More annual reports from Exopharm Limited:
2023 ReportPeers and competitors of Exopharm Limited:
Intelgenx Technologies CorpExopharm Limited
Appendix 4E
Preliminary final report
1. Company details
Name of entity:
ABN:
Reporting period:
Previous period:
Exopharm Limited
78 163 765 991
For the year ended 30 June 2021
For the year ended 30 June 2020
2. Results for announcement to the market
$
Revenues from ordinary activities
down
88.4% to
7,049
Loss from ordinary activities after tax attributable to the owners of
Exopharm Limited
Loss for the year attributable to the owners of Exopharm Limited
up
up
60.4% to
(8,468,046)
60.4% to
(8,468,046)
Dividends
There were no dividends paid, recommended or declared during the current financial period.
Comments
The loss for the Group after providing for income tax amounted to $8,468,046 (30 June 2020: $5,278,803).
3. Net tangible assets
Reporting
period
Cents
Previous
period
Cents
10.94
3.90
Net tangible assets per ordinary security
4. Control gained over entities
Name of entities (or group of entities)
ExoSuisse GmbH
Date control gained
04 March 2021
5. Loss of control over entities
Not applicable.
6. Dividends
Current period
There were no dividends paid, recommended or declared during the current financial period.
Previous period
There were no dividends paid, recommended or declared during the previous financial period.
7. Dividend reinvestment plans
Not applicable.
Exopharm Limited
Appendix 4E
Preliminary final report
8. Details of associates and joint venture entities
Not applicable.
9. Foreign entities
Details of origin of accounting standards used in compiling the report:
Not applicable.
10. Audit qualification or review
Details of audit/review dispute or qualification (if any):
The financial statements have been audited and an unqualified opinion has been issued.
11. Attachments
Details of attachments (if any):
The Annual Report of Exopharm Limited for the year ended 30 June 2021 is attached.
12. Signed
Signed ___________________________
Date: 30 August 2021
Ian Dixon
CEO and Managing Director
Melbourne
Annual Report 2021
ABN 78 163 765 991
Directors
Mr Jason M Watson
Dr Ian E Dixon
Mr David R Parker
(Resigned on 5 January 2021)
Ms Elizabeth M McGregor
(Appointed on 5 January 2021)
Company secretaries
Ms Sinead Teague
(Resigned on 5 January 2021)
Ms Elizabeth M McGregor
(Appointed on 5 January 2021)
Registered office
C/o Bio101 Financial Advisory Pty Ltd
Auditor
William Buck
Suite 201 697 Burke Road
Camberwell VIC 3124
Level 20, 181 William Street
Melbourne VIC 3000
Principal place of business
Level 17, 31 Queen Street
Melbourne VIC 3000
Telephone: (03) 9111 0026
Email: info@exopharm.com
Share register
Automic Registry Services Pty Ltd
Level 5, 126 Philip Street
Sydney NSW 2010
Telephone: 1300 288 664
Email: hello@automic.com.au
Solicitors
Quinert Rodda & Associates
Level 6, 400 Collins Street
Melbourne VIC 3000
Stock exchange listing
Exopharm Limited shares are listed
on the Australian Securities Exchange
(ASX code: EX1)
Exopharm
2021 Annual Report
Contents
Corporate Directory
04 Exopharm Snapshot
08 Exopharm for Investors
11 Letter from Board Chair and CEO
12 Directors’ Report
41 Auditor’s Independence Declaration
42 Consolidated Statement of Profit or Loss
and Other Comprehensive Income
43 Consolidated Statement of Financial Position
44 Consolidated Statement of Changes in Equity
45 Consolidated Statement of Cash Flows
47 Notes to the Consolidated Financial Statements
73 Directors’ Declaration
74 Independent Auditor’s Report to the
Members of Exopharm Limited
78 Shareholder Information
1
EXOPHARM ANNUAL REPORT 2021
Highlights
for FY2021
Clinical trial demonstrated
the safety of Exopharm’s manufacturing
process and exosomes purified using
LEAP technology
Successfully demonstrated
LOAD and EVPS technologies in house, and
launched a preclinical pipeline
of customised exosome medicines
IP portfolio advanced through filing of
two new patents, and granting
of patents for core LEAP (Russia) and EVPS
(United States) technologies
A$22 million
raised from sophisticated
and institutional investors
2
EXOPHARM ANNUAL REPORT 2021Exosome Medicines Can Have Broad
Application to Solve Many Medical Problems
Orphan indications/
genetic conditions
(eg. cystic fibrosis)
Infectious disease
(viral, bacterial, parasite)
CNS/neurological
Disability
(hearing, taste, mobility)
Cancers/oncology
Cardiovascular
Psychiatric & pain
Immune conditions
(eg. GvHD, TID, transplant
rejection, IBD)
3
EXOPHARM ANNUAL REPORT 2021Exopharm
Snapshot
Exopharm is a clinical-stage company
at the forefront of developing transformative
exosome medicines.
Exopharm is a pioneer in the
exosome field and will continue
to stay in front of its competitors.
We are well-placed for growth as part of the
US$175 billion p.a. global market for drug
delivery systems. 1
1
2
3
4
Exosomes are seen by biopharma companies as a new and
differentiated means of drug delivery ideally suited to delivering
nucleic acid medicines like RNA and gene therapies
– an emerging class of medicines growing at CAGR of 33.3%
(global market value US$7.23 billion in 2024).2
5
6
7
The Company’s LEAP technology sets Exopharm
apart in the industry for purifying clinical-grade
exosomes economically and at scale.
Exopharm’s exclusive proprietary LOAD and EVPS
technologies enable the modification of exosomes to carry
medical cargo to specific cell types, making Exopharm one of
just a handful of companies with these capabilities.
Exopharm is building a pipeline of revenue from
partnering its exosome technologies, and from designing
and developing its own novel exosome medicines.
1 https://formulations.pharmaceuticalconferences.com
2 https://www.globenewswire.com/news-release/2020/10/20/2110809/0/en/Global-7-23-Bn-Nucleic-Acid-Therapeutics-Oligonucleotide-Markets-2020-2024-Insights-Forecast-with-Potential-Impact-of-COVID-19.html
4
EXOPHARM ANNUAL REPORT 2021This technology
and these scientists
have the potential to
change the lives of
people around
the world.
Dr Chris Baldwin
Deputy CEO/Chief Commercial Officer
5
EXOPHARM ANNUAL REPORT 20216
EXOPHARM ANNUAL REPORT 2021Exopharm Ltd
Overview
Delivering Transformative
Medicines
Australian clinical-stage company
at the forefront of developing
transformative medicines based upon
exosomes (extracellular vesicles, EVs)
Over 40 staff based in Melbourne,
Australia; 1 based in Europe
Publicly traded on the ASX (ASX:EX1)
(listed Dec 2018)
A platform technology company
with application to many exosome
medicines - using our exclusive LEAP,
LOAD and EVPS technologies
7
EXOPHARM ANNUAL REPORT 2021Exopharm
for Investors
Exosomes are
becoming important
for drug delivery
Exosomes are increasingly
recognised as a superior drug
delivery system, with the potential
to overcome the delivery challenge
that impedes clinical translation
for many therapeutics, including
emerging nucleic acid and
protein medicines.
Significant deals are
being done
Interest in the exosome field
is accelerating globally and
substantial deals have been
executed in the past 36 months
for preclinical exosome medicine
candidates with upfront cash
payments of upwards of
A$80 million.
Exopharm has the
technologies and
capabilities partners
are looking for
Exopharm is one of a handful of
companies in the world with the
technology and know-how to
customise exosomes for improved
targeted drug delivery. It is one of
only two publicly listed pure-play
exosome companies.
8
Review of OperationsEXOPHARM ANNUAL REPORT 2021Exopharm has full exclusivity over
its core exosome technologies
(LEAP, LOAD, EVPS).
Exopharm’s scientists have
demonstrated the Company’s
clinical manufacturing
capabilities and are producing the
data needed to build value in its
exosome medicine assets.
Exopharm is commercial
and seeking deals
Exopharm has a team of five
dedicated to doing Business
Development to pursue and
execute strategic partnerships.
The Company has a management
team with the deep expertise and
commercial experience requisite
for success.
The Company has a path to early
revenue through partnering and
licensing of its technologies to
enable pharma companies to
build new exosome medicines for
diseases with high unmet need.
9
Significant Events During the YearEXOPHARM ANNUAL REPORT 202110
EXOPHARM ANNUAL REPORT 2021Letter from the
Board Chair and CEO
Dear Shareholders,
Exopharm is poised on the edge of a revolutionary approach in medicine – delivering drugs and vaccines to where they
are needed in the body, directly into cells, in sufficient quantities, and through a highly bio-efficient means.
This delivery mechanism is the exosome, a nano-sized vesicle, or bubble, that is secreted naturally from almost all cells, and is
involved in the inter-cellular “signalling” that is at the heart of cell-to-cell communication. It’s been known for some time that
exosomes have huge potential for delivering targeted medicines with precision, but the problem has always been isolating
and purifying exosomes in large scale – so they can be introduced into the human body as medicines.
To date, Exopharm’s LEAP technology is the only demonstrated way to produce exosomes in large-scale as a medicine.
The biggest commercial area of interest in exosomes is clear: it is using exosomes as ‘delivery vehicles’ inside the body for
medicines – what we call exosome medicines. Exosomes have advantages over other delivery technologies, and Exopharm’s
manufacturing capabilities have the potential to unlock the use of exosomes for many new exosome medicines.
The COVID-19 (SARS-Cov-2) pandemic has helped the medical industry understand this potential better.
With the rapid development of SARS-Cov-2 mRNA vaccines using synthetic lipid nanoparticles (LNPs), people better
understand the potential to deliver nucleic acid treatments directly into cells. Exopharm’s naturally occurring exosome
products have significant benefits over technologies like LNPs - including less toxicity and more efficient delivery,
as they cause no concern to the body’s immune system.
The global market for drug delivery systems is presently valued at around US$170 billion (A$230 billion) and is growing at
a compound annual rate of 5%. Exopharm is very well placed to enter this market and capture a meaningful share of it.
To address a global market, you must be an international company. Our team is made up of people from all corners of the world.
The organisations with which we are engaged in commercial partnership or licensing discussions are largely outside of Australia.
We now have a registered Swiss subsidiary (ExoSuisse GmbH) and have a senior staff member living and working in Europe.
The technical and commercial people within the Exopharm team are working to support the company’s strategic focus.
Our team has grown to over 40 people – located at our research and manufacturing facility in the world-class Alfred medical
research precinct in Melbourne.
Despite the ongoing challenges of the SARS-CoV-2 pandemic, the Board supported a growth strategy during this time.
With that encouragement, the Exopharm team has grown and adapted, adjusting to where we see the biggest opportunities
and the most commercial interest.
Over the past 12 months, Exopharm has enjoyed support from a growing list of shareholders – people who share our belief that
exosomes could be a valuable and important part of transformative medicines.
Exopharm has been joined by Codiak Biosciences Inc. as a publicly traded company, with Codiak listing on NASDAQ (CDAK)
in October 2020 and raising around US$83 million from investors. Exopharm listed on the ASX in December 2018.
The Exopharm story is in some ways complicated and multi-faceted, and has been evolving since the IPO in response to
commercial interest.
Exopharm’s Board has tightened the strategic focus and investment. We expect revenue to come from preclinical technology
licensing and product partnerships – all based on our suite of exosome-related technologies and know-how. Additional future
value may come from exosome medicines we take into clinical trials.
Biotechnology is built upon intellectual property (IP) and know-how. Exopharm is building a portfolio of unique and valuable
IP and know-how across various technologies important to exosome medicines. These newer technologies include an exosome
tagging product (Exoria) and a formulation for exosome medicines that extends storage times and makes transport less
demanding. Discussions continue around in-licensing of other relevant technologies, and other in-house developments
are supporting our leadership position in the field.
Finally, we wish to express our special thanks to each and every one of our valued team members – you are helping us build an
important Australian-based business with transformative medicines and improved healthcare as its core reason for being.
Dr Ian E Dixon
Managing Director & CEO
Exopharm Limited
Mr Jason Watson
Chairman
Exopharm Limited
11
EXOPHARM ANNUAL REPORT 2021Directors’
Report
The directors present their report, together with
the financial statements, on the consolidated entity
(referred to hereafter as the ‘Group’) consisting
of Exopharm Limited (referred to hereafter as the
‘Company’) and the entities it controlled at the
end of, or during, the year ended 30 June 2021.
Directors
The names of the directors and officers who held office
during or since the end of the year and until the date of
this report are as follows. Directors were in office for this
entire period unless otherwise stated.
Directors
Position
Mr Jason Watson
Non-Executive Chairman
Dr Ian Dixon
Managing Director & CEO
Ms Elizabeth M McGregor Non-Executive Director
Mr David Parker
and Company Secretary
(Appointed on 5 January 2021)
Non-Executive Director
(Resigned on 5 January 2021)
12
EXOPHARM ANNUAL REPORT 2021Names, qualifications, experience and special
responsibilities of Directors currently in office
Mr Jason Watson
Non-Executive Chairman
Llb, B. Comm
Dr Ian Dixon
Ms Elizabeth M McGregor
Founder and Managing Director
PhD, MBA, MAICD
Non-Executive Director
and Company Secretary
BA (Hons), MBA, FGIA
Mr Watson has board and advisory
experience acting with small and
medium-sized enterprises, research
institutes and listed companies in
the life sciences and other sectors.
In particular, Mr Watson has
assisted companies in developing,
commercialising and transacting
technologies through significant
biotechnology licensing deals.
Mr Watson is principal of Elementary
Law, a legal practice based in
Melbourne, Australia. His practice
focuses on assisting clients achieve
the best outcomes for their
patents and innovations, including
through corporate fundraising,
protection strategies, licensing and
commercialisation. In this capacity,
Mr Watson has been recognised in
the Intellectual Asset Magazine Patent
1000 independent list of The World’s
1000 Leading Patent Professionals.
Dr Dixon has a PhD in biomedical
Ms Elizabeth M McGregor is a
engineering from Monash University,
corporate governance professional
an MBA from Swinburne University
and is Company Secretary for a
number of ASX listed entities.
She has experience in various
industries including investment
management, e-commerce
and biotechnology.
Elizabeth is a Fellow of the
Governance Institute of Australia,
a Member of the Australian Institute
of Company Directors and a NSW
Justice of the Peace.
and professional engineering
qualifications.
Dr Dixon founded Exopharm in 2013
and is a co-inventor of the LEAP
Technology owned by Exopharm.
He brings to the Board skills and
experience across all areas of the
business including technological,
entrepreneurial and financial.
As Managing Director, Dr Dixon
manages processes within Exopharm
including strategy, intellectual
property, drug development,
recruitment and technology
commercialisation and development.
Dr Dixon is also a Non-Executive
Director and founder of Nyrada Inc.
(ASX:NYR), and a co-inventor of the
Nyrada cardiovascular drug NYX-330.
Mr Watson has expertise in relation
to complex transactions, including
In 2011, Dr Dixon Co-Founded Cynata
Inc, a company that is progressing the
establishing multi-party engagements,
commercialisation of what has become
research and consultancy contracts
the Cymerus technology of ASX-listed
and negotiating and implementing
Cynata Therapeutics Ltd (ASX:CYP).
clinical trial, licensing, assignment,
manufacturing, shareholding and
other commercial arrangements.
During the last three years, Dr Dixon
has served as a director of the
following listed companies:
Mr Watson has a Bachelor of Laws with
Medigard Ltd (ASX:MGZ) and
Honours and a Bachelor of Commerce.
Noxopharm Ltd (ASX:NOX).
13
EXOPHARM ANNUAL REPORT 2021Meetings
of Directors
The number of meetings of the Company’s Board of Directors (‘the Board’) held during the
year ended 30 June 2021, and the number of meetings attended by each director were:
Directors
Attended
Held
Full Board
Mr Jason Watson
Dr Ian Dixon
Mr David Parker
Ms Elizabeth M McGregor
12
12
7
5
12
12
7
5
Held: represents the number of meetings held during the time the director held office.
Interests in the shares and options of the
Company and related bodies corporate
The following relevant interests in shares and options of the Company or a related body
corporate were held by the directors as at the date of this report:
Directors
Fully Paid Ordinary
Shares Number
Share Options
Number
Performance Rights
Number
Mr Jason Watson
350,000
Dr Ian Dixon
28,175,294
Ms Elizabeth M McGregor
0
0
0
0
60,000
166,667
0
As at the date of this report, the Company had 157,098,200 fully paid ordinary shares, 4,500,000 share options
and 226,667 performance rights on issue.
14
EXOPHARM ANNUAL REPORT 202115
EXOPHARM ANNUAL REPORT 2021Review of
Operations
Exosomes – A Growth Opportunity
Exosomes
Deliver RNA
Exosomes are
nano-sized particles
produced by most
animal cells to exchange
materials and genetic
instructions with other
cells, thereby
co-ordinating activities
such as growth and
repair within the
body. They have been
designed by nature to
deliver combination
payloads, including
RNA, to specific cell
types in a manner that
changes the behaviour
of the receiving cells.
Shaped through evolution, exosomes
overcome the major challenge that
the pharmaceutical industry now
3. Exosomes do not trigger immune
responses like other delivery tools
(e.g. adeno-associated viruses
faces – delivering biomolecules to
[AAVs] and lipid nanoparticles
desired tissues and cells effectively
[LNPs]), making them ideal for
and safely. Specific delivery capability
treatments requiring multiple
is exactly what is needed to unlock a
doses. As they are produced
wide variety of new medicines that
naturally by our cells, they also
will transform the outcomes for
benefit from reduced clearance
patients with a range of diseases.
rates from the body by the
Today, the drug delivery market is
immune system.
estimated to be US$175 billion per
The unique structure of exosomes
year. As transformational medicines
means that they can be modified
are designed and reach patients, the
to carry specific drug cargoes and
drug delivery market will likely grow at
target certain cell types, which has
a pace far faster than pharmaceuticals
set industry searching for ways to
in general. Exosomes are seen as a
harness them as a means for treating
major growth area in the drug delivery
human disease. Though no medicine
industry for three key reasons:
based on exosome delivery has yet
been approved for sale globally,
exosome medicines have entered
clinical trials. Exopharm led this
advancement as the first company
to trial an exosome medicine in
humans. Today, Exopharm has
established itself as a leader and
innovator in this emerging field.
1. Exosomes can deliver their
cargoes across the body to
parts of the anatomy that other
delivery particles cannot reach.
Highly efficient drug delivery
systems are needed to ensure
that the drug is targeted to the
correct tissues in the body in
adequate quantities. Exosomes
cross biological barriers, including
the blood-brain barrier(BBB),
and travel to tissues traditionally
difficult to target for conventional
medicines. Exosomes can also be
guided to specific cell types by
changing the protein structures
attached to their surfaces.
2. Exosomes can carry RNA and
proteins, essential components in
a variety of nucleic acid medicines
and gene therapies.
16
EXOPHARM ANNUAL REPORT 2021Exosomes – Nature’s Solution to Delivery in the Body
Exosomes (also referred
to as extracellular vesicles
1. Package
Outer membrane that forms
the exosome (same membrane
or EVs) are natural,
as human cells)
multifunctional and stable
nanoparticles that transfer
cargo, like RNA and
proteins, between cells.
Natural exosomes
can be produced as a
product from cells in a
bioprocessing facility.
2. Address
External proteins that improve
targeting of exosomes to
certain cell types
3. Cargo
The materials delivered by
exosomes including instructions
(RNA) and building materials
(lipids, enzymes, proteins)
1. Package
Lipid Bilayer
2. Address
Proteins
3. Cargo
RNA, Proteins
& LIPIDS
17
EXOPHARM ANNUAL REPORT 2021Exosomes are creating
incredible opportunities
in drug development, and
we are at the cutting edge
of this emerging field.
Dr Ranja Salvamoser
Head of Experimental Biology
18
EXOPHARM ANNUAL REPORT 2021Review of
Operations
RNA Medicines – the Hot Topic Driving
New Demand for Drug Delivery
Biologic medicines are produced
Accurate genetic profiling
using live cells or tissues. These
allows researchers to identify faulty
biologics include antibodies,
genes in patients with rare genetic
recombinant proteins, cell
conditions or cancer, or to identify
therapies, nucleic acid therapies
infectious genes in the case of viral
and vaccines – they comprise a
diseases. It has also allowed faster
large and rapidly growing segment
manufacturing of nucleic acid
of marketed therapeutics.
therapies.
The rapidly emerging field of
The major challenge in translating
nucleic acid medicines (RNA or
these findings into medicines is
DNA) requires specialised delivery
the delivery of nucleic acid-based
systems to guard them from
medicines in the body. Nucleic
degradation within the body and
acids are highly susceptible to
prevent off-target effects. This
degradation by enzymes called
exciting new class of drugs changes
nucleases and are at risk of being
the gene expression in cells and
cleared out of the body before
focuses on changing the root cause
reaching the desired tissues.
of diseases, rather than treating
Moreover, to be effective, nucleic
the symptoms; they offer a better
acids need to be delivered to the
opportunity for long-lasting health
cytoplasm of the cell (for siRNA and
improvements in patients. Their
mRNA) or to its nucleus (for ASOs,
biggest opportunities lie in the
DNA and CRISPR), and thus require
treatment of previously untreatable
cell internalisation and escape from
diseases, sometimes called
the cell’s endosomes (their internal
‘undruggable’.
Nucleic acid-based
medicines include:
i) replacing a disease-causing
mutated gene with a healthy
trafficking and sorting systems).
This creates a need for a drug delivery
system that improves stability of
nucleic acids in circulation, facilitates
internalisation, and increases target
affinity by localising nucleic acids to
gene (using CRISPR and other
the target cells.
gene editing technologies)
ii) inactivating a mutated gene that
is functioning improperly (using
short interfering RNA [siRNA],
micro RNA [miRNA], or antisense
oligonucleotides [ASOs])
iii) introducing correct copies of
defective genes to restore the
function of cells and prevent
diseases (using messenger
RNA [mRNA] or CRISPR)
19
EXOPHARM ANNUAL REPORT 2021Review of
Operations
Exopharm – Unlocking the Power of Nucleic Acid
Medicines with Proprietary Exosome Technologies
Exopharm’s key proprietary
Despite the great interest in
technologies – LEAP, LOAD and
exosomes as an enhanced drug
EVPS – allow the company to design
delivery system, a further key
and build enhanced, customised
challenge for industry is to engineer
exosome medicines. With these
exosomes to carry a desired drug
three technologies, Exopharm is
cargo and to present specific
one of only a handful of companies
targeting molecules on their
in the world with the capability to
surface. Here also, Exopharm holds
harness exosomes as a targeted
a central position in the industry.
delivery technology for nucleic acid
With its proprietary LOAD and EVPS
medicines, an exciting and growing
technologies, the Company can
class of therapeutic.
load exosomes with a therapeutic
nucleic acid cargo, and target
these exosomes to a specific
tissue, respectively.
Since its foundation, Exopharm has
been built upon the understanding
that industry faces specific
challenges in developing exosome
medicines for the clinic.
Although exosomes are readily
produced by cultured cells, a
key technological challenge
has been the efficient and
scalable purification of exosomes
from source cells. Exopharm’s
foundational technology, LEAP,
was developed specifically to
overcome this bottleneck.
Today, Exopharm’s LEAP technology
is clinically proven for commercial-
scale, Good Manufacturing Practice
(GMP)-compatible exosome
purification. Unlike alternative
approaches, LEAP uses industry-
standard equipment and processes,
and scales economically beyond
thousands of doses. LEAP is key
to unlocking the potential of
exosomes as a new generation
of therapeutic product.
20
EXOPHARM ANNUAL REPORT 2021Review of
Operations
Three Unique & Powerful Technologies Underpin
our Partnering and Exosome Medicines
Exosome
Targeting
molecule
Nucleic acid
medicine
Purified
exosomes
Extracellular Vesicle
Positioning System
The EVPS technology allows
specific molecules to be attached
to the surface of exosomes to guide
them to target tissues or cell types.
Targeted delivery can improve
efficacy and reduce off-target effects
of the exosome’s drug cargo.
Leveraging Oligonucleotide
packing for Amplified Dosing
Using LOAD, Exopharm can add
nucleic acid drugs, including RNA,
into exosomes.
The exosomes protect the
RNA or DNA medicine from
degradation as it is delivered
to the intended tissues.
Ligand-based Exosome
Affinity Purification
LEAP isolates and purifies exosomes
from biofluids like blood and cell
culture media.
It is clinically proven as a scalable
and economical technology for
clinical-grade manufacture of
exosome medicines.
LEAP
Exopharm has made important
LEAP patent applications have
human clinical trial. The successfully
progress in the past year in
continued to progress in eleven
completed study showed that the
demonstrating and in advancing
other jurisdictions, including in the
LEAP-isolated exosome product
intellectual property protections of
United States where a Fast Track
was safe, and further credentialled
its wholly owned exosome isolation
application has been approved by
the Company’s exosome medicine
and purification technology, LEAP
the US Patent and Trademark Office.
manufacturing capability.
(Ligand-based Exosome Affinity
Purification).
Exopharm’s scientists continue
LEAP continues to be an industry-
to develop the LEAP purification
leading technology, with no apparent
In June 2021, Exopharm was granted
process. In a landmark achievement,
comparable technology for delivering
its first LEAP patent by the Russian
LEAP manufacturing was used to
clinical-grade exosomes at scale.
Patent Office, with an expiry date
produce all the clinical-grade doses
of 22 December 2037. Related
of an exosome product for a phase 1
21
EXOPHARM ANNUAL REPORT 2021
Review of
Operations
LOAD and EVPS
LOAD (Leveraging Oligonucleotide
custom proteins to the surface of
the Company has successfully
packing for Amplified Dosing)
exosomes to give the exosomes
demonstrated LOAD and EVPS
enables specific RNA molecules
tropism for (i.e., target them to)
technologies in house and launched
to be preferentially loaded into
selected cell types. Exosome
preclinical pipeline programs.
exosomes as a therapeutic cargo.
targeting improves efficacy and
With LOAD, Exopharm is creating
reduces off-target effects of the
novel and powerful exosome
encapsulated therapeutic, which
medicines for a range of diseases.
is particularly critical with nucleic
The Company holds an exclusive
acid medicines. Exopharm holds
licence for LOAD, with the patent
an exclusive licence for the EVPS
progressing through national
technology, with the patent
phases in six jurisdictions.
granted in the United States.
Alongside LEAP, these technologies
not only enable the design and
evaluation of new exosome
medicines that the Company
owns and invests in, but position
Exopharm as a viable and credible
partner for pharma companies
seeking to deliver their own drug
EVPS (Extracellular Vesicle
Over the past year, since Exopharm
candidates using exosomes.
Positioning System) enables
announced its exclusive in-licensing
Exopharm scientists to attach
of LOAD and EVPS in June 2020,
22
EXOPHARM ANNUAL REPORT 2021Review of
Operations
Building High-value Partnerships
Exopharm is investing
in producing data to
support partnering.
Securing partnering deals, from
In Exopharm’s laboratories, many
which Exopharm will derive income
exciting and important activities are
by allowing pharma companies
underway as Exopharm’s scientists
to use its tools and intellectual
gather the test results and data
property, is a key focus for the
required to support the Company’s
Company. Partnering is a process
partnering discussions.
built upon establishing relationships
and confidence, and upon having
the data to demonstrate the value of
the technology to potential partners.
Exopharm is investing to support
transactions based on exosome
medicine partnering and exosome
technology licensing.
23
EXOPHARM ANNUAL REPORT 2021With LEAP, we have an industry-
leading technology for scalable
exosome manufacturing.
Dr Owen Tatford
Head of Downstream Processing
24
EXOPHARM ANNUAL REPORT 2021Review of
Operations
Exopharm is Building Financial Value
Via Exosome Medicines – Concurrent
Business Opportunities
Exosome Medicines
– Our own Pipeline
Exopharm is building a pipeline
of its own products as well.
This pipeline of transformative
therapeutic products will harness
the full potential of exosomes to
bring entirely new classes of drugs,
such as gene editing treatments,
to patients suffering from a variety
of currently untreatable diseases.
The creation and advancement of
a pipeline of exosome medicines
wholly-owned by Exopharm is an
important part of the strategy.
Exosome Medicines
– Development through
Partnering
Large pharma companies
are investing in exosome
medicines. Within the past
18 months, several significant
partnerships have been executed
for preclinical exosome medicine
candidates. Each partnership has
involved upfront cash payments
upward of A$80 million.
As one of only a handful of
companies with the technology
and know-how to develop
hundreds of bespoke exosome
medicines, Exopharm is
well-placed to make similar
alliances and is attracting interest
from pharma companies with
assets for specific diseases
that need exosomes to reach
their target, bringing exosome
medicines into the product
pipelines of major companies
with aspiration to use exosomes.
Exosome Medicines Strategy
• Generate revenue from partnership deals (incl. upfront & milestone payments)
that allow traditional Pharma companies leverage the power of exosomes for
their own product pipelines
• Fund creation of a pipeline of Exosome Medicines owned by Exopharm that
bring transformational new therapies to the lives of suffering patients across
a range of diseases
25
EXOPHARM ANNUAL REPORT 2021Review of
Operations
Exopharm is Building Financial Value
Via Exosome Technologies Licensing
Through its rapidly developing
The execution of a non-binding
patent portfolio and deep know-
Heads of Agreement (HOA) with
Exosome Technologies Strategy
how, Exopharm seeks to license its
the Finnish Red Cross Blood Service
technologies, such as LEAP and
(FRCBS) in April 2021 was an early
Exoria to companies that can:
result of this focus. The agreement
• Integrate LEAP into their GMP
processes, including blood plasma
fractionators, blood services and
other exosome companies
for FRCBS to license Exopharm’s
LEAP technology on commercial
terms and to produce and sell EVs
isolated from blood components
continues to progress and is a clear
• Integrate Exoria into research and
sign that Exopharm’s technologies
analytical tools and processes to
are world-class and transferrable
track exosomes
into the processes of others.
• Empower contract manufacturing
organisations to serve companies
scaling up exosome production
• Demonstrate the ability for
bioprocessing companies to bring
Exopharm’s LEAP and Exoria into
their GMP processes
• Reach non-exclusive licensing
agreements that can underpin the
entire exosome medicines industry
for peers, including plasma
companies, blood services and
other exosome-focused companies
• Establish long-term royalty
streams that generate
considerable profit over the
lifetimes of Exopharm’s patents
26
EXOPHARM ANNUAL REPORT 2021Review of
Operations
Products & Technologies – New Intellectual
Properties for a Growing Field
Exopharm continues to build its ‘tool box’ of exosome-related technologies
knowing that pharma companies are bringing exosomes into their
development programs. These technologies include:
One of Exopharm’s preclinical
The Fortrexo design serves as a
programs, Fortrexo CoV, is being
proof-of-concept for Exopharm’s
developed to treat SARS-CoV-2
exosome modification technologies
infection. Good progress has been
and provides data for partnering
made in early preclinical work with
discussions. The Company filed a
the product, and it is progressing
provisional patent for the Fortrexo
towards animal studies later
invention in May 2021.
in CY2021.
Exoria is a novel dye developed by
biological repository, with the results
Exopharm that stains otherwise
validating Exoria as a suitable dye for
‘invisible’ extracellular vesicles (EVs) to
labelling populations of EVs.
enable improved EV tracking in both
lab experiments and animal studies.
Exopharm lodged a provisional
patent application for Exoria in
The dye has been undergoing
December of 2020 and the product
testing at several internationally
could provide Exopharm with an
recognised EV research laboratories
early source of revenue.
and in June 2021, a research group
in Germany led by Dr Bernd Giebel,
had its EV research work published
as a pre-print in bioRxiv open access
Formulation H Exopharm’s scientists have
developed an advanced formulation
to maintain the stability and activity
of exosome medicines during
storage. The Company has filed a
provisional patent for Formulation H.
This formulation technology can
be used to generate revenue
and support the Company’s own
exosome medicine products.
27
EXOPHARM ANNUAL REPORT 2021Review of
Operations
The Year Ahead
Exopharm’s mission is to be a
Key developments anticipated
• Additional patent approvals
global leader in the exosome
over the next financial year are:
for technologies in Exopharm’s
medicines industry. It is one of very
few companies creating exosome
medicines through partnership
deals, clinical trials and eventually
commercialisation.
Exopharm is advancing
development of its exosome
technologies and medicines.
• Building commercial
patent portfolio.
relationships with potential
• Completion of in vitro preclinical
partners and licensees.
studies for central nervous system
• Extending our manufacturing
capability and scale.
• Completion of in vivo animal
studies with Fortrexo CoV,
providing proof-of-concept
for Exopharm’s exosome
medicine platform.
(CNS) asset and subsequent
initiation of in vivo animal studies
to demonstrate effective delivery of
therapeutic cargo across the BBB.
Exopharm will also continue to
direct effort and investment towards
partnering and licensing to derive
revenue in the near term.
Priorities
• Making exosome
medicines available
to established
biopharmaceutical
companies to enable
successful delivery of
existing drug candidates
• Generating revenue in
the near-term through
multiple deals
• Building a valuable
leadership position in
the emerging exosome
medicines field
through our exosome
technologies and
exosome medicines
28
Review of OperationsEXOPHARM ANNUAL REPORT 2021Finance and
Accounting
The loss for the Group after providing for income tax amounted to $8,468,046 (30 June 2020: $5,278,803).
Dividends
No dividends have been paid or declared since the start of the financial year and the Board does not recommend the
payment of a dividend in respect of the current financial year.
Unissued shares under option/performance rights
Details of unissued shares, interests under option and performance rights as at the reporting date of this report are:
Issuing Entity
Number of shares
under option
Performance
rights
Exopharm Limited
1,500,000
Exopharm Limited
1,500,000
Exopharm Limited
1,500,000
0
0
0
Class of
shares
Ordinary
Ordinary
Ordinary
Exopharm Limited
Exopharm Limited
0
0
113,333
Performance right
113,334
Performance right
Options/performance rights lapsed or forfeited
Exercise price
of option
Expiry date
of options
$0.40
$0.60
$0.90
N/A
N/A
09 November 2025
09 November 2025
09 November 2025
01 July 2021
01 January 2022
Exopharm Limited
0
113,333
Performance rights
N/A
01/01/2021
The holders of these options and performance rights do not have the right to participate in any share issue or interest
issue of the Company or of any other body corporate or registered scheme.
113,333 performance rights lapsed on the 01 January 2021.
1,017,866 performance rights were issued and vested to ordinary shares during the financial year.
No options were cancelled during or since the end of the financial year.
29
EXOPHARM ANNUAL REPORT 2021Review of
Operations
Review of financial conditions
The Group has cash in bank of
$12,723,581 as at 30 June 2021 (2020:
$1,742,920). The Directors are of the
opinion that the
Group is a going concern.
Significant events
during the year
On 27 August 2020 the Company
announced a Placement of
41,666,667 shares to raise a total
of $10 million (before costs).
The Placement was completed
in two Tranches:
• Tranche 1: On 8 September 2020
the Company issued 23,868,000
fully paid ordinary shares at $0.24
cents per share to raise $5,728,320
(before costs)
• Tranche 2: On 9 November 2020
the Company issued 17,798,667
fully paid ordinary shares at $0.24
cents per share to raise $4,271,680
(before costs).
As part of the Placement mandate
the Company issued the following to
Canary Capital:
• On 9 November 2020 the Company
issued 1,500,000 unlisted options
with an exercise price of $0.40 and
an expiry date of 5 years from date
of issue.
• On 9 November 2020 the
Company issued 2,000,000 fully
paid ordinary shares (in lieu of a 6%
placement fee cash payment)
30
On 15 September 2020 the
Company announced the
appointment of Canary Capital
as a corporate advisor. As part of the
mandate the Company issued the
following options:
• On 9 November 2020 the
Company issued 1,500,000 unlisted
options with an exercise price of
$0.60 and an expiry date of 5 years
from date of issue
• On 9 November 2020 the Company
issued 1,500,000 unlisted options
with an exercise price of $0.90 and
an expiry date of 5 years from date
of issue
On 9 November 2020 the Company
issued 340,000 performance rights to
Key Management Personnel.
On 9 November 2020 the Company
issued 75,000 fully paid ordinary
shares to Key Management Personnel
following achievement
of Key Performance Indicators.
On 2 December 2020 the Company
issued 200,000 fully paid ordinary
shares to Key Management Personnel
following achievement
of Key Performance Indicators.
On 8 April 2021 the Company issued
1,017,866 performance rights. 926,666
were issued to Key Management
Personnel with the remaining given to
other employees.
On 30 April 2021 the Company
announced a placement of
16,666,667 shares at $0.72 cents per
share to raise a total of $12,000,000
(before costs).
On 6 May 2021 the Company
authorised conversion of 1,017,866
performance rights. 926,666 issued
to Key Management Personnel
vested into an equal number of
ordinary shares for nil consideration
under the terms of the Company’s
Performance Rights Plan with the
remaining given to other employees.
Review of OperationsEXOPHARM ANNUAL REPORT 2021Review of
Operations
Significant events after
balance sheet date
On 2 August 2021 the Company
issued 350,000 performance rights
to Key Management Personnel.
No other matter or circumstance
has arisen since 30 June 2021 that
has significantly affected, or may
significantly affect the Group’s
operations, the results of those
affairs in future financial years.
Likely developments
and expected results
Disclosure of information regarding
likely developments in the operations
of the Group in future financial
years and the expected results of
those operations is likely to result in
The Group has not otherwise, during
or since the end of the financial
Non-audit Services
year, except to the extent permitted
Details of the amounts paid or payable
by law, indemnified or agreed to
to the auditor for non-audit services
indemnify an officer or auditor of
provided during the financial year by
the Group or of any related body
the auditor are outlined in note 21 to
corporate against a liability incurred
the financial statements.
as such an officer or auditor.
Company secretary
Ms Elizabeth M McGregor of the
Company Secretary and has been
in office since 5 January 2021. Ms
Sinead Teague, also of the Automic
The directors are satisfied that the
provision of non-audit services
during the financial year, by the
auditor (or by another person
or firm on the auditor’s behalf),
is compatible with the general
standard of independence
for auditors imposed by the
Group, was the registered Company
Corporations Act 2001.
Secretary from 15 June 2020 to
5 January 2021.
Proceedings on
behalf of the group
operations, or the Group’s state of
Automic Group is the registered
unreasonable prejudice to the Group.
There are no proceedings on behalf
Therefore, this information has not
of the Group.
been presented in this report.
Auditor independence
Section 307C of the Corporations
Act 2001 requires our auditors,
William Buck Audit (Vic) Pty Ltd,
to provide the directors of the
Company with an Independence
Declaration in relation to the
audit of the annual report. This
Independence Declaration is set
out following the Directors report
for the year ended 30 June 2021.
Environmental legislation
The Group is not subject to
any environmental legislation
requirements other than
statutory legislation.
Indemnification and
insurance of directors
and officers
During the financial year, the
Group paid a premium in respect
of a contract insuring the directors
of the Group (as named above), the
Group secretary and all executive
officers of the Group and of any
related body corporate against a
liability incurred as such a director,
secretary or executive officer
to the extent permitted by the
Corporations Act 2001. The contract
of insurance prohibits disclosure of
the nature of the liability and the
amount of the premium.
31
EXOPHARM ANNUAL REPORT 2021Review of
Operations
The directors are of the opinion that
Professional Accountants (including
the services as disclosed in note 21
Independence Standards) issued
to the financial statements do not
by the Accounting Professional and
compromise the external auditor’s
Ethical Standards Board, including
independence requirements of
reviewing or auditing the auditor’s
the Corporations Act 2001 for the
own work, acting in a management
or decision-making capacity for the
Group, acting as advocate for the
Group or jointly sharing economic
risks and rewards.
following reasons:
• all non-audit services have been
reviewed and approved to ensure
that they do not impact the
integrity and objectivity of the
auditor; and
• none of the services undermine
the general principles relating
to auditor independence as set
out in APES 110 Code of Ethics for
32
Review of OperationsEXOPHARM ANNUAL REPORT 2021Remuneration
Report (Audited)
This remuneration report, which forms part of the Directors’
report, sets out information about the remuneration of
Exopharm Limited’s key management personnel (‘KMP’)
for the financial year ended 30 June 2021. The information
provided in this remuneration report has been audited as
required by Section 308(3C) of the Corporations Act of 2001.
The remuneration report details the remuneration
arrangements for KMP who are defined as those persons
having authority and responsibility for planning, directing
and controlling the major activities of the Group, directly
or indirectly, including any Director (whether executive
or otherwise) of the Group.
33
EXOPHARM ANNUAL REPORT 2021Remuneration Report (continued)
Key Management Personnel (KMP)
The directors and other key management personnel of the Group during the financial year were:
Directors
Dr Ian Dixon
Position
Period of Employment (to present)
Managing Director & CEO
1 May 2018
Mr Jason Watson
Non-Executive Chairman
10 August 2018
Ms Elizabeth M McGregor
Non-Executive Director
& Company Secretary
5 January 2021
Mr David Parker
Non-Executive Director
26 June 2018 - 5 January 2021
Executives
Position
Period of Employment (to present)
Dr Gregory Lichtfuss 1
Chief Operating Officer
1 May 2018
Dr Christopher Baldwin
Deputy CEO & Chief Commercial Officer
25 November 2019
1 Dr Gregory Lichtfuss changed position to become the Business Services Manager and was no longer considered KMP from 7 May 2021.
Comments on Remuneration Report at Exopharm’s most recent AGM
There were no comments or questions on the Remuneration Report for Exopharm arising from the
2020 Annual General Meeting.
Remuneration Policy
The Board of Directors is committed to transparent disclosure of its remuneration strategy and this report
details the Group’s remuneration objectives, practices and outcomes for KMP, which includes Directors and
senior executives, for the year ended 30 June 2021. Any reference to “Executives” in this report refers to KMPs
who are not Non-Executive Directors.
Remuneration Policy Framework
The Group’s remuneration policy is to assist the Group to attract and retain key people to assist the development of its
products and entering into partnership transactions. It has been designed to reward key management and employees
fairly and responsibly in accordance with the market in which the Group operates, and to ensure that the Group:
• Provides competitive remuneration that attracts, retains and motivates executives and employees;
• Benchmarks remuneration against appropriate peer groups;
• Provides a level of remuneration structure to reflect each executive’s respective duties and responsibilities;
• Aligns executive incentive rewards with the creation of value for shareholders; and
• Complies with legal requirements and appropriate standards of governance.
Remuneration Committee
The Board has not implemented a separate Remuneration Committee during the year. Due to the size of the
Group and the fact there are only three directors on the board, this has been the responsibility of the whole Board.
Remuneration Structure
In accordance with best practice corporate governance, the structure of non-executive Director and executive
remuneration is separate and distinct.
34
EXOPHARM ANNUAL REPORT 2021
Remuneration Report (continued)
Policy for Executive Remuneration
The Group maintains its existing performance management procedures for key management personnel by having
each key manager undertake an annual performance appraisal with the Managing Director based on individual and
business performance expectations and other circumstances. The Chief Executive Officer’s performance is in turn
reviewed by the Board of Directors.
The Group’s remuneration policy is to provide a fixed remuneration component and a short-term and long-term
performance-based component. The Board believes that this remuneration policy is appropriate in aligning
executives’ objectives with shareholder and business objectives.
Executive Remuneration consisted of only Fixed and Variable Remuneration during the year.
Remuneration Components
Fixed Remuneration
Fixed remuneration consists of based salaries, as well as employer contributions to superannuation funds and other
non-cash benefits. Fixed remuneration was reviewed by Board of Directors having regard to remuneration paid to
executives of relevant comparable peer group of companies taking into account Group and individual performance.
The Group sought to position its fixed remuneration in line with comparably sized ASX listed companies within the
same sector. Size is determined by market capitalisation at the time of comparison.
Executives receive an employer superannuation contribution made into a complying superannuation fund at the
required Superannuation Guarantee rate of base salary. Executives may receive other benefits including vehicle
benefits and provision of a mobile telephone. During the year no vehicle benefits were provided.
Variable Remuneration
There was variable remuneration for the Executives during the year.
Variable remuneration includes cash and share bonuses which are linked to Key Performance Indicators. As at 30 June
2021, only the CEO and deputy CEO had cash bonus and share structures incorporated into their employment contracts.
The short-term incentives (‘STI’) program is designed to align the targets of the business units with the performance
hurdles of executives. STI payments are granted to executives based on specific annual targets and key performance
indicators (‘KPI’s’) being achieved. KPI’s include share price, research results, market results, shareholder composition
and business development.
Policy for and Components of Non-Executive Remuneration
During the Reporting Period
Remuneration Policy
Non-Executive Director Fees
The overall level of annual Non-Executive Director fees was approved by shareholders in accordance with the
requirements of the Group’s Constitution and the Corporations Act. The maximum aggregate pool of Directors’ fees
payable to all of the Group’s Non-Executive Directors is $350,000 per annum. This aggregate amount was approved
by shareholders at a General Meeting of Shareholders 26 June 2018.
35
EXOPHARM ANNUAL REPORT 2021Remuneration Report (continued)
Remuneration Structure
Non-Executive Directors receive a fixed remuneration of base fees plus statutory superannuation. The Chairman
receives $96,000 per annum and the only non-executive Director receives $30,000 per annum, which includes
statutory superannuation. These fees cover main board activities only. Non-Executive Directors may receive
additional remuneration for other services provided to the Group. In addition to these fees, Non-Executive Directors
are entitled to reimbursement of reasonable travel, accommodation and other expenses incurred in attending
meetings of the Board, committee or shareholder meetings whilst engaged by Exopharm. Non-Executive Directors
do not earn retirement benefits other than superannuation and are not entitled to any compensation
on termination of their directorships.
The annual Board and committee fees were reviewed during the reporting period to 30 June 2021 and have
remained unchanged since this review. A further review will be conducted in the next financial period in accordance
with the annual review of salaries performed by the Board of Directors.
The current Board fee structure for Non-Executive Directors is as per the table below:
Chair
$96,000
Member
$30,000
Fees for Non-Executive Directors are not linked to the performance of the Group, however, to align directors’
interests with shareholder interests, the directors may hold shares in the Group as governed by the Group’s
Securities Trading Policy.
36
EXOPHARM ANNUAL REPORT 2021
Remuneration Report (continued)
Remuneration governance including
use of remuneration consultants
The Board is responsible for ensuring Exopharm’s remuneration strategy is aligned with Group’s performance and
shareholder interests and is equitable for participants. The Board is responsible for reviewing and making decisions
on remunerations matters.
Employment contracts
As of the date of this report, remuneration and other terms of employment of Directors and Other Key Management
Personnel are formalised in employment contracts and service agreements. The major provisions of the agreements
related to remuneration are set out below (amounts below include statutory superannuation):
Executive Director
Base Salary/Fee
Terms of Agreement
Notice Period
Dr Ian Dixon
Base Remuneration:
$350,400 per annum (including Super)
Commencement date
3 Sep 2020
6 months in writing
by either party
Bonus:
1. At-risk annual Cash bonus of $70,000 based
Employment Type:
Full time
on achievement of key performance indicators
(KPIs) monitored by the Board; and
2. Eligibility to participate in the Group’s
performance rights plan
Role:
Managing Director and
Chief Executive Officer
Prior Agreement
Base remuneration:
$280,000 per annum (including Super)
Bonus:
1. At-risk annual Cash bonus of $70,000 based
on achievement of key performance indicators
(KPIs) monitored by the Board;
2. At-risk annual Share bonus of up to 200,000
shares; and
3. Eligibility to participate in the Group’s
performance rights plan
Commencement Date:
1 December 2019
Employment Type:
0.8 full time equivalent
Role:
Managing Director and
Chief Executive Officer
6 months in writing
by either party
Non-Executive Directors
Base Salary/Fee
Terms of Agreement
Notice Period
Mr David Parker
$30,000 per annum (including Super)
( Resigned effective
5 January 2021)
Mr Jason Watson
$96,000 per annum (including Super)
Ms Elizabeth M McGregor
$36,000 per annum (including Super)
Commencement date:
26 June 2018
Commencement date:
10 August 2018
Commencement date:
5 January 2021
Upon written advice of
intention or in accordance
with the Constitution
of the Company or the
Corporations Act 2001
Other KMP
Base Salary/Fee
Terms of Agreement
Notice Period
Dr Gregor Lichtfuss
Dr Christopher Baldwin
$159,432 per annum (including Super) from
1 July 2019 plus a Cash bonus of $10,000 on
meeting certain performance criteria.
$219,788.40 per annum (including Super)
from 1 December 2019.
Base Remuneration:
$330,000 per annum (including Super)
from 25 November 2019
Bonus Remuneration:
1: At-risk annual Cash bonus of up to $33,000
(inclusive of Superannuation) based on KPIs
to be set; and
2: At-risk annual Share bonus for first 12 months
for the smaller of 75,000 shares (FPO) or
$75,000 (inclusive of Superannuation)
based on KPIs to be set.
Commencement date:
1 May 2018
3 months in writing by
either party
Commencement date:
25 November 2019
3 Months in writing by
either party
37
EXOPHARM ANNUAL REPORT 2021Remuneration Report (continued)
Remuneration of KMP
Details of the nature and amount of each element of the emoluments received by or payable to each of the KMP of
Exopharm Limited for the financial years specified are as follows:
SHORT-TERM BENEFITS
POST-EMPLOYMENT
BENEFITS
LONG-TERM
BENEFITS
SHARE-BASED
PAYMENTS
Salary
& fees
$
Bonus
Payments
$
Non-
Monetary
$
Superannuation
$
Long Service
Leave
$
Equity-settled
options
$
2021
Directors
Mr Jason Watson 1
87,671
–
Dr Ian Dixon 3
314,482
80,000
Mr David Parker 2
13,916
Ms Elizabeth M McGregor 2
18,000
–
–
–
5,172
–
–
434,069
80,000
5,172
Other KMP
Dr Gregor Lichtfuss 2
200,720
–
3,237
Dr Christopher
Baldwin 4
308,306
33,000
13,132
509,026
33,000
943,095
113,000
16,369
21,541
8,329
21,694
1,301
–
31,324
19,068
21,694
40,762
72,086
-
9,036
1,465
–
10,501
5,518
1,425
6,943
17,444
Total
$
106,635
531,926
16,682
18,000
673,243
10,635
101,542
–
–
112,177
9,941
238,484
203,176
580,733
213,117
819,217
325,294
1,492,460
1 No Bonus component to remuneration, i.e. Nil Bonus forfeited (0%)
and Nil bonus paid (0%). Share based payments for Mr Jason Watson
includes performance rights.
3 $80,000 bonus was paid during the year (15%) and $0 bonus forfeited (0%).
Share based payments for Dr Ian Dixon includes performance rights
and bonus shares.
2 No Bonus component to remuneration, i.e. Nil Bonus forfeited (0%)
and Nil bonus paid (0%).
4 $33,000 bonus was paid during the year (8%) and $0 bonus forfeited (0%).
Share based payments for Dr Christopher Baldwin includes bonus
shares and performance rights.
2020
Directors
Mr Jason Watson 1
Dr Ian Dixon 2
Mr David Parker 1
Other KMP
Dr Gregor Lichtfuss 3
Dr Christopher
Baldwin 2
SHORT-TERM BENEFITS
POST-EMPLOYMENT
BENEFITS
SHARE-BASED
PAYMENTS
Salary
& fees
$
87,671
232,877
27,397
347,945
177,795
182,137
359,932
707,877
Bonus
Payments
$
Superannuation
$
Equity-settled
options
$
–
–
–
–
32,583
–
32,583
32,583
8,329
22,123
2,603
33,055
19,986
17,303
37,289
70,344
–
–
–
–
–
–
–
–
Total
$
96,000
255,000
30,000
381,000
230,364
199,440
429,804
810,804
1 No Bonus component to remuneration, i.e. Nil Bonus forfeited (0%)
and Nil bonus paid (0%).
(0%). Bonus component for both employees are due to be reviewed
annually, i.e. before November 2020.
2 Bonus component for both employees is part of their remuneration,
however nil bonus was paid during the year (0%) and Nil bonus forfeited
3 Bonus paid during the year was 100% of potential Bonus with
Nil bonus was forfeited (0%).
Other disclosure:
The Group is a pre-revenue biotechnology Group and expects to generate negative earnings until such time as the
Group can either out-license its technologies/products or take the products to registration (either on it’s own or with
a partner) and to the point of sales. Negative earnings for pre-revenue biotechnology companies is common and we
don’t expect this to affect shareholder wealth.
38
EXOPHARM ANNUAL REPORT 2021Remuneration Report (continued)
KEY MANAGEMENT PERSONNEL EQUITY HOLDINGS
FULLY PAID ORDINARY SHARES OF EXOPHARM LIMITED (NUMBER)
Balance at
Beginning
of Year
Granted as
Compensation
Received on
Exercise of
Options
Net Change
– Other
Held on
Resignation
Balance at
End of Year
Balance Held
Beneficially
30 June 2021
Directors
Dr Ian Dixon
27,975,294
200,000
Mr David Parker
1,092,200
Mr Jason Watson
290,000
Ms Elizabeth M McGregor
–
–
–
–
29,357,494
200,000
Other KMP
Dr Gregor Lichtfuss
628,235
–
Dr Christopher Baldwin
–
75,000
628,235
75,000
29,985,729
275,000
–
–
–
–
–
–
–
–
–
–
–
28,175,294
28,175,294
(197,000)
(895,000)
–
–
60,000
–
–
–
350,000
350,000
–
–
(137,000)
(895,000)
28,525,294
28,525,294
50,000
839,665
889,665
–
–
–
678,235
678,235
914,665
914,665
1,592,900
1,592,900
752,665
(895,000)
30,118,194
30,118,194
KEY MANAGEMENT PERSONNEL EQUITY HOLDINGS
FULLY PAID ORDINARY SHARES OF EXOPHARM LIMITED (NUMBER)
Balance at
Beginning
of Year
Granted as
Compensation
Received on
Exercise of
Options
Net Change
– Other
Balance at
End of Year
Balance Held
Nominally
30 June 2020
Directors
Dr Ian Dixon
27,935,294
Mr David Parker
1,072,200
Mr Jason Watson
150,000
29,157,494
Other KMP
Dr Gregor Lichtfuss
588,235
Dr Christopher Baldwin
–
588,235
29,745,729
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
40,000
27,975,294
27,975,294
20,000
1,092,200
1,092,200
140,000
290,000
290,000
200,000
29,357,494
29,357,494
40,000
628,235
628,235
–
–
–
40,000
628,235
628,235
240,000
29,985,729
29,985,729
39
EXOPHARM ANNUAL REPORT 2021Remuneration Report (continued)
2021
Directors
Dr Ian Dixon
Mr David Parker
Mr Jason Watson
Ms Elizabeth M McGregor
Other KMP
Dr Gregor Lichtfuss
Dr Christopher Baldwin
2020
Directors
Dr Ian Dixon
Mr David Parker
Mr Jason Watson
Ms Elizabeth M McGregor
Other KMP
Dr Gregor Lichtfuss
Dr Christopher Baldwin
PERFORMANCE RIGHTS OF EXOPHARM LIMITED
Balance at
Beginning of Year
No.
Granted as
Compensation
No.
Vested /
Cancelled
No.
Net Other
Change
No.
Balance at
End of Year
No.
–
–
–
–
–
–
–
–
–
250,000
(83,333)
–
–
90,000
(30,000)
–
–
340,000
(113,333)
50,000
876,666
926,666
(50,000)
(876,666)
(926,666)
1,266,666
(1,039,999)
–
–
–
–
–
–
–
–
–
166,667
–
60,000
–
226,667
–
–
–
226,667
PERFORMANCE RIGHTS OF EXOPHARM LIMITED
Balance at
Beginning of Year
No.
Granted as
Compensation
No.
Vested /
Cancelled
No.
Net Other
Change
No.
Balance at
End of Year
No.
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
Auditor’s Independence Declaration
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set
out immediately after this directors’ report.
This report is made in accordance with a resolution of directors, pursuant to section 298(2)(a) of the Corporations Act 2001.
On behalf of the directors
Dr Ian E Dixon
Managing Director & CEO
30 August 2021
40
EXOPHARM ANNUAL REPORT 2021Independent Auditor’s Declaration
AUDITOR’S INDEPENDENCE DECLARATION UNDER SECTION 307C
OF THE CORPORATIONS ACT 2001 TO THE DIRECTORS OF
EXOPHARM LIMITED
I declare that, to the best of my knowledge and belief during the year ended 30 June 2021
there have been:
— no contraventions of the auditor independence requirements as set out in the
Corporations Act 2001 in relation to the audit; and
— no contraventions of any applicable code of professional conduct in relation to the
audit.
William Buck Audit (Vic) Pty Ltd
ABN 59 116 151 136
C.L. Siddles
Director
Dated 30th August 2021
41
EXOPHARM ANNUAL REPORT 2021
Consolidated Statement of Profit or Loss and Other
Comprehensive Income
For the Year Ended 30 June 2021
Note
2021
$
2020
$
Revenue
Interest income
Other revenue
Government grants and tax incentives
Expenses
Research and development
Employee costs
Corporate & Administration expenses
Loss before income tax expense
Income tax expense
Loss after income tax expense for the year attributable to the owners of
Exopharm Limited
Other Comprehensive income for the year, net of tax
Total Loss for the year attributable to the owners of Exopharm Limited
Basic and diluted earnings per share
The above consolidated statement of profit or loss and other comprehensive
income should be read in conjunction with the accompanying notes.
7,049
309
60,580
–
4,191,445
2,665,473
(4,130,650)
(2,980,449)
(5,868,939)
(3,134,273)
(2,667,260)
(1,890,134)
(8,468,046)
(5,278,803)
–
–
(8,468,046)
(5,278,803)
–
–
(8,468,046)
(8,468,046)
Cents
(6.48)
Cents
(5.62)
3
4
5
6
7
42
EXOPHARM ANNUAL REPORT 2021Consolidated Statement of Financial Position
As At 30 June 2021
Assets
Current Assets
Cash and cash equivalents
Other current assets
Total Current Assets
Non-current Assets
Property, plant and equipment
Right-of-use assets
Intangibles
Security deposit
Other non-current assets
Total Non-current Assets
Total Assets
Liabilities
Current Liabilities
Accounts payable and other current liabilities
Lease liabilities
Employee benefits
Total Current Liabilities
Non-current Liabilities
Lease liabilities
Employee benefits
Total Non-current Liabilities
Total Liabilities
Net Assets
Equity
Issued capital
Reserves
Accumulated losses
Total Equity
The above consolidated statement of financial position should
be read in conjunction with the accompanying notes.
Note
2021
$
2020
$
8
10
11
12
13
14
15
16
15
16
17
18
12,723,581
4,475,868
1,742,920
2,315,776
17,199,449
4,058,696
2,123,465
1,355,483
325,000
453,005
–
911,689
929,267
325,000
277,791
40,000
4,256,953
2,483,747
21,456,402
6,542,443
909,094
408,888
571,184
288,341
1,768,619
784,882
36,345
821,227
2,589,846
18,866,556
309,132
203,364
921,384
603,741
–
603,741
1,525,125
5,017,318
34,295,791
12,755,619
777,112
–
(16,206,347)
(7,738,301)
18,866,556
5,017,318
43
EXOPHARM ANNUAL REPORT 2021Consolidated Statement of Changes in Equity
For The Year Ended 30 June 2021
Balance at 1 July 2019
Adjustment for change in accounting policy
Balance at 1 July 2019 - restated
Loss after income tax expense for the year
Other comprehensive income for the year, net of tax
Total comprehensive loss for the year
Transactions with owners in their capacity as owners
Shares issued during the period
Share issue costs
Balance at 30 June 2020
Balance at 1 July 2020
Loss after income tax expense for the year
Other comprehensive income for the year, net of tax
Total comprehensive loss for the year
Transactions with owners in their capacity as owners
ISSUED
CAPITAL
$
7,578,815
–
7,578,815
–
–
–
5,539,640
(362,836)
12,755,619
ISSUED
CAPITAL
$
12,755,619
–
–
–
Shares issued during the period
22,870,875
RESERVES
$
RETAINED
PROFITS
$
TOTAL
EQUITY
$
–
–
–
–
–
–
–
–
–
–
(2,459,232)
5,119,583
(266)
(2,459,498)
(266)
5,119,317
(5,278,803)
(5,278,803)
–
–
(5,278,803)
(5,278,803)
–
–
5,539,640
(362,836)
(7,738,301)
5,017,318
RESERVES
$
RETAINED
PROFITS
$
TOTAL
EQUITY
$
–
–
–
–
–
(7,738,301)
5,017,318
(8,468,046)
(8,468,046)
–
–
(8,468,046)
(8,468,046)
–
–
–
–
22,870,875
1,357,347
–
(1,910,938)
Recognition of share-based payments
–
1,357,347
Vesting of options or rights that have
been converted to ordinary shares
580,235
(580,235)
Share issue costs
(1,910,938)
–
Balance at 30 June 2021
34,295,791
777,112
(16,206,347)
18,866,556
The above consolidated statement of changes in equity should
be read in conjunction with the accompanying notes.
44
EXOPHARM ANNUAL REPORT 2021Consolidated Statement of Cash Flows
For The Year Ended 30 June 2021
Cash flows from operating activities
Payments to suppliers and employees (inclusive of GST)
(10,217,880)
(7,311,818)
Note
2021
$
2020
$
Research and development refund received
Interest received
Government grants and other income
Net cash used in operating activities
Cash flows from investing activities
Payments for property, plant and equipment
Payments for security deposits
Advances to employees
Proceeds from advances to employees
Net cash used in investing activities
Cash flows from financing activities
Proceeds from issue of shares
Share issue transaction costs
Interest and other finance costs paid
Repayment of lease liabilities
Net cash from financing activities
9
11
2,271,589
6,148
111,512
504,582
60,580
50,000
(7,828,631)
(6,696,656)
(1,625,350)
(188,570)
–
15,000
(631,802)
(277,791)
(40,000)
–
(1,798,920)
(949,593)
17
22,000,001
5,539,640
(840,000)
(57,860)
(494,942)
(362,836)
(21,744)
(184,846)
20,607,199
4,970,214
Net increase/(decrease) in cash and cash equivalents
10,979,648
(2,676,035)
Cash and cash equivalents at the beginning of the financial year
1,742,920
4,418,955
Effects of exchange rate changes on cash and cash equivalents
1,013
–
Cash and cash equivalents at the end of the financial year
8
12,723,581
1,742,920
The above consolidated statement of cash flows should
be read in conjunction with the accompanying notes.
45
EXOPHARM ANNUAL REPORT 2021Index to the
Notes to the Financial Statements
47 Note
1. Significant Accounting Policies
55 Note
2. Segment Reporting
55 Note
3. Government Grants and Tax Incentives
55 Note
4. Research and Development
56 Note
5. Corporate & Administration Expenses
56 Note
6. Income Tax Expense
57 Note
7. Loss Per Share
57 Note
8. Cash And Cash Equivalents
58 Note
9. Reconciliation of Loss After Income Tax
to Net Cash Used in Operating Activities
58 Note
10. Other Current Assets
59 Note
11. Property, Plant and Equipment
60 Note
12. Right-of-use Assets
60 Note
13. Intangibles
62 Note
14. Accounts Payable and Other Current Liabilities
62 Note
15. Lease Liabilities
63 Note
16. Employee Benefits
63 Note
17. Issued Capital
64 Note 18. Reserves
65 Note
19. Financial Instruments
67 Note 20. Related Party Transactions
67 Note 21. Remuneration of Auditors
67 Note 22. Dividends
68 Note 23. Commitments and Contingencies
69 Note 24. Share-based Payments
71 Note 25. Parent Entity Information
72 Note 26. Interests in Subsidiaries
72 Note 27. Events After the Reporting Period
73 Directors’ Declaration
77 Additional Securities Information
46
EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements
For The Year Ended 30 June 2021
Note 1. Statement Of Significant Accounting Policies
(a) Basis of Preparation
These general purpose financial statements have been prepared in accordance with Australian Accounting
Standards and Interpretations issued by the Australian Accounting Standards Board (‘AASB’) and the Corporations
Act 2001, as appropriate for for-profit oriented entities. These financial statements also comply with International
Financial Reporting Standards as issued by the International Accounting Standards Board (‘IASB’).
The financial statements comprise the financial statements of the Group. For the purposes of preparing the financial
statements, the Group is a for-profit entity.
The accounting policies detailed below have been consistently applied to all of the years presented unless otherwise
stated. The financial statements are for Exopharm Limited (‘Exopharm’ or the ‘Company’) and its wholly-owned
Switzerland-based subsidiary, ExoSuisse GmbH (together referred to as the ‘Consolidated Entity’ or the ‘Group’).
The financial report has also been prepared on a historical cost basis. Historical cost is based on the fair values of the
consideration given in exchange for goods and services.
The financial report is presented in Australian dollars.
The Company is a listed public company, incorporated in and operating in Australia. The principal activity of the
Group during the year was investment in biopharmaceutical drug development.
(b) Adoption of new and revised standards
The company has adopted all of the new or amended Accounting Standards and Interpretations issued by the
Australian Accounting Standards Board (‘AASB’) that are mandatory for the current and prior reporting periods.
New or amended Accounting Standards or Interpretations that are material to the Company but not yet mandatory
have not been early adopted and are discussed below.
Conceptual Framework for Financial Reporting (Conceptual Framework)
The company has adopted the revised Conceptual Framework from 1 July 2021. The Conceptual Framework contains
new definition and recognition criteria as well as new guidance on measurement that affects several Accounting
Standards, but it will not have a material impact on the company’s financial statements.
(c) Statement of compliance
The financial report was authorised for issue on 26 August 2021. The financial report complies with Australian
Accounting Standards, (AAS). Compliance with AAS ensures that the financial report, comprising the financial
statements and notes thereto, complies with International Financial Reporting Standards (IFRS).
(d) Critical accounting judgements and key sources of estimation uncertainty
The application of accounting policies requires the use of judgements, estimates and assumptions about carrying
values of assets and liabilities that are not readily apparent from other sources. The estimates and associated
assumptions are based on historical experience and other factors that are considered to be relevant. Actual results
may differ from these estimates.
Income tax
The consolidated entity is subject to income taxes in the jurisdictions in which it operates. Significant judgement
is required in determining the provision for income tax. There are many transactions and calculations undertaken
during the ordinary course of business for which the ultimate tax determination is uncertain. The consolidated entity
recognises liabilities for anticipated tax audit issues based on the consolidated entity’s current understanding of the
tax law. Where the final tax outcome of these matters is different from the carrying amounts, such differences will
impact the current and deferred tax provisions in the period in which such determination is made.
47
EXOPHARM ANNUAL REPORT 2021
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
Recovery of deferred tax assets
Deferred tax assets are recognised for deductible temporary differences only if the consolidated entity considers it is
probable that future taxable amounts will be available to utilise those temporary differences and losses.
Share based payments
The consolidated entity measures the cost of equity-settled transactions with employees by reference to the fair
value of the equity instruments at the date at which they are granted. The fair value is determined by using the
Black-Scholes model taking into account the terms and conditions upon which the instruments were granted.
The accounting estimates and assumptions relating to equity-settled share-based payments would have no
impact on the carrying amounts of assets and liabilities within the next annual reporting period but may
impact profit or loss and equity.
Useful lives of depreciable assets
Management reviews its estimate of the useful lives of depreciable assets at each reporting date, based on the
expected utility of the assets.
Impairment of plant and equipment of intangible assets
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions are recognised in the period
in which the estimate is revised if it affects only that period or in the period of the revision and future periods if the
revision affects both current and future periods.
Revenue recognition for R&D income
Revenue for R&D income has been recognised in the year that the income relates to, however actual receipt of the
R&D Grant funds do not occur until after the Balance Date. While the R&D income is based on lodged submissions
and expected revenue, there is however some uncertainty relating to the final receipt and R&D income, as final
income is subject to ATO finalisation and payment between three to nine months following the balance date and as
at the date of this report the FY2021 R&D income has not yet been receipted.
(e) Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating
decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing
performance of the operating segments, has been identified as the Board of Directors of Exopharm.
(f) Foreign currency translation
Both the functional and presentation currency of Exopharm is Australian dollars.
Transactions in foreign currencies are initially recorded in the functional currency by applying the exchange
rates ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are
retranslated at the rate of exchange ruling at the balance date. All exchange differences in the financial report are
taken to profit or loss with the exception of differences on foreign currency borrowings that provide a hedge against
a net investment in a foreign entity. These are taken directly to equity until the disposal of the net investment, at
which time they are recognised in profit or loss.
Tax charges and credits attributable to exchange differences on those borrowings are also recognised in equity.
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the
exchange rate as at the date of the initial transaction.
Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date
when the fair value was determined. Translation differences on assets and liabilities carried at fair value are reported
as part of the fair value gain or loss.
48
EXOPHARM ANNUAL REPORT 2021
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
(g) Other Income
Interest income
Interest income is recognised as interest accrues using the effective interest method. This is a method of calculating
the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective
interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the
financial asset to the net carrying amount of the financial asset.
Research and Development Tax Incentive
Income from a research and development refund as a financial asset is recognised when it is probable that the
grant will be received, which is determined in reference to when a refund has been verified by a suitably qualified
third party and lodged with the Australian Taxation Office. No estimates of any potential research and development
refunds or grants are recognised until such time as they are probable.
ATO Cash Flow Boost Income
Income received from the Australian Taxation Office as a cash boost has been recognised as revenue in the relevant year.
(h) Income tax
The income tax expense or benefit for the period is the tax payable on the current period’s taxable income based
on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities
attributable to temporary difference and to unused tax losses.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the end
of the reporting period. Management periodically evaluates positions taken in tax returns with respect to situations
in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the
basis of amounts expected to be paid to the tax authorities.
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be
recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are
those that are enacted or substantively enacted by the balance date.
Deferred tax assets and deferred tax liabilities are provided on all temporary differences at the balance date between
the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.
Deferred tax liabilities are recognised for all taxable temporary differences except:
• when the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in a
transaction that is not a business combination and that, at the time of the transaction, affects neither the
accounting profit nor taxable profit or loss; or
• when the taxable temporary difference is associated with investments in subsidiaries, associates or interests in
joint ventures, and the timing of the reversal of the temporary difference can be controlled and it is probable that
the temporary difference will not reverse in the foreseeable future.
Deferred tax assets are recognised for all deductible temporary differences, carry-forward of unused tax assets and
unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible
temporary differences and the carry-forward of unused tax credits and unused tax losses can be utilised, except:
• when the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of
an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects
neither the accounting profit nor taxable profit or loss; or
• when the deductible temporary difference is associated with investments in subsidiaries, associates or interests
in joint ventures, in which case a deferred tax asset is only recognised to the extent that it is probable that the
temporary difference will reverse in the foreseeable future and taxable profit will be available against which the
temporary difference can be utilised.
The carrying amount of deferred tax assets is reviewed at each balance date and reduced to the extent that it is no
longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised.
Unrecognised deferred tax assets are reassessed at each balance date and are recognised to the extent that it has
become probable that future taxable profit will allow the deferred tax asset to be recovered.
49
EXOPHARM ANNUAL REPORT 2021
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset
is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted
at the balance date.
Income taxes relating to items recognised directly in equity are recognised in equity and not in profit or loss.
Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax
assets against current tax liabilities and the deferred tax assets and liabilities relate to the same taxable entity and
the same taxation authority.
(i) Other taxes
Revenues, expenses and assets are recognised net of the amount of GST except:
• when the GST incurred on a purchase of goods and services is not recoverable from the taxation authority,
in which case the GST is recognised as part of the cost of acquisition of the asset or as part of the expense
item as applicable; and
• receivables and payables, which are stated with the amount of GST included.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables
or payables in the statement of financial position.
Cash flows are included in the statement of cash flows on a gross basis and the GST component of cash flows arising
from investing and financing activities, which is recoverable from, or payable to, the taxation authority are classified as
operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the
taxation authority.
(j) Impairment of tangible and intangible assets other than goodwill
The Group assesses at each balance date whether there is an indication that an asset may be impaired. If any such
indication exists, or when annual impairment testing for an asset is required, the Group makes an estimate of the
asset’s recoverable amount. An asset’s recoverable amount is the higher of its fair value less costs to sell and its value
in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely
independent of those from other assets or groups of assets and the asset’s value in use cannot be estimated to be
close to its fair value. In such cases the asset is tested for impairment as part of the cash-generating unit to which it
belongs. When the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, the asset
or cash-generating unit is considered impaired and is written down to its recoverable amount.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax
discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
Impairment losses relating to continuing operations are recognised in those expense categories consistent with the
function of the impaired asset unless the asset is carried at revalued amount (in which case the impairment loss is
treated as a revaluation decrease).
An assessment is also made at each balance date as to whether there is any indication that previously recognised
impairment losses may no longer exist or may have decreased. If such indication exists, the recoverable amount
is estimated. A previously recognised impairment loss is reversed only if there has been a change in the estimates
used to determine the asset’s recoverable amount since the last impairment loss was recognised. If that is the case
the carrying amount of the asset is increased to its recoverable amount. That increased amount cannot exceed the
carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised
for the asset in prior years. Such reversal is recognised in profit or loss unless the asset is carried at revalued amount,
in which case the reversal is treated as a revaluation increase. After such a reversal the depreciation charge is
adjusted in future periods to allocate the asset’s revised carrying amount, less any residual value, on a systematic
basis over its remaining useful life.
(k) Cash and cash equivalents
Cash comprises cash at bank and on hand. Cash equivalents are short term, highly liquid investments that are
readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
50
EXOPHARM ANNUAL REPORT 2021
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
(l) Trade and other receivables
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the
effective interest method, less provisions for impairment, doubtful debts and rebates. Trade receivables are generally
due for settlement within 30 – 90 days.
In relation to the financial assets carried at amortised cost, AASB 9 requires an expected credit loss model to be
applied. The expected credit loss model requires the Company to account for expected credit losses and changes
in those expected credit losses at each reporting date to reflect changes in credit risk since initial recognition of the
financial asset. AASB 9 requires the Company to measure the loss allowance at an amount equal to lifetime expected
credit loss (‘ECL’) if the credit risk on the instrument has increased significantly since initial recognition. If the credit
risk on the financial instrument has not increased significantly since initial recognition the Company is required to
measure the loss allowance for that financial instrument at an amount equal to the ECL within the next 12 months.
The amount of the impairment loss is recognised in the Statement of Profit or Loss and Other Comprehensive
Income within other expenses.
When a trade receivable, for which an impairment allowance had been recognised, becomes uncollectible in a
subsequent period, it is written off against the allowance account. Subsequent recoveries of amounts previously
written off are credited against other expenses in the Statement of Profit or Loss and Other Comprehensive Income.
(m) Plant and equipment
Plant and equipment is stated at cost less accumulated depreciation and any accumulated impairment losses.
Such cost includes the cost of replacing parts that are eligible for capitalisation when the cost of replacing the parts
is incurred. Similarly, when each major inspection is performed, its cost is recognised in the carrying amount of the
plant and equipment as a replacement only if it is eligible for capitalisation.
Depreciation
Depreciation is calculated on diminishing value basis using the following useful lives:
Plant equipment
1 to 10 years
Office equipment
3 years
Computer equipment 3 years
The assets’ residual values, useful lives and amortisation methods are reviewed, and adjusted if appropriate, at each
financial year end.
Impairment
The carrying values of plant and equipment are reviewed for impairment at each reporting date, with recoverable
amount being estimated when events or changes in circumstances indicate that the carrying value may be impaired.
The recoverable amount of plant and equipment is the higher of fair value less costs to sell and value in use. In
assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount
rate that reflects current market assessments of the time value of money and the risks specific to the asset. For an
asset that does not generate largely independent cash inflows, recoverable amount is determined for the cash-
generating unit to which the asset belongs, unless the asset’s value in use can be estimated to approximate fair value.
An impairment exists when the carrying value of an asset or cash-generating unit exceeds its estimated recoverable
amount. The asset or cash-generating unit is then written down to its recoverable amount. For plant and equipment,
impairment losses are recognised in the statement of comprehensive income in the cost of sales line item.
Derecognition and disposal
An item of plant and equipment is derecognised upon disposal or when no further future economic benefits are
expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference
between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the year the
asset is derecognised.
51
EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
(n) Intangible assets
Intangible assets acquired separately
Intangible assets acquired separately are recorded at cost and less accumulated amortisation once the IP asset is
ready for use and/or impairment as required. Amortisation is charged on a straight-line basis over their estimated
useful lives, amortisation starts following the grant of a patent and assets are held at cost until such time as the
patent has been granted or impaired. At this point in time no IP assets or patents have been granted.
The estimated useful life and amortisation method is reviewed at the end of each annual reporting period,
with any changes in these accounting estimates being accounted for on a prospective basis.
Internally generated intangible assets – research and development expenditure
Expenditure on research activities is recognised as an expense in the period in which it is incurred. Where no
internally-generated intangible asset can be recognised, development expenditure is recognised as an expense in
the period as incurred.
An intangible asset arising from development (or from the development phase of an internal project) is recognised
if, and only if, all of the following have been demonstrated:
• The technical feasibility of completing the intangible asset so that it will be available for use or sale;
• The intention to complete the intangible asset and use or sell it;
• The ability to use or sell the intangible asset;
• How the intangible asset will generate probable future economic benefits;
• The availability of adequate technical, financial and other resources to complete development
and to use or sell the intangible asset; and
• The ability to measure reliably the expenditure attributable to the intangible asset during its development.
The amount initially recognised for internally-generated intangible assets is the sum of the expenditure incurred
from the date when the intangible asset first meets the recognition criteria listed above. Subsequent to initial
recognition, internally-generated intangible assets are reported at cost less accumulated amortisation and
accumulated impairment losses, on the same basis as intangible assets acquired separately.
The following useful lives are used in the calculation of amortisation:
IP asset
8 years following grant of patent
(o) Trade and other payables
Trade payables and other payables are carried at amortised costs and represent liabilities for goods and services
provided to the Group prior to the end of the financial year that are unpaid and arise when the Group becomes
obliged to make future payments in respect of the purchase of these goods and services. Trade and other payables
are presented as current liabilities unless payment is not due within 12 months.
(p) Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event,
it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and
a reliable estimate can be made of the amount of the obligation.
When the Group expects some, or all, of a provision to be reimbursed, for example under an insurance contract, the
reimbursement is recognised as a separate assets but only when the reimbursement is virtually certain. The expense
relating to any provision is presented in the statement of comprehensive income net of any reimbursement.
If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects
the risks specific to the liability.
When discounting is used, the increase in the provision due to the passage of time is recognised as a borrowing cost.
(q) Issued capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options
are shown in equity as a deduction, net of tax, from the proceeds.
52
EXOPHARM ANNUAL REPORT 2021
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
(r) Loss per share
Basic loss per share is calculated as net loss attributable to members of the Group, adjusted to exclude any costs
of servicing equity (other than dividends) and preference share dividends, divided by the weighted average number
of ordinary shares, adjusted for any bonus element.
Diluted loss per share is calculated as net loss attributable to members of the Group, adjusted for:
• costs of servicing equity (other than dividends) and preference share dividends;
• the after-tax effect of dividends and interest associated with dilutive potential ordinary shares that have been
recognised as expenses; and
• other non-discretionary changes in revenues or expenses during the period that would result from the dilution
of potential ordinary shares; divided by the weighted average number of ordinary shares and dilutive potential
ordinary shares, adjusted for any bonus element.
(s) Principles of consolidation
The consolidated financial statements incorporate the assets and liabilities of the one subsidiary of Exopharm
Limited (‘Company’ or ‘Parent Entity’) as at 30 June 2021 and the results of the one subsidiary for the year then
ended. Exopharm Limited and its subsidiary together are referred to in these financial statements as the ‘Group’
or the ‘Consolidated Entity’.
Subsidiaries are all those entities over which the Group has control. The Group controls an entity when the Group is
exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those
returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on
which control is transferred to the Group. They are deconsolidated from the date that control ceases.
Intercompany transactions, balances and unrealised gains on transactions between entities in the Group are
eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the
asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency
with the policies adopted by the Group.
Where the Group loses control over a subsidiary, it derecognises the assets including goodwill, liabilities and non-
controlling interest in the subsidiary together with any cumulative translation differences recognised in equity. The
Group recognises the fair value of the consideration received and the fair value of any investment retained together
with any gain or loss in profit or loss.
(t) Employee benefits
Short-term employee benefits
Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave expected to
be settled wholly within 12 months of the reporting date are measured at the amounts expected to be paid when
the liabilities are settled.
Other long-term employee benefits
The liability for annual leave and long service leave not expected to be settled within 12 months of the reporting
date are measured at the present value of expected future payments to be made in respect of services provided
by employees up to the reporting date using the projected unit credit method. Consideration is given to expected
future wage and salary levels, experience of employee departures and periods of service. Expected future payments
are discounted using market yields at the reporting date on high quality corporate bonds with terms to maturity and
currency that match, as closely as possible, the estimated future cash outflows.
(u) Government grants
Government grants are not recognised until there is reasonable assurance that the Group will comply with the
conditions attaching to them and that the grants will be received.
Government grants that are receivable as compensation for expenses or losses already incurred or for the purpose
of giving immediate financial support to the Group with no future related costs are recognised in profit or loss in the
period in which they become receivable.
53
EXOPHARM ANNUAL REPORT 2021
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
(v) Leases
The Group as lessee
At inception of a contract the Group assesses if the contract contains or is a lease. If there is a lease present, a
right-of-use asset and a corresponding liability are recognised by the Group where the Group is a lessee. However,
all contracts that are classified as short-term leases (i.e. leases with a remaining lease term of 12 months or less) and
leases of low-value assets are recognised as an operating expense on a straight-line basis over the term of the lease.
Initially, the lease liability is measured at the present value of the lease payments still to be paid at the commencement
date. The lease payments are discounted at the interest rate implicit in the lease. If this rate cannot be readily
determined, the Group uses incremental borrowing rate.
Lease payments included in the measurement of the lease liability are as follows;
• Fixed lease payments less any lease incentives;
• Variable lease payments that depend on index or rate, initially measured using the index
or rate at the commencement date;
• The amount expected to be payable by the lessee under residual value guarantees;
• The exercise price of purchase options if the lessee is reasonably certain to exercise the options;
• Lease payments under extension options, if the lessee is reasonably certain to exercise the options; and
• Payments of penalties for terminating the lease, if the lease term reflects the exercise of options
to terminate the lease.
The right-of-use asses comprise the initial measurement of the corresponding lease liability less any lease payments
made at or before the commencement date and any initial direct costs. The subsequent measurement of the right-
of-use assets is at cost less accumulated depreciation and impairment losses.
Right-of-use assets are depreciated over the lease term or useful life of the underlying asset, whichever is the shorter.
Where a lease transfers ownership of the underlying asset or the costs of the right-of-use asset reflects that
the Group anticipates to exercise a purchase option, the specific asset is depreciated over the useful life of the
underlying asset.
(w) Foreign operations
The assets and liabilities of foreign operations are translated into Australian dollars using the exchange rates at the
reporting date. The revenues and expenses of foreign operations are translated into Australian dollars using the average
exchange rates, which approximate the rates at the dates of the transactions, for the period. All resulting foreign
exchange differences are recognised in other comprehensive income through the foreign currency reserve in equity.
The foreign currency reserve is recognised in profit or loss when the foreign operation or net investment is disposed of.
54
EXOPHARM ANNUAL REPORT 2021
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
Note 2. Segment Reporting
The Group only operated in one segment, being investment
in research and development of biopharmaceutical drugs.
Note 3. Government Grants and Tax Incentives
R&D tax incentive *
ATO cash flow boost incentive
Export Market Development Grant
2021
$
4,080,248
50,000
61,197
2020
$
2,615,473
50,000
–
4,191,445
2,665,473
* $160,698 relates to an additional amount received as a result of a successful Overseas Finding Application
submitted to AusIndustry for eligible expenditure relating to the 2019/2020 financial year.
Note 4. Research and development
Research and development expenses
Depreciation of plant and equipment
Depreciation of right-of-use assets
Intellectual property expenses
2021
$
2020
$
2,878,294
2,349,601
513,422
450,955
287,979
193,043
168,187
269,618
4,130,650
2,980,449
55
EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
Note 5. Corporate & Administration Expenses
Corporate expenses
Professional and consulting fees
Insurance
Business development and marketing
Subscriptions
Depreciation of plant and equipment
Other administrative expenses
Note 6. Income Tax Expense
(a) Income tax benefit
Aggregate income tax expense
(b) Numerical reconciliation of income tax benefit and tax at the statutory rate
Loss before income tax expense
Tax at the statutory tax rate of 26% (2020: 30%)
Tax effect amounts which are not deductible/(taxable) in calculating taxable income
2021
$
1,265,380
264,648
168,579
330,956
225,878
41,999
369,820
2020
$
919,204
211,135
137,153
137,905
104,943
21,192
358,602
2,667,260
1,890,134
2021
$
–
–
2020
$
–
–
(8,468,046)
(5,278,803)
(2,201,692)
(1,583,641)
Current period (loss) for which no deferred tax asset was recognised
2,201,692
1,583,641
Income tax expense
Tax losses not recognised
–
2021
$
–
2020
$
Losses available for offset against future taxable income
4,080,248
3,693,748
Potential tax benefit @ 26%
1,060,864
960,374
The benefit of deferred tax assets not brought to account will only be brought to account if:
• future assessable income is derived of a nature and of an amount sufficient to enable the benefit to be realised;
• the conditions for deductibility imposed by tax legislation continue to be complied with; and
• no changes in tax legislation adversely affect the Group in realising the benefit.
56
EXOPHARM ANNUAL REPORT 2021
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
Note 7. Loss Per Share
Losses used in the calculation of basic and diluted loss per share is as follows:
Loss after income tax attributable to the owners of Exopharm Limited
(8,468,046)
(5,278,803)
Weighted average number of ordinary shares
The weighted average number of ordinary shares used in the calculation of basic and diluted loss per share is as follows:
Number
Number
Weighted average number of ordinary shares for the purpose of basic and diluted loss per share
130,599,126
94,005,060
2021
$
2020
$
Basic and diluted earnings per share
Cents
(6.48)
Cents
(5.62)
Note 8. Cash and Cash Equivalents
Current assets
Cash at bank
Cash on deposit
2021
$
2020
$
8,023,581
4,700,000
12,723,581
1,242,920
500,000
1,742,920
Term deposits are taken for periods between one and three months, depending on the immediate cash
requirements of the Company, and earn interest at the respective short-term deposit rates.
57
EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
Note 9. Reconciliation of Loss After Income Tax
to Net Cash Used in Operating Activities
Reconciliation to the Statement of Cash Flows:
For the purposes of the statement of cash flows, cash and cash equivalents comprise cash at bank. Cash and cash
equivalents as shown in the statement of cash flows is reconciled to the related items in the statement of financial
position as follows:
Loss after income tax expense for the year
(8,468,046)
(5,278,803)
2021
$
2020
$
Adjustments for:
Depreciation and amortisation
Research and development refund claim
Finance costs paid classified in financing activities
Share based payments
Effects of exchange rate changes on cash and cash equivalents
Changes in assets and liabilities:
Decrease/(increase) in other current assets
Increase in accounts payable and other current liabilities
1,006,376
382,421
(3,919,550)
(2,110,891)
–
721,286
1,014
1,759,458
1,070,831
21,744
–
–
(42,377)
331,250
Net cash used in operating activities
(7,828,631)
(6,696,656)
Note 10. Other Current Assets
Current assets
R&D tax incentive receivable
GST receivable
Advances to suppliers
Prepayments
Security deposits
Advances to employees
Accrued interest receivable
2021
$
3,919,550
217,060
–
297,918
15,439
25,000
901
2020
$
2,110,891
57,324
20,032
113,332
14,197
–
–
4,475,868
2,315,776
58
EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
Note 11. Property, plant and equipment
2021
$
2020
$
Non-current assets
Plant and equipment - at cost
Less: Accumulated depreciation
Computer equipment - at cost
Less: Accumulated depreciation
Office equipment - at cost
Less: Accumulated depreciation
2,766,549
(759,071)
2,007,478
157,594
(58,580)
99,014
29,503
(12,530)
16,973
2,123,465
Reconciliations
Reconciliations of the written down values at the beginning and end of the current and previous
financial year are set out below:
Balance at 1 July 2019
Additions
Depreciation expense
Balance at 30 June 2020
Additions
Depreciation expense
Balance at 30 June 2021
Plant
Equipment
$
438,467
631,802
(193,044)
877,225
1,643,674
(513,422)
2,007,477
Computer
Equipment
$
Office
Equipment
$
43,873
–
(16,654)
27,219
107,632
(35,836)
99,015
11,782
–
(4,537)
7,245
15,891
(6,163)
16,973
1,122,875
(245,649)
877,226
49,961
(22,744)
27,217
13,613
(6,367)
7,246
911,689
Total
$
494,122
631,802
(214,235)
911,689
1,767,197
(555,421)
2,123,465
59
EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
Note 12. Right-of-use Assets
Non-current assets
Land and buildings - right-of-use
Less: Accumulated depreciation
Reconciliation
Carrying value at beginning of year
Recognised on 1 July 2019 on adoption of AASB 16
Termination of the lease
Lease inception
Depreciation
Carrying value at end of year
2021
$
2020
$
1,626,580
(271,097)
1,355,483
929,267
-
(749,409)
1,626,580
(450,955)
1,355,483
1,097,454
(168,187)
929,267
-
18,305
-
1,079,149
(168,187)
929,267
Right-of-use assets relates to laboratory and corporate offices facilities leased by the Company. A security deposit
amounting to $453,005 is held by Macquarie Bank as security for the facilities. This security deposit relates to the
Companies major lease commitments at The Baker, Melbourne. This lease is disclosed in the accounts as a Lease
Liability. The Company entered a new lease agreement on 01 January 2021 that runs for an initial 3 year period and has
a rent of circa $1,357,815. In 2021 the Company had a Lease that ran for an initial three year period and has annual rent
of circa $452,605 and associated outgoings of $162,022 per annum. The facility is used by the Company’s research and
development team and has extensive laboratory facilities that are used to run experiments, maintain cultures and
execute the development program.
Note 13. Intangibles
Non-current assets
Intellectual property - at cost
Reconciliation
2021
$
2020
$
325,000
325,000
Carrying value at beginning of year
325,000
325,000
60
EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
Note 13. Intangibles (continued)
On 5 October 2018, the Company and Altnia (Licensor) signed an Intellectual Property Assignment and License
Termination Deed (the ‘Deed’). Altnia has agreed to assign and the Company agreed to accept the assignment
of, all of Altnia’s rights, titles, estate and interest in the Assignment Rights. Assignment rights includes patents,
documentation, confidential material, know-how, inventions and for avoidance of doubt, all Intellectual Property
Rights in the LEAP Technology, including:
a. LEAP Ligand know-how and rights of use;
b. All current and future applications of the LEAP Ligand; and
c. Other technologies and discoveries made that are associated with the LEAP process.
In addition, Altnia and the Company agreed to terminate the License Agreement above subject to and in
accordance with the terms and conditions of the Deed.
As consideration for the assignment of the Assignment Rights, Exopharm must:
a. grant royalties to Altnia; and
b. provide the Reimbursement Payments to Altnia in accordance with Clause 7 of the Deed.
Clause 7 of the Deed, mandates that Exopharm must pay to Altnia the Reimbursement Payments, as partial
reimbursement of the costs incurred by Altnia in developing and protecting the Assignment Rights, as follows:
a. $75,000 on or before 1 September 2018 (Initial Reimbursement Payment); and
b. $250,000 within 7 business days on which each of the following have been satisfied:
c. ASX notifies Exopharm that it has decided to admit Exopharm to the official list of ASX and to quote
its securities, subject to the satisfaction of certain conditions precedent (Decision Letter); and
d. The Exopharm Board resolves to do all things necessary to satisfy the conditions precedent in the
Decision Letter, including issuing securities under its initial public offering.
The parties also acknowledged and agree that, prior to the commencement date of the Deed, Exopharm has made
full payment of the Initial Reimbursement Payment amounting to $75,000.
The Company has fully paid the $325,000 cost of the IP asset as at 30 June 2021.
This IP asset has not been amortised as per the notes, given that the IP asset it not considered ready for use, given
there is no foreseeable limit to the period over which the asset is expected to generate net cash inflows for the Group.
Other IP: Other intellectual property, new in-licensing costs and patent costs have been expensed.
61
EXOPHARM ANNUAL REPORT 2021
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
Note 14. Accounts Payable and Other Current Liabilities
Current liabilities
Trade payables
Accruals
Accrued payroll costs
PAYG payable
Other payables
Note 15. Lease Liabilities
Current liabilities
Lease liability
Non-current liabilities
Lease liability
Reconciliation
Balance at the beginning of the year
Recognised on 1 July 2019 on adoption of AASB 16
Lease inception
Termination of the lease
Principal repayments
Balance at the end of the year
Interest paid
Depreciation - right of use asset
2021
$
306,434
150,297
44,191
316,849
91,323
2020
$
137,615
32,474
702
238,097
–
909,094
408,888
2021
$
2020
$
571,184
309,132
784,882
1,356,066
912,873
–
1,626,580
(688,445)
(494,942)
1,356,066
2021
$
58,685
450,955
603,741
912,873
–
18,571
1,079,148
–
(184,846)
912,873
2020
$
21,744
168,187
The Company has provided a Security Deposit equivalent to one years rent, to be provided as security for the lease,
for the main lease at The Baker. Other leases have no security provided.
During the year, the Group signed a new lease agreement with the same lessor. The new lease was for a different
underlying asset and therefore the lease was accounted for as a separate lease in accordance with AASB16.
The accounting for the original lease remains unchanged.
Upon cessation of the original lease an amount of $2,279 was recognised in the Statement of Profit and Loss
and Other Comprehensive income.
62
EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
Note 16. Employee Benefits
Current liabilities
Accrued payroll costs
Non-current liabilities
Long service leave
Note 17. Issued Capital
2021
$
2020
$
288,341
203,364
36,345
324,686
–
203,364
Ordinary shares - fully paid
157,098,200
95,472,000
34,295,791
12,755,619
2021
Shares
2020
Shares
2021
$
2020
$
Movement in ordinary shares
2021
No.
2020
No.
2021
$
Balance at beginning of year
95,472,000
80,500,000
12,755,619
Shares issued (Tranche 1)
41,666,667
14,972,000
10,000,000
Shares issued (Tranche 2)
Performance shares issued
Share based payments
Less share issue costs
16,666,667
1,017,866
2,275,000
–
–
–
–
–
12,000,000
580,236
870,875
(1,910,939)
157,098,200
95,472,000
34,295,791
2020
$
7,578,815
5,539,640
–
–
–
(362,836)
12,755,619
Ordinary shareholders entitle the holder to participate in dividends and the proceeds on winding up of the Company
in proportion to the number of and amounts paid on the shares held.
On a show of hands every holder of ordinary shares present at a meeting in person or proxy, is entitled to one vote,
and upon a poll each share is entitled to one vote.
Ordinary shares have no par value and the Company does not have a limited amount of authorised capital.
63
EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
Note 18. Reserves
Share-based payments reserve
Share-based payments reserve
2021
$
777,112
2020
$
–
The reserve is used to recognise the value of equity benefits provided to employees and directors as part of their remuneration, and other
parties as part of their compensation for services.
Reconciliation
Balance at beginning of year
Recognition of share-based payments
Vesting of options or rights that have been converted to ordinary shares
Balance at end of year
Further information about share-based payments is set out in note 24.
2021
$
–
1,357,347
(580,235)
777,112
2020
$
–
–
–
–
64
EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
Note 19. Financial Instruments
Financial assets
Cash in bank
Trade and other receivables
Other non-current assets
Financial liabilities
Accounts payable and other current liabilities
Lease liabilities
2021
$
2020
$
12,723,581
1,742,920
40,439
453,005
71,521
40,000
13,217,025
1,854,441
909,094
1,356,066
2,265,160
408,888
912,873
1,321,761
The Group’s principal financial instruments comprise of cash and cash equivalents, other receivables, security
deposits, payables and other current/non-current liabilities. The main purpose of the financial instruments is to
provide working capital for the operations of the business. The Group also has other financial instruments such as
trade creditors which arise directly from its operations. For the year ended 30 June 2021, it has been the Group’s
policy not to trade in financial instruments.
The Group has exposure to the following risks from their use of financial instruments:
• Credit risk
• Liquidity risk
• Interest rate risk
• Market risk
• Foreign exchange risk
• Capital risk
This note presents information about the Group’s exposure to each of the above risks, their objectives, policies and
processes for measuring and managing risk, and the management of capital. The Board has overall responsibility for
the establishment and oversight of the risk management framework. The Board reviews and agrees policies
for managing each of these risks and they are summarised below.
(a) Credit risk management
Credit risk refers to the risk that a counter-party will default on its contractual obligations resulting in financial
loss to the Group. The Group has adopted a policy of only dealing with creditworthy counterparties and obtaining
sufficient collateral where appropriate, as a means of mitigating the risk of financial loss from defaults. The Group
only transacts with entities that are rated the equivalent of investment grade and above. This information is supplied
by independent rating agencies where available and, if not available, the Group uses publicly available financial
information and its own trading record to rate its major customers and suppliers.
The Group’s exposure and the credit ratings of its counter-parties are continuously monitored. Credit exposure is
controlled by counterparty limits that are reviewed and approved by the Board annually.
The Group does not have any significant credit risk exposure. The carrying amount of financial assets recorded in
the financial statements, net of any allowance for losses, represents the Group’s maximum exposure to credit risk
without taking account of the value of any collateral obtained.
65
EXOPHARM ANNUAL REPORT 2021
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
(b) Liquidity risk management
Ultimate responsibility for liquidity risk management rests with the Board, who have built an appropriate liquidity
risk management framework for the management of the Group’s short, medium and long-term funding and
liquidity management requirements. The Group manages liquidity risk by maintaining adequate reserves and
banking facilities and by continuously monitoring forecast and actual cash flows and matching the maturity profiles
of financial assets and liabilities. The Group did not have any undrawn facilities at its disposal as at balance date.
The following tables detail the Company’s remaining contractual maturities for its non-derivative financial liabilities.
These are based on the undiscounted cash flows of financial liabilities based on the earliest date on which the
Company can be required to pay. The table includes both interest and principal cash flows.
Weighted
Average
Effective
Interest Rate
%
Less Than
1 Month
$
1 – 3
Months
$
3 Months –
1 Year
$
1 – 5
Years
$
5+
Years
$
2021
Non-interest bearing
Variable interest rate instruments
Fixed interest rate instruments
2020
Non-interest bearing
Fixed interest rate instruments
–
–
–
–
–
–
–
9,287
1,143,596
–
–
–
–
–
–
45,749
55,036
–
–
–
138,402
387,032
784,882
1,281,998
387,032
784,882
612,252
–
–
78,764
230,368
603,799
691,016
230,368
603,799
–
–
–
–
–
–
–
(c) Interest rate risk management
The Company is not exposed to significant interest rate risk.
(d) Market risk
Market risk is the risk that changes in market prices such as foreign exchange rates, interest rates and equity prices
will affect the Group’s income or the value of its holdings of financial instruments. The Group is not exposed to
market risk as at reporting date.
(e) Foreign exchange risk
The Group has an exposure to foreign exchange rates fluctuations given that the Group purchases plant equipment,
consumables and services from overseas suppliers as part of the research and development activities of the Group.
At 30 June 2021, the Group has cash denominated in CHF dollars (CHF $25,000 (2020: CHF$0)). The A$ equivalent at
30 June 2021 is $36,076 (2020: $0). A 5% movement in foreign exchange rates would increase the Group’s loss before
tax by approximately $727 (2020: ($0)).
(f) Capital risk management
The Group’s objectives when managing capital are to safeguard its ability to continue as a going concern,
so that it may continue to provide returns for shareholders and benefits for other stakeholders. The primary
source of Group funding is equity raisings. Accordingly, the objective of the Company’s capital risk management
is to balance the current working capital position against the requirements to meet exploration programmes
and corporate overheads. This is achieved by maintaining appropriate liquidity to meet anticipated operating
requirements, with a view to initiating appropriate capital raisings as required.
66
EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
Note 20. Related Party Transactions
The Company’s related parties include Key Management and others as described below:
The aggregate compensation made to Directors and other Key Management Personnel of the Company is set out below:
Short-term employee benefits
Post-employment benefits
Long-term benefits
Share-based payments
Transactions with other related parties
The aggregate value of transactions with other related parties is set out below:
Automic
Cobblestones Advisory
Alto Capital
Total
2021
$
2020
$
1,077,636
810,804
72,086
17,444
325,294
–
–
–
1,077,636
810,804
2021
$
174,098
18,150
192,000
384,248
2020
$
232,883
–
–
232,883
Note 21. Remuneration of Auditors
The auditor of Exopharm Limited is William Buck Audit (Vic) Pty Ltd.
Audit services
Audit and review of the financial statements
43,000
41,196
2021
$
2020
$
Other services
Due diligence
3,596
46,596
–
41,196
Note 22. Dividends
The directors of the Company have not declared any dividend for the year ended 30 June 2021.
67
EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
Note 23. Committments and Contingencies
As at 30 June 2021, the Company has no other material commitments except as disclosed below:
Altnia Royalty Deed Commitments
On 5 October 2018, the Company and Altnia Operations Pty Ltd (Altnia or Licensor) signed an Intellectual Property
Assignment and License Termination Deed (the ‘Deed’). As consideration for the assignment of the Assignment
Rights, Exopharm must:
a. grant royalties to Altnia; and
b. provide the Reimbursement Payments to Altnia in accordance with Clause 7 of the Deed.
The Reimbursement Payments were fully paid during the 2019 year.
As at 30 June 2021, the Company is a party to a Royalty Deed with Altnia Operations Pty Ltd (a company owned by a KMP).
As at 30 June 2021, the Company has the following financial commitments pursuant to the Royalty Deed:
1. Royalties on net sales – 3% of net sales;
2. License Royalty – 10% of license revenue.
Lease Commitments
As at 30 June 2021, the Company has one major lease commitment at The Baker, Melbourne. This lease is disclosed
in the accounts as a Lease Liability. The Lease runs for an initial three-year period and has annual rent of circa
$452,605 and associated outgoings of less than $162,022 per annum. The Company is committed to making
lease payments over future periods as follows.
During the period 1 July 2021 – 30 June 2022
During the period 1 July 2022 – 30 June 2023
During the period 1 July 2023 – 30 June 2024
30 June 2021
623,846
570,941
240,084
1,434,871
As at 30 June 2021 the Company has a number of short-term leases and has applied the optional exemption to
not capitalise these leases and instead accounted for the lease expense on a straight-line basis over the lease term.
Total expense for these short term leases amounted to $177,985 as at 30 June 2021 (2020:$136,634). There were no
commitments to these short-term leases as at 30 June 2021 and 30 June 2020.
Employee Commitments
The Company currently has 41 employees and a current annualised total annual remuneration of $5,034,562
including statutory superannuation. The Company pays statutory superannuation on a monthly basis.
Expenditure Commitments
Research and development Costs – Total committed costs for the next 12 months are approximately AU$380,370.
Corporate Costs – Total committed corporate costs for the next 12 months are approximately AU$43,000.
68
EXOPHARM ANNUAL REPORT 2021
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
Note 24. Share-based Payments
Share-based payments
Arising on issuance of shares for no consideration
Arising on issuance of performance rights
2021
$
100,875
620,411
721,286
2020
$
–
–
–
Options
Options may be issued to external consultants or non-related parties without shareholders’ approval, where the
annual 15% capacity pursuant to ASX Listing Rule 7.1 has not been exceeded. Options cannot be offered to a director
or an associate except where approval is given by shareholders at a general meeting.
Each option issued converts into one ordinary share of Exopharm Limited on exercise. The options carry neither
rights to dividends nor voting rights. Options may be exercised at any time from the date of vesting to the date of
their expiry.
The following share-based payment arrangements were in existence at the end of the current reporting period:
No. of
Options
Grant
date
1,500,000 1
29/10/2020
1,500,000 1
29/10/2020
1,500,000 1
29/10/2020
Expiry
date
9/11/2025
9/11/2025
9/11/2025
Vesting
date
9/11/2020
9/11/2020
9/11/2020
Grant date
fair value
Exercise
price
$0.20
$0.16
$0.13
$0.40
$0.60
$0.90
1 A total of 4,500,000 options were issued to Canary Capital Securities Pty Ltd during the financial year as
compensation for brokerage fee of capital raise.
1,500,000 options were issued with an exercise price of $0.40 and an expiry date of 5 years from date of issue as part
of the Placement mandate.
3,000,000 options were issued as part of the Corporate Advisory mandate on the below terms:
– 1,500,000 unlisted options with an exercise price of $0.60 and an expiry date of 5 years from date of issue
– 1,500,000 unlisted options with an exercise price of $0.90 and an expiry date of 5 years from date of issue
For the options granted during the current financial year, the fair value of the options at grant date is determined using
a Black Scholes pricing valuation model. The inputs used to determine the fair value at the grant date are as follows:
Grant
date
Expiry
date
Share price at
grant date
Exercise
price
Expected
volatility
Dividend
yield
Risk-free
interest rate
29/10/2020
9/11/2025
$0.385
Various
64%
0%
0.25%
69
EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
Performance rights
Performance Rights were issued to Directors and Senior Management. The Performance Rights under this
programme will vest if certain conditions, as defined below, are met.
Vesting conditions are based on the performance of Exopharm Limited’s shares on the Australian Stock Exchange
within a specified period. In addition, the holders of these rights have to be employed until the end of the agreed
vesting period.
The Performance Rights will automatically convert to ordinary shares if the condition has been met at the vesting date.
The holders of these performance rights do not have the right to participate in any share issue or interest issue of the
Company or of any other body corporate or registered scheme.
The Group used a Monte Carlo simulation to incorporate a probability-based value impact of the market conditions to
determine the fair value of the Performance Rights. The key inputs of the Monte Carlo simulation are referred to below.
The following share-based payment arrangements were in existence at the end of the current reporting period:
No. of
Performance
Rights
Grant
date
Vesting
date
Grant date
share price
Vesting
condition
VWAP hurdle*
Volatility
Risk-free
rate
Grant date
fair value
113,333
113,334
9/9/2020
1/7/2021
9/9/2020
1/1/2022
$0.31
$0.31
$0.60
$0.75
100%
100%
0.248%
0.248%
$0.156
$0.163
* The Performance Rights will vest on the vesting date if the Volume Weighted Average Price (VWAP) for a period of
20 consecutive trading days (on which the shares are traded) is at least equivalent to the hurdle price at any time
in the immediate six months prior to the vesting date.
113,333 performance rights lapsed on the 01 January 2021.
1,017,866 performance rights were issued and vested to ordinary shares during the financial year.
No. of
Performance
Rights
Grant
date
Vesting
date
Grant date
share price
Vesting
condition
VWAP hurdle*
Volatility
Risk-free
rate
Grant date
fair value
508,933
6/4/2021
6/5/2021
508,933
6/4/2021
6/5/2021
$0.655
$0.655
$0.60
$0.75
100%
100%
0.6%
0.6%
$0.6179
$0.5222
70
EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
Note 25. Parent Entity Information
Set out below is the supplementary information about the parent entity.
Statement of profit or loss and other comprehensive income
Loss after income tax
Total Loss
Statement of financial position
Total current assets
Total assets
Total current liabilities
Total liabilities
Net assets
Equity
Issued capital
Share-based payments reserve
Accumulated losses
Total equity
Parent
2021
$
2020
$
(8,308,114)
(5,278,803)
(8,308,114)
(5,278,803)
Parent
2021
$
2020
$
17,166,697
4,058,696
21,521,404
6,542,443
1,673,689
2,494,917
921,384
1,525,125
19,026,487
5,017,318
34,295,791
12,755,619
777,112
–
(16,046,416)
(7,738,301)
19,026,487
5,017,318
Guarantees entered into by the parent entity in relation to the debts of its subsidiaries
The parent entity had no guarantees in relation to the debts of its subsidiaries as at 30 June 2021.
Contingent liabilities
The parent entity had no contingent liabilities as at 30 June 2021.
Capital commitments - Property, plant and equipment
The parent entity had no capital commitments for property, plant and equipment as at 30 June 2021.
Significant accounting policies
The accounting policies of the parent entity are consistent with those of the Group, as disclosed in note 1,
except for the following:
• Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity.
• Investments in associates are accounted for at cost, less any impairment, in the parent entity.
• Dividends received from subsidiaries are recognised as other income by the parent entity and its receipt
may be an indicator of an impairment of the investment.
71
EXOPHARM ANNUAL REPORT 2021
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021
Note 26. Interests in Subsidiaries
The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiary in
accordance with the accounting policy described in note 1:
Name
Principal place of business /
Country of incorporation
ExoSuisse GmbH
Switzerland
Ownership interest
2021
%
100.00%
2020
%
–
Note 27. Events After The Reporting Period
On 2 August 2021 the Company issued 350,000 performance rights to Key Management Personnel.
No other matter or circumstance has arisen since 30 June 2021 that has significantly affected, or may significantly
affect the Group’s operations, the results of those operations, or the Group’s state of affairs in future financial years.
72
EXOPHARM ANNUAL REPORT 2021Directors’ Declaration
For The Year Ended 30 June 2021
In the opinion of the Board of Exopharm Limited (‘the Company’):
1. The financial statements and notes thereto, as set out on pages 17 to 56 are in accordance with the Corporations
Act 2001 including:
• giving a true and fair view of the Company’s financial position as at 30 June 2021 and its performance for the year
then ended; and
• complying with Australian Accounting Standards, the Corporations Regulations 2001, and International
Standards (IFRS) as disclosed in Note 1 of the Financial Statements; and
2. There are reasonable grounds to believe that the company will be able to pay its debts as and when they become
due and payable.
This declaration is signed in accordance with a resolution of the Board of Directors made pursuant to S.295(5) of the
Corporations Act 2001. On behalf of the Directors:
Dr Ian E Dixon
Managing Director & CEO
30 August 2021
73
EXOPHARM ANNUAL REPORT 2021
Independent Auditor’s Report
For The Year Ended 30 June 2021
Exopharm Limited
Independent auditor’s report to members
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Exopharm Limited (the Company) and its
controlled entities (the Group), which comprises the consolidated statement of financial
position as at 30 June 2021, the consolidated statement of profit or loss and other
comprehensive income, the consolidated statement of changes in equity and the
consolidated statement of cash flows for the year then ended, and notes to the financial
statements, including a summary of significant accounting policies and other explanatory
information, and the directors’ declaration.
In our opinion, the accompanying financial report of the Group, is in accordance with the
Corporations Act 2001, including:
(i) giving a true and fair view of the Group’s financial position as at 30 June 2021 and of
its financial performance for the year ended on that date; and
(ii) complying with Australian Accounting Standards and the Corporations Regulations
2001.
Basis for Opinion
We conducted our audit in accordance with Australian Auditing Standards. Our
responsibilities under those standards are further described in the Auditor’s
Responsibilities for the Audit of the Financial Report section of our report. We are
independent of the Group in accordance with the auditor independence requirements of
the Corporations Act 2001 and the ethical requirements of the Accounting Professional
and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants
(including Independence Standards) (the Code) that are relevant to our audit of the
financial report in Australia. We have also fulfilled our other ethical responsibilities in
accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to
provide a basis for our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgement, were of most
significance in our audit of the financial report of the current period. These matters were
addressed in the context of our audit of the financial report as a whole, and in forming our
opinion thereon, and we do not provide a separate opinion on these matters.
74
EXOPHARM ANNUAL REPORT 2021
Independent Auditor’s Report (continued)
For The Year Ended 30 June 2021
RELATED PARTY TRANSACTIONS
Area of focus
Refer also to Remuneration report on pages 8 to 14
and Note 20
The Group conducted material related party
transactions with entities where key
management personnel have interests and/or
are directors. As such, there is a risk that not all
related party transactions are disclosed in the
financial report or that related party transactions
have been made on non-arm’s length basis.
This could result in insufficient information being
provided in order to enable the reader to
understand the nature and effect of the various
related party relationships and transactions.
CARRYING VALUE OF INTANGIBLES
Area of focus
Note 13
Valuation, capitalisation and impairment testing
of the original licenced asset and the intellectual
property asset acquired during the year required
critical estimations and judgements of those
charged with governance to accurately account
for the intangible assets of the Group.
How our audit addressed it
Our audit procedures included:
⎯ Assessment of the Group’s controls to
identify and disclose related party
transactions and transactions in accordance
with the relevant accounting standards and
the Corporations Act 2001;
⎯ Comparing the list of related parties
provided by the directors with internal
sources;
⎯ Conducting an ASIC search for external
directorships held by the Board members to
evaluate whether all related party
relationships and transactions had been
appropriately identified and disclosed; and
⎯ Assessed whether related party transactions
were conducted at arms-length by
comparing the basis of the transactions to
external sources.
For each class of related party transaction, we
compared the financial statement disclosures
against the underlying transactions and the
accounting and Corporations Act 2001
requirements
How our audit addressed it
Our audit procedures included:
⎯ Assessed whether intangible assets were
eligible for capitalisation by reviewing the
term and condition of the IP contract as well
as the nature of the asset.
⎯ Assessed impairment indicators of intangible
assets not yet ready for use and the
recoverability of the asset continue to meet
the requirements of AASB 138 Intangible
Assets.
75
EXOPHARM ANNUAL REPORT 2021
Independent Auditor’s Report (continued)
For The Year Ended 30 June 2021
SHARE-BASED PAYMENT TRANSACTIONS
Area of focus
Note 24
During the year, the Group issued a number of
equity settled share-based payments in the form
of options and performance rights to key
management personnel other suppliers. Some
of these share-based payment arrangements
have vesting terms connected with market
performance conditions.
Valuation of these instruments is inherently
complex and subject to significant management
estimates and judgement and as such, the
Group engaged an independent valuation expert
to assist with the process.
As a result of meeting the vesting conditions
attached to the performance rights, a total of
1,017,866 ordinary shares with a fair value of
$580,236 were issued based on the contractual
terms of the agreements.
A total of $721,286 has been recognised as a
share-based payment expense during the year
as detailed in Note 24.
We also assessed the adequacy of the Group’s
financial statement disclosures.
How our audit addressed it
Our audit procedures included:
(cid:31) Verifying the key terms of the equity
settled share-based payments to letters
of offer to the instrument holders and
approved board minutes;
(cid:31) Assessing the appropriateness of the
determination of the grant date;
(cid:31) Examining the credentials of the
independent expert;
(cid:31) Assessing the fair value of the share-
based payments based on the
Company’s external valuation by
agreeing the inputs to underlying
support, reviewing the assumptions
used for reasonableness and evaluating
the accuracy of calculations; and
(cid:31) Reviewing the attributes of the vesting
conditions and ensuring that the
expense is recorded over the
appropriate vesting period.
We also assessed the appropriateness of
disclosures relating to these items in the
financial statements.
Other Information
The directors are responsible for the other information. The other information comprises the information in
the Group’s annual report for the year ended 30 June 2021, but does not include the financial report and
the auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not express any form of
assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in
doing so, consider whether the other information is materially inconsistent with the financial report or our
knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other
information, we are required to report that fact. We have nothing to report in this regard.
76
EXOPHARM ANNUAL REPORT 2021
Independent Auditor’s Report (continued)
For The Year Ended 30 June 2021
a material misstatement of this other
Responsibilities of the Directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a true
and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for
such internal control as the directors determine is necessary to enable the preparation of the financial
report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the Group to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or has no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted
in accordance with the Australian Auditing Standards will always detect a material misstatement when it
exists. Misstatements can arise from fraud or error and are considered material if, individually or in the
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the
basis of this financial report.
A further description of our responsibilities for the audit of these financial statements is located at the
Auditing and Assurance Standards Board website at:
https://www.auasb.gov.au/admin/file/content102/c3/ar2_2020.pdf
This description forms part of our independent auditor’s report.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in the directors’ report for the year ended 30 June 2021.
In our opinion, the Remuneration Report of Exopharm Limited, for the year ended 30 June 2021, complies
with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report
in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on
the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
William Buck Audit (Vic) Pty Ltd
ABN: 59 116 151 136
C. L. Siddles
Director
Dated the 30th day of August 2021
77
EXOPHARM ANNUAL REPORT 2021
Shareholder Information
30 June 2021
The shareholder information set out below was applicable as at 6 August 2021.
There is one class of quoted securities, fully paid ordinary shares.
(a) Distribution of Security Number
Category (Size of holding)
Shareholders
Shares
% of issued capital
1 to 1,000
1,001 to 5,000
5,001 to 10,000
10,001 to 100,000
100,001 and over
Total
219
669
398
974
229
2,489
136,599
1,808,679
3,260,547
34,076,530
117,815,845
157,098,200
0.09%
1.15%
2.08%
21.69%
75.00%
100%
There are 2,489 holders of ordinary shares. Each shareholder is entitled to one vote per share held.
(b) Marketable Parcel
There are 238 shareholders with less than a marketable parcel (basis price $0.45).
(c) Voting Rights
On a show of hands every person present who is a member or proxy, attorney or representative of a member has one
vote and upon a poll every person present who is a member or proxy, attorney or representative of a member shall
have one vote for each share held.
(d) Substantial Shareholders
As at 6 August 2021, the following shareholders have disclosed a substantial shareholder notice to ASX:
Name
Number of shares
% of issued capital
Date of notice
Altnia Holdings Pty Ltd (Dixon Family A/C)
(a related party of Dr Ian Dixon)
Carl Charalambous
28,175,294
8,653,912
8.052%
6.21%
30/04/2021
09/02/2021
(e) On-Market Buy-Back
There is no on-market buy-back scheme in operation for the Company’s quoted shares.
78
EXOPHARM ANNUAL REPORT 2021Shareholder Information (continued)
For The Year Ended 30 June 2021
(f) Top 20 Security Holders
The names of the twenty largest holders of quoted equity security, being fully paid ordinary shares, the number of
equity security each holds and the percentage of capital each holds is as follows:
Ordinary shares
Number held
% of total
shares issued
ALTNIA HOLDINGS PTY LTD (DIXON FAMILY A/C)
KYRIACO BARBER PTY LTD
KOHEN ENTERPRISES PTY LTD
MR PAUL JOSEPH COZZI
CITICORP NOMINEES PTY LIMITED
28,175,294
10,611,100
2,002,000
2,000,000
1,648,230
MR MICHAEL FRANCIS MCMAHON & MRS SUSAN LESLEY MCMAHON
Continue reading text version or see original annual report in PDF format above