Quarterlytics / Consumer Cyclical / Auto - Manufacturers / Home Consortium

Home Consortium

hmc · ASX Consumer Cyclical
Claim this profile
Ticker hmc
Exchange ASX
Sector Consumer Cyclical
Industry Auto - Manufacturers
Employees 11-50
← All annual reports
FY2021 Annual Report · Home Consortium
Sign in to download
Loading PDF…
ASX RELEASE 

22 October 2021 

HOME CONSORTIUM ANNUAL REPORT 2021 

Home Consortium (ASX: HMC) provides the attached Annual Report 2021.  It is being despatched today to 
those securityholders who have elected to receive it.      

-ENDS- 

For further information, please contact: 

INVESTORS 

Misha Mohl 
Group Head of Strategy & IR 
+61 422 371 575                                                         
misha.mohl@home-co.com.au 

Will McMicking 
Group Chief Financial Officer 
+61 451 634 991 
william.mcmicking@home-co.com.au  

MEDIA 

John Frey 
Corporate Communications Counsel 
+61 411 361 361 
john@brightoncomms.com.au 

Authorised for release by the Home Consortium Board 

About HomeCo  

HomeCo is an ASX-listed fund manager which invests in high conviction and scalable real asset strategies on 
behalf of individuals, large institutions and super funds. HomeCo is well capitalised and resourced to internally 
fund its strategy to grow FUM to $5bn+ in the medium term by leveraging its ‘Own, Develop and Manage’ 
model.  

HomeCo is the manager of HomeCo Daily Needs REIT (HDN) which listed in Nov-20 and owns approximately 
$1.6bn of assets. HomeCo’s second ASX-listed externally managed vehicle, HealthCo Healthcare and 
Wellness REIT (HCW) listed in September 2021. 

19 Bay Street 

Home Consortium Limited  

Home Consortium Developments Limited 

Double Bay NSW 2028 

ABN 94 138 990 593 

ACN 635 859 700 

1300 466 326 

(trading as Home Consortium) 

info@home-co.com.au 

home-co.com.au 

 
 
 
 
 
 
 
 
 
 
 
 
 
Home Consortium Limited
ACN 138 990 593

Home Consortium Developments Limited
ACN 635 859 700

Annual Report

For the year ended 30 June 2021

A B O U T H O M E C O

HomeCo is an ASX‑listed fund manager which invests  
in high conviction and scalable real asset strategies on 
behalf of individuals, large institutions and super funds. 
HomeCo is well capitalised and resourced to grow its 
funds management strategy and increase externally 
managed AUM to $10 billion+ by 2024.

HomeCo is the manager of HomeCo Daily Needs REIT 
(HDN) which listed in November 2020 and HealthCo 
Healthcare and Wellness REIT (HCW) which listed in 
September 2021.

Contents

Highlights 

Funds Management Strategy 

Exposed to Powerful Megatrends 

Chair and Chief Executive Officer’s Letter 

Directors’ Report 

Auditor’s Independence Declaration 

Financial Report 

Directors’ declaration 

Independent auditor’s report 

Related party leases 

Stapled security holder information 

Corporate directory 

2

4

5

6

8

37

38

115

116

123

124

126

 
 
 
 
 
Annual Report 2021

1

As an owner, developer and 
manager of long duration assets we 
are committed to sustainable 
practices that drive long‑term value 
creation and achieve a positive 
impact on the communities in 
which we operate

2

Home Consortium

H I G H L I G H T S

Transition to capital  
light funds management model 
successfully executed

+163% TSR

SINCE IPO IN OCTOBER 20191 
+158% outperformance vs ASX200 
A‑REIT Index

NET CASH

PRO FORMA 2 
vs 35.6% gearing at 30 June 2020

13.1cents

FY21 FFO / SECURITY
+51% increase on FY20 of 8.7cps 
Final FY21 dividend of 6.0 cents (50% franked)

~$1 billion

PRO FORMA LIQUIDITY2,3 
Significant funding capacity to scale 
platform to $10 billion+ of AUM

$208 million

DIRECT PROPERTY INVESTMENTS4 
Future pipeline for HDN / 
sale to 3rd party and HealthCo

$432 million

CO‑INVESTMENTS5 
HDN (27%) and HCW (20%)

Annual Report 2021

3

$2.5 billion

TOTAL AUM6 
+144% growth vs June 2020

~$130 million

HDN DEVELOPMENT PIPELINE 
7.0%+ ROIC6

HealthCo REIT

2nd EXTERNALLY MANAGED REIT 
$650 million IPO fully underwritten 
Successfully listed in September 2021

$500 million+

HEALTHCO DEVELOPMENT PIPELINE7
7.0%+ IRR

+85%

GROWTH IN HDN REIT AUM DURING 2021
On‑track to grow AUM to $10 billion+ 
over the medium‑term

Partnership

STRATEGIC ALLIANCE WITH PDG 
Large scale healthcare & wellness 
precinct opportunities

Source: 

IRESS market data as at 20 August 2021. All metrics represent the portfolio for the 12 months ended 30 June 2021 unless otherwise specified.
Notes: 

1.  Since HomeCo IPO to 1 October 2021.
2.  June 2021 balance sheet proforma for the sale of 7 properties to HDN on 1 July 2021 and the HCW establishment in September 2021. 
3.  Refer to slide 7. 
4.  Includes HealthCo properties acquired post 30 June 2021. 
5.  HDN co‑investment mark‑to‑market value of $302 million as at 20 August 2021 and 20% interest in HCW of $130 million at IPO issue price. 
6.  Return on invested capital (ROIC) represents cash yield on cost once development is fully stabilised. Estimated ROIC is based on assumptions relating to future income, 

valuation, capex and calculated on a fully stabilised basis. 

7.   Includes estimated expenditure to complete Proxima and Camden (3 stages).

4

Home Consortium

F U N D S   M A N A G E M E N T   S T R A T E G Y

HomeCo has a proven  
track record as an active and  
value‑add manager

 |  ASX: HMC

Daily Needs 
REIT

ASX: HDN

ASX: HCW

✔  Established in November 2020 through in‑specie 

✔  Successfully listed on the ASX on 6 September 2021

distribution and IPO

✔  Focused on convenience based assets targeting 

consistent and growing distributions

✔  82% growth in portfolio value since IPO1

✔  Near term potential for S&P/ASX 300 and FTSE 

EPRA NAREIT index inclusion

✔  Only ASX‑listed diversified healthcare REIT

✔  IPO strongly oversubscribed and upsized

✔  Net cash position provides >$300 million of immediate 
investment capacity for accretive acquisitions and 
developments

✔  Significant addressable market opportunity of 
$218 billion across target sectors in Australia

AUM1,2

~$1.6 billion

AUM3

Market Capitalisation1,2

~$1.1 billion

Market Capitalisation3

Target gearing range

30‑40%

Target gearing range

~$0.6 billion

~$0.7 billion

30‑40%

Notes: 

1.  Includes acquisition of LFR Portfolio (announced April 2021, settled in July 2021)  
and Victoria Point (announced July 2021, expected to settle in August 2021). 

2.  As at 20 August 2021. 
3.  At IPO (September 2021) issue price.

Annual Report 2021

5

E X P O S E D   T O   P O W E R F U L   M E G A T R E N D S

HomeCo is focused on high  
conviction themes where we  
can invest at scale

Daily Needs 
REIT

LAST MILE LOGISTICS

HEALTH & WELLNESS

 • The secular shift to omni‑channel retailing is a 

megatrend which has been significantly accelerated 
by Covid‑19

 • Retailers are increasingly leveraging their existing 
store networks as the optimal solution for both 
in‑store and online fulfilment

 • Stores in densely populated locations are best 

positioned to operate as last mile fulfilment centres 
due to customer proximity 

 • HDN owns strategically located and underutilised 
sites which can support logistical infrastructure at 
competitive rents

–  88% metro located portfolio

–  >7 million people within 10km radius of HDN asset

–  73% tenants have Click & Collect & 86%  

offer delivery

 • Online grocery penetration in Australia is well  

below other advanced markets

“The pandemic has rapidly accelerated the 
digital transformation of retail but as 
lockdowns come to an end and the economy 
recovers, many firms are wondering what the 
future will hold. Customers are unlikely to go 
back to their old ways of shopping” 

Harvard Business Review1

 • Long‑term demand for healthcare is underpinned by 
demographic tailwinds, technological advancements 
and increased consumer focus and expenditure on 
quality of care and outcomes

–  Australians 65+ are set to grow by 1.3 million to 

5.6 million by 20302

–  The 85+ aged group is expected to grow by  

45% by 20302

–  In the last 20 years household consumption  
on heath & wellness has increased by 50%  
as a proportion of total2

 • Recurring expenditure across HealthCo’s target 

sectors reached $194 billion in FY19 and is growing  
at twice the rate of GDP growth2

 • The installed asset base across the target sectors  

is ~$220 billion2

–  Another ~$87 billion+ assets are required over  

the next 20 yrs2

“These underlying trends will continue  
to drive growth as the population ages and 
demands more healthcare and wellness 
services from the ecosystem” 

L.E.K. Consulting2

Source: 1. Michael Ketzenberg and M Serkan Akturk (May 2021).

Source: 2. L.E.K. Consulting based on report commissioned by HomeCo.

6

Home Consortium

Chair and Chief Executive  
Officer’s Letter

FY21 was a transformational year for HomeCo on our 
journey to become Australia’s alternative asset manager  
of the future. The management team made significant 
progress executing against our ambitious strategy  
which has delivered strong total returns for investors  
as demonstrated by HomeCo’s sector leading total 
securityholder return (TSR) of 113% over FY21.

 • Pro forma June 2021 net cash position versus 35.6% 

gearing at June 20201

 • ~$1 billion liquidity2, provides capacity to scale funds 
management platform to $10 billion+ of AUM by CY24

 • 163% TSR3 since IPO in October 2019, outperforming 

the S&P/ASX 200 A‑REIT Index by 157%4

HomeCo has successfully transitioned from a pure asset 
owner with $0.9 billion of AUM at IPO to a capital light  
fund manager with the ability to grow externally managed  
AUM to $10 billion+ with existing capital sources. Post the 
establishment of HealthCo Healthcare & Wellness REIT 
(ASX: HCW) in September 2021, HomeCo now manages  
two ASX‑listed vehicles in sectors which are opportunity 
rich and exposed to attractive global megatrends – last  
mile logistics and health & wellness. 

HomeCo is committed to the long‑term success of its 
vehicles through strong alignment and governance  
and well established investment mandates based on  
bottom‑up model portfolio construction and a focus on 
capital protection for our investors. This approach is 
fundamental to our strategy and will support our ambition  
to become a leading alternative asset manager. 

Post the establishment of HCW, HomeCo has $1 billion of 
available liquidity providing significant capacity to rapidly 
scale our funds management platform and expand into  
new alternative asset classes (including private equity, 
infrastructure, and credit) which leverage our ability to 
execute large complex transactions and access both retail 
and institutional capital. Our goal is to grow externally 
managed AUM to $5 billion by the end of 2022 and 
$10 billion by the end of 2024.

The key financial and operational highlights of the  
result were:

Financial highlights
 • FY21 FFO of 13.1 cps, up 51% versus FY20 pro forma 

FFO of 8.7 cps, or 15.2 cps on an adjusted basis for the 
HDN in‑specie distribution, up 75% versus FY20 pro 
forma FFO

Operational highlights
 • Total AUM of $2.5 billion up +144% since FY205 

 • Successfully listed HomeCo Daily Needs REIT (ASX: 
HDN) in November 2020 and grown AUM by 82%5

 • HealthCo REIT (ASX: HCW) successfully listed in 

September 2021 following $650 million equity raising

Funds management update

In FY21, HomeCo successfully executed the transition to  
a capital light fund manager. Following the establishment  
of HCW, HomeCo directly owns $207.7 million of direct 
property investments comprising $188.1 million LFR assets 
and $19.6 million healthcare assets. 

This is consistent with HomeCo’s strategy since IPO to 
actively recycle capital from its direct property investments 
into co‑investments in HomeCo managed vehicles which 
generate additional capital light income streams. HomeCo’s 
capital light model has the potential to deliver enhanced 
equity returns and significant value creation as capital 
recycling proceeds are re‑invested at higher returns and 
above HomeCo’s cost of capital.

HomeCo now manages $2.2 billion of external AUM6 across 
two ASX‑listed vehicles versus nil in the prior corresponding 
period. Post the establishment of HCW REIT, HomeCo 
owns $432 million7 of co‑investments across its 27%  
and 20% co‑investments in HDN and HCW respectively. 
HomeCo’s strategy is to hold 10‑15% long term 
co‑investments in its ASX‑listed REITs.

Annual Report 2021

7

HomeCo Daily Needs REIT (ASX: HDN) update
 • HomeCo Daily Needs REIT established via in‑specie 
distribution and listed on the ASX in November 2020

 • Since listing HDN’s portfolio has grown by +82%  
to approximately $1.6 billion in real property assets

 • FY21 FFO of $21.4 million outperformance of 14% versus  

PDS FY21 FFO guidance of $18.8 million

 • Reaffirmed FY22 FFO per unit guidance of 8.3 cpu 
versus annualised FY21 PDS guidance of 6.7 cpu

 • Development pipeline increased to >$130 million8 and 
expected to deliver attractive ROIC and FFO growth

 • Well positioned to benefit from the secular shift to 
omni‑channel retailing with a strategic network of  
last mile infrastructure and rents at the bottom of  
the retail landlord cost curve

Outlook

The strong momentum has continued in FY22 with  
the successful ASX‑listing of HCW in September 2021 
following a $650 million equity raising which was strongly 
oversubscribed and subsequently upsized. Looking  
ahead, our management team remains highly motivated 
and excited to take HomeCo into its next growth phase. 
HomeCo will continue to evolve in a disciplined and 
measured way towards its ambition to become  
Australia’s alternative asset manager of the future.

HomeCo has started FY22 with strong momentum  
and is pleased to provide the following guidance9:

 • Pre‑tax FFO of at least 18.5 cents per security  

up +35% on FY2110

 • FY22 DPS guidance of 12.0 cents (65% pre‑tax  

FFO payout ratio11)

As a fund manager, HomeCo now has greater 
re‑investment opportunities with the potential to generate 
returns above its cost of capital. HomeCo will maintain  
a flexible approach with regard to future distributions  
as it continually assesses its capital needs.

On behalf of the Board of Directors we would like to  
thank our securityholders for your ongoing support  
of HomeCo.

HealthCo Healthcare & Wellness REIT  
(ASX: HCW) update
 • IPO successfully completed in early September 2021

 • Strong level of investor demand drove upsize of IPO  
to $650 million versus initial plans to raise $500 million

 • Only ASX‑listed diversified healthcare REIT targeting 
balanced exposure across Hospitals; Aged Care; 
Childcare; Government, Life Sciences & Research;  
and Primary Care & Wellness properties

 • HomeCo holds a 20% initial co‑investment in HCW 

 • Strategic alliance with PDG Corporation announced in 
Aug‑21 to support large scale Healthcare & Wellness 
precinct development opportunities

 • Well positioned to benefit from megatrends underpinning 
long‑term healthcare demand growth including ageing 
population, technological advancements, and evolving 
consumer preferences

Chris Saxon
Chair

David Di Pilla
Managing Director and  
Chief Executive Officer

1.   Pro forma for the completion of the sale of the LFR Portfolio (7 assets) to HDN on 1 July 2021 and the establishment of HCW REIT.
2.   Refer to slide 7 of the FY21 results presentation.
3.   Total securityholder return. Period from HomeCo IPO (October 2019) to 1 October 2021. Source: IRESS as at 1 October 2021.
4.   Including HDN in‑specie distribution. Assumes dividends reinvested on ex‑dividend date and in‑specie distribution received on IPO date (23 November 2020). 
5.   Includes acquisitions announced post 30‑June 2021 for HDN and HCW. Includes investment properties and cash. 
6.   Post establishment of HCW REIT in September 2021
7.   HDN co‑investment mark‑to‑market value of $302 million as at 20 August 2021 and 20% interest in HCW of $130 million at IPO issue price.
8.   Includes brownfield development pipeline and remaining cost to complete for Ellenbrook (WA).
9.   Outlook statements have been made barring any unforeseen circumstances and on the basis that COVID‑19 lockdowns and government‑mandated restrictions do not escalate 

beyond the present circumstances.

10.  Growth relative to FY21 pre‑tax FFO per security.
11.  Maximum pre‑tax payout ratio based on 18.5 cps pre‑tax FFO guidance.

8

Directors’ Report

The directors of Home Consortium Limited (referred to hereafter as the ‘Company’ or ‘parent entity’ or ‘HCL’) and Home 
Consortium Developments Limited (‘HCDL’) present their report, together with the financial statements, on the consolidated 
entity (referred to hereafter as the ‘group’ or ‘Home Consortium’) consisting of HCL and the entities it controlled at the end 
of, or during, the year ended 30 June 2021, and the consolidated financial statements of HCDL and the entities it controlled 
at the end of, or during, the year ended 30 June 2021 (‘FY21’).

On 11 October 2019, HCL and HCDL were admitted to the official list of the Australian Securities Exchange (‘ASX’). Fully 
paid ordinary shares in each of HCL and HCDL are stapled together to form stapled securities, and trades under the name 
“Home Consortium” (ASX code: HMC).

HCDL was incorporated in Australia on 29 August 2019 as a public company limited by shares. The current period 
presented in the financial statements is for the period 1 July 2020 to 30 June 2021. The comparative period was from  
the date of incorporation 29 August 2019 to 30 June 2020.

Directors

The following persons were directors of the Home Consortium during the whole of the financial period and up to the date 
of this report, unless otherwise stated:

•  Chris Saxon – Independent Non-Executive Chair (appointed as Chair from 1 January 2021)

•  David Di Pilla – Managing Director and Chief Executive Officer (Chair until 31 December 2020)

•  Zac Fried – Non-Executive Director

•  Greg Hayes – Non-Executive Director

•  Brendon Gale – Independent Non-Executive Director

•  Jane McAloon – Independent Non-Executive Director

•  Kelly O’Dwyer – Independent Non-Executive Director (appointed on 18 November 2020)

Principal activity

The principal activities of the group during the year were the ownership, development and management of a property 
portfolio and the investment in and management of property funds.

Review of operations and financial performance

FY21 was another transformative year for Home Consortium as it completed a number of major strategic transactions  
to progress funds management initiatives via its ‘Own, Develop and Manage’ strategy including:

HomeCo Daily Needs REIT
•  Establishment of the HomeCo Daily Needs REIT (‘HDN’) that owns a portfolio of convenience-based assets and listed  
on the ASX on 23 November 2020. HDN is externally managed by Home Consortium and was established via a 
distribution in specie of ordinary units in HDN to Home Consortium securityholders (‘Capital Distribution’). In addition  
to the Capital Distribution, HDN completed an equity raising of $300.0 million at the time of the ASX listing. Home 
Consortium retained a direct investment in HDN of approximately 26.6% as at the ASX listing date.

•  Home Consortium has actively managed HDN during FY21 growing assets under management from $0.9 billion at  
ASX listing in November 2020 to $1.4 billion as at 30 June 2021 whilst delivering total shareholder returns of 8.7% 
(14.2% annualised) to 30 June 2021.

HealthCo Healthcare and Wellness REIT
•  Home Consortium completed and/or contracted approximately $215.6 million of healthcare and wellness focused  
property acquisitions during FY21 as seed assets for a planned Healthcare and Wellness focused REIT to be  
managed by Home Consortium.

Home ConsortiumAnnual Report 2021

9

•  Subsequent to 30 June 2021, Home Consortium lodged on 2 August 2021 a product disclosure statement (‘PDS’)  

with the Australian Securities and Investments Commission in relation to the proposed establishment of an ASX listed 
HealthCo Healthcare and Wellness REIT (‘HCW’) and entered into an underwriting agreement in relation to an offer of 
new ordinary units to raise $650.0 million in September 2021. Home Consortium will have a direct investment in HCW  
of approximately 20.0% as at the ASX listing date.

Capital recycling
•  As part of its strategy to transition to a capital light fund manager Home Consortium completed approximately 

$335.4 million of asset disposals during FY21. This included the contracted sale of seven large format retail assets to 
HDN for a total purchase price of $266.4 million. HDN unitholder approval was obtained at an extraordinary general 
meeting on 16 June 2021 and settlement occurred on 1 July 2021.

•  The establishment of HealthCo Healthcare and Wellness REIT will see the majority of healthcare and wellness properties 
transfer to HCW and which are classified as held for sale assets as at 30 June 2021. Home Consortium is expected  
to be in a net cash position following the establishment of HCW.

A summary of Home Consortium’s financial performance for the period ended 30 June 2021 is detailed below.  
A comparison is provided to the freehold portion of the portfolio in FY20.

Total revenue

Net loss for the period

Funds from operations (‘FFO’)

Weighted average securities on issue

FFO per security (cents)

FY20 
Freehold 
$’000

FY21 
Consolidated 
$’000

63,012

5,968

10,058

167.3

6.0

78,832

(85,904)

35,785

273.2

13.1

Home Consortium recorded FY21 total revenue of $78.8 million (FY20 Freehold: $63.0 million), a statutory loss after tax of 
$85.9 million (FY20 Freehold: $6.0 million profit after tax) and funds from operations (‘FFO’) of $35.8 million (FY20: $10.1 million). 
FFO represents the REIT’s underlying and recurring earnings from its operations and is determined by adjusting the statutory 
loss after tax for items which are non-cash, unrealised or capital in nature.

The FY21 statutory loss after tax was primarily attributable to property FFO of $35.8 million, offset by fair value movements 
of $22.0 million and income tax expense of $89.4 million.

A summary of the Home Consortium’s reconciliation between the consolidated statutory loss after tax and funds from 
operations (‘FFO’) is detailed below.

Statutory profit/(loss) after tax

Income tax (expense)/benefit

Straight lining and amortisation

Acquisition and transaction costs

Amortisation of borrowing costs

Fair value movements

Leasehold rent adjustment

Share of associate profit to FFO

Other adjustments

FFO

FY20 
Freehold 
$’000

FY21 
Consolidated 
$’000

5,968

5,920

704

5,750

7,385

(14,618)

(1,051)

–

–

10,058

(85,904)

87,680

3,503

7,508

2,976

21,953

–

(2,846)

915

35,785

1010

Directors’ Report continued

Summary of financial position

A summary of the Home Consortium’s financial position as at 30 June 2021 is detailed below.

Assets

Investment properties

Total assets

Net assets

Net tangible assets

Adjusted net tangible assets

Number of securities on issue (million)

Net tangible assets ($ per security)

Adjusted net tangible assets ($ per security)

Capital management

Debt facility limit

Drawn debt

Cash and undrawn debt

Gearing ratio (%)

Hedged debt (%)

Cost of debt (% per annum)

FY20 
Freehold 
$’000

FY21 
Consolidated 
$’000

1,013,750

1,277,658

729,530

729,530

632,948

197.9

3.69

3.20

500,000

366,000

136,852

35.6%

47.8%

2.4%

188,100

982,413

710,980

710,980

691,345

290.1

2.45

2.38

315,000

254,750

71,944

25.6%

68.7%

2.5%

*  Net tangible assets include deferred tax assets, right-of-use assets and lease liabilities.
**  Adjusted net tangible assets exclude the following: Lease mitigation account, right-of-use assets, lease liabilities, provisions  

and deferred tax assets.

Property portfolio and net tangible assets:

The property portfolio comprised freehold investment properties as at 30 June 2021 with a fair value of $188.1 million 
(30 June 2020: $1,013.8 million). Adjusted net tangible assets was $2.38 per security (30 June 2020: $3.20 per security).

The reduction in investment properties and net tangible assets was primarily driven by the transfer of properties to 
HomeCo Daily Needs REIT and subsequent Capital Distribution. Investment properties was also impacted by the transfer  
of assets to held for sale in anticipation of the establishment of the HealthCo Healthcare and Wellness REIT.

Capital raising:

During July 2020 Home Consortium undertook a $140.0 million fully underwritten placement at $2.88 per security and  
a non-underwritten share purchase plan which raised $10.6 million to support the acquisition of seed assets for funds 
management activities. As part of the July 2020 acquisitions Home Consortium issued to the vendor of the Aurrum Erina 
property $20.0 million of securities at $2.88 per security. The issue of securities and acquisition of Aurrum Erina was 
approved by securityholders on 1 September 2020.

Home Consortium completed a $125.0 million fully underwritten placement in December 2020 at $3.80 per security  
to support the acquisition of properties for the planned HealthCo Healthcare and Wellness REIT.

Financing:

As at 30 June 2021, the group had $254.8 million of drawn debt (30 June 2020: $366.0 million), a gearing ratio of 25.6% 
(30 June 2020: 35.6%) and cash and undrawn debt of $72.4 million (30 June 2020: $136.9 million). As part of the Capital 
Distribution Home Consortium reduced its debt facility limit by $185.0 million to $315.0 million (30 June 2020: $500.0 million). 

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

11
11

Hedged debt as a percentage of drawn debt was 68.7% as at 30 June 2021 (30 June 2020: 47.8%). The group’s cost  
of debt was 2.5% per annum as at 30 June 2021 (30 June 2020: 2.4% per annum).

Subsequent to 30 June 2021 Home Consortium completed an upsize and extension of its existing three-year senior 
secured syndicated debt facility to a $375.0 million senior secured syndicated debt facility expiring in November 2023.

Distributions

Dividends paid during the financial year were as follows:

Interim dividend for the year ended 30 June 2021 of 6.0 cents per ordinary share 
(2020: 4.50 cents)

Final dividend for the year ended 30 June 2020 of 7.5 cents per ordinary security

Total

30 June 2020 
$’000

30 June 2021 
$’000

8,906

19,292

28,198

17,407

–

17,407

On 24 August 2021, the directors determined a dividend to be paid of 6.0 cents per ordinary security to be paid on 
1 October 2021 to eligible securityholders registered on 3 September 2021.

Significant changes in the state of affairs

Other than the matters described in the ‘Review of operations and financial performance’ detailed above, there were  
no other significant changes in the state of affairs of the group during the financial year.

Matters subsequent to the end of the financial period
Asset disposals

In April 2021 Home Consortium entered into conditional agreements to sell a 100% interest in a portfolio of seven large 
format retail assets to HDN for a total purchase price of $266.4 million less estimated costs of the bonus unit issue of 
$8.9 million. HDN unitholder approval was obtained at an extraordinary general meeting on 16 June 2021 and settlement 
occurred on 1 July 2021.

Financing

On 29 July 2021 Home Consortium completed an upsize and extension of its existing three-year senior secured syndicated 
debt facility to a $375.0 million senior secured syndicated debt facility expiring in November 2023.

HealthCo Healthcare and Wellness REIT

Home Consortium entered into a number of contracted property acquisitions post 30 June 2021 in relation to seed assets 
for the establishment of the HealthCo Healthcare and Wellness REIT (‘HCW’).

This included a property portfolio leased to GenesisCare, a health and knowledge precinct fund through development 
located in Southport, QLD and the establishment of a joint venture with hospital operator Acurio Health Group to acquire 
and develop a 5 hectare integrated private hospital anchored health precinct in Camden, NSW. Additionally, a childcare 
centre in Nunawading, VIC has been acquired in August 2021 and contracts exchanged on another childcare centre in 
Armadale, VIC which is currently under development and expected to settle in December 2021. The acquisitions of 
Morayfield Health Hub, QLD and a childcare centre in Concord, NSW settled in July 2021, both of which were contracted 
pre-30 June 2021.

On 2 August 2021 Home Consortium lodged a product disclosure statement (‘PDS’) with the Australian Securities and 
Investments Commission in relation to the proposed establishment of an ASX listed managed investment scheme known 
as HealthCo Healthcare and Wellness REIT (ASX:HCW) and entered into an underwriting agreement in relation to an offer 
of new ordinary units to raise $650.0 million in September 2021. Home Consortium will have a direct investment in HCW of 
approximately 20.0% of units on issue as at the ASX listing date, which is subject to a 12-month voluntary escrow arrangement.

1212

Directors’ Report continued

Ballarat property settlement

On 15 July 2021 a subsidiary of HCDL completed the acquisition of the leasehold property located at 101 Learmonth 
Road, Wendouree (Ballarat) from a third party vendor. Given that the property was leased by a subsidiary of Home 
Investment Consortium Company Pty Ltd (HICC) at the time and in accordance with commercial terms agreed and 
approved as between HCDL and HICC, a payment of $10.8 million was paid by HCDL to HICC in connection with this 
transaction, representing the difference between the independent valuation at settlement less a 7.5% discount and the 
contract price with the third party vendor plus working capital adjustments.

Convertible Notes

Post year end, Home Consortium have invested in convertible notes worth $1.2 million with Aurrum Childcare Pty Ltd,  
a related party, pursuant to the terms of a Subscription and Shareholders Deed.

COVID-19

The impact of the COVID-19 pandemic is ongoing following the recent delta variant outbreaks and lockdown restrictions 
imposed across multiple Australian States and Territories. Whilst the majority of the HomeCo properties or managed funds 
have either a supermarket, pharmacy or health services as ‘essential services’ tenants the outlook remains uncertain.

Apart from the dividend determined as discussed above, no other matter or circumstance has arisen since 30 June 2021 
that has significantly affected, or may significantly affect the group’s operations, the results of those operations, or the 
group’s state of affairs in future financial years.

Likely developments and expected results of operations
Home Consortium objectives

The group’s objective is to provide securityholders with above average risk-adjusted returns via its funds management strategy.

The group intends to achieve this objective by investing in high conviction and scalable real asset strategies on behalf of 
securityholders and Home Consortium managed funds (third party capital).

The group will undertake these activities whilst maintaining an appropriate capital structure and approach to sustainability.

Risk considerations

COVID-19

Despite the government’s current efforts to bolster its continued roll-out of COVID-19 vaccinations in Australia, the volatility 
and uncertainty caused by the ongoing COVID-19 pandemic has caused significant disruption for all our stakeholders. The 
group’s targeted focus on managing convenience and healthcare assets means that Home Consortium is well-positioned 
to minimise the future impacts of COVID-19.

Financial risks

Home Consortium’s performance is linked to the performance of its property assets (owned and managed) which derive 
their income through leasing arrangements with tenants. Home Consortium has sought to protect this property income by 
having a diversified group of national tenants that operate sustainable business models, maintaining high occupancy rates 
and setting sustainable rents with its tenants.

The key economic risk for the group’s property assets (owned and managed) relate to interest rate movements and the 
impact of this on property capitalisation rates and the cost of debt funding. Home Consortium seeks to mitigate this risk  
by investing in quality properties, maintaining an appropriate capital structure with a target gearing ratio of 30% – 40% 
within managed funds and having adequate interest rate hedging in place.

Sustainability and climate-related and environmental risks

Sustainability is a key element of the Home Consortium’s business approach, driven by the belief that sustainable 
investments are aligned to long-term value creation and should not be dilutive to returns. HMC has established a 
sustainability subcommittee of the HMC Board that governs HMC’s sustainability strategy and initiatives across its 
managed funds, including the REIT. HMC became a signatory to the UNPRI and a GRESB participating member in 

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

13
13

February 2021. These two organisations will provide an investment and reporting framework to help shape the REIT’s 
future strategies and risk framework.

The geographic diversity of the Home Consortium managed property portfolio limits the exposure to physical climate 
events to localised occurrences. The group also undertakes detailed due diligence on property acquisitions to assess 
environmental risks including contamination as well as any potential exposure to climate related events.

Environmental regulation

The directors are satisfied that adequate systems are in place to manage the group’s environmental responsibility and 
compliance with regulations. The directors are not aware of any material breaches of environmental regulations and, to  
the best of their knowledge and belief, all activities have been undertaken in compliance with environmental requirements.

Information on directors

Name:

Title:

Experience and 
expertise:

Other current 
directorships:

Former directorships 
(last 3 years):

Special responsibilities:

Chris Saxon

Chair

Chris is a leading Australian lawyer and was, until 2019, a partner with Baker McKenzie. Chris’s 
practice included large-scale mergers and acquisition (‘M&A’) transactions across a range of 
sectors, notably energy (gas, electricity, renewable), industrials, infrastructure and mining. He has 
consistently been ranked as one of Australia’s foremost project and M&A lawyers and has 
been lead adviser on government restructuring transactions and privatisations, major trade 
sales and infrastructure projects. Chris served as Chair of Baker McKenzie Australia for five 
years (2012-2017) and has held numerous leadership roles within the firm.

None

None

Chair of the Remuneration and Nomination Committee (until present) and member of the 
Audit and Risk Committee (until 31 December 2021).

Interests in shares:

175,776 ordinary shares

Interests in rights:

36,409 share rights over ordinary shares

Name:

Title:

Experience and 
expertise:

David Di Pilla

Managing Director and Chief Executive Officer

David led the team that founded and established the consortium to acquire the group in 
2016. David is the founder, a director and the major shareholder of the Aurrum Aged Care 
group. From 2014 to 2016, he was also a strategic advisor and director to operating 
subsidiaries of the Tenix Group of Companies. David has over 20 years of experience in 
investment banking. From 2004 to 2015, he was Managing Director and Senior Adviser  
at UBS Australia and during this time he advised some of Australia’s largest corporations  
on mergers and acquisitions, debt and equity capital market transactions.

Other current 
directorships:

Non-Executive Director of HomeCo Daily Needs REIT (ASX: HDN) – appointed on 
18 September 2020.

Former directorships 
(last 3 years):

None

Interests in shares:

37,310,910 ordinary shares

Interests in rights:

912,641 share rights over ordinary shares

1414

Directors’ Report continued

Name:

Title:

Experience and 
expertise:

Zac Fried

Non‑Executive Director

Zac worked closely with David Di Pilla and the team who founded and established the consortium 
to acquire the group in 2016. Zac is the Executive Deputy Chair of the Spotlight Group (‘SGH’). 
Established in 1973, SGH owns a number of major and iconic Australian retail brands: Spotlight, 
Anaconda, Mountain Designs and Harris Scarfe. SGH also controls one of Australia’s largest 
privately-owned property portfolios, Spotlight Property Group, and operates a significant family 
office engaged in extensive investment and philanthropic activities. With over 10,000 employees 
and 260 big box retail outlets across four countries with large greenfield redevelopment 
opportunities, SGH is one of Australia’s leading retail and property industry participants. Zac’s focus 
at SGH includes the oversight of SGH’s property development and leasing portfolio. He has almost 
30 years of retail and property industry experience and a demonstrable track record of successful 
site identification, property value creation, and the fostering of many longstanding and close lessee 
relationships. Zac has played the central role at SGH in the development of many of Australia and 
New Zealand’s premier retail, office, and homemaker centres. In addition to his role at SGH, Zac is 
the President of the Large Format Retail Association (‘LFRA’). The LFRA is the preeminent industry 
association responsible for representing the Australian retail industry interests of operators, 
investors, property owners, developers and service providers that collectively generate 
approximately $80 billion or 25% of all retail sales in Australia.

Other current 
directorships:

Former directorships 
(last 3 years):

None

None

Interests in shares:

24,536,064 ordinary shares

Interests in rights:

23,618 share rights over ordinary shares

Name:

Title:

Experience and 
expertise:

Other current 
directorships:

Former directorships 
(last 3 years):

Greg Hayes

Non‑Executive Director

Greg is currently a Non-Executive Director of HomeCo Daily Needs REIT (ASX: HDN); 
Non-Executive Director of Ingenia Communities (ASX:INA) and non-executive director of 
Aurrum Holdings Pty Ltd. Having worked across a range of industries including property, 
infrastructure, energy and logistics, Greg’s skills and experience include strategy, finance, 
mergers and acquisitions and strategic risk management, in particular in listed companies 
with global operations. Greg was previously Chief Financial Officer and executive director 
of Brambles Limited, Chief Executive Officer and Group Managing Director of Tenix Pty Ltd, 
Chief Financial Officer and later interim Chief Executive Officer of the Australian Gaslight 
Company, Chief Financial Officer Australia and New Zealand of Westfield Holdings, 
Executive General Manager, Finance of Southcorp Limited. Greg has also held  
non-executive director roles at Incitec Pivot Limited and The Star Entertainment Group Ltd.

Greg has a Master of Applied Finance, a Graduate Diploma in Accounting, a Bachelor of Arts, 
completed an Advanced Management Programme (Harvard Business School, Massachusetts) 
and is a Member of the Institute of Chartered Accountants Australia and New Zealand.

Non-Executive Director of Ingenia Communities (ASX:INA) 
Non-Executive Director of HomeCo Daily Needs REIT (ASX: HDN) – appointed on 
16 October 2020.

Prezzee Pty Ltd – retired 13 August 2021, The Precision Group – retired 13 August 2021.

Special responsibilities: Member of the Audit and Risk Committee

Interests in shares:

10,190,683 ordinary shares

Interests in rights:

24,137 share rights over ordinary shares

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

15
15

Name:

Title:

Experience and 
expertise:

Other current 
directorships:

Former directorships 
(last 3 years):

Jane McAloon

Non‑Executive Director

Jane is a non-executive director of Energy Australia, United Malt Group, Newcrest Mining, 
Allianz Australia and is a member of the Advisory Board of Allens Linklaters. She is also 
Chairman of Monash University Foundation.

Jane has worked in the natural resources, energy, infrastructure and utility industries for over 
25 years. She was President Governance and Group Company Secretary at BHP Billiton for 
nine years during which she worked on key strategic issues, corporate transactions, as well 
as market, regulatory and reputational matters. Prior to this she was a senior executive at AGL 
Energy Limited. Jane worked in executive leadership roles with the NSW Government Cabinet 
Office and the Energy, Rail and Natural Resources Departments. She previously worked in 
private legal practice. Her previous appointments include Viva Energy, Port of Melbourne, 
Civil Aviation Safety Authority, Cogstate Limited, Healthscope Limited, Bravery Trust, 
Defence Reserves Services Council, Referendum Council on Constitutional Recognition 
for Aboriginal and Torres Strait Islander Peoples and the Australian War Memorial.

Jane has a Bachelor of Economics (Hons) and Bachelor of Laws from Monash University, a 
Grad Dip Corporate Governance and was awarded a Monash University Fellowship in 2018.

Non-executive director of Energy Australia – appointed 19 December 2012, United Malt Group 
– appointed 13 February 2020, Allens Linklaters – appointed 25 September 2019, Allianz 
Australia Ltd – appointed 1 July 2020, Newcrest Mining Limited – appointed 1 July 2021.

Viva Energy Group Limited (ASX: VEA) – retired August 2021, GrainCorp Limited (ASX: GNC) 
– 23 March 2020; Cogstate Limited (ASX: CGS) – 21 October 2019), Port of Melbourne – 
14 February 2020, Healthscope Limited – June 2019, Civil Aviation Safety Authority – December 
2019, Defence Reserves Support Council – November 2019, Bravery Trust – June 2021.

Special responsibilities:

Chair of the Audit and Risk Committee, member of the Remuneration and Nomination 
Committee and member of the Sustainability Committee

Interests in shares:

165,175 ordinary shares

Interests in rights:

22,583 share rights over ordinary shares

1616

Directors’ Report continued

Name:

Title:

Experience and 
expertise:

Other current 
directorships:

Brendon Gale

Non‑Executive Director

Brendon is a leading Australian sporting administrator and is the current Chief Executive 
Officer and Executive Director of the Richmond Football Club, one of the largest and most 
diversified sports businesses in Australia. He is also an experienced company director, 
having previously served on the board of the Victorian Equal Opportunity and Human Rights 
Commission and is a current director of the Richmond Football Club Ltd and Aligned Leisure 
Pty Ltd. Brendon is experienced in leading high performing and profitable consumer 
businesses, operating in multi stakeholder environments, involving significant public 
investment. He has a proven track record in shaping positive corporate culture and setting 
the tone from the top through the alignment of purpose, values and strategy.

Brendon holds a Master’s Degree in Arts and Bachelor of Laws from Monash University, 
has completed the Advanced Management Program at Harvard Business School and is 
a Graduate of the Australian Institute of Company Directors.

Richmond Football Club Ltd, Aligned Leisure Pty Ltd

Former directorships 
(last 3 years):

None

Special responsibilities:

Chair of the Sustainability Committee and member of the Remuneration and 
Nomination Committee

Interests in shares:

231,871 ordinary shares

Interests in rights:

21,546 share rights over ordinary shares

Name:

Title:

Experience and 
expertise:

Kelly O’Dwyer

Non‑Executive Director

Kelly served in the Australian Parliament as a Senior Cabinet Minister holding a number of key 
economic portfolios including Minister for Jobs and Industrial Relations; Minister for Revenue 
and Financial Services; Minister for Small Business; and Assistant Treasurer. She also served on 
the Cabinet’s Budget Committee (the Expenditure Review Committee) and held the portfolios 
of Minister for Women; as well as Minister Assisting the Prime Minister with the Public Service.

Prior to entering Parliament, Kelly worked in law, government and finance and brings insights 
across a range of sectors including funds management, superannuation, workplace relations, 
foreign investment, law and banking.

Kelly is a member of the School Council at Caulfield Grammar School and a member of the 
Hospice Rebuild Capital Fundraising Committee for Very Special Kids.

Kelly holds a Bachelor of Laws (Hons) and Bachelor of Arts from The University of Melbourne.

Other current 
directorships:

Non-Executive Director of EQT Holdings Limited (ASX:EQT) and Non-Executive Director 
of Barrenjoey Capital Partners Group Holdings Pty Ltd (entity not listed).

Former directorships 
(last 3 years):

None

Special responsibilities: Member of the Audit and Risk Committee and member of the Sustainability Committee

Interests in shares:

Nil.

Interests in rights:

39,066 share rights over ordinary shares

‘Other current directorships’ quoted above are current directorships for listed entities only and excludes directorships of all 
other types of entities, unless otherwise stated.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

17
17

‘Former directorships (last 3 years)’ quoted above are directorships held in the last 3 years for listed entities only and 
excludes directorships of all other types of entities, unless otherwise stated.

Company secretary

Andrew Selim joined the group in 2017 and is Group General Counsel and Company Secretary. He is responsible for all 
legal, compliance and governance activities of the group. Andrew has over 20 years of local and international experience 
in real estate and corporate law. Before joining the group, Andrew was Senior Legal Counsel and Company Secretary at 
The GPT Group. Prior to that, he was a Senior Associate at Allens Linklaters. Andrew holds a Master of Laws, Bachelor 
of Laws (Honours) and Bachelor of Science (Advanced), all from the University of Sydney. He is a Member of the 
Governance Institute of Australia, a Member of the Association of Corporate Counsel Australia and is a Member of the 
Australian Institute of Company Directors. He previously served on the Law Society of NSW In-House Corporate Lawyers 
Committee. Andrew has also been recognised in The Legal 500 GC Powerlist and Doyles as a leading in-house lawyer.

Meetings of directors

The number of meetings of the Company’s Board of Directors (‘the Board’) and of each Board committee held during the 
year ended 30 June 2021, and the number of meetings attended by each director were:

Full board

Remuneration and 
Nomination Committee

Audit and Risk 
Committee

Sustainability 
Committee

Attended

Held

Attended

Held

Attended

Held

Attended

Held

17

17

17

17

17

17

8

17

17

17

17

17

17

8

3

3^

–

–

3

3

–

3

3^

–

–

3

3

–

1

4^

–

4

4

–

3

1

4^

–

4

4

–

3

–

1^

–

–

1

1

1

–

1^

–

–

1

1

1

C Saxon

D Di Pilla

Z Fried

G Hayes

J McAloon

B Gale

K O’Dwyer*

*  From 18 November 2020.
^  David Di Pilla attended meetings by invitation.

Held: represents the number of meetings held during the time the director held office or was a member of the relevant committee.

Shares under option

There were no shares issued on the exercise of options or unissued ordinary shares of Home Consortium under option 
outstanding at the date of this report.

1818

Directors’ Report continued

Shares under share rights

Unissued ordinary shares of Home Consortium under share rights at the date of this report are as follows:

Plan

IPO

FY20 LTI

COVID

FY21 CEO LTI

FY21 NED

FY21 KMP LTI

IPO Top Up

FY20 LTI Top Up

COVID Top Up

FY21 CEO LTI Top Up

FY21 NED Top Up

Grant date

16/10/2019

16/10/2019

27/08/2020

25/11/2020

25/11/2020

18/01/2021

13/01/2021

13/01/2021

13/01/2021

13/01/2021

13/01/2021

Total

Estimated 
vesting date

16/10/2022

30/08/2022

27/08/2022

30/08/2023

27/08/2021

30/08/2023

16/10/2022

30/08/2022

27/08/2022

30/08/2023

27/08/2021

Exercise 
price

Number 
under rights

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

Nil

295,522

374,627

225,356

322,785

124,512

305,290

48,797

61,858

37,211

53,298

20,560

1,869,816

Refer to the ‘Remuneration report’ below that forms part of the director’s report for details of rights issued.

No person entitled to exercise the share rights had or has any right by virtue of the share right to participate in any share 
issue of Home Consortium or of any other body corporate.

Shares issued on the exercise of options

There were no ordinary shares of Home Consortium issued on the exercise of options during the year ended 30 June 2021 
and up to the date of this report.

Shares issued on the exercise of performance rights

There were no ordinary shares of Home Consortium issued on the exercise of performance rights during the year ended 
30 June 2021 and up to the date of this report.

Indemnity and insurance of officers

The Company has indemnified the directors and executives of the Company for costs incurred, in their capacity as  
a director or executive, for which they may be held personally liable, except where there is a lack of good faith.

During the financial year, the Company paid a premium in respect of a contract to insure the directors and executives  
of the Company against a liability to the extent permitted by the Corporations Act 2001. The contract of insurance prohibits 
disclosure of the nature of the liability and the amount of the premium.

Indemnity and insurance of auditor

To the extent permitted by law, Home Consortium has agreed to indemnify its auditors,

PricewaterhouseCoopers, as part of its audit engagement agreement against claims by third parties arising from the audit 
arising from Home Consortium’s breach of their agreement. The indemnity stipulates that Home Consortium will meet the 
full amount of any such liabilities including a reasonable amount of legal costs. No payment has been made to indemnify 
PricewaterhouseCoopers during the financial year and up to the date of this report.

Proceedings on behalf of Home Consortium

No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on 
behalf of Home Consortium, or to intervene in any proceedings to which Home Consortium is a party for the purpose  
of taking responsibility on behalf of Home Consortium for all or part of those proceedings.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

19
19

Non-audit services

Details of the amounts paid or payable to the auditor for non-audit services provided during the financial year by the auditor 
are outlined in note 30 to the financial statements.

The directors are satisfied that the provision of non-audit services during the financial year, by the auditor (or by another 
person or firm on the auditor’s behalf), is compatible with the general standard of independence for auditors imposed by 
the Corporations Act 2001.

The directors are of the opinion that the services as disclosed in note 30 to the financial statements do not compromise  
the external auditor’s independence requirements of the Corporations Act 2001 for the following reasons:

•  all non-audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity  

of the auditor; and

•  none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code  
of Ethics for Professional Accountants issued by the Accounting Professional and Ethical Standards Board, including 
reviewing or auditing the auditor’s own work, acting in a management or decision-making capacity for the Company, 
acting as advocate for the Company or jointly sharing economic risks and rewards.

Officers of the Home Consortium who are former partners of PricewaterhouseCoopers

There are no officers of Home Consortium who are former partners of PricewaterhouseCoopers.

Rounding of amounts

Home Consortium is of a kind referred to in Corporations Instrument 2016/191, issued by the Australian Securities and 
Investments Commission, relating to ‘rounding-off’. Amounts in this report have been rounded off in accordance with  
that Corporations Instrument to the nearest hundred thousand dollars, unless otherwise stated.

Related party confirmation

The directors confirm that since listing Home Consortium has complied with, and continues to comply with, its Related 
Party Transaction Policy and Protocol which is publicly available. In addition, the independent directors confirm that all 
related party transactions have been considered by the Audit and Risk Committee in accordance with the Related Party 
Transaction Policy and Protocol.

Auditor’s independence declaration

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out 
immediately after this directors’ report.

Auditor

PricewaterhouseCoopers continues in office in accordance with section 327 of the Corporations Act 2001.

2020

Directors’ Report continued

Letter from the Chair of the Remuneration and Nomination Committee

Dear Securityholders,

On behalf of the Board of Directors (the ‘Board’) and as Chair of the Remuneration and Nomination Committee, I am 
pleased to present Home Consortium’s remuneration report for the year ended 30 June 2021 (‘FY21’).

Remuneration Philosophy and Framework

The Group’s executive remuneration philosophy is to ensure that reward for performance is competitive and appropriate  
for the results delivered. The framework is built on rewarding exceptional effort where value is created for securityholders 
and includes benchmarked total remuneration comprising fixed remuneration (‘FR’) (base salary and superannuation), 
short-term incentive plan (‘STIP’) and long-term incentive plan (‘LTIP’).

The Board strives to ensure that executive reward satisfies key criteria consistent with good reward governance practices, 
such as competitiveness and fairness, acceptability to stapled securityholders, performance alignment of executive 
compensation, sustainable asset management as well as transparency and clarity.

Overview of FY21 Performance

The Board considers that the Group has performed very strongly in FY21 to execute its funds management initiatives  
via its ‘Own, Develop and Manage’ strategy. Each member of the management team demonstrated considerable effort  
in contributing to this strategy.

The establishment of the ASX-listed HomeCo Daily Needs REIT (‘HDN’) in November 2020 was a significant milestone for 
the Group, representing the establishment of Home Consortium’s maiden externally managed fund. Home Consortium  
has actively managed HDN since listing, growing assets under management from $0.9 billion from listing to $1.4 billion  
as at 30 June 2021 whilst delivering total shareholder returns of 8.7% (14.2% annualised) to 30 June 2021.

The Group also actively progressed its planning for the establishment of a listed Healthcare and Wellness REIT as well as 
an unlisted healthcare and wellness wholesale fund. Subsequent to 30 June 2021 the Group lodged a Product Disclosure 
Statement (‘PDS’) with the Australian Securities and Investments Commission on 2 August 2021 in relation to the proposed 
establishment of the listed HealthCo Healthcare and Wellness REIT and entered into an underwriting agreement in relation 
to an offer of new ordinary units to raise $650 million.

In FY21 the Group also delivered on its value accretive objectives with respect to total shareholder returns and financial 
performance, whilst effectively managing the impacts of COVID-19 on the business. The key highlights include:

•  113.2% total shareholder return for the 12 months to 30 June 2021, representing 82.6% outperformance versus the 

S&P/ASX 300 A-REIT index;

•  FY21 FFO of $35.8 million or 13.1 cents per security, representing a 118% increase vs. FY20 FFO per security; and

•  $2.2 billion in assets under management following the establishment of HealthCo Healthcare and Wellness REIT in 

September 2021.

FY21 Remuneration Outcomes

The following are the key remuneration decisions and outcomes from FY21. They demonstrate the strong alignment 
between Group performance and executive remuneration outcomes.

•  Despite the very successful first year of listing in FY20, the FY21 salary changes to Executive KMP were broadly set  
at a modest 2%, with the exception of a 14% salary increase for the Chief Financial Officer to reflect the Group’s 
increase in FFO and asset base over the course of FY21;

•  As in FY20, the Managing Director and Chief Executive Officer did not participate in the STIP;

•  STIP outcomes for the other Executive KMP were assessed relative to delivery of the Group’s FFO per security and 

individual KPIs which were determined to have been successfully met;

•  No LTIP awards vested during FY21 as the first LTIP awards were made in FY20 and have a three-year performance 

period; and

•  The only change to Non-Executive Director fees was setting an Independent Chair’s fee of $250,000 when this position 

was established on 1 January 2021.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

21
21

Board and Executive KMP Changes

In FY21 the following key changes were made that impact the Board and KMP composition:

•  The Board agreed that Mr Chris Saxon would take over as the Independent Chair of the Board from 1 January 2021, 

from the Managing Director and Chief Executive Officer Mr David Di Pilla;

•  Ms Kelly O’Dwyer joined the Board as a Non-Executive Director from 18 November 2020;

•  Shareholders approved a 20% increase of the Non-Executive Director fee pool at the 2020 Annual General Meeting  

to $1,200,000; and

•  The Group undertook an internal restructure on 18 June 2021 that consolidated the number of senior executives who 
should be considered KMP. This meant that from 18 June 2021, the General Counsel and Company Secretary and 
Development Director roles will no longer be considered KMP. Despite that, these executives remain valued and 
important senior executives of the Company.

These changes continue to demonstrate the Company’s growth and development as a major listed company and its 
commitment to full compliance with ASX Corporate Governance Council guidelines and recommendations.

Looking Forward to FY22

During FY21 the Board undertook a major review of the remuneration structure of the Executive KMP to ensure the 
remuneration structure moving forward reflected the rapid increase in the size of the Company and the complexity of the 
Group’s business. Benchmarking also showed that a number of the Executive KMP were positioned well below median of 
the key comparator groups and their incentive opportunity was positioned below the median of comparable organisations. 
It was also determined changes were required to retain key executives and ensure they were appropriately incentivised to 
continue to grow the Company. Finally, the Board considered the increased workload of the Chair of the Board 
SubCommittees and determined to adjust Board fees to reflect this increased workload.

To reflect these findings and to better align with market, the Board has determined to make the following changes to both 
Executive KMP and NED remuneration for FY22:

•  An increase in the Fixed Remuneration (FR) of the Managing Director and Chief Executive Officer by 37%. There is no 

change to his STIP opportunity as it has been Mr Di Pilla’s practice to decline participation in the STIP. Mr Di Pilla’s LTIP 
opportunity in FY22 will remain unchanged as a percentage of FR;

•  The FR to the Chief Operating Officer will increase by 14%, and his maximum STIP and LTIP opportunity will increase 

from 40% to 50%;

•  The FR of the Chief Financial Officer will increase by 13% and his maximum STIP and LTIP opportunity will increase  

from 30% to 50%; and

•  An increase in the annual directors’ fees payable to the Chair of each Sub-Committee of the Board from $20,000  

to $30,000.

Overall, the Board aims to ensure that the Group’s remuneration platform is market competitive, aligns performance 
measures with the achievement of the Group’s strategic objectives, reflects the growing complexity of the Group’s 
operations and is fair to all stakeholders.

We will continue to review and assess the effectiveness of our remuneration framework in order to motivate and retain  
our Executive KMP and other senior executives.

Chris Saxon 
Chair of the Board 
Chair of the Remuneration and Nomination Committee

25 August 2021

2222

Directors’ Report continued

Remuneration report (audited)
1.  Key Management Personnel

The remuneration report details the key management personnel (‘KMP’) remuneration arrangements for the Group,  
in accordance with the requirements of the Corporations Act 2001 and its Regulations.

KMP are those persons having authority and responsibility for planning, directing and controlling the activities of the Home 
Consortium Group, directly or indirectly, including all directors. The Board undertook a review of the KMP in June 2021  
and determined that given the growth of the Group those executive roles which could be considered KMP for FY21 had 
consolidated to the Non-Executive Directors and senior executives listed below.

The Managing Director and Chief Executive Officer (MD&CEO) and other senior executives considered KMP are collectively 
referred to as the Executive KMP of Home Consortium. All KMP were KMP for the full year unless noted otherwise.

Non-Executive Directors

Role

Chris Saxon

Zac Fried

Brendon Gale

Greg Hayes

Jane McAloon

Kelly O’Dwyer

Executive KMP

David Di Pilla

Sid Sharma

Will McMicking

Andrew Selim

Chair and Non-Executive Director (appointed as Chair from 1 January 2021)

Non-Executive Director

Independent Non-Executive Director

Non-Executive Director

Independent Non-Executive Director

Independent Non-Executive Director (appointed on 18 November 2020)

Role

Managing Director and Chief Executive Officer (Chair until 31 December 2020)

Chief Operating Officer

Chief Financial Officer

General Counsel and Company Secretary*

Andrew Boustred

Development Director*

* Ceased to be KMP from 18 June 2021.

2.  Executive Remuneration Governance and Structure

The Remuneration and Nomination Committee consists of the following three Independent Non-Executive Directors,  
all of whom are independent of management:

•  Chris Saxon (Committee Chair)

•  Jane McAloon

•  Brendon Gale

The Committee’s role and objectives are to support and advise the Board in fulfilling its responsibilities to securityholders 
and employees of the Group by endeavouring to ensure that:

•  Non-Executive Directors and Executive KMP of the Group are remunerated fairly, appropriately and transparently;

•  Remuneration policies and outcomes of the Group strike an appropriate balance between the interests of the Group’s 

securityholders and rewarding and motivating executives and employees in order to secure the long-term benefits from 
their energy and loyalty; and

•  Short and long-term incentives are linked to the creation of sustainable securityholder returns and the Company’s 

sustainability objectives.

The Committee may seek advice from external advisors as required. In FY21 no remuneration recommendation, as defined  
in the Corporations Act, relating to Executive KMP remuneration was received from external advisors.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

23
23

Principles used to determine the nature and amount of remuneration

The Board, with the assistance of Remuneration and Nomination Committee has structured an executive remuneration 
framework that seeks to be market competitive and to align performance measures to the achievement of the Group’s 
strategic objectives.

The reward framework is designed to align executive reward to stapled securityholders’ interests. The Board has sought 
to enhance stapled securityholders’ interests by:

•  Focusing on sustained growth in stapled securityholder wealth, consisting of dividends and growth in share price,  
and delivering constant or increasing return on assets as well as focusing the executive on key non-financial drivers  
of value including sustainability goals; and

•  Attracting and retaining high calibre executives.

Additionally, the reward framework seeks to enhance executives’ interests by:

•  Rewarding capability and experience;

•  Reflecting competitive reward for contribution to growth in stapled securityholder wealth; and

•  Providing a clear structure for earning rewards.

The remuneration structures for executives and Non-Executive Directors are structured and disclosed separately,  
in alignment with ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations.

3.  Executive Remuneration Structure

The Group aims to reward executives based on their position and responsibility, with a level and mix of remuneration  
which has both fixed (FR) and variable components (STIP and LTIP).

The executive remuneration and reward framework has three main components:

Element

Delivery method

Link to performance

How performance measured

Fixed Remuneration

Cash

Short-term incentive

Cash

Long-term incentive

Performance rights

Market aligned base salary 
commensurate with role size 
and complexity.

Key performance metric 
combination of critical business 
measures and individual 
achievement of key performance 
indicators (‘KPIs’)

Key performance conditions 
aligned with long-term business 
goals and securityholder value 
creation.

Performance against key 
attributes of position.

Performance against critical key 
business metric FFO per security 
and individual KPIs.

50% – Relative TSR vs ASX 300 
REIT comparator group

50% – aggregate FFO^ per 
security vs 3year target pool.

^ FFO excludes leasehold FFO prior to the sale in FY21.

The combination of these respective components comprises the relevant Executive KMP’s total remuneration.

2424

Directors’ Report continued

Remuneration Mix – FY21

Executive KMP total target remuneration is broken down into the following three remuneration elements.

Table 1: Executive KMP remuneration mix for FY21

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

David Di Pilla

33%

0%

Sid Sharma

Will McMicking

Andrew Selim

Andrew Boustred

56%

63%

63%

63%

67%

22%

19%

19%

19%

22%

19%

19%

19%

FR – Cash

STI – Cash

LTI – Equity

4.  Executive Short-term Incentive Plan (‘STIP’)

Term

Rationale

Eligibility

Opportunity

Details

The Home Consortium STIP is designed to incentivise and retain the Executive KMP and  
key employees who participate by providing an opportunity to be rewarded based on 
performance over the financial year.

All Executive KMPs are eligible to participate in the STIP. The Board may also invite other 
selected employees to participate from time to time.

The MD&CEO has elected not to participate in the FY21 STIP (as in FY20). Other Executive 
KMP have a maximum opportunity of 40% (Chief Operating Officer) and 30% (all other 
Executive KMP) of their annual fixed remuneration (base salary + superannuation).

Performance period

The performance period for the Plan is the 12 months ending 30 June 2021.

Gateway

FFO per security performance must meet a defined 12.8 cents per security FFO per share 
target (guidance provided post the in-specie HDN transaction) before any STIP is payable.

Performance conditions

The FY21 STIP is subject to the following performance conditions tested over the 
performance period:

•  the Group’s FFO per security guidance post the in specie HDN transaction; and

•  individual KPIs agreed with each member of the KMP. KPIs vary according to the areas 

of responsibility for each STIP participant.

Payment Vehicle

STIP awards are typically delivered in cash, unless the Board determines otherwise (as occurred 
in FY20 when FY20 STIP awards were delivered in deferred share rights instead of cash).

Use of discretion

The Committee did not exercise any overriding discretion in respect of the 2021 STIP awards.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

25
25

FY21 STIP Performance

The key individual KPIs for all Executive KMP are ensuring the Group performs in accordance with ASX FFO per security 
guidance and meeting individual KPI contributions which contribute to the Group’s strategy. In addition to this metric, each 
Executive KMP has a variety of metrics which are specific to their role. For example, the Chief Operating Officer’s metrics 
relate to the following areas: asset planning, leasing, development and design, asset management, and M&A.

The following table sets out the actual STIP outcomes for each Executive KMP as a percentage of their maximum  
STIP opportunity.

Table 2: Executive KMP STIP outcomes

Executive KMP

David Di Pilla

Sid Sharma

Will McMicking

Andrew Selim

Andrew Boustred

FY21

N/A1

100%

100%

100%

100%

FY201

N/A2

90%

90%

90%

90%

1  The FY20 STIP amounts were awarded as deferred share rights (FY20 COVID-19 Grant) and no portion was delivered in cash.
2  David Di Pilla has elected to not participate in the F20 and FY21 STIP.

The STIP outcomes for the Executive KMP (aside from the MD&CEO) reflect the excellent financial performance of  
the Company, the high-quality contribution made by each executive to the Group’s strategic goals and their personal 
performance against their individual metrics. The Company performance driving these outcomes is illustrated by the 
following factors:

•  Meeting the FY21 FFO gateway, representing a significant increase from the prior year’s FFO performance.

•  The establishment of the HomeCo Daily Needs REIT (ASX: HDN), being a significant milestone for the Group which  
has contributed to an excellent return for both HDN and Home Consortium securityholders. Home Consortium 
increased HDN’s assets under management to $1.4 billion as at 30 June 2021.

•  Planning for the HealthCo Healthcare and Wellness REIT during FY21 which included a number of seed asset 
acquisitions. Subsequent to 30 June 2021, a PDS was lodged with ASIC for HCW in relation to a $650 million 
underwritten IPO.

•  Home Consortium continuing to reward its securityholders by outperforming its benchmark S&P/ASX 300 A-REIT  

index by 82.6%.

2626

Directors’ Report continued

5.  Executive Long-term Incentive Plan (‘LTIP’)

Term

Plan

Rationale

Eligibility

Instrument

Details

FY21 LTIP awards are made under the HomeCo Employee Equity Plan (EEP).

The EEP is designed to align executive rewards with securityholder experience and to 
incentivise and retain the Executive KMP and key employees by providing an opportunity  
to be rewarded based on performance.

All Executive KMPs are eligible to participate in the EEP. The Board may also invite other 
selected employees to participate from time to time.

Performance rights are granted by the Company for nil consideration. Each performance 
right is a right to receive one fully paid stapled security in the Group, comprising one share  
in HCL and one ordinary share in HCDL stapled together.

Opportunity

The LTIP opportunity is set as a percentage of Fixed Remuneration (FR).

Allocation
Methodology

The MD&CEO received a grant of performance rights based on a maximum stretch value  
of 200% of his FR. Other Executive KMP grants are based on 40% (Chief Operating Officer) 
of FR, or 30% (all other Executive KMP).

The number of performance rights awarded is determined by dividing the maximum 
opportunity by the five-day volume weighted average price of a Security over the 5 trading 
days following announcement of the Company’s FY20 full-year results. For the FY21 awards  
a top-up adjustment was then applied to preserve the value of the performance rights 
following Home Consortium’s capital reduction via a distribution in specie of ordinary units  
in HDN to Home Consortium securityholders. This formula was set out in the Company’s 
Notice of Annual General Meeting dated 19 October 2020.

Performance Period

The performance period for the FY21 awards is the three-year period commencing 
1 July 2020 to 30 June 2023.

Performance Conditions

For the FY21 awards the performance measures are 50% relative TSR and 50% aggregate 
FFO per security.

Relative TSR

Relative TSR is measured against a comparator group of S&P/ASX 300 A-REITs. The vesting 
schedule is as follows.

Performance scale

Below 50th percentile

At the 50th percentile (threshold)

At or above the 75th percentile (maximum)

Percentage of 
rights to vest

Nil

50%

100%

Rights will vest on a straight-line basis if the Company’s TSR performance is between the 
50th conditions and 75th percentile of the comparator group.

Company’s FFO

The FFO condition is measured by the aggregate of the annual FFO pool tested against 
aggregated annual FFO targets. The vesting schedule is as follows.

Performance scale

Below 97.5% of target FFO

At the 97.5% of target FFO (threshold)

At or above 100% of target FFO (maximum)

Percentage of 
rights to vest

Nil

50%

100%

Rights will vest on a straight-line basis if the Company’s FFO performance is between 97.5% 
and 100% of target.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

27
27

Vesting Date

Disclosure of performance outcomes

Specific details of the FFO targets for the FY21 LTIP awards have not been disclosed due  
to commercial sensitivity. However, in the FY23 Remuneration Report the Board will set out 
how Home Consortium has performed against these targets.

Based on performance relative to the performance conditions, the number of performance 
rights will vest. Each participant will have until one month after the full-year results are 
announced for FY25 to exercise their rights.

Service condition

Unless the Board determines a different treatment

i. 

ii. 

If a participant ceases to be an employee due to resignation (or termination for cause)  
all unvested rights will automatically lapse.

If a participant ceases employment for any other reason, all unvested rights (which may 
be prorated by the Board for time elapsed since the start of the Performance Period) will 
remain “onfoot” and will be performance tested at the end of the relevant Performance 
Period. To the extent that the relevant performance conditions are satisfied, the Rights 
will vest at the original Vesting Date.

Dividends

Rights do not carry a right to vote or to dividends.

Change of control

Clawback

Securities Trading Policy

Legacy Equity awards

In the event of change of control, unless the Board determines otherwise, a pro-rata number of 
the participant’s unvested awards will vest to the extent that the conditions have been satisfied.

The EEP provides the Board with broad clawback powers if the Board considers the 
participant’s conduct, capability or performance justifies the variation. No clawback power 
has been exercised to date.

The Home Consortium Group’s Securities Trading Policy prevents participants from entering into 
transactions or arrangements, including by way of derivatives or similar financial products which 
operate to limit the economic risk relating to awards made under the EEP which either have 
not vested or have vested but remain subject to a holding lock or other restriction on dealing.

There have been no prior year LTIP awards vesting in FY21 given the listing of the Company from 11 October 2019 and  
the first LTIP awards were made in FY20. The current unvested LTIP awards are set out below.

FY20 LTIP

The first Home Consortium LTIP award (the FY20 LTI) was offered to Executive KMP upon listing of the Company under  
the EEP. Due to the timing of grant and listing of Home Consortium, the performance period for these awards is from 
14 October 2019 to 30 June 2022. Each participant will have until one month after the full-year results are announced  
for FY24 to exercise their rights.

The performance conditions and other key terms and conditions for the FY20 LTIP awards are the same as outlined above  
for the FY21 LTIP awards.

FY20 COVID-19 Grant

The Company provided a one-off grant of share rights as compensation for the reduction in FY20 cash remuneration for 
Executive KMP and director’s fees for Non-Executive Directors. The number of rights granted was calculated by dividing 
the cash remuneration forgone by the ‘VWAP’ of Home Consortium’s securities over the twenty trading days following 
Home Consortium’s ASX trading update on 7 May 2020.

The FY20 COVID-19 Grant share rights have a two-year vesting period and vest on 30 September 2022. There is a service 
condition for rights for Non-Executive Directors requiring them to hold office on the Vesting Date. Rights held by Executive 
KMP have both a service and performance condition. Executive KMPs must continue to be employed on the vesting date 
and Home Consortium’s security price reaching a VWAP of $3.35 over a 20 trading day period following the Group’s FY22 
full-year results announcement.

2828

Directors’ Report continued

IPO Rights Allocation

The Company awarded a one-off grant of Rights under the EEP in October 2019 to all Home Consortium employees 
(including all Executive KMP other than David Di Pilla and Will McMicking) to promote their retention upon listing, provide 
equity participation and enhance engagement over the longer term. The Rights have a vesting period of three years 
following the date of issue and vest on 14 October 2022. The rights are not subject to any performance conditions other 
than the participants’ continued employment over the vesting period. The Rights will vest and automatically convert to 
Securities (or the cash equivalent, at the discretion of the Board).

Top-up awards in respect of the Capital Reduction

Top-up awards for all unvested rights was approved by the Board, and, where required, approved by securityholders at  
the Company’s FY20 AGM. These awards were made to compensate Executive KMP and Non-Executive Directors for  
the capital reduction in the Company’s share capital approved by securityholders at the FY20 AGM associated with the 
establishment of the HomeCo Daily Needs REIT. Whilst securityholders received a distribution in specie of REIT units, 
rights holders were not entitled to participate in the Capital Reduction. Accordingly, to preserve the value of any unvested 
rights, additional rights were issued on the same terms and conditions as the original rights held by the participants. 
Top-up awards were made in respect of FY20 LTIP awards, FY20 COVID-19 Grant awards, the IPO Rights Allocation  
and the FY21 LTIP award made to the Managing Director and Chief Executive Officer. The top-up awards were all made  
in January 2021.

The formulae used to determine the number of additional rights to be issued was as follows:

The adjusted number of Rights following the grant of additional Rights will be calculated using the methodology 
approved by the Board by using the following formula:

HomeCo VWAP following the Implementation Date + Unit VWAP following the Implementation Date 
HomeCo VWAP following the Implementation Date

Where: 
“HomeCo WVAP” is the volume weighted average price of a Home Consortium security over 5 trading days. 
“Unit VWAP” is the volume weighted average price of a HomeCo Daily Needs REIT unit over 5 trading days.

Proposed equity grant to KMP and employees in FY22

To reward employee performance in relation to the establishment of the HomeCo Daily Needs REIT and the HealthCo 
Healthcare and Wellness REIT the Group proposes to award a one-off grant of rights to all KMP, executives and other  
staff (other than the MD&CEO).

The rights will be issued during FY22 and will be capped at $750,000 in total value with the allocation price based on  
the VWAP of Home Consortium securities for the five (5) trading days commencing 1 September 2021.

The rights will vest on 30 June 2022, although will not be capable of being exercised until release of the FY22 full-year 
results (in August 2022). Participants will have until 30 September 2023 to exercise their vested rights and acquire the 
relevant number of Home Consortium securities. If a participant ceases employment with Home Consortium prior to the 
vesting date (30 June 2022) as a result of voluntary resignation or termination for cause, the unvested rights will lapse.

There is no impact to FY21 remuneration from this proposed equity grant.

6.  Non-Executive Director’s Remuneration

Fees and payments to Non-Executive Directors reflect the demands and responsibilities of their role. Non-Executive 
Director’s fees and payments are reviewed annually by the Remuneration and Nomination Committee. The Remuneration 
and Nomination Committee may, from time to time, receive advice from independent remuneration consultants to ensure 
Non-Executive Director’s fees and payments are appropriate and in line with the market.

Subject to ASX listing rules, Home Consortium may from time to time determine the maximum aggregate remuneration to  
be provided to the directors in a general meeting. In the 2020 Annual General Meeting securityholders approved an increase 
in the maximum director fee pool to $1,200,000 per annum. The FY21 Non-Executive Director fees are set out below.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

29
29

Table 3: Non-Executive Director fees.

FY21 Fee**

Board

Committee*

Chair

Member

Committee 
Chair

$250,000

$100,000

$20,000

Member

$10,000

*  Comprising the Audit and Risk Committee, Remuneration and Nomination Committee and Sustainability Committee.
**  Non-Executive Director fees are paid inclusive of 9.5% superannuation (10% from 1 July 2021).

The Group also proposes an increase to the Committee Chair fee to $30,000 from FY22 for each of the Audit and Risk 
Committee, Remuneration and Nomination Committee and Sustainability Committee. However, this increase does not apply 
where the relevant Committee Chair is also the Chair of Home Consortium. In addition, Home Consortium Non-Executive 
Directors serving on the Boards of Home Consortium-managed funds will be paid Board and Committee fees commensurate 
with other Board members (which are to be reimbursed by the respective Home Consortium-managed fund).

Home Consortium has established a Non-Executive Director Equity Plan (NEDEP) which was approved by securityholders 
at the 2020 Annual General Meeting. The key terms of the NEDEP are as follows:

Term

Plan

Rationale

Eligibility

Instrument

Opportunity

Details

Awards are made under the Non-Executive Director Equity Plan (NEDEP).

The purpose of the NEDEP is to provide the opportunity for Non-Executive Directors to 
acquire Rights to receive Securities through sacrificing a portion of their annual remuneration 
(Fee Sacrifice Rights) thereby:

•  allowing Non-Executive Directors to become Securityholders and share in the success 

of the Company;

•  aligning the interests of Non-Executive Directors with those of Securityholders; and

•  allowing Non-Executive Directors the opportunity to acquire Securities in a tax-effective manner.

All Non-Executive Directors are eligible to participate in the NEDEP.

Fee sacrifice rights are granted by the Company for nil consideration. Each right is a right to 
receive one fully paid stapled security in the Group, comprising one share in HCL and one 
ordinary share in HCDL stapled together (Security).

Under the NEDEP Non-Executive Directors can voluntarily elect to acquire rights, in lieu of 
up to 50% of their annual Board fees in any 12-month period.

Allocation methodology

The following formulae is used to calculate the number of Fee Sacrifice Rights issued.

No. of Rights = A/B

Where:

Vesting period

A = the amount of remuneration that a Non-Executive Director wishes to sacrifice for the 
relevant period.

B = the volume weighted average price (VWAP) of a Security over the 5 trading days 
following the Company’s half or full-year results announcement for the relevant period.

Fee Sacrifice Rights will automatically vest and Restricted Securities are issued to the 
Non-Executive Director on or around the first trading day of the next available trading 
window after the Rights date of issue.

Disposal restrictions

The Restricted Securities issued to the Non-Executive Directors are subject to disposal 
restrictions until the Non-Executive Director retires from the Board.

Dividends

Fee Sacrifice Rights do not carry any dividend or voting rights prior to vesting into 
Restricted Securities.

3030

Directors’ Report continued

7.  Employment agreements

Remuneration and other terms of employment for Executive KMP are formalised in employment agreements which outline 
their duties and remuneration. All agreements are open ended (i.e., ongoing until notice is provided by either party).

Key terms of the agreements are set out below.

Table 4: Executive KMP key employment terms

Executive KMP

Notice Period – Company

Notice Period – Executive KMP

Managing Director and Chief Executive Officer

Other Executive KMP

6 months

6 months

6 months

6 months

The Managing Director and Chief Executive Officer employment agreement contains post-employment restraints including 
non-compete clauses and restrictions against soliciting and enticing customers. The restrictions operate for up to 
12 months post-employment and the enforceability of these restraints is subject to all usual legal restriction. The Group 
may summarily terminate the employment agreement in certain circumstances, including acts of serious misconduct, 
gross negligence, a serious breach of the employment agreement or bankruptcy.

Other than prescribed notice periods, there are no special termination benefits payable under the employment agreements. 
All payments on termination will be subject to the termination benefits cap under the Corporations Act 2001.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

31
31

8.  Details of remuneration for the financial year

Amounts of remuneration

Details of the remuneration expense of KMP of the Group for the current and previous financial year are set out in the 
following tables.

Remuneration for Executive KMP for FY21 and FY20

Table 5: Executive KMP total remuneration (statutory disclosures)

Short-term benefits

Post-
employment

Share-
based 

payments Share-based payments

Total

Base 
Salary

Cash 
Bonus

Annual 
leave

Super-
annuation

Long 
service 
leave

Share 
benefits

Rights 
benefits

David Di Pilla, Managing Director and Chief Executive Officer

FY21

FY20*

487,316

239,499

–

–

19,794

5,534

28,056

15,752

Sid Sharma, Chief Operating Officer

FY21

FY20#

461,800

193,800

454,132

–

19,735

15,400

23,845

22,936

Will McMicking, Chief Financial Officer

FY21

FY20#

373,925

120,000

299,931

–

11,261

6,560

22,793

21,826

Andrew Selim, General Counsel and Company Secretary

FY21^

FY20#

371,698

118,041

431,919

–

11,556

2,331

21,786

21,628

Andrew Boustred, Development Director

FY21^

FY20#

273,491

258,548

88,530

–

4,207

1,413

21,061

16,346

Total Remuneration

FY21

FY20

1,968,230

520,371

1,684,029

–

66,553

31,238

117,541

98,488

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

429,276

964,442

122,989

383,774

260,110

959,290

138,944

631,412

64,823

592,802

28,011

356,328

100,727

623,808

51,846

507,724

83,514

470,803

43,843

320,150

938,450

3,611,145

385,633

2,199,388

Explanatory notes to the Remuneration for Executive KMP for FY21 and FY20 table are below.
*  The MD&CEO’s base salary was reduced by 20% for 3 months of FY20. Salary forgone was paid out as COVID-19 share rights  

as noted in section 5 of this Report.

#  No cash STIP was paid in FY20. Cash STIP forgone was paid out as COVID-19 share rights as noted in section 5 of this Report.
^  The FY21 remuneration shown represents remuneration until the date the executives ceased to be a KMP, 18 June 2021.

3232

Directors’ Report continued

Remuneration for Non-Executive Directors for FY21 and FY20

Table 6: Non-Executive Director total remuneration (statutory disclosures)

Short-term benefits

Post-
employment

Long-term 

benefits Share-based payments

Total

Cash Fees^

Cash 
Bonus

Annual 
leave

Super-
annuation

Long 
service 
leave

Share 
benefits**

Rights 
benefits

Chris Saxon, Chair*#

FY21

FY20

Zac Fried*#

FY21

FY20

Brendon Gale*#

FY21

FY20

Greg Hayes*#

FY21

FY20

Jane McAloon*#

FY21

FY20

Kelly O’Dwyer^^

FY21

FY20

Total Remuneration

FY21

FY20

86,016

43,617

41,324

54,385

50,457

32,740

50,457

59,823

78,170

43,617

31,180

–

337,604

234,182

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

16,579

6,717

8,714

5,167

9,585

5,683

9,585

5,683

1,880

6,717

5,939

–

52,282

29,967

–

–

–

–

–

–

–

–

–

–

105,040

207,635

113,334

3,077

166,745

–

–

62,432

112,470

3,847

63,399

60,658

120,700

113,334

2,309

154,066

–

–

–

62,876

122,918

4,231

69,737

61,546

141,596

113,334

3,077

166,745

122,839

159,958

–

–

–

475,391

865,277

–

340,002

16,541

620,692

Explanatory notes to the Remuneration for Executive KMP for FY21 and FY20 table are below.
^  All Non-Executive Directors participate in the Non-Executive Director Equity Plan and receive a portion of their fees in Fee Sacrifice 
Rights, which are expensed and shown under the Rights Benefits column. No Fee Sacrifice Rights awarded in FY21 vested into 
securities during the current financial year. * FY20 Director Fees were reduced by 50% for the 3-month period to 30 June 2020.  
Fees forgone were instead paid out as COVID-19 deferred share rights as noted in section 5 of this Report.

**  The FY20 Share Benefits represents salary sacrificed fees and a one-off grant in lieu of cash fees for additional time and effort 

contributed by Independent Non-executive Directors in the company achieving its initial public offering. The quantum of the one-off grant 
was $80,000 and equal to two times the consulting fees payable to the Independent Non-Executive Director in the lead up to the IPO.
#  These Non-Executive Directors were appointed on 23 September 2019 and their FY20 remuneration is from this date to 30 June 2020.
^^  Ms O’Dwyer was appointed to the Board from 18 November 2020 and her FY21 remuneration is from that date until 30 June 2021. 

Ms O’Dwyer’s Rights benefits includes a one-off grant of 23,735 share rights to Ms O’Dwyer, as per her Consultancy Agreement prior 
to election to the Board. The number of Rights she was issued was based on her grant value divided by $3.16, being the VWAP of  
a Security over the 5 trading days following announcement of the Company’s FY20 full-year results. The Rights will be granted under  
the NEDEP and will not be subject to any performance conditions and, subject to Ms O’Dwyer continuing to hold office as a director.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

33
33

Non-Executive Director’s salaries are 100% fixed. The fixed and variable remuneration proportions for Executive KMPs for 
FY21 is as follows:

Table 7: Executive KMP mix of fixed and variable remuneration (based on statutory remuneration table)

Executive KMP

David Di Pilla

Sid Sharma

Will McMicking

Andrew Selim

Andrew Boustred

9.  Share-based compensation

Issue of Securities

Fixed 
Remuneration 
%

Variable 
remuneration % 
(included STIP and 
LTIP payments)

55%

53%

69%

65%

63%

45%

47%

31%

35%

37%

There were no Securities issued to Non-Executive Directors and Executive KMP as part of compensation during the year 
ended 30 June 2021.

Options

There were no options over ordinary Securities issued to Non-Executive Directors and Executive KMP as part of 
compensation that were outstanding as at 30 June 2021.

Security rights

The terms and conditions of each award of rights over ordinary Securities affecting remuneration of directors and other 
KMP in this financial year are set out below. Rights granted have a $nil exercise price and carry no dividend or voting rights.

Table 8: FY21 KMP rights awards

Award details

FY20 COVID-19 Grant (Executive KMP)

FY20 COVID-19 Grant (NEDs)

FY21 LTIP (MD&CEO)

FY21 NEDEP Fee Sacrifice rights

Grant Date

27/08/2020

27/08/2020

25/11/2020

25/11/2020

IPO Employee Grant Top-up (Executive KMP)

13/01/2021

FY20 LTIP (Executive KMP) Top-up

13/01/2021

FY20 COVID-19 Grant (Executive KMP) Topup

13/01/2021

FY20 COVID-19 Grant (NEDs) Top-up

FY21 NEDEP Fee Sacrifice rights Top-up

FY21 LTIP (MD&CEO) – Top up award

FY21 LTIP (Executive KMP, excl. MD&CEO)

13/01/2021

13/01/2021

13/01/2021

18/01/2021

Estimated 
Vesting date

27/08/2022

27/08/2022

27/08/2023

27/08/2021

16/10/2022

30/08/2022

27/08/2022

27/08/2022

27/08/2021

30/08/2023

30/08/2023

Number of 
Rights

Fair value at 
grant date

206,228

19,128

322,785

124,512

31,792

61,858

34,052

3,159

20,560

53,298

194,678

$1.54

$1.54

$3.17

$3.16

$3.96

$3.60

$3.01

$3.01

$4.11

$3.54

$3.24

3434

Directors’ Report continued

Security rights holding

The number of Security rights (including rights granted and vested as part of the compensation during the financial year) 
over ordinary Securities in Home Consortium held during the financial year by each Non-Executive Director and Executive 
KMP of the Group, including their personally related parties, are set out below:

Table 9: FY21 Rights holdings by KMP

Non-Executive Directors

Chris Saxon

Zac Fried

Brendon Gale

Greg Hayes

Jane McAloon

Kelly O’Dwyer

Executive KMP

David Di Pilla

Sid Sharma

Will McMicking

Andrew Selim*

Andrew Boustred*

Rights held at 
30 June 2020

Granted in 
FY21

Vested and 
exercised in 
FY21

Lapsed or 
expired in 
FY21

Rights held at 
30 June 2021

–

–

–

–

–

–

223,881

189,552

31,343

65,672

56,717

36,409

23,618

21,546

24,137

22,583

39,066

688,760

363,209

119,946

166,426

133,515

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

36,409

23,618

21,546

24,137

22,583

39,066

912,641

552,761

151,289

232,098

190,232

*  The FY21 disclosures are shown until the date the executives ceased to be a KMP.

Additional information

The factors that are considered to affect total shareholder return (‘TSR’) are summarised below:

Table 10: Factors impacting Group performance

Share price at reporting date ($)

FFO (cents per security)

TSR of Home Consortium (%)**

TSR of S&P/ASX 300 A-REIT Index (%)**

30 June 2021

30 June 2020

IPO listing 
price 
11 October 2019

$6.14*

$5.44

13.1

113.2%

30.6%

$3.00

$3.35

6.0

(9.4%)

(21.8%)

n/a

n/a

n/a

Including the 0.5 HDN in-specie units received for every 1 HMC security ($0.70 value per HMC security as at 30 June 2021).

* 
**  TSR for FY20 is from 11 October 2019 (ASX listing date) to 30 June 2020.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

35
35

10.  Additional disclosures relating to KMP

KMP Security holdings

The number of securities in Home Consortium held during the financial year by each Non-Executive Director and Executive 
KMP, including their personally related parties, are set out below:

Table 11: Security holdings of key management personnel

Balance 
held at 
30 June 2020

Acquired

Vested

Sold

Non-Executive Directors

Chris Saxon

Zac Fried

Brendon Gale

Greg Hayes

Jane McAloon

Kelly O’Dwyer

Executive KMP

David Di Pilla

Sid Sharma

Will McMicking

Andrew Selim*

Andrew Boustred*

Non-Executive Directors

Chris Saxon

Zac Fried

Brendon Gale

Greg Hayes

Jane McAloon

Executive KMP

David Di Pilla

Sid Sharma

Will McMicking

Andrew Selim

Andrew Boustred

165,175

10,601

20,432,049

4,104,015

221,270

10,601

9,086,183

1,104,500

165,175

–

–

–

33,127,978

4,182,952

–

–

2,321,060

314,691

–

–

537,911

10,715

–

–

–

–

–

–

–

–

–

–

–

Balance 
held at 
30 June 2021

175,776

24,536,064

231,871

10,190,683

165,175

–

37,310,930

–

–

–

–

–

–

–

–

–

(29,314)

2,606,437

–

–

–

548,626

Balance 
held at 
30 June 2019

Acquired

Vested

Sold

–

165,175

10,000,000

10,432,049

–

8,682,539

–

221,270

403,644

165,175

30,857,979

2,269,999

–

–

2,206,306

114,754

–

–

500,000

37,911

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Balance 
held at 
30 June 2020

165,175

20,432,049

221,270

9,086,183

165,175

33,127,978

–

2,321,060

–

537,911

*  Security holding as at date executives ceased to be KMP, 18 June 2021.

3636

Directors’ Report continued

Other transactions

There are a number of related party transactions between KMP and the Group as disclosed in the notes to the Financial 
Statements. The terms and conditions of these transactions are considered to be no more favourable than those which it is 
reasonable to expect would have been adopted if dealing with an unrelated individual at arm’s length in the same circumstances.

This concludes the remuneration report, which has been audited in accordance with section 308(3c) of the 
Corporations Act 2001.

This report is made in accordance with a resolution of directors, pursuant to section 298(2)(a) of the Corporations Act 2001. 

On behalf of the directors

Chris Saxon 
Chair  

25 August 2021

David Di Pilla 
Director

Home ConsortiumHome Consortium 
Auditor’s Independence Declaration

Annual Report 2021
Annual Report 2021

37
37

Auditor’s Independence Declaration

As lead auditor for the audit of Home Consortium Limited for the year ended 30 June 2021 and Home
Consortium Developments Limited for the year ended 30 June 2021, I declare that to the best of my
knowledge and belief, there have been:

(a) no contraventions of the auditor independence requirements of the Corporations Act 2001 in

relation to the audit; and

(b) no contraventions of any applicable code of professional conduct in relation to the audit.

This declaration is in respect of Home Consortium Limited and the entities it controlled during the
year and Home Consortium Developments Limited and the entities it controlled during the year.

Scott Hadfield
Partner
PricewaterhouseCoopers

Sydney
25 August 2021

PricewaterhouseCoopers, ABN 52 780 433 757
One International Towers Sydney, Watermans Quay, Barangaroo, GPO BOX 2650, SYDNEY  NSW  2001
T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au

Level 11, 1PSQ, 169 Macquarie Street, Parramatta NSW 2150, PO Box 1155 Parramatta NSW 2124
T: +61 2 9659 2476, F: +61 2 8266 9999, www.pwc.com.au

Liability limited by a scheme approved under Professional Standards Legislation.

3838

Home Consortium
Financial report

FOR THE YE AR ENDED 30 JUNE 2021

Contents

Consolidated statement of profit or loss 
and other comprehensive income 

Consolidated statement of profit or loss 
and other comprehensive income 

Consolidated statement of financial position  

Consolidated statement of changes in equity 

Consolidated statement of cash flows 

Notes to the consolidated financial statements 

Home Consortium Developments Limited  
Consolidated statement of profit or loss 
and other comprehensive income 

Home Consortium Developments Limited  
Consolidated statement of financial position  

Home Consortium Developments Limited  
Consolidated statement of changes in equity 

Home Consortium Developments Limited  
Consolidated statement of cash flows 

Home Consortium Developments Limited  
Notes to the consolidated financial statements 

Directors’ declaration 

Independent auditor’s report 

Related party leases 

Stapled security holder information  

Corporate directory 

39

40

41

42

43

44

86

87

88

89

90

115

116

123

124

126

Home ConsortiumHome Consortium 
 
 
 
 
 
 
 
 
 
 
 
 
Annual Report 2021
Annual Report 2021

39
39

Home Consortium
Consolidated statement of profit or loss 
and other comprehensive income

FOR THE YE AR ENDED 30 JUNE 2021 

Consolidated

Note

June 2021
$’000

June 2020
$’000

Revenue

Property income from continuing operations

Other income

Share of profits of associates accounted for using the equity method

Other income

Interest revenue

Change in assets/liabilities at fair value through profit or loss

Expenses

Property expenses

Corporate expenses

Loss on demerger

Acquisition and transaction costs

Finance costs

Profit/(loss) before income tax (expense)/benefit from  
continuing operations

Income tax (expense)/benefit

6

17

7

17

8

8

9

Profit/(loss) after income tax (expense)/benefit from continuing operations

Profit/(loss) after income tax (expense)/benefit from discontinued operations

10

Loss after income tax (expense)/benefit for the year

Other comprehensive income for the year, net of tax

69,397

62,257

8,940

405

90

(21,954)

(23,994)

(10,983)

(15,446)

(1,945)

(10,910)

–

–

121

14,618

(27,669)

(8,108)

–

(5,750)

(23,582)

(6,400)

11,887

(89,387)

(95,787)

9,883

(85,904)

–

(5,920)

5,967

(8,785)

(2,818)

–

Total comprehensive income for the year

(85,904)

(2,818)

Loss for the year is attributable to:

Non-controlling interest

Owners of Home Consortium

Total comprehensive income for the year

Total comprehensive income for the year is attributable to:

Continuing operations

Discontinued operations

Non-controlling interest

Continuing operations

Discontinued operations

Owners of Home Consortium

4,087

(89,991)

(85,904)

4,087

–

4,087

(99,874)

9,883

(89,991)

(85,904)

–

(2,818)

(2,818)

–

–

–

5,967

(8,785)

(2,818)

(2,818)

Non-controlling interest represents results of HCDL that is stapled to HCL.

The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the 
accompanying notes.

4040

Home Consortium
Consolidated statement of profit or loss 
and other comprehensive income

FOR THE YE AR ENDED 30 JUNE 2021

Earnings per security for profit/(loss) from continuing operations

Basic earnings per security

Diluted earnings per security

Earnings per security for profit/(loss) from discontinued operations

Basic earnings per security

Diluted earnings per security

Earnings per security for loss

Basic earnings per security

Diluted earnings per security

Cents

Cents

(36.55)

(36.55)

3.62

3.62

(32.93)

(32.93)

3.57

3.57

(5.25)

(5.25)

(1.68)

(1.68)

36

36

36

36

36

36

The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the 
accompanying notes.

Home ConsortiumHome ConsortiumHome Consortium
Consolidated statement of financial position

AS AT 30 JUNE 2021

Annual Report 2021
Annual Report 2021

41
41

Consolidated

Note

30 June 2021
$’000

30 June 2020
$’000

Assets

Current assets

Cash and cash equivalents

Trade and other receivables

Other assets

Assets classified as held for sale

Total current assets

Non-current assets

Investment property – freehold

Investment property – leasehold

Right-of-use assets

Investments accounted for using the equity method

Convertible notes

Deferred tax assets

Total non-current assets

Total assets

Liabilities

Current liabilities

Trade and other payables

Employee benefit obligations

Lease liabilities

Income tax

Total current liabilities

Non-current liabilities

Borrowings

Derivative financial instruments

Provisions

Lease liabilities

Total non-current liabilities

Total liabilities

Net assets

Equity

Contributed equity

Reserves

Accumulated losses

Equity attributable to the owners of Home Consortium Limited

Non-controlling interest

Total equity

11

12

13

14

15

16

17

9

18

21

23

9

19

22

20

23

24

25

11,694

6,125

13,563

31,382

478,592

509,974

29,575

3,693

4,754

38,022

–

38,022

188,100

1,013,750

–

277

263,878

548

19,635

84,263

466

–

–

141,157

472,438

1,239,636

982,412

1,277,658

13,354

1,137

205

1,707

38,003

536

9,609

–

16,403

48,148

253,111

1,847

–

72

255,030

271,433

710,979

361,385

3,127

2,000

133,468

499,980

548,128

729,530

3,710,382

3,607,986

4,013

39,056

(3,007,503)

(2,917,512)

706,892

729,530

4,087

–

710,979

729,530

The above consolidated statement of financial position should be read in conjunction with the accompanying notes

4242

Home Consortium
Consolidated statement of changes in equity

FOR THE YE AR ENDED 30 JUNE 2021

Consolidated

Contributed 
equity
$’000

Profits 
reserve
$’000

Share-based 
payments 
reserve
$’000

Balance at 1 July 2019

3,291,155

486,659

Loss after income tax (expense)/
benefit for the year

Other comprehensive income 
for the year, net of tax

Total comprehensive income 
for the year

Transactions with owners in their 
capacity as owners:

Contributions of equity, net 
of transaction costs (note 24)

Transfer to accumulated losses

Dividends paid (note 26)

Share-based payments (note 37)

–

–

–

316,831

–

–

–

–

–

–

–

(439,168)

(8,907)

–

Balance at 30 June 2020

3,607,986

38,584

–

–

–

–

–

–

–

472

472

Accumulated 
losses
$’000

(3,353,862)

(2,818)

–

(2,818)

–

439,168

–

–

(2,917,512)

Non-
controlling 
interest*
$’000

–

–

–

–

–

–

–

–

–

Total equity
$’000

423,952

(2,818)

–

(2,818)

316,831

–

(8,907)

472

729,530

Consolidated

Balance at 1 July 2020

Profit/(loss) after income tax 
(expense)/benefit for the year

Other comprehensive income 
for the year, net of tax

Total comprehensive income 
for the year

Transactions with owners in their 
capacity as owners:

Contributions of equity, net of 
transaction costs (note 24)

Capital distribution (note 24)

Dividends paid (note 26)

Share-based payments (note 37)

Contributed 
equity
$’000

3,607,986

Profits 
reserve
$’000

38,584

Share-based 
payments 
reserve
$’000

Accumulated 
losses
$’000

Non-
controlling 
interest*
$’000

Total equity
$’000

472

(2,917,512)

–

729,530

–

–

–

291,996

(189,600)

–

–

–

–

–

–

–

(36,699)

–

1,885

–

–

–

–

–

–

–

(89,991)

4,087

(85,904)

–

–

–

(89,991)

4,087

(85,904)

–

–

–

–

–

–

–

1,656

4,087

291,996

(189,600)

(36,699)

1,656

710,979

Balance at 30 June 2021

3,710,382

2,128

(3,007,503)

*   Non-controlling interest represents the contributed retained earnings of HCDL.

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

Home ConsortiumHome ConsortiumHome Consortium
Consolidated statement of cash flows

FOR THE YE AR ENDED 30 JUNE 2021

Annual Report 2021
Annual Report 2021

43
43

Consolidated

Note

30 June 2021
$’000

30 June 2020
$’000

Cash flows from operating activities

Receipts from vendors and tenants (inclusive of GST)

Payments to suppliers and employees (inclusive of GST)

Interest received

Other income – lease mitigation account

Interest paid

Net cash from/(used in) operating activities

Cash flows from investing activities

Payment for acquisition of investment property – freehold

Payment for acquisition of investment property – leasehold

Payments for convertible notes

Payment for investment in associates

Proceeds from disposal of investment property

Proceeds from deposits

Distributions received

Proceeds from demerger

10

38

Cash balance held by subsidiary on disposal of discontinued operations

10

69,618

(46,199)

–

11,000

(11,761)

58,338

(53,841)

238

–

(27,991)

22,658

(23,256)

(317,224)

(215,440)

(5,800)

(548)

(87,437)

69,000

1,383

3,119

204,954

(18,538)

(12,060)

–

–

–

5,335

–

–

–

(151,091)

(222,165)

Net cash used in investing activities

Cash flows from financing activities

Proceeds from issue of shares

Share issue transaction costs

Loans to related party

Proceeds from borrowings

Repayment of bank loans

Borrowing costs paid

Repayment of lease liabilities and surrenders

Dividends paid

Net cash from financing activities

Net increase/(decrease) in cash and cash equivalents

Cash and cash equivalents at the beginning of the financial year

24

275,637

350,000

38

26

(5,241)

–

153,500

(264,750)

–

(11,895)

(36,699)

(16,010)

(1,589)

366,000

(415,665)

(7,605)

(20,404)

(8,907)

110,552

245,820

(17,881)

29,575

399

29,176

Cash and cash equivalents at the end of the financial year

11

11,694

29,575

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.

4444

Home Consortium
Notes to the consolidated financial statements

30 JUNE 2021

Note 1.  General information

The financial statements cover Home Consortium as a group consisting of Home Consortium Limited (the ‘Company’, 
‘parent entity’ or ‘HCL’) and the entities it controlled at the end of, or during, the year and Home Consortium Developments 
Limited (‘HCDL’) (collectively referred to as ‘Home Consortium’, ‘group’ or ‘stapled group’) (refer to note 2). The financial 
statements are presented in Australian dollars, which is Home Consortium’s functional and presentation currency.

Home Consortium Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its 
registered office and principal place of business is:

19 Bay Street 
Double Bay 
NSW 2028

A description of the nature of the group’s operations and its principal activities are included in the directors’ report,  
which is not part of the financial statements.

The financial statements were authorised for issue, in accordance with a resolution of directors, on 25 August 2021.  
The directors have the power to amend and reissue the financial statements.

Note 2.  Stapling of Home Consortium Developments Limited and ASX listing of Home Consortium

The shares in HCDL are stapled to the shares in HCL to form stapled securities such that shares in HCL and HCDL must 
be purchased or sold together. The stapled securities, known as ‘Home Consortium’, were admitted to the official list of the 
Australian Securities Exchange (‘ASX’) on 11 October 2019 with the ASX code HMC. HCL and HCDL remain separate legal 
entities in accordance with the Corporations Act 2001.

These financial statements present both the financial statements and accompanying notes of HCL and its controlled 
entities and HCDL jointly as permitted by ASIC Corporations (Stapled Group Reports) Instrument 2015/838. HCL is the 
deemed parent of the stapled group in accordance with AASB 3 ‘Business Combinations’. The contributed equity and 
retained earnings of HCDL is shown as a non-controlling interest in these financial statements even though the equity 
holders of HCDL (the acquiree) are also equity holders in HCL (the acquirer) by virtue of the stapling arrangement. HCDL 
and its controlled entities prepare separate financial statements which are presented after these financial statements.

Note 3.  Significant accounting policies

The principal accounting policies adopted in the preparation of the consolidated financial statements are set out below. 
These policies have been consistently applied to all the years presented, unless otherwise stated.

New or amended Accounting Standards and Interpretations adopted

The group has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian 
Accounting Standards Board (‘AASB’) that are mandatory for the current reporting period.

Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.

The following Accounting Standards and Interpretations adopted during the year are most relevant to the group:

Conceptual Framework for Financial Reporting (Conceptual Framework)

The group has adopted the revised Conceptual Framework from 1 July 2020. The Conceptual Framework contains new 
definition and recognition criteria as well as new guidance on measurement that affects several Accounting Standards,  
but it has not had a material impact on the group’s financial statements.

Basis of preparation

These general purpose financial statements have been prepared in accordance with Australian Accounting Standards  
and Interpretations issued by the Australian Accounting Standards Board (‘AASB’) and the Corporations Act 2001, as 
appropriate for for-profit oriented entities. These financial statements also comply with International Financial Reporting 
Standards as issued by the International Accounting Standards Board (‘IASB’).

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

45
45

Note 3.  Significant accounting policies continued
Historical cost convention

The financial statements have been prepared under the historical cost convention, except for, where applicable, the 
revaluation of certain financial assets and liabilities, including derivative financial instruments, and revaluation of investment 
properties at fair value through profit or loss.

Critical accounting estimates

The preparation of the financial statements requires the use of certain critical accounting estimates. It also requires 
management to exercise its judgement in the process of applying the group’s accounting policies. The areas involving  
a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial 
statements, are disclosed in note 4.

Parent entity information

In accordance with the Corporations Act 2001, these financial statements present the results of the group only. 
Supplementary information about the parent entity is disclosed in note 34.

Principles of consolidation

The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Home Consortium Limited 
and Home Consortium Developments Limited as at 30 June 2021 and the results of all subsidiaries for the year then ended.

Subsidiaries are all those entities over which the group has control. The group controls an entity when the group is 
exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns 
through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is 
transferred to the group. They are de-consolidated from the date that control ceases.

Intercompany transactions, balances and unrealised gains on transactions between entities in the group are eliminated. 
Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. 
Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted 
by the group.

The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership 
interest, without the loss of control, is accounted for as an equity transaction, where the difference between the 
consideration transferred and the book value of the share of the non-controlling interest acquired is recognised directly  
in equity attributable to the parent.

Where the group loses control over a subsidiary, it derecognises the assets including goodwill, liabilities and non-controlling 
interest in the subsidiary together with any cumulative translation differences recognised in equity. The group recognises 
the fair value of the consideration received and the fair value of any investment retained together with any gain or loss in 
profit or loss.

Operating segments

Operating segments are presented using the ‘management approach’, where the information presented is on the same 
basis as the internal reports provided to the Chief Operating Decision Makers (‘CODM’), which is the Board of Directors. 
The CODM is responsible for the allocation of resources to operating segments and assessing their performance.

Revenue recognition

The group recognises revenue as follows:

Property rental income

Property rental income is recognised on a straight-line basis over the lease term for leases with fixed rate or guaranteed 
minimum rent review clauses, net of incentives.

4646

Home Consortium
Notes to the consolidated financial statements continued

Note 3.  Significant accounting policies continued
Other property income

Other property income represents direct and indirect outgoings. The group recognises direct and indirect outgoings based  
on actual costs incurred in accordance with the terms of the related leases on an accrual basis and billed monthly in 
arrears. Actual costs reflect the service provided. The amount of recoveries revenue is determined by the actual cost 
incurred and the terms in the lease. The outgoings recovered are recognised over the period the services are provided.

Other property income includes recoveries from tenants recognised in accordance with AASB 15 ‘Revenue from contracts 
with customers’.

Management fee income

Management fees comprise of investment management and property management fees for properties managed on behalf  
of third parties.

Investment management fees are recognised over time based on a percentage of Gross Asset Value (GAV) of the 
investment being managed. Acquisition fees and disposal fees are recognised at a point in time as a percentage of 
purchase or disposal values on completion of the service.

Property management fees are recognised over time based on the percentage of gross income. New tenant and lease 
renewal fees are recognised at a point in time as a percentage of annual rental on the successful execution of tenancy 
agreements. Development management fees are recognised over time based on a percentage of the development costs.

Interest

Interest revenue is recognised as interest accrues using the effective interest method. This is a method of calculating the 
amortised cost of a financial asset and allocating the interest income over the relevant period using the effective interest 
rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset 
to the net carrying amount of the financial asset.

Distribution income

Revenue is recognised when the group’s right to receive the payment is established, which is generally when the directors 
of the investee approve the dividends.

Government grants

Government grants relating to costs are deferred and recognised in profit or loss over the period necessary to match them 
with the costs that they are intended to compensate.

Income tax

The income tax expense or benefit for the period is the tax payable on that period’s taxable income based on the 
applicable income tax rate for each jurisdiction, adjusted by the changes in deferred tax assets and liabilities attributable  
to temporary differences, unused tax losses and the adjustment recognised for prior periods, where applicable.

Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to be applied when 
the assets are recovered or liabilities are settled, based on those tax rates that are enacted or substantively enacted, 
except for:

•  when the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or liability in a 
transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting  
nor taxable profits; or

•  when the taxable temporary difference is associated with interests in subsidiaries, associates or joint ventures, and  
the timing of the reversal can be controlled and it is probable that the temporary difference will not reverse in the 
foreseeable future.

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that 
future taxable amounts will be available to utilise those temporary differences and losses.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

47
47

Note 3.  Significant accounting policies continued
The carrying amount of recognised and unrecognised deferred tax assets are reviewed at each reporting date. Deferred 
tax assets recognised are reduced to the extent that it is no longer probable that future taxable profits will be available for 
the carrying amount to be recovered. Previously unrecognised deferred tax assets are recognised to the extent that it is 
probable that there are future taxable profits available to recover the asset.

Deferred tax assets and liabilities are offset only where there is a legally enforceable right to offset current tax assets 
against current tax liabilities and deferred tax assets against deferred tax liabilities; and they relate to the same taxable 
authority on either the same taxable entity or different taxable entities which intend to settle simultaneously.

Home Consortium Limited (the ‘head entity’) and its wholly-owned Australian subsidiaries have formed an income tax 
consolidated group under the tax consolidation regime (‘HCL Tax consolidation group’). Home Consortium Developments 
Limited (the ‘head entity’) and its wholly-owned Australian subsidiaries have formed an income tax consolidated group 
under the tax consolidation regime (‘HCDL Tax consolidation group’). The head entity and each subsidiary in the tax 
consolidated group continue to account for their own current and deferred tax amounts. The tax consolidated group  
has applied the ‘separate taxpayer within group’ approach in determining the appropriate amount of taxes to allocate  
to members of the tax consolidated group.

In addition to its own current and deferred tax amounts, the head entity also recognises the current tax liabilities (or assets) 
and the deferred tax assets arising from unused tax losses and unused tax credits assumed from each subsidiary in the 
tax consolidated group.

Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as amounts 
receivable from or payable to other entities in the tax consolidated group. The tax funding arrangement ensures that the 
intercompany charge equals the current tax liability or benefit of each tax consolidated group member, resulting in neither  
a contribution by the head entity to the subsidiaries nor a distribution by the subsidiaries to the head entity.

Discontinued operations

A discontinued operation is a component of the group that has been disposed of or is classified as held for sale and that 
represents a separate major line of business or geographical area of operations, is part of a single coordinated plan to 
dispose of such a line of business or area of operations, or is a subsidiary acquired exclusively with a view to resale.  
The results of discontinued operations are presented separately on the face of the statement of profit or loss and other 
comprehensive income.

Current and non-current classification

Assets and liabilities are presented in the statement of financial position based on current and non-current classification.

An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in the  
group’s normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within 12 months 
after the reporting period; or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle  
a liability for at least 12 months after the reporting period. All other assets are classified as non-current.

A liability is classified as current when: it is either expected to be settled in the group’s normal operating cycle; it is held 
primarily for the purpose of trading; it is due to be settled within 12 months after the reporting period; or there is no 
unconditional right to defer the settlement of the liability for at least 12 months after the reporting period. All other liabilities  
are classified as non-current.

Deferred tax assets and liabilities are always classified as non-current.

Cash and cash equivalents

Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly 
liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash  
and which are subject to an insignificant risk of changes in value.

4848

Home Consortium
Notes to the consolidated financial statements continued

Note 3.  Significant accounting policies continued
Trade and other receivables

Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective 
interest method, less any allowance for expected credit losses. Trade receivables are generally due for settlement within 
30 days.

The group has applied the simplified approach to measuring expected credit losses, which uses a lifetime expected loss 
allowance. To measure the expected credit losses, trade receivables have been grouped based on days overdue.

Other receivables are recognised at amortised cost, less any allowance for expected credit losses. Debts that are known 
to be uncollectable are written off when identified.

Derivative financial instruments

Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently 
remeasured to their fair value at each reporting date. Movements in fair value are recognised directly in profit or loss.

Non-current assets or disposal groups classified as held for sale

Non-current assets and assets of disposal groups are classified as held for sale if their carrying amount will be recovered 
principally through a sale transaction rather than through continued use. They are measured at the lower of their carrying 
amount and fair value less costs of disposal. For non-current assets or assets of disposal groups to be classified as held 
for sale, they must be available for immediate sale in their present condition and their sale must be highly probable.

An impairment loss is recognised for any initial or subsequent write down of the non-current assets and assets of disposal 
groups to fair value less costs of disposal. A gain is recognised for any subsequent increases in fair value less costs of 
disposal of a non-current assets and assets of disposal groups, but not in excess of any cumulative impairment loss 
previously recognised.

Non-current assets are not depreciated or amortised while they are classified as held for sale. Interest and other expenses 
attributable to the liabilities of assets held for sale continue to be recognised.

Non-current assets classified as held for sale and the assets of disposal groups classified as held for sale are presented 
separately on the face of the statement of financial position, in current assets. The liabilities of disposal groups classified  
as held for sale are presented separately on the face of the statement of financial position, in current liabilities.

Investment in Associate

Associates are entities over which the group has significant influence but not control or joint control. Investments in 
associates are accounted for using the equity method. Under the equity method, the share of the profits or losses of the 
associate is recognised in profit or loss and the share of the movements in equity is recognised in other comprehensive 
income. Investments in associates are carried in the statement of financial position at cost plus post-acquisition changes in 
the group’s share of net assets of the associate. Goodwill relating to the associate is included in the carrying amount of the 
investment and is neither amortised nor individually tested for impairment. Dividends received or receivable from associates 
reduce the carrying amount of the investment.

When the group’s share of losses in an associate equals or exceeds its interest in the associate, including any unsecured 
long-term receivables, the group does not recognise further losses, unless it has incurred obligations or made payments 
on behalf of the associate.

The group discontinues the use of the equity method upon the loss of significant influence over the associate and 
recognises any retained investment at its fair value. Any difference between the associate’s carrying amount, fair value  
of the retained investment and proceeds from disposal is recognised in profit or loss.

Investment properties

Investment properties comprise of freehold and leasehold investment properties held at fair value through profit or loss.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

49
49

Note 3.  Significant accounting policies continued
Freehold properties

Freehold properties are held for long-term rental and capital appreciation. Investment properties are initially recognised  
at cost, including transaction costs, and are subsequently remeasured annually at fair value. Movements in fair value are 
recognised directly to profit or loss. Investment properties are derecognised when disposed of or when there is no future 
economic benefit expected. Gains or losses resulting from the disposal of freehold property is measured as the difference 
between the latest carrying value of the asset at the date of disposal and is recognised when control over the property has 
been transferred.

Leasehold properties

Leasehold properties are investment properties that are located on leased premises. In turn these leases are often for long 
periods of time. The group is a lessee in respect of the lease and applies AASB 16 ‘Leases’ to the lease. The group leases 
various properties under head lease agreements (ground leases) for the sub-letting to tenants. Leases range in term from  
7 to 16 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions.

The group recognises the right-of-use asset as investment property. Right-of-use assets are measured at fair value which 
reflects the expected cash flows, including variable lease payments that are expected to become payable. The value of any 
recognised lease liability is then added back to the fair value to determine the carrying value of the investment property.

Leasing costs and tenant incentives

Leasing costs

Leasing costs are costs that are directly associated with negotiating and arranging an operating lease (including 
commissions, fees and costs of preparing and processing documentation for new leases). These costs are capitalised  
and amortised on a straight-line basis over the term of the lease.

Tenant incentives

Incentives such as cash, rent-free periods, lessee or lessor owned fit-outs may be provided to lessees to enter into a lease. 
These incentives are capitalised and are amortised on a straight-line basis over the term of the lease as a reduction of 
rental income. The carrying amount of the tenant incentives is reflected in the fair value of investment properties.

Right-of-use assets

A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at cost, which 
comprises the initial amount of the lease liability, adjusted for, as applicable, any lease payments made at or before the 
commencement date net of any lease incentives received, any initial direct costs incurred, and, except where included in 
the cost of inventories, an estimate of costs expected to be incurred for dismantling and removing the underlying asset, 
and restoring the site or asset.

Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful 
life of the asset, whichever is the shorter. Where the group expects to obtain ownership of the leased asset at the end of 
the lease term, the depreciation is over its estimated useful life. Right-of use assets are subject to impairment or adjusted 
for any remeasurement of lease liabilities.

Right-of-use assets that meet the definition of investment property are measured at fair value where the group has adopted  
a fair value measurement basis for investment property assets, as described above.

The group has elected not to recognise a right-of-use asset and corresponding lease liability for short-term leases with 
terms of 12 months or less and leases of low-value assets. Lease payments on these assets are expensed to profit or  
loss as incurred.

Trade and other payables

These amounts represent liabilities for goods and services provided to the group prior to the end of the financial year  
and which are unpaid. Due to their short-term nature they are measured at amortised cost and are not discounted.  
The amounts are unsecured and are usually paid within 30 days of recognition.

5050

Home Consortium
Notes to the consolidated financial statements continued

Note 3.  Significant accounting policies continued
Borrowings

Loans and borrowings are initially recognised at the fair value of the consideration received, net of transaction costs.  
They are subsequently measured at amortised cost using the effective interest method.

Lease liabilities

A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the present 
value of the lease payments to be made over the term of the lease, discounted using the interest rate implicit in the lease  
or, if that rate cannot be readily determined, the group’s incremental borrowing rate. Lease payments comprise of fixed 
payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts 
expected to be paid under residual value guarantees, exercise price of a purchase option when the exercise of the option  
is reasonably certain to occur, and any anticipated termination penalties. The variable lease payments that do not depend 
on an index or a rate are expensed in the period in which they are incurred.

Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured  
if there is a change in the following: future lease payments arising from a change in an index or a rate used; residual 
guarantee; lease term; certainty of a purchase option and termination penalties. When a lease liability is remeasured, an 
adjustment is made to the corresponding right-of use asset, or to profit or loss if the carrying amount of the right-of-use 
asset is fully written down.

Finance costs

Finance costs are expensed in the period in which they are incurred.

Provisions

Provisions are recognised when the group has a present (legal or constructive) obligation as a result of a past event, it  
is probable the group will be required to settle the obligation, and a reliable estimate can be made of the amount of the 
obligation. The amount recognised as a provision is the best estimate of the consideration required to settle the present 
obligation at the reporting date, taking into account the risks and uncertainties surrounding the obligation. If the time value  
of money is material, provisions are discounted using a current pre-tax rate specific to the liability. The increase in the 
provision resulting from the passage of time is recognised as a finance cost.

Employee benefits

Short-term employee benefits

Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave expected to be 
settled wholly within 12 months of the reporting date are measured at the amounts expected to be paid when the liabilities 
are settled.

Other long-term employee benefits

The liability for annual leave and long service leave not expected to be settled within 12 months of the reporting date are 
measured at the present value of expected future payments to be made in respect of services provided by employees up 
to the reporting date. Consideration is given to expected future wage and salary levels, experience of employee departures 
and periods of service. Expected future payments are discounted using market yields at the reporting date on high quality 
corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future cash outflows.

Defined contribution superannuation expense

Contributions to defined contribution superannuation plans are expensed in the period in which they are incurred.

Share-based payments

Equity-settled share-based compensation benefits are provided to directors and employees.

Equity-settled transactions are awards of shares, rights over shares or options over shares, that are provided to directors 
and employees in exchange for the rendering of services.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

51
51

Note 3.  Significant accounting policies continued
The cost of equity-settled transactions are measured at fair value on grant date. Fair value is independently determined 
using either the Binomial or Black-Scholes option pricing model that takes into account the exercise price, the term of  
the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the 
expected dividend yield and the risk free interest rate for the term of the option, together with non-vesting conditions that 
do not determine whether the group receives the services that entitle the employees to receive payment. No account is 
taken of any other vesting conditions.

The cost of equity-settled transactions are recognised as an expense with a corresponding increase in equity over the 
vesting period. The cumulative charge to profit or loss is calculated based on the grant date fair value of the award, the 
best estimate of the number of awards that are likely to vest and the expired portion of the vesting period. The amount 
recognised in profit or loss for the period is the cumulative amount calculated at each reporting date less amounts already 
recognised in previous periods.

Market conditions are taken into consideration in determining fair value. Therefore any awards subject to market conditions 
are considered to vest irrespective of whether or not that market condition has been met, provided all other conditions 
are satisfied.

If equity-settled awards are modified, as a minimum an expense is recognised as if the modification has not been made. 
An additional expense is recognised, over the remaining vesting period, for any modification that increases the total fair 
value of the share-based compensation benefit as at the date of modification.

If the non-vesting condition is within the control of the group or employee, the failure to satisfy the condition is treated as a 
cancellation. If the condition is not within the control of the group or employee and is not satisfied during the vesting period, 
any remaining expense for the award is recognised over the remaining vesting period, unless the award is forfeited.

If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any remaining 
expense is recognised immediately. If a new replacement award is substituted for the cancelled award, the cancelled  
and new award is treated as if they were a modification.

Fair value measurement

When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, the  
fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction 
between market participants at the measurement date; and assumes that the transaction will take place either: in the 
principal market; or in the absence of a principal market, in the most advantageous market.

Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, 
assuming they act in their economic best interests. For non-financial assets, the fair value measurement is based on its 
highest and best use. Valuation techniques used to measure fair value are those that are appropriate in the circumstances 
and which maximise the use of relevant observable inputs and minimise the use of unobservable inputs.

Assets and liabilities measured at fair value are classified into three levels, using a fair value hierarchy that reflects the 
significance of the inputs used in making the measurements. Classifications are reviewed at each reporting date and 
transfers between levels are determined based on a reassessment of the lowest level of input that is significant to the fair 
value measurement.

For recurring and non-recurring fair value measurements, external valuers may be used when internal expertise is either not 
available or when the valuation is deemed to be significant. External valuers are selected based on market knowledge and 
reputation. Where there is a significant change in fair value of an asset or liability from one period to another, an analysis is 
undertaken, which includes a verification of the major inputs applied in the latest valuation and a comparison, where 
applicable, with external sources of data.

Contributed capital

Ordinary shares are classified as equity.

Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, 
from the proceeds.

5252

Home Consortium
Notes to the consolidated financial statements continued

Note 3.  Significant accounting policies continued
Dividends

Dividends are recognised when declared during the financial year and no longer at the discretion of the Company.

Earnings per security

Basic earnings per security

Basic earnings per security is calculated by dividing the profit attributable to the owners of Home Consortium, excluding 
any costs of servicing equity other than ordinary securities, by the weighted average number of ordinary securities 
outstanding during the financial year, adjusted for bonus elements in ordinary securities issued during the financial year.

Diluted earnings per security

Diluted earnings per security adjusts the figures used in the determination of basic earnings per security to take into 
account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary 
securities and the weighted average number of additional ordinary securities that would have been outstanding  
assuming conversion of all dilutive potential ordinary securities.

Goods and Services Tax (‘GST’) and other similar taxes

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not 
recoverable from the tax authority. In this case it is recognised as part of the cost of the acquisition of the asset or as  
part of the expense.

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST 
recoverable from, or payable to, the tax authority is included in other receivables or other payables in the statement of 
financial position.

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities 
which are recoverable from, or payable to the tax authority, are presented as operating cash flows.

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the tax authority.

Comparatives

Comparatives in the financial statements have been realigned to the current year presentation. There was no effect  
on the results of operations for the year.

Rounding of amounts

The Company is of a kind referred to in Corporations Instrument 2016/191, issued by the Australian Securities and 
Investments Commission, relating to ‘rounding-off’. Amounts in this report have been rounded off in accordance with  
that Corporations Instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.

New Accounting Standards and Interpretations not yet mandatory or early adopted

Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet 
mandatory, have not been early adopted by the group for the annual reporting period ended 30 June 2021. The group’s 
assessment of the impact of these new or amended Accounting Standards and Interpretations, most relevant to the group, 
are set out below.

Classification of liabilities as current or non-current (AASB 2020-1, AASB 2020-6)

A narrow-scope amendment to AASB 101 ‘Presentation of Financial Statements’ was issued by the AASB (based on the 
IASB amendment) to clarify that liabilities are classified as either current or non-current, depending on the rights that exist 
at the end of the reporting period. The amendment may affect the classification of some liabilities that can be converted to 
equity and for liabilities where the intentions of management were used to determine the classification. The effective date 
was originally for annual reporting periods commencing from 1 January 2022 but it has been deferred to 1 January 2023. 
The group has not yet assessed the impact but does not expect that it will be significant.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

53
53

Note 4.  Critical accounting judgements, estimates and assumptions

The preparation of the financial statements requires management to make judgements, estimates and assumptions that 
affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in 
relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and 
assumptions on historical experience and on other various factors, including expectations of future events, management 
believes to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal 
the related actual results. The judgements, estimates and assumptions that have a significant risk of causing a material 
adjustment to the carrying amounts of assets and liabilities (refer to the respective notes) within the next financial year are 
discussed below.

Coronavirus (COVID-19) pandemic

Judgement has been exercised in considering the impacts that the Coronavirus (COVID-19) pandemic has had, or may 
have, on the group based on known information. This consideration extends to the nature of the products and services 
offered, tenants, supply chain, staffing and geographic regions in which the group operates. The pandemic is ongoing 
following the recent delta variant outbreaks and lockdown restrictions imposed across multiple Australian states and 
territories. Whilst the majority of the group’s properties or managed funds have either a supermarket, pharmacy or health 
services as ‘essential services’ tenants, the outlook remains uncertain.

Rent relief provided to tenants that relate to periods after the execution of an agreement with the tenant constitutes a lease 
modification under AASB 16 ‘Leases’. $1.1 million has been capitalised and will be amortised over the remaining lease 
term. Rent relief relating to periods prior to the execution of an agreement have been treated as a write-off of receivables 
under AASB 9 ‘Financial Instruments’ which amounted to $0.1 million. An additional $0.1 million in rent was deferred and 
included in receivables and is expected to be collected after the reporting date.

Allowance for expected credit losses

The allowance for expected credit losses assessment requires a degree of estimation and judgement. It is based on the 
lifetime expected credit loss, grouped based on days overdue, and type of tenants and makes assumptions to allocate an 
overall expected credit loss rate for each group. These assumptions include recent sales experience, historical collection 
rates, the impact of the COVID-19 pandemic and forward-looking information that is available. The allowance for expected 
credit losses, as disclosed in note 12, is calculated based on the information available at the time of preparation. The actual 
credit losses in future years may be higher or lower.

Fair value measurement hierarchy

The group is required to classify all assets and liabilities, measured at fair value, using a three level hierarchy, based on  
the lowest level of input that is significant to the entire fair value measurement, being: Level 1: Quoted prices (unadjusted)  
in active markets for identical assets or liabilities that the entity can access at the measurement date; Level 2: Inputs other 
than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and Level 
3: Unobservable inputs for the asset or liability. Considerable judgement is required to determine what is significant to fair 
value and therefore which category the asset or liability is placed in can be subjective.

The fair value of assets and liabilities classified as level 3 is determined by the use of valuation models. These include discounted 
cash flow analysis or the use of observable inputs that require significant adjustments based on unobservable inputs.

The fair value assessment of investment property as at 30 June 2021 has been conducted using the information available 
at the time of the preparation of the financial statements and best estimates of future performance, however, the future 
impacts of the COVID-19 pandemic are unknown and may impact property valuations. Refer to note 28 for details of 
valuation techniques used.

Recovery of deferred tax assets

Deferred tax assets are recognised for deductible temporary differences only if the group considers it is probable that 
future taxable amounts will be available to utilise those temporary differences and taxable losses.

The group assesses the recoverability of deferred tax assets at each reporting date. In making this assessment, the group 
considers, in particular, the future business plans, reasons for past losses, whether the unused tax losses resulted from 

5454

Home Consortium
Notes to the consolidated financial statements continued

Note 4.  Critical accounting judgements, estimates and assumptions continued
identifiable causes which are unlikely to recur and if any tax planning opportunities exist in the period in which the taxable 
losses can be utilised. The recognised deferred tax asset of $19,635,000 (2020: $141,157,000) comprises $10,949,000 
(2020: $62,140,000) of carry forward tax losses and $8,686,000 (2020: $79,017,000) of deductible temporary differences, 
net of applicable offsetting deferred tax liabilities. Uncertainty continues to exist in relation to the utilisation of this asset, 
which is subject to there being continued future taxable profits over the period of time in which the losses can be utilised. 
The group has made a judgement that they will be able to generate sufficient taxable profits over the foreseeable future, 
based upon its future business plans. The uncertainty around the recognition of the deferred tax asset will be resolved in 
future years if taxable profits are generated.

Note 5.  Operating segments
Identification of reportable operating segments

The group is organised into four operating segments: Freehold properties, Leasehold properties, Funds management and 
Other. During the financial year, the group disposed of the former Masters Hardware leasehold properties via the sale of 
Home Consortium Leasehold Pty Ltd and its subsidiaries to Home Investment Consortium Trust (‘HICT’). Refer note 10 
‘Discontinued operations’ for further information. The Other segment consists of the group’s newly acquired health and 
education assets as well as the group’s property management services.

The operating segments are based on the internal reports that are reviewed by the Chief Operating Decision Makers 
(‘CODM’) in assessing performance and in determining the allocation of resources.

The CODM monitor the performance of the business on the basis of Funds from Operations (‘FFO’) for each segment. FFO 
represents the group’s underlying and recurring earnings from its operations, and is determined by adjusting the statutory 
net profit after tax for items which are non-cash, unrealised or capital in nature. The accounting policies adopted for 
internal reporting to the CODM are consistent with those adopted in the financial statements.

The information reported to the CODM is on a monthly basis. The group only operates in Australia.

Major customers

During the year ended 30 June 2021 approximately 27.5% (2020: 12%) of the group’s external revenue was derived from 
sales to two (2020: one) major customers.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

55
55

Freehold
properties
$’000

Leasehold
properties*
$’000

Funds
management
$’000

Other
$’000

Total
$’000

47,053

11,489

–

58,542

–

(21,954)

(1,716)

(15,446)

(2,976)

(3,503)

2,846

(914)

3,985

215

–

4,200

–

9,883

–

–

–

–

–

–

–

–

–

10,855

10,855

3,658

–

–

(229)

–

–

–

–

–

(9,829)

9,883

3,429

FFO before income tax (expense)/benefit

33,834

Note 5.  Operating segments continued
Operating segment information

Consolidated – 30 June 2021

Revenue

Property rental income

Other property income

Management fee income

Total revenue

Profit from discontinued operations

Fair value movements

Acquisition and transaction costs

Loss on demerger

Amortisation of borrowing costs

Straight-lining and amortisation

Share of associate profit (adjusted)

Other adjustments

Profit/(loss) before income tax 
(expense)/benefit

Income tax (expense)/benefit

Loss after income tax (expense)/benefit

Assets

Segment assets

Total assets

Total assets includes:

Investments in associates

Liabilities

Segment liabilities

Total liabilities

952,899

263,878

262,042

–

–

–

9,878

19,635

–

–

263,878

7,684

1,707

271,433

271,433

*  Revenue from leasehold properties is included in profit from discontinued operations in the consolidated statement of profit or loss 

and other comprehensive income.

–

–

–

–

–

–

–

–

–

–

–

–

–

–

51,038

11,704

10,855

73,597

37,492

9,883

(21,954)

(1,945)

(15,446)

(2,976)

(3,503)

2,846

(914)

3,483

(89,387)

(85,904)

982,412

982,412

5656

Home Consortium
Notes to the consolidated financial statements continued

Freehold
properties
$’000

Leasehold
properties 
$’000

Funds 
management
$’000

Other
$’000

Total
$’000

Note 5.  Operating segments continued

Consolidated – 30 June 2020

Revenue

Property rental income

Other property income

Total revenue

52,855

9,402

62,257

9,938

1,051

10,989

FFO before income tax (expense)/benefit

10,057

(15,637)

1,051

14,618

(5,750)

(7,385)

(704)

8,763

(4,943)

(3,532)

–

109

11,887

(15,240)

1,099,448

178,210

389,809

158,319

Leasehold rent and interest on 
lease liabilities

Fair value movements

Acquisition and transaction costs

Amortisation of borrowing costs

Straight-lining and amortisation

Profit/(loss) before income tax 
(expense)/benefit

Income tax (expense)/benefit

Loss after income tax (expense)/benefit

Assets

Segment assets

Total assets

Liabilities

Segment liabilities

Total liabilities

Note 6.  Property income

From continuing operations

Property rental income

Other property income

Management fee income

Property income from continuing operations

Disaggregation of revenue

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

62,793

10,453

73,246

(5,580)

9,814

9,675

(9,282)

(7,385)

(595)

(3,353)

535

(2,818)

1,277,658

1,277,658

548,128

548,128

Consolidated

30 June 2021
$’000

30 June 2020
$’000

47,053

11,489

10,855

52,855

9,402

–

69,397

62,257

The revenue from property rental and other property income is recognised on a straight-line basis over the lease term. 
Management fee income is recognised over time as services are rendered. All revenue is generated within Australia. 
Revenue from operating segments is set out in note 5.

Home ConsortiumHome ConsortiumNote 7.  Change in assets/liabilities at fair value through profit or loss

Net fair value (loss)/gain on investment properties – freehold (note 15)

Loss on remeasurement of other financial liabilities

Note 8.  Expenses

Annual Report 2021
Annual Report 2021

57
57

Consolidated

30 June 2021
$’000

30 June 2020
$’000

(23,058)

1,104

17,569

(2,951)

Consolidated

30 June 2021
$’000

30 June 2020
$’000

Profit/(loss) before income tax from continuing operations includes 
the following specific expenses:

Property expenses include COVID-19 rent relief

561

2,465

Finance costs

Interest and finance charges on borrowings

Interest and finance charges on lease liabilities

Amortisation of borrowing costs*

Interest expense – other

Finance costs expensed

Superannuation expense

7,440

19

2,976

475

14,544

1,653

7,385

–

10,910

23,582

Defined contribution superannuation expense

519

357

Employee benefits expense excluding superannuation

Employee benefits expense excluding superannuation**

Acquisition and transaction costs

IPO costs

Group reorganisation costs

Total acquisition and transaction costs

7,657

4,765

–

1,945

1,945

5,750

–

5,750

*  30 June 2021 amortisation of borrowing costs includes $1,335,000 written off upon reduction of the current debt facility limit and 

30 June 2020 includes $5,962,000 written off upon refinancing of the previous bank debt of the group.

**  Net of government grant for JobKeeper support of $167,000 (2020: $176,000).

5858

Home Consortium
Notes to the consolidated financial statements continued

Note 9.  Income tax

Income tax expense/(benefit)

Current tax

Deferred tax movements

Aggregate income tax expense/(benefit)

Income tax expense/(benefit) is attributable to:

Profit/(loss) from continuing operations

Profit/(loss) from discontinued operations

Aggregate income tax expense/(benefit)

Consolidated

30 June 2021
$’000

30 June 2020
$’000

1,707

87,680

89,387

89,387

–

89,387

–

(535)

(535)

5,920

(6,455)

(535)

Deferred tax included in income tax expense/(benefit) comprises:

Decrease/(increase) in deferred tax assets

87,680

(535)

Numerical reconciliation of income tax expense/(benefit) and tax at the statutory rate

Profit/(loss) before income tax (expense)/benefit from continuing operations

Profit/(loss) before income tax (expense)/benefit from discontinued operations

Tax at the statutory tax rate of 30%

Permanent differences and others

Utilisation of tax losses

Derecognition of deferred tax assets

Income tax expense/(benefit)

(6,400)

9,883

3,484

1,045

1,743

9,426

77,173

11,887

(15,240)

(3,353)

(1,006)

471

–

–

89,387

(535)

Home ConsortiumHome ConsortiumNote 9.  Income tax continued

Deferred tax asset

Deferred tax asset comprises temporary differences attributable to:

Amounts recognised in profit or loss:

Tax losses

Investment property

Lease liabilities

Right-of-use assets

Others

Amounts recognised in equity:

Transaction costs on share issue

Deferred tax asset

Movements:

Opening balance

Credited/(charged) to profit or loss

Credited to equity

Derecognised upon sale of leasehold portfolio

Closing balance

Provision for income tax

Provision for income tax

Tax losses not recognised

Unused tax losses for which no deferred tax asset has been recognised

Potential tax benefit at statutory tax rates

Annual Report 2021
Annual Report 2021

59
59

Consolidated

30 June 2021
$’000

30 June 2020
$’000

10,949

(223)

83

(83)

3,425

62,140

35,409

42,923

(16,070)

11,708

14,151

136,110

5,484

5,047

19,635

141,157

141,157

(87,680)

1,561

(35,403)

135,575

535

5,047

–

19,635

141,157

Consolidated

30 June 2021
$’000

30 June 2020
$’000

1,707

–

Consolidated

30 June 2021
$’000

30 June 2020
$’000

2,530,852

2,207,946

759,256

662,384

Included within debited to profit or loss is reversal of tax losses of $139,214,000 that no longer qualify for recognition. 
Tax losses carried forward as at 30 June 2021 represent losses incurred by the group since the IPO date and are subject 
to the Continuity of Ownership Test.

The group has not brought to account $2,530,852,000 (2020: $2,207,946,000) of tax losses, which includes the benefit 
arising from tax losses incurred prior to HCL’s IPO. The benefits of unused tax losses will only be brought to account (with  
the recognition of a deferred tax asset) when there is convincing evidence that it is probable that they will be realised. 

6060

Home Consortium
Notes to the consolidated financial statements continued

Note 9.  Income tax continued
Given the change in ownership on IPO and subsequent changes to the underlying business, the likelihood of this  
is considered to be remote.

This benefit of tax losses will only be obtained if:

•  the group derives future assessable income of a nature and an amount sufficient to enable the benefit from the 

deductions for the losses to be realised;

•  the group continues to comply with the conditions for deductibility imposed by tax legislation, in particular the  

group continues to meet the Business Continuity Test or Similar Business Test; and

•  no changes in tax legislation adversely affect the group in realising the benefit from the deductions for the losses.

Note 10. Discontinued operations

On 20 November 2020, the group disposed of the former Masters Hardware leasehold properties (Leasehold segment) 
via the sale of Home Consortium Leasehold Pty Ltd and its subsidiaries to foundation shareholder Home Investment 
Consortium Company Pty Limited as trustee for the Home Investment Consortium Trust (‘HICT’). The leasehold interest 
had a net asset position of $35,493,000 and was sold for a nominal $1 consideration.

During the financial year the group recognised other income amounting to $11.0 million relating to the Lease Mitigation 
Account (‘LMA’).

The LMA was established in October 2019 with an initial amount of $60.0 million to fund the ongoing operating and 
development cost of leasehold properties. Under the Lease Mitigation Deed, the foundation securityholders had certain 
obligations to make additional payments to the LMA on 31 March and 30 September of each year. On these dates the 
balance in the LMA had to be an amount not less than the lesser of:

•  $30.0 million (such amount to increase by CPI at 30 June each year); and

•  110% of the net present value (‘NPV’) of the Leasehold Liabilities calculated at 30 June and 31 December of that year, 
unless the NPV is equal to or less than $5.0 million, where the percentage shall be 100% (the ‘Minimum Balance’).

As part of the restructure, the LMA arrangements as described above have been terminated. HICT has issued Home 
Consortium a promissory note of $33.9 million for the release of HICT’s obligations under the LMA which is included  
in other income in the profit from discontinued operations below.

Financial performance information

Total revenue

Total other income

Total expenses

Profit/(loss) before income tax (expense)/benefit

Income tax (expense)/benefit

Profit/(loss) after income tax (expense)/benefit

Loss on disposal of subsidiary

Consolidated

30 June 2021
$’000

30 June 2020
$’000

4,200

10,989

47,283

(4,826)

(6,107)

(21,403)

45,376

–

(15,240)

6,455

45,376

(8,785)

(35,493)

–

Profit/(loss) after income tax (expense)/benefit from discontinued operations

9,883

(8,785)

Home ConsortiumHome ConsortiumNote 10. Discontinued operations continued
Cash flow information

Net cash from/(used in) operating activities

Net cash used in investing activities

Net cash from financing activities

Annual Report 2021
Annual Report 2021

61
61

Consolidated

30 June 2021
$’000

30 June 2020
$’000

4,042

(12,817)

–

(8,959)

(24,318)

60,000

Net increase/(decrease) in cash and cash equivalents from discontinued operations

(8,775)

26,723

The above information represents cash flows from inception of the LMA to the date of disposal.

Carrying amounts of assets and liabilities disposed

Cash and cash equivalents

Trade and other receivables

Investment properties – leasehold

Deferred tax assets

Total assets

Trade and other payables

Provisions

Lease liabilities

Total liabilities

Net assets

Details of the disposal

Total sale consideration*

Carrying amount of net assets disposed

Loss on disposal before income tax

Loss on disposal after income tax

*   Nominal sale consideration of $1 was settled on disposal of leasehold operations.

Consolidated

30 June 2021
$’000

30 June 2020
$’000

18,538

34,123

79,446

35,403

167,510

8,017

2,000

122,000

132,017

35,493

–

–

–

–

–

–

–

–

–

–

Consolidated

30 June 2021
$’000

30 June 2020
$’000

–

(35,493)

(35,493)

(35,493)

–

–

–

–

6262

Home Consortium
Notes to the consolidated financial statements continued

Note 11. Cash and cash equivalents

Current assets

Cash at bank – lease mitigation account

Cash at bank – other

Note 12.  Trade and other receivables

Current assets

Trade receivables

Allowance for expected credit losses

Accrued income

Consolidated

30 June 2021
$’000

30 June 2020
$’000

–

11,694

11,694

26,723

2,852

29,575

Consolidated

30 June 2021
$’000

30 June 2020
$’000

6,287

(792)

5,495

630

6,125

4,078

(672)

3,406

287

3,693

Allowance for expected credit losses

The group has recognised a loss of $0.1 million (2020: $nil) in profit or loss in respect of the expected credit losses for the 
year ended 30 June 2021.

Note 13.  Other assets

Current assets

Prepayments

Other deposits

Other receivables*

Other current assets

Consolidated

30 June 2021
$’000

30 June 2020
$’000

3,776

432

8,477

878

13,563

2,188

1,816

750

–

4,754

*  Other receivables include $3.6 million distributions receivable and $2.9 million management fees receivable from HDN (a related party).

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

63
63

Note 14. Assets classified as held for sale

Investment property

Consolidated

30 June 2021
$’000

30 June 2020
$’000

478,592

–

The group has entered into conditional agreements to sell a 100% interest in a portfolio of seven large format retail assets 
(‘LFR Portfolio’) to HDN (a related party) for a total purchase price of $266.4 million less estimated costs of the bonus unit 
issue of $8.9 million. HDN unitholder approval was obtained at an extraordinary general meeting on 16 June 2021 and 
settlement occurred on 1 July 2021.

Ten other properties with a value of $221.1 million are being seeded into the HealthCo Healthcare and Wellness REIT, 
which is expected to be a separate listed entity.

Note 15. Investment property – freehold

Non‑current assets

Investment property – freehold – at fair value

188,100

1,013,750

Reconciliation

Reconciliation of the fair values at the beginning and end of the current and previous 
financial year are set out below:

Consolidated

30 June 2021
$’000

30 June 2020
$’000

Opening balance

Acquisitions and additions

Disposals

Transfer to HDN upon demerger*

Transfer to assets held for sale (note 14)

Capitalised expenditure

Straight-lining and amortisation

Net gain/(loss) from fair value adjustments (note 7)

1,013,750

284,548

(69,000)

(584,200)

(478,592)

48,155

(3,503)

(23,058)

771,048

143,066

–

–

11,639

71,132

(704)

17,569

Closing balance

188,100

1,013,750

*    Refer to note 17 for details on assets transferred upon demerger of HDN.

Refer to note 28 for further information on fair value measurement.

6464

Home Consortium
Notes to the consolidated financial statements continued

Note 15. Investment property – freehold continued
Lessor commitments

Minimum lease commitments receivable but not recognised in the financial statements:

Within one year

One to two years

Two to three years

Three to four years

Four to five years

More than five years

Note 16. Investment property – leasehold

Non‑current assets

Investment property – leasehold – at fair value

Reconciliation

Reconciliation of the fair values at the beginning and end of the current and previous 
financial year are set out below:

Opening balance

Additions

Disposals and surrenders

Unrealised fair value loss

Disposal of leasehold portfolio (note 10)

Closing balance

Refer to note 28 for further information on fair value measurement.

Consolidated

30 June 2021
$’000

30 June 2020
$’000

11,706

11,518

11,048

9,791

7,980

45,619

97,662

54,548

58,085

58,472

56,454

51,676

212,014

491,249

97,662

491,249

Consolidated

30 June 2021
$’000

30 June 2020
$’000

–

84,263

84,263

1,352

(5,887)

(282)

(79,446)

129,911

12,448

(50,591)

(7,505)

–

–

84,263

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

65
65

Note 17. Investments accounted for using the equity method
Establishment of HomeCo Daily Needs REIT

During the financial year, the group established HomeCo Daily Needs REIT (ASX: HDN) via an in-specie distribution  
to securityholders, which comprised a portfolio of stabilised, convenience-based assets. The Capital Distribution was 
approved by Home Consortium securityholders on 18 November 2020.

On 26 November 2020, HMC stapled securityholders received one unit in the Trust for every two stapled securities held  
in Home Consortium via a Capital Distribution, resulting in the transfer of approximately 128.6 million units and Home 
Consortium retaining approximately 128.6 million units in HDN. On completion of the ASX listing and after HDN’s additional 
share issue, Home Consortium retained a 26.6% equity interest in HDN.

As part of the Capital Distribution, the group transferred 13 properties with a fair value of $584.2 million to HDN and 
received $205.0 million in cash. The carrying amount of the net assets retained by Home Consortium was $189.6 million 
after the Capital Distribution of $189.6 million (refer to note 24).

The fair value of investments in HDN at the date of transfer, being $174,154,000, was calculated using the volume-weighted 
average price (‘VWAP’) of HDN shares as traded on the ASX over the first five trading days after the demerger date being 
$1.35 per unit multiplied by the number of HDN shares on the initial listing of 128.6 million. This resulted in a loss on the 
demerger of $15,446,000.

On 19 April 2021, HDN announced a $265.0 million underwritten 1 for 2.36 accelerated non-renounceable entitlement offer 
at an issue price of $1.295 per new unit to fund the acquisition of 7 large format retail assets from the group. The Company 
took up its full entitlement of 54.5 million units for $70,575,000. Home Consortium Developments Limited (HCDL), an entity 
within the HMC stapled group, had committed to sub-underwrite approximately 10% of the offer and took up 13 million 
units for $16,906,000 resulting in a 1.9% holding in HDN.

The investment in HDN is accounted for as an investment in associate using the equity method of accounting.

Consolidated

30 June 2021
$’000

30 June 2020
$’000

Non‑current assets

Investment in HomeCo Daily Needs REIT (ASX: HDN)

263,878

–

Interests in associates

Interests in associates are accounted for using the equity method of accounting. Information relating to associates that are 
material to the group are set out below:

Name

Principal place of business/ 
Country of incorporation

HomeCo Daily Needs REIT (ASX: HDN)

Australia

Ownership interest

30 June 2021
%

30 June 2020
%

28.53%

–

6666

Home Consortium
Notes to the consolidated financial statements continued

Note 17. Investments accounted for using the equity method continued
Summarised financial information

Summarised statement of financial position

Current assets

Non-current assets

Total assets

Current liabilities

Non-current liabilities

Total liabilities

Net assets

Summarised statement of profit or loss and other comprehensive income

Revenue

Expenses and fair value changes

Profit before income tax

Other comprehensive income

Total comprehensive income

Reconciliation of the group’s carrying amount

Opening carrying amount

Fair value of investments in HomeCo Daily Needs REIT on demerger

Additional investments acquired during the year

Share of profit after income tax

Share of distributions paid/payable

Closing carrying amount

Commitments

Committed at the reporting date but not recognised as liabilities, payable:

Capital expenditure

Property acquisitions

30 June 2021
$’000

268,800

1,121,600

1,390,400

31,500

425,800

457,300

933,100

45,200

(13,900)

31,300

–

31,300

–

174,154

87,481

8,940

(6,697)

263,878

Consolidated
30 June 2021
$’000

34,400

274,000

In April 2021, HDN announced a $265.0 million underwritten accelerated non-renounceable Entitlement Offer. As part of 
the entitlement offer, eligible HDN unitholders who are issued with new units will also be entitled to receive, without any 
further action, up to 1 bonus unit for every 20 new units issued, subject to certain conditions (principally related to a 
unitholder holding a number of units exceeding their holding as at 16 August 2021). The Company has agreed to sell back, 
for a nominal consideration, the number of units it holds in HDN, equal to the number of bonus units that HDN will issue, 
as determined above.

Home ConsortiumHome ConsortiumNote 18. Trade and other payables

Current liabilities

Trade payables

Rent received in advance

Accrued expenses

Other payables

Refer to note 27 for further information on financial instruments.

Note 19. Borrowings

Non‑current liabilities

Senior secured bank debt

Capitalised transaction costs

Annual Report 2021
Annual Report 2021

67
67

Consolidated

30 June 2021
$’000

30 June 2020
$’000

4,267

1,132

7,636

319

21,740

2,399

8,577

5,287

13,354

38,003

Consolidated

30 June 2021
$’000

30 June 2020
$’000

254,750

366,000

(1,639)

(4,615)

253,111

361,385

Refer to note 27 for further information on financial instruments.

During the financial year, the group reduced its debt facility limit by $185.0 million to $315.0 million as at 30 June 2021. 
The group has complied with all financial covenants during the financial year. The debt facility has a maturity date of 
15 October 2022. The interest comprises a base rate plus a variable margin, determined by the prevailing loan to valuation ratio.

The bank loans are secured by first mortgages over the group’s freehold properties, including any classified as held for sale.

Financing arrangements

Unrestricted access was available at the reporting date to the following lines of credit:

Total facilities

Senior secured bank debt

Used at the reporting date

Senior secured bank debt

Unused at the reporting date

Senior secured bank debt

Consolidated

30 June 2021
$’000

30 June 2020
$’000

315,000

500,000

254,750

366,000

60,250

134,000

6868

Home Consortium
Notes to the consolidated financial statements continued

Note 20. Provisions

Non‑current liabilities

Make good provision

Lease make good

Consolidated

30 June 2021
$’000

30 June 2020
$’000

–

2,000

The provision represents the present value of the estimated costs to make good the premises leased by the group at the 
end of the respective lease terms.

Movements in provisions

Consolidated – 30 June 2021

Carrying amount at the start of the year

Transfer upon disposal of leasehold portfolio

Carrying amount at the end of the year

Note 21. Employee benefit obligations

Current liabilities

Annual leave

Employee benefits

Note 22. Derivative financial instruments

Non‑current liabilities

Derivative liability

Refer to note 27 for further information on financial instruments.

Refer to note 28 for further information on fair value measurement.

Make good
provision
$’000

2,000

(2,000)

–

Consolidated

30 June 2021
$’000

30 June 2020
$’000

410

727

1,137

219

317

536

Consolidated

30 June 2021
$’000

30 June 2020
$’000

1,847

3,127

Home ConsortiumHome ConsortiumNote 23. Lease liabilities

Current liabilities

Lease liability

Non‑current liabilities

Lease liability

Annual Report 2021
Annual Report 2021

69
69

Consolidated

30 June 2021
$’000

30 June 2020
$’000

205

9,609

72

277

133,468

143,077

Refer to note 27 for maturity analysis of lease liabilities.

Note 24. Contributed equity

Consolidated

30 June 2021
Shares

30 June 2020
Shares

30 June 2021
$’000

30 June 2020
$’000

Ordinary shares – fully paid

290,121,283

197,912,426

3,710,382

3,607,986

Movements in ordinary share capital

Details

Balance

Date

1 July 2019

Shares

$’000

1,287,740,632

3,291,155

Share-consolidation of 13.797 shares held into one share

29 August 2019

(1,194,407,297)

Capital reduction

Conversion of convertible notes into shares

Issue of shares at initial public offering 
(at $3.35 per ordinary share)

Issue of shares on vesting of share rights

Share issue transaction costs, net of tax

Balance

Issue of shares (at $2.88 per ordinary share)

Issue of shares (at $2.83 per ordinary share)

6 September 2019

16 October 2019

16 October 2019

27 February 2020

30 June 2020

7 July 2020

28 July 2020

Issue of shares (at $2.88 per ordinary share)

2 September 2020

Capital Distribution on demerger of HomeCo Daily 
Needs REIT (ASX:HDN)*

Issue of shares (at $3.80 per ordinary share)

Share issue transaction costs, net of tax

26 November 2020

10 December 2020

–

7,462,687

–

(21,734)

25,000

97,014,911

325,000

101,493

–

340

(11,775)

197,912,426

3,607,986

48,611,111

3,758,565

6,944,444

–

32,894,737

–

140,000

10,637

20,000

(189,600)

125,000

(3,641)

Balance

30 June 2021

290,121,283

3,710,382

The issued shares of the group are made up of stapled securities comprising one share of HCL and one share of HCDL.

*  As part of the Capital Distribution, the securityholders of HMC received one unit in HomeCo Daily Needs REIT for every two stapled 

securities held via a distribution in-specie, resulting in a capital reduction of $189,600,000.

7070

Home Consortium
Notes to the consolidated financial statements continued

Note 24. Contributed equity continued
Ordinary shares

Ordinary shares entitle the holder to participate in any dividends declared and any proceeds attributable to securityholders 
should the company be wound up in proportions that consider both the number of shares held and the extent to which 
those shares are paid up. The fully paid ordinary shares have no par value and Home Consortium does not have a limited 
amount of authorised capital.

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each 
share shall have one vote.

Share buy-back

There is no current on-market share buy-back.

Capital risk management

The group’s objectives when managing capital is to safeguard its ability to continue as a going concern, so that it can 
provide returns for stapled securityholders and benefits for other stakeholders and to maintain an optimum capital 
structure to reduce the cost of capital.

Capital is regarded as total equity, as recognised in the statement of financial position, plus net debt. Net debt is calculated  
as total borrowings less cash and cash equivalents.

In order to maintain or adjust the capital structure, the group may adjust the amount of dividends paid to stapled 
securityholders, return capital to stapled securityholders, issue new shares or sell assets to reduce debt.

The group is subject to certain financing arrangements covenants and meeting these is given priority in all capital risk 
management decisions. There have been no events of default on the financing arrangements during the financial year.

The capital risk management policy remains unchanged from the prior year.

Note 25.  Reserves

Profits reserve

Share-based payments reserve

Profits reserve

Consolidated

30 June 2021
$’000

30 June 2020
$’000

1,885

2,128

4,013

38,584

472

39,056

The profits reserve is an amount arising from previous years profits and retained as a separate reserve that will be used for 
distribution as dividends in future years.

Share-based payments reserve

The reserve is used to recognise the value of equity benefits provided to employees and directors as part of their remuneration.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

71
71

Note 25.  Reserves continued
Movements in reserves

Movements in each class of reserve during the current and previous financial year are set out below:

Consolidated

Balance at 1 July 2019

Share-based payments

Dividends paid (note 26)

Transfer to accumulated losses

Balance at 30 June 2020

Share-based payments

Dividends paid (note 26)

Balance at 30 June 2021

Note 26. Dividends
Dividends

Dividends paid during the financial year were as follows:

Final dividend for the year ended 30 June 2020 of 7.5 cents per ordinary security

Interim dividend for the year ended 30 June 2021 of 6.0 cents per ordinary share 
(2020: 4.50 cents)

Profits
reserve
$’000

486,659

–

(8,907)

(439,168)

38,584

–

(36,699)

1,885

Share-based
payments
reserve
$’000

–

472

–

–

472

1,656

–

2,128

Total
$’000

486,659

472

(8,907)

(439,168)

39,056

1,656

(36,699)

4,013

Consolidated

30 June 2021
$’000

30 June 2020
$’000

19,292

17,407

36,699

–

8,907

8,907

On 24 August 2021, the directors of the stapled group determined a dividend to be paid of 6.0 cents per ordinary security 
to be paid on 1 October 2021 to eligible securityholders registered on 3 September 2021.

Franking credits

Consolidated

30 June 2021
$’000

30 June 2020
$’000

Franking credits available for subsequent financial years based on a tax rate of 30%

21,355

37,084

The above amounts represent the balance of the franking account as at the end of the financial year, adjusted for:

•  franking credits that will arise from the payment of the amount of the provision for income tax at the reporting date;

•  franking debits that will arise from the payment of dividends recognised as a liability at the reporting date; and

•  franking credits that will arise from the receipt of dividends recognised as receivables at the reporting date.

7272

Home Consortium
Notes to the consolidated financial statements continued

Note 27.  Financial instruments

Financial risk management objectives

The group’s activities expose it to a variety of financial risks: market risk (including interest rate risk), credit risk and liquidity 
risk. The group’s overall risk management program focuses on the unpredictability of financial markets and seeks to 
minimise potential adverse effects on the financial performance of the group. The group uses derivative financial 
instruments such as interest rate swap contracts to hedge certain risk exposures. The group uses different methods to 
measure different types of risk to which it is exposed. These methods include sensitivity analysis in the case of interest  
rate risk and ageing analysis for credit risk.

Risk management is carried out by senior finance executives (‘finance’) under policies approved by the Board of Directors 
(‘the Board’). These policies include identification and analysis of the risk exposure of the group and appropriate 
procedures, controls and risk limits. Finance identifies, evaluates and hedges financial risks within the group’s operating  
units. Finance reports to the Board on a monthly basis.

Market risk

Foreign currency risk

The group is not exposed to any significant foreign currency risk.

Price risk

The group is not exposed to any significant price risk.

Interest rate risk

The group’s main interest rate risk arises from long-term borrowings. Borrowings obtained at variable rates expose the 
group to interest rate risk. Borrowings obtained at fixed rates expose the group to fair value risk. The policy is to maintain 
approximately 50% of borrowings at fixed rates using interest rate swaps to achieve this when necessary.

As at the reporting date, the group had the following variable rate borrowings and interest rate swap contracts outstanding:

Consolidated

Bank loans

Interest rate swaps (notional principal amount)

Net exposure to cash flow interest rate risk

30 June 2021

30 June 2020

Weighted 
average 
interest rate
%

1.87%

0.89%

Weighted 
average
interest rate
%

2.04%

0.83%

Balance
$’000

254,750

(175,000)

79,750

Balance
$’000

366,000

(175,000)

191,000

An analysis by remaining contractual maturities in shown in ‘liquidity and interest rate risk management’ below.

An official increase/decrease in interest rates of 50 (2020: 50) basis points would have an adverse/favourable effect on 
profit before tax of $399,000 (2020: $955,000) per annum. The percentage change is based on the expected volatility of 
interest rates using market data and analysts forecasts.

Derivatives interest rate swap

The group has entered into interest rate swap contracts with notional/principal value as at 30 June 2021 of $175,000,000 
(2020: $175,000,000). The interest rate swap contract hedges the group’s risk against an increase in variable interest rate. 
However, hedge accounting is not applied. The contracts mature in the 2023 financial year. Weighted average fixed rate is 
1.0% (2020: 1.0%).

Credit risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the 
group. The group has a strict code of credit, including obtaining agency credit information, confirming references and 
setting appropriate credit limits. The group obtains guarantees where appropriate to mitigate credit risk. The maximum 

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

73
73

Note 27.  Financial instruments continued
exposure to credit risk at the reporting date to recognised financial assets is the carrying amount, net of any provisions  
for impairment of those assets, as disclosed in the statement of financial position and notes to the financial statements.  
The group does not hold any collateral.

The group has adopted a lifetime expected loss allowance in estimating expected credit losses to trade receivables 
through the use of a provisions matrix using fixed rates of credit loss provisioning. These provisions are considered 
representative across all tenants of the group based on recent experience, historical collection rates and forward-looking 
information that is available.

The group has credit risk exposure with two major tenants, which as at 30 June 2021 owed the group $3.1 million (50% of 
trade receivables) (2020: one major tenant of $1.4 million (34.0% of trade receivables)). This balance was within its terms of 
trade and no impairment was made as at 30 June 2021. There are no guarantees against this receivable but management 
closely monitors the receivable balance on a monthly basis and is in regular contact with this tenant to mitigate risk.

Generally, trade receivables are written off when there is no reasonable expectation of recovery. Indicators of this include 
the failure of a debtor to engage in a repayment plan, no active enforcement activity and a failure to make contractual 
payments for a period greater than one year.

Liquidity risk

Vigilant liquidity risk management requires the group to maintain sufficient liquid assets (mainly cash and cash equivalents) 
and available borrowing facilities to be able to pay debts as and when they become due and payable.

The group manages liquidity risk by maintaining adequate cash reserves and available borrowing facilities by continuously 
monitoring actual and forecast cash flows and matching the maturity profiles of financial assets and liabilities.

Refer to note 19 for details of unused borrowing facilities at the reporting date.

Remaining contractual maturities

The following tables detail the group’s remaining contractual maturity for its financial instrument liabilities. The tables  
have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the 
financial liabilities are required to be paid. The tables include both interest and principal cash flows disclosed as remaining 
contractual maturities and therefore these totals may differ from their carrying amount in the statement of financial position.

Consolidated – 30 June 2021

Non-derivatives

Non‑interest bearing

Trade payables

Other payables

Interest‑bearing – variable

Bank loans

Interest‑bearing – fixed rate

Lease liability

Total non-derivatives

Derivatives

Interest rate swaps inflow

Total derivatives

1 year or less
$’000

Between 1 
and 2 years
$’000

Between 2 
and 5 years
$’000

Over 5 years
$’000

Remaining 
contractual
maturities
$’000

4,267

319

–

–

4,741

256,157

215

9,542

1,553

1,553

72

256,229

461

461

–

–

–

–

–

–

–

–

–

–

–

–

–

–

4,267

319

260,898

287

265,771

2,014

2,014

7474

Home Consortium
Notes to the consolidated financial statements continued

Note 27.  Financial instruments continued

Consolidated – 30 June 2020

Non-derivatives

Non‑interest bearing

Trade payables

Other payables

Interest‑bearing – variable

Bank loans

Interest‑bearing – fixed rate

Lease liability

Total non-derivatives

Derivatives

Interest rate swaps inflow

Total derivatives

1 year or less
$’000

Between 1 
and 2 years
$’000

Between 2 
and 5 years
$’000

Over 5 years
$’000

Remaining 
contractual
maturities
$’000

21,740

5,287

–

–

–

–

7,465

7,486

368,215

–

–

–

21,740

5,287

383,166

20,042

54,534

19,586

27,072

58,607

426,822

114,120

114,120

212,355

622,548

1,451

1,451

1,451

1,451

614

614

–

–

3,516

3,516

The cash flows in the maturity analysis above are not expected to occur significantly earlier than contractually disclosed above.

Note 28. Fair value measurement
Fair value hierarchy

The following tables detail the group’s assets and liabilities, measured or disclosed at fair value, using a three level 
hierarchy, based on the lowest level of input that is significant to the entire fair value measurement, being:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the 
measurement date

Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly  
or indirectly

Level 3: Unobservable inputs for the asset or liability

Consolidated – 30 June 2021

Assets

Investment property – freehold

Investment property – held for sale

Convertible notes

Total assets

Liabilities

Derivative financial instruments

Total liabilities

Level 1
$’000

Level 2
$’000

Level 3
$’000

Total
$’000

–

–

–

–

–

–

–

–

–

–

188,100

478,592

548

188,100

478,592

548

667,240

667,240

1,847

1,847

–

–

1,847

1,847

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

75
75

Note 28. Fair value measurement continued

Consolidated – 30 June 2020

Assets

Investment property – freehold

Investment property – leasehold

Total assets

Liabilities

Derivative financial instruments

Total liabilities

Level 1
$’000

Level 2
$’000

Level 3
$’000

Total
$’000

–

–

–

–

–

–

–

–

1,013,750

1,013,750

84,263

84,263

1,098,013

1,098,013

3,127

3,127

–

–

3,127

3,127

Assets held for sale are measured at fair value on a non-recurring basis.

There were no transfers between levels during the financial year.

The carrying amounts of trade and other receivables and trade and other payables approximate their fair values due to their 
short-term nature. The fair value of financial liabilities is estimated by discounting the remaining contractual maturities at the 
current market interest rate that is available for similar financial liabilities.

Valuation techniques for fair value measurements categorised within level 2 and level 3

The basis of the valuation of investment properties is fair value. Independent valuations are obtained on a rotational basis  
to ensure each property is valued at least once every 24 months by an independent external valuer. Valuations are based 
on current prices in an active market for similar properties of the same location and condition, subject to similar leases and 
take into consideration occupancy rates and returns on investment. For properties not independently valued at period end, 
a directors’ valuation is carried out to determine the appropriate carrying value of the property as at the date of the report. 
Where directors’ valuations are performed, the valuation methods include using the discounted cash flow method and the 
capitalisation method. As at 30 June 2021, investment property with a fair value of $62.7 million was externally valued.

Derivative financial instruments have been valued using observable market rates. This valuation technique maximises the 
use of observable market data where it is available and relies as little as possible on entity specific estimates.

Level 3 assets and liabilities

The level 3 assets and liabilities unobservable inputs and sensitivity are as follows:

Description

Unobservable inputs

Range
(weighted average)
2021

Range
(weighted average)
2020

Investment property – freehold and held for sale

(i) Capitalisation rate

4.8% to 8.0% (6.5%)

5.5% to 8.0% (6.6%)

Investment property – leasehold

(ii) Discount rate

5.5% to 9.0% (7.1%)

6.3% to 9.0% (7.3%)

(iii) Terminal yield

5.3% to 8.3% (6.6%)

5.8% to 8.3% (6.9%)

(iv) Rental growth

2.0% to 3.5% (2.7%)

1.2% to 3.0% (2.3%)

(i) Discount rate

(ii) Rental growth

7.8% to 8.5% (8.1%)

2.5% to 3.1% (2.8%)

A higher capitalisation rate, discount rate or terminal yield will lead to a lower fair value. A higher growth rate will lead to a 
higher fair value. The capitalisation rate is the most significant input into the valuation of investment property and therefore 
most sensitive to changes in valuation. A 25 (2020: 25) basis point change in capitalisation rate would increase/decrease 
fair value by $26.9 million (2020: $37.0 million).

7676

Home Consortium
Notes to the consolidated financial statements continued

Note 28. Fair value measurement continued
The ongoing COVID-19 pandemic requires a higher degree of judgement when considering the significant inputs that are 
assessed to determine the fair value of investment property. This is due to the uncertain future impact of the pandemic on 
key market inputs as well as the future financial performance of the investment properties. Some external valuation firms 
have acknowledged a ‘material valuation uncertainty’, which does not invalidate the market valuation however serves to 
highlight that the fair value assessment has been conducted using the information available at the time of the report and 
best estimates of future performance, however the future impacts of the COVID-19 pandemic are unknown and may 
impact property valuations.

Note 29. Key management personnel disclosures
Compensation

The aggregate compensation made to directors and other members of key management personnel of the group is set 
out below:

Short-term employee benefits

Post-employment benefits

Share-based payments

Consolidated

30 June 2021
$’000

30 June 2020
$’000

2,892,758

1,949,449

169,823

1,413,841

128,455

742,176

4,476,422

2,820,080

Note 30.  Remuneration of auditors

During the financial year the following fees were paid or payable for services provided by PricewaterhouseCoopers, the 
auditor of the Company:

Audit services – PricewaterhouseCoopers

Audit or review of the financial statements

Other services – PricewaterhouseCoopers

Other assurance services

Consolidated

30 June 2021
$’000

30 June 2020
$’000

326,275

369,000

–

28,000

326,275

397,000

Note 31.  Contingent liabilities

As at 30 June 2020, the group held 9 operating leases of which Woolworths Limited (the previous parent entity) remained 
the guarantor. If more than 5 of these Woolworths guarantees remained in place by the last business day of the month 
during which the 5th anniversary of change of control occurs (i.e. by 31 October 2022) a liability of $5.0 million would  
have been due to Woolworths Limited.

As a result of the sale of the leasehold portfolio (refer to note 10), the above contingent liability was extinguished during  
the financial year.

The group had no other contingent liabilities as at 30 June 2021 and 30 June 2020.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

77
77

Consolidated

30 June 2021
$’000

30 June 2020
$’000

17,556

125,045

32,349

–

142,601

32,349

Note 32.  Commitments

Capital commitments

Committed at the reporting date but not recognised as liabilities, payable:

Capital expenditure

Property acquisitions (exchanged but not settled)

Note 33. Related party transactions
Parent entity

Home Consortium Limited is the deemed parent entity of the Group.

Subsidiaries

Interests in subsidiaries are set out in note 35.

Associates

Interests in associates are set out in note 17.

Key management personnel

Disclosures relating to key management personnel are set out in note 29 and the remuneration report included in the 
directors’ report.

Related party transactions with HomeCo Daily Needs REIT (‘HDN’) during the financial year

HMC Funds Management Limited (‘Responsible Entity’) was acquired by HCDL on 18 September 2020 and later  
became the responsible entity of HDN. The Responsible Entity has appointed HomeCo Property Management Limited  
(the ‘Property Manager’) and HomeCo Investment Management Pty Ltd (the ‘Investment Manager’) to provide certain asset 
management, investment management and development management services to HDN in accordance with an Investment 
Management and Property and Development Management Agreement (‘Management Agreements’). The Responsible 
Entity, Property Manager and Investment Manager are wholly owned subsidiaries of the group.

Refer to note 17 for details of the establishment of HDN.

Related party transactions with Aurrum Pty Ltd

The Erina residential aged care property was acquired from Aurrum Pty Ltd, a director and key management personnel 
(‘KMP’) related entity of David Di Pilla, Greg Hayes and Will McMicking, for $32.6 million on a sale and lease back 
transaction which was approved by securityholders on 1 September 2020. As part of the acquisition, Home Consortium 
issued $20.0 million of securities at $2.88 per security together with $12.6 million cash as consideration.

7878

Home Consortium
Notes to the consolidated financial statements continued

Note 33.  Related party transactions continued
Material related party transactions entered during the financial year are disclosed below:

Sale of goods and services:

(i)  Property rental and other property income from Spotlight Pty Ltd, a related entity 

of Zac Fried, Director

(ii)  Property rental and other property income from Anaconda Group Pty Ltd, a related 

entity of Zac Fried, Director

(iii)  Property rental and other property income from CW Leasing Services Pty Ltd an 
entity controlled by a Director of Home Investment Consortium Company Pty Ltd, 
which has a material shareholding interest in the group

(iv)  Property rental and other property income from Aurrum Pty Ltd, a director related 

entity of David Di Pilla and Greg Hayes

Consolidated

30 June 2021
$

30 June 2020
$

1,509,107

1,905,000

2,217,652

2,453,000

1,146,913

1,163,000

1,826,441

8,000

(v) 

Investment management and property management fees from HDN, an associate entity

10,118,036

(vi)  Responsible Entity expenses reimbursed from HDN

(vii)  Management fees from Home Consortium Leasehold Pty Ltd, an entity controlled by 
Home Investment Consortium Company Pty Ltd, a director and KMP related entity 
of David Di Pilla, Greg Hayes, Zac Fried, Will McMicking and Andrew Boustred

288,946

1,248,790

–

–

–

Payment for goods and services:

(i)  Payment for office space, associated costs and reimbursement of expenses from 

Aurrum Pty Ltd

43,749

265,414

(ii)  Payment for settlement adjustments relating to tenant rent and property expenses

1,962,001

Other transactions:

(i)  Rental guarantee expenses payable to HDN

(ii)  Receipts from HDN (reimbursement of property deposits, capital expenditure 

and IPO transaction costs)

(iii)  Sub underwriter fee

475,000

26,140,642

405,000

–

–

–

–

Receivable from and payable to related parties

The following balances are outstanding at the reporting date in relation to transactions with related parties:

Current receivables:

(i)  Trade receivables from Spotlight Pty Ltd

(ii)  Trade receivables from Anaconda Group Pty Ltd

(iii)  Trade receivables from CW Leasing Services Pty Ltd

(iv)  Trade and other receivables from HDN

(v)  Receivable from Home Consortium Leasehold Pty Ltd

Current payables:

Trade payables to Aurrum Pty Ltd

Consolidated

30 June 2021
$

30 June 2020
$

64,601

74,324

27,192

6,251,806

330,000

95,186

154,192

46,049

–

–

–

67,542

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

79
79

Note 33.  Related party transactions continued
Loans to/from related parties

The following balances are outstanding at the reporting date in relation to loans with related parties:

Non-current receivables:

Convertible notes in Aurrum Childcare Pty Ltd, a director and KMP related entity 
of David Di Pilla, Greg Hayes and Will McMicking

548,000

–

Consolidated

30 June 2021
$

30 June 2020
$

All related party receivables are considered to be recoverable.

Terms and conditions

All transactions were made on normal commercial terms and conditions and at market rates.

Note 34.  Parent entity information

Set out below is the supplementary information about the parent entity.

Statement of profit or loss and other comprehensive income

Loss after income tax

Total comprehensive income

Statement of financial position

Total current assets

Total assets

Total current liabilities

Total liabilities

Equity

Contributed equity

Profits reserve

Share-based payments reserve

Accumulated losses

Total equity

Contingent liabilities

Parent

30 June 2021
$’000

30 June 2020
$’000

(89,220)

(57,068)

(89,220)

(57,068)

Parent

30 June 2021
$’000

30 June 2020
$’000

12,011

5,361

977,526

1,107,002

4,455

2,322

259,691

367,300

3,710,382

3,607,986

1,885

2,128

38,584

472

(2,996,560)

(2,907,340)

717,835

739,702

Refer to note 31 for the Company’s contingent liabilities. The parent entity had no other contingent liabilities as at 
30 June 2021 and 30 June 2020.

8080

Home Consortium
Notes to the consolidated financial statements continued

Note 34.  Parent entity information continued
Capital commitments – Property, plant and equipment

The parent entity had no capital commitments for property, plant and equipment as at 30 June 2021 and 30 June 2020.

Significant accounting policies

The accounting policies of the parent entity are consistent with those of the group, as disclosed in note 3, except for 
the following:

•  Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity.

•  Dividends received from subsidiaries are recognised as other income by the parent entity.

Note 35. Interests in subsidiaries

The consolidated financial statements incorporate the assets, liabilities and results of the following principal subsidiaries 
in accordance with the accounting policy described in note 3:

Principal place of business/ 
Country of incorporation

30 June 2021
%

30 June 2020
%

Ownership interest

Name

Subsidiaries of Home Consortium Limited:

Home Consortium Property Pty Ltd

Home Consortium Leasehold Pty Ltd

Home Consortium Property Trust

Subsidiaries of Home Consortium Developments Limited:

HomeCo Childcare Pty Ltd

Home Consortium Developments Property Trust

HMC Funds Management Limited

HomeCo Investment Management Pty Ltd

HomeCo Property Management Pty Ltd

Note 36. Earnings per security

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Earnings per security for profit/(loss) from continuing operations

Profit/(loss) after income tax

Non-controlling interest

Profit/(loss) after income tax

Basic earnings per security

Diluted earnings per security

100%

–

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

–

–

–

Consolidated

30 June 2021
$’000

30 June 2020
$’000

(95,787)

(4,087)

(99,874)

Cents

(36.55)

(36.55)

5,967

–

5,967

Cents

3.57

3.57

Home ConsortiumHome ConsortiumNote 36. Earnings per security continued

Earnings per security for profit/(loss) from discontinued operations

Profit/(loss) after income tax

Non-controlling interest

Profit/(loss) after income tax

Basic earnings per security

Diluted earnings per security

Earnings per security for loss

Loss after income tax

Non-controlling interest

Loss after income tax

Annual Report 2021
Annual Report 2021

81
81

Consolidated

30 June 2021
$’000

30 June 2020
$’000

9,883

–

9,883

Cents

3.62

3.62

(8,785)

–

(8,785)

Cents

(5.25)

(5.25)

Consolidated

30 June 2021
$’000

30 June 2020
$’000

(85,904)

(4,087)

(2,818)

–

(89,991)

(2,818)

Number

Number

Weighted average number of ordinary shares used in calculating basic earnings 
per security

273,245,680

167,301,599

Weighted average number of ordinary shares used in calculating diluted earnings 
per security

273,245,680

167,301,599

Basic earnings per security

Diluted earnings per security

Cents

(32.93)

(32.93)

Cents

(1.68)

(1.68)

1,869,816 (2020: 674,627) share rights over ordinary shares have been excluded from the calculation of diluted earnings 
per security as they are anti-dilutive.

Note 37.  Share-based payments

The share-based payment expense for the year was $1,656,000 (2020: $0.7 million).

Share rights

During the financial year, the group granted share rights as part of the Financial Year 2020 (‘FY20’) COVID-19 grants, 
nonexecutive director grants (‘FY21 NEDEP Grant’), employee long-term incentive plan (‘FY21 LTIP’), and top-up awards. 
Topup awards for all FY2020 rights outstanding was made in January 2021 to compensate employees for the capital 
reduction approved by securityholders at the FY20 AGM. Existing right holders were not entitled to participate in the capital 
reduction so as to preserve their value of the performance rights, additional performance rights were issued (with the same 
performance hurdles and vesting conditions where applicable).

8282

Home Consortium
Notes to the consolidated financial statements continued

Note 37.  Share-based payments continued
Vesting of share rights is subject to meeting predetermined service and performance conditions including relative Total 
Shareholder Return (‘TSR’), and aggregated FFO targets over the performance period, excluding NEDEP fee sacrifice  
rights which upon vesting are only subject to disposal restrictions. The performance periods are up to three years.

Set out below are summaries of share rights granted under the plans:

30 June 2021

Plan details

FY20 LTIP

Grant date

Estimated 
vesting date

14/10/2019

27/08/2022

IPO employee grant

14/10/2019

14/10/2022

FY20 COVID-19 Grant

25/08/2020

30/09/2022

FY21 LTIP (MD & CEO)

25/11/2020

27/08/2023

FY21 NEDEP Fee 
Sacrifice rights

FY21 LTIP (Executive KMP, 
excluding MD & CEO)

25/11/2020

27/08/2021

18/01/2021

27/08/2023

Balance at 
the start of 
the year

374,627

300,000

–

–

–

–

–

–

262,567

376,083

145,072

305,290

674,627

1,089,012

Granted

Exercised

Expired/ 
forfeited/ 
other*

Balance at 
the end of 
the year

61,858

44,319

–

–

–

–

436,485

344,319

262,567

376,083

145,072

305,290

106,177

1,869,816

–

–

–

–

–

–

–

* 

Includes 110,655 top-up awards that were made for existing awards during FY21, as these awards have been added to their original awards.

30 June 2020

Plan details

NED Grant

FY20 LTIP

Grant date

Estimated 
vesting date

14/10/2019

27/02/2020

14/10/2019

27/08/2022

IPO employee grant

14/10/2019

14/10/2022

Balance at 
the start of 
the year

–

–

–

–

Granted

Exercised

101,493

(101,493)

374,627

307,463

–

–

Expired/ 
forfeited/ 
other*

Balance at 
the end of 
the year

–

–

–

374,627

(7,463)

300,000

783,583

(101,493)

(7,463)

674,627

There are no share rights that are vested and exercisable as at 30 June 2021 (2020: Nil). The weighted average remaining 
contractual life of share rights outstanding at the end of the financial year was 1.5 years (2020: 2.2 years).

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

83
83

Note 37.  Share-based payments continued
For the share rights granted during the current financial year, the valuation model inputs used to determine the fair value at 
the grant date, are as follows:

Plan details

Grant date

Vesting date

Share price 
at grant 
date $

Expected 
Volatility
%

Dividend 
yield 
$

Risk-free 
interest rate
%

Fair value at 
grant date
$

FY20 COVID-19 Grant

25/08/2020

30/09/2022

FY21 LTIP (MD & CEO)

25/11/2020

27/08/2023

3.11

3.90

40.00%

36.00%

5.00%

3.47%

0.25%

0.11%

IPO Employee 
Grant Top-up

FY20 LTIP (Executive 
KMP) Top-up

FY20 COVID-19 
Grant Top-up

FY21 NEDEP Fee 
Sacrifice rights Top-up

FY21 LTIP (MD & CEO) 
Top-up award

FY21 LTIP 
(Executive KMP)

13/01/2021

14/10/2022

4.20

37.00%

3.36%

0.07%

13/01/2021

27/08/2022

4.20

37.00%

3.36%

0.07%

13/01/2021

30/09/2022

4.20

37.00%

3.36%

0.08%

13/01/2021

27/08/2021

4.20

37.00%

3.36%

0.04%

13/01/2021

27/08/2023

4.20

37.00%

3.36%

0.10%

18/01/2021

27/08/2023

3.92

37.00%

3.48%

0.09%

1.54

3.17

3.96

3.60

3.01

4.11

3.54

3.24

Note 38.  Cash flow information
Reconciliation of loss after income tax to net cash from/(used in) operating activities

Loss after income tax (expense)/benefit for the year

Adjustments for:

Share-based payments

Share of profit – associates

Net fair value adjustment to investment property – freehold

Net fair value adjustment to investment property – leasehold

Straight-lining of rent

Finance cost – non-cash

Change in operating assets and liabilities:

Increase in trade and other receivables

Decrease/(increase) in deferred tax assets

Decrease/(increase) in other operating assets

Decrease in trade and other payables

Increase/(decrease) in derivative liabilities

Decrease in other provisions

Consolidated

30 June 2021
$’000

30 June 2020
$’000

(85,904)

(2,818)

1,656

(8,940)

23,058

–

(3,503)

2,976

(5,151)

123,083

1,496

(22,834)

(1,279)

(2,000)

812

–

(17,569)

7,505

(11,063)

7,385

(5,476)

(300)

(200)

(3,155)

3,127

(1,504)

Net cash from/(used in) operating activities

22,658

(23,256)

8484

Home Consortium
Notes to the consolidated financial statements continued

Note 38.  Cash flow information continued
Non-cash investing and financing activities

Shares issued under employee share plan

Shares issued on acquisition of property

Capital Distribution on demerger of HomeCo Daily Needs REIT

Consolidated

30 June 2021
$’000

30 June 2020
$’000

–

20,000

(189,600)

340

–

–

Related party receivable extinguished via non-cash share capital reduction

–

(21,734)

Changes in liabilities arising from financing activities

Consolidated

Balance at 1 July 2019

Net cash from/(used in) financing activities

Non-cash surrender of leasehold property

Acquisition of leasehold property

Surrender fees transferred to other payables

Changes in fair value

Balance at 30 June 2020

Net cash used in financing activities

Transfer to investment property – leasehold

Disposal of leasehold property

Balance at 30 June 2021

Note 39. Events after the reporting period
Asset disposals:

Senior
secured 
bank debt
$’000

337,268

28,732

Mezzanine
facility
$’000

78,397

(78,397)

–

–

–

–

366,000

(111,250)

–

–

254,750

–

–

–

–

–

–

–

–

–

Lease
liability
$’000

232,101

(20,404)

(8,464)

(56,650)

(5,343)

1,837

143,077

(11,895)

(8,905)

Total
$’000

647,766

(70,069)

(8,464)

(56,650)

(5,343)

1,837

509,077

(123,145)

(8,905)

(122,000)

(122,000)

277

255,027

In April 2021, Home Consortium entered into conditional agreements to sell a 100% interest in a portfolio of seven large 
format retail assets to HDN for a total purchase price of $266.4 million less estimated costs of the bonus unit issue of 
$8.9 million. HDN unitholder approval was obtained at an extraordinary general meeting on 16 June 2021 and settlement 
occurred on 1 July 2021.

Financing:

On 29 July 2021 Home Consortium completed an upsize and extension of its existing three-year senior secured syndicated 
debt facility to a $375 million senior secured syndicated debt facility expiring in November 2023.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

85
85

Note 39. Events after the reporting period continued
HealthCo Healthcare and Wellness REIT:

Home Consortium entered into a number of contracted property acquisitions post 30 June 2021 in relation to seed assets 
for the establishment of the HealthCo Healthcare and Wellness REIT (‘HCW’). This included a property portfolio leased  
to GenesisCare, a health and knowledge precinct fund through development located in Southport, QLD and the 
establishment of a joint venture with hospital operator Acurio Health Group to acquire and develop a 5 hectare integrated 
private hospital anchored health precinct in Camden, NSW. Additionally, a childcare centre in Nunawading, VIC has been 
acquired in August 2021 and contracts were exchanged on another childcare centre in Armadale, VIC which is currently 
under development and expected to settle in December 2021.

The acquisitions of Morayfield Health Hub, QLD and a childcare centre in Concord, NSW settled in July 2021, both of 
which were contracted pre-30 June 2021.

On 15 July 2021, a subsidiary of HCDL completed the acquisition of the leasehold property located at 101 Learmonth 
Road, Wendouree (Ballarat) from a third-party vendor. Given that the property was leased by a subsidiary of Home 
Investment Consortium Company Pty Ltd (‘HICC’) at the time and in accordance with commercial terms agreed and 
approved between HCDL and HICC, a payment of $10.8 million was paid by HCDL to HICC in connection with this 
transaction, representing the difference between the independent valuation at settlement less a 7.5% discount and  
the contract price with the third-party vendor plus working capital adjustments.

On 2 August 2021 Home Consortium lodged a product disclosure statement (‘PDS’) with the Australian Securities and 
Investments Commission in relation to the proposed establishment of an ASX listed managed investment scheme known  
as HealthCo Healthcare and Wellness REIT (ASX: HCW) and entered into an underwriting agreement in relation to an offer  
of new ordinary units to raise $650 million in September 2021. Home Consortium will have a direct investment in HCW of 
approximately 20.0% of units on issue as at the ASX listing date, which is subject to a 12-month voluntary escrow arrangement.

Convertible Notes

Post year-end, Home Consortium have invested in convertible notes worth $1.2 million with Aurrum Childcare Pty Ltd,  
a related party, pursuant to the terms of a Subscription and Shareholders Deed.

COVID-19:

The impact of the COVID-19 pandemic is ongoing following the recent delta variant outbreaks and lockdown restrictions 
imposed across multiple Australian states and territories. Whilst the majority of the group’s properties or managed funds 
have either a supermarket, pharmacy or health services as ‘essential services’ tenants, the outlook remains uncertain.

Apart from the dividend determined as disclosed in note 26, no other matter or circumstance has arisen since 
30 June 2021 that has significantly affected, or may significantly affect the group’s operations, the results of those 
operations, or the group’s state of affairs in future financial years.

This concludes the notes to the consolidated financial report of Home Consortium Limited.

8686

Home Consortium Developments Limited
Consolidated statement of profit or loss 
and other comprehensive income

FOR THE YE AR ENDED 30 JUNE 2021

Revenue

Property income

Share of profits of associates accounted for using the equity method

Note

5

15

Other income

Interest revenue

Net unrealised fair value loss

Expenses

Property expenses

Corporate expenses

Acquisition and transaction costs

Finance costs

Profit before income tax expense

Income tax expense

Profit after income tax expense for the year attributable to the 
owners of Home Consortium Developments Limited

Other comprehensive income for the year, net of tax

Total comprehensive income for the year attributable to the owners 
of Home Consortium Developments Limited

Basic earnings per security

Diluted earnings per security

Consolidated

Period from
29 August 2019 
to 
30 June 2020
$’000

Year ended 
30 June 2021
$’000

14,261

595

405

24

6,13

(1,659)

(2,763)

(4,762)

(593)

(1,470)

4,038

(1,419)

2,619

–

2,619

Cents

0.96

0.96

7

8

30

30

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Cents

–

–

Home ConsortiumHome ConsortiumHome Consortium Developments Limited
Consolidated statement of financial position

AS AT 30 JUNE 2021

Annual Report 2021
Annual Report 2021

87
87

Consolidated

Note

30 June 2021
$’000

30 June 2020
$’000

Assets

Current assets

Cash and cash equivalents

Trade and other receivables

Other assets

Assets classified as held for sale

Total current assets

Non-current assets

Convertible notes

Investments accounted for using the equity method

Deferred tax

Total non-current assets

Total assets

Liabilities

Current liabilities

Trade and other payables

Income tax

Employee benefits

Total current liabilities

Non-current liabilities

Borrowings

Total non-current liabilities

Total liabilities

Net assets

Equity

Contributed equity

Retained profits

Total equity

9

10

11

14

12

15

8

16

8

17

18

7,969

5,893

3,704

17,566

95,525

113,091

548

17,263

289

18,100

131,191

3,555

1,707

1,137

6,399

122,173

122,173

128,572

2,619

–

2,619

2,619

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

8888

Home Consortium Developments Limited
Consolidated statement of changes in equity

FOR THE YE AR ENDED 30 JUNE 2021

Consolidated

Balance at 29 August 2019

Profit after income tax expense for the year

Other comprehensive income for the year, net of tax

Total comprehensive income for the year

Balance at 30 June 2020

Consolidated

Balance at 1 July 2020

Profit after income tax expense for the year

Other comprehensive income for the year, net of tax

Total comprehensive income for the year

Balance at 30 June 2021

Contributed
equity
$’000

Retained
profits
$’000

Total 
equity
$’000

–

–

–

–

–

–

–

–

–

–

Contributed
equity
$’000

Retained
profits
$’000

–

–

–

–

–

–

2,619

–

2,619

2,619

–

–

–

–

–

Total 
equity
$’000

–

2,619

–

2,619

2,619

Home ConsortiumHome ConsortiumHome Consortium Developments Limited
Consolidated statement of cash flows

FOR THE YE AR ENDED 30 JUNE 2021

Cash flows from operating activities

Receipts from vendors and tenants (inclusive of GST)

Payments to suppliers and employees (inclusive of GST)

Net cash from operating activities

Cash flows from investing activities

Payment for acquisition of investment property

Payment for investment in associates

Payment for other investments

Payment for convertible notes

Net cash used in investing activities

Cash flows from financing activities

Proceeds from borrowings

Net cash from financing activities

Net increase in cash and cash equivalents

Cash and cash equivalents at the beginning of the financial year

Cash and cash equivalents at the end of the financial year

Annual Report 2021
Annual Report 2021

89
89

Consolidated

Year ended 
30 June 2021
$’000

Note

Period from 
29 August 2019 
to 
30 June 2020
$’000

7,854

(4,837)

3,017

(98,184)

(16,906)

(113)

(548)

(115,751)

120,703

120,703

7,969

–

7,969

29

15

12

17

9

–

–

–

–

–

–

–

–

–

–

–

–

–

9090

Home Consortium Developments Limited
Notes to the consolidated financial statements

30 JUNE 2021

Note 1.  General information

The financial statements cover Home Consortium Developments Limited as a consolidated entity consisting of Home 
Consortium Developments Limited (the ‘Company’, ‘parent entity’ or ‘HCDL’) and the entities it controlled at the end of, 
or during, the period (collectively referred to as the ‘group’). The financial statements are presented in Australian dollars, 
which is Home Consortium Developments Limited’s functional and presentation currency.

Home Consortium Developments Limited is a listed public company limited by shares, incorporated and domiciled in 
Australia. Its registered office and principal place of business is:

19 Bay Street 
Double Bay 
Sydney NSW 2000

The shares in HCDL are stapled to the shares in Home Consortium Limited (‘HCL’) to form stapled securities such that 
shares in HCL and HCDL must be purchased or sold together. The stapled securities, known as ‘Home Consortium’,  
were admitted to the official list of the Australian Securities Exchange (‘ASX’) on 11 October 2019 with the ASX code HMC.  
HCL and HCDL remain separate legal entities in accordance with the Corporations Act 2001.

A description of the nature of Home Consortium’s operations and its principal activities are included in the directors’ report, 
which is not part of the financial statements.

The financial statements were authorised for issue, in accordance with a resolution of directors, on 25 August 2021.

Note 2.  Significant accounting policies

The principal accounting policies adopted in the preparation of the financial statements are set out below. These policies 
have been consistently applied to all the years presented, unless otherwise stated.

New or amended Accounting Standards and Interpretations adopted

The group has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian 
Accounting Standards Board (‘AASB’) that are mandatory for the current reporting period.

Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.

The following Accounting Standards and Interpretations adopted during the year are most relevant to the group:

Conceptual Framework for Financial Reporting (Conceptual Framework)

The group has adopted the revised Conceptual Framework from 1 July 2020. The Conceptual Framework contains new 
definition and recognition criteria as well as new guidance on measurement that affects several Accounting Standards, 
but it has not had a material impact on the group’s financial statements.

Accounting period and comparatives

The group’s current accounting period is for the financial year ended 30 June 2021. The comparative accounting period 
is from 29 August 2019 (incorporation date of HCDL) to 30 June 2020, therefore the results for the current year ended 
30 June 2021 may not be directly comparable to the comparative period.

Basis of preparation

These general purpose financial statements have been prepared in accordance with Australian Accounting Standards  
and Interpretations issued by the AASB and the Corporations Act 2001, as appropriate for for-profit oriented entities.  
These financial statements also comply with International Financial Reporting Standards as issued by the International 
Accounting Standards Board (‘IASB’).

Historical cost convention

The financial statements have been prepared under the historical cost convention, except for, where applicable, the 
revaluation of certain financial assets and liabilities, and revaluation of investment properties at fair value through profit or loss.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

91
91

Note 2.  Significant accounting policies continued
Critical accounting estimates

The preparation of the financial statements requires the use of certain critical accounting estimates. It also requires 
management to exercise its judgement in the process of applying the group’s accounting policies. The areas involving  
a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial 
statements, are disclosed in note 3.

Parent entity information

In accordance with the Corporations Act 2001, these financial statements present the results of the group only. 
Supplementary information about the parent entity is disclosed in note 27.

Principles of consolidation

The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Home Consortium 
Developments Limited as at 30 June 2021 and the results of all subsidiaries for the year then ended.

Subsidiaries are all those entities over which the group has control. The group controls an entity when the group is 
exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns 
through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control  
is transferred to the group. They are de-consolidated from the date that control ceases.

Intercompany transactions, balances and unrealised gains on transactions between entities in the group are eliminated. 
Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. 
Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted 
by the group.

The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership 
interest, without the loss of control, is accounted for as an equity transaction, where the difference between the 
consideration transferred and the book value of the share of the non-controlling interest acquired is recognised directly  
in equity attributable to the parent.

Where the group loses control over a subsidiary, it derecognises the assets including goodwill, liabilities and non-controlling 
interest in the subsidiary together with any cumulative translation differences recognised in equity. The group recognises 
the fair value of the consideration received and the fair value of any investment retained together with any gain or loss in 
profit or loss.

Operating segments

Operating segments are presented using the ‘management approach’, where the information presented is on the same 
basis as the internal reports provided to the Chief Operating Decision Makers (‘CODM’), which is the Board of Directors. 
The CODM is responsible for the allocation of resources to operating segments and assessing their performance.

Revenue recognition

The group recognises revenue as follows:

Property rental income

Property rental income is recognised on a straight-line basis over the lease term for leases with fixed rate or guaranteed 
minimum rent review clauses, net of incentives.

Other property income

Other property income represents direct and indirect outgoings. The group recognises direct and indirect outgoings 
based on actual costs incurred in accordance with the terms of the related leases on an accrual basis and billed monthly  
in arrears. Actual costs reflect the service provided. The amount of recoveries revenue is determined by the actual cost 
incurred and the terms in the lease. The outgoings recovered are recognised over the period the services are provided.

9292

Home Consortium Developments Limited
Notes to the consolidated financial statements continued

Note 2.  Significant accounting policies continued
Management fee income

Management fees comprise of investment management and property management fees for properties managed on behalf 
of third parties.

Investment management fees are recognised over time based on a percentage of Gross Asset Value (GAV) of the 
investment being managed. Acquisition fees and disposal fees are recognised at a point in time as a percentage of 
purchase or disposal values on completion of the service.

Property management fees are recognised over time based on the percentage of gross income. New tenant and lease 
renewal fees are recognised at a point in time as a percentage of annual rental on the successful execution of tenancy 
agreements. Development management fees are recognised over time based on a percentage of the development costs.

Income tax

The income tax expense or benefit for the period is the tax payable on that period’s taxable income based on the 
applicable income tax rate for each jurisdiction, adjusted by the changes in deferred tax assets and liabilities attributable  
to temporary differences, unused tax losses and the adjustment recognised for prior periods, where applicable.

Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to be applied when  
the assets are recovered or liabilities are settled, based on those tax rates that are enacted or substantively enacted, 
except for:

•  when the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or liability in  

a transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting  
nor taxable profits; or

•  when the taxable temporary difference is associated with interests in subsidiaries, associates or joint ventures, and  
the timing of the reversal can be controlled and it is probable that the temporary difference will not reverse in the 
foreseeable future.

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that 
future taxable amounts will be available to utilise those temporary differences and losses.

The carrying amount of recognised and unrecognised deferred tax assets are reviewed at each reporting date. Deferred 
tax assets recognised are reduced to the extent that it is no longer probable that future taxable profits will be available  
for the carrying amount to be recovered. Previously unrecognised deferred tax assets are recognised to the extent that  
it is probable that there are future taxable profits available to recover the asset.

Deferred tax assets and liabilities are offset only where there is a legally enforceable right to offset current tax assets 
against current tax liabilities and deferred tax assets against deferred tax liabilities; and they relate to the same taxable 
authority on either the same taxable entity or different taxable entities which intend to settle simultaneously.

Home Consortium Developments Limited (the ‘head entity’) and its wholly-owned Australian subsidiaries have formed an 
income tax consolidated group under the tax consolidation regime (‘HCDL Tax consolidation group’). The head entity and 
each subsidiary in the tax consolidated group continue to account for their own current and deferred tax amounts. The tax 
consolidated group has applied the ‘separate taxpayer within group’ approach in determining the appropriate amount of 
taxes to allocate to members of the tax consolidated group.

In addition to its own current and deferred tax amounts, the head entity also recognises the current tax liabilities (or assets) 
and the deferred tax assets arising from unused tax losses and unused tax credits assumed from each subsidiary in the 
tax consolidated group.

Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as amounts 
receivable from or payable to other entities in the tax consolidated group. The tax funding arrangement ensures that the 
intercompany charge equals the current tax liability or benefit of each tax consolidated group member, resulting in neither  
a contribution by the head entity to the subsidiaries nor a distribution by the subsidiaries to the head entity.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

93
93

Note 2.  Significant accounting policies continued
Current and non-current classification

Assets and liabilities are presented in the statement of financial position based on current and non-current classification.

An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in the  
group’s normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within 12 months 
after the reporting period; or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle  
a liability for at least 12 months after the reporting period. All other assets are classified as non-current.

A liability is classified as current when: it is either expected to be settled in the group’s normal operating cycle; it is held 
primarily for the purpose of trading; it is due to be settled within 12 months after the reporting period; or there is no 
unconditional right to defer the settlement of the liability for at least 12 months after the reporting period. All other liabilities  
are classified as non-current.

Deferred tax assets and liabilities are always classified as non-current.

Cash and cash equivalents

Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly 
liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash  
and which are subject to an insignificant risk of changes in value.

Trade and other receivables

Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest 
method, less any allowance for expected credit losses. Trade receivables are generally due for settlement within 30 days.

The group has applied the simplified approach to measuring expected credit losses, which uses a lifetime expected loss 
allowance. To measure the expected credit losses, trade receivables have been grouped based on days overdue.

Other receivables are recognised at amortised cost, less any allowance for expected credit losses. Debts that are known  
to be uncollectable are written off when identified.

Non-current assets or disposal groups classified as held for sale

Non-current assets and assets of disposal groups are classified as held for sale if their carrying amount will be recovered 
principally through a sale transaction rather than through continued use. They are measured at the lower of their carrying 
amount and fair value less costs of disposal. For non-current assets or assets of disposal groups to be classified as held 
for sale, they must be available for immediate sale in their present condition and their sale must be highly probable.

An impairment loss is recognised for any initial or subsequent write down of the non-current assets and assets of disposal 
groups to fair value less costs of disposal. A gain is recognised for any subsequent increases in fair value less costs of 
disposal of a non-current assets and assets of disposal groups, but not in excess of any cumulative impairment loss 
previously recognised.

Non-current assets are not depreciated or amortised while they are classified as held for sale. Interest and other expenses 
attributable to the liabilities of assets held for sale continue to be recognised.

Non-current assets classified as held for sale and the assets of disposal groups classified as held for sale are presented 
separately on the face of the statement of financial position, in current assets. The liabilities of disposal groups classified  
as held for sale are presented separately on the face of the statement of financial position, in current liabilities.

Investment in Associate

Associates are entities over which the group has significant influence but not control or joint control. Investments in 
associates are accounted for using the equity method. Under the equity method, the share of the profits or losses of the 
associate is recognised in profit or loss and the share of the movements in equity is recognised in other comprehensive 
income. Investments in associates are carried in the statement of financial position at cost plus post-acquisition changes  
in the group’s share of net assets of the associate. Goodwill relating to the associate is included in the carrying amount  
of the investment and is neither amortised nor individually tested for impairment. Dividends received or receivable from 
associates reduce the carrying amount of the investment.

9494

Home Consortium Developments Limited
Notes to the consolidated financial statements continued

Note 2.  Significant accounting policies continued
When the group’s share of losses in an associate equals or exceeds its interest in the associate, including any unsecured 
long-term receivables, the group does not recognise further losses, unless it has incurred obligations or made payments 
on behalf of the associate.

The group discontinues the use of the equity method upon the loss of significant influence over the associate and 
recognises any retained investment at its fair value. Any difference between the associate’s carrying amount, fair value 
of the retained investment and proceeds from disposal is recognised in profit or loss.

Investments including convertible notes

Investments are initially measured at fair value. Transaction costs are included as part of the initial measurement, except for 
financial assets at fair value through profit or loss. Such assets are subsequently measured at either amortised cost or fair value 
depending on their classification. Classification is determined based on both the business model within which such assets are 
held and the contractual cash flow characteristics of the financial asset, unless an accounting mismatch is being avoided.

Financial assets are derecognised when the rights to receive cash flows have expired or have been transferred and the 
group has transferred substantially all the risks and rewards of ownership. When there is no reasonable expectation of 
recovering part or all of a financial asset, its carrying value is written off.

Financial assets at fair value through profit or loss

Financial assets not measured at amortised cost or at fair value through other comprehensive income are classified as 
financial assets at fair value through profit or loss. Typically, such financial assets will be either: (i) held for trading, where 
they are acquired for the purpose of selling in the short-term with an intention of making a profit, or a derivative; or (ii) 
designated as such upon initial recognition where permitted. Fair value movements are recognised in profit or loss.

Convertible notes are measured at fair value through profit or loss. Fair value movements are recognised in profit or loss.

Investment properties

Investment properties consists of freehold investment properties held at fair value through profit or loss.

Investment properties are held for long-term rental and capital appreciation. Investment properties are initially recognised 
at cost, including transaction costs, and are subsequently remeasured annually at fair value. Movements in fair value are 
recognised directly to profit or loss. Investment properties are derecognised when disposed of or when there is no future 
economic benefit expected. Gains or losses resulting from the disposal of freehold property is measured as the difference 
between the latest carrying value of the asset at the date of disposal and is recognised when control over the property has 
been transferred.

Trade and other payables

These amounts represent liabilities for goods and services provided to the group prior to the end of the financial year  
and which are unpaid. Due to their short-term nature they are measured at amortised cost and are not discounted.  
The amounts are unsecured and are usually paid within 30 days of recognition.

Borrowings

Loans and borrowings are initially recognised at the fair value of the consideration received, net of transaction costs.  
They are subsequently measured at amortised cost using the effective interest method.

Finance costs

Finance costs are expensed in the period in which they are incurred.

Employee benefits

Short-term employee benefits

Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave expected to be 
settled wholly within 12 months of the reporting date are measured at the amounts expected to be paid when the liabilities  
are settled.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

95
95

Note 2.  Significant accounting policies continued
Other long-term employee benefits

The liability for annual leave and long service leave not expected to be settled within 12 months of the reporting date are 
measured at the present value of expected future payments to be made in respect of services provided by employees  
up to the reporting date. Consideration is given to expected future wage and salary levels, the experience of employee 
departures and periods of service. Expected future payments are discounted using market yields at the reporting date  
on high-quality corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated 
future cash outflows.

Defined contribution superannuation expense

Contributions to defined contribution superannuation plans are expensed in the period in which they are incurred.

Fair value measurement

When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, the  
fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction 
between market participants at the measurement date; and assumes that the transaction will take place either: in the 
principal market; or in the absence of a principal market, in the most advantageous market.

Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, 
assuming they act in their economic best interests. For non-financial assets, the fair value measurement is based on its 
highest and best use. Valuation techniques used to measure fair value are those that are appropriate in the circumstances 
and which maximise the use of relevant observable inputs and minimise the use of unobservable inputs.

Assets and liabilities measured at fair value are classified into three levels, using a fair value hierarchy that reflects the 
significance of the inputs used in making the measurements. Classifications are reviewed at each reporting date and 
transfers between levels are determined based on a reassessment of the lowest level of input that is significant to the fair 
value measurement.

For recurring and non-recurring fair value measurements, external valuers may be used when internal expertise is either not 
available or when the valuation is deemed to be significant. External valuers are selected based on market knowledge and 
reputation. Where there is a significant change in fair value of an asset or liability from one period to another, an analysis is 
undertaken, which includes a verification of the major inputs applied in the latest valuation and a comparison, where 
applicable, with external sources of data.

Contributed equity

Ordinary shares are classified as equity.

Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, 
from the proceeds.

Earnings per security

Basic earnings per security

Basic earnings per security is calculated by dividing the profit attributable to the owners of Home Consortium 
Developments Limited, excluding any costs of servicing equity other than ordinary securities, by the weighted average 
number of ordinary securities outstanding during the financial year, adjusted for bonus elements in ordinary securities 
issued during the financial year.

Diluted earnings per security

Diluted earnings per security adjusts the figures used in the determination of basic earnings per security to take into account 
the after income tax effect of interest and other financing costs associated with dilutive potential ordinary securities and  
the weighted average number of additional ordinary securities that would have been outstanding assuming conversion  
of all dilutive potential ordinary securities.

9696

Home Consortium Developments Limited
Notes to the consolidated financial statements continued

Note 2.  Significant accounting policies continued
Goods and Services Tax (‘GST’) and other similar taxes

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not 
recoverable from the tax authority. In this case it is recognised as part of the cost of the acquisition of the asset or as  
part of the expense.

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST 
recoverable from, or payable to, the tax authority is included in other receivables or other payables in the statement of 
financial position.

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities 
which are recoverable from, or payable to the tax authority, are presented as operating cash flows.

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the tax authority.

Rounding of amounts

The group is of a kind referred to in Corporations Instrument 2016/191, issued by the Australian Securities and Investments 
Commission, relating to ‘rounding-off’. Amounts in this report have been rounded off in accordance with that Corporations 
Instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.

New Accounting Standards and Interpretations not yet mandatory or early adopted

Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, 
have not been early adopted by the group for the annual reporting period ended 30 June 2021. The adoption of these 
Accounting Standards and Interpretations is not expected to have any significant impact on the group’s financial statements.

Note 3.  Critical accounting judgements, estimates and assumptions

The preparation of the financial statements requires management to make judgements, estimates and assumptions that 
affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in 
relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and 
assumptions on historical experience and on other various factors, including expectations of future events, management 
believes to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal 
the related actual results. The judgements, estimates and assumptions that have a significant risk of causing a material 
adjustment to the carrying amounts of assets and liabilities (refer to the respective notes) within the next financial year  
are discussed below.

Coronavirus (COVID-19) pandemic

Judgement has been exercised in considering the impacts that the Coronavirus (COVID-19) pandemic has had, or may 
have, on the group based on known information. This consideration extends to the nature of the products and services 
offered, tenants, supply chain, staffing and geographic regions in which the group operates. The pandemic has not 
materially impacted the financial performance of the group during the financial year. However, the pandemic is ongoing 
following the recent delta variant outbreaks and lockdown restrictions imposed across multiple Australian states and 
territories. Whilst the majority of the group’s properties have health services as ‘essential services’ tenants, the outlook 
remains uncertain.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

97
97

Note 3.  Critical accounting judgements, estimates and assumptions continued
Allowance for expected credit losses

The allowance for expected credit losses assessment requires a degree of estimation and judgement. It is based on the 
lifetime expected credit loss, grouped based on days overdue, and makes assumptions to allocate an overall expected 
credit loss rate for each group. These assumptions include recent sales experience and historical collection rates.

Fair value measurement hierarchy

The group is required to classify all assets and liabilities, measured at fair value, using a three level hierarchy, based on  
the lowest level of input that is significant to the entire fair value measurement, being: Level 1: Quoted prices (unadjusted)  
in active markets for identical assets or liabilities that the entity can access at the measurement date; Level 2: Inputs other 
than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and 
Level 3: Unobservable inputs for the asset or liability. Considerable judgement is required to determine what is significant 
to fair value and therefore which category the asset or liability is placed in can be subjective.

The fair value of assets and liabilities classified as level 3 is determined by the use of valuation models. These include discounted 
cash flow analysis or the use of observable inputs that require significant adjustments based on unobservable inputs.

The fair value assessment of investment property as at 30 June 2021 has been conducted using the information available 
at the time of the preparation of the financial statements and best estimates of future performance, however, the future 
impacts of the COVID-19 pandemic are unknown and may impact property valuations. Refer to note 21 for details of 
valuation techniques used.

Recovery of deferred tax assets

Deferred tax assets are recognised for deductible temporary differences only if the group considers it is probable that 
future taxable amounts will be available to utilise those temporary differences and losses.

Note 4.  Operating segments
Identification of reportable operating segments

The group is organised into three operating segments: Freehold properties, Funds management and Other. The operating 
segments are based on the internal reports that are reviewed by the Chief Operating Decision Makers (‘CODM’) in 
assessing performance and in determining the allocation of resources.

The CODM monitor the performance of the business on the basis of Funds from Operations (‘FFO’). FFO represents the 
group’s underlying and recurring earnings from its operations and is determined by adjusting the statutory net profit after 
tax for items which are non-cash, unrealised or capital in nature. The accounting policies adopted for internal reporting  
to the CODM are consistent with those adopted in the financial statements.

The information reported to the CODM is on a monthly basis. The group only operates in Australia.

Major customers

During the financial year ended 30 June 2021, approximately 84.0% of the group’s external revenue was derived from  
sales to two major customers.

9898

Home Consortium Developments Limited
Notes to the consolidated financial statements continued

Note 4.  Operating segments continued
Segment results

Consolidated – Year ended 30 June 2021

Revenue

Property rental income

Other property income

Management fee income

Total revenue

FFO before income tax expense

Fair value movements

Acquisition and transaction costs

Straight lining and amortisation

Share of associate profit (adjusted)

Profit before income tax expense

Income tax expense

Profit after income tax expense

Assets

Segment assets

Total assets

Liabilities

Segment liabilities

Total liabilities

There were no operations during the previous financial period.

Note 5.  Property income

Property rental income

Other property income

Management fee income

Property income

Disaggregation of revenue

Freehold
$’000

Funds 
management
$’000

Other
$’000

3,294

112

–

3,406

2,204

(1,659)

(364)

238

190

609

–

–

10,855

10,855

3,658

–

(229)

–

–

3,429

–

–

–

–

–

–

–

–

–

121,025

9,878

288

119,181

7,684

1,707

Total
$’000

3,294

112

10,855

14,261

5,862

(1,659)

(593)

238

190

4,038

(1,419)

2,619

131,191

131,191

128,572

128,572

Consolidated

Period from 
29 August 2019 
to 
30 June 2020
$’000

Year ended 
30 June 2021
$’000

3,294

112

10,855

14,261

–

–

–

–

The revenue from property rental and other property income is recognised on a straight-line basis over the lease term. 
Management fee income is recognised over time as services are rendered. All revenue is generated in Australia.

Home ConsortiumHome ConsortiumNote 6.  Net unrealised fair value loss

Net unrealised fair value loss on investment properties

Note 7.  Expenses

Profit before income tax includes the following specific expenses:

Finance costs

Interest and finance charges paid/payable on borrowings

Superannuation expense

Defined contribution superannuation expense

Employee benefits expense excluding superannuation

Employee benefits expense excluding superannuation

Acquisition and transaction costs

Group reorganisation costs

Annual Report 2021
Annual Report 2021

99
99

Consolidated

Period from 
29 August 2019 
to 
30 June 2020
$’000

Year ended 
30 June 2021
$’000

(1,659)

–

Consolidated

Period from 
29 August 2019 
to 
30 June 2020
$’000

Year ended 
30 June 2021
$’000

1,470

326

4,649

593

–

–

–

–

100100

Home Consortium Developments Limited
Notes to the consolidated financial statements continued

Note 8.  Income tax

Income tax expense

Current tax

Deferred tax – origination and reversal of temporary differences

Aggregate income tax expense

Deferred tax included in income tax expense comprises:

Increase in deferred tax assets

Numerical reconciliation of income tax expense and tax at the statutory rate

Profit before income tax expense

Tax at the statutory tax rate of 30%

Tax effect amounts which are not deductible/(taxable) in calculating taxable income:

Permanent differences and others

Income tax expense

Deferred tax asset

Deferred tax asset comprises temporary differences attributable to:

Amounts recognised in profit or loss:

Accrued expenses and others

Deferred tax asset

Movements:

Opening balance

Credited to profit or loss

Closing balance

Provision for income tax

Provision for income tax

Consolidated

Period from 
29 August 2019 
to 
30 June 2020
$’000

Year ended 
30 June 2021
$’000

1,708

(289)

1,419

(289)

4,038

1,211

208

1,419

–

–

–

–

–

–

–

–

Consolidated

30 June 2021
$’000

30 June 2020
$’000

289

289

–

289

289

–

–

–

–

–

Consolidated

30 June 2021
$’000

30 June 2020
$’000

1,707

–

Home ConsortiumHome ConsortiumNote 9.  Cash and cash equivalents

Current assets

Cash at bank

Note 10.  Trade and other receivables

Current assets

Trade receivables

Other receivables

Accrued income

Annual Report 2021
Annual Report 2021

101
101

Consolidated

30 June 2021
$’000

30 June 2020
$’000

7,969

–

Consolidated

30 June 2021
$’000

30 June 2020
$’000

1,791

4,085

17

4,102

5,893

–

–

–

–

–

Allowance for expected credit losses

The group has recognised a loss of $ Nil in profit or loss in respect of the expected credit losses for the year ended 
30 June 2021.

Note 11. Other assets

Current assets

Prepayments

Other current assets

Note 12. Convertible notes

Non‑current assets

Convertible notes

Consolidated

30 June 2021
$’000

30 June 2020
$’000

2,826

878

3,704

–

–

–

Consolidated

30 June 2021
$’000

30 June 2020
$’000

548

–

Convertible notes represent an investment in Aurrum Childcare Pty Ltd, a related party, and bears interest at a variable rate 
plus a margin.

Refer to note 21 for further information on fair value measurement.

102102

Home Consortium Developments Limited
Notes to the consolidated financial statements continued

Note 13.  Investment property

Non-current assets

Investment property – at fair value

Reconciliation

Reconciliation of the fair values at the beginning and end of the current and previous 
financial year are set out below:

Balance at 1 July 2020

Acquisitions

Net unrealised loss from fair value adjustments (note 6)

Transfer to asset held for sale (note 14)

Balance at 30 June 2021

Refer to note 21 for further information on fair value measurement.

Note 14.  Assets classified as held for sale

Current assets

Investment property

Consolidated

30 June 2021
$’000

30 June 2020
$’000

–

–

97,184

(1,659)

(95,525)

–

–

–

–

–

–

–

Consolidated

30 June 2021
$’000

30 June 2020
$’000

95,525

–

Investment property held for sale as at 30 June 2021 represents seed assets for the HealthCo Healthcare and Wellness 
REIT which is a proposed ASX-listed entity (to be externally managed by the group).

Note 15. Investments accounted for using the equity method
Investment in HomeCo Daily Needs REIT

During the year, the Company committed to sub-underwrite $26.7 million (approximately 10%) of the retail component of an 
accelerated non-renounceable Entitlement Offer by HomeCo Daily Needs REIT (ASX: HDN). The Company took up 1.9% of 
the holding at a fair value of $16.9 million.

Consolidated

30 June 2021
$’000

30 June 2020
$’000

Non‑current assets

Investment in HomeCo Daily Needs REIT (ASX: HDN)

17,263

–

Interests in associates

Interests in associates are accounted for using the equity method of accounting. Information relating to associates that are 
material to the group are set out below:

Name

Principal place of business / 
Country of incorporation

HomeCo Daily Needs REIT (ASX: HDN)

Australia

Ownership interest

30 June 2021
%

30 June 2020
%

1.90%

–

Home ConsortiumHome ConsortiumNote 15. Investments accounted for using the equity method continued
Summarised financial information

Summarised statement of financial position

Current assets

Non-current assets

Total assets

Current liabilities

Non-current liabilities

Total liabilities

Net assets

Summarised statement of profit or loss and other comprehensive income

Revenue

Expenses and fair value changes

Profit before income tax

Other comprehensive income

Total comprehensive income

Reconciliation of the group’s carrying amount

Opening carrying amount

Fair value of investments acquired

Share of profit after income tax

Distributions received

Closing carrying amount

Commitments

Committed at the reporting date but not recognised as liabilities, payable:

Capital expenditure

Property acquisitions

Annual Report 2021
Annual Report 2021

103
103

30 June 2021
$’000

268,785

1,121,640

1,390,425

31,515

425,778

457,293

933,132

45,202

(13,869)

31,333

–

31,333

–

16,906

595

(238)

17,263

Consolidated

30 June 2021
$’000

34,400

274,000

104104

Home Consortium Developments Limited
Notes to the consolidated financial statements continued

Note 16. Trade and other payables

Current liabilities

Trade payables

Rent received in advance

Accrued expenses

Other payables

Refer to note 20 for further information on financial instruments.

Note 17. Borrowings

Non‑current liabilities

Loan from Home Consortium Ltd

Consolidated

30 June 2021
$’000

30 June 2020
$’000

1,930

23

1,483

119

3,555

–

–

–

–

–

Consolidated

30 June 2021
$’000

30 June 2020
$’000

122,173

–

Refer to note 20 for further information on financial instruments.

The loan from Home Consortium Ltd, a related party, is to fund operational and capital expenditure. The loan is variable 
interest-bearing and the principal amount along with the accrued interest is payable after 10 years.

Note 18. Contributed equity

Ordinary shares – fully paid

290,121,283

197,912,426

–

–

Consolidated

30 June 2021
Shares

30 June 2020
Shares

30 June 2021
$’000

30 June 2020
$’000

Movements in ordinary share capital

Details

Balance

Initial allotment of shares

Conversion of convertible note

Issue of shares at initial public offering

Date

29 August 2019

29 August 2019

16 October 2019

16 October 2019

Issue of shares on vesting of share rights

27 February 2020

Balance

Issue of shares

Issue of shares

Issue of shares

Issue of shares

Balance

30 June 2020

7 July 2020

28 July 2020

2 September 2020

10 December 2020

30 June 2021

Shares

$’000

–

93,333,335

7,462,687

97,014,911

101,493

197,912,426

48,611,111

3,758,565

6,944,444

32,894,737

290,121,283

–

–

–

–

–

–

–

–

–

–

–

The issued shares are made up of stapled securities comprising one share of HCL and one share of HCDL.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

105
105

Note 18. Contributed equity continued
Ordinary shares

Ordinary shares entitle the holder to participate in any dividends declared and any proceeds attributable to securityholders 
should Home Consortium be wound up in proportions that consider both the number of shares held and the extent to 
which those shares are paid up. The fully paid ordinary shares have no par value and the stapled entity does not have  
a limited amount of authorised capital.

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each 
share shall have one vote.

Share buy-back

There is no current on-market share buy-back.

Capital risk management

The group’s objectives when managing capital is to safeguard its ability to continue as a going concern, so that it can 
provide returns for stapled securityholders and benefits for other stakeholders and to maintain an optimum capital 
structure to reduce the cost of capital.

Capital is regarded as total equity, as recognised in the statement of financial position, plus net debt. Net debt is calculated  
as total borrowings less cash and cash equivalents.

In order to maintain or adjust the capital structure, the group may adjust the amount of dividends paid to stapled 
securityholders, return capital to stapled securityholders, issue new shares or sell assets to reduce debt.

The group is subject to certain financing arrangements covenants and meeting these is given priority in all capital risk 
management decisions. There have been no events of default on the financing arrangements during the financial year.

The capital risk management policy remains unchanged from the prior year.

Note 19. Dividends

There were no dividends paid, recommended or declared during the current or previous financial year.

Note 20. Financial instruments
Financial risk management objectives

The group’s activities expose it to a variety of financial risks: market risk (including interest rate risk), credit risk and liquidity 
risk. The group’s overall risk management program focuses on the unpredictability of financial markets and seeks to 
minimise potential adverse effects on the financial performance of the group. The group uses different methods to measure 
different types of risk to which it is exposed. These methods include sensitivity analysis in the case of interest rate risk and 
ageing analysis for credit risk.

Risk management is carried out by senior finance executives (‘finance’) under policies approved by the Board of Directors 
(‘the Board’). These policies include identification and analysis of the risk exposure of the group and appropriate 
procedures, controls and risk limits. Finance identifies, evaluates and hedges financial risks within the group’s operating 
units. Finance reports to the Board on a monthly basis.

Market risk

Foreign currency risk

The group is not exposed to any significant foreign currency risk.

Price risk

The group is not exposed to any significant price risk.

106106

Home Consortium Developments Limited
Notes to the consolidated financial statements continued

Note 20. Financial instruments continued
Interest rate risk

The group’s main interest rate risk arises from long-term borrowings. Borrowings obtained at variable rates expose the 
group to interest rate risk. Borrowings obtained at fixed rates expose the group to fair value risk.

As at the reporting date, the group had the following variable rate borrowings outstanding:

Loan from Home Consortium Ltd

Net exposure to cash flow interest rate risk

30 June 2021

30 June 2020

Weighted 
average 
interest rate 
%

2.33%

Weighted 
average 
interest rate 
%

–

Balance 
$’000

122,173

122,173

Balance 
$’000

–

–

An analysis by remaining contractual maturities is shown in ‘liquidity and interest rate risk management’ below.

An official increase/decrease in interest rates of 50 (2020: Not applicable) basis points would have an adverse/favourable 
effect on profit before tax of $611,000 (2020: Not applicable) per annum. The percentage change is based on the expected 
volatility of interest rates using market data and analysts forecasts.

Credit risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the 
group. The group has a strict code of credit, including obtaining agency credit information, confirming references and 
setting appropriate credit limits. The group obtains guarantees where appropriate to mitigate credit risk. The maximum 
exposure to credit risk at the reporting date to recognised financial assets is the carrying amount, net of any provisions  
for impairment of those assets, as disclosed in the statement of financial position and notes to the financial statements.  
The group does not hold any collateral.

The group has adopted a lifetime expected loss allowance in estimating expected credit losses to trade receivables 
through the use of a provisions matrix using fixed rates of credit loss provisioning. These provisions are considered 
representative across all tenants of the group based on recent sales experience, historical collection rates and 
forward-looking information that is available.

Generally, trade receivables are written off when there is no reasonable expectation of recovery. Indicators of this include 
the failure of a debtor to engage in a repayment plan, no active enforcement activity and a failure to make contractual 
payments for a period greater than one year.

Liquidity risk

Vigilant liquidity risk management requires the group to maintain sufficient liquid assets (mainly cash and cash equivalents) 
and available borrowing facilities to be able to pay debts as and when they become due and payable.

The group manages liquidity risk by maintaining adequate cash reserves and available borrowing facilities by continuously 
monitoring actual and forecast cash flows and matching the maturity profiles of financial assets and liabilities.

Remaining contractual maturities

The following tables detail the group’s remaining contractual maturity for its financial instrument liabilities. The tables have 
been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the 
financial liabilities are required to be paid. The tables include both interest and principal cash flows disclosed as remaining 
contractual maturities and therefore these totals may differ from their carrying amount in the statement of financial position.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

107
107

Note 20. Financial instruments continued

Consolidated – 30 June 2021

Non-derivatives

Non‑interest bearing

Trade payables

Other payables

Interest‑bearing – variable

Loan from Home Consortium Ltd

Total non-derivatives

1 year or less 
$’000

Between 
1 and 2 years 
$’000

Between 
2 and 5 years 
$’000

Over 5 years 
$’000

Remaining 
contractual 
maturities 
$’000

1,930

119

–

2,049

–

–

–

–

–

–

–

–

–

–

1,930

119

149,494

149,494

149,494

151,543

There were no financial liabilities as at 30 June 2020.

The cash flows in the maturity analysis above are not expected to occur significantly earlier than contractually disclosed above.

Note 21. Fair value measurement
Fair value hierarchy

The following tables detail the group’s assets and liabilities, measured or disclosed at fair value, using a three level 
hierarchy, based on the lowest level of input that is significant to the entire fair value measurement, being:

Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the 
measurement date.

Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly 
or indirectly.

Level 3: Unobservable inputs for the asset or liability.

Consolidated – 30 June 2021

Assets

Investment property – held for sale

Convertible notes

Total assets

Level 1
$’000

Level 2
$’000

Level 3
$’000

Total
$’000

–

–

–

–

–

–

95,525

548

96,073

95,525

548

96,073

Assets and liabilities held for sale are measured at fair value on a non-recurring basis.

There were no transfers between levels during the financial year.

There were no assets and liabilities fair valued as at 30 June 2020.

The carrying amounts of trade and other receivables and trade and other payables approximate their fair values due to their 
short-term nature. The fair value of financial liabilities is estimated by discounting the remaining contractual maturities at the 
current market interest rate that is available for similar financial liabilities.

Valuation techniques for fair value measurements categorised within level 2 and level 3

The basis of the valuation of investment properties is fair value. Independent valuations are obtained on a rotational basis  
to ensure each property is valued at least once every 24 months by an independent external valuer. Valuations are based 
on current prices in an active market for similar properties of the same location and condition, subject to similar leases and 
take into consideration occupancy rates and returns on investment. For properties not independently valued at period end, 
a directors’ valuation is carried out to determine the appropriate carrying value of the property as at the date of the report. 

108108

Home Consortium Developments Limited
Notes to the consolidated financial statements continued

Note 21.  Fair value measurement continued
Where directors’ valuations are performed, the valuation methods include using the discounted cash flow method and the 
capitalisation method. As at 30 June 2021, no investment properties were externally valued.

Level 3 assets and liabilities

The level 3 assets and liabilities unobservable inputs and sensitivity are as follows:

Description

Unobservable inputs

Investment property – held for sale

(i) Capitalisation rate

(ii) Discount rate

(iii) Terminal yield

(iv) Rental growth

Range (weighted average) 
30 June 2021

4.8% to 6.3% (5.6%)

5.5% to 7.0% (6.3%)

5.3% to 6.5% (6.0%)

2.0% to 3.5% (2.7%)

A higher capitalisation rate, discount rate or terminal yield will lead to a lower fair value. A higher growth rate will lead to a 
higher fair value. The capitalisation rate is the most significant input into the valuation of investment property and therefore 
most sensitive to changes in valuation. A 25 basis point change in capitalisation rate would increase/decrease the fair value 
by $4.5 million.

The ongoing COVID-19 pandemic requires a higher degree of judgement when considering the significant inputs that are 
assessed to determine the fair value of investment property. This is due to the uncertain future impact of the pandemic on 
key market inputs as well as the future financial performance of the investment properties. Some external valuation firms 
have acknowledged a ‘material valuation uncertainty’, which does not invalidate the market valuation however serves to 
highlight that the fair value assessment has been conducted using the information available at the time of the report and 
best estimates of future performance, however, the future impacts of the COVID-19 pandemic are unknown and may 
impact property valuations.

Note 22.  Key management personnel disclosures
Compensation

The aggregate compensation made to directors and other members of key management personnel of the group is set 
out below:

Short-term employee benefits

Post-employment benefits

Consolidated

Period from 
29 August 2019 
to 
30 June 2020
$

Year ended 
30 June 2021
$

1,169

90

1,259

–

–

–

Fees paid or payable for services provided by key management personnel, were borne by HCL prior to 1 January 2021. 
Refer to Remuneration report for details of key management personnel remuneration of Home Consortium stapled group.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

109
109

Note 23.  Remuneration of auditors

During the financial year the following fees were paid or payable for services provided by PricewaterhouseCoopers, the 
auditor of the Company:

Audit services – PricewaterhouseCoopers

Audit or review of the financial statements

Note 24.  Contingent liabilities

The group had no contingent liabilities as at 30 June 2021 and 30 June 2020.

Note 25.  Commitments

Consolidated

Period from 
29 August 2019 
to 
30 June 2020
$

Year ended 
30 June 2021
$

32,500

–

Consolidated

30 June 2021
$’000

30 June 2020
$’000

Capital commitments

Committed at the reporting date but not recognised as liabilities, payable:

Property acquisitions (exchanged but not settled)

125,045

–

Note 26.  Related party transactions
Parent entity

Home Consortium Developments Limited is the parent entity.

Subsidiaries

Interests in subsidiaries are set out in note 28.

Associates

Interests in associates are set out in note 15.

Key management personnel

Disclosures relating to key management personnel are set out in note 22 and the remuneration report included in the 
directors’ report.

Related party transactions with HomeCo Daily Needs REIT (‘HDN’) during the financial year

HMC Funds Management Limited (‘Responsible Entity’) was acquired by HCDL on 18 September 2020 and later became 
the responsible entity of HDN. The Responsible Entity has appointed HomeCo Property Management Limited (the ‘Property 
Manager’) and HomeCo Investment Management Pty Ltd (the ‘Investment Manager’) to provide certain asset management, 
investment management and development management services to HDN in accordance with an Investment Management 
and Property and Development Management Agreement (‘Management Agreements’). The Responsible Entity, Property 
Manager and Investment Manager are wholly owned subsidiaries of the group.

Related party transactions with Aurrum Pty Ltd

The Erina residential aged care property was acquired from Aurrum Pty Ltd, a director and key management personnel 
(‘KMP’) related entity of David Di Pilla, Greg Hayes and Will McMicking, for $32,590,000 on a sale and lease back transaction 
which was approved by securityholders on 1 September 2020. As part of the acquisition, Home Consortium issued 
$20,000,000 of securities at $2.88 per security together with $12,590,000 cash as consideration.

110110

Home Consortium Developments Limited
Notes to the consolidated financial statements continued

Note 26.  Related party transactions continued
Material related party transactions entered during the financial year are disclosed below:

Sale of goods and services:

Investment management and property management fees from HDN

Responsible Entity expenses reimbursed from HDN

Management fees from Home Consortium Leasehold Pty Ltd, an entity controlled by 
Home Investment Consortium Company Pty Ltd, a director and KMP related entity of 
David Di Pilla, Greg Hayes, Zac Fried, Will McMicking and Andrew Boustred

Rental income from Aurrum Pty Ltd

Payment for other expenses:

Interest paid/payable to Home Consortium Limited

Payments to Home Consortium Limited

Receivable from and payable to related parties

The following balances are outstanding at the reporting date:

Current receivables:

Trade and other receivables from HDN

Trade and other receivables from Home Consortium Limited

Trade and other receivables from Home Consortium Leasehold Pty Ltd

Current payables:

Trade and other payables to Home Consortium Limited

Loans to/from related parties

Consolidated

Period from 
29 August 2019 
to 
30 June 2020
$

Year ended 
30 June 2021
$

10,118,036

334,142

736,667

1,824,528

1,469,890

359,564

–

–

–

–

–

–

Consolidated

30 June 2021
$

30 June 2020
$

4,324,834

939,106

330,000

3,850

–

–

–

–

The following balances are outstanding at the reporting date in relation to loans with related parties:

Non-current receivables:

Convertible notes in Aurrum Childcare Pty Ltd, a director and KMP related entity of 
David Di Pilla, Greg Hayes and Will McMicking

Non-current borrowings:

Loan from Home Consortium Ltd

Consolidated

30 June 2021
$

30 June 2020
$

548,000

122,172,814

–

–

Home ConsortiumHome ConsortiumNote 26.  Related party transactions continued
Terms and conditions

All transactions were made on normal commercial terms and conditions and at market rates.

Note 27. Parent entity information

Set out below is the supplementary information about the parent entity.

Statement of profit or loss and other comprehensive income

Profit after income tax

Total comprehensive income

Statement of financial position

Total current assets

Total assets

Total current liabilities

Total liabilities

Equity

Contributed equity

Retained profits

Total equity

Annual Report 2021
Annual Report 2021

111
111

Parent

Period from 
29 August 2019 
to 
30 June 2020
$’000

Year ended 
30 June 2021
$’000

3,000

3,000

–

–

Parent

30 June 2021
$’000

30 June 2020
$’000

6,243

122,120

–

122,120

–

3,000

3,000

–

–

–

–

–

–

–

Guarantees entered into by the parent entity in relation to the debts of its subsidiaries

The parent entity had no guarantees in relation to the debts of its subsidiaries as at 30 June 2021 and 30 June 2020.

Contingent liabilities

The parent entity had no contingent liabilities as at 30 June 2021 and 30 June 2020.

Capital commitments – Property, plant and equipment

The parent entity had no capital commitments for property, plant and equipment as at 30 June 2021 and 30 June 2020.

Significant accounting policies

The accounting policies of the parent entity are consistent with those of the group, as disclosed in note 2, except for  
the following:

•  Investments in controlled entities are accounted for at cost, less any impairment, in the parent entity.

•  Dividends and distributions received from controlled entities are recognised as other income by the parent entity  

when a right to receive payment is established.

112112

Home Consortium Developments Limited
Notes to the consolidated financial statements continued

Note 28.  Interests in subsidiaries

The consolidated financial statements incorporate the assets, liabilities and results of the following principal subsidiaries 
in accordance with the accounting policy described in note 2:

Name

Principal place of business / 
Country of incorporation

30 June 2021
%

30 June 2020
%

Ownership interest

HomeCo Childcare Pty Ltd

Australia

Home Consortium Developments Property Trust

Australia

HMC Funds Management Limited

HomeCo Investment Management Pty Ltd

HomeCo Property Management Pty Ltd

Australia

Australia

Australia

Note 29.  Cash flow information
Reconciliation of profit after income tax to net cash from operating activities

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

100.00%

–

–

–

Consolidated

Profit after income tax expense for the year

Adjustments for:

Net fair value loss on investment properties

Share of profit – associates

Finance cost – non-cash

Straight – lining of rent

Change in operating assets and liabilities:

Increase in trade and other receivables

Increase in deferred tax assets

Increase in prepayments

Increase in other operating assets

Increase in trade and other payables

Increase in provision for income tax

Increase in employee benefits

Net cash from operating activities

Period from 
29 August 2019 
to 
30 June 2020
$’000

–

–

–

–

–

–

–

–

–

–

–

–

–

Year ended 
30 June 2021
$’000

2,619

1,659

(595)

1,470

(238)

(5,638)

(289)

(393)

(138)

1,716

1,707

1,137

3,017

Home ConsortiumHome ConsortiumNote 29.  Cash flow information continued
Non-cash investing and financing activities

Net fair value movement of investment properties

Finance cost – non-cash

Changes in liabilities arising from financing activities

Consolidated

Balance at 29 August 2019

Net cash from financing activities

Balance at 30 June 2020

Net cash from financing activities

Finance cost capitalised

Balance at 30 June 2021

Note 30.  Earnings per security

Annual Report 2021
Annual Report 2021

113
113

Consolidated

Period from 
29 August 2019 
to 
30 June 2020
$’000

–

–

Year ended 
30 June 2021
$’000

(1,659)

(1,470)

Loan from 
Home 
Consortium 
Ltd
$’000

–

–

–

120,703

1,470

122,173

Consolidated

Period from 
29 August 2019 
to 
30 June 2020
$’000

Year ended 
30 June 2021
$’000

Profit after income tax attributable to the owners of Home Consortium Developments Limited

2,619

–

Number

Number

Weighted average number of ordinary shares used in calculating basic earnings per share

273,245,680

Weighted average number of ordinary shares used in calculating diluted earnings per share

273,245,680

Basic earnings per security

Diluted earnings per security

Cents

0.96

0.96

–

–

Cents

–

–

114114

Home Consortium Developments Limited
Notes to the consolidated financial statements continued

Note 31. Events after the reporting period
HealthCo Healthcare and Wellness REIT

Home Consortium entered into a number of contracted property acquisitions post 30 June 2021 in relation to seed assets 
for the establishment of the HealthCo Healthcare and Wellness REIT (‘HCW’). This included a property portfolio leased to 
GenesisCare, a health and knowledge precinct fund through development located in Southport, QLD and the establishment 
of a joint venture with hospital operator Acurio Health Group to acquire and develop a 5 hectare integrated private hospital 
anchored health precinct in Camden, NSW. Additionally, a childcare centre in Nunawading, VIC has been acquired in 
August 2021 and contracts were exchanged on another childcare centre in Armadale, VIC which is currently under 
development and expected to settle in December 2021.

The acquisitions of Morayfield Health Hub, QLD and a childcare centre in Concord, NSW settled in July 2021, both of 
which were contracted pre-30 June 2021.

On 15 July 2021, a subsidiary of HCDL completed the acquisition of the leasehold property located at 101 Learmonth Road, 
Wendouree (Ballarat) from a third-party vendor. Given that the property was leased by a subsidiary of Home Investment 
Consortium Company Pty Ltd (‘HICC’) at the time and in accordance with commercial terms agreed and approved 
between HCDL and HICC, a payment of $10.8 million was paid by HCDL to HICC in connection with this transaction, 
representing the difference between the independent valuation at settlement less a 7.5% discount and the contract price 
with the third-party vendor plus working capital adjustments.

On 2 August 2021, Home Consortium lodged a product disclosure statement (‘PDS’) with the Australian Securities and 
Investments Commission in relation to the proposed establishment of an ASX listed managed investment scheme known 
as HealthCo Healthcare and Wellness REIT (ASX: HCW) and entered into an underwriting agreement in relation to an offer 
of new ordinary units to raise $650 million in September 2021. Home Consortium will have a direct investment in HCW of 
approximately 20.0% of units on issue as at the ASX listing date, which is subject to a 12-month voluntary escrow arrangement.

Convertible Notes

Post year-end, Home Consortium have invested in convertible notes worth $1.2 million with Aurrum Childcare Pty Ltd,  
a related party, pursuant to the terms of a Subscription and Shareholders Deed.

Coronavirus (COVID-19) pandemic

The impact of the COVID-19 pandemic is ongoing following the recent delta variant outbreaks and lockdown restrictions 
imposed across multiple Australian states and territories. Whilst the majority of the group’s properties or managed funds 
have either a supermarket, pharmacy or health services as ‘essential services’ tenants, the outlook remains uncertain.

No other matter or circumstance has arisen since 30 June 2021 that has significantly affected, or may significantly affect 
the group’s operations, the results of those operations, or the group’s state of affairs in future financial years.

This concludes the notes to the consolidated financial report of Home Consortium Developments Limited.

Home ConsortiumHome ConsortiumDirectors’ declaration

Annual Report 2021
Annual Report 2021

115
115

In the directors’ opinion:

•  the attached financial statements and notes of Home Consortium (‘HMC’) and Home Consortium Developments Limited 
(‘HCDL’) comply with the Corporations Act 2001, the Accounting Standards, the Corporations Regulations 2001 and 
other mandatory professional reporting requirements;

•  the attached financial statements and notes of HMC and HCDL comply with International Financial Reporting Standards 
as issued by the International Accounting Standards Board as described in note 3 to the HMC financial statements and 
note 2 to the HCDL financial statements;

•  the attached financial statements and notes of HMC give a true and fair view of the group’s financial position as at 

30 June 2021 and of its performance for the financial year ended on that date;

•  the attached financial statements and notes of HCDL give a true and fair view of the group’s financial position as at 

30 June 2021 and of its performance for the financial period ended on that date; and

•  there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due 

and payable.

The directors have been given the declarations required by section 295A of the Corporations Act 2001, from the Chief 
Executive Officer and Chief Financial Officer for the year ended 30 June 2021.

Signed in accordance with a resolution of directors made pursuant to section 295(5)(a) of the Corporations Act 2001.

On behalf of the directors

Chris Saxon 
Chair  

25 August 2021

David Di Pilla 
Director

 
116116

Independent auditor’s report

Independent auditor’s report

To the members of Home Consortium Limited and the members of Home Consortium Developments
Limited

Report on the audit of the financial reports

Our opinion

In our opinion:

The accompanying financial reports of Home Consortium, being the consolidated stapled entity, which
comprises Home Consortium Limited (HCL) and its controlled entities (together the Group), and
Home Consortium Developments Limited and its controlled entities (HCDL), are in accordance with
the Corporations Act 2001, including:

(a) giving a true and fair view of the Group's and HCDL’s financial position as at 30 June 2021 and

of their financial performance for the year then ended

(b) complying with Australian Accounting Standards and the Corporations Regulations 2001.

What we have audited
The Group financial report comprises:

●
●
●
●

the consolidated statement of financial position as at 30 June 2021
the consolidated statement of changes in equity for the year then ended
the consolidated statement of cash flows for the year then ended
the consolidated statement of profit or loss and other comprehensive income for the year then
ended
the notes to the consolidated financial statements, which include significant accounting policies
and other explanatory information
the directors’ declaration.
●
The HCDL financial report comprises:

●

●
●
●
●

●

the consolidated statement of financial position as at 30 June 2021
the consolidated statement of changes in equity for the year then ended
the consolidated statement of cash flows for the year then ended
the consolidated statement of profit or loss and other comprehensive income for the year then
ended
the notes to the consolidated financial statements, which include significant accounting policies
and other explanatory information
the directors’ declaration.

●
Together, the Group and HCDL financial reports are referred to as “the financial reports”.

PricewaterhouseCoopers, ABN 52 780 433 757

One International Towers Sydney, Watermans Quay, Barangaroo, GPO BOX 2650, SYDNEY  NSW  2001

T: +61 2 8266 0000, F: +61 2 8266 9999, www.pwc.com.au

Level 11, 1PSQ, 169 Macquarie Street, Parramatta NSW 2150, PO Box 1155 Parramatta NSW 2124

T: +61 2 9659 2476, F: +61 2 8266 9999, www.pwc.com.au

Liability limited by a scheme approved under Professional Standards Legislation.

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

117
117

Basis for opinion

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s responsibilities for the audit of the financial
reports section of our report.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our opinion.

Independence
We are independent of the Group and HCDL in accordance with the auditor independence
requirements of the Corporations Act 2001 and the ethical requirements of the Accounting
Professional & Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants
(including Independence Standards) (the Code) that are relevant to our audit of the financial reports
in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

Our audit approach

An audit is designed to provide reasonable assurance about whether the financial reports are free from
material misstatement. Misstatements may arise due to fraud or error. They are considered material if
individually or in aggregate, they could reasonably be expected to influence the economic decisions of
users taken on the basis of the financial reports.

We tailored the scope of our audit to ensure that we performed enough work to be able to give an
opinion on the financial reports as a whole, taking into account the geographic and management
structure of the Group and HCDL, their accounting processes and controls and the industry in which
they operate.

Materiality

For the purpose of our audit we used overall Group materiality of $3.6 million, which represents
approximately 0.5% of the net assets of the Group.

118118

Independent auditor’s report continued

For the purpose of our audit of HCDL we used overall materiality of $0.6 million, which represents
approximately 0.5% of the total assets of HCDL.

We applied these thresholds, together with qualitative considerations, to determine the scope of our audit
and the nature, timing and extent of our audit procedures and to evaluate the effect of misstatements on the
financial report as a whole.

We chose net assets and total assets for the Group and HCDL respectively because, in our view, they are key
benchmarks against which the performance of the Group and HCDL are measured. 

We utilised a 0.5% threshold based on our professional judgement, noting it is within the range of commonly
acceptable thresholds.

Audit scope

Our audit focused on where the Group made subjective judgements; for example, significant accounting
estimates involving assumptions and inherently uncertain future events.

Key audit matters

Amongst other relevant topics, we communicated the following key audit matters to the Audit and Risk
Committee:

Valuation of investment properties

●
● Recoverability of deferred tax assets - tax losses (HCL only)
These are further described in the Key audit matters section of our report.

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial reports for the current period. The key audit matters were addressed in the
context of our audit of the financial reports as a whole, and in forming our opinion thereon, and we do
not provide a separate opinion on these matters. Further, any commentary on the outcomes of a
particular audit procedure is made in that context.

Key audit matter

How our audit addressed the key audit matter

Valuation of investment
properties (including those
investment properties owned
through an equity accounted
investment and held for sale at
year end):

Group investment properties
(Refer to note 15) $188,100k

Procedures performed in relation to the valuation of
investment properties (including those investment
properties owned through an equity accounted investment
and held for sale at year end) included:

Overall considerations:

We read recent property market reports to develop our understanding
of the prevailing market conditions in locations in which the Group
invests. Met with management to discuss the specifics of the property
portfolio including any new leases entered into during the year, lease
expiries, vacancy rates and planned capital expenditure. We also

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

119
119

Group equity accounted
investments (Refer to note 17)
$263,878k

Group assets held for sale
(Refer to note 14) $478,592k

HCDL equity accounted
investments (Refer to note 15)
$17,263k

HCDL assets held for sale
(Refer to note 14) $95,525k

Investment properties are measured
at the fair value of each property.

The fair value of investment property
is inherently subjective and impacted
by, among other factors, prevailing
market conditions, the individual
nature and condition of each
property, its location and the
expected future income for each
property. Amongst others, the
capitalisation rate, discount rate,
market rents and capital expenditure
assumptions used in the valuation
process are key in establishing fair
value.

This was a key audit matter because
the:

● investment property balances are
financially significant in the
consolidated statement of financial
position

● impact of changes in the fair value
of investment properties can have a
significant effect on the Group’s
comprehensive income

● investment property valuations are
inherently subjective due to the use
of unobservable inputs in the
valuation methodology.

● valuations are sensitive to key
input assumptions, specifically
capitalisation and discount rates and
net market rents

● ongoing COVID-19 impact is
uncertain and has affected the
certainty of the rental income
cash-flows, and as a consequence,

enquired about the ongoing impact of COVID-19 on investment
property valuations and how this has been considered in determining
fair value at 30 June 2021.

For all properties, we agreed the fair values recorded in the accounting
records to the external valuation reports or internal valuation models
and assessed the competency, capability and objectivity of the relevant
valuer and where possible, to agreed sale prices.

We have also assessed the reasonableness of the related disclosures in
the notes considering the requirements of Australian Accounting
Standards. In particular, we considered the adequacy of the
disclosures made that explain the significant estimation uncertainty in
relation to the valuation of investment properties.

Specific procedures performed in relation to the audit of investment
properties included:

We evaluated the design and implementation of certain controls over
the process for determining the fair value, including the control that
the Board reviews and approves the valuations adopted.

For all properties, we checked compliance with the Group’s policy that
properties had been externally valued at least once in the last two
years and checked that the Group followed its policy on rotation of
valuation firms.

We selected a sample of leases from the tenancy schedules used in the
valuations and tied the key terms to signed lease agreements.

We performed a risk-based assessment over the investment property
portfolio to determine those properties at greater risk of being carried
at an amount not equal to fair value. Our risk-based selection criteria
included quantitative and qualitative measures and were informed by
our knowledge of each property, site visits during the year and our
understanding of current market conditions.

For those properties which met our selection criteria, we performed
procedures to assess the appropriateness of key assumptions used in
the external valuations and internal valuation models. These
procedures included, amongst others:

● We assessed the appropriateness of the capitalisation rate, discount

rate, outgoings and market rents used in the valuation against
industry benchmarks and market data, including comparable
transactions where possible.

● We assessed the appropriateness of other assumptions in the

valuations such as growth rates, vacancies, rent free periods and
incentives through discussions with management and valuers, and
obtaining other audit evidence such as new lease agreements or
modified leases due to COVID-19.

Procedures performed where there was an additional focus on
COVID-19, included:

We obtained an understanding of specific assumptions included in
valuations with reference to COVID-19, such as adjustments to growth
rates in discounted cash flow calculations. We then considered

120120

Independent auditor’s report continued

changes in the valuation of the
investment properties.

whether these assumptions were appropriate in context with market
evidence and our understanding of the property and tenants.

Recoverability of deferred tax
assets - tax losses

Group only (Refer to note 9)
$19,635k

The Group continues to recognise a
deferred tax asset comprising carry
forward tax losses and deductible
temporary differences. It also
discloses a total of $2,530,852k in
tax losses which have not been
recognised due to the uncertainty of
its utilisation.

The recoverability of the deferred tax
asset depends upon the growth of the
business, its future profitability, the
period over which tax losses will be
available for recovery, and the
execution of any future tax planning
opportunities.

This was a key audit matter due to
the high level of judgement required
by the Group to assess the
recoverability of the deferred tax
asset and its financial significance.

We considered how any recent market transactions impacted the fair
values adopted in the valuations.

We met with valuers, on a sample basis with a specific focus on
understanding any key assumptions applied in light of uncertain
economic conditions due to COVID-19, as well as developing an
understanding of their valuation approach, sources of information and
key judgments made.

The procedures performed to assess the Group’s ability to
utilise the tax losses recognised as deferred tax assets
included, amongst others:

We obtained an understanding of the nature of the tax losses and
management’s assessment as to their availability and recoverability.

We read the external advice received from the Group’s advisor on the
availability of the tax losses, and in particular, on the
satisfaction/failure of the continuity ownership test (“CoT”) and
business continuity tests (“BCT”).

Together with PwC tax specialists, we assessed management’s
assessment on the availability and treatment of tax losses.

We considered whether the accounting treatment adopted was in line
with the requirements of Australian Accounting Standards.

We recalculated deferred tax asset balances which comprise a
combination of timing differences between tax and accounting bases,
and tax losses.

We obtained the calculations of forecast taxable income for the next
nine years and reconciled next year’s amounts to the latest forecast.

We compared the Board approved budgets to historical performance
to assess the consistency and accuracy of the Group’s approach to
budgeting.

We assessed the appropriateness of the relevant selected assumptions
such as property rental income, management fee income, expenses
and the corporate tax rate in the cash flow budget and forecasts.

We evaluated whether the cash flows had been appropriately adjusted
for the differences between accounting profits and taxable income.

As a result of the ongoing impacts of COVID-19, we considered the
appropriateness of the assumptions used in preparing the forecast of
the Group’s taxable profits considering the available evidence.

We have also assessed the reasonableness of the related disclosures in
note 9 considering the requirements of Australian Accounting
Standards.

Other information

The directors are responsible for the other information. The other information comprises the
information included in the annual report for the year ended 30 June 2021, but does not include the

Home ConsortiumHome ConsortiumAnnual Report 2021
Annual Report 2021

121
121

financial reports and our auditor’s report thereon. Prior to the date of this auditor's report, the other
information we obtained included the Directors’ Report, Related Party Leases, Stapled Security Holder
Information and Corporate directory. We expect the remaining other information to be made available
to us after the date of this auditor's report.

Our opinion on the financial reports do not cover the other information and accordingly we do not and
will not express any form of assurance conclusion thereon.

In connection with our audit of the financial reports, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
reports or our knowledge obtained in the audit, or otherwise appears to be materially misstated.

If, based on the work we have performed on the other information that we obtained prior to the date of
this auditor’s report, we conclude that there is a material misstatement of this other information, we
are required to report that fact. We have nothing to report in this regard.

When we read the other information not yet received, if we conclude that there is a material
misstatement therein, we are required to communicate the matter to the directors and use our
professional judgement to determine the appropriate action to take.

Responsibilities of the directors for the financial reports

The directors of HCL and HCDL are responsible for the preparation of financial reports that give a true
and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and
for such internal control as the directors determine is necessary to enable the preparation of financial
reports that give a true and fair view and are free from material misstatement, whether due to fraud or
error.

In preparing the financial reports, the directors are responsible for assessing the ability of the Group
and HCDL to continue as a going concern, disclosing, as applicable, matters related to going concern
and using the going concern basis of accounting unless the directors either intend to liquidate the
Group and/or HCDL or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial reports

Our objectives are to obtain reasonable assurance about whether the financial reports as a whole are
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of the financial reports.

A further description of our responsibilities for the audit of the financial reports are located at the
Auditing and Assurance Standards Board website at:
https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf. This description forms part of
our auditor's report.

122122

Independent auditor’s report continued

Report on the remuneration report

Our opinion on the remuneration report

We have audited the remuneration report included in pages 16 to 31 of the directors’ report for the year
ended 30 June 2021.

In our opinion, the remuneration report of HCL and HCDL for the year ended 30 June 2021 complies
with section 300A of the Corporations Act 2001.

Responsibilities

The directors of HCL and HCDL are responsible for the preparation and presentation of the 
remuneration report in accordance with section 300A of the Corporations Act 2001. Our responsibility 
is to express an opinion on the remuneration report, based on our audit conducted in accordance with 
Australian Auditing Standards.

PricewaterhouseCoopers

Scott Hadfield

Partner

Sydney

25 August 2021

Home ConsortiumHome ConsortiumRelated party leases

Annual Report 2021
Annual Report 2021

123
123

HomeCo leases a number of its premises to related parties. The existing lease arrangements as at 30 June 2021 with the 
respective tenants listed below have been entered into on arm’s length terms and reflect customary provisions commonly 
found in commercial leases of a similar nature.

Details of leases with Spotlight Pty Ltd (‘Spotlight’), which is controlled by Zac Fried, Director, with aggregate annual rent 
(excluding GST) of $1.3 million is provided below:

Location

Terms and renewal

Location

Terms and renewal

HomeCo South Lismore, 
28 Bruxner Hwy, 
South Lismore NSW 2480

Initial term of 10 years 
commencing in July 2018, 
with 3 options to renew for 
10 years each.

HomeCo, Upper Coomera, 
Corner Days Road and 
Old Coach Road, 
Upper Coomera QLD 4209

Initial term of 10 years 
commencing in July 2018, 
with 3 options to renew for 
10 years each.

HomeCo Mackay, 
Mackay-Bucasia Road 
and Holts Road, 
Mackay QLD

Initial term of 10 years 
commencing in July 2018, 
with 3 options to renew for 
10 years each.

HomeCo Wagga Wagga, 
129-145 Hammond Avenue, 
Wagga Wagga NSW 2650

Initial term of 10 years 
commencing in April 2021 
with 3 options to renew for 
10 years each.

Details of leases with Anaconda Group Pty Ltd (‘Anaconda’), which is controlled by Zac Fried, Director, with aggregate 
annual rent (excluding GST) of $1.1 million is provided below:

Location

Terms and renewal

Location

Terms and renewal

HomeCo Coffs Harbour, 
211 Pacific Highway, 
Coffs Harbour NSW 2450

HomeCo Mackay, 
Mackay-Bucasia Road 
and Holts Road, 
Mackay QLD

Initial term of 10 years 
commencing in March 2020, 
with 3 options to renew for 
10 years each.

Initial term of 10 years 
commencing in July 2018, 
with 3 options to renew for 
10 years each.

HomeCo Wagga Wagga, 
129-145 Hammond Avenue, 
Wagga Wagga NSW 2650

HomeCo Marsden Park, 
17-43 Hollinsworth Road, 
Marsden Park NSW

Initial term of 10 years 
commencing in December 
2013, with 2 options to 
renew for 6 years each.

Initial term of 10 years 
commencing in October 
2018, with 3 options to 
renew for 10 years each.

Details of leases with CW Leasing Services Pty Ltd (‘Chemist Warehouse’), which is controlled by a director of Home 
Investment Consortium Company Pty Ltd, which has, and will continue to have, a material interest in HomeCo, with 
aggregate annual rent (excluding GST) of $0.6 million is provided below:

Location

Terms and renewal

Location

Terms and renewal

HomeCo North Lakes, 
77-95 North Lakes Drive, 
North Lakes QLD 4509

HomeCo Roxburgh Park, 
1550 Pascoe Vale Road, 
Coolaroo VIC 3048

Initial term of 5 years 
commencing in February 
2018, with 3 options to 
renew for 5 years each.

Initial term of 5 years 
commencing in July 2020 
with 3 options to renew for 
5 years each.

HomeCo Box Hill, 
249 Middleborough Road, 
Box Hill VIC 3128

Initial term of 5 years 
commencing in September 
2018, with 3 options to 
renew for 5 years each.

124124

Stapled security holder information

The stapled security holder information set out below was applicable as at 31 July 2021.

Distribution of equitable securities

Analysis of number of equitable security holders by size of holding:

1 to 1,000

1,001 to 5,000

5,001 to 10,000

10,001 to 100,000

100,001 and over

Holding less than a marketable parcel

Equity securityholders
Twenty largest quoted equity security holders – stapled securities

The names of the twenty largest security holders of quoted equity securities are listed below:

HSBC Custody Nominees (Australia) Limited

Home Investment Consortium Company Pty Ltd

HICC 2 Pty Ltd

JP Morgan Nominees Australia Pty Limited

National Nominees Limited

Citicorp Nominees Pty Limited

Aurrum Holdings Pty Ltd

Goat Properties Pty Ltd

UBS Nominees Pty Ltd

BNP Paribas Nominees Pty Ltd

Netwealth Investments Limited

BNP Paribas Noms Pty Ltd

Bridgebox Pty Ltd

Balmoral Financial Investments Pty Ltd

CW Property Nominees Pty Ltd

Longmorn Pty Ltd

SG Foundation Investments Pty Ltd

Brispot Nominees Pty Ltd

BNP Paribas Nominees Pty Ltd

Tripel Pty Ltd

Ordinary shares

Number of 
holders of 
stapled 
securities

% of total
shares
issued

424

1,034

814

855

55

3,182

46

0.06

1.14

2.11

6.84

89.85

100.0

–

Ordinary shares

Number held

70,614,283

62,222,223

31,111,112

25,398,834

12,268,063

11,508,568

6,944,444

6,716,418

4,602,346

3,738,876

3,730,742

2,802,839

2,759,639

2,243,207

2,238,806

1,350,000

1,051,014

870,442

707,954

545,824

% of total 
securities 
issued

24.34

21.45

10.72

8.75

4.23

3.97

2.39

2.32

1.59

1.29

1.29

0.97

0.95

0.77

0.77

0.47

0.36

0.30

0.24

0.19

253,425,634

87.36

Home ConsortiumHome ConsortiumUnquoted equity securities

Share rights

Substantial holders – stapled securities

Substantial holders in the Company are set out below:

Home Investment Consortium Company Pty Ltd

Spotlight Group Holdings Pty Ltd*

CW Properties Nominees Pty Ltd*

Annual Report 2021
Annual Report 2021

125
125

Number
on issue

1,900,124

Number
of holders

28

Ordinary shares

Number held

101,289,767

108,710,274

95,593,343

% of total 
shares issued

34.91

37.47

32.95

* 

Includes 93,354,537 stapled securities held by Home Investment Consortium Company Pty Ltd due to a deemed relevant interest.

Voting rights

The voting rights attached to ordinary shares are set out below:

Ordinary shares

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each 
share shall have one vote.

There are no other classes of equity securities.

Restricted – stapled securities

Class

Ordinary shares

Ordinary shares

Expiry date

16 October 2021

Upon retirement from the Board

Number 
of shares

93,333,335

101,493

93,434,828

126126

Corporate directory

Directors

Chris Saxon 
David Di Pilla 
Zac Fried 
Greg Hayes 
Jane McAloon 
Brendon Gale 
Kelly O’Dwyer

Company secretary

Andrew Selim

Registered office and 
Principal place of business

19 Bay Street 
Double Bay NSW 2028

Telephone: 1300 466 326

Share register

Link Market Services Limited 
Level 12, 680 George Street 
Sydney NSW 2000

Telephone: 1300 554 474

Auditor

PricewaterhouseCoopers 
Tower One, International Towers Sydney 
Level 17, 100 Barangaroo Avenue 
Barangaroo NSW 2000

Stock exchange listing

Home Consortium shares are listed on the 
Australian Securities Exchange (ASX code: HMC)

Website

https://www.homeconsortium.com.au/

Business objectives

In accordance with the Listing requirements ASX 4.10.19, 
the directors confirm that the group has used cash and 
cash equivalents that are held at the time of listing in a 
way consistent with its stated business objectives.

Corporate Governance Statement

The directors and management are committed to 
conducting the business of Home Consortium in an ethical 
manner and in accordance with the highest standards of 
corporate governance. Home Consortium has adopted 
and has fully complied with the ASX Corporate Governance 
Principles and Recommendations (Fourth Edition) 
(‘Recommendations’).

The group’s Corporate Governance Statement, which 
sets out the corporate governance practices that were in 
operation during the financial year and ASX Appendix 4G 
are approved and released to the ASX on the same day 
the Annual Report is released. The Corporate Governance 
Statement and Home Consortium’s other corporate 
governance policies and charters can be found on 
it’s website at https://investors.home-co.com.au/
investor-centre/?page=corporate-governance.

Home ConsortiumHome ConsortiumAnnual Report 2021

www.colliercreative.com.au  #HOC0007