Quarterlytics / Financial Services / Financial - Mortgages / Fulcrum Group

Fulcrum Group

fcrm · LSE Financial Services
Claim this profile
Ticker fcrm
Exchange LSE
Sector Financial Services
Industry Financial - Mortgages
Employees 201-500
← All annual reports
FY2017 Annual Report · Fulcrum Group
Sign in to download
Loading PDF…
FULCRUM UTILITY SERVICES LIMITED
ANNUAL REPORT AND ACCOUNTS 2017

F

U

L

C

R

U

M

U

T

I

L

I

T

Y

S

E

R

V

I

C

E

S

L

I

M

I

T

E

D

A

N

N

U

A

L

R

E

P

O

R

T

A

N

D

A

C

C

O

U

N

T

S

2

0

1

7

 
 
 
 
 
 
 
 
FULCRUM IS THE UK’S MARKET 
LEADING INDEPENDENT MULTI-UTILITY 
INFRASTRUCTURE AND SERVICES PROVIDER 
AND IS COMMITTED TO ACHIEVING ITS 
AIM OF BEING THE UK’S MOST TRUSTED 
UTILITY SERVICES PARTNER.

WHAT WE DO
See page 05

OUR STRATEGY
See page 11

SUSTAINABILITY
See page 12

Highlights

A YEAR OF CONTINUED SUCCESS

•  Record EBITDA of £7.3m (2016: £5.3m)

•  Operating cash flow of £6.0m (2016: £3.8m), after investing £2.5m in pipeline assets

•  Cash increased to £12.6m (2016: £8.3m) with no debt

•  Final dividend for FY2017 recommended at 1.3p (2016: 0.6p), total for FY2017 1.9p (2016: 0.9p)

•  Strong growth in the order book, up 39% since March 2016 

•  Significant new contracts won, including:

•  A £4.2m, 12km gas pipeline to a food manufacturing plant

•  A £1.4m, 2km gas pipeline to a manufacturing plant

•  A £1.0m, 4km electricity contract to a hospital

•  A £1.1m fuel conversion for a distillery

•  Further operational efficiencies implemented

•  Full Meter Asset Manager accreditation obtained

Profit before tax

£6.5m

(2016: £4.3m)

Operating cash flow

£6.0m

(2016: £3.8m)

5
.
6

3
.
4

6
.
0

15

16

17

0
.
6

8
.
3

8
.
0

15

16

17

STAY UP TO DATE ONLINE:
www.fulcrum.co.uk

In this report

Strategic Report

01  Highlights

02  2017 in review

04  Fulcrum at a glance

06  Chairman’s statement

08  Strategic report

11  Our strategy

12  Sustainability

14  Financial review

Corporate Governance

17  Board of Directors

17  Executive Committee

18  Corporate governance report

20  Remuneration report

21  Group Directors’ report

22  Principal risks and uncertainties

Financial Review

24  Independent auditors’ report

25  Consolidated statement of comprehensive income

26  Consolidated statement of changes in equity

27  Consolidated balance sheet

28  Consolidated cash flow statement

29  Notes to the consolidated financial statements

IBC Advisers and Group trading companies

STRATEGIC REPORT

01

STRATEGIC REPORT

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

2017 in review

A YEAR OF MOMENTUM

In FY2017 Fulcrum continued to progress against its objectives, 
successfully delivering major utility contracts across the UK, 
driving customer service excellence, improving operational 
efficiency and growing the asset base.

FIRST  
BIOGAS 
CONTRACT  
SECURED 
AND DELIVERED
New pipeline connects 
a £12.0 million biogas 
plant to the UK 
distribution network.

FULCRUM 
TRIUMPH  
AT PRESTIGIOUS 
INDUSTRY AWARDS
Fulcrum beat off fierce 
competition from major 
network operators to secure 
the Company of the Year and 
Manager of the Year awards 
at the Gas Industry Awards.

FULCRUM 
WINS £1.4m 
GAS PIPELINE CONTRACT 
WITH BRITISH GAS
£1.4 million contract for the 
installation of 2.3km of gas 
pipeline infrastructure to a 
new manufacturing plant.

APR 2016

MAY 2016

JUN 2016

OCT 2016

METER ASSET MANAGER (MAM) 
ACCREDITATION GAINED  
TO ADOPT, RUN AND OPERATE ALL CLASSES OF METERS 

£1.0m 
ELECTRICAL 
CONTRACT 
SECURED 
FOR 640-BED HOSPITAL
The electricity infrastructure 
project, secured in partnership 
with British Gas Business, 
includes the installation of 4km 
of high voltage electricity cabling.

02

STRATEGIC REPORT

Profit before tax

Online-initiated sales

British Gas “Right  
First Time” performance

RIDDOR incident rate

£6.5m

(2016: £4.3m)

£6.4m

(+8%)
Fulcrum web reporting 
(April 2016–March 2017)

97%

0.00

(+0%)
British Gas performance reporting 
(April 2016–March 2017)

(2016: 0.14)
Fulcrum KPI reporting 
(April 2016–March 2017)

FULCRUM 
SECURES 
£4.2m  
GAS PIPELINE PROJECT 
FOR MAJOR FOOD 
MANUFACTURER

Read more on page 13

ANNOUNCED INTENTION TO OBTAIN 
INDEPENDENT DISTRIBUTION 
NETWORK OPERATOR (IDNO) 
LICENCE TO ENABLE OWNERSHIP 
OF ELECTRICAL ASSETS 

SECOND  
EMPLOYEE 
SHARESAVE 
SCHEME LAUNCHED
Employee participation 
in schemes reaches 69%.

DEC 2016

JAN 2017

MAR 2017

FULCRUM 
EXPANDS  
DIRECT DELIVERY MODEL
Directly managed service delivery model 
expanded to Scotland following huge 
success across England and Wales.

NEW IT INFRASTRUCTURE  
PROJECT DELIVERED ON TIME 
AND WITHIN BUDGET, SAVING 
£0.2 MILLION PER ANNUM 
OVER NEXT FIVE YEARS 

FULCRUM LANDS 

£1.1m  

GAS PIPELINE PROJECT TO 
CONVERT FAMOUS SCOTTISH 
DISTILLERY TO NATURAL GAS 

Read more on page 07

39% 
ORDER 
BOOK 
GROWTH 
IN THE 
FINANCIAL YEAR

03

STRATEGIC REPORT

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

Fulcrum at a glance

FULCRUM WILL BE THE UK’S MOST 
TRUSTED UTILITY SERVICES PARTNER

OUR 
MISSION

We will achieve our mission by being trusted by our customers to deliver the 
best service in the industry, to provide value for money, and to offer the full 
range of utility services our customers want.

We will achieve this through:
•  delivering a safe, Right First Time service;

Our values:
•  We put our customers first

•  simplifying the way we work and using 

•  We keep our promises

automation to drive efficiencies;

•  sustained investment in people development;

•  expanding the direct delivery capability, with more 
teams being upskilled to deliver electrical work 
across mainland UK; and

•  being a high performing and cohesive team that 

consistently lives the Fulcrum values.

•  We have a can do attitude

•  We work as a team

WHAT SETS 
US APART?

FULL 
NATIONAL  
COVERAGE

TRUSTED 
DELIVERY,  
ON TIME

PROJECTS  
OF ANY SCALE

ASSET 
OWNERSHIP  
CAPABILITY

LEADING 
SERVICE  
DELIVERY

END-TO-END 
DELIVERY 
THROUGH 
A SINGLE BRAND

MULTI-UTILITY 
SOLUTIONS

BEST VALUE  
FOR MONEY

04

STRATEGIC REPORT

WHAT 
WE DO

We continue to be the only independent Utility Infrastructure Provider (UIP) 
covering the whole of mainland UK offering a fully branded, directly 
managed delivery model throughout England, Scotland and Wales.
Our breadth of services, coupled with national capability, is unmatched and ranges from the 
design, construction and ownership of utility infrastructure for single-site properties to large 
and complex multi-site projects.

Fulcrum Utility Services Limited

New utility infrastructure

Asset ownership

Gas, dual fuel and multi-utility connections 
on every scale

•  Fulcrum uniquely services a complete range of customers 
and projects, from single-site connections to infrastructure 
projects of national significance.

•  Fulcrum offers gas, dual fuel and multi-utility solutions 
for all types of development, allowing its customers to 
benefit from more choice and the efficiencies of a truly 
co-ordinated delivery.

Regulated pipeline operations

Through its subsidiary, Fulcrum Pipelines Limited, Fulcrum 
is licensed as an Independent Gas Transporter (IGT), owning 
and operating a growing portfolio of gas infrastructure that 
connects properties to the main UK gas networks. These 
assets generate income from the transportation of gas between 
the main regional gas networks and individual properties. 
Fulcrum Pipelines Limited is regulated by Ofgem as an IGT.

Meter asset management

As a Meter Asset Manager (MAM), Fulcrum is responsible for 
elements including the design, installation, maintenance and 
removal of meters to ensure they perform in accordance with 
industry standards. As a MAM, Fulcrum receives a rental 
income for each meter owned.

As a result of becoming a MAM, Fulcrum is one of only a 
small number of companies that can own both pipelines 
and meters, enabling the business to provide a more 
comprehensive asset service to the industry.

Electrical assets

In December 2016, Fulcrum announced its intention to obtain an 
Independent Distribution Network Operator (IDNO) licence 
by the end of the calendar year 2017 to enable the adoption 
and ownership of electrical assets. 

05

STRATEGIC REPORT

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

Chairman’s statement

PLATFORM FOR GROWTH

I am pleased to present the annual report and financial statements for Fulcrum for the 
year ended 31 March 2017. The Group continues to build on its robust, profitable 
platform. FY2017 has been another year of performance improvement with 
increases in profits, cash generation and dividends.

Financial Results
For the year ended 31 March 2017 the 
Group reported profit before tax of £6.5 million 
(2016: profit of £4.3 million). Overall reported 
revenue for the year was £37.7 million (2016 
restated: £36.1 million). Underlying EBITDA 
for the period was £7.3 million (2016: £5.3 million). 
The Group achieved a 4.8% improvement in gross 
margin at 40.8% (2016: 36.0%), benefiting from 
improvements in operating efficiencies, a broader 
mix of sales and a larger proportion of the high 
margin asset transportation income.

Basic earnings per share for the period were 
3.3p per share (2016: 3.1p). The underlying 
earnings per share, before deferred tax, were 
4.1p (2016: 2.7p). The diluted earnings per ordinary 
share for the period were 2.8p (2016: 2.7p). The 
diluted underlying earnings per share, before 
deferred tax, were 3.5p (2016: 2.4p).

Net cash inflows before financing activities 
were £5.3 million (2016: £3.6 million), after 
investment in pipeline assets of £2.5 million. 
At 31 March 2017 the overall net cash position 
was £12.6 million.

Dividend
As a result of this strong performance, 
and in line with our dividend policy declared in 
December 2016, I am pleased to announce that 
the Board has recommended a final dividend 
of 1.3p, making the total dividend 1.9p for FY2017 
(2016: 0.9p). Creating shareholder value is a key 
priority for the Group and, going forward, our 
priorities for how we use our cash remain 
unchanged. We will continue to invest in the 
business to support organic growth, acquire 
utility assets and grow the dividend in line 
with the stated policy. 

Board and Corporate Governance
There have been no changes to the Board during 
FY2017. Post the year end, however, we announced 
on 11 May 2017, that Martin Donnachie, Chief 
Executive Officer, would be standing down on 
31 July 2017. Martin Harrison, Chief Financial 
Officer, will succeed as Chief Executive Officer 
on 1 August 2017 following an agreed hand-over 
period. Ian Foster was appointed as Chief 
Operating Officer with effect from 1 August 2017 

and Hazel Griffiths, the Group Financial Controller, 
will take on the role of Chief Financial Officer 
though will not be appointed to the Board at 
this stage.

The stewardship and governance of our Group 
are a high priority, and the Board is committed 
to ensuring that the high standards of corporate 
governance are embedded within the organisation 
and at the forefront of all that we do. We believe 
that our commitment to business integrity, safety, 
sustainability and strong governance is a key 
strength of our business and enables decisions 
to be taken that create value for future years.

Our People
Fulcrum owes its success to its employees. 
I would like to thank them all for their dedication 
and hard work during the year. We are committed 
to creating an environment that encourages 
and enables people to achieve their ambitions 
and develop the skills they need to do so.

Outlook
Fulcrum continues to make excellent progress 
with a significantly increased order book and, 
later this year, the expected Independent 
Distribution Network Operator (IDNO) licence 
will enable the Group to own and operate 
electricity assets. Furthermore, the Group 
is well positioned to grow sustainably in the 
utility services market with a balanced approach 
across the different routes to market, asset 
ownership and a commitment to efficient, 
safe operations and customer service.

As we look forward, the opportunities 
for further improvement and value creation 
remain attractive. We are confident about the 
growth opportunities and our ability to leverage 
our robust and scalable operating platform. 
We believe the outlook remains positive and that 
the Group continues to be well positioned to 
make sustained progress in 2018.

Philip Holder
Non-executive Chairman
6 June 2017

Fulcrum continues to 
make excellent progress 
with a significantly increased 
order book and asset 
growth. The Group is well 
positioned to grow 
sustainably in the utility 
services market, increase 
its asset ownership and 
is committed to efficient 
operations and 
customer service.”

EBITDA

£7.3m

(2016: £5.3m)

Net funds

£12.6m

(2016: £8.3m)

06

STRATEGIC REPORT

NEW £1.1 MILLION HIGHLANDS 
DISTILLERY CONNECTION CONTRACT

Following the successful delivery of other major distillery projects, Fulcrum secured a £1.1 million contract with Chivas 
Brothers to connect a 7.7km gas pipeline to the Allt-a-Bhainne Distillery to bring a year-round gas supply to the facility.

The new infrastructure will involve a sophisticated installation procedure, passing the pipeline through multiple terrains including under 
bridges, within highway verges and alongside waterways.

This will reduce the distillery’s carbon footprint, which currently uses fuel oil delivered by tankers.

This is the third significant utility infrastructure project that Fulcrum will deliver on behalf of Chivas Brothers in the Highlands.

This is the third gas pipeline project we’ve 
been involved in with Fulcrum. We look forward 
to the benefits this latest expansion will bring 
to Allt-a-Bhainne and the surrounding area.

We take our environmental performance 
very seriously and projects such as this, which 
help reduce our carbon footprint, are always 
front of mind. We are continuously investing 
in our Scottish operations to reduce our 
environmental footprint.”

Gordon Buist, Production Director, Chivas Brothers

£1.1 million 
contract

7.7km of gas 
infrastructure

Left to right: Sammy Waters 
(Operations Business 
Development Manager), 
Trevor Buckley (Distillery 
Operations Manager, Chivas 
Brothers) and Stevie McGill 
(Operations Business 
Development Manager).

Asset adoption by 
Fulcrum Pipelines 

07

STRATEGIC REPORT

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

Strategic report

CREATING SHAREHOLDER VALUE 
THROUGH PROFITABLE GROWTH

Principal Activities 
The Group’s principal activities are the provision of unregulated utility connections, 
independent gas transportation and meter asset management services in the UK.

The Group designs and project manages utility connections for customers seeking 
either new connections or the alteration or refurbishment of existing connections. 
These connections range from simple, single-site alterations, to large, complex 
multi-utility, multi-site new connections. In either case, the Group’s team of skilled 
design and engineering staff are required to design the connections to detailed 
specifications and to ensure the connections are appropriate and comply with 
extensive health and safety requirements. 

The Group comprises two trading subsidiaries: 

•  Fulcrum Infrastructure Services Limited (providing utility infrastructure 

•  Strong growth in the order book, 

and connection services); and 

up 39% since March 2016

•  Further operational 

efficiencies implemented

•  Gas pipeline assets increased

•  Meter Asset Manager 
accreditation obtained

•  Progressive dividend 

policy declared

08

•  Fulcrum Pipelines Limited (the licensed owner of the Group’s gas and 

meter assets).

Chief Executive’s Review
In FY2017, we maintained our track record 
of continuous improvement to successfully 
deliver on our promises to grow the order book, 
improve operational efficiency to reduce costs 
and grow our asset estate. This strategy has 
delivered a record EBITDA of £7.3 million 
(2016: £5.3 million) and positive cash generation 
of £5.3 million before financing activities.

The Group’s order book increased by £8.5 million 
(39%) to £30.3 million, from £21.8 million at 
31 March 2016. This increase highlights progress 
within the business during FY2017 and includes 
a £4.2 million contribution from the gas conversion 
contract in the South West reported at the half 
year stage. The Group continues to secure 
electricity contracts and a broad base of gas 
and multi-utility projects.

In accordance with the stated asset growth 
strategy, the Group has seen an increase of 
agreements to adopt external gas assets from 
Utility Infrastructure Providers (UIPs). The value 
of assets to be purchased is currently £2.8 million. 
The cash will be spent as these schemes are 
built out, increasing future transportation income.

We also confirm that plans are on track to obtain 
the Independent Distribution Network Operator 
licence (IDNO) by the end of the calendar year 
to enable ownership of electrical assets.

In the period under review, the Group achieved 
a 4.8% improvement in the gross profit margin 
of 40.8% (2016: 36.0%). This improvement has 
been driven by our maturing direct delivery model,

a broader mix of sales orders being won and 
delivered, alongside a larger contribution from 
the high margin asset transportation income. 
In addition, continued progress has been made 
in reducing the cost base of the business to ensure 
that our competitive position can be sustained 
in the long term. All costs are subject to rigorous 
reviews and efficiency savings are continually 
sought to enable reinvestment in organic 
growth opportunities. 

Safety is paramount in our organisation. 
Our goal remains to ensure everyone including 
contractors, employees and the general public 
are safe when work is being undertaken.

Trading Update
In FY2017, year-on-year revenue increased by 
£1.6 million or 4.4% to £37.7 million. We continue 
to deliver on our stated strategy of organic growth, 
as evidenced by the 39% increase in the sales 
order book year-on-year. The investment in our 
sales team is yielding results. In line with the 
stated intention to expand into electricity and 
multi-utility services, a greater proportion of 
electricity and multi-utility contracts have been 
tendered and won in FY2017. These wins are 
incremental to the core offering of gas projects.

We introduced customer satisfaction surveys in 
FY2017 to gauge how well our customer-centric 
approach is being received. The first year results 
are encouraging, with 73% of customers rating 
our service as “great” (9 or 10 out of 10).

STRATEGIC REPORT

Housing
The housing market presents a significant 
opportunity to grow our sales. To expand our 
work-winning capability, we have increased the 
number of Business Development Managers in 
this team and made further improvements to 
our cost-effective delivery model. During the 
period, we have secured several significant, 
multi-utility housing schemes, including:

•  a £0.2 million infrastructure contract to 

deliver new gas and electricity connections 
to a 100-plot housing development in 
Staffordshire; and

•  a £0.1 million infrastructure contract 

to deliver new gas, electricity and water 
connections to a housing development 
in Nottinghamshire.

Technical Sales
The multi-skilled technical sales team have 
the expertise to take sales leads from a myriad 
of sources and convert the opportunities into 
customer-led projects, with their knowledgeable 
and joined-up design and sales approach.

Within this route to market, our web-initiated 
sales continue to grow, increasing by 8% 
year-on-year to £6.4 million, accounting for 17% 
of our total revenue. Both the FirstGas and 

FirstElectricity brands, aimed at less technical 
users, have demonstrated year-on-year growth, 
increasing our penetration of this sub-sector.

Utility Assets
A key component of our growth strategy is to 
create long-term, secure income by increasing 
our ownership of gas, electricity and meter assets.

Gas
Our estate of gas pipeline assets has grown 
in FY2017, increasing our owned portfolio of 
domestic, industrial and commercial assets 
by £2.5 million to a total net book value of 
£11.9 million at 31 March 2017. The annualised 
gas transportation income has grown to 
£1.6 million (2016: £1.1 million) and, with the 
low costs to serve, this annuity income stream 
represents a secure and profitable element 
of the Group’s future financial stability.

Our competitive gas asset values offered to 
external UIPs (who do not have an independent 
gas transportation licence that enables them 
to own gas pipelines) have yielded a significant 
increase in the order book. The value of assets 
to be purchased is currently £2.8 million 
(2016: £0.2 million). The cash will be spent as 
these schemes are built out, increasing future 
transportation income.

Our sales approach is maturing, with dedicated 
teams servicing our routes to market: key accounts 
(including British Gas), major projects, housing 
and technical sales.

Key Accounts
Fulcrum’s sustained emphasis on customer 
service excellence and listening to what our 
customers require have ensured that we have 
strong levels of repeat revenues. 

We have delivered a 97% Right First Time 
service for British Gas, our largest customer, 
underlining our flexibility and delivery capabilities 
to meet this key customer’s requirements.

We have also secured several major 
projects, including:

•  a £1.4 million contract to install over 2km of 

gas pipeline infrastructure to a new 
manufacturing plant in the North East 
of England;

•  a £1.0 million, 4km electricity contract to a 

hospital; and

•  a £0.5 million dual fuel contract to supply 
new gas and electricity infrastructure to 
a new power station.

Our dedicated and responsive key accounts team 
supports all of these repeat customers throughout 
the design to delivery process, providing services 
that meet their individual needs.

Major Projects
Our ability to deliver large and complex projects 
is well recognised. We work closely with our 
clients to design and build utility infrastructure 
solutions tailored to their needs. Fulcrum has 
continued to win major new gas, electricity and 
multi-utility contracts, which include:

•  a £4.2 million project to install a 

new 12km gas pipeline to a large food 
manufacturing plant in the South West, 
converting the site from its existing fuel 
oil source to natural gas, generating large 
cost savings for the manufacturer;

•  a £1.1 million, 7.7km gas pipeline project to 
convert a Scottish distillery from its existing 
fuel source to natural gas; and

•  a £0.3 million multi-utility contract to install 
gas, electricity, water and telecoms to 
three commercial units in London. 

With a focus on main contractors and mechanical 
and engineering consultants, the enlarged team 
of Business Development Managers has increased 
major project orders during the period and are 
consistently generating incremental opportunities, 
including electricity contracts.

09

STRATEGIC REPORT

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

The Group’s forecasts and projections, after taking 
account of sensitivity analysis of changes in trading 
performance and corresponding mitigating actions, 
show that the Group has adequate cash resources 
for the foreseeable future.

Therefore, after making enquiries, the 
Directors have a reasonable expectation that 
the Group has adequate resources to continue 
in operational existence for the foreseeable 
future. Accordingly they continue to adopt the 
going concern basis in preparing the annual 
report and financial statements.

Outlook
The business has an established and growing 
market leading position. We will continue to focus 
on sales growth, improving customer service 
and using the cash generated to increase the 
asset base and the recurring transportation 
income, all whilst maintaining and improving 
operational disciplines.

We continue to move forward at pace with 
confidence for the future as we remain on 
course to deliver incremental value to all our 
stakeholders with our aim to be the UK’s most 
trusted utility services partner. We are confident 
that the outlook remains positive and that the 
Group continues to be well positioned to make 
sustained progress in 2018.

Martin Donnachie
Chief Executive Officer
6 June 2017

Strategic report continued

Utility Assets continued
Meters
During the period, the decision was taken by 
the Board to enter the Meter Asset Manager 
(MAM) market to own and operate gas meters. 
Starting from 1 October 2016, the Group has 
been using its current licence to adopt, own 
and operate low pressure, domestic gas meters. 
In addition, the Group commenced commercial 
meter management from 1 November 2016, 
which will allow the adoption of medium pressure 
industrial and commercial meters.

Electricity
In accordance with our strategy to grow 
sales by developing our service offering 
and expanding into electricity infrastructure 
projects, the Group announced its intention 
to gain an IDNO licence that will facilitate the 
adoption, ownership and operation of electrical 
assets to generate long term transportation 
income streams. The process to full accreditation 
is expected to take around 12 months from the 
initial application made in December 2016.

The meter asset ownership addition, 
and in due course electrical asset ownership, 
both complement the Group’s existing gas pipeline 
asset ownership capabilities and complete 
Fulcrum’s end-to-end offering by enabling the 
adoption of gas meters and electrical infrastructure 
on delivered contracts and offers the opportunity 
to expand the services provided.

Operations
We continually challenge internal and external 
constraints with the aim of simplifying the way 
we work, embedding systems and automation 
to drive efficiencies and encouraging our people 
to propose innovative ways of working.

Our direct delivery model continues to  
mature – new, low-cost applications have been 
developed and implemented for the mobile 
devices used by the construction teams to 
improve communications with customers and 
streamline internal processes to help to drive 
down the cost of delivery. There are further plans 
to improve our operational efficiency by developing 
new mobile applications that will reduce hand-offs 
between functions, empower construction teams 
and automate routine administrative activities.

We plan to expand the direct delivery capability, 
with more teams being upskilled to deliver 
electrical work across mainland UK. Our unique, 
end-to-end, fully branded operating model 
creates an agile and responsive platform to 
deliver continued growth through a multi-skilled 
workforce and customer-focused operation. 
This model is a key differentiator and further 
enhances our customer service-led, national, 
broad offering.

During the period, the Fulcrum IT team has 
successfully replaced all of the core infrastructure 
with a new solution that reduces operating costs 
and ensures that Fulcrum has a sustainable, 
reliable and simplified infrastructure that is flexible 
to provide for the changing needs of the business. 
The project was delivered on time and within 
budget and will realise operating savings 
of £0.2 million per annum from January 2017 
over the next five years.

In order to maintain competitive advantage, 
we will continually review and improve working 
practices to ensure that the business model is 
efficient and lean. Our cost of delivery across 
all functions (direct, indirect and support) will 
continue to be tested to drive improved levels 
of sales orders won and sustainable profitability.

Our People
At Fulcrum, we believe that our people underpin 
our competitive edge and I would like to thank 
them all for their outstanding contributions. 
We trust them to go above and beyond for the 
Group and our clients. Individual talent and 
collective expertise across the Group help us 
to win and deliver the diverse projects while 
meeting our strategic objectives and delivering 
on stakeholders’ expectations.

We aim to attract and retain the best 
people and continually develop their capabilities 
so that we can meet and exceed our clients’ 
expectations. We have continued to invest 
in our people, enabling them to become 
increasingly multi-skilled, notably strengthening 
our electrical design and installation capabilities. 
Learning and development has been grounded 
in customer-specific roles and the evolving needs 
of customers in the industry. Sustained investment 
will continue to be made to underpin employee 
engagement and continuous learning. We also 
actively review and manage our succession plans.

Going Concern
As highlighted in the Financial Review, the 
Group had net cash at 31 March 2017 of 
£12.6 million. Also, the Group has an undrawn 
revolving credit financing facility of £4.0 million.

As a matter of course the Directors regularly 
prepare financial forecasts for the business and 
these are reviewed and adopted by the Board. 
These forecasts are subject to “stress testing” 
with appropriate sensitivity analysis and scenario 
planning to ensure that any adverse impact can be 
managed and mitigated such that the business 
can continue to operate within its existing 
financing facilities.

10

STRATEGIC REPORT

Our strategy

A TARGETED GROWTH STRATEGY

DELIVERED THROUGH

PROGRESS IN 2016/17

PRIORITIES FOR 2017/18

•  Tailored key account 
management service

•  Nurturing profitable relationships 

with repeat customers 

•  Customer service excellence 

•  Improved customer satisfaction levels

•  £1.4 million gas contract won

•  £1.0 million electricity contract won

•  £0.5 million dual fuel contact won

•  Increasing the number of major 
and multi-utility contracts won

•  Account growth through 

trusted delivery

•  Sustained emphasis on 

customer service excellence

•  National sales force

•  Ability to deliver significant projects 

anywhere in mainland UK

•  Secured contracts for major 
developments across the UK

•  Growing pipeline of opportunities

•  Focus on Main 

Contractors and Mechanical 
and Electrical Consultants

•  Increased investment in sales 

and delivery teams

•  Expanding the pipeline 
of new opportunities

•  Increasing the number of 
multi-utility contracts won

•  Grow relationships with 

key construction companies

•  In-house gas, electricity and 

water experts

•  Cost-effective delivery model

•  Asset ownership ability

•  Increased investment in sales 

and delivery teams

•  Multi-utility housing schemes 

secured across the UK

•  Increasing housing activity 
by using cash to unlock 
large asset values

•  Developing relationships with 

national house builders

•  Prominent online visibility

•  8% year-on-year online sales growth

•  Continued investment in 

•  Responsive, customer -led technical 

sales service

online marketing to stimulate 
further growth 

•  Added value and differentiated 

online services 

•  Adopting a mix of domestic, industrial 
and commercial gas pipeline and meter 
assets across the UK

•  Increase in external gas 
pipeline acquisitions

•  MAM accreditation obtained 
and gas meter estate building

•  On track for electrical asset licence 
at the end of calendar year 2017

•  Continued growth of core 
business to build asset base

•  Increased adoption from 

third party UIPs

•  Securing electrical asset licence

KEY 
ACCOUNTS

MAJOR 
PROJECTS

HOUSING

TECHNICAL 
SALES

ASSETS

We continue to move forward with momentum and with confidence for the future.
11

STRATEGIC REPORT

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

Sustainability

COMMITTED TO CORPORATE 
RESPONSIBILITY 

We take the responsibilities we have to our people, customers and the environments we work in seriously and place 
significant emphasis on this in everything that we do.

Safety is our number one priority
We work in an industry that contains inherent 
risks so we ensure that safety comes first in 
all that we do and this is reflected in the detail 
of the plans we put in place.

We are committed to promoting good health, 
safe behaviour and care for the environment and 
we expect all of our people and service providers 
to contribute to this goal. We actively contribute 
to excellence in health, safety, environmental, 
engineering and quality management wherever 
we work, displaying a professional attitude 
at all times.

It is our policy to organise and maintain, so 
far as is reasonably practicable, safe working 
arrangements and to protect the environment 
from unnecessary damage whilst we achieve 
strong profit growth.

•  In addition to our safety audit regimes, all 

senior leaders are required to attend multiple 
projects under construction to complete 
safety visits with engineers on site.

•  Safety has been core within our drive for 

innovation and is being supported through 
the investment in, and development of, 
new technologies.

•  Positive reinforcement of safe working 
behaviours has been introduced with 
safety awards and incentives for safe 
working practices.

Highlights
•  An Accident Frequency Rate (AFR) of zero 
and no Lost Time Injuries (LTIs) in the last 
12 months.

•  A Gold Award for exceptional occupational 

health and safety standards for the fourteenth 
consecutive year by the Royal Society for the 
Prevention of Accidents (RoSPA).

Fulcrum owes its success to its people
We aim to attract and retain the best people 
and are committed to creating an environment 
that encourages and enables our people to 
achieve their ambitions and develop the 
skills they need to do so.

We have continued to invest in developing 
our people, enabling them to become 
increasingly multi-skilled in order not only 
to meet but also to anticipate changing 
customer and industry demands.

•  This strong focus and sustained investment 
has ensured that the whole workforce 
is agile, responsive and takes a 
customer-centric approach.

•  This, coupled with technical training, ensures 
that Fulcrum’s people are some of the most 
competent and multi-faceted in the industry. 

•  All learning and development has been 

grounded in customer-specific roles which 
recognise the evolving needs of customers 
in the industry.

Highlights
•  Fulcrum’s approach to flexibility, financial 

reward, investment in leadership development 
programmes and robust succession planning 
has enabled a the majority of new leadership 
roles to be filled by internal talent in the year. 
This includes two new appointments 
to Fulcrum’s Executive team.

•  After the success of its first landmark scheme 
in 2016, Fulcrum launched a second ShareSave 
scheme for its employees in January 2017. 
Almost all employees are shareholders in the 
business and 69% of all Fulcrum’s people are 
now enrolled in ShareSave schemes.

12

STRATEGIC REPORT

£4.2 MILLION FUEL CONVERSION 
PROJECT FOR FOOD MANUFACTURER

Fulcrum secured a new £4.2 million project to install a new gas pipeline to a major food manufacturing plant, converting 
the site from its existing heavy fuel oil to natural gas.

The contract to install a 12km pipeline will connect a well known food 
manufacturer to the gas network.

The project will be delivered by a dedicated team of project managers 
and engineers.

Fulcrum Pipelines Limited will continue to own and operate the pipeline 
after its installation, increasing its growing asset base.

12km of gas 
infrastructure

Asset adoption by 
Fulcrum Pipeline

DUAL FUEL INFRASTRUCTURE 
FOR NEW POWER STATION

Fulcrum secured a significant dual fuel contract to supply new gas and electricity infrastructure to a new power station.

The £0.5 million contract will see the installation of high voltage 
electricity cabling and high and intermediate pressure gas 
infrastructure as part of the construction of the new power 
station. The Fulcrum project team is working closely with a 
consortium of other specialist contractors on site.

The site converts gas into electricity in order to supply the national 
electricity network with reserve power during times of peak demand.

£0.5 million 
contract

Dual fuel 
infrastructure

13

STRATEGIC REPORT

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

Financial review

SIGNIFICANT IMPROVEMENT IN 
PROFITABILITY AND CASH GENERATION

Reported Results for the Period
The financial results for the year to 31 March 2017 reflect a year of sustained progress for our 
business. The revenue has increased, new operating efficiencies have been implemented and 
costs controlled to deliver a record underlying EBITDA of £7.3 million (2016: £5.3 million). These 
results, combined with close management of working capital, have resulted in £6.0 million cash 
being generated from operating activities (2016: £3.8 million). Overall, net funds have increased 
by £4.3 million to £12.6 million.

The financial performance, together with a comparison with the previous year, is summarised in 
the table below.

Revenue

Gross profit

Gross margin (%)

Administrative expenses 

Underlying EBITDA*

Operating profit before exceptional items

Year ended
31 March
2017
£m

37.7

15.4

Restated
 year ended
31 March
2016
£m

36.1

13.0

40.8%

36.0%

(8.9)

7.3

6.5

(8.7)

5.3

4.2

Year-on-year
 change
£m

1.6

2.4

4.8%

(0.2)

2.0

2.3

*  Underlying earnings before interest, tax, depreciation, amortisation, share based payments and exceptional items.

Revenue
Revenue improved by £1.6 million or 4.4% 
to £37.7 million (2016 restated: £36.1 million). 
Revenues from infrastructure services amounted 
to £36.2 million (2016 restated: £35.0 million) 
and £1.5 million (2016: £1.1 million) from 
gas transportation.

During the year the Board has considered 
the accounting for recognition of assets that 
are adopted by the Group, where those assets 
are acquired at their “fair value” on adoption, 
in accordance with IFRIC 18: Transfers of assets 
from customers. The Board has concluded on 
consideration of the accounting that it is more 
appropriate in achieving a relevant presentation 
to include the adjustment within revenue as 
opposed to the historical treatment which adjusted 
cost of sales. The impact of this change is to 
increase revenue in the prior year by £1.6 million, 
with an offsetting adjustment within cost of 
sales. The absolute gross profit, profit for the 
year, underlying EBITDA and net assets as at 
31 March 2016 are not affected by this change.

Profit and Performance
Gross profit was up by £2.4 million to £15.4 million 
(2016: £13.0 million), with the gross profit margin 
increasing by 4.8% to 40.8% (2016 restated: 
36.0%), benefiting from improvements in sales 
mix, operational efficiencies and the increase 
in high margin transportation income.

There were no exceptional charges in the year 
(2016: the costs associated with changing the 
operating model and reassessment of dilapidation 
costs in the prior year were reported as 
exceptional items).

Underlying EBITDA for the period has increased 
to £7.3 million (2016: £5.3 million) and profit before 
tax increased by £2.3 million to £6.5 million 
(2016: £4.2 million).

Earnings per Share 
Basic earnings per share for the period 
were 3.3p (2016: 3.1p). Basic underlying 
earnings per share from continuing operations, 
before deferred tax, were 4.1p (2016: 2.7p).
The FY2017 earnings per share were impacted 
by the notional tax charge in the year of £1.3 million 
(2016: notional tax credit of £0.5 million) and 
the exercise of 10.9 million vested share options 
during the year. On a statutory basis, the diluted 
profit per ordinary share from continuing 
operations was 2.8p (2016: 2.7p). 

Dividends
In December 2016, we announced our 
progressive dividend policy, reflecting the 
Board’s future confidence, endorsing the 
financial strength of the business. 

•  EBITDA up £2.0m to £7.3m

•  PBT up £2.3m to £6.5m

•  Cash generated from operations 

£6.0m (2016: £3.8m)

•  Net funds up £4.3m to £12.6m

•  Total dividends up 111% to 1.9p 

per share (2016: 0.9p)

•  Additions to pipeline assets 

of £2.5m (2016: £1.9m)

14

STRATEGIC REPORT

Financial Risks
The main financial risks faced by the Group 
are credit risk and liquidity risk. The Directors 
regularly review and agree policies for managing 
these risks.

Credit risk arises from cash and cash 
equivalents and credit exposure to the Group’s 
customers. Over half of the Group’s customers 
pay in advance of works commencing, with the 
remaining profile consisting of established large 
businesses. It is considered that the failure of 
any single counterparty would not materially 
affect the financial wellbeing of the Group, 
other than one customer, for which the risk of 
failure is considered minimal based on current 
market conditions and performance. 

Liquidity risk is the risk that the Group will 
not be able to meet its financial obligations 
as they fall due. The Board is responsible for 
ensuring that the Group has sufficient liquidity 
to meet its financial liabilities as they fall due 
without incurring unacceptable losses or 
risking damage to the Group and does so by 
monitoring cash flow forecasts and budgets. 
The Group holds a combination of short and 
medium-term deposits and a £4.0 million revolving 
credit facility committed to November 2018. 
These committed facilities are deemed sufficient 
to meet projected liquidity requirements.

Martin Harrison
Chief Financial Officer
6 June 2017

15

The Board proposes a final dividend, subject 
to shareholder approval at the AGM, of 1.3p 
per share (2016: 0.6p per share) giving a total 
dividend for the year of 1.9p per share (2016: 
0.9p per share). This final dividend is expected 
to be paid on 27 October 2017 to shareholders 
on the register on 29 September 2017 with an 
ex-dividend date of 28 September 2017.

The cash generative business model, from both 
infrastructure services and utility assets, provides 
visibility and confidence in the sustainability and 
growth of future dividends.

Share Capital
The Company has one class of shares in 
issue, being ordinary shares with a nominal 
value of 0.1p each. During the year, 10,854,074 
ordinary shares were issued with a nominal 
value of £10,854 to employees exercising 
vested share options. The associated cash 
consideration for the exercise prices was 
£832k. As at 31 March 2017, the issued share 
capital of the Company was 167,241,899 
ordinary shares with a nominal value of £167k. 
The principal terms of the share option schemes 
are summarised in note 20.

Taxation 
Deferred tax assets totalling £1.9 million 
have been recognised at 31 March 2017 
(2016: £3.2 million). £1.8 million was utilised 
against the Group’s taxable profits of £6.0 million 
and an additional £0.4 million of deferred tax 
asset was recognised, after consideration of 
future levels of profitability. The total accumulated 
tax losses carried forward from prior periods 
amounted to £12.1 million.

Deferred tax liabilities totalling £0.7 million 
have been recognised at 31 March 2017 
(2016: £0.7 million) in respect of the revaluation 
of the industrial and commercial pipeline assets. 
There is currently no intention to sell these 
assets and the Group expects to recover their 
valuation through use, therefore no tax is 
currently expected to be payable in respect 
of the revaluation.

Tangible Assets
Capital expenditure for the period amounted 
to £3.1 million (2016: £2.0 million), principally 
in respect of the addition of pipeline assets, 
£2.5 million (2016: £1.9 million). A further 
£0.6 million was invested in the upgrade 
of the IT infrastructure, development of 
mobile applications, office improvements 
and miscellaneous plant.

Cash Generation
Working capital management continues to be 
a key area of focus, with the close management 
throughout the period resulting in a positive 
operating cash flow from trading activities 
of £6.0 million (2016: £3.8 million).

At 31 March 2017, the Group had net funds of 
£12.6 million (2016: £8.3 million), a £4.3 million 
increase against the prior period, after the 
investment in our pipeline estate, operational 
projects and dividend payment.

Bank Facilities
In the prior year, the Group agreed a three-year 
revolving credit facility for £4.0 million (£1.0 million 
facility plus an accordion option of £3.0 million) 
with Lloyds Banking Group. The facility has not 
been used so remains undrawn as in the prior 
year. The Group has complied with all the 
financial covenants relating to these facilities.

The cash at bank and added financial security 
with the revolving credit facility both position 
the Group with sufficient funds to facilitate 
our growth plans and adequate access to 
cash to cover its contractual obligations.

Balance Sheet
Total net assets at 31 March 2017 were 
£10.4 million (2016: £5.8 million) and 
included intangible assets of £2.6 million 
(2016: £2.6 million).

Profit before tax

£6.5m

(2016: £4.3m)

Operating cash flow

5
6

.

0
6

.

3
.
4

6
.
0

£6.0m

(2016: £3.8m)

8
.
3

8
.
0

15

16

17

15

16

17

STRATEGIC REPORT

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

DUAL FUEL SOLUTION FOR  
LEADING HOMEBUILDER 

Fulcrum has secured and is delivering a dual fuel utility scheme to 100 new build properties on behalf of leading UK 
homebuilder Redrow.

The project will see the installation of approximately 1.5km of electricity cabling and 200m of gas infrastructure, providing connections to each of the 
100 new homes on the Knights Keep development in Staffordshire.

Once constructed, Fulcrum Pipelines Limited will adopt and own the gas infrastructure feeding the properties.

Redrow Homes East Midlands appointed 
Fulcrum for this scheme as not only did they 
quote within budget, they also came to the 
table to discuss the project and programming 
at early stages of the development. This enabled 
us to have confidence that we could deliver 
our infrastructure and plots within the 
required tight timescales.

The works carried out off-site and on site 
have been exemplary and we look forward 
to working with Fulcrum on future projects.”

Marc Caine, Engineering Manager, Redrow

100-plot housing 
development

1.7km of dual fuel 
infrastructure

Left to right: Marc Caine 
(Engineering Manager, Redrow), 
Matt Hill (Business Development 
Manager), Lee Whitmore 
(Engineer, Redrow) and Ben 
Hanson (Design Engineer).

Asset adoption by 
Fulcrum Pipelines 

16

 
Board of Directors

A STRONG LEADERSHIP TEAM

Philip Holder (aged 68)
Chairman
Skills and Experience

Martin Donnachie (aged 47)
Chief Executive Officer
Skills and Experience

Martin Harrison (aged 47)
Chief Financial Officer
Skills and Experience

Philip has over 30 years’ experience 
in the utilities sector. From 1997 to 
March 2007, Philip was Managing 
Director of East Surrey Holdings, 
the mid-cap water and gas utilities 
business. Until March 2010, Philip 
was full time Operational Adviser 
to The Infrastructure Partnership.

Other Appointments

He is also an Operational Adviser 
to Harwood Private Equity, which 
manages the Trident Private 
Equity funds.

Martin has extensive experience 
gained from a range of interim 
leadership roles and, prior to that, 
12 years of experience in the 
house building and construction 
services sectors. He was Divisional 
Managing Director of the successful 
affordable housing division of Rok plc 
from 2007 until 2010. Previously, he 
held Managing Director roles at 
George Wimpey plc, Morris Homes 
Limited and AEA Technology plc. 
Martin is a Chartered Accountant 
and in his early career he held a 
series of finance roles.

Martin has experience gained from 
a range of senior finance leadership 
roles from within the infrastructure 
services and construction products 
sectors. Prior to joining Fulcrum, 
he was Divisional Finance Director 
of Lafarge Tarmac Contracting 
from 2010 to 2014 with financial 
responsibility for the UK and 
Middle East markets. Previously, 
Martin spent three years with 
KPMG working on merger and 
acquisitions transactions and 
corporate restructuring projects 
and 11 years with Saint Gobain/
BPB plc. Martin is a member 
of the Institute of Chartered 
Accountants in England and Wales.

Executive Committee

From left to right:

Craig Baugh, Head of Marketing and Customer Engagement; Kevin Walpole, Sales Director; Carly Gilchrist, 
Head of Operations Support; Martin Donnachie, Chief Executive Officer; Martin Harrison, Chief Financial 
Officer; Ian Foster, Operations Director; and Hazel Griffiths, Group Financial Controller.

CORPORATE GOVERNANCE

Stephen Gutteridge (aged 62)
Non-executive Director
Skills and Experience

Stephen has over 35 years’ 
experience in energy and utilities, 
beginning with Shell in marketing 
and oil trading. In 1988 he joined 
Amerada Hess, managing its oil 
trading and its UK gas businesses. 
From 1992 to 1997 he was 
Managing Director of Supply 
at Seeboard plc. Stephen held 
Executive and Non-executive 
positions in Ferguson International, 
the International Petroleum 
Exchange and CORGI. He was 
Chairman of Star Energy, a UK oil 
and gas storage operator from 
IPO through to its acquisition by 
Petronas; Chairman of President 
Petroleum; a Non-executive 
Director and Chairman of TQ 
Group, which was successfully 
sold to Pearson in 2011 and 
Chairman of Nighthawk Energy.

Other Appointments

He is currently a Non-executive 
Director of BCA Marketplace.

17

CORPORATE GOVERNANCE

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

Corporate governance report

COMMITTED TO HIGH STANDARDS 
OF CORPORATE GOVERNANCE

GOVERNANCE STRUCTURE

The Board

Philip Holder (Chairman)

Martin Donnachie

Martin Harrison

Stephen Gutteridge

Audit Committee

Philip Holder (Chairman)

Stephen Gutteridge

Remuneration Committee

Stephen Gutteridge (Chairman)

Philip Holder

Statement by the Directors on Compliance 
with the Code of Best Practice
As an AIM-listed company, Fulcrum Utility 
Services Limited is not required to comply with 
the provisions of the UK Corporate Governance 
Code (“the Combined Code”) that applies to 
companies with a premium London Stock 
Exchange listing. However, the Board recognises 

the importance and value of good corporate 
governance procedures and accordingly have 
selected those elements of the Combined 
Code that they consider relevant and appropriate 
to the Group, given its size and structure. 
An overview of the Group’s corporate 
governance procedures is given opposite.

The Board
The Group is controlled through a Board of 
Directors, which at 31 March 2017 comprised a 
Non-executive Chairman, two Executive Directors 
and one other Non-executive Director, for the 
proper management of the Group. The Chairman 
is Philip Holder and the Chief Executive Officer 
is Martin Donnachie.

Of the Non-executive Board members, 
Philip Holder and Stephen Gutteridge are 
considered to be independent. The Board 
operates both formally, through Board and 
committee meetings, and informally, through 
regular contact amongst Directors and senior 
executives. There is a schedule of matters 
that are specifically referred to the Board for its 
decision, including approval of interim and annual 
financial results, setting and monitoring of 
strategy and examining acquisition possibilities. 
The Board is supplied with information in a timely 
manner, in a form and quality appropriate to 
enable it to discharge its duties.

The Directors can obtain independent 
professional advice at the Group’s expense in 
the performance of their duties as Directors.

18

CORPORATE GOVERNANCE

Board and Committee Meeting Attendance
The table below sets out the attendance at Board and committee meetings by presence or by telephone of individual Directors:

Full
Board

Audit
Committee

Remuneration
Committee

10 of 10

10 of 10

10 of 10

10 of 10

2 of 2

2 of 2

2 of 2

2 of 2

3 of 3

3 of 3

3 of 3

3 of 3

The Group operates a series of controls to 
meet its needs. These controls include, but are 
not limited to, a clearly defined organisational 
structure, written policies, a comprehensive 
annual strategic planning and budgeting 
process and detailed monthly reporting.

The annual budget is approved by the Board 
as part of its normal responsibilities. In addition, 
the budget figures are regularly reforecast to 
facilitate the Board’s understanding of the Group’s 
overall position throughout the year and this 
reforecast is reported to the Board in addition 
to the reporting of actual results during the year.

The Audit Committee receives reports from 
management and the external auditors concerning 
the system of internal control and any material 
control weaknesses. Any significant risk issues 
are referred to the Board for consideration.

The Board has considered the need for an 
internal audit function, but has concluded that, 
at this stage in the Group’s development, the 
internal control systems in place are appropriate 
for the size and complexity of the Group.

Martin Donnachie

Stephen Gutteridge

Philip Holder

Martin Harrison

Board Committees
The Board Committees comprise the Audit 
Committee and the Remuneration Committee.

Audit Committee
The Chairman of the Audit Committee is 
Philip Holder; Stephen Gutteridge is the other 
Non-executive member. No one other than the 
Audit Committee’s Chairman and Non-executive 
member is entitled to be present at a meeting 
of the Audit Committee but the Group’s external 
auditors together with the Chief Executive 
Officer and the Chief Financial Officer are 
also invited to attend the meetings.

The Audit Committee operates under terms 
of reference agreed with the Board and meets 
at least twice a year. The Audit Committee 
considers the adequacy and effectiveness 
of the risk management and control systems 
of the Group. It reviews the scope and results 
of the external audit, its cost effectiveness 
and the objectivity of the auditors. It also reviews, 
prior to publication, the interim results, the 
preliminary announcement and the annual 
report and financial statements.

Remuneration Committee
The Chairman of the Remuneration Committee 
is Stephen Gutteridge, with Philip Holder as the 
other Non-executive member. The committee 
meets periodically as required and is responsible 
for overseeing the policy regarding executive 
remuneration and for approving the remuneration 
packages for the Group’s Executive Directors 
and management, including all personnel 
receiving a salary exceeding £100,000 per 
annum (2016: £100,000 per annum). It is also 
responsible for reviewing incentive schemes 
for the Group as a whole.

Nominations Committee
As the Board is small, there is and will be 
no separate Nominations Committee and the 
appointment of new Directors is considered 
by the Board as a whole.

Shareholder Communication
The Board is committed to maintaining good 
communication with shareholders. The Executive 
Directors maintain a regular dialogue with the 
analysts and institutional investors to discuss 
the Group’s performance and future prospects.

The Group responds formally to all queries 
and requests for information from existing 
and prospective shareholders. In addition, the 
Group seeks to regularly update shareholders 
through stock exchange announcements and 
wider press releases on its activities.

The Annual General Meeting will provide 
an opportunity for shareholders to address 
questions to the Chairman and the Board directly. 
Published information, including regulatory 
news, is available on the Group’s website, 
www.fulcrumutilityserviceslimited.co.uk.

Risk Management and Internal Controls
The Directors are responsible for the Group’s 
system of internal control and for reviewing its 
effectiveness, whilst the role of management is 
to implement Board policies on risk management 
and control. It should be recognised that the 
Group’s system of internal control is designed to 
manage, rather than eliminate, the risk of failure 
to achieve the Group’s business objectives and 
can only provide reasonable, and not absolute, 
assurance against material misstatement or loss.

19

CORPORATE GOVERNANCE

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

REMUNERATION REPORT

for the year ended 31 March 2017

Remuneration Committee
The Remuneration Committee reviews the 
performance of each Executive Director and 
sets the scale and structure of their remuneration 
and the basis of their service agreement with 
due regard to the interests of shareholders. 
To ensure that the Group’s remuneration practices 
are market competitive, the committee takes 
advice from various independent sources.

The Board determines the remuneration 
of each of the Non-executive Directors with 
the support of external professional advice 
if required. No Director participates in any 
discussion regarding his own remuneration.

Policy on Executive 
Directors’ Remuneration
The policy of the Board is to provide an 
executive remuneration package designed 
to attract, motivate, reward and retain the 
Executive Directors. The aim of the Group’s 
remuneration policy is to ensure that the key 
Executives are appropriately rewarded for 
their individual contribution to the Group’s 
performance, commensurate with their 
duties and responsibilities.

Directors’ Interests in Share Options

Martin Donnachie

Martin Harrison

The Remuneration Committee believes that 
shareholders’ interests are best served by 
providing Executives with remuneration packages 
which have a significant emphasis on performance 
related pay through long-term incentive schemes. 
The Board considers that packages of this nature 
are consistent with prevailing practice and are 
necessary to retain and reward Executives 
of the calibre the Group requires.

The main components of Executive Directors’ 
remuneration, which can be mirrored with certain 
senior executives, are basic salary, annual 
performance related bonus and share options.

Basic Annual Salary
Each Executive Director’s basic salary is reviewed 
regularly by the committee. In deciding upon an 
appropriate level of remuneration, the committee 
believes that the Group should offer levels of base 
pay that reflect individual responsibilities 
compared to similar jobs in comparable companies.

Annual Bonus Payments
The committee establishes the objectives that 
must be met for an annual cash bonus to be paid. 
Currently these objectives relate to year-on-year 
growth in EBITDA and sales order margin.

Directors’ Emoluments
The remuneration of each of the Directors for the year ended 31 March 2017 is set out as follows:

Share Option Incentives
The Group operates Enterprise Management 
Incentive (EMI), an Employee Shareholder Status 
(ESS), a Growth Share Scheme (GSS) plans and 
two SAYE schemes (see note 20). The committee 
has responsibility for supervising the schemes 
and the grant of share options under the schemes.

Additional Benefits
Each Executive Director receives private 
medical insurance and life assurance cover, 
pension contributions and a company car or car 
allowance. Each Non-executive Director receives 
life assurance cover from 1 January 2016.

EMI

ESS

GSS

— 3,567,988 1,473,000

3,000,000

2,172,719

957,000

Salary, fees
and bonus
£’000

Other
benefits
£’000

Pension
£’000

302

196

69

34

601

15

12

2

2

31

14

8

—

—

22

2017
total
£’000

331

216

71

36

654

2016
total
£’000

285

182

64

32

563

Executive

Martin Donnachie

Martin Harrison

Non-executive

Philip Holder

Stephen Gutteridge

Total

20

CORPORATE GOVERNANCE

GROUP DIRECTORS’ REPORT

for the year ended 31 March 2017

The Directors present their annual report and 
the audited consolidated financial statements 
of the Group for the year ended 31 March 2017.

Registered Office
The registered office of Fulcrum Utility Services 
Limited is PO Box 309, Ugland House, Grand 
Cayman, KY1-1 104, Cayman Islands.

Dividends
The Board has proposed a dividend in 
respect of FY2017 of 1.3p per share, 
subject to shareholder approval at the AGM.

Directors
The Directors of the Group during the year 
and up to the date of signing the financial 
statements were:

Martin Donnachie

Martin Harrison 

Philip Holder

Stephen Gutteridge

Employees
The Group’s executive management regularly 
delivers Company-wide briefings on the Group’s 
strategy and performance. These briefings contain 
details of the Group’s financial performance 
where appropriate. In addition, monthly “Reach” 
briefings contain detailed information on the 
Group’s operational performance for the previous 
month, as well as updates on customer activity.

The Group remains committed to fair treatment 
of people with disabilities in relation to job 
applications, training, promotion and career 
development. Every effort is made to find 
alternative jobs for those who are unable to 
continue in their existing job due to disability.

The Group takes a positive approach to equality 
and diversity. The Group promotes equality in 
the application of reward policies, employment 
and development opportunities, and aims to 
support employees in balancing work and 
personal lifestyles.

Annual General Meeting
The Annual General Meeting of the Group is to 
be held on 27 September 2017.

The notice of meeting appears in the document 
accompanying this report and financial statements.

Directors’ Interests
The Directors and their connected parties held interests in the following number of ordinary shares 
at 1 April 2016, 31 March 2017 and 26 May 2017. Further information about the Directors’ interests 
is provided in the Remuneration Report.

Martin Donnachie

Philip Holder

Stephen Gutteridge

Martin Harrison

Directors’ Indemnities and Insurance
Fulcrum Utility Services Limited indemnifies its 
officers and officers of its subsidiary companies 
against liabilities arising from the conduct of the 
Group’s business, to the extent permitted by law, 
by the placing of directors’ and officers’ insurance.

The insurance policy indemnifies individual 
Directors’ and officers’ personal legal liability 
and costs for claims arising out of actions taken 
in connection with Group business.

Statement of Directors’ Responsibilities
The Directors of Fulcrum Utility Services Limited 
(“the Directors”) have accepted responsibility 
for the preparation of these non-statutory 
consolidated accounts for the year ended 
31 March 2017, which are intended by them to 
give a true and fair view of the state of affairs of 
the Group and of the profit or loss for that period. 
They have decided to prepare the non-statutory 
consolidated accounts in accordance with 
International Financial Reporting Standards 
(IFRSs) as adopted by the EU.

In preparing these non-statutory consolidated 
accounts, the Directors have:

•  selected suitable accounting policies 

and applied them consistently;

•  made judgements and estimates that are 

reasonable and prudent;

•  stated whether they have been prepared 
in accordance with IFRSs as adopted by 
the EU; and

•  prepared the non-statutory consolidated 
accounts on the going concern basis as 
they believe that the Group will continue 
in business.

Number of ordinary shares

26 May
2017

31 March
2017

1 April
2016

3,654,433 3,654,433

479,433

954,666

954,666

1,016,666

249,166

249,166

369,166

208,054

208,054

208,538

The Directors have general responsibility for taking 
such steps as are reasonably open to them to 
safeguard the assets of the Group and to prevent 
and detect fraud and other irregularities.

The Company is incorporated in the Cayman 
Islands and domiciled in the UK. The Company 
is not required to prepare audited financial 
statements under Cayman Island company law; 
however, the Company is required under AIM 
Rule 19 to provide shareholders with annual 
audited consolidated financial statements for 
the year ended 31 March 2017. The Directors 
have requested KPMG LLP (KPMG) to undertake 
a non-statutory audit of the Company’s consolidated 
financial statements in order to discharge their 
obligations under AIM Rule 19. The audit report 
issued by KPMG has therefore been addressed 
to the Company and not the members, as would 
be the case with a statutory audit.

Statement of Disclosure of Information 
to Auditors
As at the date this report was signed, so far 
as each of the Directors is aware, there is no 
relevant information of which the auditors are 
unaware and each Director has taken all steps 
that he ought to have taken as a Director in 
order to make himself aware of any relevant 
audit information and to establish that the 
auditors are aware of that information.

On behalf of the Board

Martin Donnachie
Chief Executive Officer
6 June 2017

21

CORPORATE GOVERNANCE

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

PRINCIPAL RISKS AND UNCERTAINTIES

The Board considers risk assessment, identification of mitigating actions and internal control to be fundamental to 
achieving the Group’s strategic objectives. The Corporate Governance Report on pages 17 and 23 describes the systems 
and processes through which the Directors manage and mitigate risks. The Board recognises that the nature and scope 
of the risks can change and so regularly reviews the risks faced by the Group as well as the systems and processes in 
place to mitigate them. The principal risks to achieving the Group’s objectives are set out below:

Description

Mitigating actions

Risk change

To mitigate this risk, the Group operates comprehensive 
annual strategic planning and budgeting processes, 
together with regular financial reforecasts. Detailed 
monthly reporting and analysis of actual performance 
against the business plan ensures that corrective 
actions can be taken on a timely basis if necessary.

The Group has put in place suitable executive and 
senior management incentive schemes linked to the 
successful delivery of our strategy. Appropriate staff 
development programmes are in place to assess, 
manage and develop the leadership skills of all staff 
throughout the organisation. In addition, a regular 
talent management/succession planning exercise 
is completed for the key members of our teams.

These risks are managed through the corporate 
planning and review processes as outlined in the 
growth and strategy execution section above.

GROWTH AND STRATEGY EXECUTION

It is possible that the growth of the business could take longer than 
expected, or that the anticipated improvements in financial performance 
may not be realised in full.

DEPENDENCE ON KEY EXECUTIVES AND PERSONNEL

In common with many smaller companies, the Group’s future success 
is substantially dependent upon recruiting, retaining and motivating key 
executives with relevant industry experience.

RISKS RELATING TO OPERATING IN A COMPETITIVE MARKET

The business strategy relies fundamentally on the ability to increase 
revenues and ensuring that the cost base is kept under control. However, 
the markets in which the Group operates are competitive. The Group faces 
significant competition, including from organisations that may be larger 
and/or have greater capital resources.

The Group cannot predict the pricing or promotional activities of its 
competitors or their effect on its ability to market and sell its services. 
In order to ensure that its services remain competitive, the Group may 
be required to reduce its prices as a result of price reductions by its 
competitors. This could adversely affect the Group’s results.

There are no assurances that the strength of the Group’s competitors 
will not improve or that the Group will win any additional market share 
from its competitors, or maintain its existing market share. Existing and/
or increased competition could adversely affect the Group’s market share 
and materially affect its business, financial condition and operating results.

22

 
CORPORATE GOVERNANCE

Description

Mitigating actions

Risk change

RISKS RELATING TO THE GAS CONNECTIONS MARKET

Operating in the gas industry carries with it inherent risks, such as 
reliance on ageing infrastructure, potential injury to, or loss of, human 
life or equipment, as well as the risk of downtime or low productivity 
caused by weather interruptions or equipment failures. Losses could 
result from litigation or interruption of the Group’s business should 
these risks materialise.

There are also associated regulatory risks relating to the Group’s reliance 
on a number of different licences which it requires in order to carry out 
the design and project management of connections to gas pipelines. 
In addition, Fulcrum Pipelines Limited is specifically licensed by Ofgem 
as an Independent Gas Transporter (IGT). This brings with it the risk that 
the regulatory environment could change, which may have a direct and 
significant impact on the Group’s regulated activities.

RELIANCE ON KEY CUSTOMERS

A relatively small number of long-term commercial contracts exist 
between the Group and its customers.

RELIANCE ON SIGNIFICANT SUPPLIERS

The Group does rely upon one nominated subcontractor for the operational 
delivery in the South of England and as such the Group is exposed to the 
risk that the financial performance of this supplier may fluctuate or 
deteriorate in the future and that this could have an adverse impact 
on the operational or financial performance of the Group.

CONTINUITY OF FINANCING FACILITIES

In November 2015, the business entered into a revolving credit 
facility which replaced the asset backed financing agreement with 
Lloyds Bank plc. At the year end, this facility was not utilised.

CHANGING MIX OF SALES

A changing mix of new contract sales, moving away from payments 
in advance toward credit terms, may place a strain on working capital 
as the volume of credit sales increases.

The Group seeks to reduce the risk of losses arising 
from these circumstances through careful planning, 
robust operational guidelines and the sharing of risk 
with client and supplier organisations and by putting 
in place suitable insurance arrangements.

The relationship between the Group and many of its 
customers is not regulated by a contract. Instead, the 
majority of the Group’s business with customers is based 
on purchase orders and an acceptance by customers 
of the Group’s standard terms and conditions.

The drive for customer service excellence will 
help to promote repeat customer revenues, further 
complemented by our established national position 
with a broad service offering and in-house design 
and build expertise.

In order to manage this risk, the Group will regularly 
and jointly review the performance of the subcontractor 
against the contract.

Sustained improvement in financial performance, 
the provision of regular management information 
and maintaining good working relationships with the 
Group’s bankers will remain important in the future.

In granting commercial credit terms, careful attention 
is paid to the timing of cash receipts and payments 
over the period of contract delivery. Where necessary, 
a deposit is requested from customers prior to 
commencing work and invoicing milestones with 
customers are matched where possible to the 
invoicing patterns with contractors. 

MANAGEMENT OF FINANCIAL RESOURCES INCLUDING LIQUIDITY RISK AND CAPITAL RISK MANAGEMENT

Disclosure of all the treasury risks can be found in note 25 to the 
financial statements.

Key

  No change 

  Risk increased 

  Risk decreased 

23

 
 
 
 
 
FINANCIAL REVIEW

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

INDEPENDENT AUDITORS’ REPORT

to Fulcrum Utility Services Limited

We have audited the non-statutory consolidated accounts of Fulcrum Utility Services Limited for the year ended 31 March 2017 set out on pages 25 to 44. 
These non-statutory accounts have been prepared for the reasons set out in note 1 to the non-statutory accounts and on the basis of the financial reporting 
framework of International Financial Reporting Standards (IFRSs) as adopted by the EU.

Our report has been prepared for the Group solely in connection with the preparation by the Directors of non-statutory consolidated financial statements 
prepared to support compliance with the AIM Rules for Companies (“AIM Rules”). It has been released to the Group on the basis that our report shall 
not be copied, referred to or disclosed, in whole (save for the Group’s own internal purposes) or in part, without our prior written consent.

Our report was designed to meet the agreed requirements of the Group determined by the Group’s needs at the time. Our report should not therefore 
be regarded as suitable to be used or relied on by any party wishing to acquire rights against us other than the Group for any purpose or in any context. 
Any party other than the Group who obtains access to our report or a copy and chooses to rely on our report (or any part of it) will do so at its own risk. 
To the fullest extent permitted by law, KPMG LLP will accept no responsibility or liability in respect of our report to any other party.

Respective Responsibilities of Directors and Auditor
As explained more fully in the Directors’ Responsibilities Statement set out on page 21, the Directors are responsible for the preparation of the non-statutory 
accounts, which are intended by them to give a true and fair view. Our responsibility is to audit, and express an opinion on, the non-statutory accounts 
in accordance with the terms of our engagement letter dated 23 November 2016 and International Standards on Auditing (UK and Ireland). Those standards 
require us to comply with the Auditing Practices Board’s Ethical Standards for Auditors.

Scope of the Audit of the Non-Statutory Accounts
An audit involves obtaining evidence about the amounts and disclosures in the non-statutory accounts sufficient to give reasonable assurance that the 
non-statutory accounts are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting 
policies are appropriate to the Group’s circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant 
accounting estimates made by the Directors; and the overall presentation of the non-statutory accounts.

In addition we read all the financial and non-financial information in the annual report to identify material inconsistencies with the audited non-statutory 
accounts and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us 
in the course of performing the audit. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for 
our report.

Opinion on Non-Statutory Accounts
In our opinion the non-statutory accounts:

•  give a true and fair view of the state of the Group’s affairs as at 31 March 2017 and of its profit for the year then ended; and

•  have been properly prepared in accordance with IFRSs as adopted by the EU.

David Morritt
for and on behalf of KPMG LLP
Chartered Accountants
1 Sovereign Square,
Sovereign Street,
Leeds,
LS1 4DA
6 June 2017

24

CONSOLIDATED STATEMENT 
OF COMPREHENSIVE INCOME

for the year ended 31 March 2017

Revenue

Cost of sales

Gross profit

Administrative expenses

Operating profit

Analysed as:

EBITDA before share based payments and exceptional items

Equity-settled share based payment charges

Exceptional items

Depreciation and amortisation

Finance income

Finance expense

Profit before taxation

Taxation

Profit for the period attributable to equity holders of the parent

Other comprehensive income

Items that will never be reclassified to profit:

Revaluation of property, plant and equipment

Deferred tax on items that will never be reclassified to profit or loss

Total comprehensive income for the year

Profit per share attributable to the owners of the business

Basic

Diluted

*  See note 1.

FINANCIAL REVIEW

Year ended
31 March
2017
£’000

Notes

Restated*

year ended
31 March
2016
£’000

3

37,736

36,109

(22,358)

(23,124)

15,378

(8,906)

12,985

(8,748)

5

6,472

4,237

20

4

10,11

7

23

7

9

9

7,321

(213)

—

(636)

5,301

(314)

(4)

(746)

6,472

4,237

75

(12)

6,535

(1,289)

5,246

31

(10)

4,258

476

4,734

280

(9)

694

(64)

5,517

5,364

3.3p

2.8p

3.1p

2.7p

25

FINANCIAL REVIEW

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

CONSOLIDATED STATEMENT 
OF CHANGES IN EQUITY

Balance at 1 April 2015

Profit for the year

Revaluation surplus

Revaluation reserve transfer

Deferred tax liability

Transactions with equity shareholders

Equity-settled share based payment 

Dividends

Issue of new shares

Balance at 31 March 2016

Profit of the year

Revaluation surplus

Revaluation reserve transfer

Deferred tax liability

Transactions with equity shareholders

Equity-settled share based payment 

Dividends

Issue of new shares

Balance at 31 March 2017

Notes

23

23

7, 23

20

8, 22

21, 22

24

23

23

7, 23

20

8, 22

21, 22

Share
capital
£’000

Share
premium
£’000

Revaluation
reserve
£’000

Retained
earnings
£’000

154

16,182

2,449

(17,693)

—

—

—

—

—

—

2

—

—

—

—

—

(1,087)

138

—

708

(14)

(64)

—

—

—

4,734

—

14

—

314

—

—

156

15,233

3,079

(12,631)

—

—

—

—

—

—

11

—

—

—

—

—

(1,964)

832

—

280

(7)

(9)

—

—

—

5,246

—

7

—

213

—

—

Total
equity
£’000

1,092

4,734

708

—

(64)

314

(1,087)

140

5,837

5,246

280

—

(9)

213

(1,964)

843

167

14,101

3,343

(7,165)

10,446

26

CONSOLIDATED BALANCE SHEET

FINANCIAL REVIEW

31 March
2017
£’000

31 March
2016
£’000

Notes

Non-current assets

Property, plant and equipment

Intangible assets

Deferred tax assets

Current assets

Inventories

Trade and other receivables

Cash and cash equivalents

Total assets

Current liabilities

Trade and other payables

Provisions

Non-current liabilities

Deferred tax liabilities

Total liabilities

Net assets

Equity 

Share capital

Share premium

Revaluation reserve

Retained earnings

Total equity

The financial statements were approved by the Board of Directors on 6 June 2017 and were signed on its behalf by:

Martin Harrison
Chief Financial Officer

10

11

7

12

13

12,297

2,567

1,921

9,480

2,597

3,210

16,785

15,287

1,647

7,129

1,403

6,663

8,323

14,17

12,561

21,337

16,389

38,122

31,676

(26,991)

(25,065)

—

(98)

(26,991)

(25,163)

(685)

(685)

(676)

(676)

(27,676)

(25,839)

10,446

5,837

167

14,101

3,343

156

15,233

3,079

(7,165)

(12,631)

10,446

5,837

15

18

7

21

22

23

24

27

FINANCIAL REVIEW

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

CONSOLIDATED CASH FLOW STATEMENT

Year ended
31 March
2017
£’000

Year ended
31 March
2016
£’000

Notes

10

11

5

10

20

4

13

12

15

18

10

11

8

22

6,535

4,258

362

278

—

447

299

(1)

(2,518)

(1,886)

(75)

12

213

—

(466)

(244)

1,936

(98)

(31)

10

314

4

(2,823)

(114)

3,448

(137)

5,935

3,788

75

(12)

31

(7)

5,998

3,812

(381)

(248)

(629)

(56)

(59)

(115)

(1,963)

(1,087)

832

—

138

(171)

(1,131)

(1,120)

4,238

8,323

14,17

12,561

2,577

5,746

8,323

Cash flows from operating activities

Profit before tax for the year

Adjustments for:

Depreciation 

Amortisation of intangible assets

Profit on disposal of property, plant and equipment

Capitalisation of pipeline assets

Finance income

Finance expense

Equity-settled share based payment charges

Exceptional items

Increase in trade and other receivables

Increase in inventories

Increase in trade and other payables

Decrease in provisions for exceptional items

Cash inflow from operating activities

Interest received

Interest paid

Net cash inflow from operating activities

Cash flows from investing activities

Additions to tangibles

Additions to intangibles

Net cash outflow from investing activities

Cash flows from financing activities

Dividends paid

Proceeds from issue of share capital

Repayment of finance lease liabilities

Net cash outflow from financing activities

Increase in net cash and cash equivalents

Cash and cash equivalents at 1 April 2016

Cash and cash equivalents at 31 March 2017

28

FINANCIAL REVIEW

NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS

1. Accounting Policies
The principal accounting policies adopted in the preparation of these financial statements are set out below.

Reporting Entity
Fulcrum Utility Services Limited (“the Company”) is incorporated in the Cayman Islands and domiciled in the UK. The ordinary shares are traded on 
AIM on the London Stock Exchange. The consolidated financial statements of the Company for the year ended 31 March 2017 comprise the Company 
and its subsidiaries (together referred to as “the Group”).

Statement of Compliance
Under Cayman Island company law, the Company is not required to prepare audited financial statements; however, the Company is required under 
AIM Rule 19 to provide shareholders with audited consolidated financial statements for the year ended 31 March 2017. There is no requirement to 
provide parent company information so this has not been presented.

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as endorsed by the EU 
and International Financial Reporting Interpretations Committee (IFRIC) interpretations. 

Basis of Preparation
The financial statements have been prepared on the historical cost basis except for the revaluation of certain non-current assets. Historical cost 
is generally based on the fair value of the consideration given in exchange for assets.

Change in Accounting Policy
During the year the Board has considered the accounting for recognition of assets that are adopted by the Group, where those assets are acquired 
at their “fair value” on adoption, in accordance with IFRIC 18: Transfers of assets from customers (first applied 31 March 2011). IFRIC 18 requires that 
assets are treated as additions to Property Plant and Equipment at their “fair value”, with a consequent adjustment to revenue. The Group has previously 
treated these asset additions in accordance with IFRIC 18, with an adjustment being made to cost of sales, rather than revenue. The Board has concluded 
on consideration of the accounting that it is more appropriate in achieving a relevant presentation to include the adjustment within revenue. This will 
ensure that the impact of the application of IFRIC 18 is clearer in the financial statements. The impact of this change is to increase revenue in the prior 
year by £1.6 million, with an offsetting adjustment within cost of sales. The restatement has no impact on the reported gross profit, profit for the year 
and net assets as at 31 March 2016.

Going Concern
The Group’s business activities, together with the factors likely to affect future development, performance and position, are set out in the Strategic Report 
on pages 8 to 11. The financial position of the Group, its cash flows, liquidity position and borrowing facilities are described in the Financial Review on 
pages 14 and 15. In addition, note 25 to the financial statements includes the Group’s processes for managing its capital and its exposure to credit and 
liquidity risks.

As at 31 March 2017 the Group had net assets of £10.4 million (2016: £5.8 million), including cash of £12.6 million (2016: £8.3 million) as set out in the 
Consolidated Balance Sheet on page 27, and an unused revolving credit facility of £4.0 million (2016: £4.0 million), and so would be in a position to pay 
its obligations as they arise. In the year ended 31 March 2017, the Group generated a profit of £5.2 million and had net cash inflows of £4.2 million.

The Group’s forecasts and projections, after taking account of sensitivity analysis of changes in trading performance and corresponding mitigating 
actions, show that the Group has adequate cash resources for the foreseeable future. As a consequence, the Directors have a reasonable expectation 
that the Group has adequate resources to fund its operations for the foreseeable future. Accordingly, they continue to adopt the going concern basis 
in preparing the Group financial statements.

Basis of Consolidation
Subsidiaries are entities controlled by the Company. The Group controls an entity when it is exposed to, or has rights to, variable returns from its 
involvement with the entity and when it has the ability to affect those returns through its power over the entity. In assessing control the Group takes 
into consideration potential voting rights that are currently exercisable. The acquisition date is the date on which control is transferred to the acquirer. 
The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date 
that control ceases. All Intra-group transactions, balances and expenses are eliminated on consolidation.

Accounting Estimates and Judgements
The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect 
the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results could differ from these 
estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period 
in which the estimates are revised and in any future periods affected.

29

FINANCIAL REVIEW

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS continued

1. Accounting Policies continued
Accounting Estimates and Judgements continued
Information about significant areas of estimation uncertainty in applying accounting policies that have the most significant effect on the amounts 
recognised in the consolidated financial statements is included in the following areas:

Goodwill

The Group tests annually whether tangible and intangible fixed assets have suffered any impairment, based on discounted future cash flows of the 
assets and the total business of the Group. These calculations require the use of estimates, as detailed in note 11.

Pipeline Assets

Recognition and valuation of the pipeline assets, including whether any of the assets have suffered impairment.

Revenue Recognition

For longer projects the stage of completion of the works is assessed when considering recognition of revenue. Use of this percentage completion 
method requires the Group to estimate the services performed to date as a proportion of the total services to be performed.

Share Based Payments

Valuation of share based payment, due to the initial estimates of the value of share options and subjective nature of the inputs into the valuation model.

Deferred Tax Asset

Some of the Group’s deferred tax assets rely on an estimate of taxable profits over five years. Given the time period involved there is an increased 
level of estimate and judgement.

Property, Plant and Equipment
Property, plant and equipment excluding pipelines are stated at cost less accumulated depreciation and accumulated impairment losses.

Pipeline assets are initially recognised at fair value in accordance with IFRIC 18. Assets are revalued annually with changes in the fair value accounted 
through the revaluation reserve.

Leases in which the Group assumes substantially all the risks and rewards of ownership of the leased asset are classified as finance leases. Where land 
and buildings are held under leases the accounting treatment of the land is considered separately from that of the buildings. Leased assets acquired 
by way of finance lease are stated at an amount equal to the lower of their fair value and the present value of the minimum lease payments at inception 
of the lease, less accumulated depreciation and less accumulated impairment losses. Payments made under operating leases are recognised in profit 
or loss on a straight-line basis over the term of the lease. Minimum lease payments made under finance leases are apportioned between the finance 
expense and the reduction of the outstanding liability. The finance expense is allocated to each period so as to produce a constant periodic rate of interest 
on the remaining balance of the liability.

Depreciation is recognised on a straight-line basis over the estimated useful lives of each part of an item of property, plant and equipment. Leased assets 
are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Group will obtain ownership by the end 
of the lease term. The estimated useful lives are as follows:

Pipelines   

40 years

Fixtures and fittings   

2 and 5 years

Computer equipment 

3 and 5 years

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date.

Business Combinations
All business combinations are accounted for by applying the acquisition method. Business combinations are accounted for using the acquisition method 
as at the acquisition date, which is the date on which control is transferred to the Group.

Acquisitions on or After 1 January 2010

For acquisitions on or after 1 January 2010, the Group measures goodwill at the acquisition date as:

•  the fair value of the consideration transferred; plus 

•  the recognised amount of any non-controlling interests in the acquiree; plus

•  the fair value of the existing equity interest in the acquiree; less

•  the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed. 

When the excess is negative, a bargain purchase gain is recognised immediately in profit or loss. Costs related to the acquisition, other than those 
associated with the issue of debt or equity securities, are expensed as incurred.

30

 
FINANCIAL REVIEW

1. Accounting Policies continued
Goodwill
Goodwill is stated at cost less any accumulated impairment losses. Goodwill is allocated to cash-generating units and is not amortised but is tested 
annually for impairment. In respect of equity-accounted investees, the carrying amount of goodwill is included in the carrying amount of the investment 
in the investee.

Other Intangible Assets

Other intangible assets that are acquired by the Group are stated at cost less accumulated amortisation and accumulated impairment losses.

Amortisation of software is recognised in the income statement on a straight-line basis over the estimated useful life of five years.

Impairment
Financial Assets (Including Receivables)

A financial asset not carried at fair value through profit or loss is assessed at each reporting date to determine whether there is objective evidence 
that it is impaired. A financial asset is impaired if objective evidence indicates that a loss event has occurred after the initial recognition of the asset, 
and that the loss event had a negative effect on the estimated future cash flows of that asset that can be estimated reliably.

An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount and the 
present value of the estimated future cash flows discounted at the asset’s original effective interest rate. Interest on the impaired asset continues 
to be recognised through the unwinding of the discount. When a subsequent event causes the amount of impairment loss to decrease, the decrease 
in impairment loss is reversed through profit or loss.

Non-Financial Assets

The carrying amounts of the Group’s non-financial assets, other than inventories and deferred tax assets, are reviewed at each reporting date to determine 
whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. For goodwill, and intangible 
assets that have indefinite useful lives or that are not yet available for use, the recoverable amount is estimated each year at the same time.

The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs to sell. In assessing value in use, 
the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time 
value of money and the risks specific to the asset. For the purpose of impairment testing, assets that cannot be tested individually are grouped together 
into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or 
groups of assets (“the cash-generating unit”). The goodwill acquired in a business combination, for the purpose of impairment testing, is allocated to 
cash-generating units, or CGUs. Subject to an operating segment ceiling test, for the purposes of goodwill impairment testing, CGUs to which goodwill 
has been allocated are aggregated so that the level at which impairment is tested reflects the lowest level at which goodwill is monitored for internal 
reporting purposes. Goodwill acquired in a business combination is allocated to groups of CGUs that are expected to benefit from the synergies of 
the combination.

An impairment loss is recognised if the carrying amount of an asset or its CGU exceeds its estimated recoverable amount. Impairment losses are 
recognised in profit or loss. Impairment losses recognised in respect of CGUs are allocated first to reduce the carrying amount of any goodwill allocated 
to the units, and then to reduce the carrying amounts of the other assets in the unit (or group of units) on a pro-rata basis.

An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses recognised in prior periods are assessed 
at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change 
in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does 
not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

Inventories
Work in progress is valued at the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course 
of business less applicable costs to complete and variable selling expenses.

Employee Benefits
Pension Plans

The Group operates a defined contribution pension plan for the benefit of its employees under which the Company pays a fixed contribution into a 
separate entity and will have no legal or constructive obligation to pay further amounts. Contributions are recognised in the income statement as they 
become payable in accordance with the rules of the scheme.

31

FINANCIAL REVIEW

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS continued

1. Accounting Policies continued
Employee Benefits continued
Short-Term Benefits

Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided. A liability is 
recognised for the amount expected to be paid under short-term cash bonus or profit-sharing plans if the Group has a present legal or constructive 
obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.

Share Based Payment Transactions

Share based payment arrangements in which the Group receives goods or services as consideration for its own equity instruments are accounted for 
as equity-settled share based payment transactions, regardless of how the equity instruments are obtained by the Group.

The grant date fair value of share based payment awards granted to employees is recognised as an employee expense, with a corresponding increase 
in equity, over the period that the employees become unconditionally entitled to the awards. The fair value of the options granted is measured using an 
option valuation model, taking into account the terms and conditions upon which the options were granted. The amount recognised as an expense is 
adjusted to reflect the actual number of awards for which the related service and non-market vesting conditions are expected to be met, such that the 
amount ultimately recognised as an expense is based on the number of awards that do meet the related service and non-market performance conditions 
at the vesting date. For share based payment awards with non-vesting conditions, the grant date fair value of the share based payment is measured 
to reflect such conditions and there is no true-up for differences between expected and actual outcomes.

No cash-settled share based payment awards have been granted to employees.

Provisions
A provision is recognised in the balance sheet when the Group has a present legal or constructive obligation as a result of a past event that can be 
reliably measured and it is probable that an outflow of economic benefits will be required to settle the obligation. 

Revenue
Utility infrastructure and gas connection activities are recognised as “services revenue”. The majority of projects are completed in a short timeframe 
and, as such, revenue is recognised on project completion. For longer projects, where the outcome of a contract can be estimated reliably, revenue 
and costs are recognised by reference to the stage of completion of the contract activity at the reporting date. This is normally measured by the proportion 
that contracts costs incurred for work performed to date bear to the estimated total contract costs, except where this would not be representative of 
the stage of completion. Variations in contract work, claims and incentive payments are recognised only to the extent that the amount can be measured 
reliably and its receipt is considered probable. Where the outcome of a contract cannot be estimated reliably, contract revenue is recognised to the 
extent of contract costs incurred where it is probable they will be recoverable. When it is probable that total contract costs will exceed total contract 
revenue, the total expected loss is recognised as an expense immediately. Services revenue is recognised excluding VAT and other indirect taxes. 
An accrual is made for services revenue in respect of work completed where invoices are yet to be generated. When payment is received in advance 
of the provision of services, these receipts are recorded as deferred income.

Conveyance of gas is recognised as “transportation revenue” from the date the meter is connected and made available for use and is based 
on gas volumes.

Revenue recognised following the adoption of pipeline assets (included within infrastructure services revenue) is recognised at the point the asset is 
adopted by the Group. The value at which the revenue is recognised is the fair value of the asset held with the corresponding entry to tangible assets.

Exceptional Items
Exceptional items are those that in management’s judgement need to be disclosed separately by virtue of their size or incidence in order to provide 
greater visibility of the underlying results of the business and which management believes provide additional meaningful information in relation to 
ongoing operational performance.

Taxation
Tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the income statement except to the extent that it relates 
to items recognised directly in equity, in which case it is recognised in equity.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the 
balance sheet date, and any adjustment to tax payable in respect of previous years.

Deferred tax is provided on temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts 
used for taxation purposes. The following temporary differences are not provided for: the initial recognition of goodwill; the initial recognition of assets 
or liabilities that affect neither accounting nor taxable profit other than in a business combination; and differences relating to investments in subsidiaries 
to the extent that they will probably not reverse in the foreseeable future. The amount of deferred tax provided is based on the expected manner of 
realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the balance sheet date. 

32

FINANCIAL REVIEW

1. Accounting Policies continued
Taxation continued
A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the temporary 
difference can be utilised.

Classification of Financial Instruments Issued by the Group
Following the adoption of IAS 32, financial instruments issued by the Group are treated as equity only to the extent that they meet the following 
two conditions: 

•  they include no contractual obligations upon the Group to deliver cash or other financial assets or to exchange financial assets or financial liabilities 

with another party under conditions that are potentially unfavourable to the Group; and 

•  where the instrument will or may be settled in the Company’s own equity instruments, it is either a non-derivative that includes no obligation 
to deliver a variable number of the Company’s own equity instruments or is a derivative that will be settled by the Company’s exchanging a 
fixed amount of cash or other financial assets for a fixed number of its own equity instruments.

To the extent that this definition is not met, the proceeds of issue are classified as a financial liability. Where the instrument so classified takes the 
legal form of the Company’s own shares, the amounts presented in these financial statements for called-up share capital and share premium account 
exclude amounts in relation to those shares.

Non-Derivative Financial Instruments
Non-derivative financial instruments comprise investments in equity and debt securities, trade and other receivables, cash and cash equivalents, 
loans and borrowings, and trade and other payables.

Trade and Other Receivables
Trade and other receivables are recognised initially at fair value. Subsequent to initial recognition they are measured at amortised cost using the 
effective interest method, less any impairment losses.

Trade and Other Payables
Trade and other payables are recognised initially at fair value. Subsequent to initial recognition they are measured at amortised cost using the effective 
interest method.

Cash and Cash Equivalents
Cash and cash equivalents comprise cash balances and call deposits.

Interest-Bearing Borrowings
Interest-bearing borrowings are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, interest-bearing 
borrowings are stated at amortised cost using the effective interest method, less any impairment losses.

Changes in Accounting Policy and Disclosures
New Standards, Amendments and Interpretations that Are in Issue but Not Yet Effective

The following adopted IFRSs have been issued but have not been applied by the Group in these financial statements. Their adoption is not expected 
to have a material effect on the financial statements unless otherwise indicated.

•  IFRS 9: Financial Instruments (effective date 1 January 2018)

•  IFRS 15: Revenue from Contracts with Customers (effective date 1 January 2017)

•  IFRS 16: Leases (effective date 1 January 2019)

The adoption of IFRS 15 and IFRS 16 may have an impact on the financial statements when introduced; however, a detailed analysis of the effect 
is not yet possible. The adoption of other standards is not expected to have a material effect on the financial statements.

33

FINANCIAL REVIEW

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS continued

2. Operating Segments
The Board has been identified as the Chief Operating Decision Maker (CODM) as defined under IFRS 8: Operating Segments. The Directors consider 
there to be two operating segments, infrastructure services and gas transportation. Fulcrum’s infrastructure services provides utility infrastructure and 
connections services and the pipeline business comprises both the ownership of gas infrastructure assets and the safe and efficient conveyance of 
gas through its gas transportation networks. Gas transportation services are provided under the IGT licence granted from Ofgem during June 2007.

The information provided to the Board includes management accounts comprising operating profit before exceptional items for each segment and other 
financial and non-financial information used to manage the business on a consolidated basis.

Reportable segment revenue

Underlying EBITDA

Share based payment charge

Depreciation and amortisation

Reportable segment operating profit before exceptional items 

Exceptional items

Reporting segment operating profit

Finance income

Finance expense

Profit before tax

Year ended 31 March 2017

Restated year ended 31 March 2016

Infrastructure
Services
£’000

Gas
Transportation
£’000

Total Group
£’000

Infrastructure
Services
£’000

Gas
Transportation
£’000

36,237

6,340

(213)

(350)

5,777

—

5,635

48

(12)

5,813

1,499

981

—

(286)

695

—

695

27

—

722

37,736

7,321

(213)

(636)

6,472

—

6,472

75

(12)

35,049

4,829

(314)

(522)

3,993

(4)

3,989

25

(10)

6,535

4,004

1,060

472

—

(224)

248

—

248

6

—

254

Total Group
£’000

36,109

5,301

(314)

(746)

4,241

(4)

4,237

31

(10)

4,258

The Group derives all of its revenue from the UK and all of the Group’s customers are based in the UK. Revenues from the largest customer of the Group’s 
Infrastructure Services segment represent £7.5 million or 19.3% (2016 restated: £6.4 million or 17.7%) of the Group’s total revenues for the period.

3. Revenue

Services revenue

Adoption of assets

Transportation revenue

Total revenue

4. Exceptional Items

Relocation and property costs

Restructuring costs and provisions

Year ended
31 March
2017
£’000

Restated
year ended
31 March
2016
£’000

34,139

33,446

2,235

1,362

1,603

1,060

37,736

36,109

Year ended
31 March
2017
£’000

Year ended
31 March
2016
£’000

—

—

—

(122)

126

4

Relocation and property costs arose in the prior year as a result of a reassessment of dilapidation costs associated with moving the Group’s head office 
from Rotherham to Sheffield in 2011.

Restructuring costs relate to employee and other costs associated with changing the operating model.

34

FINANCIAL REVIEW

Year ended
31 March
2017
£’000

Year ended
31 March
2016
£’000

278

362

—

651

225

—

46

27

12

—

299

263

172

689

208

(1)

46

14

10

8

Year ended
31 March
2017
£’000

Year ended
31 March
2016
£’000

9,796

8,766

957

281

213

840

269

314

11,247

10,189

5. Operating Profit
Included in operating profit are the following charges:

Amortisation of intangible assets

Depreciation of property, plant and equipment: owned

Depreciation of property, plant and equipment: leased

Operating leases – plant and machinery

Operating leases – land and buildings

Profit on disposal of property, plant and equipment

Amounts receivable by the auditors, KPMG LLP, and their associates in respect of:

Auditors’ remuneration:

Audit of the Group financial statements

Amounts receivable by auditors and their associates in respect of:

– Audit of financial statements of subsidiaries of the Company

– Taxation compliance services

– Other tax advisory services

6. Staff Numbers and Costs

Wages and salaries

Social security costs

Other pension costs

Share based payments

Payroll costs set out above for 2016 exclude staff severance costs resulting from the Group’s strategy to realign its cost base. These costs have been 
treated as exceptional and are disclosed in note 4.

The average monthly number of persons employed by the Group (including Directors) during the period, analysed by category, was as follows:

Number of employees

Operational

Support

2017

100

97

197

2016

99

97

196

Details of the remuneration, share options and pension entitlement of the Directors are included in the Remuneration Report on page 20.

35

FINANCIAL REVIEW

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS continued

7. Taxation

Current tax

Deferred tax

Total tax (charge)/credit

Year ended
31 March
2017
£’000

Year ended
31 March
2016
£’000

—

(1,289)

(1,289)

—

476

476

Deferred tax has been recognised in respect of tax losses carried forward that are expected to be utilised against future taxable profits. Reductions in the 
UK corporate tax rate to 19% (effective from 1 April 2017) and to 18% (effective 1 April 2020) were substantively enacted on 26 October 2015. An additional 
reduction to 17% (effective from 1 April 2020) was announced in the Budget on 16 March 2016.

The deferred tax assets at balance sheet date have been calculated based on these rates.

The Group has a further £12.1 million (2016: £18.1 million) of tax losses of which a deferred tax asset of £1.9 million has been recognised. During the 
period £1.8 million of the deferred tax asset was utilised against taxable profits, with an additional £0.4 million deferred tax asset being recognised.

Reconciliation of Effective Tax Rate

Profit before taxation

Tax using the UK corporation tax rate of 19% (2016: 20%)

Non-deductible expenses

Capital allowances in excess of depreciation

Effect of change in rate of corporation tax

Recognition of tax effect of previously unrecognised tax losses

Total tax (charge)/credit

The Group incurred corporation tax profits in the period of approximately £6.0 million (2016: £3.6 million).

Movement in Deferred Tax Balances

Year ended
31 March
2017
£’000

Year ended
31 March
2016
£’000

6,535

4,258

(1,242)

(42)

132

88

(225)

(1,289)

(853)

(74)

—

130

1,273

476

31 March 2017

31 March 2016

Deferred
tax assets
£’000

Deferred
tax liabilities
£’000

Deferred
tax assets
£’000

Deferred
tax liabilities
£’000

3,210

(676)

2,734

(612)

(1,761)

88

384

—

—

—

—

—

37

(46)

606

(130)

—

—

—

1,921

(685)

3,210

—

—

—

61

(125)

(676)

At 1 April 2016

Recognised in profit or loss

Tax losses carried forward

Effect of change in rate of corporation tax

Newly recognised deferred tax asset

Recognised in other comprehensive income

Effect of change in rate of corporation tax

Revaluation of property, plant and equipment

At 31 March 2017

36

FINANCIAL REVIEW

Year ended
31 March
2017
£’000

Year ended
31 March
2016
£’000

—

—

964

999

619

468

—

—

1,963

1,087

8. Dividends

Equity dividend:

Paid during the year:

Dividend paid in respect of 2015: 0.6p per share

Interim dividend in respect of 2016: 0.3p per share

Final dividend in respect of 2016: 0.6p per share

Interim dividend in respect of 2017: 0.6p per share

Total dividends

After the balance sheet date, a final dividend of 1.3p per qualifying ordinary share was proposed by the Directors. The dividends have not been 
provided for.

9. Earnings per Share (EPS)
Basic earnings per share have been calculated by dividing the profit attributable to shareholders by the weighted average number of ordinary shares 
in issue during the period, which were 161,021,297 (2016: 155,062,292). Diluted earnings per share are calculated by dividing the profit attributable to 
ordinary shareholders by the weighted average number of ordinary shares in issue adjusted to assume conversion of all potentially dilutive ordinary 
shares from the start of the year, providing a figure of 186,666,736 (2016: 177,810,228). The earnings per share from continued operations were as follows:

Profit per share

Basic

Underlying basic

Diluted basic

Diluted underlying basic

The calculation of the basic and diluted earnings per share is based upon the following data:

Profit for the period

Profit for the period attributable to shareholders

Add exceptional items

Add/(less) deferred tax asset recognised

Adjusted profit for the period attributable to shareholders

Year ended
31 March
2017
£’000

Year ended
31 March
2016
£’000

3.3p

4.1p

2.8p

3.5p

3.1p

2.7p

2.7p

2.4p

Year ended
31 March
2017
£’000

Year ended
31 March
2016
£’000

5,246

—

1,289

6,535

4,734

4

(476)

4,262

37

FINANCIAL REVIEW

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS continued

10. Property, Plant and Equipment

Cost

At 1 April 2015

Additions

Disposals

At 31 March 2016

Additions

Disposals

At 31 March 2017

Accumulated depreciation

At 1 April 2015

Depreciation charge for the period

Revaluation

Disposals

At 31 March 2016

Depreciation charge for the period

Revaluation 

Disposals

At 31 March 2017

Net book value

At 31 March 2017

At 31 March 2016

At 1 April 2015

Pipelines
£’000

Fixtures and
fittings
£’000

Computer
 equipment
£’000

Total
£’000

8,969

1,942

(2)

10,909

2,899

—

750

6

(2)

754

263

—

1,017

13,808

(550)

(180)

—

1

(729)

(39)

—

—

(1,461)

(447)

478

1

(1,429)

(362)

280

—

7,901

1,886

—

9,787

2,518

—

12,305

(622)

(224)

478

—

(368)

(280)

280

—

(368)

318

50

—

368

118

—

486

(289)

(43)

—

—

(332)

(43)

—

—

(375)

(768)

(1,511)

11,937

9,419

7,279

111

36

29

249

25

200

12,297

9,480

7,508

The last external valuation of the pipeline assets was performed during the financial year ended 31 March 2014. The valuation performed for the year 
ended 31 March 2017 was completed internally and based on the same principles as the external valuation. When performing the valuation, management 
has used judgement in assessing the key assumptions used in the valuation model including asset life and occupancy rates. The valuation technique 
used is classified as a Level 3 fair value (based on unobservable inputs) under IFRS 13 and the pipeline assets are the only financial assets that are held 
at fair value in the financial statements. Within the £2,518,000 additions in the year is £280,000 which has been included within the revaluation reserve.

38

FINANCIAL REVIEW

Goodwill
£’000

Software
£’000

Total
£’000

2,225

—

2,225

—

2,225

—

—

—

—

—

2,225

2,225

2,225

2,294

59

2,353

248

2,601

4,519

59

4,578

248

4,826

(1,682)

(1,682)

(299)

(299)

(1,981)

(1,981)

(278)

(278)

(2,259)

(2,259)

342

372

612

2,567

2,597

2,837

11. Intangible Assets

Cost

At 1 April 2015

Additions

At 31 March 2016

Additions

At 31 March 2017

Accumulated amortisation and impairment

At 1 April 2015

Amortisation for the period

At 31 March 2016

Amortisation for the period

At 31 March 2017

Net book value

At 31 March 2017

At 31 March 2016

At 1 April 2015

Goodwill brought forward at the start of the year relates to the acquisition of Fulcrum Group Holdings Limited on 8 July 2010. The carrying amount of the 
intangible asset is allocated across cash-generating units (CGUs). All of the goodwill held by the Group is considered to fall in the CGU of infrastructure 
services. The recoverable amount of goodwill has been calculated with reference to its value in use.

The Group prepares cash flow forecasts derived from the most recent three year financial budgets approved by management and extrapolated for 
three years using a conservative estimated growth rate of 1.5%. The key assumptions of this calculation are shown below:

Period on which management-approved forecasts are based

Growth rate applied beyond approved forecast period

Discount rate

No reasonable possible change in the assumptions noted above would lead to an impairment charge being required. 

12. Inventories

Work in progress

Year ended
31 March
2017

Year ended
31 March
2016

3 years

3 years

1.5%

6.5%

1.5%

7.1%

31 March
2017
£’000

31 March
2016
£’000

1,647

1,403

Work in progress balances reflect direct works costs including direct labour and other attributable variable costs relating to jobs classed as incomplete. 
Inventories recognised as cost of sales in the period amounted to £16.7 million (2016: £17.0 million). There have been no write-downs in the year (2016: nil).

39

FINANCIAL REVIEW

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS continued

13. Trade and Other Receivables

Trade receivables

Other receivables

Prepayments and accrued income

31 March
2017
£’000

31 March
2016
£’000

4,322

170

2,637

7,129

3,654

212

2,797

6,663

Trade and other receivables are non-interest bearing. Due to the activities and diversified customer structure of the Group, there is no significant 
concentration of credit risk other than with one customer which represents approximately 32% (2016: 28%) of trade receivables. The credit risk 
associated with this receivable is managed through the Group’s standard credit processes. The Directors consider that the carrying amount of trade 
receivables approximates to their fair value.

Ageing trade receivables

Not past due

Past due less than one month

Past due one to two months

More than two months past due

31 March 2017

31 March 2016

Gross
£’000

Impairment
£’000

Gross
£’000

Impairment
£’000

2,442

1,236

232

518

4,428

—

—

—

(106)

(106)

2,836

315

167

442

3,760

—

—

—

(106)

(106)

The carrying value of trade and other receivables is stated after the following allowance for doubtful debts:

At 1 April 2016

Impairment loss charged

Impairment loss reversed

At 31 March 2017

14. Cash and Cash Equivalents

Cash at bank and on hand

15. Trade and Other Payables

Trade payables

Accruals and deferred income

Other payables

31 March
2017
£’000

31 March
2016
£’000

106

—

—

106

163

(26)

(31)

106

31 March
2017
£’000

31 March
2016
£’000

12,561

8,323

31 March
2017
£’000

2,779

22,430

1,782

31 March
2016
£’000

2,068

20,568

2,429

26,991

25,065

Of the £22.4 million accruals and deferred income, £14.5 million (2016: £13.7 million) relates to deferred income. Deferred income represents contracted 
sales for which services to customers will be provided in future periods.

40

FINANCIAL REVIEW

16. Borrowings
The Group had no borrowings at 31 March 2017 (2016: £nil). In November 2015, the Group secured a £4.0 million revolving credit facility (£1.0 million plus 
an accordion option of £3.0 million) which remains undrawn. This replaces the previous £4.0 million (unused) invoice discounting facility.

17. Reconciliation to Net Funds

Cash and cash equivalents

Net funds

18. Provisions

Restructuring provisions

At 1 April 2016

Utilised during the period

Provision created during the period

At 31 March 2017

31 March
2017
£’000

12,561

12,561

31 March
2016
£’000

8,323

8,323

31 March
2017
£’000

31 March
2016
£’000

98

(98)

—

—

235

(141)

4

98

The restructuring provision relates to the costs of vacated Group properties and dilapidations.

19. Pension Benefits
The Group operates a defined contribution pension plan; the total expense relating to this plan in the current year was £281,455 (2016: £268,502).

20. Share Based Payments
Details of the existing schemes and schemes granted in the year and the inputs that were entered into the Monte Carlo valuation model are 
provided below:

Status

Grant date

Number of options

Exercise price

Vesting criteria

Volatility

Dividend yield

Option life

Annual risk free rate

Outstanding at the beginning of the year

Exercised during the year

Outstanding at the end of the year

Exercisable at the end of the year

*  Includes 428,586 unapproved options held by Martin Donnachie.

The fair value of the options granted was 1.7p per option.

EMI 2014 option plan

EMI 2015 option plan

EMI 2015 option plan

ESS 2015 option plan

Existing plan

Existing plan

Existing plan

Existing plan

12 February 2014

19 January 2015

 27 March 2015

 27 March 2015

11,550,000*

7.00p

5,006,335

7.75p

946,430

10.88p

9,513,845

14.00p

Average share price
of 12.0p over
20 consecutive
working days

Average share price
of 12.75p over
20 consecutive
working days

Average share price
of 15.88p over
20 consecutive
working days

Average share price
of 24.0p over
20 consecutive
working days

40.80%

nil

3 years

1.12%

5,776,000

(5,776,000)

—

—

30.00%

nil

3 years

0.74%

4,405,000

(905,000)

3,500,000

3,500,000

29.30%

nil

3 years

0.41%

946,430

(946,430)

—

—

29.30%

nil

3 years

0.41%

9,253,845

(1,952,768)

7,301,077

7,301,077

41

FINANCIAL REVIEW

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS continued

20. Share Based Payments continued

Status

Grant date

Number of options

Exercise price

Vesting criteria

Volatility

Dividend yield

Expected life

Annual risk free rate

Outstanding at the beginning of the year

Granted during the year

Outstanding at the end of the year

Exercisable at the end of the year

GSS 2016 option plan

EMI 2016 option plan

SAYE 2016 option plan

SAYE 2017 option plan

Existing plan

 7 March 2016

3,913,000

28.125p

Existing plan

Existing plan

New plan in year

 7 March 2016

 3 February 2016

 3 February 2017

3,243,149

28.125p

2,678,416

22.1p

513,000

50.0p

Average share
price of 40.0p over
20 consecutive
working days

Average share
price of 40.0p over
20 consecutive
working days

Maturity date
of 1 March 2019

Maturity date
of 1 March 2020

56.60%

2.49%

1 year*

0.45%

3,913,000

(257,000)

3,656,000

3,656,000

56.60%

2.49%

1 year*

0.45%

3,243,149

(1,016,876)

2,226,273

2,226,273

56.60%

2.49%

3 years

0.45%

2,678,416

—

2,678,416

—

119.60%

1.92%

3 years

0.11%

513,000

—

513,000

—

*  The life of the GSS and EMI schemes issued in the year is three years. Management has assessed the expected life of these options to be one year.

The fair value of the options granted was 2.8p per option.

No cash-settled share based payment awards have been granted to employees.

The volatility was determined by calculating the historic volatility of the Group’s share price since the Group’s listing on AIM in December 2009.

The expected useful life used in the model has been adjusted, based on best estimates, to reflect exercise restrictions and behavioural considerations.

In the year, the Group recognised total expense before tax of £213,000 (2016: £314,000) in relation to equity-settled share based payment transactions 
in the statement of comprehensive income. These options have been credited against retained earnings reserve.

21. Share Capital

Authorised

500,000,000 ordinary shares of £0.001 each

Allotted, issued and fully paid

167,241,899 (2016: 156,387,862) ordinary shares of £0.001 each

22. Share Premium

At 1 April 2016

Dividends paid

Shares issued

At 31 March 2017

42

31 March
2017
£’000

31 March
2016
£’000

500

500

167

156

31 March
2017
£’000

15,233

(1,964)

832

31 March
2016
£’000

16,182

(1,087)

138

14,101

15,233

 
FINANCIAL REVIEW

31 March
2017
£’000

3,079

280

(7)

(9)

31 March
2016
£’000

2,449

708

(14)

(64)

3,343

3,079

31 March
2017
£’000

31 March
2016
£’000

(12,631)

(17,693)

5,246

4,734

7

213

14

314

(7,165)

(12,631)

23. Revaluation Reserve

At 1 April 2016

Revaluation in the period

Revaluation reserve transfer

Recognition of deferred tax liability

At 31 March 2017

24. Retained Earnings

At 1 April 2016

Retained profit in the period

Revaluation reserve transfer

Equity-settled share based payment transactions

At 31 March 2017

25. Financial Risk Management
The Group’s principal financial instruments are cash, trade receivables and payables. The Group does not have any financial instruments that are 
measured at fair value on a recurring basis. The fair values of all financial instruments are equal to their book values (see notes 13, 14 and 15) and 
there is no difference between the carrying amount and contracted cash flows. All contracted cash flows are due within one year. 

Credit Risk 
Credit risk arises from cash and cash equivalents and credit exposure to the Group’s customers. Over half of the Group’s customers pay in advance of 
works commencing, with the remaining profile consisting of established listed businesses. The credit worthiness of new customers is assessed by taking 
into account their financial position, past experience and other factors. It is considered that the failure of any single counterparty would not materially 
impact the financial wellbeing of the Group, other than one customer, for which the risk of failure is considered to be minimal based on current market 
conditions and performance. 

The Group has a policy of ensuring cash on deposits are made with the primary objective of security of the principal. Deposits are held with 
Lloyds Bank plc, which is rated A+ by Fitch and A by Standards and Poor. 

These credit ratings are regularly monitored to ensure that they meet the required minimum criteria set by the Board through the treasury policy.

Liquidity Risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Board is responsible for ensuring that the 
Group has sufficient liquidity to meet its financial liabilities as they fall due without incurring unacceptable losses or risking damage to the Group and 
does so by monitoring cash flow forecasts and budgets. The Group’s exposure to liquidity risk reflects its ability to readily access the funds to support 
its operations. The Group’s policy is to maintain an undrawn revolving credit facility in order to provide the flexibility required in the management of the 
Group’s liquidity. The Group’s liquidity requirements are continually reviewed and additional facilities put in place as appropriate.

Liquidity forecasts are produced on a regular basis and include the expected cash flows that will occur on a daily, weekly, monthly and quarterly basis. 
This information is used in conjunction with the weekly reporting of actual cash balances at bank in order to calculate the level of funding that will be 
required in the short and medium-term. The Group holds a combination of short and medium-term deposits and a £4.0 million revolving credit facility 
committed to November 2018. These committed facilities are deemed to be sufficient to meet projected liquidity requirements.

Market Risk 
The Group may be affected by general market trends which are unrelated to the performance of the Group itself such as fluctuations in interest rates. 
The Group is currently not exposed to interest rate risk as it has not drawn down on its £4.0 million (2016: £4.0 million) revolving credit facility and has 
no market debt.

43

FINANCIAL REVIEW

FULCRUM UTILITY SERVICES LIMITED  ANNUAL REPORT AND ACCOUNTS 2017

NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS continued

25. Financial Risk Management continued
Capital Risk

The Group defines capital as total equity. The Group’s objectives when managing capital are to safeguard its ability to continue as a going concern in order 
to provide returns for shareholders and benefits for other stakeholders and to maintain a capital structure which optimises the cost of capital. In order to 
maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders or issue new 
shares. Decisions regarding the balance of equity and borrowings, dividend policy and all major borrowing facilities are reserved for the Board.

26. Operating Leases
Non-cancellable operating lease rentals are payable as follows:

Less than one year

Between one and five years

Land and buildings

Other operating leases

2017
£’000

225

901

2016
£’000

229

901

1,126

1,130

2017
£’000

519

295

814

2016
£’000

529

688

1,217

Operating lease rentals relate to property rents and short-term vehicle and plant hire.

27. Capital Commitments
During the year ended 31 March 2017 the Group entered into a contract to purchase property, plant and equipment in the form of pipelines for the 
amount of £2.9 million (2016: £nil).

28. Related Parties
The Group has a related party relationship with its subsidiaries and with its Directors. Details of the remuneration, share options and pension 
entitlement of the Directors are included in the Remuneration Report on page 20.

44

ADVISERS

Nominated Adviser and Broker
Cenkos Securities PLC
6.7.8 Tokenhouse Yard 
London 
EC2R 7AS

Financial PR Adviser
Capital Market Communications (Camarco) Limited
107 Cheapside 
London 
EC2V 6DN

Auditors
KPMG LLP
1 Sovereign Square 
Sovereign Street 
Leeds 
LS1 4DA

Solicitors to the Company as to English Law
Weightmans LLP
100 Old Hall Street 
Liverpool 
L3 9QJ

Solicitors to the Company as to Cayman Islands law
Maples and Calder
11th Floor 
200 Aldersgate Street 
London 
EC1A 4HD

Registrars
Capita Registrars (Guernsey) Limited
Mont Crevelt House 
Bulwer Avenue 
St. Sampson 
Guernsey 
GY2 4LH

Bankers
Lloyds Banking Group
1st Floor 
14 Church Street 
Sheffield 
S1 1HP

GROUP TRADING COMPANIES

Utility Infrastructure Provider (UIP)
Fulcrum Infrastructure Services Limited

Independent Gas Transporter (IGT)
Fulcrum Pipelines Limited

Group Shared Service Provider
Fulcrum Group Holdings Limited

F

U

L

C

R

U

M

U

T

I

L

I

T

Y

S

E

R

V

I

C

E

S

L

I

M

I

T

E

D

A

N

N

U

A

L

R

E

P

O

R

T

A

N

D

A

C

C

O

U

N

T

S

2

0

1

7

Fulcrum
2 Europa View 
Sheffield Business Park 
Sheffield 
South Yorkshire 
S9 1XH

Tel: 03330 146 466 
Email: enquiries@fulcrum.co.uk

Websites: 
www.fulcrum.co.uk 
www.fulcrumutilityserviceslimited.co.uk