Quarterlytics / Healthcare / Biotechnology / Exopharm Limited

Exopharm Limited

ex1 · ASX Healthcare
Claim this profile
Ticker ex1
Exchange ASX
Sector Healthcare
Industry Biotechnology
Employees 11-50
← All annual reports
FY2021 Annual Report · Exopharm Limited
Sign in to download
Loading PDF…
Exopharm Limited 
Appendix 4E 
Preliminary final report 

1. Company details

Name of entity: 
ABN: 
Reporting period: 
Previous period: 

 Exopharm Limited 
 78 163 765 991 
 For the year ended 30 June 2021 
 For the year ended 30 June 2020 

2. Results for announcement to the market

$ 

Revenues from ordinary activities 

 down 

88.4%   to 

7,049 

Loss from ordinary activities after tax attributable to the owners of 
Exopharm Limited 

Loss for the year attributable to the owners of Exopharm Limited 

up 

 up 

60.4%  to 

(8,468,046) 

60.4%   to 

(8,468,046) 

Dividends 
There were no dividends paid, recommended or declared during the current financial period. 

Comments 
The loss for the Group after providing for income tax amounted to $8,468,046 (30 June 2020: $5,278,803). 

3. Net tangible assets

Reporting 
period 
Cents 

Previous 
period 
Cents 

10.94 

3.90 

Net tangible assets per ordinary security 

4. Control gained over entities

Name of entities (or group of entities) 

 ExoSuisse GmbH 

Date control gained 

 04 March 2021 

5. Loss of control over entities

Not applicable. 

6. Dividends

Current period 
There were no dividends paid, recommended or declared during the current financial period. 

Previous period 
There were no dividends paid, recommended or declared during the previous financial period. 

7. Dividend reinvestment plans

Not applicable. 

 
Exopharm Limited 
Appendix 4E 
Preliminary final report 

8. Details of associates and joint venture entities

Not applicable. 

9. Foreign entities

Details of origin of accounting standards used in compiling the report: 

Not applicable. 

10. Audit qualification or review

Details of audit/review dispute or qualification (if any): 

The financial statements have been audited and an unqualified opinion has been issued. 

11. Attachments

Details of attachments (if any): 

The Annual Report of Exopharm Limited for the year ended 30 June 2021 is attached. 

12. Signed

Signed ___________________________ 

 Date: 30 August 2021 

Ian Dixon 
CEO and Managing Director 
Melbourne 

 
Annual Report 2021

ABN 78 163 765 991

Directors
Mr Jason M Watson

Dr Ian E Dixon

Mr David R Parker  
(Resigned on 5 January 2021)

Ms Elizabeth M McGregor  
(Appointed on 5 January 2021) 

Company secretaries
Ms Sinead Teague  
(Resigned on 5 January 2021)

Ms Elizabeth M McGregor  
(Appointed on 5 January 2021)

Registered office
C/o Bio101 Financial Advisory Pty Ltd

Auditor
William Buck

Suite 201 697 Burke Road

Camberwell VIC 3124

Level 20, 181 William Street

Melbourne VIC 3000

Principal place of business 
Level 17, 31 Queen Street

Melbourne VIC 3000
Telephone: (03) 9111 0026
Email: info@exopharm.com

Share register
Automic Registry Services Pty Ltd

Level 5, 126 Philip Street

Sydney NSW 2010
Telephone: 1300 288 664
Email: hello@automic.com.au

Solicitors 
Quinert Rodda & Associates 

Level 6, 400 Collins Street

Melbourne VIC 3000

Stock exchange listing 
Exopharm Limited shares are listed 

on the Australian Securities Exchange  

(ASX code: EX1)

 
 
 
 
 
Exopharm
  2021 Annual Report

Contents

Corporate Directory

04  Exopharm Snapshot

08  Exopharm for Investors

11  Letter from Board Chair and CEO

12  Directors’ Report

41  Auditor’s Independence Declaration

42   Consolidated Statement of Profit or Loss  
and Other Comprehensive Income

43  Consolidated Statement of Financial Position

44  Consolidated Statement of Changes in Equity

45  Consolidated Statement of Cash Flows

47   Notes to the Consolidated Financial Statements

73  Directors’ Declaration

74    Independent Auditor’s Report to the  
Members of Exopharm Limited

78  Shareholder Information

1

EXOPHARM ANNUAL REPORT 2021 
Highlights 
  for FY2021

Clinical trial demonstrated  
the safety of Exopharm’s manufacturing 
process and exosomes purified using 
LEAP technology

Successfully demonstrated  
LOAD and EVPS technologies in house, and  
launched a preclinical pipeline  
of customised exosome medicines

IP portfolio advanced through filing of
two new patents, and granting
of patents for core LEAP (Russia) and EVPS
(United States) technologies

A$22 million
raised from sophisticated  
and institutional investors

2

EXOPHARM ANNUAL REPORT 2021Exosome Medicines Can Have Broad
Application to Solve Many Medical Problems

Orphan indications/
genetic conditions  
(eg. cystic fibrosis)

Infectious disease  
(viral, bacterial, parasite)

CNS/neurological

Disability  
(hearing, taste, mobility)

Cancers/oncology

Cardiovascular

Psychiatric & pain

Immune conditions  
(eg. GvHD, TID, transplant 
rejection, IBD)

3

EXOPHARM ANNUAL REPORT 2021Exopharm 
  Snapshot

Exopharm is a clinical-stage company 
at the forefront of developing transformative 
exosome medicines.

Exopharm is a pioneer in the 
exosome field and will continue 
to stay in front of its competitors.

We are well-placed for growth as part of the 
US$175 billion p.a. global market for drug 
delivery systems. 1

1 
2
3
4

Exosomes are seen by biopharma companies as a new and 
differentiated means of drug delivery ideally suited to delivering 
nucleic acid medicines like RNA and gene therapies  
– an emerging class of medicines growing at CAGR of 33.3%  
(global market value US$7.23 billion in 2024).2 

5
6

7

The Company’s LEAP technology sets Exopharm 
apart in the industry for purifying clinical-grade 
exosomes economically and at scale.

Exopharm’s exclusive proprietary LOAD and EVPS 
technologies enable the modification of exosomes to carry 
medical cargo to specific cell types, making Exopharm one of 
just a handful of companies with these capabilities.

Exopharm is building a pipeline of revenue from 
partnering its exosome technologies, and from designing 
and developing its own novel exosome medicines.

1 https://formulations.pharmaceuticalconferences.com 
2 https://www.globenewswire.com/news-release/2020/10/20/2110809/0/en/Global-7-23-Bn-Nucleic-Acid-Therapeutics-Oligonucleotide-Markets-2020-2024-Insights-Forecast-with-Potential-Impact-of-COVID-19.html 

4

EXOPHARM ANNUAL REPORT 2021This technology 
and these scientists 
have the potential to 
change the lives of 
people around  
the world.

Dr Chris Baldwin
Deputy CEO/Chief Commercial Officer

5

EXOPHARM ANNUAL REPORT 20216

EXOPHARM ANNUAL REPORT 2021Exopharm Ltd
  Overview

Delivering Transformative 
Medicines

Australian clinical-stage company 
at the forefront of developing 
transformative medicines based upon 
exosomes (extracellular vesicles, EVs)

Over 40 staff based in Melbourne, 
Australia; 1 based in Europe

Publicly traded on the ASX (ASX:EX1) 
(listed Dec 2018)

A platform technology company 
with application to many exosome 
medicines - using our exclusive LEAP, 
LOAD and EVPS technologies

7

EXOPHARM ANNUAL REPORT 2021Exopharm
  for Investors

Exosomes are  
becoming important  
for drug delivery

Exosomes are increasingly 
recognised as a superior drug 
delivery system, with the potential 
to overcome the delivery challenge 

that impedes clinical translation 

for many therapeutics, including 

emerging nucleic acid and  

protein medicines. 

Significant deals are  
being done

Interest in the exosome field 

is accelerating globally and 

substantial deals have been 
executed in the past 36 months 
for preclinical exosome medicine 

candidates with upfront cash 

payments of upwards of  

A$80 million.

Exopharm has the 
technologies and 
capabilities partners  
are looking for

Exopharm is one of a handful of 

companies in the world with the 

technology and know-how to 
customise exosomes for improved 
targeted drug delivery. It is one of 

only two publicly listed pure-play 

exosome companies.

8

Review of OperationsEXOPHARM ANNUAL REPORT 2021Exopharm has full exclusivity over  
its core exosome technologies 

(LEAP, LOAD, EVPS).

Exopharm’s scientists have 

demonstrated the Company’s 

clinical manufacturing 
capabilities and are producing the 
data needed to build value in its 

exosome medicine assets.

Exopharm is commercial 
and seeking deals

Exopharm has a team of five 
dedicated to doing Business 
Development to pursue and 
execute strategic partnerships.

The Company has a management 
team with the deep expertise and 
commercial experience requisite  
for success.

The Company has a path to early 
revenue through partnering and 
licensing of its technologies to 
enable pharma companies to 

build new exosome medicines for 

diseases with high unmet need.

9

Significant Events During the YearEXOPHARM ANNUAL REPORT 202110

EXOPHARM ANNUAL REPORT 2021Letter from the 
   Board Chair and CEO

Dear Shareholders,

Exopharm is poised on the edge of a revolutionary approach in medicine – delivering drugs and vaccines to where they  
are needed in the body, directly into cells, in sufficient quantities, and through a highly bio-efficient means.

This delivery mechanism is the exosome, a nano-sized vesicle, or bubble, that is secreted naturally from almost all cells, and is 
involved in the inter-cellular “signalling” that is at the heart of cell-to-cell communication. It’s been known for some time that 
exosomes have huge potential for delivering targeted medicines with precision, but the problem has always been isolating  
and purifying exosomes in large scale – so they can be introduced into the human body as medicines.

To date, Exopharm’s LEAP technology is the only demonstrated way to produce exosomes in large-scale as a medicine.

The biggest commercial area of interest in exosomes is clear: it is using exosomes as ‘delivery vehicles’ inside the body for 
medicines – what we call exosome medicines. Exosomes have advantages over other delivery technologies, and Exopharm’s 
manufacturing capabilities have the potential to unlock the use of exosomes for many new exosome medicines.

The COVID-19 (SARS-Cov-2) pandemic has helped the medical industry understand this potential better. 

With the rapid development of SARS-Cov-2 mRNA vaccines using synthetic lipid nanoparticles (LNPs), people better 
understand the potential to deliver nucleic acid treatments directly into cells. Exopharm’s naturally occurring exosome 
products have significant benefits over technologies like LNPs - including less toxicity and more efficient delivery,  
as they cause no concern to the body’s immune system.

The global market for drug delivery systems is presently valued at around US$170 billion (A$230 billion) and is growing at  
a compound annual rate of 5%. Exopharm is very well placed to enter this market and capture a meaningful share of it.

To address a global market, you must be an international company. Our team is made up of people from all corners of the world. 
The organisations with which we are engaged in commercial partnership or licensing discussions are largely outside of Australia. 
We now have a registered Swiss subsidiary (ExoSuisse GmbH) and have a senior staff member living and working in Europe. 

The technical and commercial people within the Exopharm team are working to support the company’s strategic focus.  
Our team has grown to over 40 people – located at our research and manufacturing facility in the world-class Alfred medical 
research precinct in Melbourne.

Despite the ongoing challenges of the SARS-CoV-2 pandemic, the Board supported a growth strategy during this time.  
With that encouragement, the Exopharm team has grown and adapted, adjusting to where we see the biggest opportunities 
and the most commercial interest.

Over the past 12 months, Exopharm has enjoyed support from a growing list of shareholders – people who share our belief that 
exosomes could be a valuable and important part of transformative medicines.

Exopharm has been joined by Codiak Biosciences Inc. as a publicly traded company, with Codiak listing on NASDAQ (CDAK)  
in October 2020 and raising around US$83 million from investors. Exopharm listed on the ASX in December 2018.

The Exopharm story is in some ways complicated and multi-faceted, and has been evolving since the IPO in response to 
commercial interest.

Exopharm’s Board has tightened the strategic focus and investment. We expect revenue to come from preclinical technology 
licensing and product partnerships – all based on our suite of exosome-related technologies and know-how. Additional future 
value may come from exosome medicines we take into clinical trials. 

Biotechnology is built upon intellectual property (IP) and know-how. Exopharm is building a portfolio of unique and valuable  
IP and know-how across various technologies important to exosome medicines. These newer technologies include an exosome 
tagging product (Exoria) and a formulation for exosome medicines that extends storage times and makes transport less 
demanding. Discussions continue around in-licensing of other relevant technologies, and other in-house developments  
are supporting our leadership position in the field.

Finally, we wish to express our special thanks to each and every one of our valued team members – you are helping us build an 
important Australian-based business with transformative medicines and improved healthcare as its core reason for being.

Dr Ian E Dixon
Managing Director & CEO
Exopharm Limited

Mr Jason Watson
Chairman
Exopharm Limited

11

EXOPHARM ANNUAL REPORT 2021Directors’
  Report

The directors present their report, together with 

the financial statements, on the consolidated entity 

(referred to hereafter as the ‘Group’) consisting 

of Exopharm Limited (referred to hereafter as the 

‘Company’) and the entities it controlled at the  

end of, or during, the year ended 30 June 2021.

Directors

The names of the directors and officers who held office 

during or since the end of the year and until the date of 

this report are as follows. Directors were in office for this 

entire period unless otherwise stated.

Directors

Position

Mr Jason Watson

Non-Executive Chairman

Dr Ian Dixon

Managing Director & CEO

Ms Elizabeth M McGregor Non-Executive Director  

Mr David Parker

and Company Secretary  
(Appointed on 5 January 2021)

Non-Executive Director  
(Resigned on 5 January 2021)

12

EXOPHARM ANNUAL REPORT 2021Names, qualifications, experience and special 
responsibilities of Directors currently in office

Mr Jason Watson 

Non-Executive Chairman  
Llb, B. Comm

Dr Ian Dixon 

Ms Elizabeth M McGregor 

Founder and Managing Director 
PhD, MBA, MAICD

Non-Executive Director  
and Company Secretary  
BA (Hons), MBA, FGIA

Mr Watson has board and advisory 

experience acting with small and 

medium-sized enterprises, research 

institutes and listed companies in 

the life sciences and other sectors. 

In particular, Mr Watson has 

assisted companies in developing, 

commercialising and transacting 

technologies through significant 

biotechnology licensing deals. 

Mr Watson is principal of Elementary 

Law, a legal practice based in 

Melbourne, Australia. His practice 

focuses on assisting clients achieve 

the best outcomes for their 

patents and innovations, including 

through corporate fundraising, 

protection strategies, licensing and 

commercialisation. In this capacity,  

Mr Watson has been recognised in 

the Intellectual Asset Magazine Patent 

1000 independent list of The World’s 

1000 Leading Patent Professionals. 

Dr Dixon has a PhD in biomedical 

Ms Elizabeth M McGregor is a 

engineering from Monash University, 

corporate governance professional 

an MBA from Swinburne University 

and is Company Secretary for a 

number of ASX listed entities.  

She has experience in various 

industries including investment 

management, e-commerce  

and biotechnology.

Elizabeth is a Fellow of the 

Governance Institute of Australia,  

a Member of the Australian Institute 

of Company Directors and a NSW 

Justice of the Peace.

and professional engineering 

qualifications. 

Dr Dixon founded Exopharm in 2013 

and is a co-inventor of the LEAP 

Technology owned by Exopharm. 

He brings to the Board skills and 

experience across all areas of the 

business including technological, 

entrepreneurial and financial.

As Managing Director, Dr Dixon 

manages processes within Exopharm 

including strategy, intellectual 

property, drug development, 

recruitment and technology 

commercialisation and development.

Dr Dixon is also a Non-Executive 

Director and founder of Nyrada Inc. 

(ASX:NYR), and a co-inventor of the 

Nyrada cardiovascular drug NYX-330.

Mr Watson has expertise in relation 

to complex transactions, including 

In 2011, Dr Dixon Co-Founded Cynata 

Inc, a company that is progressing the 

establishing multi-party engagements, 

commercialisation of what has become 

research and consultancy contracts 

the Cymerus technology of ASX-listed 

and negotiating and implementing 

Cynata Therapeutics Ltd (ASX:CYP).

clinical trial, licensing, assignment, 

manufacturing, shareholding and 

other commercial arrangements. 

During the last three years, Dr Dixon  

has served as a director of the 

following listed companies: 

Mr Watson has a Bachelor of Laws with 

Medigard Ltd (ASX:MGZ) and 

Honours and a Bachelor of Commerce.

Noxopharm Ltd (ASX:NOX).

13

EXOPHARM ANNUAL REPORT 2021Meetings 
  of Directors

The number of meetings of the Company’s Board of Directors (‘the Board’) held during the 
year ended 30 June 2021, and the number of meetings attended by each director were:

Directors

Attended

Held

Full Board

Mr Jason Watson

Dr Ian Dixon

Mr David Parker

Ms Elizabeth M McGregor

12

12

7

5

12

12

7

5

Held: represents the number of meetings held during the time the director held office.

Interests in the shares and options of the 
  Company and related bodies corporate

The following relevant interests in shares and options of the Company or a related body 
corporate were held by the directors as at the date of this report:

Directors

Fully Paid Ordinary  
Shares Number

Share Options 
Number

Performance Rights 
Number

Mr Jason Watson

350,000

Dr Ian Dixon

28,175,294

Ms Elizabeth M McGregor

0

0

0

0

60,000

166,667

0

As at the date of this report, the Company had 157,098,200 fully paid ordinary shares, 4,500,000 share options 

and 226,667 performance rights on issue.

14

EXOPHARM ANNUAL REPORT 202115

EXOPHARM ANNUAL REPORT 2021Review of
  Operations

Exosomes – A Growth Opportunity

Exosomes  
Deliver RNA 

Exosomes are  

nano-sized particles 

produced by most 

animal cells to exchange 

materials and genetic 

instructions with other 

cells, thereby  

co-ordinating activities 

such as growth and 

repair within the 

body. They have been 

designed by nature to 

deliver combination 

payloads, including 

RNA, to specific cell 

types in a manner that 

changes the behaviour 

of the receiving cells. 

Shaped through evolution, exosomes 

overcome the major challenge that 

the pharmaceutical industry now 

3.   Exosomes do not trigger immune 
responses like other delivery tools 
(e.g. adeno-associated viruses 

faces – delivering biomolecules to 

[AAVs] and lipid nanoparticles 

desired tissues and cells effectively 

[LNPs]), making them ideal for 

and safely. Specific delivery capability 

treatments requiring multiple 

is exactly what is needed to unlock a 

doses. As they are produced 

wide variety of new medicines that  

naturally by our cells, they also 

will transform the outcomes for 

benefit from reduced clearance 

patients with a range of diseases. 

rates from the body by the 

Today, the drug delivery market is 

immune system.

estimated to be US$175 billion per 

The unique structure of exosomes 

year. As transformational medicines 

means that they can be modified 

are designed and reach patients, the 

to carry specific drug cargoes and 

drug delivery market will likely grow at 

target certain cell types, which has 

a pace far faster than pharmaceuticals 

set industry searching for ways to 

in general. Exosomes are seen as a 

harness them as a means for treating 

major growth area in the drug delivery 

human disease. Though no medicine 

industry for three key reasons:

based on exosome delivery has yet 

been approved for sale globally, 

exosome medicines have entered 

clinical trials. Exopharm led this 

advancement as the first company 

to trial an exosome medicine in 

humans. Today, Exopharm has 

established itself as a leader and 

innovator in this emerging field.

1.   Exosomes can deliver their 
cargoes across the body to 
parts of the anatomy that other 

delivery particles cannot reach. 

Highly efficient drug delivery 

systems are needed to ensure 

that the drug is targeted to the 

correct tissues in the body in 

adequate quantities. Exosomes 

cross biological barriers, including 

the blood-brain barrier(BBB), 

and travel to tissues traditionally 

difficult to target for conventional 

medicines. Exosomes can also be 

guided to specific cell types by 

changing the protein structures 

attached to their surfaces.

2.  Exosomes can carry RNA and 

proteins, essential components in 
a variety of nucleic acid medicines 

and gene therapies. 

16

EXOPHARM ANNUAL REPORT 2021Exosomes – Nature’s Solution to Delivery in the Body

Exosomes (also referred 

to as extracellular vesicles  

1. Package
Outer membrane that forms  

the exosome (same membrane  

or EVs) are natural, 

as human cells)

multifunctional and stable 

nanoparticles that transfer 

cargo, like RNA and 

proteins, between cells.

Natural exosomes 

can be produced as a 

product from cells in a 

bioprocessing facility.

2. Address
 External proteins that improve 

targeting of exosomes to  

certain cell types

3. Cargo
 The materials delivered by 

exosomes including instructions 

(RNA) and building materials  

(lipids, enzymes, proteins)

1. Package
Lipid Bilayer

2. Address
Proteins

3. Cargo
RNA, Proteins  
& LIPIDS

17

EXOPHARM ANNUAL REPORT 2021Exosomes are creating 
incredible opportunities 
in drug development, and 
we are at the cutting edge 
of this emerging field.

Dr Ranja Salvamoser
Head of Experimental Biology

18

EXOPHARM ANNUAL REPORT 2021Review of
  Operations

RNA Medicines – the Hot Topic Driving 
New Demand for Drug Delivery 

Biologic medicines are produced 

Accurate genetic profiling  

using live cells or tissues. These 

allows researchers to identify faulty 

biologics include antibodies, 

genes in patients with rare genetic 

recombinant proteins, cell 

conditions or cancer, or to identify 

therapies, nucleic acid therapies 

infectious genes in the case of viral 

and vaccines – they comprise a 

diseases. It has also allowed faster 

large and rapidly growing segment 

manufacturing of nucleic acid 

of marketed therapeutics.

therapies. 

The rapidly emerging field of 

The major challenge in translating 

nucleic acid medicines (RNA or 

these findings into medicines is 

DNA) requires specialised delivery 

the delivery of nucleic acid-based 

systems to guard them from 

medicines in the body. Nucleic 

degradation within the body and 

acids are highly susceptible to 

prevent off-target effects. This 

degradation by enzymes called 

exciting new class of drugs changes 

nucleases and are at risk of being 

the gene expression in cells and 

cleared out of the body before 

focuses on changing the root cause 

reaching the desired tissues. 

of diseases, rather than treating 

Moreover, to be effective, nucleic 

the symptoms; they offer a better 

acids need to be delivered to the 

opportunity for long-lasting health 

cytoplasm of the cell (for siRNA and 

improvements in patients. Their 

mRNA) or to its nucleus (for ASOs, 

biggest opportunities lie in the 

DNA and CRISPR), and thus require 

treatment of previously untreatable 

cell internalisation and escape from 

diseases, sometimes called 

the cell’s endosomes (their internal 

‘undruggable’.

Nucleic acid-based  

medicines include: 

i)   replacing a disease-causing 

mutated gene with a healthy 

trafficking and sorting systems).  

This creates a need for a drug delivery 

system that improves stability of 

nucleic acids in circulation, facilitates 

internalisation, and increases target 

affinity by localising nucleic acids to 

gene (using CRISPR and other 

the target cells. 

gene editing technologies)

ii)  inactivating a mutated gene that 

is functioning improperly (using 

short interfering RNA [siRNA], 

micro RNA [miRNA], or antisense 

oligonucleotides [ASOs])

iii)   introducing correct copies of 

defective genes to restore the 

function of cells and prevent 

diseases (using messenger  

RNA [mRNA] or CRISPR)

19

EXOPHARM ANNUAL REPORT 2021Review of
  Operations

Exopharm – Unlocking the Power of Nucleic Acid 
Medicines with Proprietary Exosome Technologies

Exopharm’s key proprietary 

Despite the great interest in 

technologies – LEAP, LOAD and 

exosomes as an enhanced drug 

EVPS – allow the company to design 

delivery system, a further key 

and build enhanced, customised 

challenge for industry is to engineer 

exosome medicines. With these 

exosomes to carry a desired drug 

three technologies, Exopharm is 

cargo and to present specific 

one of only a handful of companies 

targeting molecules on their 

in the world with the capability to 

surface. Here also, Exopharm holds 

harness exosomes as a targeted 

a central position in the industry. 

delivery technology for nucleic acid 

With its proprietary LOAD and EVPS 

medicines, an exciting and growing 

technologies, the Company can  

class of therapeutic.

load exosomes with a therapeutic  

nucleic acid cargo, and target  

these exosomes to a specific  

tissue, respectively. 

Since its foundation, Exopharm has 

been built upon the understanding 

that industry faces specific 

challenges in developing exosome 

medicines for the clinic.

Although exosomes are readily 

produced by cultured cells, a 

key technological challenge 

has been the efficient and 

scalable purification of exosomes 

from source cells. Exopharm’s 

foundational technology, LEAP,  

was developed specifically to 

overcome this bottleneck.

Today, Exopharm’s LEAP technology 

is clinically proven for commercial-

scale, Good Manufacturing Practice 

(GMP)-compatible exosome 

purification. Unlike alternative 

approaches, LEAP uses industry-

standard equipment and processes, 

and scales economically beyond 

thousands of doses. LEAP is key 

to unlocking the potential of 

exosomes as a new generation  

of therapeutic product.

20

EXOPHARM ANNUAL REPORT 2021Review of
  Operations

Three Unique & Powerful Technologies Underpin 
our Partnering and Exosome Medicines

Exosome

Targeting
molecule

Nucleic acid
medicine

Purified 
exosomes

Extracellular Vesicle  
Positioning System

The EVPS technology allows  
specific molecules to be attached 
to the surface of exosomes to guide  
them to target tissues or cell types.

Targeted delivery can improve 
efficacy and reduce off-target effects 
of the exosome’s drug cargo.

Leveraging Oligonucleotide 
packing for Amplified Dosing

Using LOAD, Exopharm can add 
nucleic acid drugs, including RNA, 
into exosomes.

The exosomes protect the  
RNA or DNA medicine from 
degradation as it is delivered  
to the intended tissues.

Ligand-based Exosome  
Affinity Purification

LEAP isolates and purifies exosomes 
from biofluids like blood and cell 
culture media.

It is clinically proven as a scalable 
and economical technology for 
clinical-grade manufacture of  
exosome medicines.

LEAP

Exopharm has made important 

LEAP patent applications have 

human clinical trial. The successfully 

progress in the past year in 

continued to progress in eleven 

completed study showed that the 

demonstrating and in advancing 

other jurisdictions, including in the 

LEAP-isolated exosome product 

intellectual property protections of 

United States where a Fast Track 

was safe, and further credentialled 

its wholly owned exosome isolation 

application has been approved by 

the Company’s exosome medicine 

and purification technology, LEAP 

the US Patent and Trademark Office.

manufacturing capability. 

(Ligand-based Exosome Affinity 

Purification). 

Exopharm’s scientists continue 

LEAP continues to be an industry-

to develop the LEAP purification 

leading technology, with no apparent 

In June 2021, Exopharm was granted 

process. In a landmark achievement, 

comparable technology for delivering 

its first LEAP patent by the Russian 

LEAP manufacturing was used to 

clinical-grade exosomes at scale.

Patent Office, with an expiry date 

produce all the clinical-grade doses 

of 22 December 2037. Related 

of an exosome product for a phase 1 

21

EXOPHARM ANNUAL REPORT 2021 
Review of
  Operations

LOAD and EVPS

LOAD (Leveraging Oligonucleotide 

custom proteins to the surface of 

the Company has successfully 

packing for Amplified Dosing) 

exosomes to give the exosomes 

demonstrated LOAD and EVPS 

enables specific RNA molecules 

tropism for (i.e., target them to) 

technologies in house and launched 

to be preferentially loaded into 

selected cell types. Exosome 

preclinical pipeline programs. 

exosomes as a therapeutic cargo. 

targeting improves efficacy and 

With LOAD, Exopharm is creating 

reduces off-target effects of the 

novel and powerful exosome 

encapsulated therapeutic, which 

medicines for a range of diseases. 

is particularly critical with nucleic 

The Company holds an exclusive 

acid medicines. Exopharm holds 

licence for LOAD, with the patent 

an exclusive licence for the EVPS 

progressing through national 

technology, with the patent  

phases in six jurisdictions.

granted in the United States. 

Alongside LEAP, these technologies 

not only enable the design and 

evaluation of new exosome 

medicines that the Company 

owns and invests in, but position 

Exopharm as a viable and credible 

partner for pharma companies 

seeking to deliver their own drug 

EVPS (Extracellular Vesicle 

Over the past year, since Exopharm 

candidates using exosomes.

Positioning System) enables 

announced its exclusive in-licensing 

Exopharm scientists to attach 

of LOAD and EVPS in June 2020, 

22

EXOPHARM ANNUAL REPORT 2021Review of
  Operations

Building High-value Partnerships

Exopharm is investing 

in producing data to 

support partnering.

Securing partnering deals, from 

In Exopharm’s laboratories, many 

which Exopharm will derive income 

exciting and important activities are 

by allowing pharma companies 

underway as Exopharm’s scientists 

to use its tools and intellectual 

gather the test results and data 

property, is a key focus for the 

required to support the Company’s 

Company. Partnering is a process 

partnering discussions.

built upon establishing relationships 

and confidence, and upon having 

the data to demonstrate the value of 

the technology to potential partners.

Exopharm is investing to support 

transactions based on exosome 

medicine partnering and exosome 

technology licensing.

23

EXOPHARM ANNUAL REPORT 2021With LEAP, we have an industry-
leading technology for scalable 
exosome manufacturing.

Dr Owen Tatford
Head of Downstream Processing

24

EXOPHARM ANNUAL REPORT 2021Review of
  Operations

Exopharm is Building Financial Value  
Via Exosome Medicines – Concurrent 
Business Opportunities

Exosome Medicines  
– Our own Pipeline

Exopharm is building a pipeline 
of its own products as well. 
This pipeline of transformative 
therapeutic products will harness 
the full potential of exosomes to 
bring entirely new classes of drugs, 
such as gene editing treatments, 
to patients suffering from a variety 
of currently untreatable diseases. 
The creation and advancement of 
a pipeline of exosome medicines 
wholly-owned by Exopharm is an 
important part of the strategy. 

Exosome Medicines  
– Development through 
Partnering

Large pharma companies  
are investing in exosome  
medicines. Within the past 
18 months, several significant 
partnerships have been executed 
for preclinical exosome medicine 
candidates. Each partnership has 
involved upfront cash payments 
upward of A$80 million. 

As one of only a handful of 
companies with the technology 
and know-how to develop 
hundreds of bespoke exosome 
medicines, Exopharm is  
well-placed to make similar 
alliances and is attracting interest 
from pharma companies with 
assets for specific diseases 
that need exosomes to reach 
their target, bringing exosome 
medicines into the product 
pipelines of major companies  
with aspiration to use exosomes.

Exosome Medicines Strategy

•  Generate revenue from partnership deals (incl. upfront & milestone payments)  
that allow traditional Pharma companies leverage the power of exosomes for  
their own product pipelines 

•  Fund creation of a pipeline of Exosome Medicines owned by Exopharm that  
bring transformational new therapies to the lives of suffering patients across  
a range of diseases 

25

EXOPHARM ANNUAL REPORT 2021Review of
  Operations

Exopharm is Building Financial Value  
Via Exosome Technologies Licensing

Through its rapidly developing 

The execution of a non-binding 

patent portfolio and deep know-

Heads of Agreement (HOA) with 

Exosome Technologies Strategy

how, Exopharm seeks to license its 

the Finnish Red Cross Blood Service 

technologies, such as LEAP and 

(FRCBS) in April 2021 was an early 

Exoria to companies that can: 

result of this focus. The agreement 

•  Integrate LEAP into their GMP 

processes, including blood plasma 

fractionators, blood services and 

other exosome companies

for FRCBS to license Exopharm’s 

LEAP technology on commercial 

terms and to produce and sell EVs 

isolated from blood components 

continues to progress and is a clear 

•  Integrate Exoria into research and 

sign that Exopharm’s technologies 

analytical tools and processes to 

are world-class and transferrable 

track exosomes

into the processes of others.

•  Empower contract manufacturing 

organisations to serve companies 

scaling up exosome production

•  Demonstrate the ability for 

bioprocessing companies to bring 
Exopharm’s LEAP and Exoria into 
their GMP processes

•  Reach non-exclusive licensing 

agreements that can underpin the 
entire exosome medicines industry 
for peers, including plasma 
companies, blood services and 
other exosome-focused companies

•  Establish long-term royalty 

streams that generate 
considerable profit over the 
lifetimes of Exopharm’s patents   

26

EXOPHARM ANNUAL REPORT 2021Review of
  Operations

Products & Technologies – New Intellectual 
Properties for a Growing Field

Exopharm continues to build its ‘tool box’ of exosome-related technologies 
knowing that pharma companies are bringing exosomes into their 
development programs. These technologies include:

One of Exopharm’s preclinical 

The Fortrexo design serves as a 

programs, Fortrexo CoV, is being 

proof-of-concept for Exopharm’s 

developed to treat SARS-CoV-2 

exosome modification technologies 

infection. Good progress has been 

and provides data for partnering 

made in early preclinical work with 

discussions. The Company filed a 

the product, and it is progressing 

provisional patent for the Fortrexo 

towards animal studies later  

invention in May 2021.

in CY2021.

Exoria is a novel dye developed by 

biological repository, with the results 

Exopharm that stains otherwise 

validating Exoria as a suitable dye for 

‘invisible’ extracellular vesicles (EVs) to 

labelling populations of EVs.

enable improved EV tracking in both 

lab experiments and animal studies. 

Exopharm lodged a provisional 

patent application for Exoria in 

The dye has been undergoing 

December of 2020 and the product 

testing at several internationally 

could provide Exopharm with an 

recognised EV research laboratories 

early source of revenue.

and in June 2021, a research group 

in Germany led by Dr Bernd Giebel, 

had its EV research work published 

as a pre-print in bioRxiv open access 

Formulation H Exopharm’s scientists have 

developed an advanced formulation 

to maintain the stability and activity 

of exosome medicines during 

storage. The Company has filed a 

provisional patent for Formulation H.  

This formulation technology can 

be used to generate revenue 

and support the Company’s own 

exosome medicine products.

27

EXOPHARM ANNUAL REPORT 2021Review of
  Operations

The Year Ahead

Exopharm’s mission is to be a 

Key developments anticipated  

•  Additional patent approvals  

global leader in the exosome 

over the next financial year are:

for technologies in Exopharm’s 

medicines industry. It is one of very 

few companies creating exosome 

medicines through partnership 

deals, clinical trials and eventually 

commercialisation. 

Exopharm is advancing 

development of its exosome 

technologies and medicines. 

•  Building commercial  

patent portfolio.

relationships with potential 

•  Completion of in vitro preclinical 

partners and licensees.

studies for central nervous system 

•  Extending our manufacturing 

capability and scale.

•  Completion of in vivo animal 

studies with Fortrexo CoV, 

providing proof-of-concept  

for Exopharm’s exosome  

medicine platform.

(CNS) asset and subsequent 

initiation of in vivo animal studies 

to demonstrate effective delivery of 

therapeutic cargo across the BBB.

Exopharm will also continue to 

direct effort and investment towards 

partnering and licensing to derive 

revenue in the near term.

Priorities

•  Making exosome 

medicines available 

to established 

biopharmaceutical 

companies to enable 

successful delivery of 

existing drug candidates

•  Generating revenue in 

the near-term through 

multiple deals

•  Building a valuable 

leadership position in 

the emerging exosome 

medicines field 

through our exosome 

technologies and 

exosome medicines

28

Review of OperationsEXOPHARM ANNUAL REPORT 2021Finance and
  Accounting

The loss for the Group after providing for income tax amounted to $8,468,046 (30 June 2020: $5,278,803).

Dividends
No dividends have been paid or declared since the start of the financial year and the Board does not recommend the 

payment of a dividend in respect of the current financial year.

Unissued shares under option/performance rights
Details of unissued shares, interests under option and performance rights as at the reporting date of this report are:

Issuing Entity

Number of shares 
under option

Performance 
 rights

Exopharm Limited

1,500,000

Exopharm Limited

1,500,000

Exopharm Limited

1,500,000

0

0

0

Class of 
shares

Ordinary 

Ordinary 

Ordinary 

Exopharm Limited

Exopharm Limited

0

0

113,333

Performance right 

113,334

Performance right 

Options/performance rights lapsed or forfeited

Exercise price 
of option

Expiry date 
of options

$0.40

$0.60

$0.90

N/A

N/A

09 November 2025

09 November 2025

09 November 2025

01 July 2021

01 January 2022

Exopharm Limited

0

113,333

Performance rights

N/A

01/01/2021

The holders of these options and performance rights do not have the right to participate in any share issue or interest 

issue of the Company or of any other body corporate or registered scheme.

113,333 performance rights lapsed on the 01 January 2021.

1,017,866 performance rights were issued and vested to ordinary shares during the financial year.

No options were cancelled during or since the end of the financial year.

29

EXOPHARM ANNUAL REPORT 2021Review of
  Operations

Review of financial conditions

The Group has cash in bank of 
$12,723,581 as at 30 June 2021 (2020: 
$1,742,920). The Directors are of the 
opinion that the  
Group is a going concern.

Significant events  
during the year

On 27 August 2020 the Company 
announced a Placement of 
41,666,667 shares to raise a total  
of $10 million (before costs).  
The Placement was completed  
in two Tranches:

•  Tranche 1: On 8 September 2020 
the Company issued 23,868,000 
fully paid ordinary shares at $0.24 
cents per share to raise $5,728,320 
(before costs)

•  Tranche 2: On 9 November 2020 
the Company issued 17,798,667 
fully paid ordinary shares at $0.24 
cents per share to raise $4,271,680 
(before costs).

As part of the Placement mandate 
the Company issued the following to 
Canary Capital: 

•  On 9 November 2020 the Company 
issued 1,500,000 unlisted options 
with an exercise price of $0.40 and 
an expiry date of 5 years from date 
of issue.

•  On 9 November 2020 the 

Company issued 2,000,000 fully 
paid ordinary shares (in lieu of a 6% 
placement fee cash payment)

30

On 15 September 2020 the 
Company announced the 
appointment of Canary Capital  
as a corporate advisor. As part of the 
mandate the Company issued the 
following options:

•  On 9 November 2020 the 

Company issued 1,500,000 unlisted 
options with an exercise price of 
$0.60 and an expiry date of 5 years 
from date of issue

•  On 9 November 2020 the Company 

issued 1,500,000 unlisted options 
with an exercise price of $0.90 and 
an expiry date of 5 years from date 
of issue

On 9 November 2020 the Company 
issued 340,000 performance rights to 
Key Management Personnel.

On 9 November 2020 the Company 
issued 75,000 fully paid ordinary 
shares to Key Management Personnel 
following achievement  
of Key Performance Indicators.

On 2 December 2020 the Company 
issued 200,000 fully paid ordinary 
shares to Key Management Personnel 
following achievement  
of Key Performance Indicators.

On 8 April 2021 the Company issued 
1,017,866  performance rights. 926,666 
were issued to Key Management 
Personnel with the remaining given to 
other employees. 

On 30 April 2021 the Company 
announced a placement of 
16,666,667 shares at $0.72 cents per 
share to raise a total of $12,000,000 
(before costs).

On 6 May 2021 the Company 
authorised conversion of 1,017,866 
performance rights. 926,666 issued 
to Key Management Personnel 
vested into an equal number of 
ordinary shares for nil consideration 
under the terms of the Company’s 
Performance Rights Plan with the 

remaining given to other employees.

Review of OperationsEXOPHARM ANNUAL REPORT 2021Review of
  Operations

Significant events after  
balance sheet date

On 2 August 2021 the Company 
issued 350,000 performance rights 

to Key Management Personnel.

No other matter or circumstance 

has arisen since 30 June 2021 that 

has significantly affected, or may 

significantly affect the Group’s 

operations, the results of those 

affairs in future financial years.

Likely developments  
and expected results

Disclosure of information regarding 

likely developments in the operations 

of the Group in future financial 

years and the expected results of 

those operations is likely to result in 

The Group has not otherwise, during 

or since the end of the financial 

Non-audit Services

year, except to the extent permitted 

Details of the amounts paid or payable 

by law, indemnified or agreed to 

to the auditor for non-audit services 

indemnify an officer or auditor of 

provided during the financial year by 

the Group or of any related body 

the auditor are outlined in note 21 to 

corporate against a liability incurred 

the financial statements.

as such an officer or auditor.

Company secretary

Ms Elizabeth M McGregor of the 

Company Secretary and has been 

in office since 5 January 2021.  Ms 

Sinead Teague, also of the Automic 

The directors are satisfied that the 

provision of non-audit services 

during the financial year, by the 

auditor (or by another person 

or firm on the auditor’s behalf), 

is compatible with the general 

standard of independence 

for auditors imposed by the 

Group, was the registered Company 

Corporations Act 2001.

Secretary from 15 June 2020 to  

5 January 2021.

Proceedings on  
behalf of the group

operations, or the Group’s state of 

Automic Group is the registered 

unreasonable prejudice to the Group. 

There are no proceedings on behalf 

Therefore, this information has not 

of the Group.

been presented in this report.

Auditor independence

Section 307C of the Corporations 

Act 2001 requires our auditors, 

William Buck Audit (Vic) Pty Ltd, 

to provide the directors of the 

Company with an Independence 

Declaration in relation to the 

audit of the annual report. This 

Independence Declaration is set 

out following the Directors report 

for the year ended 30 June 2021.

Environmental legislation
The Group is not subject to 

any environmental legislation 

requirements other than  

statutory legislation. 

Indemnification and 
insurance of directors  
and officers

During the financial year, the  

Group paid a premium in respect 

of a contract insuring the directors 

of the Group (as named above), the 

Group secretary and all executive 

officers of the Group and of any 

related body corporate against a 

liability incurred as such a director, 

secretary or executive officer 

to the extent permitted by the 

Corporations Act 2001. The contract 

of insurance prohibits disclosure of 

the nature of the liability and the 

amount of the premium.

31

EXOPHARM ANNUAL REPORT 2021Review of
  Operations

The directors are of the opinion that 

Professional Accountants (including 

the services as disclosed in note 21 

Independence Standards) issued 

to the financial statements do not 

by the Accounting Professional and 

compromise the external auditor’s 

Ethical Standards Board, including 

independence requirements of 

reviewing or auditing the auditor’s 

the Corporations Act 2001 for the 

own work, acting in a management 

or decision-making capacity for the 

Group, acting as advocate for the 

Group or jointly sharing economic 

risks and rewards.

following reasons:

•  all non-audit services have been 

reviewed and approved to ensure 

that they do not impact the 

integrity and objectivity of the 

auditor; and

•  none of the services undermine 

the general principles relating 

to auditor independence as set 

out in APES 110 Code of Ethics for 

32

Review of OperationsEXOPHARM ANNUAL REPORT 2021Remuneration
  Report (Audited)

This remuneration report, which forms part of the Directors’ 

report, sets out information about the remuneration of  

Exopharm Limited’s key management personnel (‘KMP’) 

for the financial year ended 30 June 2021. The information 

provided in this remuneration report has been audited as 

required by Section 308(3C) of the Corporations Act of 2001.

The remuneration report details the remuneration 

arrangements for KMP who are defined as those persons 

having authority and responsibility for planning, directing 

and controlling the major activities of the Group, directly  

or indirectly, including any Director (whether executive  

or otherwise) of the Group.

33

EXOPHARM ANNUAL REPORT 2021Remuneration Report (continued)

Key Management Personnel (KMP)

The directors and other key management personnel of the Group during the financial year were:

Directors

Dr Ian Dixon

Position

Period of Employment (to present)

Managing Director & CEO

1 May 2018

Mr Jason Watson

Non-Executive Chairman

10 August 2018

Ms Elizabeth M McGregor

Non-Executive Director  
& Company Secretary

5 January 2021

Mr David Parker

Non-Executive Director

26 June 2018 - 5 January 2021

Executives

Position

Period of Employment (to present)

Dr Gregory Lichtfuss 1

Chief Operating Officer

1 May 2018

Dr Christopher Baldwin

Deputy CEO & Chief Commercial Officer

25 November 2019

1 Dr Gregory Lichtfuss changed position to become the Business Services Manager and was no longer considered KMP from 7 May 2021.

Comments on Remuneration Report at Exopharm’s most recent AGM

There were no comments or questions on the Remuneration Report for Exopharm arising from the  

2020 Annual General Meeting.

Remuneration Policy

The Board of Directors is committed to transparent disclosure of its remuneration strategy and this report  

details the Group’s remuneration objectives, practices and outcomes for KMP, which includes Directors and  

senior executives, for the year ended 30 June 2021. Any reference to “Executives” in this report refers to KMPs  

who are not Non-Executive Directors.

Remuneration Policy Framework

The Group’s remuneration policy is to assist the Group to attract and retain key people to assist the development of its 

products and entering into partnership transactions. It has been designed to reward key management and employees 

fairly and responsibly in accordance with the market in which the Group operates, and to ensure that the Group:

•   Provides competitive remuneration that attracts, retains and motivates executives and employees;

•   Benchmarks remuneration against appropriate peer groups;

•   Provides a level of remuneration structure to reflect each executive’s respective duties and responsibilities;

•   Aligns executive incentive rewards with the creation of value for shareholders; and 

•   Complies with legal requirements and appropriate standards of governance.

Remuneration Committee

The Board has not implemented a separate Remuneration Committee during the year. Due to the size of the  

Group and the fact there are only three directors on the board, this has been the responsibility of the whole Board.

Remuneration Structure

In accordance with best practice corporate governance, the structure of non-executive Director and executive 

remuneration is separate and distinct.

34

EXOPHARM ANNUAL REPORT 2021 
 
 
 
 
Remuneration Report (continued)

Policy for Executive Remuneration

The Group maintains its existing performance management procedures for key management personnel by having 

each key manager undertake an annual performance appraisal with the Managing Director based on individual and 

business performance expectations and other circumstances. The Chief Executive Officer’s performance is in turn 

reviewed by the Board of Directors.

The Group’s remuneration policy is to provide a fixed remuneration component and a short-term and long-term 

performance-based component. The Board believes that this remuneration policy is appropriate in aligning 

executives’ objectives with shareholder and business objectives.

Executive Remuneration consisted of only Fixed and Variable Remuneration during the year.

Remuneration Components

Fixed Remuneration 

Fixed remuneration consists of based salaries, as well as employer contributions to superannuation funds and other 

non-cash benefits. Fixed remuneration was reviewed by Board of Directors having regard to remuneration paid to 

executives of relevant comparable peer group of companies taking into account Group and individual performance. 

The Group sought to position its fixed remuneration in line with comparably sized ASX listed companies within the 

same sector. Size is determined by market capitalisation at the time of comparison.

Executives receive an employer superannuation contribution made into a complying superannuation fund at the 

required Superannuation Guarantee rate of base salary. Executives may receive other benefits including vehicle 

benefits and provision of a mobile telephone. During the year no vehicle benefits were provided.

Variable Remuneration

There was variable remuneration for the Executives during the year.

Variable remuneration includes cash and share bonuses which are linked to Key Performance Indicators. As at 30 June 

2021, only the CEO and deputy CEO had cash bonus and share structures incorporated into their employment contracts.

The short-term incentives (‘STI’) program is designed to align the targets of the business units with the performance 

hurdles of executives. STI payments are granted to executives based on specific annual targets and key performance 

indicators (‘KPI’s’) being achieved. KPI’s include share price, research results, market results, shareholder composition 

and business development.

Policy for and Components of Non-Executive Remuneration  
During the Reporting Period

Remuneration Policy

Non-Executive Director Fees
The overall level of annual Non-Executive Director fees was approved by shareholders in accordance with the 

requirements of the Group’s Constitution and the Corporations Act. The maximum aggregate pool of Directors’ fees 

payable to all of the Group’s Non-Executive Directors is $350,000 per annum. This aggregate amount was approved 

by shareholders at a General Meeting of Shareholders 26 June 2018.

35

EXOPHARM ANNUAL REPORT 2021Remuneration Report (continued)

Remuneration Structure
Non-Executive Directors receive a fixed remuneration of base fees plus statutory superannuation. The Chairman 

receives $96,000 per annum and the only non-executive Director receives $30,000 per annum, which includes 

statutory superannuation. These fees cover main board activities only. Non-Executive Directors may receive 

additional remuneration for other services provided to the Group. In addition to these fees, Non-Executive Directors 

are entitled to reimbursement of reasonable travel, accommodation and other expenses incurred in attending 

meetings of the Board, committee or shareholder meetings whilst engaged by Exopharm. Non-Executive Directors 

do not earn retirement benefits other than superannuation and are not entitled to any compensation  

on termination of their directorships.

The annual Board and committee fees were reviewed during the reporting period to 30 June 2021 and have 

remained unchanged since this review. A further review will be conducted in the next financial period in accordance 

with the annual review of salaries performed by the Board of Directors.

The current Board fee structure for Non-Executive Directors is as per the table below:

Chair

$96,000

Member

$30,000

Fees for Non-Executive Directors are not linked to the performance of the Group, however, to align directors’ 

interests with shareholder interests, the directors may hold shares in the Group as governed by the Group’s 

Securities Trading Policy.

36

EXOPHARM ANNUAL REPORT 2021 
Remuneration Report (continued)

Remuneration governance including  
use of remuneration consultants

The Board is responsible for ensuring Exopharm’s remuneration strategy is aligned with Group’s performance and 

shareholder interests and is equitable for participants. The Board is responsible for reviewing and making decisions 

on remunerations matters.  

Employment contracts

As of the date of this report, remuneration and other terms of employment of Directors and Other Key Management 

Personnel are formalised in employment contracts and service agreements. The major provisions of the agreements 

related to remuneration are set out below (amounts below include statutory superannuation):

Executive Director

Base Salary/Fee

Terms of Agreement

Notice Period

Dr Ian Dixon

Base Remuneration: 
$350,400 per annum (including Super)

Commencement date 
3 Sep 2020

6 months in writing  
by either party

Bonus:
1.  At-risk annual Cash bonus of $70,000 based 

Employment Type: 
Full time

on achievement of key performance indicators 
(KPIs) monitored by the Board; and
2.  Eligibility to participate in the Group’s 

performance rights plan

Role: 
Managing Director and 
Chief Executive Officer

Prior Agreement

Base remuneration: 
$280,000 per annum (including Super)

Bonus:
1.  At-risk annual Cash bonus of $70,000 based 

on achievement of key performance indicators 
(KPIs) monitored by the Board;

2.  At-risk annual Share bonus of up to 200,000 

shares; and 

3.  Eligibility to participate in the Group’s 

performance rights plan

Commencement Date:  
1 December 2019

Employment Type:  
0.8 full time equivalent

Role: 
Managing Director and 
Chief Executive Officer

6 months in writing  
by either party

Non-Executive Directors

Base Salary/Fee

Terms of Agreement

Notice Period

Mr David Parker

$30,000 per annum (including Super)

( Resigned effective  
5 January 2021)

Mr Jason Watson

$96,000 per annum (including Super)

Ms Elizabeth M McGregor

$36,000 per annum (including Super)

Commencement date:
26 June 2018

Commencement date:
10 August 2018

Commencement date:
5 January 2021

Upon written advice of 
intention or in accordance 
with the Constitution 
of the Company or the 
Corporations Act 2001

Other KMP

Base Salary/Fee

Terms of Agreement

Notice Period

Dr Gregor Lichtfuss

Dr Christopher Baldwin

$159,432 per annum (including Super) from 
1 July 2019 plus a Cash bonus of $10,000 on 
meeting certain performance criteria.

$219,788.40 per annum (including Super)  
from 1 December 2019.

Base Remuneration:
$330,000 per annum (including Super) 
from 25 November 2019

Bonus Remuneration:
1:  At-risk annual Cash bonus of up to $33,000 

(inclusive of Superannuation) based on KPIs  
to be set; and

2:  At-risk annual Share bonus for first 12 months 

for the smaller of 75,000 shares (FPO) or 
$75,000 (inclusive of Superannuation)  
based on KPIs to be set. 

Commencement date:
1 May 2018

3 months in writing by 
either party

Commencement date:
25 November 2019

3 Months in writing by 
either party

37

EXOPHARM ANNUAL REPORT 2021Remuneration Report (continued)

Remuneration of KMP

Details of the nature and amount of each element of the emoluments received by or payable to each of the KMP of 

Exopharm Limited for the financial years specified are as follows: 

SHORT-TERM BENEFITS

POST-EMPLOYMENT 
BENEFITS

LONG-TERM 
BENEFITS

SHARE-BASED 
PAYMENTS

Salary  
& fees 
$

Bonus 
Payments 
$

Non- 
Monetary 
$

Superannuation 
$

Long Service 
Leave 
$

Equity-settled  
options 
$

2021

Directors

Mr Jason Watson 1

87,671

–

Dr Ian Dixon 3

314,482

80,000

Mr David Parker 2

13,916

Ms Elizabeth M McGregor 2

18,000

–

–

–

5,172

–

–

434,069

80,000

5,172

Other KMP

Dr Gregor Lichtfuss 2

200,720

–

3,237

Dr Christopher 
Baldwin 4

308,306

33,000

13,132

509,026

33,000

943,095

113,000

16,369

21,541

8,329

21,694

1,301

–

31,324

19,068

21,694

40,762

72,086

-

9,036

1,465

–

10,501

5,518

1,425

6,943

17,444

Total 
$

106,635

531,926

16,682

18,000

673,243

10,635

101,542

–

–

112,177

9,941

238,484

203,176

580,733

213,117

819,217

325,294

1,492,460

1  No Bonus component to remuneration, i.e. Nil Bonus forfeited (0%)  
and Nil bonus paid (0%). Share based payments for Mr Jason Watson 
includes performance rights.

3  $80,000 bonus was paid during the year (15%) and $0 bonus forfeited (0%).  
Share based payments for Dr Ian Dixon includes performance rights  
and bonus shares.  

2  No Bonus component to remuneration, i.e. Nil Bonus forfeited (0%)  
and Nil bonus paid (0%).

4  $33,000 bonus was paid during the year (8%) and $0 bonus forfeited (0%). 
Share based payments for Dr Christopher Baldwin includes bonus 
shares and performance rights.

2020

Directors

Mr Jason Watson 1

Dr Ian Dixon 2

Mr David Parker 1

Other KMP

Dr Gregor Lichtfuss 3

Dr Christopher 
Baldwin 2

SHORT-TERM BENEFITS

POST-EMPLOYMENT 
BENEFITS

SHARE-BASED 
PAYMENTS

Salary  
& fees 
$

87,671

232,877

27,397

347,945

177,795

182,137

359,932

707,877

Bonus 
Payments 
$

Superannuation 
$

Equity-settled  
options 
$

–

–

–

–

32,583

–

32,583

32,583

8,329

22,123

2,603

33,055

19,986

17,303

37,289

70,344

–

–

–

–

–

–

–

–

Total 
$

96,000

255,000

30,000

381,000

230,364

199,440

429,804

810,804

1 No Bonus component to remuneration, i.e. Nil Bonus forfeited (0%)  
and Nil bonus paid (0%).

(0%). Bonus component for both employees are due to be reviewed 
annually, i.e. before November 2020.

2 Bonus component for both employees is part of their remuneration, 
however nil bonus was paid during the year (0%) and Nil bonus forfeited 

3  Bonus paid during the year was 100% of potential Bonus with  
Nil bonus was forfeited (0%).

Other disclosure:

The Group is a pre-revenue biotechnology Group and expects to generate negative earnings until such time as the 

Group can either out-license its technologies/products or take the products to registration (either on it’s own or with 

a partner) and to the point of sales. Negative earnings for pre-revenue biotechnology companies is common and we 

don’t expect this to affect shareholder wealth.

38

EXOPHARM ANNUAL REPORT 2021Remuneration Report (continued)

KEY MANAGEMENT PERSONNEL EQUITY HOLDINGS
FULLY PAID ORDINARY SHARES OF EXOPHARM LIMITED (NUMBER)

Balance at 
Beginning  
of Year

Granted as 
Compensation

Received on 
Exercise of 
Options

Net Change  
– Other

Held on 
Resignation

Balance at 
End of Year

Balance Held
Beneficially

30 June 2021

Directors

Dr Ian Dixon

27,975,294

200,000

Mr David Parker

1,092,200

Mr Jason Watson

290,000

Ms Elizabeth M McGregor

–

–

–

–

29,357,494

200,000

Other KMP

Dr Gregor Lichtfuss

628,235

–

Dr Christopher Baldwin

–

75,000

628,235

75,000

29,985,729

275,000

–

–

–

–

–

–

–

–

–

–

–

28,175,294

28,175,294

(197,000)

(895,000)

–

–

60,000

–

   –

–

350,000

350,000

–

–

(137,000)

(895,000)

28,525,294

28,525,294

50,000

839,665

889,665

–

–

–

678,235

678,235

914,665

914,665

1,592,900

1,592,900

752,665

(895,000)

30,118,194

30,118,194

KEY MANAGEMENT PERSONNEL EQUITY HOLDINGS
FULLY PAID ORDINARY SHARES OF EXOPHARM LIMITED (NUMBER)

Balance at 
Beginning  
of Year

Granted as 
Compensation

Received on 
Exercise of  
Options

Net Change 
– Other 

Balance at 
End of Year

Balance Held
Nominally

30 June 2020

Directors

Dr Ian Dixon

27,935,294

Mr David Parker

1,072,200

Mr Jason Watson

150,000

29,157,494

Other KMP

Dr Gregor Lichtfuss

588,235

Dr Christopher Baldwin

–

588,235

29,745,729

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

40,000

27,975,294

27,975,294

20,000

1,092,200

1,092,200

140,000

290,000

290,000

200,000

29,357,494

29,357,494

40,000

628,235

628,235

–

–

–

40,000

628,235

628,235

240,000

29,985,729

29,985,729

39

EXOPHARM ANNUAL REPORT 2021Remuneration Report (continued)

2021

Directors

Dr Ian Dixon

Mr David Parker

Mr Jason Watson

Ms Elizabeth M McGregor

Other KMP

Dr Gregor Lichtfuss

Dr Christopher Baldwin

2020

Directors

Dr Ian Dixon

Mr David Parker

Mr Jason Watson

Ms Elizabeth M McGregor

Other KMP

Dr Gregor Lichtfuss

Dr Christopher Baldwin

PERFORMANCE RIGHTS OF EXOPHARM LIMITED

Balance at  
Beginning of Year
No.

Granted as 
Compensation
No.

Vested / 
Cancelled
No.

Net Other 
Change
No.

Balance at  
End of Year
No.

–

–

–

–

–

–

–

–

–

250,000

(83,333)

–

–

90,000

(30,000)

–

–

340,000

(113,333)

50,000

876,666

926,666

(50,000)

(876,666)

(926,666)

1,266,666

(1,039,999)

–

–

–

–

–

–

–

–

–

166,667

–

60,000

–

226,667

–

–

–

226,667

PERFORMANCE RIGHTS OF EXOPHARM LIMITED

Balance at  
Beginning of Year
No.

Granted as 
Compensation
No.

Vested / 
Cancelled
No.

Net Other 
Change
No.

Balance at  
End of Year
No.

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Auditor’s Independence Declaration

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set 

out immediately after this directors’ report.

This report is made in accordance with a resolution of directors, pursuant to section 298(2)(a) of the Corporations Act 2001.

On behalf of the directors

Dr Ian E Dixon
Managing Director & CEO

30 August 2021

40

EXOPHARM ANNUAL REPORT 2021Independent Auditor’s Declaration

AUDITOR’S INDEPENDENCE DECLARATION UNDER SECTION 307C 
OF THE CORPORATIONS ACT 2001 TO THE DIRECTORS OF 
EXOPHARM LIMITED 

I declare that, to the best of my knowledge and belief during the year ended 30 June 2021 
there have been: 

—  no contraventions of the auditor independence requirements as set out in the 

Corporations Act 2001 in relation to the audit; and 

—  no contraventions of any applicable code of professional conduct in relation to the 

audit. 

William Buck Audit (Vic) Pty Ltd 
ABN 59 116 151 136 

C.L. Siddles 
Director 

Dated 30th August 2021 

41

EXOPHARM ANNUAL REPORT 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Profit or Loss and Other 
Comprehensive Income 
For the Year Ended 30 June 2021

Note

2021
$

2020
$

Revenue

Interest income

Other revenue

Government grants and tax incentives

Expenses

Research and development

Employee costs

Corporate & Administration expenses

Loss before income tax expense

Income tax expense

Loss after income tax expense for the year attributable to the owners of 
Exopharm Limited

Other Comprehensive income for the year, net of tax

Total Loss for the year attributable to the owners of Exopharm Limited

Basic and diluted earnings per share

The above consolidated statement of profit or loss and other comprehensive 
income should be read in conjunction with the accompanying notes.

7,049 

309 

60,580 

–

4,191,445 

2,665,473 

(4,130,650)

(2,980,449)

(5,868,939)

(3,134,273)

(2,667,260)

(1,890,134)

(8,468,046)

(5,278,803)

–

–

(8,468,046)

(5,278,803)

–

–

(8,468,046)

(8,468,046)

Cents

(6.48)

Cents

(5.62)

3

4

5

6

7

42

EXOPHARM ANNUAL REPORT 2021Consolidated Statement of Financial Position
As At 30 June 2021

Assets
Current Assets

Cash and cash equivalents

Other current assets

Total Current Assets

Non-current Assets

Property, plant and equipment

Right-of-use assets

Intangibles

Security deposit

Other non-current assets

Total Non-current Assets

Total Assets

Liabilities 
Current Liabilities

Accounts payable and other current liabilities

Lease liabilities

Employee benefits

Total Current Liabilities

Non-current Liabilities

Lease liabilities

Employee benefits

Total Non-current Liabilities

Total Liabilities

Net Assets

Equity

Issued capital

Reserves

Accumulated losses

Total Equity  

The above consolidated statement of financial position should 
be read in conjunction with the accompanying notes.

Note

2021
$

2020
$

8

10

11

12

13

14

15

16

15

16

17

18

12,723,581 

4,475,868 

1,742,920 

2,315,776 

17,199,449 

4,058,696 

2,123,465 

1,355,483 

325,000 

453,005 

–

911,689 

929,267 

325,000 

277,791 

40,000 

4,256,953 

2,483,747 

21,456,402 

6,542,443 

909,094 

408,888 

571,184 

288,341 

1,768,619 

784,882 

36,345 

821,227 

2,589,846 

18,866,556 

309,132 

203,364 

921,384 

603,741 

– 

603,741 

1,525,125 

5,017,318 

34,295,791 

12,755,619 

777,112 

–  

(16,206,347)

(7,738,301)

18,866,556 

5,017,318 

43

EXOPHARM ANNUAL REPORT 2021Consolidated Statement of Changes in Equity
For The Year Ended 30 June 2021

Balance at 1 July 2019

Adjustment for change in accounting policy

Balance at 1 July 2019 - restated

Loss after income tax expense for the year

Other comprehensive income for the year, net of tax

Total comprehensive loss for the year

Transactions with owners in their capacity as owners

Shares issued during the period

Share issue costs

Balance at 30 June 2020

Balance at 1 July 2020

Loss after income tax expense for the year

Other comprehensive income for the year, net of tax

Total comprehensive loss for the year

Transactions with owners in their capacity as owners

ISSUED  
CAPITAL
$

7,578,815

–

7,578,815

–

–

–

5,539,640

(362,836)

12,755,619

ISSUED  
CAPITAL
$

12,755,619

–

–

–

Shares issued during the period

22,870,875

RESERVES
$

RETAINED 
PROFITS
$

TOTAL  
EQUITY
$

–

–

–

–

–

–

–

–

–

–

(2,459,232)

5,119,583

(266)

(2,459,498)

(266)

5,119,317

(5,278,803)

(5,278,803)

–

–

(5,278,803)

(5,278,803)

–

–

5,539,640

(362,836)

(7,738,301)

5,017,318

RESERVES
$

RETAINED 
PROFITS
$

TOTAL  
EQUITY
$

–

–

–

–

–

(7,738,301)

5,017,318

(8,468,046)

(8,468,046)

–

–

(8,468,046)

(8,468,046)

–

–

–

–

22,870,875

1,357,347

–

(1,910,938)

Recognition of share-based payments

–

1,357,347

Vesting of options or rights that have  
been converted to ordinary shares

580,235

(580,235)

Share issue costs

(1,910,938)

–

Balance at 30 June 2021

34,295,791

777,112

(16,206,347)

18,866,556

The above consolidated statement of changes in equity should 
be read in conjunction with the accompanying notes.

44

EXOPHARM ANNUAL REPORT 2021Consolidated Statement of Cash Flows
For The Year Ended 30 June 2021

Cash flows from operating activities

Payments to suppliers and employees (inclusive of GST)

(10,217,880)

(7,311,818)

Note

2021
$

2020
$

Research and development refund received

Interest received

Government grants and other income

Net cash used in operating activities

Cash flows from investing activities

Payments for property, plant and equipment

Payments for security deposits

Advances to employees

Proceeds from advances to employees

Net cash used in investing activities

Cash flows from financing activities

Proceeds from issue of shares

Share issue transaction costs

Interest and other finance costs paid

Repayment of lease liabilities

Net cash from financing activities

9

11

2,271,589 

6,148 

111,512 

504,582 

60,580 

50,000 

(7,828,631)

(6,696,656)

(1,625,350)

(188,570)

–

15,000 

(631,802)

(277,791)

(40,000)

–

(1,798,920)

(949,593)

17

22,000,001 

5,539,640 

(840,000)

(57,860)

(494,942)

(362,836)

(21,744)

(184,846)

20,607,199 

4,970,214 

Net increase/(decrease) in cash and cash equivalents

10,979,648 

(2,676,035)

Cash and cash equivalents at the beginning of the financial year

1,742,920 

4,418,955 

Effects of exchange rate changes on cash and cash equivalents

1,013 

–

Cash and cash equivalents at the end of the financial year

8

12,723,581 

1,742,920 

The above consolidated statement of cash flows should 
be read in conjunction with the accompanying notes.

45

EXOPHARM ANNUAL REPORT 2021Index to the 
  Notes to the Financial Statements

47   Note 

1.  Significant Accounting Policies

55   Note 

2.  Segment Reporting

55   Note 

3.  Government Grants and Tax Incentives

55   Note 

4.  Research and Development

56   Note 

5.  Corporate & Administration Expenses

56   Note 

6.  Income Tax Expense

57   Note 

7.  Loss Per Share

57   Note 

8.  Cash And Cash Equivalents

58   Note 

9.   Reconciliation of Loss After Income Tax  
to Net Cash Used in Operating Activities

58   Note 

10.  Other Current Assets

59   Note 

11.  Property, Plant and Equipment

60   Note 

12.  Right-of-use Assets

60   Note 

13.  Intangibles

62   Note 

14.  Accounts Payable and Other Current Liabilities

62   Note  

15.  Lease Liabilities

63   Note  

16.  Employee Benefits

63   Note  

17.  Issued Capital

64   Note   18.  Reserves

65   Note 

19.  Financial Instruments

67   Note   20.  Related Party Transactions

67   Note   21.  Remuneration of Auditors

67   Note   22.  Dividends

68   Note   23.  Commitments and Contingencies

69   Note   24.  Share-based Payments

71   Note   25.  Parent Entity Information

72  Note   26.  Interests in Subsidiaries

72  Note   27.  Events After the Reporting Period

73  Directors’ Declaration

77  Additional Securities Information

46

EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements
For The Year Ended 30 June 2021

Note 1. Statement Of Significant Accounting Policies

(a) Basis of Preparation

These general purpose financial statements have been prepared in accordance with Australian Accounting 

Standards and Interpretations issued by the Australian Accounting Standards Board (‘AASB’) and the Corporations 

Act 2001, as appropriate for for-profit oriented entities. These financial statements also comply with International 

Financial Reporting Standards as issued by the International Accounting Standards Board (‘IASB’).

The financial statements comprise the financial statements of the Group. For the purposes of preparing the financial 

statements, the Group is a for-profit entity.

The accounting policies detailed below have been consistently applied to all of the years presented unless otherwise 

stated. The financial statements are for Exopharm Limited (‘Exopharm’ or the ‘Company’) and its wholly-owned 

Switzerland-based subsidiary, ExoSuisse GmbH (together referred to as the ‘Consolidated Entity’ or the ‘Group’).

The financial report has also been prepared on a historical cost basis. Historical cost is based on the fair values of the 

consideration given in exchange for goods and services.

The financial report is presented in Australian dollars.

The Company is a listed public company, incorporated in and operating in Australia. The principal activity of the 

Group during the year was investment in biopharmaceutical drug development.

(b) Adoption of new and revised standards

The company has adopted all of the new or amended Accounting Standards and Interpretations issued by the 

Australian Accounting Standards Board (‘AASB’) that are mandatory for the current and prior reporting periods. 

New or amended Accounting Standards or Interpretations that are material to the Company but not yet mandatory 

have not been early adopted and are discussed below.

Conceptual Framework for Financial Reporting (Conceptual Framework)

The company has adopted the revised Conceptual Framework from 1 July 2021. The Conceptual Framework contains 

new definition and recognition criteria as well as new guidance on measurement that affects several Accounting 

Standards, but it will not have a material impact on the company’s financial statements.

(c) Statement of compliance 

The financial report was authorised for issue on 26 August 2021. The financial report complies with Australian 

Accounting Standards, (AAS). Compliance with AAS ensures that the financial report, comprising the financial 

statements and notes thereto, complies with International Financial Reporting Standards (IFRS).

(d) Critical accounting judgements and key sources of estimation uncertainty

The application of accounting policies requires the use of judgements, estimates and assumptions about carrying 

values of assets and liabilities that are not readily apparent from other sources. The estimates and associated 

assumptions are based on historical experience and other factors that are considered to be relevant. Actual results 

may differ from these estimates.

Income tax
The consolidated entity is subject to income taxes in the jurisdictions in which it operates. Significant judgement 

is required in determining the provision for income tax. There are many transactions and calculations undertaken 

during the ordinary course of business for which the ultimate tax determination is uncertain. The consolidated entity 

recognises liabilities for anticipated tax audit issues based on the consolidated entity’s current understanding of the 

tax law. Where the final tax outcome of these matters is different from the carrying amounts, such differences will 

impact the current and deferred tax provisions in the period in which such determination is made.

47

EXOPHARM ANNUAL REPORT 2021 
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

Recovery of deferred tax assets
Deferred tax assets are recognised for deductible temporary differences only if the consolidated entity considers it is 

probable that future taxable amounts will be available to utilise those temporary differences and losses.

Share based payments 

The consolidated entity measures the cost of equity-settled transactions with employees by reference to the fair 

value of the equity instruments at the date at which they are granted. The fair value is determined by using the 

Black-Scholes model taking into account the terms and conditions upon which the instruments were granted.  

The accounting estimates and assumptions relating to equity-settled share-based payments would have no  

impact on the carrying amounts of assets and liabilities within the next annual reporting period but may  

impact profit or loss and equity.

Useful lives of depreciable assets

Management reviews its estimate of the useful lives of depreciable assets at each reporting date, based on the 

expected utility of the assets. 

Impairment of plant and equipment of intangible assets
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions are recognised in the period 

in which the estimate is revised if it affects only that period or in the period of the revision and future periods if the 

revision affects both current and future periods.

Revenue recognition for R&D income
Revenue for R&D income has been recognised in the year that the income relates to, however actual receipt of the 

R&D Grant funds do not occur until after the Balance Date. While the R&D income is based on lodged submissions 

and expected revenue, there is however some uncertainty relating to the final receipt and R&D income, as final 

income is subject to ATO finalisation and payment between three to nine months following the balance date and as 

at the date of this report the FY2021 R&D income has not yet been receipted.

(e) Segment reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating 

decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing 

performance of the operating segments, has been identified as the Board of Directors of Exopharm.

(f) Foreign currency translation

Both the functional and presentation currency of Exopharm is Australian dollars. 

Transactions in foreign currencies are initially recorded in the functional currency by applying the exchange 

rates ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are 

retranslated at the rate of exchange ruling at the balance date. All exchange differences in the financial report are 

taken to profit or loss with the exception of differences on foreign currency borrowings that provide a hedge against 

a net investment in a foreign entity. These are taken directly to equity until the disposal of the net investment, at 

which time they are recognised in profit or loss.

Tax charges and credits attributable to exchange differences on those borrowings are also recognised in equity.

Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the 

exchange rate as at the date of the initial transaction. 

Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date 

when the fair value was determined. Translation differences on assets and liabilities carried at fair value are reported 

as part of the fair value gain or loss.

48

EXOPHARM ANNUAL REPORT 2021 
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

(g) Other Income

Interest income
Interest income is recognised as interest accrues using the effective interest method. This is a method of calculating 

the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective 

interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the 

financial asset to the net carrying amount of the financial asset.

Research and Development Tax Incentive
Income from a research and development refund as a financial asset is recognised when it is probable that the 

grant will be received, which is determined in reference to when a refund has been verified by a suitably qualified 

third party and lodged with the Australian Taxation Office. No estimates of any potential research and development 

refunds or grants are recognised until such time as they are probable. 

ATO Cash Flow Boost Income
Income received from the Australian Taxation Office as a cash boost has been recognised as revenue in the relevant year.

(h) Income tax

The income tax expense or benefit for the period is the tax payable on the current period’s taxable income based 
on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities 

attributable to temporary difference and to unused tax losses.

The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the end 

of the reporting period. Management periodically evaluates positions taken in tax returns with respect to situations 

in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the 

basis of amounts expected to be paid to the tax authorities.

Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be 

recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are  

those that are enacted or substantively enacted by the balance date.

Deferred tax assets and deferred tax liabilities are provided on all temporary differences at the balance date between 

the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

Deferred tax liabilities are recognised for all taxable temporary differences except:

•  when the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in a 

transaction that is not a business combination and that, at the time of the transaction, affects neither the 

accounting profit nor taxable profit or loss; or

•  when the taxable temporary difference is associated with investments in subsidiaries, associates or interests in 

joint ventures, and the timing of the reversal of the temporary difference can be controlled and it is probable that 

the temporary difference will not reverse in the foreseeable future.

Deferred tax assets are recognised for all deductible temporary differences, carry-forward of unused tax assets and 

unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible 

temporary differences and the carry-forward of unused tax credits and unused tax losses can be utilised, except:

•  when the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of 

an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects 

neither the accounting profit nor taxable profit or loss; or 

•  when the deductible temporary difference is associated with investments in subsidiaries, associates or interests 

in joint ventures, in which case a deferred tax asset is only recognised to the extent that it is probable that the 

temporary difference will reverse in the foreseeable future and taxable profit will be available against which the 

temporary difference can be utilised.

The carrying amount of deferred tax assets is reviewed at each balance date and reduced to the extent that it is no 

longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised.

Unrecognised deferred tax assets are reassessed at each balance date and are recognised to the extent that it has 

become probable that future taxable profit will allow the deferred tax asset to be recovered.

49

EXOPHARM ANNUAL REPORT 2021 
 
 
 
 
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset 

is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted 

at the balance date.

Income taxes relating to items recognised directly in equity are recognised in equity and not in profit or loss.

Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax 

assets against current tax liabilities and the deferred tax assets and liabilities relate to the same taxable entity and 

the same taxation authority.

(i) Other taxes

Revenues, expenses and assets are recognised net of the amount of GST except:

•  when the GST incurred on a purchase of goods and services is not recoverable from the taxation authority,  

in which case the GST is recognised as part of the cost of acquisition of the asset or as part of the expense  

item as applicable; and

•  receivables and payables, which are stated with the amount of GST included.

The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables  

or payables in the statement of financial position.

Cash flows are included in the statement of cash flows on a gross basis and the GST component of cash flows arising 

from investing and financing activities, which is recoverable from, or payable to, the taxation authority are classified as 

operating cash flows.

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the 

taxation authority.

(j) Impairment of tangible and intangible assets other than goodwill

The Group assesses at each balance date whether there is an indication that an asset may be impaired. If any such 

indication exists, or when annual impairment testing for an asset is required, the Group makes an estimate of the 

asset’s recoverable amount. An asset’s recoverable amount is the higher of its fair value less costs to sell and its value 

in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely 

independent of those from other assets or groups of assets and the asset’s value in use cannot be estimated to be 

close to its fair value. In such cases the asset is tested for impairment as part of the cash-generating unit to which it 

belongs. When the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, the asset  

or cash-generating unit is considered impaired and is written down to its recoverable amount.

In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax 

discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. 

Impairment losses relating to continuing operations are recognised in those expense categories consistent with the 

function of the impaired asset unless the asset is carried at revalued amount (in which case the impairment loss is 

treated as a revaluation decrease).

An assessment is also made at each balance date as to whether there is any indication that previously recognised 

impairment losses may no longer exist or may have decreased. If such indication exists, the recoverable amount 

is estimated. A previously recognised impairment loss is reversed only if there has been a change in the estimates 

used to determine the asset’s recoverable amount since the last impairment loss was recognised. If that is the case 

the carrying amount of the asset is increased to its recoverable amount. That increased amount cannot exceed the 

carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised 

for the asset in prior years. Such reversal is recognised in profit or loss unless the asset is carried at revalued amount, 

in which case the reversal is treated as a revaluation increase. After such a reversal the depreciation charge is 

adjusted in future periods to allocate the asset’s revised carrying amount, less any residual value, on a systematic 

basis over its remaining useful life.

(k) Cash and cash equivalents 

Cash comprises cash at bank and on hand. Cash equivalents are short term, highly liquid investments that are 

readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. 

50

EXOPHARM ANNUAL REPORT 2021 
 
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

(l) Trade and other receivables

Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the 

effective interest method, less provisions for impairment, doubtful debts and rebates. Trade receivables are generally 

due for settlement within 30 – 90 days.

In relation to the financial assets carried at amortised cost, AASB 9 requires an expected credit loss model to be 

applied. The expected credit loss model requires the Company to account for expected credit losses and changes 

in those expected credit losses at each reporting date to reflect changes in credit risk since initial recognition of the 

financial asset. AASB 9 requires the Company to measure the loss allowance at an amount equal to lifetime expected 

credit loss (‘ECL’) if the credit risk on the instrument has increased significantly since initial recognition. If the credit 

risk on the financial instrument has not increased significantly since initial recognition the Company is required to 

measure the loss allowance for that financial instrument at an amount equal to the ECL within the next 12 months.

The amount of the impairment loss is recognised in the Statement of Profit or Loss and Other Comprehensive 

Income within other expenses.

When a trade receivable, for which an impairment allowance had been recognised, becomes uncollectible in a 

subsequent period, it is written off against the allowance account. Subsequent recoveries of amounts previously 

written off are credited against other expenses in the Statement of Profit or Loss and Other Comprehensive Income.

(m) Plant and equipment

Plant and equipment is stated at cost less accumulated depreciation and any accumulated impairment losses. 

Such cost includes the cost of replacing parts that are eligible for capitalisation when the cost of replacing the parts 

is incurred. Similarly, when each major inspection is performed, its cost is recognised in the carrying amount of the 

plant and equipment as a replacement only if it is eligible for capitalisation.

Depreciation
Depreciation is calculated on diminishing value basis using the following useful lives:

  Plant equipment  

1 to 10 years

  Office equipment 

3 years

  Computer equipment  3 years

The assets’ residual values, useful lives and amortisation methods are reviewed, and adjusted if appropriate, at each 

financial year end.

Impairment
The carrying values of plant and equipment are reviewed for impairment at each reporting date, with recoverable 

amount being estimated when events or changes in circumstances indicate that the carrying value may be impaired. 

The recoverable amount of plant and equipment is the higher of fair value less costs to sell and value in use. In 

assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount 

rate that reflects current market assessments of the time value of money and the risks specific to the asset. For an 

asset that does not generate largely independent cash inflows, recoverable amount is determined for the cash-

generating unit to which the asset belongs, unless the asset’s value in use can be estimated to approximate fair value. 

An impairment exists when the carrying value of an asset or cash-generating unit exceeds its estimated recoverable 

amount. The asset or cash-generating unit is then written down to its recoverable amount. For plant and equipment, 

impairment losses are recognised in the statement of comprehensive income in the cost of sales line item.

Derecognition and disposal
An item of plant and equipment is derecognised upon disposal or when no further future economic benefits are 

expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference 

between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the year the 

asset is derecognised.

51

EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

(n) Intangible assets

Intangible assets acquired separately
Intangible assets acquired separately are recorded at cost and less accumulated amortisation once the IP asset is 

ready for use and/or impairment as required. Amortisation is charged on a straight-line basis over their estimated 

useful lives, amortisation starts following the grant of a patent and assets are held at cost until such time as the 

patent has been granted or impaired. At this point in time no IP assets or patents have been granted.

The estimated useful life and amortisation method is reviewed at the end of each annual reporting period,  

with any changes in these accounting estimates being accounted for on a prospective basis.

Internally generated intangible assets – research and development expenditure
Expenditure on research activities is recognised as an expense in the period in which it is incurred. Where no 

internally-generated intangible asset can be recognised, development expenditure is recognised as an expense in 

the period as incurred.

An intangible asset arising from development (or from the development phase of an internal project) is recognised 

if, and only if, all of the following have been demonstrated:

•   The technical feasibility of completing the intangible asset so that it will be available for use or sale;

•   The intention to complete the intangible asset and use or sell it;

•   The ability to use or sell the intangible asset;

•   How the intangible asset will generate probable future economic benefits;

•   The availability of adequate technical, financial and other resources to complete development  

and to use or sell the intangible asset; and

•   The ability to measure reliably the expenditure attributable to the intangible asset during its development.

The amount initially recognised for internally-generated intangible assets is the sum of the expenditure incurred 

from the date when the intangible asset first meets the recognition criteria listed above. Subsequent to initial 

recognition, internally-generated intangible assets are reported at cost less accumulated amortisation and 

accumulated impairment losses, on the same basis as intangible assets acquired separately.

The following useful lives are used in the calculation of amortisation:

IP asset 

8 years following grant of patent

(o) Trade and other payables

Trade payables and other payables are carried at amortised costs and represent liabilities for goods and services 

provided to the Group prior to the end of the financial year that are unpaid and arise when the Group becomes 

obliged to make future payments in respect of the purchase of these goods and services. Trade and other payables 

are presented as current liabilities unless payment is not due within 12 months.

(p) Provisions

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, 

it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and 

a reliable estimate can be made of the amount of the obligation.

When the Group expects some, or all, of a provision to be reimbursed, for example under an insurance contract, the 

reimbursement is recognised as a separate assets but only when the reimbursement is virtually certain. The expense 

relating to any provision is presented in the statement of comprehensive income net of any reimbursement.

If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects 

the risks specific to the liability.

When discounting is used, the increase in the provision due to the passage of time is recognised as a borrowing cost.

(q) Issued capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options 

are shown in equity as a deduction, net of tax, from the proceeds.

52

EXOPHARM ANNUAL REPORT 2021 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

(r) Loss per share

Basic loss per share is calculated as net loss attributable to members of the Group, adjusted to exclude any costs  

of servicing equity (other than dividends) and preference share dividends, divided by the weighted average number 

of ordinary shares, adjusted for any bonus element.

Diluted loss per share is calculated as net loss attributable to members of the Group, adjusted for:

• costs of servicing equity (other than dividends) and preference share dividends;

•  the after-tax effect of dividends and interest associated with dilutive potential ordinary shares that have been 

recognised as expenses; and

•  other non-discretionary changes in revenues or expenses during the period that would result from the dilution  

of potential ordinary shares; divided by the weighted average number of ordinary shares and dilutive potential 

ordinary shares, adjusted for any bonus element.

(s) Principles of consolidation

The consolidated financial statements incorporate the assets and liabilities of the one subsidiary of Exopharm 

Limited (‘Company’ or ‘Parent Entity’) as at 30 June 2021 and the results of the one subsidiary for the year then 

ended. Exopharm Limited and its subsidiary together are referred to in these financial statements as the ‘Group’  

or the ‘Consolidated Entity’.

Subsidiaries are all those entities over which the Group has control. The Group controls an entity when the Group is 

exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those 

returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on 

which control is transferred to the Group. They are deconsolidated from the date that control ceases.

Intercompany transactions, balances and unrealised gains on transactions between entities in the Group are 

eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the 

asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency 

with the policies adopted by the Group.

Where the Group loses control over a subsidiary, it derecognises the assets including goodwill, liabilities and non-

controlling interest in the subsidiary together with any cumulative translation differences recognised in equity. The 

Group recognises the fair value of the consideration received and the fair value of any investment retained together 

with any gain or loss in profit or loss.

(t) Employee benefits 

Short-term employee benefits
Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave expected to 

be settled wholly within 12 months of the reporting date are measured at the amounts expected to be paid when 

the liabilities are settled.

Other long-term employee benefits
The liability for annual leave and long service leave not expected to be settled within 12 months of the reporting 

date are measured at the present value of expected future payments to be made in respect of services provided 

by employees up to the reporting date using the projected unit credit method. Consideration is given to expected 

future wage and salary levels, experience of employee departures and periods of service. Expected future payments 

are discounted using market yields at the reporting date on high quality corporate bonds with terms to maturity and 

currency that match, as closely as possible, the estimated future cash outflows.

(u) Government grants

Government grants are not recognised until there is reasonable assurance that the Group will comply with the 

conditions attaching to them and that the grants will be received.

Government grants that are receivable as compensation for expenses or losses already incurred or for the purpose 

of giving immediate financial support to the Group with no future related costs are recognised in profit or loss in the 

period in which they become receivable.

53

EXOPHARM ANNUAL REPORT 2021 
 
 
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

(v) Leases

The Group as lessee
At inception of a contract the Group assesses if the contract contains or is a lease. If there is a lease present, a  

right-of-use asset and a corresponding liability are recognised by the Group where the Group is a lessee. However, 

all contracts that are classified as short-term leases (i.e. leases with a remaining lease term of 12 months or less) and 

leases of low-value assets are recognised as an operating expense on a straight-line basis over the term of the lease.

Initially, the lease liability is measured at the present value of the lease payments still to be paid at the commencement 

date. The lease payments are discounted at the interest rate implicit in the lease. If this rate cannot be readily 

determined, the Group uses incremental borrowing rate.

Lease payments included in the measurement of the lease liability are as follows;

• Fixed lease payments less any lease incentives;

•  Variable lease payments that depend on index or rate, initially measured using the index  

or rate at the commencement date;

• The amount expected to be payable by the lessee under residual value guarantees;

• The exercise price of purchase options if the lessee is reasonably certain to exercise the options;

• Lease payments under extension options, if the lessee is reasonably certain to exercise the options; and

•  Payments of penalties for terminating the lease, if the lease term reflects the exercise of options 

to terminate the lease.

The right-of-use asses comprise the initial measurement of the corresponding lease liability less any lease payments 

made at or before the commencement date and any initial direct costs. The subsequent measurement of the right-

of-use assets is at cost less accumulated depreciation and impairment losses.

Right-of-use assets are depreciated over the lease term or useful life of the underlying asset, whichever is the shorter. 

Where a lease transfers ownership of the underlying asset or the costs of the right-of-use asset reflects that 

the Group anticipates to exercise a purchase option, the specific asset is depreciated over the useful life of the 

underlying asset.

(w) Foreign operations

The assets and liabilities of foreign operations are translated into Australian dollars using the exchange rates at the 

reporting date. The revenues and expenses of foreign operations are translated into Australian dollars using the average 

exchange rates, which approximate the rates at the dates of the transactions, for the period. All resulting foreign 

exchange differences are recognised in other comprehensive income through the foreign currency reserve in equity.

The foreign currency reserve is recognised in profit or loss when the foreign operation or net investment is disposed of.

54

EXOPHARM ANNUAL REPORT 2021 
 
 
 
 
 
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

Note 2. Segment Reporting

The Group only operated in one segment, being investment  

in research and development of biopharmaceutical drugs.

Note 3. Government Grants and Tax Incentives

R&D tax incentive *

ATO cash flow boost incentive

Export Market Development Grant

2021
$

4,080,248 

50,000 

61,197 

2020
$

2,615,473 

50,000 

–

4,191,445 

2,665,473 

* $160,698 relates to an additional amount received as a result of a successful Overseas Finding Application 
submitted to AusIndustry for eligible expenditure relating to the 2019/2020 financial year.

Note 4. Research and development

Research and development expenses

Depreciation of plant and equipment

Depreciation of right-of-use assets

Intellectual property expenses

2021
$

2020
$

2,878,294 

2,349,601 

513,422 

450,955 

287,979 

193,043 

168,187 

269,618 

4,130,650 

2,980,449 

55

EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

Note 5. Corporate & Administration Expenses

Corporate expenses

Professional and consulting fees

Insurance

Business development and marketing

Subscriptions

Depreciation of plant and equipment

Other administrative expenses

Note 6. Income Tax Expense 

(a)  Income tax benefit

Aggregate income tax expense

(b)  Numerical reconciliation of income tax benefit and tax at the statutory rate

Loss before income tax expense

Tax at the statutory tax rate of 26% (2020: 30%)

Tax effect amounts which are not deductible/(taxable) in calculating taxable income

2021
$

1,265,380 

264,648 

168,579 

330,956 

225,878 

41,999 

369,820 

2020
$

919,204 

211,135 

137,153 

137,905 

104,943 

21,192 

358,602 

2,667,260 

1,890,134 

2021
$

–

– 

2020
$

–

– 

(8,468,046)

(5,278,803)

(2,201,692)

(1,583,641)

Current period (loss) for which no deferred tax asset was recognised

2,201,692

1,583,641

Income tax expense

Tax losses not recognised

– 

2021
$

– 

2020
$

Losses available for offset against future taxable income

4,080,248 

3,693,748 

Potential tax benefit @ 26%

1,060,864 

960,374 

The benefit of deferred tax assets not brought to account will only be brought to account if:

•   future assessable income is derived of a nature and of an amount sufficient to enable the benefit to be realised;

•   the conditions for deductibility imposed by tax legislation continue to be complied with; and

•   no changes in tax legislation adversely affect the Group in realising the benefit.

56

EXOPHARM ANNUAL REPORT 2021 
 
 
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

Note 7. Loss Per Share

Losses used in the calculation of basic and diluted loss per share is as follows:

Loss after income tax attributable to the owners of Exopharm Limited

(8,468,046)

(5,278,803)

Weighted average number of ordinary shares

The weighted average number of ordinary shares used in the calculation of basic and diluted loss per share is as follows:

Number

Number

Weighted average number of ordinary shares for the purpose of basic and diluted loss per share

130,599,126

94,005,060

2021
$

2020
$

Basic and diluted earnings per share

Cents

(6.48)

Cents

(5.62)

Note 8. Cash and Cash Equivalents

Current assets

Cash at bank

Cash on deposit

2021
$

2020
$

8,023,581 

4,700,000 

12,723,581 

1,242,920 

500,000 

1,742,920 

Term deposits are taken for periods between one and three months, depending on the immediate cash 

requirements of the Company, and earn interest at the respective short-term deposit rates.

57

EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

Note 9. Reconciliation of Loss After Income Tax  
to Net Cash Used in Operating Activities

Reconciliation to the Statement of Cash Flows:

For the purposes of the statement of cash flows, cash and cash equivalents comprise cash at bank. Cash and cash 

equivalents as shown in the statement of cash flows is reconciled to the related items in the statement of financial 

position as follows:

Loss after income tax expense for the year

(8,468,046)

(5,278,803)

2021
$

2020
$

Adjustments for:

Depreciation and amortisation

Research and development refund claim 

Finance costs paid classified in financing activities

Share based payments

Effects of exchange rate changes on cash and cash equivalents

Changes in assets and liabilities:

Decrease/(increase) in other current assets

Increase in accounts payable and other current liabilities

1,006,376 

382,421 

(3,919,550)

(2,110,891)

– 

721,286 

1,014 

1,759,458 

1,070,831 

21,744 

– 

– 

(42,377)

331,250 

Net cash used in operating activities

(7,828,631)

(6,696,656)

Note 10. Other Current Assets

Current assets

R&D tax incentive receivable

GST receivable

Advances to suppliers

Prepayments

Security deposits

Advances to employees

Accrued interest receivable

2021
$

3,919,550 

217,060 

– 

297,918 

15,439 

25,000 

901 

2020
$

2,110,891 

57,324 

20,032 

113,332 

14,197 

– 

–

4,475,868

2,315,776 

58

EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

Note 11. Property, plant and equipment

2021
$

2020
$

Non-current assets

Plant and equipment - at cost

Less: Accumulated depreciation

Computer equipment - at cost

Less: Accumulated depreciation

Office equipment - at cost

Less: Accumulated depreciation

2,766,549 

(759,071)

2,007,478 

157,594 

(58,580)

99,014 

29,503 

(12,530)

16,973 

2,123,465 

Reconciliations

Reconciliations of the written down values at the beginning and end of the current and previous 

financial year are set out below:

Balance at 1 July 2019

Additions

Depreciation expense

Balance at 30 June 2020

Additions

Depreciation expense

Balance at 30 June 2021

Plant 
Equipment
$

438,467

631,802

(193,044)

877,225

1,643,674

(513,422)

2,007,477

Computer 
Equipment
$

Office  
Equipment
$

43,873

–

(16,654)

27,219

107,632

(35,836)

99,015

11,782

–

(4,537)

7,245

15,891

(6,163)

16,973

1,122,875 

(245,649)

877,226 

49,961 

(22,744)

27,217 

13,613 

(6,367)

7,246 

911,689 

Total
$

494,122

631,802

(214,235)

911,689

1,767,197

(555,421)

2,123,465

59

EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

Note 12. Right-of-use Assets

Non-current assets

Land and buildings - right-of-use

Less: Accumulated depreciation

Reconciliation

Carrying value at beginning of year

Recognised on 1 July 2019 on adoption of AASB 16

Termination of the lease

Lease inception

Depreciation

Carrying value at end of year

2021
$

2020
$

1,626,580 

(271,097)

1,355,483 

929,267

-

(749,409)

1,626,580

(450,955)

1,355,483

1,097,454 

(168,187)

929,267 

-

18,305

-

1,079,149

(168,187)

929,267

Right-of-use assets relates to laboratory and corporate offices facilities leased by the Company. A security deposit 

amounting to $453,005 is held by Macquarie Bank as security for the facilities. This security deposit relates to the 

Companies major lease commitments at The Baker, Melbourne. This lease is disclosed in the accounts as a Lease 

Liability. The Company entered a new lease agreement on 01 January 2021 that runs for an initial 3 year period and has 

a rent of circa $1,357,815. In 2021 the Company had a Lease that ran for an initial three year period and has annual rent 

of circa $452,605 and associated outgoings of $162,022 per annum. The facility is used by the Company’s research and 

development team and has extensive laboratory facilities that are used to run experiments, maintain cultures and 

execute the development program.

Note 13. Intangibles

Non-current assets

Intellectual property - at cost

Reconciliation

2021
$

2020
$

325,000 

325,000 

Carrying value at beginning of year

325,000 

325,000 

60

EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

Note 13. Intangibles (continued)

On 5 October 2018, the Company and Altnia (Licensor) signed an Intellectual Property Assignment and License 

Termination Deed (the ‘Deed’). Altnia has agreed to assign and the Company agreed to accept the assignment 

of, all of Altnia’s rights, titles, estate and interest in the Assignment Rights. Assignment rights includes patents, 

documentation, confidential material, know-how, inventions and for avoidance of doubt, all Intellectual Property 

Rights in the LEAP Technology, including:

  a.  LEAP Ligand know-how and rights of use;

  b.  All current and future applications of the LEAP Ligand; and

  c.  Other technologies and discoveries made that are associated with the LEAP process.

In addition, Altnia and the Company agreed to terminate the License Agreement above subject to and in 

accordance with the terms and conditions of the Deed.

As consideration for the assignment of the Assignment Rights, Exopharm must:

  a.  grant royalties to Altnia; and

  b.  provide the Reimbursement Payments to Altnia in accordance with Clause 7 of the Deed.

Clause 7 of the Deed, mandates that Exopharm must pay to Altnia the Reimbursement Payments, as partial 

reimbursement of the costs incurred by Altnia in developing and protecting the Assignment Rights, as follows:

  a.   $75,000 on or before 1 September 2018 (Initial Reimbursement Payment); and

  b.   $250,000 within 7 business days on which each of the following have been satisfied:

  c.   ASX notifies Exopharm that it has decided to admit Exopharm to the official list of ASX and to quote  

its securities, subject to the satisfaction of certain conditions precedent (Decision Letter); and

  d.   The Exopharm Board resolves to do all things necessary to satisfy the conditions precedent in the  

Decision Letter, including issuing securities under its initial public offering.

The parties also acknowledged and agree that, prior to the commencement date of the Deed, Exopharm has made 

full payment of the Initial Reimbursement Payment amounting to $75,000.

The Company has fully paid the $325,000 cost of the IP asset as at 30 June 2021.

This IP asset has not been amortised as per the notes, given that the IP asset it not considered ready for use, given 

there is no foreseeable limit to the period over which the asset is expected to generate net cash inflows for the Group.

Other IP: Other intellectual property, new in-licensing costs and patent costs have been expensed.

61

EXOPHARM ANNUAL REPORT 2021 
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

Note 14. Accounts Payable and Other Current Liabilities

Current liabilities

Trade payables

Accruals

Accrued payroll costs

PAYG payable

Other payables

Note 15. Lease Liabilities

Current liabilities

Lease liability

Non-current liabilities

Lease liability

Reconciliation

Balance at the beginning of the year

Recognised on 1 July 2019 on adoption of AASB 16

Lease inception

Termination of the lease

Principal repayments

Balance at the end of the year

Interest paid 

Depreciation - right of use asset

2021
$

306,434 

150,297 

44,191 

316,849 

91,323 

2020
$

137,615 

32,474 

702 

238,097 

–

909,094 

408,888 

2021
$

2020
$

571,184 

309,132 

784,882 

1,356,066 

912,873

–

1,626,580

(688,445)

(494,942)

1,356,066 

2021
$

58,685 

450,955 

603,741 

912,873 

–

18,571

1,079,148

–

(184,846)

912,873 

2020
$

21,744 

168,187 

The Company has provided a Security Deposit equivalent to one years rent, to be provided as security for the lease, 

for the main lease at The Baker. Other leases have no security provided.

During the year, the Group signed a new lease agreement with the same lessor. The new lease was for a different 

underlying asset and therefore the lease was accounted for as a separate lease in accordance with AASB16.  

The accounting for the original lease remains unchanged.

Upon cessation of the original lease an amount of $2,279 was recognised in the Statement of Profit and Loss  

and Other Comprehensive income.

62

EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

Note 16. Employee Benefits

Current liabilities

Accrued payroll costs

Non-current liabilities

Long service leave

Note 17. Issued Capital

2021
$

2020
$

288,341 

203,364 

36,345 

324,686 

–

203,364 

Ordinary shares - fully paid

157,098,200

95,472,000

34,295,791 

12,755,619 

2021
Shares

2020
Shares

2021
$

2020
$

Movement in ordinary shares

2021
No.

2020
No.

2021
$

Balance at beginning of year

95,472,000

80,500,000

12,755,619

Shares issued (Tranche 1)

41,666,667

14,972,000

10,000,000

Shares issued (Tranche 2)

Performance shares issued

Share based payments

Less share issue costs

16,666,667

1,017,866

2,275,000

–

–

–

–

–

12,000,000

580,236

870,875

(1,910,939)

157,098,200

95,472,000

34,295,791

2020
$

7,578,815

5,539,640

–

–

–

(362,836)

12,755,619

Ordinary shareholders entitle the holder to participate in dividends and the proceeds on winding up of the Company 

in proportion to the number of and amounts paid on the shares held.

On a show of hands every holder of ordinary shares present at a meeting in person or proxy, is entitled to one vote, 

and upon a poll each share is entitled to one vote.

Ordinary shares have no par value and the Company does not have a limited amount of authorised capital. 

63

EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

Note 18. Reserves

Share-based payments reserve

Share-based payments reserve

2021
$

777,112 

2020
$

–

The reserve is used to recognise the value of equity benefits provided to employees and directors as part of their remuneration, and other 
parties as part of their compensation for services.

Reconciliation

Balance at beginning of year

Recognition of share-based payments

Vesting of options or rights that have been converted to ordinary shares

Balance at end of year

Further information about share-based payments is set out in note 24.

2021
$

–

1,357,347

(580,235)

777,112

2020
$

–

–

–

–

64

EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

Note 19. Financial Instruments

Financial assets

Cash in bank

Trade and other receivables

Other non-current assets 

Financial liabilities

Accounts payable and other current liabilities 

Lease liabilities 

2021
$

2020
$

12,723,581 

1,742,920 

40,439 

453,005 

71,521 

40,000 

13,217,025 

1,854,441 

909,094 

1,356,066 

2,265,160 

408,888 

912,873 

1,321,761 

The Group’s principal financial instruments comprise of cash and cash equivalents, other receivables, security 

deposits, payables and other current/non-current liabilities. The main purpose of the financial instruments is to 

provide working capital for the operations of the business. The Group also has other financial instruments such as 

trade creditors which arise directly from its operations. For the year ended 30 June 2021, it has been the Group’s 

policy not to trade in financial instruments.

The Group has exposure to the following risks from their use of financial instruments:

•  Credit risk

•  Liquidity risk

•  Interest rate risk

•  Market risk

•  Foreign exchange risk

•  Capital risk

This note presents information about the Group’s exposure to each of the above risks, their objectives, policies and 

processes for measuring and managing risk, and the management of capital. The Board has overall responsibility for 

the establishment and oversight of the risk management framework. The Board reviews and agrees policies  

for managing each of these risks and they are summarised below.

(a)  Credit risk management
Credit risk refers to the risk that a counter-party will default on its contractual obligations resulting in financial 

loss to the Group. The Group has adopted a policy of only dealing with creditworthy counterparties and obtaining 

sufficient collateral where appropriate, as a means of mitigating the risk of financial loss from defaults. The Group 

only transacts with entities that are rated the equivalent of investment grade and above. This information is supplied 

by independent rating agencies where available and, if not available, the Group uses publicly available financial 

information and its own trading record to rate its major customers and suppliers.

The Group’s exposure and the credit ratings of its counter-parties are continuously monitored. Credit exposure is 

controlled by counterparty limits that are reviewed and approved by the Board annually.

The Group does not have any significant credit risk exposure. The carrying amount of financial assets recorded in 

the financial statements, net of any allowance for losses, represents the Group’s maximum exposure to credit risk 

without taking account of the value of any collateral obtained.

65

EXOPHARM ANNUAL REPORT 2021 
 
 
 
 
 
 
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

(b)  Liquidity risk management
Ultimate responsibility for liquidity risk management rests with the Board, who have built an appropriate liquidity 

risk management framework for the management of the Group’s short, medium and long-term funding and 

liquidity management requirements. The Group manages liquidity risk by maintaining adequate reserves and 

banking facilities and by continuously monitoring forecast and actual cash flows and matching the maturity profiles 

of financial assets and liabilities. The Group did not have any undrawn facilities at its disposal as at balance date.

The following tables detail the Company’s remaining contractual maturities for its non-derivative financial liabilities. 

These are based on the undiscounted cash flows of financial liabilities based on the earliest date on which the  

Company can be required to pay. The table includes both interest and principal cash flows.

Weighted  
Average  
Effective  
Interest Rate
%

Less Than
1 Month
$

1 – 3
Months
$

3 Months –
1 Year
$

1 – 5
Years
$

5+
Years
$

2021

Non-interest bearing

Variable interest rate instruments

Fixed interest rate instruments 

2020

Non-interest bearing

Fixed interest rate instruments 

–

–

–

–

–

–

–

9,287

1,143,596

–

–

–

–

–

–

45,749

55,036

–

–

–

138,402

387,032

784,882

1,281,998

387,032

784,882

612,252

–

–

78,764

230,368

603,799

691,016

230,368

603,799

–

–

–

–

–

–

–

(c) Interest rate risk management
The Company is not exposed to significant interest rate risk.

(d) Market risk
Market risk is the risk that changes in market prices such as foreign exchange rates, interest rates and equity prices 

will affect the Group’s income or the value of its holdings of financial instruments. The Group is not exposed to 

market risk as at reporting date.

(e) Foreign exchange risk
The Group has an exposure to foreign exchange rates fluctuations given that the Group purchases plant equipment, 

consumables and services from overseas suppliers as part of the research and development activities of the Group. 

At 30 June 2021, the Group has cash denominated in CHF dollars (CHF $25,000 (2020: CHF$0)). The A$ equivalent at 

30 June 2021 is $36,076 (2020: $0). A 5% movement in foreign exchange rates would increase the Group’s loss before 

tax by approximately $727 (2020: ($0)).

(f) Capital risk management
The Group’s objectives when managing capital are to safeguard its ability to continue as a going concern,  

so that it may continue to provide returns for shareholders and benefits for other stakeholders. The primary  

source of Group funding is equity raisings. Accordingly, the objective of the Company’s capital risk management 

is to balance the current working capital position against the requirements to meet exploration programmes 

and corporate overheads. This is achieved by maintaining appropriate liquidity to meet anticipated operating 

requirements, with a view to initiating appropriate capital raisings as required.

66

EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

Note 20. Related Party Transactions

The Company’s related parties include Key Management and others as described below:

The aggregate compensation made to Directors and other Key Management Personnel of the Company is set out below:

Short-term employee benefits

Post-employment benefits

Long-term benefits

Share-based payments

Transactions with other related parties
The aggregate value of transactions with other related parties is set out below:

Automic

Cobblestones Advisory 

Alto Capital

Total

2021
$

2020
$

1,077,636 

810,804 

72,086 

17,444 

325,294 

–

– 

– 

1,077,636

810,804

2021
$

174,098

18,150

192,000

384,248

2020
$

232,883

– 

– 

232,883

Note 21. Remuneration of Auditors

The auditor of Exopharm Limited is William Buck Audit (Vic) Pty Ltd.

Audit services

Audit and review of the financial statements

43,000 

41,196

2021
$

2020
$

Other services 

Due diligence

3,596 

46,596 

– 

41,196

Note 22. Dividends

The directors of the Company have not declared any dividend for the year ended 30 June 2021.

67

EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

Note 23. Committments and Contingencies 

As at 30 June 2021, the Company has no other material commitments except as disclosed below: 

Altnia Royalty Deed Commitments
On 5 October 2018, the Company and Altnia Operations Pty Ltd (Altnia or Licensor) signed an Intellectual Property 

Assignment and License Termination Deed (the ‘Deed’). As consideration for the assignment of the Assignment 

Rights, Exopharm must:

  a.  grant royalties to Altnia; and

  b.  provide the Reimbursement Payments to Altnia in accordance with Clause 7 of the Deed.

The Reimbursement Payments were fully paid during the 2019 year.

As at 30 June 2021, the Company is a party to a Royalty Deed with Altnia Operations Pty Ltd (a company owned by a KMP).  

As at 30 June 2021, the Company has the following financial commitments pursuant to the Royalty Deed:

1.  Royalties on net sales – 3% of net sales;

  2.  License Royalty – 10% of license revenue.

Lease Commitments
As at 30 June 2021, the Company has one major lease commitment at The Baker, Melbourne. This lease is disclosed 

in the accounts as a Lease Liability. The Lease runs for an initial three-year period and has annual rent of circa 

$452,605 and associated outgoings of less than $162,022 per annum. The Company is committed to making  

lease payments over future periods as follows.

During the period 1 July 2021 – 30 June 2022

During the period 1 July 2022 – 30 June 2023

During the period 1 July 2023 – 30 June 2024

30 June 2021

623,846

570,941

240,084

1,434,871

As at 30 June 2021 the Company has a number of short-term leases and has applied the optional exemption to 

not capitalise these leases and instead accounted for the lease expense on a straight-line basis over the lease term. 

Total expense for these short term leases amounted to $177,985 as at 30 June 2021 (2020:$136,634). There were no 

commitments to these short-term leases as at 30 June 2021 and 30 June 2020.

Employee Commitments
The Company currently has 41 employees and a current annualised total annual remuneration of $5,034,562  

including statutory superannuation. The Company pays statutory superannuation on a monthly basis.  

Expenditure Commitments
Research and development Costs – Total committed costs for the next 12 months are approximately AU$380,370. 

Corporate Costs – Total committed corporate costs for the next 12 months are approximately AU$43,000.

68

EXOPHARM ANNUAL REPORT 2021 
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

Note 24. Share-based Payments

Share-based payments

Arising on issuance of shares for no consideration

Arising on issuance of performance rights

2021
$

100,875 

620,411 

721,286 

2020
$

–

– 

–

Options 
Options may be issued to external consultants or non-related parties without shareholders’ approval, where the 

annual 15% capacity pursuant to ASX Listing Rule 7.1 has not been exceeded. Options cannot be offered to a director 

or an associate except where approval is given by shareholders at a general meeting.

Each option issued converts into one ordinary share of Exopharm Limited on exercise. The options carry neither 

rights to dividends nor voting rights. Options may be exercised at any time from the date of vesting to the date of 

their expiry.

The following share-based payment arrangements were in existence at the end of the current reporting period:

No. of 
Options

Grant 
date

1,500,000 1

29/10/2020

1,500,000 1

29/10/2020

1,500,000 1

29/10/2020

Expiry 
date

9/11/2025

9/11/2025

9/11/2025

Vesting 
date

9/11/2020

9/11/2020

9/11/2020

Grant date
fair value

Exercise
price

$0.20

$0.16

$0.13

$0.40

$0.60

$0.90

1 A total of 4,500,000 options were issued to Canary Capital Securities Pty Ltd during the financial year as 
compensation for brokerage fee of capital raise. 

1,500,000 options were issued with an exercise price of $0.40 and an expiry date of 5 years from date of issue as part 

of the Placement mandate.

3,000,000 options were issued as part of the Corporate Advisory mandate on the below terms:

  – 1,500,000 unlisted options with an exercise price of $0.60 and an expiry date of 5 years from date of issue

  – 1,500,000 unlisted options with an exercise price of $0.90 and an expiry date of 5 years from date of issue

For the options granted during the current financial year, the fair value of the options at grant date is determined using 

a Black Scholes pricing valuation model. The inputs used to determine the fair value at the grant date are as follows:

Grant
date

Expiry
date

Share price at 
grant date

Exercise
price

Expected 
volatility

Dividend
yield

Risk-free 
interest rate

29/10/2020

9/11/2025

$0.385

Various 

64%

0%

0.25%

69

EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

Performance rights 
Performance Rights were issued to Directors and Senior Management. The Performance Rights under this 

programme will vest if certain conditions, as defined below, are met. 

Vesting conditions are based on the performance of Exopharm Limited’s shares on the Australian Stock Exchange 

within a specified period. In addition, the holders of these rights have to be employed until the end of the agreed 

vesting period.

The Performance Rights will automatically convert to ordinary shares if the condition has been met at the vesting date.

The holders of these performance rights do not have the right to participate in any share issue or interest issue of the 

Company or of any other body corporate or registered scheme.

The Group used a Monte Carlo simulation to incorporate a probability-based value impact of the market conditions to 

determine the fair value of the Performance Rights. The key inputs of the Monte Carlo simulation are referred to below.

The following share-based payment arrangements were in existence at the end of the current reporting period:

No. of 
Performance 
Rights

Grant
date

Vesting  
date

Grant date 
share price

Vesting 
condition 
VWAP hurdle*

Volatility

Risk-free  
rate

Grant date 
fair value

113,333

113,334

9/9/2020

1/7/2021

9/9/2020

1/1/2022

$0.31

$0.31

$0.60

$0.75

100%

100%

0.248%

0.248%

$0.156

$0.163

*  The Performance Rights will vest on the vesting date if the Volume Weighted Average Price (VWAP) for a period of  

20 consecutive trading days (on which the shares are traded) is at least equivalent to the hurdle price at any time  

in the immediate six months prior to the vesting date.

 113,333 performance rights lapsed on the 01 January 2021.

 1,017,866 performance rights were issued and vested to ordinary shares during the financial year.

No. of 
Performance 
Rights

Grant
date

Vesting  
date

Grant date 
share price

Vesting 
condition 
VWAP hurdle*

Volatility

Risk-free  
rate

Grant date 
fair value

508,933

6/4/2021

6/5/2021

508,933

6/4/2021

6/5/2021

$0.655

$0.655

$0.60

$0.75

100%

100%

0.6%

0.6%

$0.6179

$0.5222

70

EXOPHARM ANNUAL REPORT 2021Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

Note 25. Parent Entity Information 

Set out below is the supplementary information about the parent entity.

Statement of profit or loss and other comprehensive income

Loss after income tax

Total Loss

Statement of financial position

Total current assets

Total assets

Total current liabilities

Total liabilities

Net assets

Equity

Issued capital

Share-based payments reserve

Accumulated losses

Total equity

Parent

2021
$

2020
$

(8,308,114)

(5,278,803)

(8,308,114)

(5,278,803)

Parent

2021
$

2020
$

17,166,697 

4,058,696 

21,521,404

6,542,443

1,673,689

2,494,917

921,384 

1,525,125

19,026,487

5,017,318 

34,295,791 

12,755,619 

777,112 

–  

(16,046,416)

(7,738,301)

19,026,487

5,017,318

Guarantees entered into by the parent entity in relation to the debts of its subsidiaries
The parent entity had no guarantees in relation to the debts of its subsidiaries as at 30 June 2021.

Contingent liabilities
The parent entity had no contingent liabilities as at 30 June 2021.

Capital commitments - Property, plant and equipment
The parent entity had no capital commitments for property, plant and equipment as at 30 June 2021.

Significant accounting policies
The accounting policies of the parent entity are consistent with those of the Group, as disclosed in note 1, 

except for the following:

•  Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity.

•  Investments in associates are accounted for at cost, less any impairment, in the parent entity.

•  Dividends received from subsidiaries are recognised as other income by the parent entity and its receipt  

may be an indicator of an impairment of the investment.

71

EXOPHARM ANNUAL REPORT 2021 
 
 
Notes to the Consolidated Financial Statements (continued)
For The Year Ended 30 June 2021

Note 26. Interests in Subsidiaries 

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiary in 

accordance with the accounting policy described in note 1:

Name

Principal place of business / 
Country of incorporation

ExoSuisse GmbH

Switzerland

Ownership interest

2021
%

100.00% 

2020
%

–

Note 27. Events After The Reporting Period 

On 2 August 2021 the Company issued 350,000 performance rights to Key Management Personnel.

No other matter or circumstance has arisen since 30 June 2021 that has significantly affected, or may significantly 

affect the Group’s operations, the results of those operations, or the Group’s state of affairs in future financial years.

72

EXOPHARM ANNUAL REPORT 2021Directors’ Declaration
For The Year Ended 30 June 2021

In the opinion of the Board of Exopharm Limited (‘the Company’):

1.  The financial statements and notes thereto, as set out on pages 17 to 56 are in accordance with the Corporations 

Act 2001 including:

•   giving a true and fair view of the Company’s financial position as at 30 June 2021 and its performance for the year 

then ended; and

•   complying with Australian Accounting Standards, the Corporations Regulations 2001, and International 

Standards (IFRS) as disclosed in Note 1 of the Financial Statements; and

2.  There are reasonable grounds to believe that the company will be able to pay its debts as and when they become 

due and payable.

This declaration is signed in accordance with a resolution of the Board of Directors made pursuant to S.295(5) of the 

Corporations Act 2001. On behalf of the Directors:

Dr Ian E Dixon
Managing Director & CEO

30 August 2021

73

EXOPHARM ANNUAL REPORT 2021 
 
Independent Auditor’s Report
For The Year Ended 30 June 2021

Exopharm Limited 
Independent auditor’s report to members 
Report on the Audit of the Financial Report 

Opinion 
We have audited the financial report of Exopharm Limited (the Company) and its 
controlled entities (the Group), which comprises the consolidated statement of financial 
position as at 30 June 2021, the consolidated statement of profit or loss and other 
comprehensive income, the consolidated  statement of changes in equity and the 
consolidated statement of cash flows for the year then ended, and notes to the financial 
statements, including a summary of significant accounting policies and other explanatory 
information, and the directors’ declaration. 

In our opinion, the accompanying financial report of the Group, is in accordance with the 
Corporations Act 2001, including:  
(i)  giving a true and fair view of the Group’s financial position as at 30 June 2021 and of 

its financial performance for the year ended on that date; and  

(ii)   complying with Australian Accounting Standards and the Corporations Regulations 

2001.  

Basis for Opinion  
We conducted our audit in accordance with Australian Auditing Standards. Our 
responsibilities under those standards are further described in the Auditor’s 
Responsibilities for the Audit of the Financial Report section of our report. We are 
independent of the Group in accordance with the auditor independence requirements of 
the Corporations Act 2001 and the ethical requirements of the Accounting Professional 
and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants 
(including Independence Standards) (the Code) that are relevant to our audit of the 
financial report in Australia. We have also fulfilled our other ethical responsibilities in 
accordance with the Code.  

We believe that the audit evidence we have obtained is sufficient and appropriate to 
provide a basis for our opinion. 

Key Audit Matters  
Key audit matters are those matters that, in our professional judgement, were of most 
significance in our audit of the financial report of the current period. These matters were 
addressed in the context of our audit of the financial report as a whole, and in forming our 
opinion thereon, and we do not provide a separate opinion on these matters.  

74

EXOPHARM ANNUAL REPORT 2021 
 
 
 
 
Independent Auditor’s Report (continued)
For The Year Ended 30 June 2021

RELATED PARTY TRANSACTIONS 

Area of focus 

Refer also to Remuneration report on pages 8 to 14 

and Note 20 
The Group conducted material related party 
transactions with entities where key 
management personnel have interests and/or 
are directors. As such, there is a risk that not all 
related party transactions are disclosed in the 
financial report or that related party transactions 
have been made on non-arm’s length basis. 
This could result in insufficient information being 
provided in order to enable the reader to 
understand the nature and effect of the various 
related party relationships and transactions. 

CARRYING VALUE OF INTANGIBLES 

Area of focus 
Note 13 
Valuation, capitalisation and impairment testing 
of the original licenced asset and the intellectual 
property asset acquired during the year required 
critical estimations and judgements of those 
charged with governance to accurately account 
for the intangible assets of the Group.   

How our audit addressed it 

Our audit procedures included: 

⎯  Assessment of the Group’s controls to 
identify and disclose related party 
transactions and transactions in accordance 
with the relevant accounting standards and 
the Corporations Act 2001;  

⎯  Comparing the list of related parties 

provided by the directors with internal 
sources; 

⎯  Conducting an ASIC search for external 

directorships held by the Board members to 
evaluate whether all related party 
relationships and transactions had been 
appropriately identified and disclosed; and 

⎯  Assessed whether related party transactions 

were conducted at arms-length by 
comparing the basis of the transactions to 
external sources. 

For each class of related party transaction, we 
compared the financial statement disclosures 
against the underlying transactions and the 
accounting and Corporations Act 2001 
requirements 

How our audit addressed it 

Our audit procedures included: 

⎯  Assessed whether intangible assets were 
eligible for capitalisation by reviewing the 
term and condition of the IP contract as well 
as the nature of the asset. 

⎯  Assessed impairment indicators of intangible 

assets not yet ready for use and the 
recoverability of the asset continue to meet 
the requirements of AASB 138 Intangible 
Assets. 

75

EXOPHARM ANNUAL REPORT 2021 
 
 
 
 
 
 
 
Independent Auditor’s Report (continued)
For The Year Ended 30 June 2021

SHARE-BASED PAYMENT TRANSACTIONS 

Area of focus 
Note 24 

During the year, the Group issued a number of 
equity settled share-based payments in the form 
of options and performance rights to key 
management personnel other suppliers. Some 
of these share-based payment arrangements 
have vesting terms connected with market 
performance conditions. 

Valuation of these instruments is inherently 
complex and subject to significant management 
estimates and judgement and as such, the 
Group engaged an independent valuation expert 
to assist with the process. 

As a result of meeting the vesting conditions 
attached to the performance rights, a total of 
1,017,866 ordinary shares with a fair value of 
$580,236 were issued based on the contractual 
terms of the agreements. 

A total of $721,286 has been recognised as a 
share-based payment expense during the year 
as detailed in Note 24. 

We also assessed the adequacy of the Group’s 
financial statement disclosures. 

How our audit addressed it 

Our audit procedures included: 

(cid:31)  Verifying the key terms of the equity 

settled share-based payments to letters 
of offer to the instrument holders and 
approved board minutes; 

(cid:31)  Assessing the appropriateness of the 
determination of the grant date; 
(cid:31)  Examining the credentials of the 

independent expert;  

(cid:31)  Assessing the fair value of the share-
based payments based on the 
Company’s external valuation by 
agreeing the inputs to underlying 
support, reviewing the assumptions 
used for reasonableness and evaluating 
the accuracy of calculations; and 
(cid:31)  Reviewing the attributes of the vesting 
conditions and ensuring that the 
expense is recorded over the 
appropriate vesting period. 

We also assessed the appropriateness of 
disclosures relating to these items in the 
financial statements. 

Other Information  
The directors are responsible for the other information. The other information comprises the information in 
the Group’s annual report for the year ended 30 June 2021, but does not include the financial report and 
the auditor’s report thereon. 

Our opinion on the financial report does not cover the other information and we do not express any form of 
assurance conclusion thereon.  

In connection with our audit of the financial report, our responsibility is to read the other information and, in 
doing so, consider whether the other information is materially inconsistent with the financial report or our 
knowledge obtained in the audit or otherwise appears to be materially misstated.  

If, based on the work we have performed, we conclude that there is a material misstatement of this other 
information, we are required to report that fact. We have nothing to report in this regard. 

76

EXOPHARM ANNUAL REPORT 2021 
 
 
 
 
 
 
  
 
 
 
 
Independent Auditor’s Report (continued)
For The Year Ended 30 June 2021

a material misstatement of this other 
Responsibilities of the Directors for the Financial Report 
The directors of the Company are responsible for the preparation of the financial report that gives a true 
and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for 
such internal control as the directors determine is necessary to enable the preparation of the financial 
report that gives a true and fair view and is free from material misstatement, whether due to fraud or error. 

In preparing the financial report, the directors are responsible for assessing the ability of the Group to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the 
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease 
operations, or has no realistic alternative but to do so. 

Auditor’s Responsibilities for the Audit of the Financial Report  
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our 
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted 
in accordance with the Australian Auditing Standards will always detect a material misstatement when it 
exists. Misstatements can arise from fraud or error and are considered material if, individually or in the 
aggregate, they could reasonably be expected to influence the economic decisions of users taken on the 
basis of this financial report. 

A further description of our responsibilities for the audit of these financial statements is located at the 
Auditing and Assurance Standards Board website at: 

https://www.auasb.gov.au/admin/file/content102/c3/ar2_2020.pdf 

This description forms part of our independent auditor’s report. 

Report on the Remuneration Report 

Opinion on the Remuneration Report  
We have audited the Remuneration Report included in the directors’ report  for the year ended 30 June 2021. 

In our opinion, the Remuneration Report of Exopharm Limited, for the year ended 30 June 2021, complies 
with section 300A of the Corporations Act 2001. 

Responsibilities 
The directors of the Company are responsible for the preparation and presentation of the Remuneration Report 
in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on 
the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards. 

William Buck Audit (Vic) Pty Ltd 
ABN: 59 116 151 136 

C. L. Siddles 
Director 

Dated the 30th day of August 2021 

77

EXOPHARM ANNUAL REPORT 2021 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
  
 
 
 
 
Shareholder Information
30 June 2021

The shareholder information set out below was applicable as at 6 August 2021.

There is one class of quoted securities, fully paid ordinary shares.

(a) Distribution of Security Number

Category (Size of holding)

Shareholders

Shares

% of issued capital

1 to 1,000

1,001 to 5,000

5,001 to 10,000

10,001 to 100,000

100,001 and over

Total

219

669

398

974

229

2,489

136,599

1,808,679

3,260,547

34,076,530

117,815,845

157,098,200

0.09%

1.15%

2.08%

21.69%

75.00%

100%

There are 2,489 holders of ordinary shares. Each shareholder is entitled to one vote per share held.

(b) Marketable Parcel
There are 238 shareholders with less than a marketable parcel (basis price $0.45).

(c) Voting Rights
On a show of hands every person present who is a member or proxy, attorney or representative of a member has one 

vote and upon a poll every person present who is a member or proxy, attorney or representative of a member shall 

have one vote for each share held.

(d) Substantial Shareholders
As at 6 August 2021, the following shareholders have disclosed a substantial shareholder notice to ASX:

Name

Number of shares

% of issued capital

Date of notice

Altnia Holdings Pty Ltd (Dixon Family A/C)  
(a related party of Dr Ian Dixon)

Carl Charalambous

28,175,294

8,653,912

8.052%

6.21%

30/04/2021

09/02/2021

(e) On-Market Buy-Back
There is no on-market buy-back scheme in operation for the Company’s quoted shares.

78

EXOPHARM ANNUAL REPORT 2021Shareholder Information (continued)
For The Year Ended 30 June 2021

(f) Top 20 Security Holders
The names of the twenty largest holders of quoted equity security, being fully paid ordinary shares, the number of 

equity security each holds and the percentage of capital each holds is as follows:

Ordinary shares

Number held

% of total 
shares issued

ALTNIA HOLDINGS PTY LTD (DIXON FAMILY A/C)

KYRIACO BARBER PTY LTD

KOHEN ENTERPRISES PTY LTD

MR PAUL JOSEPH COZZI

CITICORP NOMINEES PTY LIMITED

28,175,294

10,611,100

2,002,000

2,000,000

1,648,230

MR MICHAEL FRANCIS MCMAHON & MRS SUSAN LESLEY MCMAHON 

1,635,849

OLDVIEW ENTERPRISES PTY LTD 

DEVELOPMENT MANAGEMENT & CONSTRUCTIONS 

MR RUSSELL NEIL CREAGH

MR PETER DALLAS CHECKLEY & MS NIOMIE ESTHER VARADY 

MR NORMAN CIPRIANO

ZESSHAM PTY LTD 

DIXSON TRUST PTY LIMITED

MR ANTHONY JOHN LOCANTRO

MRS ANNA FELICIA BELTON

SENTINEL INVESTMENT MANAGEMENT LIMITED 

MR ANDREW FAY

MR JOHN GARDNER

CHRISTOPHER BALDWIN

ACNS CAPITAL MARKETS PTY LTD

CANARY CAPITAL PTY LTD

DR RAOUL POPE

1,610,000

1,545,350

1,457,000

1,410,275

1,312,500

1,300,000

1,231,000

1,120,000

1,000,000

1,000,000

1,000,000

925,000

876,666

865,000

800,000

757,506

17.93%

6.75%

1.27%

1.27%

1.05%

1.04%

1.02%

0.98%

0.93%

0.90%

0.84%

0.83%

0.78%

0.71%

0.64%

0.64%

0.64%

0.59%

0.56%

0.55%

0.51%

0.48%

Total

64,282,770

40.92%

Total issued capital

157,098,200

100.00%

79

EXOPHARM ANNUAL REPORT 2021Shareholder Information (continued)
For The Year Ended 30 June 2021

Other ASX Information

1. Corporate Governance 

The Company’s Corporate Governance Statement as at 30 June 2021 as approved by the Board can be viewed  

at https://exopharm.com/financial-reporting/

2. Stock Exchange on which the Company’s Securities are Quoted 

The Company’s listed equity securities are quoted on the Australian Securities Exchange

3. Review of Operations

A review of operations is contained in the Directors’ Report.

4. Consistency with Business Objectives – ASX Listing Rule 4.10.19

In accordance with Listing Rule 4.10.19, the Company states that it has used the cash and assets in a form readily 

convertible to cash that it had at the time of admission in a way consistent with its business objectives. The business 

of objective is primarily research and development of biopharmaceutical drugs.

The Company believes it has used its cash in a consistent manner to which was disclosed under the prospectus 

dated 6 November 2018.

5. Restricted Securities 

As at 6 August 2021, the Company had no restricted securities:

6. Unquoted equity securities

The Company has the following unquoted equity securities on issue:

Options

– 1,5000,000 unlisted options exercisable at $0.40 expiring 09 November 2025 

– 1,5000,000 unlisted options exercisable at $0.60 expiring 09 November 2025 

– 1,5000,000 unlisted options exercisable at $0.90 expiring 09 November 2025 

Performance Rights
576,667 unlisted performance rights issued under the Company’s employee incentive scheme  

Voting rights

The voting rights attached to ordinary shares are set out below:

Ordinary shares

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll 

each share shall have one vote.

80

EXOPHARM ANNUAL REPORT 2021 
 
 
 
 
 
 
 
 
 
 
 
 
exopharm.com