Quarterlytics / REIT - Diversified / Highcroft Investments Plc

Highcroft Investments Plc

hcft · LSE
Claim this profile
Ticker hcft
Exchange LSE
Sector
Industry REIT - Diversified
Employees 1-10
← All annual reports
FY2022 Annual Report · Highcroft Investments Plc
Sign in to download
Loading PDF…
H

i

g

h

c

r

o

f

t

I

n

v

e

s

t

m

e

n

t

s

P

L

C

A

n

n

u

a

l

r

e

p

o

r

t

a

n

d

a

c

c

o

u

n

t

s

f

o

r

t

h

e

y

e

a

r

e

n

d

e

d

3

1

D

e

c

e

m

b

e

r

2

0

2

2

Leveraging 
market 
opportunities 
to grow 
sustainably

Annual report and accounts for 
the year ended 31 December 2022

 
 
 
 
 
 
 
 
 
 
 
 
 
Overview

Highcroft 
Investments PLC

Who we are
Highcroft Investments PLC is an internally-managed Real 
Estate Investment Trust (REIT), which invests in commercial 
property in England and Wales. 

Our culture
Our culture is open and supportive. Integrity is a value 
that defines our culture and underpins the way that 
we do business.

Our purpose
Highcroft’s purpose is to provide our tenants with 
quality properties, in good locations, enabling them to 
succeed, and our stakeholders to benefit on a long-term, 
sustainable basis.

Our vision
Our vision is to ensure every opportunity has a positive 
impact on others.

Our values
Our values are reputation, integrity and good governance 
built on long-term relationships, and on sustainability 

and responsibility.

Our strategy
Highcroft aims to deliver sustainable long-term income 
and capital growth for its shareholders through accretive 
asset management initiatives and recycling of capital in its 
regionally-based property portfolio.

Our competitive strengths

AN EXPERIENCED
INTERNAL TEAM

STRONG
BALANCE SHEET

GOOD-QUALITY
PROPERTY ASSETS

CONSERVATIVE
GEARING

View more online at:
www.highcroftplc.com

Sustainable thinking, 
responsible business

What sustainability 
means for Highcroft

At Highcroft, we strive to conduct our business
in an ethical and responsible manner, making a 
positive contribution to society whilst minimising 
any negative impacts on people and the 
environment. We recognise that natural resources 
are finite and should be used responsibly. Our 
climate strategy and objectives are the responsibility 
of the board and potential climate-related risks 
are identified and monitored as part of our wider 
risk-management procedures. 

Where opportunities have arisen to upgrade 
and improve the efficiency of our buildings from 
a sustainability aspect, we have addressed this.
At St Mary’s House, Cardiff, our improvements over 
the year included installing upgraded LED lighting 
systems and the provision of cycle spaces and 
shower/changing facilities, with reduced car park 
spaces to encourage cycling to work. Our work over 
the coming year will continue to focus, with our 
property asset managers, on prioritising actions to 
address our EPC ratings across the portfolio. 

In terms of undertaking a comprehensive approach 
to sustainability, prior to submitting our planning 
application for our proposed development in 
St Austell, extensive ecological surveys were 
undertaken to ensure the habitat was protected 
and/or replaced. The consented building will be built 
to the BREEAM ‘very good’ standard specification, 
involving the latest technology for sustainability. 

We will continue to take into consideration 
sustainability matters, together with the views 
received from our stakeholders, as we contemplate 
any decisions on future capital spend. 

highcroftplc.com

Contents
OVERVIEW REPORT

Highlights

Chairman’s statement

Why invest?

Group at a glance

Our portfolio

STRATEGY REPORT

UK commercial property market

Our business model

Our strategy

Our strategy case in action

Our key performance indicators

Operating review

Financial review

Our risks

Stakeholder engagement

Sustainability

GOVERNANCE REPORT

Chairman’s introduction to 
corporate governance

Board of directors

Corporate governance

Audit committee report

Nomination committee report

Directors’ remuneration report

Report of the directors

Statement of directors’ responsibilities

FINANCIAL STATEMENTS

Independent auditor’s report

Consolidated statement of 
comprehensive income

Consolidated statement of financial position

Consolidated statement of changes in equity

Consolidated statement of cashflows

02

04

05

06

10

18

22

24

26

28

30

34

38

46

48

54

58

60

63

70

72

84

87

90

96

97

98

99

Notes to the consolidated financial statements

100

Company statement of financial position

Company statement of changes in equity

Notes to the company financial statements

List of definitions

Group five-year summary (unaudited)

Directors and advisers

114

115

116

120

121

122

S
t
o
c
k
c
o
d
e

:

H
C
F
T

01

 
 
Overview

Highlights

1 Dividends payable
to shareholders

2 Net asset value

per share

56.0p

1.8%

1,081p

(15.2%)

3 Gross property

income

£5.6m

(5.4%)

2022

2021

2020

2019

2018

56.0

55.0

57.0*

48.0

52.5

2022

2021

2020

2019

2018

1,081

1,275

1,104

1,175

1,207

2022

2021

2020

2019

2018

5.6

5.9

6.1

5.8

5.0

* includes special dividend
of 6p per share

6 Total earnings
per share

(137.0p)

7 Value of property

assets

£77.9m

(11.0%)

8 Net debt/gearing

£20.0m

(36%)

2022

(137.0)

2021

230.5

2020

(22.2)

2019

2018

23.3

95.3

2022

2021

2020

2019

2018

77.9

87.6

82.1

86.7

77.7

2022

2021

2020

2019

2018

20.0

21.5

23.9

24.6

14.2

02

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

4 Net property
income

£5.3m

0.3%

5 Adjusted earnings

per share

62.9p

6.2p

2022

2021

2020

2019

2018

5.3

5.3

5.5

5.7

4.9

2022

2021

2020

2019

2018

62.9

56.7

67.7

78.5

87.3

9 Occupancy

94%

2022

2021

2020

2019

2018

94

93

99

100

100

highcroftplc.com

S
t
o
c
k
c
o
d
e

:

H
C
F
T

03

 
 
Overview

Chairman’s statement

Charles Butler

Chairman

Highcroft has not been immune to the macro-economic 
factors affecting the UK and the wider global economy 
during 2022. Just as the economy started to recover from 
the Covid-19 pandemic, we were hit by the effects of the 
Russian invasion of Ukraine, which contributed to a year 
of soaring inflation, significant rises in interest rates and 
political instability. However, while the gains in net asset 
value of 2021 were reversed in 2022, I am pleased to say 
that due to our diversified portfolio, strong balance sheet, 
low levels of gearing, and low fixed borrowing costs, our 
profit before tax increased during the year leading to a 1.8% 
increase in the total annual dividend. I believe we are well 
positioned to weather the current economic challenges and 
to continue to deliver an attractive, secure, and long-term 
dividend to our shareholders.

Property portfolio
During 2022, our portfolio remained unchanged. It remained 
focussed on warehouses and retail warehouses, which 
made up 72% of our portfolio by asset value at the year end. 
These sectors performed well in the first half of 2022, but 
were affected by the significant adverse market movements 
in the second half of the year. On a like-for-like basis, our 
total portfolio reduced by 11.8% (£10.4m), which was better 
than the all-property market negative movement of 14.2%.

We did not acquire any properties during the year, although 
we carried out improvement work at our Cardiff property 
and gained planning permission for the development of 
an industrial unit at our property in St Austell, resulting in 
additions of £0.7m. After the year end, in February 2023, 
we sold our Llantrisant asset for £7.85m, £1.1m above the 
2022 year-end valuation and £0.9m above cost. As this asset 
had been vacated by the tenant during 2022, and the lease 
expired in Q1 2024, this disposal, at this price, in the current 
market protects shareholder value in the medium term.
We intend to invest our available cash back into property 
that meets ours strict selection criteria in a timely manner. 
Despite the macro-economic challenges affecting our 
tenants in 2022, we collected 100% of the rent due for the 
year (2021 97%) and we let one of the two properties that 
were void at the start of the year, leaving one void unit, our 
Cardiff asset, representing 6% of our rental income. At the 
year end, contracted rental revenue was 0.2% higher than 
at 31 December 2021, whilst net rental income remained 
constant at £5.3m compared to 2021.

Our net assets have fallen by £9.9m, 15.0%, (2021 rise of 
£9.0m, 15.7%), primarily as a result of the movements in 
property valuation.

We have kept our debt levels low at 36% LTV with a 
weighted average cost of debt of 3.06% and have 
no debt maturing before 2026.

Dividend
The company’s interim dividend was 23p, a 4.5% increase 
on 2021, and we are proposing a final dividend for 2022 of 
33p per share, taking the total dividend for 2022 to 56p per 
share. This represents an increase of 1.8% from the 2021 
dividend of 55p per share. 

Continued focus on ESG
Highcroft has a clear purpose of providing our tenants with 
excellent properties in optimal locations, enabling them to 
succeed, and our stakeholders to benefit on a long-term 
sustainable basis. As a board, we have maintained our focus 
on sustainability, particularly during the refurbishment of 
our Cardiff asset and the design of a new building at our 
St Austell site. We continue to develop the most appropriate 
strategy for reducing our environmental impact within the 
existing portfolio and consider ESG matters in the selection 
of new assets. 

People
Our strategy is focussed on our competitive strength and 
our people, including our advisory teams, who are critical to 
this. In September 2022, Simon Gill indicated his intention 
to stand down as executive director on 31 March 2023 and 
I would like to thank him for his valuable contribution to 
the board over the past decade, which has been a period of 
significant growth for the group. He leaves behind a strong 
and well-positioned property portfolio. 

In January 2023, we were pleased to announce the 
appointment of Paul Leaf-Wright as chief executive with 
effect from 1 January 2023. He brings with him a wealth 
of experience of property companies and of delivering 
shareholder value. As part of this change, we have also 
appointed new property advisers to the board and both they 
and Paul have completed their handover from Simon Gill.

04

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

highcroftplc.com

We are well placed to continue
to deliver long-term secure 
returns for our shareholders

Why invest in Highcroft?

01

Strong balance sheet
and cash generative
Our £77.9m, 847,559 sq ft of assets 
underpin our balance sheet and 
financial strength.

02 Strong dividend returns

Our dividends have increased by 
a compound annual rate of 6.1% 
since joining the REIT regime in 
2009, and payments to shareholders 
were maintained during the Covid-19 
pandemic.

03 Diversified and 

sustainable income from 
the UK property market
We had 21 assets at 31 December 
2022, spread across five sectors, 
geographically focused in the 
south of the UK with a WAULT
of five years.

04 Strong internal 

management team
Our experienced executive team has 
consistently delivered on our strategy; 
they are aligned with shareholders 
and have a consistent track record. 
The new chief executive has significant 
experience of delivering stakeholder 
expectations.

05 Growing occupier 
demand
In certain sectors there is increasing 
demand for the right property in the 
right places for good tenant covenants.

Outlook
Highcroft’s performance in 2022 was resilient, 
notwithstanding global and UK events causing repercussions 
in our marketplace. Since the year end, as mentioned, we 
have successfully sold one of our properties for £7.85m, an 
increase of 16% over the 31 December 2022 valuation. With 
our well-positioned portfolio, low level of well-priced debt 
and cash in the bank for reinvestment, we are well placed 
to continue to deliver long-term secure returns for our 
shareholders. 

Our AGM this year will, as last year, be an open meeting, and 
I look forward to meeting those of you who can make it. 

Charles Butler

Chairman
27 March 2023

S
t
o
c
k
c
o
d
e

:

H
C
F
T

05

 
 
Overview

Group at a glance

Our structure
The property-owning subsidiaries, Rodenhurst Estates Limited and Belgrave Land (Wisbech) Limited, are wholly owned and 
carry out the management and administration of the property assets on behalf of the group.

Highcroft Investments PLC
Group administration

Property investments

Rodenhurst Estates Limited

Belgrave Land (Wisbech) Limited

Aligning to stakeholder interests
Highcroft has a wide group of stakeholders including its shareholders, tenants, employees, advisory team and suppliers, our 
local community and the environment. As described in more detail on page pages 46 to 47, we engage effectively with our 
stakeholders to ensure that their interests are considered during our decision making.

Read more about our strategy on pages 24 to 27

06

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

Introduction to our
property portfolio

Why the quality of our tenants 
is crucial to our success; how 
we assess potential tenants and 
manage relationships
The quality of our tenants is crucial to our success so that we 
can maintain the dividend levels that our shareholders have 
witnessed and benefitted from over many years. We assess 
the strength and quality of each new tenant relevant to the 
property and location in question; if a tenant trades well, 
the rental income will be secure, which will be passed on to 
shareholders via a dividend. Equally, if the location is good 
for the tenant, this will attract further occupiers and increase 
demand, therefore ensuring future rental growth.

Prior to entering into a lease with a tenant, we will undertake 
financial due diligence to ensure the prospective tenant can 
meet its financial commitments under the lease.

Our tenant criteria: ensuring our 
tenants are sustainable
We make great efforts to ensure our properties are 
let to, and occupied by, tenants and companies that 
have sustainable, environmental credentials. We work 
together, with our occupiers, to make sure we comply 
with government guidelines on green policies, which 
includes ensuring that there will be no future ground 
contamination issues.

highcroftplc.com

Investment properties 
at annual valuation

£77.9m

2022

2021

2020

2019

2018

£77.9

£87.6

£82.1

£86.7

£77.7

Weighted average lease length

5.0 years

2022

2021

2020

2019

2018

5.0

5.6

5.9

6.3

6.5

Weighted average lease expires

>5 years

64.7%

2-5 years

30.5%

1-2 years

3.8%

<1year

1.0%

Movements in investment property valuation

£m
100

80

60

40

20

0

£87.6m

Additions
£0.7m

Valuation gains
£0.6m

£77.9m

Valuation losses
£(11.0)m

2021

2022

S
t
o
c
k
c
o
d
e

:

H
C
F
T

07

 
 
Overview

Group at a glance continued

Our portfolio in 2022

TOTAL VALUE

£77.9m

DISPOSALS

£nil*

AVERAGE LOT SIZE

£3.7m

ADDITIONS TO EXISTING 
PROPERTIES

£0.7m

NUMBER OF PROPERTIES

21

* Property valued at £6.75m sold
in February 2023 for £7.85m

08

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

Looking back at the past ten years 

highcroftplc.com

The Highcroft team has delivered stable and consistent returns to shareholders

Key

Full-year total dividend (pence per ordinary share)

Net assets (£’000)

Prudent gearing (net of cash) (%)

Over recent years Highcroft has focused on 
operating at safe and prudent gearing levels. 
Our financial position will allow us to navigate 
the years ahead and make the most of
the opportunities that are available.

41%

42%

36%

32%

57.00p

£66,117

56.00p

£60,721

55.00p

45%

30%

£70m

£65m

15%

£60m

29%

21%

13%

£59,977

23%

£62,384

52.50p

4%

£55,325

2%

£53,023

£47,702

41.00p

38.80p

33.75p

36.00p

£42,428

46.25p

48.00p

£57,121

£56,176

£55m

0%

£50m

£45m

£40m

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

60p

55p

50p

45p

40p

35p

30p

S
t
o
c
k
c
o
d
e

:

H
C
F
T

09

 
 
Overview

Our portfolio

6

3

2

20

8

16

19

Our core sectors

Warehouse

Retail warehouse

Leisure

Office

High street retail

5

1

12

14

7

13

4
9

10
17-18 & 21

11

15

Introduction

The portfolio remains 
well balanced between 
the sectors with a bias 
towards the warehouse 
and retail warehouse 
sectors, which comprise 
72% by value and offer 
particularly resilient 
occupational markets. 

Looking forward, the 
asset composition within 
each sector also provides 
good opportunities 
for revenue growth via 
new retail and offices 
leases on Oxford High 
Street, lease renewals 
on two retail warehouse 
units at Wisbech, a new 
office letting at Cardiff 
and a new warehouse 
development at St Austell.

There has been further 
opportunity to capitalise 
on the growth of the 
life science sector and 
government-backed 
industry within Wales at 
Llantrisant via a strategic 
sale before the BAAE 
lease expiry.

Warehouse/industrial

Take up of ‘logistics’ units of over 
100,000 sq ft reduced slightly from 
2021 levels, but was still higher than the 
five-year average and the third best 
year on record. Logistics companies 
are now more active than e-commerce 
and headline rents have grown 
10.3%, whilst supply has increased to 
6.4% (or 2.5% if ongoing speculative 
construction is excluded). Grade A 
supply has increased by 47%, but based 
on the take-up rate over 2022, this only 
accounts for ten months of demand.

The prime assets with near-term 
reversion have held liquidity, albeit with 
a 200bps discount from 2021. Yields 
at the close of 2022 were 5.25%–5.50% 
for prime assets with 15-year leases or 
up to 6.00% for secondary distribution 
and with ten-year income, according to 
Knight Frank.

Retail warehouse
The retail warehouse sector was one 
of the best performing of any of the 
traditional real estate sectors in 2022, 
driven by excellent capital growth 
and robust income return. Retail 
warehousing remains an attractive 
proposition, given its price adjustment 
over recent years, and capital 
remains prominent within the sector, 
particularly targeting added-value 
and opportunistic assets, and those 
supported by strong anchor tenants, 
such as supermarkets. Locations with 
affluent catchments have proven to 
be very resilient over recent years, a 
trend we expect to continue. Recent 
occupier demand has been focused on 
these types of destinations, attracted by 
strong demographics less likely to be 
hit by the cost-of-living crisis.

Yields have moved out by 100bps to 
5.75% for the best quality solus open A1 
stock with 15-year income, whilst good 
secondary retail parks have moved to 
7.50%. Out-of-town open A1 essential 
retailers are priced at 6.00%. Out-of-
town vacancy rates remain the lowest 
of all the retail sub-sectors at 9.7% 
(Q3 2022).

Warehouse 
assets

Value
£’000

Retail Warehouse 
assets

Value
£’000

1

5

6

7

9

11

14

Llantrisant

6,750,000

St Austell

5,950,000

Nottingham

5,175,000

Milton Keynes

5,150,000

2

3

4

15

Wisbech

6,650,000

Grantham

6,400,000

Bicester

5,950,000

Crawley

2,500,000

Kidlington

4,600,000

Total

21,500,000

Ash Vale

4,000,000

Bedford

3,250,000

Total

34,875,000

10

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

highcroftplc.com

Leisure

Office

Leisure spend reported strong growth 
over the summer; however, mounting 
financial pressures on occupiers 
may challenge the sector in the 
short term. Nonetheless, consumer 
engagement in leisure activities saw 
leisure spend increasingly improve 
as lockdowns ended. Whilst rising 
prices are of concern, a desire to enjoy 
affordable luxuries continues to drive 
visits. Leisure operators may, naturally, 
experience an upswing in revenues 
from overseas tourism and from 
consumers forgoing overseas holidays 
in favour of cheaper UK staycations.

Prime leisure park yields registered at 
7.50% for December 2022, moving out 
from 7.00% in September. Secondary 
yields softened to 9.00% in December 
2022, having previously been at 8.00% 
in September.

Take-up across the regional cities 
up until Q3 2022 was only 5% below 
the five-year annual average but an 
improvement on recent years since 
the Covid-19 pandemic. However take 
up in Q4 is likely to be down when 
figures are released, reflecting business 
uncertainty. Grade A supply increased 
in Q3 following development and 
refurbishment completions; however, 
supply of grade A space remains 
constrained and the associated 
record prime rents have held their 
level, illustrating the occupier focus 
on securing the best quality space. 
Investment activity slowed in Q3, 
and Q4 transactions outside London 
are anticipated to be significantly 
down as investors sought prime 
industrial investments at material 
discounts in preference to offices, 
which carry more capital risks through 
cyclical obsolescence. 

Major regional city yields with five-year 
WALTS are between 6.5%–7.00%, whilst 
south-east towns are at 7.00%–7.50%.

High street retail
High street retail continues to be 
a heavily-affected sector in the 
wake of the cost-of-living crisis and 
rising inflation. Demand, principally 
originating from property companies 
and UK/overseas private investors, 
remains focused on opportunities 
in better-quality, south-east centres, 
and some regional cities. The relative 
simplicity, low management and 
elevated yields mean that these 
opportunities have remained relatively 
liquid, especially over small lot sizes.

In December, Knight Frank’s view on 
prime high street yields softened to 
6.75% with regional cities sitting at 
7.00% and good secondary yields at 
9.00%–9.25%.

Leisure 
assets

8

13

16

Total

Value
£’000

Office 
assets

Value
£’000

High street 
retail assets

Value
£’000

Rubery

4,700,000

Ipswich

3,450,000

10

12

Cardiff

3,500,000

Oxford

4,100,000

17 18

Oxford (2 units)

1,675,000

Coventry

1,725,000

Total

7,600,000

9,875,000

19

20

21

Total

 Leamington Spa

1,100,000

Norwich

700,000

Oxford

585,000

4,060,000

S
t
o
c
k
c
o
d
e

:

H
C
F
T

11

 
 
Overview

Our portfolio continued

Warehouse

Total value £34.9m

ASH VALE

BEDFORD

11

14

TENURE

LET TO

FREEHOLD 
WAREHOUSE

VALUE 
£’000

SIZE
sq ft 

4,000

25,081

FREEHOLD 
WAREHOUSE

3,250

40,536

KIDLINGTON

FREEHOLD 
WAREHOUSE

4,600

30,638

LLANTRISANT 1

MILTON KEYNES

VIRTUAL 
FREEHOLD 
WAREHOUSE/
R&D FACILITY

FREEHOLD 
WAREHOUSE

6,750

111,036

5,150

43,111

NOTTINGHAM

FREEHOLD 
WAREHOUSE

5,175

83,010

ST AUSTELL

FREEHOLD 
WAREHOUSE

5,950

250,087

9

1

7

6

5

1

Disposed of February 2023 see page 26 for more details.

12

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

highcroftplc.com

Retail warehouse

Total value £21.5m

BICESTER

CRAWLEY

GRANTHAM

WISBECH

4

15

3

2

TENURE

LET TO

FREEHOLD 
RETAIL 
WAREHOUSE

FREEHOLD 
RETAIL 
WAREHOUSE

FREEHOLD 
RETAIL 
WAREHOUSE

FREEHOLD 
RETAIL 
WAREHOUSE

VALUE 
£’000

SIZE
sq ft 

5,950

29,129

2,500

6,879

6,400

42,090

6,650

55,628

Warehouse

Retail warehouse

Leisure

Office

High street retail

S
t
o
c
k
c
o
d
e

:

H
C
F
T

13

 
 
Overview

Our portfolio continued

Leisure

COVENTRY

IPSWICH

1 6

13

RUBERY

8

Office

OXFORD 
SUMMERTOWN

1 0

CARDIFF

12

Total value £9.9m

VALUE 
£’000

1,725

SIZE 
sq ft 

5,953

3,450

43,928

4,700

38,264

TENURE

LET TO

FREEHOLD 
LEISURE

FREEHOLD 
LEISURE

FREEHOLD 
LEISURE

Total value £7.6m

VALUE 
£’000

4,100

SIZE 
sq ft 

11,770

TENURE

LET TO

FREEHOLD 
OFFICES 

FREEHOLD 
OFFICES 

VOID

3,500

17,797

14

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

highcroftplc.com

High street retail

Total value £4.1m

LEAMINGTON 
SPA

19

NORWICH

20

OXFORD 
HIGH STREET

21

OXFORD 
HIGH STREET

17–18

TENURE

LET TO

FREEHOLD 
SHOP

SABRE RETAIL 
LTD T/A 

VALUE 
£’000

1,100

SIZE 
sq ft 

2,619

FREEHOLD 
SHOP

FREEHOLD 
SHOP

700

3,349

585

1,685

FREEHOLD 
SHOP

ROBINSON 
WEBSTER T/A

1,675

4,969

Warehouse

Retail warehouse

Leisure

Office

High street retail

S
t
o
c
k
c
o
d
e

:

H
C
F
T

15

 
 
 Strategy
 report

Contents
UK commercial property market

Our business model

Our strategy

Our strategy case in action

Our key performance indicators

Operating review

Financial review

Our risks

Stakeholder engagement

Sustainability

18

22

24

26

28

30

34

38

46

48

16

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

highcroftplc.com

S
t
o
c
k
c
o
d
e

:

H
C
F
T

17

 
 
UK Commercial Property Market

Macro environment
After an initial post-covid rebound for the UK economic climate, the grey cloud of inflation gathering over H2 2021 has 
darkened over the second half of 2022, hitting double-digit levels not seen for 40 years. The war in Ukraine and now China’s 
easing of covid restrictions (without effective vaccinations) has exacerbated the constraints on supply chains that hang over 
from covid and Brexit. Perhaps, more significantly, though, the war in Ukraine and Europe’s reliance on Russian gas has 
added huge energy cost inflation. The UK also faced unprecedented political turmoil, which resulted in five fiscal events 
occurring in 2022, including the ‘mini-budget’, which caused further disruption in the markets.

Economic backdrop
UK unemployment has been low, and wages have been rising, causing issues for many businesses. Both consumer 
and business spending are anticipated to slow, bringing inflation under control, although at the expense of higher 
unemployment throughout 2023. 

Somewhat positively for the UK, core inflation, which strips away volatile food and fuel prices, has remained broadly flat at 
around 6% throughout 2022. Given that the World Bank forecasts that energy prices will fall by 11% in 2023, agricultural prices 
by 5%, and metal prices by 15%, compared to their 2022 averages, the inflationary outlook is improving. It is anticipated that 
there is ‘pain to come’ in the form of insolvencies and unemployment in the UK, but with inflation then, hopefully, under 
control, there is a more positive outlook to the end of the year and 2024, assuming no further shocks, such as an escalation 
of Russia’s war in Ukraine.

100

75

n
o

i
l
l
i

B
£

50

25

0

2017

12-month moving sum

Net initial yield 
(all property)

d
e
t
r
e
v
n

i

l

e
a
c
s

,
t
n
e
c
r
e
p
n

i

l

d
e
y

i

l

a
i
t
i
n

i

t
e
N

4.00

4.25

4.50

4.75

5.00

5.25

5.50

5.75

6.00

2018

2019

2020

2021

2022

Source: MSCI

Property investment
The UK investment markets were slowly recovering and 
rebalancing, despite the gathering inflationary pressures in 
late 2021. Notwithstanding these inflationary pressures, the 
prime retail and office markets had been repriced in early 
2022 and the industrial sector continued to benefit from the 
unabated growth of rents driven by the continued growth 
of e-commerce and the boost from the effect of Covid-19 on 
supply chains. Mid-2022 investment volumes were above 
the five-year average and 2021 levels; however, the effect of 
the Ukraine war and UK political instability, peaking with 
the mini-budget in September, caused an acute increase 
in the cost of debt reducing property transaction volumes 
significantly, leaving the year 6% down on the five-year 
average and well below 2021.

Given debt costs moved over 2022 from roughly 3.5% to 6.0%, 
the prime industrial market, trading at yields of sub 4.0%, 
saw an immediate drop in pricing. However prime assets 
remained liquid given the structural growth of warehouse 
demand and we understand that many investors still realised 
a gain on their original investment despite a discount of 
circa 20% from valuation. December industrial investment 

volumes were 45% below the five-year monthly average, 
whilst the years figures were still the second highest 
on record.

The office market, which was already being highly 
polarised between prime and secondary assets, lacked 
the same drivers of liquidity that the industrial market 
has, and December’s trading volumes were 71% down on 
the five-year average, being the worst on record, and the 
total year’s figures were 30% below the five-year average. 
London markets and life science-orientated assets were the 
stronger parts of the market. 

Retail capital values have been falling since before Covid-19 
and, given the relatively high yields, have been less effected 
by adjustment to higher debt costs. Retail investment 
volumes reached a seven-month high in December with unit 
shops seeing a one-year high and twice the monthly average 
with the years figures at 9% above the five-year average. 
Conversely, the leisure market came to almost a standstill in 
December although over the whole year was only 25% down 
on the 5-year average.

18

Strategic ReportHighcroft Investments PLC Annual report and accounts for the year ended 31 December 2022 
 
 
 
 
 
 
 
Looking forward, the industry expectation is for market 
pricing to move out in Q1 2023, where the future revenue 
and rental prospects of any asset class are squeezed by the 
cost-of-living crisis and a reduction in discretionary spend. 
Leisure assets and bulky retail assets are likely to feel this 
pinch the most whilst the grocery sector is defensive and 
the industrial sector is best placed for rental growth given 

supply constraints. The market expectation is that Q2 will 
see a material increase in transactional activity, with 2023 
transaction volumes being slightly less than 2022. However, 
recalibrating prices for sub-prime, non-ESG-compliant assets 
will take longer as refinancing needs clash with higher debt 
costs and tighter banking requirements.

Market trend

What this means for Highcroft

Focus on energy within ESG

The acute and unexpected increase in energy costs 
has brought, into greater focus, the demand for 
energy-efficient buildings from a cost perspective, 
in addition to the wider CSR and legislative drivers. 
This has accelerated the ‘E’ aspect of ESG in 
particular.

Aside from a driver at tenant level, investment 
are seeking to retain and secure their constituent 
investors on the basis of ESG credentials.

Irrespective of energy costs stabilising 
in the future, energy-efficient 
buildings secure more competitive 
tension to lease. 

This growth of ESG is driving the 
need for greater depths of ESG 
credentials and, therefore, energy 
efficiency is critical and the simplest 
to measure.

Consumer-facing sub-sectors, such as 
retail, leisure and hospitality, will face 
another difficult year. Landlords could 
be looking at tenant bankruptcies, 
resulting in voids that are difficult to 
fill, given weaker business demand. 
However, many weaker businesses 
have already been sifted out by 
Covid-19, so the market is resilient, 
and this final purge should help 
these same sectors move into a 
new market cycle.

It is possible that some redundancies 
in the financial and tech sectors 
could exacerbate the wider structural 
contraction in the UK office space 
post Covid-19.

2023 is likely to see some ‘forced 
sellers’ driven by refinancing events. 
To date, the prime industrial sector 
has remained relatively liquid, 
and at a significantly discounted 
value, despite good medium-term 
prospects for rental growth. 

Business & consumer contraction in spending

Inflation is expected to ebb in 2023, but only 
gradually, and to levels that are still high by historic 
standards with consensus among economic 
commentators anticipating a shallow recession 
with a further uptick in unemployment. Business 
surveys are pointing to a rising tide of corporate 
caution and cost control, which may swing into 
cost cutting over H1 2022. Consumers will continue 
to tighten spending; however, 2024 could mark a 
turning point for households.

Difficult debt environment and limited 
investment liquidity

Net lending to commercial property increased for 
the third consecutive month in November 2022, at 
just over £1.0bn, the strongest rise in commercial 
property lending since December 2021. However, 
a higher cost of borrowing than we have been 
used to over the last decade is here to stay and 
affordability challenges are anticipated this year 
for UK investors.

On account of debt costs shaken by economic 
instability, Q4 2022 (post September mini-
budget) saw one of the lowest commercial 
property investment volumes traded in a decade, 
according to Costar. Clearly, debt is a key market 
driver looking forward, and given the collapse in 
investment volumes in Q4, asset liquidity and, 
therefore, debt security is critical.

Highcroft’s response 
to these trends

We continue to engage 
with tenants and invest 
capital into assets to 
improve them. EPCs across 
the portfolio are recorded 
and monitored with every 
refurbishment. In addition, 
the wider commercial 
rationale of any acquisition 
or disposal considers 
the longer-term ESG 
credentials as a component 
of its investment attributes. 

As through the Covid-19 
period, we will maintain 
a closely monitor tenant 
performance and seek to 
engage and manage any 
issues, collaboratively, with 
our tenants. However, we 
are prepared to pivot into 
a new tenancy or strategy, 
given that, in many 
instances, the underlying 
property could attract a 
stronger covenant or an 
alternative use.

We remain secure with 
long-term funding in place 
and a strong portfolio 
of assets and tenants; 
however, timing of any 
debt refinance would 
need to be aligned with an 
optimal composition of the 
portfolio.

19

Stock code: HCFThighcroftplc.comStrategic Report

UK Commercial Property Market continued

Industrial

Retail warehouse

Leisure

Office

High street retail

Key trends

Key trends

High inflation is creating greater

2022 saw rapidly-rising inflation and 

cost pressures for corporates, which 

household costs, which resulted in a 

is likely to further increase the focus 

decrease in households’ discretionary 

on cost reduction and productivity. 

spending. We expect similar trends in 

Although corporate real estate is 

2023 as the cost-of-living crisis impacts 

the second-highest cost after 

the sector.

What this means for 

for the sector.

salaries for many businesses, the 

provision of high-quality space can 

also help to increase productivity 

and attract talent. This, together 

with the longer-term impacts of the 

work-from-home revolution, means 

that many businesses continue to 

assess their real estate footprint, and 

are placing an ever-greater emphasis 

on smaller, but higher-quality, space.

Highcroft

In order to maintain values and 

marketability of tenant space, office 

space will need to be improved at each 

opportunity by engaging with tenants 

and property managers. There are two 

office assets within the portfolio, which 

comprise 10% of the portfolio by value.

Highcroft’s response to 

these trends

During 2022, we have undertaken a 

refurbishment of c.18,000 sq ft of space 

at Cardiff, improving the specification 

and marketability of the asset.

What this means for 

Highcroft

High street retail represents the 

lowest exposure within the portfolio 

of 5% by value. Company voluntary 

arrangements (CVAs) may become 

more common throughout the year; 

however, the rating revaluation due in 

2023 will offer much-needed support 

Highcroft’s response to 

these trends

A new lease has recently been

agreed in Oxford on a 15-year FRI

basis with the flexibility of five yearly 

mutual breaks.

Continual engagement with tenants 

and property managers helps us to 

understand tenants’ financial strength, 

whilst we continue to closely monitor 

tenant performance through company 

publications, press releases and direct 

relationships.

Key trends
Grocers and other discount 
retailers are seeking to grow their 
estates throughout 2023 with retail 
warehouses/parks often being one of 
the most suitable mediums for such 
growth. Tesco, Sainsburys, Asda and 
Morrisons, are looking for new sites 
to open convenience stores, and the 
discount chains, Aldi and Lidl, continue 
to embark on ambitious store opening 
plans – Aldi announced it would open 
100 new stores over the next two years, 
whilst Lidl plan to open up to 200 
new stores by 2025. At the value end 
of the sector, Greggs, Home Bargains, 
Poundland and B&M also have intent 
to expand.

What this means for 
Highcroft
The retail warehouse sector represents 
28% of the portfolio by value. We 
would expect good levels of interest 
for our well-located assets should we 
experience any vacancies.

Highcroft’s response to 
these trends
We are actively engaging in renewal 
discussions with tenants with short-
dated leases to improve rental level 
and lease length.

Key trends
2023 is anticipated to be a turbulent 
year for the leisure sector, particularly 
for some sub-sectors such as F&B (food 
and beverage), which will be heavily 
exposed to rising operating costs. 
International tourism is predicted 
to continue its rebound, with major 
events planned for 2023 across the 
UK, which will result in an increase in 
both overseas and domestic tourist 
spend in the UK. Although Health and 
Fitness operators have been vulnerable 
during previous recessions, there may 
be an increase in membership sales 
at budget gyms, as users of more 
expensive fitness centres and classes 
switch to cheaper alternatives to 
save money.

What this means for 
Highcroft
Tenant relationships will remain key 
in order to maintain valuations and 
revenue. The weighted average term 
certain for leisure assets within the 
portfolio is 12 years and with over 50% 
of tenants providing excellent covenant 
ratings. Leisure currently represents 
13% of the portfolio by value.

Highcroft’s response to 
these trends
We are in close contact with tenants 
and, where applicable, estate charges 
are carefully monitored to ensure best 
value for tenants.

Key trends
The structural shift within the retail 
sector, to balance e-commerce and 
returns with retailers’ portfolios of 
shops, continues driving demand for 
suitable warehouses and, particularly, 
the ‘last mile’ logistics facilities, 
where land supply is most restricted. 
Manufacturing has proven to be an 
area of growth, with supply chain 
resilience through onshoring set to 
continue within the UK.

Occupier demand for industrial space 
is robust, with the shortage of available 
space expected to continue into 2023. 
Business rates are set to increase, 
significantly, in this sector given the 
increase in rents, which in combination 
with rental increases, has increased 
tenant costs.

What this means for 
Highcroft
Industrial is the largest exposure within 
the portfolio, totalling 45% by value. 
Whilst increasing operating costs may 
challenge some tenants, the favourable 
demand-supply dynamics and recent 
rental growth mean that the sector is 
very well placed to generate returns 
through rent reviews, re-gears and 
new leases, whilst the stabilisation of 
debt markets and investor confidence 
should return capital growth over 2023.

Highcroft’s response to 
these trends
In November 2022, we secured 
planning consent for a new warehouse 
of 28,300 sq ft on 1.9 acres of land at 
Roche, St Austell, having identified a 
possible tenant, and are progressing 
the agreement of a new lease.

20

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

Industrial

Retail warehouse

Leisure

Office

High street retail

Key trends

Key trends

Key trends

The structural shift within the retail 

Grocers and other discount 

2023 is anticipated to be a turbulent 

sector, to balance e-commerce and 

retailers are seeking to grow their 

year for the leisure sector, particularly 

returns with retailers’ portfolios of 

estates throughout 2023 with retail 

for some sub-sectors such as F&B (food 

shops, continues driving demand for 

warehouses/parks often being one of 

and beverage), which will be heavily 

suitable warehouses and, particularly, 

the most suitable mediums for such 

exposed to rising operating costs. 

the ‘last mile’ logistics facilities, 

growth. Tesco, Sainsburys, Asda and 

International tourism is predicted 

where land supply is most restricted. 

Morrisons, are looking for new sites 

to continue its rebound, with major 

Manufacturing has proven to be an 

to open convenience stores, and the 

events planned for 2023 across the 

area of growth, with supply chain 

discount chains, Aldi and Lidl, continue 

UK, which will result in an increase in 

resilience through onshoring set to 

to embark on ambitious store opening 

both overseas and domestic tourist 

continue within the UK.

plans – Aldi announced it would open 

spend in the UK. Although Health and 

100 new stores over the next two years, 

Fitness operators have been vulnerable 

whilst Lidl plan to open up to 200 

during previous recessions, there may 

new stores by 2025. At the value end 

be an increase in membership sales 

of the sector, Greggs, Home Bargains, 

at budget gyms, as users of more 

Poundland and B&M also have intent 

expensive fitness centres and classes 

to expand.

What this means for 

Highcroft

The retail warehouse sector represents 

switch to cheaper alternatives to 

save money.

What this means for 

Highcroft

28% of the portfolio by value. We 

Tenant relationships will remain key 

would expect good levels of interest 

in order to maintain valuations and 

for our well-located assets should we 

revenue. The weighted average term 

experience any vacancies.

Highcroft’s response to 

these trends

We are actively engaging in renewal 

discussions with tenants with short-

dated leases to improve rental level 

and lease length.

certain for leisure assets within the 

portfolio is 12 years and with over 50% 

of tenants providing excellent covenant 

ratings. Leisure currently represents 

13% of the portfolio by value.

Highcroft’s response to 

these trends

We are in close contact with tenants 

and, where applicable, estate charges 

are carefully monitored to ensure best 

value for tenants.

Occupier demand for industrial space 

is robust, with the shortage of available 

space expected to continue into 2023. 

Business rates are set to increase, 

significantly, in this sector given the 

increase in rents, which in combination 

with rental increases, has increased 

tenant costs.

What this means for 

Highcroft

Industrial is the largest exposure within 

the portfolio, totalling 45% by value. 

Whilst increasing operating costs may 

challenge some tenants, the favourable 

demand-supply dynamics and recent 

rental growth mean that the sector is 

very well placed to generate returns 

through rent reviews, re-gears and 

new leases, whilst the stabilisation of 

debt markets and investor confidence 

should return capital growth over 2023.

Highcroft’s response to 

these trends

In November 2022, we secured 

planning consent for a new warehouse 

of 28,300 sq ft on 1.9 acres of land at 

Roche, St Austell, having identified a 

possible tenant, and are progressing 

the agreement of a new lease.

Key trends
High inflation is creating greater
cost pressures for corporates, which 
is likely to further increase the focus 
on cost reduction and productivity. 
Although corporate real estate is 
the second-highest cost after 
salaries for many businesses, the 
provision of high-quality space can 
also help to increase productivity 
and attract talent. This, together 
with the longer-term impacts of the 
work-from-home revolution, means 
that many businesses continue to 
assess their real estate footprint, and 
are placing an ever-greater emphasis 
on smaller, but higher-quality, space.

What this means for 
Highcroft
In order to maintain values and 
marketability of tenant space, office 
space will need to be improved at each 
opportunity by engaging with tenants 
and property managers. There are two 
office assets within the portfolio, which 
comprise 10% of the portfolio by value.

Highcroft’s response to 
these trends
During 2022, we have undertaken a 
refurbishment of c.18,000 sq ft of space 
at Cardiff, improving the specification 
and marketability of the asset.

Key trends
2022 saw rapidly-rising inflation and 
household costs, which resulted in a 
decrease in households’ discretionary 
spending. We expect similar trends in 
2023 as the cost-of-living crisis impacts 
the sector.

What this means for 
Highcroft
High street retail represents the 
lowest exposure within the portfolio 
of 5% by value. Company voluntary 
arrangements (CVAs) may become 
more common throughout the year; 
however, the rating revaluation due in 
2023 will offer much-needed support 
for the sector.

Highcroft’s response to 
these trends
A new lease has recently been
agreed in Oxford on a 15-year FRI
basis with the flexibility of five yearly 
mutual breaks.

Continual engagement with tenants 
and property managers helps us to 
understand tenants’ financial strength, 
whilst we continue to closely monitor 
tenant performance through company 
publications, press releases and direct 
relationships.

highcroftplc.com

S
t
o
c
k
c
o
d
e

:

H
C
F
T

21

 
 
Strategic Report

Our business model

Strategy

Key activities

We aim to deliver 
sustainable and long-term 
income and capital growth 
for shareholders

We endeavour to operate a cyclical 
model, buying when the market is 
low, generating rental income and 
selling, if appropriate, when the market 
is high in order to maximise cash to 
reinvest. We use a combination of 
our key resources to select the best 
opportunities within our chosen 
market sectors. We then redevelop and 
refurbish these in order to increase the 
value of the property, which allows us 
to secure higher rental incomes. We 
let our properties out on long leases, 
guaranteeing consistent income for 
our shareholders.

Our key resources

People

We are a small team with diverse 
skill sets. Our knowledge and 
understanding of the marketplace 
informs decisions. As a source of 
competitive advantage, the talent of 
our staff is integral in prudent decision 
making, ensuring that our performance 
is in line with our objectives.

Financial strength

We have a moderate level of gearing 
for a company investing in property. 
Our conservative capital structure and 
track record of delivering strong returns 
make us a lower risk investment 
than others.

Our tenants

Our tenants are diverse companies 
with wide-ranging requirements. 
As shown on pages 12 to 15, they are 
mainly large commercial companies 
requiring property on long-term leases.

Our key relationships

Our key relationships are with our 
tenants, our advisory team and with 
local communities.

1 We buy
1 We buy

We research, identify and react quickly to market opportunities, 
creating competitive advantage. Using our property 
management skills, we create opportunities within our 
portfolio to create value and/or yield. We look for: 

 Location

 Growth markets

 Areas of decline

 Potential for development

We look to increase our average lot size, to uphold the 
quality of our tenants, grow the portfolio, and navigate 
market uncertainty.

2 We generate
2 We generate

We use a combination of our key resources in order to select 
the best opportunities within our chosen market segments, 
to asset manage, redevelop or refurbish to increase the value, 
sustainability and income-producing capability of our assets.

3 We maximise potential
3 We maximise potential

We maximise the value of our portfolio through redeveloping 
and refurbishing properties to meet tenant demands and 
maintain relationships to increase lease length and rental 
income. This also enables us to make our properties more 
sustainable – see pages 48 to 50 for our sustainability journey 
and future plans.

4 We sell
4 We sell

We strategically sell smaller lots and properties in
under-performing markets, such as high street retail, to ensure 
long-term success – see pages 24 to 25 for the evolution of our 
property over the last five years

Our values

1

 Reputation

Our reputation means everything to us and has been gained by the efforts 
of many over several years. Maintaining a strong reputation is critical and 
we recognise the value this plays in our relationships with our stakeholders. 
Retaining our reputation relies on us doing the right thing and is, therefore, 
only achievable with us acting in accordance with all our values and 
maintaining a sustainable business. 

22

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

2  Integrity

3  Good governance

Integrity is a core value in how we conduct our 

The board maintains good governance at the centre 

business and an established part of our strategy.

of its decisions and discussions. Our framework 

We gain trust by acting honestly at all times, by being 

supports the effective delivery of our strategy, the 

open and candid in all our business relationships and, 

sustainability of our business and the creation of value 

most importantly, in everyone one of our actions. When 

for all our stakeholders continues to be supported 

engaging with our stakeholders, we act with openness, 

by our governance structures and processes. Whilst 

honesty, and integrity and the board and employees 

we are a relatively-small premium-listed group, good 

take responsibility to ensure that all our business 

governance is a key value and the board endeavours to 

processes are run with integrity. 

follow the appropriate guidance and rules.

highcroftplc.com

01

Value we generate

04

Competitive
advantage

02

Shareholders

Short term

Secure dividend income stream.

Medium term

Maintain dividends.

Long term

03

Increased shareholder value via sustained capital 
and income growth, arising from our low-risk 
business strategy.

01 Highly-capable team

Our team has solid experience of delivering 
shareholder value in property and listed entities. 
For more information on the capabilities of our 
team, see pages 55 and 58 to 59.

02 Strong free cashflow

Highcroft consistently generates a strong cashflow, 
enabling it to maintain its dividend payments, even 
during the Covid-19 pandemic.

03 Diverse range of tenants

During 2022, Highcroft had 21 properties with
28 tenants consisting of 25 covenants.

04 ESG factors

ESG is at the forefront of our strategy. We are 
putting in place a plan to ensure that our assets 
have strong ESG credentials, which will help to 
ensure their longevity for income and value creation.

Underpinning everything we do

Our purpose
To provide our tenants with quality properties, in good locations, 
enabling them to succeed and our stakeholders to benefit on a 
long-term, sustainable basis.

Tenants

Short term

Supportive landlord/asset manager/tenant 
relationships.

Medium term

Improving environments as opportunities to enhance 
our properties are identified and actioned.

Long term

High quality environments that help our tenants 
succeed with their business strategy.

Society

Short term

Taking cost-effective action to reduce the 
environmental impact of our properties.

Medium term

Helping to support the terminally ill and
disadvantaged via our charitable donations.

Long term

Enabling economic prosperity by supporting the 
provision of appropriate space in appropriate locations 
to encourage employment and business to flourish.

2  Integrity

3  Good governance

Integrity is a core value in how we conduct our 
business and an established part of our strategy.
We gain trust by acting honestly at all times, by being 
open and candid in all our business relationships and, 
most importantly, in everyone one of our actions. When 
engaging with our stakeholders, we act with openness, 
honesty, and integrity and the board and employees 
take responsibility to ensure that all our business 
processes are run with integrity. 

The board maintains good governance at the centre 
of its decisions and discussions. Our framework 
supports the effective delivery of our strategy, the 
sustainability of our business and the creation of value 
for all our stakeholders continues to be supported 
by our governance structures and processes. Whilst 
we are a relatively-small premium-listed group, good 
governance is a key value and the board endeavours to 
follow the appropriate guidance and rules.

S
t
o
c
k
c
o
d
e

:

H
C
F
T

23

Our values

1

 Reputation

Our reputation means everything to us and has been gained by the efforts 

of many over several years. Maintaining a strong reputation is critical and 

we recognise the value this plays in our relationships with our stakeholders. 

Retaining our reputation relies on us doing the right thing and is, therefore, 

only achievable with us acting in accordance with all our values and 

maintaining a sustainable business. 

 
 
Strategic Report

Our strategy

Introduction to our strategy
Highcroft aims to deliver sustainable long-term income 
and capital growth for its shareholders through accretive 
asset management initiatives and recycling of capital in 
its regionally-based property portfolio.

Understanding the external 
environment 
We pay great attention to market trend forecasts and 
consider the impact that these may have on our strategy. 
Our decision to rebalance the portfolio away from high 
street retail assets, and focus more on industrial and 
retail warehousing assets, together with a move to the 
larger average lot size, was taken in anticipation of 
evolving market trends.

Strategic pillars

Strategic priorities

1

2

3

Building a portfolio of 
high-quality commercial 
properties in the right places 
occupied under good lease 
fundamentals by the 
right tenants
We will use our core strengths to identify 
under-performing or high-risk assets for 
disposal and to identify good replacement 
assets in our target geographical areas. 

Using available capital, 
including debt, efficiently 
and effectively
We will invest cash as fully as is practicable, 
whilst maintaining an adequate headroom of 
working capital. We will continue to maintain 
conservative gearing levels.

Deliver a sustainable income 
return to our investors
Whilst having regard to the constraints imposed 
by the two main concert parties, we will aim 
to manage our asset base effectively and cost 
efficiently and to deliver a good dividend return 
for our investors on a sustainable basis.

Risk Key

1 Macro-economic outlook

2 Political and regulatory outlook

3 Occupier demand and

tenant default

5 Availability and cost of finance

4 Commercial property 
investor demand
6 Business strategy

7 Key personnel

8 Sustainability

A

B

C

D

E

Continue to grow our commercial 
property portfolio with a bias 
towards the south of England 
and Wales

Increase the average lot size 
to £4m–£5m, with no asset 
representing more than 15%
of the portfolio

Seek capital growth opportunities 
within our property asset base

Use medium-term gearing at 
a modest level

Provide a good dividend return

24

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

highcroftplc.com

Aligning to stakeholders’ interests
All of our strategic priorities, and the associated 
risk-management strategies, are developed with a
focus on our overall objective of generating good returns 
for our investors with benefits to all our stakeholders.

Sustainability
We strive to conduct our business in an ethical and 
responsible manner. Our strategy is underpinned by 
this ethos.

How this priority will help us

Past progress

Future opportunities

Risk

Building a portfolio of high-quality commercial properties in the right places occupied by the right tenants with good lease fundamentals

Commercial assets in these 
geographical areas are 
regarded by the directors 
as being best placed to 
outperform the market in any 
cycle. These locations are also 
considered relatively low risk 
and fit our risk profile.

As many costs are directly 
related to the number of 
assets rather than their
size, increasing the average
lot size should reduce
average property costs, 
thereby increasing the net 
property income available
for distribution.

Identifying growth 
opportunities will enable, 
either, enhanced enhanced 
sales prices to be achieved or 
improve the yield from our 
properties.

We obtained planning permission 
on vacant land at our St Austell site 
and are in the advanced stages of 
awarding a tender for construction. 
In February 2023, we sold our vacant 
Llantrisant asset for 16% ahead of 
the December 2022 valuation.

We will identify suitable 
opportunities to invest the 
proceeds of our Llantrisant 
asset and will develop the new 
industrial unit at St Austell.

Average lot size decreased to
£3.7m from £4.2m, wholly due
to a decrease in the valuation
of the portfolio.

We obtained planning permission 
on vacant land at our St Austell 
site and have let our void Oxford 
High Street property. We have also 
refurbished and carried out capital 
improvement work at our vacant 
Cardiff office unit.

Future growth will come from 
revaluation gains, new assets 
are being bought that are larger 
lots than our average, and 
from the disposal of smaller 
underperforming units.
As our largest asset, the sale 
of Llantrisant will reduce the 
average lot size.

Asset management initiatives 
to improve sustainability, and 
underpin the long-term capital 
value of our portfolio, are being 
identified.

Using available capital, including debt, efficiently and effectively

The use of keenly-priced 
debt to expand our property 
portfolio should increase our 
net property income.

Our debt remains at £27.2m.

We replaced an expiring facility 
during the year with a more 
keenly-priced new facility. Interest 
rates increased significantly in 2022, 
meaning new debt would not add 
value to the portfolio.

Our interest rates are now fixed 
until 2026 at a weighted average 
of 3.06%.

We have headroom with one 
lender of £2.8m and would 
consider additional gearing 
to fund further acquisitions 
alongside existing cash resources 
if interest rates reduce from their 
current levels.

1

3

2

4

3

4

1

3

5

2

4

8

5

6

Deliver a sustainable income return to our investors

Maintenance of a property 
income distribution stream 
that is increasing is our 
priority for enhancing 
shareholder value.

Dividends payable for 2022 
increased by 1.8% to 56 pence per 
share, £2,909,000

As a REIT, we are required 
to distribute 90% of our net 
property income.

All

S
t
o
c
k
c
o
d
e

:

H
C
F
T

25

  
  
  
  
  
  
  
 
 
Strategic Report

Our strategy case in action

Post balance sheet event – 2023 disposal

Warehouse – Llantrisant occupied by British 
Airways Avionic Engineering Ltd (BAAE)

December 2022 valuation £6.75m

Disposed February 2023

Gross proceeds £7.85m

Purchased March 2019

Cost £6.95m

Rental income £805k pa

We acquired the virtual freehold interest in this 
maintenance, research and development facility 
in 2019. The attractive yield, low rent and covenant 
strength meant that it fulfilled our purchasing policy 
of sourcing assets, which provide attractive returns for 
our shareholders. During our period of ownership, 
we received £2.5m of gross rental income (net of 
a rent-free period), a net yield of 9.3% on cost, 
with related property costs of less than £10,000.

During 2022, the tenant vacated the property and, 
as the lease was due to expire in March 2024, the 
decision was taken to dispose of the property rather 
than carry the risk of our largest asset by value, and 
income, becoming void.

Heads of terms for the sale were agreed in Q4 2022 
and the purchasers were carrying out their due 
diligence into 2023. Contracts were exchanged 
and completed for the sale on 8 February 2023.

We intend to take action, in a timely manner, to 
protect income and net asset value by reinvesting the 
proceeds, together with some of our existing cash 
resources, into further property assets. We intend to 
focus this investment in the industrial sector, with 
longer unexpired lease terms, and to choose slightly 
smaller assets to avoid concentration risk. 

26

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

highcroftplc.com

S
t
o
c
k
c
o
d
e

:

H
C
F
T

27

 
 
Our key performance indicators (KPIs)

The following key performance indicators are considered to be the most appropriate for 
measuring how successful the company has been in meeting its strategic objectives.

Financial KPIs

1

 Movement in value 
of property assets

2  Movement in net 
property income

3  Movement in net 

asset value 
per share

£77.9m

(11.8%) like-for-like

£5.3m

0.3%

1,081p

(15.2%)

2022

2021

2020

2019

2018

77.9

87.6

82.1

86.7

77.7

2022

2021

2020

2019

2018

5.3

5.3

5.5

5.7

4.9

2022

2021

2020

2019

2018

1,081

1,275

1,104

1,175

1,207

Link to strategy

Link to risks

Link to strategy

Link to risks

Link to strategy

Link to risks

A

C

D

E

1

2

3

A

B

C

D

E

1

2

3

A

C

D

E

1

2

3

Why we use this indicator
The value of our commercial 
property portfolio, and its movement 
on a like-for-like basis versus the 
market, give a good measure of the 
performance of our assets, on a capital 
basis, in the year. 

Commentary on performance
The value of our assets has decreased 
by £10,381,000, 11.8% on a like-for-like 
basis, which is ahead of the 
all-property MSCI decrease of 14.1% 
and the weighted (to our portfolio) 
MSCI average of 13.3%.

Looking forward
The sector and geographical spread 
of our assets, together with the lease 
lengths and covenant strength, result 
in a portfolio that should be stable in 
the year, especially given the volatility 
in asset values in the wider market.

Why we use this indicator
As a REIT, we are required to distribute 
90% of our relevant property profits. 
Increasing net property income 
contributes towards an increase in 
our dividend. 

Commentary on performance
Net property income increased by 
£17,000, 0.3% in the year, as a result 
of a decrease in rental income of 
£320,000 offset by a decrease in 
property costs of £337,000, including a 
£111,000 reduction in bad debt charge.

Looking forward
In 2023, we hope to build on the 
progress made in 2022 where we 
have taken steps to further reduce 
bad debts and to deal with 
dilapidations and void costs arising 
at our empty unit. As we sold the 
Llantrisant asset in February 2023, 
we will be focussing on reinvesting  
the proceeds in good time in order 
to generate replacement income.

Read more about our risks on pages 38 to 45 

Read more about our portfolio on pages 10 to 15 

Why we use this indicator
Net asset value per share measures 
the value of shareholders’ equity in 
the business. It gives a simple, clear 
message of the overall performance, 
taking into account asset performance, 
the result for the year and dividends to 
shareholders. 

Commentary on performance
Net asset value per share decreased by 
15.2% in 2022, primarily, as a result of 
the decrease in our property valuation 
and the net decrease arising from our 
revenue profits net of dividends paid 
in the year.

Looking forward
The market remains volatile in late 
2022 and early 2023; our asset base 
is good and we believe that it is 
positioned to hold firm in 2023.

28

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

Strategic Report 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
highcroftplc.com

6 Maintain the
quality of our
tenant covenants

4 Achieve an adjusted

EPS per share
that is in line with
the market

Non-financial KPIs

5 Average

occupancy levels

94%

Adjusted EPS 
% return

Weighted 
market return

2022

2021

2020

4.9

5.1

5.8

4.5

6.6

5.5

This KPI was new in 2020

2022

2021

2020

2019

2018

94

93

99

100

100

Link to strategy

Link to risks

Link to strategy

Link to risks

Link to strategy

Link to risks

E

1

2

3

E

1

2

3

E

1

2

3

Why we use this indicator
This KPI measures our adjusted 
earnings per share and compares it to 
the MSCI income return for the year 
weighted to our portfolio. This links 
our performance for our shareholders 
to the performance of the market as 
a whole. 

Commentary on performance
Performance in 2022 was above the 
MSCI income return for the year, 
which reflects the effect of the lower 
property costs and tax charges net of 
the reduction in gross rental income.

Looking forward
It is hoped that future performance 
will continue at, or above, market 
levels, especially if we can fill our 
vacant property and reinvest cash 
from the sale of our Llantrisant 
property.

Why we use this indicator
This indicator is a measure of the 
extent to which we are maximising 
income and minimising void costs. 

Why we use this indicator
This indicator signals the quality of 
our long-term income stream. 

Commentary on performance
We continue to have the majority 
of our properties let to strong 
covenants.

Looking forward
The strength of the covenant will 
remain important in assessing 
new acquisitions and tenancies 
and forms part of our process in 
assessing expected credit losses. 

Commentary on performance
We had 94% occupancy at the year 
end due to a void at one of our 
properties. We relet one void unit 
during the year.

Looking forward
We are focussing on ensuring that 
we have the best strategy in place 
to minimise the effect of our void 
Cardiff property.

We are pursuing lease renewal 
negotiations as our 2023 lease 
expiries.

S
t
o
c
k
c
o
d
e

:

H
C
F
T

29

 
 
Strategic Report

Operating review

Paul Leaf-Wright

Chief executive

Review of the year by outgoing chief executive Simon Gill

Property income 

Contracted annual rent at year end

£5,710,000

£5,700,000

£5,907,000

6,253,000

5,025,000

Increase/(decrease) in year

Occupancy

0.2%

94%

(3.5%)

93%

(5.5%)

99%

24.4%

100%

1.2%

100%

2022

2021

2020

2019

2018

The start of 2022 witnessed a return of confidence to the 
property market after the difficulties experienced due to the 
pandemic in the previous two years. Investment volumes 
picked up with the anticipated certainty of future income 
streams and the attraction of low interest rates. The £29.6bn 
transacted during the first six months of the year was ahead 
of the 2021 figure of £27.5bn, and well above the five-year 
H1 average of £25.7bn. The perceived stable UK economy 
continued to attract foreign investors. 

The industrial/warehouse and retail warehouse sectors, 
which, when combined, make up 72% of our portfolio, 
witnessed good growth in values in the first half of 2022, 
and our assets increased in value by 7% and 6%, respectively. 
However, Amazon’s announcement that it had satisfied 
its criteria and was no longer taking more distribution 
space sent a shiver of uncertainty through the market. 
The combination of the war in Ukraine, the resulting fuel 
crisis, rising interest rates and inflation led to a significant 
downgrading in valuations in the second half of the year.

Once again, the high street struggled with a record number 
of units vacant – the majority of which will be long term. 
With the government’s reclassifying of property-use classes, 
the introduction of category E will see some of these 
properties change to more purposeful uses and a mix in the 
high street not seen for many years. This was a necessary 
step to ensure that the high street survives, but in a format 
more suited to today’s society. Retail accounts for only 5% of 
our portfolio.

The office sector has been slow to recover/pick up from the 
lockdown/work-from-home rules, with a large percentage 
of the population having become accustomed to working 
from the comfort of their homes and proving reluctant to 

return to the daily commute. The take up of new space has, 
therefore, been very limited and, as a consequence, yields 
have risen rapidly. Our office holdings constitute just 10% 
of our portfolio.

2022 proved to be a year of two halves; there were 
meaningful increases in values in the industrial/warehouse 
and retail warehouse sectors in H1, but the second half of 
the year evidenced a significant market slowdown in these 
sectors, and the investment market generally, due to rapidly 
increasing interest rates and inflation. This led to a decrease 
of 11% in our valuations for the year. This compares to the 
MSCI all property value decrease of 14.2% 

Relative to the market, the portfolio has performed well and 
shows that having a good and diverse portfolio and tenant 
mix has helped. 

Property acquisitions and disposals
We made no acquisitions or disposals in 2022, but 
concentrated on the management of our existing portfolio 
and ensuring our tenants had fully recovered from the 
pandemic effects of the preceding two years. We obtained 
planning consent for a c.28,500 sq ft warehouse on land that 
we obtained vacant possession of following a lease regear 
at our holding in St Austell in 2021. Terms have now been 
agreed for a pre-let to a distribution company, and works
are to commence shortly with a planned completion date
of December 2023.

During the year, we let our one vacant retail unit in High St, 
Oxford leaving our offices in Cardiff as the only vacant 
property in our portfolio. 

30

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

highcroftplc.com

Delivering against our strategy 

Sector balance 

The sector balance in our portfolio is now, by valuation:

Warehouse

Retail warehouse

Leisure

Office

High street retail

Total

2022
%

45

27

13

10

5

100

2021
%

45

28

12

9

6

100

2020
%

46

26

12

9

7

100

2019
%

42

27

14

9

8

100

2018
%

39

33

9

9

10

100

Our aim to reduce our exposure to the high street continues as we consider that, with a few exceptions, there is limited 
growth in this sector.

S
t
o
c
k
c
o
d
e

:

H
C
F
T

31

 
 
Strategic Report

Operating review continued

Looking forward by incoming chief executive Paul Leaf-Wright

Introduction
It has been great to be welcomed in as chief executive
of Highcroft from I January 2023 and to work alongside 
Simon Gill and Roberta Miles as executive directors. Simon 
will resign from the board on 31 March 2023, and I am 
pleased to report that the handover is well progressed.

Highcroft has a well-established property portfolio and 
business plan, and my aim is to continue on its path of 
delivering a sustainable dividend flow to shareholders.

In February 2023, we sold the Llantrisant property for £7.85m, 
being £1.1m above the 31 December 2022 external valuation. 
Given that the lease was due to expire in March 2024, 
and the tenant had already vacated, this was an excellent 
outcome for the company. The annual rent payable of 
£805,011 represented an attractive 11.6% yield on the original 
cost and being able to exit above carrying value and cost 
means the asset value was also protected.

We are focussing on finding suitable new investment for 
these funds, which we hope to do in the short term so that 
we can generate rental income for the remainder of the year.

weighted average loan interest rate for the group, we have 
been well protected against the increases in interest rates 
experienced over the last few months. Our aim is to keep 
gearing at around these levels and, hopefully, when time 
comes for new facilities or facility renewals, the base rates 
will have declined from their current moderately high levels. 
This is, certainly, what the current economic forecasts would 
seem to indicate.

The team
Roberta Miles as finance director is a great support and has 
established very good systems and controls to ensure the 
highest possible standards of accounting and reporting, 
especially considering Highcroft is a fairly small company. 
She is well supported by Anne-Marie Palmer as company 
secretary and by Alison Henley as financial accountant.

In changing roles, we have appointed Cube Asset 
Management Limited (Cube) as property advisers. They have 
a small team and will focus on the portfolio composition, 
sustainability, tenants, leases and repairs/maintenance of 
the properties.

The portfolio is in good shape, with only one vacancy 
being the Cardiff property, following its refurbishment and 
improvement during the year. We are currently working on 
ensuring the best possible asset management result for 
this asset. 

This move gives the company access to a broader, focussed 
team to assist in looking after the property portfolio. All 
decisions relating to the properties will continue to be made 
by the board, but we will benefit by having access to the 
skills and advice of the whole Cube team.

Our year-end gearing remained conservative at 36% and the 
next facility letter renewal is not due until 2026. Further to 
our last facility renewal in May 2022, which resulted in a lower 

This restructuring of roles has been achieved without 
increasing the cost base of the group.

32

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

highcroftplc.com

Currently, all acquisitions will be funded with cash and no 
new gearing will be sought as it is our view that borrowing 
rates are too high to effectively add any value to the 
investment case. Should rates reduce over time, or a specific 
investment opportunity arise, this will be revisited and 
suitable gearing can be introduced. We have additional 
capacity within our existing facilities with Handelsbanken plc.

On behalf of the company, I would like to thank Simon Gill for 
all his input over the past years and wish him all the best for 
the future.

Paul Leaf-Wright

Chief executive
27 March 2023

Corporate governance
The company has well-documented policies and procedures 
and these are controlled and implemented by both the 
board and management.

Whilst Highcroft is a small company, we strive to ensure 
the highest possible standards. Through the use of 
external service providers, such as property managers,
lawyers and auditors, we are able to extend our reach 
and depth of controls.

Key areas of compliance where there is strong focus are 
financial reporting, meeting bank covenants and REIT
criteria and ensuring that we follow best practice with 
our ESG policies.

The year ahead
The challenge will be to, firstly, invest the group’s cash 
reserves into quality, income-producing assets. One of 
these will be the development of the land parcel we have in 
Cornwall for a distribution-company-tenanted warehouse. 
We are well advanced with the negotiations for all the 
agreements for this; including an agreement for lease with 
the potential tenant. Construction is expected to complete 
in H1 2024 and will cost around £4.3m. This will add a £4.3m, 
brand-new asset to the portfolio. With other cash resources, 
we aim to buy one or two other properties to ensure we are 
fully invested as soon as practicable.

S
t
o
c
k
c
o
d
e

:

H
C
F
T

33

 
 
Strategic Report

Financial review

Roberta Miles

Finance director

Overview

Profitability

2022

2021

Net rental income

£5,275,000

£5,258,000

Adjusted earnings per share

62.9p

56.7p

IFRS (loss)/profit for the year

(£7,116,000) £11,944,000

Net admin expenses to 
gross rent

Investment returns

Net asset value per share

Dividend payable per share

Total shareholder return

Return on equity

Financing

Net debt

Net debt to property value

Average cost of debt 
at the year end

21.2%

19.6%

1,081p

56p

12.7%

(11.6)%

1,275p

55p

29.6%

19.4%

19,994,000

21,485,000

26%

3.06%

25%

3.1%

The group has, again, shown resilient performance during 
2022, a year dominated by the conflict in Ukraine, the legacy 
effects of the Covid-19 pandemic, political uncertainty 
and the high inflationary pressures at the end of the year. 
Against this backdrop, our gross rental income fell by 5% as 
a result, primarily, of a combination of the negative effects 
of voids and our 2021 property disposal offset by positive 

Income
Total income has decreased by 5%.

asset management activity. Property operating expenses fell 
significantly by £337,000 to £333,000. These costs comprised 
property costs arising from our ongoing asset management, 
costs arising from our void properties, and a bad debt 
charge of £31,000. Costs in 2021 included a one-off provision 
of £174,000 for dilapidations expenditure, which were
mostly funded by the one-off income from the tenant.
Our administration expenses increased in the year by
2%, with director and staff costs increasing in line with
the additional internal work required, offset by a small 
reduction in external professional fees. Our underlying 
adjusted revenue profit before tax (excluding revaluation 
gains and gains on disposals) remained stable at £3,283,000 
(2021 £3,243,000). The one-off taxation charge of £304,000 
in 2021 arose from the reduction of our PID pool by £1.6m 
made under HMRC concession as a result of the Covid-19 
pandemic.

Net assets have decreased by 15% to £56,176,000 and we 
have a low net-debt-to-property value of 26%. The average 
cost of debt at the year end is 3.06% with the reduction in 
interest payable arising in the year due to the refinancing 
of one loan during the year at a lower rate than the expiring 
facility. Our investment properties decreased in value by 
£10,381,000 (11.8% on a like-for-like basis). 

We are proposing a final dividend for 2022 of 33p per share 
giving a total dividend for 2022 of 56p per share, an increase 
of 2% from the 2021 dividend of 55p per share. Since 2009 
(our first full accounting year as a REIT), our dividends have 
risen by a total of 115% – a compound annual increase of 6.1%. 
In the same period, our net assets per share have increased 
by 62% from £6.66 to £10.81 per share.

Commercial property income

Residential property income

Income from equity investments

6,500

6,000

5,500

0
0
0
£

’

5,000

4,500

4,000

Total 
£’000

5,928

6,084

3

5,840

5,608

2022

5,608

2021

5,928

2020

6,084

2019

5,843

54
8

5,035

2018

5,097

34

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

Our 2022 performance 
was resilient during 
a turbulent year

7,000

Negative effects
of disposals
(120)

2021 gross
rental
income

6,000

5,928

Positive effect of
asset management
220

Reduction in
one-off income
(140)

2022 gross
rental 
income

5,608

5,608

5,000

0
0
0
£

’

4,000

Negative effect
of voids 
(201)

Other
(79)

2021

2022

The annual movement in our property income can be summarised as:

(Decrease)/Increase in gross rental income

2022
%

(5)

2021
%

(3)

Administration and other expenses

Directors’ remuneration

Auditor’s remuneration including other services

Other expenses

Administration expenses

Net finance expense

Total expenses

2022
£’000

877

70

244

1,191

801

1,992

2021
£’000

837

64

263

1,164

851

2,015

2020
%

4

2020
£’000

801

58

210

1,069

892

1,961

2019
%

16

2018
%

6

2019
£’000

2018
£’000

597

35

194

826

850

541

32

163

736

699

1,676

1,435 

Director’s remuneration rose by 5%, primarily, due to four years of the share element of the Highcroft Incentive Plan being 
expensed in the year (2021 three years), and an increase in base salaries for the board offset by the reduction in remuneration 
for the new non-independent, non-executive director. More detail can be found in the directors’ remuneration report on 
pages 72 to 83. Other expenses have reduced by 7% as a result of reduced professional costs associated with our status 
as an associated undertaking of Kingerlee Holdings Limited and a reduction in recruitment fees. We added a part-time 
company secretary to our small team in October 2021, to strengthen our internal governance and improve the robustness 
of our organisation, and 2022 includes a full year of that cost. Net finance expenses decreased as a result of a part year’s 
saving arising from our £7,500,000 loan refinancing in May 2022, when the new fixed interest rate was lower than that on the 
maturing loan. 

35

Stock code: HCFThighcroftplc.comFinancial review continued

Summary of profit before tax and income tax credit on revenue activities
2018
2022
£’000
£’000

2019
£’000

2021
£’000

2020
£’000

Profit before tax

Income tax (charge)/credit

Profit for the year

3,283

(18)

3,265

3,243

(304)

2,939

3,503

–

3,503

3,983

72

4,055

4,445

67

4,512 

The increase in the revenue profit for the year in 2022 of £326,000 was the result of an increase in net rental income of £17,000,  
a decrease in net finance expenses of £50,000, a decrease in tax charge of £286k offset by an increase in administration 
expenses of £27,000. The tax charge in 2021 arose from the adjustment to the 2019 PID pool made in 2021 using the HMRC 
Covid-19 concessions.

Investments

90,000

80,000

0
0
0
£

’

70,000

77,910

60,000

Total
£’000

2022

£77,910

87,565

86,710

82,060

Commercial property

Equities

679

77,700

2021

£87,565

2020

£82,060

2019

£86,710

2018

£78,379

Our investments decreased, primarily, due to valuation losses net of additions. There were additions at two of our assets related to 
improvements at our Cardiff property and pre-development work at our asset at St Austell. There were no disposals in the year.

Summary of property investment activities

Additions at cost

Net proceeds from disposals

Net investment/(divestment) into/(from) the 
property portfolio

2022
£’000

726

–

726

2021
£’000

–

(3,500)

(3,500)

2020
£’000

–

–

–

2019
£’000

11,898

–

2018
£’000

5,226

(6,090)

11,898

(864)

Realised and unrealised property gains
Our valuations are undertaken by Knight Frank LLP as reported in Note 8 to the consolidated accounts. The capital 
performance of our property portfolio can be summarised as follows:

Realised gains on investment property

Revaluation gains on investment property

Revaluation losses on investment property

Net revaluation gains/(losses)

2022
£’000

–

605

(10,986)

(10,381)

2021
£’000

250

9,925

(1,170)

8,755

2020
£’000

–

2,525

(7,175)

(4,650)

2019
£’000

–

739

(3,627)

(2,888)

2018
£’000

967

2,600

(2,116)

484

Overall, our property portfolio decreased in value during the year by £10,381,000, which represents -11.8% on a like-for-like 
basis. Our most significant revaluation gain related to our Llantrisant property, which increased by 8% during the year and 
was sold in February 2023 for a further 16% gain. The most significant revaluation losses were in some of our high street retail 
and industrial assets, where a move in market sentiment has resulted in a reduced valuation. The revaluation movement is 
summarised by class of asset in the following table. 

36

Strategic ReportHighcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Valuation gains and losses by type

Valuation movement

Movement to opening 
valuation plus additions

Office

Industrial

Retail

Leisure

Retail warehouse

(644,565)

(5,206,113)

(905,000)

(875,000)

(2,750,000)

(10,380,678)

-7.8%

-13.0%

-18.2%

-8.1%

-11.3%

-11.76%

Financing and cashflow
Net cash generated from operating activities was £1,624,000 higher at £5,126,000. This increase arose from a £1,255,000 
decrease in working capital requirement, a £50,000 reduction in net finance expense, an increased profit from operations 
before changes in working capital of £14,000 and a decrease in tax paid of £304,000. It is the directors’ intention to reinvest 
surplus cash, that is not required for PID payments, into the commercial property portfolio when suitable opportunities arise.

Opening cash

Net cash from operating activities

Investment acquisitions – property

Investment disposals – property1

Investment disposals – equities

Dividend paid

Net new bank borrowings

Closing cash

2022
£’000

5,715

5,126

(726)

–

–

2021
£’000

3,295

3,502

–

1,925

–

2020
£’000

1,559

3,220

–

–

–

(2,909)

(3,007)

(2,484)

–

7,206

–

5,715

1,000

3,295

2019
£’000

5,202

3,560

(11,898)

–

724

(2,829)

6,800

1,559

2018
£’000

1,904

3,620

(5,226) 

6,090 

1,333 

(2,519) 

–

5,202

1 

For 2021, net of proceeds of £1,575,000 transferred into a deposit given as bank security and included in other receivables in Note 10 to the consolidated financial 
statements. The secured deposit was released in April 2022 and this movement in working capital is included in the decrease in working capital requirement in 2022.

Analysis of borrowing

Handelsbanken term loans 2030

Handelsbanken term loans 2029

Handelsbanken term loan 2027

Handelsbanken term loan 2026

Handelsbanken term loan 2022

Handelsbanken term loans 2020

Total debt

Cash

Net debt

Net assets

Gearing (net of cash)

2022
£’000

5,000

14,300

4,500

3,400

–

–

27,200

(7,206)

19,994

56,176

36%

2021
£’000

5,000

6,800

4,500

3,400

7,500

–

27,200

(5,715)

21,485

66,117

32%

2020
£’000

5,000

6,800

4,500

3,400

7,500

–

27,200

(3,295)

23,905

57,121

42%

2019
£’000

–

6,800

4,500

3,400

7,500

4,000

26,200

(1,559)

24,641

60,721

41%

2018
£’000

–

–

4,500

3,400

7,500

4,000

19,400

(5,202) 

14,198

62,384

23%

Our weighted average cost of total debt is 3.06% (2021 3.13%).

Outlook
We believe that the quality of our assets, our ongoing asset management programme, and spread of sector risk, all combined 
with our concentration of assets in the south of England and Wales, means that we are in a strong position to deliver a secure 
dividend return to our shareholders. 

We remain optimistic about the prospects for the group and its ability to meet its strategic objectives in the medium and 
long term.

Approved by the board and signed on its behalf by:

Roberta Miles

Finance director 
27 March 2023

37

Stock code: HCFThighcroftplc.com 
Our risks

Risk framework
The company has a well-established risk management 
and internal control framework. The board has overall 
responsibility for risk management with a focus on 
determining the nature and extent of exposure to principal 
risks the group is willing to take in achieving its strategic 
objectives. The amount of risk is assessed in the context 
of the core strengths of our business and the external 
environment in which we operate. 

The board believes that effective risk management is 
integral to our strategy of delivering long-term sustainable 
income and capital growth.

Strategic risk management 
reporting

Risk appetite
Whilst risk is an integral part of our business, the general 
appetite of the group for risk is low. 

Changes to our principal risks
The principal risks and uncertainties that faced the group 
in 2022 are set out on pages 40 to 43, together with the 
mitigating actions and controls in place. We define a principal 
risk as one that is currently impacting on the group or could 
impact the group over the next 12 months. These principal 
risks are not a complete list of all risks facing the group, but 
are a snapshot of the group’s risk profile as at the date of this 
report. In order to manage our risks more effectively, we have 
made a slight modification to their titles as follows:

Board of directors 

Overall responsibility for risk management

Regular review of effectiveness of system of 
internal control

Regular assessment of emerging and principal risks

2021

2022

Risk 1

Risk 2

Macro-economic 
outlook

Macro-economic and 
political outlook

Political and 
regulatory outlook

Regulatory and 
compliance burden

Audit committee 

Assurance of risk management process

Executive committee 

Day-to-day risk management

Ongoing identification, assessment and mitigation of risk

Design implementation and evaluation of system 
of internal control

Ensuring operational effectiveness of control systems

Our approach to risk management is to identify the 
financial, operational and compliance risks that may prevent 
the attainment of our strategic objectives, or impact our 
future performance, solvency or liquidity. We evaluate the 
risks and take any appropriate action to reduce or remove 
the likelihood of these having a material impact. This process 
is regularly monitored and reviewed.

At the point any key strategic decision is taken, the potential 
risks are considered. Effective risk management is an 
important part of our board decision-making process. 
All directors are kept up to date with key issues on, at least, 
a monthly basis. The small size of the management team 
and regular consideration of risk areas means we can 
respond quickly to changes in the risk environment.

The principal risks that have been identified, and the 
management and/or mitigation of these, are set out on 
pages 39 to 43. The board has identified that emerging 
risks are likely to be linked to our existing principal risks and 
these are also included, as appropriate, in the table on pages 
40 to 43.

Against the backdrop of economic and political challenges 
due to the continued impacts of the conflict in Ukraine, 
the legacy impacts of the global Covid-19 pandemic, 
high inflation, and high interest rates in the UK, we have 
continued to actively manage our risk exposure 
by maintaining a high occupancy across our portfolio 
and an efficient capital structure and liquidity position.

New principal risks or new factors 
affecting existing principal risks

The ongoing conflict in Ukraine affecting the 
macro-economic outlook
The conflict in Ukraine does not directly affect our 
business, which is focused in the UK. However, the overall 
UK economy, which includes our tenants’ supply chains 
and their customers, is potentially adversely impacted. In 
particular, the significant rise in energy costs arising from 
the conflict affects our tenants’ cost-base and the availability 
of discretionary spend by their customers.

The political environment and high inflationary 
and interest rate pressures in the UK affecting 
the macro-economic outlook
In the second half of 2022, the changes of prime minister, 
and the negative effects of the mini-budget in 2022 
and the subsequent quick-fire policy reversals, created 
uncertainty in the UK and a widespread negative response. 
The mini-budget was delivered against the backdrop of a 
cost-of-living crisis and was followed by a sharp fall in the 
value of sterling against the US dollar. The subsequent 
leadership change has not yet restored the desired 
economic stability. Interest rates continued to rise with a 
total of eight increases in 2022. UK Corporation Tax is also 
due to rise to 25% in Q2 2023.

The group is sheltered from interest rate rises as its debt 
is long term and on fixed rates with the next maturity in 
2026. It is also sheltered from corporation tax rises due to its 
REIT status. The major effect of these changes is on all our 
stakeholders – particularly our tenants and their customers.

The board continues to pay close attention to the evolving 
situation and to mitigating the risks for our business and all 
our stakeholders.

38

Strategic ReportHighcroft Investments PLC Annual report and accounts for the year ended 31 December 2022highcroftplc.com

Risk heat map
The risk heat map below illustrates the principal risks that have the potential to, significantly, impact the group’s strategic 
objectives, financial position or reputation. It highlights net risk, after taking account of principal mitigations. 

h
g
H

i

t
c
a
p
m

I

w
o
L

1

3

1

3

Principal risk key

Link to strategic 
objectives

7

6

6

2

2

5

5

7

4

4

8

8

External risk

1 Macro-economic outlook

including Covid-19

A B E

2 Political and regulatory 

outlook

3 Occupier demand and 

tenant default

4 Commercial property 
investor demand

5 Availability and cost 

of finance

A B E

A B E

E

D E

Internal risk

6 Business strategy

A B C D E

7 Key personnel

A B C D E

Low

Likelihood

High

8 Sustainability

A B E

As at 28 March 2022

As at 27 March 2023

Strategic priorities key

The objective of the group is to enhance shareholder value via a combination of increasing net asset value,
profits and dividends. 

We set clear strategic objectives against which we measure our performance:

A Continue to manage our commercial property portfolio with a bias towards the south of England and Wales

B Increase the average lot size to £4m-£5m with no asset representing more than 15% of the portfolio

C Seek capital growth opportunities within our property asset base

D Use medium-term gearing at a modest level

E Provide a good dividend return

Read more about our strategy on pages 24 to 27

S
t
o
c
k
c
o
d
e

:

H
C
F
T

39

 
 
Strategic Report

Our risks continued

Principal risk

External risks

1

Macro-economic and political outlook
The UK economic climate, any further adverse 
consequences of the conflict in Ukraine, the rise in 
UK interest rates and in the cost of living, present 
both risks and opportunities in the property and 
associated financial markets. This could impact 
the delivery of our planned revenue and capital 
strategy.

2

Regulatory and compliance burden
There is an ever-increasing regulatory burden both 
as a listed entity, a property company and as a REIT.

Occupier demand and tenant default
Further weakening in the UK economy, reduced 
consumer confidence, business activity and 
investment could result in tenant administration/
CVA and reduce income, rental growth and capital 
performance.

Commercial property investor demand
Any drop in, amongst other things, the health of 
the UK economy, or in the availability of finance, 
or the attractiveness of sterling, may result in a 
reduction in investor demand for UK property, 
which may result in a fall in our asset valuations.

3

4

5

40

How we manage/mitigate the risk

Commentary

  Monitoring of both political strategy and economic and 
property industry research by the executive team and 
review at board meetings, and adjustment of strategy  
as necessary.

  Our activities are restricted solely to the UK  with no 

foreign exchange exposure.

  Use of advisers, as appropriate, when considering  

key transactions.

  Ongoing review of tenant, asset and sector profile. 

  We use our company secretary and our advisory team 
to ensure that the board remains up to date with the 
evolving regulatory requirements for a listed real estate 
company.

  We use a board portal to enhance our governance 

communication, systems and procedures.

  We review market data and industry trends with our 
advisers, to assess whether any risk-mitigating steps 
need to be taken. 

  Our strategy is to invest in the lower-risk areas of the 

south of England and Wales.

  Our strategy to invest across different sectors reduces 

our exposure to an individual sector or tenant.

  We maintain close relationships with our tenants and 

support them through their business cycle.

  We review the managing agents rent collection reports 

regularly and take action, where necessary.

  We review market data together with industry trends 

with our advisers, to assess whether any risk-mitigating 
steps need to be taken.

Listed real estate company compliance requirements continue to increase.

A

B

E

Change in risk 

assessment in 

the year

Link to  

strategic 

priority

A

B

E

A

B

E

E

D

E

During 2022, the economic environment in the UK deteriorated significantly, 

as nothwithstanding the lessening impact of the Covid-19 pandemic, 

the political turmoil in the UK and associated policy changes, negatively 

impacted the economic outlook. Interest rates in the UK are now, relatively, 

high and inflation continues to be in excess of 10%. There remains a level of 

uncertainty regarding the future outlook.

Our property valuations have fallen as a result of the downturn in market 

sentiment during the second half of 2022.

In 2023, we will continue to carry out our control, management and  

mitigation procedures.

In 2022, in considering the replacement process for the chief executive, we 

decided to outsource part of the existing holder’s responsibilities to a team 

of property specialists, leaving only the core chief executive responsibilities 

in-house. We believe that this will help broaden the depth of skills available 

to the company.

After the sale of our Llantrisant property in February 2023, we now have 20 

properties with 28 tenants and 25 individual covenants. At the year end, one 

of our properties is void representing 6% of the annual rent roll. Our bad debt 

charge for the year is £31,000, which represents 0.6% of gross rental revenue.

The weighted average lease expiry is five years, which provides a reasonable 

longevity of income. In investing the proceeds from the sale of the property 

in February 2023, we will seek to increase the average lease expiry.

In 2023, we will continue to carry out our frequent reviews and controls.

During 2022, in the light of the worsening macro-economic situation, the 

property market worsened and transaction rates reduced. Our portfolio 

reduced by 11.8% on a like-for-like basis compared with the MSCI all property 

result of 14.2% decrease.

In 2023, we will continue with our current controls and will look to take 

opportunities to invest or divest at particularly opportune points in the 

property cycle, as we did in February 2023 with the sale of our Llantrisant 

property for in excess of the year-end valuation. More details on page 26.

During 2022, we refinanced a £7.5million facility at a lower interest rate than 

the expiring facility, generating annual savings of £17,000.

Our next loan maturity is in August 2026.

If we wish to draw additional debt, we have pre-agreed headroom of £7.8m, 

subject to terms and security, and this includes a £1 million overdraft facility.

In 2023, we have carried out our annual review with our current lender and 

will continue to conduct our monitoring procedures.

Availability and cost of finance and debt 
covenant requirements
Bank of England monetary policy may result in 
interest rate rises resulting in future increased costs 
of borrowing. Reduced availability of appropriately 
priced finance would affect our ability to refinance 
debt and/or increase cost.

Breach of debt covenants could trigger loan 
defaults and require repayment of facilities.

  The board aims to only assume a moderate level of 
gearing, thereby increasing the likelihood of being 
seen as an attractive banking proposition for lenders. 
Our preference is for fixed-interest, non-amortising 
debt with a spread of maturity dates. We monitor 
our LTV and debt requirements and maintain good 
long-term relationships with our current and potential 
financing partners.

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022 
 
 
 
 
 
 
Principal risk

External risks

How we manage/mitigate the risk

Commentary

During 2022, the economic environment in the UK deteriorated significantly, 
as nothwithstanding the lessening impact of the Covid-19 pandemic, 
the political turmoil in the UK and associated policy changes, negatively 
impacted the economic outlook. Interest rates in the UK are now, relatively, 
high and inflation continues to be in excess of 10%. There remains a level of 
uncertainty regarding the future outlook.

Our property valuations have fallen as a result of the downturn in market 
sentiment during the second half of 2022.

In 2023, we will continue to carry out our control, management and  
mitigation procedures.

highcroftplc.com

Change in risk 
assessment in 
the year

Link to  
strategic 
priority

A

B

E

Listed real estate company compliance requirements continue to increase.

A

B

E

In 2022, in considering the replacement process for the chief executive, we 
decided to outsource part of the existing holder’s responsibilities to a team 
of property specialists, leaving only the core chief executive responsibilities 
in-house. We believe that this will help broaden the depth of skills available 
to the company.

After the sale of our Llantrisant property in February 2023, we now have 20 
properties with 28 tenants and 25 individual covenants. At the year end, one 
of our properties is void representing 6% of the annual rent roll. Our bad debt 
charge for the year is £31,000, which represents 0.6% of gross rental revenue.

The weighted average lease expiry is five years, which provides a reasonable 
longevity of income. In investing the proceeds from the sale of the property 
in February 2023, we will seek to increase the average lease expiry.

In 2023, we will continue to carry out our frequent reviews and controls.

During 2022, in the light of the worsening macro-economic situation, the 
property market worsened and transaction rates reduced. Our portfolio 
reduced by 11.8% on a like-for-like basis compared with the MSCI all property 
result of 14.2% decrease.

In 2023, we will continue with our current controls and will look to take 
opportunities to invest or divest at particularly opportune points in the 
property cycle, as we did in February 2023 with the sale of our Llantrisant 
property for in excess of the year-end valuation. More details on page 26.

During 2022, we refinanced a £7.5million facility at a lower interest rate than 
the expiring facility, generating annual savings of £17,000.

Our next loan maturity is in August 2026.

If we wish to draw additional debt, we have pre-agreed headroom of £7.8m, 
subject to terms and security, and this includes a £1 million overdraft facility.

In 2023, we have carried out our annual review with our current lender and 
will continue to conduct our monitoring procedures.

A

B

E

E

D

E

1

2

3

4

Macro-economic and political outlook

  Monitoring of both political strategy and economic and 

The UK economic climate, any further adverse 

property industry research by the executive team and 

consequences of the conflict in Ukraine, the rise in 

review at board meetings, and adjustment of strategy  

UK interest rates and in the cost of living, present 

as necessary.

both risks and opportunities in the property and 

associated financial markets. This could impact 

the delivery of our planned revenue and capital 

strategy.

  Our activities are restricted solely to the UK  with no 

foreign exchange exposure.

  Use of advisers, as appropriate, when considering  

key transactions.

  Ongoing review of tenant, asset and sector profile. 

Regulatory and compliance burden

  We use our company secretary and our advisory team 

There is an ever-increasing regulatory burden both 

to ensure that the board remains up to date with the 

as a listed entity, a property company and as a REIT.

evolving regulatory requirements for a listed real estate 

company.

  We use a board portal to enhance our governance 

communication, systems and procedures.

Occupier demand and tenant default

  We review market data and industry trends with our 

Further weakening in the UK economy, reduced 

advisers, to assess whether any risk-mitigating steps 

consumer confidence, business activity and 

need to be taken. 

investment could result in tenant administration/

CVA and reduce income, rental growth and capital 

performance.

  Our strategy is to invest in the lower-risk areas of the 

south of England and Wales.

  Our strategy to invest across different sectors reduces 

our exposure to an individual sector or tenant.

  We maintain close relationships with our tenants and 

support them through their business cycle.

  We review the managing agents rent collection reports 

regularly and take action, where necessary.

Commercial property investor demand

  We review market data together with industry trends 

Any drop in, amongst other things, the health of 

with our advisers, to assess whether any risk-mitigating 

the UK economy, or in the availability of finance, 

steps need to be taken.

or the attractiveness of sterling, may result in a 

reduction in investor demand for UK property, 

which may result in a fall in our asset valuations.

Availability and cost of finance and debt 

5

covenant requirements

  The board aims to only assume a moderate level of 

gearing, thereby increasing the likelihood of being 

Bank of England monetary policy may result in 

seen as an attractive banking proposition for lenders. 

interest rate rises resulting in future increased costs 

Our preference is for fixed-interest, non-amortising 

of borrowing. Reduced availability of appropriately 

debt with a spread of maturity dates. We monitor 

priced finance would affect our ability to refinance 

our LTV and debt requirements and maintain good 

debt and/or increase cost.

long-term relationships with our current and potential 

Breach of debt covenants could trigger loan 

defaults and require repayment of facilities.

financing partners.

S
t
o
c
k
c
o
d
e

:

H
C
F
T

41

 
 
 
 
 
 
 
 
 
Strategic Report

Our risks continued

Principal risk

Internal risks

How we manage/mitigate the risk

Commentary

6

7

8

Business strategy 
If the group has the wrong strategy for the 
current stage of the property cycle and the 
macro-economic climate, there will be reduced 
profitability and capital values. 

 Our strategy is determined to be consistent with 

our stated risk appetite of low, and is based on our 
evaluation of the macro-economic environment. 
Individual investment or divestment decisions are 
made by the board and subject to a risk evaluation.

Key personnel
A number of critical business processes lie in the 
hands of a few people. Failure to recruit, develop 
and retain staff and directors with the right 
skills and experience, may result in significant 
underperformance, or impact the effectiveness of 
operations and decision making, in turn, impacting 
business performance. 

Sustainability
If the group fails to address climate-related 
risks in the short, medium and long term, the 
company’s assets and its licence to operate could 
be challenged.

 Remuneration packages are reviewed annually 

to ensure that the group can retain, motivate and 
incentivise key staff. We outsource a number of key 
routine processes to minimise the risk of business 
interruption. Succession planning and the composition 
of the board are regularly reviewed by the nomination 
committee, and the board reviews the key advisers, 
at least, annually. Future recruitment may require the 
use of a head hunter to source candidates with the 
appropriate skillset.

 Sustainability is considered as part of our risk 

discussions at all board meetings and in all our 
investment processes. 

During 2022, a year still dominated by the global pandemic, our capital 

performance was close to the market and our rent collection was 100%.

In 2022, we held our annual strategy away day to discuss the group’s five-year 

strategy, monitor our portfolio for further asset management activities and 

manage the void rate, examine opportunities for acquisitions and disposals 

to recycle capital, and consider all risks facing the business.

In 2022, we considered our approach to the replacement of Simon Gill as 

chief executive. In order to reduce risk, it was agreed that the duties of the 

current role would be split, the property management aspects would be 

outsourced, and the pure chief executive aspects would be condensed into 

a smaller role. Paul Leaf-Wright joined the board on 1 January 2023 as chief 

executive in this newly-defined role.

The remuneration policy has been reviewed by the remuneration committee 

and a new policy has been proposed that is more proportionate to 

Highcroft’s size and the nature of its business.

Our EPC assessment and improvement strategy is in the initial phase of its 

implementation. Construction at St Austell will be to a BREEAM ‘very good’ 

standard of specification and we incorporated certain sustainable features 

such as LED lighting, cycle spaces and showers during our Cardiff office 

refurbishment. Further details are available on page 49.

Change in risk 

assessment in 

the year

Link to 

strategic 

priority

A B C

D E

A B C

D E

A B C

D E

42

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

Principal risk

Internal risks

How we manage/mitigate the risk

Commentary

highcroftplc.com

Change in risk 
assessment in 
the year

Link to 
strategic 
priority

6

7

8

Business strategy 

If the group has the wrong strategy for the 

current stage of the property cycle and the 

 Our strategy is determined to be consistent with 

our stated risk appetite of low, and is based on our 

evaluation of the macro-economic environment. 

macro-economic climate, there will be reduced 

Individual investment or divestment decisions are 

profitability and capital values. 

made by the board and subject to a risk evaluation.

Key personnel

 Remuneration packages are reviewed annually 

A number of critical business processes lie in the 

to ensure that the group can retain, motivate and 

hands of a few people. Failure to recruit, develop 

incentivise key staff. We outsource a number of key 

and retain staff and directors with the right 

routine processes to minimise the risk of business 

skills and experience, may result in significant 

interruption. Succession planning and the composition 

underperformance, or impact the effectiveness of 

of the board are regularly reviewed by the nomination 

operations and decision making, in turn, impacting 

committee, and the board reviews the key advisers, 

business performance. 

at least, annually. Future recruitment may require the 

use of a head hunter to source candidates with the 

appropriate skillset.

Sustainability

 Sustainability is considered as part of our risk 

If the group fails to address climate-related 

discussions at all board meetings and in all our 

risks in the short, medium and long term, the 

investment processes. 

company’s assets and its licence to operate could 

be challenged.

During 2022, a year still dominated by the global pandemic, our capital 
performance was close to the market and our rent collection was 100%.

In 2022, we held our annual strategy away day to discuss the group’s five-year 
strategy, monitor our portfolio for further asset management activities and 
manage the void rate, examine opportunities for acquisitions and disposals 
to recycle capital, and consider all risks facing the business.

In 2022, we considered our approach to the replacement of Simon Gill as 
chief executive. In order to reduce risk, it was agreed that the duties of the 
current role would be split, the property management aspects would be 
outsourced, and the pure chief executive aspects would be condensed into 
a smaller role. Paul Leaf-Wright joined the board on 1 January 2023 as chief 
executive in this newly-defined role.

The remuneration policy has been reviewed by the remuneration committee 
and a new policy has been proposed that is more proportionate to 
Highcroft’s size and the nature of its business.

Our EPC assessment and improvement strategy is in the initial phase of its 
implementation. Construction at St Austell will be to a BREEAM ‘very good’ 
standard of specification and we incorporated certain sustainable features 
such as LED lighting, cycle spaces and showers during our Cardiff office 
refurbishment. Further details are available on page 49.

A B C

D E

A B C

D E

A B C

D E

S
t
o
c
k
c
o
d
e

:

H
C
F
T

43

 
 
Strategic Report

Our risks continued

Viability statement

Assessment of viability
In accordance with provision 31 of the Code, the directors 
have assessed the viability of the group over a longer 
period than the 12 months required by the ‘going concern’ 
provision. The board conducted this review for a period of 
five years to coincide with its detailed review of the group’s 
financial budgets and forecasts. The period is consistent 
with the periods until the next lease event on many of our 
properties, and includes the dates of expiry of our next two 
expiring term loans, which represent 29% of our total debt. 
This five-year period is considered to be the optimal balance 
between the long-term strategy of delivering sustainable 
income and capital growth, and the fact that property 
investment is a long-term business, counterbalanced by the 
inherent uncertainties involved in medium to long-term 
forecasting in an industry that has been cyclical in nature.

The board, in conjunction with the audit committee, 
carried out a robust assessment of the principal risks and 
uncertainties facing the group, including those that would 
be a major challenge to its resilience by threatening its 
business model, strategy, future performance, solvency, or 
liquidity over the five-year period. This review provided the 
board with assurance that the mitigations and management 
systems are operating as intended. 

The board receives regular, at least monthly, briefings 
from the executive team, which include rent collection 
data, portfolio updates, including tenant discussions, debt 
covenant measures and a review of the principal risks and 
any adverse movements in risk exposure. A detailed paper is 
presented to the board at each board meeting on matters 
affecting viability and going concern.

The board considered the group’s cashflows including the 
required cashflows to meet the dividend requirement of 
the REIT regime, REIT compliance, income profile, loan 

to value and other key financial metrics. The board has 
also considered the level of property capital transactions 
that are likely to occur and noted that no loan facilities are 
due to expire until 2026 and that there is headroom with 
Handelsbanken to draw an additional £7.8m of debt subject 
to terms and security.

The board also conducted a sensitivity analysis, considering 
the potential impacts of the occurrence of one, or more, 
of the group’s principal risks, as set out on page 33. In 
particular, the board considered the effect of the following 
sensitivities during the forecast period:

 A 10% drop in income during the forecast period;
 A 20% increase in our proposed capital expenditure 

programme; and

 An increase in the assumed forecast inflation rates of 5%.

The board has noted that the BEIS consultation has 
proposed the introduction of a resilience statement in future 
periods and that they will not be proposing to adopt this 
proposal earlier than required. In assessing the viability of 
the business, they have considered the material challenges 
to reliance over the short, medium and long term, and will 
report more fully on this as best practice evolves.

Viability statement
Having considered the forecast cashflows, covenant 
compliance, and the impact of the sensitivities, the 
directors confirm that they have a reasonable expectation 
that the group will be able to continue in operation 
and meet its liabilities as they fall due over the period to 
31 December 2027.

44

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

highcroftplc.com

These uncertainties may affect our tenants’ ability to carry on 
their normal business and generate cash to pay their rent. 
We have taken this into account in our sensitivity analyses.

The group’s most significant outflows are its PID and bank 
interest payments, which made up 56% and 16% of the 2022 
cashflow respectively. 

The directors have reviewed the projected cashflows of the 
group and its compliance with debt covenants. They have 
also overlaid their best estimates of the impact of global 
impact of the conflict in Ukraine, the legacy effects of the 
Covid-19 pandemic, and the current political uncertainty
and the high inflation rates in the UK onto their forecasting 
and debt covenant reviews and considered scenarios, 
including:

 Rent collections reducing in the forecast period, affecting 

cash generation and covenant compliance

 Void properties and those that may become void at 
lease end and/or break dates remaining void for a 
longer than usual period, thereby reducing income 
and increasing costs

 Property valuations reducing, adversely affecting the 

related debt covenants

The directors have also stress-tested the forecasts, 
considering the level of fall in income and valuations that 
would cause the business to be unable to pay its liabilities 
as they fall due, and have concluded that the possibility of 
these scenarios occurring is remote.

The audit committee reviewed the analysis on page 100, 
supporting the going concern basis of preparation of 
the accounts. This review included the forecast 12-month 
cashflows, headroom on debt covenants, undrawn loan 
facilities and the quality and parameters of the stress 
testing. Having completed their review, the committee 
recommended to the board that it was appropriate to 
adopt a going concern basis.

Going concern statement
The directors are not aware of any material uncertainties 
that may cast significant doubt upon the group’s ability to 
continue as a going concern. They have considered the audit 
committee’s recommendation and concluded that there 
is a reasonable expectation that the group has adequate 
resources to continue in operational existence for the 
foreseeable future.

S
t
o
c
k
c
o
d
e

:

H
C
F
T

45

Going concern statement

Assessment of going concern
The directors have assessed the group’s ability to continue 
as a going concern. This includes a review of the continuing 
uncertainties created by the conflict in Ukraine, the 
legacy effects of the Covid-19 pandemic, and the current 
political climate and high inflation environment in the UK, 
particularly as these impact rental income, the group’s cash 
resources, borrowing facilities and dividend distributions.

The group’s business activities, together with the factors 
likely to affect its future development, performance 
and financial position are set out in the strategic report. 
The financial performance of the group for 2022, including 
its cashflows, liquidity and borrowing facilities, are set out in 
the financial statements with additional information in the 
financial review on pages 34 to 37. Note 18 to the accounts 
on pages 112 to 113 includes information on the group’s 
financial instruments and on its approach to credit and 
liquidity risk.

At 31 December 2022, the group had £7.2m of cash and cash 
equivalents and fixed-term, fixed-interest, non-amortising 
borrowing of £27.2m, which expires during the period 
August 2026 to July 2030, an undrawn overdraft facility 
of £1m and additional headroom of £1.8m. As described 
on page 26, the group completed on the sale of one of its 
property assets in February 2023 with gross cash proceeds of 
£7.85m. The first facility maturity is in August 2026 for £3.4m. 
The group has a modest gearing of 36% and its net debt to 
investment property valuation is 26% at the year end.

During March 2023 the group finalised its annual review with 
Handelsbanken plc. The group now has approved headroom 
limits up to an increased total of £35m of which £27.2m are 
currently drawn. The £7.8m of undrawn headroom limits 
can be used, subject to terms and security for short-term or 
longer-term funding requirements.

Our primary debt covenants relate to interest cover and 
the loan-to-value ratio. They are tested annually, and 
the LTV covenant is based on the valuations addressed 
to the bank (which may not be the same as the current 
valuations). In order to respond to a potential shortfall in 
the LTV covenant as a result of a reduction in valuation of our 
secured properties, the group gave an additional property as 
security during the year. 

The group has a secure property income stream from 
28 tenants with no undue reliance on any one tenant. 
We have been unable to secure a new tenant for our 
refurbished and improved Cardiff property, for which the 
lease ended in June 2021. Based on this experience, the 
board has carefully reviewed its forecast assumptions 
regarding potential void periods and lease incentives at 
break dates and lease ends. In addition, we have one tenant 
with whom we are in an ongoing arrangement regarding 
their arrears position and where we had to take further 
action to recover the sums owed to us. Notwithstanding 
the fact that Covid-19 pandemic has eased in the UK, and 
that the Ukraine conflict does not directly impact our 
assets, which are all in England and Wales, there remain 
uncertainties arising from supply chain issues, due to the 
pandemic and the Ukraine conflict, and from the high 
inflation rates in the UK economy. 

 
 
Strategic Report

Stakeholder
engagement

Charles Butler

Chairman

Section 172(1) statement
The board of directors confirms that it has, during the year, 
acted to promote the long-term success of the company 
for all of its stakeholders, including its shareholders, whilst 
having due regard to the matters set out in section 172 (1)
(a) to (f) of the Companies Act 2006 being:

a. the likely consequences of any decision in the long term

b. the interests of the company’s employees

c. the need to foster the company’s business relationships 

with suppliers, customers and others

d. the impact of the company’s operations on the 

community and the environment

e. the desirability of the company maintaining a reputation 

for high standards of business conduct

f.

the need to act fairly between members of the company.

The nature of our business means that we have an ongoing 
dialogue with a wide group of stakeholders, as summarised 
below. During the year, the board has directly engaged 
with shareholders and some of our suppliers, and regularly 
monitors stakeholder engagement to ensure they are 
cognisant of key stakeholders’ main concerns and interests. 
The relationships built, and information obtained through 
regular engagements with these stakeholders, provides 
relevant input for decision making and promotes the 
long-term sustainability of the company.

Stakeholder

Our 
shareholders

Our tenants

Why is it 
important
to engage?

In order to 
understand 
the views and 
aspirations of 
shareholders as 
the owners of 
our business

In order to have 
the ability to 
react swiftly 
to issues and 
opportunities 
and to 
understand how 
tenant demands 
are changing to 
help us evolve 
our strategy

Ways we engage

Key interests

How do we respond?

Direct and indirect 
shareholder 
engagement via 
the annual report, 
shareholder meetings 
and calls with our two 
main shareholder 
groups. We also seek all 
shareholders’ views via 
our website and at the 
AGM. Further details on 
page 62

We build relationships 
with tenants, directly 
if possible, and also via 
our asset managers

 Growth strategy 
and healthy 
returns whilst 
evolving our 
sustainability 
strategy and 
initiatives 

 Tenant 

satisfaction, 
with fit-for-
purpose spaces 
that are able to 
evolve with their 
business
 Ability to 

meet future 
tenants’ needs

Following the 2022 AGM, 
a meeting between board 
members and the significant 
shareholders was held in July. 

Outcomes: This in-person 
discussion meant we were able 
to fully understand shareholder 
motivations, receive input on 
strategy and direction of the 
company, and strengthen our 
regular dialogue with shareholders 
in the following months.

We continued to have regular 
dialogue with tenants when 
lease events occurred as well as 
sustained work with tenants in 
particular industries following the 
ongoing impact of the pandemic. 

Outcomes: We achieved a 
successful planning application 
for our development in St Austell, 
working towards providing a 
BREEAM ‘very good’ building. 
As part of the planning process, 
we sought input from the 
prospective tenants. Further 
details are available on page 49.

46

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

Actively managing a range of key 
stakeholder relationships, recognising that 
our success and sustainability depends on 
their involvement and feedback

Stakeholder

Our 
employees

Our advisory 
team and 
other 
suppliers

Our local 
communities 
and the 
environment

Why is it  
important 
to engage?

We recognise 
the 
commitment of 
our employees 
to our purpose 
and goals, and 
help to build our 
success, and we 
value the input 
and insight 
that all team 
members can 
provide

In order to have 
a close working 
relationship 
with all of 
our suppliers, 
making sure 
we are all 
committed to 
the success of 
the company 
and that as a 
business we 
have the ability 
to react swiftly 
to opportunities 
and issues

To ensure we 
are aware of 
emerging trends 
and risks in the 
marketplace

We wish to 
ensure that our 
activities have a 
positive impact 
on communities 
and the 
environment

Ways we engage

Key interests

How do we respond?

As we only have 
only two employees 
outside the board, 
our engagement is 
informal

  Wellbeing
  Health and safety
  Personal 

development

Building close 
relationships, where 
advisers have a detailed 
understanding of the 
business, its purpose, 
culture, and objectives 
and ensuring there are 
regular opportunities 
for dialogue during 
the year

  Impact of the 

wider economic 
environment 
  Responsible 

payment terms
  No conflicts of 

interest
  Mutually-
beneficial 
relationships, 
supporting both 
parties’ interests

Please refer to page 62 for 
information on our approach to 
workforce engagement under the 
UK Corporate Governance Code.

Outcomes: Informal reviews 
were held with the employees 
by a director, who is not their line 
manager and reported to the 
board, as appropriate.

A director took responsibility 
for each key relationship and 
ensured that communication and 
feedback loops were appropriate 
and effective. 

Outcomes: During the year, 
we engaged with several new 
suppliers as part of the planning 
process for St Austell, and our 
close collaboration with them 
resulted in a successful planning 
application; we will continue to 
work with these suppliers this 
year. The board annually reviews 
the suppliers that the company 
engages with to ensure these 
remain appropriate.

Engagement with 
local communities to 
understand the impact 
of our operations and 
plans for development

  Making a positive 
contribution to 
communities and 
the environment 
through existing 
properties 
and future 
developments

  Charitable 
donations 
(detailed on 
page 51)

Quarterly meetings with asset 
managers, which include 
environmental matters as an 
agenda item.

Outcomes: During the year 
we engaged with the local 
council, regarding our planning 
application for St Austell. These 
discussions and input helped to 
shape and guide our plans for the 
development.

47

Stock code: HCFThighcroftplc.comStrategic Report
Strategic Report

Sustainability

Paul Leaf-Wright 

Chief executive

Our culture
At Highcroft, we strive to conduct our business in an ethical 
and responsible manner, making a positive contribution to 
society, whilst minimising any negative impacts on people 
and the environment. 

Our stakeholders 
Our key stakeholders are our shareholders, tenants, 
employees, advisory team and other suppliers, our local 
communities and the environment. Our engagement with 
them and their key interests is set out in our stakeholder 
engagement statement on pages 46 to 47.

The environment and 
climate change
We recognise that natural resources are finite and should be 
used responsibly. We seek to understand the environmental 
performance of our portfolio and to implement 
improvement policies where possible.

Streamlined energy and carbon 
reporting regulations (SECR)
The company has, for the first year, fallen within the scope 
of being required to report in accordance with these 
regulations. For further details, please see page 86.

The taskforce on climate-related 
financial disclosures (TCFD)
In accordance with Listing Rule 9.8.6 (8) requiring
premium-listed companies to include a statement in
the annual report confirming the extent to which they
have made disclosures consistent with TCFD on a comply
or explain basis, we have summarised our compliance to 
date with the TCFD guidelines on the following pages.
The board has concluded, based on its knowledge of the 
company’s actual and expected activities, its operating 
environment and exposure to physical and transition 
risks, that our disclosures are consistent with TCFD 
recommendations with the exception of three areas. We are 
working towards assessing the impact of climate-related 
risks and opportunities on our business, resilience of our 
strategy, as well as identifying suitable metrics and targets 
and we have explained our current approach below. We will 
work with our newly-appointed property asset managers 
over the coming months to set appropriate metrics and 
targets and prioritise the strategic and financial impacts of 
our most material climate-related issues. This will inform our 
strategy and ability to manage these risks and opportunities 
across our business and in turn support our assessment of 
the resilience of our strategy. Given the current size of our 
portfolio, we intend to move towards compliance over the 
next two years.

48

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

highcroftplc.com

Our actions over the year have 
strengthened our progress on climate 
change and we continue work to 
evolve our sustainability strategy

TCFD theme

Governance

Recommended 
disclosure

Disclose the 
organisation’s 
governance around 
climate-related risks 
and opportunities

Describe the 
board’s oversight of 
climate-related risks 
and opportunities

Describe 
management’s role 
in assessing and 
managing climate-
related risks and 
opportunities

Strategy

Disclose the actual and 
potential impacts of 
climate-related risks 
and opportunities 
on the organisation’s 
businesses, strategy 
and financial planning, 
where such information 
is material

Describe the climate-
related risks and 
opportunities the 
organisation has 
identified over the 
short, medium and 
long term

Our approach

 The board is responsible for considering and approving our climate 
strategy and objectives and, ultimately, for approving the group’s 
climate-change targets and monitoring portfolio performance

 The audit committee is responsible, on behalf of the board, for ensuring 
there is a robust assessment of emerging and principal risks and the 
board deliberates sustainability matters as part of its regular agenda items.

 During the year, the board held a separate meeting with the ESG 

director at Workman LLP, our property-managing agents. The aim of 
the discussions was to enhance the board’s understanding of the risks 
currently identified within the industry and the opportunities to address 
these both in the short, medium and long term. This developed the 
board’s ability to actively identify and oversee the climate-related risks and 
opportunities within the business. The board received regular updates 
during the year on the initiatives detailed below.

 Our chief executive remains the main board member with overall 

accountability for climate and sustainability. The works that took place, 
during the year, to our Cardiff office asset, and our development plans 
for St Austell, were overseen by Simon Gill. We continue to work with 
Workman LLP and now with Cube Asset Management Ltd on prioritising 
our actions to reduce the impact on the environment of the company’s 
properties, and promoting the health and wellbeing of occupiers and 
visitors and generating positive social value within the local community
 Our development at St Austell has had sustainability at the centre of its 

plans. We note the work underway to introduce the reporting frameworks 
around the Taskforce on Nature-related Financial Disclosures and 
recognise the importance of preserving nature in our operations and 
developments, as part of our actions to address climate risks. Nature 
surveys were held on the development site as part of the planning process, 
to ensure the protection of wildlife. The planning consent required a 
25-year biodiversity plan and our approved plans include measures to 
protect the biodiversity of the sites, with planting areas agreed as part of 
the development. Our aim remains to construct a BREEAM ‘very good’ 
building and will include LED lighting and car charging points.

 The board considers climate change as part of its decision making, 

particularly around acquisitions and refurbishment projects; as noted
the focus, in particular, over the year was on Cardiff and St Austell. 
As part of its approach to evaluating climate-related risks and 
opportunities, management and the board, and now in conjunction with 
our newly-appointed asset managers, continue to assess which of those 
could have a material financial impact on the organisation.

 Short term (0–5 years) – market shift in terms of stricter legislation, such 
as the introduction in the UK of the new minimum energy efficiency 
standards (MEES) for commercial and domestic properties

 Medium term (5–15 years) – market demand from occupiers for buildings 
and spaces with higher levels of efficiency and lower carbon footprints
 Long term (15+ years) – changing climate conditions in the south east of 
England and Wales, principally temperature increases and flooding, and 
their potential impact on our buildings.

S
t
o
c
k
c
o
d
e

:

H
C
F
T

49

 
 
Sustainability continued

TCFD theme

Strategy

Recommended 
disclosure

Our approach

Describe the impact 
of climate-related risks 
and opportunities 
on the organisation’s 
businesses, strategy, 
and financial planning

Describe the resilience 
of the organisation’s 
strategy, taking into 
consideration different 
climate-related 
scenarios, including a 
2°C or lower scenario

  As a REIT, we invest in, maintain and manage property in the south of 

England and Wales and, as such, climate-related issues affect the way we 
assess properties for acquisition and how we and our tenants develop and 
maintain existing ones

  As part of our assessment of our existing portfolio, we consider the 

geographical location, access to utilities and other relevant factors when 
evaluating any climate-related risks and opportunities on properties 
within our existing portfolio

  We are working with our property asset managers on measures to address 

EPC ratings for particular properties within the portfolio.

  The board has agreed that ‘sustainability’ is one of the company’s  

principal risks as reported on page 43. As a board we recognise that  
there is some work to be done to fully identify the climate-related risks  
and opportunities relevant to our business. Our aim over the next two 
years is work with our asset managers to ensure these are identified  
and in turn integrated into our strategy and financial planning.

  Physical climate-related risks, such as increasing temperatures, could 
increase the stresses on our properties and, in turn, increase our cost  
base and/or make them less attractive to existing, or potential, tenants.  
We will continue to consider energy and carbon reduction, ensuring that 
our buildings operate as efficiently as possible 

  Our work to assess the resilience of our strategy to different climate-

related scenarios is evolving. As noted we are working towards 
undertaking a thorough climate risk assessment to fully analyse our 
key climate-related risks, the timing around these, and what mitigation 
measures we have and can put in place, so these can be proactively 
managed. 

Risk 
management

Disclose how the 
organisation identifies, 
assesses and manages 
climate-related risks

  Potential climate-related risks are identified and monitored as part 
of our wider risk management procedures. We are aware of the UK 
Government’s commitment to a net zero economy by 2050 and continue 
to consider how, as a business, we can contribute to that being achieved 
and how we will operate within that economy.

Describe how processes 
for identifying, 
assessing, and 
managing climate-
related risks are 
integrated into the 
organisation’s overall 
risk management

  Following the decision to recognise the sustainability credentials of the 
business as a principal risk, during the year, the board held a deep-dive 
session to consider its current risk appetite and risk management 
approach, together with a detailed look at its principal risks. It was agreed, 
as part of that review, that the principal risk be refined to ‘sustainability 
risks’. Our property managers continue to report on climate change as 
part of their quarterly reporting and the chief executive considers whether 
any issues arising from this or other matters are material enough to be 
considered further.

Metrics & 
targets

Disclose the metrics 
and targets used to 
assess and manage 
relevant climate-related 
risks and opportunities 
where such information 
is material

  The board has agreed to address the EPC ratings of our portfolio, primarily 
focusing on any properties that fall below the Minimum Energy Efficiency 
Standards (MEES) to be introduced from 1 April 2023. During the year, the 
board reviewed the existing EPC ratings across the portfolio, and we are 
working with Workman LLP on prioritising the actions to be taken in the 
coming year

  As a business, due to our size and the limited amount of carbon emissions 

that we are able to influence, identifying appropriate targets and 
measures that will endure remains challenging. We will continue to focus 
with our new asset managers, Cube Management Limited, on working 
towards settling on our aims and appropriate measures.

50

Strategic ReportHighcroft Investments PLC Annual report and accounts for the year ended 31 December 2022The environment – energy 
efficiency actions taken 
during 2022
During 2022, we have continued to ensure that: 

  All sites are visited, at least, annually by our property 
managing agents, and any environmental issues 
identified are reported to the chief executive immediately, 
recorded in the property managers’ quarterly 
management report, and appropriate actions are taken;

  All new leases require occupiers to observe relevant 

environmental regulations; 

  All our property maintenance suppliers have 

SafeContractor accreditation. The vetting, tendering, 
appointment and management of these suppliers 
follows the principles of our property manager’s 
purchasing policy;

  Our property managers recognise the requirement for, 

and actively encourage, sustainable working practices to 
minimise environmental impacts both in respect of their own 
business activities and when managing clients’ properties;

  Our property managers are committed to operating 
to an environmental policy and management system 
that satisfies the requirements of BS EN ISO 14001: 2004 
accreditation and as part of which they measure and set 
targets for improvement;

  We addressed climate change through our planning 

application for St Austell. Prior to submitting our planning 
application, extensive ecological surveys were undertaken 
to ensure the habitat of the local flora and fauna were 
protected and/or replaced. The consented property will 
be built to BREEAM ‘very good’ standard specification 
involving the latest technology for sustainability;

  Where opportunities have arisen to upgrade and improve 
the efficiency of our buildings, we have addressed this. 
At St Mary’s House, Cardiff, our improvements included 
installing upgraded LED lighting systems and the provision 
of cycle spaces and shower/changing facilities, with 
reduced car park spaces, to encourage cycling to work; 

  The weighted average of the EPCs on 18 of our 21 

properties for which we have certificates, remains at a C 
or above. It is currently 64, which is a C rating. The only 
change in the year arose from the weighting calculation 
as relative property valuations moved;

  We continue to adopt a paperless strategy with our 
shareholders, and utilise our website to update our 
shareholders where possible; and

  We make recommendations to the landlord of our 

serviced office for energy savings that could be made.

Fairness and equality 
We value the contributions made by all of our employees, 
including our directors and our advisory team, and believe that 
a diverse team is key to maximising business effectiveness. 
We aim to select, recruit and develop the best employees 
and advisers, and create an environment in which everyone 
is treated with dignity and respect and in which individual 
differences are valued. We achieve this by ensuring that 
there are equal opportunities in recruitment and selection 
processes, paying fair and competitive salaries and fees, and 
being opposed to any form of discrimination for any reason. We 
encourage effective communication with all our stakeholders 
ensuring that everyone understands our culture and purpose. 

Stakeholder alignment
We align our executive management team with our 
stakeholders via the current Highcroft Incentive Plan and 
the proposed Highcroft Bonus Plan, the aim of which is 
to support delivery of strategy and promote long-term 
sustainable success. More details on the remuneration 
policy can be found on pages 74 to 78.

Diversity
We believe that a diverse team is an important factor in 
maximising business effectiveness. We aim to maintain the 
right blend of skills, experience and knowledge in the board 
and its advisory teams. For details on the diversity of our 
board and employees, please see page 55.

Communities we serve
The board considers the impact on the local communities, 
including neighbouring tenants, when development and 
refurbishment activity take place. A project manager is used 
to oversee the work and only approved suppliers are used. 
Care is taken to ensure that health and safety is taken into 
account at all stages of the work.

The board also considers the potential impact on the 
local community and on existing tenants when planning 
permissions are applied for, and would listen to any 
legitimate concerns raised.

Charity
During 2022, donations continued to be made to local and 
national charities totalling £12,000. These charities support 
the sick, terminally ill and disadvantaged. Examples of our 
support include: 

  Contributions towards the funding of palliative care in 

three hospices, in a day centre, in hospitals and at home;

  Funding towards the support of those with learning 

disabilities in the local community to help them to live 
life to the full; and

  Contributions towards national campaigns for support 
of those who suffer from abuse, neglect, autism and 
heart disease.

Future focus
In 2023, we will work on evolving our sustainability strategy, 
and will continue to conduct our business in an ethical and 
responsible manner. Highcroft will endeavour to find the 
correct balance between regulation, cost, and the absolute 
impact of any changes that it is able to influence.

This strategic report on pages 16 to 51 was approved by the 
board and signed on its behalf by:

Paul Leaf-Wright

Chief executive 
27 March 2023 

51

Stock code: HCFThighcroftplc.com Governance

Contents
Chairman’s introduction to 
corporate governance

Board of directors

Corporate governance

Audit committee report

Nomination committee report

Directors’ remuneration report

Report of the directors

Statement of directors’ responsibilities

54

58

60

63

70

72

84

87

52

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

highcroftplc.com

S
t
o
c
k
c
o
d
e

:

H
C
F
T

53

 
 
Governance

Chairman’s introduction
Chairman’s introduction
to corporate governance
to corporate governance

Charles Butler

Chairman

On behalf of the board, I am pleased to present the 
corporate governance report for the year ended 31 
December 2022. At Highcroft, our governance framework 
is embedded with our culture and good governance 
remains one of our key values. Our strong governance and 
governance processes have enabled our efficient operations 
during the year. Whilst we are a relatively small premium 
listed group, our commitment to maintaining good 
corporate governance remains essential to the effective 
delivery of our strategy. Our ability to continue to create 
value for our stakeholders and ensure the sustainability of 
our business are supported by our continuing endeavours 
to act in accordance with the Principles of the 2018 
UK Corporate Governance Code and the board and its 
committees continue to follow the appropriate guidance 
and rules. 

Compliance with the UK 
Corporate Governance Code
The 2018 UK Corporate Governance Code (the Code) and its 
Principles have continued to apply throughout the year and 
supported our discussions and decision making. Throughout 
the year, as the size of the portfolio and the risks associated 
have remained fairly even, the board has continued to take 
a proportionate approach to full compliance with all the 
provisions of the code. The company, therefore, complies 
with all principles and provisions of the Code, with the 
exception of six provisions. The board has concluded that 
there will be an ongoing consideration of compliance with 
these provisions but there is no current change anticipated 
to our approach, based on the explanations set out on 
page 57. 

We will continue to monitor with interest, developments 
over the coming year on the anticipated FRC consultation 
on revisions to the Code. For further detail see page 67. 

Focus areas for 2022
The board’s and committee’s primary focus areas of 
governance and key governance activities included:

 Appointment of a new chief executive 
 Shareholder engagement at the 2022 annual general 

meeting (AGM) and during the year with our significant 
shareholders 

 Welcoming a new non-executive director to the board 
 Approving a new code of conduct and a Speak Up policy 

for our employees and board members

 Supporting the proposal of a new executive remuneration 

policy to shareholders at the AGM

 Continuing to address our approach and actions 

to sustainability, both with existing tenants, and for 
new developments

This governance report, which includes our committee 
reports gives more detail regarding the major decisions 
taken during the year, our framework and compliance.

Stakeholder engagement
As detailed on pages 46 to 47 we remain committed to 
retaining good working relationships with all stakeholder 
groups and any stakeholder engagement is regularly 
reported amongst the board. 

We were pleased to return to a face-to-face meeting for the 
annual general meeting in 2022 and currently intend to 
invite shareholders to an in person meeting this year. 

Future focus
The primary board focus for 2023 is continuing to work 
as a team, supporting our new chief executive and asset 
managers, as well as ensuring we remained engaged with 
all our stakeholders. 

54

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

highcroftplc.com

Strong governance and governance 
processes have enabled our efficient 
operations during the year

Following the appointment of Paul Leaf-Wright from 
1 January 2023, and Simon Gill then stepping down from 
the end of March 2023, the gender composition of the 
board will remain as reported from 1 April 2023.

At 31 December 2022, all board members and staff
are white British or other White (including minority
white groups). 

For the purposes of making the disclosures set out above, 
data was collected through self-reported submissions 
from the board and employees. 

Experience of the board 
As at 31 December 2022

1

4

3

3

3

Finance

Mergers and acquisitions

Property

Corporate governance

Technology

Board diversity
Our board is composed of highly skilled professionals, all of 
whom bring a wealth of skills, perspective and corporate 
experience to our boardroom. The company has a culture 
that recognises the benefits of all aspects of diversity, 
including how this can support the development of 
strategy. There remains a policy of ensuring all aspects of 
diversity are considered during any recruitment process. 
Given the small size of the organisation, there is no formal 
board diversity policy. While we accept that diversity is 
important, the board do not consider it proportionate, 
at present, to recruit a new board member to meet the 
target of having a member from an ethnic minority. 
Ethnic representation will, however, be borne in mind 
along with other factors when planning for succession.

Membership of the board 
Board and staff gender representation as at 
31 December 2022 

Number of board members

Percentage of board members

Number of senior positions on 
the board (1)

Number of staff (2)

Percentage of staff

Women

1

20%

1

3

Men

4

80%

3

4

43%

57%

1

2

Senior positions refers to the role of chair, chief executive, finance director 
and senior independent director.

As the total number of staff, including non-executive directors, for the 
company is seven, the disclosures above incorporate all staff members 
rather than solely the executive management. 

S
t
o
c
k
c
o
d
e

:

H
C
F
T

55

 
 
Chairman’s introduction  
to corporate governance continued

Compliance with the provisions of the  
2018 UK Corporate Governance Code (the Code)
Our governance section evidences our compliance with Principles (A to R) of the Code and illustrates how we have applied 
the Code Principles and complied with the provisions. 

Section

Principles

Further information

1.  Board leadership  

and company 
purpose 

A.  Effective board 

   You can read about the board’s effectiveness on 

pages 61, 22 to 23 and the IFC

B.  Purposes, values and culture

   You can read about our purpose values and 

culture on pages 61, 22 to 23 and the IFC

C.  Governance framework  
and board resources

   Learn more about our governance framework and 

board resources on pages 60 to 61

D.  Stakeholder engagement

   Learn more about our engagement with 

stakeholders on page 54 

E.  Workforce polices and practices

   Learn more about our workforce policies  

and practices on page 62

Division of 
responsibilities

F.  Board roles

   You can read about the division of responsibilities  

on page 61

2.  Division of 

responsibilities

3.  Composition, 

succession and 
evaluation

4.  Audit, risk and 
internal control

5. Remuneration

G.  Independence

   Learn more about the board independence on 

pages 58 to 59

H.  External commitments  
and conflicts of interest

   You can read about the board’s other roles  

on pages 58 to 59

I.   Key activities of the board in 2022

   Learn more about the board’s key governance 

activities on page 54

J.  Appointments to the board

   You can read about the work of the nomination 

committee on pages 70 to 71 

K.  Board skills, experience  

   Learn more about our board on pages 58 to 59

and knowledge

L.  Annual board evaluation

   You can read about the board’s evaluation process 

on page 62

M.  Financial reporting, external 
auditor and internal audit

   You can read about our audit process  

on pages 63 to 68

N.  Review of the 2022 annual report

   Learn more about the review of the annual report  

on pages 64 to 66

O.  Internal financial controls, 

   You can read more about our approach to risk 

risk management

management on page 68

P.  Linking remuneration  

with purpose and strategy

   You can read about the remuneration policy 

on pages 74 to 75

Q.   Remuneration policy

   Read more on our remuneration policy  

on pages 74 to 75

R.  Performance outcomes in 2022, 

   You can read about the board’s effectiveness  

strategic targets

on page 61

The board confirms that for the year ended 31 December 2022, the Principles of good governance contained in the 2018 
UK Corporate Governance Code have been consistently applied. The company fully complied with all the provisions of the 
Code, except for six of the provisions and an explanation is provided on the following page. Compliance with the Code is 
considered regularly throughout the year and board members are kept updated on evolving best practice.

56

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Governance 
 
 
 
 
Explanation of compliance with the Code

Code 
provision

Detail

At least half the board, 
excluding the chair, 
should be independent 
non-executive directors

Potential action to 
enable compliance 
with the provision

Recruit at least three 
more independent 
non-executive directors

11

24

32

36

37

41

Audit committee – the 
chairman of the board 
should not be a member

Recruit at least one 
more independent 
non-executive director

Recruit at least one 
more independent 
non-executive director 
who has the necessary 
experience to assume the 
role of committee chair

Amend Incentive 
Plan and/or 
remuneration policy

Amend proposed 
remuneration policy 
to include relevant 
provisions

Before appointment 
as chair of the 
remuneration 
committee, the 
appointee should 
have served on 
a remuneration 
committee for at  
least 12 months

Remuneration schemes 
should promote 
long-term shareholdings 
by executive directors 
that support alignment 
with long-term 
shareholder interests

Share awards should 
have a total vesting and 
holding period of five 
years or more

Remuneration schemes 
and policies should 
include provisions 
that would enable the 
company to recover 
and/or withhold sums or 
share awards and specify 
the circumstances 
in which it would be 
appropriate to do so

There should be 
engagement of 
the workforce by 
remuneration 
committee

Formal engagement by 
remuneration committee 
with employees on 
executive remuneration

Highcroft decision

The board considers its composition annually as part of the board 
evaluation process, the findings of which support maintaining the 
board at its current size. All directors are appointed by shareholders, 
and there have been no requests from the company’s significant 
shareholders to increase the size of the board to satisfy these 
particular requirements of the Code. The costs associated with 
complying with these provisions would outweigh any potential 
benefits given the small size and lack of complexity of the group. 
Should the size of the portfolio of the company significantly evolve, 
consideration would be given as to whether the size of the board 
remains appropriate

Simon Costa has been chairman of the remuneration committee 
since joining the board in May 2015. His appointment was made 
in accordance with the 2014 UK Corporate Governance Code that 
was applicable at the time. Simon has significant experience from 
working in the property industry and his proficiency in chairing 
the remuneration committee is recognised by the board and his 
continual unanimous re-election by shareholders. The board has 
concluded that compliance with this provision would outweigh 
any potential benefits given the small size and lack of complexity 
of the group. The selection criteria for a future non-executive 
director will take this provision into consideration

The current remuneration policy was approved by shareholders 
at the 2022 AGM and was unchanged from the policy approved 
at the 2019 AGM. The remuneration committee and the board 
have determined that the existing policy is overly complex for 
an organisation of Highcroft’s size and have, therefore, approved 
a new remuneration policy designed to continue to support 
strategy and promote sustainable success. See pages 74 to 78 
for further details. Under the new policy there is no shareholding 
requirement for executives. The committee consulted major 
shareholders on the proposed policy and no concerns were raised. 
The existing policy, as reported last year, does not have vesting 
and holding periods of five years or more, having been agreed by 
the remuneration committee that this was a disincentive to the 
executive directors

The remuneration committee retains discretion in exceptional 
circumstances to change performance metrics and targets 
and the weightings attached to metrics part way through a 
performance year if there is a significant material event that 
causes the remuneration committee to believe the original 
metrics, weightings and targets are no longer appropriate. 
Discretion may also be exercised in cases where the 
remuneration committee believe that the formulaic outcome is 
not a fair and accurate reflection of business performance

As there is no shareholding requirement under the new policy, 
there are no malus and clawback provisions required

As there are only two employees other than the board, it is not 
believed that such formal engagement and disclosure thereof 
would add value to shareholders. Whilst the company remains 
with this smaller number of employees, informal engagement 
is deemed more suitable given the close working relationship 
amongst the team and board. Should the size of the portfolio of 
the company significantly evolve, and in turn increase substantially 
the number of employees, consideration would be given as to 
whether there should be a process of formal engagement

57

Stock code: HCFThighcroftplc.comGovernance

Board of directors

Charles Butler 
Non-executive chairman

Simon Costa 
Non-executive director and senior 
independent director

Simon Gill 
Executive director

Appointment to the board

Appointment to the board

Appointment to the board

Charles joined the group as
non-executive chairman in January 
2018. He was considered to be 
independent upon appointment and 
is considered, by the board, to have 
remained independent throughout 
the year.

Committee membership
Chairman of the nomination 
committee, and a member of the audit 
and remuneration committees.

Other appointments
Charles holds the following 
appointments:

Non-executive chairman of Best of 
the Best plc, an AIM listed company 
providing online competitions;
non-executive director of Essensys plc, 
a global provider of SaaS platforms 
and on-demand cloud services to 
the flexible workspace industry; and 
executive director of Belerion Capital 
Group Limited, an FCA regulated firm 
advising high net worth individuals 
and family offices.

Previous experience/
brings to the board
Charles is a chartered accountant 
who, prior to joining the board, was 
the CEO of Market Tech Holdings PLC, 
where he transformed a small group 
of central London real estate assets 
into a profitable, listed company with a 
£1.3bn portfolio. He has deep industry 
knowledge – not only in property 
but also in financial services and 
technology. With a successful track 
record in running public companies, 
M&A, raising equity and debt for 
expansion, Charles continues to be 
well positioned to help the company 
navigate its next phase of growth.

Simon joined the board as senior 
independent director in May 2015.

Committee membership
Chairman of the remuneration and 
audit committees, and member of the 
nomination committee.

Other appointments
Simon is currently University Treasurer 
at the Royal Agricultural University, 
Cirencester, where his remit includes 
financial strategy and balance sheet 
management. Until recently, he was 
the finance director there, where he 
oversaw all the financial and related 
operations of the university.

Previous experience/
brings to the board
Simon was formerly the Senior Bursar 
of a college of the University of Oxford. 
He was responsible for overseeing 
the management of the endowment, 
and the finance and estates functions, 
and he served on all the college’s core 
committees.

Prior to that, he was an investment 
banker specialising in global M&A 
activities, and then for nine years he 
ran his own property company. In these 
roles, he advised US and UK public and 
private corporations on financial and 
related matters and owned a modest 
property portfolio. Simon’s breadth 
of experience continues to provide 
the board with a greater range of 
market knowledge and skills, which are 
particularly relevant to a company in 
Highcroft’s position.

Simon joined the group as property 
director in April 2013 and assumed 
the role of chief executive in August 
2013. He stepped down as chief 
executive from 1 January 2023 and will 
remain as an executive director until 
31 March 2023 when he leaves the 
group. 

Committee membership
Executive committee.

Other appointments
Simon runs his own property 
investment and development 
business and is a director of Waingate 
Management Services Limited and 
Solar Estates Limited.

Previous experience/
brings to the board
Simon is a chartered surveyor who 
started his property career in one 
of the major London practices, 
subsequently becoming a partner in 
Allsop & Co, before setting up his own 
advisory practice in 1988. Later, he took 
on the role of principal by setting up 
various joint ventures and becoming 
an asset manager to one of Close 
Brothers’ private equity funds. Simon’s 
long-term involvement and experience 
in the property market in his various 
positions has been of huge value to the 
board since his appointment.

58

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

highcroftplc.com

Paul Leaf-Wright 
Chief executive

Roberta Miles 
Finance director

David Warlow 
Non-independent 
non-executive director

Appointment to the board

Appointment to the board

Appointment to the board

Paul joined the group as chief 
executive from 1 January 2023. 

Committee membership
Paul chairs the executive committee.

Other appointments
Paul is chairman of Leaf Capital as well 
as a non-executive director of some 
other non-listed company boards.

Previous experience/
brings to the board
Paul qualified as a Chartered 
Accountant in South Africa and 
has over 40 years of property and 
financial services experience. He 
established Leaf Capital in 2004 and 
is the company’s chairman. He also 
co-founded Atlantic Leaf Properties in 
2013, a UK Real Estate Investment Trust 
that invested, primarily, in industrial 
assets in the UK. Atlantic Leaf was 
listed on the JSE (South Africa) and 
SEM (Mauritius) markets and Paul 
was its CEO as a listed entity until 
August 2019. Paul built the portfolio to 
approximately £400m in assets, when 
the business was sold to a large private 
equity company. Under the ownership 
of the private equity group, Paul 
remained CEO until June 2022 when 
all the assets were sold. 

Paul previously held various senior 
roles in South African banking 
companies, including financial and 
strategy director, head of treasury, 
director of property and asset finance 
and head of wealth management. 

Roberta joined the group in April 
2010 and was appointed to the board 
as finance director and company 
secretary in July 2010. From October 
2021, she continued in her role as 
finance director having relinquished 
her role as company secretary. 

Committee membership
Executive committee.

Other appointments
Roberta is currently a director of MCD 
Ventures Limited. 

Previous experience/
brings to the board
Roberta qualified as a chartered 
accountant in 1988 and, after 
leaving the profession in 1996, has 
maintained a portfolio of part-time 
executive board-level roles in a variety 
of businesses at various stages of 
their life cycle. Her acute attention to 
detail, financial acumen and business 
expertise are a valuable asset to the 
board, together with her project 
management capabilities. The board 
benefits greatly from the experience of 
her varied executive roles.

David joined the board as a
non-executive director in August 2022.

Committee membership
None.

Other appointments
David is a director of Kingerlee 
Holdings Limited, Kingerlee Homes 
Limited, Kingerlee Limited and 
T.H.Kingerlee & Sons Limited. 

Previous experience/
brings to the board
David is a director of Kingerlee 
Holdings Limited, a construction 
and property development group 
of companies. David represents the 
interests of the Kingerlee Holdings 
Limited which, together with its 
subsidiaries, has an aggregate 
beneficial interest of 27.35% in the 
share capital of the Company and 
forms part of the Kingerlee Concert 
Party. In this role, he does not sit on any 
board committees.

Key

Chairman

Member

Executive 
committee

Audit 
committee

Nomination 
committee

Remuneration 
committee

S
t
o
c
k
c
o
d
e

:

H
C
F
T

59

 
 
Corporate governance

Governance framework

The board 

The board is appointed by shareholders and is collectively responsible to provide effective leadership to 
the company. It is responsible to shareholders for the strategy, control and leadership of the group 
and long-term sustainable success of the company taking into account the interests of all stakeholders.  
The board delegates authority to manage the business to the chief executive and delegates other 
matters to board committees and management as appropriate. The matters reserved for the board and 
the terms of reference of the board committees are available on the group’s website www.highcroftplc.com.

Chairman: Charles Butler

Composition: Two executive and three non-executive directors

Board committees

Executive  
committee

Audit  
committee

Remuneration 
committee

Nomination  
committee

Chair: Simon Gill1

Chair: Simon Costa

Chair: Simon Costa

Chair: Charles Butler

This committee is 
comprised of the 
executive directors and 
the company secretary 
and is chaired by the 
chief executive. 

Roles: Implementation 
of strategy and 
policies, day-to-day 
decision making and 
administration of 
the group.

1  As at 31 December 

2022. Paul Leaf-Wright 
took on this role from 1 
January 2023.

This committee 
is comprised of 
the independent 
non-executive directors. 
Audit committee 
meetings are attended, 
by invitation, by the 
auditor and the finance 
director, and other 
executives may be invited 
to attend from time 
to time. 

Roles: Financial 
reporting, monitor 
risk management and 
internal control, monitor 
external audit process.

This committee 
is comprised of 
the independent 
non-executive directors.

Roles: Remuneration 
policy, setting of directors’ 
remuneration packages, 
agreeing incentive plan 
targets and outcomes.

This committee 
is comprised of 
the independent 
non-executive directors.

Roles: Recommends 
board appointments, 
succession planning, 
reviewing board 
composition, skills 
and diversity and 
performance evaluation.

Corporate governance is essential to ensuring our business is run in the right way for the benefit of all of our stakeholders.

Our governance framework was established to provide clear lines of accountability and responsibility. It also assists with the 
sharing of information and facilitates fast decision making and effective oversight. Our governance arrangements continue 
to support the development and delivery of strategy by ensuring accountability and responsibility, facilitating the sharing of 
information to inform decisions, enabling engagement with key stakeholders, maintaining a sound system of risk oversight, 
management and internal controls, providing independent insight and knowledge from the independent non-executive 
directors and facilitating the development and monitoring of key performance indicators. 

60

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022GovernanceBoard effectiveness
The board meets at least five times per year focusing 
on strategic issues, as well as operational and financial 
performance, risk management and other critical business 
concerns. There is a formal schedule of matters reserved 
for its decision. It also approves the terms of reference of 
all sub-committees and conducts an annual evaluation of 
the board.

Each of the directors has committed to attend all scheduled 
and relevant committee meetings. If a director cannot, 
for unseen circumstances, attend a meeting, they will be 
provided with the papers in advance of the meeting as usual 
and can discuss them with the chairman or chief executive 
and provide comments. Attendance at the committee 
meetings is shown in the respective committee reports. 
Attendance at board meetings is shown below:

Charles Butler

Simon Costa

Simon Gill 

David Kingerlee (resigned from 1 August 2022)1

Roberta Miles

David Warlow (appointed from 1 August 2022)2

Attendance

7/7

7/7

7/7

3/4

7/7

3/3

2  David Kingerlee resigned from the Board on 1 August 2022 and was, 
therefore, eligible to attend four board meetings during the year.

Division of responsibilities

Chairman
  Leads the board ensuring it operates effectively and in 

accordance with good governance. 

  Sets board agenda for meetings and ensures that 
adequate, accurate and clear board information is 
circulated in a timely manner; that all matters are 
discussed properly; and promotes a culture that 
encourages constructive open debate on all key issues. 

  Maintains a dialogue with shareholders.

Chief executive
  There is a clear division of responsibilities between the 

chairman and the chief executive.

  Oversees the day-to-day running of the group’s business 
including the development and implementation of the 
board’s agreed strategy.
  Leads the executive team.

Company secretary
  Provides advice and assistance to the board, chairman 

and other directors.

  Supports the chairman with the development of agenda 

for board meetings and provision of information to 
the board.

3  David Warlow was appointed from 1 August 2022 and was, therefore, eligible 

  Advises the board on corporate governance 

to attend three board meetings during the year. 

developments.

The chairman of the board, and the chairs of the 
committees, set the agendas for upcoming meetings with 
support from the company secretary. The board receives 
appropriate and timely information, and the directors 
are free to seek any further information they consider 
necessary. The directors utilise an electronic board portal, 
which provides immediate and secure access to current 
and past papers. 

On appointment, an induction programme tailored to their 
individual needs is available to all directors. Each induction 
programme would ordinarily include information on the 
corporate strategy, the financial position and tax matters, an 
overview of the property portfolio provided by members of 
the team, visits to key assets, details of board and committee 
procedures and directors’ responsibilities, covering both 
legal and regulatory requirements, information on the 
approach to sustainability and of recent stakeholder 
engagement. 

Throughout a director’s tenure, they are encouraged to 
develop their skills and knowledge, which is also considered 
as part of the board evaluation. Directors are also provided 
with, and updated as appropriate on, matters such as share 
dealing restrictions and corporate governance matters. All 
directors have access to advice from the company secretary 
and independent professionals at the company’s expense.

Non-executive director
  Brings an external perspective, constructive challenge 

and objectivity to the board’s deliberations and decision 
making. 

  Drawing on their extensive experience and knowledge, 
they act as both a sounding board and as objective, 
constructive scrutinisers and challengers to the executive 
board. 

  Help facilitate the strategic decision making process 

and the monitoring of the performance of the executive 
management in achieving the agreed strategy and 
objectives.

Senior independent director
  Provides a sounding board for the chairman and serves as 

an intermediary for other directors when necessary. 

  Available to discuss concerns with shareholders 

that cannot be resolved by the normal channels of 
communication with the chairman or chief executive. 

61

Stock code: HCFThighcroftplc.comCorporate governance continued

The Kingerlee Concert Party falls within the definition of a 
controlling shareholder as it owns in excess of 30% of the 
share capital of the company, and there is a Controlling 
Shareholder Agreement in place as required by the 
Listing Rules. 

The directors have put in place measures to ensure that 
the election or re-election by the shareholders of any 
independent non-executive director should be approved by 
an ordinary resolution of the shareholders and separately 
approved by those shareholders who are not controlling 
shareholders, namely the independent shareholders.

At the AGM in May 2022, the proportion of votes cast against 
the resolution to re-elect David Kingerlee, as a director of 
the company, exceeded 20%. The UK Corporate Governance 
Code requires companies to provide an update within six 
months of an AGM and a summary in the annual report. 
As reported in September 2022, to better understand 
shareholder concerns with a view to identifying how such 
matters can be addressed, the board engaged with its 
significant shareholders to gain an understanding of their 
concerns. Since the AGM, David Kingerlee has stepped 
down as a non-executive director of the company and 
David Warlow was appointed from 1 August 2022. David 
Warlow represents the interests of Kingerlee Holdings 
Limited which, together with its subsidiaries, forms part of 
the Kingerlee Concert Party. The board continues to engage 
with significant shareholders on a regular basis. 

Shareholders who wish to communicate with the board 
should contact the company secretary in the first instance 
via our website: www.highcroftplc.com.

Directors’ powers at the year end
At the 2019 AGM, the directors were given powers, as follows:

  To allot new shares, or to grant rights to, subscribe for, or 
convert, any security into shares of the company for the 
purpose of the satisfaction of awards granted under the 
Highcroft Incentive Plan up to an aggregate nominal 
amount of £64,591; and

  To allot equity securities for cash on a non-pre-emptive 
basis, up to an aggregate nominal amount of £64,591.

See pages 74 to 75 for information on the proposed 
remuneration policy. 

During 2022, new ordinary shares with a nominal amount of 
£2,816 were allotted under these authorities in satisfaction of 
the 2021 awards under the Highcroft Incentive Plan, leaving 
£57,660 of authorities remaining.

Workforce policies and practice
As there are only five directors and two employees, there 
are a limited number of formal policies. During the year, the 
board approved a new Code of Conduct and a Speak Up 
policy, ensuring that employees and our other stakeholders 
are clear on our principles and compliance and reflecting 
the directors’ commitment to make improvements to our 
governance framework. Everyone is aware of the group’s 
purpose and understands its values. We require all directors 
to notify the company if there is a situation that could give 
rise to a conflict or potential conflict of interest, and we 
ensure that our independent non-executive directors remain 
independent of executive management and free from any 
business relationship that might materially interfere with 
exercise of their judgement. As noted on page 57 as we only 
have two employees, the mechanisms used by the board to 
engage with employees is informal.

Board evaluation
Formal procedures appropriate to the size of the business 
are in use for performance evaluation of the board and its 
committees. They include objective setting and review with 
the use of an external facilitator on a periodic basis. During 
the year, the board conducted a self-performance evaluation 
by way of a questionnaire, which was facilitated by the 
company secretary. The questionnaire was designed to 
evaluate the effectiveness of the board and its committees, 
as well as identify areas for improvement. The results were 
discussed by the board and action points created to ensure 
that any areas needing improvement were prioritised 
and addressed. Progress against the conclusions of the 
2021 review were analysed, noting the matters addressed 
over the year. The board considered itself to be generally 
effective in all areas identified in the questionnaire. Areas 
for improvement were identified, including advancing 
the formulation of strategy, progressing ESG matters and 
continuing to strengthen stakeholder engagement. 

Relations with shareholders
The board values the views of its shareholders and 
recognises their interest in the company’s strategy 
and performance, board membership and quality of 
management. The chairman and other directors are 
available to meet shareholders if required. The AGM 
provides a forum, both formal and informal, for shareholders 
to meet and discuss relevant matters with all the directors. 
Documents are sent to shareholders at least 21 clear days 
before the meeting. Separate resolutions are proposed on 
each substantial issue so that they can be given proper 
consideration, and there is a resolution to receive and 
consider the annual report and financial statements, and 
the directors’ remuneration report. The company counts all 
proxy votes and will indicate the level of proxies lodged on 
each resolution. Full details of the AGM voting are included 
on the company’s website after the meeting. The company 
has no institutional shareholders but has continued a 
programme of meetings with key shareholders, subject 
to regulatory constraints, and the board is provided with 
feedback from these meetings.

62

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Governancehighcroftplc.com

Audit committee report
Audit committee report
Audit, risk, and internal control. 
Monitoring quality and integrity.

Simon Costa

Chairman

2022 key achievements
 Update of the terms of reference to include enhanced 
descriptions of the references to the responsibilities 
connected with risk management, going concern and 
viability statement processes and ESG responsibilities

 Rotation of audit partner in line with regulation
 Production of ESEF tagged 2021 accounts

Focus areas for 2023
 Consideration of climate change matters, including 

ESG, internally and in our financial statements

 Adoption of a valuer appointment policy setting out our 

position on valuer appointment and tenure

 Benchmark review of external audit fees 
 Consideration of the government’s proposed changes 
to audit and financial reporting governance following 
the BEIS consultation

I am pleased to introduce the audit 
committee report for the year ended 
31 December 2022. We set out below a 
summary of our main responsibilities 
and key activities during the year. As 
a committee, we are responsible for 
monitoring the integrity of the group’s 
reporting, and in continuing to develop 
and maintain a sound system of risk 
management and internal control. 

Main responsibilities
In line with the authority delegated by the board, the audit 
committee has the following main responsibilities:

 Risk management and internal controls 

reviewing the system of internal controls and risk 
management

 Financial reporting 

monitoring the quality and integrity of the company’s 
financial statements and any formal announcements 
relating to financial performance, and considering 
significant financial reporting issues, judgements 
and estimates

 Property valuations 

considering the process and outcome and the 
effectiveness and independence of the external valuer

 External audit 

oversight and remuneration of the external auditor, 
and review of the policy for non-audit services provided 
by the external auditor.

Composition of the committee and 
attendance at meetings
There have been no changes to the membership of the 
committee during the year. The committee continues to 
be composed solely of the independent chair of the board 
and the independent non-executive director. The board is 
satisfied that they both have sufficient financial experience, 
commercial acumen and real estate sector knowledge 
and experience to carry out their duties effectively. Further 
information about members’ qualifications can be found 
in the directors’ biographies on pages 58 to 59. Their 
attendance at committee meetings is set out below:

Director

Committee
position

Date of 
committee 
appointment

Attendance

Simon Costa

Chairman

May 2018

Charles Butler

Member

January 2018

5/5

5/5

The committee meets regularly during the year, in line with 
the financial reporting timetable and, in 2022, met five 
times for routine business. Roberta Miles, as finance director, 
attends part of each meeting and the external auditor 
attends all meetings. The committee has an agenda item 
at each meeting to discuss business without any executive 
directors being present.

In addition to the five main meetings, there were also several 
informal meetings, and general discussions between the 
committee members and, at times, the finance director and/
or the auditor regarding ongoing committee considerations.

The terms of reference were reviewed during the year and 
are available on the group’s website at: www.highcroftplc.
com. This review included enhanced descriptions of the 
references to the responsibilities connected with risk 
management, going concern and viability statement 
processes and ESG responsibilities in line with best practice.

S
t
o
c
k
c
o
d
e

:

H
C
F
T

63

 
 
Audit committee report continued

2022 calendar
The calendar below gives an overview of the key matters considered by the committee during the year.

Jan 2022

March 2022

May 2022

Sept 2022

Dec 2022

  AGM – authority for the 
directors to determine 
auditor’s remuneration 
and reappointment 
of auditors approved 
by shareholders 
unanimously

  External interim review 

plan and fees

  Valuer report

  External audit plan 

  2022 interim results 

and fees

  Independence of 
external auditor

  Internal controls 
effectiveness

  Whistleblowing policy

  Fraud and 

anti-bribery update

and half-year 
announcement

  Risk management 

update

  External interim 
review report

  Assessment of 
principal and 
emerging risks and risk 
appetite

  Review of compliance 

with the Code

  Valuation reports, 
effectiveness and 
independence 
of valuer

  2021 draft annual 

report and accounts 
and preliminary 
announcement 

  Review of financial 

reporting

  Fair, balanced and 
understandable 
assessment

  Going concern and 
viability assessments

  Review of subsidiary 

reporting

  External audit 

report and auditor 
reappointment

  Review of committee 
terms of reference

  Review of requirement 

for internal audit 
function

Principal responsibilities of the committee and its related activities

Financial reporting 
The committee is responsible for monitoring the integrity of the group’s financial statements and any formal announcements 
relating to performance. It paid particular attention to those matters that were considered to be important to the group due 
to their subjectivity, the level of judgement involved or their effect on the financial statements. 

In 2022, the key issues relating to our financial statements that were considered are set out below: 

Significant 
issues 
considered

Valuation 
of property 
portfolio

64

Potential risk

How those issues were addressed

Conclusion

The valuation of our 
investment property 
portfolio is inherently 
subjective as it is 
undertaken on the 
basis of assumptions 
made by valuers, 
which may not 
prove to be accurate. 
The outcome of 
the valuation is 
significant in terms 
of our results, future 
investment decisions 
and remuneration

The external valuers carry out a valuation every year at 
30 June and 31 December. They also provide an overview 
of the UK property market and the detailed performance 
of the group’s assets. The valuer attended a meeting 
with the board and the auditor after the year end, where 
the agenda included the process adopted by the valuer, 
data provision by management, comparable market 
data and assumptions used by the valuer including 
estimated rental values and yields. It also reviewed a 
commentary on the relevant qualifications of the valuer 
and on their independence. It noted that the fee for 
the recurring valuation work was £18,000 and for other 
advisory work, including valuation fees for lenders, was 
£5,000 (2021 £18,000 and £16,000). The audit committee 
analysed the reports, reviewed the summary of the work 
of the executives in reviewing the valuer’s work, reviewed 
the valuation outcomes and challenged assumptions 
where it believed appropriate. It also noted that the fee 
arrangement with the valuer was on a fixed fee basis in 
line with best practice. It also noted the results of the work 
carried out by alternate valuers for bank valuation reports 
on three properties during 2022 and the comparison of 
the outcomes to those of the bi-annual valuations

The committee was 
satisfied with the 
valuation process, the 
independence and 
effectiveness of the 
group’s external valuer 
and the valuation 
disclosures included 
in the annual report. 
The committee 
recommended to the 
board that it considers 
the rotation of the 
valuer in 2023 in line 
with best practice

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022GovernanceSignificant 
issues 
considered

Revenue 
recognition

Potential risk

How those issues were addressed

Conclusion

Revenue may be 
recorded in the 
incorrect accounting 
period, or fail to be 
recorded at all, or 
fictitious revenues 
may be recorded

The committee considered the appropriateness of the 
controls in place in the revenue cycle, having particular 
regard to the use of external agents and the controls 
in place over their work including the reconciliations 
performed and reviewed internally

The committee 
concluded that the 
revenue recognition 
policies and controls 
were appropriate

Going 
concern 
statement

Viability 
statement

REIT status

The group loses its 
REIT status

The committee considered the controls in place to 
ensure compliance with REIT tests. In particular, 
they reviewed the compliance with the distribution 
requirement and the impact of forecasted results and 
trends on this criterion. They also reviewed the non 
close company status requirement in the context of 
the professional advice that had been taken on this 
during 2021

If this basis was 
inappropriate 
then there could 
be material 
misstatements in the 
financial statements

The committee reviewed the analysis supporting the 
preparation of the financial statements on a going 
concern basis, particularly in light of the legacy of the 
Covid-19 pandemic, the ongoing war in Ukraine and the 
current high-inflationary pressures in the UK. This review 
included forecast cashflows, loan maturities, headroom 
on our debt covenants and undrawn debt facilities

If the statement 
was incorrect then 
corrective action 
might need to 
be undertaken to 
ensure the group’s 
viability

The committee reviewed management’s assessment 
of whether the group’s long-term viability appropriately 
reflects the prospects of the group and covers an 
appropriate period of time. This included consideration 
of whether the assessment adequately reflected the 
groups risk appetite and principal risks as disclosed 
on pages 38 to 43; whether the period of five years 
covered by the statement was reasonable given the 
strategy of the group and the environment in which it 
operates; and whether the assumptions and sensitivities 
identified, and stress tested, represented severe but 
plausible scenarios in the context of solvency and 
liquidity. The committee reviewed the report by the 
auditor on their work carried out on the management’s 
assessment

The committee considered the management approach 
in determining appropriate provisioning levels for rental 
arrears and tenant incentives including those that 
remain related to the Covid-19 pandemic

Provisioning

Incorrect 
provisioning would 
affect the results 
of the current and 
future periods

The committee 
concluded that the 
group’s REIT status 
had been maintained 
during the year

The committee 
concluded that 
the going concern 
method of 
preparation remained 
appropriate. The 
going concern 
statement is set out 
on page 45

The committee 
concluded that 
the statement had 
been drawn up on 
a reasonable basis 
and agreed with 
its assessment. The 
viability statement, 
together with 
further details on 
the assessment 
undertaken, is 
on page 44

The committee 
was satisfied that 
the provisioning 
approach was 
appropriate and 
proportionate for 
the group

In addition, the committee consider the additional risks that may arise related to Highcroft’s status as an associated 
undertaking of Kingerlee Holdings Limited, which commenced on 10 December 2020. In 2022, the committee continued to 
recommend to the board that, as a result of this status, Mazars should carry out a full interim review at the half year.

65

Stock code: HCFThighcroftplc.comAudit committee report continued

Financial reporting and fair, balanced 
and understandable reporting
The committee continues to review the content and tone 
of the preliminary results, annual report and interim results 
prior to their publication, the application of the group’s 
accounting policies and the detail of any changes to the 
financial reporting requirements. Drafts of the annual 
report are reviewed by the committee prior to the formal 
consideration by the board with sufficient time provided 
for feedback.

The committee reviewed the key messaging included in the 
annual report and interim results, paying particular attention 
to those matters considered to be important to the group by 
virtue of their size, complexity, level of judgement required or 
potential impact on their financial statements.

The committee also considered the annual report and 
accounts, as a whole, on behalf of the board and made 
a recommendation to the board that it resolve that they 
were fair, balanced and understandable and provided 
the information necessary for stakeholders to assess the 
group’s position, performance, business model and strategy. 
The committee ensured that the board continued to present 
a balanced and understandable assessment of the group’s 
position and prospects in all interim and other 
price-sensitive public reports to regulators. 

The responsibilities of the directors with regard to the 
financial statements are described on page 87, and that of 
the auditor on page 66.

In accordance with DTR4.1.14R, Highcroft is required to 
publish its annual report in eXtensible HyperText Markup 
Language (XHTML) and key elements of its financial 
statements need to be tagged using eXtensible Business 
Reporting Language (XBRL) in accordance with a published 
single electronic reporting taxonomy. The 2021 annual 
report was formatted and tagged in accordance with 
these requirements and the 2022 report will be tagged 
in greater detail as required by legislation. It was noted 
that this tagging did not require external audit approval. 
The committee noted that in order to prepare for these 
requirements, management had:

  appointed an external specialist (Parseport for 2021 and 

BDO for 2022) to assist with tagging

  conducted trial runs in 2021 to ensure that the initial 

process worked

  established a process for checking all tags (internal in 
2021 and external for the more complex 2022 tagging 
requirement)

  established a process to ensure that both PDF and 

XHTML formats of the 2022 annual report will be available 
at the same time for publishing on the group website and 
filing at the National Storage Mechanism

External auditor 

Auditor independence
The audit committee reviews the terms of engagement with 
the external auditor annually and ensures that the external 
auditor is independent. It has received and reviewed written 
disclosures from the auditor regarding independence. It is 
a group policy that non-audit work will not be awarded to 
the external auditor if there is a risk that their independence 
may be jeopardised. The committee monitors the level of 
fees incurred for non-audit services to ensure that this is not 
material. The committee must approve in advance all 
non-audit assignments carried out by the external auditor. 
The fees payable to the external auditor are as follows:

Audit fees

Interim review

2022
£’000

2021
£’000

58

10

68

54

10

64

Auditor tenure
Mazars LLP were appointed as auditors to the group in 2017, 
following a formal competitive tender, The group’s audit 
partner is Nargis Yunis who rotated onto this role in March 
2022, to replace Stephen Eames, in line with regulation.

Auditor effectiveness
In order to ensure that the external audit is as effective as 
possible, the auditors must identify the appropriate risks as 
part of their planning process. For this financial year, Mazars 
LLP submitted a detailed audit plan at the audit planning 
meeting of the committee, which outlined key risks (including 
the valuation of investment property, risk of revenue 
misstatement due to the inclusion of fraudulent transactions 
and areas of accounting capable of manipulation). The 
directors are satisfied that the risks identified by the auditors 
are consistent with those identified internally. The committee 
assesses the performance of the external auditor through 
informal dialogue with the executive directors taking account 
of the planning, delivery and execution of the audit, the 
technical competence and strategic knowledge of the audit 
team and the effectiveness of reporting and communication 
between the audit team and management.

At each audit committee meeting, the committee reserves 
time for a meeting without executive management being 
present. We discuss matters including the quality of the 
information provided to the auditor by the executives, 
confirmation that the auditor has not been restricted in their 
audit process, nor unduly influenced by management, and 
a discussion of any areas where they have had to use their 
professional scepticism. 

66

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022GovernanceCommittee evaluation
The audit committee reviews the appointment of the 
external auditor on an annual basis and reviews their 
objectivity, effectiveness, independence and remuneration. 
As part of this review, Mazars provide the committee 
with an annual report on its integrity, objectivity and 
independence and on the policies and procedures that 
they have in place to ensure this. The board also reviewed 
the auditor’s effectiveness and considered: the qualification 
and expertise of the engagement partner and the audit 
team, the availability of resources to complete a timely and 
comprehensive audit, the quality of the audit in respect 
of key judgements and estimates and audit deliverables. 
The committee concluded that, on the basis of this review, 
the auditor was objective, effective and independent and 
recommended to the board that a resolution proposing 
Mazars’ reappointment be put to shareholders at the 
2023 AGM. 

FRC review
During 2021, the audit of the 2020 annual report and 
accounts by Mazars was subject to routine review by the 
Audit Quality Review (AQR) team of the FRC. The results 
were communicated to Mazars and the company in 
2022. The AQR team reviews the process of the audit by 
examining the audit papers and discusses issues with the 
audit partner and with me as chair of the audit committee. 
At the end of the review the AQR writes to both, giving their 
comments. The committee is satisfied with the outcome, 
which underpins our view of the overall quality of the Mazars 
audit. The AQR process is useful in strengthening our overall 
process and is commended by the committee.

Restoring trust in audit and corporate governance
The committee welcomes all developments that aim to improve transparency in governance and trust in corporate 
disclosures. The committee notes the government’s consultation (BEIS consultation), published in March 2021 and reported 
in May 2022. The report notes intended changes that aim to progress director accountability in relation to dividends and 
capital maintenance, to corporate reporting and directors’ remuneration. The committee will monitor the outcome of the 
consultation to ensure that there is a process for incorporating any required changes into the group’s practices or reporting. 
There is no clear time frame for implementation of the reforms or the setting up of the new regulator the Audit, Reporting 
and Governance Authority (ARGA). The committee will consider early adoption of the proposals during 2023. The key 
proposed reforms insofar as they may relate to the group include:

Proposed reforms

Highcroft’s initial response

A strengthening, by the regulator, of the Code in the area of 
internal controls

We will continue to review our internal control framework 
annually identifying how it may be further strengthened

Additional disclosures around distributable reserves, dividend 
policy, dividend paying capacity and the legality of dividends

We have enhanced our disclosures in respect to distributable 
reserves and our dividend policy

A new reporting requirement of a resilience statement 
(to replace the viability statement) that covers the short, 
medium and long term of the business; this statement will 
need to be reverse stress-tested

A requirement to publish an audit and assurance policy 
setting out the group’s approach to assuring the quality 
of the information presented to shareholders beyond that 
reported in the financial statements

During 2023 we will plan to enhance our disclosures 
regarding the short, medium and long-term threats to the 
group’s resilience

During 2023 we will review the detailed requirements and 
start to develop an audit and assurance policy

The committee will consider, during 2023, whether its terms of reference need to be enhanced to include responsibilities 
arising from these reforms.

67

Stock code: HCFThighcroftplc.comAudit committee report continued

Risk management and internal controls
The board is responsible for an ongoing process to identify, evaluate and manage the risks facing the business, establishing and 
maintaining a sound system of internal control and for reviewing its effectiveness. The committee considered the group’s risk 
appetite and concluded that it remains set at an appropriate level and is in line with the group’s strategy. The audit committee is 
responsible for overseeing the adequacy and effectiveness of the risk management and internal control systems. The system of 
internal control is designed to meet the needs of the group and the risks to which it is exposed, and by its very nature provides 
reasonable, but not absolute, assurance against material misstatement or loss. Highcroft, whilst a premium main market listed 
group, is very small when considering the number of people working directly in the business. Our group structure is simple and 
transparent and our internal control procedures and policies are well established, reviewed annually internally, and subject to 
review during the external audit. The internal financial control system was in place for the period under review up to the date of 
approving the accounts and is summarised in the table below. 

Overview of internal financial controls

Financial reviews and 
internal procedures

There is a quarterly system of financial reporting and forecasting for the board, which 
includes variance and sensitivity analyses. Our five-year forecasts are updated prior to each 
main board meeting and a more thorough exercise is carried out annually.

Suitably qualified staff prepare documents, in good time, to allow adequate internal review 
and audit processes to take place

Governance framework

Our governance framework (page 60) supports effective financial control through an 
approved schedule of matters reserved for decision by the board including property 
transactions, significant capital expenditure, and dividends. There are clear limits of authority 
for approvals for all purchases and payments

Internal controls reviews

There is an annual review of internal controls by the committee and the board

Tax procedures

Corporation tax return input data and draft calculations are prepared internally. The 
preparation of capital allowance reports and corporation tax returns are prepared by external 
advisers and reviewed by the finance director. Payroll is prepared by an external specialist 
and checked internally and any variances to expectation investigated. The group has an 
open relationship with HMRC and had an update meeting in January 2023, at which no 
compliance or other issues arose

Staff awareness

Both staff members are aware of the delegated limits set by the board. The committee and 
board have approved a whistleblowing policy for reporting of concerns

External verification

During the year, no significant issues were identified by Mazars as a result of the control 
testing carried out as part of their audit

There is an ongoing process to identify, evaluate and 
manage the risks facing the business. The systems of internal 
control and board protocols were reviewed during the year 
and the conclusion was that the systems are adequate for a 
group of this size and complexity. Risk is on the agenda for 
all committee and board meetings. This review has been 
undertaken in accordance with guidance published by The 
Institute of Chartered Accountants in England and Wales.

More detail regarding our management of risk within our 
strategic framework is set out on pages 38 to 43.

The committee has considered the internal control and risk 
management systems in relation to the financial reporting 
process and concluded that they are adequate. 

the external auditor provides an element of comfort that 
controls are operating as intended and the executive 
team reviews the operation of the group’s policies and 
procedures. The committee is mindful of the need to ensure 
that a sufficiently robust evaluation of the group’s risk 
management and internal control systems is undertaken. 
In the absence of an internal audit function, it will keep the 
arrangements for achieving internal assurance under review, 
at least annually.

The audit committee reports on each of its meetings at the 
subsequent board meeting.

Internal audit
The committee has considered the need for an internal 
audit function but has decided that the size and complexity 
of the group does not justify it at present. The work of 

Simon Costa

Chair of the audit committee 
27 March 2023

68

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Governancehighcroftplc.com

S
t
o
c
k
c
o
d
e

:

H
C
F
T

6969

 
 
Governance

Nomination committee 
report
Appointment, evaluation and succession.

Charles Butler

Chairman

2022 key achievements
 review of the role of chief executive and how this 

Focus areas for 2023
 consideration of executive and non-executive 

could be realigned to support the business

succession planning

 appointment of the new chief executive 
 facilitated smooth appointment process for 

David Warlow

 induction of new directors

 review of training and development needs for

the board

 review of skills of the board and how this supports 

delivery of strategy

Welcome to the report of the nomination committee.
We set out below a summary of the main responsibilities 
and key activities during the year. 

If this committee is dealing with the successor to the 
chairmanship it would be chaired by another non-executive 
director and may involve an external consultant. 

Main responsibilities
In line with the authority delegated by the board, 
the nomination committee has the following main 
responsibilities:

 Board appointments and succession

– leads the process for board appointments, ensures
plans are in place for orderly succession to the board.

 Board composition 

– reviews the structure, size and composition of the board 
and its committees, recommending to the board any new 
appointees and the reappointment of existing directors 
and committee members.

 Board diversity 

– ensures there is a balance of skills, knowledge, 
experience, and diversity on the board.

 Board evaluation 

– oversees a formal and rigorous annual evaluation
of the board, its committees and directors.

Composition of the committee and 
attendance at meetings
There have been no changes to the membership of the 
committee during the year. The committee continues to 
be composed solely of the independent chairman of the 
board and the independent non-executive director, their 
attendance at committee meetings is set out below:

Director

Committee
position

Date of 
committee 
appointment

Attendance

Simon Costa

Chairman

May 2018

Charles Butler

Member

January 2018

5/5

5/5

Activities of the committee

Appointment of chief executive
The process to find our new chief executive was led by the 
committee. The committee initially assessed the existing 
role to fully consider whether it should continue in its 
current form, or whether it would be more beneficial for the 
company if the role was structured in an alternative way. 
As part of investigating the options, initial discussions were 
held with an external search consultancy. The outcome of 
these conversations was that given the size of the company, 
the process for sourcing, identifying and securing the right 
candidate, and the cost and timing required to identify a 
new chief executive to undertake the existing role, did not 
make this a viable option. 

The committee concluded, together with the board, that 
separating part of the asset management elements of 
the role from the existing chief executive role, would be 
advantageous. A revised role profile was collated and it was 
concluded that in terms of cover for the responsibilities, 
this new arrangement would represent an improvement. 
The committee agreed that should the new chief executive 
have an existing association with a property advisory firm 
this could be advantageous but not essential. This being the 
preferred option, the committee worked with the executive 
team to identify suitable candidates to approach.

Discussions were held with property advisory firms 
alongside the search for a new chief executive. Candidates 
for the chief executive role were considered on the basis of 
their skills and experience. The rigorous recruitment process 
involved an interview process by a selection panel made up 
of the chairman, senior independent director, current chief 
executive and finance director, from which the shortlisted 
candidate met with each member of the board. The views 
of the directors were provided to the committee and a 
recommendation was made to the board by the committee. 

70

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

The committee fulfilled an important
role in leading on the process to
appoint a new chief executive,
ensuring the current and future
needs of the business were addressed.

In accordance with our policy of all board appointments 
being made with the aim of achieving a correct balance 
and blend of skills, experience, knowledge, backgrounds, 
diversity, in all its forms, the recruitment process aimed to 
ensure that it would attract a diverse range of candidates 
and that new members of the board are able to work 
effectively with all of our stakeholders. 

We were delighted to welcome Paul Leaf-Wright to the 
board from 1 January 2023. For further details see page 04.

New non-executive director
During the year, the board welcomed David Warlow to 
the board, following the resignation of David Kingerlee. As 
reported, David Warlow continues to represent the interests 
of the Kingerlee Holdings Limited and, therefore, no external 
recruitment process was required. 

Succession planning and 
board composition
The committee continued to ensure that it regularly 
reviewed succession plans for the company. These 
discussions helped to inform the decisions approved by 
the board on appointing a property advisory firm, as part
of modifying the role of chief executive. 

In accordance with the Code, all directors offer themselves 
for reappointment on an annual basis at the AGM. The board 
carried out an effectiveness evaluation during the year 
and the committee concluded that each of the directors 
continues to make an effective and valuable contribution, 
demonstrates commitment to their role and that it is in the 
best interest of the shareholders that each director be
re-elected. The competencies and experience required in the 
boardroom were considered as part of the board evaluation 
and the committee continues to monitor the need to secure 
any particular skills. The board considers that the length 
of time that each director serves on the board should not 
necessarily be limited and has not set a finite tenure policy.

Diversity
The committee recognises the importance and benefits of 
all aspect of diversity not limited to gender, ethnic group, 
background, age or cognitive and personal strengths within the 
boardroom and amongst its employees. Our ‘Board Diversity’ 
section on page 55, gives further details on our approach. 

Charles Butler

Chair of the nomination committee
27 March 2023 

highcroftplc.com

S
t
o
c
k
c
o
d
e

:

H
C
F
T

71

 
 
Governance

Directors’ remuneration 
report
Policy, practices, supporting strategy.

Simon Costa

Chair of the remuneration committee

Main responsibilities
In line with the authority delegated by the board, 
the remuneration committee has the following 
main responsibilities:

The board considered our independence during the year 
and concluded that both members were independent. 
Neither of the committee members had any potential 
conflicts of interest arising from cross directorships, nor 
any day-to-day involvement in running the business.

 Role

to assist the board to fulfil its responsibility to 
shareholders to ensure that executive remuneration is 
designed to support strategy and promote sustainable 
success and is aligned to company purpose and linked
to the delivery of the company’s long-term strategy.

 Remuneration policy

to determine and agree with the board the policy for the 
remuneration of the executive directors and ensuring 
that they are appropriately incentivised to enhance 
the group’s performance and are rewarded for their 
contribution to the success of the business by designing, 
monitoring, and assessing incentive arrangements, and 
assessing performance and outcomes against them.

 Dialogue with shareholders

to maintain an active dialogue with shareholders, 
ensuring their views are sought and considered 
when setting remuneration policy.

Annual statement
I am pleased to introduce the remuneration report for the year 
ended 31 December 2022. This report comprises three sections:

 This annual statement;
 The summary of the proposed revised directors’ 

remuneration policy; and

 The annual report on remuneration for the year.

This report describes the fourth year of the application of the 
remuneration policy incorporating the Highcroft Incentive 
Plan and explains the committee’s intentions for 2023.

Composition of the committee 
and attendance at meetings’ 
There have been no changes to the membership of the 
committee during the year. The committee continues to be 
comprised solely of the independent chairman of the board 
and the independent non-executive director, and meets at 
least three times per year, together with ad-hoc meetings 
when required. The attendance at committee meetings 
during the year is set out below:

Director

Simon Costa

Charles Butler

Committee
position

Chairman

Member

Attendance

3/3

3/3

Major decisions made during 
the year 
During the year, the remuneration committee met to:

 Review the current policy in the context of the ongoing 
appropriateness for the company, given the resignation 
of the chief executive and the recruitment of his 
replacement and evolving practice, and determining 
the proposal to the 2023 AGM for a revised remuneration 
policy;

 Consider whether the Highcroft Incentive Plan was an 
appropriate incentive for the two executive directors in 
the future and whether there was a more appropriate 
solution that continues to add rigour and transparency 
to the determination of awards, while also rewarding both 
the delivery of returns to shareholders and sustained 
long-term performance and, in so far as is practicable, 
is in line with the requirements of the Code;

 Agree the incentive plan criteria and awards for executive 

directors for 2022; 

 Begin to review the level of directors’ salaries and the 
split between fixed and variable elements for 2023. 
The directors’ salaries were informally benchmarked 
against the external market and advice taken from 
recruitment consultants during the CEO search process. 
Changes for all directors were proposed and confirmed 
after the year end; and 

 Consider the process regarding the decision on Simon 

Gill’s status as a good leaver.

Advisers
The committee appointed PwC in 2023 to advise them on 
market practice related to incentive plans and the proposed 
change in remuneration policy.

Remuneration philosophy
The board’s stated objective is to enhance shareholder value 
through a combination of increasing asset value, profits and 
dividends. In order to achieve this objective, the board must 
focus its efforts on the strategic priorities that it believes 
will maximise the likelihood of success. The committee 
welcomes engagement with shareholders and welcomes 
feedback on the form and content of this report.

72

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

Our remuneration policy aligns  
appropriate management  
incentives with our strategy.

Remuneration strategy
The current remuneration policy was approved by the shareholders at the 2022 AGM and was unchanged from the 
policy approved at the 2019 AGM. In the light of David Kingerlee’s transfer of status from an executive director to a 
non-executive director in 2021, and Simon Gill’s resignation as chief executive and feedback during the recruitment process 
for his successor, the committee reconsidered the remuneration policy during the year. After the year end the committee and 
board determined that the existing policy was overly complex for an organisation of Highcroft’s size and does not sufficiently 
incentivise the executive directors. The committee and board have, therefore, approved a new remuneration policy designed 
to continue to support strategy and to promote sustainable success, whilst incentivising the executives in a clear and less 
complex manner. The committee consulted major shareholders on this proposed policy and no concerns were raised. 
The revised policy will be proposed to shareholders for approval at the 2023 AGM. 

Total remuneration – split between fixed  
and performance-linked elements

2022

40%

39%

1%

60%

31%

29%

2022

40%

39%

1%

60%

31%

29%

Simon Gill

 Fixed

Base salary 

Pension and other benefits 

 Performance-linked

Highcroft Incentive Plan – cash 

Highcroft Incentive Plan – share award 

Roberta Miles

 Fixed

Base salary 

Pension and other benefits 

 Performance-linked

Highcroft Incentive Plan – cash 

Highcroft Incentive Plan – share award 

David Kingerlee  
(for the period to 7 April 2021 when  
he became a non-executive director)

 Fixed

Base salary 

Pension and other benefits 

 Performance-linked

Highcroft Incentive Plan – cash 

Highcroft Incentive Plan – share award

2021

37%

36%

1%

63%

31%

32%

2021

37%

36%

1%

63%

31%

32%

2021

62%

60%

2%

38%

38%

–

37%

40%

2021

2022

63%

60%

37%

40%

2021

2022

63%

60%

38%

2021

62%

73

Stock code: HCFThighcroftplc.comDirectors’ remuneration report continued

Summary 
of directors’ 
remuneration policy 
The objective of the group’s 
remuneration policy is to embed a clear, 
transparent remuneration structure, 
which helps drive the group’s strategy 
by properly rewarding performance.

This section of the report summarises 
the group’s remuneration policy, 
which was approved by shareholders 
at the 2022 AGM. During the year, the 
committee and the board considered 
the elements of the policy and its link 
to strategy and long-term sustainable 
success and concluded that the 
policy’s structure and operation 
remained appropriate, but that for 
executive directors the split between 
base and variable salary, and the 
relatively complex Highcroft Incentive 
Plan, were no longer proportionate or 
appropriate. The board and committee 
have consulted with shareholders, 
including a representative of the 
Kingerlee Concert Party, in total 
representing 40.95% of the company 
and the Conn Concert party 
representing 23.60% of the company 
and there were no adverse comments 
received and consequently have 
agreed the policy that will be proposed 
to shareholders for approval at the 
2023 AGM. An ordinary resolution to 
approve this is put to shareholders at 
least every three years. The policy is 
available on the group’s website:  
www.highcroftplc.com.

The board’s policy is that the 
remuneration of all directors should 
reflect their experience and expertise, 
and the particular value that they add 
to the group. In addition, the packages 
should be sufficient to attract and 
retain individuals of an appropriate 
calibre and capability and should 
reflect the duties and responsibilities 
of the directors and the value and 
amount of time committed to the 
group’s affairs. The packages should 
continue to be aligned with our 
remuneration philosophy with at least 
one element of performance-related 
pay for each executive director. 

The remuneration packages of all 
directors are reviewed annually, and 
these are listed in the adjacent table, 
together with an explanation of who 
they apply to, their purpose, their link 
to our strategy, the mechanics of the 
operation of the element and any 
maximum amounts or performance 
criteria that apply.

74

Element

Purpose

Link to strategy Maximum

Operation

Performance target

Executive directors
Fixed

Base salary

Competitive remuneration 
base, benchmarked to 
the market reflecting role, 
responsibilities, skills and 
experience

To assist with 
recruitment and 
retention

Not set

Pension

To provide the legal 
minimum post-retirement 
benefits

To assist with 
recruitment and 
retention

Not set

Benefits

Provide a competitive level  
of benefits

To assist with 
recruitment and 
retention

The maximum 
will be set at the 
cost of providing 
the benefits 
described

Variable – old policy in place in 2022

The 
Highcroft 
Incentive 
Plan

To incentivise the executive 
directors to deliver both 
strong in-year financial and 
non-financial performance 
and sustained longer-term 
returns to shareholders

To assist with 
recruitment and 
retention. To 
align executive 
director interests 
with those of 
shareholders

Annual cash 
award capped 
at 10% of 
distributions 
paid to 
shareholders

Up to 200% of 
base salary

Variable – proposed new policy with effect from 1 January 2023

The 
Highcroft 
Bonus Plan

To incentivise the executive 
directors to deliver both 
strong in-year financial and 
non-financial performance 
and sustained longer-term 
returns to shareholders

To assist with 
recruitment and 
retention

Shareholding – old policy in place in 2022 

Shareholding 
requirement

To support long-term 
commitment to the 
company and the alignment 
of executive director interests 
with those of shareholders

To align the 
executive 
director interests 
with those of 
shareholders

Annual cash 
awards capped 
at 10% of 
distributions 
paid to 
shareholders

Up to 40% of 
base salary 
for the chief 
executive and 
100% of base 
salary for the 
finance director

100% of base 
salary

Shareholding – proposed new policy

Shareholding 
requirement

To support long-term 
commitment to the 
company and the alignment 
of executive director interests 
with those of shareholders

To align the 
executive 
director interests 
with those of 
shareholders

None

Chairman and non-executive directors

Fees

Competitive remuneration, 
benchmarked to the 
market reflecting role, 
responsibilities, skills and 
experience

To assist with 
recruitment and 
retention

Not set

Reviewed at least annually. Paid monthly via payroll

N/A

There is an auto-enrolment compliant scheme in place. 

N/A

The group will pay either to this, or another personal 

pension scheme nominated by the director, at least 

the minimum legal level of company auto-enrolment 

contribution. The group may pay a non pensionable cash 

sum in lieu of pension contributions

There is no intention to introduce a direct benefit 

N/A

provision for the executive directors at this time. However, 

the remuneration committee recognises the need to 

maintain suitable flexibility to ensure it is able to attract 

and retain directors. Accordingly, the remuneration 

committee expects to be able to pay a cash allowance 

in lieu of benefits such as private medical insurance and 

death in service life assurance as appropriate

Annual awards paid part in cash and part in shares 

Performance is measured over the financial year 

The cash element shall be the higher of 80% of base 

75% of the award is payable on the achievement of financial targets, with the 

salary or 50% of the total award and will be paid out after 

balance being payable on the achievement of strategic targets 

the end of the financial year to which the award relates

The remuneration committee is of the opinion that given the commercial 

Any balance will be paid in the form of deferred shares 

sensitivity arising in relation to the detailed financial targets, disclosing precise 

that vest 50% after three years, and 50% after four years 

targets in advance would not be in shareholder interests. Actual targets, 

subject to the executive director’s continued employment 

performance achieved and awards made will be published at the end of the 

at the date of vesting

performance periods so shareholders can fully assess the basis for any payouts 

Malus will apply for the period from grant to vesting with 

The remuneration committee retains discretion in exceptional circumstances 

clawback applying for the two-year period post vesting

to change performance metrics and targets and the weightings attached 

to metrics part way through a performance year if there is a significant and 

material event that causes the remuneration committee to believe the original 

metrics, weightings and targets are no longer appropriate. Discretion may 

also be exercised in cases where the remuneration committee believe that the 

formulaic outcome is not a fair and accurate reflection of business performance

Annual awards paid in cash

As for the Highcroft Incentive Plan

The remuneration committee has adopted formal 

None

shareholding guidelines that will encourage the executive 

directors to build up over a five-year period and then 

subsequently hold a shareholding equivalent to a 

percentage of base salary 

Executives will be encouraged, but not required, to build 

None

up a shareholding in the company

Fees are reviewed annually taking into account 

N/A

responsibilities, time commitment and benchmark data 

for organisations of a similar size and complexity. Fees 

are paid monthly via the payroll and relevant expenses 

incurred are reimbursed

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022GovernanceExecutive directors

Fixed

base, benchmarked to 

the market reflecting role, 

responsibilities, skills and 

experience

recruitment and 

retention

Pension

To provide the legal 

To assist with 

Not set

minimum post-retirement 

recruitment and 

benefits

retention

Benefits

Provide a competitive level  

To assist with 

of benefits

recruitment and 

retention

The maximum 

will be set at the 

cost of providing 

the benefits 

described

Variable – old policy in place in 2022

The 

Highcroft 

Incentive 

Plan

directors to deliver both 

strong in-year financial and 

non-financial performance 

and sustained longer-term 

returns to shareholders

recruitment and 

retention. To 

align executive 

with those of 

shareholders

director interests 

paid to 

Annual cash 

award capped 

at 10% of 

distributions 

shareholders

Up to 200% of 

base salary

Variable – proposed new policy with effect from 1 January 2023

The 

Highcroft 

Bonus Plan

To incentivise the executive 

To assist with 

Annual cash 

directors to deliver both 

recruitment and 

awards capped 

strong in-year financial and 

retention

non-financial performance 

and sustained longer-term 

returns to shareholders

at 10% of 

distributions 

paid to 

shareholders

Up to 40% of 

base salary 

for the chief 

executive and 

100% of base 

salary for the 

finance director

Shareholding – old policy in place in 2022 

Shareholding 

requirement

To support long-term 

commitment to the 

To align the 

executive 

100% of base 

salary

company and the alignment 

director interests 

of executive director interests 

with those of shareholders

with those of 

shareholders

Shareholding – proposed new policy

Shareholding 

requirement

To support long-term 

commitment to the 

company and the alignment 

director interests 

of executive director interests 

with those of shareholders

with those of 

shareholders

Chairman and non-executive directors

Fees

Competitive remuneration, 

To assist with 

Not set

benchmarked to the 

market reflecting role, 

responsibilities, skills and 

experience

recruitment and 

retention

Element

Purpose

Link to strategy Maximum

Operation

Performance target

Base salary

Competitive remuneration 

To assist with 

Not set

Reviewed at least annually. Paid monthly via payroll

N/A

There is an auto-enrolment compliant scheme in place. 
The group will pay either to this, or another personal 
pension scheme nominated by the director, at least 
the minimum legal level of company auto-enrolment 
contribution. The group may pay a non pensionable cash 
sum in lieu of pension contributions

There is no intention to introduce a direct benefit 
provision for the executive directors at this time. However, 
the remuneration committee recognises the need to 
maintain suitable flexibility to ensure it is able to attract 
and retain directors. Accordingly, the remuneration 
committee expects to be able to pay a cash allowance 
in lieu of benefits such as private medical insurance and 
death in service life assurance as appropriate

N/A

N/A

To incentivise the executive 

To assist with 

Annual awards paid part in cash and part in shares 

Performance is measured over the financial year 

The cash element shall be the higher of 80% of base 
salary or 50% of the total award and will be paid out after 
the end of the financial year to which the award relates

Any balance will be paid in the form of deferred shares 
that vest 50% after three years, and 50% after four years 
subject to the executive director’s continued employment 
at the date of vesting

Malus will apply for the period from grant to vesting with 
clawback applying for the two-year period post vesting

75% of the award is payable on the achievement of financial targets, with the 
balance being payable on the achievement of strategic targets 

The remuneration committee is of the opinion that given the commercial 
sensitivity arising in relation to the detailed financial targets, disclosing precise 
targets in advance would not be in shareholder interests. Actual targets, 
performance achieved and awards made will be published at the end of the 
performance periods so shareholders can fully assess the basis for any payouts 

The remuneration committee retains discretion in exceptional circumstances 
to change performance metrics and targets and the weightings attached 
to metrics part way through a performance year if there is a significant and 
material event that causes the remuneration committee to believe the original 
metrics, weightings and targets are no longer appropriate. Discretion may 
also be exercised in cases where the remuneration committee believe that the 
formulaic outcome is not a fair and accurate reflection of business performance

Annual awards paid in cash

As for the Highcroft Incentive Plan

The remuneration committee has adopted formal 
shareholding guidelines that will encourage the executive 
directors to build up over a five-year period and then 
subsequently hold a shareholding equivalent to a 
percentage of base salary 

None

To align the 

executive 

None

Executives will be encouraged, but not required, to build 
up a shareholding in the company

None

Fees are reviewed annually taking into account 
responsibilities, time commitment and benchmark data 
for organisations of a similar size and complexity. Fees 
are paid monthly via the payroll and relevant expenses 
incurred are reimbursed

N/A

75

Stock code: HCFThighcroftplc.comDirectors’ remuneration report continued

The committee addressed the following factors when determining the remuneration policy and practices, as recommended 
by the Code.

Code principles

How the committee has addressed these

Clarity 

Remuneration arrangements should 
be transparent and promote effective 
engagement with shareholders and 
the workforce

Simplicity

Remuneration structures should avoid 
complexity and their rationale and 
operation should be easy to understand

The committee is satisfied that the remuneration arrangements in the policy 
are transparent, comprising simple incentive structures that are commonplace 
in the market and in line insofar as is proportionate with best practice 
remuneration provisions 

Key shareholders were consulted when the remuneration policy was initially 
adopted and are consulted prior to any updated policy being put to an AGM for 
approval, which happens at least every three years and happened during the 
current year. Our two employees are aware of the policy

The components of our remuneration policy are straightforward and are simple 
to operate and communicate

The new remuneration policy aims to simplify the variable element of 
remuneration as the previous scheme was considered unduly complex for a 
small team of executive directors, was a disincentive for them and was difficult 
to understand and costly to implement and run

Risk

Remuneration arrangements should 
ensure reputational and other 
risks from excessive rewards, and 
behavioural risks that can arise from 
target-based incentive plans, are 
identified and mitigated

The range of performance outcomes is looked at carefully when setting 
performance target ranges. Discretion is used where the outcomes lead to an 
inappropriate pay outcome

The deferred element of the Highcroft Incentive Plan and the proposed 
Highcroft Bonus Plan help to mitigate risk. The new remuneration policy 
removes the shareholding requirement as the target holding did not 
meaningfully align executive director interests with those of shareholders

Predictability

The range of possible values of rewards 
to individual directors and any other 
limits or discretions should be identified 
and explained at the time of approving 
the policy

Proportionality

The link between individual awards, the 
delivery of strategy and the long-term 
performance of the company should 
be clear. Outcomes should not reward 
poor performance

Alignment to culture

Incentive schemes should drive 
behaviours consistent with company 
purpose, values and strategy

Incentive plans are determined based on a proportion of base salary so there is 
a sensible balance between fixed pay and performance-linked elements

There is the ability to override a formulaic driven outcome of incentive plans to 
minimise the likelihood of a poor link between reward and performance

The incentive plan is determined based on a proportion of base salary, and is 
capped, so there is a sensible balance between fixed pay and 
performance-linked elements. The relative proportions have been revised for 
2023 having taken into account an informal benchmarking exercise

The committee ensure that the Highcroft Incentive Plan and Highcroft Bonus 
Plan criteria are consistent with the company purpose and values, and that the 
performance measures are linked to the business strategy

Highcroft Incentive Plan – consequences of the proposed new 
remuneration policy
If the new remuneration policy is approved at the 2023 AGM no further awards will be made under the Highcroft Incentive 
Plan. The remuneration committee then intend to use their discretion to advance the vesting of the previously issued share 
awards to the date of the AGM. This action has no effect on group cashflows or the calculation of the allowable costs for 
calculating the PID pool. It will, however, enable future remuneration disclosures to be simplified and clearer. In 2023 there 
would be a charge to the statement of comprehensive income of £78,721 that would have otherwise have been expensed 
in 2024–2026. In addition, as part of the rebalancing between fixed and variable elements of remuneration Roberta Miles’ 
basic salary will be increased.

76

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022GovernanceRecruitment remuneration policy
The remuneration committee’s approach to recruitment remuneration is to apply the same structure as described in the 
policy table. On appointment, base salary levels will be set taking into account a range of factors including expected time 
commitment, market levels, experience, internal relativities and affordability. The maximum annual opportunity under the 
new Highcroft Bonus Plan will be up to 40% of base salary for the chief executive and 100% of base salary for the finance 
director as set out in the remuneration policy.

The remuneration committee’s policy is not to provide sign-on compensation or to provide buyouts as a matter of course. 
However, should the remuneration committee determine that the individual circumstances of recruitment justified the 
provision of a buyout, the equivalent value of any incentives that will be forfeited on cessation of a director’s previous 
employment will be calculated, taking into account the proportion of the performance period completed on the director’s 
cessation of employment, the performance conditions attached to the vesting of these incentives and the likelihood of them 
being satisfied, and any other terms and conditions having a material effect on their value. The remuneration committee may 
then grant up to the same value as this calculated value, where possible, under the company’s incentive plan. To the extent 
that it is not possible or practical to provide the buyout within the terms of the company’s existing incentive plan, a bespoke 
arrangement would be used. 

Loss of office policy
The remuneration committee will honour any contractual arrangements. When determining any loss of office payment for 
a departing individual, the remuneration committee will always seek to minimise cost to the company, whilst seeking to 
address the circumstances at the time.

Leaving arrangements under the Highcroft Incentive Plan are defined in the plan rules and vary by leaver type as set 
out below:

  A ‘good leaver’ is defined as a participant ceasing to be in employment by reason of death, injury, ill health, disability, 
redundancy, retirement or otherwise at the remuneration committee’s discretion. In these circumstances, unvested 
incentive awards will vest in full on the usual date but pro-rated for time served and the achievement of performance 
conditions.

  The committee may, at its discretion, bring forward the vesting date for a good leaver, in which case the performance 

would be assessed at that point.

  All other leavers who cease employment prior to the cash element of the incentive award being paid, or who are under 

notice of cessation at the time that the cash element of the award is paid, will not be eligible to receive the cash element 
of the award for that financial year, and all deferred shares for such leavers will lapse and any dividends paid on such shares 
will be clawed back.

The committee have considered Simon Gill’s resignation against these criteria. They have concluded, using their discretion, 
that Simon Gill is a good leaver given his significant contribution to the company over the last decade. The vested shares and 
the shares that will vest in the future will be subject to the shareholding requirement in the 2022 remuneration policy.

Illustration of policy
The tables below illustrate the remuneration opportunity provided to each executive director in line with different levels of 
performance for 2023 and in line with the existing remuneration policy.

Chief executive
(Paul Leaf-Wright)

Finance director
(Roberta Miles)

Executive director
(Simon Gill to 31 March 2023)

Maximum

72%

28%

£107,000

Maximum

34%

66%

£409,000

Maximum

34%

66%

£115,000

On target

81%

19%

£95,000

On target

45%

55%

£308,000

On target

45%

55%

£87,000

Minimum

100%

£77,000

Minimum

100%

£139,000

Minimum

100%

£39,000

Salary, benefits and pension

Highcroft Bonus Plan

On target performance
Comprising base salary, pension allowances and an incentive plan payment at 62.5% of the maximum opportunity.

Maximum performance
Comprising base salary, pension allowances and an incentive plan payment at 100% of the maximum opportunity.

Minimum performance
Comprising the minimum remuneration receivable being base salary and pension allowances.

77

Stock code: HCFThighcroftplc.comDirectors’ remuneration report continued

Directors’ service contracts
Executive directors are given service contracts, within which there is a notice period by either party of six months. 
Non-executive directors have a formal appointment document for a period of up to three years subject, at any time, to 
termination on six months’ notice by either party. All directors retire and are subject to election at the first AGM after their 
appointment. The board follows the Code recommendations in that all directors offer themselves for re-election at each AGM. 

Consideration of employment conditions elsewhere in the company
There are two other part-time employees in the company, a company secretary and a management accountant, whose 
salaries are decided by benchmarking to the market, their skills, experience, and contribution. The directors did not consult 
with these employees in setting the directors’ remuneration policy as it was not considered appropriate to do so.

Consideration of shareholder views
During the year, the remuneration committee engages with key shareholders to ensure that their views are understood 
when considering remuneration policy.

Audit
The law requires the group’s auditor, Mazars LLP, to report on whether the part of the directors’ remuneration report to be 
audited has been properly prepared in accordance with the Companies Act 2006. Where disclosures have been audited, they 
are indicated as such. The auditor’s opinion is included in the independent auditor’s report on pages 90 to 95.

Directors’ contracts
A summary of the directors’ contracts is set out below:

Non-executive directors

Date of appointment  

as director

Effective date of current 
appointment letter

Expiry of term

Notice period

Charles Butler

Simon Costa

David Warlow

David Kingerlee1

2 January 2018

2 January 2021

1 January 2024

15 May 2015

15 May 2021

14 May 2024

1 August 2022

1 August 2022

1 August 2025

12 September 1996

7 April 2021

1 August 2022

Six months

Six months

Six months

Six months

1 Prior to 7 April 2021, David Kingerlee was an executive director and he resigned as a non-executive director with effect from 1 August 2022.

Executive directors

Simon Gill1

Paul Leaf-Wright

Roberta Miles

Date of appointment  

as director

Date of contract

Notice period

1 April 2013

7 December 2017

1 January 2023

3 January 2023

1 July 2010

7 December 2017

Six months

Six months

Six months

1 Resigned with effect from 31 March 2023.

Annual report on remuneration for the year 

Relative importance of spend on pay
The directors are the only employees of the group, other than two part-time employees, the company secretary and the 
management accountant.

Directors’ remuneration

Increase in director’s remuneration1

Distributions paid to shareholders

Directors’ remuneration as a % of distributions paid to shareholders

Cash element of directors’ incentive plan award as % of distributions paid to 
shareholders

2022
£’000

770

4.5%

2,909

26.5%

2021
£’000

737

4.8%

3,007

24.5%

2020
£’000

703

31.6%

2,484

28.3%

7.3%

7.2%

8.4%

1 In 2020, the accounting treatment for the PAYE/NI on the share award was altered – see page 80 for more details.

78

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022GovernanceDirectors’ remuneration 2022 (audited)

2022

2021

Base  

salary
£

Pension/
pension 
allowance
£

Incentive plan

Cash  

award
£

Share 
award1
£

Base  
salary
£

Pension/
pension 
allowance
£

Incentive plan

Cash  

award
£

Share 
award1
£

Total
£

Total
£

Charles Butler

Simon Costa

53,000

40,500

–

–

–

–

–

–

53,000

50,000

40,500

38,000

–

–

–

–

–

–

50,000

38,000

Simon Gill 

140,500

4,215

112,400

102,593

359,708

127,500

3,825

111,435

111,435

354,195

David Kingerlee2

14,583

–

–

–

14,583

28,250

285

5,928

-

34,463

Roberta Miles

124,000

3,720

99,200

 90,545

317,465

112,500

3,375

98,325

98,325

312,525

David Warlow3

4,167

–

–

–

4,167

–

–

–

–

–

Total

376,750

7,935

211,600

193,138

789,423

356,250

7,485

215,688

209,760

789,183

1  Award granted for the year. The 2021 figures have been restated as they previously represented the element relating to the financial year 

including the proportion of previous year’s awards expensed in the financial year. In order to reconcile to note 4 to the consolidated financial 
statements the share award expensed in the year of £173,644 from the deferred share element of award table overleaf has to replace the 
share award for the year of £193,138 in the table above.

2  Executive director until 7 April 2021, then non-executive director until resignation on 1 August 2022.
3  Appointed 1 August 2022.

Highcroft Incentive Plan 2022
The maximum opportunity under the Highcroft Incentive Plan for 2022 was 200% of salary for Simon Gill and Roberta Miles.

The 2022 award was based on four performance measures as shown in the table below. The financial performance measures  
are related to the weighted average relevant MSCI measure, which is deemed to be an appropriate relevant market index.  
The relative weighting, thresholds and outcomes together with the 2022 outcome for the individual directors is tabulated below. 

Weighting Threshold

30%

(18.4)%

(8.3)%

1.1%

7.1%

1.3%

8.0%

30%

15%

25%

100%

Performance 
measure

Adjusted NAV per 
share movement

Adjusted EPS 
growth

Gross rent (ERV) 
growth

Strategic personal 
objectives 

Simon Gill

Roberta Miles

Total

Simon Gill

Roberta Miles

% of 
maximum
payout

Performance
agreed

Agreed % 
outcome

Actual % of 
maximum 
awarded

Award as % of base salary

Simon Gill

Roberta Miles

Cash

Deferred 
shares

Cash 

Deferred 
shares

25%

100%

25%

100%

25%

100%

(11)%

80.1%

24.0%

5%

74.2%

22.3%

3%

34.8%

5.2%

100.0%

100.0%

25%

25%

76.5% 80.0%

73.0%

76.5%

80.0%

73.0%

79

Stock code: HCFThighcroftplc.comDirectors’ remuneration report continued

Deferred share element of award
The cost of the net pay, used to purchase shares for the deferred share element of the award is, for accounting purposes, 
spread across the total service and vesting periods of the deferred shares, which are:

50% of the 
award
years

50% of the 
award
years

3.77

3.37

3.46

3.44

4.77

4.37

4.46

4.44

Deferred share element

Expensed in 

Base 
salary
£

% of 
base 
salary

Gross 
pay put 
through 
payroll
£

PAYE/
NI 
payable 
on 
award2

MV of 
shares 
issued1

2019
£

2020
£

2021
£

2022
£

2023
£

2024
£

2025
£

2026
£

Deferral period

2019 award

2020 award

2021 award

2022 award

Simon Gill

2019 award

113,500 47.50%

53,913

28,574

12,802

768

6,785

5,913

2,306

25,339

25,339

–

–

–

–

–

2020 award 125,000 55.23% 69,039

36,591

9,616

9,616

9,616

6,195

1,548

32,448

32,448

–

–

–

–

–

–

–

–

2021 award 127,500 87.40% 111,435

59,061

2022 award 140,500 73.02% 102,593 56,426

52,374

46,167

Roberta Miles

15,156

15,156

15,156

10,547

3,046

52,374

–

–

–

–

14,556

14,556

14,556

9,963

2,795

46,167

–

–

–

–

12,802

68,171 83,931 91,408 38,213

26,651

13,009

2,795

2019 award

95,500 47.50% 45,363 24,042

10,771

646

5,709

4,975

1,941

21,321

21,321

–

–

–

–

–

2020 award 110,000 55.23% 60,754 32,200

8,462

8,462

8,462

5,452

1,362

28,554

28,554

–

–

–

–

–

–

–

–

2021 award

112,500 87.40% 98,325

52,112

2022 award 124,000 73.02% 90,545 47,328

46,213

43,217

Total

13,373

13,373

13,373

9,306

2,687

46,213

–

–

–

–

12,209

12,209

12,209

8,357

2,344

43,217

–

–

–

–

10,771 58,983 73,756 82,236 32,974 22,877

11,044 2,344

23,573 127,154 157,688 173,644 71,188 49,528 24,053

5,139

–

–

–

–

–

–

–

–

–

–

–

–

1 

2 

The MV of the shares issued is calculated by deducting the employee’s marginal rate of PAYE and NI from the gross award. For 2022 55% was used for Simon Gill 
and 52.27% for Roberta Miles.

In 2020 the accounting treatment for the share award was altered, in that the PAYE/NI on the whole share award is expensed in the service period and only the 
expense of the net salary used to acquire shares is spread across the total service and vesting period. This resulted in a net additional expense of £35,580 related to 
the 2019 share award being charged in 2020, together with £10,447 of employers’ national insurance.

80

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022GovernanceAwards of prior years
The 2019, 2020 and 2021 awards were paid via the payroll in the year after the year of award and the net sum (calculated as 
53% of the gross sum, after deducting PAYE and NI) was used to purchase new shares at the average of the closing share 
price for the previous three working days. 

2019 award

2020 award

2021 award

Total

Date 
shares 
purchased

Number 
of 
shares

Purchase 
price at 
£6.63 per 
share
£

Date 
shares 
purchased

Number 
of 
shares

Purchase 
price at 
£8.07 per 
share
£

Date 
shares 
purchased

Number 
of 
shares

Purchase 
price at 
£9.87 per 
share
£

Purchase 
price
£

Value at 31 
December 
2022 at 
£9.30 per 
share
£

Simon Gill

Roberta 
Miles

5 May 
2020

5 May 
2020

 4,309 

 28,569 

 3,626 

 24,040 

12 April 
2021

12 April 
2021

 4,534 

 36,589 

 3,990 

 32,199 

31 March 
2022

31 March 
2022

 5,984 

 59,061 

 124,219 

 137,891 

 5,280 

 52,114 

 108,353 

 119,933 

During the year the following number of shares related to the 2019 award vested: Simon Gill 2,154, Roberta Miles 1,813.

Remuneration of the chief executive (CEO) 
The table below shows the total remuneration of Simon Gill (from 31 July 2013) and Jonathan Kingerlee (deceased)  
(until 31 July 2013) in respect of their role as CEO, together with the annual percentage change. 

2022
£’000

2021
£’000

2020
£’000

2019
£’000

2018
£’000

2017
£’000

2016
£’000

2015
£’000

2014
£’000

2013
£’000

Fixed remuneration

Simon Gill

Jonathan Kingerlee (deceased)

Variable remuneration

145

–

131

–

129

–

113

–

108

–

98

–

95

–

70

–

51

–

21

20

Simon Gill

204

195

168

104

101

94

87

82

60

–

Total remuneration

Simon Gill

Jonathan Kingerlee (deceased)

Percentage change in total 
remuneration of CEO

Annual variable element award 
payout against maximum 
opportunity1

349

–

349

326

–

326

297

–

297

217

–

217

209

–

209

192

–

192

182

–

182

152

–

152

111

–

111

21

20

41

7%

10%

37%

4%

9%

5%

20%

37%

171%

17%

77%

87%

68%

64%

N/A

N/A

N/A

N/A

N/A

N/A

1 

The Highcroft Incentive Plan was introduced in 2019. Prior to that, any bonuses paid were entirely discretionary with no maximum opportunities defined.

If the share price increased, there would be no effect on the remuneration of the CEO as disclosed above.

Executive directors’ remuneration 2022
The charts below show the 2022 actual remuneration against the potential opportunity for the year and also the 2021 actual 
remuneration for each executive director. Full disclosure of the single total figure for remuneration is set out above.

Simon Gill
Chief executive

2022 actual

2022 potential

2021 actual

39%

33%

36%

Roberta Miles
Finance director

60%

66%

63%

£359,708

2022 actual

£425,715

2022 potential

£354,195

2021 actual

39%

33%

36%

60%

66%

63%

£317,465

£375,720

£312,525

Base salary

Pension

Incentive Plan/Discretionary bonus

81

Stock code: HCFThighcroftplc.comDirectors’ remuneration report continued

Annual percentage change in remuneration of directors and employees
The table below shows a comparison of the annual change of each individual director’s pay. As there are only two non 
board employees, one of whom started in 2021, it is not considered appropriate or beneficial to include that information 
as a comparator.

2021–2022

2020–2021

2019–2020

Base 
salary/ 
fees % 
change

Incentive plan

Pension 
allowance 
% change

Cash 
award % 
change

Share 
award % 
change2

Base 
salary/ 
fees % 
change

Incentive plan

Pension 
allowance 
% change

Cash 
award % 
change

Share 
award % 
change2

Base 
salary/ 
fees % 
change

Incentive plan

Pension 
allowance 
% change

Cash 
award % 
change

Share 
award % 
change2

Change in pay 
between the years

Executive 
directors

Simon Gill

David Kingerlee 
(to 7 April 2021)1

10%

10%

1%

(8%)

(100%)

(100%)

(100%)

–

Roberta Miles

10%

10%

1%

(8%)

Non-executive 
directors

Charles Butler

Simon Costa

David Kingerlee  
(from 7 April 2021 to 
1 August 2022)1

6%

7%

0%

David Warlow 
(from 1 August 2022)

100%

–

–

–

–

–

–

–

–

–

–

–

–

2%

0%

2%

2%

3%

(19%)

–

2%

0%

2%

–

–

–

–

11%

61%

10%

100%

10%

28%

1%

12%

–

62%

–

–

–

–

–

–

–

–

6%

15%

23%

17%

–

–

67%

15%

(9%)

15%

–

34%

–

–

–

–

–

–

–

–

–

–

–

–

1  David Kingerlee’s percentage change has been calculated on a pro-rata basis and to his 2021 non-executive remuneration.

2 

The % change is calculated by reference to the gross value of the award and not the amount expensed in the year.

Company performance 
The board is responsible for the group’s performance. 

The graph below shows the company’s Total Shareholder Return (TSR) compared to the FTSE 350 Super Sector Real Estate 
Index over the last ten years, which the board considers to be the most appropriate benchmark. TSR is defined as share price 
growth plus reinvested dividends. 

86,710

Highcroft Investments

FTSE 350/Real Estate – SEC

0
0
0
£

’

300

250

200

150

100

50

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

Statement of implementation of remuneration policy in the next 
financial year
The board, as explained above, is proposing a new remuneration policy to the 2023 AGM. No further changes are proposed 
during 2023.
Salaries 2023
The committee undertook a benchmarking exercise with PwC at the beginning of 2019. At the end of each subsequent year, 
the committee carried out their own informal internal update of this exercise and reviewed the board salaries against wider 
market practice. The following base salaries apply from 1 January 2023:

Simon Gill

Paul Leaf-Wright

Roberta Miles

£152,500

£75,000

£135,000

Charles Butler 

Simon Costa

David Warlow

£58,000

£44,000

£11,000

If the new remuneration policy is approved at the AGM Roberta Miles’ base salary for 2023 will increase to £180,000.

82

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022GovernanceHighcroft Incentive Plan 2023
It is intended that this plan will not be used for any future awards.

Highcroft Bonus Plan 2023
The maximum opportunity under the Highcroft Bonus Plan for 2023 will 40% of salary for the chief executive and 100% of 
salary for the other executive directors. The awards will be based on performance measures including but not limited to:

  NAV per share performance
  Adjusted EPS performance
  Gross rent growth
  Strategic metrics (non-financial)

Performance targets for the Highcroft Bonus Plan for 2023 are not disclosed here on the grounds of commercial sensitivity, 
and will be disclosed in the 2023 directors’ remuneration report.

Interests of the directors in the shares of the company (audited)
The interests of the directors, and their connected persons, in the shares of the company at 31 December 2022, were as follows:

Charles Butler

Simon Costa

Simon Gill 

David Warlow

Roberta Miles 

Held under 
the Highcroft 
Incentive 
Plan1

–

–

Held  

directly

 –

 –

Total

 –

 –

12,673

 2,154

14,827

 –

1,421,063

1,421,063

11,083

7,763

18,846

1 

The shares held under the Highcroft Incentive Plan include all those issued in prior years, see page 81 (awards of prior years), less those vested, all of which are 
subject to malus and clawback in accordance with the 2022 remuneration policy (pages 74 to 75). 

Director’s shareholding guideline 
Under the existing remuneration policy executive directors are subject to within-employment and post-employment 
shareholding requirements – see pages 74 to 75. 

They are encouraged to build up over a five-year period from May 2020; a holding equivalent to 100% of base salary.

At 31 December 2022, the executive directors are on track to build up, on a straight-line basis, to their shareholding guideline 
within the five-year period.

Executive director

Simon Gill

Roberta Miles

Beneficially 
held shares1

14,827

18,846

2022 base 
salary
£

140,500

124,000

Target by  
May 2025
£

Achieved at 
31 December 
2022

Value of 
beneficially 
held shares
£

140,500

124,000

98.1%

141.3%

137,891

175,268

1 

The number of shares includes those issued in their name but not yet vested under the Highcroft Incentive Plan.

The value of the executive directors’ shareholdings has been calculated using the closing price at 31 December 2022 of £9.30.

Statement of shareholder voting
At the AGM in 2022, the resolution to approve the directors’ remuneration report received the following voting from shareholders:

Votes cast in favour

Votes cast against

Total votes cast

Votes withheld

Approved by the board of directors and signed by

Simon Costa

Chair of the remuneration committee 
27 March 2023

2,982,739

2,627

2,985,366

–

99.91%

0.09%

100%

–

83

Stock code: HCFThighcroftplc.comReport of the directors

The corporate governance report on pages 52 to 87 forms 
part of the report of the directors.

The directors present their report together with the audited 
financial statements for the year ended 31 December 2022.

The principal activity of the group continues to be property 
investment. 

Directors
The directors, who served throughout the year, are 
listed below:

Structure of share capital and 
rights and obligations attaching 
to shares
The company’s allotted and issued share capital, as at 
31 December 2022, was £1,298,741 (2021 £1,295,925) divided 
into 5,194,963 (2021 5,183,699) ordinary shares of 25p each, 
each of which was called up and fully paid. There have been 
no changes to the share capital since the year end.

Subject to the Companies Act for the time being in force 
(the Act), the company’s articles of association confer on 
holders the following principal rights:

Non-executive chairman 

  To receive a dividend 

The profits of the company available for dividend, and 
resolved to be distributed, shall be applied in the payment 
of dividends to the members and to persons becoming 
entitled to shares by transmission, in accordance with 
their respective rights and priorities. The company in 
general meeting may declare dividends accordingly.

  To a return of capital or assets, if available, on 

liquidation 
Upon any winding up of the company, the liquidator may, 
with the sanction of a special resolution of the company 
and any other sanction required by the statutes, divide 
among the members in specie the whole or any part of 
the assets of the company and may, for that purpose, 
value any assets and determine how the division shall be 
carried out as between the members of different classes 
of members. 

  To receive notice of, attend and vote at an AGM 

At each AGM, upon a show of hands, every member 
present in person or by proxy shall have one vote, and 
upon a poll, every member present in person or by proxy 
shall have one vote for every share of which they are the 
holder.

  To have, in the case of certificated shares, rights 

in respect of share certificates and share transfers 
Every person whose name is entered as a member in 
the register as the holder of any certificated share shall 
be entitled without payment to one certificate for all 
the shares of each class held by them or, upon payment 
of such reasonable out-of-pocket expenses for every 
certificate after the first as the board shall from time to 
time determine, several certificates each for one or more 
of their shares. On any transfer of shares, the transferor 
shall be deemed to remain the holder of the share until 
the name of the transferee is entered in the register in 
respect thereof. 

Charles Butler

Simon Costa

Simon Gill

David Kingerlee  
(resigned 1 August 2022)

Senior independent  
non-executive director 

Chief executive

Non-executive director1

Roberta Miles

Finance director

David Warlow  
(appointed 1 August 2022)

Non-executive director1

1  David Kingerlee was, from 7 April 2021 until his resignation, and David Warlow 
is, from his appointment, a shareholder representative for Kingerlee Holdings 
Limited and consequently for these periods were both non-independent 
non-executive directors as explained on page 62. 

On 1 January 2023, Paul Leaf-Wright was appointed as chief 
executive and Simon Gill changed his role to executive 
director. Simon Gill has resigned from the board with 
effect from 31 March 2023.

The board recognises the requirement of the UK Corporate 
Governance Code regarding the segregation of roles and 
division of responsibilities between the chairman and chief 
executive, and between the leadership of the board and the 
executive leadership of the business and has complied with 
these requirements during the year.

The interests of the directors in the shares of the company 
are included in the remuneration report on page 83.

In accordance with the Code, all continuing directors will 
retire and offer themselves for election or re-election at the 
forthcoming 2023 AGM. 

The board confirms that following performance evaluations, 
and review by the nomination committee, the performance 
of each director continues to be effective and that they 
demonstrate commitment to their role. The board believes 
that it is in the best interest of shareholders that these 
directors be re-elected.

Financial instruments
The groups exposure to, and management of, capital 
risk and liquidity risk is in Note 18 to the consolidated 
financial statements.

84

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022GovernanceSubstantial shareholders
As at 31 December 2022, the following notifications of interests in 3% or more of the company’s ordinary share capital in issue 
had been received:

D G & M B Conn and associates

Controlling shareholder – Kingerlee 

Concert Party comprising

– the wholly owned subsidiaries of Kingerlee Holdings Limited:

Beneficial

Number of shares

23.60%

1,226,205

– Kingerlee Limited

– Kingerlee Homes Limited

– T H Kingerlee & Sons Limited

Total – Kingerlee Holdings Limited

– other associates

Total – Kingerlee Concert Party

Controlling shareholder 
A controlling shareholder is defined by the FCA as ‘any 
person who exercises or controls, on their own or together 
with any other person with whom they are acting in 
concert, 30% or more of the votes able to be cast on all 
or substantially all matters at general meetings of the 
company’. The directors are aware that the shareholdings of 
Kingerlee Holdings Limited and its subsidiaries referred to 
in the previous table, together with their connected parties 
and associates, form the Kingerlee Concert Party, which, as 
at 27 March 2023, held 2,127,382 ordinary shares, representing 
40.95% of the company’s issued share capital. The Kingerlee 
Concert Party is, therefore, a controlling shareholder. The 
persons comprising the Kingerlee Concert Party were 
confirmed by the Takeover Panel in 1999. The company 
can confirm that, in accordance with these rules:

  It entered into a controlling shareholder agreement (CSA) 
with the Kingerlee Concert Party on 13 November 2014;

  The company has complied with the independence 

provisions in the CSA from 1 January 2022 until 
31 December 2022 (the period);

  So far as the company is aware, the independence 
provisions in the CSA have been complied with by 
the controlling shareholder and its associates in the 
period; and

  So far as the company is aware, the procurement 

obligation in the CSA has been complied with by the 
controlling shareholder in the period.

9.91%

7.92%

9.52%

27.35%

13.60%

515,000

411,293

494,770

1,421,063

706,319

40.95%

2,127,382

The CSA contains undertakings that inter alia:

  Transactions and relationships with the controlling 

shareholder (and/or any of its associates) will 
be conducted at arm’s length and on normal 
commercial terms;

  Neither the controlling shareholder nor any of its 

associates will take any action that would have the effect 
of preventing the company or any member of its group 
from complying with its obligations under the Listing 
Rules; and

  Neither the controlling shareholder nor any of its 

associates will propose or procure the proposal of a 
shareholder resolution, which is intended or appears to 
be intended to circumvent the proper application of the 
Listing Rules. 

The directors have put in place measures to ensure that 
the election or re-election by the shareholders of any 
independent non-executive director should be approved by 
an ordinary resolution of the shareholders and separately 
approved by those shareholders who are not controlling 
shareholders, the independent shareholders. 

Directors’ indemnification  
and insurance
The company’s articles of association provide for the 
directors’ and officers of the company to be appropriately 
indemnified, subject to the provisions of the Companies Act 
2006. The company purchases and maintains insurance for 
the directors and officers of the company in performing their 
duties, as permitted by section 233 Companies Act 2006.

85

Stock code: HCFThighcroftplc.comReport of the directors continued

Greenhouse gas emissions
Under the Companies Act 2006 (Strategic and Directors’ 
Reports) Regulations 2013, the company is required to report 
annual greenhouse gas emissions. 

In considering their obligations, the directors have taken into 
account the following factors:
  The group operates from a two-desk serviced office of 

approximately 200 sq ft within a larger building and has 
no direct responsibility for energy usage. Energy use, 
given the space occupied, is immaterial compared to 
other uses shown below and would be impracticable 
to collect.

  The annual energy cost for which we were responsible 

within the property portfolio has this year for the first time 
exceeded 40,000kWh. This increase from last year was 
due primarily to the works undertaken at the void Cardiff 
office property of 17,797 sq ft. 

  The car fuel used by the group and its advisers is 

considered immaterial.

On this basis, the directors are reporting for the first time in 
accordance with the 2013 Regulations as below and as such 
there is no comparable data for last year:

2022

Scope 1 – Direct 
emissions

Combustion of fuel and 
operation of facilities

0 (Note 1)

Scope 2 – Indirect 
emissions

Purchased electricity 
(location-based) 
79,952 kWh

Scope 3 – Indirect 
emissions

15,461 kg CO2 
(Note 2)

0 (Note 3) 

Note 1: As stated above, the group operates from a serviced 
office and has no direct responsibility for energy usage.

Note 2: The annual energy costs for the limited shared areas 
within the portfolio was 18,796 kWh, 3,634 kg CO2. During 
2022 there was a significant amount of improvement and 
dilapidations work carried out at our void Cardiff property, for 
which the group is responsible. This work is now completed. 
For 2022, the energy usage for Cardiff was 61,156 kWh, 
11,826 kg of CO2, converted using the DEFRA Electricity 
conversion rate.

Note 3: We are continuing to investigate the best means of 
measuring and attributing our indirect Scope 3 emissions. 

Methodology
The GHG sources that constituted our operational boundary 
for the year are:

Scope 1: Direct GHG emissions created when we used fossil 
fuels in company-owned facilities and equipment, which we 
consider immaterial. 

Scope 2: Indirect GHG emissions cause by those who supply 
us with energy, including electricity. 

Scope 3: All other indirect GHG emissions from the whole 
value chain. We are investigating the best means of 
measuring and attributing our indirect Scope 3 emissions 
since this involves liaison with our suppliers and tenants up 
and down the value chain.

Baseline data: As this is the first year that we have fallen 
into scope of these regulations, 2022 data will be used as our 
baseline data. 

Energy Saving initiatives: During the year, we sought to 
make energy savings including upgraded LED lighting, 
and to encourage energy savings by reducing car parking 
spaces and providing cycle racks all at our property in Cardiff. 
The board also agreed to address the EPC ratings of the 
portfolio, primarily focusing on any properties that fall below 
the Minimum Energy Efficiency Standards to be introduced 
from 1 April 2023. (See Sustainability section on pages 48 to 
50 for further details).
Engagement with customers, 
suppliers and others who have  
a business relationship with  
the company
The directors work closely with tenants, potential tenants and 
key members of our advisory team. During 2022, due to the 
news ways of working arising from the Covid-19 pandemic, 
our interactions have continued to be mixture of face-to-face 
and virtual. More detail can be found on pages 46 to 47.
Dividends
The dividends paid by the company during the year and 
declared prior to the publication of this report are set out in 
Note 6 of the consolidated financial statements on page 105.
Charitable donations
During the year, the group made charitable donations of 
£12,000. More detail can be found on page 51.
Disclosure of information to  
the auditor
So far as the directors who held office at the date of approval 
of this directors’ report are aware there is no relevant audit 
information of which the auditor is unaware and each 
director has taken steps that they ought to have taken as a 
director to make themselves aware of any audit information 
and to establish that the auditor is aware of that information.
Likely future developments in  
the business of the company
In our strategic report we outlined our business model, 
strategy and future opportunities for development. Read 
more about this in our strategic report on pages 16 to 51.
Auditor
Mazars LLP have expressed their willingness to continue in 
office as auditors and a resolution to appoint them will be 
proposed at the forthcoming AGM. 
Post balance sheet events
On 8 February 2023 the group exchanged and completed 
on the sale of Its Llantrlsant asset that was classified as 
held for sale at 31 December 2023. The gross sales proceeds 
were £7,850,000, £1,100,000 in excess of the valuation at 
31 December 2022.

This report was approved by the board.

Roberta Miles

Finance director 
27 March 2023

86

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022GovernanceStatement of directors’ responsibilities
In respect of the annual report, remuneration report  
and the financial statements

Responsibility statement of 
directors in respect of the annual 
financial report
We confirm that to the best of our knowledge:

  the financial statements have been prepared in 
accordance with the Companies Act 2006 and 
International Financial Reporting Standards (IFRS) as 
adopted for use in the United Kingdom for the group and 
United Kingdom Generally Accepted Accounting Practice 
(United Kingdom Accounting Standards and applicable 
laws) for the parent company, give a true and fair view of 
the assets, liabilities, financial position and profit or loss 
of the company and the undertakings included in the 
consolidation taken as a whole; 

  the annual report, including the strategic report, includes 
a fair review of the development and performance of 
the business and the position of the company and the 
undertakings included in the consolidation taken as a 
whole, together with a description of the principal risks 
and uncertainties that they face; and

  the report and accounts, taken as a whole, are fair, 

balanced, and understandable and provide the necessary 
information for shareholders to assess the group’s 
performance, business model and strategy.

On behalf of the board.

Charles Butler

Chairman 
27 March 2023

The directors are responsible for preparing the annual 
report, remuneration report and the financial statements 
in accordance with applicable law and regulations.

Company law requires the directors to prepare financial 
statements for each financial year. Under that law, the 
directors have prepared the group financial statements in 
accordance with the Companies Act 2006 and International 
Financial Reporting Standards (IFRS) as adopted for use 
in the United Kingdom for the group, and have elected 
to prepare the parent company financial statements in 
accordance with United Kingdom Accounting Standards 
(United Kingdom Generally Accepted Accounting Practice). 
Under company law, the directors must not approve the 
financial statements unless they are satisfied that they give 
a true and fair view of the state of affairs and of the profit or 
loss of the company and group for that period. In preparing 
these financial statements, the directors are required to:

  select suitable accounting policies and then apply 

them consistently;

  make judgements and estimates that are reasonable 

and prudent;

  state whether applicable IFRSs and UK accounting 

standards have been followed, subject to any material 
departures disclosed and explained in the financial 
statements; and

  prepare the financial statements on the going concern 
basis unless it is inappropriate to presume that the 
company will continue in business.

The directors are responsible for keeping adequate 
accounting records that are sufficient to show and explain 
the company’s transactions and disclose with reasonable 
accuracy at any time the financial position of the company, 
and enable them to ensure that the financial statements 
and the remuneration report comply with the Companies 
Act 2006 and Article 4 of the IAS Regulation. They are also 
responsible for safeguarding the assets of the company 
and group and hence for taking reasonable steps for the 
prevention and detection of fraud and other irregularities.

In so far as each of the directors is aware:

  there is no relevant audit information of which the 

company’s auditor is unaware; and

  the directors have taken steps that they ought to have 
taken to make themselves aware of any relevant audit 
information and to establish that the auditor is aware of 
this information.

Under applicable law and regulations, the directors are also 
responsible for preparing a strategic report, directors’ report, 
directors’ remuneration report and corporate governance 
statement that comply with that law and those regulations.

The directors are responsible for the maintenance and 
integrity of the corporate and financial information included 
on the company’s website: www.highcroftplc.com. Visitors 
to the website should be aware that legislation in the United 
Kingdom governing the preparation and dissemination of 
financial statements may differ from legislation in other 
jurisdictions. 

87

Stock code: HCFThighcroftplc.comFinancial
statements

Contents
Independent auditor’s report

Consolidated statement of 
comprehensive income

Consolidated statement of financial position

Consolidated statement of changes in equity

Consolidated statement of cashflows

90

96

97

98

99

Notes to the consolidated financial statements

100

Company statement of financial position

Company statement of changes in equity

Notes to the company financial statements

List of definitions

Group five-year summary (unaudited)

Directors and advisers

114

115

116

120

121

122

88

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022

highcroftplc.com

S
t
o
c
k
c
o
d
e

:

H
C
F
T

89

 
 
Independent auditor’s report
to the members of Highcroft Investments PLC 

Opinion
We have audited the financial statements of Highcroft 
Investments PLC (the ‘Parent Company’; the ‘Company’) and 
its subsidiaries (the ‘Group’) for the year ended 31 December 
2022 which comprise the Consolidated Statement of 
Comprehensive Income, the Consolidated Statement of 
Financial Position, the Consolidated Statement of Changes 
in Equity, the Consolidated Statement of Cashflows, the 
notes 1 to 21 to the consolidated financial statements, 
including a summary of significant accounting policies, the 
Company Statement of Financial position, the Company 
Statement of Changes in Equity and notes 1 to 13 to the 
financial statements, including a summary of significant 
accounting policies. 

The financial reporting framework that has been applied 
in their preparation is applicable law and UK-adopted 
International Accounting Standards and, as regards the 
Parent Company financial statements, as applied in 
accordance with the provisions of the Companies Act 2006. 

In our opinion, the financial statements:

  give a true and fair view of the state of the Group’s and of 
the Parent Company’s affairs as at 31 December 22 and of 
the Group’s loss for the year then ended;

  have been properly prepared in accordance with 

UK-adopted International Accounting Standards and, 
as regards the Parent Company financial statements, 
as applied in accordance with the provisions of the 
Companies Act 2006; and

  have been prepared in accordance with the requirements 

of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International 
Standards on Auditing (UK) (ISAs (UK)) and applicable law. 
Our responsibilities under those standards are further 
described in the “Auditor’s responsibilities for the audit 
of the financial statements” section of our report. We are 
independent of the Group and the Parent Company in 
accordance with the ethical requirements that are relevant 
to our audit of the financial statements in the UK, including 
the FRC’s Ethical Standard as applied to listed entities and 
public interest entities and we have fulfilled our other ethical 
responsibilities in accordance with these requirements. 
We believe that the audit evidence we have obtained is 
sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to 
going concern
In auditing the financial statements, we have concluded that 
the directors’ use of the going concern basis of accounting in 
the preparation of the financial statements is appropriate. 

Our audit procedures to evaluate the directors’ assessment 
of the Group’s and the Parent Company’s ability to continue 
to adopt the going concern basis of accounting included but 
were not limited to:

  Undertaking an initial assessment at the planning stage 
of the audit to identify events or conditions that may 
cast significant doubt on the Group’s and the Parent 
Company’s ability to continue as a going concern;

  Evaluating the directors’ method to assess the Group’s 
and the Parent Company’s ability to continue as a 
going concern as approved by the board of directors on 
27th March 2023;

  Making enquiries of directors to understand the period of 
assessment considered by them, the assumptions they 
considered and the implication of those when assessing 
the Group’s and the Parent Company’s future financial 
performance. This included examining the minimum 
cash inflow and committed outgoings under the cash 
flow forecasts and evaluating whether the directors’ 
conclusion that liquidity headroom remained in all 
events was reasonable;

  Challenging the appropriateness of the directors’ key 
assumptions in their cash flow forecasts, as described 
in Note 1, by reviewing supporting evidence in relation 
to these key assumptions and assessing the directors’ 
consideration of severe but plausible scenarios. This 
included assessing the viability of mitigating actions 
within the directors’ control; 

  Evaluating the key assumptions used and judgements 
applied by the directors in forming their conclusions on 
going concern;

  Testing the accuracy used to prepare the directors’ 

forecasts; and

  Reviewing the appropriateness of the directors’ 

disclosures in the financial statements.

Based on the work we have performed, we have not 
identified any material uncertainties relating to events 
or conditions that, individually or collectively, may cast 
significant doubt on the Group’s and the Parent Company’s 
ability to continue as a going concern for a period of at least 
twelve months from when the financial statements are 
authorised for issue.

Our responsibilities and the responsibilities of the directors 
with respect to going concern are described in the relevant 
sections of this report.

In relation to Highcroft Investments PLC’s reporting on how 
it has applied the UK Corporate Governance Code, we have 
nothing material to add or draw attention to in relation to 
the directors’ statement in the financial statements about 
whether the director’s considered it appropriate to adopt 
the going concern basis of accounting.

90

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Financial statementsKey Audit Matters
Key Audit Matters are those matters that, in our professional judgement, were of most significance in our audit of the 
financial statements of the current period and include the most significant assessed risks of material misstatement (whether 
or not due to fraud) we identified, including those which had the greatest effect on: the overall audit strategy; the allocation 
of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the context 
of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate 
opinion on these matters.

We summarise below the Key Audit Matter in forming our opinion above, together with an overview of the principal audit 
procedures performed to address each matter and our key observations arising from those procedures. 

The matter, together with our findings, were communicated to those charged with governance through our Audit 
Completion Report.

Key Audit Matter

How our scope addressed this matter

Investment property valuation

Our audit work included but was not limited to:

The Group has a portfolio of investment properties 
consisting of warehouse/industrial, retail warehouse, 
high street retail, office and leisure in England and Wales. 
The Group’s investment properties were carried at £77.9m 
as at 31 December 2022.

The valuations were carried out by the third party valuer 
Knight Frank (the ‘valuer’). The valuer was engaged by the 
Directors and performed their work in accordance with the 
Royal Institute of Chartered Surveyors (“RICS”) Valuation 
– Professional Standards and the requirements of IAS 40 
‘Investment property’. 

Investment properties make up 90.3% of total assets by 
value and is considered to be the key driver of commercial 
property return for the Group and involves significant 
level of judgement in ascertaining the fair value under 
IFRS 13. The valuation of the investment properties is 
inherently subjective due to, among other factors, the 
individual nature of each property, its location and the 
expected future rentals for that particular property. The 
wider challenges currently facing the real estate sector, as 
a result of regional and macroeconomic factors, further 
contributed to the subjectivity in establishing valuations at 
31 December 2022. As a result, the valuation of investment 
properties is considered to be a Key Audit Matter.

Refer to page 64 (Report of the Audit Committee), pages 101 
and 103 (Note 1 Significant accounting policies, accounting 
estimates and judgments and investment property) and 
pages 106 to 110 (Note 8 Investment property).

  Understanding management’s review controls on 
the third-party valuation report by discussing with 
management and performing a walkthrough to 
understand the design and implementation of 
review controls;

  Evaluating the valuer’s competence, capabilities 

and objectivity;

  Obtaining the valuation reports and evaluating 
that valuation approach was in accordance with 
the RICS standards;

  For all properties, testing of completeness and accuracy 
of data used in the valuation models and reviewing the 
key assumptions made by the valuer and appraising 
these against available market data such as locations 
and market growth;

  On a sample basis, engaging our valuation specialist 
to review reasonableness and suitability of the key 
valuation assumptions and compare the property 
valuations to publicly available recent comparable 
property transactions; and

  Reviewing the adequacy of the disclosure in the financial 

statements, including the valuation methodology, 
assumptions and fair value hierarchy used.

Our observations

Based on the work performed and evidence obtained, 
we consider the methodology and assumptions used 
to value the investment properties to be appropriate.

91

Stock code: HCFThighcroftplc.comIndependent auditor’s report continued
to the members of Highcroft Investments PLC

Our application of materiality and an overview of the scope of 
our audit
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. 
These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and 
extent of our audit procedures on the individual financial statement line items and disclosures and in evaluating the effect 
of misstatements, both individually and on the financial statements as a whole. Based on our professional judgement, we 
determined materiality for the financial statements as a whole as follows:

Group materiality

Overall materiality

£863,000 

How we 
determined it

The overall Group statutory materiality has been calculated with reference to the Group’s total 
assets, of which it represents approximately 1%.

Rationale for 
benchmark 
applied

Performance 
materiality

Total assets have been identified as the principal benchmark within the financial statements as it is 
considered to be the focus of the shareholders.

1% has been chosen to reflect the level of understanding of the stakeholders of the Group in relation 
to the inherent uncertainties around accounting estimates and judgements.

Performance materiality is set to reduce to an appropriately low level the probability that the 
aggregate of uncorrected and undetected misstatements in the financial statements exceeds 
materiality for the financial statements as a whole.

On the basis of our risk assessments, together with our assessment of the Group’s overall control 
environment, we set performance materiality at £604,000 which is approximately 70% of overall 
Group materiality.

Reporting 
threshold

We agreed with the directors that we would report to them misstatements identified during our 
audit above £26,000 as well as misstatements below that amount that, in our view, warranted 
reporting for qualitative reasons.

Parent company materiality

Overall materiality

£538,000

How we 
determined it

Rationale for 
benchmark 
applied

Performance 
materiality

The Parent Company’s statutory materiality has been calculated with reference to the Parent 
Company’s total assets, of which it represents approximately 1%. For the purposes of the Group 
audit, we capped the overall materiality for the company to be 62% of the Group overall materiality. 

Total assets have been identified as the principal benchmark within the financial statements as it is 
considered to be the focus of the shareholders. 

1% has been chosen to reflect the level of understanding of the stakeholders of the Group in relation 
to the inherent uncertainties around accounting estimates and judgements.

Performance materiality is set to reduce to an appropriately low level the probability that the 
aggregate of uncorrected and undetected misstatements in the financial statements exceeds 
materiality for the financial statements as a whole.

On the basis of our risk assessments, together with our assessment of the Group’s overall control 
environment, we set performance materiality at £376,000 which is approximately 70% of overall 
company materiality.

Reporting 
threshold

We agreed with the directors that we would report to them misstatements identified during our 
audit above £16,000 as well as misstatements below that amount that, in our view, warranted 
reporting for qualitative reasons.

92

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Financial statementsWe also applied a lower level of specific materiality 
for certain areas such as the revenue return of the 
consolidated statement of comprehensive income, 
directors’ remuneration and related party transactions.

As part of designing our audit, we assessed the risk of 
material misstatement in the financial statements, whether 
due to fraud or error, and then designed and performed 
audit procedures responsive to those risks. In particular, we 
looked at where the directors made subjective judgements, 
such as assumptions on significant accounting estimates.

We tailored the scope of our audit to ensure that we 
performed sufficient work to be able to give an opinion on 
the financial statements as a whole. We used the outputs 
of our risk assessment, our understanding of the Group and 
the Parent Company, their environment, controls, and critical 
business processes, to consider qualitative factors to ensure 
that we obtained sufficient coverage across all financial 
statement line items.

Our Group audit scope included an audit of the Group and 
the Parent Company financial statements. Based on our 
risk assessment, all components of the Group, including the 
Parent Company, were subject to full scope audit performed 
by the Group audit team. For each component in the scope 
of the Group audit, we allocated a materiality that is less 
than our overall Group materiality. The range of materiality 
allocated across components was between £67,000 and 
£756,000. For all components across the Group performance 
materiality was set at 70%.

At the Parent Company level, the Group audit team also 
tested the consolidation process and carried out analytical 
procedures to confirm our conclusion that there were no 
significant risks of material misstatement of the aggregated 
financial information.

Other information
The other information comprises the information included 
in the annual report other than the financial statements and 
our auditor’s report thereon. The directors are responsible 
for the other information. Our opinion on the financial 
statements does not cover the other information and, except 
to the extent otherwise explicitly stated in our report, we do 
not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, 
in doing so, consider whether the other information is 
materially inconsistent with the financial statements or our 
knowledge obtained in the course of audit or otherwise 
appears to be materially misstated. If we identify such 
material inconsistencies or apparent material misstatements, 
we are required to determine whether this gives rise 
to a material misstatement in the financial statements 
themselves. If, based on the work we have performed, we 
conclude that there is a material misstatement of this other 
information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters 
prescribed by the Companies 
Act 2006
In our opinion, the part of the directors’ remuneration report 
to be audited has been properly prepared in accordance with 
the Companies Act 2006.

In our opinion, based on the work undertaken in the course 
of the audit:

  the information given in the strategic report and 

the directors’ report for the financial year for which 
the financial statements are prepared is consistent 
with the financial statements and those reports have 
been prepared in accordance with applicable legal 
requirements;

  the information about internal control and risk 

management systems in relation to financial reporting 
processes and about share capital structures, given in 
compliance with rules 7.2.5 and 7.2.6 in the Disclosure 
Guidance and Transparency Rules sourcebook made 
by the Financial Conduct Authority (the FCA Rules), 
is consistent with the financial statements and has 
been prepared in accordance with applicable legal 
requirements; and

  information about the Parent Company’s corporate 

governance code and practices and about its 
administrative, management and supervisory bodies and 
their committees complies with rules 7.2.2, 7.2.3 and 7.2.7 
of the FCA Rules.

Matters on which we are required 
to report by exception
In light of the knowledge and understanding of the Group 
and the Parent Company and their environment obtained 
in the course of the audit, we have not identified material 
misstatements in the:

  strategic report or the directors’ report; or 
  information about internal control and risk management 
systems in relation to financial reporting processes and 
about share capital structures, given in compliance with 
rules 7.2.5 and 7.2.6 of the FCA Rules.

We have nothing to report in respect of the following matters 
in relation to which the Companies Act 2006 requires us to 
report to you if, in our opinion:

  adequate accounting records have not been kept by the 
Parent Company, or returns adequate for our audit have 
not been received from branches not visited by us; or
  the Parent Company financial statements and the part of 
the directors’ remuneration report to be audited are not in 
agreement with the accounting records and returns; or
  certain disclosures of directors’ remuneration specified by 

law are not made; or

  we have not received all the information and explanations 

we require for our audit; or

  a corporate governance statement has not been prepared 

by the Parent Company.

93

Stock code: HCFThighcroftplc.comIndependent auditor’s report continued
to the members of Highcroft Investments PLC

Corporate governance statement
The Listing Rules require us to review the directors’ 
statement in relation to going concern, longer-term viability 
and that part of the Corporate Governance Statement 
relating to Highcroft Investments PLC’s compliance with 
the provisions of the UK Corporate Governance Statement 
specified for our review.

Based on the work undertaken as part of our audit, we 
have concluded that each of the following elements of the 
Corporate Governance Statement is materially consistent 
with the financial statements or our knowledge obtained 
during the audit:

  Directors’ statement with regards the appropriateness of 
adopting the going concern basis of accounting and any 
material uncertainties identified, set out on page 45;
  Directors’ explanation as to its assessment of the entity’s 
prospects, the period this assessment covers and why 
they period is appropriate, set out on page 44;

  Directors’ statement on fair, balanced and 

understandable, set out on page 66;

  Board’s confirmation that it has carried out a robust 

assessment of the emerging and principal risks, set out 
on page 38;

  The section of the annual report that describes the review 
of effectiveness of risk management and internal control 
systems, set out on page 68; and;

  The section describing the work of the audit committee, 

set out on pages 63 to 68.

Responsibilities of directors
As explained more fully in the directors’ responsibilities 
statement set out on page 87, the directors are responsible 
for the preparation of the financial statements and for being 
satisfied that they give a true and fair view, and for such 
internal control as the directors determine is necessary to 
enable the preparation of financial statements that are free 
from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are 
responsible for assessing the Group’s and the Parent 
Company’s ability to continue as a going concern, disclosing, 
as applicable, matters related to going concern and using 
the going concern basis of accounting unless the directors 
either intend to liquidate the Group or the Parent Company 
or to cease operations, or have no realistic alternative but 
to do so.

Auditor’s responsibilities for the 
audit of the financial statements 
Our objectives are to obtain reasonable assurance about 
whether the financial statements as a whole are free  
from material misstatement, whether due to fraud or  
error, and to issue an auditor’s report that includes our 
opinion. Reasonable assurance is a high level of assurance 
but is not a guarantee that an audit conducted in 
accordance with ISAs (UK) will always detect a material 
misstatement when it exists. Misstatements can arise from 
fraud or error and are considered material if, individually 
or in the aggregate, they could reasonably be expected to 
influence the economic decisions of users taken on the basis 
of these financial statements.

The extent to which our procedures are capable of detecting 
irregularities, including fraud is detailed below.

Irregularities, including fraud, are instances of non-compliance 
with laws and regulations. We design procedures in line 
with our responsibilities, outlined above, to detect material 
misstatements in respect of irregularities, including fraud.

Based on our understanding of the Group and the 
Parent Company and their industry, we considered 
that non-compliance with the following laws and regulations 
might have a material effect on the financial statements: 
compliance with the Real Estate Investment Trust 
(REIT) status.

To help us identify instances of non-compliance with these 
laws and regulations, and in identifying and assessing the 
risks of material misstatement in respect to non-compliance, 
our procedures included, but were not limited to:

  Gaining an understanding of the legal and regulatory 
framework applicable to the Group and the Parent 
Company, the industry in which they operate, and the 
structure of the Group, and considering the risk of acts by 
the Group and the Parent Company which were contrary 
to the applicable laws and regulations, including fraud; 

  Inquiring of the directors, management and, where 
appropriate, those charged with governance, as to 
whether the Group and the Parent Company is in 
compliance with laws and regulations, and discussing 
their policies and procedures regarding compliance with 
laws and regulations;

  Inspecting correspondence with relevant licensing or 

regulatory authorities; 

  Reviewing minutes of directors’ meetings in the year; and
  Discussing amongst the engagement team the laws 

and regulations listed above, and remaining alert to any 
indications of non-compliance.

94

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Financial statementsWe also considered those laws and regulations that have a 
direct effect on the preparation of the financial statements, 
such as the Listing Rules, UK Corporate Governance Code, 
Disclosure Guidance and Transparency Rules, UK Tax 
legislation and Companies Act 2006.

In addition, we evaluated the directors’ and management’s 
incentives and opportunities for fraudulent manipulation of 
the financial statements, including the risk of management 
override of controls, and determined that the principal risks 
related to posting manual journal entries to manipulate 
financial performance, management bias through 
judgements and assumptions in significant accounting 
estimates, in particular in relation to revenue recognition 
(which we pinpointed to the cut-off and accuracy), valuation 
of investment property, and significant one-off or unusual 
transactions. 

Our procedures in relation to fraud included but were not 
limited to:

  Making enquiries of the directors and management on 
whether they had knowledge of any actual, suspected 
or alleged fraud;

  Gaining an understanding of the internal controls 

established to mitigate risks related to fraud;
  Discussing amongst the engagement team the 

risks of fraud; and

  Addressing the risks of fraud through management 

override of controls by performing journal entry testing.

The primary responsibility for the prevention and detection 
of irregularities, including fraud, rests with both those 
charged with governance and management. As with any 
audit, there remained a risk of non-detection of irregularities, 
as these may involve collusion, forgery, intentional omissions, 
misrepresentations or the override of internal controls.

The risks of material misstatement that had the greatest 
effect on our audit are discussed in the “Key Audit Matters” 
section of this report. 

A further description of our responsibilities is available on 
the Financial Reporting Council’s website at www.frc.org.uk/
auditorsresponsibilities. This description forms part of our 
auditor’s report.

Other matters which we are 
required to address
Following the recommendation of the audit committee, 
we were appointed by the audit committee on 12 May 
2017 to audit the financial statements for the year ending 
31 December 2017 and subsequent financial periods. 
The period of total uninterrupted engagement is six 
years, covering the years ending 31 December 2017 to 
31 December 2022.

The non-audit services prohibited by the FRC’s Ethical 
Standard were not provided to the Group or the Parent 
Company and we remain independent of the Group and the 
Parent Company in conducting our audit.

Our audit opinion is consistent with our additional report to 
the audit committee.

Use of the audit report
This report is made solely to the company’s members 
as a body in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken 
so that we might state to the company’s members those 
matters we are required to state to them in an auditor’s 
report and for no other purpose. To the fullest extent 
permitted by law, we do not accept or assume responsibility 
to anyone other than the company and the company’s 
members as a body for our audit work, for this report, or for 
the opinions we have formed.

As required by the Financial Conduct Authority Disclosure 
Guidance and Transparency Rule 4.1.14R, these financial 
statements will form part of the ESEF-prepared annual 
financial report filed on the National Storage Mechanism 
of the Financial Conduct Authority in accordance with 
the ESEF Regulatory Technical Standard (‘ESEF RTS’). This 
auditor’s report provides no assurance over whether the 
annual financial report will be prepared using the single 
electronic format specified in the ESEF RTS.

Nargis Shaheen Yunis

(Senior Statutory Auditor) for and on behalf of Mazars LLP

Chartered Accountants and Statutory Auditor  
30 Old Bailey 
London  
EC4M 7AU

27 March 2023

95

Stock code: HCFThighcroftplc.comConsolidated statement of 
comprehensive income
for the year ended 31 December 2022

Note

Revenue
£’000

2022

Capital
£’000

Gross rental revenue

Property operating expenses

8

Net rental income

Profit on disposal of 
investment property

Valuation gains on 
investment property

Valuation losses on 
investment property

Net valuation (losses)/gains 
on investment property

Administration expenses

Net operating profit/(loss) 
before net finance expense

Finance income

Finance expense

Net finance expense

Profit/(loss) before tax

Income tax charge

Profit/(loss) for the year 
after tax

Total profit/(loss) and 
comprehensive income/
(loss) for the year 
attributable to the owners of 
the parent

Basic and diluted  
(loss)/earnings per share

8

3

5

7

Total
£’000

5,608

(333)

5,275

–

605

–

–

–

–

605

(10,986)

(10,986)

(10,381)

–

(10,381)

(1,191)

Revenue
£’000

5,928

(670)

5,258

–

–

–

–

(1,164)

2021

Capital
£’000

–

–

–

Total
£’000

5,928

(670)

5,258

250

250

9,925

9,925

(1,170)

(1,170)

8,755

–

8,755

(1,164)

(10,381)

(6,297)

4,094

9,005

13,099

–

–

–

39

(840)

(801)

(10,381)

(7,098)

–

(18)

4

(855)

(851)

3,243

(304)

–

–

–

9,005

–

4

(855)

(851)

12,248

(304)

5,608

(333)

5,275

–

–

–

–

(1,191)

4,084

39

(840)

(801)

3,283

(18)

3,265

(10,381)

(7,116)

2,939

9,005

11,944

3,265

(10,381)

(7,116)

2,939

9,005

11,944

(137.0p)

230.5p

The total column represents the statement of total comprehensive income as defined in IAS 1. 

The accompanying notes form an integral part of these financial statements.

96

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Financial statementsConsolidated statement of  
financial position
at 31 December 2022

Assets

Non-current assets

Investment property

Total non-current assets

Current assets

Trade and other receivables

Cash and cash equivalents

Assets classified as held for sale

Total current assets

Total assets

Liabilities

Current liabilities

Interest bearing loan

Trade and other payables

Total current liabilities

Non-current liabilities

Interest bearing loan

Total non-current liabilities

Total liabilities

Net assets

Equity

Issued share capital

Share premium

Share-based payment reserve

Revaluation reserve – property

Other equity reserve

Capital redemption reserve

Realised capital reserve

Retained earnings

Total equity attributable to the owners of the parent

These financial statements were approved by the board of directors on 27 March 2023.

Paul Leaf-Wright 
Director 

Charles Butler 
Director

Company number: 00224271

The accompanying notes form an integral part of these financial statements.

Note

2022 
£’000

2021
£’000

8

10

9

12

11

12

13

71,160

71,160

1,143

7,206

6,750

15,099 

86,259

–

2,883

2,883

27,200

27,200

30,083

56,176

1,299

226

160

11,499

(207)

95

29,623

13,481

56,176

87,565

87,565

2,876

5,715

–

8,591

96,156

7,500

2,839

10,339

19,700

19,700

30,039

66,117

1,296

117

102

19,236

(121)

95

29,623

15,769

66,117

97

Stock code: HCFThighcroftplc.comConsolidated statement of  
changes in equity 

2022

Issued 
share
capital
£’000

Share
premium
£’000

Share-
based
payment
reserve
£’000

Revaluation 
reserve –
property
£’000

Other
equity
reserve
£’000

Capital
redemption
reserve
£’000

Realised
capital
reserve
£’000

Retained
earnings
£’000

Total
£’000

At 1 January 2022

 1,296 

 117 

 102 

19,236

 (121)

 95 

 29,623 

 15,769 

66,117 

Transactions with 
owners:

Issue of shares 

Dividends 

Reserve transfers:

Non-distributable items 
recognised in income 
statement:

Revaluation losses 

Change in excess of cost 
over fair value through 
retained earnings

Share award vested 

Share award expensed

Total comprehensive 
loss for the year

3

 – 

 3 

 – 

 – 

–

 – 

 – 

 – 

109 

 – 

109 

 – 

 – 

 – 

 – 

 – 

 – 

 (112)

 – 

 (112)

 – 

 – 

–

 – 

 – 

 – 

 – 

 (10,381) 

 – 

 2,644

–

(7,737)

 – 

 – 

 – 

26

26

 – 

 – 

 – 

(26)

(26)

 84 

 – 

 160 

 – 

 – 

 – 

 – 

 – 

–

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 (2,909)

 (2,909)

 (2,909)

 (2,909)

 – 

 – 

–

 – 

 – 

 10,381

 – 

(2,644) 

–

 7,737

–

–

 – 

 – 

 – 

84 

(7,116) 

(7,116) 

At 31 December 2022

 1,299 

226 

11,499 

 (207)

 95 

 29,623 

 13,481 

56,176 

2021

Issued 
share
capital
£’000

Share
premium
£’000

Share-
based
payment
reserve
£’000

Revaluation 
reserve –
property
£’000

Other
equity
reserve
£’000

Capital
redemption
reserve
£’000

Realised
capital
reserve
£’000

Retained
earnings
£’000

Total
£’000

At 1 January 2021

 1,294 

 51 

 43 

 12,814 

 (53)

 95 

 28,995 

 13,882 

 57,121 

Transactions with 
owners:

Issue of shares 

Dividends 

Reserve transfers:

Non-distributable items 
recognised in income 
statement:

Revaluation gains 

Realised gains

Surplus attributable to 
assets sold in the year

Change in excess of cost 
over fair value through 
retained earnings

Share award expensed

Total comprehensive 
income for the year

 2 

 – 

 2 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 66 

 – 

 66 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

At 31 December 2021

 1,296 

 117 

98

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 59 

 – 

 102 

 – 

 – 

 – 

 (68)

 – 

 (68)

 8,755 

 – 

 (378)

 (1,955)

 6,422 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 (3,007)

 (3,007)

 (3,007)

 (3,007)

 – 

 (8,755)

 250 

 (250)

 378 

 – 

 – 

 1,955 

 628 

 (7,050)

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 59 

 – 

 11,944 

 11,944 

 19,236 

 (121)

 95 

 29,623 

 15,769 

 66,117 

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Financial statementsConsolidated statement  
of cashflows
at 31 December 2022

Operating activities

(Loss)/profit before tax

Adjustments for:

Net valuation losses/(gains) on investment property

Net gain on disposal of investment property

Share-based payment expense

Finance income

Finance expense

Operating cashflow before changes in working capital and provisions

Decrease in trade and other receivables

Increase in trade and other payables

Cash generated from operations

Finance income

Finance expense

Income taxes paid

Net cashflows from operating activities

Investing activities

Sale of current assets – investment property

Purchase of non-current assets – investment property

Net cashflows from investing activities

Financing activities

Dividends paid

Repayment of bank borrowings

New bank borrowings

Net cashflows from financing activities

Net increase in cash and cash equivalents

Cash and cash equivalents at 1 January 

Cash and cash equivalents at 31 December 

Note

2022
£’000

2021
£’000

(7,098)

12,248

10,381

–

84

(39)

840

4,168

1,732

34

5,934

39

(840)

(7)

5,126

–

(726)

(726)

(2,909)

(7,500)

7,500

(2,909)

1,491

5,715

7,206

(8,755)

(250)

59

(4)

855

4,153

391

120

4,664

4

(855)

(311)

3,502

1,925

–

1,925

(3,007)

–

–

(3,007)

2,420

3,295

5,715

 8

8

99

Stock code: HCFThighcroftplc.comNotes to the consolidated  
financial statements
for the year ended 31 December 2022

1 Significant accounting policies
Highcroft Investments PLC is a company domiciled in the United Kingdom. The consolidated financial statements of the 
company for the year ended 31 December 2022 comprise the company and its subsidiaries, together referred to as the group. 
The principal activity of the group is investment in commercial property in England and Wales. The accounting policies 
remain unchanged.

Basis of preparation
The financial statements have been prepared in accordance with the Companies Act 2006 and International Financial 
Reporting Standards (IFRS) as adopted for use in the United Kingdom.

In light of the conflict in Ukraine, the legacy impact of Covid-19, together with the effect of the high level of inflation on the 
UK economy, and the sectors in which the group and company operates, the directors have placed a particular focus on the 
appropriateness of adopting the going concern basis in preparing the group’s and company’s financial statements for the 
year ended 31 December 2022. The group’s and company’s going concern assessment considers the group’s and company’s 
principal risks, identified on pages 40 to 43 of this document, and is dependent on a number of factors, including cashflow 
and liquidity, continued access to borrowing facilities, and the ability to continue to operate the group’s and company’s 
borrowings within its financial covenants. The debt has a number of financial covenants that the group is required to comply 
with including an LTV covenant, a 12-month historical interest cover ratio, and the facility agreements have cure provisions in 
the event of a breach. The going concern assessment is based on a 12-month outlook from the date of the approval of these 
financial statements, using the group’s five-year forecast. This forecast is based on a reasonable scenario, which includes the 
following key sensitivities:

  10% reduction in net income from our portfolio.
  A 20% increase in the forecast proposed capital expenditure.
  An increase in the assumed inflation rates by 5%.

Under this scenario, the group and company are forecast to maintain sufficient cash and liquidity resources and remain 
compliant with their financial covenants.

The directors have also stress tested the forecasts considering the level of fall in income and valuations that would cause the 
business to be unable to pay its liabilities as they fall due and have concluded that the possibility of these scenarios occurring 
is remote.

Based on the consideration above, the board believes that the group and company have the ability to continue in business for 
at least 12 months from the date of approval of the financial statements for the year ended 31 December 2022, and, therefore, 
have adopted the going concern basis in the preparation of this financial information.

These financial statements have been prepared under the historical cost convention, as modified by the revaluation of 
investment properties. 

Analysis of statement of comprehensive income
The profit or loss section of the statement of comprehensive income is analysed into two columns, being revenue and capital. 
The capital column comprises valuation gains and losses on property, profits and losses on disposal of property, and all gains 
and losses on financial assets and the related tax impact. The revenue column includes all other items.

Accounting estimates and judgements
The preparation of financial statements requires management to make judgements, assumptions and estimates that affect 
the application of accounting policies and amounts reported in the consolidated statement of comprehensive income and 
consolidated statement of financial position. Such decisions are made at the time the financial statements are prepared and 
adopted based on historical experience and other factors that are believed to be reasonable at the time. Actual outcomes 
may be different from initial estimates and are reflected in the financial statements as soon as they become apparent. The 
measurement of fair value and carrying investments at fair value through profit and loss constitutes the principal areas 
of estimate and judgement exercised by the directors in the preparation of these financial statements. The valuation of 
investment properties at fair value is carried out by external advisers who the directors consider to be suitably qualified to 
carry out such valuations. The primary source of evidence for property valuations is recent, comparable market transactions 
on arm’s-length terms. However, the valuation of the group’s property portfolio is inherently subjective, which may not 
prove to be accurate, particularly where there are few comparable transactions. Key assumptions, which are also the major 
sources of estimation uncertainty used in the valuation, include the value of future rental income, the outcome of future rent 
reviews, the rate of voids and the length of such voids. Estimates and judgements are continually evaluated and are based on 
historical information of the group, the best judgement of the directors, and are adjusted for current market conditions. In 
the process of applying the group’s accounting policies, management is of the opinion that any instances of the application 
of judgements did not have a significant effect on the amounts recognised in the financial statements.

100

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Financial statementsNew accounting standards and interpretations
There are no new accounting standards or interpretations issued during the year that would materially affect the group.

There are no amendments to, or interpretations of, existing standards that are relevant to the group but are not yet effective 
and have not been adopted.

Basis of consolidation
The group financial statements consolidate the financial statements of the company and its 100% subsidiaries: Rodenhurst 
Estates Limited, BL (Wisbech) Limited and Belgrave Land (Wisbech) Limited, which are all made up to 31 December 2022,  
also following consistent accounting policies. Unrealised profits or losses on intra-group transactions are eliminated in full.

Rental revenue as a lessor
Investment properties are leased to tenants under operating leases. The rental income receivable under these leases is 
recognised in the statement of comprehensive income on a straight-line basis over the term of the lease. Any rent-free period 
is spread over the period of the lease. Since the risks and rewards of ownership have not been transferred to the lessee, the 
assets held under these leases continue to be recognised in the group’s accounts. Dilapidations’ income is recognised in the 
statement of comprehensive income when the amount is receivable from the tenant. 

Finance costs 
Interest is recognised using the effective interest method, which calculates the amortised cost of a financial liability and 
allocates the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated 
future cash payments through the expected life of the financial liability to the net carrying amount of the financial liability.

Share-based employee remuneration
Share-based employee remuneration is determined with reference to the fair value of the cash award that is used to 
purchase the newly issued shares at the date that the award is agreed and charged to the income statement over the  
service and vesting period on a straight-line basis.

Expenses
All expenses are recognised in the statement of comprehensive income on an accrual basis.

Lease expenses
Lease expenses related to short-term leases, that are determinable on less than 12 months’ notice, are recognised on a 
straight-line basis over the lease term.

Realised gains and losses
Realised gains and losses are calculated as the difference between the proceeds, less expenses, and the value of the asset at 
the beginning of the financial year. The related revaluation gains or losses of previous years are transferred from revaluation 
reserve to realised capital reserve when the asset is disposed of.

Income tax
Income tax on the profit or loss for the periods presented comprises current and deferred tax, except where it relates to 
items charged directly to equity, in which case the related deferred tax is also charged or credited to equity. Income tax is 
recognised in the income statement. As a REIT, tax is not payable on the income and gains generated in the tax-exempt 
property business.

Deferred tax is provided using the balance sheet liability method, providing for temporary differences between the carrying 
amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. 

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted 
at the balance sheet date, and any adjustment to tax payable in respect of previous years. Deferred tax liabilities are generally 
recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that 
taxable profits will be available, against which deductible temporary differences can be utilised. 

The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of 
equity investments, using tax rates enacted or substantively enacted at the date of the statement of financial position. 

101

Stock code: HCFThighcroftplc.com1 Significant accounting policies  continued

Investment property
Investment property is that which is held either to earn rental income or for capital appreciation or for both. Investment 
property is stated at fair value. An external independent valuation company, having an appropriate recognised professional 
qualification and recent experience in the location and category of property being valued, values the properties every six 
months. The fair values are based on market values, being the estimated amount for which a property could be exchanged 
on the date of valuation between a willing buyer and a willing seller in an arm’s-length transaction after proper marketing 
wherein the parties had each acted knowledgeably, prudently and without compulsion.

An asset will be classified as a short-term investment within current assets when the decision has been made by the board to 
dispose of it in its present condition and the sale is highly probable.

In accordance with IAS 40, a property interest under an operating lease is classified and accounted for as an investment 
property on a property-by-property basis when the group holds it to earn rentals or for capital appreciation or both. Any such 
property interest under an operating lease classified as an investment property is carried at fair value.

Acquisitions and disposals are recognised on the date of completion. Any unrealised gain or loss arising from a change in fair 
value is recognised in the statement of comprehensive income.

Assets classified as held for sale
Where a board decision has been made to dispose of an investment property in its present condition prior to the year end, 
and the following conditions are met; an active programme to locate a buyer has been initiated, the asset is being actively 
marketed at a reasonable price, it is unlikely that there will be any significant changes to the plan to sell the asset and it is 
regarded as highly probable that a sale will complete within one year, the property is included within current assets and 
stated at fair value.

Trade and other receivables
Trade and other receivables, which are generally due for settlement, in advance, prior to the relevant quarter or month,  
are recognised and carried at the original invoice amount less an allowance for any uncollectable amounts. The group  
applies the IFRS 9 simplified approach to measuring expected credit losses, which uses a lifetime expected impairment 
provision for all applicable trade receivables. In determining the expected credit losses, the group takes into account any 
recent payment behaviours and future expectations of likely default events such as 90 days past due. Trade and other 
receivables are written off once all avenues to recover the balances are exhausted. Receivables written off are no longer 
subject to any enforcement activity. 

Cash and cash equivalents
Cash and cash equivalents comprise cash available with an original maturity of less than three months.

Financial liabilities
The group’s financial liabilities include trade and other payables and borrowings.

Trade payables and borrowings are recognised initially at fair value less transaction costs and subsequently measured 
at amortised cost using the effective interest rate (EIR) method. Amortised cost is calculated by taking into account any 
discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included  
in finance costs in the statement of comprehensive income.

Loans and borrowings are classified as current liabilities unless the group has an unconditional right to defer the settlement 
of the liability for at least 12 months after the balance sheet date.

A financial liability is derecognised when it is extinguished, discharged, cancelled or expires.

Issued share capital
Ordinary shares are classified as equity because they do not contain an obligation to transfer cash or another financial asset. 
Dividends are recognised as a liability in the period in which they are payable.

Share-based payment reserve
The share-based payment reserve includes the unissued element of the Highcroft Incentive Plan award that has been 
recorded in the comprehensive income statement.

102

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Notes to the consolidated  financial statements continuedfor the year ended 31 December 2022Financial statementsRevaluation reserve – property 
This revaluation reserve includes annual revaluation gains and losses less applicable deferred taxation and is 
non-distributable. 

Other equity reserve
The other equity reserve is debited with the value of the shares issued under the Highcroft Incentive Plan and credited with 
the value of the shares as they vest.

Share premium
Share premium represents the excess over nominal value of the fair value consideration for equity shares net of expenses of 
the share issue.

Capital redemption reserve 
The capital redemption reserve is a statutory non-distributable reserve into which amounts are transferred following the 
redemption or purchase of issued share capital. 

Realised capital reserve 
The realised capital reserve includes realised revaluation gains and losses less attributable income tax and are 
non-distributable.

Retained earnings
Retained earnings include total comprehensive income less revaluation gains on properties and any applicable taxation less 
dividends paid.

Segment reporting
The group has one main operating segment – commercial property – and, therefore, no additional segmental information 
is required. A segment is a distinguishable component of the group whose operating results are regularly reviewed by the 
group’s chief operating decision maker, who is the chief executive. For management purposes, the group uses the same 
measurement policies as those used in its financial statements. 

2 Segment reporting
The group is comprised of one main operating segment. All of the revenue is received from England and Wales.

In 2022, one tenant represented £684,000, 12.2% of the gross rental revenue of £5,608,000. In 2021, the largest tenant 
represented £684,000, 11.5% of gross rental revenue.

3 Administrative expenses 

Directors (Note 4)

Auditor’s fees

– Fees payable to the company’s auditor for the audit of the company’s accounts – current year1

– Fees payable to the company’s auditor for other services

Staff costs – (excluding directors’ remuneration)

Other expenses

2022
£’000

877

58

10

69

177

1,191

2021
£’000

837

54

10

44

219

1,164

1 

The audit fee for 2022 includes £11,710 (2021 £10,900) related to the completion of a group reporting questionnaire for the Kingerlee Holdings Limited’s auditor. 

This amount is recoverable in full from Kingerlee Holdings Limited and has been netted off other expenses.

103

Stock code: HCFThighcroftplc.com4 Directors

Remuneration in respect of directors was as follows:

Remuneration

Social security costs

2022
£’000

2021
£’000

770

107

877

738

99

837

The average number of employees was seven (2021 six), all of whom, other than a part-time management accountant and a 
part-time company secretary, were directors of the group. All directors are considered to be key managers of the company. 
More detailed information concerning directors’ remuneration is shown in the directors’ remuneration report. 

5 Income tax charge

Current tax:

On revenue profits  – current year

– prior year

On write-off of part of PID pool

Income tax charge

2022
£’000

2021
£’000

11
7

– 

18

–
–

304 

304

During 2021 the group took advantage of HMRC Covid-19 concessions and wrote £1.6m off its outstanding PID pool, which 
resulted in a tax charge of £304,000. 

The tax assessed for the year differs from the standard rate of corporation tax in the UK of 19% (2021 19%). 

The differences are explained as follows:

(Loss)/profit before tax

(Loss)/profit before tax multiplied by the standard rate of corporation tax in the UK of 19% 
(2021 19%) 

Effect of:

Profit not taxable as a result of REIT status

Tax due on non-payment of part of PID pool

Adjustment in respect of prior year

Income tax charge

2022
£’000

2021
£’000

(7,098)

12,248

(1,349)

2,327

1,360

(2,327)

–

7

18

304

–

304

The Finance Act 2016 included legislation to reduce the main rate of UK corporation tax from 20% to 19% from 1 April 2017 and 
to 17% from 1 April 2020. The rate reduction to 17% was subsequently reversed by the Finance Act 2020, such that the main 
rate of UK corporation tax from 1 April 2021 remains at 19%. The Finance Act 2021 confirmed an increase of UK corporation tax 
rate from 19% to 25% with effect from 1 April 2023 and this was substantively enacted by the statement of financial position 
date and, therefore, included in these financial statements. Temporary differences have been remeasured using the enacted 
tax rates that are expected to apply when the liability is settled or the asset realised.

104

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Notes to the consolidated  financial statements continuedfor the year ended 31 December 2022Financial statements 
6 Dividends
In 2022, the following dividends have been paid by the company:

2021 Final: 33p per ordinary share (2020 30p)

2021 Special: nil per ordinary share (2020 6p)

2022 Interim: 23p per ordinary share (2021 22p)

2022
£’000

1,714

–

1,195

2,909

2021
£’000

1,555

311

1,141

3,007

On 27 March 2023, the directors declared a final property income distribution for 2022 of £1,714,000, 33p per share, (2021 final 
property income distribution of £1,714,000, 33p per share), payable on 2 June 2023 to shareholders registered on 21 April 2023.

7 Earnings per share
The calculation of earnings per share is based on the total loss after tax for the year of £7,116,000 (2021 profit £11,944,000) 
and on 5,192,186 shares (2021 5,181,317), which is the weighted average number of shares in issue during the year ended 
31 December 2022. There are no dilutive instruments.

In order to draw attention to the profit that is not due to the impact of valuation gains and losses that are included in the 
statement of comprehensive income, but not available for distribution under the company’s articles of association, an 
adjusted earnings per share based on the profit available for distribution of £3,265,000 (2021 £2,939,000) has been calculated.

Earnings:

Basic (loss)/profit for the year

Adjustments for:

Profit on disposal of investment property

Net valuation losses/(gains) on investment property

Adjusted earnings

Per share amount:

(Loss)/earnings per share (unadjusted)

Adjustments for:

Profit on disposal of investment property

Net valuation (losses)/gains on investment property

Adjusted earnings per share

2022
£’000

2021
£’000

(7,116)

11,944

–

10,381

3,265

(250)

(8,755)

2,939

 (137.0p)

 230.5p

–

199.9p

62.9p

(4.8p)

(169.0p)

56.7p

105

Stock code: HCFThighcroftplc.com8 Investment property

Total valuation at 1 January 

Additions

Disposals

Revaluation gains

Revaluation losses

Valuation at 31 December 

Less property held for sale categorised as current asset (Note 9)

Property categorised as fixed asset

2022
£’000

2021
£’000

87,565

82,060

726

–

605

(10,986)

77,910

(6,750)

71,160

–

(3,250)

9,925

(1,170)

87,565

–

87,565

In accordance with IAS 40, the carrying value of investment properties is their fair value as determined by independent 
external valuers. This valuation has been conducted by Knight Frank LLP, as external valuers, and has been prepared as at 
31 December 2022, in accordance with the Appraisal and Valuation Standards of the Royal Institution of Chartered Surveyors, 
on the basis of market value. 

The historical cost of the group’s investment properties is £74,686,000 (2021 £73,961,000).

Valuation process
The valuation reports produced by the independent external valuers are based on information provided by the group such 
as current rents, terms and conditions of lease agreements, service charges and capital expenditure (if any). This information 
is derived from the group’s property management and financial information systems and is subject to the group’s overall 
control environment. 

In addition, the valuation reports are based on assumptions and models used by the independent valuer. The assumptions 
are typically market related such as yields and discount rates and are based on their professional judgement and market 
observation. Each property is considered a separate asset class based on the unique nature, characteristics and risks of the 
property.

Our independent valuers have provided an explanatory note on the market conditions at 31 December 2022: ‘Following the 
government’s ‘mini-budget’ of 23 September 2022 and subsequent financial turmoil, we draw the group’s attention to a 
recent combination of global inflationary pressures, significant currency movements and higher borrowing costs, which 
may produce greater volatility in property markets over the short to medium term. It is apparent that consumer and investor 
behaviour can change quickly during periods of such heightened volatility. Our opinions set out in this report are only valid as 
at the valuation date’.

The executive director responsible for the valuation process verifies all major inputs to the external valuation reports, assesses 
the individual property valuation changes from the prior year valuation report and holds discussions with the independent 
valuer. When this process is complete, the whole board then meet the valuer in the presence of the auditor. The valuation 
report is recommended to the audit committee, which considers it as part of its overall responsibilities.

Valuation technique
The fair value of the property portfolio has been determined using an income capitalisation technique whereby contracted 
and market rental values are capitalised with a market capitalisation rate. The resulting valuations are cross checked 
against the initial and equivalent yields and the fair market values per square foot derived from comparable recent market 
transactions on arm’s-length terms.

These techniques are consistent with the principles in IFRS 13 Fair Value Measurement and use significant unobservable 
inputs such that the fair value measurement of each property within the portfolio has been classified as level 3 in the fair 
value hierarchy. 

106

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Notes to the consolidated  financial statements continuedfor the year ended 31 December 2022Financial statementsSignificant unobservable inputs 

31 December 2022

Valuation technique

Warehouse

Retail 
warehouse

Leisure

Office

High street
retail

Total

Income capitalisation

Fair value of property portfolio £’000

34,875

Area

sq ft

583,499

21,500

133,726

9,875

88,145

7,600

29,567

4,060

12,622

77,910

847,559

Gross estimated rental 
value (ERV)

ERV per sq ft1

Minimum

Maximum

Weighted average

Net initial yield

Minimum

Maximum

Weighted average

£’000

3,457

1,610

812

610

359

6,848

£

£

£

%

%

%

2.40

12.40

8.51

4.90

11.09

8.56

10.57

24.35

12.95

6.03

8.66

7.19

7.35

26.26

11.53

6.69

8.52

7.41

20.00

22.06

20.86

0.00

5.20

2.17

13.95

28.72

23.14

1.98

9.45

5.87

1 

In 2022 the ERV per sq ft was calculated as the average per property (previously the highest and lowest Zone rents were used).

31 December 2021

Valuation technique

Warehouse

Retail 
warehouse

Leisure

Office

High street 
retail

Total

Income capitalisation

Fair value of property portfolio £’000

Area

sq ft

39,800

581,386

24,250

133,746

10,750

87,955

7,800

29,323

4,965

16,433

87,565

848,843

Gross estimated rental 
value (ERV)

ERV per sq ft

Minimum

Maximum

Weighted average

Net initial yield

Minimum

Maximum

Weighted average

£’000

3,310

1,557

812

600

382

6,661

£

£

£

%

%

%

2.40

12.00

8.18

4.31

11.98

8.31

11.33

24.50

13.37

5.02

8.44

6.45

7.50

28.85

12.12

2.93

7.73

5.16

20.00

22.50

21.02

0.00

4.39

1.78

70.00

125.00

102.55

0.00

8.94

5.12

107

Stock code: HCFThighcroftplc.com8 Investment property  continued

Sensitivities of measurement of significant unobservable inputs
As set out on page 106, the valuation of the group’s property portfolio is open to judgements that are inherently subjective 
by nature.

Unobservable input

Impact on the fair value measurement of a 
significant increase in input

Impact on the fair value measurement of a 
significant decrease in input

Estimated rental value (ERV)

Net initial yield

Increase

Decrease

Decrease

Increase

There is no inter-relationship between these two inputs.

Information about the impact of changes in unobservable inputs on the fair 
value of the group’s property portfolio
Sensitivities for changes in assumptions have been set out below at +/- 5% for ERV and +/- 50bps for IY, which are deemed 
to be the levels that give a reasonable worst-case scenario given the like-for-like valuation fall of 11.8% already recognised in 
the year.

31 December 2022

Warehouse 
£’000

Retail 
warehouse 
£’000

Leisure 
£’000

Office 
£’000

High 
street retail 
£’000

Total 
£’000

Fair value of property portfolio

34,875

21,500

9,875

7,600

4,060

77,910

Impact on valuation of:

+5% on ERV

-5% on ERV

-50bps on IY

+50bps on IY

1,717

(1,719)

249

(245)

1,073

(1,073)

157

(154)

492

(492)

68

(67)

380

(380)

58

(57)

207

(197)

53

(41)

31 December 2021

Warehouse 
£’000

Retail 
warehouse 
£’000

Leisure 
£’000

Office 
£’000

High 
street retail 
£’000

3,846

(3,836)

917

(880)

Total 
£’000

Fair value of property portfolio

39,800

24,250

10,750

7,800

4,965

87,565

Impact on valuation of:

+5% on ERV

-5% on ERV

-50bps on IY

+50bps on IY

1,989

(1,989)

354

(347)

1,210

(1,210)

204

(200)

536

(536)

119

(116)

390

(390)

69

(68)

245

(245)

50

(49)

4,370

(4,370)

796

(780)

108

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Notes to the consolidated  financial statements continuedfor the year ended 31 December 2022Financial statementsAdditional property disclosures including property covenant information
Fourteen investment properties with a carrying amount of £54,935,000 (2021 13 properties with a valuation of £59,165,000) are 
charged to Handelsbanken plc to secure the group’s short-term and medium-term loans. 

The group leases out its commercial investment property under operating leases. The future minimum lease payments 
receivable under non-cancellable leases are as follows: 

Less than one year

Between one and five years

More than five years

2022
£’000

5,335

12,889

10,364

28,588

2021
£’000

5,518

14,265

12,393

32,176

Property disposals in 2021 related to our Andover property, which had a net book value at 31 December 2020 of £3,250,000, 
which was disposed of for net consideration of £3,500,000, of which £1,575,000 was immediately placed as security with 
Handelsbanken plc and is disclosed within other receivables at 31 December 2021 (Note 10) and £1,925,000 was added to cash. 
In April 2022 the secured deposit was released as security by the bank and reclassified as cash at bank.

Property operating expenses are all analysed as arising from generating rental income and include the movement in the bad 
debt provision.

9 Assets classified as held for sale

Investment property held for sale

2022
£’000

6,750

2021
£’000

–

At 31 December 2022, the directors were in the advanced stages of the potential sale of our Llantrisant property. The purchaser 
completed their due diligence in February 2023 and the sale was exchanged and completed on 8 February 2023. The gross sales 
proceeds were £7,850,000, £1,100,000 in excess of the valuation at 31 December 2022 and £899,000 in excess of cost.

10 Trade and other receivables

Trade receivables 

Accrued rent receivable

Other receivables

2022
£’000

196

806

141

1,143

2021
£’000

310

868

1,698

2,876

Included in trade receivables are amounts due from tenants at each year end and include amounts invoiced on 25 December in 
respect of rents in advance for the period 25 December to 24 March. At 31 December 2022, amounts due from tenants that were 
more than 90 days overdue, which related to rents for 2022 or earlier, totalled £368,000 (2021 £432,000), of this amount £350,000 
related to 2021 or earlier. Trade and other receivables are shown after deducting a provision for bad and doubtful debts, which 
excludes VAT, of £330,000 (2021 £471,000). The provision for doubtful debts is calculated as an expected credit loss on trade 
and other receivables in accordance with IFRS 9 (see Note 1). The charge to the income statement in relation to write offs and 
provisions made against doubtful debts was £31,000 (2021 £189,000). The expected credit loss is recognised on initial recognition 
of a debtor and is reassessed at each reporting period. In order to calculate the expected credit loss, the group applies a 
forward-looking outlook to historic default rates. In the current reporting period, the forward-looking outlook has considered 
the impacts of the conflict in Ukraine, the legacy impacts of the Covid-19 pandemic and the effect of the high inflation rates in 
the UK. The historic default rates used are specific to receivables that are 90 days past due. Specific provisions are also made 
in excess of the expected credit loss where information is available to suggest that a higher provision than the expected credit 
loss is required. In the current reporting period, an additional review of tenant debtors was undertaken to assess recoverability 
in light of the difficult macro-economic climate and other factors. The directors consider that the carrying amount of trade 
and other receivables is approximate to their fair value. There is no concentration of credit risk with respect to trade and other 
receivables as all of the group’s tenants have terms that require them to pay their rent in advance.

Other receivables at 31 December 2021 included £1,575,000 given as security to Handelsbanken plc from the proceeds of sale 
of our secured Andover property. The secured deposit was released to cash in April 2022.

109

Stock code: HCFThighcroftplc.com11 Trade and other payables

Deferred income

Social security and other taxes

Other payables

2022
£’000

1,142

679

1,062

2,883

The directors consider that the carrying value of trade and other payables approximates to their fair value.

12 Interest-bearing loan

Short-term bank loans due within one year

Medium-term bank loans

The medium-term bank loans comprise amounts falling due as follows:

Between one and two years

Between two and five years

Over five years

Further analysis of the short-term and medium-term bank loans is set out on page 37. 

The weighted average effective interest rate is 3.06% (2021 3.13%).

13 Share capital
The movement in the number of 25p ordinary shares in issue is shown below:

2022
£’000

–

27,200

–

7,900

19,300

27,200

2021
£’000

1,040

628

1,171

2,839

2021
£’000

7,500

19,700

–

3,400

16,300

19,700

At 1 January 

Issued under the Highcroft Incentive Plan

At 31 December 

2022

2021

Number

£’000

Number

£’000

5,183,699

1,296

5,175,175

11,264

3

8,524

5,194,963

1,299

5,183,699

1,294

2

1,296

The directors monitor capital on the basis of total equity and operate within the requirements of the articles of association. 
There was £nil of short-term debt and £27,200,000 of medium-term debt at 31 December 2022 (2021 £7,500,000 short-term 
debt and £19,700,000 of medium-term debt). 

The rights and obligations relating to the company’s share capital is summarised on page 84.

110

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Notes to the consolidated  financial statements continuedfor the year ended 31 December 2022Financial statements14 Share premium

At 1 January 

Issued under the Highcroft Incentive Plan

At 31 December 

2022
£’000

117

109

226

2021
£’000

51

66

117

15 Capital commitments
At 31 December 2022 there were capital commitments of £136,000 (31 December 2021 £nil). 

16 Contingent liabilities
There were no contingent liabilities at 31 December 2022 or at 31 December 2021.

17 Related party transactions
Kingerlee Holdings Limited owns, through its subsidiaries, 27.4% (2021 27.2%) of the company’s shares, and David Kingerlee 
(who was a director of the company until 1 August 2022, and a shareholder of the company throughout the year) and David 
Warlow (who was appointed a director of the company on 1 August 2022) are both directors and shareholders of Kingerlee 
Holdings Limited. The transactions between the group and Kingerlee Holdings Limited or its subsidiaries were as follows:

Transactions by the company:

Property income distribution paid to related party

Recharge of Mazars fee for completion of group audit questionnaire

Licence fee for use of property and recharge of sundry costs paid to related party

2022
£’000

2021
£’000

789

12

–

817

11

1

The company terminated its licence with Kingerlee Limited, a subsidiary of Kingerlee Holdings Limited, on 20 January 2021.

The company owns 100% of Rodenhurst Estates Limited and BL (Wisbech) Limited and Belgrave Land (Wisbech) Limited. 
The transactions between these companies have been eliminated on consolidation. Details of the net assets and profit for 
the financial year of these companies are set out on page 118 of this annual report. 

The key management personnel are the directors of the group. Their remuneration is set out in Note 4. In addition,  
the following directors received dividends, during their period of office, during the year in respect of their shareholdings:

Simon Gill

David Kingerlee (resigned 1 August 2022)

Roberta Miles

2022
£’000

2021
£’000

8

30

11

5

52

8

111

Stock code: HCFThighcroftplc.com18 Financial instruments and financial risk

Categories of financial instruments

Financial assets measured at amortised cost:

Trade and other receivables

Cash and cash equivalents

Financial liabilities measured at amortised cost:

Interest-bearing loans

Trade and other payables

2022

2021

Carrying 
amount
£’000

Gains/
(losses)
£’000

Carrying 
amount
£’000

Gains/
(losses)
£’000

1,143

7,206

8,349

27,200

1,062

28,262

–

–

–

–

–

–

1,301

5,715

7,016

27,200

1,171

28,371

–

–

–

–

–

–

Fair value and maturity of financial instruments
The group has no derivative financial instruments. Exposure to credit, liquidity and market risks arises in the normal course 
of the group’s business. At 31 December 2022, the group had £27,200,000 of medium-term borrowing (2021 £7,500,000 
short-term borrowings and £19,700,000 of medium-term borrowing), of which £3,400,000 is repayable in 2026, £4,500,000 in 
2027, £14,300,000 in 2029 and £5,000,000 in 2030 at fixed interest rates with a weighted average of 3.06% (2021 3.13%). The fair 
values of loans and receivables and financial liabilities held at amortised cost were not materially different from book values. 
A maturity analysis, based on contractual, undiscounted payments is set out below:

Total 
contractual 
undiscounted 
cashflow
£’000

32,087

1,062

Carrying 
amount
£’000

27,200

1,062

Total 
contractual 
undiscounted 
cashflow
£’000

30,991

1,171

Carrying 
amount
£’000

27,200

1,171

2022

Due within  

1 year
£’000

833

1,062

2021

Due within  

1 year
£’000

8,166

1,171

Due in more 
than 1 but 
less than  
2 years
£’000

Due in more 
than 2 but 
less than  
5 years
£’000

Due in more 
than 5 years
£’000

833

–

10,187

20,234

–

–

Due in more 
than 1 but 
less than  
2 years
£’000

Due in more 
than 2 but 
less than  
5 years
£’000

Due in more 
than 5 years
£’000

557

–

5,037

–

17,231

–

Bank loans

Trade and other payables

Bank loans

Trade and other payables

Credit risk
The group’s credit risk, that is the risk of financial loss due to a third party failing to discharge its obligation, primarily affects 
its trade receivables. Creditworthiness of potential tenants is assessed before entering into contractual arrangements. The 
amount of trade receivables presented in the balance sheet is calculated after any allowances for credit losses, estimated by 
the directors. The allowance as at 31 December 2022 was £330,000 (2021 £392,000). The group’s maximum exposure to credit 
risk is limited to the carrying amount of financial assets recognised at 31 December 2022 as summarised in the table above.

The group has no significant concentration of credit risk, with exposure spread over a number of tenants. The credit status 
of tenants is continuously monitored and particularly reviewed before properties are acquired, before properties are let and 
before new leases are granted.

The group’s cash holdings are mainly in Handelsbanken plc and Lloyds Bank plc. Cash is also held by the group’s property 
managers, lawyers and registrars acting as agents, though not, other than for tenant deposits, for long periods of time. The 
group only places cash holdings with major financial institutions that satisfy specific criteria.

112

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Notes to the consolidated  financial statements continuedfor the year ended 31 December 2022Financial statementsCapital risk
The directors manage the group’s working capital to take advantage of suitable commercial opportunities as they arise, 
whilst maintaining a relatively low-cost capital base. This capital management policy is principally carried out by the use 
of surplus cash. In the medium term, the directors may use additional medium-term debt to finance future commercial 
property acquisitions in line with its long-term strategy.

Liquidity risk
The group’s liquidity risk, i.e. the risk that it might encounter difficulty in meeting its obligations as they fall due, applies to its 
trade payables and any short and medium-term borrowings that the group takes out from time to time. The group has not 
encountered any difficulty in paying its trade payables in good time. The objective of the group in managing liquidity risk is to 
ensure that it can meet its financial obligations as and when they fall due. The group expects to meet its financial obligations 
through operating cash flows.

Interest rate risk
The group finances its operations through retained profits and medium-term borrowings at an interest rate that is fixed over 
the term of the loan. Interest rate swaps have not been used. The group places any cash balances on deposit at rates that may 
be fixed in the short term but for sufficiently short periods that there is no need to hedge against the implied risk.

Currency exchange risk
The group is not directly exposed to currency risk.

Market risk
The group is not directly exposed to market risk.

Borrowing facilities
The group has no undrawn committed borrowing facilities. 

19 Changes in liabilities arising from financing activities

At 1 January

Interest charged

Interest paid

At 31 December

20 Net assets per share

Net assets

Ordinary shares in issue

Basic net assets per share

Bank loans (Note 12)

2022
£’000

2021
£’000

27,200

27,200

840

(840)

850

(850)

27,200

27,200

2022

2021

£56,176,000

£66,117,000

5,194,963

5,183,699

1,081p

1,275p

21 Post balance sheet events
On 8 February 2023, the group exchanged and completed on the sale of its Llantrisant asset that was classified as held for 
sale at 31 December 2022. The gross sale proceeds were £7,850,000, £1,100,000 in excess of the valuation at 31 December 2022 
and £899,000 in excess of cost.

113

Stock code: HCFThighcroftplc.comCompany statement  
of financial position
at 31 December 2022

Fixed assets

Investments

Current assets

Debtors

Cash at bank

Creditors – amounts falling due within one year

Net current assets

Total assets less current liabilities

Net assets

Capital and reserves

Called-up share capital

Reserves

– Share-based payment

– Realised capital

– Other equity

– Share premium

– Capital redemption

– Revaluation

– Retained earnings

Shareholders’ funds

2022

2021

Note

£’000

£’000

£’000

£’000

5

6

7

8

966

5,356

6,322

809

160

8,728

(207)

226

95

40,399

5,476

50,663

60,418

5,513

56,176

56,176

1,299

5,699

66,117

66,117

1,296

2,597

3,860

6,457

758

102

8,728

(121)

117

95

50,155

5,745

54,877

56,176

64,821

66,117

The company reported total (loss)/profit and comprehensive income for the financial year ended 31 December 2022 of 
(£7,116,000) (2021 profit £11,944,000).

These financial statements were approved by the board of directors on 27 March 2023.

Paul Leaf-Wright 
Director 

Charles Butler 
Director

Company number: 00224271

The accompanying notes form an integral part of these financial statements.

114

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Financial statementsCompany statement  
of changes in equity
for the year ended 31 December 2022

Share 
capital
£’000

Note

Share-
based 
payment 
reserve
£’000

Realised 
capital 
reserve
£’000

Other 
equity 
reserve
£’000

Share 
premium
£’000

Capital 
redemption 
reserve
£’000

Revaluation 
reserve
£’000

Retained 
earnings
£’000

Total
£’000

2

2

At 1 January 2022

Profit for the year

Other comprehensive 
income for the year

Dividends paid

Revaluation loss of 
subsidiaries

Issue of shares

Share award 
expensed

Share award vested

 1,296 

102 

 8,728 

 (121)

 – 

 – 

 – 

 – 

 3 

 – 

–

 – 

 – 

 – 

 – 

 – 

 84 

(26)

 – 

 – 

 – 

 – 

 – 

 – 

–

117 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 (112)

109 

 – 

26

 – 

–

 95 

 – 

 50,155 

5,745 

66,117 

 – 

 2,640 

 2,640 

 – 

 – 

 – 

 – 

 – 

–

 – 

 – 

 (9,756) 

(9,756) 

 (2,909)

 (2,909)

 (9,756) 

 9,756

 – 

 – 

–

 – 

 – 

–

 – 

 – 

 84 

–

At 31 December 2022

 1,299 

 160 

 8,728 

 (207)

 226 

 95 

 40,399 

 5,476 

 56,176 

Share 
capital
£’000

Note

Share-
based 
payment 
reserve
£’000

Realised 
capital 
reserve
£’000

Other 
equity 
reserve
£’000

Share 
premium
£’000

Capital 
redemption 
reserve
£’000

Revaluation 
reserve
£’000

Retained 
earnings
£’000

Total
£’000

2

2

At 1 January 2021

Profit for the year

Other comprehensive 
income for the year

Dividends paid

Revaluation gain of 
subsidiaries

Issue of shares

Share award 
expensed

 1,294 

 43 

 8,728 

 (53)

 – 

 – 

 – 

 – 

 2 

 – 

 – 

 – 

 – 

 – 

 – 

 59 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 (68)

 – 

 (121)

At 31 December 2021

 1,296 

 102 

 8,728 

 51 

 – 

 – 

 – 

 – 

 66 

 – 

 117 

 95 

 – 

 – 

 – 

 – 

 – 

 – 

 95 

 40,521 

 6,442 

 57,121 

 – 

 – 

 – 

 2,310 

 2,310 

 9,634 

 9,634 

 (3,007)

 (3,007)

 9,634 

 (9,634)

 – 

 – 

 – 

 – 

 – 

 – 

 59 

 50,155 

 5,745 

 66,117 

115

Stock code: HCFThighcroftplc.comNotes to the company  
financial statements
for the year ended 31 December 2022

1 Accounting policies

Basis of preparation
The financial statements have been prepared in accordance with applicable United Kingdom accounting standards, 
including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the United Kingdom and 
Republic of Ireland (FRS 102) and with the Companies Act 2006. The financial statements have been prepared under the 
historical cost convention except for the modification to a fair value basis for certain financial instruments as specified 
in the accounting policies below. The principal accounting policies of the company have remained unchanged from the 
previous year.

These financial statements have been prepared on a going concern basis and in adopting the going concern basis the 
directors have, based on the information available at the date of this report, considered the financial implications of the 
conflict in Ukraine, the legacy impacts of the Covid-19 pandemic and the high inflation climate in the UK and the effect  
of all of these on our stakeholders.

In preparing these financial statements, the following disclosure exemptions have been taken:

  The requirement to present a cashflow and related notes
  Financial instrument disclosures including:

 − Categories of financial instruments;

 − Items of income, expenses, gains or losses relating to financial instruments; and

 − Exposure to, and management of, financial risks.

Dividend revenue
Dividend revenue is recognised in the statement of comprehensive income when the right to receive the payment  
is established.

Share-based employee remuneration
Share-based employee remuneration is determined with reference to the fair value of the cash award that is used to 
purchase the newly issued shares at the date at which the award is agreed and charged to the income statement over  
the service and vesting period on a straight-line basis.

Interest income
Interest is recognised under the effective interest method.

Dividends payable
Dividend payments are dealt with when paid as a change of equity in retained earnings. Final dividends proposed are not 
recognised as a liability. 

Investments
Investments, being shares in subsidiary undertakings, are included at market value (net assets as shown by their financial 
statements are taken as a reasonable estimate of market value as their assets and liabilities are carried at fair value).

The directors manage and evaluate performance on a fair value basis and, therefore, have designated qualifying financial 
assets including shares in subsidiary undertakings at fair value through the profit and loss account.

Receivables
Trade receivables and other receivables that have fixed or determinable payments that are not quoted in an active market 
are categorised as financial assets at amortised cost. These are measured at amortised cost using the effective interest rate 
method, less any impairment. Discounting is omitted where the effect of discounting is immaterial.

Deferred tax
Deferred tax is recognised in respect of all timing differences at the reporting date. Deferred tax assets are recognised when it 
is more likely than not that they will be recovered. Deferred tax is calculated using tax rates and laws that have been enacted 
or substantively enacted by the reporting date. Deferred tax liabilities are presented within provisions for liabilities.

116

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Financial statementsFinancial liabilities
The company’s financial liabilities include trade and other payables. Trade payables are recognised initially at fair value less 
transaction costs and subsequently measured at amortised cost. A financial liability is derecognised when it is extinguished, 
discharged, cancelled or expires.

Gains on disposals of assets
Gains on disposals of assets are the excess of net proceeds over the valuation at the beginning of the year. They are not 
available for distribution under the company’s articles of association and are taken to realised capital reserve.

2 Company (loss)/profit for the year after tax
The company has not presented its own profit and loss account as permitted under section 408 of the Companies Act 2006. 
The loss after tax for the year was (£7,116,000) (2021 profit £11,944,000). Information regarding directors’ remuneration appears 
on pages 72 to 83 of this annual report. 

3 Auditor’s fees

Fees payable to the company’s auditor for the audit of the group’s annual accounts1

Fees payable to the company’s auditor for other services:

Audit-related assurance services

2022
£’000

2021
£’000

58

10

68

54

10

64

1 

The audit fee for 2022 includes £11,710 (2021 £10,900) related to the completion of a group audit questionnaire for the Kingerlee Holdings 
Limited’s auditor. This amount is recoverable in full from Kingerlee Holdings Limited and has been netted of other expenses.

4 Dividends
In 2022, the following dividends have been paid by the company:

2021 Final: 33p per ordinary share (2020 30p)

2021 Special: nil per ordinary share (2020 6p)

2022 Interim: 23p per ordinary share (2021 22p)

2022
£’000

1,714

–

1,195

2,909

2021
£’000

1,555

311

1,141

3,007

On 27 March 2023, the directors declared a final property income distribution for 2022 of £1,714,000, 33p per share (2021 final 
property income distribution of £1,714,000, 33p per share), payable on 2 June 2023 to shareholders registered on 21 April 2023.

5 Investments

Valuation at 1 January 2022

Loss on revaluation in excess of cost

Valuation at 31 December 2022

Shares in 
subsidiary 
undertaking
£’000

60,418

(9,756)

50,663

117

Stock code: HCFThighcroftplc.comNotes to the company  
financial statements continued
for the year ended 31 December 2022

5 Investments  continued
Equity investments are included at their market value. If investments had not been revalued, they would have been included 
on the historical cost basis at the following amounts:

Cost at 31 December 2022

Cost at 31 December 2021

Shares in 
subsidiary 
undertaking
£’000

10,271

10,271

At 31 December 2022, the company held 100% of the following companies, which are all registered in England and Wales and 
that all have the same registered office address as the company: Park Farm Technology Centre, Akeman Street, Kirtlington, 
Oxon, OX5 3JQ.

Subsidiary

Primary activity

Immediate parent company

Ownership

Rodenhurst Estates Limited

Property investment

Highcroft Investments PLC

BL (Wisbech) Limited

Holding company

Rodenhurst Estates Limited

Belgrave Land (Wisbech) Limited

Property investment

BL (Wisbech) Limited

100%

100%

100%

At 31 December 2022, the net assets and the (loss)/profit for the financial year of these subsidiaries were:

Rodenhurst Estates Limited

BL (Wisbech) Limited1

Belgrave Land (Wisbech) Limited

2022

(Loss)/profit 
for the 
financial year
£’000

2021

Net assets
£’000

Profit for the 
financial year
£’000

(6,756)

60,418

–

277

–

3,509

12,634

–

1,097

Net assets
£’000

50,663

–

3,786

1  BL (Wisbech) Limited is a dormant intermediate holding company between Belgrave Land (Wisbech) Limited and Rodenhurst Estates 

Limited. It holds the shares in Belgrave Land (Wisbech) Limited at cost.

6 Debtors

Owed by subsidiary undertakings

Other debtors

7 Creditors – amounts falling due within one year

Other taxes and social security

Other creditors

118

2022
£’000

935

31

966

2022
£’000

260

549

809

2021
£’000

2,567

30

2,597

2021
£’000

251

507

758

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Financial statements8 Share capital
The movement in the number of 25p ordinary shares in issue is shown below:

At 1 January 

Issued under the Highcroft Incentive Plan

At 31 December 

9 Share premium

At 1 January 

Issued under the Highcroft Incentive Plan

At 31 December 

2022

2021

Number

£’000

Number

5,183,699

1,296

5,175,175

11,264

3

8,524

5,194,963

1,299

5,183,699

2022
£’000

117

109

226

£’000

1,294

2

1,296

2021
£’000

51

66

117

10 Capital commitments
There were no capital commitments at 31 December 2022 or at 31 December 2021.

11 Contingent liabilities
There were no contingent liabilities at 31 December 2022 or at 31 December 2021.

12 Related party transactions
Kingerlee Holdings Limited owns, through its subsidiaries, 27.4% (2021 27.2%) of the company’s shares, and David Kingerlee 
(who was a director of the company until 1 August 2022, and a shareholder of the company throughout the year) and David 
Warlow (who was appointed a director of the company on 1 August 2022) are both directors and shareholders of Kingerlee 
Holdings Limited. The transactions between the group and Kingerlee Holdings Limited or its subsidiaries were as follows:

Property income distribution paid to related party

Recharge of Mazars fee for completion of group audit questionnaire

Licence fee for use of property and recharge of sundry costs paid to related party

2022
£’000

789

12

–

2021
£’000

817

11

1

The company terminated its licence with Kingerlee Limited, a subsidiary of Kingerlee Holdings Limited, on 20 January 2021.

Under the provisions of section 33 FRS 102, transactions between Highcroft Investments PLC and its subsidiaries Rodenhurst 
Estates Limited, BL (Wisbech) Limited and Belgrave Land (Wisbech) Limited are exempt from these disclosure requirements 
as they are all wholly owned subsidiaries.

13 Employees
The employees of the group are all employees of the company and all their costs are incurred by the company as follows:

Remuneration

Pension costs

Social security costs

2022
£’000

 832

1

 113

 946

2021
£’000

 777

 –

 103

 880

119

Stock code: HCFThighcroftplc.comList of definitions

Company voluntary arrangement (CVA): A procedure that allows a company to settle debts by paying only a proportion of 
the amount that it owes to creditors.

Environmental, social and governance factors (ESG): Environmental criteria include the energy the company uses, the 
waste it discharges, the resources it needs and the consequences for the world. They encompass greenhouse gas emissions 
and climate change. Social criteria include the relationships that the company has with its broad range of stakeholders. 
Governance is the internal system of controls, policies and procedures used to govern itself, make effective decisions, comply 
with regulation and meet the needs of external stakeholders.

Estimated rental value (ERV): The rent at which the space could be let out in the market conditions prevailing at the date 
of valuation.

European Single Electronic Format (ESEF): Companies on the London Stock Exchange’s main market are required to 
comply with ESEF tagging requirements. 

Financial Reporting Council (FRC): The regulator of auditors, accountants and actuaries and the setter of the UK’s Corporate 
Governance Code and Stewardship Codes.

Fully repairing and insuring (FRI): An FRI lease is where the tenant has responsibility for all external and internal 
maintenance, decorations and repairs as well as liability for insuring the building.

Interest cover ratio (ICR): The number of times net interest payable is covered by rental income of the secured properties.

Loan-to-value (LTV): Drawn debt divided by the fair value of the property portfolio. For bank facility purposes, the ‘fair value of 
the property portfolio’ is replaced by the valuation included on valuation reports addressed to the bank.

Net debt: Borrowings plus bank overdraft less cash and cash equivalents.

Net initial yield: The initial gross income as a percentage of the market value plus standard costs of purchase.

Property income distribution (PID): Dividends from profits of the group’s tax-exempt property rental business under the 
REIT regulations.

Real Estate Investment Trust (REIT): The UK REIT regime was launched on 1 January 2007. On 1 April 2008, Highcroft elected 
to convert to REIT status. The REIT legislation was introduced to provide a structure that closely mirrors the tax outcomes 
of direct ownership in property and removes tax inequalities between different real estate investors. It provides a liquid and 
publicly available vehicle that opens the property market to a wide range of investors. A REIT is exempt from corporation tax 
on qualifying income and gains of its property rental business providing various conditions are met. It remains subject to 
corporation tax on non-exempt income and gains. Subject to concessions granted during the Covid-19 pandemic, REITs must 
distribute at least 90% of their income profits from their tax-exempt property rental business, by way of dividend, known 
as a property income distribution (PID). These distributions can be subject to withholding tax at 20%. If the REIT distributes 
profits from the non-tax-exempt business, the distribution will be taxed as an ordinary dividend in the hands of the investors 
(non-PID).

Return on equity: Total profit and comprehensive income divided by average total equity.

Reversionary yield: The yield that would be achieved if the passing rent adjusts to the level of the ERV.

Total shareholder return: The growth in the ordinary share price as quoted on the London Stock Exchange plus dividends 
per share received for the year, expressed as a percentage of the share price at the beginning of the year.

UK Corporate Governance Code (the Code): The 2018 UK Corporate Governance Code.

Weighted average unexpired lease term (WAULT): The average lease term remaining to the first to occur on each lease of a 
tenant break option, or lease expiry, across the portfolio, weighted by rental income.

120

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Financial statementsGroup five-year summary (unaudited)

Investment properties – at annual valuation

77,910

87,565

82,060

86,710

2022
£’000

2021
£’000

2020
£’000

2019
£’000

Equity investments – at market value

Total net assets

Net asset value per share in issue at end of each year

Revenue (excluding gains/losses on  
disposals of assets)

Gross income from property

Net admin expenses to gross rent

Profit available for distribution

Share capital

Weighted average number in issue (000s)

Basic earnings per share

Adjusted earnings per share

Dividends payable per share

–

56,176

1,081p

5,608

21.2%

3,265

5,192

(137.0p)

62.9p

56.0p

–

66,117

1,275p

–

57,121

1,104p

5,928

19.6%

2,939

5,184

230.5p

56.7p

55.0p

6,084

17.6%

3,503

5,172

(22.2p)

67.7p

57.0p

–

60,721

1,175p

5,840

14.1%

4,055

5,167

22.3p

78.5p

48.0p

2018
£’000

77,700

679

62,384

1,207p

5,043

14.6%

4,512

5,167

95.3p

87.3p

52.5p

FTSE 350 Real Estate Index

Highcroft year-end share price

399

623

491

930.0p

875.0p

720.0p

602

942.5p

468

885.0p

121

Stock code: HCFThighcroftplc.comDirectors and advisers

Company number
00224271

Directors
Charles Butler, BSc ACA  
(Non-executive chairman)

Simon Costa, BSSc MA MPhil  
(Non-executive)

Simon Gill, BSc FRICS  
(Chief executive to 31 December 2022 
then executive director)

David Kingerlee, resigned 1 August 2022 
(Non-executive)

Paul Leaf-Wright, B Compt (Hons) SA 
appointed 1 January 2023 
(Chief executive)

Roberta Miles, MA FCA  
(Finance director)

David Warlow, appointed 1 August 2022 
(Non-executive)

Company secretary
Anne-Marie Palmer, LLB FCG

Registered office and  
business address
Park Farm Technology Centre 
Akeman Street 
Kirtlington 
Oxon 
OX5 3JQ 
United Kingdom

Independent auditor
Mazars LLP 
Statutory Auditor 
Chartered Accountants 
30 Old Bailey 
London 
EC4M 7AUF

Independent valuer
Knight Frank LLP 
55 Baker Street 
London  
W1U 8AN

Corporate finance  
advisers
Singer Capital Markets Advisory LLP 
One Bartholomew Lane 
London  
EC2N 2AX

Registrars
Link Group 
Central Square 
PXS 1 
29 Wellington Street 
Leeds 
LS1 4DL

Tax advisers
Grant Thornton UK LLP 
30 Finsbury Square 
London 
EC2A 1AG

Property asset 
managers
Cube Asset Management Limited 
113a Jermyn Street 
London 
SW1Y 6HJ 

Bankers
Handelsbanken plc 
Latimer House 
Langford Locks 
Kidlington 
Oxon  
OX5 1GG 

and

Lloyds Bank plc 
Ground Floor 
Canons House 
Canons Way  
Bristol  
BS1 5LL

Solicitors
Clarkslegal LLP 
5th Floor 
Thames Tower 
Station Road 
Reading  
RG1 1LX

and

Charles Russell Speechly LLP 
5 Fleet Place 
London  
EC4M 7RD

Property managing  
agent
Workman LLP 
Alliance House 
12 Caxton Street 
London 
SW1H 0QS

122

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2022Financial statementsThe production of this report supports the work of the Woodland 
Trust, the UK’s leading woodland conservation charity. Each tree 
planted will grow into a vital carbon store, helping to reduce 
environmental impact as well as creating natural havens for wildlife 
and people.

123

Park Farm Technology Centre
Akeman Street
Kirtlington
Oxon
OX5 3JQ

H

i

g

h

c

r

o

f

t

I

n

v

e

s

t

m

e

n

t

s

P

L

C

A

n

n

u

a

l

r

e

p

o

r

t

a

n

d

a

c

c

o

u

n

t

s

f

o

r

t

h

e

y

e

a

r

e

n

d

e

d

3

1

D

e

c

e

m

b

e

r

2

0

2

2