Quarterlytics / Franchise Brands

Franchise Brands

fran · LSE
Claim this profile
Ticker fran
Exchange LSE
Sector
Industry
Employees 201-500
← All annual reports
FY2024 Annual Report · Franchise Brands
Sign in to download
Loading PDF…
Thinking 
bigger, 
working 
smarter
Franchise Brands plc
Annual Report and Accounts 2024

Scan to view the 
investor section on 
our website
Strategic Report
01	 Financial & 
Operational Highlights
02	 At a Glance
06	 Investment Case
08	 Our Market Environment
10	 Our Business Model
12	 Chairman’s Statement
16	 Introducing our CEO
18	 Operational Review
26	 Strategy
28	 Strategy in Action
36	 Pirtek Review
42	 Water & Waste 
Services Review
46	 Filta International Review
50	 B2C Review
52	 Working Responsibly
82	 Engaging with  
our stakeholders
86	 Section 172 Statement
89	 Financial Review
93	 Risk Management
94	 Principle Risks and 
Uncertainties
Governance
98	 Chairman’s Introduction 
to Governance
100	Board of Directors
104	Management Board
107	Our Governance Framework
109	Corporate Governance  
in Action
114	 Audit Committee Report
119	 Nomination Committee 
Report
122	Remuneration Committee 
Report
129	Directors’ Report
133	Directors’ Responsibilities 
Statement
Financial Statements
134	Independent Auditor’s 
Report to the members  
of Franchise Brands plc
142	Consolidated Statement  
of Comprehensive Income
143	Consolidated Statement  
of Financial Position
144	Company Statement  
of Financial Position
145	Consolidated Statement 
of Cash Flows
148	Company Statement  
of Cash Flows
149	Consolidated Statement  
of Changes in Equity
150	Company Statement 
of Changes in Equity
151	 Notes forming part of the  
Financial Statements
193	Five Year Financial Summary
194	Company Information
195	Warning to Shareholders – 
Investment Fraud
196 Cautionary note regarding 
forward-looking statements
Contents
Our purpose
“As they grow,  
we grow” 
We are focused on acquiring, 
developing and growing 
organically market-leading 
franchise businesses.
Build
Our purpose is to build market-leading businesses 
primarily via a franchise model.
Develop
We support our franchisees to successfully 
develop their businesses and achieve their goals.
Grow
This provides unity behind our purpose and theirs 
– as they grow, we grow.
Strategic Report
Governance
Financial Statements
Financial Statements

Financial Highlights
8.50p
Adjusted diluted earnings per share** ●
+3% 2023: 8.29p ●●
8.59p
Adjusted basic earnings per share** ●
+2% 2023: 8.39p ●●
£35.1m
Adjusted EBITDA* ●
+16% 2023: £30.2m ●●
£418.5m
System sales ●
+20% 2023: £350.1m 
3.74p
Diluted earnings per share 
+120% 2023: 1.70p ●●
3.78p
Basic earnings per share 
+118% 2023: 1.73p ●●
£9.2m
Profit before tax
+86% 2023: £5.0m ●●
£139.2m
Revenue 
+15% 2023: £121.0m ●●
●
Alternative Performance Measures (see Note 2 to the Accounts)
●●	 Prior Year Adjustments: The results include several prior year adjustments 
which are set out in Note 1 to the Accounts, the overall effect of which is to 
reduce Adjusted EBITDA in the year ended 31 December 2023 by £0.1m.
*	
Adjusted EBITDA is earnings before interest, tax, depreciation, 
amortisation, exchange differences, share-based payment expense and 
non-recurring items.
**	 Adjusted EPS is earnings per share before amortisation of acquired 
intangibles, share-based payment expense, exchange differences and 
non-recurring items.
Resilient underlying demand for the Group’s essential 
reactive and planned services resulted in record System 
sales in all key divisions despite challenging macro 
economic conditions in most of our key markets.
A focus on factors within the Group’s control, including 
maintaining a strong emphasis on cost management, 
supported a creditable outturn for the year. 
Launch of One Franchise Brands strategic initiative to 
accelerate the integration of the Group into a unified, 
connected business with the objective of enhancing 
sales, creating an efficient overhead structure and driving 
operational gearing. 
Cash generative nature of our predominantly franchised 
business has allowed us to reduce Adjusted net debt from 
£74.7m to £65.1m. 
Appointment of CEO (a new role) and separation of 
responsibilities with Executive Chairman.
New appointments (including post year end) to strengthen 
the Group’s leadership team and Board. 
Operational Highlights
Strategic Report
Governance
Financial Statements
01
Franchise Brands plc 
Annual Report and Accounts 2024

At a Glance
Building our 
businesses
We are an international multi-brand 
franchisor, focused on building market-
leading businesses primarily via a 
franchise model. We have over 600 
franchisees across seven franchise 
brands and System sales of £418m. 
We have a clear focus which is 
B2B van-based essential reactive 
and planned services with resilient 
underlying demand.
Group total 
£35.1m
Adjusted EBITDA*
+16% 2023: £30.2m 
£65.1m
Net debt**
-13% 2023: £74.7m 
2.40p 
 Dividend
+9% 2023: 2.20p
10
Countries across 
the UK, Europe and 
North America
616
Franchisees 
supported
7
Market-leading 
franchise brands
*	
Adjusted EBITDA is earnings before interest, tax, depreciation, amortisation, exchange differences, share-based payment expense and non-recurring items.
**	 Adjusted net debt is the key debt measure used for testing bank covenants and excludes debt of £10m on right-of-use assets.
02
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

6%
51%
28%
15%
At a Glance continued
Filta International
Cooking oil filtration, biodiesel recycling, bulk 
new oil supply service and cleaning services for 
commercial kitchens.
£6.0m
Adjusted EBITDA*
156
Total franchisees
B2C
Leading home service brands.
£2.2m
Adjusted EBITDA*
298
Total franchisees
Water & Waste Services
Drainage, plumbing, pump maintenance and 
installation, and services to commercial kitchens.
£11.1m
Adjusted EBITDA*
90
Total franchisees
Pirtek*
Leading European provider of on‑site hydraulic 
hose replacement services.
£19.9m
Adjusted EBITDA*
72
Total franchisees
 See our divisional review on pages 42-45.
 See our divisional review on pages 36-41.
 See our divisional review on pages 46-49.
 See our divisional review on pages 50-51.
Our leading brands
Proportion of Adjusted EBITDA 
before Group overheads of £4.2m**
 See our Business Building Strategy on pages 26 and 27. 
*	
Adjusted EBITDA is earnings before interest, tax, depreciation, 
amortisation, exchange differences, share-based payment 
expense and non-recurring items.
**	 Excludes Azura Group.
Strategic Report
Governance
Financial Statements
03
Franchise Brands plc 
Annual Report and Accounts 2024

At a Glance continued
Maximising
One Franchise 
Brands
We have grown our business substantially 
over the past three years, and now have 
seven franchise brands in ten countries in 
the UK, Europe and the US.
Our focus is now to accelerate the 
integration of the Group in each market 
through One Franchise Brands to enhance 
sales, create an efficient overhead structure 
and drive operational gearing. 
04
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

58%
27%
15%
At a Glance continued
Proportion of Adjusted EBITDA before Group overheads of £4.2m*
 See our Business Building Strategy on pages 26 and 27. 
North America
How the services are delivered
The Filta International services of cooking oil filtration, 
biodiesel recycling, bulk new oil supply and cleaning 
services for commercial kitchens are provided by 
125 franchisees, of which 121 franchisees are in the 
US and three are in Canada. 
United Kingdom & Ireland
How the services are delivered
The Water & Waste Services division’s range of services 
are delivered by a combination of 90 franchisees and 
direct labour. The Pirtek services in the UK and Ireland 
are primarily delivered by 39 franchisees. The B2C 
services are delivered by 298 franchisees.
Europe 
How the services are delivered
Pirtek’s services in Germany, Austria and Benelux are 
mostly delivered by a total of 33 franchisees. Six centres 
in Benelux are corporately owned. Pirtek’s operations 
in the start-up markets in Sweden and France are Direct 
Lanour Organisations (“DLOs”). The FiltaFry service is 
delivered by 31 franchisees.
*	
Excludes Azura Group.
**	 Sales to customers by franchisees, corporate and DLOs.
***	 Revenue is before intercompany eliminations.
****	Adjusted EBITDA is earnings before interest, tax, depreciation, amortisation, exchange differences, 
share-based payment expense, non-recurring items and Group overheads.
£94m
System sales**
£25m
Revenue***
£219m
System sales**
£77m
Revenue***
£105m
System sales**
£40m
Revenue***
£6.0m
Adjusted EBITDA****
125
Franchisees
£10.6m
Adjusted EBITDA****
64
Franchisees
£22.6m
Adjusted EBITDA****
427
Franchisees
 UK
 Europe
 North America
05
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Investment Case
We build 
market-
leading 
franchise 
businesses
We have a well positioned business, 
with a strong track record of growth, 
where the underlying demand for 
our reactive and planned services 
is highly resilient. 
We have a small share of large, 
fragmented markets with significant 
opportunities for growth.
Our ambition is to build a market-
leading international B2B multi-
brand franchisor that generates its 
income equally from the UK, North 
America and Continental Europe.”
Stephen Hemsley
Executive Chairman 
06
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Investment Case continued
Significant opportunities 
for growth
Experienced team, 
strong track record
Progressive 
dividend policy 
Provider of essential 
reactive services 
Provider of B2B van-based essential reactive and planned 
services, with resilient underlying demand. Diversification through 
seven market-leading franchise businesses in ten countries. 
Long-established brands with a successful trading history.
Small shares of large, fragmented markets with “manageable” 
competition. Our Maximum Potential Model shows the 
potential for System sales of £2.1bn for Pirtek, Metro Rod and 
Filta International compared to current System sales of £418m.
Proven track record of successfully acquiring and growing 
businesses organically to unlock growth. Management 
team and Board are substantial shareholders, with a 
shareholding of over 30%.
The cash generative nature of the business supports 
deleveraging and a progressive dividend policy.
£2.1bn
The Group’s Maximum Potential Model
>30%
Shareholding of Management & Board
9%
Dividend growth 2022-2024
7
Franchise brands in ten countries 
Operational  
gearing 
Highly cash 
generative business
Capital light as franchisees make investments to expand their 
capacity and grow System sales. Cash generation supports 
deleveraging. Anticipate a net cash position in 2028 through 
internally-generated trading cash flow.
Operational gearing is a significant driver of Adjusted EBITDA 
in franchise businesses. Accelerated by the continued 
consolidation of functions which are common to all businesses.
+41%
System Sales per head, Water & Waste Services 
division Support Centre, 2024
96%
Average cash conversion* 2022-2024
*	
Cash from operations minus costs of acquisition and 
re-organisation / Adjusted EBITDA.
07
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Our market environment
Our environment was challenging in several key markets. We responded by controlling the controllables, 
taking action and leveraging the Group’s strength, scale and resources.
Macroeconomic environment 
How we see it
We have experienced a challenging macro environment in a number of markets. Low economic 
growth, excluding the US, impacted demand for our reactive services. Equipment was not being 
used as intensively, particularly in cyclical sectors such as construction and plant hire. Demand 
for project work and discretionary spend was held back in most of the Pirtek markets. Elections 
in several markets contributed to periods of uncertainty and further held back spending. We 
experienced headwinds from lower used cooking oil prices in the US and currency headwinds. 
How we are responding
•	 Controlling the controllables by reducing our sector dependency, diversifying our revenue 
streams by targeting more defensive, supported sectors such as waste management 
and defence.
•	 Introducing new services to existing customers. Leveraging Group resources, relationships and 
expertise to drive cross selling and upsell an expanded range of services. 
•	 In Filta International, we are also focused on driving volume of used oil recycling. Opportunity to 
retain customers and grow new sectors as market recover. 
Cost and price factors 
How we see it
We have experienced widespread cost and price inflation challenges in respect of wages, 
materials, rent and other services. The recruitment and retention of labour, in particular engineers 
and technicians, is a constraint on growth. The UK Autumn Statement has led to increased 
employment costs. The cost of materials has increased in most businesses. The prices of some 
specialist services key to our business, for example, waste disposal, have increased. 
How we are responding
•	 Reviewed pricing and have responded with labour and material prices increases in a number of 
the businesses.
•	 Introduced flexible pricing structures based on market conditions to help ensure profitability. 
•	 Adopting a flexible approach with franchisees on Management Service Fees (“MSF”) in under-
represented sectors.
•	 Focused on spending smartly which includes building alternative supply chains, leveraging 
Group-wide procurement opportunities and strengthening financial management.
•	 Smart scheduling of labour and introduction of new ways to help recruit and retain people.
Strategic Report
Governance
Financial Statements
08
Franchise Brands plc 
Annual Report and Accounts 2024

Customer needs
How we see it
Customers have been responding to challenges in their businesses by rationalising their supply 
chains to reduce cost and increase efficiency. They have also taken some work back in house. 
Customer expectations continue to be demanding in terms of service level agreements and 
complying with their requirements, including portals. Customers continue to carefully monitor 
spend with a drive for performance including putting work out on a first-come, first-served basis. 
Customers have been holding back on discretionary and larger scale work.
How we are responding
•	 Focus on providing a consistently high levels of service and complying with all customer 
processes and requirements.
•	 Leveraging our expanded range of services to offer one-stop solutions to meet their wider needs.
•	 Providing flexibility in customer contact, from leveraging portals to providing a dedicated point 
of contact. 
•	 Strengthening customer loyalty through customer relationship management, more flexible 
service agreements and help and education on how to maximise our wider range of services. 
Market dynamics
How we see it
We have seen shifts in the competitor landscape given the more difficult macroeconomic 
backdrop. We have seen increased competitor activity on a national and local basis. In some of 
the Pirtek markets, we have experienced competitive activity from companies not historically active 
in the reactive market which has impacted both volume and pricing. 
How we are responding
•	 Benefits of market-leadership positions, size, scale and competitive advantages to withstand 
more demanding conditions.
•	 Controlling the controllables by providing a first class customer service, leveraging our 
competitive advantages, for example national coverage and the ability to meet demanding 
service level agreements.
•	 Promoting our expanded range of services, targeting under-represented sectors to reduce 
our sector dependency, diversifying our customer base and building customer retention. 
Our market environment continued
09
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Water & Waste 
Services 
Drainage, plumbing, pumps 
maintenance and repair  
services and Fats, Oil and 
Grease (“FOG”) services 
to commercial kitchens. 
B2C 
Leading home service 
brands in the UK: 
ChipsAway, Ovenclean 
and Barking Mad.
Filta International
Cooking oil filtration, 
biodiesel recycling, new 
oil supply and cleaning 
services for commercial 
kitchens in North America 
and Europe.
Our Business model
How  
it works
Our key resources and strengths
What we do
The value we create for our stakeholders
Franchisees
We support our franchisees to grow their 
businesses so that “as they grow, we grow”. 
We have 616 franchisees across seven 
market-leading brands. 
International multi-brand franchisor
We have seven franchise brands in ten countries 
delivering B2B essential van-based essential 
reactive and planned services. 
Employees
We want to provide a great place for our 
c.650 people to work, develop their talents 
and careers, feel purposeful and have a 
positive impact on wellbeing. 
Customers 
We aim to deliver a first class service to our over 
65,000 customers based on our speed of response, 
national coverage, one-stop solutions, technology-
enabled customer service and quality of work.
Shareholders
We have a good long term track record of 
delivering growth in earnings, and the cash 
generative nature of our business supports a 
progressive dividend policy. 
Suppliers
We build long term relationships with our 
suppliers so they have the opportunity to supply 
us with the highest possible quality of products, 
equipment and services. 
	 Market-leading 
franchise brands
Our principal brands 
have a leadership 
position in our key 
markets.
	 Size and financial 
strength
We have over 600 
franchisees and 
System sales of £418m, 
providing scale and 
diversification.
	 Established, resilient 
franchise networks
Our franchisees are at 
the very backbone of 
our business, operating 
successful and enduring 
businesses. 
	 Technology-enabled 
business
We use technology to 
enhance the natural  
operational gearing of 
our franchise business. 
	 Leveraging One 
Franchise Brands
Our strategic Group-
wide initiative to 
enhance sales, increase 
operational efficiency 
and reduce debt.
	 Highly experienced 
management team
The team has deep 
franchising expertise, 
as well as long-standing 
experience with 
Franchise Brands, and a  
strong long-term track 
record of delivery. 
Pirtek 
Leading European provider 
of on site hydraulic hose  
replacement services.
Our services
10
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Franchise sales
Franchisee system sales to third parties and oil sales
Direct Labour Operations sales
Direct labour income from corporate franchises 
and DLO operations in corporate markets
Product sales
The sale of products to franchisees and customers
Other
Area sales, National Advertising Fund (“NAF”) 
contributions and other income
Group Overheads
Central group overheads and plc costs
Our Business model continued
The table sets out the reconciliation of System sales to 
Adjusted EBITDA, our two principal KPIs.
System sales
£m
Revenue
£m 
Cost of sales
£m 
Gross profit
£m
Administrative 
expenses 
£m
Adjusted 
EBITDA 
£m
Adjusted 
EBITDA/System 
sales (%)
375.9
65.4
(10.4)
55.0
(31.3)
23.7
–
42.6
41.7
(25.4)
16.3
(12.7)
3.6
–
–
9.1
(0.6)
8.5
–
8.5
–
	Total
–
23.0
(19.5)
3.5
–
3.5
–
418.5
139.2
(55.9)
83.3
(48.2)
35.1
8.4%
–
–
–
–
(4.2)
(4.2)
–
System sales comprise the underlying sales of our franchisees 
and the statutory revenue of our DLOs. System sales are a KPI 
of the Group and are considered a good indicator of Group 
performance as it allows total sales to end customers to be 
visible on a comparable basis across all businesses within the 
Group. Systems sales in 2024 were £418m. Statutory revenue 
comprises many different types of revenue on a different basis 
and is not a KPI used in the operational management of the 
Group. Adjusted EBITDA, although an alternate performance 
measure, is the most important KPI used in managing the 
business. Adjusted EBITDA in 2024 was £35.1m. The ratio of 
Adjusted EBITDA to System sales, another important KPI, as 
it indicates the progress we are making driving operational 
gearing, was 8.4% in 2024.
How we 
make money
11
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

£35.1m
Adjusted EBITDA*
Chairman’s Statement
Resilient 
performance of 
our underlying  
business with 
record System 
sales
*	
Adjusted EBITDA is earnings before interest, tax, depreciation, amortisation, 
exchange differences, share-based payment expense and non-recurring items. 
Stephen Hemsley
Executive Chairman
12
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Introduction
2024 saw resilient underlying demand for the Group’s essential 
reactive and planned services, resulting in record System sales 
in all key divisions, in challenging macroeconomic conditions 
in most key markets. Against this background, we focused on 
what we could control, maintaining a strong emphasis on cost 
management, supporting a creditable outturn for the year, with 
Adjusted EBITDA of £35.1m.
The integration of the businesses acquired over the previous 
three years is progressing well. Our new CEO, Peter Molloy, 
is providing new focus and is connecting the Group through 
the launch of the One Franchise Brands initiative to accelerate 
the pace of integrating the Group to enhance sales, create an 
efficient overhead structure and drive operational gearing. 
The cash-generative nature of our predominantly franchised 
business has allowed us to reduce Adjusted net debt from 
£74.7m to £65.1m and leverage from 2.5x to 1.9x times Adjusted 
EBITDA, which was in line with management’s expectations and 
comfortably within our banking covenants.
Overview
A particular highlight of trading in 2024 was the record System 
sales achieved in the Pirtek, Water & Waste Services and Filta 
International divisions. System sales were particularly strong 
in the US, helped by robust economic growth, while the rate 
of growth in the UK and most European markets was more 
moderated than in previous years. 
Chairman’s Statement continued
Lower European economic growth marginally impacted demand 
for reactive services in certain sectors, such as construction and 
plant hire, as equipment was not being as intensively used. There 
was a more significant slowdown in preventative maintenance 
and project work where, in certain sectors, larger projects were 
held back. The contrast between the performance of the US 
and UK and European businesses suggests that our geographic 
diversification strategy, including the acquisition of Filta, has 
helped to balance regional variations in market conditions.
Appointment of new CEO and separation of 
responsibilities with Executive Chairman 
In October, the Group announced the appointment of Peter 
Molloy, CEO of the Water & Waste Services division, to the new 
role as CEO, and as a Director on the Board of the Company. 
The Group has grown rapidly over the past two years and had 
reached a scale where the timing was right for the appointment 
of a CEO to separate my responsibilities and provide greater 
focus on the strategic and commercial development of the 
business to support our ambitious growth plans.
As CEO, Peter Molloy is responsible for the day-to-day 
leadership of the Group across its four principal divisions and 
shared central functions, and will drive the implementation of 
the strategy, business performance and accelerate integration. 
As Executive Chairman, my focus is on the strategic and 
corporate development of the Company, including Group 
finance and future acquisitions.
The Group achieved record System sales in all key divisions and a creditable Adjusted EBITDA outturn for the year, 
despite ongoing challenging macroeconomic conditions in many of our key markets.”
Stephen Hemsley
Executive Chairman 
Strategic Report
Governance
Financial Statements
13
Franchise Brands plc 
Annual Report and Accounts 2024

Chairman’s Statement continued
Peter has been a key part of the Franchise 
Brands team since 2017 and has made 
an exceptional contribution in leading the 
substantial growth of Metro Rod and in the 
successful formation and integration of the 
Water & Waste Services division. The Board 
is confident that he will successfully drive 
the implementation of our strategic priorities, 
which includes an increased focus on digitally-
enabled integration through One Franchise 
Brands, enabling the Group to realise its 
significant growth potential.
Management team
We have also recently announced a number 
of new appointments to strengthen the 
Group’s leadership team and drive the 
execution of our strategy. 
In June 2024, Mark Boxall joined us as 
Chief Operating Officer, a newly created 
position on the Group’s Management Board. 
Mark was previously Chief Operating Officer 
at D4t4 Solutions plc (now Celebrus 
Technologies plc), a software and data 
platform provider. Mark is driving integration 
across the Group, with a particular focus in 
the short term on the rollout of standardised 
Group-wide IT systems, managed centrally. 
Post year-end, we developed a new finance 
structure following Peter’s appointment as 
CEO and the launch of the One Franchise 
Brands strategic initiative. Having conducted 
a comprehensive search for a new CFO in Q4 
2024, the Board concluded that an enhanced 
finance team providing both commercial and 
financial support was the optimal structure to 
meet the needs of the business in this focused 
period of integration. We therefore combined 
the roles of CFO and Commercial Director 
under the role of the CFO and created a new 
non-Board position of Group Finance Director.
Andrew Mallows, our interim CFO, was 
appointed CFO on a permanent basis, 
reflecting his experience as CFO and 
Commercial Director in the eight years he has 
been with the business. Beth Peace, who has 
been with the business since 2019 and was a 
Finance Director in the Water & Waste Services 
division, was appointed Group Finance 
Director. The new finance team is working 
closely with Peter Molloy and Mark Boxall to 
deliver the One Franchise Brands strategy.
Board
Post year-end, we were pleased to welcome 
Louise George who has joined the board 
as an independent Non-Executive Director. 
She was also appointed as Chair of the Audit 
Committee and a member of the Nomination 
and Remuneration Committees.
Louise is a highly experienced CFO with 
over 20 years’ board-level experience with 
AIM-quoted companies including substantial 
experience of franchised businesses. With 
the appointment of Louise, the plc Board 
now comprises three Executive Directors, 
and four non-Executive Directors, of whom 
three are considered by the Board to be 
independent. Louise will also be supporting 
the strengthened Group finance team.
Capital allocation 
The Group’s clear strategic focus is to 
accelerate the pace of integration, drive 
operational gearing and deleverage. The 
Board does not anticipate making any further 
significant acquisitions until the outstanding 
debt is substantially repaid which we now 
expect to be in 2028. The Board may also 
consider the disposal of non-core businesses 
and non-franchise activities which no 
longer support the growth of the franchise 
businesses, which would accelerate de-
leveraging. Capital allocation decisions 
will balance debt reduction, maintaining a 
progressive dividend policy and investment 
in the organic expansion of the Group. 
In October 2024, we announced that our 
Employee Benefit Trust (“EBT”) would restart its 
share purchase programme up to an aggregate 
value of £5,000,000. This programme aims 
to mitigate the dilutive impact of share option 
awards and improve overall shareholder return. 
As the rate of our deleveraging accelerates, 
we hope to announce a regular and consistent 
share purchase programme. 
Dividend
The Board is pleased to propose a final dividend 
of 1.3 pence per share (2023: 1.2 pence per 
share), giving a total dividend for the year 
of 2.4p (2023: 2.2p), an increase of 9%. 
Subject to shareholder approval at the AGM 
on 7 May 2025, the final dividend will be 
paid on 23 May 2025 to those shareholders 
on the register, at the close of business on 
9 May 2025.
Strategic Report
Governance
Financial Statements
14
Franchise Brands plc 
Annual Report and Accounts 2024

Consideration of Main Market Listing
Given the scale and growth ambitions of the 
Group, in 2024 the Board started to consider 
moving its share quote from the AIM market to 
the Official List and Main Market of the London 
Stock Exchange. These considerations remain 
at an early stage and the Board will make 
appropriate announcements in due course. 
Outlook
With a resilient and geographically diversified 
base, we are well positioned to manage 
and mitigate macroeconomic and political 
uncertainty affecting our customers in many 
of our markets. We also remain focused on the 
opportunities and factors within our control. 
The underlying demand for our essential 
services remains strong, albeit it continues to 
be subdued in a range of sectors which are 
experiencing lower activity levels, including 
construction and plant hire. This is leading 
to current trading remaining constrained, 
similar to the latter part of 2024. While we 
expect continued resilient demand for our 
essential reactive services, project work and 
discretionary spending will continue to be held 
back until demand recovers in key markets. 
To further increase our resilience and reduce 
our dependence on cyclical markets, we have 
embarked on a strategy to open up new and 
under-represented growth sectors in each of 
our businesses. Our geographic diversification 
strategy, including having Filta International, 
a business of scale in the US, will also help to 
balance regional variations in market conditions.
Our clear focus in 2025 is to accelerate the 
pace of the integration of all the Group’s 
businesses following a period of rapid 
expansion. Our aim is to create one connected 
group with an efficient overhead structure, 
operating on a secure and effective IT 
platform, that enhances System sales through 
maximising Group-wide sales opportunities, 
including cross selling and driving Group-
wide efficiencies. The ‘One Franchise Brands’ 
strategic initiative is key to unlocking and 
maximising these opportunities.
Chairman’s Statement continued
With the realisation of Group-wide efficiencies 
for the full year and the anticipated pick-up in 
higher value work expected in certain markets, 
we remain optimistic that the current market 
expectation range for the financial year ending 
31 December 2025 is achievable.
Reducing leverage remains a strategic priority. 
Together with the tailwind we anticipate from 
continuing reductions in interest rates, this 
should allow us to drive earnings per share 
at a faster pace than over the last couple 
of years. With no acquisitions planned and 
limited capital expenditure, we expect to 
generate a strong cash flow, which will be 
used to reduce debt, continue our progressive 
dividend policy and restart a regular share 
purchase programme. We expect year-end 
leverage to be below 1.5x Adjusted EBITDA. 
Conclusion
The record System sales achieved in 2024 are 
a testament to the resilience of our underlying 
businesses, our experienced management 
teams, our entrepreneurial franchisees and 
our dedicated Support Centre teams and I 
would like to personally thank them for this 
excellent achievement. 
Notwithstanding the economic and political 
uncertainties facing us in many markets in 
2025, under the leadership of our new CEO, 
Peter Molloy and our strengthened Board and 
management team, I look forward to 2025 
with cautious optimism.
Stephen Hemsley
Executive Chairman
26 March 2025
Strategic Report
Governance
Financial Statements
15
Franchise Brands plc 
Annual Report and Accounts 2024

Introducing our CEO
Realising  
our strategic
ambitions
Peter Molloy
CEO
Introducing our CEO Peter Molloy, 
interviewed by Julia Choudhury
My vision for One Franchise Brands 
is for a truly connected group 
operating under shared values and 
common systems and platforms 
deployed locally.”
Focused leadership
Peter Molloy was promoted to CEO in 
October 2024. In this interview he sets 
out his background and experience, his 
vision for the business, including the 
One Franchise Brands strategy and the 
opportunity he sees for significant growth.
Strategic Report
Governance
Financial Statements
16
Franchise Brands plc 
Annual Report and Accounts 2024

Introducing our CEO continued
	Can you describe your background?
	 I joined Metro Rod in 2003 as Commercial 
Director when sales were less than £10m 
compared to the over £75m today. My 
track record is building businesses by 
growing sales. I’m a great believer that 
growing the top line is essential to building 
a successful business. 
	
As Managing Director of Metro Rod from 
2017, I delivered the Vision 2023 strategy 
which significantly expanded the range of 
services and developed the Metro Plumb 
business. As CEO of the Water & Waste 
Services division since 2022, I helped 
form and then integrate the businesses 
to develop sales, optimise service 
delivery and drive efficiencies. 
	What are the three key strategic 
priorities you see for the business?
	 It’s very simple and very clear. We need to 
do three things consistently: grow sales, 
spend smartly and improve our cash 
collection. As well as growing the top 
line, its essential that we spend smartly, 
making sure we get a good return on our 
investment. Finally, we need to improve our 
cash collection so we can pay down debt. 
	What is the Group’s superpower?
	 We are really good at building van-based 
franchise businesses for essential services. 
That’s our sweet spot. We also have a 
deep understanding, and a long track 
record, of growing our franchise networks. 
This underpins our purpose: “as they grow, 
we grow.”
	What are the key takeaways 
from your journey? 
	 Franchisees are the backbone of our 
business and if they don’t grow, we don’t 
grow. So it’s vital that we support their 
entrepreneurial spirit and help them 
profitably grow their businesses. 
	
Furthermore, my success has not been 
possible without great people around me, 
and the new, management team I have put 
in place is a strong team which I expect to 
drive the business forward. It is international, 
team with all major businesses represented, 
as not all the best ideas come from the 
UK! It also combines a high degree of 
experience and long standing service with 
a number of newly promoted members.
	
It’s also vital we create a great place for our 
people to work, where they can develop, 
have immense pride in the business and a 
sense of purpose. Finally, I’ve always been 
passionate about providing customers 
with a first-class experience. If you deliver 
great service, you develop customer 
loyalty, acquire new customers and retain 
existing ones.
	How would you assess the growth 
potential for the Group?
	 Significant. We have created a resilient, well 
positioned business, with system sales of 
nearly £420m, yet there remains so much 
untapped potential. Our principal franchise 
brands have significant growth potential 
through increasing their small shares of 
large, fragmented markets, expanding 
their range of services and geographical 
penetration, and cross-selling to our large 
customer base. 
	
The underlying demand for our essential 
services is very resilient. While those 
markets may grow a few % per annum, 
our job is to get a greater share of those 
markets by increasing penetration and 
spend through expanding our range of 
services. We use our maximum potential 
model to estimate the potential System 
sales using our current data of how 
franchisees are performing in each 
territory. It allows us map the potential by 
franchise territory and optimise territories 
by developing plans for increasing 
penetration and spend. 
	What is your vision for One 
Franchise Brands?
	 I want us to be much more connected 
as a group. People always think about 
integration being about technology, systems 
and processes, but it’s also about getting 
the considerable expertise and knowledge 
we have to the right people and right places 
to create opportunities. I don’t want people 
to ask for permission to do things. I want 
them to have the confidence and trust to 
take the initiative and do this naturally, and 
then to do more of what works and less of 
what doesn’t.
	
It’s also about working smartly, spending 
smartly and not duplicating things 
unnecessarily. It will always make sense 
to do some things locally and some 
things centrally. I want to preserve all 
the benefits of our local businesses but 
maximise efficiencies and synergies through 
standardisation. 
	
My favourite question is always “so what”? 
It only makes a difference if it enhances 
the customer experience, creates an 
efficient overhead structure and drives 
operational gearing. 
	
These are the messages that are going all 
the way through the business and helps us 
with our decision making. It was the focus of 
our second Growth Summit last November 
where I invited over 70 of the Group’s 
leadership team globally to spend two days 
together in Amsterdam. It is also a central 
plank of each Management Board meeting.
Strategic Report
Governance
Financial Statements
17
Franchise Brands plc 
Annual Report and Accounts 2024

A creditable 
performance 
despite macro 
challenges
I am pleased to be providing my first Operational Review 
since being appointed CEO in October 2024. The focus 
of my Operational Review is the business and financial 
performance, from System sales to Adjusted EBITDA.”
Peter Molloy
CEO
Operational Review 
Strategic Report
Governance
Financial Statements
18
Franchise Brands plc 
Annual Report and Accounts 2024

Operational Review continued
Divisional performance
The Group’s results for the year ended 31 December 2024 comprise a full-year contribution from all divisions. The comparative results for the prior 
year include just over eight months of contribution from Pirtek, which was acquired on 20 April 2023. Where reference is made to like-for-like or 
proforma results, this will compare 2024 with 2023 as if Pirtek had been owned for the full 2023 year.
The Group’s divisional trading results may be summarised as follows:
Year to 31 December 2024:
Pirtek  
£’000
Water & Waste 
Services  
£’000
Filta 
International  
£’000
B2C  
£’000
Azura  
£’000
Inter-company 
elimination  
£’000
2024 
£’000
System sales
183,582
110,270
97,826
25,972
808
 
418,458
Statutory revenue
63,913
46,054
25,597
5,752
808
(2,918)
139,206
Cost of sales
(22,010)
(19,661)
(15,691)
(1,001)
(0)
2,476
(55,887)
Gross profit
41,903
26,393
9,906
4,751
808
(442)
83,319
GP%
66%
57%
39%
83%
100%
15%
60%
Administrative expenses
(21,978)
(15,282)
(3,913)
(2,546)
(764)
442
(44,041)
Divisional EBITDA
19,925
11,111
5,993
2,205
44
–
39,278
Group Overheads
–
–
–
–
–
–
(4,157)
Adjusted EBITDA
–
–
–
–
–
–
35,121
Adjusted EBITDA/System sales
8.4%
Year to 31 December 2023:
Pirtek 
(restated)  
£’000
Water & Waste 
Services 
(restated) 
£’000
Filta 
International  
£’000
B2C  
£’000
Azura  
£’000
Inter-company 
elimination  
£’000
2023 
(restated)  
£’000
System sales
125,976
106,661
90,482
26,189
745
 
350,053
Statutory revenue
43,774
46,807
27,117
6,106
745
(3,530)
121,019
Cost of sales
(16,174)
(21,247)
(17,349)
(1,207)
(0)
3,187
(52,790)
Gross profit
27,600
25,560
9,768
4,899
745
(343)
68,229
GP%
63%
55%
36%
80%
100%
10%
56%
Administrative expenses
(14,097)
(14,690)
(3,671)
(2,583)
(531)
343
(35,229)
Divisional EBITDA
13,503
10,870
6,097
2,316
214
–
33,000
Group Overheads
–
–
–
–
–
–
(2,847)
Adjusted EBITDA
–
–
–
–
–
–
30,153
Adjusted EBITDA/System sales
8.6%
Against a background 
of challenging 
macroeconomic conditions 
in most key markets, we 
focused on what we could 
control, maintaining a 
strong emphasis on cost 
management.”
Strategic Report
Governance
Financial Statements
19
Franchise Brands plc 
Annual Report and Accounts 2024

System sales are a KPI of the Group and are considered a good indicator of Group performance 
as it allows total sales to end customers to be visible on a comparable basis across all businesses 
within the Group as they comprise the underlying sales of our franchisees and the statutory 
revenue of our Direct Labour Operations (“DLO”). System sales increased by 20% to £418.5m in 
the period (2023: £350.1m), and by 4% on a like-for-like basis. Although the rate of System sales 
growth was slower in 2024 than in previous years, it still represents a record performance for the 
three B2B divisions (Pirtek, Water & Waste Services division and Filta International). 
Statutory revenue increased by 15% to £139.2m (2023: £121.0m). On a like-for-like basis, statutory 
revenue was flat. Statutory revenue comprises many different types of revenue on different 
basis and is not a KPI used in the operational management of the Group. 
Adjusted EBITDA, which is the main KPI of the business, increased 16% to a record £35.1m 
(2023: £30.2m). On a like-for-like basis, Adjusted EBITDA was flat. Overall, the Adjusted EBITDA 
to System sales ratio, another important KPI as it indicates the progress we are making driving 
operational gearing, reduced marginally to 8.4% (2023: 8.6%). This resulted from several 
exceptional factors, including the significantly lower price of used cooking oil (“UCO”) and the 
exchange rates at which local currency results were translated into sterling. Where constant 
exchange rates were used, and the 2023 price of UCO maintained, Adjusted EBITDA to System 
sales would have increased to 8.7%, demonstrating continued progress.
Pirtek Europe
Pirtek operates in eight European countries: the UK and Ireland, Germany and Austria, 
the Netherlands and Belgium (Benelux), and France and Sweden. In the major markets of the 
UK and Ireland, Germany and Austria, and Benelux, the business is mostly franchised, whereas 
the operations in the early-stage markets of France and Sweden are corporately operated. 
The franchised operations account for 94% of divisional Adjusted EBITDA. 
The sterling results in 2024, the comparative eight months in 2023, and the proforma 12 months 
results, may be summarised as follows:
Pirtek
2024
Actual
£’000
2023
Actual 
(restated)
£’000
2023
Proforma
£’000
Actual
Change
%
Proforma
Change
%
System sales
183,582
125,976
180,168
46% 
2% 
Statutory revenue
63,913
43,774
62,618
46% 
2% 
Cost of sales
(22,010)
(16,174)
(20,125)
36% 
9% 
Gross profit
41,903
27,600
42,493
52% 
(1%)
GM%
66%
63%
68%
3% 
(2%)
Administrative expenses
(21,978)
(14,097)
(24,028)
56% 
(9%)
Adjusted EBITDA
19,925
13,503
18,465
48% 
8% 
Adjusted EBITDA/System sales
10.9%
10.7%
10.2%
Actual performance from an 8-month contribution in 2023.
Proforma assuming a full year contribution in 2023.
The Pirtek Europe division generated total System sales of £183.6m, an increase of 46% 
(2023: 8 months: £126.0m). On a like-for-like basis, System sales grew by 2% (2023 full year: 
£180.2m).
The underlying local currency like-for-like System sales growth may be analysed as follows:
System sales
2024
Actual
Local 
Currency
2023
Actual
Local 
Currency
2023
Proforma
Local 
Currency
Actual
Change
%
Proforma
Change
%
UK GBP
81,931
55,769
80,039
47% 
2% 
Germany & Austria €
79,352
53,909
76,779
47% 
3% 
Benelux €
28,542
19,007
26,431
50% 
8% 
France €
9,201
6,292
8,902
46% 
3% 
Sweden SEK
36,482
24,962
37,190
46% 
(2%)
Actual performance from an 8-month contribution in 2023. 
Proforma assuming a full year contribution in 2023.
Operational Review continued
 See pages 26 and 27.
Strategic priorities
Expanding and developing 
our range of services
Developing a Group-wide 
technology platform
Developing our connected 
business
Leveraging shared central 
services across the Group
Optimising our service delivery 
through our franchise network
Strategic Report
Governance
Financial Statements
20
Franchise Brands plc 
Annual Report and Accounts 2024

Pirtek’s record system sales reflected a like-for-like increase of 2% in the 
UK & Ireland and 4% in the Continental European markets, in local currency. 
This reflected continued good demand for essential reactive services in 
most sectors despite continued subdued demand for project work and 
discretionary spending in most of the eight countries in which Pirtek operates. 
In the UK there was a slowdown in the construction and plant hire sectors in 
particular, whilst in Germany activity was impacted by a significant slowdown 
in the manufacturing sector. Benelux, France and Sweden faced similar 
headwinds to the UK and Germany.
However, despite the subdued market, the UK and Ireland (which account 
for 45% of System sales) achieved record System sales with the business 
demonstrating a high level of resilience in terms of customer retention. It has 
also been reducing its sector dependency by targeting waste management, 
rail, manufacturing and maintenance, repair & operations. Technical sales 
experienced good growth, driven by an increase in smaller, recurring works. 
Germany and Austria (which account for 37% of System sales) also grew to 
record levels of System sales and diversified by targeting under-represented 
sectors, particularly waste management and food and beverage. Austria saw 
good growth of 13% although it remains an early-stage market. 
Benelux (which accounts for 13% of System sales) achieved 8% growth in 
System sales in local currency, as it was quick to successfully diversify into 
markets such as waste management and marine, had good growth in Total 
Hose Management (+16%), and undertook a number of major projects for 
customers in the marine, offshore contracting, elevator & escalator, and 
equipment rental sectors.
The performance of the early-stage DLO operations of France and Sweden 
(which account for 5% of System sales) was disappointing with sales volumes 
failing to materialise. In France, our geographic expansion had limited 
traction as customers minimised discretionary spend and competitor activity 
increased. Sweden’s sales performance was held back albeit progress 
was made in reducing its sector dependency. The fixed cost base of these 
DLOs is more difficult to adjust when sales are reduced, which does serve 
to highlight the benefits of our predominantly franchised model. 
Operational Review continued
Adjusted EBITDA on a country basis and the like-for-like comparison may be summarised as follows:
Adjusted EBITDA
£
2024
Actual
£’000
2023
Actual 
(restated)
£’000
2023
Proforma
£’000
Actual
Change
%
Proforma
Change
%
UK & Ireland
10,098
6,872
9,678
47% 
4% 
Germany & Austria
6,212
4,271
6,048
45% 
3%
Benelux
3,942
2,632
3,648
50% 
8% 
France
177
165
(82)
7% 
316% 
Sweden
313
301
460
4% 
(32%)
Divisional overheads
(817)
(738)
(1,338)
(11%)
39% 
Total
19,925
13,503
18,415
48% 
8% 
Overall, Adjusted EBITDA increased by 48% to £19.9m (2023: £13.5m) and 8% on a like-for-like basis, which is 
considered a satisfactory performance in challenging market conditions.
The ratio of Adjusted EBITDA to System sales increased to 10.9% from 10.2% on a like-for-like basis, which was 
driven by the elimination of the losses in Austria and France and the reduction in divisional overheads resulting from 
integrating Pirtek into the Group.
The underlying performance of each country in local currency and on a like-for-like basis can be analysed as follows:
Adjusted EBITDA
Local currencies
2024
Actual
’000
2023
Actual
’000
2023
Proforma
’000
Actual
Change
%
Proforma
Change
%
UK GBP
10,098
6,872
9,678
47% 
4% 
Germany & Austria €
7,341
4,886
6,972
50% 
5%
Benelux €
4,666
3,034
4,208
54% 
11% 
France €
206
192
(94)
7% 
319% 
Sweden SEK
4,240
4,020
6,078
5% 
(30%)
Group overheads GBP
(817)
(738)
(1,338)
(11%)
(39%) 
In our larger businesses, in local currency, Adjusted EBITDA in Germany and Austria, on a proforma basis, increased 
by 5% and in Benelux by a creditable 11%.
Pirtek has a significant opportunity to expand into eight additional European countries under the terms of its 
master licence agreement, which gives it perpetual, royalty-free use of the brand in 16 European countries in total. 
However, our priority is to achieve improved profitability in the early-stage markets of Sweden, France and Austria 
before developing new markets.
Strategic Report
Governance
Financial Statements
21
Franchise Brands plc 
Annual Report and Accounts 2024

Water & Waste Services division
The results of the Water & Waste Services division may be summarised as follows: 
Metro Rod  
£’000
Willow Pumps 
£’000
Filta UK  
£’000
2024  
£’000
Metro Rod 
(restated) 
£’000
Willow Pumps 
£’000
Filta UK 
(restated)  
£’000
2023 
(restated) 
£’000
Change  
£’000
Change 
 %
System sales
79,410
18,296
12,564
110,270
75,671
18,659
12,331
106,661
3,609
3%
Statutory revenue
18,408
18,296
9,350
46,054
18,086
18,659
10,062
46,807
(753)
(2%)
Cost of sales
(2,353)
(11,911)
(5,397)
(19,661)
(2,939)
(12,399)
(5,909)
(21,247)
1,586
(8%)
Gross profit
16,055
6,385
3,953
26,393
15,147
6,260
4,153
25,560
833
3%
GP%
87%
35%
42%
57%
84%
34%
41%
55%
2%
4%
Administrative expenses
(8,023)
(4,424)
(2,835)
(15,282)
(7,596)
(4,406)
(2,688)
(14,690)
(592)
4% 
Adjusted EBITDA
8,032
1,961
1,118
11,111
7,551
1,854
1,465
10,870
241
2%
Adjusted EBITDA/System sales 
10.1%
10.7%
8.9%
10.1%
10.0%
9.9%
11.9%
10.2%
The Water & Waste Services division continues to become more integrated and grow its franchise focus by expanding its franchise networks and reducing DLO operations. This has slightly 
reduced the critical Adjusted EBITDA/System sales ratio as profits are transferred to franchisees. In the longer term, this will benefit the business as it will be able to expand its coverage and range 
of services more quickly.
Metro Rod
The results for Metro Rod may be summarised as follows:
2024  
£’000
2023 
(restated)  
£’000
Change  
£’000
Change  
%
System sales
79,410
75,671
 3,739
5%
Statutory revenue
18,408 
18,086
322
2%
Cost of sales
(2,353)
(2,939)
586
(20%)
Gross profit
16,055
15,147
908
6%
GP%
87%
84%
3%
4% 
Administrative expenses
(8,023)
(7,596)
(427)
6% 
Adjusted EBITDA
8,032
7,551
481
6%
EBITDA/System sales
10.1%
10.0%
Operational Review continued
Metro Rod includes Metro Plumb, Kemac, and the corporate franchise in North 
East Scotland. Overall, System sales increased by 5% to £79.4m (2023: £75.7m). 
Gross profit increased 6% as a result of a 3% improvement in the gross profit 
percentage to 87% (2023: 84%). Administrative expenses grew by 6% due 
to inflationary pressures on wages and other fixed costs. Adjusted EBITDA 
increased by 6% to £8.0m (2023: £7.6m), driving a marginal improvement in the 
key KPI of Adjusted EBITDA/System sales by 14 basis points to 10.1%.
Metro Plumb saw robust System sales growth of 16% in 2024. The business 
benefited from expanding its range of services into gas and air source heat 
pumps, diversifying into other sectors such as social housing, and reducing 
reliance on lower-value insurance work.
Strategic Report
Governance
Financial Statements
22
Franchise Brands plc 
Annual Report and Accounts 2024

Willow Pumps
The results for Willow Pumps may be summarised as follows:
2024  
£’000
 
2023  
£’000
Change  
£’000
Change  
%
System Sales
18,296
18,659
(363)
(2%)
Cost of sales
(11,911)
(12,399)
488
(4%)
Gross profit
6,385
6,260
125
2%
GP%
35%
34%
1%
4% 
Administrative expenses
(4,424)
(4,406)
(18)
0% 
Adjusted EBITDA
1,961
1,854
107
6%
The business has three distinct revenue streams: service revenue, supply and installation revenue, 
and a third, more recent revenue stream with the establishment of the Special Project Division. 
Overall System sales (the same as Statutory revenue as all the businesses are DLOs) declined 
by 2% to £18.3m (2023: £18.7m). This was entirely due to the sale in late 2023 of the Kent and 
Sussex corporate franchise previously managed by Willow Pumps. The underlying sales of the 
core Willow Pumps business grew by 4%.
Overall, the gross profit percentage improved from 34% to 35% due to the focus away from 
high-volume, low margin work. The Special Projects division is engaged in larger, longer-term 
projects and is beginning to win work, but it did not significantly contribute in 2024 as some 
customers delayed the start of projects. 
Adjusted EBITDA increased by 6% to £2.0m (2023: £1.9m), as the business benefitted from 
higher gross margins and tightly controlled overheads.
Operational Review continued
Filta UK
The results of Filta UK may be summarised as follows:
2024  
£’000
2023  
(restated) 
£’000
Change  
£’000
Change  
%
System sales
12,564
12,331
233
2%
Statutory revenue
9,350
10,062
(712)
(7%)
Cost of sales
(5,397)
(5,909)
512
(9%)
Gross profit
3,953
4,153
(200)
(5%)
GP%
42%
41%
1%
2%
Administrative expenses
(2,835)
(2,688)
(147)
5% 
Adjusted EBITDA
1,118
1,465
(347)
(24%)
In 2024, Filta UK initially comprised the Filta Seal fridge seal replacement business, Filta Pumps 
and the Filta Environmental business, which operated as a franchise as well as a DLO network.
During the year, this business was reorganised with the transfer of all the remaining Filta 
Environmental work from a direct labour workforce to the expanded franchise network. 
The expanded network is now delivering all Fats, Oil and Grease (“FOG”) servicing work. 
While this has reduced short-term profits generated for the Group from this activity during this 
transition phase, in the long term, the overhead savings and the royalties generated from an 
expanded franchise business will more than compensate.
As part of our integration strategy, Filta’s pump business was transferred to Willow Pumps 
towards the end of the year. This will allow better use of the DLO labour, drive efficiencies 
by reducing duplication, and improve the customer experience. 
The loss of margin resulting from the transfer of the Filta Environmental work resulted in a 
decline in the gross profit. Administrative expenses grew by 5% as a result of the prior year 
benefitting from an R&D tax credit on the development of the Cyclone Grease Recovery Unit, 
which was not repeated in 2024.
Strategic Report
Governance
Financial Statements
23
Franchise Brands plc 
Annual Report and Accounts 2024

Filta International
The results for Filta International may be summarised as follows:
North America  
£’000
Europe  
£’000
2024  
£’000
North America 
£’000
Europe  
£’000
2023  
£’000
Change  
£’000
Change  
%
System sales
94,446
3,380
97,826
87,004
3,478
90,482
7,344
8%
Statutory revenue
25,029
568
25,597
26,506
611
27,117
(1,520)
(6%)
Cost of sales
(15,419)
(272)
(15,691)
(17,011)
(338)
(17,349)
1,658
(10%)
Gross profit
9,610
296
9,906
9,495
273
9,768
138
1%
GP%
38%
52%
39%
36%
45%
36%
3%
7% 
Administrative expenses
(3,601)
(312)
(3,913)
(3,171)
(500)
(3,671)
(242)
7% 
Adjusted EBITDA
6,009
(16)
5,993
6,324
(227)
6,097
(104)
(2%)
Adjusted EBITDA/System sales
6.4%
6.1%
7.3%
6.7%
Filta International comprises the Filta franchise networks in North America and Europe.
System sales in North America increased by 8% to £94.4m (2023: £90.5m) and in local currency 
by 12% to $120.9m (2023: $108.2m), benefiting from a supportive macroenvironment and good 
traction with the FiltaMax strategic growth initiative. Excluding used cooking oil (“UCO”) sales, 
underlying systems sales grew by 14% to £79.6m (2023: £69.8m) and in local currency by 17% 
to $101.9m (2023: $86.8m). 
Good progress was made driving penetration in the 55 metro markets where the range of services 
is being expanded and franchisees upgraded. Strong momentum was generated in growing the 
royalty based FiltaGold and FiltaClean services, which now account for over 20% of System sales.
Progress is also being made in converting the franchisees onto a royalty-only model and away from 
the historic fixed monthly fee on each Mobile Filtration Unit (“MFU”) in service. 25% of franchisees 
who contribute 50% of the System sales have transitioned to the royalty model in 2024. 
Sales of UCO in 2024 declined by 14% to £14.8m (2023: £17.2m) and in local currency by 11% 
to $19.0m (2023: $21.4m). This resulted from a fall in the price of UCO of 23% in local currency 
despite a 15% increase in volume. The reduction in the value of UCO resulted in a decline in the 
year-on-year contribution from this activity of £0.6m. 
Administrative expenses in North America increased by 14% in the period due to the cost of 
strengthening the senior management team with the appointment of a new COO and additional 
software development costs. 
Adjusted EBITDA in North America was flat at $7.7m, on a local currency basis, but declined by 
5% to £6m (2023: £6.3m) on a reported basis. Excluding the contribution from UCO, Adjusted 
EBITDA grew by 10% to £3.7m (2023: £3.4m) and in local currency by 19% to $4.8m (2023: $4.0m).
System sales in Europe are generated from fryer management, seal replacement and GRU 
installations. Overall, System sales declined by 3%. This sub-scale activity was scaled back in 2024, 
virtually eliminating the losses, and we anticipate it will be sold to a Master Franchisee in 2025. 
B2C Division
The results of the B2C division may be summarised as follows:
2024  
£’000
2023  
£’000
Change  
£’000
Change  
%
System sales
25,972
26,189
(217)
(1%)
Statutory revenue
5,752
6,106
(354)
(6%)
Cost of sales
(1,001)
(1,207)
206
(17%)
Gross profit
4,751
4,899
(148)
(3%)
GP%
83%
80%
3%
3% 
Administrative expenses
(2,546)
(2,583)
37
(1%)
Adjusted EBITDA
2,205
2,316
(111)
(5%)
Operational Review continued
Strategic Report
Governance
Financial Statements
24
Franchise Brands plc 
Annual Report and Accounts 2024

Progress continues to be 
made on integrating all the 
Group’s businesses and 
the opportunities remain 
significant.”
The B2C division is a B2C franchise business that includes ChipsAway, Ovenclean, and Barking 
Mad consumer brands. Its income is derived mainly from monthly fees paid by franchisees 
for using the brands and from the fees generated on recruiting new franchisees. Given the 
difference in the income model between this business and the B2B businesses, it operates 
as an autonomous division of the Group from its headquarters in Kidderminster.
2024 was a challenging year for franchisee recruitment and retention. 24 new franchisees were 
recruited in 2024 (2023: 41), and 53 franchisees left the system (2023: 63), resulting in a net 
decline of 29 franchisees (2023: 22). As a result, System sales declined very marginally in 2024.
Gross profit declined by 3% due to lower monthly fee income on the reduced franchise base 
and the lower income from franchise recruitment. Strict cost control resulted in overhead being 
1% lower than the previous year. As a result, Adjusted EBITDA declined by only 5% to £2.2m 
(2023: £2.3m), which we consider a solid result given the challenging environment.
Azura	
Azura is a SaaS supplier of franchise management software to the Group and over 30 other 
franchise businesses. The results for the period may be summarised as follows:
2024 
£’000
2023 
£’000
Change 
£’000
Change 
% 
System sales
808
745
63
8% 
Statutory revenue
808
745
63
8% 
Cost of sales
–
–
–
–
Gross profit
808
745
63
8% 
GP%
100%
100%
–
–
Administrative expenses
(764)
(531)
(233)
44%
Adjusted EBITDA
44
214
(170)
(79%)
Statutory revenue is comprised of third-party income of £0.4m (2023: £0.4m) and charges to 
Group companies of £0.4m (2023: £0.4m), which are eliminated on consolidation. During the 
year, Azura invested substantially in its internal resources to support the rollout of the Vision 
works-management platform throughout the Group, which has resulted in a significant increase 
in overheads and reduced Adjusted EBITDA. 
Operational Review continued
One Franchise Brands
The One Franchise Brands strategy was 
launched at the Group’s Growth Summit in 
Q4 2024. The objective is to create one 
integrated, efficient and connected Group 
by the achievement of the following three 
key objectives: 
1.	 Increasing our System sales – this will 
be achieved by expanding the range of 
services offered to customers; maximising 
Group-wide sales opportunities, including 
cross-selling; and the expansion of the 
franchise network, particularly Metro 
Plumb and Filta Environmental.
2.	 Spending our money smartly – this will 
focus on creating an efficient overhead 
structure operating on a single secure 
and effective IT platform. 
3.	 Collecting our cash – to accelerate our 
deleveraging and put us in a position to 
grow by acquisition as soon as possible.
These objectives are inter-linked as the 
integration of systems and harmonisation of 
processes, will deliver an efficient overhead 
structure, and connecting the wider Group, 
utilising the expertise and knowledge across all 
our businesses, will open up new markets and 
sales opportunities. Progress continues to be 
made on integrating all the Group’s businesses 
and the opportunities remain significant.
Peter Molloy
Chief Executive Officer 
26 March 2025
Strategic Report
Governance
Financial Statements
25
Franchise Brands plc 
Annual Report and Accounts 2024

Strategy
Business 
-building 
strategy
Expanding and 
developing our range 
of services
Widening and deepening our range of services 
enables us to drive penetration and revenue 
per customer. We have a small share of large, 
fragmented markets as illustrated by the Maximum 
Potential Model. 
Progress in 2024
In our Water & Waste Services division, pump and tanker 
sales increased by 7%. Metro Plumb expanded its range 
of services into gas and air source heat pumps. Pirtek 
increased technical sales and Total Hose Management 
(“THM”) in its main markets of Germany, the UK and 
Benelux. Filta International drove FiltaGold and FiltaClean, 
both royalty-based services.
Priorities for 2025
•	 Continue to drive pump and tanker sales at Metro Rod 
and expand the range of services at Metro Plumb. 
•	 Drive THM and technical sales at Pirtek. 
•	 In Filta International, upsell FiltaGold and FiltaClean 
to existing customers and target new customers. 
Developing a  
Group-wide 
technology platform
Our Group-wide digital platform helps enhance 
the customer experience, increase sales and drive 
efficiency and productivity. Technology and data 
standardisation also creates a platform for the 
application of AI.
Progress in 2024
Appointment of Mark Boxall as COO, a new Group role. 
Centralised Group IT with new functional structure to 
better serve the needs of the business. Identified and 
selected Netsuite to be the new Group finance system. 
Development of One Works Management system (Vision), 
One CRM (on a local basis) and One Reporting (a common 
Power BI system to drive reporting).
Priorities for 2025
•	 Targeting to be (go-live) ready for One Finance for our 
core franchisor businesses by the end of 2025. 
•	 Targeting for One Works Management System to 
be deployed to our core franchisor and franchisee 
businesses in Q4 2025. 
•	 Development of One Reporting with core reports 
available by the end of 2025. 
Our business-building strategy 
has five levers of growth that are 
highly complementary and which 
will drive the implementation of 
One Franchise Brands.”
Peter Molloy
CEO
Strategic Report
Governance
Financial Statements
26
Franchise Brands plc 
Annual Report and Accounts 2024

Strategy continued
Optimising our service 
delivery through our 
franchise network
Our objective is to grow our business with a 
franchise model, so “as they grow, we grow”. 
The role of DLOs is to accelerate the growth 
of our franchise businesses and broaden the 
range of services offered to our customers.
Progress in 2024
Willow Pumps continues to enhance the pump service 
provided by Metro Rod. Filta UK franchisees have taken 
100% of the responsibility for the servicing of FOG 
servicing work previously carried out by direct labour. 
Transfer of pump work from Filta UK to Willow Pumps, 
to create efficiencies and optimise service delivery. 
Priorities for 2025
•	 Supporting franchisees to grow and maximise the 
potential of their territories. 
•	 Continue using Willow Pumps in the training and 
support of Metro Rod franchisees and in the provision 
of pump services. 
•	 Continue to expand the Filta UK franchise network. 
•	 Further assist Pirtek franchisees in expanding their 
range of services.
Developing  
our connected 
businesses
Develop Group-wide sales opportunities through 
connecting the Group. This includes cross selling 
and upselling. Work smartly by sharing best 
practice, leverage expertise and relationships. 
Progress in 2024
Second Growth Summit in Amsterdam with over 
70 leaders from across the global business. Initial 
traction from cross selling initiatives between Pirtek 
and the Water & Waste Services division. Creation 
of European-wide sales committee to leverage 
opportunities, resources and expertise.
Priorities for 2025
•	 Offer our expanded range of services to all our 
customers across the Group wherever we can. 
•	 Develop pan-European sales initiatives. 
•	 Develop One Reporting and One Sales and One CRM 
integration initiatives.
Leveraging shared  
central services across 
the Group
Leverage the investment in technology and 
other central services such as sales & marketing 
and finance to optimise business effectiveness 
and efficiency. 
Progress in 2024
Launch of One Franchise Brands, a strategic initiative 
to enhance sales, increase operational efficiency and 
reduce debt. Utilising opportunities to connect the 
Group via technology. 
Priorities for 2025
•	 Target for One Finance, our global finance system, 
to be (go-live) ready for our core franchisor businesses 
by the end of 2025. 
•	 Target for One Works Management System to be 
deployed to our core franchisor and franchisee 
businesses in Q4 2025. 
27
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Strategic  
pillar
Strategy in Action
A digital 
approach to 
integration
Our objectives of integration are to enhance 
sales, create an efficient overhead structure 
and drive operational gearing. 
Strategic Report
Governance
Financial Statements
28
Franchise Brands plc 
Annual Report and Accounts 2024

Strategy in Action continued
Working smartly  
through digital 
transformation
Introducing our Chief Operating 
Officer, Mark Boxall, interviewed by 
Peter Molloy.
Mark Boxall
COO
	What is your background and 
experience? 
	 My background is as a COO with broad 
IT experience, working with Pete Kear at 
d4t4 (now Celebrus Technologies plc). 
Prior to that, I had extensive experience 
in operations, sales and finance at many 
technology companies including software, 
outsourcing, infrastructure and consultancy. 
I’m excited to be working with such a well 
established team in a business with great 
potential for integration. 
	Can you describe your role as COO?
	 I am responsible for driving integration 
across the Group. In the short term, I am 
focused on driving integration with a 
particular emphasis on rolling out Group-
wide systems. But integration is much more 
than just technology; its an opportunity to 
improve and harmonise processes, reduce 
duplication, work smarter and spend 
more smartly. 
	What is the integration strategy?
	 To look at every possible Group-wide 
opportunity to enhance sales, drive 
efficiencies and operational gearing, from 
finance to sales, to Customer Relationship 
Management (“CRM”) to procurement, and 
use our internal governance processes 
to determine the order in which we 
approach these. 
	What is the integration approach?
	 We have a holistic approach to integration. 
The teams are empowered to review 
three key areas: the business process, 
technology or software tools and target 
operating model. This provides a common 
global approach which is designed to 
be repeatable across Group initiatives, 
maximise success and reduce risk 
and cost. It allows us to leverage best 
practice, harmonise and standardise 
processes. We build in local flexibility 
where required for markets and customers, 
and, importantly regulation.
	What are the benefits of the 
integration approach?
	 The integration programme will align the 
Group around common processes and 
technologies using global templates where 
possible. This alignment increases the 
likelihood of synergies that will result in cost 
savings and other benefits. These savings 
are then leveraged to fund additional 
value-creation initiatives to further enhance 
the business. So, integration has the 
ability to create a better understanding 
of the relativity between our fixed cost 
base and our sales, thereby improving 
our operational gearing.
 Find more information on pages 30 and 31.
Strategic Report
Governance
Financial Statements
29
Franchise Brands plc 
Annual Report and Accounts 2024

Towards one global platform, 
with local personalisation
Strategy in Action continued
Our clear focus is on the key 
Group-wide technology initiatives 
of One Finance, One Works 
Management, One Reporting and 
One IT. One Sales and CRM are 
also underway with a more local 
focus in 2025.” 
One finance system  
(Netsuite)
Consolidating from the current ten finance systems to 
one common Group-wide finance platform. Netsuite 
chosen given positive experience with Filta US and UK 
who have embraced the functionality.
Benefits
•	 Single, visible unified view of the business: leading to 
enhanced reporting, better management information, faster 
decision making and operational finance benefits. 
•	 Single data source, integrated modules: one central 
repository will facilitate the use of AI and use to improve 
forecasting and modelling.
•	 Best features shared throughout the Group: facilitates the 
sharing of best practice to enhance overall effectiveness and 
drive performance.
•	 True cloud-based system: reduces complexity, improves 
flexibility and availability. 
•	 Integration with other key Group systems: One Finance will 
be linked to Power BI and One Works Management system. 
Timetable for delivery
•	 We are targeting to be go-live ready for our core franchised 
business by the end of 2025.
One works management 
system (Vision)
Consolidating from six systems into two and are 
rolling out our Vision system, which Metro Rod 
has used since 2018, to the Pirtek businesses. 
Benefits
•	 Competitive advantage: benefits by owning our own  
IP through Azura and accelerates time to market through  
in-house development.
•	 Designed for franchise business: leading to increased 
efficiencies and optimisation.
•	 Improved user experience: for Support Centre teams, 
franchisees and their teams and customers. 
•	 Enhanced customer experience: aids compliance with 
customer processes helping acquisition and retention. 
•	 Automation and scheduling (including Plan my Day): 
leads to labour efficiencies and environmental benefits 
from reduced fuel costs and environmental impact. 
Timetable for delivery
•	 We are targeting to deploy One Works Management 
System to our core franchisor and franchisee businesses 
in Q4 2025, with full adoption anticipated in Q1 2026.
30
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Towards one global platform, 
with local personalisation
Strategy in Action continued
One reporting
Bringing multiple systems together into a single, 
integrated, easy-to-use Power BI platform, to create 
standardised management information which drives 
alignment, efficiency and growth.
Benefits
•	 Faster, more informed decision-making: the right 
information reaches the right people at the right time, 
enabling quicker, data-driven actions.
•	 Improved sales and performance insights: visibility into 
what’s working helps optimise strategies to drive growth.
•	 Enhanced user experience and efficiency: seamless, 
intuitive experience for Support Centre teams and 
franchisees, saving time and reducing complexity.
•	 Proactive data distribution: key insights pushed to both 
Group leadership and franchisees, reducing manual 
reporting effort and improving responsiveness.
•	 Optimised franchisee benchmarking and performance: 
assists Support Centre teams and empowers franchisees to 
improve operations and align with best practices.
Timetable for delivery
•	 One Reporting will be progressed during 2025 with core 
reports available by the end of 2025. 
One sales and One CRM
Group-wide tools to unify and automate sales, 
marketing and customer activity to drive performance, 
return on investment and share and optimise 
best practice.
Benefits
•	 Consistent approach: ensures standardisation across 
the Group, creating a unified sales and marketing strategy.
•	 Optimised performance: identifies and shares best 
practices from different parts of the Group to enhance 
overall effectiveness.
•	 Data-driven insights: enables analysis of return on 
investment to optimise sales and marketing strategies.
•	 Automation & AI advantages: streamlines CRM processes, 
leveraging AI for smarter customer engagement and 
decision-making.
•	 Enhanced efficiency & cross-selling: unifies sales, 
marketing, and customer activities to improve collaboration 
and unlock Group cross-selling opportunities.
Timetable for delivery
•	 One Sales and Marketing project underway with delivery 
in 2026.
•	 CRM rolled out locally in key businesses, global roll out 
in 2026.
One IT
New global structure to deliver deep domain expertise 
in areas such as Security, Applications, Development 
and Cloud infrastructure which provides a platform for 
future technologies, including AI. 
Benefits
•	 Cost efficiency and resource optimisation: reduces 
duplication of resources and consolidates purchasing power, 
leading to cost savings and more efficient use of resources.
•	 Standardisation and consistency: uniform standards, 
policies, and procedures, ensuring consistent approach 
to security, software versions, and IT practices.
•	 Enhanced security and compliance: improves ability to 
monitor and manage security threats, data protection, and 
regulatory compliance more effectively, reducing risk.
•	 Streamlined decision-making and strategy alignment: 
facilitates faster decision-making and ensures IT initiatives 
are aligned with business strategy.
•	 Improved efficiency and productivity: consistent and 
efficient IT support for end-users, enhancing productivity 
and reducing downtime.
Timetable for delivery
•	 The new global structure has been rolled out.
•	 We are now building processes and procedures to enhance 
our security, scale the business and provide a more 
consistent user experience.
31
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Strategy in Action continued
Strategic  
pillar
Maximising
Group-wide 
sales
opportunities
We are deploying multiple 
strategies to unlock the 
significant potential to connect 
the Group and maximise sales 
opportunities.”
Peter Molloy
CEO
Group-wide  
customers
>65k
Group-wide 2024 
job numbers
900k
% revenue largest 
customer
<1%
Maximum potential 
for System sales
£2.1bn
32
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Strategy in Action continued
Sector opportunity: UK housebuilding 
Given the Group’s extensive range of services, a large proportion of which could 
be applicable to the needs of customers across divisions, there is a significant 
opportunity to provide one-stop solutions. 
A case study is UK housebuilders, a sector that is well supported by macro factors 
given the need to build more homes. The diversity of our range of services means 
we are able to meet the “Water in and Waste out” needs of housebuilders and 
minimise downtime for equipment during the build. 
•	 Metro Rod: surveys, land drainage installations and asset mapping. 
•	 Metro Plumb: installation of fresh water pipes, bathroom fit outs and installing 
air-source heat pumps and boilers. 
•	 Willow Pumps: support with the design and sewers for adoption. 
•	 Pirtek: onsite to reduce customer downtime for equipment being used in the 
build process. 
•	 Post completion: opportunities to offer additional services to home owners, 
for example, plumbing and drainage services. 
Unlocking the potential 
We have multiple levers to connect the Group and maximise Group-wide 
sales opportunities. 
Leveraging the maximum 
potential model 
We use the Maximum Potential Model to 
estimate the potential for System sales. 
We take current data of how the “best of the 
best” franchisees are performing currently 
according to market penetration and revenue 
per site or address and multiply these metrics 
out against third party data for the total 
potential number of customers. The model 
shows a £2.1bn opportunity compared to 
System sales of £418m. We have small shares 
of large, fragmented markets. 
Reducing sector dependency
A key strategy is to penetrate under-
represented sectors. All of our businesses 
have a dependency on certain sectors 
given the historic focus. However, there 
is a significant opportunity to diversify our 
customer base with the objective of creating 
an even more resilient Group.
We are targeting under-represented sectors 
in particular which have defensive qualities 
or are well supported by favourable growth 
dynamics. UK housebuilding is a good 
example of a sector where there are huge 
opportunities for the Group, particularly given 
the broad range of services we can offer. 
In all the sectors we are actively targeting, 
we already have customers, experience and 
expertise, so the opportunity is to accelerate 
our progress. We have clear strategies for 
each target sector. 
Offer one-stop solutions
With our extended range of services, the 
Water & Waste Services division is able 
to offer one-stop solutions to customers 
with a greater diversity of requirements 
across their water in and waste out needs. 
Pirtek is developing pan-European sales 
opportunities, providing one point of contact 
for customers across all the markets we 
serve and leveraging relationships in the 
individual countries. 
Leveraging One Franchise Brands 
There is a significant opportunity to leverage 
relationships, share best practices and 
resources across the group as part of the 
One Franchise Brands strategy.
There is also an opportunity to leverage 
existing sales resources and capability across 
the Group. For example, the Metro Rod bid 
team is helping Pirtrek win more tender work 
and the Pirtek CRM team is helping Metro Rod. 
Strategic Report
Governance
Financial Statements
Strategic Report
Governance
Financial Statements
33
Franchise Brands plc 
Annual Report and Accounts 2024

Strategic  
pillar
Our franchisees are the backbone 
of our business and we do 
everything we can to support 
them to help them profitably 
grow their business.”
Peter Molloy
CEO
System sales
Franchise brands 
Adjusted EBITDA*
£418m
7
£35.1m
*	
Adjusted EBITDA is earnings before interest, tax, depreciation, amortisation, 
exchange differences, share-based payment expense and non-recurring items.
Growing our  
Franchises
Strategy in Action continued
Strategic Report
Governance
Financial Statements
Franchise Brands plc 
Annual Report and Accounts 2024
34

Strategy in Action continued
Pirtek
The design and roll out of leadership 
training for line managers in franchise 
businesses to improve staff retention. 
The challenge
Staffing our fleet of Mobile Service Units 
(“MSUs”) and retaining technicians is a key 
challenge and requirement, particularly given 
the nature of the work. Line managers play a 
key role in retaining good people but often 
lack the leadership skills to be effective.
What we did
As part of its Attractive Employer initiative, 
Pirtek Germany designed and ran a 
customised, two day training course for 
line managers of franchisees. Participants 
also gained access to Pirtek University, an 
e-learning tool. 
The result
The training has helped improve the 
competency and confidence of line 
managers, creating a better work 
environment and benefitted the managers 
as well as the technicians. Better leadership 
skills has led to increased performance.
 
 See our divisional review on pages 36-41. 
Metro Rod
Improving franchisee efficiency and 
profitability by helping them optimise 
operational processes.
The challenge
Helping franchisees correctly, efficiently and 
consistently follow a number of multi-faceted 
operational processes which have the 
potential to improve service level agreements, 
grow sales, reduce cost and drive efficiencies.
What we did
We ran two-day workshops in franchisee 
depots to assess current processes and 
suggest improvements. Support Centre 
training was also carried out so teams could 
assist franchisees to improve key aspects of 
processes and how best to use technology. 
The result
According to franchisee feedback, the 
workshops saved them on average a day 
a week of time, tangible cost savings, an 
increase in sales and improved cash flow. 
A number of franchisees are also embracing 
AI more effectively to improve processes.
 
 See our divisional review on pages 42-45. 
Metro Plumb
Reducing sector dependency by 
diversifying through offering an 
expanded range of services.
The challenge
Metro Plumb has had a reliance on high-
volume, low-value emergency stabilisation 
work for the insurance sector. The challenge 
was to target new sectors through providing 
an expanded range of services so we could 
offer one-stop solutions. 
What we did
With the assistance of a newly appointed 
General Manager for Metro Plumb, we 
further helped franchisees in expanding into 
gas services and air source heat pumps. 
This included access to specialist training 
and network supply arrangements for parts.
The result
Over 50% of Metro Plumb franchisees 
are now Gas Safe registered and able to 
provide a full range of services. Nearly 50% 
of Metro Plumb franchisees now offer air 
source heat pump installations and service, 
leading to increased social housing work.
 
 See our divisional review on pages 44-45. 
Filta International
Driving growth by helping franchisees 
invest in equipment amidst market 
challenges.
The challenge
Weaker used oil prices impacted franchisees’ 
free cash flow, limiting their appetite and 
ability to reinvest in equipment and expand 
at the pace they desired. Filta saw an 
opportunity to eliminate that hesitation and 
provide a pathway for continued scaling.
What we did
Filta introduced a time-limited offer allowing 
franchisees to spread payments over 24 
months with 0% interest. This initiative 
provided immediate financial help, lowering 
the upfront cost of expansion while freeing up 
cash for franchisees to reinvest in operations.
The result
The response was immediate, with 29 
franchisees investing over $500k in new 
equipment in a month. This included the 
purchase of 34 Mobile Filtration Units 
(“MFUs”), a new monthly sales record. 
 
 See our divisional review on pages 46-49. 
Strategic Report
Governance
Financial Statements
Strategic Report
Franchise Brands plc 
Annual Report and Accounts 2024
35
Governance
Financial Statements

Pirtek Review
While record System sales were achieved, low economic 
growth in all markets impacted demand for Pirtek’s services 
as equipment was not being as intensively used, and 
preventative maintenance and project work was held back.”
Peter Molloy
CEO 
Performance 
moderated 
by challenging 
macro conditions
36
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Pirtek Review continued
Overview 
Pirtek operates in eight European countries: 
the UK and Ireland, Germany and Austria, 
the Netherlands and Belgium (Benelux), and 
France and Sweden. In the major markets of 
the UK and Ireland, Germany and Austria, and 
Benelux, the business is mostly franchised, 
whereas the operations in the early-stage 
markets of France and Sweden are corporately 
operated. The franchised operations account 
for 94% of divisional Adjusted EBITDA. 
The Pirtek Europe division generated total 
System sales of £183.6m, an increase of 46% 
(2023: 8 months: £126.0m). On a like-for-like 
basis, System sales grew by 2% (2023 full 
year: £180.2m). 
2024 performance
Pirtek’s record system sales reflected a like-
for-like increase of 2% in the UK & Ireland and 
4% in the Continental European markets, in 
local currency. This reflected continued good 
demand for essential reactive services in most 
sectors despite continued subdued demand for 
project work and discretionary spending in most 
of the eight countries in which Pirtek operates. 
The business showed good resilience 
despite the challenging conditions and 
made progress with a number of its strategic 
objectives. We diversified the business to 
reduce sector dependency, targeting under-
represented and more defensive sectors 
such as waste management, marine, food and 
beverage, utilities, rail and materials handling. 
The business also expanded its range of 
services including technical sales and Total 
Hose Management.
Developing our management team
We strengthened our management team 
during the year. Torsten Moldenhauer, formerly 
Group Finance Director at Pirtek Germany and 
Austria was promoted to Managing Director. 
We were pleased to welcome Harald 
Overwater, Managing Director of Pirtek 
Benelux, Adam Burrows, Managing Director 
of Pirtek UK and Ireland and Torsten 
Moldenhauer were promoted to the Group’s 
Management Board. 
Priorities in 2025
•	 Accelerate integration with the 
wider Group
•	 Reduce sector dependency and 
expand range of services
•	 Maximise Group-wide sales 
opportunities
£183.6m
System sales
£63.9m
Revenue
£19.9m
Adjusted EBITDA
37
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Pirtek Review continued
Priorities in 2025
•	 Enhance industry-specific and 
local sales 
•	 Further expand technical sales
•	 Franchise network development
£81.9m
System sales
£25.2m
Revenue
39
Franchisees
In 2024, Pirtek UK & Ireland achieved 
system sales of £81.9m and statutory 
revenue of £25.2m. A leading provider 
of reactive hose replacement and repair 
services, it is the largest business in the 
Pirtek division with full national coverage 
provided by 86 service centres who 
operate 333 mobile service vehicles. 
Despite softer demand for construction 
and hire-fleet sector work and continued 
subdued demand for large one off project 
and discretionary spend, the business made 
good progress with a number of its strategic 
objectives. These included expanding the 
range of services, particularly in technical sales, 
diversifying revenue streams by targeting 
under-represented sectors to reduce sector 
dependency and optimise the franchise network. 
The business increased its share of higher 
growth sectors including rail, maintenance, 
repair and operations, manufacturing and 
materials handling. It also strengthened its 
sales and marketing capability by employing 
three industry specialists to target these 
and other growth sectors such as utilities, 
mining and quarrying.
The business demonstrated good resilience 
in 2024, retaining 97% of its national account 
customers. Technical sales experienced 
a significant growth of 14%, supported by 
the expansion of this service to 75 service 
centres. This growth was primarily driven by an 
increase in smaller, recurring technical projects, 
as opposed to larger, one-off opportunities.
The customer portal has continued to gain 
significant traction, with adoption rates 
increasing notably in 2023. As a cornerstone 
of Pirtek UK’s customer growth strategy, the 
portal is playing an increasingly important 
role in attracting new customers and retaining 
existing ones, with a steady rise in customer 
onboarding and engagement. We further 
integrated our CRM capability with the sales 
and marketing activity to align call cycles and 
digital marketing with the wider sales activities 
to target new sectors.
The local sales resource initiative continued 
to expand, with 12 franchisees adopting 
dedicated local sales roles in 2024. This 
strategic enhancement has strengthened 
customer engagement across both 
national and local accounts, driving deeper 
relationships and improved service delivery.
As part of our strategy to develop and 
optimise the franchise network, the business 
successfully facilitated the resale of four service 
centres, generating fee income.
We started to leverage the wider UK and 
broader Pirtek business to unlock new 
opportunities and contribute resource and 
expertise. Pirtek identified sales opportunities 
across the Water & Waste Services division to 
which it also contributed its CRM expertise. An 
important contract in the utility sector was won 
with input from the Metro Rod tender bid team. 
The successful Filta US Just One initiative was 
rolled out to help drive increased spend from 
existing customers.
UK & Ireland
2024 has been a testament to the commitment of the franchise 
network and Support Centres teams in working together. 
Despite challenges, we have continued to drive growth, deliver 
value to our franchise network and strengthen our market position.”
Adam Burrows
Managing Director
38
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Pirtek Review continued
Priorities in 2025
Germany & Austria
•	 Further expand the range 
of services to planned and 
project work 
•	 Reduce sector dependency 
by targeting under 
represented sectors
•	 Optimising our service delivery
£67.1m
System sales
£16.9m
Revenue
22
Franchisees
The Pirtek German and Austrian business 
generated System sales of £67.1m and 
statutory revenue of £16.9m in 2024. It is the 
second largest business in the Pirtek division, 
with 98 service centres and 22 franchisees 
providing full national coverage in Germany, 
operating with 363 mobile service vehicles.
The German and Austrian business accounted 
for 37% of the Pirtek division’s System sales. The 
top three sectors are construction, industrial and 
logistics. We took steps to reduce our sector 
dependency in 2024 by expanding our range 
of services and targeting under represented 
sectors such as the waste management and the 
food and beverage sector. 
Larger hose replacement projects (up-selling) 
and other hydraulic services (cross-selling), 
e.g. pressure accumulator and cylinder 
services, oil management, piping, components 
maintenance and repair service, accounted 
for 19% of annual sales in 2024. We regard 
this as a very creditable result following 
strong growth between 2023 to 2024. 
Significant THM customers are in the industrial 
and technical, steel, chemical, automotive 
and automation. 
To further support our THM business, we 
established new job roles in specific service 
centres to provide focus and support for this 
more specialist activity which has a different 
skillset and requirement to the reactive work 
that is the foundation of our business. 
Having sufficient, staffed, mobile service 
vehicles in the right locations is a key 
requirement to meet our targeted one 
hour response time for reactive work and 
strengthen local customer relationships. 
We rolled out initiatives to help franchisees 
buy vans and another 12 vans were added 
to the fleet in 2024. 
We optimised our service delivery by 
implementing the Attractive Employer 
Working Group, to address one of the biggest 
bottlenecks to growth which is to attract, 
develop and retain Mobile Service Technicians. 
A centrally managed recruiting process and 
leadership training for franchisees were key 
elements to increasing service availability. 
During the year, Torsten Moldenhauer, 
formerly Finance Director, was promoted to 
Managing Director. The business also moved 
to a newly built office and warehouse in 
Cologne, with extended training facilities for 
technicians, up to date logistic processes and 
a modern work environment for our Support 
Centre teams. We also worked with Group IT 
to develop the requirements of the business 
for the new Vision works management system. 
Our Austrian operation remains sub-scale, and 
we are reviewing the strategy and business 
model to profitably grow the business. 
Germany
& Austria
In a challenging economic environment, Pirtek has once 
again demonstrated its resilience and continues to grow. 
We have also reduced our sector dependency by targeting 
under represented, more defensive sectors.”
Torsten Moldenhauer
Managing Director
39
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Pirtek Review continued
Priorities in 2025
•	 Grow number of national 
accounts offering centralised 
services
•	 Obtain preventive maintenance 
work by offering Total Hose 
Management programmes
•	 Optimise the Maximum Potential 
Model opportunities
£24.1m
System sales
£11.8m
Revenue
11
Franchisees
The Pirtek Benelux business generated 
System sales of £24.1m and statutory 
revenue of £11.8m in 2024. It is the third 
largest business in the Pirtek division, 
accounting for 13% of System sales. It has 
24 centres, with 108 mobile service units 
and has 11 franchisees. 
Pirtek Benelux traded resiliently in 2024 
driven by growth in system sales of 8% in 
local currency, which was assisted by a focus 
on project work, in particular Total Hose 
Management. The business operates six 
service centres corporately, two in Rotterdam 
and four in Belgium. The Dutch-owned service 
centres performed well, in particular the 
Europoort centre.
While Pirtek Benelux has a diversified client 
base with the top 15 customers accounting for 
14% of total sales, the client base was further 
diversified during the year with increases in 
waste management and marine which had the 
effect of reducing its sector dependency from 
construction and plant hire. 
Total Hose Management sales grew 16% 
in 2024. While project work was more 
challenging, with several projects being 
held back, the business carried out a 
number of major (>£100k) projects for a 
range of customers in the maritime, offshore 
contracting, elevator and escalator and 
equipment rental sectors. The business 
also further improved its THM back office to 
maximise opportunities.
The business created a centralised CRM 
department in close cooperation with the 
sales team, creating a more technically more 
informed and engaged sales team. It also 
further developed opportunities arising from the 
maximum potential model, and opportunities to 
work more closely with other Pirtek European 
businesses. 
Pirtek Benelux has broadened its service 
offering by developing an Internet of Things 
(IoT)-based hydraulic skid, including pumps, 
filters and actuators, equipped with sensor 
monitoring, suitable for both mobile and 
stationary applications.
The business also worked smartly by launching 
procurement initiatives to further optimise the 
cost base including smart product technology 
implementation and low-cost pole usage. It 
also improved its working capital optimisation 
by creating a platform for the network enabling 
real time visibility of stock availability.
Belgium & the
Netherlands
Despite challenges in construction and plant hire, we successfully 
developed our waste and marine business, capitalising on a resilient 
market. We are well-positioned going forward as preventive and 
predictive maintenance markets continue to expand.”
Harald Overwater
Managing Director
40
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Pirtek Review continued
Priorities in 2025
France
•	 Drive sales and 
improve profitability
•	 Optimise coverage 
and service delivery
•	 Reduce sector dependency 
from construction
£7.8m
System sales
£7.8m
Revenue
45
Vans 
Priorities in 2025
Sweden
•	 Reduce sector dependency 
from construction
•	 Drive sales and improve 
efficiency
•	 Maximise Group-wide 
sales opportunities 
£2.7m
System sales
£2.7m
Revenue
22
Vans
Pirtek France generated System sales and statutory 
revenue of £8m each in 2024.
The early-stage French business, which is a DLO, has eight service 
centres, six of which are in the Île de France region, with two in Rhône-
Alpes, and operates a total of 45 vans. 
The historic dependency on construction and plant hire resulted in a 
challenging year, with sales volumes failing to materialise. Customers were 
cautious regarding non-essential spending and increased competitor 
activity had a negative impact. Our fixed cost base reflects the DLO 
structure and is difficult to adjust to lower sales volumes.
We continued to optimise our coverage in the Île de France region, 
deploying vans and technicians in bordering regions that could be 
supported by our existing centres. We also expanded our range of 
services, for example, rams and cylinders and oil filtration. A large 
technical project was completed in the public transport sector. We also 
strengthened the sales team.
We diversified our top ten clients into more defensive sectors such 
as transport and waste recycling. We also increased the size of the 
customer base by 12%.
France
Sweden
Pirtek Sweden generated System sales and statutory 
revenue of £3m each in 2024.
The Swedish business is at a relatively early stage and operates 
as a DLO, with an office in Stockholm and two service centres which 
operate 22 vans. 2024 was a challenging year for Pirtek Sweden, 
in particular the continued decline in the construction industry. 
Pirtek Sweden has worked to reduce its’ sector dependency on 
construction and plant hire, by targeting new customers in the 
maritime sector, waste management sector and indoor sector. 
However, increased work in these more defensive sectors did 
not compensate for the continued shortfall in construction. 
The business took several actions in 2024 to drive sales and improve 
efficiency. A second service centre was opened in Norrköping, in the 
Östergötland region. The main supplier of all hydraulic products was 
changed. Stockholm was divided into two regions and service delivery 
was optimised to enable closer operational contact with improved 
quality Mobile Service Technicians (“MSTs”).
41
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Water & Waste Services Review
The Water & Waste Services division, which includes 
Metro Rod, Metro Plumb, Kemac, Willow Pumps, and 
Filta UK traded resiliently. The division also made good 
progress with a number of its strategic objectives.”
Peter Molloy
CEO 
Continued 
growth and 
strategic progress
42
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Water & Waste Services Review continued
Introduction
The Water & Waste Services division, which 
includes Metro Rod, Metro Plumb, Kemac, 
Willow Pumps, and Filta UK traded resiliently. 
Divisional System sales increased by 3% to 
£110.3m (2023: £106.7m). While growth has 
been more modest than in previous years, 
we made good progress with all of our 
key strategic objectives. In October, Steve 
Chambers was promoted to Chief Operating 
Officer of Metro Rod and Metro Plumb.
Continued drive to franchising 
The division made significant progress in 
reducing its corporate operations in 2024. 
Kemac sold two of its six Metro Plumb 
territories to franchisees and Metro Rod sold 
its North-East Scotland corporate franchise 
(with Scotland now completely franchised). 
In late 2023, Willow Pumps had sold the 
remainder of its Kent and Sussex corporate 
franchise to several new franchisees. In Filta, 
100% of FOG servicing work is now being 
delivered by the expanded network of Filta 
Environmental franchisees. 
Expanding our range of services
We continued to expand our range of services 
and drive higher value work by offering a 
one-stop solution to customers for their “Water 
In, and Waste Out” needs. Metro Rod’s tanker 
fleet increased to 82 tankers and together 
with Willow Pumps, the division as a whole has 
90 tankers. 
Good progress was made at Metro Plumb 
expanding the range of services into gas, air 
source heat pumps and leak detection. The 
expanded range of services has allowed us 
to diversify to reduce our sector dependency 
away from low value insurance emergency 
stabilisation work and grow into more 
profitable sectors such as social housing. 
Divisional cross selling
We had significant success in 2024 with 
divisional cross selling, building on the 
foundations laid in 2023. We had a more than 
100% increase over 2023 in the number of 
customers buying from two or more brands 
within the Group, in particular our larger blue 
chip national accounts customers, and these 
sales comprised almost £30m of Divisional 
system sales. However, we have nearly 8,000 
customers in the Group last year and from 
a volume perspective this still makes up a 
very small proportion, so the opportunity 
is significant.
Divisional integration and efficiencies
The delivery of all Filta Pump services 
was transferred to Willow Pumps, driving 
efficiencies by reducing duplication. It also 
allows us to cross sell the services Willow 
Pumps has to offer.
The division completed some 298,000 jobs 
in 2024, an increase of 3% on 2023 and the 
average order value increased by 4% to £359 
reflecting our drive to carry out higher value, 
better quality, more profitable work, improving 
the return on labour. The division benefitted 
from good growth in higher value and less 
administrative local sales, and combined with 
efficiencies, resulted in a 41% increase in sales 
by Support Centre heads.
We undertook a number of initiatives in 
2024 to reduce duplication work, share best 
practices and ultimately work smarter. In 
finance, we created a shared service centre 
at the Macclesfield Support Centre, where we 
incorporated all of the transactional finance 
element of Filta’s business. This significantly 
reduced the duplication of work in credit 
control, particularly with the growth of cross 
selling and enables the sharing of best 
practice and process. 
Priorities in 2025
•	 Reduce sector dependency by 
harnessing group relationships 
and resources 
•	 Increase service offering and 
penetration in Metro Plumb
•	 Increase local sales resources 
to support franchisees drive 
local sales
£110.3m
System sales
£46.1m
Revenue
£11.1m
Adjusted EBITDA
43
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Water & Waste Services Review continued
Priorities in 2025
•	 Accelerate expansion of Metro Rod 
pump expertise
•	 Continue to maximise divisional 
and Group-wide sales opportunities 
•	 Continue to reduce sector 
dependency and target growth 
sectors
Priorities in 2025
•	 Continue to expand the range of 
services
•	 Target under-represented sectors
•	 Cross-sell plumbing to Metro Rod 
customer base 
Our first Metro Rod franchisee 
achieved sales of over £4m and 
79% of the network achieved over 
£1m in sales.”
Steve Chambers, Chief Operating Officer
We made good progress at 
Metro Plumb expanding the range 
of services to gas and air source 
heat pumps.”
Steve Chambers, Chief Operating Officer
Metro Plumb experienced good momentum 
in 2024, in particular expanding its range of 
services and diversifying its range of sectors.
Metro Plumb grew System sales by 16% 
to £8m, the highest rate of growth in the 
division, and now accounts for 11% of Metro 
Rod’s system sales. We were pleased to 
acknowledge the first Metro Plumb franchise 
with turnover of over £1m, a milestone for the 
franchise network, and two franchisees had 
sales of over £500,000. 
Good progress was made expanding the 
range of services. Over 50% of Metro Plumb 
franchisees now offer Gas services and nearly 
50% offer Air Source Heat Pumps. We reduced 
our dependence on less profitable emergency, 
insurance stabilisation work, which now accounts 
for only 20% of System sales (2023: 34%) and 
diversified into growth sectors such as social 
housing. This work has higher lifetime value.
As part of our drive to franchising, two Kemac 
territories were sold to new Metro Plumb 
franchisees. We also sold territories to three 
new independent franchisees. 
Metro Rod made good progress on its 
strategic priorities in 2024 and franchisees 
continued to grow their businesses.
Overall, System sales increased by 5% to 
£79.4m (2023: £75.7m). Adjusted EBITDA 
increased by 6% to £8.0m. We continued to 
expand the range of services. Metro Rod’s 
tanker fleet increased 11% to 82 tankers. 
Tanker and pumps sales now account for 22% 
of total sales and have an average order value 
several times that of drainage.
We saw good growth in local sales, which we 
help the franchises to develop and manage 
locally, which have a higher average order 
value and allow us to target more attractive 
sectors. They also typically have a reduced 
operational requirement which provides for 
administration efficiencies.
Growth was reasonably spread across the 
network, despite the more challenging trading 
conditions with 65% of our 46 Metro Rod 
franchisees growing their businesses in the 
period (2023: 86%) and 30% growing by more 
than 20% year-on-year (2023: 48%). 30% of 
Metro Rod franchisees had sales of over £2m 
and three franchisees had sales of over £3m.
£79.4m
System sales
*	
includes Metro Plumb.
£18.4m
Revenue
£8.0m
Adjusted EBITDA
44
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Water & Waste Services Review continued
Priorities in 2025
•	 Accelerate expansion of 
Metro Rod pump expertise
•	 Deliver and expand strong order 
book for Special Projects division
•	 Facilitate the provision of Group 
lowest cost pump supply option 
Priorities in 2025
•	 Accelerate development of 
national and local account sales
•	 Continue to drive operational 
efficiencies
•	 Roll out Vision works 
management system
Willow Pumps took over 
the Filta pump work in 2024, 
optimising the service delivery 
and customer experience.”
Kevin Perry, Managing Director
100% of all FOG service 
work is now delivered by 
franchisees and the move to 
franchising has significantly 
improved customer service.”
Andy Bayliss, Managing Director
Filta UK continued its journey from being 
predominantly a DLO to a franchised 
business and became further integrated 
into the division. 
More work was carried out by the franchisees 
as they took on more of the servicing of Grease 
Recovery Units (“GRUs”) previously undertaken 
by direct labour. Three new franchisees joined 
the network taking the total to 26 with a good 
pipeline established for 2025. 
The move to franchising has significantly 
improved our service levels and enhanced the 
customer experience. This provides a good 
platform for future growth. 
As part of our integration strategy, Filta’s 
pump work was transferred to Willow Pumps, 
driving efficiencies and cost savings. Filta’s 
transactional finance was incorporated into 
the new shared service centre we created at 
the Macclesfield Support Centre. This led to a 
significant reduction in the duplication of work 
in credit control. 
Willow Pumps was further integrated into the 
division in 2024 and continued to build on 
initiatives at Metro Rod to drive pump sales.
Overall System sales (the same as Statutory 
revenue as all the businesses are DLOs) declined 
by 2% to £18.3m (2023: £18.7m). This was entirely 
due to the sale in late 2023 of the Kent and 
Sussex corporate franchise previously managed 
by Willow Pumps. The underlying sales of the 
core Willow Pumps business grew by 4%. 
Willow Pumps, the pump centre of excellence in 
the division, took over Filta’s pump work in 2024, 
driving efficiencies by reducing duplication as 
well as optimising customer service. It also allows 
us to cross sell the services Willow Pumps has to 
offer. Willow Pumps has trained over 90 Metro 
Rod engineers to provide pump maintenance and 
servicing and assist with more specialist pump work.
The Special Projects division is beginning to win 
work. It is engaged in capital light, higher margin, 
business by managing larger and longer-term 
projects using a well-established supply chain. 
Adjusted EBITDA increased by 6% to £2.0m 
as the business benefitted from higher gross 
margins and tightly controlled overheads.
£18.3m
System sales
£2.0m
Adjusted EBITDA
£18.3m
Revenue
£12.6m
System sales
£1.1m
Adjusted EBITDA
£9.4m
Revenue
45
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Filta International Review
Filta International’s North America business 
performed well. Great traction was made with 
the FiltaMax strategic growth initiatives, with 
franchisees continuing to expand their range 
of services and strategic alignment of a number 
of key metro markets. 
Accelerating 
FiltaMax
46
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

FiltaMax strategic growth initiatives 
gained traction 
A key driver of this growth is strengthening 
Filta’s presence in the 55 metro markets 
we are targeting which are critical to our 
expansion. Our focus is on strategic alignment, 
ensuring the right growth-driven franchise 
owners are in the right markets with the 
resources to scale aggressively. 
The key drivers are: to maximise opportunities 
in under-served territories by expanding the 
range of services; realign underperforming 
metro markets with new, high-growth franchise 
owners and consolidate key markets. 
We refreshed the Maximum Potential Model 
for 2025 to gauge the reforecast growth 
opportunity and this shows the maximum 
potential of $1.4bn, compared to System sales 
of $121m today, meaning we have less than 1% 
share of the total market.
Expanding the range of services
FiltaGold and FiltaClean are our newest 
services, driving revenue to our franchisees 
and creating a new royalty stream for Filta. 
FiltaGold is a bulk virgin oil supply service 
and FiltaClean is a deep-cleaning service for 
kitchen equipment. Strong momentum was 
generated in 2024 selling and upselling these 
royalty services which now account for over 
20% of System sales. 68% of franchise owners 
provide FiltaGold and 34% provide FiltaClean. 
Our kitchen cleaning services are viewed as 
having great potential going forward. 
Reducing our sector dependency
While traditional restaurants are an important 
part of the business, Filta has strategically 
expanded into a wide range of industries 
in order to reduce sector dependency. 
Restaurants account for 34% of customers 
by system sales. Beyond restaurants, the 
business serves Hospitals & Healthcare 
Facilities, Stadiums & Arenas, Colleges & 
Universities, Hotels & Resorts and many more. 
Our diverse customer base helps to improve 
resiliency amid fluctuations in any one sector, 
but also creates ongoing growth opportunities 
in high-volume, high-demand markets.
Transforming key metro markets
As we continue to execute our growth 
strategy, key markets are seeing real 
transformation through strategic realignment, 
consolidation, and service expansion. 
A case study was Philadelphia, Pennsylvania, 
where a Filta-assisted franchise resale and 
realignment turned a stagnating business into 
a high-growth operation, surpassing $2 million 
in sales within the first year, an increase of 
over 200%. This success was driven by a 
growth-minded franchise owner realignment 
bringing in high-value customers and upselling 
FiltaGold and FiltaClean into the market.
Franchisees in growth 
Growth in system sales was shared across 
the network in 2024. Of the 125 franchisees, 
38 (30%) had System sales of over $1m and 
12 franchisees (10%) had growth of over 
$2m. 57% of FiltaFry franchisees grew their 
businesses by over 10%. 
Priorities in 2025
•	 Convert more franchise owners 
from a fixed to a percentage 
based royalty
•	 Continue to roll out and up sell 
FiltaGold and FiltaClean
•	 Recruit high quality and 
ambitious franchise owners in 
over 50 key metro markets to 
build businesses of scale
£97.8m
System sales
£25.6m
Revenue
£6.0m
Adjusted EBITDA
Filta International Review continued
47
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Filta International Review continued
FiltaMax
Strategy in Action
The FiltaMax growth initiative had great traction 
in 2024. The strategy is to drive penetration in 
the 55 key metro markets through maximising 
opportunities in underserved territories. 
This is achieved by expanding the range of 
services and realigning and consolidating 
underperforming key markets. 
Upselling FiltaClean and FiltaGold is a key 
part of expanding our range of services. 68% 
of franchisees now offer FiltaGold and 34% 
offer FiltaClean. Both services drive additional 
revenue to franchise owners, boosting 
retention and customer loyalty.
As we continue to execute our growth 
strategy, key markets are seeing real 
transformation through strategic realignment, 
consolidation, and service expansion. 
Case studies in 2024 were Philadelphia, 
Boston, Jacksonville and Mobile. 
More franchisees are transitioning to new, 
percentage-based royalty agreements 
in exchange for expanded territories 
and service offerings. This is helping to 
ensure a stronger, more scalable network. 
30 franchisees had transitioned to the 
royalty model at the end of 2024. 
25%
Of franchises  
on royalty – 50% 
of System sales 
68%
Franchisees  
offering  
FiltaGold
52m lbs
Volume of  
waste oil collected  
in 2024
We have a clear, scalable 
growth strategy with a 
medium-term target of 
$500m in system sales.”
Tom Dunn 
Chief Executive Officer
Oil related services
Cleaning services
What it is
The flagship service, providing  
on-site microfiltration of cooking 
oil using our proprietary 550 
mobile filtration units. 
Progress
Over 9k customers serviced each 
week. Further diversification of the 
customer base. 
What it is
A service whereby used cooking 
oil is collected and stored 
being transported for recycling 
into biodiesel.
Progress
52 m lbs of used cooking oil was 
recycled into biodiesel in 2024, 
an increase in volume of 15%.
What it is
A fresh oil supply service in boxed 
and bulk form, with environmental 
benefits. 
Progress
68% of franchisees now offer the 
service which accounted for 17% 
of system sales in 2024. 
What it is
A steam-based, safe, deep 
cleaning service for commercial 
kitchens, including equipment as 
well as the facility. 
Progress
The royalty-based service was 
developed significantly in 2024 
and 34% of franchisees now offer 
FiltaClean.
48
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Filta International Review continued
Interviewing John Michals 
Chief Operating Officer 
about waste oil.
	What is the importance of used oil 
recycling to Filta?
	 The FiltaBio used cooking oil recycling 
programme remains a key Filta service 
offering and one that is critical, profitable 
and a value-add for franchise owners. It 
boosts loyalty and strengthens customer 
retention. Currently, waste oil accounts for 
approximately 15% of system sales. As we 
expand our range of services, we aim to 
further reduce used oil sector dependency 
while maintaining its strategic importance.
	What influences FiltaBio revenue?
	 Volume and price. While we can’t control 
market fluctuations, we focus on what we 
can control which is growing collection 
volume. In 2024, we collected over 50m 
of UCO, a 72% increase from 29 million 
pounds in 2021. With 77 franchise owners 
with used oil storage facilities, each holding 
6,000 gallons, we are well-positioned to 
continue to drive collection capacity.
	What have the price movements 
been recently? 
	 Following the extreme price swings of 
2022 and 2023, 2024 remained relatively 
stable. Given the unpredictability of market 
movements, our 2025 forecast takes a long-
term, risk-adjusted approach, budgeting 
slightly ahead of the ten-year realised 
weighted average which is $0.33 per lb. 
This strategy balances recent volatility with 
historical stability for the overall objective of 
sustainable growth.
	What is the longer term strategy?
	 By prioritising service expansion, 
operational efficiencies, and strategic 
market positioning, we are building a 
resilient, scalable business model that 
drives long-term success while continuing 
to deliver the FiltaBio service our customers 
highly value and rely on.
Spotlight on FiltaClean
What is FiltaClean?
FiltaClean is a deep-cleaning service 
for commercial kitchens. We launched 
it in late 2023 responding to strong 
customer demand. It is a royalty-based 
service. FiltaClean uses a combination 
of kitchen-rated cleaning products and 
eco-friendly steam-based cleaning 
techniques to remove grease and 
grime from equipment and almost all 
kitchen surfaces.
What are the benefits to customers?
FiltaClean helps our customers improve 
cleanliness and sanitation and comply 
with health and safety regulations. The 
thorough and effectively steam-powered 
cleaning can also help increase kitchen 
efficiency and productivity, including 
extending the life of the equipment. 
The service is flexible and integrates 
seamlessly into existing maintenance 
schedules, with the objective of 
minimising downtime.
What are the benefits 
to franchisees? 
It provides franchisees with a valuable 
new revenue stream as they can upsell 
the service to existing customers and 
market it to new potential customers. 
While full kitchen cleaning typically occurs 
less frequently (quarterly, semi annual or 
annual cleaning), their relatively high job 
value makes them a significant contributor 
to revenue growth as well as boosting 
customer retention.
How are we developing 
the service?
34% of franchisees now offer 
FiltaClean and it accounts for 6% of 
system sales so there is a significant 
opportunity for growth. The service 
can be combined with drain and walk-
in cooler panel treatments, ensuring 
improved hygiene and operational 
efficiency. We are exploring the 
potential to further develop the 
cleaning range of services. 
49
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

B2C Review
The B2C division performed creditably against the 
backdrop of a challenging labour market which 
impacted franchise recruitment and retention. 
ChipsAway, which accounts for 84% of divisional 
Adjusted EBITDA, performed more robustly.
A creditable 
performance
50
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

B2C Review continued
Priorities in 2025
•	 Incorporate AI into online 
quoting for accident damage 
assessment 
•	 Educate consumers as to 
ChipsAway larger repair 
capability
•	 Invest in supporting and training 
ChipsAway franchisees for 
growth with larger repairs
£26.0m
System sales
£5.8m
Revenue
£2.2m
Adjusted EBITDA
The B2C division comprises the ChipsAway, 
Ovenclean and Barking Mad franchise 
businesses. The franchise recruitment and 
retention environment in which the B2C division 
operates continues to be challenging, with 
reduced consumer confidence and people 
being more risk-averse and less attracted to 
self-employment, even in the relative strength 
and safety of a franchise model.
Notwithstanding this backdrop, the division 
successfully welcomed 30 new franchisees 
(2023: 39) and the number of leavers declined 
to 59 (2023: 69). Overall, we closed the year 
with 298 franchisees, reflecting our ability to 
adapt and maintain a solid network. 
While System sales declined very marginally 
in 2024 to £26.0m (2023: £26.2m), strict cost 
control resulted in overhead being 1% lower 
than the previous year. As a result, Adjusted 
EBITDA declined by only 5% to £2.2m 
(2023: £2.3m), which we consider a solid result 
given the challenging environment. ChipsAway 
continues to be the largest contributor to 
divisional Adjusted EBITDA, accounting for 
84% in 2024 (2023: 81%).
Encouragingly, the average turnover for 
ChipsAway franchisees increased by 8%, 
to £112,000, up from £103,000 in 2023.
Although consumer confidence was impacted, 
the markets for all our brands remain 
strong, with the division generating 341,000 
consumer leads for our franchisees in 2024 
(2023: 361,000), demonstrating continued 
interest and demand for our services. We are 
continuing to support our franchisees with a 
strong focus on local consumer marketing to 
drive growth in 2025.
We support our franchisees to operate at 
high standards and provide industry-leading 
technical courses to our franchisees, including 
our Institute of the Motor Industry (“IMI”) 
approved Multi Panel Repair course. We have 
also offered specialised courses on Electric 
Vehicle technology.
The B2C division comprises ChipsAway, Ovenclean and Barking Mad, 
three leading home-service brands and has close to 300 franchisees. 
My team was pleased to deliver a creditable performance in a 
challenging environment.”
Tim Harris
Managing Director, B2C Division
Tim Harris
Managing Director, B2C Division
51
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Working Responsibly
We have five guiding principles that inform 
the way we work with each other, support 
our franchisees, and serve our customers 
and communities.
Our guiding 
principles
We demand 
integrity
We are professional 
in everything we do 
and treat people 
with respect.
We empower 
people
We empower 
our people and 
expect them to 
take ownership of 
a situation and to 
be accountable for 
their actions and the 
results they generate.
 
We are 
fair
We consider 
that fairness and 
transparency are 
essential to creating 
high-trust working 
relationships with 
each other, and with 
our franchisees, 
partners, suppliers, 
and customers.
We challenge 
ourselves
We set high 
standards, are 
demanding of 
ourselves, prepared 
to challenge the norm 
and have a relentless 
focus on continuous 
improvement.
We work  
as a team
We place a huge 
amount of importance 
on teamwork 
between our 
colleagues and our 
franchisees to create 
a dynamic business.
52
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Working Responsibly continued
Overview
Working responsibly is an imperative and we are 
committed to doing what we can to contribute to a 
more sustainable future. Our focus is on developing 
a business that builds economic and social value 
and protects our environment in everything we do. 
Our goal is to create an inclusive, fair and rewarding 
environment where our colleagues and franchisees 
can thrive. We also want to have a positive impact 
on the communities in which we work and live, 
and operate to the highest standards of integrity, 
transparency and accountability. 
UN goal:
How we principally contribute:
Good health 
and wellbeing
	
– Mental Health First Aiders training.
	
– Employee assistance programme for all staff.
	
– Highly developed health and safety processes and training.
	
– Purposeful charity support and involvement. 
Gender 
equality
	
– High proportion of females in our Support Centres: 
55% in Metro Rod and over 60% in B2C.
	
– Leadership development opportunities for female managers.
	
– More females in management positions.
Decent work 
and economic 
growth
	
– Development opportunities, rewards and recognition.
	
– Share option scheme which covers 291 people.
	
– Create local employment in the community.
Sustainable 
cities and 
communities
	
– High standards of quality and sustainability.
	
– Manage and commitment to reduce environmental impact.
	
– Accreditations and certifications.
Helping our franchisees 
and employees work 
more responsibly
Environment
•	 Reduce, Re-Use, Recycle
•	 High quality and  
service delivery
•	 Education and high standards 
of training
•	 Environmental Impact Reports 
for Filta customers
Social
•	 Creating local employment
•	 Apprenticeships and work 
experience
•	 Contribution to community 
projects, charities and 
activities
Governance 
•	 Upholding high standards
•	 Being transparent
•	 Being accountable
We acknowledge the significant risk posed by 
climate change and that we have a part to play 
in addressing the impact this will have. We are 
committed to reducing our environmental impact 
wherever we can. 
Our approach to ESG
During 2024, we made progress with many aspects 
of our ESG journey. On the environmental side, our 
Climate Change Working Group has made good 
progress in understanding the climate-related risks 
and opportunities facing the Group in a number of 
different emissions scenarios.  
A spin-off benefit of their work has been initiatives 
to investigate the potential development of electric 
vehicles, and in particular vans and tankers, and 
also to consider whether the use of HVO fuel, 
which potentially offers a significant reduction in 
carbon emissions, could be an option for the Group 
and its franchisees.  
We have also collated data and calculated on a 
voluntary basis emissions associated with our 
franchisees’ businesses for the first time. These 
franchisees businesses accounted for 9% of Group 
System sales. We are planning to build on this 
next year.   
We continued to engage with the communities in 
which we operate.  This is primarily done at a local 
level, where our people and our franchisees have 
the knowledge and relationships to help us make 
a positive difference.
Creating a great working environment
We believe in providing everyone with a great 
working environment and opportunities to develop, 
learn and grow in an environment which promotes 
diversity and inclusion, equality and wellbeing. 
With almost 650 people in Franchise Brands across 
ten different countries, the career development 
opportunities for our people have never 
been greater.
53
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

* 	
Full time equivalent members of staff as at 31 December 2024.
Working Responsibly continued
Breakdown of our Group-wide employees 
A great working environment 
Our people are at the heart of our business and our most 
valuable resource. They play a key role in supporting our 
franchisees and helping them to grow their businesses. 
We support our people in a number of ways, are always 
receptive to ideas and feedback and encourage them to 
get involved. 
We believe in the importance of creating and maintaining 
a diverse and inclusive working environment where team 
members feel welcome and can be themselves. It’s also 
vital we create a great place for people to work where 
they can develop, have great pride in the business and 
sense of purpose.
Gender pay gap
We reward our people fairly. This includes upholding equal 
pay. As part of our commitment to be an Employer of Choice 
we report on our Gender Pay Gap. We are pleased to report 
our gender pay gap reduced to 18% (2023: 26%) and we 
are proud of the increasing number of women we have 
in management roles. 
Share ownership
Our strong ownership culture is one of the keys to 
our success and 291 people in the Group, or 45% of 
employees, have share options.
Social
Gender 
Pay Gap 
18% 
2024
Number of people 
in the Group* 
646 
2024
Total number 
of FTEs*
As at 31 December 2024
Male (%)
Female (%)
Pirtek
63%
37%
16 
B2C division Support Centre
55%
45%
103 
Metro Rod and Metro Plumb Support Centre
63%
37%
16 
B2C division franchise Support Centre
27% 
73%
646 
Total
9%
91%
164 
DLO and corporate franchises
32% 
68%
16 
Franchise Brands plc
27%
73%
646 
Total
14%
86%
14 
Azura
29%
71%
123 
Franchise Support Centres
14%
86%
14 
Azura
24% 
76%
175 
DLO and corporate franchises
32%
68%
16 
Franchise Brands plc 
17%
83%
339 
DLOs and corporate franchises
Water & Waste Services 
40%
60%
261 
Franchise Support Centres
26%
74%
35 
Filta International
54
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Keeping everyone informed and updated
•	 Informal drop-in sessions and coffee mornings with 
MDs and COOs
•	 All-staff weekly calls, monthly briefings, staff lunches 
with Guest Speakers 
•	 “Bite Sized” training sessions for franchisees on 
Marketing, HR and other key functions
•	 Leadership and management training, and coaching
•	 Centre manager training
Health and wellbeing
•	 Employee Assistance Programme access to counselling 
and occupational health and increased mental health 
first aiders across the Group 
•	 Health and Safety inductions 
•	 Regular guest speakers from a wide range of charities
•	 On site yoga morning wellness exercise classes
•	 Bring your dog, and young children to work days 
Making things easier
•	 Free / On-site EV / Car Chargers
•	 Training centre vans and pool cars available
•	 In house recruitment – easier to apply for through social 
media and our new Applicant Tracking System – particularly 
for engineers
•	 State-of-the-art training facility Metro Rod Support Centre
•	 Flexible working arrangements, including four-day week
Reward & Recognition
•	 Group-wide share options 
•	 Incentives for sales referrals and cross selling
•	 Long service awards. Employee of the month initiatives
•	 Salary sacrifice schemes
•	 Journey to paying the Real Living Wage across all 
businesses
Making a difference 
•	 Refurbishment of Metro Rod Support Centre to 
include a work café, games and media room
•	 Employee suggestions boxes
•	 Partnering with a large range of charities Group-wide
•	 Paid charity volunteer days
Personal development
•	 e-learning tools and training libraries
•	 Ladies leadership development programme and coaching
•	 Regular reviews, HR workshops on key topics 
•	 On site training on Respect at Work and Equality, Diversity 
and Inclusion
•	 Employee suggestions for “Needs, wants and wishes” 
to help broaden access to tools and resources
Some of the ways we create 
a great work environment 
Working Responsibly continued
Social continued
We are committed to creating an inspiring, purposeful and progressive 
working environment for all our staff across all our businesses.”
Julian Mason 
Group Head of HR
55
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

The Water & Waste Services division is aware of its 
obligations under legal statutes and recognises that to 
be successful it needs to place health preservation and 
the safety of its employees, contractors, franchisees, 
clients, public and others at the forefront of its operational 
thinking and planning. We also have a responsibility to the 
environment and the quality of service we provide.
In support of this, we have developed a SHEQ vision, 
which is:
To help achieve this, our management 
system and processes are based 
upon HSG65 – Managing for Health 
and Safety and ISO standard 45001, 
ISO 9001 for quality and ISO 14001 
for Environmental. We have achieved 
a 100% pass rate on all our ISO 
audits since being part of Franchise 
Brands plc.
The Water & Waste Services 
division is committed to 
continuously developing and 
implementing industry leading 
health, safety, environment 
and quality procedures and 
processes throughout its work 
activities. These will enable our 
people, partners and those we 
touch to be safe and healthy, 
whilst ensuring the protection of 
the environment and delivering 
quality to our customers. We 
ensure our staff are correctly 
trained and equipped to carry  
out any job they receive.” 
David Corbett
Water & Waste Services division 
Group Safety Health Environment 
and Quality (SHEQ) Manager
The division is supported by a 
dedicated team of safety professionals 
who support and advise our teams.
We welcome collaboration with our 
clients and seek to foster working 
relationships with like-minded 
organisations who share our ethos  
and commitment to the highest 
standards of safety in all that we do.
We have a proactive and innovative 
approach to safety. From using 
handheld technology for vehicle and 
equipment checks and audits as well 
as access to RAMs and COSHH data, 
we build safety into everything that  
we do.
This is then verified by external 
accreditation partners who look at the 
way in which we work, our systems 
and controls, and how well they are 
communicated and utilised in the field.
We are very proud of our 
accreditations as an indication 
of the effectiveness of our safety 
arrangements.
To be an industry leader in safety, 
health, environmental and quality 
performance, through resilient 
management systems and 
positive leadership, supported 
by no compromise attitudes and 
behaviours, which instils a pride 
in our colleagues and partners.
OUR SHEQ VALUES
No incidents, No pollutions,  
No accidents
•	 Nothing is so important that we cannot 
take the time to do it safely
•	 We will never knowingly walk past an 
unsafe act or condition
•	 We are committed to the principle that 
all accidents and harm is preventable
As the Group SHEQ manager, the 
Water & Waste Services division is 
committed to the principle  
that there should be zero risk.”
Dave Corbett
Water & Waste Services division Group 
SHEQ Manager 
Zero risk to:
•	 Physical or mental health
•	 The Environment
•	 Clients, or our reputation
All companies within the Water & Waste 
Services division are accredited with the 
following certifications as a minimum:
•	 ISO 9001 2015
•	 ISO 14001 2015
•	 ISO 45001 2018
•	 Cyber Essentials Plus or ISO 27001
Spotlight on Health & 
Safety: Water & Waste 
services division 
Working Responsibly continued
56
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Strategic  
pillar
Working Responsibly continued
Growth 
Summit
In November 2024, we held our second 
Growth Summit in Amsterdam, bringing 
together over 70 leaders from ten countries 
across the Group. The theme of the Growth 
Summit was One Franchise Brands.
One Franchise Brands 
Focus
•	 Generating ideas to grow System sales 
•	 Optimising and developing 
our franchise networks
•	 Developing ideas to work smartly, 
including spend smartly
•	 Integration initiatives to drive 
operational gearing 
57
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Working Responsibly continued
Focus of the Growth Summit
We held our second Growth Summit in 
Amsterdam in November, inviting over 70 
leaders from ten countries across the Group 
to get together for two days face to face, to 
develop relationships and generate ideas.
Led by Peter Molloy, and supported by the plc 
Board, all of whom attended, we launched the 
One Franchise Brands initiative and focused on 
ideas to enhance sales, manage our cost base 
by spending smartly and working smartly. 
Dynamic, inclusive, interactive
The format was highly participatory and 
inclusive and we had some 25 leaders from the 
across the business, delivering, presenting or 
facilitating panel discussions, breakout groups 
and feedback sessions. 
We brainstormed our superpowers, how we 
could leverage expertise, experience and best 
practice across the Group, so that everyone 
benefits. We also discussed what could be 
done centrally and what should stay local. 
We discussed how these ideas could benefit 
our franchise networks as “if they grow, we grow”. 
Creating a great place to work
We connected with our guiding principles 
and really brought those to life. A panel from 
across the business discussed the ways we 
can create a great a place to work, helping 
to recruit and retain the right people, provide 
fulfilment, develop leaders and have a positive 
impact on wellbeing.
Having recently joined the Group, the Growth 
Summit was a fantastic opportunity to meet 
everyone, connect with the Group’s strategy 
and One Franchise Brands.”
John DiCaro 
Finance Director, Filta US 
A fantastic experience and opportunity to 
collaborate, share insights, exchange ideas, 
and learn from Group colleagues. I also 
gained a deeper understanding of One 
Franchise Brands and how it supports our 
collective success.”
Adam Flint
Head of Operations, Pirtek UK 
Incredibly insightful, thought-provoking, and 
simply motivational. Plus, it was a fantastic 
opportunity to connect with so many 
people in such a short amount of time.”
Amy Perry
Business Relationship Analyst, Water & Waste Services
Working in franchising for many years, I still 
find it remarkable that there is so much to 
learn from everyone and their experiences. 
The Growth Summit illuminated that 
and delivered a forum where individual 
knowledge and best practice could be 
shared and put into practice.”
Erik Pones
Senior Consultant, Business Development, Pirtek Germany
58
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Tom Dunn
CEO, Filta
	Can you describe your 
journey with Filta? 
	 I joined Filta 16 years ago because I saw 
a unique company at the beginning of 
an exciting journey, one I knew I could 
contribute to. Filta pioneered the Fryer 
Management industry, providing a 
necessary and highly valued service. 
As CEO, my focus is on expanding our 
franchise network, strengthening customer 
relationships and fostering innovation. 
I support our franchisees and support 
team members, providing them with the 
tools and guidance they need to succeed.
	What makes Filta a leader 
in the industry?
	 Filta stands out because we provide 
services that are both essential and 
sustainable. Our fryer management, 
waste oil collection, fresh oil supply and 
cleaning services help businesses operate 
more efficiently while reducing their 
environmental impact. We are committed to 
helping our customers achieve sustainability 
without sacrificing profitability.
	How does Filta support 
its franchisees?
	 Our franchisees are the backbone of our 
business. We provide comprehensive 
training, ongoing operational support, 
marketing assistance, and innovative 
technology to help them succeed. We also 
foster a strong network where franchisees 
can collaborate and share best practices.
	What has been your 
proudest moment? 
	 My proudest moments come every year 
as we reach new milestones. In 2024, we 
surpassed $121 million in system sales, and 
38 franchisees achieved over $1 million in 
revenue. More than the numbers, I take the 
greatest pride in knowing that our team has 
made a lasting impact, changing the lives of 
so many who have joined the Filta family.
	How is Filta leveraging technology 
to improve operations?
	 We’re always looking for ways to enhance 
efficiency through technology. From route 
optimisation software for franchisees to 
improved data analytics for customer insights, 
we’re using technology to drive smarter 
business decisions and better service.
	What opportunities do you see 
for Filta in the coming year?
	 Expansion remains a top priority. 
We’re looking to grow our franchise network 
in key markets, introduce new service 
innovations, and strengthen partnerships 
with large-scale commercial operations. 
	Why should someone consider 
becoming a Filta franchisee?
	 Filta offers a proven business model with 
strong demand, recurring revenue, and 
a focus on sustainability. Our franchisees 
benefit from ongoing support, a low-
overhead business structure, and a growing 
customer base that needs our services.
Filta is in a strong position 
to continue growing and 
making a difference. 
We remain dedicated 
to innovation, service 
excellence, and sustainability. 
The future is bright, and I’m 
excited for what’s ahead.”
Tom Dunn
CEO, Filta
Working Responsibly continued
Interviews with our senior leaders
59
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Beth Peace
Group Finance Director
	What first attracted you to  
Franchise Brands? 
	 I moved to Franchise Brands in 2019, 
having previously worked as a Commercial 
Business Partner for Whyte & Mackay, a 
whisky company in Scotland. Whilst the 
services we were offering at Franchise 
Brands were less glamorous, I was really 
attracted to the ambition of the group and 
the opportunities to grow and develop 
our franchising services. I was also hugely 
attracted to the opportunity to work with an 
experienced management team and I have 
been very grateful to have had the ability 
to learn from the wide range of knowledge 
and experiences in the Group. 
	Have you ever worked in a franchise 
business before and what is your 
view now on franchising? 
	 Franchise Brands was my first experience 
working with franchisees, and having now 
worked closely with our network for the 
last six years I can see the huge benefits 
of a franchise business. The franchisees 
are invested in the business, and they 
bring added energy and ambition to 
the Group that helps continue to drive it 
forward. But it also creates a much more 
robust, sustainable business model and, 
particularly at times of challenge within 
the wider economy, we see the benefit of 
having a diverse range of well established 
franchisees in the network. 
	What has been the biggest 
accomplishment over the last  
12 months? 
	 We made great progress in 2024 towards 
integration. We integrated the transactional 
finance function of Filta into Metro Rod, 
creating a shared service centre at our 
Macclesfield Support Centre. This had a 
number of challenges, particularly with 
the different systems and processes to 
incorporate. However, I was incredibly 
proud of how quickly and effectively the 
team got up to speed with this, and the 
improvements we have seen already as 
we start to integrate these processes. 
I have learnt that 
in order to support 
the Managing 
Directors within the 
business we need to 
incorporate a financial 
and a commercial 
view of the business.”
Beth Peace
Group Finance Director
	What have you learnt on your 
development journey that you can 
take to your new role as Group 
Finance Director?
	 Having worked with a number of businesses 
within the Water & Waste Services division, it 
highlighted the importance of understanding 
the business to be able to support the key 
stakeholders to make the best decisions. 
I have learnt that in order to support the 
Managing Directors within the business we 
need to take the finances and a commercial 
view of the business in order to provide that 
well rounded approach as a finance director. 
The importance of this is something I want 
to take with me to my new role to ensure 
I can support the wider Franchise Brands 
businesses achieve their objectives. 
	What do you see as the biggest 
opportunity for the Group Finance 
Function? 
	 As the Group has expanded quickly with 
the acquisitions of Filta and Pirtek, there 
is a huge opportunity to integrate Group 
Finance as a core function for the entire 
group. The move to One Finance, a new 
Group-wide finance system will create one 
central database for all financial information. 
Together with One Reporting, this will allow 
us to improve the quality of management 
information within the group allowing for 
better, faster decision making. 
Working Responsibly continued
Interviews with our senior leaders
60
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Torsten Moldenhauer
Managing Director, Pirtek Germany
it is important to demonstrate continuity 
and reassurance to our franchise partners 
so they continue to invest in their business. 
Above all, franchising is a people business. 
It is important to know and understand the 
structures and network within a system 
and I am well placed to do this given 
my experience of the business and the 
relationships I have developed. 
	What are your key strategic 
priorities in your new role?
	 Developing the franchise network is an 
important priority. Pirtek was established 
in Germany in 1996 and after ten years 
of consolidation of franchise partners, 
there are a number of franchise partners 
who will be looking for successors for 
their businesses in the medium-term. It is 
important to have financially strong franchise 
partners who continue to invest in growth 
and I am keen to attract new franchisees, 
with all their new energy, ideas and 
ambition, building on the strong platform 
for growth we have established.
	How does Pirtek help develop 
various models for franchisee 
succession? 
	 We can do this from within the company 
or from outside. Here, too, there must be 
a high degree of trust and security for both 
partners. Experience shows that we have 
so far had very ambitious partners who 
continue to invest in the development of 
their own company until it is sold, thus also 
supporting our further growth.
	Where do you see the market 
potential for Pirtek? 
	 Pirtek’s traditional strength is the reactive 
business. Customers value our reliable, 
fast and safe service. To continue to grow, 
it’s important to invest in additional mobile 
service units and Pirtek centres and make 
sure we have the labour to carry out the 
service delivery.
	What are the other growth areas 
of the business? 
	 There is a great opportunity in preventative 
maintenance and servicing which is a clear 
growth area. We have acquired many new 
customers in this area in recent years and 
there is an opportunity to further develop 
our service portfolio. There are also sectors 
where we are under represented and 
where we can leverage our knowledge 
and expertise to develop new customer 
groups and industries. I want to change the 
mindset that we can do more in different 
areas building on our core competence 
in reactive work. 
	

There is a tremendous 
opportunity to grow the 
business further based on 
the strong foundations we 
have. I want the energise 
the business, develop new 
ideas and welcome new 
franchisees, building on our 
strong platform for growth.”
Torsten Moldenhauer
Managing Director, Pirtek Germany 
	What is your background?
	 I have spent most of my career to date in 
various finance roles. In doing so, I have 
always tried to shape the various roles with 
entrepreneurial thinking. Since I joined 
Pirtek in 2019, I have developed the finance 
department into an essential part of Pirtek 
Germany & Austria’s development.
	What are the benefits of having 
developed with the business?
	 Pirtek is a well-established franchise system, 
whose strength is based, among other 
things, on a reliable partnership between 
franchisees and franchisor. Especially in 
the challenging economic environment, 
Working Responsibly continued
Interviews with our senior leaders
61
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Working Responsibly continued
Steve Chambers
Chief Operating Officer, 
Metro Rod & Metro Plumb
Interviews with our senior leaders
	Reflecting on your journey, how 
does it feel to transition from the 
contact centre to COO after 11 years 
with the business?
	 Fantastic! For someone who left school with 
a handful of qualifications, being embraced 
by a business that has challenged me, 
mentored me and developed me has been 
incredible. When I initially joined the contact 
centre I saw the opportunity to progress 
quickly and this has continued. Working for 
a business that supports so many people 
and their families is a huge driving force 
behind how I handle everyday challenges.
	How do you plan to reshape 
franchise support and operations 
under your leadership?
	 We have a new Head of Operations 
with experience from a major franchise 
competitor, with real life experience in 
running a franchise business himself. I 
am passionate about customer service 
and helping our franchisees delivery this 
consistently. I also want to tailor the support 
we are providing to franchisees on a tiered 
basis as they build their businesses. A Metro 
Rod business turning over £2m a year has 
different needs to a Metro Plumb business 
turning over £300k a year. Mentoring and 
coaching can help with this. I also want 
to further encourage the franchisees to 
leverage their day to day experience and 
share best practice across our networks.
	What is the most rewarding 
part of running Metro Rod and 
Metro Plumb?
	 Hearing news like ‘‘I have just put my 
deposit down on my first house’’, or ‘‘I have 
taken my family on holiday abroad for the 
first time’’ or seeing a Metro Rod franchise 
originally purchased for £25k go on the 
market and sell for hundreds of thousands 
of pounds or more. Also receiving exciting 
texts like ‘‘I told you I will hit £300k this 
month!’’ or that ‘‘I won that contract’’. I will be 
staying close to our franchisees to ensure 
we share successes.
I joined Metro Rod 11 years 
ago and could see the 
opportunity to develop 
a career in franchising. 
With the opportunity now 
to lead Metro Rod and 
Metro Plumb, I am looking 
forward to making a very 
positive impact.” 
Steve Chambers 
Chief Operating Officer, 
Metro Rod & Metro Plumb
	Looking forward, what are your 
priorities for the business, and 
how do you envision the business 
evolving under your leadership?
	 I love our brand and am very passionate 
about providing our customers with a first-
class service, so I really want to focus on 
excellence in this area. I want to continue 
to drive our expansion of the range of 
services,so we can provide customers with 
a true one-stop shop of solutions. Driving 
pump work is a key priority. I also view a 
sale as a sale, irrespective of whether it is 
a local, national or domestic sale, so we 
should maximise all sales opportunities, 
within the Water & Waste Services division 
and across the wider Group.
	How do you plan on utilising 
One Franchise Brands to harness 
Group-wide opportunities? 
	 By leveraging shared resource across the 
Group to drive customer engagement in 
tendering and client contacts. By sharing 
best practice of franchisees, to drive 
operational excellence and profitable 
growth. Finally, by sharing knowledge of 
customers and sectors to educate our 
networks to explore customers’ needs 
further. We have so much experience, 
expertise and resource across the Group 
and I am keen to tap into as much as I can.
62
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Developing our 
female leaders
Working Responsibly continued
We believe in the power of investing in our female 
leaders across the business and are proud of their 
development and success! 
Pioneered by Julia Choudhury, we launched the Developing Inspiring 
Leaders initiative a few years ago to help our high-potential leaders to 
successfully embrace the opportunities and challenges arising from greater 
leadership roles within the Group. We organise events and opportunities for 
our female leaders which will be developmental, inspiring and engaging. 
In November, some 20 of our female leaders gathered to spend a day in the 
heart of the City at the offices of our joint brokers, Stifel Europe, where we 
had the opportunity to be learn, share and build relationships. 
One of the highlights of the day was our guest speaker Jodie Plows, CEO 
of Nobody’s Child, who gave up time from her busy day to share insights 
on her journey and experience. We had a very engaging interview and Q&A 
session with Jodie and were able to ask her for advice on all sorts of topics 
such as teamwork, vision and goal setting, dealing with challenges, how to 
influence in a more male oriented environment and work life balance. 
We also had a presentation and discussion from Stifel, our joint brokers, 
where the ladies learned more about the stock market, the role of the 
brokers, how investors view Franchise Brands and investor relations. 
We concluded the day with a group coaching session facilitated by 
Alice Bufton-Thorneycroft, an experienced coach. We were able to put 
a wide range of coaching questions to Alice and discuss them together 
which was beneficial in that we were able to share and learn from each 
other, as well as Alice. 
Jodie’s insights were truly powerful, 
especially on personal and professional 
growth. She shared her journey and 
emphasised vital lessons including 
learning that it’s about recognising the 
investment the business makes in you, 
and understanding that you have the  
chance to evolve, learn, and make 
an incredible impact.”
Tracey Cockerton
Franchise Sales Manager,  
Water & Waste Services division
Appointment of Beth Peace 
to Group Finance Director
Congratulations to Beth Peace, Finance Director in 
the Water & Waste Services division who has been 
appointed Group Finance Director, a new position. 
Beth joined Metro Rod initially in 2019 as Finance 
Operations Controller and has progressed quickly 
through the organisation. A chartered accountant, 
Beth previously worked for the whisky producer 
Whyte & Mackay. To find out more, see the full 
interview with Beth.
 Find more information on page 60.
Alice Bufton-Thorneycroft, executive coach 
and facilitator 
63
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

We have built on this with online coaching 
sessions which enable a deep dive into particular 
topics. The first session focused on goal setting 
and action planning. 
We had a record number of female leaders 
from across the Group join the Growth Summit 
in Amsterdam, playing a key role in the delivery 
of content through panel discussions and 
breakout groups. 
We were delighted to acknowledge the success 
of Beth Peace, newly-promoted Group Finance 
Director,and Melanie Hall, who qualified as a 
solicitor and was promoted to Group Head of Legal. 
Congratulations to them both! 
I came away feeling so motivated 
and with so many actionable ideas. 
It was such an enjoyable and 
valuable experience.”
Michele Shepherd Kings 
Management Accountant, B2C division
Working Responsibly continued
Developing our female leaders continued
A wonderfully inspiring and informative day spent 
with a group of super interesting, positive and 
aspirational ladies! I came away very inspired.”
Harriet Morley
Finance Director, Filta UK and Central IT
Melanie Hall’s leadership journey to 
a solicitor and Group Head of Legal 
We supported Melanie, who had originally joined 
ChipsAway in 2008 as an administrative assistant 
to complete a law degree which she carried out 
on a part-time basis. She followed this up with a 
2-year Masters in Commercial Law which included 
a dissertation on franchise trademarks. 
Seeking her next challenge, we supported Melanie 
to sit her Solicitor’s Qualifying Exams, part 1 and 2 
which she passed first time. She then progressed 
her application with the Solicitor’s Regulatory 
Authority and was admitted to the Solicitor’s Register 
in 2024 upon which Melanie was promoted to Group 
Head of Legal. We congratulate Melanie on her 
incredible journey of development! 
64
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

This campaign was pioneered and launched by 
Pirtek UK in October 2024 to raise awareness 
of the scale of mental health challenges in the 
“hard hat” industries. 
Unfortunately, suicide is on the increase, and, 
according to ONS data, males 45-49 currently 
have the highest suicide rate (25.3 per 100,000). 
Therefore, we are determined to reduce the stigma 
attached to talking about mental health. We want 
to reach out to customers, technicians, employees, 
colleagues and others that may need a bit of help 
and support during their dark days, especially for 
those that work within the hard hat industries.
Wellbeing and 
mental health
Aim of this campaign:
We want to encourage more people to talk openly 
about their mental health with their colleagues, 
in a safe and secure environment, to help make 
a difference to their lives.
Under the Hard  
Hat Initiative
Research:
To understand more about the scale of mental health 
challenges in the hard hat industries, we surveyed 343 
participants through a range of media channels. Below are 
some of the statistics and results. 
•	 94% of respondents have felt stressed, anxious, depressed 
or lonely.
•	 For every hundred workers, 14 have experienced feelings of 
self-harm or suicide.
•	 Absence in the hard hat industries for mental health is three 
times higher than the national average. 
•	 Over half of respondents find talking about their mental 
health uncomfortable or awkward. 
•	 41% of hard hat workplaces don’t have sufficient mental 
health support in place.
Launch:
We launched our Under the Hard Hat campaign at the Pirtek National 
Training Centre in Birmingham in October 2024. With the help from 
the awesome Andy’s Man Club, the inspirational Ollie Ollerton and 
a strong turnout from our network we got together to kickstart the 
initiative. Andy’s Man Club and Ollie Ollerton have a combined social 
media following of over 500,000 accounts, and both posted about 
the event, enabling us to reach a very wide audience. 
•	 Ollie Ollerton: We are delighted to partner with former UK special 
forces soldier and directing staff (DS) from Channel 4’s SAS: Who 
Dares Wins, Ollie Ollerton. Ollie is incredibly vocal about mental 
health challenges and cultivating positive mental wellness.
•	 Andy’s Man Club: We’re proud to partner with suicide prevention 
charity Andy’s Man Club for Under the Hard Hat. Since 
establishment in 2016, the charity now runs free-to attend peer-
to-peer support groups at over 200 locations across the country. 
The charity’s goal is to encourage people to speak openly about 
their mental health in a judgement-free, non-clinical environment. 
 Link to all our resources, including motivational 
videos from Ollie Ollerton, explore toolbox talks, 
listen to podcasts and more. https://www.pirtek.
co.uk/under-the-hard-hat-resources/
Working Responsibly continued
65
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Gemma Arnott
Recruitment Manager, 
Water & Waste Services 
division 
Q&A with Gemma Arnott, who pioneered workshops to 
raise awareness of menopause at Metro Rod in 2024.
Demystifying the menopause
The Menopause Initiative was initially 
instigated by my journey through 
perimenopause, and how much it affected 
me inside and outside of work. It came 
as a massive shock (as it does with most 
women) purely because, up until recent 
years, it was such a taboo!
To gain some control I decided to take the 
bull by the horns and immerse myself in 
knowledge on the subject. This knowledge 
has helped me physically and mentally, 
and I believe it can help others in the 
same position. 
I quickly realised that I needed support 
that I hadn’t needed before, inside 
work in particular. The sheer number of 
symptoms can change how you think, 
feel and behave. With that, I feel that 
any workplace needs to understand the 
taboo of menopause by creating an open 
environment and offering support and 
guidance for those that need it.
My Menopause Centre
I found “My Menopause Centre” on LinkedIn. 
Their approach to supporting businesses 
and individuals alike caught my eye. 
Having talked to them about my personal 
experiences I suggested to our business 
that we could hold an information and Q&A 
session in conjunction with the monthly 
management committee. I received a great 
deal of support from management for the 
initiative, attended by Peter Molloy.
The session was held in person and online 
and gave employees a safe space to ask 
questions or simply take stock. Uncomfortable 
as it was for some, the feedback was great! 
I continue to share webinars and information 
on the menopause and look forward to 
building on this going forward.
The topic of menopause has been 
minimised and left undiscussed 
for too long. It is positive we are 
having such a wide and open debate 
about something which adversely 
affects the majority of women in the 
workforce at some stage in their lives.”
Peter Molloy, CEO 
Working Responsibly continued
Raising awareness 
of the menopause
Wellbeing and mental health continued
	How many women are impacted 
by the menopause?
	 There are currently some 15.5 million 
women in the UK who are in some stage 
of menopause transition. Most women will 
start the menopause transition in their mid-
to-late-forties, and an estimated eight out 
of ten will experience some physical and/or 
mental symptoms during the menopause. 
These can last between four to eight years 
and, if left untreated, can take a toll on 
work, social life and wellbeing.
	How can we support colleagues 
experiencing the menopause?
	 We can only break the taboo if we are all 
open to talking about it. We must be open 
ourselves as managers and colleagues, as 
well as raising awareness of the symptoms, 
to help create a supportive environment. 
As a perimenopausal women I am also 
conscious that in order for colleagues 
or managers to understand what I am 
experiencing, I must be willing to be open 
and honest about it. 
	Why should this be a concern for  
us in the workplace?
	 Eight out of ten menopausal women in 
the UK are in work. This means a large 
proportion of our workforce is experiencing 
some stage of the menopause. It also 
means that most employees who may 
not be experiencing menopause, are 
alternatively most likely to be supporting 
loved ones or peers around them who 
are. Only a minority of women report 
their symptoms to their line manager and 
some women will actually leave their job 
as a result of this situation. It should be a 
concern as it a large and inevitable part of 
a woman’s life, not a temporary illness.
	How do we best bridge the 
communications gap?
	 Information and knowledge sharing 
is key, as well as creating a work 
environment where menopause is taken 
seriously by all to reduce the stigma and 
create acceptance. 
66
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Working Responsibly continued
We partner with a large range of charities in 
the UK, for example, Northcare, Prostrate Care 
UK, Wear it Pink, Sands (Still Birth and Neo-
Natal Deaths Society) and Elsie’s Rose (charity 
supporting children with epilepsy).
We hold numerous events and days in the office 
such as Macmillan charity coffee mornings, 
Christmas jumper days or bring a dog to work 
days which raise money for charities. We raise 
funds for a range of charities through our 
franchise conferences. 
We offer paid charity volunteer days, with team 
members having one paid day for a charity of 
their choices. 
Across the Group, we are huge supporters of 
grass roots sports and teams, and believe sport 
is an excellent way to unite people and foster a 
strong sense of community. 
In the US, Filta held a Charity Bed Building 
Event.  In 2024, we made a commitment to 
support Sleep in Heavenly Peace, a charity that 
makes and supplies beds for needy children 
and families.  During our conference not only 
did we spend a day building 22 beds, we then 
raised more than US$40k, enough to support 
the building of another 150+ beds. 
Two members of the B2C team, Rebecca de 
Chair and Karl Heeley, participated in the London 
Marathon to raise awareness and fund for the 
Brain Tumour Charity. In Germany, we supported 
Stefan Katz, one of our German franchise partners, 
who walked the 800-kilometre Way of St. James 
in Spain to raise funds for orphaned families. 
Metro Rod continued with its tree planting initiative 
in 2024, working with ReviewForest and their tree 
planting partner Eden Reforestation Project. A tree 
is planted for each Google review received.
We support a wide range of charitable 
causes. As well as support and fund 
raising initiatives during the year, all the 
franchisee annual conferences raise 
money for charities close to the hearts 
of us and our franchisees. 
Strategic Report
Governance
Financial Statements
Franchise Brands plc 
Annual Report and Accounts 2024
67

Priorities in 2024
Approach and performance
We acknowledge the significant 
environmental risk posed by climate 
change and are committed to reducing 
our environmental impact. This is the fifth 
year we have reported Scope 1, 2 and 3 
GHG emissions and we have identified 
measures to help tackle our higher 
emitting areas.
Actions taken in 2024
The nature of our van-based businesses 
means vehicle emissions are an important 
area of focus. We continued to make 
good progress developing our “plan my 
day” scheduling tool to improve efficiency 
which is helping reduce mileage and fuel 
consumption for our engineers. For the first 
time we collected and analysed emissions 
from 21 franchisees who accounted for 9% 
of Group System sales. 
Activities planned for 2025
Further development of the labour 
scheduling tool which has the potential 
to be rolled out across all our networks. 
Continued monitoring and trialling of the 
viability of electric and hybrid vehicles and 
equipment. Further roll out of emissions 
collection and analysis for franchisees.
Working Responsibly continued
Environmental
Franchise Brands plc Streamlined Energy 
and Carbon Reporting 2024
Franchise Brands plc, an organisation based in the 
UK, the European Union and the USA, acquires 
businesses using the Franchise Model and then offers 
support services, specialist sector expertise, and 
group resources. Currently, the Group has combined 
a network of over 600 franchisees across seven 
principal franchise brands covering the UK, North 
America, and Europe. As Franchise Brands is a large, 
quoted company, it is required to comply with the 
UK government’s Streamlined Energy and Carbon 
Reporting (SECR) legislation. 
This SECR report reflects the period 1 January 2024 
to 31 December 2024. This is Franchise Brands plc’s. 
fifth reporting year, the first being 1 January 2020 – 
31 December 2020. The 2020, 2021, 2022, and 2023 
data points have also been included in this report to 
allow for direct year-on-year comparison. 
Methodology
Responsibilities of Franchise Brands plc and 
Compare Your Footprint
Franchise Brands plc was responsible for the internal 
management controls governing the data collection 
process. Compare Your Footprint and Green 
Element were responsible for the data aggregation, 
any estimations and extrapolations applied (as 
required), the GHG calculations and the resultant 
emissions statements. 
Greenhouse gas emissions were calculated 
according to the Greenhouse Gas Protocol Corporate 
Greenhouse Gas Accounting and Reporting Standard. 
This standard is internationally accepted as best 
practice. The figures were calculated using UK 
Government 2024 carbon factors, expressed as 
tonnes of carbon dioxide equivalent (tCO2e). 
Greenhouse Gas sources included in the process:
GHG Protocol Category
Data Source
Scope 1:
Fuel used in company 
vehicles, natural gas 
(boilers), diesel for 
electricity generation, 
other fuels
Scope 1: Fuel used in company vehicles, natural gas (boilers), diesel for electricity 
generation, other fuels	Natural gas consumption was reported in one of two 
ways: kWh and spend in GBP. Those in spend were converted into kWh, using the 
average price per kWh in 2024, at the time of this report (5.64p/kWh in the UK, 
7.86p/kWh in the Netherlands, 4.34p/kWh in Belgium, 5.73p/kWh in Germany, and 
6.81p/kWh in France).
Companies reported their fuels used in company vehicles in litres or spend 
metrics. For data available in spend on diesel fuel, this was converted to litres 
using the average diesel price in 2024 at the time of this report (148p/litre in the 
UK and 133p/litre in Austria).
Litres of both fuels were converted to kWh using 2024 conversion factors 
calculated by DEFRA.
Scope 2:
Purchased  
electricity**
Companies provided their 2024 annual electricity consumption in kWh. 
Only three locations (Filta EU – Germany and Filta EU – the Netherlands) did not 
provide in kWh, and instead only provided a total spend. To convert the spend into 
kWh, the average cost per kWh at time of reporting for each country in 2024 was 
used. In the Netherlands, the average cost in 2024 was 20.3p/kWh, and 23.7p/kWh 
in Germany, according to the Statistical Office of the European Union (Eurostat). 
Scope 3:
Fuel used for business 
travel in employee 
owned or hired 
vehicles
Many Franchise Brands’ companies utilise leased or employee-owned vehicles 
for business travel. 
Expensed mileage in employee-owned or rental vehicles was reported in 
a spend format rather than by consumption (e.g. litres of fuel or distance). 
The reimbursement rate of 45p per mile was utilised to convert the spend to 
distance, which was then converted into kWh using 2024 conversion factors 
calculated by the UK Government.
Companies reported fuels used in leased vehicles either in a spend format or in 
litres. When the data was only provided in a spend format, the average fuel price 
per litre in 2024 was used to convert the spend into litres. In 2024 the average 
diesel price at the time of this report was 148p/litre in the UK and 133p/litre in Austria.
Litres were converted to kWh using 2024 conversion factors provided by the 
UK Government.
**	 Dual reporting of electricity emissions have been presented in line with the GHG Protocol. Location- based 
electricity emissions use the average grid fuel mix in the region/country where the electricity was purchased 
and consumed – for SECR, location-based is mandatory. Market-based electricity emissions use where 
provided the supplier’s tariff-specific intensity factor and fuel mix, and where this is unavailable, the local 
grid’s residual fuel mix intensity factor is used. For SECR, market-based is optional, and has been calculated 
for 2022, 2023, and 2024 only.
The Kyoto Protocol seven groups of GHGs are included in the emissions calculations: 
CO2, N2O, CH4, HFCs, PFCs, SF6, and NF3. The greenhouse gas emissions were 
calculated using UK Government 2024 conversion factors, expressed as tonnes of 
carbon dioxide equivalent (tCO2e). 
68
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Working Responsibly continued
Environmental continued
Franchise Brands’ 2024 Energy and Greenhouse Gas Statement
2024 Data
Location
UK
Europe
USA
Total
Energy 
consumption: 
(kWh)
Energy consumption: (kWh)
– Electricity
689,902.00
301,557.49
83,165.00
1,074,624.49
– Gas
12,468.89
517,191.48
–
529,660.37
– Transport fuel
16,224,097.13
4,825,497.19
7,171.17
21,056,765.49
– Other fuels (heating oil)
36,059.88
–
–
36,059.88
Total energy consumption
16,962,527.90
5,644,246.16
90,336.17
22,697,110.22
GHG Emissions 
(tCO2e)
Emissions (tCO2e)
Scope 1
Emissions from combustion of gas in buildings
2.28
94.59
–
96.87
Emissions from heating oil
8.90
0.00
–
8.90
Emissions from combustion of fuel for transport purposes
929.02
0.00
–
929.02
Scope 2
Emissions from purchased electricity (location based method*)
142.85
27.47
31.62
201.94
Emissions from purchased electricity (market based method*)
321.68
40.85
31.62
394.15
Scope 1 & 2
Total Scope 1&2 emissions (location based method*)
1,083.04
122.07
31.62
1,236.73
Total Scope 1&2 emissions (market based method*)
1,261.88
135.45
31.62
1,428.94
Scope 3
Category 6: Business travel (emissions from business travel in rental cars or 
employee vehicles where company is responsible for purchasing the fuel)
3,663.33
1,427.60
2.19
5,093.11
Category 3: Emissions from upstream transport and distribution 
losses and excavation and transport of fuels not included in Scope 1 
(location‑based method*)
275.44
24.59
6.01
306.04
Category 3: Emissions from upstream transport and distribution 
losses and excavation and transport of fuels not included in Scope 1 
(market‑based method*)
306.68
31.45
6.01
344.14
Total emissions – location based
5,021.81
1,574.25
39.81
6,635.87
Total emissions – market based
5,231.88
1,594.50
39.81
6,866.19
Intensity 
(tCO2e / 
£ million 
Adjusted 
EBITDA)
Intensity (tCO2e / £ million Adjusted EBITDA)
Adjusted EBITDA £m
35.12
Intensity ratio: tCO2e / £ million Adjusted EBITDA (location based)
142.93
44.81
1.13
188.87
Intensity ratio: tCO2e / £ million Adjusted EBITDA (market based)
148.91
45.38
1.13
195.42
* 	
Location based electricity (Scope 2) emissions use the average grid fuel mix in the region or country where the electricity was purchased and consumed. For SECR, location 
based is mandatory. 
Methodology: GHG Protocol Corporate Accounting and Reporting Standard. Calculated and verified as accurate by Green Element Limited and Compare Your Footprint Limited, UK.
69
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Working Responsibly continued
Environmental continued
Franchise Brands’ year-on-year 
normalised GHG emissions by scope
Normalised GHG emissions using EBITDA (tCO2e/£m)
2020
2021
2022
2024
2023
0
50
100
150
200
250
300
Franchise Brands’ year-on-year normalised GHG Emissions, 
split by Scope. Emissions have been normalised by Adjusted EBITDA.
Scope 1
Scope 2
Scope 3
Franchise Brands Year-on-Year Energy and Greenhouse Gas Performance
2020
2021
2022
2023
2024
2023 to 
2024 % 
Change
Location
Franchise Brands was UK 
only in 2020 and 2021
Global  
Total 
Global  
Total 
Global  
Total
Energy 
consumption: 
(kWh)
Energy consumption: (kWh)
– Electricity
460,927
335,859
587,263
937,241
1,074,624
14.7%
– Gas
133,507
189,632
168,610
1,184,788
529,660
(55.3%)
– Transport fuel
5,045,390
5,952,495
11,417,733
11,128,595
21,056,765
89.2%
– Other fuels
39,609
40,199
20,700
40,634
36,060
(11.3%)
Total energy consumption
5,679,433
6,518,185
12,194,306
13,291,258
22,697,109
70.8%
GHG Emissions 
(tCO2e)
Emissions (tCO2e)
Scope 1
Emissions from combustion of gas in buildings
24.5
34.7
30.78
216.75
96.88
(55.3%)
Emissions from heating oil
9.7
9.9
5.08
10.02
8.90
(11.2%)
Emissions from combustion of fuel for transport purposes
895.70
1,138.20
2,523.16
1,021.37
929.02
(9.0%)
Scope 2
Emissions from purchased electricity – Location Based
107.5
71.3
138.47
192.73
201.93
4.8%
Emissions from purchased electricity – Market Based
251.69
345.26
394.15
14.2%
Scope 1 & 2
Total Scope 1+2 emissions – Location Based
1,037.40
1254.1
2,697.49
1,440.88
1,236.72
(14.2%)
Total Scope 1+2 emissions – Market Based
2,810.71
1,593.41
1,428.94
(10.3%)
Scope 3
Category 6: Business travel (emissions from business travel in 
rental cars or employee vehicles where company is responsible 
for purchasing the fuel)
118.4
271.3
437.10
1625.58
5093.11
213.3%
Category 3: Emissions from upstream transport and distribution 
losses and excavation and transport of fuels not included in Scope 1 
– Location Based
274.1
378.5
777.11
747.68
306.03
(59.1%)
Category 3: Emissions from upstream transport and distribution 
losses and excavation and transport of fuels not included in Scope 1 
– Market Based
782.88
780.21
344.13
(55.9%)
Total emissions – Location Based
1,429.90
1,903.90
3,911.70
3,814.14
6,635.87
74.0%
Total emissions – Market Based
4,030.68
3,999.20
6,866.19
71.7%
Intensity 
(tCO2e / 
£ million 
Adjusted 
EBITDA)
Intensity (tCO2e / £ million EBITDA)
Adjusted EBITDA £m
6.64
8.47
15.26
30.15
35.12
17.1%
Intensity ratio: tCO2e / £ million Adjusted EBITDA (location based)
215.3
224.7
256.34
126.50
188.94
48.6%
Intensity ratio: tCO2e / £ million Adjusted EBITDA (market based)
–
–
264.13
132.64
195.50
46.6%
*	
Location based electricity (Scope 2) emissions use the average grid fuel mix in the region or country where the electricity was purchased and consumed. For SECR, location 
based is mandatory. 
Methodology: GHG Protocol Corporate Accounting and Reporting Standard. Calculated and verified as accurate by Green Element Limited and Compare Your Footprint Limited, UK.
70
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Working Responsibly continued
Environmental continued
Energy Efficiency Actions
In 2024, we implemented several energy efficiency measures across the Group, including the following:
Pirtek
•	 85% of the Support Centre car fleet is electric as part of a process to transition all the fleet to electric.
•	 Pirtek UK’s National Training Centre has been converted to 100% solar power with unused energy 
released back to the grid.
•	 PV solar panels installed on Pirtek Belgium’s corporate centre.
•	 Pirtek Germany uses eco-electricity power supply. The business is also testing electric vans.
•	 Pirtek Sweden has two electric cars and monthly fuel mileage control scheme to encourage  
eco-friendly driving.
•	 Pirtek Austria has one electric car in the business.
Water & Waste Services division
•	 Engineer scheduling tool is reducing travel time and carbon emissions.
•	 Third year of “leave a review and we plant a tree” scheme.
•	 Willow Pumps have fitted a telematics system to their vehicles which monitors driver behaviours. 
This enables coaching on better driving which improves fuel efficiency and reduces wear on 
vehicle components.
•	 Accounts have been set up with Eco-Clarity for FOG disposal. The FOG is extracted and recycled  
into bio-diesel.
•	 Electric car and charging points at our Support Centre.
Filta International
•	 Filta acquires blocks of solar energy for their Orlando Support Centre.
B2C
•	 ChipsAway is using a new low temperature bake paint. This reduces the need for heaters and heat 
lamps to dry the paint and reduces the use of electricity.
•	 ChipsAway has installed a vehicle electrical charge point at their office.
Franchise Brands plc 
•	 Franchise Brands has taken the decision not to print the Annual Report this year to reduce paper use 
and electricity.
•	 A Group-wide Climate Change working group was established.
•	 	A vehicle future fuels group will be set up to look at alternate fuel vehicles.
71
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Voluntary streamlined 
Energy and Carbon 
Reporting 2024
Introduction
Franchise Brands has volunteered, for the first time to report emissions 
of 21 franchisees for a more comprehensive impact of the Group’s 
environmental impact. The 21 franchisees are from our largest brands, 
Pirtek UK, Metro Rod and Metro Plumb and Filta International, and their 
System sales accounts for 9% of Group System sales.
Methodology
Responsibilities of Franchise Brands Plc. and Compare Your Footprint
Franchise Brands plc was responsible for the internal management controls 
governing the data collection process. Compare Your Footprint and Green 
Element were responsible for the data aggregation, any estimations and 
extrapolations applied (as required), the GHG calculations and the resultant 
emissions statements. 
Greenhouse gas emissions were calculated according to the 
Greenhouse Gas Protocol Corporate Greenhouse Gas Accounting 
and Reporting Standard. This standard is internationally accepted as 
best practice. The figures were calculated using UK Government 2024 
carbon factors, expressed as tonnes of carbon dioxide equivalent (tCO2e). 
Scope and subject matter: 
The report includes sources of environmental impacts from 21 franchisees. 
The franchisees are not required to report under SECR guidance. 
However, Franchise Brands plc has voluntarily chosen to report their 
emissions for a more comprehensive understanding of the Group’s 
environmental impact. 
Working Responsibly continued
Greenhouse Gas sources included in the process:
GHG Protocol Category
Data Source
Scope 1:
Fuel used in company vehicles, 
natural gas (boilers), diesel for 
electricity generation, other fuels
Natural gas consumption was reported in kWh.
None of the franchisees’ companies had company-owned vehicle travels in 2024. 
Scope 2:
Purchased electricity**
Franchisees companies provided their 2024 annual electricity consumption in kWh. 
Scope 3:
Fuel used for business travel in 
employee owned or hired vehicles
Many franchisees companies utilise leased or employee-owned vehicles for business travel. 
Companies reported fuels used in leased vehicles in litres. 
Litres were converted to kWh using 2024 conversion factors provided by the UK Government.
**	 Dual reporting of electricity emissions have been presented in line with the GHG Protocol. Location- based electricity emissions use the average 
grid fuel mix in the region/country where the electricity was purchased and consumed – for SECR, location-based is mandatory. Market-based 
electricity emissions use where provided the supplier’s tariff-specific intensity factor and fuel mix, and where this is unavailable, the local grid’s 
residual fuel mix intensity factor is used. For SECR, market-based is optional.
The Kyoto Protocol seven groups of GHGs are included in the emissions calculations: CO2, N2O, CH4, HFCs, 
PFCs, SF6, and NF3. The greenhouse gas emissions were calculated using UK government 2024 conversion 
factors, expressed as tonnes of carbon dioxide equivalent (tCO2e). 
72
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Working Responsibly continued
Franchise Brands’ 2024 Energy and Greenhouse Gas Statement
2024 Data
Location
UK
USA
Total
Energy 
consumption: 
(kWh)
Energy consumption: (kWh)
– Electricity
145,765.00
0.00
145,765.00
– Gas
47,341.00
29,925.00
77,266.00
– Transport fuel
3,354,529.61
2,168,902.87
5,523,432.48
– Other fuels (heating oil)
0.00
0.00
0.00
Total energy consumption
3,547,635.61 
2,198,827.87 5,746,463.48 
GHG 
Emissions 
(tCO2e)
Emissions (tCO2e)
 
 
 
Scope 1
 
 
 
Emissions from combustion of gas in buildings
8.66
6.05
14.71
Emissions from heating oil
0.00
0.00
0.00
Emissions from combustion of fuel for transport 
purposes
0.00
0.00
0.00
Scope 2
 
 
 
Emissions from purchased electricity (location based 
method*)
30.18
0.00
30.18
Emissions from purchased electricity (market based 
method*)
67.97
0.00
67.97
Scope 1 & 2
 
 
 
Total Scope 1+2 emissions (location based method*)
38.84
6.05
44.89
Total Scope 1+2 emissions (market based method*)
76.62
6.05
82.67
Scope 3
 
 
 
Category 6: Business travel (Emissions from 
business travel in rental cars or employee vehicles 
where company is responsible for purchasing the 
fuel)
1,057.27
662.03
1,719.30
Category 3: Emissions from upstream transport and 
distribution losses and excavation and transport 
of fuels not included in scope 1 (location-based 
method*)
11.37
0.72
12.08
Category 3: Emissions from upstream transport and 
distribution losses and excavation and transport 
of fuels not included in scope 1 (market-based 
method*)
17.97
0.72
18.68
Total emissions – location based
1,107.48
668.79
1,776.27
Total emissions – market based
1,151.86
668.79
1,820.66
* 	
Location based electricity (Scope 2) emissions use the average grid fuel mix in the region or country where the electricity 
was purchased and consumed. For SECR, location based is mandatory. Methodology: GHG Protocol Corporate 
Accounting and Reporting Standard. Calculated and verified as accurate by Green Element Limited and Compare Your 
Footprint Limited, UK.
Franchise Brands’ Year-on-Year Energy and Greenhouse Gas Performance
2024 Data
Location
Global Total
Energy 
consumption: 
(kWh)
Energy consumption: (kWh)
– Electricity
145,765.00
– Gas
77,266.00
– Transport fuel
5,523,432.48
– Other fuels
0.00
Total energy consumption
5,746,463.48 
GHG 
Emissions 
(tCO2e)
Emissions (tCO2e)
 
Scope 1
 
Emissions from combustion of gas in buildings
14.71
Emissions from heating oil
0.00
Emissions from combustion of fuel for transport purposes
0.00
Scope 2
 
Emissions from purchased electricity (location based method*)
30.18
Emissions from purchased electricity (market based method*)
67.97
Scope 1 & 2
 
Total Scope 1+2 emissions (location based method*)
44.89
Total Scope 1+2 emissions (market based method*)
82.67
Scope 3
 
Category 6: Business travel (Emissions from business travel in rental cars or 
employee vehicles where company is responsible for purchasing the fuel)
1,719.30
Category 3: Emissions from upstream transport and distribution losses and 
excavation and transport of fuels not included in scope 1 (location-based method*)
12.08
Category 3: Emissions from upstream transport and distribution losses and 
excavation and transport of fuels not included in scope 1 (market-based method*)
18.68
Total emissions – location based
1,776.27
Total emissions – market based
1,820.66
*	
Location based electricity (Scope 2) emissions use the average grid fuel mix in the region or country where the electricity 
was purchased and consumed. For SECR, location based is mandatory.
Methodology: GHG Protocol Corporate Accounting and Reporting Standard. Calculated and verified as accurate by Green 
Element Limited and Compare Your Footprint Limited, UK.
73
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Non-Financial and Sustainability Information Statement
Climate change 
Everyone has a part to play in addressing 
the impacts of climate change and Franchise 
Brands is no exception. We believe that there 
could be both risks and opportunities for our 
business from the effects of climate change and 
expect these to evolve over the longer-term 
if those effects become more pronounced.
Following a period of very rapid growth, 
since 31 December 2023 we have been 
required to report in line with the Companies 
(Strategic Report) (Climate-related Financial 
Disclosure) Regulations 2022 (the 
Regulations). We did so for the first time 
last year and have made progress on our 
climate change journey in 2024.
Our approach
In late 2023 both the Board and the 
Management Board considered the 
requirements of the Regulations and agreed 
that climate change should be considered 
as an integral part of the strategy, risks and 
operations of the Group. 
A Climate Change Working Group was 
created by the Board in early 2024 to 
consider the potential risks and opportunities 
for the Group’s businesses. This is led by 
the Company Secretary, Rob Bellhouse, and 
comprises senior managers drawn from each 
of the Group’s businesses. We have engaged 
external consultants to provide technical 
insights and know-how and to support us on 
our climate change journey. 
Actions in 2024
The Climate Change Working Group met twice 
in 2024 and made progress in line with our 
expectations, which has helped develop and 
improve our understanding of climate-related 
risks and opportunities.
The Working Group discussed the likely 
trajectory of climate change and agreed 
that we would consider the risks and 
opportunities that could arise under three 
different scenarios:
•	 Paris-aligned (warming limited to 1.5‑2.0°C 
by 2100, the Inter-governmental Panel on 
Climate Change (IPCC) Representative 
Concentration Pathway (RCP) 2.6) – this 
is the scenario that would result if the 
international community delivered on the 
commitments made in the Paris Agreement 
reached at COP21 in December 2015.
•	 Current policies (3.1°C by 2100, IPCC 
RCP 6.0) – this is the scenario that will 
result if climate change continues on its 
current path.
•	 Delayed transition (Close to 5.0°C by 2100, 
IPCC RCP 8.5) – this is the scenario that 
could result if major economic blocs reverse 
some or all of the measures that have been 
taken to date, and further exploit fossil fuels. 
It is sometimes referred to as a worst case 
scenario.
These scenarios were chosen for our 
assessment of climate-related risks and 
opportunities as they represent the upside, 
central (current) and downside cases, 
respectively, for the possible trajectory 
of climate change.
The Working Group considered the risks 
and opportunities resulting from climate 
change under these three scenarios, 
over three time periods:
•	 Short-term – the period to the end of the 
Group’s strategic planning horizon, being 
31 December 2028.
•	 Medium-term – the period to 2035, which 
is the date by which European vehicle 
manufacturers are currently expected to 
stop manufacturing vehicles with internal 
combustion engines. This is a key time 
horizon for us, as the delivery of van-based 
services forms the vast majority of the 
Group’s business.
•	 Longer-term – the period beyond that, 
to 2050 and beyond.
Risks and opportunities, both physical and 
transition, were discussed at both meetings 
and a formal ‘bottom-up’ review was 
undertaken following the second workshop. 
Scope of this Statement
Franchise Brands plc is a UK-incorporated 
company with shares admitted to trading 
on the AIM market and had more than 
500 employees during the year ended 
31 December 2024. As such, it is within the 
scope of the changes to the Companies Act 
2006 made by the Companies (Strategic 
Report) (Climate-related Financial Disclosure) 
Regulations 2022 (the Regulations).
The disclosures we are required to make by 
the Regulations are set out in this section 
of the Strategic Report, and relate to the 
Company and all of its subsidiaries, including 
those incorporated outside the UK.
Together with this section of the Strategic 
Report, the disclosures in the remainder of 
the ‘Working Responsibly’ section on pages 
52 to 81 provide the disclosures required 
to be included in this Non-Financial and 
Sustainability Information Statement.
Working Responsibly continued
74
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

This complemented the ‘top-down’ high level 
review undertaken by the Management Board 
members in late 2023. 
The review of physical risks to the Group’s 
current operational sites linked to the 
impact of climate change was very helpfully 
supported by one of our institutional 
shareholders, who use an online modelling 
tool to assess risk in their portfolio and whom 
we would like to thank for their support. 
Working with them, we identified that only 
one of our current sites is potentially at risk. 
Please see page 81 for more information. 
We also identified potential business 
opportunities arising from the physical risks 
associated with climate change. While these 
might offer an incremental benefit to certain 
of our businesses, the overall effect is not 
expected to be material for the Group.
We assessed transitional climate-related 
risks and opportunities. The main risks that 
the Working Group identified are discussed 
in the table of our climate-related risks and 
opportunities on pages 80-81.
The Working Group’s conclusion, based on 
our current understanding, is that we do not 
expect that any of the risks or opportunities, 
whether physical or transition, will be 
financially material to the Group under the 
scenarios and time horizons considered. 
However, this is on the basis that the 
assumptions listed in the table on pages 80-81 
are borne out in practice.
Our commitment to addressing 
climate change
In January 2025 the Board approved a goal of 
achieving Net Zero emissions across Scope 
1 and Scope 2 (which we refer to as ‘in our 
own operations’) by 2045. We have not set a 
wider goal for our Scope 3 emissions as this 
will require buy-in from our franchisees, both 
present and future, since the main carbon 
footprint associated with our business arises 
from their vehicle fleets. 
As noted in the table of our main climate-
related risks and opportunities on pages 
80-81, our ability to transform the Scope 3 
emissions will be dependent on technological 
advances in electric vehicle technology 
supported by a vastly improved charging 
infrastructure, or the introduction of alternative 
fuels or technologies. 
We believe that the Board’s aspiration to be 
Net Zero in our own operations by 2045 is 
a necessary and responsible commitment to 
make, to demonstrate that Franchise Brands 
is willing to play its part in helping address 
the sources of climate change and mitigating 
its effects.
Working Responsibly continued
75
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Required disclosure 
How do we address this?
Actions taken in 2024
Actions to be taken in 2025 and beyond
Governance
(a) A description of the Company’s 
governance arrangements 
in relation to assessing and 
managing climate-related risks 
and opportunities 
The Board is ultimately accountable for, and 
oversees, the Group’s response to climate change. 
The Board has delegated a Climate Change Working 
Group, led by the Company Secretary, to provide the 
initial identification and assessment of climate-related 
risks and opportunities and, subsequently, to support 
local subsidiary management teams in managing 
those risks and opportunities.
As we treat the management of climate-related 
risks and opportunities as part of the normal 
process of running the Group’s business, oversight 
of the management of these rests with the 
Management Board. 
The Working Group met twice during 2024. At each 
of those meetings there was an in-depth review 
of the climate-related risks and opportunities on a 
business‑by-business basis.
The Company Secretary reported on the progress 
made by the Working Group to the Board in 
January 2025.
We believe that the current governance 
arrangements and approach remains an appropriate 
and proportionate approach, given the climate-
related risks and opportunities we have identified. 
We therefore expect to maintain our current 
approach for the foreseeable future. 
Should any risks or opportunities be identified 
that require additional focus, we will adapt our 
governance arrangements accordingly.
Risks and opportunities
(b) A description of how the 
Company identifies, assesses, 
and manages climate-related 
risks and opportunities
Identification and assessment
At this stage of our journey, the identification 
and assessment of climate-related risks and 
opportunities has been undertaken by members of 
the Management Board and, more recently, by the 
Working Group.
Management of risks and opportunities
Our local subsidiary management teams have 
primary responsibility for managing risks within 
their business, which includes our response to the 
risks and opportunities associated with climate 
change. Importantly, ‘local management’ includes 
many members of the Management Board, who are 
business leaders.
Please see page 93 for a description of how the 
Group manages risk.
The Working Group met twice during 2024. At each 
of those meetings there was an in-depth review 
of the climate-related risks and opportunities on a 
business‑by-business basis. 
After the second meeting, at which climate change 
scenarios were discussed and defined, a formal 
assessment of the risks and opportunities for each 
business was undertaken and documented. This 
reflected the differing impacts of climate change in 
the various scenarios and time horizons considered.
The outcome of the risk review was reported to the 
Board in January 2025 and shared with the members 
of the Management Board.
The Working Group will continue to develop 
our understanding of climate-related risks and 
opportunities by conducting further review exercises.
We intend to extend responsibility for the 
identification and assessment of climate-related risks 
and opportunities to include our local subsidiary 
management teams. This will supplement and 
support the work done by the Working Group and 
help to strengthen local accountability for managing 
these risks and opportunities.
Climate change continued
Working Responsibly continued
The table below sets out the current status of our climate change programme in relation to each of the requirements of the Regulations:
76
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Climate change continued
Working Responsibly continued
Required disclosure 
How do we address this?
Actions taken in 2024
Actions to be taken in 2025 and beyond
Risks and opportunities continued
(c) A description of how processes 
for identifying, assessing and 
managing climate-related risks 
and opportunities are integrated 
into the Company’s overall risk 
management process
We have a policy framework in place for the timely 
identification, assessment and management of risk, 
which enables all categories of risk to be rated and 
compared directly.
The process for the identification, assessment 
and management of climate-related risks and 
opportunities is therefore fully integrated within 
the Group’s risk management framework.
For further details of the our approach to risk 
management, see page 93.
The Working Group used the Group’s risk 
management framework to undertake a review of 
climate-related risks and opportunities. This did not 
identify any shortcomings in the process for the 
identification or assessment of risk, including  
climate-related risk. 
We will continue to use the Group’s risk management 
framework to undertake reviews of climate-related 
risks and opportunities.
We will ask local subsidiary management teams to 
undertake reviews of these risks and opportunities 
as part of their normal reviews of business risk, 
to supplement and support the reviews by the 
Working Group.
(d) A description of (i) the 
principal climate-related risks 
and opportunities arising in 
connection with the Company’s 
operations and (ii) the time periods 
by reference to which those risks 
and opportunities are assessed
We do not currently judge any of the identified 
risks and opportunities to be material to the 
Group, in terms of either the potential financial 
or environmental impacts. 
The identified climate-related risks and opportunities 
that we believe could become material to the Group 
are set out in the table on pages 80-81. 
The introduction to this Statement explains our 
definitions of the short, medium and long term and 
why we have chosen these time periods.
The Working Group has supplemented the high-
level ‘top‑down’ review of climate-related risks and 
opportunities undertaken in late 2023 with a more 
granular ‘bottom-up’ review.
The work done in 2024 confirmed our initial view that 
none of the climate-related risks and opportunities 
we have identified was, or was likely to be, material 
to the Group.
The Working Group will continue to evolve and 
improve its understanding of the climate-related 
risks and opportunities for the Group. 
Business model and strategy
(e) A description of the actual 
and potential impacts of the 
principal climate-related risks and 
opportunities on the Company’s 
business model and strategy
Our assessment of climate-related risks and 
opportunities has not identified any that have, or 
that we currently expect will have, a material impact 
on the business model or strategy of the Company 
or Group.
The identified climate-related risks and opportunities 
that we believe could become material to the Group, 
and their potential impacts, are set out in the table 
on pages 80-81. 
The Working Group has considered the impacts on 
the business model and strategy of the Company or 
Group, as explained in the introduction to this report. 
The work undertaken in the year confirms our initial 
view that the identified climate-related risks and 
opportunities are unlikely to have a material impact 
on the Group’s business model and strategy.
Based on our evolving and improving understanding 
of climate-related risks and opportunities, we will 
continue to review whether these have, or could 
have, an impact on the Group’s business model 
and strategy.
77
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Required disclosure
How do we address this?
Actions taken in 2024
Actions to be taken in 2025 and beyond
Business model and strategy continued
(f) An analysis of the resilience 
of the Company’s business 
model and strategy, taking into 
consideration of different  
climate-related scenarios
We believe that our business model and strategy 
are resilient. Our businesses are diverse, both 
geographically and by business sector. 
Having considered the climate-related risks and 
opportunities in a range of scenarios over various 
time horizons, we do not currently believe that 
any of these will be material to the Group. Based 
on our current understanding, we believe that 
the Company’s business model and strategy will 
continue to be resilient.
The Working Group discussed and defined climate 
change scenarios and time horizons, as explained 
in the introduction to this report. Assessments of 
climate-related risks and opportunities were then 
undertaken.
The risk identification and assessment work 
undertaken to date confirms our initial view that the 
Company’s business model and strategy are likely 
to be resilient in each of the scenarios considered.
We will continue to refine our understanding of the 
climate-related risks and opportunities. A focus for 
this work will be whether these have, or could have, 
a material impact on the resilience of the Company’s 
business model and strategy.
Targets, metrics and KPIs
(g) A description of the targets 
used by the Company to manage 
climate-related risks and to realise 
climate-related opportunities 
and of performance against 
those targets
We are currently using our Scope 1, 2 and 3 
emissions data as the key metric in this area. We 
are currently intending to set a target restricting the 
growth in our GHG emissions in our own operations 
(excluding future acquisitions) to a rate lower than 
that of the growth of the business (the latter most 
probably measured in terms of system sales).
In January 2025 the Board approved a goal of 
achieving Net Zero emissions across Scopes 1 & 2 by 
2045. We are currently refining the route to achieving 
Net Zero, which will include identifying and setting 
milestones for that journey.
It is likely that the GHG intensity metrics and the 
milestones for our journey to Net Zero will form 
revised targets. 
In line with our governance arrangements described 
in (a) above, the Board has responsibility for setting 
targets for climate-related risks and opportunities.
The outputs from the Working Group’s work in 2024 
was discussed with the Board in January 2025, 
when the Board set a long-term aspirational goal of 
achieving Net Zero emissions across Scopes 1 & 2 
by 2045.
The key tasks in 2025 will be to define both the 
intensity metrics and also to map the journey to 
Net Zero in our own operations, setting milestones 
so that we can measure our progress.
Climate change continued
Working Responsibly continued
78
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Required disclosure
How do we address this?
Actions taken in 2024
Actions to be taken in 2025 and beyond
Targets, metrics and KPIs continued
(h) A description of the key 
performance indicators used to 
assess progress against targets 
used to manage climate-related 
risks and realise climate-related 
opportunities, and of the 
calculations on which those KPIs 
are based
The Group measures and reports on a wide range 
of energy consumption and associated GHG 
emissions in line with the Greenhouse Gas Protocol 
as required by the Streamlined Energy and Carbon 
Reporting (SECR). Data for 2024 and the prior year 
is on pages 72-73.
We have been measuring and reporting Scope 1 
and 2 emissions and estimating and reporting our 
Scope 3 emissions for a number of years. We expect 
this will continue to be the bedrock of our reporting. 
As the Group develops its response to climate 
change, we expect to identify other metrics we can 
use to track these and monitor progress.
The SECR data therefore forms the principal metrics 
and is currently used as the KPI to monitor the 
impact of climate change on our business, and 
vice versa. 
The Working Group identified that there was a 
practical way of estimating the Scope 3 emissions 
relating to the vehicles used in our seven franchise 
networks by the 600+ franchisees through whom 
our services are delivered. This data has been 
included in the SECR report on pages 72-73.
The key task in the short-term is to further refine our 
measurement of the Scope 3 emissions relating to 
our franchisees’ vehicles.
As noted under (g) above, we intend to develop an 
intensity metric, as we pursue our goals of growing 
the Group’s business.
Climate change continued
Working Responsibly continued
79
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Following an initial high-level ‘top-down’ review of the risks and opportunities associated with climate change in 2023, we undertook a deeper ‘bottom-up’ analysis during 2024. 
Given the long-term incremental nature of climate change, we also reconsidered our definitions of the various time horizons over which we assess climate-related risks and opportunities.  
The time horizons and climate change scenarios we considered, and the reasons for choosing these, are explained on page 74.
Based on our current understanding, none of the risks or opportunities we have identified are believed to be material to the Group at this time under any realistic scenario. For the purposes  
of our risk management framework, we regard “materiality” in financial terms as being 1% of Group Adjusted EBITDA, so approximately £350,000. 
The risks and opportunities identified that could have the potential to become material to the Group are as follows:
Risk description
Likely impact and effect
Time horizon
Climate change 
scenario(s)
Assumptions
Possible mitigations
Risks
No new vehicles powered by 
internal combustion engines (ICE) 
are permitted to be sold after 
2035 (transition risk)
Our business is essentially the provision of essential, 
mainly reactive, van-based services. Following 
trials in various parts of the Group, we concluded 
that the electric vehicles (EVs) currently available 
do not provide a viable alternative. At present, EVs 
cannot carry the loads typically found in our, or our 
franchisees’, vans over a range that makes them a 
practicable alternative to ICE. Similarly, the current 
generation of EVs do not offer a viable option to the 
tankers used in the Metro Rod and Willow Pumps 
business, as they cannot run for the length of time 
needed, or support the range required.
The time taken to recharge EVs at the present time 
is not compatible with the response times which form 
a key part of our customer service proposition.
M/L
Current 
policies
Delayed 
transition
The constraint on the 
future production of 
ICE vehicles is solely 
policy-driven. As a result, 
either a technological 
breakthrough is required, 
or governments 
may need to relax 
their positions if the 
technological constraints 
cannot be overcome.
A sub-set of the members of the Working Group have 
undertaken to work with motor industry contacts of 
Chips Away. We hope to gain insights from vehicle 
manufacturers and other industry sources into the 
likely future development of EV vans and commercial 
vehicles, and share in their understanding of the 
evolution and development of government policy. 
We and our franchisees will remain reliant on 
ICE vehicles for the foreseeable future. We have 
identified a potential opportunity to reduce the 
carbon footprint of our current fleet through the use 
of hydrotreated vegetable oil (HVO) fuel. Third party 
evidence suggests that this can cut CO2 emissions 
by up to 90% compared to diesel fuel, without 
vehicle modifications being needed. However, the 
price of HVO fuel and the practicality of asking our 
franchisees to switch to this fuel could be barriers.
Introduction or extension of carbon 
pricing, which could arise primarily 
in the form of increased fuel costs 
or road pricing, including the 
extension of Low Emission Zones 
(transition risk)
Due to the franchised nature of the vast majority 
of the Group’s businesses, we do not judge that 
the increase in operating costs will prove to be 
material to the Company, although it could affect 
our franchisees’ returns and ultimately our business 
model and strategy. 
M/L
Current 
policies
Delayed 
transition
While national and local 
governments may seek 
to increase the costs 
of using ICE powered 
vehicles, there will be a 
natural ceiling for those 
costs to avoid causing 
harm to their economies.
We are already implementing operations 
management software which includes ‘plan my day’ 
functionality designed to minimise driving times 
and distances.
The use of HVO fuel referred to above could also 
help mitigate the effect of carbon pricing.
We will continue trials of EVs and use our insight 
into the future evolution of EVs (or other alternative 
technologies) or government policy.
Climate-related risks and opportunities
Working Responsibly continued
80
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Climate-related risks and opportunities continued
Working Responsibly continued
Risk description
Likely impact and effect
Time horizon
Climate change 
scenario(s)
Assumptions
Possible mitigations
Risks continued
Group operating premises are 
located at sites at risk from 
the effects of climate change 
(physical risk)
Filta’s offices and warehouse in Orlando, Florida 
could be at risk from tropical cyclones, extreme 
heat, changing precipitation patterns and changing 
air temperature.
Other sites could become at risk in the most extreme 
climate change scenarios.
M/L
Delayed 
transition
National and local 
governments will 
take steps to protect 
their major centres of 
population and economic 
activity from any rise in 
sea levels.
Filta have already opened a second warehouse 
location in Las Vegas and could relocate from the 
Orlando site if required.
The Orlando-based staff can all work remotely 
whenever required.
Opportunity description
Likely impact and effect
Time horizon
Climate change 
scenario(s)
Assumptions
How would we exploit the opportunity?
Opportunities
Climate change results in more 
frequent and/or more pronounced 
weather, which leads to an increase 
in demand for the Group’s services 
(physical risk)
Pirtek may see a benefit from longer or hotter 
weather, as hydraulic hoses used outdoors perish 
more quickly in these conditions.
Metro Rod may see a benefit from longer periods 
of wet weather, as these reveal drains that have 
become blocked.
Metro Plumb may see a benefit from longer periods 
of cold weather, as this may lead to burst pipes.
In all of the cases above, there could be a switch 
from reactive work to planned or preventative 
maintenance work which may affect the overall 
demand for the Group’s services.
M/L
Delayed 
transition
No material assumptions.
We track system sales and monitor trends in the 
business very closely, so would be able to alert our 
franchisees to the need to have larger numbers of 
engineers and technicians available to support any 
longer-term increases in customer requirements.
81
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Engaging 
with our 
stakeholders
How we engage with our business partners 
and counterparties, and how our business 
affects others, matters to us. Our goal is to 
be a good corporate citizen.
82
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Principal stakeholders
Employees
Franchisees
Shareholders
Lending  
banks
Customers and  
local communities
Suppliers
Our stakeholders
Our stakeholders
Within the wider universe of all potential stakeholders, the Directors 
have a clear understanding of who can properly be regarded as a key 
stakeholder. Processes are in place to engage with these parties to 
understand their perspectives and to ensure that these are considered in 
our decision-making and the actions we take.
As a progressive, principles-led Group, we are committed to working 
in partnership with all our stakeholders. In 2024, the groups that 
we regarded as our key stakeholders and how we engaged with them 
are shown opposite and overleaf:
The Board is provided with regular updates on stakeholders’ views at 
its meetings. In particular, the views of our employees, our franchisees, 
as well as the shareholders and lending banks who fund our business, 
are discussed in detail on a regular basis.
83
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Our stakeholders continued
Employees and the 
wider workforce
Importance to the Group
Our committed and dedicated employees are our most 
important resource. They play a key role in supporting our 
franchisees and helping provide them with the tools they 
need to grow their businesses. 
We aim to cultivate and maintain a positive working 
environment and provide learning and development 
opportunities, recognition and rewards.
How we engaged
•	 Presentations, forums, visits, webinars, social and charity 
events, updates and communication bulletins.
•	 Visits by senior management to all of our 
Group businesses.
•	 Providing support for hybrid and flexible working.
•	 Developing Inspiring Leaders and other management 
development programmes.
•	 Share options granted and exercised.
Franchisees
Importance to the Group
Our franchisees are the very backbone of the Group. 
It is their commitment, hard work and entrepreneurialism 
that helps us grow our business. Our teams provide 
all the support and development they need to grow 
their businesses and maintain the highest brand and 
operational standards. All of this supports our corporate 
purpose of “As they grow, we grow”.
How we engaged
•	 Conferences and award dinners for Metro Rod, 
Metro Plumb, Filta and Pirtek franchisees.
•	 Regional meetings, one-on-one meetings, franchisee 
forums, calls, webinars, franchisee visits.
•	 “Together we’re stronger” podcasts.
Shareholders
Importance to the Group
Our shareholders finance our development and growth 
plans to support the long-term development of the Group. 
Engaging with them regularly to communicate progress, 
understand their perspectives, discuss short- and long-
term issues, and ensure their views are taken into account, 
is critical to the long-term success of the Group.
How we engaged
•	 Formal reporting (Annual Report, Interim Report and 
trading updates).
•	 Capital Markets Day and Investor Presentations open 
to all investors.
•	 Regular meetings and calls with institutional investors 
on a 1:1 basis.
•	 Regular engagement on digital platforms.
•	 Retail investor presentations, both virtual and in person.
84
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Our stakeholders continued
Lending 
banks
Importance to the Group
Our bank facilities, which have been extended to 2028, 
provide us with long-term capital that we are using to 
accelerate the growth of our business. We engage with 
our lending banks at senior management levels to ensure 
that they know how our business is performing and we can 
learn their views and future intentions.
How we engaged
•	 Formal reporting (submission of reports, accounts, 
budgets and forecasts).
•	 Regular meetings with all of the lenders.
•	 Regular calls with the banks, individually and collectively, 
to discuss progress in implementing our plans.
Customers and local 
communities
Importance to the Group
We are passionate about providing the highest possible 
customer service. Understanding the needs of our 
customers, evaluating our performance delivery against 
KPIs and evaluating feedback helps us continually improve. 
We are committed to making a positive contribution 
to the communities we work in and both we and our 
franchisees participate in a wide range of local community 
engagement and support activities.
How we engaged
•	 Meetings, reviews, calls, surveys, performance ratings.
•	 Our “Connect” portal allows customers to self-serve.
•	 Customer and industry conferences and seminars.
•	 Extensive community initiatives, including school 
engagement, sports sponsorships and charitable causes.
•	 “Meet the buyer” events.
Suppliers
Importance to the Group
Our suppliers provide us and our franchisees with 
the highest possible quality of products, equipment and 
services. This allows us to deliver a first-class service to 
our customers. Regular reviews take place to ensure a 
supply chain free of slavery and human trafficking.
How we engaged
•	 Supplier expos at franchise conferences.
•	 Demonstrations and site visits.
•	 Expansion of supplier relationships.
•	 Continued introduction of new suppliers 
to franchise networks.
85
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Section 172 
statement
In performing their duties, the Directors of the company 
always act in the way they consider, in good faith, would 
be most likely to promote the success of the Company 
for the benefit of its members as a whole. But the 
Directors also reflect on the potentially competing 
interests of a wide range of other stakeholders 
and considerations.
As the law requires, these include:
•	 the likely consequences of any decision in the  
long term;
•	 the interests of the Company’s employees and the 
wider workforce;
•	 the need to foster the Company’s business 
relationships with suppliers, customers and others;
•	 the impact of the Company’s operations on the 
community and the environment;
•	 the desirability of the Company maintaining a 
reputation for high standards of business conduct;
•	 the need to act fairly as between members of the 
Company; and
•	 the interests of our franchisees and their employees.
How we considered these wider 
interests in 2024 – key Board 
decisions in the year
Like all companies, our Directors make decisions 
throughout each working day and consider the 
range of stakeholder interests as part of their 
role. To illustrate this, there were a number of 
significant decisions made by the Board, acting 
collectively, during 2024 that took into account 
a wide range of factors, including those required 
by section 172(1) of the Companies Act:
Financial  
impact
Reputation
Acting fairly  
between members
Long-term  
impact
Community and 
the environment
Employees and  
wider workforce
Fostering business  
relationships
Key of factors considered:
Section 172 statement
Strategic Report
Governance
Financial Statements
Strategic Report
Governance
Financial Statements
86
Franchise Brands plc 
Annual Report and Accounts 2024

Section 172 statement continued
Key Board decisions in the year continued
Key considerations:
Key considerations:
Key considerations:
How the Directors fulfilled their duties 
The Group has used BDO as its statutory auditor since 
2008. Having become an Other Entity of Public Interest in 
2023 following a period of rapid growth, the statutory audit 
became more demanding. This proved challenging, both 
internally and for BDO, and it was evident to the Board that 
change was necessary.
Following a formal beauty parade process overseen by 
the Audit Committee, the Board chose to appoint PKF 
Littlejohn as the Group’s statutory auditor. They submitted 
a highly competitive proposal and demonstrated a good 
understanding of the needs of the business. We believe 
that the approach and quality of their audit will be value-
enhancing for shareholders. Auditors are, of course, 
appointed by shareholders and the Board hopes that our 
investors will share this view and re-appoint PKF Littlejohn at 
the forthcoming AGM.
Change of  
statutory auditor
How the Directors fulfilled their duties 
In the past, our Employee Benefit Trust (EBT) has been 
funded by the Company to purchase shares so that it is in a 
position to satisfy employees’ share option exercises. As a 
result of the debt taken on by the Board to fund the Pirtek 
acquisition, no shares have been purchased by the EBT 
since 2022. During the year the Board took the decision 
to recommence this programme, with an initial funding 
allocation of £5m.
In taking this decision the Board took into account the 
number of share options that were likely to vest and the 
level of the share price at the time, which they felt materially 
undervalued the Group. We expect that the purchases 
made will have a financial benefit for shareholders in 
the future. Our employees’ interests are recognised and 
protected since the EBT now holds shares in readiness for 
settling option exercises.
Re-commencement 
of share purchase 
programme by the  
Employee Benefit 
Trust
How the Directors fulfilled their duties 
The Group has now grown to the point where we needed 
to create greater focus on the strategic and commercial 
development of the business to support our ambitious 
growth plans. Peter Molloy was appointed as CEO with 
responsibility for the day-to-day leadership of the Group 
across its four principal divisions and shared central 
functions, and driving the implementation of the strategy, 
business performance and accelerating integration. 
This enables Stephen Hemsley, as Executive Chairman, 
to focus on the strategic and corporate development of the 
Company, including Group finance and future acquisitions.
The Board is confident that this change will have a positive 
impact on strategic development of the Group, for the 
benefit of all our key stakeholders.
Appointment of 
a Chief Executive 
Officer
87
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Section 172 statement continued
Key Board decisions in the year continued
Key considerations:
Key considerations:
Key considerations:
How the Directors fulfilled their duties 
The Group floated on the AIM market in 2016. While this has 
been, and remains, an appropriate location for the trading of 
our shares, the Main Market of the London Stock Exchange 
offers the prospect of wider interest in the Group’s shares, 
which the Board expects should result in an improved rating 
of the shares, plus access to a deeper pool of capital should 
this be required to fund acquisitions in the longer-term.
The Board expects that the intended move to a full 
listing will have a positive effect over the longer term 
for all stakeholders, especially shareholders and the 
Group’s employees.
Proposed  
move to the  
Main Market
How the Directors fulfilled their duties 
The fat, oil and grease (FOG) business of Filta UK was 
historically managed using in-house labour, as well as 
a small franchisee network. During the year, we took 
the decision to transfer both installations of new FOG 
equipment (primarily the Cyclone grease recovery unit) and 
the ongoing servicing and support of all installed equipment 
to an enlarged franchisee network.
While this slightly reduces the profits earned by the Group in 
the short term, the Board is confident that the enlarged and 
energised franchisee network we have created will better 
support our customers and deliver growth in this important 
area of the business over the medium and long term.
Change of  
Filta UK to a  
franchise model
How the Directors fulfilled their duties 
Following a period of rapid expansion, both organically 
and through acquisition, the Group’s finance systems had 
become overly disparate and complex. After a review 
process, NetSuite was identified as the system best able 
to support the Group in the future.
The Board has reviewed and approved both the choice 
of system and the implementation plans. In making these 
decisions, it expects that the Group will be able to deliver 
improvements in the internal control, financial management 
and the reporting of management information, for the 
benefit of all stakeholders. Once the implementation and 
transition phase has been completed, cost-savings are 
expected to arise providing a further benefit for the Group 
and its shareholders.
Implementation 
of One Finance 
(NetSuite)
88
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

*	
Adjusted EBITDA is earnings before interest, tax, depreciation, amortisation, exchange differences, 
share-based payment expense and non-recurring items.
A satisfactory 
performance 
in challenging 
market conditions
Financial Review
Andrew Mallows
Chief Financial Officer
Overall, Adjusted EBITDA 
increased by 16% to £35.1m, 
primarily as a result of Pirtek’s 
full-year contribution in 2024.”
£35.1m
Adjusted EBITDA*
£9.2m
Profit before tax
94%
Cash conversion
89
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Financial Review continued
Alternative Performance 
Measures explained
Why do we use System sales?
Systems sales comprise the underlying sales of our 
franchisees and the statutory sales of our DLOs. 
System sales is a KPI of the Group and is considered a 
good indicator of Group performance as it allows total 
sales to end customers to be visible on a comparable 
basis across all businesses within the Group.
2024 highlights
•	 System sales increased  
by 20% to £418.5m (2023: £350.1m).
•	 Adjusted net debt reduced to 
£65.1m at 31 December 2024 
(31 December 2023: £74.7m).
•	 Cash conversion increased  
to 94% (2023: 80%).
The Group’s results for the year ended 31 December 2024 comprise a full-year contribution from all divisions. 
The comparative results for the prior year include just over eight months of contribution from Pirtek, which was acquired 
on 20 April 2023.
Summary statement of income
2024  
£’000
2023  
(restated)  
£’000
Change  
£’000
Change  
%
System sales
418,458
350,053
68,405
20%
Statutory revenue
139,206
121,019
18,187
15%
Cost of sales
(55,887)
(52,790)
(3,097)
6%
Gross profit
83,319
68,229
15,090
22%
Administrative expenses 
(48,198)
(38,076)
(10,122)
27%
Adjusted EBITDA
35,121
30,153
4,968
16%
Depreciation & amortisation of software
(6,072)
(4,598)
(1,474)
32%
Finance expense
(7,378)
(5,734)
(1,644)
29%
Foreign Exchange
(386)
(146)
(240)
164%
Adjusted profit before tax
21,285
19,675
1,610
8%
Tax expense
(4,743)
(5,147)
404
(8%)
Adjusted profit after tax
16,542
14,528
2,014
14%
Amortisation of acquired intangibles 
(10,156)
(7,718)
(2,438)
Share-based payment expense
(1,480)
(838)
(642)
Non-recurring items
(444)
(6,159)
5,715
Tax on adjusting items
2,822
3,174
(352)
Statutory profit
7,284
2,987
4,297
144%
Other Comprehensive Income
349
(68)
417
Total Profit and Other Comprehensive Income
7,633
2,919
4,714
162%
Franchise Brands plc 
Annual Report and Accounts 2024
90
Strategic Report
Governance
Financial Statements

Financial Review continued
Adjusted EBITDA grew by 16%, primarily as a result of Pirtek’s full-year contribution in 2024 versus 
almost eight months of trading in 2023. The underlying like-for-like Adjusted EBITDA was flat.
Depreciation and amortisation of software increased 32% to £6.1m (2023: £4.6m), principally 
due to the full twelve-month impact of the Pirtek acquisition. 
The finance expense increased by 29% due to the full twelve-month impact of the Pirtek 
acquisition. The average interest rate payable on the bank loans reduced to 7.6% (2023: 7.7%). 
The interest margin also reduced from 2.75% at the completion of the Pirtek acquisition to 
a current margin of 2.5%, reflecting the reduction in total debt and the ratio of total debt to 
Adjusted EBITDA. 
Foreign exchange differences reflect the realised and unrealised losses primarily associated 
with internal and external debt funding arrangements for both the Pirtek acquisition and the 
Pirtek intercompany loans. 
The overall effective tax rate has fallen to 22.3% (2023: 26.1%) as a result of adjustments to the 
prior year’s estimate and the recognition of a deferred tax asset not previously recognised in 
relation to the Pirtek acquisition.
The increase in the amortisation of acquired intangibles reflects the full twelve-month impact 
of the Pirtek acquisition and the final valuation of these assets. 
The increase in the share-based payment expense principally reflects additional grants made 
to the Pirtek team and other new employees who joined the Group during 2023/4.
Statutory profit after tax rose by 144% to £7.3m (2023: £3.0m) due to the significant reduction 
in non-recurring items which, in 2023, included the Pirtek acquisition costs.
Prior Year Adjustments
During the year, the implementation of IFRS accounting standards was reviewed with our 
new auditors, giving rise to a restatement of the prior year accounts. The overall impact of 
the adjustments is to reduce Adjusted EBITDA in the year ended 31 December 2023 by £0.1m. 
Full details are provided in Note 1 of the Annual Report and Accounts.
Earnings per share
The adjusted and basic EPS is shown in table: 
2024  
£’000
EPS  
p
2023 
(restated) 
£’000
EPS  
p
Adjusted profit after tax
16,542
8.59
14,528
8.39
Amortisation of acquired intangibles
(10,156)
(5.28)
 (7,718)
 (4.46)
Share-based payment
(1,480)
(0.77)
 (838)
 (0.48)
Non-recurring costs
(444)
(0.23)
 (6,159)
 (3.56)
Tax on adjusting items
2,822
1.47
 3,174 
 1.84 
Statutory profit after tax
7,284
3.78
2,987
1.73
The total number of ordinary shares in issue as at 31 December 2023 was 193,784,080 
(31 December 2023: 193,784,080). 
The EBT started the year holding 1,562,685 ordinary shares, purchased 326,112 and disposed 
of 641,675 ordinary shares in respect of the exercise of employee shares options and therefore 
ended the period holding 1,247,122 ordinary shares. On 31 December 2024, there were 
14,815,191 shares under option (7.7% of the total number of ordinary shares), of which 2,514,509 
have vested and are capable of exercise. 
The total number of ordinary shares in issue as at 31 December 2024 net of the EBT holding 
was 192,536,958 (31 December 2023: 192,221,395), and the basic weighted average number 
of ordinary shares in issue for was 192,221,395 (2023: 173,090,691).
Adjusted basic EPS increased by 2% to 8.59p (2023: 8.39p as restated), and basic earnings 
per share increased by 118% to 3.78p (2023: 1.73p as restated).
91
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Financial Review continued
Cash flow and working capital
A summary of the Group cash flow for the period is set out in the table below.
2024 
 £’000
2023  
(restated)
£’000
Adjusted EBITDA
35,121
30,153
Non-recurring costs
(444)
(6,159)
Working capital movements
(1,577)
2
Adjusted cash generated from operations
33,100
23,996
Taxes paid
(3,991)
(4,498)
Purchases of property, plant and equipment (net of proceeds)
(1,222)
(986)
Purchase of software
(1,657)
(1,350)
Purchase of IP
(9)
(522)
Acquisition of subsidiaries including debt repaid
–
(48,894)
Acquired debt repaid
–
(136,747)
Funds raised via debt
–
100,012
Funds raised via equity
–
94,106
Net bank loans repaid
(9,250)
(13,000)
Interest paid bank and other loan
(6,704)
(5,374)
Lease payments
(4,264)
(2,897)
Funds supplied to the EBT
(77)
192
Dividends paid
(4,429)
(3,371)
Other net movements
(776)
954
Net cash movement
721
1,621
Net cash at beginning of year 
12,278
10,935
Exchange differences on cash and cash equivalents
(78)
(278)
Net cash at end year
12,921
12,278
The Group generated Adjusted cash from operating activities of £33.1m (2023: £24.0m) resulting 
in a cash conversion rate of 94% (2023: 80%).
Taxes paid reduced slightly due to an overpayment in the previous year. 
Property, plant and equipment purchases were £1.2m (2023: £1.0m) and related mostly to 
plant and equipment additions in the DLO businesses. The software purchases represent the 
continued investment in our IT infrastructure as we develop the global group platforms. 
Bank loans repaid represent the continued repayment of the loans taken out to fund the Pirtek 
acquisition. Interest paid reflects the cost of servicing this debt. Lease payments have increased 
due to the full-year cost of the leases acquired with the Pirtek acquisition. 
Dividends paid reflect the combined cash cost of the final 2023 dividend and the 2024 interim 
dividend paid in 2024.
The net debt of the Group may be summarised as follows:
31 Dec 2024  
£’000
31 Dec 2023 
£’000
Change  
£’000
Cash
12,921
12,278
643
Term loan
(40,000)
(50,000)
10,000
RCF
(37,431)
(36,908)
(523)
Loan fee
689
749
(60)
Hire purchase debt
(1,266)
(837)
(429)
Adjusted (net debt)/net cash
(65,087)
(74,718)
9,631
Other lease debt
(9,975)
(7,567)
(2,408)
(Net Debt)/Net cash
(75,062)
(82,285) 
7,223
During the year the term loan balance was reduced by £10m (2023: £5m) in accordance with 
the banking agreement. Adjusted net debt, the metric used in calculating compliance with our 
banking covenants, reduced to £65.1m (2023: £74.7m) and leverage from 2.5x to 1.9x times 
Adjusted EBITDA, which was in line with management’s expectations and comfortably within 
our banking covenants.
Andrew Mallows
Chief Financial Officer
26 March 2025
92
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Risk Management
Key roles and responsibilities
A proactive approach to risk management
Risk and return are two sides of the same 
coin. Like all businesses, we take levels of 
risk that we judge to be acceptable in order 
to deliver a return to our investors. But we 
also face risks that are we are not prepared to 
take, either due to the nature of the impact of 
those risks or if their financial consequences 
have the potential to prevent us meeting our 
strategic objectives.
Effective risk management therefore 
underpins our business model and strategy. 
We identify the risks inherent in the businesses 
we operate and decide which of these we 
will actively seek in the expectation of making 
a return (our risk appetite), which risks we 
will seek to manage (our risk tolerance) and 
which risks we are not prepared to face. The 
latter are the risks that, if they materialise, will 
prevent us delivering on our business plans or 
have other impacts that we cannot live with.
At Franchise Brands, the Board is ultimately 
responsible for the systems of risk 
management and the effectiveness of those 
processes. The Board meets regularly to 
review business performance and the impact 
of risk, both operationally and financially.
The Board has adopted a formal risk 
management framework, designed to 
enhance and clarify the process for assessing 
the impact and likelihood of the risks we 
face. The methodology is designed to be 
applicable across all categories of risk, 
including strategic, operational, financial and 
reputational risks, and regardless of whether 
the underlying source of the risk is internal 
or external to Franchise Brands.
The identification, assessment and mitigation 
of risk is the responsibility of management. 
Our approach is to embed risk management 
principles and processes within our 
businesses so that managing risk is part of the 
everyday activity of managing the business, 
and vice versa.
•	 we review the likelihood and potential 
impact of the risk, which could be financial, 
operational disruption or reputational 
damage.
•	 we model the likelihood and potential 
impact against our risk appetite and 
tolerance, and decide whether we will 
accept, manage or seek to eliminate the 
risk. In some cases, the availability of 
insurance for the particular risk may be  
a factor.
•	 we then monitor the impact of the identified 
risks, and the effectiveness of our risk 
management strategies and mitigations. 
These are then reported on and reviewed 
as part of the ongoing monitoring process.
•	 we repeat the risk identification process, to 
identify new potential risks or any change 
in those we have already identified.
Risks are identified on both a ‘bottom-up’ 
basis by the Group’s businesses, and on 
a ‘top down’ basis by the Board and the 
Management Board. 
Through the use of a standardised risk rating 
scale across all risk categories we are able  
to compare these ratings, normalise and  
rank these.
Depending on the scores allocated to the 
risks, actions are prioritised to ensure that we 
are managing the most significant risks that 
we face on a proactive and urgent basis.
Board
 Approves the framework for the 
identification, assessment and 
management of risk 
 Assesses the effectiveness of the 
risk management framework
 Identifies risks on a ‘top down’ basis 
and reviews the Group risk register
 Monitors operational and financial 
performance to identify emerging risks 
to the delivery of strategic goals and 
business plans
Management Board
 Responsible for implementing the risk 
management framework across  
the business and ensuring this is  
embedded in day-to-day operations
 Oversees controls to mitigate and 
manage the impact of risk on the Group
 Identifies risks on a ‘top down’ basis 
and reviews the Group risk register
 Reviews the impact of risk on 
operational and financial performance 
and implements mitigation strategies 
where appropriate
Operational (line) management
 Responsible for embedding risk 
management within the parts of the 
business for which they are accountable
 Identifies risks on a ‘bottom up’ basis
 Designs and implements controls to 
mitigate and manage the impact of 
risk locally
 Monitors risk in their business and 
reports this to senior management 
and the Management Board
93
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Principal risks and uncertainties
Based on the risk management work undertaken during the year, the Board believes that these are the principal risks and uncertainties that the Group currently faces. There are a number of other 
risks, in addition to those listed below, which could affect our business. We operate in a dynamic environment that is also affected by macro-economic events, so it is possible that new risks might 
emerge or the nature or impact of existing risks may evolve over time. The risks are therefore presented alphabetically rather than using the ratings of impact and probability determined at any 
arbitrary point in time. While mitigations are listed in the table below, due to the nature of risk there can be no certainty or assurance that those actions, or any additional planned actions, will be 
wholly effective.
Risk description and impacts
Underlying cause(s)
Mitigations in place
Change in the year
Link to strategy
Ability to grow our businesses
Failure to deliver organic growth in our 
existing businesses in line with our 
strategic plans and market commitments
•	 Failure to attract or retain franchisees of 
the required calibre 
•	 Failure of our franchisees to attract and 
retain the skilled technicians needed to 
deliver the growth in the business
•	 Inability to grow our business with 
existing customers, or to attract or retain 
new customers 
•	 Diversification of the risk, geographically and across business sectors
•	 Multiple levers for organic growth, with all businesses having small shares 
of large markets
•	 Focus on areas where we have a proven track record
•	 Clear understanding of what successful franchisees do (including through 
the Maximum Potential Model) and recruiting with this in mind
•	 Supporting our franchisees with the recruitment of technicians, 
including direct recruitment support and referral of candidates from our 
existing technicians
•	 Strong customer relationships, with cross-selling opportunities identified 
and being pursued
 
 
 
 
Ability to pursue strategic options
Inability to deliver on our buy-and-build 
strategy through lack of organic growth, 
lack of suitable acquisition opportunities 
or our inability to finance an acquisition
•	 Operational execution fails to deliver 
cash flow to pay down debt, leading to 
a breach of the bank covenants
•	 Lack of suitable acquisition 
opportunities in the market at a price 
we are prepared to pay
•	 Strong and empowered management teams running each business with 
clear focus on growth, using operational gearing to drive profitability and 
cash flow
•	 Relationships with investment banks and other agents acting on 
business sales
•	 Relationships with our institutional shareholders and lending banks
 
 
 
Attraction and retention of customers
Loss of key national or regional account 
customers could lead to failure to deliver 
on our strategic plans
•	 Poor delivery to existing customers 
leading to reputational damage 
in the market
•	 Failure to secure or retain new 
customers as a consequence
•	 Diversification of the risk, geographically and across business sectors
•	 Experienced management teams who are actively engaged in the 
business, with weekly reporting of trends and market developments
•	 Strong customer relationships, supported by robust data gathering 
and analysis
 
 
 
Strategy:	
 Expanding and developing our services 
 Developing a technology platform 
 Developing synergies through shared central services 
 Optimising our service delivery 
 Developing our businesses
Risk direction: 	
 Increase 
 Decrease 
 No change
94
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Risk description and impacts
Underlying cause(s)
Mitigations in place
Change in the year
Link to strategy
Climate change
Ability to operate from current locations 
of our (or our franchisees’) businesses, 
due to the impact of climate change. 
Structural changes to cost base driven 
by legal or regulatory change could 
affect the economic viability of certain 
of our businesses
•	 Cost pressures, including from central 
or local government initiatives linked 
to climate change, such as replacing 
vehicles with low emissions models, 
ULEZ charges, future carbon pricing etc 
(transition risks)
•	 Physical risks arising from the 
anticipated impacts of climate change 
on our, and our franchisees’, operations
•	 Developing an understanding of the potential impact of the physical and 
transition risks of climate change in the short-, medium- and long-term, 
across different scenarios. For more information, see page 74 onwards.
•	 Choosing long-term locations for our businesses with physical risks 
(eg. flood, wildfire or storm) in mind and advising franchisees to consider 
these risks
•	 Engaging with manufacturers of vans and commercial vehicles to 
understand potential technological advances and whether governments 
are likely to implement, or relax, the proposed phasing-out of internal 
combustion engines in the UK and continental Europe
 
Cyber-risks
Loss of access to systems or data, 
disruption to the business(es), 
costs of incident management and 
rehabilitation, possible GDPR fines 
plus reputational damage
•	 Malicious parties seeking to hack 
our IT systems, either for extortion 
or otherwise
•	 Accidental loss of unencrypted 
customer or personal data
•	 Migration of IT systems onto shared centrally managed infrastructure
•	 Use of information security specialists
•	 Investment in new systems and the retirement of legacy systems
•	 Staff training and the raising of awareness on good cyber 
security practices
 
 
H&S or environmental incident
Human, social and operational impact 
of a serious incident, in terms of 
direct and indirect costs and potential 
reputational damage 
•	 Unsafe behaviour by our workforce 
or that of our franchisees
•	 Unsafe conditions in the workplaces 
where our technicians operate
•	 Diversification of the risk, geographically and across business sectors
•	 Well developed H&S and environmental systems and processes 
•	 Training for franchisees and, where relevant, their technicians
•	 Operations manuals for each franchisee, explaining what is expected 
of them
•	 Compliance with customers’ on-site HSE procedures
•	 Near miss and incident reporting used to drive awareness-raising 
communications 
 
 
Legislative or regulatory change
Government or regulator-led change 
constrains the ability of one or more of 
our businesses to operate either at all, 
or at viable levels of profitability
•	 Change driven by a perception of 
weakness or excessive risk in current 
business practices
•	 Diversification of the risk, geographically and across business sectors 
•	 Managing our operations in line with best practices
•	 Awareness of legal and regulatory agenda and proposed changes
•	 Lobbying and influencing, where necessary, either on a company 
or industry-wide basis
 
 
Principal risks and uncertainties continued
95
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Risk description and impacts
Underlying cause(s)
Mitigations in place
Change in the year
Link to strategy
Macro-economic environment
External geopolitical and economic 
environment adversely impacts our 
operations and prevents us fulfilling our 
strategic plans and market commitments
•	 Geopolitical tensions lead to an adverse 
international climate, with disruptions to 
supply chains
•	 Tariffs and other barriers or 
impediments to world trade
•	 Uncertainty leads to adverse economic 
backdrop, including inflationary 
pressures, FX volatility and higher 
interest rates
•	 Diversification of the Group’s business risk across seven brands, 
operating in different sectors and geographical locations
•	 Diversification of our supplier base internationally
•	 Fundamentally conservative approach to planning, budgeting 
and forecasting
•	 Monitoring external macro-economic forecasts on key variables 
affecting our businesses
•	 Relationships with our key customers to enable us to understand 
the pressures on their businesses
•	 Continuous monitoring of business performance to identify 
macro- impacts and need for contingency plans
 
 
People risks
Lack of skilled and experienced people 
to deliver the growth in our business in 
line with our strategic plans. 
Potential loss of key individuals who will 
underpin and drive our growth initiatives, 
if succession plans do not deliver 
suitable replacements
•	 We have significant growth plans, which 
require that our franchisees and DLOs 
retain and recruit significant numbers 
of technicians
•	 We have a wide range of growth 
projects underway, some of which rely 
on key individuals
•	 Like any business, we may find that 
our succession plans for the loss of a 
key person, particularly in unexpected 
circumstances, are not effective
•	 Diversification of the risk, geographically and across business sectors 
and low reliance on any individual franchisee
•	 Well established and high-quality franchise brands and investment 
to support our franchisees in growing their businesses
•	 Significant experience in franchisee recruitment
•	 Management bench strength and optionality increases as new 
businesses are acquired
•	 Focus on identifying and nurturing high potential talent and retaining 
key individuals
•	 Continuous monitoring of staff turnover, by a stable management team 
which has seen very low ‘churn’
 
 
This Strategic Report (comprising pages 1 to 96 inclusive) was approved by the Board on 26 March 2025 and is signed on its behalf.
Rob Bellhouse
Company Secretary
Principal risks and uncertainties continued
96
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Supporting 
shareholder 
value
We believe good governance is vital in 
supporting our Company’s growth strategy 
and in turn its long-term success.
Strategic Report
Governance
Financial Statements
97
Franchise Brands plc 
Annual Report and Accounts 2024

Chairman’s Introduction to Governance
Dear fellow shareholder,
As an AIM quoted company we have chosen 
to follow the QCA’s Corporate Governance 
Code (the Code). We believe that this widely 
recognised guide on how to structure 
governance arrangements is both practical and 
proportionate and will support the Company’s 
success over the medium- and long-term. 
The Code invites me to provide an 
introduction to the corporate governance 
statement, which I welcome. As Chairman 
of the Board, I am ultimately accountable 
and personally responsible for our 
governance arrangements.
During 2024 we were subject to the 2018 
edition of the Code. We applied all of its 
principles throughout the year and to the date 
of this report and there is a table on pages 
109 to 113 explaining how we did this. The 
application of the Code is important – while 
a governance framework is unlikely in itself 
to create value, having robust structures and 
processes in place should help minimise 
the risk that unwanted outcomes materialise 
and so it helps us to protect the value that 
our business creates. We believe that the 
approach we have taken should support the 
delivery of value to our shareholders and help 
us meet our obligations to all stakeholders, 
sustainably, over the medium- and long-term.
The size and scale of the Group has changed 
considerably in recent years. In 2024 we 
delivered around £420m of system sales 
across seven franchise brands in ten countries, 
with almost 650 employees, plus our wider 
network of over 600 franchisees and all of 
their members of staff. We estimate that in total 
over 3,000 people are involved in delivering 
the Group’s operational performance. 
In response to this change in scale, our 
governance framework was materially 
changed in the final quarter of 2023, further 
enhanced in 2024 and will continue to evolve, 
though we believe that we are now close to 
achieving our optimum structure.
In late 2023 we created a Management Board 
to oversee day-to-day operational issues, to 
enable the plc Board to focus primarily on 
strategic matters and our relationships with 
key stakeholders, especially our investors. 
This change was complemented by the 
appointment in October 2024 of Peter Molloy, 
previously CEO of our Water & Waste Services 
Division, as our first Chief Executive Officer. 
As CEO, Peter essentially runs the business, 
enabling me as Executive Chairman to focus 
on running the Board and the Company. 
Peter has made an impressive start in this 
new role and has made important changes 
to the composition and functioning of the 
Management Board, with a clear focus 
on growing sales, spending smartly and 
collecting cash.
Peter has also spearheaded an integration 
initiative under the banner of One Franchise 
Brands, in which he is very ably supported by 
Mark Boxall, our Chief Operating Officer. The 
immediate focus is on the implementation and 
adoption of Group-wide finance, operations 
management, reporting and marketing 
systems and good progress is being made. 
The cultural integration of all the Group’s 
businesses is inevitably a longer-term project, 
but there are very encouraging signs, with a 
number of cross-business initiatives underway 
in addition to the systems-specific projects.
Priorities in 2025 
•	 Embed and enhance the ways  
of working for the Board 
and Management Board
•	 Undertake a Board 
effectiveness review
•	 Continue to refine and 
develop our succession planning 
for Board and Management 
Board roles
Strategic Report
Governance
Financial Statements
98
Franchise Brands plc 
Annual Report and Accounts 2024

Since the year-end we have made two important changes:
•	 In January 2025 we announced the appointment of Louise George as an independent Non-
executive Director and as Chair of the Audit Committee. Louise has extensive experience as a 
director and CFO of AIM quoted franchised businesses and adds significantly to expertise around 
the board table. She is already making a material contribution.
•	 In February 2025 we announced that, after a comprehensive search for a new CFO and 
considering a number of external candidates, the Board concluded that the Company’s best 
interests would be served by appointing Andrew Mallows, who had been our Interim CFO since 
June 2024, as CFO on a permanent basis. To enable Andrew to best support the wider business, 
we also appointed Beth Peace, formerly FD in the Water & Waste Services Division, as Group 
FD, a non-Board role. Her support enables Andrew to combine the CFO role with his previous 
position of Group Commercial Director, in which capacity he has added significant value to the 
business over a number of years. 
Since 2018 we have undertaken a Board effectiveness review in alternate years, the most 
recent having been in 2022. Ordinarily we would have conducted a review in 2024, but the 
protracted audit process and subsequent uncertainty over the Board’s composition meant 
that this receded as a priority. I now believe that we have the right Board members to take the 
Company and business forward and we are establishing and embedding our ways of working 
as a team. We intend to conduct a Board effectiveness review during Q4 2025, to check on the 
progress made and identify any opportunities to enhance the way in which the Board functions.
For the financial year that commenced on 1 January 2025 we are subject to the 2023 edition of 
the QCA Code. The Board has considered how best to evolve our governance arrangements 
to meet the recommendations of the new Code and we are implementing changes where 
felt warranted.
I believe that the structural changes we have made and the continued application of the QCA 
Code will continue to provide strong support for the development of the Group as we embark 
on the next phase of our journey and look to deliver significant organic growth.
Stephen Hemsley
Executive Chairman
Chairman’s Introduction to Governance continued
Strategic Report
Governance
Financial Statements
99
Franchise Brands plc 
Annual Report and Accounts 2024

43%
57%
29%
42%
29%
Executive/Non-executive
 Non-executive
 Executive
Tenure
 0-1 year
 1-3 years
 3+ years
25%
75%
Non-executive independence
 Independent
 Non-independent
Board of Directors
Stephen Hemsley
Executive Chairman
N
Stephen co-founded Franchise Brands in 
2008 and has since led the development of 
the business, including the IPO and external 
growth. He is a Chartered Accountant by training 
and spent nine years with 3i becoming an 
Investment Director. He then joined Domino’s 
Pizza Group as Finance Director, progressing 
to CEO, Executive Chairman and Non-executive 
Chairman. During this time he took Domino’s 
Pizza Group from private ownership to a 
FTSE250 company with a market capitalisation 
of almost £1.5bn. He retired as Non-executive 
Chairman in 2019 after 21 years with the business 
to focus exclusively on Franchise Brands. 
Peter Molloy 
Chief Executive Officer
Peter has over 35 years of management and 
commercial experience. He joined Metro Rod in 
2003 and was promoted to Commercial Director 
in 2005 and to Managing Director in 2017, 
following the acquisition by Franchise Brands. 
He was appointed as CEO on 22 October 2024, 
having previously served as a Director of the 
Company from March 2018 to October 2023 
when he held business and later divisional roles. 
As CEO he has responsibility for the day-to-day 
leadership of Franchise Brands across our four 
principal divisions and shared central functions, 
and driving the implementation of our strategy, 
business performance and accelerating the 
integration of the Group. Before joining Metro 
Rod, he was Managing Director of a UK business 
within the Saint-Gobain Group.
Andrew Mallows
Chief Financial Officer
Andrew originally joined Franchise Brands 
in 2016 as Finance Director, and since 2017 
has been the Group’s Commercial Director, 
in which capacity he served as a Director of 
the Company at various times. Andrew was 
appointed as a Director of the Company and 
as our CFO on an interim basis on 19 June 
2024, and his appointment was confirmed 
on a permanent basis on 13 February 2025. 
He has significant experience in franchising 
and business development and was Finance 
Director of Domino’s Pizza Group from 2001 to 
2004 before being appointed as its Business 
Development Director.
Board Composition
The charts below illustrate the 
composition and the relevant skills and 
experience of the Board of Directors
Committee membership:  A  Audit Committee  N  Nomination Committee  R  Remuneration Committee 
 Denotes Committee Chair
Strategic Report
Governance
Financial Statements
100
Franchise Brands plc 
Annual Report and Accounts 2024

Board of Directors continued
Peter Kear
Senior Independent  
Non-executive Director
A
N
R
Peter is a highly experienced public 
company director with substantial 
experience in business building 
and management in the technology 
sector. He co-founded Celebrus 
Technologies plc (originally IS 
Solutions plc, then D4t4 Solutions plc) 
in 1985 and was responsible for sales 
and business development before 
being appointed CEO in 2016. During 
his tenure as CEO, Celebrus achieved 
substantial growth in revenue and 
profits, growing from a market 
capitalisation of c.£40m to c.£160m 
when he stood down in 2022. Peter 
has experience of both the London 
Stock Exchange’s Main Market 
and AIM. Peter was appointed as a 
Director of the Company in October 
2023.
Andy Brattesani
Independent  
Non-executive Director
A
N
R
Andy is an experienced banking 
professional with extensive 
experience in the franchising sector. 
From 2016 until recently he was UK 
Head of Franchise at HSBC, the 
market leader in the UK franchise 
sector. As well as supporting the 
growth of HSBC’s franchise business 
in the UK, Andy has also led the 
expansion of HSBC’s franchise model 
internationally. Andy’s career in 
banking over the past 30 years has 
also encompassed roles with HBOS, 
RBS and Standard Chartered. Andy 
was appointed as a Director of the 
Company in September 2022.
Louise George
Independent  
Non-executive Director
A
N
R
Louise is a highly experienced Chief 
Financial Officer with over 20 years’ 
board-level service with quoted 
companies, including substantial 
experience of franchised businesses. 
Between 2014 and 2024 she was 
CFO of Belvoir Group (now part 
of The Property Franchise Group), 
one of the largest UK property 
franchise groups. She helped take 
the business, via a buy and build 
strategy, to a multi-brand franchise 
group of scale providing a range 
of complementary services to 
customers. Prior to that role, she 
was Finance Director and Company 
Secretary of AIM-quoted Image Scan 
Holdings between 2002 and 2014. 
Louise is a Chartered Accountant, 
having qualified with Ernst & Young 
in 1991. She is also a Chartered 
Governance Professional.
Nigel Wray
Non-executive Director
N
Nigel co-founded Franchise Brands 
in 2008. He is an entrepreneurial 
investor in both public and private 
companies. Currently he is a 
substantial shareholder and Director 
at Chapel Down Group plc and is a 
significant investor in a wide ranging 
number of AIM quoted companies, 
as well as a number of private 
companies, including Saracens Rugby 
Club. He is a former Director and was 
a significant shareholder in Domino’s 
Pizza Group. He was appointed as a 
Director of the Company in July 2016.
Rob Bellhouse
Company Secretary (non-Board)
Rob is a commercially-focused 
Chartered Governance Professional 
who previously served as an 
independent Non-executive Director 
of the Group from the IPO in July 
2016 until October 2023, when 
he was appointed as Company 
Secretary. He has almost 40 years’ 
experience gained in FTSE Main 
Market and AIM quoted companies. 
Rob was previously Company 
Secretary of Greene King, Lonmin 
and De La Rue. He also held a 
number of senior company secretarial 
appointments during an interim/
freelance career, including Company 
Secretary of Domino’s Pizza Group 
and Deputy Secretary of Rio Tinto plc. 
Rob was chosen as his professional 
body’s Company Secretary of the 
Year in 2014.
Committee membership:  A  Audit Committee  N  Nomination Committee  R  Remuneration Committee 
 Denotes Committee Chair
Strategic Report
Governance
Financial Statements
101
Franchise Brands plc 
Annual Report and Accounts 2024

	What most excites you about 
Franchise Brands and your  
new role?
	 I am most excited by the opportunity to 
work with a strong franchise business made 
up of committed people and managed 
by an exceptional leadership team, and I 
look forward to contributing to its ongoing 
success. The business is built upon some 
highly respected franchise brands with 
small shares of large, fragmented markets 
and diversified across a number of sectors 
and territories. The Group is equally 
well-positioned to capitalise on growth 
opportunities as well as deal with any 
wider economic challenges. 
	As the newest Director to the Board, 
what will you bring to the Group?
	 It is not solely a matter of what I bring 
to the Group but the composition of the 
Board as a whole after my appointment 
that is important. I have over 20 years’ AIM 
board-level experience of which the last 
eleven have been as CFO of a leading 
franchise group. My deep understanding of 
franchising will enable me to both provide 
support and challenge to the Executive 
Team. Furthermore, with over 30 years of 
audit, financial reporting and corporate 
governance experience, I seek to bring 
this perspective to discussions both in 
and outside the Board and its Committees. 
	How did you find the induction 
process for new Directors?
	 A significant part of the induction process 
was integrated into the appointment 
process which involved meeting all Board 
members and the senior finance staff. 
This helped me to understand the Group 
strategy, business model, strategic risks 
and opportunities. Since being appointed, 
I have been provided with high level 
management information from across the 
Group and given access to past Board 
and Audit Committee meetings so that I 
quickly became familiar with the key issues. 
This has undoubtedly helped prepare me 
for my first meetings and ensured that I 
could contribute appropriately.
	What challenges do you foresee in 
your role as Audit Chair this year?
	 First and foremost, I need to establish 
that the roll-out of NetSuite and PowerBI 
provides a reliable and effective system of 
internal controls, financial management and 
reporting framework across all business 
units and territories, and that accounting 
policies are in line with applicable 
accounting standards and are applied 
consistently throughout the Group. My role 
will also involve providing constructive 
support to the CFO and Group Finance 
Director following their recent appointments 
and building on the fairly recent relationship 
with the statutory auditors.
	What has been the impact of the 
2023 revision of the QCA Code  
for Franchise Brands? 
	 I have a high regard for the QCA and 
believe that the revised Code released 
in November 2023 reflects the changing 
needs of good corporate governance 
within quoted companies that are not 
subject to FRC’s Corporate Governance 
Code. Whilst Franchise Brands has always 
taken its governance responsibilities 
seriously, the implementation of the One 
Franchise Brands initiative will inevitably 
lead to a greater focus on workforce 
engagement and build a stronger Group-
wide company culture. Furthermore, 
the revisions around Board composition 
in respect to independence, diversity 
and skills have been reflected in recent 
Board appointments.
Board of Directors continued
7/7
7/7
6/7
3/7
5/7
4/7
2/7
6/7
Finance
Franchising
International growth
Marketing
People
Strategic management
Technology
Operational management
Skills and experience
Louise George
Independent Non-executive Director
Strategic Report
Governance
Financial Statements
102
Franchise Brands plc 
Annual Report and Accounts 2024

Board of Directors continued
The Board
Running the Company
The Board comprises three Executive Directors – the Executive Chairman 
Stephen Hemsley, CEO Peter Molloy and CFO Andrew Mallows and 
four Non-executive Directors. Three are independent Non-executive 
Directors, Peter Kear, Louise George and Andy Brattesani. Nigel Wray is 
not considered by the Board to be independent due to his long tenure 
and significant shareholding.
Our Directors are drawn from a wide range of backgrounds, skills and 
experiences, including substantial franchise expertise. We are confident 
that collectively our Board members possess the necessary mix of 
capabilities to deliver the Company’s strategy for the benefit of our 
shareholders over the medium- and long-term.
Strategic Report
Governance
Financial Statements
103
Franchise Brands plc 
Annual Report and Accounts 2024

Management Board
In addition to the Chief Executive Officer, the Chief Financial Officer and the Company Secretary, the following serve as members of the Management Board:
Mark Boxall
Chief Operating Officer
Mark was previously COO of D4t4Solutions, 
an AIM listing IT provider, specialising in data 
solutions. He has considerable operational, 
sales and financial experience having been 
both board director and senior manager at 
technology consultancies and product-based 
technology companies such as rbase, Morse, 
PTC and Siemens, and more recently Dell EMC.
Jason Sayers
Chairman, Filta International
Jason Sayers founded Filta in 1996 and took 
the business to the US in 2003. Prior to the 
merger with Franchise Brands he was Group 
CEO of what became an AIM quoted company. 
Following the acquisition, he was subsequently 
CEO and now Chairman of Filta International with 
responsibility for growing the Filta businesses in 
North America.
Julia Choudhury
Corporate Development Director
Julia has 35 years of commercial, finance and 
investment experience. Julia joined the Group 
at its formation in 2008 and has a particular 
focus on corporate development, which includes 
acquisitions. Between 1997 and 2005, Julia 
held a number of senior management roles at 
AXA Investment Managers, including Managing 
Director of the UK operation. Her early career 
was spent in corporate finance and investment 
management with BZW in London and Asia.
Beth Peace
Group Finance Director 
 
Beth was appointed to her current role in 
February 2025, having previously been Finance 
Director in the Water & Waste Services Division. 
She joined the Group in 2019 as Finance 
Operations Controller at Metro Rod. A chartered 
accountant, Beth previously worked for the 
whisky producer Whyte & Mackay.
Strategic Report
Governance
Financial Statements
104
Franchise Brands plc 
Annual Report and Accounts 2024

Management Board continued
Tom Dunn
CEO Filta North America
Tom is an accomplished US franchise industry 
veteran with over 25 years’ experience. Tom 
joined Filta in 2009, first serving as the VP of 
Sales, then promoted to COO in 2011. In 2019 
he became responsible for the North American 
business. Tom spent the earlier part of his career 
in the hospitality sector with both hotel and 
restaurant franchisors.
Harald Overwater
Managing Director, Pirtek Benelux
Harald Overwater is an experienced professional 
with a background in engineering, sales and 
management, particularly in the aerospace 
and industrial sectors. He was appointed to his 
current role in 2016, having previously been CEO 
of Schindler Elevators & Escalators Netherlands 
from 2012 to 2016 and Managing Director of 
Senior Aerospace Bosman from 1995 to 2012. 
Between 2013 and 2014 he served as a non-
executive board member at Möhringer Elevators. 
Adam Burrows
Managing Director, Pirtek UK & Ireland
Adam has been a key member of the 
management team since joining the business 
in 2017 and has been responsible for delivering 
substantial growth in sales through building 
strong relationships with franchisees and 
customers. Adam was promoted to Managing 
Director following the acquisition by Franchise 
Brands in 2023. Prior to joining Pirtek, Adam 
held senior management roles within a large 
European MRO Engineering business focusing 
on Sales, Operations and Marketing.
Torsten Moldenhauer
Managing Director Germany & Austria
Torsten joined Pirtek in 2019 as Finance Director 
for Germany and Austria and has since made 
a significant contribution to that company’s 
development. In addition to the digitalisation 
and automation of processes in the finance 
department, he was responsible for modernising 
the warehouse, including the relocation of Pirtek 
Germany to the new Support Centre in Cologne. 
Before Torsten joined Pirtek, he spent ten years 
in various finance and management roles for the 
Ericsson Group in Germany.
In addition to the Chief Executive Officer, the Chief Financial Officer and the Company Secretary, the following serve as members of the Management Board:
Strategic Report
Governance
Financial Statements
105
Franchise Brands plc 
Annual Report and Accounts 2024

Management Board continued
Robin Auld
Group Marketing Director
Robin oversees consumer, trade and franchise 
recruitment marketing activity ensuring continual 
evolution of strategy and best practice in 
execution. He joined Franchise Brands in 2010 
and has a successful track record of marketing 
success over 25 years. He is best known for 
his work at Domino’s Pizza Group as Sales & 
Marketing Director.
John Michals
COO Filta North America
John Michals was recently appointed COO 
of Filta US. His background is in financial 
commodities having managed a derivatives 
brokerage desk for 13 years. John joined Filta 
as a franchisee in 2019 and quickly grew his NJ 
based business from startup to the fourth largest 
in the Filta network.
Steve Chambers
COO Metro Rod & Metro Plumb
Steve has over 10 years of experience with 
Metro Rod, having joined the business in 2013 
as a contact centre agent. Over the years, 
Steve has developed extensive management 
experience and a deep understanding of 
franchising and the drainage and plumbing 
industry, helping drive growth and operational 
success for both Metro Rod and Metro Plumb. 
Steve was promoted to Chief Operating 
Officer in October 2024, following a tenure 
as Franchise Director.
Tim Harris
Managing Director, B2C division
Tim is a seasoned franchise professional with 
over 30 years’ experience of successfully 
developing automotive, commercial and 
domestic franchise businesses in both 
international and UK markets. Tim joined the 
Group in 2008 and is the Managing Director 
of the B2C Division. Prior to joining the Group, 
Tim held senior sales positions at a number 
of franchisor companies.
In addition to the Chief Executive Officer, the Chief Financial Officer and the Company Secretary, the following serve as members of the Management Board:
Strategic Report
Governance
Financial Statements
106
Franchise Brands plc 
Annual Report and Accounts 2024

Key:	
 Board/NED Committees
	
 Management Committees
Board of Directors
Audit Committee
Remuneration Committee
Nomination Committee
TCFD/Climate Change 
Working Group
“Star Chamber”
(IT Steering Group)
Management Board
Board of Directors
This is accountable to shareholders and responsible for:
•	 Setting the Group’s strategy, business plans and budgets;
•	 Ensuring that necessary financial and human resources are in place to 
meet the strategic aims of the Group;
•	 Setting the corporate culture, guiding principles and values;
•	 Maintaining the policy framework and decision-making processes through 
which the strategy and business plans are implemented;
•	 Providing entrepreneurial leadership within a framework of good 
governance and sound risk management;
•	 Oversight of the Group’s businesses and their performance against 
key financial and non-financial indicators, supporting and challenging 
management to deliver long-term sustainable success;
•	 Checking that obligations to shareholders and other key stakeholders are 
understood and met; and
•	 Overseeing the systems of risk management and internal control.
There is a formal schedule of matters reserved for the Board’s decision.
The names and biographical details of the current Directors are on pages 
100-101.
Remuneration Committee
 The role of the Remuneration Committee is to:
•	 ensure that the Company establishes an effective remuneration policy 
aligned with the Company’s purpose, strategy and culture as well as 
its stage of development and that the remuneration policy (i) motivates 
management and promotes the long-term growth of shareholder value and 
(ii) supports and reinforces the desired corporate culture and promote the 
right behaviours and decisions;
•	 check that remuneration policies and practices support the successful 
delivery of the Company’s long-term strategy and in particular that a 
significant proportion of Executive Directors’ and senior managers’ 
remuneration is structured to clearly link rewards to corporate and individual 
performance; and
•	 that there is a formal and transparent procedure for developing policy 
on executive remuneration and for setting the remuneration packages of 
individual Directors, including the granting of share awards and other equity 
incentives through the Group’s employee share schemes.
The members of the Remuneration Committee are: Pete Kear (Chairman), 
Andy Brattesani and Louise George, each of whom is an independent  
Non-executive Director.
Audit Committee
The role of the Audit Committee is to check:
•	 that the Board maintains sound policies and procedures to satisfy itself 
on the integrity of financial and narrative statements and other public 
reporting and that these present a fair, balanced and understandable 
assessment of the Company’s position and prospects;
•	 that the Company maintains sound procedures to identify and manage 
risk and to oversee the internal control framework and systems;
•	 whether the Company’s enterprise-wide internal controls are sufficiently 
robust to support the effective management of identified risks and whether 
there are appropriate assurance activities in place;
•	 that there is an appropriate relationship with the external auditor, such that 
they are able to deliver an effective and objective external audit; and
•	 whether there is a need for an internal audit function or, where 
there is such a function, that its remit, independence, objectivity and 
independence is secured.
The members of the Audit Committee are Louise George (Chair), 
Andy Brattesani and Pete Kear, each of whom is an independent  
Non-executive Director.
Nomination Committee
The role of the Nomination Committee is to:
•	 make recommendations to the plc Board for the appointment of Directors;
•	 to manage any recruitment processes for Board roles to ensure that these 
are objective and that diversity factors are considered; and
•	 to monitor and review succession planning for Board and Management 
Board roles.
The members of the Committee are Peter Kear (Chairman), Stephen 
Hemsley, Andy Brattesani. Louise George and Nigel Wray. As recommended 
in the QCA Corporate Governance Code, at least one member of the 
Committee is an independent Non-executive Director, with three of its 
members meeting this requirement.
Our Governance Framework
Strategic Report
Governance
Financial Statements
107
Franchise Brands plc 
Annual Report and Accounts 2024

Management Board
As noted above, the Board agrees strategy and approves business plans 
and budgets and monitors the delivery of results. 
The Management Board is responsible for co-ordinating and driving the 
operational performance of the Group’s businesses, and leading the 
integration of the Group into One Franchise Brands. 
The Management Board is accountable to the Board through the CEO, 
Peter Molloy, supported by the CFO, Andrew Mallows.
The names and biographical details of the current members of the 
Management Board are on pages 104 to 106.
Our Governance Framework continued
with Pete Kear, Chairman
	Why did the Company create the Star Chamber and 
what expertise do you bring?
	 Franchise Brands is making major investments in IT to 
support the integration and growth of the business. We’ll 
be investing c. £8m in 2025 across a number of One 
Franchise Brands strategic initiatives, but mostly the 
deployment of NetSuite as our new accounting and finance 
system, and the in-house development of our works 
management system, Vision system to roll out to Pirtek. 
Having a dedicated forum, with the right expertise, that can 
provide guidance in the planning phase, sign off at each 
stage of the approval process and oversee implementation 
is crucial for such a specialist and important area.
	What expertise do you bring to the Star Chamber?
	 My professional background is in software sales, which 
enabled me to set up an IT business that grew from a start-
up to an AIM quoted global group with a market value of 
£160m, of which I eventually became CEO. My experience 
is therefore in both selling software and deploying it within 
my own business.
	How often does the Star Chamber meet?
	 As often as needed! We held eight meetings in 2024 as this 
was a year in which we made crucial decisions about which 
projects we wanted to prioritise, and which software tools 
we were choosing to introduce or extend across the Group.
	What were some of the key decisions that you took?
	 Probably the most important from a shareholder 
perspective was the decision to move from ten different 
accounting systems to a single, Group-wide system. Having 
reviewed what we already had, we’ve chosen to extend 
the use of NetSuite which Filta were already using, and 
which I have personal experience of implementing. We’re 
badging this as One Finance and expect it to significantly 
enhance our accounting and financial reporting, 
particularly by bolting on Power BI to deliver management 
information. One Finance will also bolster our internal 
control environment, in readiness for the move to a listing 
and transfer to the Main Market. Given my background 
in software sales, I was able to advise the Group in how 
to secure the best deal available and on the choice of 
implementation partner.
	
From a business point of view, deploying the Vision works 
management system developed by our Group company, 
Azura, will make the biggest difference. This system has 
been in use at Metro Rod since 2020 and has helped Peter 
and the team transform that business. We are looking to 
extend this across Pirtek and into many of the Group’s 
other businesses under the name One Works Management 
System, replacing what are, in some cases, legacy systems. 
Through our ownership of Azura we can bespoke the 
tool very heavily, to make sure that it meets our, and our 
franchisees’ needs, and integrates perfectly with One 
Finance and the Power BI reporting tools.
	Is there a financial benefit to all of this?
	 We certainly expect that to be the case. We believe that we 
have negotiated the best possible deal on the One Finance 
system and One Works Management System is, of course, 
an in-house product. Obviously we will save the licence 
fees for the software they will replace, but also the costs of 
hosting and supporting the currently wide array of software 
used across the Group, which we can consolidate when 
we’ve moved to integrated, Group-wide systems.
“Star Chamber”
The role of this body is to oversee the considerable investment we are 
making in IT, ensuring that the projects being prioritised are those that 
will make the greatest difference to the business and checking that the 
delivery of those initiatives remains on track and on budget. Having a forum 
separate from the Management Board enables us to have more focused 
and deeper conversations on the use of technology in our business, which 
we see as a key differentiator and source of competitive advantage and a 
profit driver in the medium term and beyond.
The “Star Chamber” comprises a number of members of the Management 
Board plus Pete Kear, a Non-executive Director who has vast experience 
and understanding of IT issues.
Climate Change Working Group
This group is leading the Group’s response to climate change. Its 
primary workload is to identify the risks and opportunities arising from 
or associated with climate change, and to assess the materiality of these 
over the short-, medium-and long-term. This assessment is undertaken 
across various climate change scenarios, including the Paris Agreement 
assumption of 1.5‑2.0°C as well as a ‘current policies’ assumption of around 
3.1°C and a more extreme scenario.
The Working Group is led by Rob Bellhouse, our Company Secretary, who 
is responsible for risk management within the Group. It also comprises a 
number of relevant managers drawn from across the business. 
Given the importance of the issues it is managing, the Working Group has a 
dual reporting line: to the Board since they are accountable for our response 
to climate change, and to the Management Board since its members are 
responsible for taking the actions needed to implement that response.
For further details of how we are understanding and responding to climate 
change, please see pages 74 to 81.
Strategic Report
Governance
Financial Statements
108
Franchise Brands plc 
Annual Report and Accounts 2024

Corporate Governance in Action
Corporate governance plays a crucial role in helping preserve value for shareholders, by providing a structure and process for decision-making which should 
ensure that all major decisions are considered in good time, that the relevant body is provided with good-quality briefing materials which cover all relevant factors, 
and that its deliberations consider the risks, as well as the opportunities, in the issue.
It is for these reasons that the Board is committed to achieving high standards of corporate governance across the Group’s operations.
The Board of Directors has chosen to apply the QCA Corporate Governance Code (the Code) as it believes that this provides an appropriate governance framework for a group of our size and 
should help support our growth and success. In this section of the report, we explain how we have applied the ten Principles of the 2018 edition of the Code. In some areas we have also reported 
in line with the 2023 version of the Code, though that only applies for us from the financial year commencing on 1 January 2025. In addition to choosing to apply the Code, Franchise Brands is a 
member of the QCA, in order to support the work it does in promoting good corporate governance.
We applied each of the Code’s ten principles throughout 2024 and expect to continue to do so in 2025. There may be circumstances where the interests of the Company and its shareholders 
are better served by diverging from the Code’s recommendations. If this is ever the case, we will always explain the rationale for why we are choosing to do this.
QCA PRINCIPLE 1
Establish a strategy and business model which 
promote long-term value for shareholders
We are focused on building market-leading businesses, primarily using a 
franchise model. In general, we prefer to invest in established brands which 
can benefit from our shared support services and Group expertise and 
resources.
Further information: 
•	 Strategy on pages 26-27
•	 Implementation during the year and any key challenges experienced is 
reported on in the Operational Review on pages 18 to 25 and Strategy in 
Action on pages 28 to 35
QCA PRINCIPLE 2
Seek to understand and meet shareholder 
needs and expectations
The Executive Chairman, CEO, CFO and Corporate Development Director meet regularly with institutional shareholders and provide feedback to the Board 
and Management Board, who are also provided with research notes from sell-side analysts plus insight into shareholders’ views from the Company’s brokers 
and nominated adviser.
Detailed reports on trading, financial and ESG performance are provided to shareholders through our interim and annual financial reports, trading updates 
are issued regularly via RNS, and through our Capital Markets Day and other investor presentations, retail digital platforms and at shareholder meetings. 
The Group also exhibits and presents at events attended by retail investors and provides content to retail financial news websites. All our material shareholder 
communications are available on the website.
The Group welcomes the personal investment in its equity that many employees and franchisees have made, as well as our retail investors. All of these 
personal shareholders benefit from website updates, which include all presentations we make to institutional shareholders and at investor conferences.
We regularly update the Investor Relations section of the Group’s website with the aim of providing useful information for all investors, but particularly our 
retail shareholders. We use our Annual Report to provide shareholders with details of the Group, operations, performance, strategy and policies. The Group 
also exhibits and presents at events attended by retail investors (whether virtually or in person) and subscribes, and provides content to, retail financial 
news websites.
All Directors attend the AGM, at which there is an opportunity for shareholders to ask questions formally. Voting at the AGM is by poll, to ensure that the 
votes of all shareholders are taken into account, regardless of whether they are able to attend the meeting.
We were pleased that all of the resolutions proposed at our AGM received the support of more than 98% of the votes cast, other than in relation to the 
management of our share capital where there is an increasing divergence of views among investors.
Further information:
•	 Major shareholders, page 130
Strategic Report
Governance
Financial Statements
109
Franchise Brands plc 
Annual Report and Accounts 2024

Corporate Governance in Action continued
QCA PRINCIPLE 3
Take into account wider stakeholder and social 
responsibilities and the long-term
In making decisions, the Company’s Directors are cognisant of all their legal 
duties and obligations, including the requirement under Section 172(1) of 
the Companies Act 2006 to act in the way that is most likely to promote the 
success of the Company for the benefit of its members as a whole and to 
have regard (among other matters) to the factors set out in that section.
The Board has a clear understanding of the key stakeholders in our 
business, both internal and external. The Board and the Management 
Board consider the factors that are important for all its stakeholders, seeks 
to maintain strong relationships, solicits feedback and fosters responsible 
working practices.
As a progressive, principle-led Group, we are committed to working in 
partnership with all our stakeholders. We place particular importance 
on directly engaging and collaborating with our employees, franchisees, 
suppliers, customers and local communities and shareholders. 
Their views and feedback are important to us and are used to inform 
our decision making.
Further information: 
•	 Stakeholders, see pages 82 to 85
•	 How we consider wider interests in decision making, see pages 86 to 88
•	 ESG performance, see pages Working Responsibly on pages 52 to 81
QCA PRINCIPLE 5
Maintain a well-functioning,  
balanced Board
The Company is run by the Board of Directors. The Board members have a 
collective responsibility and legal obligation to promote the interests of the 
Company and are collectively responsible for establishing and maintaining 
effective corporate governance arrangements.
The names and biographical details of the current Directors are on pages 
100 and 101. The Board judges that Andy Brattesani, Louise George and 
Pete Kear are independent Directors. While he demonstrates complete 
independence of thought, Nigel Wray is not considered by the Board to 
be independent in view of his significant shareholding and long tenure with 
the Group.
The three Executive Directors work full-time in the business. We expect the 
Non-executive Directors to commit sufficient time as is necessary for the 
proper performance of their duties, including attending all scheduled Board 
and committee meetings, the AGM, site visits and other non-scheduled 
calls and meetings. In addition, they are expected to devote time to reading 
papers and being prepared fully for each of these meetings or events. In 
total, we estimate that this should amount to two to three days per month, 
but the actual time commitment is open-ended.
All Directors receive regular and timely information on the Group’s 
operational and financial performance. Detailed Board papers are sent out in 
advance of Board meetings, and the Directors receive monthly management 
accounts detailing the performance of our brands.
Further information:
•	 Directors’ biographies, see pages 100-101 
•	 The role of the Board, see pages 107-108
QCA PRINCIPLE 4
Embed effective risk management throughout 
the organisation
The Board has adopted a risk management framework that includes a 
standard methodology for rating the impact and likelihood for risks. This was 
specifically designed to ensure that all risks could be rated on a comparable 
basis. The Board has also defined the risks it is prepared to take in the 
expectation of earning a return (its risk appetite), the risks it expects the 
business to seek to manage (its risk tolerance) and which risks it is not 
prepared to face. The latter are the risks that, if they materialise, will prevent 
us delivering on our business plans or have other impacts that we cannot 
live with.
The Management Board and the Board each review the corporate risk 
register at least bi-annually and the Board reviews the effectiveness of the 
systems of risk management annually.
Further information:
•	 Risk management, see page 93
•	 Management of climate-change related risks, see pages 74 to 81
•	 Principal risks and uncertainties, see pages 94 to 96
Strategic Report
Governance
Financial Statements
110
Franchise Brands plc 
Annual Report and Accounts 2024

Corporate Governance in Action continued
QCA PRINCIPLE 5
Maintain a well-functioning, balanced Board continued
The Board held nine scheduled meetings during 2024, plus additional calls and meetings to meet the needs of the business. Attendance at the scheduled 
meetings was as follows: 
Director
Jan
Mar
May
Jun
Jul
Sep
Oct
Nov
Dec
Total
Stephen Hemsley
●
●
●
●
●
●
●
●
●
9/9
Peter Molloy1
–
–
–
–
–
–
●
●
●
3/3
Andrew Mallows2
–
–
–
–
●
●
●
●
●
5/5
Mark Fryer3
●
●
●
●
–
–
–
–
–
4/4
Andy Brattesani
●
●
●
●
●
●
●
●
●
9/9
Pete Kear
●
●
●
●
●
●
●
●
●
9/9
Nigel Wray
●
●
●
●
●
●
●
●
●
9/9
1.	
Appointed 22 October 2024.
2.	 Appointed 19 June 2024.
3.	 Resigned 19 June 2024.
Further information:
•	 Key decisions taken in 2024, see pages 86 to 88 
•	 The role of the Board, see page 107
•	 Board Committees, see page 107 and the individual Committee reports
QCA PRINCIPLE 6
Ensure that the Directors collectively have 
the necessary, up-to-date experience, 
skills and capabilities
The current Directors of the Company and an outline of their relevant 
experience and skills is on pages 100 and 101.
Our Directors are drawn from a wide range of backgrounds, skills and 
experiences. We are confident that collectively our Board members possess 
the necessary mix of capabilities to deliver the Company’s strategy for the 
benefit of our shareholders over the medium- and long-term. Directors are 
encouraged and supported to ensure their skills remain up to date, including 
training courses and continuing professional development.
The Board recognises that as the Group evolves, the mix of skills, 
knowledge and experience required on the Board will need to change, and 
Board composition will need to evolve in response. New appointments will 
always be considered against objective, merit-based criteria and have due 
regard for the benefits of diversity in all its forms. The Board has created 
a Nomination Committee with specific responsibilities around succession 
planning and managing the process for Board appointments.
The Board is supported by the Company Secretary, who advises and 
supports the Chairman and Board on corporate governance, risk, legal and 
regulatory matters and is available to any Director to provide advice.
Directors are provided with access to the Company’s Nominated Advisor, 
who provide briefings on necessary legislation and regulations from time 
to time. In addition, the Company’s external legal counsel is available to the 
Board and individual Directors as needed. The Remuneration Committee is 
supported by an external remuneration consultant, who provides detailed 
insight into peer group practice and the views of proxy advisory firms, 
institutional investors and their representative bodies.
There were no specific matters on which any Director sought external advice 
during the year.
Further information:
•	 Directors’ biographies, see pages 100-101
•	 Remuneration Committee Report, see pages 122 to 128
Strategic Report
Governance
Financial Statements
111
Franchise Brands plc 
Annual Report and Accounts 2024

QCA PRINCIPLE 7
Evaluate Board performance and seek 
continuous improvement 
The Board has carried out performance effectiveness reviews on a biennial 
basis since 2018, with the last review being undertaken in 2022. Each 
of these was conducted by an independent Non-executive Director with 
expertise in corporate governance, with the results being shared with the full 
Board. Agreed actions arising from these reviews have been completed and 
continue to inform how the Board operates.
Ordinarily we would have conducted a review in 2024, but the protracted 
audit process and subsequent uncertainty over the Board’s composition 
meant that this receded as a priority. We intend to conduct a board 
effectiveness review during Q4 2025, to check on the progress made and 
identify any opportunities to enhance the way in which the Board functions.
We are fully aware of the need for progressive refreshing of the Board, 
and succession planning is a key focus. In January 2024 a Nomination 
Committee was created to formalise and better oversee our approach to 
succession planning.
The composition of the Board has continued to evolve and shortly after the 
year-end we were delighted to welcome Louise George as a Non-executive 
Director and as Chair of the Audit Committee.
Further information:
•	 Directors’ biographies, see pages 100-101
•	 Nomination Committee, see page 107 and its report on pages 119 to 121
QCA PRINCIPLE 8
Promote a culture based on ethical values 
and behaviour
Franchise Brands has five well-established guiding principles that inform 
the way we work with each other, support our franchisees and serve our 
customers and communities:
•	 We demand integrity: We are professional in everything we do and treat 
people with respect.
•	 We empower our people: We empower our people and expect them to 
take ownership of a situation and to be accountable for their actions and 
the results they generate.
•	 We are challenging of ourselves: We set high standards, are demanding 
of ourselves, are prepared to challenge the norm and have a relentless 
focus on continual improvement.
•	 We are fair: We consider that fairness and transparency are essential 
to creating high trust working relationships with each other, and with our 
franchisees, partners, suppliers and customers.
•	 We work as a team: We place a huge amount of importance on 
teamwork between our colleagues and our franchisees in creating 
a dynamic business.
We pride ourselves on having a dynamic and entrepreneurial culture with 
tone set from the top. Our ethos is “do more of what works, and less of 
what doesn’t”. At every level of management our people are encouraged 
to try out new approaches and ideas and to test whether these work; our 
only stipulation is that we form a view on the success (or otherwise) of an 
initiative quickly and dispassionately.
During the year, all of the Directors participated in the Company’s Growth 
Summit, which was attended by around 75 senior managers drawn from all 
parts of the Group. By getting to meet such a wide range of people face-
to-face both formally and informally, they are able to assure themselves 
that there is a healthy corporate culture. The Directors also meet with 
Management Board members very regularly, which provides further insight 
into the culture of the organisation.
Further information:
•	 Strategy, see pages 26 to 35
•	 Our guiding principles, see page 52
•	 Risk management, see pages 93 to 96
Corporate Governance in Action continued
Strategic Report
Governance
Financial Statements
112
Franchise Brands plc 
Annual Report and Accounts 2024

QCA PRINCIPLE 9
Maintain fit-for-purpose governance structures and processes
For details of our governance framework, including the remit of each of our governance bodies and how these interact, please see pages 107-108.  
There is commentary on the functioning of our governance framework during 2024 in the Chairman’s Introduction to Governance on page 98.
The roles and responsibilities of specific Directors are clearly understood:
Executive Chairman
•	 Lead the Board and run the Company
•	 Propose strategy for agreement by the Board and business plans and budgets aligned with that strategy for Board approval
•	 Ensure that shareholder and other key stakeholders’ interests are taken into account when managing the Group’s business
Chief Executive Officer
•	 Lead the Management Board and run the business
•	 Propose business plans and budgets aligned with the agreed strategy for Board approval 
•	 Lead the implementation of Board-approved business plans and budgets, and provide transparent reporting on operational and financial performance
•	 Lead the integration of the business into One Franchise Brands 
Chief Financial Officer
•	 Lead the Finance function and support the Executive Chairman and the Chief Executive Officer
•	 Ensure that accounting policies and practices are aligned with IFRS and other GAAP and applied consistently across the Group
•	 Ensure that appropriate internal financial controls are implemented and maintained
•	 Ensure that the Group’s financial reporting is of a high quality and presents a true and fair view of business performance
•	 Engage with our shareholders and lending banks
Non‑executive Directors
•	 Challenge constructively and help develop proposals on strategy
•	 Satisfy themselves as to the integrity of the financial reporting systems and the information they provide
•	 Satisfy themselves as to the robustness of the internal controls
•	 Ensure that the systems of risk management are robust and defensible
•	 Review management performance and the reporting of such performance to shareholders
The Senior Independent Director is a Non-executive Director with additional responsibilities. He is available to shareholders to discuss any matters that it 
may not be possible or appropriate to raise with the Executive Chairman or the CFO. In addition, he will lead Board discussions on the performance of the 
Executive Chairman.
Further information:
•	 Directors’ biographies, see pages 100-101
•	 Governance framework, see pages 107-108
QCA PRINCIPLE 10
Communicate our governance performance to 
shareholders and other relevant stakeholders
We engage regularly with our shareholders. We explain how we communicate 
trading and financial performance under QCA Principle 2 above.
The Board uses the Annual Report and the associated website disclosures 
as the primary way to provide shareholders with details of the Group’s 
governance framework and the effectiveness of this in supporting 
operational and financial performance. The Executive Chairman and, 
if appropriate, the Senior Independent Director are available to shareholders 
to discuss governance matters as needed.
Further information:
•	 Governance framework, see pages 107-108
•	 Audit Committee Report, see pages 114 to 118
•	 Nomination Committee Report, see pages 119 to 121
•	 Remuneration Committee Report, see pages 122 to 128
Corporate Governance in Action continued
Strategic Report
Governance
Financial Statements
113
Franchise Brands plc 
Annual Report and Accounts 2024

Audit Committee Report
Robust financial 
reporting to ensure 
accountability
Louise George
Chair of the Audit Committee
Introduction by the Chair of the Audit Committee 
Dear fellow shareholder,
I was appointed as Chair of the Audit Committee 
in January 2025 and must begin by paying 
tribute to my predecessor, Andy Brattesani. His 
tenure as Chairman coincided with a prolonged 
and challenging audit of the 2023 results, the 
need to oversee the selection and appointment 
of new statutory auditors, as well as a change of 
Chief Financial Officer. Any one of those tasks 
would have been a material challenge and 
the Company and its shareholders have been 
well served by him since he took on the role in 
October 2023. I am very pleased that he and 
Pete Kear continue to serve as members of the 
Committee, providing much-needed continuity.
My initial impressions of Franchise Brands’ 
finance function and of the relationship with 
the newly appointed external auditors are 
very favourable: 
•	 Andrew Mallows has served as Interim CFO 
since June 2024 and, after a comprehensive 
search for a new CFO and considering a 
number of external candidates, the Board 
concluded in February 2025 that the 
Company’s best interests would be served by 
appointing Andrew as CFO on a permanent 
basis. To enable Andrew to support the 
wider business effectively, the Company also 
appointed Beth Peace, formerly FD in the 
Water & Waste Services Division, as Group 
FD, a non-board role. This enables Andrew 
to combine the CFO role with his previous 
position of Group Commercial Director, in 
which capacity he has added significant value 
to the business over a number of years. I look 
forward to working with Andrew, Beth and the 
remainder of the Group finance team in the 
years to come.
•	 The team at PKF Littlejohn, led by Hannes 
Verwey, has developed an impressively deep 
understanding of the Group and its various 
businesses in a very short time, which is a 
testament to the quality of the audit staff 
involved. There is a strong professional 
relationship with, but appropriate distancing 
from, the Group’s various finance teams, which 
bodes well for the efficiency and effectiveness 
of future audits. Again, I look forward to 
building the relationship with Hannes and the 
PKF team over coming years.
The Group has committed to a major systems 
change initiative, with the implementation 
of NetSuite and PowerBI across all parts 
of the Group. This is a major piece of 
work, but one which is essential to build 
both the internal control environment and 
financial reporting systems that are needed 
to support the Board’s aspiration to move 
to a Main Market listing of the Company’s 
shares. I am very happy to play my part in 
monitoring management’s deployment of 
these market-leading products, and my 
role is to provide challenge and support as 
needed. Once completed, these systems will 
materially enhance the Group’s accounting 
and reporting capabilities and implement an 
internal control environment appropriate for 
a FTSE250 company.
114
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements
114
Strategic Report
Governance
Financial Statements
Franchise Brands plc 
Annual Report and Accounts 2024

Operation of the Audit Committee
Role of the Audit Committee
The role of the Audit Committee is to check:
•	 that the Board maintains sound policies and procedures to satisfy itself on the integrity 
of financial and narrative statements and other public reporting and that these 
present a fair, balanced and understandable assessment of the Company’s position 
and prospects;
•	 that the Company maintains sound procedures to identify and manage risk and to 
oversee the internal control framework and systems;
•	 whether the Company’s enterprise-wide internal controls are sufficiently robust to 
support the effective management of identified risks and whether there are appropriate 
assurance activities in place;
•	 that there is an appropriate relationship with the external auditor, such that they are able 
to deliver an effective and objective external audit; and
•	 whether there is a need for an internal audit function or, where there is such a function, 
that its remit is appropriate and that its objectivity and independence is secure.
Membership 
The members of the Committee at the date of this report are Louise George (Chair), 
Andy Brattesani and Peter Kear, each of whom is an independent Non-executive Director. 
Louise George is a highly experienced Chief Financial Officer with over 20 years’ board-
level experience with AIM quoted companies, including substantial experience of franchised 
businesses. She is a Chartered Accountant, having qualified with Ernst & Young in 1991, and 
also a Chartered Governance Professional. The Board is confident that she has the relevant 
and recent experience needed to chair the Committee. 
The other Committee members also have strong financial credentials. Andy Brattesani is an 
experienced banking executive with more than 30 years’ professional experience. Pete Kear 
has extensive business experience as both an executive and non-executive director, including 
serving as CEO of a quoted company with a market capitalisation of £160m. 
Louise George has been provided with full induction training since she became Chair of the 
Committee in January 2025.
Meetings and attendance records
The Committee met twice in 2024 and attendance was as follows:
Director
Jun
Nov
Total
Andy Brattesani
●
●
2/2
Pete Kear
●
●
2/2
In addition to the Committee members, the Executive Chairman, Chief Financial Officer and 
Group Finance Director are invited to attend all meetings, with other senior financial managers 
invited to attend when necessary. The external auditors attend meetings to discuss the planning 
and conclusions of their work and meet with the members of the Committee without any 
members of the executive team present after each meeting. The Committee is able to call for 
information from management and consults with the external auditors directly as required.
Audit Committee Report continued
115
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Audit Committee Report continued
Financial reporting
Key matters considered by the Audit Committee
The integrity of the Group’s financial reporting is of critical importance, and it is a core responsibility of the Committee to review this reporting and the key accounting contained in the financial statements.
Key accounting matters considered in relation to 2024
The Committee considered a number of issues in relation to the Annual Report and Accounts, including significant estimates and key accounting judgements. How these were handled and the 
decisions reached are set out in the table below. For further information on the work of the external auditor in relation to these matters, please see their report on pages 134 to 141.
Topic 
What is the risk?
What did the Committee do?
What conclusion did it reach?
Revenue recognition and application of IFRS 15
The Group has a number of revenue streams and transacts 
with its customers both directly (as principal), and indirectly 
acting as either a commission agent or where services 
are delivered through its franchise networks. The risk 
is that revenue and cost of sales are not recognised 
correctly in the financial statements. While the profitability 
would be unaffected, the profit margins earned would be 
stated erroneously.
The Committee was provided with a summary of 
management’s paper on the application of IFRS 15 on key 
revenue streams within the Group and discussed this with the 
finance team. 
The Committee also reviewed the findings contained in 
the external auditor’s reporting to the Board and discussed 
the work performed by the audit team with the senior 
statutory auditor. 
To the extent that prior period adjustments were required, the 
Committee ensured that it understood the rationale for this 
and the reasons for the particular amount of the adjustment.
The Committee is satisfied that management is accounting for 
all key revenue streams in an appropriate way and that IFRS 
15 is being applied correctly within the Group. 
The Committee is also satisfied that the external auditor has 
reviewed the accounting approach with an appropriate level 
of professional scepticism and conducted a thorough review 
of the Group’s accounting practices in this area.
Consideration of potential impairment of goodwill and intangible assets
Management has determined that the Group has goodwill and 
intangible assets that were treated during the year as having 
an indefinite lifespan, and which therefore had to be tested 
annually for indications of impairment. The risk is that carrying 
values are overstated and the profits for the year similarly 
overstated, if those asset values have not been impaired, 
where this would be the appropriate treatment.
The Committee reviewed management’s approach to the 
annual test for indications of impairment, noting that there is a 
high degree of judgement in assessing the value in use of the 
Cash Generating Units to which the goodwill and intangible 
assets are allocated. 
The Committee also reviewed the findings contained in 
the external auditor’s reporting to the Board and discussed 
the work performed by the audit team with the senior 
statutory auditor.
The Committee is satisfied that management’s judgements 
in this area are reasonable and that the carrying values of 
goodwill and intangible assets continue to be justified. 
The Committee is also satisfied that the external auditor has 
provided an appropriate level of scrutiny to the assessment of 
whether there is any requirement to impair.
116
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Audit Committee Report continued
Interactions with the Financial Reporting Council
In November 2024 the FRC advised the Company that it had carried out a review of the 2023 
Annual Report and Accounts, and that there were no questions or queries that it wished to raise 
with us based on that review. Some detailed drafting recommendations were made, which we 
have adopted in this year’s Annual Report.
The FRC’s review was based solely on the 2023 Annual Report and Accounts and did not 
benefit from any further detailed knowledge of our business or an understanding of the 
underlying transactions. It provides no assurance that the 2023 Annual Report and Accounts 
was correct in all material respects and the FRC (which includes its officers, employees and 
agents) accepts no liability for reliance on it by the Company or any third party, including but 
not limited to investors and shareholders.
External audit
Audit tender
BDO LLP had served as the Company’s external auditor since the IPO in 2016, but their 
involvement with the Group began in 2008. While Franchise Brands is not a Public Interest Entity 
and therefore not subject to the requirement to replace the auditor after no more than 20 years, 
we believed that there was an advantage to shareholders by reviewing BDO’s appointment. We 
were also cognisant of the FRC’s views on the quality of certain of BDO’s audit engagements. 
During the summer of 2024 the Committee oversaw and led a tender process in which four 
audit firms were considered, including Big Four and so-called ‘challenger’ firms. The result 
of this was that the Committee recommended to the Board that PKF Littlejohn LLP should be 
appointed as the external auditor, which was unanimously approved.
BDO LLP subsequently resigned and confirmed that none of the reasons for them ceasing to 
hold office and no matters connected with their ceasing to hold office needed to be brought 
to the attention of the members or creditors of the Company.
Relationship with the external auditor
PKF Littlejohn were appointed as the statutory auditor to the Company and Group in September 
2024. They will hold office until the conclusion of the 2025 AGM and we hope that shareholders 
will re-appoint them. 
Senior members of the audit team will be rotated in line with regulatory requirements and best 
practices. Hannes Verwey is the lead audit engagement partner and he took on this role in 
September 2024, having had no previous connection with the Group. The Audit Committee 
maintains a strong relationship with the lead audit engagement partner, who acts as the senior 
statutory auditor, and with other senior members of the audit team. In particular, the Committee 
Chairman has regular contact with the audit partner, both formally and informally, to understand 
the relationships between the auditor and the senior members of the Company’s finance team 
and whether there are any accounting or financial reporting issues that need to be discussed 
and resolved.
Auditor objectivity and independence
The Committee places great emphasis on audit quality. This encompasses monitoring the 
skills and knowledge of the audit team, their mindset and culture and the quality of the 
judgements reached by the senior members of the audit team. In all of their dealings with the 
key members of the audit team, the Committee members look for evidence that their work is 
being done from a position of independence, with an entirely objective eye and appropriate 
professional scepticism. 
The Committee also seeks the views of senior members of the finance team on their, and their 
teams’, dealings with the external auditors and whether there are any indications that audit 
quality is being compromised in any way, or any means by which it could be further enhanced.
In turn, PKF puts safeguards in place to avoid compromising their objectivity and independence. 
They provide a written report to the Committee on how they comply with professional and 
regulatory requirements and best practice designed to ensure their independence. As noted 
above, key members of the audit team have been rotated in line with regulatory requirements.
The objectivity and independence of the external auditors is safeguarded by reviewing the 
auditors’ formal declarations, monitoring relationships between key audit staff and the Company 
and tracking the level of fees payable to the auditors for non-audit services, and the nature of 
those services.
Non-audit services
The Group became an Other Entity of Public Interest (“OEPI”) on 31 December 2023. Prior to this 
date, the Company and Group sourced a number of non-audit services from the network of its 
then auditor, BDO. All such services were provided by separate teams from the audit team with 
suitable safeguards in place. The cumulative non-audit fees paid were more than the audit fee, 
primarily reflecting a significant single engagement to provide financial and tax due diligence 
reviews ahead of the acquisition of Pirtek Europe as a one-off engagement prior to the Group 
becoming an OEPI. 
No further non-audit services are being provided by the Group’s auditor following the Group 
becoming an OEPI, in line with the FRC Ethical Standard.
117
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Proposed re-election of the auditor at the 2025 AGM
As a public company, Franchise Brands is obliged in law to have an external auditor holding 
office at all times. The Committee has therefore recommended to the Board that PKF Littlejohn 
LLP should be proposed for re-election as the external auditor at the 2025 AGM. The Board has 
accepted that recommendation and resolutions will be proposed at that meeting for their re-
election and to empower the Directors to approve the auditor’s fees for the next statutory audit.
Risk management and internal control
Systems of risk management and internal control
The Group has robust systems of risk management, which are explained on page 93. 
The system of internal control continues to develop and evolve and we expect that this will be 
materially enhanced by the implementation of NetSuite as our Group-wide accounting system. 
In parallel, we are supplementing NetSuite with PowerBI to bolster our internal management 
information reporting which, of course, supports our external reporting. We expect that this 
the Group’s wider universe of internal controls more generally will also be improved by 
implementing this system.
Effectiveness review
The Committee has not undertaken a formal review of the effectiveness of the systems of risk 
management and internal control during the year. However, based on its members’ knowledge 
of the Group’s operations and performance it is satisfied that the arrangements currently in 
place are fit-for-purpose and that the risk and control framework and processes are operating 
as intended.
Internal audit
The Group does not have an internal audit function at this stage of its journey. The Committee is 
satisfied that this does not compromise the quality of, or confidence in, its internal and external 
reporting and that the absence of an internal audit function does not have any detrimental effect 
on the work of the external auditor.
Louise George
Chair, Audit Committee
External audit continued
Non-audit services continued
The fees paid to PKF during or in respect of 2024, and the fees paid to BDO during or in respect 
of 2023 are:
2024 (PKF)
£’000
2023 (BDO)
£’000
Statutory audit fees:
Group/UK
420
585
Component audits overseas
104
77
Total: Audit fees
524
662
Non-audit services:
Consent services for filings with the US FTC
3
–
Financial and tax due diligence reviews (one-off exercises)
–
726
Tax compliance services
–
82
Tax advisory services
–
31
Payroll services
–
66
Total: Non-audit services
3
905
The Committee is satisfied that the non-audit services provided by the BDO network during 
2023 did not compromise the objectivity and independence of the firm as Group auditor. 
The only non-audit service provided by the external auditor in 2024 related to consent services 
required for filings our US business is obliged to make with the Federal Trade Commission.
Effectiveness of the external audit process
In the later stages of the audit process the Audit Committee undertook a review of the 
effectiveness of PKF as the external auditors, which was discussed at its meeting in March 
2025. This took into account the views of the Executive Directors, the Group finance team, 
local finance teams and other senior executives with direct experience of the audit of the 2024 
financial statements. The conclusions reached were shared and discussed with the external 
auditor.
Based on its assessment of the audit of the 2024 financial statements and the results of the 
effectiveness review, the Audit Committee is satisfied that PKF provided a comprehensive audit 
and demonstrated appropriate levels of independence, objectivity and professional scepticism.
Audit Committee Report continued
118
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Nomination Committee Report
Ensuring we have 
the right team for 
the future
Pete Kear
Chair, Nomination Committee
Introduction by the Chair of the Nomination Committee 
Dear fellow shareholder,
The Board created the Nomination Committee 
in January 2024, to oversee succession 
planning for Board and Management Board 
roles and also to recommend the appointment 
of Directors to the plc Board, including running 
any recruitment processes. This recognised 
that the Group had reached a scale where 
we can successfully manage personal and 
professional development opportunities 
for our most able people and it is important 
that they know that they can develop their 
careers within the Group. I was pleased and 
honoured to be appointed as the Committee’s 
first Chairman.
We held one formal meeting in 2024, when 
we reviewed succession planning for both 
Board and senior management positions, as 
well as considering whether to recommend 
to the Board that the Directors retiring from 
office at the 2024 AGM should be proposed 
for re-election.
There were a number of ad hoc meetings 
during the year, linked to Board appointments:
•	 In June we recommended to the Board that 
Andrew Mallows should be appointed as 
the Group’s Chief Financial Officer on an 
interim basis, following the resignation of 
the previous CFO.
•	 In July we met to discuss the process for 
selecting the permanent appointee for the 
CFO role, agreeing to bring in an executive 
search firm to help us identify potential 
candidates and ensure a rigorous process.
•	 In October we recommended to the Board 
that Peter Molloy should be appointed as 
the Group’s first Chief Executive Officer. 
This recognised that the Group had 
reached a scale where the appointment 
of a CEO at Board level with a focus on 
the delivery of operational results would 
enable the Executive Chairman to separate 
his responsibilities and provide greater 
focus on the strategic and commercial 
development of the business, in support 
of our ambitious growth plans.
While the Committee has only been in 
existence for 12 months, I am pleased that 
it has found its role within the governance 
framework. It is especially pleasing that we 
have been able to appoint to senior roles, 
including at Board level, from within the 
business. My strong personal conviction is that 
it is essential that, wherever possible, Board 
roles such as the CEO should be filled by 
promotion from within the organisation.
119
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements
119
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Nomination Committee Report continued
Operation of the Nomination Committee 
Role of the Nomination Committee
The role of the Nomination Committee is to ensure:
•	 that the Board possesses the necessary experience, knowledge and skillset to 
deliver the Company’s strategic goals over the short-, medium- and long-term and has 
appropriate levels of independence and diversity of background to avoid groupthink, 
with the balance, diversity and effectiveness of the Board being reviewed on a 
regular basis;
•	 that there are formal, rigorous and transparent procedures in place for the appointment 
of new Directors to the Board, that the membership of the Board is periodically 
refreshed and that no member of the Board should become indispensable; and
•	 that there is appropriate succession planning for all executive management roles 
(considering at a minimum the Board and the Management Board) to support the next 
stage of the Company’s development.
Membership 
The members of the Committee at the date of this report are Peter Kear (Chair), 
Stephen Hemsley, Andy Brattesani, Louise George and Nigel Wray. The Committee Chairman 
is the Senior Independent Director, the majority of members of the Committee are independent 
Non-executive Directors and the only Executive Director to be a member of the Committee is 
the Executive Chairman. 
Meetings and attendance records
The Committee held one formal meeting in 2024 and attendance was as follows:
Director
May
Total
Pete Kear
●
1/1
Stephen Hemsley
●
1/1
Andy Brattesani
●
1/1
Nigel Wray
●
1/1
In addition to the Committee members, other senior managers are invited to attend meetings 
when necessary. The Committee is able to call for information from management and consults 
with the external auditors directly as required.
Board composition
Board and Committee changes
During the year Mark Fryer stepped down as an Executive Director and our Chief Financial 
Officer on 19 June 2024. Andrew Mallows was appointed as CFO on an interim basis on the 
same date. On 22 October 2024 Peter Molloy was appointed as Executive Director and our 
Chief Executive Officer. There were no changes to the composition of the Board’s Committees 
during the year.
Following the year-end the Committee recommended the appointment of Louise George 
as a Non-executive Director, which was confirmed by the Board on 16 January 2025. On our 
recommendation, she was also appointed as Chair of the Audit Committee and as a member 
of the Nomination and Remuneration Committees. 
On 12 February 2025 the Board confirmed the appointment of Andrew Mallows as CFO on 
a permanent basis, on the Committee’s recommendation. This followed a comprehensive 
search process which considered a number of external candidates from a range of AIM, Main 
Market and private equity-backed company backgrounds, alongside internal candidates. 
Our judgement was that the wider needs of the business would be best served by making 
an internal appointment, with Andrew leading an enhanced finance team providing both 
commercial and financial support to our newly appointed CEO. We now have an experienced, 
proven team that has worked together for many years with a strong track record of delivery. 
Board appointment and induction
When considering a Board appointment we identify any potential gaps in skillsets, experience, 
capabilities and background, and develop robust and transparent appointment criteria. These 
take into account the likely future development of the Company and Group. Cultural fit is a 
hugely important consideration, and for this reason we will always consider whether there are 
internal candidates for Board roles.
All new Directors are provided with tailored induction when they join the Board. This includes 
a briefing from the Company’s Nominated Advisor on their responsibilities, and those 
of the Company, under the AIM Rules for Companies and other legal, regulatory and 
governance matters.
The induction process is intended to provide new Directors with the opportunity to glean 
insights from and build relationships with key individuals, both within and outside the Group. 
Feedback on the induction process is collated by the Company Secretary to inform future 
induction processes.
120
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Board composition continued
Board diversity
We recognise the benefits of diversity, in all its forms, in helping the Board and its Committees 
consider a range of perspectives and avoid ‘groupthink’. Like many businesses, we are on a 
journey and recognise that more can always be done. We will be steadfast, however, in always 
appointing the strongest candidate to any available role.
As at the date of this report, the Board comprises seven Directors of whom six are male and 
one is female. Biographical details of each of the Directors are on pages 100-101.
Re-election of Directors at the 2025 AGM
All Directors in office will stand for re-election at the 2025 AGM. The Committee considers 
each of the Directors to be effective in their respective roles. It judges that they demonstrate 
commitment and that each of them continues to provide valuable contributions to the long-term 
success of the Company. The Board strongly supports their re-election and recommends that 
shareholders vote in favour of the relevant resolutions at the AGM.
Management Board 
Management Board composition
The Management Board was created in October 2023 and its role has evolved since that time, 
with the composition of the Group changing in recognition of those differing needs. Following 
his appointment as CEO, Peter Molloy has chosen to widen the membership of the Management 
Board to ensure that those responsible for leading all of the Group’s major business and key 
functions are included in the discussions and decision-making process.
As at the date of this report, the Management Board comprises fifteen members of whom 
thirteen are male and two are female. Biographical details of each of these senior executives 
are on pages 104 to 106.
Nomination Committee Report continued
Succession planning
Every organisation depends on its people to deliver its success, particularly if this is to be 
sustained beyond the short-term. We have ambitious long-term growth aspirations and as a 
result succession planning is a key focus for the Committee. While there will always be some 
specialised, often technical, roles for which we might struggle to retain a ‘ready now’ successor, 
for our main commercial leadership roles it is our ambition to be able to promote from within. 
This is particularly important at Board level where cultural fit is a key determinant of whether 
a new appointment will succeed. As I mentioned in my opening remarks, the Committee 
was particularly pleased to be able to recommend the appointment of a CEO from within the 
Company’s existing management ranks.
During 2024 we have conducted an initial review of our current senior leadership layers and 
reviewed the pipeline of talent available from within the business. This exercise factors in the 
growth and changes in the business that we intend to deliver over the medium-term. While the 
Committee concluded that there was a pipeline of talent available to the Group, we are not 
complacent and accept that there is a continuing need to review how we develop our people. 
This is a important and recurring task for the Committee, and one which we look forward to 
undertaking on behalf of the business and its shareholders.
Pete Kear
Chair, Nomination Committee
121
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Remuneration Committee Report
Dear fellow shareholder,
This is my second report to you as Chairman 
of the Remuneration Committee and I am 
pleased to do so. 2024 was a year in which 
we appointed a Group Chief Executive Officer 
for the first time and also saw a change in the 
Chief Financial Officer appointment, initially 
on an interim and now permanent basis. I am 
pleased that our remuneration policy was able 
to accommodate both changes and we are 
able to offer salary, benefits and incentives 
that are appropriate for those roles. This was 
also a year in which the Group’s performance 
fell short of our initial expectations, through a 
combination of macroeconomic headwinds and 
non-controllable factors like the price of used 
cooking oil in the USA. Having introduced an 
annual cash bonus plan at the start of the year, it 
is appropriate and right that no bonus is payable 
for 2024 and I am pleased that the executive 
team understands and supports that outcome. 
Those examples illustrate why the Committee 
believes that our Directors’ remuneration 
policy strikes the right balance between 
the interests of our investors and those of 
the Executive Directors who we expect will 
drive our business forward. In this report, 
we have formalised the description of our 
Directors’ remuneration policy, in line with 
the recommendation of the QCA Corporate 
Governance Code, with a dedicated section 
explaining this from page 123 onwards.
The Company is subject to the 2023 edition 
of the Code from 1 January 2025 onwards 
and we have reflected on the various 
recommendations that this introduces. We 
believe that our remuneration policy is entirely 
consistent with both the letter and the spirit 
Paying responsibly 
and rewarding 
performance fairly
Pete Kear
Chair, Remuneration 
Committee
Introduction by the Chairman of the Remuneration Committee
of the new Code and should support and 
incentivise the management team to deliver 
value for shareholders. Importantly, we believe 
that we can demonstrate that we are not 
overpaying for any roles. We offer salaries at or 
slightly lower than market and a bonus scheme 
which is capped at 50% of salary, which is lower 
than the level seen in many AIM companies of 
our scale. Importantly however, our Executive 
Directors and senior management are offered a 
significant wealth creation opportunity through 
our share option plans, which use market-
value options. We use this incentive to create 
a sharp focus on growing both earnings per 
share and, of course, the share price. There is 
a strong and demonstrable link between pay 
and performance, with long-term incentives 
intended to make up the majority of our 
executives’ overall remuneration.
In line with the recommendation of the new QCA 
Code, we are offering shareholders an advisory 
vote on this Remuneration Committee Report 
at the 2025 AGM. While I have always been 
available to discuss the level or structure of 
executive pay with any of our key shareholders, 
offering a vote at the AGM enables us to assess 
the level of support for our pay practices across 
our entire shareholder base.
I believe that our current remuneration policy and 
practices are fit for purpose and that the level of 
pay we offer, including our bonus opportunity, 
is relatively modest by comparison to other 
FTSE and AIM companies of our size, and that 
it is clearly aligned with shareholders’ interests 
over the longer term. I hope that you will vote in 
favour of accepting this report at the 2025 AGM.
122
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements
122
Franchise Brands plc 
Annual Report and Accounts 2024

Remuneration Committee Report continued
Operation of the Remuneration Committee
Role of the Remuneration Committee
The role of the Remuneration Committee is to:
•	 ensure that the Company establishes an effective remuneration policy aligned with the 
Company’s purpose, strategy and culture as well as its stage of development and that 
the remuneration policy (i) motivates management and promotes the long-term growth 
of shareholder value and (ii) supports and reinforces the desired corporate culture and 
promote the right behaviours and decisions;
•	 check that remuneration policies and practices support the successful delivery of the 
Company’s long-term strategy and, in particular, that a significant proportion of Executive 
Directors’ and senior managers’ remuneration is structured to clearly link rewards to 
corporate and individual performance; and
•	 ensure that there is a formal and transparent procedure for developing policy on 
executive remuneration and for setting the remuneration packages of individual 
Directors, including the granting of share awards and other equity incentives through 
the Group’s employee share schemes.
 
Membership 
The members of the Committee at the date of this report are Peter Kear (Chairman), 
Andy Brattesani and Louise George, each of whom is an independent Non-executive Director.
Meetings and attendance records
The Committee met formally in September 2024 and held a further four ad hoc meetings during 
the year, with attendance being as follows:
Director
Jun
Jul
Sep
Oct
Nov
Total
Andy Brattesani
●
●
●
●
●
5/5
Pete Kear
●
●
●
●
●
5/5
In addition to the Committee members, the Executive Chairman is invited to attend meetings 
of the Remuneration Committee but does not participate when his own remuneration is being 
discussed. The Committee is also able to access external advice, which it obtains from a variety 
of sources. There is no retained advisor to the Committee, though we do tend to use FIT 
Remuneration Consultants LLP, who have considerable knowledge of market practice amongst 
our AIM quoted peers.
Directors’ Remuneration Policy
Objectives and strategic alignment
The objective of the Company’s remuneration policy is to facilitate the recruitment and retention 
of executives of an appropriate calibre and to provide them with an appropriate level of 
incentives to encourage enhanced performance. By doing so those executives are, in a fair and 
responsible manner, rewarded for their individual contributions to the success of the Company.
The Remuneration Committee is satisfied that the pay that can be earned is appropriate for 
a company of comparable size and complexity at each level of performance and that the 
pay structure is aligned with the Company’s purpose, strategy and culture. This includes 
encouraging our executives to promote and demonstrate the right behaviour and take 
appropriate decisions in line with our Guiding Principles.
The long-term growth of shareholder value is a key objective of our remuneration policy.  
All of the Executive Directors have significant exposure to the Company’s share price, though 
a combination of their personal investment in our shares and through options granted under 
our employee share option schemes. Stephen Hemsley, as co-founder of the Company, has a 
significant personal shareholding in the Company, but does not hold any options.
The vesting of options granted under our ESOP and legacy LTIP are subject to a performance 
condition requiring a pre-determined and challenging rate of compound annual growth in 
adjusted earnings per share, which the Board regards as the key performance metric. As a 
result, there is a clear incentive to drive earnings per share growth over the longer term and 
also to mitigate downside risks that could affect the Company’s profitability. We have chosen 
to use market-value options to deliver this reward, meaning that value can only arise for the 
executives if they have delivered share price growth. Reputational risks could reasonably be 
expected to affect the share price, which means the Executive Directors are further incentivised 
to mitigate these exposures to maximise the potential value of their options. 
123
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Remuneration Committee Report continued
Components of executive pay
It is important that pay structures are simple and easy for participants to understand, if they are 
to have the desired effect. Given our significant focus on share-settled, long-term incentives we 
expect that this component of pay will foster alignment with shareholders through the building 
and holding of a meaningful shareholding in the Company.
In keeping with the goal of simplicity noted above, the remuneration that the Company offers 
to its Executive Directors has four principal components:
•	 Fixed pay (basic salaries and benefits in kind) – Basic salaries are determined by the 
Remuneration Committee, taking into account the salaries paid in AIM-quoted companies 
of similar size and complexity and the tenure and performance in role of the individual. 
Benefits in kind include provision at an appropriate level of a car or car allowance, 
healthcare and life assurance.
•	 Pensions – The Company operates a defined contribution scheme available to all Executive 
Directors and employees or a cash supplement, if executives are unable to participate in 
the scheme. Only basic salaries are pensionable and no Executive Director is offered an 
employer contribution different from that available to employees generally. The Company 
has never operated a defined benefits scheme. No Director or former Director received any 
benefits from a retirement benefits scheme that were not otherwise available to all members 
of the scheme.
•	 Short-term incentives – we introduced an annual cash bonus plan for the first time in 
2024, which extends to a range of senior executives and managers, including the Executive 
Directors. A bonus pool is calculated as a percentage of Adjusted EBITDA delivered beyond 
budget or the City consensus expectation and this is then available to be shared between the 
participants. Individual entitlements are generally linked to the delivery of Adjusted EBITDA in 
the part of the business for which the executive is accountable, with an element dependent 
on the delivery of personal goals, which can include non-financial objectives. No individual 
bonus can exceed 50% of salary. Bonus payments are non-pensionable.
•	 Long-term incentives – the Company operates a share option scheme covering permanent 
employees (including the Executive Directors, other than Stephen Hemsley). Subject to 
achieving compound EPS growth targets, options can vest no earlier than the third anniversary 
of the date of grant and, once vested, may be exercised until the tenth anniversary. The 
exercise price of the options is set at the market value of the Company’s shares at the time of 
grant, so that the individual only benefits if there has been share price growth. The exception 
to this is for an historic (and now discontinued) matching scheme, where certain Directors were 
Directors’ Remuneration Policy continued
granted nominal value options if they purchased an equal number of shares in the market. 
Those nominal value options could only vest if performance targets were met. All of our share 
option schemes are overseen by the Remuneration Committee which determines the terms 
under which eligible individuals may be invited to participate, including the level of awards.
Short-term incentives – Annual cash bonus plan
During 2024 we introduced a new cash-settled annual bonus plan. In part, this resulted from 
uniting the pay scales operated in Pirtek and Franchise Brands but also addressed challenges 
we had encountered when recruiting externally. The Committee also felt that the introduction 
of a bonus plan was necessary to create the strongest possible incentive for the Executive 
Directors and key employees to deliver in-year financial and non-financial goals. The bonus 
scheme, in tandem with share options, should ensure there is appropriate focus on delivering 
corporate objectives over the short-, medium- and long-term. 
The bonus plan operates by calculating a bonus pool as a percentage of Adjusted EBITDA 
achieved beyond budget or the City consensus expectation. Our belief is that senior executives 
should not receive a bonus payment for delivering an on-budget performance. We have chosen 
to use Adjusted EBITDA as the profit metric as that best reflects outcomes under the control 
or influence of operational management, as it excludes the effects of corporate funding and 
accounting decisions taken by the Board. It also complements the Adjusted EPS target used in 
determining the vesting of share options.
The maximum bonus payable to any one individual, including the Executive Directors, is 
capped at 50% of salary, with lower levels of maximum bonus set for some Management Board 
members (primarily those with functional, rather than business responsibilities). Targets are set 
for delivery of Group profitability, the delivery of profits in any part of the business for which the 
relevant executive is accountable, and personal elements linked to specific deliverables. 
The rules of our bonus plan include market-normal malus and clawback provisions.
Long-term incentives – Employee share schemes
The Executive Directors of the Company are eligible to participate in our employee share 
schemes. The Group’s principal scheme is the Employee Share Option Plan (“ESOP”), which is 
used to grant share options to employees in the UK and other European countries. In addition, 
the Company operates separate plans to grant cash-settled Share Appreciation Rights to its 
employees in the United States and the Netherlands. Finally, some awards remain outstanding 
under a legacy UK employee share scheme, the Long Term Incentive Plan.
124
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Remuneration Committee Report continued
Long term incentive plan (“LTIP”) 
The LTIP was adopted upon the Company’s IPO in 2016. It is a flexible plan, that could be 
operated as a tax-advantaged EMI plan, but which was also capable of granting non-EMI options 
either at the market value of the Company’s shares at the date of grant, or their nominal value 
of 0.5p. We have used the LTIP in different ways at different times in the past, including one 
instance of a matching scheme where senior executives invested in the Company’s shares 
and were granted a nominal value option in recognition of this. All options granted have been 
subject to standard performance conditions, requiring material growth in the Company’s audited 
Adjusted EPS. For more details of the performance condition, please see below.
We do not expect to issue any further options or awards under this plan.
Employee share option plan (“ESOP”)
In 2020 the Company established the ESOP for employees and Executive Directors, which will 
enable them to acquire shares in the Company subject to stretching yet realistic performance 
criteria being met. The plan is a UK market standard tax-advantaged Company Share Option 
Plan, with supplementary sections to create an Unapproved Share Option Plan and a Share 
Appreciation Rights Plan on equivalent terms to the main plan. All options and awards are 
granted with an exercise price set at the market value of the Company’s shares as at the date 
of grant. In each case, vesting is (or has been) subject to our standard performance conditions, 
requiring material growth in the Company’s audited Adjusted diluted EPS. Value only accrues 
to the participant to the extent that there has been growth in the Company’s share price.
The rules of the ESOP include market-normal malus and clawback provisions, which apply to all 
options and awards issued after January 2024.
Directors’ Remuneration Policy continued
Performance conditions
All of the historic and current options and awards granted under the LTIP, the ESOP and our 
SARs plans have been subject to the achievement of stretching yet realistic targets for growth 
in adjusted diluted earnings per share. This is measured over three financial years, using the 
EPS figure for the year of grant as the base and is calculated using audited results. Employees, 
including Executive Directors, are only able to exercise their options and awards as follows:
1.	 In respect of 20% of their shares, if reported adjusted EPS achieves compound annual 
growth of 8% over each of the next three financial years;
2.	 In respect of 100% of their shares, if reported adjusted EPS achieves compound annual 
growth of 15% over each of the next three financial years; and
3.	 Between 20% to 100% of their shares, on a straight-line basis, if EPS growth is between 
the targets in 1 and 2.
We expect to utilise the same performance conditions for any options and awards that may 
be granted in 2025.
Directors’ service contracts
All Executive Directors are employed under service contracts. The services of the Executive 
Directors may be terminated by the Company, on the expiry of six months’ notice.
Non-executive Directors’ remuneration
The Non-executive Directors receive a fixed fee for their service. This is set by the Board, with 
each conflicted Director recusing themselves from the discussion and decision. The Senior 
Independent Director and the Audit Committee Chair each receive a supplement to recognise 
the additional contributions that they have each been asked to provide. The NEDs receive no 
benefits in kind, no pension contributions and no performance-related pay. They are not eligible 
to participate in any of the Company’s incentive arrangements. 
The NEDs are retained under letters of engagement which may be terminated by the Company 
(i) giving three months’ notice or (ii) immediately, in the event that the Director is not re-elected 
by shareholders at an AGM.
125
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Remuneration Committee Report continued
Directors’ remuneration in 2024
Pay outcomes reflect performance 
The Remuneration Committee has monitored the outcomes of the Company’s Directors’ 
remuneration policy for 2024 and is satisfied that the levels and nature of pay offered reflects 
both the performance of the individuals and the results delivered for shareholders:
•	 The salaries and benefits in kind offered are judged to be appropriate to the level and 
tenure of the Executive Directors and their performance in role. During the year Peter Molloy 
was appointed as the Chief Executive Officer. He was offered a salary of £300,000 which 
we believe to be the market rate for the position, after taking into account that he is newly 
promoted into this role. Similarly, Andrew Mallows was appointed as the Chief Financial 
Officer, initially on an interim basis. He was offered a salary of £275,000 being the level 
offered to his predecessor, Mark Fryer, when he was recruited through an external search 
firm in August 2023.
•	 No bonus was payable from the annual cash bonus scheme: the Adjusted EBITDA of the 
Group for 2024 at £35.1m fell short of the original budget and market expectations at the 
start of the year, and no cash bonus payment was warranted or could be supported.
•	 There were no long-term incentives granted in 2021 and as a result no awards were due 
to vest in 2024, so no performance conditions needed to be assessed.
•	 The Committee approved awards of share options on our standard grant policy to 
Peter Molloy and Andrew Mallows in July 2024, with Andrew’s award enhanced in recognition 
of his role as the Interim CFO and an Executive Director. A further award was made to Peter 
in November 2024 following his appointment as CEO on the understanding that there would 
be no award granted to him in 2025. We believe that he has a powerful incentive to deliver 
value to shareholders as a result of the options he currently holds.
Single figure table (audited)
The remuneration payable to the Directors for the year ended 31 December 2024 was as follows:
Director
Salary  
or fees 
£
Benefits  
in kind 
£
Pension 
contributions  
£
Total for  
2024  
£
Comparison  
for 2023  
£
Executive Directors
Stephen Hemsley
 375,000 
 15,000 
11,250
 401,250 
 267,063 
Peter Molloy1
 51,538 
 3,064 
 1,546 
 56,148 
 198,045 
Andrew Mallows2
 140,793 
 1,980 
 4,224 
 146,997 
 116,550 
Mark Fryer3
 142,625 
 7,388 
–
 150,013 
 123,359 
Non-executive Directors
Peter Kear
 50,000 
 – 
–
 50,000 
 12,500 
Andrew Brattesani
 40,000 
–
–
 40,000 
 36,250 
Nigel Wray
 40,000 
–
–
 40,000 
 36,250 
Total
 839,956 
 27,432 
 17,020 
 884,408 
 790,017 
1.	
Appointed 22 October 2024. In the prior year he served as a Director until 2 October 2023.
2.	 Appointed 19 June 2024. In the prior year he served as a Director until 2 August 2023.
3.	 Resigned 19 June 2024. In the prior year he was appointed as a Director on 2 August 2023.
No Director received any remuneration from a third party in respect of their service as a Director 
of the Company.
No Director received any compensation for loss of office upon resignation and no payments 
were made to them in respect of qualifying services after the date on which they ceased to 
serve as a Director.
126
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Remuneration Committee Report continued
Directors’ share options (audited) 
The table below shows the interests of those who serve, or have served, as Directors in options granted under the Company’s employee share schemes. For details of those schemes and of 
the performance conditions to which the vesting of awards are subject, please see pages 124-125. The dates shown in the table during which currently unvested options can be exercised are 
dependent on upon the performance conditions being met. If these conditions are not satisfied then the option will lapse on the third anniversary of the date of grant.
Directors share options: options held in 2024 by those who served as a Director of the Company.
Executive Director
Date of grant
Plan
Exercise 
price 
(pence)
Performance 
condition
 Number of 
shares (31.12.23 
or later date of 
appointment) 
 Changes during tenure 
 Number of 
shares (31.12.24 
or earlier date of 
retirement) 
Status
Exercisable from
Exercisable to
 Granted 
 
Exercised 
 Lapsed 
Peter Molloy (appointed 22 October 2024)
11-Apr-17
LTIP
67
EPS growth
 150,000 
 – 
 – 
 – 
 150,000 
Vested
11-Apr-20
10-Apr-27
11-Dec-18
LTIP
69
EPS growth
 106,000 
 – 
 – 
 – 
 106,000 
Vested
11-Dec-21
10-Dec-28
15-Sep-20
LTIP
0.5
EPS growth
 28,409 
 – 
 – 
 – 
 28,409 
Vested
15-Sep-23
14-Sep-30
15-Sep-20
ESOP
88
EPS growth
 34,091 
 – 
 – 
 – 
 34,091 
Vested
15-Sep-23
14-Sep-30
10-Mar-22
ESOP
150
EPS growth
 150,000 
 – 
 – 
 – 
 150,000 
Unvested
10-Mar-25
9-Mar-32
10-May-23
ESOP
180
EPS growth
 150,000 
 – 
 – 
 – 
 150,000 
Unvested
10-May-26
9-May-33
06-Jul-24
ESOP
158
EPS growth
 178,470 
 178,470 
Unvested
6-Jul-27
5-Jul-34
13-Nov-24
ESOP
167.5
EPS growth
 – 500,000
 – 
 – 
 500,000 
Unvested
13-Nov-27
12-Nov-34
 796,970 500,000
 – 
–  
 1,296,970
Andrew Mallows (appointed 19 June 2024)
12-Dec-17
LTIP
49.5
EPS growth
 75,758 
 – 
 – 
 – 
 75,758 
Vested
12-Dec-20
11-Dec-27
11-Dec-18
LTIP
69
EPS growth
 99,242 
 – 
 – 
 – 
 99,242 
Vested
11-Dec-21
10-Dec-28
15-Sep-20
ESOP
88
EPS growth
 34,091 
 – 
 – 
 – 
 34,091 
Vested
15-Sep-23
14-Sep-30
15-Sep-20
LTIP
0.5
EPS growth
 96,591 
 – 
 – 
 – 
 96,591 
Vested
15-Sep-23
14-Sep-30
10-Mar-22
ESOP
150
EPS growth
 75,000 
 – 
 – 
 – 
 75,000 
Unvested
10-Mar-25
9-Mar-32
30-Sep-22
ESOP
151.5
EPS growth
 120,000 
 – 
 – 
 – 
 120,000 
Unvested
30-Sep-25
29-Sep-32
10-May-23
ESOP
180
EPS growth
 50,000 
 – 
 – 
 – 
 50,000 
Unvested
10-May-26
9-May-33
06-Jul-24
ESOP
158
EPS growth
–  351,288 
 – 
 – 
 351,288 
Unvested
6-Jul-27
5-Jul-34
 550,682  351,288 
 – 
 – 
 901,970 
Unvested
10-Mar-25
9-Mar-32
Mark Fryer (resigned 19 June 2024)
02-Aug-23
ESOP
132.5
EPS growth
 807,641 
–
– 807,641 
 – 
Unvested
2-Aug-26
1-Aug-33
Directors’ remuneration in 2024 continued
127
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Remuneration Committee Report continued
Directors’ remuneration in 2024 continued
There were no exercises of options over the Company’s shares by an Executive Director 
during the year.
Stephen Hemsley has a significant personal shareholding in the Company. As a result, he 
has not been granted options or awards under the Company’s employee share schemes. 
For details of the interests of the Directors in the Company’s shares during the year please 
see the Directors’ Report on page 129.
No Non-executive Director participates, or has participated, in the Company’s employee 
share schemes.
During 2024 the closing mid-market quote for the Company’s shares ranged from a low of 
143.5p to a high of 207p. The closing mid-market price on 31 December 2024 (being the last 
dealing day during the financial year) was 159p.
Non-executive Directors’ fees
Each of the NEDs received a base fee of £40,000 in 2024, other than the Senior Executive 
Director who received an overall fee of £50,000, reflecting the additional duties he has agreed 
to perform in line with our policy.
Directors’ remuneration in 2025
The Committee believes that the Company’s Directors’ remuneration policy remains appropriate 
for the needs of the business and aligned with the strategic outcomes that the Board is seeking 
to deliver. We do not anticipate any structural or material changes to executive pay during 2025.
Fixed pay – Executive Directors’ base salaries and benefits in kind
The Committee is satisfied that the fixed pay offered to the Executive Directors is at 
appropriate levels.
We were due to review pay for all our senior executives on 1 January 2025, but this review has 
been deferred to 1 July 2025 given the relatively flat results delivered in 2024 and the uncertain 
macroeconomic conditions.
Short-term incentive plan
The annual cash bonus plan for 2025 has been agreed and publicised across the Group. There is 
no fundamental change in the basis of the Executive Directors’ bonus plan from that used in 2024.
Grants of options under the employee share schemes
We expect to make grants of market-value share options and awards under the ESOP in 2025, 
to a range of employees including eligible Executive Directors. The vesting of these awards is 
likely to be subject to our normal performance conditions, requiring the delivery of EPS growth. 
We regard this as a critical metric for shareholders, as it reflects all aspects of the Company’s 
performance and influences both our share price and our ability to pay a dividend.
Non-executive Directors’ fees
Louise George was appointed as a Non-executive Director and as Audit Committee Chair in 
January 2025. In line with our policy, she was offered an annual fee of £50,000 reflecting the 
additional duties she has agreed to perform.
As with the Executive Directors, the Board was due to review NED fees on 1 January 2025 but 
has deferred this to 1 July 2025.
Strategic alignment
We are satisfied that we have developed an effective remuneration policy which is aligned with 
the Company’s purpose, strategy and culture, and relevant to this stage of its development. We 
expect that the remuneration we offer should motivate management and promote the long-term 
growth of shareholder value. There is a clear and easily understood link between performance 
and pay, with a significant proportion of potential reward being related to the growth in 
the Company’s share price over the longer term, earned through the delivery of growth in 
earnings per share. We are therefore comfortable that the interests of shareholders and senior 
management, including the Executive Directors, are fully aligned.
The Committee hopes to receive shareholders’ support in the advisory vote at the 2025 AGM 
and urges you to vote in favour of the resolution.
Pete Kear
Chairman, Remuneration Committee
128
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Directors’ Report
The Directors present their annual report on the affairs of the Group  
for the year ended 31 December 2024.
Introduction
Franchise Brands plc is a public limited company, registered in England and Wales as company 
number 10281033 and has its registered office at Ashwood Court, Springwood Close, 
Tytherington Business Park, Macclesfield, Cheshire, SK10 2XF. As such, it is subject to the 
reporting requirements set out in the Companies Act 2006. In addition, the ordinary shares of 
0.5 pence each of the Company are admitted to trading on the Alternative Investment Market of 
the London Stock Exchange. As a result, the Company is obliged to report in accordance with 
the requirements of the AIM Rules for Companies. We have chosen to apply the QCA Corporate 
Governance Code, and our reporting is in line with the 2018 edition of that document.
Our reporting to shareholders
The Strategic Report on pages 1 to 96 of this Annual Report provides an overview of the 
development and performance of the Group’s business for the year ended 31 December 2024 
and likely future developments in the business of the Group. That information is presented in 
that part of the Annual Report, rather than this Directors’ Report, as permitted by Regulations 
made under the Companies Act 2006. The various sections of the Strategic Report together 
provide the information which the Directors consider to be of strategic importance to the Group.
The following disclosures are hereby incorporated by reference into, and form part of, this 
Directors’ Report: 
•	 Data on greenhouse gas emissions and other climate change-related disclosures on pages 
68 to 81. This information was included in the Strategic Report as the Directors consider those 
matters to be of strategic importance to the Group;
•	 The reporting on corporate governance on pages 97 to 128, including the Directors’ 
biographies on pages 100-101;
•	 Information relating to financial instruments and financial risk management, as provided 
in note 4 to the financial statements; and
•	 Related party transactions as set out in note 27 to the financial statements.
Principal activities
The principal activity of the Group is building market-leading businesses in selected customer 
segments, primarily via a franchised model, with a focus on B2B essential, usually reactive, van-
based services. We seek to own established brands which can benefit from our shared support 
services, specialist sector expertise, management experience and Group resources. 
The principal activity of the Company is to act as a holding company and to provide 
management services to its subsidiary companies.
Directors
Names, biographical details and appointment dates of the Directors of the Company at the date 
of this report are shown on pages 100-101. In addition, Mark Fryer served as a Director of the 
Company until 19 June 2024.
Directors’ interests
The following table shows the interests of the Directors (and their spouses and minor children) 
in the shares of the Company:
Director
As at 31 December 2023 
 or later date of appointment
As at 31 December 2024  
or earlier date of resignation
Executive Directors
Stephen Hemsley1
22,750,000
22,750,000
Peter Molloy2
71,956
71,956
Andrew Mallows3
124,290
124,290
Mark Fryer (resigned 19 June 2024)
185,000
185,000
Non-executive Directors
Andy Brattesani
5,555
5,555
Pete Kear
25,000
82,500
Nigel Wray4
22,921,858
15,921,858
 
1.	
Included in the holding of Stephen Hemsley are 1,800,000 ordinary shares held by his wife, 9,000,000 ordinary shares 
held by CTG Investment Limited, a company owned by a discretionary trust of which Mr Hemsley and his family are potential 
beneficiaries, and 2,600,000 ordinary shares held by his Self-Invested Personal Pension (“SIPP”).
2.	 Included in the holding of Peter Molloy are 38,095 ordinary shares held by his SIPP.
3.	 Included in the holding of Andrew Mallows are 99,007 ordinary shares held by his SIPP.
4.	 Included in the holding of Nigel Wray are 2,371,318 ordinary shares held by Vidacos Nominees Limited, acting as nominee 
for RBC Trustees (Jersey) Limited as trustee of Nigel Wray’s family trust. Also included are 4,631,782 ordinary shares and 
8,085,248 ordinary shares held by Euroblue Investments Limited and Glengrace Limited, respectively, companies wholly 
owned by Nigel Wray. Also included in Nigel Wray’s interest are 223,880 ordinary shares owned by The Priory Foundation, 
a charitable trust of which he is the settlor and a trustee. Nigel Wray is not the beneficial owner of these shares.
 
129
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Directors’ Report continued
In addition, each of Peter Molloy, Andrew Mallows and Mark Fryer holds or held options over 
shares of the Company through their participation in the Company’s employee share schemes. 
These are detailed in the Remuneration Committee Report on pages 122 to 128. Stephen 
Hemsley does not participate in the employee share schemes given his significant personal 
investments in the Company’s shares.
Directors’ and officers’ liability insurance and indemnification of Directors
The Company maintains Directors’ and Officers’ liability insurance which gives appropriate cover 
for any legal action brought against its Directors.
The Company has also granted indemnities to each of its Directors to the extent permitted by 
law. Qualifying third-party indemnity provisions (as defined in Section 324 of the Companies 
Act 2006) have been given in favour of all Directors on the Board. These indemnities remain in 
force and relate to certain losses and liabilities which the Directors may incur to third parties in 
the course of acting as Directors of the Company.
Shares and shareholders
Share capital
The Company’s entire issued share capital comprises ordinary shares of 0.5 pence each. 
The number of shares in issue during 2024 is summarised in note 28 to the financial statements. 
The Company has granted options to acquire its shares under its employee share schemes, 
as detailed in note 10 to the financial statements and explained in the Remuneration Committee 
Report on pages 122 to 128. However, if and when these options are exercised, we anticipate 
that the vast majority of these requests will be satisfied by the transfer of existing shares held 
in the Company’s employee benefit trust.
All of the Company’s shares are freely transferable and carry the same rights in relation 
to voting, to appoint a proxy or proxies (or where relevant a corporate representative) to 
attend meetings, speak and vote, and to participate in distributions including the right to 
receive dividends. The rights attaching to the Company’s shares are set out in the Articles of 
Association, which can only be amended with the approval of at least 75% of the votes cast at a 
General Meeting.
To the Directors’ best knowledge, there are no restrictions on voting rights nor any agreement 
between holders of securities that result in restrictions on the transfer of securities or on voting rights.
Major shareholders
In addition to the holdings of the Directors set out on the previous page, to the date of this 
report the Company has received formal notification of the following holdings in its shares 
pursuant to DTR 5 (being broadly a direct or indirect interest of 3% or more of the share capital). 
It should be noted that these holdings, or the percentage of the issued share capital they 
represent, may have changed since the Company was notified, but no further notification is 
required until the relevant threshold is crossed:
Shareholder
Date of last notification
Number of 
shares
Percentage of 
capital (at time 
of notification)
Slater Investments Limited
25 February 2025
29,140,511
15.04%
BGF Investment Management Limited
17 May 2023
9,996,103
5.16%
Rathbone Investment Management Limited
16 January 2024
9,768,179
5.04%
Gresham House Asset Management Limited
25 April 2023
8,409,812
4.34%
Victor Clewes
10 March 2022
5,274,473
4.27%
Canaccord Genuity Group Inc
11 March 2022
4,867,364
3.94%
Dividends
A final dividend of 1.2 pence per share was paid on 25 July 2024 in respect of the 2023 
financial year. An interim dividend of 1.1 pence per share was paid on 1 November 2024 in 
respect of the 2024 financial year. 
The Directors are recommending a final dividend of 1.3 pence per share in respect of the 2024 
financial year which, subject to shareholders’ approval at the AGM, will be paid on 23 May 2025 
to shareholders on the register at the close of business on 9 May 2025.
Our employees and wider workforce
Employment of disabled persons
The Group gives full and fair consideration to applications for employment from disabled 
persons, where the requirements of the job can be adequately fulfilled by that person. 
Where existing employees become disabled it is the Group’s policy, wherever practicable, 
to provide continuing employment under normal terms and conditions and to provide training, 
career development and promotion to disabled employees wherever appropriate.
Directors continued
130
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Directors’ Report continued
Employee communications and engagement
The Group provides its entire workforce (including employees) with information on matters that 
could be of concern to them as our workforce. We regard it as crucial that our employees and 
wider workforce are aware of the factors affecting the performance of the Company, so that 
they can help us drive its future success. These communications are generally delivered at a 
brand level, with the CEO or other senior executives of that brand holding open forums with 
their employees and other workforce members. These are deliberately structured to facilitate 
and encourage two-way communications. In addition, informal communication takes place on 
a daily basis.
Where appropriate, we consult members of our workforce or their representatives on a regular 
basis so that their views can be taken into account in making decisions which are likely to affect 
their interests.
We encourage involvement in the Company’s performance by our employees and workforce and 
offer awards under our employee share schemes to a wide range of employees who are best 
placed to influence that performance. Of our circa 700 employees, around 250 participate in our 
employee share schemes, and are able to access information on their share options and awards 
and Company performance through an online portal.
Board engagement with the wider workforce
All of the Directors are encouraged to engage with our employees, contractors and franchisees 
wherever possible. We arrange site visits for the Non-executive Directors and the Executive 
Directors will come into contact with a wide range of employees, franchisees and others as a 
matter of course, in their normal roles. 
All of the Non-executive Directors attended the Growth Summit held in November 2024 in which 
around 75 of our senior managers participated. In addition, all Directors are invited to attend 
franchisee conferences for each of our brands and are encouraged to undertake personal visits 
whenever possible. 
This mix of formal and informal interactions with a wide range of employees, contractors and 
franchisees enables the Directors to have regard to their interests in their deliberations, including 
on the principal decisions taken by the Company.
Disclosures relating to the audited financial statements
Subsidiary audit exemption
Certain UK subsidiaries of the Company are exempt from the requirements of the Companies 
Act 2006 relating to the audit of individual accounts by virtue of s479A of the Act. A full list of 
the Company’s subsidiaries is provided in note 25 to the financial statements.
The outstanding liabilities at 31 December 2024 of those UK subsidiaries have been or will 
be guaranteed by the Company pursuant to s479A to s479C of the Act. In the opinion of the 
Directors, the possibility of the parent company guarantees being called upon is remote.
Going concern
In assessing the appropriateness of adopting the going concern basis in preparing the Annual 
Report and financial statements, the Directors have considered the current financial position of 
the Group, alongside its principal risks and uncertainties.
The review performed considers plausible financial and operational issues that could reasonably 
arise within a period of 12 months from the date of approval of the financial statements. This included 
credit risk, dependency on key suppliers and/or customers and economic risk. The budgets and 
business plans prepared for the next 12 months and beyond have been subjected to sensitivity 
analysis, considering the impact of a downturn in trade; and changes to the Group’s financing costs.
On an individual customer basis, we do not have a concentration of credit risk. We have taken 
account of the bad debt risk in our expected credit loss provisions and believe this is sufficient.
The Group is not overly dependent on any one key customer or supplier. As at 31 December 
2024, we had 616 franchisees spread over seven different franchise networks, operating 
collectively in ten jurisdictions. Within each network, there is no particular concentration of risk 
in any individual franchisee. We therefore regard each franchisee as posing relatively low risk 
to the Company. In addition, our networks are characterised by having a large number of small 
value jobs being completed for a wide variety of customers.
The Group is not overly reliant on the UK economy, with less than 60% of our revenues and 
profits being derived from the this market.
We have bank facilities with a syndicate of four lending banks, comprising a term loan and a 
revolving credit facility. Subject to compliance with the terms of these facilities, we have access 
to working capital until early April 2028. The facilities have only two covenants and the Group 
has significant headroom on each of these when tested on a quarterly basis.
Our employees and wider workforce continued
131
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Directors’ Report continued
We have modelled the Group’s financial performance in a range of realistic downside scenarios, 
including combinations of risks, and applied sensitivities to this testing with regard to overall 
debt level and compliance with banking covenants. The Group’s business is profitable and cash-
generative and this provides resilience against the principal risks and uncertainties to which the 
Group is exposed. Following this modelling work, we concluded that in all realistically plausible 
scenarios the Group would maintain access to sufficient current financial assets to meet its 
current liabilities as they fall due.
We also undertook reverse stress-testing to identify the scenarios in which the materialisation 
of risk, or the combination of risks, could cause the Group to fail financially. We concluded that 
none of these scenarios was realistically plausible during the period covered by our review.
Given the fact that the Group and the Company continues to be profitable, continues to have 
net assets and has access to cash and funding, the Directors have made appropriate enquiries 
and consider that the Company has adequate resources to continue in operational existence for 
the foreseeable future. Accordingly, the Directors continue to adopt the going concern basis in 
preparing the financial statements.
Financial instruments and financial risk management 
The Company’s use of financial instruments and its financial risk management objectives and 
policies are set out in note 4 to the financial statements.
Relevant audit information
The Directors confirm that:
•	 So far as each of the Directors is aware, there is no relevant audit information (as that term 
is defined in the Companies Act 2006) of which the Company’s auditor is unaware; and
•	 They have each taken all the steps that they ought to have taken as Directors to make 
themselves aware of any relevant audit information and to establish that the auditors are 
aware of that information.
Auditor
A resolution to re-appoint PKF Littlejohn LLP as auditor will be proposed at the AGM. They were 
appointed by the Board in September 2024 following a tender process.
For further information on the audit tender undertaken during 2024 and how we manage the 
relationship with the external auditor, please refer to the Audit Committee Report on page 114.
Disclosures relating to the audited financial statements continued
Other statutory disclosures
Branches
There are no branches of the Company in existence. Subsidiaries of the Company operate 
businesses in the UK, a number of continental European countries and the USA. For details of 
the subsidiary undertakings of the Company, please see note 25 to the financial statements.
The Large and Medium-sized Companies and Groups (Accounts and Reports) 
Regulations 2008 
In compliance with those Regulations the Directors make, in addition to the material contained 
elsewhere in this report, the following disclosures:
•	 The Company has not made any purchases of its own shares during the year;
•	 There were no material research and development activities undertaken by the Company 
or its subsidiaries during the year;
•	 A description of the actions taken to foster the Company’s business relationships with 
suppliers, customers and others, and the effect of those actions, including on the principal 
decisions taken by the Company can be found in the section 172 statement on pages 86 to 
88; and
•	 There have been no post-balance sheet events of the Company or its subsidiaries which the 
Directors believe need to be brought to the attention of its shareholders.
Political contributions 
No political contributions were made during the period. The Company has not sought an 
authority from its shareholders to make political contributions and does not intend to do so.
Annual General Meeting
The Annual General Meeting of the Company will be held at 11:00 a.m. on Wednesday 7 May 
2025 at the offices of Gateley plc, 1 Paternoster Square, London, EC4M 7DX. The business 
of the AGM is set out in a circular containing the Notice of Meeting and an explanatory letter 
from the Chairman, which is being issued to shareholders with this Annual Report and is also 
available on the Company’s website.
This Directors’ Report was approved by the Board on 26 March 2025 and is signed on its 
behalf.
Rob Bellhouse
Company Secretary
132
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Directors’ Responsibilities Statement
The Directors are responsible for preparing the Strategic Report, Directors’ Report and the 
financial statements in accordance with applicable law and regulations.
Company law requires the Directors to prepare financial statements for each financial year. 
Under that law the Directors have elected to prepare the Group and Company financial 
statements in accordance with United Kingdom adopted International Accounting Standards 
(IAS) in conformity with the requirements of the Companies Act 2006. 
Under company law the Directors must not approve the financial statements unless they are 
satisfied that they give a true and fair view of the state of affairs of the Company and the Group 
and of the Group’s profit or loss for that period. The Directors are also required to prepare 
financial statements in accordance with the rules of the London Stock Exchange for companies 
whose securities are traded on AIM.
In preparing these financial statements, the Directors are required to:
•	 Select suitable accounting policies and then apply them consistently;
•	 Make judgements and accounting estimates that are reasonable and prudent;
•	 State whether the financial statements have been prepared in accordance with United 
Kingdom adopted International Accounting Standards, subject to any material departures 
disclosed and explained in the financial statements; and
•	 Prepare the financial statements on the going concern basis unless it is inappropriate 
to presume that the Group and Company will continue in business.
The Directors are responsible for keeping adequate accounting records that are sufficient to 
show and explain the Group’s and the Company’s transactions and disclose with reasonable 
accuracy at any time the financial position of the Group and the Company and enable them 
to ensure that the financial statements comply with the Companies Act 2006.
They are also responsible for safeguarding the assets of the Group and the Company 
and hence for taking reasonable steps for the prevention and detection of fraud and 
other irregularities.
The Directors are responsible for the maintenance and integrity of the corporate and financial 
information included on the Company’s website. Legislation in the United Kingdom governing 
the preparation and dissemination of financial statements may differ from legislation in other 
jurisdictions. The maintenance and integrity of the Company’s website is the responsibility of 
the Directors, as is the ongoing integrity of the financial statements contained therein.
This statement was approved by the Board on 26 March 2025.
Andrew Mallows
Chief Financial Officer 
133
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Independent Auditor’s Report
to the members of Franchise Brands plc
Opinion 
We have audited the financial statements of Franchise Brands Plc (the ‘parent company’) 
and its subsidiaries (the ‘group’) for the year ended 31 December 2024 which comprise the 
Consolidated Statement of Comprehensive Income, Consolidated Statement of Financial 
Position, Company Statement of Financial Position, Consolidated Statement of Cash Flows, 
Company Statement of Cash Flows, Consolidated Statement of Changes in Equity, Company 
Statement of Changes in Equity and notes to the financial statements, including significant 
accounting policies. The financial reporting framework that has been applied in their preparation 
is applicable law and UK-adopted international accounting standards and as regards the parent 
company financial statements, as applied in accordance with the provisions of the Companies 
Act 2006. 
In our opinion: 
•	 the financial statements give a true and fair view of the state of the group’s and of the parent 
company’s affairs as at 31 December 2024 and of the group’s profit for the year then ended; 
•	 the group financial statements have been properly prepared in accordance with UK-adopted 
international accounting standards;
•	 the parent company financial statements have been properly prepared in accordance with 
UK-adopted international accounting standards and as applied in accordance with the 
provisions of the Companies Act 2006; and
•	 the financial statements have been prepared in accordance with the requirements of the 
Companies Act 2006. 
Basis for opinion 
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) 
and applicable law. Our responsibilities under those standards are further described in the 
Auditor’s responsibilities for the audit of the financial statements section of our report. We are 
independent of the group and parent company in accordance with the ethical requirements 
that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical 
Standard as applied to listed entities, and we have fulfilled our other ethical responsibilities in 
accordance with these requirements. We believe that the audit evidence we have obtained is 
sufficient and appropriate to provide a basis for our opinion. 
Conclusions relating to going concern 
In auditing the financial statements, we have concluded that the directors’ use of the going 
concern basis of accounting in the preparation of the financial statements is appropriate. 
Our evaluation of the directors’ assessment of the group’s and parent company’s ability to 
continue to adopt the going concern basis of accounting included:
•	 Obtaining an understanding of the future plans for the group; 
•	 Reviewing cashflow forecasts for the 15 month period to June 2026 and challenged 
management on the key operating assumptions based on the 2024 actual results;
•	 Reviewing all the key inputs into the cash flow forecast to ensure they are appropriate,  
and no evidence of management bias exists;
•	 Testing the integrity of the forecast model by checking the accuracy and completeness of 
the model, including challenging the appropriateness of key estimates and assumptions;
•	 Reviewing the group and parent company’s management accounts to assess if material 
matters have been reflected in the underlying assumptions to the forecasts;
•	 Comparing Board approved budgets to actual figures achieved to assess the reliability 
of management’s forecasts; 
•	 Assessing the adherence to covenants in the going concern period forecasts; 
•	 Performing sensitivity analysis on the forecasts provided; and
•	 Review the going concern disclosure within the financial statements for appropriateness
Based on the work we have performed, we have not identified any material uncertainties 
relating to events or conditions that, individually or collectively, may cast significant doubt on 
the group’s or parent company’s ability to continue as a going concern for a period of at least 
twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are 
described in the relevant sections of this report.
134
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Independent Auditor’s Report continued
to the members of Franchise Brands plc
Our application of materiality 
The scope of our audit was influenced by our application of materiality. We set certain 
quantitative thresholds for materiality. These, together with qualitative considerations, helped us 
to determine the scope of our audit and the nature, timing and extent of our audit procedures 
on the individual financial statement line items and disclosures and to evaluate the effect of 
misstatements, both individually and in aggregate, on the financial statements as a whole. 
Materiality for the group was set based on the consolidated position of the group, at £1,050,000. 
This was calculated based on 3% of Adjusted EBITDA. Using our professional judgement, we 
have determined this to be the principal benchmark within the financial statements as it will be 
most relevant to stakeholders in assessing the financial performance of the group.
We also determined a level of group performance materiality which we use to assess the extent 
of testing needed to reduce to an appropriate low level the probability that the aggregate of 
uncorrected and undetected misstatements exceeds materiality for the financial statements 
as a whole. Specifically, we use performance materiality in determining the scope of our audit 
and the nature and extent of our testing of account balances, classes of transactions and 
disclosures, for example in determining sample sizes. Performance Materiality for the group was 
set at £682,000 being 65% of materiality for the financial statements as a whole. A benchmark 
of 65% for performance materiality was applied to provide sufficient coverage of significant and 
residual risks in the financial statements. 
In determining performance materiality, we considered the following factors: 
•	 the number and quantum of identified misstatements in the prior year audit observed through 
our review of the predecessor auditors working papers; and
•	 the consistency in the level of judgement required in key accounting estimates and the level 
of significant or other key risks, including Key audit matters, identified during our planning 
procedures.
We agreed to report to the audit committee all corrected and uncorrected misstatements we 
identified through the audit of the group with a value in excess of £52,000.
Materiality for the parent company was set at £305,000, with a performance materiality of 
£200,000. The benchmark used in determining the materiality for the parent company was 3% 
of net assets, given this is a holding company with no external trade, but capped at an allocated 
component materiality. 
We agreed to report to the audit committee all corrected and uncorrected misstatements for the 
parent company we identified through the audit with a value in excess of £10,000.
Our approach to the audit
Our audit was tailored in such a way as to perform sufficient work to be able to give an opinion 
on the financial statements as a whole, taking into account the structure of the group and of the 
parent company, the accounting processes and controls, and the industry in which they operate.
In designing our audit, we determined materiality and assessed the risk of material misstatement 
in the financial statements. We looked at the areas directors make subjective judgements, for 
example in respect of significant accounting estimates which involve making assumptions and 
considering future events, this process being inherently uncertain.
The group consists of the parent company and its subsidiaries which are geographically 
dispersed. Materiality and the risks of material misstatement were assessed at subsidiary level 
for our audit procedures on the subsidiaries.
We performed an assessment to identify components which are of significance to the group 
audit, by taking into account the significance of account balances and the according risks 
of material misstatement related to them as well as their relative financial significance. Eight 
components were determined to be meet the criteria for which full-scope procedures should 
be performed. The remaining subsidiaries were tested to a percentage of group performance 
materiality either through specified procedures, or analytical procedures as determined 
sufficient by the audit team for the purposes of the group audit.
Audit approach
No. of 
components
% coverage of 
revenue
% coverage of 
adjusted EBITDA
Full-scope audit
8
80
96
Specified audit procedures
3
12
1
Analytical procedures
44
8
3
With the exception of two components, located in Germany and the United States of America, all 
in scope components were located in the UK, where the audit work was conducted by us using 
a team with specific experience of auditing publicly listed entities.
The components in Germany and the United States of America were audited by PKF network 
firms under our instructions. We interacted regularly with the component audit teams during all 
stages of the audit and we were responsible for the scope and direction of the audit process. 
This, in conjunction with additional procedures performed, gave us appropriate evidence for our 
opinion on the group and parent company financial statements.
135
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Independent Auditor’s Report continued
to the members of Franchise Brands plc
Key audit matters 
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period and include the most significant 
assessed risks of material misstatement (whether or not due to fraud) we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources in the 
audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, 
and we do not provide a separate opinion on these matters. 
Key Audit Matter
How our scope addressed this matter
Revenue recognition (group)
Refer to accounting policies in Note 2 and further details in Notes 3 and 7
The group has a number of different revenue streams, as detailed in Note 2.
Each revenue stream has its own estimates and judgements in relation to IFRS 15 
Revenue from Contracts with Customers. 
Key estimates and judgements include the identification of specific performance obligations, 
the determination of whether the group is acting in a principal or agent capacity, and the timing 
of revenue recognition. 
Within Willow Pumps Limited, revenue for certain projects are recognised over time and 
management must recognise revenue and profit accordingly across the identified stages of the 
project, based on the input method.
Because of the level of estimation uncertainty and the level of judgements involved, Revenue 
Recognition is determined to be a key audit matter. 
 
We reviewed management’s assessment of the application of IFRS 15 on key revenue streams 
and challenged key estimates and assumptions made in the recognition of revenue.
Our work in this area included, but was not limited to:
•	 Discussing with management in respect of revenue transaction arrangements for all 
revenue streams, and understanding management’s own assessment of the treatment of 
each revenue stream;
•	 Performing walkthrough testing to develop an understanding of the revenue transaction 
flow for each entity and which parties are involved at each stage;
•	 Obtaining and reviewing contracts for each revenue stream, including franchise 
agreements;
•	 Understanding the relevant performance obligations in each contract;
•	 Reviewing the accounting treatment and policy related to revenue recognition against the 
requirements of IFRS 15, specifically focussing on IFRS15 section B35 and the necessary 
conditions for recognition as a principal vs agent in revenue transaction;
•	 Reviewing the disclosures made within the financial statements and ensuring they have 
been properly disclosed in line with the requirements of IFRS 15; and 
•	 Specifically in relation to Willow Pumps Limited revenue, holding discussions with 
management to understand the Design & Installation revenue transactions, challenging 
management on their current treatment and developing our own estimates of revenue 
to be recognised in the period.
Key observations
We deem management’s application of IFRS 15 to be reasonable.
136
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Independent Auditor’s Report continued
to the members of Franchise Brands plc
Key Audit Matter
How our scope addressed this matter
Impairment assessment of goodwill and other intangible assets (group)
Refer to accounting policies in Note 2 and further details in Notes 3 and 14
The group has goodwill and indefinite useful life intangibles which, under IAS 36 
Impairment of assets are required to be tested annually for impairment.
Management must exercise a high degree of judgement in both the assessment of Cash 
Generated Units (CGUs) to which goodwill is allocated, and in determining the value in use 
of these CGUs or group of CGUs. The inputs and assumptions into the value in use models 
are both highly subjective and complex. On this basis, impairment of goodwill and other 
intangible assets were deemed to be a significant risk and a key audit matter.
For each impairment assessment performed we determined whether the inputs and 
assumptions into the models were both reasonable and supportable.
Our work in this area included, but was not limited to:
•	 Reviewing critically the CGUs derived by management to ensure that they were in line with 
the requirements of IAS 36;
•	 Challenging the future trading forecasts to ensure that they are supportable and reasonable 
based on the external market and internal factors such as past performance and future 
business plans;
•	 Ensuring mathematical accuracy of the forecasts and their consistency with information 
obtained in other areas of the audit and forecasts used in other areas, such as going 
concern;
•	 Ensuring that the forecasts are consistent with the Board approved budgets; 
•	 Using our internal valuations teams to assess the appropriateness of the calculation of 
the discount rates per CGU or group of CGUs and challenging those that fell outside of an 
expected range; 
•	 Reviewing sensitivity analysis performed by management to ensure that these were both 
plausible and sufficiently severe in nature, and assessing the impact of these sensitivities 
on the key inputs and assumptions within the model; and 
•	 Assessing the completeness and appropriateness of the disclosures within the financial 
statements
Key observations
Based on the work performed we found that management’s judgements used in the impairment 
assessments were reasonable.
137
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Independent Auditor’s Report continued
to the members of Franchise Brands plc
Key Audit Matter
How our scope addressed this matter
Recoverability of investments and intercompany balances – Franchise Brands Plc (parent company)
Refer to accounting policies in Note 2 and further details in Notes 3, 19 and 25
The parent company statement of financial position has material investments in subsidiaries: 
2024 – £208,905k (2023 – £207,830k) and amounts due from group undertakings 2024 – 
£100,036k (2023 – £100,558k).
In line with IAS 36 and IFRS9, when assessing the recoverability of these balances which can 
involve complex modelling and assumptions made by management, this presents a risk of 
material misstatement if not performed correctly, and a key audit matter.
For the recoverability assessment performed we determined the reasonableness of the key 
inputs and assumptions used by management.
Our work in this area included, but was not limited to:
•	 Assessing the key inputs and assumptions used by management in determining the 
recoverability of investments in subsidiaries and amounts due from group undertakings for 
reasonableness;
•	 Ensuring mathematical accuracy of the forecasts and their consistency with information 
obtained in other areas of the audit and forecasts used in other areas, such as going concern;
•	 Reviewing sensitivity analysis performed by management to ensure that these were both 
plausible and sufficiently severe in nature, and assessing the impact of these sensitivities on 
the key inputs and assumptions within the model; and
•	 Reviewing current period performance and expected future trading of the subsidiary entities.
Key observations
Based on the work performed we found that management’s judgements used in the 
assessment of recoverability were reasonable.
138
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Independent Auditor’s Report continued
to the members of Franchise Brands plc
Other information 
The other information comprises the information included in the annual report, other than the 
financial statements and our auditor’s report thereon. The directors are responsible for the other 
information contained within the annual report. Our opinion on the group and parent company 
financial statements does not cover the other information and, except to the extent otherwise 
explicitly stated in our report, we do not express any form of assurance conclusion thereon. 
Our responsibility is to read the other information and, in doing so, consider whether the other 
information is materially inconsistent with the financial statements or our knowledge obtained 
in the course of the audit, or otherwise appears to be materially misstated. If we identify such 
material inconsistencies or apparent material misstatements, we are required to determine 
whether this gives rise to a material misstatement in the financial statements themselves. 
If, based on the work we have performed, we conclude that there is a material misstatement 
of this other information, we are required to report that fact. 
We have nothing to report in this regard. 
Opinions on other matters prescribed by the Companies Act 2006 
In our opinion, based on the work undertaken in the course of the audit: 
•	 the information given in the strategic report and the directors’ report for the financial year for 
which the financial statements are prepared is consistent with the financial statements; and 
•	 the strategic report and the directors’ report have been prepared in accordance with 
applicable legal requirements. 
Matters on which we are required to report by exception 
In the light of the knowledge and understanding of the group and the parent company and their 
environment obtained in the course of the audit, we have not identified material misstatements 
in the strategic report or the directors’ report. 
We have nothing to report in respect of the following matters in relation to which the Companies 
Act 2006 requires us to report to you if, in our opinion: 
•	 adequate accounting records have not been kept by the parent company, or returns 
adequate for our audit have not been received from branches not visited by us; or 
•	 the parent company financial statements are not in agreement with the accounting records 
and returns; or 
•	 certain disclosures of directors’ remuneration specified by law are not made; or 
•	 we have not received all the information and explanations we require for our audit. 
Responsibilities of directors 
As explained more fully in the directors’ responsibilities statement, the directors are responsible 
for the preparation of the group and parent company financial statements and for being satisfied 
that they give a true and fair view, and for such internal control as the directors determine 
is necessary to enable the preparation of financial statements that are free from material 
misstatement, whether due to fraud or error. 
In preparing the group and parent company financial statements, the directors are responsible 
for assessing the group and the parent company’s ability to continue as a going concern, 
disclosing, as applicable, matters related to going concern and using the going concern basis of 
accounting unless the directors either intend to liquidate the group or the parent company or to 
cease operations, or have no realistic alternative but to do so. 
139
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Independent Auditor’s Report continued
to the members of Franchise Brands plc
Auditor’s responsibilities for the audit of the financial statements 
Our objectives are to obtain reasonable assurance about whether the financial statements as 
a whole are free from material misstatement, whether due to fraud or error, and to issue an 
auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance 
but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect 
a material misstatement when it exists. Misstatements can arise from fraud or error and are 
considered material if, individually or in the aggregate, they could reasonably be expected to 
influence the economic decisions of users taken on the basis of these financial statements. 
Irregularities, including fraud, are instances of non-compliance with laws and regulations. 
We design procedures in line with our responsibilities, outlined above, to detect material 
misstatements in respect of irregularities, including fraud. The extent to which our procedures 
are capable of detecting irregularities, including fraud is detailed below:
•	 We obtained an understanding of the group and parent company and the sector in which they 
operate to identify laws and regulations that could reasonably be expected to have a direct 
effect on the financial statements. We obtained our understanding in this regard through 
discussions with management, review of board minutes and application of our cumulative 
knowledge of the industries in which the group operates.
•	 We determined the principal laws and regulations relevant to the group and parent company 
in this regard to be those arising from the:
	
– Companies Act 2006;
	
– UK-adopted international accounting standards; 
	
– Climate reporting requirements (SECR and TCFD);
	
– UK and overseas taxation regulations;
	
– Employment, health and safety laws both in the UK and overseas;
	
– General Data Protection Regulation;
	
– Local laws and regulations in the jurisdictions of the subsidiary entities;
	
– FCA Listing and AIM Rules for Companies;
	
– The Financial Services Act 2021 and
	
– Bribery Act 2010 and anti-money laundering regulations.
•	 We designed our audit procedures to ensure the audit team considered whether there were 
any indications of non-compliance by the group and parent company with those laws and 
regulations. These procedures included, but were not limited to:
	
– Making enquiries of management;
	
– Reviewing board meeting minutes;
	
– Reviewing legal correspondence (where applicable) and legal and professional fees.
•	 We also identified the risks of material misstatement of the financial statements due to fraud. 
We considered, in addition to the non-rebuttable presumption of a risk of fraud arising from 
management override of controls, that the potential for management bias was identified in 
relation to both the estimates and judgements in relation to revenue recognition (group), and 
impairment assessment of goodwill and indefinite useful life intangible assets (group), and 
recoverability of investments and intercompany balances (parent company). We addressed 
this by challenging the assumptions and judgements made by management when auditing 
significant accounting estimates and ensuring that there were adequate disclosures on critical 
accounting estimates included within the notes to the financial statements.
•	 As in all of our audits, we addressed the risk of fraud arising from management override of 
controls by performing audit procedures which included, but were not limited to: testing of 
journals; reviewing accounting estimates for evidence of bias; and evaluating the business 
rationale of any significant transactions that are unusual or outside the normal course 
of business.
•	 As part of the group audit, we have communicated with component auditors the fraud risks 
associated with the group and the need for the component auditors to address the risk of 
fraud in their testing. To ensure that this has been completed, we have reviewed component 
auditor working papers in this area and obtained responses to our group instructions from the 
component auditors.
140
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Independent Auditor’s Report continued
to the members of Franchise Brands plc
Because of the inherent limitations of an audit, there is a risk that we will not detect all 
irregularities, including those leading to a material misstatement in the financial statements or 
non-compliance with regulation. This risk increases the more that compliance with a law or 
regulation is removed from the events and transactions reflected in the financial statements, as 
we will be less likely to become aware of instances of non-compliance. The risk is also greater 
regarding irregularities occurring due to fraud rather than error, as fraud involves intentional 
concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located 
on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. 
This description forms part of our auditor’s report. 
Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 
3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might 
state to the company’s members those matters we are required to state to them in an auditor’s 
report and for no other purpose. To the fullest extent permitted by law, we do not accept or 
assume responsibility to anyone, other than the company and the company’s members as a 
body, for our audit work, for this report, or for the opinions we have formed.
Hannes Verwey (Senior Statutory Auditor) 	 	
15 Westferry Circus
For and on behalf of PKF Littlejohn LLP	
	
Canary Wharf
Statutory Auditor	 	
	
	
	
London E14 4HD
27 March 2025
141
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Note
2024 
Total
£’000
Restated* 
 2023  
Total 
£’000
Revenue
7
139,206
121,019
Cost of sales
(55,887)
(52,790)
Gross profit
83,319
68,229
Adjusted earnings before interest, tax, depreciation, amortisation, share-based payments & non-recurring items (“Adjusted EBITDA”)
35,121
30,153
Depreciation
8, 15, 16
(4,837)
(3,673)
Amortisation of software
8, 14
(1,235)
(925)
Amortisation of acquired intangibles
8, 14
(10,156)
(7,718)
Share-based payment expense
8, 10
(1,480)
(838)
Non-recurring items
8
(444)
(6,159)
Total administrative expenses
(65,858)
(57,293)
Net impairment losses on financial assets
19
(492)
(96)
Operating profit
16,969
10,840
Foreign exchange losses
(386)
(146)
Finance expense
11
(7,378)
(5,734)
Profit before tax
9,205
4,960
Tax expense
12
(1,921)
(1,973)
Profit for the year attributable to equity holders of the Parent Company 
7,284
2,987
Other comprehensive (expense)/income
Actuarial gains
29
12
63
Exchange differences on translation of foreign operations
337
(131)
Total comprehensive (expense)/income attributable to equity holders of the Parent Company
349
(68)
Total Profit and other comprehensive income for the year attributable to equity holders of the Parent Company
7,633
2,919
Earnings per share
Basic
13
3.78p
1.73p
Diluted
13
3.74p
1.70p
*	 See Note 1 for details.
The Notes on pages 151 to 192 form part of these financial statements.
Consolidated Statement of Comprehensive Income
For the year ended 31 December 2024
142
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Consolidated Statement of Financial Position
At 31 December 2024
Note
2024
£’000
 Restated* 
2023
£’000
 Restated* 
 2022
£’000
Assets
Non-current assets
Intangible assets
14
295,536
305,328
84,664
Property, plant and equipment
15
4,667
4,418
3,208
Right-of-use assets
16
11,106
9,338
2,568
Contract acquisition costs
17
454
427
402
Trade and other receivables
19
333
641
811
Total non-current assets
312,096
320,152
91,653
Assets in disposal groups classified  
as held for sale
–
–
5,455
Current assets
Inventories
18
7,577
7,062
1,989
Trade and other receivables
19
40,217
41,000
23,485
Contract acquisition costs
17
98
79
92
Current tax asset
390
1,104
220
Cash and cash equivalents
12,921
12,278
10,935
Total current assets
61,203
61,523
36,721
Total assets
373,299
381,675
133,829
Liabilities
Current liabilities
Trade and other payables
20
31,018
33,358
19,579
Loans and borrowings
22
9,311
9,251
–
Obligations under leases
23
3,062
2,862
831
Deferred income
21
2,237
1,318
873
Current tax liability
778
603
–
Total current liabilities
46,406
47,392
21,283
Note
2024
£’000
 Restated* 
2023
£’000
 Restated* 
 2022
£’000
Liabilities directly associated with assets in 
Disposal groups classified as held for sale
–
–
2,561
Non-current liabilities
Loans and borrowings
22
67,431
76,908
–
Obligations under leases
23
8,179
6,526
1,626
Deferred income
21
1,892
2,894
1,848
Deferred tax liability
24
30,828
33,919
4,134
Total non-current liabilities
108,330
120,247
7,608
Total liabilities
154,736
167,639
31,452
Total net assets
218,563
214,036
102,377
Issued capital and reserves attributable 
to owners of the Company
Share capital
26
969
969
652
Share premium
26
131,131
131,131
37,293
Share-based payment reserve
26
3,213
1,936
1,217
Merger reserve
26
69,754
69,754
52,212
Translation reserve
361
24
155
EBT reserve
26
(2,756)
(2,679)
(2,871)
Retained earnings
15,891
12,901
13,719
Total equity attributable to equity holders
218,563
214,036
102,377
*	 See Note 1 for details.
The consolidated financial statements of Franchise Brands plc (Company number: 10281033) 
on pages 142 to 192 were approved and authorised for issue by the Board of Directors on 
26 March 2025 and were signed on its behalf by:
Andrew Mallows
Director
143
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Note
2024
£’000
2023
£’000
Assets
Non-current assets
Investment in group companies
25
208,905
207,830
Property, plant and equipment
15
7
–
Total non-current assets
208,912
207,830
Current assets
Trade and other receivables
19
102,459
103,177
Cash and cash equivalents
1,585
875
Total current assets
104,044
104,052
Total assets
312,956
311,882
Liabilities
Current liabilities
Trade and other payables
20
27,945
16,311
Loans and borrowings
22
9,311
9,251
Total current liabilities
37,256
25,562
Non-current liabilities
Loans and borrowings
22
67,431
76,908
Total non-current liabilities
67,431
76,908
Total liabilities
104,687
102,470
Net assets
208,269
209,412
Note
2024
£’000
2023
£’000
Issued capital and reserves attributable  
to owners of the Company
Share capital
26
969
969
Share premium
26
131,131
131,131
Share-based payment reserve
26
3,213
1,936
Merger reserve
26
69,634
69,634
EBT reserve
26
(2,756)
(2,679)
Retained earnings
6,078
8,421
Total equity attributable to equity holders
208,269
209,412
No statement of comprehensive income is presented by the Company as permitted by Section 
408 of the Companies Act. Franchise Brands plc reported a profit and total comprehensive 
income for the financial period ended 31 December 2024 of £2.06m (2023: £5.00m). 
The Company financial statements of Franchise Brands plc (Company number: 10281033) 
on pages 144 to 192 were approved and authorised for issue by the Board of Directors on 
26 March 2025 and were signed on its behalf by:
Andrew Mallows
Director
Company Statement of Financial Position
At 31 December 2024
144
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Consolidated Statement of Cash Flows
For the year ended 31 December 2024
Note
2024 
£’000
Restated*
2023 
£’000
Cash flows from operating activities
Profit for the year
7,284
2,987
Adjustments for:
Depreciation of property, plant and equipment
15
1,122
1,066
Depreciation of right-of-use assets
16
3,715
2,608
Amortisation of software & other intangibles
14
1,235
925
Amortisation of acquired intangibles
14
10,156
7,718
Stock provision adjustment
(313)
–
Non-recurring costs
(491)
786
Share-based payment expense
10
1,480
838
Gain on disposal of property, plant and equipment
(102)
(55)
Current service cost – DBO
29
(18)
–
Finance expense
11
7,378
5,734
Exchange differences on translation of foreign operations
357
76
Tax expense
12
1,921
1,973
Operating cash flow before movements in working capital
33,724
24,656
Decrease/(increase) in trade and other receivables
19
421
(3,591)
(Increase)/decrease in inventories
18
(344)
338
Increase/(decrease) in trade and other payables
20
(1,654)
3,255
Cash generated from operations
32,147
24,658
Corporation taxes paid
(3,991)
(4,498)
Net cash generated from operating activities
28,156
20,160
Cash flows from investing activities
Purchases of property, plant and equipment
15
(1,470)
(1,183)
Proceeds from the sale of property, plant and equipment
248
251
Purchase of software
14
(1,657)
(1,350)
Purchase of Intellectual Property
14
(9)
(522)
Loans to franchisees
(164)
(149)
Loans to franchisees repaid
341
412
Acquisition of subsidiaries including costs, net of cash acquired
6
–
(48,894)
Net cash used in investing activities
(2,711)
(51,435)
145
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Note
2024 
£’000
Restated*
2023 
£’000
Cash flows from financing activities
Bank loans – received
2,000
100,012
Bank loans – repaid
(11,250)
(62,097)
Loan notes – repaid
–
(29,155)
Preference shares – repaid
–
(58,520)
Capital element of lease liability repaid
23
(3,666)
(2,549)
Interest paid – bank and other loan
11
(6,704)
(5,374)
Interest paid – leases
11,23
(598)
(348)
Proceed from issue of shares
–
94,106
Proceeds from sale/(purchase) of shares by the Employee Benefit Trust
(77)
192
Dividends paid
28
(4,429)
(3,371)
Net cash generated/(absorbed) from financing activities
(24,724)
32,896
Net increase in cash and cash equivalents
721
1,621
Cash and cash equivalents at beginning of year
12,278
10,935
Exchange differences on cash and cash equivalents
(78)
(278)
Cash and cash equivalents at end of year
12,921
12,278
*	 See Note 1 for details.
Consolidated Statement of Cash Flows continued
For the year ended 31 December 2024
146
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Consolidated Statement of Cash Flows continued
For the year ended 31 December 2024
Reconciliation of cash flow to the Group net debt position
Group
Term  
loan
£’000
Revolving 
credit facility
£’000
Loans & 
borrowings
£’000
Preference 
shares
£’000
Restated* 
Lease 
 liabilities
£’000
Restated* 
Total liabilities 
from financing 
activities
£’000
Cash
£’000
Restated*  
Total  
net cash/ 
(net debt)
£’000
At 1 January 2023
–
–
–
–
(2,756)
(2,756)
10,935
8,179
Financing cash inflows
(55,000)
(45,012)
–
–
–
(100,012)
–
(100,012)
Financing cash outflows
5,000
8,000
78,227
58,520
2,897
152,644
–
152,644
Leases interest expense
–
–
–
–
(348)
(348)
–
(348)
Other cash flows
–
–
–
–
–
–
(5,421)
(5,421)
Acquired through business combination
–
–
(78,227)
(58,520)
(6,553)
(143,300)
7,042
(136,258)
Cash items
(50,000)
(37,012)
–
–
(4,004)
(91,016)
1,621
(89,395)
Non-cash items
Amortised loan fees
749
–
–
–
–
749
–
749
Foreign exchange movements
–
104
–
–
(63)
41
(278)
(237)
Additions to new leases
–
–
–
–
(2,689)
(2,689)
–
(2,689)
Disposals
–
–
–
–
124
124
–
124
At 1 January 2024
(49,251)
(36,908)
–
–
(9,388)
(95,547)
12,278
(83,269)
Financing cash inflows
–
(2,000)
–
–
–
(2,000)
–
(2,000)
Financing cash outflows
10,000
1,250
–
–
4,264
15,514
–
15,514
Leases interest expense
–
–
–
–
(598)
(598)
–
(598)
Other cash flows
–
–
–
–
–
–
721
721
Cash items
10,000
(750)
–
–
3,666
12,916
721
13,637
Non-cash items
Amortised loan fees
(60)
–
–
–
–
(60)
–
(60)
Foreign exchange movements
–
227
–
–
304
531
(78)
453
Additions to new leases
–
–
–
–
(5,948)
(5,948)
–
(5,948)
Disposals
–
–
–
–
125
125
–
125
At 31 December 2024
(39,311)
(37,431)
–
–
(11,241)
(87,983)
12,921
(75,062)
147
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Company Statement of Cash Flows
For the year ended 31 December 2024
Note
2024
£’000
2023
£’000
Cash flows from operating activities
Profit for the year
2,064
5,000
Adjustments for:
Depreciation of property, plant and equipment
15
2
–
Non-recurring costs
–
130
Management charges
(4,428)
(2,834)
Finance expenses
6,761
5,384
Tax expense
(1,584)
(1,377)
Exchange differences on translation of foreign operations
(230)
(105)
Share-based payment expense
203
211
Operating cash flow before movements in working capital
2,788
6,409
Decrease in trade and other receivables
19
919
3,373
Increase in trade and other payables
20
17,519
11,071
Cash generated from operations
21,226
20,853
Corporation taxes paid
(50)
(1,345)
Net cash generated from operating activities
21,176
19,508
Cash flows from investing activities
Purchase of property, plant and equipment
15
(9)
–
Investment in subsidiary
–
(36,826)
Loan to subsidiary
–
(99,925)
Acquisition of subsidiaries including costs
–
(57,855)
Net cash used in investing activities
(9)
(194,606)
Cash flows from financing activities
Bank loans – received
2,000
100,012
Bank loans – repaid
(11,250)
(13,000)
Interest paid – bank and other loans
(6,701)
(5,384)
Proceed from issue of shares (net of costs)
–
94,106
Proceeds from sale/(purchase) of shares by the Employee 
Benefit Trust
(77)
192
Dividends paid
28
(4,429)
(3,371)
Net cash flows (absorbed)/generated by financing 
activities
(20,457)
172,555
Net increase/(decrease) in cash and cash equivalents
710
(2,543)
Cash and cash equivalents at beginning of year
875
3,418
Cash and cash equivalents at end of year
1,585
875
Reconciliation of cash flow to the Company net debt position
Group
Term  
loan
£’000
Revolving 
credit facility
£’000
Total liabilities 
from financing 
activities 
£’000
Cash
£’000
Total  
net cash/ 
(net debt)
£’000
At 1 January 2023
–
–
–
3,418
3,418
Financing cash inflows
(55,000)
(45,012)
(100,012)
–
(100,012)
Financing cash outflows
5,000
8,000
13,000
–
13,000
Other cash flows
–
–
–
(2,543)
(2,543)
Cash items
(50,000)
(37,012)
(87,012)
(2,543)
(89,555)
Non-cash items
Amortised Loan Fees
749
–
749
–
749
Foreign exchange 
movements
–
104
104
–
104
At 1 January 2024
(49,251)
(36,908)
(86,159)
875
(85,284)
Financing cash inflows
–
(2,000)
(2,000)
–
(2,000)
Financing cash outflows
10,000
1,250
11,250
–
11,250
Other cash flows
–
–
–
710
710
Cash items
10,000
(750)
9,250
710
9,960
Non-cash items
Amortised Loan Fees
(60)
–
(60)
–
(60)
Foreign exchange 
movements
–
227
227
–
227
At 31 December 2024
(39,311)
(37,431)
(76,742)
1,585
(75,157)
148
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Group
Share 
capital
£’000
Share 
premium 
account 
£’000
Share-based 
payment 
£’000
Merger 
reserve
£’000
Translation  
reserve
£’000
EBT  
reserve
£’000
*Restated 
Retained 
earnings
£’000
Total
£’000
At 1 January 2023
652
37,293
1,217
52,212
155
(2,871)
14,026
102,684
Correction of errors
–
–
–
–
–
–
(307)
(307)
*Restated At 1 January 2023
652
37,293
1,217
52,212
155
(2,871)
13,719
102,377
Profit for the year
–
–
–
–
–
–
2,987
2,987
Actuarial gain
–
–
–
–
–
–
63
63
Foreign exchange translation differences
–
–
–
–
(131)
–
–
(131)
Profit for the year and total comprehensive income
–
–
–
–
(131)
–
3,050
2,919
Contributions by and distributions to owners
Shares issued
317
96,392
–
17,542
–
–
–
114,251
Share Placing costs charged to Share Premium
–
(2,554)
–
–
–
–
–
(2,554)
Dividend paid
–
–
–
–
–
–
(3,371)
(3,371)
Contributions to Employee Benefit Trust
–
–
–
–
–
192
–
192
Share-based payment
–
–
719
–
–
–
–
719
Tax on share-based payment expense
–
–
–
–
–
–
(496)
(496)
At 1 January 2024
969
131,131
1,936
69,754
24
(2,679)
12,901
214,036
Profit for the year
–
–
–
–
–
–
7,284
7,284
Actuarial gain
–
–
–
–
–
–
12
12
Foreign exchange translation differences
–
–
–
–
337
–
–
337
Profit for the year and total comprehensive income
–
–
–
–
337
–
7,296
7,633
Contributions by and distributions to owners
Shares issued
–
–
–
–
–
–
–
–
Dividend paid
–
–
–
–
–
–
(4,429)
(4,429)
Contributions to Employee Benefit Trust
–
–
–
–
–
(77)
–
(77)
Share-based payment
–
–
1,277
–
–
–
–
1,277
Tax on share-based payment expense
–
–
–
–
–
–
123
123
At 31 December 2024
969
131,131
3,213
69,754
361
(2,756)
15,891
218,563
*	 See Note 1 for details.
Consolidated Statement of Changes in Equity
For the year ended 31 December 2024
149
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Company
Share
capital
£’000
Share
premium
account
£’000
Share-based
payment
reserve
£’000
Merger
reserve
£’000
EBT reserve
£’000
Retained
earnings
£’000
 
Total
£’000
At 1 January 2023
652
37,293
1,217
52,092
(2,871)
6,850
95,233
Profit for the year and total comprehensive income
–
–
–
–
–
5,000
5,000
Contributions by and distributions to owners
Shares issued
317
96,392
–
17,542
–
–
114,251
Share Placing costs charged to Share Premium
–
(2,554)
–
–
–
–
(2,554)
Dividend paid
–
–
–
–
–
(3,371)
(3,371)
Contributions to Employee Benefit Trust
–
–
–
–
192
–
192
Share-based payment
–
–
719
–
–
–
719
Tax on share-based payment expense
–
–
–
–
–
(58)
(58)
At 1 January 2024
969
131,131
1,936
69,634
(2,679)
8,421
209,412
Profit for the year and total comprehensive income
–
–
–
–
–
2,064
2,064
Contributions by and distributions to owners
Dividend paid
–
–
–
–
–
(4,429)
(4,429)
Contributions to Employee Benefit Trust
–
–
–
–
(77)
–
(77)
Share-based payment
–
–
1,277
–
–
–
1,277
Tax on share-based payment expense
–
–
–
–
–
22
22
At 31 December 2024
969
131,131
3,213
69,634
(2,756)
6,078
208,269
Company Statement of Changes in Equity
For the year ended 31 December 2024
150
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements
For the year ended 31 December 2024
1 Restatements
During the year we have identified a number of errors that have given rise to a restatement of 
the prior year accounts.
1.	 We have identified errors that certain transactions in the Group’s Metro Rod Limited subsidiary 
have been treated incorrectly in respect of IFRS 15. National account revenue was recognised 
at the point of passing the work order to the franchisee, as this was considered to be our 
performance obligation. Having reconsidered IFRS 15 we believe that this sales-based royalty 
should be recognised at the later of the performance obligation being met or when the 
subsequent sale occurs. As the subsequent sale to the end customer by the franchisee is 
always after our performance obligation is met, it is at this point that our sales-based royalty 
revenue should be recognised, which is at the point of job completion. The impact of this is 
to increase revenue and profit before tax in the year ended 31 December 2023 by £0.0m. In 
the Consolidated Statement of Financial Position this adjustment decreases Trade and Other 
Receivables for Accrued Income by £1.7m (2022: £1.5m), decreases Trade and Other Payables 
for Accruals by £1.4m (2022: £1.2m) and decreases Retained Earnings by £0.3m (2022: £0.3m). 
In the Consolidated Statement of Cashflows the impact is a decrease in profit of £0.0m, a 
£0.2m reduction in cash flows from trade and other receivables and a £0.2m reduction in cash 
flows to trade and other payables. This affects Notes 1a, 1b and 1c.
2.	 We have identified errors that certain transactions in the Group’s The Filta Group Limited 
subsidiary have been treated incorrectly in respect of IFRS 15. National account revenue 
where the franchise operates outside of its franchise territory was treated gross, or on a 
principal basis. We are now treating this revenue net, as following consideration of the 
underlying contracts, facts and circumstances, we consider Filta to be acting as a commission 
agent for its franchisees. The business only has momentary control of the incoming order 
following acceptance of the job ahead of passing it to the incumbent franchise in a back-to-
back arrangement where local franchisees have a right of first refusal on the order received. 
Operational fulfilment also rests with the franchisee. The impact of this is to reduce revenue 
in the year ended 31 December 2023 by £1.0m, with an equivalent reduction in cost of sales; 
there is no profit impact of this change. This affects Note 1a.
3.	 Certain transactions in the Group’s Pirtek subsidiaries have been presented incorrectly 
between revenue, cost of sales and administration expenses. Where a franchise is charged 
for use of a service, this is now treated as revenue, to bring in line with the Group’s revenue 
recognition policies on NAF, IT and central billing. Where a cost is directly attributable 
to revenue, it is treated as a cost of sales; in the past certain costs have been treated as 
administrative expenses. The impact on the Consolidated Statement of Comprehensive 
Income in the year ended 31 December 2023 is to increase revenue by £1.8m, increase cost 
of sales by £4.8m, and reduce administrative expenses by £3.0m. There is no overall impact 
on operating profit. This affects Note 1a.
4.	 We have identified inconsistencies within the Group with relation to the treatment of MSF on 
input costs that franchisees incur and can reclaim from the franchisor. Within the Metro Rod 
subsidiary the allowable costs should be shown as a rebate against revenue. The impact 
on the Consolidated Statement of Comprehensive Income in the year ended 31 December 
2023 is to decrease revenue and cost of sales by £1.1m. There is no overall impact on 
operating profit. This affects Note 1a.
5.	 The calculation in relation to IFRS 16 for the Group’s Pirtek subsidiaries was incomplete at 
31 December 2023. The impact of including all leases is to increase revenue by £0.0m, 
adjusted EBITDA by £0.2m, and profit before tax in the year ended 31 December 2023 by 
£0.0m. In the Consolidated Statement of Financial Position this adjustment increases Right 
of use assets by £0.9m, with an equivalent increase in Obligations under leases. In the 
Consolidated Statement of Cashflows the impact is a decrease in profit of £0.0m, a £0.2m 
increase in operating cashflows before movements in working capital, and a £0.2m increase 
in net cash absorbed from financing activities. This affects Notes 1a, 1b and 1c. Note 6 has also 
been updated to reflect leases not included in the acquisition accounting.
6.	 Within the Consolidated Statement of Comprehensive Income impairment loss arising from 
expected credit losses on trade receivables has been reclassified to be an administrative 
expense rather than an adjusting item. As such, this reduces adjusted EBITDA in the year 
ended 31 December 2023 by £0.1m, but has no impact on Gross Profit or Operating Profit. 
This affects Note 1a.
Restatements have been made to the following notes to improve disclosures:
7.	 Within Note 14 of the financial statements we have amended cost of intangible assets 
to disclose additions acquired through business combinations, as required in IAS 38. 
There is no overall impact on intangible assets. We have also added an additional 
disclosure regarding definite life intangible assets; and comparative information for the 
key assumptions used in value-in-use calculations. 
8.	 Within Note 23 of the financial statements a maturity analysis of lease liabilities on an 
undiscounted contractual cashflow basis is now included, as required in IFRS 16. 
151
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
1a Consolidated Statement of Comprehensive Income (restated)
For the year ended 31 December 2023
Restatement 
number
As previously 
reported  
31 December 
2023 
£’000
Correction  
of errors  
£’000
(Restated)  
31 December  
2023  
£’000
Revenue
1,2,3,4,5
121,265
(246)
121,019
Cost of sales
2,3,4
(50,060)
(2,730)
(52,790)
Gross profit
71,205
(2,976)
68,229
Adjusted earnings before interest, tax, depreciation, amortisation, share-based payments,  
impairment loss & non-recurring items (“Adjusted EBITDA”)
30,101
52
30,153
Depreciation
5
(3,492)
(181)
(3,673)
Amortisation of software
(925)
–
(925)
Amortisation of acquired intangibles
(7,718)
–
(7,718)
Impairment loss
6
(96)
96
–
Share-based payment expense
(838)
–
(838)
Non-recurring items
(6,159)
–
(6,159)
Total administrative expenses
(60,332)
3,039
(57,293)
Net impairment losses on financial assets
6
–
(96)
(96)
Operating profit
10,873
(33)
10,840
Foreign exchange losses
(146)
–
(146)
Finance expense
5
(5,711)
(23)
(5,734)
Profit before tax
5,016
(56)
4,960
Tax expense
5
(1,979)
6
(1,973)
Profit for the year attributable to equity holders of the Parent Company 
3,037
(50)
2,987
Other comprehensive (expense)/income
Actuarial gains
63
–
63
Exchange differences on translation of foreign operations
(131)
–
(131)
Total profit and other comprehensive income for the year attributable to equity holders of the Parent Company
2,969
(50)
2,919
Earnings per share
Basic
1.75p
(0.02p)
1.73p
Diluted
1.73p
(0.03p)
1.70p
152
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
1b Consolidated Statement of Financial Position (restated)
As at 1 January 2023 and 31 December 2023
Restatement 
number
As previously 
reported 
31 December 
2023
£’000
Correction 
of errors
£’000
 As at 31 
December
2023
(restated)
£’000
As previously 
reported 
1 January
2023
£’000
Correction 
of errors
£’000
 As at
1 January
2023
(restated)
£’000
Assets
Non-current assets
Intangible assets
305,328
–
305,328
84,664
–
84,664
Property, plant and equipment
4,418
–
4,418
3,208
–
3,208
Right-of-use assets
5
8,404
934
9,338
2,568
–
2,568
Contract acquisition costs
427
–
427
402
–
402
Trade and other receivables
641
–
641
811
–
811
Total non-current assets
319,218
934
320,152
91,653
–
91,653
Assets in disposal groups classified as held for sale
–
–
–
5,455
–
5,455
Current assets
Inventories
7,062
–
7,062
1,989
–
1,989
Trade and other receivables
1,5
42,701
(1,701)
41,000
24,991
(1,506)
23,485
Contract acquisition costs
79
–
79
92
–
92
Current tax asset
1,104
–
1,104
220
–
220
Cash and cash equivalents
12,278
–
12,278
10,935
–
10,935
Total current assets
63,224
(1,701)
61,523
38,227
(1,506)
36,721
Total assets
382,442
(767)
381,675
135,335
(1,506)
133,829
Liabilities
Current liabilities
Trade and other payables
1,5
34,746
(1,388)
33,358
20,778
(1,199)
19,579
Loans and borrowings
9,251
–
9,251
–
–
–
Obligations under leases
2,617
245
2,862
831
–
831
Deferred income
1,318
–
1,318
873
–
873
Current tax liability
603
–
603
–
–
–
Total current liabilities
48,535
(1,143)
47,392
22,482
(1,199)
21,283
Liabilities directly associated with assets in Disposal groups classified as held for sale
–
–
–
2,561
–
2,561
153
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
Restatement 
number
As previously 
reported 
31 December 
2023
£’000
Correction 
of errors
£’000
 As at 31 
December
2023
(restated)
£’000
As previously 
reported 
1 January
2023
£’000
Correction 
of errors
£’000
 As at
1 January
2023
(restated)
£’000
Non-current liabilities
Loans and borrowings
76,908
–
76,908
–
–
–
Obligations under leases
5
5,787
739
6,526
1,626
–
1,626
Deferred income
2,894
–
2,894
1,848
–
1,848
Contingent consideration
–
–
–
–
–
–
Deferred tax liability
5
33,925
(6)
33,919
4,134
–
4,134
Total non-current liabilities
119,514
733
120,247
7,608
–
7,608
Total liabilities
168,049
(410)
167,639
32,651
(1,199)
31,452
Total net assets
214,393
(357)
214,036
102,684
(307)
102,377
Issued capital and reserves attributable to owners of the Company
Share capital
969
–
969
652
–
652
Share premium
131,131
–
131,131
37,293
–
37,293
Share-based payment reserve
1,936
–
1,936
1,217
–
1,217
Merger reserve
69,754
–
69,754
52,212
–
52,212
Translation reserve
24
–
24
155
–
155
EBT reserve
(2,679)
–
(2,679)
(2,871)
–
(2,871)
Retained earnings
1,5
13,258
(357)
12,901
14,026
(307)
13,719
Total equity attributable to equity holders
214,393
(357)
214,036
102,684
(307)
102,377
1b Consolidated Statement of Financial Position (restated) continued
As at 1 January 2023 and 31 December 2023
154
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
1c Consolidated Statement of Cash Flows (Restated)
For the year ended 31 December 2023
 
Restatement 
number
As previously 
reported  
31 December 
2023 
£’000
Correction  
of errors  
£’000
(Restated)
31 December 
2023
 £’000
Cash flows from operating activities
Profit for the year
1,5
3,037
(50)
2,987
Adjustments for:
Depreciation of property, plant and equipment
5
1,066
–
1,066
Depreciation of right-of-use assets
2,427
181
2,608
Amortisation of software & other intangibles
925
–
925
Amortisation of acquired intangibles
7,718
–
7,718
Non-recurring costs
786
–
786
Share-based payment expense
838
–
838
Gain on disposal of PPE
(54)
(1)
(55)
Finance expense
5
5,711
23
5,734
Exchange differences on translation of foreign operations
76
–
76
Tax expense
5
1,979
(6)
1,973
Operating cash flow before movements in working capital
24,509
147
24,656
(Increase)/decrease in trade and other receivables
1
(3,767)
176
(3,591)
(Increase)/decrease in inventories
338
–
338
Increase/(decrease) in trade and other payables
1
3,368
(113)
3,255
Cash generated/(absorbed) from operations
24,448
210
24,658
Corporation taxes paid
(4,498)
–
(4,498)
Net cash generated from operating activities
19,950
210
20,160
Cash flows from investing activities
Purchases of property, plant and equipment
(1,183)
–
(1,183)
Proceeds from the sale of property, plant and equipment
251
–
251
Purchase of software
(1,350)
–
(1,350)
Purchase of Intellectual Property
(522)
–
(522)
Loans to franchisees
(149)
–
(149)
Loans to franchisees repaid
412
–
412
Acquisition of subsidiaries including costs, net of cash acquired
(48,894)
–
(48,894)
Net cash used in investing activities
(51,435)
–
(51,435)
155
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
 
Restatement 
number
As previously 
reported  
31 December 
2023 
£’000
Correction  
of errors  
£’000
(Restated)
31 December 
2023
 £’000
Cash flows from financing activities
Bank loans – received
100,012
–
100,012
Bank loans – repaid
(62,097)
–
(62,097)
Loan notes – repaid
(29,155)
–
(29,155)
Preference shares – repaid
(58,520)
–
(58,520)
Capital element of lease liability repaid
5
(2,362)
(187)
(2,549)
Interest paid – bank and other loan
(5,374)
–
(5,374)
Interest paid – leases
5
(325)
(23)
(348)
Proceed from issue of shares
94,106
–
94,106
Proceeds from sale/(purchase) of shares by the Employee Benefit Trust
192
–
192
Dividends paid
(3,371)
–
(3,371)
Net cash generated/(absorbed) from financing activities
33,106
(210)
32,896
Net increase in cash and cash equivalents
1,621
–
1,621
Cash and cash equivalents at beginning of year
10,935
–
10,935
Exchange differences on cash and cash equivalents
(278)
–
(278)
Cash and cash equivalents at end of year
12,278
–
12,278
1c Consolidated Statement of Cash Flows (Restated) continued
For the year ended 31 December 2023
156
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
2 Significant accounting policies
General information
Franchise Brands plc (the “Company”, and together with its subsidiaries, the “Group”), is a public 
company incorporated in England and Wales under the Companies Act 2006 with Company 
Number 10281033. The principal activity of the Group is focused on building market-leading 
businesses in selected customer segments, using primarily a franchise model. Our focus 
is on established brands which can benefit from our shared support services, specialist 
sector expertise, management experience and Group resources. The principal activity of the 
Company is that of a holding company of a group of companies engaged in franchising and 
related activities.
Basis of consolidation
The consolidated financial statements incorporate the results and net assets of the Company 
and its subsidiary undertakings. Subsidiaries are consolidated from the date of their acquisition, 
being the date on which the Group obtains control, and continue to be consolidated until the 
date control ceases. All intercompany transactions and balances between Group entities are 
eliminated upon consolidation.
Basis of preparation
The Group’s financial statements have been prepared in accordance with UK-adopted 
international accounting standards, in accordance with the Companies Act 2006 as they apply 
to the financial statements of the Group for the year ended 31 December 2024. The Group’s 
consolidated financial statements are prepared under the historical cost convention. The 
principal accounting policies adopted are set out below and have been consistently applied 
to all the years presented. The Group’s financial statements are presented in sterling and all 
values are rounded to the nearest thousand pounds (£’000s) except where indicated.
Going concern
The Group’s financial statements have been prepared on a going concern basis as the 
Directors have a reasonable expectation that the Group has adequate resources to continue 
in existence for the foreseeable future. In assessing the appropriateness of adopting the 
going concern basis in preparing the Annual Report and financial statements, the Directors 
have considered the current financial position of the Group, alongside its principal risks and 
uncertainties. The review performed considers plausible financial and operational issues that 
could reasonably arise within the period. This included credit risk, dependency on key suppliers 
/ customers; and economic risk. The budgets and plans prepared for the next 12 months to June 
2026 have been subjected to sensitivity analysis, considering the impact of a downturn in trade.
In all cases, the business model remained robust. The Group has generated significant profits 
both during the years covered by these financial statements, and in previous years. The Group 
has sufficient current financial assets to meet its current liabilities as they fall due. The Group’s 
strong operating cashflow allows for expected repayment of the bank Group facilities prior 
to the extended repayment date (as extended in April 2024) of April 2028; and allows for 
contractual repayment of term loan with interest, and lease costs, for the next 12 months to June 
2026. The directors have stress-tested the banking covenants, considered mitigating actions, 
and concluded that there is sufficient headroom. All these provide resilience against these 
factors and other principal risks the Group is exposed to. The Directors have made appropriate 
enquiries and consider that the Group has adequate resources to continue in operational 
existence for the foreseeable future. Accordingly, the Directors continue to adopt the going 
concern basis in preparing the financial statements.
Segmental reporting
The Group’s operating segments are determined based on the Group’s internal reporting to the 
Chief Operating Decision Maker (“CODM”). The CODM has been determined to be the Chief 
Executive Officer, with support from the Board of Directors, as the function primarily responsible 
for the allocation of resources to segments and assessment of performance of the segments. 
The business is organised in line with the divisions of Pirtek Europe, Water & Waste Services, 
Filta International and B2C. Within the Water & Waste Services division there are two different 
principal activities: Franchisor – management of franchisees who trade with businesses and 
consumers; and Direct labour organisations – trading directly with businesses and consumers.
Therefore, the Board has determined that we have six different operating segments:
•	 Pirtek Europe, the franchise and direct labour operations of Pirtek across eight 
European countries;
•	 Water & Waste Services, which is made up of Metro Rod and Metro Plumb, Willow Pumps 
and Filta UK;
•	 Filta International, which is made up of Filta US and Filta Europe;
•	 B2C, which is made up of ChipsAway, Ovenclean and Barking Mad;
•	 Azura, which is made up of the software business of Azura; and
•	 Other operations including central administration costs and non-trading companies.
157
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
2 Significant accounting policies continued
Business combinations
The consolidated financial statements comprise the accounts of the Company and its subsidiary 
undertakings. An undertaking is regarded as a subsidiary if the Group has control over its 
operating and financial policies. Control is achieved when the Company has the power over the 
investee; is exposed, or has rights, to variable returns from its involvement with the investee; 
and has the ability to use its power to affect its returns. The profits and losses of subsidiary 
undertakings are consolidated as from the effective date of acquisition or to the effective date 
of disposal.
The Group uses the purchase method of accounting to account for the acquisition of 
subsidiaries. The cost of an acquisition is measured as the fair value of the assets acquired, 
equity instruments issued and liabilities incurred or assumed at the date of completion, 
plus costs directly attributable to the acquisition. Identifiable assets acquired, liabilities and 
contingent liabilities assumed in a business combination are measured initially at their fair values 
at the acquisition date, irrespective of the extent of any minority interest. The excess of the cost 
of acquisition over the fair value of the Group’s share of the identifiable net assets acquired is 
recorded as goodwill.
If the cost of acquisition is less than the fair value of the net assets of the subsidiary acquired, 
the difference is recognised directly in the Income Statement.
Intercompany transactions, balances and unrealised gains on transactions between Group 
companies are eliminated. Unrealised losses are also eliminated unless the transaction provides 
evidence of an impairment of the asset transferred. Accounting policies of acquired subsidiaries 
are changed where necessary to ensure consistency with the policies adopted by the Group.
In the Group, costs of acquisition are charged directly to the income statement as non-recurring 
costs, unless directly relating to equity issuance, in which case these costs have been charged 
to share premium account. In the Company, directly attributable costs of acquisition have been 
capitalised as investment in subsidiaries.
Foreign currencies
Functional and presentation currency
The consolidated financial statements are presented in Pounds Sterling, which is also the 
functional currency of the parent company.
Foreign currency transactions and balances
Foreign currency transactions are translated into the functional currency of the respective Group 
entity, using the exchange rates prevailing at the dates of the transactions. Foreign exchange 
gains and losses resulting from the settlement of such transactions and from remeasurement of 
monetary items denominated in foreign currency at year-end exchange rates are recognised in 
the profit and loss.
Non-monetary items are not retranslated at year-end and are measured at historical cost, except 
for non-monetary items measured at fair value which are translated using the exchange rates at 
the date when fair value was determined.
Foreign Operations
In the Group’s financial statements, all assets, liabilities and transactions of Group entities with 
a functional currency other than Pounds Sterling are translated into Pounds Sterling upon 
consolidation. 
On consolidation, assets and liabilities have been translated into Pounds Sterling at the closing 
rate at the reporting date. Income and expenses have been translated into Pounds Sterling 
at the average monthly rate, as an approximation of the rates on the dates of the transactions 
over the reporting period. Exchange differences are charged/credited to other comprehensive 
income and recognised in the translation reserve in equity.
158
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
2 Significant accounting policies continued
Intangible assets
Intangible assets comprise goodwill, certain acquired separable corporate brand names, 
acquired customer relationships, acquired franchise relationships, acquired licence trade 
agreements and capitalised computer software not integral to a related item of hardware. 
Goodwill represents the excess of fair value attributed to investments in businesses or 
subsidiary undertakings over the fair value of the underlying net assets, including intangible 
assets, at the date of their acquisition. Goodwill impairment reviews are undertaken annually 
or more frequently if events or changes in circumstances indicate a potential impairment. 
The carrying value of goodwill is compared to the net present value of future cash flows derived 
from the underlying assets using a projection period of four years, based on the latest approved 
budgets, for each cash-generating unit. After the projection period a steady growth rate 
representing an appropriate long-term growth rate for the industry is applied. Any impairment 
is recognised immediately as an expense and is not subsequently reversed.
Corporate brand names, trademarks, customer relationships, acquired franchise relationships, 
and other intangibles acquired as part of acquisitions of businesses are capitalised separately 
from goodwill as intangible assets. Historically certain brands and trademarks of the Group 
have been considered to have an indefinite economic life. These brands and trademarks 
were reviewed at year end and revised from being indefinite life to finite life. As such, from 
31 December 2024 these brands will be amortised over their estimated useful life.
The carrying value of these intangible assets is reviewed at least annually for impairment and 
adjusted to the recoverable amount if required. Recoverable amount is the higher of fair value 
less costs to sell and its value in use. Where the carrying amount of an asset or cash generating 
unit exceeds its recoverable amount the asset or cash generating unit is considered impaired 
and written down to its recoverable amount. Any impairment is charged to the profit and loss 
in the period concerned.
Amortisation is provided at rates calculated to write-off the cost less estimated residual value 
of each asset on a straight-line basis over its estimated useful life as follows. Customer-related 
intangibles have a useful life of 5-10 years. Franchise contracts have a useful life of 10 years. 
Others (including capitalised computer software) have a useful life of 3-10 years. Brands that 
have a finite life have a useful life of 10-50 years.
Revenue
Revenue is income arising from the sale of goods and services in the ordinary course of the 
Group’s activities. Revenue is recognised when performance obligations are satisfied and 
control has transferred to the customer. Revenue is measured at the fair value of consideration 
received or receivable, net of returns, rebates and value-added taxes. There have been 
restatements to revenue within Metro Rod and Filta UK (see Note 1). The following criteria must 
also be met before revenue is recognised:
National accounts and commission agent revenue
Within Metro Rod and Filta UK national account revenue is recognised net, or on an agent 
commission basis, as the Group only has momentary control of the work between receiving 
the work and passing it to the incumbent franchise. Franchisees have right of first refusal and 
maintain operational fulfilment; if they cannot carry out the work, they must find someone else 
to complete the work. Within ChipsAway the franchisees are passed a lead, which may or may 
not be converted into a job, and as such we treat national account revenue in the same way as 
above. In each case revenue is recognised at the later of our performance obligation being met, 
or the subsequent sale occurring. As the sale by the franchisee to the end customer is always 
completed after our performance obligation is met, which is to pass the work to the franchise, 
we recognise revenue at the point of job completion.
Local accounts and royalty fee income
Management service fees (“MSF”) is a sales-based royalty, charged for the continuing use of the 
rights and continuing services provided during the franchise period agreements term. They are 
recognised as the service is provided and the right to access the licence are used. These are 
charged on a monthly basis and the values recognised are based on the performance 
obligations in the relevant contracts with our franchisees at the fair value of the goods.
Where the underlying transaction belongs to the franchisee MSF is recorded as a royalty fee. 
The work is sourced, and jobs are priced and completed, by the franchisees. For national 
account sales at Pirtek, and local account sales in all subsidiaries, this is deemed to be when 
the work is performed and invoiced, as we play no part in passing the work to the franchise 
(see Note 3 for critical accounting judgements).
159
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
2 Significant accounting policies continued
Revenue continued
Sale of new franchise territories
Revenue from the sales of new franchise territories represent the charges for packages which 
include start-up support and equipment, and the right to access the license to operate in a 
designated territory for a stated length of time. The territory fee is deferred over the length 
of the franchise agreement and released to the consolidated statements of comprehensive 
income on a straight-line basis, as our performance obligation is to provide a license to operate. 
If equipment or stock is provided, this is considered a distinct performance obligation and 
recorded at a point in time when transferred over to the franchisee.
When a new franchise joins the Group, they are given extensive training. Within Metro Rod, Filta 
UK and the B2C business the revenue associated with this training is recognised over the life of 
the franchise agreement, as it is deemed to be a pre-opening activity which is fundamental for a 
new franchise to begin operating.
Resale of franchise territories
Revenue from resales of franchise territories is recognised when the sale has been contractually 
transferred. It is recognised at a point in time as a termination fee.
Training facility revenue
Revenue from training within Filta International and Pirtek is recognised at the point at which 
the training is completed, as they are distinct performance obligations in the context of these 
specific contracts, and at that point we have completed our performance obligations. Filta 
International and Pirtek have their own training centres, providing on-going industry-specific 
training to franchisee engineers in their respective industries which go beyond training 
franchisees on how to work with Filta International and Pirtek as franchisees respectively. 
As such training is a separate revenue stream in these entities and this revenue is distinct 
from franchise sales.
Product sales
Revenue from sales of products is recognised on delivery to customers, as this is when control 
is deemed to have been transferred. Where freight costs are charged to the franchise, revenue 
is recognised in line with product sales. Pirtek franchisees may order direct from suppliers on 
a central account; in this instance we recognise both the revenue from recharging franchisees 
and cost of goods from the supplier under revenue, in a back-to-back agreement as an agent 
where no profit is recorded.
Direct labour income
Direct labour income is where labour employed by the Group carry out revenue-earning work. 
Revenue from our direct labour organisations is recognised at the point of which the job is 
completed, with the exception of Willow Pumps.
Within Willow Pumps revenue is recognised when our performance obligations are met in 
relation to an individual job. Willow Pumps performs installation and commissioning work using 
its own labour as well as bought-out material by integrating them into a single performance 
obligation where control over goods is transferred in advance of rendering services. Due 
to the bespoke nature of work performed and contracts being non-cancellable, it meets the 
requirements of IFRS 15.35c for recognising revenue on over-time basis. However, practically, 
the entity recognises revenue on completion of each phase (which takes 1-2 days). This is not 
considered to be material by the Group. Due to the nature of work that requires use of labour, 
it is appropriate to use the input method to measure stage of completion. Also, observable 
inputs to measure the stage of completion based on an output method is not available.
Due to the above, it is appropriate to recognise revenue at nil margin for transfer of control over 
bought-out standard material before providing installation and commissioning services. Once 
installation begins, the value of the uninstalled goods is excluded from the cost to cost method 
to calculate the revenue and margin over the period the revenue is recognised. It is to be noted 
that ‘nil margin’ recognition is available only when the measure of progress is based on input 
method and not output method (see Note 3). The performance obligations are defined in our 
underlying contracts with customers.
Waste oil
Revenue from sales of waste oil is recognised on a principal basis; although it is the franchisees 
that collect and transfer the waste oil, Filta place restrictions on the inventory, insofar as the 
franchisees can only sell to Filta, and the onward sale of the waste oil is at Filta’s contractual 
risk. Filta retains control over the oil for a period of time, it is not a back-to-back arrangement. 
Revenue is recognised when the oil is collected by the customer, as this is when control is 
deemed to have transferred.
160
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
2 Significant accounting policies continued
Revenue continued
IT contribution
Franchisees are charged a monthly fee for use of IT systems. Revenue is recognised when the 
franchisees are invoiced; this is when the monthly service of providing the IT that allows the 
franchise to operate their franchise has been fulfilled.
Central billing
In certain circumstances the franchisees are charged a fee to invoice certain national account 
customers on their behalf. This is recognised when the customer has been invoiced, at which 
point we are able to invoice the franchisee for our customer invoicing.
National advertising funds
National advertising funds are collected from franchisees under their agreements and then 
spent on their behalf on advertising which benefits the underlying franchise networks. 
The management of the funds does not result in any profit or loss for the Group as all funds 
received are expended on behalf of the networks. Advertising is not seen to be a separate 
performance obligation from license (local) and agency (national) sales, it is merely an add-on 
that the franchisee contributes towards. Advertising of our brands, our franchisees, and the 
services that they offer, does not constitute a service to the customer, hence advertising does 
not represent a separate performance obligation. The Directors have concluded that the Group 
will recognise the costs expended by the funds in the year, and will recognise a fixed royalty 
amount as revenue, with any difference from the amount of cash received from our franchisees 
as accrued or deferred revenue within the balance sheet. This is because it is the Group which 
controls the expenditure of the funds, rather than the franchisees. Overall, there is no impact 
on profit.
Other income
The Group has a number of other revenue streams, which are immaterial for reporting purposes. 
These include freight charges to franchisees, lending vans to franchisees, and other charges 
to franchisees. 
Contract acquisition costs
Internal staff-related costs to obtain a customer are expensed to the income statement as 
incurred. Where these are external i.e. broker fees, these costs are capitalised and recognised 
within contract assets where management expects to recover those costs. Contract assets are 
amortised, through cost of sales, over the period consistent with the Group’s transfer of the 
related goods and services to the customer. 
The costs capitalised primarily include broker fees paid to third parties where payment is 
identified as relating directly to the sale of a territory licence and initially recognised upon the 
signing of a customer contract. The costs are amortised over the contract life. Management 
is required to determine the recoverability of contract related assets at each reporting date. 
An impairment exists if the carrying amount of any asset exceeds the amount of consideration 
the Group expects to receive in exchange for providing the associated goods and services 
under the relevant contract. Any impairment is recognised immediately where such losses 
are forecast. The movement in the contract asset balance in the period, therefore, represents 
additional payments made, subsequent amortisation and any required impairment.
Financial liabilities
Bank borrowings are initially recognised at fair value net of any transaction costs directly 
attributable to the issue of the instrument. Such interest-bearing liabilities are subsequently 
measured at amortised cost using the effective interest rate method, which ensures that any 
interest expense over the period to repayment is at a constant rate on the balance of the 
liability carried in the consolidated statement of financial position. For the purposes of each 
financial liability, interest expense includes initial transaction costs and any premium payable 
on redemption, as well as any interest or coupon payable while the liability is outstanding. 
Trade payables and other short-term monetary liabilities are initially recognised at fair value 
and subsequently carried at amortised cost using the effective interest method.
For any bank borrowings denominated in foreign currency, the balances are translated at the 
relevant exchange rate at the reporting date. Any applicable gains or losses are taken through 
other comprehensive income.
161
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
2 Significant accounting policies continued
Long-term employee benefits
A one-off bonus is payable to staff who remain with the French businesses until they retire 
based on French law. Under IAS 19 obligations for one-off employee bonuses are recognised 
in the balance sheet under provisions for liabilities based on assessment of the current value of 
those benefits. The current value is calculated using criteria including earnings, life expectancy, 
estimated length of service and wage inflation which is then discounted to give an estimated 
current value. The annual movement in provision is charged to Other Comprehensive Income. 
Financial assets
All of the Group’s financial assets are classified and held at amortised cost. These assets 
arise principally from the provision of goods and services to customers, but also incorporate 
other types of financial assets where the objective is to hold these assets in order to collect 
contractual cash flows and the contractual cash flows are solely payments of principal and 
interest. They are initially recognised at fair value plus transaction costs that are directly 
attributable to their acquisition or issue, and are subsequently carried at amortised cost using 
the effective interest rate method, less provision for impairment.
Inventories are stated at the lower of cost and net realisable value. The cost of goods for resale 
is based on an weighted average cost methodology. At the end of each reporting period 
inventories are assessed for impairment.
Impairment provisions for trade receivables are recognised based on the simplified approach 
within IFRS 9 using a provision matrix in the determination of the lifetime expected credit losses. 
During this process the probability of the non-payment of the trade receivables is assessed 
based on customer type, history of payment as well as by the number of days that debt is past 
due. This probability is then multiplied by the amount of the expected loss arising from default 
to determine the lifetime expected credit loss for the trade receivables. For trade receivables, 
which are reported net, such provisions are recorded in a separate provision account with the 
loss being recognised within cost of sales in the consolidated statement of comprehensive 
income. On confirmation that the trade receivable will not be collectable, the gross carrying 
value of the asset is written off against the associated provision. Cash and cash equivalents 
includes cash in hand.
Property, plant and equipment
Property, plant and equipment assets are carried at cost less accumulated depreciation and any 
recognised impairment in value. Cost comprises the aggregate amount paid and the fair value 
of any other consideration given to acquire the asset and includes cost directly attributable to 
making the asset capable of operating as intended. Depreciation is provided to write-off the 
cost, less the estimated residual values, of all tangible fixed assets evenly over their expected 
useful lives. It is calculated at the following rates:
Leasehold property improvements	
–	 over period of lease
Short-term leasehold improvements	
–	 over period of lease
Freehold property	
–	 2%-10% straight line
Motor vehicles	
–	 10%-25% straight line
Plant & equipment	
–	 10%-33% straight line
Fixtures & fittings	
–	 20%-33% straight line
Computer equipment	
–	 20%-33% straight line
The assets’ residual values, useful lives and methods of depreciation are reviewed and 
adjusted, if appropriate on an annual basis. Any gain or loss arising on derecognition of 
an asset is included in the statement of comprehensive income in the year that the asset 
is derecognised.
Share-based payment
When equity settled share options are awarded to employees, the fair value of the options at 
the date of grant is charged to the statement of comprehensive income over the vesting period. 
Share based payment costs are charged to the subsidiary companies in line with their allocation 
of share options.
Fair value is measured by the use of an appropriate valuation model, which takes into account 
conditions attached to the vesting and exercise of the equity instruments. The expected life 
used in the model is adjusted, based on management’s best estimate, for the effects of non-
transferability, exercise restrictions and behavioural considerations. The volatility in the model 
is calculated by reference to an implied volatility of a group of listed entities that have similar 
characteristics and are in the same industry sector.
162
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
2 Significant accounting policies continued
Share-based payment continued
Additionally, all qualifying US and European employees have been awarded stock appreciation 
rights (SARs) which are cash settled. The SARs are conditional bonuses whose value will be 
calculated by reference to the amount by which the price of the Company’s ordinary shares 
have risen above the base price at the date of exercise, thus providing holders of SARs the 
same reward value as if the SARs were share options. The qualifying conditions and timing of 
vesting are identical to those within the share options scheme for UK employees. For these 
cash settled share-based payments, a liability is initially recognised at fair value based on the 
estimated number of awards that are expected to vest, adjusting for market-based performance 
conditions. Subsequently at each reporting period until the liability is settled, it is remeasured 
to fair value with any changes in the fair value recognised in the statement of comprehensive 
income. There are no SARs within the Company.
Corporation tax
Current tax assets and liabilities are measured at the amount expected to be received or paid to 
the taxation authorities. Corporation tax is charged or credited to the income statement, except 
when it relates to items charged directly to other comprehensive income or to equity, in which 
case the corporation tax is also dealt with in other comprehensive income or equity respectively. 
Deferred tax assets and liabilities are recognised where the carrying amount of an asset or 
liability in the statement of financial position differs from its tax base, except for differences 
arising on the initial recognition of goodwill. Recognition of deferred tax assets is restricted 
to those instances where it is probable that taxable profit will be available against which the 
difference can be utilised. The amount of the asset or liability is determined using tax rates that 
have been enacted or substantially enacted by the balance sheet date and are expected to 
apply when the deferred tax liabilities or assets are settled or recovered. Deferred tax assets 
and liabilities are offset when the Group has a legally enforceable right to offset current tax 
assets and liabilities.
Leases
In line with IFRS 16, all leases are accounted for by recognising a right-of-use asset and a lease 
liability except for leases with a duration of 12 months or less.
Lease liabilities are measured at the present value of the contractual payments due to the lessor 
over the lease term, with the discount rate determined by reference to the rate inherent in the 
lease unless (as is typically the case) this is not readily determinable, in which case the group’s 
incremental borrowing rate on commencement of the lease is used. The range of incremental 
borrowing rates used is between 2.95 and 10.2% depending on the type of asset and its 
characteristics. There are no variable lease payments to consider.
Subsequent to initial measurement lease liabilities increase as a result of interest charged at a 
constant rate on the balance outstanding and are reduced for lease payments made. Right-of-
use assets are amortised on a straight-line basis over the remaining term of the lease.
When the group revises its estimate of the term of any lease (because, for example, it  
re-assesses the probability of a lessee extension or termination option being exercised), 
it adjusts the carrying amount of the lease liability to reflect the payments to make over the 
revised term, which are discounted using a revised discount rate. An equivalent adjustment is 
made to the carrying value of the right-of-use asset, with the revised carrying amount being 
amortised over the remaining (revised) lease term. If the carrying amount of the right-of-use 
asset is adjusted to zero, any further reduction is recognised in profit or loss.
When the Group renegotiates the contractual terms of a lease with the lessor, the accounting 
depends on the nature of the modification:
•	 Where the renegotiation increases the scope of the lease (whether that is an extension to the 
lease term, or one or more additional assets being leased), the lease liability is remeasured 
using the discount rate applicable on the modification date, with the right-of-use asset being 
adjusted by the same amount.
•	 If the renegotiation results in a decrease in the scope of the lease, both the carrying amount 
of the lease liability and right-of-use asset are reduced by the same proportion to reflect 
the partial or full termination of the lease with any difference recognised in profit or loss. 
The lease liability is then further adjusted to ensure its carrying amount reflects the amount 
of the renegotiated payments over the renegotiated term, with the modified lease payments 
discounted at the rate applicable on the modification date. The right-of-use asset is adjusted 
by the same amount.
163
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
2 Significant accounting policies continued
Employee benefit trust
In order to facilitate its employee share option scheme, on 1 July 2021 the Group established an 
onshore discretionary employee benefit trust (the “EBT”), which is expected to conduct market 
purchases of Ordinary Shares to satisfy potential future option exercises by employees (but not 
Directors). When the Group funds the EBT the cash value is debited to a separate EBT reserve 
of the Parent Company. The EBT’s assets are consolidated into the Group.
Adjusted performance measures (“APMs”)
APMs are utilised throughout this report as key performance indicators for the Group and 
are calculated by adjusting the relevant IFRS measurement by amortisation of acquired 
intangibles, impairment losses, share-based payments and other non-recurring items including 
acquisition costs.
The three main APMs which are used are System Sales, Adjusted EBITDA and Adjusted EPS. 
System Sales are the total aggregate sales of franchisees and the DLO operations net of VAT 
to third party customers. The Directors use this measure to compare the underlying revenues 
of each business. 
Adjusted EBITDA is earnings before interest, tax, depreciation, amortisation, share based 
payment expenses and non-recurring items. This measure is used to give the Chief Operating 
Decision Maker (“CODM”) and the Board visibility of the true operational metrics of the business. 
The Directors use the Adjusted EBITDA measure when making decisions about the Group’s 
activities. As these are non-GAAP measures Adjusted EBITDA measures used by other entities 
may not be calculated in the same way and are not directly comparable.
Adjusted EPS is before amortisation of acquired intangibles, share based payment expenses, 
exchange differences and non-recurring items. Once again this provides a more operationally 
focused view of the relevant subsidiaries. 
Non-recurring costs which are material in size and infrequent in nature are disclosed separately 
in the consolidated income statement. These include acquisition related fees, restructuring 
costs and other material one off costs. The separate recording of these items, along with the 
details disclosed in Note 8 of these accounts help provide an indication of the underlying 
business performance of the Group.
The reconciliation of these items to IFRS measurements can be found in the Chief Financial 
Officer’s Review on page 90. APMs are non-GAAP measures and are not intended to replace 
those measurements, but are the measures used by the Directors in their day-to-day operational 
management of the business, and are, therefore, considered important key performance 
indicators (“KPIs”).
Adoption of new standards
At the date of authorisation of these financial statements, the following standards and 
interpretations that are relevant to the Group, which have not been applied in these financial 
statements, were in issue but not yet effective. None of the standards are expected to have 
a material impact on the Group financial statements on application. 
Effective for periods  
beginning on or after:
International Accounting Standards (“IAS”)
Classification of liabilities as current or non-current – Amendments to IAS 1
1 January 2024
Non-current liabilities with covenants – Amendments to IAS 1
1 January 2024
164
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
3 Critical accounting estimates and judgements
The preparation of financial statements requires management to make judgements, estimates 
and assumptions that affect the amounts reported for assets and liabilities as at the balance 
sheet date and the amounts reported for revenues and expenses during the period. The nature 
of estimation means that actual outcomes could differ from those estimates. Each of the 
following items contain judgements and significant estimates and have the most significant 
effect on amounts recognised in the financial statements.
Revenue recognition 
National account sales
Within Metro Rod, and parts of Filta UK, orders are received centrally from national account 
customers, this creates a contract with the customer. This work is passed to the incumbent 
franchisee, who has right of first refusal, and will carry out the work; within ChipsAway a lead 
is passed to franchisees who quote for the work, and that quote may or may not be successful. 
The responsibility for operational fulfilment lies with the local franchise. If they cannot carry 
out the work, the franchise must find someone else to do the work or cancel the job. As such, 
following an assessment of the contracts facts and circumstances, the Group have concluded 
that we are acting as a commission agent, as we only have momentary control of the contract 
as it is a back-to-back arrangement, and operational fulfilment rests with the franchisee.
Metro Rod, Filta UK and ChipsAway’s performance obligations are deemed to have been met 
when the work is passed to the relevant franchise. Revenue however is recognised at the latter 
of performance obligation being met or when the subsequent sale occurs, as required by IFRS 
15 for sales based royalties. As the subsequent sale by the franchisee to the end customer is 
always completed after our performance obligation is met, it is at this point that our sales-based 
royalty revenue should be recognised and this is therefore at the point of job completion.
Local account sales
Local account customers are sourced, and jobs are priced and completed, by the incumbent 
franchisee. Our performance obligations are to grant the licence to operate to the franchisees; 
Metro Rod also provides invoicing and cash collection services as a performance obligation, 
however we have concluded these are not where the significant allocation of consideration 
applies. As such we are generating royalty income, and therefore are only recognising our 
management fee on a net basis.
Franchise fees
The territory fee is deferred over the length of the franchise agreement and released to the 
combined statements of comprehensive income on a straight-line basis, as our performance 
obligation is to provide a licence to operate. Internal costs are expensed to the income 
statement as incurred; external costs directly related to the acquisition of a new franchisee 
are deferred and released to the statement of comprehensive income to match the revenue 
recognition. These are not a significant quantum, please see note 17.
Where franchise territories are resold, on an arms length basis between a franchisee and a 
third party, it is the Group’s policy to recognise the original deferred revenue over the life of the 
original franchise agreement, and the resale fee is recognised immediately, as a termination fee, 
as we have completed our obligations as facilitators for the resale. If a franchise agreement is 
terminated by either party the remainder of any revenue and cost is recognised immediately, 
and any subsequent sale is treated as a new territory sale.
Training fees revenue recognition
We have deemed that training fees for new franchisees in Metro Rod and Filta UK should be 
recognised over the life of the franchise agreement, as this is a pre-opening activity as the 
franchise cannot operate without this training.
Pirtek and Filta International have their own training centres and provide training externally wider 
than the Franchise network. As such, training is a distinct revenue stream in these instances. 
All training revenues are judged to be revenue at the point the training takes place, as at that 
point we have performed our obligations to train the franchise staff to a necessary standard. 
165
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
3 Critical accounting estimates and judgements continued
Revenue recognition continued
Willow Pumps revenue recognition
As part of its range of services, Willow Pumps undertakes the supply and install of pumps in 
adoptable pump stations. These are typically projects which are performed over a number of 
accounting periods. Either an input method or an output method, depending on the particular 
arrangement, is used to measure progress for each performance obligation. Where a job 
spans a number of accounting periods but only one performance obligation exists, revenue 
and associated costs are recognised at each stage of the job using an input method. However, 
profit margin is deferred until the point the single performance obligation where control over 
goods is transferred in advance of rendering services. For most contractual fee arrangements, 
costs incurred are used as an objective input measure of performance. The primary input for 
assessing that substantially all work performed under these arrangements is labour. There is 
normally a direct relationship between costs incurred and the proportion of the contract 
performed to date. In other circumstances relevant output measures, such as the achievement 
of any project milestones stipulated in the contract, are used to assess proportional 
performance. Judgement is required regarding the timing of recognition, particularly in 
assessing progress on performance obligations, in particular whether the underlying contract 
contains a single or multiple performance obligations as to when revenue is recognised 
over time. 
Waste oil Revenue recognition
Filta recognise revenue from the sale of waste oil. We have judged that this is on a principal 
basis; although it is the franchisees that collect and transfer the waste oil, Filta place restrictions 
on the inventory, giving it more than momentary control, insofar as the franchisees can only sell 
to Filta, and the onward sale of the waste oil is at Filta’s contractual risk. Filta retains control over 
the oil for a period of time, it is not a back-to-back arrangement. There is no right of first refusal 
for the franchisees, so Filta retains control of the sale of the oil. It is Filta that agrees the price 
with the end customer, Filta invoices the customer and arranges all the relevant paperwork. 
Direct labour organisations Revenue recognition
Within our direct labour organisations, we act as a principal in arranging, completing, invoicing 
and cash collecting from each contract. As such, we recognise revenue gross at the point at 
which our performance obligations are met, which is on invoicing the customer.
Direct sales from 3rd party suppliers
Where a franchise buys directly from a 3rd party supplier, but the supplier invoices the Group 
and we invoice the franchise, no revenue is recorded. In these cases, control over the goods 
is momentary; the term of the delivery from the supplier to Franchisee is delivered at place. 
The Group do not carry any inventory risk and the transaction is to facilitate the work of the 
Franchisee only.
National advertising funds Revenue recognition
As per Note 2, National Advertising Funds are collected from franchisees, and then spent 
on their behalf on advertising. Franchise Brand’s subsidiaries performance obligations are to 
receive and manage the funds, and then spend it for the benefit of the franchise community; 
this is completed, and therefore recognised as revenue, at the point at which consideration 
is given for the advertising. We take a judgement on estimating the amount to collect from 
franchisees; this is held on the statement of financial position until it is recognised as revenue. 
An assessment is made annually on whether a constraint needs to be applied, depending on 
whether the amount held on the statement of financial position is in credit or debit.
166
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
3 Critical accounting estimates and judgements continued
Business combinations
Determining a value and life for assets acquired
Determining the fair value, and the life, of acquired intangible assets and goodwill acquired in 
business combinations requires the use of estimates regarding the value of intangible assets. 
The values are determined using discounted cash flows and based upon latest approved 
budgets which include estimates concerning factors such as future growth rates, new franchise 
sales and timing of such sales. Management have historically determined that acquired brands, 
licences and trademarks are to be treated as an indefinite life asset; however, following a review 
of the brands and IAS 38 the directors have revised from being indefinite life to finite life. As such, 
the Willow Pumps brand is amortised over 25 years from 31 December 2024, and the Metro Rod 
and Filta brands over 49 years from 31 December 2024. The impact of this will be to increase 
amortisation by £0.3m. The directors have previously decided to amortise the Barking Mad brand 
over 10 years from 1 January 2023, and the Pirtek brand over 50 years from acquisition on 21 April 
2023. As with all tangible and intangible assets, the brands and trademarks will be reviewed at 
the end of each reporting period to determine whether there is any indication that they have 
suffered an impairment loss.
Other intangible assets with finite lives are customer relationships and franchise contracts. 
In both cases management has determined that they have a useful life of 5-10 years, based 
on historic duration of customer relationships and franchise contract duration.
Performing impairment tests
Subsequent impairment reviews based on long-term forecasts for the Group require estimates. 
The main estimates used have been the level of sales growth, gross margin, return on sales, 
operational leverage, level of working capital, capital expenditure and tax rates. These estimates 
have been performed on a CGU basis and when averaged have resulted in a compound annual 
system sales growth rate in excess of 7% across the Group, an increase in return on sales from 
the current level, a consistent tax rate and consistent levels of operating cashflow divided by 
Adjusted EBITDA. The WACC has been sourced using key variables obtained from independent 
market sources.
Subsequent impairment reviews also require the use of estimates to value the cash generating 
units to which goodwill and indefinite life intangibles have been allocated. The value in use 
calculations, which are run on an annual basis for goodwill and indefinite life intangibles, or 
when there is an indicator of impairment for tangible and finite life intangible fixed assets, 
determine whether there is any impairment to the carrying value of assets arising from business 
combinations. More details of these estimates can be found in Note 14.
4 Financial instruments – risk management
Capital risk management
The Group manages its capital to ensure that entities in the Group will be able to meet their 
financial obligations as they arise while maximising the return to stakeholders.
The capital structure of the Group consists of cash and cash equivalents and equity attributable 
to equity holders of the Parent, comprising issued capital, reserves and retained earnings, and 
long and medium-term debt facilities. Term loans and revolving credit facilities are used to 
finance long-term investment such as acquisitions. Revolving credit facilities are used to manage 
short-term cash requirements and minimise interest costs. The Group’s financing facilities have 
two financial covenants: minimum interest cover and maximum net debt to Adjusted EBITDA. 
The Group comfortably met these requirements throughout the year.
The Group’s dividend policy is to provide sustainable dividends to shareholders, consistent 
with the Group’s earnings growth and debt gearing levels, to attract long-term investors and to 
enable shareholders to enjoy returns on their investment in tandem with the Group’s growth. 
The payment and amount of any dividends or distributions to shareholders is at the discretion 
of the Board, and subject to shareholder approval.
167
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
4 Financial instruments – risk management continued
Categories of financial instruments
Group
2024
£’000
Restated* 
 2023
£’000
Financial assets at amortised cost
Cash and cash equivalents
12,921
12,278
Trade and other receivables
37,161
38,449
Financial liabilities at amortised cost
Trade and other payables
(28,712)
(30,400)
Loans and borrowings
(88,537)
(96,246)
Financial liabilities at fair value through profit and loss (“FVTPL”)
(236)
(86)
* 	 See Note 1 for further information.
Company
2024
£’000
 2023
£’000
Financial assets at amortised cost
Cash and cash equivalents
1,585
875
Trade and other receivables
100,036
100,558
Financial liabilities at amortised cost
Trade and other payables
(27,610)
(15,995)
Loans and borrowings
(77,431)
(86,908)
Financial liabilities at fair value through profit and loss (“FVTPL”)
–
–
Due to their short-term nature, the carrying value of cash and cash equivalents, trade and other 
receivables, and trade and other payables approximates to their fair value.
Financial and market risk management objectives
The Group does not use or trade in derivative financial instruments. The Group’s financial 
instruments comprise its cash and cash equivalents and various items such as trade debtors 
and trade creditors that arise directly from its operations. The main purpose of the financial 
assets and liabilities is to provide finance for the Group’s operations in the year. The Group 
is exposed to interest rate risk as the Group borrows funds at variable interest rates.
Foreign currency sensitivity
The Group is exposed to foreign currency risk on transactions and balances that are 
denominated in currencies other than Pounds Sterling. The currencies giving rise to this 
risk are the US Dollar, Canadian Dollar, Euro and Swedish Krona. Foreign currency risk is 
monitored closely on an on-going basis to ensure that the net exposure is at an acceptable 
level. The Group maintains a natural hedge wherever possible, by matching the cash inflows 
(revenue streams) and cash outgoings in foreign currencies.
The following table demonstrates the sensitivity to a reasonable possible change in sterling 
against the foreign currencies with all other variables held constant.
Change in  
rate
%
Effect on profit 
before tax
£’000
Effect on 
net assets
£’000
USD
+10%
(479)
(273)
USD
-10%
586
334
CAD
+10%
–
(16)
CAD
-10%
–
19
EUR
+10%
(73)
2
EUR
-10%
89
(3)
SEK
+10%
6
(40)
SEK
-10%
(8)
49
Credit risk management
The Group has adopted a policy of only dealing with creditworthy counterparties, as a means 
of mitigating the risk of financial loss from defaults. The Group only transacts with entities 
after assessing credit quality using independent rating agencies and if not available, the 
Group uses other publicly available financial information and its own trading records to rate its 
major customers. The Group’s exposure is continuously monitored and the aggregate value 
of transactions concluded is spread amongst approved counterparties. Credit exposure is 
controlled by counterparty limits.
Ongoing credit evaluation is performed on the financial condition of accounts receivable. 
The credit risk on liquid funds is limited because the counterparties are banks with high credit-
rating assigned by international credit-rating agencies. The carrying amount of financial assets 
recorded in the financial statements, which is net of expected credit risk losses, represents the 
Group’s maximum exposure to credit risk.
168
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
4 Financial instruments – risk management continued
Interest rate sensitivity
The effect on both income and equity, based on exposure to non-derivative floating rate 
instruments at the balance sheet date, is shown in the table below.
Sensitivity 
income
2024
£’000
Sensitivity 
equity
2024
£’000
Sensitivity 
income
2023
£’000
Sensitivity 
equity
2023
£’000
0.25% increase in interest rates
(192)
(192)
(215)
(215)
0.25% decrease in interest rates
192
192
215
215
Liquidity risk management
The Group’s policy throughout the year has been to ensure continuity of funds. The Group 
manages liquidity risk by maintaining adequate reserves and banking facilities by continuously 
monitoring forecast and actual cash flows and matching the maturity profiles of financial assets 
and liabilities. The following table sets out the contractual maturities (representing undiscounted 
contractual cash flows) of financial liabilities.
Group
Trade and 
other 
payables
2024
£’000
Loans and 
borrowings
2024
£’000
Total
2024
£’000
Restated* 
Trade and 
other 
payables
2023
£’000
Restated* 
Loans and 
borrowings 
2023
£’000
Restated* 
Total
2023
£’000
On demand
–
–
–
–
–
–
Within one year
28,712
16,139
44,851
30,400
17,498
47,898
More than one year and 
less than two years
–
14,801
14,801
–
15,225
15,225
More than two years and less 
than five years
–
61,731
61,731
–
73,240
73,240
In more than five years
–
2,372
2,372
–
657
657
Total
28,712
95,043
123,755
30,400
106,620
137,020
* 	 See Note 1 for further information.
Company
Trade and 
other 
payables
2024
£’000
Loans and 
borrowings
2024
£’000
Total
2024
£’000
Trade and 
other 
payables
2023
£’000
Loans and 
borrowings
2023
£’000
Total
2023
£’000
On demand
–
–
–
–
–
–
Within one year
27,610
12,666
40,276
15,995
14,323
30,318
More than one year and 
less than two years
–
11,886
11,886
–
12,873
12,873
More than two year and 
less than five years
–
57,635
57,635
–
69,222
69,222
In more than five years
–
–
–
–
–
–
Total
27,610
82,187
109,797
15,995
96,418
112,413
5 Operating segments
The Group’s operating segments are determined based on the Group’s internal reporting 
to the Chief Operating Decision Maker (“CODM”). The CODM has been determined to be 
the Chief Executive Officer, with support from the Board of Directors, as the function primarily 
responsible for the allocation of resources to segments and assessment of performance of the 
segments. The business is organised along the lines of our Pirtek, Water & Waste Services, 
Filta International and B2C businesses. 
Therefore, the Board has determined that we have six different operating segments:
•	 Pirtek Europe, the franchise and direct labour operations of Pirtek across eight 
European countries;
•	 Water & Waste Services, which is made up of Metro Rod and Metro Plumb, Willow Pumps 
and Filta UK; 
•	 Filta International, which is made up of Filta US and Filta Europe;
•	 B2C, which is made up of ChipsAway, Ovenclean and Barking Mad;
•	 Azura, which is made up of the software business of Azura; and
•	 Unallocated assets includes results from central administration costs and non-trading 
companies; elimination of intercompany trading; and assets and liabilities that are not directly 
attributable to a segment, or are not able to be allocated on a reasonable basis. This includes 
intangible assets generated as part of business acquisitions.
169
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
5 Operating segments continued
The CODM uses Adjusted EBITDA, as reviewed at Board meetings and as part of the Managing Directors’ and Chief Financial Officer’s weekly report to the senior management team, as the key 
measure of segments’ results as it reflects the underlying performance for the financial year under evaluation.
2024
Pirtek
£’000
Water  
& Waste
£’000
Filta 
International
£’000
B2C
£’000
Azura
£’000
Unallocated 
assets
£’000
Total
£’000
Revenue from external customers
63,913
43,577
25,597
5,752
367
–
139,206
Revenue from internal customers
–
2,477
–
–
441
(2,918)
–
Segment revenue
63,913
46,054
25,597
5,752
808
(2,918)
139,206
Gross profit
41,903
26,393
9,906
4,751
808
(442)
83,319
Adjusted EBITDA*
19,925
11,111
5,993
2,205
44
(4,157)
35,121
Depreciation & amortisation of software
(3,241)
(2,120)
(267)
(226)
(183)
(35)
(6,072)
Amortisation of acquired intangibles
(7,867)
(33)
–
–
–
(2,256)
(10,156)
Share based payment expense
(499)
(437)
(143)
(55)
(33)
(313)
(1,480)
Non-recurring costs
(638)
–
–
–
–
194
(444)
Finance expense
(1,022)
(122)
(57)
(9)
(8)
(6,546)
(7,764)
Profit before tax*
6,658
8,399
5,526
1,915
(180)
(13,113)
9,205
Tax expense
(1,928)
(1,888)
(1,355)
(290)
48
3,492
(1,921)
Profit after tax*
4,730
6,511
4,171
1,625
(132)
(9,621)
7,284
Additions to non-current assets
1,142
1,099
252
63
573
9
3,138
Reportable segment assets
84,258
45,651
8,881
4,295
1,195
229,019
373,299
Reportable segment liabilities
(109,134)
(25,114)
(6,941)
(1,953)
(1,024)
(10,570)
(154,736)
*	 Operating segments presented before intercompany management recharges which eliminate on consolidation. 
170
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
5 Operating segments continued
2023 (restated)**
Pirtek
£’000
Water 
& Waste
£’000
Filta 
International
£’000
B2C
£’000
Azura
£’000
Unallocated 
assets
£’000
Total
£’000
Revenue from external customers
43,774
43,619
27,117
6,106
403
–
121,019
Revenue from internal customers
–
3,188
–
–
342
(3,530)
–
Segment revenue
43,774
46,807
27,117
6,106
745
(3,530)
121,019
Gross profit
27,600
25,560
9,768
4,899
745
(343)
68,229
Adjusted EBITDA*
13,503
10,870
6,097
2,316
214
(2,847)
30,153
Depreciation & amortisation of software
(1,989)
(2,147)
(222)
(178)
(89)
27 
(4,598)
Amortisation of acquired intangibles
(5,468)
–
(35)
–
–
(2,215)
(7,718)
Share based payment expense
(290)
(329)
(86)
(28)
(4)
(101)
(838)
Non-recurring costs
(1,864)
(1,189)
(98)
(16)
(43)
(2,949)
(6,159)
Finance expense
(426)
(54)
(93)
(12)
(2)
(5,293)
(5,880)
Profit before tax*
3,466 
7,151 
5,563
2,082 
76 
(13,378)
4,960
Tax expense
(1,036)
(1,315)
(1,605)
(409)
(20)
2,412 
(1,973)
Profit after tax*
2,430 
5,836
3,958 
1,673 
56 
(10,966)
2,987
Additions to non-current assets
2,573 
1,928 
319
136
270 
223,539 
228,765 
Reportable segment assets
89,080
47,616
8,013 
3,836 
545 
232,585
381,675
Reportable segment liabilities
(116,484)
(28,810)
(6,910)
(2,322)
(206)
(12,907)
(167,639)
*	 Operating segments presented before intercompany management recharges which eliminate on consolidation.
**	 See Note 1 for further information.
171
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
6 Business combination
Acquisition of Pirtek
On 21 April 2023, the Company announced that it had acquired the entire share capital of 
Hydraulic Authority I Limited and its subsidiaries (together “Pirtek Europe”) for consideration 
of £73,527,000. Accordingly, the Company owns 100% of the entire issued share capital of 
Hydraulic Authority I Limited.
Pirtek Europe was acquired to purchase a complementary high growth B2B essential services 
business in a franchise and direct labour operation with operations throughout Europe so 
increasing the Group footprint. Pirtek Europe is also the clear market leader in Europe, with a 
long-standing and highly regarded brand, excellent customer services and a range of long-
standing customers across a wide range of industries. Pirtek Europe has multiple growth 
opportunities itself as well as potential synergies through cross selling to Group customers 
and operational leverage in purchasing, IT and finance with the rest of the Group.
£’000
Cash
55,936
Consideration shares
17,591
Fair value of consideration
73,527
Cash Flows 
Group
£’000
Company
£’000
Cash
(55,936)
(55,936)
Cash Acquired
7,042
–
Capitalised Acquisition costs
–
(1,919)
Acquisition of subsidiaries including costs, net of cash acquired 
(48,894)
(57,855)
The gross cost of the acquisition of £210.8m was funded through a combination of cash and 
equity. Cash was raised via £100.0m debt, £94.1m from the issue of new shares (after costs), and 
£17.6m new shares were given as consideration shares. Immediately following the acquisition 
Franchise Brands settled Pirtek’s preference shares as well as loans and borrowings in order 
to consolidate Group borrowings. The total value of this post-acquisition settlement is £137.3m 
comprising of £78.2m loans and borrowings, £0.6m acquisition costs paid by HAI on behalf of 
the Company (recorded as an intercompany payable in the Company and an intercompany 
receivable in HAI), £21.7m interest on preference shares (recorded as an intercompany 
receivable in the Company and an intercompany payable in Hydraulic Authority I Limited), 
and £36.8m in relation to the nominal value of the preference shares (which were converted 
to ordinary shares in Hydraulic Authority I Limited); these were recorded as an investment in 
subsidiary in the Company and reallocated to eliminate share capital on consolidation.
In total £7.6m costs were incurred relating to this transaction. £2.6m of these costs related to 
the new share issue have been disclosed as a reduction in share premium with the remaining 
£5.0m disclosed within the consolidated statement of comprehensive income in non-recurring 
costs. Of the £5.0m non-recurring costs £3.5m were acquisition related costs and £1.5m were 
reorganisation costs.
The Company incurred costs totalling £6.1m; £1.6m has been disclosed within the Company 
statement of comprehensive income in non-recurring costs, £2.6m as a reduction in share 
premium and £1.9m of directly attributable costs were capitalised as investment in group 
companies and reallocated to non-recurring costs on consolidation.
Details of the fair value of the identifiable assets and liabilities acquired, purchase consideration 
and goodwill were as follows:
Restated*  
Book value
£’000
Adjustments
£’000
Restated*  
Fair value
£’000
Intangible assets
64,927
50,418
115,345
IT Systems
768
–
768
Property, plant and equipment
 1,219 
–
1,219
Right of use assets
6,482
–
6,482
Inventories
5,225 
–
5,225
Trade and other receivables
14,572 
–
14,572
Cash
7,042 
–
7,042
Trade and other payables
(10,893) 
152
(10,741)
Deferred Income
(1,126)
–
(1,126)
Loans and borrowings
(78,227) 
–
(78,227)
Lease liability
(6,553)
–
(6,553)
Dilapidation provision
–
(334)
(334)
Preference shares
(58,520)
–
(58,520)
Deferred tax liability
(10,669) 
(20,519)
(31,188)
Total fair value of the identifiable assets 
and liabilities acquired
(65,753)
29,717
(36,036)
Fair value of consideration
73,527
Goodwill
109,563
*	 The prior period restatement relates to lease accounting, see Note 1 for further information.
172
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
6 Business combination continued
Acquisition of Pirtek continued
On acquisition net assets have been reviewed and adjusted to Fair Value. Adjustments have 
been made to intangible assets, which were revalued at acquisition, giving rise to a £50.4m 
adjustment. Adjustments have also been made to trade and other payables to remove pre-
acquisition tax charges at the point of acquisition and a dilapidation provision has been created 
for warehouse relocation costs. The book value acquired has been amended to align with the 
relevant IFRS standards for rights of use assets, lease liabilities, IT systems and deferred income. 
A deferred tax liability adjustment has been calculated on the value of intangible assets 
using a blended deferred tax corporation rate of 27.3% followed by the deduction of the 
existing deferred tax liability relating to acquired intangibles. Two deferred tax assets were 
created in relation to the adjustment of IT systems at 25% and the dilapidation provision at 
30%. An additional deferred tax asset was created in relation to pre-acquisition tax credits 
not recognised.
The fair value of consideration was calculated using a 13.6 times earnings multiple (and 
discounted future cashflows), which is comparable with other entities within the Group. 
The rationale behind this allowed for significant growth and performance enhancement in the 
future due to operational leverage that management believe can be achieved given the similar 
business model to current operations.
The goodwill recognised includes certain intangible assets that cannot be separately identified 
and measured due to their nature, such as the assembled workforce and synergies that are 
expected to be achieved. This includes control over the acquired business, and the scale and 
the future growth opportunities that it provides to the Group’s operations. If the acquisition had 
occurred on 1 January 2023 Group revenue would have been £139.2m and Group loss before 
tax would have been £2.4m; the revenue for Pirtek Europe would have been £59.9m and loss 
before tax would have been £5.0m (both profit figures include a £5.8m goodwill amortisation 
adjustment in Pirtek in March 2023).Since acquisition Pirtek Europe has contributed £41.9m 
revenue and profit before tax of £2.4m to the Group.
In Austria, Pirtek 24/7 HydraulikService GmbH is a subsidiary where Pirtek Austria GmbH, 
at acquisition by Franchise Brands, owned 51% of the ordinary shares. This gave rise to an 
immaterial non-controlling interest which is not disclosed within these accounts. In 2024 Pirtek 
Austria GmbH acquired 100% of the ordinary shares of Pirtek 24/7 HydraulikService GmbH.
7 Revenue
2024
£’000
Restated* 
2023
£’000
Management service fee income – commission agent revenue
6,407
5,724
Management service fee income – royalty fee income
44,110
32,426
Franchise sales and resales – licence fees – recognised over time
1,464
1,754
Franchise sales and resales – termination fees and immediate sales 
– recognised at point in time
989
1,030
Product sales
23,001
18,415 
Waste Oil
14,837
17,469 
Direct labour income
41,710
39,165
IT Contribution SAAS
2,544
1,769
National advertising funds
2,707
2,106
Central billing fee
364
248
Training facility income
353
304 
Other income
720
609
139,206
121,019
The table shows revenue from contracts disaggregated into major classes of revenue and 
reconciled to the Group revenue reported. 
Revenue and non-current assets by origin of geographical segment for all entities in the Group 
are as follows:
Revenue
2024
£’000
Restated* 
2023
£’000
North America
25,029
26,507
United Kingdom & Ireland
74,410
67,072
Continental Europe
39,767
27,440
139,206
121,019
* See Note 1 for further information.
173
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
7 Revenue continued
Non-current assets
2024
£’000
Restated* 
2023
£’000
North America
42,532
43,836
United Kingdom & Ireland
159,155
163,869
Continental Europe
110,409
112,447
312,096
320,152
* See Note 1 for further information.
8 Operating profit
Operating profit is stated after charging:
2024
£’000
Restated*  
2023
£’000
Depreciation 
4,837
3,673
Amortisation 
11,391
8,643
Share-based payment expense
1,480
838
Auditors’ remuneration:
Fees for audit of the Company
47
44
Fees for the audit of the Group
477
618
Fees for non-audit services:
Taxation services
–
113
Corporate finance services
–
726
Other services
3 
66 
* See Note 1 for further information.
Of the total fee for the audit of the Group, £524,000 (2023: £662,000) was paid to the Group 
statutory auditors PKF Littlejohn (2023: BDO LLP). No non-audit services were provided on a 
contingent fee basis.
The following costs have been drawn to the attention of the users of the accounts due to their 
nature and materiality within the accounts.
2024
£’000
2023
£’000
Exceptional income
(409)
–
Acquisition related-costs
–
3,514
Reorganisation expense
792
1,496
Intellectual property dispute
–
516
Write-off software intangibles
–
314
Other exceptional costs
61
319
444
6,159
A summary of the separately disclosed items for the current year is as follows:
Reorganisation costs £792,000 (2023: £1,496,000)
Expenses incurred in relation to management changes in Pirtek Europe, Pirtek Germany and 
Pirtek France.
Exceptional income £409,000 (2023: £nil)
This exceptional income was in relation to our DLO operations in mainland Europe and were 
compensation for costs incurred as part of prior acquisitions and joint ventures.
Other Costs £61,000 (2023: £319,000)
Other exceptional costs relate to costs associated with the appointment of an interim CFO.
174
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
9 Staff costs
2024
£’000
2023
£’000
Wages and salaries
33,770
28,783
Social security costs
4,915
3,764
Defined contribution pension cost
961
805
Share-based payment expense (see note 10 for further information)
1,480
838
41,126
34,190
The average monthly number of persons (including Directors) employed by the Group was:
Administration
321
285
Sales
100
64
Operations
303
313
Directors
5
10
729
672
Directors’ remuneration
2024
£’000
2023
£’000
Directors’ emoluments
884
1,402
Share-based payment expense
42
204
926
1,606
The highest paid Director’s remuneration was £401,250 (2023: £267,063). The costs to the Group 
for the Directors is £991,413 (2023: £1,550,384), after including employer’s National Insurance. 
The Company had an average of eleven employees during the period (2023: four) (other than 
the Directors) incurring staff costs of £1,677,562 (2023: £550,000). Directors’ emoluments include 
£nil (2023: £151,398) paid to companies controlled by Directors (see Note 27).
Key management personnel are those persons having authority and responsibility for 
planning, directing and controlling the activities of the Group. These are considered to be the 
Directors of the Company. Directors’ emoluments above comprise of; £851,000 salary and fees 
(2023: £1,321,000), £25,000 car allowance/benefit (2023: £39,000), £2,000 healthcare benefits 
(2023: £26,000) and £6,000 defined pension contributions (2023: £16,000). In addition to the 
emoluments the Directors benefitted from £nil gain on share exercises (2023: £nil).
10 Share-based payments
The Company has established an LTIP in the form of an equity settled share option scheme. 
Awards are granted and approved at the discretion of the Remuneration Committee. Awards 
vest on or after the third anniversary of their issue, based on compound growth in the underlying 
earnings per share of the Group for the three-year period. If the compound annual growth rate 
is below 8%, then none of these options will vest; if the compound annual growth rate is above 
15%, then all of these options will vest; between 8% and 15% then a proportion of these options 
will vest on a straight-line basis. Currently 261 (2023: 284) members of staff hold options for 
shares in the Company under the scheme. The share-based payments expense recognised 
in respect of employee services received during the year was £1,277,000 (2023: £752,000). 
This all arises on equity-settled share-based payment transactions.
Additionally, all qualifying US and European employees have been awarded stock appreciation 
rights (“SARs”), which are conditional bonuses whose value is calculated by reference to the 
amount by which price of the Company’s ordinary shares has risen above the base price at 
the date of exercise. The qualifying conditions and timing of vesting are identical to the LTIP 
above. Currently 32 (2023: 36) members of staff hold options for shares in the Company under 
the scheme. A total of £203,000 (2023: £86,000) was recognised during the year in respect of 
SARS. This all arises on cash-settled share-based payment transactions.
175
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
10 Share-based payments continued
Share options
SARs
2024
Weighted average
exercise price
Share options
SARs
2023
Weighted average
exercise price
Outstanding at the beginning of the period
10,347,231
1,171,000
11,518,231
136p
6,009,014
558,000
6,567,014
106p
Granted during the period
6,274,867
930,000
7,204,867
166p
5,862,641
618,000
6,480,641
167p
Lapsed during the period
(1,170,232)
(194,000)
(1,364,232)
148p
(1,303,774)
(5,000)
(1,308,774)
148p
Exercised during the period
(636,675)
–
(636,675)
68p
(220,650)
–
(220,650)
87p
Outstanding at the end of the period
14,815,191
1,907,000
16,722,191
151p
10,347,231
1,171,000
11,518,231
136p
Exercisable at the end of the period
2,514,509
–
2,514,509
72p
3,207,666
–
3,207,666
71p
The fair value of the options and SARs granted is estimated at the date of grant using a Black-
Scholes model, after taking into account the terms and conditions upon which they were 
granted. For options outstanding at the end of the period the range of exercise prices was 
33p-180p (2023: 33p-180p), and the weighted average remaining contractual life was 7.8 years 
(2023: 8.1 years).
In order to facilitate the scheme, the Company established an onshore discretionary employee 
benefit trust (the “EBT”), which conducts market purchases of Ordinary Shares to satisfy potential 
future option exercises by employees (but not directors). The Black-Scholes pricing model is 
applied on the granting dates of options, as shown in the table below.
Expected volatility for the Black-Scholes valuations has been determined using the Company’s 
share price in the 6.5 years preceding the grant date; and for the Mark-to-Market using the 
Company’s share price in the 6.5 years preceding 31 December 2024.
The total carrying amount at the end of the period for liabilities arising from share-based 
payment transactions is £428,000 (2023: £193,000). The total intrinsic value at the end 
of the period for the 2,514,509 (2023: 3,207,666) exercisable share options is £2,195,000 
(2023: £2,899,000).
Option pricing models
Black Scholes
6 July
2024
Black Scholes
15 August
2024
Black Scholes
13 November
2024
Mark to Market
6 July
2024
Mark to Market
15 August
2024
Closing share price, £
1.58
1.80
1.705
1.58
1.80
Exercise price, £
1.58
1.785
1.675
1.58
1.785
Risk-free interest rate
4.01%
3.71%
4.46%
4.01%
3.71%
Expected life of option (years)
5.5
5.5
5.5
5.5
5.5
Volatility
36.2%
36.3%
36.6%
36.2%
36.3%
Dividend yield
1.4%
1.2%
1.3%
1.4%
1.2%
11 Finance expense
2024
£’000
Restated* 
2023
£’000
Interest element on lease agreements
598
348
Interest expense on defined benefit obligation
16
12
Loan interest
6,764
5,374
7,378
5,734
* 	 See Note 1 for further information.
For further information please see Notes 16, 22, 23 and 29.
176
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
12 Corporation tax
2024
£’000
Restated*  
2023
£’000
Current tax expense
Current tax on profits for the period
5,308
4,169
Adjustment for prior period
(319)
(325)
Deferred tax expense
Origination and reversal (see Note 24)
(2,964)
(1,859)
Adjustment for prior period (see Note 24)
(104)
(12)
Total tax expense
1,921
1,973
Accounting profit multiplied by the UK statutory rate 
of corporation tax of 25.00% (2023: 23.52%)
2,301
1,167
Expenses not deductible/(income not taxable)  
in determining taxable profits
497
804
Deferred tax assets not recognised
(420)
222
Effect of tax rate change
(2)
10
Different tax rates applied in overseas jurisdictions
(32)
107
Adjustment for prior period
(423)
(336)
Effects of additional tax relief
–
(1)
Total tax expense
1,921
1,973
Effective tax rate
21%
40%
*	 See Note 1 for further information.
The rate of UK corporation tax of 25% has been used when calculating UK deferred tax 
balances at the reporting date. Deferred tax balances relating to overseas entities have been 
calculated using the latest substantively enacted relevant overseas tax rates, including a rate 
of approximately 28% for balances relating to the group’s US business. Deferred tax balances 
relating to intangible assets have been calculated at rates between 25% – 27.29% based on 
the geography of the underlying intangible assets.
13 Earnings per share
Basic earnings per share amounts are calculated by dividing profit for the year attributable to 
Ordinary equity holders of the Parent Company by the weighted average number of Ordinary 
Shares outstanding during the year.
Diluted earnings per share are calculated by dividing the profit attributable to Ordinary 
equity holders of the Parent Company by the weighted average number of Ordinary Shares 
outstanding during the year plus the weighted average number of Ordinary Shares that would 
have been issued on the conversion of all dilutive share options at the start of the period or, 
if later, the date of issue.
2024 
£’000
Restated*
2023 
£’000
Profit attributable to owners of the Parent Company
7,284
2,987
Non-recurring costs (Note 8)
444
6,159
Amortisation of acquired intangibles (Note 14)
10,156
7,718
Share-based payment expense (Note 10)
1,480
838
Tax on adjusting items
(2,822)
(3,174)
Adjusted profit attributable to owners of the Parent Company
16,542
14,528
2024  
Total number
2023  
Total number
Basic weighted average number of shares
192,471,897
173,090,691
Dilutive effect of share options
2,231,135
2,241,161
Diluted weighted average number of shares
194,703,032
175,331,852
Pence
Restated*  
Pence
Basic earnings per share
3.78
1.73
Diluted earnings per share
3.74
1.70
Adjusted earnings per share
8.59
8.39
Adjusted diluted earnings per share
8.50
8.29
*	 See Note 1 for further information.
177
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
14 Intangible assets
Goodwill
£’000
Restated* 
Brands 
 & other
intangibles
£’000
Restated* 
Customer
relationships
£’000
Software
£’000
Restated* 
Total
£’000
Cost
At 1 January 2023 
59,084
23,543
3,637
4,487
90,751
Additions on acquisition
109,563
81,161
34,184
768
225,676
Additions
–
522
–
1,351
1,873
Disposals
–
–
–
(502)
(502)
Transfer from assets held for sale
1,315
763
–
53
2,131
Foreign exchange rate movements
(5)
–
(5)
(20)
(30)
At 31 December 2023
169,957
105,989
37,816
6,137
319,899
Additions
–
9
–
1,657
1,666
Disposals
–
–
–
(164)
(164)
Foreign exchange rate movements
–
–
–
(7)
(7)
At 31 December 2024
169,957
105,998
37,816
7,623
321,394
Amortisation
At 1 January 2023
–
(2,797)
(1,863)
(1,427)
(6,087)
Charge for year
–
(4,604)
(2,828)
(1,211)
(8,643)
Disposals
–
–
–
194
194
Transfer from assets held for sale
–
–
–
(37)
(37)
Foreign exchange rate movements
–
–
1
1
2
At 31 December 2023
–
(7,401)
(4,690)
(2,480)
(14,571)
Charge for year
–
(6,090)
(3,807)
(1,494)
(11,391)
Disposals
–
–
–
104
104
Foreign exchange rate movements
–
–
–
–
–
At 31 December 2024
–
(13,491)
(8,497)
(3,870)
(25,858)
Net book value
At 31 December 2024
169,957
92,507
29,319
3,753
295,536
At 31 December 2023
169,957
98,588
33,126
3,657
305,328
At 1 January 2023 
59,084
20,746
1,774
3,060
84,664
*	 See Note 1 for further information.
Carrying amount of assets with indefinite useful lives
Goodwill
£’000
Indefinite life
intangibles
£’000
2024
£’000
Goodwill
£’000
Indefinite life 
intangibles
£’000
2023
£’000
Pirtek – 
Franchisor
109,563
–
109,563
109,563
–
109,563
Pirtek – DLO
–
–
–
–
–
–
Metro Rod
18,174
–
18,174
18,174
4,750
22,924
Willow Pumps
3,812
–
3,812
3,812
2,777
6,589
Filta UK
6,156
–
6,156
6,156
367
6,523
Filta 
International
30,080
–
30,080
30,080
1,789
31,869
B2C
1,315
–
1,315
1,315
–
1,315
Azura
856
–
856
856
–
856
169,957
–
169,957
169,957
9,683
179,639
178
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
14 Intangible assets continued
Carrying amount of assets with definite useful lives
Remaining life 
at December 
2024
Brands & 
Tradenames 
£’000
Patents
£’000
Franchise 
Agreements
£’000
Intellectual 
property
£’000
2024
£’000
Brands & 
Tradenames
£’000
Patents
£’000
Franchise 
Agreements
£’000
Intellectual 
property
£’000
2023
£’000
Pirtek – Franchisor
49 years
40,198
–
–
–
40,198
41,030
–
–
–
41,030
Pirtek – Franchisor
9 years
–
–
32,707
–
32,707
–
–
36,644
–
36,644
Pirtek – DLO
49 years
166
–
–
–
166
171
–
–
–
171
Metro Rod
49 years
4,750
–
–
–
4,750
–
–
–
–
–
Willow Pumps
25 years
2,777
–
–
–
2,777
–
–
–
–
–
Filta UK
49 years
367
–
–
–
367
–
–
–
–
–
Filta UK
8 years
–
384
1,085
–
1,469
–
437
1,238
–
1,675
Filta UK
8 years
–
–
–
492
492
–
–
–
516
516
Filta International
49 years
1,789
–
–
–
1,789
–
–
–
–
–
Filta International
8 years
–
1,874
5,307
–
7,181
–
2,135
6,047
–
8,182
B2C
9 years
611
–
–
–
611
687
–
–
–
687
Total
50,658
2,258
39,099
492
92,507
41,888
2,572
43,929
516
88,905
The key assumptions for the value-in-use calculations are those regarding the discount rates 
and expected changes to operating results and cash flows during the period of four years from 
the statement of financial position dates. Management estimate discount rates using pre-tax 
rates that reflect current market assessments of the time value of money and the risks in relation 
to the CGU. The WACC for each CGU is shown in the table below.
Changes in operating results and cash flows including the sales of franchises and the level of 
sales of the franchisees, are based on past results and expectations of future performance. The 
Group prepares cash flow forecasts for the next four years derived from the most recent budgets 
and long-term business plans which have been approved by the Board of Directors. The long-
term growth rates and discount rates applied in the annual impairment reviews are as follows: 
4-year compound 
annual growth rate
Discount rate
2024
2023
2024
2023
Pirtek – Franchisor
8.4%
20.1% 
9.0% 
9.3% 
Pirtek – DLO
9.8%
26.0%
10.7%
10.5%
Metro Rod
6.3%
12.9% 
8.6% 
10.1% 
Willow Pumps
8.9%
12.9%
10.2%
12.0%
Filta UK
7.4%
12.4%
10.2%
12.0%
Filta International
7.0%
19.4%
10.1%
10.5%
B2C
3.3%
3.9% 
8.8% 
10.4% 
Azura
15.3%
4.4%
8.8%
10.4%
179
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
14 Intangible assets continued
For Metro Rod, Willow Pumps, Filta UK, Filta International and Pirtek businesses’ revenue growth 
rates have been set at between 5% and 22%, which is consistent with historical averages, and 
plans to widen our range of services and increase our franchise footprint, particularly within the 
US. For B2C brands franchisee recruitment and churn is consistent with historical averages, with 
the revenue growth of between 0% and 6% per annum being driven by the net new franchisees 
being introduced to the networks. Historic and future investment in IT will result in profit margins 
continually improving in all CGUs. A 2% perpetual growth rate has been assumed when 
extrapolating cash flow projections beyond the four-year period used in the long-term business 
plans, on the basis that this is a reasonable long-term growth rate for the UK, European and US 
economies. Based on the calculations prepared the recoverable amount for all CGUs exceed 
their carrying amount.
Sensitivity analysis
The recoverable amounts are not considered to be sensitive to reasonably possible changes 
in the discount rate or growth rates. The Directors do not believe that there is currently a 
reasonably possible change of key assumptions that would cause the CGUs carrying amount 
to exceed its recoverable amount. However, a sensitivity analysis has been performed on the 
base case assumptions used for assessing the level of headroom in each CGU. These are 
summarised as follows:
•	 A 5% reduction in annual sales in perpetuity, with all other assumptions remaining the 
same. All CGUs would have headroom, with the exception of Pirtek Franchisor, where a 5% 
reduction in revenue would cause the carrying value of the unit to exceed the recoverable 
amount. We do not believe this to be an issue; with any reduction in revenue the Board would 
take actions to mitigate the loss of gross profit by reducing other costs, as well as leveraging 
some of the group resources to reduce duplication. 
•	 A 1% reduction in EBITDA margin in each CGU, with all other assumptions remaining the same. 
All CGU’s would have headroom in this scenario, including Pirtek Franchisor.
•	 Increasing the WACC to the point at which all headroom is eliminated in each CGU. The most 
sensitive CGU to this is Pirtek Franchisor, with an elimination WACC of 10.6%. As this is an 
established profitable business across multiple countries we do not believe that this is a 
reasonable WACC. 
•	 Changing the WACC to 11% for each CGU, with all other assumptions remaining the same. 
At this rate there would be an impairment of Pirtek Franchisor, which has an elimination WACC 
of 10.6%. As per the above, we do not believe this would result in an impairment, due to the 
factors previously mentioned.
180
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
15 Property, plant and equipment
Freehold  
property
£’000
Leasehold 
improvements
£’000
Fixtures and 
fittings
£’000
Computer 
equipment
£’000
Motor  
vehicles
£’000
Plant and 
equipment
£’000
Total
£’000
Company only
Computer 
equipment
£’000
Cost
At 1 January 2023
821
256
184
551
2,401
1,086
5,299
–
Reclassified (to)/from ROU
–
–
–
–
123
–
123
–
Additions on Acquisition
202
–
124
311
51
531
1,219
–
Additions
16
53
32
196
719
167
1,183
–
Disposals
–
–
(1)
–
(476)
(113)
(590)
–
Transfer to assets held for sale
–
113
63
110
50
138
474
–
Foreign exchange movements
(35)
–
(1)
(4)
(5)
(7)
(52)
–
At 31 December 2023
1,004
422
401
1,164
2,863
1,802
7,656
–
Reclassified (to)/from ROU
–
–
–
–
313
–
313
–
Additions on Acquisition
–
–
–
–
–
–
–
–
Additions
574
117
164
207
94
314
1,470
9
Disposals
(3)
–
(25)
48
(413)
(124)
(517)
–
Foreign exchange movements
(3)
–
(8)
(13)
(5)
(22)
(51)
–
At 31 December 2024
1,572
539
532
1,406
2,852
1,970
8,871
9
Depreciation
At 1 January 2023
(26)
(106)
(146)
(340)
(872)
(601)
(2,091)
–
Reclassified (to)/from ROU
–
–
–
–
(123)
–
(123)
–
Charge for year
(55)
(45)
(31)
(176)
(444)
(315)
(1,066)
–
Disposals
–
–
1
–
318
100
419
–
Transfer to assets held for sale
–
(113)
(63)
(107)
(36)
(60)
(379)
–
Foreign exchange movements
2
–
–
–
–
–
2
–
At 31 December 2023
(79)
(264)
(239)
(623)
(1,157)
(876)
(3,238)
–
Reclassified (to)/from ROU
–
–
–
–
(312)
–
(312)
–
Charge for year
(86)
(62)
(65)
(219)
(371)
(319)
(1,122)
(2)
Disposals
2
–
9
(9)
349
102
453
–
Foreign exchange movements
1
–
1
4
1
8
15
–
At 31 December 2024
(162)
(326)
(294)
(847)
(1,490)
(1,085)
(4,204)
(2)
Net book value
At 31 December 2024
1,410
213
238
559
1,362
885
4,667
7
At 31 December 2023
925
158
162
541
1,706
926
4,418
–
At 1 January 2023
795
150
38
211
1,529
485
3,208
–
“ROU” assets are those categorised as Right-of-Use. Please see Note 16.	
181
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
16 Right-of-use assets
Restated*  
Land and  
buildings
£’000
Restated*  
Motor  
vehicles
£’000
Restated*  
Plant and  
equipment
£’000
Restated*  
Total
£’000
Cost
At 1 January 2023
2,744
2,053
370
5,167
Reclassified (to)/from PPE
–
(123)
–
(123)
Additions on acquisition
3,863
2,512
107
6,482
Additions
1,327
1,300
61
2,688
Disposals
(168)
(216)
–
(384)
Transfer to assets held for sale
316
960
32
1,308
Foreign exchange movements
35
23
1
59
At 31 December 2023
8,117
6,509
571
15,197
Additions
2,881
3,009
59
5,949
Disposals
(1,328)
(872)
(89)
(2,289)
Foreign exchange movements
(194)
(103)
(3)
(300)
At 31 December 2024
9,476
8,543
538
18,557
Depreciation
At 1 January 2023
(1,614)
(881)
(104)
(2,599)
Reclassified (to)/from PPE
–
123
–
123
Charge for year
(1,128)
(1,383)
(98)
(2,609)
Disposals
91
163
–
254
Transfer to assets held for sale
(264)
(736)
(31)
(1,031)
Foreign exchange movements
1
1
1
3
At 31 December 2023
(2,914)
(2,713)
(232)
(5,859)
Charge for year
(1,597)
(2,016)
(102)
(3,715)
Disposals
1,246
829
46
2,121
Foreign exchange movements
–
2
–
2
At 31 December 2024
(3,265)
(3,898)
(288)
(7,451)
Net book value
At 31 December 2024
6,211
4,645
250
11,106
At 31 December 2023
5,203
3,796
339
9,338
At 1 January 2023
1,130
1,172
266
2,568
* 	 See Note 1 for further information.
“PPE” assets are those categorised as Property, Plant & Equipment. Please see Note 15.
182
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
16 Right-of-use assets continued
Amounts recognised in profit and loss
2024
£’000
Restated* 
2023
£’000
Depreciation expense on right-of-use assets
3,715
2,609
Interest expense on lease liabilities
598
348
Expense relating to short-term leases
374
314
Expense relating to leases of low value assets
–
–
Expense relating to variable lease payments not included in the 
measurement of the lease liability
81
–
Income from sub-leasing right of use assets
208
109
* 	 See Note 1 for further information.
For further information please see Notes 11 and 23.
17 Contracts acquisition costs
The Group capitalises incremental costs to obtain contracts with customers where it is expected these 
costs will be recoverable. Incremental costs to obtain contracts with customers are considered those 
which would not have been incurred of the contract had not been obtained. For the Group, these 
costs relate primarily to third party broker fees. The Group has elected to use the practical expedient 
as allowed by IFRS 15 whereby such costs will be expensed as incurred where the expected 
amortisation period one year or less. Where the amortisation period is greater than one year, these 
costs are amortised over the contractual term on a systematic basis consistent with the transfer of 
the underlying goods and services to which these costs relate. Expense recognised in 2024 was 
£98,000 (2023: £113,000) whilst impairment of capitalised contract costs was £nil in 2024 (2023: nil).
The amount of capitalised contract cost expected to be recovered within one year is £98,000 
(2023: £79,000), after more than one year is £454,000 (2023: £427,000).
18 Inventories
Group
2024
£’000
2023
£’000
Finished goods and goods for resale
7,577
7,062
All amounts are carried at cost and therefore no amounts are carried at fair value less costs 
to sell. There is a provision of £1.3m against stock at the period end (2023: £1.5m). No material 
amounts have been written-off in either year ended 31 December 2024 or 31 December 
2023, within the income statement of the Group £23.0m of inventories were recognised as an 
expense within the year (2023: £21.0m).
19 Trade and other receivables
The Group applies the IFRS 9 simplified approach to measuring expected credit losses using a 
lifetime expected credit loss provision for trade receivables and contract assets. The expected 
credit loss rates are based on the Group’s subsidiaries’ historic credit losses experience and a 
future assessment of lifetime credit loss on a franchisee by franchisee basis and customer by 
customer basis. The differing segmental risks to which the Group is exposed in respect of the 
franchisee and customer base have been considered.
2024
£’000
2024
%
2024
£’000
2024
£’000
2023
£’000
2023
%
2023
£’000
2023
£’000
Gross
Provision
Net
Gross
Provision
Net
No provision
22,121
0%
–
22,121
24,830
0%
–
24,830
Low risk
2,757
6%
(172)
2,585
2,763
6%
(163)
2,600
Medium risk
2,231
24%
(541)
1,690
821
38%
(314)
507
High risk
1,166
77%
(902)
264
1,345
70%
(947)
398
Total
28,275
6%
(1,615) 26,660
29,759
5%
(1,424)
28,335
In relation to the Company, the credit risk for amounts owed by Group undertakings has not 
increased significantly since their initial recognition. No expected credit loss provision has been 
recognised on the basis of the significant net assets and positive cash flows of subsidiaries.
Group
2024
£’000
Restated* 
2023
£’000
Non-current other receivables
333
641
Trade receivables
28,275
29,759
Provision at the year end
(1,615)
(1,424)
Other receivables
10,168
9,473
Total current financial assets other than cash  
and cash equivalents
36,828
37,808
Prepayments
3,389
3,192
Total current trade and other receivables
40,217
41,000
Total trade and other receivables
40,550
41,641
* 	 See Note 1 for further information.
183
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
19 Trade and other receivables continued
2024
£’000
2023
£’000
Credit loss provision:
Brought forward
(1,424)
(893)
Transfer from assets held for sale
–
(65)
Additions on acquisition
–
(538)
Provision for the year
(492)
(96)
Utilised
294
163
Foreign exchange movement
7
5
Carried forward
(1,615)
(1,424)
2024
£’000
2023
£’000
The ageing of the trade receivables is as follows:
Due
12,142
12,392
Past due
0-30 days
7,263
5,055
31-60 days
2,464
5,370
61-90 days
885
1,093
91-120 days
510
959
121+ days
1,975
3,529
Past due and impaired
Due
37
–
0-30 days
43
10
31-60 days
79
45
61-90 days
50
145
91-120 days
76
41
121+ days
2,751
1,120
Total
28,275
29,759
Company
2024
£’000
2023
£’000
Amounts owed by Group undertakings
100,036
100,558
Prepayments
103
4
Corporation tax
2,320
2,615
Total current trade and other receivables
102,459
103,177
Company amounts owed by Group undertakings are interest free and due on demand.
20 Trade and other payables
Group
2024
£’000
Restated*  
2023
£’000
Current
Trade payables
12,458
12,201
Accruals
11,619
12,768
Other creditors
4,635
5,431
Social security and other taxes
2,306
2,958
Total trade and other payables
31,018
33,358
* See Note 1 for further information.
Company
2024
£’000
2023
£’000
Trade payables
961
169
Accruals
758
1,506
Other creditors
21
14
Social security and other taxes
335
315
Amounts owed to Group undertakings
25,870
14,307
Total trade and other payables
27,945
16,311
Carrying values approximate to fair value. Included within Group other creditors is an amount 
of £125,000 (2023: £135,000) which represents the net payable in relation to the National 
Advertising Funds.
184
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
21 Deferred income
Within the franchise subsidiaries deferred income relates to certain performance obligations 
from franchise sales that are deferred over the life of the franchise agreement. The deferral 
period is determined by the length of the franchise agreement. Revenue is recognised equally 
over the deferral period.
2024
£’000
2023
£’000
At 1 January
4,212
2,721
Additions on acquisition
–
1,126
Additions in the year
2,098
2,251
Utilisation
(2,168)
(2,552)
Transfer (to)/from liabilities held for sale
–
776
Foreign exchange
(13)
(110)
At 31 December
4,129
4,212
2024
£’000
2023
£’000
Current
2,237
1,318
Non-current
1,892
2,894
Total deferred income
4,129
4,212
22 Loans and borrowings
Group and Company
2024
£’000
2023
£’000
Current
Term loan
9,311
9,251
Total current loans and borrowings
9,311
9,251
Non-current
Revolving credit facility
37,431
36,908
Term loan
30,000
40,000
Total non-current loans and borrowings
67,431
76,908
The loans are comprised of a £55m term loan, which at 31 December 2024 carries a 7.2% 
interest rate, comprising 4.7% SONIA rate and 2.5% margin, and is repayable in instalments 
until 2027; and a £55m RCF, of which £37.4m (2023: £36.9) is utilised, which is fixed until 2028 
and is not renewed annually, and carries the same 7.2% interest rate. The Group Debt facilities 
are secured by way of an English Debenture, with cross-guarantees to cover, at all times, the 
aggregate of the EBITDA, turnover and gross assets and net assets of the guarantor Group 
companies (being all material companies contributing in excess of 5% of gross assets, net 
assets or turnover) and these should contribute at any time 85% or more of the consolidated 
EBITDA, consolidated turnover and consolidated gross assets respectively of the Group at that 
time. The Group has only two bank covenants: net debt divided by EBITDA and EBITDA divided 
by interest payable. The Group had comfortable headroom on both these bank covenants at 
the 31 December 2024. On 8 April 2024, the Group extended the Group banking facilities by 
12 months from a termination date of 3 April 2027 to 3 April 2028. 
The company’s present and future assets are subject to a fixed and floating charge in favour 
of HSBC UK Bank plc, National Westminster Bank plc, Citibank N.A., and Bank of Ireland in 
respect of certain borrowings of fellow group companies Franchise Brands plc, Metro Rod 
Limited, Willow Pumps Limited, The Filta Group Limited, ChipsAway International Ltd, The Filta 
Group Inc, WPL Group Holdings Limited, Filta Group Holdings Limited, Hydraulic Authority I 
Limited, Hydraulic Authority II Limited, Hydraulic Authority III Limited, Pirtek Europe Limited, 
Pirtek Sweden AB and Pirtek Deutschland GmbH. At 31 December 2024, the net borrowings 
encompassed by the charges amounted to £76,742,000 (2023: £86,159,000).
The Group has set up an asset financing scheme with HSBC plc for the use of Metro Rod 
franchisees, primarily for the purchase of vans and tankers. The Group participates in this 
scheme, on a step-in basis, up to a total value of £1m. In the event of a default of a franchisee, 
the Group would step-in and have the rights of the financed asset, and the obligation of the 
liability. At the year end, £0.5m (2023: £1.0m) had been lent through this scheme. There are 
no expected credit losses to recognise in respect of the asset financing scheme.
Based on contractual undertakings, Metro Rod Limited franchisees can request for payment for 
Local account sales that have been invoiced, but not yet collected from the customer, and not 
yet paid on the typical standard monthly payment run to franchisees. The value of this open 
commitment at 31 December 2024 is £2.3m (2023: £2.1m).
185
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
23 Obligations under leases
Undiscounted amounts due under finance leases
2024
£’000
Restated* 
2023
£’000
Current
3,554
3,258
Non-current (between 1 and 5 years)
7,125
6,478
Non-current (greater than 5 years)
2,372
642
Total undiscounted lease liabilities
13,051
10,378
Less present value discount
(1,810)
(990)
Total obligations under leases
11,241
9,388
Group
Current
3,062
2,862
Non-current (between 1 and 5 years)
6,256
5,923
Non-current (greater than 5 years)
1,923
603
Total obligations under leases
11,241
9,388
Restated* 
Land &
Buildings
£’000
Restated* 
Motor
vehicles
£’000
Restated* 
Plant and
equipment
£’000
Restated*  
Total
£’000
At 1 January 2023
1,181
1,000
276
2,457
Additions on Acquisition
3,864
2,582
107
6,553
Additions
1,326
1,302
61
2,689
Interest expense
180
155
13
348
Lease payments
(1,183)
(1,635)
(79)
(2,897)
Disposals
(77)
(47)
–
(124)
Transfer to liabilities held for resale
54
243
1
298
Foreign exchange movements
39
24
1
64
At 31 December 2023
5,384
3,624
380
9,388
Additions
2,879
3,010
59
5,948
Interest expense
352
236
10
598
Lease payments
(1,797)
(2,365)
(102)
(4,264)
Disposals
(87)
(36)
(2)
(125)
Foreign exchange movements
(197)
(104)
(3)
(304)
At 31 December 2024
6,534
4,365
342
11,241
* 	 See Note 1 for further information.
The Company has no obligations under leases.
186
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
24 Deferred tax liability
Deferred tax is calculated in full on temporary differences under the liability method using the latest substantively enacted tax rates in the relevant countries, including 25% for the UK, 
approximately 28% for the US and rates of between 25% – 27.29% for intangibles depending on the geography of the underlying assets.
Group
Intangibles
£’000
Losses
£’000
 Accelerated 
allowances
£’000
Provisions
£’000
Share-based 
payment
£’000
Restated*  
ROU assets
£’000
Restated* 
Lease liabilities
£’000
Restated*  
Total
£’000
At 1 January 2023
(6,254)
1,132
(430)
460
958
–
–
(4,134)
Acquired in the year
(31,478)
300
(27)
16
–
(1,671)
1,671
(31,189)
Recognised through the statement of changes in equity
–
–
–
–
(496)
–
–
(496)
Foreign exchange movements
–
–
–
(17)
–
(16)
16
(17)
Transfer to assets held for resale
–
–
(36)
–
82
–
–
46
Credit/(charge) in the year
2,051
(551)
213
(8)
139
152
(125)
1,871
At 31 December 2023
(35,681)
881
(280)
451
683
(1,535)
1,562
(33,919)
Recognised through the statement of changes in equity
–
–
–
–
14
–
–
14
Foreign exchange movements
–
–
–
10
–
58
(59)
9
Credit/(charge) in the year
2,746
322
103
41
(179)
(623)
658
3,068
At 31 December 2024
(32,935)
1,203
(177)
502
518
(2,100)
2,161
(30,828)
* 	 See Note 1 for further information.
25 Subsidiaries & audit exemption
The investment in group companies held by the Company are as follows:
£’000
Cost
At 1 January 2023
92,514
Additions in year
112,752
Assets held for sale
2,564
At 31 December 2023
207,830
Additions in year
1,075
At 31 December 2024
208,905
187
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
25 Subsidiaries and audit exemption continued
The subsidiaries of the company included in the consolidated financial statements are as set out below. 
Name of undertaking
Country of incorporation 
and operation
Share class owned
% of share class 
held by the Group
Principal activity
Registered office address
Azura Business Solutions Limited 2
England & Wales
£1.00 Ordinary shares
100
Dormant
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Azura Design Studio Limited 2
England & Wales
£1.00 Ordinary shares
100
Dormant
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Azura Group Limited 1,2
England & Wales
£1.00 Ordinary shares
100
Trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Barking Mad Limited 1,2
England & Wales
£1.00 Ordinary shares
100
Trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
ChipsAway International Limited 1,2
England & Wales
£0.10 Ordinary shares
100
Trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
CSK Hydraulics Limited 2
England & Wales
£1.00 Ordinary shares
100
Trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
CSS Hydraulics Limited 2
England & Wales
£1.00 Ordinary shares
100
Trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
CST Hydraulics Limited 2
England & Wales
£1.00 Ordinary shares
100
Dormant
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
CSY Hydraulics Limited 2
England & Wales
£1.00 Ordinary shares
100
Non-trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
DentsAway Limited 2
England & Wales
£1.00 Ordinary shares
100
Non-trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Edwin Investments Limited 2
England & Wales
£0.25 Ordinary shares
100
Dormant
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Environmental Biotech Limited 2
England & Wales
£1.00 Ordinary shares
100
Non-trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
FB Holdings Limited 1,2
England & Wales
£0.01 Ordinary shares
100
Dormant
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Filta Environmental Canada Limited 
(now dissolved) 
Canada (British 
Columbia)
Common Stock  
(no par value)
100
Non-trading
27th Floor – PO Box 49123 595 Burrard Street 
Vancouver, British Columbia, Canada, V7X 1J2
Filta Group Europe BV
Netherlands
€1.00 Ordinary shares
100
Trading
Hongkongstraat 29, 3047BR, Rotterdam,  
Netherlands
Filta Group Holdings Limited 1,2
England & Wales
£0.10 Ordinary shares
100
Holding 
company
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
188
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
Name of undertaking
Country of incorporation 
and operation
Share class owned
% of share class 
held by the Group
Principal activity
Registered office address
Filta Refrigeration Limited 2
England & Wales
£1.00 Ordinary A shares
100
Non-trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
FiltaFry Deutschland GmbH
Germany
€25,500 Ordinary  
1 share and
€24,500 Ordinary  
2 share
100
Trading
Pliniusstrasse 8, 48488, Emsbüren, Germany
FiltaFry Limited 2
England & Wales
£1.00 Ordinary shares
100
Non-trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Grease Management Limited 2
England & Wales
£1.00 Ordinary A shares
100
Non-trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Hydraulic Authority I Limited 1,2
England & Wales
£0.10 Ordinary shares
100
Holding 
company
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Hydraulic Authority II Limited 2
England & Wales
£1.00 Ordinary shares
100
Holding 
company
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Hydraulic Authority III Limited 2
England & Wales
£1.00 Ordinary shares
100
Holding 
company
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Kemac Services Limited 2
England & Wales
£1.00 Ordinary shares
100
Non-trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
M&M Asset Maintenance Limited 2
England & Wales
£1.00 Ordinary shares
100
Non-trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Metro Plumb Limited 2
England & Wales
£1.00 Ordinary shares
100
Dormant
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Metro Rod Limited 1,2
England & Wales
£1.00 Ordinary shares
100
Trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
MRB Drainage Limited 2
England & Wales
£1.00 Ordinary shares
100
Non-trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
MRE Drainage Limited 2
England & Wales
£1.00 Ordinary shares
100
Trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Oven Clean (Ontario) Limited 2
England & Wales
£1.00 Ordinary shares
100
Non-trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Oven Clean Domestic Limited 1,2
England & Wales
£1.00 Ordinary shares
100
Trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Pirtek (UK) Limited 2
England & Wales
£1.00 Ordinary shares
100
Trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Pirtek 24/7 HydraulikService GmbH
Austria
€1.00 Ordinary shares
100
Trading
Brückenkopfgasse 1/6 , 8020, Graz, Austria
1. 	 Entities directly owned by Franchise Brands plc:
2. 	For the purposes of section 479A to 479C, Companies Act 2006 (the ‘Act’) the Company confirms that the UK subsidiaries of the Company, all of which are included in these consolidated accounts, are 
exempt from the requirements of the Act relating to the audit of individual accounts by virtue of s479A of the Act. The outstanding liabilities at 31 December 2024 of the UK subsidiaries have been (or will 
be) guaranteed by the Company pursuant to s479A to s479C of the Act. In the opinion of the Directors, the possibility of the guarantee being called upon is remote.
189
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
Name of undertaking
Country of incorporation 
and operation
Share class owned
% of share class 
held by the Group
Principal activity
Registered office address
Pirtek Austria GmbH
Austria
€35.00 Ordinary shares
100
Trading
Gonzagagasse 4, 1010, Wien, Austria
Pirtek Brussel BV
Belgium
€100.00 Ordinary shares 100
Trading
Avenue Newton 7, 1300, Wavre,Belgium
Pirtek BV
Netherlands
€1.00 Ordinary shares
100
Trading
Hongkongstraat 29, 3047BR, Rotterdam, Netherlands
Pirtek (Deutschland) GmbH
Germany
€100.00 Ordinary shares 100
Trading
Bayerische Allee 2, D-50858, Köln, Germany
Pirtek Europe Limited 2
England & Wales
£1.00 Ordinary shares
100
Holding 
company
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Pirtek Europoort BV
Netherlands
€1.00 Ordinary shares
100
Trading
Moezelweg 104, 3198 LS, Europoort, Netherlands
Pirtek France Holding SAS
France
€1.00 Ordinary shares
100
Holding 
company
3 rue des Lancés, 94310, Orly, France
Pirtek Hydraulique Service SAS
France
€21.95 shares
100
Trading
3 rue des Lancés, 94310, Orly, France
Pirtek Liége BV
Belgium
€100.00 shares
100
Trading
Rue de l'Informatique 10/3, 4460 Grâce-Hollogne, Belgium
Pirtek Lummen BV
Belgium
€100.00 Ordinary shares 100
Trading
Klaverbladstraat 16, 3560, Lummen, Belgium
Pirtek Rotterdam Noord BV
Netherlands
€1.00 Ordinary shares
100
Trading
Schuttevaerweg 88, 3044BB, Rotterdam, Netherlands
Pirtek Sweden AB
Sweden
SEK100 Ordinary shares
100
Trading
Vendevägen 85B 6tr, 182 91, Danderyd, Sweden
The Filta Group Limited 2
England & Wales
£1.00 Ordinary shares
100
Trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
The Filta Group, Inc
USA (Delaware)
Common Stock  
(no par value)
100
Trading
7075 Kingspointe Parkway, Suite 1, Orlando, Florida, 32819, United States
The Handyman Van Limited 1,2
England & Wales
£1.00 Ordinary shares
100
Trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Watbio Holdings Limited 2
England & Wales
£1.00 A Ordinary shares 
and £1.00 B Ordinary 
shares
100
Non-trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Watbio Limited 2
England & Wales
£1.00 Ordinary shares
100
Non-trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Watling Hope (Installations) Limited 2
England & Wales
£1.00 B Ordinary shares
100
Non-trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Willow Drainage Limited 2
England & Wales
£1.00 Ordinary shares 
and £1.00 Ordinary A 
shares
100
Non-trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
Willow Pumps Limited 2
England & Wales
£1.00 Ordinary shares
100
Trading
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
WPL Group Holdings Limited 1,2
England & Wales
£1.00 Ordinary shares
100
Holding 
company
Ashwood Court, Springwood Close, Tytherington Business Park, 
Macclesfield, SK10 2XF, United Kingdom
190
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
26 Share capital and other reserves
Allotted, called up and fully paid
2024
£’000
2023
£’000
2024
No. of shares
2023
No. of shares
At 1 January
969
652 193,784,080
130,311,112
Placing
–
268
–
53,700,180 
Acquisition of Hydraulic  
Authority I Limited
–
49
–
9,772,788
At 31 December
969
969 193,784,080 193,784,080
Share capital comprises the nominal value of the Company’s Ordinary Shares of 0.5 pence each. 
Share premium: The share premium reserve is the premium paid on the Company’s 0.5 pence 
Ordinary Shares.
Share-based payment reserve: The share-based payment reserve represents the movement 
in cost of equity-settled transactions in relation to the long-term incentive plan.
Merger reserve: The merger reserve represents the premium above the nominal value of the 
equity issued as part of the consideration in relation to acquisitions.
EBT reserve: This represents the amount that the Company paid for its own shares held in 
the EBT. During the year, the EBT purchased 326,112 Ordinary Shares (2023: 18,420 Ordinary 
Shares) at an average price of 156 pence per share (2023: 200 pence per share). 641,675 
Ordinary Shares (2023: 226,418 Ordinary Shares) have been used to satisfy the exercise of 
options. Accordingly, at the year end the EBT held 1,247,122 Ordinary Shares (2023: 1,562,685 
Ordinary Shares) which represents 0.64% (2023: 0.81%) of the Company’s current issued 
share capital.
Movements on these reserves are set out in the consolidated statement of changes in equity.
27 Related party transactions
Remuneration of Directors and other transactions
During the year the Group employed family members of one of the Directors. The total 
remuneration paid was the same as other employees at an equivalent level in the organisation. 
We operate a number of businesses which provide consumer-facing services. From time-to-time 
directors of the parent company and other group companies may use some of these to provide 
services to them or their immediate family members in a personal capacity. These transactions 
are conducted at arm’s length and no discounts or special terms are offered by virtue of the 
director’s position. The value of these transactions, individually and collectively, are not material 
for either the individual or the group company involved. There are no other transactions 
with directors.
Notes payable to related party
On 31 January 2018, FiltaFry Deutschland GmbH entered into notes totalling £48,201, bearing 
interest at 2.5%, with companies which held the master licences acquired in the acquisition. 
The managing director of FiltaFry Deutschland GmbH is the sole director of one of these 
companies. The notes matured on 31 January 2023 and were fully repaid; at year end the total 
amount outstanding under these notes was £nil (2023: £nil). Interest accrued on the notes 
amounted to £nil at 31 December 2024 (2023: £nil).
28 Dividends
2024
£’000
2023
£’000
Final 2023 dividend of 1.2p per Ordinary Share paid and declared 
(2023: Final 2022 dividend of 1.1p)
2,325
1,433
Interim dividend of 1.1p per Ordinary Share paid and declared 
(2023: 1.0p)
2,132
1,938
4,457
3,371
A final dividend of 1.3 pence per share is proposed.
Shares held by the Employee Benefit Trust have a dividend waiver applied to them; as such 
they are exempt from receiving a dividend, resulting in a difference between the total dividend 
calculated above and the dividend cash paid in Note 1.
191
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Notes forming part of the Financial Statements continued
For the year ended 31 December 2024
29 Employee benefits
2024
£’000
2023
£’000
Country
France
France
Valuation date
31 December 2024
31 December 2023
Fiscal year
31 December 2024
31 December 2023
Currency
Euro (€)
Euro (€)
Plan
Pension
Pension
Actuarial methodology
OCI
OCI
Key assumptions
Discount rate
3.38%
3.17%
Measurement date
31 December 2024
31 December 2023
Salary increase rate
2.50%
2.50%
Mortality table
Insee 2022
Insee 2022
2024
£’000
2023
£’000
Movement in defined benefit obligation
At 1 January
507
–
Additions in year
–
514
Current service cost
(18)
50
Interest expense on DBO
16
12
Actuarial gain – financial assumption charges
(12)
(6)
Actuarial gain – demographic changes
–
(57)
Foreign exchange movements 
(22)
(6)
At 31 December
471
507
2024
£’000
2023
£’000
Funded status
Defined benefit obligation at end of year
471
507
Funded status liability
–
–
Net pension liability
471
507
Net liability reconciliation
2024
£’000
2023
£’000
Balance sheet reconciliation
At 1 January
507
–
Additions in year
–
514
Expense recognised in consolidated statement of income
(2)
62
Remeasurement amounts recognised in OCI
(12)
(63)
Foreign exchange movements 
(22)
(6)
At 31 December
471
507
2024
£’000
2023
£’000
Expense
Current service costs
(18)
50
Interest costs
16
12
Total expenses recognised
(2)
62
The Group assumed defined benefit retirement schemes for all qualifying employees in France 
as part of the acquisition of Pirtek Europe. The scheme is an unfunded plan, therefore there are 
no separately identifiable assets associated with the scheme. The Group recorded a reduction 
in expenses of £2k (2023: an increase of £62k) in the consolidated income statement for the 
year. That expense represents contributions payable to the trust fund for this scheme by the 
Group at rates specified in the rules of the scheme. The unfunded benefit obligation for this 
scheme reflected on the consolidated statement of financial position as at 31 December 2024 
is £471k (2023: £507k).
Pirtek France operates a post- employment bonus scheme which is as required by French 
law. Under this national scheme, employees accrue a bonus based on years of service and 
a bonus is paid out at retirement. The scheme is an unfunded plan, therefore there are no 
separately identifiable assets associated with the scheme. The following sensitivities have been 
modelled by the Group actuaries: 1% change in the discount rate has a potential impact of £86k 
(2023: £56k), a 1.5% change in salary inflation £107k (2023: £59k) and a 2% change in social 
contribution £10k (2023: £11k).
192
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Five year financial summary
2024
£’000
2023 Restated
£’000
2022
£’000
2021
£’000
2020
£’000
System sales
418,458
350,053
186,353
93,571
75,849
Statutory revenue
139,206
121,019
69,839
34,133
30,454
Adjusted EBITDA
35,121
30,153
15,257
8,474
6,640
Depreciation & Amortisation of software
(6,072)
(4,598)
(2,281)
(1,716)
(1,357)
Finance expense
(7,764)
(5,880)
(235)
(292)
(446)
Adjusted profit before tax
21,285
19,675
12,741
6,465
4,836
Tax expense
(4,743)
(5,147)
(2,560)
(1,154)
(899)
Adjusted profit after tax
16,542
14,528
10,181
5,311
3,937
Amortisation of acquired intangibles
(10,156)
(7,718)
(1,693)
(393)
(393)
Other gains & losses
–
–
1,232
223
151
Share-based payment
(1,480)
(838)
(535)
(334)
(205)
Non-recurring items
(444)
(6,159)
(1,707)
(187)
(707)
Tax on adjusting items
2,822
3,174
648
(387)
9
Statutory profit
7,284
2,987
8,126
4,233
2,793
Basic EPS
3.78p
1.75p
6.65p
4.42p
3.09p
Adjusted basic EPS
8.59p
8.42p
8.34p
5.55p
4.34p
Dividend
2.40p
2.20p
2.00p
1.50p
1.10p
Glossary of key terms
Term
Definition
CRM
Customer Relationship Management 
DLO
Direct Labour Organisation
FOG
Fats, Oil and Grease
GRU
Grease Recovery Unit
MFU
Mobile Filtration Unit
MSU
Mobile Service Unit
MST
Mobile Service Technician
NAF
National Advertising Funds
THM
Total Hose Management 
Five Year Financial Summary (Unaudited)
For the year ended 31 December 2024
193
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Company Information
Directors and Company Secretary
Stephen Hemsley	
Executive Chairman
Peter Molloy	
Chief Executive Officer
Andrew Mallows	
Chief Financial Officer
Pete Kear	
Senior Independent Non-executive Director
Andy Brattesani	
Independent Non-executive Director
Louise George	
Independent Non-executive Director
Nigel Wray	
Non-executive Director
Rob Bellhouse	
Company Secretary
Management Board
Peter Molloy	
Chief Executive Officer
Andrew Mallows	
Chief Financial Officer
Robin Auld 	
Group Marketing Director
Rob Bellhouse 	
Company Secretary 
Mark Boxall	
Chief Operating Officer
Adam Burrows	
Managing Director, Pirtek UK & Ireland
Steve Chambers	
COO, Metro Rod
Julia Choudhury 	
Corporate Development Director
Tom Dunn	
CEO, Filta US & Canada
Tim Harris 	
Managing Director, B2C Division
John Michals	
COO, Filta US & Canada
Torsten Moldenhauer	
Managing Director, Pirtek Germany & Austria
Harald Overwater	
Managing Director, Pirtek Benelux
Beth Peace	
Group Finance Director
Jason Sayers 	
Chairman, Filta International
Registered office and principal place of business
Ashwood Court
Springwood Close
Tytherington Business Park
Macclesfield
SK10 2XF
Auditor
PKF Littlejohn LLP
15 Westferry Circus
London
E14 4HD
Nominated adviser and joint broker
Stifel Nicolaus Europe Limited
150 Cheapside
London
EC2V 6ET
Joint brokers
Allenby Capital Limited
5 St. Helen’s Place
London
EC3A 6AB
Dowgate Capital Limited
15 Fetter Lane
London
EC4A 1BW
Legal advisor
Gateley Plc
One Eleven Edmund Street
Birmingham
B3 2HJ
Registrars
Neville Registrars 
Neville House
Steelpark Road
Halesowen
B62 8HD
Financial public relations advisers
MHP Group
6 Agar Street
London
WC2N 4HN
Principal bankers
HSBC Bank
8 Canada Square
London
E14 5HQ
Other syndicate banks
National Westminster Bank 
(Syndicate bank agent)
250 Bishopsgate
London
EC2M 4AA
Citibank
Citigroup Centre
33 Canada Square
Canary Wharf
London
E14 5LB
Bank of Ireland
26 Cross Street
Manchester
M2 7AF
194
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Warning to shareholders – investment fraud 
We are aware that shareholders in UK companies sometimes receive unsolicited telephone 
calls or correspondence offering to buy or sell their shares on very favourable terms. 
The callers can be extremely persistent and very persuasive and often have professional-
looking websites and telephone numbers to support their activities. These callers will 
sometimes imply a connection to the company and provide incorrect or misleading 
information. This type of call should be treated as an investment scam – the safest thing to 
do is hang up and ignore any written communications. 
You should always check that any firm calling you about potential investment opportunities 
is properly authorised and regulated by the FCA. If you deal with an unauthorised firm, you 
will not be eligible for compensation under the Financial Services Compensation Scheme. 
You can find out more about protecting yourself from investment scams by visiting the FCA’s 
website www.fca.org.uk/consumers, or by calling the FCA’s helpline on 0800 111 6768. 
If you have already paid money to share fraudsters contact Action Fraud immediately on  
0300 123 2040 or through their website, www.actionfraud.police.uk.
195
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements

Cautionary note regarding forward-looking statements 
Certain statements contained in this document relate to the future and constitute ‘forward-
looking statements’. These forward-looking statements include all matters that are not historical 
facts. In some case, these forward-looking statements can be identified by the use of forward-
looking terminology, including the terms “believes”, “estimates”, “anticipates”, “expects”, 
“intends”, “plans”, “may”, “will”, “could”, “shall”, “risk”, “aims”, “predicts”, “continues”, “assumes”, 
“positioned” or “should” or, in each case, their negative or other variations or comparable 
terminology. They appear in a number of places throughout this document and include 
statements regarding the intentions, beliefs or current expectations of the directors, Franchise 
Brands or the Group concerning, amongst other things, the results of operations, financial 
condition, liquidity, prospects, growth, strategies and dividend policy of Franchise Brands 
and the industry sectors in which it operates. 
By their nature, forward-looking statements are not guarantees or predictions of future 
performance and involve known and unknown risks, uncertainties, assumptions and other 
factors, many of which are beyond the Group’s control, and which may cause the Group’s 
actual results of operations, financial condition, liquidity, dividend policy and the development 
of the industry and business sectors in which the Group operates to differ materially from those 
suggested by the forward-looking statements contained in this document. In addition, even if 
the Group’s actual results of operations, financial condition and the development of the business 
sectors in which it operates are consistent with the forward-looking statements contained in this 
document, those results or developments may not be indicative of results or developments in 
subsequent periods. Past performance cannot be relied upon as a guide to future performance 
and should not be taken as a representation or assurance that trends or activities underlying 
past performance will continue in the future. Accordingly, readers of this documents are 
cautioned not to place undue reliance on these forward-looking statements. 
Other than as required by English law, none of the Company, its directors, officers, advisers or 
any other person gives any representation, assurance or guarantee that the occurrence of the 
events expressed or implied in any forward-looking statements in this document will actually 
occur, in part or in whole. Additionally, statements of the intentions of the Board and/or directors 
reflect the present intentions of the Board and/or directors, respectively, as at the date of 
this document, and may be subject to change as the composition of the Company’s Board of 
directors alters, or as circumstances require. The forward-looking statements contained in this 
document speak only as at the date of this document. 
Except as required by the Market Abuse Regulation or other applicable law, the AIM Rules for 
Companies or other requirements of the London Stock Exchange, Franchise Brands expressly 
disclaims any obligation or undertaking to release publicly any updates or revisions to any 
forward-looking statements contained in this document to reflect any change in the Group’s 
expectations with regard thereto or any change in events, conditions or circumstances on which 
any such statement is based.
196
Franchise Brands plc 
Annual Report and Accounts 2024
Strategic Report
Governance
Financial Statements


Franchise Brands plc
Ashwood Court
Springwood Close,
Tytherington Business Park
Macclesfield
Cheshire
SK10 2XF