Quarterlytics / Healthcare / Biotechnology / Futura Medical plc

Futura Medical plc

fum · LSE Healthcare
Claim this profile
Ticker fum
Exchange LSE
Sector Healthcare
Industry Biotechnology
Employees 11-50
← All annual reports
FY2022 Annual Report · Futura Medical plc
Sign in to download
Loading PDF…
F

u

t

u

r

a

M

e

d

i

c

a

l

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

2

0

2

2

Futura Medical plc

Annual Report and 
Accounts 2022

 
 
 
 
 
Welcome to the 
Futura Medical

Annual Report 2022

WHAT WE DO

Futura Medical is a 
pharmaceutical company 
developing innovative 
products based on our 
proprietary, transdermal 
technology DermaSys®. 

Products are optimised for clinical 
efficacy, safety, mode of administration, 
patient and consumer convenience 
and are developed for the prescription 
and consumer healthcare markets as 
appropriate. 

Current therapeutic areas are sexual 
health and pain relief. Development 
and commercialisation strategies 
are designed to maximise product 
differentiation and value creation 
whilst seeking to minimise clinical 
and regulatory risk.

Futura has a proven track record in delivery and completion of Research and Development (“R&D”) 
projects up to value inflection points at which they are suitable for commercialisation partners.

INVESTMENT CASE

1   LONG-TERM VALUE CREATION FROM OUR 

LEAD PRODUCT MED3000

We are prioritising the development and regulatory approval of 
MED3000, our treatment for erectile dysfunction (“ED”), owing 
to its significant medium to long-term value creation potential 
in a large market where there is an unmet need for new 
treatment options. MED3000’s efficacy and safety has been 
shown in two Phase 3 clinical trials and MED3000 is approved 
in the EU, as a Class 2 medical device under the MDR EU 
Quality Management Certificate (“CE mark approval”) making 
it the first clinically proven, pan-European topical treatment 
for adult men with ED available without a doctor’s prescription 
(“OTC”). MED3000 has also been submitted for marketing 
authorisation to the US Food and Drug Administration (“FDA”).

3   CLINICAL DEVELOPMENT OF  
TREATMENTS IN MARKETS WITH 
SIGNIFICANT UNMET NEEDS

Our focus is on differentiated products, addressing areas of two 
large markets, sexual health and pain, seeking to solve unmet 
needs that will help improve patients and consumers’ lives. 
Our purpose is to enhance quality of life to enable our patients 
and consumers to enjoy their lives to the full whilst being 
ethical in all we do.

Read more about the 
US market for erectile 
dysfunction on page 18

Read more about our 
Sustainable Development 
Goals on page 27

2   ADVANCED PROPRIETARY TECHNOLOGY 

DERMASYS®

4   DE-RISKED STRATEGY WHICH FOCUSES  

ON RAPID ROUTES TO MARKET

We are exploiting the potential of our transdermal technology 
DermaSys® to innovate and develop topical treatments offering 
a fast onset of action and low systemic side effects. Our 
long-term strategy is to expand the product pipeline based 
on DermaSys®. Our products are underpinned by strong IP, 
usually specific to each product.

Read more about DermaSys® 
on page 4

Our lead product, MED3000, is a product that is or will be 
available over the counter, without a doctor’s prescription 
and has already received CE mark approval in Europe, which 
will provide in many non-EU countries a “fast-track” approval. 
MED3000 was also submitted for US FDA approval as an 
OTC medical device in October 2022. The USA is the largest 
potential market for ED over the counter and MED3000 
(subject to FDA approval) could be the first OTC product 
available. This regulatory strategy means that there is a 
lower development risk and shorter regulatory pathway to 
monetisation in many countries, especially the USA.

Read more about our 
strategy on page 16

5   DISTRIBUTION NETWORK BASED  

ON STRATEGIC PARTNERSHIPS

As a semi-virtual company we value our commercial 

partners and place much emphasis on selecting and 

establishing a network of licensing and distribution partners 

with brand building strength, healthcare credibility, regional 

infrastructure and marketing expertise for long-term 

distribution of MED3000 across the globe. We look for 

committed commercial partners who have the regulatory 

and commercial expertise as well as the tenacity, drive and 

enthusiasm to make our products a success.

Read more about our 

partnerships on page 12

6   EXPERIENCED  

MANAGEMENT TEAM

The management team has significant experience  

in researching and developing innovative products  

for the global consumer healthcare and prescription 

markets and has strengthened the Board’s business  

and commercial expertise as Futura moves into the  

next phase of MED3000’s commercialisation. 

Read more about governance 

at Futura on page 36

Our purpose is to 
enhance our patients 
and consumers’ 
quality of life to enable 
them to enjoy their 
lives to the full.”

JAMES BARDER
Chief Executive

5   DISTRIBUTION NETWORK BASED  
ON STRATEGIC PARTNERSHIPS
As a semi-virtual company we value our commercial 
partners and place much emphasis on selecting and 
establishing a network of licensing and distribution partners 
with brand building strength, healthcare credibility, regional 
infrastructure and marketing expertise for long-term 
distribution of MED3000 across the globe. We look for 
committed commercial partners who have the regulatory 
and commercial expertise as well as the tenacity, drive and 
enthusiasm to make our products a success.

Read more about our 
partnerships on page 12

6   EXPERIENCED  

MANAGEMENT TEAM

The management team has significant experience  
in researching and developing innovative products  
for the global consumer healthcare and prescription 
markets and has strengthened the Board’s business  
and commercial expertise as Futura moves into the  
next phase of MED3000’s commercialisation. 

Read more about governance 
at Futura on page 36

CONTENTS

STRATEGIC REPORT

Investment case 

Highlights 

DermaSys® at a glance

Product pipeline

Chairman’s Statement

Chief Executive’s Review

Our business model

Our strategy 

Key performance indicators 

Product Review – MED3000

Product Review – Other products

Financial Review

Key risks and mitigation

Sustainability Review

Our stakeholders

GOVERNANCE

Board of Directors 

Remuneration Committee Report 

Corporate Governance Statement  
by Non-Executive Chairman

Corporate Governance Report

Directors’ Report 

Audit Committee Report

FINANCIAL STATEMENTS

IFC

02

04

06

07

08

14

16

17

18

22

23

24

27

28

30

32

36

36

41

44

Independent Auditor’s Report to the Members of 
Futura Medical plc 

45

Consolidated Statement of Comprehensive Income  54

Consolidated Statement of Changes in Equity 

Consolidated Statement of Financial Position 

Consolidated Statement of Cash Flows 

Notes to the Consolidated Financial Statements 

Parent Company Balance Sheet 

Parent Company Statement of Changes in Equity 

55

56

57

58

77

78

Notes to the Parent Company Financial Statements  79

Company information 

82

0 1

INVESTMENT CASE

1   LONG-TERM VALUE CREATION FROM OUR 

LEAD PRODUCT MED3000

We are prioritising the development and regulatory approval of 

MED3000, our treatment for erectile dysfunction (“ED”), owing 

to its significant medium to long-term value creation potential 

in a large market where there is an unmet need for new 

treatment options. MED3000’s efficacy and safety has been 

shown in two Phase 3 clinical trials and MED3000 is approved 

in the EU, as a Class 2 medical device under the MDR EU 

Quality Management Certificate (“CE mark approval”) making 

it the first clinically proven, pan-European topical treatment 

for adult men with ED available without a doctor’s prescription 

(“OTC”). MED3000 has also been submitted for marketing 

authorisation to the US Food and Drug Administration (“FDA”).

3   CLINICAL DEVELOPMENT OF  

TREATMENTS IN MARKETS WITH 

SIGNIFICANT UNMET NEEDS

Our focus is on differentiated products, addressing areas of two 

large markets, sexual health and pain, seeking to solve unmet 

needs that will help improve patients and consumers’ lives. 

Our purpose is to enhance quality of life to enable our patients 

and consumers to enjoy their lives to the full whilst being 

ethical in all we do.

Read more about the 

US market for erectile 

dysfunction on page 18

Read more about our 

Sustainable Development 

Goals on page 27

2   ADVANCED PROPRIETARY TECHNOLOGY 

DERMASYS®

4   DE-RISKED STRATEGY WHICH FOCUSES  

ON RAPID ROUTES TO MARKET

We are exploiting the potential of our transdermal technology 

Our lead product, MED3000, is a product that is or will be 

DermaSys® to innovate and develop topical treatments offering 

available over the counter, without a doctor’s prescription 

a fast onset of action and low systemic side effects. Our 

and has already received CE mark approval in Europe, which 

long-term strategy is to expand the product pipeline based 

will provide in many non-EU countries a “fast-track” approval. 

on DermaSys®. Our products are underpinned by strong IP, 

MED3000 was also submitted for US FDA approval as an 

usually specific to each product.

Read more about DermaSys® 

on page 4

OTC medical device in October 2022. The USA is the largest 

potential market for ED over the counter and MED3000 

(subject to FDA approval) could be the first OTC product 

available. This regulatory strategy means that there is a 

lower development risk and shorter regulatory pathway to 

monetisation in many countries, especially the USA.

Read more about our 

strategy on page 16

Futura Medical plc Annual Report 2022STRATEGIC REPORTHighlights

MED3000 – REGULATORY
 ▶ Europe: MED3000, brand name Eroxon®, is 

the first pan-European topical treatment for 
erectile dysfunction (“ED”) available without 
the need of a doctor’s prescription and 
available over the counter (“OTC”).

 − In April 2022, Futura received approval for 
a UKCA mark for Eroxon®, supplementing 
the CE Mark approval received in 
April 2021.

 ▶ USA: In August 2022, Futura received highly 

positive results from the confirmatory 
Phase 3 clinical study (“FM71”) for MED3000 
for the treatment of ED, meeting all primary 
and secondary endpoints. 

 − Results demonstrated that MED3000 
presents an effective clinically proven 
treatment for ED with a rapid speed of 
onset and a favourable benefit versus risk 
profile ideally suited for OTC classification.

 − In October 2022, Futura filed a regulatory 

dossier with the US Food and Drug 
Administration (“FDA”), for marketing 
authorisation for MED3000 as De Novo 
Medical Device – with the potential to be 
the first major ED treatment available 
OTC in the USA. 

 ▶ Middle East: In December 2022, Futura 
announced that MED3000 had received 
marketing authorisation in three Middle 
Eastern countries including the United  
Arab Emirates (“UAE”).

MED3000 – COMMERCIALISATION  
AND MANUFACTURING
 ▶ Futura signed multiple commercial 
agreements across key markets. 

 − In March 2022, Futura entered into a 

licensing agreement with Menarini 
Korea, a wholly owned subsidiary of 
Menarini Group, for the exclusive rights to 
commercialise MED3000 in South Korea.

 − In May 2022, Futura entered into an 
exclusive licensing agreement with 
Cooper Consumer Health (“Cooper”) 
for the rights to commercialise Eroxon® 
throughout the European Economic Area, 
the United Kingdom and Switzerland. 

 − In December 2022, Futura formally 

commenced the search for a US partner 
ahead of planned FDA approval and 
continues to be engaged in several 
ongoing discussions.

 − Futura’s contract manufacturing supply 

chain is now ready for commercial 
production, with capacity for initial launch 
supplies of Eroxon® and beyond. 

0 2

 − In September 2022, the first production 
order of Eroxon® was received to fulfil 
initial launches through Futura’s 
European and UK distribution partner. 

 − First production orders for initial launches 
of Eroxon® in the Middle East, which are 
planned for 2023, were also received from 
its Middle Eastern distribution partner.

 ▶ In Q2 2022, as part of its overall IP protection 

strategy, Futura filed national patent 
applications considered necessary to protect 
the commercial interests of MED3000 in line 
with normal PCT filing procedures in all key 
ED markets. If successful, this will provide 
patent protection until 2040.

MED3000 ENVIRONMENTAL 
AWARENESS AND EDUCATION
 ▶ In October 2022, Futura attended the joint 
meeting of the Sexual Medicine Society of 
North America and the International Society 
of Sexual Medicine in Miami. 

 − An Advisory Panel meeting comprised of 
eight world-renowned experts discussed 
MED3000’s clinical data, its unique mode 
of action and how it could be used as a 
treatment alternative for ED. This panel 
acknowledged MED3000 as a potential, 
safe, fast-acting and effective treatment 
for addressing the medical unmet 
need of many men with ED without the 
requirement for a doctor’s prescription.

FINANCIAL HIGHLIGHTS
 ▶ Net loss of £5.85 million in period of which 
£4.13 million was related to R&D (2021: net 
loss of £4.96 million).

 ▶ Cash resources of £4.03 million. 

 ▶ £1.02 million tax credit refund due mid-2023.

 ▶ Current cash runway extends beyond initial 

Eroxon® launches expected over the next year 
and expected US regulatory approval in 2023.

POST PERIOD HIGHLIGHTS
 ▶ Formal production batches of Eroxon® 

successfully completed and initial retail and 
online launches of Eroxon® in Europe have 
now commenced with further manufacturing 
orders received. 

 ▶ MED3000 has been granted initial marketing 

authorisation in the Middle East, which 
now covers four Middle Eastern countries 
including the UAE. Further approvals are 
expected in 2023 alongside initial launches, 
where regulatory approval has been received, 
under the Eroxon® brand.

Highlights

 ▶ In February 2023, Futura presented MED3000 
data in a Poster presentation at the European 
Society for Sexual Medicine Congress in 
Rotterdam.

 − The Poster presented the positive FM71 
Phase 3 study results, announced in 
August 2022.

 − There was an Eroxon® stand at the congress 
where good interest was received from 
congress attendees who welcomed the new 
innovation in ED. 

 ▶ In March 2023, Futura announced that MED3000 
was under active review with the FDA, including 
a recent meeting, regarding US marketing 
authorisation. As a regular part of its review 
process, the FDA asked some additional questions 
and requested some non-clinical confirmatory 
data, to which the Company has provided a full 
response and the requested confirmatory data 
to enable the FDA to complete its review. Based 
on the FDA’s published target review period 
guidelines to include time to review the newly 
provided information, grant of the De Novo 
request is now expected to be achieved in  
Q2 2023.

0 3

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

F
u
t
u
r
a
M
e
d
c
a

i

l

l

p
c
A
n
n
u
a

l

R
e
p
o
r
t
2
0
2
2

 
 
 
 
 
 
DermaSys® at a Glance

Futura Medical is an innovative 
R&D company. We are experts in 
transdermal delivery and the science 
of the skin. We have developed an 
advanced proprietary and patented 
transdermal technology, DermaSys®.

APPLYING SKIN SCIENCE TO DELIVER 
NOVEL TOPICAL TREATMENTS
Our core strength lies in our research and 
development capabilities in the field of topical 
formulations and transdermal delivery. Futura’s 
unique technology, expertise and know 
how, enables targeted and rapid delivery of 
active pharmaceutical ingredients and GRAS 
(“Generally Recognized As Safe”) ingredients 
onto and through the skin to the required site 
of action with a high level of safety. We take 
off-patent, generic molecules and ingredients 
and offer improvements over existing products 
or create novel indications with compelling 
commercial potential. This means that our 
products are highly differentiated in their 
markets whilst avoiding the risks normally 
associated with the development of new 
molecules and with a potentially shorter 
regulatory pathway. We protect this valuable 
IP and ensure that we maximise both the 
strength of our patents’ protection and their 
duration.

0 4

At the core of DermaSys®

Unique combinations 
of skin penetration and 
permeation enhancers

With active  
drug

Non-drug 
action

Targeted and rapid 
delivery through 
the skin
The combination of 
solvent components 
and permeation 
enhancers increases 
skin penetration and 
permeation to drive the 
active through the skin 
to the site of action.

Local targeted 
physical action 

The combination 
of volatile solvent 
components creates an 
evaporative and novel 
action that stimulates 
nerve endings and 
creates a physical 
action.

DERMASYS® AND THE PROCESS BEHIND 
OUR UNIQUE FORMULATIONS 
Our unique patented technology DermaSys® 
is designed to deliver clinically proven effective 
medical treatments via the skin. 

DermaSys® is a versatile and bespoke 
technology. Each gel is uniquely formulated 
using the DermaSys® platform with 
penetration and permeation enhancer 
components tailored for each product to suit 
the specific therapeutic indication, desired 
speed of onset and duration of action. Such 
targeted delivery offers an optimised profile 
in terms of dose, onset time and duration of 
effect as well as an improved safety profile 
reducing the risk of side effects. Each product 
is formulated to maximise its benefits for 
patients and consumers. Each new unique 
formulation offers the opportunity for 
additional patent applications and potential 
patent protection.

The gels we develop are versatile, clear and 
provide effective and local topical application 
to the required site of action. For our ED 
treatment, MED3000, this translates into a 
fast-acting treatment for erectile dysfunction 
with an excellent safety profile. For CBD100 this 
translates into a uniquely stable cannabidiol 
formulation with effective penetration for 
enhanced therapeutic benefits.

DermaSys® process

PROPRIETARY 
DERMASYS® 
TECHNOLOGY
Combined with 
Futura’s know-
how and expertise 
in formulation

TARGET  
PRODUCT 
PROFILE 
To deliver unique 
benefits to 
patients and  
consumers

Gel specifically  
tailored and 
formulated

MED3000
 ▶ Fast onset of 

action

CBD100

 ▶ Highly effective 
skin penetration 

 ▶ Duration of 

 ▶ Rapid permeation 

action to suit the 
natural length of 
intercourse

 ▶ Excellent safety 

profile

to the site of 
action

 ▶ Superior stability

0 5

Futura Medical plc Annual Report 2022STRATEGIC REPORTProduct Pipeline

Futura Medical is developing innovative products for 
two large markets, sexual health and pain. We have 
products in late-stage development, with MED3000 
being the lead product.

MED3000 pipeline stage

Development

Regulatory

Distribution 
agreements

Launch

EU

Middle 
East

Brazil/ 
Mexico

USA

Asia

MED3000 approved as a 
medical device in the EU 
(“CE mark approval”). 

UKCA mark approval 
received in April 2022.*

Licensing deal 
signed with 
Cooper

Initial retail and 
online launches 
commenced

Initial launches 
planned in H2 
2023

Regulatory submissions made 
to regulators.

Approval received in four 
countries.

Licensing deal 
signed with 
Labatec

Regulatory submissions made to 
regulator in Mexico.

Licensing deal 
signed with m8

Regulatory dossier submitted 
in October 2022 with potential 
approval anticipated in Q2 2023.

Discussions 
ongoing

Regulatory submissions made 
to regulators.

Licensing deal 
signed with 
Menarini for 
South Korea

Successful completion  
of Phase 3 FM71 study.

Discussions being held 
with regulators to clarify 
regulatory pathways and 
scope of additional work.

*  The UKCA (UK Conformity Assessed) marking is a new UK product marking that is used for goods being placed on the market in Great Britain (England, Wales 

and Scotland). It covers most goods which previously required the CE marking. 

Development stage for other products

CBD100 Topical cannabidiol formulation

Joint venture collaboration. Early development stage 
completed. IP application filed. Advisers retained to 
explore commercial opportunities.

TPR100

Topical diclofenac pain relief gel

Scientific advisory meeting held with MHRA confirming the need 
of a Phase 3 study to support the improved skin permeation 
including potential superior efficacy claims. Exploring the feasibility 
of a clinical study to satisfy the Phase 3 requirements for both UK 
and US approval. Development currently on hold. 

0 6

 
 
Chairman’s Statement

With initial commercialisation 
now underway, our focus 
remains on execution in an 
exciting market segment.”

JOHN CLARKE
Non-Executive Chairman

Futura continues to transform into a potentially high 
growth Company now in commercialisation phase 
and poised for first reported revenues in 2023.

In 2021 we expanded the Board’s international 
commercial consumer expertise with the 
appointment of Jeff Needham and Andrew Unitt as 
Board Directors. They have, in conjunction with the 
entire Futura team, brought their considerable OTC 
market expertise and exceptional skills in strategic 
development and business management to bear in 
a multitude of ways. This covers the full breadth of 
activities that go hand in hand with the launch of 
an exciting and innovative product such as: working 
with and supporting partners’ marketing, patient 
and physician awareness and education efforts, 
ensuring seamless manufacturing and supply with 
an eye on future demand for Eroxon®/MED3000 
and a focus on commercial partnering, particularly 
in terms of first gaining FDA approval and then 
leveraging this de-risking event to optimise a US 
partnering deal.

The USA is the biggest potential OTC market for 
ED treatments, and we are committed to achieving 
success there, particularly with an innovative product 
that has demonstrated the ideal characteristics for 
an OTC treatment and a rapid speed of onset which 
could vastly improve access to treatment for the 
22 million men suffering from ED1, particularly with 
mild to moderate ED. Whilst some hurdles still exist 
with regards to the US FDA granting marketing 
authorisation and Eroxon® launching commercially 
in the USA, we are confident that we will be able to 
successfully execute on the strategic objectives and 
make Eroxon® available to consumers.

2022 was a busy year for execution. I would like to 
thank Futura’s shareholders for their continued 
support and Futura’s employees for their unstinting 
efforts in driving forward the progress of the 
Company.

JOHN CLARKE
Non-Executive Chairman 

1.   2021 JSB Partners estimate based on US Census International 

Programs Population by age groups and “Prevalence of erectile 
dysfunction: Massachusetts Male Aging Study”, 1987 ± 1989; 
source Kleinman et al. J Clin Epidemiol 2000.

0 7

Futura Medical plc Annual Report 2022STRATEGIC REPORTChief Executive’s Review

A year of regulatory progress 
and commercial activities for 
MED3000, as we prepared for 
initial launches of Eroxon® which 
commenced in March 2023.”

JAMES BARDER
Chief Executive

COVID-19 UPDATE
Futura Medical monitored closely the constantly 
evolving situation in relation to the COVID-19 
pandemic and all necessary steps were taken to 
maintain the integrity of the Company’s assets 
and the health and well-being of our employees. 
We have supported our staff to work from home 
and implemented a COVID secure workplace 
with thorough risk assessments updated as and 
when Government guidance changes. 

2022 has been another strong year, building on the 
transformational progress and momentum achieved 
during 2021. The two major highlights were our 
partnering deal for the commercialisation of Eroxon® 
in the EEA, the UK and Switzerland with Cooper 
Consumer Health (“Cooper”), a leading European 
independent self-care organisation, and delivering 
highly positive data from the confirmatory “FM71” 
Phase 3 study of MED3000 in ED. 

In May 2022 we were excited to announce the 
exclusive licensing agreement with Cooper, for 
the rights to commercialise Eroxon® throughout 
the European Economic Area (“EEA”), the United 
Kingdom (“UK”) and Switzerland. As part of our 
close strategic partnership and in line with our 
expectations, we are pleased to confirm that from 
1 April 2023 Eroxon® became available in our first 
market in “bricks and mortar” stores and retail 
pharmacies, supported by marketing and advertising 
with a second launch to follow shortly. Eroxon® is also 
available online throughout Europe.

As the retail roll-out around Europe continues and 
gains momentum, we will provide high level updates 
but would like to remind our shareholders that for 
commercial reasons our distribution partners may 
ask us not to disclose launch timings and some 
learnings from individual markets. However, we look 
forward to reporting revenues for the first time with 
our interim results in September 2023.

Eroxon® is the agreed brand name in certain 
regions such as the EU whereas MED3000 
continues to be the internal code name used 
by Futura as well as when referring to countries 
where regulatory approval or commercial 
distribution agreements have not yet been 
achieved.

Futura now has a strong and expanding distribution 
platform in place for regions outside the key US 
market. Having signed two commercial agreements 
in 2022, adding to those from 2021, Futura now 
has licensing agreements in place in key markets 
throughout the EEA, the UK, Switzerland, the Gulf 
Co-operation Council (“GCC”) region, Latin America 
and South Korea. 

As announced in September 2022, Co-High 
Investment Management Limited has been unable 
to deliver on the key development and regulatory 
milestones previously set out in the agreement 
which both companies entered into in March 2021 
and matters have not progressed. As the awareness 
of MED3000 spreads within the pharmaceutical 
industry we continue to receive growing interest 
from a number of other potential parties for the 
commercialisation of MED3000 in South East Asia, 
including China as well as other countries where 
MED3000 is not yet out-licensed. Our priority 
remains the US OTC market, as the biggest potential 
ED market in the world, nevertheless discussions 
are also ongoing elsewhere and we look forward to 
providing shareholders with updates in due course.

Marketing authorisation has now been received 
in four Middle Eastern countries and initial 
launches are now planned in the Middle East in 
the second half of 2023. Our partners are taking 
a measured and controlled approach, which we 
fully endorse, in launching this new product, and 
there will undoubtedly be some learnings given the 
sensitivities around the need for, and purchasing of, 
an ED treatment. We must be mindful of these to 
ensure we position Eroxon® in the most appropriate 
way in different countries and diverse cultures, as 
this will enable us to maximise the success of future 
launches of such a truly innovative and accessible 
product. 

0 8

With regards to manufacturing, the first production 
runs of Eroxon® have been completed and have been 
successfully delivered, enabling initial launches as 
planned. In addition, a number of other orders are 
in the process of being manufactured. It is essential 
that Futura has a robust supply chain, and we are 
currently evaluating additional manufacturers in 
both Europe and the USA to provide greater supply 
certainty and inter-manufacturer competition, as 
well as additional capacity based on both Futura 
and commercial partners’ sales projections moving 
forwards. 

As the initial launches and strategic scale-up of 
commercialisation of Eroxon® continue in 2023, we 
hope to be able to transform the lives of ED sufferers 
around the world with our novel fast-acting OTC 
treatment.

Results from the FM71 study were in line with data 
generated in the previous 1,000 patient, “FM57” 
Phase 3 clinical study and broadly comparable with 
data from a “real world” home use study conducted 
by one of Futura’s distribution partners. Safety 
and tolerability data were highly positive, with no 
serious adverse events recorded in any subjects on 
MED3000 and overall, a highly favourable side effects 
profile. All primary and secondary endpoints were 
achieved at 24 weeks, notably showing a clinically 
important improvement in erectile function across 
mild, moderate and severe ED sufferers, as well 
as statistically significant improvement in erectile 
function compared to baseline. Furthermore, a 
secondary endpoint showing a 10-minute onset of 
action was met, demonstrably faster than the well-
known US prescription oral medication used in a 
comparator treatment arm of the study.

Accumulated MED3000 clinical data demonstrates 
that the product presents an effective treatment 
option with a rapid onset of action and a favourable 
risk versus benefit profile ideally suited to men 
with mild to moderate ED. MED3000 is expected to 
provide an alternative to existing ED treatments, that 
require a doctor’s prescription, for those men seeking 
fewer systemic side-effects, and a spontaneous 
intercourse experience. 

Data from this confirmatory clinical study, FM71, 
alongside additional data from FM57, supports 
the US regulatory submission for MED3000 as a 
medical device for ED treatment. In March 2023, 
Futura announced that MED3000 was under active 
review with the FDA, including a recent meeting, 
regarding US marketing authorisation. As a regular 
part of its review process, the FDA asked some 
additional questions and requested some non-
clinical confirmatory data to which the Company has 
provided a full response and requested confirmatory 
data to enable the FDA to complete its review. 
Based on the FDA’s published target review period 
guidelines to include time to review the newly 
provided information, grant of the De Novo request is 
now expected to be achieved in Q2 2023.

Achieving FDA approval remains a critical focus as 
it will significantly de-risk MED3000 and optimise 
the negotiating position as discussions regarding US 
commercialisation rights progress. 

In early 2023, Futura personnel, alongside 
representatives from our commercial partners, 
attended the European Society for Sexual Medicine 
Congress in Rotterdam where we presented clinical 
data on MED3000. We co-hosted an Eroxon® 
stand and were pleased with the positive interest 
from congress attendees who welcomed the new 
innovation in ED. It is an exciting prospect that we are 
bringing a truly unique and differentiated treatment 
option to the market.

The Company is currently fully focused on achieving 
MED3000 FDA approval and US launch, however 
post approval, our attention will move towards the 
next stage of innovation as we look to extend the 
Eroxon® pipeline and grow the business further.

2023 is going to be an exciting and pivotal year 
for the Company, with several further significant 
milestones expected, including first reported 
revenues and we look forward to providing further 
updates to shareholders as Eroxon® is launched in 
a growing number of countries and we continue to 
sign further commercial agreements and expand our 
business globally.

OPERATIONAL REVIEW
DERMASYS® – FUTURA MEDICAL’S INNOVATIVE, 
PROPRIETARY PATENTED TRANSDERMAL 
TECHNOLOGY PLATFORM
Futura’s unique patented technology DermaSys® is 
designed to deliver clinically proven effective medical 
treatments via the skin.

DermaSys® is a versatile and bespoke technology. 
Each product is uniquely formulated using the 
DermaSys® platform with volatile solvent component 
formulations tailored for each product to suit the 
specific therapeutic indication and desired speed of 
onset and duration of action. Such targeted delivery 
offers an optimised profile in terms of dose, onset 
time and duration of effect, as well as an improved 
safety profile reducing the risk of side effects. Each 
product is formulated to maximise its benefits 
for patients and consumers. Each new unique 
formulation offers the opportunity for additional 
patent applications and potential patent protection.

MED3000 – FUTURA’S NOVEL, FAST-ACTING 
TOPICAL GEL FORMULATION FOR THE 
TREATMENT OF ERECTILE DYSFUNCTION (“ED”) 
MED3000 is CE marked in Europe and UKCA marked 
in the UK, as a clinically proven topical treatment for 
adult men with ED that helps men get an erection 
within 10 minutes. Studies have shown MED3000 to 
be an effective treatment for ED with an excellent 
safety profile. MED3000 has a unique physical 
evaporative mode of action which the Company 
believes stimulates nerve endings in the glans penis 
to cause an erection.

Faster than ‘on-demand’ oral tablet 
phosphodiesterase-5 inhibitors (“PDE5i’s” – oral 
treatments for the treatment of ED such as Viagra®, 
Levitra ® and Cialis ® and their generic equivalents), 
MED3000 has significant benefits allowing 
spontaneous rather than pre-planned sexual 
intercourse.

0 9

Futura Medical plc Annual Report 2022STRATEGIC REPORTChief Executive’s Review

The prevalence of ED disrupts the lives of at least 
one in five men globally1 with around 22 million men 
suffering ED in the USA and 20 million men in the 
UK, France, Italy, Spain and Germany2. There has 
been little innovation in ED treatments for nearly 
two decades and many patients continue to suffer 
dissatisfaction with existing treatments. The US 
market, in particular, continues to evolve following 
the expiry of the PDE5i’s patent protection and the 
advent of subscription services such as For Hims and 
Go Roman which offer a branded concierge service 
for ED prescription medicines online. This increased 
affordability of generic PDE5i’s is driving volumes, 
especially in the USA which has increased by 85% 
between 2018 and 20203. 

US market research conducted in 2022 by Ipsos 
and commissioned by Futura has confirmed that 
even with increasing volumes, the requirement of a 
doctor’s prescription remains both an economic and 
emotional barrier to use: US patients spend between 
US$600 and US$3,500 per annum on ED treatments, 
when taking into account both prescription costs 
and doctors’ visits not covered by insurance4. 
This reconfirms the significant opportunity that 
MED3000 represents with OTC availability. 

Futura’s objective of OTC status as a clinically proven 
treatment for ED for MED3000, particularly in the 
USA, continues to be a top priority given the limited 
availability of OTC PDE5i’s around the world. 

In January 2022 BfArM’s (the Federal Institute for 
Drugs and Medical Devices in Germany) Expert 
Committee for Prescription rejected the prescription 
to OTC reclassification of sildenafil (50mg) for oral use 
to treat ED. Sildenafil currently has OTC status only in 
Ireland, New Zealand, Norway, Poland, and the UK. 

In March 2022, the Office for Registration of Medicinal 
Products, Medical Devices and Biocidal Products 
approved the prescription to OTC reclassification of 
Adamed Pharma’s Tadalafil Maxon (10 mg) in Poland. 
Similarly, a proposal for OTC availability of Tadalafil 
10 mg is believed to be under consideration by the 
Medicines and Healthcare products Regulatory 
Agency (“MHRA”) in the UK. 

1.  EMA, Withdrawal assessment report for Viagra, 2008

2.  2021 JSB Partners estimate based on US Census International 

Programs Population by age groups and “Prevalence of erectile 
dysfunction: Massachusetts Male Aging Study”, 1987 ± 1989; source 
Kleinman et al. J Clin Epidemiol 2000.

3.  Manufacturers’ Selling Prices, IQVIA 2020 market data 

4. Ipsos research commissioned by Futura, 2022

1 0

CONTINUING REGULATORY AND COMMERCIAL 
PROGRESS FOR MED3000
CE marked as Class 2 medical device from the EU 
Notified Body and UKCA marked (following Brexit), 
Futura’s novel, fast-acting topical gel formulation 
MED3000 is the first clinically proven topical 
treatment for adult men with ED available without a 
doctor’s prescription that helps men get an erection 
within 10 minutes. 

The CE mark approval of MED3000 from the EU 
Notified Body paves the way for approval in many 
countries around the world, including in Latin 
America, the Middle East, Africa and the Far East 
regions, with many countries considering “fast-track” 
review based on recognition of the EU CE mark. 

USA - the largest potential OTC ED  
market globally
In October 2022, Futura filed an application for 
marketing authorization as a De Novo Medical 
Device, presenting the case that MED3000 is an 
effective clinically proven treatment for ED with a 
10-minute onset of action and a favourable benefit 
versus risk profile ideally suited for OTC classification. 
This followed positive results achieved in the FDA 
required, confirmatory, Phase 3 clinical trial, FM71, 
designed to provide supplementary efficacy data to 
the previously reported Phase 3 clinical study FM57.

The submission of the marketing application has 
opened the pathway for commercialisation of 
MED3000 in the USA, the biggest potential OTC ED 
market worldwide, with our key differentiator of a 
clinically proven treatment for ED with a rapid speed 
of onset.

FM71 – Highly positive results with all primary 
and secondary endpoints achieved
In August 2022, Futura announced positive results 
from FM71, in line with data generated in FM57 and 
broadly comparable with a recent “real world”, home 
use study conducted by one of Futura’s distribution 
partners. 

FM71 was a multi-centre, randomised, open-label, 
home use, parallel group, clinical investigation of 
MED3000 compared to a well-known US prescription 
oral medication. The trial design and clinical 
endpoints were agreed with the FDA and the trial 
used gold standard, internationally accepted clinical 
trial endpoints in ED.

FM71 investigated the efficacy and safety of 
MED3000 in 96 male subjects clinically diagnosed 
with a mix of mild, moderate and severe ED against 
baseline (pre-treatment).

FM71 results demonstrated that MED3000 presents 
an effective clinically proven treatment for ED with a 
10-minute onset of action and a favourable benefit 
versus risk profile ideally suited for OTC classification. 

MED3000 has the opportunity to provide an 
alternative option to existing ED treatments, 
that require a doctor’s prescription, for those 
patients seeking fewer systemic side effects and a 
spontaneous intercourse experience. It also provides 
an important treatment option for those patients 
who are currently precluded from using current 
prescription treatments such as those men taking 
nitrate medication.

FM71 also included pre-agreed FDA criteria for 
proving a rapid onset of action. Data demonstrated 
a highly statistically significant improvement, 
P<0.001, at 10 minutes where subjects noticed an 
erection. The comparator product, a well-known 
US prescription oral medication, did not meet the 
criteria at the same time point. Oral ‘on demand’ 
tablets typically take 30-60 minutes to work and 
therefore a claim regarding MED3000’s rapid onset 
of action represents a significant advancement in 
therapy over existing oral ‘on-demand’ treatments. 

USA Regulatory status
Following the successful FM71 study results, Futura 
filed an application for marketing authorization of 
MED3000 as a De Novo Medical Device, presenting 
the case that MED3000 is an effective clinically 
proven treatment for ED with a rapid onset of action 
and a favourable benefit versus risk profile ideally 
suited for OTC classification, without the need for a 
doctor’s prescription.

The FDA has now confirmed that the dossier is under 
formal review having passed the initial technical 
screen, and the application is now undergoing 
further review. In March 2023, Futura announced that 
MED3000 was under active review with the FDA, 
including a recent meeting, regarding US marketing 
authorisation. As a regular part of its review process, 
the FDA asked some additional questions and 
requested some non-clinical confirmatory data to 
which the Company has provided a full response 
and the requested confirmatory data to enable the 
FDA to complete their review. Based on the FDA’s 
published target review period guidelines to include 
time to review the newly provided information, 
grant of the De Novo request is now expected to be 
achieved in Q2 2023.

In anticipation of FDA approval, Futura is actively 
seeking a US commercial partner and is engaged in 
several ongoing active discussions. Further updates 
will be provided in due course.

1 1

Futura Medical plc Annual Report 2022STRATEGIC REPORTChief Executive’s Review

Brazil and Mexico – m8 Pharmaceuticals Inc 
(“m8”)
Specialty biopharmaceutical company m8 has the 
rights to exclusively develop and commercialise 
MED3000 in Brazil and Mexico, the two biggest 
countries and healthcare markets in Latin America. 
The agreement is for an initial term of 15 years. 
m8 will be responsible for all costs related to the 
regulatory approval and marketing of the product. 
Futura will provide reasonable ongoing technical 
support for OTC product development and 
commercialisation. 

China and South East Asia 
As previously referenced, our prospective Chinese 
partner, Co-high is unable to deliver on key 
development and regulatory milestones previously 
set out in the agreement which was announced 
in March 2021. Futura is continuing to explore 
alternative options and has received interest from 
several potential parties for the commercialisation of 
MED3000 in South East Asia including China. South 
East Asia and China remain a significant commercial 
opportunity, although further clinical trials will be 
required, as previously disclosed. 

US commercialisation strategy
In line with the Board’s US commercialisation 
strategy, following the successful completion of 
FM71 and the FDA dossier submission completed 
in October 2022, Futura commenced the search 
for a US commercial partner through its specialist 
corporate advisers. Futura has also received a 
number of enquiries regarding commercialisation 
opportunities for MED3000 for the key US market, 
and the Board, along with its advisers, is focused 
on securing the best options in order to maximise 
long-term value and sustainable revenues, whilst 
minimising risk for Futura’s shareholders.

MED3000 – COMMERCIALISATION  
AND LAUNCH PLANS

Multiple commercial agreements  
in key markets
Futura is establishing a network of licensing and 
distribution partners with strength in brand building, 
pharmaceutical credibility, regional infrastructure 
and marketing expertise for long-term distribution of 
MED3000 across the globe.

With multiple commercial agreements in key 
markets, Futura is continuing to expand its strong 
network of licensing and distribution partners and 
initial launches have commenced under the brand 
name Eroxon® in March 2023 with further launches 
planned through the remainder of 2023 and beyond.

European Economic Area, United Kingdom 
and Switzerland – Cooper Consumer  
Health (“Cooper”)
In May 2022, Futura announced an exclusive 
licensing agreement with Cooper, a leading 
European independent self-care organisation, for 
the rights to commercialise MED3000 throughout 
the EEA, the UK and Switzerland. Under the terms 
of the agreement, Futura received an initial upfront 
payment, and will receive undisclosed cumulative 
sales milestone payments. The agreement is for 
an initial term of five years complying with EU 
competition law.

Futura will remain legal manufacturer and will be 
responsible for the supply of MED3000, through its 
third-party contract manufacturers. 

South Korea – Menarini Korea Limited 
(“Menarini Korea”)
In March 2022, Futura announced that it had entered 
into a licensing agreement with Menarini Korea, 
a wholly owned subsidiary of Menarini Group, for 
the exclusive rights to commercialise MED3000 in 
South Korea. Under the terms of the agreement, 
Menarini will be responsible for all costs related 
to the regulatory approval and marketing of the 
product in the region, including a clinical bridging 
study if necessary. Futura will provide reasonable 
technical support for product development and 
commercialisation and received an upfront payment 
and will supply MED3000 from Futura’s third-party  
contract manufacturers. Menarini is now in 
discussions with the Korean regulator relating to  
the marketing authorisation of Eroxon®.

Gulf Co-operation Council (“GCC”) region and 
Middle East – Labatec Pharma (“Labatec”)
Swiss-based specialty pharma company Labatec has 
the rights to exclusively commercialise MED3000 in 
the GCC region as well as Jordan, Lebanon and Iraq. 
The initial licence agreement term is for eight years 
with the ability to extend for successive two-year 
terms by mutual consent.

1 2

MANUFACTURING
Manufacturing scale-up was completed in H2 2022 
with sufficient production capacity on-stream to 
meet projected initial demand and beyond. First 
commercial manufacturing orders have been 
received. Options for additional manufacturing sites 
to increase supply chain robustness continue to 
progress. MED3000 supply is ISO 13485 accredited 
with a competitive cost of goods and has an 
approved 42-month shelf-life in Europe, giving 
significant distribution flexibility, mindful of transport 
times between the country of manufacture and final 
country of sale. 

INTELLECTUAL PROPERTY: PATENTS, 
TRADEMARKS AND EXCLUSIVELY SUPPLIED, 
CRITICAL INGREDIENTS
Futura’s corporate strategy is to develop layers 
of protection around its products, in particular 
MED3000. The Company continues to work with 
specialist patent and trademark advisers to further 
refine and optimise this strategy. In line with normal 
PCT filing procedures, MED3000 patents are now 
filed in all major ED markets considered necessary 
to protect the commercial interests of MED3000. A 
request to the European Patent Office was made in 
August 2021 for examination of the MED3000 patent 
application and in Q2 2022 it confirmed the novel 
and inventive nature of the application, which is 
required before a patent can be granted, although 
further review continues.

EDUCATION AND OUTREACH ON ERECTILE 
DYSFUNCTION AND MED3000
In October 2022, Futura held an Advisory Panel 
meeting at the Sexual Medicine Society of North 
America (“SMSNA”) in Miami, USA. The Panel was 
comprised of eight world-renowned experts in 
Sexual Medicine from the USA, Europe, UK and 
Brazil who convened to discuss MED3000’s clinical 
data, its unique mode of action and how it could be 
used as a treatment alternative for ED. MED3000 
was acknowledged by the Advisory Panel as a 
potentially safe, fast-acting and effective treatment 
for addressing the unmet medical need of ED via 
OTC. Two members of the Panel, Professor Hellstrom 
and Dr Glina recorded their specific thoughts on how 
MED3000 might be of benefit to patients. The video 
can be accessed via the Futura Medical website  
www.futuramedical.com.

In February 2023, Futura presented clinical data 
on MED3000 as part of a Poster presentation at 
the European Society for Sexual Medicine (“ESSM”) 
Congress in Rotterdam, highlighting the recent, 
confirmatory FM71 Phase 3 study results. The 
Company co-hosted an Eroxon® booth with its 
distribution partners and received strong interest 
from a number of congress attendees who 
welcomed the new innovation in the ED sector.

Futura is delighted with the feedback from 
attendees, which very much echoed the sentiment 
seen at the 2022 advisory meeting. 

RESEARCH AND DEVELOPMENT
Futura is committed to delivering long-term and 
sustainable value to the Company allowing a long-
lasting growth franchise to be built around MED3000 
and DermaSys® formulated products.

Whereas Futura’s priority remains the approval and 
subsequent successful launch of MED3000 in major 
markets throughout the world, Futura aims to build 
a significant MED3000 franchise across sexual health 
by leveraging and expanding its unique knowledge 
and expertise in underserved and new categories in 
sexual health, building upon market research already 
undertaken to identify product extensions and 
potentially new market segments for OTC products. 

OUTLOOK
Futura is pleased and excited by the progress made 
in accomplishing its strategic objective of creating a 
global network of distribution partners with strength 
in brand building, pharmaceutical credibility, 
infrastructure and marketing expertise, for long-term 
profitable distribution of MED3000 across the world.

We are delighted that the initial launch of MED3000 
under the brand name Eroxon® has recently 
commenced and look forward to further launches 
through our distribution partners as soon as 
practicable after regulatory approval allows. 

We are also firmly focused on gaining marketing 
authorisation in the key market of the USA in the 
near term to enable the marketing of MED3000 as a 
clinically proven topical treatment for ED with a rapid 
speed of onset and without the need for a doctor’s 
prescription. 

Thank you for your continued support of Futura 
Medical.

On behalf of the Board

JAMES BARDER 
Chief Executive Officer

1 3

Futura Medical plc Annual Report 2022STRATEGIC REPORTOur Business Model

KEY RESOURCES

HOW WE CREATE VALUE

People
 ▶ Highly experienced and 

motivated team focused on 
innovative solutions

 ▶ Team of 30 consultants used 
for their specialist knowledge 
and leadership in the field

 ▶ Strong results driven culture 

and teamwork

Expertise and innovation
 ▶ Highly efficient patented 
proprietary transdermal 
technology

 ▶ Semi-virtual structure with 
outsourcing optimised to 
maximise expertise and 
minimise overhead cost

Strong leadership
 ▶ Experienced management 

team with expertise in 
researching and developing 
innovative products as well 
as business and commercial 
acumen in the global 
consumer healthcare and 
prescription markets 

O U T S

COUR ING

te r
p
  o p er ngati
n
a

ise com nbi e
o m

wd 
del

hit

 a 

D

&

R

  e x
l e

T
C
A
P
M

I

d
n
t a
n
e
i
t
a
p
g
n
d
n
a

s
d
e
e
n
r
e
m
u
s
n
o

i

t

s

r

c

e

d

n

U

P

r

o
v
e
n

i

n
n
o
v
a
t
io
n

E
X
P
E
R
T
I
S
E

s

t

e

a r k

U

nderstandi

ng o mr  
u

MARKET

 DY A
N

S

CM I

Outsourcing – R&D expertise combined with a lean 
operating model
Semi-virtual model using in-house specialist expertise in Clinical 
Development, Regulatory and Chemistry, Manufacturing and 
Controls (“CMC”), Quality and Supply Chain to lead strategy and 
co-ordinate the outsourcing of key activities with highly regarded 
subcontractors and manufacturers and a range of experienced 
consultants.

Expertise – Proven innovation
Expertise in optimising formulations of molecules and excipients to 
ensure a rapid and targeted action and to minimise side effects.

Market dynamics – Understanding our markets
Our lead asset MED3000 in particular is well positioned to address 
the unmet needs in the erectile dysfunction market. Our products 
address growing demand in sexual health and pain relief driven by 
long-term trends such as ageing populations, increase in conditions 
such as obesity, stress and anxiety, increasing prosperity and 
expectations from patients and consumers for a high quality and 
enjoyable life. Not only are people living longer but they want to live 
an active, enjoyable and fulfilled lifestyle for longer. Products such as 
MED3000 are well placed to accommodate such demands.

Impact – Understanding patient and consumer needs
In sexual health, current treatments do not meet the needs of many 
ED sufferers who are looking for a fast-acting and well tolerated 
treatment that can help restore spontaneity and intimacy back into 
their relationship. ED can also contribute to low confidence and self-
esteem and have a significant impact on male mental health.

1 4

 
 
 
CREATING VALUE  
FOR OUR KEY  
STAKEHOLDERS

Patients and sufferers
Erectile dysfunction and chronic 
pain can be debilitating and 
have a detrimental impact on 
day-to-day life, leading to low 
self-esteem, relationship issues 
and limiting day-to-day activities. 
Our products focus on improving 
quality of life to enable patients 
and consumers to enjoy their 
lives to the full.

Shareholders
Our aim for MED3000 is to 
achieve long-term sustainable 
value for our shareholders. By 
prioritising resources, we aim to 
deliver additional value to our 
shareholders, maximising value 
for Futura from the over the 
counter opportunity MED3000 
represents. This is being 
achieved by gaining regulatory 
approval as an effective clinically 
proven treatment for erectile 
dysfunction without the need 
of a doctor’s prescription, in 
particular in the USA, and 
through building a strong  
global network of licensing  
and distribution partners.

MAXIMISING VALUE

FUTURA IS EVOLVING TO MEET THE  
NEXT PHASE OF ITS GROWTH AND  
SUPPORT THE COMMERCIALISATION  
OF MED3000

BUILDING A  
DISTRIBUTION 
NETWORK AROUND  
THE WORLD

DEVELOPING ITS 
INFRASTRUCTURE AND  
MANUFACTURING  
CAPABILITIES

TO SUCCESSFULLY LAUNCH MED3000

AS WE EXECUTE THE COMMERCIALISATION OF MED3000 
OUR AMBITION AND FOCUS IS TO BUILD A GLOBAL 
DISTRIBUTION NETWORK AND CONTINUE TO  
ACCELERATE COMPANY GROWTH TOWARDS  
LONG-TERM, SUSTAINABLE REVENUES.

Commercialising our products
With the approval in the EU, UK and some Middle Eastern 
countries of MED3000 as a medical device available without 
a prescription and with potential approval as an OTC medical 
device in the USA, we have and continue to focus our efforts 
on finding the best commercial options and partners, with 
our attention focused on the USA. We are building our 
infrastructure, expertise and capabilities which, combined 
with building a strong distribution network around the world 
and a strong brand identity will underpin the successful 
commercialisation of MED3000. 

Five licensing deals have been signed for key regions including 
Europe, the Middle East and South America, as part of our 
plans to build a global network of licensing and distribution 
partners with brand building strength, healthcare credibility 
and regional infrastructure and marketing expertise for long-
term distribution of MED3000 across the globe. Our strategy 
is to work with committed commercial partners who have the 
regulatory and commercial expertise as well as the drive and 
enthusiasm to make MED3000 a success.

1 5

Futura Medical plc Annual Report 2022STRATEGIC REPORTOur Strategy

Our strategy is to develop our portfolio of innovative products for 
two large market categories, sexual health and pain, and then 
partner at the optimum time to generate most value.

This strategy is aligned with the well-publicised demographic changes of ageing populations, increasing 
prosperity, the increased demand from patients and consumers who expect to lead a full and active life well 
into their later years, their natural desire for an improved and enjoyable quality of life and our expectations 
that overall patient demand and spending will increase as a result. The objective is to develop products such 
that each on its own has the potential to generate significant annual revenues.

2022 PRIORITIES AND PERFORMANCE

2023 FOCUS

1

2

3

4

5

Successful completion of Phase 3 study FM71 and 
submission to the US FDA as an OTC medical 
device in October 2022. 

Signed agreement with Cooper Consumer 
Health for the rights to Eroxon® in the EEA, the 
UK and Switzerland. Commenced discussions for 
the licensing and distribution rights for the USA.

Supported our commercial partners in their 
own submissions to local regulatory bodies in 
the Middle East, South America and Asia with 
regulatory approvals in four countries to-date.

Expanded our quality, supply chain, 
manufacturing and commercial capabilities to 
supply and support our commercial partners in 
their launches with first production orders. 

Giving ED sufferers access to MED3000 as quickly 
as possible and increasing awareness of the 
product amongst ED KOLs.

1

2

3

4

5

Approval of MED3000 by the US FDA as 
an OTC medical device in Q2 2023. 

First launches of MED3000 under the 
brand name Eroxon® in Europe with 
further launches planned in 2023, with 
first revenues reported.

Sign further agreements for key 
markets and countries worldwide – with 
the USA being the main focus – to build 
a strong global network of licensing and 
distribution partners and a strong brand 
identity for MED3000.

Continue to support our commercial 
partners in their own submissions to 
local regulatory bodies and in their 
launch preparations.

Expand our supply chain and 
manufacturing capabilities to increase 
supply chain robustness and capacity.

1 6

Key Performance Indicators

The Directors consider the successful achievement of 
development, licensing and commercialisation milestones 
and the number of products under development (beyond 
the evaluation stage) to be the major drivers of value creation 
for the Group. 

There are other financial and non-financial key performance indicators (“KPIs”) which the Directors use 
as a measure of the Group’s performance.

NON-FINANCIAL MEASURE – 
HEADCOUNT

RESEARCH AND DEVELOPMENT

7

7

2

3

3

GROUP CASH
£4.03m

2022

£4.03m

2021

£10.37m

Given the funding requirements of the business to ensure 
completion of the development programmes, cash is considered 
to be a key metric. In 2022, the Company continued to operate 
without generating any revenues as it prepared for initial launches 
of MED3000 whilst completing the FM71 study and submitting 
the dossier to the US FDA for marketing authorisation.

RESEARCH AND DEVELOPMENT COSTS
£4.13m

7

2022

2021

CENTRAL

2

2022

2021

1

EXECUTIVE DIRECTORS

2022

2021

£4.13m

£3.77m

3

2022

2021

We invest in Research and Development (“R&D”) to generate 
future revenue and value from our assets. The increase in 2022 is 
related to the finalisation of the MED3000 FM71 study and scale-
up activities relating to the MED3000 manufacturing ahead of 
anticipated launches over the next year.

The Group is focused on the 
development of its lead asset 
MED3000 and retaining a tight 
control on costs.

ADMINISTRATION AND CENTRAL  
OVERHEAD SPEND
£2.74m

2022

2021

£2.74m

£2.09m

We operate as a “semi-virtual” company and keep tight control of 
central costs. The spend was broadly in line with the previous year 
and demonstrates our commitment to keep central costs low. 
As we move towards commercialisation of MED3000, additional 
costs relating to marketing and supply chain were incurred as we 
support our partners ahead of launches in 2023. Some one-off 
costs relating to fees associated with the conclusion of MED3000 
commercial deals were also incurred in the year.

1 7

Futura Medical plc Annual Report 2022STRATEGIC REPORTProduct Review – MED3000

MED3000 (brand name Eroxon® throughout 
the EU) is a treatment applied directly to the 
glans (head) of the penis for 15 seconds. It is 
fast-acting, helping men get an erection within 
10 minutes and easy to use helping to restore 
spontaneity and intimacy in the relationship. 
As a topically applied gel, men with erectile 
dysfunction (“ED”) or their partners can apply it 
as part of foreplay. 

MED3000 generates a rapid cooling and recovery 
warming action, promoting a sensory stimulation 
of the nerves on the glans penis leading to fast 
smooth muscle relaxation, tumescence and erection. 
MED3000 works rapidly to help achieve and maintain 
an erection whilst offering an excellent safety profile. 

Our product review on MED3000 should be read in 
conjunction with the Chief Executive’s Review on 
pages 8 to 13 which gives a detailed overview of the 
current status of MED3000. This section focuses on 
the findings from the Ipsos US market research, 
the results of the FM71 clinical study for FDA dossier 
submission and our focus on building a global 
distribution network. Eroxon® is the agreed brand 
name in certain regions such as the EU, whereas 
MED3000 continues to be the internal code name 
used by Futura as well as when referring to countries 
where regulatory approval or commercial distribution 
agreements have not yet been achieved.

KEY INSIGHTS FROM THE IPSOS  
US MARKET RESEARCH 
In 2022 Futura commissioned independent market 
research from Ipsos in the USA1. With oral PDE5i’s 
going generic in the USA in recent years, the 
Company wanted to understand what impact this 

had on the erectile dysfunction market and  
on attitudes towards MED3000 (branded Eroxon®  
in the research) as well as ensure the Company had 
the most up to date market insights before engaging 
with potential US licensing and distribution partners. 
Ipsos conducted extensive research talking to both 
doctors and ED sufferers before conducting an online 
survey with 400 ED sufferers and 100 female partners. 

KEY LEARNINGS FROM THE IPSOS US 
MARKET RESEARCH
 ▶ Research was very aligned with previous research 

conducted by Ipsos on behalf of Futura with 
strong interest and purchase intent.

 ▶ Strong positive reactions to the Eroxon® concept 
from men, women and doctors with speed of 
onset the key benefit for consumers.

 ▶ Overall cost of treatment (drug costs and 

healthcare charges) remains high between 
US$600 and US$3,500 per annum for most men 
on ED treatment.

 ▶ Availability of low-cost generics has not eroded the 
opportunity for Eroxon® with peak sales achieved 
at US$5 retail. 

 ▶ Partners want to play a key role in treatment with 
high levels of interest from female partners in 
using Eroxon® and buying Eroxon® themselves.

Even with increasing volumes and low-cost 
availability of oral PDE5i’s, the requirement for a 
doctor’s prescription remains both an economic and 
emotional barrier to treatment for ED sufferers.

1.   Data on file

SOME OF THE OTHER RESEARCH 
FINDINGS

 ▶ Top 3 concerns amongst ED sufferers using oral 
PDE5i’s were: “it does not work as well as I would 
like”, “it takes too long to work/requires planning”, 
“the side effects concern me/are unacceptable”.

 ▶ 1 in 4 times an ‘on demand’ oral PDE5i’s is taken 

men do not then attempt intercourse. 

 ▶ 81% of female partners would probably/definitely 

buy Eroxon®.

 ▶ 90% of ED sufferers would probably/ definitely buy 

Eroxon® if their partner brought it home.

1 8

 
FM71 – SUCCESSFUL PHASE 3 CLINICAL TRIAL SUPPORTED OUR US 
REGULATORY DOSSIER SUBMISSION

FM71 CLINICAL TRIAL STUDY DESIGN
Phase 3, 24-week multicentre, comparative, randomised, open-label, home use, parallel group study in 96 
subjects with mild, moderate or severe ED from Eastern Europe and the USA. 

Subjects pre-screening

Run-in period to establish degree of patient’s 
erectile dysfunction (“Baseline”)

MED3000 
N=50

Comparator product* 
N=50

Follow-up visit

4 weeks  
run-in 
period

24 weeks  
treatment 
period

1 week 
follow-up 
period

 *  Comparator product was a well-known US prescription oral medication.

FM71 STUDY DEMONSTRATED CLINICAL EFFICACY AND SAFETY

CLINICALLY PROVEN EFFICACY OVER A  
24 WEEKS PERIOD

 ▶ Primary efficacy endpoints agreed with FDA  

both met

 ▶ Secondary endpoint related to fast onset  

of action met

 ▶ At 24 weeks 61% of MED3000 subjects 

exceeded the MCID1

 ▶ MCID is the Minimal Clinically Important 
Difference which is an outcome measure 
that would be noticeable to a patient and 
be of clinical relevance. An overall MCID of 
a four-unit change over baseline is used by 
KOLs as a threshold for success in ED clinical 
studies and was used by FDA as a primary 
endpoint.

Mean IIEF-EF change from baseline at 
4, 8, 12, 16, 20 and 24 weeks for MED3000 

25

20

15

10

5

0

MCID1
F
E
-
F
E

I
I
e
g
a
r
e
v
A

Primary
Endpoint 2

EXCELLENT SAFETY PROFILE 

 ▶ Very favourable side-effect profile versus 
comparator product (a well-known US 
prescription oral medication)

 ▶ No serious adverse events recorded in any 

patients on MED3000

 ▶ No known drug interactions

 ▶ Potential use in ED sufferers using nitrate, 

alpha-blocker and antihypertensive 
medications

 ▶ No local side-effects in female partners 

Adverse 
Events - 
Men

Headache

Back pain

Non-cardiac 
chest pain 

Nausea 

Local side 
effects

MED3000 
Subjects 

MED3000 
Total AEs

Comparator 
Product 
Subjects

Comparator 
Product 
Total AEs 

2 (4%) 

0 (0%)

0 (0%)

2 (4%)

1 (2%)

2

0

0

2

1

9 (19%)

2 (4%)

2 (4%) 

0 (0%) 

0 (0%)

18

2

42

0

0

Week 4

Week 8 Week 12 Week 16 Week 20 Week 24

Baseline IIEF-EF

Change from Baseline IIEF-EF

1.  MCID is the minimal clinically important difference  

2.  All occurred in African-American subjects on the 

2022
(4 IIEF-EF units), Rosen et al 2011.

£4.03m

comparator product.

2021

£10.37m

1 9

Futura Medical plc Annual Report 2022STRATEGIC REPORT 
 
Product Review – MED3000

Results from the FM71 study were in line with data generated in the previous Phase 3 clinical study used to 
support the EU CE Mark approval and broadly comparable with data from a “real world” home use study 
conducted by one of Futura’s distribution partners. Safety and tolerability data were highly positive with overall 
a highly favourable side effect profile. All primary and secondary endpoints were achieved at 24 weeks and the 
secondary endpoint showing a 10-minute onset of action was met. 

Data from this confirmatory clinical study, FM71, alongside additional data from FM57 was used to support the 
US regulatory submission to the FDA for MED3000 as a medical device for ED treatment.

Read more about the submission to the FDA in 
the Chief Executive’s Review on page 11.

SIGNIFICANT PROGRESS IN BUILDING A GLOBAL DISTRIBUTION 
NETWORK WITH A STRONG BRAND IDENTITY

COMMERCIAL LICENSING STATUS

NORTH AMERICA
26 million ED sufferers
300 million doses

EUROPE
33 million ED sufferers
355 million doses
Cooper (EEA, UK  
and Switzerland)

ASIA*

150 million ED sufferers

170 million doses

Menarini KR (South Korea)

SOUTH/CENTRAL 
AMERICA
37 million ED sufferers
630 million doses
m8 (Brazil/Mexico)

Pantone 485 C

Read more about our licensing and 
distribution partners in the Chief Executive’s 
Review on pages 8 to 13.

Pantone 7622 C

GCC/MENA
12 million ED sufferers
400 million doses
Labatec SA (GCC, Jordan, 
Lebanon and Iraq)

*Excludes Indian subcontinent
Data sources: Data on doses from IQVIA, standard units, 2020; Data on ED sufferers from 2021 JSB Partners estimate 
based on US Census International Programs Population by age groups and “Prevalence of erectile dysfunction: 
Massachusetts Male Aging Study”, 1987 ± 1989 (n=1626); source Kleinman et al. J Clin Epidemiol 2000.

2 0

* Pack from our licensing and distribution partner in Europe

In March 2023 Eroxon® was launched online across 
Europe marking a milestone for the brand and 
the Company. This was followed in April 2023 with 
the first launch in Belgium in retail pharmacies 
supported with marketing and promotional 
advertising, with other countries expected in the 
coming months. 

Futura is committed to delivering long-term and 
sustainable value to the Company allowing a long-
lasting growth franchise to be built around MED3000 
either under the Eroxon® brand or potentially an 
alternative brand depending on regulatory and 
commercial circumstances in different markets. 
Whereas Futura’s priority remains the approval and 
subsequent successful launch of Eroxon® in major 
markets throughout the world, Futura  aims to 
build a significant franchise across sexual health by 
leveraging and expanding its unique knowledge 
and expertise in underserved and new categories in 
sexual health, building upon market research already 
undertaken to identify product extensions and 
potentially new market segments for OTC products 
that will support the long-term success of MED3000/
Eroxon®.

Read more about our commercial progress and initial 
launch in Europe in the Chief Executive’s Review on 
pages 8 to 13.

2 1

Futura Medical plc Annual Report 2022STRATEGIC REPORTProduct Review – Other Products

CBD100 – DERMASYS® FOR THE 
DELIVERY OF CANNABIDIOL
MARKET AND OVERVIEW
In recent years there has been significant interest 
in cannabidiol as more data is emerging on its 
potential benefits in a wide range of conditions. An 
independent report commissioned in 2021 by Futura 
to provide market insights into the cannabidiol 
market estimates the European market to be 
worth €1.4 billion in 2020 of which between one-
quarter and one-fifth of the total European market 
are made up of the topicals market. DermaSys® 
may be able to provide a rapid and targeted local 
delivery of cannabidiol through the skin to the 
required site of action with a high level of safety and 
more effectively than other cannabidiol products. 
Studies demonstrate highly efficient penetration of 
cannabidiol into and through the skin, superior to an 
established, marketed, comparator product.

STATUS
Futura has signed an agreement with CBDerma 
Technology which includes Futura developing and 
optimising a DermaSys® cannabidiol formulation 
and conducting early proof of concept studies 
highlighting the known permeation and stability 
qualities of our DermaSys® technology when used 
in conjunction with cannabidiol. We are aiming for 
CBD100 to be highly differentiated from existing, 
largely unregulated, low-tech products in the 
fast growing cannabidiol market on the basis 
of quality, stability and efficient delivery to the 
skin for a number of applications and indications 
expected to range from cosmeceutical through to 
pharmaceutical dermal and pain relief treatments. 
All Intellectual Property will be owned jointly by the 
Company and CBDerma Technology Limited. 

Whilst Futura’s resources are focused on key asset 
MED3000, the Company continues to explore 
commercial opportunities for CBD100 with 
discussions and potential further validation work to 
validate the power of the DermaSys® technology.

TPR100 – A DICLOFENAC 1.86%  
PAIN RELIEF GEL TARGETING  
PAIN AND INFLAMMATION 
MARKET AND OVERVIEW
The rapid skin permeation rate offered by our 
transdermal delivery system, DermaSys®, is ideally 
suited for targeted topical pain relief. Rapid, targeted 
and effective skin permeation offers potential 
benefits in pain management including: improved 
onset of action, duration and degree of pain 
relief. TPR100 is a nonsteroidal anti-inflammatory 
diclofenac gel that brings relief from the pain and 
inflammation associated with sprains, strains, bruises 
and soft tissue rheumatism offering long-lasting 
pain relief. It is applied to the local site of pain or 
inflammation. 

STATUS
At a scientific advisory meeting with the Medicines 
and Healthcare products Regulatory Agency 
(“MHRA”) by Futura in conjunction with its 
commercial partner, the regulator recognised the 
improved skin permeation characteristics of TPR100 
compared to market-leading diclofenac formulations. 
In vitro studies demonstrated that a 20% TPR100 
dose relative to certain market-leading diclofenac 
formulations delivered the same permeation of 
active pharmaceutical ingredient through the skin. 
Due to this increased potency, a key differentiating 
characteristic for TPR100, MHRA now require data 
from a patient efficacy study with TPR100 in support 
of a marketing authorisation and are willing to 
consider superiority claims if the study is successful.

The UK market opportunity for TPR100 does not 
justify the potential costs of a patient efficacy study 
without the ability for Futura to be able to use the 
same data to support US approval. However, this 
will require a US distribution partner prior to the 
commencement of any Phase 3 programme and 
currently Futura’s priority and resources are clearly 
focused on the successful US approval for MED3000 
and worldwide rollout.

2 2

Financial Review

Focused management of  
operating costs as Futura  
prepares for MED3000  
commercialisation and  
first revenues.”

A N G E L A   H I L D R E T H
Finance Director and Chief Operating Officer

As outlined in the Chairman’s Statement and 
Chief Executive‘s Review, Futura continued to 
focus its financial resources on MED3000, its 
fast-acting gel treatment for erectile dysfunction 
(“ED”) concentrating on the US path to regulatory 
submission, and enabling commercialisation 
through securing licensing and distribution deals 
with commercial partners to build and grow a 
worldwide distribution and marketing network. 

In 2022, the Company entered into licensing 
agreements with Menarini Korea for exclusive rights 
to commercialise MED3000 in South Korea and with 
Cooper Consumer Health for rights throughout the 
European Economic Area, the United Kingdom and 
Switzerland. First orders were received from Cooper 
Consumer Health to fulfil initial launches.

Following highly positive results from the FM71 
Phase 3 clinical study, the Company filed a regulatory 
dossier with the US FDA in October 2022 and also 
formally commenced the search for a US partner 
ahead of the planned approval in 2023. 

REVENUE
Initial orders for Eroxon® were received during the 
year with delivery anticipated early 2023. No revenue 
was recognised in the period (see Note 2.4 for more 
information).

RESEARCH AND DEVELOPMENT COSTS
Research and Development (R&D) costs for the 
period ended 31 December 2022 were £4.13 million, 
compared to £3.77 million for the period ended 
31 December 2021. The increase of £0.36 million 
reflects the completion of the FM71 study and 
continuing manufacturing scale-up activities ahead 
of anticipated Eroxon® launches. 

There was no capitalisation of R&D costs in 2022 
(2021: nil).

ADMINISTRATIVE COSTS
Administrative costs were £2.74 million for the 
period ended 31 December 2022 compared to £2.09 
million for the period ended 31 December 2021. This 
is an increase on the prior year and partly driven by 
higher costs associated with supporting commercial 
partners and supply chain activities in readiness for 
launching Eroxon® over the next year. In addition, 
there were some one-off costs incurred relating to 
fees associated with negotiating and concluding 
commercial arrangements for MED3000.

TAX
It is expected that an R&D tax credit of £1.02 
million will be claimed in respect of 2022 and the 
cash refund is expected to be received mid-2023 
from HMRC.

LOSS PER SHARE
The basic loss per share for 2022 was 2.03p (2021: 
1.83p). Details of the loss per share calculations 
are provided in Note 9 to the consolidated 
financial statements.

CASH BALANCE 
The cash balance at the end of 2022 was £4.03 
million (2021: £10.37 million). Cash burn during the 
year was £6.34 million (2021: £4.39 million) primarily 
in relation to the completion of the FM71 clinical 
study, manufacturing capital equipment and 
scale-up activities associated with MED3000. Other 
one-off costs associated with the conclusion of 
commercial agreements with MED3000 licensing 
and distribution partners were also incurred.  
Current cash runway extends beyond initial 
Eroxon® launches expected over the next year 
and expected US regulatory approval in 2023, 
assuming conservative revenues are received 
from existing launches.

GOING CONCERN
The Board has considered the applicability of the 
going concern basis in the preparation of the financial 
statements. Notwithstanding a loss for the year 
ended 31 December 2022 of £5,846,495, the Board 
considers that, based on the reasons set out in Note 
2.2 of the Consolidated Financial Statements, the 
preparation of the financial statements on a going 
concern basis remains appropriate. However, it also 
acknowledges that a material uncertainty exists that 
may cast significant doubt on the Group’s ability to 
generate sufficient net revenues and raise sufficient 
finance to meet its expected costs and to continue as 
a going concern and to realise its assets and discharge 
its liabilities in the normal course of business. The 
Auditor’s Report includes reference to the material 
uncertainty relating to going concern. Further 
information in relation to going concern can be found 
in Note 2.2 of the Consolidated Financial Statements.

ANGELA HILDRETH
Finance Director and Chief Operating Officer

2 3

Futura Medical plc Annual Report 2022STRATEGIC REPORTKey Risks and Mitigation

The Audit Committee and the Risk and Oversight Committee 
are responsible to the Board for risk management and internal 
controls and for ensuring that procedures are in place, and are 
being effectively implemented to identify, evaluate and manage 
the significant risks faced by the Group.

The internal controls are designed to manage rather than eliminate risk and provide assurance against 
material misstatement or loss. Given the current size and transparency of the operations of the Group, the 
Board has concluded that an internal audit function is not required and this will be continually reviewed as 
the Company grows.

HOW WE MANAGE RISK

RISK MANAGEMENT 
Risks facing the business are identified and 
assessed on a regular basis

INTERNAL CONTROL 
Internal controls are designed and developed to 
mitigate these risks to an accepted level

COMPLIANCE 
Compliance activities assess compliance against 
the QMS and issues arising out of the clinical trials 
that the Company is planning and undertaking

The Audit Committee and the Risk and Oversight 
Committee

The Board

Operational Level

2 4

The development of pharmaceutical drugs and medical devices requires the necessary safety, 
quality and efficacy to be demonstrated in clinical and technical programmes in order to meet 
the requirements of the appropriate regulatory bodies. Clinical programmes may not achieve 
their endpoints. The Board considers that the key risks of the Group are:

Risk

Potential Impact

Mitigation

R&D risk

Commercial  
risk

There can be no guarantee that any of the 
Group’s products will be able to obtain 
or maintain the necessary regulatory 
approvals in any or all of the countries in 
respect of which applications for such 
approvals are made. 

There can also be no guarantee that the 
approval timelines estimated are accurate. 
The estimates are based on information 
from the regulators but the time taken to 
review the dossiers is not within our control.

Where regulatory approvals are obtained, 
there can be no guarantee that the 
conditions attached to such approvals 
will not be considered too onerous by the 
Group or its distribution partners in order to 
be able to market its products effectively.

The lead product has not yet launched 
in key markets and there can be no 
guarantee that the Group will succeed in 
establishing and maintaining the necessary 
contractual relationships with licensing 
partners for the Group’s products under 
development. Even if the Group’s products 
are successfully developed and approved by 
the appropriate regulatory bodies, they may 
not be launched by the Group’s licensing 
partners, be successfully promoted or 
enjoy commercial acceptance. The Group 
is reliant on commercial partners to carry 
out their contractual obligations and the 
degree to which these can be enforced by 
the Group is limited.

The Group cannot rely upon any historical 
sales data to accurately predict revenues 
generated from commercial sales of the 
products and revenues may fall short of 
expectations.

Financial risk Whilst the Group is focused on delivering 

revenue, it is expected to continue to be 
loss-making in the short term.

The Group cannot rely upon any historical 
sales data to accurately predict revenues 
generated from commercial sales of the 
products and revenues may fall short of 
expectations.

The successful development of the Group’s 
assets requires financial investment. 
There can be no guarantee that Futura 
will have sufficient funds to execute its 
business plans.

The Group has reduced this risk by 
developing products using safe, well-
characterised active compounds and 
ingredients, has sought and will continue 
to seek, where appropriate, advice from 
regulatory advisers, consultations with 
regulatory approval bodies and by working 
with experienced commercial partners. 

During 2022, following highly positive results 
from the FM71 clinical study, the Group 
submitted the regulatory dossier to the 
US FDA and is targeting granting of the 
marketing authorisation in 2023. 

The Group seeks to reduce this risk by 
carefully selecting experienced commercial 
and distribution partners, maintaining and 
developing these relationships and seeking 
to develop new products of commercial 
interest to these and other partners.

In 2022, the Company entered into licensing 
and distribution agreements for the 
European Economic Area, United Kingdom 
and Switzerland and South Korea. The 
agreements ensure that the commercial 
partners are contractually and financially 
committed to advertise and promote the 
product. 

The Company has worked closely with 
partners to understand their commercial 
forecasts and will continue to monitor sales 
against forecast expectations.

Whilst the Group is at an early stage of 
its commercial execution, a number of 
commercial agreements have been entered 
into with initial launches of MED3000 
expected to result in revenues in 2023. The 
Group will work closely with commercial 
partners to understand their commercial 
forecasts and monitor sales against forecast 
expectations. 

The Group places considerable emphasis on 
communication with existing shareholders 
and potential investors, to maximise the 
chances of successful future fundraising.

2 5

Futura Medical plc Annual Report 2022STRATEGIC REPORTKey Risks and Mitigation

Risk

Potential Impact

Mitigation

Disruption 
to supply 
products

The Group relies upon third party 
manufacturers to supply its products to 
commercial partners. Failure to provide 
products at prices and quantities that are 
commercially acceptable could potentially 
result in a financial and reputational loss to 
the Group.

Intellectual 
property  
risk

Key people

The commercial success of the Group and 
its ability to compete effectively with other 
companies depend, amongst other things, 
on its ability to obtain and maintain patents 
sufficiently broad in scope to provide 
protection for the Group’s intellectual 
property rights against third-parties and to 
exploit its medical products. The absence 
of any such patents may have a material 
adverse effect on the Group’s ability to 
develop its business.

The expertise and experience of its key 
people can have an enormous impact 
on business results. Poor recognition 
and incentivisation could undermine the 
Group’s success.

The Group has clearly defined agreements 
with its suppliers and maintains close 
oversight of their processes. In addition, 
the Group has ensured that the third-party 
manufacturers have stockpiled key raw 
materials and packaging.

The Group is also considering options for 
other sources of supplies to add capacity, 
protect prices and reduce risk of reliance on 
individual sources of supply.

The Group seeks to reduce this risk by 
only developing products where legal 
advice indicates patent protection would 
be available, seeking patent protection 
for the Group’s products, maintaining 
confidentiality agreements regarding Group 
know-how and technology and monitoring 
technological developments and the 
registration of patents by other parties.

The Group appreciates the high level of 
expertise and contributions made by its key 
people. It offers a merit-based, stimulating 
work environment with a culture focused 
on teamwork and freedom to operate. In 
addition there is a competitive performance-
based reward structure, including annual 
performance bonus and share options that 
vest over a number of years.

The following risk has also been identified by the Group and will be kept under review as the situations 
develop and any potential impact becomes clearer.

Risk

Potential Impact

Mitigation

Economic 
and political 
conditions

The Group is not immune from the risk of 
downturn in economic conditions resulting 
from events outside of its control. Whilst 
the impact of Brexit and COVID-19 are both 
now relatively low, the impact of the Russia-
Ukraine conflict (as an example) continues 
to impact on the prices of raw materials 
and energy. 

The availability of capital could also be 
impacted in any economic downturn.

The impact of economic and political events 
continue to be monitored as they arise. To 
date, there has been limited impact from 
events such as Brexit, COVID-19 and the 
Ukraine-Russia conflict.

2 6

Sustainability Review

Our approach to sustainability is an important part of living 
our purpose. 
We are committed to maintaining a culture 
whereby we behave in a responsible and ethical 
manner and make a positive impact on all 
our stakeholders. We believe that operating 
responsibly and ethically is vital to our long-term 
success. Our approach is underpinned by our 
Corporate Governance principles of responsibility, 
transparency and integrity for the benefit of our 
shareholders, employees, commercial partners 
and other stakeholders. We strive to be fair, 
accountable and responsible in all our dealings. 
We monitor and report on our activities in a way 
that is accurate, balanced, reliable and clear and 
enables our shareholders and stakeholders to 
compare our progress year on year.

The focus of our sustainability reporting is the UN 
Sustainable Development Goals (“SDGs”). The UN 
SDGs are a universal call to action to end poverty, 
protect the planet and ensure that all people 
enjoy peace and prosperity. Each SDG has global 
sustainable development priorities and aspirations 
for 2030, which give a common set of goals and 
targets to mobilise global efforts around.

Our focus is on the four SDGs where we believe we can have the 
greatest impact and therefore the greatest opportunity to make 
a real and lasting difference. These are:

GOOD HEALTH AND WELL-BEING

 ▶ We are developing medical products that are optimised for clinical efficacy, safety, mode of administration 

and patient and consumer convenience, and will lead to improved health and well-being.

 ▶ We continue to place the health and safety of our staff and consultants at the heart of our business 
and have adopted a policy to allow our staff to optionally work approximately 50% of the time from 
home giving them the flexibility to balance their work and family commitments. 

GENDER EQUALITY

  TOTAL WORKFORCE GENDER SPLIT

▶ 

 We believe in a diverse and gender balanced 
workforce. We are committed to supporting 
employment policies and practices that make 
provision for equal opportunities and non-
discrimination in our workforce. We aim to 
have a balanced workforce across the Group.

Men

Women

DECENT WORK AND ECONOMIC GROWTH

▶ 

 Our employees are our most important asset. We are reliant on a skilled workforce for the success 
of the Group. We treat our employees fairly and support their ongoing development. We seek to 
empower them and ensure that they are fully engaged in all aspects of Futura’s objectives and 
high quality standards. Each of our employees contributes and shares in Futura’s success. 

▶ 

 We are focused on commercialising our technology and growing the value of the Group, 
which will lead to developmental benefits for the shareholders and employees of the Group. 

INDUSTRY, INNOVATION AND INFRASTRUCTURE

▶ 

▶ 

 We invest heavily in R&D to develop a portfolio of innovative products based on our proprietary 
technology, DermaSys® to generate future revenue and value for our shareholders. We invest in 
clinical research to test our products and optimise their safety and efficacy and we share and 
publish the results of this research with the medical community to enhance scientific research.

 Our semi-virtual structure supports economic and infrastructure development through the 
outsourcing of numerous activities. If we are successful with our products this creates more 
opportunities for our partners.

2 7

Futura Medical plc Annual Report 2022STRATEGIC REPORTOur Stakeholders

The Board sought to understand the views of the stakeholders 
through its interactions with them during the year and had regards 
for their interests in Board discussion and decision-making. The 
Board was delighted to resume face to face engagement in 2022. 

S172 COMPANIES ACT 2006 
The Board is aware of its duties under s172 of the Companies Act and has worked throughout the year to 
promote the success of the Company for the benefit of its members as a whole. In doing so, it has regard to 
those stakeholders identified under s172, as well as the additional stakeholders set out here.

HOW WE ENGAGE WITH OUR STAKEHOLDERS

SHAREHOLDERS
The Board naturally considers its shareholders 
to be key stakeholders of the Company and is 
focused upon delivering long-term value for 
their benefit. The Company engages with its 
shareholders and potential shareholders on a 
regular basis with investor meetings throughout 
the year as well as focused roadshows at the time 
of our published results. The Company produces 
regular webcasts and interviews which are 
posted to the Investor section of the website. The 
results of this investor engagement are reported 
to the Board to help inform our strategy and 
communications. 

COMMERCIAL PARTNERS
The Board places great emphasis on selecting 
the most suitable commercial partners who 
have the regulatory and commercial expertise 
as well as the drive and enthusiasm to make 
our products a success. When looking to license 
the rights to one of our products, the Company 
appoints specialist advisers to identify and 
target the right potential partners and facilitate 
discussions and negotiations. The Company has 
signed a number of deals around the world to 
build a network of licensing and distribution 
partners for MED3000. The Company is working 
closely with its new commercial partners 
building mutually beneficial long-term 
relationships to ensure the success of MED3000. 
The Company is supporting commercial 
partners with regulatory, IP, supply chain 
management and commercial input.

2 8

PATIENTS AND SUFFERERS
The people our therapies are designed to treat are at the heart of why 
we do it. Our purpose is clear, “to enhance our patients and consumers’ 
quality of life to enable them to enjoy their lives to the full”. We consult 
with key opinion leaders regularly, hold Advisory Boards at key stages 
and conduct market research to help us with patient and consumer 
insights. We are focused on bringing innovative products to market 
where there are unmet patient needs with existing treatments. We are 
excited to bring MED3000 our treatment for erectile dysfunction to 
sufferers across the world.

DEVELOPMENT PARTNERS,  
MANUFACTURERS AND SUPPLIERS
Our development partners, manufacturers and suppliers want to work 
in a collaborative way that allows them to plan work and become 
part of the team. As a semi-virtual company, Futura relies upon its 
relationships with external service providers, manufacturers, consultants 
and subcontractors to provide resources on an “as needed” basis. These 
resources provide the Company with specialist skills and insights as 
well as additional capacity. We work closely with our partners, define 
clear responsibilities, work in an ethical and collaborative manner to 
achieve mutually beneficial outcomes to build sustainable and long-
term relationships. As the Company prepares to supply MED3000 to 
commercial partners around the globe our contract manufacturing 
partners are central to the long-term success of the product and we are 
working closely with them to deliver continuity of supply, with a product 
of high quality at the lowest cost possible.

EMPLOYEES
The Board considers its employees to be a primary stakeholder of the 
Company and is conscious of the regard it has to them under s172. 
Employees want to be valued and rewarded for their contribution to 
the Company’s development and success. The executive team favours 
an open-door policy where employee feedback is encouraged. There 
are regular formal and informal meetings and gatherings to keep 
employees informed of key developments in the Company as well as 
Company events to promote team spirit and thank employees. The 
Board, and especially the Remuneration Committee, has had particular 
regards to employees as it reviewed and revised the long-term incentive 
arrangements as part of its strategy to attract, retain and motivate 
employees in order to deliver value for shareholders.

REGULATORS
Regulators are agencies that regulate medicines and/or medical 
devices in their territories. They play a leading role in protecting and 
improving public health and supporting innovation. Futura works 
proactively and collaboratively with regulators through the pre-
submission and submission process with an open and constructive 
dialogue which enables Futura to optimise its clinical development 
programme. Constructive discussions with regulators enables Futura 
to optimise its clinical development costs and timeline and shorten the 
time from development of the product to access by consumers and 
patients.

2 9

Futura Medical plc Annual Report 2022STRATEGIC REPORTBoard of Directors

The Board is responsible to shareholders for the proper management of 
the Group and meets at least six times per year to set the overall direction 
and strategy of the Group, to review scientific, operational and financial 
performance and to advise on other strategic matters as they arise. All key 
operational and investment decisions are subject to Board approval.

JOHN CLARKE

JAMES BARDER

ANGELA HILDRETH

Non-Executive Chairman

Chief Executive

Current roles
John Clarke is the Chairman of Futura 
Medical plc. He chairs the Nominations 
Committee, and is a member of 
the Audit Committee and the 
Remuneration Committee. He is also 
the Non–Executive Chairman of Science 
in Sport plc and is a senior adviser to 
Helios Investment Partners LLP.

Past roles
Retired from GSK as President of GSK 
Consumer Healthcare. Non–Executive 
Chairman of Quantum Pharma plc, 
which was subsequently acquired 
by Clinigen plc, and Kind Consumer 
Holdings Limited.

Brings to the Board
Extensive experience of the healthcare 
sector, having worked at a senior level at 
GSK for more than 35 years.

Current roles
James Barder is the Group’s Chief 
Executive. He assists the Remuneration 
Committee and the Nominations 
Committee (but is not a member of 
and does not vote on either). He has 
overall responsibility for all activities 
of the Group, is a principal contact for 
shareholder and investor relations and 
leads commercial negotiations. He is 
also a Non-Executive Director of Caisson 
IO Group Limited and a Director of the 
Mary How Trust for Cancer Prevention.

Past roles
Managing Director of Aon Capital 
Markets Limited and Non-Executive 
Director of Lorega Limited. James 
predominantly worked in the field of 
reinsurance and finance including firms 
he founded.

Brings to the Board
Over 30 years of experience in setting 
up, managing and running companies.

Finance Director, 
Chief Operating Officer 
and Company Secretary

Current roles
Angela joined the Group in 2018. She 
leads the Group’s finance, HR and 
IT functions, inputs into commercial 
and financial strategy, ensures its 
compliance procedures and is a 
principal contact for shareholder and 
investor relations matters. She is also an 
Independent Non-Executive Director 
and Chair of the Audit Committee at 
AIM-listed Aptamer plc.

Past roles
Senior financial roles in a diverse 
range of industries, including seven 
years as UK Finance Director at Shield 
Therapeutics plc (quoted on AIM).

Brings to the Board
Over 15 years’ strategic and operational 
financial experience of developing 
and commercialising pharmaceutical 
products.

KEN JAMES

Executive Director  

and Head of R&D

JEFF NEEDHAM 

ANDREW UNITT 

Independent  

Non-Executive Director 

( joined 1 January 2022) 

Senior Independent  

Non-Executive Director 

Current roles

Current roles

Current roles

Ken James is the Head of R&D. He 

Jeff Needham is an Independent 

Andrew Unitt is an Independent Non-

oversees the development, regulatory 

Non-Executive Director and Chair of 

Executive Director and Chair of the 

and manufacturing strategies for 

the Group’s existing pipeline and 

the Remuneration Committee. He is 

Audit Committee. He is also a member 

also a member of the Nominations 

of the Remuneration Committee and 

the evaluation of early stage pipeline 

Committee. Jeff is currently on the 

the Nominations Committee. Andrew is 

opportunities. He is also an Executive 

Board of McKee Foods Corp.

currently Independent Non-Executive 

Director.

Past roles

Past roles

President of Perrigo Consumer Self-Care 

Director of AIM-listed company 

Oncimmune Holdings plc.

Senior Vice President of Research and 

Americas (including USA) and Executive 

Past roles

Development for GlaxoSmithKline 

Vice President at Perrigo Company 

Chief Financial Officer at the University 

Worldwide Consumer Healthcare, 

plc, the US-based manufacturer and 

of Nottingham until 2016. Andrew spent 

having worked in the UK and the USA.

marketer of consumer healthcare 

11 years at Boots plc, where he was 

Brings to the Board

Over 40 years’ experience in 

the research, development and 

commercialisation of consumer 

healthcare products.

products, and a board director of the 

Managing Director and Finance Director 

US Consumer Healthcare Products 

for four years of Boots Healthcare 

Association for 11 years.

International, its over the counter 

Brings to the Board

Over 35 years of experience in 

medicines business.

Brings to the Board

manufacturing and marketing of 

Over 20 years of experience as a Finance 

consumer healthcare products with 

Director in a wide range of industries 

strategic and corporate management 

with strong financial experience and 

expertise, with particular expertise in 

OTC market expertise.

the US market. 

3 0

JOHN CLARKE

JAMES BARDER

ANGELA HILDRETH

Non-Executive Chairman

Chief Executive

Finance Director, 

Chief Operating Officer 

and Company Secretary

Current roles

Current roles

Current roles

John Clarke is the Chairman of Futura 

James Barder is the Group’s Chief 

Angela joined the Group in 2018. She 

Medical plc. He chairs the Nominations 

Executive. He assists the Remuneration 

leads the Group’s finance, HR and 

Committee, and is a member of 

the Audit Committee and the 

Committee and the Nominations 

IT functions, inputs into commercial 

Committee (but is not a member of 

and financial strategy, ensures its 

Remuneration Committee. He is also 

and does not vote on either). He has 

compliance procedures and is a 

the Non–Executive Chairman of Science 

overall responsibility for all activities 

principal contact for shareholder and 

in Sport plc and is a senior adviser to 

of the Group, is a principal contact for 

investor relations matters. She is also an 

Helios Investment Partners LLP.

shareholder and investor relations and 

Independent Non-Executive Director 

Past roles

Retired from GSK as President of GSK 

Consumer Healthcare. Non–Executive 

Chairman of Quantum Pharma plc, 

which was subsequently acquired 

leads commercial negotiations. He is 

and Chair of the Audit Committee at 

also a Non-Executive Director of Caisson 

AIM-listed Aptamer plc.

IO Group Limited and a Director of the 

Mary How Trust for Cancer Prevention.

Past roles

Past roles

Senior financial roles in a diverse 

range of industries, including seven 

by Clinigen plc, and Kind Consumer 

Managing Director of Aon Capital 

years as UK Finance Director at Shield 

Holdings Limited.

Markets Limited and Non-Executive 

Therapeutics plc (quoted on AIM).

Brings to the Board

Director of Lorega Limited. James 

predominantly worked in the field of 

Brings to the Board

Extensive experience of the healthcare 

reinsurance and finance including firms 

Over 15 years’ strategic and operational 

sector, having worked at a senior level at 

he founded.

GSK for more than 35 years.

financial experience of developing 

and commercialising pharmaceutical 

products.

Brings to the Board

Over 30 years of experience in setting 

up, managing and running companies.

KEN JAMES

Executive Director  
and Head of R&D

Current roles
Ken James is the Head of R&D. He 
oversees the development, regulatory 
and manufacturing strategies for 
the Group’s existing pipeline and 
the evaluation of early stage pipeline 
opportunities. He is also an Executive 
Director.

Past roles
Senior Vice President of Research and 
Development for GlaxoSmithKline 
Worldwide Consumer Healthcare, 
having worked in the UK and the USA.

Brings to the Board
Over 40 years’ experience in 
the research, development and 
commercialisation of consumer 
healthcare products.

JEFF NEEDHAM 

ANDREW UNITT 

Independent  
Non-Executive Director 

Current roles
Jeff Needham is an Independent 
Non-Executive Director and Chair of 
the Remuneration Committee. He is 
also a member of the Nominations 
Committee. Jeff is currently on the 
Board of McKee Foods Corp.

Past roles
President of Perrigo Consumer Self-Care 
Americas (including USA) and Executive 
Vice President at Perrigo Company 
plc, the US-based manufacturer and 
marketer of consumer healthcare 
products, and a board director of the 
US Consumer Healthcare Products 
Association for 11 years.

Brings to the Board
Over 35 years of experience in 
manufacturing and marketing of 
consumer healthcare products with 
strategic and corporate management 
expertise, with particular expertise in 
the US market. 

( joined 1 January 2022) 
Senior Independent  
Non-Executive Director 

Current roles
Andrew Unitt is an Independent Non-
Executive Director and Chair of the 
Audit Committee. He is also a member 
of the Remuneration Committee and 
the Nominations Committee. Andrew is 
currently Independent Non-Executive 
Director of AIM-listed company 
Oncimmune Holdings plc.

Past roles
Chief Financial Officer at the University 
of Nottingham until 2016. Andrew spent 
11 years at Boots plc, where he was 
Managing Director and Finance Director 
for four years of Boots Healthcare 
International, its over the counter 
medicines business.

Brings to the Board
Over 20 years of experience as a Finance 
Director in a wide range of industries 
with strong financial experience and 
OTC market expertise.

3 1

Futura Medical plc Annual Report 2022GOVERNANCERemuneration Committee Report

REMUNERATION COMMITTEE: 
COMPOSITION AND TERMS OF 
REFERENCE
During the period under review the Remuneration 
Committee comprised the independent Non-
Executive Directors and was chaired by Jeff 
Needham. The Company has adopted the Quoted 
Companies Alliance’s Corporate Governance Code 
(the “QCA Code”) and the report has been prepared 
in accordance with the principles of the QCA Code. 
The contents of this report are unaudited unless 
otherwise stated.

The purpose of the Remuneration Committee is 
to ensure that the Executive Directors and other 
employees are fairly rewarded for their individual 
contribution to the overall performance of the 
Group. The Committee considers and recommends 
to the Board the remuneration of the Executive 
Directors and is kept informed of the remuneration 
packages of senior staff and invited to comment on 
these. There were three Remuneration Committee 
meetings during 2022.

The Board retains responsibility for overall 
remuneration policy. The terms of reference of the 
Remuneration Committee are set out in the Investor 
Centre/Corporate Governance section on the Group’s 
website at www.futuramedical.com.

POLICY ON EXECUTIVE DIRECTORS’ 
REMUNERATION
Executive remuneration packages are designed to 
attract and retain executives of the necessary skill 
and calibre to run the Group. Direct benchmarking of 
remuneration is difficult given the specialised nature 
and size of the Group. The Remuneration Committee 
recommends to the Board remuneration packages 
by reference to individual performance and uses 
the knowledge and experience of the Committee 
members, published surveys relating to AIM 
companies, the pharmaceutical industry and market 
changes generally. The Remuneration Committee 
has responsibility for recommending any long-term 
incentive plans.

The Board determines whether or not Executive 
Directors are permitted to serve in roles with other 
companies. Such permission is only granted where 
a role is on a strictly limited basis, where there are 
no conflicts of interest or competing activities and 
providing there is not an adverse impact on the 
commitments required to the Group. Earnings from 
such roles are not disclosed to the Group.

The table below sets out the elements of the Executive Director’s compensation and how each element 
operates as well as the maximum level of each element and any applicable performance measures.

Element and Purpose

Operation

Maximum Level

Fixed Remuneration

Basic Salary

To provide a competitive 
base salary for the market 
and size of the Company 
in order to attract and 
retain Executive Directors 
of a suitable calibre.

Benefits

To provide a competitive 
range of benefits as part 
of total remuneration.

Retirement Benefits

To provide an appropriate 
level of retirement benefit 
(or cash allowance 
equivalent).

Usually reviewed annually by the 
Remuneration Committee and 
recommended to the Board, taking 
account of:
 ▶ Salary increases awarded to the 

wider workforce

 ▶ Group performance

 ▶ Role and experience

 ▶ Individual performance; and

 ▶ Competitive environment

Salary increases will generally be in line with 
salary increases to other employees, but 
may be adjusted to take account of:
 ▶ Promotion

 ▶ Change in scope of role

 ▶ Realignment with market; and

 ▶ Development and performance in the 

role

Executive Directors usually receive:
 ▶ Private medical insurance

 ▶ Salary-related death-in-service life 

insurance

No overall maximum has been set, but the 
level of benefits provided is determined 
taking into account the overall cost to the 
Company. 

Contributions for 2021 and 2022 were set at 
10% of base salary.

Executive Directors are eligible to 
participate in the Group defined 
contribution pension scheme. In 
appropriate circumstances, Directors 
may be permitted to take benefits 
as a salary cash supplement (which 
will usually be reduced to take 
into account employer National 
Insurance contributions).

3 2

Element and Purpose

Operation

Maximum Level

Variable Remuneration

Annual Bonus

Rewards performance 
over the financial year, 
including in relation 
to performance which 
supports the Company’s 
longer-term objectives. 

Awards for Executive Directors are 
based on performance, measured 
over the financial year to which they 
relate, and split between strategic 
and corporate, and individual 
objectives split 75% and 25% 
respectively.

The maximum annual bonus level in 2021 
and 2022 was 50% of base salary. In 2021/22, 
an additional bonus was in place relating to 
the achievement of a separate performance 
milestone. Any bonus is granted on a 
discretionary basis.

Annual Share Options Awards

To create alignment 
between Executive 
Directors’ and 
shareholders’ interests 
through annual share 
options issued through 
the approved and 
unapproved share 
options schemes.

Awards are made annually in the 
form of market value share options. 
Vesting is subject to performance 
criteria being met and the Directors
remaining in office. 

Long-term Incentive Plan (“LTIP”)

To create alignment 
between Executive 
Directors’ and 
shareholders’ interests 
through the delivery  
of performance- 
based awards.

Awards are based in the form of 
nominal cost share options with the 
quantum of options dependent on a 
target share price achieved.

The schemes are overseen by the 
Remuneration Committee, which 
recommends to the Board all grants of 
share options based on the Remuneration 
Committee’s assessment of personal 
performance and specifying the terms 
under which eligible individuals may be 
invited to participate. The share options 
granted in 2022 will vest three years from 
the date of grant providing the Executive 
Director remains in office, or is not under 
notice, at the date of vesting.

In 2022, performance milestones were 
achieved and the target share price 
reached. The options granted will vest 25% 
immediately with a further 25% vesting 
annually following the date of grant, subject 
to the Executive Directors remaining 
in office at the date of vesting. Other 
performance milestones are expected to 
be met in 2023 which could trigger further 
awards under this plan.

mid-price of the last ten trading days prior to the 
year-end. The award for 2022 was settled in January 
2023 by the issue of 87,430 shares at 36.36 pence per 
share. The 2023 award has been determined at 51.50 
pence per share and the Non-Executive Directors will 
accrue these shares over 2023 and receive them, or 
such lower number as have accrued if they leave the 
Group earlier, in January 2024.

The Board considers ownership of Futura shares 
by Non-Executive Directors as a positive alignment 
of their interest with shareholders. The Board 
periodically reviews the shareholdings of the Non-
Executive Directors and will seek guidance from 
its advisers if, at any time, it is concerned that a 
shareholding may, or could appear to, conflict with 
their duties as an independent Non-Executive 
Director of the Group.

SERVICE CONTRACTS
The Executive Directors are employed under service 
contracts requiring six months’ notice by either party. 
Non-Executive Directors and the Chairman receive 
payments under appointment letters which are 
terminable by three months’ notice by either party. 
The service contracts of the Non-Executive Directors 
are made available for inspection on request.

POLICY ON NON-EXECUTIVE 
DIRECTORS’ REMUNERATION
The Non-Executive Directors and the Chairman 
each receive a fee for their services as a director, 
which is approved by the Board, mindful of the time 
commitment and responsibilities of their roles and 
of current market rates for comparable organisations 
and appointments. Non-Executive Directors and the 
Chairman are reimbursed for travelling and other 
incidental expenses incurred on Group business in 
line with the Group Expenses Policy. The Chairman is 
also included under the long-term incentive plan.

The Board encourages the ownership of Futura 
shares by Executive and Non-Executive Directors 
alike and in normal circumstances does not expect 
Directors to undertake dealings of a short-term 
nature.

The Non-Executive Directors receive a proportion 
of their remuneration in the form of shares. The 
quantum of shares is determined at the start of 
each calendar year based on the average closing 

3 3

Futura Medical plc Annual Report 2022GOVERNANCERemuneration Committee Report

DIRECTORS’ EMOLUMENTS
The emoluments of the Directors, who represent the key management personnel were as follows, in 2022:

Year ended 31 December 2022

 Salary &
Directors’
Fees
£

Bonus 
£

Share
Awards
£

Benefits
in Kind
 £

 251,478 

 139,420 

 37,975 

 6,186 

James Barder

Ken James

Angela Hildreth

Non-Executive Directors

John Clarke

Jeff Needham

Andrew Unitt

Totals

 186,465 

 98,129 

 187,200 

 103,194 

 – 

 – 

 68,988 

37,500

 37,500 

 – 

–

 – 

769,131

340,743

 28,079 

15,625

 12,500

94,179

Pension
 £

Total
 £

 – 

 – 

 435,059 

 284,594 

 – 

 1,685 

 18,720 

 310,799 

 – 

–

 – 

 – 

–

 – 

 97,067 

53,125

 50,000 

 Year ended
 31 December
2021
£

 356,858 

 267,266 

 289,259 

 93,333 

9,375

 –

7,871

18,720 1,230,644

1,016,091

The above fees and emoluments exclude reimbursed expenditure incurred in the conduct of Group business.

DIRECTORS’ INTERESTS IN SHARES

John Clarke

James Barder

Ken James

Angela Hildreth

Jeff Needham

Andrew Unitt

Totals

31 December 2022

31 December 2021

Beneficial 
Interests

795,100

1,323,472

299,581

142,857

20,612

26,526

Non-
beneficial 
Interests

Beneficial 
Interests

Non-
beneficial 
Interests

–

642,542

–

117,500

1,093,472

117,500

–

–

–

–

299,581

142,857

–

–

–

–

–

–

2,608,148

117,500

2,178,452

117,500

DIRECTORS’ INTERESTS IN SHARE OPTIONS
The Board uses share options to align Directors and employees’ interests with those of shareholders in order to 
provide incentives and reward them based on improvements in Group performance. Options granted to the 
Directors included options granted under the LTIP scheme and were as follows:

James Barder

Ken James

Angela Hildreth

John Clarke

Totals

31 December 2022

31 December 2021

Options 
 Held

Share-based 
Payment 
Expense

Options 
 Held

Share-based 
Payment 
Expense

2,085,716

1,945,227

1,508,340

463,343

100,119

1,880,000

87,113

1,304,000

83,789

42,846

904,000

–

37,501

30,001

30,001

–

6,002,626

313,867

4,088,000

97,503

All share options were granted with an exercise price at or above market value on the date of grant. The main 
vesting condition of the share options is that the Director remains employed with the Group as at the date 
of exercise or continues to provide consultancy services as at the date of exercise. The share options of the 
Directors under the Futura Medical plc Enterprise Management Incentive Scheme are set out on the  
opposite page.

3 4

Grant Date

Number 
Awarded

Exercise Price/
Share

Earliest 
Exercise Date

Expiry Date

James Barder

13 January 2017

124,348

57.50 pence

1 October 2018 30 September 2023

James Barder

17 September 2019

250,000

31.00 pence

1 October 2021 30 September 2026

James Barder

21 September 2020

300,000

15.50 pence

1 October 2022 30 September 2027

James Barder

5 October 2021

94,322

37.90 pence

1 October 2023 30 September 2028

Ken James

Ken James

Ken James

Ken James

13 January 2017

200,000

57.50 pence

1 October 2018 30 September 2023

12 September 2017

200,000

30.50 pence

1 October 2019 30 September 2024

19 November 2018 

200,000

 7.50 pence

1 October 2020 30 September 2025

17 September 2019

200,000

31.00 pence

1 October 2021 30 September 2026

Angela Hildreth

19 November 2018

200,000

 7.50 pence

1 October 2020 30 September 2025

Angela Hildreth

17 September 2019

200,000

31.00 pence

1 October 2021 30 September 2026

Angela Hildreth

21 September 2020

240,000

15.50 pence

1 October 2022 30 September 2027

Angela Hildreth

5 October 2021

264,000

37.90 pence

1 October 2023 30 September 2028

Angela Hildreth

14 September 2022

79,425

45.00 pence

1 October 2025 30 September 2030

Totals

2,552,095

The share options of the Directors under the Futura Medical plc Unapproved Option Scheme are set out 
below:

Grant Date

Number 
Awarded

Exercise Price/
Share

Earliest 
Exercise Date

Expiry Date

James Barder

13 January 2017

125,652

57.50 pence

1 October 2018 30 September 2023

James Barder

12 September 2017

250,000

30.50 pence

1 October 2019 30 September 2024

James Barder

5 October 2021

235,678

37.90 pence

1 October 2023 30 September 2028

James Barder

14 September 2022

165,000

45.00 pence

1 October 2025 30 September 2030

Ken James

Ken James

Ken James

21 September 2020

240,000

15.50 pence

1 October 2022 30 September 2027

5 October 2021

264,000

37.90 pence

1 October 2023 30 September 2028

14 September 2022

132,000

45.00 pence

1 October 2025 30 September 2030

Angela Hildreth

14 September 2022

52,575

45.00 pence

1 October 2025 30 September 2030

Totals

1,464,905

DIRECTORS’ INTERESTS IN LONG-TERM INCENTIVE PLAN 
Some performance milestones, which are non-market related milestones, were met in 2022. The options 
granted will vest 25% immediately with a further 25% vesting annually following the date of grant. In 2022, a 
performance milestone was met at the target share price and the following number of share options were 
granted: 

Grant Date

Number 
Awarded

Exercise Price/
Share

Earliest 
Exercise Date

Expiry Date

James Barder

7 December 2022

Ken James

7 December 2022

Angela Hildreth

7 December 2022

John Clarke

7 December 2022

Totals

540,716

509,227

472,340

463,343

1,985,626

0.02 pence

10 January 2023 30 September 2030

0.02 pence

10 January 2023 30 September 2030

0.02 pence

10 January 2023 30 September 2030

0.02 pence

10 January 2023 30 September 2030

A share-based remuneration charge has been included in the Consolidated Statement of Comprehensive 
Income in respect of the Approved Share Option Scheme, Unapproved Share Option Scheme and the LTIP 
scheme.

JEFF NEEDHAM
Chairman of the Remuneration Committee

3 5

Futura Medical plc Annual Report 2022GOVERNANCECorporate Governance  
Statement

The Board is committed to the highest standards 
of corporate governance and to maintaining 
a sound framework for the control and 
management of the Group’s business.”

JOHN CLARKE
Non-Executive Chairman

DEAR SHAREHOLDER, 

As Chairman of Futura Medical, and on behalf of 
the Board, I am pleased to present our Corporate 
Governance Statement for the year ended 
31 December 2022. 

I have overall responsibility for corporate governance 
and in promoting high standards throughout the 
Group. As well as leading and chairing the Board my 
responsibilities are to ensure:

 ▶ Committees are properly structured and operate 

with appropriate terms of reference;

 ▶ The performance of individual Directors, the Board 

and its committees are reviewed on a regular 
basis;

 ▶ The Company has a coherent strategy and sets 

objectives against this;

 ▶ There is effective communication between the 

Company and its shareholders.

Futura Medical has adopted the QCA Corporate 
Governance Code (the “QCA Code”) as it considers 
that this is the most suitable framework for smaller 
listed companies. The Board is committed to the 

highest standards of corporate governance and to 
maintaining a sound framework for control and 
management of Futura Medical plc. The Board 
is responsible for leading and controlling the 
activities of the Group, with overall authority for 
the management and conduct of the business, 
together with its strategy and development. The 
Board believes that good corporate governance 
improves long-term success and the support from 
our shareholders is vital to our success. We remain 
responsive to our shareholders’ and stakeholders’ 
views to deliver on our objectives. 

The principal methods of communicating our 
application of the QCA Code are this Annual 
Report and the Investor section of our website 
at www.futuramedical.com. The QCA Code sets 
out ten principles and in the Corporate Governance 
Report on pages 36 to 40 we have set out the  
Group’s application of the QCA Code, including, 
where appropriate, cross references to other  
sections of this Annual Report and to our website. 

JOHN CLARKE
Non-Executive Chairman
4 April 2023 

Corporate Governance Report

PRINCIPLE 1 – BUSINESS MODEL AND STRATEGY
The strategy and business operations of the Group are set out in the Strategic Report section of the Annual 
Report. The full Board meets formally at least six times per year and informally as required. It is responsible 
for formulating and monitoring Group strategy, as well as complying with legal, regulatory and corporate 
governance matters. The strategy and business model and amendments thereto, are developed by the Chief 
Executive Officer and his senior management team and approved by the Board. The management team, led 
by the Chief Executive Officer, is responsible for implementing the strategy and managing the business at an 
operational level. 

The Group’s overall strategic objective is to develop innovative products with compelling commercial potential 
in the pharmaceutical and consumer healthcare markets, leveraging our core skills in transdermal technology. 
This strategy is aligned with the well-publicised demographic changes of ageing populations, increasing 
prosperity, government initiatives to increase self-medication, pressures on payers and healthcare systems, the 
rapid growth of prescription and over the counter (“OTC”) opportunities in developing countries, the natural 
desire for an improved quality of life and our expectations that consumer healthcare spending will increase 
as a result. The objective is to develop products such that each on its own has the potential to generate 
significant annual revenues.

3 6

Now that MED3000 has had regulatory approval in the EU, the Group has chosen to realise monetary value 
via out-licensing deals with distribution partners. If resources permit, the Group may choose to advance other 
products through clinical development and approval in order to retain the full value of the product within the 
Group.

The Group operates in a high risk and heavily regulated sector and this is reflected in the principal risks 
and uncertainties set out on pages 24 to 26 of our Strategic Report. The key challenge to the successful 
development of this strategy is ensuring that there are sufficient financial resources that can be deployed in 
the short-term in advance of the products being able to generate financial rewards for the Group in the longer 
term.

PRINCIPLE 2 – UNDERSTANDING SHAREHOLDER NEEDS AND EXPECTATIONS
The Group seeks to maintain a regular dialogue with both existing and potential new shareholders in order to 
communicate the Group’s strategy and progress and understand the needs and expectations of shareholders. 
Institutional shareholders and analysts have the opportunity to discuss general issues and provide feedback 
at meetings with the Company. In addition, all shareholders are encouraged to attend the Company’s Annual 
General Meeting now that face to face meetings can be held again without restrictions.

PRINCIPLE 3 – STAKEHOLDER RESPONSIBILITIES
The Group is aware of its corporate and social responsibilities and the need to maintain effective working 
relationships across a range of stakeholder groups. In addition to shareholders, these include the Group’s 
employees, regulators, commercial partners, suppliers, patients involved in the Group’s clinical development 
activities as well as people affected by the conditions we seek to treat. The Group’s operations and working 
practices need to balance the needs of all of these stakeholder groups while maintaining focus on the Board’s 
primary responsibility to promote the success of the Group for the benefit of its members as a whole. 

The Group endeavours to take feedback received from stakeholders by meeting regularly and responding 
accordingly. This feedback ensures that the Group can respond to new issues and opportunities that arise to 
further the Group in the delivery of its long-term strategy. Further information can be found on pages 28  
and 29.

PRINCIPLE 4 – RISK MANAGEMENT
The Audit Committee and the Risk and Oversight Committee are responsible to the Board for risk 
management and internal controls and for ensuring that procedures are in place, and are being effectively 
implemented to identify, evaluate and manage the significant risks faced by the Group. The internal controls 
are designed to manage rather than eliminate risk and provide assurance against material misstatement or 
loss. 

The Audit Committee is responsible for reviewing the effectiveness of these internal controls on an annual 
basis and the Risk and Oversight Committee (“ROC”) provides additional oversight of its operational 
compliance in respect of its assets. During 2022 the ROC provided oversight of the Company’s Medical Device 
Quality Management System (“QMS”) as defined in the Medical Device Quality Manual. The ROC meets at 
least once a year or more frequently if required and agenda items are driven by a management review which 
assesses compliance against the QMS and any issues arising out of the clinical trials that the Company is 
planning and undertaking .

Given the current size and transparency of the operations of the Group, the Board has concluded that an 
internal audit function is not required and this will be continually reviewed as the Company grows. A summary 
of principal risks and uncertainties facing the Group, as well as mitigating actions, are set out on pages 24  
to 26 of our Strategic Report.

PRINCIPLE 5 – A WELL-FUNCTIONING BOARD OF DIRECTORS
Futura’s Board comprises three Non-Executive Directors and three Executive Directors. All of the Directors 
are subject to election by shareholders at the first Annual General Meeting after their appointment and will 
continue to seek re-election by rotation at least once every three years.

BOARD OF DIRECTORS
During the year under review, the Board comprised three Executive Directors, a Non-Executive Chairman and 
two Non-Executive Directors. Details of the Directors who served in the year can be found on page 41.

ATTENDANCE AT BOARD AND COMMITTEE MEETINGS
The Board is responsible to shareholders for the proper management of the Group and meets at least 
six times per year to set the overall direction and strategy of the Group, to review scientific, operational 
and financial performance and to advise on other strategic matters as they arise. All key operational and 
investment decisions are subject to Board approval. The Board met formally six times during 2022 and, in 
addition, authority was delegated on an ad hoc basis to subcommittees to deal with statutory matters, such as 
the approval of the full year results and interim statements. 

3 7

Futura Medical plc Annual Report 2022GOVERNANCECorporate Governance Report

Director

John Clarke

Andrew Unitt

Jeff Needham

James Barder

Angela Hildreth

Ken James 

Board 

Audit 
Committee

Remuneration 
Committee

Nominations 
Committee

3/3

3/3

3/3

3/3

3/3

N/A

N/A

6/6

6/6

6/6

6/6

6/6

6/6

Attendance is expressed by the number of meetings attended/number eligible to attend. Directors’ 
attendance by invitation at meetings of committees of which they are not a member is not reflected in the 
table above.

Non-Executive Directors’ letters of appointment stipulate that they are expected to devote such time as is 
necessary for the proper performance of their duties, being not less than 25 days per year. Non-Executive 
Directors are required to notify the Chairman before taking on any additional commitments that may impact 
the time available to devote to the Non-Executive Director role. The Board is satisfied that all Directors have 
continued to be effective and demonstrate commitment to their respective roles.

INDEPENDENCE OF BOARD DIRECTORS
The Board considers itself independent. The QCA code suggests that a Board should have at least two 
independent Non-Executive Directors who currently sit on the Board of the Company and are regarded as 
independent under the QCA’s guidance for determining such independence. 

The Non-Executive Directors receive their fees in the form of a basic cash fee and an equity-based fee which 
takes the form of nominal price share options under the Company’s Non-Executive Share Option Scheme. 
To avoid any incentive that may influence the Non-Executive Directors’ independence, the options grants 
are not deemed significant, either for any individual Non-Executive Director or in aggregate. The current 
remuneration structure for the Board’s Non-Executive Directors is deemed to be proportionate and in line 
with market rates. The Directors commit the time required to fulfil their duties.

PRINCIPLE 6 – APPROPRIATE SKILLS AND EXPERIENCE OF THE DIRECTORS
The Board considers that all of the Non-Executive Directors are of sufficient competence and calibre to add 
strength and objectivity to its activities and bring significant experience in commercial, operational and 
financial development of the Group’s products.

The Board regularly reviews the composition of the Board to ensure that it has the necessary depth 
and breadth of skills to support the ongoing delivery of the Group’s long-term strategy and the Board is 
committed to ensuring diversity of skill, experience and gender. 

Andrew Unitt joined the Board on 1 January 2022 and brings strong financial experience having spent eleven 
years at Boots plc, where he was Finance Director for four years of Boots Healthcare International, its over the 
counter medicines business.

Board members maintain their skillsets through practice in day-to-day roles, enhanced with attending 
specific training where required. This is a combination of in-house Company-arranged briefings and external 
courses.

The Board uses external advisers where necessary to enhance knowledge or to gain access to particular 
skills or capabilities. Accountants and lawyers are used for diligence work on specific projects. Both the 
Nominations Committee and the Remuneration Committee use recruitment and employment consultants 
and specialist advisers have been used by the Board to ensure compliance in specific areas. 

The Chairman, in conjunction with the Company Secretary, ensures that the Directors’ knowledge is kept up 
to date on key issues and developments pertaining to the Group, its operational activities and the Directors’ 
responsibilities as members of the Board. During the course of the year, the Directors received updates from 
the Company Secretary on a number of corporate governance matters.

The Company Secretary provides information and advice on corporate governance and to individual Directors 
on any aspect of their role, particularly supporting the Chairman and those who chair Board Committees. The 
Company Secretary is also responsible for ensuring that Board procedures are followed, that the Company 
complies with company law and AIM Rules and that the Board receives the information it needs to fulfil its 
duties effectively. 

3 8

Director 

John Clarke

Jeff Needham

Andrew Unitt

James Barder

Angela Hildreth

Ken James

Pharma/ 
OTC sector

Financial

General 
management

Other public 
company 
(Board level)







































PRINCIPLE 7 – EVALUATION OF BOARD PERFORMANCE
Internal evaluation of the Board, the Committees and individual Directors is undertaken on an annual basis 
and was recently completed in February 2023 in the form of peer appraisal, questionnaires and discussions 
led by the Chairman to determine their effectiveness and performance as well as the Non-Executive Directors’ 
continued independence. The Board may utilise the results of the evaluation process when considering the 
adequacy of the composition of the Board, to identify any training and development needs and for succession 
planning.

The Board as a collective is evaluated on diversity, balance, governance and strategy and individual members 
are evaluated on a range of criteria such as leadership, strategy, governance, interpersonal skills and integrity. 
The performance of the Chairman was also evaluated in the same way and this was led by Senior Non-
Executive Director Andrew Unitt.

The Chairman is responsible for the annual performance assessment of the Chief Executive Officer and the 
Chief Executive Officer reviews the performance of the other Executive Directors, the Finance Director/Chief 
Operating Officer and Head of R&D where performance against corporate objectives set at the start of the 
year is measured.

The review in February 2023 concluded that the Directors were satisfied with Board operations and processes 
with no major issues raised.

The Nominations Committee continues to monitor the requirement for succession planning.

PRINCIPLE 8 – CORPORATE CULTURE
The Board recognises that its decisions regarding strategy and risk will impact on the culture of the Group 
as a whole and that this will impact the performance of the Group. The Board seeks to maintain the highest 
standards of integrity in the conduct of the Group’s operations. An open culture is encouraged within the 
Group with regular communications with staff regarding progress and staff feedback regularly sought. The 
Board assessment of the culture within the Group at the present time is one where there is respect for all 
individuals, there is open dialogue within the Group and there is a commitment to provide the best service 
possible to all the Group’s customers which include commercial partners and patients and clinicians who are 
participating in our clinical development programmes.

PRINCIPLE 9 – MAINTENANCE OF GOVERNANCE STRUCTURES AND PROCESSES
The Board has overall responsibility for promoting the success of the Group. The Executive Directors have day-
to-day responsibility for the operational management of the Group’s activities. The Non-Executive Directors 
are responsible for the overall operational management of the Group’s activities and for bringing independent 
and objective judgement to Board decisions.

There is a clear separation of the roles of Chief Executive Officer and Non-Executive Chairman. The Chairman 
is responsible for overseeing the running of the Board, ensuring that no individual or group dominates 
the Board’s decision-making and ensuring the Non-Executive Directors are properly briefed on matters. 
The Chairman has overall responsibility for corporate governance matters in the Group and chairs the 
Nominations Committee. The Chief Executive Officer has responsibility for implementing the strategy of the 
Board and managing the day-to-day business activities of the Group. The Company Secretary is responsible 
for ensuring that Board procedures are followed and applicable rules and regulations are complied with.

THE AUDIT COMMITTEE 
The Audit Committee normally meets two to three times per year and has responsibility for, amongst other 
things, reviewing the annual report and accounts and interim statements involving, where appropriate, 
the External Auditor. The Committee also approves the External Auditor’s fees and ensures the Auditor’s 
independence as well as focusing on compliance with legal requirements and accounting standards. It is also 
responsible for ensuring that an effective system of internal control is maintained. The ultimate responsibility 
for approving the annual financial statements and interim statements remains with the Board.

3 9

Futura Medical plc Annual Report 2022GOVERNANCE 
 
 
Corporate Governance Report

The Finance Director and Chief Operating Officer, and the External Auditor attend meetings by invitation only. 
The Audit Committee meets privately (without any other Board member present) with the External Auditor at 
least once per year.

The Group’s Auditor is Grant Thornton UK LLP based at 20 Valpy Street, Reading, Berkshire, RG1 1AR and was 
appointed in 2019 as part of a tender process. The senior statutory auditor is Jonathan Oakey.

THE REMUNERATION COMMITTEE
The Remuneration Committee, which meets as required, but at least once per year, has responsibility for 
making recommendations to the Board on the compensation of senior executives and determining, within 
agreed terms of reference, the specific remuneration packages for each of the Executive Directors. It also 
supervises the Group’s share incentive schemes and sets performance conditions for share options granted 
under the schemes. The Independent Non-Executive Directors and the Non-Executive Chairman sit on the 
Committee, and the Chief Executive Officer attends by invitation only.

The Directors’ remuneration can be found in the Remuneration Committee Report on pages 32 to 35.

The Directors believe that the disclosures in that report constitute sufficient disclosure to meet the 
requirements of the QCA Code for a Remuneration Committee Report. Consequently, a separate Directors’ 
Remuneration Report is not presented in the Group’s Annual Report. However, the Committee will continue 
to review guidance in relation to the contents of remuneration reports and ensure the reporting evolves as the 
Committee considers appropriate.

THE NOMINATIONS COMMITTEE
The Nominations Committee, which meets as required, has responsibility for reviewing the size and 
composition of the Board, the appointment or replacement of Directors, the monitoring of compliance with 
applicable laws, regulations and corporate governance guidance and making appropriate recommendations 
to the Board.

The Independent Non-Executive Directors and the Non-Executive Chairman sit on the Committee, and the 
Chief Executive Officer attends by invitation only.

The terms of reference for the above committees can be found in the Investors section of our website at  
www.futuramedical.com.

The Board also oversees the Group’s share dealing code and its whistle-blowing policies and procedures.

PRINCIPLE 10 – SHAREHOLDER COMMUNICATION
The Group places a high priority on regular communication with its shareholders and aims to ensure that 
all communications concerning the Group’s activities are clear, fair and accurate. The website is regularly 
updated and users can register to be alerted when announcements or details of presentations and events are 
posted onto the website. 

The Group’s financial reports can be found in the Investor section of our website at www.futuramedical.com.

Notice of General Meetings of the Company and results of voting on all resolutions in future general meetings 
can be found in the RNS section of our website at www.futuramedical.com.

The results of voting on all resolutions in future general meetings will be posted to the Group’s website after 
the relevant meeting.

JOHN CLARKE
Non-Executive Chairman
4 April 2023

4 0

Directors’ Report

DIRECTORS
The Directors during the year were:

John Clarke  

Non-Executive Chairman

DIRECTORS’ REMUNERATION 
Details of the Directors’ remuneration appear in the 
Remuneration Committee Report on pages 32 to 35.

Andrew Unitt 

Non-Executive Director1

Jeff Needham 

Non-Executive Director

James Barder 

Chief Executive Officer 

Angela Hildreth  

 Finance Director/Chief 
Operating Officer

Ken James  

 Head of R&D/Executive 
Director

1.  Appointment commenced 1 January 2022

GENERAL INFORMATION
Futura Medical plc is a public limited company 
incorporated in the United Kingdom, registered 
number 04206001, which is listed on the Alternative 
Investment Market (“AIM”) of the London Stock 
Exchange. 

REVIEW OF BUSINESS
The Group continues to invest in the development of 
its transdermal technology DermaSys® with the focus 
being on sexual health and pain relief management. 
The Strategic Report on pages 1 to 29 provides a 
review of the business, including the Group’s trading 
for the year ended 31 December 2022, an indication 
of likely future developments, key performance 
indicators and risks.

DIVIDENDS
The Group has reported its consolidated financial 
statements in accordance with International 
Financial Reporting Standards (“IFRSs”) as adopted 
by the UK. The results for the year and financial 
position of the Company and the Group are set out 
in the financial statements and reviewed in the 
Financial Review within the Strategic Report. The 
Directors do not recommend the payment of a 
dividend (2021: £nil).

DIRECTORS’ INTERESTS
The Directors’ interests in the Company’s shares 
and options over ordinary shares are shown in the 
Remuneration Committee Report on pages 32 to 35. 
No Director has any beneficial interest in the share 
capital of any subsidiary or associate undertaking.

DIRECTORS’ AND OFFICERS’  
LIABILITY INSURANCE
The Company has, as permitted by the Companies 
Act 2006, maintained insurance cover on behalf of 
the Directors, indemnifying them against certain 
liabilities which may be incurred by them in relation 
to the Company. 

POLITICAL DONATIONS
The Group made no political donations during the 
current or prior year. 

FINANCIAL INSTRUMENTS –  
RISK MANAGEMENT 
The Group’s financial risk management policy is set 
out in Note 4 to the financial statements. 

RESEARCH AND DEVELOPMENT (“R&D”)
During the year ended 31 December 2022 the Group’s 
expenditure on R&D was £4,131,224 (2021: £3,774,269).

ADEQUACY OF INFORMATION SUPPLIED 
TO EXTERNAL AUDITOR
Each Director who held office at the date of approval 
of this Report confirms that, so far as the Director 
is aware, there is no relevant audit information of 
which the Company’s External Auditor is unaware 
and the Director has taken all the steps that he or she 
ought to have taken as a Director to make himself or 
herself aware of any relevant audit information and 
to establish that the Company’s External Auditor is 
aware of that information. This confirmation is given 
and should be interpreted in accordance with the 
provisions of section 418 of the Companies Act 2006.

The Directors confirm that:

 ▶ so far as each Director is aware, there is no relevant 
audit information of which the Company’s Auditor 
is unaware; and

 ▶ the Directors have taken all the steps that they 
ought to have taken as Directors in order to 
make themselves aware of any relevant audit 
information and to establish that the Company’s 
Auditor is aware of that information.

CHANGE OF CONTROL PROVISIONS
There are some agreements that may take effect, 
alter or terminate on a change of control of the 
Company, such as commercial contracts, property 
leases and share option schemes. None of these are 
considered to be significant in their likely impact on 
the business as a whole.

41

Futura Medical plc Annual Report 2022GOVERNANCEDirectors’ Report

STATEMENT OF ENGAGEMENT WITH 
SUPPLIERS, CUSTOMERS AND OTHERS  
IN A BUSINESS RELATIONSHIP WITH  
THE COMPANY
The Directors are mindful of their statutory duty 
to act in the way they each consider, in good faith, 
would be most likely to promote the success of 
the Company for the benefit of its members as a 
whole, as set out in our s.172(1) statement on page 
28. A consideration of the Company’s relationship 
with wider stakeholders, including suppliers and 
commercial partners, is disclosed in the Stakeholders 
section on pages 28 and 29.

SIGNIFICANT INTERESTS
On 31 March 2023 the Company was notified of the 
following shareholders with 3% or more of the issued 
share capital of the Company in accordance with the 
Disclosure Guidance and Transparency rules:

Lombard Odier Asset Management 
(Europe) Limited

T Adams

WT Lamb Investments Limited

RA Lamb

Chelverton Asset Management

26.99%

6.89%

4.51%

3.28%

3.01%

Most recently notified details of significant 
shareholdings may be found in the Investor section 
of our website, at www.futuramedical.com.

STATEMENT OF DIRECTORS’ 
RESPONSIBILITIES IN RESPECT OF  
THE ANNUAL REPORT AND THE  
FINANCIAL STATEMENTS
The Directors are responsible for preparing the 
Annual Report and the Group and Parent Company 
financial statements in accordance with applicable 
law and regulations. Company law requires the 
Directors to prepare Group and Parent Company 
financial statements for each financial year. Under 
the AIM Rules of the London Stock Exchange 
they are required to prepare the Group financial 
statements in accordance with UK-adopted 
International Standards (IFRSs as adopted by the 
UK) and applicable law and they have elected to 
prepare the Parent Company financial statements 
in accordance with UK accounting standards and 
applicable law (UK Generally Accepted Accounting 
Practice), including FRS 101 ‘Reduced Disclosure 
Framework’.

and Parent Company financial statements, the 
Directors are required to: 

 ▶ select suitable accounting policies and then apply 

them consistently; 

 ▶ make judgements and estimates that are 
reasonable, relevant, reliable and prudent; 

 ▶ state whether they have been prepared in 

accordance with IFRSs as adopted by the UK; 

 ▶ for the Parent Company financial statements, 

state whether applicable UK accounting standards 
have been followed, subject to any material 
departures disclosed and explained in the financial 
statements; 

 ▶ assess the Group and Parent Company’s ability 
to continue as a going concern, disclosing, as 
applicable, matters related to going concern; and 

 ▶ use the going concern basis of accounting unless 
they either intend to liquidate the Group or the 
Parent Company or to cease operations, or have no 
realistic alternative but to do so. 

The Directors are responsible for keeping adequate 
accounting records that are sufficient to show 
and explain the Parent Company’s transactions 
and disclose with reasonable accuracy at any time 
the financial position of the Parent Company and 
enable them to ensure that its financial statements 
comply with the Companies Act 2006. They are 
responsible for such internal control as they 
determine is necessary to enable the preparation 
of financial statements that are free from material 
misstatement, whether due to fraud or error, and 
have general responsibility for taking such steps as 
are reasonably open to them to safeguard the assets 
of the Group and to prevent and detect fraud and 
other irregularities. 

The Directors have decided to prepare voluntarily 
a Remuneration Committee Report in accordance 
with Schedule 8 to The Large and Medium-sized 
Companies and Groups (Accounts and Reports) 
Regulations 2008 made under the Companies 
Act 2006, as if those requirements applied to the 
Company. The Directors have also decided to prepare 
voluntarily a Corporate Governance Statement 
as if the Company were required to comply with 
the Listing Rules and the Disclosure Guidance 
and Transparency Rules of the Financial Conduct 
Authority in relation to those matters. Under 
applicable law and regulations, the Directors are also 
responsible for preparing a Strategic Report and 
a Directors’ Report that comply with that law and 
those regulations. 

Under company law the Directors must not approve 
the financial statements unless they are satisfied that 
they give a true and fair view of the state of affairs of 
the Group and Parent Company and of their profit or 
loss for that period. In preparing each of the Group 

We consider the Annual Report and Accounts, taken 
as a whole, are fair, balanced and understandable 
and provide the information necessary for 
shareholders to assess the Group’s position and 
performance, business model and strategy.

4 2

GOING CONCERN
The Directors believe that it remains appropriate 
to prepare the financial statements on a going 
concern basis. However, they also acknowledge 
that a material uncertainty exists that may cast 
significant doubt on the Group’s ability to generate 
sufficient net revenues and raise sufficient finance 
to meet its expected costs and to continue as a 
going concern and to realise its assets and discharge 
its liabilities in the normal course of business. The 
financial statements do not include any adjustments 
that would result from the basis of preparation 
being inappropriate. Further details can be found in 
Note 2.2.

WEBSITE PUBLICATION
The Directors are responsible for the maintenance 
and integrity of the corporate and financial 
information included on the Company’s website. 
Legislation in the United Kingdom governing 
the preparation and dissemination of financial 
statements may differ from legislation in other 
jurisdictions.

By order of the Board

ANGELA HILDRETH
Company Secretary
4 April 2023 

4 3

Futura Medical plc Annual Report 2022GOVERNANCEAudit Committee Report

THE AUDIT COMMITTEE
During the year the Audit Committee considered 
the adequacy of financial standards and how 
existing and new accounting standards apply to 
the business. In addition, the Audit Committee 
considered how applying these standards may flow 
through into internal processes and controls, the 
Group’s accounting policies and the Group’s financial 
reporting to shareholders.

Whilst the Board has overall responsibility for the 
review and approval of the annual and interim 
accounts, certain aspects are delegated to the Audit 
Committee including: 

 ▶ Monitoring the integrity of the financial statements 

of the Group and any formal announcements 
relating to the Group’s financial performance.

 ▶ Reviewing accounting standards, policies and 

judgements.

 ▶ Reviewing internal controls and risk management 
procedures which arise during the external audit 
process, or if concerns are raised by a member 
of the Board or by an employee under the 
Company’s whistle-blowing process.

 ▶ Oversight of the Group’s compliance with legal 

requirements ensuring that an effective internal 
control system is maintained.

Full terms of reference for the Audit Committee can 
be found in the Investor section of the Company 
website at www.futuramedical.com.

There were three meetings held in the year and 
matters discussed were as follows:

JANUARY 2022
Presentation of 2021 Audit Plan

APRIL 2022
Presentation of 2021 Audit Report (see 2021 Annual 
Report for 2021 Audit Report)

Review of 2021 audit performance

DECEMBER 2022
Review of audit planning including audit risk areas 
for the year ended 2022 

Key areas of risks discussed were as follows:

 ▶ The valuation of the investment in the Parent 
Company books of the carrying value of its 
subsidiaries – the Committee concluded that the 
carrying value was justified by the commercial 
prospects for MED3000 which were supported 
by market research, the licensing agreements to 
commercialise MED3000 in Latin America, the 
Middle East, the UK and EU where approval is 
already granted and the potential US approval of 
MED3000 as a treatment for ED without the need 
for a doctor’s prescription. 

 ▶ Capitalisation of R&D costs – Whilst commercial 
agreements are in place in some regions the 
product may not yet have launched as further 
regulatory approval is required within those 
regions and where regulatory approval is granted, 
commercial agreements are not yet in place. 

The Committee continued to be of the view 
that as the product had not yet launched in one 
major market, R&D costs would continue to be 
recognised in the Consolidated Statement of 
Comprehensive Income as incurred.

 ▶ Going concern – the Group’s latest cash flow 

forecast demonstrated sufficient cash resources to 
last at least 18 months. In addition, the Committee 
noted that the Company had good prospects of 
achieving further licensing deals for MED3000 
with upfront payments and relatively conservative 
product sales were included within the cashflow 
forecasts and if higher than forecasted, could 
further extend the cash runway. On this basis the 
Committee concluded that it was appropriate 
to prepare the 2022 financial statements on 
the going concern basis. However, it was noted 
that a material uncertainty exists that may 
cast a significant doubt on the Group’s ability 
to generate sufficient net revenues and raise 
sufficient finance to meet its expected costs and 
to continue as a going concern and to realise its 
assets and discharge its liabilities in the normal 
course of business.

EXTERNAL AUDITOR
The Audit Committee has responsibility for the 
relationship between the Group and its External 
Auditor. Representatives from the External Auditor 
are invited to attend Audit Committee meetings and 
whilst the Finance Director and other Executives are 
invited to attend the Committee meetings, time at 
the end of a meeting is allowed without any other 
Executive Directors or other executives present, to 
give the External Auditor an opportunity to raise any 
issues of concern. 

The Audit Committee is responsible for reviewing the 
scope of work and fee proposals presented by the 
External Auditor to ensure that its independence is 
not compromised. The independence of the Auditor 
is kept under review and is reported once per year, as 
part of the Audit Committee Report presented to the 
Audit Committee by the External Auditor. 

The Group’s External Auditor, Grant Thornton UK LLP, 
is engaged to provide its independent opinion on the 
Group’s financial statements. A full scope of its work 
for the year ended 31 December 2022 is included 
within the Independent Auditor’s Report on pages 45 
to 53. Grant Thornton was appointed in 2019 following 
a tender process. The senior statutory auditor is 
Jonathan Oakey. 

INTERNAL AUDIT
The Audit Committee reviews the requirement for 
an internal audit function on an annual basis, taking 
into account the scale and complexity of the Group’s 
activities and any issues identified in the assessment 
of controls. The Committee remains of the opinion 
that an internal audit function is currently not 
appropriate for the Group and the Committee will 
continue to review the appropriateness of these 
arrangements.

ANDREW UNITT
Chairman of the Audit Committee

4 4

Independent Auditor’s Report

to the Members of Futura Medical plc
for the year ended 31 December 2022

OPINION

OUR OPINION ON THE GROUP FINANCIAL STATEMENTS IS UNMODIFIED
We have audited the group financial statements of Futura Medical plc (the ‘Parent Company’) and 
its subsidiaries (the ‘Group’) for the year ended 31 December 2022, which comprise the Consolidated 
statement of comprehensive income, the Consolidated statement of changes in equity, the Consolidated 
statement of financial position, the Consolidated statement of cash flows, the Parent company balance 
sheet, the Parent Company statement of changes in equity and notes to the financial statements, 
including a summary of significant accounting policies.

The financial reporting framework that has been applied in their preparation is applicable law and UK-
adopted international accounting standards. The financial reporting framework that has been applied 
in the preparation of the parent company financial statements is applicable law and United Kingdom 
Accounting Standards, including Financial Reporting Standard 101 ‘Reduced Disclosure Framework’ 
(United Kingdom Generally Accepted Accounting Practice).

In our opinion:

 ▶ the financial statements give a true and fair view of the state of the Group’s and of the Parent Company’s 

affairs as at 31 December 2022 and of the Group’s loss for the year then ended;

 ▶ the Group financial statements have been properly prepared in accordance with UK-adopted 

international accounting standards;

 ▶ the Parent Company financial statements have been properly prepared in accordance with United 

Kingdom Generally Accepted Accounting Practice; and

 ▶ the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

BASIS FOR OPINION
We conducted our audit in accordance with 
International Standards on Auditing (UK) (ISAs 
(UK)) and applicable law. Our responsibilities 
under those standards are further described in the 
‘Auditor’s responsibilities for the audit of the group 
financial statements’ section of our report. We are 
independent of the Group and the Parent Company 
in accordance with the ethical requirements that 
are relevant to our audit of the financial statements 
in the UK, including the FRC’s Ethical Standard as 
applied to listed entities, and we have fulfilled our 
other ethical responsibilities in accordance with these 
requirements. We believe that the audit evidence we 
have obtained is sufficient and appropriate to provide 
a basis for our opinion.

MATERIAL UNCERTAINTY RELATED 
TO GOING CONCERN
We draw attention to the going concern note 
included in Note 2.2 in the notes to the consolidated 
financial statements. This indicates the risks of the 
Group’s and the Parent Company’s ability to continue 
as a going concern due to the uncertainty around 
its ability to generate sufficient revenues or to raise 
sufficient finance to meet its expected costs and to 
continue as a going concern and to realise its assets 
and discharge its liabilities in the normal course 
of business. As stated in the Going concern note 
included in Note 2.2 in the notes to the consolidated 
financial statements, these events or conditions, 
along with the other matters as set forth in the 
Going concern note included paragraph in Note 2.2, 
indicate that a material uncertainty exists that may 
cast significant doubt on the Group’s and the Parent 

Company’s ability to continue as a going concern. 
Our opinion is not modified in respect of this matter.

In auditing the financial statements, we have 
concluded that the directors’ use of the going 
concern basis of accounting in the preparation of the 
financial statements is appropriate. 

OUR EVALUATION OF MANAGEMENT’S 
ASSESSMENT OF THE ENTITY’S ABILITY TO 
CONTINUE AS A GOING CONCERN
Our evaluation of the directors’ assessment of 
the group’s ability to continue to adopt the going 
concern basis of accounting included obtaining 
management’s going concern assessments covering 
the period to 30 June 2024 and performing the 
following procedures:

 ▶ obtaining an understanding of relevant controls 
over management’s going concern models, 
including those over the inputs and assumptions 
used in the models; 

 ▶ corroborating key assumptions, such as assessing 
the timing and quantity of future sales, increases 
of costs in line with inflation, delays in R&D tax 
credit receipts, availability of future funding and 
challenging management where necessary; 

 ▶ assessing the impact of not achieving expected 
revenue and evaluating the impact of a reduced 
revenue scenario. We considered whether 
the assumptions are consistent with our 
understanding of the business and other audit 
work undertaken;  

4 5

Futura Medical plc Annual Report 2022FINANCIAL STATEMENTSIndependent Auditor’s Report

to the Members of Futura Medical plc
for the year ended 31 December 2022

 ▶ assessing the impact of the mitigating factors available to management in respect of the ability to reduce 
expenditure through cost saving exercises, such as reducing bonus payments, and raise finance through a 
share issue or alternative options; 

 ▶ assessing the accuracy of management’s past forecasting by comparing management’s future forecasts 
modelled in the two prior financial years to the actual results for that relevant year and considering the 
impact on the going concern models; 

 ▶ evaluating events that occurred post balance sheet date and challenging management as to whether 

these have been correctly reflected in the forecasts prepared;

 ▶ assessing management’s sensitivity analysis on the going concern models and considering if they 

appropriately consider reasonably possible adverse movements, as well as performing our own further 
sensitivity analysis; and

 ▶ assessing the adequacy of related disclosures within the annual report and accounts.

OUR RESPONSIBILITIES 
We are responsible for concluding on the appropriateness of the directors’ use of the going concern basis of 
accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events 
or conditions that may cast significant doubt on the Group’s and the Parent Company’s ability to continue 
as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our 
report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify 
the auditor’s opinion. Our conclusions are based on the audit evidence obtained up to the date of our report. 
However, future events or conditions may cause the Group or the Parent Company to cease to continue as a 
going concern.

The responsibilities of the directors with respect to going concern are described in the ‘Responsibilities of 
directors for the financial statements’ section of this report.

OUR APPROACH TO THE AUDIT

Materiality

Key audit
matters

Scoping

OVERVIEW OF OUR AUDIT APPROACH

Overall materiality:

Group: £295,000, which represents 4.293% of the group’s loss before tax.

Parent Company: £206,500, which represents 0.307% of the company’s 
total assets.

Group: No key audit matters have been identified, except for the matter 
described in the Material uncertainty related to Going concern section. 
This was not identified as a key audit matter in the prior year because 
the group had significantly increased cash balances at the prior year end 
compared to the current year end.

Parent: In addition to the matter described in the material uncertainty 
related to going concern section, we have determined the matter 
described below to be the key audit matter to be communicated in our 
report: Impairment of investment in the subsidiary (same as previous year). 

Our auditor’s report for the year ended 31 December 2021 included one 
key audit matter that has not been reported as a key audit matter in our 
current year’s report. This relates to the treatment of convertible loan note 
and warrants. This was not identified as a key audit matter in the current 
year as there were no loan notes or warrants issued in the current year.

We performed a full-scope audit on the Parent Company and the 
other significant component (Futura Medical Developments Limited) 
using component materiality. 100% of the results for the year ended 
31 December 2022 and 100% of the assets and liabilities as at 31 December 
2022 were included within full-scope audit procedures. This approach is 
the same as the previous year.

4 6

KEY AUDIT MATTERS
Key audit matters are those matters that, in our professional 
judgement, were of most significance in our audit of the financial 
statements of the current period and include the most significant 
assessed risks of material misstatement (whether or not due to 
fraud) that we identified. These matters included those that had 
the greatest effect on: the overall audit strategy; the allocation of 
resources in the audit; and directing the efforts of the engagement 
team. These matters were addressed in the context of our audit 
of the group financial statements as a whole, and in forming our 
opinion thereon, and we do not provide a separate opinion on 
these matters. 

In the graph below, we have presented the key audit matters, 
significant risks and other risks relevant to the audit.

Description

Audit response

KAM

Disclosures

Our results

Existence of 
cash and cash 
equivalents

Completeness 
of capitalised 
development costs

Completeness
of revenue

High

l

i

a
c
n
a
n
fi

l

a
i
t
n
e
t
o
P

t
c
a
p
m

i

t
n
e
m
e
t
a
t
s

Low

Low

Completeness of
deferred tax asset

Completeness and 
accuracy of accrued 
bonus expense

Going concern

Impairment of investment
(Parent Company)

Management override 
of controls

Accuracy and existence
of tax receivable 

Accounting for new share 
options issued in year

Extent of management judgement

High

Key audit matter

Significant risk

Other risk

KEY AUDIT MATTER –  
PARENT COMPANY

IMPAIRMENT OF THE INVESTMENT 
IN THE SUBSIDIARY
We identified impairment of the 
investment in Futura Medical 
Developments Limited as one of the 
most significant assessed risks of 
material misstatement due to error.

The carrying value of the investment 
as at 31 December 2022 was £65.2m. 
The assessment of impairment of 
the investment is required when 
there is an indication of impairment. 
An indicator of impairment arises 
due to the uncertainty in the market 
potential of the MED3000 medical 
device post EU approval.

HOW OUR SCOPE ADDRESSED THE MATTER – PARENT COMPANY

In responding to the key audit matter, we performed the following 
audit procedures:

 ▶ obtaining management’s impairment review and comparing the 

recoverable amounts to the value of the investment; 

 ▶ assessing the accounting policy applied for compliance with IAS 36 

‘Impairment of Assets’;

 ▶ inspecting in detail the key underlying assumptions within 

management’s impairment review, assessing each of the key 
assumptions against market data, where relevant and available, and 
performing sensitivity analysis on each of these assumptions. The 
key assumptions included: 

 − the discount rate used in the calculation;

 − the market potential for the underlying products and the 

group’s ability to obtain a share of this market.

47

Futura Medical plc Annual Report 2022FINANCIAL STATEMENTS 
 
Independent Auditor’s Report

to the Members of Futura Medical plc
for the year ended 31 December 2022

KEY AUDIT MATTER –  
PARENT COMPANY

The assessment of any potential 
impairment requires management 
to make significant assumptions 
and judgements about the 
recoverability of the investment in 
particular around the future cash 
flows of the subsidiary.

RELEVANT DISCLOSURES  
IN THE ANNUAL REPORT  
AND ACCOUNTS 2022
 ▶ Notes to the Parent Company 
financial statements: Note 2

 ▶ Audit committee report.

HOW OUR SCOPE ADDRESSED THE MATTER – PARENT COMPANY

 ▶ corroborating the key inputs used in support of the key underlying 

assumptions to relevant supporting documentation;

 ▶ assessing the competence and objectivity of managements expert 

used to assist in the impairment assessment;

 ▶ calculating fair value less costs of disposal by considering the 

group’s market capitalisation and compared this to the carrying 
value of the investment in subsidiary; and

 ▶ assessing the disclosures of estimates and judgements made in 

the financial statements for compliance with the requirements of 
International Accounting Standard (IAS) 1 ‘Presentation of Financial 
Statements’ and IAS 36 ‘Impairment of Assets’.

OUR RESULTS
Based on our work we concluded that management’s judgement that 
no impairment was required as at 31 December 2022 was reasonable. 

OUR APPLICATION OF MATERIALITY
We apply the concept of materiality both in planning and performing the audit, and in evaluating the effect of 
identified misstatements on the audit and of uncorrected misstatements, if any, on the financial statements 
and in forming the opinion in the auditor’s report.

Materiality was determined as follows:

MATERIALITY 
MEASURE

MATERIALITY FOR 
FINANCIAL 
STATEMENTS AS A 
WHOLE

Materiality threshold

Significant judgements 
made by auditor in 
determining materiality

GROUP

PARENT

We define materiality as the magnitude of misstatement in the financial 
statements that, individually or in the aggregate, could reasonably be expected to 
influence the economic decisions of the users of these financial statements. We 
use materiality in determining the nature, timing and extent of our audit work.

£295,000, which is 4.293% of the group’s 
loss before tax for the year.

£206,500, which is 0.307% of the 
company’s total assets.

In determining materiality, we made the 
following significant judgements:

In determining materiality, we made the 
following significant judgements: 

 ▶ The group’s loss before tax is 

 ▶ The company’s total assets are 

considered the most appropriate 
benchmark because it is a prominent 
key performance measure for the 
users of the financial statements. 

considered the most appropriate 
benchmark because its principal 
activity is that of a holding company, 
with the largest financial statement 
line items being investments. ·

4 8

MATERIALITY 
MEASURE

Significant judgements 
made by auditor in 
determining materiality

GROUP

PARENT

 ▶ 4.293% was deemed to be an 
appropriate measurement 
percentage to take into account the 
additional risk of being listed and the 
associated shareholder expectations. 
The percentage is in line with the 
prior year.

Materiality for the current year is higher 
than the level that we determined for 
the year ended 31 December 2021 to 
reflect the increase in the group’s loss 
before tax during the year.

 ▶ This has been restricted to be lower 
than group materiality as it is a 
component of the group. 

Materiality for the current year is higher 
than the level that we determined for 
the year ended 31 December 2021 to 
reflect the increase in group materiality.

PERFORMANCE 
MATERIALITY USED TO 
DRIVE THE EXTENT OF 
OUR TESTING

We set performance materiality at an amount less than materiality for the financial 
statements as a whole to reduce to an appropriately low level the probability that 
the aggregate of uncorrected and undetected misstatements exceeds materiality 
for the financial statements as a whole.

Performance materiality 
threshold

£206,500, which is 70% of financial 
statement materiality.

£144,550, which is 70% of financial 
statement materiality.

Significant judgements 
made by auditor 
in determining 
performance materiality

In determining performance materiality, 
we made the following significant 
judgements:

In determining performance materiality, 
we made the following significant 
judgements:

 ▶ Our experience with auditing the 
financial statements in previous 
years, including the number of 
misstatements identified; and 

 ▶ Our experience with auditing the 
financial statements in previous 
years, including the number of 
misstatements identified; and 

 ▶ Our risk assessment and 

 ▶ Our risk assessment and 

consideration of the Group’s control 
environment.

consideration of the Parent 
Company’s control environment.

SPECIFIC MATERIALITY We determine specific materiality for one or more particular classes of 

transactions, account balances or disclosures for which misstatements of lesser 
amounts than materiality for the financial statements as a whole could reasonably 
be expected to influence the economic decisions of users taken on the basis of the 
financial statements.

Specific materiality 

We determined a lower level of specific materiality for the following areas: 

COMMUNICATION OF 
MISSTATEMENTS TO 
THE AUDIT COMMITTEE

Threshold for 
communication

 ▶ directors’ remuneration; and

 ▶ related party transactions outside the normal course of business.

We determine a threshold for reporting unadjusted differences to the audit 
committee.

£14,750 and misstatements below that 
threshold that, in our view, warrant 
reporting on qualitative grounds.

£10,300 and misstatements below that 
threshold that, in our view, warrant 
reporting on qualitative grounds.

4 9

Futura Medical plc Annual Report 2022FINANCIAL STATEMENTSIndependent Auditor’s Report

to the Members of Futura Medical plc
for the year ended 31 December 2022

The graph below illustrates how performance materiality interacts with our overall materiality and the 
tolerance for potential uncorrected misstatements.

OVERALL MATERIALITY – GROUP

OVERALL MATERIALITY – PARENT

Loss before tax
£6,871,489

FSM
£295,000
4.293%

PM
£206,500
70%

TFPUM
£88,500
30%

Total assets
£67,347,761

FSM
£206,500
0.307%

PM
£144,500
70%

TFPUM
£62,000
30%

FSM: Financial statements materiality

PM: Performance materiality

TFPUM: Tolerance for potential uncorrected 
misstatements

AN OVERVIEW OF THE SCOPE OF OUR AUDIT
We performed a risk-based audit that requires 
an understanding of the Group’s business and in 
particular matters related to:

UNDERSTANDING THE GROUP, ITS COMPONENTS, 
AND THEIR ENVIRONMENTS, INCLUDING GROUP-
WIDE CONTROLS
 ▶ We evaluated the group’s internal control 

environment and documented our understanding 
of controls relevant to the audit.

 ▶ We evaluated IT systems and controls. ISA (UK) 315 
(Revised July 2020) requires us to consider the risks 
arising from the use of IT and the entity’s ITGCs 
related to each internal control relevant to the 
audit.

 ▶ We performed process walkthroughs and 

documented and assessed, the relevant controls 
covering the Key Audit Matters and certain other 
risks in the financial reporting system identified as 
part of our risk assessment. 

 ▶ The processes and systems are centralised and as 

such our understanding of the Group’s controls are 
the same for all components.

IDENTIFYING SIGNIFICANT COMPONENTS
 ▶ We identified the significant components of 

the group based on the relative contribution of 
revenue, loss before tax and net assets of each 
component to the group. 

TYPE OF WORK TO BE PERFORMED ON 
FINANCIAL INFORMATION OF PARENT AND 
OTHER COMPONENTS (INCLUDING HOW IT 
ADDRESSED THE KEY AUDIT MATTERS)
 ▶ We performed a full scope audit on the financial 
statements of Futura Medical plc and Futura 
Medical Developments Limited. 

 ▶ We tested the consolidation process and carried 

out analytical procedures on the financial 
statements of Futura Medical Healthcare Limited 
to confirm our conclusion that there were no 
significant risks of material misstatement of the 
aggregated financial information of the remaining 
component.

PERFORMANCE OF OUR AUDIT
 ▶ The year-end audit was conducted through 

a mixture of remote and onsite working. This 
was supported through the use of software 
collaboration platforms for the secure and timely 
delivery of requested audit evidence.

 ▶ 100% of the Group’s revenue, Group’s total assets 

and of the Group’s loss before tax were included in 
the scope of our full scope audit procedures.

CHANGES IN APPROACH FROM PREVIOUS PERIOD
 ▶ There are no changes in the scope of the current 
year audit from the scope of that of the prior year.

5 0

 
OTHER INFORMATION
The directors are responsible for the other 
information. The other information comprises the 
information included in the annual report and 
accounts, other than the financial statements 
and our auditor’s report thereon. Our opinion on 
the financial statements does not cover the other 
information and, except to the extent otherwise 
explicitly stated in our report, we do not express any 
form of assurance conclusion thereon. 

In connection with our audit of the Group financial 
statements, our responsibility is to read the other 
information and, in doing so, consider whether the 
other information is materially inconsistent with 
the Group financial statements or our knowledge 
obtained in the audit or otherwise appears to be 
materially misstated. If we identify such material 
inconsistencies or apparent material misstatements, 
we are required to determine whether there is 
a material misstatement of the group financial 
statements or a material misstatement of the 
other information. If, based on the work we have 
performed, we conclude that there is a material 
misstatement of this other information, we are 
required to report that fact. 

We have nothing to report in this regard.

OUR OPINION ON OTHER MATTERS 
PRESCRIBED BY THE COMPANIES ACT 
2006 IS UNMODIFIED
In our opinion, based on the work undertaken in 
the course of the audit:

 ▶ the information given in the strategic report 
and the directors’ report for the financial 
year for which the financial statements are 
prepared is consistent with the financial 
statements; and

 ▶ the strategic report and the directors’ report 
have been prepared in accordance with 
applicable legal requirements.

MATTER ON WHICH WE ARE REQUIRED TO 
REPORT UNDER THE COMPANIES ACT 2006
In the light of the knowledge and understanding 
of the group and the parent company and their 
environment obtained in the course of the audit, we 
have not identified material misstatements in the 
strategic report or the directors’ report.

MATTERS ON WHICH WE ARE REQUIRED 
TO REPORT BY EXCEPTION
We have nothing to report in respect of the following 
matters in relation to which the Companies Act 2006 
requires us to report to you if, in our opinion:

 ▶ adequate accounting records have not been kept 
by the parent company, or returns adequate for 
our audit have not been received from branches 
not visited by us; or

 ▶ the Parent Company financial statements are not 
in agreement with the accounting records and 
returns; or

 ▶ certain disclosures of directors’ remuneration 

specified by law are not made; or

 ▶ we have not received all the information and 

explanations we require for our audit. 

RESPONSIBILITIES OF DIRECTORS FOR THE 
FINANCIAL STATEMENTS
As explained more fully in the Statement of 
directors’ responsibilities on page 42, the directors 
are responsible for the preparation of the financial 
statements and for being satisfied that they give a 
true and fair view, and for such internal control as 
the directors determine is necessary to enable the 
preparation of financial statements that are free 
from material misstatement, whether due to fraud or 
error.

In preparing the financial statements, the directors 
are responsible for assessing the group’s and parent 
company’s ability to continue as a going concern, 
disclosing, as applicable, matters related to going 
concern and using the going concern basis of 
accounting unless the directors either intend to 
liquidate the group or the parent company or to 
cease operations, or have no realistic alternative but 
to do so.

5 1

Futura Medical plc Annual Report 2022FINANCIAL STATEMENTSIndependent Auditor’s Report

to the Members of Futura Medical plc
for the year ended 31 December 2022

AUDITOR’S RESPONSIBILITIES  
FOR THE AUDIT OF THE GROUP  
FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance 
about whether the financial statements as a whole 
are free from material misstatement, whether due 
to fraud or error, and to issue an auditor’s report that 
includes our opinion. Reasonable assurance is a high 
level of assurance, but is not a guarantee that an 
audit conducted in accordance with ISAs (UK) will 
always detect a material misstatement when it exists. 

Misstatements can arise from fraud or error and 
are considered material if, individually or in the 
aggregate, they could reasonably be expected to 
influence the economic decisions of users taken on 
the basis of these financial statements.

A further description of our responsibilities for  
the audit of the financial statements is located  
on the Financial Reporting Council’s website at:  
www.frc.org.uk/auditorsresponsibilities. This 
description forms part of our auditor’s report.

EXPLANATION AS TO WHAT EXTENT THE AUDIT 
WAS CONSIDERED CAPABLE OF DETECTING 
IRREGULARITIES, INCLUDING FRAUD
Irregularities, including fraud, are instances of 
non-compliance with laws and regulations. We 
design procedures in line with our responsibilities, 
outlined above, to detect material misstatements 
in respect of irregularities, including fraud. Owing 
to the inherent limitations of an audit, there is an 
unavoidable risk that material misstatements in 
the financial statements may not be detected, even 
though the audit is properly planned and performed 
in accordance with ISAs (UK). 

The extent to which our procedures are capable of 
detecting irregularities, including fraud, is detailed 
below: 

 ▶ We obtained an understanding of the legal and 
regulatory frameworks that are applicable to the 
Group and Parent Company and determined that 
the most significant which are directly relevant to 
the financial statements are those related to the 
reporting framework, being the Companies Act 
2006, Financial Reporting Standard 101 (for the 
Parent Company) and UK-adopted international 
accounting standards, together with the QCA 
Corporate Governance Code and the AIM Rules for 
Companies. 

 ▶ We obtained an understanding of how the Group 

is complying with those legal and regulatory 
frameworks by making enquiries of management. 
We corroborated our enquiries through our review 
of board minutes and correspondence received 
from regulatory bodies.

 ▶ We assessed the susceptibility of the financial 

statements to material misstatement, including 
how fraud might occur, by making enquiries 
of management and those charged with 
governance. We utilised internal and external 
information to corroborate these enquiries and to 
perform a fraud risk assessment. We considered 
the risk of fraud to be highest through the 
potential for management override of controls. 
Our audit procedures involved:

 − evaluation of the design and implementation 
of controls that management has in place to 
prevent and detect fraud;

 − journal entry testing, with a focus on material 
manual journals, including those posted 
directly to cash and those impacting areas of 
estimation uncertainty; and

 − challenging assumptions and judgements 
made by management in its significant 
accounting estimates. 

 ▶ In addition, we completed audit procedures to 
conclude on the compliance of disclosures in 
the annual report and accounts with applicable 
financial reporting requirements.

 ▶ These audit procedures were designed to 

provide reasonable assurance that the financial 
statements were free from fraud or error. The 
risk of not detecting a material misstatement 
due to fraud is higher than the risk of not 
detecting one resulting from error and detecting 
irregularities that result from fraud is inherently 
more difficult than detecting those that result 
from error, as fraud may involve collusion, 
deliberate concealment, forgery, or intentional 
misrepresentations. Also, the further removed 
non-compliance with laws and regulations is from 
events and transactions reflected in the financial 
statements, the less likely we would become aware 
of it.

5 2

USE OF OUR REPORT
This report is made solely to the company’s 
members, as a body, in accordance with Chapter 
3 of Part 16 of the Companies Act 2006. Our audit 
work has been undertaken so that we might state 
to the company’s members those matters we are 
required to state to them in an auditor’s report and 
for no other purpose. To the fullest extent permitted 
by law, we do not accept or assume responsibility to 
anyone other than the company and the company’s 
members as a body, for our audit work, for this report, 
or for the opinions we have formed.

JONATHAN OAKEY FCA
Senior Statutory Auditor
for and on behalf of Grant Thornton UK LLP 
Statutory Auditor, Chartered Accountants 
Crawley

4 April 2023

 ▶ The engagement partners assessed the 

appropriateness of the collective competence and 
capabilities of the engagement team, including 
consideration of the engagement team’s:

 − understanding of, and practical experience 
with, audit engagements of a similar nature 
and complexity, through appropriate training 
and participation;

 − knowledge of the industry in which the group 

operate; and

 − understanding of the legal and regulatory 

requirements specific to the Group and Parent 
Company. These include following EU Directive 
2001/83/EC, being regulated, and licensed 
by the medicines and healthcare products 
regulatory agency (MHRA) and being ISO 
13485 accredited.

 ▶ Team communications in respect of potential 

non-compliance with laws and regulations and 
fraud included the potential for fraud in revenue 
recognition through manipulation of the identified 
performance obligations in contracts. In assessing 
the potential risks of material misstatement 
we obtained an understanding of the Group’s 
operations, including the nature of its revenue 
sources, products and services to understand the 
classes of transactions, account balances, expected 
financial statement disclosures and business risks 
that may result in risks of material misstatement.

5 3

Futura Medical plc Annual Report 2022FINANCIAL STATEMENTSConsolidated Statement of  
Comprehensive Income

for the year ended 31 December 2022

Revenue

Research and development costs

Administrative costs

Operating loss

Finance income

Loss before tax

Taxation recoverable 

Loss for the year being total comprehensive loss attributable to 
owners of the Parent Company

Basic and diluted loss per share (pence)

All amounts relate to continuing activities.

Notes

2.4

Year ended
31 December
 2022
 £

Year ended
31 December
 2021
 £

– 

– 

(4,131,224)

(3,774,269)

(2,740,265)

(2,092,042)

6

(6,871,489) 

(5,866,311)

 –

 –

(6,871,489) 

(5,866,311)

1,024,994

908,600

(5,846,495)

(4,957,711)

(2.03)

(1.83)

8

9

The Notes on pages 58 to 76 form part of these consolidated financial statements.

5 4

Consolidated Statement of  
Changes In Equity

for the year ended 31 December 2022

Share
 Capital
 £

Share 
Premium
 £

Merger
 Reserve
 £

 Other 
Reserves
 £ 

 Retained
 Losses
 £

 Total
 Equity
 £

Notes

At 1 January 2021

 491,254  52,814,090

 1,152,165

 165,868  (53,769,837)

853,540

Total comprehensive loss 
for the year 

Share-based payment

Shares issued during  
the year

Convertible loan notes 
and warrants

Convertible loan notes 
conversion and warrant 
exercise

Transactions with owners

At 31 December 2021

Total comprehensive loss 
for the year 

Share-based payment

Shares issued during  
the year

Transactions with owners

16

15

17

17

16

15

 –

–

 –

 –

 63,503

 11,661,978

–

–

19,545

1,901,935

83,048

13,563,913

 –

 –

 –

–

–

–

 –

 –

 –

 (4,957,711)

 (4,957,711)

181,822

 181,822

 –

 11,725,481

118,864

196,909

315,773

(118,864)

(196,909)

1,605,707

–

181,822

13,828,783

 574,302  66,378,003

 1,152,165

 165,868  (58,545,726)

9,724,612

 –

 –

 –

 –

 1,791

1,791

167,793

167,793

 –

 –

 –

–

 –

 –

 –

–

 (5,846,495)

 (5,846,495)

 671,852

671,852

 –

671,852

169,584

841,436

At 31 December 2022

576,093  66,545,796

 1,152,165

 165,868  (63,720,369)

4,719,553

Merger reserve represents the reserve arising on the acquisition of Futura Medical Developments Limited 
in 2001 via a share for share exchange accounted for as a group reconstruction previously using merger 
accounting under UK GAAP.

Retained losses represent all other net gains and losses not recognised elsewhere. 

Share premium represents amounts subscribed for share capital in excess of nominal value, less the related 
costs of share issues.

Warrants issued are held as a separate ‘warrant reserve’ within equity. The warrant reserve will be transferred 
to retained earnings on exercise or lapse, as it is treated as distributable profit from the point of issue.

The Notes on pages 58 to 76 form part of these consolidated financial statements.

5 5

Futura Medical plc Annual Report 2022FINANCIAL STATEMENTSConsolidated Statement of  
Financial Position

as at 31 December 2022

Assets

Non-current assets

Plant and equipment

Total non-current assets

Current assets

Trade and other receivables

Current tax asset

Cash and cash equivalents

Total current assets

Liabilities

Current liabilities

Trade and other payables

Total liabilities

Total net assets

Capital and reserves attributable to owners of the Parent Company

Share capital

Share premium

Merger reserve

Warrant reserve

Retained losses

Total equity 

As at 
31 December
2022
£

As at 
31 December
2021
£

Notes

10

12

8

13

1,158,035

1,158,035

442,657

442,657

265,684

1,022,831

79,256

908,312

4,026,112

10,372,571

5,314,627

11,360,139

14

(1,753,109)

(2,078,184)

(1,753,109)

(2,078,184)

4,719,553

9,724,612

15

576,093

574,302

66,545,796

66,378,003

1,152,165

165,868

1,152,165

165,868

 (63,720,369)

 (58,545,726)

 4,719,553

9,724,612

The consolidated financial statements were approved and authorised for issue by the Board on 4 April 2023.

The Notes on pages 58 to 76 form part of these consolidated financial statements.

By order of the Board

JAMES BARDER
Chief Executive
Registered number: 04206001

5 6

Consolidated Statement  
of Cash Flows

for the year ended 31 December 2022

Cash flows from operating activities

Loss before tax

Adjustments for:

Depreciation

Loss on disposal of fixed assets

Finance income

Share-based payment charge

 Year ended
31 December
2022
£

 Year ended
31 December
2021
£

Notes

 (6,871,489)

 (5,866,311)

10

 24,734 

 19,808 

585

–

125

–

16

671,852

 181,822

Cash flows used in operating activities before changes in working capital

 (6,174,318)

 (5,664,556)

(Increase)in trade and other receivables

(Decrease)/increase in trade and other payables

Cash used in operations

Income tax received

Net cash used in operating activities

Cash flows from investing activities

Purchase of plant and equipment

Cash used in investing activities

Cash flows from financing activities

Issue of ordinary shares

Expenses paid in connection with share issue

Cash generated by financing activities

(Decrease)/increase in cash and cash equivalents

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

12

14

 (186,429)

 (39,466) 

 (325,075) 

 1,311,659 

 (6,685,822)

 (4,392,363)

 910,476

 519,093

 (5,775,346)

 (3,873,270)

 10

 (740,697)

 (419,722)

(740,697) 

 (419,722)

 15

169,584 

14,319,281 

 –

 (672,319)

169,584

 13,646,962

(6,346,459)

 9,353,970

 10,372,571 

 1,018,601 

13

 4,026,112 

 10,372,571 

The Notes on pages 58 to 76 form part of these consolidated financial statements.

5 7

Futura Medical plc Annual Report 2022FINANCIAL STATEMENTS1.  CORPORATE INFORMATION
Futura Medical plc (the “Company”) is a public limited company incorporated and domiciled in the United 
Kingdom and whose shares are publicly traded on the AIM Market of the London Stock Exchange. The 
registered office is located at Surrey Technology Centre, 40 Occam Road, Guildford, Surrey, GU2 7YG.

These Group financial statements consolidate those of the Company and its subsidiaries (together referred to 
as “the Group” and individually as “Group entities”) for the year ended 31 December 2022.

The consolidated financial statements of the Company and the Group for the year ended 31 December 2022 
were authorised for issue by the Board of Directors on 4 April 2023.

The Group is principally engaged in the development of pharmaceutical and healthcare products.

2.  ACCOUNTING POLICIES

2.1 BASIS OF PREPARATION
The consolidated financial statements have been prepared on a going concern basis and under the historical 
cost convention and have been prepared and approved by the Directors in accordance with UK-adopted 
International accounting standards in conformity with the requirements of the Companies Act 2006. The 
principal accounting policies applied in the preparation of the consolidated financial information are set out 
below. These policies have been consistently applied to all years presented, unless otherwise stated.

The consolidated financial statements are presented in sterling. 

2.2 GOING CONCERN
The Board has considered the applicability of the going concern basis in the preparation of the financial 
statements. Notwithstanding a loss for the year ended 31 December 2022 of £5,846,495, the Board considers 
that, based on the reasons set out below, the preparation of the financial statements on a going concern basis 
remains appropriate.

In assessing the appropriateness of adopting the going concern assumption, the Group has prepared a 
detailed budget (“the budget”) for the period ending December 2023 and a further forecast (“the forecast”) 
for the period ending 30 June 2024. The budget and forecast include estimated revenues arising from the 
launch of MED3000 in the UK, EU, Middle East and Latin America, based on orders of MED3000 to December 
2022 together with Management’s estimate, based on extensive market research and commercial partners’ 
forecasts, of ongoing demand. Operating costs reflect the current cost base, with some increased spend to 
support the commercialisation of MED3000, and expenditure to support the manufacture of MED3000 to 
meet demand from commercial partners.

The Board considers that the budget and forecast represent a reasonable best estimate of the Group’s 
performance over the period to 30 June 2024 and is satisfied that the Group would be able to continue as a 
going concern. 

However, in preparing the budget and forecast, the Board also noted the existence of a number of factors that 
increase the difficulty inherent in predicting the Group’s performance, in particular its revenue generation. 
These include a lack of any historical information from which to reliably predict sales volume and growth, 
long-term prices and timing of receipts from customers in respect of MED3000 as the product has not yet 
launched in any key market with any of the commercial partners. Forecasts provided by commercial partners 
have been highly encouraging but are not guaranteed. In addition to the budget and forecast, the Board 
therefore considered a possible scenario in which MED3000 revenues were reduced compared to the budget 
and forecast (the “downside scenario”). The Board further considered remedial action within Management’s 
control to delay some discretionary spending. In this downside scenario, after taking the remedial actions, the 
Board believes that the Group’s resources could still extend beyond June 2024. 

The Board is confident that the US FDA will grant marketing authorisation for MED3000 before the end of 
June 2023, and considers that with the marketing authorisation granted, a number of options to access both 
dilutive and non-dilutive funding would be available in the event that revenues from MED3000 or operating 
cost savings were lower than expected. 

The Group also remains actively engaged in a number of business development interactions with several 
potential commercial partners in respect of rights for MED3000 in the USA and where commercial partners 
currently are not in place.

5 8

Notes to the Consolidated  Financial Statementsfor the year ended 31 December 20222.  ACCOUNTING POLICIES (CONTINUED)

2.2 GOING CONCERN (CONTINUED)
The Board does not believe that the Group’s position at this point in the execution of its strategy is unusual. 
However, despite the mitigations available to the Group, it acknowledges that a material uncertainty exists 
that may cast significant doubt on the Group’s ability to generate sufficient net revenues and raise sufficient 
finance to meet its expected costs and to continue as a going concern and to realise its assets and discharge 
its liabilities in the normal course of business.

2.3 STANDARDS, AMENDMENTS AND INTERPRETATION TO EXISTING STANDARDS
At the date of authorisation of these consolidated financial statements, several new, but not yet effective, 
Standards and amendments to existing Standards, and Interpretations have been published by the 
International Accounting Standards Board (“IASB”). None of these Standards or amendments to existing 
Standards have been adopted early by the Group. 

Management anticipates that all relevant pronouncements will be adopted for the first period beginning 
on or after the effective date of the pronouncement. New Standards, amendments and Interpretations not 
adopted in the current year have not been disclosed as they are not expected to have a material impact on the 
Group’s financial statements.

2.4 REVENUE
To determine whether to recognise revenue, the Group follows a five-step process:

1. Identifying the contract with a customer

2. Identifying the performance obligations

3. Determining the transaction price

4. Allocating the transaction price to the performance obligations

5. Recognising revenue when/as performance obligation(s) are satisfied.

In accordance with IFRS 15, revenue is calculated based on the consideration to which the Group expects to 
be entitled and is recognised over the length of services provided under the contract and once performance 
obligations have been met. The transaction fee is allocated over the length of the service being provided in 
accordance with the project plan. It is recognised as a contract liability at the time of the initial transaction and 
is released over the expected period of service on the basis of work completed and performance obligations 
delivered. The progress is re-evaluated by Management at each reporting date and the revenue recognised is 
re-measured accordingly. 

During the year, the Company entered into contracts for supply of goods to external customers against orders 
received. The majority of contracts that the Company enters into relate to sales orders containing single 
performance obligation for the delivery of pharmaceutical products. Revenue is recognised when control 
of the goods is passed to the customer. The point at which control passes is determined by each customer 
arrangement, but generally occurs when title passes to the customer, either on shipment or on receipt of 
goods by the customer, depending on local trading terms. 

Product revenue represents net invoice less estimated volume discounts, which are considered to be variable 
consideration and include significant estimates. Other variable considerations such as milestone payments 
and royalties are not recognised in full until it is highly probable that a significant reversal in the amount 
of cumulative revenue recognised will not occur. In Management’s opinion, that will be when the Group’s 
customer confirms that the milestone has been met or that a royalty is due. Estimates associated with 
variable consideration are revisited at each reporting date or when they are resolved and revenue is adjusted 
accordingly. At 31 December 2022, our customers were preparing to launch or still in the process of seeking 
regulatory approval for the sale of the product in the relevant jurisdictions. As a result, no sales have been 
made and no revenue has been recognised during the year.

The Group applies the practical expedient in paragraph 121 of IFRS 15 and does not disclose information about 
remaining performance obligations that have original expected durations of one year or less.

5 9

Futura Medical plc Annual Report 2022FINANCIAL STATEMENTS2.  ACCOUNTING POLICIES (CONTINUED)

2.5 LEASED ASSETS
For any new contracts entered into on or after 1 January 2019, the Group considers whether a contract is, or 
contains a lease. A lease is defined as a contract, or part of a contract, that conveys the right to use an asset 
(the underlying asset) for a period of time in exchange for consideration. To apply this definition, the Group 
assesses whether the contract meets three key evaluations which are whether:

 ▶ The contract contains an identified asset, which is either explicitly in the contract or implicitly specified by 

being identified at the time the asset is made available to the Group.

 ▶ The Group has the right to obtain substantially all of the economic benefits from the use of the identified 

asset throughout the period of use, considering its rights within the defined scope of the contract.

 ▶ The Group has the right to direct the use of the identified asset throughout the period of use. The Group 
assesses whether it has the right to direct “how and for what purpose” the asset is used throughout the 
period of use.

The Group makes the use of leasing arrangements principally for the provision of the main office space and 
IT equipment. The rental contracts for offices are typically negotiated on a short-term rolling basis with one 
month’s notice. Lease terms for IT equipment have lease terms of three years without any extension terms. 
The Group does not enter into sale and leaseback arrangements. All the leases are negotiated on an individual 
basis and contain a wide variety of different terms and conditions such as purchase options and escalation 
clauses. 

The Group assesses whether a contract is or contains a lease at inception of the contract. A lease conveys the 
right to direct the use and obtain substantially all of the economic benefits of an identified asset for a period 
of time in exchange for consideration.

The Group has elected to account for short-term leases and leases of low-value assets using the practical 
expedients. These leases relate to items of certain low value IT equipment and short term office leases. Instead 
of recognising a right-of-use asset and lease liability, the payments in relation to these are recognised as an 
expense in profit or loss on a straight-line basis over the lease term. 

2.6 INTANGIBLE ASSETS
Research and development (“R&D”)
Expenditure incurred on the development of internally generated products is capitalised if it can be 
demonstrated that:

 ▶ it is technically feasible to develop the product for it to be sold;

 ▶ adequate resources are available to complete the development;

 ▶ there is an intention to complete and sell the product;

 ▶ the Group is able to out-license or sell the product;

 ▶ sale of the product will generate future economic benefits; and

 ▶ expenditure on the project can be measured reliably.

Capitalised development costs, including patents and trademarks, are amortised over the periods in which 
the Group expects to benefit from selling the products developed. The amortisation expense is included in 
R&D costs recognised in the Consolidated Statement of Comprehensive Income. The useful life and the value 
of the capitalised development cost are assessed for indicators of impairment at least annually. The value is 
written down immediately if impairment has occurred and the unimpaired cost amortised over the remaining 
useful life.

The Directors consider that the criteria to capitalise development expenditure are not yet met for any of its 
products as they have either not yet been approved or commercially launched in at least one major market 
therefore commercial feasibility of the product is not yet certain. 

Development expenditure, not satisfying the above criteria, and expenditure on the research phase of internal 
projects are included in R&D costs recognised in the Consolidated Statement of Comprehensive Income as 
incurred.

6 0

Notes to the Consolidated  Financial Statementsfor the year ended 31 December 20222.  ACCOUNTING POLICIES (CONTINUED)

2.7 PLANT AND EQUIPMENT
Plant and equipment is initially recognised at cost, and subsequently at cost less accumulated depreciation 
and any accumulated impairment losses. Cost includes expenditure that is directly attributable to the 
acquisition of the items. Depreciation is charged to the Consolidated Statement of Comprehensive Income at 
rates calculated to write off the cost, less estimated residual value, of each asset on a straight-line basis over 
their estimated useful lives.

 ▶ Computer equipment 

2 – 5 years straight-line

 ▶ Furniture and fittings  

3 – 10 years straight-line

The assets’ residual values and useful lives are determined by the Directors and reviewed and adjusted, if 
appropriate, at each Consolidated Statement of Financial Position date.

2.8 IMPAIRMENT OF NON-FINANCIAL ASSETS
An impairment review is carried out for assets being amortised or depreciated when a change in market 
conditions and other circumstances indicate that the carrying value may not be recoverable. The recoverable 
amount is the higher of an asset’s fair value less costs to sell and value-in-use. For the purpose of assessing 
impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows.

2.9 CLASSIFICATION OF FINANCIAL INSTRUMENTS ISSUED BY THE GROUP
In accordance with the requirements of IAS 32, financial instruments issued by the Group are treated as equity 
only to the extent that they meet the following two conditions:

 ▶ they include no contractual obligations upon the Company to deliver cash or other financial assets or to 
exchange financial assets or financial liabilities with another party under conditions that are potentially 
unfavourable to the Company; and

 ▶ where the instrument will or may be settled in the Company’s own equity instruments, it is either a 

non-derivative that includes no obligation to deliver a variable number of the Company’s own equity 
instruments or is a derivative that will be settled by the Company’s exchanging a fixed amount of cash or 
other financial assets for a fixed number of its own equity instruments.

2.10 FINANCIAL INSTRUMENTS
i) Recognition and initial measurement 
At the year-end, the Group had no financial assets or liabilities designated at fair value through the 
Consolidated Statement of Comprehensive Income (2021: £nil). Trade receivables and debt securities are 
initially recognised when they are originated. All other financial assets and liabilities are initially recognised 
when the Group becomes a party to the contractual provisions in the instrument. A financial asset (unless it 
is a trade receivable without a significant financing component) or a financial liability is initially measured at 
fair value plus, for items not measured at fair value through profit and loss (“FVTPL”), transaction costs that are 
directly attributable to its acquisition or issue. A trade receivable without a significant financing component is 
measured at the transaction price. 

ii) Classification and subsequent measurement 
Financial assets 
On initial recognition a financial instrument is classified as measured at amortised cost, fair value through 
other comprehensive income (“FVOCI”) or FVTPL. Financial assets are not reclassified subsequent to their 
initial recognition unless the Group changes its business model for managing financial assets. 

A financial asset is measured at amortised cost if it meets both the following conditions and is not designated 
as FVTPL: 

 ▶ it is held within a business model whose objective is to hold assets to collect contractual cash flows; and 

 ▶ its contractual terms give rise on a specified date to cash flows that are solely the payment of principal and 

interest on the principal outstanding. 

A debt investment is measured at FVOCI if it meets both the following conditions and is not designated as 
FVTPL: 

 ▶ it is held within a business model whose objective is achieved by both collecting contractual cash flows and 

selling financial assets; and 

 ▶ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and 

interest on the principal amount outstanding. 

6 1

Futura Medical plc Annual Report 2022FINANCIAL STATEMENTS 
 
2.  ACCOUNTING POLICIES (CONTINUED)

2.10 FINANCIAL INSTRUMENTS (CONTINUED)
On initial recognition of an equity investment that is not held for trading the Group may irrevocably elect to 
present subsequent changes in the investment’s fair value in OCI. This election is made on an investment by 
investment basis. 

Financial assets at amortised cost are subsequently measured at amortised cost using the effective interest 
method. The amortised cost is reduced by impairment losses. 

Financial liabilities 
Financial liabilities are classified as measured at amortised cost or FVTPL. A financial liability is classified as 
FVTPL if it is held for trading, it is a derivative or it is designated as such on initial recognition. Other financial 
liabilities are subsequently measured at amortised cost using the effective interest method. Interest expense 
is recognised in profit or loss. At the year-end, the Group had no financial assets or liabilities designated at 
FVOCI (2021: £nil).

iii) Derecognition 
Financial assets 
The Group derecognises a financial asset when the contractual rights to the cash flows from the financial 
asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which 
substantially all the risks and rewards of ownership of the financial asset are transferred or in which the Group 
neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain 
control of the financial asset. 

Financial liabilities 
The Group derecognises a financial liability when the contractual obligations are discharged or cancelled, or 
expire. The Group also derecognises a financial liability when its terms are modified and the cash flows of the 
modified liability are substantially different, in which case a new financial liability based on the modified terms 
is recognised at fair value. On derecognition of a financial liability, the difference between the carrying amount 
extinguished and the consideration paid is recognised in profit or loss.

2.11 TAXATION
Income tax is recognised or provided at amounts expected to be recovered or to be paid using the tax rates 
and tax laws that have been enacted or substantively enacted at the Consolidated Statement of Financial 
Position date. R&D tax credits are recognised on an accruals basis and are included as an income tax credit 
under current assets.

Deferred tax assets and liabilities are recognised where the carrying amount of an asset or liability on the 
Consolidated Statement of Financial Position date differs from its tax base, except for differences arising on:

 ▶ the initial recognition of an asset or liability in a transaction which is not a business combination and which 

at the time of the transaction affects neither accounting profit nor taxable profit; and

 ▶ investments in subsidiaries and jointly controlled entities where the Group is able to control the timing of 

the reversal of the difference and it is probable that the difference will not reverse in the foreseeable future.

Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profits will 
be available against which the difference can be utilised.

The amount of the asset or liability is determined using tax rates that have been enacted or substantively 
enacted by the Consolidated Statement of Financial Position date and are expected to apply when the 
deferred tax liabilities/(assets) are settled/(recovered). Deferred tax balances are not discounted.

Deferred tax assets and liabilities are offset when the Group has a legally enforceable right to offset current tax 
assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority 
on either:

 ▶ the same taxable group company; or

 ▶ different group entities which intend to settle current tax assets and liabilities on a net basis, or to realise 
the assets and settle the liabilities simultaneously, on each future period in which significant amounts of 
deferred tax assets or liabilities are expected to be settled or recovered.

6 2

Notes to the Consolidated  Financial Statementsfor the year ended 31 December 20222.  ACCOUNTING POLICIES (CONTINUED)

2.12 FOREIGN CURRENCY TRANSLATION
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing 
at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such 
transactions and from the translation at period end exchange rates of monetary assets and liabilities 
denominated in foreign currencies are recognised in the Consolidated Statement of Comprehensive Income 
in the period in which they arise.

2.13 EMPLOYEE BENEFITS
Defined contribution plans
The Group provides retirement benefits to all employees who wish to participate in defined contribution 
pension schemes. The assets of these schemes are held separately from those of the Group in independently 
administered funds. Contributions made by the Group are charged to the Consolidated Statement of 
Comprehensive Income in the period in which they become payable.

Accrued holiday pay
Provision is made at each Consolidated Statement of Financial Position date for holidays accrued but not 
taken, at applicable rates of salary. The expected cost of compensated short-term absence (holidays) is 
charged to the Consolidated Statement of Comprehensive Income on an accruals basis.

Share-based payment transactions
The Group operates an annual equity-settled share-based compensation plan. For all share options awarded 
to employees, and others providing similar services, the fair value of the share options at the date of grant 
is charged to the Consolidated Statement of Comprehensive Income over the vesting period. Non-market 
vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at 
each Consolidated Statement of Financial Position date so that, ultimately, the cumulative amount recognised 
over the vesting period is based on the number of share options that eventually vest. There are no market 
vesting conditions. If the terms and conditions of share options are modified before they vest, the change in 
the fair value of the share options, measured immediately before and after the modification, is also charged 
to the Consolidated Statement of Comprehensive Income over the remaining vesting period. The proceeds 
received when share options are exercised, net of any directly attributable transaction costs, are credited to 
share capital (nominal value) and the remaining balance to share premium. All employee share option holders 
enter into an HM Revenue & Customs joint election to transfer the employers’ National Insurance contribution 
potential liability to the employee, therefore no Group asset or liability arises.

Long-term incentive plan
The Group operates a long-term incentive plan (“LTIP”) for all staff and Directors. The quantum of any awards 
receivable will depend on the Group achieving set milestones and the share price at the time relative to 
targets set in advance. The Group plan is intended to be settled in equity with cash settlement possible at 
the discretion of the Board. For all LTIP share options awarded to employees, and others providing similar 
services, the fair value of the share options at the date of grant is charged to the Consolidated Statement of 
Comprehensive Income over the vesting period. Non-market vesting conditions are taken into account by 
adjusting the number of equity instruments expected to vest at each Consolidated Statement of Financial 
Position date so that, ultimately, the cumulative amount recognised over the vesting period is based on 
the number of share options that eventually vest. If the terms and conditions of share options are modified 
before they vest, the change in the fair value of the share options, measured immediately before and after the 
modification, is also charged to the Consolidated Statement of Comprehensive Income over the remaining 
vesting period. The proceeds received when share options are exercised, net of any directly attributable 
transaction costs, are credited to share capital (nominal value) and any remaining balance to share premium. 
All employee share option holders enter into an HM Revenue & Customs joint election to transfer the 
employers’ National Insurance contribution potential liability to the employee, therefore no Group asset or 
liability arises.

2.14 FINANCE INCOME
Interest income is recognised on a time-proportion basis using the effective interest rate method.

6 3

Futura Medical plc Annual Report 2022FINANCIAL STATEMENTS2.  ACCOUNTING POLICIES (CONTINUED)

2.15 CONVERTIBLE LOAN NOTES
The component of the convertible notes issued by the Group which exhibits the characteristics of a financial 
liability is recognised as a liability in the Consolidated Statement of Financial Position, net of transaction costs.

On the issue of the convertible notes the fair value of the liability component is determined using a market 
rate for an equivalent non-convertible bond and this amount is recorded as a non-current liability measured 
at amortised cost until extinguished on conversion or redemption. The increase in the liability due to the 
passage of time is recognised as a finance cost. The remainder of the proceeds are allocated to the conversion 
option that is recognised and included in shareholders equity as an other reserve, net of transaction costs. 
The carrying amount of the conversion option is not remeasured in the subsequent years. The corresponding 
interest on convertible notes is expensed to profit or loss.

2.16 OTHER RESERVES
On initial recognition of the convertible loan notes the consideration received for issuing the notes was split 
between the equity and liability components in accordance with IAS 32 ‘Financial Instruments: Presentation’. 
This other reserve represents the equity component of the convertible loan notes.

2.17 CASH AND CASH EQUIVALENTS
Cash and cash equivalents are basic financial assets and comprise of cash in hand, which are readily available 
and with original maturity of three months or less.

3.  ESTIMATES AND JUDGEMENTS
In the application of the Group’s accounting policies, which are described in Note 2, Management is required 
to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are 
not readily apparent from other sources. 

The significant judgements and estimates made in relation to the financial statements are: 

SHARE-BASED PAYMENTS
The Group operates an equity-settled share-based compensation plan for employee (and consultant) services 
to be received and the corresponding increases in equity are measured by reference to the fair value of the 
equity instruments as at the date of grant. The fair value determination is based on the principles of the 
Black–Scholes model which uses an input of volatility based on historical data. Historical volatility may not be 
indicative of future volatility, yet the Directors judge this to be the most appropriate method of calculation. 
Given the share option expense of £671,852 (2021: £181,822), the volatility methodology used is not expected to 
have a material impact on these financial statements. Details of the fair value calculation for options granted 
during the year, including other inputs into the Black–Scholes model, are disclosed in Note 16.

VALUATION OF CONVERTIBLE LOAN NOTES
The fair value of the liability component of the convertible loan notes issued in 2021 was calculated using the 
prevailing market interest rate for a similar non-convertible instrument being 10%. No convertible loan notes 
were issued in 2022.

VALUATION OF WARRANTS
No warrant instruments were issued in 2022. Warrant instruments issued in 2021 were measured at fair value 
using the Black–Scholes model. The following inputs were used for the model:

Share price

Warrant exercise price

Expected life of warrant

Volatility

Dividend yield

Risk-free interest rate

Fair value

6 4

16.5p

22.0p

1 year

105.08%

0%

0.14%

5.23p

Notes to the Consolidated  Financial Statementsfor the year ended 31 December 20223.  ESTIMATES AND JUDGEMENTS (CONTINUED)

CONVERSION OF CONVERTIBLE LOAN NOTES AND WARRANT INSTRUMENTS
The Group issued a new convertible loan note and warrants on 4 March 2021. In accordance with the 
Group’s accounting policy as detailed in Note 2, the liability and equity components of the instruments were 
calculated at fair value as detailed in Note 17. These instruments were converted in April 2021 and converted 
to equity. Management has concluded that the £1,184,227 liability converted to equity at its liquidated sum 
of £1,500,000 resulting in an increase in retained losses of £315,773 with a corresponding increase in share 
premium. On conversion, the warrant reserve and other reserve amounting to £315,773 created on the issue of 
the two instruments also reverse therefore decreasing retained losses by the same amount.

There were no warrants or convertible loan notes issued in 2022.

R&D TAX CREDITS
The current tax receivable as disclosed in Note 8 represents an R&D tax credit based on an advance claim with 
HMRC. The final receivable is subject to the correct application of complex R&D rules and HMRC approval. 
Historically, claims have been successful and the Group expects the current year to be successful too.

R&D COSTS
Management is required to make a judgement about certainty of commercial success of its products. No 
Research and Development costs have been capitalised in the current or prior period and further details can 
be found in Note 2.6.

FAIR VALUE OF DERIVATIVE INSTRUMENTS
Where the fair value of derivative instruments recorded in the Consolidated Statement of Financial Position 
cannot be derived from active markets, their fair value is determined using valuation techniques. The inputs 
to these models are taken from observable markets where possible. Where this is not feasible, a degree of 
judgement is required in establishing fair values. The judgements include considerations of inputs such as 
volatility. Details of the fair value calculation for warrants granted during the year, if any, including other inputs 
into the Black–Scholes model, are disclosed in Note 17.

There are no significant estimates which are expected to lead to material adjustments in the next accounting 
period.

4.  FINANCIAL RISK

4.1 FINANCIAL RISK FACTORS
The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange rate risk, 
cash flow interest rate risk and fair value interest rate risk); credit risk and liquidity risk. It is Group policy not to 
enter into speculative positions using complex financial instruments. 

(i) Market risk
Foreign exchange rate risk
The Group primarily enters into supplier contracts which are to be settled in sterling. However, some contracts 
involve other currencies including the US Dollar and the Euro. The Group may use forward exchange contracts 
as an economic hedge against currency risk, where cash flow can be judged with reasonable certainty. There 
were no open forward contracts as at 31 December 2022 or at 31 December 2021. 

6 5

Futura Medical plc Annual Report 2022FINANCIAL STATEMENTS4.  FINANCIAL RISK (CONTINUED)

4.1 FINANCIAL RISK FACTORS (CONTINUED)
At 31 December 2022, the Group held balances of the following denominated currencies:

GBP

EUR

USD

 Year ended 
31 December
 2022
£

 Year ended
 31 December
 2021
£

£

€

$

3,589,876

9,163,871

139,167

19,514

377,427

 1,608,363

The majority of operating costs are denominated in Sterling although certain expenditures were payable in 
Euros and US Dollars. At 31 December 2022 the Group had trade payables denominated in a foreign currency 
totalling £149,189 (31 December 2021: £751,499). 

Cash flow interest rate risk and fair value interest rate risk
The Group’s interest rate risk arises from short-term money market deposits.

(ii) Credit risk
Credit risk arises from cash and cash equivalents and money market deposits as well as credit exposure in 
relation to outstanding receivables. The exposure relating to outstanding receivables is immaterial and the 
carrying amount of cash balances is as follows:

Cash at bank and in hand

Sterling short-term money market funds

31 December
 2022
 £

31 December
 2021
 £

4,026,112

10,372,571

–

–

4,026,112

10,372,571

The Directors consider the Group’s exposure to credit risk to be acceptable and normal for a similar entity at its 
stage in development.

(iii) Liquidity risk
The Group’s approach to managing liquidity is to ensure that, as far as possible, it will always have sufficient 
liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring losses 
or risking damage to the Group’s reputation.

The following are the remaining contractual maturities of financial liabilities at the reporting date. The 
amounts are gross and undiscounted.

31 December 2022

Trade and other payables 

Contract liability 

Carrying 
amount
 £

2 months
 or less
 £

1,320,958

1,320,958

432,151

–

 1,753,109

 1,320,958

2 – 12 
months
 £

More than 
1 year
 £

–

322,716

322,716

–

109,435

109,435

6 6

Notes to the Consolidated  Financial Statementsfor the year ended 31 December 20224.  FINANCIAL RISK (CONTINUED)

4.1 FINANCIAL RISK FACTORS (CONTINUED)

31 December 2021

Trade and other payables 

Contract liability 

Carrying 
amount
 £

2 months
 or less
 £

1,968,749

1,968,749

109,435

–

 2,078,184

 1,968,749

2 – 12  
months
 £

–

109,435

109,435

More than 
1 year
 £

–

–

–

The Group manages all of its external bank accounts centrally and in accordance with defined treasury 
policies. The policies include a minimum acceptable credit rating of relationship bank accounts and financial 
transaction authority limits. Any material change to the Group’s principal bank facility requires Board approval. 

4.2 CAPITAL RISK MANAGEMENT
The Group’s objectives when managing capital is to safeguard its ability to continue as a going concern, 
so that it can provide returns for shareholders and benefits for other stakeholders. The Group does not yet 
have significant recurring revenues and has mainly financed its operations through the issue of new shares 
and management of working capital. The Group’s capital resources are managed to ensure it has resources 
available to invest in operational activities designed to generate future income. These resources were 
represented by £4,026,112 of cash at bank as at 31 December 2022 (31 December 2021: £10,372,571).

5.  SEGMENT REPORTING
The Group is focused on the development and commercialisation of MED3000 and therefore operates as one 
segment. During the year, no revenue was recognised. 

6.  OPERATING LOSS

Operating loss is stated after charging:

Depreciation of plant and equipment (Note 10)

Loss on disposal of plant and equipment

Short-term leases: property

Gain on foreign exchange

 Year ended
31 December
 2022
£

 Year ended
 31 December
 2021
£

24,734

585

120,881

 98,923

19,808

125

 116,194

 39,664

The fees of the Group’s Auditor Grant Thornton UK LLP for services provided are analysed below:

Audit services

Parent Company

Subsidiaries

Other non-audit services

iXBRL tagging

Total fees

 Year ended
31 December
 2022
£

 Year ended
 31 December
 2021
£

51,237

15,420

2,000

68,657

58,612

17,505

1,133

77,250

6 7

Futura Medical plc Annual Report 2022FINANCIAL STATEMENTS7.  STAFF NUMBERS AND COSTS
The average number of persons (including all Executive and excluding Non-Executive Directors) employed by 
the Group during the year, analysed by category, was as follows:

R&D staff

Finance and Administration staff

Executive Directors

The aggregate payroll costs of these persons were as follows:

Wages and salaries

Social security costs

Other pension and insurance benefits costs

Total cash-settled remuneration

Share-based payment remuneration charge 

Total remuneration

 Year ended
31 December
 2022

 Year ended
 31 December
 2021

 7

 2

 3

12

 7

 1

 3

11

 Year ended
31 December
 2022
 £

 Year ended
 31 December
 2021
 £

2,150,346

 1,730,007

274,083 

153,384

243,125 

151,912

2,577,813

2,125,044

671,852

181,822

3,249,665

2,306,866

All employees of the Group are employed by Futura Medical Developments Limited.

Directors’ remuneration

Wages and salaries

Other pension and other benefit costs

Share-based payment remuneration charge

Social security costs

Total remuneration

 Year ended
31 December
 2022
£

 Year ended
 31 December
 2021
£

1,166,078

1,040,075

26,591

313,867

143,503

22,776

97,503

142,846

1,650,039

1,303,200

In 2022 there was one Director whose share options were exercised under the Group share option schemes 
and a gain of £37,975 was realised (2021: £nil). In respect of the highest paid Director the realised gain was 
£37,975 (2021: £nil).

In 2022 there were no Directors (2021: no Directors) who participated in a private money purchase defined 
contribution pension scheme. Emoluments for individual Directors are disclosed within the Remuneration 
Committee Report.

The Directors consider that there are no Key Management Personnel other than the Directors.

6 8

Notes to the Consolidated  Financial Statementsfor the year ended 31 December 20227.  STAFF NUMBERS AND COSTS (CONTINUED)
Remuneration on the previous page includes the following amounts in respect of the highest paid Director:

Wages and salaries

Employer pension contributions and other benefits

Share-based payment remuneration charge

Social security costs

Total remuneration

8.  TAXATION

8.1 CURRENT TAX

UK corporation tax credit on loss on ordinary activities

Year ended
31 December
 2022
£

 Year ended
 31 December
 2021
£

390,898

6,186

100,119

60,144

353,341

3,517

37,501

56,388

557,347

450,747

 Year ended
31 December
 2022
 £

 Year ended 
31 December 
2021
 £

1,024,994

908,600

The tax assessed for the year was lower than the UK corporation tax rate (2021: lower). The differences are 
explained below:

Loss on ordinary activities before tax

Year ended
31 December
2022
£

 Year ended
 31 December
 2021
 £

6,871,489

5,866,311

Loss on ordinary activities at an average standard rate of corporation tax in the UK 
of 19% (2021: 19%)

1,305,583

1,114,599

Expenses not deductible for tax purposes 

Unrecognised deferred tax

Unutilised tax losses

Share scheme deduction

Loss surrendered for refund

Additional relief for R&D claims

UK corporation tax credit 

Adjustment to tax charge relating to prior period

UK corporation tax credit reported in the
Consolidated Statement of Comprehensive Income

(247)

(122,999)

(624,175)

25,793

(124)

(37,824)

(616,719)

58,780

(318,101)

(282,562)

759,140

1,024,994

–

674,326

910,476

(1,876)

1,024,994

908,600

6 9

Futura Medical plc Annual Report 2022FINANCIAL STATEMENTS8.  TAXATION (CONTINUED)

8.1 CURRENT TAX (CONTINUED)
The Group has tax losses of approximately £38,980,404 (2021: £35,694,575) available for offset against future 
taxable profits.

The corporation tax credit for the year represents research and development tax credits of £1,024,994 (2021: 
£910,476), arising from the surrender of losses (rather than carrying forward to future years) of £7,068,921 (2021: 
£6,279,145) at 14.5%, under HMRC’s small and medium size enterprise scheme. The taxable loss for the year is in 
excess of the accounting loss for various reasons, principally the additional deductions given for tax purposes 
on research and development expenditure. 

A claim under the large company Research and Development Expenditure Credit (“RDEC”) scheme resulted 
in a refund of £nil (2021: £nil).

8.2 DEFERRED TAX
Deferred tax assets amounting to £10,484,989 (2021: £9,502,702) have not been recognised due to it not being 
probable that taxable profits will be available against which these deductible temporary differences can be 
utilised. An increase in the main rate of UK corporation tax from 19% to 25% from 1 April 2023 was substantively 
enacted during the year ended 31 December 2021. As a result, the opening asset not recognised is stated at 
19% but the unrecognised asset at 31 December 2022 has been calculated assuming a prevailing rate when 
the timing differences reverse of 25%. The unrecognised asset comprises of: 

Depreciation differential versus capital allowances

Other short-term timing differences

Unutilised tax losses

 Year ended
31 December
 2022
 £

 Year ended
 31 December
 2021
 £

(6,800)

(9,576)

746,688

588,004

9,745,101

8,823,644

10,484,989 

9,502,072 

9.  LOSS PER SHARE
The calculation of basic and diluted earnings per share (“EPS”) is based on the following data: 

Loss for the purposes of basic EPS and diluted EPS (£)

2022

2021

5,846,495

4,957,711

Weighted average of ordinary shares for purposes of basic and diluted EPS (number) 287,478,055

271,046,179

Loss per share basic and diluted (pence)

2.03

1.83

Diluted EPS is calculated in the same way as basic EPS but also with reference to reflect the dilutive effect of 
share options in existence at the year-end which were 6,583,800 (2021: 6,646,800). The diluted loss per share 
is identical to the basic loss per share, as potential dilutive shares are not treated as dilutive since they would 
reduce the loss per share.

70

Notes to the Consolidated  Financial Statementsfor the year ended 31 December 202210.  PLANT AND EQUIPMENT

Cost

At 1 January 2022

Additions

Disposals

At 31 December 2022

Depreciation

At 1 January 2022

Eliminated on disposals

Charge for year

At 31 December 2022

Net book value

At 31 December 2022

At 31 December 2021

Cost

At 1 January 2021

Additions

Disposals

At 31 December 2021

Depreciation

At 1 January 2021

Charge for year

At 31 December 2021

Net book value

At 31 December 2021

At 31 December 2020

Computer 
Equipment 
£

Furniture
 and Fittings
£

 545,270

 740,697

(2,114)

 65,321

–

–

 Total
£

610,591

 740,697

(2,114)

1,283,853

 65,321

 1,349,174

108,884

 59,050

167,934

(1,529)

24,734

132,089

–

–

 59,050

(1,529)

24,734

191,139

 1,151,764

436,386

6,271

 6,271

1,158,035

442,657

Computer 
Equipment 
£

Furniture
 and Fittings
£

 127,709

 417,561

–

 63,285

 2,161

(125)

 Total
£

190,994

 419,722

(125)

545,270

 65,321

 610,591

90,339

18,545

 57,787

 1,263

148,126

19,808

108,884

 59,050

 167,934

 436,386

 37,370

6,271

 5,498

 442,657

42,868

All fixed assets of the Group are held in Futura Medical Developments Limited.

11.  FINANCIAL INSTRUMENTS BY CATEGORY
The accounting policies for financial instruments have been applied to the line items below:

Assets as per Consolidated Statement of Financial Position
Loans and receivables at amortised cost

Trade and other receivables (Note 12)

Cash and cash equivalents (Note 13)

Total financial assets at amortised cost

31 December
 2022
 £

31 December
 2021
 £

70,114

7,547

4,026,112

10,372,571

4,096,226

10,380,118

7 1

Futura Medical plc Annual Report 2022FINANCIAL STATEMENTS11.  FINANCIAL INSTRUMENTS BY CATEGORY (CONTINUED)

Liabilities as per Consolidated Statement of Financial Position at amortised cost

Trade and other payables (Note 14)

Total financial liabilities at amortised cost

31 December
 2022
 £

 31 December
 2021
 £

1,753,109

 1,753,109

981,392

 981,392

The Directors consider that there is no material difference between the carrying values of financial assets and 
liabilities, and their fair value.

12.  TRADE AND OTHER RECEIVABLES

Amounts receivable within one year:

Trade receivables

Other receivables

Financial assets (Note 11)

Prepayments

31 December
 2022
 £

31 December
 2021
 £

70,114

–

70,114

195,570

265,684

7,547

–

7,547

71,709

79,256

Trade and other receivables do not contain any impaired assets. The Group does not hold any collateral as 
security and the maximum exposure to credit risk at the Consolidated Statement of Financial Position date is 
the fair value of each class of receivable.

13.  CASH AND CASH EQUIVALENTS

Cash at bank and in hand

14.  TRADE AND OTHER PAYABLES

Trade payables

Social security and other taxes

Contract liability

Accrued expenses 

31 December
 2022
 £

31 December
 2021
 £

4,026,112

10,372,571

4,026,112

10,372,571

31 December
 2022
 £

31 December
 2021
 £

316,181

145,092

432,151

859,685

981,392

281,766

109,435

705,591

1,753,109

2,078,184

7 2

Notes to the Consolidated  Financial Statementsfor the year ended 31 December 202215.  SHARE CAPITAL

Allotted, called up and fully paid

31 December
 2022
Number

31 December
 2021
Number

31 December
 2022
 £

31 December
 2021
 £

Ordinary shares of 0.2 pence each

288,046,527

287,150,971

576,093

574,302

The number of issued ordinary shares as at 1 January 2021 was 245,626,926. During the year ended 
31 December 2021, the Company issued shares of 0.2 pence with each ordinary share carrying the right to one 
vote as follows:

April 2021

April 2021

April 2021

April 2021

April 2021

April 2021

Month

Reason For Issue

March 2021

Exercise of share options at 7.5 pence per share

Exercise of warrants at 22 pence per share

Non-Executive Director award at 12.24 pence per share

Exercise of share options at 30 pence per share

Exercise of share options at 30.5 pence per share

Exercise of share options at 7.5 pence per share

June 2021

Placing and Primarybid Offer

November 2021 Exercise of share options at 31 pence per share

Gross 
Consideration
£

 Shares 
Issued
 Number

30,600

425,000

500,000

2,272,727

21,581

176,318

75,000

140,300

27,000

250,000

460,000

360,000

12,000,000

30,000,000

24,800

80,000

14,319,281

41,524,045

Convertible loan conversion at 20 pence per share

1,500,000

7,500,000

The number of issued ordinary shares as at 1 January 2022 was 287,150,971. During the year ended  
31 December 2022, the Company issued shares of 0.2 pence with each ordinary share carrying the right  
to one vote as follows:

Month

Reason For Issue

January 2022

Non–Executive Director award at 15 pence per share 

September 2022 Exercise of share options at 30 pence per share

September 2022 Exercise of share options at 7.5 pence per share

September 2022 Exercise of share options at 31 pence per share

November 2022 Exercise of share options at 7.5 pence per share

Gross 
Consideration
£

 Shares 
Issued
 Number

21,834

75,000

18,750

46,500

7,500

169,584

145,556

250,000

250,000

150,000

100,000

895,556

7 3

Futura Medical plc Annual Report 2022FINANCIAL STATEMENTS16.  SHARE OPTIONS
At 31 December 2022, the number of ordinary shares of 0.2 pence each subject to share options granted under 
the Company’s Approved and Unapproved Share Option Schemes were: 

Exercise Period 

Exercise 
Price 
per 
Share
 Pence

At 
1 January
2022
 Number

 Options 
Exercised
 Number

 Options 
Lapsed
Number

Options 
Granted
 Number

1 October 2017 – 30 September 2022

 30.00

350,000

(250,000)

(100,000)

1 October 2018 – 30 September 2023

 57.50

730,000

1 October 2019 – 30 September 2024

 30.50

500,000

 –

– 

1 October 2020 – 30 September 2025

7.50

850,000

(350,000)

(50,000)

–

–

1 October 2021 – 30 September 2026

 31.00 1,140,000

 (150,000) 

 (50,000)

1 October 2022 – 30 September 2027

15.50 1,308,000

1 October 2023 – 30 September 2028

37.90 1,588,800

1 October 2023 – 30 September 2028

29.50

1 October 2025 – 30 September 2030

45.00

7 January 2023 – 6 January 2033

0.02

–

–

–

–

–

–

–

–

At 31 
December 
2022
 Number

–

680,000

500,000

500,000

940,000

1,308,000

1,588,800

100,000

967,000

 –

 –

 –

–

–

–

–

100,000

967,000

–

–

–

–

– 4,444,940

4,444,940

6,466,800

(750,000)

(200,000)

5,511,940

11,028,740

On 14 September 2022 share options over 967,000 new ordinary shares were granted to employees (including 
Executive Directors) at a price of 45p. The options have a three-year vesting period and the exercise period for 
these options is 1 October 2025 to 30 September 2030.

On 7 December 2022 share options over 4,444,940 new ordinary shares were granted to employees (including 
Executive and Non-Executive Directors) at a price of 0.02p per share. The options granted will vest 25% 
immediately with a further 25% vesting annually following the date of grant.

The share options outstanding at 31 December 2022 represented 3.84% of the issued share capital as at 
that date (2021: 2.25%) and would generate additional funds of £2,142,884 (2021: £1,899,295) if fully exercised. 
The weighted average remaining life of the share options outstanding at 31 December 2022 was 81 months 
(2021: 55 months) with a weighted average remaining exercise price of 19.43 pence (2021: 29.36 pence).

The share options exercisable at 31 December 2022 totalled 5,039,235 (2022: 3,570,000) with an average 
exercise price of 21.34 pence (2021: 31.0 pence) and would have generated additional funds of £1,075,373 
(2021: £1,094,400) if fully exercised.

The Group’s share option scheme rules apply to 11,028,740 of the share options outstanding at 31 December 
2022 (31 December 2021: 6,466,800) and include a rule regarding forfeiture of unexercised share options upon 
the cessation of employment (except in specific circumstances). 

Options have historically been issued to advisers under the unapproved scheme. Such options generally vest 
immediately and are exercisable between one and two years after grant. There were 247,416 share options 
outstanding to advisers at 31 December 2022 (31 December 2021: 100,000).

There were no market vesting conditions within the terms of the grant of the share options.

The Black–Scholes formula is the option pricing model applied to the grants of all share options made in 
respect of calculating the fair value of the share options.

74

Notes to the Consolidated  Financial Statementsfor the year ended 31 December 202216.  SHARE OPTIONS (CONTINUED)

SHARE-BASED PAYMENTS

LTIP Award

Tranche 1

Tranche 2

Tranche 3

Tranche 4

07 Dec 
2022

07 Dec 
2022

07 Dec 
2022

07 Dec 
2022

21 Sep 
2022

02 Jun 
2022

05 Oct 
2021

1,111,235

 Dec 22

1,111,235

Dec 23

1,111,235

Dec 24

1,111,235

967,000

100,000

1,654,000

Dec 25

Oct 25 

Oct 23

Oct 23

Grant date

Number of shares 
under option

Vesting period ends

Share price as at 
date of grant

Dividend yield

Risk-free  
investment rate

Exercisable  
from/to

Expected life  
of options (years)

Fair value per share 
at grant date

44.60p

44.60p

44.60p

44.60p 

44.80p

Option exercise price

 0.2p

0.2p

0.2p

0.2p

45.00 p

Expected volatility

96.49%

96.49%

96.49%

 96.49%

100.62%

113.72%

29.50p

29.50p

0%

0%

0%

0%

0%

0%

3.29% 

3.25%

3.12%

3.24%

Dec 22-
Dec 30 

Dec 23-
Dec 30

Dec 24- 
Dec 30

Dec 25- 
Dec 30

3.05%

Oct 25-
Sep 30

1.98%

Oct 23-
Sep 28

 37.90p 

 37.90p 

121.14%

0%

 0.75% 

Oct 23-
Sep 28

 0.25

1.25

2.25

3.25

3

3

3

39.94p 

39.95p

39.95p

39.96p

26.53p

16.5p

25.26p

17.  CONVERTIBLE LOAN NOTES AND WARRANT INSTRUMENT
There were no convertible loan notes or warrant instruments issued in 2022. The balance of the warrant 
reserve is related to a warrant instrument issued in January 2020, as part of a wider share issue to raise funds 
under a subscription agreement. The Company issued 10,937,500 warrants at a ratio of one warrant for every 
two ordinary shares subscribed in respect of the Subscription. The warrants are exercisable until the fifth 
anniversary of their issue at a price of 40 pence per ordinary share and have not yet been exercised.

On 4 March 2021, the Company created one hundred £15,000 unsecured convertible loan notes (“Notes”). The 
Notes attract an interest rate of 2% per annum payable annually following an initial interest-free period of 180 
days. The noteholder shall be entitled, at any time within 36 months of the date of the instrument (“Maturity 
Date”), to serve a conversion notice on the Company to convert all or some only of the outstanding Notes 
into fully paid ordinary shares at a conversion price of 20 pence per share. To the extent the Notes are not 
converted at the Maturity Date, the outstanding principal amount of the Notes, together with any accrued 
interest, is redeemable. 

In addition, 2,272,727 warrants (“Warrants”) were issued to the noteholder to subscribe to ordinary shares 
exercisable within 48 months of issue at a conversion price of 22 pence taking the total number of warrants in 
issue to 13,210,227. The Warrants were valued using the Black–Scholes model. 

The initial value of the debt component of the Notes was calculated as £1,184,227. The cash flows attached to 
the Notes up to the Maturity Date were calculated and discounted at an appropriate venture debt rate of 10%. 
The fair value of the Warrants was calculated at £118,864 and the residual value of the equity component of the 
Notes was calculated as £196,909.

On 1 April 2021, the noteholder exercised the Warrants in full at an exercise price of 22 pence and was issued 
with 2,272,727 ordinary shares. On 15 April 2021, the noteholder converted the loan notes in full and was issued 
with 7,500,000 ordinary shares. 

7 5

Futura Medical plc Annual Report 2022FINANCIAL STATEMENTSNotes to the Consolidated  
Financial Statements

for the year ended 31 December 2022

17.  CONVERTIBLE LOAN NOTES AND WARRANT INSTRUMENT (CONTINUED)
The Warrants have been measured using the relative fair value method and fair value has been calculated 
using the Black–Scholes method using the following inputs:

Inputs to warrant pricing model

Grant date

Number of warrants

Share price as at date of grant

Warrant conversion price

Expected life of warrants 

Expected volatility

Dividend yield: no dividends assumed

Risk-free rate

31 December 
2022

31 December 
2021

–

–

–

–

–

–

–

–

4 March

2,272,727

16.50 pence

22 pence

1 year

105.8%

0%

0.41% p.a

18.  PENSION COSTS
The pension charge represents contributions payable by the Group to independently administered funds 
which during the year ended 31 December 2022 amounted to £153,383 (2021: £135,670). Pension contributions 
payable in arrears at 31 December 2022, included in accrued expenses at the relevant Consolidated Statement 
of Financial Position date, totalled £11,325 (2021: £32,299).

19.  COMMITMENTS
At 31 December 2022 the Group had operating short-term lease commitments in respect of property leases 
cancellable on one month’s notice of £10,365 (2021: £9,963).

20. INVESTMENTS
During 2021 the Group entered into a collaboration agreement with Pride Century Ventures Limited 
(“Pride”). A special purpose vehicle (“SPV”) was set up for the purpose of conducting the activities under the 
collaboration agreement. On the basis that the Group was entitled to voting rights on a steering committee 
which directs principally all of the relevant activities of the SPV, Management has concluded the Group has 
significant influence over the SPV. In line with the Group’s accounting policies and the requirements of IAS 28 
‘Investments in Associates and Joint Ventures’, the SPV was initially recognised at cost. Management has 
concluded that the initial cost of investment was £nil (Note 3).

21.  RELATED PARTY TRANSACTIONS
Related parties, as defined by IAS 24 ‘Related Party Disclosures’, are the wholly owned subsidiary companies, 
Futura Medical Developments Limited, Futura Consumer Healthcare Limited and the Board. Transactions 
between the Company and the wholly owned subsidiary companies have been eliminated on consolidation 
and are not disclosed.

KEY MANAGEMENT COMPENSATION
The Directors represent the key management personnel. Details of their compensation and share options are 
given in Note 7 and within the Remuneration Committee Report.

76

Parent Company Balance Sheet

as at 31 December 2022

Company No. 04206001

Fixed assets

Investment

Current assets

Debtors – due within one year

Total debtors

Cash at bank and in hand

As at
31 December
 2022
 £

 As at
 31 December
 2021
 £

Notes

2

65,244,565

58,427,010

3

12,812

12,812

10,764

10,764

2,090,384

8,773,622

2,103,196

8,784,386

Creditors: amounts falling due within one year

4

(149,633)

(210,934)

Net current assets

Net assets

Capital and reserves

Called up share capital

Share premium account

Warrant reserve

Profit and loss account

Shareholders’ funds

1,953,563

8,573,452

67,198,128

67,000,462

5

576,093

574,302

66,545,796

66,378,003

165,868

(89,629)

165,868

(117,711)

67,198,128

67,000,462

The loss in respect of the Company for the year was £643,770 (2021: £741,665). The Parent Company financial 
statements were approved and authorised for issue by the Board on 4 April 2023.

The Notes on pages 79 to 81 form part of these Parent Company financial statements.

By order of the Board

JAMES BARDER
Chief Executive

7 7

Futura Medical plc Annual Report 2022FINANCIAL STATEMENTSParent Company Statement  
of Changes in Equity

for the year ended 31 December 2022

Share
 Capital
 £

Share 
Premium
 £

Warrant 
Reserves
 £ 

Other 
Reserves
£

 Retained 
Losses
 £

 Total 
Equity
 £

Note

At 1 January 2021

491,254 52,814,090

 165,868

Total comprehensive loss for 
the year 

Share-based payment

 –

 –

 –

 –

Shares issued during the year

5

63,503

11,661,978

Convertible loan and 
warrants issue

Conversion and exercise of 
warrant and loan

Transactions with owners

–

–

19,545

1,901,935

83,048

13,563,913

 –

 –

–

–

–

–

At 31 December 2021

574,302 66,378,003

165,868

Total comprehensive loss for 
the year 

Share-based payment

Shares issued during the year

5

Transactions with owners

 –

 –

1,791

1,791

 –

 –

167,793

167,793

 –

 –

 –

–

At 31 December 2022

576,093 66,545,796

 165,868

–

–

–

–

 442,132 53,913,344

 (741,665)

 (741,665)

 181,822

181,822

 –

 11,725,481

118,864

196,909

315,773

(118,864)

(196,909)

1,605,707

–

–

–

–

–

–

–

181,822

13,828,783

(117,711) 67,000,462

(643,770)

(643,770)

 671,852

 –

671,852

671,852

169,584

841,436

(89,629) 67,198,128

Share premium represents amounts subscribed for share capital in excess of nominal value, less the related 
costs of share issues.

Warrants issued are held as a separate ‘warrant reserve’ within equity. The warrant reserve will be transferred 
to retained earnings on exercise or lapse, as it is treated as distributable profit from the point of issue.

Profit and loss account represents the cumulative net profit recognised. The total comprehensive loss for the 
year represents the total recognised income and expense for the year.

The Notes on pages 79 to 81 form part of these Parent Company financial statements.

7 8

Notes to the Parent Company  
Financial Statements

for the year ended 31 December 2022

1.  ACCOUNTING POLICIES
The Parent Company financial statements have been prepared on a going concern basis and under the 
historical cost convention and have been prepared and approved by the Directors in accordance with 
Financial Reporting Standard 101 ‘Reduced Disclosure Framework’ (“FRS 101”). The principal accounting 
policies applied in the preparation of the financial information and where advantage of the FRS 101 disclosure 
exemptions have been taken are set out below. These policies have been consistently applied to all years 
presented, unless otherwise stated.

The Parent Company financial statements presented are in sterling. 

As a Consolidated Statement of Comprehensive Income is published, no separate statement of 
comprehensive income for the Parent Company has been included in these financial statements, as 
permitted by section 408 of the Companies Act 2006. The loss in respect of the Company for the year was 
£643,770 (2021: £741,665). The remuneration of the Directors of the Company is disclosed in Note 7 to the 
consolidated financial statements. Auditor’s remuneration is disclosed in Note 6 to the consolidated financial 
statements.

DISCLOSURE EXEMPTIONS ADOPTED
In preparing these financial statements the Company has taken advantage of all disclosure exemptions 
conferred by FRS 101. Therefore, these financial statements do not include:

 ▶ certain comparative information as otherwise required by UK endorsed IFRS;

 ▶ financial instrument disclosures;

 ▶ certain disclosures regarding the Company’s capital;

 ▶ a statement of cash flows;

 ▶ the effect of future accounting standards not yet adopted;

 ▶ the disclosure of the remuneration of key management personnel; 

 ▶ disclosure of related party transactions with other wholly owned members of the Group; and

 ▶ disclosure of impairment of assets. 

NON-DERIVATIVE FINANCIAL INSTRUMENTS
Non-derivative financial instruments comprise investments in equity, trade and other debtors, cash and cash 
equivalents and trade and other creditors.

TRADE AND OTHER DEBTORS
Trade and other debtors are recognised initially at fair value. Subsequent to initial recognition they are 
measured at amortised cost using the effective interest method, less any impairment losses.

TRADE AND OTHER CREDITORS
Trade and other creditors are recognised initially at fair value. Subsequent to initial recognition they are 
measured at amortised cost using the effective interest method.

CASH AND CASH EQUIVALENTS
Cash and cash equivalents comprise cash balances and treasury fund units.

SHARE-BASED EMPLOYEE REMUNERATION
The Company has no employees but does issue shares to satisfy share option awards made by its subsidiary 
company Futura Medical Developments Limited.

The grant date fair value of share-based payments awards granted to employees is recognised as an  
increase in the investment, with a corresponding increase in equity, over the period in which the employees 
become unconditionally entitled to the awards. The fair value of the awards granted is measured using the  
Black–Scholes model, taking into account the terms and conditions upon which the awards are granted.

7 9

Futura Medical plc Annual Report 2022FINANCIAL STATEMENTSNotes to the Parent Company  
Financial Statements

for the year ended 31 December 2022

1.  ACCOUNTING POLICIES (CONTINUED)

TAXATION
Tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the profit and 
loss account except to the extent that it relates to items recognised directly in equity or other comprehensive 
income, in which case it is recognised directly in equity or other comprehensive income.

Current tax is the expected tax payable or receivable on the taxable profit or loss for the year, using tax rates 
enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of 
previous years.

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be 
available against which the temporary difference can be utilised.

2.  INVESTMENT IN SUBSIDIARY
The investment represents 100% of the issued ordinary £1 shares in the subsidiary undertaking Futura Medical 
Developments Limited whose registered address is: 40 Occam Road, Guildford, Surrey GU2 7YG. The principal 
activity of the Company is the research and development of pharmaceutical drugs and medical devices and 
their commercial exploitation. The investment is stated at cost plus amounts capitalised in respect of the 
intercompany receivable. The results of the subsidiary are included in the consolidated financial statements. 
The Company capitalises intercompany balances with its subsidiaries at each month-end (creating an 
investment in subsidiaries) up to the point where it believes the subsidiary is in a position to repay any 
balances within the next 12 months. Capitalised balances are reviewed for impairment annually. It was 
concluded that there was no impairment required. 

At 1 January 2021

Additions in the year

At 31 December 2021

Additions in the year

At 31 December 2022

£

53,616,120

4,810,890

58,427,010

6,817,555

65,244,565

Futura Medical Developments Limited owns 100% of the issued ordinary £1 shares of Futura Consumer 
Healthcare Limited whose registered address is: 40 Occam Road, Guildford, Surrey GU2 7YG. The principal 
activity of Futura Consumer Healthcare Limited is the commercial exploitation and branding of 
pharmaceutical drugs and medical devices developed by Futura Medical Developments Limited. This is an 
indirect investment and Futura Consumer Healthcare Limited has been dormant since the start of 2018. 

3.  DEBTORS

Amounts receivable within one year: prepayments

31 December 
2022
 £

31 December 
2021
 £

12,812

10,764

8 0

4.  CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade creditors

Accruals 

5.  CALLED UP SHARE CAPITAL

Allotted, called up and fully paid

31 December 
2022
£

 31 December 
2021
£

80,318

69,315

149,633

95,200

115,734

210,934

31 December
 2022
Number

31 December
 2021
Number

31 December
 2022
 £

31 December
 2021
 £

Ordinary shares of 0.2 pence each

288,046,527

287,150,971

576,093

574,302

Details of shares issued by the Company in the year and details of share options outstanding are given in 
Notes 15 and 16 to the consolidated financial statements.

6.  RELATED PARTY TRANSACTIONS
The Company has taken the exemption in line with FRS 101 not to disclose related party transactions between 
wholly owned subsidiaries.

8 1

Futura Medical plc Annual Report 2022FINANCIAL STATEMENTSCompany Information

COMPANY NUMBER
04206001

DIRECTORS
John Clarke  
James Barder 
Angela Hildreth  
Ken James 
Jeff Needham 
Andrew Unitt  

Non-Executive Chairman 
Chief Executive Officer
Finance Director and Chief Operating Officer
Executive Director
Non-Executive Director
Non-Executive Director1

COMMITTEE MEMBERS SERVING THROUGHOUT THE YEAR WERE: 

REMUNERATION  
COMMITTEE
Jeff Needham
John Clarke
Andrew Unitt

AUDITOR
Grant Thornton UK LLP
First Floor
20 Valpy Street
Reading
Berkshire
RG1 1AR

PATENT ATTORNEY
Withers & Rogers LLP
2 London Bridge Road
London
SE1 9RA

NOMINATIONS  
COMMITTEE
John Clarke
Andrew Unitt

REGISTRAR
Link Group
Unit 10
Central Square
29 Wellington Street
Leeds
LS1 4DL

PUBLIC RELATIONS ADVISER
Optimum Strategic 
Communications
10 Devonshire Square
London
EC2M 4YP

AUDIT COMMITTEE
Andrew Unitt
John Clarke

SECRETARY AND 
REGISTERED OFFICE
Angela Hildreth
Futura Medical plc
Surrey Technology Centre
40 Occam Road
Guildford
Surrey
GU2 7YG

NOMINATED ADVISER  
AND BROKER
Liberum Capital Limited
25 Ropemaker Street
London
EC2Y 9LY

PRINCIPAL BANKER
HSBC Bank
12A North Street
Guildford
GU1 4AF

1.  Appointment commenced  

1 January 2022

8 2

F

u

t

u

r

a

M

e

d

i

c

a

l

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

2

0

2

2

Futura Medical plc
Surrey Technology Centre
40 Occam Road
Guildford
Surrey
GU2 7YG

Tel: +44 (0) 1483 685 670
Email: info@futuramedical.com
Website: www.futuramedical.com