Quarterlytics / Financial Services / Financial - Credit Services / FSA Group

FSA Group

fsa · ASX Financial Services
Claim this profile
Ticker fsa
Exchange ASX
Sector Financial Services
Industry Financial - Credit Services
Employees 201-500
← All annual reports
FY2024 Annual Report · FSA Group
Sign in to download
Loading PDF…
FSA Group Limited  Annual Report 2024
Transitioned  
for the future

2024 
FSA Group has helped 
thousands of Australians  
for more than 20 years.  
Our large and experienced 
team of professionals offer  
a range of lending products, 
which we tailor to suit 
individual circumstances  
to achieve successful 
outcomes for our clients.
At a Glance

Contents
Increased our  
loan pools to 
$801m, up 25% 
Increased new 
origination to 
$385m, up 23%
Further invested 
in our systems
Completed our 
transition to a  
lending business
Increased and  
renewed our 
warehouse facilities
Continued to  
expand our  
broker channels
IFC	 At a Glance
02	
Our Business
03	
Chairman’s Letter
04	
Executive Directors’ Review
11	
Sustainability Report
14	
Financial Statements
76	
Shareholder Information
78	
Corporate Information
Annual Report 2024
01

Our Business
Lending
Home Loans
Offers home loans to assist 
clients wishing to purchase 
a property or consolidate 
their debt.
Unsecured 
Personal Loans
Offers unsecured personal 
loans to assist clients for any 
approved purpose.
Asset Finance 
Offers asset finance to  
assist SMEs wishing to 
purchase a vehicle and 
business‑critical equipment.
Car Loans 
Offers secured car loans to 
assist clients wishing to 
purchase a motor vehicle.
02

Chairman’s Letter
Dear Shareholders,
During 2024 we successfully completed  
our transition to a lending business despite 
challenging market conditions. 
Our lending business offers loan products 
including home loans, car loans, unsecured 
personal loans and asset finance. During the  
year, our new origination and loan pools grew  
at exceptional rates. For 2024, annual new 
origination increased to $385m, a 23% increase, 
and our loan pools increased to $801m, a 25% 
increase compared to the results of 2023.
For 2024, FSA Group generated a profit before tax 
of $12.6m, a 40% decrease compared to the results 
of 2023. Our lending business generated a profit 
before tax of $14.8m. Our services business,  
now classified under “Other”, generated a loss  
of $2.2m.
Profitability of our lending business was impacted  
by the rising cash rate which materially impacted 
the net margin on our fixed rate loans. Our fixed 
rate loans have an average life of approximately  
3.5 years. Over time our net margin will improve 
as new originations are originated at higher risk 
adjusted fixed rates. 
Our aim is to increase annual new origination, 
through our broker channels, to over $600m  
per annum. Automation will play a key role in 
supporting this growth and we expect our loan 
pools to grow to around $1.3b. Achieving this 
growth target depends on broker take up of our 
product offering and funding, both of which are 
potential risks. 
As our loan pools grow, we aim to increase new 
origination and our loan pools while containing 
our largest expense being employee benefit 
expense. We aim to achieve this through 
automation and expanding our offshore office.  
As our loan pools grow to $1.3b we expect  
to benefit from operating leverage.
We have two Australian banks providing 
warehousing facilities. During the year we 
increased and renewed our warehouse facilities. 
As our loan pools grow, we expect to further 
increase these facilities. In addition, we plan  
to use the debt capital markets, as we did in  
2019, to diversify our funding from time to time.
Our lending strategy is outlined in more detail  
in the Executive Directors’ Review.
I advise that the Directors have declared a fully 
franked final dividend of 3.50 cents per share  
for the 2024 financial year. This brings the full 
year dividend to 7.00 cents per share. 
I would like to thank my fellow Directors,  
our executives and staff for their contribution.  
I am proud of their commitment to our business 
and look forward to being a part of our 
continued growth.
Yours sincerely,
 
Tim Odillo Maher  
Chairman
Annual Report 2024
03

0m
90m
180m
270m
360m
450m
FY2024
FY2023
FY2022
FY2021
FY2020
FY2019
0m
100m
200m
300m
400m
500m
600m
700m
800m
900m
801m
441m
447m
457m
123m
126m
151m
385m
Origination
Loan pools
230m
314m
541m
639m
Dear Shareholders,
During 2024 we successfully completed  
our transition to a lending business despite 
challenging market conditions. 
Our lending business offers loan products 
including home loans, car loans, unsecured 
personal loans and asset finance. During the  
year, our new origination and loan pools grew  
at exceptional rates. For 2024, annual new 
origination increased to $385m, a 23% increase,  
and our loan pools increased to $801m, a 25% 
increase compared to the results of 2023.
For 2024, FSA Group generated a profit before  
tax of $12.6m, a 40% decrease compared to the 
results of 2023. Our lending business generated a 
profit before tax of $14.8m. Our services business,  
now classified under “Other”, generated a loss  
of $2.2m.
Profitability of our lending business was impacted 
by the rising cash rate which materially impacted 
the net margin on our fixed rate loans. Our fixed 
rate loans have an average life of approximately  
3.5 years. Over time our net margin will improve 
as new originations are originated at higher risk 
adjusted fixed rates.
We advise that the Directors have declared a fully 
franked final dividend of 3.50 cents per share for 
the 2024 financial year. This brings the full year 
dividend to 7.00 cents per share.
Executive Directors’ Review
04

Financial Overview
FY2022
FY2023
FY2024
% Change
Operating income
$55.6m
$54.6m
$52.1m
5%
Profit before tax
$26.9m
$21.0m
$12.6m
40%
Profit after tax attributable to members
$17.2m
$13.0m
$7.3m
43%
EPS basic
13.72c
10.63c
6.05c
43%
Net cash inflow from operating activities
$26.2m
$21.6m
$14.9m
31%
Dividend/share
7.00c
7.00c
7.00c
Shareholder equity attributable to members
$84.4m
$88.0m
$87.1m
1%
Return on equity
22%
15%
8%
Operational Performance
Operating income
FY2022
FY2023
FY2024
% Change
Home loans and Asset finance
$18.6m
$21.9m
$25.4m
16%
Car loans
$15.4m
$16.7m
$16.3m
2%
Unsecured personal loans
–
–
$1.2m
Other
$21.6m
$16.0m
$9.2m
43%
Operating income
$55.6m
$54.6m
$52.1m
5%
Profit before tax by segment
FY2022
FY2023
FY2024
% Change
Home loans and Asset finance
$10.0m
$9.2m
$8.5m
8%
Car loans
$9.9m
$9.0m
$7.5m
17%
Unsecured personal loans
–
–
($1.2m)
Other
$7.1m
$2.7m
($2.2m)
Profit before tax
$26.9m
$21.0m
$12.6m
40%
Loan Pool Data
Our lending business offers loan products including home loans, car loans, unsecured personal loans and 
asset finance.
Loan Pool Data
Home loans
Car 
loans
Unsecured 
personal 
loans
Asset 
finance
Weighted average loan size
$459,553
$27,678
$15,723
$53,997
Security type
Residential 
home
Motor 
vehicle
Unsecured
Vehicles and 
equipment
Weighted average loan to valuation ratio
64%
100%+ on 
settlement
Unsecured
100%+ on 
settlement
Variable or fixed rate
Variable
Fixed
Fixed
Fixed
Geographical spread
All states
All states
All states
All states
Annual Report 2024
05

New Origination and Loan Pools
During 2024, new origination increased from $314m to $385m, a 23% increase.
Loan Origination
FY2022
FY2023
FY2024
% Change
Home loans
$128m
$133m
$129m
3%
Car loans
$38m
$63m
$76m
21%
Unsecured personal loans
–
$1m
$11m
>100%
Asset finance
$64m
$117m
$169m
44%
Total
$230m
$314m
$385m
23%
Our loan pools increased from $639m to $801m, a 25% increase. This growth came from car loans, up 35%,  
and asset finance up 64%, which are fixed rate loans. The percentage of fixed rate loans has increased from  
28% in 2022 to 51% in 2024.
Loan Pools
FY2022
FY2023
FY2024
% Change
Home loans
$389m
$377m
$395m
5%
Car loans
$72m
$103m
$139m
35%
Unsecured personal loans
–
$1m
$9m
>100%
Asset finance
$81m
$158m
$259m
64%
Total
$541m
$639m
$801m
25%
% of fixed rate loans
28%
41%
51%
Our net margin %, calculated as the percentage of net finance income to finance income, declined from  
74% in 2022 to 47% in 2024, primarily due to the rising cash rate. Since May 2022 the cash rate has increased  
by 4.25%, which impacted the net margin on these fixed rate loans. The greatest impact has been on fixed  
rate loans originated prior to May 2022. This impacted the profitability of our lending business.
Lending – Revenue and other income
FY2022
FY2023
FY2024
% Change
Finance income
$45.4m
$67.4m
$91.7m
36%
Finance expense
$15.1m
$29.1m
$48.9m
68%
Net finance income
$35.6m
$38.3m
$42.8m
12%
Net margin %
74%
57%
47%
Our aim is to increase annual 
new origination, through our 
broker channels, to over 
$600m per annum
Executive Directors’ Review
continued
06

Lending Strategy
1	
Improve our net margin %
Our fixed rate loans have an average life of approximately 3.5 years. Over time our net margin will improve 
as new originations are originated at higher risk adjusted fixed rates. 
2	
Grow new origination and loan pools, supported by automation
We have invested significantly in our systems and developed end-to-end automation. Our aim is to increase 
annual new origination, through our broker channels, to over $600m per annum. Automation will play a key 
role in supporting this growth, growing our loan pools to around $1.3b. Achieving this growth target depends 
on broker take up of our product offering and funding, both of which are potential risks.
3		
Grow while containing employee benefit expense, through automation  
and expanding our offshore office 
We aim to increase new origination and our loan pools while containing our largest expense being 
employee benefit expense. We aim to achieve this through automation and expanding our offshore office.
Employee benefit expense
FY2022
FY2023
FY2024
% Change
Employee benefit expense
$18.8m
$20.6m
$20.7m
1%
4		
Benefit from operating leverage 
As our loan pools grow to $1.3b we expect to benefit from operating leverage. We are targeting a profit 
before tax of around $36m per annum and a return on equity in excess of 25%.
This target is based on a number of factors, including the percentage of fixed rate loans, net  
margin, automation, expanding our offshore office and our cumulative losses tracking in line  
with historical performance. 
Annual Report 2024
07

Lending Arrears and Losses
During 2024, arrears were impacted by cost of living 
pressures and rising rates. We continue to work closely  
with our clients to ensure we achieved positive outcomes. 
Arrears are within acceptable levels.
Arrears > 30 day
FY2022
FY2023
FY2024
Home loans
1.95%
3.66%
4.24%
Car loans
1.91%
2.94%
2.42%
Asset finance
2.55%
2.62%
3.43%
Home loans has originated loans for over 15 years and 
operates in the non-conforming market. In 2024 there were 
zero losses. Our deep understanding of the non-conforming 
borrower, combined with credit and arrears management 
expertise, low loan sizes and low loan to valuation ratios, 
underpins this excellent performance.
Car loans has originated loans for 10 years and operates  
in the non-conforming market. Our historical loss curves  
are mature with cumulative net losses of around 3%.  
This translates into annual losses of around 1% to 1.2%  
of the loan pool. Our loss performance on these higher  
credit risk borrowers is market leading, which is a testament 
to our credit and arrears management expertise. 
Over the last 18 months we commenced originating 
near-prime and prime car loans. This is a key component  
of our car loan strategy. We expect these lower credit risk 
borrowers will deliver a lower net margin with lower losses. 
Asset finance has originated loans for around 5 years.  
Our historical loss curves are maturing with indicative 
cumulative net losses of under 5%. We initially focussed  
on sole trader borrowers to establish our broker channels.  
In 2022 our loan pool consisted of around 68% sole trader 
borrowers with an average loan size of around $25,000.  
61% of the losses for 2024 related to loans originated  
prior to 2022. 
These lower revenue, higher credit risk sole trader borrowers 
were impacted, to a greater degree, by cost of living pressures, 
rates rises and revenue pressures. By 2022 we had firmly 
established our broker channels. This enabled us to increase 
our maximum loan size, which attracted lower credit 
risk borrowers.
In 2024 around 63% of loans originated were for company 
borrowers with an average loan size of around $55,000. 
Company borrowers typically have higher revenue and  
longer average time in business compared with sole traders. 
We expect these higher revenue, lower credit risk company 
borrowers will drive improved loss performance. We are 
targeting lower future losses compared to our historical losses.
Unsecured personal loans will be reported once the pilot 
phase is completed and the loan pool size is material. 
Losses
FY2022
FY2023
FY2024
Home loans
$198,805
$190,021
 –
Car loans
$550,831
$ 887,205
$896,306
Asset finance
$580,009
$1,810,167
$3,198,871
*	
Losses are realised losses less recovery. ECL is not reflected  
in these numbers.
** 	 The asset finance loss of $3,198,871 excludes a loss of $463,989  
on loans originated between April 2021 and May 2022. These  
loans were part of a discontinued pilot lease product offering.
Executive Directors’ Review
continued
08

Lending Warehouse facilities
We have two Australian banks providing warehousing facilities. During the year we increased and renewed our 
warehouse facilities. As our loan pools grow, we expect to further increase these facilities. In addition, we plan  
to use the debt capital markets, as we did in 2019, to diversify our funding from time to time.
Borrowings
Facility type
Provider
Limit
Maturity date
Drawn
Home loans
Non-recourse warehouse
Westpac
$375m
Oct-25
$359m
Personal loans
Non-recourse warehouse
Westpac
$125m
Apr-26
$86m
Asset finance
Non-recourse warehouse
Bank
$260m
May-25
$193m
FSA Group Ltd
Corporate
Westpac
$15m
Mar-26
 –
* The senior non‑recourse facilities are supported by mezzanine non‑recourse facilities provided by institutional fund managers.
** The home loan facility was increased to $400m in July 2024.
Services
The Services business previously offered a range of services to assist clients wishing to enter into a payment 
arrangement with their creditors. In early 2020 we placed Services into “hibernation” due to COVID-19.
In February 2024 after much consideration and analysis of the market, we decided to refocus Services. We now 
focus on debtors with higher levels of debt and we assist them with Personal Insolvency Agreements and 
Bankruptcy. This is where we see the greatest debtor demand as the insolvency market reopens. Our marketing 
reflects this change.
Given this shift in focus and marketing it is expected Services will be profitable but will not make a material 
contribution to profit for the next few years. 
Our People
Our team are committed to working with and helping our customers in a work environment that fosters diversity, 
equal employment opportunities, fairness and embraces and supports personal growth, continuous learning and 
training opportunities. We acknowledge their efforts during the year. We also thank the Board for their guidance 
and support.
	
Tim Odillo Maher	
Deborah Southon 
Executive Chairman	
Executive Director
Annual Report 2024
09

Cautionary Statements  
and Disclaimer Regarding 
Forward‑Looking Information
This Annual Report may contain 
forward‑looking statements, including 
statements about FSA Group Limited’s 
(Company) financial condition, results of 
operations, earnings outlook and prospects. 
Forward‑looking statements are typically 
identified by words such as “plan,” “aim”, 
“focus”, “target”, “believe,” “expect,” 
“anticipate,” “intend,” “outlook,” “estimate,” 
“forecast,” “project” and other similar words 
and expressions.
The forward‑looking statements contained  
in this Annual Report are predictive in 
character and not guarantees or assurances  
of future performance. These forward‑looking 
statements involve and are subject to known 
and unknown risks and uncertainties many  
of which are beyond the control of the Company. 
Our ability to predict results or the actual 
effects of our plans and strategies is subject  
to inherent uncertainty.
Factors that may cause actual results or 
earnings to differ materially from these 
forward‑looking statements include general 
economic conditions in Australia, interest 
rates, competition in the markets in which  
the Company does and will operate, and the 
inherent regulatory risks in the businesses of 
the Company, along with the credit, liquidity 
and market risks affecting the Company’s 
financial instruments described in the 
Annual Report.
Forward‑looking statements are based  
on assumptions regarding the Company’s 
financial position, business strategies, plans 
and objectives of management for future 
operations and development and the 
environment in which the Company will 
operate. Those assumptions may not be  
correct or exhaustive.
Because these forward‑looking statements  
are subject to assumptions and uncertainties, 
actual results may differ materially from  
those expressed or implied by these 
forward‑looking statements.
You are cautioned not to place undue  
reliance on any forward‑looking statements.
Forward‑looking statements are based  
on current views, expectations and beliefs  
as at the date they are expressed.
The Company disclaims any responsibility  
to and undertakes no obligation to update or 
revise any forward‑looking statement to reflect 
any change in the Company’s circumstances  
or the circumstances on which a statement  
is based, except as required by law.
The Company disclaims any responsibility  
for the accuracy or completeness of any 
forward‑looking statement to the extent 
permitted by law. Unless otherwise stated,  
the projections or forecasts included in this 
Annual Report have not been audited, 
examined or otherwise reviewed by the 
independent auditors of the Company.
This Annual Report is not an offer or  
invitation for subscription or purchase  
of, or a recommendation of securities.
10

FSA Group is committed to sustainability 
and compliance. We believe our people 
should drive and own our ESG agenda.  
In 2024 we established an ESG working 
group to oversee and develop our  
approach to ESG. 
In 2025, the working group, which  
reports to the Board, will finalise our 
sustainability framework which will  
drive our key initiatives and embrace  
our core values. A critical focus will be  
on achieving positive outcomes for our 
customers, people, shareholders and  
the wider community.
Sustainability Report
Annual Report 2024
11

Goal 3 – Good health  
and Wellbeing
	ƒ
Raised money and awareness  
for Cerebral Palsy Alliance by 
participating in September.
	ƒ
Supported the Salvation Army  
Red Shield Appeal.
	ƒ
Partnered with Life Street to  
provide an employee assistance 
program to staff. 
	ƒ
Engaged in Pink Ribbon  
Day – National Breast 
Cancer Foundation.
	ƒ
Participated in World’s Biggest 
Morning Tea – Cancer Council. 
	ƒ
Celebrated NAIDOC week  
and morning tea. 
	ƒ
School feeding program 
(Philippines).
Sustainability Report
Continued
Our focus
The United Nations has embraced 17 Sustainable 
Development Goals (SDGs), and FSA Group supports  
all of these objectives. Our focus in 2024 was:
Goal 5 – Gender Equality
	ƒ
Celebrated International  
Women’s Day.
	ƒ
Supported women’s networking 
opportunities and functions.
	ƒ
Supported and encouraged diversity.
Goal 13 – Climate Action
	ƒ
Initiated environmental and  
waste awareness improvements  
in the workplace.
	ƒ
Reviewed opportunities to reduce 
our carbon footprint.
	ƒ
Changed our purchasing practices 
and significantly reduced the 
purchase of plastic objects.
12

Environmental, social,  
and governance
Environmental
We are acutely aware of the importance of how our actions 
affect the environment in the workplace and beyond. 
We deliberately and consciously foster and encourage good 
environmental practices. We do this by reflecting on the way 
we operate, the equipment we use to run the business, the 
type of products and services we source, where we source 
them from and the impact these have on the environment. 
We understand the importance of our team being aware  
of how we impact the environment. We want our team  
to actively participate in identifying ways we can further 
improve our environmental footprint and to actively embrace 
environmental awareness.
Social
We encourage and support diversity in the workplace and 
celebrate its value. We appreciate our social responsibilities 
and the diversity of our people, customers and the broader 
community. We make donations to various causes and 
organisations, and we build awareness through training  
and participating in cultural events. 
We care about our people and understand the need for  
a work/life balance. Our employment policies reflect this 
because we offer flexible work hours, paid parental leave, 
carers leave, study leave. We also understand the need  
to support our staff during challenging times and our 
partnership with Life Street achieves this objective. 
Governance
We are committed to ensuring our corporate governance 
practices are aligned with our business and customer  
needs. We have policies and procedures in place which 
enable us to meet our staff, customer and stakeholder  
needs and objectives. However, we recognise that we 
operate in a constantly changing environment and as  
such, we continually review and reflect on our policies  
and practices to ensure they remain relevant. 
We have an Employee Code of Conduct which critiques  
how we aim to manage workplace relations and behaviours. 
We regularly run training sessions to explore and educate  
our team on key subjects such as cultural diversity, dealing 
with vulnerability and self care. We engage in ongoing 
productive relationships with key stakeholders, consumer 
advocates and consumers groups in which we share critical 
information while improving our working relationship  
with key customer representatives. We learn from these 
engagements and use the knowledge to identify social risks 
while improving the financial wellbeing of our customers.
We are conscious of the critical importance of protecting 
customer data and complying with our privacy obligations. 
FSA Group adheres to the Essential 8 framework, as outlined 
by the Australian Cyber Security Centre, to effectively 
mitigate cybersecurity incidents and ensure the security  
of our customers’ data.
This approach ensures we consistently manage potential 
threats by securing our systems, controlling access, and 
regularly updating our cyber defence strategy. Focusing on 
these key areas helps us stay resilient against cyber breaches.
Annual Report 2024
13

Financial Statements
For the year ended 30 June 2024
Directors’ Report
15
Remuneration Report (Audited)
19
Auditor’s Independence Declaration
26
Statement of Profit or Loss and  
Other Comprehensive Income
27
Statement of Financial Position
28
Statement of Changes in Equity
29
Statement of Cash Flows
30
General Information
31
Notes to the Financial Statements
32
Consolidated Entity Disclosure Statement
70
Directors’ Declaration
71
Independent Auditor’s Report
72
Shareholder Information
76
Corporate Information
78
14

Directors’ Report
For the year ended 30 June 2024
The Directors present their report, together with the Financial Statements, on the Consolidated Entity consisting of FSA 
Group Limited (“Company” or “parent entity”) and the entities controlled and its interests in associates at the end of,  
and during, the year ended 30 June 2024.
Directors
The Directors of the Company at any time during or since the end of the financial year are:
Tim Odillo Maher
Deborah Southon
Cellina Chen
Information on Directors
Tim Odillo Maher (Executive Chairman)
Experience and Expertise
Mr Odillo Maher was appointed on 30 July 2002 and was appointed Chairman on 24 November 2022.
Mr Odillo Maher holds a Bachelor of Business Degree (majoring in Accounting and Finance) from Australian Catholic 
University and is a Certified Practising Accountant.
Other current (listed company) directorships
Nil
Former (listed company) directorships in last 3 years
Nil
Special responsibilities
Member of the Audit & Risk Management Committee and the Remuneration Committee.
Interest in shares and options
Ordinary shares	 42,809,231
Annual Report 2024
15

Directors’ Report continued
Deborah Southon (Executive Director)
Experience and Expertise
Ms Southon was appointed on 30 July 2002.
Ms Southon has attained a wealth of experience in the government and community services sectors having worked for  
the Commonwealth Department of Health and Family Services, the former Department of Community Services, and the 
Smith Family.
Ms Southon has an Executive Certificate in Leadership & Management (University of Technology, Sydney) and a Bachelor  
of Arts Degree (Sydney University).
Other current (listed company) directorships
Nil
Former (listed company) directorships in last 3 years
Nil
Special responsibilities
Member of the Audit & Risk Management Committee and the Remuneration Committee.
Interest in shares and options
Ordinary shares	 12,960,047
Cellina Chen (Executive Director)
Experience and Expertise
Mrs Chen was appointed on 24 November 2022.
Mrs Chen holds a Master of Commerce Degree (majoring in Accounting and Finance) from the University of Sydney and  
is a Fellow of CPA Australia. Mrs Chen has also completed the Australian Institute of Company Directors courses and holds  
a Graduate Diploma of Applied Corporate Governance from the Governance Institute of Australia. Mrs Chen joined the 
Company in 2001 and is the Company Secretary and Chief Financial Officer.
Other current (listed company) directorships
Nil
Former (listed company) directorships in last 3 years
Nil
Special responsibilities
Member of the Audit & Risk Management Committee and the Remuneration Committee.
Interest in shares and options
Ordinary shares	 1,250,000
16

Directors’ Report continued
Principal activities
The Consolidated Entity provides direct lending services to individuals and businesses.
Operating results
Total profit for the year and total comprehensive income for the year for the Consolidated Entity after providing for income  
tax and eliminating non‑controlling interests was $7,345,994 (2023: $12,996,146).
Dividends declared and paid during the year
•	
On 31 August 2023, a fully franked final dividend relating to the year ended 30 June 2023 of $4,247,097 was paid  
at 3.50 cents per share; and
•	
On 15 March 2024, a fully franked interim dividend of $4,247,098 was paid at 3.50 cents per share.
Dividends declared after the end of year
On 26 August 2024, the Directors declared a 3.50 cent fully franked final dividend to shareholders to be paid  
on 9 September 2024 with a record date of 2 September 2024.
Operating and Financial Review
Detailed comments on operations are included separately in the Executive Directors’ Review, on pages 4 to 8  
of the Annual Report.
Review of financial condition
Capital structure
There have been no changes to the Company’s share structure during or since the end of the financial year.
Financial position
The net assets of the Consolidated Entity, which includes amounts attributable to non‑controlling interests, have decreased 
from $101,303,886 at 30 June 2023 to $100,276,555 at 30 June 2024.
Treasury policy
The Consolidated Entity does not have a formally established treasury function. The Board is responsible for managing  
the Consolidated Entity’s treasury function.
Liquidity and funding
The Consolidated Entity has sufficient funds to finance its operations, and also to allow the Consolidated Entity to take 
advantage of favourable business opportunities. Further details of the Consolidated Entities’ access to facilities are included 
in Note 13 of the Financial Statements.
Significant changes in the state of affairs
There were no significant changes in the state of affairs of the Consolidated Entity during the financial year.
Annual Report 2024
17

Directors’ Report continued
Matters subsequent to the end of the financial year
There have been no events since the end of the financial year that impact upon the financial performance or position  
of the Consolidated Entity as at 30 June 2024 except as follows:
•	
On 26 August 2024, the Directors declared a 3.50 cent fully franked final dividend to shareholders to be paid  
on 9 September 2024 with a record date of 2 September 2024.
Likely developments and expected results of operations
Likely developments in the operations of the Consolidated Entity and the expected results of those operations in subsequent 
financial years have been discussed where appropriate in the Annual Report in the Executive Directors’ Review.
There are no further developments that the Directors are aware of which could be expected to affect the results of the 
Consolidated Entity’s operations in subsequent financial years other than the information contained in the Executive 
Directors’ Review.
Environmental regulations
There are no matters that have arisen in relation to environmental issues up to the date of this report. The operations of the 
Consolidated Entity are not subject to any significant environmental regulation under a law of the Commonwealth or of a 
State or Territory.
Share options
As at 30 June 2024 there were no options on issue.
Indemnification and insurance of directors and officers
Each of the Directors and the Officers of the Company has entered into an agreement with the Company whereby the 
Company has provided certain contractual rights of access to books and records of the Company to those Directors and 
Officers; and indemnifies those Directors and Officers against liabilities suffered in the discharge of their duties as Directors 
or Officers of the Company.
Indemnity and insurance of auditor
The Company has not, during or since the financial year, indemnified or agreed to indemnify the auditor of the Consolidated 
Entity or any related entity against a liability incurred by the auditor.
During the financial year, the Consolidated Entity has not paid a premium in respect of a contract to insure the auditor of the 
Consolidated Entity or any related entity.
18

Remuneration Report (Audited)
This Remuneration Report sets out the remuneration information, pertaining to the Directors. The Directors comprise the  
Key Management Personnel of the Company for the purposes of the Corporations Act 2001 for the year ended 30 June 2024.
Key Management Personnel have the authority and responsibility for planning, directing and controlling the activities  
of the Company directly or indirectly.
Remuneration policy
The performance of the Consolidated Entity depends upon the quality of its personnel. To prosper, the Consolidated Entity 
must attract, motivate and retain highly skilled people. To that end, the Consolidated Entity embodies the following principles  
in its remuneration framework:
•	
provide competitive rewards to attract and retaining high calibre executives;
•	
focus on creating sustained shareholder value;
•	
significant portion of executive remuneration at risk, and aligned with shareholder interests; and
•	
differentiation of individual rewards commensurate with contribution to overall results and according to individual 
accountability, performance and potential.
The Company has a Remuneration Committee but does not have a Nominations Committee. The Directors consider that  
the Consolidated Entity is not of a size, nor are its affairs of such complexity, as to justify the formation of a Nominations 
Committee. All matters which might be dealt with by that Committee are reviewed by the Directors in meetings as a Board. 
The Remuneration Committee is responsible for determining and reviewing compensation arrangements. The Remuneration 
Committee assesses the appropriateness of the nature and amount of emoluments of such officers on a periodic basis by 
reference to relevant employment market conditions with the overall objective of ensuring maximum shareholder benefit  
from the retention of highly skilled people.
Executive Directors Remuneration
Executive Directors
Deborah Southon
Cellina Chen
The Company aims to reward the Executive Directors with a level and mix of remuneration commensurate with their position 
and responsibilities within the Consolidated Entity and so as to:
•	
reward Executives for company and individual performance against targets set by reference to appropriate benchmarks;
•	
align the interests of Executives with those of shareholders;
•	
link reward with the strategic goals and performance of the Consolidated Entity; and
•	
ensure total remuneration is competitive by market standards.
The remuneration of the Executive Directors is agreed by the Remuneration Committee. The remuneration will comprise  
a fixed remuneration component and also may include offering specific short and long‑term incentives, in the form of:
•	
base pay and non‑monetary benefits;
•	
short‑term performance incentives;
•	
long‑term performance incentives; and
•	
other remuneration such as superannuation and long service leave.
Fixed remuneration, consisting of base salary, superannuation and non‑monetary benefits are reviewed annually by the 
Remuneration Committee, based on individual and business unit performance, the overall performance of the Consolidated 
Entity and comparable market remunerations. Executives may receive their fixed remuneration in the form of cash or other 
fringe benefits where it does not create any additional costs to the Consolidated Entity and provides additional value to 
the Executive.
Annual Report 2024
19

Remuneration Report (Audited) continued
The short‑term incentives program (“STI”) has been set to align the targets of the operating segments with the targets  
of the responsible Executives. STI payments are granted to Executives based on specific annual targets and key performance 
indicators (‘KPI’s’) being achieved. KPI’s include profit contribution, customer satisfaction, leadership contribution and 
portfolio management.
The long‑term incentives program (“LTI”) has been set to attract, motivate and retain eligible participants and to provide 
them with an incentive to deliver growth and value to all shareholders. LTI payment will also be used to attract and retain 
Non‑Executive Directors and Executives in a market place that is experiencing increased competition for talented personnel 
who bring value to the Board and the Company.
The LTI allows for the issue of performance rights, options or shares in the Company (each a type of incentive security),  
or potentially a combination of each of them. The Board proposes to issue incentive securities as determined by the Board 
from time to time under the LTI.
Under the LTI, the Board may offer eligible participants the opportunity to subscribe for such number of incentive securities 
in the Company as the Board may decide, on the terms and conditions set out in the rules of the Long Term Incentive Plan. 
The Company may make an advance to an eligible participant to assist in the acquisition of incentive securities.
Further details of the Long Term Incentive Plan, which was approved at the AGM on 25 November 2021, are set out in  
Note 20 to the Financial Statements.
The remuneration of the Executive Directors for the year ended 30 June 2024 is detailed in Table 1 of this 
Remuneration Report.
Executive Chairman
Tim Odillo Maher
The Consolidated Entity has entered into a consultancy agreement with ATMR Ventures Pty Ltd. Tim Odillo Maher is one  
of the key personnel of ATMR Ventures Pty Ltd. 
The remuneration paid to ATMR Ventures Pty Ltd for the year ended 30 June 2024 is detailed in Table 2 of this 
Remuneration Report.
A Securities Trading Policy has been adopted for Directors’ and employees’ dealings in the Company’s securities.
Employment contracts and consultancy agreement
It is the Board’s policy that employment agreements are entered into with the Executive Directors (with the exception of  
Tim Odillo Maher) and employees. The Consolidated Entity has entered into a consultancy agreement with ATMR Ventures 
Pty Ltd. Tim Odillo Maher is one of the key personnel of ATMR Ventures Pty Ltd. Employment agreements and the 
consultancy agreement are for no specific fixed term unless otherwise stated.
Executive Directors
The employment contracts entered into with the Executive Directors contain the following key terms:
Event
Company Policy
Performance based salary increases and/or bonuses
Board assessment based on KPI achievement
Short term incentives
Board assessment based on KPI achievement
Long term incentives 
Board assessment based on Long Term Incentive Plan 
terms and conditions
Resignation/notice period
Three months
Serious misconduct
Company may terminate at any time
Payouts upon resignation or termination,  
outside industrial regulations
Board discretion 
20

Remuneration Report (Audited) continued
The consultancy agreement entered into with ATMR Ventures Pty Ltd of which Tim Odillo Maher is one of the key personnel 
contain the following key terms:
Event
Company Policy
Success fee
Board assessment based on outcomes
Material breaches period
Company may terminate at any time
Termination for convenience period
Three months
(a)  Details of Directors and Key Management Personnel
Executive Directors
Tim Odillo Maher
Executive Chairman
Deborah Southon
Executive Director
Cellina Chen
Executive Director
The Directors comprise the Key Management Personnel of the Consolidated Entity.
(b)  Remuneration of Directors and Key Management Personnel
Table 1
Short‑term
Post- 
Employment
Total
Performance 
based
Salary & 
Fees 
$
Cash 
Bonus 
$
Non‑cash 
benefits 
$
Non‑cash 
benefits 
$
Super- 
annuation 
 and other 
benefits 
$
$
%
Executive Director
Deborah Southon
2024
 436,538 
 200,000 
 *53,269 
 *23,234 
 40,000 
753,041
27%
2023
 401,414 
 200,000 
 26,154 
 6,667 
 40,000 
674,235
30%
Executive Director
Cellina Chen
2024
 368,534 
 150,000 
 *1,286 
 *35,422 
 27,399 
582,641
26%
2023
 345,619 
 140,000 
 9,317 
 21,522 
 23,568 
540,026
26%
Total Remuneration
2024
 805,072 
 350,000 
 54,555 
 58,656 
 67,399 
1,335,682
2023
 747,033 
 340,000 
 35,471 
 28,189 
 63,568 
1,214,261
*	
Annual leave, long service leave accrual movement, together with LTIP share benefit has been included in the non‑cash benefits above.
Bonus in relation to current financial year performance will be paid in the subsequent financial year with an estimated range of:
Executive Director – Deborah Southon:	 $200,000 – $350,000
Executive Director – Cellina Chen:	
$150,000 – $200,000
Annual Report 2024
21

Remuneration Report (Audited) continued
Table 2
Consultancy fees excluding GST paid to ATMR Ventures Pty Ltd of which Tim Odillo Maher is one of the key personnel.
Fees 
$
Success 
fees ^ 
$
Total Fees 
$
Executive Chairman
Tim Odillo Maher
2024
479,000
 200,000 
679,000
2023
438,000
 200,000 
638,000
^	
Success fees in relation to current financial year performance will be paid in the subsequent financial year with an estimated range of: 
$200,000 – $350,000.
Consolidated Entity’s earnings and movement in shareholder’s wealth for the last five years is as follows:
 
30 June 2024
 
30 June 2023
 
30 June 2022
 
30 June 2021
 
30 June 2020
Operating income 
 52,104,536 
 54,620,505 
 55,587,051 
 61,434,416 
 68,180,292 
Net profit before tax
 12,574,248 
 20,976,145 
 26,944,113 
 29,712,695 
 24,750,627 
Net profit and other comprehensive income 
after tax attributable to members
 7,345,994 
 12,996,146 
 17,219,773 
 20,108,514 
 16,315,946 
Share price at the start of the year
$0.99
$1.14
$1.04
$0.87
$1.02
Share price at the end of the year
$0.84
$0.99
$1.14
$1.04
$0.87
Dividends declared for the year
7.00c
7.00c
7.00c
6.00c
6.00c
Basic EPS (cents) 
 6.05 
 10.63 
 13.72 
16.12
13.05
Diluted EPS (cents)
 6.05 
 10.63 
 13.72 
16.12
13.05
A review of bonuses paid to the Executive Directors, and the success fee paid to ATMR Ventures Pty Ltd of which  
Tim Odillo Maher is one of the key personnel, over the previous five years is consistent with the operational performance  
of the Consolidated Entity in those periods.
(c)  Options issued as part of remuneration for the year ended 30 June 2024
There were no options issued as part of remuneration during or since the end of the financial year.
(d)  Shares issued as part of the Long Term Incentive Plan for the year ended 30 June 2024
There were no shares issued as part of the Long Term Incentive Plan during or since the end of the financial year.
(e)  Option holdings of Directors and Key Management Personnel
There were no options held by Directors or Key Management Personnel.
22

Remuneration Report (Audited) continued
(f)  Shareholdings of Directors and Key Management Personnel
Shares held in FSA Group Ltd
Balance 
 1 July 2023
Purchased 
on market
Other 
Changes
Balance 
 30 June 
2024
Directors
Tim Odillo Maher
42,809,231
 – 
 – 
42,809,231
Deborah Southon
12,960,047
 – 
 – 
12,960,047
Cellina Chen
 1,250,000 
 – 
 – 
 1,250,000 
Total
57,019,278
 – 
 – 
57,019,278
(g)  Loans to Directors and Key Management Personnel
LTI shares acquired 
during the year 
number
Opening 
loan balance 
$
Loans 
made 
$
Loans 
repaid 
$
Closing 
loan balance 
$
Executive Director
Cellina Chen
2024
 – 
 1,300,000 
 – 
 – 
 1,300,000 
2023
 – 
 1,300,000 
 – 
 – 
 1,300,000 
(h)  Other transactions with Directors and Key Management Personnel and related parties
There were no other transactions with Directors and Key Management Personnel and related parties.
(i)  Voting and comments made at the Company’s 2023 Annual General Meeting (“AGM”)
At the 2023 AGM, 99.71% of the votes received supported the adoption of the Remuneration Report for the year ended 
30 June 2023. The Company did not receive any specific feedback at the AGM regarding its remuneration practices.
This concludes the Remuneration Report which has been audited.
Annual Report 2024
23

Directors’ Report continued
Directors’ Meetings
The number of meetings held and attended by each Director during the year is as follows:
Number 
of meetings 
held while 
in office
Meetings 
attended
Tim Odillo Maher
10
10
Deborah Southon
10
10
Cellina Chen
10
10
Total number of meetings held during the financial year
10
Audit & Risk Management Committee Meetings
The number of meetings held and attended by each member during the year is as follows:
Number 
of meetings 
held while 
in office
Meetings 
attended
Tim Odillo Maher
3
3
Deborah Southon
3
3
Cellina Chen
3
3
Total number of meetings held during the financial year
3
Remuneration Committee Meetings
The number of meetings held and attended by each member during the year is as follows:
Number 
of meetings 
held while 
in office
Meetings 
attended
Tim Odillo Maher
2
2
Deborah Southon
2
2
Cellina Chen
2
2
Total number of meetings held during the financial year
2
Proceedings on behalf of the Company
No proceedings have been brought, or intervened in, on behalf of the Company, nor has any application for leave been made  
in respect of the Company under section 237 of the Corporations Act 2001.
Auditor’s Independence Declaration
The Auditor’s Independence Declaration as required under section 307C of the Corporations Act 2001 forms part of the 
Directors Report and can be found on page 26. Auditor’s remuneration and non‑audit services are set out in Note 19.
24

Directors’ Report continued
Non‑audit services
Details of the amounts paid or payable to the auditor for non‑audit services provided during the financial year by the auditor 
are outlined in Note 19 to the financial statements.
The Directors are satisfied that the provision of non‑audit services during the financial year, by the auditor (or by another 
person or firm on the auditor’s behalf), is compatible with the general standard of independence for auditors imposed by  
the Corporations Act 2001.
The Directors are of the opinion that the services as disclosed in Note 19 to the financial statements do not compromise  
the external auditor’s independence requirements of the Corporations Act 2001 for the following reasons:
•	
all non‑audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity  
of the auditor; and
•	
none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code  
of Ethics for Professional Accountants issued by the Accounting Professional and Ethical Standards Board, including 
reviewing or auditing the auditor’s own work, acting in a management or decision‑making capacity for the company, 
acting as advocate for the company or jointly sharing economic risks and rewards.
Corporate Governance
In recognising the need for the highest standards of corporate behaviour and accountability, the Directors of the Company are 
committed to achieving and demonstrating the highest standards of corporate governance. The Board endorses the 4th edition 
of the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations (ASX Principles).  
The Company’s Corporate Governance Charter and a statement of Corporate Governance are available on the Company 
website www.fsagroup.com.au.
This report is made in accordance with a resolution of Directors, pursuant to section 298(2)(a) of the Corporations Act 2001.
Signed in accordance with a resolution of the Directors.
Tim Odillo Maher  
Executive Director
Sydney 
26 August 2024
Annual Report 2024
25

Tel: +61 2 9251 4100
Fax: +61 2 9240 9821 
www.bdo.com.au 
Level 11, 1 Margaret Street 
Sydney NSW 2000 
Australia 
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO 
Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of 
BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member 
firms. Liability limited by a scheme approved under Professional Standards Legislation. 
DECLARATION OF INDEPENDENCE BY RYAN POLLETT TO THE DIRECTORS OF FSA GROUP LIMITED 
As lead auditor of FSA Group Limited for the year ended 30 June 2024, I declare that, to the best of my 
knowledge and belief, there have been: 
1.
No contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
2.
No contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of FSA Group Limited and the entities it controlled during the period. 
Ryan Pollett 
Director 
BDO Audit Pty Ltd 
Sydney 
26 August 2024 
Auditor’s Independence Declaration
26

Statement of Profit or Loss  
and Other Comprehensive Income
For the year ended 30 June 2024
Consolidated Entity
Notes
2024 
$
2023 
$
Revenue and other income
Fees from services
2
9,264,719
16,434,486
Finance income
2
91,717,897
67,399,058
Finance expense
2
(48,878,080)
(29,116,567)
Net finance income
2
42,839,817
38,282,491
Other income/(losses)
2
–
(96,472)
Total operating income
52,104,536
54,620,505
Employee benefit expense
(20,723,521)
(20,595,792)
Marketing expense
(4,491,831)
(3,491,292)
Operating expenses
(5,379,169)
(2,939,320)
Impairment expenses
(5,479,699)
(3,653,757)
Office facility expenses
(1,802,075)
(1,715,231)
Depreciation and amortisation expense
(1,653,992)
(1,248,968)
Total expenses
(39,530,287)
(33,644,360)
Profit before income tax
12,574,249
20,976,145
Income tax expense
18
(3,750,027)
(6,170,306)
Profit after income tax
8,824,222
14,805,839
Other comprehensive income, net of tax
–
–
Total comprehensive income for the year
8,824,222
14,805,839
Total profit and comprehensive income for the year attributable to:
Non‑controlling interests
1,478,228
1,809,693
Members of the parent
3
7,345,994
12,996,146
Net profit for the year
8,824,222
14,805,839
Earnings per share
Basic earnings per share (cents per share)
3
6.05
10.63
Diluted earnings per share (cents per share)
3
6.05
10.63
The Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction with the Notes to the 
Financial Statements.
Annual Report 2024
27

Statement of Financial Position
as at 30 June 2024
Consolidated Entity
Notes
2024 
$
2023 
$
Assets
Cash and cash equivalents
14
5,353,021
16,404,282
Restricted cash
14
22,407,527
20,045,421
Trade and other receivables
4, 14
11,613,258
14,769,434
Loans and advances
5, 14, 15
801,440,025
638,697,386
Other assets
586,786
319,634
Right‑of‑use assets
8
7,055,547
8,176,043
Plant and equipment
1,669,303
1,795,058
Intangible assets
6
14,015,507
14,601,068
Deferred tax assets
18
2,999,508
2,410,202
Total Assets
867,140,482
717,218,528
Liabilities
Trade and other payables
7, 14
3,607,898
3,708,800
Current tax liabilities
1,268,616
5,382,588
Financing liabilities
13, 14
747,966,499
591,018,637
Lease liabilities
8
8,110,647
9,065,182
Contract liabilities
2
52,475
286,197
Provisions
9
3,221,984
3,218,683
Deferred tax liabilities
18
2,635,808
3,234,555
Total Liabilities
766,863,927
615,914,642
Net Assets
100,276,555
101,303,886
Equity
Share capital
10
2,493,454
2,493,454
Reserves
11
8,942,543
8,707,901
Retained earnings
75,668,774
76,816,975
Total equity attributable to members of the parent
87,104,771
88,018,330
Non‑controlling interests
13,171,784
13,285,556
Total Equity
100,276,555
101,303,886
The Statement of Financial Position should be read in conjunction with the Notes to the Financial Statements.
28

Statement of Changes in Equity
For the year ended 30 June 2024
Consolidated Entity
Note
Share 
capital 
$
Reserves 
$
Retained 
earnings 
$
Non- 
controlling 
interests 
$
Total 
$
Balance at 30 June 2022
3,502,630
 8,477,064 
72,384,411
11,713,863
96,077,968
Profit after income tax for the year
 – 
 – 
 12,996,146 
 1,809,693 
14,805,839
Other comprehensive income  
for the year, net of tax
 – 
 – 
 – 
 – 
 – 
Total comprehensive income  
for the year
 – 
 –  12,996,146 
 1,809,693  14,805,839 
Transactions with owners  
in their capacity as owners:
Dividends paid
 – 
 – 
(8,563,582)
 – 
(8,563,582)
Distributions to non‑controlling 
interests
 – 
 – 
 – 
(238,000)
(238,000)
Share buy‑back
(1,009,176)
 – 
 – 
 – 
(1,009,176)
Long term incentive plan
–
40,059
–
–
40,059
Class shares
 – 
190,778
 – 
 – 
190,778
Balance at 30 June 2023
2,493,454
8,707,901
76,816,975
13,285,556 101,303,886
Profit after income tax for the year
 – 
 – 
7,345,994
1,478,228
8,824,222
Other comprehensive income  
for the year, net of tax
 – 
 – 
 – 
 – 
 – 
Total comprehensive income  
for the year
 – 
 – 
 7,345,994 
 1,478,228 
 8,824,222 
Transactions with owners  
in their capacity as owners:
Dividends paid
 – 
 – 
(8,494,195)
 – 
(8,494,195)
Distributions to non‑controlling 
interests
 – 
 – 
 – 
(1,592,000)
(1,592,000)
Long‑term incentive plan
11
 – 
43,866
 – 
 – 
 43,866 
Class shares
11, 22
 – 
190,776
 – 
 – 
 190,776 
Balance at 30 June 2024
 2,493,454 
 8,942,543  75,668,774  13,171,784  100,276,555 
The Statement of Changes in Equity should be read in conjunction with the Notes to the Financial Statements.
Annual Report 2024
29

Statement of Cash Flows
For the year ended 30 June 2024
Consolidated Entity
Notes
2024 
$
2023 
$
Inflows/
(Outflows)
Inflows/
(Outflows)
Cash flows from operating activities
Receipts from customers
13,392,481
18,429,698
Payments to suppliers and employees
(38,167,727)
(29,343,844)
Finance income received
94,306,799
66,769,255
Finance cost paid
(45,600,254)
(28,222,304)
Income tax paid
(9,052,052)
(5,994,653)
Net cash inflow from operating activities
17
14,879,247
21,638,152
Cash flows from investing activities
Acquisition of property, plant and equipment
(202,385)
(175,880)
Acquisition of intangibles
(740,290)
(1,272,250)
Net (increase)/decrease in home loan assets
(17,574,119)
11,912,432
Net increase in personal loan assets
(44,826,786)
(29,925,808)
Net increase in asset finance assets
(105,007,575)
(79,647,886)
Net (increase)/decrease in other loans
(87,500)
28,000
Net cash outflow from investing activities
(168,438,655)
(99,081,392)
Cash flows from financing activities
Net receipt of borrowings
156,051,631
88,748,924
Payment of lease liability
(1,095,183)
(969,836)
Payment of distributions to non‑controlling interests
(1,592,000)
(238,000)
Share buy‑back
10
 – 
(1,009,176)
Dividends paid to the Company’s shareholders
12
(8,494,195)
(8,563,582)
Net cash inflow from financing activities
144,870,253
77,968,330
Net (decrease)/increase in cash and cash equivalents
(8,689,155)
525,090
Cash and cash equivalents at the beginning of the period
36,449,703
35,924,613
Cash and cash equivalents at the end of the period
17
27,760,548
36,449,703
The Statement of Cash Flows should be read in conjunction with the Notes to the Financial Statements.
The Consolidated Entity represented last year comparison to align with current year presentation and classification.
30

General Information
For the year ended 30 June 2024
Consolidated entity
FSA Group Limited is a for‑profit listed public company (ASX: FSA), incorporated and domiciled in Australia.
The consolidated Financial Statements incorporate the financial information of FSA Group Limited (“Company” or  
“parent entity’) and the entities controlled and its interests in associates together referred to as the “Consolidated Entity”.
Principal activities
The Consolidated Entity provides direct lending services to individuals and businesses.
Basis of preparation
The Financial Statements are general purpose financial statements that have been prepared in accordance with Australian 
Accounting Standards, including Australian Accounting Interpretations other authoritative pronouncements of the Australian 
Accounting Standards Board (“accounting standards”), and the Corporations Act 2001.
The Financial Statements have been prepared under the historical cost convention, except for, where applicable, the revaluation 
of financial assets and liabilities at fair value through profit or loss, financial assets at fair value through other comprehensive 
income, certain classes of property, plant and equipment and derivative financial instruments. The Statement of Financial 
Position is presented on a liquidity basis.
The Financial Statements are presented in Australian dollars and rounded to the nearest dollar.
Principles of consolidation
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of FSA Group Limited 
(“Company” or “parent entity”) as at 30 June 2024 and the results of all subsidiaries for the year then ended. FSA Group 
Limited and its subsidiaries together are referred to in these financial statements as the “Consolidated Entity”.
Subsidiaries are all those entities over which the Consolidated Entity has control. The Consolidated Entity controls an entity 
when the Consolidated Entity is exposed to, or has rights to, variable returns from its involvement with the entity and has the 
ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from 
the date on which control is transferred to the Consolidated Entity. They are de‑consolidated from the date that 
control ceases.
Intercompany transactions, balances and unrealised gains on transactions between entities in the Consolidated Entity are 
eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset 
transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies 
adopted by the Consolidated Entity.
The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership interest, 
without the loss of control, is accounted for as an equity transaction, where the difference between the consideration 
transferred and the book value of the share of the non‑controlling interest acquired is recognised directly in equity 
attributable to the parent.
Non‑controlling interest in the results and equity of subsidiaries are shown separately in the Statement of Profit or Loss and 
Other Comprehensive Income, Statement of Financial Position and Statement of Changes in Equity of the Consolidated Entity.
Annual Report 2024
31

Notes to the Financial Statements
For the year ended 30 June 2024
Judgements and estimates
In the process of applying the Consolidated Entity’s accounting policies, management have made a number of judgements 
and applied estimates of future events.
Accounting policy – depreciation
Plant and equipment are depreciated on a straight‑line basis over their useful lives. The useful lives used for each class  
of asset are:
Class of Asset
Useful life
Plant and equipment
2 to 5 years
Computers and office equipment
2 to 5 years
Furniture and fittings
2 to 5 years
Judgements and estimates that are material to the Financial Statements are disclosed in the following Notes:
Note 2
Revenue and income
Note 4
Trade and other receivables
Note 5
Loans and advances
Note 6
Intangible assets
Note 14
Financial instruments
Note 15
Financial risk management
Note 22
Share‑based compensation
New and amending accounting standards
The Consolidated Entity has adopted all of the new or amended Accounting Standards and Interpretations issued  
by the Australian Accounting Standards Board (‘AASB’) that are mandatory for the current reporting period.
New and amending accounting standards that are not yet mandatory have not been early adopted.
The accounting policies of the Consolidated Entity have been consistently applied at 30 June 2024.
Enhanced communication
The Financial Statements have been prepared using principles of enhanced communication, including using simple 
descriptions and sentence structures, avoiding the use of boilerplate narratives, ranking information that highlights  
its importance, and presenting information in a suitable format to make it easier to understand.
Authorisation
The Financial Statements are authorised for issue by the Directors on 26 August 2024.
32

Notes to the Financial Statements continued
The Notes to the Financial Statements are arranged in five sections:
PERFORMANCE
34
Note 1: Segment information
34
Note 2: Revenue and income
35
Note 3. Earnings per share
38
ASSETS
38
Note 4. Trade and other receivables
38
Note 5. Loans and advances
40
Note 6. Intangible assets
41
LIABILITIES
44
Note 7. Trade and other payables
44
Note 8. Leases
44
Note 9. Provisions
45
EQUITY AND BORROWINGS
46
Note 10. Share capital
46
Note 11. Reserves
46
Note 12. Dividends
47
Note 13. Borrowings
48
Note 14. Financial instruments
49
Note 15. Financial risk management
50
Note 16. Fair value measurements
56
OTHER
57
Note 17. Cash flow information
57
Note 18. Income tax
58
Note 19. Auditor’s remuneration
59
Note 20. Key Management Personnel disclosures
60
Note 21. Interests in subsidiaries
61
Note 22. Share‑based compensation
65
Note 23. Parent entity information
67
Note 24. Deed of cross guarantee
67
Note 25. Contingent liabilities
69
Note 26. Events occurring after reporting date
69
Note 27. Related party disclosures
69
Annual Report 2024
33

Notes to the Financial Statements continued
PERFORMANCE
This section focuses on the Consolidated Entity’s performance and returns to shareholders for the year ended 30 June 2024.
Note 1: Segment information
Reportable segments
Previously, the Consolidated Entity’s operating segments were based on providing both services and lending. This year we 
completed our transition to a lending business. Our reportable segments are now loan products:
Reportable segment
Description
Home Loans  
and Asset Finance
Offering home loans to assist clients wishing to purchase a property or consolidate their debt; 
and asset finance to SMEs wishing to purchase a vehicle and business‑critical equipment.
Personal Loans
Offering car loans to assist clients wishing to purchase a motor vehicle and unsecured 
personal loans to assist clients for any approved purpose.
Other
Including the Services division, unrealised gain or loss on fair value movement of derivatives, 
parent entity services and intercompany investments, balances and transactions, which are 
eliminated upon consolidation.
Segment information
The results of the reportable segments are reconciled to the Consolidated Entity’s financial information as follows:
Operating Segments
Home Loan  
& Asset Finance
Personal Loans
Others
Consolidated Total
2024 
$
2023 
$
2024 
$
2023 
$
2024 
$
2023 
$
2024 
$
2023 
$
Revenue 
and Income:
Fees from services
610,031
468,887
96,037
33,196
8,558,651
15,835,931
9,264,719
16,338,014
Finance income
65,532,955
47,154,240
25,891,973
19,963,160
292,969
281,659
91,717,897
67,399,059
Finance expense
(40,771,214)
(25,771,289)
(8,446,456)
(3,282,140)
339,590
(63,139)
(48,878,080 )
(29,116,568)
Net finance income
24,761,741
21,382,951
17,445,517
16,681,020
632,559
218,520
42,839,817
38,282,491
Total operating 
income
25,371,772
21,851,838
17,541,554
16,714,216
9,191,210
15,726,078
52,104,536
54,620,505
Results:
Segment profit  
before tax
8,467,893
9,235,727
6,308,074
8,971,742
(2,201,719)
2,768,676
12,574,248
20,976,145
Income tax  
(expense)/benefit
(2,445,099)
(2,684,273)
(1,887,074)
(2,692,481)
582,147
(793,552)
(3,750,026)
(6,170,306)
Profit for the year
6,022,794
6,551,454
4,421,000
6,279,261
(1,619,572)
1,975,124
8,824,222
14,805,839
Segment assets
691,783,075
575,079,545
149,906,025
106,781,684
53,679,275
60,835,133
895,368,375
742,696,362
Reclassification*
(28,227,893)
(25,477,834)
Total Assets
867,140,482
717,218,528
*	
Eliminations are related to intercompany balances.
Each reportable segment accounts for transactions consistently with the Consolidated Entity’s accounting policies.
Centrally incurred costs for shared services are allocated between segments based on operating income.
34

Notes to the Financial Statements continued
Note 2: Revenue and income
Fees from services
Fees from services comprise fees from contracts with customers for personal insolvency services.
Revenue is recognised at an amount that reflects the consideration to which the Consolidated Entity is expected to  
be entitled (“the transaction price”) in exchange for transferring distinct performance obligations to clients as follows:
Service
Fees
Performance obligations
Revenue recognition
Debt agreements 
and informal 
arrangements
Application  
fees and 
administration 
fees 
Performance obligations comprises 
two distinct services:
(1)	 Initial service to prepare debt 
proposal for consideration by  
the creditors and the Australia 
Financial Security Authority; and
(2)	 Monthly or periodic activities 
that include setting up the  
debt agreement or informal 
arrangement, managing and 
collecting debtor payments  
and agreement variations, 
calculating and distributing 
dividends to creditors and 
periodic reporting to creditors 
and the Australian Financial 
Security Authority.
Revenue is recognised as follows:
(1)	 The initial service at a point  
in time when the debt proposal 
is completed; and
(2)	 Over time when the monthly or 
periodic activities are delivered.
The total consideration in the 
contract is collected over the 
contract term. 
Bankruptcy  
and personal 
insolvency  
agreements
Trustee fees
Estate administration.
Recognised over time as work 
progresses and time is billed.
Application of accounting policy
For each contract with a customer, the Consolidated Entity identifies the contract with a customer, identifies the performance 
obligations in the contract, determines the transaction price including an estimate of any variable consideration, allocates the 
transaction price to the separate performance obligations on the basis of the relative stand‑alone selling price of each distinct 
service to be delivered, and recognises revenue when or as each performance obligation is satisfied in a manner that depicts 
the transfer to the customer of the services promised.
Judgements
When applying the revenue recognition accounting policy to debt agreements and informal arrangements, management have 
determined that:
•	
The stand‑alone selling price of the initial service is based on the Consolidated Entity’s set up costs using a gross‑plus 
margin approach.
•	
The monthly or periodic activities represent a series of distinct services that are substantially the same – revenue is 
recognised using an output method based on the numbers of time periods (e.g. months) to be provided over the term  
of the contract. Revenue for these services is recognised substantially in line with the pattern of collection of cash from 
the debtor’s monthly or periodic cash payments.
Annual Report 2024
35

Notes to the Financial Statements continued
Goods & Services Tax (GST)
The Consolidated Entity is liable for GST when the consideration for the application and administration service provided  
is received, and recognises the GST liability at this point.
Fees from services continue
Unsatisfied performance obligations
The aggregate amount of the transaction price allocated to debt agreement and informal arrangement administration services 
that are unsatisfied is $4,127,366 as at 30 June 2024 ($8,684,911 as at 30 June 2023) and is expected to be recognised as 
revenue in future periods as follows:
Consolidated Entity
2024 
$
2023 
$
Within 12 months
1,097,460
3,029,752
12 to 24 months
937,734
2,381,313
24 to 36 months
451,942
891,861
36 to 60 months
1,640,230
2,381,985
4,127,366
8,684,911
Unrecoverable payments
When a debtor is behind in their monthly or periodic payments, the Consolidated Entity continues to recognise the revenue 
that it is entitled to collect for services transferred, but that may not be recoverable. Impairment is assessed as outlined in 
Note 4.
Contract liability
When a debtor pays in advance of their monthly payment, the Consolidated Entity recognises a Contract Liability in the 
Statement of Financial Position to recognise the collection of an amount that represents the obligation to provide the future 
services associated with the advance collection.
Consolidated Entity
2024 
$
2023 
$
Current contract liability
38,571
242,973
Non‑current contract liability
13,904
43,224
Contract liability
52,475
286,197
Reconciliation of the carrying amount:
Opening balance
286,197
673,307
Payments received in advance
8,113
(40,899)
Transfer to revenue – included in the opening balance
(241,835)
(346,211)
52,475
286,197
36

Notes to the Financial Statements continued
Net finance income
Finance income comprises interest income and finance fee income:
•	
Interest income is recognised using the effective interest method over the life of the loan, taking into account all income 
and expenditure directly attributable to the origination of the loan.
•	
Finance fee income include fees other than those that are an integral part of effective interest method and include loan 
fees paid by the customer such as application fee, settlement fee, discharge fee and post‑settlement fees. The performance 
obligation for these fees is met at a point in time when the fee is charged to the customer and revenue is recognised.
•	
Net finance income is presented net of finance costs, which comprise interest expense on borrowings using the effective 
interest method.
Disaggregation of revenue
Consolidated Entity
2024 
$
2023 
$
Fees from services
–	
Personal insolvency
8,969,937
16,230,009
–	
Refinance broking
158,630
527,727
–	
Other services
136,152
(323,250)
Total revenue
9,264,719
16,434,486
Finance income
–	
Home loan assets
35,709,203
29,850,855
–	
Personal loan assets
25,891,973
19,963,161
–	
Asset finance assets
29,823,752
17,303,385
–	
Other interest income
292,969
281,657
91,717,897
67,399,058
Finance expense
–	
Interest expense – home loan facilities
(24,867,255)
(18,395,562)
–	
Interest expense – personal loan facilities
(7,993,257)
(3,282,140)
–	
Interest expense – asset finance facilities
(15,903,959)
(7,375,727)
–	
Interest expense – other lending facilities
(113,609)
(63,138)
(48,878,080)
(29,116,567)
Net finance income
42,839,817
38,282,491
Other income/(loss)
–	
Profit/(Loss) on impairment of intangible assets
–
(96,472)
Total operating income
52,104,536
54,620,505
Finance income comprises:
Finance fee income
11,214,328
9,283,123
Interest income
80,503,569
58,115,935
Finance income
91,717,897
67,399,058
Annual Report 2024
37

Notes to the Financial Statements continued
Note 3. Earnings per share
The Consolidated Entity calculated basic and diluted earnings per share as follows:
Consolidated Entity
2024 
$
2023 
$
Total profit attributable to the members of the parent for the year ($)
7,345,994
12,996,146
Number
Number
Weighted average number of ordinary shares used in calculating basic earnings per share
121,345,588
122,300,942
Weighted average number of ordinary shares used in calculating diluted earnings per share
121,345,588
122,300,942
Basic earnings per share (cents)
6.05
10.63
Diluted earnings per share (cents)
6.05
10.63
ASSETS
This section focuses on the financial assets that the Consolidated Entity requires to operate its business.
Note 4. Trade and other receivables
Receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest 
method, less any allowance for impairment using the expected credit loss method. Details of the Consolidated Entity’s credit 
risk is included in Note 15.
Trade and other receivables comprise:
Receivable type
Description
Approach to impairment
Debt agreement 
and Informal 
arrangement 
receivables
Receivables are receipted on a pro rata 
basis, in parity with other parties to the 
debt proposal throughout the debt proposal 
administration period (contract term), 
which is generally 2 to 5 years.
Debts which are known to be uncollectable are 
written off by reducing the carrying amount directly. 
Impairment allowances are estimated through  
an assessment of the receivables on a collective 
(portfolio) basis based on historical collections  
data and losses incurred.
Bankruptcy  
and personal 
insolvency 
agreement 
receivables
Receivables are receipted on a pro rata 
basis, in accordance with statutory 
approval of trustee remuneration, 
throughout the administration period, 
which is generally 3 years.
Debts which are known to be uncollectable are 
written off by reducing the carrying amount directly. 
Impairment allowances are estimated through an 
assessment of the receivables on both collective 
(portfolio) basis based on historical loss incurred,  
and also adjusted by individual matter assessment  
on an ongoing basis.
Sundry 
receivables
Other receivables.
Impairment of other trade and sundry receivables  
is assessed on an individual basis with regard to  
the credit quality of the debtor, payment history and 
any other information available. These debtors are 
assessed as being in arrears where they do not pay  
on their invoice terms and where the terms of this 
payment have not been re‑negotiated.
38

Notes to the Financial Statements continued
Consolidated Entity
2024 
$
2023 
$
Current
Trade receivables
12,556,746
15,415,386
Provision for impairment
(1,299,121)
(1,317,953)
11,257,625
14,097,433
Non‑current
Trade receivables
401,007
751,950
Provision for impairment
(45,374)
(79,949)
355,633
672,001
Total
11,613,258
14,769,434
The movement in the provision for impairment
Opening balance
1,397,902
1,150,696
Provision for impairment recognised
246,797
674,796
Unused provision reversed
(201,906)
(195,210)
Bad debts
(98,298)
(232,380)
Closing balance
1,344,495
1,397,902
Aging analysis – Trade and other receivables
Not past due
10,128,219
11,941,426
Past due
2,829,534
4,225,910
Total
12,957,753
16,167,336
Annual Report 2024
39

Notes to the Financial Statements continued
Note 5. Loans and advances
Receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest 
method. Gains and losses are recognised in the statement of profit and loss and other comprehensive income when the loans 
and advances are derecognised or impaired.
The Company has adopted IFRS 9 and adopted a forward looking “expected credit loss (ECL)”model to determine the 
potential future impairment of loans and advances. Impairment policy of loans and advances are included in Note 15.  
Loans in hardship are not considered past due in the following aging analysis.
Loans and advances comprise:
Consolidated Entity
Home loan assets
Personal loan assets
Asset finance assets
Total
2024 
$
2023 
$
2024 
$
2023 
$
2024 
$
2023 
$
2024 
$
2023 
$
Non‑securitised 
financing assets
395,502,361
317,986,348
149,346,102
105,020,530
261,890,402
160,648,188
806,738,865
583,655,066
Securitised  
financing assets
 – 
60,123,016
 – 
 – 
 – 
 – 
 – 
60,123,016
Total financing  
assets
395,502,361
378,109,364
149,346,102
105,020,530
261,890,402
160,648,188
806,738,865
643,778,082
Provision for 
impairment
(399,764)
(872,840)
(2,087,088)
(1,505,397)
(2,811,988)
(2,702,459)
(5,298,840)
(5,080,696)
395,102,597
377,236,524
147,259,014
103,515,133
259,078,414
157,945,729
801,440,025
638,697,386
Security
Weighted average 
loan to valuation 
ratio
64%
65%
n/a
n/a
n/a
n/a
Interest rate type
Variable
Variable
Fixed
Fixed
Fixed
Fixed
Aging analysis
Not past due
329,755,742
322,224,293
134,872,889
93,434,475
232,707,525
148,763,958
697,336,156
564,422,726
Past due 0 – 30 days
49,045,881
42,114,125
9,424,234
8,286,112
20,671,820
6,732,262
79,141,935
57,132,499
Past due 30 days
16,700,738
13,770,946
5,048,979
3,299,943
8,511,057
5,151,968
30,260,774
22,222,857
Total
395,502,361
378,109,364
149,346,102
105,020,530
261,890,402
160,648,188
806,738,865
643,778,082
Maturity analysis
Amounts to be 
received in less  
than 1 year
 6,200,196 
5,987,514
 33,286,150 
23,450,722
 71,583,136 
39,108,062
 111,069,482 
68,546,298
Amounts to be 
received in greater 
than 1 year
 389,302,165 
372,121,850  116,059,952 
81,569,808  190,307,266 
121,540,126  695,669,383 
575,231,784
 395,502,361 
378,109,364  149,346,102 
105,020,530  261,890,402 
160,648,188  806,738,865 
643,778,082
The movement  
in the provision  
for impairment
Opening balance
872,840
798,604
1,505,397
2,136,195
2,702,459
1,377,000
5,080,696
4,311,799
Increase in provision
(473,076)
264,257
1,464,640
256,408
3,077,378
3,135,626
4,068,942
3,656,291
Bad debts
 – 
(190,021)
(882,949)
(887,206)
(2,967,849)
(1,810,167)
(3,850,798)
(2,887,394)
Closing balance
399,764
872,840
2,087,088
1,505,397
2,811,988
2,702,459
5,298,840
5,080,696
40

Notes to the Financial Statements continued
Note 6. Intangible assets
Goodwill
Goodwill comprises an amount of $345,124 that is the amount by which the purchase price for the business of FSA Australia 
Pty Ltd and its controlled entities exceeded the fair value attributed to its net assets at date of acquisition by the parent company.
Goodwill comprises an amount of $10,421,199 that is the amount by which the purchase price for the business of Azora 
Finance Pty Ltd and its controlled entities exceeded the fair value attributed to its net assets and separately identifiable 
intangible assets at date of acquisition by Azora Finance Group Pty Ltd.
Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses. Goodwill has indefinite 
life therefore no amortisation was recorded.
Software
Software is measured on the basis of the cost of acquisition or development of software less subsequent accumulated 
amortisation and accumulated impairment losses.
Software is tested for impairment only if there is an indication that the carrying amount of the software may be impaired. 
Software is amortised over 2 – 5 years in accordance with the effective life of the software.
Customer relationships
Customer relationships were recognised for the future economic benefits expected from the use of existing customers 
through the operation of the wholesale rental finance business. Customer relationships are measured by using the multi 
period excess earnings methodology from the cash flow that can be generated by the existing customer relationships,  
less subsequent accumulated amortisation and accumulated impairment losses.
Customer relationships are tested for impairment annually and carried at fair value less accumulated amortisation and 
impairment losses. Customer relationships are amortised over 5 years in accordance with the business strategy.
Broker network
Broker network were recognised for the future economic benefits expected from the use of the broker network in the operation 
of the asset finance business. Broker network are measured by using the multi period excess earnings methodology from the 
loans that are expected to be referred by the broker network. Broker network are amortised over 6 years.
Annual Report 2024
41

Notes to the Financial Statements continued
Consolidated Entity
2024 
$
2023 
$
Goodwill
10,766,323
10,766,323
Less: Impairment
 – 
 – 
10,766,323
10,766,323
Software at cost
7,356,567
6,712,749
Less: Accumulated impairment losses
 – 
(96,472)
Less: Accumulated amortisation
(5,372,733)
(4,469,582)
1,983,834
2,146,695
Customer relationships at cost
366,000
366,000
Less: Accumulated amortisation
(207,400)
(134,200)
158,600
231,800
Broker network at cost
2,097,000
2,097,000
Less: Accumulated amortisation
(990,250)
(640,750)
1,106,750
1,456,250
14,015,507
 14,601,068 
Reconciliations
Reconciliations of the written down values at the beginning and end of the current and previous financial year are set 
out below:
Consolidated
Goodwill
Software
Customer 
relationships
Broker 
network
Total
Balance at cost
10,766,323
6,616,277
366,000
2,097,000
19,845,600
Amortisation expense
 – 
(4,469,582)
(134,200)
(640,750)
(5,244,532)
Balance at 1 July 2023
 10,766,323 
 2,146,695 
 231,800 
 1,456,250 
 14,601,068 
Additions
 – 
740,290
 – 
 – 
740,290
Amortisation expense
 – 
(903,151)
(73,200)
(349,500)
(1,325,851)
Balance at 30 June 2024
 10,766,323 
 1,983,834 
 158,600 
 1,106,750 
 14,015,507 
42

Notes to the Financial Statements continued
Impairment testing
Goodwill acquired through business combinations have been allocated to the following cash‑generating units:
Consolidated Entity
2024 
$
2023 
$
FSA Australia Pty Ltd
345,124
 345,124 
Azora Finance Pty Ltd
10,421,199
 10,421,199 
10,766,323
 10,766,323 
The recoverable amount of goodwill attributable to the Asset Finance CGU, is determined based on a value‑in‑use calculation 
using a discounted cash flow modal, based on a 2 year projection period approved by management and extrapolated for a 
further 3 years using a steady rate, together with a terminal value.
Key assumptions are those to which the recoverable amount of CGU is most sensitive. The following key assumptions were 
used in the discounted cash flow model for the Asset Finance CGU:
•	
12% (2023: 12%) after‑tax discount rate;
•	
6% (2023: 6%) per annum projected revenue growth rate;
•	
3% (2023: 3%) per annum increase in operating costs and overheads.
The discount rate of 12% pre‑tax reflects management’s estimate of the time value of money and the Consolidated Entity’s 
weighted average cost of capital adjusted for the Asset Finance division, the risk free rate and the volatility of the share price 
relative to market movements.
Management believes the projected 6% revenue growth rate is prudent and justified, based on the growth of the asset 
finance market.
The Directors have assessed that, the carrying value of goodwill attributable to the original investment by the parent 
company in FSA Australia CGU and its controlled entities does not exceed the recoverable amount of this balance at 
reporting date.
The Directors have determined that there are no reasonable changes in the key assumptions on which the recoverable amounts 
of goodwill are based, for either Asset Finance CGU or FSA Australia CGU, which would cause the carrying amount to exceed 
the recoverable amount.
Annual Report 2024
43

Notes to the Financial Statements continued
LIABILITIES
This section focuses on the Consolidated Entity’s financial liabilities.
Note 7. Trade and other payables
Trade payables and other payables are carried at amortised cost which is the fair value of the consideration to be paid  
in the future for goods and services received, whether or not billed to the Consolidated Entity.
Consolidated Entity
2024 
$
2023 
$
Unsecured trade payables
637,171
644,434
Employee benefits payables and accruals
2,588,204
2,755,846
Sundry payables and accruals
382,523
308,520
3,607,898
3,708,800
Note 8. Leases
The Consolidated Entity leases its office premises. The Consolidated Entity adopted AASB 16 Leases on 1 July 2019.  
The Company entered into a new lease of office premises on 17 February 2020 and the lease has been capitalised as a  
right‑of‑use asset addition during the current year. The lease liability on initial recognition is measured at the present  
value of the contractual payments due to the lessor over the lease term of 10 years, with the discount rate determined  
at the Consolidated Entity’s incremental borrowing rate on the commencement of the lease.
The right‑of‑use asset is depreciated over the lease term. The lease liability is accounted for using an effective 
interest method.
Consolidated Entity
2024 
$
2023 
$
Right‑of‑use assets
Property
11,878,700
 11,738,049 
Accumulated amortisation
(4,823,153)
(3,562,006)
7,055,547
 8,176,043 
Lease liabilities
Current
1,100,194
 1,041,212 
Non‑current
7,010,453
 8,023,970 
8,110,647
 9,065,182 
Additions of the right‑of‑use assets during the year ended 30 June 2024 were $140,651.
44

Notes to the Financial Statements continued
Amounts recognised in profit or loss
Consolidated Entity
2024 
$
2023 
$
Depreciation charge of right‑of‑use‑assets
1,261,147
 1,228,793 
Interest expense (included in finance cost)
309,545
 329,876 
Operating rental expense
329,422
 326,623 
Rental on previous office premises (short term)
33,813
19,055
1,933,927
1,904,347
Note 9. Provisions
Provisions are recognised when the Consolidated Entity has a legal or constructive obligation, as a result of past events,  
for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured.
Employee benefits
A provision has been recognised for employee benefits relating to annual leave and long service leave.
As at 30 June 2024, the Consolidated Entity employed 96 full‑time equivalent employees (2023: 106) plus a further 
6 independent contractors (2023: 6).
Short‑term employee benefits
Liabilities for wages and salaries, including non‑monetary benefits, annual leave and long service leave with no rights  
to defer settlements within 12 months of the reporting date are recognised in current liabilities.
Long‑term employee benefits
The amount presented as non‑current liabilities have an unconditional right to defer settlement. For amounts due more than 
12 months after the reporting date; these are recognised and measured at the present value of the estimated future cash flows 
to be made in respect of all employees at the reporting date. In determining the present value of the liability, estimates of 
attrition rates and pay increases through promotion and inflation have been taken into account.
Consolidated Entity
2024 
$
2023 
$
Employee benefits – current
2,875,650
2,831,750
Employee benefits – non‑current
346,334
386,933
3,221,984
3,218,683
Annual Report 2024
45

Notes to the Financial Statements continued
EQUITY AND BORROWINGS
This section focuses on the Consolidated Entity’s capital structure and borrowing activities.
Note 10. Share capital
Consolidated Entity
2024 
$
2023 
$
Share capital
Balance 1 July
2,493,454
3,502,630
Add shares issued during year
 – 
 – 
Less shares bought back during year
 – 
(1,009,176)
Balance 30 June
2,493,454
2,493,454
Number 
Number 
Ordinary shares
Balance 1 July
121,345,588
122,336,824
Add shares issued during year
–
 – 
Less shares bought back during year
 – 
(991,236)
Balance 30 June
121,345,588
121,345,588
Note 11. Reserves
Consolidated Entity
2024 
$
2023 
$
Other reserve – business combination
10,320,000
 10,320,000 
Class share reserve
540,538
 349,762 
Long Term Incentive Plan share reserve
(2,028,000)
(2,028,000)
Long Term Incentive Plan share valuation reserve
110,005
 66,139 
Balance 30 June
8,942,543
 8,707,901 
46

Notes to the Financial Statements continued
Note 12. Dividends
Dividends are recognised when declared during the financial year and at the discretion of the Company. Dividends 
recognised in the current financial period by FSA Group Limited are:
Financial Year 2024
Value 
per share 
$
Total 
Amount
Franked
Date of 
Payment
Final – ordinary
0.035
$4,247,097
100%
31‑Aug‑23
Interim – ordinary
0.035
$4,247,098
100%
15‑Mar‑24
Financial Year 2023
Value 
per share 
$
Total 
Amount
Franked
Date of 
Payment
Final – ordinary
0.035
$4,281,791
100%
30‑Aug‑22
Interim – ordinary
0.035
$4,281,791
100%
9‑Mar‑23
On 26 August 2024, the Directors declared a fully franked final dividend for the year ended 30 June 2024 of 3.50 cents per 
ordinary share. This brings the full year dividend to 7.00 cents per ordinary share.
Consolidated Entity
2024 
$
2023 
$
Franking credits
Franking credits available at the reporting date based on a tax rate of 30%
28,716,676
28,570,451
Franking credits that will arise from the (expected refund)/payment of the amount  
of the provision for income tax at the reporting date based on a tax rate of 30%
(58,065)
(107,031)
Franking credits available for subsequent financial years based on a tax rate of 30%
28,658,611
28,463,420
Annual Report 2024
47

Notes to the Financial Statements continued
Note 13. Borrowings
Borrowings comprise:
Borrowings
Facility type
Provider
Limit
Maturity 
date
 Drawn 
Security
Home loans
Non‑recourse 
warehouse
Westpac
$375 million
Oct‑25
$359 million
This facility is secured 
against current and future 
home loan assets of Azora 
Home Loans Warehouse 
Trust 1.
Institutional
$27 million
Oct‑25
$27 million
Personal 
loans
Non‑recourse 
warehouse
Westpac
$125 million
Apr‑26
$86 million
This facility is secured 
against current and future 
personal loan assets of the 
Azora Personal Loans 
Warehouse Trust 1.
Institutional
$43 million
Apr‑26
$21 million
Asset 
Finance
Non‑recourse 
warehouse
Australian 
Bank
$260 million
May‑25
$193 million
This facility is secured 
against current and future 
asset finance assets of  
the Azora Warehouse 
Trust No. 1.
Institutional
N/A
May‑25
$60 million
FSA Group 
Ltd
Corporate
Westpac
$15 million
Mar‑26
 $0 million 
This facility is secured by 
a fixed and floating charge 
over the assets of FSA 
Group Limited and its 
controlled entities.
Consolidated Entity
2024 
$
2023 
$
Unsecured
Credit cards
508,461
348,211
Secured
Non‑recourse borrowings to finance personal loan assets
107,165,575
65,887,477
Non‑recourse borrowings to finance home loan assets
387,194,842
372,832,754
Non‑recourse borrowings to finance asset finance assets
253,097,621
 151,950,195 
747,458,038
590,670,426
747,966,499
591,018,637
The carrying amounts of assets pledged as security are:
Personal loan assets
146,853,649
102,696,219
Home loan assets
405,619,353
390,893,300
Asset finance assets
272,307,723
162,487,526
824,780,725
656,077,045
48

Notes to the Financial Statements continued
Note 14. Financial instruments
The Consolidated Entity undertakes transactions in a range of financial instruments, the risks associated with those financial 
instruments and recognition are as follows:
Financial 
instrument
Type of instruments
Risks
Recognition
Non‑derivative 
financial 
instruments
Cash and cash equivalents
Credit risk & Market risk
Non‑derivative financial instruments  
(other than lease liabilities reported in  
Note 8) are recognised initially at fair value 
plus adjusted for any directly attributable 
transaction costs. Subsequent to initial 
recognition, non‑derivative financial 
instruments are measured at amortised  
cost using the effective interest rate  
method. Financial assets are reduced  
by the estimated of expected credit losses.
Trade and other receivables
Loans and advances
Other financial assets
Trade and other payables
Liquidity risk & Market risk
Lease liabilities
Short‑term loans
Bank loans
Warehouse facilities
Securitised facilities
These financial instruments represented in the Statement of Financial Position are categorised under AASB 9 Financial 
Instruments: Recognition and Measurement as follows:
Consolidated Entity
2024 
$
2023 
$
Financial Assets
Cash and cash equivalents
5,353,021
16,404,282
Restricted cash
22,407,527
20,045,421
Trade and other receivables
11,613,258
14,769,434
Loans and advances
801,440,025
638,697,386
Assets and receivables at amortised cost
840,813,831
689,916,523
Financial Liabilities
Payables at amortised cost
3,607,898
3,708,800
Financing liabilities
747,966,499
591,018,637
Payables at amortised cost
751,574,397
594,727,437
The Consolidated Entity retains substantially all the risks and rewards of ownership of the securitised home loan assets.
Annual Report 2024
49

Notes to the Financial Statements continued
Note 15. Financial risk management
The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework 
through the work of the Audit & Risk Management Committee. The Audit & Risk Management Committee is responsible  
for developing and monitoring risk management policies. The Chairman of the Audit & Risk Management Committee reports 
to the Board of Directors on its activities. Risk management procedures are established by the Audit & Risk Management 
Committee and carried out by management to identify and analyse the risks faced by the Consolidated Entity and to set 
controls and monitor risks.
Credit risk
Credit risk is the risk of financial loss to the Consolidated Entity if a customer or counterparty to a financial instrument fails 
to meet its contractual obligations. The Consolidated Entity does not have any material credit risk exposure to any single 
debtor or group of debtors under financial instruments entered into by the Consolidated Entity.
Type of instruments
Security
Risk Management
Personal insolvency 
receivables 
Unsecured
Debtors are assessed for serviceability and affordability prior to 
inception of each agreement
Personal loan assets
Unsecured
Credit and lending policies have been established for all lending 
operations whereby each new borrower is analysed individually for 
creditworthiness and serviceability prior to the Consolidated Entity 
doing business with them. This includes where applicable credit history 
checks and affordability assessment and, in the case of lending 
activities, confirming the existence and title of the security, and 
assessing the value of the security provided. 
Motor vehicle 
Home loan assets
Residential property
Asset finance assets
Vehicle and business 
equipment
Impairment of financial assets
The Consolidated Entity adopted a forward looking “expected credit loss (ECL)” model to determine the potential future 
impairment of loans and advances. The Consolidated entity’s credit risk assessment process is designed to be dynamic  
and responsive, adjusting ECL estimates to reflect shifts in the economic environment, credit policy modifications, and 
recovery processes.
The ECL model for loans and advances measured at amortised cost is determined with reference to three stages of the assets:
Asset Stage
Stage 1
Stage 2
Stage 3
Stage 3
Method
Collective
Collective
Collective
Specific
Staging Criteria
In order or less than 
30 days past due
30 days past due
90 days past due
Formal recovery
Impairment assessment
No increase  
in credit risk
Increase in  
credit risk
Credit impaired
Credit impaired
Impairment recognition
12 months ECL
Life time ECL
Life time ECL
Life time ECL
Expected Credit Losses (ECL) represent a probability‑weighted estimate of credit losses. The primary components used  
in calculating ECL are as follows:
(a)	 Probability of Default (PD): The likelihood of default, applied to each underlying exposure.
(b)	 Loss Given Default (LGD): The anticipated loss rate upon default, determined based on historical loss performance of 
loans and advances, adjusted for the Consolidated Entity’s evaluation of current macroeconomic conditions, historical 
experience, and informed credit assessments.
(c)	 Exposure at Default (EAD): The projected loan exposure at the time of default.
(d)	 The expected credit loss (ECL) of a loan under AASB 9 is calculated as by multiplying the loans expected Exposure  
at Default (EAD) by the product of the Probability of Default (PD) and Loss Given Default (LGD).
50

Notes to the Financial Statements continued
The following table summarises the loans and advances and the expected credit loss by stage and risk category:
Stage 1 
Collective
Stage 2 
Collective
Stage 3 
Collective
Stage 3 
Specific
Total
Maximum exposure to credit risk
Balance as at 30 June 2024
Loans and advances
Home loan lending
 367,266,238 
 19,901,131 
 8,334,993 
 – 
 395,502,362 
Personal loan lending
 142,201,695 
 4,211,785 
 1,368,769 
 1,563,852 
 149,346,101 
Asset finance lending
 251,544,764 
 4,976,965 
 3,014,456 
 2,354,217 
 261,890,402 
Total
 761,012,697 
 29,089,881 
 12,718,218 
 3,918,069  806,738,865 
Balance as at 30 June 2023
Loans and advances
Home loan lending
 362,521,478 
 10,716,097 
 4,775,068 
 96,721 
 378,109,364 
Personal loan lending
 101,868,847 
 2,325,357 
 628,106 
 198,220 
 105,020,530 
Asset finance lending
 154,707,554 
 3,248,771 
 631,659 
 2,060,204 
 160,648,188 
Total
 619,097,879 
 16,290,225 
 6,034,833 
 2,355,145  643,778,082 
Expected credit loss
Balance as at 30 June 2024
Loans and advances
Home loan lending
 187,326 
 132,951 
 79,488 
 – 
 399,765 
Personal loan lending
 773,646 
 426,842 
 202,235 
 684,364 
 2,087,087 
Asset finance lending
 801,847 
 293,222 
 348,446 
 1,368,473 
 2,811,988 
Total
 1,762,819 
 853,015 
 630,169 
 2,052,837 
 5,298,840 
Balance as at 30 June 2023
Loans and advances
Home loan lending
 736,677 
 96,983 
 39,180 
 – 
 872,840 
Personal loan lending
 725,334 
 407,366 
 219,268 
 153,429 
 1,505,397 
Asset finance lending
 1,078,682 
 85,564 
 188,462 
 1,349,751 
 2,702,459 
Total
 2,540,693 
 589,913 
 446,910 
 1,503,180 
 5,080,696 
Annual Report 2024
51

Notes to the Financial Statements continued
Credit risk concentration
The following table summarises the credit risk concentration on loans and advances across the different states:
Concentration by region
2024
2023
Loan balances
$
%
$
%
New South Wales
 234,577,707 
29.1%
 190,677,578 
29.6%
Victoria
 194,610,528 
24.1%
 157,585,596 
24.5%
Queensland
 215,951,208 
26.8%
 163,456,721 
25.4%
Western Australia
 83,609,251 
10.4%
 62,537,864 
9.7%
South Australia
 44,219,099 
5.5%
 38,623,241 
6.0%
Tasmania
 16,464,694 
2.0%
 13,434,093 
2.1%
Northern Territory
 4,374,947 
0.5%
 4,059,144 
0.6%
ACT
 12,931,431 
1.6%
 13,403,845 
2.1%
TOTAL
 806,738,865 
100%
 643,778,082 
100.0%
Concentration by region
2024
2023
Expected credit loss
$
%
$
%
New South Wales
 1,649,482 
31.1%
 1,821,102 
35.8%
Victoria
 1,285,964 
24.3%
 1,266,463 
24.8%
Queensland
 1,650,255 
31.1%
 1,117,938 
21.9%
Western Australia
 381,363 
7.2%
 502,636 
9.8%
South Australia
 164,865 
3.1%
 186,203 
3.6%
Tasmania
 84,681 
1.6%
 64,944 
1.3%
Northern Territory
 18,878 
0.4%
 13,729 
0.3%
ACT
 63,352 
1.2%
 107,681 
2.1%
TOTAL
 5,298,840 
100%
 5,080,696 
100.0%
The Consolidated Entity monitors the collection and performance of the loans and advances closely. The Consolidated Entity 
adopted the AASB 9 presumption that there is significant increase in credit risk when contractual payments are more than 
30 days past due, and a receivable is credit impaired when contractual payments are more than 90 days past due. The loans 
and advances balances under each past due status is illustrated below:
52

Notes to the Financial Statements continued
Analysis of loans and advances by past due date
Consolidated Entity
2024 
$
2023 
$
Loan and advance balances
Loans 0 day and less than 30 days in arrears
 776,478,091 
 622,555,225 
Loans 30 days and less than 90 days in arrears
 14,482,628 
 14,168,518 
Loans great than 90 days in arrears
 15,778,146 
 7,054,339 
TOTAL
 806,738,865 
 643,778,082 
Expected credit loss
Loans 0 day and less than 30 days in arrears
 1,950,690 
 2,530,831 
Loans 30 days and less than 90 days in arrears
 910,195 
 675,490 
Loans great than 90 days in arrears
 2,437,955 
 1,874,375 
TOTAL
 5,298,840 
 5,080,696 
Movement in credit exposures and provision for impairment
Provision for impairment losses
Stage 1 
Collective 
$
Stage 2 
Collective 
$
Stage 3 
Collective 
$
Stage 3 
Specific 
$
Total 
$
Balance as at 1 July 2023
2,540,693
589,913
446,910
1,503,180
5,080,696
	
Transfer to stage 1
413,575
(298,050)
(45,517)
(70,008)
 – 
	
Transfer to stage 2
(74,821)
92,451
(17,630)
 – 
 – 
	
Transfer to stage 3
(25,807)
(60,015)
102,960
(17,138)
 – 
	
Transfer to stage 3 specific
(13,789)
(13,695)
(8,588)
36,072
 – 
Net transfer between stages
299,158
(279,309)
31,225
(51,074)
 – 
Net re‑measurement on transfer  
between stages
(404,721)
383,625
392,932
1,346,672
1,718,508
Impact from net repayment  
& interest for the period
(1,196,735)
(58,235)
(31,281)
17,545
(1,268,706)
New loans originated
947,620
346,279
115,246
600,654
2,009,799
Impact from financial assets that have 
been de‑recognised during the period
(423,196)
(129,258)
(324,863)
(1,364,140)
(2,241,457)
Balance as at 30 June 2024
1,762,819
853,015
630,169
2,052,837
5,298,840
Credit exposure
Balance as at 1 July 2023
619,097,879
16,290,225
6,034,833
2,355,145
643,778,082
Net receivables transfer between stages
(20,620,692)
9,742,929
6,766,466
2,142,233
(1,969,064)
Net repayments & interest for the period
(48,868,067)
(115,733)
191,869
(7,586)
(48,799,517)
New loans originated
343,855,804
6,063,849
2,277,295
1,550,646
353,747,594
Financial assets that have been 
de‑recognised during the period
(132,452,227)
(2,891,389)
(2,552,245)
(2,122,369) (140,018,230)
Balance as at 30 June 2024
761,012,697
29,089,881
12,718,218
3,918,069
806,738,865
Annual Report 2024
53

Notes to the Financial Statements continued
Liquidity risk
Liquidity risk is the risk that the Consolidated Entity will not be able to meet its financial obligations as they fall due.
Type of instruments
Risk Management
Assessment
Trade and other payables
Lease liabilities
Short‑term loans
The Consolidated Entity’s approach in 
managing liquidity is to ensure that it  
will always have sufficient liquidity to meet 
its liabilities when due without incurring 
unacceptable losses or risking damage  
to the Consolidated Entity’s reputation.
The Consolidated Entity’s liquidity risk 
management policies include cash flow 
forecasting, which is reviewed and monitored 
monthly by management as part of the 
Consolidated Entity’s master budget and 
having access to funding through facilities.
The Directors are satisfied that  
The Consolidated Entity will be able  
to meet its financial obligations as  
they fall due.
Bank loans
Warehouse facilities
Securitised facilities
The Consolidated Entity is reliant on the 
renewal of existing facilities, the negotiation 
of new facilities, or the issuance of residential 
mortgage backed securities. Each facility is 
structured so that if it is not renewed or 
otherwise defaults there is only limited 
recourse to the Consolidated Entity. 
The Directors are satisfied that an event  
of default in relation to the Consolidated 
Entity’s facilities will not affect the 
Consolidated Entity’s ability to continue  
as a going concern.
The contractual maturity of the Consolidated Entity’s fixed and floating rate financial liabilities are as follows. The amounts 
represent the future undiscounted principal and interest cash flows.
Consolidated Entity
30 June 2024
Carrying 
amount 
$
Contractual 
Cash flows 
$
12 months 
or less 
$
1 to 2 
years 
$
2 to 5 
years 
$
5 to 10 
years 
$
Trade and other payables
 3,607,898 
 3,607,898 
 3,607,898 
 – 
 – 
 – 
Leases
 8,110,647 
 9,106,301 
 1,463,004 
 1,423,079 
 4,666,556 
 1,553,662 
Other short‑term loans
 508,461 
 508,461 
 508,461 
 – 
 – 
 – 
Warehouse facilities
 747,458,037  803,233,943 
 691,597,517 
 111,636,426 
 – 
 – 
Total
 759,685,043  816,456,603 
 697,176,880  113,059,505 
 4,666,556 
 1,553,662 
30 June 2023
Trade and other payables
 3,708,800 
 3,708,800 
 3,708,800 
–
–
–
Leases
 9,065,182 
 10,336,881 
 1,333,768 
 1,396,487 
 4,440,695 
 3,165,932 
Other short‑term loans
 348,211 
 348,211 
 348,211 
–
–
–
Warehouse facilities
 533,263,082 
 581,014,615 
 187,838,876 
 323,973,592 
 69,202,147 
 – 
Securitised facilities
 57,407,344 
 70,629,095 
 16,243,579 
 12,692,116 
 23,661,042 
 18,032,358 
Total
 603,792,619 
 666,037,602 
 209,473,234 
 338,062,195 
 97,303,884 
 21,198,290 
54

Notes to the Financial Statements continued
Market risk
Market risk is the risk that changes in market prices will affect the Consolidated Entity’s income or the value of holdings  
in its financial instruments. The objective of market risk management is to manage and control market risk exposures 
within acceptable parameters, while optimising the return. Market risk of the Consolidated Entity is concentrated in 
interest rate risk.
Type of 
instruments
Risk Management
Assessment
Home loans
Home loan assets are lent on variable interest rates and are 
financed by variable rate borrowings, which mitigate the 
Consolidated Entity’s exposure to interest rate risk on these 
borrowings to an acceptable level. These borrowings are on a 
non‑recourse basis to the Consolidated Entity.
The Consolidated Entity performs 
interest rate sensitivity analysis to 
assess the effect on profit after tax 
if interest rates had been 50 basis 
points (bps) higher or lower at 
reporting date, the impact on profit 
is estimated to be around $1.0 to 
$1.5 million. This is because some 
of the borrowings are at a floating 
rate, while about 51% of the loans 
have a fixed rate.
Asset finance
Asset finance assets are lent on fixed interest rates and are 
financed by variable rate borrowings. Asset finance terms 
average around 3 to 5 years which mitigate the Consolidated 
Entity’s exposure to interest rate risk on these borrowings. 
These borrowings are on a non‑recourse basis to the 
Consolidated Entity.
Personal loans
Personal loan assets are lent on fixed interest rates and are 
financed by variable rate borrowings. Personal loan terms 
average around 4 to 5 years which mitigate the Consolidated 
Entity’s exposure to interest rate risk on these borrowings. 
These borrowings are on a non‑recourse basis to the 
Consolidated Entity.
Interest rate sensitivity analysis
The tables below show the effect on profit after tax if interest rates had been 50 basis points (bps) higher or lower at reporting 
date on the Consolidated Entity’s floating rate financial instruments (2023: 50 bps). A 50 bps sensitivity is considered 
reasonable given the current level of both short‑term and long‑term Australian interest rates. This would represent approximately 
two rate increases/decreases. The analysis is based on interest rate risk exposures at reporting date on both financial assets 
and liabilities.
Consolidated Entity
Profit after tax
2024 
$
2023 
$
If interest rates increased by 50 bps (2023: 50 bps)
 1,258,173 
 761,873 
If interest rates decreased by 50 bps (2023: 50 bps)
(1,258,173)
(761,873)
Capital management
The Consolidated Entity’s objectives in managing its capital is the safeguard of the Consolidated Entity’s ability to continue 
as a going concern, maintain the support of its investors and other business partners, support the future growth initiatives  
of the Consolidated Entity and maintain an optimal capital structure to reduce the costs of capital. These objectives are 
reviewed periodically by the Board.
Annual Report 2024
55

Notes to the Financial Statements continued
Note 16. Fair value measurements
Fair value measurement hierarchy
The Consolidated Entity is required to classify all assets and liabilities, measured at fair value, using a three level hierarchy, 
based on the lowest level of input that is significant to the entire fair value measurement, being: Level 1: Quoted prices 
(unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date; Level 2: 
Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; 
and Level 3: Unobservable inputs for the asset or liability. Considerable judgement is required to determine what is significant 
to fair value and therefore which category the asset or liability is placed in can be subjective.
The fair value of assets and liabilities classified as Level 3 is determined by the use of valuation models. These include 
discounted cash flow analysis or the use of observable inputs that require significant adjustments based on unobservable 
inputs. Except as detailed in the following table, the Directors consider that due to their short‑term nature the carrying 
amounts of financial assets and financial liabilities, which include cash, current trade receivables, current payables and 
current borrowings, are assumed to approximate their fair values. For the majority of the borrowings, the fair values are  
not materially different to their carrying amounts, since the interest payable on those borrowings is either close to current 
market rates or the borrowings are of a short‑term nature.
Jun‑24 
Book value 
$
Jun‑24 
Fair value 
$
Financial assets
Current receivables net of deferred tax
1,389,566
1,389,566
Loans and advances
Personal loan assets
147,259,014
160,718,092
Home loan assets 
395,102,596
410,119,290
Asset finance assets 
259,078,415
265,529,566
Jun‑23 
Book value 
$
Jun‑23 
Fair value 
$
Financial assets
Receivables net of deferred tax
2,903,965
2,897,255
Loans and advances
Personal loan assets
103,515,133
117,428,247
Home loan assets 
377,236,524
388,815,728
Asset finance assets 
 157,945,729 
 165,273,000 
56

Notes to the Financial Statements continued
OTHER
Note 17. Cash flow information
Consolidated Entity
2024 
$
2023 
$
Cash and cash equivalents
5,353,021
16,404,282
Restricted cash
22,407,527
20,045,421
Cash and cash equivalents at the end of the period
27,760,548
36,449,703
Reconciliation of cash flows from operations to profit after tax
Profit after tax
8,824,222
14,805,839
Non‑cash flows in profit/(loss):
	
Depreciation and amortisation
2,915,139
2,477,761
	
Loss on write off investments
6,533,346
3,058,448
Increase/decrease in assets and liabilities:
	
Trade and other receivables
5,896,738
2,347,828
Capitalised loan acquisition cost
(4,647,620)
(2,665,762)
	
Other current assets
(500,874)
(85,397)
	
Tax assets/liabilities
(5,302,025)
175,653
	
Trade and other payables
1,113,153
1,219,665
	
Provisions
47,168
304,117
Cash flows from operating activities
14,879,247
21,638,152
Note: The Consolidated reclassified capitalised loan acquisition cost from investing activities to operating activities for the 
last year comparison amount.
Annual Report 2024
57

Notes to the Financial Statements continued
Note 18. Income tax
Income tax
The Consolidated Entity is subject to income taxes in the jurisdictions in which it operates. Significant judgement is required 
in determining the provision for income tax. There are many transactions and calculations undertaken during the ordinary 
course of business for which the ultimate tax determination is uncertain. The Consolidated Entity recognises liabilities for 
anticipated tax audit issues based on the Consolidated Entity’s current understanding of the tax law. Where the final tax 
outcome of these matters is different from the carrying amounts, such differences will impact the current and deferred tax 
provisions in the period in which such determination is made.
The charge for current income tax expense is based on the profit for the year adjusted for any non‑assessable or non‑deductible 
items. It is calculated using the tax rates that have been enacted or are substantially enacted by the reporting date.
Tax consolidation
FSA Group Limited and its wholly‑owned Australian subsidiaries have formed an income tax consolidated group under the  
Tax Consolidation Regime. As the head entity of the consolidated group and the controlled entities, FSA Group Limited continues 
to account for their own current and deferred tax amounts. The tax consolidated group has applied the ‘separate taxpayer within 
group’ approach in determining the appropriate amount of taxes to allocate to members of the tax consolidated group.
The tax consolidated group has entered into a tax sharing agreement whereby each company in the group contributes to the 
income tax payable of the consolidated group.
Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as amounts 
receivable from or payable to other entities in the tax consolidated group. The tax funding arrangement ensures that the 
intercompany charge equals the current tax liability or benefit of each tax consolidated group member, resulting in neither  
a contribution by the head entity to the subsidiaries, nor a distribution by the subsidiaries to the head entity.
Consolidated Entity
2024 
$
2023 
$
(a) Income tax expense
Current tax expense
4,917,929
7,174,503
Deferred tax expense
(1,188,052)
(1,053,307)
Over provision for current tax payable in a prior period
20,150
49,110
3,750,027
6,170,306
Deferred income tax expense included in income tax expense comprises:
(Increase)/decrease in deferred tax assets
231,882
(141,230)
Increase in deferred tax liabilities
(1,419,935)
(912,077)
(1,188,053)
(1,053,307)
(b) Numerical reconciliation of income tax expense to prima facie tax payable
Profit before income tax
12,574,248
20,976,145
Tax at the Australian tax rate of 30% (2022: 30%)
3,772,274
6,292,844
Tax effect of amounts which are not deductible/(taxable) in calculating taxable income
Non‑deductible expenses
231,635
236,358
Adjustment for overseas tax rates
(8,098)
4,597
3,995,811
6,533,799
Under provision in the prior year
(245,784)
(363,493)
Income tax expense
3,750,027
6,170,306
58

Notes to the Financial Statements continued
Consolidated Entity
2024 
$
2023 
$
(c) Deferred tax assets
Provisions
2,959,596
2,909,184
Capital legal expenses
46,913
98,015
Accrued expenditure
629,567
579,133
Lease liability
2,433,194
2,719,555
Other
41,347
36,613
6,110,617
6,342,500
Deferred tax liability offset on tax consolidation
(3,111,109)
(3,932,298)
Total deferred tax assets
2,999,508
2,410,202
(d) Deferred tax liabilities
Temporary difference on assessable income
3,250,650
4,207,626
Temporary difference on lease
2,116,664
2,452,813
Temporary difference on intangibles
379,605
 506,415 
Deferred tax liability offset on tax consolidation
(3,111,111)
(3,932,299)
Total deferred tax liabilities
2,635,808
3,234,555
Note 19. Auditor’s remuneration
Consolidated Entity
Auditors of the Consolidated Entity – BDO and related network firms
2024 
$
2023 
$
Audit and review of financial statements
	
Consolidated Entity 
252,500
173,500
	
Controlled entities and joint operations
39,000
36,450
Total audit and review of financial statements
291,500
209,950
Other statutory assurance services
6,000
30,250
Non‑audit services
	
Taxation compliance services
97,825
67,375
	
Taxation advice and consulting
67,845
36,123
	
Other training and consulting
5,500
3,336
Total non‑audit services
171,170
106,834
Total services provided by BDO
462,670
316,784
Annual Report 2024
59

Notes to the Financial Statements continued
Note 20. Key Management Personnel disclosures
On 3 December 2021, 1,250,000 shares were issued under the Long Term Incentive Plan to Cellina Chen at a price  
of $1.04 per share with a transactional value of $1,300,000.
The shares were issued through a limited recourse loan arrangement whereby the holder has the option to repay the  
loan or sell the shares at agreed dates: at 3 years 50% (625,000 shares), at 4 years 25% (312,500 shares) and at 5 years  
25% (312,500 shares).
If the option to sell the shares is taken at any point, the loan is only repayable to the value reimbursed through that sale.  
This arrangement has resulted in a share‑based payment being recorded, with $28,120 (2023: $27,803) expensed in the 
financial year. The fair value of the share based payment was 18.9 cents.
Set out below is a summary of the shares issued and the limited recourse loan balance:
LTI shares 
acquired 
during the 
year 
number
Opening 
loan 
balance 
$
Loans 
made 
$
Loans 
repaid 
$
Closing 
loan 
balance 
$
Executive Director
Cellina Chen
2024
 – 
 1,300,000 
 – 
 – 
 1,300,000 
2023
 – 
 1,300,000 
 – 
 – 
 1,300,000 
Remuneration of Directors and Key Management Personnel
2024 
$
2023 
$
Short‑term employee benefits
1,209,627
1,145,195
Long‑term employee benefits
58,656
28,189
Post‑employment benefits
67,399
65,951
Consultancy fees
679,000
638,000
2,014,682
1,877,335
60

Notes to the Financial Statements continued
Note 21. Interests in subsidiaries
Investments in subsidiaries
Investments are brought to account on the cost basis in the parent entity’s Financial Statements. The carrying amount of 
investments is reviewed annually by Directors to ensure it is not in excess of the recoverable amount of these investments. 
The recoverable amount is assessed from the shares’ current market value or the underlying net assets in the particular 
entities. The expected net cash flow from investments has not been discounted to their present value in determining the 
recoverable amounts, except where stated.
Country of 
Incorporation 
Percentage of  
equity interest held
Name
2024 
%
2023 
%
The following entities are subsidiaries of FSA Group Limited
FSA Australia Pty Ltd
Australia
100
100
Azora Finance Group Pty Ltd
Australia
76
76
Azora Personal Loans Pty Ltd
Australia
100
100
104 880 088 Group Holdings Pty Ltd
Australia
100
100
The following entities are subsidiaries of FSA Australia Pty Ltd
Fox Symes & Associates Pty Ltd
Australia
100
100
Fox Symes Debt Relief Services Pty Ltd
Australia
100
100
EBP Money Pty Ltd 
Australia
100
100
Aravanis Insolvency Pty Ltd
Australia
65
65
Fox Symes Business Services Pty Ltd
Australia
75
75
The following entities are subsidiaries of Azora Finance Group Pty Ltd
Azora Finance (Services) Pty Ltd 
Australia
100
100
Azora Finance (Management) Pty Ltd 
Australia
100
100
Fox Symes Home Loans (Mortgage Management) Pty Ltd
Australia
100
100
Azora Direct Pty Ltd 
Australia
100
100
Azora Home Loans Warehouse Trust 1 
Australia
100
100
Fox Symes Home Loans 2019‑1 PP Trust
Australia
100
100
Azora Finance Pty Ltd
Australia
100
100
Azora Asset Finance Pty Ltd
Australia
100
100
Inventory Finance Pty Ltd
Australia
100
100
Wholesale Rental Finance Trust No.1
Australia
100
100
Azora Warehouse Trust No.1
Australia
100
100
The following entity is a subsidiary of Azora Personal Loans Pty Ltd
Azora Personal Loans Warehouse Trust 1
Australia
100
100
The following entities are subsidiaries of 104 880 088 Group Holdings Pty Ltd
110 294 767 Capital Finance Pty Ltd
Australia
100
100
102 333 111 Corporate Pty Ltd
Australia
100
100
111 044 510 Equity Partners Pty Ltd
Australia
100
100
One Financial Corporation Pty Ltd
Australia
100
100
Annual Report 2024
61

Notes to the Financial Statements continued
The following entity is a subsidiary of Aravanis Insolvency Pty Ltd
Country of 
Incorporation
Percentage of  
equity interest held
Name
2024 
%
2023 
%
Aravanis Advisory Ltd
India
99.99
99.99
The consolidated Financial Statements incorporate the assets, liabilities and results of the following subsidiaries with 
non‑controlling interests in accordance with the accounting policy described of the Financial Statements:
Principal place of 
business/Country 
of incorporation
Principal activities
Parent 
Non‑controlling interests
Ownership 
interest 
2024
Ownership 
interest 
2023
Ownership 
interest 
2024
Ownership 
interest 
2023
Aravanis Insolvency 
Pty Ltd
Australia
Personal insolvency 
agreements and 
Bankruptcies
65%
65%
35%
35%
Fox Symes Business 
Services Pty Ltd
Australia
Accounting  
and taxation
75%
75%
25%
25%
Azora Finance 
Group Pty Ltd
Australia
Lending
76%
76%
24%
24%
62

Notes to the Financial Statements continued
Aravanis Insolvency Pty 
Limited
2024 
$
2023 
$
Summarised Statement of Financial Position
Current assets
11,417,845
12,665,584
Non‑current assets
518,804
523,911
Total assets
11,936,649
13,189,495
Current liabilities
704,023
589,270
Non‑current liabilities
2,795,636
3,254,544
Total liabilities
3,499,659
3,843,814
Net assets
8,436,990
9,345,681
Summarised Statement of Profit or Loss and Other Comprehensive Income
Revenue
4,340,013
5,817,912
Expenses
(3,843,631)
(4,178,740)
Profit before income tax expense
496,382
1,639,172
Income tax expense
(31,667)
(314,843)
Profit after income tax expense
464,715
1,324,329
Other comprehensive income
 – 
 – 
Total comprehensive income
464,715
1,324,329
Summarised Statement of Cash Flows
Cash flows from operating activities
1,338,581
43,245
Cash flows from investing activities
(88,178)
19,308
Cash flows from financing activities
(1,158,472)
(583,470)
Net increase/(decrease) in cash and cash equivalents
91,931
(520,917)
Other financial information
Profit attributable to non‑controlling interests
31,960
238,499
Accumulated non‑controlling interests at the end of reporting period
2,982,817
3,300,856
Annual Report 2024
63

Notes to the Financial Statements continued
Azora Finance Group  
Pty Limited
2024 
$
2023 
$
Summarised Statement of Financial Position
Current assets
920,097
6,107,827
Non‑current assets
14,721,466
15,040,077
Financing assets
676,141,512
553,931,640
Total assets
691,783,075
575,079,544
Current liabilities
7,986,026
7,665,108
Non‑current liabilities
538,209
703,680
Financing liabilities
640,292,463
524,782,950
Total liabilities
648,816,698
533,151,738
Net assets
42,966,377
41,927,806
Summarised Statement of Profit or Loss and Other Comprehensive Income
Revenue
66,142,986
49,585,336
Expenses
(57,096,360)
(39,353,874)
Profit before income tax expense
9,046,626
10,231,462
Income tax expense
(2,445,099)
(2,684,273)
Profit after income tax expense
6,601,527
7,547,189
Other comprehensive income
 – 
 – 
Total comprehensive income
6,601,527
7,547,189
Summarised Statement of Cash Flows
Cash flows from operating activities
12,461,097
11,900,583
Cash flows from investing activities
(47,428,676)
(46,856,143)
Cash flows from financing activities
33,685,168
33,685,168
Net increase/(decrease) in cash and cash equivalents
(1,282,411)
(1,270,392)
Other financial information
Profit attributable to non‑controlling interests
1,445,470
1,572,349
Accumulated non‑controlling interests at the end of reporting period
4,577,323
4,979,105
The non‑controlling interest of Fox Symes Business Services Pty Ltd was insignificant and therefore information has not 
been provided.
64

Notes to the Financial Statements continued
Note 22. Share‑based compensation
Issue of Class Shares
On 31 August 2021, Azora Finance Group Pty Limited (AFG), a subsidiary of the Company, issued 12,000,000 Class B shares 
and 12,000,000 Class C shares (Class Shares) to the former shareholders of Azora Finance Pty Ltd (”AF”) and its controlled 
entities. The maximum conversion of Class Shares into ordinary shares is 12,000,000.
On 1 September 2021, AFG acquired 100% of the ordinary shares from the former shareholders of AF in exchange for the issue 
of new AFG ordinary shares. Following completion, the previous shareholders of AF now hold 24% of the ordinary shares 
in AFG.
If all Class Shares convert into ordinary shares, the former shareholders of AF will own 32% of the ordinary shares of AFG.
The former shareholders of AF are not classified as Key Management Personnel of the Company.
Conversion of Class Shares
Details of the terms and conditions of the conversion of the Class Shares are set out below:
FY2024 PBT Outcome
Class B Share Conversion
PBT >= $30 million
12 million Class B shares convert, 12 million Class C shares are forfeited
$15 million <= PBT < $30 million 
Proportionate number of Class B shares convert, balance are forfeited
PBT < $15 million
Nil Class B shares convert, 12 million Class B shares are forfeited.
FY2026 PBT Outcome
Class C Share Conversion
PBT >= $30 million 
12 million Class C shares (less any Class B shares already converted)  
convert, balance are forfeited
$15 million <= PBT < $30 million
Proportionate Class C shares (less any Class B shares already converted)  
convert, balance are forfeited
PBT < $15 million
Nil Class C shares convert, 12 million Class C shares are forfeited
PBT means profit before tax of AFG, as determined in accordance with the Accounting Standards. The conversion will occur 
10 days after the audited PBT outcome is determined. Based on the FY2024 PBT outcome, Class B shares will be forfeited.
Each Class Share in AFG will confer the following rights and privileges and have been issued subject to the 
following conditions:
Repayment of capital and surplus assets and profits
Class Shares will rank equally with each ordinary share, in terms of the entitlement to:
(a)	 any repayment of capital, whether in a winding up, upon a reduction of capital or otherwise; and
(b)	 participate in any surplus assets or profits of AFG upon a winding up.
Dividends
Class Shares will not confer any right to any dividends.
Voting
Class Shares will not confer any right to cast any vote at any meeting of the members of AFG.
Transfer
Class Shares are not transferrable.
Annual Report 2024
65

Notes to the Financial Statements continued
Participation in new issues
Class Shares will not confer any right to participate in new issues of securities.
Conversion
Class Shares will convert to an ordinary share on the earlier of the following events:
(a)	 on the occurrence of an Acceleration Event; or
(b)	 as described above.
Upon the conversion into an ordinary share that share will have the same rights as, and rank pari passu with, all other 
ordinary shares.
Acceleration Event means a change in control event or insolvency event occurs in relation to AFG or the Company.
Value of Class Shares
The Class Shares were valued at $953,904 by using the capitalisation of future maintainable earnings method. The valuation 
model inputs used to determine the fair value at the grant date, are as follows:
Grant date
Fair value 
per AFG 
shares
Minority 
interest 
discount
Liquidity 
discount
Fair value 
at the grant 
date
Probability of 
conversion
31/08/2021
 $ 0.53 
25%
15%
 $ 0.32 
25%
Additional information
The Class shares arrangement has resulted in a share‑based payment being recorded, with $190,776 (2023: $190,778) 
expensed in the financial year.
The earnings of AFG for the years to 30 June 2024 are summarised below:
Azora Finance Group 
consolidated
 
FY2024 
$
FY2023 
$
Profit before tax
 8,467,893 
 9,235,727 
Issue of Ordinary Shares under the Long Term Incentive Plan
On 3 December 2021, the Company issued 1,950,000 ordinary shares under the Long Term Incentive Plan with limited 
recourse loans provided to the eligible participants. This arrangement has resulted in a share‑based payment being recorded, 
with $43,866 (2023: $27,803) expensed in the financial year.
Value of shares under Long Term Incentive Plan with limited recourse loans
The Company treated the ordinary shares issued under the LTI with limited recourse loans as share‑based compensation. 
The share‑based compensation to the eligible participants was valued at $219,328 by utilising the Black‑Scholes model.  
The valuation model inputs used to determine the value of the LTI are as follows:
Grant date
Expiry Date
Underlying 
price
Exercise 
price
Volatility
Risk free 
rate
Dividend 
yield
Fair value 
at the grant 
date
3/12/2021
2/12/2026
1.04
1.04
25%
1.31%
5.65%
$0.11
66

Notes to the Financial Statements continued
Note 23. Parent entity information
The accounting policies of the parent entity, which have been applied in determining the financial information shown below, 
are the same as those applied in the consolidated Financial Statements. Refer to relevant notes within these Financial 
Statements for a summary of the significant accounting policies relating to the Consolidated Entity.
2024 
$
2023 
$
Financial position
Total current assets
11,500,130
15,600,265
Total non‑current assets
8,465,084
8,516,182
Total assets
19,965,214
24,116,447
Total current liabilities
1,419
5,286
Total liabilities
1,419
5,286
Net assets
19,963,795
24,111,161
Equity
Share capital
2,493,454
2,493,454
Retained earnings
17,470,341
21,617,707
Total equity
19,963,795
24,111,161
Financial performance
Profit after income tax
4,302,963
8,679,905
Other comprehensive Income
 – 
 – 
Total Comprehensive income/(loss)for the year
4,302,963
8,679,905
During the financial year, the parent entity received distribution income from its subsidiaries.
Guarantees entered into by the parent entity relation to the debts of its 
subsidiaries
FSA Group Limited has entered into a deed of cross guarantee with two of its wholly owned subsidiaries, FSA Australia Pty Ltd 
and Fox Symes Debt Relief Services Pty Ltd. Refer to Note 24 for further details.
There are no contingent liabilities or commitments in the parent entity (2023: $Nil).
Note 24. Deed of cross guarantee
The following entities are party to a deed of cross guarantee under which each company guarantees the debts  
of the others: FSA Group Limited, FSA Australia Pty Ltd and Fox Symes Debt Relief Services Pty Ltd.
By entering into the deed, the wholly‑owned entities have been relieved from the requirement to prepare a financial report 
and directors’ report under ASIC Corporation (Wholly owned companies) Instrument 2017/785 (as amended) issued by the 
Australian Securities and Investments Commission (‘ASIC’). The above companies represent a ‘Closed Group’ for the purposes 
of the Class Order, and as there are no other parties to the Deed of Cross Guarantee that are controlled by FSA Group Limited, 
they also represent the ‘Extended Closed Group’.
Annual Report 2024
67

Notes to the Financial Statements continued
Set out below is a consolidated Statement of Profit or Loss and Other Comprehensive Income and Statement of Financial 
Position of the ‘Closed Group’.
Statement of Profit or Loss and Other Comprehensive Income
2024 
$
2023 
$
Revenue and other income
Fees from services
4,013,394
9,201,611
Finance income
1,238,153
363,702
Finance expense
(440,391)
(235,183)
Net finance income
797,762
128,519
Other income
4,583,000
 10,784,000 
Total revenue and other income net of finance expense
9,394,156
20,114,130
Total expense
(225,767)
(288,742)
Profit before income tax
9,168,389
19,825,388
Income tax expense
(1,445,279)
(2,628,016)
Profit after income tax
7,723,110
17,197,372
Other Comprehensive Income
 – 
 – 
Total Comprehensive income for the year
7,723,110
17,197,372
Statement of Financial Position
Current Assets
Cash and cash equivalents
1,812,174
8,031,304
Trade and other receivables
10,670,355
9,305,212
Other assets
87,829
162,573
Total Current Assets
12,570,358
17,499,089
Non‑Current Assets
Trade and other receivables
118,212
266,577
Investments
8,465,084
8,465,084
Total Non‑Current Assets
8,583,296
8,731,661
Total Assets
21,153,654
26,230,750
Current Liabilities
Trade and other payables
33,050
109,973
Contract liability
38,571
242,973
Total Current Liabilities
71,621
352,946
Non‑Current Liabilities
Contract liability
13,904
43,224
Deferred tax liabilities
321,931
593,834
Total Non‑Current Liabilities
335,835
637,058
Total Liabilities
407,456
990,004
Net Assets
20,746,198
25,240,746
Equity
Share capital
2,493,458
2,493,458
Retained earnings
18,252,740
22,747,288
Total Equity
20,746,198
25,240,746
68

Notes to the Financial Statements continued
Note 25. Contingent liabilities
There were no contingent liabilities relating to the Consolidated Entity at reporting date except those incurred in the ordinary 
course of business as follows:
Home loans
At reporting date, home loan applications that had been accepted by the Consolidated Entity but not yet settled amount  
to $6,003,625 (2023: $8,293,100). Home loans are usually settled within 4 weeks of acceptance.
Personal loans
At reporting date, personal loan applications that had been accepted by the Consolidated Entity but not yet settled amount  
to $12,085 (2023: $366,757). Personal loans are usually settled within one week of acceptance.
Asset Finance
At reporting date, asset finance applications that had been accepted by the Consolidated Entity but not yet settled amount  
to $522,065 (2023: $5,102,562). Asset Finance are usually settled within one week of acceptance.
Note 26. Events occurring after reporting date
There have been no events since the end of the financial year that impact upon the financial performance or position of the 
Consolidated Entity as at 30 June 2024 except as follows:
•	
26 August 2024, Directors declared a 3.50 cent fully franked final dividend to shareholders to be paid on 9 September 2024 
with a record date of 2 September 2024.
Note 27. Related party disclosures
(a)  Key Management Personnel
Disclosures relating to Key Management Personnel are set out in the Remuneration Report.
(b)  Subsidiaries
Interests in subsidiaries are set out in Note 21 of the Financial Statements.
(c)  Transactions with related parties
There were no other transactions with Directors and Key Management Personnel and related parties.
Annual Report 2024
69

Consolidated Entity Disclosure Statement
For the year ended 30 June 2024
Body corporates
Tax residency
Entity name
Entity type
Place formed  
or incorporated
% of share 
capital held
Australian  
or foreign
Foreign 
jurisdiction
FSA Australia Pty Ltd
Body corporate
Australia
100%
Australian (b)
N/A
Fox Symes & Associates Pty Ltd
Body corporate
Australia
100%
Australian (b)
N/A
Fox Symes Debt Relief Services Pty Ltd
Body corporate
Australia
100%
Australian (b)
N/A
EBP Money Pty Ltd 
Body corporate
Australia
100%
Australian (b)
N/A
Aravanis Insolvency Pty Ltd
Body corporate
Australia
65%
Australian
N/A
Aravanis Advisory Ltd
Body corporate
India
65%
Foreign
India
Fox Symes Business Services Pty Ltd
Body corporate
Australia
75%
Australian
N/A
Azora Personal Loans Pty Ltd
Body corporate
Australia
100%
Australian (b)
N/A
Azora Personal Loans Warehouse Trust 1 (a)
Trust
Australia
100%
Australian (b)
N/A
Azora Finance Group Pty Ltd 
Body corporate
Australia
76%
Australian (c)
N/A
Azora Finance (Services) Pty Ltd 
Body corporate
Australia
76%
Australian (c)
N/A
Azora Finance (Management) Pty Ltd 
Body corporate
Australia
76%
Australian (c)
N/A
Fox Symes Home Loans  
(Mortgage Management) Pty Ltd 
Body corporate
Australia
76%
Australian (c)
N/A
Azora Direct Pty Ltd 
Body corporate
Australia
76%
Australian (c)
N/A
Azora Home Loans Warehouse Trust 1 (a)
Trust
Australia
76%
Australian
N/A
Fox Symes Home Loans 2019‑1 PP Trust (a)
Trust
Australia
76%
Australian (c)
N/A
Azora Finance Pty Ltd 
Body corporate
Australia
76%
Australian (c)
N/A
Azora Asset Finance Pty Ltd 
Body corporate
Australia
76%
Australian (c)
N/A
Inventory Finance Pty Ltd
Body corporate
Australia
76%
Australian (c)
N/A
Wholesale Rental Finance Trust No.1 (a)
Trust
Australia
76%
Australian
N/A
Azora Warehouse Trust No.1 (a)
Trust
Australia
76%
Australian 
N/A
110 294 767 Capital Finance Pty Ltd
Body corporate
Australia
100%
Australian (b)
N/A
102 333 111 Corporate Pty Ltd
Body corporate
Australia
100%
Australian (b)
N/A
111 044 510 Equity Partners Pty Ltd
Body corporate
Australia
100%
Australian (b)
N/A
One Financial Corporation Pty Ltd
Body corporate
Australia
100%
Australian (b)
N/A
104 880 088 Group Holdings Pty Ltd
Body corporate
Australia
100%
Australian (b)
N/A
(a)	 This trust is consolidated in the consolidated financial statements.
(b)	 This entity is part of a tax consolidated group under Australian taxation law, for which FSA Group Limited is the head entity.
(c)	 This entity is part of a tax consolidated group under Australian taxation law, for which Azora Finance Group Pty Limited is the 
head entity.
70

Directors’ Declaration
1.	 In the opinion of the Directors of FSA Group Limited (the “Company”):
(a)	 the consolidated financial statements and Notes that are set out on pages 27 to 69 and the Remuneration Report 
in the Directors’ Report, are in accordance with the Corporations Act 2001, including:
(i)	 give a true and fair view of the Consolidated Entity’s financial position as at 30 June 2024 and of its performance 
for the financial year ended on that date; and
(ii)	 complying with Australian Accounting Standards and the Corporations Regulations 2001; and
(b)	 the Consolidated Entity Disclosure Statement as at 30 June 2024 set out on page 70 is true and correct; and
(c)	 there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become  
due and payable.
2.	 There are reasonable grounds to believe that the Company and the group entities identified in Note 21 will be able to meet 
any obligations or liabilities to which they are or may become subject to by virtue of the Deed of Cross Guarantee between 
the Company and those group entities pursuant to ASIC Corporation (Wholly Owed Companies) Instrument 2016/798.
3.	 The Directors have been given the declarations required y Section 295A of the Corporations Act 2001 from the chief executive 
officer and chief financial officer for the financial year ended 30 June 2024.
4.	 The Directors draw attention to the consolidated financial statements, which includes a statement of compliance with 
International Financial Reporting Standards.
Signed in accordance with a resolution of the Directors:
	
Tim Odillo Maher	
Deborah Southon 
Executive Chairman	
Executive Director
Sydney	
Sydney 
26 August 2024	
26 August 2024
Annual Report 2024
71

 
 
 
Tel: +61 2 9251 4100
Fax: +61 2 9240 9821 
www.bdo.com.au 
 
Level 11, 1 Margaret Street 
Sydney NSW 2000 
Australia 
 
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO 
Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of 
BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member 
firms. Liability limited by a scheme approved under Professional Standards Legislation. 
 
 
INDEPENDENT AUDITOR'S REPORT 
 
To the members of FSA Group Limited 
 
Report on the Audit of the Financial Report 
Opinion  
We have audited the financial report of FSA Group Limited (the Company) and its subsidiaries (the 
Group), which comprises the consolidated statement of financial position as at 30 June 2024, the 
consolidated statement of profit or loss and other comprehensive income, the consolidated statement 
of changes in equity and the consolidated statement of cash flows for the year then ended, and notes 
to the financial report, including material accounting policy information, the consolidated entity 
disclosure statement and the directors’ declaration. 
In our opinion the accompanying financial report of the Group, is in accordance with the Corporations 
Act 2001, including:  
(i) 
Giving a true and fair view of the Group’s financial position as at 30 June 2024 and of its 
financial performance for the year ended on that date; and  
(ii) 
Complying with Australian Accounting Standards and the Corporations Regulations 2001.  
Basis for opinion  
We conducted our audit in accordance with Australian Auditing Standards.  Our responsibilities under 
those standards are further described in the Auditor’s responsibilities for the audit of the Financial 
Report section of our report.  We are independent of the Group in accordance with the Corporations 
Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s 
APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) 
that are relevant to our audit of the financial report in Australia.  We have also fulfilled our other 
ethical responsibilities in accordance with the Code. 
We confirm that the independence declaration required by the Corporations Act 2001, which has been 
given to the directors of the Company, would be in the same terms if given to the directors as at the 
time of this auditor’s report. 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis 
for our opinion.  
 
 
Independent Auditor’s Report
To the members of FSA Group Limited
72

Independent Auditor’s Report continued
 
Key audit matters 
Key audit matters are those matters that, in our professional judgement, were of most significance in 
our audit of the financial report of the current period.  These matters were addressed in the context of 
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide 
a separate opinion on these matters.  
Expected Credit Loss Provisioning 
Key audit matter 
How the matter was addressed in our audit 
Expected credit loss provisioning: 
The Group’s accounting policies are disclosed in notes 
4, 5 and 15. The Group has disclosed expected credit 
loss provisions of $5,298,840 (2023: $5,080,696) 
against loans and advances and $1,344,495 (2023: 
$1,397,902) against trade receivables.  
The Group has recognised total impairment expenses 
of $5,479,699 (2023: $3,653,757) in the Statement of 
Profit or Loss and Other Comprehensive Income. 
Commensurate with the activities of the Group, the 
total expected credit loss provision is a material 
balance subject to management judgement and 
estimation. 
Key judgements and estimates in respect of the timing 
and measurement of expected credit losses include: 
- 
Determination of the appropriate 
methodology and determination of what 
constitutes a Significant Increase in Credit 
Risk (SICR). 
- 
The incorporation of forward-looking 
assumptions into the models.  
Expected credit loss provisioning was considered a key 
audit matter due to the potential for management 
bias in key judgements, estimates, modelling 
assumptions and accounting interpretations applied. 
 
Our audit procedures included, but where not limited 
to: 
• 
We assessed the provisioning methodology 
applied, evaluating compliance with AASB 9 
Financial Instruments.  
• 
We evaluated the Group’s determination of 
what constitutes a SICR and staging 
allocations with reference to requirements of 
applicable accounting standards and industry 
practices. We then verified a sample of the 
Group’s loans, to determine if staging and 
SICR assessment has been applied in line with 
the Group’s methodology. 
• 
We assessed the completeness and accuracy 
of data and key model inputs feeding into the 
Expected credit loss models through 
reconciliation to underlying record and 
verification of key inputs to supporting data. 
• 
We performed sensitivity analysis over key 
assumptions.  
• 
We evaluated management key assumptions 
applied in the models through comparison to 
historical loss data and consideration of 
forward-looking expectations. 
• 
We reviewed the disclosures relating to the 
provisioning methodology to ensure 
appropriate and complete disclosures are 
presented in the financial report in 
accordance with Australian Accounting 
Standards.  
 
Annual Report 2024
73

Independent Auditor’s Report continued
 
Other information  
The directors are responsible for the other information.  The other information comprises the 
information in the Group’s annual report for the year ended 30 June 2024, but does not include the 
financial report and the auditor’s report thereon.  
Our opinion on the financial report does not cover the other information and we do not express any 
form of assurance conclusion thereon.  
In connection with our audit of the financial report, our responsibility is to read the other information 
and, in doing so, consider whether the other information is materially inconsistent with the financial 
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.  
If, based on the work we have performed, we conclude that there is a material misstatement of this 
other information, we are required to report that fact.  We have nothing to report in this regard.  
Responsibilities of the directors for the Financial Report  
The directors of the Company are responsible for the preparation of:  
a) the financial report that gives a true and fair view in accordance with Australian Accounting 
Standards and the Corporations Act 2001 and  
b) the consolidated entity disclosure statement that is true and correct in accordance with the 
Corporations Act 2001, and  
for such internal control as the directors determine is necessary to enable the preparation of:  
i) 
the financial report that gives a true and fair view and is free from material misstatement, 
whether due to fraud or error; and  
ii) 
the consolidated entity disclosure statement that is true and correct and is free of misstatement, 
whether due to fraud or error. 
In preparing the financial report, the directors are responsible for assessing the ability of the group to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the 
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease 
operations, or has no realistic alternative but to do so.  
 
Auditor’s responsibilities for the audit of the Financial Report  
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion.  Reasonable assurance is a high level of assurance, but is not a guarantee that an 
audit conducted in accordance with the Australian Auditing Standards will always detect a material 
misstatement when it exists.  Misstatements can arise from fraud or error and are considered material 
if, individually or in the aggregate, they could reasonably be expected to influence the economic 
decisions of users taken on the basis of this financial report.  
74

Independent Auditor’s Report continued
 
A further description of our responsibilities for the audit of the financial report is located at the 
Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at: 
https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf  
This description forms part of our auditor’s report. 
Report on the Remuneration Report 
Opinion on the Remuneration Report  
We have audited the Remuneration Report included in pages 19 to 23 of the directors’ report for the 
year ended 30 June 2024. 
In our opinion, the Remuneration Report of FSA Group Limited, for the year ended 30 June 2024, 
complies with section 300A of the Corporations Act 2001.  
Responsibilities 
The directors of the Company are responsible for the preparation and presentation of the 
Remuneration Report in accordance with section 300A of the Corporations Act 2001.  Our responsibility 
is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with 
Australian Auditing Standards.  
 
BDO Audit Pty Ltd 
 
 
Ryan Pollett 
Director 
Sydney, 26 August 2024 
 
Annual Report 2024
75

Shareholder Information
Additional information required by the Australian Securities Exchange Ltd and not shown elsewhere in this report is as follows. 
The information is current as at 8 August 2024.
Distribution of equity securities
The number of holders, by size of holding, in each class of security are:
Quoted Ordinary shares
Number 
of holders
Number  
of shares
1 – 1,000
259
 87,195 
1,001 – 5,000
329
1,044,308
5,001 – 10,000
199
1,716,845
10,001 – 100,000
309
9,913,066
100,001 and over
82
108,584,174
Total
1,178
121,345,588
The number of security investors holding less than a marketable parcel of securities ($0.87 on 8 August 2024) is 185 and they 
hold 22,340 securities.
Twenty largest holders
The names of the twenty largest holders, in each class of quoted security are (ordinary shares):
1
Capital Management Corporation Pty Ltd
26,000,000
21.43%
2
Mazamand Group Pty Ltd
16,809,231
13.85%
3
ADST Pty Ltd
12,960,047
10.68%
4
BJR Investment Holdings Pty Ltd
11,111,111
9.16%
5
Anacacia Pty Ltd
6,002,356
4.95%
6
UBS Nominees Pty Ltd
4,585,359
3.78%
7
Ruminator Pty Limited
3,692,489
3.04%
8
Contemplator Pty Limited
2,597,622
2.14%
9
Dundas Ritchie Investments Pty Ltd
1,500,000
1.24%
10
WYCL Holdings Pty Ltd
1,250,000
1.03%
11
HSBC Custody Nominees (Australia) Limited
1,170,787
0.96%
12
Garrett Smythe Ltd
942,978
0.78%
13
Vanward Investments Limited
881,804
0.73%
14
Fernane Pty Ltd
877,168
0.72%
15
Karia Investment Pty Ltd
869,666
0.72%
16
Maramindi Pty Ltd
854,591
0.70%
17
Harold Cripps Holdings Pty Ltd
700,541
0.58%
18
Taurus Sun Trading Pty Ltd
700,000
0.58%
19
Gattenside Pty Ltd
590,541
0.49%
20
Harness Capital Pty Ltd
518,000
0.43%
Top 20
94,614,291
77.97%
Total
121,345,588
100%
76

Shareholder Information continued
Substantial shareholders
The names of substantial shareholders who have notified the Company in accordance with section 671B of the  
Corporations Act 2001 are:
Number of shares
Mazamand Group Pty Ltd
16,559,026
ADST Pty Ltd
11,888,514
BJR Investment Holdings Pty Ltd
11,111,111
Voting rights
All ordinary shares carry one vote per share without restriction.
Restricted securities
As at the date of this report there were 1,950,000 ordinary shares subject to restrictions under the Long‑Term Incentive Plan 
terms and conditions.
Business objectives
The Consolidated Entity has used its cash and assets that are readily convertible to cash in a way consistent with its 
business objectives.
Annual Report 2024
77

Corporate Information
Directors
Tim Odillo Maher – Executive Chairman
Deborah Southon – Executive Director
Cellina Chen – Executive Director
Chief Financial Officer
Cellina Chen
Company Secretary
Cellina Chen
Registered Office  
and Corporate Office
Level 13, 1 Oxford Street, 
Darlinghurst NSW 2010
Phone: +61 (02) 8985 5565 
Fax: +61 (02) 8985 5358
Solicitors
Hopgood Ganim 
Level 8, Waterfront Place 
1 Eagle Street 
Brisbane QLD 4000
Share Register
Automic 
Level 5, 126 Phillip Street 
Sydney NSW 2000
GPO Box 5193 
Sydney NSW 2001
Auditors
BDO Audit Pty Ltd 
Level 11, 1 Margaret Street 
Sydney NSW 2000
Country of Incorporation
Australia
Securities Exchange Listing
Australian Securities Exchange Ltd 
ASX Code: FSA
Internet Address
www.fsagroup.com.au
Australian Business Number
ABN 98 093 855 791
78

colliercreative.com.au  #FSA0019

fsagroup.com.au