Quarterlytics / Construction Materials / Epwin Group PLC

Epwin Group PLC

epwn · LSE
Claim this profile
Ticker epwn
Exchange LSE
Sector
Industry Construction Materials
Employees 1001-5000
← All annual reports
FY2019 Annual Report · Epwin Group PLC
Sign in to download
Loading PDF…
ANNUAL REPORT 
AND ACCOUNTS

For the year ended 31 December 2019

INTRODUCTION

Epwin Group Plc is a leading 
manufacturer of low maintenance 
building products for the Repair, 
Maintenance and Improvement 
(“RMI”), social housing and new 
build markets in the UK. The business 
commands significant market share in 
its core products and has continually 
invested in its operations to improve 
efficiency, service and the range of 
products available to its customers.

Visit us online at: www.epwin.co.uk  
or investors.epwin.co.uk/

IFC

Revenue (£m)

m
0
.
6
5
2
£

m
2
.
3
9
2
£

m
8
.
2
9
2
£

m
1
.
1
8
2
£

m
1
.
2
8
2
£

2015

2016

2017 2018 2019

Underlying operating 
profit (£m)

.

m
1
0
2
£

.

m
6
5
2
£

.

m
2
4
2
£

m
7
.
8
1
£

m
2

.

1
2
£

2015

2016

2017 2018 2019

Statutory operating 
profit (£m)

m
1
.
9
1
£

m
0
.
4
2
£

m
1
.
5
1
£

m
8
.
4
1
£

m
2
.
7
1
£

2015

2016

2017 2018 2019

Pre-tax operating cash 
flow (£m)

m
8
.
3
2
£

m
8
.
0
3
£

m
9
.
9
1
£

m
7
.
7
2
£

m
8
.
4
3
£

2015

2016

2017 2018 2019

Dividend per share 
(pence)

p
7
3
.
6

p
0
6
.
6

p
9
6
.
6

p
0
9
.
4

p
5
7
.
1

2015

2016

2017 2018 2019

*  2019 figures are stated on a post-IFRS 

16 basis, whilst previous years are 
stated before the impact of IFRS 16

HEADING ONE

STRAPLINE

Our Investment Case

ESTABLISHED AND ROBUST BUSINESS 
MODEL
• B2B specialist provider of low maintenance 

building products

CONTENTS

BUSINESS OVERVIEW
Introduction and Investment Case

Highlights

Group Overview

Chairman’s Statement

• Market-leading positions in core business lines

• Multiple established brands and routes to market

STRATEGIC REPORT
Covid-19

• Large and diverse customer base

Read about our business model  
on page 14

EXECUTING ON STRATEGY IN A 
FRAGMENTED MARKET
• Ongoing Investment in innovation and new 

products

• Continued focus on operational improvements 

and medium-term margin enhancement

• Strong balance sheet and cash flow generation

• Undertaking selective acquisitions

Read about our strategy  
on page 15

LONG-TERM MARKET DRIVERS
• Significant underinvestment in ageing UK 

housing stock

• Thermally efficient products capable of helping 

reduce carbon emissions

• Growth drivers in new areas such as Glass 
Reinforced Plastic, aluminium and other 
materials

• Strong new build demand cycle

• Political impetus for renewed social housing 

activity

Read about our marketplace  
on page 12

Marketplace

Business Model

Strategy

Key Performance Indicators

Operational Performance

Financial Review

Principal Risks and Uncertainties

Corporate Social Responsibility

GOVERNANCE
Directors and Advisers

Corporate Governance

Directors’ Report

Audit Committee Report

Directors’ Remuneration Report

Statement of Directors’ 
Responsibilities

FINANCIALS
Independent Auditors’ Report

Consolidated Income Statement

Consolidated Balance Sheet
Consolidated Statement of 
Changes in Equity

Consolidated Cash Flow Statement

Notes to the Accounts

Company Balance Sheet

Notes to the Company Accounts
Notice of the Annual General 
Meeting

IFC

2

4

6

10

12

14

15

16

18

20

24

26

30

32

35

37

39

41

44

52

53

54

55

56

89

91

96

Visit us online at: www.epwin.co.uk  
or investors.epwin.co.uk/

01

BUSINESS OVERVIEWANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019HIGHLIGHTS

Revenue 

£282.1m

2018: £281.1m

Underlying  
operating profit1

£21.2m

2018: £18.7m

Statutory operating profit 

Profit before tax

£17.2m

2018: £14.8m

£12.4m 

2018: £13.3m

Underlying  
operating margin1

7.5%2018: 6.7%

Basic EPS

7.49p

2018: 4.06p

Dividend per share 

Net debt (pre-IFRS 16) 

Underlying operating cash 
conversion4

1.75p

2018: 4.90p

(£16.4m)

2018: (£24.8m)

164%2018: 148%

(1)  Underlying operating profit and margin are before amortisation of acquired other intangible assets, share-based payments expense, other non-underlying 

items and discontinued operations.

(2)  Adjusted profit before tax is before amortisation of acquired other intangible assets, share-based payments expense, other non-underlying items and 

discontinued operations. 

(3)  Adjusted EPS is calculated based on profit after tax adding back amortisation of acquired other intangible assets, share-based payments expense, other non-

underlying items and discontinued operations.

(4) Underlying operating cash conversion is pre-tax operating cash flow as a percentage of underlying operating profit.

ENCOURAGING FINANCIAL PERFORMANCE 
•  Results in line with expectations 

DELIVERING ON OUR STRATEGY
•  Substantial progress with the Group’s site consolidation 

•  Continued market share gains in core product areas despite 

programme: 

weaker market conditions in H2 

•  Underlying operating profit (on a pre-IFRS 16 basis) ahead year on 

year at £19.1 million

•  Continued strong cash generation from operations

•  Purchase, development and sale and leaseback of new Telford 

logistics and finishing facility:

 » Generating year end cash surplus of £10.1 million

 » On practical completion, this will have generated an anticipated 
post-tax net cash surplus of £8.0 million by the end of H1 2020 
after final construction costs are recognised

•  New improved banking facilities, providing significant operating 

flexibility:

 » Revolving credit facility of £65.0 million (up from £37.5 million) 

and overdraft of £10.0 million 

 » Leverage ratio 0.6x adjusted EBITDA (on a pre-IFRS 16 basis), 

down from 0.9x at YE 2018

 » Development of purpose-built logistics and finishing plant in 
Telford progressing to plan, consolidating Window Systems 
sites from seven to two – the build is now substantially 
complete

 » As previously reported, disposed of non-core, loss-making glass 

sealed unit manufacturing operation in early January 2019

•  Continued investment in enhancing Epwin’s product portfolio to 

further develop the Group’s long-term market position:

 » Launch of award-winning “Stellar” aluminium window system 

in H1 2019

 » Successful launch of “Dekboard” PVC decking system in Q1 

2019

 » Development of “Adek” aluminium decking system, launched 

in Q1 2020

 » Ongoing product development to broaden existing ranges

•  Acquisition of PVS:

 » Completed in February 2019, PVS is a decking installation 

business and enhances our capabilities and routes to market 
whilst establishing Epwin as the only end-to-end, vertically 
integrated supplier in this market

02

www.epwin.co.uk Stock code: EPWNCOVID-19 OVERVIEW, 
CURRENT TRADING AND 
OUTLOOK
•  Group traded well in the early part of 2020 
pre COVID-19 and following a successful 
2019:

 » Until the middle of March trading was 

slightly ahead of the Board’s expectations

•  Group operations paused with effect from 

25 March in response to COVID-19:

 » Focus on cost reduction and cash 

management measures, including the 
deferral of capital expenditure and tax 
payments, with the agreement of HMRC

 » The Group is also making use of the 
Coronavirus Job Retention Scheme 
(“CJRS”) in order to help to retain our 
valuable and skilled staff through this 
period of inactivity 

 » The impact of COVID-19 and our decision 
to temporarily cease activity on 25 March 
2020 will inevitably have a material 
impact on trading for the year ending 31 
December 2020

•  Strong balance sheet; Group financial 

modelling suggests we can remain within 
existing bank facilities:

 » Net debt at the start of the year was 0.6x 

EBITDA at £16.4 million

 » At 31 March 2020, the Group had c.£45 
million of headroom from its £75 million 
of banking facilities, including cash on 
the balance sheet

 » Whilst the Board believes that the Group 
is well positioned to withstand a period 
of uncertainty, such as is associated with 
this pandemic, it believes that it would be 
imprudent to recommend the payment 
of a final dividend for the year ended 
31 December 2019

•  Continuing to monitor market activity and 

developments in the situation:

 » The Group is unable to accurately 

forecast trading in the short to medium 
term. In line with other businesses in 
the sector, the Group has withdrawn all 
market guidance and forecasts for the 
foreseeable future

•  Medium-term drivers for the RMI market 

remain positive:

 » An ageing and underinvested housing 

stock, as well as environmental and safety 
concerns driving legislation and initiatives 
that will require improvements to homes 
on a larger scale than just essential 
maintenance. New build is anticipated to 
grow through underlying demand and 
government incentives. Social new build 
is also likely to see growth  

BUSINESS OVERVIEW

03

ANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019GROUP OVERVIEW

BUSINESS OVERVIEW AND PRINCIPAL ACTIVITIES 
Epwin is a leading vertically integrated, 
UK-based manufacturer of low maintenance 
building products with significant market 
shares in its core businesses, supplying 
products and services to the Repair, 
Maintenance and Improvement (“RMI”), 
new build and social housing sectors.

The Epwin business has grown and 
developed both organically and by 
acquisition over the last 40 years to become 
a leading manufacturer supplying a broad 
range of PVC, Glass Reinforced Plastic 
(“GRP”) and Wood Plastic Composite 
(“WPC”) low maintenance building products 
and services in the UK.

The Group has developed and acquired a 
portfolio of nationally recognised “B2B” 
brands, which are used to maximise the 
sales opportunities presented by the diverse 
markets that the Group serves.

The Board and senior management view 
the Group as having two distinct business 
segments that operate from a number of 
well-invested facilities located across the UK.

04

www.epwin.co.uk Stock code: EPWNExtrusion and 
Moulding
The Extrusion and Moulding business is the 
largest manufacturer of extruded window 
profile, cellular roofline and cladding, 
rainwater, drainage, decking systems and 
GRP building components in the UK. These 
businesses include:

•  Leading brands of PVC-ue extruded 

cellular roofline and cladding systems for 
the replacement and installation of fascias, 
soffits, barge boards and cladding. Epwin 
is the market leader.

•  Complementary range of PVC-u 

rainwater and drainage products. There 
is considerable scope for volume and 
market-share growth in the coming years.

•  Complete extruded PVC-u window profile 
systems for fabricators of windows, doors, 
cavity closers and curtain walling. Epwin is 
one of the leading UK manufacturers.

•  Aluminium window profile system for 
fabricators of windows and doors.

•  GRP building components for the 

housebuilding industry in the UK. The 
product range includes porches, dormers, 
chimneys, bay window roofs, entrance 
canopies, copings and other bespoke 
components. We plan to capitalise on the 
opportunities for these products in the 
RMI and social housing markets.

•  WPC products, the current primary 

application being an environmentally 
friendly hardwood substitute for outdoor 
decking. We plan to expand the range 
of products and use of recycled materials 
over the coming years.

•  PVC-u and aluminium decking products 
have been designed and launched to 
complement our existing Wood-Plastic 
Composite decking. This provides Epwin 
with the product range to address all parts 
of the market and with the PVS acquisition 
enables us to provide a full end-to-end 
service to customers.

•  The business operates from extrusion and 
moulding facilities in Telford, Tamworth, 
Wrexham and Scunthorpe.

•  The business also distributes the Group’s 
products through a national network 
of 73 building plastic trade distribution 
centres and, separately, 13 Windowstores 
complementing the Group’s independent 
distribution customers.

•  PVS decking installation business.

Fabrication and 
Distribution
The Fabrication and Distribution business 
includes the Group’s national network 
of plastic distribution outlets and 
Windowstores, complementing the Group’s 
commitment to its independent distributor 
customers,  as well as servicing the specialist 
requirements of social, trade and new build 
customers with fabricated windows and 
doors from the Group’s own profile systems. 
Added value services include bespoke 
design and scheduling as well as plot and 
installation management for social and new 
build housing projects.  

•  Manufactures PVC window frames and 

GRP and Thermoplastic door sets for Social 
Housing, trade and New build customers.

•  Operates from three window and door 

fabrication sites in Paignton, Telford and 
Upton-upon-Severn. 

05

BUSINESS OVERVIEWANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019CHAIRMAN’S STATEMENT

“ Another year of substantial strategic 
progress as well as an encouraging 
trading performance in what were 
challenging market conditions”

Andrew Eastgate
Chairman

SUBSTANTIAL STRATEGIC 
PROGRESS ON ALL FRONTS
2019 represented another year of 
substantial strategic progress for the 
Group on all fronts. At the same time, 
we delivered an encouraging trading 
performance, despite challenging market 
conditions in the second half of the year 
which saw the Group’s key markets soften 
after a stronger first half due to uncertainty 
around the timing of Brexit and the General 
Election. Against this background of 
what were widely acknowledged to have 
been declining markets, flat year-on-year 
revenues indicate the Group continues to 
take market share in its key product areas.

Significant progress has been made with 
the consolidation of the Group’s operating 
footprint. The construction of the new, 
purpose-built warehousing and finishing 
facility in Telford is now substantially 
complete, despite the disruption from 
COVID-19, with the Window Systems 
warehousing operations relocation due 
to be completed during the second 
half of 2020. This will streamline the 
logistics operations and improve customer 
service, as well as adding capacity for 
continued growth. This major project is 
the final significant piece in the footprint 
consolidation that we have undertaken in 
the last two years; we anticipate taking 
progressive advantage of the more efficient 
operating platform that we have put in 
place in terms of growth and margin upside 
potential in the coming years. 

The Group has continued to broaden its 
product portfolio with the launch of a 
new aluminium window system, Stellar, 
in May 2019, and also the launch of two 
new decking systems, “Dekboard” in PVC, 
successfully launched in H1 2019, and 
“Adek” in aluminium, launched in Q1 
2020, complementing the Group’s existing 
wood plastic composite decking range and 
responding to more challenging dynamics 
in this market. The new and existing 
decking products will be supported by the 
acquisition of PVS, a decking installation 
business, in February 2019 which provides 
further routes to market for the Group’s 
decking products.

06

Variable market conditions
Trading conditions in 2019 were mixed with 
a stronger first half followed by weakening 
conditions in the second half of the year, 
with the key trading months of September, 
October and November impacted by 
poor weather conditions and heightened 
uncertainty caused by revised Brexit 
deadlines and a General Election.

The impact of COVID-19 and the decision 
to temporarily cease activity will have a 
material impact on trading for the year to 
31 December 2020. We have focussed in 
the short term on taking actions to protect 
the business and enhance our liquidity to 
withstand this period of uncertainty.

In addition, with the form of Brexit and 
in particular the trading relationship with 
the EU still to be determined, uncertainty 
and consumer confidence both remain a 
potential drag on the economy.

EXECUTING OUR STRATEGY
Operational improvement
The construction of the new, purpose-built 
warehousing and finishing facility in Telford 
is now substantially complete, despite 
the disruption from COVID-19, with the 
Window Systems warehousing operations 
relocation due to be completed during the 
second half of 2020. Therefore, the whole 
build and relocation project is anticipated 
to be completed in the second half of 2020 
to budget.

Combined with the consolidation of our 
Macclesfield extrusion site during 2018, the 
footprint of the Window Systems business 
will have been consolidated from seven sites 
into two. This will streamline the logistics 
operations and improve customer service, 
whilst increasing capacity and providing a 
base for our new aluminium operation.

As previously reported, the purchase, 
development and sale and leaseback of 
the new Telford facility is expected to 
generate a post-tax net cash surplus of at 
least £8.0 million, the effect of which is 
principally reflected in the Group’s reduced 
net debt position as at 31 December 2019. 
The leases are on an arm’s length basis at 
commercial market rates.

Product development 
The Group has continued to invest in and 
broaden its product portfolio. In May 2019, 
the Window Systems business launched its 
new aluminium window system, “Stellar”, 
to a positive reception from its existing 
customer base as well as a good level of 
interest from new potential customers 
and securing a significant industry award 
for new product of the year. Whilst it is 
a smaller part of the market than PVC 
window systems, aluminium window 
systems are a growing sector; particularly 
for domestic property improvements and in 
light commercial applications. 

Further products were also introduced 
to the Group’s decking range with the 
introduction of a PVC decking system 
“Dekboard” in early 2019 to complement 
the existing wood plastic composite decking 
range, and the launch of an aluminium 
decking product in Q1 2020 in response 
to changes in fire regulations. Additional 
products enhancing the existing ranges 
continue to be added to further develop the 
Group’s market leading position.

Acquisitions 
In February 2019, the Group acquired 
Premier Distribution (Gt. Yarmouth) Limited, 
trading as “PVS”. PVS supplies and installs 
PVC decking and related products to the 
holiday park and park home markets as 
well as to residential customers and local 
authorities. The acquisition of PVS opens 
up further routes to market for Epwin’s 
existing and new PVC decking products. 
Initial consideration was £2.5 million 
with the potential to increase, subject to 
the performance of the business over an 
extended earnout period.

In January 2019, the Group also completed 
the disposal of its non-core, loss-making 
glass-sealed unit manufacturing business for 
consideration of £0.1 million.

Financing
In July 2019, the Group renegotiated its 
existing banking facilities onto a two bank, 
syndicated basis. The new facilities comprise 
a revolving credit facility of £65.0 million 
(up from £37.5 million) and an overdraft 
of £10.0 million, for an initial term of 
three years with the option to extend for a 

www.epwin.co.uk Stock code: EPWNBUSINESS OVERVIEW

further two years. The terms are materially 
improved from the previous facility. With 
pre-IFRS 16 net debt to adjusted EBITDA of 
0.6x at 31 December 2019, down from 0.9x 
in prior year, these new facilities provide the 
Group with significant flexibility to pursue 
its strategy.

RESULTS
IFRS 16: Leases became effective for 
accounting periods commencing on or 
after 1 January 2019. The new standard 
introduces a single lease accounting 
model that requires the recognition on 
the balance sheet of right of use assets 
and lease liabilities in relation to almost all 
leases. While IFRS 16 has no impact on the 
cash flows of the business, it does have a 
fundamental impact on the presentation of 
the Group’s financial statements as well as 
certain financial measures such as EBITDA, 
operating profit, interest and net debt. 

These financial statements to 31 December 
2019 are the first set of full year results to be 
presented under this new leasing model. As 
permitted under IFRS 16, comparatives for 
2018 have not been restated and the impact 
on net assets has been recognised within 
retained earnings at 1 January 2019. To aid 
understanding of these financial statements 
the results for 2019 in the Strategic Report 
section of this Annual Report are set out on 
an IFRS 16 and pre-IFRS 16 basis.

Underlying operating profit was £21.2 
million. On a comparable pre-IFRS 16 basis, 
underlying operating profit was £19.1 million 
(2018: £18.7 million). The Board considers 
this a pleasing performance in markets which 
are widely acknowledged to have been 
down year-on-year. Statutory operating profit 
was £17.2 million (2018: £14.8 million).

Cash generation remained strong, with pre-
tax operating cash flow, on a comparable 
pre-IFRS 16 basis, of £23.4 million (2018: 
£27.7 million). Cash flow and net debt, on 
a pre-IFRS 16 basis, were further bolstered 
by £10.1 million of net cash surplus from 
the purchase, development and sale and 
leaseback, at market rates, of our new 
Window Systems warehousing and finishing 
facility. It is anticipated that after tax and 
final construction costs the post-tax net 
surplus will be in excess of £8.0 million.

The Group finished the year with 
significantly reduced net debt of £16.4 
million, on a pre-IFRS 16 basis, (2018: £24.8 
million), 0.6x adjusted EBITDA and well 
within covenant levels. 

DIVIDENDS
Due to the uncertainty around COVID-19, 
the Board is not recommending the 

payment of a final dividend. The interim 
dividend paid in October 2019 was 1.75 
pence per ordinary share. Once the extent 
and duration of any disruption is better 
understood the Board fully intends to 
recommence dividend payments.

CORPORATE GOVERNANCE
The Board of Directors, including myself as 
Chairman, acknowledges the importance 
of the ten principles set out in the QCA 
Code and details of our compliance with 
the Code can be found in the Corporate 
Governance section of this Annual Report 
as well as on the corporate website.

SUSTAINABILITY 
Minimising our impact on the environment 
is a priority for the Group – in terms of 
compliance with relevant legislation and 
accreditations, as well as working across 
our supply chain to maximise production 
efficiency, recycle where possible and 
reduce packaging, waste, power and water 
consumption and emissions. 

The Group will continue to use its influence 
and resources to challenge outdated 
industry attitudes to drive the move from 
high maintenance unsustainable products 
to sustainable long-life alternatives like 
Epwin’s.

PEOPLE
On behalf of the Board and our 
shareholders I would like to thank all of our 
employees for the levels of commitment 
shown to the Group during both 2019 
and in 2020 to date, particularly their 
commitment and response to the COVID-19 
situation.

SUMMARY AND OUTLOOK
Our trading performance in 2019 was 
encouraging despite market conditions 
becoming increasingly challenging.

The Group continued to make significant 
progress with its site consolidation 
and rationalisation programme. The 
development of the new Telford site, 
combined with the consolidation of the 
Macclesfield extrusion site during 2018, will 
streamline the Window Systems logistics 
operations and improve customer service, 
whilst increasing capacity and providing a 
base for our new aluminium operation.

When these actions are completed during 
2020, the Group will be in a still stronger 
position, allowing it to focus on servicing its 
customers from well invested core operations 
where it has market leading positions and 
there are significant barriers to entry. 

Our strategy continues to be based on 

operational improvement, broadening the 
product portfolio and capabilities, selective 
acquisitions, cross-selling and market share 
growth in key sectors to build a sustainable, 
resilient business, prepared for growth as 
market conditions improve and pent-up 
demand takes effect.

2020 started well, following the deferral of 
investment decisions in Q4 2019 as a result 
of the heightened uncertainty around the 
timing of Brexit and the General Election. 
Up to the middle of March, trading was 
slightly ahead of the Board’s expectations 
despite the poor weather experienced in the 
second half of February.

Since the outbreak of the COVID-19 
pandemic, the Board has been closely 
monitoring the evolving and rapidly 
changing situation, with the health, safety 
and wellbeing of our employees, their 
families, our customers and suppliers 
our overriding priority. In anticipation of 
significantly reduced demand levels and 
in the interest of customer and employee 
safety, we took the decision on 25 March 
2020 to implement a controlled shutdown 
of Epwin’s operating sites for a temporary 
period. The subsequent reduction in order 
and enquiry levels has shown this to be well 
judged and we will restart the business as 
soon as it is safe and socially responsible to 
do so and when demand makes operations 
economically viable.

Whilst the Board believes that the Group 
is well positioned to withstand a period 
of uncertainty such as is associated with 
this pandemic, it believes that it would be 
imprudent to recommend the payment 
of a final dividend for the year ended 31 
December 2019. The Board believes that 
it is in the best interests of all stakeholders 
to conserve cash reserves until there is 
a greater level of visibility over the full 
impact of COVID-19 on the business and 
subsequently on the wider economy.

Epwin remains an inherently cash generative 
business and once the extent and duration 
of any disruption is better understood, the 
Board fully intends to recommence dividend 
payments.

In the longer term, the outlook remains 
favourable, driven by an ageing and 
underinvested housing stock and 
environmental and safety concerns driving 
legislation and initiatives that will require 
improvements to homes on a larger scale 
than just essential maintenance.

Andrew Eastgate
Chairman

22 April 2020

07

ANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019STRATEGIC 
REPORT

10 Covid-19 
12 Marketplace 
14 Business Model
15 Strategy
16 Key Performance Indicators
18 Operational Performance
20 Financial Review
24 Principal Risks and Uncertainties
26 Corporate Social Responsibility

Whilst the Board believes that the Group is well positioned to 
withstand a period of uncertainty, such as is associated with this 
pandemic, it believes that it would be imprudent to recommend the 
payment of a final dividend for the year ended 31 December 2019. 
The Board believes that it is in the best interests of all stakeholders 
to conserve cash reserves until there is a greater level of visibility 
over the full impact of COVID-19 on the business and subsequently 
the wider economy. The impact of this is £4.6 million of cash 
retained in the Group.

Epwin remains an inherently cash generative business and once 
the extent and duration of any disruption is better understood, the 
Board fully intends to recommence dividend payments.    

COVID-19 FORECASTS AND GOING 
CONCERN
Net debt at year end was 0.6x EBITDA (on a pre IFRS-16 basis). At 
31 March 2020, the Group had over £45 million of headroom on its 
facilities, including cash on the balance sheet.

The unprecedented events, which are still evolving, are likely to 
have a short to medium-term impact on the Group’s financial 
performance, though are not easily forecasted. The Group has 
produced a number of financial models which range from the 
reasonably optimistic through to an assumed worst-case scenario.  

At the optimistic end, the model assumes a loss of all of April 
revenue, 50% of revenue for May and 25% of revenue for June. 
Under this scenario the Group would remain within both its facility 
headroom and its banking covenants. 

At the worst-case end of the scenarios, the Group has modelled the 
loss of six full months of revenue followed by a phased return of 
revenue across the remaining months of 2020. Under this scenario, 
the Group still remains within its facility headroom, assuming cost 
saving measures are successfully implemented and the CJRS grants 
are utilised.  At this extreme, leverage and interest cover covenants 
would be breached, however, the Group’s bankers have indicated 
that they remain committed to supporting the Group through this 
situation and would at this time be minded to waive such breaches.

Given the fluidity of the current situation, we continue to refine and 
develop our modelling as shareholders would expect, however, our 
current belief is that the business can sustain a significant loss of 
revenue within its current facility arrangements and by utilising the 
Government’s CJRS support.   

COVID-19

SUMMARY POSITION
•  Group trading well in the early part of 2020 pre COVID-19 and 

following a successful 2019

•  Group operations paused with effect from 25 March for safety of 

staff and customers

•  Strong balance sheet; net debt at the start of the year was 0.6× 

EBITDA at £16.4 million

•  At 31 March 2020, the Group had c.£45 million of headroom 
from its £75 million of banking facilities, including cash on the 
balance sheet

•  Group financial modelling suggests we can remain within existing 

bank facilities

•  Continuing to monitor market activity and developments in the 

situation

CURRENT SITUATION
Up to the middle of March, trading was slightly ahead of the Board’s 
expectations.  However, the impact of COVID-19 and our decision 
to temporarily cease activity will inevitably have a material impact on 
trading for the year ending 31 December 2020.

In anticipation of significantly reduced demand levels and in the 
interest of customer and employee safety, we took the decision on 
25 March 2020 to implement a controlled shutdown of Epwin’s 
operating sites for a temporary period. Subsequent reduction in 
order and enquiry levels has shown this to be well judged. We will 
restart the business as soon as it is safe and socially responsible to 
do so and when demand makes operations economically viable.

BALANCE SHEET, LIQUIDITY AND DIVIDEND
The Group enters the period of expected volatility and uncertainty 
with a robust balance sheet and significant financial headroom on 
committed banking facilities which it renewed in June 2019 for an 
initial period of three years to June 2022, comprising a £65 million 
Revolving Credit Facility and £10 million overdraft facility. The 
Group is maintaining a close relationship with its bankers, Barclays 
and HSBC.  

Assuming that the coming months will be volatile and uncertain 
with disruption in the Group’s end markets, the Board is actively 
focussed on cost reduction and cash management measures, 
including the deferral of capital expenditure and tax payments, with 
the agreement of HMRC.  Management acted swiftly in taking these 
steps in early March when it became apparent that the developing 
situation would most likely present businesses with a significant 
liquidity squeeze. 

The Group is also making use of the Coronavirus Job Retention 
Scheme (“CJRS”) in order to help to retain our valuable and skilled 
staff through this period of inactivity as well as mitigating some 
of the costs to the business of taking the socially responsible 
approach and following the Government guidance.  It is anticipated 
that this will mitigate circa £3.3 million per month of the Group’s 
payroll cost and will avoid the immediate need for aggressive 
staffing reductions.

10

www.epwin.co.uk Stock code: EPWN11

STRATEGIC REPORTANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019MARKETPLACE

MARKET OVERVIEW AND OUTLOOK
Our low maintenance building products are primarily sold into 
the private housing RMI market, but with sales also into the social 
housing new build sector, social housing RMI contracts and the new 
build housing market.

Trading conditions in 2019 saw a positive first half offset by 
weakening conditions in the second half of the year, with the key 
trading months of September, October and November impacted 
by poor weather conditions and heightened uncertainty caused by 
revised Brexit deadlines and a General Election. Overall, revenues 
were flat on a like for like basis, which as the Group’s markets are 
widely considered to have declined during 2019, indicates the 
Group is continuing to take market share in its key product areas.

The decisive result of the General Election in December 2019 
indicated the potential to provide a boost to confidence in 2020. 
In the more medium term, with the form of Brexit and the trading 
relationship with the EU still to be determined, uncertainty and 
consumer confidence both remain a potential drag on the economy.

Private Housing RMI market  
Following a positive start to 2019, the private housing RMI market 
declined sharply in the second half of the year with both private 
property transactions and spend on big ticket purchases declining 
year on year. ONS data indicates the private sector RMI market 
was down approximately 2%. Economic uncertainty and the 
consequent weakening in the housing market are considered to 
be the main drivers impacting homeowner confidence and holding 
back spend on big ticket expenditure of repairs, maintenance and 
home improvements. This has added further to the significant 
backlog of RMI expenditure as the condition of the UK’s housing 
stock continues to decline and despite the growing need to address 
carbon emissions.

Social Housing New Build 
Spending should increase as the Government responds to pressure 
and implements measures to increase the supply of affordable 
rented and shared ownership social housing. Longer term prospects 
are more positive following the removal of constraints on local 
authority borrowing in respect of housing delivery.

Social Housing RMI
Spending by the Government has been depressed for several years, 
although this is expected to return to growth in the medium term as 
the pressure to improve social housing stock increases. In the short 
term, this market is expected to remain flat for the Group’s products 
as local authorities and housing associations prioritise budgets and 
redirect spend towards fire safety works and cladding remediation 
instead of routine repairs, maintenance and improvements works.

Private New Build Housing
Private housing completions are estimated to have increased 
in 2019, however, starts are estimated to have decreased as 
housebuilders took a cautious approach to the political and 
economic uncertainty around the multiple Brexit dates and General 
Election. Private new build housing starts are forecast to continue 
to decline in the near-term as potential buyers remain cautious and 
house price growth is patchy. 

12

www.epwin.co.uk Stock code: EPWNOUTLOOK
Up to the middle of March, trading was slightly ahead of the Board’s 
expectations despite the poor weather experienced in the second 
half of February. The Board is closely monitoring the evolving and 
rapidly changing status of COVID-19. The unprecedented events, 
which are still evolving, are likely to have a short to medium-term 
impact on the Group’s financial performance, though are not easily 
forecasted. Please see the COVID-19 statement on pages 10 and 11.

The longer-term outlook remains favourable, driven by the 
following:

•  The UK’s existing housing stock is ageing and the 

underinvestment in recent years is building up an increasing 
backlog of properties that will require essential repairs and 
maintenance in the future

•  Increasing UK population driving demand for new houses that 

will require maintaining

•  Environmental and safety concerns will continue to drive legislation 

and initiatives that will require improvements to homes on a 
larger scale than just essential maintenance. The Committee on 
Climate Change has stated that it wants the Government to treat 
renovating the UK’s housing stock as a national infrastructure 
priority, with insulation being key, the installation of new windows 
with better thermal properties would support this goal

13

STRATEGIC REPORTANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019Stock code: EPWN

BUSINESS MODEL

WE UTILISE OUR KEY RESOURCES

Specialist facilities  
and equipment

Robust financial  
position

Knowledgeable  
workforce

AND KEY STRENGTHS

•  Customer focus

•  High barriers to entry  

in core business

•  Technical expertise

•  National and local brands

•  Economies of scale

•  Large range of complementary  

building products

•  Vertically integrated

TO ENABLE OUR KEY ACTIVITIES

Extrusion and Moulding
Manufacture of market leading window 
profile, roofline, cladding, rainwater, 
drainage, decking and GRP building 
components

Fabrication and Distribution
Fabrication of windows and doors and 
distribution of plastic building products 
through a national network of stockist 
outlets

WE SELL TO OUR FIRST LINE CUSTOMERS

Specialist roofline distributors

Window and door fabricators

WHO PROVIDE TO THE END USER

•  Homeowners

•  Installers

•  Housebuilders

•  Social housing 

providers

•  Contractors

IN ORDER TO DELIVER VALUE TO OUR STAKEHOLDERS

Shareholders
•  Sustainable dividend

•  Strong cash generation

•  Long term capital growth

Customers
•  Large range of complementary 

building products

•  Focus on high quality product and 

service delivery

•  Ability to match customer 

requirements

End users
•  Quality products

•  Products matched to the requirements 

of the end user

Employees
•  Equal opportunities

•  Training 

•  Career progression

Suppliers
•  Partnership 

•  Ability to form long term relationships

14

www.epwin.co.uk STRATEGY

The Group’s strategy remains focused on extending our product portfolio, technical capability and channels to market, both through 
investment in new products and acquisitions, operational improvement, cross-selling across our customer base, and leveraging the 
recognition and channels of our brands for the benefit of the Group. The Group’s financial position remains strong with net debt less 
than one times adjusted EBITDA and with significant funding headroom to continue to invest in the business.

Focus

Strategic aim

2018 Developments

2019 Developments

•  Consolidate operations. 

•  Acquisition of Amicus 

•  Acquisition of PVS.

•  Consolidate markets. 

•  Broaden product portfolio. 

•  Widen materials and 
technical capabilities.

Building Products Limited.

•  Design and investment for 
aluminium window system.

•  Optima window system delivering 

further customer wins.

•  Launch of aluminium window 

system.

•  Launch of PVC decking system.

•  Design and launch of 

aluminium decking system.

•  Utilise existing spare capacity with 

added volumes or site 
consolidations. 

•  Disposal of glass-sealed unit 
manufacturing operations.

•  Closure of Cardiff window 

fabrication plant.

•  Consolidation of Window 
Systems extrusion onto 
Telford site.

•  Consolidation of foiling 
operations onto new  
Telford site.

•  Consolidation of trade window 

fabrication in Paignton.

•  Focus on producing and 

•  Completed move into new 

delivering more cost effectively. 

logistics facility in Scunthorpe.

•  New facility planned to 

consolidate Window Systems 
warehousing and finishing 
activities in Telford.

•  Development of purpose-built 
warehouse and logistics facility 
in Telford.

•  Installation of in-house 

aluminium powder coating 
facility.

•  Sell more existing and new 

products to existing customers. 

•  Develop the use of 
existing brands.

•  Significant proportion of end-user 
sales redirected to alternative 
stockists following the sale of 
SIG’s plastic distribution business 
to a competitor.

•  Supply of Group decking 

products into PVS.

•  National account customers 
serviced through Group 
and third-party distribution 
network.

•  Stellar aluminium window 
system sold to existing and 
new fabricator customers.

Acquisitions, 
product and 
materials 
development

Operational 
Leverage

Operational 
Efficiency

Cross Selling/
Business 
Development

15

STRATEGIC REPORTANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019KEY PERFORMANCE INDICATORS

The Group has a range of performance indicators, both financial and non-financial, that allow the Board to monitor the performance of the 
Group as well as manage the business. 

The Group has financial KPIs, prepared on a pre-IFRS 16 basis, that it monitors on a regular basis at Board level and, where relevant, at 
operational management meetings as follows:

Revenue

£282.1m

Underlying operating profit

Underlying operating margin

£19.1m

6.8%

m
0
.
6
5
2
£

m
2
.
3
9
2
£

m
8
.
2
9
2
£

m
1
.
1
8
2
£

m
1
.
2
8
2
£

m
1
.
0
2
£

m
6
.
5
2
£

m
2
.
4
2
£

m
7
.
8
1
£

m
1
.
9
1
£

%
9
.
7

%
7
.
8

%
3
.
8

%
7
.
6

%
8
.
6

2015

2016

2017 2018 2019

2015

2016

2017 2018 2019

2015

2016

2017 2018 2019

Definition
Revenue is the value of goods and services 
supplied net of taxes and discounts. See 
Financial Review on pages 20 to 23 for 
further details on performance.

Definition
Underlying operating profit is operating 
profit before amortisation of acquired other 
intangible assets, share-based payments 
expense, other non-underlying items and 
discontinued operations. See Financial 
Review on pages 20 to 23 for further details 
on performance.

Definition
Underlying operating margin is underlying 
operating profit as a percentage of revenue.

Pre-tax operating cash flow

£23.4m

Underlying operating  
cash conversion

122.5%

Net (debt)/cash

£(16.4)m

2015

2016

m
4
.
4
1
£
-

m
6
.
0
2
£
-

2017 2018 2019
m
8
.
4
2
£
-

m
1
.
5
2
£
-

m
4
.
6
1
£
-

m
8
.
3
2
£

m
8
.
0
3
£

m
1
.
0
2
£

m
7
.
7
2
£

m
4
.
3
2
£

2015

2016

2017 2018 2019

%
4
.
8
1
1

%
3
.
0
2
1

%
1
.
3
8

%
1
.
8
4
1

%
5
.
2
2
1

2015

2016

2017 2018 2019

Definition
Pre-tax operating cash flow is the net cash 
flow from operating activities before tax 
paid.

Definition
Underlying operating cash conversion is pre-
tax operating cash flow as a percentage of 
underlying operating profit.

Definition
Net (debt)/cash is cash and cash equivalents 
less interest-bearing loans and borrowings, 
calculated on a pre-IFRS 16: Leases basis.

16

www.epwin.co.uk Stock code: EPWN 
STRATEGIC REPORT

Capital expenditure

£8.2m

m
6
.
4
m £
6
.
1
1
£

m
0
.
9
£

m
0
.
2
1
£

m
2
.
8
£

2015

2016

2017 2018 2019

Definition
Capital expenditure is the cash outflow 
associated with the acquisition of land, 
buildings, plant, fixtures and equipment.

Operational KPIs

The Group uses a range of Operating KPIs specific to the extrusion, moulding, 
fabrication and distribution operations. The operational KPIs are focused on the 
customer experience in terms of quality and service as well as key cost drivers 
such as input prices and material and labour efficiency. 

Epwin actively promotes health and safety and the continuous improvement in 
health and safety standards across all operations.

The Group closely monitors health and safety KPIs, which include RIDDORs, 
accident frequency rates, injury types and causes on a Group, divisional and 
business basis. Health and Safety statistics, initiatives and strategy are the first 
agenda item at every divisional and corporate monthly board meeting.

Accident frequency rate

3.5

Definition
The number of accidents per 100,000 
hours worked.

Leverage ratio
(net debt/adjusted EBITDA)

0.6×

0
.
7

1
.
8

9
.
5

4
.
4

5
.
3

2015

2016

2017 2018 2019

×
6
.
0

×
6
.
0

×
8
.
0

×
9
.
0

×
6
.
0

2015

2016

2017 2018 2019

Definition
The leverage ratio is the ratio of net debt to 
adjusted EBITDA.

RIDDOR

11

Definition
RIDDOR is the number of accidents 
required to be reported to the HSE under 
the Reporting of Injuries, Diseases and 
Dangerous Occurrences Regulations 1995 
(“RIDDOR”).

6
1

1
3

1
2

1
1

1
1

2015

2016

2017 2018 2019

17

ANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019OPERATIONAL PERFORMANCE

“ An encouraging performance with both 
our core window systems and cellular 
businesses taking market share”

Jon Bednall
Chief Executive Officer

STRATEGIC AND OPERATIONAL REVIEW
Market conditions in 2019 were mixed. After a strong first quarter, 
uncertainty set in as Brexit deadlines were delayed with political 
uncertainty leading to the General Election in Q4. Against this 
backdrop the Group delivered an encouraging performance. In what 
were widely acknowledged to have been declining markets, both 
our core window systems and cellular businesses have taken market 
share and performed well against strong prior year comparatives. 
The Window Systems operation has continued to win new fabricator 
customers due to the benefits of its Profile 22 Optima window 
system, whilst the cellular operations are winning back business, 
particularly in the specifier market. These specifier customers are now 
being supplied with the Group’s products, serviced through our own 
as well as third party distribution networks.

Material input costs improved slightly in comparison to 2018 after 
a couple of years of significant inflation. This, combined with more 
stable market conditions in the second half of 2018 and early 
2019, allowed the Group to recover some of the c.£10.0 million of 
annualised material cost inflation absorbed by the business through 
2017 and 2018.

The Group commenced, and by year-end had made substantial 
progress, on a significant step in its ongoing strategy to consolidate 
and rationalise its operating footprint. The acquisition of a 20-acre 
site in Telford and the development of purpose-built warehousing 
and finishing facilities will allow the Group to complete the 
consolidation of its Window Systems operation. In concert with the 
consolidation of the Macclesfield extrusion operation to the Telford 
site in 2018, when the move into the new facility is completed, the 
Window Systems footprint will have been consolidated from seven 
sites to two. This will significantly streamline the logistics operations 
and improve customer service whilst increasing capacity and 
providing a base for our new aluminium operation.

The Board took the decision, consistent with the Group’s strategy 
to lease its land and buildings, to sell and leaseback the new Telford 
development. This transaction completed in August 2019 for total 
consideration of £28.0 million. As at 31 December 2019, £22.8 
million of this consideration had been received with the balance 
of £5.2 million due on completion of construction works. At 31 
December 2019, construction was ongoing but at an advanced 

stage, with completion anticipated in Q2 2020. In total the 
acquisition, development and sale and leaseback of the site are 
expected to realise a cash benefit of £8.0 million net of tax. At 31 
December 2019 the net cash benefit was £10.1 million due to the 
timing of construction costs and taxation.

There have been operational challenges for our Window Systems 
operations due to site complexity ahead of the plant moves 
commencing in 2020. This is particularly the case in our finishing 
operations where volumes have increased year-on-year as customer 
preference has continued to move towards coloured, foiled profiles 
from the traditional white profiles. Combined with the site move, 
this has put extra strain on this operation at a critical time. The 
investment made in the new finishing facility in Telford, as well as 
in advanced foiling lines, during 2019 will put the business and its 
operations in a much stronger position.

The Group continues to broaden and enhance its product range. 
Following investment and design in 2018, the Group launched its 
new, award-winning aluminium window system, Stellar, in May 
2019. The system has a number of unique selling points for both 
the fabricator and end customer and received a positive reception 
from our existing customer base as well as a good level of interest 
from new potential customers. 

Whilst a smaller market than PVC window systems, aluminium 
window systems are a growing part of the market; particularly for 
domestic property improvements and in commercial applications. 
Whilst 2019 saw the initial launch and roll-out of the system, 2020 
is expected to see a significant uplift in sales as the new aluminium 
finishing facility comes fully online and up to speed.

2019 also saw the launch of our own PVC decking product, 
“Dekboard”, to complement our existing Wood Plastic Composite 
decking range. This provides Epwin with the product range to 
address all parts of the decking market and, combined with the 
acquisition of PVS, makes Epwin the only vertically integrated 
supplier in this market, enabling us to provide a full end-to-end 
service to customers.

18

www.epwin.co.uk Stock code: EPWNIn response to changes in building regulations for high rise 
buildings, following the Grenfell fire, which also has an impact 
on the use of external decking products on such buildings, the 
Group has developed a new aluminium decking system, “Adek”. 
The change in regulations has resulted in architects and specifiers 
moving to products that are non-combustible on high rise buildings. 
This has impacted the ability of Ecodek to sell its wood plastic 
composite decking products through these channels. The new 
aluminium decking system has been launched in Q1 2020 and has 
already attracted interest from architects and specifiers requiring fire 
resistant decking for use on balconies.

Uncertainty around fire door regulations post Grenfell, and in 
particular the testing regime protocols to achieve fire safety standard 
ratings has also impacted the ability of our door business to market 
and sell its fire door range. Permadoor now holds full accreditation 
for its products and manufacturing process and is building its order 
book well.

In February 2019 the Group acquired PVS. PVS supplies and installs 
PVC decking and related products to the holiday park and park home 
markets as well as to residential customers and local authorities. The 
acquisition of PVS opens up further routes to market for Epwin’s 
existing and new PVC decking products. Initial consideration was £2.5 
million with the potential to increase subject to the performance of 
the business over a multi-year earnout period.

As reported last year, in January 2019 the Group completed the 
disposal of its non-core, loss-making glass sealed unit manufacturing 
business for consideration of £0.1 million. No further gain or 
loss arose in 2019 following the non-cash asset write-off of £3.6 
million in 2018. The disposal has enabled the Group to mitigate the 
significant lease, dilapidation and redundancy costs had the closure 
of the Northampton site been required.

These steps, along with the rationalisation and operational measures 
continuing into 2020, are allowing the Group to focus on its core 
operations, leveraging and focusing investment in areas where it 
has significant market presence. Our strategy continues to be based 
on operational improvement, broadening the product portfolio and 
capabilities, selective acquisitions, cross-selling and market-share 
growth in key sectors to build a platform for future growth and 
maintaining a sustainable investment return. 

HEALTH AND SAFETY
The Group is committed to ensuring a safe, clean and healthy 
working environment for all of its employees. The Group actively 
promotes health and safety and the continuous improvement in 
health and safety standards across all operations.

19

STRATEGIC REPORTANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019FINANCIAL REVIEW

Total revenue for the year ended 31 December 2019 was £282.1 million (2018: £281.1 million). The loss of revenue from the closure of 
the Cardiff newbuild fabrication operation in 2018 was offset by the acquisition of PVS in February 2019 and full year effect of the 2018 
acquisition and growth of Amicus distribution. On a like for like basis, excluding the impact of current and prior year acquisitions and 
disposals, revenues increased by 0.4%. This was achieved through price increases and taking market share in key product areas in what were 
widely acknowledged to be difficult second half markets. The ONS data indicates that the Group’s key private sector RMI market was down 
approximately 2%.

Underlying operating profit was £21.2 million. On a pre-IFRS 16 basis underlying operating profit was £19.1 million (2018: £18.7 million). 
Price increases, and material costs improved slightly year on year, were partially offset by operating inefficiencies associated with site 
complexity as the Group prepares for the consolidation of its warehousing and finishing activities in Telford during the first half of 2020.

Key financials

Revenue

Adjusted EBITDA

Amortisation of computer software

Depreciation

Underlying operating profit (*) 

Amortisation of acquired other intangible assets

Other non-underlying items

Share-based payments expense

Operating profit 

Underlying operating margin (*)

Operating margin

Year ended 
31 December 
2019
£m

Year ended 
31 December 
2019
pre-IFRS 16
 £m

Year ended 
31 December 
2018
£m

282.1

282.1

281.1

38.2

(0.3)

(16.7)

21.2

(0.3)

(2.3)

(1.4)

17.2

7.5%

6.1%

26.8

(0.3)

(7.4)

19.1

(0.3)

6.0

(1.4)

23.4

6.8%

8.3%

26.5

(0.3)

(7.5)

18.7

(1.2)

(2.0)

(0.7)

14.8

6.7%

5.3%

(*)  Underlying operating profit and margin are before amortisation of acquired other intangible assets, share-based payments expense, other non-underlying 

items and discontinued operations.

20

www.epwin.co.uk Stock code: EPWNREPORTABLE SEGMENTS

Revenue

Extrusion and Moulding

Fabrication and Distribution

Total

Underlying segmental operating profit

Extrusion and Moulding

Fabrication and Distribution

Underlying segmental operating profit before corporate costs

Corporate costs

Underlying operating profit 

Amortisation of acquired other intangible assets

Other non-underlying items

Share-based payments expense

Operating profit 

Year ended 
31 December 
2019
£m

Year ended
31 December 
2019
pre-IFRS 16
£m

Year ended
31 December 
2018
£m

177.6

104.5

282.1

177.6

104.5

282.1

177.4

103.7

281.1

18.7

4.6

23.3

(2.1)

21.2

(0.3)

(2.3)

(1.4)

17.2

17.5

3.7

21.2

(2.1)

19.1

(0.3)

6.0

(1.4)

23.4

17.5

2.9

20.4

(1.7)

18.7

(1.2)

(2.0)

(0.7)

14.8

EXTRUSION AND MOULDING
•  Revenue increased by £0.2 million to £177.6 million (2018: 

FABRICATION AND DISTRIBUTION
•  Revenues increased to £104.5 million (2018: £103.7 million) as 

the loss of revenue associated with the closure of the Cardiff new 
build fabrication operation in 2018 was more than offset through 
the acquisition of PVS, the full year impact of the 2018 acquisition 
of Amicus as well as higher volumes in our Distribution businesses 
where we have taken market share in the specified cellular sector.

•  Underlying segmental operating profit increased to £3.7 million 
(2018: £2.9 million), mainly as a result of the closure of the 
loss-making Cardiff new build fabrication operation in 2018, the 
acquisition of PVS in February 2019 and price increases.

£177.4 million) as a consequence of price increases as the Group 
seeks to recover some of the substantial material price increases 
borne over the last couple of years. This was largely offset by the 
acquisition of Amicus Building Products Limited during 2018, an 
existing customer whose associated revenues are now classified as 
internal and the external revenue of Amicus is recognised within 
the Fabrication and Distribution division, and lower volumes at 
Ecodek where market uncertainty around fire regulations post 
Grenfell have impacted the ability to specify the wood plastic 
composite decking product on high rise developments.

•  Underlying segmental operating profit of £17.5 million was in 
line with 2018 as a result of the above factors in addition to 
slightly improved material cost offset by start-up costs associated 
with the new aluminium window system and some operational 
inefficiency associated with site complexity as we prepare for the 
consolidation of the window system warehousing and finishing 
activities into a new purpose-built facility in Telford during the 
second half of 2020.

21

STRATEGIC REPORTANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019 
FINANCIAL REVIEW

CONTINUED

NON-UNDERLYING ITEMS
To assist users of the financial statements the Group reports certain performance measures as underlying as it believes they provide better 
information on the ongoing trading performance of the business. Items excluded from operating profit in arriving at underlying operating 
profit are non-cash items such as amortisation of acquired other intangible assets and share-based payments expense, and significant one-off 
incomes or costs that are not part of the underlying trading performance of the business.

Non-underlying items that have been excluded from operating profit in arriving at underlying operating profit include:

i)  Amortisation of acquired other intangible assets

Amortisation of £0.3 million was charged during the year (2018: £1.2 million), relating to the brand and customer relationship intangible 
assets recognised on acquisitions.

ii)  Other non-underlying items

Other non-underlying items in 2019 include the profit recognised on the sale and leaseback of the new warehousing and finishing facility in 
Telford. Site consolidation and redundancy costs represent onerous lease provisions associated with sites exited as operations are consolidated 
into the new facility. 

2018 site consolidation and redundancy costs comprise onerous lease provisions and redundancy costs associated with the closure of the 
Cardiff window fabrication plant as well as other actions taken to right-size the business following the loss of the Group’s two largest 
customers in H2 2017 and in light of the continuing political and economic uncertainties.

Acquisition costs

Profit on sale and leaseback

Site consolidation and redundancy

Other non-underlying (expense)/income

iii) Share-based payments expense

Year ended
 31 December 
2019
£m

Year ended
31 December 
2019
pre-IFRS 16
£m

Year ended 
31 December 
2018
£m

(0.1)

0.6

(2.8)

(2.3)

(0.1)

10.0

(3.9)

6.0

–

–

(2.0)

(2.0)

Share-based payments include the IFRS 2: Share-based payments charge in respect of the Long-Term Incentive Plan and Save As You Earn 
(“SAYE”) scheme.

22

www.epwin.co.uk Stock code: EPWNCASH FLOW

Pre-tax operating cash flow

Tax paid

Acquisitions

Net capital expenditure

Net site development cash flow

Net interest paid

Borrowings

Lease payments

Dividends

Discontinued operations

Increase/(decrease) in cash

Opening cash

Closing cash

Borrowings

Lease assets

Lease liabilities

Closing net debt

Year ended
 31 December 
2019
£m

Year ended
31 December 
2019
pre-IFRS 16
£m

Year ended 
31 December 
2018
£m

34.8

(3.3)

(2.2)

(8.6)

10.1

(1.6)

1.3

(12.3)

(7.1)

–

11.1

6.1

17.2

(32.3)

5.7

(71.0)

(80.4)

23.4

(3.3)

(2.2)

(8.6)

10.1

(1.6)

1.3

(0.9)

(7.1)

–

11.1

6.1

17.2

(32.3)

–

(1.3)

(16.4)

27.7

(2.6)

–

(12.5)

–

(1.3)

(0.7)

(1.1)

(8.8)

(1.9)

(1.2)

7.3

6.1

(29.6)

–

(1.3)

(24.8)

Pre-tax operating cash flow (on a pre-IFRS 16 basis) remained strong at £23.4 million (2018: £27.7 million) and pre-tax operating cash 
conversion was 123% (2018: 148%).

ACQUISITIONS
The acquisitions cash flow of £2.2 million represents the initial 
cash consideration, net of cash acquired, of £2.0 million for the 
acquisition of PVS, £0.3 million deferred consideration associated 
with the 2018 acquisition of Amicus and a cash receipt of £0.1 
million associated with the disposal of the Northampton-based glass 
sealed unit manufacturing operation. 

NET CAPITAL EXPENDITURE
Net capital expenditure of £8.6 million represents investment in 
plant for the new finishing facilities in the form of an aluminium 
powder coating plant and clipping line, further investment in our 
profile foiling capacity and capabilities, as well as new, and upgrades 
to existing, extrusion lines and replacement tooling following the 
exit and consolidation of the Macclesfield extrusion operation into 
the Telford facility in 2018.

SITE DEVELOPMENT
The net site development cash inflow of £10.1 million represents 
the proceeds received to date from the sale and leaseback of the 
new Telford warehousing and finishing facility of £22.8 million, 
net of costs incurred to date for the acquisition and development 
of the site. As at 31 December 2019 construction works are at an 
advanced stage and on track to be completed during Q2 2020 at 
which point further proceeds of £5.2 million fall due.

FINANCING

In July 2019, the Group renegotiated its existing banking facilities 
onto a two bank, syndicated basis with Barclays and HSBC. The new 
facilities comprise a revolving credit facility of £65.0 million (up from 
£37.5 million) and overdraft of £10.0 million. The facilities are for an 
initial term of three years with the option to extend for a further two 
years. The terms are materially improved from the previous facility. 
With net debt at 31 December 2019 of £16.4 million (on a pre-IFRS 
16 basis) and net debt to EBITDA of 0.6x, these new facilities provide 
the Group with significant headroom to pursue its strategy.

IFRS 16: LEASES
IFRS 16: Leases became effective for accounting periods beginning 
on or after 1 January 2019. The standard can be applied with full 
retrospective effect, or the cumulative impact of initially applying 
IFRS 16 can be adjusted into opening equity at the date of initial 
application.

The Group has applied the modified retrospective approach to 
adopting IFRS 16 with the cumulative effect of initially applying 
the standard recognised at the date of initial application as an 
adjustment to the opening balance of retained earnings. 

The application of IFRS 16: Leases has no effect on the cash flows of 
the Group. However, it does have an impact on the way the assets, 
liabilities and the income statement of the Group are presented.

The adjustments required on the initial implementation of IFRS 
16 as at 1 January 2019, as well as their impact on the year to 
31 December 2019, are set out in note 27 to the Annual Report.

23

STRATEGIC REPORTANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019PRINCIPAL RISKS AND  
UNCERTAINTIES

Epwin is affected by a number of risks and uncertainties, not all of which are wholly within its control, which could have a material impact on 
the Group’s long-term performance. 

The Board has identified several specific risks and uncertainties that potentially impact the ongoing business including:

Area of risk

Description of risk

Potential impact

Mitigation

COVID-19 / 
Coronavirus

The ongoing COVID-19 outbreak, 
designated a pandemic by the World 
Health Organization, continues to 
spread, with far-reaching effects on 
people, travel, supply chains, and 
economies globally.

COVID-19 has the potential to 
impact our own workforce as well 
as that of our customers and supply 
chain which will affect the Group’s 
ability to manufacture its products 
as well as market demand for those 
products.

Brexit

The basis of the UK’s future trading 
relationship with the EU is uncertain. 
The risk of a hard Brexit is still a 
possibility.

The level and ease of access to the 
EU market is still to be negotiated. 
A hard Brexit could result in a 
deterioration in market conditions 
and the introduction of hard border 
controls delaying the movement 
of materials from suppliers and 
products to customers.

The Group is monitoring the 
potential impact of the COVID-19 
virus carefully and will continue to 
review the possible effects on the 
business and refine its contingency 
plans as more information emerges, 
seeking to preserve liquidity and 
utilise such Government assistance as 
may be offered. 

The Group has been working with 
its raw material suppliers and 
overseas customers to mitigate, 
where possible, the potential short-
term consequences of a hard Brexit.

Alternative transport routes 
avoiding the main ports have been 
considered.

The Group has been ensuring 
it has the correct licences and 
authorisations in place to facilitate 
movement across borders.

UK economy

Integration of 
acquisitions

One of the key risks to the 
business is any deterioration 
in the UK economy which may 
impact consumer confidence and 
expenditure on housing. Factors 
such as wage growth, interest rates 
and inflation are all considered to 
have a potential impact for the 
Group.

Acquisitions are an important 
growth option for the Group. 
However, they utilise the Group’s 
capital and management resources 
in order to complete the transaction 
and then successfully integrate the 
acquisition into the Group.

The position of the UK economy 
determines the level of activity in the 
RMI, new build and social housing 
sectors, which has a direct impact 
on the levels of revenue, profitability 
and cash generation. 

The Group monitors the market 
closely and takes action where 
possible in response to any 
deterioration to ensure that the 
business is aligned to market 
conditions.

The March 2020 budget indicates 
a proactive stance from the 
Government to stimulate the 
economy.

The Group could overpay for an 
acquisition or the realisation of 
anticipated synergies may not 
occur, or may take significant 
time, resources and management 
attention. Any acquisitions we make 
may adversely affect our operations 
and, if not properly integrated, 
could disrupt our business model 
and profitability.

The Group spends considerable 
time assessing potential acquisitions 
and ensures that appropriate due 
diligence procedures are performed.  
There is significant experience within 
the Group in corporate transactions 
and the Group has a successful track 
record of integrating acquisitions 
and responding flexibly to changes 
in market dynamics.

24

www.epwin.co.uk Stock code: EPWNArea of risk

Description of risk

Potential impact

Mitigation

Key customers

Our customers are fundamental 
to the continued success of our 
business.

The inability to service and retain key 
customers or collect our receivables 
may cause the Group’s financial 
performance to suffer.

Commodity 
prices

The key material inputs into the 
Group’s manufacturing processes 
are commodities with market driven 
prices.

Adverse movements in commodity 
prices such as PVC and power will 
impact profit margins if the business 
is unable to pass the costs onto 
customers.

Key suppliers

The Group relies upon certain 
key suppliers, particularly those 
supplying raw materials such as PVC 
resin.

Key personnel

Our people are fundamental to our 
operations and business model.

Whilst alternative supply sources 
could be identified, the Group 
is exposed to a number of risks, 
including the risk of supply 
disruption, the risk of key suppliers 
increasing prices and the risk of key 
suppliers suffering a quality issue 
which impacts upon the quality of 
the Group’s products.

If we fail to attract and retain highly 
qualified key personnel, our ability 
to execute our business model and 
strategy could be impaired.

Regulatory 
change

Regulatory change is the change to 
laws or regulations that impact our 
operations, products, customers, 
suppliers and personnel.

A particular example would be 
changes to building regulations 
in the aftermath of the Grenfell 
disaster.

The Group recognises that the 
marketability of its products 
could be impacted by changes in 
regulation or government policy 
that in turn could adversely affect 
revenues and profitability.

The Group is not exposed to 
significant large customers, with 
the largest customer being less than 
5% of revenue. The Group focuses 
considerable effort on maintaining 
relationships with customers and 
also on the collection of receivables.  
The Group has a credit insurance 
policy which adds robustness to the 
credit process.

Epwin is a major UK consumer 
of commodities, particularly PVC 
polymer. In some cases, the Group 
is able to pass on commodity 
price increases through agreed 
contractual terms.  

The Group maintains good 
relationships with key suppliers 
and would anticipate support if 
there was supply disruption. Epwin 
endeavours to source product from 
more than one supplier to ensure 
security of supply, where possible. 
However, in certain key areas, such 
as PVC polymer supply, the Group 
has limited ability to multi-source.

The Group seeks to reward 
employees appropriately and has 
in place a number of measures. To 
achieve this, Executive Directors 
and certain senior management are 
members of a Long-Term Incentive 
Plan which is settled in equity, 
subject to various performance 
measures. 

The Group monitors the political 
climate and in turn can take 
measures to mitigate and respond 
to any significant change.

Group policy is to embrace change 
as it can bring opportunity as we 
believe to be the case with the 
Stellar and Adek systems.

25

STRATEGIC REPORTANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019CORPORATE SOCIAL 
RESPONSIBILITY

At Epwin, our relationships with stakeholders enable us to create 
sustainable value and deliver our strategy. We aim to maintain and 
develop these relationships to best serve our customers, generate 
shareholder returns and benefit wider society.

SHAREHOLDERS
It is essential the Group has fair and transparent communication 
with investors. The Chief Executive Officer and Group Financial 
Director meet regularly with major shareholders to discuss 
the Group’s performance and strategic objectives to maximise 
shareholder return. All shareholders are welcome at the Annual 
General Meeting, where questions can be asked of the Board. 
Shareholders will be notified, as detailed in the notices, of any 
alternative arrangements required by specific circumstances. 

CUSTOMERS
Our customers are paramount to the success of the business in both 
growing our revenues and optimising cash flow. We aim to exceed 
customer expectations in terms of our products, service levels and 
marketing requirements by working closely and collaboratively with 
them. 

Providing sustainable, high quality products to these customers is 
imperative to our reputation and long-term success. We invest in 
advancing technologies and rigorous testing to guarantee the very 
best performance of our products with negligible maintenance. 
We continue to work with installers to raise standards across the 
industry by delivering an end-to-end high standard customer 
experience. 

SUPPLIERS
Our suppliers are fundamental to our business model as they 
enable us to meet the supply and demand of our operations and 
customers with high quality and sustainable products. Our supplier 
relationships and regular review procedures ensure our products are 
responsibly sourced, complying with standards and legislation, as 
well as meeting our ethical, quality and sustainability expectations. 

EMPLOYEES
Our people are the foundation of our business and imperative to its 
success. The Group promotes a positive working environment for 
all employees with rigorous policies and procedures that protect, 
develop and satisfy our existing and future employees.

HEALTH AND SAFETY (“H&S”)
Providing a healthy and safe environment for people is an absolute 
priority in our business. It is the first item on the agenda at Board 
meetings where metrics are monitored. H&S is part of a continuous 
training programme across the Group

EQUALITY, DIVERSITY AND INCLUSION
Equal opportunities for all existing and potential employees are 
important to the Group. The Group continues to strive to improve 
the balance of diversity by reviewing gender reporting and 
introducing more flexible working patterns for employees. 

WIDER SOCIETY 
The Group aims to have a positive impact on the local communities 
in which we operate. The Group continues to empower each of its 
businesses to support charities, local community projects and the 
education sector.

ENVIRONMENTAL SUSTAINABILITY
Minimising our impact on the environment is a priority for the 
Group with many of our manufacturing businesses having 
ISO accreditations. The Group has a dedicated Environmental 
Manager to ensure compliance with legislation through training, 
development, auditing and risk management. As well as 
compliance, the Group works across the supply chain to maximise 
production efficiency, recycle where possible and reduce packaging, 
waste, power and water consumption and emissions. 

Our PVC and Wood Plastic Composite products can be recycled, 
making these more sustainable and more durable than timber 
alternatives which require costly maintenance. Our leading decking 
product, ecodek®, has been independently verified as having a 
negative carbon footprint, being manufactured from sustainably 
sourced wood and recycled polyethylene. The Group will continue 
to use its influence and resources to challenge outdated industry 
attitudes to drive the move from high maintenance unsustainable 
products to sustainable long-life alternatives like ours.

ECONOMIC SUSTAINABILITY
The Group is focused on providing sustainable value creation that 
enables the business to trade successfully in the longer term. To 
meet this objective, the Group is selective about investment and 
who we trade with, particularly to protect our reputation for 
ethics, standards and quality. The Group is continuously reviewing 
innovative ways and technologies to increase profitability by 
manufacturing more efficiently and sustainably.

The Group has policies and processes in place to ensure that its own 
operations, as well as those of its customers and suppliers, comply 
with legal and regulatory requirements. This includes key areas such 
as data protection, responsible sourcing, health and safety, quality, 
modern slavery and equal opportunities. 

The Strategic Report has been approved by the Board of Directors 
and has been signed on its behalf by:

EMPLOYEE SATISFACTION
We aim to recruit, develop and retain our employees by providing 
training and personal development, engagement through 
local working groups, reviewing reward, incentive and benefit 
programmes, whilst also recruiting apprentices to build the pipeline 
of talent for the future.

Jonathan Bednall 
Chief Executive Officer

Christopher Empson
Group Finance Director

22 April 2020

26

www.epwin.co.uk Stock code: EPWNSTRATEGIC REPORT

2727

ANNUAL REPORT AND ACCOUNTS for the year ended 31 December 201928

HEADING ONESTRAPLINEwww.epwin.co.uk Stock code: EPWNGOVERNANCE

30 Directors and Advisers 
32 Corporate Governance
35 Directors’ Report
37 Audit Committee Report
39 Directors’ Remuneration Report
41 Statement of Directors’ Responsibilities

29

HEADING ONESTRAPLINEANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019ANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019GOVERNANCEDIRECTORS AND ADVISERS

ANDREW 
EASTGATE
Non-Executive Chairman

JONATHAN 
BEDNALL
Chief Executive Officer

CHRISTOPHER 
EMPSON
Group Finance Director

SHAUN 
HANRAHAN
Executive Director

Appointment date:  
14 July 2014

Appointment date:  
16 January 2012

Appointment date:  
17 June 2014

Appointment date:  
17 June 2014

Committee membership: 
Audit (Chairman), Nomination 
(Chairman), Remuneration

Skills and experience:
Andrew was formerly a Partner 
at Pinsents where he practised 
for more than 20 years and was 
head of Pinsents’ corporate 
practice in Birmingham. 
Andrew has a broad experience 
of advising quoted companies, 
particularly in connection with 
transactions and compliance 
issues, and is currently a non-
executive director of Castings 
Plc. Andrew was a director of 
the old Epwin holding company 
between 2008 and 2012, and 
resigned on the merger with 
the Latium businesses. Andrew 
joined the Board on admission 
to AIM and became Chairman 
in December 2014.

Committee membership: 
Executive, Nomination

Committee membership: 
Executive

Committee membership: 
Executive

Skills and experience:
Shaun has been with Epwin 
since the Group acquired Swish 
Building Products from Williams 
Holdings in 2000. Shaun has 
overseen the growth of Swish 
Building Products to a position 
of market strength. Prior to his 
time at Swish, Shaun was a 
Business Analyst at Baco, British 
Alcan and Williams Holdings, 
working on post-acquisition 
projects in the UK and Europe.

Skills and experience:
Chris has been with Epwin since 
2012, having joined to support 
the business integration and 
development post the Latium 
merger and the subsequent 
IPO. Before this, Chris was 
a divisional Finance Director 
within Rentokil Initial Plc, having 
previously worked at BI Group 
as Group Finance Director. 
Chris also spent five years with 
3i after qualifying as an ACA 
at PricewaterhouseCoopers. 
Chris has considerable group 
management experience, 
including corporate 
transactions, financial reporting, 
treasury and corporate taxation.

Skills and experience:
Jon joined Epwin Group in 
2008, becoming Group Finance 
Director in 2009 and was 
appointed Chief Executive 
Officer in 2013. Jon has been 
responsible for the significant 
restructuring of Epwin in 
that time, as well as devising 
and managing the merger 
with Latium in 2012 and the 
subsequent IPO in July 2014. 
Jon has considerable group 
managerial experience, including 
acquisitions and disposals, 
having previously spent ten years 
at BI Group, a Kuwaiti-owned 
engineering group, becoming 
Group Finance Director and then 
Chief Operating Officer. Prior to 
that Jon qualified as an ACA at 
KPMG in Birmingham, where 
he spent six years in a number 
of roles.

30

www.epwin.co.uk Stock code: EPWNMICHAEL 
O’LEARY
Non-Executive Director

ANDREW 
RUTTER
Company Secretary

Appointment date:  
1 June 2015

Skills and experience:

Andrew joined Epwin in August 
2014, following the IPO, and 
was appointed Company 
Secretary in June 2015. 
Andrew was previously a Senior 
Manager at KPMG, where he 
was responsible for a range 
of listed and non-listed audit 
clients, building significant 
financial reporting experience. 
Since joining the Group, he has 
gained significant operational 
and corporate transaction 
experience.

Appointment date:  
2 March 2015

Committee membership: 
Audit, Nomination, 
Remuneration (Chairman)

Skills and experience:
Mike was appointed to the 
Board as a Non-Executive 
Director in March 2015. Mike 
was joint Chief Operating 
Officer at Misys Plc between 
1986 and 2000, running both 
its UK Insurance Division and 
US Healthcare Division. He was 
then Chief Executive Officer 
of Huon Corporation and also 
Marlborough Stirling Plc. Since 
2005 he has undertaken a 
number of non-executive roles. 
He is currently Non-Executive 
Chairman for Emis Group Plc 
and Dotdigital Group Plc.

GOVERNANCE

REGISTERED OFFICE
1b Stratford Court
Cranmore Boulevard
Solihull
B90 4QT

COMPANY NUMBER 
07742256

AUDITORS
KPMG LLP
One Snowhill
Snow Hill Queensway
Birmingham
B4 6GH

NOMINATED ADVISER AND 
JOINT BROKER
Shore Capital 
Cassini House
57 St James’s Street
London
SW1A 1LD

JOINT BROKER
Zeus Capital Limited
82 King Street
Manchester
M2 4WQ

BANKERS
Barclays Bank Plc
One Snowhill
Snow Hill Queensway
Birmingham 
B4 6GN

HSBC Bank Plc
1 Centenary Square
Birmingham
B1 1HQ

REGISTRARS
Link Asset Services
The Registry
34 Beckenham Road
Beckenham
BR3 4TU

FINANCIAL PR
MHP Communications
60 Great Portland Street
London
W1W 7RT

31
31

ANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019ANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019GOVERNANCECORPORATE GOVERNANCE

The Board of Directors acknowledges the importance of the ten 
principles set out in the QCA Code. The Board’s compliance with the 
Code is set out in the disclosures in this Annual Report and on the 
Corporate Governance section of the corporate website.

BOARD STRUCTURE AND COMPOSITION
As at the date of this report, the Board comprised three Executive 
and two Non-Executive Directors, each of whom brings a different 
experience set and background. Andrew Eastgate is Chairman of 
the Board of Directors and also Chairman of the Audit Committee 
and Nomination Committee. Michael O’Leary is Chairman of the 
Remuneration Committee. 

Biographies of all the Directors at the date of this report are set out 
on pages 30 and 31.

The Directors maintain their current knowledge through a 
combination of reading of technical and market bulletins, 
and attendance at seminars. The Company Secretary has the 
responsibility for bringing new legal and regulatory developments to 
the attention of the Board.

Andrew Eastgate and Michael O’Leary are considered by the Board 
to be “independent” Non-Executive Directors having taken into 
consideration length of service, remuneration and shareholdings in 
the Company. Neither Andrew Eastgate nor Michael O’Leary has any 
connection with any customer, supplier or other major shareholder 
of the Company or the Group.

Details of the terms of appointment and remuneration of both the 
Executive and Non-Executive Directors are set out in the Directors’ 
Remuneration Report on pages 39 and 40.

CHAIRMAN
The Chairman is responsible for leadership of the Board, ensuring 
its effectiveness, setting the Board’s agenda and ensuring that 
adequate time is available for discussion of all agenda items.

The Chairman facilitates the effective contribution and performance 
of all Board members whilst identifying any development needs 
of the Board. He also ensures that there is sufficient and effective 
communication with shareholders to understand their issues and 
concerns. 

CHIEF EXECUTIVE OFFICER
The Chief Executive Officer has day-to-day responsibility, within the 
authority delegated by the Board, for implementing the Group’s 
strategy and running the Group.

The Board is supported by the Company Secretary who, under 
the direction of the Chairman, ensures good communication and 
information flows within the Board, including between Executive 
and Non-Executive Directors, and between the Board and its 
Committees.

The Board meets regularly to consider strategy, performance and the 
framework of internal controls. To enable the Board to discharge 
its duties, all Directors receive appropriate and timely information. 
Briefing papers are distributed to all Directors in advance of Board 
meetings. All Directors have access to the advice and services of the 
Company Secretary, who is responsible for ensuring that the Board 
procedures are followed, and that applicable rules and regulations 
are complied with. In addition, procedures are in place to enable 
the Directors to obtain independent professional advice in the 
furtherance of their duties, if necessary, at the Company’s expense.

BOARD RESPONSIBILITIES
The Board of Directors is responsible to shareholders for effective 
direction and control of the Group. This report describes the 
framework for corporate governance and internal control that 
the Directors have established to enable them to carry out this 
responsibility.

The Board’s main responsibilities are:

•  Providing leadership of the Group within a framework that 

enables risk to be assessed and managed

•  Reviewing and approving the overall Group strategy and direction

•  Approving communications to shareholders

•  Reviewing operational and financial performance

•  Determining, maintaining and overseeing controls, audit 

processes and risk management policies

•  Approving the year end and interim financial statements

•  Approving the annual budget

•  Approving material agreements and contracts

•  Reviewing and approving acquisitions and disposals

•  Reviewing the environmental and health and safety performance 

of the Group

•  Reviewing and approving remuneration policies

•  Approving appointments to the Board

•  Monitoring and maintaining the Group’s financing relationships

The Board is supplied, in a timely manner, with the appropriate 
information to enable it to discharge its duties, including providing 
constructive challenge to, and scrutiny of, management. Further 
information is obtained by the Board from the Executive Directors 
and other relevant senior executives as the Board, particularly its 
Non-Executive members, considers appropriate. 

Procedures are in place for Directors to take independent 
professional advice, when necessary, at the Company’s expense. No 
such advice was sought during the year under review.

If Directors have concerns that cannot be resolved regarding the 
running of the Group or a proposed action, they are encouraged 
to make their views known and these are recorded in the Board 
minutes.

32

www.epwin.co.uk Stock code: EPWNGOVERNANCE

BOARD COMMITTEES
The Board is supported by Audit, Remuneration and Nomination 
Committees. Their specific responsibilities are set out below.

Audit Committee
During the year, the Audit Committee comprised two independent 
Non-Executive Directors: Andrew Eastgate (Chairman) and Michael 
O’Leary. Christopher Empson attends Audit Committee meetings, as 
necessary, by invitation.

The Committee’s principal responsibilities include:

•  reviewing and challenging the risk identification and risk 

management processes across the business; 

•  managing relations with the external auditors to ensure the 
annual audit is effective, objective, independent and of high 
quality; and

•  reviewing the Company’s corporate reporting.

During the period to 31 December 2019, the Audit Committee met 
three times. Its activities included:

Remuneration Committee
The Remuneration Committee comprised Michael O’Leary 
(Chairman) and Andrew Eastgate.

The Committee’s principal responsibilities include:

•  setting the remuneration policy for Executive Directors; and

•  reviewing the level and structure of remuneration for senior 

management.

Full details of the role, policies and activities of the Remuneration 
Committee are set out in the Remuneration Committee Report on 
pages 39 and 40.

During the period to 31 December 2019 the Remuneration 
Committee met once to consider remuneration policies and set 
Directors’ remuneration.

Nomination Committee
The Nomination Committee comprised Andrew Eastgate 
(Chairman), Jonathan Bednall and Michael O’Leary. 

The Committee’s principal responsibilities include:

•  reviewing the Annual Report and full year announcement, and 
meeting with auditors to consider audit findings, for the year 
ended 31 December 2018;

•  keeping under review the structure, size and composition of the 
Board and making recommendations to the Board with regard to 
any changes;

•  reviewing the half-year announcement for the period ended 30 

•  identifying and nominating candidates to fill Board vacancies; and

June 2019; and

•  considering succession planning for Directors and other senior 

•  consideration of the audit plan for the year ended 31 December 

management.

2019.

The Committee meets as and when required and met once during 
the year to review the structure, size and composition of the Board. 

There were 11 scheduled Board meetings held during the year. As part of the Board’s commitment to the business, three of these were held 
at operating units so that the Board can meet with divisional management and see these businesses first-hand. Details of attendance at 
scheduled Board and Board Committee meetings during the period to 31 December 2019 are as follows:

Board

Audit Committee

Remuneration 
Committee

Nomination Committee

Held

Attended

Held

Attended

Held

Attended

Held

Attended

11

11

11

11

11

11

11

11

11

8

3

3

n/a

n/a

n/a

3

3

n/a

n/a

n/a

1

1

n/a

n/a

n/a

1

1

n/a

n/a

n/a

1

1

1

n/a

n/a

1

1

1

n/a

n/a

Andrew Eastgate  

Michael O’Leary

Jonathan Bednall 

Christopher Empson

Shaun Hanrahan 

33

ANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019ANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019CORPORATE GOVERNANCE

CONTINUED

announcement of the Group’s half year and full year results. The 
Group also encourages communications with private shareholders 
throughout the year and welcomes their participation at shareholder 
meetings.

The Chief Executive Officer and the Group Finance Director also 
meet with the Company’s brokers during the year to ensure that 
they are aware of the views of major shareholders. Additionally, at 
the Annual General Meeting, investors are given the opportunity to 
question the entire Board.

The Chairman offers to meet with major institutional shareholders 
periodically in order to provide a channel of communication in 
addition to that provided by the Executive Directors.

The Group maintains a corporate website (investors.epwin.
co.uk), which complies with AIM Rule 26 and contains a range 
of information of interest to institutional and private investors, 
including the Group’s annual and half year reports, trading 
statements and all regulatory announcements relating to the Group. 

The Board wishes to encourage the constructive use of the 
Company’s AGM for shareholder communication. 

In light of the Stay at Home Measures published by the UK 
Government, and made law on 26 March 2020, public gatherings 
of more than two persons are not currently permitted, unless 
‘essential for work purposes’. It has been confirmed that attendance 
at a general meeting by shareholders is not ‘essential for work 
purposes’, and as such shareholders, proxies and other attendees 
are not permitted to attend the AGM, and will be refused entry. 
Shareholders are kindly urged to vote by proxy.

To facilitate the answering of any questions that shareholders 
have, or would normally raise, during the course of the AGM, 
a designated questions and answers page will be created by 
the Company.

CORPORATE CULTURE
Epwin’s corporate culture runs through all of its different business 
units, many of which have been added to the Group through 
acquisition, including one this year. This culture is based on allowing 
each business unit to thrive on its own initiative, whilst benefitting 
from being part of a larger whole, buttressing Epwin’s routes 
to market by increasing vertical integration. Local management 
teams and employees are actively encouraged to suggest efficiency 
improvements. In addition, Epwin employees are encouraged to 
suggest ways to improve the Company’s product portfolio and build 
on their technical expertise. This has led to the development of new 
products, including the aluminium window system, which provides 
Epwin customers with a market-leading offer. The Company’s senior 
team holds regular meetings with employees and spends time on 
manufacturing sites with key staff to monitor this corporate culture. 

Andrew Eastgate
Chairman

22 April 2020

BOARD PERFORMANCE
The Chairman is responsible, with the assistance of the Nomination 
Committee, for ensuring that the Company has an effective Board 
with a suitable range of skills, expertise and experience.

The performance of Directors, as well as the performance and 
composition of the Board as a whole, is evaluated on an annual 
basis. In 2019 the performance of the Directors and the Board as a 
whole was the subject of consideration and review by the Non-
Executive Directors. In particular, consideration was given to the 
appointment of an additional non-executive director and initial steps 
have been taken in a search process.

DIRECTORS’ CONFLICTS OF INTEREST
Under the Companies Act 2006 (“the Act”), a Director must avoid a 
situation where he has, or can have, a direct or indirect interest that 
conflicts, or possibly may conflict, with the Group’s interests. The 
requirement is considered very broad and could apply, for example, 
if a Director becomes a director of another company or a trustee of 
another organisation. The Act allows directors of public companies 
to authorise conflicts and potential conflicts, where appropriate, 
provided that the articles of association contain a provision to this 
effect. The Company’s articles of association authorise the Directors 
to approve such situational conflicts. 

There are safeguards that will apply when Directors decide whether 
to authorise a conflict or potential conflict. 

First, only Directors who have no interest in the matter being 
considered will be able to take the relevant decision, and, second, 
in taking the decision, the Directors must act in a way that they 
consider, in good faith, will be most  likely to promote the Group’s 
success. The Directors will be able to impose limits or conditions 
when giving authorisation if they think this is appropriate.

Directors are required to notify the Company Secretary of any 
additional conflict situation or if there is a material change in a 
conflict situation previously notified, giving sufficient details of the 
situation to allow the Board to make an informed decision when 
considering authorisation. 

INTERNAL CONTROLS
The Board is responsible for maintaining a sound internal control 
environment to safeguard shareholders’ investments and the 
Group’s assets. Such a system is designed to manage rather than 
eliminate the risk of failure to achieve business objectives and can 
provide only reasonable and not absolute assurance against material 
misstatement or loss. The Board regularly reviews the effectiveness 
of the systems of internal control and considers the major business 
risks and the control environment.

Epwin is committed to conducting its business responsibly and in 
accordance with all applicable laws and regulations. Employees are 
encouraged to raise concerns about fraud, bribery and other matters 
through a whistleblowing procedure.

RELATIONS WITH SHAREHOLDERS
The Board is committed to maintaining good communications 
with shareholders. The Chief Executive Officer and the Group 
Finance Director are the Company’s principal contact for investors, 
fund managers, the press and other interested parties. Other than 
during close periods, the Chief Executive Officer and Group Finance 
Director maintain a regular dialogue with institutional shareholders 
and give presentations to them and analysts immediately after the 

34

www.epwin.co.uk Stock code: EPWNDIRECTORS’ REPORT

The Directors present their report together with the audited financial 
statements for the year ended 31 December 2019.

FINANCIAL RESULTS AND DIVIDENDS
The audited accounts for the Group and Company for the year 
ended 31 December 2019 are set out on pages 52 to 95. The Group 
profit for the year was £10.7 million (2018: £5.8 million). The Board 
believes that it is in the best interests of all stakeholders to conserve 
cash reserves until there is a greater level of visibility over the full 
impact of COVID-19 on the business. Accordingly, the Board are not 
proposing a final dividend.

DIRECTORS AND DIRECTORS’ INTERESTS
The Directors who held office during the year and to the date of this 
report were as follows:

A K Eastgate
J A Bednall
C A Empson
S P Hanrahan
M K O’Leary 

Full biographical details of the Company’s Directors as at the date of 
this report are given on pages 30 and 31.

The Directors’ remuneration and their interests in the share capital 
of the Company are detailed on pages 39 and 40.

DIRECTORS’ AND OFFICERS’ LIABILITY 
INSURANCE
The Company has purchased insurance to cover its Directors and 
officers against costs of defending themselves in legal proceedings 
taken against them in that capacity and in respect of any damages 
resulting from those proceedings. The insurance does not provide 
cover where the Director has acted fraudulently or dishonestly.

SUPPLIER PAYMENT POLICY
The Group agrees payment terms with its suppliers when it enters 
into binding purchase contracts. The Group seeks to abide by the 
payment terms agreed whenever it is satisfied that the supplier 
has provided the goods or services in accordance with the agreed 
terms and conditions. The Group seeks to treat all suppliers fairly, 
but it does not have a Group-wide standard or code of practice that 
deals specifically with payments to suppliers. Trade payables at 31 
December 2019 represented on average 72 days’ credit, based on 
actual invoices received (2018: 77 days’ credit).

SHARE CAPITAL 
The issued share capital of the Company at 31 December 2019 
was £71,463, comprising 142,925,173 ordinary shares of 0.05 
pence each.

The Directors will be seeking authority at the forthcoming Annual 
General Meeting to renew their authority to allot and repurchase 
shares. Full details of these resolutions, together with explanatory 
notes, are contained in the Notice of the Annual General Meeting 
on pages 96 to 100.

SUBSTANTIAL SHAREHOLDINGS
As at 31 March 2020, the Company had the following substantial 
shareholdings:

AJ Rawson

14.17

20,250,000

% of issued 
share capital

Number 
of shares

Kennedy Capital Investments 
Limited

Ruffer LLP

Unicorn Asset Management

Premier Miton Investors

Otus Capital Management

Chelverton Asset Management

Janus Henderson Investors

AXA Investment Managers

14.17

12.37

8.36

6.65

5.55

4.80

4.44

3.23

20,250,000

17,685,384

11,950,000

9,511,325

7,931,859

6,858,500

6,352,068

4,620,000

Extracted from a share register maintained by Link Asset Services.

CHARITABLE AND POLITICAL DONATIONS
The Group made no charitable or political donations during the year.

S172 STATEMENT
The Directors are required to include a statement of how they have 
had regard to stakeholders to promote the success of the Company, 
in accordance with section 172 of the Companies Act 2006.

Under s172, a director must act in the way he considers, in good 
faith, would be most likely to promote the success of the company 
for the benefit of its members, as a whole, and in doing so have 
regard to:

•  the likely consequences of any decision in the long-term, 

•  the interests of the company’s employees, 

•  the need to foster the company’s business relationships with 

suppliers, customers and others, 

•  the impact of the company’s operations on the community and 

the environment, 

•  the desirability of the company maintaining a reputation for high 

standards of business conduct, and 

•  the need to act fairly as between members of the company.

In accordance with the QCA Code, as well as what is most likely 
to promote the success of the Group in the long-term, the Board 
considers the interests of the Group’s employees and other 
stakeholders in its decision making and understands the importance 
of taking into account their views and considers the impact of the 
Group’s activities on the community, environment and its reputation. 

Information about our stakeholders are included in the Corporate 
Social Responsibility section of this report on page 26 and 
information on how the Board has discharged its duties is included 
in the Corporate Governance section on pages 30 to 41.

35

ANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019ANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019GOVERNANCEDIRECTORS’ REPORT

GOING CONCERN
The financial statements are prepared on a going concern basis as 
the Directors have a reasonable expectation that the Group has 
adequate resources to continue in operational existence for the 
foreseeable future. Please see the detailed disclosure on Going 
Concern and COVID-19 in the Basis of Preparation section of the 
notes to the accounts on page 56.

Further information on the Group’s business activities, together 
with the factors likely to affect its future development, performance 
and position, is set out in the Strategic Report on pages 10 to 26. 
In addition, note 25 to the Accounts details the Group’s objectives, 
policies and processes for managing its capital and its exposures to 
credit risk and liquidity risk.

FINANCIAL RISK MANAGEMENT
The Group uses financial instruments to manage capital and to 
mitigate certain types of risks. The Group’s objectives and policies on 
financial risk management can be found in note 25 of the financial 
statements.

ANNUAL GENERAL MEETING
The Annual General Meeting of the Company will be held on 16 
June 2020 at 1B Stratford Court, Cranmore Boulevard, Solihull, B90 
4QT. The Notice setting out details of the business to be considered 
at the meeting is included on pages 96 to 100.

In light of the Stay at Home Measures published by the UK 
Government, and made law on 26 March 2020, public gatherings 
of more than two persons are not currently permitted, unless 
‘essential for work purposes’. It has been confirmed that attendance 
at a general meeting by shareholders is not ‘essential for work 
purposes’, and as such shareholders, proxies and other attendees 
are not permitted to attend the AGM, and will be refused entry. 
Shareholders are kindly urged to vote by proxy.

To facilitate the answering of any questions that shareholders 
have, or would normally raise, during the course of the AGM, a 
designated questions and answers page will be created by the 
Company.

AUDITOR REAPPOINTMENT
KPMG LLP have expressed their willingness to continue in office 
as auditors and a resolution proposing their reappointment will be 
proposed at the forthcoming Annual General Meeting. 

DISCLOSURE OF INFORMATION TO THE 
AUDITORS
As required by Section 418 of the Companies Act 2006, each 
Director serving at the date of approval of the financial statements 
confirms that:

•  to the best of his knowledge and belief, there is no information 

relevant to the preparation of their report of which the 
Company’s auditors are unaware; and

•  each Director has taken all the steps a director might reasonably 

be expected to have taken to be aware of relevant audit 
information and to establish that the Company’s auditors are 
aware of that information.

Words and phrases used in this confirmation should be interpreted 
in accordance with Section 418 of the Companies Act 2006.

EMPLOYEES
Our employment policies, including a commitment to equal 
opportunity, are designed to attract and retain high calibre 
individuals, regardless of age, sex, religion, disability, marital status, 
race, ethnicity, nationality or sexual orientation. Applications for 
employment by disabled persons are given full and fair consideration 
for all vacancies in accordance with their particular aptitudes and 
abilities. In the event of employees becoming disabled, every effort 
is made to retain them in order that their employment with the 
Group may continue. 

We take measures to ensure good working conditions. Employees 
are expected at all times to act honestly, respectfully and in 
accordance with our Company policies. The Company does not 
tolerate misconduct or harassment in any form and will diligently 
investigate and, where necessary, take action following any 
complaints, including those of confidential ‘whistle-blowers’.

The Group keeps its employees informed of matters affecting 
them as employees through regular team briefings throughout the 
year. We value employees’ opinions and seek to actively consult 
them in the decision-making process and keep them appraised of 
Company news. 

The average number of employees within the Group is shown in 
note 8 to the Accounts on page 68. 

By order of the Board

Christopher Empson
Group Finance Director

22 April 2020

36

www.epwin.co.uk Stock code: EPWNAUDIT COMMITTEE REPORT

The Audit Committee has primary responsibility for monitoring the 
quality of internal financial controls, ensuring that the financial 
performance of the Group is properly measured and reported on, 
and reviewing the work of and reports from the Group’s auditors 
relating to the Group’s accounting and internal controls, in all cases 
having due regard to the interests of shareholders. During 2019, the 
Audit Committee met three times.

INTERNAL FINANCIAL CONTROLS
The Group’s financial reporting processes are detailed and regularly 
reviewed. The detailed reporting is reviewed at least at each month-
end by the members of the Group finance team, highlighting areas 
of concern and checking/confirming that the reasons for variations 
are valid. Quarterly reviews of each of the businesses are performed 
by the Executive Directors, covering both historic and forthcoming 
financial and business performance, as well as anticipating key 
future events.   

In addition, each business unit is required to submit a quarterly 
controls checklist, which is signed locally to say that controls and 
reviews have been carried out both during the quarter and as part 
of each month-end close. These reports are also used to follow 
up on any non-compliance points identified and are reviewed by 
the relevant Divisional Financial Directors, as well as the Group 
finance team.

At this stage, the Audit Committee and Board do not consider an 
internal audit function to be a cost-effective source of additional 
assurance over the control environment but will keep this matter 
under annual review.

FINANCIAL REPORTING
The Committee pays particular attention to matters it considers to 
be important by virtue of their impact on the Group’s results, or 
the level of complexity, judgement or estimation involved in their 
application to the Group’s financial statements. 

The significant financial risks considered by the Committee in 
relation to the 2019 financial statements are outlined below.

COVID-19
The Board is closely monitoring the evolving and rapidly changing 
status of COVID-19. Up to the middle of March trading was 
slightly ahead of the Board’s expectations despite the poor weather 
experienced in the second half of February. However, in anticipation 
of significantly reduced demand levels and in the interest of 
customer and employee safety, the decision was taken to implement 
a controlled shutdown of Epwin’s operating sites for a temporary 
period from the end of March.

The Group enters the period of expected volatility and uncertainty 
with a robust balance sheet and significant financial headroom on 
committed banking facilities which it renewed in June 2019 for an 
initial period of three years to June 2022, comprising a £65 million 
Revolving Credit Facility and £10 million overdraft facility. The 
Group is maintaining a close relationship with its bankers, Barclays 
and HSBC.

Assuming that the coming months will be volatile and uncertain, 
with disruption in the Group’s end markets, the Board is actively 
focussed on cost reduction and cash management measures, 
including the deferral of capital expenditure and tax payments, with 

the agreement of HMRC. Management acted swiftly in taking these 
steps in early March when it became apparent that the developing 
situation would most likely present businesses with a significant 
liquidity squeeze.

The Group is also making use of the Coronavirus Job Retention 
Scheme (“CJRS”) grants, in order to help to retain our valuable and 
skilled staff through this period of inactivity as well as mitigating 
some of the costs to the business of taking the socially responsible 
approach and following the Government guidance.  It is anticipated 
that this will mitigate circa £3.3 million per month of the Group’s 
payroll cost and will avoid the immediate need for aggressive 
staffing reductions.

The Board prepares detailed budgets which it has confidence in 
achieving in a normal business environment. The unprecedented 
events, which are still evolving, are likely to have a short to medium-
term impact on the Group’s financial performance, though are not 
easily forecasted. The Group has produced a number of financial 
models which range from the reasonably optimistic through to an 
assumed worst-case scenario.

At the optimistic end, the model assumes a loss of all of April 
revenue, 50% of revenue for May and 25% of revenue for June. 
Under this scenario the Group would remain within both its facility 
headroom and within its banking covenants.

At the worst-case end of the scenarios, the Group has modelled 
the loss of six full months of revenue with a phased return of 
revenue across the remaining months of 2020. Under this scenario, 
the Group still remains within its facility headroom, assuming cost 
saving measures are successfully implemented and the CJRS grants 
are utilised.  At this extreme, leverage and interest cover covenants 
would be breached, however, the Group’s bankers have indicated 
that they remain committed to supporting the Group through this 
situation and would at this time be minded to waive such breaches.

The Audit Committee considered the financial resources of the 
Group and the financial models of COVID-19 stress test scenarios. 
After making enquiries and taking into account mitigating actions 
which are under the Directors’ control, the Audit Committee 
concluded it was appropriate for the Company and Group to 
continue to adopt the going concern basis in preparing the Annual 
Report and Accounts.

REVENUE RECOGNITION AND RELATED 
CONTRACT SUPPORT PROVISIONS
Revenues are recognised at the fair value of goods sold to external 
customers, net of value added tax, discounts, rebates and other 
sales taxes or duty. Contract support is a pre-determined sales 
incentive for certain branded products that falls due when the 
Group’s customer sells the relevant products to a specified end-user. 
A deduction is made from revenue and a provision booked relating 
to relevant products sold to customers for which contract support 
has yet to be claimed. This deduction includes an estimate of the 
proportion of sales that are expected to be sold to specified end-
users and that will result in a contract support claim.

The Audit Committee considered the basis, consistency of 
application and adequacy of the contract support provision and 
concluded that the provision, as well as the value and timing of 
revenues recognised were appropriate.

37

ANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019ANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019GOVERNANCEAUDIT COMMITTEE REPORT

EXTERNAL AUDIT EFFECTIVENESS
A key responsibility of the Audit Committee is evaluating the 
performance and ensuring the continued effectiveness of the 
external audit.

Following the completion of the Group audit, both the Group 
and divisional finance teams are asked to provide feedback on the 
performance of the external auditors, including audit approach, 
quality of staff, work performed and feedback, and understanding 
of the business. Following presentation and evaluation of the 
feedback by the Audit Committee it was determined that KPMG 
LLP continue to provide an effective audit and recommended they 
should be reappointed. 

AUDITOR INDEPENDENCE
The Audit Committee and the Board place great emphasis on the 
objectivity of the external auditor in their reporting to shareholders. 
The audit partner and senior manager are present at Audit 
Committee meetings as required to ensure full communication 
of matters relating to the audit. The overall performance of the 
auditors is reviewed annually by the Audit Committee, taking into 
account the views of management, and feedback is provided when 
necessary to senior members of KPMG unrelated to the audit. This 
activity also forms part of KPMG’s own system of quality control. 
The Audit Committee also has discussions with the auditors on 
the adequacy of controls and on any judgemental areas. These 
discussions have proved satisfactory to date. The scope of the 
forthcoming year’s audit is discussed in advance by the Audit 
Committee. Audit fees are approved by the Audit Committee after 
discussions between the Group Finance Director and KPMG. 

Rotation of the audit partner’s responsibilities within KPMG is 
required by their profession’s ethical standards. There will be 
rotation of the audit partner and key members within the audit 
team as appropriate. For the year ended 31 December 2019, John 
Leech, the incumbent audit partner has been rotated and replaced 
by Anna Barrell.

Assignments of non-audit work have been and are subject to 
controls by management that have been agreed by the Audit 
Committee so that auditor independence is not compromised. 

Other than audit, the Board is required to give prior approval of 
work carried out by KPMG and its associates in excess of £20,000.  
Part of this review is to determine that other potential providers 
of the services have been adequately considered. These controls 
provide the Audit Committee with confidence in the independence 
of KPMG in their reporting on the financial statements and audit of 
the Group.

Andrew Eastgate
Chairman of the Audit Committee

22 April 2020

INVENTORY
As a manufacturer, inventory is one of the most significant items 
on the balance sheet. There is a potential risk that the value of 
inventory may be in excess of its net realisable value. A deduction 
is made from inventory for obsolete and slow-moving lines of 
inventory. This deduction includes judgement in identifying 
slow-moving and obsolete lines and well as an estimate of the 
recoverable amount.

The Audit Committee considered the basis, consistency of 
application and adequacy of the slow moving and obsolete 
inventory provision and concluded that the provision was adequate 
to ensure inventories are held at the lower of cost and net 
realisable value.

GOODWILL AND PARENT COMPANY 
INVESTMENTS
As an acquisitive Group, the balance sheet of the Group includes a 
significant value of goodwill. Similarly, the Parent Company balance 
sheet includes a significant balance relating to the investments it 
holds in subsidiary undertakings. There is the potential risk that the 
carrying value of these assets is not recoverable.

The goodwill and Parent Company investments are assessed for 
impairment when there is an indicator of impairment or at least 
annually. This assessment involves calculating the value in use of 
each Cash Generating Unit (“CGU”) and comparing this to the 
goodwill allocated to that CGU. The value in use calculation includes 
a number of estimates, including cashflow forecasts for each CGU, 
the growth rate into perpetuity beyond this period and the discount 
rate, which depend on future expectations of the Company and 
its markets.

The Audit Committee was satisfied that the assumptions used in the 
impairment testing were appropriate and that there was sufficient 
headroom in the calculations to conclude no impairment is required.

IMPLEMENTATION OF IFRS 16
The Audit Committee considered the impact of IFRS 16: Leases, and 
its associated judgements and estimates, that came into effect at 
1 January 2019. Disclosures on the adoption of IFRS 16 at 1 January 
2019 and its impact on the year to 31 December 2019 are included 
in notes 1 and 27 to the Accounts.

PROFIT ON SALE AND LEASEBACK 
TRANSACTION
During the period the Group acquired, and by year-end had made 
substantial progress developing, a 20-acre site in Telford. A series 
of linked transactions were undertaken whereby the Group agreed 
to the sale and leaseback of an existing property on the site, this 
transaction was completed in the period, and for the development 
and then sale and leaseback of a second property on the site, for 
total proceeds of £28.0 million. The consideration was allocated 
to each element of the transaction based on its relative fair value. 
At 31 December 2019, the sale and leaseback of the existing 
property had completed and a non-underlying profit of £0.6 million 
recognised. The profit recognised, as well as the value of the right 
of use asset and lease liability are sensitive to a number of estimates 
including the market value attributed to each element of the 
transaction and discount rate applied in calculating the lease liability.

The Audit Committee was satisfied that the judgement used in 
accounting for the transactions and the assumptions used in 
calculating the recognised profit were appropriate.

38

www.epwin.co.uk Stock code: EPWNREMUNERATION COMMITTEE REPORT

The Remuneration Committee reviews the Group’s policy on the 
remuneration and terms of engagement of the Executive Directors 
and senior management team. Executive Directors attend by 
invitation only, when appropriate, and are not present when 
decisions are taken on their own remuneration.

PENSIONS
The Group makes defined contributions on behalf of the Directors 
into their individual pension plans based on percentage of basic 
salary or payment in lieu of these benefits net of employer’s national 
insurance contributions and are at no additional cost to the Group.

The members of the Remuneration Committee and details 
of attendance at the meetings are disclosed in the Corporate 
Governance Report on page 33. 

The Committee members have no personal financial interest, other 
than as shareholders, in the matters to be decided.  They have no 
conflicts of interest arising from cross-directorships or from being 
involved in the day-to-day business of the Group. The Committee 
members do not participate in any bonus, share awards or pension 
arrangements.

REMUNERATION POLICY
The Group operates in a highly competitive environment. The 
Board and Remuneration Committee of Epwin aim to ensure the 
Group has the best possible team to drive continued success and 
creation of shareholder value. For the Group to continue to compete 
successfully, it is essential that the level of remuneration and benefits 
offered achieves the objectives of attracting, retaining, motivating 
and rewarding the necessary high calibre of individuals at all levels 
across the Group.

The Group, therefore, sets out to provide competitive remuneration 
to all its employees, appropriate to the business environment and 
the market in which it operates. To achieve this, the remuneration 
package is based upon the following principles:

•  total rewards should be set to provide a fair and attractive 

remuneration package; 

•  appropriate elements of the remuneration package should be 

designed to reinforce the link between performance and reward; 
and

•  Executive Directors’ incentives should be aligned with the interests 

of shareholders. 

REMUNERATION OF EXECUTIVE 
DIRECTORS
Elements of remuneration
The Group’s remuneration policy contains the following 
remuneration components:

Fixed remuneration components
Fixed remuneration components play a key role in attracting, 
retaining and motivating high calibre and higher performing 
executives. Fixed remuneration consists of three components:

BASIC SALARY OR FEES
Basic salaries or fees are approved by the Remuneration Committee 
on an annual basis after taking into consideration the performance 
of the individuals, their levels of responsibility and rate of salary or 
fees for similar positions in comparator companies.

OTHER TAXABLE BENEFITS
These principally comprise car benefits, life assurance and 
membership of the Group’s healthcare insurance scheme or 
payment in lieu of these benefits. These benefits do not form part of 
pensionable earnings.

Variable remuneration components
Variable remuneration components directly link an individual’s 
reward, over both the short and long-term, to their contributions 
to the success of the Group. The schemes ensure that only high 
performance is rewarded with high reward and that failure is not 
rewarded.

ANNUAL PERFORMANCE-RELATED BONUSES
Performance-related bonuses for the Executive Directors are 
contractual and are primarily determined by reference to 
performance targets based on the Group’s financial results set at the 
beginning of the financial year. Awards are capped at a maximum of 
100% of the individual’s basic pay. Terms and conditions are based 
on the recommendations of the Remuneration Committee.

LONG-TERM INCENTIVE ARRANGEMENTS
The Group strongly believes that employee share ownership 
strengthens the link between employees’ personal interests and 
those of the Group and its shareholders, as well as strengthening 
employee retention and motivation. With the aim of linking an 
individual’s remuneration to Company performance over the longer 
term, the Group currently operates two long-term share-based 
incentive plans. 

In July 2015, the Group launched a Save As You Earn (“SAYE”) 
scheme available to all employees of the Company, including the 
Executive Directors. 

In 2017 the Group launched a new Long-Term Incentive Plan 
(“LTIP”) for Executive Directors and certain senior employees. Under 
the LTIP employees will be able to earn up to a fixed value in shares 
based on the Group’s and individual’s performance over three 
years. The maximum value awardable to Executive Directors and 
all members of the scheme under the LTIP is £3.7 million, of this, 
£1.8 million is potentially awardable to the Executive Directors. The 
Remuneration Committee is currently finalising the details of a new 
scheme for the next three years.

Details of all schemes are provided on page 69.

39

ANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019ANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019GOVERNANCEREMUNERATION COMMITTEE REPORT

NON-EXECUTIVE DIRECTORS’ REMUNERATION
The Non-Executive Directors receive fees set at a level commensurate with their experience and ability to make a contribution to the Group’s 
affairs and are set by the Board as a whole. No other incentives, pensions or other benefits are available to the Non-Executive Directors. 

Details of the Directors’ emoluments, share awards and shareholdings are given below and form part of the audited financial statements.  

Executive

J A Bednall

C A Empson

S P Hanrahan

Non-Executive

A K Eastgate

M K O’Leary

Total

Salary and 
fees
2019
£000

Other 
taxable 
benefits
2019
£000

Bonus
2019
£000

Pension 
contributions
2019
£000

250

170

190

65

40

715

10

17

18

–

–

45

231

157

190

–

–

578

26

18

34

–

–

78

Total
2019
£000

517

362

432

65

40

Total
2018
£000

410

287

342

65

40

1,416

1,144

LONG-TERM INCENTIVES VESTED DURING 
THE FINANCIAL YEAR
J A Bednall, C A Empson, S P Hanrahan and a number of other 
senior employees hold awards under the Long-Term Incentive Plan. 

DIRECTORS’ SHAREHOLDINGS
The interests of the Directors who held office at 31 December 2019 
in the ordinary share capital of the Company are as shown in the 
table below. 

As at 31 
December 
2019
Number of 
shares

As at 31 
December 
2018
Number of 
shares

578,500

578,500

39,200

42,414

5,000

1,000

39,200

42,414

5,000

1,000

Executive

Jonathan Bednall

Christopher Empson 

Shaun Hanrahan

Non-Executive

Andrew Eastgate

Michael O’Leary

This report has been approved by the Remuneration Committee and 
has been signed on its behalf by:

Michael O’Leary
Chairman of the Remuneration Committee

22 April 2020

Under the Long-Term Incentive Plan, vesting of the awards is 
conditional on service and the Group achieving certain annual 
earnings and cash targets over each of the three years to 31 
December 2019. At each anniversary of the scheme an assessment 
is made on whether the earnings and cash targets have been 
achieved. If annual targets have been met, a value of ordinary 
shares in Epwin Group Plc will be awarded to the employee at the 
end of the three-year scheme, provided the holder remains in the 
employment of the Group. As the number of shares awarded is 
variable, based on the share price on vesting, it is not possible to 
quantify the number of awards to be granted to each Executive 
Director.

Vesting of the Long-Term Incentive Plan due on the finalisation of 
the results for the year-ended 31 December 2019 has been deferred 
to assist in maximising Group liquidity, however, awards to the value 
of circa £1.2 million, out of a potential £1.8 million, are anticipated 
to be granted to the Executive Directors. The awards will be settled 
net of taxation in equity with taxation liabilities paid from the Group 
cash facilities once approved by the Remuneration Committee. 

DIRECTORS’ SERVICE AGREEMENTS
The service agreements of the Executive Directors entitle them on 
termination to payments in lieu of notice equal to salary, benefits 
and pension contributions for a period of 12 months, or less if the 
Director finds alternative full-time employment. There will be no 
compensation for loss of office due to misconduct or resignation by 
the Director.

Non-Executive Directors are appointed for an initial period of three 
years, subject to reappointment at the following AGM.

40

www.epwin.co.uk Stock code: EPWNREMUNERATION COMMITTEE REPORT

STATEMENT OF DIRECTORS’ 
RESPONSIBILITIES

The directors are responsible for keeping adequate accounting 
records that are sufficient to show and explain the Parent 
Company’s transactions and disclose with reasonable accuracy at 
any time the financial position of the Parent Company and enable 
them to ensure that its financial statements comply with the 
Companies Act 2006. They are responsible for such internal control 
as they determine is necessary to enable the preparation of financial 
statements that are free from material misstatement, whether due 
to fraud or error, and have general responsibility for taking such 
steps as are reasonably open to them to safeguard the assets of the 
Group and to prevent and detect fraud and other irregularities.  

Under applicable law and regulations, the directors are also 
responsible for preparing a Strategic Report and a Directors’ Report 
that complies with that law and those regulations.  

The directors are responsible for the maintenance and integrity of 
the corporate and financial information included on the company’s 
website. Legislation in the UK governing the preparation and 
dissemination of financial statements may differ from legislation in 
other jurisdictions.

The directors are responsible for preparing the Annual Report and 
the Group and Parent Company financial statements in accordance 
with applicable law and regulations.  

Company law requires the directors to prepare Group and Parent 
Company financial statements for each financial year. Under 
the AIM Rules of the London Stock Exchange they are required 
to prepare the Group financial statements in accordance with 
International Financial Reporting Standards as adopted by the 
European Union (IFRSs as adopted by the EU) and applicable 
law and have elected to prepare the Parent Company financial 
statements in accordance with UK accounting standards and 
applicable law (UK Generally Accepted Accounting Practice), 
including FRS 101 Reduced Disclosure Framework.

Under company law the directors must not approve the financial 
statements unless they are satisfied that they give a true and fair 
view of the state of affairs of the Group and Parent Company 
and of their profit or loss for that period. In preparing each of the 
Group and Parent Company financial statements, the directors are 
required to:  

•  select suitable accounting policies and then apply them 

consistently;  

•  make judgements and estimates that are reasonable, relevant, 

reliable and prudent;  

•  for the Group financial statements, state whether they have been 

prepared in accordance with IFRSs as adopted by the EU;  

•  for the Parent Company financial statements, state whether 

applicable UK accounting standards have been followed, subject 
to any material departures disclosed and explained in the financial 
statements;  

•  assess the Group and Parent Company’s ability to continue as a 

going concern, disclosing, as applicable, matters related to going 
concern; and  

•  use the going concern basis of accounting unless they either 

intend to liquidate the Group or the Parent Company or to cease 
operations, or have no realistic alternative but to do so.  

41

ANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019ANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019GOVERNANCE42

www.epwin.co.uk Stock code: EPWNNOTES TO THE ACCOUNTS CONTINUEDFOR THE YEAR ENDED 31 DECEMBER 2019FINANCIAL 
STATEMENTS

44 Independent Auditor’s Report
52 Consolidated Income Statement
53 Consolidated Balance Sheet
54 Consolidated Statement of Changes in Equity
55 Consolidated Cash Flow Statement
56 Notes to the Accounts
89 Company Balance Sheet
91 Notes to the Company Accounts
96 Notice of the Annual General Meeting

43

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019INDEPENDENT AUDITOR’S REPORT
TO THE MEMBERS OF EPWIN GROUP PLC 

1.  OUR OPINION IS UNMODIFIED 
We have audited the financial statements of Epwin Group Plc (“the 
Company”) for the year ended 31 December 2019 which comprise 
the Consolidated Income Statement and Other Comprehensive 
Income, Consolidated Balance Sheet, Consolidated Statement of 
Changes in Equity, Consolidated Cash Flow Statement, Company 
Balance Sheet, Company Statement of Changes in Equity and the 
related notes, including the accounting policies in note 1. 

In our opinion: 

•  the financial statements give a true and fair view of the state 
of the Group’s and of the parent Company’s affairs as at 31 
December 2019 and of the Group’s profit for the year then 
ended; 

•  the Group financial statements have been properly prepared in 
accordance with International Financial Reporting Standards as 
adopted by the European Union; 

•  the parent Company financial statements have been properly 

prepared in accordance with UK accounting standards, including 
FRS 101 Reduced Disclosure Framework; and 

•  the financial statements have been prepared in accordance with 

the requirements of the Companies Act 2006.

Basis for opinion 
We conducted our audit in accordance with International 
Standards on Auditing (UK) (“ISAs (UK)”) and applicable law.  
Our responsibilities are described below.  We have fulfilled our 
ethical responsibilities under, and are independent of the Group in 
accordance with, UK ethical requirements including the FRC Ethical 
Standard as applied to listed entities.  We believe that the audit 
evidence we have obtained is a sufficient and appropriate basis for 
our opinion.

Overview

Materiality: 
Group financial 
statements as a 
whole

Coverage

Key audit 
matters                                         

Recurring risks:

£0.8m (2018: £0.7m)

5.0% (2018: 4.6%) of Group profit before 
tax normalised to exclude other non-
underlying items and averaged over the last 
five years

82% (2018: 90%) of Group profit before 
tax normalised to exclude other non-
underlying items

vs 2018

•  The impact of uncertainties 
due to the UK exiting the 
European Union on our 
audit

•  Accuracy of variable 

consideration and valuation 
of associated refund liability

•  Valuation of Inventory

•  Recoverability of Parent 

Company Investments in 
subsidiaries

New risks:

•  Going concern due to ongoing 
developments of COVID-19

NEW

•  Sale and leaseback accounting

•  Lease accounting

NEW

NEW

44

www.epwin.co.uk Stock code: EPWN2.  MATERIAL UNCERTAINTY RELATED TO GOING CONCERN 

Going concern due to ongoing 
developments of COVID-19

We draw attention to note 1 in the financial 
statements, which outlines the uncertainties 
arising from the recent COVID-19 outbreak, 
including that in the severe but plausible 
downside forecast trading is expected to be 
affected due to the temporary closure of 
the Group’s manufacturing facilities and the 
Group is reliant on the continued support 
of the bank and certain other government 
support schemes. As stated in note 1, these 
events or conditions, along with the other 
matters as set forth in note 1, indicate that 
a material uncertainty exists that may cast 
significant doubt on the  Group’s and the 
parent Company’s ability to continue as a 
going concern. 

Our opinion is not modified in respect of 
this matter.

The risk

Disclosure quality

Our response

Our procedures included: 

•  Assessing transparency: assessing 

the completeness and accuracy of the 
matters covered in the going concern 
disclosure by reviewing and challenging 
the assumptions used in management’s 
forecast.

There is little judgement involved in 
the directors’ conclusion that risks and 
circumstances described in note 1 to the 
financial statements represent a material 
uncertainty over the ability of the Group and 
Company to continue as a going concern 
for a period of at least a year from the date 
of approval of the financial statements.

However, clear and full disclosure of the 
facts and the directors’ rationale for the use 
of the going concern basis of preparation, 
including that there is a related material 
uncertainty, is a key financial statement 
disclosure and so was the focus of our audit 
in this area.  Auditing standards require that 
to be reported as a key audit matter.

45

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019INDEPENDENT AUDITOR’S REPORT CONTINUED
TO THE MEMBERS OF EPWIN GROUP PLC 

3.  OTHER KEY AUDIT MATTERS: OUR ASSESSMENT OF RISKS OF MATERIAL 

MISSTATEMENT

Key audit matters are those matters that, in our professional judgment, were of most significance in the audit of the financial statements and 
include the most significant assessed risks of material misstatement (whether or not due to fraud) identified by us, including those which had 
the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the efforts of the engagement team. 
These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and 
we do not provide a separate opinion on these matters.  Going concern is a significant key audit matter and is described in section 2 of our 
report. In arriving at our audit opinion above, the other key audit matters, in decreasing order of audit significance, were as follows:

The risk

Our response

The impact of uncertainties due to 
the UK exiting the European Union 
on our audit

Refer to page 24 (principal risks),  
page 37 (Audit Committee Report),  
page 56 (accounting policy) and  
page 72 (financial disclosures).

Unprecedented levels of 
uncertainty 

All audits assess and challenge the 
reasonableness of estimates, in particular as 
described in recoverability of Goodwill and 
Parent Company Investments below, and 
related disclosures and the appropriateness 
of the going concern basis of preparation of 
the financial statements (see below). All of 
these depend on assessments of the future 
economic environment and the group’s 
future prospects and performance. 

Brexit is one of the most significant 
economic events for the UK and its effects 
are subject to unprecedented levels of 
uncertainty of consequences, with the full 
range of possible effects unknown.

We developed a standardised firm-wide 
approach to the consideration of the 
uncertainties arising from Brexit in planning 
and performing our audits. Our procedures 
included: 

•  Our Brexit knowledge: we considered 

the directors’ assessment of Brexit-related 
sources of risk for the group’s business 
and financial resources compared with 
our own understanding of the risks. We 
considered the directors’ plans to take 
action to mitigate the risks; 

•  Sensitivity Analysis: when addressing 
the Recoverability of Parent Company 
Investments in subsidiaries, Going 
Concern and other areas that depend 
on forecasts, we compared the directors’ 
analysis to our assessment of the full 
range of reasonably possible scenarios 
resulting from Brexit uncertainty and, 
where forecast cash flows are required to 
be discounted, considered adjustments to 
discount rates for the level of remaining 
uncertainty; 

•  Assessing transparency: we considered 

all of the Brexit related disclosures 
together, including those in the strategic 
report, comparing the overall picture 
against our understanding of the risks.

46

www.epwin.co.uk Stock code: EPWN3.   OTHER KEY AUDIT MATTERS: OUR ASSESSMENT OF RISKS OF MATERIAL 

MISSTATEMENT (CONTINUED)

Accuracy of variable consideration 
and valuation of associated refund 
liability

£28.9m million of variable consideration 
(2018: £30.7 million) reported within 
revenue

Refer to page 60 (accounting policy) and 
page 64 (financial disclosures)

The risk

Our response

Subjective estimate

Our procedures included: 

The Group provides contract support sales 
incentives to its distribution customers 
for certain branded products. The Group 
accounts for these as variable consideration 
and reports only the revenue that is 
considered highly likely not to reverse, in 
line with IFRS 15. They do this by estimating 
the likely contract support claim from 
distributors at the point of sale, reducing 
the reported revenue by this amount and 
recognising a refund liability.

There can be a substantial time delay 
between the distributor’s sale and their 
claim, or even no claim at all. As such, 
the amount of contract support yet to be 
claimed by distributors includes an element 
of estimation on the proportion of sales that 
result in a subsequent claim. This estimate 
is based on a historical percentage per 
customer on sales of products for which 
contract support has been reclaimed. 

The effect of these matters is that, as part 
of our risk assessment, we determined that 
contract support variable consideration has a 
high degree of estimation uncertainty, with 
a potential range of reasonable outcomes 
greater than our materiality for the financial 
statements as a whole and possibly many 
times that amount. 

•  Historical comparison: we compared 
actual contract support claims received 
in 2019 in respect of the 2018 closing 
refund liability and actual claims in 2018 
in respect of the 2017 closing refund 
liability, in order to assess historical 
accuracy of the liability. We also 
calculated actual claims for 2017 and 
2018 contract support as a percentage 
of contract support sales in the respective 
years. The results of this calculation have 
been used to assess the accuracy of the 
current year liability; 

•  Test of detail:  for a sample of customers 
who receive contract support we obtained 
claims sent to Epwin by the customer 
during 2019 and calculated the amount 
of the claim as a percentage of the gross 
sales made to the customer by Epwin. We 
compared this percentage to the reclaim 
percentages used in the calculation of the 
closing liability; 

•  Test of detail: we inspected a sample 
of credit notes raised in January and 
February 2020 to identify contract 
support credit notes in respect of 2019. 
These credit notes were compared to the 
closing liability for that customer;

•  Test of detail: we re-performed the 

calculation of the year end refund liability 
and in order to verify the data underlying 
the calculation, we selected samples 
from the data and agreed each relevant 
data attribute in the sample to source 
evidence;

•  Sensitivity analysis: we performed 

sensitivity analysis over the key 
assumptions in order to assess the most 
likely range of estimate and compared 
management’s point estimate to this 
range.

47

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019 
INDEPENDENT AUDITOR’S REPORT CONTINUED
TO THE MEMBERS OF EPWIN GROUP PLC 

Valuation of Inventory

Subjective Estimate

Our procedures included: 

The risk

Our response

(£30.3 million; 2018: £29.2 million)

Refer to page 59 (accounting policy) and 
page 75 (financial disclosures

Inventory is one the most significant items 
on the balance sheet and is required to 
be valued at the lower of cost and net 
realisable value.  The Group’s estimate 
is based on comparing the amount of 
inventory to historical sales.  There is a risk 
that changing customer taste leads to slow-
moving inventory.

The effect of these matters is that, as part 
of our risk assessment, we determined that 
inventory valuation has a high degree of 
estimation uncertainty, with a potential 
range of reasonable outcomes greater than 
our materiality for the financial statements 
as a whole and possibly many times that 
amount. 

•  Methodology choice: we challenged 

the appropriateness of the methodology 
applied in determining net realisable value 
by assessing the evidence for the formulaic 
provision based on historical sales levels 
compared to year end inventory value by 
product; 

•  Historical comparisons: we compared 
the actual sales prices achieved in 2019, 
scrapping during 2019 and unsold items, 
to the prior year provision to assess the 
historical accuracy of the provision; 

•  Test of detail: we assessed the 

appropriateness of the sales data used in 
the inventory usage report by testing a 
sample to sales invoices;

•  Test of detail:  we compared the unit 

cost of a sample of stock items to the price 
the item was sold for in sales made after 
the balance sheet date, or other relevant 
support where no post year end sale had 
occurred;

•  Test of detail: we challenged the 

completeness of the inventory provision 
by identifying products that had specific 
indicators of impairment, for example 
items that were discontinued, and 
agreeing those items to the provision;

Sale and leaseback accounting

Complex accounting

Our procedures included:

(£0.6 million; 2018: £nil)

Refer to page 58 (accounting policy) and 
page 84 (financial disclosures)

•  Accounting analysis: we considered 

the accounting adopted by the Group to 
assess whether this was in line with the 
relevant accounting standards;

•  Our sector experience: we used our 

own valuation specialists to evaluate the 
assumptions used in the market value 
calculation, in particular the property yield 
and estimated rental value;

•  Test of detail: we inspected the 

transaction agreements in order to 
identify the relevant key terms and 
conditions;

•  Test of detail: we agreed the 

key components of the sale and 
leaseback calculations to supporting 
documentation including sales contracts, 
lease agreements, bank receipts, and 
capitalised costs;

During the year the Group purchased a piece 
of land with an existing building, and then 
subsequently sold it, in an arrangement 
that included a sale and leaseback. At the 
same time the Group entered into a contract 
to construct a separate warehouse on the 
land and then lease back the warehouse 
once construction was complete. Due to 
the commercial and accounting complexity 
involved in the transaction, as well as the 
introduction of new accounting standards 
such as IFRS 16 in the period (see below), we 
deem this to be an area of focus in our audit.

In addition to this, the calculation in arriving 
at the accounting entries includes a number 
of judgements and estimates such as the 
market value of the land and buildings, 
which is driven by rental yields.

The effect of these matters is that, as part 
of our risk assessment, we determined 
that the market value of the property and 
discount rate used in the calculation has a 
high degree of estimation uncertainty, with 
a potential range of reasonable outcomes 
greater than our materiality for the financial 
statements as a whole, and possibly many 
times that amount.

48

www.epwin.co.uk Stock code: EPWNLease accounting

Subjective Estimate

Our procedures included:

The risk

Our response

(£71.0 million; 2018: £nil)

Refer to page 58 (accounting policy) and 
page 83 (financial disclosures)

Recoverability of Parent Company 
Investments in subsidiaries

Investment in subsidiaries: (£71.0 million: 
2018: £69.6 million)

Refer to page 91 (accounting policy) and 
page 92 (financial disclosures)

•  Our valuations expertise: with 

assistance from our valuation specialist, 
we compared the Group’s assumptions 
to externally derived data, in order 
to conclude whether the incremental 
borrowing rate used to discount the lease 
liability was appropriate;

•  Expectation vs outcome: we 

recalculated the expected transition 
adjustments for each lease using the 
discount rates calculated by our valuation 
specialist and compared to the recorded 
transition adjustments;

•  Test of detail: we vouched a sample of 

leases to lease agreements to ensure that 
the calculation accurately reflected the 
terms;

The Group adopted IFRS 16 for the first time 
this year, choosing to apply the modified 
retrospective approach. The application of 
the new standard in the current year gave 
rise to the recognition of a right of use asset 
of £56.4m, a lease liability of £64.5m and 
reduction in retained earnings of £8.1m as 
at 1 January 2019.

The assessment of the impact of the new 
standard was significant to our audit as 
the application of the standard requires a 
number of policy elections and the balances 
recorded are material. The measurement 
of the right of use asset and lease liability 
involves a number of estimates, particularly 
around discount rates and lease terms. 

The effect of these matters is that, as part 
of our risk assessment, we determined that 
the adoption of IFRS 16 has a high degree 
of estimation uncertainty, with a potential 
range of reasonable outcomes greater than 
our materiality for the financial statements 
as a whole and possibly many times that 
amount.

Forecast-based valuation 

Our procedures included:

The carrying amount of the Parent 
Company’s investments in subsidiaries are 
significant and at risk of irrecoverability 
due to the net assets of the underlying 
investments not supporting the investment 
value. The estimated recoverable amount 
of these balances is subjective due to the 
inherent uncertainty in forecasting trading 
conditions and cash flows used in the 
budgets.

The effect of these matters is that, as part 
of our risk assessment, we determined 
that the recoverable amount of the cost of 
investment in subsidiaries has a high degree 
of estimation uncertainty, with a potential 
range of reasonable outcomes greater than 
our materiality for the financial statements 
as a whole. The company financial 
statements (note 2) disclose the sensitivity 
estimated by the Company.

•  Benchmarking assumptions: 

Challenging the assumptions used in the 
cash flows included in the budgets based 
on our knowledge of the Group and the 
markets in which the subsidiaries operate;

•  Our sector experience: Evaluating 

the current level of trading, including 
identifying any indications of a downturn 
in activity, by examining the post year end 
management accounts and considering 
our knowledge of the Group and the 
market;

•  Assessing transparency: Assessing 

the adequacy of the parent company’s 
disclosures in respect of the investment in 
subsidiaries.

We continue to perform procedures over the recoverability of Goodwill. However, following a review of the headroom available, we have not 
assessed this as one of the most significant risks in our current year audit and, therefore, it is not separately identified in our report this year.

49

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019INDEPENDENT AUDITOR’S REPORT CONTINUED
TO THE MEMBERS OF EPWIN GROUP PLC 

Group profit before tax normalised 
to exclude other non-underlying 
items

£14.7m (2018: £15.3m)

Group Materiality
£0.8m (2018: £0.7m)

£0.8m
Whole financial
statements materiality
(2018: £0.7m)

£0.64m
Range of materiality at 21 
components 
(£0.06m-£0.64m) 
(2018: £0.05m to £0.60m)

Group profit before tax normalised to
exclude other non-underlying items

Group materiality

£0.04m
Misstatements reported to the 
audit commi�ee (2018: £0.04m)

Group revenue

Group profit before tax

12

18

88%

(2018: 92%)

7

20

90%

(2018: 87%)

80

70

80

70

Group total assets 

Group profit before tax normalised to 
exclude other non-underlying items

25

10

95%

(2018: 95%)

10

12 82%

(2018: 90%)

85

70

80

70

Key: 

Full scope for group audit purposes 2019

Specified risk-focused audit procedures 2019

Full scope for group audit purposes 2018

Specified risk-focused audit procedures 2018

Residual components

4.  OUR APPLICATION OF MATERIALITY  
AND AN OVERVIEW OF THE SCOPE  
OF OUR AUDIT 

Materiality for the financial statements as a whole was set at 
£0.8 million (2018: £0.7 million), determined with reference to a 
benchmark of Group profit before tax, normalised to exclude this 
year’s other non- underlying items of £2.3 million as disclosed in 
note 7, (2018: £2.0 million), and averaged over the last five years 
due to fluctuations in the business cycle, of which it represents 5.0%  
(2018: 4.6%).

Materiality for the parent company financial statements as a whole 
was set at £0.8 million (2018: £0.7 million), determined with 
reference to a benchmark of net assets and chosen to be lower 
than materiality for the group financial statements as a whole. 
It represents 1.0% (2018: 1.7%) of the stated benchmark.  

We agreed to report to the audit committee any corrected or 
uncorrected misstatements exceeding £0.04 million (2018: £0.04 
million), in addition to other reporting on qualitative grounds.

Of the Group’s 21 (2018: 17) reporting components, we subjected 
10 (2018: 8) to full scope audits for Group purposes and 5 (2018: 9) 
to specified risk  focused audit procedures around inventory, fixed 
assets, and bank loans.  The latter were not individually financially 
significant enough to require a full scope audit for Group purposes, 
but did present specific individual risks that needed to be addressed. 

The components within the scope of our work accounted for 
the percentages illustrated opposite. The remaining 12% of total 
Group revenue, 10% of Group profit before tax and 5% of total 
Group assets is represented by 6 reporting components, none of 
which individually represented more than 4% of any of total Group 
revenue, Group profit before tax or total Group assets. For these 
residual components, we performed analysis at an aggregated 
Group level to re-examine our assessment that there were no 
significant risks of material misstatement within these.

The Group audit team approved the range of component materiality 
of £0.05 million to £0.6 million (2018: £0.05 million to £0.7 million), 
having regard to the mix of size and risk profile of the Group across 
the components. The Group audit team performed all of the audit 
work in relation to the 21 components (2018: 17 components). 

50

www.epwin.co.uk Stock code: EPWN5.  WE HAVE NOTHING TO REPORT ON  
THE OTHER INFORMATION IN THE 
ANNUAL REPORT

The directors are responsible for the other information presented 
in the Annual Report together with the financial statements. Our 
opinion on the financial statements does not cover the other 
information and, accordingly, we do not express an audit opinion or, 
except as explicitly stated below, any form of assurance conclusion 
thereon. 

Our responsibility is to read the other information and, in doing so, 
consider whether, based on our financial statements audit work, the 
information therein is materially misstated or inconsistent with the 
financial statements or our audit knowledge. Based solely on that 
work we have not identified material misstatements in the other 
information.

Strategic report and directors’ report 

Based solely on our work on the other information: 

•  we have not identified material misstatements in the strategic 

report and the directors’ report; 

•  in our opinion the information given in those reports for the 
financial year is consistent with the financial statements; and 

•  in our opinion those reports have been prepared in accordance 

with the Companies Act 2006. 

6.  WE HAVE NOTHING TO REPORT ON THE 
OTHER MATTERS ON WHICH WE ARE 
REQUIRED TO REPORT BY EXCEPTION 

Under the Companies Act 2006, we are required to report to you if, 
in our opinion: 

•  adequate accounting records have not been kept by the parent 
Company, or returns adequate for our audit have not been 
received from branches not visited by us; or 

•  the parent Company financial statements are not in agreement 

with the accounting records and returns; or 

•  certain disclosures of directors’ remuneration specified by law are 

not made; or 

•  we have not received all the information and explanations we 

require for our audit.

We have nothing to report in these respects.-

7.  RESPECTIVE RESPONSIBILITIES 

Directors’ responsibilities 
As explained more fully in their statement set out on page 41, 
the directors are responsible for: the preparation of the financial 
statements including being satisfied that they give a true and fair 
view; such internal control as they determine is necessary to enable 
the preparation of financial statements that are free from material 
misstatement, whether due to fraud or error; assessing the Group 
and, parent Company’s ability to continue as a going concern, 
disclosing, as applicable, matters related to going concern; and using 
the going concern basis of accounting unless they either intend to 
liquidate the Group or the parent Company or to cease operations, 
or have no realistic alternative but to do so. 

Auditor’s responsibilities 
Our objectives are to obtain reasonable assurance about whether the 
financial statements as a whole are free from material misstatement, 
whether due to fraud or error, and to issue our opinion in an 
auditor’s report. Reasonable assurance is a high level of assurance, 
but does not guarantee that an audit conducted in accordance with 
ISAs (UK) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered 
material if, individually or in aggregate, they could reasonably be 
expected to influence the economic decisions of users taken on the 
basis of the financial statements. 

A fuller description of our responsibilities is provided on the FRC’s 
website at www.frc.org.uk/auditorsresponsibilities. 

8.  THE PURPOSE OF OUR AUDIT WORK 

AND TO WHOM WE OWE OUR 
RESPONSIBILITIES

This report is made solely to the Company’s members, as a body, in 
accordance with Chapter 3 of Part 16 of the Companies Act 2006. 
Our audit work has been undertaken so that we might state to 
the Company’s members those matters we are required to state to 
them in an auditor’s report and for no other purpose. To the fullest 
extent permitted by law, we do not accept or assume responsibility 
to anyone other than the Company and the Company’s members, 
as a body, for our audit work, for this report, or for the opinions we 
have formed.

Anna Barrell (Senior Statutory Auditor)  
for and on behalf of KPMG LLP, Statutory Auditor 

Chartered Accountants 

One Snowhill 
Snow Hill Queensway 
Birmingham 
B4 6GH

22 April 2020

51

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019CONSOLIDATED INCOME STATEMENT 
AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2019

Revenue

Cost of sales

Gross profit

Distribution expenses

Administrative expenses

Note

3

2019
£m

282.1

(193.3)

88.8

(33.7)

(37.9)

2018
£m

281.1

(196.3)

84.8

(34.4)

(35.6)

Underlying operating profit

21.2

18.7

Amortisation of acquired other intangible assets

Other non-underlying items

Share-based payments expense

Operating profit

Net finance costs

IFRS 16 discount unwind on lease liabilities

Profit before tax

Taxation

Profit from continuing operations

Loss from discontinued operations net of tax

Profit for the year and total comprehensive income

Earnings per share

Basic

Basic – continuing operations

Basic – discontinued operations

Diluted

Diluted – continuing operations

Diluted – discontinued operations

7

7

7, 9

10

10

11

6

12

12

12

12

12

12

(0.3)

(2.3)

(1.4)

17.2

(2.1)

(2.7)

12.4

(1.7)

10.7
–

10.7

(1.2)

(2.0)

(0.7)

14.8

(1.5)

–

13.3

(2.5)

10.8

(5.0)

5.8

pence

pence

7.49

7.49

–

7.47

7.47

–

4.06

7.56

(3.50)

4.05

7.54

(3.49)

There are no recognised gains and losses other than those included above and therefore no separate statement of other comprehensive 
income has been presented.

The accompanying notes form an integral part of these financial statements.

52

www.epwin.co.uk Stock code: EPWNCONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2019

Note

2019
£m

2018
£m

Assets

Non-current assets

Goodwill

Other intangible assets

Property, plant and equipment

Right of use assets

Lease assets

Assets held for resale

Deferred tax

Current assets

Inventories

Trade and other receivables

Lease assets

Cash and cash equivalents

Total assets

Liabilities

Current liabilities

Other interest-bearing loans and borrowings

Lease liabilities

Trade and other payables

Deferred consideration

Income tax payable

Provisions

Non-current liabilities

Other interest-bearing loans and borrowings

Lease liabilities

Contingent consideration

Provisions

Total liabilities

Net assets

Equity

Ordinary share capital

Share premium

Merger reserve

Retained earnings

Total equity

14

15

16

27

27

6

23

17

18

27

19

21

27

20

5

22

21

27

5

22

24

24

24

The accompanying notes form an integral part of these financial statements.

The financial statements were approved by the Board of Directors and authorised for issue on 22 April 2020.

They were signed on its behalf by: 

Jonathan Bednall 
Chief Executive Officer 

Christopher Empson
Group Finance Director 

Company number: 07742256

72.2

3.5

46.1

51.4

5.3

–

3.8

70.2

3.5

37.2

–

–

0.1

0.7

182.3

111.7

30.3

43.6

0.4

17.2

91.5

29.2

40.4

–

6.1

75.7

273.8

187.4

–

9.0

75.2

–

1.0

1.1

86.3

32.3

62.0

1.0

3.4 

98.7

185.0

88.8

0.1

12.5

25.5

50.7

88.8

5.6

–

61.3

0.3

0.6

1.5

69.3

25.3

–

–

2.8

28.1

97.4

90.0

0.1

12.5

25.5

51.9

90.0

53

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019 
 
CONSOLIDATED STATEMENT OF 
CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019

Balance as at 1 January 2018

0.1

12.5

25.5

54.2

Share 
capital
£m

Share 
premium
£m

Merger 
reserve
£m

Retained 
earnings
£m

Comprehensive income:

Profit for the year

Total comprehensive income:

Transactions with owners recorded directly in 
equity:

Issue of shares

Share-based payments expense

Dividends

Total transactions with owners

Balance as at 31 December 2018

Adoption of IFRS 16 (note 27)

Balance as at 1 January 2019

Comprehensive income:

Profit for the year

Total comprehensive income:

Transactions with owners recorded directly in 
equity:

Issue of shares

Share-based payments expense

Dividends

Total transactions with owners 

–

–

–

–

–

–

0.1

–

0.1

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

12.5

–

12.5

25.5

–

25.5

–

–

–

–

–

–

–

–

–

–

–

–

5.8

5.8

–

0.7

(8.8)

(8.1)

51.9

(6.2)

45.7

10.7

10.7

–

1.4

(7.1)

(5.7)

Total
£m

92.3

5.8

5.8

–

0.7

(8.8)

(8.1)

90.0

(6.2)

83.8

10.7

10.7

–

1.4

(7.1)

(5.7)

Balance as at 31 December 2019

0.1

12.5

25.5

50.7

88.8

The accompanying notes form an integral part of these financial statements.

54

www.epwin.co.uk Stock code: EPWNCONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2019

Note

2019
£m

2018
£m

Cash flows from operating activities

Profit for the year

Adjustments for:

Depreciation and amortisation

Loss on disposal of property, plant and equipment

Gain on disposal of right of use asset

Exceptional gain on sale and leaseback

Net finance costs

Taxation

Share-based payments expense

Loss from discontinued operations net of tax

Operating cash flow before movement in working capital

(Increase)/decrease in inventories

(Increase)/decrease in trade and other receivables

Increase in trade and other payables

Increase/(decrease) in provisions 

Pre-tax operating cash flow

Tax paid

Net cash inflow from operating activities

Cash flow from investing activities

Acquisition of subsidiary, net of cash acquired

Acquisition of property, plant and equipment

Acquisition of other intangible assets

Proceeds on sale and leaseback, net of development costs

Proceeds on disposal of subsidiary

Net cash outflow from investing activities

Cash flow from financing activities

Interest paid

Drawdown/(repayment) of borrowings

Repayment of lease liabilities

Dividends paid

Net cash outflow from financing activities

Net cash outflow from discontinued operations

Net increase/(decrease) in cash and cash equivalents

Cash and cash equivalents at the beginning of year

Cash and cash equivalents at end of year

Secured bank loans

Lease assets

Lease liabilities

Net debt at end of year

The accompanying notes form an integral part of these financial statements.

15,16, 27

10

11

9

6

5

16

15

13

19

21

27

27

10.7

17.3

1.7

(0.4)

(0.6)

4.8

1.7

1.4

–

36.6

(0.9)

(4.8)

3.3

0.6

34.8

(3.3)

31.5

(2.3)

(8.2)

(0.4)

10.1

0.1

(0.7)

(1.6)

1.3

(12.3)

(7.1)

(19.7)

–

11.1

6.1

17.2

(32.3)

5.7

(71.0)

(80.4)

5.8

9.0

0.3

–

–

1.5

2.5

0.7

5.0

24.8

1.6

0.7

2.8

(2.2)

27.7

(2.6)

25.1

–

(12.0)

(0.5)

–

–

(12.5)

(1.3)

(0.7)

(1.1)

(8.8)

(11.9)

(1.9)

(1.2)

7.3

6.1

(29.6)

–

(1.3)

(24.8)

55

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2019

1.  ACCOUNTING POLICIES
1.1 Basis of preparation
Epwin Group Plc (the “Company”) is a company incorporated and domiciled in the United Kingdom.

The Group financial statements consolidate those of the Company and its subsidiaries (together referred to as the “Group”).

The Group financial statements have been prepared and approved by the Directors in accordance with International Financial Reporting 
Standards as adopted by the EU (“Adopted IFRSs”).

The financial statements of the Parent Company have been prepared in accordance with Financial Reporting Standard 101: Reduced 
Disclosure Framework (“FRS 101”) and presented from page 89. 

The accounting policies set out below have, with the exception of adjustments required due to the implementation of IFRS 16: Leases on 1 
January 2019, been applied consistently to all periods presented in these Group financial statements.

Judgements made by the Directors in the application of these accounting policies, that have a significant effect on the financial statements 
and estimates with a significant risk of material adjustment in both the current year and subsequent year, are discussed in note 2.

The financial statements are prepared on the historical cost basis except where Adopted IFRSs require an alternative treatment.

1.2 Going concern
The financial statements of both the Group and Parent Company are prepared on a going concern basis as the Directors have a reasonable 
expectation that the Group and Parent Company have adequate resources to continue in operational existence for the foreseeable future.

The Group enters the period of expected volatility and uncertainty resulting from the COVID-19 pandemic with a robust balance sheet and 
significant financial headroom on committed banking facilities, which it renewed in June 2019 for an initial period of three years to June 
2022, comprising a £65 million Revolving Credit Facility and £10 million overdraft facility. The Group is maintaining a close relationship with 
its bankers, Barclays and HSBC.

In anticipation of significantly reduced demand levels and in the interest of customer and employee safety, we took the decision on 25 March 
2020 to implement a controlled shutdown of Epwin’s operating sites for a temporary period.

Assuming that the coming months will be volatile and uncertain, with disruption in the Group’s end markets, the Board is actively focussed 
on cost reduction and cash management measures, including the deferral of capital expenditure and tax payments, with the agreement of 
HMRC.  Management acted swiftly in taking these steps in early March when it became apparent that the developing situation would most 
likely present businesses with a significant liquidity squeeze.

The Group is also making use of the Coronavirus Job Retention Scheme (“CJRS”) grants, in order to help to retain our valuable and skilled 
staff through this period of inactivity as well as mitigating some of the costs to the business of taking the socially responsible approach and 
following the Government guidance.  It is anticipated that this will mitigate circa £3.3 million per month of the Group’s payroll cost and will 
avoid the immediate need for aggressive staffing reductions.

The Board prepares detailed budgets which it has confidence in achieving in a normal business environment. The unprecedented events, 
which are still evolving, are likely to have a short to medium-term impact on the Group’s financial performance, though are not easily 
forecasted. The Group has produced a number of financial models which range from the reasonably optimistic through to an assumed worst-
case scenario.

At the optimistic end, the model assumes a loss of all of April revenue, 50% of revenue for May and 25% of revenue for June. Under this 
scenario the Group would remain within both its facility headroom and within its banking covenants.

At the other end of the scenarios, the Group has modelled an assumed worst-case scenario of the loss of six full months of revenue as 
operations remain closed, with a phased return of revenue across the remaining months of 2020. Under this scenario, the Group still remains 
within its facility headroom, assuming cost saving measures are successfully implemented and the CJRS grants are utilised.  At this extreme, 
leverage and interest cover covenants would be breached, however, the Group’s bankers have indicated that they remain committed to 
supporting the Group through this situation and would at this time be minded to waive such breaches.

Given the fluidity of the current situation, we continue to refine and develop our modelling as shareholders would expect, however, 
our current belief is that the business can sustain a significant loss of revenue within its current facility arrangements and utilising the 
Government’s CJRS support.

Based on the above, the Directors believe that it remains appropriate for the Parent Company and Group to continue to adopt the going 
concern basis in preparing the Annual Report and Accounts. However, in view of the unprecedented COVID-19 situation and the risks it 
may pose to the Group and its end markets, together with the essentially unpredictable and constantly evolving nature of the pandemic, 
the Directors have decided to formally note that this represents a material uncertainty that may cast significant doubt on the Company and 
Group’s ability to continue as a going concern and therefore to continue realising its assets and discharging its liabilities in the normal course 
of business. The financial statements do not include any adjustments that would result from the basis of preparation as a going concern 
being inappropriate.

56

www.epwin.co.uk Stock code: EPWN1.3 Basis of consolidation
SUBSIDIARIES
Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its 
involvement with the entity and has the ability to affect those returns through its power over the entity. In assessing control, the Group takes 
into consideration potential voting rights that are currently exercisable. The acquisition date is the date on which control is transferred to the 
acquirer. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences 
until the date that control ceases. 

1.4 Foreign currencies
Transactions in foreign currencies are translated to the respective functional currency of the Group at the foreign exchange rate ruling at the 
date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are retranslated to the 
functional currency at the foreign exchange rate ruling at that date. Foreign exchange differences arising on translation are recognised in the 
consolidated income statement.

1.5 Financial instruments
CLASSIFICATION OF FINANCIAL INSTRUMENTS ISSUED BY THE GROUP
Financial instruments issued by the Group are treated as equity only to the extent that they meet the following two conditions:

a) they include no contractual obligations upon the Group to deliver cash or other financial assets or to exchange financial assets or financial 

liabilities with another party under conditions that are potentially unfavourable to the Group; and

b) where the instrument will or may be settled in the Company’s own equity instruments, it is either a non-derivative that includes no 

obligation to deliver a variable number of the Company’s own equity instruments or is a derivative that will be settled by the Company’s 
exchanging a fixed amount of cash or other financial assets for a fixed number of its own equity instruments.

To the extent that this definition is not met, the proceeds of issue are classified as a financial liability. Where the instrument so classified 
takes the legal form of the Company’s own shares, the amounts presented in these financial statements for called up share capital exclude 
amounts in relation to those shares.

Where a financial instrument that contains both equity and financial liability components exists, these components are separated and 
accounted for individually under the above policy.

FINANCIAL ASSETS
The Group’s financial assets include cash and cash equivalents, and trade and other receivables. All financial assets are recognised when the 
Group becomes party to the contractual provisions of the instrument.

i)  Trade receivables

Trade receivables are recognised and carried at amortised cost.

A provision for impairment of trade receivables is established when there is objective evidence that the Group will not be able to collect 
all amounts due according to the original terms of receivables. The amount of the provision is determined as the difference between the 
asset’s carrying amount and the present value of estimated future cash flows, and is recognised in the consolidated income statement in 
administrative expenses.

ii)  Cash and cash equivalents

Cash and cash equivalents comprise cash in hand and deposits held at call with banks. For the purpose of the consolidated cash flow 
statement, cash and cash equivalents includes bank overdrafts in addition to the definition above.

FINANCIAL LIABILITIES 
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity 
instrument is any contract that evidences a residual interest in the assets of the Group after deducting all of its liabilities.

The Group’s financial liabilities comprise trade and other payables, contingent consideration and borrowings.

i)  Bank borrowings

All loans and borrowings are initially recognised at the fair value of the consideration received net of issue costs associated with the 
borrowing. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the 
redemption value is recognised in the income statement over the period of the borrowings using the effective interest method.

Financial expenses comprise interest expense on borrowings.

ii)  Trade payables

Trade payables are initially measured at fair value, and are subsequently measured at amortised cost, using the effective interest rate 
method.

iii) Contingent consideration

Contingent consideration is measured at fair value.

57

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019NOTES TO THE ACCOUNTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

1.6 Leases
IFRS 16: Leases became effective on 1 January 2019. The Group has applied IFRS 16: Leases with effect from 1 January 2019 using the 
modified retrospective approach, with the cumulative effect of initially applying the standard recognised, at the date of initial application, as 
an adjustment to the opening balance of retained earnings.

The Group has applied the practical expedients to: grandfather the definition of a lease on transition, applying IFRS 16: Leases to all contracts 
entered into before 1 January 2019 that meet the definition of a lease in accordance with the previously applied standard, IAS 17: Leases; 
and in relation to short-term leases and leases of low-value items, recognising the remaining lease rental payments on a straight-line basis 
over the remaining terms of the lease.

LESSEE ACCOUNTING
Right of use assets were initially measured at the present value of the cash flows payable from inception of the lease, using the Group’s 
incremental borrowing rate at 1 January 2019, net of depreciation chargeable on a straight-line basis, over the term of the lease, for the 
period from inception to 1 January 2019.

Subsequent to initial measurement, right of use assets are measured at cost less accumulated depreciation and accumulated impairment. The 
lease liability is adjusted to reflect changes in the lease term and quantum of rental payments.

Lease liabilities and lease assets were initially measured at the present value of the remaining cash flows payable as lessee or receivable as 
lessor as at 1 January 2019, discounted using the Group’s incremental borrowing rate at that date.

For periods beginning prior to 1 January 2019, leases were accounted for in accordance with IAS 17: Leases. 

Lease payments made under finance leases were apportioned between the finance charge and the reduction of the outstanding liability. The 
finance charge was allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining 
balance of the liability.

Payments made under operating leases were recognised in the consolidated income statement on a straight-line basis over the term of the 
lease. Lease incentives received were recognised in the consolidated income statement as an integral part of the total lease expense.

LESSOR ACCOUNTING
The Group acts as a lessor in relation to properties it subleases. It determines at sublease inception whether it is a finance or operating lease. 
To classify each lease, the Group makes an overall assessment of whether the lease transfers substantially all the risks and rewards incidental 
to ownership of an underlying asset. If this is the case, then the lease is a finance lease; if not, then it is an operating lease.

The Group accounts for its interests in the head lease and the sub-lease separately. Upon sublease commencement, the Group derecognises 
the related right of use asset and recognises a lease asset as a receivable at an amount equal to the net investment in the lease. 

SALE AND LEASEBACK TRANSACTION
To determine whether the transfer of an asset is accounted for as a sale an entity applies the requirements of IFRS 15 – Revenue from 
Contracts with Customers. If an asset transfer satisfies the requirements to be accounted for as a sale the seller measures the right-of-use 
asset at the proportion of the previous carrying amount that relates to the right-of-use retained. 

If the fair value of the sale consideration received does not equal the asset’s fair value, or if the lease payments are not market rates, the sales 
proceeds are adjusted to fair value, either by accounting for prepayments or additional financing.

1.7 Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses.

Where parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items of property, 
plant and equipment.

Prior to the implementation of IFRS 16: Leases, on 1 January 2019, leases in which the Group assumes substantially all the risks and rewards 
of ownership of the leased asset are classified as finance leases. Leased assets acquired by way of finance lease are stated at an amount 
equal to the lower of their fair value and the present value of the minimum lease payments at inception of the lease, less accumulated 
depreciation and less accumulated impairment losses. Lease payments are accounted for as described above.

Depreciation is charged to the consolidated income statement on a straight-line basis over the estimated useful lives of each item of property, 
plant and equipment. The estimated useful lives are as follows:

Land and buildings 

Plant, equipment and motor vehicles 

 Land not depreciated. Buildings and improvements depreciated over the shorter of 50 years or the 
estimated useful life.
3 to 15 years

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date.

58

www.epwin.co.uk Stock code: EPWN1.8 Business combinations
Business combinations are accounted for using the acquisition method at the acquisition date, which is the date on which control is 
transferred to the Group. 

The Group measures goodwill at the acquisition date as:

•  the fair value of the consideration transferred; plus 

•  the fair value of any contingent or deferred consideration; plus 

•  the fair value of the existing equity interest in the acquiree; less

•  the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed. 

Costs relating to the acquisition, other than those associated with the issue of debt or equity securities, are expensed as incurred.

Any contingent consideration payable is recognised at fair value at the acquisition date. If the contingent consideration is classified as equity, 
it is not remeasured, and settlement is accounted for within equity. Otherwise, subsequent changes to the fair value of the contingent 
consideration, outside of the measurement period, are recognised in the consolidated income statement.

1.9 Intangible assets and goodwill
GOODWILL 
Goodwill is stated at cost less any accumulated impairment losses. Goodwill is allocated to cash-generating units and is not amortised but 
tested annually for impairment. 

OTHER INTANGIBLE ASSETS
Other intangible assets that are acquired by the Group are stated at cost less accumulated amortisation and accumulated impairment losses.

AMORTISATION 
Amortisation is charged to the consolidated income statement on a straight-line basis over the estimated useful lives of intangible assets 
unless such lives are indefinite. Intangible assets with an indefinite useful life and goodwill are systematically tested for impairment at each 
balance sheet date. Other intangible assets are amortised from the date they are available for use. The estimated useful lives are as follows:

Brand 
Customer relationships 
Computer software 

10 years 
3 years
8 years

1.10 Inventories
Inventories are stated at the lower of cost and net realisable value. Cost is based on the first in, first out (FIFO) principle and includes 
expenditure incurred in acquiring the inventories, production or conversion costs and other costs in bringing them to their existing location 
and condition. In the case of manufactured inventories and work in progress, cost includes an appropriate share of overheads based on 
normal operating capacity.

1.11 Impairment excluding inventories and deferred tax assets
FINANCIAL ASSETS
A financial asset not carried at fair value through profit or loss is assessed at each reporting date to determine whether there is objective 
evidence that it is impaired. A financial asset is impaired if objective evidence indicates that a loss event has occurred after the initial 
recognition of the asset, and that the loss event has a negative effect on the estimated future cash flows of that asset that can be estimated 
reliably.

An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount and 
the present value of the estimated future cash flows discounted at the asset’s original effective interest rate. Interest on the impaired asset 
continues to be recognised through the unwinding of the discount. When a subsequent event causes the amount of impairment loss to 
decrease, the decrease in impairment loss is reversed through the income statement.

The Group has applied the simplified approach to measuring expected credit losses. For trade receivables, the Group recognises expected 
lifetime losses at initial recognition of the receivables. To measure the expected credit losses, trade receivables have been grouped based 
on days past due. Payment profiles of sales over a six-year period before 31 December 2019 and their historical credit losses experienced 
are used to estimate the expected credit losses. Historical credit losses are determined based on trade receivables that are considered 
uncollectable due to administration or liquidation of customer or length of time passed.

NON-FINANCIAL ASSETS
The carrying amounts of the Group’s non-financial assets, other than inventories and deferred tax assets, are reviewed at each reporting date 
to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. 
For goodwill and intangible assets that have indefinite useful lives or that are not yet available for use, the recoverable amount is estimated 
each year at the same time.

59

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019NOTES TO THE ACCOUNTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs to sell. In assessing 
value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market 
assessments of the time value of money and the risks specific to the asset. For the purpose of impairment testing, assets that cannot be 
tested individually are grouped together into the smallest group of assets that generate cash inflows from continuing use that are largely 
independent of the cash inflows of other assets or groups of assets (the “cash-generating unit”). The goodwill acquired in a business 
combination, for the purpose of impairment testing, is allocated to cash-generating units (“CGUs”). Subject to an operating segment ceiling 
test, for the purposes of goodwill impairment testing, CGUs to which goodwill has been allocated are aggregated so that the level at which 
impairment is tested reflects the lowest level at which goodwill is monitored for internal reporting purposes. Goodwill acquired in a business 
combination is allocated to groups of CGUs that are expected to benefit from the synergies of the combination.

An impairment loss is recognised if the carrying amount of an asset or its CGU exceeds its estimated recoverable amount. Impairment losses 
are recognised in the consolidated income statement. Impairment losses recognised in respect of CGUs are allocated first to reduce the 
carrying amount of any goodwill allocated to the units, and then to reduce the carrying amounts of the other assets in the units on a pro 
rata basis.

An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses recognised in prior periods are 
assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there 
has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the 
asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no 
impairment loss had been recognised.

1.12 Employee benefits
DEFINED CONTRIBUTION PLANS
A defined contribution plan is a post-employment benefit plan under which the Company pays fixed contributions into a separate entity and 
will have no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution pension plans are 
recognised as an expense in the consolidated income statement in the periods during which services are rendered by employees.

SHARE-BASED PAYMENTS EXPENSE
The Group grants share options to certain employees, which may, if certain performance criteria are met, allow these employees to acquire 
shares in the Company. The specific schemes are detailed in note 9 to the accounts. 

The share options are measured at fair value at the date of grant and recognised as an employee expense, with a corresponding increase 
in equity, on a straight-line basis over the vesting period. The fair value of the options granted is measured using an option pricing model, 
taking into account the terms and conditions upon which the options were granted. The amount recognised as an expense is adjusted to 
reflect the actual number of share options that vest except where variations are due only to share prices not achieving the threshold for 
vesting.

SHORT-TERM BENEFITS
Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided. A 
liability is recognised for the amount expected to be paid under short-term cash bonus or profit-sharing plans if the Group has a present 
legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated 
reliably.

1.13 Provisions
A provision is recognised in the balance sheet when the Group has a present legal or constructive obligation, as a result of a past event, that 
can be reliably measured, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are 
determined by discounting, where material, the expected future cash flows at a pre-tax rate that reflects risks specific to the liability.

1.14 Revenue recognition
Revenue is recognised at a point in time when the Group has satisfied its performance obligations to the customer and the customer has 
obtained control of the goods or services being transferred. Performance obligations for the supply and installation of the Group’s products 
are separated and revenue allocated to each element based on their standalone fair value.

Revenue is measured at the fair value of consideration received or receivable and represents amounts receivable for goods and services 
provided in the normal course of business, net of discounts, rebates and value added tax. Variable consideration is now recognised only to 
the extent it is highly improbable to reverse.

Services comprise the installation of windows and doors. Revenue from the installation of windows and doors is recognised separately when 
the Group has fulfilled all its performance obligations, being at a point in time.

The Group has assessed its warranty to be of an assurance type.

60

www.epwin.co.uk Stock code: EPWN1.15 Financial income and expense
Financial expenses comprise interest payable and the unwinding of the discount on lease liabilities and provisions. Financial income comprises 
interest receivable on funds invested and the unwinding of discount on lease assets.

Interest income and interest payable are recognised in the consolidated income statement as they accrue, using the effective interest method.

1.16 Taxation
Tax on the profit or loss for the period comprises current and deferred tax. Tax is recognised in the consolidated income statement except to 
the extent that it relates to items recognised directly in equity, in which case it is recognised in equity.

Current tax is the expected tax payable or receivable on the taxable income or loss for the period, using tax rates enacted or substantively 
enacted at the balance sheet date, and any adjustment to tax payable in respect of previous periods.

Deferred tax is provided on temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and 
the amounts used for taxation purposes. The following temporary differences are not provided for: the initial recognition of goodwill; the 
initial recognition of assets or liabilities that affect neither accounting nor taxable profit other than in a business combination; and differences 
relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future. The amount of deferred tax 
provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted 
or substantively enacted at the balance sheet date.

A deferred tax asset is recognised only to the extent that it is probable that future profits will be available against which the temporary 
difference can be utilised.

1.17 Alternative performance measures
The Group uses a range of performance measures which are non-IFRS measures to monitor the performance of the business. The Group 
believes these KPIs provide better information on the ongoing trading of the business to help investors and other stakeholders evaluate 
the performance of the business and are measures commonly used by certain investors for evaluating the performance of the Group. In 
particular, the Group uses KPIs which reflect the underlying performance on the basis that this provides a more relevant focus on the core 
business performance of the Group.

The Group uses the following financial KPIs on a consistent basis and they are defined and reconciled as follows:

Adjusted EBITDA – adjusted EBITDA is underlying operating profit before interest, taxation, depreciation and amortisation.

Adjusted EPS – adjusted EPS is calculated based on profit after tax adding back amortisation of acquired other intangible assets, share-
based payments expense and other non-underlying items, divided by the basic weighted average number of ordinary shares.

Adjusted PBT – adjusted PBT is profit before tax after adding back amortisation of acquired other intangible assets, share-based payments 
expense and other non-underlying items.

Dividend per share – dividend per share is defined as the interim dividend per share plus the proposed final dividend per share for a given 
period.

Leverage ratio – the leverage ratio is the ratio of net debt to adjusted EBITDA. 

Operating margin – operating margin is operating profit as a percentage of revenue.

The Group reports certain performance measures as underlying as it believes they provide better information on the ongoing trading 
performance of the business. Items excluded from underlying measures are non-cash items such as amortisation of acquired other intangible 
assets and share-based payments expense, and significant one-off incomes or costs that are not part of the underlying trading performance 
of the business.

Pre-tax operating cash conversion – pre-tax operating cash conversion is pre-tax operating cash flow as a percentage of underlying 
operating profit.

Underlying operating cash conversion – underlying operating cash conversion is pre-tax operating cash flow as a percentage of 
underlying operating profit.

Underlying operating margin – underlying operating margin is defined as underlying operating profit as a percentage of revenue.

Underlying operating profit – underlying operating profit is a key measure used by management to monitor the underlying performance 
of the business and is defined as operating profit before amortisation of acquired other intangible assets, share-based payments and other 
non-underlying items.

61

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019NOTES TO THE ACCOUNTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

1.18 New and amended standards adopted by the Group
New standards or amendments to existing standards and interpretations that became applicable for the current reporting period: 

•  IFRS 16 – Leases (see note 27).

1.19 Adopted IFRS not yet applied
At the date of approval of these financial statements the following standards/improvements have been published and endorsed by the EU, 
but have not yet been applied by the Group in these financial statements:

•  Amendments to References to Conceptual Framework in IFRS Standards.

•  Definition of Material (Amendments to IAS 1 and IAS 8)

•  Definition of a Business (Amendments to IFRS 3)

•  Sale or contribution of assets between an investor and its associate or joint venture (Amendments to IFRS 10 and IAS 28)

2.  CRITICAL JUDGEMENTS AND ESTIMATIONS IN APPLYING THE GROUP’S ACCOUNTING 
POLICIES
The preparation of the consolidated financial statements requires the Directors to make judgements, estimates and assumptions that affect 
the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are 
based on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ 
from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in 
which the estimate is revised and in any future periods impacted.

The significant judgements and estimates employed in these financial statements are considered below. 

Estimates
REVENUE RECOGNITION AND RELATED CONTRACT SUPPORT
Revenues are recognised at the fair value of goods sold to external customers, net of value added tax, discounts, rebates and other sales 
taxes or duty. Contract support is a pre-determined retrospective sales incentive for certain branded products that falls due when the 
Group’s customer sells the relevant products to a specified end-user. A deduction is made from revenue, and a provision recognised, relating 
to relevant products sold to customers for which contract support has yet to be claimed. This deduction includes an estimate, based on 
historical claims, of the proportion of sales that are expected to be sold to specified end-users and that will result in a contract support claim. 
If the level of contract supported sales was to change by a reasonably possible 5% then this would have a material impact on the amount of 
the contract support recognised.

PROFIT RECOGNITION ON SALE AND LEASEBACK TRANSACTION
During the period the Group acquired, and by year-end had made substantial progress developing, a 20-acre site in Telford. A series of linked 
transactions were undertaken whereby the Group agreed to the sale and leaseback of an existing property on the site, this transaction was 
completed in the period, and for the development and then sale and leaseback of a second property on the site for total proceeds of £28.0 
million. The consideration was allocated to each element of the transaction based on its relative fair value. At 31 December 2019, the sale 
and leaseback of the existing property had completed and a non-underlying profit of £0.6 million recognised. The profit recognised, as well 
as the value of the right of use asset and lease liability are sensitive to a number of estimates including the market value attributed to each 
element of the transaction and discount rate applied in calculating the lease liability.

IMPLEMENTATION OF IFRS 16: LEASES
The Group adopted IFRS 16 for the first time this year, choosing to apply the modified retrospective approach. The implementation and 
application of the new standard requires a number of policy elections and estimates, particularly around discount rates and lease terms, and 
has resulted in the recognition of a number of material balances; a right of use asset of £56.4 million, a lease liability of £64.5 million and 
reduction in retained earnings of £8.1 million as at 1 January 2019.

IMPAIRMENT OF GOODWILL AND OTHER INTANGIBLE ASSETS
On an annual basis, the Group is required to perform an impairment review to assess whether the carrying value of goodwill and other 
intangible assets is less than its recoverable amount. Recoverable amount is based on a calculation of expected future cash flows, which 
include estimates of future performance. Details of assumptions used in the impairment of goodwill and other intangible fixed assets are 
detailed in notes 14 and 15.

ALLOWANCES AGAINST THE CARRYING AMOUNT OF INVENTORIES
The Group provides against the carrying amount of inventories based on expected demand for its products to ensure that inventory is stated 
at the lower of cost and net realisable value. The inventory provision is calculated with reference to the saleability of the product lines, 
based on recent sales trend, and quantity held. The inventory provision held at 31 December 2019 is £4.1 million (2018: £4.1 million) and is 
sensitive to changes in customer demand.

Judgements
DEFERRED TAX ASSETS
The Group has not recognised certain deferred tax assets in relation to tax losses as their recovery is improbable. If the Group had determined 
that the utilisation of these tax losses was more certain then a further deferred tax asset of £1.6 million could be recognised.

62

www.epwin.co.uk Stock code: EPWN3.  SEGMENTAL REPORTING
Segmental information is presented in respect of the Group’s reportable operating segments in line with IFRS 8: Operating Segments, which 
requires segmental information to be disclosed on the same basis as it is viewed internally by the Chief Operating Decision Maker. The Chief 
Operating Decision Maker is considered to be the Board of Directors.

Operating segments 
Extrusion and Moulding 

Operations
 Extrusion and marketing of PVC and aluminium window profile systems, PVC cellular roofline and cladding, 
decking, rigid rainwater and drainage products as well as Wood Plastic Composite (“WPC”) and aluminium 
decking products. Moulding of Glass Reinforced Plastic (“GRP”) building components.

Fabrication and Distribution 

 Fabrication, marketing and distribution of windows and doors, cellular roofline, cladding, rainwater, 
drainage and decking products.

Revenue from external customers

Extrusion and Moulding – total revenue

Inter-segment revenue

Extrusion and Moulding – external revenue

Fabrication and Distribution – total revenue

Inter-segment revenue

Fabrication and Distribution – external revenue

Total revenue from external customers

Segmental operating profit

Extrusion and Moulding

Fabrication and Distribution

Segmental operating profit before corporate costs 

Corporate costs

Underlying operating profit

Amortisation of acquired other intangible assets

Other non-underlying items

Share-based payments expense

Operating profit

Balance sheet 2019

Total assets

Total liabilities

Segment assets

Group and other balances

Net assets

2019
£m

211.6

(34.0)

177.6

104.5

–

104.5

282.1

18.7

4.6

23.3

(2.1)

21.2

(0.3)

(2.3)

(1.4)

17.2

Extrusion 
and 
Moulding
£m

Fabrication 
and 
Distribution
£m

186.6

(90.4)

96.2

69.9

(38.6)

31.3

2018
£m

210.4

(33.0)

177.4

104.0

(0.3)

103.7

281.1

17.5

2.9

20.4

(1.7)

18.7

(1.2)

(2.0)

(0.7)

14.8

Total
£m

256.5

(129.0)

127.5

(38.7)

88.8

63

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019 
 
 
 
 
NOTES TO THE ACCOUNTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

Extrusion 
and 
Moulding
£m

Fabrication 
and 
Distribution
£m

140.9

(43.1)

97.8

36.9

(16.0)

20.9

Extrusion 
and 
Moulding
£m

Fabrication 
and 
Distribution
£m

Group and 
other costs
£m

7.8

12.2

0.4

4.4

–

0.1

Extrusion 
and 
Moulding
£m

Fabrication 
and 
Distribution
£m

Group and 
other costs
£m

11.5

6.7

0.7

1.3

Total
£m

177.8

(59.1)

118.7

(28.7)

90.0

Total
£m

8.2

16.7

Total
£m

12.2

8.0

2018
£m

265.0

14.5

1.6

281.1

2018
£m

245.4

30.7

5.0

281.1

–

–

2019
£m

265.7

14.8

1.6

282.1

2019
£m

248.2

28.9

5.0

282.1

Balance sheet 2018

Total assets

Total liabilities

Segment assets

Group and other balances

Net assets

Other material items 2019

Capital expenditure

Depreciation

Other material items 2018

Capital expenditure

Depreciation

Geographical information

Revenue from external customers

UK

Europe

Rest of World

There are no customers that individually account for more than 5% of the Group’s revenues.

Revenue from external customers

Sale of goods

Sale of goods with variable consideration element

Fitting and installation

64

www.epwin.co.uk Stock code: EPWN4.  OPERATING PROFIT
Operating profit is stated after charging:

Amortisation of other intangible assets

Depreciation of property, plant and equipment

Depreciation of rights of use assets

Loss on disposal of property, plant and equipment

Gain on disposal of right of use asset

Gain on sale and leaseback

Operating lease rentals

The analysis of auditors’ remuneration is as follows:

Fees payable to the Company’s auditors for the audit of the Company’s annual accounts

The audit of the Company’s subsidiaries pursuant to legislation

Total audit fees

Non-audit fees:

All other services

Non-audit fees

2019
£m

0.6

7.3

9.4

1.7

(0.4)

(0.6)

–

2019
£000

60

230

290

25

25

315

2018
£m

1.5

7.5

–

0.3

–

10.6

2018
£000

50

175

225

–

–

225

65

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019NOTES TO THE ACCOUNTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

5.  ACQUISITION OF SUBSIDIARIES
Acquisitions in the year ended 31 December 2019
On 1 February 2019, the Group acquired Premier Distribution (Gt. Yarmouth) Limited, trading as PVS, for initial cash consideration of £2.5 
million. PVS supplies and installs PVC decking and related products to the holiday park and park home markets as well as to residential 
customers and local authorities. PVS forms part of the Fabrication and Distribution segment. 

The following table summarises the consideration paid for PVS and the provisional fair values of the assets and liabilities acquired at the 
acquisition date.

Premier Distribution (Gt. Yarmouth) 
Limited provisional fair values on 
acquisition
£m

Recognised amounts of identifiable assets and liabilities acquired:

Acquired intangibles - brand

Acquired intangibles – customer relationships

Property, plant and equipment

Right of use assets

Inventories

Trade and other receivables

Cash and cash equivalent

Other interest-bearing loans and borrowings

Lease liabilities

Trade and other payables

Income tax payable

Provisions

Fair value of assets acquired

Goodwill

Total consideration

Consideration

Cash consideration

Contingent consideration

Total consideration

0.1

0.1

1.8

0.1

0.2

0.3

0.5

(0.9)

(0.1)

(0.3)

(0.2)

(0.1)

1.5

2.0

3.5

2.5

1.0

3.5

Contingent consideration is based on the performance of PVS during the earnout period and has been calculated based on management’s 
forecasts for the business. The potential range of contingent consideration is £nil to £3.4 million.

On acquisition, other intangible fixed assets of £0.2 million were recognised, representing the PVS brand and customer relationships.

The goodwill recognised of £2.0 million represents the know-how of the workforce, plus the potential for cross-selling and synergies that 
exist as a result of the vertical integration with, and the larger scale of, the Epwin Group. The goodwill arising on the acquisition of PVS is 
allocated to the Fabrication and Distribution cash-generating unit for the purpose of impairment testing.

66

www.epwin.co.uk Stock code: EPWNAcquisitions in the year ended 31 December 2018
On 5 March 2018, the Group acquired Amicus Building Products Limited and subsidiaries (“Amicus”), for cash consideration of £0.5 million.

The following table summarises the consideration paid for Amicus and the fair values of the assets and liabilities acquired at the acquisition 
date.

Amicus Building Products 
Limited fair values on 
acquisition 
£m

Recognised amounts of identifiable assets and liabilities acquired:

Acquired intangibles - brand

Property, plant and equipment

Inventories

Trade and other receivables

Cash and cash equivalent

Other interest-bearing loans and borrowings

Trade and other payables (including £4.9 million due to the Group)

Income tax payable

Provisions

Deferred tax liability

Goodwill

Cash consideration

Cash consideration

Initial consideration

Deferred consideration

Cash consideration

0.6

0.6

1.6

1.7

0.2

(0.3)

(7.9)

(0.1)

(0.3)

(0.1)

(4.0)

4.5

0.5

0.2

0.3

0.5

Amicus is a chain of plastic distribution outlets with a network of depots across the north of the UK. Amicus forms part of the Fabrication 
and Distribution segment.  

On acquisition, other intangible assets of £0.6 million were recognised, representing the Amicus brands. In addition to this, a fair value 
adjustment of £0.3 million was made for onerous lease and property dilapidation provisions.

6.  DISCONTINUED OPERATIONS
On 7 January 2019 the Group disposed of the trade and certain assets and liabilities of its glass sealed-unit manufacturing business in 
Northampton for cash consideration of £0.1 million. As a result of the disposal, an impairment charge of £3.6 million was recognised in the 
year to 31 December 2018 to write down property, plant and equipment and inventories to their recoverable amount. This decision exits the 
Group from the glass sealed-unit market. 

Revenue

Operating expenses

Impairment charge

Loss before tax

Taxation

Loss after tax from discontinued operations

2019
£m

–

–

–

–

–

–

2018
£m

4.5

(6.9)

(3.6)

(6.0)

1.0

(5.0)

The trading results of the glass sealed-unit manufacturing business have been presented under discontinued operations and the assets and 
liabilities associated with the business classified as held for sale.

67

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019NOTES TO THE ACCOUNTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

7.  NON-UNDERLYING ITEMS 
Non-underlying items included within operating profit include:

Amortisation of acquired other intangible assets

Other non-underlying items

Share-based payments expense

Non-underlying expense

2019
£m

(0.3)

(2.3)

(1.4)

(4.0)

2018
£m

(1.2)

(2.0)

(0.7)

(3.9)

Amortisation of acquired other intangible assets
£0.3 million (2018: £1.2 million) amortisation of brand and customer contract intangible assets acquired through business combinations.

Other non-underlying items
Other non-underlying items are significant one-off incomes or costs that are not part of the underlying trading performance of the business.

Other non-underlying items include:

Acquisition costs

Profit on sale and leaseback transaction (notes 2 and 27)

Site consolidation and redundancy

Profit on exit of lease

Other non-underlying items

2019
£m

(0.1)

0.6

(2.8)

–

(2.3)

2018
£m

–

–

(2.8)

0.8

(2.0)

Share-based payments expense
The share-based payment expense of £1.4 million (2018: £0.7 million) comprises IFRS 2: Share-based payments charges in respect of the: 
Long-Term Incentive Plan £1.3 million (2018: £0.6 million) and SAYE schemes of £0.1 million (2018: 0.1 million).

8.  STAFF COSTS

Average number of employees

Production and distribution

Marketing and administration

Aggregate payroll costs

Wages and salaries

Social security costs

Contributions to defined contribution plans

Share-based payments

68

2019
Number

2018
Number

1,562

541

2,103

2019
£m

58.4

5.5

1.7

1.4

67.0

1,757

547

2,304

2018
£m

61.9

5.6

1.4

0.7

69.6

www.epwin.co.uk Stock code: EPWNKey management personnel have been identified as the Corporate and Operations Boards. Remuneration of key management personnel is as 
follows:

Key management personnel costs

Short-term employee benefits

Post-employment benefits

Share-based payment charges

2019
£m

2018
£m

1.8

0.1

0.9

2.8

1.4

0.1

0.4

1.9

The remuneration of individual Non-Executive and Executive Directors is detailed in the table on page 40.

9.  SHARE-BASED PAYMENTS
The Group operates a Long-Term Incentive Plan for Executive Directors and certain senior management, the terms of which are disclosed in 
the Directors’ Remuneration Report, as well as a Save As You Earn (“SAYE”) scheme available to all employees.

In 2017 the Group established a Long-Term Incentive Plan for Directors and senior management. Awards issued under the equity-based 
Long-Term Incentive Plan should vest three years from the date of the grant based on service and certain non-market performance criteria 
being met. Awards are settled in equity. The number of shares to be awarded is variable based on the employee meeting performance criteria 
in each year of the scheme. As the number of shares to be awarded is variable, dependent upon performance, it is not possible to quantify 
the number of options awarded. The maximum value awardable under the LTIP is £3.7 million.

Vesting of the Long-Term Incentive Plan due on the finalisation of the results for the year-ended 31 December 2019 has been deferred 
to assist in maximising Group liquidity, however, awards to the value of £2.6 million, out of a potential £3.7 million, are anticipated to be 
granted to the Executive Directors and senior management, however, the grant has yet to be finalised or approved by the Remuneration 
Committee. The awards will be settled net of taxation in equity with taxation liabilities paid from Group cash facilities once approved by the 
Remuneration Committee.

On 1 July 2015, the Group established an SAYE scheme for UK employees. Further tranches were granted on 5 June 2017 and 14 November 
2017. The options can be exercised during a six-month period following the completion of a three-year savings period.

In July 2014 the Group also issued warrants to Zeus Capital for services related to the IPO. The warrant is for 3% of the share capital of 
the company at IPO. The warrant is exercisable anytime between the first and tenth anniversary of admission to AIM. The fair value of 
the warrant has been determined by reference to the estimated value of services provided using a Black Scholes valuation model and was 
charged in full as an IPO expense in the year ended 31 December 2014.

Date of grant

Earliest year in which options are exercisable

Option pricing model used

Number of options granted

Aggregate fair value of options granted at date of grant

Expected volatility

Risk free interest rate

Exercise price (per share)

Expected dividend yield

Expected term (years)

Expected departures

Settlement

SAYE Scheme

1 July 2015

5 June 2017

14 November 
2017

2018

2020

2020

Black–Scholes

Black–Scholes

Black–Scholes

1,572,500

893,408

1,608,545

£0.4m

35.0%

1.96%

£0.3m

39.0%

1.30%

£0.3m

40.0%

1.38%

86.4 pence

96.6 pence

64.0 pence

6.0%

3 years

–

Equity

6.0%

3 years

–

Equity

6.0%

3 years

–

Equity

69

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019NOTES TO THE ACCOUNTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

The total expense recognised in the income statement for each of these schemes was as follows:

Long-Term Incentive Plan

SAYE

Number of options at 1 January

Options granted

Options lapsed

Options exercised

Number of options at 31 December

10. FINANCE COSTS

Interest expense on borrowings

Amortisation of loan fees

IFRS 16 discount unwind on lease liabilities

Total finance costs

11. TAXATION 

Current tax expense

Current period

Prior period

Total current tax charge

Deferred tax expense

Current period

Prior period

Total deferred tax charge

Total tax expense

Analysed as:

Continuing operations

Discontinued operations

UK corporation tax is calculated at 19.00% (2018: 19.00%) of the estimated assessable profit for the year.

70

2019
£m

1.3

0.1

1.4

2019
No.

2018
£m

0.6

0.1

0.7

2018
No.

1,570,569

2,640,871

–

–

(209,129)

(1,066,553)

–

(3,749)

1,361,440

1,570,569

2019
£m

1.5

0.6

2.7

4.8

2019
£m

3.8

(0.3)

3.5

(1.2)

(0.6)

(1.8)

1.7

2019
£m

1.7

–

1.7

2018
£m

1.4

0.1

–

1.5

2018
£m

1.8

(0.1)

1.7

(0.2)

–

(0.2)

1.5

2018
£m

2.5

(1.0)

1.5

www.epwin.co.uk Stock code: EPWNThe Group’s total income tax charge is reconciled with the standard rates of UK corporation tax for the year of 19.00% (2018: 19.00%) as 
follows:

Profit before tax

Tax at standard UK corporation tax rate of 19.00% (2018: 19.00%)

Factors affecting the charge for the period:

Expenses not deductible

Non-taxable income

Losses utilised for which no deferred tax previously recognised

Difference in tax rate

Prior period

2019
£m

12.4

2.4

0.1

–

(0.1)

0.2

(0.9)

1.7

2018
£m

13.3

2.5

0.2

(0.2)

–

0.1

(0.1)

2.5

Factors that may affect future current and total tax charges
The UK corporation tax rate reduced from 20% to 19% effective from 1 April 2017. A further reduction to 17%, which was to be effective 
from 1 April 2020, was substantively enacted on 6 September 2016. However, in the Budget held on 11 March 2020, the Government 
announced that the reduction down to 17% would no longer take place, with the rate to remain at 19% going forward.  As at the 31 
December 2019 balance sheet date, the reduction to 17% had been enacted and not formally reversed, and so the deferred tax asset at this 
date has still been calculated using this rate.

12. EARNINGS PER SHARE (“EPS”) 
Basic earnings per share are calculated by dividing the profit attributable to ordinary shareholders by the weighted average number of 
ordinary shares in issue during the period. The weighted average number of shares has been adjusted for the issue and cancellation of shares 
during the period.

Diluted earnings per share are calculated by dividing the profit attributable to ordinary shareholders by the weighted average number of 
ordinary shares in issue during the period, plus the dilutive potential ordinary shares arising from share options in issue at the end of the 
period. 

EPS summary

Basic EPS

Basic

Basic – continuing operations

Basic – discontinued operations

Diluted EPS

Diluted

Diluted – continuing operations

Diluted – discontinued operations

Number of shares

Weighted average number of ordinary shares (basic)

Effect of share options in issue

Weighted average number of ordinary shares (diluted)

2019
Pence

2018
Pence

7.49

7.49

–

7.47

7.47

–

2019
No.

4.06

7.56

(3.50)

4.05

7.54

(3.49)

2018
No.

142,925,173

142,922,704

243,590

265,861

143,168,763

143,188,565

71

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019NOTES TO THE ACCOUNTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

13. DIVIDENDS

Previous year final dividend

Current year interim dividend

14. GOODWILL

Cost

At 31 December 2017

Acquisitions through business combinations in 2018

At 31 December 2018

Acquisitions through business combinations in 2019

At 31 December 2019

Accumulated impairment losses

At 31 December 2017, 2018 and 2019

Net book value

At 31 December 2019

At 31 December 2018

2019
Pence per 
share

3.20

1.75

2019
£m

4.6

2.5

7.1

2018
£m

6.4

2.4

8.8

2018
Pence per 
share

4.46

1.70

Goodwill
£m

65.7

4.5

70.2

2.0

72.2

–

72.2

70.2

Impairment testing
The Goodwill of £72.2 million arose on the merger between the Epwin Group and the Latium group of companies (£24.5 million) in 2012, 
the acquisitions of Ecodek (£7.2 million) and Stormking (£24.4 million) in 2015, the acquisition of National Plastics (£9.6 million) in 2016, the 
acquisition of Amicus (£4.5 million) in 2018 and the acquisition of PVS in 2019. This is allocated to the Group’s two reportable segments: 
Extrusion and Moulding, and Fabrication and Distribution, being the lowest level within the entity at which goodwill is monitored for internal 
management purposes in line with IFRS 3: Business Combinations. 

At 31 December 2019, £58.5 million (2018: £58.5 million) of goodwill was allocated to Extrusion and Moulding, and £13.7 million (2018: 
£11.7 million) to Fabrication and Distribution. 

Goodwill is not amortised but tested annually for impairment on the basis of value in use calculations using discounted cash flows. The value 
in use exceeded the carrying value for each of the cash-generating units (“CGUs”). Therefore, no impairment loss was recognised in any of 
the periods.

In assessing the value in use, the 2020 budget and five-year forecast were used to provide cash flow projections for the period to 
31 December 2024. For both the five-year forecast and periods after 31 December 2024, an annual growth rate of 1.00% was used to 
determine the projected cash flows through to 2039 and a terminal value. 

72

www.epwin.co.uk Stock code: EPWNThe impairment calculations are subject to key assumptions in respect of cash flows, discount rates and growth rates. The table below sets 
out the key assumptions and stress required to these assumptions to trigger an impairment of each of the CGUs:

Goodwill

Pre-tax discount rate

Growth rate

In order to trigger an impairment, the key assumptions would need to be 
stressed as follows:

Cash flow reduction required to trigger impairment

Growth rate required to trigger an impairment

Discount rate required to trigger an impairment

15. OTHER INTANGIBLE ASSETS

Extrusion 
and 
Moulding

Fabrication 
and 
Distribution

£58.5m

£13.7m

12.5%

1.0%

10.5%

1.0%

–28.9%

–7.3%

20.7%

–54.4%

–12.6%

23.9%

Cost

At 31 December 2017

On acquisition (see note 5)

Additions

At 31 December 2018

On acquisition

Additions 

At 31 December 2019

Accumulated amortisation

At 31 December 2017

Charge for the year

At 31 December 2018

Charge for the year 

At 31 December 2019

Net book value at 31 December 2019

Net book value at 31 December 2018

Net book value at 31 December 2017

Customer
 relationships
£m

Brands
£m

Computer 
software
£m

7.7

–

–

7.7

0.1

–

7.8

6.8

0.9

7.7

–

7.7

0.1

–

0.9

2.0

0.6

–

2.6

0.1

–

2.7

0.5

0.3

0.8

0.3

1.1

1.6

1.8

1.5

1.8

–

0.5

2.3

–

0.4

2.7

0.3

0.3

0.6

0.3

0.9

1.8

1.7

1.5

Total
£m

11.5

0.6

0.5

12.6

0.2

0.4

13.2

7.6

1.5

9.1

0.6

9.7

3.5

3.5

3.9

73

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019NOTES TO THE ACCOUNTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

Amortisation
Amortisation is recognised in administrative expenses in the consolidated income statement:

Customer relationships

Brands

Computer software

Amortisation

16. PROPERTY, PLANT AND EQUIPMENT

Cost

At 31 December 2017

On acquisition

Additions

Disposals

Transfer to assets held for sale

At 31 December 2018

Adoption of IFRS 16

At 1 January 2019

On acquisition

Additions

Disposals

At 31 December 2019

Accumulated depreciation

At 31 December 2017

Charge for the year

Impairment

Disposals

Transfer to assets held for sale

At 31 December 2018

Adoption of IFRS 16

At 1 January 2019

Charge for the year

Disposals

At 31 December 2019

Net book value at 31 December 2019

Net book value at 1 January 2019

Net book value at 31 December 2018

Net book value at 31 December 2017

74

2019
£m

–

0.3

0.3

0.6

Land and 
buildings
£m

Plant, 
fixtures and 
equipment
£m

Asset under 
construction
£m

–

0.4

1.4

(0.3)

–

1.5

–

1.5

1.7

–

–

3.2

–

–

–

–

–

–

–

–

0.1

–

0.1

3.1

1.5

1.5

67.9

0.2

10.8

(1.3)

(9.6)

68.0

(2.7)

65.3

0.1

8.2

(19.7)

53.9

31.9

8.0

3.3

(1.3)

(9.6)

32.3

(0.5)

31.8

7.2

(18.0)

21.0

–

–

–

–

–

–

–

–

–

10.1

–

10.1

–

–

–

–

–

–

–

–

–

–

–

32.9

10.1

   33.5

35.7

–

–

2018
£m

0.9

0.3

0.3

1.5

Total
£m

67.9

0.6

12.2

(1.6)

(9.6)

69.5

(2.7)

66.8

1.8

18.3

(19.7)

67.2

31.9

8.0

3.3

(1.3)

(9.6)

32.3

(0.5)

31.8

7.3

(18.0)

21.1

46.1

35.0

37.2

–                 36.0

–                36.0

www.epwin.co.uk Stock code: EPWN17. INVENTORIES

Raw materials

Work in progress

Finished goods

2019
£m

5.6

0.5

24.2

30.3

2018
£m

6.7

0.6

21.9

29.2

Inventory purchased in the period recognised as an expense was £156.4 million (2018: £156.2 million).

At 31 December 2019 there was an inventory provision of £4.1 million (2018: £4.1 million). During 2019, inventory with a value of 
£0.6 million was written off against the provision, £0.5 million was created, with a corresponding charge to the income statement, and 
£0.1 million was acquired.

18. TRADE AND OTHER RECEIVABLES

Trade receivables

Less: provision for doubtful trade receivables

Trade receivables net of provision

Prepayments and accrued income

Other receivables

Trade and other receivables

19. CASH AND CASH EQUIVALENTS

Cash at bank and in hand

20. TRADE AND OTHER PAYABLES

Current

Trade payables

Other taxation and social security

Other payables

Accruals and deferred income

Trade and other payables

2019
£m

36.4

(2.4)

34.0

9.2

0.4

43.6

2019
£m

17.2

2019
£m

41.7

5.3

1.7

26.5

75.2

2018
£m

37.5

(2.5)

35.0

4.6

0.8

40.4

2018
£m

6.1

2018
£m

43.8

4.3

2.1

11.1

61.3

75

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019NOTES TO THE ACCOUNTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

21. OTHER INTEREST-BEARING LOANS AND BORROWINGS

Non-current

Secured bank loans

Finance lease liabilities

Current
Secured bank loans

Finance lease liabilities

2019
£m

32.3

–

32.3

–

–

–

2018
£m

24.7

0.6

25.3

4.9

0.7

5.6

The facilities available to the Group at 31 December 2019 were a £65.0 million revolving credit facility and a £10.0 million overdraft, secured 
on the assets of the Group. The term of the loan and revolving credit facility is for three years ending June 2022 with the options to extend 
for a further two years.  

Facility arrangement costs of £0.4 million (2018: £0.4 million) are set-off against the amount owing at year end.

In addition, PVS acquired in February 2019, has borrowings of £0.7 million secured against a freehold property.

The revolving credit facility carries an interest rate of 1.9% above LIBOR. The margin above LIBOR is dependent on the level of borrowings 
relative to EBITDA.

Term loan

Revolving credit facility

2019

2018

Year of 
maturity

Face value
£m

Carrying 
amount
£m

Face value
£m

Carrying 
amount
£m

2022

2022

–

32.0

32.0

–

32.0

32.0

10.0

20.0

30.0

10.0

20.0

30.0

The Group had the following undrawn committed borrowing facilities available at each balance sheet date in respect of which all conditions 
precedent have been met:

Expiring within one year

Expiring between one and two years

Expiring between two and five years

Expiring after five years

Finance lease liabilities are payable as follows:

Within one year

In the second to fifth years

76

2019
£m

10.0

–

33.0

–

43.0

£m

2018
£m

5.0

–

25.0

–

30.0

2018
£m

0.7

0.6

1.3

www.epwin.co.uk Stock code: EPWNNet debt reconciliation

Cash and cash equivalents

Secured bank loans

Lease assets

Lease liabilities

Net debt

Reverse IFRS 16 adjustment

Net debt (pre-IFRS 16)

22. PROVISIONS

At 31 December 2018

Adoption of IFRS 16

At 1 January 2019

Acquired during the year

Created during the year

Utilised during the year

At 31 December 2019

Non-current

Current

At 31 December 2019

At 1 January 2018

Acquired during the year

Created during the year

Utilised during the year

At 31 December 2018

At 31 
December 
2018
£m

IFRS 16 
adoption

At 1 January 
2019
£m

Cash 
movement
£m

Non-cash 
movement
£m

At 31 
December 
2019
£m

6.1

(29.6)

–

(1.3)

(24.8)

–

(24.8)

–

–

–

(63.2)

(63.2)

63.2

–

6.1

(29.6)

–

(64.5)

(88.0)

63.2

(24.8)

11.1

(1.3)

(0.5)

12.8

22.1

(13.7)

8.4

–

(1.4)

6.2

(19.3)

(14.5)

14.5

–

Leasehold 
dilapidations
£m

Warranties
£m

Site 
consolidation
£m

1.8

–

1.8

0.1

–

–

1.9

1.5

–

1.5

–

–

(0.2)

1.3

1.0

(0.5)

0.5

–

0.9

(0.1)

1.3

Leasehold 
dilapidations
£m

Warranties
£m

Site 
consolidation
£m

1.4

0.5

1.9

1.1

0.2

1.3

0.9

0.4

1.3

Leasehold 
dilapidations
£m

Warranties
£m

Site 
consolidation
£m

2.3

0.2

(0.1)

(0.6)

1.8

1.2

–

(0.2)

0.5

1.5

2.7

0.1

(1.4)

(0.4)

1.0

17.2

(32.3)

5.7

(71.0)

(80.4)

64.0

(16.4)

Total
£m

4.3

(0.5)

3.8

0.1

0.9

(0.3)

4.5

Total
£m

3.4

1.1

4.5

Total
£m

6.2

0.3

(1.7)

(0.5)

4.3

77

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019NOTES TO THE ACCOUNTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

Non-current

Current

At 31 December 2018

Leasehold 
dilapidations
£m

Warranties
£m

Site 
consolidation
£m

1.4

0.4

1.8

1.1

0.4

1.5

0.3

0.7

1.0

Total
£m

2.8

1.5

4.3

Leasehold dilapidations
The Group leases a number of properties with terms of up to 20 years remaining. Under the terms of these leases, Group companies, as 
tenants, are required to return the property to its original condition prior to the termination of the lease. As a contractual obligation exists, 
the Group provides for the dilapidation costs based on management’s experience of historical dilapidation settlements.

Warranties
Group companies offer warranties, typically of between five and ten years, on certain products. As such, a provision is estimated to cover the 
cost of any future replacement and reinstallation on these products based on the Directors’ best estimate of the average warranty period, 
failure rates and remediation costs.

Site consolidation and rationalisation
Site consolidation and rationalisation provisions comprise onerous lease and redundancy cost provisions relating to sites the Group has 
closed, or committed to close, as at 31 December 2019. Cash outflows are expected over the next three years.

23. DEFERRED TAX
Deferred tax assets and liabilities are attributable to the following:

2019

2018

Assets
£m

Liabilities
£m

Assets
£m

Liabilities
£m

–

(0.3)

–

–

–

(0.3)

0.6

–

0.7

2.5

0.3

4.1

(0.3)

3.8

–

–

0.5

–

0.9

1.4

(0.7)

0.7

(0.4)

(0.3)

–

–

–

(0.7)

At 1 January 
2019
£m

Recognised in 
comprehensive 
income 
£m

On 
acquisition
£m

At 31 
December 
2019
£m

(0.4)

(0.3)

0.5

1.3

0.9

2.0

1.0

–

0.2

1.2

(0.6)

1.8

–

–

–

–

–

–

0.6

(0.3)

0.7

2.5

0.3

3.8

Property, plant and equipment

Intangible assets

Other timing differences

Right of use assets/liabilities

Tax value of loss carry-forwards

Deferred tax assets/(liabilities)

Net of deferred tax liabilities

Net deferred tax asset

Movement in deferred tax during the periods:

Property, plant and equipment

Intangible assets

Other timing differences

Right of use assets/liabilities

Tax value of loss carry-forwards

78

www.epwin.co.uk Stock code: EPWNAt 1 January 
2018
£m

Recognised in 
comprehensive 
income 
£m

On 
acquisition
£m

At 31 
December 
2018
£m

Property, plant and equipment

Intangible assets

Other timing differences

Tax value of loss carry-forwards

Deferred tax assets have not been recognised in respect of the following items:

Tax losses

(0.9)

(0.4)

0.2

1.7

0.6

0.5

0.2

0.3

(0.8)

0.2

–

(0.1)

–

–

(0.1)

2019
£m

9.3

(0.4)

(0.3)

0.5

0.9

0.7

2018
£m

9.5

As at 31 December 2019, of the potential net deferred tax asset of £5.4 million, the Group has recognised a net deferred tax asset of £3.8 
million. This is because the Group has £10.9 million of tax losses that are potentially restricted in their use. On reviewing business forecasts, 
the Directors have concluded that it is only probable that future taxable profit will be available to utilise £1.6 million of these losses.

24. SHARE CAPITAL AND RESERVES

Allotted and called up:

Ordinary shares of 0.05p each

2019

Number of 
shares

2018

Number of 
shares

£

142,925,173

71,463

142,925,173

71,463

£

71,463

71,463

2018
On 6 August 2018, the Company issued 2,187 ordinary shares of 0.05p each to a former employee who had elected to exercise his options 
pursuant to the Group’s Save As You Earn (“SAYE”) employee share scheme.

On 10 August 2018, the Company issued 1,562 ordinary shares of 0.05p each to a former employee who had elected to exercise his options 
pursuant to the Group’s SAYE employee share scheme.

Share premium
The share premium arose on the issue of the Company’s shares at a premium to the nominal value of the shares, less any expenses of issue 
incurred in issuing equity.

Merger reserve
The merger reserve arose on the share for share exchange on the acquisition of subsidiaries and settlement of deferred contingent 
consideration.

Outstanding options
Outstanding options have been granted to the Directors and employees of the Group under the Long-Term Incentive Plan and SAYE scheme.  
Further details are included within note 9.

Share warrants for 3% of the fully diluted share capital of the Company were issued to Zeus Capital for services related to the IPO in 2014. 
The warrant is exercisable, at the IPO share price, any time between the first and tenth anniversary of admission to AIM. 

79

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019NOTES TO THE ACCOUNTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

25. FINANCIAL INSTRUMENTS AND RELATED DISCLOSURES
Financial risk management
The Directors have overall responsibility for the oversight of the Group’s risk management framework. A formal process for reviewing and 
managing risk in the business has been developed. A register of strategic and operational risks is maintained and reviewed by the Directors, 
who also monitor the status of agreed actions to mitigate key risks.

Credit risk
Credit risk is the risk of financial loss to the Group if counterparties to a financial instrument fail to meet contractual obligations, and arises 
principally from the Group’s receivables from customers.

As the principal business of the Group is credit sales, the Group trade receivables are large and therefore contain exposure to credit risk. The 
carrying amount of trade receivables recorded in the financial statements represents the Group’s principal exposure to credit risk other than 
cash and cash equivalents held with financial institutions.

The concentration of credit risk for trade receivables at the balance sheet date by geographic region was:

UK

Europe

Rest of World

2019
£m

35.1

1.1

0.2

36.4

2018
£m

35.8

1.4

0.3

37.5

Credit quality of financial assets and impairment losses
The ageing of trade receivables at the balance sheet date was:

2019

2018

Not past due

Past due 0-30 days

Past due 31-120 days

More than 120 days

Gross
£m

Impairment
£m

22.0

9.9

2.5

2.0

36.4

1.6

0.1

0.3

0.4

2.4

The movement in the allowance for impairment in respect of trade receivables during the year was as follows:

Balance at 1 January

On acquisition

Impairment loss recognised

Impairment loss utilised

Balance at 31 December

Gross
£m

24.0

9.1

3.2

1.2

37.5

2019
£m

2.5

0.1

0.1

(0.3)

2.4

Impairment
£m

1.0

0.5

0.2

0.8

2.5

2018
£m

2.6

0.1

0.4

(0.6)

2.5

For the purpose of IFRS 15: Revenues, trade receivables are considered to be the only asset or liability related to contracts with customers.

Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group ensures that it has 
sufficient cash or loan facilities to meet all its commitments when they fall due by ensuring that there are sufficient cash or working capital 
facilities to meet the liquidity requirements of the Group.

The risk is measured by review of forecast cash flows each month to determine whether there are sufficient credit facilities to meet forecast 
requirements and by monitoring covenants on a regular basis to ensure there are no expected significant breaches. Cash flow forecasts 
are submitted monthly to the Directors. These continue to demonstrate the strong cash-generating ability of the business and its ability to 
operate within existing agreed banking facilities. There have been no breaches of covenants during the reported periods.

The Group has a £10.0 million overdraft and a £65.0 million revolving credit facility to support short and medium-term liquidity.

80

www.epwin.co.uk Stock code: EPWNContractual cash flows
The following are the remaining contractual maturities of financial liabilities at the reporting date. The amounts are gross, undiscounted and 
include contractual interest payments.

2019

2019

Contingent consideration

Secured bank loans

Lease liabilities

Trade payables

Contractual cash flows

Carrying 
amount
£m

Less than 
12 months
£m

1 – 2 years
£m

2 – 5 years
£m

More than 
5 years
£m

1.0

32.3

71.0

41.7

146.0

–

0.1

11.7

41.7

53.5

1.0

0.1

19.0

–

20.1

–

32.1

19.5

–

51.6

–

0.4

39.0

–

39.4

2018 

Contractual cash flows

Contingent consideration

Secured bank loans

Finance leases

Trade payables

Carrying 
amount
£m

Less than 
12 months
£m

1 – 2 years
£m

2 – 5 years
£m

More than 
5 years
£m

0.3

29.6

1.3

43.8

75.0

0.3

5.0

0.7

43.8

49.8

–

5.0

0.6

–

5.6

–

20.0

–

–

20.0

–

–

–

–

–

Total
£m

1.0

32.7

89.2

41.7

164.6

Total
£m

0.3

30.0

1.3

43.8

75.4

Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates, will affect the Group’s income. 

Foreign currency risk
The carrying amount of the Group’s foreign currency denominated monetary assets and monetary liabilities at the reporting date is as 
follows:

Trade and other receivables

Cash and cash equivalents

Interest bearing loans and borrowings

Tax payable

Trade and other payables

2019

Euro
£m

US dollar
£m

1.0

0.8

–

–

(0.7)

1.1

0.1

–

–

–

(0.2)

(0.1)

GBP
£m

42.5

16.4

(32.3)

(1.0)

(74.3)

(48.7)

2018

Euro
£m

US dollar
£m

1.0

0.9

–

–

(0.5)

1.4

–

0.1

–

–

(0.1)

–

GBP
£m

39.4

5.1

(30.9)

(0.6)

(60.7)

(47.7)

81

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019NOTES TO THE ACCOUNTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

Interest rate risk
The Group’s bank borrowings incur variable interest rate charges linked to LIBOR plus a margin. The Group’s policy aims to manage the 
interest cost within the constraints of its financial covenants and forecasts.

Capital risk management
The Group’s objectives when managing capital are to safeguard its ability to continue as a going concern in order to optimise returns to its 
shareholders. The Group views its capital as share capital, term loans, revolving credit facility, overdraft, finance leases and operating cash 
flow. The Board’s policy is to retain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future 
growth. The Directors regularly monitor the level of capital in the Group to ensure that this can be achieved.

Fair value disclosures
The fair values of financial assets and liabilities are as follows:

Cash and cash equivalents

Trade and other receivables

Total financial assets

Trade and other payables

Borrowings at amortised cost

Contingent consideration

Total financial liabilities

2019
£m

17.2

43.6

60.8

2019
£m

75.2

32.3

1.0

108.5

2018
£m

6.1

40.4

46.5

2018
£m

61.3

30.9

0.3

92.5

The fair value of each class of financial assets and liabilities is the carrying amount, based on the following assumptions:

Trade receivables, trade payables and 
short-term borrowings

The fair value approximates to the carrying value because of the short maturity of these 
instruments.

Long-term borrowings

The fair value of bank loans and other loans approximates to the carrying value reported in the 
balance sheet.

Fair value hierarchy
Financial instruments carried at fair value should be measured with reference to the following levels:

•  Level 1: quoted prices in active markets for identical assets or liabilities;

•  Level 2:  inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or 

indirectly (i.e. derived from prices); and

•  Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

The contingent consideration of £1.0 million at 31 December 2019 created on the acquisition of PVS was carried at fair value measured 
using a Level 3 valuation method based on a contractual multiple of the forecast EBITDA of the respective business during a post-acquisition 
period.

Balance at 1 January

Created on acquisition

Settled in year

Credited to income statement

Balance at 31 December

82

2019
£m

0.3

1.0

(0.3)

–

1.0

2018
£m

–

0.3

–

–

0.3

www.epwin.co.uk Stock code: EPWNInterest rate sensitivity analysis
The table below shows the Group’s sensitivity to interest rates on floating rate borrowings (i.e. cash and cash equivalents and bank 
borrowings which attract interest at floating rates) if interest rates were to change by +/- 1%. The impact on the result in the income 
statement would be:

+1 percentage point movement in interest rates

-1 percentage point movement in interest rates

2019
Impact on 
profit before 
tax
£m

2018
Impact on 
profit before 
tax
£m

(0.5)

0.5

(0.5)

0.5

Foreign exchange rate sensitivity analysis
The table below shows the Group’s sensitivity to foreign exchange rates for its euro financial instruments, the major non-sterling currency in 
which the Group’s receivables are denominated:

+10 percentage points appreciation of the euro

-10 percentage points depreciation of the euro

2019
Increase/ 
(decrease) in 
equity
£m

2018
Increase/ 
(decrease) in 
equity
£m

0.5

(0.4)

0.2

(0.1)

A strengthening/weakening of sterling, as indicated, against the euro at each period end would have increased/(decreased) the profit 
and loss by the amounts shown above. This analysis is based on foreign currency exchange rate variances that the Group considered to 
be reasonably possible at the end of the reporting period. The analysis assumes that all other variables, in particular interest rates, remain 
constant.

26. RELATED PARTY TRANSACTIONS
All transactions with Directors are included in the Directors’ Remuneration Report on pages 39 and 40.

Balances and transactions between the Parent Company and its subsidiaries, which are related parties, have been eliminated on consolidation 
and are not disclosed in this note.

27. ADOPTION OF IFRS 16: LEASES
IFRS 16: Leases became effective on 1 January 2019. The Group has applied IFRS 16: Leases with effect from 1 January 2019 using the 
modified retrospective approach, with the cumulative effect of initially applying the standard recognised, at the date of initial application, as 
an adjustment to the opening balance of retained earnings.

The Group has applied the following practical expedients in applying IFRS 16: Leases for the first time:

•  Grandfather the definition of a lease on transition, applying IFRS 16: Leases to all contracts entered into before 1 January 2019 that meet 

the definition of a lease in accordance with the previously applied standard, IAS 17: Leases

•  In relation to short-term leases and leases of low-value items, recognising the remaining lease rental payments on a straight-line basis over 

the remaining terms of the lease;

•  The use of a single discount rate for portfolios of leases with reasonably similar characteristics; and

•  Reliance on previous assessments of whether leases are onerous instead of performing an impairment review.

Lessee accounting
Right of use assets were initially measured at the present value of the cash flows payable from inception of the lease, using the Group’s 
incremental borrowing rate at 1 January 2019, net of; depreciation chargeable on a straight-line basis, over the term of the lease, for the 
period from inception to 1 January 2019, and onerous lease provisions as at 1 January 2019.

Lease liabilities and lease assets were initially measured at the present value of the remaining cash flows payable as lessee or receivable as 
lessor as at 1 January 2019, discounted using the Group’s incremental borrowing rate at that date.

The weighted average incremental borrowing rate applied to property leases on 1 January 2019 was 4.4% and to plant, equipment and 
motor vehicles was 3.2%.

83

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019NOTES TO THE ACCOUNTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

The tables below set out the impact of IFRS 16: Leases on the consolidated balance sheet, as at implementation on 1 January 2019 and as at 
the 31 December 2019, and on the consolidated income statement for the year-ended 31 December 2019.

Lessor accounting
The Group acts as a lessor in relation to properties it subleases. It determines at sublease inception whether it is a finance or operating lease. 
To classify each lease, the Group makes an overall assessment of whether the lease transfers substantially all the risks and rewards incidental 
to ownership of an underlying asset. If this is the case, then the lease is a finance lease; if not, then it is an operating lease.

The Group accounts for its interests in the head lease and the sub-lease separately. Upon sublease commencement, the Group derecognises 
the related right of use asset and recognises a lease asset as a receivable at an amount equal to the net investment in the lease. 

Sale and leaseback transaction
To determine whether the transfer of an asset is accounted for as a sale an entity applies the requirements of IFRS 15 – Revenue from 
Contracts with Customers. If an asset transfer satisfies the requirements to be accounted for as a sale the seller measures the right-of-use 
asset at the proportion of the previous carrying amount that relates to the right-of-use retained. 

If the fair value of the sale consideration received does not equal the asset’s fair value, or if the lease payments are not market rates, the sales 
proceeds are adjusted to fair value, either by accounting for prepayments or additional financing.

During the period the Group acquired, and by year-end had made substantial progress developing, a 20-acre site in Telford. A series of 
linked transactions was undertaken whereby the Group agreed to the sale and leaseback of an existing property on the site, this transaction 
was completed in the period, and for the development and then sale and leaseback of a second property on the site for total proceeds of 
£28.0 million. The consideration was allocated to each element of the transaction based on its relative fair value. At 31 December 2019, 
the sale and leaseback of the existing property had completed and a non-underlying profit of £0.6 million recognised. The development of 
the second property was ongoing at 31 December 2019 and an asset under construction of £10.1 million is included in Property, Plant and 
Equipment.

At 31 December 2019 the Group had a net cash inflow from the transaction of £10.1 million, representing the proceeds received to date of 
£22.8 million, net of costs incurred to date for the acquisition and development of the site. As at 31 December 2019 construction works are 
at an advanced stage and on track to be completed during Q2 2020 at which point further proceeds of £5.2 million fall due.

84

www.epwin.co.uk Stock code: EPWNImpact of IFRS 16 on the Consolidated Income Statement
for the year-ended 31 December 2019

Year-ended 
31 December 
2019  
pre-IFRS 16
£m

IFRS 16 
adjustments
£m

Year-ended 
31 December 
2019 
 post-IFRS 16
£m

Group revenue

Cost of sales

Gross profit

Distribution expenses

Administrative expenses

Underlying operating profit

Amortisation of acquired other 
intangible assets

Other non-underlying items

Share-based payments expense

Operating profit

Net finance costs

Profit before tax

Taxation

Profit from continuing operations

Impact of IFRS 16 on segmental underlying operating profit
for the year-ended 31 December 2019

282.1

(195.3)

86.8

(34.8)

(28.6)

19.1

(0.3)

6.0

(1.4)

23.4

(2.1)

21.3

(3.3)

18.0

–

2.0

2.0

1.1

(9.3)

2.1

–

(8.3)

–

(6.2)

(2.7)

(8.9)

1.6

(7.3)

Underlying operating profit excluding impact of IFRS 16

Impact of IFRS 16

Reported underlying operating profit

Extrusion 
and 
Moulding
£m

Fabrication 
and 
Distribution
£m

Corporate 
costs
£m

17.5

1.2

18.7

3.7

0.9

4.6

(2.1)

–

(2.1)

282.1

(193.3)

88.8

(33.7)

(37.9)

21.2

(0.3)

(2.3)

(1.4)

17.2

(4.8)

12.4

(1.7)

10.7

Total
£m

19.1

2.1

21.2

85

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019 
 
 
 
 
Impact of IFRS 16 on the Consolidated Balance Sheet

31 December 
2019
 pre-IFRS 16
£m

IFRS 16 
adjustments
£m

31 December 
2019 
post-IFRS 16
£m

 31 December 
2018
£m

IFRS 16 
adjustments
£m

1 January 
2019
£m

Non-current assets

Goodwill

Other intangible assets

Property, plant and equipment

Right of use assets

Lease assets

Assets held for sale

Deferred tax asset

Current assets

Inventories

Trade and other receivables

Lease assets

Cash and cash equivalents

Total assets

Current liabilities

Other interest-bearing loans and 
borrowings

Lease liabilities

Trade and other payables

Contingent consideration

Tax payable

Provisions

Non-current liabilities

Other interest-bearing loans and 
borrowings

Lease liabilities

Contingent consideration

Provisions

Total liabilities

Net assets

Equity

Ordinary share capital

Share premium

Merger reserve

Retained earnings

Total equity

86

72.2

3.5

46.1

51.4

5.3

–

3.8

70.2

3.5

37.2

–

–

0.1

0.7

182.3

111.7

72.2

3.5

39.0

–

–

–

1.2

115.9

30.3

45.6

–

17.2

93.1

209.0

0.7

–

65.0

–

1.3

1.6

68.6

32.9

–

1.0

4.2

38.1

106.7

–

–

7.1

51.4

5.3

–

2.6

66.4

–

(2.0)

0.4

–

(1.6)

64.8

(0.7)

9.0

10.2

–

(0.3)

(0.5)

17.7

(0.6)

62.0

–

(0.8)

60.6

78.3

30.3

43.6

0.4

17.2

91.5

273.8

–

9.0

75.2

–

1.0

1.1

86.3

32.3

62.0

1.0

3.4

98.7

185.0

102.3

(13.5)

88.8

0.1

12.5

25.5

64.2

102.3

–

–

–

(13.5)

(13.5)

0.1

12.5

25.5

50.7

88.8

29.2

40.4

–

6.1

75.7

187.4

5.6

–

61.3

0.3

0.6

1.5

69.3

25.3

–

–

2.8

28.1

97.4

90.0

0.1

12.5

25.5

51.9

90.0

–

–

(2.2)

56.4

–

–

1.3

55.5

–

(1.9)

–

–

(1.9)

53.6

(0.7)

8.6

(2.9)

–

–

(0.2)

4.8

(0.6)

55.9

–

(0.3)

55.0

59.8

(6.2)

–

–

–

(6.2)

(6.2)

70.2

3.5

35.0

56.4

–

0.1

2.0

167.2

29.2

38.5

–

6.1

73.8

241.0

4.9

8.6

58.4

0.3

0.6

1.3

74.1

24.7

55.9

–

2.5

83.1

157.2

83.8

0.1

12.5

25.5

45.7

83.8

www.epwin.co.uk Stock code: EPWNNOTES TO THE ACCOUNTS CONTINUEDFOR THE YEAR ENDED 31 DECEMBER 2019 
 
 
 
Lease liabilities recorded at 1 January 2019 can be reconciled to operating lease disclosures as at 31 December 2018 as follows:

Operating lease commitments disclosed as at 31 December 2018

Effect of discounting

Add: finance lease liabilities as at 31 December 2018

Lease liabilities at 1 January 2019

Right of use assets

Recognised at 1 January 2019

Acquisitions

Additions

Disposals

Depreciation

At 31 December 2019

The right of use assets relate to the following asset types:

Leasehold land and buildings

Plant, equipment and motor vehicles

Total

Maturity analysis – contractual undiscounted cash flows

Less than one year

One to five years

More than five years

Undiscounted lease liabilities at 31 December 2019

Less than one year

One to five years

More than five years

Undiscounted lease asset at 31 December 2019

During the year the Group sublet three of its lease properties on terms identical to the head lease.

Total
£m

78.0

(14.8)

1.3

64.5

Right of use 
assets
£m

56.4

0.1

9.9

(5.6)

(9.4)

51.4

31 December 
2019
£m

1 January 
2019
£m

39.6

11.8

51.4

43.4

13.0

56.4

Lease 
liabilities
£m

11.7

38.5

39.0

89.2

Lease 
assets
£m

0.6

2.3

4.3

7.2

87

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019 
 
28. POST BALANCE SHEET EVENTS
The Board is closely monitoring the evolving and rapidly changing status of COVID-19. Up to the middle of March trading was slightly ahead 
of the Board’s expectations despite the poor weather experienced in the second half of February. However, the health, safety and wellbeing 
of our employees, their families, our customers and suppliers is our overriding priority. In anticipation of significantly reduced demand levels 
and in the interest of customer and employee safety, the decision was taken the decision to implement a controlled shutdown of Epwin’s 
operating sites for a temporary period from the end of March.

The Group has a strong balance sheet with significant headroom on its banking facilities which it renewed in July 2019. We have now 
taken the prudent step of drawing down the remainder of our Revolving Credit Facility. In addition, we have been actively focussed on 
cost reduction and cash management measures in recent weeks, including the deferral of capital expenditure and tax payments, with the 
agreement of HMRC. The Group also intends to make use of the Coronavirus Job Retention Scheme in order to help to retain our valuable 
and skilled staff through this period of inactivity as well as mitigating some of the costs to the business of doing so.

88

www.epwin.co.uk Stock code: EPWNNOTES TO THE ACCOUNTS CONTINUEDFOR THE YEAR ENDED 31 DECEMBER 2019COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2019

Non-current assets

Investments in subsidiaries

Current assets

Trade and other receivables

Cash and cash equivalents

Current liabilities

Other interest-bearing loans and borrowings

Net current assets

Total assets less current liabilities

Non-current liabilities

Other interest-bearing loans and borrowings

Net assets

Equity

Ordinary share capital

Share premium

Merger reserve

Retained earnings

Equity shareholders’ funds

Note

4

5

6

6

2019
£m

71.0

71.0

40.2

–

40.2

(0.6)

39.6

2018
£m

69.6

69.6

31.6

–

31.6

(5.9)

25.7

110.6

95.3

(31.6)

79.0

(24.7)

70.6

0.1

12.5

25.5

40.9

79.0

0.1

12.5

25.5

32.5

70.6

The accompanying notes form an integral part of these financial statements.

The Company profit for the year ended 31 December 2019 was £14.1 million (2018: £14.5 million).

The financial statements were approved by the Board of Directors and authorised for issue on 22 April 2020.

They were signed on its behalf by: 

Jonathan Bednall 
Chief Executive Officer 

Company number: 07742256

Christopher Empson
Group Finance Director 

89

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019 
 
 
 
 
 
COMPANY STATEMENT OF 
CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2019

Balance as at 31 December 2017

0.1

12.5

25.5

26.1

Share 
capital
£m

Share 
premium
£m

Merger 
reserve
£m

Retained 
earnings
£m

Comprehensive income:

Profit for the year

Total comprehensive income:

Transactions with owners recorded directly in 
equity:

Share-based payments expense

Dividends

Total transactions with owners

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

14.5

14.5

0.7

(8.8)

(8.1)

Total
£m

64.2

14.5

14.5

0.7

(8.8)

(8.1)

Balance as at 31 December 2018

0.1

12.5

25.5

32.5

70.6

Comprehensive income:

Profit for the year

Total comprehensive income:

Transactions with owners recorded directly in 
equity:

Share-based payments expense

Dividends

Total transactions with owners

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

14.1

14.1

1.4

(7.1)

(5.7)

14.1

14.1

1.4

(7.1)

(5.7)

Balance as at 31 December 2019

0.1

12.5

25.5

40.9

79.0

The accompanying notes form an integral part of these financial statements.

90

www.epwin.co.uk Stock code: EPWNNOTES TO THE COMPANY ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2019

The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the 
Company’s financial statements.

1.  BASIS OF PREPARATION
Epwin Group Plc (the “Company”) is a company incorporated and domiciled in the UK. 

These financial statements were prepared in accordance with Financial Reporting Standard 101: Reduced Disclosure Framework (“FRS 101”).  

In preparing these financial statements, the Company applies the recognition, measurement and disclosure requirements of International 
Financial Reporting Standards as adopted by the EU (“Adopted IFRSs”), but makes amendments where necessary in order to comply with the 
Companies Act 2006 and has set out below where advantage of the FRS 101 disclosure exemptions has been taken. 

Under Section 408 of the Companies Act 2006, the Company is exempt from the requirement to present its own profit and loss account and 
related notes.

In these financial statements, the Company has applied the exemptions available under FRS 101 in respect of the following disclosures: 

•  Cash flow statement and related notes; 

•  Comparative period reconciliations for share capital; 

•  Disclosures in respect of transactions with wholly owned subsidiaries; 

•  Disclosures in respect of capital management; and

•  The effects of new but not yet effective IFRSs.

As the consolidated financial statements of Epwin Group Plc include the equivalent disclosures, the Company has also taken the exemption 
under FRS 101 available in respect of the following disclosures:

•  IFRS 2: Share-based payments in respect of Group-settled share-based payments

•  IFRS 7: Financial Instruments: Disclosures

The accounting policies set out below have, unless otherwise stated, been applied consistently to all periods presented in these financial 
statements.

1.1  Measurement convention
The financial statements are prepared on the historical cost basis. 

1.2  Going concern
The Company financial statements are prepared on a going concern basis as the Directors have a reasonable expectation that the Company 
has adequate resources to continue in operational existence for the foreseeable future.

Please see note 1 to the Consolidated Financial Statements for the detailed disclosures on going concern and COVID-19 for both the Group 
and Parent Company.

1.3  Investments
Investments in subsidiary undertakings are stated at cost less any provision for impairment where, in the opinion of the Directors, there has 
been a diminution in the value of the investment.

1.4  Operating leases
Rentals payable under operating leases are recognised in the profit and loss account on a straight-line basis over the periods of the leases. 

1.5  Bank borrowings and financing costs
Interest-bearing bank loans and overdrafts are stated at the amount of the proceeds received, net of financing costs, where the intention is 
to hold the debt instrument to maturity.  Financing costs are amortised over the expected term of the loan so as to produce a constant rate 
of return over the period to the date of expected redemption.  

1.6  Share-based payments
The Company operates an equity-settled Management Incentive Plan, a Long-Term Incentive Plan and a Save As You Earn (“SAYE”) scheme 
and issued share warrants in 2014 as part of the IPO.  

Where the Company grants options over its own shares to the employees of its subsidiaries it recognises, in its individual financial 
statements, an increase in the cost of investment in its subsidiaries equivalent to the equity-settled share-based payment charge recognised in 
its consolidated financial statements, with the corresponding credit being recognised directly in equity.

The fair value of the share options, SAYE and warrants is measured at grant date using an option pricing model, taking into account the 
terms and conditions upon which the options were granted. 

91

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019NOTES TO THE COMPANY ACCOUNTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

1.7  Taxation
The charge for taxation is based on the profit or loss for the year and takes into account taxation deferred because of differences between 
the treatment of certain items for taxation and accounting purposes.

2.  CRITICAL JUDGEMENTS AND ESTIMATIONS IN APPLYING THE PARENT COMPANY’S 
ACCOUNTING POLICIES
The preparation of the Parent Company financial statements requires the Directors to make judgements, estimates and assumptions 
that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated 
assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual 
results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in 
which the estimate is revised and in any future periods impacted.

The key judgement and estimate employed in the financial statements is:

Impairment of investment in subsidiary companies
The subsidiary companies’ investment balances are held at cost less any impairment. An impairment exists when their recoverable amount is 
less than the cost of investment held in the accounts. There are a number of factors that could impact the recoverable amount, which creates 
a risk of this recoverable amount being lower than the investment balance held. The discounted cashflows used align to those used in testing 
goodwill; please see note 14 to the Group accounts for more detail.

3.  STAFF COSTS
Please see disclosures relating to the Group in note 8 to the consolidated financial statements.

Disclosure of individual Directors’ remuneration is included in the Remuneration Report on pages 39 and 40.

4.  NON-CURRENT ASSET INVESTMENTS

Cost

At 1 January 2019

Additions

At 31 December 2019

Impairment

At 1 January 2019 and 31 December 2019

Net book value

At 31 December 2019

At 31 December 2018

Fixed asset investments represent holdings in the ordinary share capital of wholly owned subsidiaries. 

Shares in 
subsidiary 
undertakings
£m

69.6

1.4

71.0

–

71.0

69.6

92

www.epwin.co.uk Stock code: EPWNThe Group’s subsidiary undertakings are as follows:

Company name

Principal activity of the company

Held directly by the Company

Specialist Building Products Limited

The extrusion of PVC-u and PVC-ue, the 
manufacturer of windows and doors, related 
building materials and the retail, trade and 
public sector sales of these products

Winep 62 Limited

Holding company

Building Plastics Holdings Limited

Holding company

Winep 60 Limited

Holding company

The Entrance Fire Door Company Limited

Dormant

Vannplastic Limited

Stormking Plastics Limited

Dormant

Dormant

Held indirectly by the Company

Specialist Building Distribution Limited 

Supply of plastic building products

Specialist Building Contracting Limited

Supply and installation of plastic building 
products

Premier Distribution (Gt. Yarmouth) Limited Supply and installation of decking products

Epwin Logistics Limited

Group property development

Crown Architectural Aluminium (UK) 
Limited

Magden Limited

Nu*Stock Limited

Saltire Trade Plastics Limited

UPVC Distributors Limited

Non-trading

Non-trading

Non-trading

Non-trading

Non-trading

Amicus Building Products Limited

Holding Company

Winep 61 Limited

Winep 63 Limited

Winep 67 Limited

Amazon Civils Limited

Celuform Building Products Limited

Churchley Bros. Limited

Holding Company

Holding Company

Holding Company

Dormant

Dormant

Dormant

Ownership 
percentage by 
the Group as at 
31 December 2019

Country of 
incorporation

100%

England

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

England

England

England

England

England

England

England

England

England

England

England

England

England

Scotland

England

England

England

England

England

England

England

England

93

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019NOTES TO THE COMPANY ACCOUNTS CONTINUED
FOR THE YEAR ENDED 31 DECEMBER 2019

Company name

Principal activity of the company

Ownership 
percentage by 
the Group as at 
31 December 2019

Country of 
incorporation

Churchley Builders Plastics Limited

Ecodek Limited

Epwin Glass Limited

Epwin Secretaries Limited

HIS Systems Limited

Kestrel BCE Limited

Masterglaze Limited

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

National Plastics (Building Products) Limited Dormant

National Plastics Limited

Permadoor Limited

Plastal Commercial Limited

Profile 22 Systems Limited

Safedoors Limited

Schnicks Limited

Silplas Building Products Limited

Spectus Systems (Dormant) Limited

Spectus Systems Limited

Stellar Aluminium Limited

Swish Building Products Limited

TP Distribution Limited

Trade BP Limited

Trentham Logistics Limited

Venture Building Plastics Limited

Winep3 Limited

Winep 5 Limited

Winep 50 Limited

Winep 51 Limited

Winep 52 Limited

Winep 53 Limited

Winep 54 Limited

Winep 55 Limited

Winep 56 Limited

Winep 57 Limited

Winep 693 Limited

Wrekin Windows Limited

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

Dormant

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

England

All investments are in the ordinary share capital of the subsidiaries.

All subsidiaries are included in the consolidated results of the Group.

All subsidiaries, with the exception of TP Distribution Limited, Trade BP Limited and Saltire Trade Plastics Limited have the following registered 
address: 1b Stratford Court, Cranmore Boulevard, Solihull, B90 4QT. The registered address of TP Distribution Limited and Trade BP Limited is 
Zone K, Unit 1 Foxes Lane, Oakdale Business Park, Blackwood, Wales, NP12 4AB. The registered address of Saltire Trade Plastics Limited is 3 
Melville Street, Edinburgh, EH3 7PE.

94

www.epwin.co.uk Stock code: EPWN5.  TRADE AND OTHER RECEIVABLES
Amounts falling due within one year:

Amounts due from subsidiary undertakings

The expected credit loss on amounts due from subsidiary undertakings is immaterial.

6.  OTHER INTEREST-BEARING LOANS AND BORROWINGS

Non-current

Secured bank loans

Current

Secured bank loans

2019
£m

40.2

40.2

2019
£m

31.6

31.6

0.6

0.6

2018
£m

31.6

31.6

2018
£m

24.7

24.7

5.9

5.9

The facilities available to the Group at 31 December 2019 were a £65.0 million revolving credit facility and a £10.0 million overdraft, secured 
on the assets of the Group. The term of the loan and revolving credit facility is for three years ending June 2022 with the options to extend 
for a further two years.  

Facility arrangement costs of £0.4 million (2018: £0.4 million) are set-off against the amount owing at year end.

The revolving credit facility carries an interest rate of 1.9% above LIBOR. The margin above LIBOR is dependent on the level of borrowings 
relative to EBITDA.

Analysis of bank loans and borrowings:

Repayable:

Within one year

Between one and two years

Between two and five years

2019
£m

0.6

–

31.6

32.2

2018
£m

5.9

4.9

19.8

30.6

95

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019NOTICE OF ANNUAL GENERAL MEETING

COVID-19
In light of the Stay at Home Measures published by the UK Government, and made law on 26 March 2020, public gatherings of more than 
two persons are not currently permitted, unless ‘essential for work purposes’. It has been confirmed that attendance at a general meeting 
by shareholders is not ‘essential for work purposes’, and as such shareholders, proxies and other attendees are not permitted to attend the 
AGM, and will be refused entry. Shareholders are kindly urged to vote by proxy.

To facilitate the answering of any questions that shareholders have, or would normally raise, during the course of the AGM, a designated 
questions and answers page has been created by the Company, which can be found at investors.epwin.co.uk. Any questions will be 
addressed as set out in explanatory note 15 at the end of this notice. Shareholders are requested to submit any questions that they may have 
via email, in good time, ahead of the meeting to epwin@mhpc.com. Please include a Shareholder Reference Number in any correspondence.

In the event that the arrangements for the AGM change due to the evolving Covid-19 situation, the Company will issue a further 
communication via the regulatory news service.

NOTICE IS HEREBY GIVEN that the Annual General Meeting of Epwin Group Plc (“the Company”) will be held at 1B Stratford Court, 
Cranmore Boulevard, Solihull, B90 4QT on Tuesday 16 June 2020 at 11.00 am for the following purposes:

ORDINARY BUSINESS
To consider and, if thought fit, pass the following resolutions which will be proposed as ordinary resolutions:

1. 

2. 

3. 

4. 

To receive and adopt the Company’s annual accounts for the year ended 31 December 2019, together with the report of the Directors 
and the auditors on those accounts.

To reappoint KPMG LLP as auditors of the Company, to hold office from the conclusion of this meeting until the conclusion of the next 
general meeting at which accounts are laid before the Company.

To authorise the Directors to determine the remuneration of the auditors of the Company.

To re-elect Michael O’Leary, who retires by rotation, as a Director.

SPECIAL BUSINESS
As special business, to consider and, if thought fit, pass the following resolutions which will be proposed as to resolution 5 as an ordinary 
resolution and as to resolutions 6 and 7 as special resolutions:

5. 

That in accordance with Section 551 of the Companies Act 2006 (“the Act”), the Directors be generally and unconditionally authorised 
to allot shares in the Company and to grant rights to subscribe for or to convert any security into shares in the Company:

a)  up to an aggregate nominal amount of £47,642.44 (such amount to be reduced by the nominal amount of any equity securities 

allotted pursuant to the authority in paragraph (b) below) in connection with an offer whether by way of a rights issue, open offer 
or otherwise:

i)  to holders of ordinary shares in the capital of the Company in proportion (as nearly as may be practicable) to their respective 

holdings; and

ii)  to holders of other equity securities in the capital of the Company as required by the rights of those securities or as the 

Directors consider necessary, but subject to exclusions or other arrangements as the Directors may deem necessary or expedient 
in relation to treasury shares, fractional entitlements, record dates, legal or practical problems in or under the laws of any 
territory or the requirements of any regulatory body or stock exchange; and

b) 

in any other case, up to a nominal amount of £23,821.22 (such amount to be reduced by the nominal amount of any equity 
securities allotted pursuant to the authority in paragraph (a) above in excess of £23,821.22).

Such authorities shall apply until the close of business on 30 June 2021 or, if earlier, the end of the next Annual General Meeting of the 
Company, unless previously varied or revoked by the Company in general meeting, save that, in each case, the Company may make offers or 
agreements which would or might require shares to be allotted or rights to subscribe for or convert securities into shares to be granted after 
the authority ends and the Directors may allot shares or grant rights to subscribe for or convert securities into shares in pursuance of any 
such offer or agreement as if the authority had not ended.  

96

www.epwin.co.uk Stock code: EPWN6. 

That, subject to the passing of resolution 5, pursuant to Section 570 of the Act, the Directors be and are hereby unconditionally 
empowered to allot equity securities (within the meaning of Section 560 of the Act) for cash pursuant to the authority conferred by 
resolution 5 as if Section 561(1) of the Act did not apply to such allotment, provided that such power shall be limited to:

a) 

the allotment of equity securities in connection with an offer (whether by way of a rights issue, open offer or otherwise) to holders 
of ordinary shares in the capital of the Company in proportion (as nearly as practicable) to the respective numbers of ordinary 
shares held by them but subject to such exclusions or other arrangements as the Directors may deem necessary or expedient in 
relation to treasury shares, fractional entitlements, record dates, legal or practical problems in or under the laws of any territory or 
the requirements of any regulatory body or stock exchange, and

b) 

the allotment of equity securities for cash (otherwise than pursuant to paragraph (a) above) up to an aggregate nominal amount of 
£3,573.18,

and (unless previously revoked, varied or renewed) shall expire on 30 June 2021 or at the conclusion of the next Annual General 
Meeting of the Company after the passing of this resolution, whichever is the earlier, save that the Company may make an offer or 
agreement before the expiry of this power which would or might require equity securities to be allotted for cash after such expiry and 
the Directors may allot equity securities for cash pursuant to any such offer or agreement as if the power conferred by this resolution 
had not expired.

7. 

That, pursuant to Section 701 of the Act, the Company be and is generally and unconditionally authorised to make market purchases 
(within the meaning of Section 693(4) of the Act) of ordinary shares of 0.05 pence each in the capital of the Company (the “Shares”), 
provided that:

a) 

b) 

c) 

the maximum number of Shares which may be purchased is 14,292,732;

the minimum price (exclusive of expenses) that may be paid for a share is 0.05 pence;

the maximum price (exclusive of expenses) which may be paid for a Share is an  amount equal to the higher of: (i) 105% of the 
average of the middle market quotations for the Shares as derived from the Daily Official List for the five business days immediately 
preceding the day on which the purchase is made; and (ii) an amount equal to the higher of the price of the last independent trade 
of an ordinary share and the highest current independent bid for an ordinary share as derived from the London Stock Exchange 
Trading System;

d)  unless previously revoked, varied or renewed, this authority shall expire on 30 June 2021 or at the conclusion of the next Annual 

General Meeting of the Company, whichever is the earlier; and

e) 

the Company may enter into a contract to purchase Shares before the expiry of this authority under which such purchase will or 
may be completed or executed wholly or partly after such expiry and may make a purchase of Shares pursuant to any such contract 
as if the authority conferred by this resolution had not expired.

f)  An explanation of each of the resolutions being proposed at the AGM is set out on the following pages.

By Order of the Board

Andrew Rutter
Company Secretary

22 April 2020

Company Number: 07742256

Registered Office
1b Stratford Court
Cranmore Boulevard
Solihull
B90 4QT

97

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019 
NOTICE OF ANNUAL GENERAL MEETING

Explanatory Notes to the Notice of Meeting:

ORDINARY BUSINESS
Resolutions 1 to 4 will be proposed as ordinary resolutions, and will be passed if more than 50% of shareholders’ votes cast are in favour.

Resolution 1: To receive the 2019 Report and Accounts
The Directors of the Company (“the Directors”) must present their Annual Report and Accounts of the Company for the year ended 31 
December 2019 (the “Annual Report”) to shareholders. Shareholders are invited to adopt the Annual Report and Accounts. 

Resolutions 2 and 3: To reappoint the auditors and also authorise the Board to determine their remuneration
The Company is required to appoint auditors at each general meeting at which accounts are laid before the Company, to hold office until 
the conclusion of the next such meeting. The Audit Committee has reviewed the effectiveness, independence and objectivity of the external 
auditors, KPMG LLP, on behalf of the Board.  

Following the Audit Committee’s review of the effectiveness of the external auditor referred to above, the Board has decided to put KPMG 
LLP forward to be re-appointed as auditors. Resolution 3 also authorises the Directors, in accordance with standard practice, to negotiate and 
agree the remuneration of the auditors.

Resolution 4: To re-elect Michael O’Leary as Director of the Company
Michael O’Leary was re-elected as Director of the Company at the AGM in 2017 and is proposed for re-election at the forthcoming AGM.

SPECIAL BUSINESS
As well as the ordinary business of the meeting outlined above, special matters will be dealt with at the Annual General Meeting. Resolution 
5 will be proposed as an ordinary resolution and resolutions 6 and 7 will be proposed as special resolutions. For these special resolutions to 
be passed, 75% or more of shareholders’ votes cast must be in favour.

Resolution 5: Directors’ authority to allot shares
This resolution would give the Directors authority to allot ordinary shares, and grant rights to subscribe for or convert any security into shares 
in the Company, up to an aggregate nominal value of £23,821.22. This amount represents one third of the issued ordinary share capital 
of the Company as at 21 April 2020, the last practicable date prior to the publication of this document. The resolution would also give the 
Directors authority to allot equity securities in connection with a rights issue up to an aggregate nominal amount of £47,642.44.

The Directors have no present intention to allot new shares other than in connection with employee share and incentive plans and share 
warrants.

Resolution 6: Disapplication of pre-emption rights
If directors of a company wish to allot shares in the company for cash (other than in connection with an employee share scheme), company 
law requires that these shares are offered first to shareholders in proportion to their existing holdings. 

The purpose of Resolution 6 is to authorise the Directors to allot ordinary shares in the Company for cash (i) in connection with a rights issue; 
and, otherwise, (ii) up to a nominal value of £3,573.18, equivalent to 5% of the total issued ordinary share capital of the Company as at 21 
April 2020 without the shares first being offered to existing shareholders in proportion to their existing holdings. This level of authority is 
required in order to give the Company flexibility in the event of acquisition opportunities and major shareholders will be consulted in advance 
of the authority being exercised. 

Resolution 7: Authority to purchase own shares
Under the Companies Act 2006 (“the Act”), the Company requires authorisation from shareholders if it wishes to purchase its own shares.

Resolution 7 specifies the maximum number of shares that may be purchased (10% of the Company’s issued share capital) and the highest 
and lowest prices at which they may be bought.  

Under the Act, the Company can hold the shares which have been repurchased as treasury shares and either resell them for cash, cancel 
them, either immediately or at a point in the future, or use them for the purposes of its employee share schemes. The Directors believe 
that it is desirable for the Company to have this choice and therefore intend to hold any shares purchased pursuant to this authority as 
treasury shares. Holding the repurchased shares as treasury shares will give the Company the ability to resell or transfer them in the future, 
and so provide the Company with additional flexibility in the management of its capital base. However, in order to respond properly to the 
Company’s capital requirements and prevailing market conditions, the Directors will need to reassess at the time of any actual purchase 
whether to hold the shares in treasury or cancel them.

The Directors have no present intention of exercising this authority. The Directors intend to keep under review the Company’s potential to 
buy back its shares, taking into account other investment and funding opportunities. The authority will only be used if in the opinion of the 
Directors this will result in an increase in earnings per share or would otherwise be in the best interests of shareholders generally. 

98

www.epwin.co.uk Stock code: EPWN1. 

2. 

3. 

To be entitled to vote at the Meeting (and for the purpose of the determination by the Company of the number of votes they may 
cast), shareholders must be registered in the Register of Members of the Company at close of trading on 12 June 2020. Changes to the 
Register of Members after the relevant deadline shall be disregarded in determining the rights of any person to vote at the Meeting.

Shareholders are entitled to appoint another person as a proxy to exercise all or part of their rights to attend and to speak and vote 
on their behalf at the Meeting. A shareholder may appoint more than one proxy in relation to the Meeting provided that each proxy is 
appointed to exercise the rights attached to a different ordinary share or ordinary shares held by that shareholder. A proxy need not be a 
shareholder of the Company.

In the case of joint holders, where more than one of the joint-holders purports to appoint a proxy, only the appointment submitted 
by the most senior holder will be accepted. Seniority is determined by the order in which the names of the joint holders appear in the 
Company’s Register of Members in respect of the joint holding (the first named being the most senior).

4.  A vote withheld is not a vote in law, which means that the vote will not be counted in the calculation of votes for or against the 

resolution. If no voting indication is given, your proxy will vote or abstain from voting at his or her discretion. Your proxy will vote (or 
abstain from voting) as he or she thinks fit in relation to any other matter which is put before the Meeting.

5.  You can vote either:

• 

• 

• 

by logging on to www.signalshares.com and following the instructions; if you need help with voting online, please contact our 
Registrars, Link Asset Services, on 0371 664 0300 or by emailing shareholderenquiries@linkgroup.co.uk. Calls are charged at the 
standard geographic rate and will vary by provider. Calls outside the United Kingdom will be charged at the applicable international 
rate. Lines are open between 09:00 – 17:30, Monday to Friday excluding public holidays in England and Wales. 

in the case of CREST members, by utilising the CREST electronic proxy appointment service in accordance with the procedures set 
out below.

You may request a hard copy form of proxy directly from our Registrar, Link Asset Services, on Tel: 0371 664 0300 or by emailing 
shareholderenquiries@linkgroup.co.uk. Calls are charged at the standard geographic rate and will vary by provider. Calls outside 
the United Kingdom will be charged at the applicable international rate. Lines are open between 09:00 – 17:30, Monday to Friday 
excluding public holidays in England and Wales.

To be effective the completed and signed form of proxy must be lodged at the office to Link Asset Services, The Registry, 34 Beckenham 
Road, Beckenham, Kent BR3 4TU (together with any power of attorney or other authority under which it is signed or a notarially 
certified copy of such power or authority) by no later than 11:00am on 12 June 2020. Alternatively, you may send any document or 
information relating to proxies to the electronic address indicated on the form of proxy. 

To appoint more than one proxy using a hard copy form of proxy you may photocopy the form of proxy. Please indicate the proxy 
holder’s name and the number of shares in relation to which they are authorised to act as your proxy (which, in aggregate, should not 
exceed the number of shares held by you). Please also indicate if the proxy instruction is one of multiple instructions being given. If 
possible, all forms should be returned together in the same envelope.

If you return more than one proxy appointment, the appointment received last by the Registrar before the latest time for the receipt of 
proxies will take precedence. You are advised to read the terms and conditions of use carefully. Electronic communication facilities are 
open to all shareholders and those who use them will not be disadvantaged.

6. 

7. 

8. 

9.  CREST members who wish to appoint a proxy or proxies through the CREST electronic proxy appointment service may do so for the 

Meeting (and any adjournment of the Meeting) by using the procedures described in the CREST Manual (available from www.euroclear.
com/site/public/EUI). CREST Personal Members or other CREST sponsored members, and those CREST members who have appointed a 
service provider(s), should refer to their CREST sponsor or voting service provider(s), who will be able to take the appropriate action on 
their behalf.

10.  In order for a proxy appointment or instruction made by means of CREST to be valid, the appropriate CREST message (a ‘CREST Proxy 

Instruction’) must be properly authenticated in accordance with Euroclear UK & Ireland Limited’s specifications and must contain the 
information required for such instructions, as described in the CREST Manual. The message must be transmitted so as to be received 
by the issuer’s agent (ID RA10) by 11.00am on 12 June 2020. For this purpose, the time of receipt will be taken to mean the time (as 
determined by the timestamp applied to the message by the CREST application host) from which the issuer’s agent is able to retrieve 
the message by enquiry to CREST in the manner prescribed by CREST. After this time, any change of instructions to proxies appointed 
through CREST should be communicated to the appointee through other means.

11.  CREST members and, where applicable, their CREST sponsors or voting service providers should note that Euroclear UK & Ireland Limited 

does not make available special procedures in CREST for any particular message. Normal system timings and limitations will, therefore, 
apply in relation to the input of CREST Proxy Instructions. It is the responsibility of the CREST member concerned to take (or, if the 
CREST member is a CREST personal member, or sponsored member, or has appointed a voting service provider(s), to procure that his 
CREST sponsor or voting service provider(s) take(s)) such action as shall be necessary to ensure that a message is transmitted by means 
of the CREST system by any particular time. In this connection, CREST members and, where applicable, their CREST sponsors or voting 
system providers are referred, in particular, to those sections of the CREST Manual concerning practical limitations of the CREST system 
and timings. The Company may treat as invalid a CREST Proxy Instruction in the circumstances set out in Regulation 35(5)(a) of the 
Uncertificated Securities Regulations 2001.

99

FINANCIAL STATEMENTSANNUAL REPORT AND ACCOUNTS for the year ended 31 December 2019NOTICE OF ANNUAL GENERAL MEETING

12.  Any corporation which is a shareholder can appoint one or more corporate representatives who may exercise on its behalf all of its 
powers as a shareholder provided that no more than one corporate representative exercises powers in relation to the same shares.

13.  As at 21 April 2020 (being the latest practicable business day prior to the publication of this Notice), the Company’s ordinary issued 

share capital consists of 142,927,321 ordinary shares, carrying one vote each. Therefore, the total voting rights in the Company as at 21 
April 2020 are 142,927,321.

14.  Under Section 527 of the Companies Act 2006, shareholders meeting the threshold requirements set out in that section have the right 
to require the Company to publish on a website a statement setting out any matter relating to: (i) the audit of the Company’s financial 
statements (including the Auditor’s Report and the conduct of the audit) that are to be laid before the Meeting; or (ii) any circumstances 
connected with an auditor of the Company ceasing to hold office since the previous meeting at which annual financial statements and 
reports were laid in accordance with Section 437 of the Companies Act 2006 (in each case) that the shareholders propose to raise at 
the relevant meeting. The Company may not require the shareholders requesting any such website publication to pay its expenses in 
complying with Sections 527 or 528 of the Companies Act 2006. Where the Company is required to place a statement on a website 
under Section 527 of the Companies Act 2006, it must forward the statement to the Company’s auditor not later than the time when 
it makes the statement available on the website. The business which may be dealt with at the Meeting for the relevant financial year 
includes any statement that the Company has been required under Section 527 of the Companies Act 2006 to publish on a website.

15.  Questions from shareholders may be submitted via email (including a shareholder Reference Number), in good time ahead of the 

meeting, to epwin@mhpc.com. Subject to normal conditions, written answers in respect of frequently asked questions will be posted on 
the Company’s website following the meeting.

16.  The following documents are available for inspection during normal business hours, via secure electronic means only, on any business 

day from the date of this Notice until the time of the Meeting and may also be inspected via secure electronic means, from 10.45 am on 
the day of the Meeting until the conclusion of the Meeting:

• 

copies of the Directors’ letters of appointment or service contracts.

17.  You may not use any electronic address (within the meaning of Section 333(4) of the Companies Act 2006) provided in either this 

Notice or any related documents (including the form of proxy) to communicate with the Company for any purposes other than those 
expressly stated.

A copy of this Notice, and other information required by Section 311A of the Companies Act 2006, can be found on the Company’s website 
at www.epwin.co.uk.

100

www.epwin.co.uk Stock code: EPWN1b Stratford Court 
Solihull 
Birmingham
B90 4QT

0121 746 3700

info@epwin.co.uk
www.epwin.co.uk

Join us on social media and follow  
twitter@EpwinGroup

Visit our permanent exhibition at  
The Building Centre, London

E

p

w

i

n

G

r

o

u

p

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

f

o

r

t

h

e

y

e

a

r

e

n

d

e

d

3

1

D

e

c

e

m

b

e

r

2

0

1

9