Quarterlytics / Financial Services / Financial - Credit Services / FSA Group

FSA Group

fsa · ASX Financial Services
Claim this profile
Ticker fsa
Exchange ASX
Sector Financial Services
Industry Financial - Credit Services
Employees 201-500
← All annual reports
FY2004 Annual Report · FSA Group
Sign in to download
Loading PDF…
FSA GROUP LTD

A N N U A L R E P O R T

F O R   T H E   Y E A R   E N D E D   3 0   J U N E   2 0 0 4

FSA GROUP LTD

ANNUAL
REPORT

2004

A N N U A L

F I N A N C I A L

R E P O R T

F O R   T H E   Y E A R   E N D E D   3 0   J U N E   2 0 0 2

CORPORATE INFORMATION

DIRECTORS

Sam Doumany (Chairman)
Tim Odillo Maher
Deborah Southon
Fletcher Quinn

COMPANY SECRETARY

Duncan Cornish

REGISTERED OFFICE AND CORPORATE OFFICE

Level  5,
60 Edward Street, Brisbane QLD 4000
Phone: + 61 7 3303 0690
Fax: + 61 7 3303 0601

PRINCIPAL BUSINESS OFFICE

Suite 201, Level 2
83 York Street, Sydney NSW 2000
Phone: +61 2 9290 2288
Fax: +61 2 9290 1977

SOLICITORS

Hopgood  Ganim
Level 8, Waterfront Place
1 Eagle Street, Brisbane QLD 4000

SHARE REGISTER

ASX Perpetual Registrars (Formerly Pitcher Partners Registries)
Level 22, 300 Queen Street, Brisbane QLD 4000
Phone: +61 7 3228 4000

AUDITORS

PKF
Level 6, 120 Edward Street
Brisbane QLD 4000

COUNTRY OF INCORPORATION

Australia

STOCK EXCHANGE LISTING

Australian Stock Exchange Ltd
ASX Code: FSA

INTERNET ADDRESS

www.fsagroup.com.au

AUSTRALIAN BUSINESS NUMBER 

ABN 98 093 855 791

A N N U A L

R E P O R T

FSA GROUP LTD

A N N U A L R E P O R T

F O R   T H E   Y E A R   E N D E D   3 0   J U N E   2 0 0 4

1.

2.

3.

4.

5.

6.

CHAIRMAN’S REPORT

REVIEW OF OPERATIONS AND 

FUTURE DEVELOPMENTS

DIRECTORS’ REPORT

SHAREHOLDER INFORMATION

CORPORATE GOVERNANCE STATEMENT

STATEMENTS OF FINANCIAL PERFORMANCE

FOR THE YEAR ENDED 30 JUNE 2004

CONTENTS

7.

STATEMENTS OF FINANCIAL POSITION 

AS AT 30 JUNE 2004

8.

STATEMENTS OF CASH FLOWS FOR THE 

YEAR ENDED 30 JUNE 2004

9.

NOTES TO THE FINANCIAL STATEMENTS  

FOR THE YEAR ENDED 30 JUNE 2004

10. DIRECTORS’ DECLARATION

11.

INDEPENDENT AUDIT REPORT

NOTICE OF MEETING

FORM OF PROXY

2

3

7

12

14

17

18

19

20

47

48

50

51

F O R   T H E   Y E A R   E N D E D   3 0   J U N E   2 0 0 4

1
1C H A I R M A N ’ S   R E P O R T

Dear Shareholder

The 2003/04 financial year was one of many challenges for FSA Group Limited (the “Company” and “FSA Group”), however it
achieved a modest profit. FSA Group generated $13.9 million in revenue and achieved a profit after tax of $1.2 million.

The Company had hoped that the Bankruptcy Legislation Amendment Bill 2002, which took effect from May 2003 and raised the
income threshold for debtors eligible to submit a Debt Agreement, would result in an increase in the number of administrations.
While the number of administrations was greater than the previous year, the introduction of this legislation did not improve business
as much as expected.

Over the last year we have observed an increasing number of administrators offering similar products to the FSA Group and
accordingly the sector is becoming increasingly competitive. As a leader in this field, FSA Group is well placed to remain a strong
competitor, however further competition is eroding FSA Group’s capacity for new client acquisition and accordingly its market
share.

The Company has incurred significant costs in strengthening its advertising and communication efforts through multiple mediums
including continued television and print advertising and a stronger web presence. The costs associated with the Company’s
communications have unfortunately risen throughout the year and remain a significant concern.

FSA Group continued to explore the potential of consolidation loans and non-conforming lending. Early indications show that this
is a prospective area for future growth. It is expected that more investment and focus will need to be placed on these initiatives in
the year ahead.

During the year there were management changes and structural changes which resulted in improved focus on the core business
and initiatives.

One of the major challenges for the Company is managing the large cumulative growth in the administrations under management
which have substantially increased over recent years. The desired productivity gains from investment in technologies have been
elusive primarily due to the cumulative volume of long-term administrations being managed.

From its inception the Company has always been aware of its responsibilities to its many stakeholders and has intensely focused
on guaranteeing that systems and procedures are in place to ensure absolutely stringent ethical dealings to protect our clients as
well as our various counterparties.

In April 2004, FSA Group reported to the Australian Stock Exchange that it was defending allegations by the Australian Competition
and Consumer Commission (ACCC). Proceedings against Fox Symes and Associates Pty Ltd and Debt Relief Services Pty Ltd
(both wholly owned subsidiaries of FSA Group) and two of its directors have commenced in the Federal Court. The allegations
relate to the Company’s role as a debt administrator (under Part IX of the Bankruptcy Act 1966) during the period 2000 to 2002. The
Company does not accept the Commissions allegations in these proceedings and they are being strenuously defended.

Unfortunately the year ahead may see a very significant expenditure on legal fees as the Company defends the above action.
Further, as with any legal proceedings, there is inherent uncertainty with the prospects of a positive outcome.

The Company continues to rely on the acceptance and goodwill of the financial institutions in administering Part IX debt
agreements. FSA Group distributed over $10.0 million to financial institutions during the year. This is a significant milestone in
maintaining the strong relationship with the financial institutions.

I would like to extend my thanks to the Directors, management and staff who have made a valuable contribution to the improved
result achieved by the Company this financial year.

Thank you for your continued support.

Sam Doumany - Chairman

2

A N N U A L R E P O R T

2R E V I E W   O F   O P E R A T I O N S   A N D   F U T U R E   D E V E L O P M E N T S

H I S T O R Y A N D   B A C K G R O U N D

FSA Group commenced operation in February 2000. FSA
Australia Pty Ltd (previously FSA Group Pty Ltd) is the
ultimate holding company of Fox Symes and Associates Pty
Ltd, FSA Finance Pty Ltd, Debt Relief Services Pty Ltd and
Its principal business office is
FSA Services Group Pty Ltd.
situated in Sydney, and has operations in all Australian States.

On 15 November 2001 the Board announced the Company
had entered into an agreement to acquire all of the issued
share capital in financial services company, FSA Group Pty
Ltd (”FSA Group”).

Shareholders’ approval for the acquisition was granted at a
shareholders’ meeting convened on 24 June 2002, the
requirements of the ASX were met and the acquisition of FSA
Group was completed on 30 July 2002. The Company
changed its name from Prospex Interactive Limited to FSA
Group Limited on 30 July 2002.

Shareholders were advised in January 2003 of the intention
to close the gogo7 real estate virtual tour division. The
decision was reached following a major review which found
that it was unlikely that the division could generate sufficient
profits in an appropriate time frame to justify further
resourcing or capital investment.

For the year ended 30 June 2003, the FSA Group
consolidated entity’s operating loss before tax, interest and
depreciation and amortisation (EBITDA) was $611,682 before
allowing for the write off of the carrying value of the
Intellectual Property relating to gogo7 business. Last year,
the overall loss for the consolidated entity was $1,668,391
after tax, depreciation, amortisation and the write off of
Intellectual Property of $499,995 (relating to the closure of the
gogo7 virtual tour business).

FSA Group’s core business is to provide financial services to
individuals with financial problems. This core part of the
group’s activities made a small operating loss (EBITDA) during
the 11 months from its acquisition (30 July 2002) to 30 June
2003 from revenues of $10.4 million, for the 11 month period,
lower than expected.

O V E R V I E W

For the FSA Group, the 2003/04 financial year was the first
full year of operation solely as a financial services company.

In the four years since FSA Group commenced operations,
an administrative structure has been developed to support
the considerable number of consumer debtors who want to
rely upon the remedies offered by FSA Group, to address
their financial problems. This structure is underpinned by
operational systems and procedures which, although still
evolving, are focused on ensuring efficient and streamlined
client outcomes. This structure allows the undertaking of the
following range of activities:

• marketing and advertising, field agent and call centre

services designed to promote and capture awareness of
distressed debtors;

•

•

•

•

•

•

rigorous assessment of a debtor’s eligibility for 
assistance; 

internal auditing of a debtor’s submission to creditors; 

liaison with creditors, ITSA and debtors; 

advocacy on the debtor’s behalf with creditors;

ethical compliance;

exploration of debtor options; and

• monitoring debtor compliance and ongoing 

administration.

FSA currently has 53 full time and part time employees and
24 contractor field agents engaged to provide the above
services.

O P E R A T I N G   R E S U LT S

FSA Group’s core business is to provide financial services to
individuals with a range of financial problems. FSA Group
made a profit after tax of $1.2 million in the 12 months to 30
June 2004, from revenues of $13.9 million.

The Company distributed over $10.0 million to financial
institutions during the financial year which is significant as the
Company relies on the acceptance and goodwill of the
financial institutions in administering debt agreements.

F S A   G R O U P   L I M I T E D

3

2R E V I E W   O F   O P E R A T I O N S   A N D   F U T U R E   D E V E L O P M E N T S

Substantial efforts were made last financial year to invest in
and build systems and operations. This effort did not fully
achieve the desired efficiency and productivity gains because
of the cumulative growth in the number of debt agreements
to be managed. Over the twelve month period the number of
debt agreements managed by FSA Group increased by 55%.

Further significant costs are currently being incurred across
all of the Company’s business processes to manage the
growth and achieve the necessary efficiency benefits.

The advertising and marketing strategies adopted by the
business have always been a major overhead cost. Once
again this area has been the subject of constant focus and
refinement and the costs in this regard remain an area of
concern. Television advertising continued and other mediums
including the internet were utilised. There have been
increases in costs from all of the television networks and
newspapers throughout the year.
to advertising have been variable and have not always
followed increases in expenditure.

Incoming calls in response

P R O D U C T S   A N D   S E R V I C E S   P R O V I D E D
B Y F S A G R O U P

FSA Group specialises in providing financial services to
companies, businesses and individuals with financial
problems.

FSA Group provides methods of restructuring the financial
problems facing companies, businesses and individuals
through a variety of debt restructuring services, loan re-
financing and other solutions. In the majority of cases this is
done through utilising provisions of the Corporations Law and
the Bankruptcy Act.

FSA Group is currently the market leader in terms of the
number of debt agreement proposals lodged with the
Insolvency and Trustee Service of Australia (ITSA). Debt
agreements are a valid and non-adversarial means for
resolving a consumer debtor’s financial problems. They allow
those debtors, who want to repay their debts, an affordable
and effective method of resolving their financial problems
while also endeavouring to minimise the effects of insolvency
on the individual and the community. In essence a consumer
debtor who relies upon a debt agreement engages in a
rehabilitative process aimed at repaying the debt. Part of this
process intends the debtor to address the underlying
problems, which lead to insolvency and thus prevent
indebtedness from occurring again.

Debt agreements rely equally upon the support of creditors
as well as commitment from individual consumer debtors. In
this regard FSA Group has forged key strategic alliances with
major institutional creditors. This is seen as a critical part of
the business conducted by FSA Group because it is the
creditors who adjudicate on whether a debt agreement is
ultimately acceptable and approved for administration.

FSA Group’s core business remains centred on assisting
those individuals who have debts they cannot service. As
over-indebtedness continues to rise, the importance of
providing consumer debt solutions which are humane and
afford dignity and self respect to the individual, becomes
critical. FSA Group, in an effort to achieve a satisfactory
solution for their client, also aims to:

• minimise the effect of insolvency on the community and

the major financial institutions;

•

•

establish an affordable, effective and legally binding
method of resolving debt problems; and

offer significantly higher returns to creditors than those
they would receive through  bankruptcy.

Under a debt agreement the debtor and creditor must agree
on the terms of arrangement, and an external administrator
(such as FSA Group’s subsidiary, Debt Relief Services Pty
Ltd) may be appointed to administer the arrangement. Where
FSA Group facilitates the acceptance of a debt agreement
Debt Relief Services will be appointed as administrator of the
agreement for the purpose of the Bankruptcy Act. Creditors
remunerate Debt Relief Services Pty Ltd for the work it
performs by agreeing to forgo a small part of the debts to be
repaid.

With the escalating growth of personal debt in Australia, FSA
Group realised the advantage of using debt agreements as
an affordable, effective and binding method of resolving an
individual’s debt problem. A debt agreement has a number of
advantages for debtors, including the avoidance of
bankruptcy proceedings and the flexibility available under
such an agreement. For creditors one of the most obvious
advantages is that they are likely to yield a greater rate of
return. Additionally society benefits because a greater number
of consumer debts, which may have been pursued through
an already congested court system, are dealt with through a
simple and legal negotiation process.

4

A N N U A L R E P O R T

2R E V I E W   O F   O P E R A T I O N S   A N D   F U T U R E   D E V E L O P M E N T S

Debt Agreements, Part IX Bankruptcy Act 

Introduction

Debt agreements were introduced into the Bankruptcy Act in
1996. Until recently, debtors have infrequently relied them
upon. Community awareness of the benefits, as well as the
spirit and intention of the legislation, is still not well known.

Debt agreements were introduced to enable people, on low
incomes, with few assets and who are committed to meeting
their obligations, a means of paying (to some extent) their
unsecured debts. It offers those people who find themselves
temporarily unable to pay all their debts or who may be
unable to meet repayments due to changes in their
circumstances an alternative to bankruptcy. It thereby allows
these people to avoid the stigma and consequences of
bankruptcy when they face misfortune and where misfortune
can be defined, for example, as illness, loss of employment or
marital breakdown. Fraud or deliberate financial recklessness
is not deemed to be suitable criteria for Part IX eligibility.

In May 2003, the Bankruptcy Legislation Amendment Bill
2002 took effect. Amongst other changes this Bill increased
after tax income threshold for debtors eligible to rely upon a
debt agreement. Currently the net income threshold is
$52,900.

An increase in Part IX’s at the expense of bankruptcies
means five important factors, namely:

(1) Rates of returns are higher. Unlike in a bankruptcy, where

a debtor’s assets are liquidated (subject to certain
exemptions), the debtor continues to work to repay the
debt under a Part IX. Under Voluntary Administration
(Deed of Company Arrangement), the corporate
equivalent of a Part IX, the average return to creditors is
about 24 cents in the dollar. This compares to a return
rate under a Part IX, which is typically more than 55 cents
in the dollar, and quite commonly 65 cents or more.

(2) Part IX administrators are not creating a market in Part

IX’s but are primarily substituting Part IX’s for bankruptcies
– thereby responding to the debt problems amongst
debtors rather than developing it;

(3) Debtors who honour their repayment plans under a Part
IX may be eligible for further finance based on their
demonstrated ability to repay debts;

(4) Debtors are rehabilitated rather than bankrupted –

meaning the social impact of bankruptcy generally is
lessened over time, with creditors also bearing the
economic benefits of debtors with greater financial
planning skills; and

The introduction of the Bill did not meet expectations in terms
of materially expanding FSA Group’s Part IX base.

(5) The banks and other financial institutions are assisting

individuals in financial difficulty.

Bankruptcies in Australia

Any consideration of debt agreements must be considered
against the backdrop of bankruptcies in Australia. It is
axiomatic and well documented that debt agreements
provide, from a commercial standpoint, more positive benefits
to creditors than bankruptcy. Evidence shows that creditors
can expect to see a substantial return on debts through debt
agreements.

ITSA statistics demonstrate a clear shift from a growth in
bankruptcies pre-1999 to a downward trend post-1999.
Notably this shift occurred at the time at which there was a
definite increase in Part IX’s.

30,000

25,000

20,000

15,000

10,000

5,000

0

NUMBER OF BANKRUPTCIES AND PART IX’s: 1998 - 2004

1998

1999

2000

2001

2002

2003

2004

KEY

Bankruptcies

Part IX’s

F S A   G R O U P   L I M I T E D

5

2R E V I E W   O F   O P E R A T I O N S   A N D   F U T U R E   D E V E L O P M E N T S

While 2003/04 has seen the Company make some headway
and return to profitability, there is still considerable further
work to be done in the areas of building systems, improving
the outcomes from marketing and advertising investment and
further enhancing and streamlining procedures and client and
stakeholder outcomes.

This year the major emphasis in stakeholder relations will be
directed towards raising awareness among the financial
institutions of the commercial imperatives and genuine
benefits of debt agreements.

The marketplace is being constantly reviewed for
opportunities for new products and growth that fit
comfortably and ethically with the existing business and are
financially viable.

New Products and Services

In 2002 FSA Group launched its Refinance Division which
specialises in qualifying and referring otherwise credit worthy
individuals with unique circumstances or those that have
experienced temporary problems and have the need to
refinance. This area of lending is referred to as non-
conforming.

Further avenues are being explored to expand the division’s
scope by establishing relationships with conforming lenders.
The growth of the Refinance Division in both non-conforming
and conforming lending is broadening the Company’s
revenue base.

Further, FSA Group has a large number of enquiries from
individuals who require an unsecured consolidation loan. The
Company has recently entered into an agreement with a
conforming loan provider and is currently trialing this product.
Once the operating protocols and parameters have been
successfully established, the Company aims to expand its
portfolio to include non-conforming unsecured consolidation
loans.

Client satisfaction is of absolute importance to FSA Group. In
this context the Company has employed a full time financial
counselor to add additional depth and range of services to
actual and potential clients.

Future Developments

In April 2004, the Australian Competition and Consumer
Commission commenced proceedings in the Federal Court
against Fox Symes and Associates Pty Ltd (a wholly owned
subsidiary) of FSA Group and its directors Mr Tim Maher and
Ms Deborah Southon. The allegations relate to the period
from 2000 to 2002.

The directors of FSA Group accept that the Commission
discharges an important role in the Australian economy and
in consumer welfare, however the directors do not accept the
Commission’s allegations in these proceedings and they are
being vigorously and strenuously defended.

To put the complaints into context, the ACCC made initial
enquiry in 2002 in relation to three (one on each of three
different states), ultimately five complaints – FSA Group has
assisted over 9,000 clients since it commenced operations in
2000.

6

A N N U A L R E P O R T

3D I R E C T O R S ’   R E P O R T  

Your directors submit their report for the year ended 30 June
2004.

Mr Doumany holds a Bachelor of Science from the University
of Sydney and is a member of the Australia Institute of
Company Directors.

D I R E C T O R S  

Mr Doumany serves on the Company’s Audit Committee.

The names of the directors of the Company in office during
the period and until the date of this report are as follows.

Names, qualifications, experience and special
responsibilities

Sam Doumany  
(Non-Executive Chairman) 

Mr Doumany was appointed as a non-executive director on
18 December 2002 and was appointed Chairman on 30 June
2003.

Mr Doumany commenced his career in economic research,
agribusiness and marketing before embarking on a
distinguished political career as a member of parliament in
Queensland in 1974.

Between 1974 and 1983 Mr Doumany served on several
parliamentary committees, the Liberal Party’s State and
Federal Rural Policy Committees and the Queensland Liberal
Party State Executive. Elevated to the Cabinet in 1978, Mr
Doumany served firstly as Minister for Welfare and Corrective
Services before serving as Minister for Justice, Queensland
Attorney-General and the Deputy Leader of the Liberal
Parliamentary Party until late 1983.

Throughout his parliamentary and ministerial career Mr
Doumany worked closely, at a senior level, with a wide range
of key professional, industry and community organisations.

Since 1983 Mr Doumany has operated a consultancy practice
providing services in government relations, corporate strategy
and market development. Mr Doumany was also retained by
Ernst & Young in an executive consultancy role between 1991
and 2002. Significant assignments for Ernst & Young include
the Coutts and Bartlett Receiverships as well as major
submissions to the Federal Government. He has also held
numerous executive and non-executive board positions,
many as Chairman, for both private and public companies,
industry authorities/associations and review committees.

Tim Odillo Maher  
(Executive Director) 

Mr Maher was appointed on 30 July 2002. Mr Maher’s
background has been in banking and finance, before
concentrating on insolvency and corporate finance
assignments. He has worked at ANZ Banking Corporation
and Star Dean Wilcocks (Chartered Accountants). Mr Maher
holds a Bachelor of Business Degree (majoring in Accounting
and Finance) from Australian Catholic University and is a
Certified Practicing Accountant. His work experience has
included special reviews of companies experiencing financial
difficulties, the rationalisation and re-organisation of
businesses, and the implementation of turnaround and exit
strategies for businesses, including support plans and asset
disposal programmes.

Deborah Southon  
(Executive Director) 

Ms Southon was appointed on 30 July 2002. Ms Southon
has attained a wealth of experience in the government and
community services sectors having worked for the
Commonwealth Department of Health and Family Services,
the former Department of Community Services, and the
Smith Family. Ms Southon has successfully managed a
programme and administration budget exceeding $150 million
and was part of a management team which oversaw a
significant growth in client numbers and service delivery
which stemmed from the implementation of fresh legislation.
Ms Southon has an Executive Certificate in Leadership &
Management (University of Technology, Sydney) and a
Bachelor of Arts Degree (Sydney University). She also has
qualifications in Speech and Drama (AMEB) and has
undertaken post graduate management studies at the
Australian Graduate School of Management.

F S A   G R O U P   L I M I T E D

7

3D I R E C T O R S ’   R E P O R T  

Fletcher Quinn  
(Non-Executive) 

Mr Quinn was appointed on 22 October 2002.

Mr Quinn has 20 years experience in venture capital,
corporate finance and investment banking including extensive
managerial experience with both listed and unlisted
companies. Further, he has some 17 years experience in
public company development, management and governance.

Mr Quinn holds a Certificate of Management, a Certificate in
Financial Markets from the Securities Institute of Australia and
studied Economics and Business at Queensland University of
Technology. He is also an associate fellow of the Australian
Institute of Management, a member of The Australian Institute
of Company Directors and an associate of The Australian
Institute of Mining and Metallurgy.

Mr Quinn is currently Chairman of Sirocco Technologies
Group Ltd, and a former Chairman of Sirocco Resources NL
(1996 – June 2002), a diversified resource and technology
company listed on the Australian Exchange. He is also
Chairman of Seco Resource Finance Pty Ltd, a boutique
Australian investment bank which is a Queensland based
syndicated investor and venture capitalist. He was a founding
director of Scorpion Minerals Inc. (1995 – 2001), which is
listed on the Toronto Stock Exchange in Canada.

Mr Quinn serves on the Company’s Audit Committee.

S E C R E T A R Y

The name of the secretary of the Company in office during
the period and until the date of this report is as follows.

Name, qualifications, experience and special
responsibilities

Duncan Cornish  
(Company Secretary) 

Mr Cornish has more than ten years experience in the
accountancy profession both in England and Australia, mainly
with the accountancy firms Ernst and Young and
PricewaterhouseCoopers. He has extensive experience in all
aspects of company financial reporting, corporate regulatory
and governance areas, business acquisition and disposal
due diligence, capital raising and company listings and
company secretarial responsibilities.

Mr Cornish is a Chartered Accountant. He holds a Bachelor
of Business (Accounting) and is a member of the Australian
Institute of Chartered Accountants.

Mr Cornish is also company secretary of D’Aguilar Gold Ltd,
an ASX listed gold exploration company.

Mr Cornish also serves as secretary on the Company’s Audit
Committee.

Interests in the shares and options of the company

As at balance date and the date of this report, the interests of the directors in the shares and options of FSA Group Ltd were:

Ordinary Shares 

$0.20 options 
exercisable on or before 
31 December 2005

$0.60 options
exercisable on or before

30 November 2006       

Sam Doumany

Tim Odillo Maher 

Deborah Southon 

Fletcher Quinn 

-

17,120,512

12,571,533

5,750,560

-

2,400,000 

2,400,000 

253,334 

-

6,250,000  

6,250,000  

-  

8

A N N U A L R E P O R T

3D I R E C T O R S ’   R E P O R T  

C O R P O R A T E   I N F O R M A T I O N

F U T U R E   D E V E L O P M E N T S

Likely developments in the operations of the Company and
the expected results of those operations in subsequent
financial years have been discussed where appropriate in the
Annual Report under Review of Operations.

There are no further developments of which the directors are
aware which could be expected to affect the results of the
Company’s operations in subsequent financial years other
than information which the directors believe comment on or
disclosure of would prejudice the interests of the Company.

E N V I R O N M E N T A L I S S U E S

There are no matter that have arisen in relation to
environmental issues up to the date of this report.

S H A R E   O P T I O N S

As at the date of this report (and at the balance date) there
were 49,674,233 unissued ordinary shares under options.
Refer to Notes 17 and 21 of the financial statements for further
details of the options outstanding.

I N D E M N I F I C A T I O N   A N D   I N S U R A N C E   O F
D I R E C T O R S   A N D   O F F I C E R S

Each of the directors of the Company has entered into a
Deed with the Company whereby the Company has provided
certain contractual rights of access to books and records of
the Company to those directors.

The Company has insured all of the directors of FSA Group
Ltd. The contract of insurance prohibits the disclosure of the
nature of the liabilities covered and amount of the premium
paid. The Corporations Act 2001 does not require disclosure
of the information in these circumstances.

Corporate structure

FSA Group Ltd is a company limited by shares that is
incorporated and domiciled in Australia. FSA Group Ltd has
prepared a consolidated financial report which consolidates
it’s controlled entities.

Nature of operations and principal activities

The principal activities of the Company during the period
were providing financial services to individuals in financial
distress.

Employees

As at 30 June 2004, the consolidated entity employed 37 full-
time employees (2003: 48) and 24 (independent) contractor
field agents (2003: 22).

O P E R A T I N G   R E S U LT S

The consolidated profit from ordinary activities for the
Consolidated Entity after providing for income tax was
$1,205,481 (2003: loss of $1,668,391).

D I V I D E N D S   P A I D   O R   R E C O M M E N D E D

There were no dividends paid or recommended during the
financial year.

R E V I E W O F   O P E R A T I O N S

Detailed comments on operations up to the date of this
report are included separately in the Annual Report under
Review of Operations.

S I G N I F I C A N T C H A N G E S   I N   T H E   S T A T E
O F   A F F A I R S

No significant changes in the state of affairs of the parent
entity occurred in the financial year.

S I G N I F I C A N T E V E N T S   A F T E R   B A L A N C E
D A T E

There have been no events since the end of the financial year
that impact upon the financial report as at 30 June 2004.

F S A   G R O U P   L I M I T E D

9

3D I R E C T O R S ’   R E P O R T  

D I R E C T O R S ’ A N D   O T H E R   O F F I C E R S ’
E M O L U M E N T S

Remuneration policy 

The Board of Directors of FSA Group Limited is responsible
for determining and reviewing compensation arrangements
for the directors and the executive team. The Board assesses
the appropriateness of the nature and amount of emoluments
of such officers on a periodic basis by reference to relevant
employment market conditions with the overall objective of
ensuring maximum stakeholder benefit from the retention of a
high quality board and executive team. Such officers may be
given the opportunity to receive their base emolument in a
variety of forms including cash and fringe benefits. It is
intended that the manner of payment chosen will be optimal
for the recipient without creating undue cost for the company.

To assist in achieving these objectives the Board links the
nature and amount of executive directors’ and officers
emoluments to the company’s financial performance. All
directors and executives have the opportunity to qualify for
participation in the Employee Share Option Plan which
currently provides incentives, at the Board’s discretion, based
on individual key performance indicators (“KPI’s”) being met
and other criteria relating to profitability, cash flow and share
price growth.

In addition, executive directors are entitled to annual bonuses
payable upon the achievement of certain pre-determined
operational KPI’s.

It is the Board’s policy that employment agreements are
entered into with all executive directors and executives. The
current employment agreements each has a one month
notice period.

Emoluments’ of directors and other officers of FSA Group Ltd

Emoluments of directors of FSA Group Ltd for the year ended 30 June 2004:

Annual Emoluments

Post-Employment

Salary &
Fees

Cash 
Bonus

Non-Cash
benefits

Superan-
nuation

Retirement
benifits

Equity

Options

Other

Total

Sam Doumany 

Tim Odillo Maher 

Deborah Southon

Flecther Quinn

46,048

120,000

113,903

93,992 

-

20,000

20,000

-

-

-

-

-

4,144

-

10,251

-

-

-

-

-

-

-

-

-

-

-

-

-

50,192

140,000

144,154

93,992

Emoluments of the five most highly paid executive officers of the consolidated entity for the year ended 30 June 2004:

Annual Emoluments

Post-Employment

Salary &
Fees

Cash 
Bonus

Non-Cash
benefits

Superan-
nuation

Retirement
benifits

Equity

Options

Other

Total

Andrew Aravanis

Jamal Tabbaa

Kevin McDonnell 

Nino Eid 

Duncan Cornish

104,379

96,162

93,472

86,942

92,400

-

-

-

-

-

-

-

-

-

-

9,200

7,652

8,380

7,739

-

-

-

-

-

-

263

-

840

840

-

-

-

-

-

-

113,842

103,814

102,692

95,521

92,400

10

A N N U A L R E P O R T

3D I R E C T O R S ’   R E P O R T  

Calculation of value of options granted is made using the Black-Scholes option pricing model, which takes into account factors
such as the option exercise price, the market price at the date of issue and volatility of the underlying share price and the time to
maturity of the option. Details of the calculations of granted options in relation to each officer of vested options are set out below:

Number
of 
Options

Vesting
Date

Expiry
Date

Andrew Aravanis

30,000

9/6/04

9/6/06

Kevin McDonnell 

100,000

23/11/04

23/11/06

Nino Eid 

100,000

23/11/04

23/11/06

Strike
Price
Cents

10.0

10.0

10.0

Market Value
at date of issue 
Cents

Black-Scholes
Price per option
Cents

5.0

5.0

5.0

2.9

2.8

2.8

Black-
Scholes
Valuation
$

870

840

840

Previously
recognised
$

2004
Remuneration
$

(679)

-

-

263

840

840

No shares were issued post year end as a result of exercising options.

D I R E C T O R S ’ M E E T I N G S

T A X   C O N S O L I D A T I O N

The number of meetings of directors held during the period
and the number of meetings attended by each director are as
follows:

Number of meetings held

Meetings attended  

while in office   

Sam Doumany  
Tim Odillo Maher 
Deborah Southon 
Fletcher Quinn 

11
11
11
11

11
11
11
11

Total number of meetings held during the financial year – 11.

A U D I T C O M M I T T E E     M E E T I N G S

The number of meetings of the Audit Committee held during
the period and the number of meetings attended by each
member of the Audit Committee are as follows:

Effective 1 July 2003 FSA Group Limited and its 100% owned
subsidiaries have formed a tax consolidated group. At the
date of this report, the members of the group are in the
process of finalising tax sharing and tax funding
arrangements effective for the year ended 30 June 2004.
Accordingly the substance of this intention existed at 30 June
2004 and inter-company tax balances have been accounted
for as if the agreements were in place during the year given
the existence of the constructive obligation.

C O R P O R A T E   G O V E R N A N C E

In recognising the need for the highest standards of
corporate behaviour and accountability, the directors of FSA
Group Ltd support and have adhered to the principles of
corporate governance. The Company’s corporate
governance statement is contained in the Shareholder
Information section of the Annual Report.

Signed in accordance with a resolution of the directors.

Number of meetings held

Meetings attended  

while in office   

Sam Doumany  
Fletcher Quinn 

2 
2 

2  
2

Fletcher Quinn
Director
Brisbane
30 September 2004

Total number of meetings held during the financial year – 2    

F S A   G R O U P   L I M I T E D

11

4S H A R E H O L D E R   I N F O R M A T I O N

Additional information required by the Australian Stock Exchange Ltd and not shown elsewhere in this report is as
follows. The information is current as at 27 September 2004.

(a) Distribution of equity securities

The number of holders, by size of holding, in each class of security are:

Quoted
Ordinary shares

Quoted
$0.20 options exercisable on or
before 31 December 2005

Unquoted
$0.60 options exercisable on or
before 30 November 2006

Number of
holders

Number of
shares

Number of
holders

Number of
options

Number of Number of

holders

options

1 – 1,000   
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000   
100,001 and over
Total

7 
172 
235 
128 
51
593 

2,961
589,834  
2,231,187  
4,699,778
78,861,187
86,384,947

- 
26 
2 
239 
24
291

-  
58,340  
20,000
5,131,251
17,913,743
23,123,334

- 
- 
- 
- 
4 
4

-  
- 
- 
-
25,000,000
25,000,000

The number of shareholders holding less than a marketable parcel of shares are 222 (906,056 ordinary shares).

Unquoted
$0.10 ESOP options exercisable
on or before 9 June 2006

Unquoted
$0.10 ESOP options exercisable
on or before 24 November 2006

Unquoted
$0.10 options exercisable
on or before 24 November 2006

Number of
holders

Number of
shares

Number of
holders

Number of
options

Number of Number of

holders

options

1 – 1,000   
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000   
100,001 and over
Total

-
-
- 
4 
1
5 

-
-
-  

310,000
163,333
473,333

- 
- 
- 
5 
-
5 

-  
-  
-

400,000  

-
400,000

- 
- 
- 
12 
- 
12

-  
-  
-  

677,566

-  
677,566  

12

A N N U A L R E P O R T

4S H A R E H O L D E R   I N F O R M A T I O N

(b) Twenty largest holders

The names of the twenty largest holders, in each class of security are:

Ordinary shares:

1. Mazamand Group Pty Ltd 
2. ADST Pty Ltd
3. Monhill Pty Ltd
4. Solutions Network Pty Ltd
5. Q Supa Pty Ltd
6. Anglo Irish Nominees Pty Ltd
7. Tricom Nominees Pty Ltd
8. Sareena Enterprises Pty Ltd
9. Mr G W Pernase & Mrs S A Botica
10. Gregory Woszczalski
11. Sirocco Technologies Group Ltd
12. Albiano Pty Ltd 
13. TDM Nominees Pty Ltd
14. Karia Investments Pty Ltd  
15. Moonheath Pty Ltd
16. Mr David John Vincent
17. Mr Derek Roger Maltz 
18. Eumundi Brewing Group Limited 
19. Cliffsun Pty Ltd 
20. Renison Consolidated Mines NL

Top 20 
Total 

19.8%
17,120,512
14.6%
12,571,533
13.5%
11,650,000
12.8%
11,060,000
6.7%
5,750,560
5.4%
4,666,667
2.0%
1,685,000
1.6%
1,356,667
1.3%
1,090,000  
1.2%
1,000,097  
0.8%
732,000  
0.8%
714,355  
0.8%
678,638
0.8%
666,666  
0.8%
658,037
0.7%
600,000
0.7%
579,834
545,986
0.6%
422,342     0.5%
0.5%
400,000  
73,948,894   85.6%
86,384,947   100.0%

Options exercisable at $0.20 on or before 
31 December 2005:

1. Mazamand Group Pty Ltd 
2. Monhill Pty Ltd 
3. Solutions Network Pty Ltd 
4. ADST Pty Ltd 
5. Tricom Nominees Pty Ltd 
6. Saber Limited 
7. GBUS Ventures Pty Ltd 
8. J F Enterprises Pty Ltd 
9. Mr Derek Roger Maltz
10. Tizoku Securities Pty Ltd 
11. Moonheath Pty Ltd 
12. Hadley Castle Pty Ltd 
13. Cliffsun Pty Ltd 
14. Arrowhead Media Pty Ltd 
15. Mrs Jenni Read 
16. Mr Hamish Arthur Jamieson 
17. Mr G W Pernase & Mrs S A Botica 
18. Mr Kenneth Livingston 
19. Mr Rizwan Khan 
20. Mikinos Investment Pty Ltd 

Top 20 
Total 

2,400,000   10.4%  
2,400,000   10.4%  
2,400,000   10.4%  
2,400,000   10.4%  
7.2%  
1,666,667  
4.9%  
1,139,493
4.3%  
1,000,000  
4.1%  
958,333  
2.9%  
665,000  
2.3%  
540,250  
1.7%  
395,833  
1.1%  
251,667
1.1%  
250,000  
1.0%  
220,000  
0.8%  
173,500  
0.7%  
170,000  
0.7%  
161,500  
0.7%  
161,500  
0.7%  
160,000 
0.7%   
160,000  
17,673,743 
76.4%   
23,123,334   100.0%

(c) Substantial shareholders

(d) Voting rights

The names of substantial shareholders who have notified the
Company in accordance with section 671B of the
Corporations Act 2001 are:

All ordinary shares carry one vote per share without
restriction.

Number of shares

(e) Restricted securities

Mazamand Group Pty Ltd 

ADST Pty Ltd 

Monhill Pty Ltd 

Solutions Network Pty Ltd 

Q Supa Pty Ltd

Anglo Irish Nominees Pty Ltd 

17,120,512

12,571,533

11,650,000

11,500,000

5,750,560

4,666,667

As at the date of this report, there were no securities subject
to (ASX or voluntary) restriction agreements.

(f) Business objectives

The entity has used its cash and assets that are readily
convertible to cash in a way consistent with its business
objectives.

F S A   G R O U P   L I M I T E D

13

5C O R P O R A T E   G O V E R N A N C E   S T A T E M E N T

The board of directors of FSA Group Ltd is responsible for the corporate governance of the consolidated entity. The Board guides
and monitors the business and affairs of FSA Group Ltd on behalf of the shareholders by whom they are elected and to whom
they are accountable.

FSA Group Ltd’s Corporate Governance Statement is now structured with reference to the Australian Stock Exchange Corporate
Governance Council’s (the “Council”) “Principles of Good Corporate Governance and Best Practice Recommendations”, which are
as follows:

Principle 1
Principle 2
Principle 3
Principle 4
Principle 5
Principle 6 
Principle 7
Principle 8
Principle 9
Principle 10

Lay solid foundations for management and oversight
Structure the board to add value
Promote ethical and responsible decision making
Safeguard integrity in financial reporting
Make timely and balanced disclosure
Respect the rights of shareholders
Recognise and manage risk
Encourage enhanced performance
Remunerate fairly and responsibly
Recognise the legitimate interests of stakeholders

FSA Group Ltd’s corporate governance practices were in place throughout the year ended 30 June 2004. Any departures to the
Council’s best practice recommendations are set out below.

Structure of the Board

The skills, experience and expertise relevant to the position of director held by each director on office at the date of the annual
report is included in the Director’s Report. Corporate Governance Council Recommendation 2.1 requires a majority of the board to
be independent directors. The Corporate Governance Council defines independence as being free from any business or other
relationship that could materially interfere with – or could reasonably be perceived to materially interfere with – the exercise of their
unfettered and independent judgement.

In the context of director independence, “materiality” is considered from both the company and the individual director perspective.
The determination of materiality requires consideration of both quantitative and qualitative elements. An item is presumed to be
quantitatively immaterial if it is equal or less than 5% of the appropriate base amount.
qualitative evidence to the contrary) if it is equal to or grater than 10% of the appropriate base amount. Qualitative factors
considered included whether a relationship is strategically important, the competitive landscape, the nature of the relationship and
the contractual or other arrangements governing it and other factors which point to the actual ability of the director in question to
shape the direction of the company’s loyalty.

It is presume to be material (unless there is

In accordance with the Council’s definition of independence above, and the materiality thresholds set, the following director is
considered to be independent:

Name

Position

Mr Sam Doumany

Chairperson, Non-Executive Director

14

A N N U A L R E P O R T

5C O R P O R A T E   G O V E R N A N C E   S T A T E M E N T

In accordance with the Council’s definition of independence above, and the materiality thresholds set, the following directors are not
considered to be independent:

Name

Position

Reason for non-compliance

Mr Tim Odillo Maher
Ms Deborah Southon
Mr Fletcher Quinn

Executive Director
Executive Director
Non-Executive Director

Mr Maher is employed by the Company in an executive capacity
Ms Southon is employed by the Company in an executive capacity
Mr Quinn has a relevant interest in a substantial shareholder 

FSA Group Ltd has four directors in total. The three directors listed above are not considered to be independent when applying the
Council’s definition of independence. Therefore the majority of the board are not independent. FSA Group Ltd considers industry
experience and specific expertise, as well as general corporate experience, to be important attributes of its board members. The
members of the board have been brought together to provide a blend of qualifications, considerable industry skills and national
and international experience required for managing a company operating within the financial services and debt management
industry.

There are procedures in place, agreed by the board, to enable directors, in furtherance of their duties, to seek independent
professional advice at the company’s expense.

The term in office held by each director in office at the date of this report is as follows:

Name

Term in office

Sam Doumany
Tim Odillo Maher
Deborah Southon
Fletcher Quinn

2 years
2 years
2 years
2 years

Nomination and Remuneration Committees

Recommendations 2.4 and 9.2 require listed entities to establish nomination and remuneration committees. During the year ended
30 June 2004, FSA Group Ltd did not have separately established nomination or remuneration committees. The full Board shall for
the time being carry out the functions of remuneration & nomination committees. The board does not believe that any marked
efficiencies or enhancements would be achieved by the creation of separate remuneration or nomination committees.

F S A   G R O U P   L I M I T E D

15

5C O R P O R A T E   G O V E R N A N C E   S T A T E M E N T

Audit committee

The Board has established an audit committee, which operates under a charter approved by the Board. It is the Board’s
responsibility to ensure that an effective internal control framework exists within the entity. This includes internal controls to deal
with both the effectiveness and efficiency of significant business processes, the safeguarding of assets, the maintenance of proper
accounting records, and the reliability of financial information as well as non-financial considerations such as the benchmarking of
operational key performance indicators. The Board has delegated the responsibility for the establishment and maintenance of a
framework of internal control and ethical standards for the management of the consolidated entity to the audit committee.

The committee also provides the board with additional assurance regarding the reliability of financial information for inclusion in the
financial reports. All members of the audit committee are non-executive directors.

The members of the audit committee during the year were:

- Sam Doumany

- Fletcher Quinn

For additional details of directors’ attendance at audit committee meetings and to review the qualifications of the members of the
audit committee, please refer to the Directors’ Report.

Performance

The performance of the board and key executives is reviewed regularly against both measurable and qualitative indicators. The
performance criteria against which directors and executives are assessed is aligned with the financial and non-financial objectives
of FSA Group Limited.

Remuneration

It is the Company’s objective to provide maximum stakeholder benefit from the retention of a high quality board and executive team
by remunerating director and key executives fairly and appropriately with reference to relevant and employment market conditions.
To assist in achieving this objective, the Board links the nature and amount of executive director’s and officer’s emoluments to the
company’s financial and operations performance. The expected outcomes of the remuneration structure are:

• Retention and Motivation of key executives

• Attraction of quality management to the company

• Performance incentives which allow executives to share the rewards of the success of FSA Group Limited

For details on the amount of remuneration and all monetary and non-monetary components for each of the five highest paid (non-
director) executives during the year, and for all directors, please refer to the Directors’ Report.
bonuses, options and other incentive payments, discretion is exercised by the board, having regard to the overall performance of
FSA Group Limited and the performance of the individual during the period.

In relation to the payment of

There is no scheme to provide retirement benefits, other than statutory superannuation, to non-executive directors.

The Board is responsible for determining and reviewing compensation arrangements for the directors themselves and the
executive team. As noted above, no separate remuneration committee has been created.

16

A N N U A L R E P O R T

6S T A T E M E N T   O F   F I N A N C I A L   P E R F O R M A N C E  

F O R   T H E   Y E A R   E N D E D   3 0   J U N E   2 0 0 4

Revenues from ordinary activities

Expenses from ordinary activities 
(excluding borrowing costs and write downs)

Borrowing costs 

Write down of Intellectual Property

Profit / (Loss) from ordinary 
activities before income tax expense

Income tax expense relating to
ordinary activities

Profit / (Loss) from ordinary 
activities before income tax expense

Notes

2

3

3(a)

3(b)

Consolidated Entity  
2003
$

2004
$

Parent Entity    

2004
$

2003
$

13,921,648

10,926,923

172,614

493,051

(12,271,756)

(11,883,629)

(98,713)

(1,193,681) 

(71,240)

(85,665)

(65,805)

(58,689)

-

(499,995)

-

(499,995)

1,578,652

(1,542,366)

8,096

(1,259,314)

4

(373,171) 

(126,025) 

(925,982)  

-

1,205,481

(1,668,391) 

(917,886)

(1,259,314)

Transaction costs arising on issue  
of shares

18(b)

Total reserves, expenses and   
valuation adjustments recognised 
directly in equity

Total changes in equity other than
those resulting from transactions 
with owners as owners

-

-

(265,351)

(265,351)

-

-

(265,351)

(265,351)

1,205,481

(1,933,742)

(917,886)

(1,524,665) 

Basic earnings per share (cents per share)
Diluted earnings per share (cents per share)  

23

1.40
1.38

(2.05)
(1.90)

F S A   G R O U P   L I M I T E D

17

7S T A T E M E N T   O F   F I N A N C I A L   P O S I T I O N  

A S   A T   3 0   J U N E   2 0 0 4

CURRENT ASSETS         

Cash assets
Receivables
Other Financial Assets
Other

Total Current Assets

NON-CURRENT ASSETS
Receivables
Plant and equipment
Other Financial Assets
Deferred Tax Benefit
Intangibles

Total Non-Current Assets

TOTAL ASSETS

CURRENT LIABILITIES          

Payables
Tax Liabilities
Interest-bearing liabilities
Provisions

Total Current Liabilities

NON-CURRENT LIABILITIES         

Interest-bearing liabilities
Deferred Income Tax liabilities

Notes

Consolidated Entity  
2003
$

2004
$

Parent Entity    

2004
$

2003
$

19
5
6
7

8 
10

11

12 

13 
14 

15 
16 

4,303,722
5,260,904
-
125,285

2,033,686
4,333,115
68,299
158,757

2,226,518
-
-
-

640,172
16,612
68,299
20,143

9,689,911

6,593,857

2,226,518

745,226

270,100  
360,313
-

233,326  
345,124  

201,402  
340,040
-

104,005  
431,404  

-  
-
2,564,935

233,326  
-  

-
-
2,564,935
-
-

1,208,863  

1,076,851

2,798,261

2,564,935  

10,898,774  

7,670,708 

5,024,779  

3,310,161

5,356,693  
393,700  
339,000  
510,655  

3,633,621

71,966  
-  
83,439  

1,707,643  
393,700  
339,000  
-  

46,564  

-
-
-

6,600,048  

3,789,026  

2,440,343  

46,564 

-  
1,159,308  

931,000  
1,027,162  

-  
1,159,308  

931,000
-

Total Non-Current Liabilities

1,159,308  

1,958,162  

1,159,308  

931,000 

TOTAL LIABILITIES

NET ASSETS

EQUITY
Contributed equity
Accumulated losses

TOTAL EQUITY

7,759,356  

5,747,188  

3,599,651

977,564 

3,139,418  

1,923,520  

1,425,128  

2,332,597

17 
18 

9,450,899  
(6,311,481)  

9,440,482  
(7,516,962)  

9,450,899  
(8,025,771)  

9,440,482
(7,107,885)

3,139,418  

1,923,520  

1,425,128  

2,332,597

18

A N N U A L R E P O R T

8S T A T E M E N T   O F   C A S H   F L O W S  

F O R   T H E   Y E A R   E N D E D   3 0   J U N E   2 0 0 4

Notes

Consolidated Entity  

Parent Entity    

2004

$

2003

$

2004

$

2003

$

Inflows/

Inflows/

Inflows/

Inflows/

(Outflows)

(Outflows)

(Outflows)

Outflows)

CASH FLOWS FROM OPERATING ACTIVITIES

Receipts from debtors and customers

22,966,927  

10,445,970  

18,708  

908,981

Payments to institutional creditors, suppliers and employees   (19,305,705)  

(9,179,323)  

(7,818)  

(1,163,284) 

Income Tax Paid  

Interest received  

Interest and other costs of finance paid  

GST recovered/(paid)

Net cash inflow/outflow from operating 

(48,612)  

165,628  

(71,240) 

(670,242)  

-  

53,795  

(85,665)  

(276,723)  

-  

71,453  

(65,805)  

(1,139)  

-  

28,903

(58,689)

29,442  

activities

19(b) 

3,036,756  

958,054  

15,399  

(254,647) 

CASH FLOWS FROM INVESTING ACTIVITIES

Acquisition of plant and equipment  

(273,168)  

(158,521) 

Proceeds from sale of property, plant and equipment  

Acquisition of controlled entity  

Acquisition of controlled entity – net of cash  

-  

-  

-  

Proceeds from disposal of liquid marketable securities  

98,448  

11,500  

-  

(153,297)  

34,157  

-  

-  

-  

-  

(1,160) 

4,143

(500,000)

-  

98,448  

34,157  

Net cash inflow/outflow from investing 

activities

(174,720)  

(266,161)  

98,448  

(462,860)  

CASH FLOWS FROM FINANCING ACTIVITIES

Borrowings – commercial loan  

Share subscription proceeds 

Capital raising costs  

- 

-  

-  

Proceeds / (repayments) from borrowing  

(592,000)  

(33,128)  

340,028 

(265,351)  

455,000  

-  

-  

-  

(33,128)   

340,028

(265,351)

(592,000)  

455,000   

Intercompany loans  

Finance lease principal  

-  

-  

-  

2,064,499  

- 

(90,712) 

- 

(74,826)  

Net cash inflow/(outflow) from financing activities

(592,000) 

405,837  

1,472,499 

421,723  

Net increase/(decrease) in cash held

2,270,036  

1,097,730  

1,586,346  

(295,784)   

Cash at the beginning of the financial year

2,033,686  

935,956  

640,172  

935,956   

Cash at the end of the financial year

19(a) 

4,303,722  

2,033,686  

2,226,518  

640,172

F S A   G R O U P   L I M I T E D

19

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

1 . S U M M A R Y O F   A C C O U N T I N G  

P O L I C I E S    

The financial report is a general purpose financial report
which has been drawn up in accordance with Accounting
Standards, other authoritative pronouncements of the
Australian Accounting Standards Board, Urgent Issues Group
Consensus Views and the Corporations Act 2001.

Basis of accounting

The financial report has been prepared on the historical cost
basis except for other financial assets which are recognised
at fair values.

Principles of consolidation

The consolidated financial report combines the financial
reports of FSA Group Limited (parent entity) and all its
(Refer Note 9).
controlled entities.

The effects of all transactions between entities in the
consolidated entity have been eliminated.

Cash and cash equivalents  

Cash on hand and in banks and short-term deposits are
stated at the lower of cost and net realisable value. For the
purposes of the Statement of Cash Flows, cash includes
cash on hand and in banks, and money market investments
readily convertible to cash within 2 working days, net of
outstanding bank overdrafts.

Trade and other receivables  

Trade receivables are recognised and carried at original
invoice amount less a provision for any uncollectable debts.
An estimate for doubtful debts is made, when revenue is
recognised, based on historical trends. Bad debts are
written-off as incurred.

Receivables from related parties are recognised and carried
at the nominal amount due.
Interest is taken up as income
on an accrual basis.

Investments  

Listed shares held for trading are carried at net market value.
Changes in net market value are recognised as revenue or
expense in the profit and loss for the period.

Where listed shares have been revalued, any capital gains tax
which may become payable has not been taken into account
in determining the revalued carrying amount.

All other non-current investments are carried at the lower of
cost and recoverable amount.

Recoverable Amount  

Non-current assets are not carried at an amount above their
recoverable amount, and where carrying values exceed this
recoverable amount assets are written down.
In determining
recoverable amount, the expected net cash flows have not
been discounted to their present value using a market
determined risk adjusted discount rate.

Plant and equipment  

Measurement 
All classes of plant and equipment are measured at cost.
Depreciation
Depreciation is provided on a straight line basis on all plant
and equipment.
Major depreciation periods are:     
Plant and equipment: 2 to 5 years      

Leases  

A distinction is made between finance leases which
effectively transfer from the lessor to the lessee substantially
all the risks and benefits incidental to ownership of the leased
property, without transferring the legal ownership, and
operating leases under which the lessor effectively retains
substantially all the risks and benefits.

Where assets are acquired by means of finance leases, the
present value of minimum lease payments is established as
an asset at the beginning of the lease term and amortised on
a straight line basis over the expected economic life. A
corresponding liability is also established and each lease
payment is allocated between such liability and interest
expense.

Operating lease payments are charged to expense on a basis
which is representative of the pattern of benefits derived from
the leased property.

20

A N N U A L R E P O R T

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

SUMMARY OF ACCOUNTING POLICIES  (Cont’d)

Intangibles  

Goodwill is amortised over its useful life, being 5 years.
During the year the directors reassessed the useful life of
goodwill that was previously assessed at 20 years. This
resulted in an increased amortisation expense of $63,146
during the year.

Intangible assets are not carried at an amount above their
recoverable amount, and where carrying values after
amortisation exceed this recoverable amount the intangible
assets have been written down to their recoverable amount.

Trade and other payables  

Liabilities for trade creditors and other amounts are carried at
cost which is the fair value of the consideration to be paid in
the future for goods and services received, whether or not
billed to the consolidated entity.

Monies received (and not yet distributed pursuant to the Debt
Agreement Proposals) on behalf of institutional creditors are
recorded as current liabilities.

Payables to related parties are carried at the principal
amount.
as an expense on an accrual basis.

Interest, when charged by the lender, is recognised

Provision for Institutional Creditor Payments  

Dividends payable to Institutional Creditors are provided for in
the financial statements in accordance with the respective
Debt Agreement Proposals and are classified as current
provisions unless all of the Debt Agreement fee has been
received, in which case they are classified as a current
payable.

Interest bearing liabilities  

All loans are measured at the principal amount.
charged as an expense as it accrues.

Interest is

Contributed Equity  

Ordinary share capital is recognised at the fair value of the
consideration received by the company. Any transaction
costs arising on the issue of ordinary shares are recognised
directly in equity as a reduction of the share proceeds
received.

Revenue recognition  

Revenue is recognised when it is probable that the economic
benefits will flow to the entity and the revenue can be reliably
measured. The following specific recognition criteria must
also be met before revenue is recognised:

Rendering of Services

When the outcome of a contract to provide services under
the Bankruptcy Act can be estimated reliably, revenue is
recognised by reference to the right to be compensated for
services and where the stage of completion of the service
can be reliably estimated, specifically:

Part IX Application Fees

Upon the completion of preparing the Part IX proposal for
consideration by the creditors and ITSA.

Part IX Fees

At the date of approval of the Part IX debt proposal by at
least 50% (in number) of creditors who vote and they must
carry with them at least 75% of the vote value (ie those who
vote).

Refinance Fees

Upon receipt of upfront fee and subsequent trail commission.

Sale of Goods

Revenue from the sale of goods is recognised when control
over the property sold is passed to the buyer, the amount of
revenue can be reliably measured and it is probable the
revenue will be received by the consolidated entity,
specifically:

Gogo7 virtual tours

At the date of delivery and invoice of the completed tour

Interest 

Interest revenue is recognised on a time proportionate basis
that takes into account the effective yield on the financial
asset.

F S A   G R O U P   L I M I T E D

21

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

SUMMARY OF ACCOUNTING POLICIES  (Cont’d)

The value of the employee share option plan described in
notes 21 and 26 is not being charged as an employee benefit
expense.

Earnings per share  

Basic earnings per share is determined by dividing the profit
from ordinary activities after related income tax expense by
the weighted average number of ordinary shares outstanding
during the financial period.

Diluted EPS is calculated as net profit attributable to
members, adjusted for:

•

•

•

costs of servicing equity (other than dividends);

the after tax effect of dividends and interest associated
with dilutive potential ordinary shares that have been
recognised as expenses; and

other non-discretionary changes in revenues or expenses
during the period that would result from the dilution of
potential ordinary shares;

divided by the weighted average number of ordinary shares
and dilutive potential ordinary shares, adjusted for any bonus
element.

Comparatives

Where necessary, comparatives have been reclassified and
repositioned for consistency with current year disclosures.
The operations of the parent entity (gogo7 virtual tours) were
discontinued during the prior period (refer note 30).

Financing arrangements

The convertible note facilities currently in place expired on 24
June 2004. Any monies owing on the convertible notes at 24
June 2004, after any conversions, may become due and
payable (within 14 days) providing notice of repayment is
received from the Noteholder. Accordingly, this liability is no
longer interest bearing and is disclosed as a current payable.

Income tax  

Income tax has been brought to account using a method of
tax effect accounting whereby income tax expense for the
period is calculated on the accounting profit after adjusting
for items which, as a result of their treatment under income
tax legislation, create permanent differences between that
profit and the taxable income. The tax effect of timing
differences which arises from the recognition in the accounts
of items of revenue and expenses in periods different from
those in which they are assessable or allowable for income
tax purposes, are represented in the Statement of Financial
Position as “deferred tax benefit” or “provision for deferred
income tax”, as the case may be at current tax rates. A
deferred income tax benefit is only carried forward as an
asset where realisation of the benefit can be regarded as
being assured beyond reasonable doubt.

Effective 1 July 2003, for the purposes of income taxation,
FSA Group Limited and its 100% owned subsidiaries have
formed a tax consolidated group. At the date of this report,
the members of the group are in the process of finalising tax
sharing and tax funding arrangements effective for the year
ended 30 June 2004. Accordingly the substance of this
intention existed at 30 June 2004 and inter-company tax
balances have been accounted for as if the agreements were
in place during the year given the existence of the
constructive obligation.

Employee benefits  

Provision is made for employee benefits accumulated as a
result of employees rendering services up to the reporting
date. These benefits include wages and salaries, annual
leave, sick leave and long service leave. Liabilities arising in
respect of wages and salaries, annual leave, sick leave and
any other employee entitlements expected to be settled within
twelve months of the reporting date are measured at their
nominal amounts. All other employee entitlement liabilities are
measured at the present value of the estimated future cash
outflow to be made in respect of services provided by
employees up to the reporting date.

Employee benefits expenses and revenues arising in respect
of the following categories:

• wages and salaries, non-monetary benefits, annual leave,

long service leave, sick leave and other leave
entitlements; and

•

other types of employee entitlements are charged against
profits on a net basis in their respective categories.

22

A N N U A L R E P O R T

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

Consolidated Entity  
2003
2004
$
$

Parent Entity

2004
$

2003
$

2 . R E V E N U E S   F R O M   O R D I N A R Y A C T I V I T I E S                      

Revenue from operating activities
Sales revenue – services (Debt Agreement Fees)  
Sales revenue – services (Refinance Fees) 
Sales revenue - sale of goods  
Revenues from non-operating activities
Interest received  
Proceeds on sale of property, plant & equipment  
Proceeds on sale of listed marketable securities  

13,053,541
604,031

-  

10,387,480 
- 
464,148  

165,628  
-  
98,448 

63,795  
11,500  
-  

-  
-  
-  

74,166  
-  
98,448  

-
-
464,148

28,903
-
-

Total revenues from operating activities

13,921,648  

10,926,923  

172,614  

493,051

3 . E X P E N S E S   F R O M   O R D I N A R Y A C T I V I T I E S    

Classification of expenses by function

Expenses from operating activities excluding borrowing costs and write downs:  

Cost of goods sold 
Marketing expenses
Administrative expenses   
Operating expenses  
Employee benefits expenses  

(a) Borrowing costs          

Finance leases
Interest bearing debt – external parties  
Interest bearing debt – related parties  

(b)  Significant item          

Profit/Loss from ordinary activities before income 
tax expense includes the following expense whose 
disclosure is relevant in explaining the financial 
performance of the entity:            

Write down of intellectual property –  
discontinued operations

-  

1,978,751
4,675,550  
1,587,344  
4,030,111

439,949  
1,505,506 
3,533,776  
2,130,573  
4,273,825 

-  
- 
98,713  
-  
-  

439,949
50,843
48,933
505,635
148,321

12,271,765

11,883,629

98,713

1,193,681

-  
52,040  
19,200  

71,240

31,179  
35,286  
19,200  

-  
46,605  
19,200  

4,203
35,286
19,200

85,665

65,805

58,689  

-  

499,995  

-  

499,995      

F S A   G R O U P   L I M I T E D

23

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

Consolidated Entity  
2003
2004
$
$

Parent Entity

2004
$

2003
$

(c) Profit / Loss from ordinary activities before income tax

Profit/Loss from ordinary activities before income tax expense 
is after charging / crediting the following items:

Depreciation of non-current assets           

- Office equipment
- Plant and equipment under lease

Amortisation of non-current assets  - Goodwill
Amortisation of non-current assets  - Intellectual Property

185,253  
-  
-  
86,280  

173,656  
40,094  
100,005  
31,269  

Total depreciation and amortisation expenses

271,533  

345,024  

Write down of value of intangibles
Write down of non-current assets
Loss on Disposal Fixed Assets
Bad and doubtful debts – trade debtors
Operating lease rental
Obsolete stock

Unrealised losses / (gains) on investments –   
listed marketable securities

-  
64,990  
2,652  

3,931,671

-  
-  

-  

499,995  
-  
232,912  
2,813,319  
74,826  
32,446  

(1,932)  

-  
-  
-  
-  

-  

-  
-  
-  
9,123  
-  
-  

-  

27,333
38,348
100,005
-

165,686

499,995

-
33,836
74,826
32,446

(1,932)

4 .

I N C O M E   T A X    

The prima facie income tax on the profit/(loss) 
from ordinary activities is reconciled to the income 
tax provided in the financial statements as follows:

The prima facie income tax benefit (30%) (2003:30%) 
on profit/(loss) from ordinary activities before income tax

Tax effect of permanent differences:              

Amortisation of intangible assets

Amortisation of intellectual property

Adjustment for under/over provision in prior year

Transfer of tax balances for tax consolidation
Increase in net tax balances of subsidiaries 
within tax consolidated entities
Other items (net)

Tax effect of timing differences

Income tax expense attributable to ordinary activities

Dividend Imputation

473,596  

(462,710) 

2,429  

(377,794)

25,884  

-  

(23,355)  

-  

-  
10,253  

(113,207)  

373,171

9,763  

180,000  

-  

-  

-  
4,648  

394,324  

126,025  

-  

-  

-  

923,157  

2,825  
(2,429)  

-     

180,000     

-  

-

-
1,240

-  

196,554  

925,982  

-  

There were no dividends paid or payable during the financial year or since the end of the financial year. The balance of the franking
account at balance date was $442,313.

24

A N N U A L R E P O R T

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

5 . R E C E I V A B L E S   ( C U R R E N T )

Trade debtors
Provision for doubtful debts

Other

Consolidated Entity  
2003
2004
$
$

Parent Entity

2004
$

2003
$

10,435,534  
(5,175,652) 
5,259,882  
1,022  

7,332,451
(3,014,169)  
4,318,282 
14,833 

5,260,904

4,333,115

-  
-  
-  
-  

- 

26,612
(10,000)
16,612

-    

16,612 

6 . O T H E R   F I N A N C I A L A S S E T S   ( C U R R E N T )

Listed marketable securities on a prescribed  
stock exchange at net market value

7. O T H E R   A S S E T S   ( C U R R E N T )

Prepayments
Security Bonds

8 . R E C E I V A B L E S   ( N O N - C U R R E N T )

Trade debtors
Provision for doubtful debts

-

68,299

-

68,299      

61,852 
63,433  

76,284  
82,473  

125,285

158,757

365,000  
(94,900)  

272,165 
(70,763) 

270,100

201,402

- 
-  

-

-  
-  

- 

20,143
-

20,143  

-
-

-

F S A   G R O U P   L I M I T E D

25

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

9 . C O N T R O L L E D   E N T I T I E S

Name

Country of
Incorporation

Percentage of equity
interest held by the
consolidated entity

2004

% 

2003

% 

Prospex Profile Pty Ltd 
(previously Prospex Holdings Pty Ltd)

FSA Australia Pty Ltd *

Debt Relief Solutions Pty Ltd ** ^@

FSA Finance Pty Ltd *^

Fox Symes & Associates Pty Ltd *^

Debt Relief Services Pty Ltd *^

FSA Services Group Pty Ltd *#

Australia

Australia

Australia

Australia

Australia

Australia

Australia

100

100 

-

100

100

100

100

100

100

100

100

100

100

100

Investment

2004

$ 

2

2003

$  

2

2,564,935

2,564,935  

-

2

50

2

2

2

2  

50  

2  

2         

* Acquired 30 July 2002
** Incorporated 6 March 2003
^ Investment held by FSA Australia Pty Ltd
@ De-registered 19 December 2003. This Company was dormant from inception. There was no effect on the Consolidated Entity

upon de-registration.

# Investment held by Fox Symes & Associates Pty Ltd   

26

A N N U A L R E P O R T

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

Consolidated Entity  
2003
2004
$
$

Parent Entity

2004
$

2003
$

1 0 . P L A N T A N D   E Q U I P M E N T ( N O N - C U R R E N T )

Plant and Equipment
At cost
Accumulated depreciation

Plant and Equipment under lease
At cost
Accumulated depreciation

Total plant and equipment
At cost
Accumulated depreciation

Plant & Equipment:
Movements during year:        
Beginning of the year
Additions
Disposals
Depreciation
Write downs
Assets transferred upon the acquisition of 
controlled entities
Accumulated depreciation transferred upon
the acquisition of controlled entities

Plant & Equipment under finance lease:
Movements during year:
Beginning of the year
Additions
Disposals
Amortisation
Write downs
Assets transferred upon the acquisition of 
controlled entities
Accumulated amortisation transferred upon 
the acquisition of controlled entities

Total Plant & Equipment
Movements during year:
Beginning of the year
Additions
Disposals
Depreciation
Write downs
Assets transferred upon the acquisition of
controlled entities
Accumulated depreciation transferred upon
the acquisition of controlled entities

F S A   G R O U P   L I M I T E D

671,735  
(311,422)  
360,313  

-  
-  
-

671,735  
(311,422) 
360,313

340,040  
273,168  
(2,652) 
(185,253) 
(64,990)    

-  

-  

360,313

-  
-
-  
-  
-

-  

-  
-

340,040  
273,168  
(2,652) 
(185,253)  
(64,990)  

-  

-  

360,313

636,520  
(296,480)  
340,040  

229,452  
(229,452)  

-

865,972 
(525,932)  
340,040

43,888  
158,521
(231,750)  
(173,656)  
-  

634,054

(91,017)  

340,040

38,348  

-

(12,662)  
(40,094)  

-

18,793  

(4,385)  

-

82,236  
158,521
(244,412)  
(213,750)  
-  

652,847  

(95,402)  
340,040

113,076  
(113,076)

-  

229,452  
(229,452)  

-

342,528  
(342,528) 
- 

113,076
(113,076)

-  

229,452
(229,452)

-  

342,528
(342,528)    

-      

-  
-  
-  
-  
-

-  

-  
-

-  
-
-  
-  
-

-  

-  
-

-  
-  
-  
-  
-  

-  

-  
-

43,888
1,160
(17,715)
(27,333) 
-

-

-
-  

38,348
-
-
(38,348)
-

-

-
-  

82,236
1,160
(17,715)
(65,681)
-

-

-
- 

27

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

Consolidated Entity  
2003
2004
$
$

Parent Entity

2004
$

2003
$

I N T A N G I B L E S   ( N O N - C U R R E N T )

11 .
Intellectual property – at cost
Accumulated amortisation

2,344,959 
(729,914)  

2,344,959  
(729,914)  

2,344,959  
(729,914) 

2,344,959
(729,914)

1,615,045

1,615,045

1,615,045

1,615,04

Write down to recoverable amount

(1,615,045)  

(1,615,045)  

(1,615,045)  

(1,615,045) 

Goodwill
Accumulated amortisation

1 2 . P A Y A B L E S   ( C U R R E N T )
Trade creditors - unsecured
Institutional creditors - unsecured
Other creditors - unsecured
Intercompany loan – controlled entities

-

462,673  
(117,549)  

-

462,673  
(31,269)  

345,124

431,404

-

-  
-  

-

-

-
-

- 

454,355  
4,071,862  
830,476  
-  

237,712  
2,245,775  
1,150,134  
-  

9,568  
-  
-  
1,698,075  

19,288  
-  

27,276
- 

5,356,693

3,633,621

1,707,643

46,564   

I N T E R E S T - B E A R I N G   L I A B I L I T I E S   ( C U R R E N T )

1 3 .
Convertilble Note facliity - unseured
- director related entities
- other

1 4 . P R O V I S I O N S   ( C U R R E N T )  
Employee entitlements
Provision for Institutional Creditor Payments

150,000  
189,000 

339,000

88,905  
421,750 

510,655

-  
-  

-

150,000  
189,000 

339,000

83,439  
-  

83,439

-   
-

-

-
-

-      

240,000   
691,000

931,000

-  
-  

-

-  
- 

-

I N T E R E S T - B E A R I N G   L I A B I L I T I E S   ( N O N - C U R R E N T )

1 5 .
Convertilble Note facliity - unseured
- director related entities 
- other

-  
-  

-

240,000  
691,000 

931,000

1 6 . D E F E R R E D   I N C O M E   T A X   L I A B I L I T I E S   ( N O N - C U R R E N T )

Provision for deferred income tax

1,159,308  

1,027,162  

1,159,308  

-      

Future income tax benefits attributable 
to tax losses deducted in arriving at 
the provision for deferred income tax

-  

588,337 

-  

-  

28

A N N U A L R E P O R T

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

Consolidated entity

2004
$

2003   

$        

1 7. C O N T R I B U T E D   E Q U I T Y

(a) Issued and paid up capital

86,384,947 ordinary shares fully paid

9,450,899  

9,440,482  

(b)  Movements in securities on issue

Movements in ordinary shares on issue

Balance at beginning of period

Issued during the period:      

On 30 July 2002, 53,000,000 fully paid ordinary shares 
was issued in exchange for shares in FSA Group Pty Ltd 
(now known as FSA Australia Pty Ltd)

On 30 July 2002, 3,000,000 fully paid ordinary shares 
were issued as a result of the initial public offering   

During July 2003, 345,000 Convertible Notes 
converted into 345,000 ordinary shares and 690,000 
$0.20 options exercisable on or before 31 December 2003  

Costs associated with capital raising

On 10 January 2003, 333,333 ordinary shares issued in 
accordance with an executive service contracts (CEO)  

On 21 August 2003, 206,594 ordinary shares issued in 
accordance with an executive service contracts (CEO)  

9,419,649  

6,914,398 

-  

2,064,935  

- 

- 

-

-

600,000  

69,000  

(265,351)  

36,667

10,417

-    

Balance at 30 June 2004, 86,384,947 ordinary shares 
fully paid (30 June 2003: 86,178,353)

9,430,066

9,419,649

Movements in $0.20 options exercisable on or before 
31 December 2005 on issue      

Balance at beginning of period  

Issued during the period:      

On 30 July 2002, 4,166,667 $0.20 options exercisable 
on or before 31 December 2005 were issued as a result 
of the initial public offering  

Balance at 30 June 2004, 23,123,334 options 
(30 June 2003: 23,123,334)  

20,833 

-  

-

20,833  

20,833

20,833  

Total balance at 30 June 2004  

9,450,899

9,440,482

F S A   G R O U P   L I M I T E D

29

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

(c) Movements in number of securities on offer since 30 June 2003 to the date of this report        

Listed  
Ordinary shares

Listed
$0.20 options  
exercisable
on or before 
31 December 2005

Unlisted
$0.60 options 
exercisable  
on or before   
30 November 2006

Balance at 30 June 2003

86,178,353

23,123,334

25,000,000

Securities issued in accordance with executive    
services contract (CEO)

Balance as at 30 June 2004
(and date of this report)

206,594 

- 

-

86,384,947 

23,123,334 

25,000,000

Unlisted $0.10 ESOP
options exercisable 
on or before  
9 June 2006

Unlisted $0.10
options 
exercisable on or before
9 June 2006

Unlisted $0.10
options exercisable
on or before
24 November 2006  

Balance at 30 June 2003

Options forfeited

1,856,666 

(1,383,333)

Securities issued to employees and external consultants  

- 

737,566 

(60,000)

- 

Balance as at 30 June 2004 (and date of this report)  

473,333

677,566

-

(150,000)

550,000  

400,000  

(d)  Issued Capital – Ordinary shares have the right to receive dividends as declared and, in the event of winding up the
company, to participate in the proceeds from the sale of all surplus assets in proportion to the number and amounts paid up on
shares held. Ordinary shares entitle their holder to one vote, whether in person or by proxy, at a meeting of the Company.

(e)  Options – Options granted by the Company give the grantee the right, but not the obligation to purchase shares in the
company at a predetermined price by a predetermined date. They do not confer any rights on the grantor to participate in dividends
declared by the Company or vote at any meetings of the shareholders of the Company.

30

A N N U A L R E P O R T

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

Consolidated Entity  
2003
$

2004
$

Parent Entity

2004
$

2003
$

1 8 . A C C U M U L A T E D   L O S S E S   &   T O T A L E Q U I T Y

(a) Accumulated Losses          

Balance at the beginning of period

Net profit/(loss) attributable to members of FSA
Group Limited

(7,516,962)

(5,848,571)

(7,107,885)

(5,848,571)  

1,205,481

(1,668,391)

(917,886)

(1,259,314)

Total available for appropriation

(6,311,481)

(7,516,962)

(8,025,771)

(7,107,885)  

Dividends provided for or paid

-

-

-

-  

Balance at end of period

(6,311,481)

(7,516,962)

(8,025,771)

(7,107,885)      

(b) Total Equity          

Balance at beginning of period  

Net Profit / (Loss) recognised in the Statement of 
Financial Performance

Transactions with owners as owners:          

-  contributions of equity  

1,923,520

1,065,827

2,332,597

1,065,826  

1,205,481

(1,668,391)

(917,886)

(1,259,313)

10,417

2,791,435

10,417

2,791,435  

Transaction costs arising from the issue of shares

-

(265,351)

-

(265,351)  

Balance at end of period

3,139,418

1,923,520

1,425,128

2,332,597

F S A   G R O U P   L I M I T E D

31

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

Consolidated Entity  
2003
$

2004
$

Parent Entity

2004
$

2003
$

1 9 . N O T E S   T O   S T A T E M E N T O F   C A S H   F L O W S    

(a) Reconciliation of Cash

Cash balance comprises:         

Cash on hand
Deposits

(b) Reconciliation of net cash outflows from

operating activities to Profit/(loss) from ordinary 
activities after tax

Profit/(loss) from ordinary activities after tax
Add back/(deduct) items not involving cash flows:

Depreciation of non-current assets 
Amortisation of non-current assets 
Amortisation of intellectual property
Amortisation of goodwill
Write down of intellectual property 
Write down and loss on disposal on Plant & Equiptment
Unrealised losses / (gain) on investments  
listed marketable securities
Loss / (gain) on sale of investments – listed

Shares issued in lieu of services rendered

Changes in assets and liabilities:

(Increase)/decrease in trade and other receivables
(Increase)/decrease in inventory
(Increase)/decrease in other current assets
(Decrease)/increase in trade and other creditors
(Decrease)/increase in employee entitlements
(Decrease)/increase in other liabilities

2,147,874
2,155,848  

2,033,686

-  

70,670
2,155,848  

640,172
-

4,303,722

2,033,686

2,226,518

640,172  

1,205,481

(1,668,391)  

(917,886)  

(1,259,314)

185,253  
-  
-  
86,280 
-

67,642  

-

(30,149)  

-  

(996,487) 
-  
33,472  
329,154 
5,466  
2,150,644  

173,656  
40,094  
100,005  
31,269  

499,995
232,912  

(1,932)
- 

36,667  

(288,732)  
43,749  
197,294  
(81,910) 
3,915  
1,639,463  

-  
- 
-  
-  
-
-  

-
(30,149) 

-  

31,713  
-  
5,043  

916,261

-  
10,417 

27,333
38,348
100,005
-
499,995
13,572

(1,932)
-

36,667

374,739
43,749
192,848
(314,300)
(6,357)

-  

Net cash outflows from operating activities

3,036,756  

958,054  

15,399 

(254,647)      

(c) Non-cash Financing and Investing Activities

During the year, the Company issued 206,594 ordinary shares in accordance with an executive service contract (CEO).

32

A N N U A L R E P O R T

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

Consolidated Entity  
2003
$

2004
$

Parent Entity

2004
$

2003
$

(d) Business acquired

During the year 100% of the ordinary shares of FSA Australia Pty Ltd were acquired. Details are as follows:

Consideration:

- 53,000,000 ordinary shares of FSA Group Ltd 

issued for 3.90 cents per share

- Cash

Fair values of net assets acquired:

Cash assets 
Receivables 
Property, plant & equipment 
Other assets 
Inventories 
Trade creditors 
Other liabilities 

Goodwill on acquisition (Note 11) 

2,064,935

500,000

2,064,935

500,000  

n/a

2,564,935

n/a  

2,564,935  

346,703
4,134,433
557,445
143,060
-
(137,555)
(2,941,824)

2,102,262        

462,673         

2,564,935                 

Outflow of cash to acquire FSA Australia Pty Ltd,
net of cash acquired:

n/a 

n/a

Cash consideration 
Less cash balances acquired 

Outflow of cash 

(e) Financing facilities available

At balance date, the following financing facilities 
had been negotiated and were available:

Total facilities         
- Convertible Notes (see Note 29) 

Facilities used at balance date:
- Convertible Notes  

Facilities unused at balance date:         
- Convertible Notes  

(500,000)
346,703

(153,297)

339,000 

931,000  

339,000  

931,000  

339,000  

931,000  

339,000  

931,000  

-  

-  

-  

-

F S A   G R O U P   L I M I T E D

33

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

Consolidated Entity  
2003
$

2004
$

Parent Entity

2004
$

2003
$

2 0 . E X P E N D I T U R E   C O M M I T M E N T S    

(a)

Lease expenditure commitments

(i)  Operating leases (non-cancellable):

Minimum lease payments          
not later than one year
–
later than one year and not later than five years 
–
later than five years  
–

(ii) Finance leases:

–
–
–

not later than one year  
later than one year and not later than five years  
later than five years  

Total minimum lease payments  

–
–

future finance charges  
lease liability  

Current liability  
Non-current liability  

2 1 . E M P L O Y E E   B E N E F I T S    

(a)   Employee benefits

The aggregate employee liability is comprised of:

Accrued wages and salaries
Provisions (current)

178,582
- 
-  

62,052  

-
-  

178,582  

62,052  

-  
-  
-  

-  

-  
-  

-  
-  

-  

-  
-  
-  

-  

-  
-  

-  
-  

-  

9,062
88,905

97,967

79,137
83,439

162,576

-  
-
-  

-  

-  
-  
-  

-  

-  
-  

-  
-  

-  

-  
-  

-  

31,145  
-  
-    

31,145      

-  
-  
-

-  

-
-

-
-    

- 

-
-    

-  

At balance date the Consolidated Entity had 37 full time employees (2003: 48)

(b)   Employee Share Incentive Scheme      

An employee share incentive scheme has been established where executives and certain members of staff of FSA Group Limited
are issued with options over the ordinary shares of FSA Group Limited. The options, issued for nil consideration, are issued in
accordance with performance guidelines established by the directors of FSA Group Limited. The options cannot be transferred and
will not be quoted on the ASX. The total number of shares in respect of which options may be granted under the scheme to
employees and which have not been exercised or lapsed shall not at any time exceed five percent (5%) of the Company’s total
issued share capital. There are no such restrictions as to the number of shares in respect of which options may be granted under
the scheme to executives.

34

A N N U A L R E P O R T

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

The exercise price of an option is ten (10) cents or such other price as may be determined by the Board in accordance with Listing
Rules. The option period is three (3) years or such earlier period as either determined by the Board or as a result of the employee
ceasing his or her employment with the Company. The option exercise period is the period commencing on:

•

•

•

in respect of 1/2 of the Options, the first anniversary of the Option Commencement Date;

in respect of the second 1/2 of the Options, the second anniversary of the Option Commencement Date;

and expiring, (unless the Board determines a shorter period) at the end of the option period.

There have been two tranches ESOP options issued, 1,856,666 issued on 10 June 2003 and 550,000 issued on 24 November
2003.

ESOP 10c options (issued 10 June 2003)

Balance at beginning of period
- granted  
- forfeited  
- exercised  

Balance at end of period  

Exercisable at end of period

ESOP 10c options (issued 24 November 2003)

Balance at beginning of period
- granted  
- forfeited  
- exercised  

Balance at end of period  

Exercisable at end of period

Total ESOP 10c options (issued all dates)

Balance at beginning of period
- granted  
- forfeited  
- exercised  

Balance at end of period  

Exercisable at end of period

2004 
Number of
Options

733,333
- 
(260,000) 
- 

473,333 

263,666 

2004 
Number of
Options

-
550,000 
(150,000) 
- 

400,000 

-

2004 
Number of
Options

733,333
550,000 
(410,000) 
- 

873,333 

263,666 

2003 
Number of
Options

-
1,856,666 
(1,123,333)    
-   

Weighted average
exercise price  

10 cents
10 cents   
10 cents 

733,333 

10 cents  

-

2003 
Number of
Options

-
- 
-    
-   

- 

-

2003 
Number of
Options

-
1,856,666 
(1,123,333)    
-   

Weighted average
exercise price  

10 cents
10 cents   
10 cents 

10 cents  

Weighted average
exercise price  

10 cents
10 cents   
10 cents 

733,333 

10 cents  

-

F S A   G R O U P   L I M I T E D

35

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

2 2 . C O N T I N G E N T L I A B I L I T I E S            

In April 2004, the FSA Group reported to the Australian Stock Exchange that it was defending allegations by the Australian
Competition and Consumer Commission (ACCC). Proceedings against Fox Symes and Associates Pty Ltd and Debt Relief
Services Pty Ltd (both wholly owned subsidiaries of the FSA Group) and two of its directors have commenced in the Federal Court.
The allegations relate to the Company’s role as a debt administrator (under Part IX of the Bankruptcy Act 1966) during the period
2000 to 2002. The Company does not accept the Commissions allegations in these proceedings and they are being strenuously
defended.

Very significant expenditure on legal fees may be incurred as the Company defends the above action. Further, as with any legal
proceedings, there is inherent uncertainty about any prospect of a positive outcome.

The action is being strenuously defended. It is not possible to estimate any potential liability at this stage.

There are no other contingent liabilities that the Consolidated Entity is aware of.

2 3 . E A R N I N G S   P E R   S H A R E    

Basic earnings / (losses) per share [cents per share]

Diluted earnings / (losses) per share [cents per share]  

2004

2003   

1.40

1.38

(2.05)

(1.90)

Weighted average number of ordinary shares on issue used 
in the calculation of basic earnings per share

86,356,080

81,200,828

Dilution effect of convertible notes

4,598,233 

4,655,000

Weighted average number of ordinary shares on issue used 
in the calculation of basic and diluted earnings per share

90,954,313 

85,855,828

Earnings used in the calculation of basic earnings per share

$1,205,481

($1,668,391) 

After tax interest expense attributable to convertible notes

$49,868 

$38,140

Earnings used in the calculation of diluted earnings per share

$1,255,349 

($1,630,251) 

In calculating earnings per share, the weighted average number of the potential ordinary shares (options) was not included as they
were considered not dilutive.

2 4 . S U B S E Q U E N T E V E N T S

There have been no events since the end of the financial year that impact upon the financial report as at 30 June 2004.

36

A N N U A L R E P O R T

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

2 5 . A U D I T O R S ’ R E M U N E R A T I O N            

Amounts received or due and receivable by PKF:

- an audit or review of the financial report 
of the entity and any other entity in the 
Consolidated Entity  

- other services (taxation) in relation to the 
entity and any other entity in the 
Consolidated Entity  

Consolidated Entity  
2003
$

2004
$

Parent Entity

2004
$

2003
$

68,200 

68,700  

35,000  

10,810  

103,200  

79,510 

- 

-  

-  

- 

- 

-

2 6 . D I R E C T O R   A N D   E X E C U T I V E   D I S C L O S U R E S    

(a) Details of Specified Directors and Specified Executives  

(i) Specified directors

Sam Doumany
Tim Odillo Maher
Deborah Southoun
Fletcher Quinn 

(ii) Specified executives

Andrew Aravanis
Kevin McDonnell
Nino Eid
Barry Turner
Cellina Chen
Duncan Cornish 

Chairman (non-executive)
Director (executive)
Director (executive)
Director (non-executive)   

Call Centre Manager
IT Manager
Refinance Manager
Operations Manager
Financial Controller
Company Secretary and Finance Manager  

(b) Remuneration of Specified Directors and Specified Executives  

(i) Remuneration Policy  

The Board of Directors of FSA Group Limited is responsible for determining and reviewing compensation arrangements for the
directors and the executive team. The Board assesses the appropriateness of the nature and amount of emoluments of such
officers on a periodic basis by reference to relevant employment market conditions with the overall objective of ensuring maximum
stakeholder benefit from the retention of a high quality board and executive team. Such officers may be given the opportunity to
receive their base emolument in a variety of forms including cash and fringe benefits. It is intended that the manner of payment
chosen will be optimal for the recipient without creating undue cost for the company.

F S A   G R O U P   L I M I T E D

37

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

To assist is achieving these objectives, the Board links the nature and amount of executive directors’ and officers emoluments to
the company’s financial performance. All directors and executives have the opportunity to qualify for participation in the Employee
Share Option Plan which currently provides incentives, at the Board’s discretion, based on individual key performance indicators
(“KPI’s”) being met and other criteria relating to profitability, cash flow and share price growth.

In addition, executive directors are entitled to annual bonuses payable upon the achievement of certain pre-determined operational
KPI’s. The maximum amount of the annual bonuses is $30,000 each.

It is the Board’s policy that employment agreements are entered into with all executive directors and executives. The current
employment agreements each has a one month notice period. No termination or other benefits other than the above bonuses are
contained within the contracts.

(ii) Remuneration of Specified Directors and Specified Executives

Sam Doumany
2004
2003

Tim Odillo Maher

2004
2003

Deborah Southon

2004
2003
Fletcher Quinn
2004
2003

Salary & 
Fees 

46,048
29,542

120,000
120,393

113,903
125,286

93,992
48,332

Total Remuneration: Specified Directors
373,943
323,553

2004
2003

Specified Executives
Andrew Aravanis

2004
2003

Kevin McDonnell

2004
Nino Eid
2004
Barry Turner
2004
Cellina Chen
2004

Duncan Cornish

2004
2003

104,379
106,144

93,472

86,942

74,631

58,661

92,400
101,500

Total Remuneration: Specified Executives

2004
2003*

510,485
207,644

Primary 

Equity 
Cash  Non-Cash  Superan-  Retirement  Options
unation 
Bonus 

Post-Employment 

benefits 

benefits

-
-

20,000
-

20,000
-

-
-

40,000
-

-
-

-

-

-

-

-
-

-
-

-
-

-
-

-
-

-
-

-
-

-
-

-

-

-

-

-
-

-
-

4,144
-

-
-

10,251
-

-
-

14,395
-

9,200
8,116

8,380

7,739

6,069

4,762

-
-

36,150
8,116

-
-

-
-

-
-

-
-

-
-

-
-

-

-

-

-

-
-

-
-

-
-

-
-

-
-

-
-

-
-

263
679

840

840

2,563

785

-
-

5,291
679

Other

Total

-
-

-
-

-
-

-
-

-
-

-
-

-

-

-

-

-
-

-
-

50,192
29,542

140,000
120,393

144,154
125,286

93,992
48,332

428,338
323,553

113,842
114,939

102,692

95,521

83,263

64,208

92,400
101,500

551,926
216,439

* Group totals in respect of the financial year ended 30 June 2003 do not equal the sums of amounts disclosed for 2003 for
individuals specified in 2004, as different individuals were specified in 2003.

38

A N N U A L R E P O R T

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

(c) Remuneration options: Granted and vested during the year  

During the year options were granted as equity compensation benefits to certain specified executives as disclosed below (no
options were granted to specified directors during the period). The options were issued free of charge. Each of the granted options
entitles the holder to subscribe for one fully paid ordinary share in the entity at an exercise price of $0.10. The option period is three
(3) years or as a result of the employee ceasing his or her employment with the Company. The option exercise period for the
granted options is the period commencing on:

in respect of 1/2 of the Options, the first anniversary of the Option Commencement Date;
in respect of the second 1/2 of the Options, the second anniversary of the Option Commencement Date;
and expiring, (unless the Board determines a shorter period) at the end of the option period.

•
•
•
There have been two tranches ESOP options issued, 1,856,666 issued on 10 June 2003 and 550,000 issued on 24 November
2003.

Terms & Conditions for Each Grant

Vested
number 

Granted 
number 

Grant
Date

Value per 
option at 
grant date 
($)#

Exercise Price First Exercise Last Exercise
Date

Date

per share
($)

Specified Executives 
Andrew Aravanis 
Kevin McDonnell 
Nino Eid 
Barry Turner 
Cellina Chen 

Duncan Cornish 
Total 

30,000 
- 
- 
81,667 
25,000
-
- 
136,667 

-
100,000 
100,000 

-       
- 
50,000 

-       

250,000

24-Nov-03 
24-Nov-03

$0.028
$0.028 

$0.10
$0.10 

23-Nov-2004
23-Nov-2004 

23-Nov-2006  
23-Nov-2006 

24-Nov-03 

$0.028 

$0.10 

23-Nov-2004 

23-Nov-2006  

# Calculation of value of options granted using the Black-Scholes option pricing model, which takes into account factors such as
the option exercise price, the market price at the date of issue and volatility of the underlying share price and the time to maturity of
the option. The information set out above, plus the share price of 5.1 cents of the ordinary share price on the date the options were
granted, was used in the calculations in relation to each specified executive of granted options.

(d) Shares issued on exercise of remuneration options  

No remuneration options were exercised during the year.

(e) Option holdings of specified directors and specified executives

Balance at Granted as Options

Net 

1 July
2003 

remunera-  Exercised Change 
Other 

tion 

Balance at
30 June 
2004 

Vested at 30 June 2004

Total 

Not
Exercisable Exercisable

ESOP Options          
Specified Executives 

Andrew Aravanis 
Kevin McDonnell 
Nino Eid 
Barry Turner 
Cellina Chen 
Duncan Cornish 
Total 

60,000 
- 
- 
163,333 
50,000
- 
273,333 

-
100,000 
100,000 
- 
50,000
- 
250,000

-
- 
-
-
-
-
-

-
-
- 
-
-
-
-

60,000
100,000
100,000 
163,333
100,000
- 
523,333

30,000
-
- 
81,667
25,000
-
136,667

-
-
-
-
-
-
-

30,000

-  
- 

81,667    
25,000 

-    

136,667

F S A   G R O U P   L I M I T E D

39

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

(e) Option holdings of specified director and specified executives (continued)

Balance at
1 July 
2003

Granted as
remunera- 
tion  

Options
Exercised 

Net 
Change 
Other 

Balance at
30 June
2004

Options ($0.20 @ 31-Dec-05)

Specified Directors
Sam Doumany 
Tim Odillo Maher* 
Deborah Southon* 
Fletcher Quinn 

Specified Executives
Andrew Aravanis 
Kevin McDonnell 
Nino Eid 
Barry Turner 
Cellina Chen 
Duncan Cornish 
Total

-
2,400,000 
2,400,000 
251,667 

120,000 
- 
- 
40,000 
- 
3,333 
5,215,000 

Options ($0.60 @ 30-Nov-06) 

Specified Directors
Sam Doumany 
Tim Odillo Maher* 
Deborah Southon* 
Fletcher Quinn
Total 

- 
6,250,000 
6,250,000
- 
12,500,000 

- 
- 
- 
- 

- 
- 
- 
- 
- 
- 
- 

- 
- 
- 
- 
- 

- 
- 
- 
- 

- 
- 
- 
- 
- 
- 
- 

- 
- 
- 
- 
- 

* These options were subject to ASX escrow until 2 August 2004

(f) Shareholdings of specified directors and specified executives

Shares held in FSA Group Balance at
1 July 2003 
Limited
(number)

Granted as
remunera- 
tion  

Options
Exercised 

Specified Directors
Sam Doumany 
Tim Odillo Maher#
Deborah Southon# 
Fletcher Quinn 

Specified Executives
Andrew Aravanis 
Kevin McDonnell 
Nino Eid 
Barry Turner 
Cellina Chen 
Duncan Cornish 
Total

-
12,048,589 
11,500,000 
- 

60,000 
- 
- 
20,000 
- 
3,333 
23,631,922

- 
- 
- 
- 

- 
- 
- 
- 
- 
- 
- 

- 
- 
- 
- 

- 
- 
- 
- 
- 
- 
- 

- 
- 
- 
1,667 

- 
- 
-
- 
- 
- 
1,667 

-    
2,400,000    
2,400,000    
253,334    

120,000    
-    
-    
40,000    
-    
3,333    

5,216,667

-      
- 
-
- 
- 

6,250,000    
6,250,000    
-    

12,500,000

Net 
Change 
Other 

- 
5,071,923
1,071,533 
5,750,560 

- 
- 
-
- 
- 
714,355 
12,608,371

Balance at
30 June 2004

-    

17,120,512
12,571,533    
5,750,560    

60,000    
-    
-    
20,000    
-    

717,688
36,240,293

# 11,500,000 ordinary shares for both Tim Odillo Maher and Deborah Southon were subject to ASX escrow until 2 August 2004.

40

A N N U A L R E P O R T

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

(g) Loans to specified directors and specified executives

There were no loans to specified directors or specified executives during the period.

(h) Other transactions to specified directors and specified executives

When the Company acquired FSA Group and re-listed on the ASX in August 2002, two specified directors contributed funds
through a Convertible Note facility, described further in Notes 13,15 and 29. The opening and closing balances, and any movements
during the period, of the value of the Convertible Notes held by the specified directors are set out below:     

Convertible Notes ($0.20)
($ value)

Balance
1 July 2003

Drawdown
30 June 2004 

Repayment

Conversion

Balance

Specified Directors    
Sam Doumany 
Tim Odillo Maher 
Deborah Southon 
Fletcher Quinn 
Total 

- 
165,000 
75,000
- 
240,000

- 
-
- 
- 
- 

- 
(90,000) 
- 
- 
(90,000) 

- 
- 
- 
- 
- 

-  
75,000  
75,000  
-  
150,000 

Interest paid to Specified Directors on the above convertible notes was $19,200 (2003: $19,200).
There were no other transactions or balances with specified directors or specified executives during the period.

2 7. R E L A T E D   P A R T Y D I S C O S U R E S

Directors  

The directors of FSA Group Ltd during the financial year were:
Sam Doumany (appointed 18 December 2002)
Tim Odillo Maher (appointed 30 July 2002)
Deborah Southon (appointed 30 July 2002)
Fletcher Quinn (appointed 22 October 2002)

As at balance date and the date of this report, the interests of the directors in the shares and options of FSA Group Ltd were:

Ordinary Shares $0.20 

options 
exercisable on or before
31 December 2005

$0.60 options
exercisable on or
before 30 November 2006

$0.20 Convertible
Notes
(Number)

Sam Doumany 
Tim Odillo Maher 
Deborah Southon 
Fletcher Quinn

- 
17,120,512
12,571,533 
5,750,560 

- 
2,400,000 
2,400,000 
253,334 

- 
6,250,000
6,250,000 
- 

-  
375,000  
375,000  

-

Ultimate Parent Entity 
FSA Group Ltd is the ultimate parent entity.

F S A   G R O U P   L I M I T E D

41

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

2 8 . S E G M E N T I N F O R M A T I O N            

The Consolidated Entity operated solely in the financial services industry within Australia for the entire year ended 30 June 2004.

During the prior period, the Consolidated Entity also operated a business specialising in real estate marketing products (gogo7 real
estate virtual tour division), also within Australia. This business was discontinued in February 2003.

Further financial information regarding this discontinued segment is contained in Note 30.

Details regarding Asset additions for the prior period in relation to the discontinued segment are contained in the asset movement
schedule for the parent entity in Note 10. Details regarding prior year amortisation and depreciation expense for the discontinued
segment are disclosed under the parent entity in Note 3(c). There were no inter-segment transactions during the prior or current
period.

2 9 . F I N A N C I A L I N S T R U M E N T S            

(a) Terms and Conditions relating to financial assets and liabilities:  

Trade Receivables – Trade debtors are non-interest bearing and can take up to eighteen months to collect. This is normal for this
type of business.

Other Financial Assets – Listed shares are readily saleable with no fixed terms. There would be no material capital gains tax
payable if these assets were sold at the reporting date.

Payables – Trade and other creditors are non-interest bearing and normally settled on 30 day terms.

Institutional Creditors – Non-interest bearing and are dispersed to institutional creditors in accordance with the debt
agreements.

Convertible Note facility – FSA Group Ltd has entered into convertible note facilities that, at 30 June 2004, had $339,000 owing.
The convertible note facilities currently in place expired on 24 June 2004. The Noteholders have the ability at any time up to 24 June
2004 to convert the loan moneys into ordinary shares in the Company at an issue price of 20 cents each, together with two (2) free
attaching options to subscribe for ordinary shares in the Company, exercisable at 20 cents each on or before 31 December 2005.
Any monies owing on the convertible notes at 24 June 2004, after any conversions, may become due and payable (within 14 days)
providing notice of repayment is received from the Noteholder. The notes are no longer interest bearing.

42

A N N U A L R E P O R T

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

(b) Interest rate risk
The consolidated entity’s exposure to interest rate risks and the effective interest rates of financial assets and financial liabilities,
both recognised and unrecognised at the balance date, are as follows:

Floating interest
rate

Fixed interest
rate

Non-interest
bearing

Total carrying
amount as per  average effective

Weighted 

2004 
$ 

2004 
$

2004 
$

the balance sheet  
2004 
$ 

interest rate
2004
%

(i) Financial assets
Cash 
Trade receivables 
Total financial assets 

2,147,874 
- 
2,147,874 

2,155,848 
-
2,155,848 

(ii) Financial liabilities       
Trade creditors 
Institutional creditors 
Other creditors 
Convertible Note - unsecured
Total financial liabilities 

- 
- 
- 
- 
- 

-
- 
-
- 
- 

- 
5,259,882 
5,259,882 

454,355 
4,071,862 
853,830 
339,000
5,719,047

4,303,722 
5,259,882   
9,563,604          

3.00%  

454,355   
4,071,862   
853,830   
339,000   

5,719,047 

Net financial assets / 
(liabilities)

2,147,874

2,155,848 

(459,165) 

3,844,557

The consolidated entity’s exposure to interest rate risks and the effective interest rates of financial assets and financial liabilities,
both recognised and unrecognised at 30 June 2003, were as follows:

Floating interest
rate

Fixed interest
rate

Non-interest
bearing

Total carrying
amount as per  average effective

Weighted 

2003 
$ 

2003 
$

2003 
$

the balance sheet  
2003
$ 

interest rate
2003
%

(i) Financial assets
Cash  
Trade receivables 
Listed shares
Total financial assets

2,033,686 
- 
- 
2,033,686

(ii) Financial liabilities       
Trade creditors 
Institutional creditors 
Other creditors 
Convertible Note - unsecured
Total financial liabilities

- 
- 
- 
- 
- 

- 
- 
- 
- 

- 
- 
- 
931,000 
931,000

- 
4,519,684
68,299 
4,587,983

237,712 
2,245,775 
1,222,100 
- 
3,705,587 

2,033,686 
4,519,684

68,299     

6,621,669   

237,712   
2,245,775   
1,222,100   
931,000
4,636,587   

Net financial assets / 
(liabilities)

2,033,686 

(931,000)

882,396 

1,985,082

F S A   G R O U P   L I M I T E D

3.00%  

8.00%   

43

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

(c) Net fair values 

All financial assets and liabilities have been recognised at the balance date at their net fair values.

(d) Credit risk exposures    

The consolidated entity’s maximum exposures to credit risk at balance date in relation to each class of recognised financial assets
is the carrying amount of those assets indicated in the Statement of Financial Position.

3 0 . D I S C O N T I N U E D   O P E R A T I O N    

During the year ended 30 June 2003 (29 January 2003), the Directors publicly announced their intention to close the gogo7 real
estate virtual tour division. The gogo7 division was non-core – a review was undertaken which concluded that it was unlikely that
the division would generate sufficient profits in the near future. Following the review the directors decided to close the division.

The closure of the gogo7 division was completed in February 2003. The value of the gogo7 Intellectual Property at 31 December
2003 was $499,995, which was written off at 31 December 2003.

Financial Performance Information for the year ended 30 June   
Revenues from ordinary activities 
Expenses from ordinary activities (including borrowing expenses)  
Write down of intellectual property  
Write down of investment 
Loss before income tax 
Income tax  
Net loss 

Financial Position Information as at 30 June   
Assets  
Liabilities  
Net assets 

Financial Performance Information for the year ended 30 June
Cash inflow/(outflow) from operating activities 
Cash inflow/(outflow) from investing activities  
Cash inflow/(outflow) from financing activities 
Total cash inflow/(outflow) 

2004
$

2003
$

- 
- 
- 
-
- 
- 
-

- 
- 
-

- 
- 
-
-

464,149  
(1,137,103)  
(499,995)  
-  
(1,172,949)  
-  

(1,172,949)      

16,617 
(19,290)  

(2,673)       

(108,934)  
2,983  
(107,954)  
(213,905)

44

A N N U A L R E P O R T

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

3 1 .

I M P A C T S   O F   A D O P T I N G   A U S T R L A I A N   E Q U I V A L E N T S   T O   I N T E R N A T I O N A L
F I N A N C I A L R E P O R T I N G   S T A N D A R D S    

Australian equivalents to International Financial Reporting Standards (“IFRS”) will be adopted in the financial report for the year
ended 30 June 2006 and the comparative information presented in that report for the year ended 30 June 2005. In preparation for
the transition, opening balances as at 1 July 2004 for the comparative year ending 30 June 2005 will be converted to AIFRS in
accordance with new accounting standard AASB 1”First Time Adoption of Australian Financial Reporting Pronouncements”.

FSA Group Ltd’s management are assessing the significance of these changes and preparing for their implementation. The Audit
Committee will oversee and manage the Company’s transition to IFRS. The board has authorised ongoing training courses for
members of the Audit Committee (where appropriate) and will also provide access to selected appropriately skilled consultants
where necessary to ensure the successful implementation and transition to IFRS. We will seek to keep stakeholders informed as to
any material impact of these new standards as they are finalised.

The key differences in accounting policy that may arise from the adoption of AIFRS are listed below:  

Income Tax

AASB 112 “Income Tax” requires all income tax balances to be calculated using the comprehensive balance sheet liability method.
Deferred tax items will be calculated by comparing the difference in carrying amounts to tax bases for all assets and liabilities and
multiplying this by the tax rates expected to apply to the period when the asset is realised or the liability settled. Recognition of the
resulting amounts are subject to some exceptions, but generally deferred tax balances must be calculated for each item in the
statement of financial position. Deferred tax assets will only be recognised where there exists the probability that future taxable
profit will be available to recognise the asset.

The application of AASB 112 “Income Tax” should not result in any significant adjustment to either tax assets and liabilities or net
profit.

Property, plant & equipment

Under AASB 116 “Property Plant & Equipment” an impairment test is required when there is an indication that impairment exists by
reference to internal and external market factors. Any item of property, plant and equipment which is impaired must be written
down to its recoverable amount. The amount of the impairment write down for assets carried at cost will be expensed through the
statement of financial performance.

Items of property, plant and equipment measured at fair value will still be carried at fair value, however the offsets of balances in the
asset revaluation reserve under the new standards will be determined on an “asset by asset” basis rather than the current “class by
class” treatment. This means that a change to profit or loss will occur where impairment write down is necessary and there is no
existing balance for that asset in the asset revaluation reserve.

All consolidated entity assets of property plant and equipment assets are tested to ensure the carrying amount is less than
recoverable and write downs are made to reflect losses arising.

Goodwill

Amortisation of goodwill will no longer be permitted under the new standard. At the date of adoption of IFRS, goodwill will be
allocated to cash generating units of the entity and will be impairment tested on initial adoption of IFRS and annually thereafter.

Any necessary impairment write down in relation to goodwill after initial adoption will be expensed through the statement of
financial performance.

F S A   G R O U P   L I M I T E D

45

9N O T E S   T O   T H E   F I N A N C I A L   S T A T E M E N T S

Share Based Payments

The entity currently engages in the practice of allocating to its employees share options as part of their remuneration packages
under the employee share option plan. AASB 2 “Share Based Payments” require that these payments and also payments made to
other counterparties in return for goods and services shall be measured at the more readily determinable fair value of the
good/service or the fair values of the equity instrument. This amount will be expensed in the statement of financial performance.
Where the grant date and the vesting date are different the total expenditure calculated will be allocated between the two dates
taking into account the terms and conditions attached to the instruments and the counterparties as well as management’s
assumptions about probabilities of payments and compliance with and attainment of the set out terms and conditions.

Business Combinations

AASB 3 “Business Combinations” mandates that discounts on acquisition will no longer be allocated over the non-monetary assets
of the entity. Instead a discount on acquisition will be recognised in profit and loss as income.

This standard has retrospective application however the exemption provisions in AASB 1 “First Time Adoption of Australian
International Financial Reporting Pronouncements” allows the prospective application of the standard from the time of initial
adoption of the standards. If the exemption in AASB 1 is not applied this will result in the entity reinstating the balances of goodwill
and non monetary items in relation to its acquisitions for all business combinations effected from 30 July 2002 to the date of
adoption of the new standards and adjusting retained earnings by those amounts. Any reverse acquisition situations will also then
be accounted for accordingly and will result in an altered consolidated entity column for reporting purposes. The directors propose
to utilise this exemption and will not retrospectively apply this standard.

46

A N N U A L R E P O R T

10D I R E C T O R S ’   D E C L A R A T I O N

In accordance with a resolution of the directors of FSA Group
Ltd, I state that:

In the opinion of the directors:

(a)  the financial statements and notes of the company and the

consolidated entity are in accordance with the
Corporations Act 2001, including:

(i)   giving a true and fair view of the company’s and the
consolidated entity’s financial position as at 30 June
2004 and of their performance for the year ended on
that date; and

(ii)  complying with Accounting Standards and the

Corporations Regulations 2001; and

(b)

there are reasonable grounds to believe that the company
will be able to pay its debts as and when they become due
and payable.

On behalf of the Board

Fletcher Quinn - Director

Brisbane
30 September 2004

F S A   G R O U P   L I M I T E D

47

11I N D E P E N D E N T   A U D I T   R E P O R T

Scope

The financial report and directors’ responsibilities

The financial report comprises the statement of financial
position, statement of financial performance, statement of
cash flows, accompanying notes to the financial statements,
and the directors’ declaration for both FSA Group Limited and
the consolidated entity, for the year ended 30 June 2004. The
consolidated entity comprises both the company and the
entities it controlled during that year.

The directors of the company are responsible for the
preparation and true and fair presentation of the financial
report in accordance with the Corporations Act 2001. This
includes responsibility for the maintenance of adequate
accounting records and internal controls that are designed to
prevent and detect fraud and error, and for the accounting
policies and accounting estimates inherent in the financial
report.

Audit approach

We conducted an independent audit in order to express an
opinion to the members of the company. Our audit was
conducted in accordance with Australian Auditing Standards
in order to provide reasonable assurance as to whether the
financial report is free of material misstatement. The nature of
an audit is influenced by factors such as the use of
professional judgement, selective testing, the inherent
limitations of internal control, and the availability of persuasive
rather than conclusive evidence. Therefore, an audit cannot
guarantee that all material misstatements have been detected.

We performed procedures to assess whether in all material
respects the financial report presents fairly, in accordance
with the Corporations Act 2001, including compliance with
Accounting Standards and other mandatory financial
reporting requirements in Australia, a view which is consistent
with our understanding of the company’s and the
consolidated entity’s financial position, and of their
performance as represented by the results of their operations
and cash flows.

We formed our audit opinion on the basis of these
procedures, which included: 

•

•

examining, on a test basis, information to provide 
evidence supporting the amounts and disclosures in the 
financial report, and

assessing the appropriateness of the accounting policies 
and disclosures used and the reasonableness of 
significant accounting estimates made by the directors.

While we considered the effectiveness of management’s
internal controls over financial reporting when determining the
nature and extent of our procedures, our audit was not
designed to provide assurance on internal controls.

Independence

In conducting our audit, we followed applicable
independence requirements of Australian professional ethical
pronouncements and the Corporations Act 2001.

Audit opinion

In our opinion, the financial report of FSA Group Limited and
its controlled entities is in accordance with:

(a) The Corporations Act 2001, including:

(i) giving a true and fair view of the company’s and

consolidated entity’s financial position as at 30 June
2004 and of their performance for the year ended on
that date; and

(ii) complying with Accounting Standards in Australia and

the Corporations Regulations 2001; and

(b) other mandatory financial reporting requirements in

Australia.

PKF Chartered Accountants - 
Brisbane Partnership

C G Bellamy

Brisbane
30 September 2004

48

A N N U A L R E P O R T

N O T E S

F S A   G R O U P   L I M I T E D

49

F O U R T H   A N N U A L   G E N E R A L   M E E T I N G

Notice
of Meeting

Notice is hereby given that the fourth annual general meeting of FSA Group Ltd will be held at the
Brisbane Polo Club, Level 2, 1 Eagle Street, Brisbane at 12.00pm on Friday, 26 November 2004.

Business

1. To receive and consider the Directors’ Report and Financial Report for the year ended 

30 June 2004 and the Auditor’s Report on the financial report and consolidated financial report.

2. To elect two directors

(a) Mr Tim Odillo Maher retires in accordance with the Constitution of the Company and, being

eligible, offers himself for re-election.

(b) Ms Deborah Southon retires in accordance with the Constitution of the Company and, being

eligible, offers herself for re-election.

To transact any other business which may be lawfully brought forward.

By Order of the Board

D P Cornish - Secretary

Brisbane
25 October 2004

Proxies

A member entitled to attend and vote at the meeting is entitled to appoint a proxy. A member entitled
to cast two or more votes may appoint two proxies and may specify the proportion or number of votes
each proxy is appointed to exercise. A proxy need not be a member of the Company. Proxies must be
received by the Company not later than 48 hours before the meeting. A form of proxy is provided with
this notice.

50

Proxy

F O R M   O F   P R O X Y

Secretary
FSA Group Ltd
Level 5,
60 Edward Street
Brisbane QLD 4000

I/We

Of

Being a member(s) 
of FSA Group Limited hereby appoint

Of

or, in his/her absence

Of

As my/our proxy vote for me/us on my/our behalf at the annual general meeting of the Company to be held at 12.00pm on the
twenty-sixth day of November 2004 and at any adjournment of that meeting.

I/We desire to vote on the resolutions as indicated below:

Please indicate with an X how you wish your vote to be cast. Unless otherwise instructed, the proxy may vote as he/she thinks fit.

The resolutions are numbered as in the notice of meeting.

Resolutions

For

Against  Abstain

2 (a) Re-election of Director - Mr Tim Odillo Maher

2 (b) Re-election of Director - Ms Deborah Southon

Securityholder 1 (INDIVIDUAL)

Joint Securityholder 2 (INDIVIDUAL)

Joint Securityholder 3 (INDIVIDUAL)

Sole Director and Sole Secretary

Director /  Secretary (delete one)

Director 

Date

Date

Date

(Proxies must be received by the Company not less than forty-eight hours before the time appointed for the holding of 
the meeting).

Proxies can be received by the Company at either

Level 5, 60 Edward Street, Brisbane QLD 4000

or by facsimile at (07) 3303 0601.

51

Proxy

I N F O R M A T I O N

Where more than one proxy is appointed each proxy may be appointed to represent a specific proportion of the shareholder's
If the appointment does not specify the proportion or number of votes each proxy may exercise, each proxy may
voting rights.
exercise half of the votes.

Shareholders who are a body corporate are able to appoint representatives to attend and vote at the Meeting under Section 250D
of the Corporations Act 2001 (Cwlth).

If a member wishes to direct a proxy how to vote an "X" should be inserted in the appropriate space against each a resolution to
be proposed at the meeting, otherwise the proxy may vote as he or she thinks fit or may abstain from voting.

The proxy form (and the power of attorney or other authority, if any, under which the proxy form is signed) and certificates
appointing body corporate representatives or a copy or facsimile which appears on its face to be an authentic copy of the proxy
form (and the power of attorney or other authority) or certificate appointing a body corporate representative must be deposited at,
posted to, or sent by facsimile transmission to the Company's office not less than 48 hours before the time for holding the Meeting,
or adjourned meeting as the case may be, at which the individual named in the proxy form proposes to vote.

Deposit or Mail the proxy form to:

FSA Group Ltd
Level 5
60 Edward Street
Brisbane   QLD   4000

Or

Fax the proxy form to:

Fax +61 7 3303 0601

The proxy form must be signed by the shareholder or his/her attorney duly authorised in writing or, if the shareholder is a
corporation, in a manner permitted by the Corporations Act.

The proxy may, but need not, be a shareholder of the Company.

In the case of shares jointly held by two or more persons, all joint holders must sign the proxy form.

Voting Entitlement

For the purposes of determining voting entitlements at the Meeting, shares will be taken to be held by the persons who are
registered as holding the shares at 4.00pm 25 November 2004. Accordingly, transactions registered after that time will be
disregarded in determining entitlements to attend and vote at the Meeting.

CORPORATE INFORMATION

REGISTERED OFFICE AND CORPORATE OFFICE

DIRECTORS

Sam Doumany (Chairman)

Tim Odillo Maher

Deborah Southon

Fletcher Quinn

COMPANY SECRETARY

Duncan Cornish

Level  5,

60 Edward Street, Brisbane QLD 4000

Phone: + 61 7 3303 0690

Fax: + 61 7 3303 0601

PRINCIPAL BUSINESS OFFICE

Suite 201, Level 2

83 York Street, Sydney NSW 2000

Phone: +61 2 9290 2288

Fax: +61 2 9290 1977

SOLICITORS

Hopgood  Ganim

Level 8, Waterfront Place

1 Eagle Street, Brisbane QLD 4000

SHARE REGISTER

Phone: +61 7 3228 4000

AUDITORS

PKF

Level 6, 120 Edward Street

Brisbane QLD 4000

COUNTRY OF INCORPORATION

Australia

STOCK EXCHANGE LISTING

Australian Stock Exchange Ltd

ASX Code: FSA

INTERNET ADDRESS

www.fsagroup.com.au

AUSTRALIAN BUSINESS NUMBER 

ABN 98 093 855 791

ASX Perpetual Registrars (Formerly Pitcher Partners Registries)

Level 22, 300 Queen Street, Brisbane QLD 4000

A N N U A L

R E P O R T

FSA GROUP LTD

A N N U A L R E P O R T

F O R   T H E   Y E A R   E N D E D   3 0   J U N E   2 0 0 4

FSA GROUP LTD

A N N U A L R E P O R T

F O R   T H E   Y E A R   E N D E D   3 0   J U N E   2 0 0 4

FSA GROUP LTD

ANNUAL
REPORT

2004

A N N U A L

F I N A N C I A L

R E P O R T

F O R   T H E   Y E A R   E N D E D   3 0   J U N E   2 0 0 2