Quarterlytics / Financial Services / Banks - Regional / Flushing Financial Corporation

Flushing Financial Corporation

ffic · NASDAQ Financial Services
Claim this profile
Ticker ffic
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 571
← All annual reports
FY2002 Annual Report · Flushing Financial Corporation
Sign in to download
Loading PDF…
F l u s h i n g F i n a n c i a l   C o r p o r a t i o n

thriving

Annual Report 2002

(cid:2) Flushing  Financial  Corporation,  a  Delaware 

corporation,  was  formed  in  May  1994  to  serve  as

the  holding  company  for  Flushing  Savings  Bank,

FSB,  a  federally  chartered,  FDIC-insured  savings

institution originally organized in 1929.

(cid:2) The  Bank  is  a  customer-oriented,  full-service

community  bank  primarily  engaged  in  attracting

deposits  from  residents  and  businesses  in  the  local

communities  of  Queens,  Nassau,  Brooklyn,  the

Bronx  and  Manhattan  and  investing  such  deposits

and other available funds primarily in originations of

multi-family mortgage loans, commercial real estate

loans and one-to-four family residential loans.

(cid:2) Flushing Financial Corporation’s common stock

is  publicly  traded  on  the  Nasdaq  National  Market®

under the symbol “FFIC.”

(cid:2) Additional  information  on  Flushing  Financial

Corporation may be obtained by visiting the Company’s

web site at http://www.flushingsavings.com.

Flushing Financial Corporation and Subsidiaries

1(cid:2)

(cid:2) F I N A N C I A L   H I G H L I G H T S

At or for the year ended December 31,

(cid:2) Selected  Financial  Data
Total assets ..............................................................................................
Loans receivable, net ...............................................................................
Securities available for sale ......................................................................
Certificate of deposit accounts ................................................................
Other deposit accounts............................................................................
Stockholders’ equity ................................................................................
Dividends paid per common share...........................................................
Book value per share ...............................................................................

(cid:2) Selected  Operating  Data
Net interest income .................................................................................
Net income (1) ..........................................................................................
Basic earnings per share (1) .......................................................................
Diluted earnings per share (1) ...................................................................

(cid:2) Financial  Ratios
Return on average assets (1) .....................................................................
Return on average equity (1) .....................................................................
Net interest spread ..................................................................................
Interest rate margin .................................................................................
Efficiency ratio .........................................................................................
Equity to total assets ...............................................................................
Non-performing assets to total assets ......................................................
Allowance for possible loan losses to gross loans ....................................
Allowance for possible loan losses to non-performing loans ....................

2002

2001

(Dollars in thousands, except per share data)

$1,652,958
1,169,560
358,984
543,330
468,495
131,386
0.36
10.43

$
$

$

$
$

52,342
16,263
1.40
1.34

$1,487,529
1,067,197
305,539
467,172
361,410
133,387
0.31
9.89

$
$

$

$
$

42,197
14,929
1.22
1.17

1.03%

1.06%

12.57
3.32
3.55
47.41
7.95
0.26
0.56
183.23

11.52
2.89
3.20
50.06
8.97
0.16
0.61
283.85

(1) Excluding the $2.6 million after-tax impairment charge for a WorldCom, Inc. senior note recorded during the second
quarter  of  2002,  these  amounts  would  have  been  as  follows:  net  income  $18,843,  basic  earnings  per  share  $1.62,
diluted earnings per share $1.56, return on average assets 1.20%, return on average equity 14.56%.

Return on Equity
(percent)

2002
2001
2000
1999
1998

7.51%(cid:2)

12.57%

11.52% 

10.48%

10.31%

Net Interest 
Income
(millions)

2002
2001
2000
1999
1998

$52

$42

$40

$39

$36(cid:2)

Diluted Earnings
Per Share
(dollars)

$1.34

$1.17

2002
2001
2000
1999
1998

$0.97

$0.92

$0.65(cid:2)

(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
Flushing Financial Corporation and Subsidiaries
Flushing Financial Corporation and Subsidiaries

2(cid:2)
2(cid:2)

(cid:2) T O   O U R   S H A R E H O L D E R S

thriving

I N   O U R   M A R K E T S

We  are  pleased  to  report  that  2002  was

Financial  Corporation.  The  strategic

another  outstanding  year  for  Flushing

initiatives that we began carefully implementing in

2001  have  culminated  in  the  strongest  financial

performance  in  our  history  as  a  public  company.

We believe we are attaining the goals we set out to

accomplish and consider ourselves well positioned

for the future.

In  addition  to  generating  record  earnings  of

$1.34  per  diluted  share,  up  14.5%  from  $1.17  a

year  earlier,  our  assets  surpassed  $1.65  billion

and stockholders’ equity ended the year at a level

to support continued growth in the future. Return

on  average  equity  increased  to  12.57%.  In  the

environment  of  economic  uncertainty  and  sus-

tained  low  interest  rates  that  prevailed  during

2002,  we  produced  significant  increases  in  net

interest margin and grew our balance sheet, while

continuing to maintain strong asset quality.

But  those  numbers  do  not  tell  the  full  story  of

our  operating  success  for  2002.  Our  results  were

negatively  influenced  by  a  $2.6  million  after-tax

writedown  of  a  WorldCom  senior  note.  Excluding

that  one-time  event,  earnings  per  diluted  share

would  have  been  $1.56,  up  33%  from  the  prior

year  and  return  on  average  equity  would  have

reached  14.6%.  Underpinning  our  strong  results

was  a  focus  on  the  continued  implementation  of

key  objectives  of  our  strategic  plan,  and  concen-

tration  on  our  core  businesses  of  retail  banking

and real estate lending.

Michael J. Hegarty
President and Chief Executive Officer

Flushing Financial Corporation and Subsidiaries
Flushing Financial Corporation and Subsidiaries

3(cid:2)
3(cid:2)

Our  retail  banking  business  hit  a  milestone  in

Flushing for the past 25 years, who has chosen not

2002,  as  deposits  exceeded  the  $1  billion  mark,

to stand for re-election to the Board at this year's

including more than 30% growth in core deposits.

annual  meeting.  On  a  personal  note,  we  and  all

Our  customer  base  continued  to  grow  as  more

who  have  worked  with  Bob  will  miss  his  great

local  families  and  businesses  across  our  multi-

generosity, dependability  and  vision.  We  have

ethnic  market  chose  Flushing  for  their  banking

been  fortunate  to  benefit  from  his  expertise  and

needs.  Customers  who  have  been  with  us  contin-

friendship. We wish him well.

ued  to  show  their  loyalty  as  average  household

In closing, we would like to thank our Board of

balances grew throughout the year.

Directors for their commitment and guidance, our

Lower interest rates and high refinance activity

customers  for  their  continued  allegiance,  and  our

made  2002  a  very  active  and  challenging  lending

employees  for  their  exceptional  contributions  to

year. In our view, our strategy of diversifying 

our remarkable story. We would also like to thank

our  lending  to  emphasize  higher  yields  worked

our  shareholders  for  their  confidence  and  invest-

extremely  well.  As  single-family  mortgages  were

ment in our future.

refinancing  at  lower  rates,  we  remained  true  to

our  strategic  plan  and  focused  on  higher  yielding

lending niches. Average loan yields remained

strong throughout the declining rate environment.

In addition to increased income from loan volume

and  yields,  the  brisk  business  done  in  loans

throughout  the  year  brought  in  a  substantial

increase in loan related fees.

Our  sales  and  service  culture  continued  to

mature  as  we  completed  our  first  full  year  of

incentive  based  pay,  tied  to  strategic  goals  and

profitability.  Our  people  responded  well  to  these

incentives that reinforced customer-friendly behav-

iors  and  enhanced  financial  results.  Customers,

we believe, responded to our more motivated and

knowledgeable staff.

Ever mindful of you, the shareholder, we com-

pleted  our  9th  and  10th  share  repurchase  pro-

grams, buying back more than one million shares

during the year to increase the value of your out-

standing  shares.  Late  in  the  year  we  announced

our  11th  program  to  repurchase  630,000  shares.

We  increased  our  quarterly  dividend  to  $0.09 

per  common  share—for  an  annual  rate  of  $0.36, 

making 26 straight quarters of uninterrupted divi-

dend payments.

In  our  opinion,  we  successfully  met  the  chal-

lenges of 2002 and emerged a stronger, more prof-

itable  institution.  As  we  face  a  year  of  continued

economic  uncertainty,  we  are  confident  that  we

have the strategy, the management and the people

to meet the new challenges ahead.

We  wish  to  acknowledge  the  commitment  and

dedication  of  Robert  A.  Marani,  a  Director  of

Gerard P. Tully, Sr.
Chairman of the Board

Flushing Financial Corporation and Subsidiaries

4(cid:2)

(cid:2) P R E S E R V I N G   L O A N   Y I E L D

thrivingI N   L E N D I N G

Flushing Financial Corporation and Subsidiaries

5(cid:2)

We focused on higher margin niche products — multi-family, 

mixed use and commercial real estate mortgages.

(cid:2) The bank’s lending businesses emerged stronger than ever in 2002. Originations for the first time topped

the  $300  million  mark,  although  this  increase  was  partially  offset  by  amortization  and  satisfactions, 

resulting in net loan growth of over $100 million. Our core multi-family real estate mortgage business led

the way with robust support from mixed-use one-to-four family real estate mortgages and commercial real

estate mortgages. Preserving loan yield was the real story. Despite a significantly lower rate environment,

our average loan yields dropped only 10 basis points. We accomplished this by focusing on higher margin

niche  products  where  our  lenders  had  significant  experience  and  knowledge.  Results  for  our  key  niche

product—mixed-use  one-to-four  family  property  loans—were  particularly  strong  as  we  built  upon  last

year’s  changes  in  sales  processes  and  marketing  to

increase loan originations in this category. Not only did we

increase  loan  volume,  we  also  gained  market  share  vs.

our competition.

During the year, we added to our talent pool of experi-

enced  loan  officers  and  processing  staff  as  our  business

expanded. We restructured our loan processing area and

introduced new systems to better serve our growing cus-

tomer  base.  While  our  lending  operations  grew,  we

remained  true  to  our  longstanding  focus  on  quality  of

underwriting.  Loan  delinquencies  remained  minimal  and

charge-offs were negligible despite a lackluster economy.

2002
2001
2000
1999
1998

Net Loan Portfolio
(millions)

$1,170

$1,067 

$986

$876

$751(cid:2)

(cid:2)
(cid:2)
(cid:2)
(cid:2)
Flushing Financial Corporation and Subsidiaries

6(cid:2)

(cid:2) P E R S O N A L I Z E D   B A N K I N G   S E R V I C E S

thriving

I N   R E T A I L   B A N K I N G

(cid:2) It was a banner year for our retail banking business. We grew deposits over $180 million and exceeded

last year’s record deposit growth by 34%. We not only hit a milestone $1 billion in deposits, but we did it

while making substantial improvements in our approach to the business. Our retail banking staff in 2002

was,  in  our  view,  better  trained,  better  motivated  and  better  supported  than  in  2001.  A  competitive 

profitability-based  compensation  structure  was  introduced  and  provided  our  branch  network  with  the

added incentive to grow and deepen customer relationships. In addition, our lending operation led an effort

to cross-sell loan customers on full banking relationships. We grew deposit share in every one of our branch

markets  and  reinforced  to  our  staff  and  our  competitors  the  strength  of  our  approach  to  personalized 

banking services delivered through a more thorough understand-

ing of customer needs.

Furthermore,  we  introduced  several  new  services  in  2002

$1,012

including  Internet  banking  and  a  debit  card,  both  of  which  have

been  very  well  received.  We  enhanced  our  ability  to  offer  invest-

ment  products  by  training  and  licensing  the  majority  of  our  sales

staff. We refined our direct mail capabilities using a more targeted

approach  resulting  in  a  more  positive  customer  response  to  our

marketing messages.

Deposits
(millions)

2002
2001
2000
1999
1998

$829

$690

$667

$664(cid:2)

(cid:2)
(cid:2)
(cid:2)
(cid:2)
Flushing Financial Corporation and Subsidiaries

7(cid:2)

We hit a milestone $1 billion in deposits—our retail banking staff 

was better trained, better motivated and better supported.

Flushing Financial Corporation and Subsidiaries

8(cid:2)

(cid:2) A   W E L L - C A P I T A L I Z E D   I N S T I T U T I O N

thriving

I N   T H E   F U T U R E

(cid:2) Throughout our history, we have been, and intend to remain, a strongly capitalized bank. During 2002,

the  low  interest  rate  environment  enabled  us  to  enhance  our  capital  position  through  the  issuance  of 

$20 million of floating rate capital securities in anticipation of continued investment in our future. In 2003,

we plan to open a new modern banking facility, in a bustling market of almost a billion dollars in deposits

in Northern Queens. In the coming years we will continue to evaluate new opportunities for expansion of

our retail banking business.

In  2002,  we  embarked  upon  a  review  of  our  technology  infrastructure.  As  a  result,  work  has  already

begun on modernizing the branch, back office and administrative communications network to more rapidly

exchange  information  and  respond  to  customers  and  changing  market  conditions.  We  expect  to  substan-

tially  complete  that  effort  in  2003.  In  the  coming  months,  we  plan  to  upgrade  our  branch  teller  and 

customer service systems to put better customer information on the desktops of our most important asset—

our  customer  contact  staff.  We  are  still  in  the  early  stages  of  our  development  of  a  strong  core  deposit 

business  and  the  reshaping  of  our  loan  business.  Continued  focus  on  staff  and  managerial  training  and

development will, we believe, help support the necessary growth in both of these areas.

Most importantly, we are committed to growing our business in

a manner that serves our customers in an exemplary fashion while

providing  strong  returns  for  our  shareholders.  We  expect  to

$1,653

accomplish this, as we have done since 1929, by offering valuable

banking  services,  controlling  our  costs,  managing  our  capital 

$1,488 

effectively and growing our asset base in a prudent manner.

$1,338

$1,250

$1,142

We are committed to growing 

our business in a manner that 

serves our customers in an exemplary 

fashion while providing strong 

returns for our shareholders.

Total Assets
(millions)

2002
2001
2000
1999
1998

(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
Flushing Financial Corporation and Subsidiaries

9(cid:2)

(cid:2) S E L E C T E D   F I N A N C I A L   D A T A

At or for the year ended December 31,

2002

2001

2000

1999

1998

(cid:2) Selected  Financial  Condition  Data
Total assets............................................................
Loans, net .............................................................
Securities available for sale ....................................
Real estate owned, net .........................................
Deposits ................................................................
Borrowed funds ....................................................
Stockholders’ equity ..............................................
Book value per share (1) (2)  .....................................

$1,652,958
1,169,560
358,984
—
1,011,825
493,164
131,386
10.43

$

(Dollars in thousands, except per share data)

$1,487,529
1,067,197
305,539
93
828,582
513,435
133,387
9.89

$

$1,338,092
986,359
255,220
44
689,811
508,839
126,737
9.11

$

$1,249,529
875,886
285,016
368
666,941
451,831
118,176
8.10

$

$1,142,055
750,555
326,690
77
664,059
335,458
132,087
8.08

$

(cid:2) Selected  Operating  Data
Interest and dividend income ................................
Interest expense ....................................................

$ 106,906
54,564

$ 101,899
59,702

$

Net interest income ...........................................
Provision for loan losses ........................................

52,342
—

42,197
—

96,941
57,048

39,893
—

$

87,143
47,795

39,348
36

$

82,846
46,702

36,144
214

Net interest income after provision for 

loan losses.....................................................

52,342

42,197

39,893

39,312

35,930

Non-interest income:

Net gains (losses) on sales of securities 

and loans ......................................................
Other income ....................................................

Total non-interest income ..........................

Non-interest expense.............................................

Income before income tax provision ......................
Income tax provision .............................................

Net income ...............................................

Basic earnings per share (2) (3) .................................
Diluted earnings per share (2) (3) ..............................
Dividends declared per share (2)..............................
Dividend payout ratio............................................

$

$
$
$

(4,158)
5,667

1,509

27,621

26,230
9,967

16,263

1.40
1.34
0.36
25.7%

321
5,737

6,058

24,457

23,798
8,869

14,929

1.22
1.17
0.31
25.4%

$

$
$
$

(651)
4,509

3,858

23,797

19,954
7,532

12,422

0.99
0.97
0.27
27.3%

252
3,622

3,874

22,646

20,540
7,805

12,735

0.94
0.92
0.21
22.3%

$

$
$
$

$

$
$
$

$

$
$
$

368
2,927

3,295

23,023

16,202
6,012

10,190

0.67
0.65
0.15
22.3%

Continued

(Footnotes on the following page)

T A B L E   O F   C O N T E N T S

Selected Financial Data ........................................................................................... (cid:2) 9

Management’s Discussion and Analysis of 
Financial Condition and Results of Operations ......................................................... (cid:2) 11

Consolidated Financial Statements .......................................................................... (cid:2) 25

Notes to Consolidated Financial Statements ............................................................. (cid:2) 30

Report of Independent Accountants.......................................................................... (cid:2) 48

Corporate and Shareholder Information ................................................................... (cid:2) IBC

Flushing Financial Corporation and Subsidiaries

10(cid:2)

(cid:2) S E L E C T E D   F I N A N C I A L   D A T A   (continued)

At or for the year ended December 31,

2002

2001

2000

1999

1998

(cid:2) Selected  Financial  Ratios  and  Other  Data
Performance ratios:

Return on average assets .....................................................................
Return on average equity .....................................................................
Average equity to average assets .........................................................
Equity to total assets ............................................................................
Interest rate spread ..............................................................................
Net interest margin ..............................................................................
Non-interest expense to average assets ................................................
Efficiency ratio......................................................................................
Average interest-earning assets to average interest-bearing liabilities ...

1.03%

1.06%

0.96%

1.08%

12.57
8.22
7.95
3.32
3.55
1.76
47.41

1.06x

11.52
9.19
8.97
2.89
3.20
1.74
50.06
1.07x

10.48
9.18
9.47
2.87
3.24
1.84
53.07
1.08x

10.31
10.49
9.46
3.05
3.49
1.92
51.54
1.11x

Regulatory capital ratios (4):

Tangible capital ....................................................................................
Core capital .........................................................................................
Total risk-based capital .........................................................................

7.74%
7.74
14.27

7.32%
7.32
13.58

8.02%
8.02
15.77

8.28%
8.28
16.33

0.92%
7.51
12.24
11.57
2.88
3.43
2.08
53.44
1.12x

9.46%
9.46
19.43

Asset quality ratios:

Non-performing loans to gross loans (5) ................................................
Non-performing assets to total assets (6) ...............................................
Net charge-offs (recoveries) to average loans .......................................
Allowance for loan losses to gross loans ..............................................
Allowance for loan losses to total non-performing assets (6)..................
Allowance for loan losses to total non-performing loans (5)...................
Full-service customer facilities...................................................................

0.31%
0.26
—
0.56
153.34
183.23
10

0.22%
0.16
0.01
0.61
272.94
283.85
10

0.16%
0.12
0.01
0.68
404.28
415.32
10

0.36%
0.29
—
0.77
191.29
213.29
9

0.34%
0.23
(0.01)
0.89
252.83
260.36
8

(1) Calculated  by  dividing  stockholders’  equity  of  $131.4  million  and  $133.4  million  at  December  31,  2002  and  2001,  respectively,  by  12,598,343  and

13,487,784 shares outstanding at December 31, 2002 and 2001, respectively.

(2) All per share data has been adjusted for the three-for-two stock split distributed on August 30, 2001 in the form of a stock dividend.
(3) The shares held in the Company’s Employee Benefit Trust are not included in shares outstanding for purposes of calculating earnings per share. Unvested

restricted stock awards are not included in basic earnings per share calculations, but are included in diluted earnings per share calculations.

(4) The Bank exceeded all minimum regulatory capital requirements during the periods presented.
(5) Non-performing loans consist of non-accrual loans and loans delinquent 90 days or more that are still accruing.
(6) Non-performing assets consist of non-performing loans, real estate owned and non-performing investment securities.

(cid:2) M A R K E T   P R I C E   O F   C O M M O N   S T O C K

Flushing Financial Corporation Common Stock is traded on the Nasdaq National Market(cid:3) under the symbol “FFIC.” As of
December 31, 2002 the Company had approximately 750 shareholders of record, not including the number of persons or

entities holding stock in nominee or street name through various brokers and banks. The Company’s stock closed at $16.38

on December 31, 2002. The following table shows the high and low sales price of the Common Stock during the periods indi-

cated. Such prices do not necessarily reflect retail markups, markdowns or commissions. All price and dividend information

has been adjusted for the three-for-two stock split distributed on August 30, 2001 in the form of a stock dividend. See Note

12 of Notes to Consolidated Financial Statements for dividend restrictions.

First Quarter...............................................................................................
Second Quarter..........................................................................................
Third Quarter .............................................................................................
Fourth Quarter ...........................................................................................

$18.08
20.83
20.84
18.52

$15.95
16.45
16.00
14.85

$0.090
0.090
0.090
0.090

$12.54
16.20
17.00
18.96

$11.00
12.17
13.71
15.44

$0.073
0.073
0.080
0.080

2002

2001

High

Low

Dividend

High

Low

Dividend

Flushing Financial Corporation and Subsidiaries

11(cid:2)

(cid:2) M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F   F I N A N C I A L   C O N D I T I O N

A N D   R E S U L T S   O F   O P E R A T I O N S

(cid:2) GENERAL

for  losses  on  real  estate  owned.  Such  results  also  are  sig-

Flushing  Financial  Corporation  (“Holding  Company”)  is

nificantly  affected  by  general  economic  and  competitive

the  parent  holding  company  for  Flushing  Savings  Bank,

conditions,  including  changes  in  market  interest  rates,  the

FSB  (“Bank”),  a  federally  chartered  stock  savings  bank.

strength  of  the  local  economy,  government  policies  and

The  Holding  Company  also  owns  a  special  purpose  busi-

actions of regulatory authorities.

ness  trust,  Flushing  Financial  Capital  Trust  I  (“Trust”). 

In September 2000, the Bank sold certain lower-yielding

The  following  discussion  of  financial  condition  and  results

mortgage-backed  securities  and  invested  the  proceeds  in

of operations includes the collective results of the Hold-

$20.0  million  of  BOLI.  The  purchase  of  BOLI,  with  its 

ing  Company,  the  Trust  and  the  Bank  (collectively  the

tax-advantaged  earnings  and  other  benefits,  allows  the

“Company”), but reflects principally the Bank’s activities.

Company  to  fund  a  substantial  portion  of  the  Company’s

The  Company’s  principal  business  is  attracting  retail

employee benefit costs.

deposits  from  the  general  public  and  investing  those

During  the  fourth  quarter  of  2001,  the  Bank  began 

deposits  together  with  funds  generated  from  operations

to:  (1)  expand  its  business  loan  and  deposit  products, 

and borrowings, primarily in (1) originations and purchases

(2)  increase  its  focus  on  the  investment  products  it  offers,

of  one-to-four  family  residential  mortgage  loans  (focusing

and  (3)  plan  for  the  anticipated  introduction  in  2002  of  a

on  mixed-use  properties—properties  that  contain  both 

debit card and Internet banking. This effort continued into

residential  dwelling  units  and  commercial  units),  multi-

2002, as the Bank continued to explore new products that

family  income-producing  property  loans  and  commercial

will help it continue to be the provider of choice for existing

real  estate  loans;  (2)  mortgage  loan  surrogates  such  as

customers and help attract new customers. The debit card

mortgage-backed  securities;  and  (3)  U.S.  government  and

and Internet banking were introduced in 2002.

federal agency securities, corporate fixed-income securities

During the third quarter of 2002, the Holding Company

and  other  marketable  securities.  To  a  lesser  extent,  the

issued  $20.0  million  of  floating  rate  capital  securities

Company  originates  certain  other  loans,  including  con-

through  the  Trust,  a  newly  created  special  purpose  busi-

struction  loans,  Small  Business  Administration  loans  and

ness  trust  formed  by  the  Holding  Company.  The  capital

other small business loans.

securities  have  a  maturity  date  of  October  7,  2032,  are

The  Company’s  results  of  operations  depend  primarily

callable  at  par  in  five  years  and  every  quarter  thereafter,

on  net  interest  income,  which  is  the  difference  between 

and  pay  cumulative  cash  distributions  at  a  floating  per

the interest income earned on its loan and investment port-

annum rate of interest, reset quarterly, equal to 3.65% over

folios, and its cost of funds, consisting primarily of interest

3-month LIBOR, with an initial rate of 5.51387%. A rate cap

paid on deposit accounts and borrowed funds. Net interest

of 12.50% is effective through October 7, 2007. The rate at

income is the result of the Company’s interest rate margin,

December 31, 2002 was 5.425%.

which  is  the  difference  between  the  average  yield  earned

As  part  of  the  Company’s  strategy  to  find  ways  to  best

on 

interest-earning  assets  and 

the  average  cost 

utilize its available capital, during 2002 Flushing Financial

of  interest-bearing  liabilities,  and  the  average  balance  of

Corporation  continued  its  stock  repurchase  programs  by

interest-earning assets compared to the average balance of

repurchasing  1,202,450  shares  of  its  common  stock.  The

interest-bearing  liabilities.  The  Company  also  generates

total  number  of  treasury  shares,  at  December  31,  2002  is

non-interest  income  from  loan  fees,  service  charges  on

1,253,720  and  the  total  number  of  outstanding  common

deposit accounts, mortgage servicing fees, late charges and

shares  is  12,598,343.  At  December  31,  2002,  630,000

other  fees,  income  earned  on  Bank  Owned  Life  Insurance

shares  remain  to  be  repurchased  under  the  current  stock

(“BOLI”),  dividends  on  Federal  Home  Bank  of  NY  (“FHLB-

repurchase program.

NY”)  stock  and  net  gains  and  losses  on  sales  of  securities

Statements  contained  in  this  Annual  Report  relating  to

and loans. The Company’s operating expenses consist prin-

plans,  strategies,  objectives,  economic  performance  and

cipally  of  employee  compensation  and  benefits,  occupancy

trends, projections of results of specific activities or invest-

and  equipment  costs,  other  general  and  administrative

ments  and  other  statements  that  are  not  descriptions  of 

expenses  and  income  tax  expense.  The  Company’s  results

historical  facts  may  be  forward-looking  statements  within

of  operations  also  can  be  significantly  affected  by  its 

the meaning of the Private Securities Litigation Reform Act 

periodic  provision  for  loan  losses  and  specific  provision 

Flushing Financial Corporation and Subsidiaries

12(cid:2)

(cid:2) M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F   F I N A N C I A L   C O N D I T I O N

A N D   R E S U L T S   O F   O P E R A T I O N S   (continued)

of  1995,  Section  27A  of  the  Securities  Act  of  1933  and 

properties), multi-family residential mortgage and commer-

Section  21E  of  the  Securities  Exchange  Act  of  1934.

cial  real  estate  mortgage  loans,  (2)  maintain  asset  quality,

Forward-looking  information  is  inherently  subject  to  risks

(3)  manage  deposit  growth  and  maintain  a  low  cost  of 

and uncertainties, and actual results could differ materially

funds,  (4)  manage  interest  rate  risk,  and  (5)  explore  new

from  those  currently  anticipated  due  to  a  number  of 

business  opportunities.  The  Company  has  in  the  past

factors, which include, but are not limited to, the factors set

increased  growth  through  acquisitions  of  financial  insti-

forth in the third paragraph of this section, and under cap-

tutions  and  branches  of  other  financial  institutions,  and 

tions  “Management  Strategy”  and  “Other  Trends  and

will  continue  to  pursue  growth  through  acquisitions  that

Contingencies” below, and elsewhere in this Annual Report

are, or are expected to be within a reasonable time frame,

and  in  other  documents  filed  by  the  Company  with  the

accretive  to  earnings.  The  Company  has  also  opened  new

Securities  and  Exchange  Commission  from  time  to  time.

branches.  There  can  be  no  assurance  that  the  Company

Forward-looking  statements  may  be  identified  by  terms

will  be  able  to  effectively  implement  this  strategy.  The

such as “may,” “will,” “should,” “could,” “expects,” “plans,”

Company’s  strategy  is  subject  to  change  by  the  Board  of

“intends,” “anticipates,” “believes,” “estimates,” “predicts,”

Directors.

“forecasts,”  “potential”  or  “continue”  or  similar  terms  or

the  negative  of  these  terms.  Although  we  believe  that  the

expectations  reflected  in  the  forward-looking  statements

are reasonable, we cannot guarantee future results, levels

of activity, performance or achievements. The Company has

no obligation to update these forward-looking statements.

(cid:2) FLUSHING SAVINGS BANK, FSB

The  Bank  was  organized  in  1929  as  a  New  York  State

chartered mutual savings bank. On May 10, 1994, the Bank

converted to a federally chartered mutual savings bank and

changed its name from Flushing Savings Bank to Flushing

Savings Bank, FSB. The Bank converted to a federally char-

tered  stock  savings  bank  in  1995.  As  a  federal  savings

bank,  the  Bank’s  primary  regulator  is  the  Office  of  Thrift

Supervision  (“OTS”).  The  Bank’s  deposits  are  insured  to 

the  maximum  allowable  amount  by  the  Federal  Deposit

Insurance  Corporation  (“FDIC”).  The  Bank  owns  three 

subsidiaries:  (1)  Flushing  Preferred  Funding  Corporation

(“FPFC”)—a  real  estate  investment  trust;  (2)  Flushing

Service  Corporation  (“FSC”)—a  service  corporation  which

markets insurance products and mutual funds; and (3) FSB

Properties,  Inc.—a  service  corporation  formed  to  manage

certain real estate properties, which is currently inactive.

(cid:2) MANAGEMENT STRATEGY

Management’s  strategy  is  to  continue  the  Bank’s  focus 

as  a  consumer-oriented  institution  serving  its  local  mar-

kets. In furtherance of this objective, the Company intends

to  (1)  continue  its  emphasis  on  the  origination  of  one-to-

four  family  residential  mortgage  (focusing  on  mixed-use 

One-to-Four  Family,  Multi-Family  Real  Estate  and

Commercial  Real  Estate  Lending. The  Company  has  tra-

ditionally  emphasized  the  origination  and  acquisition  of

one-to-four  family  residential  mortgage  loans,  which

include mixed-use property mortgage loans, adjustable rate

mortgage  (“ARM”)  loans,  fixed  rate  mortgage  loans  and

home  equity  loans.  Market  interest  rates  on  conventional

one-to-four  family  residential  mortgage  loans  declined  to

their  lowest  levels  in  almost  40  years  during  2002.  As  a

result,  many  borrowers  sought  to  refinance  their  mort-

gages.  The  Company  decided  not  to  actively  pursue  this

refinance  market  due  to  the  low  rates.  The  Company

focused its origination efforts on higher yielding mixed-use

property  one-to-four  family  residential  mortgage  loans,

multi-family  residential  mortgage  loans  and  commercial

real  estate  mortgage  loans.  The  Company  expects  to  con-

tinue  this  emphasis  on  the  higher  yielding  mortgage  loan

products.  During  2002,  loan  originations  and  purchases

were  $19.4  million  for  conventional  one-to-four  family 

residential  mortgage  loans,  $71.9  million  for  mixed-use

property  one-to-four  family  residential  mortgage  loans,

$136.9 million for multi-family residential mortgage loans,

$73.1  million  for  commercial  real  estate  loans  and  $13.8

million  for  construction  loans.  At  December  31,  2002,  the

Company’s  conventional  one-to-four  family  residential

mortgage  loans,  mixed-use  property  one-to-four  family 

residential  mortgage  loans,  multi-family  residential  mort-

gage  loans  and  commercial  real  estate  loans  amounted  to

$268.1  million  (22.8%),  $170.5  million  (14.5%),  $452.7 

million (38.5%) and $257.1 million (21.9%), respectively, of

gross loans.

Flushing Financial Corporation and Subsidiaries

13(cid:2)

The Company seeks to increase its originations of mixed-

non-performing  assets  in  an  effort  to  return  them  to 

use  property  one-to-four  family  residential  mortgage,

performing  status.  To  this  end,  management  reviews  the

multi-family  residential  mortgage  and  commercial  real

quality  of  loans  and  reports  to  the  Loan  Committee  of  the

estate  mortgage  loans  through  aggressive  marketing  and

Board  of  Directors  of  the  Bank  on  a  monthly  basis.  From

by  maintaining  competitive  interest  rates  and  origination

time  to  time,  the  Company  has  sold  and  may  continue  to

fees.  The  Company’s  marketing  efforts  include  frequent

make  sales  of  non-performing  assets.  Non-performing

contacts  with  mortgage  brokers  and  other  professionals

assets  amounted  to  $4.3  million  and  $2.4  million  at

who  serve  as  referral  sources.  From  time-to-time,  the

December  31,  2002  and  2001,  respectively.  This  increase 

Company  may  purchase  loans  from  mortgage  bankers 

in  non-performing  assets  is  primarily  attributed  to  one 

and  other  financial  institutions.  Loans  purchased  by  the

borrower.  None  of  the  loan-to-value  ratios  for  each  of  this

Company comply with the Bank’s underwriting standards.

borrower’s  three  loans  is  greater  than  65  percent.  There-

Fully  underwritten  one-to-four  family  residential  mort-

fore, management believes the Bank will recover its invest-

gage loans generally are considered by the banking indus-

ment in these loans. Non-performing assets as a percentage

try to have less risk than other types of loans. Multi-family

of total assets were 0.26% and 0.16% at December 31, 2002

residential  mortgage  loans  and  commercial  real  estate

and 2001, respectively.

loans  generally  have  higher  yields  than  one-to-four  family

residential  mortgage  loans  and  shorter  terms  to  maturity,

but  typically  involve  higher  principal  amounts  and  gen-

erally  expose  the  lender  to  a  greater  risk  of  credit  loss 

than  one-to-four  family  residential  mortgage  loans.  The

Company’s  increased  emphasis  on  multi-family  residential

and commercial real estate loans has increased the overall

level of credit risk inherent in the Company’s loan portfolio.

The greater risk associated with multi-family and commer-

cial real estate loans could require the Company to increase

its provisions for loan losses and to maintain an allowance

for  loan  losses  as  a  percentage  of  total  loans  in  excess  of

the  allowance  currently  maintained  by  the  Company.  To

date, the Company has not experienced significant losses in

its multi-family and commercial real estate loan portfolios,

and has determined that, at this time, additional provisions

are not required.

Managing  Deposit  Growth  and  Maintaining  Low  Cost

of  Funds. The  Company  has  a  relatively  stable  retail

deposit  base  drawn  from  its  market  area  through  its  ten

full-service  offices.  Although  the  Company  seeks  to  retain

existing  deposits  and  maintain  depositor  relationships  by

offering quality service and competitive interest rates to its

customers,  the  Company  seeks  to  keep  deposit  growth

within  reasonable  limits  and  its  strategic  plan.  Manage-

ment  intends  to  balance  its  goal  to  maintain  competitive

interest rates on deposits while seeking to manage its over-

all  cost  of  funds  to  finance  its  strategies.  Historically,  the

Company  has  relied  on  its  deposit  base  as  its  principal

source of funding. The Bank is also a member of the FHLB-

NY, which provides it with an additional source of borrow-

ing, which the Company has utilized to provide funding for

asset  growth  which  has  increased  net  interest  income.

During  2002,  the  Company  realized  an  increase  in  due  to

Maintain Asset Quality. By adherence to its strict under-

depositors  of  $183.5  million  and  a  reduction  in  borrowed

writing  standards  the  Bank  has  been  able  to  minimize 

funds of $20.3 million.

net  losses  from  impaired  loans  with  net  charge-offs  of

$4,000  and  $136,000  for  the  years  ended  December  31,

2002 and 2001, respectively. The Company has maintained

the  strength  of  its  loan  portfolio,  as  evidenced  by  the

Company’s  ratio  of  its  allowance  for  loan  losses  to  non-

performing loans of 183.23% and 283.85% at December 31,

2002 and 2001, respectively. The Company seeks to main-

tain  its  loans  in  performing  status  through,  among  other 

things,  strict  collection  efforts,  and  consistently  monitors 

Managing  Interest  Rate  Risk. The  Company  seeks  to

manage  its  interest  rate  risk  by  actively  reviewing  the

repricing and maturities of its interest rate sensitive assets

and liabilities. The mix of loans originated by the Company

(fixed  or  ARM)  is  determined  in  large  part  by  borrowers’

preferences and prevailing market conditions. The Company

seeks to manage the interest rate risk of the loan portfolio 

by actively managing its security portfolio and borrowings. 

Flushing Financial Corporation and Subsidiaries

14(cid:2)

(cid:2) M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F   F I N A N C I A L   C O N D I T I O N

A N D   R E S U L T S   O F   O P E R A T I O N S   (continued)

By adjusting the mix of fixed and adjustable rate securities,

During  the  second  quarter  of  1998,  the  Company

as well as the maturities of the securities, the Company has 

launched Flushing Service Corporation, which began offer-

the ability to manage the combined interest rate sensitivity

ing  mutual  funds,  tax-deferred  annuities  and  other  invest-

of its assets. In order to maintain flexibility in managing the

ment products, expanding the services offered by the Bank.

Company’s  interest  rate  sensitive  assets,  the  majority  of

The  Bank  placed  additional  emphasis  on  the  sale  of  these

fixed  rate  residential  mortgage  loans  originated  by  the

products in 2002 through the licensing of Bank employees,

Company  in  recent  years  were  made  in  accordance  with

allowing them to sell certain of these products.

Federal  National  Mortgage  Association  requirements  to

The Bank also established, in June 1998, a Business and

facilitate  sale  in  the  secondary  market.  Additionally,  the

Community  Development  Department.  In  the  Company’s

Company seeks to balance the interest rate sensitivity of its

demanding and constantly evolving marketplace, this office

assets by managing the maturities of its liabilities.

plays an active role in enhancing the Company’s reputation

Prevailing  interest  rates  also  affect  the  extent  to  which

as an essential player in the local economy, and expanding

borrowers repay and refinance loans. An increasing inter-

its  participation  in  new  business  opportunities.  In  the

est rate environment would tend to extend the average lives

fourth  quarter  of  2001,  staffing  was  increased  in  this

of  lower  yielding  fixed  rate  mortgages  and  mortgage-

department, which has allowed the Bank to further expand

backed securities, which could adversely affect net interest

these efforts.

income.  In  addition,  depositors  tend  to  open  longer  term,

During  2002,  the  Bank  introduced  a  debit  card  and

higher  costing  certificate  of  deposit  accounts  which  could

Internet  banking,  and  continued  to  expand  its  business 

adversely  affect  the  Bank’s  net  interest  income  if  rates 

loan and deposit products. Management plans to con-

were  to  subsequently  decline.  In  a  declining  interest  rate

tinue  reviewing  the  profitability  potential  of  various  new 

environment,  the  number  of  loan  prepayments  and  loan

products  to  further  expand  the  Company’s  product  lines

refinancings  may  increase,  as  well  as  prepayments  of

and  market.  These  initiatives  are  designed  to  allow  us  to

mortgage-backed securities. Call provisions associated with

continue  to  be  the  provider  of  choice  for  our  current  cus-

the  Company’s  investment  in  U.S.  government  agency  and

tomers and help attract new customers.

corporate  securities  may  also  adversely  affect  yield  in  a

declining  interest  rate  environment.  Such  prepayments 

(cid:2) INTEREST RATE SENSITIVITY ANALYSIS

and  calls  may  adversely  affect  the  yield  of  the  Company’s

A financial institution’s exposure to the risks of changing

loan portfolio and mortgage-backed and other securities as

interest  rates  may  be  analyzed,  in  part,  by  examining  the

the Company reinvests the prepaid funds in a lower interest

extent  to  which  its  assets  and  liabilities  are  “interest  rate

rate environment. However, the Company typically receives

sensitive”  and  by  monitoring  the  institution’s  interest  rate

additional  loan  fees  when  existing  loans  are  refinanced,

sensitivity  “gap.”  An  asset  or  liability  is  said  to  be  interest

which  partially  offset  the  reduced  yield  on  the  Company’s

rate sensitive within a specific time period if it will mature

loan portfolio resulting from prepayments. In periods of low

or reprice within that time period. The interest rate sensi-

interest  rates,  the  Company’s  level  of  core  deposits  also

tivity gap is defined as the difference between the amount

may  decline  if  depositors  seek  higher  yielding  instruments

of  interest-earning  assets  maturing  or  repricing  within  a

or  other  investments  not  offered  by  the  Company,  which 

specific  time  period  and  the  amount  of  interest-bearing 

in  turn  may  increase  the  Company’s  cost  of  funds  and

liabilities  maturing  or  repricing  within  that  time  period. 

decrease  its  net  interest  margin  to  the  extent  alternative

A  gap  is  considered  positive  when  the  amount  of  interest-

funding  sources  are  utilized.  Additionally,  adjustable  rate

earning  assets  maturing  or  repricing  exceeds  the  amount 

mortgage  loans  and  mortgage-backed  securities  generally

of  interest-bearing  liabilities  maturing  or  repricing  within

contain interim and lifetime caps that limit the amount the

the  same  period.  A  gap  is  considered  negative  when  the

interest rate can increase or decrease at repricing dates.

amount of interest-bearing liabilities maturing or repricing

Exploring  New  Business  Opportunities. As  part  of  the

Company’s  strategy  to  expand  its  operations,  the  Bank

opened  a  traditional  branch  in  July  2000  on  Kissena

Boulevard  in  Flushing,  Queens,  and  plans  to  open  a  tradi-

tional  branch  in  Northern  Queens  in  the  second  half 

of 2003.

exceeds the amount of interest-earning assets maturing or

repricing  within  the  same  period.  Accordingly,  a  positive

gap may enhance net interest income in a rising rate envi-

ronment  and  reduce  net  interest  income  in  a  falling  rate

environment.  Conversely,  a  negative  gap  may  enhance  net

interest  income  in  a  falling  rate  environment  and  reduce

net interest income in a rising rate environment.

Flushing Financial Corporation and Subsidiaries

15(cid:2)

The  table  below  sets  forth  the  amounts  of  interest-earning  assets  and  interest-bearing  liabilities  outstanding  at

December 31, 2002 which are anticipated by the Company, based upon certain assumptions, to reprice or mature in each of

the future time periods shown. Except as stated below, the amount of assets and liabilities shown which reprice or mature

during a particular period was determined in accordance with the earlier of the term to repricing or the contractual terms

of the asset or liability. Prepayment assumptions for mortgage loans, other loans and mortgage-backed securities are based

on industry averages, which generally range from 6% to 40%. Passbook and Money Market accounts were assumed to have

a withdrawal or “run-off” rate of 5%, based on historical experience. While management believes that these assumptions

are indicative of actual prepayments and withdrawals experienced by the Company, there is no guarantee that these trends

will continue in the future.

Interest Rate Sensitivity Gap Analysis at December 31, 2002

Three
Months
and Less

More Than
Three
Months to
One Year

More Than
One Year
to Three
Years

More Than
Three Years
to Five
Years

More Than
Five Years
to Ten
Years

More Than
Ten Years

Total

(Dollars in thousands)

$ 23,947
946
34,785

$ 108,442
1,314
—

$390,626
1,755
—

$442,711
1,590
—

$150,357
2,881
—

$ 50,109
—
—

$1,166,192
8,486
34,785

Interest-Ear ning  Assets
Mortgage loans .................................................
Other loans........................................................
Short-term securities (1).......................................
Securities available for sale:

Mortgage-backed securities ...........................
Other.............................................................

33,686
21,033

87,178
—

Total interest-earning assets .......................

114,397

196,934

Interest-Bearing  Liabilities
Passbook accounts.............................................
NOW accounts ..................................................
Money market accounts ....................................
Certificate of deposit accounts ..........................
Mortgagors’ escrow deposits .............................
Borrowed funds.................................................

2,670
—
2,125
97,460
—
75,000

8,010
—
6,375
161,083
—
95,000

112,687
2,252

507,320

19,782
—
15,749
197,647
—
114,900

58,093
276

25,202
10,462

2,409
5,706

319,255
39,729

502,670

188,902

58,224

1,568,447

17,854
—
14,214
78,958
—
113,000

37,384
—
29,762
8,182
—
95,264

127,872
39,795
101,804
—
9,812
—

213,572
39,795
170,029
543,330
9,812
493,164

Total interest-bearing liabilities (2)................

$177,255

$ 270,468

$348,078

$224,026

$170,592

$ 279,283

$1,469,702

Interest rate sensitivity gap ................................
Cumulative interest-rate sensitivity gap..............
Cumulative interest-rate sensitivity gap 

$ (62,858)
$ (62,858)

$ (73,534)
$(136,392)

$159,242
$ 22,850

$278,644
$301,494

$ 18,310
$319,804

$(221,059)
$ 98,745

$    98,745

as a percentage of total assets.......................

(3.80)%

(8.25)%

1.38%

18.24%

19.35%

5.97%

Cumulative interest-earning assets as 
a percentage of cumulative interest-
bearing liabilities............................................

64.54%

69.54%

102.87%

129.56%

126.86%

106.72%

(1) Consists of interest-earning deposits and federal funds sold.
(2) Does not include non-interest-bearing demand accounts totaling $35.3 million at December 31, 2002.

Certain  shortcomings  are  inherent  in  the  method  of

may  lag  behind  changes  in  market  rates.  Additionally, 

analysis  presented  in  the  foregoing  table.  For  example,

certain assets, such as ARM loans, have features that

although  certain  assets  and  liabilities  may  have  similar

restrict changes in interest rates on a short-term basis and

estimated maturities or periods to repricing, they may react

over the life of the asset. Further, in the event of a signifi-

in  differing  degrees  to  changes  in  market  interest  rates 

cant  change  in  the  level  of  interest  rates,  prepayments  on

and may bear rates that differ in varying degrees from the

loans  and  mortgage-backed  securities,  and  deposit  with-

rates that would apply upon maturity and reinvestment or

drawal  or  “run-off”  levels,  would  likely  deviate  materially

upon  repricing.  Also,  the  interest  rates  on  certain  types  of

from  those  assumed  in  calculating  the  above  table.  In  the

assets  and  liabilities  may  fluctuate  in  advance  of  changes 

event of an interest rate increase, some borrowers may be 

in market interest rates, while interest rates on other types 

Flushing Financial Corporation and Subsidiaries

16(cid:2)

(cid:2) M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F   F I N A N C I A L   C O N D I T I O N

A N D   R E S U L T S   O F   O P E R A T I O N S   (continued)

unable to meet the increased payments on their adjustable-

Rate” report for review by the Board of Directors, as sum-

rate  debt.  The  interest  rate  sensitivity  analysis  assumes

marized below. This report quantifies the potential changes

that  the  nature  of  the  Company’s  assets  and  liabilities 

in net interest income and net portfolio value should inter-

remains  static.  Interest  rates  may  have  an  effect  on  cus-

est rates go up or down (shocked) 300 basis points, assum-

tomer  preferences  for  deposits  and  loan  products.  Finally,

ing  the  yield  curves  of  the  rate  shocks  will  be  parallel  to

the  maturity  and  repricing  characteristics  of  many  assets

each  other.  The  OTS  currently  places  its  focus  on  the  net

and  liabilities  as  set  forth  in  the  above  table  are  not 

portfolio value ratio, focusing on a rate shock up or down of

governed  by  contract  but  rather  by  management’s  best

200 basis points. The OTS uses the change in Net Portfolio

judgment  based  on  current  market  conditions  and  antici-

Value  Ratio  to  measure  the  interest  rate  sensitivity  of  the

pated business strategies.

(cid:2) INTEREST RATE RISK

Company. Net portfolio value is defined as the market value

of  assets  net  of  the  market  value  of  liabilities.  The  market

value  of  assets  and  liabilities  is  determined  using  a  dis-

The  Consolidated  Financial  Statements  have  been  pre-

counted cash flow calculation. The net portfolio value ratio

pared  in  accordance  with  generally  accepted  accounting

is the ratio of the net portfolio value to the market value of

principles,  which  requires  the  measurement  of  financial

assets.  All  changes  in  income  and  value  are  measured  as

position and operating results in terms of historical dollars

percentage changes from the projected net interest income

without  considering  the  changes  in  fair  value  of  certain

and  net  portfolio  value  at  the  base  interest  rate  scenario.

investments due to changes in interest rates. Generally, the

The  base  interest  rate  scenario  assumes  interest  rates  at

fair value of financial investments such as loans and securi-

December  31,  2002.  Various  estimates  regarding  prepay-

ties fluctuates inversely with changes in interest rates. As a

ment  assumptions  are  made  at  each  level  of  rate  shock.

result, increases in interest rates could result in decreases

Actual  results  could  differ  significantly  from  these  esti-

in  the  fair  value  of  the  Company’s  interest-earning  assets

mates.  At  December  31,  2002,  the  Company  is  within  the

which could adversely affect the Company’s results of oper-

guidelines  established  by  the  Board  of  Directors  for  each

ations if such assets were sold, or, in the case of securities

interest rate level for Net Interest Income and Net Portfolio

classified as available for sale, decreases in the Company’s

Value. The Company, however, does not meet the guideline

stockholders’ equity, if such securities were retained.

established  by  the  Board  of  Directors  for  the  Net  Portfolio

The  Company  manages  the  mix  of  interest-earning

Value Ratio for plus 300 basis points, which is 6.00%. This

assets and interest-bearing liabilities on a continuous basis

exception  has  been  reviewed  with  the  Board  of  Directors,

to  maximize  return  and  adjust  its  exposure  to  interest 

who is monitoring the exception and considering the steps

rate  risk.  On  a  quarterly  basis,  management  prepares  the

to  be  taken,  if  any,  required  to  bring  this  exposure  into

“Earnings  and  Economic  Exposure  to  Changes  in  Interest

compliance in the near term.

Change in Interest Rate

Net Interest Income

Net Portfolio Value

Projected Percentage Change In

Net Portfolio
Value Ratio

2002

2001

2002

2001

2002

2001

–300 basis points...........................................................................
–200 basis points...........................................................................
–100 basis points...........................................................................
Base interest rate ...........................................................................
+100 basis points ..........................................................................
+200 basis points ..........................................................................
+300 basis points ..........................................................................

–0.09% –4.72%
1.70
1.15
—
–2.10
–5.39
–10.06

–1.11
0.17
—
–2.63
–5.89
–9.29

12.04%
4.84
2.29
—
–8.58
–25.42
–43.83

–3.02%
–1.28
1.97
—
–14.47
–28.81
–43.21

9.48%
9.10
9.09
9.09
8.55
7.22
5.64

9.76%

10.13
10.65
10.67
9.42
8.10
6.68

(cid:2) ANALYSIS OF NET INTEREST INCOME

Net  interest  income  represents  the  difference  between  income  on  interest-earning  assets  and  expense  on  interest-

bearing  liabilities.  Net  interest  income  depends  upon  the  relative  amount  of  interest-earning  assets  and  interest-bearing 

liabilities and the interest rate earned or paid on them.

Flushing Financial Corporation and Subsidiaries

17(cid:2)

The  following  table  sets  forth  certain  information  relating  to  the  Company’s  Consolidated  Statements  of  Financial

Condition and the Consolidated Statements of Income for the years ended December 31, 2002, 2001 and 2000, and reflects

the  average  yield  on  assets  and  average  cost  of  liabilities  for  the  periods  indicated.  Such  yields  and  costs  are  derived  by

dividing  income  or  expense  by  the  average  balance  of  assets  or  liabilities,  respectively,  for  the  periods  shown.  Average 

balances are derived from average daily balances. The yields include amortization of fees that are considered adjustments

to yields.

For the years ended December 31,

2002

2001

2000

Average
Balance

Interest

Average
Yield/
Cost

Average
Balance

Interest

(Dollars in thousands)

Average
Yield/
Cost

Average
Balance

Interest

Average
Yield/
Cost

Assets
Interest-earning assets:

Mortgage loans, net (1) (2) ........................................... $1,118,016 $ 89,978
523
Other loans, net (1) (2)..................................................

7,293

8.05% $1,030,126 $ 83,811
558
7.17

6,405

8.14% $ 936,222 $76,094
8.71

6,681

686 10.27

8.13%

Total loans, net..................................................

1,125,309

90,501

8.04

1,036,531

84,369

8.14

942,903

76,780

8.14

Mortgage-backed securities.......................................
Other securities .........................................................

247,733
62,110

13,342
2,436

5.39
3.92

228,681
21,640

14,938
1,260

6.53
5.82

261,903
16,504

18,304
1,182

6.99
7.16

Total securities ...................................................

309,843

15,778

5.09

250,321

16,198

6.47

278,407

19,486

7.00

Interest-earning deposits and federal funds sold........

39,798

627

1.58

33,810

1,332

3.94

9,542

675

7.07

Total interest-earning assets...........................................

1,474,950

106,906

7.25

1,320,662

101,899

7.72

1,230,852

96,941

7.88

Other assets ..................................................................

98,201

Total assets ........................................................ $1,573,151

88,237

$1,408,899

60,344

$1,291,196

Liabilities  and  Equity
Interest-bearing liabilities:

Deposits:

Passbook accounts ................................................ $ 208,250   
NOW accounts ......................................................
Money market accounts ........................................
Certificate of deposit accounts ..............................

36,054
126,431
507,104

Total due to depositors ......................................
Mortgagors’ escrow accounts................................

Total deposits ....................................................
Other borrowed funds...............................................

877,839
15,064

892,903
496,964

3,147
321
3,039
21,640

28,147
57

28,204
26,360

1.51
0.89
2.40
4.27

3.21
0.38

3.16
5.30

$ 188,701
30,736
71,820
423,812

715,069
13,013

728,082
508,434

3,767
504
2,309
23,062

29,642
69

29,711
29,991

2.00
1.64
3.21
5.44

4.15
0.53

4.08
5.90

$ 189,852
27,838
42,791
385,237

645,718
13,177

658,895
478,675

3,931
530
1,438
21,488

27,387
86

27,473
29,575

2.07
1.90
3.36
5.58

4.24
0.65

4.17
6.18

Total interest-bearing liabilities.......................................

1,389,867

54,564

3.93

1,236,516

59,702

4.83

1,137,570

57,048

5.01

Other liabilities (3) ...........................................................

53,905

Total liabilities ....................................................
Equity............................................................................

1,443,772
129,379

Total liabilities and equity................................... $1,573,151

42,845

1,279,361
129,538

$1,408,899

35,073

1,172,643
118,553

$1,291,196

Net interest income/net interest rate spread (4) ...............

$52,342

3.32%

$ 42,197

2.89%

$39,893

2.87%

Net interest-earning assets/net interest margin (5) ........... $

85,083

3.55% $

84,146

3.20% $

93,282

3.24%

Ratio of interest-earning assets to 

interest-bearing liabilities ...........................................

1.06x

1.07x

1.08x

(1) Average balances include non-accrual loans.
(2) Loan  interest  income  includes  loan  fee  income  of  approximately  $186,000,  $321,000  and  $555,000  for  the  years  ended  December  31,  2002,  2001  and  2000,

respectively.

(3) Includes non-interest-bearing demand deposit accounts of $29,827, $23,200 and $24,624 for the years ended December 31, 2002, 2001 and 2000, respectively.
(4) Interest rate spread represents the difference between the average rate on interest-earning assets and the average cost of interest-bearing liabilities.
(5) Net interest margin represents net interest income before the provision for loan losses divided by average interest-earning assets.

Flushing Financial Corporation and Subsidiaries

18(cid:2)

(cid:2) M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F   F I N A N C I A L   C O N D I T I O N

A N D   R E S U L T S   O F   O P E R A T I O N S   (continued)

(cid:2) RATE/VOLUME ANALYSIS

The  following  table  presents  the  impact  of  changes  in  interest  rates  and  in  the  volume  of  interest-earning  assets  and

interest-bearing liabilities on the Company’s interest income and interest expense during the periods indicated. Information

is provided in each category with respect to (1) changes attributable to changes in volume (changes in volume multiplied by

the prior rate), (2) changes attributable to changes in rate (changes in rate multiplied by the prior volume) and (3) the net

change.  The  changes  attributable  to  the  combined  impact  of  volume  and  rate  have  been  allocated  proportionately  to  the

changes due to volume and the changes due to rate.

Increase (Decrease) in Net Interest Income

Year Ended
December 31, 2002
Compared to Year Ended
December 31, 2001

Year Ended
December 31, 2001
Compared to Year Ended
December 31, 2000

Due to

Due to

Volume

Rate

Net

Volume

Rate

Net

(Dollars in thousands)

Interest-Ear ning  Assets
Mortgage loans, net .............................................................................
Other loans, net....................................................................................
Mortgage-backed securities ..................................................................
Other securities.....................................................................................
Interest-earning deposits and federal funds sold ...................................

$ 7,101
71
1,169
1,701
203

$

(934)
(106)
(2,765)
(525)
(908)

$ 6,167
(35)
(1,596)
1,176
(705)

$ 7,623
(27)
(2,216)
195
796

$

94
(101)
(1,150)
(117)
(139)

$ 7,717
(128)
(3,366)
78
657

Total interest-earning assets ..............................................................

10,245

(5,238)

5,007

6,371

(1,413)

4,958

Interest-Bearing  Liabilities
Deposits:

Passbook accounts............................................................................
NOW accounts..................................................................................
Money market accounts ...................................................................
Certificate of deposit accounts..........................................................
Mortgagors’ escrow deposits ............................................................
Other borrowed funds ..........................................................................

365
76
1,422
4,056
10
(659)

(985)
(259)
(692)
(5,478)
(22)
(2,972)

(620)
(183)
730
(1,422)
(12)
(3,631)

(25)
84
932
2,100
(1)
1,533

(139)
(110)
(61)
(526)
(16)
(1,117)

(164)
(26)
871
1,574
(17)
416

Total interest-bearing liabilities ..........................................................

5,270

(10,408)

(5,138)

4,623

(1,969)

2,654

Net change in net interest income ........................................................

$ 4,975

$ 5,170

$10,145

$ 1,748

$ 556

$ 2,304

(cid:2) COMPARISON OF OPERATING RESULTS FOR THE

which on an after-tax basis was $2.6 million, diluted earn-

YEARS ENDED DECEMBER 31, 2002 AND 2001

ings per share would have increased 33.3% to $1.56 for the

General. Diluted earnings per share increased 14.5% to

year  ended  December  31,  2002  from  $1.17  per  share  for

$1.34 for the year ended December 31, 2002 from $1.17 for

the year ended December 31, 2001, and net income for the

the  year  ended  December  31,  2001.  Net  income  increased

year  ended  December  31,  2002  would  have  increased

$1.4  million,  or  8.9%,  to  $16.3  million  for  the  year  ended

26.2%  to  $18.8  million  from  $14.9  million  for  the  year

December  31,  2002  from  $14.9  million  for  the  year  ended

ended December 31, 2001.

December  31,  2001.  This  was  due  to  an  increase  in  net

Return on average assets declined to 1.03% for the year

interest  income  of  $10.1  million,  partially  offset  by  a

ended  December  31,  2002  from  1.06%  for  the  year  ended

decrease  in  non-interest  income  of  $4.6  million  and  an

December 31, 2001, due to the increase in average assets.

increase in non-interest expense of $3.1 million. As a result

Return  on  average  equity  increased  to  12.57%  for  the 

of the increased net income before income taxes, there was

year  ended  December  31,  2002  from  11.52%  for  the  year

a  $1.1  million  increase  in  income  tax  expense.  The

ended December 31, 2001. Excluding the above mentioned

decrease in non-interest income was primarily attributed to

impairment writedown, return on average assets and return

a $4.4 million pre-tax impairment writedown of the Bank’s

on  average  equity  would  have  been  1.20%  and  14.56%,

investment in a WorldCom, Inc. senior note during the sec-

respectively, for the year ended December 31, 2002.

ond quarter of 2002. Excluding this impairment writedown, 

Flushing Financial Corporation and Subsidiaries

19(cid:2)

Interest Income. Interest income increased $5.0 million,

as decreases in cost were seen in all categories of deposits 

or 4.9%, to $106.9 million for the year ended December 31,

due to the declining interest rate environment experienced

2002 from $101.9 million for the year ended December 31,

during 2002 and 2001. The average balance for borrowed

2001. This increase is due to an increase of $154.3 million

funds  decreased  $11.4  million  to  $497.0  million  for  2002

in the average balance of interest-earning assets, partially

from  $508.4  million  for  2001.  The  cost  of  borrowed  funds

offset  by  a  47  basis  point  decline  in  the  yield  on  interest-

decreased 60 basis points to 5.30% during 2002.

earning  assets  to  7.25%  for  2002.  The  increase  in  interest

Net  Interest  Income. Net  interest  income  for  the  year

and  fees  on  loans  of  $6.1  million  was  partially  offset  by

ended  December  31,  2002  totaled  $52.3  million,  an

decreases  in  interest  and  dividends  on  investment  securi-

increase of $10.1 million from $42.2 million for 2001. The

ties  and  interest  on  interest-earning  deposits  and  federal

net  interest  spread  improved  43  basis  points  to  3.32%  for

funds  sold  of  $0.4  million  and  $0.7  million,  respectively.

2002 from 2.89% in 2001, as the yield on interest-earning

The increase in interest and fee income from loans is due to

assets  declined  47  basis  points  while  the  cost  of  interest-

an  $88.8  million  increase  in  the  average  balance  of  loans 

bearing liabilities declined 90 basis points. The net interest

to $1.13 billion during the year ended December 31, 2002,

margin  improved  35  basis  points  to  3.55%  for  the  year

which  was  partially  offset  by  a  decrease  in  the  yield  of  10

ended  December  31,  2002  from  3.20%  for  the  year  ended

basis  points  to  8.04%  for  the  year  ended  December  31,

December 31, 2001.

2002  from  8.14%  for  the  year  ended  December  31,  2001.

Provision  for  Loan  Losses. There  was  no  provision 

Our focus on the origination of higher yielding multi-family

for  loan  losses  for  the  years  ended  December  31,  2002 

residential  and  commercial  real  estate  mortgage  loans,

and  2001.  In  assessing  the  adequacy  of  the  Company’s

along  with  the  origination  of  mixed-use  property  one-

allowance  for  loan  losses,  management  considers  the

to-four  family  residential  mortgage  loans,  allowed  us  to

Company’s  historical  loss  experience,  recent  trends  in

maintain  a  higher  yield  on  our  loan  portfolio  than  we 

losses, collection policies and collection experience, trends

would  have  otherwise  experienced,  despite  the  declining

in  the  volume  of  non-performing  loans,  changes  in  the 

interest  rate  environment  experienced  during  2002  and

composition  and  volume  of  the  gross  loan  portfolio,  and

2001.  The  decrease  in  interest  and  dividend  income  from

local  and  national  economic  conditions.  Based  on  these

investment securities is due to a 138 basis point decline in

reviews, no provision for loan losses was deemed necessary

the  yield  to  5.09%  for  2002  from  6.47%  in  2001,  partially

for  the  years  ended  December  31,  2002  and  2001.  The 

offset by a $59.5 million increase in the average balances of

ratio of non-performing loans to gross loans was 0.31% at

investment  securities  during  2002  to  $309.8  million.  The

December  31,  2002  compared  to  0.22%  at  December  31,

decrease  in  interest  on  interest-earning  deposits  and  fed-

2001. The allowance for loan losses as percentage of non-

eral  funds  sold  is  due  to  a  236  basis  point  decline  in  the

performing  loans  was  183.23%  and  283.85%  at  December

yield to 1.58% for 2002 from 3.94% in 2002, partially offset

31, 2002 and 2001, respectively. The ratio of allowance for

by  a  $6.0  million  increase  in  the  average  balance  of  these

loan  losses  to  gross  loans  was  0.56%  and  0.61%  at

items in 2002.

December  31,  2002  and  2001,  respectively.  The  Company

Interest Expense. Interest expense decreased $5.1 mil-

experienced net charge-offs of $4,000 and $136,000 for the

lion, or 8.6%, to $54.6 million for the year ended December

years ended December 31, 2002 and 2001, respectively.

31,  2002  from  $59.7  million  for  the  year  ended  December

Non-Interest  Income. Non-interest  income  for  the  year

31,  2001.  The  decrease  in  interest  expense  is  due  to  a  90

ended  December  31,  2002  decreased  $4.6  million,  or

basis point decline in the cost of interest-bearing liabilities,

75.1%, to $1.5 million from $6.1 million for the year ended

partially offset by a $153.4 million increase in the average

December 31, 2001. The decrease is primarily due to a $4.4

balance  of  total  interest-bearing  liabilities  to  $1.39  billion

million pretax impairment writedown of the Bank’s invest-

during 2002.

ment  in  a  WorldCom,  Inc.  senior  note.  In  addition,  higher

The  average  balance  for  due  to  depositors  increased

income from loan fees and banking services were offset by

$162.8 million to $877.8 million for 2002. The cost of these

reduced  dividends  on  Federal  Home  Loan  Bank  of  New

deposits  decreased  94  basis  points  to  3.21%  during  2002, 

York stock.

Flushing Financial Corporation and Subsidiaries

20(cid:2)

(cid:2) M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F   F I N A N C I A L   C O N D I T I O N

A N D   R E S U L T S   O F   O P E R A T I O N S   (continued)

Non-Interest  Expense. Non-interest  expense  for  the

Return  on  average  assets  increased  to  1.06%  for  the

year  ended  December  31,  2002  totaled  $27.6  million,  rep-

year  ended  December  31,  2001  from  0.96%  for  the  year

resenting  an  increase  of  $3.1  million,  or  12.9%,  from  the

ended  December  31,  2000.  Return  on  average  equity

year  ended  December  31,  2001.  The  increase  is  primarily

increased to 11.52% for the year ended December 31, 2001

attributed  to  the  Bank’s  continued  focus  on  expanding  its

from 10.48% for the year ended December 31, 2000.

current  product  offerings  to  enhance  its  ability  to  serve 

Interest Income. Interest income increased $5.0 million,

its  customers.  During  the  fourth  quarter  of  2001,  the 

or 5.1%, to $101.9 million for the year ended December 31,

Bank  began  increasing  its  staffing  to  provide  additional

2001  from  $96.9  million  for  the  year  ended  December  31,

services  to  its  customers,  and  to  process  the  increasing 

2000. This increase was due to an increase of $89.8 million

volume  of  loan  applications.  Additional  staffing  increases

in the average balance of interest-earning assets, partially

for these same purposes were made in 2002. The Bank also

offset  by  a  16  basis  point  decline  in  the  yield  on  interest-

expanded its training program to provide its staff with the

earning assets to 7.72% for 2001. Interest and fees on loans

knowledge needed to expand into new services. Advertising

increased  $7.6  million  while  interest  on  interest-earning

and  business  promotions  were  also  expanded  in  2002  to

deposits  and  federal  funds  sold  increased  $0.7  million.

better  promote  new  and  existing  services.  Management

These  increases  were  partially  offset  by  a  $3.3  million

continues  to  closely  monitor  expenditures,  resulting  in  an

decrease in interest and dividends on investment securities.

efficiency  ratio  of  47.4%  for  the  year  ended  December  31,

The increase in interest and fee income from loans was due

2002 compared to 50.1% for 2001.

to a $93.6 million increase in the average balance of loans

Income Tax Provisions. Income tax expense for the year

to $1.04 billion during the year ended December 31, 2001,

ended December 31, 2002 totaled $10.0 million, compared

as  the  yield  of  8.14%  remained  unchanged  for  2001  from

to $8.9 million for the year ended December 31, 2000. This

2000. Our focus on the origination of higher yielding multi-

increase is primarily attributed to the increase of $2.4 mil-

family  residential  and  commercial  real  estate  mortgage

lion  in  income  before  income  taxes.  The  effective  tax  rate

loans,  along  with  the  origination  of  mixed-use  property

was  38.0%  for  the  year  ended  December  31,  2002  com-

one-to-four  family  residential  mortgage  loans,  allowed 

pared to 37.3% for the year ended December 31, 2001.

us  to  maintain  the  yield  on  our  loan  portfolio  despite  the

declining interest rate environment experienced during the

(cid:2) COMPARISON OF OPERATING RESULTS FOR THE

year ended December 31, 2001. The increase in interest on

YEARS ENDED DECEMBER 31, 2001 AND 2000

interest-earning deposits and federal funds sold was due to

General. Diluted  earnings  per  share  increased  20.6% 

a  $24.3  million  increase  in  the  average  balance  of  these

to $1.17 for the year ended December 31, 2001 from $0.97

items, partially offset by a decline in the yield to 3.94% for

for  the  year  ended  December  31,  2000.  Net  income

2001  from  7.07%  for  2000.  The  decrease  in  interest  and

increased  $2.5  million,  or  20.2%,  to  $14.9  million  for  the

dividend  income  from  investment  securities  reflected  a

year  ended  December  31,  2001  from  $12.4  million  for  the

$28.1  million  decrease  in  the  average  balances  of  invest-

year ended December 31, 2000. This was due to increases

ment  securities  during  2001  to  $250.3  million,  combined

in net interest income and non-interest income of $2.3 mil-

with  a  53  basis  point  decline  in  the  yield  on  investment

lion  and  $2.2  million,  respectively,  partially  offset  by  an

securities.  The  decrease  in  the  average  balance  of  invest-

increase in non-interest expense of $0.7 million. As a result

ment securities was primarily due to the sale of mortgage-

of the increased net income before income taxes, there was

backed  securities  in  the  third  quarter  of  2000  and  the

a  $1.3  million  increase  in  income  tax  expense.  The  year

reinvestment  of  the  proceeds  in  BOLI.  The  investment 

ended  December  31,  2000  included  the  sale  of  approxi-

in  BOLI  is  included  in  Other  Assets  in  the  Consolidated

mately  $20.7  million  of  mortgage-backed  securities  in

Statements  of  Financial  Condition,  and  the  income  earned

September, which resulted in an after tax loss of $445,000.

on  BOLI  is  included  in  Non-Interest  Income  in  the

Excluding this loss on sale of securities, net income for the

Consolidated  Statements  of  Income.  The  income  on  BOLI

year  ended  December  31,  2000  would  have  been  $12.9 

amounted  to  $1.3  million  for  the  year  ended  December 

million, or $1.01 per diluted share.

31,  2001  compared  to  $0.4  million  for  the  year  ended

December 31, 2000.

Flushing Financial Corporation and Subsidiaries

21(cid:2)

Interest  Expense. Interest  expense  increased  $2.7  mil-

Non-Interest  Income. Non-interest  income  for  the  year

lion, or 4.7%, to $59.7 million for the year ended December

ended December 31, 2001 increased $2.2 million, or 57.0%,

31,  2001  from  $57.0  million  for  the  year  ended  December

to  $6.1  million  from  $3.9  million  for  the  year  ended

31,  2000.  The  increase  in  interest  expense  was  due  to  a

December 31, 2000. The increase was due to net gains on

$98.9  million  increase  in  the  average  balance  of  total 

the sale of securities and loans of $0.3 million for the year

interest-bearing  liabilities  during  2001,  partially  offset  by

ended December 31, 2001 compared to net losses on sales

an  18  basis  point  decline  in  the  cost  of  interest-bearing 

of  securities  and  loans  of  $0.7  million  in  the  year  ended

liabilities.

December 31, 2000, increased income earned on BOLI, and

The  average  balance  for  deposits  increased  $69.2 

higher fee income from loan fees and banking services.

million  to  $728.1  million  for  2001.  The  cost  of  deposits

Non-Interest  Expense. Non-interest  expense  for  the

decreased  nine  basis  points  to  4.08%  during  2001,  as

year  ended  December  31,  2001  totaled  $24.5  million,  rep-

decreases  in  cost  were  seen  in  all  categories  of  deposits 

resenting  an  increase  of  $0.7  million,  or  2.8%,  from  the

in the declining interest rate environment experienced dur-

year ended December 31, 2000. The increase was primarily

ing  the  year.  The  average  balance  for  borrowed  funds

attributed to the full year impact of the expenses associated

increased  $29.7  million  to  $508.4  million  for  2001  from

with  the  operations  of  the  Kissena  branch  (opened  in  July

$478.7  million  for  2000.  The  cost  of  borrowed  funds

2000) and an increase in salaries and benefits and profes-

decreased 28 basis points to 5.90% during 2001.

sional  services  (which  includes  advertising)  in  the  fourth

Net  Interest  Income. Net  interest  income  for  the  year

quarter of 2001 as the Bank focused on expanding its prod-

ended December 31, 2001 totaled $42.2 million, an increase

uct  offerings  to  enhance  its  ability  to  serve  its  customers.

of $2.3 million from $39.9 million for 2000. The net interest

Management  continued  to  closely  monitor  expenditures,

spread  improved  two  basis  points  to  2.89%  for  2001  from

resulting in an efficiency ratio of 50.1% for the year ended

2.87%  in  2000,  as  the  yield  on  interest-earning  assets

December 31, 2001 compared to 53.1% for 2000.

declined  16  basis  points  while  the  cost  of  interest-bearing

Income Tax Provisions. Income tax expense for the year

liabilities declined 18 basis points. However, the net interest

ended  December  31,  2001  totaled  $8.9  million,  compared

margin  declined  four  basis  points  to  3.20%  for  the  year

to $7.5 million for the year ended December 31, 2000. This

ended  December  31,  2001  from  3.24%  for  the  year  ended

increase  was  primarily  attributed  to  the  increase  of  $3.8

December 31, 2000. The decline in the net interest margin

million  in  income  before  income  taxes.  The  effective  tax

was  primarily  due  to  a  decline  in  the  amount  by  which

rate  was  37.3%  for  the  year  ended  December  31,  2001

interest-earning  assets  exceed  interest-bearing  liabilities.

compared to 37.7% for the year ended December 31, 2000.

During  2001,  average  interest-earning  assets  exceeded

average  interest-bearing  liabilities  by  $84.2  million,  a

(cid:2) LIQUIDITY, REGULATORY CAPITAL AND

decline of $9.1 million from the $93.3 million during 2000.

CAPITAL RESOURCES

This  decline  was  primarily  due  to  the  sale  of  mortgage-

The  Company’s  primary  sources  of  funds  are  deposits,

backed securities in September 2000 and the reinvestment

borrowings,  principal  and  interest  payments  on  loans,

of the proceeds in BOLI.

mortgage-backed and other securities, proceeds from sales

Provision  for  Loan  Losses. There  was  no  provision  for

of securities and, to a lesser extent, proceeds from sales of

loan  losses  for  the  years  ended  December  31,  2001  and

loans.  Deposit  flows  and  mortgage  prepayments,  however,

2000.  The  ratio  of  non-performing  loans  to  gross  loans 

are  greatly  influenced  by  general  interest  rates,  economic

was  0.22%  at  December  31,  2001  compared  to  0.16%  at

conditions  and  competition.  At  December  31,  2002,  the

December  31,  2000.  The  allowance  for  loan  losses  as 

Bank had an approved overnight line of credit of $46.0 mil-

percentage  of  non-performing  loans  was  283.85%  and

lion  with  the  FHLB-NY.  In  total,  as  of  December  31,  2002,

415.32%  at  December  31,  2001  and  2000,  respectively. 

the  Bank  may  borrow  up  to  $557.7  million  from  the 

The  ratio  of  allowance  for  loan  losses  to  gross  loans  was

FHLB-NY  in  Federal  Home  Loan  advances  and  overnight

0.61% and 0.68% at December 31, 2001 and 2000, respec-

lines  of  credit.  As  of  December  31,  2002,  the  Bank  had 

tively.  The  Company  experienced  net  charge-offs  of

borrowed  $359.3  million  in  FHLB-NY  advances.  There 

$136,000  and  $97,000  for  the  years  ended  December  31,

2001 and 2000, respectively.

Flushing Financial Corporation and Subsidiaries

22(cid:2)

(cid:2) M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F   F I N A N C I A L   C O N D I T I O N

A N D   R E S U L T S   O F   O P E R A T I O N S   (continued)

were no funds outstanding at December 31, 2002 under the

During  2002,  funds  provided  by  the  Company’s  operat-

overnight line of credit with the FHLB-NY. In addition, the

ing  activities  amounted  to  $25.1  million.  These  funds,

Trust  has  $20.0  million  in  capital  securities  (which  are

together  with  $139.2  million  provided  by  financing  activi-

included in Borrowed Funds) and the Bank had $113.9 mil-

ties  and  $38.5  million  available  at  the  beginning  of  the 

lion  in  repurchase  agreements  to  fund  lending  and  invest-

year, were utilized to fund net investing activities of $155.2 

ment  opportunities.  (See  Note  8  of  Notes  to  Consolidated

million.  Financing  activities  were  primarily  provided  by  a

Financial Statements.)

growth  in  due  to  depositors  of  $183.5  million.  Principal

The  Company’s  most  liquid  assets  are  cash  and  cash

payments  and  calls  on  loans  and  securities  provided  addi-

equivalents,  which  include  cash  and  due  from  banks,

tional  funds.  The  primary  investment  activity  of  the

overnight  interest-earning  deposits  and  federal  funds  sold

Company  is  the  origination  of  loans,  and  the  purchase  of

with  original  maturities  of  90  days  or  less.  The  level  of

mortgage-backed  securities.  During  2002,  the  Bank  had

these  assets  is  dependent  on  the  Company’s  operating,

loan originations and purchases of $325.0 million. Further,

financing, lending and investing activities during any given

during  2002,  the  Company  purchased  $262.5  million  of

period.  At  December  31,  2002,  cash  and  cash  equivalents

mortgage-backed and other securities.

totaled  $47.6  million,  an  increase  of  $9.1  million  from

At  the  time  of  the  Bank’s  conversion  from  a  federally

December  31,  2001.  The  Company  also  held  marketable

chartered  mutual  savings  bank  to  a  federally  chartered

securities available for sale with a carrying value of $359.0

stock  savings  bank,  the  Bank  was  required  by  the  OTS  to

million at December 31, 2002.

establish a liquidation account which is reduced as and to

At  December  31,  2002,  the  Company  had  commitments

the extent that eligible account holders reduce their quali-

to extend credit (principally real estate mortgage loans) of

fying  deposits.  The  balance  of  the  liquidation  account  at

$53.0 million and open lines of credit for borrowers (princi-

December 31, 2002 was $6.2 million. In the unlikely event

pally construction loan and home equity loan lines of credit)

of a complete liquidation of the Bank, each eligible account

of  $17.7  million.  Since  generally  all  of  the  loan  commit-

holder  will  be  entitled  to  receive  a  distribution  from  the 

ments are expected to be drawn upon, the total loan com-

liquidation account. The Bank is not permitted to declare or

mitments  approximate  future  cash  requirements,  whereas

pay  a  dividend  or  to  repurchase  any  of  its  capital  stock  if

the amounts of lines of credit may not be indicative of the

the effect would be to cause the Bank’s regulatory capital to

Company’s  future  cash  requirements.  The  loan  commit-

be  reduced  below  the  amount  required  for  the  liquidation

ments  generally  expire  in  ninety  days,  while  construction

account. Unlike the Bank, the Holding Company is not sub-

loan  lines  of  credit  mature  within  eighteen  months  and

ject  to  OTS  regulatory  restrictions  on  the  declaration  or

home  equity  loan  lines  of  credit  mature  within  ten  years.

payment  of  dividends  to  its  stockholders,  although  the

The  Company  uses  the  same  credit  policies  in  making 

source of such dividends could depend upon dividend pay-

commitments and conditional obligations as it does for on-

ments  from  the  Bank.  The  Holding  Company  is  subject,

balance-sheet instruments.

however, to the requirements of Delaware law, which gen-

The Company’s total interest and operating expenses in

erally limit dividends to an amount equal to the excess of its

2002  were  $54.6  million  and  $27.6  million,  respectively.

net  assets  (the  amount  by  which  total  assets  exceed  total

Certificates  of  deposit  accounts  which  are  scheduled  to

liabilities)  over  its  stated  capital  or,  if  there  is  no  such

mature in one year or less as of December 31, 2002 totaled

excess, to its net profits for the current and/or immediately

$258.5 million.

preceding fiscal year.

The market value of the assets of the Company’s defined

Regulatory Capital Position. Under OTS capital regula-

benefit pension plan is $10.1 million at December 31, 2002,

tions,  the  Bank  is  required  to  comply  with  each  of  three

which  is  $1.2  million  less  than  the  benefit  obligation.

separate capital adequacy standards: tangible capital, core

During 2002, the Bank contributed $2.5 million to the pen-

capital and total risk-based capital. Such classifications are

sion plan. The underfunding is due to a decline in the mar-

used  by  the  OTS  and  other  bank  regulatory  agencies  to

ket value of pension plan’s investments in 2002 and 2001.

determine  matters  ranging  from  each  institution’s  semi-

The  Company  does  not  anticipate  a  change  in  the  market

annual  FDIC  deposit  insurance  premium  assessments,  to

value of these assets which would have a significant effect

approvals  of  applications  authorizing  institutions  to  grow

on liquidity, capital resources, or results of operations.

their asset size or otherwise expand business activities. At 

Flushing Financial Corporation and Subsidiaries

23(cid:2)

December  31,  2002  and  2001,  the  Bank  exceeded  each  of

An allowance for loan losses is provided to absorb esti-

the three OTS capital requirements. (See Note 13 of Notes

mated  losses  on  existing  loans  that  may  be  uncollectable.

to Consolidated Financial Statements.)

Management  reviews  the  adequacy  of  the  allowance  for

loan losses by reviewing all impaired loans on an individual

(cid:2) IMPACT OF NEW ACCOUNTING STANDARDS

basis.  The  remaining  portfolio  is  evaluated  based  on  the

In  June  2001,  The  Financial  Accounting  Standards

Company’s  historical  loss  experience,  recent  trends  in

Board issued Statement of Financial Accounting Standards

losses, collection policies and collection experience, trends

No.  142,  “Goodwill  and  Other  Intangible  Assets,”  which  is

in the volume of non-performing loans, changes in the com-

effective  for  fiscal  years  beginning  after  December  15,

position  and  volume  of  the  gross  loan  portfolio,  and  local

2001. The Statement changes the approach to how goodwill

and national economic conditions. Judgment is required to

and  other  intangible  assets  are  accounted  for  subsequent 

determine how many years of historical loss experience are

to  their  recognition.  Goodwill  and  intangible  assets  that

to  be  included  when  reviewing  historical  loss  experience. 

have indefinite useful lives will not be amortized but rather 

A  full  credit  cycle  must  be  used,  or  loss  estimates  may  be

will  be  tested  at  least  annually  for  impairment.  Intangible

inaccurate.  This  evaluation  is  inherently  subjective,  as  it

assets  that  have  finite  useful  lives  will  be  amortized  over

requires  estimates  that  are  susceptible  to  significant  revi-

their useful lives. The Statement provides specific guidance

sions as more information becomes available.

on  testing  intangible  assets  that  will  not  be  amortized  for

Notwithstanding the judgment required in assessing the

impairment.  As  of  December  31,  2001,  the  Company  had

components of the allowance for loan losses, the Company

goodwill with a remaining balance of $3.9 million recorded

believes  that  the  allowance  for  loan  losses  is  adequate  to

in  connection  with  its  purchase  of  New  York  Federal

cover  losses  inherent  in  the  loan  portfolio.  The  policy  has

Savings Bank in 1997. Amortization expense for each of the

been applied on a consistent basis for all periods presented

years in the two-year period ended December 31, 2001 was

in the Consolidated Financial Statements.

$0.4  million.  Effective  January  1,  2002,  the  Company  no

longer  recorded  this  amortization  expense,  but  rather  is

(cid:2) OTHER TRENDS AND CONTINGENCIES

required,  at  least  annually,  to  test  the  remaining  goodwill

Interest rates remained low during 2002, with long-term

for impairment. The impairment test performed in connec-

rates declining over the course of the year, while short-term

tion  with  the  adoption  of  this  Statement  in  January  2002,

rates  remained  stable  at  low  levels  until  November,  when

and  the  subsequent  annual  impairment  test  performed  in

they  declined  approximately  50  basis  points.  At  December

January 2003, did not require an adjustment to the carry-

31, 2002, interest rates were at their lowest level in almost

ing value of the goodwill.

40 years. This presented significant challenges and oppor-

tunities  in  managing  our  mortgage  loan  and  investment

(cid:2) CRITICAL ACCOUNTING POLICIES

portfolios.  We  remained  strategically  focused  in  2002  on

The  Company’s  accounting  policies  are  integral  to

the  origination  of  multi-family  residential  and  commercial

understanding  the  results  of  operations  and  statement 

real  estate  mortgage  loans,  and  on  mixed-use  property 

of  financial  condition.  These  policies  are  described  in 

one-to-four  family  residential  mortgage  loans.  Mixed-use

the  Notes  to  Consolidated  Financial  Statements.  Several 

properties  are  those  that  contain  both  residential  dwelling

of these policies require management’s judgment to deter-

units  and  commercial  units.  These  types  of  loans  have

mine the value of the Company’s assets and liabilities. The

higher  interest  rates  than  traditional  one-to-four  family

Company  has  established  detailed  written  policies  and 

residential mortgage loans. As a result of this strategy, we

control procedures to ensure consistent application of these

were able to achieve a higher yield on our mortgage port-

policies.  The  accounting  policy  that  requires  significant

folio  then  we  would  have  otherwise  experienced,  despite

management valuation judgment is determining the allow-

the declining interest-rate environment experienced during

ance for loan losses.

2002 and 2001.

Flushing Financial Corporation and Subsidiaries

24(cid:2)

(cid:2) M A N A G E M E N T ’ S   D I S C U S S I O N   A N D   A N A L Y S I S   O F   F I N A N C I A L   C O N D I T I O N

A N D   R E S U L T S   O F   O P E R A T I O N S   (continued)

Due  to  the  availability  of  lower  interest  rates,  many  of

We are unable to predict the direction of future interest

our  mortgagors  chose  to  refinance  their  loans.  We  saw  a

rate  changes.  Should  interest  rates  increase  during  2003,

significant  increase  in  our  mortgagors  refinancing  with

we could see an increase in the cost of our existing deposit

other  institutions.  In  addition,  due  to  depositors  increased

accounts  and  in  obtaining  new  funds.  However,  approxi-

$183.5  million  during  2002.  Combining  the  increase  in

mately 59% of the Company’s certificates of deposit accounts

deposits with higher than anticipated loan prepayments, we

and  borrowed  funds  do  not  reprice  or  mature  during  the

experienced  an  increase  in  our  cash  position.  Rather  than

next  year.  As  a  result,  the  average  cost  of  our  interest-

investing these funds in low-yielding long-term investment

bearing liabilities may not immediately reflect the full effect

securities,  we  invested  these  funds  in  readily  marketable

of  an  increasing  interest-rate  environment.  Also,  in  an

mortgage-backed  securities  and  shorter-term  investment

increasing  interest  rate  environment,  mortgage  loans  and

securities  to  provide  readily  available  funding  for  loan 

mortgage-backed securities with lower rates do not usually

originations.  Other  securities  primarily  consists  of  securi-

prepay as quickly. In a rising interest rate environment, this

ties  issued  by  government  agencies  and  mutual  or  bond

could  result  in  our  cost  of  funds  increasing  more  than  the

funds  that  invest  in  government  and  government  agency

yield on our interest-earning assets.

securities. At December 31, 2002, we had loans in process

The Company’s operating results can also be affected by

of $189.2 million.

national  and  local  economic  conditions.  During  2002,  the

For the year ended December 31, 2002, the higher cost-

nation’s economy was generally considered to be expanding

ing  certificate  of  deposits  increased  $76.2  million  while

slowly. World events, particularly the “War on Terror” and

lower costing deposits increased $107.3 million. We seek to

the unsettled situation in the Middle East (primarily the sit-

maintain our deposits at competitive rates. In recent years,

uation with Iraq), slowed the economic recovery. The local

we had increased our utilization of FHLB-NY advances and

area economy has been further hurt by the September 11,

repurchase  agreements  as  alternative  sources  of  funding.

2001 attacks on New York City’s financial district, in partic-

During  2002,  as  a  result  of  the  increase  in  deposits,  we

ular,  the  destruction  of  the  World  Trade  Center  buildings.

decreased our borrowed funds by $20.3 million. As a result

The Bank does not have a significant amount of mortgages

of  the  declining  interest  rate  environment  experienced 

or  other  loans  to  borrowers  located  in  the  area  that  was

during  2002  and  2001,  and  the  increase  in  lower  costing

destroyed  or  damaged  in  the  attacks  of  September  11,

deposits,  we  experienced  a  decrease  in  our  cost  of  funds 

2001.  In  addition,  job  growth  was  limited  during  2002.

in  each  quarter  during  2002.  The  cost  of  funds  declined 

These economic conditions can result in borrowers default-

to  3.76%  in  the  fourth  quarter  of  2002  from  4.47%  in  the

ing on their loans, or withdrawing their funds on deposit at

fourth quarter of 2001.

the Bank to meet their financial obligations. While we have

As  a  result  of  the  low  interest-rate  environment  during

not  seen  a  significant  increase  in  delinquent  loans,  and

2002  and  2001,  the  yield  on  our  total  interest-earning

have  seen  an  increase  in  deposits,  we  cannot  predict  the

assets  declined  47  basis  points.  This  was  more  than  offset

effect of these economic conditions on the Company’s finan-

by a 90 basis point decline in the cost of our total interest-

cial condition or operating results.

bearing  liabilities.  This  resulted  in  an  increase  of  43  basis

points  in  the  net  interest  spread  to  3.32%  for  the  year

ended  December  31,  2002  from  2.89%  for  the  year  ended

December 31, 2001. The net interest rate margin improved

35 basis points to 3.55% for the year ended December 31,

2002  from  3.20%  for  the  year  ended  December  31,  2001.

The  net  interest  margin  improved  to  3.55%  in  the  fourth

quarter of 2002 from 3.34% in the fourth quarter of 2001.

Flushing Financial Corporation and Subsidiaries

25(cid:2)

(cid:2) C O N S O L I D A T E D   S T A T E M E N T S   O F   F I N A N C I A L   C O N D I T I O N

December 31,

(cid:2) Assets
Cash and due from banks .........................................................................................................................
Federal funds sold .....................................................................................................................................
Securities available for sale:

2002

2001

(Dollars in thousands, except share data)

$

29,119
18,500

$

20,008
18,500

Mortgage-backed securities...................................................................................................................
Other securities .....................................................................................................................................

319,255
39,729

243,058
62,481

Loans ........................................................................................................................................................
Less: Allowance for loan losses ..............................................................................................................

1,176,141
(6,581)

1,073,782
(6,585)

Net loans...........................................................................................................................................

1,169,560

1,067,197

Interest and dividends receivable ...............................................................................................................
Real estate owned, net..............................................................................................................................
Bank premises and equipment, net............................................................................................................
Federal Home Loan Bank of New York stock .............................................................................................
Goodwill ...................................................................................................................................................
Other assets ..............................................................................................................................................

8,409
—
5,389
22,213
3,905
36,879

7,945
93
5,565
25,422
3,905
33,355

Total assets ........................................................................................................................................

$1,652,958

$1,487,529

(cid:2) Liabilities
Due to depositors:

Non-interest bearing..............................................................................................................................
Interest-bearing .....................................................................................................................................
Mortgagors’ escrow deposits.....................................................................................................................
Borrowed funds, including securities sold under agreements to repurchase 

$

35,287
966,726
9,812

$

28,594
789,923
10,065

of $113,900 and $113,150 at December 31, 2002 and 2001, respectively ...........................................
Other liabilities ..........................................................................................................................................

493,164
16,583

513,435
12,125

Total liabilities ....................................................................................................................................

1,521,572

1,354,142

Commitments and contingencies (Note 14)

(cid:2) Stockholders’  Equity
Preferred stock, ($0.01 par value, authorized 5,000,000 shares; none issued) ...........................................
Common stock, ($0.01 par value, authorized 40,000,000 shares; 13,852,063 shares issued; 

12,598,343 and 13,487,784 shares outstanding at December 31, 2002 and 2001, respectively) ..........
Additional paid-in capital...........................................................................................................................
Treasury stock, at average cost (1,253,720 and 364,279 shares at December 31, 2002 and 

2001, respectively).................................................................................................................................
Unearned compensation............................................................................................................................
Retained earnings......................................................................................................................................
Accumulated other comprehensive income, net of taxes ...........................................................................

—

—

139
47,208

(21,733)
(7,825)
109,208
4,389

139
45,280

(5,750)
(7,766)
99,641
1,843

Total stockholders’ equity ..................................................................................................................

131,386

133,387

Total liabilities and stockholders’ equity .............................................................................................

$1,652,958

$1,487,529

The accompanying notes are an integral part of these consolidated financial statements.

Flushing Financial Corporation and Subsidiaries

26(cid:2)

(cid:2) C O N S O L I D A T E D   S T A T E M E N T S   O F   I N C O M E

For the years ended December 31,

(cid:2) Interest  and  dividend  income
Interest and fees on loans ...............................................................................................................
Interest and dividends on securities:

2002

2001

2000

(In thousands, except per share data)

$ 90,501

$ 84,369

$76,780

Interest........................................................................................................................................
Dividends ....................................................................................................................................
Other interest income......................................................................................................................

15,613
165
627

15,943
255
1,332

19,214
272
675

Total interest and dividend income ..........................................................................................

106,906

101,899

96,941

(cid:2) Interest  expense
Deposits ..........................................................................................................................................
Other interest expense ....................................................................................................................

Total interest expense ..............................................................................................................

Net  interest  income ........................................................................................................
Provision for loan losses ..................................................................................................................

Net  interest  income  after  provision  for  loan  losses ...........................................

(cid:2) Non-interest  income
Other fee income ............................................................................................................................
Net gain (loss) on sales of securities and loans.................................................................................
Other income ..................................................................................................................................

Total non-interest income ........................................................................................................

(cid:2) Non-interest  expense
Salaries and employee benefits........................................................................................................
Occupancy and equipment..............................................................................................................
Professional services ........................................................................................................................
Data processing...............................................................................................................................
Depreciation and amortization of premises and equipment .............................................................
Other operating ..............................................................................................................................

Total non-interest expense.......................................................................................................

Income  before  income  taxes ...............................................................................................

(cid:2) Provision  for  income  taxes
Federal ............................................................................................................................................
State and local ................................................................................................................................

Total provision for income taxes ..............................................................................................

28,204
26,360

54,564

52,342
—

52,342

2,896
(4,158)
2,771

1,509

13,921
2,749
2,759
1,566
1,035
5,591

27,621

26,230

8,247
1,720

9,967

29,711
29,991

27,473
29,575

59,702

57,048

42,197
—

39,893
—

42,197

39,893

2,261
321
3,476

6,058

12,679
2,368
2,291
1,313
1,065
4,741

2,053
(651)
2,456

3,858

12,254
2,222
2,245
1,309
1,085
4,682

24,457

23,797

23,798

19,954

7,245
1,624

8,869

6,195
1,337

7,532

Net  income .................................................................................................................................

$ 16,263

$ 14,929

$12,422

Basic earnings per share ..................................................................................................................
Diluted earnings per share...............................................................................................................

$
$

1.40
1.34

$
$

1.22
1.17

$ 0.99
$ 0.97

The accompanying notes are an integral part of these consolidated financial statements.

Flushing Financial Corporation and Subsidiaries

27(cid:2)

(cid:2) C O N S O L I D A T E D   S T A T E M E N T S   O F   C H A N G E S   I N   S T O C K H O L D E R S ’   E Q U I T Y

For the years ended December 31,

(cid:2) Common  Stock
Balance, beginning of year...............................................................................................................
Stock dividend (4,617,270 shares, 2,120,885 shares funded from Treasury) .....................................

Balance, end of year ........................................................................................................................

(cid:2) Additional  Paid-In  Capital
Balance, beginning of year...............................................................................................................
Stock dividend .................................................................................................................................
Award of shares released from Employee Benefit Trust (35,341, 32,930 and 49,480 

2002

2001

2000

(In thousands, except share data)

$

$

139
—

139

$

$

114
25

139

$

$

114
—

114

$ 45,280

$ 76,396
— (33,169)

$ 75,952
—

shares for the years ended December 31, 2002, 2001 and 2000, respectively).............................

416

376

Restricted stock awards (69,075, 78,675 and 6,900 shares for the years ended 

December 31, 2002, 2001 and 2000, respectively) ......................................................................
Stock options exercised (8,250 shares for the year ended December 31, 2001)................................
Tax benefit of unearned compensation ............................................................................................

146
—
1,366

391
5
1,281

257

3
—
184

Balance, end of year ........................................................................................................................

$ 47,208

$ 45,280

$ 76,396

(cid:2) Treasury  Stock
Balance, beginning of year...............................................................................................................
Purchases of common shares outstanding (1,202,450, 639,950 and 475,516 shares 

for the years ended December 31, 2002, 2001 and 2000, respectively) .......................................
Stock dividend .................................................................................................................................
Restricted stock award forfeitures (2,180, 1,400 and 1,500 shares for the years 

$ (5,750) $(31,755)

$(25,308)

(21,196)
—

(10,694)
33,142

(6,797)
—

ended December 31, 2002, 2001 and 2000, respectively)............................................................

(28)

Restricted stock awards (69,075, 52,950 and 9,600 shares for the years ended 

December 31, 2002, 2001 and 2000, respectively) ......................................................................

1,140

Repurchase of restricted stock awards (13,553, 23,757 and 23,234 shares for the years 

(26)

821

(22)

148

ended December 31, 2002, 2001 and 2000, respectively) to satisfy tax obligations .....................

(260)

(519)

(333)

Stock options exercised (259,667, 210,750, and 36,600 shares for the years ended 

December 31, 2002, 2001, and 2000, respectively) .....................................................................

4,361

3,281

557

Balance, end of year ........................................................................................................................

$(21,733) $ (5,750)

$(31,755)

(cid:2) Unear ned  Compensation
Balance, beginning of year...............................................................................................................
Release of shares from Employee Benefit Trust (87,679, 76,641 and 69,176 shares 

$ (7,766) $ (7,781)

$ (9,142)

for the years ended December 31, 2002, 2001 and 2000, respectively) .......................................

448

391

354

Restricted stock awards (69,075, 78,675 and 14,400 shares for the years ended 

December 31, 2002, 2001 and 2000, respectively) ......................................................................

(1,286)

(1,212)

(145)

Restricted stock award forfeitures (2,180, 2,100 and 2,250 shares for the years ended 

December 31, 2002, 2001 and 2000, respectively) ......................................................................
Restricted stock award expense........................................................................................................

28
751

26
810

22
1,130

Balance, end of year ........................................................................................................................

$ (7,825) $ (7,766)

$ (7,781)

Continued

Flushing Financial Corporation and Subsidiaries

28(cid:2)

(cid:2) C O N S O L I D A T E D   S T A T E M E N T S   O F   C H A N G E S   I N   S T O C K H O L D E R S ’   E Q U I T Y

(continued)

For the years ended December 31,

(cid:2) Retained  Ear nings
Balance, beginning of year ............................................................................................................
Net income ...................................................................................................................................
Stock options exercised (259,667, 246,475 and 54,900 shares for the years ended 

2002

2001

2000

(In thousands, except share data)

$ 99,641
16,263

$ 89,896
14,929

$ 81,056
12,422

December 31, 2002, 2001 and 2000, respectively) ...................................................................
Restricted stock awards (7,500 shares for the year ended December 31, 2000) ............................
Cash dividends declared and paid .................................................................................................

(2,458)
—
(4,238)

(1,362)
—
(3,822)

(159)
(6)
(3,417)

Balance, end of year .....................................................................................................................

$109,208

$ 99,641

$ 89,896

(cid:2) Accumulated  Other  Comprehensive  Income,  Net  of  Taxes
Balance, beginning of year ............................................................................................................
Adjustment required to recognize minimum pension liability, net of taxes of 

$ 1,843

$

(133) $ (4,496)

approximately $221 ..................................................................................................................

(254)

—

—

Change in net unrealized gain (loss), net of taxes of approximately $(347), $(1,719) 

and $(3,434) for the years ended December 31, 2002, 2001 and 2000, respectively, 
on securities available for sale ...................................................................................................

Less: Reclassification adjustment for losses (gains) included in net income, net of taxes 
of approximately $(2,038), $35 and $(283) for the years ended December 31, 2002, 
2001 and 2000, respectively .....................................................................................................

408

2,035

3,902

2,392

(59)

461

Balance, end of year .....................................................................................................................

$ 4,389

$1,843

$(133)

Total  stockholders’  equity ..................................................................................................

$131,386

$133,387

$126,737

(cid:2) Comprehensive  Income
Net income ...................................................................................................................................
Other comprehensive income, net of tax:

$ 16,263

$ 14,929

$ 12,422

Minimum pension liability .........................................................................................................
Unrealized gains (losses) on securities........................................................................................

(254)
2,800

—
1,976

—
4,363

Comprehensive income .................................................................................................................

$ 18,809

$ 16,905

$ 16,785

The accompanying notes are an integral part of these consolidated financial statements.

Flushing Financial Corporation and Subsidiaries

29(cid:2)

(cid:2) C O N S O L I D A T E D   S T A T E M E N T S   O F   C A S H   F L O W

For the years ended December 31,

(cid:2) Operating  Activities
Net income .................................................................................................................................
Adjustments to reconcile net income to net cash provided by operating activities:

Provision for loan losses ..........................................................................................................
Provision for losses on real estate owned ................................................................................
Depreciation and amortization of bank premises and equipment ............................................
Amortization of goodwill ........................................................................................................
Impairment writedown of investment security ........................................................................
Net (gain) loss on sales of securities ........................................................................................
Net gain on sales of loans.......................................................................................................
Net gain on sales of real estate owned ...................................................................................
Amortization of unearned premium, net of accretion of unearned discount ...........................
Amortization of deferred income ............................................................................................
Deferred income tax (benefit) provision...................................................................................
Deferred compensation...........................................................................................................
Net decrease in other assets and liabilities...................................................................................
Unearned compensation .............................................................................................................

2002

2001

2000

(In thousands)

$ 16,263

$ 14,929

$ 12,422

—
—
1,035
—
4,429
1
(272)
(4)
2,988
(174)
(859)
523
(428)
1,615

—
4
1,065
367
—
(94)
(227)
(15)
1,215
(309)
132
469
(3,912)
1,577

—
—
1,085
366
—
744
(93)
(199)
1,142
(544)
7
232
(2,709)
1,741

Net cash provided by operating activities ............................................................................

25,117

15,201

14,194

(cid:2) Investing  Activities
Purchases of bank premises and equipment................................................................................
Net redemptions (purchases) of Federal Home Loan Bank shares ................................................
Purchase of Bank Owned Life Insurance......................................................................................
Purchases of securities available for sale......................................................................................
Proceeds from sales and calls of securities available for sale ........................................................
Proceeds from maturities and prepayments of securities available for sale...................................
Net originations and repayments of loans ...................................................................................
Purchases of loans ......................................................................................................................
Proceeds from sales of real estate owned ...................................................................................

(859)
3,209
—
(262,506)
39,022
168,133
(92,100)
(10,183)
97

(319)
(490)
—
(189,858)
39,395
102,953
(79,840)
(887)
106

(1,194)
(2,340)
(20,000)
(28,667)
28,735
36,130
(94,312)
(15,783)
567

Net cash used in investing activities ....................................................................................

(155,187)

(128,940)

(96,864)

(cid:2) Financing  Activities
Net increase in non-interest bearing deposits ..............................................................................
Net increase in interest-bearing deposits .....................................................................................
Net increase (decrease) in mortgagors’ escrow deposits ..............................................................
Net decrease in short-term borrowed funds ................................................................................
Proceeds from long-term borrowings ..........................................................................................
Repayment of long-term borrowings ..........................................................................................
Purchases of treasury stock, net ..................................................................................................
Cash dividends paid....................................................................................................................

6,693
176,803
(253)
—
90,000
(110,271)
(19,553)
(4,238)

7,681
128,778
2,312
(14,232)
123,000
(104,172)
(9,291)
(3,822)

423
25,717
(3,270)
(5,768)
159,150
(96,374)
(6,732)
(3,417)

Net cash provided by financing activities.............................................................................

139,181

130,254

69,729

Net increase (decrease) in cash and cash equivalents ..................................................................
Cash and cash equivalents, beginning of year.............................................................................

9,111
38,508

16,515
21,993

(12,941)
34,934

Cash and cash equivalents, end of year ..............................................................................

$ 47,619

$ 38,508

$ 21,993

(cid:2) Supplemental  Cash  Flow  Disclosure
Interest paid................................................................................................................................
Income taxes paid.......................................................................................................................
Non-cash activities:

$ 54,479
9,273

$ 59,937
7,615

$ 56,227
7,849

Loans originated as the result of real estate sales....................................................................
Loans transferred through the foreclosure of a related mortgage loan to real estate owned ...

—
—

—
119

191
235

The accompanying notes are an integral part of these consolidated financial statements.

Flushing Financial Corporation and Subsidiaries

30(cid:2)

(cid:2) N O T E S   T O   C O N S O L I D A T E D   F I N A N C I A L   S T A T E M E N T S

For the years ended December 31, 2002, 2001 and 2000

(cid:2) 1. NATURE OF OPERATIONS

Corporation  (“FSC”)  and  FSB  Properties,  Incorporated

Flushing  Financial  Corporation  (the  “Holding  Company”),

(“Properties”).  FFCTI  is  a  special  purpose  business  trust

a  Delaware  business  corporation,  is  a  savings  and  loan

formed  to  issue  capital  securities.  FPFC  is  a  real  estate

holding  company  organized  at  the  direction  of  its  sub-

investment  trust  formed  to  hold  a  portion  of  the  Bank’s

sidiary,  Flushing  Savings  Bank,  FSB  (the  “Bank”),  in  con-

mortgage loans to facilitate access to capital markets. FSC

nection with the Bank’s conversion from a mutual to capital

was  formed  to  market  insurance  products  and  mutual

stock  form  of  organization.  The  Holding  Company  and  its

funds.  Properties  is  an  inactive  subsidiary  whose  purpose

direct  and  indirect  wholly-owned  subsidiaries,  the  Bank,

was to manage real estate properties and joint ventures. All

Flushing  Financial  Capital  Trust  I,  Flushing  Preferred

significant  intercompany  accounts  and  transactions  have

Funding Corporation, Flushing Service Corporation and FSB

been eliminated in consolidation.

Properties, Incorporated are collectively herein referred to

as the “Company.”

The  Company’s  principal  business  is  attracting  retail

deposits  from  the  general  public  and  investing  those

deposits  together  with  funds  generated  from  operations

and borrowings, primarily in (1) originations and purchases

of  one-to-four  family  residential  mortgage  loans  (focusing

on  mixed-use  properties—properties  that  contain  both 

Use of estimates:

The  preparation  of  financial  statements  in  conformity

with  GAAP  requires  management  to  make  estimates  and

assumptions that affect the reported amounts of assets and

liabilities,  and  reported  amounts  of  revenue  and  expenses

during the reporting period. Actual results could differ from

these estimates.

residential  dwelling  units  and  commercial  units),  multi-

Cash and cash equivalents:

family  income-producing  property  loans,  and  commercial

For  the  purpose  of  reporting  cash  flows,  the  Company

real  estate  loans;  (2)  mortgage  loan  surrogates  such  as

defines cash and due from banks, overnight interest-earning

mortgage-backed  securities  and;  (3)  U.S.  government  and

deposits  and  federal  funds  sold  with  original  maturities  of

federal agency securities, corporate fixed-income securities

90 days or less as cash and cash equivalents.

and  other  marketable  securities.  To  a  lesser  extent,  the

Company  originates  certain  other  loans,  including  con-

struction  loans,  Small  Business  Administration  loans  and

other small business loans. The Bank conducts its business

through  ten  full-service  banking  offices,  five  of  which  are

located  in  Queens  County,  two  in  Nassau  County,  one  in

Kings  County  (Brooklyn),  one  in  Bronx  County  and  one  in

New York County (Manhattan), New York.

(cid:2) 2. SUMMARY OF SIGNIFICANT 

ACCOUNTING POLICIES

The  accounting  and  reporting  policies  of  the  Company

follow  generally  accepted  accounting  principles  (“GAAP”)

and  general  practices  applicable  to  the  banking  industry.

The  policies  which  materially  affect  the  determination  of

the Company’s financial position, results of operations and

cash flows are summarized below.

Principles of consolidation:

The  accompanying  consolidated  financial  statements

include the accounts of Flushing Financial Corporation and

its direct and indirect wholly-owned subsidiaries, the Bank,

Flushing  Financial  Capital  Trust  I  (“FFCTI”),  Flushing

Preferred  Funding  Corporation  (“FPFC”),  Flushing  Service 

Securities available for sale:

Securities are classified as available for sale when

management intends to hold the securities for an indefinite

period  of  time  or  when  the  securities  may  be  utilized  for

tactical asset/liability purposes and may be sold from time

to  time  to  effectively  manage  interest  rate  exposure  and

resultant  prepayment  risk  and  liquidity  needs.  Premiums

and  discounts  are  amortized  or  accreted,  respectively,

using  the  level-yield  method.  Realized  gains  and  losses  on

the  sales  of  securities  are  determined  using  the  specific

identification  method.  Unrealized  gains  and  losses  (other

than  unrealized  losses  considered  other  than  temporary

which  are  recognized  in  the  Consolidated  Statements  of

Income)  on  securities  available  for  sale  are  excluded  from

earnings  and  reported  as  accumulated  other  comprehen-

sive income, net of taxes.

Loans:

Loans  are  carried  at  amortized  cost.  Interest  on  loans 

is  recognized  on  the  accrual  basis.  The  accrual  of  income

on  loans  is  discontinued  when  certain  factors,  such  as 

contractual  delinquency  of  ninety  days  or  more,  indicate

reasonable  doubt  as  to  the  timely  collectibility  of  such

income.  Interest  previously  recognized  on  non-accrual 

Flushing Financial Corporation and Subsidiaries

31(cid:2)

loans  is  reversed  against  interest  income  at  the  time  the

Real estate owned:

loan  is  placed  on  non-accrual  status.  A  non-accrual  loan

Real estate owned consists of property acquired by fore-

can  be  returned  to  accrual  status  after  the  loan  meets 

closure. These properties are carried at the lower of carry-

certain  criteria.  Subsequent  cash  payments  received  on

ing amount or fair value (which is based on appraised value

non-accrual loans that do not meet the criteria are applied

with certain adjustments) less estimated costs to sell (here-

first as a reduction of principal until all principal is recov-

inafter  defined  as  fair  value).  This  determination  is  made

ered and then subsequently to interest.

on  an  individual  asset  basis.  If  the  fair  value  is  less  than 

The  portion  of  loan  origination  fees  that  exceeds  the

the carrying amount, the deficiency is recognized as a valu-

direct  costs  of  underwriting  and  closing  loans  is  deferred.

ation  allowance.  Further  decreases  to  fair  value  will  be

The  deferred  fees  received  in  connection  with  a  loan  are

recorded  in  this  valuation  allowance  through  a  provision

recognized  as  an  adjustment  of  the  loan’s  yield  over  the

for losses on real estate owned. The Company utilizes esti-

shorter  of  the  repricing  period  or  the  contractual  life  of 

mates of fair value to determine the amount of its valuation

the related loan by the interest method, which results in a

allowance. Actual values may differ from those estimates.

constant  rate  of  return.  The  direct  costs  of  underwriting

and  closing  loans  that  exceed  loan  origination  fees,  and

premiums on loans purchased, are deferred and amortized

to  income  over  the  life  of  the  loans  using  the  level-yield

method.

Allowance for loan losses:

Bank premises and equipment:

Bank  premises  and  equipment  are  stated  at  cost,  less

depreciation  accumulated  on  a  straight-line  basis  over  the

estimated useful lives of the related assets (3 to 40 years).

Leasehold  improvements  are  amortized  on  a  straight-line

basis over the terms of the related leases or the lives of the

The Company maintains an allowance for loan losses at

assets, whichever is shorter.

an amount, which, in management’s judgment, is adequate

to absorb estimated losses on existing loans. Management’s

judgment  in  determining  the  adequacy  of  the  allowance 

is  based  on  evaluations  of  the  collectibility  of  loans.  This

evaluation is inherently subjective, as it requires estimates

that  are  susceptible  to  significant  revisions  as  more  infor-

mation  becomes  available.  In  assessing  the  adequacy  of 

the Company’s allowance for loan losses, management con-

Federal Home Loan Bank Stock:

In  connection  with  the  Bank’s  borrowings  from  the

Federal  Home  Loan  Bank  of  New  York  (“FHLB-NY”),  the

Bank  is  required  to  purchase  shares  of  FHLB-NY  non-

marketable capital stock at par. Such shares are redeemed

by FHLB-NY at par with reductions in the Bank’s borrowing

levels.  The  Bank  carries  this  investment  at  historical  cost.

siders  the  Company’s  historical  loss  experience,  recent

Securities sold under agreements to repurchase:

trends  in  losses,  collection  policies  and  collection  expe-

Securities  sold  under  agreements  to  repurchase  are

rience,  trends  in  the  volume  of  non-performing  loans,

accounted  for  as  collateralized  financing  and  are  carried 

changes  in  the  composition  and  volume  of  the  gross  loan

at  amounts  at  which  the  securities  will  be  subsequently

portfolio,  and  local  and  national  economic  conditions.  The

reacquired as specified in the respective agreements.

Board  of  Directors  reviews  and  approves  management’s

evaluation of the adequacy of the allowance for loan losses

on a quarterly basis.

A loan is considered impaired when, based upon current

information,  the  Company  will  be  unable  to  collect  all

amounts due, both principal and interest, according to the

contractual terms of the loan. Impaired loans are measured

based  on  the  present  value  of  the  expected  future  cash

flows discounted at the loan’s effective interest rate or, as a

practical  expedient,  at  the  loan’s  observable  market  price

or  the  fair  value  of  the  collateral  if  the  loan  is  collateral

dependent.  Interest  income  on  impaired  loans  is  recorded

on  the  cash  basis.  The  Company  reviews  all  non-accrual

loans for impairment.

Goodwill:

Goodwill, prior to January 1, 2002, was amortized using

the  straight-line  method  over  fifteen  years.  The  Company

had  periodically  reviewed  its  goodwill  for  possible  impair-

ment.  Upon  the  adoption  of  SFAS  No.  142  on  January  1,

2002,  the  company  no  longer  amortizes  goodwill,  but

rather performs annual tests for impairment as of the end

of each year.

Flushing Financial Corporation and Subsidiaries

32(cid:2)

(cid:2) N O T E S   T O   C O N S O L I D A T E D   F I N A N C I A L   S T A T E M E N T S   (continued)

For the years ended December 31, 2002, 2001 and 2000

Stock Compensation Plans:

Common  stock  equivalents  that  are  antidilutive  are  not

Statement  of  Financial  Accounting  Standards  (SFAS) 

included in the computation of diluted earnings per share.

No.  123,  “Accounting  for  Stock-Based  Compensation,”

Options  to  purchase  274,400  shares  at  $18.70,  255,600

establishes  a  fair  value  based  method  of  accounting  for

shares  at  $16.18,  and  290,550  shares  at  $10.38  were  not

employee  stock  compensation  plans.  Under  this  method,

included  in  the  computation  of  diluted  earnings  per  share

compensation cost is measured at the grant date based on

for 2002, 2001 and 2000, respectively. Unvested restricted

the  value  of  the  award  and  is  recognized  over  the  service

stock awards of 68,875 shares at $18.62, 62,925 shares at

period,  which  is  usually  the  vesting  period.  However,  it 

$16.27, and 110,400 shares at $10.37 were not included in

also allows an entity to continue to measure compensa-

the  computation  of  diluted  earnings  per  share  for  2002,

tion  cost  for  those  plans  using  the  intrinsic  value  based

2001 and 2000, respectively

method  of  accounting  prescribed  by  Accounting  Principles

Board  Opinion  No.  25,  “Accounting  for  Stock  Issued  to

(cid:2) 3. LOANS

Employees.” The Company has elected to continue with the

The composition of loans is as follows at December 31:

accounting methodology in Opinion No. 25. As a result, pro

forma  disclosures  of  net  income  and  earnings  per  share

2002

2001

(In thousands)

and other disclosures, as if the fair value based method of

One-to-four family residential—

accounting  had  been  applied,  are  provided  in  the  notes  to

conventional .....................................

$ 262,944

$ 351,992

the consolidated financial statements.

Earnings per share:

Basic earnings per share for the years ended December

31,  2002,  2001  and  2000  was  computed  by  dividing  net

income  by  the  total  weighted  average  number  of  common

shares  outstanding,  including  only  the  vested  portion  of

restricted stock awards. Diluted earnings per share includes

the  additional  dilutive  effect  of  stock  options  outstanding

and the unvested portions of restricted stock awards during

the  period.  The  shares  held  in  the  Company’s  Employee

One-to-four family residential—

mixed-use properties.........................
Multi-family residential..........................
Commercial real estate .........................
Co-operative apartments ......................
Construction .........................................
Small Business Administration ...............
Consumer and other.............................

170,499
452,663
257,054
5,205
17,827
4,301
4,185

109,809
369,651
214,410
6,601
13,807
3,911
2,814

Gross loans ...................................

1,174,678

1,072,995

Unearned loan fees and deferred 

costs, net ..........................................

1,463

787

Total loans ....................................

$1,176,141

$1,073,782

Benefit  Trust  are  not  included  in  shares  outstanding  for

The  total  amount  of  loans  on  non-accrual  status,  and

purposes of calculating earnings per share.

loans  classified  as  impaired,  at  December  31,  2002,  2001

Earnings  per  share  has  been  computed  based  on  the 

and  2000  was  $3,592,000,  $2,320,000  and  $1,618,000,

following for the years ended December 31:

Net income ..................................
Divided by:

Weighted average common 

2002

2001

2000

(Amounts in thousands, except per share data)
$12,422
$14,929
$16,263

shares outstanding ...............

11,600

12,267

12,565

Weighted average common 

respectively.  The  portion  of  the  allowance  for  loan  losses

allocated to impaired loans was $340,000 (5.2%), $541,000

(8.2%)  and  $257,000  (3.8%)  at  December  31,  2002,  2001

and  2000,  respectively.  The  portion  of  the  impaired  loan

amount  above  100%  of  the  loan-to-value  ratio  is  charged

off. The average balance of impaired loans was $2,681,000,

$2,105,000  and  $1,692,000  for  2002,  2001  and  2000,

stock equivalents..................

514

504

227

respectively.

Total weighted average com-
mon shares outstanding & 
common stock equivalents ...
Basic earnings per share ...............
Diluted earnings per share............

12,114
$ 1.40
$ 1.34

12,771
$ 1.22
$ 1.17

12,792
$ 0.99
$ 0.97

Flushing Financial Corporation and Subsidiaries

33(cid:2)

The following is a summary of interest foregone on non-

(cid:2) 4. REAL ESTATE OWNED

accrual loans for the years ended December 31:

The following are changes in the allowance for losses on

Interest income that would have been 

recognized had the loans performed in 
accordance with their original terms .......

Less: Interest income included in the 

2002

2001

2000

(In thousands)

$298

$193

$141

results of operations................................

76

76

62

Foregone interest ........................................

$222

$117

$ 79

The  following  are  changes  in  the  allowance  for  loan

losses for the years ended December 31:

real estate owned for the years ended December 31:

2002

2001

2000

Balance, beginning of year ................
Provision............................................
Reduction due to sales of 

(In thousands)
$ — $ — $ —
—

—

4

real estate owned..........................

—

(4)

—

Balance, end of year..........................

$ — $ — $ —

(cid:2) 5. BANK PREMISES AND EQUIPMENT, NET

Bank premises and equipment are as follows at Decem-

2002

2001

2000

ber 31:

Balance, beginning of year ................
Provision for loan losses ....................
Charge-offs .......................................
Recoveries .........................................

$6,585
—
(12)
8

(In thousands)
$6,721
—
(149)
13

$6,818
—
(99)
2

Balance, end of year......................

$6,581

$6,585

$6,721

2002

2001

(In thousands)

Land ..............................................................
Building and leasehold improvements............
Equipment and furniture ...............................

$

801
4,214
9,595

$

801
4,231
9,162

Total ..........................................................

14,610

14,194

Less: Accumulated depreciation 

and amortization .......................................

9,221

8,629

Bank premises and equipment, net............

$ 5,389

$ 5,565

(cid:2) 6. DEBT AND EQUITY SECURITIES

Investments  in  equity  securities  that  have  readily  determinable  fair  values  and  all  investments  in  debt  securities 

are  classified  in  one  of  the  following  three  categories  and  accounted  for  accordingly:  (1)  trading  securities,  (2)  securities

available for sale and (3) securities held-to-maturity.

The  Company  did  not  hold  any  trading  securities  or  securities  held-to-maturity  during  the  years  ended  December  31,

2002, 2001 and 2000. Securities available for sale are recorded at estimated fair value based on dealer quotations where

available.  Actual  values  may  differ  from  estimates  provided  by  outside  dealers.  Securities  classified  as  held-to-maturity

would be stated at cost, adjusted for amortization of premium and accretion of discount using the level-yield method.

The amortized cost and estimated fair value of the Company’s securities, classified as available for sale at December 31,

2002 are as follows:

Amortized
Cost

Estimated
Fair Value

Gross
Unrealized
Gains

Gross
Unrealized
Losses

(In thousands)

U.S. Treasury securities and government agencies...............................................................
Corporate debt securities....................................................................................................
Mutual funds......................................................................................................................
Other..................................................................................................................................

$ 15,376
1,700
19,535
1,853

$ 15,609
2,252
19,412
2,456

Total other securities.......................................................................................................

38,464

39,729

GNMA................................................................................................................................
FNMA.................................................................................................................................
FHLMC ...............................................................................................................................
REMIC and CMO ................................................................................................................

94,302
114,103
46,468
57,049

97,529
116,983
47,153
57,590

Total mortgage-backed securities....................................................................................

311,922

319,255

$ 233
552
99
645

1,529

3,227
2,882
691
619

7,419

$ —
—
222
42

264

—
2
6
78

86

Total securities available for sale .....................................................................................

$350,386

$358,984

$8,948

$350

Flushing Financial Corporation and Subsidiaries

34(cid:2)

(cid:2) N O T E S   T O   C O N S O L I D A T E D   F I N A N C I A L   S T A T E M E N T S   (continued)

For the years ended December 31, 2002, 2001 and 2000

The amortized cost and estimated fair value of the Company’s securities, classified as available for sale at December 31,

2002,  by  contractual  maturity,  are  shown  below.  Expected  maturities  will  differ  from  contractual  maturities  because 

borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Due in one year or less............................................................................................................................................
Due after one year through five years .....................................................................................................................
Due after five years through ten years.....................................................................................................................
Due after ten years .................................................................................................................................................

Total other securities ...........................................................................................................................................
Mortgage-backed securities ....................................................................................................................................

Amortized
Cost

Estimated Fair
Value

(In thousands)

$ 20,513
1,975
10,282
5,694

38,464
311,922

$ 21,033
2,528
10,462
5,706

39,729
319,255

Total securities available for sale ..........................................................................................................................

$350,386

$358,984

The amortized cost and estimated fair value of the Company’s securities classified as available for sale at December 31,

2001 were as follows:

Amortized
Cost

Estimated
Fair Value

Gross
Unrealized
Gains

Gross
Unrealized
Losses

(In thousands)

Corporate debt securities....................................................................................................
Public utility debt securities.................................................................................................
Mutual funds......................................................................................................................
Other..................................................................................................................................

$ 32,884
8,042
18,899
1,884

$ 32,985
8,132
18,867
2,497

Total other securities.......................................................................................................

61,709

62,481

GNMA................................................................................................................................
FNMA.................................................................................................................................
FHLMC ...............................................................................................................................
REMIC and CMO ................................................................................................................

132,678
50,895
20,552
36,292

134,125
51,359
20,810
36,764

Total mortgage-backed securities....................................................................................

240,417

243,058

$ 123
90
32
614

859

1,560
591
273
500

2,924

$ 22
—
64
1

87

113
127
15
28

283

Total securities available for sale .....................................................................................

$302,126

$305,539

$3,783

$370

For  the  year  ended  December  31,  2002,  gross  gains  of  $423,000  and  losses  of  $424,000  were  realized  on  sales  of 

securities  available  for  sale.  In  addition,  an  impairment  writedown  of  $4,429,000  was  recorded  during  the  year  ended

December 31, 2002. For the year ended December 31, 2001, gross gains of $179,000 and losses of $85,000 were realized

on  sales  of  securities  available  for  sale.  For  the  year  ended  December  31,  2000,  gross  gains  of  $205,000  and  losses  of

$949,000 were realized on sales of securities available for sale.

(cid:2) 7. DEPOSITS

Total deposits at December 31, 2002 and 2001, and the weighted average rate on deposits at December 31, 2002, are 

as follows:

2002

2001

Weighted
Average Rate
2002

(Dollars in thousands)

Interest-bearing deposits:

Certificate of deposit accounts......................................................................................................
Passbook savings accounts............................................................................................................
Money market accounts................................................................................................................
NOW accounts..............................................................................................................................

$ 543,330
213,572
170,029
39,795

$467,172
195,855
93,789
33,107

3.96%
1.00
2.31
0.75

Total interest-bearing deposits...................................................................................................

966,726

789,923

Non-interest bearing deposits:

Demand accounts .........................................................................................................................

35,287

28,594

Total due to depositors .............................................................................................................
Mortgagors’ escrow deposits ............................................................................................................

1,002,013
9,812

818,517
10,065

0.38

Total deposits .............................................................................................................................

$1,011,825

$828,582

Flushing Financial Corporation and Subsidiaries

35(cid:2)

The aggregate amount of time deposits with denominations of $100,000 or more was $100,926,000 and $75,175,000 at

December 31, 2002 and 2001, respectively.

Interest expense on deposits is summarized as follows for the years ended December 31:

Certificate of deposit accounts .........................................................................................................................
Passbook savings accounts ...............................................................................................................................
Money market accounts ...................................................................................................................................
NOW accounts .................................................................................................................................................

Total due to depositors .................................................................................................................................
Mortgagors’ escrow deposits............................................................................................................................

2002

2001

2000

$21,640
3,147
3,039
321

28,147
57

(In thousands)
$23,062
3,767
2,309
504

29,642
69

$21,488
3,931
1,438
530

27,387
86

Total interest expense on deposits ................................................................................................................

$28,204

$29,711

$27,473

(cid:2) 8. BORROWED FUNDS

Borrowed funds are summarized as follows at December 31:

2002

2001

Weighted
Average
Rate

Weighted
Average
Rate

Amount

Amount

(Dollars in thousands)

Repurchase agreements—fixed rate:

Due in 2002 .....................................................................................................................
Due in 2005 .....................................................................................................................
Due in 2006 .....................................................................................................................
Due in 2007 .....................................................................................................................
Due in 2009 .....................................................................................................................

$

—
10,900
18,000
60,000
25,000

Total repurchase agreements ........................................................................................

113,900

FHLB-NY advances—adjustable rate:

Due in 2002 .....................................................................................................................
Due in 2003 .....................................................................................................................
Due in 2004 .....................................................................................................................
Due in 2007 .....................................................................................................................

Total FHLB-NY advances—adjustable rate .....................................................................

FHLB-NY advances—fixed rate:

Due in 2002 .....................................................................................................................
Due in 2003 .....................................................................................................................
Due in 2004 .....................................................................................................................
Due in 2006 .....................................................................................................................
Due in 2007 .....................................................................................................................
Due in 2008 .....................................................................................................................
Due in 2010 .....................................................................................................................
Due in 2011 .....................................................................................................................

—
25,000
50,000
20,000

95,000

—
85,000
49,000
35,000
25,000
30,000
40,000
264

Total FHLB-NY advances—fixed rate .............................................................................

264,264

Total FHLB-NY advances ...............................................................................................

359,264

Other borrowings—adjustable rate:

—%

6.36
4.96
5.25
5.52

5.37

—
5.50
2.54
3.15

3.45

—
6.12
5.33
4.93
6.15
3.85
7.30
7.34

5.74

5.13

$ 9,250
10,900
18,000
50,000
25,000

6.01%
6.36
4.96
5.64
5.52

113,150

5.60

25,000
25,000
50,000
—

100,000

76,000
85,000
49,000
25,000
25,000
—
40,000
285

300,285

400,285

1.95
5.50
3.15
—

3.44

5.93
6.12
5.33
4.99
6.15
—
7.30
7.34

6.01

5.37

Due in 2032 .....................................................................................................................

20,000

5.43

—

—

Total borrowings ..........................................................................................................

$493,164

5.20%

$513,435

5.42%

Flushing Financial Corporation and Subsidiaries

36(cid:2)

(cid:2) N O T E S   T O   C O N S O L I D A T E D   F I N A N C I A L   S T A T E M E N T S   (continued)

For the years ended December 31, 2002, 2001 and 2000

As part of the Company’s strategy to finance investment

with  an  initial  rate  of  5.51387%.  The  rate  was  5.425% 

opportunities  and  manage  its  cost  of  funds,  the  Company

at  December  31,  2002.  A  rate  cap  of  12.50%  is  effective

enters into repurchase agreements with broker-dealers and

through October 7, 2007. The Holding Company has guar-

the FHLB-NY. These agreements are recorded as financing

anteed the payment of FFCTI’s obligations under these cap-

transactions and the obligations to repurchase are reflected

ital securities.

as  a  liability  in  the  consolidated  financial  statements.  The

securities underlying the agreements were delivered to the

(cid:2) 9. INCOME TAXES

broker-dealers  or  the  FHLB-NY  who  arranged  the  trans-

Flushing  Financial  Corporation  files  consolidated

action. The securities remain registered in the name of the

Federal  and  combined  New  York  State  and  New  York  City

Company and are returned upon the maturity of the agree-

income tax returns with its subsidiaries, with the exception

ment. The Company retains the right of substitution of col-

of FFCTI and FPFC, which file separate Federal, New York

lateral  throughout  the  terms  of  the  agreements.  All  the

State and New York City income tax returns as a trust and

repurchase  agreements  are  collateralized  by  mortgage-

real  estate  investment  trust,  respectively.  A  deferred  tax

backed securities. Information relating to these agreements

liability  is  recognized  on  all  taxable  temporary  differences

at or for the years ended December 31 is as follows:

and  a  deferred  tax  asset  is  recognized  on  all  deductible

113,900

182,226

Statements of Financial Condition.

Book value of collateral .......................
Estimated fair value of collateral ..........
Average balance of outstanding 

2002

2001

(Dollars in thousands)

$111,634
111,634

$119,011
119,011

agreements during the year.............

108,514

156,640

Maximum balance of outstanding 
agreements at a month end 
during the year................................

Average interest rate of outstanding 

agreements during the year.............

5.58%

5.71%

Pursuant  to  a  blanket  collateral  agreement  with  the

FHLB-NY, advances are secured by all of the Bank’s stock in

the FHLB-NY, certain qualifying mortgage loans, mortgage-

backed  and  mortgage-related  securities,  and  other  securi-

ties  not  otherwise  pledged  in  an  amount  at  least  equal  to

110% of the advances outstanding.

The Holding Company also has a trust formed under the

laws  of  the  State  of  Delaware  for  the  purpose  of  issuing

capital  and  common  securities  and  investing  the  proceeds

thereof  in  junior  subordinated  debentures  of  the  Holding

Company.  On  July  11,  2002,  FFCTI  issued  $20.0  million  of

temporary  differences  and  operating  losses  and  tax  credit

carryforwards.  A  valuation  allowance  is  recognized  to

reduce the potential deferred tax asset if it is “more likely

than not” that all or some portion of that potential deferred

tax asset will not be realized. The Company must also take

into account changes in tax laws or rates when valuing the

deferred income tax amounts it carries on its Consolidated

The  Company’s  annual  tax  liability  for  New  York  State

and New York City was the greater of a tax based on “entire

net  income,”  “alternative  entire  net  income,”  “taxable

assets”  or  a  minimum  tax.  For  each  of  the  years  ended

December  31,  2002,  2001  and  2000,  the  Company’s  state

and city tax was based on “alternative entire net income.”

Income tax provisions (benefits) are summarized as fol-

lows for the years ended December 31:

2002

2001

2000

(In thousands)

Federal:

Current .........................................
Deferred........................................

$9,174
(927)

$7,350
(105)

$6,387
(192)

floating  rate  capital  securities.  The  capital  securities  have 

Total federal tax provision..........

8,247

7,245

6,195

a  maturity  date  of  October  7,  2032,  are  callable  at  par  in 

State and Local:

5  years  and  every  quarter  thereafter,  and  pay  cumulative

cash distributions at a floating per annum rate of inter-

est,  reset  quarterly,  equal  to  3.65%  over  3-month  LIBOR, 

Current .........................................
Deferred........................................

1,652
68

1,387
237

1,138
199

Total state and local 

tax provision..........................

1,720

1,624

1,337

Total income tax provision .................

$9,967

$8,869

$7,532

Flushing Financial Corporation and Subsidiaries

37(cid:2)

The  income  tax  provision  in  the  Consolidated  Statements  of  Income  has  been  provided  at  effective  rates  of  38.0%, 

37.3% and 37.7% for the years ended December 31, 2002, 2001 and 2000, respectively. The effective rates differ from the

statutory federal income tax rate as follows for the years ended December 31:

Taxes at federal statutory rate ...........................................................................
Increase (reduction) in taxes resulting from:

2002

2001

2000

$9,181

35.0% $8,329

(Dollars in thousands)
35.0%

$6,984

35.0%

State & local income tax, net of Federal income tax benefit ..........................
Other ............................................................................................................

1,118
(332)

4.3
(1.3)

1,056
(516)

4.5
(2.2)

869
(321)

4.3
(1.6)

Taxes at effective rate................................................................................

$9,967

38.0% $8,869

37.3%

$7,532

37.7%

The  components  of  the  income  taxes  attributable  to

The  Company  has  recorded  a  net  deferred  tax  asset  of

income  from  operations  and  changes  in  equity  are  as  fol-

$403,000. This represents the anticipated net federal, state

lows for the years ended December 31:

and  local  tax  benefits  expected  to  be  realized  in  future

Income from operations ...............
Equity:

Change in fair value of 

2002

2001

2000

$ 9,967

(In thousands)
$ 8,869

$ 7,532

securities available for sale ...

2,385

1,684

3,717

(221)

—

—

Adjustment required to 
recognize minimum 
pension liability ....................

Compensation expense for 
tax purposes in excess of 
that recognized for financial 
reporting purposes ...............

years  upon  the  utilization  of  the  underlying  tax  attributes

comprising  this  balance.  The  Company  has  reported  tax-

able  income  for  federal,  state,  and  local  tax  purposes  in

each  of  the  past  three  years.  In  management’s  opinion,  in

view  of  the  Company’s  previous,  current  and  projected

future  earnings  trend,  it  is  more  likely  than  not  that  the 

net deferred tax asset will be fully realized. Accordingly, no 

valuation  allowance  was  deemed  necessary  for  the  net

deferred tax asset at December 31, 2002.

(1,366)

(1,281)

(184)

(cid:2) 10. BENEFIT PLANS

Total .................................

$10,765

$ 9,272

$11,065

The  components  of  the  net  deferred  tax  asset  are  as

follows at December 31:

2002

2001

(In thousands)

Deferred tax asset:

Postretirement benefits ...............................
Impairment writedown ...............................
Allowance for loan losses ...........................
Minimum pension liability ...........................
Other..........................................................

$ 1,923
1,849
206
221
237

$ 3,117
—
—
—
907

Deferred tax asset...................................

4,436

4,024

Deferred tax liabilities:

Unrealized gains on securities 

available for sale .....................................
Allowance for loan losses ...........................
Depreciation ...............................................
Other..........................................................

Deferred tax liability ................................

3,955
—
64
14

4,033

1,570
545
192
9

2,316

Net deferred tax asset included in 

other assets ................................................

$ 403

$ 1,708

Defined Contribution Plans:

The  Company  maintains  a  profit-sharing  plan  and  the

Bank maintains a 401(k) plan. Both plans are tax-qualified

defined  contribution  plans  which  cover  substantially  all

employees.  Annual  contributions  are  at  the  discretion  of 

the  Company’s  Board  of  Directors,  but  not  to  exceed  the

maximum  amount  allowable  under  the  Internal  Revenue

Code.  Currently,  annual  matching  contributions  under  the

Bank’s 401(k) plan equal 50% of the employee’s contribu-

tions, up to a maximum of 3% of the employee’s compensa-

tion. Contributions to the profit-sharing plan are determined

at the end of each year. Contributions by the Bank into the

401(k)  plan  vest  20%  per  year  over  a  five-year  period

beginning  after  the  employee  has  completed  one  year  of

service. Contributions into the profit-sharing plan vest 20%

per  year  over  the  employee’s  first  five  years  of  service.

Compensation expense recorded by the Company for these

plans  amounted  to  $679,000,  $619,000  and  $581,000 

for the years ended December 31, 2002, 2001 and 2000,

respectively.

Flushing Financial Corporation and Subsidiaries

38(cid:2)

(cid:2) N O T E S   T O   C O N S O L I D A T E D   F I N A N C I A L   S T A T E M E N T S   (continued)

For the years ended December 31, 2002, 2001 and 2000

Employee Benefit Trust:

Restricted Stock Plan:

An Employee Benefit Trust (“EBT”) has been established

The  1996  Restricted  Stock  Incentive  Plan  (“Restricted

to  assist  the  Company  in  funding  its  benefit  plan 

Stock Plan”) became effective on May 21, 1996 after adop-

obligations.  In  connection  with  the  Bank’s  conversion,  the

tion  by  the  Board  of  Directors  and  approval  by  stockhold-

EBT  borrowed  $7,928,000  from  the  Company  and  used

ers.  The  aggregate  number  of  shares  of  common  stock

$7,000  of  cash  received  from  the  Bank  to  purchase

which  may  be  issued  under  the  Restricted  Stock  Plan,  as

1,552,500 shares of the common stock of the Company. The

amended,  may  not  exceed  817,125  shares  to  employees,

loan  will  be  repaid  principally  from  the  Company’s  discre-

and  may  not  exceed  262,875  shares  to  outside  directors, 

tionary  contributions  to  the  EBT  and  dividend  payments

for  a  total  of  1,080,000  shares.  Lapsed,  forfeited  or  can-

received  on  common  stock  held  by  the  EBT,  or  may  be 

celed awards and shares withheld from an award to satisfy

forgiven  by  the  Company,  over  a  period  of  30  years.  At

tax obligations will not count against these limits, and will 

December  31,  2002  the  loan  had  an  outstanding  balance 

be available for subsequent grants. The shares distributed

of  $5,465,000,  bearing  a  fixed  interest  rate  of  6.22% 

under  the  Restricted  Stock  Plan  may  be  shares  held  in

per  annum.  The  loan  obligation  of  the  EBT  is  considered

treasury  or  authorized  but  unissued  shares.  The  following

unearned  compensation  and,  as  such,  is  recorded  as  a

table  summarizes  certain  activity  for  the  Restricted  Stock

reduction  of  the  Company’s  stockholders’  equity.  Both  the

Plan, after giving effect to the three-for-two common stock

loan  obligation  and  the  unearned  compensation  are

split  distributed  in  the  form  of  a  stock  dividend  on  August

reduced  by  the  amount  of  loan  repayments  made  by  the

30, 2001, for the years ended December 31:

EBT  or  forgiven  by  the  Company.  Shares  purchased  with

the loan proceeds are held in a suspense account for contri-

bution to specified benefit plans as the loan is repaid or for-

given. Shares released from the suspense account are used

solely for funding matching contributions under the Bank’s

401(k)  plan  and  contributions  to  the  Company’s  profit-

sharing  plan.  Since  annual  contributions  are  discretionary

with  the  Company  or  dependent  upon  employee  contri-

butions,  compensation  payable  under  the  EBT  cannot  be

estimated.  For  the  years  ended  December  31,  2002,  2001

and  2000,  the  Company  funded  $597,000,  $545,000  and

$511,000,  respectively,  of  employer  contributions  to  the

401(k) and profit sharing plans from the EBT.

The shares held in the suspense account are pledged as

collateral  and  are  reported  as  unallocated  EBT  shares  in

stockholders’  equity.  As  shares  are  released  from  the  sus-

pense account, the Company reports compensation expense

equal  to  the  current  market  price  of  the  shares,  and  the

shares become outstanding for earnings per share compu-

tations. The EBT shares are as follows at December 31:

Shares owned by Employee Benefit 

Trust, beginning balance ...............
Shares released and allocated ...........

Shares owned by Employee Benefit 

2002

2001

1,246,237
35,341

1,279,167
32,930

Trust, ending balance....................

1,210,896

1,246,237

Market value of unallocated shares...

$19,832,055

$22,183,019

Shares available for future 
Restricted Stock Awards 

at beginning of year............
Shares authorized for Restricted 
Stock Awards ..........................
Restricted Stock Awards ..............
Restricted shares repurchased 

to satisfy tax obligations..........
Forfeitures ...................................

Shares available for future 
Restricted Stock Awards 
at end of year .........................

2002

2001

2000

331,849

238,203

215,502

— 135,000
(78,675)

(69,075)

—
(14,400)

13,553
2,180

35,221
2,100

34,851
2,250

278,507

331,849

238,203

The  Board  of  Directors  has  discretion  to  determine  the

vesting  period  of  all  grants  to  employees.  All  grants  that

have been awarded to employees vest 20% per year over a

five-year period. Initial grants to outside directors vest 20%

per  year  over  a  five-year  period,  while  subsequent  annual

grants  to  outside  directors  vest  one-third  per  year  over  a

three-year period. All grants have full vesting in the event

of death, disability, retirement or a change in control. Total

restricted  stock  award  expense  in  2002,  2001  and  2000

was $751,000, $810,000 and $1,130,000, respectively.

Flushing Financial Corporation and Subsidiaries

39(cid:2)

Stock Option Plan:

directors vest one-third per year over a three-year period.

The  1996  Stock  Option  Incentive  Plan  (“Stock  Option

All grants have full vesting in the event of death, disability,

Plan”) became effective on May 21, 1996 after adoption by

retirement  or  a  change  in  control.  The  following  table 

the  Board  of  Directors  and  approval  by  stockholders.  The

summarizes certain information regarding the Stock Option

Stock Option Plan provides for the grant of incentive stock

Plan  after  giving  effect  to  the  three-for-two  common  stock

options  intended  to  comply  with  the  requirements  of 

split  distributed  in  the  form  of  a  stock  dividend  on  August

Section  422  of  the  Internal  Revenue  Code,  nonstatutory 

30, 2001.

stock options, and limited stock appreciation rights granted

in  tandem  with  such  options.  The  aggregate  number  of

shares  of  common  stock  which  may  be  issued  under  the

Stock  Option  Plan,  as  amended,  with  respect  to  options

Shares
Underlying
Options

Weighted
Average
Exercise
Price

granted  to  employees  may  not  exceed  2,115,937  shares,

Balance outstanding 

and  with  respect  to  options  granted  to  outside  directors

may  not  exceed  814,687  shares,  for  a  total  of  2,930,624

shares. Lapsed, forfeited or canceled options will not count

December 31, 1999 ..............................
Granted ............................................
Exercised ...........................................
Forfeited ...........................................

1,902,821
28,800
(54,900)
(36,900)

against  these  limits  and  will  be  available  for  subsequent

Balance outstanding 

grants.  However,  the  cancellation  of  an  option  upon  exer-

cise of a related stock appreciation right will count against

these  limits.  Options  with  respect  to  more  than  168,750

December 31, 2000 ..............................
Granted ............................................
Exercised ...........................................
Forfeited ...........................................

1,839,821
348,600
(254,725)
(5,700)

shares  of  common  stock  may  not  be  granted  to  any

Balance outstanding 

employee  in  any  calendar  year.  The  shares  distributed

under the Stock Option Plan may be shares held in treasury

or authorized but unissued shares. The Board of Directors

has discretion to determine the vesting period of all grants

December 31, 2001 ..............................
Granted ............................................
Exercised ...........................................
Forfeited ...........................................

1,927,996
275,000
(259,667)
(4,860)

Balance Outstanding 

$ 7.79
$10.05
$ 7.22
$ 9.71

$ 7.80
$15.01
$ 7.56
$13.40

$ 9.12
$18.70
$ 7.33
$13.23

to  employees.  All  grants  that  have  been  awarded  to

December 31, 2002 ..............................

1,938,469

$10.71

employees vest 20% per year over a five-year period. Initial

Shares available for future stock option 

grants  to  outside  directors  vest  20%  per  year  over  a  five-

awards at December 31, 2002 ..............

287,076

year  period,  while  subsequent  annual  grants  to  outside

The following table summarizes information about the Stock Option Plan at December 31, 2002:

Exercise Prices

Options Outstanding

Options Exercisable

Number
Outstanding at
12/31/02

Weighted Average
Remaining
Contractual Life

Number

Exercisable at Weighted Average

12/31/02

Exercise Price

$ 7.22 ....................................................................................
$ 8.00–$11.00........................................................................
$11.01–$14.00........................................................................
$14.01–$17.00........................................................................
$17.01–$20.00........................................................................

966,209
339,810
103,950
254,100
274,400

$ 7.22–$20.00........................................................................

1,938,469

3.4 Years
6.1 Years
7.7 Years
8.5 Years
9.5 Years

5.6 Years

966,209
224,700
28,350
62,700
—

1,281,959

$ 7.22
$ 9.62
$11.83
$16.13
—

$ 8.18

Flushing Financial Corporation and Subsidiaries

40(cid:2)

(cid:2) N O T E S   T O   C O N S O L I D A T E D   F I N A N C I A L   S T A T E M E N T S   (continued)

For the years ended December 31, 2002, 2001 and 2000

As  permitted  by  SFAS  No.  123,  “Accounting  for  Stock-

The  components  of  the  net  pension  expense  are  as  fol-

Based  Compensation,”  the  Company  has  chosen  to  apply

lows for the years ended December 31:

APB  Opinion  No.  25,  “Accounting  for  Stock  Issued  to

Employees”  and  related  Interpretations  in  accounting  for

its  Stock  Option  Plan.  Accordingly,  no  compensation  cost

has  been  recognized  for  options  granted  under  the  Stock

Option  Plan.  Had  compensation  cost  for  the  Company’s

Stock Option Plan been determined based on the fair value

at  the  grant  dates,  consistent  with  the  method  prescribed

by  SFAS  No.  123,  the  Company’s  net  income  and  earnings

Service cost .............................................
Interest cost ............................................
Amortization of past service liability ........
Amortization of unrecognized gain .........
Expected return on plan assets................

2002

2001

2000

$ 452
695
(24)
—
(947)

(In thousands)
$ 396
683
(24)
(116)
(986)

$ 350
621
(25)
(48)
(823)

Net pension expense (benefit) .............

$ 176

$ (47)

$ 75

per share would have been as indicated in the table below.

The  following  table  sets  forth,  for  the  Retirement  Plan,

However,  the  present  impact  of  SFAS  No.  123  may  not  be

the  change  in  benefit  obligation  and  assets,  and  for  the

representative  of  the  effect  on  income  in  future  years

Company,  the  amounts  recognized  in  the  Consolidated

because the options vest over several years and additional

Statements of Financial Condition at December 31:

option grants may be made each year.

2002

2001

2000

(Dollars in thousands, except per share data)

Net income:

As reported ..............................
Pro forma .................................

$16,263
$15,751

$14,929
$14,219

$12,422
$11,655

Diluted earnings per share:

As reported ..............................
Pro forma .................................

$ 1.34
$ 1.30

$ 1.17
$ 1.11

$ 0.97
$ 0.91

2002

2001

2000

(In thousands)

Change in benefit obligation:

Benefit obligation at 

beginning of year................
Service cost .............................
Interest cost ............................
Actuarial loss...........................
Benefits paid ...........................
Plan amendments....................

$ 9,927
452
695
738
(495)
12

$ 8,671
396
683
594
(417)
—

$ 7,998
350
621
94
(392)
—

The  fair  value  of  each  option  grant  is  estimated  on  the

Benefit obligation at 

date of grant using the Black-Scholes option-pricing model.

end of year .....................

11,329

9,927

8,671

The weighted average assumptions used for grants made in

Change in plan assets:

2002, 2001 and 2000 are as follows:

2002
Grants

2001
Grants

2000
Grants

Dividend yield................................
Expected volatility..........................
Risk-free interest rate.....................
Expected option life.......................

Pension Plans:

1.93%

2.65%
2.13%
29.33% 27.49% 24.37%
6.08%
5.27%
7 Years
7 Years

4.76%
7 Years

The  Bank  has  a  defined  benefit  pension  plan  covering

substantially  all  of  its  employees  (the  “Retirement  Plan”).

The  benefits  are  based  on  years  of  service  and  the

employee’s  compensation  during  the  three  consecutive

years out of the final ten years of service that produces the

highest average. The Bank’s funding policy is to contribute

annually  the  maximum  amount  that  can  be  deducted  for

federal income tax purposes. Contributions are intended to

Market value of assets at 

beginning of year................
Actual return on plan assets....
Employer contributions............
Benefits paid ...........................

Market value of plan assets 
at end of year .................

Funded status..............................
Unrecognized net loss (gain) 
from past experience 
different from that assumed 
and effects of changes 
in assumptions ........................

Prior service cost not yet 
recognized in periodic 
pension cost............................

Prepaid (accrued) pension cost 
included in other assets/
liabilities ..................................

9,215
(1,136)
2,528
(495)

11,155
(1,523)
—
(417)

9,871
1,676
—
(392)

10,112

9,215

11,155

(1,217)

(712)

2,484

3,638

805

(2,414)

(37)

(62)

(86)

$ 2,384

$

31

$

(16)

provide  not  only  for  the  benefits  attributed  to  service  to

Assumptions  used  to  develop  periodic  pension  amounts

date but also for those expected to be earned in the future.

were:

The  Bank’s  Retirement  Plan  invests  in  diversified  equity

and fixed-income funds, which are independently managed

by a third party.

Weighted average discount rate..........
Rate of increase in future 

2002

2001

2000

6.50% 7.25% 8.00%

compensation levels ........................

4.00% 4.50% 5.50%

Expected long-term rate of 

return on assets ..............................

8.50% 9.00% 9.00%

Flushing Financial Corporation and Subsidiaries

41(cid:2)

The Bank has an Outside Director Retirement Plan (the

The  following  table  sets  forth,  for  the  Directors’  Plan, 

“Directors’  Plan”),  which  provides  benefits  to  each  outside

the  change  in  benefit  obligation  and  assets,  and  for  the

director who has at least five years of service as an outside

Company,  the  amounts  recognized  in  the  Consolidated

director  (including  service  as  a  director  or  trustee  of  the

Statements of Financial Condition at December 31:

Bank or any predecessor) and whose years of service as an

outside  director  plus  age  equal  or  exceed  55.  Benefits  are

also payable to an outside director whose status as an out-

side  director  terminates  because  of  death  or  disability  or

who  is  an  outside  director  upon  a  change  of  control  (as

defined  in  the  Directors’  Plan).  An  eligible  director  will  be

paid an annual retirement benefit equal to the last annual

retainer paid, plus fees paid to such director for attendance

at  Board  meetings  during  the  twelve-month  period  prior 

to  retirement.  Such  benefit  will  be  paid  in  equal  monthly

installments  for  the  lesser  of  the  number  of  months  such

director served as an outside director or 120 months. In the

event of a termination of Board service due to a change of

control, an outside director who has completed at least two

years  of  service  as  an  outside  director  will  receive  a  cash

lump sum payment equal to 120 months of benefit, and an

outside  director  with  less  than  two  years  service  will

receive  a  cash  lump  sum  payment  equal  to  a  number  of

months  of  benefit  equal  to  the  number  of  months  of  his

service as an outside director. In the event of the director’s

death,  the  surviving  spouse  will  receive  the  equivalent 

benefit.  No  benefits  will  be  payable  to  a  director  who  is

removed  for  cause.  The  Holding  Company  has  guaranteed

the  payment  of  benefits  under  the  Directors’  Plan.  Upon

adopting  the  Directors’  Plan,  the  Bank  elected  to  imme-

2002

2001

2000

(In thousands)

Change in benefit obligation:

Benefit obligation at 

beginning of year ...................
Service cost ................................
Interest cost................................
Actuarial (gain) loss ....................
Benefits paid ..............................
Plan amendments.......................

$ 2,508
38
32
—
(60)
—

$ 2,043
27
11
465
(38)
—

$ 1,913
20
8
(24)
(22)
148

Benefit obligation at 

end of year.........................

2,518

2,508

2,043

Change in plan assets:

Market value of assets at 

beginning of year ...................
Employer contributions...............
Benefits paid ..............................

—
60
(60)

—
38
(38)

—
22
(22)

Market value of assets at 

end of year.........................

—

—

—

Funded status.................................
Unrecognized net loss from 
past experience different 
from that assumed and 
effects of changes 
in assumptions ...........................

Prior service cost not yet 
recognized in periodic 
pension cost ...............................

Adjustment required to 

(2,518)

(2,508)

(2,043)

475

489

15

663

782

901

recognize minimum liability ........

(1,123)

—

—

diately recognize the effect of adopting the Directors’ 

Accrued pension cost included 

Plan. Subsequent plan amendments are amortized as a past 

in other liabilities ........................

$(2,503)

$(1,237)

$(1,127)

service liability.

The  components  of  the  net  pension  expense  for 

the  Directors’  Plan  are  as  follows  for  the  years  ended

December 31:

Service cost .................................................
Interest cost ................................................
Amortization of unrecognized loss ..............
Amortization of past service liability ............

2002

2001

2000

(In thousands)
$ 27
11
—
119

$ 38
32
14
119

$ 20
8
—
109

Net pension expense ...................................

$203

$157

$137

For  the  years  ended  December  31,  2002,  2001  and

2000,  the  weighted  average  discount  rate  used  in  deter-

mining the actuarial present value of the projected benefit

obligation  was  6.50%,  7.25%  and  8.00%,  respectively.  The

level of future retainers and meeting fees was projected to

remain constant.

Flushing Financial Corporation and Subsidiaries

42(cid:2)

(cid:2) N O T E S   T O   C O N S O L I D A T E D   F I N A N C I A L   S T A T E M E N T S   (continued)

For the years ended December 31, 2002, 2001 and 2000

(cid:2) 11. POSTRETIREMENT BENEFITS 

Assumptions  used  in  determining  the  actuarial  present

OTHER THAN PENSION

value of the accumulated postretirement benefit obligations

The Company sponsors two postretirement benefit plans

at December 31 are as follows:

that  cover  all  retirees  who  were  full-time  permanent

employees  with  at  least  five  years  of  service  and  their

spouses.  One  plan  provides  medical  benefits  through  a 

50%  cost  sharing  arrangement.  Effective  January  1,  2000,

the spouses of future retirees will be required to pay 100%

of  the  premiums  for  their  coverage.  The  other  plan  pro-

vides life insurance benefits and is noncontributory. Under

these  programs,  eligible  retirees  receive  lifetime  medical

and  life  insurance  coverage  for  themselves  and  lifetime

medical coverage for their spouses. The Company reserves

the right to amend or terminate these plans at its discretion.

Comprehensive  medical  plan  benefits  equal  the  lesser 

of  the  normal  plan  benefit  or  the  total  amount  not  paid 

by Medicare. Life insurance benefits for retirees are based

on annual compensation and age at retirement. As of

December 31, 2002, the Bank has not funded these plans.

The  following  table  sets  forth,  for  the  postretirement

Rate of return on plan assets ..............
Discount rate ......................................
Rate of increase in health care costs:

Initial...............................................
Ultimate (year 2008) .......................
Annual rate of salary increases ............

2002

2001

2000

NA

NA
6.50% 7.25% 8.00%

NA

9.00% 9.00% 6.50%
4.50% 4.50% 5.00%
4.50% 5.50% 5.00%

The  health  care  cost  trend  rate  assumptions  have  a

significant  effect  on  the  amounts  reported.  To  illustrate,

increasing the assumed health care cost trend rates by one

percentage point in each year would increase the accumu-

lated postretirement benefit obligation as of December 31,

2002  by  $327,000  and  the  aggregate  of  the  service  and

interest  cost  components  of  net  periodic  postretirement

benefit costs for the year then ended by $26,000.

The resulting net periodic postretirement benefit expense

consisted  of  the  following  components  for  the  years  ended

plans,  the  change  in  benefit  obligation  and  assets,  and  for

the  Company,  the  amounts  recognized  in  the  Consolidated

December 31:

Statements of Financial Condition at December 31:

Change in benefit obligation:

Benefit obligation at 

2002

2001

2000

(In thousands)

Service cost .............................................
Interest cost ............................................
Amortization of unrecognized loss ..........
Amortization of past service liability ........

2002

2001

2000

$ 98
153
—
(130)

(In thousands)
$ 79
174
—
(131)

$ 82
171
4
(124)

beginning of year ...................
Service cost ................................
Actuarial (gain) loss ....................
Plan amendments.......................
Interest cost................................
Benefits paid ..............................

$2,164
98
1,131
—
153
(123)

$ 2,227
79
(222)
—
174
(94)

$ 2,407
82
(69)
(265)
171
(99)

Benefit obligation at 

end of year.........................

3,423

2,164

2,227

Change in plan assets:

Market value of assets at 

beginning of year ...................
Employer contributions...............
Benefits paid ..............................

—
123
(123)

—
94
(94)

—
99
(99)

Market value of assets at 

end of year.........................

—

—

—

Net postretirement benefit expense.....

$ 121

$ 122

$ 133

(cid:2) 12. STOCKHOLDERS’ EQUITY

Dividend Restrictions:

In connection with the Bank’s conversion from mutual to

stock  form  in  November  1995,  a  special  liquidation

account was established at the time of conversion, in

accordance  with  the  requirements  of  the  Office  of  Thrift

Supervision  (“OTS”),  which  was  equal  to  its  capital  as  of

June 30, 1995. The liquidation account is reduced as and to

the extent that eligible account holders have reduced their

qualifying deposits. Subsequent increases in deposits do not

Funded status.................................
Unrecognized net (gain) loss from 
past experience different from 
that assumed and effects of 
changes in assumptions..............

Prior service cost not yet 

(3,423)

(2,164)

(2,227)

restore  an  eligible  account  holder’s  interest  in  the  liqui-

1,118

(13)

208

receive  a  distribution  from  the  liquidation  account  in  an

dation  account.  In  the  event  of  a  complete  liquidation  of 

the  Bank,  each  eligible  account  holder  will  be  entitled  to

recognized in periodic expense...

(397)

(527)

(658)

Accrued postretirement cost 

included in other liabilities ..........

$(2,702)

$(2,704)

$(2,677)

amount  proportionate  to  the  current  adjusted  qualifying

balances for accounts then held. As of December 31, 2002,

the  Bank’s  liquidation  account  was  $6.2  million  and  was

presented within retained earnings.

Flushing Financial Corporation and Subsidiaries

43(cid:2)

In  addition  to  the  restriction  described  above,  Federal

dividend.  This  dividend  was  not  paid  on  shares  held  in

banking regulations place certain restrictions on dividends

treasury.  Shares  issued  and  outstanding  for  prior  years

paid by the Bank to the Holding Company. The total amount

have been restated to reflect this three-for-two stock split.

of  dividends  which  may  be  paid  at  any  date  is  generally 

Treasury  share  amounts  have  not  been  restated  for  prior

limited to the net income of the Bank for the current year

years as the stock dividend was not paid on these shares.

and  prior  two  years,  less  any  dividends  previously  paid

from  those  earnings.  As  of  December  31,  2002,  the  Bank

had $19.6 million in retained earnings available to distrib-

ute to the Holding Company in the form of cash dividends.

In  addition,  dividends  paid  by  the  Bank  to  the  Holding

Company  would  be  prohibited  if  the  effect  thereof  would

cause  the  Bank’s  capital  to  be  reduced  below  applicable

minimum capital requirements.

Stock Split:

Treasury Stock Transactions:

During  2002,  the  Holding  Company  repurchased

1,202,450  shares  of  its  outstanding  common  stock  on  the

open market under its stock repurchase programs. During

2001,  2,120,885  shares  of  Treasury  Stock  were  used  to 

pay  the  stock  dividend  discussed  above.  At  December  31,

2002, the Company had 1,253,720 shares of Treasury Stock

which, among other things, could be used to award grants

under  the  Company’s  Restricted  Stock  Plan  and  to  satisfy

The Company declared a three-for-two stock split which

obligations  under  the  Stock  Option  Plan.  Treasury  stock  is

was distributed on August 30, 2001 in the form of a stock

being accounted for using the average cost method.

(cid:2) 13. REGULATORY CAPITAL

The Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) imposes a number of mandatory super-

visory  measures  on  banks  and  thrift  institutions.  Among  other  matters,  FDICIA  established  five  capital  zones  or 

classifications  (well-capitalized,  adequately  capitalized,  undercapitalized,  significantly  undercapitalized  and  critically

undercapitalized). Such classifications are used by the OTS and other bank regulatory agencies to determine matters rang-

ing from each institution’s semi-annual FDIC deposit insurance premium assessments, to approvals of applications author-

izing institutions to grow their asset size or otherwise expand business activities. Under OTS capital regulations, the Bank is

required to comply with each of three separate capital adequacy standards. As of December 31, 2002, the Bank continues

to be categorized as “well-capitalized” by the OTS under the prompt corrective action regulations and continues to exceed

all regulatory capital requirements. Set forth below is a summary of the Bank’s compliance with OTS capital standards.

December 31, 2002

December 31, 2001

Amount

Percent of
Assets

Amount

Percent of
Assets

(Dollars in thousands)

Tangible capital:

Capital level.....................................................................................................................$125,656
Requirement ....................................................................................................................
24,344
Excess..............................................................................................................................$101,312

Core (Tier I) capital:

Capital level.....................................................................................................................$125,656
Requirement ....................................................................................................................
48,687
Excess..............................................................................................................................$ 76,969

Total risk-based capital:

7.74%
1.50%
6.24%

7.74%
3.00%
4.74%

Capital level.....................................................................................................................$132,237
74,151
Requirement ....................................................................................................................
Excess..............................................................................................................................$ 58,086

14.27%
8.00%
6.27%

$107,811
22,081
$ 85,730

$107,811
44,162
$ 63,649

$114,396
67,395
$ 47,001

7.32%
1.50%
5.82%

7.32%
3.00%
4.32%

13.58%
8.00%
5.58%

(cid:2) 14. COMMITMENTS AND CONTINGENCIES

meet  the  financing  needs  of  its  customers.  These  financial

Commitments:

The  Company  is  a  party  to  financial  instruments  with

off-balance-sheet  risk  in  the  normal  course  of  business  to 

instruments  include  commitments  to  extend  credit  and

lines of credit. The instruments involve, to varying degrees,

elements of credit and market risks in excess of the amount

recognized in the consolidated financial statements.

Flushing Financial Corporation and Subsidiaries

44(cid:2)

(cid:2) N O T E S   T O   C O N S O L I D A T E D   F I N A N C I A L   S T A T E M E N T S   (continued)

For the years ended December 31, 2002, 2001 and 2000

The  Company’s  exposure  to  credit  loss  in  the  event  of

The leases have escalation clauses for operating expenses

nonperformance by the counterparty to the financial instru-

and real estate taxes. Certain lease agreements provide for

ment  for  loan  commitments  and  lines  of  credit  is  repre-

increases  in  rental  payments  based  upon  increases  in  the

sented by the contractual amounts of these instruments.

consumer  price  index.  Rent  expense  under  these  leases 

Commitments  to  extend  credit  (principally  real  estate

for  the  years  ended  December  31,  2002,  2001  and  2000

mortgages) and lines of credit (principally construction loan

was  approximately  $936,000,  $715,000  and  $643,000,

and home equity loan lines of credit) amounted to approx-

respectively.

imately  $53,043,000  and  $17,667,000,  respectively,  at

December 31, 2002. Since generally all of the loan commit-

ments are expected to be drawn upon, the total loan com-

mitments  approximate  future  cash  requirements,  whereas

the amounts of lines of credit may not be indicative of the

Company’s  future  cash  requirements.  The  loan  commit-

ments  generally  expire  in  ninety  days,  while  construction

loan  lines  of  credit  mature  within  eighteen  months  and

home  equity  lines  of  credit  mature  within  ten  years.  The

Company  uses  the  same  credit  policies  in  making  commit-

ments and conditional obligations as it does for on-balance-

sheet instruments.

As of December 31, 2002, commitments to extend credit

for fixed-rate real estate mortgages amounted to $16.1 mil-

lion, with an average interest rate of 7.17%.

Commitments to extend credit are legally binding agree-

ments to lend to a customer as long as there is no violation

of  any  condition  established  in  the  contract.  Commitments

generally have fixed expiration dates and require payment

of  a  fee.  The  Company  evaluates  each  customer’s  credit-

worthiness on a case-by-case basis. Collateral held consists

primarily of real estate.

FFCTI issued $20.0 million of floating rate capital secu-

rities  in  July  2002.  The  Holding  Company  has  guaranteed

the  payment  of  FFCTI’s  obligations  under  these  capital

securities.

The  Company’s  minimum  annual  rental  payments  for

Bank  premises  due  under  non-cancelable  leases  are  as 

follows:

Contingencies:

The  Company  is  a  defendant  in  various  lawsuits.  Man-

agement  of  the  Company,  after  consultation  with  outside

legal counsels, believes that the resolution of these various

matters will not result in any material adverse effect on the

Company’s consolidated financial condition, results of oper-

ations or cash flows.

(cid:2) 15. CONCENTRATION OF CREDIT RISK

The  Company’s  lending  is  concentrated  in  one-to-four

family  residential  real  estate,  multi-family  residential  real

estate and commercial real estate loans to borrowers in the

metropolitan New York area. The Company evaluates each

customer’s creditworthiness on a case-by-case basis under

the  Company’s  established  underwriting  policies.  The  col-

lateral obtained by the Company generally consists of first

liens on one-to-four family and multi-family residential real

estate and commercial income producing real estate.

(cid:2) 16. DISCLOSURES ABOUT FAIR VALUE OF

FINANCIAL INSTRUMENTS

SFAS  No.  107,  “Disclosures  About  Fair  Value  of  Finan-

cial  Instruments,”  requires  that  the  Company  disclose  the

estimated  fair  values  for  certain  of  its  financial  instru-

ments.  Financial  instruments  include  items  such  as  loans,

deposits,  securities,  commitments  to  lend  and  other  items

as defined in SFAS No. 107.

Fair  value  estimates  are  supposed  to  represent  esti-

mates of the amounts at which a financial instrument could

Minimum Rental

be  exchanged  between  willing  parties  in  a  current  trans-

(In thousands)

action other than in a forced liquidation. However, in many

Years ending December 31:
2003 ....................................................................
2004 ....................................................................
2005 ....................................................................
2006 ....................................................................
2007 ....................................................................
Thereafter.............................................................

Total minimum payments required ....................

$ 971
998
968
887
273
745

$4,842

instances  current  exchange  prices  are  not  available  for

many  of  the  Company’s  financial  instruments,  since  no

active  market  generally  exists  for  a  significant  portion  of

the Bank’s financial instruments. Accordingly, the Company

uses other valuation techniques to estimate fair values of its

financial instruments such as discounted cash flow method-

ologies  and  other  methods  allowable  under  SFAS  No.  107.

Flushing Financial Corporation and Subsidiaries

45(cid:2)

Fair  value  estimates  are  subjective  in  nature  and  are

Securities available for sale:

dependent  on  a  number  of  significant  assumptions  based

The estimated fair values of securities available for sale

on management’s judgment regarding future expected loss

are contained in Note 6 of Notes to Consolidated Financial

experience,  current  economic  condition,  risk  characteris-

Statements. Fair value is based upon quoted market prices,

tics  of  various  financial  instruments,  and  other  factors.  In

where  available.  If  a  quoted  market  price  is  not  available,

addition,  SFAS  No.  107  allows  a  wide  range  of  valuation

fair value is estimated using quoted market prices for simi-

techniques;  therefore,  it  may  be  difficult  to  compare  the

lar  securities  and  adjusted  for  differences  between  the

Company’s  fair  value  information  to  independent  markets

quoted instrument and the instrument being valued.

or to other financial institutions’ fair value information.

The  Company  generally  holds  its  earning  assets,  other

than securities available for sale, to maturity and settles its

liabilities  at  maturity.  However,  fair  value  estimates  are

made at a specific point in time and are based on relevant

market  information.  These  estimates  do  not  reflect  any 

premium or discount that could result from offering for sale

at  one  time  the  Company’s  entire  holdings  of  a  particular

instrument.  Accordingly,  as  assumptions  change,  such  as

interest rates and prepayments, fair value estimates change

and  these  amounts  may  not  necessarily  be  realized  in  an

immediate sale.

SFAS  No.  107  does  not  require  disclosure  about  fair

value information for items that do not meet the definition

of  a  financial  instrument  or  certain  other  financial  instru-

Loans:

The  estimated  fair  value  of  loans,  with  carrying 

amounts of $1,169,560,000 and $1,067,197,000 at Decem-

ber  31,  2002  and  2001,  respectively,  was  $1,207,408,000

and  $1,092,221,000  at  December  31,  2002  and  2001,

respectively.

Fair  value  is  estimated  by  discounting  the  expected

future  cash  flows  using  the  current  rates  at  which  similar

loans would be made to borrowers with similar credit rat-

ings and remaining maturities.

For non-accruing loans, fair value is generally estimated

by discounting management’s estimate of future cash flows

with a discount rate commensurate with the risk associated

with such assets.

ments  specifically  excluded  from  its  requirements.  These

Due to depositors:

items  include  core  deposit  intangibles  and  other  customer

The  estimated  fair  value  of  due  to  depositors,  with 

relationships,  premises  and  equipment,  leases,  income

carrying  amounts  of  $1,002,013,000  and  $818,517,000 

taxes, foreclosed properties and equity.

at  December  31,  2002  and  2001,  respectively,  was

Further, SFAS No. 107 does not attempt to value future

$1,018,495,000  and  $831,808,000  at  December  31,  2002

income  or  business.  These  items  may  be  material  and

and 2001, respectively.

accordingly,  the  fair  value  information  presented  does  not

The fair values of demand, passbook savings, NOW and

purport  to  represent,  nor  should  it  be  construed  to  repre-

money  market  deposits  are,  by  definition,  equal  to  the

sent,  the  underlying  “market”  or  franchise  value  of  the

amount  payable  on  demand  at  the  reporting  dates 

Company.

(i.e., their carrying value). The fair value of fixed-maturity 

The estimated fair value of each material class of finan-

certificates  of  deposits  are  estimated  by  discounting  the

cial  instruments  at  December  31,  2002  and  2001  and  the

expected future cash flows using the rates currently offered

related  methods  and  assumptions  used  to  estimate  fair

for deposits of similar remaining maturities.

value are as follows:

Borrowed funds:

Cash  and  due  from  banks,  overnight  interest-earning

The estimated fair value of borrowed funds, with carry-

deposits and federal funds sold, FHLB-NY stock, interest

ing amounts of $493,164,000 and $513,435,000 at Decem-

and  dividends  receivable,  mortgagors’  escrow  deposits

ber  31,  2002  and  2001,  respectively,  was  $524,480,000 

and other liabilities:

and  $527,398,000  at  December  31,  2002  and  2001, 

The carrying amounts are a reasonable estimate of fair

respectively.

value.

The  fair  value  of  borrowed  funds  is  estimated  by  dis-

counting  the  contractual  cash  flows  using  interest  rates  in

effect for borrowings with similar maturities and collateral

requirements.

Flushing Financial Corporation and Subsidiaries

46(cid:2)

(cid:2) N O T E S   T O   C O N S O L I D A T E D   F I N A N C I A L   S T A T E M E N T S   (continued)

For the years ended December 31, 2002, 2001 and 2000

Other financial instruments:

2001. The Statement changes the approach to how goodwill

The  fair  values  of  commitments  to  sell,  lend  or  borrow

and other intangible assets are accounted for subsequent to

are  estimated  using  the  fees  currently  charged  or  paid  to

their recognition. Goodwill and intangible assets that have

enter  into  similar  agreements,  taking  into  account  the

indefinite useful lives will not be amortized but rather will

remaining terms of the agreements and the present credit-

be  tested  at  least  annually  for  impairment.  Intangible

worthiness of the counterparties or on the estimated cost to

assets  that  have  finite  useful  lives  will  be  amortized  over

terminate them or otherwise settle with the counterparties

their useful lives. The Statement provides specific guidance

at  the  reporting  date.  For  fixed-rate  loan  commitments  to

on  testing  intangible  assets  that  will  not  be  amortized  for

sell, lend or borrow, fair values also consider the difference

impairment.  As  of  December  31,  2001,  the  Company  had

between  current  levels  of  interest  rates  and  committed

goodwill with a remaining balance of $3.9 million recorded

rates (where applicable).

in  connection  with  its  purchase  of  New  York  Federal

At  December  31,  2002  and  2001,  the  fair  values  of  the

Savings Bank in 1997. Amortization expense for each of the

above  financial  instruments  approximate  the  recorded

years  in  the  three-year  period  ended  December  31,  2001

amounts  of  the  related  fees  and  were  not  considered  to 

was $0.4 million. Effective January 1, 2002, the Company is

be material.

no longer recording this amortization expense, but rather is

required,  at  least  annually,  to  test  the  remaining  goodwill

(cid:2) 17. RECENT ACCOUNTING PRONOUNCEMENTS

for impairment. The impairment test performed in connec-

In  June  2001,  The  Financial  Accounting  Standards

tion  with  the  adoption  of  this  Statement  in  January  2002,

Board issued Statement of Financial Accounting Standards

and  the  subsequent  annual  impairment  test  performed  in

No.  142,  “Goodwill  and  Other  Intangible  Assets,”  which  is

January 2003, did not require an adjustment to the carry-

effective  for  fiscal  years  beginning  after  December  15,

ing value of the goodwill.

(cid:2) 18. QUARTERLY FINANCIAL DATA (UNAUDITED)

Selected unaudited quarterly financial data for the fiscal years ended December 31, 2002 and 2001 is presented below:

2002

2001

4th

3rd

2nd

1st

4th

3rd

2nd

1st

(In thousands, except per share data)

Quarterly operating data:

Interest income ................................................
Interest expense ...............................................

$27,260
13,636

$26,855
13,732

$26,678
13,494

$26,113
13,702

$26,038
14,501

$25,583
15,042

$25,227
15,079

$25,051
15,080

Net interest income......................................
Provision for loan losses ...................................
Other operating income ...................................
Other expense..................................................

Income before income tax expense ..............
Income tax expense..........................................

13,624
—
1,543
7,234

7,933
3,014

13,123
—
1,476
6,913

7,686
2,921

13,184
—
(2,896)
6,973

3,315
1,274

12,411
—
1,386
6,501

7,296
2,758

11,537
—
1,417
6,567

6,387
2,427

10,541
—
1,300
5,939

5,902
2,184

10,148
—
1,618
5,984

5,782
2,140

9,971
—
1,723
5,967

5,727
2,118

Net income ..................................................

$ 4,919

$ 4,765

$ 2,041

$ 4,538

$ 3,960

$ 3,718

$ 3,642

$ 3,609

Basic earnings per share ...................................
Diluted earnings per share ...............................
Dividends per share..........................................
Average common shares outstanding for:

$ 0.44
$ 0.42
$ 0.090

$ 0.41
$ 0.39
$ 0.090

$ 0.17
$ 0.17
$ 0.090

$ 0.38
$ 0.36
$ 0.090

$ 0.33
$ 0.31
$ 0.080

$ 0.30
$ 0.29
$ 0.080

$ 0.30
$ 0.28
$ 0.073

$ 0.29
$ 0.28
$ 0.073

Basic earnings per share ...............................
Diluted earnings per share ...........................

11,258
11,741

11,491
12,070

11,689
12,308

11,970
12,541

12,107
12,700

12,316
12,882

12,284
12,832

12,364
12,800

Flushing Financial Corporation and Subsidiaries

47(cid:2)

(cid:2) 19. PARENT COMPANY ONLY FINANCIAL

INFORMATION

Earnings  of  the  Bank  are  recognized  by  the  Holding

Company  using  the  equity  method  of  accounting.  Accord-

ingly, earnings of the Bank are recorded as increases in the

Holding Company’s investment, any dividends would reduce

the  Holding  Company’s  investment  in  the  Bank,  and  any

changes in the Bank’s unrealized gain or loss on securities

available for sale, net of taxes, would increase or decrease,

respectively,  the  Holding  Company’s  investment  in  the

Bank.  The  condensed  financial  statements  for  the  Holding

Condensed  Statements  of  Income
Dividends from the Bank ...........................
Interest income..........................................
Interest expense.........................................
Non-interest income ..................................
Other operating expenses..........................

Income before taxes and equity in 

undistributed earnings of subsidiary ...
Income tax benefit.....................................

Income before equity in undistributed 

2002

2001

(In thousands)

$

— $ 15,000
438
—
—
(609)

333
(540)
—
(722)

(929)
457

14,829
127

earnings of subsidiary ........................

(472)

14,956

Company  at  and  for  the  years  ended  December  31,  2002

Excess of dividends over current 

and 2001 are presented below:

2002

2001

(In thousands)

year earnings.........................................

—

Equity in undistributed earnings 

of the Bank ...........................................

16,735

(27)

—

Net income....................................

$ 16,263

$ 14,929

Condensed  Statements  of  Financial  Condition
Assets:

Cash and due from banks .....................
Federal funds sold and overnight 

$ 9,976

$ 12,679

interest-earning deposit .....................

—

924

Securities available for sale:

Mortgage-backed securities ...............
Other securities..................................
Interest receivable..................................
Investment in subsidiaries ......................
Other assets...........................................

—
6,153
30
134,598
1,821

—
6,263
17
113,232
600

Total assets ....................................

$152,578

$133,715

Liabilities:

Other liabilities.......................................
Borrowings ............................................

$

573
20,619

$

Total liabilities ............................................

21,192

Stockholders’ equity:

Common stock ......................................
Additional paid-in capital.......................
Treasury stock ........................................
Unearned compensation........................
Retained earnings..................................
Accumulated other comprehensive 

139
47,208
(21,733)
(7,825)
109,208

328
—

328

139
45,280
(5,750)
(7,766)
99,641

income, net of taxes ..........................

4,389

1,843

Total equity....................................

131,386

133,387

Total liabilities and equity...............

$152,578

$133,715

2002

2001

(In thousands)

Condensed  Statements  of  Cash  Flow
Operating activities:

Net income............................................
Adjustments to reconcile net 

income to net cash provided 
by operating activities:

Equity in undistributed earnings 

$ 16,263

$ 14,929

of the Bank ...............................

(16,735)

Net decrease in operating assets 

and liabilities..............................

(898)

27

(91)

Amortization of unearned 

premium, net of accretion 
of unearned discount ................
Unearned compensation, net.........

Net cash provided by 

1
1,615

8
1,577

operating activities.............

246

16,450

Investing activities:

Purchases of securities available 

for sale ..............................................

(112)

(709)

Proceeds from sales and calls of 

securities available for sale.................
Investment in subsidiary.........................

Net cash (used) provided 

30
(619)

1,460
—

by investing activities .........

(701)

751

Financing activities:

Purchase of treasury stock .....................
Cash dividends paid...............................
Proceeds from long-term borrowings.....

(19,553)
(4,238)
20,619

(9,289)
(3,824)
—

Net cash used in 

financing activities .............

(3,172)

(13,113)

Net increase (decrease) in cash and 

cash equivalents ....................................

(3,627)

4,088

Cash and cash equivalents, beginning 

of year...................................................

13,603

9,515

Cash and cash equivalents, end of year .....

$ 9,976

$ 13,603

Flushing Financial Corporation and Subsidiaries

48(cid:2)

(cid:2) R E P O R T   O F   I N D E P E N D E N T   A C C O U N T A N T S

To the Board of Directors and Stockholders of 

Flushing Financial Corporation:

In  our  opinion,  the  accompanying  consolidated  state-

require  that  we  plan  and  perform  the  audit  to  obtain  rea-

ments  of  financial  condition  and  the  related  consolidated

sonable  assurance  about  whether  the  financial  statements

statements of income, changes in stockholders’ equity, and

are free of material misstatement. An audit includes exam-

cash flows present fairly, in all material respects, the finan-

ining, on a test basis, evidence supporting the amounts and

cial position of Flushing Financial Corporation and its sub-

disclosures  in  the  financial  statements,  assessing  the

sidiaries  at  December  31,  2002  and  2001,  and  the  results 

accounting  principles  used  and  significant  estimates  made

of  their  operations  and  their  cash  flows  for  each  of  the

by management, and evaluating the overall financial state-

three years in the period ended December 31, 2002, in con-

ment  presentation.  We  believe  that  our  audits  provide  a

formity  with  accounting  principles  generally  accepted  in

reasonable basis for our opinion.

the  United  States  of  America.  These  financial  statements

are  the  responsibility  of  the  Company’s  management;  our

responsibility  is  to  express  an  opinion  on  these  financial

statements based on our audits. We conducted our audits of

these  statements  in  accordance  with  auditing  standards 

New York, New York

generally  accepted  in  the  United  States  of  America,  which 

January 29, 2003

Flushing Financial Corporation and Subsidiaries
(cid:3) C O R P O R A T E   I N F O R M A T I O N

EXECUTIVE MANAGEMENT

Gerard P. Tully, Sr.
Chairman of the Board

Michael J. Hegarty
President & Chief Executive Officer

John R. Buran
Executive Vice President &
Chief Operating Officer

Monica C. Passick
Senior Vice President, Treasurer &
Chief Financial Officer

Henry A. Braun
Senior Vice President

Robert L. Callicutt
Senior Vice President

Francis W. Korzekwinski
Senior Vice President

Anna M. Piacentini
Senior Vice President &
Corporate Secretary

BOARD OF DIRECTORS

Gerard P. Tully, Sr.
Chairman
Real estate development 
and management

Michael J. Hegarty
President & Chief Executive Officer

James D. Bennett
Attorney in Nassau County, New York

Louis C. Grassi
Managing Partner of Grassi & Co., 
CPAs, P.C.

Robert A. Marani
Commercial real estate development
and management

John O. Mead
Retired fabric manufacturer 
and marketer

Vincent F. Nicolosi
Attorney in Bayside, New York

Franklin F. Regan, Jr.
Attorney in Flushing, New York

John E. Roe, Sr.
Chairman of City Underwriting Agency, Inc.
Insurance Brokers

Michael J. Russo
Consulting Engineer, President and
Director of Operations for Northeastern
Aviation Corp.

CORPORATE HEADQUARTERS 

Flushing Savings Bank, FSB
144-51 Northern Boulevard
Flushing, New York 11354
718-961-5400
facsimile 718-539-1025
www.flushingsavings.com

RETAIL BRANCH LOCATIONS

Flushing
144-51 Northern Boulevard

159-18 Northern Boulevard

188-08 Hollis Court Boulevard

44-43 Kissena Boulevard

Bayside
61-54 Springfield Boulevard

New Hyde Park
661 Hillside Avenue

In-Store Branch 
(Stop & Shop Supermarket)
653 Hillside Avenue

Bay Ridge
7102 Third Avenue

Manhattan
33 Irving Place

Bronx 
In-Store Branch 
(Stop & Shop Supermarket)
753 Co-Op City Boulevard

MORTGAGE ORIGINATIONS
Flushing Savings Bank, FSB and 
New York Federal Division
144-51 Northern Boulevard
718-961-5400

SMALL BUSINESS LENDING
33 Irving Place
212-477-9424

Flushing Financial Corporation and Subsidiaries
(cid:3) S H A R E H O L D E R   I N F O R M A T I O N

ANNUAL MEETING

TRANSFER AGENT AND REGISTRAR

LEGAL COUNSEL

The Annual Meeting of Shareholders 
of Flushing Financial Corporation 
will be held at 2:00 PM, May 20, 2003, at
the La Guardia Marriott located 
at 102-05 Ditmars Boulevard,
East Elmhurst, New York 11369

STOCK LISTING

Nasdaq National Market(cid:2)
Symbol “FFIC”

EquiServe Trust Company NA 
P. O. Box 43011
Providence, Rhode Island 02940-3011
1-800-426-5523

Hughes Hubbard & Reed LLP
One Battery Park Plaza
New York, New York 10004
212-837-6000

INDEPENDENT CERTIFIED 
PUBLIC ACCOUNTANTS

PricewaterhouseCoopers LLP
1177 Avenue of the Americas
New York, New York 10036
646-471-4000

SHAREHOLDER RELATIONS

Van Negris and Company, Inc.
766 Madison Avenue
New York, New York 10021
212-396-0606

Designed by Curran & Connors, Inc. / www.curran-connors.com

F l u s h i n g   F i n a n c i a l   C o r p o r a t i o n

1 4 4 - 5 1   N O R T H E R N   B LV D .

F L U S H I N G ,   N E W   Y O R K   1 1 3 5 4