Quarterlytics / Globalworth Real Estate Investments Limited

Globalworth Real Estate Investments Limited

gwi · LSE
Claim this profile
Ticker gwi
Exchange LSE
Sector
Industry
Employees 201-500
← All annual reports
FY2020 Annual Report · Globalworth Real Estate Investments Limited
Sign in to download
Loading PDF…
Globalworth: CEE’s Leading Office Landlord
2020 Annual Results Presentation

Globalworth Overview

Green Court Complex, Bucharest

1

Globalworth Snapshot

•

Globalworth is a leading real estate Group with a 
primary focus on Poland and Romania, the two 
largest markets in the CEE 

• We acquire, develop and manage commercial 
real estate assets, primarily in the office sector

 Prime locations in key cities
 Modern assets with excellent environmental 

credentials

 Established, blue chip and mostly international 

tenants

 Primarily long term, Euro-denominated, triple-net 

and inflation-linked leases 

•

•

•

Internal and multi-disciplinary management 
platform 
‒ extensive experience in target markets
‒ +220 professionals mainly located in Warsaw 

and Bucharest

Sustainable dividend policy
‒ 90% of EPRA Earnings
‒ €0.34 cents for the FY20
Strong and supportive shareholder base including 
and CPI Property Group (29.6%), Growthpoint 
Properties (29.5%) and Aroundtown (22.0%)

Select Metrics

€3.0bn
GAV

64
Standing Properties

1,271.3k
Standing GLA

€2.3bn
Green GAV

€183.4m
An. Contracted Rent

4.5yrs
WALL

90.9%
Occupancy

69.9k
Dev’t GLA

37.8%
LTV

BBB – / Baa3
Credit Rating

2.7%
Avg. debt cost

€1.3bn
in 3 Eurobonds

Geographic Split 

(% GAV)

Property Type

(% GAV)

Property Status

(% GAV)

Romania
46.9%

Other
4.4%

Industrial
4.8%

Mixed-
use
9.0%

Poland
53.1%

* Figures present the Combined Portfolio of Globalworth as at 31 December 2020.
** Developments: Include Renoma in Poland which is under extensive refurbishment / repositioning.

Land for Future 
Development
2.7%

Developments
4.8%

Office
81.8%

Standing Properties
92.5%

2

5-Year Portfolio Evolution

Portfolio Value 
(€m)

GLA Standing 
(‘000s sqm)

GLA Commercial Standing
(‘000s sqm)

GLA Commercial Standing Occupied 
(000’s sqm and %)

3,500

3,000

2,500

2,000

1,500

1,000

500

-

1,400

1,200

1,000

800

600

400

200

-

1,400

1,200

1,000

800

600

400

200

-

1,200

1,000

83%

800

600

400

200

-

93% 95% 95%

91%

100%

80%

60%

40%

20%

0%

2016

2017

2018

2019

2020

2016

2017

2018

2019

2020

2016

2017

2018

2019

2020

2016

2017

2018

2019

2020

Romania

Poland

Romania

Poland

Romania

Poland

Romania

Poland

%

Portfolio Concentration
(€m)

Green Portfolio 
(€m)

Green Certified Properties 
(Number of Properties)

Contracted Rent
(€m)

3,500

3,000

2,500

2,000

1,500

1,000

500

-

2,500

2,000

1,500

1,000

500

-

60

50

40

30

20

10

-

250

200

150

100

50

-

2014 2015 2016 2017 2018 2019 2020

2016

2017

2018

2019

2020

2016

2017

2018

2019

2020

2016

2017

2018

2019

2020

Bucharest New CBD
Regional Romania
Regional Poland

Bucharest Other
Warsaw

Romania

Poland

Romania

Poland

Romania

Poland

3

5-Year Financial Performance

Rental Income
(€m)

Adjusted Normalised EBITDA (€m)
(€m)

EPRA earnings/share 
(€ cents)

Dividend per share
(€ cents)

180.0

160.0

140.0

120.0

100.0

80.0

60.0

40.0

20.0

-

160.0

140.0

120.0

100.0

80.0

60.0

40.0

20.0

-

50

45

40

35

30

25

20

15

10

5

-

70.0

60.0

50.0

40.0

30.0

20.0

10.0

-

2016

2017

2018

2019

2020

2016

2017

2018

2019

2020

2016

2017

2018

2019

2020

2016

2017

2018

2019

2020

Group

Group

Group

Group

Loan to Value 
(%)

EPRA NAV per Share
(€)

Total Annual Shareholder Return 
(%)

Cost of Debt
(%)

50.0

45.0

40.0

35.0

30.0

25.0

20.0

15.0

10.0

5.0

-

10.0

9.0

8.0

7.0

6.0

5.0

4.0

3.0

2.0

1.0

-

2016

2017

2018

2019

2020

2016

2017

2018

2019

2020

40.0

30.0

20.0

10.0

-

(10.0)

(20.0)

(30.0)

2016

2017

2018

2019

2020

6.0

5.0

4.0

3.0

2.0

1.0

-

2016

2017

2018

2019

2020

Group

Group

Group

Group

4

2020 Key Highlights 

Skylight & Lumen, Warsaw

5

2020 Key Highlights 

Focus on safeguarding our business, protecting our assets and minimising our exposure to the impact of Covid-19

Covid-19 Pandemic 
& Impact in Poland 
and Romania

Global Covid-19 pandemic outbreak in March 2020 impacting the way we live and operate
• High number of confirmed cases, especially during the summer period, with more than 114.7m and 34.1m cases Globally 

and in Europe respectively as at 28 February 2021

Our Markets of Focus Poland and Romania, have reacted relatively well to the pandemic
• Poland and Romania have performed relatively well since the beginning of the pandemic ranking 29th and 32nd in Europe 

with 45.1k (1.1k deaths) and 41.9k (1.1k deaths) of total confirmed cases per 1-million population respectively
• No measures adopted result to any forced closure of office and industrial premises, or essential retail businesses

‒ Leasing from such spaces generate over 95% of our contracted rent.

Ensuring Health & 
Safety for People in 
our Properties and 
the Wider 
Communities

Protecting the people who work and visit our properties, as well as our wider communities
• Implemented several measures aiming at minimising exposure to Covid-19 and raising awareness

‒ Established detailed action plan in case of a Covid-19 case being detected in one of our buildings
‒ Performed frequent disinfections in high traffic areas, maintained continuous communication with our partner on

Covid-19 related matters, installed hand disinfection stations, established a circulation protocols and other

The Globalworth Foundation
• Globalworth Foundation focused its efforts primarily in the fight against the Covid-19 pandemic in Romania and Poland.
• Maintained our strong focus of giving back to our community with Globalworth Foundation contributing over €1.6m in 26

initiatives, with the majority targeted directly or indirectly in the fight against Covid-19 in Romania and Poland.

Strengthened Our 
Position in Our 
Markets Through 
Selected              
Risk-adjusted 
Investments

• Reviewed our development and investment pipeline considering the Covid-19 pandemic outbreak
• Focused only on development projects with significant pre-lets or advance level of construction, delivering two class “A”

office and two high-quality industrial facilities in Romania and Poland with 95.8k sqm of GLA
‒ Reduced our original expected development capex for 2020 by more than €36.0m
‒ 1 class “A” office under construction at 31 December in Romania which upon completion will add 29.1k sqm
‒ Total investment of €54m in developments in 2020

• All other developments and new investments were suspended or put on hold / review

* Covid-19 update as at 28th February 2021.

6

2020 Key Highlights (cont’d)

Effective Asset & 
Property 
Management 
Initiatives

• Highest volume in leasing with 303.5k sqm of GLA signed and/or extended at an average WALL of 3.9yrs

‒ 74.3% of our leasing activity involving lease renewals with our existing tenants;
‒ New agreements signed with c.20% of our office tenants for 132.2k sqm (ie 15.7% of our office leased space)

• Standing commercial occupancy remained high at 90.9% (91.7% including tenant options), impacted by

‒ the delivery of properties under development still in lease-up stage
‒ a 3.3% decrease in LfL occupancy due to the very challenging market environment

• From the net space returned c. 70% was directly or indirectly impacted by COVID-19, thus not relocating to other office

properties

• Annualised contracted rent of €183.4m

‒ 91.3% from office and industrial properties which remained largely unaffected by measures taken by the authorities

against Covid-19

• Renovation & upgrade programme continued with €13.0 million invested in our properties in 2020.
‒ Additional works of over €12.0 million planned for this year to be carried out in the future.

• Commenced in Q4-2020 the refurbishment / repositioning of the Renoma mixed-use property in Poland, aimed at

converting it into an office building and model it based on the success of the Hala Koszyki redevelopment in Warsaw

Preserved and/or 
Protected
Operational 
Efficiency

• Portfolio predominantly comprising of office and industrial spaces with limited exposure to retail
• Rate of collections for rents invoiced and due remained high at 99% during 2020
• Continued to internalise property management, with c.89% (by value) of assets managed in-house driving enhanced

customer focus (94% of office and mixed-use properties)

• Approximately 54.0% of the claims by value were settled without a cash impact on the rental income and from the claims

settled approximately half resulted to a lease maturity extension

‒ Impact on yearly Net Operating Income was limited to 2.3%

7

2020 Key Highlights (cont’d)

Maintained an 
Efficient
and Flexible 
Capital structure

Investment in 
Sustainable 
Environment & 
Communities

Solid Operating 
Financial 
Performance

• Maintained investment grade rating by all three major rating agencies

‒ Moody’s affirmed Globalworth's Baa3 rating and changed its outlook to “negative” due to their change of outlook

on Romania in April

‒ Fitch and S&P affirmed Globalworth’s BBB- rating and “stable” outlook in May 2020 and March 2021 respectively

• Issued our inaugural green bond in July, raising €400m with a 6 year term (coupon 2.95%), in a transaction which was more

than 2x oversubscribed

• Further improved our debt maturity profile, through the repurchase of c.41% of the notes maturing in 2022 at a 2.0%

premium to their par value

• Liquidity of c.€743m (31 December 2020), including committed undisbursed credit facilities

• Added 10 environmentally certified properties to our portfolio in 2020
• €2.3bn in environmentally friendly properties

‒ 47 green standing certified properties, accounting for +80% of our standing commercial portfolio
‒ 17 other properties in certification or re-certification process

• Issued our second sustainable development report for the Group for the FY 2019
• Further formalised our commitment to green financing initiatives, though our Green Bond Framework for which we

received a second-party confirmation by Sustainalytics

• Net Operating Income of €157.3m for 2020, 6.5% higher compared to 2019
• Net profit (excl. revaluations) of €69.4m for 2020, 19% higher compared to 2019
• Revaluation losses mainly impacted by Covid-19, however counterbalanced by delivered developments, so overall GAV has

remained stable

‒ Net loss (incl. revaluations) of €46.8m, however
‒ EPRA NAV of €1.92bn or €8.68 per share (€9.30 per share at YE-19)

• Total dividend for FY2020 of €0.34 per share representing an amount of at c.90% of the EPRA Earnings for the first and

second six months of the year, as stipulated by our articles of incorporation.

Strengthened 
Shareholding Base

• CPI Property Group became the largest shareholder in Globalworth, holding 29.6% of the share capital
• Growthpoint Properties and Aroundtown hold 29.5% and 22.0% of the share capital respectively

8

Portfolio & Operational Performance

Renault Bucharest Connected

9

Asset Management / Leasing Review

• Record year in Leasing

Key Metrics

‒ +303.5k sqm negotiated take-up (including 

expansions) or extension representing 25% of 
our standing commercial portfolio 

‒ 75% of leasing involving extensions
‒ Agreements signed with 20% of office 

tenants for 132.2k sqm (15.7% of our leased 
offices)

‒ Average WALL of 3.9 years
‒ 280.5k sqm signed post Covid-19 outbreak

Leasing Activity by Type (k sqm)

Leasing Activity by Country (k sqm)

3.4 yrs

225.5

New Leases: 78.0k sqm

5.8 yrs

63.8

4.9 yrs

14.2

60.7%

184.3

39.3%

119.2

New Leases

Expansions

Extensions

Romania

Poland

Focus mainly on lease extensions due to

Notable Leases

‒ Expiration profile of leases, with c.18% of

contracted rent expiring in 2020/21

POLAND

Asset

Tenant

GLA

Type

Asset

Tenant

GLA

Type

ROMANIA

‒ Prevailing market environment
‒ Significant part (53.1%) of the office tenant
in

concessions
claims
exchange for extensions in lease duration

settled by

rent

Effective rent 7%-30% lower vs headline

‒ the average for the year was c.21% (25% in

2019).

West Gate & 
West Link

Nokia 
Solutions

29,6k Renewal

PIP

Dacia

68,4k

Renewal

Renoma

DXC

10,7k Renewal

UniCredit 
HQ

UniCredit

17,4k

Renewal

Hala Koszyki Mindspace

5,6k Renewal

City Offices BRD

9,0k 

New Lease

Renoma &
Supersam

Calypso

3,5k Renewal

CBP 1

PepsiCo

6,4k 

New Lease

Silesia Star Hireright

3,2k Renewal

BOC

Honeywell

4,7k

Expansion

25 Assets

Other 154 
Tenants

66.8k

17 Assets

Other 65 
Tenants

78.4k

10

•

•

Asset Management / Occupancy

•

Standing Portfolio Occupancy Mainly 
Impacted by Covid-19

‒ Standing Occupancy of 90.9% (91.7% incl. 
tenant options) at YE-20 down by c.4.0% 
compared to 31 Dec 2019





Poland: 89.4% occupancy

Romania at 92.0% (93.5% incl. tenant 
options) occupancy

‒ Occupancy decreased mainly in the final part 

of the year

‒ LfL standing occupancy of 91.8% at YE-20, 

down by 3.3% vs 31-Dec-19

Occupancy Evolution

95.0% 
(incl. tenant options)
0.3%

94.2% 
(incl. tenant options)

0.9%

94.7%

93.3%

91.7% 
(incl. tenant options)

0.8%

90.9%

31-Dec-19

30-Jun-20

31-Dec-20

Standing Properties

Tenant Options

>70% of the net space returned did not 
relocate to other office properties

Outlook





Decision for the remainder of the space 
taken prior to pandemic outbreak

‒ Overall occupancy also impacted by new 

developments delivered in 2020 which are 
currently in their lease-up stage

•

•

Ongoing strengthening of asset management function across Poland and Romania 
with c.78% of assets managed in-house driving enhanced customer focus

Gradual market improvement in 2021-future as we share real estate experts 
sentiment of:

‒ the "wait-and-see" approach used by many corporates will have to turn to action in 

the short-medium term

‒ CEE being will be the preferred location in incorporating near-shoring strategies 

which are to be deployed by several international new corporates

11

Asset Management / Sustainable Rental Income

•

•

Total contracted rent of 
€183.4m

‒ +97% from commercial 

spaces

‒ 97.9% from active leases

Total commercial 
contracted GLA: +1.1m sqm

• >650 tenants in our 

portfolio

‒ Most of the portfolio let to 
national and multinational 
corporates that are well-
recognised names in their 
respective markets

• WALL: 4.5 years

Commercial Rent: Lease Expiration Profile (€m)

Commercial Rent: Commencement Period (€m)

4.7

174.9

3.2

0.3

0.3

4.7

178.7

7%
12% 12% 12% 18% 9%

10% 16% 12% 19% 10%
8%

6%
6%

5%
3%

7%

10% 16% 12% 19% 10%

6%

5%

3%
11%
3% 16%
3%

11%

95%

5%

100%

2021 2022 2023 2024 2025 2026 2027 2028 2029 ≥2030

Active

H1-21

H2-21

H1-22

H2-22

>2022

Total

Standing Properties

Refubishment

Standing Commercial Rent: Tenant Origin (€m)

Commercial Rent: Tenant Concertation

State Owned, 
1.9%

National, 
21.1%

Multinational, 
77.1%

100.0%

84.7 

•
•
•

Largest Tenant 5.0%, 
Top 3 Tenants 10.6%
Top 10 Tenants 26.7%

46.6%

53.3%

70.1 

38.2%

15.4 

12.3 

1-20

21-30

31-40

41-718

Rent (€m /yr)

Cumulative % of total

12

Asset Management / Rent Collections & Impact on NOI

% of Portfolio 
by Contracted 
Rent1

% of Portfolio

% Collection rate4

Affected by 
Lockdown

Now 
Operational2

2019

2020

Comments:

GLA Space Type

Office

Retail

Industrial

Other

6%

5%

2%

87%3

0%

100%

69%*

100%*

99%

97%

99%

91%

0%

0%

100%

100%

100%

100%

97%

99%

• Office areas are fully operational with

activity level close to normal levels.

• Part of retail spaces affected by Covid-19

restrictions in Poland and Romania.

• Activity in industrial buildings is mainly

unaffected.

• “Other” type of areas include Upground
than 1% of

Residential Project
contracted Rent) and other auxiliary areas

(less

TOTAL Portfolio

100%

6%

100%

99%

99%

• Normal

rental

collection compared to

0%

100%

0%

100%

previous year.

• 6.1% of annualised contracted rent at YE received and settled
• c.54.0% of the claims by value were settled without a cash 

Claims

impact on rental income

• From the claims settled c. ½ resulted to a lease maturity 

extension

NOI

Impact

• Limited to 2.3% of NOI

(1) % from Contracted rent for Standing Properties as of Dec 31st,2020
(2) As per local regulations on Covid-19; Info as of Dec 31st, 2020
(3)

Includes contracted rent for parking spots

(4) Data on amounts invoiced up to 20YE collected as of March 12th,2021
* Gyms and restaurants operating in office GLA are included in Retail Portfolio

13

Developments

•

Projects Delivered in 2020: 95.8k sqm 
‒ Class “A” Offices:





Globalworth Campus T3 in Bucharest
offering 33.6k sqm (BREEAM Excellent)

Podium Park II in Krakow offering 18.8k
sqm (BREEAM Outstanding)

‒ Industrial (developed in JV where own 50%

interest):



Constanta Business Park (phase A) with
20.6k sqm



Chitila Logistics Hub (phase A) 22.7k sqm
‒ Total GLA delivered by the Group in the past

6 years of 355.8k sqm
• Under Construction:

•

‒ A class “A” office project under construction 

in Bucharest - Globalworth Square 
‒ Estimated Avg Development Yield: 9.8% 
Future Developments:
‒ Additional 872.4k sqm can be developed in 
phases in 7 locations in Romania and Poland 
in the future

‒ GAV of future developments accounting for 

2.4% of total portfolio 

‒ Estimated Avg Development Yield: 10.3% 

Developments Overview

Number 
of 
Properties

Poland
Romania
2020 Deliveries

Romania

Under 
Construction

Poland

Romania
Office

Industrial

Future 
Developments

Total 

1
3

4

1

1

-

-

-

-

-

-

GLA 
(K sqm)

Est. Rent 
(100%) 
(€m)

Capex 
Invested 
(€m)

Remaining 
Capex (€m)

Est. Yield on 
Cost (%)

GAV 
(€m)

41.8
103.8

145.6

42.4

18.8
77.0

95.8

29.1

42.4

29.1

9.6

64.4

27.7

36.7

17.7

854.7

76.0

778.7

3.4
8.0

11.4

5.6

5.6

3.1

52.0

13.9

38.1

74.0

872.4

55.1

261.9

997.3

72.0

211.3

42.6
77.4

120.0

39.8

39.8

8.5

43.0

15.1

27.9

51.5

-
-

-

17.5

17.5

29.7

455.3

103.3

352.1

485.0

502.5

7.9%
10.3%

9.5%

9.8%

9.8%

8.1%

10.4%

11.7%

10.0%

10.3%

10.1%

(1)

Figures presented as at 31 December 2020,.

Construction to start subject                                                                  

to tenant demand                                                                                    

and market conditions

14

Developments: Completed in 2020

Projects

Status

Type

GLA (k sqm)

GAV (€m)
Occupancy:

Passing Rent:

Potential Rent at 100% Occupancy

Yield on Development Cost

Globalworth

Campus T3

Constanta Business Park 

Chitila Logistic Hub

(Phase A)

(Phase A)

Podium 

Park II

Delivered in Jan 2020

Delivered in Jul 2020

Delivered in Sep 2020

Delivered in Sep 2020

Office, 
Bucharest

33.6

78.0

70.7% 
(90.8% incl. options)

3.9

5.9

10.6%

Industrial,
Constanta

20.6

12.0

69.2%

0.6

0.9

8.9%

Industrial,
Bucharest

22.7

13.8

100%

0.9

1.1*

10.2%

Office, 
Krakow

18.8

41.8

82.6%

2.9

3.4

7.9%

*For calculation of Yield on cost we have applied ERV on short term leases

GW Campus T3
(Bucharest)

Constanta Business Park
(Constanta)

Chitila Logistics Hub
(Bucharest)

Podium Park II
(Krakow)

15

Developments: Under Construction

Secured Projects

Status

Type

Est. GLA (k sqm)

Cost / Capex to YE-2020 (€m)

GAV (€m)

Est. Remaining Capex (€m)

Est. Rental Income (100%)

Est. Yield on Cost

Est. Yield on GAV  + Capex

Est. GLA (k sqm)

Globalworth 

Square

Under Construction

Office, 
Bucharest

2021E

39.8

42.4

17.5

5.6

9.8%

9.3%

29.1

Occupancy as at 28 Feb. 2021 was 36.8%.

Wipro, a leading global information technology, consulting and business process 
services company, is the anchor tenant in Globalworth Square.

16

Refurbishment / Repositioning: Renoma

• Renoma is a landmark mixed-use property 

Refurbishment / Repositioning Overview

in Wroclaw

•

•

First opened in 1930 and was last 
renovated in 2009

Property is under refurbishment / 
repositioning, in a process which started 
in the second part of 2020, aiming at:
‒ increasing the offering of Class “A” office 

space on the higher-floors

‒ reconfiguring its high-quality retail & 
commercial spaces with food and 
entertainment offering on the ground and 
lower floors, including select retail 
• Works expected to be completed in H1-
2022, with a total capex investment 
expected at €20.0m
‒ Works to performed do not impact Renomas’ 

BREEAM Excellent certification status

Renoma on delivery

• Total GLA: 47.4k sqm
‒ 16% increase
• Office GLA: 32.0k sqm
‒ +3x increase
• Retail GLA: 14.5k sqm 
‒ (50% reduction)

•

Indoor Parking: c.500 spaces

• Bicycle parking : c.100 spaces

17

Standing Portfolio

•

Standing Portfolio: €2.8bn 
‒ Overall standing portfolio value remained 

effectively unchanged in H1-20

‒ LfL value decreased by 2.6% mainly as a 
result of widening yields and/or discount 
rates due to Covid-19

• New Additions:

‒ Two Class “A” offices in Bucharest and 

Krakow with 52.4k sqm GLA.

‒ Two high-quality industrial facilities in 

Romania with 43.4k sqm GLA (50% interest)

•

•

37 investments with 64 standing 
properties offering 1.3m sqm

LfL Occupancy Rate: -3.3%
‒ 91.8% (94.9% in 2019)
‒ Occupancy decrease due to expiration of 

certain leases and longer than average time 
for signing new contracts as tenants re-assess 
their occupational plans due to Covid-19
• Overall Occupancy Rate: 90.9%           

(91.7% including options)
‒ -4.0% (94.7% in 2019)
‒ Delivery of 4 properties which are at their 
lease-up stage further impacted our overall 
average occupancy

Key Metrics

Standing GAV1 (€ m)
2,805
2,845

1,619

1,497

1,225

1,308

Standing GLA1 (k sqm)
1,271

1,214

Contracted Rent1(€ m)

184

179

586

627

566

705

105.0

97.0

79.5

81.7

2019

Romania

2020

Poland

2019

Romania

2020

Poland

2019

Romania

2020

Poland

Green Portfolio (€ m)
2,350

2,262

1,226

1,172

Occupancy GLA (%)*

WALL (years)*

94.7%

90.9%

94.1%

89.4%

4.5

3.7

4.5

3.5

1,036

1,177

95.3%

92.0%

5.6

5.6

2019

Romania

2020

Poland

2019

Romania

2020

Poland

2019

Romania

2020

Poland

(1) Includes c.33.7k sqm and c.32.4k sqm of residential space in 31 December 2019 and 2020 respectively.
* Refers to commercial

18

Our Portfolio Snapshot

Podium Park

19

Globalworth’s Leading CEE Platform: YE2020

As of 31 Dec 2020

Standing Investments(2)

GAV(3) / Standing GAV

Occupancy(4)

WALL

Standing GLA sqm(5)

Contracted Rent(6)

Globalworth Poland(1)

Globalworth Romania(1)

Globalworth Group(1)

20

17

37

€1,610m / €1,497m

€1,423m / €1,308m

€3,033m / €2,805m

89.4%

3.6 years

566.2k sqm

€101.7m

92.0%
(93.5% including tenant options)

90.9%
(91.7% including tenant options)

5.6 years

705.1k sqm

€81.7m

4.5 years

1,271.3k sqm

€183.4m

GAV Split by Asset Usage(1)

Mixed
(Office / Retail)
17%

Other 9%

Light Industrial / 
Logistics 10%

GAV Split by City(1)

Office
83%

Warsaw, 
44%

Pitesti, 3%

Timisoara
6%

Gdansk, 
4%

Lodz, 4%

Katowice, 
11%

Wroclaw, 15%

Krakow, 22%

Logistics / Light 
Industrial 5%

Mixed
(Office / Retail)
9%

Other 4%

Office
82%

Gdansk 2%

Lodz 2%

Katowice 6%

Krakow 11%

Wroclaw 8%

Poland
53%

Warsaw
23%

Bucharest
42%

Romania

47%

Timisoara 3%
Pitesti…

Constanta 1%

Office
81%

Constanta, 2%

Bucharest
89%

(1) Assets owned under JV are presented at 100% (e.g. Chitila Logistics Hub and Constanta Business Park), to 

reflect “Combined Portfolio”.

(2) Standing Investments representing income producing properties, not in redevelopment phase (e.g. 

Renoma). 1 investment can comprise multiple buildings. e.g. Quattro Business Park comprises 5 buildings or 
1 investment .
Includes all property assets, land and development projects at 30 Dec 2020 valuation.

(3)
(4) Occupancy of standing commercial properties, and in the case of Poland, including office rental guarantees.

Including 32.4k sqm of residential units in Romania.

(5)
(6) Total contracted rent comprises:
•

Rent from commercial and residential standing properties (€177.7m & €1.0m respectively), which includes 
contracted rent under master lease agreements, €4.7m rent in assets under redevelopment (Renoma), as of 
31 December 2020.

* Occupancy level in Poland and Group level, adjusting for Renoma which is under partial redevelopment of 
87.6% and 89.9% respectively

20

Best In Class Office & Mix-Use Portfolio in Poland …

Gdansk

53.1% of our portfolio by value 
is in 6 cities in Poland

Wroclaw

WARSAW

Lodz

Katowice

Krakow

Warsaw

GAV
Standing Properties
Standing GLA
Standing Occupancy 
Standing Contracted Rent:
Standing 100% Potential Rent

Regional Poland

GAV
Standing Properties
Standing GLA
Standing Occupancy 

Standing Contracted Rent:

Standing 100% Potential Rent
Future GLA
Future ERV

€711.3m
14
210.9k sqm
85.6%
€42.4m
€49.8m

€898.9m
24
355.4k sqm
91.7%

€54.6m

€59.7m
58.6k sqm (25.2k sqm let)
€10.5m (€4.7m contracted)

Tryton Business House 
(Gdansk)

Nokia Campus 
(Wroclaw)

Quattro Business Park
(Krakow)

Skylight & Lumen
(Warsaw)

Hala Koszyki
(Warsaw)

21

… and Best In Class Office & Industrial Portfolio in Romania

705k of high-quality standing 
space, and a further 884k sqm 
that can be developed in the 
future, in 4 cities 

Timisoara

Pitesti

BUCHAREST

Bucharest’s new CBD although 
has the highest concentration 
by value this has decreased 
from 73.4% in 2016 to 30.8% in 
2020

Constanta

Bucharest

GAV
Standing Properties
Standing GLA
Standing Occupancy 
Standing Contracted Rent
Standing 100% Potential Rent
Future GLA
Future ERV

Regional Romania

GAV
Standing Properties
Standing GLA
Standing Occupancy 
Standing Contracted Rent
Standing 100% Potential Rent
Future GLA
Future ERV

€1,259.1m
19
494.7k sqm
87.9% (89.9% incl. options)
€72.2m
€81.0m
158.1k sqm (10.7k sqm let)
€21.8m (€2.6m contracted)

€163.7m
7
210.4k sqm
97%
€9.5m
€9.8m
725.7k sqm
€35.8m

GW Tower, Green Court & GW Plaza 
(Bucharest)

Globalworth Campus 
(Bucharest)

Unicredit Tower
(Bucharest)

Renault Bucharest Connected
(Bucharest)

Pitesti Industrial Park
(Pitesti)

22

Sustainable Development Update

23

Sustainable Development Update: (Green) Places

Green Buildings
•

10 environmentally certified properties added to our 
portfolio in 2020
‒ Podium Park II: Our 2nd property to receive BREEAM

Outstanding

‒ Globalworth Campus Tower 3, became the highest BREEAM

Excellent rated property in our portfolio

•

48 green certified properties valued at €2.3bn at YE20
‒ 81.8% of our standing commercial portfolio by value is Green 
‒ 1 property green certified property under refurbishment
• BREEAM accredited properties account for 76.9% (by 

value) of green portfolio

•

17 properties currently in certification or re-certifying 
process principally targeting BREEAM accreditations 

Green Status of Standing Portfolio (€ GAV)

BREEAM – 62%
35%

24%

LEED – 17%

EDGE – 2%

20%

3%

10%

7%

2%

Green Bond Framework
•

Issued the Globalworth Green Bond Framework to 
further demonstrate our commitment in sustainable 
development and access to Green Financing

• Received a 2nd party confirmation by Sustainalytics, one 
of the leading providers for external reviews in the Green 
Bond Market

Sustainalytics:
“Globalworth’s Sustainable Development Strategy demonstrates a strong 
commitment to sustainability, with a focus on three key environmental 
principles: 
•

integrate efficient and sustainable operating policies, procedures and 
actions;
be accountable as a team of professionals for environmental stewardship;

•
• work with stakeholders to make environmentally responsible decisions

Outstanding Excellent Very Good

Platinum

Gold

EDGE

U.C.

24

Sustainable Development Update: People 

Our Communities
• We view our role as increasingly responsible towards the people 
that work at and visit our properties, as well as towards the wider 
community of which we consider ourselves to be an integral part.
• We own >1.2m sqm of high-quality real estate space where more 
than 200k people work or visit daily under “normal” conditions. 

•

Health and safety has been of increased focus due to Covid-19
‒ Close monitoring of the pandemic outbreak, respecting 

measures and recommendations at a European level, by the 
WHO, and at country and local levels

‒ Implementation of preventive measures in our properties
‒ Increased awareness
‒ Detailed action plan in place should a case of Covid-19 case be 

detected in our properties or development sites
‒ Cancelled all physical events planned at our properties, 

including Globalworth District events

• Maintained our strong focus of giving back to our community 
with Globalworth Foundation contributing €1.6 million in 26 
initiatives, with the majority targeted directly or indirectly in the 
fight against Covid-19 in Romania and Poland
‒ Further engaged with our communities though our very 

successful “I miss my office” campaign allowing our tenants in 
Poland and Romania to interact with us and each other over 
social media and radio.

‒ Became a founder partner of Endeavor Romania. Endeavor is a 
mission driven non-profit global organization that supports  and 
accelerates high-impact entrepreneurs.

25

Sustainable Development Update: Technology 

Selected Initiatives

Venture Capitals

Globalworth Square: Ice Storage

Total commitment of €4.4m in two leading 
venture capital funds, where we are 
principally focused on real estate solutions

Ice storage unit which allows the use of 
ice produced at night hours to be used at 
daytime

Hi-Tech Learning Center

Continued investing directly or indirectly in 
selected opportunities and initiatives

Venture Capitals
• We participate in 2 venture capital funds

‒ Principally focused on real estate solutions in the 
domain of smart buildings/smart city, mobility and 
energy, property automation and real estate 
software

Other Technology Initiatives:

‒ The ice storage system and geothermal energy 

systems in our Globalworth Square development 
targeting to lower energy/occupational costs and 
efficiencies in the property

‒ The Property App, which is focused on providing 
smart touchless solutions in the property
‒ The Hi-Tech Learning Center, developed in 

collaboration of the Globalworth Foundation and 
the University of Architecture and Urbanism in 
Bucharest 



The center provides a mix of  technologies 
such as a modular space equipped with a 
complete VR solution

The center to benefit over 3.5k future architects annually, as it will provide a mix of 
technologies, allowing the building and communication of their creative ideas.

26

Sustainable Development Update: Reporting 

Annual Reporting
•

The 2nd Sustainable Development report, covering the 
year 2019 is available at:  
www.globalworth.com/sustainability

‒ The 3rd update to become available later in 2021 in line with 

reporting cycle

• Annual reporting prepared in accordance with: 

‒ the Global Reporting Initiative (GRI) Standards - core option, 
‒ the EPRA’s  Sustainability Best Practice Reporting 

Recommendations (EPRA sBPR)

• Received 16.0 Low risk ESG Risk Rating  from 

Sustainalytics in 2020

• Received two awards by EPRA
‒ EPRA sBPR Silver Award
‒ EPRA sBPR Most Improved Award

Reporting

EPRA Awards

27

2020 Capital Markets Performance

Renoma

28

Capital Market Performance / Equity

•

•

•

CPI Property Group became the largest
shareholder
in Globalworth, holding
29.6% of the share capital

Share price performed well in the first
part of 2020:

‒ trading at par or above EPRA NAV level 
‒ weighted average trading price of €9.71 
between 1 January and 4 March 

‒ year-high price reached at the end of January 

at €10.1 / share

investment

The limited free float and liquidity
following the CPI
in the
company has impacted Globalworth's
2020 share price performance as our top
5 and very credible shareholders own
+90% of the share capital:

‒ 2020 Total share price performance for the 

year: -23.8% 

‒ 2020 Total shareholder return (including 

dividends): -18.6%

2020 Share Price Performance

120.0%

100.0%

80.0%

60.0%

40.0%

20.0%

0.0%

120.0%

100.0%

80.0%

60.0%

40.0%

20.0%

0.0%

0
2
-
n
a
J

0
2
-
b
e
F

0
2
-
r
a
M

0
2
-
r
p
A

0
2
-
y
a
M

0
2
-
n
u
J

0
2
-
l
u
J

0
2
-
g
u
A

0
2
-
p
e
S

0
2
-
t
c
O

0
2
-
v
o
N

0
2
-
c
e
D

Globalworth Share Price

FTSE/EPRA Developed Europe (ex UK)

FTSE/EPRA Global

Shareholding Structure

31 December 2019

Other
24.5%

Growthpoint 
Properties
29.3%

31 December 2020

Other (sub-5%)
8.6% 

EBRD
5.0% 

CPI Property 
Group
29.6% 

EBRD
5.0%
Altsuler 
Group
6.2%

I. Papalekas
13.1%

Aroundtown
21.9%

Oak Hill 
Advisors
5.3% 

Aroundtown
22.0% 

Growthpoint 
Properties
29.5% 
29

Capital Market Performance / Eurobonds

Simple capital structure, with 3 Eurobonds of Euro 1.3bn outstanding at year-end accounting for 77.7% of our total debt

• Our progress in 2020

‒ H1-2020, €1.1bn in two Eurobonds maturing

in 2022 and 2025

‒ In July, we issued a €400m inaugural green
bond, with part of the proceeds used for
repurchasing c.41% from the 2022 notes

€1.5bn EMTN program in place
‒ €550m raised in 2018 (GWI 18/25 bond)
‒ €400m raised in 2020 (GWI 20/26 bond)

Eurobonds rated at Investment Grade by
all 3 agencies
‒ Moody’s: Baa3 ratings and changed its

outlook to negative

‒ S&P & Fitch: BBB- rating and maintained

•

•

their stable outlook
• Unsecured revolving credit

facility in

place
‒ €200m fully used in March 2020 and repaid in

August 2020

‒ Increased limit to €215m

2020 Eurobond Yield Performance

5.0%
4.5%
4.0%
3.5%
3.0%
2.5%
2.0%
1.5%
1.0%
0.5%
-
Jan-20 Feb-20 Mar-20 Apr-20 May-20 Jun-20 Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20

1.44%

0.67%

1.87%
1.48%

0.67%

GWI bond 17/22

GWI bond 18/25

GWI bond 18/26

Selected Metrics

Performance of the Globalworth Bonds

GWI bond  17/22
Closing price
Yield to maturity at period-end
GWI bond 18/25
Closing price
Yield to maturity at period-end
GWI bond 20/26

Closing price
Yield to maturity at period-end

Dec 31st 2019
105.4%
0.671%

Dec 31st 2020
103.2%
0.674%

107.8%
1.440%

-
-

106.2%
1.475%

105.4%
1.874%

30

2020 Financial Results

31

FY 2020 – FINANCIAL HIGHLIGHTS

• Globalworth 
maintained its 
Operational 
profitability growth 
trend despite the 
global impact of 
COVID-19 in 2020 
aided by the further 
expansion of its 
platform during 
2019

• Valuation and 

underlying per share 
metrics impacted by 
negative 
revaluations due to 
Covid-19, and higher 
share base mainly 
from equity capital 
markets activity in 
2019

Portfolio Value1
€3.0bn
YE-2019: €3.0bn

Rental Income
€160.5m
+5.9%

NOI
€157.3m
+6.5%

EPRA Net Asset Value
€1.92bn
-7.2%

IFRS Earnings before tax 
-€30.5m
2019: +207.7m

Adj. Normalised EBITDA2
€141.6m
+9.8%

EPRA NAV / share
€8.68
-6.7%

LTV
37.8%
YE-2019: 34.7%

Av. Debt Interest Rate
2.73%
2019: 2.83%

IFRS Earnings 
-€46.8m
2019: +170.2m

EPRA Earnings
€82.3m
+1.7%

Dividend3
€75.1m
2019: €124.7m

IFRS EPS
-€0.21
2019: €0.93

EPRA EPS
€0.37
-15.9%

Dividend / Share3
€0.34
2019: €0.60

Please refer to the published Audited 2020 Financial Statements for full disclosures.  
(1)

Combined real estate portfolio includes the Group’s Investment Property - Freehold as at 31 December 2020, plus 
investment properties held as Joint Ventures presented at 100%.
Earnings Before Interest (finance cost), tax, depreciation, amortisation of other non-current assets, gain on acquisition of 
subsidiaries, fair value movement on investment property, and other non-operational and/or non-recurring income and 

(2)

expense items. This includes the share of minority interests for 2019 only as there was no minority interests in 2020. The 
2019 comparative has been adjusted downwards by €5.8 million, related to the apportionment of part of the NOI G/RGA 
settlement amount, recorded in full in 2018 in line with related IFRS provisions. 
Dividend related to the year ended 31 December 2020.

(3)

32

Financial Highlights: Income Statement

Condensed Income Statement

Comments

1. The main drivers for the increase in rental income were:
• +€8.2m recognised in 2020 Vs 2019 from standing properties acquired in Poland in 

2019

• +€8.1m from properties fully consolidated or completed in Romania
‒ of which RBC (50% JV partner’s share acquired in Dec. 19): €5.7m

• Increases in rental income partially offset by €7.3m due to LfL reductions in standing 

properties (€6.0m in Poland and €1.3m in Romania)

2. Fair value loss of €116.2m in 2020, mainly from our Polish portfolio
• Poland accounted for 75% and Romania 25%

3. Finance costs Higher following the issue of €400m green bond (GWI 20/26) in July 
2020 (€1.3bn total bonds outstanding), and the interest paid for the €200m RCF facility 
which was outstanding for a few months in 2020.

4. Joint Venture profits decreased mainly due to acquisition of the RBC subsidiary in 
Dec-19, which was consolidated as a 50% owned joint venture for 11-months in 2019.

5. Deferred tax expense Lower mainly due to fair value losses on investment property, 
tax depreciation recorded under local GAAP and decline in RON and PLN exchange rate 
against EURO compared to 2019.

6. Non-controlling interests: Globalworth Poland ownership gradually increased to 
100% by YE-19.

7. Adjusted normalised EBITDA removes certain items, including fair value gains on 
property and non-recurring income and expenses. Increased by €12.6m mainly due to 
€9.6m increase in NOI and €1.3m decrease in administrative expenses.

Please refer to published audited 2020 Financial Statements for full disclosures.  Note that numbers may not add correctly due to rounding.

33

Financial Highlights: Balance Sheet

Condensed Balance Sheet

Comments

2019

Variance % Chg

1

2

3

4

5

€m

Investment property

Investment  in joint ventures

Equity investments

Other non-current assets

Financial Assets (ROFOs)

Non-current assets

Financial Assets (ROFOs)

Other current assets

Cash and cash equivalents
Current assets

Total assets

Share capital & related reserves

Retained earnings

Total equity

Interest-bearing loans and borrowings

Deferred tax liability

Lease liabilities

Other non-current liabilities

Non-current liabilities

Interest-bearing loans and borrowings

Current portion of lease liabilities

Other current liabilities

Current liabilities

2020

3,013

28

10

20

-

3,049

18

10

50

3

3,072

3,130

8

23

528
558

20

40

292
352

3,630

3,482

1,698

58

1,755

1,604

145

27

6

1,702

213

1,915

1,300

134

30

6

1,783

1,470

26

2

64

92

24

2

71

97

Total equity and liabilities

3,630

3,482

148

IFRS Book Value per share (basic)

EPRA Net Asset Value per share (diluted)

€ 7.97

€ 8.68

€ 8.64

€ 9.30

Shares Outstanding (diluted) - ('000)

221,486

222,410

(€ 0.67)

(€ 0.62)

(924)

(36)

11

1

(30)

(3)

(58)

(13)

(17)

236
206

148

(4)

(155)

(159)

304

11

(3)

1

313

2

(0)

(7)

(5)

-1%

59%

5%

-60%

-100%

-2%

-62%

-43%

81%
59%

4%

0%

-73%

-8%

23%

8%

-9%

9%

21%

7%

-6%

-9%

-5%

4%

-8%

-7%

0%

1. Net reduction of 1% in investment property mainly from:
• Loss on revaluation of portfolio of €116.2m; 
Less: 
• €14m CAPEX on standing portfolio (Poland 58% / Romania 42%);
• €41m CAPEX on developments (Poland 54% / Romania 46%)
• €27m net additional lease incentive movement (Poland 73% / Romania 27%)

2. Investments in Joint-Ventures:
• Share of profit of joint ventures of €1.9m and interest income on outstanding loans 

of €0.7m ; plus

• Net loans to joint ventures movement of €7.9m

3. Cash and Cash Equivalents of €528m at 31 December 2020 increased as a result of:
• Net cash inflow from operations of €105.2m, less
• Cash outflow for investing activities of €46m, plus
• Net cash inflows from financing activities of €177.1m.

4. Retained Earnings:
• Loss for the year of €46.8m and dividends of €108.3m resulted in total reduction of  

€155m.

5. Interest-bearing loans and borrowings higher due to:
• €147.3m from secured debt facilities (4 properties) in Poland and Romania
• €163.9m net increase in unsecured facilities following the issue of €400m green 

bond (net of partial buy-back of GWI 17/22 bond and issuance costs)

• repayment of secured bank loans of €3.3m and net movement of accrued interest 

of €5.0m.

Please refer to published audited 2020 Financial Statements for full disclosures.  Note that numbers may not add correctly due to rounding

34

              
               
                 
              
            
                
              
              
              
             
             
             
                
            
            
             
               
                
                 
             
                 
                
                
                
             
            
EPRA NAV and Earnings Metrics

€m

Earnings Attributable to Equity Holders (IFRS)

Adjustments per EPRA Guidelines:

Fair Value movement on investment property

Chg. in FV of financial instruments & resp. close-out costs

Losses on disposal of investment properties

Chg. in value of financial assets through P&L

Acquisition costs

Tax credit relating to losses on disposals

Deferred tax charge in respect to above

Adjustments in respect of JVs and other items

Non-controlling interests in respect of the above

EPRA Earnings

EPRA Earnings per share (basic) 

2020

(46.8)

116.2

(0.6)

0.4

0.0

2.7

-

12.5

(2.0)

-

82.3

€ 0.37

2019

170.2

(117.7)

0.5

1.6

(1.9)

0.2

(0.0)

29.7

(4.4)

2.7

80.9

€ 0.44

€m

Equity Attributable to Equity Holders (IFRS)

2020

2019

1,755.4

1,914.7

Adjustments per EPRA Guidelines:

Deferred tax liability in respect to property revaluations

171.2

157.6

FV of interest rate swap

Goodwill as a result of deferred tax

Adjustments in respect of JV for above items

EPRA Net Asset Value
EPRA NAV per share (diluted)  

0.9

(5.7)

1.7

1.5

(5.7)

1.3

1,923.5

2,069.4

€ 8.68

€ 9.30

IFRS to EPRA Earnings Bridge (€m)

Change in EPRA NAV (€m)

35

              
              
Financing Metrics

■ 37.8% LTV

Key Balance Sheet 
Metrics

■ 2.73% weighted average interest rate

■ 77.7% debt via unsecured, public debt markets

Debt 

Instruments

■ 4.5 years average maturity of debt

■ GWI 17/22 bond: €323.1m @ 2.875% coupon

■ GWI 18/25 bond: €550m (EMTN) @ 3.000% coupon

■ GWI 20/265 bond: €400m (EMTN) @ 2.950% coupon

■ Selective use of secured financing facilities

■ €200m 4.5Y unsecured RCF (undrawn at 31 Dec-20)

■ Long-term LTV target of below 40% 

Financing  
Strategy

■ Largely unsecured debt structure, but seeks to optimise 
flexibility around portfolio and financing management

■ Target diversification across debt maturities

Investment 

■ Fitch: BBB-, stable outlook

Grade

■ S&P: BBB-, stable outlook

Credit Rating

■ Moody’s: Baa3, negative outlook

Consolidated Loan to Value Ratio

Extended Debt Maturity Profile – Dec-20 (€m)

€m

31-Dec-20

31-Dec-19

Balance Sheet Debt (at Face Value)

Less: Cash/Cash Equivalents

Net Debt

Add: 50% Share of JV Debt

Less: 50% Share of JV Cash

Combined Net Debt

Investment Property1
Less: Other operating lease commitment

Group Open Market Value

Add: 50% share of JV Property OMV

Group Share of Total Open Market Value

Loan-to-value ratio (“LTV”)

1,661

-528

1,133

4

-0

1,342

-292

1,050

- 

-0

1,136

1,050

2,982

-

2,982

26

3,007

37.8%

3,017

-1

3,016

15

3,030

34.7%

 700

 600

 500

 400

 300

 200

 100

 -

2021

2022

2023

2024

2025

2026

>2027

1Carrying value of lease liability and investment property – leasehold were excluded from the LTV calculation above.

36

            
Other Supporting Material

37

Strong Growth Potential from Development Pipeline

Future Developments

Globalworth has a number of developments to be developed in the future in phases, mainly office and industrial projects, in
Bucharest and other principal regional cities in Romania, and on completion will offer c.872.4k sqm of high-quality real estate
space, providing an expected blended yield on investment cost of 10.4%. The execution of these development projects will be
pursued depending on market conditions and tenant demand.

Secured Projects

Podium III

Globalworth
West

Chitila Logistics 
Hub
(Other Phases)(2)

Constanta Business 
Park 
(Other Phases)(2)

Timisoara 
Industrial Park 
(I & II) (Other 
Phases)

The Luterana
Development

Green 
Court D

Status

Type

Future 
Development

Future 
Development

Future 
Development

Future 
Development

Future 
Development

Future 
Development

Future 
Development

Office, 
Krakow

Office, 
Bucharest

Industrial, 
Bucharest

Mix-Use, 
Constanta

Industrial, 
Timisoara

Office, 
Bucharest

Office, 
Bucharest

Est. GLA (k sqm)

Cost / Capex to 2020YE (€m)

GAV (€m)

Est. Remaining Capex (€m)

Est. Rental Income (100%)

Est. Yield on Cost

Est. Yield on GAV  + Capex(1)

17.7

8.5

9.6

29.7

3.1

8.1%

7.9%

Note: Figures presented as at 31 December 2020.
(1)
(2)

Calculated as Est. Rental Income/ (GAV (Dec 20) + Est. Remaining Capex)
50:50 Joint Venture; figures shown on 100% basis

33.4

5.2

7.8

38.7

5.1

11.5%

10.9%

53.0

3.4

4.0

21.7

2.3

9.3%

9.1%

540.6

11.9

21.4

259.3

28.2

10.4%

10.1%

185.1

7.6

11.3

71.1

7.6

9.6%

9.2%

26.4

7.4

14.0

40.2

5.8

12.2%

10.7%

16.2

2.5

5.9

24.4

3.0

11.2%

9.9%

38

Combined Standing Commercial Portfolio Snapshot:

(data as of 31 December 2020) 

Office Portfolio 

Bucharest New CBD 
Bucharest Other 
Romania: Office 

Warsaw 
Krakow 
Wroclaw 
Lodz 
Katowice 
Gdansk 
Poland: Office 

Total Office Portfolio 

Mixed-Use Portfolio 

Warsaw 
Katowice 

Total Mixed-Use Portfolio 

Logistics / Light-Industrial 

Timisoara 
Pitesti 
Constanta 
Bucharest 

Total Logistics / Light-Ind. Portfolio 

Other Portfolio 

Bucharest New CBD
Upground Complex - Residential 
Bucharest New CBD
Upground Complex - Commercial 

Total Other Portfolio 

Total Standing Commercial Portfolio 
Of which Romania 
Of which Poland 

Number of  

Investments  Properties 
(#) 

(#) 

Value 
GAV 
(€m) 

Area 
GLA 
(k sqm) 

Occupancy Rate 
by GLA 
(%) 

Rent 

Contracted  
Rent (€m) 

WALL 
Years 

100% Rent 
(€m) 

7 
4 
11 

8 
4 
2 
1 
2 
1 
18 

29 

1 
1 

2 

2 
1 
1 
1 

5 

1 

--

36 
16 
20 

11 
6 
17 

9 
12 
3 
2 
5 
1 
32 

49 

5 
1 

6 

5 
1 
1 
1 

8 

1 

--

816.3 
277.6 
1,093.9 

590.0 
338.8 
146.8 
69.3 
125.9 
57.0 
1,327.8 

2,421.7 

121.3 
48.4 

169.7 

69.6 
49.4 
12.0 
13.8 

144.8 

59.6 

9.8 

69.4 

315.4 
118.2 
433.6 

188.6 
150.1 
56.6 
35.5 
63.3 
25.6 
519.6 

953.3 

22.3 
24.3 

46.6 

121.3 
68.4 
20.6 
22.7 

233.1 

32.4 

6.0 

38.4 

63 
25 
38 

2,745.9 
1,248.5 
1,497.4 

1,238.9 
672.7 
566.2 

87.7%
93.7%
89.4%

85.0%
85.7%
97.7%
92.3%
96.7%
99.6%
89.3%

89.3%

89.9%
92.9%

91.5%

100.0%
100.0%
69.2%
100.0%

97.3%

nm

80.9%

nm

90.9%
92.0%
89.4%

51.1 
18.6 
69.7 

36.1 
22.7 
9.4 
4.9 
10.0 
4.2 
87.3 

157.0 

6.3 
3.4 

9.7 

5.5 
3.4 
0.6 
0.9 

10.4 

1.0 

0.6 

1.6 

177.7 
80.7 
97.0 

5.1 
6.2 
5.4 

3.3 
3.0 
6.8 
3.4 
2.2 
1.9 
3.4 

4.3 

4.6 
3.1 

4.1 

6.3 
9.9 
5.8 
3.3 

7.2 

0.9 

9.7 

4.3 

4.5 
5.6 
3.5 

57.9 
20.4 
78.3 

42.8 
26.3 
9.7 
5.4 
10.2 
4.2 
98.6 

176.9 

7.0 
3.8 

10.8 

5.5 
3.4 
0.9 
0.9 

10.7 

1.0 

0.8 

1.8 

199.2 
89.8 
109.4 

Contracted Headline Rent / Sqm or Unit 
Commercial 
(€/sqm/m) 

Office 
(€/sqm/m) 

Logistics / L.I. 
(€/sqm/m) 

14.1 
13.3 
13.9 

17.1 
13.3 
13.3 
11.7 
12.8 
12.5 
14.4 

14.2 

22.5 
13.8 

19.6 

6.3 
4.2 
7.0 
7.1 

6.0 

--

--

--

14.2 
13.6 
14.6 

14.1 
13.1 
13.8 

17.0 
13.3 
13.2 
11.8 
12.6 
12.4 
14.3 

14.1 

24.0 
11.6 

17.5 

3.7 
4.2 
3.6 
3.3 

3.8 

--

9.9 

9.9 

12.1 
10.1 
14.6 

--
--
--

--
--
--
--
--
--
--

--

--
--

--

3.5 
4.2 
3.3 
3.2 

3.7 

--

--

--

3.7 
3.7 
--

39

Disclaimer

This presentation is published solely for information purposes, and it may not be reproduced or redistributed or republished, in whole or in part, for any purpose by any person other than
Globalworth Real Estate Investments Limited (the “Company”) . By accessing this presentation, you are agreeing to be bound by the following limitations.

FORWARD LOOKING STATEMENTS

This presentation may include certain statements that are, or may be deemed to be, "forward-looking statements" in respect of Globalworth Real Estate Investments Limited’s
("Globalworth") operations, performance, prospects and/ or financial position. These statements can be identified by the use of terms such as “may”, “will”, “should”, “expect”,
“anticipate”, “estimate”, “intend”, “continue”, “target” or “believe” (or negatives thereof) or other variations thereon or comparable terminology. By their nature, forward-looking
statements involve risk, uncertainty and assumptions since they relate to future events and circumstances. Actual results or events may differ materially from those expressed or implied
by those forward-looking statements. Any forward-looking statements in this presentation reflect management's view with respect to those future events as to the date of this
presentation only, and no reliance may be placed on them for any purposes whatsoever. No representation or warranty is made as to the achievement or reasonableness of those
forward-looking statements and should not be taken as a representation that such trends or activities will continue in the future. Any of the assumptions underlying these forward-looking
statements could prove inaccurate or incorrect and therefore any results contemplated in the forward-looking statements may not actually be achieved. Nothing contained in this
presentation or communicated verbally should be construed as a profit forecast or profit estimate. Investors or other recipients are cautioned not to place undue reliance on any forward-
looking statements contained herein. Past performance cannot be relied upon as a guide to future performance and persons needing advice should consult an independent financial
adviser. Save as is required by applicable law, Globalworth undertakes no responsibility or obligation to publicly update or revise any forward-looking statement in this presentation
resulting from new information, future events or otherwise.

DISCLAIMER

This presentation has been prepared by Globalworth for information purposes only and in good faith. These slides and the accompanying verbal presentation relating to Globalworth are
being supplied to you solely for your information. The contents of the presentation are confidential and is being delivered to either (a) are persons having professional experience in
matters relating to investments who fall within the definition of investment professionals in Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005
(as amended) or (b) are high net worth bodies corporate, unincorporated associations and partnerships and trustees of high value trusts as described in Article 49(2) of the Financial
Services and Markets Act 2000 (Financial Promotion) Order 2005 (as amended) (together, being “Relevant Persons”). Any other person who receives this presentation should not rely or
act upon it. By accepting this presentation and not immediately returning it, the recipient represents and warrants that they are a person who falls within the above description of persons
entitled to receive the presentation. This presentation should not be disclosed to any other person or used for any other purpose. Neither this presentation nor any verbal communication
shall constitute an invitation, inducement nor does it constitute a recommendation to any person to subscribe for or otherwise acquire securities in Globalworth. Statements in this
presentation reflect the knowledge and information available at the time of its preparation. Liability arising from anything in this presentation shall be governed by English Law. Nothing in
this presentation shall exclude any liability under applicable laws that cannot be excluded in accordance with such laws. Subject to certain limited exceptions, neither the Presentation nor
any copy of it should be distributed, directly or indirectly, by any means (including electronic transmission) to any persons with addresses in the United States of America (or any of its
territories or possessions) (together, the "US"). Any securities referenced in the presentation have not been registered under the United States Securities Act of 1933, as amended (the
“Securities Act”), or under any securities laws of any state or other jurisdiction of the United States and may not be offered or sold within the United States except pursuant to an
exemption from, or in a transaction not subject to, the registration requirements of the Securities Act. Neither the presentation nor any copy of it should be distributed, directly or
indirectly, by any means (including electronic transmission) to any persons in any other jurisdiction, including but not limited to persons with addresses in Canada, Japan, Australia or the
Republic of South Africa. Recipients of these slides in any such jurisdiction should return the slides to Globalworth and may not act on them. Any failure to comply with this restriction may
constitute a violation of relevant local securities laws.

40

For more information, please see www.globalworth.com
or contact ir@globalworth.com

41