Quarterlytics / Financial Services / Financial - Mortgages / Fulcrum Group

Fulcrum Group

fcrm · LSE Financial Services
Claim this profile
Ticker fcrm
Exchange LSE
Sector Financial Services
Industry Financial - Mortgages
Employees 201-500
← All annual reports
FY2019 Annual Report · Fulcrum Group
Sign in to download
Loading PDF…
CONNECTING THE NATION

Fulcrum Utility Services Limited

Annual Report and Accounts 2019

F

u

l

c

r

u

m

U

t

i

l

i

t

y

S

e

r

v

i

c

e

s

L

i

m

i

t

e

d

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

9

 
 
 
 
 
 
 
 
VISION

THE NATION’S 
FIRST CHOICE 
UTILITY PARTNER

Fulcrum is the UK’s market-leading independent 
multi-utility infrastructure and services provider 
and is committed to achieving its aim of being 
the nation’s first choice utility partner.

Strategic Report

01  Highlights

02  Fulcrum at a glance

04  Business model

06  Divisional spotlights

08  Chairman’s statement

10  Chief Executive Officer’s statement

14  Strategy

15  Key performance indicators

16  Principal risks and uncertainties

18  Chief Financial Officer’s statement

20  Sustainability

Corporate Governance

22  Board of Directors

24  Executive Committee

25  Chairman’s introduction 

to governance

26  Corporate governance report

30  Remuneration report

31  Group Directors’ report

Financial Review

33  Independent auditor’s report

39  Consolidated statement 

of comprehensive income

40  Consolidated statement 
of changes in equity

41  Consolidated balance sheet

42  Consolidated cash flow statement

43  Notes to the consolidated 

financial statements

68  Advisers and Group 
trading companies

For the latest 

news and investor 

information, visit 

fulcrum.co.uk

OUR VALUES

Six values that express the spirit 
of Fulcrum and its people. 

The Spirit of heart, mind and commitment to 
be the best, for our customers, shareholders, 
ourselves and within our sector.

HIGHLIGHTS

A YEAR OF PROGRESS

Financial performance 
•  Revenue up 20.4% to £48.9m (2018 restated: £40.6m) 

Operational highlights
•  Sustained growth in the order book, up 41.4% since March 2018 

•  Adjusted EBITDA* up 16.8% to £10.0m (2018 restated: £8.6m)

•  Profit before tax of £6.0m (2018 restated: £6.9m) and adjusted 

profit before tax* of £8.6m (2018 restated: £7.9m)

•  Net cash inflows from operations of £3.5m (2018: £3.1m)

•  Adjusted earnings per share of 3.5p (2018 restated: 4.3p) 
and basic earnings per share of 2.3p (2018 restated: 3.7p)

•  Net cash of £3.8m as at 31 March 2019 (2018: £9.4m)

•  Net assets per share up 17.8% to 20.5p

Dividend
•  Final dividend of 1.5p per share (2018: 1.4p per share) resulting 
in a full year dividend of 2.25p per share (2018: 2.1p), up 7.1% 

to £60.5m (2018: £42.8m)

•  In FY2019, our housing team secured £18.7m in new multi-utility 

housing project orders, up 74.0% on the prior year

•  Asset estate transportation revenues up by 53.0% to £3.0m, 
with external capital commitments up by 84.0% to £18.7m 
(2018: £10.4m), providing forward visibility of asset earnings 

•  Smart meter accreditations gained and first installation contract 

secured for 90,000 smart meters, forecast to generate revenues 
of £12.0m over a three year period

•  Electric vehicle charging infrastructure projects secured at 
£1.0m with our joined-up design, build and connect service

*   Adjusted EBITDA is operating profit excluding the impact of exceptional items, depreciation, amortisation and equity-settled share based payment charges. 
Adjusted profit before tax is profit before tax excluding the impact of exceptional items and the amortisation of acquired intangibles. Full reconciliation 
of Alternative Performance Measures (APMs) are provided in note 3.

Financial KPIs

Revenue 

Adjusted EBITDA*

Profit before tax 

£48.9m

£10.0m

£6.0m

48.9

37.7 40.6

7.1

10.0

8.6

6.3 6.9

6.0

Total dividends 
per share 

2.25p

2.25

2.1

1.9

Operating 
cash flow 

Net assets 

£3.5m

£45.5m

6.0

3.1

3.5

45.5

36.6

10.4

17

18†

19

17

18†

19

17

18†

19

17

18

19

17

18

19

17† 18†

19

Read the Chief Financial Officer’s Statement on page 18

*   Adjusted EBITDA is operating profit excluding the impact of exceptional items, depreciation, amortisation and equity-settled share based payment charges. 
See note 3 for full reconciliation. Adjusted profit before tax is profit before tax excluding the impact of exceptional items and the amortisation of acquired intangibles.

†  Restated.

Safe
We always put 
safety first and 
never compromise.

Partnership
We deliver the 
best performance 
through collaboration. 

Improvement
We continuously 
move forward, 
innovate and improve.

Reliability
We get things 
right first time, 
every time.

Integrity
We operate 
with the highest 
standards.

Together
We work as one 
team to make 
a difference.

01

Fulcrum Utility Services Limited Annual Report and Accounts 2019FULCRUM AT A GLANCE

CONNECTING THE NATION

Our growth

INFRASTRUCTURE: DESIGN AND BUILD

UTILITY ASSETS: OWN AND OPERATE

THOUSANDS 
MORE PROJECTS 
COMPLETED

New utility 
infrastructure 
installed in FY2019

A GROWING 
ASSET BASE

New utility assets 
adopted in FY2019

GROWTH STRATEGY

GROWTH STRATEGY

•  To offer the full range of utility services that our customers 

•  To offer sustainable gas pipeline, electric cable and smart 

want, nationally

meter asset values

•  To consistently provide a high level of customer service 

•  To acquire utility assets from utility providers without asset 

•  To challenge and streamline our cost of delivery, to always 

be able to offer competitive prices

adoption licences

Read more on page 14

Read more on page 14

DESIGN AND BUILD SERVICES

OWN AND OPERATE SERVICES

Multi-utility connections

Gas asset ownership

High voltage (HV) electricity infrastructure

Electricity asset ownership

Specialist gas connections

Meter provision and asset management

Smart metering

02

Strategic ReportWhat sets us apart

The Group is in a strong position to achieve our vision of being the nation’s first choice utility provider.

INVESTMENT PROPOSITION

CUSTOMER DIFFERENTIATORS 

Proven track 
record of 
consistent, 
profitable 
performance

Growth 
strategy 
established 
and delivering 
returns

Positive 
underlying 
profit growth 
drivers in 
commercial 
markets

Sustained 
focus on sales 
growth and 
customer 
service

Full national 
coverage

Multi-utility 
solutions for 
projects of 
any scale

End-to-end 
delivery 
through a 
single brand

Asset  
ownership  
ability

Diversifying 
into new 
growth 
markets

Maintaining 
and improving 
operational 
disciplines

Creating 
long-term 
secure income 
by increasing 
our ownership 
of utility assets

Committed 
to sustainably 
increasing 
dividends

Consistently 
delivering a 
safe, right first 
time service

On time and 
on budget 
delivery

Commitment 
to customer 
service 
excellence

Expertise 
drawn from 
our business 
heritage

Our Group companies

The Group offers utility infrastructure and asset ownership solutions for a mix of domestic and industrial and commercial developments 
across the nation via our specialist Group businesses.

03

Fulcrum Utility Services Limited Annual Report and Accounts 2019BUSINESS MODEL

INFRASTRUCTURE: DESIGN AND BUILD 

We offer a complete range of design and build services for all types of customers, nationally. Specialist 
divisions deliver this across gas (including multi-utility housing connections), electricity and metering. 

GAS
Design and build of gas and 
multi-utility infrastructure for 
industrial, commercial and 
domestic housing developments 
for all types of customer.

ELECTRICITY
Design and build electricity 
services for all sizes of development, 
from larger, higher voltage sites 
(up to 132kV) to electric vehicle (EV) 
charging infrastructure.

Maintenance services for electrical 
infrastructure on industrial and 
commercial sites.

METERING
Installation of all types of meters 
on behalf of energy suppliers.

Management of smart meter 
exchange programmes.

Read more on page 6

Read more on page 6

Read more on page 7

How we create value

Safety
We commit to developing a zero harm 
culture where we continuously improve 
and maintain the highest standards 
of safety and health for employees, 
contractors and members of the public.

RIDDOR  
incident rate

0.00

Customer excellence
We are committed to being the 
nation’s first choice utility partner 
through consistently delivering a high 
level of service. We are committed 
to understanding the needs of each 
customer to ensure that we deliver 
tailored solutions that set us apart 
from our competitors.

Customer 
satisfaction

80%

Read more about our safety on page 20

Read more about our customer excellence on page 20

04

Strategic ReportUTILITY ASSETS: OWN AND OPERATE

The utility assets owned and adopted by the Group generate income from the transportation of gas 
and electricity. As a MAM (Meter Asset Manager) and MOP (Meter Operator), the Group receives 
a monthly income for every meter owned or maintained.

Fulcrum Pipelines Limited (FPL) 
is an Independent Gas 
Transporter (iGT), owning 
and operating domestic, 
industrial and commercial 
gas infrastructure.

UTILITY ASSETS
Fulcrum Electricity Assets 
Limited (FEAL) is an 
Independent Distribution 
Network Operator (iDNO) 
owning and operating domestic, 
industrial and commercial 
electrical infrastructure.

Read more on page 7

FPL and FEAL acquire utility 
assets internally built by 
Fulcrum and from external 
utility partners.

People
We have a high performance culture where 
individuals and teams have objectives that 
are focused on delivering our strategic 
priorities and financial targets. We commit 
to ensuring people feel involved, respected 
and connected, as we recognise that a 
talented and diverse workforce is critical 
to the long-term success of our business.

Read more about our people on page 21

Headcount 
at year end

287

Operational excellence
We will operate as a cost focused, 
engaged, informed and commercially 
aware workforce and management 
team, who treat every pound as their 
own, take pride in our workmanship 
and see continual improvement as 
positive to the success of the business.

Adjusted EBITDA

£10.0m

05

Fulcrum Utility Services Limited Annual Report and Accounts 2019DIVISIONAL SPOTLIGHTS

06

INFRASTRUCTURE: DESIGN AND BUILD 

GAS

Overview
The Group designs and constructs gas infrastructure for industrial and 
commercial developments of all sizes and complexity, nationwide. 
Our gas division offers dual fuel and multi-utility solutions for new 
housing developments of all sizes. With the acquisition of CDS in 2018, 
we brought more specialist gas construction services in house.

Growth strategy
•  To build on our established market share by continually growing 

our customer base in the UK gas market.

•  Fulcrum uses its heritage in the gas market as leverage to identify 
opportunities to cross-sell and secure dual fuel and multi-utility 
projects for the Group.

Progress in FY2019

74%

Growth in housing 
multi-utility orders

Specialist gas construction 
services brought in house

INFRASTRUCTURE: DESIGN AND BUILD 

ELECTRICITY

Overview
The Group is one of only a limited number of businesses accredited to 
design and construct all types of electrical infrastructure including high 
voltage (up to 132kV), and provides a comprehensive range of ongoing 
electrical maintenance and operational services.

Growth strategy
•  The electrical infrastructure market represents a significant growth 

opportunity, particularly given the increasing preference for customers 
to seek dual fuel installation services from one provider. 

•  We are diversifying our electrical offering via the design and delivery of 
industrial, commercial and electric vehicle (EV) charging infrastructure 
projects in addition to the more complex 132kV sites.

Progress in FY2019

£1.0m

In EV charging infrastructure 
contracts secured

Diversification to electricity 
projects of all scales

Strategic ReportINFRASTRUCTURE: DESIGN AND BUILD 

METERING

Overview
The Group secured its Meter Operator (MOP) accreditation in September 
2018, and now has all of the accreditations required to underpin its strategic 
plans to install, adopt, own and operate smart meters.

Growth strategy
•  Growth will be achieved through building relationships and securing 

incremental agreements to deliver domestic meter exchange 
programmes with a number of UK energy suppliers.

•  The Group will establish and grow its long-term meter operator/manager 

income streams and consider ownership of smart meters where it 
demonstrates the most efficient allocation of capital. 

Progress in FY2019

90,000

Contract secured to install 
90,000 smart meters

Smart metering 
accreditations gained

UTILITY ASSETS: OWN AND OPERATE

UTILITY ASSETS

Overview
The Group’s utility asset owning licences complement its design and build 
services. The Group continues to create long-term, secure income by 
increasing its ownership of utility assets by adopting the assets it constructs, 
alongside assets purchased from external utility contractors.

Growth strategy
•  The buoyant housing market continues to present a significant opportunity 
to grow, particularly given the increasing desire of customers to seek gas 
and electrical installation services from one provider.

•  We continue to work with a core portfolio of external utility contractors 

to purchase the utility assets they construct. 

•  The strategy is supported by our net cash of £3.8 million and our debt 

facility for up to £20.0 million (£3.0 million drawn at the year end). 

Progress in FY2019

41,000

Live supply points 
(up by 76.0%)

53%

Increase in 
transportation revenue

07

Fulcrum Utility Services Limited Annual Report and Accounts 2019CHAIRMAN’S STATEMENT

A YEAR OF PROGRESS

The Board believes that Fulcrum’s breadth of 
services in the multi-utility, gas and electrical 
markets sees it well positioned to capitalise on 
opportunities across the infrastructure and asset 
ownership sectors.

Adjusted EBITDA*

Net cash

£10.0m

£3.8m

(2018 restated: £8.6m)

(2018: £9.4m)

08

Results
The 2019 financial year was a period of change and development 
for the Fulcrum Group with improvements in both operational and 
financial performance. Revenues increased 20.4% to £48.9 million 
and, although profit before tax reduced from £6.9 million to 
£6.0 million, this was principally due to a £1.7 million increase in 
non-cash depreciation and amortisation. Adjusted profit before tax** 
increased by 8.8% to £8.6 million. Adjusted EBITDA increased by 
16.8% to £10.0 million. The Group also adopted IFRS 15, the 
impact of which is described more fully in the Chief Financial 
Officer’s Statement on page 18.

Over the year, Fulcrum strategically and significantly enhanced 
its business capabilities. While the unexpected suspension of the 
UK capacity market in late 2018 significantly impacted on its delivery 
of large projects linked to electricity generation, the acquisition of 
Dunamis has provided the Group with strategically critical capabilities. 
Firstly, we are now more competitive in the large and medium 
electric connections market and we have an increasing pipeline 
of opportunities to provide these connections, both stand-alone 
and alongside large gas connections. It fits well with Fulcrum’s 
existing strong position in providing gas infrastructure across a range 
of sectors, nationally, and enables the Group to offer a full multi-utility 
service to domestic, commercial and industrial customers. Secondly, 
the acquisition means that the Group is now established as a provider 
of electrical installation and maintenance in areas embedded in the 
delivery of the UK’s accelerating transition to a low carbon economy 
– solar farms, wind generation, battery storage, electric vehicle (EV) 
charging, smart meters, etc. This is already a large market and one 
that is expanding each year. Specifically, EV new vehicle registrations 
are increasing at more than 50.0% per annum. This growth is 
already driving a high demand for EV charging points, and this in 
turn will require significant additions and changes to the electricity 
network and more electricity generation capacity.

Fulcrum’s iDNO and iGT licences enable the Group to offer 
competitive rates through its ability to own and maintain the 
assets it has installed, providing a long-term secure income 
stream, alongside the revenues from infrastructure projects. 
Under these licences the Group is also able to acquire utility 
assets from third party contractors. During the year, the value 
of utility assets owned (including assets built, under construction 
and acquired) increased by £19.3 million. This reflects increased 
activity in building and acquiring utility assets and a net increase 
of £8.0 million arising from an external independent valuation. 
The total annualised recurring utility asset revenue run rate is 
now £3.6 million. The Group applies strict financial disciplines 
to the funding of assets owned, whether built out or acquired. 
Future asset growth will be funded by existing debt facilities 
and the sale of assets. Cash generated by the infrastructure 
business will be retained within that business for reinvestment 
and dividends.

*   Adjusted EBITDA is operating profit excluding the impact of exceptional 

items, depreciation, amortisation and equity-settled share based 
payment charges. 

**  Adjusted profit before tax is profit before tax excluding the impact of 

exceptional items and amortisation of acquired intangibles. See note 3 
for full reconciliation.

Strategic ReportDividend
The Board remains confident in the strength of the Group’s 
capabilities and its balanced position within its chosen markets. 
We have maintained our progressive dividend policy and I am 
pleased to report that the Board recommends a final dividend 
of 1.5p per share, giving a full year dividend of 2.25p per share for 
the year ended 31 March 2019, a 7.1% increase on the prior year 
(2018: 2.1p).

Board and corporate governance
At the end of the financial year, Ian Foster (Chief Operating Officer) 
retired from the Board after a distinguished career in the UK 
utilities industry. Post the year end, Hazel Griffiths (Chief Financial 
Officer) announced her intention to step down from the role and 
left the business on 28 June 2019. I would like to thank Ian and 
Hazel for the valuable contribution they have made to the Group. 
A new Chief Financial Officer, Daren Harris, has been appointed 
and joined the Group and Board on 24 June 2019.

The Board remains committed to the highest standards of 
corporate governance and to operating in accordance with strong 
ethical and corporate social responsibility principles. The Board 
and its Committees play an active role in guiding the Group and 
leading its strategy. In a business evolving at pace, we maintain 
a governance structure that underpins and encourages growth, 
while ensuring effective controls and safeguards are in place. 

Our people
The Group’s performance during the year would not have been 
possible without the expertise, drive and dedication of our 
employees. In addition to our colleagues in the Dunamis Group, 
we have strengthened our in-house talent with the addition of 
new skillsets. Also, Terry Dugdale was appointed Chief Operating 
Officer (gas and multi-utility) to replace Ian Foster. 

This ongoing commitment to talent enables us to underpin our 
expansion into smart metering and electric vehicle infrastructure, 
alongside enhancing our expertise in the multi-utility and asset 
ownership sectors. There is a real drive to deliver our core values 
amongst the workforce and to grow the business. On behalf of 
the Board, I would like to thank all our employees for their 
continued hard work and contribution.

Outlook
The Board believes that Fulcrum’s breadth of services across 
multi-utility, gas and electrical markets sees it well positioned 
to capitalise on opportunities across the infrastructure and utility 
asset ownership sectors and are encouraged by the incremental 
smart metering and cross-selling opportunities for the Group. 
Further, compelling electric vehicle infrastructure, photovoltaics 
(PV), wind and solar opportunities are afforded to the Group by the 
push for the decarbonisation of energy.

In the short term, the softening construction market and the 
continued suspension of the capacity market present challenges 
but we remain confident that the successful execution of the 
Group’s strategy and balanced approach to the industrial, 
commercial and residential markets will deliver long-term, 
sustainable growth for our shareholders.

Philip Holder
Non-Executive Chairman
19 September 2019

09

CHIEF EXECUTIVE OFFICER’S STATEMENT

A BALANCED GROUP WITH A 
BROAD RANGE OF GAS AND 
ELECTRICAL CAPABILITIES

•  Sustained growth in the order book, 

up 41.4% since March 2018 to £60.5m 

•  Asset estate transportation revenues 

up by 53.0% to £3.0m

•  Smart meter accreditations gained 

and first installation contract secured

•  Housing multi-utility sales orders secured, 

up by 74.0% to £18.7m

•  Net assets per share increased by 17.8% 

to 20.5p per share

10

2019 review
The Group has successfully developed its strategy to align Fulcrum 
with its key sector opportunities and now has a balanced exposure 
to the different energy supply elements of the UK residential and 
industrial and commercial construction markets. We have a broad 
and deep in-house technical capability to design and build low, medium 
and intermediate gas pressure projects, together with high and low 
voltage electrical projects, including renewables, solar and electric 
vehicles. This breadth and depth of our expertise has provided us 
with an excellent foundation to enhance our collaborative gas and 
electrical opportunities, ensuring we continue to deliver against 
our growth strategy and strengthen our market position. 

We remain committed to safety, providing excellent customer service, 
enhancing our in-house multi-utility and infrastructure services 
capabilities and growing the utility asset base. The combination of 
the £20.0 million debt facility (£3.0 million drawn as at 31 March 2019) 
and our net cash of £3.8 million positions us well for investing in 
the long-term gas and electricity utility assets. A further £3.0 million 
was drawn after the year end. The facility is structured as an 
“accordion” facility so that £10.0 million is committed and a further 
£10.0 million is available by request from the Group to the bank.

We have a robust platform for continued growth over the coming 
years and remain confident for the future.

Financial performance
Year-on-year Group revenue increased by £8.3 million or 20.4% 
to £48.9 million (2018 restated: £40.6 million), benefiting from 
both organic growth in our core infrastructure and utility asset 
businesses and a full year’s contribution from Dunamis and CDS 
(acquired in February and March 2018 respectively). Adjusted 
EBITDA* for the Group increased by £1.4 million or 16.8% to a record 
£10.0 million (2018 restated: £8.6 million). Although profit before tax 
reduced from £6.9 million to £6.0 million this was principally due to 
a £1.7 million increase in non-cash depreciation and amortisation. 
Adjusted profit before tax increased from £7.9 million to £8.6 million.

On a like-for-like basis***, after adjusting for the acquisitions, 
revenues from infrastructure services amounted to £34.8 million 
(2018 restated: £36.3 million), a decrease of £1.5 million or 4.0%. 
The decrease is due to the change in accounting policy described 
in the Chief Financial Officer’s Statement. Asset ownership revenues 
increased by 53.0% to £3.0 million (2018: £2.0 million). With its 
low cost to serve, this long-term, regulated annuity income stream 
represents a stable, secure, profitable and cash-generative 
component of the Group’s current and future financial performance.

Continue reading the Chief Executive Officer’s Statement 
on page 12

* 

 Adjusted EBITDA is operating profit excluding the impact of exceptional items, 
depreciation, amortisation and equity-settled share based payment charges. 

**   Adjusted profit before tax is profit before tax before exceptional items 

and amortisation of acquired intangibles. See note 3 for full reconciliation.

***  Like-for-like revenue is Group revenue excluding acquisitions and utility 

asset ownership. See note 3 for full reconciliation.

Strategic ReportQ&A WITH MARTIN HARRISON

1

2

3

How would you describe the year in review?
It has been a year of progress for the Fulcrum Group. We have 
achieved a solid performance through organic growth within 
our core infrastructure business, complemented by acquisitive 
growth delivered by Dunamis and CDS. We continue to 
accelerate our growth in the utility asset estate and there 
continues to be an encouraging level of opportunity within 
the electric vehicle (EV) charging market.

The results have been made possible by the expertise, 
drive and dedication of our employees and I would like to 
thank them for their hard work and contribution. 

What new initiatives have you undertaken 
in the year?
 In the period we have expanded our range of utility services. 
The Group has now increased our accreditations to install, own 
and operate smart meters and we are pleased that we have 
entered into an agreement with an energy supplier to provide 
our services.

 The expansion of our services alongside our expertise in 
multi-utility, gas and electrical markets gives us confidence 
in the successful execution of the Group’s strategy. Our aim 
is to be the nation’s first choice utility partner and our approach 
sets us apart in the market.

What threats do you see to the business 
in the coming year?
The Group has successfully developed its strategy to align 
with the sector opportunities and has a balanced exposure to 
the different elements of the UK residential and industrial and 
commercial construction markets. As with all UK companies, 
we remain vigilant of the short-term impacts of economic and 
political uncertainty; however, we believe that we have mitigated 
risk and have an opportunity to develop our position within the 
multi-utility market.

4

What is the core focus for the year ahead?
 Safety is at the heart of everything we do. We aim to attract, 
develop and retain the best people so that we can meet and 
exceed our clients’ expectations. 

 We were delighted to receive the Royal Society for the 
Prevention of Accidents (RoSPA) Order of Distinction, 
which recognises 16 years of health and safety excellence 
and demonstrates our commitment to the health and safety 
of our customers, each other, suppliers, the public and 
the environment.

We always seek to improve and invest in the business to 
ensure we deliver the highest standards of health and safety 
in the Group. This will continue to be a focus and remains a 
cornerstone of the Group’s culture and ability to deliver returns 
for stakeholders.

5

What is the outlook for the Group?
We have created a market-leading business which is positioned 
to benefit from the UK’s ongoing requirement for investment 
in new utility infrastructure. With our expertise in multi-utility 
infrastructure construction, smart metering installation and 
utility asset ownership, we are confident the future of the 
Group remains strong. 

We remain confident that the successful execution of the 
Group’s strategy and balanced approach to the industrial, 
commercial and residential markets will deliver long-term, 
sustainable growth for our shareholders.

11

Financial performance continued
The sustained growth in the infrastructure order book demonstrates 
the successful delivery of our sales growth strategy. The infrastructure 
sales order book increased by 41.4% year on year to £60.5 million at 
31 March 2019, up from £42.8 million at 31 March 2018. The 
March 2019 order book includes the smart metering exchange 
contract announced in March 2019 that will be delivered over 
the following three years.

Delivering contracts safely, efficiently and profitably
Maintaining the highest standards of health and safety remains a 
cornerstone of the Group’s culture and we are committed to the 
continual improvement in health and safety performance. In the 
period, we received the Royal Society for the Prevention of Accidents 
(RoSPA) Order of Distinction, which recognises 16 years of health 
and safety excellence and demonstrates our commitment to the 
health and safety of our customers, each other, suppliers, the 
public and the environment.

The Group continues to invest in the business to improve operational 
capacity and drive efficiencies to optimise profits. In the period, we 
have increased our direct delivery offering, focusing on strengthening 
our electrical and multi-utility capabilities to support the growth in 
electrical and housing sales orders. We continue to use accredited 
subcontractors to supplement our direct labour teams, notably on longer 
duration, larger contracts or in more remote geographies around the UK.

Underpinned by a continuous improvement philosophy and the aim 
to make all operational processes simple, standardised, effective 
and nationally consistent, we continue to refine our operational 
systems and processes to make it easier to do business and deliver 
on the ground, challenging and streamlining our cost of delivery to 
be able to offer the most competitive prices. We evolve and develop 
low-cost applications for the mobile devices used by the construction 
teams to improve communications with customers and streamline 
internal processes to help drive down the cost of delivery. For example, 
we have introduced a new hand-held system for maintenance 
reporting and site survey capture that replaces numerous manual 
forms, reduces printing costs and saves administration time. We 
listen to our experienced teams and encourage them to develop 
efficient and innovative ways of working. 

Our method of delivery across all functions (direct, indirect and 
support) will continue to be tested to consistently provide a high 
level of customer service that meets customers’ expectations 
on process delivery, communications and timescales. 

12

Design and Build – infrastructure services
Our multi-disciplined approach to infrastructure services provides 
a balanced stance within the residential and industrial and commercial 
sectors and enables us to design and build projects of any scale 
across the whole of mainland UK with our in-house design, project 
management and build expertise. Our routes to market are well 
established, with dedicated teams covering major projects, key 
accounts and technical sales, housing, low and high voltage electricity, 
renewables, battery storage and electric vehicle charging.

We aim to be recognised as the leading utilities services business 
in the industry through consistently delivering a high level of service, 
understanding customer requirements and providing tailored solutions 
to meet their needs. Our brands position the Group as leaders in our 
markets and ensure that we are visible to new and existing customers.

All of our people recognise the vital role they play in being the face 
of Fulcrum and in developing strong stakeholder relationships at all 
levels, from site based local teams through to the senior management 
team. In the spirit of continuous improvement, we seek feedback 
on how well we engage, perform and deliver for our customers, 
which we use to develop our services. Our performance over the 
past year has been consistently positive, with 80.0% of customers 
rating our service as “great” (9 or 10 out of 10), an improvement of 
2.0% on the prior year (2018: 78.0%). We listen to what went well 
and how we can improve, which we share via continuous learning 
and knowledge sharing across all functions, so we can push for 
ever higher levels of satisfaction and build trusted relationships 
between Fulcrum and our customers at all levels.

Our sector approach to infrastructure services is detailed below.

Gas and multi-utility
Our gas and multi-utility expertise is well recognised and we 
continue to generate incremental quote opportunities through our 
dedicated sales, design and technical teams and secure a broad 
base of projects from £5,000 to over £0.5 million project value. 

Our responsive teams support a wide variety of customers from a 
myriad of sources (for example, web, main contractors, mechanical 
and engineering consultants and housing developers) throughout 
the design to delivery process, taking the sales leads and converting 
the opportunities into customer-led projects, with their 
knowledgeable and integrated design and sales approach. 

The housing market continues to present a significant growth 
opportunity. We are working with national, regional and local 
house builders and during the period our housing teams secured 
£18.7 million in new multi-utility housing schemes, a notable 
74.0% increase on the prior year. These schemes will be built out 
and utilities connected in the months and years ahead, providing 

an internal feed to the own and operate utility asset ownership 
part of the business.

With our established and growing customer base, clearly focused 
and incentivised work-winning approach, competitive pricing 
model, trusted delivery and a significant utility market to penetrate, 
we are confident that sales will continue to grow in the long term.

Electricity
The electrical infrastructure market is strategically important for 
Fulcrum and represents a significant growth opportunity, particularly 
given the increasing desire of customers to seek gas and electrical 
installation services from one integrated provider. Our ability to design 
and build and then adopt, own and operate electrical connections 
under our Independent Distribution Network Operator (iDNO) 
licence provides a cohesive service and enhances our ability to 
build a valuable portfolio of stable, secure and low risk regulated 
long-term income-generating assets.

The acquisition of the Dunamis Group in February 2018 
significantly expanded and extended Fulcrum’s capabilities and 
specialist knowledge in the electrical infrastructure services sector 
creating one of the UK’s leading gas and electrical infrastructure 
services groups. The Fulcrum Group is able to offer an extensive 
range of electrical infrastructure services, including the design of 
connections to the Distribution Network Operators’ (DNO) technical 
standard, accredited construction and installation up to 132kV and 
a comprehensive range of maintenance and operational services.

The integration of Dunamis has progressed well during the 
period and in line with plans, with increasing numbers of 
collaborative gas and electricity opportunities being generated, 
secured and delivered. During the period, some of the larger 
infrastructure projects were influenced by external factors, such 
as the suspension of the UK capacity market, which has resulted 
in certain projects being delayed. Despite these headwinds 
presenting current challenges for the sector, the Board remains 
confident in the longer-term prospects for Dunamis due to our 
customer relationships, our technical expertise and the 
fundamental need for investment to enhance and efficiently 
manage electricity grid distribution and capacity.

As part of the integration plan, Dunamis has been reducing 
its reliance on larger infrastructure projects and now offers the 
end-to-end design and delivery of industrial, commercial and 
electric vehicle (EV) charging infrastructure projects. The EV 
charging service offers an integrated design, build, own and 
operate solution to help meet the UK’s need to build the 
infrastructure needed to charge the growing number of electric 
vehicles. In the year, the Group won projects with a combined 
value of £1.0 million, ranging from individual installations to 
frameworks with national chains. The Group is now delivering new 
EV charging infrastructure across the nation, at locations including 
supermarkets, public houses, forecourts and retail parks whilst also 
continuing to tender on new potential EV charging sites.

Smart metering
The Group secured its Meter Operator (MOP) accreditation 
in September 2018, and we now have all of the accreditations 
required to underpin our strategic plans to install, adopt, own 
and operate smart meters. In March 2019 we entered into our 
first agreement with an energy supplier to provide services as an 
integrated smart meter installer, Meter Operator (MOP) and Meter 
Asset Manager (MAM). The agreement provides Fulcrum with the 
opportunity to supply and install 90,000 SMETS2 domestic meters 
over a three year period commencing in summer 2019 and is 
forecast to generate over £12.0 million revenue in total.

Our aim is to build relationships and secure incremental 
agreements with a number of energy suppliers to create smart 
meter installation revenue streams as we participate in the 
domestic exchange programme in the years ahead. We will also 
seek to establish and grow the long-term meter operator/manager 
income streams and will consider ownership of the smart meters 
where customers want this provision and where it demonstrates 
the most efficient allocation of our capital. 

Own and Operate – utility asset ownership
Our gas (iGT) and electricity (iDNO) asset owning licences 
complement our Design and Build services and the Group continues 
to create long-term, secure income and cash flows, expanding its 
ownership of regulated utility assets by adopting the assets it 
constructs, and contracting to purchase and adopt assets from 
external utility contractors which are unable to adopt, own and 
operate the connections and networks they install. 

During the year, the fair value of completed utility assets increased 
by 108% from £16.7 million to £34.7 million.

This was largely due to a net increase of £8.0 million arising from 
an independent external valuation of the portfolio, £3.6 million of 
assets adopted from external third parties and £7.1 million (net) 
of internally constructed assets that were completed in the year. 

Asset ownership transportation revenues for the year were £3.0 million, 
and as at the year end, the annualised transportation revenue 
run rate from the asset portfolio was approximately £3.6 million.

The Group’s iDNO electrical asset licence has been operational 
for its first full year and at the year end was approaching 1,000 live 
supply points; the annual fixed cost of the iDNO licence/system 
is approximately £0.3 million. Similarly, the gas pipeline estate has 
expanded significantly during the past year and had over 40,000 
live gas supply points as at the year end (almost double the 
number at the start of the financial year), of which 93% 
were domestic connections and 7.0% were industrial and 
commercial connections. 

We have forward visibility over both our internal gas and electrical 
sales orders and the utility assets we have contracted to acquire from 
external utility contractors (£18.7 million external spend committed 
as at 31 March 2019). We expect that the transportation revenues 
associated with both of these alone will approximately double 
Fulcrum’s transportation revenues over the next four year period, 
with the associated EBITDA margin increasing over time as the 
fixed costs in the utility asset ownership business are spread 
over an expanding asset base. 

The growth strategy in utility asset ownership is supported by our 
net cash of £3.8 million and our debt facility for up to £20.0 million 
(£3.0 million drawn at the year end). We will commit these resources 
as necessary over the coming months and years ahead as these 
contracted residential and industrial and commercial schemes are 
developed and utility connections completed.

Outlook
The nature of the UK’s ongoing requirement for investment in 
its new utility infrastructure networks provides us with long-term 
prospects for continued growth. The Group has established a positive 
reputation across its markets through a track record of reliable and 
responsive delivery, evidenced through our relationships with 
customers. This strong platform, and our strategy to broaden our 
range of services, will continue to provide growth opportunities. 

The balanced exposure that Fulcrum has to multi-utility infrastructure 
construction, smart metering installation and utility asset ownership 
positions the Group well and the fundamentals of the Group and 
the markets it operates in remain strong. While we remain vigilant 
of the short-term impacts of economic and political uncertainty in 
our markets, and expect a softening of the infrastructure services 
markets in FY2020, we look forward to progressing on our strategic 
priorities over the next 12 months. With our combined expertise 
across the Group, we have a real opportunity to rapidly develop our 
position within the utility services market. We remain confident in 
our ability to deliver incremental value to our stakeholders.

Martin Harrison
Chief Executive Officer
19 September 2019

13

Fulcrum Utility Services Limited Annual Report and Accounts 2019STRATEGY

OUR GROWTH STRATEGY

Our strategic objectives

1

2

3

4

 To continue to grow the Group’s 
established share in the nation’s gas 
and multi-utility infrastructure markets

  To utilise the Group’s enhanced 
electrical capabilities to capitalise on 
growth opportunities in the electricity 
infrastructure market, including the 
rapid expansion of the UK’s electrical 
vehicle charging infrastructure 

To capitalise on the market 
opportunities now available via 
the Group’s newly developed 
smart metering business 

 To continue to sustainably grow 
the Group’s utility asset base through 
internal and external asset purchases, 
whilst closely managing the Group’s 
working capital 

Read about how our strategic 
objectives link to risk on 
pages 16 and 17

The delivery of the Group’s strategic objectives is underpinned 
by “One Fulcrum”, a framework which defines how the Group 
operates and differentiates itself in the UK’s infrastructure 
and utility assets markets. 

Operational 
excellence

One 
Fulcrum

Customer 
excellence

Powered by

People

Safe

•  Zero harm culture

•  Fully embedded 

safety processes  
and systems

•  Continual 

improvements 
in sustainability

•  Focus on asset 
integrity and 
compliance

Customer 
excellence

•  Customer vision to 
be the nation’s first 
choice utility partner

•  Differentiated 

service offering

•  Committed to 

customer engagement 
and feedback

•  Robust and balanced 

customer and 
commercial focus

People

•  High performance 

culture

•  Strong succession 
planning and talent 
management focus

•  Commitment to 

the best employee 
engagement

•  Learning and 

development linked  
to strategy

Operational 
excellence

•  Industry leading 
quality, cost and 
value management 

•  Optimised resources 
and supply chains

•  Continuous 

improvement culture

14

Strategic ReportKEY PERFORMANCE INDICATORS

MEASURING OUR PERFORMANCE

Revenue

£48.9m

48.9

37.7

40.6

Adjusted EBITDA*

£10.0m

10.0

8.6

7.1

Profit before tax

£6.0m

6.9

6.3

6.0

Total dividends per share

2.25p

2.1

2.25

1.9

17

18†

19

17

18†

19

17

18†

19

17

18

19

Definition
Operating profit excluding the 
impact of exceptional items, 
depreciation, amortisation and 
equity-settled share based 
payment charges.

Performance
Adjusted EBITDA up by 16.8%, 
or £1.4 million, to £10.0 million.

Definition
Profit before tax arising from 
ongoing operations.

Definition
The total dividend declared 
for each financial year.

Performance
Profit before tax has decreased 
by £0.9 million, principally due 
to non-cash depreciation and 
amortisation charges increasing 
by £1.7 million.

Performance
Full year dividend of 2.25p per share 
for the year ended 31 March 2019, 
a 7.1% increase on the prior year.

Definition
The total amount the Group earns 
from utility infrastructure services 
and utility asset ownership.

Performance
Year-on-year Group revenue 
increased by £8.3 million or 20.4% 
to £48.9 million, benefiting from 
both organic growth in our core 
infrastructure and utility asset 
businesses and a full year’s 
contribution from Dunamis 
and CDS (acquired in February 
and March 2018 respectively).

Group order book

Operating cash flow

External asset commitment

Net assets

£60.5m

£3.5m

60.5

6.0

42.8

31.9

3.1

3.5

£18.7m

18.7

10.4

2.9

£45.5m

45.5

36.6

10.4

17

18

19

17

18

19

17

18

19

17† 18†

19

Definition
The amount of secured 
infrastructure work representing 
the construction value and the 
utility asset value.

Performance
The infrastructure sales order book 
increased by 41.4% year-on-year to 
£60.5 million at 31 March 2019, up 
from £42.8 million at 31 March 2018.

Definition
The operating cash flow generated 
by the Group.

Definition
The Group’s total contracted 
commitment to acquire external 
utility assets.

Performance
Operating cash flow increased 
by £0.4 million, principally due 
to improved working 
capital management.

Performance
External asset commitment 
is up £8.3 million, or 80.0%, 
to £18.7 million. 

Definition
The net assets of the Group.

Performance
Net assets increased by £8.9 million, 
or 24.4%.

*   Adjusted EBITDA is operating profit excluding the impact of exceptional items, depreciation, amortisation and equity-settled share based payment charges. 

See note 3 for full reconciliation.

†  Restated.

15

Fulcrum Utility Services Limited Annual Report and Accounts 2019PRINCIPAL RISKS AND UNCERTAINTIES

MANAGING RISK

How we manage risk
The Board considers risk assessment, 
identification of mitigating actions and internal 
control to be fundamental to achieving the 
Group’s strategic objectives. The Corporate 
Governance Report on pages 22 to 32 
describes the systems and processes 
through which the Directors manage 
and mitigate risks. 

Our principal risks
The Board recognises that the nature 
and scope of the risks can change and so 

regularly reviews the risks faced by the Group 
as well as the systems and processes in place 
to mitigate them. The principal risks to 
achieving the Group’s objectives are set out 
below. The risk factors described are not 
an exhaustive list or an explanation of all risks. 
Additional risks and uncertainties relating to the 
Group, including those that are not currently 
known to the Group or that the Group 
currently deems immaterial, may individually 
or cumulatively also have a material adverse 
effect on the Group’s business operations, 
results and/or financial condition.

Risks within the Company’s control
In its Annual Report and Accounts for the 
year ended 31 March 2018, the Company 
reported on the principal risks and 
uncertainties affecting the Group and 
actions taken to mitigate these risks. This 
report has been updated, with new risks 
included, together with an update 
on mitigating actions. 

Growth and 
strategy execution

Retention 
and recruitment

Macroeconomic 
conditions

Description
The Board has adopted its growth 
strategy, as it believes it is the one 
most likely to add the greatest 
sustainable value for shareholders 
and stakeholders. It is possible that, 
with time, factors become known 
that indicate that the strategy 
currently being pursued is not 
the most effective or efficient 
and that alternative strategies 
may be more appropriate. 

Description
Success depends on the 
continued retention and performance 
of the Group’s valued and talented 
employees across all business units 
and support functions to ensure that 
the business meets its strategic 
goals. The Group operates in 
markets with ongoing demand 
for high calibre personnel.

Description
The Group derives all of its 
revenues from mainland UK and is 
therefore predominantly dependent 
on the macroeconomic conditions 
in the UK. As the UK negotiates the 
terms of its exit from the European 
Union, there remains a degree of 
uncertainty on the outlook for the 
UK economy. Also, the suspension 
of the Capacity Market auction 
process has delayed certain 
infrastructure projects.

Mitigating actions
The Group’s strategy is agreed 
by the Board at an annual strategy 
meeting and thereafter regularly 
reviewed at Board meetings and by 
the Executive Directors. The Board 
engages with management and 
employees to ensure the strategy 
is communicated and understood 
and that all employees have a clear 
understanding of the potential 
benefits and risks of the strategy.

Mitigating actions
The Group has put in place 
suitable reward and recognition 
packages to all, comprising a blend 
of short and long-term incentives 
for senior managers and Executives. 
Appropriate staff development 
programmes are in place to assess, 
manage and develop the leadership 
skills of employees throughout the 
organisation. In addition, we invest in 
succession planning and improving 
learning and development, giving 
opportunities for employees 
to upgrade skills. 

Mitigating actions
We continue to closely monitor 
the impact of the uncertainty on 
the UK economy and the Capacity 
Market auctions and how these 
factors could impact the sectors 
in which we operate. The Group’s 
multi-channel, multi-utility strategy 
and the increasingly diversified 
market position resulting from 
the Group’s acquisitions in 2018 
create a more balanced revenue 
base. Furthermore, we have been 
reducing reliance on larger electrical 
infrastructure projects and now 
offer the end-to-end design and 
delivery of lower voltage, industrial, 
commercial and electric vehicle 
charging infrastructure projects.

Competitive environment 
and reliance on key 
customers

Description
The business strategy relies 
fundamentally on the ability to 
increase revenues and ensuring 
that the cost base remains under 
control. However, the markets in 
which the Group operates are 
competitive. The actions of the 
Group’s competitors, and/or our 
own inaction, can have a significant 
and adverse impact on the Group 
including those from organisations 
that may be larger and/or have 
greater capital resources.

Mitigating actions
Our increasingly diversified 
position, including the addition 
of Dunamis and CDS, has reduced 
our exposure to volatility in individual 
competitive markets. These risks 
are managed through the corporate 
planning and review processes.

Risk status

Risk status

Risk status

Risk status

Link to strategy

Link to strategy

Link to strategy

Link to strategy

1   2   3   4

16

1   3

1   2

2

Strategic ReportKey

Our strategic objectives

  No change

  Risk increased

  Risk decreased

We have included a cross-reference to our strategic objectives and how they link to risk:

1    Continue to grow 

established share in gas 
and multi-utility markets 

2     Capitalise on 

growth opportunities 
in the electric 
infrastructure market

3    Capitalise on the 
Group’s newly 
developed smart 
metering business 

4    Continue to 

sustainably grow 
the utility asset base 

Gas and electricity 
connections market and 
regulatory environment

Description
Operating in the gas industry carries 
with it inherent risks, such as reliance 
on ageing infrastructure, potential 
injury to, or loss of, human life 
or equipment, as well as the risk 
of downtime or low productivity 
caused by weather interruptions 
or equipment failures. Losses could 
result from litigation or interruption 
of the Group’s business should 
these risks materialise. 

There are also associated regulatory 
risks relating to the Group’s reliance 
on a number of different licences, 
which it requires in order to carry out 
the design and project management 
of connections to gas pipelines and 
the electric grid. Fulcrum Pipelines 
Limited, as an Independent Gas 
Transporter (iGT), and Fulcrum 
Electricity Assets Limited, as an 
Independent Network Distribution 
Operator (iDNO), are licensed by 
Ofgem. This brings with it the risk 
that the regulatory environment 
could change, which may have 
a direct and significant impact 
on the Group’s regulated activities. 

Mitigating actions
The Group seeks to reduce the 
risk of losses arising from these 
circumstances through careful 
planning, robust operational 
guidelines and the sharing of 
risk with client and supplier 
organisations and by putting 
in place suitable insurance 
arrangements.

Health and safety

Description
The health and safety of our 
employees, subcontractors, 
suppliers and customers is of 
paramount importance to us. 
Accidents on our sites could 
lead to reputational damage 
and financial penalties.

Working capital 
management 
and funding

IT systems and  
cyber security

Description
A changing mix of new contract 
sales, moving away from payments 
in advance towards credit terms, 
may place a strain on working 
capital as the volume of credit 
sales increases. The Group needs 
to ensure that it has the funding 
required to deliver on its strategy 
and future growth plans and that 
it manages its debt and cash 
balances effectively.

Description
Fulcrum uses a range of 
computer systems across the 
Group. Outages and interruptions 
could affect the ability to conduct 
day-to-day operations, which could 
result in loss of sales and delays 
to cash flow. Key systems could 
be breached causing financial loss, 
data loss, disruption or damage. 
In addition, any theft or misuse of 
data held within the Group’s systems 
could have both reputational and 
financial implications for the Group.

Mitigating actions
We ensure that the Board’s health 
and safety strategy is implemented 
by our comprehensive management 
systems and controls, overseen 
by our Group health and safety 
department to minimise the 
likelihood and impact of accidents.

Mitigating actions
In granting commercial credit terms, 
careful attention is paid to the timing 
of cash receipts and payments over 
the period of contract delivery. 
Where necessary, a deposit is 
requested from customers prior 
to commencing work and invoicing 
milestones with customers are 
matched where possible to the 
invoicing patterns with contractors. 

To support the forecast growth in 
utility asset ownership of gas and 
electricity assets, the Group has a 
debt facility of up to £20.0 million 
with its existing bank, Lloyds 
Banking Group plc. £3.0 million 
had been drawn down at the year 
end and all covenants had been 
complied with.

Mitigating actions
The Group’s IT strategies are reviewed 
regularly to ensure they remain 
appropriate, with business continuity 
and disaster recovery testing 
performed. We have a dedicated 
internal IT support team which works 
closely with our external support 
providers to ensure that regular 
updates to technology, infrastructure, 
communications and application 
systems occur. The Group has 
advanced centralised hardware and 
software security in place to ensure 
protection of commercial and sensitive 
data. For new IT projects, external 
consultants are utilised in conjunction 
with internal project management, 
restricting access to data, systems 
and code and ensuring all systems 
are secure and up to date.

Risk status

Risk status

Risk status

Risk status

Link to strategy

Link to strategy

Link to strategy

Link to strategy

4

1   2   3

4

3

17

Fulcrum Utility Services Limited Annual Report and Accounts 2019CHIEF FINANCIAL OFFICER’S STATEMENT

CONTINUED PROGRESS

Financial results
Total revenue increased by £8.3 million or 20.4% to £48.9 million 
(2018 restated: £40.6 million) benefiting from a full year’s contribution 
from Dunamis and growth in the asset business. Revenues from 
infrastructure services (excluding Dunamis) amounted to £34.8 million 
(2018 restated: £36.3 million), down £1.5 million due to changes 
arising on the adoption of IFRS 15. On a pro forma basis (i.e. using the 
accounting policies adopted in prior years) infrastructure services 
revenue would have increased by £2.5 million. Revenue from Dunamis 
was £11.1 million reflecting a full year of operations (2018: £2.4 million) 
and revenue from asset ownership was £3.0 million (2018: £2.0 million).

Adjusted EBITDA* for the period has increased to £10.0 million 
(2018 restated: £8.6 million). On a like-for-like basis, after adjusting 
for Dunamis, adjusted EBITDA was £9.3 million, a year-on-year 
increase of £1.0 million or 12.0%.

Basic earnings per share reduced to 2.3p compared to 3.7p in 2018, 
with the decrease largely due to the business growth being offset 
by the increased amortisation charge and increase in the issued share 
capital to fund the strategically important acquisition of Dunamis. 
Adjusted basic earnings per share, before charging exceptional 
items, have decreased to 3.5p (2018 restated: 4.3p).

Impact of implementation of IFRS 15: Revenue 
from contracts with customers
The impact of IFRS 15 on the 2019 consolidated statement of 
comprehensive income is summarised in the table opposite – the 
pro forma column shows the financial results on a pre-IFRS 15 basis. 

In summary, the Group no longer recognises revenue in relation 
to the value of the assets as they are deemed, under IFRS 15, 
to control the assets throughout construction. Accordingly, the 
utility asset is recognised as it is being constructed and consequently 
these costs are not in cost of sales. Where the value of the asset 
is greater than the construction cost, this element of profit is now 
taken directly to other comprehensive income rather than via the 
income statement. Where the asset value is lower than the cost 
of construction, an impairment is recorded in cost of sales representing 
the difference and ultimately leading to a lower cost of sale than 
recognised previously for construction costs.

Revenue

Cost of sales

Gross profit

Gross profit (%)

As reported Adjustments
£’000

£’000

Pro forma
£’000

48,905

30,591

18,314

37.4%

8,151

7,051

1,100

–

57,056

37,642

19,414

34.0%

Adjusted EBITDA*

10,025

1,100

11,125

Underlying performance
These results include both statutory and adjusted measures of 
performance, the latter of which, in management’s view, reflects 
the performance of the business and provides a more meaningful 
comparison of how the business is managed and measured on a 
day-to-day basis. Our Alternative Performance Measures (APMs) 
and Key Performance Indicators (KPIs) are aligned to our strategy 
and together are used by the Board to measure and monitor the 
performance of our business and form the basis of the performance 
measures for remuneration. Adjusted results exclude certain items 
because, if included, these items could distort the understanding of 
our performance for the year and the comparability between periods. 
The APMs used by the Group are discussed in note 3, page 50.
The APMs exclude exceptional items of £1.3 million and comprise 
£0.9 million of non-cash impairment charges arising on the external 
revaluation of the utility assets portfolio where those assets have 
not been previously revalued, together with one-off restructuring 
and legal costs of £0.4 million.

Investment in revenue-generating assets
During the year, the fair value of completed utility assets increased 
by 108% from £16.7 million to £34.7 million.

This was largely due to a net increase of £8.0 million arising from 
an independent external valuation of the portfolio, £3.6 million 
of assets adopted from external third parties and £7.1 million (net) 
of internally constructed assets that were completed in the year.

We are seeing the continued growth in our asset ownership reflected 
in the revenue, with 53.0% growth delivered from the prior year. With its 
low costs to serve, this annuity income stream represents a secure 
and profitable component of the Group’s future financial stability.

*   Adjusted EBITDA (£10.0 million) – this is operating profit (£6.0 million) 
excluding exceptional items (£1.3 million), depreciation and amortisation 
(£2.6 million) and equity-settled share based payment charges 
(£0.1 million), a reconciliation of which is included on the face 
of the consolidated statement of comprehensive income.

18

Strategic ReportMovement in cash

Design and Build

Own and Operate

Group

1.8

5.6

-0.9

0.4

9.4

-3.6

m
£

18.0

16.0

14.0

12.0

10.0

8.0

6.0

4.0

2.0

0.0

3.0

1.7

1.8

0.5

6.8

-7.4

-0.6

-4.7

-0.2

March 
2018

Profit 
before 
tax

Working 
capital

Other 
capex

Profit  
before  
tax

External 
asset 
purchase

Internal 
asset 
purchase

Working 
capital

Non-
cash 
items

Borrow-
ings

Dividend Capex

Non- 
cash  
items

Issue 
of share 
capital

March  
2019

There has been sustained growth in the utility assets secured 
from outside the Group, with the capital commitment increasing 
by £8.3 million, from £10.4 million as at 31 March 2018 to £18.7 million 
as at 31 March 2019. 

Liquidity and net cash
Working capital management continues to be a key area of focus, 
with the close management throughout the period resulting in a 
positive operating cash flow from trading activities of £3.5 million 
(2018 restated: £3.1 million).

On 4 June 2018, the Group entered into a new revolving credit 
facility agreement with Lloyds Banking Group for up to £20.0 million. 
The new revolving credit facility replaces the previous £4.0 million 
debt facility which was undrawn on 4 June 2018. The new facility 
supports the expected growth in utility asset ownership of gas and 
electricity assets by the Group, with drawdowns secured against 
the acquired utility assets. At 31 March 2019, the Group had 
drawn down £3.0 million from the new facility to fund utility asset 
purchases and a further £3.0 million was drawn down after the 
year end. The facility is structured as an “accordion” facility so that 
£10.0 million is committed and a further £10.0 million is available 
by request from the Group to the bank. 

At 31 March 2019, the Group had net cash of £3.8 million 
(2018: £9.4 million), a £5.6 million decrease against the prior period, 
after investing £3.6 million in external utility asset purchases 
(2018: £0.9 million) and £4.7 million in dividend payments 
(2018: £3.5 million).

The cash at bank and added financial security with the revolving 
credit facility both position the Group with sufficient funds to 
facilitate its growth plans and adequate access to cash to cover 
contractual obligations.

Reserves and net assets
Net assets increased by £8.9 million during the period, reflecting 
the utility asset net revaluation increase of £8.0 million, retained 
profit for the period of £4.9 million and share based payment 
movements of £0.5 million, offset by the final 2018 dividend and 
2019 interim dividend paid totalling £4.7 million. Net assets per share at 
31 March 2019 were 20.5p per share (2018 restated: 17.4p per share).

In February 2019, a capital transfer was performed of £16.6 million 
from the share premium account to retained earnings. Under 
Cayman Law, distributions can be made out of share premium 
unlike in the UK. As such, the transfer was performed to provide 
better clarity to the reader of the accounts.

During the year, 10,646,798 ordinary shares (2018: 7,775,940 
ordinary shares) were issued with a nominal value of £10,647 
(2018: £7,776) to employees exercising vested share options (an 
Enterprise Management Incentive (EMI), and Employee Shareholder 
Status (ESS) and a Growth Share Scheme (GSS) plan fully vested). 
The associated cash consideration for the exercise prices was 
£521,000. As at 31 March 2019, the issued share capital of the 
Company was 221,303,106 ordinary shares (2018: 210,656,308) 
with a nominal value of £221,303. At the end of the year, the Group 
operated a Growth Share Scheme (GSS) plan and four SAYE schemes. 
The principal terms of the remaining share option schemes are 
summarised in note 18.

Dividends
The Group continues to maintain a progressive dividend policy. 
Our aim is to operate a policy within the context of broadly two times 
dividend cover. In determining dividend cover, non-cash item inflow 
and exceptional items are excluded. The cash generated during the 
year, supported by the continued organic growth of our business, 
enables returns to be made to our shareholders whilst allowing for 
future investment and growth. As such, a final dividend of 1.5p per 
share (2018: 1.4p per share) has been proposed, giving a total dividend 
for the year of 2.25p per share (2018: 2.1p per share). This final 
dividend is expected to be paid on 25 October 2019 to shareholders 
on the register on 4 October 2019 with an ex-dividend date of 
3 October 2019 subject to approval at the Annual General Meeting.

Summary
We have continued to grow our service offerings, delivered increased 
revenues, profitability and continued growth in our investment in utility 
asset ownership, all whilst balancing working capital requirements. 

With net cash at the bank and the availability of the revolving credit 
facility, we believe that the Group remains well placed to deliver 
on its strategy.

Daren Harris
Chief Financial Officer
19 September 2019

19

Fulcrum Utility Services Limited Annual Report and Accounts 2019SUSTAINABILITY

COMMITTED TO 
CORPORATE RESPONSIBILITY

We take the responsibilities we have to our people, our customers and the environments we work 
in seriously and approach each with the spirit of being the nation’s first choice utility partner.

Safety

We always put safety first and are committed to promoting 
and demonstrating excellence in our approach to health, safety 
and care for the environment as we connect the nation.

How we achieve this:

•  We display the spirit of SAFE at all times and commit 

to developing a zero harm culture

•  We embed our commitment to safety in our culture through 

strong safety leadership and the active contribution to 
excellence in health, safety, environmental, engineering 
and quality management wherever we work

•  We recognise and reward the people and teams who go 
above and beyond to demonstrate safe behaviours with 
our quarterly “Safety Champion” awards

Our safety policy
It is our policy to organise and maintain, so far as is reasonably 
practicable, safe working arrangements and to protect the 
environment from unnecessary damage whilst we achieve 
strong profit growth. 

We work in an industry that contains 
inherent risks so we ensure that  
safety comes first in all that we  
do and this is reflected in the  
spirit of which we operate and  
the plans we have put in place.

Customer service

Community and charity

We are committed to being the first choice utility partner 
for our customers. 

How we achieve this:

•  We are committed to consistently delivering market-leading 

levels of service

•  We offer and deliver competitive utility services to a broad 
and diverse range of sectors and customers, nationally

•  Our people take a proactive approach to developing 
relationships that strengthen the bonds between 
Fulcrum and our customers

•  We listen to our customers and seek feedback from 
them on every project we deliver to help inform 
continual improvements

We have continued our partnership with Bluebell Wood 
Children’s Hospice and supported them with our 
“Community Spirit” initiative in the year. 

Community Spirit is a community volunteering scheme which 
sees Fulcrum people provide a range of support activities.

80%

276

Of customers rated us as “great” in FY2019 (2018: 78.0%)

Hours volunteered by our people in FY2019 (2018: 120)

20

Strategic ReportOur people

We recognise that a talented and diverse workforce is critical to the long-term success of our business 
and we are committed to ensuring that we have the best people working with us. We have created 
a culture that values our employees’ differences and allows equal opportunities for all.

Employee engagement
For our business to be effective, 
every individual must be involved 
and engaged in the development 
or delivery of our strategy. 

How we achieve this:

•  We maintain communication with 
our employees through a number 
of forums, including sessions with 
the Chief Executive Officer, an 
Employee Business Forum and 
whole Group “Spirit” updates

•  We undertake a bi-annual 
people survey to achieve 
a greater understanding 
of employee experience

•  We have invested in leadership 

development to ensure our people 
managers have the skills needed 
to create high performing and 
engaged teams

Learning and development
We want our people to achieve their 
full potential and we invest in their 
development and welfare to ensure 
we have a skilled, motivated and 
multifaceted workforce for the future.

How we achieve this:

•  All people have clearly defined 

learning and development paths, 
linked to succession planning and 
our talent management process

•  Learning and development 

priorities are clear and linked 
to the skills and behaviours 
required for the delivery of 
our strategy

•  We continue to invest in training 
and development across a wide 
range of disciplines

Reward and benefits
We link reward to performance 
to attract new talent and recognise 
people who go above and beyond 
to truly demonstrate Fulcrum Spirit. 

How we achieve this:

•  We continue to evolve our 

incentive and reward schemes 
to underpin a high performance 
culture and our growth

•  Our complete benefits package 
has proven a differentiator 
in attracting and retaining the 
best people in the industry

•  Fulcrum launched a fourth 
Sharesave scheme for its 
employees in January 2019. 
59.0% of all people in the 
Group are now enrolled 
in Sharesave schemes

People composition
as at 31 March 2019

  Female 

  Male

1

4

57

4

Board

20%

Female

(2018: 17.0%)

21

230

41%

59%

Senior management

All employees

Sharesave participation

16%

Female

(2018: 22.0%)

20%

Female

(2018: 24.0%)

59%

Participation

(2018: 59.0%)

21

Fulcrum Utility Services Limited Annual Report and Accounts 2019BOARD OF DIRECTORS

PHILIP HOLDER
(aged 70)

MARTIN HARRISON
(aged 50)

DAREN HARRIS
(aged 54)

STEPHEN GUTTERIDGE

WAYNE HAYES

(aged 64)

(aged 57)

Non-Executive Chairman

A

R

Chief Executive Officer

Chief Financial Officer

Non-Executive Director

Non-Executive Director

Experience
Philip has spent over 30 years in the 
utilities and related services sectors. From 
1997 to March 2007, Philip was Managing 
Director of East Surrey Holdings (ESH), 
with responsibility for its water and gas 
divisions. Until March 2010, Philip was 
full time Operational Adviser to The 
Infrastructure Partnership. 

Other appointments
He is also an Operational Adviser to 
Harwood Private Equity and a Director of 
companies in the Phoenix Energy Group.

Experience
Martin has experience gained from a range 
of senior finance leadership roles from within 
the infrastructure services and construction 
products sectors. Prior to joining Fulcrum, 
he was Divisional Finance Director of 
Lafarge Tarmac Contracting from 2010 to 
2014 with financial responsibility for the UK 
and Middle East markets. Previously, Martin 
spent three years with KPMG working on 
merger and acquisitions transactions and 
corporate restructuring projects and 11 years 
with Saint Gobain/BPB plc. Martin is a 
member of the Institute of Chartered 
Accountants in England and Wales.

Experience
Daren brings significant experience gained 
from various senior financial roles in the 
construction, mechanical and electrical 
engineering, defence and energy services 
sectors. His most recent role was as Group 
Finance Officer and primary board member 
of The Byrne Group. Prior to this, Daren 
held the position of Group Finance Director 
at leading independent engineering and 
services business, NG Bailey. He also spent 
four years in Switzerland as Vice President 
of Finance for utilities provider TXU Europe 
and was CFO for both Serco (Defence and 
Aerospace) and Raytheon Systems Limited. 
Daren spent 12 years with KPMG and 
KPMG Corporate Finance and is a member 
of the Institute of Chartered Accountants 
in England and Wales.

Skills
Experienced in strategic business 
management in the gas, electricity 
and water sectors.

Skills
Experienced in corporate strategy 
and leadership, with proven capability 
in developing culture to support the 
execution of our growth strategy.

Skills
Experienced in financial strategy, 
planning and commercial leadership.

Experience

Experience

Stephen has over 35 years’ experience in 

Wayne has nearly 40 years’ experience 

energy and utilities, beginning with Shell in 

in the electricity industry across a variety of 

marketing and oil trading. In 1988 he joined 

engineering and management roles. Wayne 

Amerada Hess, managing its oil trading 

began his career at Eastern Electricity Board, 

and its UK gas businesses. From 1992 to 

where he held various senior management 

1997 he was Managing Director of Supply 

positions including Head of Engineering when 

at Seeboard plc. Stephen held Executive 

Eastern merged with London Electricity to 

and Non-Executive positions in Ferguson 

become 24seven Utility Services. Following 

International, the International Petroleum 

this, Wayne joined Lamva, a privately owned 

Exchange and CORGI and was Chairman 

utility services provider which subsequently 

of Star Energy, President Petroleum and 

became part of the Freedom Group 

Nighthawk Energy.

Other appointments

He is currently Senior Independent 

Director at BCA Marketplace plc.

Skills

Track record in advising boards 

on strategy, remuneration policy 

and corporate governance.

of Companies, owned by Spice plc, 

and Wayne became Group Managing 

Director for Freedom. Wayne co-founded 

Matrix Networks Renewables in 2012, 

and led the business as CEO and latterly 

as Chairman through a period of ambitious 

growth, having acquired Maintech, and 

formed the Dunamis Group. Wayne is a 

member of the Institution of Engineering 

and Technology.

Skills

Electrical industry expertise 

and experience in acquisitions. 

Appointment date
25 January 2011

Appointment date
29 September 2014

Appointment date
24 June 2019

Appointment date

25 January 2011

Appointment date

5 February 2018

Meetings attended

Meetings attended

Meetings attended

Meetings attended

Meetings attended

Daren was appointed after all meetings 
had taken place.

22

Corporate Governance 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PHILIP HOLDER

(aged 70)

MARTIN HARRISON

(aged 50)

DAREN HARRIS

(aged 54)

STEPHEN GUTTERIDGE
(aged 64)

WAYNE HAYES
(aged 57)

Non-Executive Chairman

Chief Executive Officer

Chief Financial Officer

Non-Executive Director

A

R

Non-Executive Director

Experience

Experience

Experience

Philip has spent over 30 years in the 

Martin has experience gained from a range 

Daren brings significant experience gained 

utilities and related services sectors. From 

of senior finance leadership roles from within 

from various senior financial roles in the 

1997 to March 2007, Philip was Managing 

the infrastructure services and construction 

construction, mechanical and electrical 

Director of East Surrey Holdings (ESH), 

products sectors. Prior to joining Fulcrum, 

engineering, defence and energy services 

with responsibility for its water and gas 

he was Divisional Finance Director of 

sectors. His most recent role was as Group 

divisions. Until March 2010, Philip was 

Lafarge Tarmac Contracting from 2010 to 

Finance Officer and primary board member 

full time Operational Adviser to The 

2014 with financial responsibility for the UK 

of The Byrne Group. Prior to this, Daren 

Infrastructure Partnership. 

and Middle East markets. Previously, Martin 

held the position of Group Finance Director 

Other appointments

He is also an Operational Adviser to 

Harwood Private Equity and a Director of 

companies in the Phoenix Energy Group.

spent three years with KPMG working on 

at leading independent engineering and 

merger and acquisitions transactions and 

services business, NG Bailey. He also spent 

corporate restructuring projects and 11 years 

four years in Switzerland as Vice President 

with Saint Gobain/BPB plc. Martin is a 

of Finance for utilities provider TXU Europe 

member of the Institute of Chartered 

and was CFO for both Serco (Defence and 

Accountants in England and Wales.

Aerospace) and Raytheon Systems Limited. 

Daren spent 12 years with KPMG and 

KPMG Corporate Finance and is a member 

of the Institute of Chartered Accountants 

in England and Wales.

Skills

Skills

Skills

Experienced in strategic business 

management in the gas, electricity 

and water sectors.

Experienced in corporate strategy 

Experienced in financial strategy, 

and leadership, with proven capability 

planning and commercial leadership.

in developing culture to support the 

execution of our growth strategy.

Experience
Stephen has over 35 years’ experience in 
energy and utilities, beginning with Shell in 
marketing and oil trading. In 1988 he joined 
Amerada Hess, managing its oil trading 
and its UK gas businesses. From 1992 to 
1997 he was Managing Director of Supply 
at Seeboard plc. Stephen held Executive 
and Non-Executive positions in Ferguson 
International, the International Petroleum 
Exchange and CORGI and was Chairman 
of Star Energy, President Petroleum and 
Nighthawk Energy.

Other appointments
He is currently Senior Independent 
Director at BCA Marketplace plc.

Experience
Wayne has nearly 40 years’ experience 
in the electricity industry across a variety of 
engineering and management roles. Wayne 
began his career at Eastern Electricity Board, 
where he held various senior management 
positions including Head of Engineering when 
Eastern merged with London Electricity to 
become 24seven Utility Services. Following 
this, Wayne joined Lamva, a privately owned 
utility services provider which subsequently 
became part of the Freedom Group 
of Companies, owned by Spice plc, 
and Wayne became Group Managing 
Director for Freedom. Wayne co-founded 
Matrix Networks Renewables in 2012, 
and led the business as CEO and latterly 
as Chairman through a period of ambitious 
growth, having acquired Maintech, and 
formed the Dunamis Group. Wayne is a 
member of the Institution of Engineering 
and Technology.

Skills
Track record in advising boards 
on strategy, remuneration policy 
and corporate governance.

Skills
Electrical industry expertise 
and experience in acquisitions. 

Appointment date

25 January 2011

Appointment date

29 September 2014

Appointment date

24 June 2019

Appointment date
25 January 2011

Appointment date
5 February 2018

Meetings attended

Meetings attended

Meetings attended

Meetings attended

Meetings attended

Daren was appointed after all meetings 

had taken place.

Committee key

A

R

Audit Committee

Remuneration 
Committee

Committee Chair

23

Fulcrum Utility Services Limited Annual Report and Accounts 2019 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EXECUTIVE COMMITTEE

RICHARD JUPP
(aged 55)

Chief Operating Officer (Electricity)

Experience
Richard has been in the electricity industry 
for 38 years, starting with The CEGB as a 
Student Engineer. Richard moved into high 
voltage contracting in 1996 and has held 
several senior positions, including Managing 
Director of Maintech Power, for the past 
seven years.

Skills
Extensive industry and operational 
knowledge and a proven record 
of compliant delivery. 

TERRY DUGDALE
(aged 45)

Chief Operating Officer 
(Gas and Multi-Utility)

Experience
Terry has over 28 years’ experience in the 
utilities industry, starting his career with 
British Gas and progressing into several 
senior operational management roles. 
He joins Fulcrum from Wolseley UK, 
where he was Trading Director of 
Wolseley Infrastructure Companies.

Skills
Performance history in leading and 
implementing strategic business change 
management and corporate growth.

TIM HOUTBY
(aged 51)

Director of Smart Metering

Experience
Tim has over 20 years’ experience in the UK 
utilities metering sector, formerly as Managing 
Director of Meter Provida Ltd, and latterly as 
Managing Director of Stark Utility Funding 
Ltd, a successful MAM/MAP business. He 
joins Fulcrum as Director of Smart Metering, 
responsible for the development and operation 
of Fulcrum’s Smart Metering businesses.

Skills
Knowledge of sector and understanding 
of government legislation. Experience in 
leading innovative teams with a track 
record of delivery.

CARLY GILCHRIST
(aged 33)

CRAIG BAUGH
(aged 37)

Director of Asset

Director of Sales and Marketing

Experience
Craig has been in the utility industry for 
18 years, previously working for Transco and 
National Grid. He has spent the last 12 years 
specialising in sales, marketing, communications 
and customer engagement strategy.

Skills
Experienced leadership qualities, corporate 
strategy, marketing, communications and 
public relations expertise. 

Experience
Carly has been in the utility industry for 
10 years, beginning her career at National 
Grid. She was the first recruit on Fulcrum’s 
graduate programme and quickly progressed 
to lead the Commercial, Delivery and then 
Asset divisions in senior roles. Carly was 
the gas industry’s Young Person of the Year 
in 2015 and Manager of the Year in 2019.

Skills
Strong experience and leadership 
skills with a proven record of strategic 
development and implementation. 

24

Corporate GovernanceCHAIRMAN’S INTRODUCTION TO GOVERNANCE

COMMITTED TO HIGH STANDARDS

The Board is accountable to our shareholders 
and stakeholders for the Company’s activities 
and is responsible for the effectiveness 
of corporate governance.

Committed to high standards
Fulcrum remains committed to the highest standards of corporate 
governance. The Board and its Committees play an active role in 
guiding the Group and leading its strategy and we are determined 
to ensure that we have the right skillset to steer the Group forward. 
In a business evolving at pace, we maintain a governance structure 
that underpins and encourages growth, while ensuring effective 
controls and safeguards are in place.

The values and ethical standards of the Group rest upon principles 
of fairness, respect and integrity and the Board seeks to promote 
and exemplify these values in discharging its responsibilities. 
These principles are both ethically based and commercially 
essential to delivering our strategic and growth objectives 
and to the long-term success of the Group.

Statement of compliance with the Quoted Companies 
Alliance (QCA) Corporate Governance Code
The Company’s shares are quoted on the AIM Market of the 
London Stock Exchange (AIM) and the Company is subject 
to the continuing requirements of the AIM Rules. Following the 
changes to AIM Rule 26, from 28 September 2018, the Company 
is required to apply a recognised corporate governance code and 
report on how it complies with that code. The Board has elected 
to adopt the QCA Corporate Governance Code. The Board is 
aware of its responsibility for overall corporate governance and 
for supervising the general affairs and business of the Company. 
Exceptions to compliance with the QCA Code are provided 
on page 26.

Our Board
As Chairman, I am responsible for the leadership and 
effective working of the Board and for ensuring that it fulfils 
its responsibilities to all of the Group’s stakeholders. I am also 
responsible for promoting a culture of openness and debate, 
in addition to ensuring productive relations between Executive 
and Non-Executive Directors. The Board also seeks to have 
constructive dialogue with external stakeholders and take 
account of shareholder feedback.

Fulcrum continues to maintain and review its systems, 
processes and policies to support its governance practices.

Philip Holder
Non-Executive Chairman
19 September 2019

25

Fulcrum Utility Services Limited Annual Report and Accounts 2019CORPORATE GOVERNANCE REPORT

DELIVERING STRONG GOVERNANCE

The Board recognises the value and importance of high standards 
of corporate governance and observes the requirements of the 
Corporate Governance Code published by the Quoted Companies 
Alliance (QCA).

Compliance
The Company complies with all the provisions of the QCA 
with the exception of the following:

•  Nomination Committee: The Company does not have a separate 
Nomination Committee as the Board is small and relatively stable. 
Any appointments are for the matter of the Board as a whole.

•  Audit Committee: The roles and responsibilities of the Audit 
Committee can be found on page 29 and a separate Audit 
Committee Report is not produced.

•  Board evaluation: There has been no formal evaluation of 
the Board. It is anticipated that this will occur in the future.

Principle 1: Establish a strategy and business model 
which promote long-term value for shareholders
Fulcrum is the UK’s market-leading independent multi-utility 
infrastructure and services provider and is committed to 
achieving its aim of being the nation’s first choice utility partner. 

Business model:

•  Infrastructure: Design and Build: Growing the Group’s gas, 

electricity and metering infrastructure sales across mainland UK.

•  Utility Assets: Own and Operate: Creating long-term, secure 

income by increasing our ownership of utility assets internally built 
by Fulcrum and acquired externally from external utility partners.

Our strategic objectives:

•  To continue to grow the Group’s established share in the 

nation’s gas and multi-utility infrastructure markets.

•  To utilise the Group’s enhanced electrical capabilities to capitalise 
on growth opportunities in the electricity infrastructure market, 
including the rapid expansion of the UK’s EV charging infrastructure.

•  To capitalise on the market opportunities now available via 
the Group’s newly developed smart metering business.

•  To continue to sustainably grow the Group’s utility asset base 
through internal and external asset purchases, whilst closely 
managing the Group’s working capital.

We remain confident in our ability to deliver incremental 
value to our stakeholders and a progressive dividend. 
Our full investment proposition can be found on our website: 
http://www.fulcrumutilityserviceslimited.co.uk/investment-proposition.

Further detail on the Group’s strategy and 
business model are provided on pages 2 to 7

Governance structure

The Board

Philip Holder (Chairman)

Martin Harrison

Hazel Griffiths (resigned 31 May 2019)

Stephen Gutteridge

Wayne Hayes

Ian Foster (resigned 20 March 2019)

Daren Harris (appointed 24 June 2019)

Audit Committee

Remuneration Committee

Philip Holder (Chairman)

Stephen Gutteridge

Stephen Gutteridge (Chairman)

Philip Holder

26

Corporate GovernancePrinciple 2: Seek to understand and meet shareholder 
needs and expectations
The Board is committed to establishing and maintaining good relations 
with the Company’s shareholders as they provide good perspectives on, 
inter alia, corporate governance matters and strategy. Martin Harrison 
has responsibility for maintaining appropriate communications 
with shareholders and analysts, advised by the Group’s broker, 
Cenkos Securities plc, and financial PR consultants, Camarco. 
The Company maintains regular dialogue with investors to discuss 
the Group’s performance and strategy, through regular results 
roadshows, deal specific meetings, Annual General Meetings and 
other corporate events. The Non-Executive Chairman is also available 
for discussions with shareholders as required or requested.

The Company monitors the constituents of its share register to 
ensure that its investor relations communications are appropriately 
co-ordinated with its shareholder base. The Board is provided with 
reports produced by equity analysts and the results of consultations 
are discussed at Board meetings. In addition, the feedback received 
following investor presentations or meetings with shareholders 
and analysts is shared with the Board.

The Group responds formally to all queries and requests for information 
from existing and prospective shareholders. In addition, the Group 
seeks to regularly update shareholders through stock exchange 
announcements and wider press releases on its activities. 

All Directors attend the Company’s Annual General Meeting 
and are available to answer questions at the meeting or privately. 
The Chairman is also available for discussions with shareholders 
as required or requested. Published information, including 
regulatory news, is available on the Group’s website, 
http://www.fulcrumutilityserviceslimited.co.uk.

Principle 3: Take into account wider stakeholder 
and social responsibilities and their implications 
for long-term success 
Engaging with our stakeholders strengthens our relationships and helps 
us make better business decisions to deliver on our commitments. 
The Board is regularly updated on wider stakeholder engagement 
feedback to stay abreast of stakeholder insights into the issues 
that matter most to them and our business, and to enable the Board 
to understand and consider these issues in decision-making.

The Strategic Report in the Group’s Annual Report provides further 
details on the Group’s business model and our commitment to 
sustainability and corporate responsibility. 

The Group’s employees are at the heart of all that we achieve 
and we are committed to ensuring that we have the right people 
working with us and we manage this process through a robust 
people strategy. Their skill, commitment, drive and enthusiasm are 
vitally important to the long-term success of our business and we 
believe that sustained investment in our people’s development 
and welfare builds a stronger business. We maintain communication 
with our employees through a number of formats, including individual 
one-to-one sessions, informal cross-functional sessions with the 
Chief Executive Officer, team meetings and whole Group “Spirit” 
updates. The Employee Business Forum, which contains 
representatives from all areas of the business, meets on a quarterly 
basis, with the Chief Executive Officer and other members of 
the Executive Team invited to attend. We continue to evolve our 
approach to employee engagement and undertook two people 
surveys in the year. Their purpose is to achieve a greater 
understanding of employee experience.

Safety is paramount in our organisation. Our SAFE initiative details 
the fundamental safety behaviours expected of all Fulcrum people. 
It is our policy to organise and maintain safe working arrangements 

and to protect the environment from unnecessary damage whilst 
we achieve profit growth. We work in an industry that contains 
inherent risks, so ensuring safety comes first in all that we do 
is paramount. 

We remain committed to promoting safe behaviour and 
demonstrate care for the environment, actively demonstrating 
excellence in health, safety, environmental, engineering and 
quality management wherever we work, and displaying the 
spirit of SAFE at all times. 

We continually challenge and evolve internal and external constraints 
with the aim of simplifying the way we work, embedding systems 
and automation to drive efficiencies and encouraging our people 
to propose innovative ways of working. We continue to develop 
low-cost applications for the mobile devices used by the construction 
teams to improve communications with customers and streamline 
internal processes to help drive down the cost of delivery. 

In line with our aim of being the nation’s first choice utility partner, 
we are committed to being the most customer-focused utility services 
partner. To gauge how well our customer-centric approach is being 
received, we request feedback on our performance on every project 
we deliver, which we use to develop our services. We continue 
to achieve an encouraging result, with 80.0% of customers rating 
our service as “great” (9 or 10 out of 10) (2018: 78.0%), and whilst 
we are pleased that an increasing number of customers rated 
us as “great” we continue to push for ever higher levels of 
customer satisfaction.

We work as one team, in partnership with our suppliers and 
subcontractors, to share knowledge and expertise and improve 
working practices for all parties where possible. We are in regular 
dialogue with our suppliers and subcontractor base and are committed 
to ensuring the integrity of our supply chain, which we confirmed 
in our anti-slavery and anti-human trafficking statement in early 2018. 

Principle 4: Embed effective risk management, 
considering both opportunities and threats, 
throughout the organisation 
The Directors are responsible for the Group’s system of internal 
control and for reviewing its effectiveness, whilst the role of 
management is to implement Board policies on risk management 
and control. It should be recognised that the Group’s system of 
internal control is designed to manage, rather than eliminate, the 
risk of failure to achieve the Group’s business objectives and can 
only provide reasonable, and not absolute, assurance against 
material misstatement or loss. 

The Group operates a series of controls to meet its needs. These 
controls include, but are not limited to, a clearly defined organisational 
structure, written policies, a comprehensive annual strategic 
planning and budgeting process and detailed monthly reporting. 

The annual budget is approved by the Board as part of its normal 
responsibilities. In addition, the budget figures are regularly reforecast 
to facilitate the Board’s understanding of the Group’s overall position 
throughout the year and this reforecast is reported to the Board in 
addition to the reporting of actual results during the year. 

In terms of risk management, the Audit Committee receives reports 
as and when required from management and the external auditors 
concerning the system of internal control and any material control 
weaknesses. Any significant risk issues are referred to the Board 
for consideration. 

The Board has considered the need for an internal audit function 
but has concluded that, at this stage in the Group’s development, 
the internal control systems in place are appropriate for the size 
and complexity of the Group.

27

Fulcrum Utility Services Limited Annual Report and Accounts 2019CORPORATE GOVERNANCE REPORT CONTINUED

Principle 5: Maintaining the Board as a 
well-functioning, balanced team led by the Chair 
The Board currently comprises the Non-Executive Chairman, 
two Executive Directors and two other Non-Executive Directors. 
The Executive Directors are supported by independent Non-Executive 
Directors with wide-ranging experience; the Board profiles are 
provided on pages 22 and 23.

Recently there have been changes to the Board. Ian Foster, 
Chief Operating Officer (Gas), resigned from the Board on 
20 March 2019 and retired on 31 March 2019. Hazel Griffiths 
resigned on 31 May 2019 and left the business on 28 June 2019. 
A new Chief Financial Officer, Daren Harris, has been appointed 
and joined the Group and its Board on 24 June 2019.

Of the Non-Executive Board members, Philip Holder and 
Stephen Gutteridge are considered to be independent. Wayne Hayes 
is deemed not to be independent due to his shareholdings. 
The Board is satisfied that it has a suitable balance between 
independence and knowledge of the Group, to enable it to 
discharge its duties and responsibilities effectively. 

The Board operates both formally, through Board and Committee 
meetings, and informally, through regular contact amongst Directors 
and senior executives. The Board has a formal schedule of matters 
reserved for its consideration and decision, which is reviewed 
annually by the Board. The schedule includes the approval of the 
Group’s strategy, approval of capex over £100k, annual and half 
year results and trading updates, review of performance, dividend 
policy, monitoring risk and ensuring adequate financial controls are 
available. The Board is supplied with information in a timely manner, 
in a form and quality appropriate to enable it to discharge its duties. 

The Board meets regularly (at least nine times a year), and 
there is contact between meetings to progress the Company’s 
business. Attendance by Directors at meetings of the Board and 
various Committees is set out on pages 22 and 23. Following the 
acquisition of Dunamis, Board meetings are held at subsidiary 
offices at least twice a year. These visits include meeting with 
employees and updates from senior leaders. 

The Company has effective procedures in place to monitor and 
deal with conflicts of interest. The Board is aware of the other 
commitments and interests of its Directors, and changes to these 
commitments and interests are reported to and, where appropriate, 
agreed with the rest of the Board. 

Principle 6: Ensure that between them the Directors 
have the necessary up-to-date experience, skills 
and capabilities
The Board is satisfied that between the Directors, it has an 
appropriate balance of industry, financial and public market 
experience to operate effectively. During the year females 
comprised 20.0% of the Board. Company secretarial services 
are outsourced to TMF Global Services (UK) Limited.

All Directors retire by rotation at regular intervals in accordance 
with the Company’s Articles of Association. 

The Board makes decisions regarding the appointment and 
removal of Directors. The Company’s Articles of Association 
require that all Directors must stand for re-election at least once 
every three years and that any new Directors appointed during the 
year must stand for election at the AGM immediately following 
their appointment. In the current year, Martin Harrison and 
Daren Harris will stand for re-election.

The Executive Directors are expected to devote the whole 
of their time, attention and ability to their duties, whereas the 
Non-Executives have a lesser time commitment. Training is 
available on request, where appropriate, and the Directors can 
obtain independent professional advice at the Group’s expense 
in the performance of their duties as Directors. The Board is kept 
up to date with legal, regulatory and governance matters by the 
Company Secretary. The same Non-Executive Directors also have 
other external appointments which help keep their skillset up to date.

The biographies of the current Directors are provided on pages 22 
and 23.

Principle 7: Evaluate Board performance based on clear 
and relevant objectives, seeking continuous improvement 
The Board has, to date, informally reviewed the effectiveness 
of its performance as a unit, as well as that of its Committees and 
the individual Directors. This year, a formal internal evaluation of the 
Board’s performance and that of its two principal Committees will 
be performed by the Senior Non-Executive Director and an evaluation 
of the performance of individual Directors will be undertaken.

The review will include:

•  assessment and monitoring of the Company’s strategy;

•  monthly Board meeting agenda and information flow;

•  evaluation of risk and social responsibilities including anti-bribery 

policies and environmental risks; and 

•  the role and performance of the Board Committees.

Following the results of the review, the Board objectives 
for 2019/20 will be evaluated and updated as necessary.

We nurture a culture that drives and supports the achievement 
of the Group’s strategic objectives. Divisional, team and individual 
objectives are set in line with these wider Group objectives and 
our Spirit values.

Performance against these criteria is monitored regularly and the 
Group promotes a high performance culture that not only drives 
and incentivises operation in line with its strategic objectives and 
values, but also recognises and rewards people and teams who 
go above and beyond to demonstrate this. 

Succession planning both at Board level and within our senior 
management team is vital to the stability and continued growth 
of the Group and we place significant emphasis on this. All 
employees have contracts of employment which have notice 
periods commensurate with their seniority to ensure sufficient 
time to recruit and ensure a smooth handover where required.

28

Corporate GovernancePrinciple 8: Promote a culture that is based on ethical 
values and behaviours 
The Board understands the importance of setting the right culture 
within the Group. One of the ways we ensure that the Board’s 
strategy and good governance are instilled into the culture of 
our business is through regular communications with our senior 
employees. The Executive Directors regularly meet with operational 
management teams and employees across our operating businesses.

To monitor and promote a healthy corporate culture, the Board 
clearly communicates the Group’s strategic objectives, values 
and expectations to its people and places strong emphasis on its 
corporate responsibility. In particular, the Board promotes a culture 
that has a clear focus on safety, customer service and people. The 
Board aims to lead by example and do what is in the best interest 
of the Company and regularly meets with employees in our open 
plan head office or at formal meetings or events. The specific 
activities promoted to achieve the desired culture are described 
on pages 20 and 21.

Our leaders and managers play a pivotal role in employee 
engagement and we have invested in leadership development that 
is focused on ensuring our people managers have the skills and 
tools they need to create highly motivated, high performing and 
engaged teams. We continue to evolve our approach to employee 
engagement and undertook two people surveys in the year. Their 
purpose is to achieve a greater understanding of employee experience. 
We launched our new values in June 2017; these six values express 
the Spirit of Fulcrum and its people: Safe, Partnership, Improvement, 
Reliability, Integrity and Together. There are regular business-wide 
communications, including a monthly “Spirit” presentation led by 
Martin Harrison, and supported by the Executive Team. 

Principle 9: Maintain governance structures and 
processes that are fit for purpose and support good 
decision-making by the Board 
All corporate policies are approved by the Chief Executive, to 
highlight to all employees the importance to the Board of high 
levels of governance and business conduct.

The Board is responsible for the long-term success of the Company. 
There is a formal schedule of matters reserved to the Board. It is 
responsible for overall Group strategy, approval of capex over £100k, 
approval of the annual and interim results, annual and quarterly 
budgets, dividend policy, and Board structure. It monitors the 
exposure to key business risks and reviews the strategic direction 
of the operating divisions. The Chairman is responsible for running 
the business of the Board and for ensuring appropriate strategic 
focus and direction. The Chief Executive Officer is responsible for 
proposing the strategic focus to the Board, implementing it once 
it has been approved and overseeing the management of the 
Company through the Executive Team. 

The Board is supported by the Audit and Remuneration Committees. 
As the Board is small, there is and will be no separate Nominations 
Committee and the appointment of new Directors and succession 
planning are considered by the Board as a whole. Each Committee 
has access to such resources, information and advice as it deems 
necessary, at the cost of the Company, to enable the Committee 
to discharge its duties. 

The Chairman of the Audit Committee is Philip Holder, with 
Stephen Gutteridge as the other Non-Executive member. No one 
other than the Audit Committee’s Chairman and Non-Executive 
member is entitled to be present at a meeting of the Audit 
Committee but the Group’s external auditors, together with the 
Chief Executive Officer and the Chief Financial Officer, are also 
invited to attend the meetings. Other Directors and Non-Executives 
may be invited to attend. 

The Audit Committee operates under terms of reference 
agreed with the Board and meets at least twice a year. The Audit 
Committee considers the adequacy and effectiveness of the risk 
management and control systems of the Group. It reviews the 
scope and results of the external audit, its cost effectiveness and 
the objectivity of the auditors. It also reviews, prior to publication, 
the interim results, the preliminary announcement and the Annual 
Report and financial statements. 

The Chairman of the Remuneration Committee is Stephen Gutteridge, 
with Philip Holder as the other Non-Executive member. The Chief 
Executive Officer and Wayne Hayes may be invited to attend. 
The Committee meets periodically as required and is responsible 
for overseeing the policy regarding Executive remuneration and for 
approving the remuneration packages for the Group’s Executive 
Directors and senior management, including all personnel receiving 
a salary exceeding £100k per annum and/or a bonus potential of 
50% of salary (2018: same). It is also responsible for reviewing 
incentive schemes for the Group as a whole. 

Principle 10: Communicate how the Company is 
governed and is performing by maintaining a dialogue 
with shareholders and other relevant stakeholders 
The Group communicates with shareholders through the Annual 
Report and Accounts, full year and half year announcements, the 
Annual General Meeting, regulatory news and one-to-one meetings 
with existing or potential new shareholders throughout the year. 
Principles 2 and 3 describe our approach to stakeholder engagement 
in more detail.

A range of corporate information is available to shareholders, 
investors and the public on the Group’s corporate website: 
http://www.fulcrumutilityserviceslimited.co.uk.

By order of the Board

Philip Holder
Non-Executive Chairman
19 September 2019

29

Fulcrum Utility Services Limited Annual Report and Accounts 2019REMUNERATION REPORT
for the year ended 31 March 2019

Remuneration Committee
The Remuneration Committee reviews the performance of 
each Executive Director and sets the scale and structure of their 
remuneration and the basis of their service agreement with due 
regard to the interests of shareholders. To ensure that the Group’s 
remuneration practices are market competitive, the Committee 
takes advice from various independent sources.

The Board determines the remuneration of each of the 
Non-Executive Directors with the support of external professional 
advice if required. No Director participates in any discussion 
regarding his/her own remuneration.

Policy on Executive Directors’ remuneration
The policy of the Board is to provide an Executive remuneration 
package designed to attract, motivate, reward and retain the 
Executive Directors. The aim of the Group’s remuneration policy 
is to ensure that the key Executives are appropriately rewarded 
for their individual contribution to the Group’s performance, 
commensurate with their duties and responsibilities.

The Remuneration Committee believes that shareholders’ interests 
are best served by providing Executives with remuneration packages 
which have a significant emphasis on performance related pay 
through long-term incentive schemes. The Board considers that 
packages of this nature are consistent with prevailing practice and 
are necessary to retain and reward Executives of the calibre the 
Group requires. The Committee meets periodically as required 
and is responsible for overseeing the policy regarding Executive 
remuneration and for approving the remuneration packages for the 
Group’s Executive Directors and senior management, including all 
personnel receiving a salary exceeding £100k per annum and/or a 
bonus potential of 50% of salary (2018: same). It is also responsible 
for reviewing incentive schemes for the Group as a whole.

Directors’ interests in share options

Martin Harrison

Hazel Griffiths

Ian Foster

The main components of Executive Directors’ remuneration, 
which can be mirrored with certain senior executives, are basic 
salary, annual performance related bonus and share options.

Basic annual salary
Each Executive Director’s basic salary is reviewed regularly by the 
Committee. In deciding upon an appropriate level of remuneration, 
the Committee believes that the Group should offer levels of base 
pay that reflect individual responsibilities compared to similar 
jobs in comparable companies.

Annual bonus payments
The Committee establishes the objectives that must be met for 
an annual cash bonus to be paid. Currently these objectives relate 
to year-on-year growth in EBITDA and sales order margin.

Share option incentives
During the year three of the Group’s share schemes: an Enterprise 
Management Incentive (EMI), an Employee Shareholder Status 
(ESS) and a Growth Share Scheme (GSS) plan fully vested. At the 
end of the year the Group operated a Growth Share Scheme (GSS) 
plan and four SAYE schemes (see note 18). The Committee has 
responsibility for supervising the schemes and the grant of share 
options under the schemes.

Additional benefits
Each Executive Director receives private medical insurance and life 
assurance cover, pension contributions and a company car or car 
allowance. Each Non-Executive Director receives life assurance cover.

GSS

659,615

376,923

–

Directors’ emoluments
The remuneration of each of the Directors for the year ended 31 March 2019 is set out as follows:

2019

2018

Salary, fees
and bonus
£’000

Other
benefits
£’000

Pension
£’000

2019
total
£’000

Salary, fees
and bonus
£’000

Other
benefits
£’000

Pension
£’000

2018
total
£’000

Executive

Martin Harrison

Ian Foster

Hazel Griffiths

Martin Donnachie

Non-Executive

Philip Holder

Stephen Gutteridge

Wayne Hayes

Total

291

195

159

–

76

40

36

797

15

17

12

–

4

4

4

56

10

10

8

–

–

–

–

316

222

179

–

80

44

40

28

881

270

173

18

201

72

36

6

776

13

10

2

6

4

4

1

10

6

1

4

–

–

–

293

189*

21**

211****

76

40

7***

40

21

837

* 

Ian Foster was appointed to the Board on 31 July 2017; as such the remuneration included is for an eight month period in 2018.

**  Hazel Griffiths was appointed to the Board on 31 January 2018; as such the remuneration is included for a two month period in 2018.

***  Wayne Hayes was appointed to the Board on 5 February 2018; as such the remuneration is included for a two month period in 2018.

**** Martin Donnachie resigned in July 2017; as such the remuneration is included for a four month period in 2018.

30

Corporate GovernanceGROUP DIRECTORS’ REPORT
for the year ended 31 March 2019

The Directors present their Annual Report and the audited 
consolidated financial statements of the Group for the year ended 
31 March 2019.

Registered office
The registered office of Fulcrum Utility Services Limited is PO Box 309, 
Ugland House, Grand Cayman, KY1-1 104, Cayman Islands.

Dividends
The Board has proposed a final dividend in respect of FY2019 
of 1.5p per share, subject to shareholder approval at the AGM.

Directors
The Directors who served throughout the year, except as noted 
below, were as follows:

Martin Harrison 

Hazel Griffiths (resigned from the Board on 31 May 2019)

Ian Foster (retired 31 March 2019)

Daren Harris (appointed 24 June 2019)

Philip Holder

Stephen Gutteridge

Wayne Hayes

Employees
The Group’s executive management regularly delivers Company-wide 
briefings on the Group’s strategy and performance. These briefings 
contain details of the Group’s financial performance where appropriate. 
In addition, monthly “Spirit” briefings contain detailed information 
on the Group’s operational performance for the previous month, 
as well as updates on customer activity.

The Group remains committed to fair treatment of people with 
disabilities in relation to job applications, training, promotion and 
career development. Every effort is made to find alternative jobs 
for those who are unable to continue in their existing job due 
to disability.

The Group takes a positive approach to equality and diversity. 
The Group promotes equality in the application of reward policies, 
employment and development opportunities, and aims to support 
employees in balancing work and personal lifestyles.

Substantial shareholdings
The Company’s issued share capital comprises ordinary shares 
of £0.001 each which are listed on AIM, a market operated by the 
London Stock Exchange (AIM: FCRM). As at 31 March 2019, the 
issued share capital of the Company was £221,303 comprising 
221,303,106 ordinary shares of £0.001 each. Details of the issued 
share capital of the Company, together with movements in the 
issued share capital during the year, can be found in note 18 
to the financial statements. 

In accordance with AIM Rule 26, the Company discloses 
substantial shareholdings on its website:  
https://www.fulcrumutilityserviceslimited.co.uk/aim-rule-26.

Annual General Meeting
The Annual General Meeting of the Group is to be held on 
9 October 2019.

The notice of meeting appears in the document accompanying 
this report and financial statements.

Directors’ interests
The Directors and their connected parties held interests in the following number of ordinary shares at 1 April 2018, 31 March 2019 
and 31 May 2019. Further information about the Directors’ interests is provided in the Remuneration Report.

Philip Holder

Stephen Gutteridge

Wayne Hayes

Martin Harrison

Hazel Griffiths

Ian Foster

*  Ian Foster retired on 31 March 2019 and, as such, was not a Director at these dates.

Number of ordinary shares

31 May 
2019

31 March
 2019

1 April 
2018

1,004,666

954,666

954,666

149,166

119,166

214,166

4,883,935 4,883,935 4,883,935

3,482,330 3,425,787

208,054

87,345

87,345

49,163

*

*

–

31

Fulcrum Utility Services Limited Annual Report and Accounts 2019GROUP DIRECTORS’ REPORT CONTINUED
for the year ended 31 March 2019

Auditor 
The audit was last tendered in 2012 and since then, lead audit 
partners have been appointed in accordance with audit partner 
rotation requirements. In line with good governance, the Audit 
Committee plans to conduct a full audit tender process in 
respect of the year ending 31 March 2020.

Directors’ indemnities and insurance
Fulcrum Utility Services Limited indemnifies its officers and 
officers of its subsidiary companies against liabilities arising from 
the conduct of the Group’s business, to the extent permitted by 
law, by the placing of Directors’ and officers’ insurance.

The insurance policy indemnifies individual Directors’ and officers’ 
personal legal liability and cost for claims arising out of actions 
taken in connection with Group business.

Statement of Directors’ responsibilities
The Directors of Fulcrum Utility Services Limited (“the Directors”) 
have accepted responsibility for the preparation of the Annual Report, 
the Strategic Report, the Directors’ Report and the non-statutory 
consolidated accounts for the year ended 31 March 2019, which 
are intended by them to give a true and fair view of the state of 
affairs of the Group and of the profit for that period. They have 
decided to prepare the non-statutory consolidated accounts in 
accordance with International Financial Reporting Standards as 
adopted by the European Union (“IFRSs as adopted by the EU”). 

In preparing these non-statutory consolidated accounts, 
the Directors have: 

•  selected suitable accounting policies and applied 

them consistently; 

•  made judgements and estimates that are reasonable 

and prudent; 

•  stated whether they have been prepared in accordance 

with IFRSs as adopted by the EU; 

•  assessed the Company’s ability to continue as a going concern, 
disclosing, as applicable, matters related to going concern; and 

•  used the going concern basis of accounting unless they either 

intend to liquidate the Company or to cease operations, or have 
no realistic alternative but to do so. 

The Directors are responsible for such internal control as they 
determine is necessary to enable the preparation of non-statutory 
consolidated accounts that are free from material misstatement, 
whether due to fraud or error, and have general responsibility for 
taking such steps as are reasonably open to them to safeguard 
the assets of the Company and to prevent and detect fraud 
and other irregularities. 

The Directors are responsible for the maintenance and integrity of 
the corporate and financial information included on the Company’s 
website. Legislation in the UK governing the preparation and 
dissemination of financial statements may differ from legislation 
in other jurisdictions.

The Company is incorporated in the Cayman Islands and domiciled 
in the UK. The Company is not required to prepare audited financial 
statements under Cayman Islands company law; however, the 
Company is required under AIM Rule 19 to provide shareholders 
with annual audited consolidated financial statements for the year 
ended 31 March 2019. The Directors have requested KPMG LLP 
(KPMG) to undertake a non-statutory audit of the Company’s 
consolidated financial statements in order to discharge their 
obligations under AIM Rule 19. The audit report issued by KPMG 
has therefore been addressed to the Company and not the 
members, as would be the case with a statutory audit.

Statement of disclosure of information to auditor
As at the date this report was signed, so far as each of the 
Directors is aware, there is no relevant information of which the 
auditor is unaware and each Director has taken all steps that he or 
she ought to have taken as a Director in order to make himself or 
herself aware of any relevant audit information and to establish 
that the auditor is aware of that information.

Going concern 
After making enquiries, we, the Directors, have a reasonable 
expectation that the Group has adequate resources to continue 
in operational existence for the foreseeable future. We therefore 
continue to adopt the going concern basis in preparing the financial 
statements. The basis on which this conclusion has been reached 
is set out on page 43 which is incorporated by reference here.

On behalf of the Board

Martin Harrison
Chief Executive Officer
19 September 2019

32

Corporate GovernanceIndependent 
auditor’s report

to the members of Fulcrum Utility Services Limited

1.  Our opinion is unmodified

 We have audited the non-statutory financial statements of 
Fulcrum Utility Services Limited (“the Group”) for the year 
ended 31 March 2019 which comprise the consolidated 
statement of comprehensive income, consolidated statement 
of changes in equity, consolidated balance sheet, consolidated 
cash flow statement, and the related notes, including the 
accounting policies in note 1. 

In our opinion: 

 – the Group non-statutory financial statements give a true and 
fair view of the state of the Group’s affairs as at 31 March 2019 
and of the Group’s profit for the year then ended; and

Overview

Materiality: 
Group non-statutory 
financial statements 
as a whole

Key audit matters

Recurring risks

 – the Group non-statutory financial statements have been 

properly prepared in accordance with International Financial 
Reporting Standards as adopted by the European Union 
(“IFRSs as adopted by the EU”).

New

Basis for opinion

 We conducted our audit in accordance with International 
Standards on Auditing (UK) (ISAs (UK)) and applicable law. 
Our responsibilities are described below. 

 We have fulfilled our ethical responsibilities under, and are 
independent of the Group in accordance with, UK ethical 
requirements including the FRC Ethical Standard as applied 
to listed entities. We believe that the audit evidence we have 
obtained is a sufficient and appropriate basis for our opinion. 

£360k (2018: £385k)
5.0% (2018: 5.0%) of consolidated profit 
before exceptional items and tax

vs 2018

Revenue recognition on 
contracts ongoing at the 
year end

Valuation of goodwill 
and intangible assets

The impact of uncertainties 
due to the UK exiting the 
European Union on our audit 

Going concern

Valuation of utility assets and 
assets under construction

33

Fulcrum Utility Services Limited Annual Report and Accounts 2019 
 
 
 
 
 
INDEPENDENT AUDITOR’S REPORT CONTINUED
to the members of Fulcrum Utility Services Limited

2.  Key audit matters: including our assessment of risks of material misstatement

 Key audit matters are those matters that, in our professional judgement, were of most significance in the audit of the financial 
statements and include the most significant assessed risks of material misstatement (whether or not due to fraud) identified by us, 
including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the 
efforts of the engagement team. We summarise the key audit matters in arriving at our audit opinion below. These matters were 
addressed in the context of our audit of the non-statutory financial statements as a whole, and in forming our opinion thereon, 
and we do not provide a separate opinion on these matters. In the prior year we had valuation of acquired intangible assets as 
a Key Audit Matter given the judgement in respect of the recognition and valuation of intangible assets. This risk is covered in 
our Key Audit Matter in relation to valuation of goodwill and intangibles in the current year.  

The risk

Our response

The impact of 
uncertainties due 
to the UK exiting 
the European 
Union on 
our audit 

Refer to page 16 
(principal risks).

Unprecedented levels of uncertainty 

All audits assess and challenge the 
reasonableness of estimates, in particular 
as described in revenue recognition on 
contracts ongoing at the year end and 
valuation of goodwill and intangible assets 
below, and related disclosures and the 
appropriateness of the going concern basis 
of preparation of the financial statements 
(see below). All of these depend on 
assessments of the future economic 
environment and the Group’s future 
prospects and performance. 

Brexit is one of the most significant 
economic events for the UK and at the 
date of this report its effects are subject 
to unprecedented levels of uncertainty of 
outcomes, with the full range of possible 
effects unknown. 

We developed a standardised firm-wide approach to the consideration 
of the uncertainties arising from Brexit in planning and performing 
our audits. Our procedures included: 

 – Our Brexit knowledge – considered the Directors’ assessment 
of Brexit related sources of risk for the Group’s business and 
financial resources compared with our own understanding of 
the risks. We considered the Directors’ plans to take action 
to mitigate the risks.

 – Sensitivity analysis – when addressing valuation of goodwill 

and intangible assets and other areas that depend on forecasts, 
we compared the Directors’ analysis to our assessment of the 
full range of reasonably possible scenarios resulting from Brexit 
uncertainty and, where forecast cash flows are required to be 
discounted, considered adjustments to discount rates for the 
level of remaining uncertainty. 

 – Assessing transparency – as well as assessing individual 

disclosures as part of our procedures on revenue recognition 
on contracts ongoing at the year end and valuation of goodwill 
and intangible assets, we considered all of the Brexit related 
disclosures together, including those in the Strategic Report, 
comparing the overall picture against our understanding 
of the risks. 

However, no audit should be expected to predict the unknowable 
factors or all possible future implications for a Group and this is 
particularly the case in relation to Brexit. 

Going concern

Disclosure quality

Our procedures included: 

 – Funding assessment – assessed the committed level of 

financing available to the Group for at least the next 12 months 
through consideration of the facility agreement. We challenged 
the Directors’ assumptions by considering our own expectations 
based on our knowledge of the entity and experience of the 
industry in which it operates.

 – Historical comparisons – considered the Group’s historical 

budgeting accuracy, by assessing actual performance 
against budget.

 – Benchmarking assumptions – benchmarked the assumptions 
behind the cash flow forecasts to third party evidence and compared 
management’s assumed growth to economic forecasts.

 – Sensitivity analysis – considered sensitivities over the level 

of available financial resources indicated by the Group’s 
financial forecasts taking account of reasonably possible 
(but not unrealistic) adverse effects that could arise from 
these risks individually and collectively. 

Refer to note 1 
on page 43 
(accounting policy). 

The financial statements explain how the 
Board has formed a judgement that it is 
appropriate to adopt the going concern 
basis of preparation for the Group. 

That judgement is based on an evaluation 
of the inherent risks to the Group’s 
business model and how those risks might 
affect the Group’s financial resources or 
ability to continue operations over a period 
of at least a year from the date of approval 
of the financial statements. 

The risk most likely to adversely affect the 
Group’s available financial resources over 
this period is: 

 – the delays to infrastructure projects 
following suspension of the capacity 
market auction process.

There are also less predictable but realistic 
second order impacts, such as the outlook 
of the macroeconomic conditions of the UK, 
following Brexit, which could result in a rapid 
reduction of available financial resources.

34

Financial Review 
2.  Key audit matters: including our assessment of risks of material misstatement continued

The risk

Our response

Going concern 
continued

Revenue 
recognition 
on contracts 
ongoing at 
the year end

(£14.0 million; 
2018 restated: 
£18.0 million)

Refer to page 46 
(accounting policy) 
and page 52 
(financial 
disclosures).

The risk for our audit was whether or not 
those risks were such that they amounted 
to a material uncertainty that may have 
cast significant doubt about the ability to 
continue as a going concern. Had they 
been such, then that fact would have 
been required to have been disclosed. 

Subjective estimate

Revenue is recognised based on a 
measure of progress towards satisfaction 
of the performance obligation, by 
reference to costs incurred as a 
percentage of total expected costs. 

There is a level of judgement involved in 
determining this percentage completion 
as well as estimation in determining the 
expected outcome of the contract, both in 
terms of costs to complete and consideration 
to be received, resulting in a greater risk of 
error. The risk is specific to contracts which 
are ongoing at the year end as changes to 
these estimates and judgements could give 
rise to material variances in the amount 
of revenue recognised at the year end. 

IFRS 15: Revenue Recognition is effective 
for the first time in the current year. As this 
is the first year of adoption, inherently 
there is a risk of error occurring.

 – Evaluating Directors’ intent – evaluated the achievability of 
the actions the Directors consider they would take to improve 
the position should the risks materialise. 

 – Assessing transparency – assessed the completeness and 

accuracy of the matters covered in the going concern disclosure 
by assessing the reasonableness of risks and uncertainties 
specified by the disclosure against our findings from our 
evaluation of management’s assessment of going concern.

Using a variety of quantitative and qualitative criteria we selected 
a sample of contracts to assess and challenge the most significant 
contract assumptions. These criteria included total project value 
and % completion. Our procedures included:

 – Historical comparisons – evaluated the financial performance 

of contracts against budget and historical trends and investigated 
unexplained variances identified for a sample of open contracts 
at the previous year end; this included comparing total costs 
incurred versus estimated costs.

 – Test of detail – analysed costs allocated to a sample of 

contracts, assessing the appropriateness of allocation and 
agreed a sample of costs to date to supporting documentation, 
such as purchase invoices or payroll records.

 – Personnel interviews – for a sample of contracts challenged 
the estimated costs to completion through discussion with the 
relevant project quantitative surveyors and their assessment 
of project status.

 – Test of detail – inspected a sample of contract agreements for 

key clauses and considered whether these have been appropriately 
reflected in the amounts recognised, including evidencing signed 
customer acceptance forms and signed contractual variations.

 – Reperformance – recalculated revenue recognised for a sample 
of contracts based on the % completion assessed through costs 
incurred to date versus estimated costs to complete.

 – Accounting analysis – assessed the Group’s revenue recognition 
policy in light of the adoption of IFRS 15 in the year. Tested a 
sample of contracts to assess if the transition adjustments 
made were recorded appropriately. 

 – Assessing transparency – assessed the adequacy of the Group’s 
disclosures in respect of revenue recognition, the impact of adopting 
IFRS 15 and the judgements and estimates set out in note 1.

Valuation of 
goodwill and 
intangible assets

(£27.1 million; 
2018: £27.8 million)

Refer to page 45 
(accounting policy) 
and pages 59 and 
60 (financial 
disclosures).

Subjective estimate

Our procedures included: 

The Group has goodwill and intangible 
assets totalling £27.1 million.

The estimated recoverable amount of a 
cash-generating unit (to which goodwill 
and other intangible assets are allocated) is 
subjective due to the inherent uncertainty 
involved in forecasting and discounting 
future cash flows.

The effect of these matters is that, as part of 
our risk assessment, we determined that the 
value in use of goodwill has a high degree of 
estimation uncertainty, with a potential range 
of reasonable outcomes greater than our 
materiality for the financial statements as a 
whole, and possibly many times that amount. 
The financial statements (note 14) disclose 
the sensitivity estimated by the Group.

 – Our sector experience – evaluated assumptions used, in 
particular those relating to forecast revenue growth, profit 
margins and discount rates, using our own valuation specialists.

 – Benchmarking assumptions – compared the Group’s assumptions 

to externally derived data in relation to key inputs such as 
projected economic growth, cost inflation and discount rates.

 – Sensitivity analysis – performed breakeven analysis on the 

assumptions noted above.

 – Comparing valuations – compared the sum of the discounted 
cash flows to the Group’s market capitalisation to assess the 
reasonableness of those cash flows.

 – Assessing transparency – assessed whether the Group’s 
disclosures about the sensitivity of the outcome of the 
impairment assessment to changes in key assumptions 
reflected the risks inherent in the valuation of goodwill.

35

Fulcrum Utility Services Limited Annual Report and Accounts 2019INDEPENDENT AUDITOR’S REPORT CONTINUED
to the members of Fulcrum Utility Services Limited

2.  Key audit matters: including our assessment of risks of material misstatement continued

Valuation of 
utility assets 
and assets under 
construction

(Utility assets: 
£34.7 million; 
2018 restated: 
£16.7 million; 
Utility assets 
under construction: 
£3.9 million; 
2018: £2.6 million)

Refer to page 44 
(accounting policy) 
and pages 57 and 58 
(financial 
disclosures).

The risk

Our response

Subjective valuation

Our procedures included:

Utility assets and assets under 
construction are held at fair value at the 
balance sheet date, which is established 
with reference to future earnings. No quoted 
market price is available. Due to the magnitude 
of the balance and the subjective nature 
of the valuations, there is a significant 
risk over the application of estimates 
and judgements inherent in the valuation, 
and therefore one of the key areas that 
our audit focused on. 

Utility assets are subject to annual 
revaluation. An independent, third party 
valuation has been completed as at 
31 March 2019 and has been used to 
determine the fair value of completed 
Utility assets held at the balance sheet date. 

Pipeline assets under construction at the 
balance sheet date were not part of the 
third party valuation and management 
has assessed the fair value using its own 
valuation model.

The fair value requires significant 
judgement over the choice of valuation 
methodology to apply, as well as significant 
estimation, in particular over the key 
assumptions of the estimated price 
and the volume of gas transportation.

 – Methodology choice – held discussions with the Group’s 
external Utility asset valuers to determine the valuation 
methodology used and challenged the appropriateness of 
the valuation basis selected. We involved our own valuation 
specialists to assist the audit team to critically assess the 
methodology used in the valuation appraisal.

 – Our valuations experience – with the assistance of our 

internal valuation specialist, challenged the Group’s external 
Utility asset valuer on key judgements affecting utility asset 
valuations, such as discount rates, the calculation of the free 
cash flows of the assets and useful economic lives.

 – Benchmarking assumptions – compared key underlying 

financial data inputs to the utility asset valuation by benchmarking 
these to independent market data, such as published gas 
transportation prices.

 – External valuer’s credentials – evaluated the competence, 
capabilities, objectivity and professional qualifications of the 
valuer engaged by the Group through discussion with the 
valuers, evidenced relevant qualifications, reviewed the terms 
of the engagement and read and analysed its valuation report, 
using our own valuation specialists.

 – Tests of detail – for Utility assets under construction, assessed 
the methodology used by management in determining fair value 
and obtained evidence of the inputs and assumptions used in 
the calculation, agreeing inputs to external, third party evidence 
where possible, such as published gas transportation prices.

 – Tests of detail – for Utility assets under construction, assessed 
the percentage of completion for a sample of contracts ongoing 
at the year end through obtaining support for the estimate of 
the total costs to complete and agreed a sample of costs to 
date to supporting documentation, such as purchase invoices 
or payroll records.

 – Re-performance – for Utility assets under construction, 
assessed the accuracy of management’s own fair value 
assumptions by replicating the valuation methodology using 
an independent model, and considering the accuracy of the 
key assumptions against the actual outcome such as gas 
transportation volumes, gas prices, etc.

 – Assessing transparency – assessed the adequacy of the 

Group’s disclosures in respect of the valuation techniques and 
significant unobservable inputs employed in the valuation set 
out in note 12.

36

Financial Review3.   Our application of materiality and an overview 

of the scope of our audit 
 Materiality for the Group financial statements as a whole was 
set at £360k (2018: £385k), determined with reference to a 
benchmark of profit before tax adding back exceptional 
items (of which it represents 5.0% (2018: 5.0%)). 

Profit before exceptional 
items and tax
£7.3m (2018: £7.7m)

Group 
materiality
£360k (2018: £385k)

£360k 
Whole financial 
statements materiality 
(2018: £385k)

 We agreed to report to the Audit Committee any corrected 
or uncorrected identified misstatements exceeding £18k 
(2018: £19k), in addition to other identified misstatements 
that warranted reporting on qualitative ground.

 The Group team performed the audit of the Group as if it was 
a single aggregated set of financial information. The audit 
was performed using the materiality level set out above.

 The Group team performed procedures on the exceptional 
items excluded from profit before exceptional items and tax.

95+5+I

4.   We have nothing to report on going concern
 The Directors have prepared the non-statutory financial 
statements on the going concern basis as they do not intend 
to liquidate the Group or to cease their operations, and as they 
have concluded that the Group’s financial position means that 
this is realistic. They have also concluded that there are no 
material uncertainties that could have cast significant doubt 
over their ability to continue as a going concern for at least a 
year from the date of approval of the non-statutory financial 
statements (“the going concern period”). 

 Our responsibility is to conclude on the appropriateness of 
the Directors’ conclusions and, had there been a material 
uncertainty related to going concern, to make reference to that 
in this audit report. However, as we cannot predict all future 
events or conditions and as subsequent events may result in 
outcomes that are inconsistent with judgements that were 
reasonable at the time they were made, the absence of 
reference to a material uncertainty in this auditor’s report is 
not a guarantee that the Group will continue in operation. 

 We identified going concern as a key audit matter (see section 
2 of this report). Based on the work described in our response 
to that key audit matter, we are required to report to you if:

 – we have concluded that the use of the going concern basis 
of accounting is inappropriate or there is an undisclosed 
material uncertainty that may cast significant doubt over 
the use of that basis for a period of at least a year from the 
date of approval of the non statutory financial statements.

  We have nothing to report in these respects.

 Normalised profit before tax

 Group materiality

£18k 
Misstatements reported 
to the Audit Committee 
(2018: £19k)

37

Fulcrum Utility Services Limited Annual Report and Accounts 2019 
 
 
 
 
 
 
INDEPENDENT AUDITOR’S REPORT CONTINUED
to the members of Fulcrum Utility Services Limited

5.   We have nothing to report on the other 

7.   The purpose of our audit work and to whom 

we owe our responsibilities
 Our report has been prepared for the Group solely in 
connection with the requirement of Rule 19 of the AIM Rules 
for Companies (“AIM Rules”) that the Group publish annual 
audited accounts which must be sent to its shareholders and 
the requirements of Rules 20 and 26 of the AIM Rules that any 
document provided to shareholders be made available by the 
Group on a website.

 Our audit work has been undertaken so that we might state 
to the Company those matters we are required to state to it 
in an auditor’s report and for no other purpose. To the fullest 
extent permitted by law, we do not accept or assume 
responsibility to anyone other than the Company’s members, 
as a body, for our audit work, for this report, or for the opinions 
we have formed.

Frances Simpson (Senior Statutory Auditor)
for and on behalf of KPMG LLP, Statutory Auditors

  Chartered Accountants
1 Sovereign Square

  Sovereign Street

Leeds
LS1 4DA
19 September 2019

information in the Annual Report 
 The Directors are responsible for the other information 
presented in the Annual Report together with the non-statutory 
financial statements. Our opinion on the non-statutory financial 
statements does not cover the other information and, accordingly, 
we do not express an audit opinion or, except as explicitly 
stated below, any form of assurance conclusion thereon. 

 Our responsibility is to read the other information and, in doing 
so, consider whether, based on our non-statutory financial 
statements audit work, the information therein is materially 
misstated or inconsistent with the non-statutory financial 
statements or our audit knowledge. Based solely on that 
work we have not identified material misstatements in the 
other information. 

Strategic Report and Directors’ Report 

Based solely on our work on the other information:

 – we have not identified material misstatements in 

the Strategic Report and the Directors’ Report; and 

 – in our opinion the information given in those reports for 
the financial year is consistent with the non-statutory 
financial statements.

6.  Respective responsibilities

Directors’ responsibilities

 As explained more fully in their statement set out on page 32, 
the Directors are responsible for: the preparation of the 
non-statutory financial statements including being satisfied 
that they give a true and fair view; such internal control as 
they determine is necessary to enable the preparation of 
non-statutory financial statements that are free from material 
misstatement, whether due to fraud or error; assessing the 
Group’s ability to continue as a going concern, disclosing, as 
applicable, matters related to going concern; and using the going 
concern basis of accounting unless they either intend to liquidate 
the Group or to cease operations, or have no realistic alternative 
but to do so.

Auditor’s responsibilities

 Our objectives are to obtain reasonable assurance about 
whether the non-statutory financial statements as a whole 
are free from material misstatement, whether due to fraud 
or error, and to issue our opinion in an auditor’s report. 
Reasonable assurance is a high level of assurance, but does 
not guarantee that an audit conducted in accordance with ISAs 
(UK) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered 
material if, individually or in aggregate, they could reasonably 
be expected to influence the economic decisions of users 
taken on the basis of the non-statutory financial statements. 

 A fuller description of our responsibilities is provided on 
the FRC’s website at www.frc.org.uk/auditorsresponsibilities. 

38

Financial Review 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
for the year ended 31 March 2019

Revenue

Cost of sales – underlying

Cost of sales – exceptional items

Total cost of sales

Gross profit

Administrative expenses – underlying

Administrative expenses – exceptional items

Total administrative expenses

Operating profit

Net finance (expense)/income

Profit before taxation

Taxation

Profit for the period attributable to equity holders of the parent

Other comprehensive income

Items that will never be reclassified to profit:

Revaluation of utility assets

Surplus arising on utility assets internally adopted in the year

Reversal of prior increase of utility assets

Deferred tax on items that will never be reclassified to profit or loss

Total comprehensive income for the year

Profit per share attributable to the owners of the business

Basic

Diluted

Year ended
31 March
2019
£’000

Notes

Restated
Year ended
31 March
2018
£’000

2,4

48,905

40,634

(29,708)

(24,232)

5

(883)

–

(30,591)

(24,232)

18,314

16,402

(11,874)

(8,747)

(411)

(823)

(12,285)

(9,570)

6,029

6,832

(60)

59

5,969

(1,035)

6,891

(235)

4,934

6,656

11,380

1,100

(2,544)

(1,848)

334

813

–

(62)

13,022

7,741

2.3p

2.2p

3.7p

3.5p

5

6

9

21

12

21

9

11

11

Adjusted EBITDA is the basis that the Board uses to measure and monitor the Group’s financial performance as it is a more accurate 
reflection of the commercial reality of the Group’s business. Further details of Alternative Performance Measures are included in note 3.

Operating profit 

Equity-settled share based payment charges

Exceptional items

Depreciation and amortisation

Adjusted EBITDA

18

5

12,14

Surplus arising on utility assets internally adopted in the year included within other comprehensive income

21

Adjusted EBITDA plus increase in value of internally adopted utility assets included within other 
comprehensive income

6,029

115

1,294

2,587

10,025

1,100

6,832

35

823

890

8,580

813

11,125

9,393

39

Fulcrum Utility Services Limited Annual Report and Accounts 2019CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the year ended 31 March 2019

Balance at 1 April 2017 as previously reported

Adjustment for IFRS 15

Restated balance at 1 April 2017

Total comprehensive income for the period 
(restated)

Profit for the year

Revaluation surplus

Surplus arising on utility assets internally adopted 
in the year

Revaluation reserve transfer

Deferred tax liability

Transactions with equity shareholders

Equity-settled share based payment 

Dividends

Issue of new shares

Restated balance at 31 March 2018

Total comprehensive income for the period

Profit for the year

Revaluation surplus on independent valuation

Surplus arising on utility assets internally adopted 
in the year

Exceptional items – fixed asset impairment 

Deferred tax liability

Transactions with equity shareholders

Equity-settled share based payment 

Dividends

Capital transfer

Issue of new shares

Balance at 31 March 2019

Notes

6,23

21

21

21

9,21

18

10,20

19,20

23

21

21

21

9,21

18

10,20

20,23

19,20

Share
capital
£’000

167

–

167

–

–

–

–

–

–

–

44

211

–

–

–

–

–

–

–

–

10

221

Share
premium
£’000

Revaluation
reserve
£’000

Merger
reserve
£’000

Retained
earnings
£’000

Total
equity
£’000

14,101

–

3,343

229

14,101

3,572

–

–

–

–

–

–

(3,494)

10,435

–

334

813

(8)

(62)

–

–

–

–

–

–

–

–

–

–

–

–

–

11,347

(7,165)

10,446

(229)

–

(7,394)

10,446

6,656

–

–

8

–

35

–

–

6,656

334

813

–

(62)

35

(3,494)

21,826

21,042

4,649

11,347

(695)

36,554

–

–

–

–

–

–

(4,738)

(16,605)

511

210

–

11,380

1,100

(2,544)

(1,848)

–

–

–

–

–

–

–

–

–

–

–

–

–

4,934

–

–

–

–

115

–

16,605

–

4,934

11,380

1,100

(2,544)

(1,848)

115

(4,738)

–

521

12,737

11,347

20,959

45,474

40

Financial ReviewCONSOLIDATED BALANCE SHEET
as at 31 March 2019

Non-current assets

Property, plant and equipment

Intangible assets

Deferred tax assets

Current assets

Contract assets 

Inventories

Trade and other receivables

Cash and cash equivalents

Total assets

Current liabilities

Trade and other payables

Contract liabilities

Borrowings

Provisions

Non-current liabilities

Deferred tax liabilities

Total liabilities

Net assets

Equity 

Share capital

Share premium

Revaluation reserve

Merger reserve

Retained earnings

Total equity

31 March
2019
£’000

Notes

Restated
31 March
2018
£’000

Restated
1 April
2017
£’000

12

14

9

15

16

27

24

25

26

28

39,314

27,069

1,707

19,921

27,797

2,194

13,199

2,567

1,921

68,090

49,912

17,687

9,132

607

6,392

6,824

10,377

3,512

209

6,777

9,431

–

4,797

12,561

22,955

26,794

20,870

91,045

76,706

38,557

(10,946)

(10,743)

(5,516)

(26,343)

(25,900)

(21,910)

(3,000)

(96)

–

(98)

–

–

(40,385)

(36,741)

(27,426)

9

(5,186)

(3,411)

(5,186)

(3,411)

(685)

(685)

(45,571)

(40,152)

(28,111)

45,474

36,554

10,446

19

20

21

22

23

221

210

12,737

11,347

20,959

211

21,042

4,649

11,347

167

14,101

3,572

–

(695)

(7,394)

45,474

36,554

10,446

The financial statements were approved by the Board of Directors on 19 September 2019 and were signed on its behalf by:

Martin Harrison
Chief Executive Officer

41

Fulcrum Utility Services Limited Annual Report and Accounts 2019CONSOLIDATED CASH FLOW STATEMENT
for the year ended 31 March 2019

Cash flows from operating activities

Profit for the period after tax

Tax charge

Profit for the period before tax

Adjustments for:

Depreciation 

Amortisation of intangible assets

Exceptional items – fixed asset impairment

Utility assets internally adopted (gross construction cost less impairment)

Net finance expense/(income)

Equity-settled share based payment charges

Decrease/(increase) in contract assets

Decrease/(increase) and other receivables

Increase in inventories

(Increase)/decrease in trade and other payables

Decrease in contract liabilities

Increase in provisions

Cash inflow from operating activities

Tax paid

Net cash inflow from operating activities

Cash flows from investing activities

Acquisition of external utility assets

Acquisition of plant and equipment 

Acquisition of intangibles

Acquisition of subsidiaries, net of cash acquired*

Finance income received

Net cash outflow from investing activities

Cash flows from financing activities

Dividends paid

Borrowings

Finance costs paid

Year ended
31 March
2019
£’000

Notes

Restated
Year ended
31 March
2018
£’000

12

14

5

12

18

15

16

28

12

12

14

10

25

4,934

1,035

5,969

975

1,612

883

6,656

235

6,891

532

358

–

(7,374)

(4,173)

60

115

1,245

385

(399)

(374)

443

(2)

(59)

35

(4,138)

(1,648)

(209)

3,420

2,091

(23)

3,538

3,077

(42)

–

3,496

3,077

(3,566)

(1,539)

(376)

(884)

(170)

(955)

– 

(10,587)

13

61

(4,813)

(13,190)

(4,738)

(3,494)

3,000

(73)

521

–

(2)

10,479

(1,290)

6,983

(2,607)

(3,130)

9,431

12,561

Proceeds from issue of share capital

19,20

Net cash (outflow)/inflow from financing activities

Decrease in net cash and cash equivalents

Cash and cash equivalents at 1 April 2018

Cash and cash equivalents at 31 March 2019

27

6,824

9,431

*   Costs predominantly relate to the acquisition of Fulcrum Metering Services Limited and final payment in respect of the CDS acquisition that completed 

on 27 March 2018.

42

Financial ReviewNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

1. Accounting policies
The principal accounting policies adopted in the preparation of these financial statements are set out below.

Reporting entity
Fulcrum Utility Services Limited (“the Company”) is incorporated in the Cayman Islands and domiciled in the UK. The ordinary shares are 
traded on AIM on the London Stock Exchange. The consolidated financial statements of the Company for the year ended 31 March 2019 
comprise the Company and its subsidiaries (together referred to as “the Group”).

Statement of compliance
Under Cayman Island company law, the Company is not required to prepare audited financial statements; however, the Company is 
required under AIM Rule 19 to provide shareholders with audited consolidated financial statements for the year ended 31 March 2019. 
There is no requirement to provide parent company information so this has not been presented.

The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as endorsed 
by the EU and International Financial Reporting Interpretations Committee (IFRIC) interpretations. 

Basis of preparation
The financial statements have been prepared on the historical cost basis except for the revaluation of certain non-current assets. 
Historical cost is generally based on the fair value of the consideration given in exchange for assets.

Going concern
The Group’s business activities, together with the factors likely to affect future development, performance and position, are set out in 
the Strategic Report on pages 2 to 21. The financial position of the Group, its cash flows, liquidity position and borrowing facilities are 
described in the Chief Financial Officer’s Statement on pages 18 and 19. In addition, note 29 to the financial statements includes the 
Group’s processes for managing its capital and its exposure to credit and liquidity risks.

On 4 June 2018, the Group entered into a new three year revolving credit facility agreement with Lloyds Banking Group for up to £20 million. 
The new debt facility replaces the previous £4.0 million debt facility which was undrawn on 4 June 2018. The first drawdown on the 
facility was made in January 2019 and at the end of March 2019 the Group had drawn down a total of £3.0 million and at the date of 
the accounts had drawn down a further £3.0 million. The new facility supports the forecast growth in utility asset ownership of gas and 
electricity assets by the Group, with drawdowns secured against the acquired utility assets. The facility is structured as an “accordion” 
facility so that £10.0 million is committed and a further £10.0 million is available by request from the Group to the bank. The Group has 
complied with the financial covenants (interest cover and leverage covenants) relating to the facilities and is forecast to continue comply 
over the next 15 months.

As at 31 March 2019 the Group had net assets of £45.5 million (2018 restated: £36.6 million), including net cash of £3.8 million (2018: £9.4 million) 
as set out in the consolidated balance sheet on page 41 and note 27. In the year ended 31 March 2019, the Group generated a profit after 
tax of £4.9 million and had net cash outflows of £2.6 million after investing £3.6 million in external utility assets, £4.7 million paid in 
dividends and £3.0 million of borrowings.

The Group’s forecasts and projections, after taking account of sensitivity analysis of changes in trading performance and corresponding 
mitigating actions, show that the Group has adequate cash resources (taking account of the Group’s cash balance and new revolving 
credit facility described above) for the foreseeable future. As a consequence, the Directors have a reasonable expectation that the Group 
has adequate resources to fund its operations for the foreseeable future. Accordingly, they continue to adopt the going concern basis in 
preparing the Group financial statements.

Basis of consolidation
Subsidiaries are entities controlled by the Company. The Group controls an entity when it is exposed to, or has rights to, variable returns 
from its involvement with the entity and when it has the ability to affect those returns through its power over the entity. In assessing control 
the Group takes into consideration potential voting rights that are currently exercisable. The acquisition date is the date on which control 
is transferred to the acquirer. The financial statements of subsidiaries are included in the consolidated financial statements from the date 
that control commences until the date that control ceases. All intra-group transactions, balances and expenses are eliminated on consolidation.

Accounting estimates and judgements
The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions 
that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results 
could differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting 
estimates are recognised in the period in which the estimates are revised and in any future periods affected.

Information about significant areas of estimation uncertainty in applying accounting policies that have the most significant effect on 
the amounts recognised in the consolidated financial statements is included in the following areas:

•  Note 4: Revenue recognition on contracts – For longer projects the stage of completion of the works is assessed when considering 

recognition of revenue. Use of this percentage completion method requires the Group to estimate the services performed to date as 
a proportion of the total services to be performed. At 31 March 2019, £14.0 million (2018 restated: £18.0 million) of revenue related 
to contracts ongoing at the year end. See revenue recognition policy for further details.

•  Note 9: Deferred tax – The Group recognises a deferred tax asset for tax losses carried forward which requires an estimation 

of the forecast profitability of the relevant entities.

•  Note 12: Utility asset valuation, including assets under construction – Assets are revalued annually. These calculations require 

the use of estimates, as detailed in note 12.

43

Fulcrum Utility Services Limited Annual Report and Accounts 20191. Accounting policies continued
Accounting estimates and judgements continued
•  Note 14: Goodwill and other intangibles – The Group tests annually whether tangible and intangible fixed assets have suffered any 
impairment, based on discounted future cash flows of the assets and the total business of the Group. These calculations require 
the use of estimates, as detailed in note 11.

Business combinations
All business combinations are accounted for by applying the acquisition method. Business combinations are accounted for using 
the acquisition method as at the acquisition date, which is the date on which control is transferred to the Group.

Acquisitions on or after 1 January 2010
For acquisitions on or after 1 January 2010, the Group measures goodwill at the acquisition date as:

•  the fair value of the consideration transferred; plus 

•  the recognised amount of any non-controlling interests in the acquiree; plus

•  the fair value of the existing equity interest in the acquiree; less

•  the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed. 

When the excess is negative, a bargain purchase gain is recognised immediately in profit or loss. Costs related to the acquisition, 
other than those associated with the issue of debt or equity securities, are expensed as incurred.

Property, plant and equipment
Property, plant and equipment excluding utility assets and assets under construction are stated at cost less accumulated depreciation 
and accumulated impairment losses.

Utility assets and assets under construction are initially recognised at cost. The Group has elected to value utility assets (except meters) 
and utility assets under construction at fair value at each reporting date. Meters are carried at cost, an impairment loss is recognised if 
the carrying amount of an asset exceeds its estimated fair value. Impairment losses are recognised within cost of sales in the income 
statement. A revaluation upwards is recognised if the estimated fair value exceeds its carrying amount. Revaluations upwards are 
recognised within other comprehensive income. An impairment loss is reversed if, and only if, the reasons for the impairment have 
ceased to apply. An impairment loss or uplift in value is reversed only to the level that the asset’s carrying amount, net of depreciation, 
would have been had it not been previously revalued. Assets are revalued annually.

Leases in which the Group assumes substantially all the risks and rewards of ownership of the leased asset are classified as finance 
leases. Where land and buildings are held under leases the accounting treatment of the land is considered separately from that of the 
buildings. Leased assets acquired by way of finance lease are stated at an amount equal to the lower of their fair value and the present 
value of the minimum lease payments at inception of the lease, less accumulated depreciation and less accumulated impairment losses. 
Payments made under operating leases are recognised in profit or loss on a straight-line basis over the term of the lease. Minimum lease 
payments made under finance leases are apportioned between the finance expense and the reduction of the outstanding liability. The 
finance expense is allocated to each period so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Depreciation is recognised on a straight-line basis from the date assets are available for use, over the estimated useful lives of each part 
of an item of property, plant and equipment. Leased assets are depreciated over the shorter of the lease term and their useful lives unless 
it is reasonably certain that the Group will obtain ownership by the end of the lease term. The estimated useful lives are as follows:

Utility assets (excluding meters) 

40 years

Classic domestic meters 

Fully depreciated by December 2020

Classic industrial and commercial meters 

5 years

Fixtures and fittings  

Computer equipment 

2–5 years

3–5 years

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date.

Intangible assets 
Intangible assets acquired separately from third parties are recognised as assets and measured at cost. 

Following initial recognition, intangible assets are measured at cost at the date of acquisition less any amortisation and any impairment losses. 
Amortisation costs are included within the administrative expenses disclosed in the consolidated statement of comprehensive income. 

Intangible assets acquired as part of a business combination are recognised outside goodwill if the asset is separable or arises from 
contractual or other legal rights. 

Intangible assets are amortised over their useful lives as follows: 

Brand and customer relationships  

5–12 years 

Software   

Development costs  

5 years 

5 years 

Useful lives are examined on an annual basis and adjustments, where applicable, are made on a prospective basis. 

44

Financial ReviewNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED 
 
 
 
 
 
 
 
 
 
 
 
 
1. Accounting policies continued
Goodwill 
Goodwill represents the excess of the consideration transferred over the fair value of the identifiable assets and liabilities of the acquiree 
at the date of acquisition. Goodwill on acquisitions of subsidiaries is included in intangible assets. Goodwill is not amortised but is tested 
annually for impairment and is carried at cost less accumulated impairment losses. See note 14 for detailed assumptions and 
methodology. Impairment losses are not subsequently reversed. 

Goodwill is allocated to cash-generating units (CGUs) for the purpose of impairment testing. The allocation is made to those cash-generating 
units or groups of cash-generating units that are expected to benefit from the business combination in which the goodwill arose. 
The units or groups of units are identified at the lowest level at which goodwill is monitored for internal management purposes, 
being the operating segments. 

Adjustments to provisional fair values of identifiable assets and liabilities arising from additional information, obtained within the measurement 
period (no more than one year from the acquisition date), about facts and circumstances existing at the acquisition date are adjusted 
against goodwill. Other adjustments to provisional fair values or changes in contingent consideration are recognised through profit or loss. 

Impairment 
At each reporting date, the Group reviews the carrying amounts of its property, plant and equipment and intangibles, including goodwill, 
to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable 
amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where the asset does not generate cash 
flows that are independent from other assets, the Group estimates the recoverable amount of the CGU to which the asset belongs. 

The recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash 
flows are discounted to their present value using a discount rate that reflects current market assessments of the time value of money and 
the risks specific to the asset for which the estimates of future cash flows have been adjusted.

If the recoverable amount of an asset (or CGU) is estimated to be less than its carrying amount, the carrying amount of the asset (or CGU) 
is reduced to its recoverable amount. An impairment loss is recognised as an expense immediately.

Detailed assumptions used in the annual impairment test for goodwill, with regard to discount, growth and inflation rates, are set out in 
note 14 to the accounts. 

Inventories
Work in progress is valued at the lower of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary 
course of business less applicable costs to complete and variable selling expenses.

Employee benefits
Pension plans
The Group operates a defined contribution pension plan for the benefit of its employees under which the Company pays a fixed contribution 
into a separate entity and will have no legal or constructive obligation to pay further amounts. Contributions are recognised in the income 
statement as they become payable in accordance with the rules of the scheme.

Short-term benefits
Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided. 
A liability is recognised for the amount expected to be paid under short-term cash bonus or profit-sharing plans if the Group has a present 
legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be 
estimated reliably.

Share based payment transactions
Share based payment arrangements in which the Group receives goods or services as consideration for its own equity instruments are 
accounted for as equity-settled share based payment transactions, regardless of how the equity instruments are obtained by the Group.

The grant date fair value of share based payment awards granted to employees is recognised as an employee expense, with a corresponding 
increase in equity, over the period that the employees become unconditionally entitled to the awards. The fair value of the options granted 
is measured using an option valuation model, taking into account the terms and conditions upon which the options were granted. The 
amount recognised as an expense is adjusted to reflect the actual number of awards for which the related service and non-market vesting 
conditions are expected to be met, such that the amount ultimately recognised as an expense is based on the number of awards that do 
meet the related service and non-market performance conditions at the vesting date. For share based payment awards with non-vesting 
conditions, the grant date fair value of the share based payment is measured to reflect such conditions and there is no true-up for 
differences between expected and actual outcomes.

No cash-settled share based payment awards have been granted to employees.

Provisions
A provision is recognised in the balance sheet when the Group has a present legal or constructive obligation as a result of a past event 
that can be reliably measured and it is probable that an outflow of economic benefits will be required to settle the obligation. 

45

Fulcrum Utility Services Limited Annual Report and Accounts 20191. Accounting policies continued
Revenue
Multi-utility infrastructure activities are recognised as “infrastructure revenue”. The majority of projects are completed in a short 
timeframe and, as such, revenue is recognised on project completion. For revenue recognised on maintenance contracts, revenue 
is recognised throughout the duration of the contract.

For longer projects, revenue is recognised over time. Revenue is estimated based on the proportion that contract costs incurred for work 
performed to date bear to the estimated total contract costs, except where this would not be representative of the stage of completion. 
Variations in contract work, claims and incentive payments are recognised only to the extent that the amount can be measured reliably 
and its receipt is considered probable. Where the outcome of a contract cannot be estimated reliably, contract revenue is recognised 
to the extent of contract costs incurred where it is probable they will be recoverable. When it is probable that total contract costs will 
exceed total contract revenue, the total expected loss is recognised as an expense immediately. Infrastructure revenue is recognised 
excluding VAT and other indirect taxes. An accrual is made for infrastructure revenue in respect of work completed where invoices are 
yet to be generated. When payment is received in advance of the provision of services, these receipts are recorded as deferred income.

Utility asset ownership revenue
Conveyance of gas and use of electricity network is recognised as “Utility asset ownership revenue” from the date the meter is connected 
and made available for use and is based on Ofgem regulated usage rates. The performance obligation is the transportation of gas and 
revenue is recognised over time.

Contract costs
Costs to obtain a contract are expensed unless they are incremental, i.e. they would not be incurred if the contract had been obtained, 
and the contract is expected to be sufficiently profitable for them to be recovered.

Exceptional items
Exceptional items are those that in management’s judgement need to be disclosed separately by virtue of their size or incidence in order 
to provide greater visibility of the underlying results of the business and which management believes provide additional meaningful 
information in relation to ongoing operational performance.

Taxation
Tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the income statement except to the extent 
that it relates to items recognised directly in equity, in which case it is recognised in equity.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively 
enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.

Deferred tax is provided on temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes 
and the amounts used for taxation purposes. The following temporary differences are not provided for: the initial recognition of goodwill; 
the initial recognition of assets or liabilities that affect neither accounting nor taxable profit other than in a business combination; and 
differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future. The amount 
of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of assets and liabilities, 
using tax rates enacted or substantively enacted at the balance sheet date. A deferred tax asset is recognised only to the extent that 
it is probable that future taxable profits will be available against which the temporary difference can be utilised.

Financial assets 
The Group’s financial assets include cash and cash equivalents and trade and other receivables. 

The Group classifies its financial assets in the following measurement categories: 

•  those to be measured subsequently at fair value (either through other comprehensive income (FVOCI) or through profit or loss (FVPL)); and 

•  those to be measured at amortised cost.

Recognition and derecognition 
Regular purchases and sales of financial assets are recognised on trade. Financial assets are derecognised when the rights to receive 
cash flows from the financial assets have expired or have been transferred and the Group has transferred substantially all the risks and 
rewards of ownership. 

Measurement 
At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at FVPL, transaction 
costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVPL are 
expensed in profit or loss. 

Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call deposits. Bank overdrafts that are repayable on demand and form an integral part 
of the Group’s cash management are included as a component of cash and cash equivalents for the purpose only of the cash flow statement.

46

Financial ReviewNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED1. Accounting policies continued
Financial assets continued
Trade and other receivables
Trade and other receivables are recognised initially at fair value and subsequent to initial recognition they are measured at amortised cost 
using the effective interest method, less any impairment losses. They are generally due for settlement within 30 days and are therefore 
all classified as current. Due to their short-term nature, carrying value is considered to approximate fair value. 

Financial liabilities
The Group’s financial liabilities include trade and other payables, bank loans and overdrafts. 

Upon adoption of IFRS 9 from 1 April 2018, there has been no change in the accounting policies previously applied. 

Classification
Financial liabilities are classified as financial liabilities at fair value through profit or loss or loans and borrowings, as appropriate. The Group 
determines the classification of its financial liabilities at initial recognition. 

Recognition
All financial liabilities are recognised initially at fair value and, in the case of bank loans, net of directly attributable transaction costs. 

Trade and other payables
Trade and other payables are recognised initially at fair value. Subsequent to initial recognition they are measured at amortised cost using 
the effective interest method. Trade and other payables are presented as current liabilities unless payment is not due within 12 months 
after the reporting period. Due to their short-term nature, carrying value is considered to approximate fair value.

Interest-bearing borrowings
Interest-bearing borrowings are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, 
interest-bearing borrowings are stated at amortised cost using the effective interest method, less any impairment losses. 

Transaction costs on revolving credit facilities are recognised as transaction costs of the loan to the extent that it is probable that some or 
all the facility will be drawn down. In this case, the fee is deferred within other assets until the drawdown occurs. Upon drawdown of the 
first loan, these costs are reclassified from other assets to bank loans and subsequently amortised over the term of the facility. 

Interest-bearing borrowings are removed from the balance sheet when the obligation specified in the contract is discharged or cancelled 
or has expired. The difference between the carrying amount of a financial liability that has been extinguished or transferred to another 
party and the consideration paid, including any non-cash assets transferred, or liabilities assumed, is recognised in profit or loss as other 
income or finance costs. 

Non-derivative financial instruments
Non-derivative financial instruments comprise investments in equity and debt securities, trade and other receivables, cash and cash 
equivalents, loans and borrowings, and trade and other payables.

Impairment
A financial asset not carried at fair value through profit or loss is assessed at each reporting date to determine whether there is objective 
evidence that it is impaired. A financial asset is impaired if objective evidence indicates that a loss event has occurred after the initial 
recognition of the asset, and that the loss event had a negative effect on the estimated future cash flows of that asset that can be 
estimated reliably.

An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount 
and the present value of the estimated future cash flows discounted at the asset’s original effective interest rate. Interest on the impaired 
asset continues to be recognised through the unwinding of the discount. When a subsequent event causes the amount of impairment 
loss to decrease, the decrease in impairment loss is reversed through profit or loss.

Adoption of new and revised International Financial Reporting Standards (IFRSs) and interpretations (IFRICs)
The following relevant new standards and amendments to standards are mandatory for the first time for the financial year beginning 
31 March 2018:

•  IFRS 9: Financial Instruments

•  IFRS 15: Revenue from Contracts with Customers

•  Annual Improvements to IFRS Standards 2014–2016 Cycle

With the exception of IFRS 15: Revenue from Contracts with Customers, the effects of the implementation of these standards have 
been limited to presentational and disclosure amendments. Following the implementation of IFRS 15: Revenue from Contracts with 
Customers, our accounting policy for revenue has been amended as follows:

IFRS 15 adoption 
The Group has adopted IFRS 15: Revenue from Contracts with Customers for the current reporting period and retrospectively to each 
prior reporting period previously presented in accordance with IAS 8: Accounting Policies. The Group has not elected to take any practical 
expedients available on transition to IFRS 15. In assessing the appropriate application of IFRS 15, the Group has reconsidered the previous 
approach of recognising revenue in respect of the fair value of the infrastructure assets that it constructs and then owns and concluded 
that the asset is controlled by the Group throughout construction. 

47

Fulcrum Utility Services Limited Annual Report and Accounts 20191. Accounting policies continued

Adoption of new and revised International Financial Reporting Standards (IFRSs) and interpretations (IFRICs) continued
IFRS 15 adoption continued
Accordingly the utility asset is recognised as it is being constructed within property, plant and equipment at the construction cost as 
incurred and consequently these costs are not in cost of sales. The Group has elected to value assets under the course of construction 
at fair value in accordance with IAS 16: Property, Plant and Equipment in line with the existing policy for utility assets and, as a result, 
in those cases where the fair value is less than the construction cost an impairment is recorded in cost of sales. Where the fair value is 
greater than the construction cost an uplift in value is recorded in other comprehensive income and disclosed as “Surplus arising on utility 
assets internally adopted in year”.

Impact of change on adoption of IFRS 15
Consolidated statement of financial position

1 April 2017

Property, plant and equipment

Contract assets

Inventories

Trade and other receivables

Trade and other payables

Contract liabilities

Impact on net assets

Revaluation reserve

Retained reserves

Impact on equity

31 March 2018

Property, plant and equipment

Contract assets

Inventories

Trade and other receivables

Trade and other payables

Contract liabilities

Deferred tax liabilities

Impact on net assets

Revaluation reserve

Retained reserves

Impact on equity

Consolidated statement of comprehensive income

For the year ended 31 March 2018

Revenue

Cost of sales

Gross margin

Adjusted EBITDA

Tax charge

Surplus arising on internally adopted utility assets

Total comprehensive income for the year

48

Impact of change on 
adoption of IFRS 15

As previously
reported
£’000

Reclassification
£’000

Adjustments
£’000

As restated
£’000

12,297

–

1,647

7,129

(26,991)

–

3,979

(1,647)

(2,332)

21,910

902

(467)

–

–

13,199

3,512

–

4,797

(435)

(5,516)

–

(21,910)

3,343

(7,165)

16,025

–

4,114

15,289

(35,525)

–

(2,926)

3,607

94

–

–

–

–

–

12,417

(3,905)

(8,512)

25,900

(25,900)

–

– 

–

–

–

(21,910)

3,572

(7,394)

–

–

229

(229)

–

3,896

(2,040)

–

–

19,291

10,377

209

6,777

(1,118)

(10,743)

–

(25,900)

(485)

(3,411)

253

1,042

(789)

253

4,649

(695)

Impact of change on 
adoption of IFRS 15

As previously
reported
£’000

Adjustments
£’000

As restated
£’000

44,847

(4,213)

40,634

(28,370)

4,138

(24,232)

16,477

8,655

250

–

7,488

(75)

(75)

(485)

813

253

16,402

8,580

(235)

813

7,741

Financial ReviewNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED1. Accounting policies continued

Adoption of new and revised International Financial Reporting Standards (IFRSs) and interpretations (IFRICs) continued
Impact of change on adoption of IFRS 15 continued
Consolidated statement of cash flows 

For the year ended 31 March 2018

Profit before tax for the period

Adjustments for:

Capitalisation of utility assets

Increase in contract assets

Increase in trade and other receivables

Increase in inventories

Increase in trade and other payables

Increase in contract liabilities

Acquisition of external utility assets

Net impact on cash from operating activities

As previously
reported
£’000

Impact of change on 
adoption of IFRS 15

Reclassification
£’000

Adjustments
£’000

As restated
£’000

6,966

–

(75)

6,891

(2,611)

(596)

–

(5,660)

(6,174)

(1,396)

4,830

–

(920)

4,472

1,187

(1,559)

2,156

–

–

(966)

1,522

54

–

149

(65)

(619)

–

(4,173)

(4,138)

(1,648)

(209)

3,420

2,091

(1,539)

IFRS 9: Financial Instruments came into effect on 1 January 2018 replacing IAS 39: Financial Instruments: Recognition and Measurement 
and requires changes to the classification and measurement of certain financial instruments from that under IAS 39. The new standard 
has been applied fully retrospectively and on review the majority of the Group’s financial assets and liabilities will continue to be accounted 
for on an identical basis under IFRS 9 as they were under IAS 39. There is no material effect from applying IFRS 9 for expected credit losses. 

The Group has not applied the following new standards and amendments to standards which are EU endorsed but not yet effective:

•  IFRS 16: Leases (see note 30)

•  IFRIC 23: Uncertainty over Income Tax Treatments

2. Operating segments
The Board has been identified as the Chief Operating Decision-Maker (CODM) as defined under IFRS 8: Operating Segments. The Directors 
consider there to be three operating segments, Infrastructure Services, Utility Asset Ownership and Dunamis, which was acquired on 
5 February 2018. Fulcrum’s Infrastructure Services provides utility infrastructure and connections services. Utility Asset Ownership 
comprises both the ownership of gas, electrical and meter assets and the safe and efficient conveyance of gas and electricity through 
its transportation networks. Gas transportation services are provided under the iGT licence granted from Ofgem in June 2007 and 
electricity services are provided under the iDNO licence granted from Ofgem in November 2017.

The information provided to the Board includes management accounts comprising operating profit before exceptional items for each 
segment and other financial and non-financial information used to manage the business on a consolidated basis.

Year ended 31 March 2019

Restated Year ended 31 March 2018

Infrastructure
Services
£’000

Utility Asset
Ownership
£’000

Dunamis
£’000

Total Group
£’000

Infrastructure
Services
£’000

Utility Asset
Ownership
£’000

34,815

7,510

(115)

(1,813)

2,984

1,792

–

(701)

11,106

723

–

(73)

48,905

10,025

(115)

(2,587)

36,256

6,737

(35)

(435)

1,951

1,583

–

(411)

Dunamis
£’000

Total Group
£’000

2,427

260

–

(44)

40,634

8,580

(35)

(890)

5,582

–

1,091

(883)

650

–

7,323

(883)

–

6,267

1,172

216

7,655

(354)

(15)

(42)

(411)

(823)

5,228

(64)

5,164

193

2

195

608

2

610

6,029

(60)

5,969

5,444

25

5,469

–

–

1,172

32

1,204

–

–

216

2

218

–

(823)

6,832

59

6,891

Reportable segment revenue

Adjusted EBITDA*

Share based payment charge

Depreciation and amortisation

Reportable segment 
operating profit before 
exceptional items 

Cost of sales – exceptional items

Administrative expenses – 
exceptional items

Reporting segment 
operating profit

Net finance (expense)/ income

Profit before tax

*   Adjusted EBITDA is operating profit excluding the impact of exceptional items, depreciation, amortisation and equity-settled share based payment charges. 

Full reconciliation of Alternative Performance Measures (APMs) are provided in note 3.

49

Fulcrum Utility Services Limited Annual Report and Accounts 20192. Operating segments continued
The Group derives all of its revenue from the UK and all of the Group’s customers are based in the UK. The Group’s revenue is derived 
from contracts with customers. 

Year ended 31 March 2019

Restated Year ended 31 March 2018

Infrastructure
Services
£’000

Utility Asset
Ownership
£’000

Dunamis
£’000

Total Group
£’000

Infrastructure
Services
£’000

Utility Asset
Ownership
£’000

Dunamis
£’000

Total Group
£’000

Assets reported by 
segment:

Property, plant 
and equipment

Assets not by segment:

Goodwill and brand and 
customer relationships

Other intangible assets

Deferred tax assets 

Contract assets 

Inventories

Trade and other receivables 

Cash and cash equivalents

628

38,594

92

39,314

530

19,296

95

19,921

3,351

292

1,361

7,809

425

3,411

2,498

–

21,942

25,293

1,444

346

305

–

1,433

1,443

40

–

1,018

182

1,548

2,883

1,776

1,707

9,132

607

6,392

6,824

3,457

264

1,833

9,662

96

4,540

4,245

–

871

361

–

–

865

1,543

23,187

26,644

18

–

715

113

1,372

3,643

1,153

2,194

10,377

209

6,777

9,431

Total assets

19,775

43,565

27,705

91,045

24,627

22,936

29,143

76,706

Year ended 31 March 2019

Restated Year ended 31 March 2018

Infrastructure
Services
£’000

Utility Asset
Ownership
£’000

Dunamis
£’000

Total Group
£’000

Infrastructure
Services
£’000

Utility Asset
Ownership
£’000

Dunamis
£’000

Total Group
£’000

Liabilities by segment

Trade and other payables

Contract liabilities

Borrowings

Provisions

Deferred tax liability

(7,461)

(24,306)

–

–

–

(2,390)

(200)

(3,000)

–

(5,186)

(1,095)

(1,837)

–

(96)

–

(10,946)

(26,343)

(3,000)

(96)

(5,186)

(6,069)

(24,990)

(2,150)

(160)

(2,524)

(10,743)

(750)

(25,900)

–

–

–

–

–

(3,411)

–

(98)

–

–

(98)

(3,411)

Total liabilities

(31,767)

(10,776)

(3,028)

(45,571)

(31,059)

(5,721)

(3,372)

(40,152)

3. Alternative Performance Measures
As detailed in the Chief Financial Officer’s Statement, the Group uses Alternative Performance Measures (APMs), as listed below, 
to present users of the accounts with a clear view of what the Group considers to be the results of its underlying, sustainable business 
operations, thereby enabling consistent period-on-period comparisons and making it easier for users of the accounts to identify trends. 

Alternative Performance Measure 

Definition

Like-for-like revenue  

Like-for-like revenue is Group revenue excluding the acquisitions.

Like-for-like adjusted revenue    

 Like-for-like adjusted revenue is Group revenue excluding the acquisitions and adding asset 
value revenue previously credited to revenue, now credited to cost of sales.

Annualised recurring utility asset revenue run rate 

 The revenue being generated from gas transportation, use of electricity network 
and meter rental at a point in time. 

Adjusted EBITDA 

 Operating profit excluding exceptional items, amortisation and depreciation 
and equity-settled share based payments.

Like-for-like adjusted EBITDA  

 Like-for-like adjusted EBITDA is Group adjusted EBITDA excluding the acquisitions.

Adjusted profit before taxation 

 Profit before taxation excluding exceptional items and amortisation of acquired intangibles.

Net assets per share 

 Net assets divided by the number of shares in issue at the financial reporting date.

50

Financial ReviewNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED 
 
 
 
 
 
 
 
 
 
 
3. Alternative Performance Measures continued
A reconciliation of these Alternative Performance Measures has been disclosed in the tables below:

(a) Like-for-like revenue

Revenue

Adjusted for:

Acquisitions

Like-for-like revenue

(b) Reconciliation of “like-for-like revenue” to “like-for-like adjusted revenue”

Like-for-like revenue

Adjusted for:

Asset value revenue previously credited to revenue prior to adoption of IFRS 15; now credited to cost 
of sales (see note 1)

Like-for-like adjusted revenue

(c) Reconciliation of operating profit to “adjusted EBITDA”

Operating profit

Adjusted for:

Exceptional items (note 5)

Amortisation and depreciation 

Equity-settled share based payments

Adjusted EBITDA

(d) Like-for-like adjusted EBITDA

Adjusted EBITDA

Adjusted for:

Acquisitions

Like-for-like adjusted EBITDA

(e) Reconciliation of profit before tax to “adjusted profit before tax”

Profit before tax 

Adjusted for:

Exceptional items (note 5)

Amortisation of acquired intangibles

Adjusted profit before tax

31 March
2019
£’000

Restated
31 March
2018
£’000

48,905

40,634

(11,106)

(2,427)

37,799

38,207

31 March
2019
£’000

Restated
31 March
2018
£’000

37,799

38,207

8,151

4,213

45,950

42,420

31 March
2019
£’000

Restated
31 March
2018
£’000

6,029

6,832

1,294

2,587

115

823

890

35

10,025

8,580

31 March
2019
£’000

Restated
31 March
2018
£’000

10,025

8,580

(723)

(260)

9,302

8,320

31 March
2019
£’000

Restated
31 March
2018
£’000

5,969

6,891

1,294

1,354

8,617

823

208

7,922

51

Fulcrum Utility Services Limited Annual Report and Accounts 20193. Alternative Performance Measures continued
(f) Net assets per share

Net assets at end of period

Issued shares at end of period

Net assets per share

4. Revenue

Infrastructure revenue 

Utility asset ownership revenue

Total revenue

31 March
2019
£’000

Restated
31 March
2018
£’000

45,474

36,554

221,303

210,656

20.5p

17.4p

Year ended
31 March
2019
£’000

Restated
Year ended
31 March
2018
£’000

45,921

38,683

2,984

1,951

48,905

40,634

(a) Disaggregation of revenue
In the following table, revenue is disaggregated by primary geographic market, service lines and timing of revenue recognition. 
The table also includes a reconciliation of the disaggregated revenue with the Group reportable segments (see note 2):

£’000

Primary geographic markets

United Kingdom

Service line

Service revenue on long-term contracts

Service revenue on short-term contracts

Maintenance contracts

Utility asset ownership

Timing of revenue recognition

Services transferred over time 

Infrastructure Services

Utility Assets

Dunamis

2019

2018

2019

2018

2019

2018

34,815

36,256

34,815

36,256

2,984

2,984

1,951

1,951

11,106

11,106

17,620

17,195

18,344

17,912

–

–

–

–

34,815

36,256

34,815

36,256

34,815

36,256

–

–

–

2,984

2,984

2,984

2,984

–

–

–

1,951

1,951

1,951

1,951

2,427

2,427

1,640

672

115

–

7,505

3,073

528

–

11,106

2,427

11,106

11,106

2,427

2,427

(b) Contracting balances
The following table provides information about receivables, contract assets and contract liabilities from contracts with customers:

Receivables, which are included in “trade and other receivables”

Contract assets 

Contract liabilities

Year ended
31 March
2019
£’000

Year ended
31 March
2018
£’000

3,972

9,132

26,343

5,834

10,377

25,900

The contract assets primarily relate to work in progress on infrastructure projects. The contract liabilities primarily relate to deferred income. 
Deferred income represents contracted sales for which services to customers will be provided in future periods.

52

Financial ReviewNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED5. Exceptional items

Exceptional items included in cost of sales

Exceptional items included in administrative expenses

(a) Exceptional items included in cost of sales

Fixed asset impairment arising on external revaluation

Fixed asset impairment relates to the impairment of utility assets not previously revalued upwards.

(b) Exceptional items included in administrative expenses

Restructuring costs

One-off legal and adviser costs 

Acquisition costs in respect of The Dunamis Group Limited 

Acquisition costs in respect of CDS PSL Holdings Limited 

Restructuring costs relate to employee exit and severance costs.

6. Operating profit
Included in operating profit are the following charges:

Amortisation of intangible assets

Depreciation of property, plant and equipment

Operating leases – plant and machinery

Operating leases – land and buildings

Amounts receivable by the auditors, KPMG LLP, and their associates in respect of:

Audit fees:

Audit of the Group financial statements

The audit of the Company’s subsidiaries pursuant to legislation

Total fees for the audit of the Group and its subsidiaries

Non-audit fees:

– Audit related services

– Taxation compliance services

– Other tax advisory services

– Other advisory services

Year ended
31 March
2019
£’000

Year ended
31 March
2018
£’000

883

411

1,294

–

823

823

Year ended
31 March
2019
£’000

Year ended
31 March
2018
£’000

883

883

–

–

Year ended
31 March
2019
£’000

Year ended
31 March
2018
£’000

276

135

–

–

411

29

–

686

108

823

Year ended
31 March
2019
£’000

Year ended
31 March
2018
£’000

1,612

975

743

281

91

73

164

9

–

–

–

358

532

713

234

59

42

101

7

25

50

115

Fees paid to firms of accountants other than KPMG LLP and its affiliated entities for non-audit services amounted to £25k (2018: £nil). 

53

Fulcrum Utility Services Limited Annual Report and Accounts 20197. Staff numbers and costs

Wages and salaries

Social security costs

Other pension costs

Share based payments

Year ended
31 March
2019
£’000

Year ended
31 March
2018
£’000

13,028

1,405

553

115

10,628

1,231

308

35

15,101

12,202

The average monthly number of persons employed by the Group (including Directors) during the period, analysed by category, was as follows:

Number of employees

Operational 

Support

2019

121

125

246

2018

109

102

211

Details of the remuneration, share options and pension entitlement of the Directors are included in the Remuneration Report on page 30.

8. Finance costs and finance income

Finance costs

Finance costs paid in respect of revolving credit facility 

Banking charges 

Total finance costs 

Finance income

Bank interest receivable

Total finance income

9. Taxation

Current tax

Deferred tax

Total tax charge

Year ended
31 March
2019
£’000

Year ended
31 March
2018
£’000

(72)

(1)

(73)

13

13

–

(2)

(2)

61

61

Year ended
31 March
2019
£’000

Restated
Year ended
31 March
2018
£’000

620

415

1,035

23

212

235

Reductions in the UK corporation tax rate to 19.0% (effective from 1 April 2017) and to 17.0% (effective from 1 April 2020) were substantively 
enacted on 6 September 2016. This will reduce the Group’s future current tax charge accordingly. The deferred taxation balance at 31 March 2019 
has been calculated based on the rate of 19.0% for amounts anticipated to unwind in the year ending 31 March 2020 and then at 17.0% 
thereafter (2018: 19.0% for FY19 and 20, then 17.0% onwards).

The Group has a further £10.0 million (2018: £11.4 million) of tax losses of which a deferred tax asset of £1.7 million (2018: £2.2 million) 
has been recognised. During the period £0.3 million of the deferred tax asset was utilised against taxable profits. The deferred tax asset 
is expected to be recovered over 12 years.

54

Financial ReviewNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED9. Taxation continued
Reconciliation of effective tax rate

Profit before taxation

Tax using the UK corporation tax rate of 19.0% (2018: 19.0%)

Non-deductible expenses

Capital allowances in excess of depreciation

Effect of change in rate of corporation tax

Tax deductions for share options

Adjustment to tax charge in respect of previous year’s corporation tax

Adjustment to tax charge in respect of previous year’s deferred tax

Recognition of tax effect of previously unrecognised tax losses

Total tax charge

Movement in deferred tax balances

At the beginning of the period

Effect of implementation of IFRS 15

At beginning of period – as restated

Recognised in profit or loss

Over provided in prior year

Tax losses utilised

Effect of change in rate of corporation tax

Newly recognised deferred tax asset/(liability)

Released tax asset

Recognised in other comprehensive income

Revaluation of property, plant and equipment

Acquisition of subsidiaries

At the end of the period

Year ended
31 March
2019
£’000

Restated
Year ended
31 March
2018
£’000

5,969

6,891

(1,134)

(1,309)

(27)

–

(109)

788

(122)

(431)

–

(9)

34

(198)

431

–

–

816

(1,035)

(235)

31 March 2019

Restated 31 March 2018

Deferred
tax assets
£’000

Deferred
tax liabilities
£’000

Deferred
tax assets
£’000

Deferred
tax liabilities
£’000

1,921

–

(685)

(485)

2,194

(3,411)

1,921

(1,170)

(203)

(258)

(26)

–

–

–

–

(228)

–

(54)

98

257

(1,848)

–

–

(904)

(76)

1,253

–

–

–

–

–

–

–

–

(62)

(2,179)

1,707

(5,186)

2,194

(3,411)

55

Fulcrum Utility Services Limited Annual Report and Accounts 201910. Dividends
In the year, dividends of 2.15p per share (2018: 2.0p per share) were paid:

Equity dividend

Paid during the year:

Final dividend in respect of 2017: 1.3p per share

Interim dividend in respect of 2018: 0.7p per share

Final dividend in respect of 2018: 1.4p per share

Interim dividend in respect of 2019: 0.75p per share

Total dividends

Year ended
31 March
2019
£’000

Year ended
31 March
2018
£’000

–

–

3,085

1,653

2,271

1,223

–

–

4,738

3,494

After the balance sheet date, a final dividend of 1.5p per qualifying ordinary share was proposed by the Board, creating a full year dividend 
for FY2019 of 2.25p per qualifying ordinary share (2018: 2.1p per qualifying share). The dividends have not been provided for.

11. Earnings per share (EPS)
(a) Basic earnings per share 
The calculation of basic and diluted earnings per share has been based on the following profit attributable to ordinary shareholders 
and weighted average number of ordinary shares outstanding: 

Year ended
31 March
2019
£’000

Restated
Year ended
31 March
2018
£’000

4,934

6,656

1,294

(246)

1,612

823

(156)

358

7,594

7,681

31 March
2019
Number
of shares

31 March
2018
Number
of shares

217,205

178,653

9,838

13,887

227,043

192,540

2.3p

2.2p

3.5p

3.3p

3.7p

3.5p

4.3p

4.0p

Profit for the year used for calculation of basic EPS

Exceptional items (note 5)

Remove tax relief on exceptional items

Amortisation of intangibles

Profit for the year used for calculation of adjusted EPS

Number of shares (‘000):

Weighted average number of ordinary shares for the purpose of basic EPS

Effect of potentially dilutive ordinary shares

Weighted average number of ordinary shares for the purpose of diluted EPS

EPS

Basic

Diluted basic

Adjusted basic

Adjusted diluted basic

56

Financial ReviewNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED12. Property, plant and equipment
(a) Reconciliation of carrying amount

Cost

At 1 April 2017 as previously reported

Adjustment to recognise assets under construction

Restated at 1 April 2017

Additions

Assets completed in period

Surplus arising on internally adopted assets

Acquisition of subsidiary

Restated at 31 March 2018

Additions

Assets completed in period

Surplus arising on internally adopted assets

Uplift arising from external revaluation

At 31 March 2019

Accumulated depreciation

At 1 April 2017 as previously reported

Adjustment to recognise assets under construction

Restated at 1 April 2017

Depreciation charge for the period

Impairment

Assets completed in period

Revaluation

Restated at 31 March 2018

Depreciation charge for the period

Impairment arising on external valuation

Impairment

Assets completed in period

At 31 March 2019

Net book value

At 31 March 2019

Restated at 31 March 2018

Restated at 1 April 2017

At 1 April 2017 as previously reported

Utility
assets
under
construction
£’000

Utility
assets
£’000

12,305

276

12,581

–

4,150

4,150

1,539

15,483

10,922

(10,922)

–

–

813

–

25,042

3,566

9,524

17,343

19,922

(19,922)

–

1,100

11,380

–

Fixtures and
fittings
£’000

Computer
 equipment
£’000

Total
£’000

486

–

486

110

–

–

225

821

234

–

–

–

1,017

13,808

–

4,426

1,017

60

18,234

17,192

–

–

–

1,077

142

–

–

–

–

813

225

36,464

21,285

–

1,100

11,380

59,910

8,045

1,055

1,219

70,229

(368)

–

(375)

(768)

–

(3,524)

(368)

(402)

(3,524)

–

–

(11,310)

(7,896)

7,896

334

–

(8,332)

(6,938)

(694)

(3,428)

–

–

–

(9,969)

(12,780)

12,780

–

(375)

(51)

–

–

–

–

(768)

(79)

–

–

–

(426)

(165)

(847)

(116)

–

–

–

–

–

–

(1,511)

(3,524)

(5,035)

(532)

(11,310)

–

334

(16,543)

(975)

(3,428)

(9,969)

–

(25,234)

(4,127)

(591)

(963)

(30,915)

34,676

3,918

16,710

2,586

12,213

11,937

626

–

464

395

111

111

256

230

249

249

39,314

19,921

13,199

12,297

Utility assets includes £1.2 million (2018: £0.5 million) of meter assets valued at cost less depreciation to date.

57

Fulcrum Utility Services Limited Annual Report and Accounts 201912. Property, plant and equipment continued
(b) Measurement of fair values
(i) Fair value of hierarchy
The fair value of utility assets (excluding meters) was determined by external, independent specialist valuers, having appropriate 
recognised professional qualifications and recent experience in the assets being valued. The valuation established the fair value of the 
assets at 31 March 2019. The valuation technique used is classified as a Level 3 fair value (based on unobservable inputs) under IFRS 13.

(ii) Valuation technique and significant unobservable inputs.

Valuation technique

Significant unobservable inputs 

Utility assets:
•  Income approach: Is determined by 
considering the net present value of 
the future cash flows generated by the 
assets, taking into account the expected 
transportation income, expected asset 
life and growth rate. The expected net 
cash flows are discounted using 
risk-adjusted discount rates. 

•  Market approach: For externally acquired 

assets after 1 April 2018, the price 
recently paid, with adjustment made to 
the indicated market prices, to reflect 
time, condition and utility of the 
appraised assets.

Utility assets:
•  Assumes that the asset income streams 
will continue at the current rate for the 
life of the asset with growth rate.

•  Asset life assumed at 40 years, with the 
total useful economic life from the age 
of the asset at valuation date.

•  Growth rate has been based on trend for 
the last four year of percentage changes 
based on rates set by Ofgem resulting in 
growth of 0.3%.

•  Risk-adjusted discount rate of 7.4%.

Inter-relationship between key unobservable inputs 
and fair value measurement 

The estimated fair value would increase/
(decrease) if: 

Utility assets:
•  Income streams arising from the assets 

were higher or (lower).

•  Growth rate applied to the assets’ income 
were 1.0% higher results in an increase of 
£2,637k and 1.0% lower results in a 
decrease of £2,078k.

•  The expected life of the assets were five 

years longer results in an increase of £454k 
and five years shorter results in a decrease 
of £652k.

•  The risk-adjusted discount rate were 
1.0% higher or lower it would result 
in a £2.0 million decrease/increase.

The fair value of utility assets under construction was determined internally and is based upon the same principles as the external valuation. 
When performing the valuation, management has used judgement in assessing the key assumptions used in the valuation model including 
asset life and occupancy rates. The valuation technique used is classified as a Level 3 fair value (based on unobservable inputs) under IFRS 13. 
The utility assets and utility assets under construction are the only financial assets that are held at fair value in the financial statements.

(c) Impairment loss
Following the external valuation of the utility asset estate an impairment charge of £3.4 million was recorded. £2.5 million of the loss was 
offset against the revaluation reserve, see note 21, as it related to amounts previously increased with the uplift going through the revaluation 
reserve. The remaining £0.9 million has been include in the consolidated statement of comprehensive income as an exceptional item.

13. Capital commitments
The Group has entered into contracts to purchase property, plant and equipment in the form of utility assets from external parties; 
at 31 March 2019 the balance was £18.7 million (2018: £10.4 million).

58

Financial ReviewNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED14. Intangible assets

Reconciliation of carrying amount

Cost
At 1 April 2017
Additions
Acquisition of subsidiary

At 31 March 2018
Additions

At 31 March 2019

Accumulated amortisation and impairment
At 1 April 2017
Amortisation for the period

At 31 March 2018
Amortisation for the period

At 31 March 2019

Net book value
At 31 March 2019

At 31 March 2018

At 1 April 2017

Brand and
 customer
relationships
£’000

Software and
development
costs
£’000

–
–
12,607

12,607
–

2,601
936
19

3,556
884

Goodwill
£’000

2,225
12,026
–

14,251
–

Total
£’000

4,826
12,962
12,626

30,414
884

14,251

12,607

4,440

31,298

–
–

–
–

–

–
(208)

(208)
(1,354)

(2,259)
(150)

(2,409)
(258)

(2,259)
(358)

(2,617)
(1,612)

(1,562)

(2,667)

(4,229)

14,251

11,045

1,773

27,069

14,251

12,399

1,147

27,797

2,225

–

342

2,567

(a) Amortisation
The amortisation of brand, customer relationships and software (including development costs) is included in administrative expenses. 

(b) Impairment testing
The Group tests goodwill annually for impairment or more frequently if there are indications that intangibles might be impaired. Goodwill 
is tested for impairment by comparing the carrying amount of each CGU with the recoverable amount. Goodwill brought forward at the 
start of the year relates to the acquisition of Fulcrum Group Holdings Limited on 8 July 2010, the acquisition of Dunamis Group Limited 
on 5 February 2018 and the acquisition of CDS PSL Holdings Limited on 27 March 2018. The carrying amount of the intangible asset is 
allocated across cash-generating units (CGUs). The goodwill held by the Group relates to either the Infrastructure Services CGU, Dunamis 
which has two CGUs or the CDS CGU. 

A segment-level summary of the goodwill allocation is presented below:

As at 31 March 2018 and 31 March 2019

Goodwill

Fulcrum
£’000

Dunamis
£’000

CDS
£’000

Total
£’000

2,225

11,331

695

14,251

The recoverable amounts are determined based on value in use calculations which require assumptions. The annual impairment test was 
performed for the four CGUs identified above that have goodwill allocated to them. The fair value measurement was categorised as a 
Level 3 fair value based on the inputs in the valuation technique used.

The recoverable amounts of the above CGUs have been determined from value in use calculations which have been predicated on 
discounted cash flow projections from financial budgets approved by the Board covering a one year period, together with management 
forecasts for a further four year period. The values assigned to the key assumptions represent management’s assessment of future trends 
in the relevant industries and have been based on historical data from both external and internal sources, together with the Group’s views 
on the future achievable growth and the impact of committed cash flows. Cash flows beyond this are extrapolated using the estimated 
long-term growth rates summarised in the table below. 

The pre-tax cash flows that these projections produced were discounted at pre-tax discount rates based on the Group’s beta adjusted 
cost of capital reflecting management’s assessment of specific risks related to each cash-generating unit. Pre-tax discount rates of 
between 8.2% and 13.3% (2018: between 8.7% and 20.0%) have been used in the impairment calculations which the Directors believe 
fairly reflect the risks inherent in each of the CGUs. The terminal cash flows are extrapolated in perpetuity using a growth rate of 2.0% 
(2018: 2.0%). This is prudently aligned with the inflation rate and is not considered to be higher than the long-term industry growth rate. 

59

Fulcrum Utility Services Limited Annual Report and Accounts 201914. Intangible assets continued
(b) Impairment testing continued

Fulcrum

Dunamis 

CDS

Weighted average risk
adjusted discount rate

Long-term
growth rate

8.2%

13.3%

8.2%

2.0%

2.0%

2.0%

The value in use assessment is sensitive to changes in the key assumptions used. Sensitivity analysis has been performed on the 
individual CGUs with a 1.0% increase in discount rate and a 1.0% reduction in long-term growth rate. Based on this analysis, no 
reasonably possible changes to these assumptions resulted in an impairment charge being required.

Management has identified that for the electrical infrastructure CGUs, Dunamis and Maintech, a reasonably possible change in the 
revenue growth assumptions in years one to five could cause the carrying amount to exceed the recoverable amount. Under management’s 
base case, the recoverable amounts exceed the carrying value by £1.8 million for Maintech and £15.0 million for Dunamis. The revenue 
growth rate for the combined electrical infrastructure CGUs for year one is -9.0% (Dunamis: -6.0%; Maintech: -13.0%) and the average 
revenue growth rate for years two to five is 47.0% (Dunamis: 63.0%; Maintech: 21.0%), based on the rapidly expanding renewable energy 
and electric vehicle markets (business, energy, industrial strategy, paper: electric vehicles – driving the transition dated October 2018). 
Other key assumptions include maintaining the gross margin at a consistent level whilst the growth in overhead costs is below the level 
of revenue growth considered above for both CGUs. If the average revenue growth rate for years two to five was reduced to 28.0% for 
the Dunamis CGU, the estimated recoverable amount would equal the carrying amount and if it was reduced to 16.0% for the Maintech 
CGU, the estimated recoverable amount would equal the carrying amount. 

15. Contract assets 

Work in progress

Contract receivables 

Total

31 March
2019
£’000

3,227

5,905

31 March
2018
£’000

3,905

6,472

9,132

10,377

The work in progress balances reflect direct works costs including direct labour and other attributable variable costs relating to jobs 
classed as incomplete. Work in progress recognised as cost of sales in the period amounted to £29.5 million (2018: £26.2 million). 
There have been no write-downs in the year (2018: nil) – contract receivables relate to infrastructure revenue completed but not invoiced. 

16. Trade and other receivables

Trade receivables 

Other receivables and prepayments

31 March
2019
£’000

3,972

2,420

6,392

Restated
31 March
2018
£’000

5,834

943

6,777

Trade and other receivables are non-interest bearing. Due to the activities and diversified customer structure of the Group, there is no 
significant concentration of credit risk.

The Group applies a simplified approach in calculating expected credit losses. The credit risk associated with this receivable is managed 
through the Group’s standard credit processes. The Directors consider that the carrying amount of trade receivables approximates to their 
fair value.

Ageing trade receivables

Not past due

Past due less than one month

Past due one to two months

More than two months past due

60

31 March 2019

31 March 2018

Gross
£’000

Impairment
£’000

Gross
£’000

Impairment
£’000

1,122

2,131

456

276

3,985

–

–

–

(13)

(13)

2,806

2,643

308

217

5,974

–

–

–

(140)

(140)

Financial ReviewNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED16. Trade and other receivables continued
The carrying value of trade and other receivables is stated after the following allowance for doubtful debts:

At the beginning of the period

Impairment losses charged

Impairment losses reversed

At the end of the period

31 March
2019
£’000

31 March
2018
£’000

140

–

(127)

13

106

101

(67)

140

Information about the Group’s exposure to credit and market risk is included in note 29.

17. Pension benefits
The Group operates a defined contribution pension plan; the total expense relating to this plan in the current year was £553,674 (2018: £250,566).

18. Share based payments
Details of the existing schemes and schemes granted in the year and the inputs that were entered into the Monte Carlo valuation model 
are provided below:

EMI 2015 option plan

ESS 2015 option plan

GSS 2016 option plan

EMI 2016 option plan

GSS 2018 option plan

Status

Grant date

Existing plan

Existing plan

Existing plan

Existing plan

19 January 2015

 27 March 2015

 7 March 2016

 7 March 2016

Number of options

5,006,335

9,513,845

3,913,000

7.75p

£nil

£nil

Average share
price of 12.75p over
20 consecutive
working days

Average share 
price of 24.0p over
20 consecutive
working days

Average share 
price of 40.0p over
20 consecutive
working days

Average share 
price of 40.0p over
20 consecutive
working days

3,243,149

28.125p

Exercise price

Vesting criteria

Volatility

Dividend yield

Option life

Annual risk free rate

Outstanding at the 
beginning of the year

Exercised during the year

Lapsed during the year*

Outstanding at the end of 
the year

Exercisable at the end of 
the year

30.00%

nil

3 years

0.74%

29.30%

nil

3 years

0.41%

56.60%

2.49%

1 year 

0.45%

3,000,000

(3,000,000)

3,733,089

(3,733,089)

1,926,000

(1,926,000)

–

–

–

–

–

–

–

–

–

*  Lapsed shares relate to two employees who have left the Group during the year.

56.60%

2.49%

1 year

0.45%

248,421

(248,421)

–

–

–

New plan

 3 August 2018

3,944,064

£nil

Hurdle one: Average 
share price of 100.0p over 
20 consecutive working days
Hurdle two: Average 
share price of 130.0p over 20
 consecutive working days

236.8%

3.17%

3 years

0.82%

3,944,064

–

(715,077)

3,228,987

–

61

Fulcrum Utility Services Limited Annual Report and Accounts 201918. Share based payments continued

Status

Grant date

Number of options

Exercise price

Vesting criteria

Volatility

Dividend yield

Expected life

Annual risk free rate

Outstanding at the beginning of the year

Granted during the year

Exercised during the year

Lapsed during the year*

Outstanding at the end of the year

Exercisable at the end of the year

SAYE 2016 option plan

SAYE 2017 option plan

SAYE 2018 option plan

SAYE 2019 option plan

Existing plan

Existing plan

Existing plan

New plan

3 February 2016

 3 February 2017

5 February 2018

5 February 2019

2,678,416

22.1p

513,000

50.0p

749,520

50.0p

3,992,769

35.1p

Maturity date of
1 March 2019

Maturity date of
1 March 2020

Maturity date of
1 March 2021

Maturity date of
1 March 2022

56.6%

2.49%

3 years

0.45%

2,678,416

–

(952,644)

–

1,725,772

1,725,772

119.6%

1.92%

3 years

0.11%

513,000

–

–

–

513,000

–

230.1%

3.20%

3 years

0.74%

749,520

–

–

(581,400)

168,120

–

281.3%

4.90%

3 years

1.61%

–

3,992,769

–

–

3,992,769

–

*  Lapsed shares are primarily a result of employees cancelling their holdings in the SAYE 2018 scheme in favour of the SAYE 2019 scheme.

No cash-settled share based payment awards have been granted to employees.

The volatility was determined by calculating the historical volatility of the Group’s share price since the Group’s listing on AIM in December 2009. 

The expected useful life used in the model has been adjusted, based on best estimates, to reflect exercise restrictions and 
behavioural considerations.

In the year, the Group recognised total expense before tax of £115,000 (2018: £35,000) in relation to equity-settled share based payment 
transactions in the statement of comprehensive income. These options have been credited against retained earnings reserve.

19. Share capital

Authorised

500,000,000 ordinary shares of £0.001 each

Allotted, issued and fully paid

221,303,106 (2018: 210,656,308) ordinary shares of £0.001 each

31 March
2019
£’000

31 March
2018
£’000

500

500

221

211

Ordinary shareholders are entitled to dividends as declared. During the year 10.6 million ordinary shares (2018: 43.4 million ordinary shares) 
were issued with a nominal value of £10,647 (2018: £43,414) to employees exercising vested share options.

20. Share premium

At the beginning of the period

Dividends paid

Capital transfer to retained earnings

Shares issued

At the end of the period

31 March
2019
£’000

31 March
2018
£’000

21,042

(4,738)

(16,605)

511

210

14,101

(3,494)

–

10,435

21,042

In February 2019, a capital transfer was performed of £16.6 million from the share premium account to retained earnings. Under 
Cayman law, distributions can be made out of share premium unlike in the UK. As such, the transfer was performed to provide better 
clarity to the reader of the accounts.

62

Financial ReviewNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED 
21. Revaluation reserve
The revaluation reserve relates to the revaluation of the Group’s utility asset estate. 

At the beginning of the period

Revaluation in the period

Surplus arising on utility assets internally adopted in the year

Asset impairment

Revaluation reserve transfer

Recognition of deferred tax liability

At the end of the period

31 March
2019
£’000

4,649

11,380

1,100

(2,544)

–

(1,848)

Restated
31 March
2018
£’000

3,572

334

813

–

(8)

(62)

12,737

4,649

As at 31 March 2019, an independent valuation was performed on the Group’s utility asset estate resulting in a net increase to the value 
of the estate of £8.0 million. Further details are provided in note 12.

22. Merger reserve
Relates to the premium arising on the issue of shares as part of the acquisition of The Dunamis Group Limited on 5 February 2018 
and CDS PSL Holdings Limited on 27 March 2018.

At the beginning of the period

Issue of shares

At the end of the period

23. Retained earnings

At the beginning of the period as previously reported

Adjustment for change in accounting policy

Restated at the beginning of the period

Retained profit in the period

Revaluation reserve transfer

Capital transfer*

Equity-settled share based payment transactions

At the end of the period

*  See note 20: share premium for details.

24. Trade and other payables

Trade payables

Other payables

31 March
2019
£’000

11,347

31 March
2018
£’000

–

–

11,347

11,347

11,347

31 March
2019
£’000

Restated
31 March
2018
£’000

(7,165)

(229)

(695)

(7,394)

4,934

6,656

–

16,605

115

8

–

35

20,959

(695)

31 March
2019
£’000

5,881

5,065

Restated
31 March
2018
£’000

4,261

6,482

10,946

10,743

63

Fulcrum Utility Services Limited Annual Report and Accounts 201925. Contract liabilities

Contract liabilities

31 March
2019
£’000

31 March
2018
£’000

26,343

25,900

26,343

25,900

Of the £26.3 million of contract liabilities, £20.9 million (2018: £20.4 million) relates to deferred income. Deferred income represents 
contracted sales for which services to customers will be provided in future periods. 

Information about the Group’s exposure to liquidity risks is included in note 28.

26. Interest-bearing loans and borrowings
On 4 June 2018, the Group entered into a new three year revolving credit facility agreement with Lloyds Banking Group for up to 
£20 million. The new debt facility replaces the previous £4.0 million debt facility which was undrawn on 4 June 2018. The new facility 
supports the forecast growth in utility asset ownership of gas and electricity assets by the Group, with drawdowns secured against 
the acquired utility assets. The facility is structured as an “accordion” facility so that £10.0 million is currently committed and a further 
£10.0 million is available by request from the Group to the bank.

When the facility was entered into, the transaction costs and arrangement fee totalling £83.6k were capitalised. Following the first 
drawdown in January the costs have been amortised over the remaining life of that facility, i.e. until 4 June 2021.

(a) Changes in liabilities arising from financing activities

At the beginning of the period

New borrowings

Finance costs paid 

(b) Terms and repayment schedule

Borrowings

31 March
2019
£’000

31 March
2018
£’000

(2)

3,000

(73)

2,925

–

–

(2)

(2)

Currency 

Nominal 
interest rate 

Year of 
maturity

31 March
2019
£’000

31 March
2018
£’000

GBP LIBOR + 2.0%

2021

3,000

–

The Group has complied with the financial covenants (interest cover and leverage covenants) relating to the above facilities.

27. Reconciliation to net funds

Cash and cash equivalents

Borrowings

Net funds

31 March
2019
£’000

31 March
2018
£’000

6,824

(3,000)

9,431

–

3,824

9,431

64

Financial ReviewNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED28. Provisions

At the beginning of the period

Utilised during the period

Provision created during the period

At the end of the period

31 March
2019
£’000

31 March
2018
£’000

98

(2)

–

96

–

–

98

98

The provision relates to warranty provisions held in Dunamis Infrastructure Services Limited. The provision has been estimated based 
on historical warranty data associated with similar products and services and is expected to be utilised over two years. 

29. Financial risk management
The Group has exposure to the following risks from its use of financial instruments:

•  market risk;

• 

liquidity risk;

•  capital risk; and

•  credit risk.

This note presents basic information regarding the Group’s exposure to these risks and the Group’s objectives, strategy and processes. 
The Board has overall responsibility for risk management of the Group and agrees policies for managing the risks associated.

Market risk 
Market risk represents the potential for changes in interest rates and foreign exchange prices to affect the Group’s profit and the value 
of its financial instruments. It also incorporates the effect of the overall UK construction/utilities industry on the Group. The Group’s 
objective in market risk management is to minimise its exposures to fluctuations within such variables whilst optimising returns.

Interest rate risk
The Group’s interest rate risk generally arises from its borrowing facility. The Group agreed a new debt facility of up to £20.0 million 
with our existing bank, Lloyds Banking Group plc, on 4 June 2018, to support the forecast growth in utility asset ownership of gas and 
electricity assets. During the year £3.0 million was drawn at an interest rate of 2.0% plus LIBOR. There would need to be a significant 
movement in the LIBOR rate to impact the Group. 

The Group’s exposure to the risk of changes in foreign exchange is low as the Group operates within the UK.

UK capacity market
During the year some of the Group’s infrastructure projects were influenced by external pressures, such as the sudden suspension of the 
UK capacity market, which has resulted in certain projects commencing later than expected. Despite these headwinds presenting current 
challenges for the sector, the Board remains confident in the longer-term prospects due to our customer relationships, our technical 
expertise and the fundamental need for investment to enhance and efficiently manage the electricity grid capacity.

Liquidity risk 
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Board is responsible for 
ensuring that the Group has sufficient liquidity to meet its financial liabilities as they fall due without incurring unacceptable losses or 
risking damage to the Group and does so by monitoring cash flow forecasts and budgets. The Group’s exposure to liquidity risk reflects 
its ability to readily access the funds to support its operations. 

Liquidity forecasts are produced on a regular basis and include the expected cash flows that will occur on a weekly, monthly and quarterly 
basis. This information is used in conjunction with the weekly reporting of actual cash balances at bank in order to calculate the level of 
funding that will be required in the short and medium term. 

To support the forecast growth in utility asset ownership of gas and electricity assets, the Group agreed a new debt facility of up to 
£20.0 million in June 2018. At 31 March 2019 the Group had drawn down £3.0 million from the facility to fund the acquisition of utility 
assets; the loan is secured against the assets acquired. The facility and close working capital management are deemed to be sufficient 
to meet projected liquidity requirements.

Cash deposits
The Group has a policy of ensuring cash deposits are made with the primary objective of security of principal. Accordingly deposits are made 
only with approved, respected, high credit rating financial institutions. Deposits are made on a short-term basis only to preserve liquidity.

65

Fulcrum Utility Services Limited Annual Report and Accounts 201929. Financial risk management continued
Capital risk
The capital structure of the Group consists of net cash/debt (borrowings as detailed in note 26 offset by cash balances) and equity of the 
Group. The Group’s objective in managing capital is primarily to ensure the continued ability of the Group to meet its liabilities as they fall 
due whilst also maintaining an appropriate balance of equity and borrowings and minimising costs of capital. In order to maintain or adjust 
the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders or issue new shares. 
Decisions regarding the balance of equity and borrowings, dividend policy and all major borrowing facilities are reserved for the Board.

Credit risk 
Credit risk arises from cash and cash equivalents and credit exposure to the Group’s customers. A high proportion of the Group’s 
customers pay in advance of works commencing, with the remaining profile consisting of established or listed businesses which typically 
pay on stage payment terms with cash received in advance of works commencing. The creditworthiness of new customers is assessed 
by taking into account their financial position, past experience and other factors. It is considered that the failure of any single counterparty 
would not materially impact the financial wellbeing of the Group. 

30. Operating leases
(a) Operating lease commitments
Non-cancellable operating lease rentals are payable as follows:

Less than one year

Between one and five years

In more than five years

Land and buildings

Other operating leases

2019
£’000

272

1,042

583

1,897

2018
£’000

271

924

842

2019
£’000

432

683

0

2018
£’000

559

722

0

2,037

1,115

1,281

Operating lease rentals relate to property rents and short-term vehicle and plant hire.

(b) Transition to IFRS 16
IFRS 16: Leases (effective for annual periods beginning on or after 1 January 2019) will replace IAS 17 and related interpretations and 
requires entities to apply a single lessee accounting model, with lessees recognising right-of-use-assets and lease liabilities on the balance 
sheet for all applicable leases. In addition, the nature of expenses related to those leases will change because IFRS 16 replaces the straight-
line operating lease expense with a depreciation charge for the right-of-use-assets and an interest expense relating to lease liabilities.

The Group intends to adopt a full retrospective application of the standard applying the practical expedient available on transition not to 
reassess whether a contract existing at the date of initial application contains a lease. The Group currently anticipates the approximate 
impact on the financial statements as follows:

Statement on financial position (restatement impact as at 31 March 2019)

IFRS 16 right-of-use assets

IFRS 16 lease liabilities

Net IFRS 16 lease recognition

Remove operating lease related prepayments and accruals

Net impact at 31 March 2019

FY19 income statement (restatement impact)

Remove operating lease charges

Replace with IFRS 16 depreciation and finance charge

FY19 profit before tax decrease under IFRS 16 versus IAS 17

Estimated
impact
£’000

Range of
outcomes *
+/-
£’000

2,464

(2,709)

(245)

112

(133)

659

(682)

(23)

100

100

10

10

10

*   All estimates are rounded to the nearest £100,000 and presented as a range of outcomes as they remain subject to refinement of judgements, estimates 
and assumptions, further detailed review and full audit of the transition amounts in the year of transition. Any revisions to estimates, notably in respect of 
lease terms and discount rates, would include a degree of offset between right-of-use assets and lease liabilities. Consequently the range of outcomes 
for the total net impact is lower than the sum of individual ranges of outcomes.

66

Financial ReviewNOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS CONTINUED30. Operating leases continued
(b) Transition to IFRS 16 continued
The reduction in net assets on transition to IFRS 16 reflects the timing of finance charges under a full retrospective application, whereby 
the finance charge is greatest at the start of each lease resulting in higher cumulative historical income statement charges prior to the date 
of transition versus those reported under IAS 17. Consequently the Group anticipates total future income statement charges in respect 
of existing leases to be slightly higher under IFRS 16 than would have been reported on a straight-line basis under IAS 17, reflecting the 
gradual reversal of the opening restatement impact on net assets. This will be partially offset by higher initial income statement charges 
on new leases. The estimated impact on the FY19 income statement is shown above.

31. Related parties
The Group has a related party relationship with its subsidiaries and with its Directors. Details of the remuneration, share options 
and pension entitlement of the Directors are included in the Remuneration Report on pages 30 and 31.

Ian Foster’s wife is a Director of TQM Ltd. In the year ended 31 March 2019, TQM provided consulting services to the value of £15k.

67

Fulcrum Utility Services Limited Annual Report and Accounts 2019ADVISERS

Nominated adviser and broker
Cenkos Securities PLC
6.7.8 Tokenhouse Yard 
London 
EC2R 7AS

Financial PR adviser
Capital Market Communications (Camarco) Limited
107 Cheapside 
London 
EC2V 6DN

Auditors
KPMG LLP
1 Sovereign Square 
Sovereign Street 
Leeds 
LS1 4DA

Solicitors to the Company as to English law
Shoosmiths LLP
Witan Gate House 
500–600 Witan Gate West 
Milton Keynes 
MK9 1SH

GROUP TRADING COMPANIES

Solicitors to the Company as to Cayman Islands law
Maples and Calder
11th Floor 
200 Aldersgate Street 
London 
EC1A 4HD

Registrars
Link Market Services (Guernsey) Limited
Longue Hougue House 
St. Sampson 
Guernsey 
GY2 4JN 
Channel Islands

Bankers
Lloyds Banking Group
1st Floor 
14 Church Street 
Sheffield 
S1 1HP

Independent Gas Transporter (iGT)
Fulcrum Pipelines Limited

Independent Connection Providers (ICPs)
The Dunamis Group Limited

Independent Distribution Network Operator (iDNO)
Fulcrum Electricity Assets Limited

Meter Asset Provider (MAP)
Fulcrum Smart Metering Limited 

Meter Operator (MOP)
Fulcrum Metering Services Limited

Utility Infrastructure Providers (UIPs)
Fulcrum Infrastructure Services Limited

CDS Pipe Services Limited

Dunamis Infrastructure Services Limited

Matrix Professional Services Limited

Matrix Network (Eastern) Limited

Maintenance Services Provider
Maintech Power Services Limited

68

Financial ReviewFulcrum
2 Europa View
Sheffield Business Park
Sheffield
South Yorkshire
S9 1XH

Tel: 03330 146 466
Email: enquiries@fulcrum.co.uk

Websites:
www.fulcrum.co.uk
www.fulcrumutilityserviceslimited.co.uk
www.dunamisgroup.co.uk

F

u

l

c

r

u

m

U

t

i

l

i

t

y

S

e

r

v

i

c

e

s

L

i

m

i

t

e

d

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

9