Quarterlytics / REIT - Diversified / Highcroft Investments Plc

Highcroft Investments Plc

hcft · LSE
Claim this profile
Ticker hcft
Exchange LSE
Sector
Industry REIT - Diversified
Employees 1-10
← All annual reports
FY2023 Annual Report · Highcroft Investments Plc
Sign in to download
Loading PDF…
H

i

g

h

c

r

o

f

t

I

n

v

e

s

t

m

e

n

t

s

P

L

C

A

n

n

u

a

l

r

e

p

o

r

t

a

n

d

a

c

c

o

u

n

t

s

f

o

r

t

h

e

y

e

a

r

e

n

d

e

d

3

1

D

e

c

e

m

b

e

r

2

0

2

3

A solid asset 
base and 
sustainable 
dividends

Annual report and accounts for  
the year ended 31 December 2023

 
 
 
 
 
 
 
 
 
 
 
 
 
Overview

Highcroft Investments PLC

Who we are
Highcroft Investments PLC is an internally managed Real 
Estate Investment Trust (REIT), which invests in commercial 
property in England and Wales. 

Our culture
Our culture is open and supportive. Integrity is a value 
that defines our culture and underpins the way that 
we do business.

Our purpose
Highcroft’s purpose is to provide our tenants with 
quality properties, in good locations, enabling them to 
succeed, and our stakeholders to benefit on a long-term, 
sustainable basis.

Our vision
Our vision is to ensure every opportunity has  
a positive impact on others.

Our values
Our values are reputation, integrity and good governance 
built on long-term relationships, and on sustainability 
and responsibility.

Our strategy
Highcroft aims to deliver sustainable long-term income 
and capital growth for its shareholders through accretive 
asset management initiatives and recycling of capital in its 
regionally based property portfolio.

1. Dividends payable

2.  Net asset value per share

3. Gross rental revenue

56.0p
0.0%

1,022p
-5.6%

£5.8m
3.2%

2023

2022

2021

2020

56.0p

56.0p

55.0p

57.0p

2023

2022

2021

2020

1,022p

1,081p

1,275p

1,104p

2023

2022

2021

2020

£5.8m

£5.6m

£5.9m

£6.1m

4. Net property income

5. Adjusted earnings per share

6.  Total earnings per share

£5.2m
-2.0%

62.8p
(0.1)p

(3.7)p

2023

2022

2021

2020

£5.2m

£5.3m

£5.3m

£5.5m

2023

2022

2021

2020

62.8p

62.9p

56.7p

67.7p

2023

2022

2021

2020

(3.7)p

230.5p

(137)p

(22.2)p

7. Value of property assets

8. Net debt

£78.3m
0.5%

£23.0m

9. Occupancy

94%

2023

2022

2021

2020

£78.3m

£77.9m

£87.6m

£82.1m

2023

2022

2021

2020

£23.0m

£20.0m

£21.5m

£23.9m

2023

2022

2021

2020

94%

94%

93%

99%

Our competitive strengths

Contents

AN EXPERIENCED 
INTERNAL TEAM

STRONG 
BALANCE SHEET

GOOD-QUALITY 
PROPERTY ASSETS

MODERATE 
GEARING

OVERVIEW REPORT

Highlights

Chairman’s statement

Why invest?

Group at a glance

Our portfolio

STRATEGY REPORT

Our key performance indicators

Operating review

Financial review

Our risks

Stakeholder engagement

Sustainability

GOVERNANCE REPORT

Introduction to corporate governance

Board of directors

Audit committee report

Nomination committee report

Directors’ remuneration report

Report of the directors

Statement of directors’ responsibilities

FINANCIAL STATEMENTS

Independent auditor’s report

Consolidated statement of 
comprehensive income

Consolidated statement of financial position

Consolidated statement of changes in equity

Consolidated statement of cashflows

Notes to the consolidated financial statements

Company statement of financial position

Company statement of changes in equity

Notes to the company financial statements

List of definitions

Group five-year summary (unaudited)

IFC

02

03

06

08

12

13

14

17

21

22

23

24

25

27

28

37

40

41

47

48

49

50

51

66

67

68

73

74

Directors and advisers

IBC

View more online at: 

www.highcroftplc.com

01

highcroftplc.comStock code: HCFTChairman’s statement

2023 was a story of two halves with better performance in 
the first half but the second half dragging the NAV back 
to 1,022p, a fall of 5.6% for the year, broadly in line with 
the property market. While all property asset classes had 
a tough end to the year, offices, which make up a small 
part of our portfolio were hit particularly hard with yields 
moving outwards. It is pleasing to see inflation start to fall 
in 2024 however it is proving to be more stubborn than was 
expected, so we anticipate interest rates staying higher for 
longer than anticipated.

Having said everything above, due to our strong asset 
portfolio, careful asset management and having secured 
long term debt at attractive rates we have managed to keep 
the dividend at the same level as 2022 in-line with our stated 
aim of continuing to deliver long term shareholder value. 

Property portfolio
During 2023, we sold our high-yielding Llantrisant 
warehouse asset and reinvested the proceeds together with 
additional cash resources into two well-let industrial assets. 
We also started the development of our new industrial unit 
at St Austell. Our portfolio remains focused on warehouses 
and retail warehouses, which made up 74% of our portfolio 
by asset value at the year end. These sectors performed 
relatively well in the first half of 2023 but were affected by 
the significant adverse market movements in the second 
half of the year. On a like-for-like basis, our total portfolio 
reduced by 5.4% (£4.5m), which was slightly better than the 
all-property market negative movement of 5.6%. 

The development at St Austell has been delayed due to the 
liquidation of the main contractor, however we have now 
appointed a new contractor and retained the tenant, and 
the development is due to complete in September 2024. 

We collected 100% of the rent due for the year  
(2022 100%). We have two void units, including our Cardiff 
asset, representing 7% of our rental income. At the year end, 
contracted rental revenue was 1.7% higher than at  
31 December 2022, whilst net rental income reduced  
by £0.1m to £5.2m.

Dividend
The company’s interim dividend was maintained at 23p, and 
we are proposing a final dividend for 2023 of 33p per share, 
taking the total dividend for 2023 to 56p per share (2022 56p 
per share).

Continued focus on ESG
Highcroft has a clear purpose of providing our tenants with 
excellent properties in optimal locations, enabling them to 
succeed, and our stakeholders to benefit on a long-term 
sustainable basis. As a board, we have maintained our focus 
on sustainability, carrying out EPC assessments to ensure 
compliance with the Minimum Energy Efficiency Standards 
effective this year. We have also prioritised the inclusion 
of green clauses in all lease renewals and re-gears and are 
considering the implementation of EV infrastructure and 
solar panels across select properties in the portfolio. We are 
on track to produce a BREEAM ‘very good’, EPC A-rated 
building at our development site in St Austell.

“

Charles Butler

Chairman

We are well placed  
to continue to deliver  
long-term secure returns  
for our shareholders

02

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023OverviewListing
At our general meeting in January 2024 we were pleased 
to receive the support of 93% of our voting shareholders 
with regard to cancelling our listing on the main market 
of the London Stock Exchange and applying for admission 
to listing on TISE. I am pleased to report that these actions 
were completed in mid-February. Given the size of the 
company we firmly believe that this move will ensure that 
we are able to manage our cost base more effectively going 
forward, reducing some of the current and potential future 
compliance burden that is overlaid on a small company as  
a result of being quoted on the main market of the LSE.

People
Our strategy is focused on our competitive strength and 
our people, including our advisory teams, who are critical 
to this. As previously reported, we welcomed Paul Leaf-
Wright as chief executive at the start of the year and Simon 
Gill resigned in March 2023. Cube Asset Management were 
also appointed as our asset manager at the start of the year 
giving access to a broader team. There has been greater 
focus on the portfolio in the year and also on tenant liaison. 
Their involvement in the complex negotiations around our 
development asset has also been valuable. 

Governance
The group continues to maintain a high level of corporate 
governance and following the listing on TISE will follow, 
insofar as is appropriate for a group of this size, the QCA 
Code. The group will maintain its board committees and its 
strong financial reporting process which helps keep good 
control over all aspects of the business. 

Outlook
Highcroft’s performance in 2023 was good, notwithstanding 
global and UK events causing repercussions in our 
marketplace. Highcroft remains focused on delivering good 
income returns to shareholders by building an optimal 
portfolio of assets that will produce solid recurring income 
and will also grow the income and property value over time.

The current portfolio is well positioned, there is a moderate 
level of well-priced debt with no near-term expiries and 
there is cash in the bank and additional facilities available if 
required. Therefore, Highcroft is well placed to continue to 
deliver long-term secure returns for our shareholders.

Our AGM this year will, as last year, be an open meeting,  
and I look forward to meeting those of you who can make it.

Charles Butler

Chairman 
25 March 2024

Why invest in Highcroft?

01 Strong balance sheet 

and cash generative
Our £78.3m, 866,550 sq ft of assets 
underpin our balance sheet and 
financial strength.

02 Strong dividend returns

Our dividends have increased by a 
compound annual rate of 5.6% since 
joining the REIT regime in 2009, 
and payments to shareholders were 
maintained during the Covid-19 
pandemic. The yield to year end share 
price is 6.4%.

03 Diversified and sustainable 

income from the UK property 
market
We had 22 assets at 31 December 2023, 
spread across five sectors, and one asset 
under development, all geographically 
focused in the south of the UK with a 
WAULT of five years.

04 Strong internal management 

team
Our experienced executive and advisory 
team have consistently delivered on 
our strategy. The new chief executive 
has significant experience of delivering 
stakeholder expectations.

05 Growing occupier demand

In certain sectors there is increasing 
demand for the right property in the 
right places for good tenant covenants.

03

highcroftplc.comStock code: HCFTOur business model

We aim to deliver sustainable and long-term  
income and capital growth for shareholders

We endeavour to operate a cyclical model, buying when the market is low, generating rental income and selling, 
if appropriate, when the market is high in order to maximise cash to reinvest. We use a combination of our key resources 
to select the best opportunities within our chosen market sectors. We then redevelop and refurbish these in order to 
increase the value of the property, which allows us to secure higher rental incomes. We let our properties out on long leases, 
guaranteeing consistent income for our shareholders.

Our key resources

Key activities

People
We are a small team with diverse 
skill sets. Our knowledge and 
understanding of the marketplace 
informs decisions. As a source of 
competitive advantage, the talent 
of our staff is integral in prudent 
decision making, ensuring that 
our performance is in line with 
our objectives.

Financial strength
We have a moderate level of 
gearing for a company investing in 
property. Our conservative capital 
structure and track record of 
delivering strong returns make us a 
lower risk investment than others.

Our tenants
Our tenants are diverse companies 
with wide-ranging requirements. 
As shown on pages 09 to 11, they 
are mainly large commercial 
companies requiring property on 
long-term leases.

Our key relationships
Our key relationships are with our 
tenants, our advisory team and with 
local communities.

1 We buy

We research, identify and react quickly to market opportunities, 
creating competitive advantage. Using our property 
management skills, we create opportunities within our 
portfolio to create value and/or yield. We look for: 

 ■ Location 
 ■ Growth markets

 ■ Potential for development

We look to increase our average lot size, to uphold the quality of 
our tenants, grow the portfolio and navigate market uncertainty.

2 We generate

We use a combination of our key resources in order to select 
the best opportunities within our chosen market segments, 
to asset manage, redevelop or refurbish to increase the value, 
sustainability and income-producing capability of our assets.

3 We maximise potential

We maximise the value of our portfolio through redeveloping and 
refurbishing properties to meet tenant demands and maintain 
relationships to increase lease length and rental income. This also 
enables us to make our properties more sustainable – see page 22 
for our sustainability journey and future plans.

4 We sell

We strategically sell smaller properties in under-performing 
markets or properties where the risk of ownership is high, to 
ensure long-term success.

Competitive advantage

01

Highly capable team
Our team has solid experience of delivering 
shareholder value in property and listed entities.  
For more information on the capabilities of our 
team, see page 24.

03

Diverse range of tenants
At the year end Highcroft had 22 properties and 
one asset under development with 28 tenants 
consisting of 27 covenants.

02

Strong free cashflow
Highcroft consistently generates a strong cashflow, 
enabling it to maintain its dividend payments, even 
during the Covid-19 pandemic.

04

ESG factors
ESG is at the forefront of our strategy. We are putting 
in place a plan to ensure that our assets have strong 
ESG credentials, which will help to ensure their 
longevity for income and value creation.

04

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023OverviewStrategic pillars

Introduction to our strategy

Highcroft aims to deliver sustainable 
long-term income and capital growth for 
its shareholders through accretive asset 
management initiatives and recycling  
of capital in its regionally-based  
property portfolio.

Strategic pillars

A

B

C

Building a portfolio of high-quality 
commercial properties in the right 
places occupied under good lease 
fundamentals by the right tenants
We use our core strengths to identify  
under-performing or high-risk assets for  
disposal and to identify good replacement 
assets in our target geographical areas.

Using available capital, including 
debt, efficiently and effectively
We will invest cash as fully as is practicable, 
whilst maintaining an adequate headroom  
of working capital. We will continue to  
maintain conservative gearing levels.

Deliver a sustainable income return 
to our investors
Whilst having regard to the constraints imposed 
by two concert parties, we aim to manage our 
asset base effectively and cost efficiently and to 
deliver a good dividend return for our investors 
on a sustainable basis.

Value we generate to  
our stakeholders

Shareholders
We endeavour to uphold dividends for our shareholders, 
enhancing shareholder value through sustained capital 
and income growth resulting from our low-risk  
business strategy.

Tenants
Through supportive landlord/asset manager/tenant 
relationships, we improve environments by identifying and 
implementing opportunities to enhance our properties. We 
aim to create high-quality environments that contribute to 
our tenants’ success in executing their business strategies.

Local communities
In addition to charitable donations to support the 
terminally ill and disadvantaged in the community,  
we contribute to economic prosperity by supporting  
the provision of suitable spaces in strategic locations.  
We foster employment and enable businesses to thrive  
in conducive environments.

Environment
We make a positive contribution to the environment 
through our existing properties and future developments.

Our values

Reputation 
Our reputation means everything to us and has been 
gained by the efforts of many over several years. 
Maintaining a strong reputation is critical and we 
recognise the value this plays in our relationships with our 
stakeholders. Retaining our reputation relies on us doing 
the right thing and is, therefore, only achievable with us 
acting in accordance with all our values and maintaining a 
sustainable business.

Integrity
Integrity is a core value in how we conduct our business 
and an established part of our strategy. We gain trust by 
acting honestly at all times, by being open and candid in all 
our business relationships and, most importantly, in every 
one of our actions. When engaging with our stakeholders, 
we act with openness, honesty and integrity and the board 
and employees take responsibility to ensure that all our 
business processes are run with integrity.

Good governance
The board maintains good governance at the centre of its 
decisions and discussions. Our framework supports the 
effective delivery of our strategy, the sustainability of our 
business and the creation of value for all our stakeholders 
continues to be supported by our governance structures 
and processes. Following our move to TISE in February 
2024 good governance will remain a key value and the 
board will endeavour to follow the appropriate guidance 
and rules.

05

highcroftplc.comStock code: HCFTGroup at a glance

Our structure

The property-owning subsidiaries, Rodenhurst Estates Limited and  
Belgrave Land (Wisbech) Limited, are wholly owned and carry out the  
management and administration of the property assets on behalf of the group.

Highcroft Investments PLC

Group administration

Property investments

Rodenhurst Estates Limited

Belgrave Land (Wisbech) Limited

Aligning to stakeholder interests
Highcroft has a wide group of stakeholders including its shareholders, tenants, employees, advisory team and suppliers,  
our local community and the environment. As described in more detail on page 21, we engage effectively with  
our stakeholders to ensure that their interests are considered during our decision making.

Investment properties  
at annual valuation

£78.3m

Weighted average  
lease length

5.1 years

Weighted average  
lease expiries

66.9% >5 years

2023

2022

2021

2020

2019

£78.3m

£77.9m

£87.6m

£82.1m

£86.7m

2023

2022

2021

2020

2019

5.1

5.0

5.6

5.9

6.3

>5 years

66.9%

2-5 years

28.4%

1-2 years

2.1%

<1year

2.6%

Our portfolio in 2023

TOTAL VALUE 

£78.3m

DISPOSALS  
(at valuation)

£6.7m

AVERAGE LOT SIZE* 

£3.5m

NUMBER OF PROPERTIES*

22

ADDITIONS at cost  
(new properties)

£9.8m

ADDITIONS at cost  
(assets under development)

£1.8m

* (excluding asset under 

development)

Movements in investment property 
valuation (including assets under 
development)

£78.3m

2023

Net valuation
losses
£(4.5)m

Disposals
£(6.7)m

Additions
£11.6m

£77.9m

2022

0

20

40

60

80

£m
100

06

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Overview 
Introduction to our property portfolio & market

Why the quality of our tenants is crucial to our 
success; how we assess potential tenants and 
manage relationships
The quality of our tenants is crucial to our success so that we 
can maintain the dividend levels that our shareholders have 
witnessed and benefitted from over many years. We assess 
the strength and quality of each new tenant relevant to the 
property and location in question; if a tenant trades well, 
the rental income will be secure, which will be passed on to 
shareholders via a dividend. Equally, if the location is good 
for the tenant, this will attract further occupiers and increase 
demand, therefore ensuring future rental growth.

Prior to entering into a lease with a tenant, we will undertake 
financial due diligence to ensure the prospective tenant can 
meet its financial commitments under the lease.

Our tenant criteria: ensuring our tenants  
are sustainable
We make great efforts to ensure our properties are let to, and 
occupied by, tenants and companies that have sustainable, 
environmental credentials. We work together, with our 
occupiers, to make sure we comply with government 
guidelines on green policies, which includes ensuring that 
there will be no future ground contamination issues.

Market trend

Highcroft’s response to these trends

As noted on page 22 we have carried out necessary Energy 
Performance Certificate (EPC) assessments to ensure compliance 
with the Minimum Energy Efficiency Standards (MEES) effective 
from 1 April 2023 and are continuing this work in 2024.

We are also targeting our St Austell development to achieve  
EPC A and BREEAM ‘Very Good’ ratings.

Sustainability remains the principal theme 
within property

The key issues and thematic drivers affecting 
property asset management and investment 
continue to be the macroeconomic environment 
including inflation, interest rates and the resulting 
effects on costs of living. However, the over-riding 
key thematic shift that is critical to maintaining 
property revenue, statutory compliance and 
investment worth is sustainability. It is increasingly 
understood that upgrades in energy efficiency and 
other sustainability features will be increasingly 
costed into asset values.

Sector Trends

Industrial

Following an acute price fall in late 2022, 2023 saw transactions at 42% below the previous year. Take up of units over 50,000 
sq ft in 2023 saw a 35% decline on 2022 following record-breaking activity since 2020 but a return to the pre-pandemic 
average. Rental growth over the year was 7.6% down from 10.3% for 2022. Supply of vacant warehouse space started 2023 
at 3.3% of total space and increased during the year to 5.5% predominantly driven by development completions, however 
it remains below the pre-pandemic average of 8.3% and a slowdown in development will be likely to cause a reduction in 
supply during 2024.

Retail warehouse, high street retail and leisure

Although these sectors have seen significant rationalisation over recent years, occupiers are capitalising on re-aligned rental 
values, and ‘sticky’ voids in order to attain favourable terms and secure strong retail pitches in new locations which is driving 
demand. As such, prime retail locations continue to see strong enquiry levels and significant leasing activity. High street 
retail and retail warehouse sectors have seen 1.3% and 3.1% annual average rental growth respectively. Footfall is still down 
10.9% vs 2019, however consumer confidence has improved since December 2022. Sales volumes for 2023 continued to 
decrease, by 2.3%, versus the previous year and remain 40% below the pre-pandemic average. Despite this reduced volume 
of sales, prices were higher such that the total sales value for the year was 5.1% up.. Online sales held market share by volume 
but value growth of only 2.1% under-performed the wider retail market.

Experienced investors are targeting prime locations and asset types exposed to defensive food and consumer  
goods businesses.

Office

Overall investment declined by 45% versus the previous year and yields continue to move outwards. However, the leasing 
market remains resilient and hybrid working patterns are settling, with greater confidence returning to the sector, especially 
for newer, more sustainable assets in central locations. Rental growth was 2.3% for the year, the strongest since 2019. 

07

highcroftplc.comStock code: HCFTOur portfolio

Introduction

The portfolio remains well balanced towards the sectors with a bias towards the 
warehouse and retail warehouse sectors which comprise 74% by value and continue  
to offer resilient occupational markets.

Warehouse (Freehold)

Total value £37.0m

VALUE £’000

LET TO

ABERDARE

3,725

SIZE sq ft 

80,963

ASH VALE

4,225

BEDFORD

3,200

IPSWICH

5,500

KIDLINGTON

4,475

MILTON KEYNES

5,225

NOTTINGHAM

4,950

25,050

40,523

49,291

30,638

43,111

83,010

ST AUSTELL

5,650

250,087

11

10

13

5

9

6

7

4

08

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023OverviewKey

Warehouse

Retail warehouse

Leisure

Office

High street retail

Asset under 
development

11

16

4 20

7

2

1

22

8

19

21

13

6

125

3
9

14
17-18 & 23

10

15

Retail warehouse (Freehold)

Total value £21.2m

3

15

2

1

VALUE £’000

TENANT

BICESTER

5,750

SIZE sq ft 

29,129

CRAWLEY

2,425

GRANTHAM

6,225

WISBECH

6,775

6,879

42,090

55,445

09

highcroftplc.comStock code: HCFTOur portfolio continued

Leisure (Freehold)

Total value £9.6m

VALUE £’000

LET TO

COVENTRY

1,650

IPSWICH

3,500

RUBERY

4,500

SIZE sq ft 

5,953

43,928

38,264

19

12

8

Office (Freehold)

Total value £4.9m

VALUE £’000

LET TO

CARDIFF

1,900

VOID

SIZE sq ft 

17,797

OXFORD

3,000

11,770

16

14

Key

Warehouse

Retail warehouse

Leisure

Office

High street retail

Asset under 
development

10

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023OverviewHigh street retail (Freehold)

Total value £4.0m

VALUE £’000

TENANT

SIZE sq ft 

21

22

23

LEAMINGTON SPA

1,000

NORWICH

685

OXFORD HIGH STREET

600

17-18

OXFORD HIGH STREET 
(part long leasehold)

1,690*

(PART VOID)

2,619

3,349

1,685

4,969*

Asset under development
During the year construction work commenced on our development site at St Austell, practical completion is expected in 
the second half of 2024. An agreement for lease is in place with DHL.

Asset under development (Freehold)

Total value £1.6m

VALUE £’000

TENANT

SIZE sq ft 

ST AUSTELL

1,625

n/a

n/a

20

11

highcroftplc.comStock code: HCFT 
Our key performance indicators (KPIs)

The following key performance indicators are considered to be the most appropriate for 
measuring how successful the company has been in meeting its strategic objectives. 

Financial KPIs

1. Movement in value  
of property assets

£78.3m
-5.4% like-for-like

3. Movement in net asset  

5. Occupancy levels

Non-financial KPIs

value per share

1,022p
-5.5%

94%

2023

2022

2021

2020

78.3

77.9

87.6

82.1

2023

2022

2021

2020

1,022

1,081

1,275

1,104

2023

2022

2021

2020

94

94

93

99

Link to strategy

Link to risks

Link to strategy

Link to risks

Link to strategy

Link to risks

A

B

C

1

3

4

6

A

B

C

1

3

4

6

8

C

1

3

4

6

8

The value of our assets has increased 
by £0.4m but represents a decrease 
of 5.4% on a like-for-like basis, 
which is ahead of the all-property 
MSCI decrease of 5.6%. For further 
information see page 15.

Net asset value per share decreased by 
5.5% in 2023, primarily as a result of the 
decrease in our property valuation and 
also the net decrease arising from our 
revenue profits net of dividends paid in 
the year.

We had 94% occupancy at the year-
end due to an ongoing void at our 
Cardiff property and one small void  
at a high street retail unit.

2. Movement in net  
property income

4. Achieve an adjusted EPS  
per share that is in line  
with the market

6. Maintain the quality of  
our tenant covenants

£5.2m
-2.0%

2023

2022

2021

2020

5.8%

Adjusted EPS 
% return

Weighted % 
market return

5.2

5.3

5.3

5.5

2023

2022

2021

2020

5.8

4.9

5.1

5.8

5.0

4.5

6.6

5.5

Link to strategy

Link to risks

Link to strategy

Link to risks

Link to strategy

Link to risks

A

B

C

1

3

4

6

8

C

1

3

4

5

6

C

1

3

As a REIT, we are required to distribute 
90% of our relevant property profits. 
Increasing net property income 
contributes towards an increase in 
our dividend. Net property income 
decreased by £101,000 as explained  
on page 14.

This KPI measures our adjusted 
earnings per share and compares it 
to the MSCI income return for the 
year weighted to our portfolio. The 
2023 performance was above the 
MSCI income return for the year and 
improved from 2022.

We continue to have the majority of 
our properties let to strong covenants. 
The strength of the covenant has 
remained important in assessing 
new acquisitions and tenancies and 
forms part of our process in assessing 
expected credit losses.

12

Strategic ReportHighcroft Investments PLC Annual report and accounts for the year ended 31 December 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating review

Property income
2023 was a stable year for Highcroft with a solid set of 
income results. This was pleasing in a market characterised 
by negative valuation movements, high interest rates and 
high inflation. These negative factors were slightly offset by 
a continued demand for industrial space and rental growth 
in this sector was strong. Notwithstanding the sale of our 

highest yielding, but vacant, Llantrisant asset in February we 
were able to increase our contracted rent over the year. We 
invested into two new assets and four rent reviews produced 
pleasing results. Our occupancy remains at 94% with our 
Cardiff unit remaining void and our small Oxford High Street 
unit becoming void as the result of a lease expiry.

2023

2022

2021

2020

2019

Contracted annual rent at year end

£5,808,000

£5,710,000

£5,700,000

5,907,000

6,253,000

Increase/(decrease) in year

Occupancy

1.7%

94%

0.2%

94%

-3.5%

93%

-5.5%

99%

24.4%

100%

As reported in our interim statement we commenced the 
construction of a new warehouse, to be tenanted by DHL, 
on vacant land at our site in St Austell. This project has not 
been without its challenges as in Q4 and midway through 
construction our main contractor filed for liquidation. I am 
pleased that we have been able to appoint, with the tenant’s 
approval, a new contractor to step in to complete the project. 
However, the inevitable delays have added five months on to 
the timeline with completion now expected in Q4 2024.  
We are still confident in delivering a quality warehouse that 
will start to generate income in 2024 and cashflow in 2025.

Property acquisitions and disposals
Disposal of Llantrisant warehouse asset 
As previously reported, our vacant warehouse unit in Llantrisant, 
tenanted by British Airways Avionic Engineering Limited, 
purchased in March 2019 for £6.95m, was disposed of in February 
2023 for gross proceeds of £7.85m following a December 2022 
valuation of £6.75m. Rental income was £805kpa.

Acquisition of Aberdare industrial asset
In April 2023, an 80,963 sq ft freehold warehouse property in 
Aberdare was purchased for £3.98m. The tenant is Fibreweb 
Geosynthetic Limited, part of the New York listed Berry 
Global Group, and the unexpired lease term was nine years  
seven months at acquisition.

Acquisition of Ipswich industrial asset
In May 2023, a 49,291 sq ft asset on a site of 2.19 acres was 
purchased for £5.84m. The tenant trades as Thompson and 
Morgan and the unexpired lease term at acquisition was 
nine years.

Property valuations
Valuations have reduced on most of our assets very much 
in line with the overall market. Our portfolio, including our 
development asset, showed a 5.4% fall in value on a like-for-
like basis. This is slightly better than the MSCI fall of 5.6% for 
all property. Our two office properties have been marked 
down significantly and more so than the general trend. Our 
Cardiff property was refurbished in 2021/2022 but despite 
extensive marketing remains void and the valuation has 
reduced by £1.6m, 46% in the year. We continue to look to sell 
and/or let this property as it remains the only real negative 
in our portfolio. Our office property, tenanted by the BBC, 
reduced in value by £1.1m, 27%, as the market sentiment has 
moved against well let office buildings with long leases.

Strategic priorities
We have reviewed our strategic priorities in the year, in light 
of our strategy, the external environment and the interests of 
our stakeholders and our priorities are set out below.

Strategic priorities

How this priority will help us

Progress/opportunities

Risk

A   Continue to grow 
a sustainable 
commercial property 
portfolio with a bias 
towards the south of 
England and Wales.

Commercial assets, with good 
sustainability credentials, in these 
geographical areas are regarded by 
the directors as being best placed to 
outperform the market in any cycle. 
These locations are also considered 
relatively low risk and fit our risk profile.

We are in the mid-stage of development on 
vacant land at our St Austell site and have 
an agreement for lease in place. We sold our 
vacant industrial asset and purchased two 
new industrial assets in the year. We have 
undertaken several sustainability initiatives in 
the year; see page 22.

B   Use medium-term 

gearing at a modest 
level

The use of keenly priced debt to 
expand our property portfolio should 
increase our property profits available 
for distribution.

Our debt remains at £27.2m, with a weighted 
average interest rate of 3.06% and the first 
facility expiring in August 2026. This has 
provided us stability during the recent period 
of high inflation and high interest and will 
continue to do so in the short term.

1

3

2

2

5

6

C   Provide a good 
dividend return

Maintaining a good property income 
distribution stream remains a 
fundamental priority.

Dividends payable for 2023 are £2,916,000, 56p 
per share and as a REIT we are required to 
distribute 90% of our net property profits.

All

Paul Leaf-Wright
Chief executive 
25 March 2024

13

highcroftplc.comStock code: HCFT 
 
 
 
 
 
Financial review

Overview

Profitability

2023

2022

Net rental income

£5,174,000

£5,275,000

Adjusted earnings per share

62.8p

62.9p

IFRS loss for the year

£193,000

£7,116,000

Net admin expenses to 
gross rent

Investment returns

Net asset value per share

Dividend payable per share

Total shareholder return

Return on equity

Financing

Net debt

20.2% 

21.2% 

1,022p

56p

0.6%

-0.4%

1,081p

56p

12.7%

-11.6%

22,971,000

19,994,000

Net debt to property value

29%

26%

Average cost of debt  
at the year end

3.06%

3.06%

The group has performed well against an environment 
impacted by conflicts in Ukraine and the Middle East, 
political uncertainty and the high inflationary and interest 
rate pressures. Against this backdrop our gross rental 
income increased by 3% as result, which was particularly 
pleasing as we disposed of our high-yielding Llantrisant 
asset at the start of the year. The positive effect of a swift 
investment of these proceeds into two new industrial assets 
combined with some positive, and backdated, rent reviews 
in the year and the agreement of a dilapidations claim offset 

Income
Gross rental income has increased by 3%.

the loss in income of £594,000 and write off of the IFRS rent 
free debtor of £137,000 arising from this disposal. Property 
operating expenses increased by £283,000 to £616,000. 
The increase reflects the cost of £231,000 arising from the 
appointment of our property asset managers, at the start 
of the year, to undertake work previously carried out by 
the chief executive and included in administrative costs. 
In addition, there were increased professional fees arising 
from asset management activity and a rise in costs such 
as dilapidations and insurance that are recharged within 
gross rental revenue. Our underlying adjusted revenue 
profit before tax (excluding revaluation losses and gains on 
disposals) increased by 2.5% to £3,364,000 (2022 £3,283,000). 
The increase in tax charge to £98,000 arises from the rise in 
tax rates during the year and in the external and intra-group 
interest receivable to which they are applied.

Net assets have decreased by 5% to £53,203,000 and we 
have a low net debt to property value of 29%. The average 
cost of debt at the year end is 3.06% with the reduction in 
interest payable arising in the year due to the refinancing 
of one loan during 2022 at a lower rate than the expiring 
facility. Our investment properties increased in value by 
£365,000 overall, arising from a net investment into the 
portfolio of £4,838,000 net of a revaluation loss of £4,473,000, 
a 5.4% fall on a like-for-like basis. Our gearing has increased 
further in the year as property valuations have fallen and 
our cash balances have reduced as we invest into our 
development site. 

We are proposing a final dividend for 2023 of 33p per share 
giving a total dividend for 2023 of 56p per share, the same 
level as 2022, which reflects a 6.4% yield on year end share 
price. Since 2009 (our first full accounting year as a REIT), our 
dividends have risen by a total of 115% – a compound annual 
increase of 6.1%. In the same period, our net assets per share 
have increased by 53% from £6.66 to £10.22 per share.

Negative 
effects
of disposals
(731)

Positive 
effect
of acquisitions
449

Positive effect 
of asset 
management
204

2022 gross
rental
income

5,608

One off
effect of
asset
mangement
81

Increase in
recharged
costs
166

Other
13

2023 gross
rental 
income

5,790

5,608

7,000

6,000

5,000

0
0
0
£

’

4,000

2022

2023

2023

2022

2021

2020

2019

Gross rental income

Increase/(decrease) in gross rental income

£m

%

5,790

3

5,608

(5)

5,928

(3)

6,084

4

5,840

16

14

Strategic ReportHighcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Administration and other expenses

Directors’ remuneration

Auditor’s remuneration including other services

Other expenses

Administration expenses

Net finance expense

Total expenses

2023
£’000

743

81

348

1,172

638

1,810

2022
£’000

877

70

244

1,191

801

1,992

2021
£’000

837

64

263

1,164

851

2,015

2020
£’000

801

58

210

1,069

892

1,961

2019
£’000

597

35

194

826

850

1,676

Directors’ remuneration fell by 15% (£134,000) primarily due to the change of chief executive where expensed remuneration 
was, due to the change in responsibilities, £259,000 lower than 2022. Paul Leaf-Wright works alongside our new property asset 
managers, Cube Asset Management Limited, whose costs of £231,000 are included in property costs. There was also a £40,000 
reduction in Employers NIC, and a £60,000 reduction in the finance director’s remuneration. These reductions were offset by 
a charge of £169,000 relating to the vesting of historic options issued under the Highcroft Incentive Plan and £55,000 of salary 
and bonus related to the handover period from Simon Gill. More detail can be found in the remuneration report on pages 
28 to 37. Other expenses have increased by £104,000, primarily due to £73,000 related to preliminary fees in relation to the 
delisting/listing process and £20,000 of additional staff costs as our activities have increased in the year. Net finance expenses 
decreased as a result of a combination of our high cash balance during the year and the relatively high interest rates. 

Summary of profit before tax and income tax (charge)/credit on revenue activities

Revenue profit before tax

Income tax (charge)/credit

Revenue profit for the year

2023
£’000

3,364

 (98)

3,266

2022
£’000

3,283

 (18)

3,265

2021
£’000

3,243

 (304)

2,939

2020
£’000

3,503

–

3,503

2019
£’000

3,983

72

4,055

The increase in the revenue profit for the year in 2023 of £81,000 was influenced by a decrease in net finance expenses of 
£163,000 and in administration expenses of £19,000 offset by a decrease in net rental income of £101,000 and an increase in 
tax charge of £80,000. As a REIT whilst property profits are not chargeable to tax both external and intra-group interest is 
chargeable to tax. There was a capital loss before and after tax of £3,459,000 (2022 £10,381,000).

Investments

Investment property

At 1 January

Acquisitions at cost

Proceeds from disposals

Realised gains from disposals

Revaluation gains on investment property

Revaluation of investment property under 
development

Revaluation losses on investment property

Net revaluation (losses)/gains

At 31 December: total property

less assets held for sale

less investment property  
under development

total investment property

2023
£’000

77,910

11,588

 (7,850)

 1,100 

540

145

 (4,868)

 (4,473)

78,265

–

 (1,625)

76,650

2022
£’000

87,565

726

–

–

605

–

 (10,986)

 (10,381)

77,910

 (6,750)

–

2021
£’000

2020
£’000

82,060

86,710

–

 (3,500)

 250 

9,925

–

 (1,170)

 8,755 

87,565

–

–

–

–

–

2,525

–

 (7,175)

 (4,650)

82,060

–

–

2019
£’000

77,700

 11,898 

–

–

739

–

 (3,627)

 (2,888)

86,710

–

–

71,160

87,565

82,060

86,710

Our valuations are undertaken by Knight Frank LLP as reported in Notes 8 and 9 to the consolidated accounts. 

Overall, our property portfolio increased in value during the year by £365,000. We sold our Llantrisant asset in February  
and bought two new assets, in Ipswich and Aberdare, for £9,818,000 and also spent £1,770,000 on our development asset in  
St Austell. Our loss on revaluation represents 5.4% on a like-for-like basis compared to an MSCI annual figure of -5.6%. Our 
most significant revaluation gain, of 5.6%, related to our Ash Vale unit where there was a rent review finalised in the year. The 
most significant revaluation losses were at our two office properties where a move in market sentiment, coupled with an 
ongoing void at our Cardiff property, has resulted in a revaluation loss of 35.5%. The revaluation movement is summarised by 
class of asset in the following table. 

15

highcroftplc.comStock code: HCFTFinancial review continued

Valuation gains and losses by type

Valuation movement

Like-for-like movement

Office

Industrial

Retail

Leisure

Development

Retail warehouse

(2,700)

(833)

(195)

(250)

(145)

(350)

(4,473)

-35.5%

-2.2%

-4.8%

-2.5%

-8.2%

-1.6%

-5.4%

Financing and cashflow
Net cash generated from operating activities was £1,348,000 lower than 2022 at £3,778,000 primarily due to the one-off 
increase arising in 2022 when a secured deposit was released (see below). It is the directors’ intention to reinvest surplus cash, 
that is not required for PID payments, into the commercial property portfolio when suitable opportunities arise, and they 
have invested into two well-let industrial assets in 2023 and continue to invest in the development asset at St Austell.

Opening cash

Net cash from operating activities

Investment acquisitions – property

Investment disposals – property1

Investment disposals – equities

Dividend paid

Share issue costs

Net new bank borrowings

Closing cash

2023
£’000

7,206

3,778

 (11,588)

 7,764 

 – 

2022
£’000

5,715

5,126

 (726)

 – 

 – 

2021
£’000

3,295

3,502

 – 

 1,925 

 – 

2020
£’000

1,559

3,220

 – 

 – 

 – 

2019
£’000

5,202

3,560

 (11,898)

 – 

 724 

 (2,916)

 (2,909)

 (3,007)

 (2,484)

 (2,829)

 (15)

–

 – 

–

 – 

–

4,229

7,206

5,715

 – 

1,000

3,295

 – 

6,800

1,559

1 

For 2021 net of proceeds of £1,575,000 transferred into a deposit given as bank security and included in other receivables in Note 11 to the consolidated financial 
statements. The secured deposit was released in April 2022 and this movement in working capital is included in the decrease in working capital requirement in 2022.

Analysis of borrowing

Handelsbanken term loans 2030

Handelsbanken term loans 2029

Handelsbanken term loan 2027

Handelsbanken term loan 2026

Handelsbanken term loan 2022

Handelsbanken term loan 2020

Total debt

Cash

Net debt

Net assets

Gearing (net of cash)

2023
£’000

5,000

14,300

4,500

3,400

–

–

27,200

 (4,229)

22,971

53,203

43%

2022
£’000

5,000

14,300

4,500

3,400

–

–

27,200

 (7,206)

19,994

56,176

36%

2021
£’000

5,000

6,800

4,500

3,400

7,500

–

27,200

 (5,715)

21,485

66,117

32%

2020
£’000

5,000

6,800

4,500

3,400

7,500

–

27,200

 (3,295)

23,905

57,121

42%

2019
£’000

–

6,800

4,500

3,400

7,500

4,000

26,200

 (1,559)

24,641

60,721

41%

Our weighted average cost of total debt is 3.06% (2022 3.06%). All our loans are fixed term, fixed interest, non-amortising facilities.
Outlook
We believe that the quality of our assets, our ongoing asset management programme and spread of sector risk, all combined 
with our concentration of assets in the south of England and Wales, and our low fixed interest rate debt means that we are 
in a strong position to deliver a secure dividend return to our shareholders. We remain optimistic about the prospects for the 
group and its ability to meet its strategic objectives in the medium and long term.

Roberta Miles

Finance director 
25 March 2024

16

Strategic ReportHighcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Risk appetite
Whilst risk is an integral part of our business, the general 
appetite of the group for risk is low. 

Principal risks
The principal risks and uncertainties that faced the group 
in 2023 are set out on pages 18 to 19, together with the 
mitigating actions and controls in place. We define a 
principal risk as one that is currently impacting on the group 
or could impact the group over the next 12 months. These 
principal risks are not a complete list of all risks facing the 
group, but are a snapshot of the group’s risk profile as at the 
date of this report. There were no changes to our principal 
risks in the year.
New factors affecting existing  
principal risks

The ongoing conflict in Ukraine and the  
new conflict in the Middle East affecting  
the macro-economic outlook

These conflicts do not directly affect our business, which is 
focused in the UK. However, the overall UK economy, which 
includes our tenants’ supply chains and their customers, is 
potentially adversely impacted. In particular, the ongoing 
high energy costs arising from the conflicts affects our 
tenants’ cost-base and the availability of discretionary spend 
by their customers.

The ongoing high inflationary and interest rate 
pressures in the UK and the rise in corporation tax 
rates affecting the macro-economic outlook

Interest rates continued to rise in 2023 with five base rate 
rises following the eight in 2022, inflation rate fell in 2023 but 
remained above the 2012-2021 levels and UK corporation tax  
rose to 25% in April 2023.

The group is sheltered from interest rate rises as its debt 
is long term and on fixed rates with the next maturity in 
2026. It is also sheltered from corporation tax rises due to its 
REIT status. The major effect of these changes is on all our 
stakeholders – particularly our tenants and their customers. 
The board continues to pay close attention to the evolving 
situation and to mitigating the risks for our business and all 
our stakeholders.

Our risks

Risk framework
The company has a well-established risk management 
and internal control framework. The board has overall 
responsibility for risk management with a focus on 
determining the nature and extent of exposure to principal 
risks the group is willing to take in achieving its strategic 
objectives. The amount of risk is assessed in the context 
of the core strengths of our business and the external 
environment in which we operate. 

The board believes that effective risk management is 
integral to our strategy of delivering long-term sustainable 
income and capital growth.

Strategic risk management reporting

Board of directors 

Overall responsibility for risk management

Regular review of effectiveness of system of 
internal control

Regular assessment of emerging and principal risks

Audit committee 

Assurance of risk management process

Executive committee 

Day-to-day risk management

Ongoing identification, assessment and mitigation of risk

Design implementation and evaluation of system 
of internal control

Ensuring operational effectiveness of control systems

Our approach to risk management is to identify the 
financial, operational and compliance risks that may prevent 
the attainment of our strategic objectives, or impact our 
future performance, solvency or liquidity. We evaluate the 
risks and take any appropriate action to reduce or remove 
the likelihood of these having a material impact. This process 
is regularly monitored and reviewed.

At the point any key strategic decision is taken, the potential 
risks are considered. Effective risk management is an 
important part of our board decision-making process.

All directors are kept up to date with key issues as they 
arise. The small size of the management team and regular 
consideration of risk areas means we can respond quickly 
to changes in the risk environment. The principal risks 
that have been identified, and the management and/or 
mitigation of these, are set out on pages 18 to 19. The board 
has identified that emerging risks are likely to be linked to 
our existing principal risks and these are outlined below.

Against the backdrop of economic and political challenges 
due to the continued impacts of the conflicts in the Middle 
East and Ukraine, and of high inflation, and high interest 
rates in the UK, we have continued to actively manage our 
risk exposure by maintaining a high occupancy across our 
portfolio and an efficient capital structure and liquidity 
position.

17

highcroftplc.comStock code: HCFTStrategic Report

Our risks continued

Strategic priorities
The objective of the group is to enhance shareholder value via a combination of increasing net asset value, profits and 
dividends and we set clear strategic objectives against which we measure our performance. 

External risks

Internal risks

1

2

3

4

5

6

7

8

Macro-economic  
and political outlook

Regulatory and  
compliance burden

Occupier demand  
and tenant default

Commercial property  
investor demand

Any drop in, amongst 
other things, the health of 
the UK economy, or in the 
availability of finance, or the 
attractiveness of sterling, may 
result in a reduction in investor 
demand for UK property, 
which may result in a fall in 
our asset valuations.

How we manage/mitigate 
the risk
 ■ We review market data 
together with industry 
trends with our advisers, 
to assess whether any risk-
mitigating steps need to 
be taken.

Commentary
During 2023, in the light of the 
worsening macro-economic 
situation, the property market 
worsened, and transaction 
rates reduced. Our portfolio 
reduced by 5.4% on a like-for-
like basis compared with the 
MSCI all property result of a 
5.6% decrease.

The UK economic climate, the 
conflicts in the Middle East 
and Ukraine, the high in UK 
interest and inflation rates 
could impact the delivery 
of our planned revenue and 
capital strategy.

How we manage/mitigate 
the risk
 ■ We monitor macro-

economic data and, with 
our advisers, the detailed 
data from the UK property 
sector. 

There is an ever-increasing 
regulatory burden both as 
a listed entity, a property 
company and as a REIT.

How we manage/mitigate 
the risk
 ■ We use our company 

secretary and our advisory 
team to ensure that the 
board remains up to 
date with the evolving 
regulatory requirements 
for a listed real estate 
company.

 ■ Our activities are restricted 
solely to the UK, although 
our tenants are largely 
global businesses.

 ■ We use a board portal to 
enhance our governance 
communication, systems 
and procedures.

Commentary
Listed real estate company 
compliance requirements 
continue to increase.

In 2023, as part of the 
change of chief executive, 
many of the previous 
holder’s responsibilities 
were outsourced to team of 
property specialists, leaving 
only the core chief executive 
responsibilities in-house. 

In February 2024 we delisted 
from the LSE and listed on 
TISE. On TISE the current and 
future regulatory burden is 
lower and will reduce our risk 
assessment in 2024..

Commentary
During 2023, the economic 
environment continued 
to be challenging with the 
country entering recession in 
Q4. Interest rates increased 
further and remain, relatively, 
high. Inflation, whilst falling in 
2023, remains high and affects 
all our stakeholders. There 
remains a level of uncertainty 
regarding the future outlook. 
Our main contractor at our 
development site went into 
liquidation and we have now 
replaced them. Our property 
valuations have fallen further 
as a result of the downturn 
in market sentiment during 
the second half of 2023. We 
executed our strategy of 
disposing of one asset and 
acquiring two well-let assets  
in the year.

Further weakening in the UK 
economy, reduced consumer 
confidence, business activity 
and investment could result 
in tenant administration/
CVA and reduce income, 
rental growth and capital 
performance.

How we manage/mitigate 
the risk
 ■ We review market data 
and industry trends and 
management reports 
with our advisers, to 
assess whether any risk-
mitigating steps need to 
be taken. 

 ■ Our strategy is to invest 
in the lower-risk areas 
of the south of England 
and Wales and to invest 
across different sectors 
reducing our exposure 
to an individual sector 
or tenant. We maintain 
close relationships with 
our tenants and support 
them through their 
business cycle.

Commentary
After the sale of one, and 
acquisition of two, industrial 
assets in 2023, we now have 22 
properties with 28 tenants and 
27 individual covenants. At the 
year end, two of our properties 
are void representing 7% of 
the annual rent roll. There 
was no bad debt charge 
arising from 2023 rent and we 
recovered £49k of bad debts 
previously provided for. The 
weighted average lease expiry 
is five years.

Availability and cost 

of finance and debt 

covenant requirements

Business  

strategy

Key  

personnel

Sustainability

Bank of England monetary 

If the group has the wrong 

A number of critical business 

If the group fails to address 

policy may result in interest 

strategy for the current 

processes lie in the hands of a 

climate-related risks in the 

rate rises resulting in future 

stage of the property cycle 

few people. Failure to recruit, 

short, medium and long term, 

increased costs of borrowing. 

and the macro-economic 

develop and retain staff and 

the company’s assets and its 

Reduced availability of 

climate, there will be reduced 

directors with the right skills 

licence to operate could be 

appropriately priced finance 

profitability and capital values. 

and experience, may result in 

challenged.

How we manage/mitigate 

the risk

 ■ Sustainability is considered 

as part of our risk 

discussions at all board 

meetings and in all our 

investment processes. 

Commentary

Our EPC assessment and 

improvement strategy 

commenced. Construction 

at St Austell will be to a 

BREEAM ‘very good’ standard 

of specification and an EPC 

A rating. Further details are 

available on page 22.

would affect our ability to 

refinance debt and/or increase 

cost. Breach of debt covenants 

could trigger loan defaults and 

require repayment of facilities.

How we manage/mitigate 

the risk

 ■ The board aims to only 

assume a moderate 

level of gearing, thereby 

How we manage/mitigate 

the risk

 ■ Our strategy is determined 

to be consistent with our 

stated risk appetite of 

low and is based on our 

evaluation of the macro-

economic environment. 

Individual investment or 

divestment decisions are 

increasing the likelihood of 

made by the board and 

subject to a risk evaluation.

Commentary

During 2023, a year still 

dominated by negative 

conditions, our capital 

performance was close to the 

market and our rent collection 

was 100%.

In 2023, we held our annual 

strategy away day to discuss 

the group’s five-year strategy, 

monitor our portfolio for 

further asset management 

activities and manage the void 

rate, examine opportunities 

for acquisitions and disposals 

to recycle capital, and consider 

all risks facing the business.

being seen as an attractive 

banking proposition for 

lenders. Our preference is 

for fixed-interest, non-

amortising debt with a 

spread of maturity dates. 

We monitor our LTV and 

debt requirements and 

maintain a good long-term 

relationship with our bank.

Commentary

All our debt is fixed interest 

non-amortising debt and our 

next loan maturity is in August 

2026. If we wish to draw 

additional debt, we have pre-

agreed headroom of £7.8m, 

subject to terms and security, 

and this includes a £1m 

overdraft facility. In 2024, we 

have carried out our annual 

review with our current lender 

and will continue to conduct 

our monitoring procedures.

significant underperformance, 

or impact the effectiveness 

of operations and decision 

making, in turn impacting 

business performance.

How we manage/mitigate 

the risk

 ■ Remuneration packages 

are reviewed annually to 

ensure that the group 

can retain, motivate and 

incentivise key staff. We 

outsource a number of 

key routine processes 

to minimise the risk of 

business interruption. 

Succession planning 

and the composition of 

the board are regularly 

reviewed by the 

nomination committee, 

and the board reviews 

the key advisers, at least 

annually. 

Commentary

On 1 January 2023, we 

replaced our chief executive 

and in order to reduce 

risk, it was agreed that the 

duties of the previous role 

would be split, the property 

management aspects would 

be outsourced, and the 

pure chief executive aspects 

would be condensed into 

a smaller role. A new, less 

complex, remuneration policy 

was introduced to enable 

packages to be clear and 

transparent.

Change in risk  
assessment in  
the year 

Change in risk  
assessment in  
the year 

Change in risk  
assessment in  
the year 

Change in risk  
assessment in  
the year 

Change in risk  

assessment in  

the year 

Change in risk  

assessment in  

the year 

Change in risk  

assessment in  

the year

Change in risk  

assessment in  

the year 

Link to strategic priority

Link to strategic priority

Link to strategic priority

Link to strategic priority

Link to strategic priority

Link to strategic priority

Link to strategic priority

Link to strategic priority

A   C  

A   C  

A   C  

C  

B   C

A   B   C  

A   B   C  

A   B   C  

18

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023 
highcroftplc.com

Our strategic priorities are set out on page 13 and can be summarised as:

A    Continue to grow a sustainable 
commercial property portfolio  
with a bias towards the south of 
England and Wales.

B    Use medium-term gearing at a 

C    Provide a good dividend return

modest level

External risks

Internal risks

1

2

3

4

5

6

7

8

Macro-economic  

Regulatory and  

and political outlook

compliance burden

Occupier demand  

and tenant default

Commercial property  

investor demand

The UK economic climate, the 

There is an ever-increasing 

Further weakening in the UK 

Any drop in, amongst 

conflicts in the Middle East 

regulatory burden both as 

economy, reduced consumer 

other things, the health of 

and Ukraine, the high in UK 

a listed entity, a property 

confidence, business activity 

the UK economy, or in the 

interest and inflation rates 

company and as a REIT.

and investment could result 

availability of finance, or the 

could impact the delivery 

of our planned revenue and 

capital strategy.

How we manage/mitigate 

the risk

 ■ We use our company 

How we manage/mitigate 

secretary and our advisory 

performance.

in tenant administration/

CVA and reduce income, 

attractiveness of sterling, may 

result in a reduction in investor 

rental growth and capital 

demand for UK property, 

the risk

 ■ We monitor macro-

economic data and, with 

our advisers, the detailed 

team to ensure that the 

How we manage/mitigate 

board remains up to 

date with the evolving 

the risk

 ■ We review market data 

the risk

regulatory requirements 

and industry trends and 

 ■ We review market data 

which may result in a fall in 

our asset valuations.

How we manage/mitigate 

together with industry 

trends with our advisers, 

to assess whether any risk-

mitigating steps need to 

be taken.

Commentary

During 2023, in the light of the 

worsening macro-economic 

situation, the property market 

worsened, and transaction 

rates reduced. Our portfolio 

reduced by 5.4% on a like-for-

like basis compared with the 

MSCI all property result of a 

5.6% decrease.

global businesses.

and procedures.

 ■ Our strategy is to invest 

data from the UK property 

for a listed real estate 

sector. 

company.

 ■ Our activities are restricted 

 ■ We use a board portal to 

solely to the UK, although 

our tenants are largely 

enhance our governance 

communication, systems 

Commentary

Commentary

During 2023, the economic 

Listed real estate company 

environment continued 

compliance requirements 

to be challenging with the 

continue to increase.

country entering recession in 

Q4. Interest rates increased 

further and remain, relatively, 

high. Inflation, whilst falling in 

2023, remains high and affects 

all our stakeholders. There 

remains a level of uncertainty 

regarding the future outlook. 

Our main contractor at our 

development site went into 

liquidation and we have now 

replaced them. Our property 

valuations have fallen further 

as a result of the downturn 

in market sentiment during 

the second half of 2023. We 

executed our strategy of 

disposing of one asset and 

acquiring two well-let assets  

in the year.

In 2023, as part of the 

change of chief executive, 

many of the previous 

holder’s responsibilities 

were outsourced to team of 

property specialists, leaving 

only the core chief executive 

responsibilities in-house. 

In February 2024 we delisted 

from the LSE and listed on 

TISE. On TISE the current and 

future regulatory burden is 

lower and will reduce our risk 

assessment in 2024..

management reports 

with our advisers, to 

assess whether any risk-

mitigating steps need to 

be taken. 

in the lower-risk areas 

of the south of England 

and Wales and to invest 

across different sectors 

reducing our exposure 

to an individual sector 

or tenant. We maintain 

close relationships with 

our tenants and support 

them through their 

business cycle.

Commentary

After the sale of one, and 

acquisition of two, industrial 

assets in 2023, we now have 22 

properties with 28 tenants and 

27 individual covenants. At the 

year end, two of our properties 

are void representing 7% of 

the annual rent roll. There 

was no bad debt charge 

arising from 2023 rent and we 

recovered £49k of bad debts 

previously provided for. The 

weighted average lease expiry 

is five years.

Availability and cost 
of finance and debt 
covenant requirements

Business  
strategy

Key  
personnel

Sustainability

If the group fails to address 
climate-related risks in the 
short, medium and long term, 
the company’s assets and its 
licence to operate could be 
challenged.

How we manage/mitigate 
the risk
 ■ Sustainability is considered 

as part of our risk 
discussions at all board 
meetings and in all our 
investment processes. 

Commentary
Our EPC assessment and 
improvement strategy 
commenced. Construction 
at St Austell will be to a 
BREEAM ‘very good’ standard 
of specification and an EPC 
A rating. Further details are 
available on page 22.

If the group has the wrong 
strategy for the current 
stage of the property cycle 
and the macro-economic 
climate, there will be reduced 
profitability and capital values. 

How we manage/mitigate 
the risk
 ■ Our strategy is determined 
to be consistent with our 
stated risk appetite of 
low and is based on our 
evaluation of the macro-
economic environment. 
Individual investment or 
divestment decisions are 
made by the board and 
subject to a risk evaluation.

Commentary
During 2023, a year still 
dominated by negative 
conditions, our capital 
performance was close to the 
market and our rent collection 
was 100%.

In 2023, we held our annual 
strategy away day to discuss 
the group’s five-year strategy, 
monitor our portfolio for 
further asset management 
activities and manage the void 
rate, examine opportunities 
for acquisitions and disposals 
to recycle capital, and consider 
all risks facing the business.

Bank of England monetary 
policy may result in interest 
rate rises resulting in future 
increased costs of borrowing. 
Reduced availability of 
appropriately priced finance 
would affect our ability to 
refinance debt and/or increase 
cost. Breach of debt covenants 
could trigger loan defaults and 
require repayment of facilities.

How we manage/mitigate 
the risk
 ■ The board aims to only 
assume a moderate 
level of gearing, thereby 
increasing the likelihood of 
being seen as an attractive 
banking proposition for 
lenders. Our preference is 
for fixed-interest, non-
amortising debt with a 
spread of maturity dates. 
We monitor our LTV and 
debt requirements and 
maintain a good long-term 
relationship with our bank.

Commentary
All our debt is fixed interest 
non-amortising debt and our 
next loan maturity is in August 
2026. If we wish to draw 
additional debt, we have pre-
agreed headroom of £7.8m, 
subject to terms and security, 
and this includes a £1m 
overdraft facility. In 2024, we 
have carried out our annual 
review with our current lender 
and will continue to conduct 
our monitoring procedures.

A number of critical business 
processes lie in the hands of a 
few people. Failure to recruit, 
develop and retain staff and 
directors with the right skills 
and experience, may result in 
significant underperformance, 
or impact the effectiveness 
of operations and decision 
making, in turn impacting 
business performance.

How we manage/mitigate 
the risk
 ■ Remuneration packages 
are reviewed annually to 
ensure that the group 
can retain, motivate and 
incentivise key staff. We 
outsource a number of 
key routine processes 
to minimise the risk of 
business interruption. 
Succession planning 
and the composition of 
the board are regularly 
reviewed by the 
nomination committee, 
and the board reviews 
the key advisers, at least 
annually. 

Commentary
On 1 January 2023, we 
replaced our chief executive 
and in order to reduce 
risk, it was agreed that the 
duties of the previous role 
would be split, the property 
management aspects would 
be outsourced, and the 
pure chief executive aspects 
would be condensed into 
a smaller role. A new, less 
complex, remuneration policy 
was introduced to enable 
packages to be clear and 
transparent.

Change in risk  

assessment in  

the year 

Change in risk  

assessment in  

the year 

Change in risk  

assessment in  

the year 

Change in risk  

assessment in  

the year 

Change in risk  
assessment in  
the year 

Change in risk  
assessment in  
the year 

Change in risk  
assessment in  
the year

Change in risk  
assessment in  
the year 

Link to strategic priority

Link to strategic priority

Link to strategic priority

Link to strategic priority

Link to strategic priority

Link to strategic priority

Link to strategic priority

Link to strategic priority

A   C  

A   C  

A   C  

C  

B   C

A   B   C  

A   B   C  

A   B   C  

S
t
o
c
k
c
o
d
e

:

H
C
F
T

19

Stock code: HCFT 
 
 
Our risks continued

Going concern statement

Assessment of going concern
The directors have assessed the group’s ability to continue 
as a going concern. This includes a review of the continuing 
uncertainties created by the conflicts in the Middle East and 
Ukraine, and the current high inflation and interest-rate 
environment in the UK, particularly as to how these may 
impact rental income, the group’s cash resources, borrowing 
facilities and dividend distributions.

The group’s business activities, together with the factors 
likely to affect its future development, performance and 
financial position are set out in the strategic report. The 
financial performance of the group for 2023, including its 
cashflows, liquidity and borrowing facilities, are set out in 
the financial statements with additional information in the 
financial review on pages 14 to 16. Note 19 to the accounts on 
pages 63 to 65 includes information on the group’s financial 
instruments and on its approach to credit and liquidity risk.

At 31 December 2023, the group had £4.2m of cash and cash 
equivalents and fixed-term, fixed-interest, non-amortising 
borrowing of £27.2m, which expires during the period 
August 2026 to July 2030 and additional headroom of £7.8m. 
The group has a moderate gearing of 43% and its net debt to 
investment property valuation is 29% at the year end.

During March 2024 the group finalised its annual review 
with Handelsbanken plc. The group has approved headroom 
limits of £35m of which £27.2m are currently drawn. The 
£7.8m of undrawn headroom limits can be used, subject to 
terms and security, for short-term or longer-term funding 
requirements.

Our primary debt covenants relate to interest cover and the 
loan-to-value ratio. They are tested annually, and the LTV 
covenant is based on the valuations addressed to the bank 
(which may not be the same as the current valuations). 

The group has a secure property income stream from 28 
tenants with no undue reliance on any one tenant. We have 
been unable to secure a new tenant for our refurbished and 
improved Cardiff property, for which the lease ended in June 
2021, and our small unit at High Street Oxford became void 
in the year. Based on this experience, the board has carefully 
reviewed its forecast assumptions regarding potential void 
periods and lease incentives at break dates and lease ends. 
Our debtor position remains good with 100% of our 2023 rent 
collected and 98% of our Q1 2024 rent collected. Our assets 
are all in England and Wales and therefore our tenants and 
their stakeholders are shielded to some extent from the 
direct impact of global conflicts and supply chain shortages. 
However there do remain uncertainties arising from supply 
chain issues arising from the conflicts and also pressures 
arising from the high inflation and interest rate environment 
in the UK. These uncertainties may affect our tenants’ ability 
to carry on their normal business and generate cash to  
pay their rent. We have taken this into account in our 
sensitivity analyses.

The group’s most significant outflows are its PID and bank 
interest payments, which made up 54% and 16% of the 2023, 
non-capital, cashflow outflows respectively.

The director’s have included the anticipated costs of carrying 
out the ESG and sustainability actions that have been 
identified as necessary in the period under review.

The directors have reviewed the projected cashflows of the 
group and its compliance with debt covenants. They have 
also overlaid their best estimates of the impact of global 
impact of the conflicts in the Middle East and Ukraine and 
the high inflation and interest rates in the UK on to their 
forecasting and debt covenant reviews and considered 
scenarios, including:

Rent collections reducing in the forecast period, affecting 
cash generation and covenant compliance

Void properties and those that may become void at lease 
end and/or break dates remaining void for a longer than 
usual period, thereby reducing income and increasing costs

Property valuations reducing, adversely affecting the related 
debt covenants

The directors have also stress-tested the forecasts, 
considering the level of fall in income and valuations that 
would cause the business to be unable to pay its liabilities 
as they fall due, see page 51 and have concluded that the 
possibility of these scenarios occurring is remote.

The audit committee reviewed the analysis on page 26, 
supporting the going concern basis of preparation of 
the accounts. This review included the forecast 12-month 
cashflows, headroom on debt covenants, undrawn loan 
facilities and the quality and parameters of the stress 
testing. Having completed their review, the committee 
recommended to the board that it was appropriate to adopt 
a going concern basis.

Going concern statement
The directors are not aware of any material uncertainties 
that may cast significant doubt upon the group’s ability to 
continue as a going concern. They have considered the audit 
committee’s recommendation and concluded that there 
is a reasonable expectation that the group has adequate 
resources to continue in operational existence for a period 
of at least twelve months from the date of approval of the 
annual report and accounts.

20

Strategic ReportHighcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Stakeholder engagement

Section 172(1) statement
The following disclosure describes how the board has had regard to the matters set out in section 172 (1) (a) to (f) and forms 
the directors’ statement required under section 414CZA of the Companies Act 2006. 

Stakeholder and why is 
it important to engage? Ways we engage

Key interests  

How do we respond?

Our shareholders

In order to understand 
the views and aspirations 
of shareholders as the 
owners of our business

Indirectly via the 
annual report and 
website and directly 
with our two main 
shareholder groups 
and all shareholders at 
the AGM and GM 

  Growth strategy 

and healthy returns 
whilst evolving 
our sustainability 
strategy and 
initiatives 

Our chief executive, chair and finance director 
held various meetings with the two main 
shareholder groups during the year to consult 
with them and hear their views directly.

Outcomes: These discussions informed the 
board’s proposal to all shareholders on the 
delisting of the shares from the LSE and the 
admission of shares to TISE.

Our tenants

In order to have the ability 
to react swiftly to issues 
and opportunities and to 
understand how tenant 
demands are changing to 
help us evolve our strategy

We build relationships 
with tenants, directly 
if possible, and also 
via our property 
managing agent 
and property asset 
managers

  Tenant satisfaction, 
with fit-for-purpose 
spaces that are 
able to evolve with 
their business

  Ability to 

meet future 
tenants’ needs

Following the appointment of Cube Management 
Limited as property asset managers in January 
2023, a schedule of inspections of the properties 
was undertaken and workstreams prioritised. 

Outcomes: Over the course of the year tenants 
have been introduced to members of the asset 
management team and these strengthened 
relationships have supported the identification 
of mutually beneficial activities.  

Our employees

We recognise the 
commitment of our 
employees to our purpose 
and goals, and help to build 
our success, and we value 
the input and insight that 
all team members can 
provide

Our advisory team and  
other suppliers

In order to have a close, 
informed, working 
relationship with all of our 
suppliers, making sure we 
are all committed to the 
success of the company 
and that as a business we 
have the ability to react 
swiftly to opportunities 
and issues

Our local communities 
and the environment

We wish to ensure 
that our activities have 
a positive impact on 
communities and the 
environment

As we only have 
two employees 
outside the board, 
our engagement is 
informal 

  Wellbeing
  Health and safety
  Personal 

development

Building close 
relationships, 
where advisers 
have a detailed 
understanding of the 
business, its purpose, 
culture, and objectives 
and ensuring there are 
regular opportunities 
for dialogue during 
the year

  Impact of the 

wider economic 
environment 
  Responsible 

payment terms
  No conflicts of 

interest

  Mutually beneficial 

relationships, 
supporting both 
parties’ interests

Both employees report to the finance director 
and there is a practice of open discussions 
as needed. Employees are aware of routes of 
communication to other board members. 

Outcomes: The code of conduct and Speak 
Up policy were embedded during the year to 
give employees reference on company matters 
and formal routes of communication on issues 
should this be required.

A director took responsibility for each key 
relationship and ensured that communication 
and feedback loops were appropriate and 
effective. 

Outcomes: During the year executive directors 
undertook a series of engagements conscious of 
key dependencies in our supplier relationships. 
Some were also managed through Cube 
Management Limited, in particular for those 
at the St Austell development. We responded 
swiftly to minimise loss to the group arising  
from the liquidation of one of our suppliers at  
St Austell.

Engagement with 
local communities 
to understand 
the impact of our 
operations and plans 
for development

  Making a positive 
contribution to 
communities and 
the environment

  Charitable 

donations (detailed 
on page 38)

Quarterly meetings with asset managers, 
which include environmental matters as an 
agenda item.

Outcomes: As reported on page 22 the EPC 
assessments undertaken during the year 
are part of our commitment to ensuring we 
continue to operate responsibly.

21

highcroftplc.comStock code: HCFTSustainability

Our culture
At Highcroft, our culture of striving to conduct our business 
in an ethical and responsible manner, making a positive 
contribution to society, whilst minimising any negative 
impacts on people and the environment, has continued 
throughout the year. The board recognises the importance 
of culture for the successful delivery of our strategy and as 
the basis for our business model. 

Our stakeholders 
Our key stakeholders are our shareholders, tenants, 
employees, advisory team and other suppliers, our local 
communities and the environment. Our engagement with 
them and their key interests is set out in our stakeholder 
engagement statement on page 21.

The environment and  
climate change
As a group our aim is to minimise our environmental impact. 
We seek to understand the environmental performance 
of our portfolio and to implement improvement policies 
where possible. In 2023 we initiated the Energy Performance 
Certificate (EPC) assessments to ensure compliance with 
the Minimum Energy Efficiency Standards (MEES) effective 
from 1 April 2023. In the first phase, we focused on properties 
falling below the MEES targets, representing 42% of our 
portfolio. This included properties with expired or soon-
to-expire assessments. All 14 properties assessed met the 
current standards.

At the year end our portfolio’s EPC ratings varied, with 10% 
rated as B, 54% as C, and 27% as D. The remaining 9% fell 
into the E category. To improve these ratings, to enhance 
and future-proof these properties, we are collaborating with 
external energy performance consultants to understand 
capital costs and liaising with tenants to determine the most 
valuable and cost-effective solutions. 

In 2024 we plan to assess an additional seven properties, 
representing 13% of our portfolio. These assessments will be 
conducted on a rolling basis, ensuring alignment with the 
MEES target of achieving EPC ratings of C or above by  
1 April 2027. 

Streamlined energy and carbon 
reporting regulations (SECR)
The company falls within the scope of being required 
to report in accordance with these regulations and this 
information is in the report of the directors on page 39.

Other environmental initiatives
In addition to our EPC assessments, we are actively pursuing 
various environmental targets to promote sustainability 
across our portfolio as set out below.

Green Leases: We have prioritised the inclusion of green 
clauses in all new lease renewals and lease re-gears, 
encouraging tenants to adopt environmentally responsible 
practices. These clauses require tenants to provide energy 
consumption data, enabling us to better understand their 
operational requirements and identify opportunities to 
optimise energy usage.

Solar Implementation: We are currently engaged in 
discussions regarding the implementation of solar panels 
across select properties within our portfolio. By harnessing 
solar energy, our aim is to not only decrease our carbon 
footprint but also drive cost savings and increase  
energy resilience.

22

Electric Vehicle (EV) Infrastructure: We are exploring the 
feasibility of installing EV charging infrastructure at select 
retail parks. This initiative is designed to support the growing 
adoption of electric vehicles amongst consumers whilst 
promoting cleaner transportation alternatives.

Development property: At St Austell, nature surveys were 
held on the development site as part of the planning process 
to ensure the protection of wildlife and we have a 25-year 
biodiversity plan with planting areas agreed as part of the 
development. We are on track in targeting a BREEAM ‘very 
good’, EPC A-rated building which will include LED lighting 
and EV charging points.

Stakeholder alignment
We align our executive management team with our 
stakeholders via the Highcroft Bonus Plan, page 31.

Diversity
We believe that a diverse team is an important factor  
in maximising business effectiveness. We aim to maintain  
the right blend of skills, experience and knowledge  
in the board, with our employees and our advisory teams.  
As at 31 December 2023, the gender composition of the 
board was 20% women, 80% men and all staff was 43% 
women and 57% men.

Communities we serve
The board considers the impact on the local communities, 
including neighbouring tenants, when development and 
refurbishment activity take place. A project manager is used 
to oversee the work and only approved suppliers are used. 
Care is taken to ensure that health and safety is taken into 
account at all stages of the work.

Charity
During 2023, donations continued to be made to local and 
national charities totalling £12,000. These charities support 
the sick, terminally ill and disadvantaged.

Future focus
In 2024, we will continue to work to evolve our sustainability 
strategy and operational plan for implementation. Our asset 
managers help to facilitate this strategy and its delivery. 
Our culture of conducting our business in an ethical and 
responsible manner continues to guide our work in this area. 
Highcroft will endeavour to set realistic expectations, finding 
the correct balance between regulation, cost, and the 
absolute impact of any changes that it is able to influence.

This strategic report on pages 12 to 22 was approved by the 
board and signed on its behalf by:

Paul Leaf-Wright

Chief executive 
25 March 2024 

Strategic ReportHighcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Corporate governance

View more online at: 
www.highcroftplc.com

Governance activities during 2023
During the year the board continued to follow the Principles 
and Provisions of the UK Corporate Governance Code. As 
reported last year there were six provisions the company did 
not comply with and this remained the same during 2023. 
Following the listing on TISE on 19 February 2024 and the 
delisting from the LSE on 20 February 2024, the company 
has maintained its existing governance framework. 

The TISE Listing Rules require issuers to adhere to certain 
principles, including being responsible for following any 
applicable recognised code of corporate governance. 
Following TISE Admission, the company intends to comply, 
insofar as possible, for a company of its size and nature,  
with the provisions of the QCA Corporate Governance Code.  
The board believes the QCA Code offers a flexible,  
yet rigorous approach to support the company as the 
business evolves. 

Governance framework

The board 

Chairman: Charles Butler

Composition: Two executive and three non-executive directors

Board committees

Executive  
committee

Audit  
committee

Remuneration 
committee

Nomination  
committee

Chair: Paul Leaf-Wright

Chair: Simon Costa

Chair: Simon Costa

Chair: Charles Butler

Corporate governance is essential to ensuring our business is 
run in the right way for the benefit of all of our stakeholders.

Our governance framework was established to provide 
clear lines of accountability and responsibility. It also 
assists with the sharing of information and facilitates fast 
decision making and effective oversight. Our governance 
arrangements continue to support the development 

and delivery of strategy by ensuring accountability and 
responsibility, facilitating the sharing of information 
to inform decisions, enabling engagement with key 
stakeholders, maintaining a sound system of risk oversight, 
management and internal controls, providing independent 
insight and knowledge from the independent non-executive 
directors and facilitating the development and monitoring 
of key performance indicators. 

Meetings

Board and committee meetings 2023 

Charles Butler

Simon Costa

Paul Leaf-Wright

Roberta Miles

David Warlow

Board

Audit Committee

Remuneration 
Committee

Nomination 
Committee

7

8

8

8

8

4

4

–

–

–

4

4

–

–

–

1

1

–

–

–

Apologies were received in advance from Charles Butler for the board meeting he did not attend.

23

highcroftplc.comStock code: HCFTBoard of directors

View more online at: 
www.highcroftplc.com

Charles Butler  
Non-executive  
chairman

Simon Costa  
Non-executive 
director and senior 
independent director

Charles joined the group as non-executive chairman in January 
2018. He was considered to be independent upon appointment 
and is considered, by the board, to have remained independent 
throughout the year. Charles qualified as a chartered accountant 
and, prior to joining the board, was the CEO of Market Tech 
Holdings PLC, where he transformed a small group of central 
London real estate assets into a profitable, listed company with 
a £1.3bn portfolio. The board believes Charles continues to bring 
significant value to the board. 

Charles is the non-executive chairman of Best of the Best 
plc, an AIM-listed company providing online competitions; 
non-executive director of Essensys plc, a global provider of 
SaaS platforms and on-demand cloud services to the flexible 
workspace industry; and chief executive officer of Kape 
Technologies Limited, a private company providing digital 
security software to consumers.

Simon joined the board as senior independent director in May 
2015. Simon was formerly the Senior Bursar of a college of the 
University of Oxford. He was responsible for overseeing the 
management of the endowment, and the finance and estates 
functions, and he served on all the college’s core committees.

Prior to that, he was an investment banker specialising in global 
M&A activities, and then for nine years he ran his own property 
company. In these roles, he advised US and UK public and 
private corporations on financial and related matters and owned 
a modest property portfolio. The board have agreed that Simon 
remains independent. 

Simon is currently University Treasurer at the Royal Agricultural 
University, Cirencester.

Paul Leaf-Wright  
Chief executive

Roberta Miles  
Finance director

David Warlow  
Non-independent  
non-executive director

Paul was appointed chief executive 
from 1 January 2023. He has over 40 
years of property and financial services 
experience. He established Leaf Capital in 
2004 and is the company’s chairman. He 
also co-founded Atlantic Leaf Properties 
in 2013, a UK Real Estate Investment Trust 
that invested primarily in industrial assets 
in the UK. Atlantic Leaf was listed on the 
JSE (South Africa) and SEM (Mauritius) 
markets and Paul built the portfolio to 
approximately £400m in assets. Paul 
is also a consultant to and shareholder 
of Cube Asset Management who were 
appointed as property asset managers 
on 1 January 2023. For further details see 
Note 18 on page 63.

Roberta joined the group in April 2010 
and was appointed to the board as 
finance director and company secretary 
in July 2010. From October 2021, she 
continued in her role as finance director 
having relinquished her role as company 
secretary. Roberta qualified as a chartered 
accountant in 1988 and, after leaving 
the profession in 1996, has maintained a 
portfolio of part-time executive board-
level roles in a variety of businesses at 
various stages of their life cycle. Her acute 
attention to detail, financial acumen 
and business expertise continues to be a 
valuable asset to the board, together with 
her project management capabilities. 
The board benefits greatly from the 
experience of her varied executive roles.

David joined the board as a non-executive 
director in August 2022. David is a director of 
Kingerlee Holdings Limited, a construction 
and property development group of 
companies. David represents the interests of 
Kingerlee Holdings Limited which, together 
with its subsidiaries, has an aggregate 
beneficial interest of 27.3% in the share 
capital of the company and forms part of 
the Kingerlee Concert Party. In this role, he 
does not sit on any board committees. David 
is a director of Kingerlee Holdings Limited, 
Kingerlee Homes Limited, Kingerlee Limited 
and T.H.Kingerlee & Sons Limited. 

Key

24

Chairman

Member

Executive 
committee

Nomination 
committee

Audit 
committee

Remuneration 
committee

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023GovernanceAudit committee report

Audit, risk and internal control.

2023 key achievements
  Consideration of 2023 financial reporting given the February 2024 delisting from the LSE and listing on TISE
  Consideration of valuer appointment for 2024 given the change in the RICS regulations in 2023

Monitoring quality and integrity
I am pleased to introduce the audit committee report for the 
year ended 31 December 2023. We set out below a summary 
of our main responsibilities and key activities during the 
year. As a committee, we are responsible for monitoring 
the quality and integrity of the group’s reporting, and for 
continuing to develop and maintain a sound system of risk 
management and internal control. 

Main responsibilities
In line with the authority delegated by the board, the audit 
committee has the following main responsibilities:

  Risk management and internal controls  

reviewing the system of internal controls and  
risk management.
  Financial reporting  

monitoring the quality and integrity of the company’s 
financial statements and any formal announcements 
relating to financial performance, and considering 
significant financial reporting issues, judgements  
and estimates

  Property valuations  

considering the process and outcome and the 
effectiveness and independence of the external valuer.

  External audit  

oversight and remuneration of the external auditor, and 
review of the policy for non-audit services provided by the 
external auditor.

Composition of the committee and attendance 
at meetings
There have been no changes to the membership of the 
committee during the year. The committee continues to 
be composed solely of the independent chair of the board, 
Charles Butler, and the independent non-executive director 
Simon Costa. The board is satisfied that they both have 
sufficient financial experience, commercial acumen and real 
estate sector knowledge and experience to carry out their 
duties effectively. Attendance at committee meetings is set 
out on page 23.

The terms of reference were reviewed during the  
year and are available on the group’s website at:  
www.highcroftplc.com. 

Principal responsibilities of the committee and its related activities

Financial reporting 
The committee is responsible for monitoring the integrity of the group’s financial statements and any formal announcements 
relating to performance. It paid particular attention to those matters that were considered to be important to the group due 
to their subjectivity, the level of judgement involved or their effect on the financial statements. 

In 2023, the key issues relating to our financial statements that were considered are set out below: 

Significant 
issues 
considered

Valuation 
of property 
portfolio

Revenue 
recognition

Potential risk

How those issues were addressed

Conclusion

The valuation of our 
investment property 
portfolio is inherently 
subjective as it is 
undertaken on the 
basis of assumptions 
made by valuers, which 
may not prove to be 
accurate. The outcome 
of the valuation is 
significant in terms 
of our results, future 
investment decisions 
and remuneration. 

Revenue may be 
recorded in the 
incorrect accounting 
period, or fail to be 
recorded at all, or 
fictitious revenues may 
be recorded.

The external valuers carried out a valuation at 30 June 
2023 and 31 December 2023. They also provided an 
overview of the UK property market and the detailed 
performance of the group’s assets. The valuer attended 
a meeting with the board and the auditor after the 
year end, where the agenda included the process 
adopted by the valuer, data provision by management, 
comparable market data and assumptions used by 
the valuer including estimated rental values and 
yields. It also reviewed a commentary on the relevant 
qualifications of the valuer and on their independence. 

The committee considered the appropriateness of the 
controls in place in the revenue cycle, having particular 
regard to the use of external agents and the controls 
in place over their work including the reconciliations 
performed and reviewed internally. 

The committee was 
satisfied with the valuation 
process, the independence 
and effectiveness of the 
group’s external valuer and 
the valuation disclosures 
included in the annual 
report. The committee 
recommended to the 
board that the group 
consider appointing a new 
valuer in 2024 in line with 
recent changes in RICS 
regulations. 

The committee concluded 
that the revenue 
recognition policies and 
controls were appropriate.

25

highcroftplc.comStock code: HCFTAudit committee report continued

Significant 
issues 
considered

Potential risk

How those issues were addressed

Conclusion

REIT status

The group loses its  
REIT status.

The committee considered the controls in place to 
ensure compliance with REIT tests. In particular, 
they reviewed the compliance with the distribution 
requirement and the impact of forecasted results 
and trends on this criterion. They reviewed the non-
statutory clearance application process that had been 
undertaken regarding the delisting from the LSE and 
listing on TISE.

The committee concluded 
that the group’s REIT 
status had been 
maintained during the year 
and was not at risk from 
the delist/list process.

Going 
concern 
statement

If this basis was 
inappropriate then 
there could be material 
misstatements in the 
financial statements.

The committee reviewed the analysis supporting the 
preparation of the financial statements on a going 
concern basis. This review included forecast cashflows, 
loan maturities, headroom on our debt covenants and 
undrawn debt facilities. 

The committee concluded 
that the going concern 
method of preparation 
remained appropriate. The 
going concern statement 
is set out on page 20.

the group’s strategy. The audit committee is responsible 
for overseeing the adequacy and effectiveness of the risk 
management and internal control systems. The system of 
internal control is designed to meet the needs of the group 
and the risks to which it is exposed, and by its very nature 
provides reasonable, but not absolute, assurance against 
material misstatement or loss. Highcroft is very small when 
considering the number of people working directly in the 
business. Our group structure is simple and transparent 
and our internal control procedures and policies are well 
established, reviewed annually internally, and subject to 
review during the external audit. The internal financial 
control system was in place for the period under review up to 
the date of approving the accounts. 

The committee has considered the internal control and risk 
management systems in relation to the financial reporting 
process and concluded that they are adequate. 

The audit committee reports on each of its meetings at the 
subsequent board meeting.

Simon Costa

Chair of the audit committee 
25 March 2024

In addition, the committee consider the additional risks 
that may arise related to Highcroft’s status as an associated 
undertaking of Kingerlee Holdings Limited which 
commenced on 10 December 2020. 

Financial reporting and fair, balanced and 
understandable reporting
The committee continues to review the content and tone of 
the preliminary results, annual report and interim results prior 
to their publication, the application of the group’s accounting 
policies and the detail of any changes to the financial reporting 
requirements, particularly having regard to the change of 
listing from the LSE to TISE in between the year end and the 
publication of results. Drafts of the annual report are reviewed 
by the committee prior to the formal consideration by the 
board with sufficient time provided for feedback.

The committee reviewed the key messaging included in the 
annual report and interim results, paying particular attention 
to those matters considered to be important to the group by 
virtue of their size, complexity, level of judgement required or 
potential impact on their financial statements.

The committee also considered the annual report and 
accounts, as a whole, on behalf of the board and made 
a recommendation to the board that it resolve that they 
were fair, balanced and understandable and provided the 
information necessary for stakeholders to assess the group’s 
position, performance, business model and strategy. The 
committee ensured that the board continued to present a 
balanced and understandable assessment of the group’s 
position and prospects in all interim and other price-
sensitive public reports to regulators. The responsibilities 
of the directors with regard to the financial statements are 
described on page 40, and that of the auditor on pages 
45 to 46.

Risk management  
and internal controls
The board is responsible for an ongoing process to identify, 
evaluate and manage the risks facing the business, 
establishing and maintaining a sound system of internal 
control and for reviewing its effectiveness. The committee 
considered the group’s risk appetite and concluded that 
it remains set at an appropriate level and is in line with 

26

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023GovernanceNomination committee report

2023 key achievements
  Review of current skill set of the board and how this 

Focus areas for 2024
  Review of progress on outcomes of the 2023  

would support delivery of future strategy

board evaluation 

  Facilitated smooth transition to new chief executive
  Identified relevant training session for the board. 

  Consider succession plans for both executive and  

non-executive directors

Composition, training and evaluation
Welcome to the report of the nomination committee.  
We set out below a summary of the main responsibilities 
and key activities during the year.

Main responsibilities
In line with the authority delegated by the board, 
the nomination committee has the following main 
responsibilities:

  Board appointments 

Leads the process for board appointments, ensures plans 
are in place for orderly succession to the board. 

  Board composition  

Reviews the structure, size and composition of the board 
and its committees, recommending to the board any new 
appointees and the reappointment of existing directors 
and committee members.

  Board diversity  

Ensures there is a balance of skills, knowledge, experience 
and diversity on the board.

  Board evaluation  

Oversees a formal and rigorous annual evaluation of the 
board, its committees and directors.

Composition of the committee and attendance 
at meetings
There have been no changes to the membership of the 
committee during the year. The committee continues to 
be composed solely of the independent chairman of the 
board and the independent non-executive director. Their 
attendance at committee meetings is set out on page 23.

If this committee is dealing with the successor to the 
chairmanship it would be chaired by another non-executive 
director and may involve an external consultant.

Activities of the committee  
during 2023

Board composition and succession planning
During the year the nomination committee considered the 
skills, experience and tenure of the current members of the 
board. The committee reflected on how this skillset enabled 
the board to deliver the strategy and meet future business 
challenges as well as reflecting on future succession plans. 
It was agreed by the board that all members be proposed 
for re-election at the AGM. The board considered that both 
the chair and the senior independent director remained 
independent. 

Board induction
Following the appointment of Paul Leaf-Wright to the board, 
an induction programme overseen by the committee was 
undertaken. This involved meeting with key stakeholders 
and was designed to assist him with his understanding of 
the company and its operations. 

Board training and development
Following the outcomes of the 2022 board evaluation, the 
committee discussed relevant training sessions for the board 
and in October 2023, an update session on the UK MAR 
regulations was delivered to the board by Singer Capital 
Markets. The session was identified as relevant given the 
similar ongoing obligations under the TISE listing rules.

Board evaluation
The board conducted a self-performance evaluation 
by way of questionnaire which was facilitated by the 
company secretary. Actions identified from the review were 
considered by the board and it was agreed that progress on 
these continue to be monitored over the year. 

Charles Butler

Chairman

Chair of the nomination committee 
25 March 2024 

27

highcroftplc.comStock code: HCFTDirectors’ remuneration report

Policy, practices, supporting strategy.

“

Simon Costa

Chair of the remuneration committee

Our remuneration policy aligns appropriate management 
incentives with our strategy. 

Main responsibilities
In line with the authority delegated by the board, the 
remuneration committee has the following main 
responsibilities:

  Role 

Assist the board to fulfil its responsibility to shareholders 
to ensure that executive remuneration is designed to 
support strategy and promote sustainable success and is 
aligned to company purpose and linked to delivery of the 
company’s long term strategy.

Major decisions made during  
the year 
During the year, the remuneration committee met to:

  review the introduction of the new remuneration policy 

approved at the 2023 AGM;

  agree the bonus plan criteria and awards for executive 

directors for 2023;  

  begin to review the level of directors’ salaries and the split 

between fixed and variable elements for 2024; and

  Remuneration policy 

  agree Simon Gill’s status as a good leaver.

Is responsible for determining and agreeing with the 
board the policy for the remuneration of the executive 
directors and ensuring that they are appropriately 
incentivised to enhance the group’s performance and 
are rewarded for their contribution to the success of 
the business by designing, monitoring and assessing 
incentive arrangements, and assessing performance and 
outcomes against them.

  Dialogue with shareholders 

Maintain an active dialogue with shareholders, ensuring 
their views are sought and considered when setting 
remuneration policy.

Annual Statement
I am pleased to introduce the remuneration report for the 
year ended 31 December 2023. 

Members of the committee 
There have been no changes to the membership of the 
committee during the year. The committee continues to be 
comprised solely of the independent chairman of the board 
and the independent non-executive director, and meets at 
least three times per year, together with ad-hoc meetings 
when required. The attendance at committee meetings 
during the year is set out on page 23.

Remuneration philosophy
The board’s stated objective is to enhance shareholder value 
through a combination of increasing asset value, profits and 
dividends. In order to achieve this objective, the board must 
focus its efforts on the strategic priorities that it believes 
will maximise the likelihood of success. The committee 
welcomes engagement with shareholders and welcomes 
feedback on the form and content of this report.

Remuneration strategy
The current remuneration policy was revised in 2023 
and approved by the shareholders at the 2023 AGM. As 
previously reported the committee and board, during Q1 
2024, determined that the previous remuneration policy was 
overly complex for an organisation of Highcroft’s size and 
did not sufficiently incentivise the executive directors. The 
committee consulted major shareholders on the new policy 
and no concerns were raised. The new policy was approved 
by 99.2% of the shareholders voting at the AGM.

28

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023GovernanceSummary of directors’ remuneration policy 
The objective of the group’s remuneration policy is to embed a clear, transparent remuneration structure, which helps drive 
the group’s strategy by properly rewarding performance. 

The board’s policy is that the remuneration of all directors should reflect their experience and expertise, and the particular 
value that they add to the group. In addition, the packages should be sufficient to attract and retain individuals of an 
appropriate calibre and capability and should reflect the duties and responsibilities of the directors and the value and amount 
of time committed to the group’s affairs. The packages should continue to be aligned with our remuneration philosophy with 
at least one element of performance-related pay for each executive director. 

A copy of the 2023 remuneration policy can be found on the company’s website www.highcroftplc.com. This was approved by 
the shareholders at the 2023 AGM and no changes are proposed for 2024.

Total remuneration – split between fixed and performance-linked elements

Fixed

Base Salary

Pension and other benefits

Performance linked

Highcroft Incentive Plan - cash

Highcroft Incentive Plan - share award

Highcroft Bonus Plan - cash

Simon Gill

Paul Leaf-Wright

Roberta Miles

2023

72%

69%

3%

28%

–

–

28%

2022

40%

39%

1%

60%

31%

29%

–

2023

70%

68%

2%

30%

–

–

30%

2022

n/a

n/a

n/a

n/a

n/a

n/a

n/a

2023

72%

70%

2%

28%

–

–

28%

2022

40%

39%

1%

60%

31%

29%

–

Illustration of policy

Chief executive
(Paul Leaf-Wright)

Finance director
(Roberta Miles)

Maximum

On target

Minimum

£107,250

Maximum

£365,400

£96,000

On target

£297,900

£77,250

Minimum

£185,400

Salary, benefits and pension

Highcroft Bonus Plan

On target performance

Comprising base salary, pension allowances and an incentive plan payment at 62.5% of the maximum opportunity.

Maximum performance

Comprising base salary, pension allowances and an incentive plan payment at 100% of the maximum opportunity.

Minimum performance

Comprising the minimum remuneration receivable being base salary and pension allowances.

Recruitment remuneration policy

The remuneration committee’s approach to recruitment remuneration is to apply the same structure as described in our 
remuneration policy. On appointment, base salary levels will be set taking into account a range of factors including expected 
time commitment, market levels, experience, internal relativities and affordability. 

The remuneration committee’s policy is not to provide sign-on compensation or to provide buyouts as a matter of course. 
However, should the remuneration committee determine that the individual circumstances of recruitment justified the 
provision of a buyout, the equivalent value of any incentives that will be forfeited on cessation of a director’s previous 
employment will be calculated, taking into account the proportion of the performance period completed on the director’s 
cessation of employment, the performance conditions attached to the vesting of these incentives and the likelihood of them 
being satisfied, and any other terms and conditions having a material effect on their value. The remuneration committee may 
then consider a payment of up to the same value as this calculated value, where possible, under the company’s bonus plan. 
To the extent that it is not possible or practical to provide the buyout within the terms of the company’s existing incentive 
plan, a bespoke arrangement would be used. 

29

highcroftplc.comStock code: HCFTDirectors’ remuneration report continued

Loss of office policy

The remuneration committee will honour any contractual arrangements. When determining any loss of office payment for 
a departing individual, the remuneration committee will always seek to minimise cost to the company, whilst seeking to 
address the circumstances at the time.

Directors’ service contracts
Executive directors are given service contracts, within which there is a notice period by either party of six months. Non-
executive directors have a formal appointment document for a period of up to three years subject, at any time, to termination 
on six months’ notice by either party. All directors retire and are subject to election at the first AGM after their appointment. 
The board follows the Code recommendations in that all directors offer themselves for re-election at each AGM and intends to 
follow this recommendation in 2024. 

Consideration of employment conditions elsewhere in the company
There are two other part-time employees in the company, a company secretary and a management accountant, whose 
salaries are decided by benchmarking to the market, their skills, experience and contribution. The directors did not consult 
with these employees in setting the directors’ remuneration policy as it was not considered appropriate to do so.

Consideration of shareholder views
During the year, the remuneration committee engaged with key shareholders to ensure that their views were understood 
when considering the new remuneration policy.

Audit
The law requires the group’s auditor, Mazars LLP, to report on whether the part of the directors’ remuneration report to be 
audited has been properly prepared in accordance with the Companies Act 2006. Where disclosures have been audited, they 
are indicated as such. The auditor’s opinion is included in the independent auditor’s report on pages 41 to 46.

Directors’ contracts
A summary of the directors’ contracts is set out below:

Non-executive directors

Date of appointment 
as director

Effective date of current 
appointment letter

Expiry of term

Notice period

Charles Butler

2 January 2018

2 January 2024

1 January 2027

Six months

Simon Costa

15 May 2015

15 May 2021

14 May 2024

Six months

David Warlow

1 August 2022

1 August 2022

1 August 2025

Six months

Executive directors

Simon Gill 1

Paul Leaf-Wright2

Roberta Miles

1 

2 

Resigned with effect from 31 March 2023. 

Appointed 1 January 2023.

Date of appointment 
as director

Date of contract

Notice period

1 April 2013

7 December 2017

Six months

1 January 2023

3 January 2023

Six months

1 July 2010

7 December 2017

Six months

30

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023GovernanceAnnual report on remuneration for the year

Relative importance of spend on pay

Directors’ remuneration1

(Decrease)/increase in directors’ remuneration

Distributions paid to shareholders

Directors’ remuneration as a % of distributions paid to shareholders

2023
£’000

743

-3.5%

2,916

25.5%

2022
£’000

770

4.5%

2,909

26.5%

2021
£’000

737

4.8%

3,007

24.5%

Cash element of directors’ performance-linked payments as a % of distributions  
paid to shareholders

4.0%

7.3%

7.2%

1 

The 2023 figure includes £79,000 of charge related to the early vesting of shares issued under the Highcroft Incentive Plan.

Directors’ remuneration 2023 (audited)

Base  

salary
£

Pension/
pension 
allowance
£

2023

Bonus  
plan 
Cash  

award
£

2022

Benefits
£

Total
£

Base  
salary
£

Pension/
pension 
allowance
£

Incentive plan

Cash  

award
£

Share 
award1
£

Total
£

Charles Butler

Simon Costa

Simon Gill1

58,000

44,000

–

–

–

–

–

–

58,000

53,000

44,000

40,500

–

–

–

–

–

–

53,000

40,500

38,125

1,144

15,250

763

55,282

140,500

4,215

112,400

102,593

359,708

David Kingerlee2

–

–

–

Paul Leaf-Wright3

68,750

2,063

30,000

Roberta Miles

180,000

5,400

72,000

David Warlow4

11,000

–

–

–

–

–

–

–

14,583

100,813

–

–

–

–

–

–

–

14,583

–

257,400

124,000

3,720

99,200

90,545

317,465

11,000

4,167

–

–

–

4,167

Total

399,875

8,607

117,250

763

526,495

376,750

7,935

211,600

193,138

789,423

1 

Resigned 31 March 2023 and ceased to be CEO on 31 December 2022.

2  Resigned 1 August 2022.

3 

Appointed 1 January 2023.

4  Appointed 1 August 2022.

During 2023, as a consequence of the introduction of the new remuneration policy, all the existing unvested share awards 
vested (see page 32).

Highcroft Bonus Plan 2023
The maximum opportunity under the 2023 Bonus Plan was 40% of salary for the chief executive and 100% of salary for the 
other executive directors. The awards were based on the performance measures of: NAV per share performance, adjusted EPS 
performance, gross rent growth and strategic metrics (non-financial). The remuneration committee used their judgement 
in considering financial performance measures such as MSCI performance which is determined to be an appropriate relative 
market index. The committee then used their discretion in deciding the monetary amount of the award.

The awards for 2023 were:

Executive director

Paul Leaf-Wright

Roberta Miles

Simon Gill

 % of 
maximum 
award

100%

40%

40%

Amount 
awarded

£30,000

£72,000

£15,250

31

highcroftplc.comStock code: HCFTDirectors’ remuneration report continued

Deferred share element of award under the Highcroft Incentive Plan.
As a consequence of the new Remuneration Policy approved in 2023 all outstanding deferred shares, issued under the 
Highcroft Incentive Plan, vested and the associated expense was charged against profits in 2023. The 2023 figures below are 
not included in the directors’ remuneration 2023 table on page 31 as the awards were included in that table for the year to 
which the award relates.

Deferred share element

Expensed in 

Base 
salary
£

% 
of base 
salary

Gross 
pay put 
through 
payroll
£

PAYE/
NI 
payable 
on 
award 

MV of 
shares 
issued

2019
£

2020
£

2021
£

2022
£

2023
£

113,500 47.50%

53,913

28,574

12,802

768

6,785

5,913

2,306

25,339

25,339

–

–

-

Simon Gill

2019 award

2020 award

125,000 55.23% 69,039

36,591

9,616

9,616

9,616

7,743

2021 award

127,500 87.40% 111,435

59,061

2022 award

140,500 73.02% 102,593 56,426

32,448

32,448

–

–

-

52,374

46,167

15,156

15,156 28,749

52,374

–

-

14,556 41,870

46,167

-

12,802

68,171 83,931 91,408 80,668

Roberta Miles

2019 award

95,500 47.50% 45,363 24,042

10,771

646

5,709

4,975

1,941

21,321

21,321

–

–

-

2020 award

110,000 55.23% 60,754 32,200

8,462

8,462

8,462

6,814

2021 award

112,500 87.40% 98,325

52,112

2022 award

124,000 73.02% 90,545 47,328

Total

28,554

28,554

–

–

-

46,213

43,217

13,373

13,373 25,367

46,213

–

-

12,209

35,119

43,217

-

10,771 58,983

73,756 82,236 69,241

23,573 127,154 157,688 173,644 149,909

32

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023GovernanceAwards of prior years
The 2019-2022 awards were paid via the payroll in the year after the year of the award and the net sum (calculated after 
deducting PAYE and NI) was used to purchase new shares at the average of the closing share price for the previous  
three working days.

2019 award 
(Shares purchased  
5 May 2020)

2020 award 
(Shares purchased  
12 April 2021)

2021 award 
(Shares purchased  
31 March 2022)

2022 award 
(Shares purchased  
30 March 2023)

Total

Purchase 
price at 
£6.63 
per share
£

Purchase 
price at 
£8.07 
per share
£

Number 
of shares

Purchase 
price at 
£9.87 
per share
£

Number 
of shares

Purchase 
price at 
£8.87 
per share
£

Purchase 
price
£

Number 
of shares

Number 
of shares

Value at 31 
December 
2023 at 
£8.80 
per share
£

Simon Gill

 4,309 

 28,569 

 4,534 

 36,589 

 5,984 

 59,061 

6,361

56,422

180,641

186,454

Roberta Miles

 3,626 

 24,040 

 3,990 

 32,199 

 5,280 

 52,114 

5,335

47,321

155,675

160,433

Remuneration of the Chief Executive (CEO)
The table below shows the total remuneration of Paul Leaf-Wright (from 1 January 2023) and Simon Gill  
(until 31 December 2022) in respect of their role as CEO together with the annual percentage change.

2023
£’000

2022
£’000

2021
£’000

2020
£’000

2019
£’000

2018
£’000

2017
£’000

2016
£’000

2015
£’000

2014
£’000

Fixed remuneration

Paul Leaf-Wright

Simon Gill

Variable remuneration

Paul Leaf-Wright

Simon Gill

Total remuneration

Paul Leaf-Wright

Simon Gill

Percentage change in total 
remuneration of CEO

Annual variable element award 
payout against maximum 
opportunity

71

30

101

101

145

131

129

113

108

98

95

70

51

204

195

168

104

101

94

87

82

60

349

349

326

326

297

297

217

217

209

209

192

192

182

182

152

152

111

111

-71%

7%

10%

37%

4%

9%

5%

20%

37%

171%

100%

77%

87%

68%

64%

N/A

N/A

N/A

N/A

N/A

The Highcroft Bonus Plan was introduced with effect from 1 January 2023 and the Highcroft Incentive Plan was in place for 
the years 2019-2022. Prior to that any bonuses were entirely discretionary with no maximum opportunity defined.

33

highcroftplc.comStock code: HCFTChange in pay 
between the years

Executive directors
Simon Gill  
(to 31 March 2023)

David Kingerlee  
(to 7 April 2021)1

Roberta Miles

Paul Leaf-Wright 
(from 1 January 2023)

Directors’ remuneration report continued

Annual percentage change in remuneration of directors and employees
The table below shows a comparison of the annual change of each individual director’s pay. As there are only two non-board 
employees, it is not considered appropriate or beneficial to include that information as a comparator.

2022–2023

Incentive/
bonus plan

Pension 
allowance 
% change

Cash 
award 
% change

Share 
award % 
change2

Total 
remuneration

2021–2022

Incentive plan

Pension 
allowance 
% change

Cash 
award 
% change

Share 
award % 
change2

Total 
remuneration

Base 
salary/ 
fees % 
change

Base 
salary/ 
fees % 
change

9%

9%

-46%

-100%

-39%

10%

10%

1%

-8%

2%

–

45%

–

45%

–

–

–

-100%

-100%

-100%

-27%

-100%

-19%

10%

10%

1%

100%

100%

100%

Non-executive directors

Charles Butler

Simon Costa

David Kingerlee  
(from 7 April 2021 to 
1 August 2022)1

David Warlow 
(from 1 August 2022)1

9%

9%

-100%

10%

–

–

–

–

–

–

–

–

–

–

–

–

–

100%

9%

9%

–

6%

7%

-100%

0%

10%

100%

–

–

–

–

–

–

–

–

–

–

–

-8%

–

–

–

–

–

-100%

2%

–

6%

7%

0%

100%

1 

2 

For joiners and leavers percentage changes have been calculated on a pro-rata basis.

The % change is calculated by reference to the gross value of the award and not the amount expensed in the year.

Company performance
The board is responsible for the group’s performance. The graph below shows the company’s Total Shareholder Return (TSR) 
compared to the FTSE 350 Super Sector Real Estate Index over the last ten years, which the board considers to be the most 
appropriate benchmark. TSR is defined as share price growth plus reinvested dividends.

250

200

0
0
0
£

’

150

100

50

0

4
1
n
a
J

4
1

r
p
A

4
1

l

u
J

4
1

t
c
O

5
1
n
a
J

5
1

r
p
A

5
1

l

u
J

5
1

t
c
O

6
1
n
a
J

6
1

r
p
A

6
1

l

u
J

6
1

t
c
O

7
1
n
a
J

7
1

r
p
A

7
1

l

u
J

7
1

t
c
O

8
1
n
a
J

8
1

r
p
A

8
1

l

u
J

8
1

t
c
O

9
1
n
a
J

9
1

r
p
A

9
1

l

u
J

9
1

t
c
O

0
2
n
a
J

0
2
r
p
A

0
2

l

u
J

0
2
t
c
O

1
2
n
a
J

1
2
r
p
A

1
2

l

u
J

2
2
t
c
O

3
2
n
a
J

3
2
r
p
A

3
2

l

u
J

3
2
t
c
O

Highcroft Investments PLC  

FTSE 350/Real Estate - SEC

34

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Governance 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of implementation of remuneration policy  
in the next financial year
A new remuneration policy was adopted in 2023.

Salaries 2024
Given the de-listing from the LSE and listing on TISE in Q1, the board has undertaken to defer a review of 2024 base salaries 
until Q2 2024.

Highcroft Bonus Plan 2024
The maximum opportunity under the Highcroft Bonus Plan for 2024 will be as defined in the remuneration policy and will be 
calculated by remuneration committee exercising their judgement and if appropriate their discretion.

Directors’ shareholding guideline
Under the new remuneration policy introduced in May 2023 executive directors are encouraged, but not required, to build up 
a shareholding in the company. Prior to May 2023 the executive directors were encouraged to build up, over a five-year period, 
and then subsequently hold, a shareholding equivalent to 100% of base salary.

Executive director

Paul Leaf-Wright

Roberta Miles

Beneficially 
held shares 

2023 
base salary 
£

0

24,181

68,750

180,000

Achieved at  
31 December  

2023

0%

118%

Value of 
beneficially 
held shares 
£

0

212,793

The value of the executive directors’ shareholdings has been calculated using the closing price at 31 December 2023 of £8.80.

Interests of the directors in the shares of the company (audited) 
The interests of the directors in office at 31 December 2023, and their connected persons, in the shares of the company at  
31 December 2023 and at 31 December 2022, were as follows:

Charles Butler

Simon Costa

Paul Leaf-Wright (appointed 1 January 2023)

David Warlow

Roberta Miles

31 December
2023

31 December
2022

–

–

–

–

–

n/a

1,421,063

1,421,063

24,181

18,846

35

highcroftplc.comStock code: HCFTDirectors’ remuneration report continued

Statement of shareholder voting 
At the AGM in 2023 the resolution to approve the directors’ remuneration report and the resolution to approve the directors’ 
remuneration policy both received the following voting from shareholders:

Votes cast in favour

Votes cast against

Total votes cast

Votes witheld

Approved by the board of directors and signed by

Simon Costa

Chair of the remuneration committee 
25 March 2024

2,781,000

23,589

2,804,600

–

99.2%

0.8%

100.0%

–

36

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023GovernanceReport of the directors

Subject to the Companies Act for the time being in force 
(the Act), the company’s articles of association confer on 
holders the following principal rights:

  To receive a dividend 

The profits of the company available for dividend, and 
resolved to be distributed, shall be applied in the payment 
of dividends to the members and to persons becoming 
entitled to shares by transmission, in accordance with 
their respective rights and priorities. The company in 
general meeting may declare dividends accordingly.

  To a return of capital or assets, if available, on 

liquidation 
Upon any winding up of the company, the liquidator may, 
with the sanction of a special resolution of the company 
and any other sanction required by the statutes, divide 
amongst the members in specie the whole or any part 
of the assets of the company and may, for that purpose, 
value any assets and determine how the division shall be 
carried out as between the members of different classes 
of members. 

  To receive notice of, attend and vote at an AGM 

At each AGM, upon a show of hands, every member 
present in person or by proxy shall have one vote, and 
upon a poll, every member present in person or by  
proxy shall have one vote for every share of which they  
are the holder.

  To have, in the case of certificated shares, rights 

in respect of share certificates and share transfers 
Every person whose name is entered as a member in 
the register as the holder of any certificated share shall 
be entitled without payment to one certificate for all 
the shares of each class held by them or, upon payment 
of such reasonable out-of-pocket expenses for every 
certificate after the first as the board shall from time to 
time determine, several certificates each for one or more 
of their shares. On any transfer of shares, the transferor 
shall be deemed to remain the holder of the share until 
the name of the transferee is entered in the register in 
respect thereof. 

Directors’ powers at the year end
At the 2019 AGM, the directors were given powers, as follows:

  To allot new shares, or to grant rights to, subscribe for, or 
convert, any security into shares of the company for the 
purpose of the satisfaction of awards granted under the 
Highcroft Incentive Plan up to an aggregate nominal 
amount of £64,591; and

  To allot equity securities for cash on a non-pre-emptive 
basis, up to an aggregate nominal amount of £64,591.

These powers were authorised by shareholders for a period 
of 5 years and will be revoked after the 2024 AGM.

The corporate governance report on  
pages 23 to 40 forms part of the report  
of the directors.
The directors present their report together with the audited 
financial statements for the year ended 31 December 2023.

The principal activity of the group continues to be property 
investment. 

Directors
The directors, who served throughout the year, are listed below:

Charles Butler

Simon Costa

Simon Gill  
(resigned 31 March 2023)

Paul Leaf-Wright  
(appointed 1 January 2023)

Roberta Miles

David Warlow 

Non-executive chairman 

Senior independent  
non-executive director 

Executive director 

Chief executive

Finance director

Non-executive director

The board continued to recognise the requirement of the 
Code regarding the segregation of roles and division of 
responsibilities between the chairman and chief executive, 
and between the leadership of the board and the executive 
leadership of the business and has complied with these 
requirements during the year. Following the listing on TISE 
on 19 February 2024 and the delisting from the LSE on 
20 February 2024 the group, whilst no longer required to 
comply with the Code, has undertaken to comply insofar as 
is practicable with the QCA Code.

The interests of the directors in the shares of the company 
are included in the remuneration report on page 35.

In accordance with the Code, all continuing directors will 
retire and offer themselves for re-election at the forthcoming 
2024 AGM. 

The board confirms that following performance evaluations, 
and review by the nomination committee, the performance 
of each director continues to be effective and that they 
demonstrate commitment to their role. The board believes 
that it is in the best interest of shareholders that these 
directors be re-elected.

Financial instruments
The group’s exposure to, and management of, capital  
risk and liquidity risk is in Note 18 to the consolidated 
financial statements.

Structure of share capital and rights 
and obligations attaching to shares
The company’s allotted and issued share capital, as at  
31 December 2023, was £1,301,665 (2022 £1,298,741) divided 
into 5,206,659 (2022 5,194,963) ordinary shares of 25p each, 
each of which was called up and fully paid. There have been 
no changes to the share capital since the year end.

37

highcroftplc.comStock code: HCFTReport of the directors continued

Substantial shareholders
As at 31 December 2023, the following notifications of 
interests in 3% or more of the company’s ordinary share 
capital in issue had been received:

Beneficial

Number 
of shares

D G & M B Conn and associates

24.78% 1,290,214

Controlling shareholder –  
Kingerlee Concert Party comprising

–  the wholly owned subsidiaries of 

Kingerlee Holdings Limited:

– Kingerlee Limited

– Kingerlee Homes Limited

– T H Kingerlee & Sons Limited

9.89%

7.90%

515,000

411,293

9.50%

494,770

Total – Kingerlee Holdings Limited

27.29% 1,421,063

– other associates

13.57%

706,319

Total – Kingerlee Concert Party

40.86% 2,127,382

Application of the Takeover Code 
Following the listing on TISE, the company remains subject 
to the Takeover Code and as a result, the protections that are 
afforded to shareholders under the Takeover Code remain 
applicable to the company. The directors are aware that 
the shareholdings of Kingerlee Holdings Limited and its 
subsidiaries referred to in the previous table, together with 
their connected parties and associates, form the Kingerlee 
Concert Party, which, as at 25 March 2024, held 2,127,382 
ordinary shares, representing 40.86% of the company’s 
issued share capital. 

The persons comprising the Kingerlee Concert Party were 
confirmed by the Takeover Panel in 1999. The company can 
confirm that, in accordance with these rules:

  It entered into a controlling shareholder agreement (CSA) 
with the Kingerlee Concert Party on 13 November 2014;

  The company has complied with the independence 

provisions in the CSA from 1 January 2023 to 31 December 
2023 (the period);

  So far as the company is aware, the independence 
provisions in the CSA have been complied with by 
the Kingerlee Concert Party and its associates in the 
period; and

  So far as the company is aware, the procurement 

obligation in the CSA has been complied with by the 
Kingerlee Concert Party in the period

  The CSA remained in force until the company delisted 
from London Stock Exchange on 20 February 2024.

The CSA contained undertakings that inter alia:

  Transactions and relationships with the controlling 
shareholder (and/or any of its associates) would 
be conducted at arm’s length and on normal 
commercial terms;

  Neither the Kingerlee Concert Party nor any of its 

associates would take any action that would have the 
effect of preventing the company or any member of its 
group from complying with its obligations under the 
relevant listing rules; and

  Neither the Kingerlee Concert Party nor any of its 

associates would propose or procure the proposal of a 
shareholder resolution, which was intended or appears to 
be intended to circumvent the proper application of the 
relevant listing rules. 

The directors are proposing that similar arrangements 
between the company and concert party remain in place 
now that the company is listed on TISE. The directors 
have put in place measures to ensure that the election 
or re-election by the shareholders of any independent 
non-executive director should be approved by an ordinary 
resolution of the shareholders and separately approved by 
those shareholders who are not controlling shareholders, the 
independent shareholders. This process will be followed for 
the 2024 AGM.

Directors’ indemnification  
and insurance
The company’s articles of association provide for the 
directors and officers of the company to be appropriately 
indemnified, subject to the provisions of the Companies Act 
2006. The company purchases and maintains insurance for 
the directors and officers of the company in performing their 
duties, as permitted by section 233 Companies Act 2006.

Engagement with customers, 
suppliers and others who have 
a business relationship with the 
company
The directors work closely with key members of our advisory 
team and suppliers and through Cube Management Limited 
with our tenants and potential tenants. During 2023, we 
continued to collaborate with our suppliers; further details 
can be found on page 21.

Dividends
The dividends paid by the company during the year and 
declared prior to the publication of this report are set out in 
Note 6 of the consolidated financial statements on page 56.

Charitable donations
During the year, the group made charitable donations  
of £12,000.

38

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023GovernanceDisclosure of information to  
the auditor
So far as the directors who held office at the date of approval 
of this directors’ report are aware there is no relevant audit 
information of which the auditor is unaware, and each 
director has taken steps that they ought to have taken as a 
director to make themselves aware of any audit information 
and to establish that the auditor is aware of that information.

Greenhouse gas emissions
Under the Companies Act 2006 (Strategic and Directors’ 
Reports) Regulations 2013, the company is required to report 
annual greenhouse gas emissions for 2023. Following the 
move of listing to TISE on 19 February 2024 the company 
will no longer be required to report annual greenhouse gas 
emissions as it is out of scope of these regulations.

In considering their obligations, the directors have taken into 
account the following factors:
  The group operates from a two-desk serviced office of 

approximately 150 sq ft within a larger building and has no 
direct responsibility for energy usage. Energy use, given 
the space occupied, is immaterial compared to other uses 
shown below and would be impracticable to collect.
  The annual energy cost for which we were responsible 
within the property portfolio in 2022 for the first time 
exceeded 40,000kWh. This increase was due primarily to 
the works undertaken at the void Cardiff office property of 
17,797 sq ft. 

  The car fuel used by the group and its advisers is 

considered immaterial.

Scope 1

Direct emissions

Scope 2

Indirect emissions

Combustion of fuel and operation of 
facilities

Purchased electricity (location-based) 
79,533 kWh (2022 79,952 kWh)

2023 
kg CO2

0

2022 
kg CO2

0

Note 1

16,463

15,461

Note 2

Scope 3

Indirect emissions

0

0

Note 3

Note 1: As stated above, the group operates from a serviced 
office and has no direct responsibility for energy usage.

Note 2: The annual energy costs for the limited shared 
areas within the portfolio was 30,147 kWh, 6,240 kg CO2 
(2022 18,796 kWh, 3,634 kg CO2). During 2022 there was a 
significant amount of improvement and dilapidations work 
carried out at our void Cardiff property, for which the group 
is responsible. This work was completed in 2022 but the 
property remains void. For 2022, the energy usage for Cardiff 
was 49,387 kWh, 10,223 kg of CO2. kWh are converted using 
the DEFRA Electricity conversion rate.

Likely future developments in  
the business of the company
In our strategic report we outlined our business model, 
strategy and future opportunities for development. Read 
more about this in our strategic report on pages 12 to 22.

Auditor
Mazars LLP have expressed their willingness to continue in 
office as auditors and a resolution to appoint them will be 
proposed at the forthcoming AGM. 

Note 3: We are continuing to investigate the best means of 
measuring and attributing our indirect Scope 3 emissions. 

This report was approved by the board and signed on its 
behalf by

Roberta Miles

Finance director 
25 March 2024

Methodology

The GHG sources that constituted our operational boundary 
for the year are:

Scope 1: Direct GHG emissions created when we used fossil 
fuels in company-owned facilities and equipment, which we 
consider immaterial. 

Scope 2: Indirect GHG emissions caused by those who 
supply us with energy, including electricity. 

Scope 3: All other indirect GHG emissions from the whole 
value chain. We are investigating the best means of 
measuring and attributing our indirect Scope 3 emissions 
since this involves liaison with our suppliers and tenants up 
and down the value chain.

Baseline data: As 2022 was the first year that we fell into 
scope of these regulations, that data will be used as our 
baseline data. 

Energy Saving initiatives: During the year, we began to 
review the EPC ratings of all our properties and to consider 
appropriate actions to improve current ratings. See page 22 
for further information.

39

highcroftplc.comStock code: HCFTStatement of directors’ responsibilities

In respect of the annual report, remuneration report  
and the financial statements

Responsibility statement of  
directors in respect of the annual 
financial report
We confirm that to the best of our knowledge:

  the financial statements have been prepared in 
accordance with the Companies Act 2006 and 
International Financial Reporting Standards (IFRS) as 
adopted for use in the United Kingdom for the group and 
United Kingdom Generally Accepted Accounting Practice 
(United Kingdom Accounting Standards and applicable 
laws) for the parent company, give a true and fair view of 
the assets, liabilities, financial position and profit or loss 
of the company and the undertakings included in the 
consolidation taken as a whole; 

  the annual report, including the strategic report, includes 
a fair review of the development and performance of 
the business and the position of the company and the 
undertakings included in the consolidation taken as a 
whole, together with a description of the principal risks 
and uncertainties that they face; and

  the report and accounts, taken as a whole, are fair, 

balanced, and understandable and provide the necessary 
information for shareholders to assess the group’s 
performance, business model and strategy.

On behalf of the board.

Charles Butler

Chairman 
25 March 2024

The directors are responsible for preparing 
the annual report, remuneration report 
and the financial statements in accordance 
with applicable law and regulations.
Company law requires the directors to prepare financial 
statements for each financial year. Under that law, the 
directors have prepared the group financial statements in 
accordance with the Companies Act 2006 and International 
Financial Reporting Standards (IFRS) as adopted for use 
in the United Kingdom for the group, and have elected 
to prepare the parent company financial statements in 
accordance with United Kingdom Accounting Standards 
(United Kingdom Generally Accepted Accounting Practice). 
Under company law, the directors must not approve the 
financial statements unless they are satisfied that they give 
a true and fair view of the state of affairs and of the profit or 
loss of the company and group for that period. In preparing 
these financial statements, the directors are required to:

  select suitable accounting policies and then apply 

them consistently;

  make judgements and estimates that are reasonable 

and prudent;

  state whether applicable IFRS and UK accounting 

standards have been followed, subject to any material 
departures disclosed and explained in the financial 
statements; and

  prepare the financial statements on the going concern 
basis unless it is inappropriate to presume that the 
company will continue in business.

The directors are responsible for keeping adequate 
accounting records that are sufficient to show and explain 
the company’s transactions and disclose with reasonable 
accuracy at any time the financial position of the company, 
and enable them to ensure that the financial statements 
and the remuneration report comply with the Companies 
Act 2006 and Article 4 of the IAS Regulation. They are also 
responsible for safeguarding the assets of the company 
and group and hence for taking reasonable steps for the 
prevention and detection of fraud and other irregularities.

In so far as each of the directors is aware:

  there is no relevant audit information of which the 

company’s auditor is unaware; and

  the directors have taken steps that they ought to have 
taken to make themselves aware of any relevant audit 
information and to establish that the auditor is aware of 
this information.

Under applicable law and regulations, the directors are also 
responsible for preparing a strategic report, directors’ report, 
directors’ remuneration report and corporate governance 
statement that comply with that law and those regulations.

The directors are responsible for the maintenance and 
integrity of the corporate and financial information included 
on the company’s website: www.highcroftplc.com. Visitors 
to the website should be aware that legislation in the United 
Kingdom governing the preparation and dissemination of 
financial statements may differ from legislation in other 
jurisdictions. 

40

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023GovernanceIndependent auditor’s report

to the members of Highcroft Investments PLC

Opinion
We have audited the financial statements of Highcroft 
Investments PLC (the ‘Parent Company’; the ‘Company’) and 
its subsidiaries (the ‘Group’) for the year ended 31 December 
2023 which comprise the Consolidated Statement of 
Comprehensive Income, the Consolidated Statement of 
Financial Position, the Consolidated Statement of Changes 
in Equity, the Consolidated Statement of Cashflows, the 
notes 1 to 22 to the consolidated financial statements, 
including material accounting policy information, the 
Company Statement of Financial position, the Company 
Statement of Changes in Equity and notes 1 to 13 to the 
financial statements, including material accounting policy 
information. 

The financial reporting framework that has been applied 
in their preparation is applicable law and UK-adopted 
International Accounting Standards and, as regards the 
Parent Company financial statements, as applied in 
accordance with United Kingdom Accounting Standards, 
including FRS 102 “The Financial Reporting Standard 
applicable in the UK and Republic of Ireland” (United 
Kingdom Generally Accepted Accounting Practice) and the 
provisions of the Companies Act 2006. 

In our opinion, the financial statements:

  give a true and fair view of the state of the Group’s and of 
the Parent Company’s affairs as at 31 December 2023 and 
of the Group’s loss for the year then ended;

  have been properly prepared in accordance with UK-
adopted International Accounting Standards and, as 
regards the Parent Company financial statements, as 
applied in accordance with United Kingdom Generally 
Accepted Accounting Practice and the provisions of the 
Companies Act 2006; and

  have been prepared in accordance with the requirements 

of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International 
Standards on Auditing (UK) (ISAs (UK)) and applicable law. 
Our responsibilities under those standards are further 
described in the “Auditor’s responsibilities for the audit 
of the financial statements” section of our report. We are 
independent of the Group and the Parent Company in 
accordance with the ethical requirements that are relevant 
to our audit of the financial statements in the UK, including 
the FRC’s Ethical Standard as applied to listed entities and 
public interest entities and we have fulfilled our other ethical 
responsibilities in accordance with these requirements. 
We believe that the audit evidence we have obtained is 
sufficient and appropriate to provide a basis for our opinion.

Conclusions relating  
to going concern 
In auditing the financial statements, we have concluded that 
the directors’ use of the going concern basis of accounting in 
the preparation of the financial statements is appropriate. 

Our audit procedures to evaluate the directors’ assessment 
of the Group’s and the Parent Company’s ability to continue 
to adopt the going concern basis of accounting included but 
were not limited to:

  Undertaking an initial assessment at the planning stage 
of the audit to identify events or conditions that may 
cast significant doubt on the Group’s and the Parent 
Company’s ability to continue as a going concern;

  Evaluating the directors’ method to assess the Group’s 

and the Parent Company’s ability to continue as a going 
concern as approved by the board of directors on  
25th March 2024;

  Making enquiries of directors to understand the period of 
assessment considered by them, the assumptions they 
considered and the implication of those when assessing 
the Group’s and the Parent Company’s future financial 
performance. This included examining the minimum 
cash inflow and committed outgoings under the cash 
flow forecasts and evaluating whether the directors’ 
conclusion that liquidity headroom remained in all events 
was reasonable;

  Challenging the appropriateness of the directors’ key 
assumptions in their cash flow forecasts, as described 
in Note 1, by reviewing supporting evidence in relation 
to these key assumptions and assessing the directors’ 
consideration of severe but plausible scenarios. This 
included assessing the viability of mitigating actions 
within the directors’ control; 

  Evaluating the key assumptions used and judgements 
applied by the directors in forming their conclusions on 
going concern;

  Testing the accuracy information used to prepare the 

directors’ forecasts; and

  Reviewing the appropriateness of the directors’ 

disclosures in the financial statements.

Based on the work we have performed, we have not 
identified any material uncertainties relating to events 
or conditions that, individually or collectively, may cast 
significant doubt on the Group’s and the Parent Company’s 
ability to continue as a going concern for a period of at least 
twelve months from when the financial statements are 
authorised for issue.

Our responsibilities and the responsibilities of the directors 
with respect to going concern are described in the relevant 
sections of this report.

In relation to Highcroft Investments PLC’s reporting on how 
it has applied the UK Corporate Governance Code, we have 
nothing material to add or draw attention to in relation to 
the directors’ statement in the financial statements about 
whether the director’s considered it appropriate to adopt the 
going concern basis of accounting.

41

Stock code: HCFThighcroftplc.comIndependent auditor’s report continued

to the members of Highcroft Investments PLC

Key Audit Matters

Key Audit Matters are those matters that, in our professional judgement, were of most significance in our audit of the 
financial statements of the current period and include the most significant assessed risks of material misstatement (whether 
or not due to fraud) we identified, including those which had the greatest effect on: the overall audit strategy; the allocation 
of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the context 
of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate 
opinion on these matters.

We summarise below the Key Audit Matter in forming our opinion above, together with an overview of the principal audit 
procedures performed to address each matter and our key observations arising from those procedures. 

The matter, together with our findings, were communicated to those charged with governance through our Audit 
Completion Report.

Key Audit Matter

How our scope addressed this matter

Investment property valuation

Our audit work included but was not limited to:

The Group has a portfolio of investment properties 
consisting of warehouse/industrial, retail warehouse, high 
street retail, office and leisure in England and Wales. The 
Group’s investment properties were carried at £78.3m as at 
31 December 2023.

  Understanding management’s review controls on 
the third-party valuation report by discussing with 
management and performing a walkthrough to 
understand the design and implementation of review 
controls;

The valuations were carried out by the third party valuer 
Knight Frank (the ‘valuer’). The valuer was engaged by the 
Directors and performed their work in accordance with the 
Royal Institute of Chartered Surveyors (“RICS”) Valuation 
– Professional Standards and the requirements of IAS 40 
‘Investment property’. 

Investment properties make up 93.5% of total assets by 
value and is considered to be the key driver of commercial 
property return for the Group and involves significant level 
of judgement in ascertaining the fair value under IFRS 13. 
The valuation of the investment properties is inherently 
subjective due to, among other factors, the individual 
nature of each property, its location and the expected 
future rentals for that particular property. The wider 
challenges currently facing the real estate sector, as a result 
of regional and macroeconomic factors, further contributed 
to the subjectivity in establishing valuations at 31 December 
2023. As a result, the valuation of investment properties is 
considered to be a Key Audit Matter.

Refer to page 25 (Report of the Audit Committee), page 
43 (Note 1 Significant accounting policies, accounting 
estimates and judgments and investment property) and 
pages 49 to 52 (Note 8 Investment property).

  Evaluating the valuer’s independence, competence, 

capabilities and objectivity;

  Obtaining the valuation reports and evaluating that 
valuation approach was in accordance with the RICS 
standards;

  For all properties, testing of completeness and accuracy 
of data used in the valuation models and reviewing the 
key assumptions made by the valuer and appraising 
these against available market data such as locations 
and market growth;

  On a sample basis, engaging our valuation specialist 
to review reasonableness and suitability of the key 
valuation assumptions and compare the property 
valuations to publicly available recent comparable 
property transactions; and

  Reviewing the adequacy of the disclosure in the financial 

statements, including the valuation methodology, 
assumptions and fair value hierarchy used.

Our observations

Based on the work performed and evidence obtained, we 
consider the methodology and assumptions used to value 
the investment properties to be appropriate.

42

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Financial StatementsOur application of materiality and an overview of the scope of 
our audit
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for materiality. 
These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and 
extent of our audit procedures on the individual financial statement line items and disclosures and in evaluating the effect  
of misstatements, both individually and on the financial statements as a whole. Based on our professional judgement,  
we determined materiality for the financial statements as a whole as follows:

Group materiality

Overall materiality

£837,300

How we 
determined it

The overall Group statutory materiality has been calculated with reference to the Group’s total 
assets, of which it represents approximately 1%.

Rationale for 
benchmark 
applied

Performance 
materiality

Total assets have been identified as the principal benchmark within the financial statements as it is 
considered to be the focus of the shareholders.

1% has been chosen to reflect the level of understanding of the stakeholders of the Group in relation 
to the inherent uncertainties around accounting estimates and judgements.

Performance materiality is set to reduce to an appropriately low level the probability that the 
aggregate of uncorrected and undetected misstatements in the financial statements exceeds 
materiality for the financial statements as a whole.

On the basis of our risk assessments, together with our assessment of the Group’s overall control 
environment, we set performance materiality at £586,110 which is approximately 70% of overall 
Group materiality.

Reporting 
threshold

We agreed with the Audit Committee that we would report to them misstatements identified 
during our audit above £25,119 as well as misstatements below that amount that, in our view, 
warranted reporting for qualitative reasons.

Parent company materiality

Overall materiality

£540,150

How we 
determined it

Rationale for 
benchmark 
applied

Performance 
materiality

The Parent Company’s statutory materiality has been calculated with reference to the Parent 
Company’s total assets, of which it represents approximately 1%. For the purposes of the Group 
audit, we capped the overall materiality for the company to be 65% of the Group overall materiality. 

Total assets have been identified as the principal benchmark within the financial statements as it is 
considered to be the focus of the shareholders. 

1% has been chosen to reflect the level of understanding of the stakeholders of the Group in relation 
to the inherent uncertainties around accounting estimates and judgements.

Performance materiality is set to reduce to an appropriately low level the probability that the 
aggregate of uncorrected and undetected misstatements in the financial statements exceeds 
materiality for the financial statements as a whole.

On the basis of our risk assessments, together with our assessment of the Group’s overall control 
environment, we set performance materiality at £378,105 which is approximately 70% of overall 
company materiality.

Reporting 
threshold

We agreed with the directors that we would report to them misstatements identified during our 
audit above £16,205 as well as misstatements below that amount that, in our view, warranted 
reporting for qualitative reasons.

43

Stock code: HCFThighcroftplc.comIndependent auditor’s report continued

to the members of Highcroft Investments PLC

We also applied a lower level of specific materiality 
for certain areas such as the revenue return of the 
consolidated statement of comprehensive income, directors’ 
remuneration and related party transactions.

As part of designing our audit, we assessed the risk of 
material misstatement in the financial statements, whether 
due to fraud or error, and then designed and performed 
audit procedures responsive to those risks. In particular, we 
looked at where the directors made subjective judgements, 
such as assumptions on significant accounting estimates.

We tailored the scope of our audit to ensure that we 
performed sufficient work to be able to give an opinion on 
the financial statements as a whole. We used the outputs 
of our risk assessment, our understanding of the Group and 
the Parent Company, their environment, controls, and critical 
business processes, to consider qualitative factors to ensure 
that we obtained sufficient coverage across all financial 
statement line items.

Our Group audit scope included an audit of the Group and 
the Parent Company financial statements. Based on our 
risk assessment, all components of the Group, including the 
Parent Company, were subject to full scope audit performed 
by the Group audit team. For each component in the scope 
of the Group audit, we allocated a materiality that is less 
than our overall Group materiality. The range of materiality 
allocated across components was between £69,236 and 
£750,824. For all components across the Group performance 
materiality was set at 70%.

At the Parent Company level, the Group audit team also 
tested the consolidation process and carried out analytical 
procedures to confirm our conclusion that there were no 
significant risks of material misstatement of the aggregated 
financial information.

Other information
The other information comprises the information included 
in the annual report other than the financial statements and 
our auditor’s report thereon. The directors are responsible 
for the other information. Our opinion on the financial 
statements does not cover the other information and, except 
to the extent otherwise explicitly stated in our report, we do 
not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, 
in doing so, consider whether the other information is 
materially inconsistent with the financial statements or our 
knowledge obtained in the course of audit or otherwise 
appears to be materially misstated. If we identify such 
material inconsistencies or apparent material misstatements, 
we are required to determine whether this gives rise 
to a material misstatement in the financial statements 
themselves. If, based on the work we have performed, we 
conclude that there is a material misstatement of this other 
information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed 
by the Companies Act 2006
In our opinion, the part of the directors’ remuneration report 
to be audited has been properly prepared in accordance with 
the Companies Act 2006.

In our opinion, based on the work undertaken in the course 
of the audit:

  the information given in the strategic report and 

the directors’ report for the financial year for which 
the financial statements are prepared is consistent 
with the financial statements and those reports have 
been prepared in accordance with applicable legal 
requirements;

  the information about internal control and risk 

management systems in relation to financial reporting 
processes and about share capital structures, given in 
compliance with rules 7.2.5 and 7.2.6 in the Disclosure 
Guidance and Transparency Rules sourcebook made 
by the Financial Conduct Authority (the FCA Rules), 
is consistent with the financial statements and has 
been prepared in accordance with applicable legal 
requirements; and

  information about the Parent Company’s corporate 

governance code and practices and about its 
administrative, management and supervisory bodies and 
their committees complies with rules 7.2.2, 7.2.3 and 7.2.7 
of the FCA Rules.

Matters on which we are required to 
report by exception
In light of the knowledge and understanding of the Group 
and the Parent Company and their environment obtained 
in the course of the audit, we have not identified material 
misstatements in the:

  strategic report or the directors’ report; or 
  information about internal control and risk management 
systems in relation to financial reporting processes and 
about share capital structures, given in compliance with 
rules 7.2.5 and 7.2.6 of the FCA Rules.

We have nothing to report in respect of the following matters 
in relation to which the Companies Act 2006 requires us to 
report to you if, in our opinion:

  adequate accounting records have not been kept by the 
Parent Company, or returns adequate for our audit have 
not been received from branches not visited by us; or
  the Parent Company financial statements and the part of 
the directors’ remuneration report to be audited are not in 
agreement with the accounting records and returns; or
  certain disclosures of directors’ remuneration specified by 

law are not made; or

  we have not received all the information and explanations 

we require for our audit; or

  a corporate governance statement has not been prepared 

by the Parent Company.

44

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Financial StatementsCorporate governance statement
The Listing Rules require us to review the directors’ 
statement in relation to going concern, longer-term viability 
and that part of the Corporate Governance Statement 
relating to Highcroft Investments PLC’s compliance with 
the provisions of the UK Corporate Governance Statement 
specified for our review.

Based on the work undertaken as part of our audit, we 
have concluded that each of the following elements of the 
Corporate Governance Statement is materially consistent 
with the financial statements or our knowledge obtained 
during the audit:

  Directors’ statement with regards the appropriateness of 
adopting the going concern basis of accounting and any 
material uncertainties identified, set out on page 20;
  Directors’ explanation as to its assessment of the entity’s 
prospects, the period this assessment covers and why 
they period is appropriate, set out on page 20;

  Directors’ statement on fair, balanced and 

understandable, set out on page 26;

  Board’s confirmation that it has carried out a robust 

assessment of the Emerging and principal risks, set out 
on page 17;

  The section of the annual report that describes the review 
of effectiveness of risk management and internal control 
systems, set out on page 26; and;

  The section describing the work of the audit committee, 

set out on pages 25 to 26.

Responsibilities of Directors
As explained more fully in the directors’ responsibilities 
statement set out on page 40, the directors are responsible 
for the preparation of the financial statements and for being 
satisfied that they give a true and fair view, and for such 
internal control as the directors determine is necessary to 
enable the preparation of financial statements that are free 
from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are 
responsible for assessing the Group’s and the Parent 
Company’s ability to continue as a going concern, disclosing, 
as applicable, matters related to going concern and using 
the going concern basis of accounting unless the directors 
either intend to liquidate the Group or the Parent Company 
or to cease operations, or have no realistic alternative but 
to do so.

Auditor’s responsibilities for the audit 
of the financial statements 
Our objectives are to obtain reasonable assurance about 
whether the financial statements as a whole are free from 
material misstatement, whether due to fraud or error, 
and to issue an auditor’s report that includes our opinion. 
Reasonable assurance is a high level of assurance but is not 
a guarantee that an audit conducted in accordance with 
ISAs (UK) will always detect a material misstatement when 
it exists. Misstatements can arise from fraud or error and are 
considered material if, individually or in the aggregate, they 
could reasonably be expected to influence the economic 
decisions of users taken on the basis of these financial 
statements.

The extent to which our procedures are capable of detecting 
irregularities, including fraud is detailed below.

Irregularities, including fraud, are instances of non-
compliance with laws and regulations. We design 
procedures in line with our responsibilities, outlined above, 
to detect material misstatements in respect of irregularities, 
including fraud.

Based on our understanding of the Group and the Parent 
Company and their industry, we considered that non-
compliance with the following laws and regulations 
might have a material effect on the financial statements: 
compliance with the Real Estate Investment Trust (REIT) 
status.

To help us identify instances of non-compliance with these 
laws and regulations, and in identifying and assessing the 
risks of material misstatement in respect to non-compliance, 
our procedures included, but were not limited to:

  Gaining an understanding of the legal and regulatory 
framework applicable to the Group and the Parent 
Company, the industry in which they operate, and the 
structure of the Group, and considering the risk of acts by 
the Group and the Parent Company which were contrary 
to the applicable laws and regulations, including fraud; 

  Inquiring of the directors, management and, where 
appropriate, those charged with governance, as to 
whether the Group and the Parent Company is in 
compliance with laws and regulations, and discussing 
their policies and procedures regarding compliance with 
laws and regulations;

  Inspecting correspondence with relevant licensing or 

regulatory authorities; 

  Reviewing minutes of directors’ meetings in the year; and
  Discussing amongst the engagement team the laws 

and regulations listed above, and remaining alert to any 
indications of non-compliance.

45

Stock code: HCFThighcroftplc.comIndependent auditor’s report continued

to the members of Highcroft Investments PLC

We also considered those laws and regulations that have a 
direct effect on the preparation of the financial statements, 
such as the Listing Rules, UK Corporate Governance Code, 
Disclosure Guidance and Transparency Rules, UK Tax 
legislation and Companies Act 2006.

In addition, we evaluated the directors’ and management’s 
incentives and opportunities for fraudulent manipulation of 
the financial statements, including the risk of management 
override of controls, and determined that the principal risks 
related to posting manual journal entries to manipulate 
financial performance, management bias through 
judgements and assumptions in significant accounting 
estimates, in particular in relation to revenue recognition 
(which we pinpointed to the cut-off and accuracy), valuation 
of investment property, and significant one-off or unusual 
transactions. 

Our procedures in relation to fraud included but were not 
limited to:

  Making enquiries of the directors and management on 

whether they had knowledge of any actual, suspected or 
alleged fraud;

  Gaining an understanding of the internal controls 

established to mitigate risks related to fraud;

  Discussing amongst the engagement team the risks of 

fraud; and

  Addressing the risks of fraud through management 

override of controls by performing journal entry testing.

The primary responsibility for the prevention and detection 
of irregularities, including fraud, rests with both those 
charged with governance and management. As with any 
audit, there remained a risk of non-detection of irregularities, 
as these may involve collusion, forgery, intentional omissions, 
misrepresentations or the override of internal controls.

The risks of material misstatement that had the greatest 
effect on our audit are discussed in the “Key Audit Matters” 
section of this report. 

A further description of our responsibilities is available on the 
Financial Reporting Council’s website at  
www.frc.org.uk/auditorsresponsibilities. This description 
forms part of our auditor’s report.

Other matters which we are required 
to address
Following the recommendation of the audit committee, 
we were appointed by the audit committee on 12 May 
2017 to audit the financial statements for the year ending 
31 December 2017 and subsequent financial periods. The 
period of total uninterrupted engagement is seven years, 
covering the years ending 31 December 2017 to  
31 December 2023.

The non-audit services prohibited by the FRC’s Ethical 
Standard were not provided to the Group or the Parent 
Company and we remain independent of the Group and the 
Parent Company in conducting our audit.

Our audit opinion is consistent with our additional report to 
the audit committee.

Use of the audit report
This report is made solely to the company’s members 
as a body in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken 
so that we might state to the company’s members those 
matters we are required to state to them in an auditor’s 
report and for no other purpose. To the fullest extent 
permitted by law, we do not accept or assume responsibility 
to anyone other than the company and the company’s 
members as a body for our audit work, for this report, or for 
the opinions we have formed.

As required by the Financial Conduct Authority Disclosure 
Guidance and Transparency Rule 4.1.14R, these financial 
statements will form part of the ESEF-prepared annual 
financial report filed on the National Storage Mechanism 
of the Financial Conduct Authority in accordance with 
the ESEF Regulatory Technical Standard (‘ESEF RTS’). This 
auditor’s report provides no assurance over whether the 
annual financial report will be prepared using the single 
electronic format specified in the ESEF RTS.

Nargis Shaheen Yunis

(Senior Statutory Auditor) for and on behalf of Mazars LLP

Chartered Accountants and Statutory Auditor  
30 Old Bailey 
London  
EC4M 7AU

25 March 2024

46

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Financial StatementsConsolidated statement of 
comprehensive income

for the year ended 31 December 2023

Gross rental revenue

Property operating expenses

8

Net rental income

Profit on disposal of 
investment property

Valuation gains on 
investment property

Valuation losses on 
investment property  
under development

Valuation losses on 
investment property

Net valuation losses on 
investment property

Administration expenses

Net operating profit/(loss) 
before net finance expense

Finance income

Finance expense

Net finance expense

Profit/(loss) before tax

Income tax charge

Profit/(loss) for the year 
after tax

Total profit/(loss) and 
comprehensive income/
(loss) for the year 
attributable to the owners of 
the parent

Basic and diluted  
loss per share

8

9

8

3

5

7

Note

Revenue
£’000

2023

Capital
£’000

–

–

–

Total
£’000

Revenue
£’000

5,790

(616)

5,174

5,608

(333)

5,275

5,790

(616)

5,174

–

–

–

–

–

(1,172)

1,014

1,014

540

540

(145)

(145)

(4,868)

(4,868)

(4,473)

–

(4,473)

(1,172)

4,002

(3,459)

195

(833)

(638)

3,364

(98)

–

–

–

(3,459)

–

543

195

(833)

(638)

(95)

(98)

2022

Capital
£’000

–

–

–

–

605

Total
£’000

5,608

(333)

5,275

–

605

–

–

(10,986)

(10,986)

(10,381)

–

(10,381)

(1,191)

(10,381)

(6,297)

–

–

–

(10,381)

–

39

(840)

(801)

(7,098)

(18)

–

–

–

–

–

(1,191)

4,084

39

(840)

(801)

3,283

(18)

3,266

(3,459)

(193)

3,265

(10,381)

(7,116)

3,266

(3,459)

(193)

3,265

(10,381)

(7,116)

(3.7)p

(137.0)p

The total column represents the statement of total comprehensive income as defined in IAS 1. 

The accompanying Notes form an integral part of these financial statements.

47

Stock code: HCFThighcroftplc.comConsolidated statement of  
financial position

at 31 December 2023

Assets

Non-current assets

Investment property

Investment property under development

Total non-current assets

Current assets

Trade and other receivables

Cash and cash equivalents

Assets classified as held for sale

Total current assets

Total assets

Liabilities

Current liabilities

Trade and other payables

Total current liabilities

Non-current liabilities

Interest bearing loan

Total non-current liabilities

Total liabilities

Net assets

Equity

Issued share capital

Share premium

Share-based payment reserve

Revaluation reserve – property

Other equity reserve

Capital redemption reserve

Realised capital reserve

Retained earnings

Total equity attributable to the owners of the parent

Note

2023 
£’000

2022
£’000

8

9

11

10

12

13

14

76,650

1,625

78,275

1,226

4,229

–

5,455

83,730

3,327

3,327

27,200

27,200

30,527

53,203

1,302

312

–

9,955

–

95

30,437

11,102

53,203

71,160

–

71,160

1,143

7,206

6,750

15,099

86,259

2,883

2,883

27,200

27,200

30,083

56,176

1,299

226

160

11,499

(207)

95

29,623

13,481

56,176

These financial statements were approved by the board of directors on 25 March 2024 and signed on its behalf by

Paul Leaf-Wright 
Director 

Charles Butler 
Director

Company number: 00224271

The accompanying Notes form an integral part of these financial statements.

48

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Financial StatementsConsolidated statement of  
changes in equity 

At 31 December 2023

 1,302 

2023

At 1 January 2022

Transactions with 
owners:

Issue of shares 

Share issue costs

Dividends 

Reserve transfers:

Non-distributable items 
recognised in income 
statement:

Revaluation losses 

Realised gains

Deficit attributable to 
asset sold in the year

Change in excess of cost 
over fair value through 
retained earnings

Share award vested 

Share award expensed

Total comprehensive loss 
for the year

2022

At 1 January 2022

Transactions with 
owners:

Issue of shares 

Dividends 

Reserve transfers:

Non-distributable items 
recognised in income 
statement:

Revaluation losses 

Change in excess of cost 
over fair value through 
retained earnings

Share award vested 

Share award expensed

Total comprehensive loss 
for the year

3

–

 – 

 3 

 – 

–

–

 – 

–

 – 

 – 

 – 

3

 – 

 3 

 – 

 – 

–

 – 

 – 

 – 

At 31 December 2022

 1,299 

226 

Issued 
share
capital
£’000

Share
premium
£’000

Share-
based
payment
reserve
£’000

Revaluation 
reserve –
property
£’000

Other
equity
reserve
£’000

Capital
redemption
reserve
£’000

Realised
capital
reserve
£’000

Retained
earnings
£’000

Total
£’000

 1,299 

 226 

 160 

11,499

 (207)

 95 

 29,623 

 13,481 

56,176 

101 

(15)

 – 

86 

 – 

–

–

 – 

–

 – 

 – 

 – 

312 

last year’s copy

 – 

 – 

 (104)

–

 – 

 – 

–

 – 

 – 

–

 – 

 (104)

 – 

 (4,473) 

–

–

 – 

(311)

(311)

 151 

 – 

– 

–

200

 2,729

–

(1,544)

 – 

 – 

9,955 

 – 

–

–

 – 

311

311

 – 

 – 

–

 – 

–

 – 

 – 

 – 

–

–

 – 

–

 – 

 – 

 – 

 – 

–

 – 

 – 

 – 

–

 – 

(15)

 (2,916)

 (2,916)

 (2,916)

 (2,931)

 – 

 4,473

1,014

(1,014)

(200)

–

(2,729) 

–

730

 – 

 – 

–

814

 – 

 – 

 – 

–

–

 – 

–

 – 

151

 95 

30,437 

 11,102 

53,203 

(193) 

(193) 

Issued 
share
capital
£’000

Share
premium
£’000

Share-
based
payment
reserve
£’000

Revaluation 
reserve –
property
£’000

Other
equity
reserve
£’000

Capital
redemption
reserve
£’000

Realised
capital
reserve
£’000

Retained
earnings
£’000

Total
£’000

 1,296 

 117 

 102 

19,236

 (121)

 95 

 29,623 

 15,769 

66,117 

109 

 – 

109 

 – 

 – 

 – 

 – 

 – 

 – 

 (112)

 – 

 (112)

 – 

 – 

–

 – 

 – 

 – 

 – 

 (10,381) 

 – 

 – 

(26)

(26)

 84 

 – 

 160 

 2,644

–

(7,737)

 – 

 – 

 – 

26

26

 – 

 – 

11,499 

 (207)

 – 

 – 

 – 

 – 

 – 

–

 – 

 – 

 – 

 95 

 – 

 – 

 – 

 – 

 – 

 (2,909)

 (2,909)

 (2,909)

 (2,909)

 – 

 10,381

 – 

 – 

–

–

 – 

 – 

(2,644) 

–

 7,737

 – 

 – 

–

 – 

84 

(7,116) 

(7,116) 

 29,623 

 13,481 

56,176 

49

Stock code: HCFThighcroftplc.comConsolidated statement  
of cashflows

at 31 December 2023

Operating activities

Loss before tax

Adjustments for:

Net valuation losses on investment property

Net gain on disposal of investment property

Share-based payment expense

Finance income

Finance expense

Operating cashflow before changes in working capital and provisions

(Increase)/decrease in trade and other receivables

Increase in trade and other payables

Cash generated from operations

Finance income received

Finance expense paid

Income taxes paid

Net cashflows from operating activities

Investing activities

Sale of current assets – investment property

Purchase of non-current assets – investment property under development

Purchase of non-current assets – investment property

Net cashflows from investing activities

Financing activities

Dividends paid

Share issue costs

Repayment of bank borrowings

New bank borrowings

Net cashflows from financing activities

Net (decrease)/increase in cash and cash equivalents

Cash and cash equivalents at 1 January 

Cash and cash equivalents at 31 December 

Note

2023
£’000

2022
£’000

(95)

(7,098)

4,473

(1,014)

150

(195)

833

4,152

(83)

366

4,435

195

(833)

(19)

3,778

7,764

(1,770)

(9,818)

(3,824)

(2,916)

(15)

–

–

(2,931)

(2,977)

7,206

4,229

10,381

–

84

(39)

840

4,168

1,732

34

5,934

39

(840)

(7)

5,126

–

–

(726)

(726)

(2,909)

–

(7,500)

7,500

(2,909)

1,491

5,715

7,206

10

9

8

50

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Financial StatementsNotes to the consolidated  
financial statements

for the year ended 31 December 2023

1 Significant accounting policies
Highcroft Investments PLC is a company domiciled in the United Kingdom. The consolidated financial statements of the 
company for the year ended 31 December 2023 comprise the company and its subsidiaries, together referred to as the group. 
The principal activity of the group is investment in commercial property in England and Wales. The accounting policies 
remain unchanged.

Basis of preparation
The financial statements have been prepared in accordance with the Companies Act 2006 and International Financial 
Reporting Standards (IFRS) as adopted for use in the United Kingdom.

In light of the conflicts in the Middle East and Ukraine, and with the effect of the high levels of interest rates and inflation on 
the UK economy, and the sectors in which the group and company operates, the directors have placed a particular focus 
on the appropriateness of adopting the going concern basis in preparing the group’s and company’s financial statements 
for the year ended 31 December 2023. The group’s and company’s going concern assessment considers the group’s and 
company’s principal risks, identified on pages 18 to 19 of this document, and is dependent on a number of factors, including 
cashflow and liquidity, continued access to borrowing facilities, and the ability to continue to operate the group’s and 
company’s borrowings within its financial covenants. The debt has a number of financial covenants that the group is required 
to comply with including an LTV covenant, a 12-month historical interest cover ratio, and the facility agreements have cure 
provisions in the event of a breach. The going concern assessment is based on a 12-month outlook from the date of the 
approval of these financial statements, using the group’s five-year forecast. This forecast is based on a reasonable scenario, 
which includes the following key sensitivities:

 ■ 10% reduction in net income from our portfolio.
 ■ A 20% increase in the forecast proposed capital expenditure.
 ■ An increase in the assumed inflation rates by 5%.

Under each scenario, the group and company are forecast to maintain sufficient cash and liquidity resources and remain 
compliant with their financial covenants.

The directors have also stress tested the forecasts considering the level of fall in income and valuations that would cause the 
business to be unable to pay its liabilities as they fall due and have concluded that the possibility of these scenarios occurring 
is remote.

Based on the consideration above, the board believes that the group and company have the ability to continue in business for 
at least 12 months from the date of approval of the financial statements for the year ended 31 December 2023, and, therefore, 
have adopted the going concern basis in the preparation of this financial information.

These financial statements have been prepared under the historical cost convention, as modified by the revaluation of 
investment properties. 

Analysis of statement of comprehensive income
The profit or loss section of the statement of comprehensive income is analysed into two columns, being revenue and capital. 
The capital column comprises valuation gains and losses on property, profits and losses on disposal of property, and the 
related tax impact. The revenue column includes all other items.

Accounting estimates and judgements
The preparation of financial statements requires management to make judgements, assumptions and estimates that affect 
the application of accounting policies and amounts reported in the consolidated statement of comprehensive income and 
consolidated statement of financial position. Such decisions are made at the time the financial statements are prepared and 
adopted based on historical experience and other factors that are believed to be reasonable at the time. Actual outcomes 
may be different from initial estimates and are reflected in the financial statements as soon as they become apparent. 
The measurement of fair value constitutes the principal area of estimate and judgement exercised by the directors in the 
preparation of these financial statements (note 8). The valuation of investment properties at fair value is carried out by 
external advisers who the directors consider to be suitably qualified to carry out such valuations. The fair value of the property 
portfolio is calculated using an income capitalisation technique whereby contracted and market rental values are capitalised 
with a market capitalisation rate. However, the valuation of the group’s property portfolio is inherently subjective, which 
may not prove to be accurate, particularly where there are few comparable transactions. Key assumptions, which are also 
the major sources of estimation uncertainty used in the valuation, include the value of future rental income, the outcome of 
future rent reviews, and the net initial yield. Estimates and judgements are continually evaluated and are based on historical 
information of the group, the best judgement of the directors, and are adjusted for current market conditions. In the 
process of applying the group’s accounting policies, management is of the opinion that any instances of the application of 
judgements did not have a significant effect on the amounts recognised in the financial statements. A sensitivity analysis has 
been performed on key inputs, methods and assumptions used in the estimation process (Note 8).

51

Stock code: HCFThighcroftplc.comNotes to the consolidated  
financial statements continued

for the year ended 31 December 2023

1 Significant accounting policies continued

New accounting standards and interpretations
There are no new accounting standards or interpretations issued during the year that would materially affect the group.

There are no amendments to, or interpretations of, existing standards that are relevant to the group but are not yet effective 
and have not been adopted other than an amendment to IAS1, effective for accounting periods commencing on or after 1 
January 2024, which requires additional information to be disclosed regarding loan covenants. This will be complied with 
in 2024.

Basis of consolidation
The group financial statements consolidate the financial statements of the company and its 100% subsidiaries:  
Rodenhurst Estates Limited, BL (Wisbech) Limited and Belgrave Land (Wisbech) Limited, which are all made up to 31 
December 2023, also following consistent accounting policies. Unrealised profits or losses on intra-group transactions  
are eliminated in full.

Rental revenue as a lessor
Investment properties are leased to tenants under operating leases. The rental income receivable under these leases is 
recognised in the statement of comprehensive income on a straight-line basis over the term of the lease. Any rent-free period 
is spread over the period of the lease. Since the risks and rewards of ownership have not been transferred to the lessee, the 
assets held under these leases continue to be recognised in the group’s accounts. Dilapidations’ income is recognised in the 
statement of comprehensive income when the amount is receivable from the tenant. 

Finance costs 
Interest is recognised using the effective interest method, which calculates the amortised cost of a financial liability and 
allocates the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated 
future cash payments through the expected life of the financial liability to the net carrying amount of the financial liability.

Share-based employee remuneration
Share-based employee remuneration is determined with reference to the fair value of the cash award that is used to 
purchase the newly issued shares at the date that the award is agreed and charged to the income statement over the service 
and vesting period on a straight-line basis.

Expenses
All expenses are recognised in the statement of comprehensive income on an accrual basis.

Realised gains and losses
Realised gains and losses are calculated as the difference between the proceeds, less expenses, and the value of the asset at 
the beginning of the financial year. The related revaluation gains or losses of previous years are transferred from revaluation 
reserve to realised capital reserve when the asset is disposed of.

Income tax
Income tax on the profit or loss for the periods presented comprises current and deferred tax, except where it relates to 
items charged directly to equity, in which case the related deferred tax is also charged or credited to equity. Income tax is 
recognised in the income statement. As a REIT, tax is not payable on the income and gains generated in the tax-exempt 
property business.

Deferred tax is provided using the balance sheet liability method, providing for temporary differences between the carrying 
amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. 

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted 
at the balance sheet date, and any adjustment to tax payable in respect of previous years. Deferred tax liabilities are generally 
recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that 
taxable profits will be available, against which deductible temporary differences can be utilised. 

The amount of deferred tax provided is based on the expected manner of realisation or settlement of the carrying amount of 
equity investments, using tax rates enacted or substantively enacted at the date of the statement of financial position. 

52

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Financial Statements1 Significant accounting policies continued

Investment property
Investment property is that which is held either to earn rental income or for capital appreciation or for both. Investment 
property, including assets under development, is stated at fair value. An external independent valuation company, having 
an appropriate recognised professional qualification and recent experience in the location and category of property being 
valued, values the properties every six months. The fair values are based on market values, being the estimated amount for 
which a property could be exchanged on the date of valuation between a willing buyer and a willing seller in an arm’s-length 
transaction after proper marketing wherein the parties had each acted knowledgeably, prudently and without compulsion.

In accordance with IAS 40, a property interest under an operating lease is classified and accounted for as an investment 
property on a property-by-property basis when the group holds it to earn rentals or for capital appreciation or both. Any such 
property interest under an operating lease classified as an investment property is carried at fair value.

Acquisitions and disposals are recognised on the date of completion. Any unrealised gain or loss arising from a change in fair 
value is recognised in the statement of comprehensive income.

Assets classified as held for sale
Where a board decision has been made to dispose of an investment property in its present condition prior to the year end, 
and the following conditions are met; an active programme to locate a buyer has been initiated, the asset is being actively 
marketed at a reasonable price, it is unlikely that there will be any significant changes to the plan to sell the asset and it is 
regarded as highly probable that a sale will complete within one year, the property is included within current assets and 
stated at fair value.

Trade and other receivables
Trade and other receivables, which are generally due for settlement, in advance, prior to the relevant quarter or month, are 
recognised and carried at the original invoice amount less an allowance for any uncollectable amounts. The group applies  
the IFRS 9 simplified approach to measuring expected credit losses, which uses a lifetime expected impairment provision  
for all applicable trade receivables. In determining the expected credit losses, the group takes into account any recent 
payment behaviours and future expectations of likely default events such as 90 days past due. Trade and other receivables 
are written off once all avenues to recover the balances are exhausted. Receivables written off are no longer subject to any 
enforcement activity. 

Cash and cash equivalents
Cash and cash equivalents comprise cash available with an original maturity of less than three months.

Financial liabilities
The group’s financial liabilities include trade and other payables and borrowings.

Trade payables and borrowings are recognised initially at fair value less transaction costs and subsequently measured 
at amortised cost using the effective interest rate (EIR) method. Amortised cost is calculated by taking into account any 
discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included in 
finance costs in the statement of comprehensive income.

Loans and borrowings are classified as current liabilities unless the group has an unconditional right to defer the settlement 
of the liability for at least 12 months after the balance sheet date.

A financial liability is derecognised when it is extinguished, discharged, cancelled or expires.

Issued share capital
Ordinary shares are classified as equity because they do not contain an obligation to transfer cash or another financial asset. 
Dividends are recognised as a liability in the period in which they are payable.

Share-based payment reserve
The share-based payment reserve includes the unissued element of the Highcroft Incentive Plan award that has been 
recorded in the comprehensive income statement.

Revaluation reserve – property 
This revaluation reserve includes annual revaluation gains and losses less applicable deferred taxation and is  
non-distributable. Unrealised revaluation losses during the year are transferred to retained earnings.

53

Stock code: HCFThighcroftplc.comNotes to the consolidated  
financial statements continued

for the year ended 31 December 2023

1 Significant accounting policies continued

Other equity reserve
The other equity reserve is debited with the value of the shares issued under the Highcroft Incentive Plan and credited with 
the value of the shares as they vest.

Share premium
Share premium represents the excess over nominal value of the fair value consideration for equity shares net of expenses of 
the share issue.

Capital redemption reserve 
The capital redemption reserve is a statutory non-distributable reserve into which amounts are transferred following the 
redemption or purchase of issued share capital. 

Realised capital reserve 
The realised capital reserve includes realised revaluation gains and losses less attributable income tax and are  
non-distributable.

Retained earnings
Retained earnings include total comprehensive income less revaluation gains on properties and any applicable taxation less 
dividends paid.

Segment reporting
The group has one main operating segment – commercial property – and, therefore, no additional segmental information 
is required. A segment is a distinguishable component of the group whose operating results are regularly reviewed by the 
group’s chief operating decision maker, who is the chief executive. For management purposes, the group uses the same 
measurement policies as those used in its financial statements. 

2 Segment reporting
The group is comprised of one main operating segment. All of the revenue is received from England and Wales.

In 2023, one tenant represented £648,000, 11.2% of the gross rental revenue of £5,790,000. In 2022, the largest tenant 
represented £684,000, 12.2% of gross rental revenue of £5,608,000.

3 Administrative expenses 

Directors (Note 4)

Auditor’s fees

– Fees payable to the company’s auditor for the audit of the company’s accounts – current year1

– Fees payable to the company’s auditor for other services

Staff costs (excluding directors' remuneration):

– remuneration

– social security costs

– pension costs

Other expenses2

2023
£’000

2022
£’000

743

877

65

16

81

9

1

257

1,172

58

10

62

6

1

177

1,191

1 

The audit fee for 2023 includes £12,300 (2022 £11,710) related to the completion of a group reporting questionnaire for the Kingerlee Holdings Limited’s auditor. This 
amount is recoverable in full from Kingerlee Holdings Limited and has been netted off other expenses.

2  Other expenses for 2023 includes £73,000 of costs relating to costs incurred in the year relating to the listing on TISE in February 2024 and the de-listing from the 

London Stock Exchange in February 2024.

54

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Financial Statements4 Directors

Remuneration in respect of directors was as follows:

Remuneration

Social security costs

2023
£’000

2022
£’000

677

66

743

770

107

877

The average number of employees was seven (2022 seven), all of whom, other than a part-time management accountant and 
a part-time company secretary, were directors of the group. All directors are considered to be key managers of the company. 
More detailed information concerning directors’ remuneration, including the disclosure of the highest paid director, is shown 
in the directors’ remuneration report. 

5 Income tax charge

Current tax:

On revenue profits  – current year

– prior year

Income tax charge

2023
£’000

2022
£’000

90
8

98

11
7

18

The tax assessed for the year differs from the standard rate of corporation tax in the UK of 23.5% (2022 19.0%). 

The differences are explained as follows:

Loss before tax

Loss before tax multiplied by the standard rate of corporation tax in the UK of 23.5%  
(2022 19.0%) 

Effect of:

Profit not taxable as a result of REIT status

Adjustment in respect of prior year

Income tax charge

2023
£’000

(95)

(22)

112

8

98

2022
£’000

(7,098)

(1,349)

1,360

7

18

55

Stock code: HCFThighcroftplc.com 
Notes to the consolidated  
financial statements continued

for the year ended 31 December 2023

6 Dividends
In 2023, the following dividends have been paid by the company:

2022 Final: 33p per ordinary share (2021 33p)

2023 Interim: 23p per ordinary share (2022 23p)

2023
£’000

1,718

1,198

2,916

2022
£’000

1,714

1,195

2,909

On 25 March 2024, the directors declared a final property income distribution for 2023 of £1,714,000, 33p per share, (2022 final 
property income distribution of £1,718,000, 33p per share), payable on 31 May 2024 to shareholders registered on 19 April 2024.

7 Earnings per share
The calculation of earnings per share is based on the total loss after tax for the year of £193,000 (2022 loss £7,116,000)  
and on 5,203,775 shares (2022 5,192,186), which is the weighted average number of shares in issue during the year ended  
31 December 2023. There are no dilutive instruments.

In order to draw attention to the profit that is not due to the impact of valuation gains and losses that are included  
in the statement of comprehensive income, but not available for distribution under the company’s articles of association,  
an adjusted earnings per share, a non GAAP measure, based on the profit available for distribution of £3,266,000  
(2022 £3,265,000) has been calculated.

Earnings:

Basic loss for the year

Adjustments for:

Profit on disposal of investment property

Net valuation losses on investment property

Adjusted earnings

Per share amount:

Loss per share (unadjusted)

Adjustments for:

Profit on disposal of investment property

Net valuation losses on investment property

Adjusted earnings per share

2023
£’000

2022
£’000

(193)

(7,116)

(1,014)

4,473

3,266

–

10,381

3,265

 (3.7p)

 (137.0p)

(19.5p)

86.0p

62.8p

–

199.9p

62.9p

56

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Financial Statements8 Investment property

Total valuation at 1 January 

Additions

Transfer cost to investment properties under development (Note 9)

Transfer of revaluation loss to investment properties under development

Revaluation gains

Revaluation losses

Valuation at 31 December 

Less property held for sale categorised as current asset (Note 10)

Property categorised as non-current asset

2023
£’000

71,160

9,818

(281)

281

540

(4,868)

76,650

–

76,650

2022
£’000

87,565

726

–

–

605

(10,986)

77,910

(6,750)

71,160

In accordance with IAS 40, the carrying value of investment properties, including investment property under  
development (Note 9) is their fair value as determined by independent external valuers. This valuation has been  
conducted by Knight Frank LLP, as external valuers, and has been prepared as at 31 December 2023, in accordance  
with the Appraisal and Valuation Standards of the Royal Institution of Chartered Surveyors, on the basis of market value. 

The historical cost of the group’s investment property is £77,273,000 (2022 £74,686,000).

Valuation process
The valuation reports produced by the independent external valuers are based on information provided by the group such 
as current rents, terms and conditions of lease agreements, service charges and capital expenditure (if any). This information 
is derived from the group’s property management and financial information systems and is subject to the group’s overall 
control environment. 

In addition, the valuation reports are based on assumptions and models used by the independent valuer. The assumptions 
are typically market related such as yields and discount rates and are based on their professional judgement and market 
observation. Each property is considered a separate asset class based on the unique nature, characteristics and risks of  
the property.

The executive director responsible for the valuation process verifies all major inputs to the external valuation reports, assesses 
the individual property valuation changes from the prior year valuation report and holds discussions with the independent 
valuer. When this process is complete, the whole board then meet the valuer in the presence of the auditor. The valuation 
report is recommended to the audit committee, which considers it as part of its overall responsibilities.

Valuation technique
The fair value of the property portfolio has been determined using an income capitalisation technique whereby contracted 
and market rental values are capitalised with a market capitalisation rate. The resulting valuations are cross-checked 
against the initial and equivalent yields and the fair market values per square foot derived from comparable recent market 
transactions on arm’s-length terms.

These techniques are consistent with the principles in IFRS 13 Fair Value Measurement and use significant unobservable 
inputs such that the fair value measurement of each property within the portfolio has been classified as level 3 in the fair 
value hierarchy. 

57

Stock code: HCFThighcroftplc.comNotes to the consolidated  
financial statements continued

for the year ended 31 December 2023

8 Investment property continued

Significant unobservable inputs 

31 December 2023

Valuation technique

Warehouse

Retail 
warehouse

Leisure

Office

High street
retail

Total

Income capitalisation

Fair value of property portfolio £’000

Area

sq ft

36,950

602,673

21,175

133,543

9,650

88,145

4,900

29,567

3,975

12,622

76,650

866,550

Gross estimated rental 
value (ERV)

ERV per sq ft

Minimum

Maximum

Weighted average

Net initial yield

Minimum

Maximum

Weighted average

31 December 2022

Valuation technique

£’000

2,988

1,693

812

610

359

6,462

£

£

£

%

%

%

2.40

10.56

6.62

3.01

10.77

6.90

10.87

24.42

13.75

6.24

7.28

6.89

7.32

26.16

11.52

6.99

8.99

8.15

20.00

21.60

20.67

0.00

7.11

2.96

19.41

34.70

29.55

0

10.4

7.00

Warehouse

Retail 
warehouse

Leisure

Office

High street 
retail

Total

Income capitalisation

Fair value of property portfolio £’000

Area

sq ft

34,875

583,499

21,500

133,726

9,875

88,145

7,600

29,567

4,060

12,622

77,910

847,559

Gross estimated rental 
value (ERV)

ERV per sq ft

Minimum

Maximum

Weighted average

Net initial yield

Minimum

Maximum

Weighted average

£’000

3,457

1,610

812

610

359

6,848

£

£

£

%

%

%

2.40

12.40

8.51

4.90

11.09

8.56

10.57

24.35

12.95

6.03

8.66

7.19

7.35

26.26

11.53

6.69

8.52

7.41

20.00

22.06

20.86

0.00

5.20

2.17

13.95

28.72

23.14

1.98

9.45

5.87

58

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Financial Statements8 Investment property continued

Sensitivities of measurement of significant unobservable inputs
As set out on page 51, the valuation of the group’s property portfolio is open to judgements that are inherently subjective  
by nature.

Unobservable input

Impact on the fair value measurement of a 
significant increase in input

Impact on the fair value measurement of a 
significant decrease in input

Estimated rental value (ERV)

Net initial yield

Increase

Decrease

Decrease

Increase

There is no inter-relationship between these two inputs.

Information about the impact of changes in unobservable inputs on the fair value of the group’s 
property portfolio
Sensitivities for changes in assumptions have been set out below at +/- 5% for ERV and +/- 50bps for IY, which are deemed 
to be the levels that give a reasonable worst-case scenario given the like-for-like valuation fall of 11.8% already recognised in 
the year.

31 December 2023

Warehouse 
£’000

Retail 
warehouse 
£’000

Leisure 
£’000

Office 
£’000

High 
street retail 
£’000

Total 
£’000

Fair value of property portfolio

36,950

21,175

9,650

4,900

3,975

76,650

Impact on valuation of:

+5% on ERV

-5% on ERV

-50bps on IY

+50bps on IY

1,844

(1,844)

322

(315)

1,057

(1,057)

156

(153)

481

(481)

61

(60)

244

(247)

24

(29)

196

(196)

25

(25)

31 December 2022

Warehouse 
£’000

Retail 
warehouse 
£’000

Leisure 
£’000

Office 
£’000

High 
street retail 
£’000

3,823

(3,826)

588

(583)

Total 
£’000

Fair value of property portfolio

34,875

21,500

9,875

7,600

4,060

77,910

Impact on valuation of:

+5% on ERV

-5% on ERV

-50bps on IY

+50bps on IY

1,717

(1,719)

249

(245)

1,073

(1,073)

157

(154)

492

(492)

68

(67)

380

(380)

58

(57)

207

(197)

53

(41)

3,846

(3,836)

917

(880)

59

Stock code: HCFThighcroftplc.comNotes to the consolidated  
financial statements continued

for the year ended 31 December 2023

8 Investment property continued

Additional property disclosures including property covenant information
At 31 December 2023 14 investment properties with a carrying amount of £53,340,000 (2022 14 properties with a valuation of 
£54,935,000) are charged to Handelsbanken plc to secure the group’s short-term and medium-term loans. 

The group leases out its commercial investment property under operating leases. The future minimum lease payments 
receivable under non-cancellable leases are as follows: 

Less than one year

Between one and five years

More than five years

2023
£’000

5,575

13,894

10,006

29,475

2022
£’000

5,335

12,889

10,364

28,588

Following a property disposal in 2021 £1,575,000 was immediately placed as security with Handelsbanken plc. The secured 
deposit was released as security by the bank in April 2022 and reclassified from other receivables to cash at bank.

Property operating expenses are all analysed as arising from generating rental income and include the movement in the bad 
debt provision.

9 Investment property under development

Valuation at 1 January 

Additions

Transfer from investment properties at valuation (Note 8)

Revaluation losses

Valuation at 31 December 

2023
£’000

–

1,770

–

(145)

1,625

Investment property under development has been valued by Knight Frank LLP using the same process and techniques as for 
Investment property (Note 8). Knight Frank have considered the stage reached in construction and the costs remaining to be 
spent at the date of valuation.

10 Assets classified as held for sale

Investment property held for sale

2023
£’000

2022
£’000

–

6,750

At 31 December 2022, the directors were in the advanced stages of the potential sale of our Llantrisant property. The 
purchaser completed their due diligence in February 2023 and the sale was exchanged and completed on 8 February 2023. 
The gross sales proceeds were £7,850,000, £1,100,000 in excess of the valuation at 31 December 2022 and £899,000 in excess of 
cost. Net sales proceeds were £1,014,000.

60

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Financial Statements11 Trade and other receivables

Trade receivables 

Accrued rent receivable

Other receivables

2023
£’000

228

729

269

1,226

2022
£’000

196

806

141

1,143

Included in trade receivables are amounts due from tenants at each year end and include amounts invoiced on 25 December 
in respect of rents in advance for the period 25 December to 24 March. At 31 December 2023, amounts due from tenants that 
were more than 90 days overdue, which related to rents for 2023 or earlier, totalled £60,000 (2022 £368,000), of this amount 
£60,000 related to 2022 or earlier. Trade receivables are shown after deducting a provision for bad and doubtful debts, which 
excludes VAT, of £50,000 (2022 £330,000). The provision for doubtful debts is calculated as an expected credit loss on trade 
and other receivables in accordance with IFRS 9 (see Note 1). The credit to the income statement in relation to write offs and 
provisions made against doubtful debts was £49,000 (2022 charge £31,000). The expected credit loss is recognised on initial 
recognition of a debtor and is reassessed at each reporting period. In order to calculate the expected credit loss, the group 
applies a forward-looking outlook to historic default rates. In the current reporting period, the forward-looking outlook has 
considered the impacts of the conflict in Ukraine and the Middle East, and the effect of the high inflation and interest rates in 
the UK. The historic default rates used are specific to receivables that are 90 days past due. Specific provisions are also made 
in excess of the expected credit loss where information is available to suggest that a higher provision than the expected credit 
loss is required. In the current reporting period, an additional review of tenant debtors was undertaken to assess recoverability 
in light of the difficult macro-economic climate and other factors. The directors consider that the carrying amount of trade 
and other receivables is approximate to their fair value. There is no concentration of credit risk with respect to trade and other 
receivables as all of the group’s tenants have terms that require them to pay their rent  
in advance.

12 Trade and other payables

Deferred income

Social security and other taxes

Accurals

Other payables

2023
£’000

1,025

592

 978

732

3,327

2022
£’000

1,142

679

582

 480

2,883

The directors consider that the carrying value of trade and other payables approximates to their fair value.

13 Interest-bearing loans

Medium-term bank loans

The medium-term bank loans comprise amounts falling due as follows:

Between two and five years

Over five years

Further analysis of the short-term and medium-term bank loans is set out on page 16. 

The weighted average effective interest rate is 3.06% (2022 3.06%).

2023
£’000

2022
£’000

27,200

27,200

7,900

19,300

27,200

7,900

19,300

27,200

61

Stock code: HCFThighcroftplc.comNotes to the consolidated  
financial statements continued

for the year ended 31 December 2023

14 Share capital
The movement in the number of 25p ordinary shares in issue is shown below:

At 1 January 

Issued under the Highcroft Incentive Plan

At 31 December 

2023

2022

Number

£’000

Number

£’000

5,194,963

1,299

5,183,699

11,696

3

11,264

5,206,659

1,302

5,194,963

1,296

3

1,299

The directors monitor capital on the basis of total equity and operate within the requirements of the articles of association. 
There was £nil of short-term debt and £27,200,000 of medium-term debt at 31 December 2023 (2022 £nil short-term debt 
and £27,200,000 of medium-term debt). 

The rights and obligations relating to the company’s share capital is summarised on page 37.

15 Share premium

At 1 January 

Share issue costs

Issued under the Highcroft Incentive Plan

At 31 December 

2023
£’000

2022
£’000

226

(15)

101

312

117

–

109

226

16 Capital commitments
At 31 December 2023 there were capital commitments of £77,000 (31 December 2022 £136,000). Due to the liquidation of the 
main contractor at the development site at St Austell there was no significant capital commitment at the year end as the 
replacement contractor was not appointed until March 2024. 

17 Contingent liabilities
There were no contingent liabilities at 31 December 2023 or at 31 December 2022.

18 Related party transactions
Kingerlee Holdings Limited owns, through its subsidiaries, 27.3% (2022 27.4%) of the company’s shares, and David Kingerlee 
(who was a director of the company until 1 August 2022, and a shareholder of the company throughout the year) and  
David Warlow (who was appointed a director of the company on 1 August 2022) are both directors and shareholders of 
Kingerlee Holdings Limited. The transactions between the group and Kingerlee Holdings Limited or its subsidiaries were as 
follows:

Transactions by the company:

Property income distribution paid to related party

Recharge of Mazars fee for completion of group audit questionnaire

2023
£’000

2022
£’000

796

15

789

14

62

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Financial Statements18 Related party transactions continued
Paul Leaf-Wright, appointed as a director of the company on 1 January 2023 is also a consultant to  
Cube Management Limited trading as Cube Asset Management who were appointed as property asset  
managers on 1 January 2023. The transactions between the group and Cube Asset Management were as follows:

Transactions by the company:

Fees and expenses paid to related party

Incentive payable to related party

2023
£’000

161

70

The company owns 100% of Rodenhurst Estates Limited and BL (Wisbech) Limited and Belgrave Land (Wisbech) Limited. The 
transactions between these companies have been eliminated on consolidation. Details of the net assets and profit for the 
financial year of these companies are set out on page 70 of this annual report. 

The key management personnel are the directors of the group. Their remuneration is set out in Note 4. In addition, the 
following directors received dividends, during their period of office, during the year in respect of their shareholdings:

Simon Gill (resigned 31 March 2023)

David Kingerlee (resigned 1 August 2022)

Roberta Miles

19 Financial instruments and financial risk

Categories of financial instruments

Financial assets measured at amortised cost:

Trade and other receivables

Cash and cash equivalents

Financial liabilities measured at amortised cost:

Interest-bearing loans

Trade and other payables

2023
£’000

2022
£’000

–

–

14

8

30

11

2023

2022

Carrying 
amount
£’000

Gains/
(losses)
£’000

Carrying 
amount
£’000

Gains/
(losses)
£’000

1,226

4,229

5,455

27,200

1,710

28,910

–

–

–

–

–

–

1,143

7,206

8,349

27,200

1,062

28,262

–

–

–

–

–

–

63

Stock code: HCFThighcroftplc.comNotes to the consolidated  
financial statements continued

for the year ended 31 December 2023

19 Financial instruments and financial risk continued

Fair value and maturity of financial instruments
The group has no derivative financial instruments. Exposure to credit, liquidity and market risks arises in the normal course 
of the group’s business. At 31 December 2023, the group had £27,200,000 of medium-term borrowing (2022 £27,200,000 of 
medium-term borrowing), of which £3,400,000 is repayable in 2026, £4,500,000 in 2027, £14,300,000 in 2029 and £5,000,000 
in 2030 at fixed interest rates with a weighted average of 3.06% (2022 3.06%). The fair values of loans and receivables and 
financial liabilities held at amortised cost were not materially different from book values. A maturity analysis, based on 
contractual, undiscounted payments is set out below:

Total 
contractual 
undiscounted 
cashflow
£’000

31,254

1,710

Carrying 
amount
£’000

27,200

1,710

Total 
contractual 
undiscounted 
cashflow
£’000

32,087

1,062

Carrying 
amount
£’000

27,200

1,062

2023

Due within  

1 year
£’000

833

1,710

2022

Due within  

1 year
£’000

833

1,062

Due in more 
than 1 but 
less than  
2 years
£’000

Due in more 
than 2 but 
less than  
5 years
£’000

Due in more 
than 5 years
£’000

833

 –

9,953

–

19,635

–

Due in more 
than 1 but 
less than  
2 years
£’000

Due in more 
than 2 but 
less than  
5 years
£’000

Due in more 
than 5 years
£’000

833

–

10,187

20,234

–

–

Bank loans

Other payables and accruals

Bank loans

Other payables and accruals

Credit risk
The group’s credit risk, that is the risk of financial loss due to a third party failing to discharge its obligation, primarily affects 
its trade receivables. Creditworthiness of potential tenants is assessed before entering into contractual arrangements and 
rent deposits may be requested in certain circumstances. The amount of trade receivables presented in the balance sheet 
is calculated after any allowances for credit losses, estimated by the directors. The allowance as at 31 December 2023 was 
£60,000 (2022 £330,000). The group’s maximum exposure to credit risk is limited to the carrying amount of financial assets 
recognised at 31 December 2023 as summarised in the table above.

The group has no significant concentration of credit risk, with exposure spread over a number of tenants. The credit status 
of tenants is continuously monitored and particularly reviewed before properties are acquired, before properties are let and 
before new leases are granted.

The group’s cash holdings are mainly in Handelsbanken plc and Lloyds Bank plc. Cash is also held by the group’s property 
managers, lawyers and registrars acting as agents, though not, other than for tenant deposits, for long periods of time. The 
group only places cash holdings with major financial institutions that satisfy specific criteria.

Capital risk
The directors manage the group’s working capital to take advantage of suitable commercial opportunities as they arise, 
whilst maintaining a relatively low-cost capital base. This capital management policy is principally carried out by the use 
of surplus cash. In the medium term, the directors may use additional medium-term debt to finance future commercial 
property acquisitions in line with its long-term strategy.

Liquidity risk
The group’s liquidity risk, i.e. the risk that it might encounter difficulty in meeting its obligations as they fall due, applies to its 
trade payables and any short and medium-term borrowings that the group takes out from time to time. The group has not 
encountered any difficulty in paying its trade payables in good time. The objective of the group in managing liquidity risk is to 
ensure that it can meet its financial obligations as and when they fall due. The group expects to meet its financial obligations 
through operating cash flows.

64

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Financial Statements19 Financial instruments and financial risk continued

Interest rate risk
The group finances its operations through retained profits and medium-term borrowings at an interest rate that is fixed over 
the term of the loan. Interest rate swaps have not been used. The group places any cash balances on deposit at rates that may 
be fixed in the short term but for sufficiently short periods that there is no need to hedge against the implied risk.

Currency exchange risk
The group is not directly exposed to currency risk.

Market risk
The group is not directly exposed to market risk.

Borrowing facilities
The group has no undrawn committed borrowing facilities. 

20 Changes in liabilities arising from financing activities

At 1 January

Interest charged

Interest paid

At 31 December

21 Net assets per share

Net assets

Ordinary shares in issue

Basic net assets per share

Bank loans (Note 13)

2023
£’000

2022
£’000

27,200

27,200

833

(833)

840

(840)

27,200

27,200

2023

2022

£53,203,000

£56,176,000

5,206,659

5,194,963

1,022p

1,081p

22 Post balance sheet events
On 25 March 2024, the directors declared a final property income distribution for 2023 of £1,718,000, 33p per share.

65

Stock code: HCFThighcroftplc.comCompany statement  
of financial position

at 31 December 2023

Fixed assets

Investments

Current assets

Debtors

Cash at bank

Creditors – amounts falling due within one year

Net current assets

Total assets less current liabilities

Net assets

Capital and reserves

Called-up share capital

Reserves

– Share-based payment

– Realised capital

– Other equity

– Share premium

– Capital redemption

– Revaluation

– Retained earnings

Shareholders’ funds

2023

2022

Note

£’000

£’000

£’000

£’000

5

6

7

8

3,515

2,653

6,168

812

–

8,728

–

312

95

37,584

5,182

47,847

50,663

5,356

53,203

53,203

1,302

5,513

56,176

56,176

1,299

966

5,356

6,322

809

160

8,728

(207)

226

95

40,399

5,476

51,901

53,203

54,877

56,176

The company reported a total loss and comprehensive income for the financial year ended 31 December 2023 of (£193,000) 
(2022 loss £7,116,000).

These financial statements were approved by the board of directors on 25 March 2024.

Paul Leaf-Wright 
Director 

Charles Butler 
Director

Company number: 00224271

The accompanying Notes form an integral part of these financial statements.

66

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Financial StatementsCompany statement  
of changes in equity

for the year ended 31 December 2023

Share 
capital
£’000

Note

Share-
based 
payment 
reserve
£’000

Realised 
capital 
reserve
£’000

Other 
equity 
reserve
£’000

Share 
premium
£’000

Capital 
redemption 
reserve
£’000

Revaluation 
reserve
£’000

Retained 
earnings
£’000

Total
£’000

At 1 January 2023

Profit for the year

Other comprehensive 
income for the year

2

2

Dividends paid

Revaluation loss of 
subsidiaries

Issue of shares

Share issue costs

Share award 
expensed

Share award vested

 1,299 

160 

 8,728 

 (207)

226 

 – 

 – 

 – 

 – 

 3 

–

 – 

–

 – 

 – 

 – 

 – 

 – 

–

151 

(311)

 – 

 – 

 – 

 – 

 – 

–

 – 

–

 – 

 – 

 – 

 – 

 (104)

–

 – 

311

–

 – 

 – 

 – 

 – 

101 

(15)

 – 

–

 312 

At 31 December 2023

 1,302 

–

 8,728 

 95 

 – 

 40,399 

5,476 

56,176 

 – 

 2,622 

 2,622 

 – 

 – 

 – 

 – 

–

 – 

–

 – 

 – 

 (2,815) 

(2,815) 

 (2,916)

 (2,916)

 (2,815) 

 2,815

 – 

–

 – 

–

 – 

–

 – 

–

 – 

 – 

(15)

151 

–

 95 

 37,584 

 5,182 

 53,203 

Share 
capital
£’000

Note

Share-
based 
payment 
reserve
£’000

Realised 
capital 
reserve
£’000

Other 
equity 
reserve
£’000

Share 
premium
£’000

Capital 
redemption 
reserve
£’000

Revaluation 
reserve
£’000

Retained 
earnings
£’000

Total
£’000

2

2

At 1 January 2022

Profit for the year

Other comprehensive 
income for the year

Dividends paid

Revaluation loss of 
subsidiaries

Issue of shares

Share award 
expensed

Share award vested

 1,296 

102 

 8,728 

 (121)

 – 

 – 

 – 

 – 

 3 

 – 

–

 – 

 – 

 – 

 – 

 – 

 84 

(26)

 – 

 – 

 – 

 – 

 – 

 – 

–

117 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 – 

 (112)

109 

 – 

26

 – 

–

 95 

 – 

 – 

 – 

 – 

 – 

 – 

–

 50,155 

5,745 

66,117 

 – 

 2,640 

 2,640 

 – 

 – 

 (9,756) 

(9,756) 

 (2,909)

 (2,909)

 (9,756) 

 9,756

 – 

 – 

–

 – 

 – 

–

 – 

 – 

 84 

–

At 31 December 2022

 1,299 

 160 

 8,728 

 (207)

 226 

 95 

 40,399 

 5,476 

 56,176 

67

Stock code: HCFThighcroftplc.comNotes to the company  
financial statements

for the year ended 31 December 2023

1 Accounting policies

Basis of preparation
The financial statements have been prepared in accordance with applicable United Kingdom accounting standards, 
including Financial Reporting Standard 102 the Financial Reporting Standard applicable in the United Kingdom and 
Republic of Ireland (FRS 102) and with the Companies Act 2006. The financial statements have been prepared under the 
historical cost convention except for the modification to a fair value basis for certain financial instruments as specified 
in the accounting policies below. The principal accounting policies of the company have remained unchanged from the 
previous year.

These financial statements have been prepared on a going concern basis and in adopting the going concern basis the 
directors have, based on the information available at the date of this report, considered the financial implications of the 
conflicts in the Middle East and Ukraine and the effects of the high levels of interests rates and inflation in the UK and the 
effect of all of these on our stakeholders. For further information see page 20.

In preparing these financial statements, the following disclosure exemptions have been taken:

 ■ The requirement to present a cashflow and related Notes
 ■ Financial instrument disclosures including:

 − Categories of financial instruments;

 − Items of income, expenses, gains or losses relating to financial instruments; and

 − Exposure to, and management of, financial risks.

Accounting estimates and judgements
The valuation of investments in subsidiary undertakings at market value, calculated as the net assets of the undertaking is 
the key estimate used in the preparation of the accounts. The key asset of the subsidiaries is their investment property and as 
disclosed on page 51 the key assumptions which are also the major sources of estimation uncertainty in arriving at the market 
valuation are the value of future rental income and net initial yield (Note 5).

Dividend revenue
Dividend revenue is recognised in the statement of comprehensive income when the right to receive the payment is 
established.

Share-based employee remuneration
Share-based employee remuneration is determined with reference to the fair value of the cash award that is used to 
purchase the newly issued shares at the date at which the award is agreed and charged to the income statement over the 
service and vesting period on a straight-line basis.

Interest income
Interest is recognised under the effective interest method.

Dividends payable
Dividend payments are dealt with when paid as a change of equity in retained earnings. Final dividends proposed are not 
recognised as a liability. 

Investments
Investments, being shares in subsidiary undertakings, are included at market value (net assets as shown by their financial 
statements are taken as a reasonable estimate of market value as their assets and liabilities are carried at fair value).

The directors manage and evaluate performance on a fair value basis and, therefore, have designated qualifying financial 
assets including shares in subsidiary undertakings at fair value through the profit and loss account.

Receivables
Trade receivables and other receivables that have fixed or determinable payments are categorised as basic financial assets 
and measured at cost.

Deferred tax
Deferred tax is recognised in respect of all timing differences at the reporting date. Deferred tax assets are recognised when it 
is more likely than not that they will be recovered. Deferred tax is calculated using tax rates and laws that have been enacted 
or substantively enacted by the reporting date. Deferred tax liabilities are presented within provisions for liabilities.

68

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Financial Statements1 Accounting policies continued

Financial liabilities
The company’s financial liabilities include trade and other payables. Trade payables are recognised initially at fair value less 
transaction costs and subsequently measured at amortised cost. A financial liability is derecognised when it is extinguished, 
discharged, cancelled or expires.

Gains on disposals of assets
Gains on disposals of assets are the excess of net proceeds over the valuation at the beginning of the year. They are not 
available for distribution under the company’s articles of association and are taken to realised capital reserve.

2 Company loss for the year after tax
The company has not presented its own profit and loss account as permitted under section 408 of the Companies Act 2006. 
The loss after tax for the year was (£193,000) (2022 loss £7,116,000). Information regarding directors’ remuneration appears on 
pages 28 to 36 of this annual report. 

3 Auditor’s fees

Fees payable to the company’s auditor for the audit of the group’s annual accounts1

Fees payable to the company’s auditor for other services:

Audit-related assurance services

2023
£’000

2022
£’000

65

16

81

58

10

68

1 

The audit fee for 2023 includes £12,300 (2022 £11,710) related to the completion of a group audit questionnaire for the Kingerlee Holdings Limited’s auditor. This 
amount is recoverable in full from Kingerlee Holdings Limited and has been netted off other expenses.

4 Dividends
In 2023, the following dividends have been paid by the company:

2022 Final: 33p per ordinary share (2021 33p)

2023 Interim: 23p per ordinary share (2022 23p)

2023
£’000

1,718

1,198

2,916

2022
£’000

1,714

1,195

2,909

On 25 March 2024, the directors declared a final property income distribution for 2023 of £1,714,000, 33p per share (2022 final 
property income distribution of £1,714,000, 33p per share), payable on 31 May 2024 to shareholders registered on 19 April 2024.

5 Investments

Valuation at 1 January 2023

Loss on revaluation in excess of cost

Valuation at 31 December 2023

Shares in subsidiary 
undertaking

2023
£’000

50,663

(2,816)

47,847

2022
£’000

60,418

(9,755)

50,663

69

Stock code: HCFThighcroftplc.comNotes to the company  
financial statements continued

for the year ended 31 December 2023

5 Investments continued
At 31 December 2023, the company held 100% of the following companies, which are all registered in England and Wales and 
that all have the same registered office address as the company: Park Farm Technology Centre, Akeman Street, Kirtlington, 
Oxon, OX5 3JQ.

Subsidiary

Primary activity

Immediate parent company

Ownership

Rodenhurst Estates Limited

Property investment

Highcroft Investments PLC

BL (Wisbech) Limited

Holding company

Rodenhurst Estates Limited

Belgrave Land (Wisbech) Limited

Property investment

BL (Wisbech) Limited

100%

100%

100%

At 31 December 2023, the net assets and the profit/(loss) for the financial year of these subsidiaries were:

Rodenhurst Estates Limited

BL (Wisbech) Limited1

Belgrave Land (Wisbech) Limited

2023

2022

Net assets
£’000

Profit for the 
financial year
£’000

Net assets
£’000

(Loss)/profit 
for the 
financial year
£’000

47,847

–

4,262

184

–

476

50,663

–

3,786

(6,756)

–

277

1 

BL (Wisbech) Limited is a dormant intermediate holding company between Belgrave Land (Wisbech) Limited and Rodenhurst Estates Limited. It holds the shares 
in Belgrave Land (Wisbech) Limited at cost.

6 Debtors

Owed by subsidiary undertakings

Other debtors

2023
£’000

3,479

36

3,515

2022
£’000

935

31

966

70

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Financial Statements7 Creditors – amounts falling due within one year

Other taxes and social security

Other creditors

8 Share capital
The movement in the number of 25p ordinary shares in issue is shown below:

2023
£’000

274

538

812

2022
£’000

260

549

809

At 1 January 

Issued under the Highcroft Incentive Plan

At 31 December 

9 Share premium

At 1 January 

Share issue costs

Issued under the Highcroft Incentive Plan

At 31 December 

2023

2022

Number

£’000

Number

£’000

5,194,963

1,299

5,183,699

11,696

3

11,264

5,206,659

1,302

5,194,963

1,296

3

1,299

2023
£’000

2022
£’000

226

(15)

101

312

117

–

109

226

10 Capital commitments
There were no capital commitments at 31 December 2023 or at 31 December 2022.

11 Contingent liabilities
There were no contingent liabilities at 31 December 2023 or at 31 December 2022.

71

Stock code: HCFThighcroftplc.comNotes to the company  
financial statements continued

for the year ended 31 December 2023

12 Related party transactions
Kingerlee Holdings Limited owns, through its subsidiaries, 27.3% (2022 27.4%) of the company’s shares, and David Kingerlee 
(who was a director of the company until 1 August 2022, and a shareholder of the company throughout the year) and  
David Warlow (who was appointed a director of the company on 1 August 2022) are both directors and shareholders of 
Kingerlee Holdings Limited. The transactions between the group and Kingerlee Holdings Limited or its subsidiaries were as 
follows:

Property income distribution paid to related party

Recharge of Mazars fee for completion of group audit questionnaire

2023
£’000

796

15

Paul Leaf-Wright, appointed as a director of the company on 1 January 2023 is also a consultant to  
Cube Management Limited trading as Cube Asset Management who were appointed as property asset  
managers on 1 January 2023. The transactions between the group and Cube Asset Management were as follows:

Transactions by the company:

Fees and expenses paid to related party

Bonus payable to related party

2022
£’000

789

14

2023
£’000

161

70

Under the provisions of section 33 FRS 102, transactions between Highcroft Investments PLC and its subsidiaries  
Rodenhurst Estates Limited, BL (Wisbech) Limited and Belgrave Land (Wisbech) Limited are exempt from these  
disclosure requirements as they are all wholly owned subsidiaries.

13 Employees
The employees of the group are all employees of the company and all their costs are incurred by the company as follows:

Remuneration

Pension costs

Social security costs

2023
£’000

758

1

 75

834

2022
£’000

 832

1

 113

 946

Information regarding directors remuneration is included in note 4 to the consolidated financial statements.

72

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Financial StatementsList of definitions

Adjusted EPS % return: The earnings per share, adjusted for the impact of valuation gains and losses, as a percentage of the 
opening net asset value per weighted average share in issue in the year. 

Contracted rental revenue: The annualised rent due from tenants.

Company voluntary arrangement (CVA): A procedure that allows a company to settle debts by paying only a proportion of 
the amount that it owes to creditors.

Energy performance certificate (EPC): An energy performance certificate is a standardised document prepared by an 
energy assessor that measures the energy efficiency of a building.

Environmental, social and governance factors (ESG): Environmental criteria include the energy the company uses, the 
waste it discharges, the resources it needs and the consequences for the world. They encompass greenhouse gas emissions 
and climate change. Social criteria include the relationships that the company has with its broad range of stakeholders. 
Governance is the internal system of controls, policies and procedures used to govern itself, make effective decisions, comply 
with regulation and meet the needs of external stakeholders.

Estimated rental value (ERV): The rent at which the space could be let out in the market conditions prevailing at the date  
of valuation.

European Single Electronic Format (ESEF): Companies on the London Stock Exchange’s main market are required to 
comply with ESEF tagging requirements. 

Financial Reporting Council (FRC): The regulator of auditors, accountants and actuaries and the setter of the UK’s Corporate 
Governance Code and Stewardship Codes.

Fully repairing and insuring (FRI): An FRI lease is where the tenant has responsibility for all external and internal 
maintenance, decorations and repairs as well as liability for insuring the building.

General Meeting (GM): A general meeting of the shareholders of the company.

Interest cover ratio (ICR): The number of times net interest payable is covered by rental income of the secured properties.

Loan-to-value (LTV): Drawn debt divided by the fair value of the property portfolio. For bank facility purposes, the ‘fair value of 
the property portfolio’ is replaced by the valuation included on valuation reports addressed to the bank.

Minimum Energy Efficiency Standards (MEES): The Energy Efficiency (Private Rented Property) (England and Wales) 
Regulations 2015 require certain steps to be taken by landlords to comply with the Minimum Energy Efficiency Standards 
therein. The initial requirement in 2023 was for non-domestic properties to have a valid EPC to allow them to be let or to 
continue to be let.

Net debt: Borrowings plus bank overdraft less cash and cash equivalents.

Net initial yield (IY): The valuer’s net income as a percentage of the market value plus standard costs of purchase.

Property income distribution (PID): Dividends from profits of the group’s tax-exempt property rental business under the 
REIT regulations.

Quoted Companies Alliance Corporate Governance Code (QCA Code): The QCA Corporate Governance Code published by 
the Quoted Companies Alliance in 2023, as amended from time to time.

Real Estate Investment Trust (REIT): The UK REIT regime was launched on 1 January 2007. On 1 April 2008, Highcroft elected 
to convert to REIT status. The REIT legislation was introduced to provide a structure that closely mirrors the tax outcomes 
of direct ownership in property and removes tax inequalities between different real estate investors. It provides a liquid and 
publicly available vehicle that opens the property market to a wide range of investors. A REIT is exempt from corporation tax 
on qualifying income and gains of its property rental business providing various conditions are met. It remains subject to 
corporation tax on non-exempt income and gains. Subject to concessions granted during the Covid-19 pandemic, REITs must 
distribute at least 90% of their income profits from their tax-exempt property rental business, by way of dividend, known 
as a property income distribution (PID). These distributions can be subject to withholding tax at 20%. If the REIT distributes 
profits from the non-tax-exempt business, the distribution will be taxed as an ordinary dividend in the hands of the investors 
(non-PID).

Return on equity: Total profit and comprehensive income divided by average total equity.

Reversionary yield: The yield that would be achieved if the passing rent adjusts to the level of the ERV.

TISE: The International Stock Exchange.

Total shareholder return: The growth in the ordinary share price as quoted on the stock exchange where the ordinary shares 
are listed plus dividends per share received for the year, expressed as a percentage of the share price at the beginning of 
the year.

UK Corporate Governance Code (the Code): The 2018 UK Corporate Governance Code.

Weighted average unexpired lease term (WAULT): The average lease term remaining to the first to occur on each lease of a 
tenant break option, or lease expiry, across the portfolio, weighted by rental income.

73

Stock code: HCFThighcroftplc.comGroup five-year summary (unaudited)

Investment properties – at annual valuation

Total net assets

Net asset value per share in issue at end of each year

Revenue (excluding gains/losses on  
disposals of assets)

Gross income from property

Net admin expenses to gross rent

Profit available for distribution

Share capital

Weighted average number in issue (000s)

Basic earnings per share

Adjusted earnings per share

Dividends payable per share

FTSE 350 Real Estate Index

Highcroft year end share price

2023
£’000

78,275

53,203

1,022p

5,790

20.2%

3,266

5,204

(3.7p)

62.8p

56p

427

880.0p

2022
£’000

77,910

56,176

1,081p

5,608

21.2%

3,265

5,192

(137.0p)

62.9p

56p

399

930.0p

2021
£’000

87,565

66,117

1,275p

5,928

19.6%

2,939

5,184

230.5p

56.7p

55p

623

875.0p

2020
£’000

82,060

57,121

1,104p

6,084

17.6%

3,503

5,172

(22.2p)

67.7p

57p

2019
£’000

86,710

60,721

1,175p

5,840

14.1%

4,055

5,167

22.3p

78.5p

48p

491

720.0p

602

942.5p

74

Highcroft Investments PLC Annual report and accounts for the year ended 31 December 2023Financial StatementsDirectors and advisers

Company number
00224271

Directors
Charles Butler, BSc ACA  
(Non-executive chairman)

Simon Costa, BSSc MA MPhil  
(Non-executive)

Simon Gill, BSc FRICS  
(Chief executive to 31 December 2022 
then executive director) resigned  
31 March 2023

David Kingerlee, resigned 1 August 2022 
(Non-executive)

Paul Leaf-Wright, B Compt (Hons) SA 
appointed 1 January 2023 
(Chief executive)

Roberta Miles, MA FCA  
(Finance director)

David Warlow, BA MBA FCA 
appointed 1 August 2022 
(Non-executive)

Company secretary
Anne-Marie Palmer, LLB FCG

Registered office and  
business address
Park Farm Technology Centre 
Akeman Street 
Kirtlington 
Oxon 
OX5 3JQ 
United Kingdom

Independent auditor
Mazars LLP 
Statutory Auditor 
Chartered Accountants 
30 Old Bailey 
London 
EC4M 7AU

Independent valuer
Knight Frank LLP 
55 Baker Street 
London  
W1U 8AN

Bankers
Handelsbanken plc 
Latimer House 
Langford Locks 
Kidlington 
Oxon  
OX5 1GG 

and

Lloyds Bank plc 
Ground Floor 
10 Gresham Street 
London  
EC2V 7AE

Solicitors  
(as to English law)
Clarkslegal LLP 
5th Floor 
Thames Tower 
Station Road 
Reading  
RG1 1LX

and

Walker Morris LLP 
33 Wellington Street 
Leeds  
LS1 4DL

Property managing agent
Workman LLP 
Alliance House 
12 Caxton Street 
London 
SW1H 0QS

Corporate finance advisers 
(until 20 February 2024)
Singer Capital Markets Advisory LLP 
One Bartholomew Lane 
London  
EC2N 2AX

Registrars
Link Group 
Central Square 
PXS 1 
29 Wellington Street 
Leeds 
LS1 4DL

Tax advisers
Grant Thornton UK LLP 
30 Finsbury Square 
London 
EC2A 1AG

Property asset 
managers
Cube Asset Management Limited 
113a Jermyn Street 
London 
SW1Y 6HJ

TISE Listing Agent
Appleby (Jersey) LLP 
13-14 Esplanade 
St Helier 
JE1 1BD  
Jersey

The production of this report supports the work of the Woodland 
Trust, the UK’s leading woodland conservation charity. Each tree 
planted will grow into a vital carbon store, helping to reduce 
environmental impact as well as creating natural havens for wildlife 
and people.

75

Stock code: HCFThighcroftplc.comH

i

g

h

c

r

o

f

t

I

n

v

e

s

t

m

e

n

t

s

P

L

C

A

n

n

u

a

l

r

e

p

o

r

t

a

n

d

a

c

c

o

u

n

t

s

f

o

r

t

h

e

y

e

a

r

e

n

d

e

d

3

1

D

e

c

e

m

b

e

r

2

0

2

3

Park Farm Technology Centre
Akeman Street
Kirtlington
Oxon
OX5 3JQ