Quarterlytics / Healthcare / Biotechnology / Futura Medical plc

Futura Medical plc

fum · LSE Healthcare
Claim this profile
Ticker fum
Exchange LSE
Sector Healthcare
Industry Biotechnology
Employees 11-50
← All annual reports
FY2021 Annual Report · Futura Medical plc
Sign in to download
Loading PDF…
F

u

t

u

r

a

M

e

d

i

c

a

l

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

2

0

2

1

Futura Medical plc

Annual Report and 
Accounts 2021

 
 
 
 
 
Welcome to the 
Futura Medical

Annual Report 2021

WHAT WE DO

Futura Medical is a 
pharmaceutical company 
developing innovative 
products based on our 
proprietary, transdermal 
technology DermaSys®. 

Products are optimised for clinical efficacy, 
safety, mode of administration, patient and 
consumer convenience and are developed 
for the prescription and consumer 
healthcare markets as appropriate. 

Current therapeutic areas are sexual 
health and pain relief. Development and 
commercialisation strategies are designed 
to maximise product differentiation and 
value creation whilst seeking to minimise 
clinical and regulatory risk.

Futura has a proven track record in delivery and completion of Research and Development (“R&D”) 
projects up to value inflection points at which they are suitable for commercialisation partners.

INVESTMENT CASE

1   LONG-TERM VALUE CREATION FROM OUR 

LEAD PRODUCT MED3000

3   CLINICAL DEVELOPMENT OF TREATMENTS 

FOR UNMET NEEDS

We are prioritising the development and regulatory approval 
of MED3000, our treatment for erectile dysfunction (“ED”), 
owing to its significant long-term value creation potential 
in a large market where there is an unmet need for new 
treatment options. In a Phase 3 clinical trial MED3000 achieved 
statistically significant and clinically important improvements 
in ED over baseline (before treatment). In 2021 MED3000 
received its MDR EU Quality Management Certificate for the 
placing on the market of a Class 2B medical device (“CE mark 
approval”) making it the first clinically proven, pan-European 
topical treatment for adult men with ED available without a 
doctor’s prescription (“OTC”). A confirmatory Phase 3 clinical 
trial is also underway in preparation for a regulatory filing in 
the US by the end of Q3 2022. 

Read more about MED3000 
on page 22

Our focus is on differentiated products, addressing areas of two 
large markets, sexual health and pain, seeking to solve unmet 
needs that will help improve patients and consumers’ lives. 
Our purpose is to enhance quality of life to enable our patients 
and consumers to enjoy their lives to the full whilst being 
ethical in all we do.

Read more about the 
erectile dysfunction market 
on page 15

Read more about our SDG 
goals on page 38

2   ADVANCED PROPRIETARY TECHNOLOGY 

DERMASYS®

4   DE-RISKED STRATEGY WHICH FOCUSES  

ON RAPID ROUTES TO MARKET

We are exploiting the potential of our transdermal technology 
DermaSys® to innovate and develop topical treatments offering 
a fast onset of action and low systemic side effects. Our long-
term strategy is to expand the product pipeline based on 
DermaSys®. We are currently exploring opportunities with 
cannabidiol in CBD100. Our products are underpinned by 
strong IP, usually specific to each product.

Our lead product has already received CE mark approval 
which will provide in many non-EU countries a “fast-track” 
approval. Confirmation has also been received on the 
remaining clinical trial requirements expected for US approval 
which will complete in Q3 2022. This means that there is a 
lower development risk and shorter regulatory pathway to 
monetisation of our products in many countries.

Read more about DermaSys® 
on page 4

Read more about our 
strategy on page 20

5   DISTRIBUTION NETWORK BASED  

ON STRATEGIC PARTNERSHIPS

As a semi-virtual company we value our commercial 

partners and place much emphasis on selecting and 

establishing a network of licensing and distribution partners 

with brand building strength, healthcare credibility, regional 

infrastructure and marketing expertise for long-term 

distribution of MED3000 across the globe. We look for 

committed commercial partners who have the regulatory 

and commercial expertise as well as the tenacity, drive and 

enthusiasm to make our products a success.

Read more about our 

partnerships on page 28

6   EXPERIENCED  

MANAGEMENT TEAM

The management team has significant experience in 

researching and developing innovative products for the 

global consumer healthcare and prescription markets 

and has recently strengthened the Board’s business and 

commercial expertise as Futura moves into the next phase 

of MED3000’s commercialisation. 

Read more about governance 

at Futura on page 50

Our purpose is to 
enhance our patients 
and consumers’ 
quality of life to enable 
them to enjoy their 
lives to the full.”

JAMES BARDER
Chief Executive

5   DISTRIBUTION NETWORK BASED  
ON STRATEGIC PARTNERSHIPS
As a semi-virtual company we value our commercial 
partners and place much emphasis on selecting and 
establishing a network of licensing and distribution partners 
with brand building strength, healthcare credibility, regional 
infrastructure and marketing expertise for long-term 
distribution of MED3000 across the globe. We look for 
committed commercial partners who have the regulatory 
and commercial expertise as well as the tenacity, drive and 
enthusiasm to make our products a success.

Read more about our 
partnerships on page 28

6   EXPERIENCED  

MANAGEMENT TEAM

The management team has significant experience in 
researching and developing innovative products for the 
global consumer healthcare and prescription markets 
and has recently strengthened the Board’s business and 
commercial expertise as Futura moves into the next phase 
of MED3000’s commercialisation. 

Read more about governance 
at Futura on page 50

CONTENTS

STRATEGIC REPORT

Investment case 

Highlights 

DermaSys® at a glance

Products and pipeline

Chairman’s Statement

Chief Executive’s Review

Marketplace – Erectile dysfunction

Our business model

Our strategy 

Key performance indicators 

Product Review – MED3000

Product Review – Other products

Financial Review

Key risks and mitigation

Sustainability Review

Our stakeholders

GOVERNANCE

Board of Directors 

Remuneration Committee Report 

Corporate Governance Statement  
by Non-Executive Chairman

Corporate Governance Report

Directors’ Report 

Audit Committee Report

FINANCIAL STATEMENTS

IFC

02

04

06

08

09

15

18

20

21

22

31

33

34

38

40

44

46

50

51

56

59

Independent Auditor’s Report to the Members of 
Futura Medical plc 

61

Consolidated Statement of Comprehensive Income  69

Consolidated Statement of Changes in Equity 

Consolidated Statement of Financial Position 

Consolidated Statement of Cash Flows 

Notes to the Consolidated Financial Statements 

Independent Auditor’s Report to the Members of 
Futura Medical plc (Parent Company)

Parent Company Balance Sheet 

Parent Company Statement of Changes in Equity 

70

71

72

73

93

102

103

Notes to the Parent Company Financial Statements 

104

Company information 

107

0 1

INVESTMENT CASE

1   LONG-TERM VALUE CREATION FROM OUR 

LEAD PRODUCT MED3000

3   CLINICAL DEVELOPMENT OF TREATMENTS 

FOR UNMET NEEDS

We are prioritising the development and regulatory approval 

Our focus is on differentiated products, addressing areas of two 

of MED3000, our treatment for erectile dysfunction (“ED”), 

large markets, sexual health and pain, seeking to solve unmet 

owing to its significant long-term value creation potential 

needs that will help improve patients and consumers’ lives. 

in a large market where there is an unmet need for new 

Our purpose is to enhance quality of life to enable our patients 

treatment options. In a Phase 3 clinical trial MED3000 achieved 

and consumers to enjoy their lives to the full whilst being 

statistically significant and clinically important improvements 

ethical in all we do.

Read more about the 

Read more about our SDG 

erectile dysfunction market 

goals on page 38

on page 15

in ED over baseline (before treatment). In 2021 MED3000 

received its MDR EU Quality Management Certificate for the 

placing on the market of a Class 2B medical device (“CE mark 

approval”) making it the first clinically proven, pan-European 

topical treatment for adult men with ED available without a 

doctor’s prescription (“OTC”). A confirmatory Phase 3 clinical 

trial is also underway in preparation for a regulatory filing in 

the US by the end of Q3 2022. 

Read more about MED3000 

on page 22

2   ADVANCED PROPRIETARY TECHNOLOGY 

DERMASYS®

4   DE-RISKED STRATEGY WHICH FOCUSES  

ON RAPID ROUTES TO MARKET

We are exploiting the potential of our transdermal technology 

Our lead product has already received CE mark approval 

DermaSys® to innovate and develop topical treatments offering 

which will provide in many non-EU countries a “fast-track” 

a fast onset of action and low systemic side effects. Our long-

approval. Confirmation has also been received on the 

term strategy is to expand the product pipeline based on 

DermaSys®. We are currently exploring opportunities with 

cannabidiol in CBD100. Our products are underpinned by 

strong IP, usually specific to each product.

remaining clinical trial requirements expected for US approval 

which will complete in Q3 2022. This means that there is a 

lower development risk and shorter regulatory pathway to 

monetisation of our products in many countries.

Read more about DermaSys® 

on page 4

Read more about our 

strategy on page 20

Futura Medical plc Annual Report 2021STRATEGIC REPORTHighlights

MED3000 – EUROPE AND US 
REGULATORY
 ▶ In April 2021, the Company received its MDR 

EU Quality Management Certificate for 
placing MED3000 on the market as a Class 2B 
medical device also known as European “CE 
mark approval”.

 − Futura’s breakthrough, topical gel 

formulation MED3000, will be the first 
pan-European topical treatment for 
erectile dysfunction (“ED”) available 
without the need of a doctor’s 
prescription (“OTC”).

 ▶ The US Food and Drug Administration 

(“FDA”) agreed that an application could be 
made for MED3000 as a medical device for 
ED treatment, with a De Novo classification. 
A number of productive and positive pre-
submission meetings with FDA followed 
during 2021 to discuss existing Phase 3 
clinical data, pathway to OTC status and 
any additional clinical and non-clinical 
requirements:

 − In March 2021 an agreement was reached 
between FDA and Futura on the detailed 
clinical study design (protocol) for a small 
supplemental clinical trial (known as 
“FM71”).

 − In August 2021 the FDA confirmed that to 
enable OTC classification a non-clinical, 
“Human Factors” study would need to 
take place to test the ability of subjects 
to self-diagnose their ED, correctly select 
the product based on label information 
and test their ability to correctly use the 
product without supervision of a doctor. 
The FDA asked for a minimum of 15 
subjects to complete the study. 

 − On 14 September 2021 the first patient 
was enrolled in the FM71 confirmatory 
clinical study. Patient recruitment was 
completed at the end of 2021 and the 
study remains on track for US filing by the 
end of Q3 2022.

 − In December 2021 Futura announced 
successful completion of the Human 
Factors study, with 32 subjects 
entering the study. Results supported 
the regulatory submission for OTC 
designation and will enable Futura to 
finalise the OTC product label for a US 
filing expected to be made after FM71 has 
completed.

 − US marketing authorisation remains on 
track for potential approval of MED3000 
in Q1 2023. 

0 2

MED3000 – COMMERCIAL AND 
MANUFACTURING
 ▶ Joint collaboration agreement for China 

and South East (“SE”) Asia with 50/50 share 
of profits signed in March 2021. Initial 
submissions have been made to the Chinese 
National Medical Products Association 
(“NMPA”) initially for determination of the 
regulatory classification of MED3000 in what 
is expected to be a three-year regulatory 
process.

 ▶ In August 2021 Futura entered into a licensing 

agreement with m8 Pharmaceuticals, 
Inc (“m8”), a specialty biopharmaceutical 
company focused on commercialisation in 
Latin America, for the rights to exclusively 
develop and commercialise the Company’s 
MED3000, in the key ED markets of Brazil 
and Mexico.

 ▶ In September 2021 Futura signed a licensing 
agreement with Labatec Pharma (“Labatec”), 
a Swiss-based specialty pharma company 
with expertise in commercialisation in Europe 
and the Middle East and North  
Africa (“MENA”) region for exclusive rights  
to commercialise MED3000 in the Gulf  
Co-operation (“GCC”) region, Jordan, Lebanon 
and Iraq.

 ▶ MED3000 manufacturing capabilities 

expanded in August 2021 with the addition 
of a new third party, FDA, EMA and UK 
approved manufacturer and extended shelf 
life to three years, as Futura strengthens 
resources in the build up towards initial 
product launches over the next year.

POST PERIOD END HIGHLIGHTS
 ▶ Entered into a period of exclusivity with an, 

as yet, unnamed party regarding a potential 
agreement for the EU and UK marketing 
rights for MED3000.

 ▶ In March 2022 Futura signed a commercial 
licensing agreement for MED3000 in South 
Korea with A. Menarini Korea Limited, a 
subsidiary of Italy-based, multinational 
specialty pharma company Menarini Group.

 ▶ In April 2022, the Company received UKCA 
mark approval following an application in 
March 2022 to the UK Notified Body for 
MED3000 as a Class 2A medical device. This 
is required before end of June 2023 to replace 
the CE mark approval which currently covers 
the UK according to Brexit legislation.

Highlights

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

BOARD UPDATES
 ▶ In October 2021 management strengthened the 
Company’s Board with additional commercial 
expertise with the appointment of two Non-
Executive Directors, Jeff Needham and Andrew 
Unitt as Futura moves into the next phase of 
MED3000’s commercialisation.

 ▶ Jonathan Freeman stepped down as Senior 
Independent Non-Executive Director on  
31 December 2021 having been on the Board of 
Futura since the IPO in 2003.

FINANCIAL HIGHLIGHTS
 ▶ In May 2021 the Company conducted a £12.00 
million (gross) fundraise including retail offer.

 ▶ £4.96 million net loss in the period (31 December 

2020: net loss £2.41 million).

 ▶ Cash resources of £10.37 million at 31 December 

2021 (31 December 2020: £1.02 million).

 ▶ Current cash runway extends beyond initial 

MED3000 launches expected over the next year 
and expected US regulatory approval in 2023, 
assuming no contributions from milestone 
payments or other revenues.

0 3

F
u
t
u
r
a
M
e
d
c
a

i

l

l

p
c
A
n
n
u
a

l

R
e
p
o
r
t
2
0
2
1

 
 
 
 
 
 
DermaSys® at a Glance

At the core of DermaSys®

Unique combinations 
of skin penetration and 
permeation enhancers

With active  
drug

Non-drug 
action

Targeted and rapid 
delivery through 
the skin
The combination of 
solvent components 
and permeation 
enhancers increases 
skin penetration and 
permeation to drive the 
active through the skin 
to the site of action.

Local targeted 
physical action 

The combination 
of volatile solvent 
components creates an 
evaporative and novel 
action that stimulates 
nerve sensors and 
creates a physical 
action.

Futura Medical is an innovative R&D 
company. We are experts in transdermal 
delivery and the science of the skin. We 
have developed an advanced proprietary 
and patented transdermal technology, 
DermaSys®.

APPLYING SKIN SCIENCE TO DELIVER 
NOVEL TOPICAL TREATMENTS

Our core strength lies in our research and 
development capabilities in the field of 
topical formulations and transdermal delivery. 
Futura’s unique technology, expertise and 
know how, enables targeted and rapid delivery 
of active pharmaceutical ingredients (“API”) 
and Generally Recognized As Safe (“GRAS”) 
ingredients onto and through the skin to the 
required site of action with a high level of 
safety. We take off-patent, generic molecules 
and ingredients and offer improvements 
over existing products or create novel 
indications with compelling commercial 
potential. This means that our products are 
highly differentiated in their markets whilst 
avoiding the risks normally associated with 
the development of new molecules and with 
a potentially shorter regulatory pathway. We 
protect this valuable IP and ensure that we 
maximise both the strength of our patents’ 
protection and their duration.

0 4

DERMASYS® AND THE PROCESS BEHIND 
OUR UNIQUE FORMULATIONS 
Our unique patented technology DermaSys® 
is designed to deliver clinically proven effective 
medical treatments via the skin. 

DermaSys® is a versatile and bespoke 
technology. Each gel is uniquely formulated 
using the DermaSys® platform with 
penetration and permeation enhancer 
components tailored for each product to 
suit the specific therapeutic indication and 
desired speed of onset and duration of action. 
Such targeted delivery offers an optimised 
profile in terms of dose, onset time and 
duration of effect as well as an improved 
safety profile reducing the risk of side effects. 
Each product is formulated to maximise its 
benefits for patients and consumers. Each new 
unique formulation offers the opportunity for 
additional patent applications and potential 
patent protection.

The gels we develop are versatile, clear and 
provide effective and local topical application 
to the required site of action. For our ED 
treatment, MED3000, this translates into a 
fast-acting treatment for erectile dysfunction 
with an excellent safety profile. For CBD100 this 
translates into a uniquely stable cannabidiol 
formulation, effective penetration for enhanced 
therapeutic benefits with fast, effective and 
long-lasting action.

DermaSys® process

PROPRIETARY 
DERMASYS® 
TECHNOLOGY 
Combined with 
Futura’s know-
how and expertise 
in formulation

TARGET  
PRODUCT 
PROFILE 
To deliver unique 
benefits  
to patients and  
consumers

Gel specifically  
tailored and 
formulated

MED3000
 ▶ Fast onset of 

action

CBD100

 ▶ Highly effective 
skin penetration 

 ▶ Duration of 

 ▶ Rapid permeation 

action to suit the 
natural length of 
intercourse

 ▶ Excellent safety 

profile

to the site of 
action

 ▶ Superior stability

0 5

Futura Medical plc Annual Report 2021STRATEGIC REPORTProducts and Pipeline

Futura Medical is developing innovative products for two 
large markets, sexual health and pain. We have products 
in late-stage development, with MED3000 and CBD100 
being the lead products.

GLOBAL TRENDS OUR PRODUCTS ADDRESS

1  Ageing populations

3  Increased quality of life

Population ageing is a global phenomenon with 
virtually every country in the world experiencing 
growth in the size and proportion of older people in 
their population. Globally, the share of the population 
aged 65 years or over increased from six per cent in 
1990 to nine per cent in 20191. Age is a main factor for 
the incidence of erectile dysfunction as well as local 
pain.

2  Increasing prosperity

According to a Brookings Institute report, as of 2016, 
3.2 billion people globally are considered middle  
class and it is estimated this number will increase by 
140 million annually. In developed countries people in 
their older years have fewer financial commitments 
and therefore more disposable income. 

OUR MARKET CATEGORIES

With an increasing prosperity and increasing life 
expectancy, patients and consumers have high 
expectations to lead a full, active and enjoyable life 
well into their later years.

4

  Increasing overall patient 
demand

With more disposable income and higher 
expectations from patients towards their sexual 
health and the desire to lead a full, active and 
enjoyable lifestyle, we anticipate that overall patient 
demand and spending will increase. 

Sexual Health
Lead product MED3000 is a unique and 
highly differentiated easy to use topical gel 
for erectile dysfunction (“ED”) which has been 
approved as a medical device in the EU and 
has Phase 3 clinical data demonstrating highly 
statistically significant and clinically important 
improvement across all ED patient severities 
with potential over the counter peak sales of 
over US$ 650 million2.

Cannabidiol
CBD100 may be able to provide rapid and 
targeted delivery of cannabidiol through the 
skin to the required site of action with a high 
level of safety and more effectively than other 
cannabidiol products with a particular focus on 
local or regional treatment, such as pain relief. In 
recent years there has been significant interest 
in cannabidiol as more data is emerging on its 
potential benefits with the market forecast to 
grow to US$ 15 billion by 20283. 

1.  World Population Ageing 2019 report, United Nations. 

2.  Previous market research conducted by Ipsos Group as an over the counter product on MED2005 showed potential peak sales of US$660 
million. Whilst MED3000 is a slightly different proposition as it has a different mode of action, it offers the same benefits and therefore the 
Group believes that the market potential is similar.

3.  Report by Reports and Data, 2021.

0 6

OUR PRODUCT PIPELINE

MED3000 pipeline stage

Development

Regulatory

Distribution 
agreements

EU

MENA

Brazil/ 
Mexico

Asia

US

MED3000 approved as a medical device in 
the EU after receiving its MDR EU Quality 
Management Certificate as a Class 2B medical 
device (“CE mark approval”). 

Post-Brexit UKCA mark approval received in 
April 2022.*

Supporting Labatec with their regulatory 
dossiers and submissions which have already 
commenced. 

Supporting m8 with their regulatory dossiers. 
Dossiers being prepared for submission in 2022.

Discussions being held with the 
Chinese regulator (“NMPA”) to clarify 
scope of clinical work.

In a number of additional South East Asian 
markets supporting Co-High with regulatory 
dossiers and submissions.

Successful completion of  
Human Factors study to support  
OTC designation

Headline clinical data Q3 2022

Phase 3 FM71 study underway and on 
track for submission to the FDA by the 
end of Q3 2022

Regulatory submission by end of Q3 2022

Clear regulatory pathway as a medical device 
with OTC designation in the US. 

Licensing deal signed 
with Labatec

Licensing deal signed 
with m8

Licensing deal signed 
with Co-High

*  The UKCA (UK Conformity Assessed) marking is a new UK product marking that is used for goods being placed on the market in Great Britain (England, Wales 

and Scotland). It covers most goods which previously required the CE marking. The UKCA mark will be needed from 1 July 2023 and in the meantime the EU CE 
mark is valid in the UK. We received UKCA mark approval in April 2022, well ahead of the deadline.

Development stage for other products

CBD100

Topical cannabidiol formulation

Joint venture collaboration. Early development stage completed. IP application 
filed. Advisers retained to explore commercial opportunities.

TPR100

Topical diclofenac pain relief gel

Scientific advisory meeting held with MHRA confirming the need of a Phase 
3 study to support the improved skin permeation including potential superior 
efficacy claims. Exploring the feasibility of a clinical study to satisfy the Phase 3 
requirements for both UK and US approval. Development currently on hold. 

TIB200

Topical ibuprofen pain relief gel

Partnering discussions ongoing.

SPOTLIGHT 
Our lead product, MED3000 was approved in April 2021 as a 
medical device in the EU and will be the first clinically proven, 
pan-European OTC topical treatment for erectile dysfunction 
available without a doctor’s prescription.

MED3000 is a unique and highly differentiated, easy to use 
topical gel for erectile dysfunction with a rapid speed of onset 
which has Phase 3 clinical data demonstrating highly statistically 
significant and clinically important improvement across all ED 
patient severities. Licensing deals have been signed for key 
regions worldwide with launches expected over the next year.

Futura has developed an illustrative pack and branding that 
licensing partners can select to use at their discretion.

07
0 7

Futura Medical plc Annual Report 2021STRATEGIC REPORT 
 
Chairman’s Statement

Evolving towards 
commercialisation from a 
position of strength”

JOHN CLARKE
Non-Executive Chairman

2021 was a landmark year for Futura Medical with 
its lead product MED3000 gaining EU approval as a 
clinically proven treatment for erectile dysfunction 
(“ED”) available without the need of a doctor’s 
prescription and rapidly transforming from a 
solely R&D focused operation into a high growth, 
commercial-stage Company poised for sustainable 
long-term revenues. The MED3000 regulatory 
approval was an exceptional achievement for the 
Company especially when you consider it was 
achieved against the backdrop of a global pandemic. 

In June 2021, we completed a £12 million 
fundraise which was supported by our key 
existing shareholders as well as new shareholders. 
Importantly, this enables the Company to complete 
the remaining clinical development activities 
expected to be required by the FDA to gain approval 
in the US. The US is the largest potential market 
by value over the counter (“OTC”) with all the well-
known oral treatments such as Viagra® and Cialis® 
requiring a doctor’s prescription. The fundraise also 
strengthened our balance sheet ahead of partnering 
discussions.

Our commercialisation strategy continues to be 
to engage with licensing or distribution partners 
who have extensive local knowledge of their 
markets, experience of building brands within the 
pharmaceutical and OTC sector as well as a strong 
commitment and belief in MED3000. During 2021, 
we concluded partnering arrangements in China 
and South East Asia, Latin America, South Korea 
and the Gulf region including Jordan, Lebanon and 
Iraq. Our intentions for US commercialisation are to 
successfully complete data requirements for the US 
and submit for US approval before progressing US 
commercial options.

We continue to bring new skills and experience 
to our already highly skilled Board. A great deal of 
thought and focus was placed on expanding the 
Company’s commercial and business expertise with 
a particular focus on the US. Futura strengthened the 
Board with the appointment of two Non-Executive 
Directors, Jeff Needham and Andrew Unitt.  

0 8

Both bring OTC market expertise and exceptional 
skills in strategic development and business 
management which will further enhance our 
ambition and focus on building a global brand and 
distribution network to accelerate Company growth.

Jeff, who joined the Board in October 2021 brings a 
wealth of knowledge and experience to the Board 
having been at Perrigo Company plc, the US-based 
manufacturer and marketer of consumer healthcare 
products, for 36 years, and a board director of the 
Consumer Healthcare Products Association (US) 
for 11 years. Andrew, who joined the Board on 1 
January 2022, brings strong financial experience 
having spent eleven years at Boots plc, where he was 
Finance Director for four years of Boots Healthcare 
International, its over the counter medicines 
business. Andrew will chair the Audit Committee as 
Jonathan Freeman’s successor, following Jonathan 
stepping down at the end of 2021. 

I would like to take this opportunity to thank 
Jonathan for his wise counsel and his huge 
contribution over the years. He has been a highly 
valued and appreciated member of the Board and 
the Board is unanimous in thanking him for all his 
efforts.

The COVID-19 pandemic continued through 2021 
and I would like to thank all of Futura’s employees for 
their dedication, hard work and commitment during 
several lockdowns and for successfully working from 
home when required in the last twelve months. 
Finally, I would like to thank our shareholders for 
their continued support and belief in our strategy for 
making a commercial success of MED3000.

JOHN CLARKE
Non-Executive Chairman 

Chief Executive’s Review

Poised for growth and 
sustainable long-term 
revenues”

JAMES BARDER
Chief Executive

COVID-19 UPDATE
Futura Medical monitored closely the constantly 
evolving situation in relation to the COVID-19 
pandemic and all necessary steps were taken to 
maintain the integrity of the Company’s assets 
and the health and well-being of our employees. 
We have supported our staff to work from home 
and implemented a COVID secure workplace 
with thorough risk assessments updated as and 
when Government guidance changes. 

To date we have not seen a material impact as 
the Company is used to operating as a semi-
virtual business and we have adapted very well 
to a remote and flexible working model. As the 
pandemic hopefully reaches its endemic phase 
we plan to make suitable adjustments to the 
working environment. 

The clinical study FM71 is fully recruited and 
underway and thus far any disruption as a result 
of COVID-19 has been minimal.

2021 has been a year of transformational progress 
and momentum for Futura as the Company 
achieved major milestones in terms of first regulatory 
approval for our lead product, MED3000, as an 
approved erectile dysfunction treatment (“ED”) and 
completion of a number of commercial MED3000 
licensing deals as we continue to build a global 
distribution platform.

The Company received CE mark approval from 
the European regulator for MED3000 in April 2021. 
The product is a breakthrough, fast-acting topical 
gel formulation for the treatment of ED. MED3000 
now has the potential to become the first globally 
available, clinically proven, over the counter (“OTC”) 
treatment option available to the 1 in 5 men1 that 
suffer from a variety of severities of ED worldwide, a 
market that has seen little innovation in the last two 
decades. 

The Company is now preparing for first product 
launches over the next year and 2023, not just in 
Europe but also countries where recognition of the 
CE mark may allow “fast-track” review, importantly 
making a highly differentiated treatment option 

accessible and available to ED sufferers without a 
doctor’s prescription. In line with this, recognising 
how crucial disciplined supply is, we have recruited 
key quality, manufacturing and supply talent, and 
are scaling up production to ensure continuity 
and certainty of supply for launches and future 
international sales growth.

The US remains the largest market opportunity 
globally for ED treatments OTC and we are making 
steady progress towards completing our US 
Food and Drug Administration (“FDA”) regulatory 
submission for MED3000 and continue to target 
filing for approval by the end of Q3 2022. We 
were pleased to announce completion of patient 
recruitment for our FM71 study (a confirmatory 
study stipulated by the FDA) at the end of 2021 and 
reported in December 2021 that the “Human Factors” 
study was successfully completed, with results 
able to support the regulatory submission for OTC 
designation as well as allowing us to finalise the OTC 
product label for the US filing. 

The Board and its commercial advisers believe 
that post-US-submission with launches underway 
in other regions is an optimal, key, de-risked 
inflection point at which to focus on US commercial 
discussions in earnest to explore all options 
to capture long-term value and cashflow for 
shareholders.

2021 also saw the Company begin to execute upon its 
strategic plan to leverage commercialisation globally 
with a network of licensing and distribution partners 
with brand building strength, healthcare credibility 
and infrastructure and marketing expertise, 
choosing partners for the development and 
commercialisation of MED3000 in major markets for 
ED. In 2021 this covered China, South East Asia, Latin 
America and the Gulf region in deals structured to 
capture significant long-term value. 

In 2022 to-date we have signed an agreement 
covering South Korea bringing the total number of 
MED3000 commercial deals to four, and we have 
also entered into a period of exclusivity with an, as 
yet, unnamed party regarding a potential agreement 
for the EU and UK marketing rights for MED3000, 
although there can be no guarantee that an 
agreement can be successfully reached at this stage.  

0 9

Chief Executive’s Review

A further announcement will be made as 
appropriate.

We look forward to further updates for shareholders 
during what we believe will continue to be an 
exciting 2022 for Futura as we prepare for initial 
launches of MED3000, further commercial 
agreements and target US regulatory filing by the 
end of Q3 2022. 

OPERATIONAL REVIEW
Futura’s strategy is to leverage its proprietary and 
tailored DermaSys® transdermal delivery technology 
to bring innovative products to market in sexual 
health and pain, bringing new treatment options to 
patients particularly in areas of significant unmet 
need. The Company is accumulating critical know-
how, particularly in new market segments of sexual 
health, including OTC treatments for ED, that it aims 
to leverage commercially as it continues to build 
a brand franchise around MED3000 and achieve 
sustainable revenue growth. 

DERMASYS® – OUR PROPRIETARY PATENTED 
TRANSDERMAL TECHNOLOGY PLATFORM
Futura’s unique patented technology DermaSys® is 
designed to deliver clinically proven effective medical 
treatments via the skin.

DermaSys® is a versatile and bespoke technology. 
Each product gel is uniquely formulated using the 
DermaSys® platform with volatile solvent component 
formulations tailored for each product to suit the 
specific therapeutic indication and desired speed of 
onset and duration of action. Such targeted delivery 
offers an optimised profile in terms of dose, onset 
time and duration of effect as well as an improved 
safety profile reducing the risk of side effects. Each 
product is formulated to maximise its benefits 
for patients and consumers. Each new unique 
formulation offers the opportunity for additional 
patent applications and potential patent protection.

MED3000 – FUTURA’S BREAKTHROUGH, FAST-
ACTING TOPICAL GEL FORMULATION WITH THE 
POTENTIAL TO BECOME THE FIRST GLOBALLY 
AVAILABLE, CLINICALLY PROVEN, OTC 
TREATMENT FOR ED
MED3000 is a formulation of the proprietary 
technology DermaSys®, for the treatment of 
ED. MED3000 has the potential to be a highly 
differentiated product by addressing significant 
unmet needs, across all patient severities in the 
multi-billion dollar ED market2, which include 
rapid speed of onset enabling spontaneity for both 
partners, significant clinical benefits alongside 
excellent safety and low side effects and no 
interactions with alcohol or food as well as providing 
a potential treatment option for patients contra-
indicated from using existing ED therapies. 

The prevalence of ED disrupts the lives of at least 
1 in 5 men globally1, with around 23 million men 
suffering ED in the US and 20 million men in the UK, 
France, Italy, Spain and Germany3. Whereas there 
has been little innovation in ED treatments for nearly 

two decades and many patients continue to suffer 
dissatisfaction with existing treatments, the market 
continues to evolve especially within the US with the 
advent of subscription services such as For Hims and 
Go Roman, and also in the UK with Numan, which 
offer a branded concierge service for ED prescription 
medicines online. These subscription services charge 
a monthly subscription fee, typically in the region 
of US$50 in return for a doctor’s consultation and 
ten generic 50mg sildenafil tablets per month. This 
increased affordability of around US$5 per tablet (to 
the end user) is driving volumes especially in the 
US which have increased by 85% between 2018 and 
20202. 

Studies have shown MED3000 to be an effective 
treatment for ED with an excellent safety profile. 
MED3000 has a unique evaporative mode of action 
which the Company believes stimulates nerve 
endings in the glans penis to cause an erection. 
MED3000 helps men get an erection within 10 
minutes, substantially faster than on-demand oral 
tablet phosphodiesterase-5 inhibitors (“PDE5i’s”),  
with significant benefits for spontaneous rather than 
pre-planned sexual intercourse.

Futura’s objective of OTC status as a clinically proven 
treatment for ED for MED3000, particularly in the 
US, continues to be a top priority given the potential 
this offers with the difficulties that PDE5i’s seem 
to be encountering in most major markets to get 
approval for switch from prescription to OTC status. 
Most recently in January 2022 BfArM’s (the Federal 
Institute for Drugs and Medical Devices in Germany) 
Expert Committee for Prescription rejected the 
prescription to OTC reclassification of sildenafil 
(50mg) for oral use to treat ED. Sildenafil currently 
has OTC status only in Ireland, New Zealand, Norway, 
Poland, and the UK. 

MED3000 – APPROVED AS THE FIRST PAN-
EUROPEAN TOPICAL TREATMENT FOR ED 
AVAILABLE WITH OTC STATUS
Futura’s breakthrough, fast-acting topical gel 
formulation MED3000, is the first clinically proven, 
pan-European topical treatment for adult men with 
ED available without a doctor’s prescription. In April 
2021 the Company announced that it received its 
MDR EU Quality Management Certificate for the 
placing on the market of a Class 2B medical device 
known as MED3000 (“CE mark approval”).

The CE mark approval of MED3000 from the EU 
Notified Body paves the way for approval in many 
countries around the world, including in Latin 
America, the Middle East, Africa and the Far East 
regions with many countries considering “fast-track” 
review based on recognition of the EU CE mark.  

1.  EMA, Withdrawal assessment report for Viagra, 2008

2.  IQVIA IMS Health, 2020 

3.  2021 JSB Partners estimate based on US Census International 

Programs Population by age groups and “Prevalence of erectile 
dysfunction: Massachusetts Male Aging Study”, 1987 ± 1989 
(n=1626); source Kleinman et al. J Clin Epidemiol 2000.

1 0

Due to post-Brexit arrangements, the EU CE mark 
can be used to market the product in Great Britain 
until 30 June 2023 by which time a specific UKCA 
mark has to be obtained. In anticipation of this 
Futura filed for a UKCA mark for MED3000 as a  
Class 2A medical device and received approval in 
April 2022.

US – THE LARGEST POTENTIAL OTC ED  
MARKET GLOBALLY
In 2020, the FDA agreed that an application may 
be made for MED3000 as a medical device for ED 
treatment, with a De Novo classification. This was 
followed by a number of productive and positive pre-
submission meetings with the FDA during 2020 and 
2021 to discuss existing Phase 3 clinical data, pathway 
to OTC status and any additional clinical and non-
clinical requirements.

In August 2021 Futura agreed with FDA the 
design of a “Human Factors” study to achieve 
OTC classification. Successful completion of 
the Human Factors study was announced in 
December 2021, with 32 subjects recruited. It 
was demonstrated that individuals are able to 
correctly self-diagnose ED and to make correct 
self-selection decisions by considering their own 
health history and the instructions for use and 
warnings on the label. Overall, there was a very high 
degree of comprehension of the label and leaflet 
to increase confidence that the product will be 
used appropriately in an OTC setting. These results 
therefore support the regulatory submission for OTC 
designation and will enable Futura to finalise the 
OTC product label for a US filing.

FM71 – US confirmatory clinical study design
In March 2021 Futura announced that it received 
official minutes from the FDA agreeing the design 
for a confirmatory clinical trial. FM71 is a Phase 3, 
24-week multicentre, comparative, randomised, 
open-label, home use, parallel group study in 
100 subjects with mild, moderate or severe ED. 
Co-primary endpoints were agreed with FDA as 
significant improvement with MED3000 from 
baseline (pre-treatment) ED, and ensuring that the 
change from baseline is clinically important defined 
as at least a 4-unit change on the internationally 
recognised IIEF-EF scale. Secondary endpoints 
include FDA agreed criteria to support fast-acting 
claims, a key product differentiator. Tadalafil 5mg is 
also included in the study to provide exploratory end-
points and inform FDA of the relative benefit and risk 
of MED3000 versus a currently marketed product.

FM71 was fully recruited by the end of December 
2021 using subjects from Eastern Europe and the 
US. Timelines remain on track to enable planned US 
regulatory submission by the end of Q3 2022, and 
for targeting potential US FDA granting De Novo 
and OTC classification for marketing authorisation in 
Q1 2023.

MED3000 COMMERCIALISATION
2021 saw the Company enter into several commercial 
licensing deals in major markets for ED. 

In March 2021 Futura announced investment 
into the Company and joint collaboration with 
Co-High Investment Management Limited (“Co-
High”) and certain subsidiaries of Atlantis Group 
to commercialise MED3000 in China and South 
East Asia. 

Futura also announced in August 2021 that it 
had entered into a licensing agreement with m8 
Pharmaceuticals to commercialise MED3000 in 
Brazil and Mexico, swiftly followed in September 
by a licensing agreement with Labatec Pharma 
(“Labatec”) for exclusive rights to commercialise 
MED3000 in the Gulf region, Jordan, Lebanon 
and Iraq. 

In early 2022 Futura entered into its fourth licensing 
agreement with A. Menarini to commercialise 
MED3000 in South Korea.

Futura is establishing a network of licensing 
and distribution partners with strength in brand 
building, pharmaceutical credibility and regional 
infrastructure and marketing expertise for long-
term distribution of MED3000 across the globe. 
With multiple commercial agreements to date 
Futura now has a strong and expanding distribution 
platform in place for regions outside the key US 
market. The Board’s US commercialisation strategy 
is to successfully complete data requirements for the 
US and submit for US approval before progressing 
US commercial options which is also expected 
to be reinforced by validation of initial product 
launches in other countries. Nevertheless Futura has 
already received a number of inquiries regarding 
commercialisation opportunities for MED3000 in the 
US and the Board and its advisers are keeping an 
open mind on the best options in order to maximise 
long-term value and sustainable revenues whilst 
minimising risk for Futura’s shareholders.

China and South East Asia – Co-High 
In March 2021 Futura entered into £1.5 million 
convertible debt and £0.5 million of warrants 
financing transactions with HT Riverwood Multi-
Growth Fund (“Riverwood”), a fund managed by 
Atlantis Investment Management Limited (“Atlantis”), 
which provided the Company with £2 million in cash.  
These financial instruments were respectively 
converted and exercised by Riverwood in March 
and April 2021 and there are no further amounts 
outstanding to Riverwood from Futura. 

Atlantis is a 100% owned subsidiary of the Atlantis 
Group and Co-High is a 60% owned subsidiary 
of the Atlantis Group. Ms Yang Liu, now Atlantis’ 
Chairperson and Chief Investment Officer, acquired 
the Atlantis Group in 2009. 

1 1

Futura Medical plc Annual Report 2021STRATEGIC REPORTChief Executive’s Review

m8 will be responsible for all costs related to the 
regulatory approval and marketing of the product. 
Futura will provide reasonable ongoing technical 
support for OTC product development and 
commercialisation. Futura will receive payments 
on all sales of MED3000 from m8, and up to four 
milestone payments totalling US$8.5 million based 
on cumulative sales volumes within the initial term.

Gulf Co-operation Council (“GCC”) region and 
Middle East – Labatec
In September 2021 Futura entered into a licensing 
agreement with Labatec Pharma (“Labatec”), a 
Swiss-based specialty pharma company focused on 
commercialisation in Europe and the Middle East 
and North Africa (“MENA”) regions, for the rights 
to exclusively commercialise MED3000 in the GCC 
region as well as Jordan, Lebanon and Iraq.

Futura is eligible to receive initial upfront payments, 
as well as undisclosed milestone payments based on 
regulatory approval. Labatec will pay an agreed price 
to Futura for the manufacture and supply of MED3000 
by Futura’s Contract Manufacturing Organisation 
(“CMO”), plus royalties on all sales. Labatec is 
responsible for all local MED3000 development and 
regulatory costs as well as all launch and marketing 
expenses. The initial licence agreement term is for 
eight years with the ability to extend for successive 
two-year terms by mutual consent.

South Korea – A. Menarini Korea Ltd
In March 2022 Futura announced a licensing 
agreement with A. Menarini Korea Limited 
(“Menarini”) for the rights to exclusively 
commercialise MED3000 for the treatment of ED in 
South Korea. A.Menarini Korea Ltd is a wholly owned 
subsidiary of the Italian-based specialty pharma 
company Menarini Group. Menarini Group is the 
world’s largest Italian biopharmaceutical company 

Additionally, Futura entered into a licensing 
agreement with Pride Century Ventures, a special 
purpose vehicle owned by Co-High for the rights 
to exclusively develop and commercialise the 
Company’s topical, gel-based ED treatment 
MED3000, in China and South East Asia (the 
“Region”). Co-High will provide funding currently 
estimated to be up to £4 million for the expected 
remaining R&D work required to gain approval of 
MED3000 throughout the Region. Futura will be 
entitled to 50% of profits from the commercialisation 
of MED3000 within the Region including any profits 
derived from local partner agreements within 
the Region. 

Atlantis is a leading international asset management 
company with a focus on the Greater China Region 
and South East Asia. Co-High is a specialist private 
equity company in the Greater China region and 
invests in and collaborates with some of the world’s 
most promising companies which are believed to 
be poised to enter a hypergrowth phase. Healthcare 
investment and collaboration is targeted at 
companies with a clear scientific edge who are 
working to solve the major unmet medical needs of 
the Greater China region.

Under the terms of the agreement, Futura 
and Co-High will work together to develop and 
commercialise MED3000 as a clinically proven OTC 
treatment for ED throughout South East Asia.

Discussions are being held with the Chinese 
regulator, the National Medical Products 
Administration, to clarify the scope of clinical 
work required to gain approval in China and initial 
submissions have been made to determine whether 
MED3000 will be designated a medical device or 
drug. Current expectations are that a Chinese clinical 
trial will be required to establish safety as well as 
efficacy in Chinese men. The Chinese regulatory 
process is currently expected to take up to three 
years, inclusive of the likely time required to conduct 
a local clinical trial although more accurate timings 
can only be given once designation is complete. 

Brazil and Mexico – m8 Pharmaceuticals
In August 2021 Futura entered into a licensing 
agreement for MED3000 with m8 Pharmaceuticals, 
Inc (“m8”), a specialty biopharmaceutical company 
focused on commercialisation in Latin America, for 
the rights to exclusively develop and commercialise 
MED3000, in Brazil and Mexico.

Under the terms of the agreement Futura and m8 
will work together to gain marketing authorisation 
and commercialise MED3000 as a clinically proven 
treatment for ED available OTC in Brazil and Mexico, 
the two biggest countries and healthcare markets in 
Latin America. The agreement is for an initial term of 
15 years.

1 2

with a heritage of over 135 years and over 17,500 
employees in more than 140 countries. Menarini 
Korea possesses the capability to successfully 
register, launch and commercialise brands in the 
market, with key strengths in therapeutic areas such 
as cardiovascular, hemato-oncology/pain, men’s 
health, consumer health, and specialty/orphan 
diseases and is a trusted medicines supplier in the 
region that is ideally placed to market retail products, 
with local teams that have a deep understanding 
and experience of the South Korean market. 

Currently, Futura’s approved contract manufacturing 
facilities are located in the UK as well as the EU. 
The Company is actively exploring additional 
manufacturing sites, including in the US, to support 
continuity of supply for future international sales 
growth as well as the logistical challenges of inter-
market sales. Submissions for further regulatory 
approvals of MED3000 outside Europe have already 
started through Futura’s partners and manufacturing 
scale up and validation is well advanced as we move 
towards manufacturing launch supplies. 

Futura is eligible to receive initial undisclosed 
upfront payments and under agreement terms, will 
support Menarini to gain marketing authorisation 
and commercialise MED3000 for ED in South Korea. 
Menarini will be responsible for all costs related 
to the regulatory approval and marketing of the 
product in the region including a clinical bridging 
study, if required. Futura will provide reasonable 
technical support for product development and 
commercialisation and provide manufactured 
product from Futura’s CMO at an agreed price. 

MANUFACTURING 
Futura’s team has been significantly strengthened 
with key recruitment in both supply and 
manufacturing expertise and additional quality 
management as the Company moves from R&D 
to commercial production and supply for its main 
product. MED3000 manufacturing scale up and 
production capacity to meet projected demand is 
progressing well. We are cognisant that good supply 
discipline is crucial and are also continuing to work 
on optimising cost of goods. 

In August 2021, the Company announced the 
addition of a new, US FDA, EMA and UK approved 
contract manufacturer as Futura works towards 
initial launches of MED3000 over the next year. 

Futura now has an approved shelf life for MED3000 
of three years across all temperature zones an 
important feature for markets such as the Middle 
East where ambient temperatures and humidity are 
much higher than within the UK.

PATENTS
An initial UK patent was filed in December 2019 
around MED3000’s clinically significant and 
novel findings shown in FM57 followed by further 
supplementary UK filings to establish a priority date 
prior to a Patent Cooperation Treaty (“PCT”) and 
certain non-PCT patent applications in late 2020. The 
PCT currently has 153 contracting countries where 
the Company can seek patent protection claiming 
priority from an original application such as the 
UK. An application to the European Patent Office 
was also made in August 2021 for examination and 
further national applications in line with normal 
PCT filing procedure will be made in Q2 2022 in 
those countries considered necessary to protect 
the commercial interests of MED3000. If national 
applications are successful this will provide patent 
protection until 2040.

TPR100 – TOPICAL NON-STEROIDAL ANTI-
INFLAMMATORY FOR THE TREATMENT OF PAIN 
AND INFLAMMATION ASSOCIATED WITH 
SPRAINS, STRAINS, BRUISES AND SOFT TISSUE 
RHEUMATISM
TPR100 is partnered for manufacturing and 
distribution in the UK with Thornton and Ross, one 
of the UK’s largest consumer healthcare companies 
and a subsidiary of STADA AG. 

Following the Medicines and Healthcare products 
Regulatory Agency’s (“MHRA”) request for a Phase 
3 study to support the improved skin permeation 
and potential potency of TPR100 including potential 
superior efficacy claims, Futura has determined that 
the feasibility of a clinical study that would satisfy the 
Phase 3 requirements for both UK and US marketing 
approval will require a US distribution partner prior to 
the commencement of any Phase 3 programme. The 
project is currently on hold as the Company focuses 
its resources on its leading asset, MED3000. 

CBD100 – FUTURA’S ADVANCED, PROPRIETARY 
DERMASYS® FORMULATION FOR TRANSDERMAL 
DELIVERY OF CANNABIDIOL
CBD100 is part of a joint venture collaboration with 
CBDerma Technology Limited aiming to explore 
the application of Futura’s advanced proprietary 
transdermal drug delivery technology, DermaSys® for 
delivery of cannabidiol.

1 3

Futura Medical plc Annual Report 2021STRATEGIC REPORTChief Executive’s Review

CBDerma Technology is a company that was 
established and funded to specifically exploit the 
therapeutic potential of cannabis. Cannabidiol 
is a major component of the cannabis plant and 
is generally regarded as non-addictive and non-
psychoactive, making it ideal for consideration as a 
topically delivered molecule for local or regional (non-
systemic) use. The market for cannabidiol products 
is growing rapidly. A 2021 report by Reports and Data 
forecasts that the market for cannabidiol products is 
forecast to grow from US$3 billion in 2020 to US$15 
billion by 2028, at a Compound Annual Growth Rate 
of 22.6%, during the forecast period. The market 
is primarily driven by the increase in the usage of 
cannabidiol in medical applications and consumer 
products such as supplements, beverages and skin 
care cosmetics.

Futura’s extensive DermaSys® cannabidiol 
formulation work has demonstrated highly efficient 
penetration of cannabidiol into and through the skin, 
superior to an established, marketed, comparator 
product. Additionally, cannabidiol is known to be 
unstable with many common excipients. CBD100 
was specially formulated to minimise this issue and 
has shown encouraging early stability work, which is 
expected to ensure potency is retained during shelf-
life. This work resulted in robust intellectual property 
filings covering various unique aspects of the CBD100 
gel formulation.

As the medical and consumer applications of 
cannabidiol become more and more accepted 
and the regulatory environment becomes ever 
clearer a gel that has been formulated using strict 
pharmaceutical development principles with 
strong delivery characteristics, stability and high 
quality continues to be a very attractive commercial 
proposition when compared to current market 
incumbents in either cosmetic or more traditional 
pharmaceutical markets for cannabidiol such as pain 
and inflammation. Both options are being examined.

Whilst Futura’s resources are focused on key asset 
MED3000, the Company has received interest in 
CBD100 and continues to explore commercial 
opportunities for the product with discussions 
progressing and further validation work being 
conducted both internally and externally by a 
potential partner to validate the power of the 
DermaSys® technology which may result in a 
commercial agreement and we intend to update 
shareholders in due course.

RESEARCH AND DEVELOPMENT
Futura is committed to delivering long-term and 
sustainable value to the Company allowing a  
long-lasting growth franchise to be built around 
MED3000 and other DermaSys® formulated products.

Whereas Futura’s priority remains the approval and 
subsequent successful launch of MED3000 in major 
markets throughout the world, Futura aims to build 
a significant MED3000 franchise across sexual health 
by leveraging and expanding its unique knowledge 
and expertise in underserved and new categories 

1 4

in sexual health, building upon market research 
already undertaken to identify product extensions 
and potentially new market segments for an OTC 
product treating ED. Futura intends, in due course, to 
commission further in-market research, especially for 
the US, to identify commercially attractive product 
line extension opportunities.

OUTLOOK
The fundraise in May 2021 was pivotal in terms 
of strengthening the Company’s finances and 
commercial negotiating positions and so the 
last year has seen Futura achieve considerable 
milestones both in the evolution of the Company as 
it approaches a sustainable revenue stream and in 
terms of bringing closer the availability of MED3000 
to men with ED where treatments that meet their 
needs are lacking. This includes CE mark approval 
for Europe and the UK as an ED treatment for adult 
men without the need for a doctor’s prescription 
and multiple commercial licensing deals in large 
markets for ED in regions such as China and South 
East Asia, Latin American, the Middle East and South 
Korea. The Company has also entered into a period of 
exclusivity with an, as yet, unnamed party regarding 
a potential agreement for the EU and UK marketing 
rights for MED3000, although there can be no 
guarantee that an agreement can be successfully 
reached at this stage.

Going forward we will continue to gear up 
manufacturing and supply in line with expected 
demand ready for first product launches over the 
next year, having strengthened the Company’s team 
of direct employees and directors in terms of global 
commercial, quality, manufacturing and supply 
experience as well as gain manufacturing regulatory 
approvals through regional partners to support 
international expansion beyond 2022. 

We are also firmly focused on the US regulatory 
pathway for MED3000 with the US confirmatory 
FM71 clinical trial well underway having fully enrolled 
patients towards the end of 2021 and the short, 
non-clinical, “Human Factors” study successfully 
completed to support US OTC designation. Everything 
is on track for planned MED3000 regulatory dossier 
submission in the US by the end of Q3 2022 and a 
potential marketing authorisation in Q1 2023. The 
US remains the largest potential OTC market for ED 
and OTC status would be a first in the US, as it is for 
the majority of countries within the EU, providing ED 
sufferers with an accessible, new treatment option, 
for their ED. We look forward to reporting on these 
important inflection points to shareholders as the year 
progresses and Futura gathers increasing momentum 
as it transitions to commercial operations to capture 
the value of MED3000. 

JAMES BARDER
Chief Executive

Marketplace – Erectile Dysfunction 

One in five men suffer from erectile dysfunction worldwide1. 
Erectile dysfunction (“ED”) is closely linked to age and a number 
of co-morbidities associated with obesity such as diabetes and 
heart disease with the incidence of erectile dysfunction expected 
to increase to 322 million worldwide by 20252.

Both severity and prevalence of ED increase 
with age, a factor of great consequence given 
the ageing of the population and rising levels 
of obesity and diabetes in many countries. 
ED can result from organic or psychological 
causes and is increasingly affecting younger 
men who can also suffer from performance 
anxiety due to social pressure and false 
expectations from easy online access to 
pornography. ED can lead to low self-
esteem, lack of confidence and depression. 
The detrimental impact on partners and 
relationships is well documented and 
acknowledged by the medical community. 
The discovery and approval of the PDE5i’s to 
treat ED over 20 years ago (such as Viagra® 
and Cialis®) not only revolutionised available 
treatments for men with ED but also 
dramatically raised awareness amongst the 
general public of this significant problem. 

Erectile dysfunction affects 
around 50% of men between  
40 and 70 years old3”

The approval of PDE5i’s over 20 years ago 
has transformed the treatment of ED, 
nevertheless whilst highly efficacious for 
many patients, oral PDE5i’s have several 
adverse effects as well as potentially 
significant drug-drug interactions in the 
target population. The most commonly 
reported adverse events include headache, 
flushing, dyspepsia, nasal congestion and 
impaired vision. They are contraindicated 
for use with a number of medications such 
as nitrates, anti-hypertensives and alpha 
blockers. They generally take significant time 
to work requiring the patient to anticipate 
or pre-plan for sexual intercourse. Viagra® 
for example only starts to work in 30-60 
minutes. For these reasons many men and 
their partners are dissatisfied with PDE5i’s 
and it has been estimated that almost 50% 
discontinue use after one year4. In most 
countries oral PDE5i’s are only available 
as a prescription only product which 
presents too high a barrier to men seeking 
treatment requiring an inconvenient and 
often expensive consultation with a doctor 
regarding a condition often perceived as 
highly embarrassing.

ED is increasingly affecting 
younger men with the 
prevalence of ED in young men 
being as high as 30%5”

ED SUFFERERS’ UNMET NEEDS
There has been little effective innovation in 
nearly two decades for the treatment of ED. 
Today, there remains a significant unmet 
clinical need for those men wanting easy 
access to a fast-acting treatment that can give 
greater spontaneity and can form part of sexual 
foreplay thereby offering enhanced intimacy. 
ED sufferers are also looking for a product with 
a more favourable side effects profile which 
can be used safely with some of their other 
medications and which they are comfortable 
using over a period of years. Crucially they 
are looking for a treatment which could be 
available without a doctor’s prescription 
normalising their condition and removing the 
financial and practical barriers to treatment for 
men with ED and their partners.

1.  EMA, Withdrawal assessment report for Viagra, 2008

2.  McKinlay JB. Int J Impot Res. 2000; 12 (suppl 4): S6-S11

3.  Feldman HA et al. J Urol 1994; 151: 54 – 61

4.  Corona G., “First-generation phosphodiesterase type 5 inhibitors 

dropout: a comprehensive review and meta- analysis”, Andrology, 
2016, 4, 1002–1009

5.  Nguyen Sex Med Rev. 2017 Oct, vol 5, 508-520

6.  IQVIA data 2020, volumes in the US have increased by 85% between 

2018 and 2020

7.  Previous market research conducted by Ipsos Group as an over 

the counter product on MED2005 showed potential peak sales of 
US$660 million. Whilst MED3000 is a slightly different proposition 
as it has a different mode of action, it offers the same benefits and 
therefore the Group believes that the market potential is similar.

8.  Frederick L., “Undertreatment of erectile dysfunction: claims analysis 

of 6.2 million patients”, J Sex Med, 2014, Oct, (10):2546-53.

1 5

Futura Medical plc Annual Report 2021STRATEGIC REPORTMarketplace – Erectile Dysfunction

THE MARKET OPPORTUNITY FOR MED3000
Availability without a doctor’s consultation or prescription opens up a large 
market with unmet needs

MOST MEN WITH ED ARE NOT ON TREATMENT DUE TO BARRIERS TO ACCESS

GLOBAL ED 
PRESCRIPTION 
MARKET

US $3.1bn (2020)6

PDE5i’S USERS

 ▶ ~ 50% drop out after 
the first year on oral 
PDE5i’s therapy4

LARGE OTC OPPORTUNITY

73%7 of OTC sales would be from sufferers not currently on treatment

NON TREATERS

DIAGNOSED BUT NOT TREATING UNDIAGNOSED

 ▶ Only 1 in 4 men diagnosed with ED in 

 ▶ Embarrassment of speaking to  

the US is on treatment8

the doctor

 ▶ Cost and inconvenience

 ▶ Partner cannot take the initiative

1 6

Marketplace – Erectile Dysfunction

US MARKET DYNAMICS
The ED prescription market is considered 
a mature market. However, substantial 
numbers of ED sufferers remain untreated. 
In the US, three out of four men diagnosed 
with ED are not on treatment8. Following 
the expiry of patents covering the oral 
PDE5i’s the cost of medication has reduced 
significantly although the cost of access 
to these prescription treatments with the 
requirement of a doctor’s consultation 
remains high. Although the value of the 
US prescription ED market has reduced, 
volumes have almost doubled from 2018 to 
20206, highlighting the strong continued 
demand. The embarrassment, inconvenience 
and particularly in the US the cost of a 
doctor’s visit represent significant barriers 
to diagnosis and treatment. Many men will 
also have significant out-of-pocket costs as 
most health insurance schemes including 
Medicare and Medicaid do not cover 
prescriptions for ED. 

The market continues to evolve with the 
increase of telemedicine offering a paid for 
subscription service for ED prescriptions 
online. The advent of the COVID-19 pandemic 
has accelerated a growing trend towards 
online healthcare in general. Consumer 
demand for telemedicine is forecast to 
represent 60% of the prescription market 
revenues by 2024 up from 5% in 20199. ED 
is the second most common condition 
for direct to consumer telemedicine 
representing one in five visits10. Following 
the price erosion of the PDE5i’s in the 
US, the out-of-pocket costs from a 
doctor’s consultation become one of the 
most important financial aspects of the 
pharmaceutical treatment of ED. This 
is the reason why internet pharmacies 

and telemedicine companies attempt to 
include counselling and prescribing as part 
of their services to subscribers. Subscription 
services such as For Hims and Roman, offer a 
branded concierge service for ED prescription 
medicines online. They offer a monthly 
subscription fee, typically in the region of 
US$50 in return for a doctor’s consultation and 
ten generic 50mg sildenafil tablets per month. 

The removal of the barriers to accessing 
prescription ED treatments, such as the 
oral PDE5i’s, as well as the costs normally 
associated with a doctor’s consultation 
makes MED3000, once approved as an OTC 
clinically proven treatment for ED, a significant 
commercial opportunity.

3 out of 4 men diagnosed 
with ED in the US are not on 
treatment8”

25%(cid:28)

75%(cid:28)

 Diagnosed, on treatment

 Diagnosed, no treatment

9.  NACD-Kearny Presentation “Winning with Consumers Post Covid-19” October 29, 2020

10. Comparison of Direct-to-Consumer Telemedicine Visits With Primary Care Visits Tara Jain, MD, MBA; Ateev Mehrotra, MD, MPH JAMA, Network Open. 2020

1 7

Futura Medical plc Annual Report 2021STRATEGIC REPORTOur Business Model

KEY RESOURCES

HOW WE CREATE VALUE

Our resources and operating 
model as a semi-virtual 
company has enabled us 
to manage well during the 
COVID-19 pandemic.

People
 ▶ Highly experienced and 

motivated team focused on 
innovative solutions

 ▶ Team of 30 consultants used 
for their specialist knowledge 
and leadership in the field

 ▶ Strong results driven culture 

and teamwork

Expertise and innovation
 ▶ Highly efficient patented 
proprietary transdermal 
technology

 ▶ Semi-virtual structure with 
outsourcing optimised to 
maximise expertise and 
minimise overhead cost

Strong leadership
 ▶ Experienced management 

team with expertise in 
researching and developing 
innovative products as well 
as business and commercial 
acumen in the global 
consumer healthcare and 
prescription markets 

O U T S

COUR ING

te r
p
  o p er ngati
n
a

ise com nbi e
o m

wd 
del

hit

 a 

D

&

R

  e x
l e

T
C
A
P
M

I

d
n
t a
n
e
i
t
a
p
g
n
d
n
a

s
d
e
e
n
r
e
m
u
s
n
o

i

t

s

r

c

e

d

n

U

P

r

o
v
e
n

i

n
n
o
v
a
t
io
n

E
X
P
E
R
T
I
S
E

s

t

e

a r k

U

nderstandi

ng o mr  
u

MARKET

 DY A
N

S

CM I

Outsourcing – R&D expertise combined with a lean 
operating model
Semi-virtual model using in-house specialist expertise in Clinical 
Development, Regulatory and Chemistry, Manufacturing and 
Controls (“CMC”), Quality and Supply Chain to lead strategy and co-
ordinate the outsourcing of key activities with a range of experienced 
consultants and highly regarded subcontractors and manufacturers.

Expertise – Proven innovation
Expertise in optimising formulations of molecules and excipients to 
ensure a rapid and targeted action and to minimise side effects.

Market dynamics – Understanding our markets
Our lead asset MED3000 in particular is well positioned to meet 
the demands behind the current market dynamics driving chronic 
disease such as ageing populations, obesity, stress and anxiety which, 
combined with increasing prosperity and expectations from patients 
and consumers for a high quality and enjoyable life, lead to increased 
demand. Not only are people living longer but they want to live an 
active, enjoyable and fulfilled lifestyle for longer. Products such as 
MED3000 are well placed to accommodate such demands.

Impact – Understanding patient and consumer needs
In sexual health, current treatments do not meet the needs of many 
ED sufferers who are looking for a fast-acting and well tolerated 
treatment that can help restore spontaneity and intimacy back into 
their relationship. ED can also contribute to low confidence and self-
esteem and have a significant impact on male mental health.

1 8

 
 
 
MAXIMISING VALUE

FUTURA IS EVOLVING TO MEET 
THE NEXT PHASE OF ITS GROWTH  
AND READYING FOR THE 
COMMERCIALISATION OF MED3000

BUILDING A 
DISTRIBUTION 
NETWORK 
AROUND THE 
WORLD

DEVELOPING ITS 
INFRASTRUCTURE 
AND  
MANUFACTURING 
CAPABILITIES

CREATING  
A STRONG  
BRAND 
IDENTITY

TO SUCCESSFULLY LAUNCH 
MED3000

AS WE EXECUTE THE COMMERCIALISATION OF MED3000 
OUR AMBITION AND FOCUS IS TO BUILD A GLOBAL BRAND, 
EXPAND OUR LICENSING AND DISTRIBUTION NETWORK 
AND CONTINUE TO ACCELERATE COMPANY GROWTH 
TOWARDS LONG-TERM, SUSTAINABLE REVENUES.

Commercialising our products
With the approval in the EU of MED3000 as a Class 2B medical 
device available without a prescription and with a clear US 
regulatory pathway to approval as an OTC medical device in 
the US, we have and continue to focus our efforts on finding 
the best commercial options and partners. We are focused 
on building our infrastructure, expertise and capabilities 
which, combined with building a strong distribution network 
around the world and a strong brand identity will underpin the 
successful commercialisation of MED3000. 

A number of licensing deals have been signed in 2021 and 2022, 
part of our plans to build a network of licensing and distribution 
partners with brand building strength, healthcare credibility 
and regional infrastructure and marketing expertise for long-
term distribution of MED3000 across the globe. Our strategy 
is to work with committed commercial partners who have the 
regulatory and commercial expertise as well as the drive and 
enthusiasm to make MED3000 a success.

1 9

CREATING VALUE  
FOR OUR KEY 
STAKEHOLDERS

Patients and sufferers
Erectile dysfunction and chronic 
pain can be debilitating and 
have a detrimental impact on 
day-to-day life, leading to low 
self-esteem, relationship issues 
and limiting day-to-day activities. 
Our products focus on improving 
quality of life to enable patients 
and consumers to enjoy their 
lives to the full.

Shareholders
Our aim for MED3000 is to 
achieve long-term sustainable 
value for our shareholders. By 
prioritising resources, we aim 
to deliver additional value to 
our shareholders, maximising 
value for Futura from the 
over the counter opportunity 
MED3000 represents with a 
potential of over US$650 million1 
from over the counter sales 
alone. This is being achieved 
by gaining regulatory approval 
as an effective clinically 
proven treatment for erectile 
dysfunction and building 
a strong global network of 
licensing and distribution 
partners.

1.  Previous market research conducted by Ipsos 

Group as an over the counter product on MED2005 
showed potential peak sales as an over the counter 
product of US$660 million. Whilst MED3000 is a 
slightly different proposition as it has a different 
mode of action, it offers the same benefits and 
therefore the Group believes that the market 
potential is similar. 

Futura Medical plc Annual Report 2021STRATEGIC REPORTOur Strategy

Our strategy is to develop our portfolio of innovative products for 
two large market categories, sexual health and pain, and then 
partner at the optimum time to generate most value.

This strategy is aligned with the well-publicised demographic changes of ageing populations, increasing 
prosperity, the increased demand from patients and consumers who expect to lead a full and active life well 
into their later years, their natural desire for an improved and enjoyable quality of life and our expectations 
that overall patient demand and spending will increase as a result. The objective is to develop products such 
that each on its own has the potential to generate significant annual revenues.

2021 PRIORITIES AND PERFORMANCE

2022 FOCUS

1

2

3

4

5

6

Approval in the EU of MED3000 as a medical 
device by the Notified Body. 

A number of constructive meetings took place 
with the FDA to confirm the requirements of 
a further Phase 3 clinical study FM71 which 
commenced in September 2021. 

Agreements signed in China and South East Asia, 
the Middle East and Brazil/Mexico. 

Manufacturing and internal capabilities 
strengthened to prepare for the 
commercialisation and supply of MED3000.

The approval of MED3000 as a Class 2B medical 
device in the EU means that MED3000 will be 
the first pan-European topical treatment for 
ED available without the need of a doctor’s 
prescription. 

The Company has been developing its 
capabilities, infrastructure and expertise to 
supply and support our new commercial 
partners around the world. This has included an 
extension of shelf life from two to three years.

1

2

3

4

5

Completion of Phase 3 study FM71 
and submission to the FDA as an OTC 
medical device by the end of Q3 2022. 

Sign further agreements for key 
markets and countries worldwide. Focus 
on building a strong global network of 
licensing and distribution partners and 
on building a strong brand identity for 
MED3000.

Support our commercial partners 
in their own submissions to local 
regulatory bodies and in some instances 
additional clinical studies which will 
be paid for in all instances by our 
commercial partners.

Continue to expand on our quality, 
supply chain, manufacturing and 
commercial capabilities to supply and 
support our commercial partners in 
their launches. 

Ensure ED sufferers can have access to 
MED3000 as quickly as possible and 
continue to develop CBD100.

2 0

Key Performance Indicators

The Directors consider the successful achievement of 
development, licensing and commercialisation milestones  
and the number of products under development (beyond  
the evaluation stage) to be the major drivers of value creation 
for the Group. 

There are other financial and non-financial key performance indicators (“KPIs”) which the Directors use 
as a measure of the Group’s performance.

GROUP CASH
£10.37m

2021

2020

£1.02m

NON-FINANCIAL MEASURE – 
HEADCOUNT

RESEARCH AND DEVELOPMENT

£10.37m

7

2021

2020

Given the funding requirements of the business to ensure 
completion of the development programmes, cash is 
considered to be a key metric.

RESEARCH AND DEVELOPMENT COSTS
£3.77m

CENTRAL

1

2021

2020

1

2021

2020

£1.93m

£3.77m

EXECUTIVE DIRECTORS

7

8

2

3

3

3

2021

2020

The Group is focused on the 
development of its lead asset 
MED3000 and the tight control 
of central costs.

We invest in Research and Development (“R&D”) to 
generate future revenue and value from our assets. The 
increase in 2021 is related to the commencement of 
MED3000 FM71 study and scale-up activities relating to 
MED3000 manufacturing ahead of anticipated launches 
over the next year.

ADMINISTRATION AND  
CENTRAL OVERHEAD SPEND
£2.09m

2021

2020

£1.00m

£2.09m

We operate as a “semi-virtual” company and keep tight 
control of central costs. The spend was broadly in line with 
the previous year and demonstrates our commitment 
to keep central costs low. Some one-off costs relating to 
non-capitalised fundraising fees and fees associated with 
the conclusion of MED3000 commercial deals were also 
incurred in the year.

2 1

Futura Medical plc Annual Report 2021STRATEGIC REPORTProduct Review – MED3000

MED3000 – A BREAKTHROUGH 
TOPICAL GEL FOR THE 
TREATMENT OF ERECTILE 
DYSFUNCTION
MED3000 is a treatment applied directly to 
the glans or head of the penis for 15 seconds. 
Because it is a gel it means that men with 
erectile dysfunction (“ED”) or their partners 
can apply it as part of foreplay. It is fast-acting 
with 60% of men noticing an erection within 
10 minutes and easy to use helping to restore 
spontaneity and intimacy in the relationship. 
MED3000 works rapidly to help achieve 
and maintain an erection whilst offering an 
excellent safety profile. In 2021, MED3000 
received its MDR EU Quality Management 
Certificate for the placing on the market of a 
Class 2B medical device (“CE mark approval”) 
and will be the first pan-European topical 
treatment for erectile dysfunction available 
without the need of a doctor’s prescription 
with the potential to be the first clinically 
proven treatment available over the counter 
in the US, with potential global peak sales of 
over US$650 million1.

KOL ENGAGEMENT 
PROGRAMME
Futura has engaged in an outreach 
programme to increase awareness in the  
ED medical community of the development 
and potential benefits that our topical 
treatment could bring to ED sufferers.  
Two advisory boards (US and Europe) 
comprising world renowned urologists and 
researchers in erectile dysfunction have been 
formed and convene as needed to review 
data, share information and obtain feedback 
regarding the programmes. The COVID-19 
pandemic has hampered our programme 
of face to face interactions at Conferences 
but we continue to be committed to our 
KOL engagement programme for 2022 and 
beyond. There has been growing interest 
from leading Key Opinion Leaders in our 
topical product because it offers a novel and 
unique treatment and additional armoury in 
their therapy options to address their  
patients’ needs.

1.  Previous market research conducted by Ipsos Group 
as an over the counter product on MED2005 showed 
potential peak sales of US$660 million. Whilst MED3000 
is a slightly different proposition as it has a different 
mode of action, it offers the same benefits and therefore 
the Group believes that the market potential is similar.

2 2

MED3000 – DEVELOPMENT  
AND CLINICAL STUDY
MED3000 is a unique and exciting development 
in the field of erectile function. It is a topical gel 
applied to the glans (head) of the penis using the 
DermaSys® technology. MED3000 has been shown 
to be effective in a large Phase 3 study and is fast-
acting with 60% of men noting an erection within 
10 minutes. The incidence of side-effects is very low 
and its drug-free formulation means that adverse 
interactions with drug products are unlikely.  
A confirmatory clinical study FM71 is underway as 
part of the regulatory dossier required for the  
FDA submission.

MED3000 – FM57 PHASE 3  
CLINICAL TRIAL 
FM57 was a Phase 3 clinical trial involving 1,000 
patients across approximately 60 centres across nine 
Central and Eastern European countries.  
FM57 was a dose ranging, randomised, double-
blind, placebo-controlled, home use, parallel group 
clinical trial. FM57 was designed to investigate the 
efficacy and safety of a range of topically applied gels 
using IIEF-EF and SEP 2 and 3 as co-primary clinical 
endpoints in mild, moderate and severe ED patients. 

MED3000 achieved positive results, with a striking 
consistency in being highly significantly statistically 
superior to baseline for all three co-primary 
endpoints (using validated and globally accepted 
measurement tools), as well as being statistically 
significant in each separate cohort of severity (mild, 
moderate and severe). At one, two and three months’ 
treatment time points highly statistically superior 
improvement over baseline was achieved. 

MED3000 begins to work immediately in some 
patients, with 60% of patients seeing onset of 
their erection within 10 minutes of application, 
substantially faster than on demand oral tablets  
with significant benefits for spontaneous rather than 
pre-planned sexual intercourse.

Safety and tolerability data were also highly positive, 
with no serious adverse events recorded in any 
patient, or their female partner, with a highly 
favourable overall side effect profile across all doses 
against baseline. 

WHAT KEY OPINION LEADERS  
ARE SAYING ABOUT OUR 
INNOVATIVE TREATMENT FOR 
ERECTILE DYSFUNCTION MED3000

The efficacy of MED3000 is 
remarkable and approaches 
the efficacy of current first line 
therapy but with significantly 
lower adverse events. With topical 
application, it will be of particular 
appeal to mild to moderate ED 
patients who want a fast onset of 
action. Lack of drug interactions 
with prescription products will 
enable the product to be used 
with other medications such as 
nitrates and other cardiovascular 
drugs. It can also be used in 
conjunction with other ED 
products to improve overall 
efficacy for patients. As such the 
product will be of great interest 
to the medical community.”

PROFESSOR DAVID RALPH
Consultant Urologist 

St. Peter’s Andrology Centre & Institute of Urology, 
UCLH, London 

Past President of the European Society of  
Sexual Medicine

In my humble opinion and as 
an expert in the field of erectile 
dysfunction management, I am 
very supportive of MED3000 
and do believe that it offers an 
important and valid addition to 
the armamentarium of treatments 
we can offer our patients for 
erectile dysfunction.”

PROFESSOR ARTHUR BURNETT
Johns Hopkins University School of Medicine, 
Baltimore, US
MD, MBA, FACS, Patrick C Walsh Distinguished 
Professor of Urology
Past President of the Sexual Medicine Society of 
North America

2 3

Futura Medical plc Annual Report 2021STRATEGIC REPORTProduct Review – MED3000

MED3000 – FM71 PHASE 3 CLINICAL 
TRIAL FOR US REGULATORY DOSSIER
In March 2021 Futura received the official minutes 
from the FDA agreeing the design for a confirmatory 
clinical trial. FM71 is a Phase 3, 24-week multicentre, 
comparative, randomised, open-label, home use, 
parallel group study in 100 subjects with mild, 
moderate or severe ED. Co-primary endpoints were 
agreed with FDA as significant improvement with 
MED3000 from baseline (pre-treatment) ED, and 
ensuring that the change from baseline is clinically 
important, defined as at least a 4-unit change on the 
internationally recognised IIEF-EF scale. Secondary 
endpoints include FDA agreed criteria to support 
fast-acting claims, a key product differentiator. 
Tadalafil 5mg is also included in the study to provide 
exploratory endpoints and inform FDA of the relative 
benefit and risk of MED3000 versus a currently 
marketed product. FM71 was fully recruited by the 
end of December 2021 using subjects from Eastern 
Europe and the US. Timelines remain on track to 
enable planned US regulatory submission by the 
end of Q3 2022, and for targeting US FDA granting 
De Novo and OTC classification for marketing 
authorisation in Q1 2023.

1st patient in September 2021

MED3000 MECHANISM OF ACTION – 
HOW DERMASYS® WORKS TO TREAT 
ERECTILE DYSFUNCTION
MED3000 works through a unique mode of 
action. MED3000’s combination of volatile solvent 
components creates an evaporative action that 
stimulates nerve sensors in the highly innervated 
glans penis by a cooling and recovery warming 
effect, rapidly leading to smooth muscle relaxation, 
tumescence and erection as shown on the 
diagram below. 

 Test 1

 Test 2

 Test 3

 Test 4

 Test 5

 Test 6

)
c
(

p
m
e
T

30.5

28.5

26.5

24.5

22.5

20.5

18.5

Last patient in December 2021

0

30

60

90

120

150

180

210

240 270 300

Time (seconds)

The glans penis is very highly innervated and 
there are sensors which are reactive to a range of 
physical sensations, including touch, pressure and 
temperature. Futura conducted further research 
and analysis which demonstrated the mode of 

Headline data end of Q3 2022

FM71 CLINICAL TRIAL STUDY DESIGN 

Subjects pre-screening

4 weeks  
run-in 
period

24 weeks  
treatment 
period

1 week 
follow-up 
period

Run-in period to establish degree of patient’s 
erectile dysfunction (baseline)

MED3000 
N=50

Tadalafil  
5 mg 
N=50

Follow-up visit

2 4

 
MED3000 MECHANISM OF ACTION

Endothelial cells

Natural NO 
production

NANC  
neurons

MED3000 
Novel evaporative 
action stimulates 
nerve sensors in the 
highly innervated 
glans penis through 
temperature, touch 
and pressure

NO

GMP

GTP

cGMP-specific  
phosphodiesterase 
type 5

Soluble  
guanylyl cyclase

PDE5i's: PDE5 
inhibition
Oral treatment 
with systemic 
absorption. 
Primarily 
selective  
for PDE5

cGMP

Smooth muscle 
relaxation

NO = nitric oxide
GMP = guanosine monophosphate
cGMP = cyclic guanosine 
monophosphate
GTP = guanosine triphosphate
NANC = nonadrenergic, noncholinergic

Tumescence  
and penile  
erection

2 5

action for MED3000 as shown in the 
graph. MED3000 generates a rapid 
cooling and recovery warming action, 
promoting a sensory stimulation of 
the nerves on the glans penis leading 
to fast smooth muscle relaxation, 
tumescence and erection.

A YEAR OF GREAT 
REGULATORY PROGRESS 
WITH THE APPROVAL OF 
MED3000 IN THE EU AND 
DOSSIER SUBMISSION 
EXPECTED IN 2022 IN THE US
MED3000 was approved in the EU 
in April 2021 after receiving its MDR 
EU Quality Management Certificate 
for placing on the market as a Class 
2B medical device also known as 
European “CE mark approval”. A 
Class 2B approval is by definition 
an approval allowing marketing 
of MED3000 as a non-prescription 
treatment across the European Union. 
With the CE mark certificate, this 
also paves the way for faster approval 
in many countries around the world 
including the Middle East, Africa, Far 
East and Latin America who allow 
“fast-track” review based on their 
recognition of the EU CE mark. The 
CE marking is also recognised in 
Great Britain until 30 June 2023 and 
Futura submitted an application 
for the new post-Brexit UKCA mark, 
which was received in April 20222. This 
will be a streamlined administrative 
process since the UK application 
can bridge to the EU approval. We 
are also supporting our distribution 
partners with their regulatory dossiers 
and submissions have already 
commenced. 

In 2020, the FDA agreed that an 
application may be made for 
MED3000 as a medical device for 
the treatment of ED, with a De Novo 
classification. This was followed by a 
number of productive and positive 
pre-submission meetings with the 
FDA during 2020 and 2021 to discuss 
existing Phase 3 clinical data, pathway 
to OTC status and any additional 
clinical and non-clinical requirements.

2.  The UKCA (UK Conformity Assessed) marking 
is a new UK product marking that is used for 
goods being placed on the market in Great 
Britain (England, Wales and Scotland). It covers 
most goods which previously required the CE 
marking.

Futura Medical plc Annual Report 2021STRATEGIC REPORTProduct Review – MED3000

In August 2021 Futura agreed with the FDA the 
design of a “Human Factors” study to achieve 
OTC classification. Successful completion of 
the Human Factors study was announced in 
December 2021, with 32 subjects recruited. It 
was demonstrated that individuals are able to 
correctly self-diagnose ED and to make correct 
self-selection decisions by considering their own 
health history and the instructions for use and 
warnings on the label. Overall, there was a very high 
degree of comprehension of the label and leaflet 
to increase confidence that the product will be 
used appropriately in an OTC setting. These results 
therefore support the regulatory submission for OTC 
designation and will enable Futura to finalise the OTC 
product label for a US filing. 

FUTURA READYING FOR 
COMMERCIAL SUCCESS
2021 has been a year of substantial effort to 
prepare the Company for the next phase in its 
growth, the commercialisation of MED3000, 
with the strengthening of its infrastructure and 
expertise, particularly in quality, supply chain and 

manufacturing, all key capabilities necessary to 
successfully supply and support our commercial 
partners around the world. In particular Futura has 
recruited a new Head of Quality and a new Head 
of Alliance Partnerships and Supply, both highly 
experienced and knowledgeable in their fields as well 
as having appointed two highly experienced new 
independent Non-Executive Directors to the Board.

Scale-up of manufacturing and production 
capacity to meet projected demand continues 
to progress well as Futura works towards initial 
launches of MED3000 over the next year. MED3000 
manufacturing capabilities were expanded in August 
2021 with the addition of a new third party, FDA, 
EMA and UK approved manufacturer as Futura 
strengthens resources to ensure continuity of supply 
and geographic expansion in the build up towards 
commercial launches. Futura is also focused on 
increasing the flexibility in the supply chain with a 
recently approved extension from a two to a three 
year shelf life. This three year shelf life will cover all 
global zones, meaning MED3000 will have a three 
year shelf life across the world even in very hot and 
humid countries such as the Middle East region.

Futura has been preparing 
for the successful 
commercialisation of 
MED3000 building 
key capabilities and 
infrastructure across  
the Company.

Commercial

Alliance 
Management

Manufacturing

Clinical

Successful 
commercialisation  
of MED3000

Supply chain

Regulatory

Quality

2 6

SUPPLY CHAIN
The role of the Supply Chain function at 
Futura is to ensure that MED3000 transitions 
smoothly from development to commercial 
supply. At the heart of this is the responsibility 
for all operational activities and the 
implementation of processes and procedures 
to deal with artwork generation and approval, 
customer service, order fulfilment and risk 
management. A key part of this function 
will be the management of Futura Medical’s 
Contract Manufacturers and the development 
of sales and operations planning functions, 
coupled with forecasting and long-term 
capacity planning. Third-party distributor 
customer service levels, manufacturing cost of 
goods, and efficiencies are a particular focus. 
In 2021 the focus has been on developing a 
detailed commercial forecasting model and 
implementing changes to address supply 
chain risk management and artwork approvals 
in preparation for MED3000 launches in 
multiple countries.

QUALITY
The main role of Quality at Futura Medical is to 
be accountable for the Quality Management 
System (“QMS”). This is the set of procedures that 
we follow to conduct our product development 
and commercial supply activities (such as device 
design, risk management, supplier approval, 
product release, legal manufacturer duties and 
post-launch safety review). 

Having a QMS certified, and audited annually, 
to a recognised international standard is a 
central part of the approval of MED3000 in 
Europe which, in turn, supports the ability 
for us to supply and distribute MED3000 in 
countries around the world. We also provide 
independent oversight of activities to ensure 
that they are being conducted in compliance 
with the procedures as well as identifying 
areas of opportunity to improve compliance, 
make efficient use of Futura Medical’s 
resources or to streamline procedures 
where possible.

In 2022, the Supply Chain function’s focus 
will be on expanding existing processes 
and implementing procedures to support 
full commercialisation of MED3000 across 
multiple markets whilst engaging with Futura’s 
distributors to finalise MED3000 artwork, 
sales forecasts and launch plans to refine our 
planning and commercial model. Throughout 
the year, Supply Chain will continue to identify 
savings opportunities to improve efficiency and 
manage cost of goods.”

For 2022, the focus for the Quality function will 
be to support the ability to supply product to 
Futura’s distributors by maintaining our QMS 
certification; support the continued supply 
of product in the UK after Brexit by obtaining 
certification of our QMS against the new UK 
Regulation; ensure that the QMS is ready for 
the start of commercial supply and ensure 
that the QMS is adapted to meet local market 
requirements to support geographic expansion 
plans.”

GRAHAM SMITH
Head of Alliance Partnerships and Supply 

KEVIN LANGRIDGE
Head of Quality

Over 30 years’ experience in commercial operations and 
supply chain management in the pharmaceutical and 
medical devices industry.

Over 30 years’ experience in quality covering R&D and com-
mercial supply operations at GSK Consumer Healthcare.

2 7

Futura Medical plc Annual Report 2021STRATEGIC REPORT 
Product Review – MED3000

SIGNIFICANT PROGRESS IN BUILDING A GLOBAL DISTRIBUTION NETWORK 
WITH A STRONG BRAND IDENTITY

Commercial licensing status

NORTH AMERICA
26 million ED sufferers
300 million doses

EUROPE
33 million ED sufferers
355 million doses
Exclusive negotiations 
underway for EU and UK

ASIA*

150 million ED sufferers

170 million doses

Menarini KR (South Korea)

Co-High (China and  
South East Asia)

SOUTH/CENTRAL 
AMERICA
37 million ED sufferers
630 million doses
m8 (Brazil/Mexico)

GCC/MENA
12 million ED sufferers
400 million doses
Labatec SA (GCC, Jordan, 
Lebanon and Iraq)

*Excludes Indian subcontinent
Data sources: Data on doses from IQVIA, standard units, 2020; Data on ED sufferers from 2021 JSB Partners estimate based on US Census International Programs 
Population by age groups and “Prevalence of erectile dysfunction: Massachusetts Male Aging Study”, 1987 ± 1989 (n=1626); source Kleinman et al. J Clin Epidemiol 2000.

Pantone 485 C

Pantone 7622 C

COMMERCIALISATION OF MED3000 
PROGRESSING WITH DEALS SIGNED 
IN KEY TERRITORIES WORLDWIDE
We are executing upon our strategic plans to 
leverage commercialisation globally with a network 
of licensing and distribution partners with brand 
building strength, healthcare credibility, regional 
infrastructure and marketing expertise for long-
term distribution of MED3000 across the globe. Just 
as importantly we have chosen partners who have 
demonstrated their enthusiasm for MED3000 and 
for whom its success will be meaningful whilst being 
firmly focused on our goal of delivering long-term 
and sustainable value to the Company. Over the past 
twelve months the Company has entered into several 
commercial licensing deals in large markets for ED 
in regions such as China and South East Asia, South 
Korea, Latin America and the Middle East.

In March 2021, Futura entered into a joint 
collaboration agreement for China and South 
East (SE) Asia with 50/50 share of profits with 
Co-High, via a licensing agreement with Pride 
Century Ventures, a special purpose vehicle owned 
by Co-High Investment Management Limited 
(“Co-High”). Discussions are being held with the 
Chinese regulator, the National Medical Products 
Administration, to clarify the scope of clinical 
work required to gain approval in China and initial 
submissions have been made to determine whether 
MED3000 will be designated a medical device or 
drug. Current expectations are that a Chinese clinical 
trial will be required to establish safety as well as 
efficacy in Chinese men which is likely to take up to 
two years such that the regulatory process could take 
up to three years overall. Expected additional R&D 
costs of up to £4 million are being fully met by our 
partner. In a number of additional SE Asian markets 
Futura and Co-High are also working on nearer term 
regulatory submissions although the priority remains 
approval in the largest Asian market, China. 

2 8

We are delighted to license Futura’s MED3000 for the GCC and other 
Middle Eastern countries. We feel that there is significant market potential 
in the region for MED3000 as a trusted, branded medicine for enhancing 
erectile performance, optimally through pharmacy sales and are confident 
of generating significant value and long-term sustainable growth for both 
Futura and Labatec with this innovative, clinically proven product.”

FAISAL DARWAZEH
Chief Executive Officer, Labatec Pharma SA

In August 2021 Futura entered into a licensing 
agreement with m8 Pharmaceuticals, Inc (“m8”), a 
specialty biopharmaceutical company focused on 
commercialisation in Latin America, for the rights to 
exclusively develop and commercialise MED3000 in 
Brazil and Mexico. Under the terms of the agreement 
Futura and m8 will work together to gain marketing 
authorisation and commercialise MED3000 as a 
clinically proven treatment for ED available OTC in 
Brazil and Mexico, the two biggest countries and 
healthcare markets in Latin America. The agreement 
is for an initial term of 15 years.

m8 will be responsible for all costs related to the 
regulatory approval and marketing of the product. 
Futura will provide reasonable ongoing technical 
support for OTC product development and 
commercialisation. Futura will receive payments 
on all sales of MED3000 from m8, and up to four 
milestone payments totalling US$8.5 million based 
on cumulative sales volumes within the initial term.

In September 2021 Futura signed a licensing 
agreement with Labatec Pharma (“Labatec”), a Swiss-
based specialty pharma company with expertise 
in commercialisation in Europe and the Middle 
East and North Africa (“MENA”) region for exclusive 
rights to commercialise MED3000 in the Gulf Co-
operation region, Jordan, Lebanon and Iraq. Futura 
is eligible to receive initial upfront payments, as 
well as undisclosed milestone payments based on 
regulatory approval. 

Labatec will pay an agreed price to Futura for the 
manufacture and supply of MED3000 by Futura’s 
contract manufacturer, plus royalties on all sales. 
Labatec is responsible for all local MED3000 
development and regulatory costs as well as all 
launch and marketing expenses. The initial licence 
agreement term is for eight years with the ability 
to extend for successive two-year terms by mutual 
consent.

In March 2022 Futura announced a licensing 
agreement with A. Menarini Korea Limited 
(“Menarini”) for the rights to exclusively 
commercialise MED3000 for the treatment of ED in 
South Korea. A. Menarini Korea Ltd is a wholly owned 
subsidiary of the Italian-based specialty pharma 
company Menarini Group. Menarini Group is the 
world’s largest Italian biopharmaceutical company 
with a heritage of over 135 years and over 17,500 
employees in more than 140 countries. Menarini 
is a trusted medicines supplier in the region that 
is ideally placed to market retail products, with 
local teams that have a deep understanding and 
experience of the South Korean market. 

Futura is eligible to receive initial undisclosed 
upfront payments and under agreement terms will 
support Menarini to gain marketing authorisation 
and commercialise MED3000 for ED in South Korea. 
Menarini will be responsible for all costs related 
to the regulatory approval and marketing of the 
product in the region including a clinical bridging 
study, if required. Futura will provide reasonable 
technical support for product development 
and commercialisation and provide 
manufactured product from 
Futura’s contract manufacturer 
at an agreed price. 

Futura has also entered 
into a period of 
exclusivity with an, 
as yet, unnamed 
party regarding a 
potential agreement 
for the EU and UK 
marketing rights for 
MED3000.

2 9

Futura Medical plc Annual Report 2021STRATEGIC REPORTProduct Review – MED3000

FOCUS ON BUILDING A STRONG 
BRAND IDENTITY
Futura has been developing a potential brand 
identity for MED3000 based on the Eroxon® 
proposition in order to support the delivery of long-
term and sustainable value to the Company. Futura’s 
distributors will be able to use the Eroxon® brand 
name at their discretion to build awareness and 
brand equity. As part of building the commercial 
proposition for MED3000 and supporting its launch 
in countries around the world, Futura has developed 
materials for partners including an illustrative pack 
and various communication tools such as a website 
and presentation materials which licensing partners 
can select to use at their discretion, which Futura 
hopes will be adopted by as many of its commercial 
partners as possible depending on local trademark 
and regulatory constraints.

To support MED3000’s unique proposition, Futura 
commissioned an extensive strategic review of 
its Intellectual Property which was conducted by 
independent pharmaceutical patent specialists 
retained by Futura. 

An initial UK patent was filed in December 2019 
around MED3000’s clinically significant and 
novel findings shown in FM57 followed by further 
supplementary UK filings to establish a priority date 
prior to a Patent Cooperation Treaty (“PCT”) and 
certain non-PCT patent applications in late 2020.  
The PCT currently has 153 contracting countries 
where the Company can seek patent protection 
claiming priority from an original application such 
as the UK. An application to the European Patent 
Office was also made in August 2021 for examination 
and further national applications in line with normal 
PCT filing procedure will be made in Q2 2022 in 
those countries considered necessary to protect 
the commercial interests of MED3000. If national 
applications are successful this will provide patent 
protection until 2040.

Futura has developed an 
illustrative pack and branding 
that licensing partners can 
select to use at their discretion.”

JAMES BARDER
Chief Executive

3 0

Product Review – Other Products

CBD100 – DERMASYS® FOR THE 
DELIVERY OF CANNABIDIOL
Futura announced a joint venture collaboration with 
CBDerma Technology Limited in 2019 to explore 
the application of Futura’s advanced proprietary 
transdermal technology, DermaSys® for the delivery 
of cannabidiol. 

Derived from both the Hemp and Marijuana 
plants, cannabidiol is one of the 113 cannabinoid 
compounds found within the cannabis family. 
Cannabidiol has no effect on one’s consciousness or 
lucidity. It is generally regarded as non-addictive and 
non-psychoactive, making it ideal for consideration 
as a topically delivered molecule for local or regional 
(non-systemic) use.

MARKET OVERVIEW
In recent years there has been significant interest 
in cannabidiol as more data is emerging on its 
potential benefits in a wide range of conditions 
particularly pain and epilepsy but also in a range of 
other conditions including skin conditions, multiple 
sclerosis, migraines, arthritis and cancer side effects.

While still in its infancy, the consumer cannabidiol 
market has rapidly developed over the past five years 
and is widely anticipated to further increase in scale. 
Cannabidiol products are now commonplace across 
supermarkets, pharmacies, beauty and convenience 
stores in many parts of the world, and a significant 
percentage of the general population has at least 
heard of this cannabinoid. As medical cannabis 
access schemes have been rapidly adopted across 
the globe, awareness and interest in cannabidiol 
has risen as a result. In combination with scientific 
research, this has created a generalised sentiment 
that cannabis is beneficial in a large subsection of 
consumers and has led to the growth of a significant 
wellness and consumer market for cannabidiol 
products. 

However, products are often questionable in 
quality with little thought given to the amount of 
cannabidiol actually contained in the product in 
respect of the intended bioavailability other than 
to be able to say ‘contains cannabidiol’. Regulatory 
and compliance issues have deterred large FMCG 
companies from moving rapidly into the space, and 
those which have, have often taken cautious steps by 
introducing hemp seed oil rather than cannabidiol in 
their products. However, this is likely to change once 
there is sufficient regulatory clarity, with positive 
recent developments in both the US and Europe.

CANNABIDIOL’S MARKET POTENTIAL
The market for cannabidiol products is growing 
rapidly. A 2021 report by Reports and Data forecasts 
that the market for cannabidiol products is forecast 
to grow from US$3 billion in 2020 to US$15 billion by 
2028, at a Compound Annual Growth Rate of 22.6% 
during the forecast period. The market is primarily 
driven by the increase in the usage of cannabidiol in 
medical applications, supplements, beverages and 
skin care.

An independent report commissioned in 2021 
by Futura to provide market insights into the 
cannabidiol market estimates the European market 
to be worth €1.4 billion in 2020 of which between 
one-quarter and one-fifth of the total European 
market are made up of the topicals market.

Awareness of cannabidiol and market penetration 
are increasing and vary by region, in large part 
depending on the regulatory framework of the 
country. Consumer surveys from New Frontier Data 
suggest that usage rates are lowest in France, Spain 
and Portugal, all three of which have restrictions of 
some kind on cannabidiol in their national markets. 
Awareness of cannabidiol is highest in the UK at 
78% and lowest in France at 36%. Consumption of 
cannabidiol also varies greatly by country in Europe 
from 7% in France to 33% in Austria.

DERMASYS® CANNABIDIOL 
FORMULATION
DermaSys® may be able to provide a rapid and 
targeted local delivery of cannabidiol through the 
skin to the required site of action with a high level of 
safety and more effectively than other cannabidiol 
products. It is a versatile and bespoke technology 
that we are currently seeking to tailor and adapt 
for the specific requirements of cannabidiol. 
We are seeking to develop our formulation to 
pharmaceutical standards in order that any future 
product could potentially be sold as a cosmetic 
or potential pharmaceutical product although, 
in the case of the latter, it is likely to require 
significant clinical development. As part of a robust 
formulation process using strict pharmaceutical 
development principles, Futura has carried out 
extensive DermaSys® cannabidiol formulation work 
and initial in vitro tests on human epidermis. The 
studies demonstrate highly efficient penetration 

3 1

Futura Medical plc Annual Report 2021STRATEGIC REPORTProduct Review – Other Products

AWARENESS AND MARKET PENETRATION OF CANNABIDIOL

Switzerland/ 
Austria

UK/Ireland

69%

33%

78%

14%

Italy

52%

11%

France

Germany

36%

7%

49%

14%

Spain/ 
Portugal

44%

10%

Have heard of cannabidiol

Have consumed 
cannabidiol

Source: New Frontier data

of cannabidiol into and through the skin, superior 
to an established, marketed, comparator product. 
Additionally, cannabidiol is believed to be unstable 
with many common excipients. The DermaSys® 
cannabidiol gel was specially formulated to minimise 
this issue and early stability work is showing 
encouraging results, which is expected to ensure 
potency is retained during the shelf-life. This work 
resulted in intellectual property patent applications 
being submitted covering various unique aspects of 
the CBD100 gel formulation.

DEVELOPMENT JOINT VENTURE WITH 
CBDERMA TECHNOLOGY
CBDerma Technology is a company that has been 
established and funded to specifically exploit the 
therapeutic potential of cannabis. The company’s 
management, backers and advisers have extensive 
knowledge, expertise and investments in plant 
derived product manufacturing.

As part of the agreement, Futura is developing and 
optimising a DermaSys® cannabidiol formulation 
and has conducted early ex vivo proof of concept 
studies highlighting the known permeation and 
stability qualities of our DermaSys® technology 
when used in conjunction with cannabidiol. We are 
aiming for CBD100 to be highly differentiated from 

existing, largely unregulated, low-tech products in 
the fast growing cannabidiol market on the basis 
of quality, stability and efficient delivery to the 
skin for a number of applications and indications 
expected to range from cosmeceutical through to 
pharmaceutical dermal and pain relief treatments. 
All Intellectual Property will be owned jointly by the 
Company and CBDerma Technology Limited. 

Futura continues to believe that as the medical 
and consumer applications of cannabidiol become 
more widely accepted from both a regulatory 
and consumer perspective a gel that has been 
formulated using strict pharmaceutical development 
principles with strong delivery characteristics, 
stability and high quality will be an attractive 
commercial proposition. Whilst Futura’s resources 
are focused on key asset MED3000, the Company 
has received interest in CBD100 and continues to 
explore commercial opportunities for the product 
with discussions progressing and further validation 
work being conducted both internally and externally 
by a potential partner to validate the power of the 
DermaSys® technology. 

TPR100 – A DICLOFENAC 1.86% PAIN 
RELIEF GEL TARGETING PAIN AND 
INFLAMMATION 
MARKET AND OVERVIEW
The rapid skin permeation rate offered by our 
transdermal delivery system, DermaSys®, is ideally 
suited for targeted topical pain relief. Rapid, targeted 
and effective skin permeation offers potential 
benefits in pain management including: improved 
onset of action, duration and degree of pain 
relief. TPR100 is a nonsteroidal anti-inflammatory 
diclofenac gel that brings relief from the pain and 
inflammation associated with sprains, strains, 
bruises and soft tissue rheumatism offering  
long-lasting pain relief. It is applied to the local site 
of pain or inflammation. 

STATUS
At a scientific advisory meeting with the 
Medicines and Healthcare products Regulatory 
Agency (“MHRA”) by Futura in conjunction with 

its commercial partner, the regulator recognised 
the improved skin permeation characteristics of 
TPR100 compared to market-leading diclofenac 
formulations. In vitro studies demonstrated that 
a 20% TPR100 dose relative to certain market-
leading diclofenac formulations delivered the same 
permeation of active pharmaceutical ingredient 
through the skin. Due to this increased potency, a 
key differentiating characteristic for TPR100, MHRA 
now require data from a patient efficacy study with 
TPR100 in support of a marketing authorisation and 
are willing to consider superiority claims if the study 
is successful.

The UK market opportunity for TPR100 does not 
justify the potential costs of a patient efficacy study 
without the ability for Futura to be able to use the 
same data to support US approval. However, this 
will require a US distribution partner prior to the 
commencement of any Phase 3 programme and 
currently Futura’s priority and resources are clearly 
focused on the successful US approval for MED3000 
and launch.

3 2

Financial Review

Strengthened balance sheet 
enabling robust progress 
towards commercialisation”

A N G E L A   H I L D R E T H
Finance Director and Chief Operating Officer

As outlined in the Chairman’s Statement and 
Chief Executive‘s Review, during the year Futura 
focused its financial resources on MED3000, its 
fast-acting topical treatment for erectile dysfunction 
(“ED”) concentrating on the US path to regulatory 
submission, and enabling commercialisation 
through securing licensing and distribution deals 
with commercial partners to build and grow a 
worldwide distribution and marketing network. 

In March 2021, the Company concluded a funding 
transaction which resulted in £1.50 million received 
upon the issuance of convertible loan notes and 
in April 2021 the Company received an additional 
£0.50 million following the exercise of warrants by HT 
Riverwood Fund (part of the Atlantis Group).

In April 2021 the Company was notified that 
MED3000 had been approved as a Class 2B medical 
device in Europe and the FDA confirmed that a 
further, smaller, supplementary study was required 
for approval in the US. Following a Placing and 
Retail Offer in June 2021, securing gross proceeds 
of £12.00 million, this supplementary study 
(FM71) commenced in July 2021 with recruitment 
completing in December 2021 and headline data 
followed by US regulatory submission expected by 
the end of Q3 2022.

REVENUE
The Company continued to focus its financial and 
human resources on late stage clinical development 
of its fast-acting topical treatment for ED and on 
accelerating progress towards achieving a significant, 
continuous revenue stream within a few years. No 
revenue was recognised in the period.

RESEARCH AND DEVELOPMENT 
COSTS
Research and Development (“R&D”) costs for the 
period ended 31 December 2021 were £3.77 million, 
compared to £1.93 million for the period ended 
31 December 2020. The increase of £1.84 million is 
reflective of the commencement and recruitment of 
the FM71 study and focus on manufacturing scale-up 
activities ahead of anticipated MED3000 launches. 

There was no capitalisation of R&D costs in 2021.

ADMINISTRATIVE COSTS
Administrative costs were £2.09 million for the period 
ended 31 December 2021 compared to £1.00 million 
for the period ended 31 December 2020. This is an 
increase on the prior year and partly driven by higher 
costs associated with expansion of the team and 
resources relating to commercial, manufacturing and 
supply chain in readiness for launching MED3000 
over the next year. In addition there were some one-
off costs incurred relating to fundraising costs and 
fees associated with negotiating and concluding 
commercial arrangements for MED3000.

TAX
It is expected that an R&D tax credit of £0.91 million 
will be claimed in respect of 2021 and the cash refund 
is expected to be received mid-2022 from HMRC.

LOSS PER SHARE
The basic loss per share for 2021 was 1.83p (2020: 0.99p). 
Details of the loss per share calculations are provided 
in Note 10 to the consolidated financial statements.

CASH BALANCE 
The cash balance at the end of 2021 was 
£10.37 million (2020: £1.02 million). Cash burn during 
the year was £4.39 million (2020: £6.77 million) 
primarily in relation to the start and execution of the 
FM71 clinical study, manufacturing scale-up activities 
associated with MED3000 and other one-off costs 
associated with fundraising and the conclusion of 
commercial agreements with MED3000 licensing 
and distribution partners. 

Current cash runway extends beyond initial 
MED3000 launches expected over the next year and 
expected US regulatory approval in 2023, assuming 
no contributions from milestone payments or other 
revenues.

ANGELA HILDRETH
Finance Director and Chief Operating Officer

3 3

Futura Medical plc Annual Report 2021STRATEGIC REPORTKey Risks and Mitigation

The Audit Committee and the Risk and Oversight Committee 
are responsible to the Board for risk management and internal 
controls and for ensuring that procedures are in place, and are 
being effectively implemented to identify, evaluate and manage 
the significant risks faced by the Group.

The internal controls are designed to manage rather than eliminate risk and provide assurance against 
material misstatement or loss. Given the current size and transparency of the operations of the Group, the 
Board has concluded that an internal audit function is not required and this will be continually reviewed as 
the Company grows.

HOW WE MANAGE RISK

RISK MANAGEMENT 
Risks facing the business are identified and assessed on 
a regular basis

INTERNAL CONTROL 
Internal controls are designed and developed to 
mitigate these risk to an accepted level

COMPLIANCE 
Compliance activities assess compliance against the 
QMS and issues arising out of the clinical trials that the 
Company is planning and undertaking

The Audit Committee and the Risk and Oversight Committee

The Board

Operational Level

3 4

The development of pharmaceutical drugs and medical devices requires the necessary safety, 
quality and efficacy to be demonstrated in clinical and technical programmes in order to meet 
the requirements of the appropriate regulatory bodies. Clinical programmes may not achieve 
their endpoints. The Board considers that the key risks of the Group are:

Mitigation

The Group has reduced this risk by developing products 
using safe, well-characterised active compounds and 
ingredients, has sought and will continue to seek, where 
appropriate, advice from regulatory advisers, consultations 
with regulatory approval bodies and by working with 
experienced commercial partners. 

The regulatory pathway for our treatment for erectile 
dysfunction MED3000 has been significantly de-risked with 
data generated from the Phase 3 study FM57 and the CE 
mark approval of MED3000 as a Class 2B medical device in 
the EU providing a greater level of confidence of success.

The FM71 study commenced in July 2021 and recruitment 
was completed on time in December 2021. The outline 
design of this study, protocol and endpoints were agreed 
with FDA through a series of pre-submission meetings 
which are offered by FDA to help improve the quality of 
subsequent submissions, shorten total review times and 
facilitate the development process for new devices.

The Group seeks to reduce this risk by carefully selecting 
experienced commercial and distribution partners, 
maintaining and developing these relationships and 
seeking to develop new products of commercial interest to 
these and other partners.

In 2021, the Company entered into a number of licensing 
and distribution agreements covering China and South 
East Asia, the Middle East and Brazil/Mexico. 

Risk

Clinical 
development 
and 
regulatory 
risk

Commercial 
risk

There can be no guarantee 
that any of the Group’s 
products will be able to 
obtain or maintain the 
necessary regulatory 
approvals in any or all of 
the countries in respect of 
which applications for such 
approvals are made. 

There can also be no 
guarantee that the approval 
timelines estimated are 
accurate. The estimates are 
based on information from 
the Regulators but the time 
taken to review the dossiers is 
not within our control.

Where regulatory approvals 
are obtained, there can be no 
guarantee that the conditions 
attached to such approvals 
will not be considered too 
onerous by the Group or 
its distribution partners in 
order to be able to market its 
products effectively.

There can be no guarantee 
that the Group will succeed 
in establishing and 
maintaining the necessary 
contractual relationships 
with licensing partners 
for the Group’s products 
under development. Even 
if the Group’s products are 
successfully developed and 
approved by the appropriate 
regulatory bodies, they may 
not be launched by the 
Group’s licensing partners, 
be successfully promoted 
or enjoy commercial 
acceptance. The Group 
is reliant on commercial 
partners to carry out their 
contractual obligations and 
the degree to which these 
can be enforced by the Group 
is limited.

3 5

Futura Medical plc Annual Report 2021STRATEGIC REPORTKey Risks and Mitigation

Risk

Financial risk

Mitigation

The successful development 
of the Group’s assets requires 
financial investment. There 
can be no guarantee that 
Futura will have sufficient 
funds to execute its business 
plans.

Futura is focusing its financial resources on its lead asset 
MED3000. The Group successfully completed a fundraising 
exercise in May 2021 raising £12.00 million gross to fund the 
product through to US regulatory approval. The Company 
also received £1.50 million in March 2021, issuing convertible 
loan notes and £0.50 million in April 2021 following the 
exercise of warrants by HT Riverwood Fund.

The Group also entered into commercial agreements 
relating to MED3000 with launches anticipated over the 
next year.

The Group places considerable emphasis on 
communication with existing shareholders and potential 
investors, to maximise the chances of successful future 
fundraising.

The Group seeks to reduce this risk by only developing 
products where legal advice indicates patent protection 
would be available, seeking patent protection for 
the Group’s products, maintaining confidentiality 
agreements regarding Group know-how and technology 
and monitoring technological developments and the 
registration of patents by other parties.

During the year, the Group filed for examination with the 
European Patent Office for MED3000 and also within 
the GCC region and will be seeking to file PCT national 
applications during 2022. Whilst the Group is confident 
that the patents will be granted, it cannot guarantee this 
will be the case.

The Group appreciates the high level of expertise and 
contributions made by its key people. It offers a merit-
based, stimulating work environment with a culture 
focused on teamwork and freedom to operate. In addition 
there is a competitive performance based reward structure, 
including annual performance bonus and share options 
that vest over a number of years.

Intellectual 
property risk

Key people

The commercial success of 
the Group and its ability to 
compete effectively with 
other companies depend, 
amongst other things, on its 
ability to obtain and maintain 
patents sufficiently broad in 
scope to provide protection 
for the Group’s intellectual 
property rights against 
third parties and to exploit 
its medical products. The 
absence of any such patents 
may have a material adverse 
effect on the Group’s ability to 
develop its business.

The expertise and 
experience of its key people 
can have an enormous 
impact on business 
results. Poor recognition 
and incentivisation could 
undermine the Group’s 
success.

3 6

The following risks have also been identified by the Group and will be kept under review as the situations 
develop and any potential impact becomes clearer.

Risk

Impact of 
Brexit

Mitigation

The full impact of the UK 
having left the EU is still 
uncertain.

The impact of Brexit has been considered and the following 
has been assessed and concluded that there will be 
minimal to no impact.

Impact of 
COVID-19

The full impact of the 
COVID-19 pandemic remains 
uncertain.

 ▶ Regulatory strategy

The EU Notified Body has confirmed that the UK will 
be included in the approval until 2023. The Company 
applied for a UKCA mark in the meantime and this was 
received in April 2022, well before the current CE mark 
approval coverage of the UK expires on 30 June 2023.

 ▶ Patent protection

Both the UK and the European Patent Office are 
members of the Patent Cooperation Treaty and therefore 
we believe Brexit will have limited impact on patent 
prosecutions or filings.

Some uncertainty still remains around the full impact of 
Brexit and we will continue to monitor relationships with 
regulatory bodies such as the EU Notified Body and the 
European Patent Office as new information is provided.

The impact of COVID-19 is thankfully diminishing and the 
Directors do not believe that Futura will be significantly 
impacted during 2022. This is based on the following 
assessments: 

Operational activities
 ▶ As a semi-virtual organisation, our employees are 

already used to effectively working remotely, flexibly and 
alongside our valued and skilled network of consultants 
and sub-contractors. Contingency plans are in place to 
draw upon this capacity should we experience any issues 
with employees being unable to perform their duties as 
a result of illness.

 ▶ The FM71 clinical study is now fully recruited across 

Eastern Europe and the US and has not been materially 
affected by the pandemic. 

 ▶ There is a possibility that COVID-19 may impact on the 

timelines with Regulators. The US Regulator has not yet 
advised of any delays to its timelines. We will keep this 
under review.

 ▶ COVID-19 impact in general seems to be reduced given 
the positive response to the UK vaccination programme 
and the symptoms of COVID-19 now becoming less 
severe for most patients who contract it.

3 7

Futura Medical plc Annual Report 2021STRATEGIC REPORT 
Sustainability Review

Our purpose is to enhance 
our patients and consumers’ 
quality of life to enable them to 
enjoy their lives to the full.

Our approach to sustainability is an important part of 
living our purpose. We are committed to maintaining 
a culture whereby we behave in a responsible and 
ethical manner and make a positive impact on all our 
stakeholders. We believe that operating responsibly 
and ethically is vital to our long-term success.

Good governance enables investment, innovation 
and sustainable growth. Our approach to 
sustainability is underpinned by our Corporate 

Governance principles of responsibility, transparency 
and integrity for the benefit of our shareholders, 
employees, commercial partners and other 
stakeholders. We strive to be fair, accountable and 
responsible in all our dealings. We monitor and report 
on our activities in a way that is accurate, balanced, 
reliable and clear and enables our shareholders and 
stakeholders to compare our progress year on year.

The focus of our sustainability reporting is the UN 
Sustainable Development Goals (SDGs). The UN SDGs 
are a universal call to action to end poverty, protect 
the planet and ensure that all people enjoy peace 
and prosperity. Each SDG has global sustainable 
development priorities and aspirations for 2030, 
which give a common set of goals and targets to 
mobilise global efforts around.

3 8

Our focus is on the four SDGs where we believe we can have the 
Our focus is on the four SDGs where we believe we can have the 
greatest impact and therefore the greatest opportunity to make 
greatest impact and therefore the greatest opportunity to make 
a real and lasting difference. These are:
a real and lasting difference. These are:

GOOD HEALTH AND WELL-BEING

INDUSTRY, INNOVATION AND INFRASTRUCTURE

 ▶ We are developing medical products that are 
optimised for clinical efficacy, safety, mode of 
administration and patient convenience, and 
will lead to improved health and well-being.

 ▶ We continue to place the health and safety of 
our staff and consultants at the heart of our 
business and have adopted a policy to allow our 
staff to optionally work approximately 50% of 
the time from home giving them the flexibility 
to balance their work and family commitments.  

▶    We invest heavily in R&D to develop a portfolio 

of innovative products based on our proprietary 
technology, DermaSys® to generate future 
revenue and value for our shareholders.  
We invest in clinical research to test our 
products and optimise their safety and efficacy 
and we share and publish this research with 
the medical community to enhance scientific 
research.

▶    Our semi-virtual structure supports economic 
and infrastructure development through 

the outsourcing of numerous 

activities including clinical 

research, statistical analysis, 
manufacturing, analytical 
testing and laboratory 

work. If we are 

successful with our 

products this creates 
more opportunities 
for our partners.

DECENT WORK 
AND ECONOMIC 
GROWTH

 ▶ Our employees 
are our most 
important asset. 
We are reliant on 
a skilled workforce 
for the success of 
the Group. We treat 
our employees fairly 
and support their ongoing 
development. We seek to empower 
them and ensure that they are fully engaged 
in all aspects of Futura’s objectives and high 
quality standards. Each of our employees 
contributes and shares in Futura’s success. 

 ▶ We are focused on commercialising our 

technology and growing the value of the Group, 
which will lead to developmental benefits for 
the shareholders and employees of the Group. 

GENDER 
EQUALITY

▶   We believe  
in a diverse  
and gender 
balanced workforce.  

We are committed 

to supporting 

employment policies 

and practices that 
make provision for equal 

opportunities and non-
discrimination in our workforce.  

We aim to have a balanced workforce across  

the Group.

  TOTAL WORKFORCE GENDER SPLIT

Men

Women

3 9

Futura Medical plc Annual Report 2021STRATEGIC REPORTOur Stakeholders

The Board sought to understand the views of the stakeholders 
through its interactions with them during the year and had 
regards for their interests in Board discussion and decision-making. 
However, the Board also acknowledges that in light of the COVID-19 
pandemic, face to face engagement in 2021 remained challenging.

S172 COMPANIES ACT 2006 
The Board is aware of its duties under s172 of the Companies Act and has worked throughout the year to 
promote the success of the Company for the benefit of its members as a whole. In doing so, it has regard to 
those stakeholders identified under s172, as well as the additional stakeholders set out here.

HOW WE ENGAGE WITH OUR STAKEHOLDERS

SHAREHOLDERS

Our stakeholders’ concerns
The Board naturally considers its shareholders to 
be key stakeholders of the Company and is focused 
upon delivering long-term value for their benefit.

EMPLOYEES

Our stakeholders’ concerns
The Board considers its employees to be a primary 
stakeholder of the Company and is conscious of the 
regard it has to them under s172. Employees want 
to be valued and rewarded for their contribution to 
the Company’s development and success. 

How we engage
The Company engages with its shareholders 
and potential shareholders on a regular basis 
with investor meetings throughout the year as 
well as focused roadshows at the time of our 
published results. As a result of the COVID-19 
pandemic, we were unable to hold any Investor 
or R&D Seminars and the AGM was held by 
telephone conference. The Company has 
ensured that regular webcasts and interviews 
have been posted to the Investor section of the 
website to compensate for the lack of face to face 
engagement and as the pandemic restrictions 
subside, we hope to be able to return to hosting 
events and face to face AGMs.

Impact review post engagement
The results of this investor engagement are 
reported to the Board to help inform our strategy 
and communications. 

How we engage
The executive team favours an open door policy 
where employee feedback is encouraged. There 
are regular formal and informal meetings and 
gatherings to keep employees informed of 
key developments in the Company as well as 
Company events to promote team spirit and 
thank employees.

Impact review post engagement
The Board, and especially the Remuneration 
Committee, has had particular regards to 
employees as it reviewed and revised the 
long-term incentive arrangements as part 
of its strategy to attract, retain and motivate 
employees in order to deliver value for 
shareholders. These actions were consistent with 
the Board’s commitment to investing in and 
responsibly rewarding employees as they deliver 
the Company’s strategy.

4 0

PATIENTS AND SUFFERERS

Our stakeholders’ concerns
The patients our therapies are designed to treat are 
at the heart of why we do it. Our purpose is clear, “to 
enhance our patients and consumers’ quality of life 
to enable them to enjoy their lives to the full”. 

How we engage
We consult with Key Opinion Leaders regularly, 
hold Advisory Boards at key stages and conduct 
market research to help us with patient and 
consumer insights. 

Impact review post engagement
We are focused on bringing innovative products 
to market where there are unmet patient needs 
with existing treatments. We look forward to 
bringing MED3000 our treatment for erectile 
dysfunction to sufferers across the world.

DEVELOPMENT PARTNERS, MANUFACTURERS AND SUPPLIERS

Our stakeholders’ concerns
Our development partners, manufacturers and 
suppliers want to work in a collaborative way that 
allows them to plan work and become part of 
the team. 

How we engage
As a semi-virtual company, Futura relies upon 
its relationships with external service providers, 
consultants and sub-contractors to provide 
resources on an “as needed” basis. These 
resources provide the Company with specialist 
skills and insights as well as additional capacity. 
We work closely with our partners, define clear 
responsibilities, work in an ethical and collaborative 
manner to achieve mutually beneficial outcomes to 
build sustainable and long-term relationships.

Impact review post engagement
As the Company prepares to supply MED3000 
to commercial partners around the globe our 
contract manufacturing partners are central to 
the long-term success of the product and we are 
working closely with them to deliver continuity 
of supply, with a product of high quality at the 
lowest cost possible.

41

Futura Medical plc Annual Report 2021STRATEGIC REPORTOur Stakeholders

REGULATORS

Our stakeholders’ concerns
Regulators are agencies that regulate medicines 
and/or medical devices in their territories. They 
play a leading role in protecting and improving 
public health and supporting innovation. Key 
agencies for Futura include the Medicines and 
Healthcare products Regulatory Agency (“MHRA”; 
UK), the US Food and Drug Administration 
(“FDA”), the European Medicines Agency (“EMA” 
European Union) and the Notified Bodies in the 
European Union.

How we engage
Futura works proactively and collaboratively 
with regulators through the pre-submission 
and submission process with an open and 
constructive dialogue which enables Futura to 
optimise its clinical development programme.

Impact review post engagement
Constructive discussions with regulators enables 
Futura to optimise its clinical development 
costs and timeline and shorten the time from 
development of the product to access by 
consumers and patients.

COMMERCIAL PARTNERS

Our stakeholders’ concerns
The Board keeps itself aware of changes in the 
industry by fostering existing relationships and 
through extensive networking. The Board places 
great emphasis on selecting the most suitable 
commercial partners who have the regulatory 
and commercial expertise as well as the drive and 
enthusiasm to make our products a success.

How we engage
When looking to license the rights to one of our 
products, the Company appoints specialist advisers 
to identify and target the right potential partners 
and facilitate discussions and negotiations.

Impact review post engagement
The Company has signed several deals around 
the world to build a network of licensing and 
distribution partners for MED3000. The Company 
is working closely with its new commercial 
partners building mutually beneficial long-term 
relationships to ensure the success of MED3000. 
The Company is supporting commercial partners 
with regulatory, IP, supply chain management and 
commercial input.

4 2

Governance

CONTENTS

Board of Directors

Remuneration Committee Report

Corporate Governance Statement

Corporate Governance Report

Directors’ Report

Audit Committee Report

44

46

50

51

56

59

4 3

Futura Medical plc Annual Report 2021GOVERNANCEBoard of Directors

The Board is responsible to shareholders for the proper 
management of the Group and meets at least six times per year 
to set the overall direction and strategy of the Group, to review 
scientific, operational and financial performance and to advise 
on other strategic matters as they arise. All key operational and 
investment decisions are subject to Board approval. 

JOHN  
CLARKE

JAMES 
BARDER

ANGELA 
HILDRETH

KEN  
JAMES

Non-Executive Chairman

Chief Executive

Finance Director, 
Chief Operating Officer 
and Company Secretary

Executive Director  
and Head of R&D

JEFF  

NEEDHAM 

ANDREW 

UNITT 

JONATHAN 

FREEMAN 

( joined 8 October 2021)  

( joined 1 January 2022) 

(stepped down  

Independent  

Senior Independent  

31 December 2021)

Non-Executive Director 

Non-Executive Director 

Current roles
John Clarke is the Chairman 
of Futura Medical plc. He 
chairs the Nominations 
Committee, and is a member 
of the Audit Committee 
and the Remuneration 
Committee. He is also the 
Non–Executive Chairman 
of Science in Sport plc, Kind 
Consumer Holdings Limited 
and is a senior adviser to 
Helios Investment Partners 
LLP.

Past roles
Retired from GSK as 
President of GSK Consumer 
Healthcare. Non–Executive 
Chairman of Quantum 
Pharma plc, which was 
subsequently acquired by 
Clinigen plc.

Brings to the Board
Extensive experience of the 
healthcare sector, having 
worked at a senior level at 
GSK for more than 35 years.

Current roles
James Barder is the Group’s 
Chief Executive. He assists the 
Remuneration Committee 
and the Nominations 
Committee (but is not a 
member of and does not 
vote on either). He has overall 
responsibility for all activities 
of the Group, is a principal 
contact for shareholder and 
investor relations and leads 
commercial negotiations. 
He is also a Non-Executive 
Director of Caisson Investment 
Management and a Director 
of the Mary How Trust for 
Cancer Prevention.

Past roles
Managing Director of Aon 
Capital Markets Limited 
and Non-Executive Director 
of Lorega Limited. James 
predominantly worked in the 
field of insurance and finance 
including firms he founded.

Brings to the Board
Over 25 years of experience 
in setting up, managing and 
running companies.

Current roles
Angela joined the Group in 
2018. She leads the Group’s 
finance, HR and IT functions, 
inputs into commercial and 
financial strategy, ensures 
its compliance procedures 
and is a principal contact 
for shareholder and investor 
relations matters. She 
is also an Independent 
Non-Executive Director and 
Chair of the Audit Committee 
at AIM-listed Aptamer plc.

Past roles
Senior financial roles in a 
diverse range of industries, 
including seven years as UK 
Finance Director at Shield 
Therapeutics plc (quoted on 
AIM).

Brings to the Board
Over 15 years’ strategic 
and operational financial 
experience of developing 
and commercialising 
pharmaceutical products.

Current roles
Ken James is the Head 
of R&D. He oversees the 
development, regulatory and 
manufacturing strategies for 
the Group’s existing pipeline 
and the evaluation of early 
stage pipeline opportunities. 
He is also an Executive 
Director.

Past roles
Senior Vice President of 
Research and Development 
for GlaxoSmithKline 
Worldwide Consumer 
Healthcare, having worked in 
the UK and the US.

Brings to the Board
Over 40 years’ experience in 
the research, development 
and commercialisation 
of consumer healthcare 
products.

4 4

Senior Independent 

Non-Executive Director 

Jonathan Freeman was a 

Senior Independent Non-

Executive Director. He chaired 

the Audit Committee and the 

Remuneration Committee 

and was also a member of the 

Nominations Committee. 

Current roles

Jeff Needham is an 

Current roles

Andrew Unitt is an 

Independent Non-Executive 

Independent Non-Executive 

Director and Chair of the 

Director and Chair of the 

Remuneration Committee. 

Audit Committee. He is 

He is also a member of the 

also a member of the 

Nominations Committee. Jeff 

Remuneration Committee 

is currently on the Board of 

and the Nominations 

McKee Foods Corp.

Past roles

President of Perrigo 

Committee. Andrew is 

currently Independent 

Non-Executive Director 

of AIM-listed Company 

Consumer Self-Care Americas 

Oncimmune Holdings Plc.

(including US) and Senior 

Vice President at Perrigo 

Past roles

Company Plc, the US-based 

Chief Financial Officer at the 

manufacturer and marketer 

University of Nottingham 

of consumer healthcare 

until 2016. Andrew spent  

products, and a board director 

11 years at Boots plc, where 

of the Consumer Healthcare 

he was Managing Director 

Products Association for 11 

and Finance Director for four 

years.

Brings to the Board

Over 35 years of experience 

in manufacturing and 

marketing of consumer 

years of Boots Healthcare 

International, its over the 

counter medicines business.

Brings to the Board

Over 20 years of experience 

healthcare products with 

as a Finance Director in a 

strategic and corporate 

wide range of industries with 

management expertise, with 

strong financial experience 

particular expertise in the US 

and OTC market expertise.

market. 

JOHN  

CLARKE

JAMES 

BARDER

ANGELA 

HILDRETH

KEN  

JAMES

Non-Executive Chairman

Chief Executive

Finance Director, 

Executive Director  

Chief Operating Officer 

and Head of R&D

and Company Secretary

Current roles

Current roles

Current roles

Current roles

John Clarke is the Chairman 

James Barder is the Group’s 

Angela joined the Group in 

Ken James is the Head 

of Futura Medical plc. He 

Chief Executive. He assists the 

2018. She leads the Group’s 

of R&D. He oversees the 

chairs the Nominations 

Remuneration Committee 

finance, HR and IT functions, 

development, regulatory and 

Committee, and is a member 

and the Nominations 

inputs into commercial and 

manufacturing strategies for 

of the Audit Committee 

and the Remuneration 

Committee (but is not a 

financial strategy, ensures 

the Group’s existing pipeline 

member of and does not 

its compliance procedures 

and the evaluation of early 

Committee. He is also the 

vote on either). He has overall 

and is a principal contact 

stage pipeline opportunities. 

Non–Executive Chairman 

responsibility for all activities 

for shareholder and investor 

He is also an Executive 

of Science in Sport plc, Kind 

of the Group, is a principal 

relations matters. She 

Director.

Consumer Holdings Limited 

contact for shareholder and 

is also an Independent 

and is a senior adviser to 

investor relations and leads 

Non-Executive Director and 

Past roles

Helios Investment Partners 

commercial negotiations. 

Chair of the Audit Committee 

Senior Vice President of 

LLP.

He is also a Non-Executive 

at AIM-listed Aptamer plc.

Research and Development 

Past roles

Retired from GSK as 

Director of Caisson Investment 

Management and a Director 

Past roles

for GlaxoSmithKline 

Worldwide Consumer 

of the Mary How Trust for 

Senior financial roles in a 

Healthcare, having worked in 

President of GSK Consumer 

Cancer Prevention.

diverse range of industries, 

the UK and the US.

Healthcare. Non–Executive 

Chairman of Quantum 

Pharma plc, which was 

Past roles

subsequently acquired by 

Capital Markets Limited 

AIM).

Managing Director of Aon 

Therapeutics plc (quoted on 

including seven years as UK 

Finance Director at Shield 

Clinigen plc.

Brings to the Board

Extensive experience of the 

healthcare sector, having 

worked at a senior level at 

GSK for more than 35 years.

and Non-Executive Director 

of Lorega Limited. James 

Brings to the Board

predominantly worked in the 

Over 15 years’ strategic 

products.

field of insurance and finance 

and operational financial 

including firms he founded.

experience of developing 

and commercialising 

pharmaceutical products.

Brings to the Board

Over 40 years’ experience in 

the research, development 

and commercialisation 

of consumer healthcare 

Brings to the Board

Over 25 years of experience 

in setting up, managing and 

running companies.

JONATHAN 
FREEMAN 

(stepped down  
31 December 2021)

Senior Independent 
Non-Executive Director 

Jonathan Freeman was a 
Senior Independent Non-
Executive Director. He chaired 
the Audit Committee and the 
Remuneration Committee 
and was also a member of the 
Nominations Committee. 

JEFF  
NEEDHAM 

ANDREW 
UNITT 

( joined 8 October 2021)  
Independent  
Non-Executive Director 

( joined 1 January 2022) 
Senior Independent  
Non-Executive Director 

Current roles
Jeff Needham is an 
Independent Non-Executive 
Director and Chair of the 
Remuneration Committee. 
He is also a member of the 
Nominations Committee. Jeff 
is currently on the Board of 
McKee Foods Corp.

Past roles
President of Perrigo 
Consumer Self-Care Americas 
(including US) and Senior 
Vice President at Perrigo 
Company Plc, the US-based 
manufacturer and marketer 
of consumer healthcare 
products, and a board director 
of the Consumer Healthcare 
Products Association for 11 
years.

Brings to the Board
Over 35 years of experience 
in manufacturing and 
marketing of consumer 
healthcare products with 
strategic and corporate 
management expertise, with 
particular expertise in the US 
market. 

Current roles
Andrew Unitt is an 
Independent Non-Executive 
Director and Chair of the 
Audit Committee. He is 
also a member of the 
Remuneration Committee 
and the Nominations 
Committee. Andrew is 
currently Independent 
Non-Executive Director 
of AIM-listed Company 
Oncimmune Holdings Plc.

Past roles
Chief Financial Officer at the 
University of Nottingham 
until 2016. Andrew spent  
11 years at Boots plc, where 
he was Managing Director 
and Finance Director for four 
years of Boots Healthcare 
International, its over the 
counter medicines business.

Brings to the Board
Over 20 years of experience 
as a Finance Director in a 
wide range of industries with 
strong financial experience 
and OTC market expertise.

4 5

Futura Medical plc Annual Report 2021GOVERNANCERemuneration Committee Report

REMUNERATION COMMITTEE: 
COMPOSITION AND TERMS OF 
REFERENCE
During the period under review the Remuneration 
Committee comprised the independent Non-
Executive Directors and was chaired by Jonathan 
Freeman until 31 December 2021 when Jeff Needham 
took over the position. Since 2018, the Company has 
adopted the Quoted Companies Alliance’s Corporate 
Governance Code (the “QCA Code”) and the report 
has been prepared in accordance with the principles 
of the QCA Code. The contents of this report are 
unaudited unless otherwise stated.

The purpose of the Remuneration Committee is 
to ensure that the Executive Directors and other 
employees are fairly rewarded for their individual 
contribution to the overall performance of the Group. 
The Committee considers and recommends to the 
Board the remuneration of the Executive Directors 
and is kept informed of the remuneration packages 
of senior staff and invited to comment on these. 
There were two Remuneration Committee meetings 
during 2021.

The Board retains responsibility for overall 
remuneration policy. The terms of reference of the 
Remuneration Committee are set out in the Investor 
Centre/Corporate Governance section on the Group’s 
website at www.futuramedical.com.

POLICY ON EXECUTIVE DIRECTORS’ 
REMUNERATION
Executive remuneration packages are designed to 
attract and retain executives of the necessary skill 
and calibre to run the Group. Direct benchmarking of 
remuneration is difficult given the specialised nature 
and size of the Group. The Remuneration Committee 
recommends to the Board remuneration packages 
by reference to individual performance and uses 
the knowledge and experience of the Committee 
members, published surveys relating to AIM 
companies, the pharmaceutical industry and market 
changes generally. The Remuneration Committee 
has responsibility for recommending any long-term 
incentive plans.

The Board determines whether or not Executive 
Directors are permitted to serve in roles with other 
companies. Such permission is only granted where 
a role is on a strictly limited basis, where there are 
no conflicts of interest or competing activities and 
providing there is not an adverse impact on the 
commitments required to the Group. Earnings from 
such roles are not disclosed to the Group.

There are four main elements of the remuneration 
package for Executive Directors and staff.

in kind comprising death in service cover and 
private medical insurance are available to all staff 
and Executive Directors. Benefits in kind are non-
pensionable.

SHARE OPTIONS AND OTHER SHARE-BASED 
INCENTIVES

The Group operates approved and unapproved share 
option schemes for the Executive Directors and other 
employees to motivate those individuals through 
equity participation. Unapproved share options are 
also sometimes granted to key consultants. Exercise 
of share options under the schemes is subject to 
specified exercise periods and compliance with 
the AIM Rules. The schemes are overseen by the 
Remuneration Committee, which recommends to 
the Board all grants of share options based on the 
Remuneration Committee’s assessment of personal 
performance and specifying the terms under which 
eligible individuals may be invited to participate.

The Remuneration Committee considers that the 
best alignment of employee interests with those 
of its shareholders is through the continued use of 
incentives for performance through the award of 
share options or other share-based arrangements.

The Group operates a Long-Term Incentive Plan 
(“LTIP”). The quantum of any awards receivable by the 
staff and all Directors will depend on achieving set 
Group performance milestones and the share price 
at the time relative to targets set in advance. As a 
guide, if all of the approved milestones are achieved 
at the share price targets over the next 48 months 
and if the Group exercised its discretion to settle the 
awards in equity then the additional shares issued 
would be equivalent to no more than 5% of the fully 
diluted share capital as at 31 December 2021.

BONUS SCHEME

Bonuses are granted on a discretionary basis 
and linked to performance objectives set by the 
Remuneration Committee at the end of each 
calendar year in order to quantify the bonus that has 
been achieved by each individual within the scheme. 

PENSION CONTRIBUTIONS

The Group pays a defined contribution to the 
pension scheme of Executive Directors and other 
employees. The individual pension schemes are 
private and their assets are held separately from 
those of the Group.

Salaries and benefits are reviewed in December to 
cover the following calendar year. The timing of the 
review enables the Group’s performance over the 
preceding financial year and the strategy for the 
forthcoming year to be considered.

BASIC SALARIES AND BENEFITS IN KIND

Basic salaries are recommended to the Board by 
the Remuneration Committee, taking into account 
the performance of the individual and the rates for 
similar positions in comparable companies. Benefits 

SERVICE CONTRACTS
The Executive Directors are employed under service 
contracts requiring six months’ notice by either party. 
Non-Executive Directors and the Chairman receive 
payments under appointment letters which are 

4 6

terminable by three months’ notice by either party. 
The service contracts of the Non-Executive Directors 
are made available for inspection on request.

POLICY ON NON-EXECUTIVE 
DIRECTORS’ REMUNERATION
The Non-Executive Directors and the Chairman 
each receive a fee for their services as a director, 
which is approved by the Board, mindful of the time 
commitment and responsibilities of their roles and 
of current market rates for comparable organisations 
and appointments. Non-Executive Directors and the 
Chairman are reimbursed for travelling and other 
incidental expenses incurred on Group business in 
line with the Group Expenses Policy. The Chairman is 
also included under the long-term incentive plan.

The Board encourages the ownership of Futura shares 
by Executive and Non-Executive Directors alike and 
in normal circumstances does not expect Directors to 
undertake dealings of a short-term nature.

The Non-Executive Directors receive a proportion 
of their remuneration in the form of shares. The 
quantum of shares is determined at the start of 
each calendar year based on the average closing 
mid-price of the last ten trading days prior to the 
year-end. The award for 2021 was settled in January 
2022 by the issue of 145,556 shares at 14.97 pence per 
share. The 2022 award has been determined at 37.36 
pence per share and the Non-Executive Directors will 
accrue these shares over 2022 and receive them, or 
such lower number as have accrued if they leave the 
Group earlier, in January 2023.

The Board considers ownership of Futura shares 
by Non-Executive Directors as a positive alignment 
of their interest with shareholders. The Board 
periodically reviews the shareholdings of the Non-
Executive Directors and will seek guidance from 
its advisers if, at any time, it is concerned that a 
shareholding may, or could appear to, conflict with 
their duties as an independent Non-Executive 
Director of the Group.

DIRECTORS’ EMOLUMENTS
The emoluments of the Directors, who represent the key management personnel were as follows, in 2021:

Year ended 31 December 2021

 Salary &
Directors’
Fees
£

Bonus 
£

Share
Awards
£

Benefits
In Kind
 £

Pension
 £

Total
 £

 Year ended
 31 December
2020
£

 242,556 

 110,785 

 179,299 

 87,967 

 180,000 

 90,000 

 – 

 – 

 – 

 3,517 

 – 

 – 

 – 

 356,858 

 267,266 

 1,259 

 18,000 

 289,259 

 309,310 

 248,224 

 240,295 

James Barder

Ken James

Angela Hildreth

Non-Executive Directors

John Clarke

Jeff Needham

Jonathan Freeman

Totals

715,329

288,752

 66,334 

9,375

 37,765 

 – 

–

 – 

 26,999 

–

 8,995

35,994

 – 

–

 – 

 – 

–

 – 

 93,333 

9,375

 46,760 

4,776

18,000 1,062,851

 91,504 

–

 45,844 

935,177

The above fees and emoluments exclude reimbursed expenditure incurred in the conduct of Group business.

There were no settlements under the LTIP in 2021 (2020: £nil). 

47

Futura Medical plc Annual Report 2021GOVERNANCERemuneration Committee Report

DIRECTORS’ INTERESTS IN SHARES

John Clarke

James Barder

Jonathan Freeman

Ken James

Angela Hildreth

Totals

31 December 2021

31 December 2020

Beneficial 
Interests

642,542

1,093,472

222,282

299,581

142,857

Non-
beneficial 
Interests

Beneficial 
Interests

Non-
beneficial 
Interests

–

512,788

–

117,500

1,093,472

117,500

–

–

–

175,718

299,581

142,857

–

–

–

2,400,734

117,500

2,224,416

117,500

DIRECTORS’ INTERESTS IN SHARE OPTIONS
The Board uses share options to align Executive Directors and employees’ interests with those of shareholders 
in order to provide incentives and reward them based on improvements in Group performance. Options 
granted to the Executive Directors were as follows:

James Barder

Ken James

Angela Hildreth

Totals

31 December 2021

31 December 2020

Options 
 Held

Share-based 
Payment 
Expense

1,880,000

1,304,000

904,000

4,088,000

37,501

30,001

30,001

97,503

Options 
 Held

1,800,000

1,040,000

640,000

3,480,000

Share-based 
Payment 
Expense

26,993

21,594

21,594

70,181

4 8

All share options were granted with an exercise price at or above market value on the date of grant. The main 
vesting condition of the share options is that the Director remains employed with the Group as at the date 
of exercise or continues to provide consultancy services as at the date of exercise. The share options of the 
Directors under the Futura Medical plc Enterprise Management Incentive Scheme are set out below:

Grant Date

Number 
Awarded

Exercise Price/
Share

Earliest 
Exercise Date

Expiry Date

James Barder

13 January 2017

124,348

57.50 pence

1 October 2018 30 September 2023

James Barder

19 November 2018

250,000

 7.50 pence

1 October 2020 30 September 2025

James Barder

17 September 2019

250,000

31.00 pence

1 October 2021  30 September 2026

James Barder

21 September 2020

300,000

15.50 pence

1 October 2022 30 September 2027

James Barder

5 October 2021

94,322

37.90 pence

1 October 2023 30 September 2028

Ken James

Ken James

Ken James

Ken James

13 January 2017

200,000

57.50 pence

1 October 2018 30 September 2023

12 September 2017

200,000

30.50 pence

1 October 2019 30 September 2024

19 November 2018 

200,000

 7.50 pence

1 October 2020 30 September 2025

17 September 2019

200,000

31.00 pence

1 October 2021 30 September 2026

Angela Hildreth

19 November 2018

200,000

 7.50 pence

1 October 2020 30 September 2025

Angela Hildreth

17 September 2019

200,000

31.00 pence

1 October 2021 30 September 2026

Angela Hildreth

21 September 2020

240,000

15.50 pence

1 October 2022 30 September 2027

Angela Hildreth

5 October 2021

264,000

37.90 pence

1 October 2023 30 September 2028

Totals

2,722,670

DIRECTORS’ INTERESTS IN LONG-TERM INCENTIVE PLAN 
The performance milestones, which are non-market related milestones, were not met in 2021 and therefore no 
charge was recognised in the period. Assuming that each remaining Group performance milestone is met, at 
the target share price and before the next target date ends, and if the awards were to be equity-settled then 
the number of shares that could be awarded, before tax, will be capped at 5% of the fully diluted share capital 
with individual awards to be determined.

The Directors consider that until a milestone has been met it is not appropriate to recognise a share-based 
remuneration charge in the Consolidated Statement of Comprehensive Income in respect of the LTIP.

JEFF NEEDHAM
Chairman of the Remuneration Committee

4 9

Futura Medical plc Annual Report 2021GOVERNANCECorporate Governance  
Statement

The Board is committed to building 
long-term shareholder value in  
an open and ethical manner.”

JOHN CLARKE
Non-Executive Chairman

DEAR SHAREHOLDER, 
As Chairman of Futura Medical, and on behalf of 
the Board, I am pleased to present our Corporate 
Governance Statement for the year ended 31 
December 2021. I am responsible for leading the 
Board so as to ensure that the Group has in place 
the strategy, people and structure to deliver value to 
shareholders and other stakeholders of the Group as 
a whole over the medium to long-term, supported 
by a corporate culture based on sound ethical 
values and behaviour, as more fully explained in 
the Corporate Governance Report on the following 
pages. Angela Hildreth in her capacity of Company 
Secretary, has responsibility for ensuring the Group 
has appropriate corporate governance standards in 
place and that these requirements are followed and 
applied within the Group as a whole. 

Futura Medical has adopted the QCA Corporate 
Governance Code (the “QCA Code”) as it considers 
that this is the most suitable framework for smaller 
listed companies. We continue to evaluate how we 
govern the Group on an ongoing basis, working for 
the best long-term interests of our shareholders in 

an open, transparent and ethical manner. The Board 
considers that this framework can grow with the 
Company, yet it is considered premature to plan 
for an evolution of the governance framework at 
this stage. If the Company undertakes significant 
transactions that would lead to growth, then the 
Board will consider the implication of this on the 
corporate governance structure at that point in time. 

The principal methods of communicating our 
application of the QCA Code are this Annual Report 
and the Investor section of our website at  
www.futuramedical.com. The QCA Code sets out 
ten principles and in the Corporate Governance 
Report on pages 51 to 55 we have set out the Group’s 
application of the QCA Code, including, where 
appropriate, cross references to other sections of this 
Annual Report and to our website. 

JOHN CLARKE
Non-Executive Chairman
25 April 2022

5 0

Corporate Governance Report

PRINCIPLE 1

BUSINESS MODEL AND STRATEGY
The strategy and business operations of the Group 
are set out in the Strategic Report section of the 
Annual Report. The full Board meets formally at least 
six times per year and informally as required. It is 
responsible for formulating and monitoring Group 
strategy, as well as complying with legal, regulatory 
and corporate governance matters. The strategy 
and business model and amendments thereto, are 
developed by the Chief Executive Officer and his 
senior management team, and approved by the 
Board. The management team, led by the Chief 
Executive Officer, is responsible for implementing 
the strategy and managing the business at an 
operational level. 

The Group’s overall strategic objective is to develop 
innovative products with compelling commercial 
potential in the pharmaceutical and consumer 
healthcare markets, leveraging our core skills in 
transdermal technology. This strategy is aligned 
with the well-publicised demographic changes 
of ageing populations, increasing prosperity, 
government initiatives to increase self-medication, 
pressures on payers and healthcare systems, the 
rapid growth of prescription and over the counter 
(“OTC”) opportunities in developing countries, the 
natural desire for an improved quality of life and our 
expectations that consumer healthcare spending 
will increase as a result. The objective is to develop 
products such that each on its own has the potential 
to generate significant annual revenues.

Now that MED3000 has had regulatory approval in 
the EU, the Group has chosen to realise monetary 
value via out-licensing deals with distribution 
partners with interests in both prescription (“Rx”) 
and OTC products. If resources permit, the Group 
may choose to advance a product through clinical 
development and approval in order to retain the full 
value of the product within the Group.

The Group operates in a high risk and heavily 
regulated sector and this is reflected in the principal 
risks and uncertainties set out on pages 34 to 37 
of our Strategic Report. The key challenge to the 
successful development of this strategy is ensuring 
that there are sufficient financial resources that can 
be deployed in the short-term in advance of the 
products being able to generate financial rewards for 
the Group in the longer term.

PRINCIPLE 2

UNDERSTANDING SHAREHOLDER 
NEEDS AND EXPECTATIONS
The Group seeks to maintain a regular dialogue with 
both existing and potential new shareholders in order 
to communicate the Group’s strategy and progress 
and understand the needs and expectations of 
shareholders. Institutional shareholders and analysts 
have the opportunity to discuss general issues and 

provide feedback at meetings with the Company. In 
addition, all shareholders are encouraged to attend 
the Company’s Annual General Meeting when face to 
face meetings can be held again without restrictions.

PRINCIPLE 3

STAKEHOLDER RESPONSIBILITIES
The Group is aware of its corporate and social 
responsibilities and the need to maintain effective 
working relationships across a range of stakeholder 
groups. In addition to shareholders, these include 
the Group’s employees, regulators, commercial 
partners, suppliers, patients involved in the Group’s 
clinical development activities as well as people 
affected by the conditions we seek to treat. The 
Group’s operations and working practices need to 
balance the needs of all of these stakeholder groups 
while maintaining focus on the Board’s primary 
responsibility to promote the success of the Group for 
the benefit of its members as a whole. 

The Group endeavours to take feedback received 
from stakeholders by meeting regularly and 
responding accordingly. This feedback ensures 
that the Group can respond to new issues and 
opportunities that arise to further the Group in the 
delivery of its long-term strategy. Further information 
can be found on pages 40 to 42.

PRINCIPLE 4

RISK MANAGEMENT
The Audit Committee and the Risk and Oversight 
Committee are responsible to the Board for risk 
management and internal controls and for ensuring 
that procedures are in place, and are being effectively 
implemented to identify, evaluate and manage the 
significant risks faced by the Group. The internal 
controls are designed to manage rather than 
eliminate risk and provide assurance against material 
misstatement or loss. 

The Audit Committee is responsible for reviewing the 
effectiveness of these internal controls on an annual 
basis and the Risk and Oversight Committee (“ROC”) 
provides additional oversight of its operational 
compliance in respect of its assets. During 2021 the 
ROC provided oversight of the Company’s Medical 
Device Quality Management System (“QMS”) as 
defined in the Medical Device Quality Manual.  
The ROC meets at least once a year or more 
frequently if required and agenda items are driven by 
a management review which assesses compliance 
against the QMS and issues arising out of the clinical 
trials that the Company is planning and undertaking.

Given the current size and transparency of the 
operations of the Group, the Board has concluded 
that an internal audit function is not required and 
this will be continually reviewed as the Company 
grows. A summary of principal risks and uncertainties 
facing the Group, as well as mitigating actions, are 
set out on pages 34 to 37 of our Strategic Report.

5 1

Futura Medical plc Annual Report 2021GOVERNANCECorporate Governance Report

PRINCIPLE 5 

A WELL-FUNCTIONING BOARD OF DIRECTORS
Futura’s Board comprises three Non-Executive Directors and three Executive Directors. All of the Directors 
are subject to election by shareholders at the first Annual General Meeting after their appointment and will 
continue to seek re-election by rotation at least once every three years.

BOARD OF DIRECTORS

During the year under review, the Board comprised three Executive Directors, a Non-Executive Chairman and 
two Non-Executive Directors. Details of the Directors who served in the year can be found on page 56.

ATTENDANCE AT BOARD AND COMMITTEE MEETINGS

The Board is responsible to shareholders for the proper management of the Group and meets at least 
six times per year to set the overall direction and strategy of the Group, to review scientific, operational 
and financial performance and to advise on other strategic matters as they arise. All key operational and 
investment decisions are subject to Board approval. As COVID-19 restrictions were lifted in the second half 
of the year, the Board met three times in person and the other meetings were held by video conference. In 
addition, authority was delegated on an ad hoc basis to subcommittees to deal with statutory matters, such as 
the approval of the full year results and interim statement. 

Director

John Clarke

Jonathan Freeman

James Barder

Angela Hildreth

Ken James 

Jeff Needham

Board 

Audit 
Committee

Remuneration 
Committee

Nominations 
Committee

6/6

6/6

6/6

6/6

6/6

2/2

2/2

2/2

2/2

2/2

1/1

1/1

1/1

Attendance is expressed by the number of meetings attended/number eligible to attend. Directors’ 
attendance by invitation at meetings of committees of which they are not a member is not reflected in the 
table above.

INDEPENDENCE OF BOARD DIRECTORS

The Board considers itself independent. The QCA code suggests that a Board should have at least two 
independent Non-Executive Directors who currently sit on the Board of the Company and are regarded as 
independent under the QCA’s guidance for determining such independence. 

The Non-Executive Directors receive their fees in the form of a basic cash fee and an equity-based fee which 
takes the form of nominal price share options under the Company’s Non-Executive Share Option Scheme. 
To avoid any incentive that may influence the Non-Executive Directors’ independence, the options grants 
are not deemed significant, either for any individual Non-Executive Director or in aggregate. The current 
remuneration structure for the Board’s Non-Executive Directors is deemed to be proportionate and in line 
with market rates. The Directors commit the time required to fulfil their duties.

PRINCIPLE 6

APPROPRIATE SKILLS AND EXPERIENCE OF THE DIRECTORS
The Board considers that all of the Non-Executive Directors are of sufficient competence and calibre to add 
strength and objectivity to its activities and bring significant experience in commercial, operational and 
financial development of the Group’s products.

The Board regularly reviews the composition of the Board to ensure that it has the necessary depth 
and breadth of skills to support the ongoing delivery of the Group’s long-term strategy and the Board is 
committed to ensuring diversity of skill, experience and gender balance. 

In 2021, Futura strengthened the Company’s Board with the appointment of two Non-Executive Directors, Jeff 
Needham and Andrew Unitt as announced in October 2021, expanding the Company’s Board with business 
expertise and commercial acumen, particularly in the US as Futura moves into the next phase of MED3000’s 
development. Both bring OTC market expertise and exceptional skills in strategic development and business 
management which will further enhance our ambition and focus on building a global brand and distribution 
network to accelerate Company growth towards long-term, sustainable revenues. 

5 2

Jeff Needham brings a wealth of knowledge and experience to the Board having been at Perrigo Company 
plc, the US-based manufacturer and marketer of consumer healthcare products, for 36 years, and a board 
director of the Consumer Healthcare Products Association (US) for 11 years. Andrew Unitt, who joined the 
Board on 1 January 2022, brings strong financial experience having spent eleven years at Boots plc, where he 
was Finance Director for four years of Boots Healthcare International, its over the counter medicines business.

Board members maintain their skillsets through practice in day-to-day roles, enhanced with attending 
specific training where required. This is a combination of in-house Company arranged briefings and external 
courses.

The Board uses external advisers where necessary to enhance knowledge or to gain access to particular 
skills or capabilities. Accountants and lawyers are used for diligence work on specific projects. Both the 
Nominations Committee and the Remuneration Committee use recruitment and employment consultants 
and specialist advisers have been used by the Board to ensure compliance in specific areas. 

The Chairman, in conjunction with the Company Secretary, ensures that the Directors’ knowledge is kept up 
to date on key issues and developments pertaining to the Group, its operational activities and the Directors’ 
responsibilities as members of the Board. During the course of the year, the Directors received updates from 
the Company Secretary on a number of corporate governance matters.

The Company Secretary provides information and advice on corporate governance and to individual Directors 
on any aspect of their role, particularly supporting the Chairman and those who chair Board Committees. The 
Company Secretary is also responsible for ensuring that Board procedures are followed, that the Company 
complies with company law and AIM Rules and that the Board receives the information it needs to fulfil its 
duties effectively. 

Pharma/ 
OTC sector
✓

Financial

General 
management
✓

Other public 
company 
(Board level)
✓

✓

✓

✓

✓

✓

✓

✓

✓

✓

✓

✓

✓

✓

✓

✓

✓

✓

✓

✓

✓

✓

Director 

John Clarke

Jonathan Freeman1

Jeff Needham2 

Andrew Unitt3

James Barder

Angela Hildreth

Ken James

1.  Jonathan Freeman appointment ended 31 December 2021

2.  Jeff Needham appointment commenced 8 October 2021

3.  Andrew Unitt appointment commenced 1 January 2022

PRINCIPLE 7

EVALUATION OF BOARD PERFORMANCE
Internal evaluation of the Board, the Committees and individual Directors is undertaken on an annual basis 
and was recently completed in December 2021 in the form of peer appraisal, questionnaires and discussions 
led by the Chairman to determine their effectiveness and performance as well as the Non-Executive Directors’ 
continued independence. The Board may utilise the results of the evaluation process when considering the 
adequacy of the composition of the Board, to identify any training and development needs and for succession 
planning.

The Board as a collective is evaluated on diversity, balance, governance and strategy and individual members 
are evaluated on a range of criteria such as leadership, strategy, governance, interpersonal skills and integrity. 
The performance of the Chairman was also evaluated in the same way and this was led by Non-Executive 
Director Jonathan Freeman and will be led by Andrew Unitt following his departure.

The Chairman is responsible for the annual performance assessment of the Chief Executive Officer and the 
Chief Executive Officer reviews the performance of the other Executive Directors, the Finance Director/Chief 
Operating Officer and Head of R&D where performance against corporate objectives set at the start of the 
year is measured.

The Nominations Committee continues to monitor the requirement for succession planning.

5 3

Futura Medical plc Annual Report 2021GOVERNANCE 
 
 
Corporate Governance Report

The Finance Director and Chief Operating Officer, 
and the External Auditor attend meetings by 
invitation only. The Audit Committee meets privately 
(without any other Board member present) with the 
External Auditor at least once per year.

The Group’s Auditor is Grant Thornton UK LLP  
based at 1020 Eskdale Road, Winnersh, Wokingham, 
RG41 5TS and was appointed in 2019 as part of 
a tender process. The senior statutory auditor is 
Jonathan Oakey.

THE REMUNERATION COMMITTEE

The Remuneration Committee, which meets as 
required, but at least once per year, has responsibility 
for making recommendations to the Board on the 
compensation of senior executives and determining, 
within agreed terms of reference, the specific 
remuneration packages for each of the Executive 
Directors. It also supervises the Group’s share 
incentive schemes and sets performance conditions 
for share options granted under the schemes. The 
Independent Non-Executive Directors and the Non-
Executive Chairman sit on the Committee, and the 
Chief Executive Officer attends by invitation only.

The Directors’ remuneration can be found in the 
Remuneration Committee Report on pages 46 to 49.

The Directors believe that the disclosures in that 
report constitute sufficient disclosure to meet the 
requirements of the QCA Code for a Remuneration 
Committee Report. Consequently, a separate 
Directors’ Remuneration Report is not presented in 
the Group’s Annual Report. However, the Committee 
will continue to review guidance in relation to the 
contents of remuneration reports and ensure the 
reporting evolves as the Committee considers 
appropriate.

THE NOMINATIONS COMMITTEE

The Nominations Committee, which meets as 
required, but at least once per year, has responsibility 
for reviewing the size and composition of the Board, 
the appointment or replacement of Directors, the 
monitoring of compliance with applicable laws, 
regulations and corporate governance guidance and 
making appropriate recommendations to the Board.

The Independent Non-Executive Directors and the 
Non-Executive Chairman sit on the Committee, and 
the Chief Executive Officer attends by invitation only.

The terms of reference for the above committees can 
be found in the Investors section of our website at 
www.futuramedical.com.

The Board also oversees the Group’s share dealing 
code and its whistle-blowing policies and procedures.

PRINCIPLE 8

CORPORATE CULTURE
The Board recognises that their decisions regarding 
strategy and risk will impact on the culture of 
the Group as a whole and that this will impact 
the performance of the Group. The Board seeks 
to maintain the highest standards of integrity in 
the conduct of the Group’s operations. An open 
culture is encouraged within the Group with regular 
communications to staff regarding progress and staff 
feedback regularly sought. The Board assessment of 
the culture within the Group at the present time is one 
where there is respect for all individuals, there is open 
dialogue within the Group and there is a commitment 
to provide the best service possible to all the Group’s 
customers which include commercial partners and 
patients and clinicians who are participating in our 
clinical development programmes.

PRINCIPLE 9

MAINTENANCE OF GOVERNANCE 
STRUCTURES AND PROCESSES
The Board has overall responsibility for promoting 
the success of the Group. The Executive Directors 
have day-to-day responsibility for the operational 
management of the Group’s activities. The Non-
Executive Directors are responsible for the overall 
operational management of the Group’s activities 
and for bringing independent and objective 
judgement to Board decisions.

There is a clear separation of the roles of Chief 
Executive Officer and Non-Executive Chairman. 
The Chairman is responsible for overseeing the 
running of the Board, ensuring that no individual or 
group dominates the Board’s decision making and 
ensuring the Non-Executive Directors are properly 
briefed on matters. The Chairman has overall 
responsibility for corporate governance matters in 
the Group and chairs the Nominations Committee. 
The Chief Executive Officer has the responsibility 
for implementing the strategy of the Board and 
managing the day-to-day business activities of the 
Group. The Company Secretary is responsible for 
ensuring that Board procedures are followed and 
applicable rules and regulations are complied with.

THE AUDIT COMMITTEE 

The Audit Committee normally meets two to three 
times per year and has responsibility for, amongst 
other things, reviewing the annual report and 
accounts and interim statements involving, where 
appropriate, the External Auditor. The Committee 
also approves the External Auditor’s fees and ensures 
the Auditor’s independence as well as focusing on 
compliance with legal requirements and accounting 
standards. It is also responsible for ensuring that an 
effective system of internal control is maintained. 
The ultimate responsibility for approving the annual 
financial statements and interim statements remains 
with the Board.

5 4

PRINCIPLE 10

SHAREHOLDER COMMUNICATION
The Group places a high priority on regular 
communication with its shareholders and aims 
to ensure that all communications concerning 
the Group’s activities are clear, fair and accurate. 
The website is regularly updated and users can 
register to be alerted when announcements or 
details of presentations and events are posted onto 
the website. Unfortunately, due to the COVID-19 
pandemic during 2021, it was not possible to hold 
events as we normally would.

The Group’s financial reports can be found in  
the Investor section of our website at  
www.futuramedical.com.

Notice of General Meetings of the Company and 
results of voting on all resolutions in future general 
meetings can be found in the RNS section of our 
website at www.futuramedical.com.

The results of voting on all resolutions in future 
general meetings will be posted to the Group’s 
website after the relevant meeting.

JOHN CLARKE
Non-Executive Chairman
25 April 2022

5 5

Futura Medical plc Annual Report 2021GOVERNANCEDirectors’ Report

DIRECTORS
The Directors during the year were:

John Clarke  

Non-Executive Chairman

James Barder 

Chief Executive Officer 

Jonathan Freeman  

Non-Executive Director1

Jeff Needham 

Andrew Unitt 

Ken James  

Angela Hildreth  

Non-Executive Director2
Non-Executive Director3

 Head of R&D/Executive 
Director

 Finance Director/Chief 
Operating Officer

1.  Appointment ended 31 December 2021

2.  Appointment commenced 8 October 2021

3.  Appointment commenced 1 January 2022

GENERAL INFORMATION
Futura Medical plc is a public limited company 
incorporated in the United Kingdom, registered 
number 04206001, which is listed on the Alternative 
Investment Market (“AIM”) of the London Stock 
Exchange. 

REVIEW OF BUSINESS
The Group continues to invest in the development of 
its transdermal technology DermaSys® with the focus 
being on sexual health and pain relief management. 
The Strategic Report on pages 1 to 42 provides a 
review of the business, including the Group’s trading 
for the year ended 31 December 2021, an indication 
of likely future developments, key performance 
indicators and risks.

DIVIDENDS
The Group has reported its consolidated financial 
statements in accordance with International 
Financial Reporting Standards (“IFRSs”) as adopted 
by the European Union. The results for the year and 
financial position of the Company and the Group 
are set out in the financial statements and reviewed 
in the Financial Review within the Strategic Report. 
The Directors do not recommend the payment of a 
dividend (2020: £nil).

DIRECTORS’ INTERESTS
The Directors’ interests in the Company’s shares 
and options over ordinary shares are shown in the 
Remuneration Committee Report on pages 46 to 49. 
No Director has any beneficial interest in the share 
capital of any subsidiary or associate undertaking.

DIRECTORS’ REMUNERATION 
Details of the Directors’ remuneration appear in the 
Remuneration Committee Report on pages 46 to 49.

DIRECTORS’ AND OFFICERS’ LIABILITY 
INSURANCE
The Company has, as permitted by the Companies 
Act 2006, maintained insurance cover on behalf of 
the Directors, indemnifying them against certain 
liabilities which may be incurred by them in relation 
to the Company. 

POLITICAL DONATIONS
The Group made no political donations during the 
current or prior year. 

FINANCIAL INSTRUMENTS –  
RISK MANAGEMENT 
The Group’s financial risk management policy is set 
out in Note 4 to the financial statements. 

RESEARCH AND DEVELOPMENT 
(R&D)
During the year ended 31 December 2021 the Group’s 
expenditure on R&D was £3,774,269 (2020: £1,927,658).

ADEQUACY OF INFORMATION 
SUPPLIED TO EXTERNAL AUDITOR
Each Director who held office at the date of approval 
of this Report confirms that, so far as the Director 
is aware, there is no relevant audit information of 
which the Company’s External Auditor is unaware 
and the Director has taken all the steps that he or she 
ought to have taken as a Director to make himself or 
herself aware of any relevant audit information and 
to establish that the Company’s External Auditor is 
aware of that information. This confirmation is given 
and should be interpreted in accordance with the 
provisions of section 418 of the Companies Act 2006.

CHANGE OF CONTROL PROVISIONS
There are some agreements that may take effect, 
alter or terminate on a change of control of the 
Company, such as commercial contracts, property 
leases and share option schemes. None of these are 
considered to be significant in their likely impact on 
the business as a whole.

5 6

they are required to prepare the Group financial 
statements in accordance with International 
Financial Reporting Standards as adopted by the 
European Union (IFRSs as adopted by the EU) and 
applicable law and they have elected to prepare the 
Parent Company financial statements in accordance 
with UK accounting standards and applicable 
law (UK Generally Accepted Accounting Practice), 
including FRS 101 Reduced Disclosure Framework.

Under company law the Directors must not approve 
the financial statements unless they are satisfied that 
they give a true and fair view of the state of affairs of 
the Group and Parent Company and of their profit or 
loss for that period. In preparing each of the Group 
and Parent Company financial statements, the 
Directors are required to: 

 ▶ select suitable accounting policies and then apply 

them consistently; 

 ▶ make judgements and estimates that are 
reasonable, relevant, reliable and prudent; 

 ▶ state whether they have been prepared in 

accordance with IFRSs as adopted by the EU; 

 ▶ for the Parent Company financial statements, 

state whether applicable UK accounting standards 
have been followed, subject to any material 
departures disclosed and explained in the financial 
statements; 

 ▶ assess the Group and Parent Company’s ability 
to continue as a going concern, disclosing, as 
applicable, matters related to going concern; and 

 ▶ use the going concern basis of accounting unless 
they either intend to liquidate the Group or the 
Parent Company or to cease operations, or have no 
realistic alternative but to do so. 

The Directors are responsible for keeping adequate 
accounting records that are sufficient to show 
and explain the Parent Company’s transactions 
and disclose with reasonable accuracy at any time 
the financial position of the Parent Company and 
enable them to ensure that its financial statements 
comply with the Companies Act 2006. They are 
responsible for such internal control as they 
determine is necessary to enable the preparation 
of financial statements that are free from material 
misstatement, whether due to fraud or error, and 
have general responsibility for taking such steps as 
are reasonably open to them to safeguard the assets 
of the Group and to prevent and detect fraud and 
other irregularities. 

STATEMENT OF ENGAGEMENT 
WITH SUPPLIERS, CUSTOMERS 
AND OTHERS IN A BUSINESS 
RELATIONSHIP WITH THE COMPANY
The Directors are mindful of their statutory duty 
to act in the way they each consider, in good faith, 
would be most likely to promote the success of the 
Company for the benefit of its members as a whole, 
as set out in our s.172(1) statement on page 40. 
A consideration of the Company’s relationship 
with wider stakeholders, including suppliers and 
commercial partners, is disclosed in the Stakeholders 
section on pages 40 to 42.

SUBSEQUENT EVENTS 
In Q1 2022 the Company entered into a period of 
exclusivity with an, as yet, unnamed party regarding 
a potential agreement for the EU and UK marketing 
rights for MED3000. 

In March 2022 Futura signed a commercial licensing 
agreement for MED3000 in South Korea with A. 
Menarini Korea Limited, a subsidiary of Italy-based, 
multinational specialty pharma company Menarini 
Group. 

In April 2022, the Company received UKCA mark 
approval following an application in March 2022 
to the UK Notified Body for MED3000 as a Class 
2A medical device. This was required before the 
end of June 2023 to replace the CE mark approval 
which currently covers the UK according to Brexit 
legislation. 

SIGNIFICANT INTERESTS
On 31 March 2022 the Company was notified of the 
following shareholders with 3% or more of the issued 
share capital of the Company in accordance with the 
Disclosure Guidance and Transparency rules:

Lombard Odier Asset Management 
(Europe) Limited

T Adams

WT Lamb Investments Limited

RA Lamb

26.90%

8.08%

5.23%

3.71%

Most recently notified details of significant 
shareholdings may be found in the Investor section 
of our website, at www.futuramedical.com.

STATEMENT OF DIRECTORS’ 
RESPONSIBILITIES IN RESPECT OF 
THE ANNUAL REPORT AND THE 
FINANCIAL STATEMENTS
The Directors are responsible for preparing the 
Annual Report and the Group and Parent Company 
financial statements in accordance with applicable 
law and regulations. Company law requires the 
Directors to prepare Group and Parent Company 
financial statements for each financial year. Under 
the AIM Rules of the London Stock Exchange 

5 7

Futura Medical plc Annual Report 2021GOVERNANCEDirectors’ Report

The Directors have decided to prepare voluntarily 
a Remuneration Committee Report in accordance 
with Schedule 8 to The Large and Medium-sized 
Companies and Groups (Accounts and Reports) 
Regulations 2008 made under the Companies 
Act 2006, as if those requirements applied to the 
Company. The Directors have also decided to prepare 
voluntarily a Corporate Governance Statement 
as if the Company were required to comply with 
the Listing Rules and the Disclosure Guidance 
and Transparency Rules of the Financial Conduct 
Authority in relation to those matters. Under 
applicable law and regulations, the Directors are also 
responsible for preparing a Strategic Report and 
a Directors’ Report that comply with that law and 
those regulations. 

We consider the Annual Report and Accounts, taken 
as a whole, are fair, balanced and understandable 
and provide the information necessary for 
shareholders to assess the Group’s position and 
performance, business model and strategy.

GOING CONCERN
The Directors believe that it remains appropriate to 
prepare the financial statements on a going concern 
basis. The financial statements do not include any 
adjustments that would result from the basis of 
preparation being inappropriate. Further details can 
be found in Note 2.2.

WEBSITE PUBLICATION
The Directors are responsible for the maintenance 
and integrity of the corporate and financial 
information included on the Company’s website. 
Legislation in the United Kingdom governing 
the preparation and dissemination of financial 
statements may differ from legislation in other 
jurisdictions.

By order of the Board

ANGELA HILDRETH
Company Secretary
25 April 2022

5 8

Audit Committee Report

THE AUDIT COMMITTEE
During the year the Audit Committee considered 
the adequacy of financial standards and how 
existing and new accounting standards apply to 
the business. In addition, the Audit Committee 
considered how applying these standards may flow 
through into internal processes and controls, the 
Group’s accounting policies and the Group’s financial 
reporting to shareholders.

Whilst the Board has overall responsibility for the 
review and approval of the annual and interim 
accounts, certain aspects are delegated to the Audit 
Committee including: 

 ▶ Monitoring the integrity of the financial statements 

of the Group and any formal announcements 
relating to the Group’s financial performance.

 ▶ Reviewing accounting standards, policies and 

judgements.

 ▶ Reviewing internal controls and risk management 
procedures which arise during the external audit 
process, or if concerns are raised by a member 
of the Board or by an employee under the 
Company’s whistle-blowing process.

 ▶ Oversight of the Group’s compliance with legal 

requirements ensuring that an effective internal 
control system is maintained.

Full terms of reference for the Audit Committee can 
be found in the Investor section of the Company 
website at www.futuramedical.com.

There were two meetings held in the year and 
matters discussed were as follows:

APRIL 2021

Presentation of 2020 Audit Report (see 2020 Annual 
Report for 2020 Audit Report)

Review of 2020 audit performance

DECEMBER 2021

Handover from Jonathan Freeman to Andrew Unitt 

Review of audit planning including audit risk areas 
for the year ended 2021 

Key areas of risks discussed were as follows:

 ▶ The valuation of the investment in the Parent 
Company books of the carrying value of its 
subsidiaries – the Committee concluded that the 
carrying value was justified by the commercial 
prospects for MED3000 which were supported 
by market research, the licence agreements to 
commercialise MED3000 in Latin America and the 
Middle East, future potential agreements covering 
the UK and EU where approval is already granted 
and the potential US approval of MED3000 as a 
treatment for ED without the need for a doctor’s 
prescription. 

 ▶ Capitalisation of R&D costs – Whilst commercial 

agreements are in place in some regions, further 
regulatory approval is required within those 

regions and where regulatory approval is granted, 
commercial agreements are not yet in place. 
The Committee concluded that as the product 
had not yet launched in one major market, 
R&D costs would continue to be recognised in 
the Consolidated Statement of Comprehensive 
Income as incurred.

 ▶ Going concern – the Group’s latest cash flow 

forecast demonstrated sufficient cash resources to 
last at least 18 months. In addition, the Committee 
noted that the Company had good prospects of 
achieving further licensing deals for MED3000 
with upfront payments and product sales that 
were not included within the cashflow forecasts 
and could further extend the cash runway. On 
this basis the Committee concluded that it 
was appropriate to prepare the 2021 financial 
statements on the going concern basis.

EXTERNAL AUDITOR
The Audit Committee has responsibility for the 
relationship between the Group and its External 
Auditor. Representatives from the External Auditor 
are invited to attend Audit Committee meetings and 
whilst the Finance Director and other Executives are 
invited to attend the Committee meetings, time at 
the end of a meeting is allowed without any other 
Executive Directors or other executives present, to 
give the External Auditor an opportunity to raise any 
issues of concern. 

The Audit Committee is responsible for reviewing the 
scope of work and fee proposals presented by the 
External Auditor to ensure that their independence is 
not compromised. The independence of the Auditor 
is kept under review and is reported once per year, as 
part of the Audit Committee Report presented to the 
Audit Committee by the External Auditor. 

The Group’s External Auditor, Grant Thornton UK 
LLP, is engaged to provide its independent opinion 
on the Group’s financial statements. A full scope of 
their work for the year ended 31 December 2021 is 
included within the Independent Auditor’s Report 
on pages 61 to 68. Grant Thornton were appointed in 
2019 following a tender process. The senior statutory 
auditor is Jonathan Oakey. 

INTERNAL AUDIT
The Audit Committee reviews the requirement for 
an internal audit function on an annual basis, taking 
into account the scale and complexity of the Group’s 
activities and any issues identified in the assessment 
of controls. The Committee remains of the opinion 
that an internal audit function is currently not 
appropriate for the Group and the Committee will 
continue to review the appropriateness of these 
arrangements.

ANDREW UNITT
Chairman of the Audit Committee

5 9

Futura Medical plc Annual Report 2021GOVERNANCEFinancial
Statements

CONTENTS

Independent Auditor’s Report to the Members of 
Futura Medical plc

Consolidated Statement of Comprehensive 
Income

Consolidated Statement of Changes in Equity

Consolidated Statement of Financial Position

Consolidated Statement of Cash Flows

Notes to the Consolidated Financial Statements

Independent Auditor’s Report to the Members of 
Futura Medical plc (Parent Company)

Parent Company Balance Sheet 

61

69

70

71

72

73

93

102

Parent Company Statement of Changes in Equity 

103

Notes to the Parent Company Financial  
Statements 

Company information

104

107

6 0

Independent Auditor’s Report

to the Members of Futura Medical plc

OPINION

OUR OPINION ON THE GROUP FINANCIAL STATEMENTS IS UNMODIFIED
We have audited the group financial statements of Futura Medical Plc for the year ended 
31 December 2021, which comprise the Consolidated statement of comprehensive income, the 
Consolidated statement of changes in equity, the Consolidated statement of financial position, the 
consolidated statement of cash flows and notes to the financial statements, including a summary 
of significant accounting policies. The financial reporting framework that has been applied in their 
preparation is applicable law and UK-adopted international accounting standards. 

In our opinion, the group financial statements:

 ▶ give a true and fair view of the state of the group’s affairs as at 31 December 2021 and of its loss for the 

year then ended;

 ▶ have been properly prepared in accordance with UK-adopted international accounting standards; and

 ▶ have been prepared in accordance with the requirements of the Companies Act 2006.

BASIS FOR OPINION
We conducted our audit in accordance with 
International Standards on Auditing (UK) (ISAs 
(UK)) and applicable law. Our responsibilities 
under those standards are further described in the 
‘Auditor’s responsibilities for the audit of the group 
financial statements’ section of our report. We are 
independent of the group in accordance with the 
ethical requirements that are relevant to our audit 
of the financial statements in the UK, including the 
FRC’s Ethical Standard as applied to listed entities, 
and we have fulfilled our other ethical responsibilities 
in accordance with these requirements. We believe 
that the audit evidence we have obtained is sufficient 
and appropriate to provide a basis for our opinion.

CONCLUSIONS RELATING TO GOING CONCERN
We are responsible for concluding on the 
appropriateness of the directors’ use of the going 
concern basis of accounting and, based on the audit 
evidence obtained, whether a material uncertainty 
exists related to events or conditions that may cast 
significant doubt on the group’s ability to continue 
as a going concern. If we conclude that a material 
uncertainty exists, we are required to draw attention 
in our report to the related disclosures in the financial 
statements or, if such disclosures are inadequate, 
to modify the auditor’s opinion. Our conclusions are 
based on the audit evidence obtained up to the date 
of our report. However, future events or conditions 
may cause the group to cease to continue as a going 
concern.

Our evaluation of the directors’ assessment of 
the group’s ability to continue to adopt the going 
concern basis of accounting included obtaining 
management’s going concern assessments covering 
the period to 30 June 2023 and performing the 
following procedures:

 ▶ obtaining an understanding of relevant controls 
over management’s going concern models, 
including those over the inputs and assumptions 
used in the models; 

 ▶ corroborating key assumptions, such as assessing 
the feasibility of securing new revenue contracts 
and the likely timing and quantum of outlay of 
expenditure and challenging management where 
necessary; 

 ▶ assessing the impact of not achieving expected 

revenue and evaluating the impact if no 
revenue was generated. We considered whether 
the assumptions are consistent with our 
understanding of the business and other audit 
work undertaken; 

 ▶ assessing the accuracy of management’s past 

forecasting by comparing management’s future 
forecasts modelled in the prior year to the actual 
results for the current year and considering the 
impact on the going concern models; 

 ▶ evaluating events that occurred post balance sheet 
date and challenging management as to whether 
these have been correctly reflected in the forecasts 
prepared; and

 ▶ assessing the adequacy of related disclosures 

within the annual report and accounts.

6 1

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTSIndependent Auditor’s Report

to the Members of Futura Medical plc

In our evaluation of the directors’ conclusions, we considered the inherent risks associated with the company’s 
business model including effects arising from macro-economic uncertainties such as Brexit and Covid-19, we 
assessed and challenged the reasonableness of estimates made by the directors and the related disclosures 
and analysed how those risks might affect the company’s financial resources or ability to continue operations 
over the going concern period. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or 
conditions that, individually or collectively, may cast significant doubt on the group’s ability to continue as a going 
concern for a period of at least twelve months from when the financial statements are authorised for issue.

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of 
accounting in the preparation of the financial statements is appropriate. 

The responsibilities of the directors with respect to going concern are described in the ‘Responsibilities of 
directors for the financial statements’ section of this report.

OUR APPROACH TO THE AUDIT

Materiality

Key audit
matters

Scoping

OVERVIEW OF OUR AUDIT APPROACH

Overall materiality: £287,000, which represents 4.9% of the group’s 
loss before tax.

Key audit matters were identified

 ▶ Treatment of convertible loan note and warrants (new)

Our auditor’s report for the year ended 31 December 2020 included 
one key audit matter that has not been reported as a key audit 
matter in our current year’s report. This relates to the material 
uncertainty in relation to going concern. This was not identified 
as a key audit matter in the current year because the group had 
significantly increased cash balances at the current year end 
compared to the prior year.

We performed an audit of the financial information of the 
parent company and the other significant component using 
component materiality (full-scope audit procedures) on Futura 
Medical Developments Limited. 100% of the results for the year 
ended 31 December 2021 and 100% of the assets and liabilities as at 
31 December 2021 were included within full-scope audit  
procedures. This approach is the same as the previous year.

KEY AUDIT MATTERS
Key audit matters are those matters that, in our professional 
judgement, were of most significance in our audit of the group 
financial statements of the current period and include the most 
significant assessed risks of material misstatement (whether or not 
due to fraud) that we identified. These matters included those that 
had the greatest effect on: the overall audit strategy; the allocation of 
resources in the audit; and directing the efforts of the engagement 
team. These matters were addressed in the context of our audit of the 
group financial statements as a whole, and in forming our opinion 
thereon, and we do not provide a separate opinion on these matters. 

Description

Audit response

KAM

Disclosures

Our results

6 2

In the graph below, we have presented the key audit matters, significant risks and other risks relevant to the audit.

High

l

i

a
c
n
a
n
fi

l

a
i
t
n
e
t
o
P

t
c
a
p
m

i

t
n
e
m
e
t
a
t
s

Low

Low

Going 
concern

Treatment of convertible 
loan note and warrants

Management
override of
controls

Revenue 
recognition – 
new contracts

Extent of management judgement

High

Key audit matter

Significant risk

Other risk

KEY AUDIT MATTER

HOW OUR SCOPE ADDRESSED THE MATTER 

TREATMENT OF CONVERTIBLE 
LOAN NOTE AND WARRANTS 
We identified the treatment of 
convertible loan note and warrants 
as one of the most significant 
assessed risks of material 
misstatement due to error.

During the year a £1.5m convertible 
loan note and warrants were issued 
and converted to equity, with total 
proceeds received from the warrants 
exercised of £0.5m.

The convertible loan note and 
warrants are accounted for in 
accordance with International 
Accounting Standards (IAS) 32 
‘Financial instruments: Presentation’. 
The process for determining 
the accounting treatment and 
classification of these financial 
instruments is complex and requires 
significant management judgement 
to be applied including bifurcation 
the total proceeds received from the 
transaction between the separate 
financial instruments issued.

In responding to the key audit matter, we performed the following 
audit procedures:

 ▶ obtaining an understanding and assessing the design and 

implementation of the group’s processes and relevant controls 
relating to: identification of related contracts and determining the 
appropriate classification as debt or equity;

 ▶ obtaining an understanding of management’s assessment of 

the most appropriate classification and accounting treatment in 
accordance with the requirements of IAS 32; 

 ▶ comparing the accounting policy applied to the requirements of IAS 32;

 ▶ assessing the key assumptions used by management in 

determining the appropriate classification, reading the agreements 
and comparing the key assumptions to the clauses included in the 
contracts; 

 ▶ recalculating an expected value of the warrant reserve, by using 
an appropriate option-pricing model and comparing this to the 
amount calculated by management; 

 ▶ recalculating an expected value of the bifurcation of the total 

proceeds received and comparing this to the amount calculated by 
management; and

 ▶ examining the disclosures made in the financial statements with 

respect to significant estimates and judgements made around the 
conclusion of the classification and valuation of the instruments 
issued and agreeing these to the requirements of IAS 32.

RELEVANT DISCLOSURES IN  
THE ANNUAL REPORT AND 
ACCOUNTS 2021
 ▶ Financial statements:  

Note 2.3, Note 3 and Note 19.

 ▶ Audit committee report.

OUR RESULTS
Based on our audit work, we are satisfied that the assumptions made in 
management’s assessment of the accounting treatment is in accordance 
with IAS 32 and that the disclosure given in Note 19 is in accordance with 
the underlying transactions that occurred during the year. 

6 3

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTS 
 
Independent Auditor’s Report

to the Members of Futura Medical plc

OUR APPLICATION OF MATERIALITY
We apply the concept of materiality both in planning and performing the audit, and in evaluating the effect of 
identified misstatements on the audit and of uncorrected misstatements, if any, on the financial statements  
and in forming the opinion in the auditor’s report.

Materiality was determined as follows:

MATERIALITY 
MEASURE

GROUP

MATERIALITY FOR 
FINANCIAL 
STATEMENTS AS A 
WHOLE

We define materiality as the magnitude of misstatement in the financial 
statements that, individually or in the aggregate, could reasonably be expected to 
influence the economic decisions of the users of these financial statements. We 
use materiality in determining the nature, timing and extent of our audit work.

Materiality threshold

£287,000, which is 4.9% of the group’s loss before tax for the year. 

Significant judgements 
made by auditor in 
determining materiality

In determining materiality, we made the following significant judgements:

 ▶ The group’s loss before tax is considered the most appropriate benchmark 
because it is a prominent key performance measure for the users of the 
financial statements. 

Materiality for the current year is higher than the level that we determined for the 
year ended 31 December 2020 to reflect the increase in the group’s loss before tax 
during the year.

PERFORMANCE 
MATERIALITY USED TO 
DRIVE THE EXTENT OF 
OUR TESTING

We set performance materiality at an amount less than materiality for the financial 
statements as a whole to reduce to an appropriately low level the probability that 
the aggregate of uncorrected and undetected misstatements exceeds materiality 
for the financial statements as a whole.

Performance materiality 
threshold

Significant judgements 
made by auditor 
in determining 
performance materiality

£200,900, which is 70% of financial statement materiality.

In determining performance materiality, we made the following significant 
judgements:

 ▶ Our experience with auditing the financial statements in previous years , 

including the number of misstatements identified; and 

 ▶ Our risk assessment and consideration of the group’s control environment. 

SPECIFIC MATERIALITY We determine specific materiality for one or more particular classes of 

transactions, account balances or disclosures for which misstatements of lesser 
amounts than materiality for the financial statements as a whole could reasonably 
be expected to influence the economic decisions of users taken on the basis of the 
financial statements.

Specific materiality 

We determined a lower level of specific materiality for the following areas: 

 ▶ directors’ remuneration; and

 ▶ related party transactions.

COMMUNICATION OF 
MISSTATEMENTS TO 
THE AUDIT COMMITTEE

We determine a threshold for reporting unadjusted differences to the audit 
committee.

Threshold for 
communication

£14,400 and misstatements below that threshold that, in our view, warrant 
reporting on qualitative grounds.

6 4

The graph below illustrates how performance materiality interacts with our overall materiality and the 
tolerance for potential uncorrected misstatements.

OVERALL MATERIALITY

Loss before tax
£5,866,311

FSM
£287,000
4.9%

PM
£200,900
70%

TFPUM
£86,100
30%

FSM: Financial statements materiality

PM: Performance materiality

TFPUM: Tolerance for potential uncorrected 
misstatements

AN OVERVIEW OF THE SCOPE OF 
OUR AUDIT
We performed a risk-based audit that requires 
an understanding of the group’s business and in 
particular matters related to:

UNDERSTANDING THE GROUP, ITS COMPONENTS, 
AND THEIR ENVIRONMENTS, INCLUDING  
GROUP-WIDE CONTROLS
 ▶ Evaluating the group’s internal control 
environment and documenting our 
understanding of controls relevant to the audit.

 ▶ Performing process walkthroughs and 

documenting, and assessing, the relevant controls 
covering the Key Audit Matters and certain other 
risks in the financial reporting system identified as 
part of our risk assessment. 

 ▶ The processes and systems are centralised and as 

such our understanding of the group’s controls are 
the same for all components.

IDENTIFYING SIGNIFICANT COMPONENTS
 ▶ We identified the significant components of 

the group based on the relative contribution of 
revenue, loss before tax and net assets of each 
component to the group. 

TYPE OF WORK TO BE PERFORMED ON 
FINANCIAL INFORMATION OF PARENT AND 
OTHER COMPONENTS (INCLUDING HOW IT 
ADDRESSED THE KEY AUDIT MATTERS)
 ▶ We performed a full scope audit on the financial 
statements of Futura Medical PLC and Futura 
Medical Developments Limited. We performed 
analytical procedures at group level on the 
financial statements of Futura Medical Healthcare 
Limited;

 ▶ We identified the treatment of convertible loan 
note and warrants as key audit matter relating 
to the group, and the procedures performed in 
respect of this has been included in the key audit 
matters section of our report. This key audit matter 
was addressed by full-scope audit procedures.

PERFORMANCE OF OUR AUDIT
 ▶ The year-end audit was conducted remotely 

due to Covid-19 restrictions and social distancing 
requirements. This was supported through the use 
of software collaboration platforms for the secure 
and timely delivery of requested audit evidence.

 ▶ 100% of the group’s revenue, group’s total assets 

and of the group’s loss before tax were included in 
the scope of our full scope audit procedures based 
on the above strategy.

CHANGES IN APPROACH FROM  
PREVIOUS PERIOD
 ▶ There are no changes in the scope of the current 
year audit from the scope of that of the prior year.

6 5

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTSIndependent Auditor’s Report

to the Members of Futura Medical plc

OTHER INFORMATION
The directors are responsible for the other 
information. The other information comprises the 
information included in the annual report and 
accounts, other than the financial statements 
and our auditor’s report thereon. Our opinion on 
the financial statements does not cover the other 
information and, except to the extent otherwise 
explicitly stated in our report, we do not express any 
form of assurance conclusion thereon. 

In connection with our audit of the group financial 
statements, our responsibility is to read the other 
information and, in doing so, consider whether the 
other information is materially inconsistent with 
the group financial statements or our knowledge 
obtained in the audit or otherwise appears to be 
materially misstated. If we identify such material 
inconsistencies or apparent material misstatements, 
we are required to determine whether there is 
a material misstatement of the group financial 
statements or a material misstatement of the 
other information. If, based on the work we have 
performed, we conclude that there is a material 
misstatement of this other information, we are 
required to report that fact. 

We have nothing to report in this regard.

OUR OPINION ON OTHER MATTERS 
PRESCRIBED BY THE COMPANIES 
ACT 2006 IS UNMODIFIED
In our opinion, based on the work undertaken in 
the course of the audit:

 ▶ the information given in the strategic report 

and the directors’ report for the financial year 
for which the group financial statements are 
prepared is consistent with the group financial 
statements; and

 ▶ the strategic report and the directors’ report 
have been prepared in accordance with 
applicable legal requirements.

MATTER ON WHICH WE ARE 
REQUIRED TO REPORT UNDER THE 
COMPANIES ACT 2006
In the light of the knowledge and understanding 
of the group and its environment obtained in the 
course of the audit, we have not identified material 
misstatements in the strategic report or the  
directors’ report.

MATTERS ON WHICH WE ARE 
REQUIRED TO REPORT BY EXCEPTION
We have nothing to report in respect of the following 
matters in relation to which the Companies Act 2006 
requires us to report to you if, in our opinion:

 ▶ certain disclosures of directors’ remuneration 

specified by law are not made; or

 ▶ we have not received all the information and 

explanations we require for our audit. 

RESPONSIBILITIES OF DIRECTORS 
FOR THE FINANCIAL STATEMENTS
As explained more fully in the Statement of directors’ 
responsibilities, the directors are responsible for the 
preparation of the group financial statements and for 
being satisfied that they give a true and fair view, and 
for such internal control as the directors determine 
is necessary to enable the preparation of group 
financial statements that are free from material 
misstatement, whether due to fraud or error.

In preparing the group financial statements, the 
directors are responsible for assessing the group’s 
ability to continue as a going concern, disclosing, 
as applicable, matters related to going concern and 
using the going concern basis of accounting unless 
the directors either intend to liquidate the group or 
to cease operations, or have no realistic alternative 
but to do so.

6 6

AUDITOR’S RESPONSIBILITIES FOR 
THE AUDIT OF THE GROUP FINANCIAL 
STATEMENTS
Our objectives are to obtain reasonable assurance 
about whether the group financial statements as a 
whole are free from material misstatement, whether 
due to fraud or error, and to issue an auditor’s report 
that includes our opinion. Reasonable assurance is 
a high level of assurance, but is not a guarantee that 
an audit conducted in accordance with ISAs (UK) 
will always detect a material misstatement when it 
exists. Misstatements can arise from fraud or error 
and are considered material if, individually or in the 
aggregate, they could reasonably be expected to 
influence the economic decisions of users taken on 
the basis of these group financial statements.

A further description of our responsibilities for the 
audit of the financial statements is located on the 
Financial Reporting Council’s website at:  
www.frc.org.uk/auditorsresponsibilities.  
This description forms part of our auditor’s report.

OTHER MATTER
We have reported separately on the parent company 
financial statements of Futura Medical Plc for the 
year ended 31 December 2021. That report includes 
details of the parent company key audit matters; how 
we applied the concept of materiality in planning 
and performing our audit; and an overview of the 
scope of our audit.

EXPLANATION AS TO WHAT EXTENT THE AUDIT 
WAS CONSIDERED CAPABLE OF DETECTING 
IRREGULARITIES, INCLUDING FRAUD
Irregularities, including fraud, are instances of 
non-compliance with laws and regulations. We 
design procedures in line with our responsibilities, 
outlined above, to detect material misstatements 
in respect of irregularities, including fraud. Owing 
to the inherent limitations of an audit, there is an 
unavoidable risk that material misstatements in 
the financial statements may not be detected, even 
though the audit is properly planned and performed 
in accordance with ISAs (UK). 

The extent to which our procedures are capable of 
detecting irregularities, including fraud, is detailed 
below: 

 ▶ We obtained an understanding of the legal and 
regulatory frameworks that are applicable to the 
group and determined that the most significant 
which are directly relevant to the financial 
statements are those related to the reporting 
framework, being the Companies Act 2006 and 
UK-adopted international accounting standards, 
together with the QCA Corporate Governance 
Code and the AIM Rules for Companies. 

 ▶ We obtained an understanding of how the group 

is complying with those legal and regulatory 
frameworks by making enquiries of management. 
We corroborated our enquiries through our review 
of board minutes and correspondence received 
from regulatory bodies.

 ▶ We assessed the susceptibility of the group’s 

financial statements to material misstatement, 
including how fraud might occur, by making 
enquiries of management and those charged 
with governance. We utilised internal and external 
information to corroborate these enquiries and to 
perform a fraud risk assessment. We considered 
the risk of fraud to be highest through the 
potential for management override of controls. 
Our audit procedures involved:

 − evaluation of the design and implementation 
of controls that management has in place to 
prevent and detect fraud;

 − journal entry testing, with a focus on material 
manual journals, including those posted 
directly to cash and those impacting areas of 
estimation uncertainty; and

 − challenging assumptions and judgements 
made by management in its significant 
accounting estimates. 

 ▶ In addition, we completed audit procedures to 
conclude on the compliance of disclosures in 
the annual report and accounts with applicable 
financial reporting requirements.

6 7

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTSIndependent Auditor’s Report

to the Members of Futura Medical plc

USE OF OUR REPORT
This report is made solely to the company’s 
members, as a body, in accordance with  
Chapter 3 of Part 16 of the Companies Act 2006.  
Our audit work has been undertaken so that we 
might state to the company’s members those 
matters we are required to state to them in an 
auditor’s report and for no other purpose. To the 
fullest extent permitted by law, we do not accept 
or assume responsibility to anyone other than the 
company and the company’s members as a body,  
for our audit work, for this report, or for the opinions 
we have formed.

JONATHAN OAKEY FCA
Senior Statutory Auditor
for and on behalf of Grant Thornton UK LLP 
Statutory Auditor, Chartered Accountants 
Crawley

25 April 2022

 ▶ We assessed the appropriateness of the collective 
competence and capabilities of the engagement 
team, including consideration of the engagement 
team’s:

 − understanding of, and practical experience 
with, audit engagements of a similar nature 
and complexity, through appropriate training 
and participation;

 − knowledge of the industry in which the group 

operate; and

 − understanding of the legal and regulatory 

requirements specific to the group.

 ▶ Team communications in respect of potential 

non-compliance with laws and regulations and 
fraud included the potential for fraud in revenue 
recognition through manipulation of the identified 
performance obligations in contracts. In assessing 
the potential risks of material misstatement 
we obtained an understanding of the group’s 
operations, including the nature of its revenue 
sources, products and services to understand the 
classes of transactions, account balances, expected 
financial statement disclosures and business risks 
that may result in risks of material misstatement.

 ▶ These audit procedures were designed to 

provide reasonable assurance that the financial 
statements were free from fraud or error. The 
risk of not detecting a material misstatement 
due to fraud is higher than the risk of not 
detecting one resulting from error and detecting 
irregularities that result from fraud is inherently 
more difficult than detecting those that result 
from error, as fraud may involve collusion, 
deliberate concealment, forgery, or intentional 
misrepresentations. Also, the further removed 
non-compliance with laws and regulations is from 
events and transactions reflected in the financial 
statements, the less likely we would become aware 
of it.

6 8

Consolidated Statement of  
Comprehensive Income

for the year ended 31 December 2021

Revenue

Research and development costs

Administrative costs

Operating loss

Finance income

Loss before tax

Taxation recoverable 

Loss for the year being total comprehensive loss attributable to 
owners of the Parent Company

Basic and diluted loss per share (pence)

All amounts relate to continuing activities.

Year ended
31 December
2021
£

Year ended
31 December
2020
£

–  

–  

(3,774,269)

(1,927,658)

(2,092,042)

(1,000,736)

(5,866,311)

(2,928,394)

–

924

(5,866,311)

(2,927,470)

908,600

519,093

Notes

2.4

6

8

9

(4,957,711)

(2,408,377)

10

(1.83)

(0.99)

The Notes on pages 73 to 92 form part of these consolidated financial statements.

6 9

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTSConsolidated Statement of  
Changes In Equity

for the year ended 31 December 2021

Share
 Capital
£

Share 
Premium
£

Merger
 Reserve
£

Other 
Reserves
£

Retained
Losses
£

Notes

At 1 January 2020

409,321 50,002,990

1,152,165

– (51,510,824)

Total
Equity
£

53,652

Total comprehensive loss for 
the year 

Share-based payment

Shares issued during the year

Transactions with owners

At 31 December 2020

Total comprehensive loss for 
the year 

Share-based payment

Shares issued during the year

Convertible loan notes and 
warrants

Convertible loan notes 
conversion and warrant 
exercise

17

16

17

16

18

–

–

–

–

81,933

81,933

2,811,100

2,811,100

–

–

–

–

–

–

(2,408,377)

(2,408,377)

149,364

149,364

165,868

165,868

–

3,058,901

149,364

3,208,265

491,254 52,814,090

1,152,165

165,868 (53,769,837)

853,540

–

–

–

–

63,503

11,661,978

–

–

–

–

–

–

–

–

–

–

–

(4,957,711)

(4,957,711)

181,822

181,822

–

11,725,481

118,864

196,909

315,773

(118,864)

(196,909)

1,605,707

–

181,822 13,828,783

Transactions with owners

83,048

13,563,913

18

19,545

1,901,935

At 31 December 2021

574,302 66,378,003

1,152,165

165,868 (58,545,726) 9,724,612

Merger reserve represents the reserve arising on the acquisition of Futura Medical Developments Limited 
in 2001 via a share-for-share exchange accounted for as a group reconstruction previously using merger 
accounting under UK GAAP.

Retained losses represent all other net gains and losses not recognised elsewhere.

Share premium represents amounts subscribed for share capital in excess of nominal value, less the related 
costs of share issues.

Warrants issued are held as a separate “warrant reserve” within equity. The warrant reserve will be transferred 
to retained earnings on exercise or lapse, as it is treated as distributable profit from the point of issue.

The Notes on pages 73 to 92 form part of these consolidated financial statements.

70

Consolidated Statement of  
Financial Position

as at 31 December 2021

Assets

Non-current assets

Plant and equipment

Total non-current assets

Current assets

Trade and other receivables

Current tax asset

Cash and cash equivalents

Total current assets

Liabilities

Current liabilities

Trade and other payables

Total liabilities

Total net assets

Capital and reserves attributable to owners of the Parent Company

Share capital

Share premium

Merger reserve

Other reserves

Retained losses

Total equity 

As at 
31 December
2021
£

As at 
31 December
2020
£

Notes

11

13

9

14

442,657

442,657

42,869

42,869

79,256

908,312

10,372,571

11,360,139

39,790

518,805

1,018,601

1,577,196

15

(2,078,184)

(2,078,184)

9,724,612

(766,525)

(766,525)

853,540

16

574,302

491,254

66,378,003

52,814,090

1,152,165

165,868

1,152,165

165,868

(58,545,726)

(53,769,837)

9,724,612

853,540

The consolidated financial statements were approved and authorised for issue by the Board on 25 April 2022.

The Notes on pages 73 to 92 form part of these consolidated financial statements.

By order of the Board

JAMES BARDER
Chief Executive
Registered number: 04206001

7 1

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTSConsolidated Statement  
of Cash Flows

for the year ended 31 December 2021

Cash flows from operating activities

Loss before tax

Adjustments for:

Depreciation

Loss on disposal of fixed assets

Finance income

Share-based payment charge

 Year ended
31 December
2021
£

 Year ended
31 December
2020
£

Notes

(5,866,311)

(2,927,470)

11

8

17

19,808

25,008

125

–

–

(924)

181,822

149,364

Cash flows used in operating activities before changes in working capital

(5,664,556)

(2,754,022)

Decrease in inventories

(Increase)/decrease in trade and other receivables

(Decrease)/increase in trade and other payables

Cash used in operations

Income tax received

Net cash used in operating activities

Cash flows from investing activities

Purchase of plant and equipment

Interest received

Cash used in investing activities

Cash flows from financing activities

Issue of ordinary shares

Expenses paid in connection with share issue

Cash generated by financing activities

Increase/(decrease) in cash and cash equivalents

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

–

(39,466)

7,780

61,401

15

1,311,659

(4,080,996)

(4,392,363)

(6,765,837)

519,093

2,222,482

(3,873,270)

(4,543,355)

11

(419,722)

–

(419,722)

(8,371)

924

(7,447)

16

14,319,281

3,270,534

(672,319)

(211,632)

13,646,962

3,058,902

9,353,970

(1,491,900)

1,018,601

14

10,372,571

2,510,501

1,018,601

The Notes on pages 73 to 92 form part of these consolidated financial statements.

7 2

Notes to the Consolidated  
Financial Statements

for the year ended 31 December 2021

1.  CORPORATE INFORMATION
Futura Medical plc (the “Company”) is a public limited company incorporated and domiciled in the United 
Kingdom and whose shares are publicly traded on the AIM Market of the London Stock Exchange. The 
registered office is located at Surrey Technology Centre, 40 Occam Road, Guildford, Surrey, GU2 7YG.

These Group financial statements consolidate those of the Company and its subsidiaries (together referred to 
as “the Group” and individually as “Group entities”) for the year ended 31 December 2021.

The consolidated financial statements of the Company and the Group for the year ended 31 December 2021 
were authorised for issue by the Board of Directors on 25 April 2022.

The Group is principally engaged in the development of pharmaceutical and healthcare products.

2.  ACCOUNTING POLICIES
2.1 BASIS OF PREPARATION
The consolidated financial statements have been prepared on a going concern basis and under the historical 
cost convention and have been prepared and approved by the Directors in accordance with UK-adopted 
International accounting standards in conformity with the requirements of the Companies Act 2006. The 
principal accounting policies applied in the preparation of the consolidated financial information are set out 
below. These policies have been consistently applied to all years presented, unless otherwise stated.

The consolidated financial statements are presented in sterling. 

2.2 GOING CONCERN
Notwithstanding a loss for the year ended 31 December 2021 of £4,957,711 the financial statements have 
been prepared on a going concern basis which the Directors consider to be appropriate for the following 
reasons. The Board has considered the applicability of the going concern basis in the preparation of the 
financial statements. This included the review of internal budgets and financial results and a review of cash 
flow forecasts for the 12 months’ period following the date of signing the financial statements. Under current 
business plans, the Group’s cash resources will extend beyond April 2023 (at least 12 months from the date of 
signing the financial statements). 

The Directors have considered scenarios in which commercial launches of MED3000 are delayed compared 
to base case forecasts. In these circumstances, mitigating actions such as reduction of discretionary research 
and development costs or selling and marketing expenditure could be taken to preserve cash but that in any 
event, any significant impact would occur outside of the forecasted period. 

The Directors also have a reasonable expectation that the Group will also be able to generate additional 
revenue streams through entering into further strategic collaborations for the commercialisation of MED3000 
in the EU and rest of the world following the conclusion of commercial agreements relating to MED3000 
within the Middle East and North Africa, Latin America, China, South East Asia and South Korea with the US 
expected to follow.

Based on the above factors the Directors believe that it remains appropriate to prepare the financial 
statements on a going concern basis.

2.3 STANDARDS, AMENDMENTS AND INTERPRETATION TO EXISTING STANDARDS
At the date of authorisation of these consolidated financial statements, several new, but not yet effective, 
Standards and amendments to existing Standards, and Interpretations have been published by the IASB. 
None of these Standards or amendments to existing Standards have been adopted early by the Group. 

Management anticipates that all relevant pronouncements will be adopted for the first period beginning 
on or after the effective date of the pronouncement. New Standards, amendments and Interpretations not 
adopted in the current year have not been disclosed as they are not expected to have a material impact on the 
Group’s financial statements.

7 3

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTS2.  ACCOUNTING POLICIES (CONTINUED)
2.4 REVENUE
To determine whether to recognise revenue, the Group follows a five-step process:

1. Identifying the contract with a customer

2. Identifying the performance obligations

3. Determining the transaction price

4. Allocating the transaction price to the performance obligations

5. Recognising revenue when/as performance obligation(s) are satisfied.

In accordance with IFRS 15, revenue is calculated based on the consideration to which the Group expects to 
be entitled and is recognised over the length of services provided under the contract and once performance 
obligations have been met. The transaction fee is allocated over the length of the service being provided in 
accordance with the project plan. It is recognised as a contract liability at the time of the initial transaction and 
is released over the expected period of service on the basis of work completed and performance obligations 
delivered. The progress is re-evaluated by management at each reporting date and the revenue recognised is 
re-measured accordingly. 

During the year, the Company entered into contracts for supply of goods to external customers against orders 
received. The majority of contracts that the Company enters into relate to sales orders containing single 
performance obligation for the delivery of pharmaceutical products. Revenue is recognised when control 
of the goods is passed to the customer. The point at which control passes is determined by each customer 
arrangement, but generally occurs when title passes to the customer, either on shipment or on receipt of 
goods by the customer, depending on local trading terms. 

Product revenue represents net invoice less estimated volume discounts, which are considered to be variable 
consideration and include significant estimates. Other variable considerations such as milestones payments 
and royalties are not recognised in full until it is highly probable that a significant reversal in the amount 
of cumulative revenue recognised will not occur. In management’s opinion, that will be when the Group’s 
customer confirms that the milestone has been met or that a royalty is due. Estimates associated with 
variable consideration are revisited at each reporting date or when they are resolved and revenue is adjusted 
accordingly. At 31 December 2021, our customers were in the process of seeking regulatory approval for the 
sale of the product in the relevant jurisdictions. As a result, no sales have been made and no revenue has been 
recognised during the year.

The Group applies the practical expedient in paragraph 121 of IFRS 15 and does not disclose information about 
remaining performance obligations that have original expected durations of one year or less.

2.5 LEASED ASSETS
For any new contracts entered into on or after 1 January 2019, the Group considers whether a contract is, or 
contains a lease. A lease is defined as a contract, or part of a contract, that conveys the right to use an asset 
(the underlying asset) for a period of time in exchange for consideration. To apply this definition, the Group 
assesses whether the contract meets three key evaluations which are whether:

 ▶ The contract contains an identified asset, which is either explicitly in the contract or implicitly specified by 

being identified at the time the asset is made available to the Group.

 ▶ The Group has the right to obtain substantially all of the economic benefits from the use of the identified 

asset throughout the period of use, considering its rights within the defined scope of the contract.

 ▶ The Group has the right to direct the use of the identified asset throughout the period of use. The Group 
assesses whether it has the right to direct “how and for what purpose” the asset is used throughout the 
period of use.

74

Notes to the Consolidated  Financial Statementsfor the year ended 31 December 20212.  ACCOUNTING POLICIES (CONTINUED)
2.5 LEASED ASSETS (CONTINUED)
The Group makes the use of leasing arrangements principally for the provision of the main office space and 
IT equipment. The rental contracts for offices are typically negotiated on a short-term rolling basis with one 
month’s notice. Lease terms for IT equipment have lease terms of three years without any extension terms. 
The Group does not enter into sale and leaseback arrangements. All the leases are negotiated on an individual 
basis and contain a wide variety of different terms and conditions such as purchase options and escalation 
clauses. 

The Group assesses whether a contract is or contains a lease at inception of the contract. A lease conveys the 
right to direct the use and obtain substantially all of the economic benefits of an identified asset for a period 
of time in exchange for consideration.

The Group has elected to account for short-term leases and leases of low-value assets using the practical 
expedients. These leases relate to items of certain IT equipment. Instead of recognising a right-of-use asset 
and lease liability, the payments in relation to these are recognised as an expense in profit or loss on a straight-
line basis over the lease term. 

2.6 INTANGIBLE ASSETS
Research and development (“R&D”)
Expenditure incurred on the development of internally generated products is capitalised if it can be 
demonstrated that:

 ▶ it is technically feasible to develop the product for it to be sold;

 ▶ adequate resources are available to complete the development;

 ▶ there is an intention to complete and sell the product;

 ▶ the Group is able to out-license or sell the product;

 ▶ sale of the product will generate future economic benefits; and

 ▶ expenditure on the project can be measured reliably.

Capitalised development costs, including patents and trademarks, are amortised over the periods in which the 
Group expects to benefit from selling the products developed but not exceeding five years. The amortisation 
expense is included in R&D costs recognised in the Consolidated Statement of Comprehensive Income. The 
useful life and the value of the capitalised development cost are assessed for indicators of impairment at 
least annually. The value is written down immediately if impairment has occurred and the unimpaired cost 
amortised over the reduced useful life.

The Directors consider that the criteria to capitalise development expenditure are not yet met for any of its 
products as they have either not yet been approved or commercially launched in at least one major market 
therefore commercial feasibility of the product is not yet certain. 

Development expenditure, not satisfying the above criteria, and expenditure on the research phase of internal 
projects are included in R&D costs recognised in the Consolidated Statement of Comprehensive Income as 
incurred.

2.7 PLANT AND EQUIPMENT
Plant and equipment is initially recognised at cost, and subsequently at cost less accumulated depreciation 
and any accumulated impairment losses. Cost includes expenditure that is directly attributable to the 
acquisition of the items. Depreciation is charged to the Consolidated Statement of Comprehensive Income at 
rates calculated to write off the cost, less estimated residual value, of each asset on a straight-line basis over 
their estimated useful lives.

 ▶ Computer equipment 

2 – 5 years straight line

 ▶ Furniture and fittings  

3 – 10 years straight line

The assets’ residual values and useful lives are determined by the Directors and reviewed and adjusted, if 
appropriate, at each Consolidated Statement of Financial Position date.

7 5

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTS 
 
2.  ACCOUNTING POLICIES (CONTINUED)
2.8 IMPAIRMENT OF NON-FINANCIAL ASSETS
An impairment review is carried out for assets being amortised or depreciated when a change in market 
conditions and other circumstances indicate that the carrying value may not be recoverable. The recoverable 
amount is the higher of an asset’s fair value less costs to sell and value-in-use. For the purpose of assessing 
impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows.

2.9 CLASSIFICATION OF FINANCIAL INSTRUMENTS ISSUED BY THE GROUP
In accordance with the requirements of IAS 32, financial instruments issued by the Group are treated as equity 
only to the extent that they meet the following two conditions:

 ▶ they include no contractual obligations upon the Company to deliver cash or other financial assets or to 
exchange financial assets or financial liabilities with another party under conditions that are potentially 
unfavourable to the Company; and

 ▶ where the instrument will or may be settled in the Company’s own equity instruments, it is either a 

non-derivative that includes no obligation to deliver a variable number of the Company’s own equity 
instruments or is a derivative that will be settled by the Company’s exchanging a fixed amount of cash or 
other financial assets for a fixed number of its own equity instruments.

2.10 FINANCIAL INSTRUMENTS
i) Recognition and initial measurement 
At the year-end, the Group had no financial assets or liabilities designated at fair value through the 
Consolidated Statement of Comprehensive Income (2020: £nil). Trade receivables and debt securities are 
initially recognised when they are originated. All other financial assets and liabilities are initially recognised 
when the Group becomes a party to the contractual provisions in the instrument. A financial asset (unless it is 
a trade receivable without a significant financing component) or a financial liability is initially measured at fair 
value plus, for items not measured at fair value through profit and loss (“FVTPL”), transaction costs that are 
directly attributable to its acquisition or issue. A trade receivable without a significant financing component is 
measured at the transaction price. 

ii) Classification and subsequent measurement 
Financial assets 
On initial recognition a financial instrument is classified as measured at: amortised cost, fair value through 
other comprehensive income (“FVOCI”) or FVTPL. Financial assets are not reclassified subsequent to their 
initial recognition unless the Group changes its business model for managing financial assets. 

A financial asset is measured at amortised cost if it meets both the following conditions and is not designated 
as FVTPL: 

 ▶ it is held within a business model whose objective is to hold assets to collect contractual cash flows; and 

 ▶ its contractual terms give rise on a specified date to cash flows that are solely the payment of principal and 

interest on the principal outstanding. 

A debt investment is measured at FVOCI if it meets both the following conditions and is not designated as 
FVTPL: 

 ▶ it is held within a business model whose objective is achieved by both collecting contractual cash flows and 

selling financial assets; and 

 ▶ its contractual terms give rise on specified dates to cash flows that are solely payments of principal and 

interest on the principal amount outstanding. 

On initial recognition of an equity investment that is not held for trading the Group may irrevocably elect to 
present subsequent changes in the investment’s fair value in OCI. This election is made on an investment by 
investment basis. 

Financial assets at amortised cost are subsequently measured at amortised cost using the effective interest 
method. The amortised cost is reduced by impairment losses. 

76

Notes to the Consolidated  Financial Statementsfor the year ended 31 December 20212.  ACCOUNTING POLICIES (CONTINUED)
2.10 FINANCIAL INSTRUMENTS (CONTINUED)
Financial liabilities 
Financial liabilities are classified as measured at amortised cost or FVTPL. A financial liability is classified as 
FVTPL if it is held for trading, it is a derivative or it is designated as such on initial recognition. Other financial 
liabilities are subsequently measured at amortised cost using the effective interest method. Interest expense 
is recognised in profit or loss. At the year-end, the Group had no financial assets or liabilities designated at 
FVOCI (2020: £nil).

iii) Derecognition 
Financial assets 
The Group derecognises a financial asset when the contractual rights to the cash flows from the financial 
asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which 
substantially all the risks and rewards of ownership of the financial asset are transferred or in which the Group 
neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain 
control of the financial asset. 

Financial liabilities 
The Group de-recognises a financial liability when the contractual obligations are discharged or cancelled, 
or expire. The Group also derecognises a financial liability when its terms are modified and the cash flows of 
the modified liability are substantially different, in which case a new financial liability based on the modified 
terms is recognised at fair value. On de-recognition of a financial liability, the difference between the carrying 
amount extinguished and the consideration paid is recognised in profit or loss.

2.11 TAXATION
Income tax is recognised or provided at amounts expected to be recovered or to be paid using the tax rates 
and tax laws that have been enacted or substantively enacted at the Consolidated Statement of Financial 
Position date. R&D tax credits are recognised on an accruals basis and are included as an income tax credit 
under current assets.

Deferred tax assets and liabilities are recognised where the carrying amount of an asset or liability on the 
Consolidated Statement of Financial Position date differs from its tax base, except for differences arising on:

 ▶ the initial recognition of an asset or liability in a transaction which is not a business combination and which 

at the time of the transaction affects neither accounting profit nor taxable profit; and

 ▶ investments in subsidiaries and jointly controlled entities where the Group is able to control the timing of 

the reversal of the difference and it is probable that the difference will not reverse in the foreseeable future.

Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profits will 
be available against which the difference can be utilised.

The amount of the asset or liability is determined using tax rates that have been enacted or substantively 
enacted by the Consolidated Statement of Financial Position date and are expected to apply when the 
deferred tax liabilities/(assets) are settled/(recovered). Deferred tax balances are not discounted.

Deferred tax assets and liabilities are offset when the Group has a legally enforceable right to offset current tax 
assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority 
on either:

 ▶ the same taxable group company; or

 ▶ different group entities which intend to settle current tax assets and liabilities on a net basis, or to realise 
the assets and settle the liabilities simultaneously, on each future period in which significant amounts of 
deferred tax assets or liabilities are expected to be settled or recovered.

7 7

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTS2.  ACCOUNTING POLICIES (CONTINUED)
2.12 FOREIGN CURRENCY TRANSLATION
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing 
at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such 
transactions and from the translation at period end exchange rates of monetary assets and liabilities 
denominated in foreign currencies are recognised in the Consolidated Statement of Comprehensive Income 
in the period in which they arise.

2.13 EMPLOYEE BENEFITS
Defined contribution plans
The Group provides retirement benefits to all employees who wish to participate in defined contribution 
pension schemes. The assets of these schemes are held separately from those of the Group in independently 
administered funds. Contributions made by the Group are charged to the Consolidated Statement of 
Comprehensive Income in the period in which they become payable.

Accrued holiday pay
Provision is made at each Consolidated Statement of Financial Position date for holidays accrued but not 
taken, at applicable rates of salary. The expected cost of compensated short-term absence (holidays) is 
charged to the Consolidated Statement of Comprehensive Income on an accruals basis.

Share-based payment transactions
The Group operates an equity-settled share-based compensation plan. For all share options awarded to 
employees, and others providing similar services, the fair value of the share options at the date of grant is 
charged to the Consolidated Statement of Comprehensive Income over the vesting period. Non-market 
vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at 
each Consolidated Statement of Financial Position date so that, ultimately, the cumulative amount recognised 
over the vesting period is based on the number of share options that eventually vest. There are no market 
vesting conditions. If the terms and conditions of share options are modified before they vest, the change in 
the fair value of the share options, measured immediately before and after the modification, is also charged 
to the Consolidated Statement of Comprehensive Income over the remaining vesting period. The proceeds 
received when share options are exercised, net of any directly attributable transaction costs, are credited to 
share capital (nominal value) and the remaining balance to share premium. All employee share option holders 
enter into an HM Revenue & Customs joint election to transfer the employers’ national insurance contribution 
potential liability to the employee, therefore no Group asset or liability arises.

Long-term incentive plan
The Group operates a long-term incentive plan for all staff and Directors. The quantum of any awards 
receivable will depend on the Group achieving set milestones and the share price at the time relative to 
targets set in advance. The Group plan is intended to be settled in equity with cash settlement possible at the 
discretion of the Board. There was no charge recognised in the year as the milestones and targets were not 
met.

2.14 FINANCE INCOME
Interest income is recognised on a time-proportion basis using the effective interest rate method.

2.15 CONVERTIBLE LOAN NOTES
The component of the convertible notes issued by the Group which exhibits the characteristics of a financial 
liability is recognised as a liability in the Consolidated Statement of Financial Position, net of transaction costs.

On the issue of the convertible notes the fair value of the liability component is determined using a market 
rate for an equivalent non-convertible bond and this amount is recorded as a non-current liability measured 
at amortised cost until extinguished on conversion or redemption. The increase in the liability due to the 
passage of time is recognised as a finance cost. The remainder of the proceeds are allocated to the conversion 
option that is recognised and included in shareholders equity as an other reserve, net of transaction costs. 
The carrying amount of the conversion option is not remeasured in the subsequent years. The corresponding 
interest on convertible notes is expensed to profit or loss.

7 8

Notes to the Consolidated  Financial Statementsfor the year ended 31 December 20212.  ACCOUNTING POLICIES (CONTINUED)
2.16 OTHER RESERVES
On initial recognition of the convertible loan notes the consideration received for issuing the notes was split 
between the equity and liability components in accordance with IAS 32 ‘Financial Instruments: Presentation’. 
This other reserve represents the equity component of the convertible loan notes.

3.  CRITICAL ACCOUNTING JUDGEMENTS, ASSUMPTIONS AND ESTIMATES
The preparation of the consolidated financial statements in conformity with IFRS requires management to 
make certain estimates, assumptions and judgements that affect the application of accounting policies and 
the reported amounts of assets and liabilities and the reported amounts of income and expenses in the year. 
Critical accounting estimates, assumptions and judgements are continually evaluated by the Directors based 
on available information and experience. As the use of estimates is inherent in financial reporting, actual 
results could differ from these estimates. No significant estimates were identified during the year. Other 
estimates are disclosed below.

3.1 ESTIMATES AND ASSUMPTIONS
Share-based payments
The Group operates an equity-settled share-based compensation plan for employee (and consultant) services 
to be received and the corresponding increases in equity are measured by reference to the fair value of the 
equity instruments as at the date of grant. The fair value determination is based on the principles of the 
Black–Scholes model which uses an input of volatility based on historical data. Historical volatility may not be 
indicative of future volatility, yet the Directors judge this to be the most appropriate method of calculation. 
Given the share option expense of £181,822 (2020: £149,364), the volatility methodology used is not expected to 
have a material impact on these financial statements. Details of the fair value calculation for options granted 
during the year, including other inputs into the Black-Scholes model, are disclosed in Note 17.

Valuation of convertible loan notes
The fair value of the liability component of the convertible loan notes was calculated using the prevailing 
market interest rate for a similar non-convertible instrument being 10%.

Valuation of warrants
Warrant instruments were measured at fair value using Black-Scholes model. The following inputs were used 
for the model:

Share price

Warrant exercise price

Expected life of warrant

Volatility

Dividend yield

Risk-free interest rate

Fair value

16.5p

22.0p

1 year

105.08%

0%

0.14%

5.23p

7 9

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTS3.  CRITICAL ACCOUNTING JUDGEMENTS, ASSUMPTIONS AND  
ESTIMATES (CONTINUED)
3.2 JUDGEMENTS
Conversion of convertible loan notes and warrant instruments
The Group issued a new convertible loan note and warrants on 4 March 2021. In accordance with the 
Group’s accounting policy as detailed in Note 2, the liability and equity components of the instruments were 
calculated at fair value as detailed in Note 18. These instruments were converted in April 2021 and converted 
to equity. Management has concluded that the £1,184,227 liability converted to equity at its liquidated sum 
of £1,500,000 resulting in an increase in retained losses of £315,773 with a corresponding increase in share 
premium. On conversion, the warrant reserve and other reserve amounting to £315,773 created on the issue of 
the two instruments also reverses therefore decreasing retaining losses by the same amount.

Deferred tax recognition
The determination of probable future profits, against which the Group’s deferred tax profits can be offset, 
requires judgement. To date no deferred tax assets have been recognised.

R&D tax credits
The current tax receivable as disclosed in Note 9, represents an R&D tax credit based on an advance claim with 
HMRC. The final receivable is subject to the correct application of complex R&D rules and HMRC approval. 
Historically, claims have been successful and the Group expects the current year to be successful too.

R&D costs
Management are required to make a judgement about certainty of commercial success of their products. No 
Research and Development costs have been capitalised in the current or prior period and further details can 
be found in Note 2.6.

Fair value of derivative instruments
Where the fair value of derivative instruments recorded in the Consolidated Statement of Financial Position 
cannot be derived from active markets, their fair value is determined using valuation techniques. The inputs 
to these models are taken from observable markets where possible. Where this is not feasible, a degree of 
judgment is required in establishing fair values. The judgements include considerations of inputs such as 
volatility. Details of the fair value calculation for warrants granted during the year, including other inputs into 
the Black-Scholes model, are disclosed in Note 18.

4.  FINANCIAL RISK
4.1 FINANCIAL RISK FACTORS
The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange rate risk, 
cash flow interest rate risk and fair value interest rate risk); credit risk and liquidity risk. It is Group policy not to 
enter into speculative positions using complex financial instruments. 

(i) Market risk
Foreign exchange rate risk
The Group primarily enters into supplier contracts which are to be settled in sterling. However, some contracts 
involve other currencies including the US Dollar and the Euro. The Group may use forward exchange contracts 
as an economic hedge against currency risk, where cash flow can be judged with reasonable certainty. There 
were no open forward contracts as at 31 December 2021 or at 31 December 2020. 

8 0

Notes to the Consolidated  Financial Statementsfor the year ended 31 December 20214.  FINANCIAL RISK (CONTINUED
4.1 FINANCIAL RISK FACTORS (CONTINUED)
At 31 December 2021, the Group held balances of the following denominated currency:

GBP

EUR

USD

Year ended
31 December
2021
£

Year ended
31 December
2020
£

£

€

$

9,163,871

19,514

1,608,363

941,818

7,072

96,127

The majority of operating costs are denominated in Sterling although certain expenditures were payable in 
Euros and US Dollars. At 31 December 2021 the Group had trade payables denominated in a foreign currency 
totalling £751,499 (31 December 2020: £34,217). 

Cash flow interest rate risk and fair value interest rate risk
The Group’s interest rate risk arises from short-term money market deposits.

(ii) Credit risk
Credit risk arises from cash and cash equivalents and money market deposits as well as credit exposure in 
relation to outstanding receivables. The exposure relating to outstanding receivables is immaterial and the 
carrying amount of cash balances is as follows:

Cash at bank and in hand

Sterling short-term money market funds

31 December
2021
£

31 December
2020
£

10,372,571

–

10,372,571

644,729

373,872

1,018,601

The Directors consider the Group’s exposure to credit risk to be acceptable and normal for a similar entity at its 
stage in development.

(iii) Liquidity risk
The Group’s approach to managing liquidity is to ensure that, as far as possible, it will always have sufficient 
liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring losses 
or risking damage to the Group’s reputation.

The following are the remaining contractual maturities of financial liabilities at the reporting date. The 
amounts are gross and undiscounted.

31 December 2021

Trade and other payables 

Deposit liability 

Carrying 
amount
£

2 months
 or less
£

2 – 12 
months
£

More than 
1 year
£

2,078,184

2,078,184

109,435

–

2,187,619

2,078,184

–

109,435

109,435

–

–

–

8 1

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTS4.  FINANCIAL RISK (CONTINUED)
4.1 FINANCIAL RISK FACTORS (CONTINUED)

31 December 2020

Trade and other payables 

Carrying 
amount
£

2 months
 or less
£

2 – 12 
months
£

More than 
1 year
£

766,525

766,525

–

–

The Group manages all of its external bank accounts centrally and in accordance with defined treasury 
policies. The policies include a minimum acceptable credit rating of relationship bank accounts and financial 
transaction authority limits. Any material change to the Group’s principal bank facility requires Board approval. 

4.2 CAPITAL RISK MANAGEMENT
The Group’s policy is to maintain a strong capital base. The Group does not yet have significant recurring 
revenues and has mainly financed its operations through the issue of new shares and management of 
working capital. The Group’s capital resources are managed to ensure it has resources available to invest in 
operational activities designed to generate future income. These resources were represented by £10,372,571 of 
cash at bank as at 31 December 2021 (31 December 2020: £1,018,601) and short-term money market funds £nil 
(2020: 373,872).

5.  SEGMENT REPORTING
The Group is focused on the development and commercialisation of MED3000 and therefore operates as one 
segment. During the year, no revenue was recognised. 

6.  OPERATING LOSS

Operating loss is stated after charging:

Depreciation of plant and equipment (Note 11)

Loss on disposal of plant and equipment

Short-term leases: property

Gain on foreign exchange

 Year ended
31 December
2021
£

 Year ended
31 December
2020
£

19,808

125

116,194

39,664

25,008

–

116,714

18,840

The fees of the Group’s Auditor Grant Thornton UK LLP for services provided are analysed below:

Audit services

Parent Company

Subsidiaries

Tax services

Parent Company

Subsidiaries

Other non-audit services

iXBRL Tagging

Total fees

8 2

Year ended
31 December
2021
£

Year ended
31 December
2020
£

58,612

17,505

43,500

7,500

–

–

–

–

1,133

77,250

1,000

52,000

Notes to the Consolidated  Financial Statementsfor the year ended 31 December 20217.  STAFF NUMBERS AND COSTS
The average number of persons (including all Executive and excluding Non-Executive Directors) employed by 
the Group during the year, analysed by category, was as follows:

R&D staff

Finance and Administration staff

Executive Directors

The aggregate payroll costs of these persons were as follows:

Wages and salaries

Social security costs

Other pension and insurance benefits costs

Total cash-settled emoluments

Share-based payment remuneration charge 

Total emoluments

Year ended
31 December
2021

Year ended
31 December
2020

7

1

3

11

8

2

3

13

Year ended
31 December
2021
£

Year ended
31 December
2020
£

1,730,007

1,598,473

243,125

151,912

2,125,044

181,822

154,829

163,910

1,917,212

149,364

2,306,866

2,066,576

All employees of the Group are employed by Futura Medical Developments Limited.

Directors’ emoluments

Aggregate emoluments

Other pension and other benefit costs

Subtotal per Remuneration Report 

Share-based payment remuneration charge

Employer’s national insurance charge

Total emoluments

 Year ended
31 December
2021
£

 Year ended
31 December
2020
£

1,040,075

22,776

1,062,851

97,503

142,846

912,209

22,968

935,177

47,866

77,222

1,303,200

1,060,265

In 2021 there were no Directors whose share options were exercised under the Group share option schemes 
and no gain was realised (2020: £nil). In respect of the highest paid Director the realised gain was £nil 
(2020: £nil).

In 2021 there were no Directors (2020: no Directors) who participated in a private money purchase defined 
contribution pension scheme. Emoluments for individual Directors are disclosed within the Remuneration 
Committee Report.

The Directors consider that there are no Key Management Personnel other than the Directors.

8 3

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTS7.  STAFF NUMBERS AND COSTS (CONTINUED)
Emoluments on the previous page include the following amounts in respect of the highest paid Director:

Aggregate emoluments

Employer pension contributions and other benefits

Subtotal per Remuneration Report

Share-based payment remuneration charge

Employer’s national insurance charge

Total emoluments

8.  FINANCE INCOME
Interest receivable in 2021 on treasury funds was £nil (2020: £924).

9.  TAXATION
9.1 CURRENT TAX

UK corporation tax credit on loss on ordinary activities

Year ended
31 December
2021
£

 Year ended
31 December
2020
£

353,341

306,658

3,517

356,858

37,501

56,388

2,652

309,310

18,410

32,266

450,747

359,986

Year ended
31 December
2021
£

 Year ended
31 December
2020
£

908,600

519,093

The tax assessed for the year was lower than the UK corporation tax rate (2020: lower). The differences are 
explained below:

Loss on ordinary activities before tax

Loss on ordinary activities at an average standard rate of corporation tax in the UK 
of 19% (2020: 19%)

Expenses not deductible for tax purposes

Unrecognised deferred tax

Unutilised tax losses

Share scheme deduction

R&D expenditure credit

Loss surrendered for refund

Additional relief for R&D claims

UK corporation tax credit 

Adjustment to tax charge relating to prior period

R&D expenditure credit re 2020

R&D expenditure credit re 2021   

UK corporation tax credit reported in the Consolidated Statement of 
Comprehensive Income

8 4

Year ended
31 December
2021
£

 Year ended
31 December
2020
£

5,866,311

2,927,470

1,114,599

556,220

(124)

(6)

(37,824)

(37,213)

(616,719)

(224,744)

58,780

–

–

(1,036)

(282,562)

(159,728)

674,326

910,476

(1,876)

–

–

381,186

514,679

(288)

4,414

–

908,600

518,805

Notes to the Consolidated  Financial Statementsfor the year ended 31 December 20219.  TAXATION (CONTINUED)
9.1 CURRENT TAX (CONTINUED)
The Group has tax losses of approximately £35,694,575 (2020: £32,448,687) available for offset against future 
taxable profits.

The corporation tax credit for the year represents research and development tax credits of £910,476 (2020: 
£514,679), arising from the surrender of losses (rather than carrying forward to future years) of £6,279,145 
(2020: £3,549,507) at 14.5%, under HMRC’s small and medium size enterprise scheme. The taxable loss for the 
year is in excess of the accounting loss for various reasons, principally the additional deductions given for tax 
purposes on research and development expenditure. 

A claim under the large company Research and Development Expenditure Credit (RDEC) scheme resulted in 
a refund of £nil (2020: £4,414).

9.2 DEFERRED TAX
Deferred tax assets amounting to £9,502,702 (2020: £6,575,569) have not been recognised due to it not being 
probable that taxable profits will be available, against which these deductible temporary differences can be 
utilised. An increase in the main rate of UK corporation tax from 19% to 25% from 1 April 2023 was substantively 
enacted during the year. As a result, the opening asset not recognised is stated at 19% but the unrecognised 
asset at 31 December 2021 has been calculated assuming a prevailing rate when the timing differences reverse 
of 25% (2020: 19%). The unrecognised asset comprises of: 

Depreciation differential versus capital allowances

Other short-term timing differences

Unutilised tax losses

Year ended
31 December
2021
£

 Year ended
31 December
2020
£

(9,576)

(496)

588,004

8,823,644

410,814

6,165,251

9,502,072  

6,575,569  

10.  LOSS PER SHARE 
The calculation of basic and diluted earnings per share (“EPS”) is based on the following data: 

Loss for the purposes of basic EPS and diluted EPS (£)

2021

2020

4,957,711

2,408,376

Weighted average of ordinary shares for purposes of basic and diluted EPS (number)

271,046,179

243,721,303

Loss per share basic and diluted (pence)

1.83

0.99

Diluted EPS is calculated in the same way as basic EPS but also with reference to reflect the dilutive effect of 
share options in existence at the year-end which were 6,642,800 (2020: 7,295,000). The diluted loss per share 
is identical to the basic loss per share, as potential dilutive shares are not treated as dilutive since they would 
reduce the loss per share.

8 5

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTS11.  PLANT AND EQUIPMENT

Cost

At 1 January 2021

Additions

Disposals

At 31 December 2021

Depreciation

At 1 January 2021

Charge for year

At 31 December 2021

Net book value

At 31 December 2021

At 31 December 2020

Cost

At 1 January 2020

Additions

At 31 December 2020

Depreciation

At 1 January 2020

Charge for year

At 31 December 2020

Net book value

At 31 December 2020

At 31 December 2019

Computer 
Equipment
£

Furniture
 and Fittings
£

127,709

417,561

–

63,285

2,161

(125)

Total
£

190,994

419,722

(125)

545,270

65,321

610,591

90,339

18,545

108,884

436,386

37,370

57,787

1,263

59,050

148,126

19,808

167,934

6,271

5,498

442,657

42,868

Computer 
Equipment
£

Furniture
 and Fittings
£

Total
£

182,623

8,371

63,285

–

63,285

190,994

56,373

1,414

57,787

5,498

6,912

123,118

25,008

148,126

42,868

59,505

119,338

8,371

127,709

66,745

23,594

90,339

37,370

52,593

All fixed assets of the Group are held in Futura Medical Developments Limited.

12.  FINANCIAL INSTRUMENTS BY CATEGORY

The accounting policies for financial instruments have been applied to the line items below:

Assets as per Consolidated Statement of Financial Position
Loans and receivables at amortised cost

Trade and other receivables (Note 13)

Cash and cash equivalents (Note 14)

Total financial assets at amortised cost

31 December
2021
£

31 December
2020
£

7,547

16,067

10,372,571

1,018,601

10,380,118

1,034,668

8 6

Notes to the Consolidated  Financial Statementsfor the year ended 31 December 202112.  FINANCIAL INSTRUMENTS BY CATEGORY (CONTINUED)

Liabilities as per Consolidated Statement of Financial Position at amortised cost

Trade and other payables (Note 15)

Total financial liabilities at amortised cost

31 December
2021
£

31 December
2020
£

981,392

981,392

182,900

182,900

The Directors consider that there is no material difference between the carrying values of financial assets and 
liabilities, and their fair value.

13.  TRADE AND OTHER RECEIVABLES

Amounts receivable within one year:

Trade receivables

Other receivables

Financial assets (Note 12)

Prepayments

31 December
2021
£

31 December
2020
£

7,547

–

7,547

71,709

79,256

5,627

10,440

16,067

23,723

39,790

Trade and other receivables do not contain any impaired assets. The Group does not hold any collateral as 
security and the maximum exposure to credit risk at the Consolidated Statement of Financial Position date is 
the fair value of each class of receivable.

14.  CASH AND CASH EQUIVALENTS

Cash at bank and in hand

Sterling short-term money market funds

15.  TRADE AND OTHER PAYABLES

Trade payables

Social security and other taxes

Deposit liability

Accrued expenses 

31 December
2021
£

31 December
2020
£

10,372,571

–

10,372,571

644,729

373,872

1,018,601

31 December
2021
£

31 December
2020
£

981,392

281,766

109,435

705,591

2,078,184

182,900

64,092

–

519,533

766,525

The increase in payables is reflective of the increased activity relating to research and development activities in 
comparison to the prior year. 

8 7

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTS16. SHARE CAPITAL

Authorised

31 December
2021
Number

31 December
2020
Number

31 December
2021
£

 31 December
2020
£

Ordinary shares of 0.2 pence each

500,000,000

500,000,000

1,000,000

1,000,000

Allotted, called up and fully paid

31 December
2021
Number

31 December
2020
Number

31 December
2021
£

 31 December
2020
£

Ordinary shares of 0.2 pence each

287,150,971

245,626,926

574,302

491,254

The number of issued ordinary shares as at 1 January 2020 was 204,660,267. During the year ended  
31 December 2020, the Company issued shares of 0.2 pence with each ordinary share carrying the right to one 
vote as follows:

Month

January 2020

January 2020

Reason for issue

Non-Executive Director Share Award

Subscription and PrimaryBid Offer

Gross 
Consideration
£

Shares 
Issued
 Number

20,534

341,659

3,250,000

40,625,000

3,270,534

40,966,659

The number of issued ordinary shares as at 1 January 2021 was 245,626,926. During the year ended  
31 December 2021, the Company issued shares of 0.2 pence with each ordinary share carrying the right  
to one vote as follows:

Convertible loan conversion at 20 pence per share

1,500,000

7,500,000

Gross 
Consideration
£

Shares 
Issued
Number

30,600

425,000

500,000

2,272,727

21,581

176,318

75,000

140,300

27,000

250,000

460,000

360,000

12,000,000

30,000,000

24,800

80,000

14,319,281

41,524,045

Month

Reason for issue

March 2021

Exercise of share options at 7.5 pence per share

Exercise of warrants at 22 pence per share

Non-Executive Director Award at 12.24 pence per share

April 2021

April 2021

April 2021

April 2021

April 2021

April 2021

Exercise of share options at 30 pence per share

Exercise of share options at 30.5 pence per share

Exercise of share options at 7.5 pence per share

June 2021

Placing and PrimaryBid Offer

November 2021 Exercise of share options at 31 pence per share

8 8

Notes to the Consolidated  Financial Statementsfor the year ended 31 December 2021At 31
December 
2021
Number

–

350,000

730,000

500,000

850,000

–

–

1,140,000

1,308,000

–

–

–

–

–

–

–

–

–

17.  SHARE OPTIONS
At 31 December 2021, the number of ordinary shares of 0.2 pence each subject to share options granted under 
the Company’s Approved and Unapproved Share Option Schemes were: 

Exercise Period

Exercise 
Price per 
Share
Pence

At
1 January  
2021
Number

Options 
Exercised
Number

Options
Lapsed
Number

Options 
Granted
Number

1 October 2016 – 30 September 2021

51.75

480,000

–

(480,000)

1 October 2017 – 30 September 2022

1 October 2018 – 30 September 2023

1 October 2019 – 30 September 2024

1 October 2020 – 30 September 2025

7 January 2020 – 6 January 2029

31 August 2020 – 6 January 2029

1 October 2021 – 30 September 2026

1 October 2022 – 30 September 2027

1 October 2023 – 30 September 2028

30.00

57.50

30.50

7.50

7.20

7.20

31.00

15.50

37.90

600,000

(250,000)

–

810,000

–

(80,000)

990,000

(460,000)

(30,000)

1,240,000

(360,000)

(30,000)

212,500

212,500

(212,500)

(212,500)

–

–

1,250,000

(80,000)

(30,000)

1,500,000

–

–

–

(192,000)

(66,000)

1,654,800

1,588,800

7,295,000

(1,575,000)

(908,000)

1,654,800 6,466,800

On 5 October 2021 share options over 1,654,800 new ordinary shares were granted to employees (including 
Executive Directors) at a price of 37.90p. The options have a two-year vesting period and the exercise period for 
these options is 1 October 2023 to 30 September 2028.

The share options outstanding at 31 December 2021 represented 2.25% of the issued share capital as at that 
date (2020: 2.97%) and would generate additional funds of £1,899,295 (2020: £1,939,700) if fully exercised. 
The weighted average remaining life of the share options outstanding at 31 December 2021 was 55 months 
(2020: 56 months) with a weighted average remaining exercise price of 29.36 pence (2020: 29.04 pence).

The share options exercisable at 31 December 2021 totalled 3,570,000 (2020: 4,545,000) with an average 
exercise price of 31 pence (2020: 26.04 pence) and would have generated additional funds of £1,094,400 
(2020: £1,319,700) if fully exercised.

The Group’s share option scheme rules apply to 6,620,000 of the share options outstanding at 31 December 2021 
(31 December 2020: 6,720,000) and include a rule regarding forfeiture of unexercised share options upon the 
cessation of employment (except in specific circumstances). 

Options have historically been issued to advisers under the unapproved scheme. Such options generally vest 
immediately and are exercisable between one and two years after grant. There were 100,000 share options 
outstanding to advisers at 31 December 2021 (31 December 2020: 575,000).

There were no market vesting conditions within the terms of the grant of the share options.

The Black-Scholes formula is the option pricing model applied to the grants of all share options made in 
respect of calculating the fair value of the share options.

8 9

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTS17.  SHARE OPTIONS (CONTINUED)
SHARE-BASED PAYMENTS

Inputs to share option pricing model

Grant date

Number of shares under option

Share price as at date of grant

Option exercise price

Expected life of options: based on previous exercise history

Expected volatility: based on median fluctuations over 3 years

Dividend yield: no dividends assumed

31 December
2021

31 December 
2020

5 October 21 September

1,654,000

1,500,000

37.90 pence 14.72 pence

37.90 pence

15.5 pence

3 years

121.14%

0%

3 years

104.96%

0%

Risk-free rate: yield on 3-year treasury stock as at date of grant

0.75%p.a.

0.05%p.a.

Outputs generated from share option pricing model

Fair value per share under option

Total expected charge over the vesting period

Recognised in Consolidated Statement of Comprehensive Income 

The share-based remuneration charge comprises:

Share-based payments – employees

Share-based payments – consultants

Share-based payments

31 December
2021

31 December 
2020

25.26p

9.24p

£418,002

£138,600

31 December
2021
£

31 December 
2020
£

48,646

–

48,646

19,104

–

19,104

The total expense recognised for the year arising from share-based payments is as follows:

Group equity-settled share-based payment expense

31 December 
2021
£

31 December 
2020
£

181,822

149,364

9 0

Notes to the Consolidated  Financial Statementsfor the year ended 31 December 202118.  CONVERTIBLE LOAN NOTES AND WARRANT INSTRUMENT
On 4 March 2021, the Company created one hundred £15,000 unsecured convertible loan notes (“Notes”). The 
Notes attract an interest rate of 2% per annum payable annually following an initial interest-free period of 180 
days. The noteholder shall be entitled, at any time within 36 months of the date of the instrument (“Maturity 
Date”), to serve a conversion notice on the Company to convert all or some only of the outstanding Notes into 
fully paid ordinary shares at a conversion price of £0.20 per share. To the extent the Notes are not converted 
at the Maturity Date, the outstanding principal amount of the Notes, together with any accrued interest, is 
redeemable. 

In addition, 2,272,727 warrants (“Warrants”) were issued to the noteholder to subscribe to ordinary shares 
exercisable within 48 months of issue at a conversion price of £0.22 taking the total number of warrants in 
issue to 13,210,227. The warrants were valued using the Black-Scholes model. 

The initial value of the debt component of the Notes was calculated as £1,184,227. The cash flows attached to 
the Notes up to the Maturity Date were calculated and discounted at an appropriate venture debt rate of 10%. 
The fair value of the Warrants was calculated at £118,864 and the residual value of the equity component of the 
Notes was calculated as £196,909.

On 1 April 2021, the noteholder exercised the Warrants in full at an exercise price of £0.22 and was issued with 
2,272,727 ordinary shares. On 15 April 2021, the noteholder converted the loan notes in full and was issued with 
7,500,000 ordinary shares. 

On 20 January 2020, Futura Medical plc issued a warrant instrument as part of a wider share issue to raise 
funds under a subscription agreement. The Company issued 10,937,500 warrants at a ratio of one warrant for 
every two Ordinary Shares subscribed in respect of the Subscription. The warrants are exercisable until the 
fifth anniversary of their issue at a price of 40 pence per Ordinary Share. The warrants have been measured 
using the relative fair value method and fair value has been calculated using the Black-Scholes method using 
the following inputs:

Inputs to warrant pricing model

Grant date

Number of warrants

Share price as at date of grant

Warrant conversion price

Expected life of warrants 

Expected volatility

Dividend yield: no dividends assumed

Risk-free rate

31 
December 
2021

31 December 
2020

4 March

21 January

2,272,727

10,937,500

16.50 pence

12.75 pence

22 pence

  40 pence

1 Year

105.8%

0%

   5 years

   81.56%

     0%

0.41% p.a

  0.44% p.a.

19.  PENSION COSTS
The pension charge represents contributions payable by the Group to independently administered funds 
which during the year ended 31 December 2021 amounted to £135,670 (2020: £128,161). Pension contributions 
payable in arrears at 31 December 2021, included in accrued expenses at the relevant Consolidated Statement 
of Financial Position date, totalled £32,299 (2020: £18,948).

9 1

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTS20.  COMMITMENTS
At 31 December 2021 the Group had operating lease commitments in respect of property leases cancellable 
on one month’s notice of £9,963 (2020: £9,802).

21.  INVESTMENTS
During the year the Group entered into a collaboration agreement with Pride Century Ventures Limited 
(“Pride”). A special purpose vehicle (“SPV”) was set up for the purpose of conducting the activities under the 
collaboration agreement. On the basis that the Group was entitled to voting rights on a steering committee 
which directs principally all of the relevant activities of the SPV, management have concluded the Group has 
significant influence over the SPV. In line with the Group’s accounting policies and the requirements of IAS 
28 Investments in Associates and Joint Ventures the SPV was initially recognised at cost. Management have 
concluded that the initial cost of investment was £nil (Note 3.2).

22.  RELATED PARTY TRANSACTIONS
Related parties, as defined by IAS 24 ‘Related Party Disclosures’, are the wholly owned subsidiary companies, 
Futura Medical Developments Limited, Futura Consumer Healthcare Limited and the Board. Transactions 
between the Company and the wholly owned subsidiary companies have been eliminated on consolidation 
and are not disclosed.

KEY MANAGEMENT COMPENSATION
The Directors represent the key management personnel. Details of their compensation and share options are 
given in Note 7 and within the Remuneration Committee Report.

9 2

Notes to the Consolidated  Financial Statementsfor the year ended 31 December 2021Independent Auditor’s Report 

to the Members of Futura Medical plc (Parent Company) 

OPINION

OUR OPINION ON THE PARENT COMPANY FINANCIAL STATEMENTS IS 
UNMODIFIED
We have audited the parent company financial statements of Futura Medical Plc for the year ended 
31 December 2021, which comprise the Parent company balance sheet, the Parent company statement of 
changes in equity and notes to the financial statements, including a summary of significant accounting 
policies. The financial reporting framework that has been applied in their preparation is applicable law and 
United Kingdom Accounting Standards, including Financial Reporting Standard 101 ‘Reduced Disclosure 
Framework’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the parent company financial statements:

 ▶ give a true and fair view of the state of the parent company’s affairs as at 31 December 2021;

 ▶ have been properly prepared in accordance with United Kingdom Generally Accepted Accounting 

Practice; and

 ▶ have been prepared in accordance with the requirements of the Companies Act 2006.

BASIS FOR OPINION
We conducted our audit in accordance with 
International Standards on Auditing (UK) (ISAs (UK)) 
and applicable law. Our responsibilities under those 
standards are further described in the ‘Auditor’s 
responsibilities for the audit of the parent company 
financial statements’ section of our report. We are 
independent of the parent company in accordance 
with the ethical requirements that are relevant to our 
audit of the parent company financial statements 
in the UK, including the FRC’s Ethical Standard as 
applied to listed entities, and we have fulfilled our 
other ethical responsibilities in accordance with these 
requirements. We believe that the audit evidence we 
have obtained is sufficient and appropriate to provide 
a basis for our opinion.

CONCLUSIONS RELATING TO GOING 
CONCERN
We are responsible for concluding on the 
appropriateness of the directors’ use of the going 
concern basis of accounting and, based on the audit 
evidence obtained, whether a material uncertainty 
exists related to events or conditions that may cast 
significant doubt on the parent company’s ability to 
continue as a going concern. If we conclude that a 
material uncertainty exists, we are required to draw 
attention in our report to the related disclosures 
in the financial statements or, if such disclosures 
are inadequate, to modify the auditor’s opinion. 
Our conclusions are based on the audit evidence 
obtained up to the date of our report. However, future 
events or conditions may cause the parent company 
to cease to continue as a going concern.

Our evaluation of the directors’ assessment of the 
parent company’s ability to continue to adopt the 
going concern basis of accounting included obtaining 
management’s going concern assessments covering 
the period to 30 June 2023. The parent company is not 
a trading company and is reliant on the support of the 
group to be able to continue as a going concern. Our 
assessment of the group’s ability to continue as a going 
concern included performing the following procedures:

 ▶ obtaining an understanding of relevant controls 
over management’s going concern models, 
including those over the inputs and assumptions 
used in the models; 

 ▶ corroborating key assumptions, such as assessing 
the feasibility of securing new revenue contracts 
and the likely timing and quantum of outlay of 
expenditure and challenging management where 
necessary; 

 ▶ assessing the impact of not achieving expected 

revenue and evaluating the impact if no revenue 
was generated. We considered whether the 
assumptions are consistent with our understanding 
of the business and other audit work undertaken; 

 ▶ assessing the accuracy of management’s past 

forecasting by comparing management’s future 
forecasts modelled in the prior year to the actual 
results for the current year and considering the 
impact on the going concern models; 

 ▶ evaluating events that occurred post balance sheet 
date and challenging management as to whether 
these have been correctly reflected in the forecasts 
prepared; and

 ▶ assessing the adequacy of related disclosures 

within the annual report and accounts.

9 3

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTSIndependent Auditor’s Report 

to the Members of Futura Medical plc (Parent Company) 

In our evaluation of the directors’ conclusions, we considered the inherent risks associated with the company’s 
business model including effects arising from macro-economic uncertainties such as Brexit and Covid-19, we 
assessed and challenged the reasonableness of estimates made by the directors and the related disclosures 
and analysed how those risks might affect the company’s financial resources or ability to continue operations 
over the going concern period. 

Based on the work we have performed, we have not identified any material uncertainties relating to events 
or conditions that, individually or collectively, may cast significant doubt on the parent company’s ability to 
continue as a going concern for a period of at least twelve months from when the financial statements are 
authorised for issue.

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of 
accounting in the preparation of the financial statements is appropriate. 

The responsibilities of the directors with respect to going concern are described in the ‘Responsibilities of 
directors for the financial statements’ section of this report.

OUR APPROACH TO THE AUDIT

OVERVIEW OF OUR AUDIT APPROACH

Overall materiality: £229,000, which represents 0.3% of the parent 
company’s total assets as at 31 December 2021.

Key audit matters were identified as: 

 ▶ Treatment of convertible loan note and warrants (new); and

 ▶ Impairment of investment in the subsidiary (same as previous 

year). 

Our auditor’s report for the year ended 31 December 2020 included 
one key audit matter that has not been reported as a key audit 
matter in our current year’s report. This relates to the material 
uncertainty in relation to going concern. This was not identified 
as a key audit matter in the current year because the group had 
significantly increased cash balances at the current year end 
compared to the prior year.

100% of the results for the year ended 31 December 2021 and 100% 
of the assets and liabilities as at 31 December 2021 were included 
within full-scope audit procedures. This approach is the same as the 
previous year. 

Materiality

Key audit
matters

Scoping

9 4

KEY AUDIT MATTERS
Key audit matters are those matters that, in our professional 
judgement, were of most significance in our audit of the parent 
company financial statements of the current period and include the 
most significant assessed risks of material misstatement (whether 
or not due to fraud) that we identified. These matters included 
those that had the greatest effect on: the overall audit strategy; the 
allocation of resources in the audit; and directing the efforts of the 
engagement team. These matters were addressed in the context of 
our audit of the parent company financial statements as a whole, 
and in forming our opinion thereon, and we do not provide a 
separate opinion on these matters. 

In the graph below, we have presented the key audit matters, 
significant risks and other risks relevant to the audit.

Description

Audit response

KAM

Disclosures

Our results

High

t
c
a
p
m

i

t
n
e
m
e
t
a
t
s

Going 
concern

Impairment of the 
investment in 
subsidiary

Treatment of 
convertible loan 
note and warrants

Management
override of controls

l

i

a
c
n
a
n
fi

l

a
i
t
n
e
t
o
P

Low

Low

Extent of management judgement

High

Key audit matter

Significant risk

Other risk

9 5

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTS 
 
 
Independent Auditor’s Report 

to the Members of Futura Medical plc (Parent Company) 

KEY AUDIT MATTER 

HOW OUR SCOPE ADDRESSED THE MATTER 

TREATMENT OF CONVERTIBLE LOAN NOTE  
AND WARRANTS 
We identified the treatment of convertible loan note 
and warrants as one of the most significant assessed 
risks of material misstatement due to error.

During the year a £1.5m convertible loan note and 
warrants were issued and converted to equity, with 
total proceeds received from the warrants exercised 
of £0.5m.

The convertible loan note and warrants are 
accounted for in accordance with International 
Accounting Standards (IAS) 32 ‘Financial 
instruments: Presentation’. The process for 
determining the accounting treatment and 
classification of these financial instruments is 
complex and requires significant management 
judgement to be applied including bifurcation 
the total proceeds received from the transaction 
between the separate financial instruments issued.

RELEVANT DISCLOSURES IN THE  
ANNUAL REPORT AND ACCOUNTS 2021
 ▶ Financial statements: Note 2.3, Note 3 and Note 19 

of the consolidated financial statements.

 ▶ Audit committee report. 

In responding to the key audit matter, we performed 
the following audit procedures:

 ▶ obtaining an understanding and assessing 

the design and implementation of the group’s 
processes and relevant controls relating to: 
identification of related contracts and determining 
the appropriate classification as debt or equity;

 ▶ obtaining an understanding of management’s 

assessment of the most appropriate classification 
and accounting treatment in accordance with the 
requirements of IAS 32; 

 ▶ comparing the accounting policy applied to the 

requirements of IAS 32;

 ▶ assessing the key assumptions used by 

management in determining the appropriate 
classification, reading the agreements and 
comparing the key assumptions to the clauses 
included in the contracts; 

 ▶ recalculating an expected value of the warrant 
reserve, by using an appropriate option-pricing 
model and comparing this to the amount 
calculated by management; 

 ▶ recalculating an expected value of the bifurcation of 
the total proceeds received and comparing this to 
the amount calculated by management; and

 ▶ examining the disclosures made in the financial 
statements with respect to significant estimates 
and judgements made around the conclusion of 
the classification and valuation of the instruments 
issued and agreeing these to the requirements of 
IAS 32.

OUR RESULTS
Based on our audit work, we are satisfied that the 
assumptions made in management’s assessment 
of the accounting treatment is in accordance with 
IAS 32 and that the disclosure given in Note 19 is in 
accordance with the underlying transactions that 
occurred during the year. 

9 6

KEY AUDIT MATTER 

HOW OUR SCOPE ADDRESSED THE MATTER 

IMPAIRMENT OF THE INVESTMENT IN  
THE SUBSIDIARY
We identified impairment of the investment in Futura 
Medical Developments Limited as one of the most 
significant assessed risks of material misstatement 
due to error.

The carrying value of the investment as at 
31 December 2021 was £58.4m. The assessment of 
impairment of the investment is required when 
there is an indication of impairment. An indicator 
of impairment arises due to the uncertainty in the 
market potential of the MED3000 medical device post 
EU approval.

The assessment of any potential impairment requires 
management to make significant assumptions and 
judgements about the recoverability of the investment 
in particular around the future cash flows of the 
subsidiary.

In responding to the key audit matter, we performed 
the following audit procedures:

 ▶ obtaining management’s impairment review and 

comparing the recoverable amounts to the value of 
the investment; 

 ▶ assessing the accounting policy applied for 

compliance with IAS 36 ‘Impairment of Assets’;

 ▶ inspecting in detail the key underlying assumptions 
within management’s impairment review, assessing 
each of the key assumptions against market data, 
where relevant and available, and performing 
sensitivity analysis on each of these assumptions. 
In prior years an internal auditor expert was used to 
assist in the impairment assessment. We confirmed 
that in the current year there had been no 
significant changes in the objectives of the group, 
nor any significant changes in the target industry of 
the MED3000 medical device. The key assumptions 
included: 

RELEVANT DISCLOSURES IN THE  
ANNUAL REPORT AND ACCOUNTS 2021
 ▶ Financial statements: Note 2

 ▶ Audit committee report.

 − the discount rate used in the calculation;
 − the market potential for the underlying products 
and the group’s ability to obtain a share of this 
market.

 ▶ corroborating the key inputs used in support of the 
key underlying assumptions to relevant supporting 
documentation;

 ▶ calculating fair value less costs of disposal by 
considering the group’s market capitalisation 
and compared this to the carrying value of the 
investment in subsidiary; and

 ▶ assessing the disclosures of estimates and 

judgements made in the financial statements for 
compliance with the requirements of International 
Accounting Standard (IAS) 1 ‘Presentation of 
Financial Statements’ and IAS 36 ‘Impairment of 
Assets’.

OUR RESULTS
Based on our work we concluded that management's 
judgement that no impairment was required as at 31 
December 2021 was reasonable. 

9 7

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTSIndependent Auditor’s Report 

to the Members of Futura Medical plc (Parent Company) 

OUR APPLICATION OF MATERIALITY
We apply the concept of materiality both in planning and performing the audit, and in evaluating the effect of 
identified misstatements on the audit and of uncorrected misstatements, if any, on the financial statements 
and in forming the opinion in the auditor’s report.

Materiality was determined as follows:

MATERIALITY MEASURE

PARENT COMPANY

MATERIALITY FOR 
FINANCIAL STATEMENTS 
AS A WHOLE

We define materiality as the magnitude of misstatement in the financial 
statements that, individually or in the aggregate, could reasonably be expected to 
influence the economic decisions of the users of these financial statements. We 
use materiality in determining the nature, timing and extent of our audit work.

Materiality threshold

£229,000, which represents 0.3% of total assets. 

Significant judgements 
made by auditor in 
determining materiality

In determining materiality, we made the following significant judgements:

 ▶ The company’s total assets are considered the most appropriate benchmark 
because its principal activity is that of a holding company, with the largest 
financial statement line items being investments.

 ▶ This has been restricted to be lower than group materiality as it is a component 

of the group.

Materiality for the current year is higher than the level that we determined for the 
year ended 31 December 2020 to reflect the increase in group materiality.

PERFORMANCE 
MATERIALITY USED TO 
DRIVE THE EXTENT OF 
OUR TESTING

We set performance materiality at an amount less than materiality for the 
financial statements as a whole to reduce to an appropriately low level the 
probability that the aggregate of uncorrected and undetected misstatements 
exceeds materiality for the financial statements as a whole.

Performance materiality 
threshold

Significant judgements 
made by auditor in 
determining performance 
materiality

£160,300, which is 70% of financial statement materiality.

In determining performance materiality, we made the following significant 
judgements:

 ▶ our experience with auditing the financial statements in previous years 

including the number of misstatements identified; and

 ▶ our risk assessment and consideration of the company’s control environment.

SPECIFIC MATERIALITY We determine specific materiality for one or more particular classes of 

transactions, account balances or disclosures for which misstatements of 
lesser amounts than materiality for the financial statements as a whole could 
reasonably be expected to influence the economic decisions of users taken on 
the basis of the financial statements.

Specific materiality 

We determined a lower level of specific materiality for the following areas: 

 ▶ directors’ remuneration; and

 ▶ related party transactions.

COMMUNICATION OF 
MISSTATEMENTS TO THE 
AUDIT COMMITTEE

We determine a threshold for reporting unadjusted differences to the audit 
committee.

Threshold for 
communication

£11,500 and misstatements below that threshold that, in our view, warrant 
reporting on qualitative grounds.

9 8

The graph below illustrates how performance materiality interacts with our overall materiality and the 
tolerance for potential uncorrected misstatements.

OVERALL MATERIALITY 

Total assets
£67,211,396

FSM
£229,000
3%

PM
£160,300
70%

TFPUM
£68,700
30%

FSM: Financial statements materiality

PM: Performance materiality

TFPUM: Tolerance for potential uncorrected 
misstatements

OTHER INFORMATION
The directors are responsible for the other 
information. The other information comprises the 
information included in the annual report, other than 
the financial statements and our auditor’s report 
thereon. Our opinion on the financial statements 
does not cover the other information and, except to 
the extent otherwise explicitly stated in our report, 
we do not express any form of assurance conclusion 
thereon. 

In connection with our audit of the parent company 
financial statements, our responsibility is to read the 
other information and, in doing so, consider whether 
the other information is materially inconsistent 
with the parent company financial statements or 
our knowledge obtained in the audit or otherwise 
appears to be materially misstated. If we identify 
such material inconsistencies or apparent material 
misstatements, we are required to determine 
whether there is a material misstatement of the 
parent company financial statements or a material 
misstatement of the other information. If, based on 
the work we have performed, we conclude that there 
is a material misstatement of this other information, 
we are required to report that fact. 

We have nothing to report in this regard.

AN OVERVIEW OF THE SCOPE OF 
OUR AUDIT 
We performed a risk-based audit that requires an 
understanding of the parent company’s business and 
in particular matters related to:

UNDERSTANDING THE PARENT COMPANY, ITS 
ENVIRONMENT, INCLUDING CONTROLS
 ▶ Evaluating the parent company’s internal control 
environment, documenting controls relevant to 
the audit and performing process walkthroughs 
and documenting, and assessing, the relevant 
controls covering the Key Audit Matters and 
certain other risks in the financial reporting system 
identified as part of our risk assessment.

WORK TO BE PERFORMED ON FINANCIAL 
INFORMATION OF PARENT (INCLUDING HOW IT 
ADDRESSED THE KEY AUDIT MATTERS)
 ▶ We identified the treatment of convertible loan 

note and warrants and impairment of investment 
in the subsidiary as key audit matters relating 
to the parent company, and the procedures 
performed in respect of this has been included in 
the key audit matters section of our report. 

PERFORMANCE OF OUR AUDIT
 ▶ The year-end audit was conducted remotely 

due to Covid-19 restrictions and social distancing 
requirements. This was supported through the use 
of software collaboration platforms for the secure 
and timely delivery of requested audit evidence.

CHANGES IN APPROACH FROM PREVIOUS PERIOD
 ▶ There are no changes in the scope of the current 
year audit from the scope of that of the prior year.

9 9

Lorem ipsum

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTSIndependent Auditor’s Report 

to the Members of Futura Medical plc (Parent Company) 

OUR OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 
2006 IS UNMODIFIED
In our opinion, based on the work undertaken in the course of the audit:

 ▶ the information given in the strategic report and the directors’ report for the financial year for which 

the parent company financial statements are prepared is consistent with the parent company financial 
statements; and

 ▶ the strategic report and the directors’ report have been prepared in accordance with applicable legal 

requirements.

MATTER ON WHICH WE ARE 
REQUIRED TO REPORT UNDER THE 
COMPANIES ACT 2006
In the light of the knowledge and understanding of 
the parent company and its environment obtained 
in the course of the audit, we have not identified 
material misstatements in the strategic report or the 
directors’ report.

statements, the directors are responsible for 
assessing the parent company’s ability to continue 
as a going concern, disclosing, as applicable, matters 
related to going concern and using the going 
concern basis of accounting unless the directors 
either intend to liquidate the parent company or to 
cease operations, or have no realistic alternative but 
to do so.

MATTERS ON WHICH WE ARE 
REQUIRED TO REPORT BY EXCEPTION
We have nothing to report in respect of the following 
matters in relation to which the Companies Act 2006 
requires us to report to you if, in our opinion:

 ▶ adequate accounting records have not been kept 
by the parent company, or returns adequate for 
our audit have not been received from branches 
not visited by us; or

 ▶ the parent company financial statements are not 
in agreement with the accounting records and 
returns; or

 ▶ certain disclosures of directors’ remuneration 

specified by law are not made; or

 ▶ we have not received all the information and 

explanations we require for our audit.

RESPONSIBILITIES OF DIRECTORS 
FOR THE FINANCIAL STATEMENTS
As explained more fully in the statement of directors’ 
responsibilities, the directors are responsible for 
the preparation of the parent company financial 
statements and for being satisfied that they give a 
true and fair view, and for such internal control as 
the directors determine is necessary to enable the 
preparation of parent company financial statements 
that are free from material misstatement, whether 
due to fraud or error.

In preparing the parent company financial 

AUDITOR’S RESPONSIBILITIES 
FOR THE AUDIT OF THE PARENT 
COMPANY FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance 
about whether the parent company financial 
statements as a whole are free from material 
misstatement, whether due to fraud or error, and to 
issue an auditor’s report that includes our opinion. 
Reasonable assurance is a high level of assurance 
but is not a guarantee that an audit conducted 
in accordance with ISAs (UK) will always detect a 
material misstatement when it exists. Misstatements 
can arise from fraud or error and are considered 
material if, individually or in the aggregate, they 
could reasonably be expected to influence the 
economic decisions of users taken on the basis of 
these parent company financial statements.

A further description of our responsibilities for the 
audit of the parent company financial statements is 
located on the Financial Reporting Council’s website 
at: www.frc.org.uk/auditorsresponsibilities. This 
description forms part of our auditor’s report.

EXPLANATION AS TO WHAT EXTENT THE AUDIT 
WAS CONSIDERED CAPABLE OF DETECTING 
IRREGULARITIES, INCLUDING FRAUD
Irregularities, including fraud, are instances of 
non-compliance with laws and regulations. We 
design procedures in line with our responsibilities, 
outlined above, to detect material misstatements 
in respect of irregularities, including fraud. Owing 
to the inherent limitations of an audit, there is an 
unavoidable risk that material misstatements in 
the financial statements may not be detected, even 

1 0 0

though the audit is properly planned and performed 
in accordance with ISAs (UK). 

The extent to which our procedures are capable of 
detecting irregularities, including fraud, is detailed 
below: 

 ▶ We obtained an understanding of the legal and 
regulatory frameworks that are applicable to 
the parent company and determined that the 
most significant which are directly relevant to 
the financial statements are those related to the 
reporting framework, being the Companies Act 
2006 and United Kingdom Generally Accepted 
Accounting Practice, together with the QCA 
Corporate Governance Code and the AIM Rules 
for Companies. We obtained an understanding 
of how the Futura Medical Plc is complying with 
those legal and regulatory frameworks by making 
enquiries of management. We corroborated our 
enquiries through our review of board minutes 
and correspondence received from regulatory 
bodies.

 ▶ We assessed the susceptibility of the parent 
company’s financial statements to material 
misstatement, including how fraud might occur, 
by making enquiries of management and those 
charged with governance. We utilised internal 
and external information to corroborate these 
enquiries and to perform a fraud risk assessment. 
We considered the risk of fraud to be highest 
through the potential for management override of 
controls. Our audit procedures involved:

 − evaluation of the design and implementation 
of controls that management has in place to 
prevent and detect fraud;

 − journal entry testing, with a focus on material 
manual journals, including those posted 
directly to cash and those impacting areas of 
estimation uncertainty; and

 − challenging assumptions and judgements 
made by management in its significant 
accounting estimates. 

 ▶ In addition, we completed audit procedures to 
conclude on the compliance of disclosures in 
the annual report and accounts with applicable 
financial reporting requirements.

 ▶ These audit procedures were designed to 

provide reasonable assurance that the financial 
statements were free from fraud or error. The 
risk of not detecting a material misstatement 
due to fraud is higher than the risk of not 
detecting one resulting from error and detecting 

irregularities that result from fraud is inherently 
more difficult than detecting those that result 
from error, as fraud may involve collusion, 
deliberate concealment, forgery, or intentional 
misrepresentations. Also, the further removed 
non-compliance with laws and regulations is from 
events and transactions reflected in the financial 
statements, the less likely we would become aware 
of it; 

 ▶ We assessed the appropriateness of the collective 
competence and capabilities of the engagement 
team, including consideration of the engagement 
team’s:

 − understanding of, and practical experience 
with, audit engagements of a similar nature 
and complexity, through appropriate training 
and participation;

 − knowledge of the industry in which the parent 

company operate; and

 − understanding of the legal and regulatory 

requirements specific to the parent company.

OTHER MATTER
We have reported separately on the group financial 
statements of Futura Medical Plc for the year ended 
31 December 2021. That report includes details of the 
group key audit matters; how we applied the concept 
of materiality in planning and performing our audit; 
and an overview of the scope of our audit.

USE OF OUR REPORT
This report is made solely to the company’s 
members, as a body, in accordance with Chapter 
3 of Part 16 of the Companies Act 2006. Our audit 
work has been undertaken so that we might state 
to the company’s members those matters we are 
required to state to them in an auditor’s report and 
for no other purpose. To the fullest extent permitted 
by law, we do not accept or assume responsibility to 
anyone other than the company and the company’s 
members as a body, for our audit work, for this report, 
or for the opinions we have formed.

JONATHAN OAKEY FCA
Senior Statutory Auditor
for and on behalf of Grant Thornton UK LLP 
Statutory Auditor, Chartered Accountants 
Crawley

25 April 2022

1 0 1

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTSParent Company Balance Sheet

As at 31 December 2021

Company No. 04206001

Fixed assets

Investment

Current assets

Debtors – due within one year

Total debtors

Cash at bank and in hand

Creditors: amounts falling due within one year

Net current assets

Net assets

Capital and reserves

Called up share capital

Share premium account

Warrant reserve

Profit and loss account

Shareholders’ funds

As at
31 December
2021
£

As at
 31 December
2020
£

Notes

2

58,427,010

53,616,120

3

10,764

10,764

8,773,622

8,784,386

9,934

9,934

410,417

420,351

4

(210,934)

8,573,452

(123,127)

297,224

67,000,462

53,913,344

5

574,302

491,254

66,378,003

52,814,090

165,868

(117,711)

165,868

442,132

67,000,462

53,913,344

The loss in respect of the Company for the year was £741,665 (2020: £385,969). The Parent Company financial 
statements were approved and authorised for issue by the Board on 25 April 2022.

The Notes on pages 104 to 106 form part of these Parent Company financial statements.

By order of the Board

JAMES BARDER
Chief Executive

1 0 2

Parent Company Statement  
of Changes in Equity

For the year ended 31 December 2021

Share
 Capital
£

Share 
Premium
£

Other 
Reserves
£

Retained
Losses
£

Total
Equity
£

Note

At 1 January 2020

Total comprehensive loss for the year 

Share-based payment

Shares issued during the year

5

Transactions with owners

At 31 December 2020

409,321 50,002,990

–

–

–

–

–

–

–

678,737 51,091,048

(385,969)

(385,969)

149,364

149,364

81,933

81,933

2,811,100

2,811,100

165,868

165,868

–

3,058,901

149,364

3,208,265

491,254 52,814,090

165,868

(442,132) 53,913,344

Total comprehensive loss for the year 

Share-based payment

–

–

–

–

Shares issued during the year

5

63,503

11,661,978

–

–

–

(741,665)

(741,665)

181,822

181,822

–

11,725,481

Convertible loan notes and warrants

–

–

118,864

196,909

315,773

Convertible loan note conversion and 
warrant exercise

Transactions with owners

At 31 December 2021

19,545

1,901,935

(118,864)

(196,909)

1,605,707

83,048

13,563,913

–

181,822

13,828,783

574,302 66,378,003

165,868

(117,711) 67,000,462

Share premium represents amounts subscribed for share capital in excess of nominal value, less the related 
costs of share issues.

Warrants issued are held as a separate “warrant reserve” within equity. The warrant reserve will be transferred 
to retained earnings on exercise or lapse, as it is treated as distributable profit from the point of issue.

Profit and loss account represents the cumulative net profit recognised. The total comprehensive loss for the 
year represents the total recognised income and expense for the year.

The Notes on pages 104 to 106 form part of these Parent Company financial statements.

1 0 3

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTSNotes to the Parent Company  
Financial Statements

1.  ACCOUNTING POLICIES
The Parent Company financial statements have been prepared on a going concern basis and under the 
historical cost convention and have been prepared and approved by the Directors in accordance with 
Financial Reporting Standard 101 Reduced Disclosure Framework (“FRS 101”). The principal accounting 
policies applied in the preparation of the financial information and where advantage of the FRS 101 disclosure 
exemptions have been taken are set out below. These policies have been consistently applied to all years 
presented, unless otherwise stated.

The Parent Company financial statements presented are in sterling. 

As a Consolidated Statement of Comprehensive Income is published, no separate statement of 
comprehensive income for the Parent Company has been included in these financial statements, as 
permitted by section 408 of the Companies Act 2006. The loss in respect of the Company for the year was 
£741,665 (2020: £385,969). The remuneration of the Directors of the Company is disclosed in Note 7 to the 
consolidated financial statements. Auditor’s remuneration is disclosed in Note 6 to the consolidated financial 
statements.

DISCLOSURE EXEMPTIONS ADOPTED
In preparing these financial statements the Company has taken advantage of all disclosure exemptions 
conferred by FRS 101. Therefore, these financial statements do not include:

 ▶ certain comparative information as otherwise required by EU endorsed IFRS;

 ▶ financial instrument disclosures;

 ▶ certain disclosures regarding the Company’s capital;

 ▶ a statement of cash flows;

 ▶ the effect of future accounting standards not yet adopted;

 ▶ the disclosure of the remuneration of key management personnel; 

 ▶ disclosure of related party transactions with other wholly owned members of the Group; and

 ▶ disclosure of impairment of assets. 

NON-DERIVATIVE FINANCIAL INSTRUMENTS
Non-derivative financial instruments comprise investments in equity, trade and other debtors, cash and cash 
equivalents and trade and other creditors.

TRADE AND OTHER DEBTORS
Trade and other debtors are recognised initially at fair value. Subsequent to initial recognition they are 
measured at amortised cost using the effective interest method, less any impairment losses.

TRADE AND OTHER CREDITORS
Trade and other creditors are recognised initially at fair value. Subsequent to initial recognition they are 
measured at amortised cost using the effective interest method.

CASH AND CASH EQUIVALENTS
Cash and cash equivalents comprise cash balances and treasury fund units.

SHARE-BASED EMPLOYEE REMUNERATION
The Company has no employees but does issue shares to satisfy share option awards made by its subsidiary 
company Futura Medical Developments Limited.

The grant date fair value of share-based payments awards granted to employees is recognised as an increase 
in the investment, with a corresponding increase in equity, over the period in which the employees become 
unconditionally entitled to the awards. The fair value of the awards granted is measured using the Black-
Scholes model, taking into account the terms and conditions upon which the awards are granted.

1 0 4

1.  ACCOUNTING POLICIES (CONTINUED)
TAXATION
Tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the profit and 
loss account except to the extent that it relates to items recognised directly in equity or other comprehensive 
income, in which case it is recognised directly in equity or other comprehensive income.

Current tax is the expected tax payable or receivable on the taxable profit or loss for the year, using tax rates 
enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of 
previous years.

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be 
available against which the temporary difference can be utilised.

2.  INVESTMENT IN SUBSIDIARY
The investment represents 100% of the issued ordinary £1 shares in the subsidiary undertaking Futura 
Medical Developments Limited whose registered address is: 40 Occam Road, Guildford, Surrey GU2 7YG. The 
principal activity of the Company is the research and development of pharmaceutical drugs and medical 
devices and their commercial exploitation. The investment is stated at cost plus amounts capitalised in 
respect of the intercompany receivable. The results of the subsidiary are included in the consolidated 
financial statements. The Company capitalises intercompany balances with its subsidiaries at each month-
end (creating an investment in subsidiaries) up to the point where it believes the subsidiary is in a position to 
repay any balances within the next 12 months. Capitalised balances are reviewed for impairment annually. It 
was concluded that there was no impairment required. This conclusion requires judgement and if regulatory 
approval of MED3000 in the US is rejected, this could result in material impairment.

At 1 January 2020

Additions in the year

At 31 December 2020

Additions in the year

At 31 December 2021

£

50,178,526

3,437,594

53,616,120

4,810,890

58,427,010

Futura Medical Developments Limited owns 100% of the issued ordinary £1 shares of Futura Consumer 
Healthcare Limited whose registered address is: 40 Occam Road, Guildford, Surrey GU2 7YG. The 
principal activity of Futura Consumer Healthcare Limited is the commercial exploitation and branding of 
pharmaceutical drugs and medical devices developed by Futura Medical Developments Limited. This is an 
indirect investment and Futura Consumer Healthcare Limited has been dormant since the start of 2018. 

3.  DEBTORS

Amounts receivable within one year: prepayments

31 December 
2021
£

31 December 
2020
£

10,764

9,934

1 0 5

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTSNotes to the Parent Company  
Financial Statements

4.  CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade creditors

Accruals

31 December 
2021
£

31 December 
2020
£

95,200

115,734

210,934

66,212

56,915

123,127

5.  CALLED UP SHARE CAPITAL

Authorised

31 December
2021
Number

31 December
2020
Number

31 December
2021
£

31 December
2020
£

Ordinary shares of 0.2 pence each

500,000,000 500,000,000

1,000,000

1,000,000

Allotted, called up and fully paid

31 December
2021
Number

31 December
2020
Number

31 December
2021
£

31 December
2020
£

Ordinary shares of 0.2 pence each

287,150,971

245,626,926

574,302

491,254

Details of shares issued by the Company in the year and details of share options outstanding are given in 
Notes 16 and 17 to the consolidated financial statements.

6.  RELATED PARTY TRANSACTIONS
The Company has taken the exemption in line with FRS 101 not to disclose related party transactions between 
wholly owned subsidiaries.

1 0 6

Company Information

COMPANY NUMBER
04206001

DIRECTORS
John Clarke  
James Barder 
Angela Hildreth  
Ken James 
Jeff Needham 
Jonathan Freeman 

Non-Executive Chairman 
Chief Executive Officer
Finance Director and Chief Operating Officer
Executive Director
Non-Executive Director1
Non-Executive Director2

COMMITTEE MEMBERS SERVING THROUGHOUT THE YEAR WERE: 

REMUNERATION 
COMMITTEE
Jonathan Freeman
John Clarke
Jeff Needham

AUDITOR
Grant Thornton UK LLP
First Floor
20 Valpy Street
Reading
Berkshire
RG1 1AR

PATENT ATTORNEY
Withers & Rogers LLP
2 London Bridge Road
London
SE1 9RA

NOMINATIONS 
COMMITTEE
John Clarke
Jonathan Freeman

REGISTRAR
Link Group
Unit 10
Central Square
29 Wellington Street
Leeds
LS1 4DL

PUBLIC RELATIONS 
ADVISER
Optimum Strategic 
Communications
8 Devonshire Square
Spitalfields
London
EC2M 4PL

AUDIT COMMITTEE
Jonathan Freeman
John Clarke

SECRETARY AND 
REGISTERED OFFICE
Angela Hildreth
Futura Medical plc
Surrey Technology Centre
40 Occam Road
Guildford
Surrey
GU2 7YG

NOMINATED ADVISER 
AND BROKER
Liberum Capital Limited
25 Ropemaker Street
London
EC2Y 9LY

PRINCIPAL BANKER
HSBC Bank
12A North Street
Guildford
GU1 4AF

1.  Appointed 8 October 2021
2.  Appointment ended 31 December 2021

1 0 7

Futura Medical plc Annual Report 2021FINANCIAL STATEMENTSF

u

t

u

r

a

M

e

d

i

c

a

l

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

2

0

2

1

Futura Medical plc
Surrey Technology Centre
40 Occam Road
Guildford
Surrey
GU2 7YG

Tel: +44 (0) 1483 685 670
Fax: +44 (0) 1483 685 671
Email: info@futuramedical.com
Web: www.futuramedical.com