Quarterlytics / REIT - Diversified / Highcroft Investments Plc

Highcroft Investments Plc

hcft · LSE
Claim this profile
Ticker hcft
Exchange LSE
Sector
Industry REIT - Diversified
Employees 1-10
← All annual reports
FY2013 Annual Report · Highcroft Investments Plc
Sign in to download
Loading PDF…
Annual Report & Financial Statements 
for the year ended 31 December 2013
www.highcroftplc.com
stock code: HCFT

H

i

g

h

c

r

o

f

t

I

n

v

e

s

t

m

e

n

t

s

P

L

C

A

n

n

u

a

l

R

e

p

o

r

t

&

F

i

n

a

n

c

i

a

l

S

t

a

t

e

m

e

n

t

s

f

o

r

t

h

e

y

e

a

r

e

n

d

e

d

3

1

D

e

c

e

m

b

e

r

2

0

1

3

23219.04 - 04/04/14 - Proof 7 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Welcome to the Highcroft Investments PLC  
2013 annual report

Who we are

Highcroft Investments PLC is a Real Estate Investment Trust 
(REIT*) which has a portfolio of property and equity investments.
 * A REIT is a property company which enables its shareholders to invest in commercial and residential property and receive benefits as if they owned the property directly.

Our strategy

The objectives of the group are to enhance shareholder value via a combination of increasing 
asset value, increasing profits and increasing dividends. The key elements of our strategy for 
achieving this are to:

•	 Sell off non-performing assets which have achieved their growth potential 

•	 Reinvest in properties which offer opportunities for yield/profit enhancement as well as 

secure income investments

•	 Invest with a bias, but not exclusively, in south-east England

•	 Increase the average lot size

•	 Concentrate on minimising voids and potential voids

•	 Gradually reduce the relative proportion of our funds held in equity investments.

Our key strengths

•	 High quality property portfolio

•	 Strong and sustainable cash flows

•	 Strategic focus

•	 Low gearing

•	 Ability to react swiftly to market opportunities

•	 Experienced team.

View more information online at: 
www.highcroftplc.com

23219.04 - 04/04/14 - Proof 7Key highlights

Contents

Investments & cash at  
market value

Gross income from property
£2.731m 16%

2012: £2.351m

£
2
.
7
3
1
m

£
2
.
3
5
1
m

£
2
.
0
5
3
m

£
2
.
1
2
9
m

£
1
.
9
4
3
m

09

10

11

12

13

 Property £39.415m

 Equity £5.227m

 Cash £3.128m

Net asset value per share
821p 8%

2012: 759p

Dividends payable
33.75p 6%

2012: 31.8p

7
1
6
p

7
2
0
p

6
6
6
p

8
2
1
p

7
5
9
p

3
3
.
7
5
p

3
0
.
0
p

3
1
.
8
p

2
8
.
6
p

2
6
.
0
p

09

10

11

12

13

09

10

11

12

13

•	 Gross property income increased by 16% to £2,731,000

•	 Total profit for the year up by 35% to £4,856,000

•	 Unadjusted earnings per share up 35% to 94.0p 

•	 Net asset value per share up 8% to 821p (2012 759p)

•	 Total property income distribution up 6.1% to 33.75p per share

•	 Cash and liquid equity investments £8,355,000 (2012 £8,987,000)

•	 Medium term debt £4,000,000 (2012 nil)

The report of the directors on page 26 and the directors’ remuneration report on pages 22 to 25 have each been drawn up in 
accordance with the requirements of English law, and liability in respect thereof is also governed by English law. 

In particular, the responsibility of the directors for these reports is owed solely to Highcroft Investments PLC.

The directors submit to the members their report and accounts of the group for the year ended 31 December 2013. 

Pages 14 to 26, including the chairman’s introduction, governance report and the report of the directors form part of the report 
of the directors.

Strategic report

Business and assets

Business model and strategy

Investments overview

Performance

Operating review

Risk and risk management

Governance

Board of directors

Corporate governance

Report of the audit committee

Report of the  
nomination committee

Directors’ remuneration report

Report of the directors

Statement of directors 
responsibilities

Financials

Independent auditor’s  
report (group)

Consolidated statement of 
comprehensive income

Consolidated statement of 
financial position

Consolidated statement of 
changes in equity

Consolidated statement of  
cash flows

Notes to the financial statements

Independent auditor’s  
report (parent company)

Company balance sheet

Notes to the company  
financial statements 

Group five year summary

Directors and advisers

2

4

6

12

14

16

19

21

22

26

28

29

31

32

33

34

35

47

48

49

53

53

01

s
t
e
s
s
a

d
n
a

s
s
e
n

i
s
u
B

e
c
n
a
m
r
o
f
r
e
P

e
c
n
a
n
r
e
v
o
G

s
l
a
i
c
n
a
n
i
F

23219.04 - 04/04/14 - Proof 7www.highcroftplc.com 
 
Strategic report – business model and strategy

Introduction by the chairman
I am pleased to introduce our new 
strategic report which covers the period 
from 1 January 2013 to 31 December 
2013. This is the first time that the 
company has had to report under the 
narrative reporting framework in the UK 
which includes a new requirement to 
provide a strategic report with certain 
prescribed content. We have included 
sections on our business model, an 
overview of our investments and a 
detailed summary of our performance 
in the year. We hope that you find 
this helpful and would welcome any 
comments that you have on its content.

Our structure
Highcroft Investments PLC is the holding and listed company which owns and 
manages the equity portfolio and carries out the group administration. Its wholly 
owned subsidiary Rodenhurst Estates Limited owns the property portfolio and, with 
its advisers, administers this on behalf of the group. All our properties are wholly 
owned and we do not have any joint ventures or similar relationships.

Highcroft
Investments 
PLC

Rodenhurst 
Estates 
Limited

Equity
Portfolio

Group
Administration

Property
Portfolio

Business model
Our business and our objective
Highcroft is a Real Estate Investment Trust (REIT) which has a portfolio of property 
and equity investments and our aim is to enhance shareholder value via a 
combination of increasing asset value, increasing profits and increasing dividends.

Increasing 
Asset Value

Enhancing  
Shareholder
Value

Increasing 
Profits

Increasing 
Dividends

02

Our people
Highcroft is managed by a small team 
of three part-time executive directors 
and two non-executive directors. 
More detail on their roles and skills is 
set out on pages 14 and 15. It has no 
other employees. As you are aware the 
company’s previous chief executive 
Jonathan Kingerlee retired from the 
board on 31 July 2013 after 18 years, 
12 of these as chief executive. We are 
very grateful to Jonathan for his loyal 
service and for his contribution to the 
group. We welcomed Simon Gill to 
the board on 1 April 2013. He brings 
with him a wealth of experience in the 
commercial property sector. Simon 
assumed the role of chief executive 
upon Jonathan’s retirement.

Gender diversity
The board of directors currently 
comprises one female and four male 
directors and there are no other 
employees. The group is committed 
to diversity and maintains a policy of 
recruiting the best candidate for every 
position. The directors are the only 
employees of the group.

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFTwww.highcroftplc.com

Community and human rights issues
Due to the very small number of 
employees of the group the directors 
do not set any strategic targets in this 
area. The board is however supportive 
of the country and community in which 
we operate and has made charitable 
donations in the year totalling £13,350.

Our strategy
The board reviews its objectives each 
year and agrees the detailed strategy that 
it will follow. During 2013 it was agreed 
that the board would:

•	 continue to focus on and increase 

the size of the commercial property 
portfolio 

•	 continue to reduce the residential 

property portfolio when 
opportunities arise

•	 continue to gradually reduce the 
proportion of our assets held in 
equities and to reinvest the net cash 
in the property portfolio

•	 seek capital growth opportunities 
within our property portfolio

•	 use medium term gearing at a 

modest level 

We manage the business by using 
key performance indicators which are 
illustrated in our operating  
review section.

Our investment portfolios
The commercial property portfolio 
that we own and manage is valued at 
£37,935,000, and in addition there is 
a small residential portfolio valued at 
£1,480,000, a total of £39,415,000. 
Our equity investments are valued at 
£5,227,000. More detail regarding the 
composition and performance of our 
portfolios is set out on pages 4 and 5.

Our property portfolio is focused 
primarily on good locations in the 
south-east of England and comprises a 
mixture of warehousing, retail, office, 
leisure and residential. We believe 
that our spread of investments and 
their specific attributes enable us to 
secure solid rental and capital returns 
for our shareholders. We invest in 
relatively high quality assets let to 
good covenants, and actively manage 
the portfolio to minimise voids and 
to identify market opportunities. Our 
current strategy encompasses the 
identification of target properties in the 
potentially very attractive market that 
sits between private investors and larger 
corporate property investors. 

We keep the composition of our 
portfolios under regular review and we 
aim to gradually change the shape of the 
company’s property portfolio to enhance 
yields, improve the portfolio balance and 
increase the average lot size. 

During 2013 the board sought to 
enhance shareholder returns further 
through an introduction of a modest 
level of gearing. We would consider 
further limited gearing in the future. Our 
current gearing is 10% of the property 
portfolio (8% of total assets).

Our equity portfolio is spread across  
29 holdings, covering a range of sectors 
and geographical markets, with a 
bias towards the UK. No individual 
holding represents more than 10% of 
this portfolio. Our strategy is to move 
towards Highcroft becoming a pure 
REIT by divesting, over a number of 
years, from our equity portfolio. We 
believe that this should improve yield 
and group profitability. The net cash 
that is released will be reinvested into 
the property portfolio in line with our 
strategy to provide enhanced returns to 
our shareholders.

Our returns to shareholders
Highcroft provides value for its 
shareholders by a combination of 
dividends and capital growth. The group 
became a REIT on 1 April 2008 and 
as such we are required to distribute 
at least 90% of our tax exempt net 
property income to our shareholders as 
a property income dividend. Over the 
medium term a significant proportion 
of shareholder return is, therefore, 
likely to come in the form of dividends. 
The board has a strategy of providing 
dividend growth to our shareholders that 
is in excess of inflation. 

Environmental matters
The group operates from a serviced 
office and is therefore not responsible 
for the environmental matters and 
greenhouse gas emissions related 
thereto. The directors have, during 
the year, conducted a review of the 
EPC status of the property portfolio. 
It is intended to include appropriate 
improvements within our ongoing 
strategic plan.

03

23219.04 - 04/04/14 - Proof 7Business and assetsStrategic report – investments overview

Group statement 
Our investments have performed 
well. Our net assets have grown by 
8% in the year to £42,428,000. This 
is primarily due to a rise in our total 
investment portfolios (net of debt) of 
9% to £40,642,000.

Highcroft year end share price

720p

2013

590p

2012

465p

2011

495p

2010

445p

2009

305p

2008

04

Equity investments 

Property investments
Split by sector

Equity portfolio value
£5.227m 

2012 £5.713m

Equity portfolio value (£’000)

5,713

127

(1,236)

653

(30)

5,227

12

Additions  Disposals 

Gains 

Losses

13

Geographic split

 Retail 29%

 Office 17%

 Warehouse 33%

 Leisure 2%

 Retail Warehouse 15%

 Residential 4%

Cost of voids (£’000)

108

87

63

09

10

11

Lease expiry

2

12

0

13

 England 69%

 Australia 11%

 Canada 7%

 Netherlands 6%

 USA 5%

 Other markets 2%

Split by sector

 Within 1 year 11%

 > 5 years 56%

 1 to 5 years 33%

Tenure

 Banks 24%

 Beverages 8%

  Pharmaceuticals & 
Biotechnology 13%

 Oil & Gas 11%

  Mobile 
Telecommunications 
11%

 Food Producers 6%

 Mining 5%

 Other 22%

 Freehold 87%

 Long Leasehold 13%

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFT 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property investments

Investment properties  
– at annual valuation
£39.415m

2012 £31,609m

Property portfolio value (£’000) 

8,488

(1,925)

1,833

(590)

39,415

31,609

£
3
9

,

4
1
5

£
3
1

,

6
0
9

,

£
3
0
7
0
5

£
3
0

,

7
8
7

,

£
2
7
8
2
5

09

10

11

12

13

12

Additions  Disposals 

Gains 

Losses

13

Commercial

1. Retail warehouse in Bicester let to Wickes
2. Retail units in Oxford let to Jigsaw
3. Warehouse in Milton Keynes let to Ikea
4. Radio station and office building in Oxford let to the BBC
5. Warehouse in Andover let to Jewsons
6. Distribution centre in Kidlington, Oxfordshire let to 

Parcelforce

7. Office building in Cardiff let to Arriva Trains
8. Warehouse in Bedford let to Booker
9. Multi-let office building in central Bristol

10. Multi-let retail units in Cirencester, with residential above
11.
Industrial unit in Warwick let to Nationwide Crash Repair
12. Multi-let retail units in Staines, with offices above
13. Retail unit in Leamington Spa let to Thorntons
14. Distribution centre in Southampton let to Metabo
15. Retail unit in Oxford let to Britannia Building Society
16. Retail unit in Norwich let to Austin Reed
17. Licensed leisure and retail property in Warrington let to 

Wetherspoons and Cash Converters
18. Retail unit in Beckenham let to Superdrug
19. Retail unit in Kingston let to Kaleido
Total commercial
Residential properties
Total

£’000

 6,000 

 3,650 

 2,925 

 2,800 

 2,650 

 2,400 

 2,350 

 2,125 

 1,500 

 1,475 

 1,425 

 1,400 

 1,375 

 1,300 

 1,200 

 1,000 

 950 

 800 

 610 

 37,935 

 1,480 

 39,415 

17

11, 13

16

8

3

12 19

18

10

1, 2,
4, 6,15

7

9

5

14

05

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comBusiness and assets 
Strategic report – operating review

As the graphs on page 1 show, the key 
performance indicators of the group 
including gross property income, net asset 
value per share and dividends payable 
have all improved in the year.

Overall financial performance
Since 2009 (our first full accounting 
year as a REIT) our dividends have 
risen by a total of 30% – a compound 
annual increase of 6.8%. In the same 
period our net assets per share have 
increased by 23% from £6.66 per share 
to £8.21 per share and our share price 
by 62% from £4.45 to £7.20 per share. 
The latter statistic is illustrative of the 
combination of our increasing asset 
value and the fact that many companies 
in our sector are now trading at a much 
lower discount to net assets than has 
historically been the case.

We set out below a more detailed 
commentary on the key areas of our 
business.

Investments
In line with our strategy we continue to: 

•	

•	

•	

focus on the commercial property 
portfolio;

reduce the residential portfolio 
when opportunities arise; and 

reduce the proportion of our total 
investments held as equities.

During the year the group released 
£1,175,000 net (of tax) cash from 
the equity portfolio and reinvested 
this, together with existing cash and 
£4,000,000 of new medium term debt, 
into the commercial property portfolio 
in two separate acquisitions. The group 
completed two commercial property 
disposals realising £2,340,000 of net 
cash on 30 December 2013, and is 
currently reviewing target investment 
opportunities.

The allocation of our total investments can be summarised as:

Commercial property
Residential property
Equity investments
Total

2013
%

85
3
12
100

2012
%

82
3
15
100

2011
%

82
3
15
100

2010
%

78
7
15
100

2009
%

72
7
21
100

Highcroft has had a 
busy and successful 
year – increased 
property activity, a 
rebalancing of our 
investment portfolios 
and increased returns 
to shareholders, all set 
against a challenging 
investment market 
backdrop

Simon Gill 
Chief executive

View more information online 
at: www.highcroftplc.com

06

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFTProperty portfolio
2013 witnessed strong activity in the 
property investment market with too 
much money chasing too few deals, 
and with the emphasis on investment 
in the south-east. Later in the year 
this changed when investors widened 
their area of search with new found 
confidence in the provinces. Well-let, 
long-term income properties continued 
to be the most sought after investments 
resulting in keen prices being paid. The 
directors pay particular attention to the 
changing activity in the property market 
in order that they can take advantage of 
market opportunities.

Property acquisitions
In July 2013 a retail warehouse property 
in Bicester was bought, against severe 
competition, for £5,998,000 including 
costs. It is let to the excellent covenant 
of Wickes Building Supplies Limited 
with a further 16.75 years remaining 
on the lease, and has the benefit of five 

yearly rent reviews. With major plans 
for the expansion of Bicester town, it 
is expected that there should be good 
rental growth for such properties.

In November 2013 we also acquired, 
for £2,490,000 including costs, a 
modern office investment in Cardiff let 
to Arriva Trains Limited which produces 
an attractive current yield of 13.02%. 
This is located adjacent to Cardiff 
mainline train station and in an area 
occupied by other large modern offices 
let to covenants including The AA, 
British Gas, Lloyds Bank plc, Eversheds, 
and Zurich. This area is earmarked 
for further development and benefits 
from being located close to Cardiff city 
centre.

We believe that our reputation in the 
market regarding our ability to perform 
on purchase transactions is very 
good, and we consider this to be an 
important factor in securing attractive 
opportunities. 

Summary of property investment activities

Property disposals 
During 2013 the directors identified 
that there was strong demand from 
private investors for well-let commercial 
property investments principally in the 
up to £1 million range. This led to a 
decision to sell two of our smaller assets 
at auction which produced excellent 
results, one property being one of the 
best selling auction lots in the 2013 
auction calendar. The intention is to 
reinvest these funds into a mixture 
of secure income assets and assets 
which offer the opportunity for further 
enhancement thus providing both 
capital and income growth. The results 
are set out in the boxes overleaf.

Since the year end the group has sold 
one vacant residential unit.

Additions at cost
Net proceeds from disposals
Net investment in property portfolio

2013
£’000

8,488
(2,340)
6,148

2012
£’000

4,827
(4,972)
(145)

2011
£’000

2,871
(2,796)
75

2010
£’000

1,558
(355)
1,203

2009
£’000

281
–
281

07

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comPerformanceStrategic report – operating review continued

Realised and unrealised property gains
Our valuations are undertaken by Knight Frank LLP as stated in note 8 to the financial statements. The capital performance of 
our property portfolio can be summarised as follows:

Realised gains on investment property
Realised losses on investment property

Revaluation gains on investment property
Revaluation losses on investment property

2013
£’000

415
–
415
1,833
(590)
1,243

2012
£’000

1,552
–
1,552
1,769
(2,355)
(586)

2011
£’000

360
(82)
278
801
(1,072)
(271)

2010
£’000

108
(8)
100
1,735
(158)
1,577

2009
£’000

–
–
–
1,616
(416)
1,200

The realised gains arose from the disposals of our Reigate and Petersfield properties as described on pages 8 and 9. Overall our 
property portfolio increased in value during the year. The individual losses on revaluation arose primarily from situations where 
we have short unexpired lease terms. In addition, losses may arise where an acquisition is close to the year end and is valued at 
net acquisition cost, as in the case of our Cardiff property, where our costs on acquisition show as a loss on revaluation.

Balance of property portfolio
Our aim is to have a balanced portfolio, and to actively manage this balance, depending upon our expectations of future market 
performance. The property portfolio is split, by valuation, as follows:

2013
%

29
33
15
17
2
4
100

2012
%

41
39
–
13
3
4
100

2011
%

39
28
–
26
3
4
100

2010
%

44
20
–
25
3
8
100

2009
%

46
15
–
27
3
9
100

Retail
Warehouse
Retail warehouse
Office
Leisure
Residential
Total

Property disposal in the year 

Petersfield

Relet in 2010 to Barclays Bank PLC for a term of  
10 years expiring in 2020 

June 2013 valuation: 

December 2013 sale price: 

Net initial yield to purchaser: 

Excess over June 2013 valuation: 

Excess over 1994 cost: 

@£65,000 p.a.

£950,000 

£1,120,000 

5.5%

17.9%

£593,000

08

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFTProperty income
The directors monitor the growth in total property income, and the results shown below are indicative of the quality of our 
portfolio and our ongoing strategy.

The annual growth/(fall) in our property income can be summarised as:

Increase/(decrease) in total property income

2013
%

16

2012
%

10

2011
%

4

2010
%

6

2009
%

(9)

The growth includes the effect of a full year’s income from the warehouse unit in Bedford purchased in August 2012 and from 
our warehouse unit in Milton Keynes purchased in November 2012. In addition two new units were purchased in the year as 
summarised on page 7 and the income from these has contributed to the growth in the year.

Cost of voids and bad debts
Throughout the year we concentrated on our existing portfolio to ensure income was maintained. During the year we had no 
void costs and there is only one void in the portfolio, which arose at the year end, being a single floor of the office building in 
Queen Square, Bristol which in rental terms represents only 1.5% of our total rental income.  

Looking forward, there are a small number of leases due for renewal over the next 12 months, principally in the retail sector, 
which we are addressing with the aim of ensuring continuity of income.

Our historical summary of the cost of voids and bad debts is:

2013
£’000

–
–

2012
£’000

2
–

2011
£’000

63
–

2010
£’000

87
2

2009
£’000

108
26

Voids
Bad debts

Property disposal in the year

Reigate

Relet in 2011 to Lloyds Bank plc for a term of  
10 years expiring in 2021 

June 2013 valuation: 

December 2013 sale price:  

Net initial yield to purchaser: 

Excess over June 2013 valuation:  

Excess over 1996 cost: 

@£52,000 p.a.

£855,000 

£1,250,000 

3.9%

46.2%

£838,000

09

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comPerformanceStrategic report – operating review continued

Equity investment portfolio
In 2013 we released £1,175,000 of net cash from our equity portfolio after allowing for acquisition costs of £125,000 for three 
new holdings. 

Capital performance of the equity portfolio
Our portfolio performed well, in line with the general improvement in the market in 2013. In absolute terms it performed better 
than in any year since 2009 in spite of the fact that £1,175,000 in net cash has been released from the portfolio. Our gains and 
losses can be summarised as:

Realised gains on equity investments
Realised losses on equity investments

Revaluation gains on equity investments
Revaluation losses on equity investments

2013
£’000

179
(33)
146
653
(30)
623

2012
£’000

79
(5)
74
598
(174)
424

2011
£’000

81
(24)
57
316
(563)
(247)

2010
£’000

69
(136)
(67)
649
(73)
576

2009
£’000

263
(141)
122
1,416
(93)
1,323

Income from equity investments
Our income from equity investments has decreased slightly as a result of the reduction in our overall holdings. The income can 
be summarised as:

Income from equity investments

2013
£’000

234

2012
£’000

251

2011
£’000

261

2010
£’000

234

2009
£’000

292

Financial performance
Financial performance – revenue activities
Gross income for the year ended 31 December 2013 increased 14% to £2,965,000 (2012 £2,602,000). 

Analysis of gross income

Commercial property income
Residential property income
Gross income from property
Income from equity investments
Total income

2013
£’000

2,691
40
2,731
234
2,965

2012
£’000

2,308
43
2,351
251
2,602

2011
£’000

2,086
43
2,129
261
2,390

2010
£’000

1,995
58
2,053
234
2,287

2009
£’000

1,877
66
1,943
292
2,235

Underlying commercial property income has risen in 2013 as we had the combined effect of a full year of income from  
our Booker, Bedford and Ikea, Milton Keynes properties which were purchased in 2012, and half a year of income from our 
Wickes, Bicester property. The Arriva, Cardiff property that was purchased in late November has only contributed one month’s 
income in 2013, although there is a full year of income from the Reigate and Petersfield properties that were disposed of on  
30 December 2013.

Residential property income is generated from four regulated tenancies and two flats above commercial units together with 
ground rents. This dropped slightly in 2013 as one unit became vacant – this unit has been sold in the period since the year end. 

The 2013 income from equity investments has dropped slightly, as a result of the release of cash from the portfolio. The 2011 
figure was enhanced by one special dividend of £48,000. After taking this into account, there is an underlying increase in 
yield year on year. This reflects an improvement in the yields on equity portfolios generally and is also a positive result of the 
transactions undertaken during the past three years. 

10

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFTAnalysis of administrative and net finance expenses
Directors’ remuneration
Auditor’s remuneration including other services
Other expenses
Total administrative expenses
Net finance expense/(income)
Total expenses

2013
£’000
188
22
135
345
54
399

2012
£’000
156
20
135
311
(8)
303

2011
£’000
162
21
152
335
(15)
320

2010
£’000
156
20
154
330
(9)
321

2009
£’000
139
22
122
283
18
301

In 2013 there were four months of parallel running for two directors during a handover period. In addition, the new chief 
executive has now taken on certain roles that were previously outsourced, and there was again a period of parallel running. 
Finance costs increased as the group now has £4,000,000 of medium term borrowing (2012 £nil). Notwithstanding these 
increases, the ongoing running costs of the business remain well controlled. 

Summary of profit before tax and income tax  
credit/(expense) on revenue activities
Profit before tax
Income tax credit/(expense)
Profit for the year

2013
£’000
2,830
91
2,921

2012
£’000
3,667
53
3,720

2011
£’000
2,045
21
2,066

2010
£’000
1,821
144
1,965

2009
£’000
1,681
(11)
1,670

The result in 2012 was heavily influenced by the £1,552,000 realised gain on the disposal of our property in Victoria. The 
realised gains in 2013 were £415,000, and the profit for the year excluding these gains has increased by 16% to £2,506,000 
(2012 £2,168,000).

Financial performance – capital activities
A summary of our investments is laid out on pages 4 and 5 and of our capital performance by portfolio on pages 8 and 10.

Financial performance – cash flow
Our cash flow in the year can be summarised as:

Opening cash
Net cash from operating activities
Investment acquisitions – property
Investment acquisitions – equities
Investment disposals – property
Investment disposals – equities
Dividend paid
New medium term loans
Closing cash

2013
£’000
3,274
2,414
(8,488)
(125)
2,340
1,382
(1,669)
4,000
3,128

2012
£’000
1,926
2,397
(4,827)
(540)
4,972
922
(1,576)
–
3,274

2011
£’000
2,472
1,212
(2,871)
(423)
2,796
243
(1,503)
–
1,926

2010
£’000
946
1,826
(1,558)
(1,028)
355
3,326
(1,395)
–
2,472

2009
£’000
963
1,295
(281)
(515)
–
1,845
(1,107)
(1,254)
946

Of the cash balance at 31 December 2013, £2,340,000 was realised from property disposals on 30 December 2013. It is the 
directors’ intention to reinvest this cash in the commercial property portfolio when suitable opportunities arise.

Summary of financial performance
Our financial performance remains strong. Our key performance indicators have all improved and our cost base 
remains contained.

We are very pleased with the results for the year and remain optimistic that we start 2014 from a position of strength upon 
which we hope to build through further attractive acquisitions. We have set ourselves some challenging objectives for 2014 and 
we hope that our actions will continue to improve shareholder value via increased dividends and asset values. 

The risk and risk management report on pages 12 and 13 form part of this strategic report.

On behalf of the board

John Hewitt 
Chairman 
26 March 2014

11

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comPerformanceStrategic report – risk and risk management

Risks and impacts

How we manage/mitigate the risk

Measurement of our exposure

Movement in risk exposure 

in the period

1. Economic climate
The ongoing uncertainty in UK and European financial markets continues to 
frustrate businesses in their expansion plans and ability to secure lines of credit. 
In addition, changing consumer and business practices, new technology and new 
legislation may result in some of our buildings being less desirable to new tenants.
The impact could be failure of a tenant resulting in bad debts and/or void periods 
reducing our profit and cash flow in the short term.
In addition, there could be a reduction in tenant and investor demand for property, 
resulting in reduced property valuations and net asset per share values and 
lessening our ability to secure finance.

2. Failure of a tenant
A tenant failure could result in reduced income, increased costs and affect our 
property valuation in the short term.

3. REIT status
In order to maintain Highcroft’s status as a REIT it is necessary to maintain a 
correct balance of income and assets and fulfil the other REIT criteria otherwise 
the company will cease to qualify as a REIT, costs will be incurred and shareholder 
REIT tax treatment withdrawn.

4. Relationships with advisers and managers
The performance of the property portfolio is key to our overall success and the 
professional advice we receive is critical.

5. Availability and cost of finance
If lenders’ appetite to finance the real estate sector reduced this may affect our 
ability to refinance and also reduce investor demand and property valuations.
Increased finance costs would reduce our profitability and dividends.

We regularly review, with our property and 
investment advisers, key current and forecast data 
for the various sectors in which we operate.
The group, having taken advice, ensures that its 
investments are biased towards the south-east of 
England and in other areas which are considered 
low risk.
The group spreads its investment risk across a number 
of sectors (retail, office, warehouse, retail warehouse 
and leisure) and regularly reviews this mix.

We assess, with the aid of our advisers, the financial 
status and creditworthiness of existing and potential 
tenants, particularly when a new lease is entered into 
or a new property acquired. We actively manage our 
portfolio where we are aware of potential voids arising.
The group spreads its exposure across a number of 
properties and covenants so that the risk associated 
with the default of an individual tenant is minimised.
Rent collections are continually reviewed by our 
property managers and monitored weekly by the 
executive directors.

We have further reduced the equity portfolio and 
ensured that the property portfolio comprises in 
excess of 75% of the entire investment portfolio. 
The board monitors compliance with the other ratios 
regularly.

We seek the best advice and work closely with our 
advisers to review regularly the performance of the 
portfolio. We review our advisers on an annual basis.

We aim to only assume a moderate level of gearing 
thus increasing the likelihood of being seen as an 
attractive banking proposition for lenders. Our 
preference is for fixed interest, non-amortising debt 
with a spread of maturity dates.

Our portfolio has performed well in the period.

At the start of 2014 there is a void on part of Bristol property but this represents less than 1.5% 

of our portfolio income.

During 2013 bad debts were nil and we had no voids. Our rent collections have increased to 

84% by the quarter day and 99% within one week of the quarter day. Arrears are nominal and 

are at an historical low. The group has 25 commercial tenants and our five largest tenants by 

current passing rent provide 45% (2012 43%) of current income.

Investments are a smaller percentage of our total assets.

The introduction of gearing has introduced another ratio to monitor but the risk of 

non-compliance is low.

Our advisory teams are experienced with our portfolio and able to add valuable external advice.

Although we have taken on debt in the year, it is all non-amortising, at a fixed interest and 

secured on properties where the covenant is strong and the lease term extends beyond the loan 

terms. A number of lenders expressed interest in lending to the group.

6. Business strategy
It is important that all of the directors are involved with, and are informed of, the 
business strategy of Highcroft. An inappropriate strategy and/or underperformance 
against it could reduce the group’s profitability and capital value.

Board and executive meetings are held on a regular 
basis for planning and forecasting for the business.

All of our objectives set out at the end of 2012 were achieved by the end of 2013.

7. Loss of key personnel
This may result in a lack of knowledge, skills and experience.

Remuneration packages are reviewed annually 
to ensure that the group can retain, motivate and 
incentivise key staff.

Upon the resignation of the chief executive we were able to recruit a successor in a timely 

manner to enable an appropriate handover.

12

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFTRisks and impacts

1. Economic climate

The ongoing uncertainty in UK and European financial markets continues to 

We regularly review, with our property and 

frustrate businesses in their expansion plans and ability to secure lines of credit. 

investment advisers, key current and forecast data 

In addition, changing consumer and business practices, new technology and new 

for the various sectors in which we operate.

legislation may result in some of our buildings being less desirable to new tenants.

The group, having taken advice, ensures that its 

The impact could be failure of a tenant resulting in bad debts and/or void periods 

investments are biased towards the south-east of 

reducing our profit and cash flow in the short term.

England and in other areas which are considered 

In addition, there could be a reduction in tenant and investor demand for property, 

low risk.

resulting in reduced property valuations and net asset per share values and 

The group spreads its investment risk across a number 

lessening our ability to secure finance.

of sectors (retail, office, warehouse, retail warehouse 

and leisure) and regularly reviews this mix.

2. Failure of a tenant

property valuation in the short term.

A tenant failure could result in reduced income, increased costs and affect our 

We assess, with the aid of our advisers, the financial 

status and creditworthiness of existing and potential 

tenants, particularly when a new lease is entered into 

or a new property acquired. We actively manage our 

portfolio where we are aware of potential voids arising.

The group spreads its exposure across a number of 

properties and covenants so that the risk associated 

with the default of an individual tenant is minimised.

Rent collections are continually reviewed by our 

property managers and monitored weekly by the 

executive directors.

advisers to review regularly the performance of the 

portfolio. We review our advisers on an annual basis.

preference is for fixed interest, non-amortising debt 

with a spread of maturity dates.

How we manage/mitigate the risk

Measurement of our exposure

Movement in risk exposure 
in the period

Our portfolio has performed well in the period.
At the start of 2014 there is a void on part of Bristol property but this represents less than 1.5% 
of our portfolio income.

During 2013 bad debts were nil and we had no voids. Our rent collections have increased to 
84% by the quarter day and 99% within one week of the quarter day. Arrears are nominal and 
are at an historical low. The group has 25 commercial tenants and our five largest tenants by 
current passing rent provide 45% (2012 43%) of current income.

3. REIT status

In order to maintain Highcroft’s status as a REIT it is necessary to maintain a 

We have further reduced the equity portfolio and 

correct balance of income and assets and fulfil the other REIT criteria otherwise 

ensured that the property portfolio comprises in 

the company will cease to qualify as a REIT, costs will be incurred and shareholder 

excess of 75% of the entire investment portfolio. 

REIT tax treatment withdrawn.

The board monitors compliance with the other ratios 

regularly.

Investments are a smaller percentage of our total assets.
The introduction of gearing has introduced another ratio to monitor but the risk of 
non-compliance is low.

The performance of the property portfolio is key to our overall success and the 

We seek the best advice and work closely with our 

Our advisory teams are experienced with our portfolio and able to add valuable external advice.

4. Relationships with advisers and managers

professional advice we receive is critical.

5. Availability and cost of finance

If lenders’ appetite to finance the real estate sector reduced this may affect our 

We aim to only assume a moderate level of gearing 

ability to refinance and also reduce investor demand and property valuations.

thus increasing the likelihood of being seen as an 

Increased finance costs would reduce our profitability and dividends.

attractive banking proposition for lenders. Our 

Although we have taken on debt in the year, it is all non-amortising, at a fixed interest and 
secured on properties where the covenant is strong and the lease term extends beyond the loan 
terms. A number of lenders expressed interest in lending to the group.

6. Business strategy

It is important that all of the directors are involved with, and are informed of, the 

Board and executive meetings are held on a regular 

All of our objectives set out at the end of 2012 were achieved by the end of 2013.

business strategy of Highcroft. An inappropriate strategy and/or underperformance 

basis for planning and forecasting for the business.

against it could reduce the group’s profitability and capital value.

7. Loss of key personnel

This may result in a lack of knowledge, skills and experience.

Remuneration packages are reviewed annually 

to ensure that the group can retain, motivate and 

incentivise key staff.

Upon the resignation of the chief executive we were able to recruit a successor in a timely 
manner to enable an appropriate handover.

13

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comPerformanceBoard of directors

John Hewitt
Non-executive chairman

Appointment to the board
John joined the group as an 
independent non-executive director 
in August 1999 and was appointed 
as non-executive chairman in 
October 2006.

Committee membership
Chairman of the nomination 
committee and member of 
the remuneration and audit 
committees.

Other appointments
John is an adviser to Wadham 
College and a trustee of the 
Oxfordshire Association for  
the Blind.

Previous experience/ 
brings to the board
John worked in the City of London 
in stockbroking for over 20 years 
where he ultimately became 
managing director of Scrimgeour 
Vickers. He was, until recently, 
campaign adviser for Wadham 
College Oxford and has advised 
a number of other local and 
international businesses and 
organisations. John’s long term, 
in-depth working knowledge of 
the City provides to the board 
valuable advice and opinion and 
his numerous other activities give a 
widespread business view on all of 
the company’s activities.

Richard Stansfield 
Non-executive director

Appointment to the board
Richard joined the group as an 
independent non-executive director in 
December 2002.

Committee membership
Chairman of the remuneration and 
audit committees and member of the 
nomination committee.

Other appointments
Richard is currently Property Director 
of Jesus College Oxford, responsible for 
a fund of commercial, residential and 
rural properties located in England  
and Wales.

Previous experience/ 
brings to the board
Richard is a chartered surveyor 
and formerly a director of Savills 
commercial department based in 
Oxford where he advised a number of 
institutional clients on their commercial 
property portfolios throughout the 
UK. His professional knowledge of 
all aspects of property and property 
portfolio management is of great benefit 
to the directors. He assists in assessing 
the needs of the existing portfolio 
and in evaluating any potential new 
acquisitions and our property strategy. 
His contacts throughout the property 
market have proved invaluable to  
the board.

We consider that the 
board of directors 
has an appropriate 
balance of skills, 
knowledge and 
experience to ensure 
that it remains able 
to discharge its duties 
and responsibilites 
effectively

14

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFTDavid Kingerlee
Executive director

Simon Gill 
Chief executive

Appointment to the board
David joined the group as an executive 
director in September 1996.

Committee membership
Executive committee.

Other appointments
David is an executive director of each 
of the Kingerlee group of companies 
which trade in the construction and 
property development sectors. He is 
also chairman of Kingerlee Limited 
and company secretary of Kingerlee 
Holdings Limited.

Previous experience/ 
brings to the board
David’s long term involvement and 
knowledge of the company provides 
a solid bedrock to the management of 
the business. His technical skills and 
attention to detail are invaluable in 
the day-to-day running of the portfolio 
and our internal IT systems. His other 
business activities provide the directors 
with practical solutions and opinion to 
any property issues.

Appointment to the board
Simon joined the group as property 
director in April 2013 and also assumed 
the role of chief executive in August 2013.

Committee membership
Simon chairs the executive committee.

Other appointments
Simon runs his own property investment 
and development business.

Previous experience/ 
brings to the board
Simon is a chartered surveyor who 
started his property career in one of the 
major London practices, subsequently 
becoming a partner in Allsop & Co, 
before setting up his own advisory 
practice in 1988. Later he took on the 
role of principal by setting up various 
joint ventures and becoming an asset 
manager to one of Close Brothers’ 
private equity funds. Simon’s long term 
involvement and experience in the 
property market in his various positions 
mean that opportunities for the board 
are assessed on a quick and efficient 
basis so that the correct decisions are 
reached at an early stage.

Roberta Miles
Finance director & company secretary

Appointment to the board
Roberta joined the group in April 2010 
and was appointed to the board as 
finance director and company secretary 
in June 2010.

Committee membership
Executive committee.

Other appointments
Roberta acts as company secretary or 
chief financial officer for a number of 
companies. She is currently a director 
of both MCD Ventures Limited and 
Microbial Solutions Limited.

Previous experience/ 
brings to the board
Roberta qualified as a chartered 
accountant in 1988 and after leaving 
the profession in 1996 has maintained a 
portfolio of part-time, executive, board 
level roles in a variety of businesses 
at various stages of their lifecycle. 
Her acute attention to detail, financial 
acumen and business expertise are 
a most valuable asset to the board 
and her lively and positive approach 
to all matters is something that all 
boardrooms should possess. The board 
benefits greatly from the experience of 
her varied executive roles.

15

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comGovernanceCorporate Governance – Chairman’s introduction

We recognise the importance of 
shareholder communication and its 
place within a sound governance 
framework. We hope that the 
reformatting of this annual report 
together with the additional detail 
that we have provided will enable 
shareholders to understand more clearly 
our strategy, objectives and performance 
during the year. The chief executive and 
I have both met representatives of our 
key shareholders during the year. We 
look forward to welcoming many of 
our shareholders to our annual general 
meeting.

This governance report on pages 14 to 
28 highlights our compliance with the 
UK Corporate Governance Code (the 
Code) during the year and explains 
governance structure. All members 
of the Board support the principles of 
good corporate governance and believe 
that we comply with them insofar as is 
appropriate.

John Hewitt 
Non-executive chairman

Welcome to the newly enhanced 
corporate governance section of the 
group’s annual report. Whilst Highcroft 
is a relatively small, premium listed 
group, good corporate governance 
is one of our values. We strive to 
follow the appropriate guidance and 
rules insofar as they are practicable 
for a business of our size and lack 
of complexity. We believe that good 
corporate governance helps to ensure 
proper oversight by the board and that 
we are taking the most appropriate 
actions in order to achieve our strategy.

We have clear approval procedures and 
protocols in place and all our property 
and equity capital transactions are 
approved in accordance with these. The 
board carries out a regular review of 
its protocols, and in 2013 the property 
acquisition protocol was reviewed 
following the appointment of our new 
property director.

Our strategy is set out on page 3. The 
board supports this strategy and ensures 
that any matters that it approves are in 
line with this strategy.

The board recognises the importance of 
staying up to date with the ever evolving 
corporate governance framework that 
we operate within, and in adopting the 
spirit of all the recommendations. The 
board has, with only two exceptions, 
that are reported below, adopted all the 
key recommendations. 

Audit committee meetings are attended, 
by invitation, by the finance director 
and other executives may be invited to 
attend from time to time. The committee 
regularly meets the external auditor 
without management being present.

All members of the 
board support the 
principles of good 
corporate governance

16

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFTCorporate Governance  

Governance structure 

Approving objectives, strategy and policies

Appointing of board members and key advisers

Business planning

The board is responsible 
for leading and controlling 
the group’s activities 
including  

Reviewing performance

Risk assessment

Setting and approving dividends

The board has three subcommittees 
composed of its non-executive 
directors and a management committee 
consisting of the executive directors. 
All directors receive an induction on 
joining the board and there is an annual 
review of skills and knowledge and 
any necessary training is identified and 
undertaken.

The chairman
The chairman is responsible for the 
leadership of the board and for ensuring 
its effectiveness. He sets the agenda for 
meetings and ensures that adequate, 
accurate, clear information is circulated 
in a timely manner, that all matters are 
discussed properly and promotes a 
culture that encourages constructive, 
open debate on all key issues. 

Non-executive directors
The non-executive directors are deemed 
to be independent of management and 
any business or other relationship that 
could interfere with the exercise of their 
independent judgement. Both non-
executive directors have served on the 
board for more than nine years. However, 
this potential risk indicator (of a lack of 
independence) is considered less relevant 
for Highcroft as its business model and 
strategy is one of long term growth of 
shareholder return. They help facilitate 
the strategic decision-making process and 
the monitoring of the performance of the 
executive management in achieving the 
agreed strategy and objectives. Drawing 
on their extensive experience and 
knowledge, they act as both a sounding 
board and an objective, constructive 
challenger to the executive board.

The senior non-executive director is 
Richard Stansfield.

Board committees
Executive committee
This committee is composed of the 
executive directors and chaired by the 
chief executive. It is responsible for the 
implementation of strategy and policies, 
and the day-to-day decision making and 
administration of the group.

Audit committee
This committee is composed of the 
non-executive directors and is chaired 
by Richard Stansfield. 

Remuneration committee
This committee is composed of the 
non-executive directors and is chaired 
by Richard Stansfield.

Nomination committee
This committee is composed of the  
non-executive directors and is chaired 
by John Hewitt.

The key roles and responsibilities of the 
audit, remuneration and nomination 
committees are set out in the reports on 
pages 19 to 25. 

17

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comGovernanceCorporate governance continued

Board/Committee meetings and participation during 2013

Board

Audit

Remuneration

Nomination

Number of Meetings
John Hewitt
Richard Stansfield
Simon Gill (appointed 31 July 2013)
Jonathan Kingerlee (resigned 31 July 2013)
Roberta Miles 
David Kingerlee

* One attended as an observer.

Compliance with the UK Corporate 
Governance Code (the Code)
The company has applied the principles 
of good governance contained in the 
Code, a copy of which is available at 
www.frc.org.uk, except as disclosed 
below.

Performance related remuneration
The company has not made 
performance related payments to 
directors, which is not in accordance 
with Code provision D1.1. The 
remuneration committee and board 
believe that the directors do not 
necessarily need to have performance 
related payments in order to be 
motivated to give their best in serving 
the interests of shareholders. As noted 
in the directors’ remuneration report 
on pages 22 to 25 the committee 
is reviewing this issue with a view 
to aligning the interests of all of the 
executive directors more closely with 
those of the shareholders. 

Composition of the audit committee
The audit committee does not have 
a member with recent and relevant 
financial experience which is not in 
accordance with Code provision C3.1. 
The audit committee and board believe 
that given the size of the group and 
the lack of complexity of the group’s 
financial and reporting requirements it 
is more appropriate to contract in this 
particular skill-set where a particular 
need is identified.

The audit committee will continue to 
review these non-compliances as part of 
its annual compliance review to ensure 
that no further actions are required.

18

 6
 6
 6
 4*
3
 6
 6

3
3
3
n/a
n/a
3 (part)
n/a

3
3
3
n/a
n/a
n/a
n/a

2
2
2
n/a
n/a
n/a
n/a

Board effectiveness
The board meets at least six times a 
year and has a schedule of matters 
specifically reserved for its decision 
including approval of: strategy, all 
capital transactions, issue of shares, 
shareholder documents, stock exchange 
announcements, dividends, board 
membership and remuneration and 
related party transactions. It also 
approves the terms of reference of 
all subcommittees. An annual board 
evaluation is carried out.

The board receives appropriate and 
timely information and the directors 
are free to seek any further information 
they consider necessary. All directors 
have access to advice from the 
company secretary and independent 
professionals at the company’s expense. 
The chairman reviews directors’ training 
needs annually and appropriate training 
is available for new directors and other 
directors as identified by that plan.

Formal procedures appropriate to 
the size of the business are in use for 
performance evaluation of the board and 
its committees. They include objective-
setting and review with the use of an 
external facilitator on a periodic basis. 
In 2013 the board conducted a self-
performance evaluation by way of a 
questionnaire designed to assess the 
strength of the board, its committees and 
to identify areas for improvement. This 
process was led by the chairman and the 
results were discussed by the board. The 
board considered itself to be generally 
effective in all the key areas identified in 
the questionnaire. These areas included; 
contribution to results and achievement 

of strategic objectives, management 
controls and risk, operating styles and 
methods and shareholder relationships.

Relations with shareholders
The board values the views of its 
shareholders and recognises their 
interest in the company’s strategy and 
performance, board membership and 
quality of management. The chairman 
and other directors are available to 
meet shareholders if required. The 
AGM provides a forum, both formal 
and informal, for shareholders to meet 
and discuss relevant matters with all 
the directors. Documents are sent to 
shareholders at least 20 working days 
before the meeting. Separate resolutions 
are proposed on each substantial 
issue so that they can be given proper 
consideration and there is a resolution 
to receive and consider the annual 
report and financial statements and 
the directors’ remuneration report. 
The company counts all proxy votes 
and will indicate the level of proxies 
lodged on each resolution, after it has 
been dealt with by a show of hands. 
The proxy votes are posted on the 
company’s website after the meeting. 
The company has no institutional 
shareholders but has commenced 
a programme of meetings with key 
shareholders, subject to regulatory 
constraints, and the board is provided 
with feedback from these meetings.

Shareholders who wish to communicate 
with the board should contact the 
company secretary in the first instance 
via our website www.highcroftplc.com.

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFTReport of the audit committee

The committee’s key 
objectives are the 
provision of effective 
governance over the 
group’s reporting, the 
performance of the 
external auditor and 
the management of 
the group’s system of 
risk management and 
internal control

Welcome to the report of the audit 
committee. We set out below a 
summary of our main responsibilities 
and key activities during the year. As 
a committee we are responsible for 
monitoring the integrity of the group’s 
reporting, and in continuing to develop 
and maintain a sound system of risk 
management and internal control.

Composition of the committee
The committee consists of Richard 
Stansfield as chairman and John Hewitt 
our non-executive chairman. It does 
not include a member who has recent 
and relevant financial experience but, 
in situations where these skills are 
considered necessary, the committee 
will appoint advisers to assist them. The 
committee meets regularly during the 
year, in line with the financial reporting 
timetable and in 2013 met three times. 
Roberta Miles, as finance director, 
attends part of each meeting and the 
external auditor attends all meetings. 
The committee has an agenda item 
at each meeting to discuss business 
without any executive directors being 
present.

Activities of the committee
Financial reporting. The committee 
considers all significant issues in 
relation to the financial statements, 
which in 2013 continue to be 
the valuation of our property and 
investment portfolios and the changing 
financial reporting requirements. 
It considers the valuation process 
and valuation reports, and then also 
reviews, and if necessary challenges, 
key judgements and assumptions. In 
2013, the committee paid particular 
attention to the comparable evidence 
that was cited by the valuer to ensure 
that it provided an appropriate base 
from which to draw conclusions 
regarding our portfolio. The committee 
also ensures that the external auditor 
has full access to the valuer and attends 
the presentation given by the valuer 

after the year end. The group has a 
fixed fee arrangement with the valuer 
in line with best practice. The changing 
financial reporting requirements were 
discussed in detail with the auditor 
and the committee have been involved 
during the drafting process of the 2013 
report to ensure that the resource 
is available to make the necessary 
enhancements to our annual report and 
accounts. It also considers the results 
of the auditor’s work, the interim and 
annual reports prior to their publication, 
the application of the company’s 
accounting policies and the detail of 
any changes to the financial reporting 
requirements. In 2013 the committee 
assumed the additional responsibility 
of considering whether the annual 
report and accounts, taken as a whole, 
are fair, balanced and understandable. 
The committee ensures that the board 
presents a balanced and understandable 
assessment of the company’s position 
and prospects in all interim and 
other price-sensitive public reports, 
reports to regulators and information 
required to be presented by statute. 
The responsibilities of the directors as 
regards the financial statements are 
described on page 28, and that of the 
auditor on pages 29 and 47. 

External auditor. The audit committee 
reviews the terms of engagement with 
the external auditor and ensures that 
the external auditor is independent. 
It has received and reviewed written 
disclosures from the auditor regarding 
independence. The auditor does 
not provide consultancy services to 
the group although it may provide 
additional advice, from time to time, 
related to financial reporting. The audit 
committee has referenced audit fees 
with similar auditors and decides how 
frequently the audit should be put out 
to tender. The last tender was over 10 
years ago and the audit committee 
will reconsider this issue during 2014. 
The audit committee reviews the 

19

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comGovernanceMore detail regarding our management 
of risk within our strategic framework is 
set out on pages 12 and 13.

Internal audit. The board has considered 
the need for an internal audit function 
but has decided that the size of the 
group does not justify it at present. 
However, it does review the  
position annually.

The audit committee reports on each of 
its meetings at the next board meeting.

Richard Stansfield 
Chairman of the audit committee

Report of the audit committee continued

appointment of the external auditor on 
an annual basis, reviews their objectivity 
and effectiveness, and makes a 
recommendation to the board for their 
reappointment to be approved at the AGM. 
The audit committee reviews the terms, 
areas of responsibility and scope of the 
audit as set out in the external auditors 
engagement letter, the overall work plan 
for the forthcoming year, together with 
the associated fee proposal and cost 
effectiveness of the audit, the results of 
the audit including major issues arising, 
if any, and their resolution. It also 
reviews key accounting and auditing 
judgements, any errors identified during 
the audit, the recommendations made 
to the management by the auditor and 
the management’s response. It also 
forms a view on the auditors overall 
performance. The audit committee 
ensures that the audit partner is rotated 
from time-to-time in accordance with 
legislation. It also monitors the level of 
non-audit services undertaken by the 
auditor to ensure that their objectivity 
and independence is not compromised 
or impaired.

Risk management and internal controls. 
The board is responsible for an ongoing 
process to identify, evaluate and 
manage the risks facing the business, 
establishing and maintaining a sound 
system of internal control and for 
reviewing its effectiveness. The audit 
committee is responsible for overseeing 
the effectiveness of the risk management 
and internal control systems. The system 
of internal control is designed to meet 
the particular needs of the group and 
the risks to which it is exposed, and by 
its very nature provide reasonable, but 
not absolute, assurance against material 
misstatement or loss. The internal control 
system was in place for the period under 
review up to the date of approving the 

accounts. There is an ongoing process to 
identify, evaluate and manage the risks 
facing the business. The entire system 
of internal control was reviewed during 
the year and the conclusion was that 
the systems are adequate for a group of 
this size and complexity. This review has 
been undertaken in accordance with 
guidance published by The Institute of 
Chartered Accountants in England  
and Wales.

The key procedures, which exist to 
provide effective internal control, are as 
follows:

•	 clear limits of authority

•	 annual revenue, cash flow and 

capital forecasts, reviewed regularly 
during the year, monthly monitoring 
of cash flow and capital expenditure 
reported to the board, quarterly and 
half year revenue comparisons  
with forecast

•	 financial controls and procedures

•	 clear guidelines for capital 

expenditure and disposals, including 
defined levels of authority

•	 meetings of the executive directors 

on a regular basis to authorise share 
purchases and sales

•	 an audit committee, which approves 

audit plans and published financial 
information and reviews reports 
from the external auditor arising 
from the audit and deals with 
significant control matters raised

•	

regular board meetings to monitor 
areas of concern

•	 annual review of risks and  

internal controls

•	 annual review of compliance with 

the Code.

20

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFTReport of the nomination committee

During 2013 our 
key activity was 
the appointment of 
Simon Gill as our new 
property director and 
chief executive

The committee did consider using 
headhunters but, given the size and 
nature of the group, the cost of such 
an exercise was considered to be 
inappropriate in this circumstance. It 
also took up references to assist with the 
selection process. Both male and female 
candidates were considered. 

The nomination committee 
recommended that Simon Gill be 
appointed as property director and 
chief executive designate and that 
he succeed Jonathan Kingerlee when 
he stood down as chief executive. 
Simon’s skills and experience were 
judged to be a good fit to the identified 
requirements of the group. In addition 
he was judged to have sufficient time 
available to discharge the requirements 
of the role. The board accepted this 
recommendation and Simon Gill was 
appointed a director on 1 April 2013 
and as chief executive on 31 July 2013. 
No fees were paid in relation to this 
appointment process.

John Hewitt 
Chairman of the nomination committee

Welcome to the report of the 
nomination committee. We set 
out below a summary of our main 
responsibilities and key activities during 
the year. 

Composition of the committee
The committee consists of the non-
executive directors John Hewitt and 
Richard Stansfield. It is chaired by the 
chairman of the board John Hewitt 
unless the committee is dealing with 
the successor to the chairmanship. 
In such a case the committee would 
be chaired by another non-executive 
director and may involve an external 
consultant. The key objective of the 
committee is to ensure that the board 
comprises individuals with the requisite 
skills, knowledge and experience to 
ensure that it is effective in discharging 
its responsibilities. It is responsible 
for recommending board and board 
committee membership changes to the 
board, for board succession planning 
and for identifying suitable candidates 
for board vacancies to be nominated for 
board approval.

Activities of the committee 
During the year our key activity was 
to identify a suitable candidate to 
succeed Jonathan Kingerlee as chief 
executive. The committee drew up its 
selection criteria including; experience 
of the property investment market in 
England and Wales, ability to manage 
advisers and agents, ability to work 
as part of a very small team, in a 
hands-on manner, to draw up and 
deliver a strategic plan that achieves 
the company’s strategic objectives. It 
then consulted with external advisers 
and contacts, and drew up a long list 
of 11 candidates of whom four were 
shortlisted. The advisers and contacts 
included experienced professionals 
who understood Highcroft’s business 
but were independent of any individual 
whose name they put forward. 

21

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comGovernanceDirectors’ remuneration report

•	 agree the salary package for the 

new chief executive. The committee 
considered the compensation 
package that would be required to 
attract and retain a candidate of an 
appropriate calibre and that was 
competitive in the marketplace. 
The agreed package consisted of 
a base salary of £50,000pa in the 
first year with a review at the end of 
that period. It was also agreed that 
the committee would work towards 
defining and agreeing an incentive 
package for the executive directors

•	

review the level of directors’ fees for 
2014 and concluded that, having 
regard for the amount and quality of 
work that the directors were required 
to undertake, it was appropriate to 
increase the salaries for 2014, in line 
with the All Items Retail Prices Index, 
which at October 2013 was 2.8%.

Remuneration policy
The board’s policy is that the 
remuneration of all directors should 
reflect their experience and expertise 
and the particular value that they add 
to the group. In addition the packages 
should be sufficient to attract and 
retain individuals of an appropriate 
calibre and capability, and should 
reflect the duties and responsibilities 
of the directors and the value and 
amount of time committed to the 
group’s affairs. The packages should be 
gradually aligned more closely with our 
remuneration philosophy by introducing 
at least one element of performance 
related pay.

The annual statement
It is my pleasure to introduce this year’s 
remuneration report – our first under the 
new Regulations.

Membership of the committee
My fellow member of the committee is 
John Hewitt. We are both non-executive 
directors and are considered by the 
board to be entirely independent. 
Neither of the committee members has 
any potential conflicts of interest arising 
from cross-directorships nor any day-to-
day involvement in running the business. 

Remuneration philosophy
The board’s stated objective is to 
enhance shareholder value through 
a combination of increasing asset 
value, increasing profits and increasing 
dividends. In order to achieve this 
objective the board must focus its efforts 
on the strategic priorities that it believes 
will maximise the likelihood of success. 
The remuneration committee is therefore 
giving consideration to aligning 
the interests of all of the executive 
directors more closely with those of the 
shareholders. In time it is expected that 
the executive directors’ remuneration 
packages will contain at least one 
element that is performance related. 

The committee welcomes engagement 
with shareholders and welcomes 
feedback on the form and content of 
this report.

Major decisions made during the year
During the year the remuneration 
committee met to:

•	

review the level of directors’ fees for 
2013 and concluded that, having 
regard for the amount and quality of 
work that the directors were required 
to undertake, and some altered 
responsibilities it was appropriate 
to increase certain of the salaries by 
between 4% and 7%

The Board has prepared this 
report in accordance with the 
requirements of the Large and 
Medium Sized Companies 
and Groups (Accounts 
and Reports) (Amendment) 
Regulations 2013 (the 
Regulations). Ordinary 
resolutions for the approval of 
this report and the directors’ 
remuneration policy will be 
put to the members at the 
forthcoming annual general 
meeting.

The law requires the group’s 
auditor, Grant Thornton UK 
LLP, to report on whether 
the part of the directors’ 
remuneration report to be 
audited has been properly 
prepared in accordance with 
the Companies Act 2006. 
Where disclosures have been 
audited, they are indicated as 
such. The auditor’s opinion is 
included in the independent 
auditor’s reports on pages 29 
to 30 and page 47.

22

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFTRemuneration policy continued
The remuneration packages of all directors are reviewed annually and include four elements:

Base salary. It is intended that the base salaries will be reviewed and benchmarked annually. Incremental increases will be made 
in line with inflation. In addition, if there are increases due to benchmarks, role changes or other factors, these will be explained in 
the annual report. Where an element of the salary is related to the time commitment, as in the case of Roberta Miles, any additional 
payments will be explained.

Benefits. No benefits are currently payable.

Pensions. No pensions are currently payable. The auto enrolment date is 1 April 2016 and it is proposed that an appropriate 
scheme will be in place by 1 January 2016 and that a minimum level of company contribution of 1% will be payable from then. 
This contribution level will rise in line with the regulatory requirements.

Performance related pay. There is currently no incentive plan in place for the executive directors. It is intended that a plan 
will be introduced in 2014 whereby a bonus is available for superior performance. The cap on the bonus will be 10% of 
distributions paid to shareholders in the year.

If any director agrees to waive any element of their remuneration the board will consider making an additional donation to charity.

This policy will be put to the shareholders for approval at the forthcoming annual general meeting. In accordance with the 
Regulations, an ordinary resolution to approve the directors’ remuneration policy will be put to shareholders at least once every 
three years.

Components of total reward
During the year the directors were only entitled to a base salary. They are not currently eligible to receive pension entitlements, 
or any other benefits. Consideration is being given to introducing a bonus scheme in the future. 

The directors are not entitled to participate in any long term incentive plan or share option scheme. All salaries are paid on a 
monthly basis and are not performance related. Roberta Miles’ contract includes a clause that enables her to be paid additional 
salary for days worked above a fixed level. There are no provisions for compensation payments on termination.

Directors’ service contracts
Executive directors are given service contracts within which there is a notice period by either party of six months, and with 
no provision for compensation payments on termination. Non-executive directors have a formal appointment document 
for a period of up to three years subject, at any time, to termination on six months’ notice by either party. No director may 
serve beyond their 70th birthday. All directors retire and are subject to election at the first annual general meeting after their 
appointment. Thereafter, one-third (or the nearest number thereto) of directors retire by rotation at each annual general meeting. 
In accordance with the Code, non-executive directors must retire and may offer themselves for re-election annually once they 
have served nine or more years on the board. Both John Hewitt and Richard Stansfield have served for more than nine years and 
their re-election is proposed at each annual general meeting.

A summary of the contracts is set out below:
Non-executive directors
John Hewitt*
Richard Stansfield*
Executive directors
Simon Gill*
David Kingerlee†
Roberta Miles*

Date of appointment as director
1 August 1999
1 December 2002
Date of appointment as director
1 April 2013
12 September 1996
1 July 2010

* Due date for re-election 2014 annual general meeting.

† Due date for re-election 2015 annual general meeting.

Date of current appointment letter Expiry of term
30 June 2013
1 July 2011
Date of contract
1 April 2013
1 July 2012
1 July 2010

12 November 2015
30 June 2014
Notice period
Six months
Six months
Six months

23

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comGovernanceDirectors’ remuneration report continued

Annual remuneration report
Relative importance of spend on pay
The directors are the only employees of the group.

Directors’ remuneration
Distributions paid to shareholders

2013
£’000

171
1,669

2012
£’000

141
1,576

2011
£’000

149
1,503

Directors’ remuneration as a percentage of distributions paid to shareholders

10.2%

8.9%

9.9%

Remuneration of directors undertaking the role of CEO
The table below shows the remuneration of Jonathan Kingerlee (until 31 July 2013) and Simon Gill (from 31 July 2013) in 
respect of their role as chief executive (CEO).

Jonathan Kingerlee
Simon Gill

Percentage change in total remuneration of CEO

2013
£’000

20
21
41

17%

2012
£’000

2011
£’000

2010
£’000

2009
£’000

35
–
35

–

35
–
35

3%

34
–
34

–

34
–
34

(8%)

Company performance 
The Board is responsible for the company’s performance. The graph below shows the company’s Total Shareholder Return (TSR) 
compared to the FTSE 350 Super Sector Real Estate Index over the last ten years which the board considers to be the most 
appropriate benchmark. TSR is defined as share price growth plus reinvested dividends. 

TSR performance graph

280

260

240

220

200

180

160

140

120

100

80

60

24

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

 Highcroft Investments PLC — Total Return Index

 FTSE 350 SS Real Estate £ — Total Return Index

Source: Thomson Reuters Datastream

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFTDirectors’ remuneration (audited)

John Hewitt
Richard Stansfield
Jonathan Kingerlee (resigned 31 July 2013)
David Kingerlee
Roberta Miles 
Simon Gill (appointed 1 April 2013)
Christopher Clark (resigned 31 May 2012)

2013
£

15,292
15,750
20,271
22,500
59,427
37,500
–
170,740

2012
£

13,500
14,000
34,750
21,000
52,800
–
5,417
141,467

There were no benefits in kind and no performance related payments were made. The group does not have a pension scheme 
for directors nor an executive share option scheme or other long term incentive plan for directors. During the year there was a 
handover period of four months between Jonathan Kingerlee and Simon Gill and, in addition, certain previously outsourced roles 
were brought in-house.

The increase in Roberta Miles’ remuneration reflects an additional time commitment required in the handover period, during the 
property transactions and in some initial work on the enhanced reporting requirements.

Interests of the directors in the shares of the company (audited)
The beneficial and other interests of the directors, and their families, in the shares of the company at 1 January 2013 and at  
31 December 2013 were as follows:

John Hewitt
Simon Gill (appointed 1 April 2013)
Richard Stansfield
Jonathan Kingerlee (resigned 31 July 2013)
Roberta Miles 
David Kingerlee

31 December 2013

1 January 2013

Non-

Beneficial

beneficial Beneficial

15,985
–
–
n/a
2,250
88,470

–
–
–
n/a
–
77,780

10,485
–
–
130,986
–
88,470

Non-
beneficial

–
–
–
–
–
77,780

There is no duplication of directors’ shareholdings, except in respect of 38,890 of the beneficial holding of Jonathan Kingerlee 
and 38,890 of the non-beneficial holding of David Kingerlee.

There have been no changes in the holdings between 1 January 2014 and 26 March 2014.

Approved by the board of directors and signed by

Richard Stansfield 
Chairman of the remuneration committee 
26 March 2014

25

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comGovernanceReport of the directors
The corporate governance report on pages 16 to 25 forms part of the report of the directors.

To receive notice of, attend and  
vote at an AGM
At each AGM upon a show of hands 
every member present in person or by 
proxy shall have one vote, and upon a 
poll every member present in person or 
by proxy shall have one vote for every 
share of which he or she is the holder.

To have, in the case of certificated 
shares, rights in respect of share 
certificates and share transfers
Every person whose name is entered 
as a member in the register as the 
holder of any certificated share shall 
be entitled, without payment, to one 
certificate for all the shares of each 
class held by him or, upon payment 
of such reasonable out-of-pocket 
expenses for every certificate after the 
first as the board shall from time to time 
determine, several certificates each 
for one or more of his shares. On any 
transfer of shares, the transferor shall 
be deemed to remain the holder of the 
share until the name of the transferee is 
entered in the register in respect thereof.  

Directors
The directors listed on pages 14 and 
15 constituted the board during the 
year other than Jonathan Kingerlee 
who served until his resignation on 31 
July 2013. Simon Gill was appointed a 
director on 1 April 2013, and assumed 
the role of chief executive on 31 July 
2013. The interests of the directors in 
the shares of the company are included 
in the remuneration report on page 25.

In accordance with the company’s 
articles of association Simon Gill and 
Roberta Miles retire by rotation and, 
being eligible, offer themselves for re-
election. In addition, John Hewitt and 
Richard Stansfield, having both served 
more than nine years on the board, 
submit themselves for re-election. 

The board confirms that following 
performance evaluations, the 
performance of each director seeking 
re-election continues to be effective, 
that they demonstrate commitment to 
their role and that the non-executive 
directors are independent. The board 
believes that it is in the best interest of 
shareholders that these directors  
be re-elected.

Structure of share capital and rights 
and obligations attaching to shares
The company’s allotted and issued share 
capital as at 31 December 2013 was 
£1,291,810 divided into 5,167,240 
ordinary shares of 25 pence each, each 
of which was called up and fully paid.

Subject to the Companies Act for 
the time being in force (the Act) the 
company’s articles of association confer 
on holders the following  
principal rights:

To receive a dividend
The profits of the company available for 
dividend and resolved to be distributed 
shall be applied in the payment of 
dividends to the members and to 
persons becoming entitled to shares 
by transmission, in accordance with 
their respective rights and priorities. 
The company in general meeting may 
declare dividends accordingly.

To a return of capital or assets, if 
available, on liquidation
Upon any winding-up of the company 
the liquidator may, with the sanction 
of a special resolution of the company 
and any other sanction required by the 
statutes, divide among the members 
in specie the whole or any part of the 
assets of the company and may, for that 
purpose, value any assets and determine 
how the division shall be carried out 
as between the members of different 
classes of members.  

26

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFTSubstantial shareholders
As at 26 March 2014 the following notifications of interests in 3% or more of the company’s ordinary share capital in issue at 
the date of this report had been received:

Number 
of shares Beneficial

Non-
beneficial

20.38% 1,053,067

9.97% 515,000
7.70% 397,673
7.83% 404,674

–
–
–
–
–

Auditor
Grant Thornton UK LLP have expressed 
willingness to continue in office. In 
accordance with section 489(4) of the 
Companies Act 2006 a resolution to 
reappoint Grant Thornton UK LLP will 
be proposed at the Annual General 
Meeting to be held on 16 May 2014.

This report was approved by the board 
on 26 March 2014.

R Miles 
Company secretary 
26 March 2014

D G & M B Conn and associates
The wholly owned subsidiaries of Kingerlee Holdings Limited, total 25.50%:
Kingerlee Limited
Kingerlee Homes Limited
T H Kingerlee & Sons Limited

Going concern
The directors have a reasonable 
expectation that the group has adequate 
resources to continue in operational 
existence for the foreseeable future, 
and consider that there are no material 
uncertainties that lead to significant 
doubt upon the group’s ability to 
continue as a going concern. For this 
reason, the directors continue to adopt 
the going concern basis in preparing the 
financial statements. Cash flow forecasts 
are prepared annually as part of the 
planning and budgeting process and are 
monitored and reworked regularly. 

The group has secured fixed term 
non-amortising borrowing this year and 
has additional headroom available. 
The directors monitor the compliance 
with the loan covenants on a monthly 
basis. The group does not currently 
have an overdraft facility. Contact is 
maintained with a number of banks 
which regard the group as an attractive 
lending opportunity. The group carefully 
monitors its forecast cash balances 
in order to ensure an overdraft is not 
required and it has relatively liquid 
assets, in the form of listed equity 
investments, which it can draw on  
if necessary. 

Corporate environmental and social 
responsibility policies
In the conduct of the group’s business, 
the directors aim to act with honesty, 
integrity and openness and to conduct 
operations to the highest standards. 
We seek to minimise the risk of our 
activities having any adverse effect on 
the environment. During the year we 
have obtained EPCs for most of our 
portfolio and are taking these results 
into account when planning any 
required works.

Greenhouse gas emissions
The group operates from a fully serviced 
office and is not responsible for the 
environmental matters, including 
emissions, related to the building.

Policy on the payment of suppliers
The group and company normally agree 
payment terms with suppliers as part of 
the establishment of a contract. It is the 
group’s and company’s normal practice 
to pay its suppliers before the end of the 
month following the month of supply. 
This policy applies at the present time 
and applied in 2013 when average 
creditor days were 30 (2012 30).

27

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comGovernanceStatement of directors’ responsibilities

Statement of directors’ responsibilities 
in respect of the annual report and the 
financial statements
The directors are responsible for 
preparing the annual report and the 
financial statements in accordance with 
applicable law and regulations.

Company law requires the directors 
to prepare financial statements for 
each financial year. Under that law 
the directors have prepared the group 
financial statements in accordance 
with International Financial Reporting 
Standards as adopted by the European 
Union (IFRSs) and have elected to 
prepare the parent company financial 
statements in accordance with United 
Kingdom Accounting Standards 
(United Kingdom Generally Accepted 
Accounting Practice). Under company 
law, the directors must not approve 
the financial statements unless they 
are satisfied that they give a true and 
fair view of the state of affairs and of 
the profit or loss of the company and 
group for that period. In preparing these 
financial statements, the directors are 
required to:

•	 select suitable accounting policies 
and then apply them consistently

•	 make judgements and estimates that 

are reasonable and prudent

•	 state whether applicable IFRSs and 

UK accounting standards have been 
followed, subject to any material 
departures disclosed and explained 
in the financial statements

•	 prepare the financial statements on 
the going concern basis unless it is 
inappropriate to presume that the 
company will continue in business.

The directors are responsible for 
keeping adequate accounting records 
that are sufficient to show and explain 
the company’s transactions and 
disclose with reasonable accuracy at 
any time the financial position of the 
company and enable them to ensure 
that the financial statements and the 
remuneration report comply with the 
Companies Act 2006 and Article 4 
of the IAS Regulation. They are also 
responsible for safeguarding the assets 
of the company and group and hence 
for taking reasonable steps for the 
prevention and detection of fraud and 
other irregularities.

In so far as each of the directors  
is aware:

•	

•	

there is no relevant audit 
information of which the company’s 
auditor is unaware 

the directors have taken steps that 
they ought to have taken to make 
themselves aware of any relevant 
audit information and to establish 
that the auditor is aware of this 
information.

Under applicable law and regulations, 
the directors are also responsible for 
preparing a strategic report, directors’ 
report, directors’ remuneration report 
and corporate governance statement 
that comply with that law and  
those regulations.

The directors are responsible for the 
maintenance and integrity of the 
corporate and financial information 
included on the company’s website 
www.highcroftplc.com. Visitors to the 
website should be aware that legislation 
in the United Kingdom governing 
the preparation and dissemination of 
financial statements may differ from 
legislation in other jurisdictions. 

Responsibility statement of directors in 
respect of the annual financial report
We confirm that to the best of our 
knowledge:

•	

•	

•	

the financial statements, prepared 
in accordance with IFRSs 
as adopted by the European 
Union for the group and United 
Kingdom Generally Accepted 
Accounting Practice (United 
Kingdom Accounting Standards 
and applicable laws) for the parent 
company, give a true and fair view 
of the assets, liabilities, financial 
position and profit or loss of the 
company and the undertakings 
included in the consolidation taken 
as a whole; and

the annual report includes a fair 
review of the development and 
performance of the business and 
the position of the company and 
the undertakings included in the 
consolidation taken as a whole, 
together with a description of the 
principal risks and uncertainties that 
they face; and

the report and accounts, taken 
as a whole, are fair, balanced, 
and understandable and provide 
the necessary information for 
shareholders to assess the group’s 
performance, business model  
and strategy.

On behalf of the board

John Hewitt 
Chairman 
26 March 2014

28

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFTIndependent auditor’s report to the members of 
Highcroft Investments PLC

We have audited the group financial 
statements of Highcroft Investments 
PLC for year ended 31 December 
2013 which comprise the consolidated 
statement of comprehensive income, 
the consolidated statement of financial 
position, the consolidated statement 
of changes in equity, the consolidated 
statement of cash flows and the notes to 
the consolidated financial statements. 
The financial reporting framework that 
has been applied in their preparation 
is applicable law and International 
Financial Reporting Standards (IFRSs) as 
adopted by the European Union. 

This report is made solely to the 
company’s members, as a body, in 
accordance with Chapter 3 of Part 16 
of the Companies Act 2006. Our audit 
work has been undertaken so that we 
might state to the company’s members 
those matters we are required to state 
to them in an auditor’s report and for 
no other purpose. To the fullest extent 
permitted by law, we do not accept or 
assume responsibility to anyone other 
than the company and the company’s 
members as a body, for our audit work, 
for this report, or for the opinions we 
have formed.

Respective responsibilities of directors 
and auditor
As explained more fully in the Directors’ 
Responsibilities Statement set out on 
page 28, the directors are responsible 
for the preparation of the group financial 
statements and for being satisfied that 
they give a true and fair view. Our 
responsibility is to audit and express an 
opinion on the group financial statements 
in accordance with applicable law and 
International Standards on Auditing (UK 
and Ireland). Those standards require us 
to comply with the Auditing Practices 
Board’s Ethical Standards for Auditors.

Scope of the audit of the financial 
statements
A description of the scope of an audit of 
financial statements is provided on the 
Financial Reporting Council’s website at  
www.frc.uk/apb/scope/private.cfm.

Auditor commentary
An overview of the scope of our audit.

Our audit approach was based on a 
thorough understanding of the group’s 
business and is risk-based. 

The group is structured along two 
business lines being Highcroft 
Investments Limited and its wholly 
owned subsidiary, Rodenhurst Estates 
Limited. The group has a large portfolio 
of property and equity investments. The 
day-to-day management of the group’s 
investment portfolio is outsourced to 
third-party service providers, and the 
year-end valuation of properties is 
determined by external valuers.

Our audit scope included a full audit 
of the group financial statements of the 
parent company, Highcroft Investments 
PLC and the financial information of the 
subsidiary Rodenhurst Estates Limited. 
We obtained an understanding of the 
nature and significance of the services 
provided by the third-party service 
provider, including the effect on the 
group’s internal controls. We undertook 
substantive testing on significant 
transactions, balances and disclosures, 
the extent of which was based on 
various factors such as our overall 
assessment of the control environment, 
the effectiveness of controls over 
individual systems and the management 
of specific risks.

Our application of materiality
We apply the concept of materiality in 
planning and performing our audit, in 
evaluating the effect of any identified 
misstatements and in forming our 
opinion. For the purpose of determining 
whether the group financial statements 
are free from material misstatement we 
define materiality as the magnitude of 
a misstatement or an omission from 
the financial statements or related 
disclosures that would make it probable 
that the judgement of a reasonable 
person relying on the information 
would have been changed or influenced 
by the misstatement or omission. 

For the group audit, we established 
materiality for the group financial 
statements as a whole to be £241,000, 
which is 0.5% of the group’s total 
assets. For the consolidated statement of 
comprehensive income we determined 
that misstatements of lesser amounts 
than materiality for the financial 
statements as a whole would make 
it probable that the judgements of 
a reasonable person, relying on the 
information would have been changed 
or influenced by the misstatements or 
omission. Accordingly, we established 
materiality for the consolidated 
statement of comprehensive income to 
be £142,000.

For financial information of Rodenhurst 
Estates Limited we set our materiality 
based on a proportion of group 
materiality appropriate to the relative 
scale of business.

Our assessment of risk
Without modifying our opinion, we 
highlight the following matters that 
are, in our judgement, likely to be 
most important to users’ understanding 
of our audit. Our audit procedures 
relating to these matters were designed 
in the context of our audit of the group 
financial statements as a whole, and 
not to express an opinion on individual 
transactions, account balances or 
disclosures.

Investment property valuation
The group has a significant property 
portfolio classified as investment 
property for financial reporting 
purposes in accordance with IAS 40 
Investment Property. Measurement 
of investment property values 
includes significant assumptions and 
judgements. We therefore identified the 
fair value of investment properties as a 
significant risk requiring special audit 
consideration.

29

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comFinancialsIndependent auditor’s report continued

Our audit work included, but was not 
restricted to, obtaining an understanding 
of internal controls over the valuation 
of property and of the work of the 
group’s external property surveyors, 
including inquiries of the surveyors and 
an assessment of whether their work was 
suitable for the purpose of our audit. We 
agreed key assumptions to third party 
analyst consensus views and verified 
a sample of individual valuations to 
recent comparable market transactions. 
We verified property additions and 
disposals in the period to third party 
documentation.

Opinion on financial statements
In our opinion the group financial 
statements:

•	 give a true and fair view of the state 

of the group’s affairs as at  
31 December 2013 and of its profit 
for the year then ended; 

•	 have been properly prepared in 

accordance with IFRSs as adopted by 
the European Union; and

•	 have been prepared in accordance 

with the requirements of the 
Companies Act 2006 and Article 4 of 
the IAS Regulation.

The group’s disclosures in respect of 
investment properties are included in 
note 8.

Other reporting responsibilities
Opinion on other matter prescribed by 
the Companies Act 2006

Management override of financial 
control
Under ISAs (UK & Ireland), for all of our 
audits we are required to consider the 
risk of management override of financial 
controls. Due to the unpredictable 
nature of this risk we are required to 
assess it as a significant risk requiring 
special audit consideration.

Our audit work included, but was not 
restricted to, specific procedures relating 
to this risk that are required by ISA 240 
‘The auditor’s responsibilities relating to 
fraud in an audit of financial statements’. 
This included tests of journal entries, 
the evaluation of judgements and 
assumptions in management’s estimates 
and tests of significant transactions 
outside the normal course of business.

In particular, our work on investment 
property valuations addressed key 
aspects of ISA 240.

In our opinion:

•	

the information given in the Strategic 
Report and the Directors’ Report 
for the financial year for which 
the group financial statements are 
prepared is consistent with the group 
financial statements.

Matters on which we are required to 
report by exception
We have nothing to report in respect of 
the following:

Under the ISAs (UK and Ireland), we 
are required to report to you if, in our 
opinion, information in the annual report 
is:

•	 materially inconsistent with the 

information in the audited financial 
statements; or

•	 apparently materially incorrect based 
on, or materially inconsistent with, 
our knowledge of the group acquired 
in the course of performing our audit; 
or

•	

is otherwise misleading.

In particular, we are required to 
consider whether we have identified any 
inconsistencies between our knowledge 
acquired during the audit and the 
directors’ statement that they consider 
the annual report is fair, balanced and 
understandable and whether the annual 
report appropriately discloses those 
matters that were communicated to the 
audit committee which we consider 
should have been disclosed.

Under the Companies Act 2006 we 
are required to report to you if, in our 
opinion: 

•	 certain disclosures of directors’ 

remuneration specified by law are 
not made; or

•	 we have not received all the 

information and explanations we 
require for our audit. 

Under the Listing Rules we are required 
to review:

•	

•	

the directors’ statement, set out 
on page 27, in relation to going 
concern; and 

the part of the Corporate Governance 
Statement relating to the company’s 
compliance with the nine provisions 
of the UK Corporate Governance 
Code specified for our review. 

Other matter
We have reported separately on the 
parent company financial statements of 
Highcroft Investments PLC for the year, 
and on the information in the Directors’ 
Remuneration Report that is described as 
having been audited. 

Nicholas Watson 
(Senior Statutory Auditor) 
for and on behalf of  
Grant Thornton UK LLP 
Statutory Auditor, Chartered 
Accountants 
Oxford

26 March 2014

30

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFTConsolidated statement of comprehensive income
for the year ended 31 December 2013

Revenue
£’000

Note

2013

Capital
£’000

Revenue
£’000

2012
Capital
£’000

Gross rental revenue
Property operating expenses
Net rental income
Realised gains on investment property
Realised losses on investment property
Net gains on investment property
Valuation gains on investment property
Valuation losses on investment property
Net valuation gains/(losses) on investment property
Dividend revenue
Gains on equity investments
Losses on equity investments
Net investment income
Administration expenses
Net operating profit before net finance (expense)/income
Finance income
Finance expense
Net finance (expense)/income
Profit/(loss) before tax
Income tax credit/(expense)
Total profit and comprehensive income for the year
Basic and diluted earnings per share

8

8

9
9

3

5

7

2,731
(151)
2,580
415
–
415
–
–
–
234
–
–
234
(345)
2,884
7
(61)
(54)
2,830
91
2,921

–
–
–
–
–
–
1,833
(590)
1,243
–
832
(63)
769
–
2,012
–
–
–
2,012
(77)
1,935

The total column represents the income statement as defined in IAS 1. 

The accompanying notes form an integral part of these financial statements.

Total
£’000

2,731
(151)
2,580
415
–
415
1,833
(590)
1,243
234
832
(63)
1,003
(345)
4,896
7
(61)
(54)
4,842
14
4,856

2,351
(184)
2,167
1,552
–
1,552
–
–
–
251
–
–
251
(311)
3,659
8
–
8
3,667
53
3,720

–
–
–
–
–
–
1,769
(2,355)
(586)
–
677
(179)
498
–
(88)
–
–
–
(88)
(38)
(126)
(2.5p)

56.5p

37.5p

94.0p

72.0p

Total
£’000

2,351
(184)
2,167
1,552
–
1,552
1,769
(2,355)
(586)
251
677
(179)
749
(311)
3,571
8
–
8
3,579
15
3,594

69.6p

31

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comFinancialsConsolidated statement of financial position
at 31 December 2013

Note

2013
£’000

2012
£’000

2011
£’000

8
9

10

11

12
13

14

39,415
5,227
44,642

422
3,128
3,550
48,192

31,609
5,713
37,322

254
3,274
3,528
40,850

30,787
5,598
36,385

217
1,926
2,143
38,528

1,160
1,160

1,000
1,000

681
681

4,000
604
4,604
5,764
42,428

1,292
7,353
1,972
95
24,220
7,496
42,428

–
609
609
1,609
39,241

1,292
7,050
1,746
95
22,366
6,692
39,241

–
624
624
1,305
37,223

1,292
4,904
1,592
95
21,428
7,912
37,223

Assets
Non-current assets
Investment property
Equity investments
Total non-current assets
Current assets
Trade and other receivables
Cash and cash equivalents
Total current assets
Total assets
Liabilities
Current liabilities
Trade and other payables
Total current liabilities
Non-current liabilities
Interest bearing loan
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued share capital
Revaluation reserve  – property

– other

Capital redemption reserve
Realised capital reserve
Retained earnings
Total equity

These financial statements were approved by the board of directors on 26 March 2014.

J Hewitt 
S T Gill 
Directors

Company number – 00224271

The accompanying notes form an integral part of these financial statements.

32

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFT 
Consolidated statement of changes in equity

2013

At 1 January 2013
Dividends
Reserve transfers:
Non-distributable items recognised in income statement:
Revaluation gains
Tax on revaluation gains/(losses)
Realised gains
Surplus attributable to assets sold in the year
Excess of cost over revalued amount taken to retained 
earnings
Transactions with owners
Profit and total comprehensive income for the year
At 31 December 2013

2012

At 1 January 2012
Dividends
Reserve transfers:
Non-distributable items recognised in income statement:
Revaluation losses
Tax on revaluation gains/(losses)
Realised gains
Surplus attributable to assets sold in the year
Excess of cost over revalued amount taken to retained 
earnings
Transactions with owners
Profit and total comprehensive income for the year
At 31 December 2012

Issued 
share
capital
£’000

1,292
–

–
–
–
–

–
–
–
1,292

Issued 
share
capital
£’000

1,292
–

–
–
–
–

–
–
–
1,292

Revaluation reserves

Property
£’000

7,050
–

1,243
–
–
(986)

46
303
–
7,353

Other
£’000

1,746
–

610
(43)
–
(341)

–
226
–
1,972

Revaluation reserves

Property
£’000

4,904
–

(586)
–
–
912

1,820
2,146
–
7,050

Other
£’000

1,592
–

416
(20)
–
(242)

–
154
–
1,746

Capital
redemption
reserve
£’000

95
–

–
–
–
–

–
–
–
95

Capital
redemption
reserve
£’000

95
–

–
–
–
–

–
–
–
95

Realised
capital
reserve
£’000

22,366
–

Retained
earnings
£’000

6,692
(1,669)

–
–
527
1,327

–
1,854
–
24,220

(1,853)
43
(527)
–

(46)
(4,052)
4,856
7,496

Realised
capital
reserve
£’000

21,428
–

Retained 
earnings
£’000

7,912
(1,576)

–
–
1,608
(670)

–
938
–
22,366

170
20
(1,608)
–

(1,820)
(4,814)
3,594
6,692

Total
£’000

39,241
(1,669)

–
–
–
–

–
(1,669)
4,856
42,428

Total
£’000

37,223
(1,576)

–
–
–
–

–
(1,576)
3,594
39,241

Revaluation reserves include annual revaluation gains and losses, less attributable deferred taxation. The realised capital reserve 
includes realised revaluation gains and losses, less attributable income tax. In accordance with the articles of association the 
revaluation and realised capital reserves are not distributable. 

33

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comFinancialsConsolidated statement of cash flows
for the year ended 31 December 2013

Operating activities
Profit for the year
Adjustments for:
Net valuation (gains)/losses on investment property
Gain on disposal of investment property
Gain on investments
Finance income
Finance expense
Income tax credit
Operating cash flow before changes in working capital and provisions
Increase in trade and other receivables
Increase in trade and other payables
Cash generated from operations
Finance income
Finance expense
Income taxes received
Net cash flows from operating activities
Investing activities
Purchase of non-current assets  – investment property
– equity investments 
– investment property
– equity investments

Sale of non-current assets 

Net cash flows from investing activities
Financing activities
Dividends paid
New bank borrowings
Net cash flows from financing activities
Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at 1 January 2013
Cash and cash equivalents at 31 December 2013

2013
£’000

2012
£’000

4,856

3,594

(1,243)
(415)
(769)
(7)
61
(14)
2,469
(168)
126
2,427
7
(27)
7
2,414

(8,488)
(125)
2,340
1,382
(4,891)

(1,669)
4,000
2,331
(146)
3,274
3,128

586
(1,552)
(498)
(8)
–
(15)
2,107
(37)
319
2,389
8
–
–
2,397

(4,827)
(540)
4,972
922
527

(1,576)
–
(1,576)
1,348
1,926
3,274

34

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFT 
 
Notes to the financial statements
for the year ended 31 December 2013

1   Significant accounting policies

Highcroft Investments PLC is a company domiciled in the United Kingdom. The consolidated financial statements of the 
company for the year ended 31 December 2013 comprise the company and its subsidiary, together referred to as the group. 
The accounting policies remain unchanged. 

Basis of preparation
These financial statements have been prepared on a going concern basis and in accordance with International Financial 
Reporting Standards, as adopted by the European Union (IFRS) and those parts of the Companies Act 2006 applicable to 
companies reporting under IFRS. These financial statements have been prepared under the historical cost convention, as 
modified by the revaluation of investment properties and the measurement of equity investments at fair value. 

Accounting estimates and judgements
The preparation of financial statements requires management to make judgements, assumptions and estimates that affect 
the application of accounting policies and amounts reported in the consolidated statement of comprehensive income and 
consolidated statement of financial position. Such decisions are made at the time the financial statements are prepared and 
adopted based on historical experience and other factors that are believed to be reasonable at the time. Actual outcomes 
may be different from initial estimates and are reflected in the financial statements as soon as they become apparent. The 
measurement of fair value and carrying investments at fair value through profit and loss constitutes the principal areas of 
judgement exercised by the directors in the preparation of these financial statements. The valuations of investment properties 
and equity investments at fair value are carried out by external advisers who the directors consider to be suitably qualified to 
carry out such valuations. The primary source of evidence for property valuations is recent, comparable market transactions 
on arm’s length terms. However, the valuation of the group’s property portfolio is inherently subjective, which may not 
prove to be accurate, particularly where there are few comparable transactions. Key assumptions, which are also the major 
sources of estimation uncertainty used in the valuation, include the value of future rental income, the outcome of future rent 
reviews, the rate of voids and the length of such voids. These assumptions were formed on the basis of historical information 
of the group and the best judgement of the directors. 

New accounting standards and interpretations
The group’s approach to new accounting standards and interpretations issued during the year is set out below.

Standards amendments and interpretations effective in the year ended 31 December 2013 and adopted for the first time with 
no impact on these financial statements.

•	

IFRS 13 Fair Value Measurement (effective 1 January 2013)

Amendments to and interpretations of existing standards that are relevant to the group but are not yet effective have not been 
adopted early.

The following amendments to, or interpretations of, existing standards that have been published and are mandatory for the 
group’s future accounting periods beginning on or after 1 January 2014:

•	

IFRS 9 Financial Instruments (effective 1 January 2015)

•	

IFRS 10 Consolidated Financial Statements (effective 1 January 2014)

Management does not expect to implement the above standards until all of their chapters have been published and they can 
comprehensively assess the impact of all the changes.

35

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comFinancialsNotes to the financial statements continued
for the year ended 31 December 2013

1   Significant accounting policies continued

Basis of consolidation
The group financial statements consolidate the financial statements of the company and its 100% subsidiary, Rodenhurst 
Estates Limited, which are both made up to 31 December 2013, and use consistent accounting policies. Unrealised profits 
or losses on intra-group transactions are eliminated in full.

Rental revenue as a lessor
Investment properties are leased to tenants under operating leases. The rental income receivable under these leases is 
recognised in the income statement on a straight-line basis over the term of the lease. Any rent-free period is spread over the 
period of the lease. Since the risks and rewards of ownership have not been transferred to the lessee, the assets held under 
these leases continue to be recognised in the group’s accounts. 

Dividend revenue
Dividend revenue relating to exchange-traded equity investments is recognised in the income statement on the dividend 
payment date. In some cases, the group may receive dividends in the form of shares rather than cash. In such cases, the 
group recognises the dividend income for the amount of cash dividend alternative with a corresponding increase in cost of 
investments.

Interest income and expense
Interest income and expense are recognised in the income statement under the effective interest method as they accrue. 
Interest income is recognised on a gross basis, including withholding tax if any.

Expenses
All expenses are recognised in the income statement on an accrual basis.

Realised gains and losses
Realised gains and losses are calculated as the difference between the proceeds, less expenses, and the value of the asset at 
the beginning of the financial year. The related revaluation gains or losses of previous years are transferred from revaluation 
reserve to realised capital reserve when the asset is disposed of.

Income tax
Income tax on the profit and loss for the periods presented comprises current and deferred tax, except where it relates to 
items charged directly to equity in which case the related deferred tax is also charged or credited to equity. Income tax is 
recognised in the income statement. As a REIT, tax is not payable on the income and gains generated in the tax exempt 
property business.

Deferred tax is provided using the balance sheet liability method, providing for temporary differences between the carrying 
amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. 

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantially enacted at 
the balance sheet date, and any adjustment to tax payable in respect of previous years. Deferred tax liabilities are generally 
recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that 
taxable profits will be available against which deductible temporary differences can be utilised. 

The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of 
equity investments, using tax rates enacted or substantially enacted at the balance sheet date. 

36

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFT1   Significant accounting policies continued

Investment property
Investment property is that which is held either to earn rental income or for capital appreciation or for both. Investment 
property is stated at fair value. An external independent valuation company, having an appropriate recognised professional 
qualification and recent experience in the location and category of property being valued, values the portfolio every six 
months. The fair values are based on market values, being the estimated amount for which a property could be exchanged 
on the date of valuation between a willing buyer and a willing seller in an arm’s length transaction after proper marketing 
wherein the parties had each acted knowledgeably, prudently and without compulsion.

In accordance with IAS 40, a property interest under an operating lease is classified and accounted for as an investment 
property on a property-by-property basis when the group holds it to earn rentals or for capital appreciation or both. Any 
such property interest under an operating lease classified as an investment property is carried at fair value.

Acquisitions and disposals are recognised on the date of completion. Any unrealised gain or loss arising from a change in 
fair value is recognised in the income statement.

Equity investments 
The directors have designated the group’s qualifying financial assets at fair value through profit and loss on the basis that to 
do so is in accordance with its documented investment strategy. Over 99.8% of the group’s equity investments are quoted 
and are valued at market price.

Trade and other receivables
Trade and other receivables are recognised at fair value on initial recognition and subsequently at amortised cost. 
An impairment loss is recognised for the amount by which the receivable’s carrying amount is believed to exceed its 
recoverable amount. To estimate the recoverable amount, management considers the payment history of the tenant and 
takes into account the most recent credit rating of the tenant.

Cash and cash equivalents
Cash and cash equivalents comprise cash available at less than three months’ notice.

Trade and other payables
Trade and other payables are recognised at fair value on initial recognition and subsequently at amortised cost.

Issued share capital
Ordinary shares are classified as equity because they do not contain an obligation to transfer cash or another financial asset. 
Dividends are recognised as a liability in the period in which they are payable.

Segment reporting
The group has three main operating segments. In identifying these operating segments, management follows the group’s 
distribution of assets in accordance with its investment strategy. Segmental assets and liabilities include items directly 
attributable to a segment as well as those that can be allocated on a reasonable basis. A segment is a distinguishable 
component of the group whose operating results are regularly reviewed by the group’s chief operating decision maker. For 
management purposes, the group uses the same measurement policies as those used in its financial statements. 

37

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comFinancialsNotes to the financial statements continued
for the year ended 31 December 2013

2   Segment reporting

The operating segment reporting format identifies the operating segments, the performance of which is monitored by the 
group’s management using a consistent internal reporting structure. Segment results include items directly attributable to a 
segment as well as those that can be allocated on a reasonable basis.

The group is comprised of the following main operating segments:

•	 commercial property comprising retail outlets, offices, warehouses and retail warehouses

•	

residential property comprising single-let houses and flats

•	 financial assets comprising exchange-traded equity investments.

Commercial property
Gross income
Profit for the year
Assets
Liabilities
Residential property
Gross income
Profit for the year
Assets
Liabilities
Financial assets
Gross income
Profit for the year
Assets
Liabilities
Total
Gross rental and dividend income
Profit for the year
Assets
Liabilities

2013
£’000

2012
£’000

2,691
3,633
41,397
5,012

2,308
2,650
33,369
856

40
236
1,482
–

233
987
5,313
751

43
214
1,266
2

251
731
6,215
751

2,964
4,856
48,192
5,763

2,602
3,595
40,850
1,609

In 2013 and in 2012 the largest tenant represented less than 10% of gross commercial property income for the year.

3  Administrative expenses

Directors (note 4)
Auditor’s fees
Fees payable to the company’s auditor for the audit of the company’s annual accounts
Fees payable to the company’s auditor for other services:
Other services pursuant to legislation
Other expenses

2013
£’000

188

21

1
135
345

2012
£’000

156

19

1
135
311

38

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFT4  Directors

Remuneration in respect of directors was as follows:
Remuneration
Social security costs

2013
£’000

2012
£’000

171
17
188

141
15
156

The average number of employees, all of whom were directors, of the group during the year was 5 (2012 5). All directors are 
considered to be key managers of the company. More detailed information concerning directors’ remuneration is shown in 
the directors’ remuneration report.

5   Income tax credit

Current tax:
On revenue profits
On capital profits
Prior year overprovision on capital profits

Deferred tax (note 13)
Income tax credit

The tax assessed for the year differs from the standard rate of corporation tax in the UK of 23.25% (2012 24.5%). 

The differences are explained as follows:

Profit before tax
Profit before tax multiplied by the standard rate of corporation tax in the UK of 23.25% (2012 24.5%) 
Effect of:
Tax exempt revenues
Profit not taxable as a result of REIT status
Chargeable gains less than accounting profit
Losses brought/(carried) forward
Effect of change in tax rate on deferred tax liability
Adjustments to tax charge in respect of prior periods
Income tax credit

6   Dividends

In 2013 the following dividends have been paid by the company:

2012 Final: 19.8p per ordinary share (2011 18.5p)
2013 Interim: 12.5p per ordinary share (2012 12.0p)

On 26 March 2014 the directors declared a property income distribution of £1,098,000, 21.25p per share 
(2012 £1,023,000, 19.8p per share) payable on 30 May 2014 to shareholders registered at 2 May 2014.

2013
£’000

4,842
1,126

(199)
(985)
48
12
(7)
(9)
(14)

2013
£’000

1,023
646
1,669

2013
£’000

2012
£’000

(82)
34
(9)
(57)
43
(14)

(53)
18
–
(35)
20
(15)

2012
£’000

3,579
877

(62)
(768)
10
(22)
(50)
–
(15)

2012
£’000

956
620
1,576

39

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comFinancialsNotes to the financial statements continued
for the year ended 31 December 2013

7   Earnings per share

The calculation of earnings per share is based on the total profit for the year of £4,856,000 (2012 £3,594,000) and on 
5,167,240 shares (2012 5,167,240) which is the weighted average number of shares in issue during the year ended  
31 December 2013 and throughout the period since 1 January 2013. There are no dilutive instruments.

In order to draw attention to the impact of valuation gains and losses which are included in the income statement but not 
available for distribution under the company’s articles of association, an adjusted earnings per share based on the profit 
available for distribution of £2,921,000 (2012 £3,720,000) has been calculated.

Earnings:
Basic profit for the year
Adjustments for:
Net valuation (gains)/losses on investment property
Gains on investments
Income tax on gains 
Adjusted earnings
Per share amount:
Earnings per share (unadjusted)
Adjustments for:
Net valuation (gains)/losses on investment property
Gains on investments
Income tax on gains 
Adjusted earnings per share

8   Investment property

Valuation at 1 January 
Additions
Disposals
Revaluation gains/(losses)
Valuation at 31 December 

2013
£’000

2012
£’000

4,856

3,594

(1,243)
(769)
77
2,921

586
(498)
38
3,720

 94.0p

 69.6p

(24.1p)
(14.9p)
1.5p
56.5p

2012
£’000

30,787
4,827
(3,419)
(586)
31,609

11.3p
(9.6p)
0.7p
72.0p

2011
£’000

30,705
2,871
(2,518)
(271)
30,787

2013
£’000

31,609
8,488
(1,925)
1,243
39,415

In accordance with IAS 40 the carrying value of investment properties is their fair value as determined by external valuers. 
This valuation has been conducted by Knight Frank LLP, as external valuers, and has been prepared as at 31 December 
2013, in accordance with the Appraisal & Valuation Standards of the Royal Institution of Chartered Surveyors, on the basis of 
market value. This value has been incorporated into the financial statements.

The independent valuation of all property assets uses market evidence and also includes assumptions regarding income 
expectations and yields that investors would expect to achieve on those assets over time. Many external economic and 
market factors, such as interest rate expectations, bond yields, the availability and cost of finance and the relative attraction 
of property against other asset classes, could lead to a reappraisal of the assumptions used to arrive at current valuations. In 
adverse conditions, this reappraisal can lead to a reduction in property values and a loss in net asset value.

At 31 December 2013 one investment property with a carrying amount of £1,400,000 is charged to Lloyds TSB Bank plc to 
provide security for any future borrowings. In addition, two investment properties with a carrying amount of £8,800,000 are 
charged to Svenska Handelsbanken AB (publ) to secure the group’s medium term loans.

40

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFT8   Investment property continued

The group leases out its commercial investment property under operating leases. The future minimum lease payments 
receivable under non-cancellable leases are as follows:

Less than one year
Between one and five years
More than five years

Property operating expenses are analysed as follows:

Arising from generating rental income
Not arising from generating rental income

9   Equity investments 

Valuation at 1 January 
Additions
Disposals
Surplus/(deficit) on revaluation in excess of cost
Revaluation decrease below cost
Revaluation increase still less than cost
Valuation at 31 December 

The analysis of gains and losses on equity investments shown in the income statement is as follows: 

Realised gains on equity investments
Revaluation gains on equity investments

Realised losses on equity investments
Revaluation losses on equity investments

2013
£’000

179
653
832

2013
£’000

33
30
63

2013
£’000

2,764
8,312
13,819
24,895

2012
£’000

2,251
7,231
11,235
20,717

2011
£’000

2,091
5,730
8,881
16,702

2013
£’000

151
–
151

2013
£’000

5,713
127
(1,236)
610
(4)
17
5,227

2012
£’000

181
3
184

2012
£’000

5,598
540
(849)
416
(17)
25
5,713

2012
£’000

79
598
677

2012
£’000

5
174
179

2011
£’000

221
82
303

2011
£’000

5,608
423
(186)
(238)
(15)
6
5,598

2011
£’000

81
316
397

2011
£’000

24
563
587

41

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comFinancialsNotes to the financial statements continued
for the year ended 31 December 2013

10  Trade and other receivables

Trade receivables 
Bad debt provision
Net trade receivables
Debtor arising from IFRS treatment of rent-free periods
Other receivables

2013
£’000

2012
£’000

2011
£’000

141
–
141
271
10
422

63
(2)
61
119
74
254

167
(41)
126
73
18
217

Amounts due from tenants at each year end include amounts invoiced on 25 December in respect of rents in advance for 
the period 25 December to 24 March. At 31 December 2013 amounts due from tenants which were more than 90 days 
overdue, which related to rents for 2013 or earlier, totalled £nil (2012 £2,000). Provisions against these overdue amounts 
totalled £2,000 at the beginning of the year, of which £2,000 was released, to give a provision of £nil at 31 December 2013.

The debtor arising from the IFRS treatment of rent-free periods is due to the recognition of rental income on a straight-line 
basis over the lease term, with the difference between this and the cash receipt being included as a debtor. Once the rent 
free periods have expired the debtor will reduce to £nil over the relevant lease terms. During the year an amount of £27,000 
(2012 £nil) was written off to commercial rental income as a property was disposed of.

11  Trade and other payables

Deferred income
Social security and other taxes
Other payables

2013
£’000

661
238
261
1,160

2012
£’000

556
226
218
1,000

2011
£’000

438
26
217
681

The directors consider that the carrying value of trade and other payables approximates to their fair value.

12  Interest bearing loans

Medium term bank loans
The medium term bank loans comprise amounts falling due as follows:
Between one and two years
Between two and five years
Over five years

2013 
£’000

4,000

–
–
4,000
4,000

2012
£’000

2011
£’000

–

–
–
–
–

–

–
–
–
–

13  Deferred tax liabilities

Deferred taxation, arising from revaluation gains on equity investments, provided for in the financial statements is set out 
below and is calculated using a tax rate of 21% (2012 23%). 

At 1 January
Realised in the year
Provided/(released) in the year
At 31 December

42

2013
£’000

2012
£’000

609
(48)
43
604

624
(35)
20
609

2011
£’000

764
(6)
(134)
624

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFT14  Share capital

Allotted, called up and fully paid 5,167,240 (2012 5,167,240) ordinary shares of 25p each

2013
£’000

1,292

2012
£’000

1,292

2011
£’000

1,292

The directors monitor capital on the basis of total equity and operate within the requirements of the articles of association. 
There was £4,000,000 of medium-term debt at 31 December 2013 (2012 £nil). The directors manage the group’s working 
capital to take advantage of suitable commercial opportunities as they arise whilst maintaining a relatively low cost capital 
base. This capital management policy is principally carried out by the realisation of liquid equity investments, the sale of 
residential properties and the use of surplus cash. In the medium term the directors may use additional medium-term debt to 
finance future commercial property acquisitions in line with its long term strategy.

15  Capital commitments

There were no capital commitments at 31 December 2013 or at 31 December 2012. 

16  Contingent liabilities

There were no contingent liabilities at 31 December 2013 or 31 December 2012.

17  Related party transactions

Kingerlee Holdings Limited owns, through its subsidiaries, 25.50% (2012 25.40%) of the company’s shares and D H 
Kingerlee is, and J C Kingerlee was during the year until his resignation, a director and shareholder of both the company  
and Kingerlee Holdings Limited. The transactions between the group and Kingerlee Holdings Limited or its subsidiaries were 
as follows:

Property income distribution
Service charge in relation to services provided at Thomas House, Kidlington
Repairs to properties
Amounts outstanding at the end of the year

2013
£’000

424
14
7
–

2012
£’000

400
14
–
–

The company owns 100% of Rodenhurst Estates Limited. The transactions between the company and Rodenhurst Estates 
Limited were as follows:

Dividend received
Management charge receivable
Interest receivable on intercompany loan
Amounts outstanding at the end of the year

2013
£’000

2,000
133
71
35

2012
£’000

2,000
133
54
4,427

The key management personnel are the directors of the group. Their remuneration is set out in note 4. In addition, the 
following directors received dividends during the year (or period of office if shorter) in respect of their shareholdings:

J Hewitt
D H Kingerlee
J C Kingerlee (retired 31 July 2013)

2013
£’000

2012
£’000

4
29
26

3
27
40

43

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comFinancialsNotes to the financial statements continued
for the year ended 31 December 2013

18  Financial instruments and financial risk

The following table presents financial instruments measured at fair value in the statement of financial position in accordance 
with fair value hierarchy. This hierarchy groups financial instruments into three levels based on the significance of issues 
used in measuring the fair value of the financial instruments. The fair value hierarchy has the following levels:

Level 1: quoted prices in active markets for identical assets or liabilities. The fair value of financial instruments traded in 
active markets is based on quoted market prices at the balance sheet date. A market is regarded as active if quoted prices 
are readily and regularly available, and those prices represent actual and regularly occurring market transactions on an 
arm’s length basis. 

Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly 
(ie as prices) or indirectly (ie derived from prices).

Level 3: the fair value of financial instruments that are not traded in an active market, for example, investments in unquoted 
companies, is determined by reference to the last known price at which shares were traded.

There have been no transfers between these classifications in the year (2012 none). The change in fair value for the current 
and previous years is recognised through the consolidated statement of comprehensive income. The reconciliation of the 
carrying amounts of the financial instruments classified within levels 1 and 3 is set out below.

Investment properties are carried at fair value, categorised with level 2 inputs. Details of the valuation process are included 
in note 8 to the financial statements.

Opening cost
Opening unrealised gain
Opening fair value at 1 January 2013
Additions at cost
Disposal proceeds
Net gain realised on disposal
Change in fair value in the year on assets held at 31 December
Closing fair value at 31 December 2013
Closing cost
Closing unrealised gain
At 31 December 2013

Level 3
Unquoted 
equity 
invest-
ments
£’000

4
5
9
–
–
–
–
9
4
5
9

2013

Level 1
Quoted 
equity 
invest-
ments
£’000

2,591
3,113
5,704
127
(1,382)
146
623
5,218
1,823
3,395
5,218

Total
Quoted 
and 
unquoted 

£’000

2,595
3,118
5,713
127
(1,382)
146
623
5,227
1,827
3,400
5,227

Level 3
Unquoted 
equity 
invest-
ments
£’000

4
5
9
–
–
–
–
9
4
5
9

2012

Level 1
Quoted 
equity 
invest-
ments
£’000

2,655
2,934
5,589
540
(924)
75
424
5,704
2,591
3,113
5,704

Total
Quoted 
and 
unquoted

£’000

2,659
2,939
5,598
540
(924)
75
424
5,713
2,595
3,118
5,713

44

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFT18  Financial instruments and financial risk continued

Categories of financial instruments

Financial assets designated at fair value through the income statement:
Equity investments
Loans and receivables:
Trade and other receivables
Cash and cash equivalents

Financial liabilities measured at amortised cost:
Interest bearing loans
Trade and other payables

2013

2012

Carrying 
amount
£’000

Income
£’000

Carrying 
amount
£’000

Income
£’000

5,227

623

5,713

424

422
3,128
3,550

4,000
261
4,261

–
–
–

–
–
–

254
3,274
3,528

–
218
218

–
–
–

–
–
–

Fair value and maturity of financial instruments
The group has no derivative financial instruments. Exposure to credit, liquidity and market risks, arises in the normal course 
of the group’s business. At 31 December 2013 the group had £4,000,000 of medium-term borrowing at fixed interest rates. 
The fair values of loans and receivables and financial liabilities held at amortised cost were not materially different from 
book values. 

Market risk
Market risk arises from that portion of the group’s activities relating to investment in equities. This risk relates to the effect 
of market conditions on the pricing of the equities which forms the key component of their year-end valuation. This risk is 
mitigated by the equity portfolio being spread by both geography and sector. 

Credit risk
The group’s credit risk, ie the risk of financial loss due to a third-party failing to discharge its obligation, primarily affects 
its trade receivables. Creditworthiness of potential tenants is assessed before entering into contractual arrangements. The 
amount of trade receivables presented in the balance sheet is calculated after any allowances for doubtful receivables, 
estimated by the directors. The allowance as at 31 December 2013 was £nil (2012 £2,000).

The group has no significant concentration of credit risk, with exposure spread over a number of tenants. The credit status 
of tenants is continuously monitored and particularly reviewed before properties are acquired, before properties are let and 
before new leases are granted.

The group’s cash holdings are mainly in Lloyds TSB Bank plc and Svenska Handelsbanken AB (publ). Cash is also held by 
the group’s property managers, lawyers and brokers acting as agents, though not for long periods of time.

Liquidity risk
The group’s liquidity risk, ie the risk that it might encounter difficulty in meeting its obligations, applies to its trade payables 
and any medium-term borrowings that the group takes out from time to time. The group has not encountered any difficulty 
in paying its trade payables in good time.

Interest rate risk
The group finances its operations through retained profits and medium term borrowings at an interest rate that is fixed over 
the term of the loan. Interest rate swaps have not been used. The group places any cash balances on deposit at rates which 
are fixed in the short term but for sufficiently short periods that there is no need to hedge against the implied risk.

45

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comFinancialsNotes to the financial statements continued
for the year ended 31 December 2013

18  Financial instruments and financial risk continued

Currency exchange risk
The group is not directly exposed to currency risk as it does not trade in foreign currencies. However, most of the group’s 
equity investments are held in international companies and 29.3% (2012 25.9%) of the equity investment portfolio 
comprises overseas holdings. The inherent currency risk affecting those holdings is an indistinguishable factor in determining 
their market value and is taken into consideration as part of the overall assessment of investment risk.

Maturity of group financial liabilities
At 31 December 2013 there were no group financial liabilities at variable rates (2012 £nil).

Borrowing facilities
The group has no undrawn committed borrowing facilities. 

2013 
£’000

2012 
£’000

42,428

39,241
5,167,240 5,167,240
759p

821p

19  Net assets per share

Net assets
Ordinary shares in issue
Basic net assets per share

46

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFT 
Independent auditor’s report to the members of 
Highcroft Investments PLC

We have audited the parent company financial statements of Highcroft Investments PLC for the year ended 31 December 2013 which 
comprise the parent company balance sheet and the related notes. The financial reporting framework that has been applied in their 
preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 
2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to 
state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume 
responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or 
for the opinions we have formed.

Respective responsibilities of directors and auditor
As explained more fully in the Directors’ Responsibilities Statement set out on page 28, the directors are responsible for 
the preparation of the parent company financial statements and for being satisfied that they give a true and fair view. Our 
responsibility is to audit and express an opinion on the parent company financial statements in accordance with applicable 
law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices 
Board’s (APB’s) Ethical Standards for Auditors.

Scope of the audit of the financial statements
A description of the scope of an audit of financial statements is provided on the Financial Reporting Council’s website at  
www.frc.org.uk/apb/scope/private.cfm. 

Opinion on financial statements
In our opinion the parent company financial statements:

•	 give a true and fair view of the state of the company’s affairs as at 31 December 2013; 

•	 have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

•	 have been prepared in accordance with the requirements of the Companies Act 2006.

Opinion on other matters prescribed by the Companies Act 2006
In our opinion:

•	

•	

the part of the Directors’ Remuneration Report to be audited has been properly prepared in accordance with the Companies 
Act 2006; and

the information given in the Strategic Report and Directors’ Report for the financial year for which the financial statements 
are prepared is consistent with the parent company financial statements.

Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in 
our opinion:

•	 adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been 

received from branches not visited by us; or

•	

the parent company financial statements and the part of the Directors’ Remuneration Report to be audited are not in 
agreement with the accounting records and returns; or

•	 certain disclosures of directors’ remuneration specified by law are not made; or

•	 we have not received all the information and explanations we require for our audit.

Other matter
We have reported separately on the group financial statements of Highcroft Investments PLC for the year ended 31 December 2013.

Nicholas Watson 
Senior Statutory Auditor 
for and on behalf of Grant Thornton UK LLP 
Statutory Auditor, Chartered Accountants 
Oxford

26 March 2014

47

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comFinancialsCompany balance sheet
at 31 December 2013

Fixed assets
Investments
Current assets
Debtors
Cash at bank

Creditors – amounts falling due within one year
Net current (liabilities)/assets
Total assets less current liabilities
Capital and reserves
Called up share capital
Reserves
– Realised capital
– Capital redemption
– Revaluation
– Retained earnings

Shareholders’ funds

2013

2012

Note

£’000

£’000

£’000

£’000

5

6

7

8

9

9
9

11

56
86
142
158

6,451
95
30,529
4,572

42,955

35,005

(16)
42,939

1,292

4,447
501
4,948
151

6,047
95
28,327
4,041

4,797
39,802

1,292

41,647
42,939

38,510
39,802

These financial statements were approved by the board of directors on 26 March 2014.

J Hewitt 
S T Gill 
Directors

Company number – 00224271

48

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFTNotes to the company financial statements
For the year ended 31 December 2013

1   Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with applicable UK GAAP accounting standards and under the 
historical cost convention except for the revaluation of investments. The principal accounting policies of the company have 
remained unchanged from the previous year. 

Income from fixed asset investments
Income from fixed asset investments includes dividends received in the year and interest receivable for the year.

Dividends payable
Dividend payments are dealt with when paid as a change of equity in retained earnings. Final dividends proposed are not 
recognised as a liability. 

Investments
Investments are included at the following valuations:

•	 shares in subsidiary undertaking – at market value (net assets as shown by its financial statements are taken as a 

reasonable estimate of market value)

•	 equity investments (99.8% are listed on a recognised investment exchange) – at market value

•	 unlisted investments – at market value estimated by the directors

The directors manage and evaluate performance on a fair value basis and therefore have designated qualifying financial 
assets at fair value through the profit and loss account. Other movements are recognised directly in equity.

Deferred taxation
Deferred tax is recognised on all timing differences where the transactions or events that give the company an obligation 
to pay more tax in the future, or a right to pay less tax in the future, have occurred by the balance sheet date. Deferred tax 
assets are recognised when it is more likely than not that they will be recovered. Deferred tax is measured using rates of tax 
that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing 
differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

Unprovided deferred taxation would crystallise on the sale of assets at their balance sheet value.

Gains on disposals of assets
Gains on disposals of assets are the excess of net proceeds over the valuation at the beginning of the year. They are not 
available for distribution under the company’s articles of association and are taken to realised capital reserve.

2  Company profit for the year after tax

The company has not presented its own profit and loss account as permitted under section 408 of the Companies Act 2006. 
The profit after tax for the year was £2,823,000 (2012 £2,613,000). Information regarding directors’ remuneration appears 
on pages 22 to 25 of the consolidated financial statements.

3  Auditor’s fees

Fees payable to the company’s auditor for the audit of the company’s annual accounts
Fees payable to the company’s auditor for other services:
Other services pursuant to legislation

2013
£’000

2012
£’000

21

1
22

19

1
20

49

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comFinancialsNotes to the company financial statements continued
For the year ended 31 December 2013

4   Dividends

In 2013 the following dividends have been paid by the company:

2012 Final: 19.8p per ordinary share (2011 18.5p)
2013 Interim: 12.5p per ordinary share (2012 12.0p)

2013
£’000

1,023
646
1,669

2012
£’000

956
620
1,576

On 26 March 2014 the directors declared a property income distribution of £1,098,000, 21.25p per share 
(2012 £1,023,000, 19.8p per share) payable on 30 May 2014 to shareholders registered at 2 May 2014.

5 

Investments

Valuation at 1 January 2013
Additions at cost
Disposals
Surplus on revaluation in excess of cost
Revaluation decrease below cost
Revaluation increase still less than cost
Valuation at 31 December 2013

Shares in 
subsidiary 
under-
taking
£’000

29,292
6,517
–
1,919
–
–
37,728

Total
£’000

35,005
6,644
(1,236)
2,543
(4)
3
42,955

Other investments

Listed
£’000

5,704
127
(1,236)
624
(4)
3
5,218

Unlisted
£’000

9
–
–
–
–
–
9

Equity investments are included at their market value. If investments had not been revalued they would have been included 
on the historical cost basis at the following amounts:

Cost at 31 December 2013
Cost at 31 December 2012

Shares in 
subsidiary 
under-
taking
£’000

10,271
3,754

Total
£’000

12,097
6,947

Other investments

Listed
£’000

1,822
2,591

Unlisted
£’000

4
4

At 31 December 2013, the company held 100% of the allotted ordinary share capital and voting rights of Rodenhurst Estates 
Limited which is a property owning company, registered in England and Wales and operating in England. 

At 31 December 2013 the net assets of Rodenhurst Estates Limited were £37,728,000 (2012 £29,292,000) and the profit for 
the financial year was £2,676,000 (2012 £3,503,000).

During the year Rodenhurst Estates Limited issued 360,233 shares at £18.09 per share to the company in satisfaction of 
£6,516,615 of debt.

6  Debtors

Owed by subsidiary undertaking
Other debtors

50

2013
£’000

53
3
56

2012
£’000

4,427
20
4,447

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFT7  Creditors – amounts falling due within one year

Other taxes and social security
Other creditors

8  Share capital

Allotted, called up and fully paid 5,167,240 (2012 5,167,240) ordinary shares of 25p each

9  Reserves

At 1 January 2013
Profit retained
Dividends paid
Revaluation gain – equities
Revaluation gain – Rodenhurst Estates Limited
Realised gains
Tax on realised gains
Surplus attributable to assets sold in the year
At 31 December 2013

2013
£’000

8
150
158

2012
£’000

9
142
151

2013 
£’000

1,292

2012 
£’000

1,292

Revalua-
tion
£’000

Realised
capital 
£’000

Retained 
earnings
£’000

28,327
–
–
623
1,919
–
–
(340)
30,529

6,047
–
–
–
–
112
(48)
340
6,451

4,041
2,823
(1,669)
(623)
–
–
–
–
4,572

The revaluation reserve includes annual revaluation gains and losses, less attributable taxation. The realised capital reserve 
includes realised revaluation gains and losses, less attributable taxation. In accordance with the articles of association the 
revaluation and realised capital reserves are not distributable. 

10  Deferred taxation

Deferred taxation provided and unprovided for in the financial statements is set out below and is calculated using a tax rate 
of 21% (2012 23%). Unprovided deferred taxation would crystallise if equity investments were sold at their balance  
sheet value.

Unrealised capital gains

Provided

2013
£’000

–

2012
£’000

Unprovided
2013
£’000

2012
£’000

–

6,555

5,357

51

23219.04 - 04/04/14 - Proof 7www.highcroftplc.comFinancials 
 
 
Notes to the company financial statements continued
For the year ended 31 December 2013

11  Reconciliation of movements in shareholders’ funds

Profit for the financial year
Dividends

Other recognised gains and losses:
Surplus on revaluation of assets
Realised gains
Tax on prior year’s surplus now realised
Net increase in shareholders’ funds
Shareholders’ funds at 1 January
Shareholders’ funds at 31 December

2013
£’000

2,823
(1,669)
1,154

1,919
112
(48)
3,137
39,802
42,939

2012
£’000

2,613
(1,576)
1,037

916
57
(35)
1,975
37,827
39,802

12  Capital commitments

There were no capital commitments at 31 December 2013 or at 31 December 2012.

13  Contingent liabilities

There were no contingent liabilities at 31 December 2013 or at 31 December 2012.

14  Related party transactions

Kingerlee Holdings Limited, through its subsidiaries, owns 25.50% (2012 25.40%) of the company’s shares and D H 
Kingerlee is, and J C Kingerlee was during the year until his resignation, a director and shareholder of both the company  
and Kingerlee Holdings Limited. The transactions between the company and Kingerlee Holdings Limited or its subsidiaries, 
all of which were undertaken on an arm’s-length basis, were as follows:

Property income distribution
Service charge in relation to services provided at Thomas House, Kidlington
Amounts outstanding at the end of the year

2013
£’000

424
14
–

2012
£’000

400
14
–

Under the provisions of FRS 8, transactions between Highcroft Investments PLC and Rodenhurst Estates Limited are exempt 
from these disclosure requirements as Rodenhurst is a wholly-owned subsidiary.

52

23219.04 - 04/04/14 - Proof 7Highcroft Investments PLC Annual Report & Accounts 2013 Stock Code: HCFTwww.highcroftplc.com

Group five year summary (unaudited)

Investment properties – at annual valuation
Equity investments – at market value
Total net assets
Net asset value per share in issue at end of each year

Revenue (excluding gains/losses on disposals of assets)
Gross income from property
Dividend income
Profit available for distribution

Share capital
Average number in issue (000’s)
Basic earnings per ordinary share
Adjusted earnings per ordinary share
Dividends payable per ordinary share

FTSE 350 Real Estate Index
Highcroft year end share price

Directors and advisers

Company number 
00224271

Directors
John Hewitt, MA (Non-executive chairman)
Richard Stansfield, BSc FRICS  
(Non-executive)
Simon Gill, BSc FRICS (Chief executive)
Roberta Miles, MA FCA (Finance)
David Kingerlee (Executive)

Company secretary 
Roberta Miles, MA FCA

Independent auditor 
Grant Thornton UK LLP
Statutory Auditor
Chartered Accountants
3140 Rowan Place
John Smith Drive
Oxford Business Park South
Oxford  
OX4 2WB

Independent valuer 
Knight Frank LLP
55 Baker Street
London  
W1U 8AN

Bankers 
Lloyds Bank plc
The Atrium
Davidson House
Forbury Square
Reading  
RG1 3EU  
and

Svenska Handelsbanken AB (publ)
7th Floor, Seacourt Tower
West Way, Botley
Oxford  
OX2 0JJ

Solicitors 
Clarkslegal LLP
One Forbury Square
The Forbury
Reading  
RG1 3EB  
and

Charles Russell LLP
5 Fleet Place
London  
EC4M 7RD

2013
£’000

39,415
5,227
42,428
821p

£’000
2,731
233
2,920

5,167
94.0p
56.5p
33.75p

469
720p

2012
£’000

31,609
5,713
39,241
759p

£’000
2,351
251
3,720

5,167
69.6p
72.0p
31.8p

394
590p

2011
£’000

30,787
5,598
37,223
720p

£’000
2,129
261
2,066

5,167
33.4p
40.1p
30.0p

314
465p

2010
£’000

30,705
5,608
37,002
716p

£’000
2,053
234
1,965

5,167
76.7p
38.0p
28.6p

354
495p

2009
£’000

27,825
7,397
34,435
666p

£’000
1,943
292
1,670

5,167
76.2p
32.3p
26.0p

347
445p

Property managing agents 
Jones Lang LaSalle Limited
40 Berkeley Square
Bristol  
BS8 1HU

Corporate finance advisers 
Charles Stanley Securities
131 Finsbury Pavement
London  
EC2A 1NT

Registrars 
Capita Registrars
The Registry
34 Beckenham Road
Beckenham 
Kent  
BR3 4TU

Registered office and business address
Thomas House
Langford Locks
Kidlington
Oxon  
OX5 1HR

s
l
a
i
c
n
a
n
i
F

53

23219.04 - 04/04/14 - Proof 7H

i

g

h

c

r

o

f

t

I

n

v

e

s

t

m

e

n

t

s

P

L

C

A

n

n

u

a

l

R

e

p

o

r

t

&

F

i

n

a

n

c

i

a

l

S

t

a

t

e

m

e

n

t

s

f

o

r

t

h

e

y

e

a

r

e

n

d

e

d

3

1

D

e

c

e

m

b

e

r

2

0

1

3

Highcroft Investments PLC 
Thomas House, Langford Locks 
Kidlington, Oxon 
OX5 1HR

Tel: 01865 840023 

Email: office@highcroftplc.com 

Web: www.highcroftplc.com

23219.04 - 04/04/14 - Proof 7