Quarterlytics / Headlam Group

Headlam Group

head · LSE
Claim this profile
Ticker head
Exchange LSE
Sector
Industry
Employees 1001-5000
← All annual reports
FY2006 Annual Report · Headlam Group
Sign in to download
Loading PDF…
Annual Report and Accounts 2006

Headlam has a clear and focused strategy based on the creation 
of a diverse and autonomous structure. The group operates
through 47 separate businesses in the UK and a further three 
in Continental Europe.

A key factor contributing to the group’s success is the
individuality of experienced management teams who are
responsible for the market presence, development and 
ultimate profitability of their businesses.

Each business is supported by the commitment to continued
investment in people, product, facilities and IT. This commitment
has provided the basis for the group’s growth and subsequent
performance enabling it to develop into Europe’s leading
floorcovering distributor.

02 Market Presence
10
12
18
22
23
24
29
35
41
44

Chairman’s Statement
Business Review
Financial Review
Directors, Officers and Advisers
Financial Calendar
Directors’ Report
Corporate Governance
Remuneration Report
Corporate and Social Responsibility
Statement of Directors’ Responsibilities

45

47
48

Independent Auditors’ Report to 
the Members of Headlam Group plc
Consolidated Income Statement 
Statement of Recognised Income 
and Expense
Balance Sheets
Cash Flow Statements
Notes to the Financial Statements

49
51
52
100 Principal Trading Subsidiaries
101 Group Financial Record
102 Notice of Annual General Meeting

Financial Highlights

Headlam Group plc
Annual Report and Accounts 2006

01

Financial Highlights

Sales (£m)

+4.8%

Operating 
Profit (£m)
+2.4m

Earnings 
Per Share (p)
+6.0%

Proposed 
Dividends (p)
+11.9%

465

487

510

396

412

02
*

03
*

04

05

06

41.5

43.9

38.9

33.5

30.4

02
*

03
*

04

05

06

31.3

33.1

35.1

27.3

24.4

02
*

03
*

04

05

06

20.15

18.0

16.25

12.55

13.85

02
*

03
*

04

05

06

* not restated for IFRS

02 Headlam Group plc

Annual Report and Accounts 2006

Market Presence

The UK operating structure is based
on five business sectors each aimed
at maximising market penetration
and supporting different aspects of
the floorcovering market. Our
Regional and National multi-product
businesses provide a comprehensive
residential and commercial product
range and extensive geographical
coverage. The Regional commercial
businesses focus on strong
relationships with suppliers and a
high level of localised service for
their customers. Our Residential
specialist businesses supply medium
to premium residential carpet on a
national basis and the Commercial
specialist businesses, which have a
national presence, provide a range
of products servicing various aspects
of the commercial market.

Our business in France operates
from two distribution centres 
and 20 service centres and the
businesses in Switzerland and 
the Netherlands each operate from a
single distribution centre. All three
businesses on the Continent offer
an extensive range of floorcovering
products providing full national
coverage across their respective
countries.

Market Presence

Headlam Group plc
Annual Report and Accounts 2006

03

04 Headlam Group plc

Annual Report and Accounts 2006

Market Presence continued

Regional Multi-Product Distribution

Market Presence

Headlam Group plc
Annual Report and Accounts 2006

05

National Multi-Product Distribution Network

06 Headlam Group plc

Annual Report and Accounts 2006

Market Presence continued

Regional Commercial Distribution

Distribution Centre

Shared Distribution Centre

Service Centre

HEADLAM

Market Presence

Headlam Group plc
Annual Report and Accounts 2006

07

National Residential Specialist Products

National
Carpets

08 Headlam Group plc

Annual Report and Accounts 2006

Market Presence continued

National Commercial Specialist Products

Market Presence

Headlam Group plc
Annual Report and Accounts 2006

09

European Multi-Product Distribution

LMS Warehouses
LMS Warehouses
LMS Regional Service Centres
LMS Regional Service Centres

10 Headlam Group plc

Annual Report and Accounts 2006

Chairman’s Statement

The group is committed to
being the leading distributor
of floorcoverings in the UK
and Continental Europe

During 2006, market conditions in the UK, in both residential
and particularly commercial floorcoverings, have been
favourable. Increased contributions across each of our business
sectors and all product categories have enabled the group to
achieve another record year in revenue and profitability. 

Revenue from the group’s activities amounted to £509.9
million, an increase of 4.8% on last year and profit before tax
increased by 6.7% to £43.6 million.

Earnings and dividend
Basic earnings per share increased by 6.0% from 33.1p to
35.1p. Your board is recommending a final dividend of 15.30p
per share, an increase of 12.5% on last year. This increases the
total dividend for the year by 11.9% from 18.00p to 20.15p. If
approved by shareholders at the forthcoming Annual General
Meeting, the final dividend will be paid on 2 July 2007 to
shareholders on the register at 8 June 2007.

Strategy
The group is committed to being the leading distributor of
floorcoverings in the UK and Continental Europe. During the
ongoing development of our businesses, it is not our intention
to diversify away from our focus on floorcovering distribution.

To retain our position as the leading distributor of
floorcoverings in Europe, we will continue to invest in the
infrastructure of the business. Over the last twelve years we
have invested in eleven new facilities, giving our businesses
increased capacity and the latest floorcovering material
handling technology keeping us at the forefront of the
floorcovering industry.

Operations 
We continue to develop and maintain our close relationship
with the leading worldwide floorcovering manufacturers. Our 47
businesses in the UK operate in five clearly defined business
sectors, working closely with these suppliers and subsequently
with our customers. We employ 320 external sales people who
are positioning new product into the independent retailer and
flooring contractor on a daily basis. This ensures that our
customers have the latest product offering which is supported
by a next day delivery service through our fleet of 420
commercial vehicles. Whilst encouraging the autonomy of
individual business operations, they each operate to a specific
strategy relevant to their own market position and also comply
with consistent operational procedures and financial
disciplines. 

The Year in Review

Headlam Group plc
Annual Report and Accounts 2006

11

The management teams of these individual businesses are
working to clearly defined budgets and specific objectives. 
They are measured and incentivised on the performance of
their individual business responsibility. We believe this
autonomous business structure is a major strength that allows
us to manage our market position and thereby removes a large
element of risk within our business.

The improvements we have made in our three Continental
European businesses in France, Switzerland and the
Netherlands have resulted in a further increase in revenue and
profitability.

Employees
We wish to thank all management and employees for their
contribution to the group’s ongoing success. The autonomous
structure of our business operations has developed a culture of
individuality, whilst benefiting from opportunities throughout
the group. We have had many instances over a number of years
where employees have developed into senior sales and
management roles. This policy of internal promotion wherever
possible, gives all employees the opportunity for significant
career development within the group.

Outlook
Through our clearly focused structure, which exists in each of
our five business sectors, we are confident that our individual
management teams and the autonomous businesses, for which
they are responsible, will continue to exceed market
conditions.

The group has made a positive start to 2007 in both the UK
and Continental Europe and is well positioned to achieve its
objectives for the year.

Graham Waldron, Chairman

12 Headlam Group plc

Annual Report and Accounts 2006

Business Review

We continue to actively 
invest in sales and marketing
initiatives throughout our
businesses in the UK and
Continental Europe

Conditions in the UK floorcovering market during 2006 in both
residential and particularly commercial flooring were positive.
This enabled us to grow our UK businesses by 4.1% on a like
for like basis and total sales by 4.6%.

Our businesses in Continental Europe prospered with solid
performances from France and Switzerland and a particularly
strong performance from the Netherlands. These businesses
achieved a collective like for like sales increase of 5.6%.

UK operations
We have previously categorised our businesses into four
specific sectors. However, due to the growing importance of
our Regional multi-product commercial operations, we have
now increased our business sectors to five:

Regional multi-product: 
We have 20 businesses throughout the UK which provide a
comprehensive product offering of both residential and
commercial floorcovering. Through close liaison with our
manufacturers and local relationships with customers, these
businesses create a substantial market presence and endeavour

to provide an excellent service. During 2006, the businesses
increased their sales by 3.7%.

National multi-product: 
Mercado has a comprehensive distribution network enabling it
to supply residential and commercial flooring throughout
England, Wales and Northern Ireland. Through its experienced
sales team, substantial stock holding and delivery
infrastructure, Mercado increased its business by 5.8%.

Regional commercial:
The newly formed sector, developed through the emergence of
existing businesses and also recent acquisitions, now has nine
locations throughout England and Northern Ireland. The
businesses benefit from strong relationships in the commercial
flooring market, with both manufacturers and particularly with
flooring contractors. Whilst they were able to increase their
business by 7.9% in 2006, there are significant opportunities
to increase the geographical coverage both through acquisition
and organic growth.

The Year in Review

Headlam Group plc
Annual Report and Accounts 2006

13

The sales 
and marketing
activities 
are supported
by our
comprehensive
distribution
network

14 Headlam Group plc

Annual Report and Accounts 2006

Business Review continued

Residential specialist:
These 12 businesses supply medium to premium end carpet
products. Through their product innovation and additional
marketing initiatives they were able to increase their business
by 6.0%. Through further investment in sales and marketing
we can substantially increase the presence of these businesses
in the premium sector.

Commercial specialist:
These three businesses are focused in specific areas of the
commercial flooring market, principally healthcare, education 
and government installations. All three businesses performed 
to expectations in 2006 and were able to grow their business 
by 8.7%.

Customers
Customers, who are principally independent floorcovering
retailers and contractors, continue to prosper. With the benefit
of our distribution network, extensive product range and sales
and marketing initiatives we have increased the number of
active accounts to 36,225 (2005: 35,748).

The management 
teams of these
individual businesses
are clearly focused 
on delivering the
objectives before them

Products
Carpet is still our largest product group, representing 49% of
UK sales. During the year we launched 2,690 (2005: 2,486)
new products supported by 665,000 (2005: 626,482) point of
sale items positioned in independent retailers. This ongoing
activity enabled us to increase sales by 1.1%. Sales of carpet
in the UK are dominated by plain product consisting of twist
pile in either polypropylene or wool and loop pile natural
effects, again in polypropylene or wool.

Business Sectors

Proportion by Product

Regional multi-product (61%)

National multi-product (14%)

Regional commercial (9%)

Residential specialist (11%)

Commercial specialist (5%)

Carpet (49%)

Vinyl (13%)

Laminate & Wood (5%)

Accessories (6%)

Commercial (27%)

The Year in Review

Headlam Group plc
Annual Report and Accounts 2006

15

Residential vinyl business, which accounts for 13% of UK
sales, increased by 4.2%. During the year we placed 132,000
(2005: 167,360) new point of sale items to support the launch
of 622 (2005: 693) new products. The residential vinyl market
in the UK has moved significantly towards slip resistant
products. This gives the benefit of both safety and an
enhanced reproduction of various types of natural flooring. We
believe this improved product has increased our sales of
residential vinyl, particularly through the independent retail
sector.

Wood and laminate, which contribute 5% to the UK sales,
have seen a recovery during the year, increasing by 10.2%. 
We believe there are still extensive opportunities to increase
our market presence not only in laminate flooring, but also in
engineered and solid wood.

Commercial Flooring represents 27% of UK sales. Through the
various activities of our regional and national multi-product
businesses and also the regional commercial and commercial
specialist businesses, we were able to increase sales of
commercial products by 10.2% during 2006. Market information
would suggest that this particular sector has been fairly
buoyant, but we believe our increase will have outperformed
the market and consequently increased our market share.

Information Technology and Material Handling
We continue to enhance our software and invest in the latest
hardware to position our businesses at the forefront of
technology, both operationally and financially. As previously
reported, with the introduction of our IT platform into the
French business in 2006, we now operate all businesses in the
UK and Continental Europe from the same platform which gives
both operational consistency and standardised financial
disciplines.

16 Headlam Group plc

Annual Report and Accounts 2006

Business Review continued

New facilities will
incorporate the
despatch sortation
system which
significantly enhances
material handling

We made a major step forward in material handling during
2005 with the introduction of the despatch sortation system at
Tamworth. This system was incorporated into the construction
of the new facility for Wilkies in Leeds which became
operational in October 2006. We also installed a sortation
system into the Coleshill distribution centre in the first quarter
of 2007. We envisage that our new facilities will incorporate
this system which significantly enhances material handling
capability and improves cost effectiveness.

Investments
During 2006 we completed the construction of the 105,000
square foot purpose built freehold distribution facility for
Wilkies, our regional multi-product business based in Leeds.
This facility became operational in October 2006 and we
anticipate that Wilkies will be able to significantly develop
their residential and commercial business in the north of
England over the coming years.

Following the appropriate planning permission, we have now
purchased land in Bridgend, South Wales to enable us to re-
house MCD Wales. This will be constructed during the course of
this year and will be operational towards the end of 2007.

The strong cash generation by our operations allows continued
investment to strengthen further the group’s position. We have
other projects at various stages of the planning and
development process, to ensure that the group remains the
leader in European floorcovering distribution.

Europe
It is particularly pleasing that we recorded a continued
improvement in all three of our Continental European
businesses in France, Switzerland and the Netherlands. This
combined performance showed a sales increase of 5.6% and an
increase in operating profit of 12.6%.

The Year in Review

Headlam Group plc
Annual Report and Accounts 2006

17

Each of our businesses has seen improving market conditions
progressively during 2006. This, in conjunction with sales,
marketing and operational improvements that we have made
over previous years, has contributed to this result.

With this improving trend, we have continued to assess other
opportunities to enlarge our presence in Continental Europe.

Acquisitions
In October 2006 we acquired the business of Concept
(Midlands) Limited, based in West Bromwich. The acquisition
of this business, along with the development of other regional
commercial operations, has enabled us to increase the
structure of our business sectors from four to five. 

We continue to evaluate potential acquisitions in both the
commercial and residential markets in the UK, in addition to
opportunities in Continental Europe. We envisage further
additions to the group over the coming months.

Outlook
We continue to actively invest in sales and marketing
initiatives throughout our businesses in the UK and
Continental Europe, supported by our comprehensive
distribution network.

The management teams of these individual businesses are
clearly focused on delivering the objectives before them and
we look forward to achieving another successful year.

Tony Brewer, Group Chief Executive

18 Headlam Group plc

Annual Report and Accounts 2006

Financial Review

The board anticipates achieving
a dividend payout ratio of
approximately 67% of earnings
by the end of 2009

Trading performance
Group revenue increased during the year by 4.8% from 
£486.6 million to £509.9 million. As already highlighted, like
for like improvement from the UK businesses amounted to
4.1% whilst the Continental European businesses achieved a
collective like for like increase of 5.6%.

In addition to the like for like increases in the UK, group
revenue also includes the first full year revenues amounting to
£5.6 million from Clarendon and Gaskell Wool Rich, the two
businesses acquired during 2005, and a contribution of 
£0.6 million from Concept (Midlands), which was acquired
during October 2006.

The group’s operating profit increased by 5.9% from 
£41.5 million to £43.9 million with the UK and Continental
European businesses achieving increases before unallocated
corporate expenses of 4.2% and 12.6% respectively.

Financial income and expense
Net financial expenses decreased from £658,000 to £383,000.
This was attributable to a reduction in the net cost of pension
plans falling from £510,000 to £363,000 and a decrease in net
interest payable from £148,000 to £20,000.

Taxation
The effective rate of taxation reduced marginally from 30.2%
to 30.0%. The rate reflects the group’s current mix of business
and it is anticipated that the effective tax rate should remain
at these levels for the foreseeable future.

Earnings and dividends per share
During the year, basic earnings per share increased by 6.0%
from 33.1 pence per share to 35.1 pence per share.

Dividends per share increased by 11.9% from 18.00 pence to
20.15 pence which represents a payout ratio of 57.4% of basic
earnings per share compared with 54.4% for the previous year.
The board anticipates maintaining a progressive dividend
increase over the next three years with the intention of
achieving a payout ratio of approximately 67.0% of earnings
by the end of 2009.

Shareholder returns
The board recognises that it has a responsibility to
shareholders to ensure that the group generates a sustainable
return on shareholders funds and maintains investment in the
business to support future growth.

The Year in Review

Headlam Group plc
Annual Report and Accounts 2006

19

The board recognises that 
it has a responsibility to
shareholders to ensure that
the group generates a
sustainable return on
shareholders funds

20 Headlam Group plc

Annual Report and Accounts 2006

Financial Review continued

Total shareholder return, being the increase in the share price
plus reinvested dividends, has been 182.8% over the last five
years compared to the FTSE Mid 250 average of 122.8%. Over
the last three years, it has been 106.0% compared with the
FTSE Mid 250 average of 111.9% and during the last year,
47.6% compared with the FTSE Mid 250 average of 32.1%.

Return on average shareholders funds during 2006 amounted
to 30.2% compared with 31.6% for the previous year. The
modest dilution during the year is a result of the significant
investment in new and extended facilities undertaken during
the last few years. As highlighted in the Chairman’s Statement,
this commitment to investing in modern, efficient facilities
has maintained our position as the leading European
floorcoverings distributor. However, whilst this activity brings
medium to long term benefits, the immediate consequence is
an increase in the cost base since the new facilities are
generally larger than the ones they replace. Depending on the
level of investment undertaken, this increase in the cost base
can give rise to short term dilution in the return on average
shareholders funds.

Cash flows and net funds
Cash generated from operating activities
Net cash generated from operating activities during the year
was £30.1 million, a net increase of £7.4 million compared
with last year. The two significant movement’s year on year
were; the reduced investment in working capital amounting 
to £9.0 million and the increase in additional pension fund
contributions of £3.2 million.

During 2006 net working capital investment, £1.8 million,
reduced to more normal levels compared with the exceptional
amount, £10.7 million, invested during the previous year.
Expenditure in 2005 reached this level because of the
increased inventory requirement created by the significant
additional capacity from the new and extended facilities.
Generally, when one new facility becomes operational during

The Year in Review

Headlam Group plc
Annual Report and Accounts 2006

21

the year, the additional working capital requirements can be
managed without any material increase.

Additional contributions to the defined benefit pension plan
during the year amounted to £3.9 million compared with 
£0.7 million during the previous year. 

Cash flows from investing activities
Net cash outflows from investing activities totalled £10.4
million compared with £9.5 million during 2005. Investment 
in property, plant and equipment amounted to £12.9 million
compared with £11.0 million for 2005. The largest item of
expenditure was £8.9 million incurred on the completion of
the Wilkies property bringing the total cost of this facility 
to £10.9 million. In addition, £1.5 million was expended 
on acquiring the freehold interest in the property occupied by
our business in the Netherlands and £2.5 million on capital
maintenance projects. Subject to planning approval, we
anticipate the level of expenditure during 2007 to be no
greater than £12.9 million.

Changes in net funds
Group net funds increased from £35.5 million to £40.6 million
during the year as detailed in the table below.

However, over the course of the year, the group’s net funds, as
was the case for 2005, remained in a position that was very
close to neutral.

Employee benefits
During the year, the net deficit relating to the defined benefit
pension plans, as measured under IAS 19, decreased by 
£3.3 million from £20.5 million to £17.2 million. The two key
drivers contributing to the reduction were the continued
revival in equity values and the additional contribution of 
£3.9 million referred to above. Additional contributions during
2007 are expected to be £1.1 million.

Stephen Wilson, Group Finance Director

Cash at bank and in hand
Bank overdraft

Finance leases and similar 
hire purchase contracts

At
1 January
2006
£000

36,193
–

36,193

(738)

35,455

Acquisitions
excluding
cash and
overdrafts 
£000 

Translation
differences 
£000 

At 
31 December
2006
£000

–
–

–

(26)

(26)

(57)
12

(45)

–

(45)

41,861
(1,010)

40,851

(267)

40,584

Cash 
flows 
£000 

5,725
(1,022)

4,703

497

5,200

22 Headlam Group plc

Annual Report and Accounts 2006

Directors, Officers and Advisors

BOARD OF DIRECTORS 

COMPANY SECRETARY 

ADVISERS

Auditors
KPMG Audit Plc
2 Cornwall Street
Birmingham B3 2DL

Taxation Advisers
Deloitte & Touche
Four Brindleyplace
Birmingham B1 2HZ

Principal Bankers
Barclays Bank PLC
PO Box 34
15 Colmore Row
Birmingham B3 2BY

The Royal Bank of Scotland plc
Corporate and Institutional Banking
5th Floor, 2 St Philips Place
Birmingham B3 2RB

Stockbrokers
Arden Partners Limited
Arden House
17 Highfield Road, Edgbaston
Birmingham B15 3DU

Registrars
Capita Registrars
Northern House
Woodsome Park
Fenay Bridge
Huddersfield HD8 0LA

G M Duggan 
Geoff joined the company in April 1998. He is
an associate of the Institute of Chartered
Secretaries and Administrators and a fellow of
the Chartered Institute of Management
Accountants. Age 46.

EXECUTIVE MANAGEMENT 

A J W Simpson ▲
Managing Director UK Operations
Andrew joined the company during September
1991 and is the Managing Director of UK
Operations. Andrew has 34 years experience in
the floorcovering industry. Age 54.

G B Phillips ▲
Finance Director Operations
Gary joined the company in June 1992 and is
the Finance Director of floorcovering
operations. He is an associate of the Chartered
Institute of Management Accountants. Age 43. 

A R Judge ▲
Managing Director, Coleshill and Tamworth
businesses
Tony joined the company in May 1992 and is
Managing Director of all businesses operating
from the Coleshill and Tamworth distribution
centres. Tony has 26 years experience in the
floorcovering industry. Age 42.

K R Yates ▲
Managing Director, Mercado
Keith joined Mercado in April 1983 and was
subsequently appointed its Managing Director
in 1996. Keith has 24 years experience in the
floorcovering industry. Age 51.

◆ Audit committee
● Remuneration committee
■ Nomination committee
▲ Executive management 
❉ Charities committee

G Waldron ❉
Executive Chairman
Graham was appointed an executive director in
June 1991 becoming Chairman later that year until
31 December 1999. On the resignation of Trevor
Larman on 1 June 2006 he was re-appointed
Chairman for a short period whilst his successor 
is sought. He has 54 years experience in the
floorcovering industry. He is the non-executive
Chairman of Tandem Group plc. Age 76.

A J Brewer ■
Group Chief Executive
Tony was appointed an executive director in 
June 1991, becoming Managing Director of the
Floorcoverings Division in January 1992, and was
appointed Group Chief Executive in November
2000. He has 29 years experience in the
floorcovering industry. Age 46.

S G Wilson 
Group Finance Director
Steve was appointed Group Finance Director 
in December 1991. He is the non-executive
Chairman of Synergy Healthcare plc and is a fellow
of the Institute of Chartered Accountants. Age 52.

T J Anderson ◆●■
Senior Independent Director
Tom was appointed a non-executive director in
August 1998. He was formerly a non-executive
director of Azlan Group PLC and a group general
manager of Electrocomponents Plc. He is a
chartered engineer and a member of the
Institute of Electrical Engineers. Age 68.

R W Peters ◆●■
Non-executive Director
Dick was appointed a non-executive director in
December 2005. He was formerly Senior Partner
for the East Midlands practice of Deloitte &
Touche in Nottingham. He is a BSc in
Mathematics and Statistics and is a fellow of the
Institute of Chartered Accountants. Age 52.

M K O’Leary ◆●■
Non-executive Director
Mike was appointed a non-executive director in
March 2006. He was formerly a director of MISYS
plc and chief executive of Marlborough Stirling
plc. Mike has worked in domestic and
international markets and brings a wealth of
general management experience to the
company. Age 54.

Financial Calendar

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

23

Group Results
Annual General Meeting 
Interim results announced 
Full year results announced 

Dividend Dates
Final dividend for 2006, if approved, payable to qualifying shareholders on the 

register as at 8 June 2007

Interim dividend for 2007 announced
Interim dividend for 2007 payable

25 May 2007
September 2007
March 2008

2 July 2007
September 2007
January 2008

24

Headlam Group plc
Annual Report and Accounts 2006

Directors’ Report

The directors present their annual report on the affairs of the
group, together with the audited financial statements and
auditors’ report, for the year ended 31 December 2006.

Principal activity
The group’s activities are wholly aligned to the sales, marketing,
supply and distribution of floorcovering products. The principal
subsidiary undertakings are listed on page 100.

Review of the business
The company is required to set out in this report a fair view 
of the business of the group during the financial year ended 
31 December 2006, the position of the group at the end of 
the financial year and a description of the principal risks and
uncertainties facing the group. The information that fulfils these
requirements includes a business review on pages 12 to 17, a
financial review on pages 18 to 21, risks and uncertainties on
pages 25 to 27 and corporate social responsibility on pages 
41 to 43, which are incorporated into this report by reference. 

Dividends
An interim dividend of 4.85p per share (2005: 4.40p) was paid on
2 January 2007 and your board is recommending a final dividend
of 15.30p per share (2005: 13.60p), making a total dividend of
20.15p per share for the year (2005: 18.00p). The final dividend,
if approved by shareholders at the Annual General Meeting (“AGM”),
will be payable on 2 July 2007 to shareholders whose names
appear on the register at the close of business on 8 June 2007.

Share Capital
Details of the company’s share capital, including the number of
shares issued during the period under review are given in note 22
to the financial statements. At the AGM of the company held on
1 June 2006, the shareholders approved a resolution for the
company to make purchases of its own shares up to a maximum
number of 13,007,600 ordinary shares of 5 pence each. The
resolution remains valid until either it is substituted by the
granting of a new authority to make market purchases at this
year’s AGM or the conclusion of this year’s AGM. No shares were
bought back under this authority during the year and at present
the company does not hold any shares in treasury.

Substantial shareholdings
As at the last date prior to posting these report and accounts,
the company had been notified in accordance with Chapter 5
of the Disclosure and Transparency Rules, the following
interests in the voting rights attached to the ordinary share
capital of the company.

Ordinary 
shares  
of 5p each
8,289,262 
7,003,815
6,989,439 
6,847,352 
5,816,182
4,347,020
3,354,498 

%
of issued
share
capital
9.52
8.04
8.03
7.86
6.68
4.99
3.85

Schroders plc
AXA SA
Aberforth Partners LLP 
Aviva plc 
Lloyds TSB Group plc
Aegon UK Group of Companies
Legal & General Group Plc

Directors and their interests
The names of the directors of the company at the date of this
report and biographical details are given on page 22. A complete
list of directors who served during the year is shown within the
remuneration report on page 38. No other person has acted as 
a director of the company during the financial year ended 31
December 2006. Details of directors’ service contracts are given
in the report on corporate governance.

The company’s articles require that one third of the directors
retire by rotation each year. Accordingly, Graham Waldron and
Steve Wilson retire by rotation and being eligible, offer
themselves for re-election at the forthcoming AGM. In proposing
their re-election, the board confirms to shareholders that
following a formal performance evaluation, each of these
individual’s performance continues to be effective and they have
expressed a willingness to continue in their roles.  

Tom Anderson retires from the board at the conclusion of the
forthcoming AGM having served nine years as a non-executive
director. The directors thank Tom for his contribution to the
continuing success of the business. He will be succeeded as
Senior Independent Director by Mike O’Leary.

Details of directors remuneration and service contracts are set
out on page 37. The beneficial interests of the directors and their
immediate families in the company’s shares and their interests in
share options are detailed on page 39. No director had, at any
time during the period under review, a material interest in any
contract with the company or any of its subsidiaries.

Directors’ Report continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

25

Employment, training and development
The group remains committed to providing a workplace that is
safe and environmentally sound and which complies with
applicable laws and regulations. The group expects employees to
respect confidential information and company time and assets
and believes in open and honest communication, fair treatment
and equal opportunities. The group supports the fundamental
principles of good governance.

It is the group’s policy that employment opportunities, training,
career development and promotion should be available to all,
irrespective of age, gender, ethnic origin, religion or disability.
Due consideration is given to applications for employment,
having regard to the particular aptitudes and abilities of the
applicants. Any employee who develops a disability during
employment is given the opportunity to retrain for alternative
employment where practicable, given the nature of the group’s
activities.

The group’s human resources policies are available to all staff and
include guidance on employment matters, ethics, equal
opportunities, staff benefits and training and development.

It is the group’s continued practice to maintain employee
participation and involvement in matters which affect their
interests. The group places considerable value on the
involvement of its employees and has continued to keep them
informed on matters affecting them as employees and on the
various factors affecting the performance of the group. This is
achieved through formal and informal meetings and through the
annual and interim financial statements. Employee
representatives are consulted regularly on a wide range of
matters affecting their current and future interests.

The directors encourage employee interest in the group’s
performance through the executive and savings related share
option schemes.

Employee turnover remains low and as a result the employee
base remains stable. The group is firmly committed to developing
the potential of its people and regularly reviews its succession
planning processes. Recruitment, training and development is
designed to ensure the group has suitably skilled and qualified
employees to meet the operational needs of the business and
offer the opportunity for employees to develop and grow.
Training is delivered primarily through internal resources with
assistance from external providers on specialist subjects as and
when required.

The group considers it important that its employees provide for
their retirement and accordingly provides opportunities for them
to participate in retirement plans.

Health and safety
The group monitors its health and safety processes and seeks to
make continual improvements. The group provides guidance and
solutions to the operating businesses on all aspects of health and
safety and serves to strengthen further the health and safety
culture within the group. The system sets and closely monitors
the achievement of standards for health and safety on all sites and
during the year the average performance exceeded the benchmark
standard set by the group. The board is committed to ensuring
that the group’s activities are carried out in accordance with
relevant statutory provisions and all reasonable and appropriate
measures are taken to avoid risk to employees or others who may
be affected. Whilst management is committed to providing a safe
working environment with the appropriate working practices and
training, this can only be achieved if employees equally give their
commitment to a rigorous health and safety culture. The group
continues to improve its health and safety performance with a
reduction in reportable accidents and dangerous occurrences to 
the Health and Safety Executive. There were no prosecutions for
breaches of health and safety in the year.

Principal risks and uncertainties
The group’s business, results and financial condition are
influenced by a range of risks and uncertainties many of which
are beyond the control of the board.

Whilst the following highlights some of these risks it is not
intended to provide an exhaustive analysis of the risks affecting
the business. For instance, there are some risks which are as yet
not known and others which whilst not presently material could
become a significant factor in the future.

Market demand
Approximately 94% of the group’s sales are to independent
retailers and flooring contractors.

The activity levels within this customer base are determined 
by consumer demand created through residential property
refurbishment or moves, new residential housing developments
and a wide range of commercial refurbishment and new 
building projects.

Periods of recession, low consumer confidence or changes in
trends and preferences have the potential to affect market

26

Headlam Group plc
Annual Report and Accounts 2006

Directors’ Report continued

activity and therefore demand for products supplied by the group.
However, market activity is monitored in each individual business
and at group level on a daily basis which enables a rapid
response to any factors adversely affecting trading. 

Furthermore, since the group’s principal activities are supply and
distribution, it has the ability to quickly respond to market
changes. This, coupled with the development of broad market
penetration through the establishment of a range of diverse
regional, national and specialist businesses provides the group
with a degree of resilience and protection.

Competitor risk
The group operates in four different geographical markets which
generally share similar trading characteristics.

Within each market, the group competes with a variety of
regional and national distributors, manufacturers selling directly
to our customer base and indirectly with multiple retail chains.

The group seeks to sustain its competitive position by
maintaining close relationships with its supplier and customer
base. Substantial and continued investment in
• management;
• an extensive product offering;
• a knowledgeable sales resource;
• stock availability;
• efficient material handling and
• logistics
removes the need to compete strictly on price and allows the
group to enhance its overall market position through its
commitment to service.

The group has standardised credit checking and debt collection
procedures at each individual business. Businesses are
encouraged to share credit information with other group
businesses on a regular basis in order to prevent the escalation
of small credit risks. All open accounts are subject to credit
limits and businesses must obtain central approval for credit
limits in excess of £10,000.

These procedures, combined with the local knowledge of the
credit control teams, not only reduce the risk of default, but also,
in a number of instances, provide opportunities to assist the
customer to trade out of their default position.

The group does not use credit insurance since the level of default
is generally low. Appropriate provisions are made on a regular
basis whenever the likelihood of default is high.

Infrastructure
An important element of the group’s ability to service its
customer base is its network of distribution and service centres.
The group’s policy of improvement through continued investment
in new or extended facilities has been one of the principal
drivers behind the group’s historic growth rates.

In order to support growth rates in the future, the group will
continue to invest in new centres.

There is a risk that future growth will be constrained if these
development projects are unduly delayed either through land
availability, planning consent, prohibitive building cost or capital
availability.

The distribution competition in Continental Europe is diverse and
very fragmented. The group has deliberately adopted a cautious
acquisition policy in these markets searching for opportunities
that provide good growth opportunities but at sensible valuations.

Systems
The group is highly reliant on its IT systems to deliver its
operational objectives and maintain financial control and as 
a consequence, any prolonged IT failure has the potential to
adversely affect business activity.

Given the number of opportunities it is possible that a
competitor, following a more aggressive acquisition strategy on
the Continent, could challenge the group’s position as Europe’s
leading floorcovering distributor.

However, each business has its own dedicated system and failure
in one will not interrupt another. Furthermore, the group operates
well defined back up procedures and has contingency plans in
place to enable swift recovery from a failure of this nature.

Credit risk
The group trades with the majority of its customers on credit
terms and therefore there is always the risk that customers are
unable to pay outstanding balances.

Transport
The majority of customer orders are delivered within twenty four
hours on vehicles operated by the group. Any interruption to this
service, for example, major disruption to road networks or the
prolonged reduced availability of vehicle fuel could have an
adverse affect on activity.

Directors’ Report continued

Accounts

Headlam Group plc
Annual Report and Accounts 2006

27

People
The group’s ability to deliver continued success is very dependant
upon its people.

The group is committed to providing a workplace that is safe and
environmentally sound. Recruitment, training and development is
designed to ensure that the group has suitably skilled and qualified
people to meet the operational needs of the business and there are
opportunities for individuals to progress their careers.

Pension
The cost of funding the group’s defined benefit plans may
increase due to a decline in investment returns, movement in
interest rates and longer life expectancy.

As a result of the triennial actuarial valuation of the UK plan, the
group agreed to make an additional payment of approximately
£1.5 million every year until 2016.

The results of future scheme valuations could result in this
commitment increasing.

Government legislation
The group’s operations are affected by a variety of laws and
regulations covering health and safety, environmental,
employment, legal, financial and tax.

The group is committed to complying with these requirements 
in each of the markets in which it operates and achieves this by
managing its obligations at the group level or within individual
businesses. Where appropriate, the group engages the services of
competent third party advisers.

Changes in regulations are incorporated into the group’s polices
and procedures on a timely basis.

Donations
The group’s Charities Committee considers requests for charitable
donations within a set criteria. The group contributed charitable
donations of £54,661 (2005: £36,289) during the year. The board
has maintained its policy of not making political donations.

Supplier payment policy
The group’s policy with regard to the payment of suppliers is to
agree the terms of payment as part of the conditions of supply of
goods and services. The group seeks to strictly comply with these
payment terms whenever it is satisfied that the supplier has
provided the goods and services in accordance with the agreed
terms and conditions. The payment policy has been and will

continue to be developed to meet the group’s specific
requirements and is not based on any particular code or standard
relating to payment practice. The number of creditor days of the
company at 31 December 2006 was 40 days (2005: 41 days).

Auditors
KPMG Audit Plc has expressed its willingness to continue in office
as auditor of the company and in accordance with the provisions
of section 385 of the Companies Act 1985, a resolution for its 
re-appointment and to authorise the directors to agree its
remuneration will be proposed at the forthcoming AGM. Auditors
remuneration and fees paid during the year to 31 December 2006
are set out in note 3 to the financial statements.

In accordance with the provisions of section 234 ZA of the
Companies Act 1985 the directors who held office at the date of
approval of this directors’ report confirm that, so far as they are
each aware, there is no relevant audit information of which the
company’s auditors are unaware, and each of the directors has
taken all steps that he ought to have taken as a director to make
himself aware of any relevant audit information, as defined, and to
establish that the company’s auditors are aware of that information.

Resolutions
Authority to allot shares
The Companies Act 1985 provides that directors shall only allot
unissued shares with the authority of shareholders in general
meeting. Resolution 8 will be proposed as an ordinary resolution
for the renewal of the director’s general authority to issue
relevant securities up to an aggregate nominal amount of
£1,035,000, representing approximately 23.8% of the current
issued share capital of the company. The authority sought will be
in substitution for the previous authority taken at last year’s
AGM, and this authority will expire at the conclusion of the next
AGM, or 25 August 2008 if later. The directors have no present
intention of exercising this authority other than in respect of
shares which may be issued pursuant to the Company’s share
option schemes.

Disapplication of pre-emption rights
The Companies Act 1985 also provides that any allotment of new
shares for cash must be made pro rata to individual shareholders’
holdings, unless such provisions are disapplied under section 95
of the Companies Act 1985. Resolution 9 will be proposed as a
special resolution for the renewal of the directors’ authority to
allot equity securities for cash, without first offering them to
shareholders pro rata to their holdings. This authority facilitates
issues made by way of rights open offer or other pre-emptive
offer to shareholders and other persons entitled to participate to

28

Headlam Group plc
Annual Report and Accounts 2006

Directors’ Report continued

shareholders and authorises other allotments of up to a maximum
aggregate nominal amount of £217,775 of shares, representing
approximately 5% of the current issued share capital of the
company. This authority also allows the directors, within the
same aggregate limit, to sell for cash shares that may be held by
the company in treasury.

AGM
The notice of the fifty ninth AGM to be held at 10.00am on 
25 May 2007 at the group’s distribution facility in Coleshill,
Warwickshire has been mailed to shareholders with this Annual
Report.

The directors have no present intention of exercising this
authority.

Purchase of own shares
Resolution 10 will be proposed as a special resolution for the
renewal of the company’s authority to purchase its own shares in
the market for up to 13,066,500 ordinary shares, representing
approximately 15% of the issued share capital of the company. The
price payable shall not be more than 5% above the average price of
the middle market quotation as derived from the Daily Official List
of London Stock Exchange plc for the ordinary shares for the five
business days before the purchase is made and in any event not
less than 5p per share, being the nominal value of the shares. It is
the directors’ intention only to exercise the authority to purchase
the company’s shares where it would increase the earnings per
share of those ordinary shares that are not repurchased. This power
will only be used if the directors consider that to do so would be in
the best interests of shareholders generally. As at 1 April 2007
(being the latest practicable date before publication of this report),
there were 2,209,691 options to subscribe for ordinary shares in the
company outstanding which represent 2.5% of the company’s
current issued share capital. If the authority to purchase shares
were to be used in full, these outstanding share options would
represent 3.0% of the company’s issued share capital (excluding
any shares then held in treasury). 

Going Concern
The group continues to place considerable emphasis on its
budgeting and forecasting procedures and each month produces 
a forecast of trading and cash flow for the accounting period.
Accordingly, the group continues to have in place all the
procedures and information appropriate to the going concern
assessment required by the Combined Code on Corporate
Governance. Having reviewed the group’s resources and a range 
of likely trading out-turns, the directors believe that they have
reasonable grounds for stating that the group has adequate
resources to continue in operational existence for the foreseeable
future and therefore to continue to adopt the going concern basis
in preparing the financial statements.

This directors report has been approved by the board and signed
on its behalf by

Geoff Duggan
Company Secretary
20 March 2007

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

29

Corporate Governance

The company is committed to good standards of corporate
governance and, save as set out on page 34, has complied
throughout the year with the principles of corporate governance
as set out in the Combined Code on Corporate Governance which
is appended to the the Listing Rules of the Financial Services
Authority (“the Code”). The following paragraphs, together with
the report on directors’ remuneration on pages 35 to 40, provide
a description of how the group has applied the principles of good
governance set out in section 1 of the Code, including both the
main and supporting principles. 

Directors’ and board effectiveness
The board is collectively responsible for the success of the 
group. Its role is to provide entrepreneurial leadership within a
framework of prudent and effective controls which enables risk to
be assessed and managed; to set strategic aims, ensure that the
necessary financial and human resources are in place to meet its
objectives, and review management performance; to set the
group’s values and standards; and to ensure that its obligations
to its shareholders and others are understood and met. 

Specific responsibilities reserved to the board include:

•  setting group strategy and approving an annual budget and

medium term projections.

•  reviewing operational and financial performance.
•  approving acquisitions, divestments and capital expenditure.
•  reviewing the group’s systems of financial control and risk

management.

•  ensuring that appropriate management development and

succession plans are in place.

•  reviewing the health and safety and environmental

performance of the group.

•  approving appointments to the board and to the position of

Company Secretary, and approving policies relating to directors’
remuneration and the severance of directors’ service contracts.

•  ensuring that a satisfactory dialogue takes place with

shareholders.

The directors’ responsibility for the preparation of accounts is
explained on page 44. The directors confirmation that they
consider it appropriate to prepare the accounts for 2006 on a
going concern basis is given on page 28.

Further details of the board’s role in relation to the group’s
systems of internal control and risk management are given on
pages 33 and 34. Descriptions of the specific responsibilities
which have been delegated to the principal board committees
are given on pages 30 to 32.

At the end of 2006 the board comprised three executive
directors, including the Chairman, and three non-executive
directors. Biographical details of the directors are given on
page 22. All the non-executive directors are regarded by the
board as independent. The board does not consider that any
relationships or circumstances exist that are likely to affect the
judgment of any director.

The board normally meets ten times a year, including at least
one meeting at a group operating business. Comprehensive
briefing papers are provided to all directors one week before
board meetings. During the year there are sufficient
opportunities for the Chairman to meet with the non-executive
directors without the executive directors being present should
this be deemed appropriate.

All directors have direct access to the advice and services of
the Company Secretary who is tasked with ensuring that board
procedures are followed. In addition, directors may, in
furtherance of their duties, take independent professional
advice, if necessary, at the company’s expense.

Chairman and Group Chief Executive
The roles of Chairman and Group Chief Executive are split. Whilst
collectively they are responsible for the leadership of the group,
the Chairman’s primary responsibility is for leading the board and
ensuring its effectiveness and the Group Chief Executive is
responsible for running the business.

The other significant current commitments of the Chairman are
listed in his biography on page 22 and the board is satisfied that
his existing commitments do not unduly restrict his availability
to the group.

30

Headlam Group plc
Annual Report and Accounts 2006

Corporate Governance continued

Induction and professional development
On joining the board, a director receives a comprehensive
induction pack which includes background information about the
group and its directors, details of board meeting procedures,
directors’ responsibilities, procedures for dealing in company
shares and a number of other governance-related issues. The
director meets with the Group Chief Executive to be briefed on
the general group strategy encompassing visits to group
businesses. External training, particularly on matters relating to
the role of a director and the role and responsibilities of board
committees, is arranged as appropriate. Ongoing training is
provided as and when necessary and may be identified in annual
performance reviews or on an ad hoc basis. The suitability of 
external courses is kept under review by the Company Secretary.
Training and development of directors in the year took various
forms, including visits to group businesses, both with the board
as a whole and with the Group Chief Executive, attendance by
certain directors at courses run by professional bodies and 
solicitors, attendance at external training sessions and seminars
on matters relevant to members of the audit and remuneration
committees and workshops run by external bodies on various
commercial and regulatory matters.

Board appointments and performance evaluation
There is a formal, rigorous and transparent procedure for the
appointment of new directors to the board. This is described in
the section on the nominations committee below. The non-
executive directors are initially appointed for a three-year term
and, subject to review and re-election, can serve up to a
maximum of three such terms.

During the year, using an in-house process the board conducted a
formal and rigorous evaluation of its own performance and that
of its committees and individual directors, including the
Chairman. The process involved the completion of detailed
questionnaires in respect of each board member. The output from 
the questionnaires was compiled into a report prepared for the
board at its meeting in December. No actions were considered
necessary as a result of the evaluations. The board intends to
conduct a further evaluation of its performance during 2007.

Director re-election
All directors are subject to election by shareholders at the first
AGM following their appointment by the board. Under the articles
of association of the company, each of the directors is required
to retire by rotation at least once every three years. Details of
the directors retiring and seeking re-election at an AGM are given
to shareholders in the Notice of Meeting.

Communicating with shareholders
Meetings between directors, senior management and major
institutional shareholders are held during the year.

The Senior Independent Director and the other non-executive
directors are encouraged to attend presentations to analysts and
shareholders, in particular the annual and interim results
presentations.

The Group Finance Director reports twice a year to the board on
meetings with investors. These reports include summaries
prepared by the company’s brokers on the market’s reaction to
results announcements and the subsequent meetings between
management and investors. External brokers’ reports on the
company are circulated to all directors.

All directors normally attend the AGM and shareholders are
invited to ask questions during the meeting and to meet with
directors after the formal proceedings have ended. Shareholders
at the meeting are advised as to the level of proxy votes
received, including the percentage for and against each
resolution together with the level of abstentions, following each
vote on a show of hands. The group seeks to present an accurate,
objective and balanced picture in its annual and interim reports,
trading statements, results presentations and city announcements
in a style and format which is appropriate to the intended
audience. Copies of annual and interim reports are available on
its website. 

Board Committees
The terms of reference of the following board committees are
available upon request.

Audit Committee
The audit committee consists of the independent non-executive
directors which operates under the chairmanship of Dick Peters.
The committee monitors the integrity of the company’s financial
statements and the effectiveness of the external audit process. It
is responsible for ensuring that an appropriate relationship
between the company and the external auditors is maintained,
including reviewing non-audit services and fees, and makes
recommendations to the board on the appointment,
reappointment or dismissal of the external auditors. It also
reviews the group’s systems of internal control and the processes
for monitoring and evaluating the risks facing the group on an
ongoing basis. The committee periodically reviews its terms of
reference and its effectiveness and recommends to the board any
changes required as a result of such review. The audit committee

Corporate Governance continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

31

meets at least twice a year, including meetings before the annual
and interim results announcements.

• reviewing the effectiveness of the 2005 external audit process
and recommending to the board, after due consideration, the
reappointment of the incumbent external auditors at the AGM.

Members’ attendance record at meetings of the committee in
2006 is given on page 32. The committee has authority to
investigate any matters within its terms of reference, to access
resources, to call for information and to obtain external
professional advice at the cost of the company.

Only members of the committee are entitled to be present at
meetings however the auditors, Chairman, Group Chief Executive
and Group Finance Director attend when appropriate. At each
meeting there is an opportunity for the external auditors to
discuss matters with the committee without any executive
management being present. The committee has independent
access to the external auditors who have direct access to the
Chairman of the committee outside formal committee meetings.
The audit committee has the specific task of keeping under
review the nature and extent of non-audit services provided by
the external auditors in order to ensure that objectivity and
independence are maintained. The external auditors have in place
processes to ensure their independence is maintained including
safeguards to ensure that, where they do provide non-audit
services, their independence is not compromised. They have
written to the audit committee confirming that, in their opinion,
they are independent.

During the 2006 financial period, the audit committee discharged
its responsibilities by:

• reviewing the group’s draft 2005 preliminary annual results
announcement and financial statements and 2006 interim
results statement prior to board approval, including
consideration of the significant accounting judgments
contained therein, and reviewing the external auditors’
detailed reports thereon.

• reviewing the group’s trading update announcement prior to

release at the AGM.

• reviewing the consistency of and any changes to the group’s

accounting policies, the application of appropriate accounting
standards and methods used to account for significant or
unusual transactions.

• reviewing regularly the potential impact on the group’s

financial statements of certain matters such as impairment of
asset values and employee benefits.

• reviewing the application of the board’s policy on non-audit

work performed by the group’s external auditors together with
the non-audit fees payable to the external auditors in 2005.

• reviewing the external auditors’ plan for the audit of the

group’s 2006 accounts, which included key areas of focus, key
risks on the accounts, confirmations of auditor independence
and the proposed audit fee, and approving the terms of
engagement for the audit.

• reviewing reports from the external auditors on the group’s

systems of internal control in advance of the announcement of
the group’s results for 2005 (the internal report included a
summary of and commentary on the business risks and internal
control processes) and reporting to the board on the results of
this review, and reviewing interim updates prior to the interim
results.

• receiving regular updates from management on key financial

control matters arising in the group.

• reviewing the results of the performance evaluation

questionnaire (see page 30) as it related to the committee and
approving certain consequential changes to the committee’s
procedures.

Remuneration Committee
The remuneration committee consists of the independent non-
executive directors which operated under the chairmanship of
Tom Anderson until 15 March 2007 and subsequently his
successor Mike O’Leary. The committee is responsible for
approving the terms of service and setting the remuneration of
the executive directors in accordance with a remuneration policy
which is approved by the board. It is also responsible for
determining the terms upon which the service of executive
directors is terminated, and for monitoring the remuneration of
senior managers just below board level. Non-executive directors’
fees are determined by the board as a whole and no director may
influence their own remuneration benefits.

32

Headlam Group plc
Annual Report and Accounts 2006

Corporate Governance continued

The committee meets periodically when required. Members’
attendance record at meetings of the committee in 2006 is given
below. Only the members of the committee are entitled to be
present at meetings however the Chairman, Group Chief Executive
and Group Finance Director attend when appropriate. The
committee has access to such information and advice both from
within the group and externally, at the cost of the company, as it
deems necessary. It is responsible for appointing consultants in
respect of executive directors’ remuneration.

The committee’s report on directors remuneration is set out in
the remuneration report on page 38.

Nominations Committee
The nominations committee consists of the non-executive
directors and the Group Chief Executive under the Chairmanship
of Mike O’Leary except when the committee is dealing with the
appointment of a successor as Chairman of the board when the
Senior Independent Director chairs the committee. The
committee leads the process for identifying and makes
recommendations to the board on candidates for appointment as
directors of the company and as Company Secretary, giving full
consideration to succession planning and the leadership needs of
the group. It also makes recommendations to the board on the
composition and chairmanship of the audit and remuneration
committees. It keeps under review the structure, size and

composition of the board, including the balance of skills,
knowledge and experience and the independence of the non-
executive directors, and makes recommendations to the board
with regard to any changes. The committee meets periodically
when required. Members’ attendance record at meetings of the
committee in 2006 is given below. Only members of the
committee are entitled to be present at meetings but others may
be invited by the committee to attend. The board has agreed the
procedures to be followed by the nominations committee in
making appointments to the various positions on the board and
as Company Secretary. The committee has access to such
information and advice both from within the group and
externally, at the cost of the company, as it deems necessary.
This may include the appointment of external executive search
consultants, where appropriate. The procedures referred to above
were used in the appointment during 2006 of Mike O’Leary as a
non-executive director. This included an assessment of the time
commitment expected from the director. Independent executive
search consultants were not used in connection with the
appointment.

Directors’ attendance record
The attendance of directors at relevant meetings of the board
and of the remuneration, audit and nominations committees held
during 2006 was as follows:

Non-executive director 
Trevor Larman (Chairman) 
(resigned as director and chairman 1 June 2006)

Executive directors
Graham Waldron (Chairman)
(appointed Chairman on 1 June 2006)
Tony Brewer (Group Chief Executive) 
Stephen Wilson (Group Finance Director) 

Non-executive directors
Tom Anderson (Senior Independent Director) 
Dick Peters 
Mike O’Leary 
(appointed director on 10 March 2006)

Scheduled 
board 
(9 meetings) 

Remuneration 
committee 
(4 meetings) 

Audit
committee 
(3 meetings) 

Nominations
committee
(2 meetings)

4/4# 

2/2# 

1/1# 

1/1#

9 

9 
9 

9 
9 
8/8# 

* 

* 
* 

4 
4 
4 

* 

* 
* 

3 
3 
3 

*

2
*

2
2
1/1# 

*Executive directors do not attend these meetings unless invited to do so by the committee Chairman.
# Actual attendance/maximum number of meetings director could attend as a member.

Corporate Governance continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

33

Risk Management and Internal Controls
In accordance with the guidance of the Turnbull committee, the
directors are responsible for establishing and maintaining the
group’s systems of internal control and for reviewing their
effectiveness. The systems are designed to meet the group’s
particular needs and to manage, rather than eliminate, the risks
to which the businesses are exposed. By their nature, they
provide only reasonable and not absolute assurance against
material misstatement or loss. The board considers that the
measures taken, including physical controls, segregation of duties
and reviews by management, provide sufficient and objective
assurance.

During the year the board maintained its process of hierarchical
reporting and review in order to evaluate the effectiveness of the
group’s systems of financial and non-financial controls. The group
has developed a comprehensive series of operating and financial
control procedures which are applied at all businesses and the
group finance team performs annual reviews to verify that the
businesses are complying with the prescribed operating and
financial control procedures. In addition, the board reviews the
group’s high level internal controls and risk management
arrangements. Furthermore, the audit committee receives reports
from the external auditor on matters identified in the course of
its statutory audit work.

These procedures provide a documented and auditable trail of
accountability, the results of which are periodically reviewed by
management for completeness and accuracy. These procedures
allow for successive assurances to be given at increasingly higher
levels of management through to the board. Planned corrective
actions are monitored for timely completion. Having reviewed its
effectiveness, the directors are not aware of anything in the
group’s systems of control during the period covered by this
report and accounts which could render them ineffective. There
were no changes in the group’s internal controls or financial
reporting that have materially affected, or are reasonably likely
to affect, the group’s systems of internal control.

The group operates a comprehensive planning system, including
detailed reviews at all subsidiary undertakings, together with
formal reviews and approval of annual plans by the board. Actual
performance is reported on a monthly basis measured against
plan and prior year including a detailed explanation of major
variances. The company and its subsidiary undertakings have
implemented control procedures designed to ensure complete and
accurate accounting for financial transactions and to limit the

potential exposure to fraud. The group has clearly defined
guidelines for capital expenditure and investment appraisal.
These include annual plans, detailed appraisal and review
procedures, levels of authority and due diligence requirements
when businesses are acquired. Any acquisition or disposal of a
business needs formal board approval. The board reports that full
procedures are in place to achieve compliance with the internal
control aspects of the Code for the next financial period.

The output of these reviews form an important element of
management reporting and a process is in place for monitoring
the achievement of action plans together with the identification
of new and emerging risks. An ongoing process of risk
management and internal control in accordance with the Code
has been in place for the financial year under review and up to
the date of this report. The group views the careful management
of risk as a key managerial activity in delivering business
opportunities. The ethos of the group, delegation of
responsibility and other control procedures together with
accounting policies and procedures are communicated through
the group and laid out in the group procedures manual which is
periodically updated.

The objective of the group’s risk management processes is to
ensure sustainable development throughout the conduct of its
business in a way which:

• satisfies its customers.
• maintains proper relationships with suppliers and contractors.
• protects against losses from unforeseen causes.
• provides a safe and healthy workplace.
• develops environmentally friendly processes.
• minimises the cost and consumption of increasingly scarce

resources.

• prevents pollution and waste.
• maintains a positive relationship with the communities in

which it does business.

A high standard of health and safety management is promoted at
all levels within the group. The group’s health and safety
approach is supported by training programmes at operating
businesses, group health and safety rules and monitoring and
auditing to promote a high level of awareness and commitment.
Individual businesses are assessed on a periodic basis, and
remedial solutions implemented where necessary. Line 
management retain the responsibility for completion of action
plans with progress being monitored and reported.

34

Headlam Group plc
Annual Report and Accounts 2006

Corporate Governance continued

The Code provision D.1.1 states that the senior independent
director should attend sufficient meetings with a range of major
shareholders to listen to their views in order to help develop a
balanced understanding of the issues and concerns of major
shareholders. Whilst the opportunities exist, such meetings do
not currently take place, however the executive directors are fully
aware of the issues and concerns of the major shareholders and
share these with the board twice a year following the
announcement of interim and full year results. Meetings are also
held as deemed necessary throughout the period.

This directors report has been approved by the board and signed
on its behalf by 

Geoff Duggan
Company Secretary
20 March 2007

The audit committee meets at least twice a year and in
accordance with its terms of reference, reviews the effectiveness
of the group’s systems of internal control. In accordance with the
Code the board has undertaken an assessment of the need for a
group internal audit function. The board considers that the 
control systems and procedures undertaken by the group are
adequately performed by management and therefore does not
currently propose to introduce a group internal audit function but
will keep the matter under review.

The integrity and competence of personnel is assessed during the
recruitment process and monitored throughout employment.
Ethical standards expected of personnel are laid out in the group
procedures manual.

Compliance with the Combined Code
The group was in compliance with the relevant provisions of the
Code throughout 2006, except with regard to the following
aspects:

The Code provision A3.2 states that except for smaller
companies, at least half of the board, excluding the chairman,
should comprise non-executive directors determined by the board
to be independent. The Code provisions B2.1 and C3.1 state that
the board should establish both an audit and a remuneration
committee of at least three, or in the case of smaller companies,
two members, who should all be independent non-executive
directors. The group complied with these provisions following the
appointment of Mike O’Leary as a non-executive director in March
2006 and who became a member of each of the remuneration,
audit and nominations committees.

Remuneration Report

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

35

Composition and role of the remuneration committee
The board’s remuneration committee comprises the independent
non-executive directors. Tom Anderson, Chairman, and Dick
Peters were members of the committee throughout 2006, Trevor
Larman until June 2006 when he resigned from the board and
Mike O’Leary became a member when he joined the board in
March 2006. Tom Anderson was succeeded as Chairman by Mike
O’Leary on 15 March 2007. 

Within formal terms of reference, the committee makes
recommendations to the board on the policy and framework of
executive remuneration and its cost to the company. The
committee is also responsible for the implementation of the
group’s remuneration policy and determining specific
remuneration packages for each of the executive directors. It has
access to advice provided by the Group Chief Executive, Company
Secretary and external consultants. During 2006 the committee
sought information from a wide variety of published sources to
assist in the formulation of the committee’s recommendations.
Similar information was sought in respect of retirement benefits
and non-executive directors’ fees during the year.

This report, which will be submitted to the forthcoming AGM for
approval, explains how the company has applied the principles of
the Combined Code on Corporate Governance that relate to
directors’ remuneration during the period. No director is involved
in the determination of, or votes on any matter relating to, their
own remuneration.

Remuneration policy
Framework and policy on executive directors’ remuneration
The group’s remuneration policy is designed to provide
competitive reward for its executive directors and other senior
executives, taking into account the company’s performance, the
markets in which the group operates and pay and conditions
elsewhere in the group.

In constructing the remuneration packages, the committee aims
to achieve a balance between fixed and variable compensation
for each director. Accordingly, a significant proportion of the
remuneration package depends on the attainment of demanding
performance objectives. In determining the level of base salaries
and the annual performance related bonus scheme, the
committee takes into consideration the potential maximum
remuneration that executives could receive. The committee

reviews these packages and varies individual elements when
appropriate from year to year.

The committee has put in place an annual bonus scheme for
executive directors similar to that applying to other senior
executives in the group which recognises performance against
agreed objectives. Annual bonuses for executive directors are
only paid on the achievement of demanding individual, business
and corporate objectives.

The executive share option scheme (ESOS) is designed to align
the interests of executive directors and other senior executives
with the longer term interests of shareholders by rewarding them
for delivering increased shareholder value. Recent practice has
been, when deemed appropriate, to make conditional awards
every three to five years up to a maximum of 200% of gross
earnings.  

Executive directors participate in a non-contributory final salary
pension plan, details of which are given on page 40.

The committee believes that these arrangements, which are
further explained below, are important in providing a potential
remuneration package that will attract, retain and continue to
motivate executive directors and other senior executives in a
marketplace that is challenging and competitive in both 
commercial and human resource terms. It is intended that the
current remuneration policy, of which the ESOS element has been
approved by shareholders, will continue for 2007 and succeeding
years.

The total emoluments of the executive directors are disclosed on
page 38.

Components of remuneration
Basic salary
The committee seeks to establish a basic salary for each
executive director and other senior executives determined by
individual performance and having regard to market salary levels
for similar positions in comparable companies by reference to
independent sources. Basic salaries are reviewed annually. Basic
salary is the only element of remuneration that is pensionable.

36

Headlam Group plc
Annual Report and Accounts 2006

Remuneration Report continued

times and two times eligible earnings. Options granted prior to
2004 under the ESOS permitted the group’s EPS to be measured
annually for a further two years from the date of grant of the
options, with the performance conditions increasing
proportionately. Having reviewed market practice regarding the
retesting of performance measures, the committee removed this
element in respect of all option grants from January 2004. The
committee continues to believe that, in relation to the ESOS, EPS
growth in excess of RPI growth is the most appropriate measure
for determining the increase in value delivered to shareholders by
the company’s executive directors and other senior executives.
The committee reviews the appropriateness of the performance
measure and the specific targets set when considering each new
grant of options. No new options were granted in 2006. Details
of options granted to executive directors are shown on page 39.
It is the company’s intention that new shares be issued, subject
to institutional guidelines, to satisfy the exercise of options
granted under the ESOS. 

Long term incentive scheme (LTIS)
The group does not currently operate a long term incentive plan.

Annual performance bonus
The committee reviews the bonus scheme at the beginning of
each year to ensure that it remains competitive in the
marketplace, continues to incentivise the executive directors and
other senior executives and aligns their interests with those of
shareholders. The scheme focuses on annual objectives and links
individual performance with business targets. The financial
targets are calculated by reference to the extent to which the
group’s profit before taxation exceeds the planned target. The
remuneration committee establishes the objectives that must be
attained each financial year if a bonus is to be paid. If the
performance target is not achieved the bonus is not normally
payable. However, the remuneration committee has discretion to
award part payment if circumstances are considered appropriate.
The committee takes account of the relative success of the
group’s performance for which the executive directors are
responsible and the extent to which strategic objectives are
being attained. A maximum bonus of 150% of basic salary is
payable for achievement of performance related targets including
over performance. The performance related elements of
remuneration for executive directors and executive management
are paid in March following the completion of the annual audit.
Details of the payments to directors are included in the directors’
remuneration for the year on page 38.

Executive share option schemes (ESOS)
Subject to the extent that performance conditions are satisfied,
options granted under the ESOS become exercisable three years
after the date of grant and remain so until the tenth anniversary
of grant in respect of the approved scheme and the seventh
anniversary of grant in respect of the unapproved scheme.
Performance conditions are based on the extent to which growth
in the group’s earnings per share (EPS growth) exceeds growth in
the Retail Prices Index (RPI growth) over a three-year
performance period. EPS is calculated as fully diluted earnings
per share. The committee believes that this method of
calculating EPS provides an objective, independent and verifiable
measure of the group’s performance. In respect of each grant of
options under the approved scheme, the committee has
determined that, for the option to be exercisable, EPS growth
must exceed RPI growth by 3% pa or more over the three-year
performance period. In respect of each grant of options under
the unapproved scheme, the committee has determined that, for
options up to one times eligible earnings to be exercisable, EPS
growth must exceed RPI growth by 3% pa or more over the
three-year performance period and by 5% or more over the three-
year performance period for options granted of between one

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

37

Remuneration Report continued

5 Year Return Index for FTSE 250 Index as at 31 December 2006

450

400

350

300

250

200

150

100

50

0

31 December
2002

31 December
2003

31 December
2004

31 December
2005

Headlam Group plc

FTSE MID 250 
Ex Investment Trust

31 December
2006

Source: Thomson Financial

Performance graph
The above graph has been included to meet the requirements of Schedule 7a of the Companies Act 1985. It shows the group’s
performance for the five year period to 31 December 2006 measured by total shareholder return (‘TSR’), compared with the performance
of the FTSE 250 index also measured by TSR, which is defined as share price growth, plus re-invested dividends. The FTSE 250 index
has been chosen because it provides a basis for comparison against companies in a relevant broad based equity index in which the
group is a constituent member.

Pension
Details regarding the Executive directors participation in a non-
contributory, final salary pension plan are given on page 40.

Other employment benefits
In common with other senior management, executive directors
are entitled to a range of benefits, including a company car, life
assurance and private medical insurance. They are also eligible to
participate in the company’s Inland Revenue-approved sharesave
scheme which is open to all eligible employees on the same
basis, providing a long-term savings and investment opportunity.

Service contracts
It is the company’s policy for the notice period in executive
directors’ service contracts not to exceed one year. The executive
directors’ service contracts have no fixed term but provide that
either the director or the company may terminate the
employment by giving one year’s written notice and that the
company may pay compensation in lieu of notice. 

The Chairman does not hold a service contract and is not eligible
to participate in the company’s executive share schemes,
incentive plans or pension schemes. Additionally, he is not 
a member of the various committees of the board.

38

Headlam Group plc
Annual Report and Accounts 2006

Remuneration Report continued

External appointments of executive directors
The board believes that experience of other companies’ practices
and challenges is valuable both for the personal development of
its executive directors and for the company. It is therefore the
company’s policy to allow each executive director to accept one
non-executive directorship of another company, although the 
board retains the discretion to vary this policy. Fees received in
respect of external appointments are retained by the individual
director. Fees received in 2006 in respect of non-executive
appointments by Graham Waldron and Steve Wilson were £50,000
and £44,000 respectively.

Non-executive directors
Non-executive directors do not hold service contracts. Their
appointment is subject to the articles of association and the

dates they joined the board are shown on page 22. Their fees are
approved by the board. 

In 2006 the board conducted a review of non-executive directors’
fees. This took into account not only the need to attract
individuals of the right calibre and experience, but also their
increased responsibilities and time commitment, as envisaged in
the Combined Code, and the fees paid by other companies. The
board received survey and other information from a variety of
sources. As a result of this review, their annual fees were
increased from £31,500 to £33,500, with an additional £5,000
being paid to the respective chairmen of the audit and
remuneration committees. The non-executive directors do not
participate in any of the company’s share schemes, incentive
plans or pension schemes. 

The remuneration report from page 35 to page 38 up to this statement, with the exception of the performance graph on page 37, has
not been audited. With the exception of directors’ interests in shares on page 39, from this point until the end of the report on page
40 the disclosures have been audited by the company’s auditors, KPMG.

Directors’ emoluments
Details of directors’ emoluments for the year ended 31 December 2006 are set out below.

Salary and fees
2005
£000

2006
£000

450
325
100

31
37
3
37
26

425 
310 
80 

70 
35 
35 
3 
—

1,009

958 

Benefits

Performance related pay

Total

2006
£000

2005
£000

26
46
21

—
—
—
—
—

93

27 
31 
21 

— 
— 
— 
— 
— 

79 

2006
£000

644
476
—

—
—
—
—
—

2005
£000

465 
350 
— 

— 
— 
— 
— 
— 

2006
£000

1,120
847
121

31
37
3
37
26

2005
£000

917
691
101

70
35
35
3
—

1,120

815 

2,222

1,852

Executive
Tony Brewer 
Steve Wilson 
Graham Waldron 

Non-executive
Trevor Larman (i)
Tom Anderson 
Roger Dickens (ii)
Dick Peters  
Mike O’Leary (iii) 

(i)
(ii)
(iii)

resigned 1 June 2006
resigned 29 January 2006
appointed 10 March 2006

Benefits are in respect of all taxable benefits arising from employment by the company including the provision of a company car, life assurance and
private medical care. Pension benefits and gains made by executive directors in respect of share options are excluded from the table above. The aggregate
amount of gains made by executive directors on the exercise of share options was £11,714 (2005: £363,750).

Remuneration Report continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

39

Directors’ Interests in Shares
The following tables below show the beneficial interests of the directors who held office at the end of the year in the ordinary shares 
of the company and the interests in the company’s share schemes of the executive directors who served during the year:

Executive Directors
Graham Waldron 
Tony Brewer 
Steve Wilson 
Non-executive Directors
Trevor Larman, (resigned 1 June 2006)
Dick Peters
Tom Anderson 

Shareholdings at
31 December 2006 

Shareholdings at
31 December 2005

481,463
443,874
336,433

—
5,000
4,000

471,667
443,874
336,433

6,944
—
4,000

Directors’ interests in share option schemes
Executive schemes
During the year an option held under the 2002 savings related share option scheme was exercised, details of which are shown under
gains on share options. 

Details of options held by executive directors are set out below, a description of which is given on page 36.

Options
held at
1 January
2006

342,858
7,142
8,337

242,858
7,142
8,337

Options
granted
during 
the year

Options
exercised
during
the year

Options
held at
31 December
2006

Exercise
price
(pence)

Date from
which
exercisable

Expiry 
date

— 
—
— 

— 
—
— 

— 
—
—

—
—
—

342,858 
7,142
8,337

242,858
7,142
8,337

—
2,331

420.00
420.00 
197.00 

420.00
420.00
197.00

197.00
401.00

Aug 2008
Aug 2008
Jan 2008

Aug 2008
Aug 2008
Jan 2008

Jan 2006
July 2009

Aug 2012
Aug 2015
Jun 2008

Aug 2012
Aug 2015
Jun 2008

Jun 2006
Jan 2010

4,796 
—

— 
2,331

4,796
—

Tony Brewer
1998 USOS (i) 
1998 ESOS (ii)
Sharesave (iii)
Steve Wilson
1998 USOS (ii)
1998 ESOS (ii)
Sharesave (iii) 
Graham Waldron
Sharesave (iv)
Sharesave (iii)

(i) Headlam Group Unapproved Executive share option scheme 1998 (1998 USOS)
Details of the operation of the scheme are provided on page 36.
(ii) Headlam Group Approved Executive share option scheme 1998 (1998 ESOS)
Details of the operation of the scheme are provided on page 36.
(iii) Headlam Group Sharesave scheme 2002 (Sharesave)
The company operates an Inland Revenue-approved all-employee savings-related share option scheme in the UK. The scheme is designed to provide a long-term
savings and investment opportunity for employees and is described on page 37.
(iv) Exercise of share options
The market price of shares on 5 January 2006 when the option was exercised was 441.25 pence.

The closing price of a Headlam Group plc ordinary share on the last trading day of 2006 (31 December) was 615.00 pence. The range during the year was 615.00
pence (high) and 432.00 pence (low).

40

Headlam Group plc
Annual Report and Accounts 2006

Remuneration Report continued

Pension Benefits
Tony Brewer and Steve Wilson participate in the group’s defined benefit pension scheme which provides benefits at a normal retirement
age of fifty five based upon pensionable service and basic pay, bonus being excluded. The maximum pension payable under the scheme
is two-thirds of final pensionable pay subject to Inland Revenue limits. There are four times earnings lump sum death-in-service
benefits and pension provisions for members’ dependents. During 2006, the company reviewed its pension policy as a result of the
2004 Pensions Act and the 2004 Finance Act.

Details of executive directors’ pension benefits for the year ended 31 December 2006 are shown below

Increase in
accrued pension 
during the year 
£000pa 
12 
19 

Transfer value 
of increase 
£000 
196 
397 

Accumulated
accrued pension 
at 31 December
2006 
£000pa 
49 
64 

Change in
accrued pension
over the year 
£000pa 
13 
20 

Accumulated
accrued pension 
at 31 December
2005
£000pa
35
44

Tony Brewer 
Steve Wilson 

The increase in accrued pension during the year excludes any increase due to inflation of the accumulated accrued pension at the start
of the year. The change in accrued pension over the year includes any increase due to inflation of the accumulated accrued pension at
the start of the year.

Tony Brewer 
Steve Wilson 

Transfer value of 
accrued pension at 
31 December transfer
2006 
£000 

Change in 
value 
over the year 
£000pa 

Transfer value of
accrued pension at
31 December
2005
£000

783 
1,350  

344 
661 

439
689

This report has been approved by the remuneration committee and signed on its behalf by

Geoff Duggan
Company Secretary
20 March 2007

Corporate and social responsibility

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

41

Introduction
Our commitment to Corporate Social Responsibility (“CSR”) is
included within our group procedures manual which sets out our
undertaking to act ethically and responsibly in all of our business
dealings with stakeholders. We are committed to continuous
improvements in all aspects of CSR – our policies, our systems,
our performance and our reporting. Our management structure
allows the consideration of social and environmental factors by
both individual businesses within the group and also at a group
level. Our links with external stakeholders continue to grow
including improved customer liaison and community involvement.

We monitor our performance against objectives with the aim of
continual improvement. In addition to improvements in respect
of environmental and social responsibility performance, we have
continued to make positive moves in waste and energy
management, supply chain accountability, sustainable
development, health and safety and staff development and
welfare.

Our policy
Our policy sets out the framework for the development and
implementation of CSR activities across the group.

We will conduct all our business activities in a fair and balanced
manner, respecting and responding to legal, social and ethical
issues arising from our commercial activities.

We are committed across the group to continued progress in the
following areas:

• improving the quality of our products, processes and services.
• becoming an employer of choice.
• improving our health and safety performance.
• working with the local communities around our businesses.
• protecting the environment.
• achieving sustained growth and profitability.

These areas reflect our main responsibilities as the leading
European floorcovering distributor. They will be widened to
encompass other stakeholders as our CSR programme develops.

Improving the quality of our products, processes and
services
We aim to increase awareness and communication of the
environmental strategy and commitments through a programme
of employee training.

We work with our main suppliers to improve working practices
and the environmental management of our supply chain,
although we recognise that many of our main suppliers already
work to exacting standards. We seek to improve in these areas
and would comment on our commitment as follows: 

• increase the use of environmental specification.
• increase the volume of certified sustainable natural products.
• reduce the amount of CO2 emissions.
• reduce fuel consumption and vehicle emissions.
• reduce the amount of waste sent to landfill.
• increase recycling rates.
• reduce the amount of packaging.
• increase the use of green energy.
• reduce water consumption.
• encourage the use of whole life cost assessments.
• encourage pollution prevention initiatives.

We seek to reduce energy and water consumption through the
development of an awareness programme communicated to
employees, the introduction on repair, renewal or installation of
energy or water efficient techniques and equipment.

We continue to invest in the commercial and motor vehicles 
that we operate replacing them every five and three years
respectively, so improving operational efficiencies and reducing
operating costs and vehicle emissions. Obligations placed on
manufacturers have resulted in the production of more efficient
and less polluting vehicles. Replacement of Euro 2 compliant
commercial vehicles with new Euro 4 compliant models,
according to manufacturers statistics, has resulted in significant
savings in all regulated exhaust emissions: a 62.5% reduction in
carbon monoxide, a 58.8% reduction in hydrocarbons, a 50%
reduction in nitrous oxides and a 86.6% reduction in particulate
matter or soot. Efficiencies achieved in motor vehicles have been
less notable with CO2 emissions for the majority of the motor
vehicles operated reducing from 159g to 157g following the
introduction of Euro 4 compliant models. 

Our operations predominantly create waste materials in the form
of protective plastic wrapping, cardboard and wooden pallets.
Increasingly we collect the plastic and cardboard in discreet
types and, with the use of baler units that we have invested in
over the last few years, despatch these to specialist re-processing
agents.

42

Headlam Group plc
Annual Report and Accounts 2006

Corporate and social responsibility continued

Wooden pallets are re-cycled where possible or sent to specialist
re-processors. In addition we recycle the cardboard poles that are
used in the centre of rolls of carpet and vinyl until they are no
longer capable of being re-used. In these ways we seek to reduce
the amount of waste that is sent to landfill sites. Guidance on
waste management is issued to the managers of the individual
businesses to increase awareness of the need to control waste.

We continue to work with our suppliers to improve the re-cycling
content of packaging materials and consequently reduce our
packaging waste.

Becoming an employer of choice
At the heart of the group are our people who seek to deliver
their best for the business, which combined with a fair and
responsive way of doing business, generates a common ambition
to add significant value. Our policy towards employees is set out
in the directors’ report in the section on employment, training
and development.

Improving our health and safety performance
The group attaches great significance to the management of the
health, safety and welfare of both its employees and others. To
this end we have adopted a policy that is available for inspection
at all operating locations and which is reviewed on a regular
basis. 

The board has put in place policies that seek to ensure that
group operations are carried out at all times in such a manner as
to ensure, so far as it is reasonably practicable, the health and
safety at work of employees and all persons likely to be affected,
including other contractors, clients, staff and members of the
public where appropriate.

The value of employee participation in delivering this
commitment is recognised and management teams are
encouraged to create a supportive culture. To achieve this we
endeavour to ensure that: 

• we continue to improve health and safety systems, procedures

and guidance.

• personnel are aware of this policy.
• we maintain high standards of health and safety.
• a consistent reporting structure is maintained.
• adequate resources are provided.

Investment in automated despatch sortation equipment has
significantly reduced manual handling in those businesses where
they have been installed which will in turn reduce the number
and frequency of reported manual handling accidents. 

Further details are given in the directors report in the section on
health and safety.

Working with the local communities around our businesses.
We recognise that our business should be conducted in a socially
as well as environmentally responsible way. Listening to and
learning from what our customers, employees, suppliers and
other stakeholders tell us about what is important to them is a
feature of how we work. It has helped us keep in touch with
what is happening in the markets in which we operate. We are
committed to managing the social responsibilities connected
with our business in an open and honest way.

Protecting the environment
We have a structure in place that facilitates the pooling of
information and resources to ensure best practice is shared across
the group. In recognising our responsibility to protect the
environment we have adopted an environmental policy which is
reviewed periodically. Our policy seeks to cover the various
aspects that affect our businesses, including the following: 

• maintaining a management framework for implementing the

environmental policy objectives into business decision making,
alongside commercial, safety and other factors.

• complying with applicable environment legislation, regulations

and standards.

•  developing operational procedures designed to minimise

pollution risks and to deal effectively with any incidents which
occur.

•  taking positive action to minimise waste and to encourage

recycling wherever practical.

•  improving efficiency in the use of facilities, energy, water and

raw materials.

•  working with our advisors, suppliers and sub-contractors to
ensure effective environmental supply chain management,
alongside quality, price and other purchasing criteria.

•  reducing the environmental impact of our products through

improved design and specification.

•  training employees to enhance their awareness of, and

commitment to, maximising environmental performance.

•  reviewing the group’s environmental policy periodically to take

account of organisational, legislative and fiscal changes.

Corporate and social responsibility continued

Accounts
Accounts

Annual Report and Accounts 2006 43

Headlam Group plc

The group seeks to improve its environmental performance and to
minimise the impact of its operations.

Achieving sustained growth and profitability
Whilst achieving the groups goal of sustained growth and
profitability in future years, there are a number of key areas
which will assist in attaining the financial objectives at the same
time as meeting our corporate social responsibility obligations.

We recognise that our business operations will be around for
many years, having an impact on future generations, and to this
end we work with local authorities to design new properties
which not only comply with guidelines but seek to blend in with
their surroundings through the careful use of quality materials,
landscaping and design features. We support the desire to see
development take place in sustainable locations, the site for our
new facility in Bridgend being reclaimed land.

This report is not subject to audit by KPMG.

Through improving our understanding and control of our supply
chain, we shall continue to investigate the benefits from using
green specification guides and modify our strategy accordingly.
We shall continue to work with suppliers to ensure products are
supplied from renewable sources and that their manufacturing 
processes fairly reward employees and do not seek to exploit. We
shall continue to work with our suppliers to investigate the
potential for improvements in product design.

We place great importance on effectively managing our
operations to minimise the likelihood of adverse impact. We pro-
actively manage our facilities to minimise energy consumption
utilising energy efficient lighting and heating. Our new sites are
subjected to an environmental assessment prior to any
construction taking place. This allows solutions to any identified
environmental issues to be incorporated into the planning
process. Recognising that development can be potentially
damaging, we seek to minimise energy consumption during the
construction of new premises and the effects on the
environment. Wherever possible, subject to the operating
constraints of the business, existing trees and vegetation are
retained and augmented as necessary. Existing sites are
maintained in a tidy condition to minimise ecological impact.

As part of our commitment to sustainable development we work
with transport consultants to formulate green travel plans
incorporating car sharing schemes and provision for bicycles
when designing new facilities.

44

Headlam Group plc
Annual Report and Accounts 2006

Statement of Directors’ Responsibilities 
in respect of the Annual Report and the financial statements 

The directors are responsible for preparing the Annual Report and
the group and parent company financial statements in
accordance with applicable law and regulations.

• state whether they have been prepared in accordance with

IFRSs as adopted by the EU; and

Company law requires the directors to prepare group and parent
company financial statements for each financial year. Under that
law they are required to prepare the group financial statements
in accordance with IFRSs as adopted by the EU and applicable
law and have elected to prepare the parent company financial
statements on the same basis. 

The group and parent company financial statements are required
by law and IFRSs as adopted by the EU to present fairly the
financial position of the group and the parent company and the
performance for that period; the Companies Act 1985 provides in
relation to such financial statements that references in the
relevant part of that Act to financial statements giving a true
and fair view are references to their achieving a fair presentation.
In preparing each of the group and parent company financial
statements, the directors are required to:

• select suitable accounting policies and then apply them

consistently;

• make judgments and estimates that are reasonable and

prudent;

• prepare the financial statements on the going concern basis
unless it is inappropriate to presume that the group and the
parent company will continue in business.

The directors are responsible for keeping proper accounting
records that disclose with reasonable accuracy at any time the
financial position of the parent company and enable them to
ensure that its financial statements comply with the Companies
Act 1985. They have general responsibility for taking such steps
as are reasonably open to them to safeguard the assets of the
group and to prevent and detect fraud and other irregularities.

Under applicable law and regulations, the directors are also
responsible for preparing a Directors' Report, Directors'
Remuneration Report and Corporate Governance Statement that
comply with that law and those regulations.

The directors are responsible for the maintenance and integrity of
the corporate and financial information included on the
company's website. Legislation in the UK governing the
preparation and dissemination of financial statements may differ
from legislation in other jurisdictions.

Independent Auditors’ Report to the Members of Headlam Group plc

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

45

We have audited the group and parent company financial
statements (the ''financial statements'') of Headlam Group plc
for the year ended 31 December 2006 which comprise the
Consolidated Income Statement, the Group and Parent
Company Balance Sheets, the Group and Parent Company Cash
Flow Statements, the Group and Parent Company Statements of
Recognised Income and Expenses and the related notes. These
financial statements have been prepared under the accounting
policies set out therein. We have also audited the information
in the Directors' Remuneration Report that is described as
having been audited.

This report is made solely to the company's members, as a
body, in accordance with section 235 of the Companies Act
1985. Our audit work has been undertaken so that we might
state to the company's members those matters we are required
to state to them in an auditor's report and for no other
purpose. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the
company and the company's members as a body, for our audit
work, for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditors 
The directors' responsibilities for preparing the Annual Report,
the Directors' Remuneration Report and the financial statements
in accordance with applicable law and International Financial
Reporting Standards (IFRSs) as adopted by the EU are set out
in the Statement of Directors' Responsibilities on page 44.

Our responsibility is to audit the financial statements and the
part of the Directors' Remuneration Report to be audited in
accordance with relevant legal and regulatory requirements and
International Standards on Auditing (UK and Ireland).

We report to you our opinion as to whether the financial
statements give a true and fair view and whether the financial
statements and the part of the Directors' Remuneration Report
to be audited have been properly prepared in accordance with
the Companies Act 1985 and, as regards the group financial
statements, Article 4 of the IAS Regulation. We also report to
you whether in our opinion the information given in the
Directors' Report is consistent with the financial statements.
The information given in the Directors’ Report includes that
specific information presented in the Chairman’s Statement,
Business Review and Financial Review that is cross referenced
from the Review of the Business section of the Directors’
Report. In addition we report to you if, in our opinion, the
company has not kept proper accounting records, if we have
not received all the information and explanations we require
for our audit, or if information specified by law regarding
directors' remuneration and other transactions is not disclosed. 

We review whether the Corporate Governance statement reflects
the company's compliance with the nine provisions of the 2003
FRC Combined Code specified for our review by the Listing
Rules of the Financial Services Authority, and we report if it
does not. We are not required to consider whether the board's
statements on internal control cover all risks and controls, or
form an opinion on the effectiveness of the group's corporate
governance procedures or its risk and control procedures.

We read the other information contained in the Annual Report
and consider whether it is consistent with the audited
financial statements. We consider the implications for our
report if we become aware of any apparent misstatements or
material inconsistencies with the financial statements. Our
responsibilities do not extend to any other information.

46

Headlam Group plc
Annual Report and Accounts 2006

Independent Auditors’ Report 
to the Members of Headlam Group plc - continued

Basis of audit opinion 
We conducted our audit in accordance with International
Standards on Auditing (UK and Ireland) issued by the Auditing
Practices Board. An audit includes examination, on a test
basis, of evidence relevant to the amounts and disclosures in
the financial statements and the part of the Directors'
Remuneration Report to be audited. It also includes an
assessment of the significant estimates and judgments made
by the directors in the preparation of the financial statements,
and of whether the accounting policies are appropriate to the
group's and company's circumstances, consistently applied and
adequately disclosed.

We planned and performed our audit so as to obtain all the
information and explanations which we considered necessary in
order to provide us with sufficient evidence to give reasonable
assurance that the financial statements and the part of the
Directors' Remuneration Report to be audited are free from
material misstatement, whether caused by fraud or other
irregularity or error. In forming our opinion we also evaluated
the overall adequacy of the presentation of information in the
financial statements and the part of the Directors'
Remuneration Report to be audited.

Opinion
In our opinion: 

• the group financial statements give a true and fair view, in
accordance with IFRSs as adopted by the EU, of the state of
the group's affairs as at 31 December 2006 and of its profit
for the year then ended; 

• the parent company financial statements give a true and fair

view, in accordance with IFRSs as adopted by the EU as
applied in accordance with the provisions of the Companies
Act 1985, of the state of the parent company's affairs as at
31 December 2006;

• the financial statements and the part of the Directors'
Remuneration Report to be audited have been properly
prepared in accordance with the Companies Act 1985 and, as
regards the group financial statements, Article 4 of the IAS
Regulation; and

• the information given in the Directors' Report is consistent

with the financial statements.

KPMG Audit Plc
Chartered Accountants
Registered Auditor

2 Cornwall Street
Birmingham
B3 2DL

20 March 2007

Consolidated Income Statement
for the year ended 31 December 2006

Revenue
Cost of sales

Gross profit

Distribution expenses
Administrative expenses

Operating profit

Financial income
Financial expenses

Net financing costs

Profit before tax
Taxation

Profit for the year attributable to the equity shareholders

Dividend paid per share

Earnings per share

Basic

Diluted

All group operations during the financial years were continuing operations.

Accounts
Accounts

Annual Report and Accounts 2006 47

Headlam Group plc

Note

2006
£000

2005
£000

2

2

6
6

3
7

509,899
(350,506)

486,635
(336,570)

159,393

150,065

(81,623)
(33,829)

(77,507)
(31,060)

43,941

41,498

4,926
(5,309)

3,893
(4,551)

(383)

(658)

43,558
(13,067)

40,840
(12,352)

30,491

28,488

22

18.00p

16.25p

9

9

35.1p

34.8p

33.1p

32.8p

48

Headlam Group plc
Annual Report and Accounts 2006

Statements of Recognised Income and Expense
for year ended 31 December 2006

Foreign exchange translation differences

arising on translation of overseas operations
Recycling of cash flow hedging reserve balance
Actuarial gains and losses on defined benefit 

pension plans

Tax recognised on income and expenses 

recognised directly in equity

Note

Group

Company

2006
£000

(419)
–

2005
£000

(321)
13

2006
£000

–
–

2005
£000

–
–

(173)

(2,571)

(261)

(2,571)

1,057

910

383

122

910

(1,661)

Net income/(expense) recognised directly in equity

465

(1,969)

Profit for the year

30,491

28,488

32,237

39,352

Total recognised income and expense attributable to the 

equity shareholders

22

30,956

26,519

32,359

37,691

Balance Sheets 
at 31 December 2006

Non-current assets
Property, plant and equipment
Investments in subsidiary undertakings
Intangible assets
Deferred tax assets

Current assets
Inventories
Trade and other receivables
Cash and cash equivalents

Non-current assets classified as held for sale

Total assets

Current liabilities
Bank overdraft
Other interest-bearing loans and borrowings
Trade and other payables
Employee benefits
Income tax payable

Non-current liabilities
Other interest-bearing loans and borrowings
Other payables
Employee benefits
Deferred tax liabilities

Total liabilities

Net assets

Accounts
Accounts

Annual Report and Accounts 2006 49

Headlam Group plc

Note

10
12
11
13

14
15
16

17

16
18
19
20
8

18
19
20
13

Group

Company

2006
£000

85,032
–
13,210
9,182

2005
£000

74,640
–
13,210
8,199

2006
£000

66,773
84,247
–
6,480

2005
£000

58,665
94,835
–
6,629

107,424

96,049

157,500

160,129

94,217
91,284
41,861

91,160
84,275
36,193

–
21,899
40,221

–
25,592
31,265

227,362

211,628

62,120

56,857

–

3,471

–

3,471

334,786

311,148

219,620

220,457

(1,010)
(267)
(149,422)
(1,102)
(10,184)

–
(471)
(141,529)
(1,080)
(11,139)

–
(267)
(40,663)
(1,102)
(2,324)

–
(471)
(6,387)
(1,080)
(3,500)

(161,985)

(154,219)

(44,356)

(11,438)

–
–
(16,124)
(3,665)

(267)
–
(19,432)
(1,403)

–
–
(15,930)
(2,627)

(267)
(49,732)
(19,146)
(1,616)

(19,789)

(21,102)

(18,557)

(70,761)

(181,774)

(175,321)

(62,913)

(82,199)

153,012

135,827

156,707

138,258

50

Headlam Group plc
Annual Report and Accounts 2006

Balance Sheets continued
at 31 December 2006

Equity attributable to equity holders 

of the parent
Share capital
Share premium
Special reserve
Translation reserves
Retained earnings

Total equity

Note

22
22
22
22
22

Group

Company

2006
£000

2005
£000

2006
£000

2005
£000

4,354
53,428
–
(616)
95,846

4,326
52,280
–
(577)
79,798

4,354
53,428
20,578
–
78,347

4,326
52,280
20,578
(1,759)
62,833

153,012

135,827

156,707

138,258

These financial statements were approved by the board of directors on 20 March 2007 and were signed on its behalf by:

Tony Brewer
Director

Stephen Wilson
Director

Accounts
Accounts

Annual Report and Accounts 2006 51

Headlam Group plc

Cash Flow Statements
for year ended 31 December 2006

Cash flows from operating activities
Profit/(loss) before tax for the year
Adjustments for:
Depreciation, amortisation and impairment
Financial income
Financial expense
Loss/(profit) on sale of property, plant and equipment
Equity settled share-based payment expenses

Operating profit/(loss) before changes 

in working capital and provisions
(Increase)/decrease in trade and other receivables
Increase in inventories
Increase/(decrease) in trade and other payables

Cash generated from the operations
Interest paid
Tax (paid)/received
Additional contributions to defined benefit pension plans

Group

Company

Note

2006
£000

2005
£000

2006
£000

43,558

40,840

(1,684)

4,974
(4,926)
5,309
10
472

49,397
(6,810)
(2,930)
7,987

47,644
(2,023)
(11,622)
(3,927)

5,133
(3,893)
4,551
(228)
196

46,599
1,699
(11,335)
(1,085)

35,878
(1,456)
(10,994)
(722)

1,066
(5,825)
4,452
17
196

(1,778)
(460)
–
(1,423)

(3,661)
(133)
1,885
(2,080)

2005
£000

135

1,249
(1,280)
2,035
(206)
71

2,004
1,801
–
832

4,637
(1,518)
843
(722)

Net cash from operating activities

30,072

22,706

(3,989)

3,240

Cash flows from investing activities
Proceeds from sale of property, plant and equipment
Interest received
Dividends received
Acquisition of subsidiary, net of cash acquired
Additional investment in subsidiary
Acquisition of property, plant and equipment

1,816
2,001
–
(1,369)
–
(12,884)

597
1,335
–
(426)
–
(10,964)

1,729
1,878
34,775
(1,747)
(1,336)
(7,447)

445
1,154
39,910
–
–
(5,121)

Net cash from investing activities

(10,436)

(9,458)

27,852

36,388

Cash flows from financing activities
Proceeds from the issue of share capital
Repayment of borrowings
Payment of finance lease liabilities
Dividends paid 

1,176
–
(497)
(15,612)

570
(662)
(438)
(13,976)

1,176
–
(471)
(15,612)

570
–
(430)
(13,976)

Net cash from financing activities

(14,933)

(14,506)

(14,907)

(13,836)

Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at 1 January
Effect of exchange rate fluctuations of cash held

4,703
36,193
(45)

(1,258)
37,468
(17)

8,956
31,265
–

Cash and cash equivalents at 31 December

16

40,851

36,193

40,221

25,792
5,473
–

31,265

52

Headlam Group plc
Annual Report and Accounts 2006

Notes to the Financial Statements

1 ACCOUNTING POLICIES
Headlam Group Plc (the “company”) is a company incorporated in
the UK.

The implementation of the changes noted above has not had a
significant effect on either the profit or the net assets of the
group for the period commencing 1 January 2006.

The principal accounting policies applied in the preparation of
these financial statements and the financial statements of the
company are set out below. These policies have been applied
consistently to all years presented, unless otherwise stated.

Judgements made by the directors, in the application of these
accounting policies that have significant effect on the financial
statements and estimates with a significant risk of material
adjustment in the next year are discussed in note 29.

The group financial statements consolidate those of the company
and its subsidiaries which together are referred to as the “group”.
The company’s financial statements present information about
the company as a separate entity and not about its group.

IFRS not yet applied
The following IFRSs are available for early application but have
not been applied by the company or group in these financial
statements:

Both the company’s financial statements and the group’s
financial statements have been prepared and approved by the
directors in accordance with International Financial Reporting
Standards as adopted by the EU (“IFRS”). On publishing the
company’s financial statements here together with the group
financial statements, the company is taking advantage of the
exemption in s230 of the Companies Act 1985 not to present its
individual income statement and related notes that form a part
of these approved financial statements.

The accounting policies set out below have, unless otherwise
stated, been applied consistently to all periods presented in
these consolidated financial statements. The principal exception
is that the directors have changed the accounting policies in
respect of the following matters:

• Amendment to IAS 39 Financial Instruments: Recognition 

and Measurement and IFRS 4 Insurance Contracts - Financial
Guarantee Contracts: Where the group enters into financial
guarantee contracts to guarantee the indebtedness between
group companies, these are considered to be insurance
arrangements, and each group company accounts for them as
such. In this respect, the group treats the guarantee contract
as a contingent liability until such time as it becomes probable
that the applicable group company will be required to make a
payment under the guarantee.

• Amendment to IAS 39 Financial Instruments: Cash Flow Hedge

Accounting of Forecast Intragroup Transactions.

• Amendment to IAS 39 Financial Instruments: The Fair 

Value Options. 

• IFRIC 4: Determining whether an Arrangement Contains 

a Lease. 

IFRS 7 ‘Financial instruments: Disclosure’ applicable for years
commencing on or after 1 January 2007. The application of
IFRS 7 in the year to 31 December 2006 would not have affected
the balance sheets or income statement as the standard is
concerned only with disclosure. The group plans to adopt it
during 2007.

• IFRIC 8 ‘Scope of IFRS 2 Share based payments: Applicable for

the years commencing on or after 1 May 2006.

• IFRIC 9 ‘Reassessment of embedded derivatives: Applicable for

years commencing on or after 1 June 2006.

• IFRIC 10 ‘Interim financial reporting and impairment:

Applicable for years commencing on or after 1 November 2006.

The application of these IFRIC statements would not have
affected the balance sheets or income statement for the year
ended 31 December 2006 and the group plans to adopt them
during 2007.

Following initial adoption, the directors have decided not to
apply the hedge accounting requirements of IAS 39 ‘Financial
instruments: Recognition and Measurement’. Consequently, 
all movements in the fair value of the hedge are recognised
immediately in the income statement, within financial income
or expense.

Measurement convention
The company and group financial statements are prepared 
on the historical cost basis except that the following assets 
and liabilities are stated at their fair value: derivative financial
instruments, financial instruments classified as fair value through
profit or loss and assets available for sale. Non-current assets
held for sale are stated at the lower of previous carrying amount
and fair value less costs to sell.

Notes to the Financial Statements continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

53

Basis of consolidation
Subsidiaries are entities controlled by the group. Control exists
when the company has the power, directly or indirectly, to
govern the financial and operating policies of an entity so as to
obtain benefits from its activities. In assessing control, potential
voting rights that are currently exercisable or convertible are
taken into account. The financial statements of subsidiaries are
included in the consolidated financial statements from the date
that control commences until the date that control ceases. 

The purchase method of accounting is used to account for the
acquisition of subsidiaries by the group. 

Inter-company transactions, balances and unrealised gains and
losses on transactions between group companies are eliminated.

Foreign currency
Transactions in foreign currencies are translated at the foreign
exchange rate ruling at the date of the transaction. Monetary
assets and liabilities denominated in foreign currencies at the
balance sheet date are translated at the foreign exchange rate
ruling at that date. Foreign exchange differences arising on
translation are recognised in the income statement. Non-
monetary assets and liabilities that are measured in terms of
historical cost in a foreign currency are translated using the
exchange rate at the date of the transaction.

The assets and liabilities of foreign subsidiaries, including
goodwill and fair value adjustments arising on consolidation, are
translated at foreign exchange rates ruling at the balance sheet
date. The revenues and expenses of foreign subsidiaries are
translated at an average rate for the period where this rate
approximates to the foreign exchange rates ruling at the dates 
of the transactions.

with another party under conditions that are potentially
unfavourable to the company or group; and 

(b) where the instrument will or may be settled in the company’s
own equity instruments, it is either a non-derivative that
includes no obligation to deliver a variable number of the
company’s own equity instruments or is a derivative that will
be settled by the company exchanging a fixed amount of
cash or other financial assets for a fixed number or its own
equity instruments.

To the extent that this definition is not met, the proceeds of
issue are classified as a financial liability. Where the instrument
so classified takes the legal form of the company’s own shares,
the amounts presented in these financial statements for called up
share capital and share premium account exclude amounts in
relation to those shares.

Finance payments associated with financial liabilities are dealt
with as part of financial expenses. Finance payments associated
with financial instruments that are classified in equity are
dividends and are recorded directly in equity.

Investments in debt and equity securities
Investments in subsidiaries are carried at cost less impairment.

Where the consideration for the acquisition of a subsidiary
includes shares in the company to which the provisions of
Section 131 of the Companies Act 1985 apply, cost represents the
nominal value of shares issued, together with the fair value of
any additional consideration given and costs. In the company’s
financial statements, the excess of the fair value of the
consideration of shares issued over the nominal value is credited
to the special reserve.

Exchange differences arising from this translation of foreign
subsidiaries are taken directly to the translation reserve. They are
released into the income statement upon disposal.

Classification of financial instruments issued by the group
Following the adoption of IAS 32, financial instruments issued by
the group are treated as equity, i.e. forming part of shareholders’
funds, only to the extent that they meet the following two
conditions:

Derivative financial instruments and hedging
Derivative financial instruments
Derivative transactions relate to forward foreign currency
contracts used to hedge the group’s exposure to currency risks
arising from selling and buying activities. In accordance with its
treasury policy, the group does not hold or issue derivative
financial instruments for trading purposes. However, derivatives
that do not qualify for hedge accounting are accounted for as
trading instruments.

(a) they include no contractual obligations upon the company, or
group as the case may be, to deliver cash or other financial
assets or to exchange financial assets or financial liabilities

Derivative financial instruments are recognised at fair value. The
gain or loss on remeasurement to fair value is recognised
immediately in the income statement. However, where derivatives

54

Headlam Group plc
Annual Report and Accounts 2006

Notes to the Financial Statements continued

qualify for hedge accounting, recognition of any resultant gain or
loss depends on the nature of the item being hedged as
described below.

those which can be sold separately or which arise from legal
rights regardless of whether those rights are separable.

The fair value of forward exchange contracts is their quoted
market price at the balance sheet date, being the present value
of the quoted forward price.

Following initial adoption, the group has decided not to apply
the hedge accounting requirements of IAS 39. Consequently, all
movements in the fair value of the hedge are recognised
immediately in the income statement, within net financing costs.

Property, plant and equipment
Property, plant and equipment are stated at cost less
accumulated depreciation and impairment losses.

Where parts of an item of property, plant and equipment have
different useful lives, they are accounted for as separate items of
property, plant and equipment.

Leases in which the company and the group assume substantially
all the risks and rewards of ownership of the leased asset are
classified as finance leases. Where land and buildings are held
under finance leases the accounting treatment of the land is
considered separately from that of the buildings. Leased assets
acquired by way of finance lease are stated at an amount equal
to the lower of their fair value and the present value of the
minimum lease payments at inception of the lease, less
accumulated depreciation and impairment losses. Lease payments
are accounted for as described below.

Depreciation is charged to the income statement on a straight-
line basis over their estimated useful lives. Land is not
depreciated. The annual rates applicable are:

Freehold and long leasehold properties  - 2%
Short leasehold properties 
Motor vehicles 
Office and computer equipment 
Warehouse and production equipment 

- period of lease
- 25%
- 10% - 33.3%
- 10% - 20%

Intangible assets and goodwill
Goodwill represents amounts arising on acquisition of
subsidiaries. In respect of business acquisitions that have
occurred since 1 January 2004, goodwill represents the difference
between the cost of the acquisition and the fair value of the net
identifiable assets acquired. Identifiable intangible assets are

Goodwill is stated at cost less any accumulated impairment
losses. Goodwill is allocated to cash-generating units and is not
amortised but is tested annually for impairment.

In respect of acquisitions prior to 1 January 2004, goodwill is
included on the basis of its deemed cost, which represents the
amount recorded under UK GAAP which was broadly comparable
save that only separable intangibles were recognised and
goodwill was amortised. This is in accordance with IFRS 1.

Negative goodwill arising on an acquisition is recognised in the
income statement.

Expenditure on research activities is recognised in the income
statement as an expense as incurred.

Expenditure on development activities is capitalised if the
product or process is technically and commercially feasible and
the group has sufficient resources to complete development. 
The expenditure capitalised includes the cost of materials, direct
labour and an appropriate proportion of overheads. Other
development expenditure is recognised in the income statement
as an expense as incurred. Capitalised development expenditure
is stated at cost less accumulated amortisation and impairment
losses.

Other intangible assets that are acquired by the group are stated
at cost less accumulated amortisation and impairment losses.
Amortisation is charged to the income statement on a straight-
line basis over the estimated useful lives of intangible assets
unless such lives are indefinite. Intangible assets with an
indefinite useful life and goodwill are systematically tested for
impairment at each balance sheet date. Other intangible assets
are amortised from the date they are available for use. The
estimated useful lives of customer lists are deemed to be
between 1-24 months. 

Trade and other receivables 
Trade and other receivables are stated at their fair value,
discounted if material, less impairment losses.

Inventories
Inventories are stated at the lower of cost and net realisable
value. Cost is based on the first-in first-out principle and
includes expenditure incurred in acquiring the inventories and

Notes to the Financial Statements continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

55

bringing them to their existing location and condition. Net
realisable value represents the estimated selling price less all
estimated costs of completion and costs to be incurred in
marketing, selling and distribution. 

Inventory provisions are determined by reference to each
individual product and are calculated by assessing the age,
condition and quantity of each individual product.

Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call
deposits. Bank overdrafts that are repayable on demand and form
an integral part of cash management of both the company and
group are included as a component of cash and cash equivalents
for the purpose only of the statement of cash flows.

Impairment
The carrying amounts of the group’s assets other than inventories
and deferred tax assets, are reviewed at each balance sheet date
to determine whether there is any indication of impairment. If
any such indication exists, the assets recoverable amount is
estimated.

For goodwill, assets that have an indefinite useful life and
intangible assets that are not yet available for use, the
recoverable amount is estimated at each balance sheet date.

An impairment loss is recognised whenever the carrying amount
of an asset or its cash-generating unit exceeds its recoverable
amount. Impairment losses are recognised in the income
statement.

Impairment losses recognised in respect of cash-generating units
are allocated first to reduce the carrying amount of any goodwill
allocated to cash-generating units and then to reduce the carrying
amount of the other assets in the unit on a pro rata basis. A cash
generating unit is the smallest identifiable group of assets that
generates cash inflows that are largely independent of the cash
inflows from other assets or groups of assets.

When a decline in the fair value of an available-for-sale financial
asset has been recognised directly in equity and there is
objective evidence that the asset is impaired, the cumulative loss
that had been recognised directly in equity is recognised in
profit or loss even though the financial asset has not been
derecognised. The amount of the cumulative loss that is
recognised in profit or loss is the difference between the

acquisition cost and current fair value, less any impairment loss
on that financial asset previously recognised in profit or loss.

Calculation of recoverable amount
The recoverable amount of the group’s investments in held-to-
maturity securities and receivables carried at amortised cost is
calculated as the present value of estimated future cash flows,
discounted at the original effective interest rate, i.e., the
effective interest rate computed at initial recognition of these
financial assets. Receivables with a short duration are not
discounted.

The recoverable amount of other assets is the greater of their net
selling price and value in use. In assessing value in use, the
estimated future cash flows are discounted to their present value
using a pre-tax discount rate that reflects current market
assessments of the time value of money and the risks specific to
the asset. For an asset that does not generate largely
independent cash inflows, the recoverable amount is determined
for the cash-generating unit to which the asset belongs.

Reversals of impairment
An impairment loss in respect of a held-to-maturity security or
receivable carried at amortised cost is reversed if the subsequent
increase in recoverable amount can be related objectively to an
event occurring after the impairment loss was recognised.

An impairment loss in respect of an investment in an equity
instrument classified as available for sale is not reversed through
profit or loss. If the fair value of a debt instrument classified as
available-for-sale increases and the increase can be objectively
related to an event occurring after the impairment loss was
recognised in profit or loss, the impairment loss is reversed
through profit or loss.

An impairment loss in respect of goodwill is not reversed.

In respect of other assets, an impairment loss is reversed when
there is an indication that the impairment loss may no longer
exist and there had been a change in the estimates used to
determine the recoverable amount.

An impairment loss is reversed only to the extent that the assets
carrying amount does not exceed the carrying amount that would
have been determined, net of depreciation or amortisation, if no
impairment loss had been recognised.

56

Headlam Group plc
Annual Report and Accounts 2006

Notes to the Financial Statements continued

Interest-bearing borrowings
Interest-bearing borrowings are recognised initially at fair value
less attributable transaction costs. Subsequent to initial
recognition, interest-bearing borrowings are stated at amortised
cost with any difference between cost and redemption value
being recognised in the income statement over the period of the
borrowings on an effective interest basis.

Employee benefits
The company and the group operate both defined benefit and
defined contribution plans, the assets of which are held in
independent trustee administered funds. The pension cost is
assessed in accordance with the advice of a qualified actuary.

Defined contribution plans
Obligations for contributions to defined contribution pension
plans are recognised as an expense in the income statement as
incurred.

Defined benefit plans
The group’s net obligation in respect of defined benefit pension
plans is calculated by estimating the amount of future benefit
that employees have earned in return for their service in the
current and prior periods; that benefit is discounted to determine
its present value, and the fair value of any plan assets, at bid
price, is deducted. The liability discount rate is the yield at the
balance sheet date using AA rated corporate bonds that have
maturity dates approximating to the terms of the group’s
obligations. The calculation is performed by a qualified actuary
using the projected unit credit method.

When the benefits of a plan are improved, the portion of the
increased benefit relating to past service by employees is
recognised as an expense in the income statement on a straight-
line basis over the average period until the benefits become
vested. To the extent that the benefits vest immediately, the
expense is recognised immediately in the income statement.

All actuarial gains and losses that arise in calculating the group’s
obligation in respect of a scheme are recognised immediately in
reserves and reported in the statement of recognised income and
expense (SORIE).

Where the calculation results in a benefit to the group, the asset
recognised is limited to the present value of any future refunds
from the plan or reductions in future contributions to the plan.

The group operates a UK defined benefit pension plan and a
small defined benefit plan in Switzerland. In the UK as there is
no contractual agreement or stated group policy for allocating
the net defined benefit liability between the participating
subsidiaries and as such the full deficit is recognised by the
company, which is the sponsoring employer. The participating
subsidiary companies have recognised a cost equal to
contributions payable for the period as advised by a
professionally qualified actuary.

Share-based payment transactions
The company and group operate various equity settled share
option schemes under the approved and unapproved executive
schemes and savings related schemes.

For executive share option schemes, the option price may not be
less than the mid market value of the group’s shares at the time
when the options were granted or the nominal value.

Approved
These share options are subject to the movement of the group’s
earnings per share exceeding RPI over the relevant period.

Unapproved
These share options, depending on the value of the grant, 
are subject to the movement of the group earnings per share
exceeding RPI between 3% and 5% per annum.

The performance is assessed by reference to the group’s
published results.

The fair value of options granted is recognised as an employee
expense with a corresponding increase in equity. The fair value is
measured at grant date and spread over the period during which
the employees become unconditionally entitled to the options.
The fair value of the options granted is measured using an option
valuation model, taking into account the terms and conditions
upon which the options were granted. The amount recognised as
an expense is adjusted to reflect the actual number of share
options that vest except where forfeiture is due only to share
prices not achieving the threshold for vesting.

When options are granted to employees of subsidiaries of the
company, the fair value of options granted is recognised as an
employee expense in the financial statements of the subsidiary
undertaking together with the capital contribution received. In

Notes to the Financial Statements continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

57

Taxation
Tax on the profit or loss for the year comprises current and
deferred tax. Tax is recognised in the income statement except to
the extent that it relates to items recognised directly in equity,
in which case it is recognised in equity.

Current tax is the expected tax payable on the taxable income for
the year, using tax rates enacted or substantively enacted at the
balance sheet date, and any adjustment to tax payable in respect
of previous years.

Deferred tax is provided on temporary differences between the
carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for taxation purposes. The
amount of deferred tax provided is based on the expected
manner of realisation or settlement of the carrying amount of
assets and liabilities, using tax rates enacted or substantively
enacted at the balance sheet date.

A deferred tax asset is recognised only to the extent that it is
probable that future taxable profits will be available against
which the asset can be utilised.

Non-current assets held for sale
A non-current asset is classified as held for sale if its carrying
amount will be recovered principally through the sale rather than
through continuing use, it is available for immediate sale and
sale is highly probable within one year.

On initial classification as held for sale, non-current assets and
disposal groups are measured at the lower of previous carrying
amount and fair value less costs to sell with any adjustments
taken to profit or loss. The same applies to gains and losses on
subsequent remeasurement.

the financial statements of the company, the options granted are
recognised as an investment in subsidiary undertakings with a
corresponding increase in equity.

Revenue
Revenue from the sale of goods is measured at the fair value of
the consideration, net of trade discounts, returns and allowances.
Revenue from the sale of goods is recognised when the
significant risks and rewards of ownership of the goods are
transferred to the buyer, the amount of revenue can be reliably
measured and it is probable that the economic benefits
associated with the transaction will flow to the group.

Operating lease payments
Payments made under operating leases are recognised in the
income statement on a straight-line basis over the term of the
lease. Lease incentives received are recognised in the income
statement as an integral part of the total lease expense.

Finance lease payments
Minimum lease payments are apportioned between the finance
charge and the reduction of the outstanding liability. The finance
charge is allocated to each period during the lease term so as to
produce a constant periodic rate of interest on the remaining
balance of the liability.

Net financing costs
Net financing costs comprise interest payable, finance charges on
shares classified as liabilities, finance leases, interest receivable
on funds invested, foreign exchange gains and losses and gains
and losses on hedging instruments as outlined in the accounting
policy relating to derivative financial instruments and hedging
described above.

Interest income and interest payable is recognised in the income
statement as it accrues, using the effective interest method.
Dividend income is recognised in the income statement on the
date the entity’s right to receive payments is established.

The expected return on assets of funded defined benefits pension
plans, less administration expenses of pension plans are recognised
in financial income. The interest accruing on defined benefit
pension plan liabilities are recognised in financial expenses.

58

Headlam Group plc
Annual Report and Accounts 2006

Notes to the Financial Statements continued

2 SEGMENT REPORTING

The group’s activities are wholly aligned to the sales, marketing, supply and distribution of floorcovering products. These activities are
carried out from business centres located in both the UK and Continental Europe. The group’s internal management structure and
financial reporting systems treat the UK and Continental Europe as two separate segments because of the difference in reward arising
from these two markets and this forms the basis for the geographical presentation of the primary segment information given below.

Revenue
External sales

Result
Segment result

Unallocated corporate expenses

Operating profit

Financial income
Financial expense
Taxation

Profit for the year

Other information
Segment assets
Unallocated assets

Consolidated total assets

Segment liabilities
Unallocated liabilities

Consolidated total liabilities

Capital expenditure
Depreciation
Amortisation
Asset impairment

UK

2006
£000

2005
£000

Continental Europe
2005
2006
£000
£000

Total

2006
£000

2005
£000

434,321

415,038

75,578

71,597

509,899

486,635

43,670

41,905

2,044

1,815

45,714

43,720

(1,773)

(2,222)

43,941

41,498

4,926
(5,309)
(13,067)

3,893
(4,551)
(12,352)

30,491

28,488

325,604
9,182

299,478
11,670

334,786

311,148

(150,699)
(31,075)

(142,267)
(33,054)

(181,774)

(175,321)

293,280

271,074

32,324

28,404

(133,493)

(127,258)

(17,206)

(15,009)

10,882
3,610
690
–

10,461
3,451
836
215

2,002
674
–
–

503
631
–
–

12,884
4,284
690
–

10,964
4,082
836
215

Each segment is a continuing operation.

Unallocated assets comprise deferred tax assets and assets held for resale. Unallocated liabilities comprise income tax, deferred tax
liabilities and employee benefits.

Management has access to information that provides details on sales and gross margin by principal product group and across the five
principal business sectors which comprise Regional multi-product, National multi-product, Regional commercial, Residential specialist
and Commercial specialist. However, this information is not provided as a secondary segment since the group’s operations are not
managed by reference to these sub classifications and the presentation would require an arbitrary allocation of overheads, assets and
liabilities undermining the presentations validity and usefulness.

Notes to the Financial Statements continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

59

3 PROFIT BEFORE TAX

The following are included in profit before tax:

Depreciation on property, plant and equipment
Amortisation of intangible assets
Impairment loss on property, plant and equipment
Loss/(profit) on sale of property, plant and equipment
Equity settled share-based payment expenses
Operating lease rentals
Plant and machinery
Land and buildings

Auditors’ remuneration:

Audit of these financial statements
Amounts received by the auditors and their associates in respect of:
Audit of financial statements of subsidiaries pursuant to legislation
All other services

2006
£000

4,284
690
–
10
472

7,926
1,831

2006
£000

54

121
8

183

2005
£000

4,082
836
215
(228)
196

7,369
1,707

2005
£000

59

122
63

244

Amounts paid to the company’s auditor in respect of services to the company, other than the audit of the company’s financial
statements, have not been disclosed as the information is required instead to be disclosed on a consolidated basis.

60

Headlam Group plc
Annual Report and Accounts 2006

Notes to the Financial Statements continued

4 STAFF NUMBERS AND COSTS

The average number of people employed, including directors, during the year, analysed by category, was as follows:

Number of employees
Group

Number of employees
Company

2006

2005

2006

2005

By sector:

Floorcoverings
Central operations

By function:

Sales and distribution
Administration

The aggregate payroll costs were as follows:

Wages and salaries
Equity settled transactions
Social security costs
Contributions to defined contribution plans
Increase in liability for defined benefit plans

5 DIRECTORS’ EMOLUMENTS

Directors’ emoluments
Gains made on share options
Company contributions to defined contribution plan

2,053
9

2,062

1,891
171

2,062

2,025
9

2,034

1,853
181

2,034

£000

£000

53,089
472
6,632
1,307
1,768

49,617
196
6,437
1,307
1,644

63,268

59,201

–
9

9

–
9

9

£000

2,496
196
312
15
590

3,609

2006
£000

2,222
12
–

–
9

9

–
9

9

£000

2,603
71
324
8
1,644

4,650

2005
£000

1,852
364
7

Further details of directors’ emoluments, share options and pension entitlement are given in the remuneration report on pages 35 to 40.

Notes to the Financial Statements continued

Accounts

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

61

6 FINANCE INCOME AND EXPENSE

Interest income
Bank interest
Other 

Return on defined benefit plan assets

Financial income

Interest expense

Bank loans, overdrafts and other financial expenses
Interest on defined benefit plan obligation
Finance leases and similar hire purchase contracts
Other

Financial expenses

7 TAXATION

Recognised in the income statement

Current tax expense
Current year
Adjustments for prior years

Deferred tax expense
Origination and reversal of temporary differences
Adjustments for prior years

Total tax in income statement

Tax relating to items credited/(charged) to equity
Current tax
Current tax on income and expenses recognised directly in equity

Deferred tax
Deferred tax on share options
Deferred tax on income and expenses recognised directly in equity

2006
£000

1,823
124
2,979

4,926

(1,862)
(3,342)
(36)
(69)

2005
£000

1,329
87
2,477

3,893

(1,503)
(2,987)
(61)
–

(5,309)

(4,551)

2006
£000

13,302
(826)

2005
£000

12,764
(1,652)

12,476

11,112

(40)
631

591

(101)
1,341

1,240

13,067

12,352

2006
£000

1,938

193
(881)

2005
£000

–

172
910

Tax credit reported directly in reserves

1,250

1,082

62

Headlam Group plc
Annual Report and Accounts 2006

Notes to the Financial Statements continued

7 TAXATION – CONTINUED

Reconciliation of effective tax rate

Profit before tax

Tax using the UK corporation tax rate 
Non-deductible expenses
Effect of tax rates in foreign jurisdictions
Losses not recognised
Over provided in prior years

2006

2005

%

£000

%

43,558

13,067
186
9
–
(195)

30.0%
0.4%
0.0%
–
(0.4%)

30.0%
0.9%
(0.1%)
0.2%
(0.8%)

£000

40,840

12,252
362
(38)
87
(311)

Total tax in income statement

30.0%

13,067

30.2%

12,352

During 2006, certain computations under enquiry with HM Revenue and Customs were finalised and agreed. The current position has been
reconciled to date, giving a net prior year credit of £195,000. This is made up of a current tax credit of £826,000 which, to a large
extent, is matched with a corresponding deferred tax charge of £631,000.

8 CURRENT TAX LIABILITIES

The group current tax liability of £10,184,000 (2005: £11,139,000) represents the amount of income payable in respect of current and
prior year periods which exceed any amounts recoverable. The company current tax liability of £2,324,000 (2005: £3,500,000) represents
the amount of income tax payable in respect of current and prior year periods which exceed any amounts recoverable.

9 EARNINGS PER SHARE

Earnings
Earnings for the purposes of basic earnings per share being profit 

attributable to equity holders of the parent

Number of shares
Issued ordinary shares at 1 January
Effect of shares issued during the period

2006
£000

2005
£000

30,491

28,488

2006

2005

86,512,854
416,237

86,111,437
86,272

Weighted average number of ordinary shares for the purposes of basic earnings per share

86,929,091

86,197,709

Effect of diluted potential ordinary shares:

Weighted average number of ordinary shares at 31 December 
Share options
Number of shares that would have been issued at fair value

Weighted average number of ordinary shares for the purposes of 

diluted earnings per share

86,929,091
2,046,461
(1,422,270)

86,197,709
2,407,331
(1,813,602)

87,553,282

86,791,438

Notes to the Financial Statements continued

Accounts

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

63

10 PROPERTY, PLANT AND EQUIPMENT – GROUP AND COMPANY

Group

Cost
Balance at 1 January 2005
Additions 
Transfer to non-current assets held for sale
Disposals
Effect of movements in foreign exchange
Asset impairment
Reclassification

Land &
buildings
£000

Plant &
equipment
£000

Under
construction
£000

54,220
3,240
(3,912)
–
(169)
(215)
11,922

14,898
5,747
–
(1,696)
(135)
–
–

11,946
1,977
–
–
–
–
(11,922)

Total
£000

81,064
10,964
(3,912)
(1,696)
(304)
(215)
–

Balance at 31 December 2005

65,086

18,814

2,001

85,901

Balance at 1 January 2006
Acquisition
Additions
Transfer from non-current assets held for sale
Disposals
Effect of movements in foreign exchange
Reclassification

65,086
248
2,005
1,890
–
(254)
8,292

18,814
92
3,866
–
(1,583)
(119)
–

2,001
–
7,013
–
–
–
(8,292)

85,901
340
12,884
1,890
(1,583)
(373)
–

Balance at 31 December 2006

77,267

21,070

722

99,059

Depreciation
Balance at 1 January 2005
Depreciation charge for the year
Transfer to non-current assets held for sale
Disposals
Effect of movements in foreign exchange

Balance at 31 December 2005

Balance at 1 January 2006
Depreciation charge for the year
Transfer from non-current assets held for sale
Disposals
Effect of movements in foreign exchange

Balance at 31 December 2006

Net book value
At 1 January 2005

At 31 December 2005 and 1 January 2006

4,636
1,262
(441)
–
(60)

5,397

5,397
1,335
120
–
(95)

6,757

49,584

59,689

4,674
2,820
–
(1,530)
(100)

5,864

5,864
2,949
–
(1,457)
(86)

7,270

10,224

12,950

At 31 December 2006

70,510

13,800

–
–
–
–
–

–

–
–
–
–
–

–

11,946

2,001

722

9,310
4,082
(441)
(1,530)
(160)

11,261

11,261
4,284
120
(1,457)
(181)

14,027

71,754

74,640

85,032

64

Headlam Group plc
Annual Report and Accounts 2006

Notes to the Financial Statements continued

10 PROPERTY, PLANT AND EQUIPMENT – GROUP AND COMPANY – CONTINUED

Asset impairment
The asset impairment provision in the year ended 31 December 2005 is recognised in administration expenses in the income
statement. The impairment arises in connection with a property that will be vacated during 2007 and which does not presently meet
the requirements of IFRS 5 relating to non-current assets held for sale. A preliminary assessment has indicated that net book value
exceeds the property’s fair value which equates to market value less marketing and selling costs.

Company

Cost
Balance at 1 January 2005
Additions 
Transfer to non-current assets held for sale
Disposals
Reclassification
Asset impairment

Balance at 31 December 2005

Balance at 1 January 2006
Additions
Transfer to non-current assets held for sale
Disposals
Transfer from group companies
Reclassification

Balance at 31 December 2006

Depreciation
Balance at 1 January 2005
Depreciation charge for the year
Transfer to non-current assets held for sale
Disposals

Balance at 31 December 2005

Balance at 1 January 2006
Depreciation charge for the year
Transfer to non-current assets held for sale
Disposals

Balance at 31 December 2006

Net book value
At 1 January 2005

At 31 December 2005 and 1 January 2006

At 31 December 2006

Land &
buildings
£000

Plant &
equipment
£000

Under
construction
£000

49,329
3,031
(3,912)
–
11,922
(215)

60,155

60,155
138
1,890
–
245
8,292

70,720

3,037
1,004
(441)
–

3,600

3,600
1,036
120
–

4,756

46,292

56,555

65,964

553
113
–
(108)
–
–

558

558
52
–
(51)
–
–

559

491
30
–
(72)

449

449
30
–
(7)

472

62

109

87

Total
£000

61,828
5,121
(3,912)
(108)
–
(215)

11,946
1,977
–
–
(11,922)
–

2,001

62,714

2,001
7,013
–
–
–
(8,292)

62,714
7,203
1,890
(51)
245
–

722

72,001

–
–
–
–

–

–
–
–
–

–

3,528
1,034
(441)
(72)

4,049

4,049
1,066
120
(7)

5,228

11,946

2,001

722

58,300

58,665

66,773

Notes to the Financial Statements continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

65

10 PROPERTY, PLANT AND EQUIPMENT – GROUP AND COMPANY – CONTINUED

Property, plant and equipment under construction
During the year ended 31 December 2006, the group acquired land in Wales with the intention of building a new warehouse and
distribution facility on the site. The costs incurred up to the balance sheet date on this new facility were £722,000.  

Assets held under finance leases
The carrying value of assets held under finance leases amounts to £1,936,000 (2005: £1,985,000). The carrying value of the land
element totalling £300,000 (2005: £300,000) is included within other debtors.

66

Headlam Group plc
Annual Report and Accounts 2006

Notes to the Financial Statements continued

11 INTANGIBLE ASSETS – GROUP 

Cost
Balance at 1 January 2005 and 31 December 2005

Balance at 1 January 2006
Addition

Balance at 31 December 2006

Amortisation 
Balance at 1 January 2005
Amortisation for the year

Balance at 31 December 2005

Balance at 1 January 2006
Amortisation for the year

Balance at 31 December 2006

Net book value
At 1 January 2005

At 31 December 2005 and 1 January 2006

At 31 December 2006

Amortisation
The amortisation charge is recognised in administration expenses in the income statement.

Impairment tests for cash-generating units containing goodwill
The following cash-generating units have significant carrying amounts of goodwill:

UK 
Continental Europe 

Goodwill
£000

13,210

13,210
–

13,210

–
–

–

–
–

–

13,210

13,210

13,210

Customer
lists
£000

1,672

1,672
690

2,362

836
836

1,672

1,672
690

2,362

836

–

–

Total
£000

14,882

14,882
690

15,572

836
836

1,672

1,672
690

2,362

14,046

13,210

13,210

2006
£000

6,671
6,539

2005
£000

6,671
6,539

13,210

13,210

On acquisition, each cash-generating unit is fully integrated into the group’s business model and benefits from shared purchasing,
common IT systems and other shared support services including warehousing and logistics. Accordingly, it is not possible to separately
test each individual cash-generating unit for goodwill impairment.

Goodwill by geographical segments has been separately identified and measured for impairment. The recoverable amount of each cash-
generating unit has been assessed on a value in use basis using the operating profit of each geographical segment for 2006 and
extrapolating forward assuming forecast inflationary growth rates of 3% for the territories in which the cash-generating units are
located. The group has applied a discount rate of 9.1% when measuring for impairment.

Notes to the Financial Statements continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

67

12 INVESTMENTS IN SUBSIDIARIES

Summary information on investments in subsidiary undertakings is as follows:

Cost
At 1 January 2006 
Share options granted to employees of subsidiary undertakings
Additions during the period
Disposals during the period

At 31 December 2006

Provisions
At 1 January 2006
Disposals during the period
Impairment during the period

At 31 December 2006

At 31 December 2005

Carrying value
At 31 December 2006

Shares
£000

118,268
276
3,083
(65,046)

Loans
£000

28,437
–
–
(81)

Total
£000

146,705
276
3,083
(65,127)

56,581

28,356

84,937

51,870
(51,870)
690

690

–
–
–

–

51,870
(51,870)
690

690

66,398

28,437

94,835

55,891

28,356

84,247

Loans shown as part of investment in subsidiaries arose on acquisition and are deemed to be part of the investment cost of the related
business.

Disposals during the year ended 31 December 2006 relate to the striking-off and liquidation of non-trading subsidiaries.

The principal trading subsidiaries are listed on page 100.

68

Headlam Group plc
Annual Report and Accounts 2006

Notes to the Financial Statements continued

13 DEFERRED TAX ASSETS AND LIABILITIES – GROUP

Recognised deferred tax assets and liabilities 
Deferred tax assets and liabilities are attributable to the following:

Assets

Liabilities

Net

Property, plant and equipment
Intangible assets
Employee benefits
Provisions
Other items

2006
£000

–
(551)
(6,640)
(1,265)
(726)

2005
£000

–
(539)
(7,047)
(377)
(236)

2006
£000

3,665
–
–
–
–

Tax (assets)/liabilities

(9,182)

(8,199)

3,665

Movement in deferred tax during the year

2005
£000

1,403
–
–
–
–

1,403

2006
£000

3,665
(551)
(6,640)
(1,265)
(726)

2005
£000

1,403
(539)
(7,047)
(377)
(236)

(5,517)

(6,796)

Property, plant and equipment
Intangible assets
Employee benefits
Provisions
Other

Movement in deferred tax during the prior year

Property, plant and equipment
Intangible assets
Employee benefits
Provisions
Other

1 January
2006
£000

Recognised
in income
£000

Recognised 31 December
2006
£000

in equity
£000

1,403
(539)
(7,047)
(377)
(236)

2,262
(12)
(281)
(888)
(490)

(6,796)

591

–
–
688
–
–

688

3,665
(551)
(6,640)
(1,265)
(726)

(5,517)

1 January
2005
£000

Recognised
in income
£000

Recognised
in equity
£000

31 December
2005
£000

1,139
(313)
(5,772)
(382)
(1,627)

264
(226)
(194)
5
1,391

–
–
(1,081)
–
–

1,403
(539)
(7,047)
(377)
(236)

(6,955)

1,240

(1,081)

(6,796)

Unrecognised deferred tax assets and liabilities
At the balance sheet date the group has unused capital losses of £9,555,000 (2005: £14,651,000) available for offset against future
chargeable gains. No deferred tax asset has been recognised in respect of this amount as the group does not anticipate incurring
significant chargeable gains in the foreseeable future.

Notes to the Financial Statements continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

69

13 DEFERRED TAX ASSETS AND LIABILITIES – COMPANY

Recognised deferred tax assets and liabilities 
Deferred tax assets and liabilities are attributable to the following:

Assets

Liabilities

Net

Property, plant and equipment
Employee benefits
Provisions

2006
£000

–
(5,898)
(582)

2005
£000

–
(6,480)
(149)

2006
£000

2,627
–
–

Tax (assets)/liabilities

(6,480)

(6,629)

2,627

2005
£000

1,616
–
–

1,616

2006
£000

2,627
(5,898)
(582)

2005
£000

1,616
(6,480)
(149)

(3,853)

(5,013)

Movement in deferred tax during the year

Property, plant and equipment
Employee benefits
Provisions

Movement in deferred tax during the prior year

Property, plant and equipment
Employee benefits
Provisions

1 January
2006
£000

Recognised
in income
£000

Recognised 31 December
2006
£000

in equity
£000

1,616
(6,480)
(149)

893
303
(433)

(5,013)

763

118
279
–

397

2,627
(5,898)
(582)

(3,853)

1 January
2005
£000

Recognised
in income
£000

Recognised
in equity
£000

31 December
2005
£000

96
(5,704)
–

1,520
(157)
(149)

–
(619)
–

1,616
(6,480)
(149)

(5,608)

1,214

(619)

(5,013)

Unrecognised deferred tax assets and liabilities
At the balance sheet date the company has unused capital losses of £9,555,000 (2005:£11,350,000) available for offset against
future chargeable gains. No deferred tax asset has been recognised in respect of this amount as the company does not anticipate
incurring significant chargeable gains in the foreseeable future.

70

Headlam Group plc
Annual Report and Accounts 2006

Notes to the Financial Statements continued

14 INVENTORIES

Finished goods and goods held for resale

Cost of sales consists of the following:

Material cost
Processing cost
Other

15 TRADE AND OTHER RECEIVABLES

Trade receivables
Prepayments and accrued income
Other receivables
Amounts due from subsidiary undertakings

Group

2006
£000

2005
£000

94,217

91,160

Company

2006
£000

–

Group

Company

2006
£000

343,603
4,282
2,621

2005
£000

330,147
3,616
2,807

350,506

336,570

2006
£000

–
–
–

–

2005
£000

–

2005
£000

–
–
–

–

Group

Company

2006
£000

71,505
3,858
15,921
–

2005
£000

66,602
3,480
14,193
–

2006
£000

22
55
1,983
19,839

91,284

84,275

21,899

2005
£000

217
420
1,683
23,272

25,592

£1,298,000 (2005: £974,000) was recognised as an impairment loss in the consolidated income statement in respect of trade receivables.
Included within trade and other receivables is £nil (2005: £1,500,000) for the group and £nil (2005: £1,500,000) for the company
expected to be recovered in more than twelve months.

16 CASH, CASH EQUIVALENTS AND BANK OVERDRAFTS

Group

Company

Cash and cash equivalents per balance sheet
Bank overdrafts

2006
£000

41,861
(1,010)

2005
£000

36,193
–

2006
£000

40,221
–

Cash and cash equivalents per cash flow statements 

40,851

36,193

40,221

2005
£000

31,265
–

31,265

Notes to the Financial Statements continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

71

17 NON-CURRENT ASSETS HELD FOR SALE

Assets classified as held for sale:
Property, plant and equipment

Group

Company

2006
£000

–

2005
£000

3,471

2006
£000

–

2005
£000

3,471

At 31 December 2006, there were no assets classified as held for sale. At 31 December 2005, a property in Glossop was held for sale 
with a carrying value of £1,701,000 and on 15 August 2006, it was subsequently sold for proceeds of £1,688,000 net of costs totalling
£20,000, creating a loss on disposal of £13,000. There was no gain or loss on initial classification of this asset. A property in Leeds that
had been classified as held for sale at 31 December 2005 no longer met the criteria at 31 December 2006 and has been subsequently
transferred from the held for sale category into tangible fixed assets.

18 OTHER INTEREST-BEARING LOANS AND BORROWINGS

This note provides information about the contractual terms of the group’s and company’s interest-bearing loans and borrowings. 
For more information about the group’s and company’s exposure to interest rate and foreign currency risks, see note 23.

Non-current liabilities
Finance lease liabilities

Current liabilities
Finance lease liabilities

Group

Company

2005
£000

267

267

471

471

2006
£000

–

–

267

267

2005
£000

267

267

471

471

2006
£000

–

–

267

267

The group has undrawn borrowing facilities expiring in one year or less which, at 31 December 2006, amounted to £50,536,000 (2005:
£51,802,000).  The facility conditions for drawdown had been met during the period. The borrowing is unsecured and there is a cross
guarantee in place between the company and its UK subsidiaries. There is a downstream guarantee from the company in relation to its
borrowing facility in the Netherlands.

72

Headlam Group plc
Annual Report and Accounts 2006

Notes to the Financial Statements continued

18 OTHER INTEREST-BEARING LOANS AND BORROWINGS – CONTINUED

The undrawn borrowing facilities are as follows:

UK
Netherlands
France
Switzerland

Interest
rate
%

6.0
4.7
4.1
3.2

Interest
rate
%

5.5
3.3
2.8
2.3

2006
£000

46,000
337
2,022
2,177

50,536

2005
£000

46,500
1,031
2,061
2,210

51,802

All the borrowing facilities above bear interest at floating rates. The Swiss facility may be drawn as an overdraft or fixed rate loan with
different terms depending on length of time and amount.

Finance lease liabilities
Finance lease liabilities are payable as follows:

Group

Less than one year
Between one and five years

Company

Less than one year
Between one and five years

Minimum
lease
payments
2006
£000

267
–

267

Minimum
lease
payments
2006
£000

267
–

267

Interest
2006
£000

Principal
2006
£000

–
–

–

267
–

267

Interest
2006
£000

Principal
2006
£000

–
–

–

267
–

267

Minimum 
lease
payments
2005
£000

516 
267

783

Minimum 
lease
payments
2005
£000

516 
267

783

Interest
2005
£000

Principal
2005
£000

(45)
–

(45)

471
267

738

Interest
2005
£000

Principal
2005
£000

(45)
–

(45)

471
267

738

19 TRADE AND OTHER PAYABLES

Current

Trade payables
Taxation and social security
Non-trade payables and accrued expenses
Amounts due to subsidiary undertakings

Non-current

2006
£000

114,555
10,857
24,010
–

149,422

Group

2005
£000

109,765
10,585
21,179
–

141,529

2006
£000

281
1,326
6,886
32,170

40,663

Company

2005
£000

192
365
4,975
855

6,387

Amounts due to subsidiary undertakings

–

–

–

49,732

Notes to the Financial Statements continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

73

20 EMPLOYEE BENEFITS

Pension plans
During the year, the group operated a UK and small Swiss defined benefit plan, and defined contribution plans in the UK, France and
the Netherlands. The Headlam Group plc Staff Retirement Benefits Scheme is the principal defined benefit plan which provides benefits
to group employees that have been admitted into the scheme. The scheme is self-administered and its assets are held independently 
of the company’s finances. The scheme is funded partly by contributions from members and partly by contributions from the company
at rates advised by professionally qualified actuaries. The latest actuarial valuation was carried out as at 31 March 2005 using the
projected unit method. The main annual rate assumptions used by the actuary were, increase in salaries 4.5%, increase of pensions 
in payment 2.5%, discount rate before retirement 6.7%, discount rate after retirement 4.7% and inflation 2.5%. Assets were taken 
at their audited market value at the valuation date.

The total group cost of operating the plans during the year was £3,075,000 (2005: £2,951,000) and, at 31 December 2006, there was
an amount of £319,000 (2005: £156,000) owed to the plans and included in creditors, being employer and employee contributions due
for December 2006 but not received by 31 December 2006.

Included within the total group cost are costs relating to the group’s defined contribution plans. The pension cost for the year
represents contributions payable by the group to the plans and amounted to £1,307,000 (2005: £1,307,000). Contributions amounting
to £88,000 (2005: £76,000) were payable to the scheme at 31 December 2006.

In the UK there is no contractual agreement or stated group policy for allocating the net defined benefit liability between the
participating subsidiaries and as such the full deficit is recognised by the company, which is the sponsoring employer. The participating
subsidiary companies have recognised a cost equal to contributions payable for the period as advised by a professionally qualified
actuary. The company recognises a cost equal to its contributions payable for the period net of amounts recharged in relation to the
group deficit to the participating subsidiary companies.

Group

Company

2006
£000

2005
£000

2006
£000

2005
£000

Present value of funded defined benefit obligations
Fair value of plan assets

(73,160)
56,220

(64,750)
44,524

(69,736)
52,704

(64,750)
44,524

Net obligations

(16,940)

(20,226)

(17,032)

(20,226)

Recognised liability for defined benefit obligations
Other long term employee benefits (note 21)

(16,940)
(286)

(20,226)
(286)

(17,032)
–

(20,226)
–

Total employee benefits

Split:
Current liabilities
Non-current liabilities

Total employee benefits

(17,226)

(20,512)

(17,032)

(20,226)

(1,102)
(16,124)

(1,080)
(19,432)

(1,102)
(15,930)

(1,080)
(19,146)

(17,226)

(20,512)

(17,032)

(20,226)

The employee benefits recognised as a current liability represent committed additional group and company contributions.

The group and company expect to contribute approximately £2,415,000 (2005: £2,063,000) to defined benefit plans in the next 
financial year.

74

Headlam Group plc
Annual Report and Accounts 2006

Notes to the Financial Statements continued

20 EMPLOYEE BENEFITS – CONTINUED

Pension plans – continued
Movements in present value of defined benefit obligation

At 1 January
Reclassification of Swiss defined benefit plan
Current service cost
Interest cost
Actuarial losses
Benefits paid
Contributions by members
Effect of movements in foreign exchange

Group

Company

2006
£000

64,750
3,470
1,405
3,342
1,689
(1,653)
347
(190)

2005
£000

54,729
–
1,134
2,987
6,711
(1,072)
261
–

2006
£000

64,750
–
1,226
3,240
1,664
(1,394)
250
–

2005
£000

54,729
–
1,134
2,987
6,711
(1,072)
261
–

At 31 December

73,160

64,750

69,736

64,750

Movements in fair value of plan assets

At 1 January
Reclassification of Swiss defined benefit plan
Expected return on plan assets
Actuarial gains
Contributions by employer
Contributions by members
Benefits paid
Effect of movements in foreign exchange

Group

Company

2006
£000

44,524
3,446
2,979
1,516
5,249
347
(1,653)
(188)

2005
£000

36,815
–
2,477
4,134
1,909
261
(1,072)
–

2006
£000

44,524
–
2,844
1,403
5,077
250
(1,394)
–

2005
£000

36,815
–
2,477
4,134
1,909
261
(1,072)
–

At 31 December  

56,220

44,524

52,704

44,524

Following the advice from a professionally qualified actuary the Swiss plan has been reclassified as a defined benefit plan.

Expense recognised in the income statement

Current service cost
Interest on defined benefit plan obligation
Expected return on defined benefit plan assets

Total              

Group

2006
£000

1,405
3,342
(2,979)

2005
£000

1,134
2,987
(2,477)

1,768

1,644

Notes to the Financial Statements continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

75

20 EMPLOYEE BENEFITS – CONTINUED

Pension plans – continued
The expense is recognised in the following line items in the income statement:

Administrative expenses
Net financing costs

Group

2005
£000

1,134
510

1,644

2006
£000

1,405
363

1,768

Cumulative actuarial gains and losses reported in the group’s statement of recognised income and expense since 1 January 2004, the
transition date to IFRS, are £6,498,000 (2005: £6,325,000). Cumulative actuarial gains and losses reported in the company’s statement 
of recognised income and expense are £6,586,000 (2005: £6,325,000).

The fair value of the plan assets and the return on those assets were as follows:

Equities          
Government debt
Annuities
Other              

Group

Company

2006
£000

37,784
14,311
3,122
1,003

2005
£000

28,975
11,856
3,195
498

2006
£000

35,263
14,311
3,122
8

2005
£000

28,975
11,856
3,195
498

56,220

44,524

52,704

44,524

Actual return on plan assets 

4,556

6,611

4,247

6,611

The expected rates of return on plan assets are determined by reference to relevant indices. The overall expected rate of return is
calculated by weighting the individual rates in accordance with the anticipated balance in the plan’s investment portfolio.

76

Headlam Group plc
Annual Report and Accounts 2006

Notes to the Financial Statements continued

20 EMPLOYEE BENEFITS – CONTINUED

Principal actuarial assumptions, expressed as weighted averages, are as follows:

Discount rate
Future salary increases
Future pension increases
Inflation rate
Expected rate of return on plan assets
Mortality table assumption - non-pensioners
Mortality table assumption - pensioners

Group

Company

2006
%

2005
%

2006
%

2005
%

5.3
5.1
3.1
3.2
6.6
PA92 C=2020
PA92 C=2010

5.0
4.9
2.9
2.9
6.1

5.4
5.3
3.3
3.3
6.7
PA92 C=2020 PA92 C=2020
PA92 C=2010 PA92 C=2010

5.0
4.9
2.9
2.9
6.1
PA92 C=2020
PA92 C=2010

The mortality assumption implies the expected future lifetime from age 65 is as follows:

Non-pensioner male
Pensioner male
Non-pensioner female
Pensioner female

Group

Company

2005

19.9
19.0
22.8
22.0

2006

19.9
19.0
22.8
22.0

2005

19.9
19.0
22.8
22.0

2006

19.9
19.0
22.8
22.0

History of plans
The history of the plans for the current and prior periods is as follows:  
Balance sheet

2006
£000

Group
2005
£000

2004
£000

2006
£000

Present value of defined benefit obligation
Fair value of plan assets

(73,160)
56,220

(64,750)
44,524

(54,729)
36,815

(69,736)
52,704

Company
2005
£000

(64,750)
44,524

2004
£000

(54,729)
36,815

Deficit

(16,940)

(20,226)

(17,914)

(17,032)

(20,226)

(17,914)

Experience adjustments

Experience adjustments on plan liabilities
Experience adjustments on plan assets

Experience adjustment as a percentage 

of plan liabilities

Experience adjustment as a percentage 

of plan assets

2006
£000

1,688
1,518

Group
2005
£000

6,711
4,134

2004
£000

4,786
1,030

2006
£000

1,664
1,403

Company
2005
£000

6,711
4,134

2004
£000

4,786
1,030

2.3%

10.4%

8.7%

2.4%

10.4%

8.7%

2.7%

9.3%

2.8%

2.7%

9.3%

2.8%

Notes to the Financial Statements continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

77

20 EMPLOYEE BENEFITS – CONTINUED

Share-based payments – Group 
Executive directors and executive management currently participate in executive share option schemes. The option price may not be
less than the greater of the mid-market value of the company’s shares at the time when the options were granted or the nominal
value. Options granted under the 1998 Inland Revenue approved scheme are normally exercisable between the third and tenth
anniversaries of their date of grant, subject to the movement of the group’s basic earnings per share exceeding RPI over the relevant
period.

Options granted under the 1998 unapproved scheme are normally exercisable between the third and seventh anniversaries of their date
of grant, and depending on the value of the grant, are subject to the movement of the group’s basic earnings per share exceeding RPI
between 3% and 5% per annum over the relevant period.

Additionally, the company operates a savings related share option scheme (“sharesave scheme”) which is open to employees subject 
to eligibility criteria determined by the directors prior to each option grant. The first grant under the current scheme was made on 
28 October 2002 where employees with over one year’s service were invited to participate. As this sharesave scheme was granted before
7 November 2002, the recognition and measurement principles in IFRS 2 have not been applied in accordance with the transitional
provisions in IFRS 1 and IFRS 2. The most recent grant was on 25 May 2006 when employees with over one month’s service were
invited to participate. This sharesave scheme has been accounted for under IFRS 2.

78

Headlam Group plc
Annual Report and Accounts 2006

Notes to the Financial Statements continued

20 EMPLOYEE BENEFITS – CONTINUED

The terms and conditions of the grants are as follows, whereby all options are settled by physical delivery of shares:

Grant date/employees entitled

Approved 1998 scheme grant to key
management 10 January 2001

2006

10,000

Number of 
shares

Vesting conditions

2005

Contractual life 
of options

35,500 Movement of the group’s basic earnings 

per share exceeding RPI over the relevant
period

Three year sharesave scheme granted
to other employees 28 October 2002

–

203,679

One year’s service

Five year sharesave scheme granted
to other employees 28 October 2002

395,849

401,152

One year’s service

Approved 1998 scheme grant to key
management 14 April 2003

70,357

382,112 Movement of the group’s basic earnings 

per share exceeding RPI over the relevant
period

Unapproved 1998 scheme grant to
key management 14 April 2003

22,596

84,888 Movement of the group’s basic earnings 

per share exceeding RPI over the relevant
period

Unapproved 1998 scheme grant to
key management 22 August 2005

1,242,864

1,242,864 Movement of the group’s basic earnings per

share exceeding RPI by 3%-5% pa 
over the relevant period

Approved 1998 scheme grant to key
management 22 August 2005

57,136

57,136 Movement of the group’s basic earnings per
share exceeding RPI by 3% pa over 
the relevant period

Three year sharesave scheme granted
to other employees 25 May 2006

231,365

–

One month’s service

Five year sharesave scheme granted
to other employees 25 May 2006

179,524

–

One month’s service

Total share options

2,209,691

2,407,331

10/01/04 –
10/01/11

01/01/06 –
30/06/06

01/01/08 –
30/06/08

14/04/06 –
14/04/13

14/04/06 –
14/04/10

22/08/08 –
22/08/12

22/08/08 –
22/08/15

01/07/09 –
01/01/10

01/07/11 –
01/01/12

Notes to the Financial Statements continued

Accounts

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

79

20 EMPLOYEE BENEFITS – CONTINUED

Share-based payments – Group – continued
The number and weighted average exercise prices of share options are as follows:

Outstanding at the beginning of the year
Exercised during the year
Granted during the year
Lapsed during the year

Weighted 
average 
exercise price
2006

Number
of options

2006

Weighted 
average
exercise price
2005

319.9
207.5
401.0
211.9

2,407,331
(566,667)
419,436
(50,409)

186.5
141.9
420.0
197.0

Number
of options

2005

1,532,067
(401,417)
1,300,000
(23,319)

Outstanding at the end of the year

366.6

2,209,691

319.9

2,407,331

Exercisable at the end of the year

206.5

102,953

128.0

35,500

Options were exercised on a regular basis during the year. The average share price during the year was 489.4p (2005: 432.0p).

The options outstanding at the year end have an exercise price in the range of 128.0p to 420.0p and a weighted average contractual life
of 6.3 years.

The fair value of services received in return for share options granted are measured by reference to the fair value of share options
granted. The estimate of the fair value of the services received is measured using the Black-Scholes option pricing model.

It is expected that the options will be exercised as soon as they reach maturity.

There are no market conditions associated with the share option grants.

The expected volatility is based on historic volatility calculated over the weighted average remaining life of the share options.

80

Headlam Group plc
Annual Report and Accounts 2006

Notes to the Financial Statements continued

20 EMPLOYEE BENEFITS – CONTINUED

3 year options:
Fair value at measurement date

Weighted average share price
Exercise price
Expected volatility (expressed as weighted average volatility used in the modelling 

under the Black-Scholes model)

Option life (expressed as weighted average life used in the modelling 

under the Black-Scholes model)

Expected dividends 
Risk-free interest rate (based on UK Gilts)

5 year options:
Fair value at measurement date

Weighted average share price
Exercise price
Expected volatility (expressed as weighted average volatility used in the modelling 

under the Black-Scholes model)

Option life (expressed as weighted average life used in the modelling 

under the Black-Scholes model)

Expected dividends 
Risk-free interest rate (based on UK Gilts)

The total expenses recognised for the year arising from share based payments are as follows:

Share options granted in 2003 under the approved 1998 scheme
Share options granted in 2003 under the unapproved 1998 scheme
Share options granted in 2005 under the approved 1998 scheme
Share options granted in 2005 under the unapproved 1998 scheme
Share options granted in 2006 under the SAYE 3 year scheme
Share options granted in 2006 under the SAYE 5 year scheme

Total expense recognised

2006

97.4p

615p
401p

36.8

3 years
3.1%
4.6%

105.2p

615p
401p

32.1

5 years
3.1%
4.6%

2006
£000

14
3
17
369
46
23

472

2005

89.0p

432p
420p

31.8

3 years
3.6%
4.3%

–

–
–

–

–
–
–

2005
£000

47
10
6
133
–
–

196

Share-based payments – Company 
Executive directors and executive management currently participate in executive share option schemes. The option price may not be less
than the greater of the mid-market value of the group’s shares at the time when the options were granted or the nominal value. Options
granted under the 1998 Inland Revenue approved scheme are normally exercisable between the third and tenth anniversaries of their
date of grant, subject to the movement of the group’s basic earnings per share exceeding RPI over the relevant period.

Notes to the Financial Statements continued

Accounts

Accounts

Headlam Group plc
Annual Report and Accounts 2006

81

20 EMPLOYEE BENEFITS – CONTINUED

Share-based payments – Company – continued
Options granted under the 1996 and 1998 unapproved schemes are normally exercisable between the third and seventh anniversaries 
of their date of grant, and depending on the value of the grant, are subject to the movement of the group’s basic earnings per share
exceeding RPI, between 3% and 5% per annum over the relevant period.

Additionally, the company operates a savings related share option scheme (“sharesave scheme”) which is open to employees subject 
to eligibility criteria determined by the directors prior to each option grant. The first grant under the current scheme was made on 
28 October 2002 where employees with over one year’s service were invited to participate. As this sharesave scheme was granted before
7 November 2002, the recognition and measurement principles in IFRS 2 have not been applied in accordance with the transitional
provisions in IFRS 1 and IFRS 2. The most recent grant was on 25 May 2006 when employees with over one month’s service were invited
to participate. This sharesave scheme has been accounted for under IFRS 2.

The terms and conditions of the grants are as follows, whereby all options are settled by physical delivery of shares:

Grant date/employees entitled

Three year sharesave scheme granted
to other employees 28 October 2002

Number of 
shares

2006

–

Vesting conditions

2005

4,796

One year’s service

Five year sharesave scheme granted
to other employees 28 October 2002

33,348

33,348

One year’s service

Approved 1998 scheme grant to key
management 14 April 2003

–

5,000

Unapproved 1998 scheme grant to
key management 14 April 2003

10,000

10,000

Unapproved 1998 scheme grant to
key management 22 August 2005

628,574

628,574

Movement of the group’s basic earnings 
per share exceeding RPI over the relevant
period

Movement of the group’s basic earnings 
per share exceeding RPI over the relevant
period

Movement of the group’s basic earnings per
share exceeding RPI by 3% -5% pa over the
relevant period

Contractual life 
of options

01/01/06 –
30/06/06

01/01/08 –
30/08/08

14/04/06 –
14/04/13

14/04/06 –
14/04/10

22/08/08 –
22/08/12

Approved 1998 scheme grant to key
management 22 August 2005

21,426

21,426

Movement of the group’s basic earnings per
share exceeding RPI by 3% pa over the relevant
period

22/08/08 –
22/08/15

Three year sharesave scheme granted
to other employees 25 May 2006

4,662

–

One month’s service

01/07/09 –
01/01/10

Total share options

698,010

703,144

82

Headlam Group plc
Annual Report and Accounts 2006

Notes to the Financial Statements continued

20 EMPLOYEE BENEFITS – CONTINUED

Share-based payments – Company – continued
The number and weighted average exercise prices of share options are as follows:

Outstanding at the beginning of the year
Exercised during the year
Granted during the year

Weighted 
average 
exercise price
2006

403.5
206.2
401.0

Number
of options

2006

703,144
(9,796)
4,662

Weighted 
average
exercise price
2005

171.4
160.5
420.0

Number
of options

2005

203,144
(150,000)
650,000

Outstanding at the end of the year

406.3

698,010

403.5

703,144

Exercisable at the end of the year

215.0

10,000

–

–

The weighted average share price at the date of exercise of share options exercised during the period was 483.0p (2005: 403.0p).

The options outstanding at the year end have an exercise price in the range of 197.0p to 420.0p and a weighted average contractual
life of 8.2 years.

The fair value of services received in return for share options granted are measured by reference to the fair value of share options
granted. The estimate of the fair value of the services received is measured using the Black-Scholes option pricing model. It is
expected that the options will be exercised as soon as they reach maturity.

There are no market conditions associated with the share option grants.

The expected volatility is based on historic volatility calculated over the weighted average remaining life of the share options.

3 year options:
Fair value at measurement date

Weighted average share price
Exercise price
Expected volatility (expressed as weighted average volatility used in the modelling 

under the Black-Scholes model)

Option life (expressed as weighted average life used in the modelling 

under the Black-Scholes model)

Expected dividends 
Risk-free interest rate (based on UK Gilts)

2006

2005

97.4p

89.0p

615p
401p

36.8

3 years
3.1%
4.6%

432p
420p

31.8

3 years
3.6%
4.3%

Notes to the Financial Statements continued

Accounts

Accounts

Headlam Group plc
Annual Report and Accounts 2006

83

20 EMPLOYEE BENEFITS – CONTINUED

5 year options:
Fair value at measurement date

Weighted average share price
Exercise price
Expected volatility (expressed as weighted average volatility used in the modelling 

under the Black-Scholes model)

Option life (expressed as weighted average life used in the modelling 

under the Black-Scholes model)

Expected dividends 
Risk-free interest rate (based on UK Gilts)

The total expenses recognised for the year arising from share based payments are as follows:

Share options granted in 2003 under the approved 1998 scheme
Share options granted in 2005 under the approved 1998 scheme
Share options granted in 2005 under the unapproved 1998 scheme
Share options granted in 2006 under the SAYE 3 year scheme

Total expense recognised

2006

2005

105.2p

615p
401p

32.1

5 years
3.1%
4.6%

2006
£000

2
6
187
1

196

–

–
–

–

–
–
–

2005
£000

2
2
67
–

71

Share based payments awarded to employees of subsidiary undertakings and recognised as an investment in subsidiary undertakings in
the company are as follows:

Share options granted in 2003 under the approved 1998 scheme
Share options granted in 2003 under the unapproved 1998 scheme
Share options granted in 2005 under the approved 1998 scheme
Share options granted in 2005 under the unapproved 1998 scheme
Share options granted in 2006 under the SAYE 3 year scheme
Share options granted in 2006 under the SAYE 5 year scheme

Total carrying amount of investments

2006
£000

14
1
11
182
45
23

276

2005
£000

47
8
4
66
–
–

125

84 Headlam Group plc

Annual Report and Accounts 2006

Notes to the Financial Statements continued

21 OTHER LONG TERM EMPLOYEE BENEFITS - GROUP

During the year, the group operated an employment indemnity scheme in connection with a foreign subsidiary to provide for lump sum
cash payments due to employees retiring on their normal retirement date.

Present retirement indemnity obligations

Movements in present value of retirement indemnity obligations

Current service cost
Actuarial (gains)/losses

Group

Group

2005
£000

286

2005
£000

(9)
(156)

(165)

2006
£000

286

2006
£000

–
–

–

The current service cost and actuarial gains and losses are recognised in the income statement in administration expenses.

Notes to the Financial Statements continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

85

22 CAPITAL AND RESERVES

Reconciliation of movement in capital and reserves – group

Share
capital

Share
premium

Translation
reserve

Balance at 1 January 2005
Total recognised income and expense
Equity-settled share based payment 

transactions

Share options exercised by employees
Deferred tax on Schedule 23 

share options (pre November 2002)

Dividends 

£000

4,306
–

–
20

–
–

£000

£000

51,731
–

(256)
(321)

(13)
13

–
549

–
–

–
–

–
–

Balance at 31 December 2005

4,326

52,280

(577)

Balance at 1 January 2006
Transfer between reserves
Total recognised income and expense
Equity-settled share based payment 

transactions

Share options exercised by employees
Deferred tax on Schedule 23 

share options (pre November 2002)

Dividends 

4,326
–
–

–
28

–
–

52,280
–
–

–
1,148

–
–

(577)
380
(419)

–
–

–
–

Balance at 31 December 2006

4,354

53,428

(616)

Cash flow
hedging
reserve
£000

Retained
earnings

Total
equity

£000

£000

66,579
26,827

196
–

122,347
26,519

196
569

172
(13,976)

172
(13,976)

79,798

135,827

79,798
(380)
31,375

472
–

135,827
–
30,956

472
1,176

193
(15,612)

193
(15,612)

95,846

153,012

–
–

–
–

–

–
–
–

–
–

–
–

–

86 Headlam Group plc

Annual Report and Accounts 2006

Notes to the Financial Statements continued

22 CAPITAL AND RESERVES – CONTINUED

Reconciliation of movement in capital and reserves – company

Share 
capital

Share
premium

Translation
reserve

Special
reserve

Retained
earnings

Total
parent
equity
£000

113,951
37,691
196
569

Balance at 1 January 2005
Total recognised income and expense
Equity-settled share based payment transactions
Share options exercised by employees
Deferred tax on Schedule 23 

share options (pre November 2002)

Dividends 

£000

4,306
–
–
20

–
–

£000

£000

£000

£000

51,731
–
–
549

–
–

(1,759)
–
–
–

–
–

20,578
–
–
–

39,095
37,691
196
–

–
–

(173)
(13,976)

(173)
(13,976)

Balance at 31 December 2005

4,326

52,280

(1,759)

20,578

62,833

138,258

Balance at 1 January 2006
Transfer between reserves
Total recognised income and expense
Equity-settled share based payment transactions
Share options exercised by employees
Deferred tax on Schedule 23 

share options (pre November 2002)

Dividends 

4,326
–
–
–
28

–
–

52,280
–
–
–
1,148

–
–

Balance at 31 December 2006

4,354

53,428

(1,759)
1,759
–
–
–

–
–

–

20,578
–
–
–
–

62,833
(1,759)
32,359
472
–

138,258
–
32,359
472
1,176

–
–

54
(15,612)

54
(15,612)

20,578

78,347

156,707

Notes to the Financial Statements continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

87

22 CAPITAL AND RESERVES – CONTINUED

Share capital

Number of shares

In issue at 1 January 
Allotted under share option scheme

In issue at 31 December – fully paid

Authorised
Ordinary shares of 5p each
5.6% cumulative preference shares of £1 each

Allotted, called up and fully paid
Ordinary shares of 5p each
5.6% cumulative preference shares of £1 each

Shares classified as liabilities
Shares classified in shareholders funds

Ordinary shares

2006

2005

86,512,854
566,667

86,111,437
401,417

87,079,521

86,512,854

2006
£000

5,392
50

5,442

4,354
–

4,354

–
4,354

4,354

2005
£000

5,392
50

5,442

4,326
–

4,326

–
4,326

4,326

Ordinary shares
The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at
meetings of the company.

Preference shares
The preference shares carry a fixed cumulative preferential dividend at the rate of 5.6% per annum. On a winding up they entitle the
holders to repayment of the capital paid up on the shares, together with a premium of 7.50p per share and a sum equal to any arrears
of the fixed dividend thereon.

The dividend will be calculated to the date of the return of capital and will be payable irrespective of whether such dividend has been
declared or earned or not, in priority to any payment to the holders of any other shares. The preference shares do not entitle the
holders to any further participation in the profits or assets of the company. The preference shares have no voting rights unless the
fixed cumulative preference dividend is in arrears for a period of six months or a resolution is to be proposed to alter the provisions of
the Memorandum of Association of the company with respect to its objects, or varying or abrogating any of the special rights or
privilege attached to preference shares, or for winding up the company.

88 Headlam Group plc

Annual Report and Accounts 2006

Notes to the Financial Statements continued

22 CAPITAL AND RESERVES – CONTINUED

Translation reserve
The translation reserve comprises all foreign exchange differences arising from the translation of the financial statements of foreign
subsidiaries.

Cash flow hedging reserve
The hedging reserve comprises the effective portion of the cumulative net change in the fair value of cash flow hedging instruments
related to hedged transactions that have not yet occurred.

Dividends

Interim dividend for 2005 of 4.40p paid 3 January 2006
Final dividend for 2005 of 13.60p paid 3 July 2006
Interim dividend for 2004 of 4.00p paid 3 January 2005
Final dividend for 2004 of 12.25p paid 4 July 2005

2006
£000

3,789
11,823
–
–

2005
£000

–
–
3,421
10,555

15,612

13,976

The final proposed dividend of 15.30p per share (2005: 13.60p per share) will not be provided for until authorised by shareholders at
the forthcoming AGM.

Interim dividends of 4.85p per share (2005: 4.40p per share) are provided for when the dividend is paid.

The total value of dividends proposed but not recognised at 31 December 2006 is £17,526,000 (2005: £15,612,000).

23 FINANCIAL INSTRUMENTS

The main risks arising in the normal course of the group’s business are credit risk, interest rate risk and foreign currency risk. Derivative
transactions relate to forward currency contracts used to manage the currency risks from the group’s selling and buying activities.

Credit risk
The group and company have a credit policy in place and the exposure to credit risk is monitored on an ongoing basis. Credit evaluations
are performed on all new customers requiring credit cover over a certain amount and these are frequently reviewed by management to
limit exposure. The group does not require collateral in respect of financial assets.

At the balance sheet date, there were no significant concentrations of credit risk. The maximum exposure to credit risk is represented by
the carrying amount of each financial asset, including derivative financial instruments, in the balance sheet.

Interest rate risk
The group and company are exposed to interest rate fluctuations on borrowings and cash deposits. It borrows principally in sterling,
euros and Swiss francs at both fixed and floating rates and places cash on deposit in sterling and euros at floating rates. During the
year, the group maintained its policy of borrowing at floating rates.

Notes to the Financial Statements continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

89

23 FINANCIAL INSTRUMENTS – CONTINUED

Effective interest rates and repricing analysis – group
In respect of income-earning financial assets and interest-bearing financial liabilities, the following table indicates their effective
interest rates at the balance sheet date and the periods in which they mature or, if earlier, are repriced. 

Cash and cash equivalents
Finance lease liabilities
Bank overdrafts

2006

2005

Effective
interest
rate
%

Total
£000

0 to
<1year
£000

1 to
<2years
£000

Effective
interest
rate
%

Total
£000

0 to
<1year
£000

1 to
<2years
£000

4.5
6.0
3.3

41,861
(267)
(1,010)

41,861
(267)
(1,010)

40,584

40,584

–
–
–

–

4.6
6.0
–

36,193
(738)
–

36,193
(471)
–

–
(267)
–

35,455

35,722

(267)

Effective interest rates and repricing analysis – company
In respect of income-earning financial assets and interest-bearing financial liabilities, the following table indicates their effective 
interest rates at the balance sheet date and the periods in which they mature or, if earlier, are repriced. 

Cash and cash equivalents
Finance lease liabilities

2006

2005

Effective
interest
rate
%

Total
£000

0 to
<1year
£000

1 to
<2years
£000

Effective
interest
rate
%

Total
£000

0 to
<1year
£000

1 to
<2years
£000

4.5
6.0

40,221
(267)

40,221
(267)

39,954

39,954

–
–

–

4.6
6.0

31,265
(738)

31,265
(471)

–
(267)

30,527

30,794

(267)

Foreign currency risk
The group and company’s functional currency is sterling. They are exposed to movements in currency exchange rates arising from
transaction currency cash flows and the translation of the results and net assets of overseas subsidiary operations. These exposures,
however, have not had a significant effect on the results and financial position of the group overall. The currencies giving rise to this
risk are primarily the euro and Swiss franc. 

The group and company uses forward exchange contracts to hedge foreign currency transactional risk. A future foreign currency
contract would be entered into where there was a known requirement for the currency due to planned imports that are not invoiced in
sterling. These forward exchange contracts would have a maturity of less than one year after the balance sheet date. The group also
enters into foreign currency contracts at spot rate where the amounts are not frequent or material. Gains and losses on currency
contracts recognised as a liability as at 31 December 2006 amounted to £62,000 (2005: £43,000).

90 Headlam Group plc

Annual Report and Accounts 2006

Notes to the Financial Statements continued

23 FINANCIAL INSTRUMENTS – CONTINUED

Foreign currency risk – continued
For the twelve month period to 31 December 2006, 4.7% (2005: 4.4%) of the group’s operating profit was derived from overseas
subsidiaries and at 31 December 2006, 8.6% (2005: 8.5%) of the group’s operating assets related to overseas subsidiaries. 
Hedge accounting, following the adoption of IFRS, has not been applied to these subsidiaries given their relative size and because 
of the onerous level of compliance required under IAS 39.

The group and company do not use derivatives other than as described above.

Sensitivity analysis
In managing interest rate and currency risks the company and group aims to reduce the impact of short-term fluctuations on company
and group’s earnings. In the short term, income statement and net asset volatility arising from these exposures is not considered
significant. Over the longer-term, however, permanent changes in interest rates and foreign exchange has the potential to impact 
the consolidated income statement and carrying value of net assets.

Fair values
The fair values together with the carrying amounts shown in the balance sheet are as follows:

2006

Assets
Cash and cash equivalent
Trade and other receivables 

Liabilities
Trade and other payables - Current
Bank overdraft
Finance lease liabilities - Current

Carrying
amount
£000

41,861
91,284

Group

Company

Fair
value
£000

41,861
91,284

Carrying
amount
£000

40,221
21,899

Fair
value
£000

40,221
21,899

133,145

133,145

62,120

62,120

149,422
1,010
267

149,422
1,010
267

40,663
–
267

40,663
–
267

150,699

150,699

40,930

40,930

Notes to the Financial Statements continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

91

23 FINANCIAL INSTRUMENTS – CONTINUED

Fair values – continued

2005

Assets
Cash and cash equivalent
Trade and other receivables

Liabilities
Trade and other payables - Current

- Non-current

Finance lease liabilities - Current

- Non-current

Carrying
amount
£000

36,193
84,275

Group

Company

Fair
value
£000

36,193
84,275

Carrying
amount
£000

31,265
25,592

Fair
value
£000

31,265
25,592

120,468

120,468

56,857

56,857

141,529
–
471
267

141,529
–
471
267

6,387
49,732
471
267

6,387
49,732
471
267

142,267

142,267

56,857

56,857

Trade receivables, trade payables and cash and cash equivalents – Fair values are assumed to approximate to cost due to the short term
maturity of the instrument.

Borrowings, other financial assets and other financial liabilities – Where available, market values have been used to determine fair values.
Where market values are not available, fair values have been estimated by discounting expected future cash flows using prevailing
interest rate curves. Amounts denominated in foreign currencies are valued at the exchange rate prevailing at the balance sheet date.

92 Headlam Group plc

Annual Report and Accounts 2006

Notes to the Financial Statements continued

23 FINANCIAL INSTRUMENTS – CONTINUED

The main functional currencies of the group are sterling, euros, Swiss francs and US dollars. The following analysis of net monetary
assets and liabilities shows the group’s currency exposures after the effects of forward contracts used to manage currency exposure.

The amount shown represents the transactional exposures which give rise to the net currency gains and losses recognised in the
consolidated income statement. Such exposures comprise the monetary assets and monetary liabilities of the group which are not
denominated in the operating currency of the operating unit involved.

Sterling
Other European

Total

Sterling
Other European

Total

Sterling
amount
£000

–
–

–

Sterling
amount
£000

–
3

3

2006
Euro
amount
£000

984
90

Total
£000

984
90

1,074

1,074

2005
Euro
amount
£000

141
29

170

Total
£000

141
32

173

Notes to the Financial Statements continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

93

24 ACQUISITIONS OF SUBSIDIARIES

On 6 October 2006, the company acquired Concept (Midlands) Limited, a distributor of commercial flooring located in West Bromwich,
supplying flooring contractors throughout the Midlands. Total consideration paid was £1,747,000 satisfied in cash. In the three months
to 31 December 2006, the business contributed net profit of £67,000 to the consolidated net profit for the year. If the acquisition had
occurred on 1 January 2006 group revenue would have been an estimated £512,168,000 and net profit would have been an estimated
£30,764,000.

Acquiree’s book 
values 
£000

Fair value
adjustments 
£000

Acquisition
amounts
£000

Acquiree’s net assets at the acquisition date:

Intangible assets
Plant and equipment
Inventories
Trade and other receivables
Cash and cash equivalents
Trade and other payables

Net identifiable assets and liabilities

Goodwill on acquisition

Consideration paid

Satisfied by:
Cash
Acquisition costs capitalised

Analysis of cash flows:
On completion
Costs of acquisition
Cash and cash equivalents

–
341
387
629
378
(678)

1,057

690
–
–
–
–
–

690

690
341
387
629
378
(678)

1,747

–

(1,747)

1,722
25

1,747

(1,722)
(25)
378

(1,369)

No goodwill has arisen on the acquisition of Concept (Midlands) Limited and the intangible asset on acquisition has been attributed to
the customer order book.

94 Headlam Group plc

Annual Report and Accounts 2006

Notes to the Financial Statements continued

24 ACQUISITIONS OF SUBSIDIARIES – CONTINUED

On 1 April 2005, the group acquired the trade and assets of the retail division of Gaskell Flooring Limited, trading as Gaskell Wool Rich
and Tomkinson Carpets, for £426,000, satisfied in cash. The business supplies residential carpets to independent floorcovering retailers
and department stores within the UK. In the nine months to 31 December 2005, the business contributed net profit of £161,000 to
the consolidated net profit for the year. If the acquisition had occurred on 1 January 2005 group revenue would have been an
estimated £487,302,000 and net profit would have been an estimated £28,502,000.

Effect of acquisitions
The acquisitions completed during 2005 had the following effect on the group’s assets and liabilities:

Acquiree’s net assets at the acquisition date:

Inventories

Net identifiable assets and liabilities

Goodwill on acquisition

Consideration paid

Net cash outflow

Acquiree’s book 
values
£000

Fair value
adjustments 
£000

Acquisition
amounts
£000

426

426

–

–

426

426

–

(426)

(426)

No goodwill has arisen on the acquisition of the retail division of Gaskell Flooring Limited and no value has been attributed to the
trade names or customer lists.

Notes to the Financial Statements continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

95

25 OPERATING LEASES

The aggregate payments, for which there are commitments under non-cancellable operating leases as at the end of the year, fall due as
follows:

Group

Less than one year
Between one and five years
More than five years

Land and
buildings
£000

730
2,920
2,747

2006
Plant and
machinery
£000

6,142
13,560
515

Total
£000

6,872
16,480
3,262

Land and
buildings
£000

1,445
4,885
4,212

2005
Plant and
machinery
£000

5,041
9,477
39

Total
£000

6,486
14,362
4,251

6,397

20,217

26,614

10,542

14,557

25,099

The aggregate payments, for which there are commitments under non-cancellable operating leases as at the end of the year, fall due as
follows:

Company

Less than one year
Between one and five years
More than five years

Land and
buildings
£000

16
65
1,292

1,373

2006
Plant and
machinery
£000

15
16
–

31

Land and
buildings
£000

16
65
1,308

1,389

2005
Plant and
machinery
£000

15
31
–

46

Total
£000

31
81
1,292

1,404

Total
£000

31
96
1,308

1,435

The group leases the majority of its motor and commercial vehicles on terms that range between three and five years.

During the year ended 31 December 2006, £9,757,000 was recognised as an expense in the consolidated income statement in respect
of operating leases (2005: £9,076,000).

96 Headlam Group plc

Annual Report and Accounts 2006

Notes to the Financial Statements continued

26 CAPITAL COMMITMENTS

Group
During the year ended 31 December 2006, the group entered into contracts to purchase property, plant and equipment for £251,000
(2005: £8,448,000). These commitments are expected to be settled in the following financial year.

Company
During the year ended 31 December 2006, the company entered into contracts to purchase property, plant and equipment for £80,000
(2005: £8,448,000). These commitments are expected to be settled in the following financial year.

27 RELATED PARTIES

Group
Identity of related parties
The group has a related party relationship with its subsidiaries and with its directors and executive officers.

Transactions with key management personnel
As at 31 December 2006, directors of the company and their immediate relatives controlled 1.5 per cent of the voting shares of the
company (2005:1.6 per cent).

The remuneration of the board of directors, who are the key managing personnel of the group, is set out below in aggregate for each
of the categories specified in IAS 24 ‘Related Party Disclosures’. 

Short-term employee benefits
Other long-term benefits
Share based payment

Total

Details of the directors remuneration is disclosed within the Remuneration Report on page 38.

2006
£000

2,222
–
178

2,400

2005
£000

1,852
7
64

1,923

Notes to the Financial Statements continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

97

27 RELATED PARTIES – CONTINUED

Company
Identity of related parties
The company has a related party relationship with its subsidiaries and with its directors and executive officers.

Transactions with key management personnel
As at 31 December 2006, directors of the company and their immediate relatives control 1.5 per cent of the voting shares of the
company (2005: 1.6 per cent).

The remuneration of the directors of the company, is set out below in aggregate for each of the categories specified in IAS 24 ‘Related
Party Disclosures’.  

Short-term employee benefits
Other long-term benefits
Share based payment

Total

The directors and their remuneration is fully disclosed within the Remuneration Report on page 38.

Transactions with other group companies

Highest
during 

Balance at
the year 31 December
2006
£000

£000

2006
£000

2,222
–
178

2,400

2005
£000

1,852
7
64

1,923

Highest
during
the year

£000

Balance at
31 December
2005
£000

Amounts due from subsidiaries

Amounts due to subsidiaries

23,272

19,839

25,163

23,272

(50,587)

(32,170)

(50,587)

(50,587)

The disclosure of the year end balance and the highest balance during the year is considered to provide a meaningful representation of
transactions between the company and its subsidiaries in the year. The highest balance is generally at the start or close of the
financial period since this is the time when the company levies its management charge.

98 Headlam Group plc

Annual Report and Accounts 2006

Notes to the Financial Statements continued

27 RELATED PARTIES - CONTINUED

Transactions reported in the income statement

Rental income
Dividends received
Management charges 
Interest income/(expense)
Pension recharge

28 SUBSEQUENT EVENTS

For year 
ended
31 December
2006
£000

For year 
ended
31 December
2005
£000

5,095
34,775
2,071
48
1,846

4,752
39,911
1,910
(1,254)
–

With the exception of changes in directors, noted in the director’s report, there have been no events after the balance sheet date that
require disclosure.

29 ACCOUNTING ESTIMATES AND JUDGEMENTS

Management discussed the development, selection and disclosure of the group’s critical accounting policies and estimates and the
application of these policies and estimates with the audit committee. In applying the accounting policies, appropriate estimates have
been made in a number of areas and the actual outcome may differ from the position described in the company’s and group’s balance
sheet at 31 December 2006. The key sources of estimation uncertainty at the balance sheet date that may give rise to a material
adjustment to the carrying value of assets and liabilities within the next financial year are as follows:

Property, plant and equipment
Property, plant and equipment is stated at cost less accumulated depreciation and impairment losses. The group is committed to
investing in new facilities where existing facilities fail to provide satisfactory customer service in a cost effective manner. When
construction on a new facility is initiated, the existing facility is marketed for sale and this action can on occasions give rise to an
adverse difference between cost and fair value. It has been assumed that at the balance sheet date, cost equates to fair value.

Goodwill impairment
The impairment test for goodwill is dependent on the forecasts of the cash flows of the cash-generating units and the assumptions
relating to growth rate. No impairment resulted from the annual impairment test for 2006.

Deferred tax assets
Deferred tax assets are recognised at the balance sheet date based on the assumption that there is a high expectation that the asset
will be realised in due course. This assumption is dependant on the group’s ability to generate sufficient future taxable profits.

Non-current assets classified as held for sale
The inclusion of assets within non-current assets as held for sale and the realisation of the expected proceeds is based on the
assumption that contracts will complete during the financial year.

Notes to the Financial Statements continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

99

29 ACCOUNTING ESTIMATES AND JUDGEMENTS - CONTINUED

Employee benefits
The deficit relating to the group’s defined benefit pension plans is assessed annually in accordance with IAS 19 and after taking
independent actuarial advice. The amount of the deficit is dependent on plan asset and liability values and the actuarial assumptions
used to determine the deficit. Assumptions include asset growth rates, pension and salary increases, price inflation, discount rate used
to measure actuarial liabilities and mortality rates.

100 Headlam Group plc

Annual Report and Accounts 2006

Principal Trading Subsidiaries

* HFD Limited 
* MCD Group Limited 
Lethem-Vergeer BV 
DFA SA 
* Belcolor AG 

Place of
incorporation

Great Britain
Great Britain
Netherlands
France
Switzerland

All of these subsidiaries are wholly owned and are principally engaged as a distributor of floorcoverings and associated products.

* These subsidiaries are owned directly by Headlam Group plc. The investment in subsidiaries comprises ordinary share capital and loans.

Group Financial Record

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

101

Trading results
Revenue

Operating profit before goodwill amortisation
Goodwill amortisation

Operating profit
Profit on disposal of discontinued operations

Profit before net financing costs
Net financing costs

Profit on ordinary activities before tax
Taxation

Profit after taxation

Shareholder value

Paid dividend per share
Proposed dividend per share

Earnings per share*

Net assets

Non-current assets
Property, plant and equipment
Intangible assets
Deferred tax assets

Current assets
Inventories
Trade and other receivables
Cash and cash equivalents

Non-current assets classified as held for sale

Total assets

Current liabilities
Bank overdraft
Other interest-bearing loans and borrowings
Trade and other payables
Employee benefits
Income tax payable

Non-current liabilities
Other interest-bearing loans and borrowings
Employee benefits
Other payables
Deferred tax liabilities

Total liabilities

Net assets

2002
£000

2003
£000

2004
£000

2005
£000

2006
£000

395,723

412,295

464,789

486,653

509,899

30,362
(825)

29,537
861

30,398
(521)

29,877
(9,335)

20,542

11.40p
12.55p

24.4p

44,607
13,767
–

58,374

66,951
67,605
35,522

170,078

6,591

235,043

(635)
(3,342)
(123,805)
–
(7,505)

33,514
(835)

32,679
–

32,679
(86)

32,593
(10,464)

22,129

12.55p
13.85p

27.3p

64,236
13,210
–

77,446

73,889
72,877
32,336

179,102

1,042

257,590

38,924
–

38,924
–

38,924
(440)

38,484
(11,738)

26,746

13.85p
16.25p

31.3p

71,754
14,046
8,167

93,967

79,692
85,550
37,747

41,498
–

41,498
–

41,498
(658)

40,840
(12,352)

28,488

16.25p
18.00p

33.1p

74,640
13,210
8,199

96,049

91,160
84,275
36,193

43,941
–

43,941
–

43,941
(383)

43,558
(13,067)

30,491

18.00p
20.15p

35.1p

85,032
13,210
9,182

107,424

94,217
91,284
41,861

202,989

211,628

227,362

203

3,471

–

297,159

311,148

334,786

(216)
(2,328)
(135,209)
–
(9,625)

(279)
(1,124)
(142,028)
(722)
(11,053)

–
(471)
(141,529)
(1,080)
(11,139)

(1,010)
(267)
(149,422)
(1,481)
(10,184)

(135,287)

(147,378)

(155,206)

(154,219)

(162,364)

(1,670)
–
(379)
(297)

(2,346)

(1,175)
–
(375)
(402)

(1,952)

(738)
(17,643)
–
(1,212)

(19,593)

(267)
(19,432)
–
(1,403)

(21,102)

–
(15,745)
–
(3,665)

(19,410)

(137,633)

(149,330)

(174,799)

(175,321)

(181,774)

97,410

108,260

122,360

135,827

(153,012)

*The earnings per share for the years 2002 to 2003 is calculated by reference to operating profit before goodwill amortisation and exceptional items.

The information relating to the years 2002 to 2003 has not been restated for IFRS.

102 Headlam Group plc

Annual Report and Accounts 2006

Notice of Annual General Meeting

Notice is hereby given that the Annual General Meeting of Headlam Group plc will be held at the group’s distribution facility
located at Gorsey Lane, Coleshill, Birmingham, B46 1LW on Friday 25 May 2007 at 10.00 a.m. for the following purposes.

As ordinary business

1 To receive, consider and adopt the report of the directors and the financial statements for the year ended 31 December 2006,

together with the auditors’ report.

2 To declare a final dividend of 15.3 pence per ordinary share for the financial year ended 31 December 2006.

3 To re-elect as a director Graham Waldron who retires in accordance with the Articles of Association and is eligible for re-election. 

4 To re-elect as a director Steve Wilson who retires in accordance with the Articles of Association and is eligible for re-election.

5 To re-appoint KPMG Audit Plc as auditors of the company until the conclusion of the next AGM.

6 To authorise the directors to agree the remuneration of the independent auditors of the company.

7 That the Remuneration Report set out on pages 35 to 40 of the Report and Accounts for the year ended 31 December 2006 be

approved.

As special business

As special business, to consider and, if thought fit, pass the following resolutions, which will be proposed as to resolution 8 as an
Ordinary Resolution and as to resolutions 9 and 10 as Special Resolutions:

8 That, subject to and in accordance with Article 18 of the Articles of Association of the company, the directors be generally and

unconditionally authorised in accordance with section 80 of the Companies Act 1985 (the “Act”) (in substitution for any existing
authority to allot relevant securities) to exercise all the powers of the company to allot relevant securities (within the meaning of
section 80 of the Act) up to a maximum nominal amount of £1,035,000, provided that such authority shall expire on 25 August 2008,
or such earlier time as this authority shall next be revoked or varied by the company in general meeting, but so that the company
may, before such expiry, make an offer or agreement which would or might require relevant securities to be allotted after such expiry,
and the directors may allot relevant securities in pursuance of such offer or agreement as if the authority conferred by this resolution
had not expired.

Notice of Annual General Meeting continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

103

9 That, subject to the passing of resolution 8 as set out in the notice of this meeting, the directors be empowered pursuant to

section 95 of the Act (in substitution for any existing authority to allot equity securities) to allot equity securities (as defined in
section 94 of the Act) for cash pursuant to the general authority conferred by resolution 8 as set out in the notice of this meeting
and to sell relevant shares (as defined in section 94 of the Act) held by the company as treasury shares (as defined in section
162A of the Act) for cash, as if section 89(1) of the Act did not apply to such allotment or sale, provided that this power shall be
limited to allotments of equity securities and the sale of treasury shares: (a) in connection with or pursuant to an offer by way of
rights, open offer or other pre-emptive offer to the holders of shares in the company and other persons entitled to participate
therein in proportion (as nearly as practicable) to their respective holdings, subject to such exclusions or other arrangements as
the directors may consider necessary or expedient to deal with fractional entitlements or legal or practical problems under the laws
of any territory or the regulations or requirements of any regulatory authority or any stock exchange in any territory; and (b)
otherwise than pursuant to sub-paragraph (a) above, up to an aggregate nominal amount of £217,775; and such power shall expire
on 25 August 2008, or such earlier time as this authority shall next be revoked or varied by the company in general meeting, but
so that the company may, before such expiry, make an offer or agreement which would or might require equity securities to be
allotted or treasury shares to be sold after such expiry, and the directors may allot equity securities or sell treasury shares in
pursuance of such offer or agreement as if the power conferred by this resolution had not expired.

10 That the company be generally and unconditionally authorised, pursuant to Article 12.2 of the Articles of Association of the

company and pursuant to section 166 of the Act, (in substitution of any existing authority to make market purchases) to make
market purchases (as defined in section 163 of the Act) of up to 13,066,500 ordinary shares of 5p each in the capital of the
company (“Ordinary Shares”) on such terms and in such manner as the directors of the company may from time to time determine,
provided that: (a) the amount paid for each Ordinary Share (exclusive of expenses) shall not be more than five per cent above the
average of the middle market quotation for an Ordinary Share as derived from the Daily Official List of London Stock Exchange plc
for the five business days before the date on which the contract for the purchase is made and, in any event, not less than 5p per
Ordinary Share; and (b) the authority herein contained shall expire at the conclusion of the AGM of the company to be held in
2008 or on 25 August 2008, whichever is earlier, provided that the company may, before such expiry, make a contract to purchase
its own shares which would or might be executed wholly or partly after such expiry, and the company may make a purchase of its
own shares in pursuance of such contract as if the authority hereby conferred had not expired.

By order of the board

Geoff Duggan
Company Secretary
20 March 2007

104 Headlam Group plc

Annual Report and Accounts 2006

Notice of Annual General Meeting continued

Notes

1 Any member entitled to attend and vote at the AGM is entitled to appoint one or more proxies (who need not be a member of the
company) to attend and, on a poll, to vote instead of the member. A form of proxy for use by members at the meeting is enclosed.
Completion and return of a form of proxy will not preclude a member from attending and voting at the meeting in person, should
he subsequently decide to do so.

2 In order to be valid, any form of proxy and power of attorney or other authority under which it is signed, or a notarially certified
or office copy of such power or authority must reach the address stated on the proxy card, Proxy Processing Centre, Telford Road,
Bicester, OX26 4LD, not less than 48 hours before the time of the meeting or any adjournment thereof.

3 CREST members who wish to appoint a proxy or proxies by utilising the CREST electronic proxy appointment service may do so for

the meeting to be held on 25 May 2007 and any adjournment(s) thereof by utilising the procedures described in the CREST Manual.
CREST personal members or other CREST sponsored members, and those CREST members who have appointed (a) voting service
provider(s), should refer to their CREST sponsor or voting service provider(s), who will be able to take the appropriate action on
their behalf. 

In order for a proxy appointment made by means of CREST to be valid, the appropriate CREST message (a “CREST Proxy
Instruction”) must be properly authenticated in accordance with CRESTCo’s specifications and must contain the information
required for such instructions, as described in the CREST Manual. The message must be transmitted so as to be received by the
issuer’s agent (ID RAIO) by the latest time for receipt of proxy appointments specified in note 2 above. For this purpose, the time
of receipt will be taken to be the time (as determined by the timestamp applied to the message by the CREST Applications Host)
from which the issuer’s agent is able to retrieve the message by enquiry to CREST in the manner prescribed by CREST.

CREST members and, where applicable, their CREST sponsors or voting service providers should note that CRESTCo does not make
available special procedures in CREST for any particular messages. Normal system timings and limitations will, therefore, apply in
relation to the input of CREST Proxy Instructions. It is the responsibility of the CREST member concerned to take (or, if the CREST
member is a CREST personal member or sponsored member or has appointed (a) voting service provider(s), to procure that his
CREST sponsor or voting service provider(s) take(s)) such action as shall be necessary to ensure that a message is transmitted by
means of the CREST system by any particular time. In this connection, CREST members and, where applicable, their CREST sponsors
or voting service providers are referred, in particular, to those sections of the CREST Manual concerning practical limitations of the
CREST system and timings.

The company may treat as invalid a CREST Proxy Instruction in the circumstances set out in Regulation 35(5)(a) of the
Uncertificated Securities Regulations 2001.

4 As permitted by Regulation 41 of the Uncertificated Securities Regulations 2001, shareholders who hold shares in uncertificated

form must be entered on the company’s share register at 6.00p.m. on 23 May 2007 or, in the event that the meeting is adjourned,
6.00p.m. on the date two days before the date of any adjourned meeting, in order to be entitled to attend and vote at the AGM.
Such shareholders may only cast votes in respect of shares held at such time. Changes to entries on the relevant register after that
time shall be disregarded in determining the rights of any person to attend or vote at the meeting.

Notice of Annual General Meeting continued

Accounts
Accounts

Headlam Group plc
Annual Report and Accounts 2006

105

5 Copies of the directors’ service contracts and, where appropriate, letters of appointment, a summary of the directors’ transactions
in the company’s shares during the year and written terms of reference for each of the remuneration, audit and nomination
committees will be available for inspection at the registered office of the company during normal business hours on any
weekday (Saturdays, Sundays and public holidays excluded) from the date of this notice until the close of business on the
business day preceding the AGM and will also be available for inspection for at least 15 minutes prior to the meeting and
throughout the meeting. There are no service agreements between any director and any subsidiary of the company.

6 Biographical details of each director who is being proposed for re-appointment or re-election by shareholders, including their

membership of board committees, are set out in the annual report and accounts posted to shareholders at the same time as this
notice.

7 Should any shareholder with special needs wish to attend the meeting, please contact the company so that appropriate

arrangements can be made.

8 Persons who are not Headlam Group plc shareholders will not be admitted to the meeting unless prior arrangements are made
with the company. Investors holding Headlam Group plc shares through nominees (including PEPSs and ISAs) are welcome to
attend – please contact your investment manager or bring proof of your holdings with you to the meeting.

106 Headlam Group plc

Annual Report and Accounts 2006

Shareholder helpline
Headlam’s shareholder register is maintained by Capita Registrars (“Capita”), who are responsible for making dividend payments and
updating the register, including details of changes to shareholders’ addresses and purchases or sales of Headlam shares. If you have a
question about your shareholding in Headlam you should contact: Capita Registrars, Northern House, Woodsome Park, Fenay Bridge,
Huddersfield, HD8 0LA, telephone +44 (0)870 1623131, email: shareholder.services@capitaregistrars.com

Frequent shareholder enquiries
If you change your address
Please notify Capita in writing. If shares are held in joint names, the notification must be signed by the first-named shareholder.

If you change your name
Please notify Capita in writing and enclose a copy of any marriage certificate or change of name deed as evidence.

Lost Headlam share certificate
If your share certificate is lost or stolen, you should call Capita immediately. A letter of indemnity will be sent to you to sign.
Capita will charge for this service.

Duplicate shareholder accounts
If you receive more than one copy of Headlam communications you may have your shares registered inadvertently in at least two
accounts. This happens when the registration details of separate transactions differ slightly. If you wish to consolidate such multiple
accounts, call Capita to request the accounts are consolidated.

Buying and selling shares in the UK
If you wish to trade in Headlam shares, you can do so at Capita’s website, www.capitadeal.com or alternatively use a stockbroker or
high street bank which trades on the London Stock Exchange. There are many telephone and online services available. If you are
selling, you will need to present your share certificate at the time of sale.

Transferring Headlam shares
Transferring shares to someone else requires the completion of a stock transfer form. This form, and details of the procedure you
need to follow, is available from Capita website. Stamp duty is not normally payable if the transfer is to a relative or if there is no
money being paid in exchange for the shares.

Share prices information
Shareholders can find share prices listed in most national newspapers. Ceefax and Teletext pages also display share prices that are
updated regularly throughout the trading day. For a real-time buying or selling price, you should contact a stockbroker. Additionally
there is a link to the London Stock Exchange on the Headlam website.

The Headlam website
The Headlam website at www.headlam.com provides news and details of the company’s activities, plus information on the share
price. The investor information section of the website contains up-to-date information for shareholders including the company’s
latest results and key dates such as dividend payment dates.

ShareGift
ShareGift, the charity share donation scheme, is a free service for shareholders wishing to give shares to charitable causes. It may
be especially useful for those who wish to dispose of a small parcel of shares which would cost more to sell than they are worth.
There are no capital gains tax implications (i.e. no gain or loss) on gifts of shares to charity and it is also possible to obtain income
tax relief. Further information can be obtained at www.sharegift.org

The Unclaimed Assets Register
The Unclaimed Assets Register is a unique search service that helps individuals to find their lost assets and re-establish contact with
financial institutions. It has a database of unclaimed life policies, pensions, unit trust holdings, and share dividends drawn from
many companies and can search for lost assets and entitlements. The Unclaimed Assets Register charges a small fixed fee for each
search, 10% of which goes to charity. For further information, visit www.uar.co.uk

Designed and produced by corporateprm, Edinburgh and London. www.corporateprm.co.uk

Registered office
Headlam Group plc
PO Box 1
Gorsey Lane
Coleshill
Birmingham
B46 1LW

Website
www.headlam.com
E-mail
headlamgroup@headlam.com

Registration
Registered in England and Wales
Number 460129