Quarterlytics / Healthcare / Biotechnology / Futura Medical plc

Futura Medical plc

fum · LSE Healthcare
Claim this profile
Ticker fum
Exchange LSE
Sector Healthcare
Industry Biotechnology
Employees 11-50
← All annual reports
FY2014 Annual Report · Futura Medical plc
Sign in to download
Loading PDF…
Futura Medical plc
Annual Report and Accounts
For the year ended 31 December 2014

Stock Code: FUM

Futura AR2014 Proof 9.indd   2

25/03/2015   10:17:02

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

About Futura Medical

What we do
Futura’s innovation strategy applies advanced 
science to develop products with compelling 
commercial potential using our advanced proprietary 
transdermal technology.

Our key strengths 

Technological strengths
We have strong IP on all products under development.  
Our expertise is in transdermal delivery.

Commercial strengths
We are focused on products for which there are substantial 
market opportunities. We currently have agreements with 
a number of key industry players. We specialise within the 
growing consumer healthcare sector.

Financial strengths
We maintain a high ratio of research and development 
spend relative to administrative costs and a ‘virtual’ 
organisational structure.

www.futuramedical.com

Contents

About Futura Medical
About Futura Medical 
Our Strategy  
Highlights 
Our Business Model 
Our Brand Blue Diamond® 
Our Expertise 
Our Pipeline 

Governance
Chairman’s and Chief Executive’s Review 
Strategic Report 
Board of Directors  
Remuneration Report 
Corporate Governance 
Directors’ Report 
Independent Auditor’s Report 

Financial Statements
Group Statement of Comprehensive Income 
Group Statement of Changes in Equity 
Group Statement of Financial Position 
Group Statement of Cash Flows 
Notes to the Group Financial Statements 
Parent Company Balance Sheet 
Notes to the Parent Company Financial Statements 
Company Information 

01
02
03
04
05
06

07
12
18
20
25
28
30

31
32
33
34
35
55
56
59

Futura AR2014 Proof 9.indd   3

25/03/2015   10:17:07

23965.04   25 March 2015 10:15 AM    Proof 9

www.futuramedical.com
Stock Code: FUM

01

Our Strategy

Futura’s innovation strategy applies advanced science to develop products with 
compelling commercial potential and is driven by the following four criteria.

AdvAnced 
TrAnsdermAl
Technology

1

Offering innovative delivery 
of proven compounds 
through the skin to improve 
their performance or to 
address new indications

conTrolled 
developmenT 
risk

2

3

sTrong
inTellecTuAl 
properTy

commerciAlisATion
4

Using only approved 
compounds to control the 
risk profile

Developing products where 
the group can secure 
strong patent protection

Out-licensing products 
to leading healthcare 
companies which offer 
the optimum potential 
financial return

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

incorporATing exisTing 
chemicAl enTiTies
 Reduces investment 

and risk
	Reduces 

development costs
 Increases chances 

of regulatory 
approval

N
N
SIO
SIO
U
U
F
DIF
DIF

THE ACTIVE STARTS 
THE ACTIVE STARTS 
WORKING RAPIDLY
WORKING RAPIDLY

TARGETED DELIVERY
TARGETED DELIVERY

sexuAl heAlTh

csd500

CSD500 
PET500
MED2002 

pAin relief

TPR100 
TIB200 
SPR300

Licensing partners include 
Church & Dwight, Ansell, 
Saudi Pharmacy Group, 
RFSU and Kwang Dong 
Pharmaceutical. Launched in 
Holland and Belgium under 
blue diamond® brand.

peT500

Licensing partner Ansell.

innovATive drug 
delivery plATform
Highly efficient and 
proprietary transdermal 
delivery technology

1
Application 
of gel with 
active

2
Seconds 
later*

3
Minutes 
later*

SKIN SURFACE
SKIN SURFACE

DERMIS
DERMIS

TARGET AREA
TARGET AREA

N
N

O
O

I

I

T

T

A

A

R

R

U

U

T

T

A

A

S

S

TECHNOLOGIES 
TECHNOLOGIES 
WITHIN DERMASYS® 
WITHIN DERMASYS 
DRIVE  THE ACTIVE 
DRIVE  THE ACTIVE 
THROUGH THE SKIN
THROUGH THE SKIN

I

I
I

G
G
N
N
N
N
O
O
T
T
T
T
R
R
A
A
P
P

I
I

I
I

For more information on  
Our Delivery Technology go to page 5

*These are estimates and will vary according to the therapeutic indication

Futura AR2014 Proof 9.indd   1

25/03/2015   10:17:09

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
 
 
 
02

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

www.futuramedical.com

Stock Code: FUM

Stock Code: FUM

Highlights

●● £12 million fundraising in March 2014 allows Futura to focus on building value in its product 

pipeline prior to out-licensing

●● CSD500 (condom containing an erectogenic gel) – launched online under Futura’s own 
brand Blue Diamond® in the Netherlands and Belgium; progress towards wider roll-out 
continues

●● MED2002 (topical treatment for erectile dysfunction) – first patient to be dosed in clinical trial 
programme by the end of Q2 and launch as a special product in the UK expected in H2 2015

●● Pain Relief Portfolio – clinical trial programme under way

●● Net loss of £3.00 million (2013: net loss of £2.21 million) with net cash inflow in year of 

£8.50 million (2013: net cash outflow of £1.83 million)

●● Cash resources of £9.49 million at 31 December 2014 (31 December 2013: £0.99 million); 

tax credit receivable of £0.48 million at 31 December 2014 (31 December 2013: £0.31 million)

Futura AR2014 Proof 9.indd   2

25/03/2015   10:17:09

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
www.futuramedical.com
Stock Code: FUM
Stock Code: FUM

03

Our Business Model

Develop

Protect

License

Commercial potential
Our product development strategy 
is focused on creating products 
with a predicted high rate of return 
on investment and a low cost of 
development. We focus exclusively 
on topically applied pharmaceutical 
drugs and medical devices. We 
only incorporate existing well-
characterised chemical entities into 
our products. 

Robust patent protection
Strong IP underpins all our product 
development and commercialisation 
strategies. 

We develop and retain our intellectual 
property including manufacturing 
rights, patents, know-how and 
trademarks to protect the commercial 
position and competitiveness of our 
products and our partners.

Strong partners
Our products, once approved by the 
relevant regulatory authorities, will be 
brought to market through licensing 
agreements with partners that 
already have significant distribution 
networks. In return we receive 
upfront payments, milestones and 
royalty payments based on the sales 
of our products via these distribution 
partners.

Licensing partnerships
CSD500 - Futura has an exclusive licensing agreement with Church & Dwight Co. Inc. (“Church & Dwight”) for the 
distribution rights to CSD500 in North America and in a number of key European territories. Church & Dwight’s 
condom brand Trojan® is the number one condom brand in North America and the world’s second biggest condom 
brand by product sales.

Futura has also licensed the rights to CSD500 to Saudi Pharmacy Group, a Middle Eastern healthcare company for 
15 countries in the Middle East and North Africa region (“MENA”), to Ansell Limited (“Ansell”) for China and to RFSU 
AB (“RFSU”), the market leader for condoms in Scandinavia, for four countries in the Nordic region.

In September 2014 Futura licensed the rights to CSD500 to Kwang Dong Pharmaceutical for South Korea. In 
addition in 2014 Futura licensed the rights to CSD500 to Bizzy Diamond BV for the Netherlands and Belgium. In 
October 2014, CSD500 was launched in the Netherlands and Belgium under our own brand Blue Diamond®.

PET500 - Futura has an exclusive worldwide agreement with Ansell, one of the world’s major sexual health 
companies, for the commercialisation of PET500, our product for enhanced sexual control. PET500 is a topical spray 
that combines our DermaSys® AquaFree delivery system with a well-known mild topical anaesthetic to delay male 
ejaculation. PET500 is available in the USA under the brand name EPIC®.

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   3

25/03/2015   10:17:13

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
04

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Our Brand Blue Diamond®

In 2014 Futura launched CSD500 under its 
own brand Blue Diamond® in the Netherlands  
and Belgium. 

Blue Diamond® condoms were launched on 
9 October 2014 as an online-only product by 
Bizzy Diamond BV, Futura’s distribution partner 
for the Benelux. The launch of the product 
has attracted significant local media coverage 
including national TV programmes and radio 
station interviews and reviews. Blue Diamond® is 
estimated to have accounted for approximately 
17% of online condom sales (by value) in the 
Netherlands and about 10% in Belgium and  
the Netherlands combined during the remainder 
of 2014.

Blue Diamond® was launched through  
a dedicated e-commerce website  
www.bluediamondcondom.nl. Since the launch, 
the distribution of Blue Diamond® has expanded 
to all main online condom specialist retailers. We 
are also in advanced discussions with retailers 
in the Netherlands and expect the product to 
be in-store from Q2 2015. Blue Diamond® is 
Futura’s own-brand of its CSD500 condom, 
which contains Futura’s erectogenic gel Zanifil®. 
CSD500 benefits from three marketing claims, 
which are unique, have been clinically proven 
and are approved by EU regulatory authorities: 
the maintenance of a firmer erection, maximised 
penile size and a longer lasting sexual 
experience for women.

SKIN SURFACE

SKIN SURFACE

DERMIS

DERMIS

TARGET AREA

TARGET AREA

N

N

O

O

I

I

T

T

A

A

R

R

U

U

T

T

A

A

S

S

G

G

I

N

N

I

I

N

N

O

O

I

I

T

T

I

I

T

T

R

R

A

A

P

P

N

N

SIO

SIO

U

U

F

DIF

DIF

TECHNOLOGIES 

TECHNOLOGIES 

WITHIN DERMASYS® 

WITHIN DERMASYS 

DRIVE  THE ACTIVE 

DRIVE  THE ACTIVE 

THROUGH THE SKIN

THROUGH THE SKIN

THE ACTIVE STARTS 

THE ACTIVE STARTS 

WORKING RAPIDLY

WORKING RAPIDLY

TARGETED DELIVERY

TARGETED DELIVERY

Futura AR2014 Proof 9.indd   4

25/03/2015   10:17:21

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

05

Our Expertise

DermaSys® is Futura’s advanced 
transdermal technology platform. 

Futura has developed a highly efficient and proprietary transdermal delivery technology, DermaSys®, for 
the absorption of active molecules through the skin. DermaSys® is a versatile technology that can be 
tailored to suit the specific active compound being used and the therapeutic indication. Such targeted 
delivery offers an optimised profile in terms of dose, onset time and duration of effect, as well as an 
improved safety profile through lower systemic uptake and the reduced risk of side effects. Whilst 
developing PET500, our product for enhanced sexual control, we also expanded the DermaSys® delivery 
technology platform by producing a new and unique delivery system, DermaSys® AquaFree, which does 
not contain water.

MED2002
Topical gel for the 
treatment of erectile 
dysfunction

PET500
Performance  
enhancement spray  
for men 

TPR100
Topical diclofenac  
pain relief gel

TIB200 
Topical ibuprofen 
 pain relief gel

SPR300
Topical methyl salicylate 
pain relief gel

1
Application 
of gel with 
active

2
Seconds 
later*

3
Minutes 
later*

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

SKIN SURFACE
SKIN SURFACE

DERMIS
DERMIS

TARGET AREA
TARGET AREA

N
N

O
O

I

I

T

T

A

A

R

R

U

U

T

T

A

A

S

S

TECHNOLOGIES 
TECHNOLOGIES 
WITHIN DERMASYS® 
WITHIN DERMASYS 
DRIVE  THE ACTIVE 
DRIVE  THE ACTIVE 
THROUGH THE SKIN
THROUGH THE SKIN

I

I
I

G
G
N
N
N
N
O
O
T
T
T
T
R
R
A
A
P
P

I
I

I
I

N
N
SIO
SIO
U
U
F
DIF
DIF

THE ACTIVE STARTS 
THE ACTIVE STARTS 
WORKING RAPIDLY
WORKING RAPIDLY

TARGETED DELIVERY
TARGETED DELIVERY

DermaSys® AquaFree enables drugs that are water sensitive (hydrolytically unstable or which have 
only limited hydrolytic stability) to be developed into potentially commercially attractive products 
with the additional benefit of rapid transdermal delivery.

*These are estimates and will vary according to the therapeutic indication

Futura AR2014 Proof 9.indd   5

25/03/2015   10:17:22

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
06

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Our Pipeline

Sexual Healthcare

Concept

Development

Commercialisation

peT500

Description: Performance enhancement spray for men

Status: Available in the USA

csd500 

Description: Condom containing an erectogenic gel

Status: Launched in Holland and Belgium with further launches expected

med2002

Description: Topical gel for erectile dysfunction

Status: Phase IIA/III study preparation under way; commercialisation discussions under way

Pain Relief

Concept

spr300

Development

Commercialisation

Description: Topical methyl salicylate pain relief gel

Status: Clinical trial programme under way; commercialisation discussions under way

TiB200 

Description: Topical ibuprofen pain relief gel

Status: Clinical trial programme under way; commercialisation discussions under way

Tpr100

Description: Topical diclofenac pain relief gel

Status: Clinical trial programme under way; commercialisation discussions under way

Futura AR2014 Proof 9.indd   6

25/03/2015   10:17:24

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

07

Chairman’s and Chief Executive’s Review

2014 was another year during which we made 
considerable progress in the development of Futura.

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

The milestones achieved during the year were an 
oversubscribed placing to raise £12 million, the launch of our 
novel condom CSD500 under our own brand Blue Diamond® 
and substantial progress with our portfolio of earlier stage 
opportunities.

The £12 million fundraising announced in March 2014 has 
allowed Futura’s strategy to evolve and for the Company to 
become a more broadly based business. Most importantly, 
the fundraising has allowed the Company to build greater 
value into its product pipeline by providing the finance for 
clinical trials and regulatory work. The result of this is that 
products can be licensed out at a later stage, potentially on 
commercially much more attractive terms.

During the year, we began to deploy the proceeds of the 
fundraising, particularly in preparing for two clinical trial 
programmes which are now close to starting. The first patient 
will be dosed in April in the clinical trial programme of our 
pain relief products and we expect the first patient will be 
dosed in our clinical trial programme of MED2002, our novel 
gel for erectile dysfunction, in Q2. We are also progressing 

MED2002 towards launch as an unlicensed medicinal 
product (‘‘special’’) and expect it to become available on 
prescription as a special in the UK in the second half of the 
year.

Blue Diamond®, our own brand of the CSD500 condom, 
was launched in the Netherlands and Belgium in October 
2014. We were pleased by the launch and by progress to 
date given that it is a completely new condom brand with 
only one product type, available solely online and with limited 
advertising. Blue Diamond® is estimated to have accounted 
for approximately 17% of online condom sales (by value) 
in the Netherlands and about 10% in Belgium and the 
Netherlands combined during the remainder of 2014. Whilst 
we estimate online condom sales to make up only about 6% 
of total condom sales in these two countries, we believe that 
our market share is encouraging. We continue to believe in 
the longer term potential of the online opportunity for Blue 
Diamond®. We are also in advanced discussions with retailers 
in the Netherlands and expect the product to be in-store from 
Q2 2015.

Futura AR2014 Proof 9.indd   7

25/03/2015   10:17:28

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
08

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Chairman’s and Chief Executive’s Review (continued)

The customer feedback and pharmaco-vigilance data, which 
we have received following the launch of Blue Diamond®, 
has been of great use. We are sharing the data with the 
commercial partners with whom we have licensed CSD500 
for the launch of the condom in key territories worldwide.

Our commercial partners’ preference for a longer shelf life for 
CSD500 has determined the pace of the wider roll-out of the 
product. We are making progress in our work on the shelf life, 
which we expect to conclude during the next three months. 
Whilst this work continues, our licensing partners are using 
the information gained from the launch of Blue Diamond® to 
assist them in planning their own product launches.

The use of the Blue Diamond® brand has been of interest to 
some existing and potential licensing partners. In September 
2014 we announced an exclusive licensing agreement with 
Kwang Dong Pharmaceutical, which will market and distribute 
CSD500 in South Korea under the Blue Diamond® brand.

sign of product efficacy as we use a standard size condom, 
consequently, we are looking at alternative sizes to address 
this as well as to provide further consumer choice and build 
greater presence on retail shelves.

CSD500’s unique intellectual property position has been 
protected throughout the world including the principal 
consumer markets within Europe, the USA and Canada 
through patents now granted in 37 countries. We are 
fortunate with CSD500 to have an extensive patent estate 
with a remaining life of up to nine years, which could 
potentially be extended by a further ten years through the 
new intellectual property that we create through our ongoing 
R&D work.

Our strategy is to license CSD500 on a territorial basis and to 
date we have licensed exclusive rights to CSD500 as follows:

Company

Territorial Licensing Rights

We continue in discussions for the out-licensing of CSD500 
in territories where a licensing partner has not already been 
appointed. We are also in discussions on the out-licensing of 
other products in our portfolio. However our principal focus 
with MED2002 and the pain relief portfolio is to build the 
value of the products through the completion of clinical trial 
programmes prior to entering into licensing arrangements.

Portfolio updates - Sexual healthcare
csd500: condom containing the erectogenic Zanifil® gel
CSD500 benefits from three clinically proven claims: the 
maintenance of a firmer erection, maximised penile size and 
a longer lasting sexual experience for women. CSD500, 
which gained CE marking in 2013, represents real innovation 
in an industry where there has been limited new product 
development. Furthermore in the past six months two 
independent consumer studies on CSD500, conducted by 
two different potential distribution partners, have reported 
similar results to those shown in our original clinical study 
and also to results being observed since the launch in 
the Netherlands and Belgium.  In summary, at least 55% 
of men and women reported an increase in their (or their 
sexual partner’s) penile firmness along with a longer lasting 
and improved sexual experience.  We have received some 
feedback on the condom being too tight, which may be a 

Church & Dwight 

Saudi Pharmacy Group

RFSU AB

Ansell 
Bizzy Diamond BV 
Kwang Dong 
Pharmaceutical

North America and certain 
European countries

Key countries in the Middle 
East and North Africa

The Nordic region

China 
Netherlands, Belgium 
South Korea

Discussions are ongoing in connection with further 
geographic regions. Some of these licensing partners will 
use their own brand names and others will use the Blue 
Diamond® brand. Bizzy Diamond BV, a Dutch condom 
distributor founded in 2003, launched Blue Diamond® in the 
Netherlands and Belgium last year. As outlined above, the 
launch of the product has provided us with valuable insights 
and data which we are sharing with our other commercial 
partners. This data includes consumer feedback, which will 
assist in the future development of the product range, along 
with in-market pharmaco-vigilance data. We are pleased that 
the in-market experience of the product to date is consistent 
with the product’s performance in clinical studies. We are also 
in advanced discussions with retailers in the Netherlands and 
expect the product to be in-store from Q2 2015.

Futura AR2014 Proof 9.indd   8

25/03/2015   10:17:28

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

09

As we stated at the time of the half year results, the pace 
of the wider commercial roll-out of the product is being 
determined by work we are carrying out on the shelf life of 
the product and examining whether it can be extended. 
We are conducting a thorough study of all aspects of the 
product’s manufacture with the objective of identifying any 
areas that could contribute to a longer product shelf life to 
bring the product  more in line with the traditional supply 
chain of the condom industry. Our commercial partners 
would like certainty on whether the CSD500 shelf life can 
be extended before making a decision on whether to launch 
the product with its existing shelf life of one year. As the 
launch of Blue Diamond® in the Netherlands and Belgium has 
demonstrated, the existing shelf life is adequate for the sale 
and use of the product though it does require some changes 
to the standard distribution practices of the condom industry. 
We have identified the components of the manufacturing 
process that impact shelf life and will have concluded this 
work during Q2 2015.

med2002: eroxon®:Treatment for erectile dysfunction
MED2002, which uses our DermaSys® drug delivery system, 
is the development name for our topical gel for the treatment 
of men with erectile dysfunction (“ED”). We hold worldwide 
rights to the product, which shares the same active ingredient 
as CSD500. We anticipate that MED2002, which will be 
branded Eroxon®, is likely to be a prescription-only product.

During 2014 we made major progress with the development 
of MED2002, following the fundraising in March 2014. We 
have a dual strategy for its commercialisation comprising 
clinical work for a regulatory filing and the early launch of 
the product as a special. Special products, or unlicensed 
medicines, are medicines that have already been approved in 
one indication, giving doctors the authority, subject to certain 
conditions, to prescribe them in other indications and formats 
provided that other options have been exhausted and until 
such time as the product achieves regulatory approval in the 
applicable territory.

MED2002 meets the criteria required within the UK for an 
unlicensed medicinal product (‘‘special’’) because of the 
estimated 7.5% of ED sufferers who cannot be prescribed 
PDE5 inhibitors (such as Viagra®) due to contraindications 
with other medications taken by them. We have already 
identified a specials manufacturer and we are working 
towards making MED2002 available to UK doctors 
as a special in the second half of this year. MED2002 
production for the clinical study has now been completed 
and the technical transfer to enable the proposed specials 
manufacturer to make MED2002 is now underway.

In addition to MED2002’s role as a special product we believe 
that it has significant potential amongst a much wider patient 
base owing to its fast onset of action and favourable safety 
profile. The first patient is expected to be dosed before the 
end of Q2 in a clinical trial programme of over 140 patients 
with ED. The primary outcome of the clinical trial, which will be 
a randomised, placebo-controlled, double blind, home use, 
crossover design, is statistically significant efficacy. The clinical 
trial is expected to report before the end of 2015.

In Europe, MED2002 has patent protection until August 
2025. We were pleased to announce last month that the 
US Patent & Trademark Office (“USPTO”) has granted a 
three-year extension to the patent protection of MED2002. 
The patent extension, until August 2028, reflects the time 
taken by the USPTO to process MED2002’s initial patent 
application. The patent extension is potentially significant 
as the final few years of a patent represent the product’s 
commercial window whereas the early years of a patent 
are devoted to product development. We estimate that 
MED2002’s commercial window will be effectively extended 
by around 40 per cent in the USA, the world’s largest 
pharmaceutical market, assuming US regulatory approval is 
obtained during 2018.

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   9

25/03/2015   10:17:28

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
10

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Chairman’s and Chief Executive’s Review (continued)

Two different strengths of TPR100, Futura’s novel diclofenac 
gel, will be compared against a market-leading diclofenac 
gel, against orally delivered diclofenac and against a placebo 
of TPR100’s gel. TIB200, Futura’s novel ibuprofen gel, will 
be compared against a market-leading topical gel containing 
ibuprofen, against orally delivered ibuprofen and against a 
placebo of TIB200’s gel.

The endpoints for TPR100 and TIB200 include equivalence 
with the marketed topical products against which they 
are being compared and also how they compare with oral 
versions of the marketed products. Systemic absorption 
of the active ingredients will be studied to identify any 
differences in the absorption profiles of the test products 
and these will be correlated with the side effects profiles. In 
addition to equivalence, the study will identify any potential 
superiority of TPR100 and TIB200 compared with the 
marketed products, for example: onset of action, duration 
and/or degree of pain relief.

SPR300 will be compared only against a placebo of the 
gel used in SPR300 as, following consultation with UK 
regulators, there is no appropriate marketed methyl salicylate 
product that can be used as an active comparator. The 
endpoints of the clinical trial for all three products are 
designed for regulatory approval requirements as well as to 
identify any potentially strong marketing claims.

The clinical trial is of a randomised, double blind, crossover 
design in a total of 60 subjects, divided into three groups 
of 20 who will receive either TPR100, TIB200, SPR300 or 
controls. The results of the clinical trial are expected by the 
end of July 2015.

Graphs showing the superior skin penetration of Futura’s 
three pain relief programmes are available at this link:  
www.futuramedical.com/archive/painreliefclinicalgraphs.pdf. 

peT500: enhanced sexual control
PET500 is a topical spray that combines our highly efficient 
DermaSys® AquaFree delivery system with a well-known mild 
topical anaesthetic. PET500 is licensed to Ansell, one of the 
world’s major sexual health companies, who have worldwide 
rights to the product and have launched the product in the 
USA under the name EPIC® as part of their well-known 
LifeStyles® brand. Under the terms of the licensing agreement 
Futura will receive a significant royalty rate on sales.

EPIC® is designed to take effect rapidly and to delay male 
ejaculation, thereby offering enhanced sexual control. Whilst 
EPIC® was made available in stores throughout the USA, 
its sales have been modest to the extent that it is no longer 
stocked by a major US retailer. We believe that the sales 
performance reflects a lack of promotional activity and we 
are currently in dialogue with Ansell on moving the product 
forwards.

Portfolio updates - Pain relief management
Topical pain relief
The rapid skin permeation rates offered by Futura’s 
transdermal delivery system, DermaSys®, have created a major 
opportunity in topical pain relief. Rapid skin permeation offers 
potential benefits in pain management including: improved 
onset of action, duration and degree of pain relief. Futura has a 
portfolio of three pain relief products whose well characterised 
active ingredients include diclofenac, ibuprofen and methyl 
salicylate.

Whilst some out-licensing discussions have already taken 
place our focus, following the fundraising in March 2014, has 
been on building value into the pipeline through clinical work 
prior to entering into out-licensing agreements.

As announced on 18 March 2015, the clinical study of the 
pain relief portfolio is under way and the first patient will be 
dosed in April. All three products are being compared against 
placebo and/or against marketed products in a controlled 
induced pain model in which the skin of healthy volunteers 
will be carefully exposed to a controlled amount of ultra-violet 
light to increase the sensitivity of the skin to pain stimuli. This 
approach removes some of the subjectivity and variability 
associated with studying pain in patients being treated for 
painful conditions.

Futura AR2014 Proof 9.indd   10

25/03/2015   10:17:28

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

11

David Davies resigned on 12 November 2014 and left the 
Company on 12 February 2015. We would like to thank him 
for his contribution over the years and wish him well for the 
future. We would also like to offer our sincere thanks to all our 
staff, external consultants, scientific advisers and commercial 
partners for their contribution to the development of the 
Company throughout the year.

Outlook
2015 is set to be a year of significant news flow at Futura, 
with key value inflection points expected across the 
Company’s product portfolio. In the near term, we expect 
commencement of two pivotal clinical trial programmes 
and we also expect to complete our work on the potential 
for extending the shelf life of our novel condom CSD500. 
We also continue in discussions on further out-licensing 
agreements.

This high level of activity has been facilitated by our significant 
equity fundraising in 2014. We enter 2015 with a strong 
balance sheet, a number of projects under way and with a 
determination to generate value for our shareholders.

John Clarke  
Chairman 

James Barder 
Chief Executive

The topical pain relief portfolio comprises:

Tpr100: Topical pain relief 
A topical gel combining the Non-Steroidal Anti-Inflammatory 
Drug diclofenac with the DermaSys® delivery system. 
TPR100 has been shown to achieve in excess of eight 
times higher permeation through human skin and 35 times 
greater bioavailability than that achieved by the UK’s best-
selling topically applied diclofenac based pain relief product, 
Voltaren® gel at a similar 1% diclofenac w/w concentration.

TiB200: Topical ibuprofen
A topical gel combining the well-known analgesic ibuprofen 
with the DermaSys® delivery system. TIB200 has been shown 
to achieve in excess of 20 times higher permeation through 
isolated human skin compared with the UK’s best-selling 
topically applied ibuprofen based topical pain relief product, 
Nurofen® gel at a similar 5% ibuprofen w/w concentration.

spr300: sensory pain relief
A topical gel combining methyl salicylate and menthol with 
the DermaSys® delivery system. SPR300 has been shown 
to achieve in excess of four times higher permeation through 
isolated human skin compared with the UK’s best-selling 
topically applied methyl salicylate/menthol based topical pain 
relief product, Deep Heat®. In addition SPR300 was directly 
compared with the best-selling over-the-counter topically 
applied gels sold in the USA, Icy Hot® and Bengay®, and 
showed similarly improved permeation rates.

People
The Futura R&D team has increased in the past nine months 
from three people to seven full time staff in addition to our 
pool of external consultants. Whilst we remain a virtual 
company, the additional staff reflect the broader base of the 
business and our desire to control and drive development 
and therefore build value. Futura now has 12 employees 
compared with seven a year earlier. It is not anticipated that 
staff numbers will grow significantly during the remainder of 
the current year.

Following the launch of Blue Diamond® we have recognised 
the opportunity to roll-out the Blue Diamond® brand in 
other territories. To drive this we have recently appointed an 
experienced Brand Manager.

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   11

25/03/2015   10:17:28

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
12

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Strategic Report

Our strategy is to develop innovative products with 
compelling commercial potential in the consumer 
healthcare market, leveraging our core skills in 
transdermal drug delivery.

•  Advanced transdermal technology: offering innovative 
delivery of proven compounds through the skin to 
improve their performance or to address new indications.

•  Controlled development risk: using only approved 

compounds to control the risk profile.

•  Strong intellectual property: developing products where 

the Group can secure strong patent protection.

•  Commercialisation: out-licensing products to leading 

healthcare companies which offer the optimum potential 
financial returns.

Our products CSD500 and MED2002 involve the application 
of the same active pharmaceutical ingredient, in each case 
in the sexual healthcare field. The development of our 
proprietary transdermal delivery technology, DermaSys®, has 
enabled the expansion of our product pipeline to include 
other new active pharmaceutical ingredients. PET500 
and our portfolio of pain relief products represent the next 
applications of our DermaSys® delivery technology.

Long lead times for product development characterise 
the pharmaceutical industry. However, the Board seeks to 
drive the business through to revenue generation as soon 
as is practicable with due regard to regulatory standards 
and an appropriate commercial approach. This is achieved 
through swift decision-making, highly capable staff and the 
involvement of external expertise.

At the same time, the Board remains committed to 
keeping regular or fixed costs restricted to an appropriate 

The Strategic Report should be read in conjunction with the 
Chairman’s and Chief Executive’s Review on pages 7 to 11, 
the Group financial statements and the Notes to the Group 
Financial Statements set out on pages 31 to 54.

Group strategy
The Group strategy is to focus on developing innovative 
products for the consumer healthcare market. This strategy 
is aligned with the well-publicised demographic change of 
an ageing population, increasing prosperity, Government 
initiatives to increase self-medication, the natural desire for 
improved quality of life and the Directors’ expectations that 
consumer healthcare spending will increase as a result. The 
objective is to develop products such that each on its own 
has the potential to generate significant annual revenues.

The Group’s innovation strategy applies advanced science to 
develop products with compelling commercial potential and 
is driven by the following four criteria:

Futura AR2014 Proof 9.indd   12

25/03/2015   10:17:30

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

13

level through the continued and judicious use of external 
consultants and professional advisers. Clearly, the lower the 
Group’s regular and fixed costs, the earlier that on-going 
revenue generation would lead to a key future financial 
milestone of monthly break-even and profitability.

These consumer healthcare markets are dominated by 
global pharmaceutical and consumer healthcare groups with 
established distribution networks. Smaller R&D companies, 
such as Futura, seek to out-license their innovative products 
to these larger entities.

The consumer healthcare market and competitive 
environment
The Group develops products that address the needs of the 
consumer healthcare market. The Group considers there to 
be two distinct categories in which it operates.

The first category is the global transdermal delivery market, 
valued at US$21.5 billion in 2010.¹ Although the Group 
develops transdermal products for prescription and over 
the counter (“OTC”) use, its focus is on developing non-
prescription drugs. These comprise the sexual healthcare 
products PET500 and MED2002 and the pain relief products: 
TPR100, TIB200 and SPR300. The global topical OTC 
analgesics market was valued at US$4.1 billion in 20112 and 
the market leader for topical OTC analgesics has annual 
sales of US$406 million.3 As PET500 and MED2002 could 
form new categories within the OTC market, no published 
data is available on the OTC sexual healthcare market to 
substantiate market size estimates. The prescription market 
for erectile dysfunction treatments was estimated to be in 
excess of US$4.3 billion4 in 2013.

The second category is the global consumer medical  
devices market. The Directors estimate that the market for 
consumer medical devices is worth between US$23 billion 
and US$26 billion. The consumer medical device being 
developed by the Group is the condom product CSD500 
which addresses the global condom market, estimated to  
be worth US$3.5 billion.5

Futura offers its licensing partners its ability to identify 
commercially attractive consumer healthcare product 
opportunities coupled with a lower cost, expert and fast 
development model, backed by strong patent protection. 
In return for this, Futura seeks significant royalties from 
future sales of these products through its partners and their 
established distribution networks.

Financial review
The Group ended the year with costs firmly under control and 
with a more advanced and diverse development portfolio.

Revenue
Group revenue for the year ended 31 December 2014 was 
£44k (2013: £371k). The 2013 milestone revenue included 
£321k in respect of one licensing agreement.

Losses
The Group continues to maintain a focus on tight control of 
all expenditure. The Group’s operating loss for the year  
ended 31 December 2014 was £3.53 million (2013: £2.53 
million). The Group’s loss after taxation for the year ended  
31 December 2014 was £3.00 million (2013: £2.21 million). 
Loss per share for the year ended 31 December 2014 was 
3.35 pence (2013: 2.85 pence).

No dividends were paid and none are proposed by the Board 
of Directors (“the Board”) (2013: £nil).

Notes
1 Transdermal Medicine Review and Outlook 2011, Pharmalive
2 2011 calendar year. Source: OTC Yearbook 2012 (MSP), Nicholas Hall & Company DB6 database
3 Source: (MSP), Nicholas Hall & Company
4 Futura estimate based on erectile dysfunction product sales data from 2013 Annual Reports for Pfizer, Lilly and Bayer 
5 Source: “Condoms: A Global Strategic Business Report”, Oct. 2012, Global Industry Analysts, Inc.

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   13

25/03/2015   10:17:30

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
14

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Strategic Report (continued)

Group research and development costs
Group R&D costs each year reflect the number of products being developed, the stage of development reached for each and 
the impact on their progress of external factors.

R&D costs of £2,365,678 were higher (2013: £1,976,322) due principally to continued work on shelf life extension for 
CSD500.

The table shows the trend in R&D costs and other administrative costs over the past five years ended 31 December:

 2014
£

 2013
£

 2012
£

 2011
£

 2010
£

R&D costs

2,365,678

1,976,322

1,435,731

1,480,774

760,637

Other administrative costs

1,205,078

926,123

1,095,197

776,154

700,399

Total operating costs

R&D ratio

3,570,756

2,902,445

2,530,928

2,256,928

1,461,036

66%

68%

57%

66%

52%

The R&D ratio is the percentage of R&D costs relative to total operating costs. The Board monitors this ratio closely. Total R&D 
spend since the formation of the business in 1997 totals £18 million (58% of total cumulative operating costs). During the year, 
a subsidiary, Futura Medical Developments Limited continued to incur this R&D expenditure which has been accounted for as 
explained in accounting policy note 1.7 of the Notes to the Group Financial Statements and has been written off as incurred 
for all reporting periods prior to and including the year ended 31 December 2014.

The Board considers that this overall total R&D spend relative to its pipeline of later stage products and emerging new 
products distinguishes the Group’s lower funding requirements and risk profile from more typical businesses in the wider 
pharmaceutical industry. The Group’s strategy is to focus on medical devices and pharmaceutical drugs that offer the potential 
for a significant return on the costs of development. As well as progressing its existing R&D programme, the Group continues 
to seek new opportunities for potential products to add to its portfolio.

Futura AR2014 Proof 9.indd   14

25/03/2015   10:17:30

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

15

Other administrative costs
Other administrative costs for the year ended 31 December 2014 were £1,205,078 (2013: £926,123). These comprised all 
other operating costs excluding those relating to product development and associated intellectual property. In particular the 
marketing support costs associated with the launch of CSD500 of £270k in the year have been included here.

The main constituents of other administrative costs and their relative proportions were:

Wages and salaries

Legal and professional advisers

Office costs and staff expenses

Marketing support

Year ended
31 December
2014

Year ended
31 December
2013

49%

13%

7%

31%

58%

13%

9%

20%

100%

100%

Taxation
A tax credit of £480,689 (2013: £313,677) in respect of R&D expenditure incurred has been recognised in the Group financial 
statements.

Capital structure and funding
The Group remains funded primarily by equity share capital. Equity funding (net of expenses) received since the formation of 
the business until 31 December 2014 totalled £34.38 million.

On 27 January 2014 additional funds of £67,500 were raised following the issue of 120,000 shares at 56.25 pence each 
under the employee share option scheme.

Equity funding of £12.0 million (before expenses) was raised in March 2014.

On 31 December 2014 the Group raised £25,548 following the issue of 40,392 shares at 63.25 pence per share under the 
policy on Non-Executive Directors’ remuneration.

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   15

25/03/2015   10:17:30

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
16

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Strategic Report (continued)

Cash held by the Group at 31 December 2014 totalled £9.49 
million comprising cash and cash equivalents (31 December 
2013: £0.99 million).

The Group had no bank borrowings at 31 December 2014 
(2013: £nil). Other significant sources of funding received for 
the Group since formation of the business until 31 December 
2014 comprised: R&D tax credits £2.57 million, interest 
£0.95 million and grants £0.28 million.

As a result of this, the Directors have a reasonable 
expectation that the Group and the Company have adequate 
resources to continue in operational existence for the 
foreseeable future. For these reasons the Directors continue 
to adopt the going concern basis in preparing the financial 
statements.

Key performance indicators
The Directors consider the successful achievement of 
development, licensing and commercialisation milestones 
and the number of products under development (beyond 
the evaluation stage) to be the major drivers of value 
creation for the Group. These are measures of the progress 
of the business towards its revenue generation goal and 
are considered by the Directors to be the key non-financial 
performance indicators used to determine achievement of 
Group strategy. The Group’s performance with regard to 
such milestones is discussed in the Chairman’s and Chief 
Executive’s Review on pages 7 to 11.

The Directors consider Group cash and the absolute values 
of, and the ratio between, R&D costs and other administrative 
overhead costs as being the Group’s key financial 
performance indicators. The cost related indicators assist in 
monitoring financial control to reduce the hurdle to achieving 
a key future financial milestone of monthly break-even and 
profitability. The monitoring of cash gives due consideration 
to anticipated future spend required to prioritise development 
opportunities and to plan the resources required to achieve 
the goals of the business.

Principal risks and uncertainties
The development of pharmaceutical drugs and medical 
devices requires the necessary safety, stability and efficacy 
to be demonstrated in clinical programmes in order to meet 
the requirements of the appropriate regulatory bodies. These 
clinical programmes may not achieve their endpoints. The 
Directors consider that the key risks of the Group are:

clinical development and regulatory risk
There can be no guarantee that any of the Group’s products 
will be able to obtain or maintain the necessary regulatory 
approvals in any or all of the territories in respect of which 
applications for such approvals are made. Where regulatory 
approvals are obtained, there can be no guarantee that the 
conditions attached to such approvals will not be considered 
too onerous by the Group or its distribution partners in order 
to be able to market its products effectively. The Group seeks 
to reduce this risk by developing products using safe, well-
characterised active compounds, by seeking advice from 
regulatory advisers, consultations with regulatory approval 
bodies and by working with experienced distribution partners.

commercial risk
There can be no guarantee that the Group will succeed 
in establishing and maintaining the necessary contractual 
relationships with licensing partners for the Group’s products 
under development. Even if the Group’s products are 
successfully developed and approved by the appropriate 
regulatory bodies, they may not be successfully launched 
by the Group’s licensing partners or enjoy commercial 
acceptance. The Group is reliant on commercial partners 
to carry out their contractual obligations and the degree to 
which these can be enforced by the Group is limited. The 
Group seeks to reduce this risk by selecting experienced 
licensing partners, maintaining and developing these 
relationships and seeking to develop new products of 
commercial interest to these and other partners.

Futura AR2014 Proof 9.indd   16

25/03/2015   10:17:30

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

17

funding risk
The Group continues to incur substantial operating expenses. 
Until the Group generates positive net cash inflows from 
the commercialisation of its products it remains dependent 
upon additional funding through the injection of equity capital 
from share issues. The Group may not be able to generate 
positive net cash inflows in the future or to attract such 
additional required funding at all, or on suitable terms. In 
such circumstances the development programmes may be 
delayed or cancelled and business operations cut back.

The Group seeks to reduce this risk by keeping a tight 
control on expenditure, avoiding long-term supplier contracts 
(other than clinical trials), prioritising development spend on 
products closest to potential revenue generation, obtaining 
government grants (where applicable), maintaining a focused 
portfolio of products under development and keeping 
shareholders informed of progress.

Treasury and financial risk
Treasury and financial risk management policy is concerned 
with financial instruments and management of interest 
rate risk and foreign exchange rate risk. Financial risks are 
quantified in note 2 of the Notes to the Group Financial 
Statements and were not considered significant at the 
Group Statement of Financial Position date. The financial 
instruments held by the Group are disclosed in note 12 of the 
Notes to the Group Financial Statements. The Group policy 
on exposure to financial risk is disclosed in note 2 of the 
Notes to the Group Financial Statements.

competition risk
The Group’s current and future potential competitors include, 
amongst others, major multinational pharmaceutical and 
healthcare companies with substantially greater resources 
than those of the Group. There can be no assurance that 
competitors will not succeed in developing systems and 
products that are more effective or economic than any of 
those developed by the Group, with its distribution partners, 
or which would render the Group’s products obsolete or 
otherwise non-competitive.

The Group seeks to reduce this risk by securing patent 
registration protection for its products, maintaining 
confidentiality agreements regarding Group know-how and 
technology, monitoring technological developments and 
by selecting leading businesses in their respective fields 
as licensing partners capable of addressing significant 
competition, should it arise.

intellectual property risk
The commercial success of the Group and its ability to 
compete effectively with other companies depend, amongst 
other things, on its ability to obtain and maintain patents 
sufficiently broad in scope to provide protection for the 
Group’s intellectual property rights against third parties and to 
exploit its pharmaceutical products. The absence of any such 
patents may have a material adverse effect on the Group’s 
ability to develop its business. The Group seeks to reduce 
this risk by only developing products where legal advice 
indicates patent protection would be available, seeking 
patent protection for the Group’s products, maintaining 
confidentiality agreements regarding Group know-how and 
technology and monitoring technological developments and 
the registration of patents by other parties.

The commercial success of the Group also depends 
upon not infringing patents granted, now or in the future, 
to third parties who may have filed applications or who 
have obtained, or may obtain, patents relating to business 
processes which might inhibit the Group’s ability to develop 
and exploit its own products.

By order of the Board

Derek Martin 
Secretary

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   17

25/03/2015   10:17:30

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
18

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Board of Directors

The Board of Directors has overall  
responsibility for the Group.

The Board of Directors (“the Board”) comprises the Non-Executive Chairman, the Chief Executive, the Finance Director and 
two independent Non-Executive Directors. The Board retains full control of the Group with day-to-day operational control 
delegated to the Executive Directors. The full Board meets bi-monthly and on any other occasions it considers necessary. 
The Board is responsible for approving interim and annual financial statements, formulating and monitoring Group strategy, 
approving financial plans and reviewing performance, as well as complying with legal, regulatory and corporate governance 
matters.

The Chairman provides strategic and operational guidance bringing to bear his extensive experience of the healthcare sector. 
He also oversees the duties performed by the Chief Executive and ensures that they are in line with Board expectations with a 
particular emphasis on monitoring product development. The Chief Executive manages the day-to-day running and strategic 
direction of the Group in line with policy decisions given by the Board and shareholder expectations with particular emphasis 
on the commercial direction of the Group.

John Clarke
Non-Executive Chairman

James Barder
Chief Executive

current roles
John Clarke became Chairman of Futura Medical plc in February 2012. 
He is a member of the Nominations Committee and the Remuneration 
Committee. He is also the Non-Executive Chairman of Science in Sport plc 
and Quantum Pharma Plc.

past roles
Appointed President of GSK Consumer Healthcare in 2006, a position 
from which he stepped down in October 2011. Under his leadership, GSK 
Consumer Healthcare became one of the fastest-growing companies 
in its industry. Director of Provexis plc and of the US-based Consumer 
Healthcare Products Association.

current roles
James Barder joined the Group as Chief Executive in June 2001. He 
assists the Remuneration Committee and the Nominations Committee 
(but is not a member of and does not vote on either). He has overall 
responsibility for all activities of the Group, is a principal contact for 
shareholder and investor relations matters and leads licensing and 
distribution negotiations. He first became involved with the Group in 1997. 
He is also a Non-Executive Director of Lorega Limited.

past roles
Managing Director of Aon Capital Markets Limited. He has predominantly 
worked in the field of insurance and finance including firms he founded.

Brings to the Board
Extensive experience of the healthcare sector, having worked at GSK for 
more than 35 years.

Brings to the Board
Over 25 years of experience in setting up, managing and running 
companies.

Futura AR2014 Proof 9.indd   18

25/03/2015   10:17:32

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

19

Derek Martin,  
BSc (Hons), ACA
Finance Director and 
Company Secretary

Jonathan Freeman, 
BA (Hons), MBA
Senior Independent Non-
Executive Director 
and Chairman of 
Remuneration Committee 
and Audit Committee

current roles
Derek Martin joined the Board in September 2008. He oversees the 
Group’s finance function, its compliance procedures and is a principal 
contact for shareholder and investor relations matters.

past roles
Senior financial roles in a diverse range of industries including retail, 
software, telecoms and advertising, media and sales promotion.

Brings to the Board
Over 25 years of experience in finance.

current roles
Jonathan Freeman joined the Board in July 2003 and was appointed 
Senior Independent Non-Executive Director in November 2003. He 
chairs the Audit Committee and the Remuneration Committee and is 
also a member of the Nominations Committee. He is also a Director of 
PhotonStar LED Group plc.

past roles
Director of Beeson Gregory, Chief Executive Officer of Syndicate Asset 
Management plc and a Director of Hume Securities plc.

Brings to the Board
Over 20 years of experience in the financial services sector, guidance on 
City regulatory matters, corporate finance and investor relations.

Lisa Arnold
Independent Non-
Executive Director and 
Chair of Nominations 
Committee

current roles
Lisa Arnold joined the Board in March 2008. She chairs the Nominations 
Committee and is also a member of the Remuneration Committee and the 
Audit Committee. She also has a number of appointments on the boards 
of pension funds including Allied Domecq, Whitbread, Tate & Lyle and is a 
Non-Executive Director of PIMCO Europe Limited.

past roles
Senior investment banking analyst positions at NatWest Markets, UBS and 
Commerzbank. She has also worked in consultancy and Non-Executive 
roles in the pensions, healthcare and technology sectors and was most 
recently a Non-Executive Director of the UK’s Medicines and Healthcare 
products Regulatory Agency (“MHRA”), for nine years where she also 
chaired the Risk & Audit Committee.

Brings to the Board
Over 20 years of experience of financial markets and healthcare sectors 
and associated governance frameworks. 

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   19

25/03/2015   10:17:37

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
20

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Remuneration Report

Remuneration Committee: composition and terms of 
reference
The Remuneration Committee comprises the three 
independent Non-Executive Directors and is chaired by 
Jonathan Freeman.

The purpose of the Remuneration Committee is to ensure 
that the Executive Directors and other employees are fairly 
rewarded for their individual contribution to the overall 
performance of the Group. The Committee considers and 
recommends to the Board the remuneration of the Executive 
Directors and is kept informed of the remuneration packages 
of senior staff and invited to comment on these. There were 
three Remuneration Committee meetings during 2014.

The Board retains responsibility for overall remuneration 
policy. The terms of reference of the Remuneration 
Committee are set out in the Governance pages of the 
Investors section on the Group’s website at  
www.futuramedical.com.

Policy on Executive Directors’ remuneration
Executive remuneration packages are designed to attract 
and retain executives of the necessary skill and calibre 
to run the Group. Direct benchmarking of remuneration 
is difficult given the specialised nature and size of the 
Group. The Remuneration Committee recommends to the 
Board remuneration packages by reference to individual 
performance and uses the knowledge and experience of 
the Committee members, published surveys relating to AIM 
companies, the pharmaceutical industry and market changes 
generally. The Remuneration Committee has responsibility for 
recommending any long-term incentive schemes.

The Board determines whether or not Executive Directors 
are permitted to serve in roles with other companies. Such 
permission is only granted where a role is on a strictly limited 
basis, where there are no conflicts of interest or competing 
activities and providing there is not an adverse impact on 
the commitments required to the Group. Earnings from such 
roles are not disclosed to the Group.

There are four main elements of the remuneration package 
for Executive Directors and staff:

(i) Basic salaries and benefits in kind
Basic salaries are recommended to the Board by the 
Remuneration Committee, taking into account the 
performance of the individual and the rates for similar 
positions in comparable companies. Benefits in kind 
comprising death in service cover and private medical 
insurance are available to all staff and Executive Directors. 
Benefits in kind are non-pensionable.

(ii) share options and other share-based incentives
The Group operates approved and unapproved share option 
schemes for the Executive Directors and other employees 
to motivate those individuals through equity participation. 
Unapproved share options are occasionally granted to key 
consultants. Exercise of share options under the schemes is 
subject to specified exercise periods and compliance with the 
AIM Rules.

The schemes are overseen by the Remuneration Committee 
which recommends to the Board all grants of share options 
based on the Remuneration Committee’s assessment of 
personal performance and specifying the terms under which 
eligible individuals may be invited to participate.

The UK Corporate Governance Code (“the Code”) refers 
to the requirement for the performance related elements 
of remuneration to form a significant proportion of the 
total remuneration package of Executive Directors and 
should be designed to align their interests with those of 
the shareholders. In the development phase of the Group 
and during the early stages of revenue generation, the 
Remuneration Committee currently considers that the best 
alignment of these interests is through the continued use 
of incentives for performance through the award of share 
options or other share-based arrangements.

The Group operates a long-term incentive plan (“LTIP”). The 
quantum of any awards receivable by the staff, Executive 
Directors and the Chairman will depend on achieving set 
Group performance milestones and the share price at the 
time relative to targets set in advance. As a guide, if all of  
the approved milestones are achieved at the share price 

Futura AR2014 Proof 9.indd   20

25/03/2015   10:17:38

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

21

the average closing mid-price of the last ten trading days 
prior to the year end. The award for 2014 was settled on 
31 December 2014 by the issue of 40,392 shares at 63.25 
pence per share. The 2015 award has been determined at 
35.50 pence per share and the Non-Executive Directors 
accrue these shares over 2015 and will receive them on  
31 December 2015.

The Board considers ownership of Futura shares by Non-
Executive Directors as a positive alignment of their interest 
with shareholders. The Board will periodically review the 
shareholdings of the Non-Executive Directors and will seek 
guidance from its advisers if, at any time, it is concerned  
that a shareholding may, or could appear to, conflict with 
their duties as an independent Non-Executive Director of  
the Group.

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

targets over the next 48 months and if the Group exercised 
its discretion to settle the awards in equity then the additional 
shares issued in after tax settlement would be equivalent to 
approximately 0.83% of the issued share capital.

(iii) Bonus scheme
The Group has a discretionary bonus scheme for staff and 
Executive Directors.

(iv) pension contributions
The Group pays a defined contribution to the pension 
scheme of Executive Directors and other employees. The 
individual pension schemes are private and their assets are 
held separately from those of the Group.

Salaries and benefits are reviewed in December to cover the 
following calendar year. The timing of the review enables the 
Group’s performance over the preceding financial year and 
the strategy for the forthcoming year to be considered.

Service contracts
The Executive Directors are employed under service 
contracts requiring six months’ notice by either party. Non-
Executive Directors and the Chairman receive payments 
under appointment letters which are terminable by three 
months’ notice by either party. The service contracts of the 
Non-Executive Directors are made available for inspection at 
the AGM.

Policy on Non-Executive Directors’ remuneration
The Non-Executive Directors and the Chairman each receive 
a fee for their services as a Director, which is approved by the 
Board, mindful of the time commitment and responsibilities 
of their roles and of current market rates for comparable 
organisations and appointments. Non-Executive Directors 
and the Chairman are reimbursed for travelling and other 
incidental expenses incurred on Group business.

The Board encourages the ownership of Futura shares by 
Executive and Non-Executive Directors alike and in normal 
circumstances does not expect Directors to undertake 
dealings of a short-term nature.

The Non-Executive Directors receive a proportion of their 
remuneration in the form of shares. The quantum of shares 
is determined at the start of each calendar year based on 

Futura AR2014 Proof 9.indd   21

25/03/2015   10:17:38

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
22

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Remuneration Report (continued)

Directors’ emoluments
The emoluments of the Directors, who represent the key management personnel, were as follows:

Year ended 31 December 2014

 Salary &
Directors’
 Fees
 £

Bonus 
£

Share
 Awards
 £

Benefits
In Kind
 £

 Pension
 £

Total
 £

 Year ended
 31 December
 2013  
Total
 £

217,221

20,500

152,248

17,260

129,093

12,980

–

–

–

5,440

3,050

4,434

9,409

252,570

231,548

22,026

194,584

193,948

14,062

160,569

146,615

49,400

28,800

28,800

–

–

–

24,700

8,229

8,229

–

–

–

–

–

–

74,100

37,029

37,029

74,100

37,029

37,029

605,562

50,740

41,158

12,924

45,497

755,881

720,269

Executive Directors 

James Barder

David Davies

Derek Martin 

Non-Executive Directors

John Clarke

Jonathan Freeman

Lisa Arnold 

Totals

David Davies resigned as a Director on 12 November 2014.

The above fees and emoluments exclude reimbursed expenditure incurred in the conduct of Group business.

There were no cash bonuses or settlements under the LTIP in 2014 (2013: £nil).

Directors’ interests in shares

John Clarke

James Barder

Derek Martin

Jonathan Freeman

Lisa Arnold

Totals

 31 December 2014

31 December 2013

Beneficial 
Interests

Non-beneficial 
Interests

Beneficial 
Interests

Non-beneficial 
Interests

76,968

–

53,537

–

616,330

392,500

616,330

392,500

280,000

22,382

26,999

–

–

–

280,000

14,920

17,500

–

–

–

1,022,679

392,500

982,287

392,500

David Davies resigned as a Director on 12 November 2014. Other than as shown in the table no Director had any interest in 
the shares of the Company at 31 December 2014 or at 31 December 2013.

Futura AR2014 Proof 9.indd   22

25/03/2015   10:17:38

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

23

Directors’ interests in share options
The Board uses share options to align Directors’ and employees’ interests with those of shareholders in order to provide 
incentives and reward them based on improvements in Group performance.

James Barder

Derek Martin

Totals

 31 December 2014

 31 December 2013

Options 
 Held

Share-based 
Payment 
Expense

Options 
Held

Share-based 
Payment 
Expense

1,250,000

48,384

1,000,000

719,279

23,774

589,279

1,969,279

72,158

1,589,279

34,879

17,282

52,161

David Davies resigned as a Director on 12 November 2014 and left the Group on 12 February 2015, on which date all options 
held by him at 31 December 2014 lapsed.

All share options were granted with an exercise price at or above market value on the date of grant. The main vesting 
condition of the share options is that the Director remain employed with the Group as at the date of exercise or continues 
to provide consultancy services as at the date of exercise. The share options of the Directors under the Futura Medical plc 
Enterprise Management Incentive Scheme (included in totals on page 52) are set out below:

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

Grant Date

Number  
Awarded

Exercise  
Price/Share

Earliest 
Exercise Date

Expiry Date

l

a
i
c
n
a
n
i
F

James Barder

6 July 2010

176,543

40.50 pence

1 August 2012

31 July 2017

James Barder

14 September 2012

250,000

61.50 pence

1 October 2014 30 September 2019

James Barder

23 September 2013

Derek Martin

28 September 2011

34,615

73,894

71.50 pence

1 October 2015 30 September 2020

56.50 pence

1 October 2013 30 September 2018

Derek Martin

14 September 2012

100,000

61.50 pence

1 October 2014 30 September 2019

Derek Martin

23 September 2013

130,000

71.50 pence

1 October 2015 30 September 2020

Derek Martin

11 September 2014

103,961

51.75 pence

1 October 2016 30 September 2021

Totals

869,013

David Davies resigned as a Director on 12 November 2014 and left the Group on 12 February 2015.

Futura AR2014 Proof 9.indd   23

25/03/2015   10:17:38

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
24

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Remuneration Report (continued)

Directors’ interests in long-term incentive plan
Assuming that each remaining Group performance milestone is met, at the target share price and before the next target 
date ends, and if the awards were to be equity-settled then the number of shares that could be awarded before tax to the 
participants are:

James Barder

Derek Martin

2015

2016

2017

2018

145,000

145,000

145,000

145,000

108,750

108,750

108,750

108,750

At discretion of Remuneration Committee

471,250

471,250

471,250

471,250

Totals

725,000

725,000

725,000

725,000

The Directors consider that until a milestone has been met it is not appropriate to recognise any share-based remuneration 
charge in the Group Statement of Comprehensive Income in respect of the LTIP.

Jonathan Freeman 
Chairman of the Remuneration Committee

Futura AR2014 Proof 9.indd   24

25/03/2015   10:17:39

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

25

Corporate Governance

Directors’ statement on corporate governance
The Board of Directors is accountable to shareholders for 
the good corporate governance of the Group. Under the AIM 
rules compliance with the UK Corporate Governance Code 
(‘‘the Code’’) is voluntary. Although the Board has not formally 
adopted the Code, the Board is aware of the best practice 
defined by the Code and will seek to adopt procedures 
to institute good governance insofar as is practical and 
appropriate for a group of its size while retaining its primary 
focus on the success of the business. This statement sets 
out how certain principles of the Code are met through the 
Group’s application of best practice.

Board of Directors
The Board comprises a Non-Executive Chairman 
(“Chairman”), a Chief Executive, a Finance Director and  two 
independent Non-Executive Directors. The Chairman and the 
Non-Executive Directors receive part of their remuneration 
in the form of shares but this does not constitute a material 
business relationship with the Group and is not considered to 
impair the independence of the Non-Executive Directors. The 
Board is satisfied that it has an appropriate mix of experience 
in its Non-Executive Directors. The roles of Chairman and 
Chief Executive are intended to remain separate.

The Board retains full control of the Group with day-to-day 
operational control delegated to the Executive Directors. The 
full Board meets bi-monthly and on any other occasions it 
considers necessary. During 2014, there were 16 meetings 
of the full Board, three of the Remuneration Committee, two 
of the Audit Committee and one meeting of the Nominations 
Committee. All meetings were fully attended by their 
constituent Directors.

Board responsibility
The Board is responsible for approving interim and 
annual financial statements, formulating and monitoring 
Group strategy, approving financial plans and reviewing 
performance, as well as complying with legal, regulatory 
and corporate governance matters. There is a schedule of 
matters reserved for the Board.

There have been no material changes to our corporate 
governance processes following our annual review.

The Board considers that the remuneration of Executive 
Directors should include a performance related element 
which is almost entirely based on the award of share options 
or other share-based incentives as recommended by the 
Remuneration Committee and set out in the Remuneration 
Report on pages 20 to 24.

Audit Committee
The Audit Committee comprises the Non-Executive Directors, 
Jonathan Freeman and Lisa Arnold, and is chaired by 
Jonathan Freeman as Senior Independent Non-Executive 
Director. It meets as required and specifically to review 
the Interim Report and Annual Report and to consider the 
suitability and monitor the effectiveness of the internal control 
processes. There were two Audit Committee meetings 
during 2014. The Audit Committee reviews the findings of 
the external auditors and reviews accounting policies and 
material accounting judgements.

The independence and effectiveness of the external auditor 
is reviewed annually and audit partners are rotated every five 
years. The possibility of undertaking an audit tender process 
is considered on a regular basis. The Audit Committee meets 
at least once per calendar year with the auditors to discuss 
their independence and objectivity, the Annual Report, any 
audit issues arising, internal control processes, appointment 
and fee levels and any other appropriate matters. As well as 
providing audit related services, the auditors also provide 
taxation advice. The fees in respect of audit and tax services 
are disclosed in note 4 of the Notes to the Group Financial 
Statements. Fees for non-audit services paid to the auditors 
are not deemed to be of such significance to them as to 
impair their independence and therefore the Audit Committee 
considers that the objectivity and independence of the 
auditors is safeguarded.

The terms of reference of the Audit Committee are set out in 
the Investors/Governance section on the Group’s website at 
www.futuramedical.com.

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   25

25/03/2015   10:17:39

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
26

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Corporate Governance (continued)

Internal control
The Board is responsible for establishing and maintaining 
the Group’s system of internal control and for reviewing its 
effectiveness. The system of internal control is designed 
to manage, rather than eliminate, the risk of failure of the 
achievement of business objectives and can only provide 
reasonable but not absolute assurance against material 
misstatement or loss.

The Audit Committee continues to monitor and review the 
effectiveness of the system of internal control and report to 
the Board when appropriate with recommendations.

The annual review of internal control and financial reporting 
procedures did not highlight any issues warranting the 
introduction of an internal audit function. It was concluded, 
given the current size and transparency of the operations of 
the Group, that an internal audit function was not required.

The main features of the internal control system are outlined 
below:

•  A control environment exists through the close 

management of the business by the Executive Directors. 
The Group has a defined organisational structure with 
delineated approval limits. Controls are implemented and 
monitored by the Executive Directors.

•  The Board has a schedule of matters expressly 

reserved for its consideration and this schedule includes 
acquisitions and disposals, major capital projects, 
treasury and risk management policies and approval of 
budgets.

•  The Group utilises a detailed budgeting and forecasting 
system. Detailed budgets are prepared annually by the 
Executive Directors before submission to the Board for 
approval. Forecasts are updated at least quarterly to 
reflect changes in the business and are monitored by 
the Board including future cash flow projections. Actual 
results are monitored against annual budgets in detail on 
a monthly basis, with variances highlighted to the Board.

•  Financial risks are identified and evaluated for each major 
transaction for consideration by the Board and senior 
management.

•  Standard financial control procedures are operated 

throughout the Group to ensure that the assets of the 
Group are safeguarded and that proper accounting 
records are maintained.

•  A risk review process is in operation whereby the Chief 
Executive and Finance Director present a report to the 
Board each year on the key business risks.

Going concern
As disclosed in the Strategic Report, the Group financial 
statements have been prepared on the going concern basis 
as the Directors have a reasonable expectation that the 
Group has adequate resources to continue in operational 
existence for the foreseeable future.

Nominations Committee
The Nominations Committee comprises the two independent 
Non-Executive Directors and the Chairman and is chaired by 
Lisa Arnold. 

The Nominations Committee monitors the requirements of the 
Group in respect of Board composition as the Group evolves 
and with regard to succession planning. There was one meeting 
during 2014. The terms of reference of the Nominations 
Committee are set out in the Investors/Governance section on 
the Group’s website at www.futuramedical.com.

Futura AR2014 Proof 9.indd   26

25/03/2015   10:17:39

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

27

Employees
At 31 December 2014, the Group’s employees comprised: 
two Executive Directors and five full-time and one part-
time members of staff, all of whom are employed by Futura 
Medical Developments Limited.

The Executive Directors keep staff informed of the progress 
and development of the Group regularly through formal and 
informal meetings and employee feedback is encouraged. 
The Group has a policy of offering share options or other 
share-based incentives to all eligible employees with due 
consideration to the level of dilution to shareholders.

The Group does not discriminate between employees 
and prospective employees on the grounds of age, race, 
disability, religion or gender.

The Board recognises its obligation towards its employees 
to provide a safe and healthy working environment. The 
Group complies with health and safety legislation including 
conducting regular inspections and risk assessments.

Environmental, social and community matters
As a consequence of the size and nature of our operations, 
the impact of the Group’s operations on the local community 
and the environment is not considered to be significant. 
Recycling of office supplies is undertaken where possible. 
The Group operates in a highly regulated industry and 
clinical trials are conducted in compliance with regulatory 
requirements. The Group undertakes regular reviews of 
corporate social responsibility matters with policy updates 
and implements improvements to its operations where 
identified.

Relationship with shareholders
The Directors seek to build a mutual understanding of 
objectives between the Group and its shareholders. The Group 
reports formally to shareholders in its Interim Report and 
Annual Report setting out details of its activities. In addition, 
the Group keeps shareholders informed of events and 
progress through the issue of regulatory news in accordance 
with the AIM Rules for Companies (“AIM Rules”) of the London 
Stock Exchange. The Chief Executive and Finance Director 
meet with institutional shareholders following interim and final 
results. The Group also maintains investor relations pages and 
other information regarding the business, its products and 
activities on its website at www.futuramedical.com.

The Annual Report is made available to shareholders at least 
20 working days before the Annual General Meeting (“AGM”) 
along with notice of the AGM. Directors are required to attend 
the AGM, unless unable to do so for personal reasons or due 
to pressing commercial commitments, and shareholders are 
given the opportunity to vote on each separate resolution 
proposed at the AGM. The Group counts all proxy votes and 
will indicate the level of proxies lodged for each resolution, 
after it has first been dealt with by a show of hands.

Derek Martin 
Secretary

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   27

25/03/2015   10:17:39

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
28

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Directors’ Report

Directors
The Directors during the year were:

John Clarke
James Barder
David Davies – resigned 12 November 2014
Derek Martin
Jonathan Freeman
Lisa Arnold

Dividends
No dividends were paid and none are proposed (2013: £nil).

Group research and development costs
The main area of R&D continues to be in the field of 
innovative pharmaceutical drugs and medical devices for the 
consumer healthcare market with the focus being on sexual 
healthcare and pain relief management. The Group aims to 
achieve cost-effective research and development (“R&D”) and 
to bring products to market through licensing partners as 
soon as is practicable.

Directors’ qualifying third party indemnity provisions
The Group has made qualifying third party indemnity 
provisions in favour of the Directors against liability in respect 
of proceedings brought by third parties and these remain in 
force at the date of this Directors’ Report.

Adequacy of information supplied to auditors
Each Director has taken all reasonable steps to make 
themself aware of any information needed by the Group’s 
auditors for the purpose of their audit and to establish that 
the auditors are aware of that information. The Directors 
are not aware of any relevant audit information of which the 
auditors are unaware.

Statement of Directors’ responsibilities
The Directors are responsible for preparing the Strategic 
Report, the Annual Report and the financial statements in 
accordance with applicable law and regulations.

Company law requires the Directors to prepare financial 
statements for each financial year. Under that law the 
Directors have elected to prepare the Group financial 
statements in accordance with International Financial 
Reporting Standards (“IFRSs”) as adopted by the European 
Union and the Company financial statements in accordance 
with applicable law and United Kingdom Accounting 
Standards (United Kingdom Generally Accepted Accounting 
Practice, (“UK GAAP”)). Under company law the Directors 
must not approve the financial statements unless they 
are satisfied that they give a true and fair view of the state 
of affairs of the Group and Company and of the total 
comprehensive profit or loss of the Group for that period. The 
Directors are also required to prepare the financial statements 
in accordance with the rules of the London Stock Exchange 
for companies trading securities on the Alternative Investment 
Market.

In preparing these financial statements, the Directors are 
required to:

•  select suitable accounting policies and then apply them 

consistently;

•  make judgements and accounting estimates that are 

reasonable and prudent;

•  state whether they have been prepared in accordance 
with IFRSs as adopted by the European Union, subject 
to any material departures disclosed and explained in the 
financial statements;

•  prepare the financial statements on the going concern 
basis unless it is inappropriate to presume that the 
Company will continue in business.

Futura AR2014 Proof 9.indd   28

25/03/2015   10:17:39

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

29

The Directors are responsible for keeping adequate 
accounting records that are sufficient to show and explain 
the Company’s transactions and disclose with reasonable 
accuracy at any time the financial position of the Company 
and enable them to ensure that the financial statements 
comply with the Companies Act 2006. They are also 
responsible for safeguarding the assets of the Company and 
hence for taking reasonable steps for the prevention and 
detection of fraud and other irregularities.

Website publication
The Directors are responsible for ensuring that the Annual 
Report and the financial statements are made available 
on a website. Financial statements are published on the 
Company’s website, www.futuramedical.com, in accordance 
with legislation in the United Kingdom governing the 
preparation and dissemination of financial statements, 
which may vary from legislation in other jurisdictions. The 
maintenance and integrity of the Company’s website is the 
responsibility of the Directors. The Directors’ responsibility 
also extends to the ongoing integrity of the financial 
statements contained therein.

By order of the Board

Derek Martin 
Secretary 
24 March 2015

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   29

25/03/2015   10:17:39

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
30

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Independent Auditor’s Report

Independent auditor’s report to the members of Futura 
Medical plc
We have audited the financial statements of Futura 
Medical plc for the year ended 31 December 2014, which 
comprise: Group Statement of Comprehensive Income, 
Group Statement of Changes in Equity, Group Statement 
of Financial Position, Group Statement of Cash Flows, 
Parent Company Balance Sheet and the related notes. The 
financial reporting framework that has been applied in the 
preparation of the Group financial statements is applicable 
law and International Financial Reporting Standards (“IFRSs”) 
as adopted by the European Union. The financial reporting 
framework that has been applied in preparation of the parent 
company financial statements is applicable law and United 
Kingdom Accounting Standards (United Kingdom Generally 
Accepted Accounting Practice).

This report is made solely to the Company’s members, 
as a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken 
so that we might state to the Company’s members those 
matters we are required to state to them in an auditor’s report 
and for no other purpose. To the fullest extent permitted by 
law, we do not accept or assume responsibility to anyone 
other than the Company and the Company’s members as a 
body, for our audit work, for this report, or for the opinions we 
have formed.

Respective responsibilities of Directors and auditors
As explained more fully in the Statement of Directors’ 
Responsibilities, the Directors are responsible for the 
preparation of the financial statements and for being satisfied 
that they give a true and fair view. Our responsibility is to 
audit and express an opinion on the financial statements in 
accordance with applicable law and International Standards 
on Auditing (UK and Ireland). Those standards require us 
to comply with the Financial Reporting Council’s (“FRC’s”) 
Ethical Standards for Auditors.

Scope of the audit of the financial statements
A description of the scope of an audit of financial 
statements is provided on the FRC’s website at  
www.frc.org.uk/auditscopeukprivate.

Opinion on financial statements
In our opinion:

• 

• 

• 

• 

the financial statements give a true and fair view of the 
state of the Group’s and the parent company’s affairs as 
at 31 December 2014 and of the Group’s loss for the  
year then ended;

the Group financial statements have been properly 
prepared in accordance with IFRSs as adopted by the 
European Union;

the parent company financial statements have been 
properly prepared in accordance with United Kingdom 
Generally Accepted Accounting Practice; and

the financial statements have been prepared in accordance 
with the requirements of the Companies Act 2006.

Opinion on other matters prescribed by the Companies 
Act 2006
In our opinion the information given in the Strategic Report 
and the Directors’ Report for the financial year for which 
the financial statements are prepared is consistent with the 
financial statements.

Matters on which we are required to report by exception
We have nothing to report in respect of the following matters 
where the Companies Act 2006 requires us to report to you 
if, in our opinion:

•  adequate accounting records have not been kept by the 
parent company, or returns adequate for our audit have 
not been received from branches not visited by us; or

• 

the parent company financial statements are not in 
agreement with the accounting records and returns; or

•  certain disclosures of Directors’ remuneration specified by 

law are not made; or

•  we have not received all the information and explanations 

we require for our audit.

Christopher Pooles (senior statutory auditor) 
For and on behalf of BDO LLP, statutory auditor 
Reading 
United Kingdom 
24 March 2015

BDO LLP is a limited liability partnership registered in England 
and Wales (with registered number OC305127).

Futura AR2014 Proof 9.indd   30

25/03/2015   10:17:39

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

31

Group Statement of Comprehensive Income
For the year ended 31 December 2014

Revenue

Research and development costs

Administrative costs

Operating loss

Finance income

Loss before tax

Taxation 

Total comprehensive loss for the year attributable to owners of the  
parent company

Year ended
31 December
 2014
 £

Year ended
31 December
 2013
 £

 43,929

370,902

(2,365,678)

(1,976,322)

(1,205,078)

(926,123)

(3,526,827)

(2,531,543)

 48,257

9,534

(3,478,570)

(2,522,009)

 480,689

313,677

Notes

1.5

4

7

8

(2,997,881)

(2,208,332)

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

Basic and diluted loss per share (pence)

9

(3.35 pence)

(2.85 pence)

s
t
n
e
m
e
a
S

t

t

All amounts relate to continuing activities.

The notes on pages 35 to 54 form part of these Group financial statements.

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   31

25/03/2015   10:17:40

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
32

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Group Statement of Changes in Equity
For the year ended 31 December 2014

Share
 Capital
 £

Share
 Premium
 £

Merger
 Reserve
 £

 Retained
Losses
 £

 Total
 Equity
 £

Notes

At 1 January 2013

 154,896

 21,335,678

 1,152,165  (19,769,463)

 2,873,276

Total comprehensive loss for the year 

Share-based payment

Shares issued during the year

At 1 January 2014

Total comprehensive loss for the year 

Share-based payment

Shares issued during the year

Cost of share issues

At 31 December 2014

17

16

17

16

 –

 –

 –

 –

 723

 180,606

 –

 –

 –

(2,208,332)

 (2,208,332)

 141,499

 141,499

 –

 181,329

 155,619

 21,516,284

 1,152,165  (21,836,296)

 987,772

 –

 –

 –

 –

 42,426

 12,050,622

 –

 (538,171)

 –

 –

 –

 –

 (2,997,881)

 (2,997,881)

 177,043

 177,043

 –

 –

 12,093,048

 (538,171)

 198,045

 33,028,735

 1,152,165  (24,657,134)

 9,721,811

Share premium represents amounts subscribed for share capital in excess of nominal value, less the related costs of share issues.

Merger reserve represents the reserve arising on the acquisition of Futura Medical Developments Limited in 2001 via a share 
for share exchange accounted for as a group reconstruction using merger accounting under UK GAAP.

Retained losses represent cumulative net losses recognised in the Group Statement of Comprehensive Income. The total 
comprehensive loss for the year represents the total recognised income and expense for the year.

The notes on pages 35 to 54 form part of these Group financial statements.

Futura AR2014 Proof 9.indd   32

25/03/2015   10:17:40

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

33

Group Statement of Financial Position
As at 31 December 2014

Assets

Non-current assets

Plant and equipment

Total non-current assets 

Current assets

Inventories 

Trade and other receivables

Taxation

Cash and cash equivalents

Total current assets

Liabilities

Current liabilities

Trade and other payables

Total liabilities

Total net assets

Capital and reserves attributable to owners of the parent company

Share capital

Share premium

Merger reserve

Retained losses

Total equity 

As at 
31 December
 2014
 £

As at 
31 December
 2013
 £

Notes

10

11

13

 8

14

11,115

11,115

7,849

7,849

141,517

204,600

480,689

9,491,776

35,007

118,670

313,677

990,567

10,318,582

1,457,921

15

(607,886)

(477,998)

(607,886)

(477,998)

9,721,811

987,772

16

198,045

155,619

33,028,735

21,516,284

1,152,165

1,152,165

(24,657,134)

(21,836,296)

9,721,811

987,772

The Group financial statements were approved and authorised for issue by the Board on 24 March 2015.

The notes on pages 35 to 54 form part of these Group financial statements.

James Barder 
Chief Executive

By order of the Board

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   33

25/03/2015   10:17:40

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
34

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Group Statement of Cash Flows
For the year ended 31 December 2014

Cash flows from operating activities

Loss before tax

Adjustments for:

Depreciation

Finance income

Share-based payment charge

 Year ended
 31 December
 2014
£

 Year ended
 31 December
 2013
£

Notes

 (3,478,570)

 (2,522,009)

 10

 7

 17

 4,527 

 (48,257)

 3,783 

 (9,534)

 177,043

 141,499

Cash flows from operating activities before changes in working capital

 (3,345,257)

 (2,386,261)

Increase in inventories

Increase in trade and other receivables

Increase in trade and other payables

Cash used in operations

Income tax received

Net cash used in operating activities

Cash flows from investing activities

Purchase of plant and equipment

Interest received

Cash generated by investing activities

Cash flows from financing activities

Issue of ordinary shares

Expenses paid in connection with share issues

Cash generated by financing activities

Increase/(decrease) in cash and cash equivalents

Cash and cash equivalents at beginning of year

 11

 (106,510) 

 (27,783) 

 (58,524) 

 (3,750) 

 15

 129,888 

 143,045 

 (3,380,403)

 (2,274,749)

 313,677

 260,791

 (3,066,726)

 (2,013,958)

 10

 (7,793)

 (5,048)

 20,851 

 11,217 

 13,058

 6,169

 16

 12,093,048

 181,329

(538,171)

 –

 11,554,877

 181,329

 8,501,209

 (1,826,460)

 990,567

 2,817,027

Cash and cash equivalents at end of year

14

 9,491,776 

 990,567

The notes on pages 35 to 54 form part of these Group financial statements.

Futura AR2014 Proof 9.indd   34

25/03/2015   10:17:40

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
 
 
 
 
 
 
 
 
Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

35

Notes to the Group Financial Statements
For the year ended 31 December 2014

1. 

Accounting policies

1.1 Basis of preparation
The Group financial statements have been prepared and approved by the Directors in accordance with International 
Financial Reporting Standards (“IFRSs”) as adopted by the European Union.

The accounting policies set out below have been applied to all periods presented in these Group financial statements 
and are in accordance with IFRSs as adopted by the European Union, and International Financial Reporting 
Interpretations Committee (“IFRIC”) interpretations that were applicable for the year ended 31 December 2014.

1.2 going concern
The Group had cash balances of £9.49 million at 31 December 2014, with a net cash inflow of £8.50 million in  
the year.

The Group financial statements have been prepared on the going concern basis which assumes that the Group 
will continue in operational existence for the foreseeable future. The Group financial statements do not reflect any 
adjustments that would be required if they were to be prepared on a basis other than the going concern basis.

1.3 Accounting developments
The following new standards have been adopted in the year, however, the Directors do not expect them to have a 
material effect on the Group financial statements:

• 

IFRS 10 Consolidated Financial Statements

• 

IFRS 11 Joint Arrangements

• 

IFRS 12 Disclosure of Interests in Other Entities

• 

IAS 27 Separate Financial Statements

• 

IAS 28 Investments in Associates and Joint Ventures

•  Offsetting Financial Assets and Financial Liabilities (Amendments to IAS 32)

• 

Investment Entities (Amendments to IFRS 10, IFRS 12 and IAS 27)

•  Recoverable amounts disclosures for non-financial assets (Amendments to IAS 36)

•  Novation of Derivatives and Continuation of Hedge Accounting (Amendments to IAS 39)

The following new standards and interpretations, which are not yet effective and have not been adopted early in these 
financial statements, will or may have an effect on the Group’s future financial statements:

•  Defined Benefit Plans: Employee Contributions: Amendments to IAS 19 (effective for periods beginning on or after 

1 July 2014)

•  Accounting for Acquisitions of Interests in Joint Operations: Amendments to IFRS 11 (effective 1 January 2016)

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   35

25/03/2015   10:17:41

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
36

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Notes to the Group Financial Statements (continued)
For the year ended 31 December 2014

1. 

Accounting policies (continued)

•  Clarification of Acceptable Methods of Depreciation and Amortisation: Amendments to IAS 16 and IAS 38 (effective 

1 January 2016)

•  Equity Method in Separate Financial Statements (Amendments to IAS 27) (effective 1 January 2016)

•  Sale or contribution of assets between an investor and its associate or joint venture (Amendments to IFRS 10 and 

IAS 28) (effective 1 January 2016)

• 

IFRS 15 Revenue from Contracts with Customers (effective 1 January 2017)

• 

IFRS 9 Financial Instruments (effective 1 January 2018)

•  Disclosure Initiative: Amendments to IAS 1 (effective 1 January 2016)

1.4 Basis of consolidation
Where the Company has the power, either directly or indirectly, to govern the financial and operating policies of 
another entity or business, so as to obtain benefits from its activities, it is classified as a subsidiary. The Group financial 
statements present the results of the Company and its subsidiaries Futura Medical Developments Limited and Futura 
Consumer Healthcare Limited as if they formed a single entity (the “Group”). Intra-group transactions and balances are 
eliminated in preparing the Group financial statements.

1.5 revenue
Revenue comprises the fair value received or receivable for: exclusivity arrangements, consultancy fees, milestone 
income or royalties, net of value added tax.

The accounting policies for the principal revenue streams of the Group are as follows:

(i)  Exclusivity arrangements and similar agreements are recognised as revenue in the accounting period in which the 
related services, or required activities, are performed or specified conditions are fulfilled in accordance with the 
terms of completion of the specific transaction.

(ii)  Consultancy fees are recognised as revenue in the accounting period in which the revenue becomes receivable.

(iii)  Non-refundable milestone income is recognised as revenue in the accounting period in which the milestones are 
achieved. If any milestone income is creditable against royalty payments then it is deferred and released to the 
Group Statement of Comprehensive Income over the accounting periods in which the royalties would otherwise be 
receivable.

(iv)  Royalty income relating to the sale by a licensee of licensed product is recognised on an accruals basis in 

accordance with the substance of the relevant agreement and based on the receipt from the licensee of the 
relevant information to enable calculation of the royalty due.

1.6 leased assets
Leases which contain terms whereby the Group does not assume substantially all the risks and rewards incidental 
to ownership of the leased item are classified as operating leases. Operating lease rentals are charged to the Group 
Statement of Comprehensive Income on a straight-line basis over the lease term. The Group does not hold any assets 
under finance leases.

Futura AR2014 Proof 9.indd   36

25/03/2015   10:17:41

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

37

1.7 intangible assets
Research and development (“R&D”)
Expenditure incurred on the development of internally generated products is capitalised if it can be demonstrated that:

• 

it is technically feasible to develop the product for it to be sold;

•  adequate resources are available to complete the development;

• 

there is an intention to complete and sell the product;

• 

the Group is able to out-license or sell the product;

•  sale of the product will generate future economic benefits; and

•  expenditure on the project can be measured reliably.

Capitalised development costs are amortised over the periods in which the Group expects to benefit from selling the 
products developed but not exceeding five years. The amortisation expense is included in R&D costs recognised in 
the Group Statement of Comprehensive Income. The useful life and the value of the capitalised development cost 
are assessed for impairment at least annually. The value is written down immediately if impairment has occurred 
and the unimpaired cost amortised over the reduced useful life. The Directors consider that the criteria to capitalise 
development expenditure are not met for a product prior to that product being commercially launched in at least one 
country.

Development expenditure, not satisfying the above criteria, and expenditure on the research phase of internal projects 
are included in R&D costs recognised in the Group Statement of Comprehensive Income as incurred.

Patents and trademarks
The costs incurred in establishing patents and trademarks are either expensed or capitalised in accordance with the 
corresponding treatment of the development expenditure for the product to which they relate.

1.8 plant and equipment
Plant and equipment is initially recognised at cost, and subsequently at cost less accumulated depreciation and any 
accumulated impairment losses. Cost includes expenditure that is directly attributable to the acquisition of the items. 
Depreciation is charged to the Group Statement of Comprehensive Income at rates calculated to write off the cost, 
less estimated residual value, of each asset on a straight-line basis over their estimated useful lives.

The assets’ residual values and useful lives are determined by the Directors and reviewed and adjusted if appropriate 
at each Group Statement of Financial Position date.

1.9 impairment of non-financial assets
Assets that are subject to depreciation are reviewed for impairment on a half-yearly basis and when events or 
circumstances suggest that the carrying amount may not be recoverable. For the purpose of assessing impairment, 
assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash generating units). An 
impairment loss is recognised immediately in the Group Statement of Comprehensive Income for the amount by which 
the asset’s carrying amount exceeds its recoverable amount.

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   37

25/03/2015   10:17:41

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
38

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Notes to the Group Financial Statements (continued)
For the year ended 31 December 2014

1. 

Accounting policies (continued)

Recoverable amount is the higher of fair value, less disposal costs, and value in use. In assessing value in use, the 
estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current 
market assessments of the time value of money and the risks specific to the asset.

Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate 
of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that 
would have been determined had no impairment loss been recognised for the asset in prior periods. A reversal of an 
impairment loss is recognised immediately in the Group Statement of Comprehensive Income.

1.10 inventories
Inventories are initially recognised at cost, and subsequently at the lower of cost and net realisable value. Cost 
includes materials, related contract manufacturing costs and other direct costs. Cost is calculated using the first in, 
first out method. Net realisable value is based on estimated selling price, less further costs expected to be incurred to 
completion and disposal.

A provision is recognised immediately in the Group Statement of Comprehensive Income in respect of obsolete, slow-
moving or defective items, where appropriate.

1.11 financial instruments
Financial assets
The Group classifies its financial assets in the category of loans and receivables, comprising ‘trade and other 
receivables’ and ‘cash and cash equivalents’. They are recognised initially at fair value and subsequently at amortised 
cost using the effective interest rate method.

Trade and other receivables are recognised initially at fair value and are subsequently measured at amortised cost using 
the effective interest rate method, less an estimate made for impairment based on a review of all past due amounts at 
the year end. A provision for impairment of trade and other receivables is established when there is objective evidence 
that the Group will not be able to collect all amounts due. If an impairment loss is required the carrying amount of the 
trade or other receivable is reduced through the use of an allowance account and the amount of the loss recognised 
immediately in the Group Statement of Comprehensive Income in administrative costs.

Medium-term deposits, comprising sterling fixed rate deposits, with original maturities of more than twelve months are 
included in trade and other receivables.

Cash and cash equivalents are financial assets and comprise cash in hand and sterling fixed rate short-term deposits 
with original maturities of twelve months or less which are held by the Group so as to be available to meet short-term 
cash commitments.

The Group assesses at each Statement of Financial Position date whether there is objective evidence that a financial 
asset is impaired.

Financial liabilities
The Group’s financial liabilities comprise ‘trade and other payables’ recognised initially at fair value and subsequently at 
amortised cost using the effective interest rate method.

Futura AR2014 Proof 9.indd   38

25/03/2015   10:17:41

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

39

1. 

Accounting policies (continued)

1.12 Taxation
Income tax is recognised or provided at amounts expected to be recovered or to be paid using the tax rates and tax 
laws that have been enacted or substantively enacted at the Group Statement of Financial Position date. R&D tax 
credits are recognised on an accruals basis and are included as an income tax credit under current assets.

Deferred tax assets and liabilities are recognised where the carrying amount of an asset or liability on the Group 
Statement of Financial Position date differs from its tax base, except for differences arising on:

• 

• 

the initial recognition of an asset or liability in a transaction which is not a business combination and which at the 
time of the transaction affects neither accounting profit nor taxable profit; and

investments in subsidiaries and jointly controlled entities where the Group is able to control the timing of the 
reversal of the difference and it is probable that the difference will not reverse in the foreseeable future.

Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profits will be 
available against which the difference can be utilised.

The amount of the asset or liability is determined using tax rates that have been enacted or substantively enacted by 
the Group Statement of Financial Position date and are expected to apply when the deferred tax liabilities/(assets) are 
settled/(recovered). Deferred tax balances are not discounted.

Deferred tax assets and liabilities are offset when the Group has a legally enforceable right to offset current tax assets 
and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority on either:

• 

the same taxable group company; or

•  different group entities which intend to settle current tax assets and liabilities on a net basis, or to realise the assets 
and settle the liabilities simultaneously, on each future period in which significant amounts of deferred tax assets or 
liabilities are expected to be settled or recovered.

1.13 foreign currency translation
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the 
dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and 
from the translation at period end exchange rates of monetary assets and liabilities denominated in foreign currencies 
are recognised in the Group Statement of Comprehensive Income in the period in which they arise.

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   39

25/03/2015   10:17:41

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
40

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Notes to the Group Financial Statements (continued)
For the year ended 31 December 2014

1. 

Accounting policies (continued)

1.14 employee benefits
(i) Defined contribution plans
The Group provides retirement benefits to all employees and Executive Directors who wish to participate in 
defined contribution pension schemes. The assets of these schemes are held separately from those of the Group 
in independently administered funds. Contributions made by the Group are charged to the Group Statement of 
Comprehensive Income in the period in which they become payable.

(ii) Accrued holiday pay
Provision is made at each Group Statement of Financial Position date for holidays accrued but not taken at the salary 
of the relevant employee at that date. The expected cost of compensated short-term absence (i.e. holidays) is charged 
to the Group Statement of Comprehensive Income on an accruals basis.

(iii) Share-based payment transactions
The Group operates an equity-settled share-based compensation plan. For all share options awarded to employees, 
and others providing similar services, the fair value of the share options at the date of grant is charged to the Group 
Statement of Comprehensive Income over the vesting period. Non-market vesting conditions are taken into account 
by adjusting the number of equity instruments expected to vest at each Group Statement of Financial Position date 
so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of share 
options that eventually vest. There are no market vesting conditions. If the terms and conditions of share options are 
modified before they vest, the change in the fair value of the share options, measured immediately before and after the 
modification, is also charged to the Group Statement of Comprehensive Income over the remaining vesting period.

The proceeds received when share options are exercised, net of any directly attributable transaction costs, are credited 
to share capital (nominal value) and the remaining balance to share premium. All employee share option holders enter 
into an HM Revenue & Customs joint election to transfer the employers’ national insurance contribution potential 
liability to the employee, therefore no Group asset or liability arises.

(iv) Long-term incentive plan
The Group operates a long-term incentive plan for staff, the Executive Directors and the Chairman. The quantum of 
any awards receivable will depend on the Group achieving set milestones and the share price at the time relative to 
targets set in advance. The Group can exercise discretion in settling any award in equity or in cash.

1.15 finance income
Interest income is recognised on a time-proportion basis using the effective interest rate method.

1.16 critical accounting estimates and judgements
Critical accounting estimates, assumptions and judgements are continually evaluated by the Directors based on 
available information and experience. As the use of estimates is inherent in financial reporting, actual results could differ 
from these estimates.

Judgements
(i) Revenue recognition
Fees invoiced in respect of non-refundable milestones have been recognised as revenue in the Group Statement of 
Comprehensive Income in the period when all criteria for revenue recognition have been met.

Futura AR2014 Proof 9.indd   40

25/03/2015   10:17:41

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

41

1. 

Accounting policies (continued)

(ii) Intangible asset recognition
The Directors consider that the criteria to capitalise development expenditure are not met for a product prior to that 
product being commercially launched in at least one country.

(iii) Deferred tax recognition
The Directors consider that, given the current stage of development of the business, deferred tax assets should not be 
recognised before the Group is generating sufficient recurring royalty revenue.

estimates and assumptions
(iv) Useful lives of plant and equipment
Plant and equipment is amortised or depreciated over its useful life. Useful lives are based on the Directors’ estimates 
of the periods over which the assets will be used in developing revenue generating products and the estimates are 
reviewed annually for continued appropriateness. The estimated useful lives are between two and five years for 
computer equipment and between three and ten years for furniture and fittings. Changes to estimates can result in 
significant variations in the carrying value and amounts charged to the Group Statement of Comprehensive Income in 
specific periods.

(v) Fair value of financial instruments
The Group determines the fair value of financial instruments using valuation techniques which can be significantly 
affected by the assumptions used, including interest and discount rates and estimates of future cash flows.

(vi) Inventories
The Group reviews the net realisable value of its inventories on a half-yearly basis to provide assurance that recorded 
inventories are stated at the lower of cost or net realisable value. Factors that could impact realisable value include: the 
timing and success of future technological innovations in relation to product R&D, competitor and Government actions, 
supplier prices and economic trends.

(vii) Share-based payments
The Group operates an equity-settled share-based compensation plan as detailed in note 17. Employee (and similar) 
services received and the corresponding increase in equity are measured by reference to the fair value of the equity 
instruments as at the date of grant.

2.  

Financial risk management

2.1 financial risk factors
The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange rate risk, cash flow 
interest rate risk and fair value interest rate risk); credit risk and liquidity risk.

It is Group policy not to enter into speculative positions using complex financial instruments. The Group’s primary 
treasury objective is to minimise exposure to potential capital losses whilst at the same time securing favourable 
market rates of interest on Group cash deposits using money market deposits with banks. Cash balances used to 
settle the liabilities from operating activities are also maintained in current accounts which earn interest at variable 
rates.

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   41

25/03/2015   10:17:41

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
42

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Notes to the Group Financial Statements (continued)
For the year ended 31 December 2014

2.  

Financial risk management (continued)

(i) Market risk
Foreign exchange rate risk
The Group primarily enters into supplier contracts which are to be settled in sterling. However, some contracts involve 
other currencies including the US dollar and the euro. Where supplier contracts of more than £100,000 total value are 
to be settled in foreign currencies consideration is given to settling the sums to be paid through conversion of sterling 
deposits to the appropriate foreign currency holdings at the outset of the contract to minimise the risk of adverse 
currency fluctuations.

For contracts with smaller values the foreign exchange rate risk is not considered sufficient to require the establishment 
of foreign currency accounts unless specific circumstances are identified which warrant this.

At 31 December 2014 the Group had trade payables of £55,809 denominated in a foreign currency (31 December 
2013: £40,215).

Cash flow interest rate risk and fair value interest rate risk
The Group’s interest rate risk arises from short-term money market deposits. Deposits which earn variable rates of 
interest expose the Group to cash flow interest rate risk. Deposits at fixed rates expose the Group to fair value interest 
rate risk. The Group analyses its interest rate exposure on a dynamic basis.

The impact in the year ended 2014, of a defined interest rate shift of a 1% higher rate of interest earned per annum 
applied to the term deposits over the period of the deposit, on the post-tax loss for the year and net assets would have 
been £110,629 reduction/increase (2013: £21,608 reduction/increase).

The impact in the year ended 2014, of a defined interest rate shift of a 1% lower (or to zero) rate of interest earned per 
annum applied to the term deposits over the period of the deposit, on the post-tax loss for the year and net assets 
would have been £20,775 increase/reduction (2013: £11,149 increase/reduction).

(ii) Credit risk
Credit risk arises from cash and cash equivalents and deposits with banks and financial institutions as well as credit 
exposure in relation to outstanding receivables. The Group policy is to spread deposits over at least two institutions 
with investment grade A1 or better (Standard & Poor’s credit rating) and deposits are made in sterling only. The Group 
does not expect any losses from non-performance by these institutions.

(iii) Liquidity risk
Liquidity risk arises from the Group’s management of working capital. It is the risk that the Group will encounter 
difficulty in meeting its financial obligations as they fall due. Prudent liquidity risk management involves maintaining 
sufficient cash and cash equivalents and the monitoring of rolling forecasts of the Group’s liquidity reserve on the basis 
of expected cash flow.

The Group had trade and other payables at the Group Statement of Financial Position date of £607,886 (2013: 
£477,998) as disclosed in note 15, which fall due within one year.

Futura AR2014 Proof 9.indd   42

25/03/2015   10:17:41

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

43

2.  

Financial risk management (continued)

2.2 capital risk management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern 
in order to provide returns for equity holders of the Company and benefits for other stakeholders and to maintain an 
optimal capital structure to minimise the cost of capital.

2.3 fair value estimation
The Group uses amortised cost, using the effective interest rate method, to determine subsequent fair value, after initial 
recognition, for its financial instruments.

3. 

Segment reporting

The Group is organised and operates as one business segment. The main area of R&D continues to be in the field of 
innovative products for consumer healthcare using the Group’s advanced proprietary transdermal technology.

The Group manages any overseas R&D from the UK, the primary business segment. Segment revenue is based on 
the geographical location of the Group’s customers. Since there is currently only one business segment and one 
geographical segment, no separate segment reporting has been prepared.

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

4. 

Operating loss

Operating loss is stated after charging

Depreciation of plant and equipment (note 10)

Inventories consumed in R&D

Wages and salaries (note 5)

Operating lease costs: property

Loss on foreign exchange

l

a
i
c
n
a
n
i
F

 Year ended
 31 December
 2014
£

 Year ended
 31 December
 2013
£

 4,527

 41,317

 3,783

 6,868

 1,360,443

 1,229,672

 69,603

 68,151

 1,314

 5,398

Futura AR2014 Proof 9.indd   43

25/03/2015   10:17:41

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
44

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Notes to the Group Financial Statements (continued)
For the year ended 31 December 2014

4. 

Operating loss (continued)

The fees of the Group’s auditor, BDO LLP, for services provided are analysed below:

Audit services

Parent company

Subsidiaries

Tax compliance services

Parent company

Subsidiaries

Total fees

5.   Wages and salaries

 Year ended
 31 December
 2014
£

 Year ended
 31 December
 2013
£

27,500

7,500

1,000

5,000

26,000

4,000

900

4,350

41,000

35,250

The average monthly number of persons (including all Directors) employed by the Group during the year was 10  
(by category: R&D 4, administration 6) (2013: 10, by category: R&D 4, administration 6) and their aggregate 
emoluments were:

Wages and salaries

Social security costs

Other pension and insurance benefits costs

Total cash-settled emoluments

Accrued holiday pay

Share-based payment remuneration charge (note 17)

Total emoluments

All employees of the Group are employed by Futura Medical Developments Limited.

 Year ended
 31 December
 2014
 £

 Year ended
 31 December
 2013
 £

 953,830

 867,551

 120,064

 109,035

 115,050

 107,100

 1,188,944

 1,083,686

 (5,544)

 4,487

 177,043

 141,499

 1,360,443

 1,229,672

Futura AR2014 Proof 9.indd   44

25/03/2015   10:17:42

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

45

6. 

 Directors’ emoluments

Aggregate emoluments

Employer pension contributions

Subtotals per remuneration report (page 22)

Share-based payment remuneration charge

Employer’s national insurance charge

Total emoluments

 Year ended
 31 December
 2014
£

 Year ended
 31 December
 2013
£

710,384

655,439

45,497

64,830

755,881

720,269

110,866

97,265

80,063

89,861

964,012

890,193

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

Emoluments disclosed above include the following amounts in respect of the highest paid Director:

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Aggregate emoluments

Employer pension contributions

Subtotals per remuneration report (page 22)

Share-based payment remuneration charge

Employer’s national insurance charge

Total emoluments

Year ended
 31 December
 2014
£

Year ended
 31 December
 2013
£

243,161

205,230

9,409

26,318

252,570

231,548

48,384

30,418

34,879

28,044

331,372

294,471

There were no share options exercised by the Directors during the year. In 2013 two Directors exercised share options 
under the Group share option scheme and realised a combined gain of £19,182. In respect of the highest paid Director 
the realised gain in 2013 was £nil.

During the year, three Directors (2013: three Directors) participated in a private money purchase defined contribution 
pension scheme.

Emoluments for individual Directors are disclosed within the Remuneration Report on page 22.

Futura AR2014 Proof 9.indd   45

25/03/2015   10:17:42

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
46

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Notes to the Group Financial Statements (continued)
For the year ended 31 December 2014

7.  

Finance income

Interest receivable on fixed rate short-term deposits

8.  

Taxation

current tax

UK corporation tax credit reported in the Group Statement of  
Comprehensive Income

 Year ended
 31 December
 2014
£

 Year ended
 31 December
 2013
£

48,257

9,534

 Year ended
 31 December
 2014
 £

 Year ended
 31 December
 2013
 £

 480,689

 313,677

The tax assessed for the year is different from the standard rate of corporation tax in the UK.

The differences are explained below:

Loss on ordinary activities before tax

Loss on ordinary activities at an average standard rate of corporation tax  
in the UK of 20% (2013: 20%)

Expenses not deductible for tax purposes

Difference between depreciation and capital allowances

Other short-term timing differences

Unutilised tax losses

Tax relief on share options exercised

Additional relief attaching to R&D tax credit claims

UK corporation tax credit reported in the Group Statement of  
Comprehensive Income

 Year ended
 31 December
 2014
 £

 Year ended
 31 December
 2013
 £

 3,478,570

 2,522,009

 695,714

 504,402

 (481)

 653

 (36)

 253

 (36,795)

 (28,925)

 (354,615)

 (236,813)

 2,100

 12,384

 174,113 

 62,412 

 480,689

 313,677

The Group has tax losses of £17,272,460 (2013: £15,500,889) available for offset against future taxable profits.

Futura AR2014 Proof 9.indd   46

25/03/2015   10:17:42

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

47

8.  

Taxation (continued)

deferred tax
Deferred tax assets amounting to £3,475,177 (2013: £3,249,939) have not been recognised on the basis that their 
future economic benefit is not certain. Assuming a prevailing tax rate of 20% (2013: 20%) when the timing differences 
reverse, the unrecognised deferred tax asset comprises:

Depreciation in excess of capital allowances

Tax relief on unexercised share options

Other short-term timing differences

Unutilised tax losses

Year ended  
31 December 
2014  
£

Year ended  
31 December 
2013  
£

10,071

10,724

6,757

3,857

136,567

2,470

3,454,492

3,100,178

3,475,177

3,249,939

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

9. 

Loss per share (pence)

The calculation of the loss per share is based on a loss of £2,997,881 (2013: loss of £2,208,332) and on a weighted 
average number of shares in issue of 89,452,302 (2013: 77,591,370).

The loss attributable to equity holders of the Company for the purpose of calculating the fully diluted loss per share 
is identical to that used for calculating the basic loss per share. The exercise of share options, disclosed in note 17, 
or the issue of shares under the long-term incentive plan, would have the effect of reducing the loss per share and is 
therefore anti-dilutive under the terms of IAS 33 ‘Earnings per Share’.

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   47

25/03/2015   10:17:42

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
48

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Notes to the Group Financial Statements (continued)
For the year ended 31 December 2014

10. 

Plant and equipment

Cost

At 1 January 2014

Additions

Disposals

At 31 December 2014

Depreciation

At 1 January 2014

Charge for year

Disposals

At 31 December 2014

Net book value

At 31 December 2014

At 31 December 2013

Cost

At 1 January 2013

Additions

At 31 December 2013

Depreciation

At 1 January 2013

Charge for year

At 31 December 2013

Net book value

At 31 December 2013

At 31 December 2012

Computer 
Equipment 
£

Furniture
 and Fittings
£

Total
£

 59,958

 52,146

 112,104

 5,719

 2,074

 7,793

 (31,738)

 (1,119)

 (32,857)

 33,939 

 53,101

 87,040

 52,500

 51,755

 104,255

 4,233

 294

 4,527

 (31,738)

 (1,119)

 (32,857)

 24,995

 50,930

 75,925

 8,944

 7,458

 2,171

 391

 11,115

 7,849

Computer 
Equipment 
£

Furniture
 and Fittings
£

Total
£

 54,910

 52,146

 107,056

 5,048

 –

 5,048

 59,958 

 52,146

 112,104

 48,821

 51,651

 100,472

 3,679

 104

 3,783

 52,500

 51,755

 104,255

 7,458

 6,089

 391

 495

 7,849

 6,584

All fixed assets of the Group are held in Futura Medical Developments Limited.

Futura AR2014 Proof 9.indd   48

25/03/2015   10:17:43

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

49

11. 

Inventories

Raw materials and consumables

12. 

Financial instruments by category

31 December
 2014
 £

31 December
 2013
 £

141,517

35,007

The accounting policies for financial instruments have been applied to the line items below:

Assets as per Group Statement of Financial Position

Loans and receivables

Trade receivables (note 13)

Cash and cash equivalents (note 14)

Total loans and receivables

Liabilities as per Group Statement of Financial Position

Financial liabilities at amortised cost 

13. 

Trade and other receivables

Amounts receivable within one year:

Trade receivables

Other receivables

Prepayments and accrued income

31 December
 2014
 £

31 December
 2013
 £

–

12,000

9,491,776

990,567

9,491,776

1,002,567

 31 December
 2014
 £

 31 December
 2013
 £

395,645

186,503

31 December
 2014
 £

31 December
 2013
 £

–

111,350

93,250

12,000

27,307

79,363

204,600

118,670

Trade and other receivables do not contain any impaired assets. The Group does not hold any collateral as security 
and the maximum exposure to credit risk at the Group Statement of Financial Position date is the fair value of each 
class of receivable.

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   49

25/03/2015   10:17:43

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
50

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Notes to the Group Financial Statements (continued)
For the year ended 31 December 2014

14.  Cash and cash equivalents

Cash at bank and in hand

Sterling fixed rate short-term deposits 

15. 

Trade and other payables

Trade payables

Social security and other taxes

Accrued expenses and deferred income

31 December
 2014
 £

31 December
 2013
 £

176,914

63,835

9,314,862

926,732

9,491,776

990,567

31 December
 2014
 £

31 December
 2013
 £

395,645

186,503

40,187

48,973

172,054

242,522

607,886

477,998

16. 

Share capital

Authorised

31 December
 2014
Number

31 December
2013
Number

31 December
 2014
 £

 31 December
2013
£

Ordinary shares of 0.2 pence each

500,000,000

500,000,000

1,000,000

1,000,000

Allotted, called up and fully paid

31 December
 2014
Number

31 December
 2013
Number

31 December
 2014
 £

31 December
 2013
 £

Ordinary shares of 0.2 pence each

99,022,600

77,809,576

198,045

155,619

The number of issued ordinary shares as at 1 January 2013 was 77,447,946.

Futura AR2014 Proof 9.indd   50

25/03/2015   10:17:43

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

51

16. 

Share capital (continued)

During the year ended 31 December 2013, the Company issued shares of 0.2 pence each as follows:

Month

April 2013

April 2013

May 2013

Reason for issue

Share option exercise at 40.50 pence per share

Share option exercise at 56.25 pence per share

Share option exercise at 40.50 pence per share

September 2013

Share option exercise at 56.25 pence per share

September 2013

Share option exercise at 40.50 pence per share

October 2013

Share option exercise at 56.50 pence per share

December 2013

Non-Executive Director award at 58.15 pence per share

Gross 
Consideration
£

12,150

8,438

39,300

64,688

8,100

18,362

 30,291

 Shares  
Issued
Number

30,000

15,000

97,038

115,000

20,000

32,500

 52,092

181,329

361,630

The number of issued ordinary shares as at 1 January 2014 was 77,809,576.

During the year ended 31 December 2014, the Company issued shares of 0.2 pence each as follows:

Month

Reason for issue

Gross 
Consideration
£

 Shares  
Issued
Number

January 2014

Share option exercise at 56.25 pence per share

67,500

120,000

March 2014

Share placing at 57.00 pence per share

12,000,000

21,052,632

December 2014

Non-Executive Director award at 63.25 pence per share

 25,548

 40,392

12,093,048

21,213,024

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   51

25/03/2015   10:17:43

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
52

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Notes to the Group Financial Statements (continued)
For the year ended 31 December 2014

17. 

Share options

At 31 December 2014, the number of ordinary shares of 0.2 pence each subject to share options granted under the 
Company’s Approved and Unapproved Share Option Schemes were:

Exercise Period 

1 February 2009 – 31 January 2014

1 August 2011 – 31 July 2016

1 August 2012 – 31 July 2017

Exercise  
Price per  
Share
 Pence

 56.25

 24.25

 40.50

At  
1 January  
2014
Number

120,000

314,279

662,962

1 October 2013 – 30 September 2018

 56.50

827,500

1 October 2014 – 30 September 2019

 61.50

860,000

1 October 2015 – 30 September 2020

 71.50

950,000

 Grants
 During
 Year
 Number

 –

 –

 –

 –

 –

 –

1 October 2016 – 30 September 2021

 51.75

–

 1,240,000

Options 
Exercised
 Number

 (120,000)

 –

 –

 –

 –

 –

 –

At  
31 December 
2014
 Number

–

314,279

662,962

827,500

860,000

950,000

1,240,000

3,734,741

 1,240,000

 (120,000)

4,854,741

On 12 September 2014 share options over 1,240,000 new ordinary shares were granted to employees and a 
consultant (including Directors).

Details of share options exercised by employees in 2014, given in note 16, generated additional funds of £67,500 for 
the Group.

The share options outstanding at 31 December 2014 represented 4.9% of the issued share capital as at that date 
(2013: 4.8%) and would generate additional funds of £2,662,100 (2013: £2,087,900) if fully exercised. The weighted 
average remaining life of the share options was 57 months (2013: 59 months), with a weighted average remaining 
exercise price of 54.84 pence (2013: 55.90 pence).

The share options exercisable at 31 December 2014 totalled 2,664,741 (2013: 1,924,741) with an average exercise 
price of 50.33 pence (2013: 45.71 pence) and would have generated additional funds of £1,341,150 (2013: £879,750) 
if fully exercised.

The Group’s share option scheme rules apply to 4,199,741 of the share options outstanding at 31 December 2014 
(31 December 2013: 3,029,741) and include a rule regarding forfeiture of unexercised share options by a Director or 
employee upon the cessation of their employment (except in specific circumstances).

There were no market vesting conditions within the terms of the grant of the share options.

The Black–Scholes formula is the option pricing model applied to the grants of all share options made in respect of 
calculating the fair value of the share options.

Futura AR2014 Proof 9.indd   52

25/03/2015   10:17:44

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

53

17. 

Share options (continued)

Inputs to share option pricing model

Grant date

Number of shares under option

Share price as at date of grant

Option exercise price

31 December
 2014

31 December
 2013

12 September 23 September

 1,240,000

 950,000

 51.75 pence

 71.50 pence

 51.75 pence

 71.50 pence

Expected life of options: based on previous exercise history

 3 years

 3 years

Expected volatility: based on 50 day median fluctuations over 3 years

 42.96%

 42.72%

Dividend yield: no dividends assumed

 0%

 0%

Risk-free rate: yield on 3 year treasury stock as at date of grant

 1.24% p.a.

 0.95% p.a.

Outputs generated from share option pricing model

Fair value per share under option

Total expected charge over the vesting period

Recognised in the Group Statement of Comprehensive Income 

The share-based remuneration charge (note 5) comprises:

31 December
 2014

31 December
 2013

 15.71 pence

 21.37 pence

 £194,804

 £203,015

31 December
 2014
 £

31 December
 2013
 £

Share-based payments

 177,043

 141,499

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   53

25/03/2015   10:17:44

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
54

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Notes to the Group Financial Statements (continued)
For the year ended 31 December 2014

18. 

Pension costs

The pension charge represents contributions payable by the Group to independently administered funds which during 
the year ended 31 December 2014 amounted to £93,993 (2013: £86,746). Pension contributions payable one month 
in arrears at 31 December 2014 included in accrued expenses at the relevant Group Statement of Financial Position 
date totalled £4,139 (2013: £2,748).

19.  Commitments

At 31 December 2014 the Group had operating lease commitments in respect of property leases cancellable on one 
month’s notice of £5,829 (2013: £5,714).

20. 

Related party transactions

Related parties, as defined by IAS 24 ‘Related Party Disclosures’, are the wholly owned subsidiary companies, Futura 
Medical Developments Limited, Futura Consumer Healthcare Limited and the Board. Transactions between the 
Company and the wholly owned subsidiary companies have been eliminated on consolidation and are not disclosed.

key management compensation
The Directors represent the key management personnel. Details of their compensation and share options are given in 
note 6 and within the Remuneration Report on pages 20 to 24.

Futura AR2014 Proof 9.indd   54

25/03/2015   10:17:44

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

55

Parent Company Balance Sheet
For the year ended 31 December 2014

Company No. 04206001

Fixed assets

Investment

Current assets

Debtors – due within one year

Debtors – due after more than one year

Total debtors

Cash at bank and in hand

Total current assets

 As at
 31 December
 2014
 £

 As at
 31 December
 2013
 £

Notes

3

4

4

945,020

767,977

9,117

4,257

23,776,856

20,648,739

23,785,973

20,652,996

9,314,862

926,732

33,100,835

21,579,728

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Creditors: amounts falling due within one year

5

(13,307)

(41,043)

Net current assets

Total net assets

Capital and reserves

Called up share capital

Share premium account

Profit and loss account

Equity shareholders’ funds

33,087,528

21,538,685

34,032,548

22,306,662

6

7

7

198,045

155,619

33,028,735

21,516,284

805,768

634,759

34,032,548

22,306,662

These financial statements were approved and authorised for issue by the Board on 24 March 2015.

The notes on pages 56 to 58 form part of these parent company financial statements.

By order of the Board

James Barder 
Chief Executive

Futura AR2014 Proof 9.indd   55

25/03/2015   10:17:44

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
56

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Notes to the Parent Company Financial Statements
For the year ended 31 December 2014

1. 

Accounting policies

The parent company financial statements have been prepared under the historical cost convention and in accordance 
with UK GAAP.

share-based employee remuneration
The Company has no employees but does issue shares to satisfy share option awards made by its subsidiary 
company. The Company has applied Financial Reporting Standard 20 ‘Share-based Payment’ to all share options 
granted to employees of the subsidiary. The Company’s investment in the subsidiary is increased by the capital 
contribution equivalent to the fair value of the share-based payment charge incurred by the subsidiary.

Taxation
Current tax, including UK corporation tax, is provided at amounts expected to be paid (or recovered) using the tax 
rates and laws that have been enacted or substantively enacted by the balance sheet date.

There are no unutilised tax losses in 2014 (2013: £nil). A deferred tax asset in respect of unutilised tax losses has not 
been recognised on the basis that the future economic benefit was not certain.

2. 

Profit attributable to shareholders

As permitted by section 408 of the Companies Act 2006, no separate Company profit and loss account has been 
included in these financial statements. The Group loss for the year includes a loss after tax of £6,034 (2013: profit 
£127,111) which is dealt with in the financial statements of the Company. The total fees of the Company’s and Group’s 
auditor, BDO LLP, for services provided are analysed in note 4 to the Group financial statements.

3. 

Investment

The investment represents 100% of the issued ordinary shares in the subsidiary undertaking Futura Medical 
Developments Limited and its 100% subsidiary Futura Consumer Healthcare Limited both incorporated in England and 
Wales, and are stated at cost plus capital contribution to the subsidiary in respect of share-based payment charge, 
less any provision for impairment. The principal activity of the subsidiary companies is the research and development of 
pharmaceutical drugs and medical devices and their commercial exploitation. The results of the subsidiary companies 
are included in the Group financial statements on pages 31 to 54.

Cost

The addition in the year represents the share-based payment charge.

31 December 
2014
 £

31 December 
2013
 £

945,020

767,977

Futura AR2014 Proof 9.indd   56

25/03/2015   10:17:44

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

57

4. 

Debtors

Amounts receivable within one year: prepayments

Amounts receivable after more than one year:

31 December 
2014
 £

31 December 
2013
 £

9,117

4,257

Amounts owed by subsidiary

23,776,856

20,648,739

5. 

Creditors: amounts falling due within one year

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

Trade creditors

Accruals and deferred income

6. 

Called up share capital

Authorised

 31 December
 2014
£

 31 December
 2013
£

7,500

5,807

13,307

5,038

36,005

41,043

31 December
 2014
Number

31 December
2013
Number

31 December
 2014
 £

 31 December
2013
£

l

a
i
c
n
a
n
i
F

Ordinary shares of 0.2 pence each

500,000,000

500,000,000

1,000,000

1,000,000

Allotted, called up and fully paid

31 December
 2014
Number

31 December
 2013
Number

31 December
 2014
 £

31 December
 2013
 £

Ordinary shares of 0.2 pence each

99,022,600

77,809,576

198,045

155,619

Details of shares issued by the Company in the year are given in note 16 to the Group financial statements and details 
of share options outstanding are given in note 17 to the Group financial statements.

Futura AR2014 Proof 9.indd   57

25/03/2015   10:17:44

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
58

Futura Medical plc
Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com

Stock Code: FUM

Notes to the Parent Company Financial Statements (continued)

7. 

Reserves

At 1 January 2013

Retained profit for the year 

Share-based payment

Shares issued during the year

At 1 January 2014

Retained loss for the year 

Share-based payment

Shares issued during the year

Costs of share issues

At 31 December 2014

8. 

Related party transactions

Details are given in note 20 to the Group financial statements.

Share 
Premium
 Account
 £

Profit  
and Loss  
Account
£

 21,335,678

 366,149

 –

 –

127,111

 141,499

 180,606

 –

 21,516,284

 634,759

 –

 –

(6,034)

 177,043

 12,050,622

 (538,171)

 –

 –

 33,028,735

 805,768

Futura AR2014 Proof 9.indd   58

25/03/2015   10:17:45

23965.04   25 March 2015 10:15 AM    Proof 9

Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

www.futuramedical.com
Stock Code: FUM

59

Company Information

Non-Executive Chairman 
Chief Executive
Finance Director
Non-Executive Director
Non-Executive Director

Company number
04206001

Directors
John Clarke 
James Barder
Derek Martin 
Jonathan Freeman 
Lisa Arnold 

Audit Committee
Jonathan Freeman 
Lisa Arnold

Secretary and registered office
Derek Martin 
Futura Medical plc 
Surrey Technology Centre 
40 Occam Road 
Guildford 
Surrey 
GU2 7YG

Nominated adviser and broker
N+1 Singer 
1 Bartholomew Lane 
London 
EC2N 2AX

Principal solicitors
Memery Crystal LLP 
44 Southampton Buildings 
London 
WC2A 1AP

Remuneration Committee
Jonathan Freeman 
Lisa Arnold 
John Clarke

Auditors
BDO LLP 
Kings Wharf 
20–30 Kings Road 
Reading 
Berkshire 
RG1 3EX 

Patent attorneys
Withers & Rogers LLP 
4 More London Riverside 
London 
SE1 2AU

Principal bankers
Butterfield Private Bank 
99 Gresham Street 
London 
EC2V 7NG

Nominations Committee
Lisa Arnold 
Jonathan Freeman 
John Clarke

Registrars
Capita Registrars 
The Registry 
34 Beckenham Road 
Beckenham 
Kent 
BR3 4TU 

Public relations advisers
Buchanan Communications Limited 
107 Cheapside 
London 
EC2V 6DN

Investment managers
Royal London Asset Management Limited 
55 Gracechurch Street 
London 
EC3V 0UF

l

a
c
i
d
e
M
a
r
u
u
F

t

t

u
o
b
A

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
a
S

t

t

l

a
i
c
n
a
n
i
F

Futura AR2014 Proof 9.indd   59

25/03/2015   10:17:45

23965.04   25 March 2015 10:15 AM    Proof 9

 
 
 
Futura Medical plc

Annual Report and Accounts for the year ended 31 December 2014

Futura AR2014 Proof 9.indd   4

25/03/2015   10:17:48

23965.04   25 March 2015 10:15 AM    Proof 9

Surrey Technology Centre

40 Occam Road, Guildford,

Surrey, GU2 7YG

Telephone: +44 (0) 1483 685 670

Fax: +44 (0) 1483 685 671

Email: info@futuramedical.com

Web: www.futuramedical.com

Futura AR2014 Proof 9.indd   1

25/03/2015   10:17:48

23965.04   25 March 2015 10:15 AM    Proof 9