Quarterlytics / Consumer Cyclical / Auto - Manufacturers / Home Consortium

Home Consortium

hmc · ASX Consumer Cyclical
Claim this profile
Ticker hmc
Exchange ASX
Sector Consumer Cyclical
Industry Auto - Manufacturers
Employees 11-50
← All annual reports
FY2023 Annual Report · Home Consortium
Sign in to download
Loading PDF…
ASX RELEASE 

13 October 2023 

ANNUAL REPORT 2023 

HMC Capital Limited (ASX: HMC) provides the attached Annual Report for the year ended 30 June 2023. It 
is being dispatched to those shareholders who have elected to receive it. 

This announcement is authorised for release by the Board.  

For further information, please contact: 

INVESTORS 

Misha Mohl 
Group Head of Strategy & IR 
+61 422 371 575  
misha.mohl@hmccapital.com.au  

MEDIA 

John Frey 
Corporate Communications 
+61 411 361 361 
john@brightoncomms.com.au 

Will McMicking 
Group Chief Financial Officer 
+61 451 634 991  
william.mcmicking@hmccapital.com.au  

About HMC Capital  
HMC Capital is a leading ASX-listed alternative asset manager which specialises in real assets and private 
equity. We manage approximately $8bn on behalf of institutional, high net worth and retail investors. We 
have a highly experienced and aligned team of over 80 professionals with deep investment and operational 
expertise. Our point of difference is our ability to execute large, complex transactions. This has underpinned 
our rapid growth in funds under management since listing in October 2019 and track record of generating 
outsized returns for our investors. Our investment strategies are exposed to sectors benefitting from powerful 
megatrends such as healthcare, life sciences and last mile retail logistics. We are well positioned to grow our 
funds under management to over $20bn in the medium term by scaling our existing platform and expanding 
into new alternative sectors such as energy transition, infrastructure, and private credit. 

HMC Capital Limited (ACN 138 990 593)  

P.  1300 466 326 
E.  info@hmccapital.com.au 

Level 7, 1 Macquarie Place, Sydney NSW 
2000 www.hmccapital.com.au 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HMC Capital Limited
ACN 138 990 593

2023

Annual 
Report

For the year ended 30 June 2023

CONTENTS

FY23 Highlights 

HMC Capital Track Record 

Chair and Chief Executive Officer’s Letter 

Directors’ Report 

Auditor’s Independence Declaration 

Financial Report 

Notes to the Consolidated Financial Statements 

Directors’ Declaration 

Independent Auditor’s Report  

Security Holder Information 

Corporate Directory 

B

D

F

1

35

36

41

89

90

96

100

High conviction 
diversified alternative 
asset manager

 A

HMC Capital   |   Annual Report 2023FY23 Highlights

FINANCIAL

Operating  
Earnings

Final  
Dividend

26.4cps 

6.0cps

$82.1m

10% franked

Net Tangible Assets 
+ Undrawn Debt

$1.1bn

FUNDS MANAGEMENT

Funds Under 
Management

$8.1bn

Equity  
Raised

$1.5bn

Funds Management 
Revenue

$69.7m

+40% on FY221

71% unlisted

Recurring revenue 
up 72% on FY22

“Well capitalised to expand into new asset classes 
and accelerate growth via M&A, transaction 
underwriting and asset warehousing”

Notes. All figures as at 30 June 2023 unless stated otherwise.
1.   Committed FUM. Includes undrawn equity plus debt for Last Mile Logistics Fund Unlisted Fund and contracted settlement of tranche 3 

Healthscope assets in Sep 23. Includes $1.1bn of FUM for HCW with $0.6bn of HCW assets already captured in unlisted healthcare fund FUM.

B

 
Established 3 major new 
unlisted growth platforms 
and expanded institutional 
investor base

NEW FUNDS ESTABLISHED

Private Equity Fund

HMC Capital Partners Fund I (HMC-CP) launched in September 2022 and 
delivering strong investment performance since inception

Last Mile Logistics Fund Unlisted Fund

$800 million first close in June 2023 for new unlisted institutional fund 
targeting last mile retail logistics properties

Healthcare & Life Sciences Unlisted Fund 
$1.3 billion first close in September 2023 for new unlisted institutional fund 
with seed assets from Healthscope transaction

 C

HMC Capital   |   Annual Report 2023HMC Capital Track Record

Execution capability has accelerated evolution to a capital light 
alternative asset manager

2016

2017-2019

Oct 19

Jul 20

Nov 20

Dec 20

Apr 21

Sep 21

Home
Consortium

Home 
Consortium 

(ASX: HMC) 
listed on the 
ASX at $3.35 
with $925m 
investment 
portfolio

Daily Needs 
REIT

HDN listed 
on the ASX 
via in-specie 
distribution and 
$300m IPO

HDN listed with 
$844m of assets

HMC added to 
S&P/ASX 300 
index

HDN acquires 
$322m of 
acquisitions 
and 
announces 
$265m 
entitlement 
offer

HMC establishes 
in-house asset 
management 
and 
development 
capability 
organically

HMC announces 
$140m 
institutional 
placement 
and $128m of 
acquisitions 
to seed the 
establishment 
of the HomeCo 
Daily Needs 
REIT  
(ASX: HDN)

HMC announces 
$125m 
institutional 
placement 
and $131m 
of strategic 
acquisitions 
to seed 
establishment 
of new 
Healthcare REIT

HealthCo 
listed on the 
ASX following 
$650m IPO

HDN acquires 
$222m of 
assets partially 
funded 
by $88m 
institutional 
placement

Acquisition 
of former 
Masters Home 
Improvement 
property 
portfolio 

Commenced 
process of 
redeveloping 
500,000sqm 
of GLA

D

2016

2017-2019

Oct 19

Jul 20

Nov 20

Dec 20

Apr 21

Sep 21

Oct 21

Mar 22

Apr 22

Aug 22

Dec 22

Mar 23

Jun 23

Sep 23

HDN added to 
ASX200

Successful first 
close for new 
$800m last 
mile logistics 
fund with 
institutional 
capital

Last Mile 
Logistics 
Fund

HMC Capital 
announces 
proposed 
establishment 
of new ~$1bn 
unlisted last mile 
logistics fund 
and acquisition 
of seed asset

HMC and HDN 
announce 
proposed 
acquisition of 
Aventus Group 
for $2.3bn 
to create 
Australia’s 
leading Daily 
Needs REIT

HMC added to 
S&P/ASX 200 
index 

HMC 
announces 
rebranding 
and change of 
name to HMC 
Capital 

HMC Capital 
Partners 
Fund 1

HMC Capital 
Partners Fund 
1 launched 
and seeded 
with strategic 
stake in Sigma 
Healthcare 
(ASX: SIG)

$1.2bn 
acquisition 
of 11 private 
hospitals 
leased to 
Healthscope 
in the largest 
healthcare 
transaction 
since 2019 

HMC Capital 
announces 
new $1.3bn 
healthcare & 
life sciences 
unlisted fund 
with seed 
assets from 
Healthscope 
transaction

Healthcare 
& Life 
Sciences 
Unlisted 
Fund

Successful 
first close for 
new $1.3bn 
healthcare and 
life sciences 
unlisted fund 
with institutional 
capital

 E

   HMC Capital   |   Annual Report 2023Chair and Chief Executive 
Officer’s Letter

FY23 HIGHLIGHTS 

Financial highlights 
 y FY23 post-tax operating earnings of $82.1 million 
 y FY23 post-tax operating earnings per share 

of 26.4 cents 

 y FY23 funds management revenue of $69.7 million with 

recurring revenue up 72% on FY22

 y Strong capital position with over $1.1 billion of liquid 
assets and debt capacity to support HMC’s next 
phase of growth

Operational highlights 
 y Total assets under management (AUM) of $8.1 billion1 

up 40% on FY22

 y $1.9 billion2 of gross transactions in FY23 highlighted 
by the $1.2 billion acquisition of the Healthscope 
private hospital portfolio in March 2023 by HCW and 
the newly established Healthcare and Life Sciences 
(UHF) unlisted real estate fund

 y Established first private equity fund (HMC Capital 

Partners Fund I) in September 2022. The $0.4 billion3 
fund has significantly outperformed since inception 
(+19% total return)4

 y Established $0.8 billion unlisted institutional fund 
targeting Last Mile Logistics (LML) real estate in 
June 2023, securing a major equity commitment from 
new institutional capital partner, Funds SA

 y Established new $1.3 billion5 UHF unlisted real estate 

fund in May 2023 

HMC Capital (HMC) made significant progress in FY23 
in its journey to become a more capital efficient and 
higher return on equity diversified alternative asset 
manager. This was achieved through the successful 
establishment of new major capital partnerships, 
fund raising and capital deployment. HMC delivered 
40% growth ($2.6 billion) in funds under management 
notwithstanding subdued M&A and capital markets 
activity following unprecedented increases in interest 
rates over the past 12 months. 

Since listing in October 2019, HMC has organically 
created 5 discrete vehicles which are underpinned by 
diversified sources of capital and focused on scalable 
investment strategies exposed to attractive megatrends. 
HMC expects to further build on its track record and 
actively manage its $1.1 billion capital base to support 
new growth initiatives which accelerate and diversify 
funds under management. 

HealthCo Healthcare & Wellness REIT (HCW) completed 
a $1.2 billion transformational acquisition of the 
Healthscope private hospitals portfolio alongside a 
newly created unlisted fund, which will assist HCW in 
unlocking long-term embedded value and accessing 
accretive acquisition opportunities. HCW has materially 
evolved from the time of the IPO in September 2021, 
with enhanced scale and portfolio quality cementing it as 
Australia’s leading Healthcare and Wellness REIT. 

During the year HMC successfully executed on 3 major 
funds management initiatives. In September 2022, 
HMC launched its first private equity vehicle – HMC 
Capital Partners Fund I. The fund currently manages 
$400 million of assets and investment performance has 
been strong with the fund returning 19% in the period 
ending 30 June 2023. In June 2023, HMC announced a 
successful first close for a new $800 million institutional 
investment strategy targeting last mile retail logistics 
assets. And finally, in May 2023, HMC announced an 
unlisted institutional healthcare and life sciences fund 
seeded with 7 hospitals leased to Healthscope. 

1.  Committed FUM. Includes undrawn equity plus debt for Last Mile Logistics Fund Unlisted Fund and contracted settlement of tranche 3 

Healthscope assets in Sep 23. Includes $1.1bn of FUM for HCW with $0.6bn of HCW assets already captured in unlisted healthcare fund FUM. 

2.  Excludes contracted transactions expected to settle in FY24.
3.  Deployed funds under management as at 30 June 2023.
4.  As at 31 July 2023.
5.  Gross asset value including brownfield development projects.

F

FUNDS MANAGEMENT UPDATE

Listed REITs

HomeCo Daily Needs REIT

Daily Needs 
REIT

HealthCo Healthcare and Wellness 
REIT

Strong FY23 
results

 y Delivered FY23 FFO of 8.6cpu, in line 

with guidance

 y Strong investment fundamentals driving 

robust operational performance

 y >99% rent collection
 y >99% occupancy
 y +6.0% leasing spreads
 y Strategic investment in LML fund 

targeting core-plus transition assets 
 y Accelerated FY24 leasing to address 
upcoming expiries ahead of expected 
slowdown in consumer spending. 
Approximately 50% of FY24 expiring 
income has been leased

Proactive 
capital 
management

 y Fortified balance sheet with $285m of 
assets sold at a combined 3% premium 
to book value 

 y Proceeds partially redeployed into 
accretive investment opportunities 
 y Pro-forma gearing reduced to 32.8% 

and increased hedging to 91.5%

Compelling 
growth 
outlook 
supported 
by structural 
megatrends

 y Progressing $0.6bn development 

pipeline

 y Shift to omnichannel retailing is 

increasing the strategic value of HDN’s 
last mile logistics real estate
 y FY24 FFO guidance of 8.6cpu 
 y FY24 DPU guidance of 8.3cpu

 y Transformational acquisition of $1.2bn 
Healthscope private hospital portfolio 
alongside newly established UHF 
 y Successful completion of The George 

Private Hospital in Camden NSW on-time 
and on-budget

 y High quality, diversified asset base driving 

operational performance

 y 100% rent collection 
 y >99% occupancy
 y CPI linked income increased to 70% as at 

Jun 23, up from 32% as at Dec 22

 y ~50% co-investment in newly created UHF, 
which will assist HCW in accessing and 
funding a larger pool of investment and 
development opportunities

 y Executing $200m asset recycling 

programme with $95m sold or contracted 
for sale and ~$30m under advanced 
due diligence

 y $90m net revaluation gain realised at 
Healthscope Knox Private Hospital

 y Additional positive revaluations expected 

across Healthscope portfolio upon 
completion of development projects and 
upon settlement of Tranche 3 

 y Progressing $1.0bn development pipeline
 y Exposed to favourable structural tailwinds 

supporting long-term demand for 
healthcare services and infrastructure 

 y Significant institutional demand for 

healthcare real estate

 y FY24 FFO guidance of 8.0cpu, representing 

16% growth on FY23 

 y FY24 DPU guidance of 8.0cents, 
representing 5% growth on FY23

 G

HMC Capital   |   Annual Report 2023Chair and Chief Executive Officer’s Letter continued

Unlisted Real Estate 

Outlook 

HMC moves into FY24 with strong momentum and 
conviction about the potential to grow funds under 
management over the next 12 months and beyond. 
HMC remains on-track to achieve its $10 billion funds 
under management target by year-end 2023, 12 months 
ahead of the previous target.

The existing real estate and private equity platforms 
are performing strongly and are well positioned for 
continued growth with low gearing and favourable 
underlying sector fundamentals. Importantly, these 
platforms can be significantly scaled with minimal 
incremental cost to the group. In addition, HMC is 
exploring a range of growth opportunities which could 
further grow and diversify funds under management 
into new geographies and alternative asset classes. 

On behalf of the Board of Directors HMC would like to 
thank its securityholders for their ongoing support of 
HMC Capital.

Chris Saxon 
Chair 

David Di Pilla
Managing Director 
and Chief Executive Officer

HMC launched two new unlisted real estate strategies 
in FY23 in sectors benefiting from long term structural 
megatrends. 

The successful first close of the ~$800 million LML 
Fund 1 saw $400 million of equity commitments 
secured, including $350 million from a major Australian 
institutional investor and $50 million from HomeCo Daily 
Needs REIT. This is a major new growth strategy which 
leverages HMC’s track record and existing market 
leading daily needs platform.

In addition, as announced in March at the time of 
the Healthscope hospital portfolio acquisition, HMC 
established a new Healthcare and Life Sciences (UHF) 
Unlisted real estate fund in FY23. Successful first close 
of the ~$1.3 billion UHF was reached in September 2023, 
with HMC securing $650 million of equity commitments 
including $251 million from 3 major global institutional 
investors and $322 million from HealthCo Healthcare & 
Wellness REIT (ASX: HCW). A fourth institutional investor 
is currently undertaking advanced due diligence for 
the remaining equity commitment, which HMC Capital 
will provide short-term underwriting support for. UHF 
is the group’s second Unlisted Institutional Fund raised 
in CY2023 with HMC Capital now managing over 
$2.0 billion of committed Unlisted Institutional Funds. 

HMC Capital Partners 

HMC Capital Partners was established in September 
2022 with a ~$300 million initial equity raising from 
predominantly HNW investors and family offices. 
The high conviction strategy will target undervalued 
asset rich companies where HMC can influence positive 
change and help unlock ‘trapped value’. 

The fund currently manages $0.4 billion6 across 
3 high conviction investments. Pleasingly, investment 
performance has been strong since inception with 
the fund NAV7 up ~19% post-fees, outperforming 
the S&P/ASX300 accumulation index by ~10% over 
the period. A key driver of this outperformance is 
the funds investment in Sigma which is up over 20% 
since announcing a $3 billion contract from Chemist 
Warehouse in June. The fund has also deployed into 
two other high conviction opportunities including 
Lendlease and another opportunity which is confidential 
at this stage.

6.  As at 30 June 2023 including leverage.
7.  Based on 31 July 2023 unaudited NAV. Inception date 31 August 2022. Past performance should not be taken as an indicator of future 

performance.

H

 
 
Directors’ Report and 
Financial Statements 

– 30 June 2023

 I

HMC Capital   |   Annual Report 2023Directors’ Report

The directors of HMC Capital Limited (ACN 138 990 593) (formerly Home Consortium Limited) (referred to hereafter 
as the Company or HMC Capital) present their report, together with the financial statements, on the consolidated 
entity (referred to hereafter as the group) consisting of HMC Capital and the entities it controlled at the end of, or 
during, the year ended 30 June 2023.

The comparative year included results for the stapled group comprising of HMC Capital and Home Consortium 
Developments Pty Limited (ACN 635 859 700) (formerly Home Consortium Developments Limited (HCDL)). The 
shares of HMC Capital and HCDL were destapled on 24 December 2021. As a result, the comparative year results are 
for the stapled group until 24 December 2021 and for the destapled group from 25 December 2021 to 30 June 2022.

Directors

The following persons were directors of HMC Capital during the whole of the financial year and up to the date of this 
report, unless otherwise stated:

Chris Saxon 

Independent Non-Executive Chair

David Di Pilla 

Managing Director and Chief Executive Officer

Zac Fried 

Non-Executive Director

Brendon Gale 

Independent Non-Executive Director

Greg Hayes 

Non-Executive Director

Kelly O’Dwyer 

Independent Non-Executive Director

Susan Roberts 

Independent Non-Executive Director (appointed on 23 November 2022)

Jane McAloon 

Independent Non-Executive Director (retired on 23 November 2022)

Principal activity

The principal activities of the group during the year was funds management via the ownership and management of 
real asset focused funds.

Significant changes in the state of affairs

HMC Capital Partners Fund I

In September 2022, the group launched HMC Capital Partners Fund I (HMC-CP Fund I), an unlisted open-ended fund 
providing exposure to high-conviction investment strategies. HMC-CP Fund I targets public and private companies 
with real asset backing where there is potential to unlock ‘trapped’ value through improved capital allocation and 
portfolio management.

HMC Capital has a 51.6% interest in HMC-CP Fund I at 30 June 2023, which forms part of the consolidated group as 
at 30 June 2023.

Sale of investment in The George Trust

In December 2022, HealthCo Healthcare and Wellness REIT (HCW) acquired the group’s interest in The George Trust 
for $32.7 million. The George Trust developed The George Private Hospital in Camden, New South Wales. 

Last Mile Logistics Fund Unlisted Fund

In February 2023, the group launched the Last Mile Logistics Fund Unlisted Fund (LML Fund). The LML Fund is a 
closed-ended unlisted vehicle that targets core plus transitional assets (sub-regional, neighbourhood and large 
format retail assets) with the potential to unlock additional upside through repositioning the assets into non-
discretionary daily needs uses with essential last mile real estate infrastructure.

1

HMC Capital announced in June 2023 that the LML Fund had reached first financial close following receipt of 
$400.0 million of equity commitments, comprising $350.0 million from a major Australian institutional investor and 
$50.0 million from the HomeCo Daily Needs REIT. The LML Fund acquired its maiden asset Menai Marketplace in 
Sydney, NSW in February 2023 for $150.0 million.

HMC Healthcare and Life Sciences Fund

In March 2023, the group announced the acquisition of a portfolio of 11 private hospitals leased to private hospital 
operator Healthscope for $1,200.0 million by funds managed by HMC Capital. 4 of the 11 hospitals were acquired 
by HealthCo Healthcare and Wellness REIT (HCW) for $256.0 million with the remaining 7 hospitals to be acquired 
in 2 tranches by a new HMC Capital managed fund for $944.0 million called the HMC Healthcare and Life 
Sciences Fund.

HMC Healthcare and Life Sciences Fund completed the settlement of the initial tranche of 3 assets ($474 million) 
which was funded with HCW’s initial equity commitment and debt. The remaining 4 hospitals from the final tranche 
($470.0 million) are expected to settle in September 2023 with equity funding proposed to be sourced from third 
party institutional investors. HMC Capital has backstopped the equity funding for the final tranche.

There were no other significant changes in the state of affairs of the group during the financial year.

Review of operations and financial performance

A summary of the financial performance of the group for the financial year ended 30 June 2023 is outlined below.

Total revenue and other income including share of profit/loss of associates

Net profit for the year

Operating earnings

Weighted average securities on issue (million)

Operating earnings per security (cents)

Consolidated

30 June 
2023
$’000

95,393

83,333

82,117

310.9

26.4

30 June 
2022
$’000

150,095

107,262

89,012

293.3

30.3

The group recorded total revenue and other income (including share of profit/loss of associates) of $95.4 million 
(30 June 2022: $150.1 million) and a statutory profit after tax for the current financial year of $83.3 million compared 
to $107.3 million for the financial year ended 30 June 2022. The statutory profit is primarily attributable to share 
of associate profit from investments in HomeCo Daily Needs REIT and HealthCo Healthcare and Wellness REIT of 
$17.9 million and net fair value gains of $53.5 million.

Operating earnings was $82.1 million for the current financial year compared to operating earnings of $89.0 million 
for the financial year ended 30 June 2022. Operating earnings is a non-IFRS financial measure which is not 
prescribed by Australian Accounting Standards and represents the group’s underlying and recurring earnings from its 
operations and is determined by adjusting the statutory net profit after tax for items that are non-cash, unrealised or 
capital in nature. The directors consider Operating earnings to represent the core earnings of the group. Operating 
Earnings was previously described by HMC Capital as Funds from Operations (FFO).

 2

HMC Capital   |   Annual Report 2023Directors’ Report continued

Operating earnings

The table below provides a reconciliation between the net profit after tax for the year and Operating Earnings:

Statutory profit after tax

Non-controlling interest adjustments

Deferred income tax expense

Straight-lining of rental income

Amortisation of borrowing costs

Acquisition and transaction costs

Net fair value movements

Depreciation expenses

Share of associate profit to Funds From Operations (FFO)

Gain on investment in associates

Impairment expenses

Operating earnings

Summary of financial position 

A summary of the group’s financial position as at 30 June 2023 is outlined below:

Assets

Total assets

Net assets

Net tangible assets1

Adjusted net tangible assets2

Number of securities on issue (million) 

Net tangible assets ($ per security)1

Adjusted net tangible assets ($ per security)2

Capital management3

Debt facility limit

Drawn debt

Cash and undrawn debt

Gearing ratio (%)

Hedged debt (%)

Weighted average cost of debt (% per annum)4

Consolidated

30 June 
2023
$’000

30 June 
2022
$’000

83,333

107,262

(26,232)

2,627

–

388

5,267

3,589

1,247

–

12,105

563

1,788

11,376

(725)

520

11,898

(48,316)

–

–

82,117

(16,900)

21,339

89,012

Consolidated

30 June 
2023
$’000

30 June 
2022
$’000

1,344,816

912,950

1,200,400

846,002

1,013,626

659,228

1,048,465

691,327

347.6

2.92

3.02

299.6

2.20

2.31

275,000

275,000

36,500

–

323,778

332,555

1.8%

 –

9.67%

 –

 –

n/m

1.  Net tangible assets include deferred tax assets and liabilities, right-of-use assets and lease liabilities.

2.  Adjusted net tangible assets exclude the following: right-of-use assets, lease liabilities, provisions, deferred tax assets and liabilities and 

non-controlling interests.

3.  30 June 2023 balance excludes a $50.0 million non-recourse debt facility in HMC Capital Partners Fund I utilised for acquiring investments in 

Australian listed equities.

4.  Includes commitment fee on undrawn debt (5.3% p.a. on drawn debt only).

3

Financing

Bank debt comprises a $275.0 million secured syndicated debt facility.

Dividends

Dividends declared during the financial year were as follows:

Final dividend to shareholders registered on 2 September 2022 of 6.0 cents (2021: 6.0 cents)  
per ordinary security

Consolidated

30 June 
2023
$’000

30 June 
2022
$’000

18,015 

17,416 

Interim dividend for the year ended 30 June 2023 of 6.0 cents (2022: 6.0 cents) per ordinary security

18,047 

17,416 

36,062 

34,832 

On 22 August 2023, the directors determined to pay a 10% franked dividend of 6.0 cents per ordinary share. 
The dividends will be paid on 4 October 2023 to eligible shareholders on the register on 30 August 2023.

Matters subsequent to the end of the financial year

In August 2023, the $275.0 million secured syndicated debt facility maturity date was extended to November 2024.

In connection with funds management initiatives the group has invested $23.1 million in an ASX listed entity.

In July 2023, an extraordinary general meeting of unitholders of HealthCo Healthcare and Wellness REIT (HCW) was 
held to obtain unitholder approval for three resolutions relating to HMC Capital’s participation in, and support of the 
capital raising undertaken by HCW. This included a resolution to amend the Investment Management Agreement to 
permit the payment of acquisition or disposal fees by way of issues of units to HMC Capital as investment manager, 
in lieu of cash, as well as a resolution to enter into a selective buy back agreement pursuant to which the responsible 
entity of HCW agreed to buy back, and HMC Capital agreed to sell, up to 8,465,608 units held by HMC Capital for 
nominal consideration. All resolutions were approved.

No other matter or circumstance has arisen since 30 June 2023 that has significantly affected, or may significantly 
affect the group’s operations, the results of those operations, or the group’s state of affairs in future financial years.

Likely developments and expected results of operations

HMC Capital objectives

The group’s objective is to provide securityholders with above average risk-adjusted returns via its funds 
management strategy. The group intends to achieve this objective by investing in high conviction and scalable real 
asset strategies on behalf of securityholders and HMC Capital managed funds (third party capital). The group will 
undertake these activities whilst maintaining an appropriate capital structure and approach to sustainability.

Risk considerations

Financial risks

The group’s performance is linked to the performance of its funds under management and property assets held by 
those funds, which derive their income through leasing arrangements with tenants. The group has sought to protect 
this property income by having a diversified group of national tenants that operate sustainable business models, 
maintaining high occupancy rates and setting sustainable rents with its tenants.

 4

HMC Capital   |   Annual Report 2023Directors’ Report continued

The key economic risk for the group’s managed property assets relates to interest rate movements and the impact 
of this on property capitalisation rates and the cost of debt funding. The group seeks to mitigate this risk by investing 
in quality properties through the managed funds, maintaining an appropriate capital structure with a target gearing 
ratio of 30% - 40% within managed funds and having adequate interest rate hedging in place.

Sustainability and climate-related and environmental risks

Sustainability is a key element of HMC Capital’s business approach, driven by the belief that sustainable investments 
are aligned to long-term value creation and should not be dilutive to returns. HMC Capital has established a 
sustainability subcommittee of the HMC Capital Board that governs the group’s sustainability strategy and initiatives 
across its managed funds. The group became a signatory to the United Nations Principle for Responsible Investing 
(UNPRI) and a Global Real Estate Sustainability Benchmark (GRESB) participating member in February 2021. These 
two organisations will provide an investment and reporting framework to help shape the group’s future strategies 
and risk framework.

The geographic diversity of the group’s managed property portfolio limits the exposure to physical climate events 
to localised occurrences. The group also undertakes detailed due diligence on property acquisitions to assess 
environmental risks including contamination as well as any potential exposure to climate-related events.

Environmental regulation

The directors are satisfied that adequate systems are in place to manage the group’s environmental responsibility 
and compliance with regulations. The directors are not aware of any material breaches of environmental regulations 
and, to the best of their knowledge and belief, all activities have been undertaken in compliance with environmental 
requirements.

Information on directors

Name:

Title:

Experience  
and expertise:

Chris Saxon

Independent Non-Executive Chair

Chris is a leading Australian lawyer and was, until 2019, a partner with Baker McKenzie. Chris’s 
practice included large-scale mergers and acquisition (‘M&A’) transactions across a range of sectors, 
notably energy (gas, electricity, renewable), industrials, infrastructure and mining. He has consistently 
been ranked as one of Australia’s foremost project and M&A lawyers and has been lead adviser 
on government restructuring transactions and privatisations, major trade sales and infrastructure 
projects. Chris served as Chair of Baker McKenzie Australia for five years (2012-2017) and has held 
numerous leadership roles within the firm.

Other current 
directorships:

Former directorships 
(last 3 years):

None

None

Special responsibilities: Chair of the Remuneration and Nomination Committee

Interests in shares:

255,371 ordinary shares

Interests in rights:

28,420 share rights over ordinary shares

Interests in options:

4,000 options over ordinary shares

5

Name:

Title:

Experience  
and expertise:

David Di Pilla

Managing Director and Chief Executive Officer 

David led the team that founded the consortium which led to the ultimate establishment HMC Capital 
in 2016. Since this time, the HMC Group has grown from its initial Masters portfolio to today being a 
diversified alternative asset manager with assets under management of ~$9.0 billion. David has over 
30 years of experience in investment banking, strategic advisory & consulting and corporate leadership 
as a Director and CEO. During his 20-year investment banking career David was Managing Director 
of UBS Investment Bank for over 15 years and during this time lead some of Australia’s landmark 
transactions across corporate M&A, Equity & Debt Capital Markets. Prior to his time at UBS, David 
reached the position of Vice President, Investment Banking at JP Morgan.

Other current 
directorships:

Non-Executive Director of HomeCo Daily Needs REIT (ASX: HDN) - appointed on 18 September 2020 
and Non-Executive Director of HealthCo Healthcare and Wellness REIT (ASX: HCW) appointed on 
28 July 2021.

Former directorships 
(last 3 years):

None

Interests in shares:

40,412,070 ordinary shares

Interests in rights:

958,504 share rights over ordinary shares

Interests in options:

40,000 options over ordinary shares

Name:

Title:

Experience  
and expertise:

Zac Fried

Non-Executive Director

Zac worked closely with David Di Pilla and the team who founded and established the consortium 
to acquire the group in 2016. Zac is the Executive Deputy Chairman of the Spotlight Group (‘SGH’). 
Established in 1973, SGH owns a number of major and iconic Australian retail brands: Spotlight, 
Anaconda, Mountain Designs and Harris Scarfe. SGH also controls one of Australia’s largest 
privately-owned property portfolios, Spotlight Property Group, and operates a significant family office 
engaged in extensive investment and philanthropic activities. With over 10,000 employees and 260 big 
box retail outlets across four countries with large greenfield redevelopment opportunities, SGH is one 
of Australia’s leading retail and property industry participants. Zac’s focus at SGH includes the oversight 
of SGH’s property development and leasing portfolio. He has almost 30 years of retail and property 
industry experience and a demonstrable track record of successful site identification, property value 
creation, and the fostering of many longstanding and close lessee relationships. Zac has played the 
central role at SGH in the development of many of Australia and New Zealand’s premier retail, office, 
and homemaker centres. In addition to his role at SGH, Zac is the President of the Large Format Retail 
Association (‘LFRA’). The LFRA is the preeminent industry association responsible for representing the 
Australian retail industry interests of operators, investors, property owners, developers and service 
providers that collectively generate approximately $80 billion or 25% of all retail sales in Australia.

Other current 
directorships:

Former directorships 
(last 3 years):

None

None

Interests in shares:

26,153,892 ordinary shares

Interests in rights:

5,182 share rights over ordinary shares

Interests in options:

300,000 options over ordinary shares

 6

HMC Capital   |   Annual Report 2023Directors’ Report continued

Name:

Title:

Experience  
and expertise:

Brendon Gale

Independent Non-Executive Director

Brendon is a leading Australian sporting administrator and is the current Chief Executive Officer 
and Executive Director of the Richmond Football Club, one of the largest and most diversified sports 
businesses in Australia. He is also an experienced company director, having previously served on the 
board of the Victorian Equal Opportunity and Human Rights Commission and is a current director of 
the Richmond Football Club Ltd and Aligned Leisure Pty Ltd. Brendon is experienced in leading high 
performing and profitable consumer businesses, operating in multi stakeholder environments, involving 
significant public investment. He has a proven track record in shaping positive corporate culture and 
setting the tone from the top through the alignment of purpose, values and strategy. Brendon holds 
a Master’s Degree in Arts and Bachelor of Laws from Monash University, has completed the Advanced 
Management Program at Harvard Business School and is a Graduate of the Australian Institute of 
Company Directors.

Other current 
directorships:

Former directorships 
(last 3 years):

None

None

Special responsibilities: Chair of the Sustainability Committee and member of the Remuneration and Nomination Committee

Interests in shares:

280,817 ordinary shares

Interests in rights:

16,703 share rights over ordinary shares

Interests in options:

None

Name:

Title:

Experience  
and expertise:

Greg Hayes

Non-Executive Director

Greg is currently a Non-Executive Director of HomeCo Daily Needs REIT (ASX: HDN); Non-Executive 
Director of Ingenia Communities (ASX: INA) & Non-Executive Director of Aurrum Holdings Pty Ltd. 
Having worked across a range of industries including property, infrastructure, energy and logistics, 
Greg’s skills and experience include strategy, finance, mergers and acquisitions and strategic risk 
management, in particular in listed companies with global operations. Greg was previously Chief 
Financial Officer and executive director of Brambles Limited, Chief Executive Officer and Group 
Managing Director of Tenix Pty Ltd, Chief Financial Officer and later interim Chief Executive 
Officer of the Australian Gaslight Company, Chief Financial Officer Australia and New Zealand of 
Westfield Holdings, Executive General Manager, Finance of Southcorp Limited. Greg has also held 
Non-Executive Director roles at Incitec Pivot Limited and The Star Entertainment Group Ltd. Greg 
has a Master of Applied Finance, a Graduate Diploma in Accounting, a Bachelor of Arts, completed an 
Advanced Management Programme (Harvard Business School, Massachusetts) and is a Member of 
Chartered Accountants Australia and New Zealand.

Other current 
directorships:

Non-Executive Director of Ingenia Communities (ASX: INA); Non-Executive Director of HomeCo Daily 
Needs REIT (ASX: HDN) – appointed on 16 October 2020.

Former directorships 
(last 3 years):

None

Special responsibilities: Member of the Audit and Risk Committee

Interests in shares:

10,988,637 ordinary shares

Interests in rights:

16,381 share rights over ordinary shares

Interests in options:

None

7

Name:

Title:

Experience  
and expertise:

Kelly O’Dwyer

Independent Non-Executive Director

Kelly is a Non-Executive Director of Equity Trustees, HealthCo Healthcare and Wellness REIT and 
Barrenjoey Capital Partners Group Holdings Pty Ltd. Kelly previously served in the Australian 
Parliament as a Senior Cabinet Minister holding a number of key economic portfolios including 
Minister for Jobs and Industrial Relations; Minister for Revenue and Financial Services; Minister for 
Small Business; and Assistant Treasurer. She also served on the Cabinet’s Budget Committee (the 
Expenditure Review Committee) and held the portfolios of Minister for Women; as well as Minister 
Assisting the Prime Minister with the Public Service. Prior to entering Parliament, Kelly worked in law, 
government and finance and brings insights across a range of sectors including funds management, 
superannuation, workplace relations, foreign investment, law and banking. Kelly holds a Bachelor of 
Laws (Hons) and Bachelor of Arts from The University of Melbourne.

Other current 
directorships:

Non-Executive Director of EQT Holdings Limited (ASX:EQT) - appointed on 29 March 2021; 
Non-Executive Director of HealthCo Healthcare and Wellness REIT (ASX: HCW) - appointed on 
1 August 2021.

Former directorships 
(last 3 years):

None

Special responsibilities: Member of the Audit and Risk Committee and member of the Sustainability Committee.

Interests in shares:

57,207 ordinary shares

Interests in rights:

11,651 share rights over ordinary shares

Interests in options:

1,000 options over ordinary shares

Name:

Title:

Experience  
and expertise:

Susan Roberts

Independent Non-Executive Director (appointed on 23 November 2022)

Susan is an experienced director and CEO with over 30 years in the financial services, investment and 
insurance industries. Susan’s current roles include Chair of Audit for AIG Australia and Teachers Health, 
and is a director of Metlife Australia. Susan has a technical actuarial and investment background 
coupled with risk management, business strategy, governance and stakeholder management skills. 
Susan has significant commercial and financial executive experience, including CEO and Managing 
Director of Lazard Asset Management Pacific, and Director, Strategy at Lend Lease Investment 
Services. Susan has previously served as a Non-Executive Director of Maple Brown Abbott and as 
Chair of the Audit and Risk, and Claims Committee for Zurich Australia Superannuation. Susan was 
also Chair of the Investor Working Group for the 30% Club in Australia. Susan holds a Bachelor of 
Economics from Macquarie University and is a Fellow of the Actuaries Institute of Australia.

Other current 
directorships:

Former directorships 
(last 3 years):

None

None

Special responsibilities: Chair of the Audit and Risk Committee and member of the Sustainability Committee

Interests in shares:

51,601 ordinary shares

Interests in rights:

Interests in options:

None

None

 8

HMC Capital   |   Annual Report 2023Directors’ Report continued

‘Other current directorships’ quoted above are current directorships for listed entities only and excludes directorships 
of all other types of entities, unless otherwise stated.

‘Former directorships (last 3 years)’ quoted above are directorships held in the last 3 years for listed entities only and 
excludes directorships of all other types of entities, unless otherwise stated.

Company secretary

Andrew Selim joined the group in 2017 and is Group General Counsel and Company Secretary. He is responsible for 
all legal, compliance and governance activities of the group. Andrew has over 20 years of local and international 
experience in real estate and corporate law. Before joining the group, Andrew was Senior Legal Counsel and 
Company Secretary at GPT Group. Prior to that, he was a Senior Associate at Allens Linklaters. Andrew holds a 
Master of Laws, Bachelor of Laws (Honours) and Bachelor of Science (Advanced), all from the University of Sydney. 
He is a Member of the Governance Institute of Australia, a Member of the Association of Corporate Counsel 
Australia and is a Member of the Australian Institute of Company Directors. He previously sat on the Law Society of 
NSW In-House Corporate Lawyers Committee. Andrew has also been recognised in The Legal 500 GC Powerlist and 
Doyles as a leading in-house lawyer. 

Meetings of directors

The number of meetings of the Company’s Board of Directors (‘the Board’) held during the year ended 30 June 2023, 
and the number of meetings attended by each director were:

Full Board
Attended

Full Board
Held

Remuner-
ation and 
Nomination  
Committee
Attended

Remuner-
ation and 
Nomination 
Committee
Held

Audit  
and Risk 
Committee
Attended

Audit  
and Risk 
Committee
Held

Sustaina-
bility  
Committee
Attended

Sustaina-
bility  
Committee
Held

Chris Saxon

David Di Pilla*

Zac Fried

Brendon Gale

Greg Hayes

Kelly O’Dwyer

Susan Roberts**

Jane McAloon***

13

13

13

13

13

13

9

4

13

13

13

13

13

13

9

4

3

–

–

3

–

1

–

2

3

–

–

3

–

1

–

2

–

–

–

–

6

6

4

2

–

–

–

–

6

6

4

2

–

–

–

3

–

3

1

1

–

–

–

3

–

3

1

2

Held: represents the number of meetings held during the time the director held office or was a member of the relevant committee.

*  David Di Pilla attended remuneration and nomination, audit and risk and sustainability committee meetings by invitation.

**  Appointed on 23 November 2022.

*** Retired on 23 November 2022.

Shares under option

There are 2,801,102 unissued ordinary shares of HMC Capital under options outstanding at the date of this report. 
The exercise price per option is $7 and the options expire on 30 November 2025.

Shares under share rights

There were 2,814,577 unissued ordinary shares of HMC Capital under performance rights at the date of this report. 
The rights are exercisable at $Nil exercise price.

No person entitled to exercise the share rights had or has any right by virtue of the share right to participate in any 
share issue of HMC Capital or of any other body corporate.

9

Shares issued on the exercise of options

There were no ordinary shares of HMC Capital issued on the exercise of options during the year ended 30 June 2023 
and up to the date of this report.

Shares issued on the exercise of performance rights

1,089,931 ordinary shares of HMC Capital were issued on the exercise of performance rights during the year ended 
30 June 2023 and up to the date of this report. The performance rights were exercised at an exercise price of 
$Nil per share.

Indemnity and insurance of officers

The Company has indemnified the directors and executives of the Company for costs incurred, in their capacity as a 
director or executive, for which they may be held personally liable, except where there is a lack of good faith.

During the financial year, the Company paid a premium in respect of a contract to insure the directors and 
executives of the Company against a liability to the extent permitted by the Corporations Act 2001. The contract of 
insurance prohibits disclosure of the nature of the liability and the amount of the premium.

Indemnity and insurance of auditor

The Company has not, during or since the end of the financial year, agreed to indemnify the auditor of the Company 
or any related entity against a liability incurred by the auditor. During the financial year, the Company has not paid a 
premium in respect of a contract to insure the auditor of the Company or any related entity.

Proceedings on behalf of HMC Capital

No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on 
behalf of HMC Capital, or to intervene in any proceedings to which HMC Capital is a party for the purpose of taking 
responsibility on behalf of HMC Capital Limited for all or part of those proceedings.

Non-audit services

Details of the amounts paid or payable to the auditor for non-audit services provided during the financial year by 
the auditor are outlined in note 29 to the financial statements.

The directors are satisfied that the provision of non-audit services during the financial year, by the auditor (or 
by another person or firm on the auditor’s behalf), is compatible with the general standard of independence for 
auditors imposed by the Corporations Act 2001.

The directors are of the opinion that the services as disclosed in note 29 to the financial statements do not compromise 
the external auditor’s independence requirements of the Corporations Act 2001 for the following reasons:
 y all non-audit services have been reviewed and approved to ensure that they do not impact the integrity and 

objectivity of the auditor; and

 y none of the services undermine the general principles relating to auditor independence as set out in APES 110 
Code of Ethics for Professional Accountants (including Independence Standards) issued by the Accounting 
Professional and Ethical Standards Board, including reviewing or auditing the auditor’s own work, acting in a 
management or decision-making capacity for the Company, acting as advocate for the Company or jointly 
sharing economic risks and rewards.

 10

HMC Capital   |   Annual Report 2023Directors’ Report continued

Remuneration report (audited)

Letter from the Chair of the Remuneration and Nomination Committee

Dear Shareholders,

On behalf of the Board of Directors (the ‘Board’) and as Chair of the Remuneration and Nomination Committee, 
I am pleased to present HMC Capital’s remuneration report for the year ended 30 June 2023 (‘FY23’).

Remuneration Philosophy and Framework

The group’s executive remuneration philosophy is to ensure that reward for performance is competitive and 
appropriate for the results delivered. The remuneration framework is built on rewarding exceptional effort where 
value is created for shareholders and includes benchmarked total remuneration comprising fixed remuneration 
(‘FR’) (base salary and superannuation), short-term incentive plan (‘STIP’) awards and long-term incentive plan 
(‘LTIP’) awards.

The Board strives to ensure that executive reward satisfies key criteria consistent with good reward governance 
practices, such as competitiveness and fairness, acceptability to shareholders, performance alignment of executive 
compensation, sustainable asset management as well as transparency and clarity.

Overview of FY23 Performance

The Board considers that the group has performed strongly in FY23 to execute its funds management initiatives and 
each member of the management team has contributed significantly to this strategy.

Funds under external management increased by 40% during FY23 from $5.6 billion as at 30 June 2022 to $8.1 billion 
as at 30 June 2023. 

Importantly this growth in FY23 was evidenced across new platforms with the establishment of 3 new unlisted funds:
 y HMC Capital Partners Fund I: high-conviction private equity fund successfully launched in September 2022 with an 
initial equity raising of ~$300 million from HNW investors and family offices. In the first 10 months of trading the 
fund recorded total return of ~17%, outperforming the S&P/ASX 300 accumulation index by ~10%;

 y Last Mile Logistics Fund Unlisted Fund: new unlisted real estate fund targeting last mile retail logistics properties. 

$400 million of equity was raised from institutional investors during FY23; and

 y Healthcare & Life Sciences Fund: new unlisted real estate fund targeting hospitals and life sciences properties. 
HMC secured a highly strategic $1.2 billion hospital portfolio leased to Healthscope in Mar-23 to seed this fund. 
HMC is in the process of completing its equity raising with institutional investors.

The group also delivered on its value accretive objectives with respect to financial performance and total 
shareholder returns with key highlights including: 
 y FY23 operating earnings (pre-tax) of $82.1 million or 26.4 cents per share; and 
 y 86% total shareholder return from inception (HMC Capital’s ASX listing in October 2019) to 30 June 2023, 
representing 61% outperformance versus the S&P/ASX 200 A-REIT index and 88% outperformance versus 
the S&P/ASX 200 index. 

11

FY23 Remuneration Outcomes

During FY23 the Board again reviewed the remuneration structure of the Executive KMP to ensure remuneration 
continued to align and reflect the rapid increase in the size of the Company and the complexity of the group’s 
business, including the increased emphasis on the development of the group’s diversified alternative asset 
management business such as HMC Capital Partners. Benchmarking continued to show that FR for some Executive 
KMP was positioned well below the median of the key comparator groups and their incentive opportunity was also 
positioned below the median of comparable organisations. To ensure key executives were retained, and that they 
were appropriately incentivised to continue to grow the Company, the following key remuneration changes were 
made during FY23. They continue to demonstrate the strong alignment between group performance and executive 
remuneration outcomes.
 y As disclosed in the FY22 Remuneration Report, the FR to the Group Managing Director and Chief Executive 
Officer (MD&CEO) increased by 32%, but his FR remains well below benchmarked comparator groups. 
The increase reflected that Mr Di Pilla’s fixed remuneration was significantly below the median of both 
comparator groups (despite an increase in FY22). The Board decided to increase the MD&CEO’s fixed 
remuneration to closer to the median of the market, given his critical role in the Company and the value he brings 
to the group. Mr Di Pilla continues to decline participation in the STIP and his LTIP opportunity in FY23 remained 
unchanged at 200% of FR;

 y The FR to the Group Chief Operating Officer (COO) Mr Sharma, increased by 9%, and target STI and maximum 
LTI opportunities were increased from 50% to 60% of fixed remuneration to bring his remuneration in line with 
benchmarked roles. This change reflected Mr Sharma’s new role as Chief Executive Officer of the HomeCo Daily 
Needs REIT, from 1 July 2022. 

 y The Group Chief Financial Officer (CFO), Mr McMicking received an 11% increase in his fixed remuneration, and 
his target STI and maximum LTI opportunities increased from 50% to 60% of fixed remuneration. The increase 
to fixed remuneration reflected the benchmarking undertaken by the Board which showed the CFO’s fixed 
remuneration and total target remuneration well below median of both market capitalisation and industry 
comparator groups. It also reflects the increased complexity of the group, with the development of HMC Capital 
Partners and increased diversification into an alternative asset manager. 

 y STIP outcomes for the COO and CFO were assessed relative to delivery of the group’s FFO per share, funds 

under management targets and a number of individual KPIs. These were determined to have been successfully 
met, resulting in STIP payments of 100% of target to the COO (67% of his maximum opportunity) and 102% of 
target to the CFO (68% of his maximum opportunity). This demonstrates the company’s strong performance 
in a challenging environment and the stretch nature of the STIP KPIs that apply to the COO and CFO. 
 y As a new STIP deferral policy was introduced in FY23, 25% of all STIP payments to Executive KMP above 

$200,000 will be deferred for a year into share rights (and subject to a service condition). Further comment 
regarding STI outcomes is set out in Section 4.

 y The group’s first LTIP awards awarded in 2020 vested in August 2022 based on performance from 14 October 
2020 to 30 June 2022. This award was split into two equal tranches. Fifty percent (50%) of the award had a 
relative TSR hurdle and 50% had a FFO hurdle measuring aggregate FFO performance over the performance 
period. FFO is also described as Operating Earnings in other sections of this Annual Report.

The relative TSR hurdle measured the performance of HMC Capital against a comparator group of S&P/ASX 300 
A-REITS as at the commencement of the performance period. During this period the HMC Capital TSR was 73%, 
putting it significantly above the 75th percentile of the comparator group, which will result in 100% of this tranche 
vesting. The FFO performance hurdle measures the actual Company Freehold FFO performance for each of 
the three years in the performance period against its annual FFO targets, as disclosed in its FFO guidance to the 
ASX for each relevant financial year. Over the three-year performance period the Company delivered Freehold 
FFO of 8.7c, 13.1c (post-tax) and 31.0c (pre-tax) per share, in aggregate 52.8c per share, against forecast FFO of 
38.97c per share for the same period. This actual aggregate FFO result delivered is 135% above the target FFO 
pool for the period and resulting in 100% of this tranche vesting. 

 y There was no increase to any Non-Executive Director Board or Committee fees for FY23.
 y The Board introduced a new mandatory minimum shareholding policy which is detailed further in section 3.

 12

HMC Capital   |   Annual Report 2023Directors’ Report continued

Looking Forward to FY24

The Board regularly benchmarks the Executive KMP roles against comparator groups based on both market 
capitalisation and industry comparators. This is part of an annual review of the remuneration for all HMC Capital 
employees which considers broader factors such as inflation, market wage forecast increases and cost of living 
adjustments. To reflect these findings and to reflect the increased size and complexity of the business in terms of 
FUM and the continued expansion of the business into alternative asset management the Board has determined to 
make the following changes to the remuneration of Executive KMP for FY24: 
 y An increase in the Fixed Remuneration (FR) of the MD&CEO by 5%, which is in line with increases for the 

broader employee population at HMC Capital. This increase reflected a cost of living adjustment consistent 
with the approach taken generally for HMC Capital executives. Despite this increase, Mr Di Pilla’s fixed 
remuneration is significantly below the median of both comparator groups. The Board is determined to 
increase the MD&CEO’s fixed remuneration over time closer to the median of the market, given his critical 
role in the Company and the value he brings to the group. There is no change to his STIP opportunity as it has 
been Mr Di Pilla’s practice to decline participation in the STIP. Mr Di Pilla’s LTIP opportunity in FY23 will remain 
unchanged as a percentage of FR.

 y The COO, Mr Sharma and CFO, Mr McMicking will both receive a 5% increase in their fixed remuneration, 
and their target STI and maximum LTI opportunities will increase from 60% to 70% of fixed remuneration. 
These changes reflect the continued expansion of the Company’s alternative asset business with the establishment 
on the three unlisted funds noted above. 

 y There will be no change to any Director base or committee fees in FY24. 
 y The Board will continue to review its structure and notes its commitment for 50% representation by women across 

the organisation by FY25, including Executive and Board Director positions.

Overall, the Board aims to ensure that the group’s remuneration platform is market competitive, aligns performance 
measures with the achievement of the group’s strategic objectives, reflects the growing complexity of the group’s 
operations and is fair to all stakeholders. 

We will continue to review and assess the effectiveness of our remuneration framework in order to motivate and 
retain our Executive KMP and other senior executives.

Chris Saxon
Chair of the Board 
Chair of the Remuneration and Nomination Committee

22 August 2023

13

1.  Key Management Personnel

The remuneration report details the key management personnel (‘KMP’) remuneration arrangements for the group, 
in accordance with the requirements of the Corporations Act 2001 and its Regulations.

KMP are those persons having authority and responsibility for planning, directing and controlling the activities of the 
HMC Capital Group, directly or indirectly, including all directors. 

The MD&CEO and other senior executives considered KMP are collectively referred to as the Executive KMP of HMC 
Capital. All KMP were KMP for the full year unless noted otherwise.

Non-Executive Directors

Role

Chris Saxon

Zac Fried

Brendon Gale

Greg Hayes

Kelly O’Dwyer

Susan Roberts

Chair and Independent Non-Executive Director 

Non-Executive Director

Independent Non-Executive Director

Non-Executive Director

Independent Non-Executive Director

Independent Non-Executive Director (appointed 23 November 2022)

Former Non-Executive Directors

Jane McAloon

Independent Non-Executive Director (retired 23 November 2022)

Executive KMP

David Di Pilla

Sid Sharma

Will McMicking

Role

Managing Director and Chief Executive Officer 

Group Chief Operating Officer and Chief Executive Officer, HDN

Group Chief Financial Officer

 14

HMC Capital   |   Annual Report 2023Directors’ Report continued

2.  Executive Remuneration Governance and Structure

The following diagram illustrates HMC Capital’s remuneration governance: 

SHAREHOLDERS

BOARD

The Board reviews, challenges and approves the recommendations of the Remuneration and Nomination Committee 
around policy, performance, and remuneration arrangements for Non-Executive Directors and Executive KMP of 
the group.

REMUNERATION AND NOMINATION COMMITTEE

EXTERNAL ADVISORS

The Board and Committee may 
seek advice from independent 
experts and advisors if required. 

In FY23 no remuneration 
recommendation, as defined in 
the Corporations Act, relating 
to Executive KMP remuneration 
was received from external 
advisors.

Members
Three independent Non-Executive Directors who are all independent 
of management:
 y Chris Saxon (Committee Chair)
 y Brendan Gale
 y Kelly O’Dwyer

Role
To support and advise the Board in fulfilling its responsibilities to 
shareholders and employees of the group by ensuring that:
 y Non-Executive Directors and Executive KMP of the group are 

remunerated fairly, appropriately and transparently;

 y Remuneration policies and outcomes of the group strike an 
appropriate balance between the interests of the group’s 
shareholders and rewarding and motivating executives and 
employees in order to secure the long-term benefits from their 
energy, drive and loyalty; and

 y Short-and long-term incentives are linked to the achievement of 
key financial metrics, creation of sustainable shareholder returns 
and achievement of the Company’s sustainability objectives.

15

3.  Executive Remuneration Principles and Structure 

The diagram below shows the principles used to determine the nature and amount of executive remuneration paid 
as well as how remuneration is structured to reward executives with a mix of both fixed (FR) and variable (STIP and 
LTIP) components.

REMUNERATION PRINCIPLES

Be strategically aligned

Be market competitive

Enhance shareholders’ interests:
 y Focus on sustained growth in shareholder wealth, 

consisting of dividends and growth in share price, and 
delivering constant or increasing return on assets as well 
as focusing the executive on key non-financial drivers of 
value including sustainability goals; and 

 y Attract, reward and retain high calibre executives.

Enhance executives’ interests:
 y Reward capability and experience;
 y Reflect competitive reward for contribution to growth in 

shareholder wealth; and 

 y Provide a clear structure for earning rewards.

FIXED

VARIABLE

Fixed remuneration

Short-term incentive

Long-term incentive

Base salary plus 
superannuation

Annual cash payment 
opportunity with portion 
deferred into share rights

Rights to shares

DELIVERY METHOD

REWARDS FOR

Performance, skills, and 
capabilities

Performance over a 12-month 
period against agreed key 
business objectives

Growth in total shareholder 
return relative to key 
comparators and achieving 
forecast FFO over three-year 
performance period

IS

Fixed

At risk

At risk

Market aligned (both by 
market capitalisation and 
industry comparator groups) 
base salary commensurate 
with role size and complexity

Key performance metric 
combination of critical 
business measures and 
individual achievement of 
key performance indicators 
(‘KPIs’). FFO and behavioural 
gateways must be met before 
any STI is payable

Key performance conditions 
aligned with long-term 
business goals and 
shareholder value creation

Performance against key 
attributes of position

Performance against critical 
key business metric FFO per 
share targets and individual 
KPIs.

50% – Relative TSR vs ASX300 
A-REIT comparator group

50% – aggregate FFO per 
share vs 3 year target pool

LINKED TO 
PERFORMANCE

HOW MEASURED

 16

HMC Capital   |   Annual Report 2023 
Directors’ Report continued

Executive KMP have their remuneration benchmarked regularly by the Remuneration and Nomination Committee 
with assistance from external advisors where necessary. In benchmarking these roles, the Committee typically 
uses benchmarks comprising several groups of comparable companies. The most recent benchmarking peer 
groups included:
 y A Market Capitalisation comparator group – companies in the S&P/ASX 200 with comparable average market 

cap in the range of 50%-200% of HMC Capital’s market capitalisation; and

 y A selected industry specific comparator group comprising 11-12 ASX listed companies who are a mix of diversified 
financial and A-REIT companies. These are companies with whom HMC Capital competes for capital and people. 
It also now includes a number of companies with whom the Company competes in the area of alternative asset 
management.

Each of the relevant Executive KMP’s total remuneration is made up of a mix of Fixed Remuneration and Variable 
Remuneration, as set out below.

The remuneration structures for executives and Non-Executive Directors are structured and disclosed separately, in 
alignment with the fourth edition of the ASX Corporate Governance Council’s Corporate Governance Principles and 
Recommendations.

Remuneration Mix - FY23

Executive KMP total target remuneration is broken down into the following four remuneration elements.

Table 1: Executive KMP remuneration mix for FY23.

David Di Pilla

33.0% 0%

66.7%

Sid Sharma

45.5%

24.2%

3.0%

27.3%

Will McMicking

45.5%

25.0%

2.3%

27.3%

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

As in prior years, the MD&CEO has elected not to participate in the short-term incentive plan in FY23.

 FR – Cash   STI – Cash   STI - Equity   LTI - Equity

New minimum shareholding requirements

The Board resolved in FY22 to introduce a new minimum shareholding policy which will apply to all Non-Executive 
Directors (replacing the existing minimum shareholding requirements for Non-Executive Directors under the terms of 
their appointment), all Executive KMP and selected other senior executives. This new policy was implemented in FY23 
with the following key features: 
 y The minimum shareholding requirements under the Policy are as follows: 

 — Non-Executive Directors: 200% of base annual Board fees (Chair and member respectively); 

 — MD&CEO: 200% of annual fixed remuneration; and 

 — Executive KMP: 100% of annual fixed remuneration.

 y Minimum shareholding requirement should be met within 5 years of commencement of directorship / employment 

or commencement of the policy – whichever is later.

17

 y Shares counted towards the minimum shareholding requirement under the policy include all shares in which the 

Non-Executive Director or senior executive has a relevant or economic interest.

 y Shares are valued at the higher of price paid to acquire them (or if acquired via the vesting of awards under the 

EEP the VWAP of the vesting date) or the average of the closing HMC share price over the relevant financial year.

 y Non-Executive Directors, the MD&CEO and Senior Executives will be required to retain all shares derived from 
participation in the HMC Capital Non-Executive Director Equity Plan or HMC Capital Employee Equity Plan 
(as applicable), except where required to sell shares for related tax obligations (or in cases of severe financial 
hardship), until such time as they meet the minimum holding requirement.

4.  Executive Short-term Incentive Plan (‘STIP’)

Term

Rationale

Eligibility

Details

The HMC Capital STIP is designed to attract, motivate and retain the Executive KMP and key employees 
who participate by providing an opportunity to be rewarded for outperformance based on performance 
against key critical business metrics over the FY23 financial year.

All Executive KMPs are eligible to participate in the STIP. The Board may also invite other selected 
employees to participate from time to time.

Opportunity

The MD&CEO has elected not to participate in the FY23 STIP (as in prior years). 

Other Executive KMP have a target opportunity of 60% and a maximum opportunity of 90% of their 
annual fixed remuneration (base salary + superannuation).

Performance Period The performance period for the Plan is the 12 months ending 30 June 2023.

Gateways

Unless the below Gateways are met, no STI is payable for Executive KMP:

Performance 
conditions

Vehicle and Deferral

1. HMC Group FFO Gateway

FY23 FFO per share of 21.5 cents (pre-tax).

2. Behavioural gateway

Every STIP eligible employee must demonstrate they have met 
and continue to comply with HMC Group values as set out in the 
Code of Conduct. 

The FY23 STIP is subject to the following performance conditions tested over the performance period:
 y the group’s FFO per share guidance;
 y HMC Funds under Management (FUM); and
 y individual KPIs agreed with each member of the KMP. KPIs vary according to the areas of 

responsibility for each STIP participant. Where participants have responsibility for specific managed 
funds, such as HDN or HCW, these employees may have FFO and Assets under Management (AUM) 
targets for these respective funds.

In determining STIP performance the Board will consider performance against the HMC Capital 
Sustainability Commitments. Failure to achieve appropriate progress will result in the dial-down of 
STI outcomes for some or all employees.

STIP awards are typically delivered in a mix of cash and deferred equity. For Executive KMP participating 
in the STIP, the Board has determined that 25% of any STI payment above a set limit of $200,000 will be 
deferred into share rights. These rights have a one-year service condition, vesting after the FY24 results 
are released to the ASX, and are forfeitable if the Executive resigns or is terminated for cause.

In determining the portion of STI to be deferred, the Board took into account that the majority of 
Executive KMP are significant HMC Capital shareholders, and all Executive KMP have already exceeded 
the required minimum shareholding requirements in the new Minimum Shareholding Policy.

Discretion

The Board retains the right to apply discretion when determining annual STI outcomes. No such 
overriding discretion was applied in FY23.

 18

HMC Capital   |   Annual Report 2023Directors’ Report continued

FY23 Executive KMP STIP performance and outcomes

For the FY23 all performance gateway metrics for Executive KMP participating the in the STIP were met as follows:

Performance category

Metric

FY23 Performance Outcome

Met/Not met

1.  HMC Group FFO 
Gateway

FY23 FFO per share of 21.5 
cents (pre-tax)

FFO per share of 26.4 cents

2.  Behavioural gateway

Every STIP eligible employee must demonstrate they have met and continue  
to comply with HMC Group values as set out in the Code of Conduct. 

Met

Met

Each of the Executive KMP, aside from the MD&CEO (who does not participate in the STIP), have the following group 
KPIs. This applies to 40% of each of the Executive KMP’s Target opportunity.

Performance category

Metric

FY23 STIP Outcome (40% of target opportunity) 
Group metrics – assessed at 95.6% of target

1.  Financial

2.  FUM

 y Delivery of FFO per unit 
growth above gateway 
across HMC Group entities, 
with threshold of 21.5c.

 y Increase in FUM across 
HMC Group which a 
threshold of $7B.

 y HMC Capital FFO (pre-tax) performance of 26.4 cents per share 
materially exceeding the threshold of 21.5c per share and just 
under a very challenging target.

 y HMC Capital Group FUM of $8.1B significantly exceeded 
threshold and was just under the stretch target of $8.5B. 

In addition, each Executive KMP eligible for an STI has metrics that are specific to their role. The following tables set 
out the role-specific metrics and performance outcomes. Where metrics are commercially sensitive, an appropriate 
overview of the metric has been provided. 

Group Chief Operating Officer and HDN CEO, Sid Sharma 

Performance category

Metric

FY23 STIP Outcome (60% of target opportunity)
 Individual metrics – assessed at 103% of target

1.  Financial/FFO

 y Achievement of HDN’s 

 y HDN’s FFO (pre-tax) performance of 8.6c per share met 

agreed FFO.

HDN market guidance.

2.  Sustainability/People

 y Achievement of HCW’s 

 y HCW’s FFO (pre-tax) performance of 6.9c per share met 

agreed FFO.

HCW market guidance.

 y Establishment of new 

unlisted funds

 y Significant contribution to the establishment and successful first 
close of Last Mile Logistics Fund Unlisted Fund and establishment 
of new Health & Life Sciences fund.

 y Achievement of specific 
KPIs relating to the 
successful delivery of FY23 
sustainability targets as set 
out in the 2022 Sustainability 
Report and specific people/
leadership goals.

 y Significant progress made against FY23 sustainability targets 
(with the actual achievements set out below in the section). 
 y Strong leadership of group‘s real estate related entities has 

significantly contributed to growth in listed and unlisted aspects 
of business. 

Final FY23 STI performance for COO assessed at 100% of target.

19

Group Chief Financial Officer, Will McMicking

Performance category

Metric

FY23 STIP Outcome (60% of target opportunity)
Individual metrics – assessed at 106% of target

1.  Financial / Treasury

2.  Sustainability / People

 y Achievement of investment 
goals for Capital Partners 
Fund.

 y Achievement of specific 

HMC Group debt / treasury 
goals.

 y Achievement of specific 
KPIs relating to the 
successful delivery of FY23 
sustainability targets as set 
out in the 2022 Sustainability 
Report and specific people/
leadership goals.

 y Investment goals for Capital Partners Fund were achieved with 

the investment return of 17%.

 y All debt and treasury goals met, resulting in strong financial 

position of the HMC Capital Group.

 y Significant progress made against of FY23 sustainability targets 
(with the actual achievements set out below in the section). 

 y Demonstrated leadership across all financial aspects of group to 

lead team delivering the strong business results.

Final FY23 STI performance for CFO assessed at 102% of target.

The Board views the FY23 STIP outcomes for both the COO and CFO as appropriate. They reflect the strong 
financial performance of the group, as demonstrated by the strong FFO outcomes and significant increase 
in FUM. This was supplemented by a variety of other strong contributions made towards the growth of the 
business through the establishment of the three unlisted funds and substantial progress made towards the group’s 
sustainability targets. 

The following table shows the actual STI outcomes for Executive KMP as a percentage of their maximum STIP 
opportunity.

Table 2: Actual STI outcomes for Executive KMP

Executive KMP

Sid Sharma 

Will McMicking

STIP awarded / Forfeited %

FY23

FY22

67% / 33%

61% / 39%

68% / 32%

61% / 39%

In addition to the above KPIs, the Board has also taken into account performance against the HMC Capital 
Sustainability Commitments. The Board has reviewed the progress noted below against the Commitments, which 
supports the FY23 STIP outcomes (with no dial-down of FY23 outcomes required).

Category

Environment

Commitment 

Climate Action – To actively minimise carbon emissions.
 y Decarbonisation strategy has progressed significantly since FY22: 
 y A total of 29 sites now have Smart Energy Management System installed, with an additional 

5 assets progressing the installation (including the commencement of Round 4 sites) with achieved 
emissions reductions of 23%.

 y Solar photovoltaics now active in 18 sites across HDN and HCW, with 4 additional sites under 

installation.

 y HDN’s South Nowra & Mackay developments targeting 4 Star Green Star rating. 

 20

HMC Capital   |   Annual Report 2023Directors’ Report continued

Environment

continued

Green future - To champion the preservation and restoration of the natural environment. 
 y Green Building ratings instituted across new developments as appropriate including Green Star 

and NABERS. WELL building rating system under review for new HCW assets.

 y NABERS certifications complete for all eligible sites:

 — 4 Star NABERS Energy rating for HealthCo and HDN

 — 5.1 Star NABERS Water rating for HealthCo and HDN

 y Minimum sustainability design standards being finalized across developments.
 y Waste management strategy progressing with national procurement for waste removal 

underway.

 y Green Star performance ratings completed across HDN assets
 y 73% LED lighting conversion achieved across assets, with ongoing roll-out plans committed.
Connection – To respond to local and regional essential community needs as they relate to health, 
wellness and daily services
 y Social Impact Framework “Needs Assessment” incorporated into acquisition due diligence 

process.

 y The HMC Capital Foundation is now established as a standalone public ancillary fund registered 

with the Australian Charities and Not-for Profit Commission to support the development and scale 
of initiatives of beneficiaries and charities that are aligned to HMC Capital’s social impact areas.
 y Supported Lismore community post-flood during the rebuild and relaunch of our town centre. 

The re-opening was celebrated with a Family Community Day.

 y Confirmed our CommunityCo. national charity partnership with Eat Up, commencing in FY24.
Respect – To respect the inherent dignity, safety, diversity and human rights of all people we touch.
 y Nil employee Lost-Time Injuries achieved in FY23.
 y Commenced our Reflect Reconciliation Action Plan to implement in FY24.
 y FY25 target of 50% female across the organisation was achieved in both FY22 and FY23 with 

current staff 52% female and 48% male. While HMC Board is currently 29% female and 71% male, 
we are progressing towards our FY25 target of 50% female. It is noted that across the managed 
funds, both listed and unlisted female representation is currently 44%.

Alignment – To have the skills, environment and culture that support and propel HMC Capital’s 
ambition and Sustainability Commitments
 y HDN awarded 2023 ESG Regional Top-Rated company with Morningstar Sustainanalytics
 y HMC Capital achieves ‘AA’ ESG Rating from MSCI (improvement from ‘A’ rating achieved in March 

2022).

 y ESG KPI’s introduced throughout the business.
 y Upskilling on ESG across the workforce through lunch & learns. ESG strategy is embedded in our 

new hire and onboarding process.

Accountability – To earn and keep the trust of our key stakeholders through transparent 
communication, processes and by doing what we say we will do.
 y Sustainability Committee quarterly meetings to assess progress against our ESG commitments.
 y HMC Capital becomes signatory to UN PRI & UN Global Compact.
 y HDN lodged inaugural Modern Slavery Statement.
 y FY22 Sustainability report published.
 y Completed HDN’s second GRESB rating submission.

Social

Governance

21

5.  Executive Long-term Incentive Plan (‘LTIP’)

Term

Plan

Rationale

Eligibility

Instrument

Details

FY23 LTIP awards are made under the HMC Capital Employee Equity Plan (EEP).

The EEP is designed to align executive rewards with shareholder expectations and to incentivise and 
retain the Executive KMP and key employees by providing an opportunity to be rewarded based on 
performance. 

All Executive KMPs are eligible to participate in the EEP. The Board may also invite other selected 
employees to participate from time to time.

Performance rights are granted by the Company for nil consideration. Each performance right is a 
right to receive one fully paid share in the Company. 

Opportunity

The LTIP opportunity is set as a percentage of Fixed Remuneration (FR). 

The MD&CEO received a grant of performance rights based on a maximum stretch value of 200% 
of his FR. Other Executive KMP grants are based on 60% of FR.

Allocation Methodology

The number of performance rights awarded is determined by dividing the maximum opportunity 
by the five-day volume weighted average price of a share over the 5 trading days following 
announcement of the Company’s FY22 full-year results. 

Performance Period

The performance period for the FY23 awards is the three-year period commencing 1 July 2022 to 
30 June 2025.

Performance conditions

For the FY23 awards the performance measures are 50% relative TSR and 50% aggregate FFO 
per share.

Relative TSR

Relative TSR is measured against a comparator group of S&P/ASX 200 A-REITs. The vesting 
schedule is as follows.

Performance scale

Below 50th percentile

At the 50th percentile (threshold)

Percentage of rights to vest

Nil

50%

At or above the 75th percentile (maximum)

100%

Rights will vest on a straight-line basis if the Company’s TSR performance is between the 50th 
and 75th percentile of the comparator group.

Company’s FFO

The FFO condition is measured by the aggregate of the annual FFO pool tested against the 
aggregated disclosed annual FFO target pool. The vesting schedule is as follows. 

Performance scale

Percentage of rights to vest

Below 95% of target FFO 

At the 95% of target FFO (threshold)

At the 100% of target FFO (target)

Nil 

50 %

75 %

At or above 105% of target FFO (maximum)

100 %

Rights will vest on a straight-line basis if the Company’s FFO performance is between 95% and 105% 
of target.

Disclosure of performance outcomes 

In the FY25 Remuneration Report the Board will set out how HMC Capital has performed against 
these targets. The FY23 FFO (pre-tax) target component is 21.5c per share, and the FY24 FFO 
target will be disclosed in the FY24 Remuneration Report.

 22

HMC Capital   |   Annual Report 2023Directors’ Report continued

Term

Details

Vesting Date 

Performance rights will vest when the Board determines the performance relative to the 
performance conditions (around the release of the FY25 results to the ASX). Rights are exercisable 
the day after vesting and each participant will have until one month after the full-year results are 
announced for FY27 to exercise their rights.

Service condition

Unless the Board determines a different treatment:

i. 

If a participant ceases to be an employee due to resignation (or termination for cause) all 
unvested rights will automatically lapse. 

ii.  If a participant ceases employment for any other reason, all unvested rights (which may be 

pro-rated by the Board for time elapsed since the start of the Performance Period) will remain 
“on-foot” and will be performance tested at the end of the relevant Performance Period. To the 
extent that the relevant performance conditions are satisfied, the Rights will vest at the original 
Vesting Date.

Dividends

Rights do not carry a right to vote or to dividends.

Change of control

In the event of change of control, unless the Board determines otherwise, a pro-rata number of the 
participant’s unvested awards will vest to the extent that the conditions have been satisfied. 

Clawback

The EEP provides the Board with broad clawback powers if the Board considers the participant’s 
conduct, capability or performance justifies the variation. No clawback power has been exercised 
to date.

Securities Trading Policy

The HMC Capital Group’s Securities Trading Policy prevents participants from entering into 
transactions or arrangements, including by way of derivatives or similar financial products which 
operate to limit the economic risk relating to awards made under the EEP which either have not 
vested or have vested but remain subject to a holding lock or other restriction on dealing.

FY20 LTIP performance

The group’s first LTIP awards vested in August 2022 based on performance from 14 October 2019 to 30 June 2022. 
The performance of this award is summarised in the table below.

Performance hurdle

Relative TSR vs a comparator group of S&P/
ASX 300 A-REITS as at 14 October 2020.

Aggregate FFO performance vs FFO target pool.

Percent of total award 

50%

50%

Actual HMC Capital FFO performance for 
each year in the performance period against 
Company’s annual FFO targets, as disclosed in 
its ASX FFO guidance to the ASX for relevant 
financial year.

Company delivered FFO of 8.7c, 13.1c (post-tax) 
and 31.0c (pre-tax) per share, in aggregate 52.8c 
per share over the FY20-FY22 period. This was 
measured against aggregate forecast FFO pool 
of 38.97c per share for the same period, based 
on FFO forecasts of 7.67c, 12.8c (post-tax) and 
18.5c (pre-tax) respectively. Actual aggregate 
FFO result delivered was 135% above the target 
FFO pool.

100%

How assessed

HMC’s relative TSR ranked on a percentile 
basis against all companies in the 
comparator group

Actual performance

73% TSR, resulting in a HMC Capital 
being ranked significantly above the 75th 
percentile of the comparator group for TSR 
performance over the FY20-FY22 period.

Percentage of applicable 
tranche vesting

100%

23

6.  Non-Executive Director’s Remuneration

Fees and payments to Non-Executive Directors reflect the demands and responsibilities of their role. 
Non-Executive Director’s fees and payments are reviewed annually by the Remuneration and Nomination 
Committee. The Remuneration and Nomination Committee may, from time to time, receive advice from 
independent remuneration consultants to ensure Non-Executive Director’s fees and payments are appropriate 
and in line with the market.

Subject to ASX listing rules, HMC Capital may from time to time determine the maximum aggregate remuneration 
to be provided to the directors in a general meeting. In the 2020 Annual General Meeting shareholders approved an 
increase in the maximum director fee pool to $1,200,000 per annum. The FY23 Non-Executive Director fees are set 
out below.

Table 3: Non-Executive Director fees

FY23 Fee**

Board

Committee*

Chair

Member

Committee 
Chair

Member

$250,000

$100,000

$30,000

$10,000

*  Comprising the Audit and Risk Committee, Remuneration and Nomination Committee and Sustainability Committee. As the Board Chair is also 

the Chair of the Remuneration and Nomination Committee Mr Saxon did not receive any additional fee for chairing this Committee.

**  Non-Executive Director fees are paid inclusive of 10.5% superannuation. 

In addition, HMC Capital Non-Executive Directors serving on the Boards of HMC Capital managed funds will be paid 
Board and Committee fees commensurate with other Board members (which are to be reimbursed by the respective 
HMC Capital managed fund). 

HMC Capital has established a Non-Executive Director Equity Plan (NEDEP) which was approved by shareholders at 
the 2020 Annual General Meeting. The key terms of the NEDEP are as follows:

Term

Plan

Rationale

Eligibility

Instrument

Opportunity

Details

Awards are made under the NEDEP.

The purpose of the NEDEP is to provide the opportunity for Non-Executive Directors to acquire 
Rights to receive Shares through sacrificing a portion of their annual remuneration (Fee Sacrifice 
Rights) thereby: 
 y allowing Non-Executive Directors to become shareholders and share in the success of the 

Company; 

 y aligning the interests of Non-Executive Directors with those of shareholders; and 
 y allowing Non-Executive Directors the opportunity to acquire Shares in a tax-effective manner.
All Non-Executive Directors are eligible to participate in the NEDEP. 

Fee sacrifice rights are granted by the Company for nil consideration. Each right is a right to receive 
one fully paid share in the Company.

Under the NEDEP Non-Executive Directors can voluntarily elect to acquire rights, in lieu of up to 50% 
of their annual Board fees in any 12-month period.

 24

HMC Capital   |   Annual Report 2023Directors’ Report continued

Term

Details

Allocation methodology

The following formulae is used to calculate the number of Fee Sacrifice Rights issued.

No. of Rights = A/B

Where: 

A =  the amount of remuneration that a Non-Executive Director wishes to sacrifice for the 

relevant period.

B =  the volume weighted average price (VWAP) of a share over the 5 trading days following 

the Company’s half or full-year results announcement for the relevant period. 

Vesting period

Fee Sacrifice Rights will automatically vest and Restricted Shares will then be allocated to the Non-
Executive Director on or around the first trading day of the next available trading window after the 
end of the relevant financial year.

Disposal restrictions

The Restricted Shares issued to the Non-Executive Directors are subject to disposal restrictions until 
the Non-Executive Director retires from the Board.

Mandatory share-holding 
requirement

It is a requirement of appointment that Non-Executive Directors acquire a shareholding of HMC 
Capital shares equivalent to 200% of their annual Board fees within five years of appointment. 

Dividends

Fee Sacrifice Rights do not carry any dividend or voting rights prior to vesting into Restricted Shares. 

7.  FY24 Remuneration 

Executive KMP remuneration

The fixed remuneration (FR) of the MD&CEO will increase by 5% in FY23. There is no change to his STIP opportunity 
as it has been Mr Di Pilla’s practice to decline participation in the STIP. Mr Di Pilla’s LTIP opportunity will also remain 
unchanged as a percentage of FR (at 200%).

The COO, Mr Sharma will receive a 5% increase in his FR, and his target STI and maximum LTI opportunities will 
increase to 70% of FR. 

The CFO, Mr McMicking will receive an 5% increase in his FR, and his target STI and maximum LTI opportunities will 
increase to 70% of FR.

Executive Short-term incentive Plan 

No significant changes are proposed to the STI Plan in FY24. 

Executive Long-term incentive Plan

The FY21 LTIP awards will vest in August 2023 (after the FY23 results are released to the ASX), based on 
performance from 1 July 2020 to 30 June 2023. This award is split into two equal tranches, each with a separate 
performance hurdle. Fifty percent (50%) of the award has a relative TSR hurdle and 50% a FFO hurdle measuring 
aggregate FFO performance over the performance period. 

The relative TSR hurdle measures the performance of HMC Capital against a comparator group of S&P/ASX 300 
A-REITs as at the commencement of the performance period. During this period the HMC Capital TSR was 84.5%, 
ranking it 1st out of the 28 companies in the S&P/ASX 300 A-REITs comparator group with 100th percentile ranking. 
This will result in 100% of this tranche vesting. 

25

The FFO performance hurdle measures the actual Company Freehold FFO performance for each of the three 
years in the performance period against its annual FFO targets, as disclosed in its FFO guidance to the ASX for 
each relevant financial year. Over the FY21 – 23 performance period the Company delivered Freehold FFO of 
13.1c (post-tax), 31.0c (pre-tax) and 26.4c per share (pre-tax), in aggregate 70.5c per share, against forecast 
FFO of 52.3 per share (with the FY21 LTIP FFO forecasts being 12.8c (post-tax), 18.5c (pre-tax) and 21.5c (pre-tax) 
respectively). It is noted that the FFO target pool for the FY21 award is 34% higher than the FFO target pool used 
for the FY20 FFO LTI awards (of 38.97c).

The FY21 LTI aggregate FFO result delivered is 135% above the target FFO pool for the period and will result in 
100% of this tranche vesting. Each participant has until one month after the FY25 awards are announced to exercise 
their rights. 

FY24 LTIP awards

The Board has determined that there will be no significant changes to the structure of the LTI awards in FY24. 
The only proposed change is a change in description of the metric used to measure earnings where operating 
earnings (OE) will replace FFO reflecting the Company’s development as an alternative asset manager. The measure 
will be calculated in the same fashion as in prior year’s LTI awards with actual OE is each of the three years 
aggregated and measured against the aggregate target OE for the performance period.

8.  Employment agreements

Remuneration and other terms of employment for Executive KMP are formalised in employment agreements 
which outline their duties and remuneration. All agreements are open ended (i.e., ongoing until notice is provided 
by either party). 

Key terms of the agreements are set out below.

Table 4:  Executive KMP key employment terms

Executive KMP

MD&CEO

Other Executive KMP

Notice Period – Company

Notice Period – Executive KMP

6 months

6 months

6 months

6 months

The MD&CEO’s employment agreement contains post-employment restraints including non-compete clauses and 
restrictions against soliciting and enticing customers. The restrictions operate for up to 12 months post-employment 
and the enforceability of these restraints is subject to all usual legal restrictions. The group may summarily terminate 
the employment agreement in certain circumstances, including acts of serious misconduct, gross negligence, 
a serious breach of the employment agreement or bankruptcy.

Other than prescribed notice periods, there are no special termination benefits payable under the employment 
agreements. All payments on termination will be subject to the termination benefits cap under the Corporations 
Act 2001. 

 26

HMC Capital   |   Annual Report 2023Directors’ Report continued

9.  Details of remuneration for the financial year

Amounts of remuneration

Details of the remuneration expense of KMP of the group for the current and previous financial year are set out in 
the following tables.

Remuneration for Executive KMP for FY23 and FY22

Table 5:  Executive KMP total remuneration (statutory disclosures)

Short-term benefits

Post-
employment

Long-term 
benefits

Share-based 
payments

Base Salary  Cash Bonus

Annual 
leave

Superann-
uation

Long service 
leave

Rights 
benefits2

Total

Current Executive KMP

David Di Pilla, MD&CEO

FY23

FY22

Sid Sharma, COO

FY23

FY22

Will McMicking, CFO

FY23

FY22

Total Remuneration

FY23

FY22

869,5431

682,139

–

–

104,676

90,999

569,309

320,000

526,432

250,000

4,626

29,288

468,769

278,750

(10,946)

426,432

205,000

3,220

1,907,621

598,750

98,356

1,635,003

455,000

123,507

19,374 

25,433

20,686 

24,333

21,561

24,162

61,621

73,929

1,213,358 

2,206,951 

860,808

1,659,379

328,545

 1,243,166 

441,433

1,271,486

201,502

959,636

182,302

841,117

1,743,405

4,409,753

1,484,543

3,771,982

–

–

–

–

–

–

Explanatory notes to the Remuneration for Executive KMP for FY23 and FY22 table are below.

1.  Mr Di Pilla’s base salary also includes the FBT car parking expense of $4,940. 

2.  Rights benefits for Mr Sharma and Mr McMicking include the amortised FY23 portion of their deferred FY23 STI rights which will vest after the 
FY24 results are released to the ASX. The FY23 Rights benefit expense for Mr Sharma is lower than the FY22 expense due to the impact of 
COVID rights and IPO Rights which vested in September 2022 and October 2022 respectively.

27

Remuneration for Non-Executive Directors for FY23 and FY22

Table 6: Non-Executive Director total remuneration (statutory disclosures)

Chris Saxon, Chair

FY23

FY22

Zac Fried

FY23

FY22

Brendon Gale

FY23

FY22

Greg Hayes

FY23

FY22

Kelly O’Dwyer

FY23

FY22

Susan Roberts

FY23

Former Non-executive Director

Jane McAloon

FY233

FY22

Total Remuneration

FY23

FY22

Short-term 
benefits

Post-
employment

Long-term 
benefits

Share-based 
payments

Cash Fees1

Super-
annuation

Long service 
leave

Rights 
benefits2

Total

113,080 

23,841

114,114

251,035

102,100

 22,804 

90,464

 40,840 

63,325

57,187

9,536 

 9,122 

13,351

 12,772 

49,755

10,490

 44,924 

 10,034 

57,021

49,012

12,023

 10,946 

–

–

–

–

–

 125,000 

 249,905 

1,293 

101,293 

 50,000 

 99,962 

64,101

140,777

 70,000 

 139,958 

51,177

111,422

 55,000 

 109,958 

57,020

126,064

 60,000 

119,958

76,783

8,115

–

84,898

57,432

73,763

2,376

 1,188 

1,035 

60,843

–

 75,000 

 149,951 

507,860

367,826

79,732

66,866

288,740 

876,332 

–

435,000

869,692

Explanatory notes to the Remuneration for Non-Executive KMP for FY23 and FY22 table are below.

1.  A number of Non-Executive Directors participate in the Non-Executive Director Equity Plan and receive a portion of their fees in Fee Sacrifice 

Rights, which are expensed and shown under the Rights Benefits column. 

2.  The FY23 and FY22 Rights benefits includes the value each Director sacrificed during FY23 and FY22 to acquire Rights under the NEDEP. 

3.  The remuneration for Ms McAloon is for the FY23 until 23 November 2022, the date she retired from the Board.

 28

HMC Capital   |   Annual Report 2023 
Directors’ Report continued

Non-Executive Director’s salaries are 100% fixed. The fixed and variable remuneration proportions for Executive 
KMPs for FY23 is as follows:

Table 7:  Executive KMP mix of fixed and variable remuneration (based on statutory remuneration table) 

Executive KMP

David Di Pilla

Sid Sharma 

Will McMicking

10.  Share-based compensation

Share rights

Fixed 
Remuneration %

Variable 
remuneration % 
(including STIP and 
LTIP payments)

45%

48%

50%

55%

52%

50%

The terms and conditions of each award of rights over ordinary Shares affecting remuneration of directors and 
other KMP in this financial year are set out below. Rights granted have a $nil exercise price and carry no dividend or 
voting rights.

29

Percentage 
of award 
vesting/
(forfeited)
in year (%)

Estimated 
Vesting 

Aug 2025

Table 8:  FY23 KMP rights awards

Award details and 
recipient 

Grant Date

Fair value
at grant 
date

$3.381

Number 
of Rights 
awarded

359,232
69,904
58,254

1/12/2022
18/10/2022
18/10/2022

24/10/2022

$4.18

Aug 2023

24,273
13,593
10,680
11,651

14/3/2022

$5.133

Aug 2024

25/11/2020
18/1/2021
18/1/2021

27/8/2020

$3.17
$3.24
$3.24

$1.54

223,189
43,840
35,870

376,083
71,456
44,245

4,147
5,182
3,110
5,701
4,147

Aug 2023

Aug 2022

27/8/2020

$1.54

Sep 2022

14/10/2019

$2.81

51,829
70,902
39,183

154,770

Oct 2022

16/10/2019

$2.17

Aug 2022

260,848
66,081
36,518

FY23 LTIP 
(Executive KMP)

–  David Di Pilla
–  Sid Sharma
–  Will McMicking

FY23 NEDEP Fee 
Sacrifice rights2

–  Chris Saxon
–  Brendon Gale
–  Greg Hayes
–  Kelly O’Dwyer

FY22 LTIP3
(Executive KMP)

–  David Di Pilla
–  Sid Sharma
–  Will McMicking

FY21 LTIP4, 5
(Executive KMP) 

–  David Di Pilla
–  Sid Sharma
–  Will McMicking

COVID Rights5

–  Chris Saxon
–  Zac Fried
–  Brendon Gale
–  Greg Hayes
–  Jane McAloon

COVID Rights5
–  David Di Pilla
–  Sid Sharma
–  Will McMicking

IPO Rights5

–  Sid Sharma

FY20 LTIP5, 6
(Executive KMP) 

–  David Di Pilla
–  Sid Sharma
–  Will McMicking

Performance 
hurdles

50% Relative TSR  
vs ASX/S&P200 

50% FFO

None

50% Relative TSR 
vs ASX/S&P300 

50% FFO

50% Relative TSR 
vs ASX/S&P300 

50% FFO

None

Share price  
target of $3.35

None

50% Relative TSR 
vs ASX/S&P300 

50% FFO

Maximum 
value to be 
recognised 
in future 
years

$958,007
$178,565
$148,805

–
–
–
–

$541,207
$106,331
$86,981

$68,803
$14,120
$8,743

–
–
–
–
–

–
–
–

–

–
–
–

– / –
– / –
– / –

– / –
– / –
– / –
– / –

– / –
– / –
– / –

– / –
– / –
– / –

100 / –
100 / –
100 / –
100 / –
100 / –

100 / –
100 / –
100 / –

100 / –

100 / –
100 / –
100 / –

1.  This is the weighted average fair value. The fair value of the relative TSR hurdled performance rights was calculated at $2.46 and the fair 

value of FFO hurdled performance rights was calculated at $4.30.

2.  The entire value of the FY23 NEDEP KMP rights awards were expensed in FY23.

3.  This is the weighted average fair value. The fair value of the relative TSR hurdled performance rights was calculated at $4.03 and the fair 

value of FFO hurdled performance rights was calculated at $6.22.

4.  This is the weighted average fair value. The fair value of the relative TSR hurdled performance rights was calculated at $2.88 and the fair 

value of FFO hurdled performance rights was calculated at $3.59.

5.  These awards include Top-up awards made to compensate Executive KMP and Non-Executive Directors for the capital reduction in the 

Company’s share capital approved by shareholders at the FY20 AGM associated with the establishment of the HomeCo Daily Needs REIT. 
These additional rights were issued to preserve the value of any unvested rights, were awarded on the same terms and conditions as the 
original rights held by the participants and resulted in a ‘top-up’ of an additional 16.5% rights per impacted award (but for the FY21 LTIP 
award only the MD&CEO as other Executive KMP received their FY21 LTIP after the capital reduction). All top-up awards were all made on 
13 January 2021 with the following fair values (IPO Grant – $3.96, FY20 COVID Grant – $3.01, FY20 LTIP – $3.60, FY21 LTIP – MD&CEO - 
$3.54). The fair value at grant date for each of these awards shown in the table is the fair value of the original awards at the date of grant.

6.  This is the weighted average fair value. The fair value of the relative TSR hurdled performance rights was calculated at $1.52 and the fair value 

of FFO hurdled performance rights was calculated at $2.81.

 30

HMC Capital   |   Annual Report 2023Directors’ Report continued

The FY23 Deferred STIP rights to Executive KMP will be awarded in FY24 and their grant details and fair value will be 
disclosed in the FY24 Remuneration Report.

Share rights holding

The number of share rights (including rights granted and vested as part of the compensation during the financial 
year) and options over ordinary shares in HMC Capital held during the financial year by each Non-Executive Director 
and Executive KMP of the group, including their personally related parties, are set out below. Details of options 
awarded to KMP who choose to take up these awards as part of fundraising in HMC Capital Partners Fund 1 are 
also included.

Table 9:  FY23 Rights and option holdings by KMP

Instrument1

Rights held at 
30 June 2022

Granted in 
FY23

Vested and 
exercised in FY23

Lapsed or 
expired in FY23

Vested and 
exercisable

Unvested

Rights held at 30 June 2023

Non-Executive Directors

Chris Saxon

Zac Fried

Rights
Options

Rights
Options

Brendon Gale Rights

Greg Hayes

Rights

Kelly O’Dwyer Rights

Options

Susan Roberts Rights

24,083
–

13,156
–

14,274

14,473

9,569
–

 –

24,273
4,000

–
300,000

13,593

10,680

11,651
1,000

–

Former Non-Executive Directors

Jane McAloon2 Rights

16,109

Executive KMP

David Di Pilla

Rights
Options

911,949
–

359,232
40,000

Sid Sharma

Rights

 414,233 

 69,904 

Will McMicking Rights

 163,000

 58,254 

(19,936)

(7,974)
–

(11,164)

(8,772)

(9,569)
–

 –

(11,962)

(312,677)
– 

(228,035) 

(82,885) 

–
–

–
–

–

–

–
–

–

–
–

 – 

 –

4,147
–

5,182
–

3,110

5,701

–
–

 –

 4,147

24,273
4,000

–
300,000

13,593

10,680

11,651
1,000

–

–

–
–

958,504
40,000

70,902

185,200

–

138,369

1.  Options were granted to KMP due to investments made by the applicable KMP in HMC Capital Partners Fund 1 (Fund). To assist in driving 
initial investment and overall success of the Fund, early investors were provided with the opportunity to apply for one Option in the HMC 
Capital for every 50 units allocated in the Fund. Options were allocated on same terms as other investors in the Fund and are not considered 
as compensation or remuneration (and no expense is recognised in the remuneration disclosures). All Options awarded to Directors were 
disclosed in the 2022 Notice of Annual General Meeting (AGM) and approved by shareholders at the 2022 AGM. 

2.  Rights held by Ms McAloon are disclosed at the date she ceased to be a Non-Executive Director on 23 November 2022.

31

Additional information

The factors that are considered to affect total shareholder return (‘TSR’) are summarised below:

Table 10:  Factors impacting group performance

Share price at reporting date ($)

Dividends (cents per security)

Net Profit/(Loss) after Tax ($m)

FFO post-tax (cents per security)

TSR of HMC Capital (%)2

TSR of S&P/ASX 300 A-REIT Index (%)2

TSR of S&P/ASX 200 A-REIT Index (%)3

30 June 
2023

30 June 
2022

30 June 
2021

30 June 
2020

IPO listing price 
11 October 2019

$5.06

12.0

83.3

26.4

12.8%

6.0%

6.5%

$4.511

12.0

107.3

30.3

(14.3%)

(10.8%)

–

$5.441

$3.00

12.0

(85.9)

13.1

113.2%

30.6%

–

12.0

(2.8)

6.0

(9.4%)

(21.8%)

–

$3.35

n/a

n/a

n/a

n/a

1.  Excludes the 0.5 HDN in-specie units received for every 1 HMC security (HDN IPO price of $1.33 = $0.67 value per HMC security).

2.  TSR for year to 30 June 2020 is from 11 October 2019 (ASX listing date).

3.  TSR of the S&P/ASX 200 A-REIT Index is measured from FY23, as it is only from FY23 that HMC Capital began to measure its TSR against 

companies from this index for its FY23 LTI award. 

11.  Additional disclosures relating to KMP

KMP Shareholdings 

The number of shares in HMC Capital held during the financial year by each Non-Executive Director and Executive 
KMP, including their personally related parties, are set out below:

Table 11: Shareholdings of key management personnel

Balance held at 
30 June 2022

Acquired1

Received on 
vesting of a 
share right

Balance held at 
30 June 2023

Sold

Non-Executive Directors

Chris Saxon

Zac Fried

Brendon Gale

Greg Hayes

Kelly O’Dwyer

Susan Roberts

Former Non-Executive Directors

Jane McAloon2

Executive KMP

David Di Pilla

Sid Sharma

Will McMicking

226,863

26,126,717

250,307

10,978,088

39,066

–

8,572

19,201

19,346

11,777

8,572

51,601

19,936

7,974

11,164

8,772

9,569

–

200,888

–

11,962

40,053,372

46,021

312,677

–

–

228,035

–

–

–

–

–

–

–

–

–

2,802,781

13,070

82,885

82,885

1.  Shares acquired by KMP are acquired for market value.

2.  Details of shareholdings for Ms McAloon are as at the date she ceased to be a Non-Executive Director on 23 November 2022.

255,371

26,153,892

280,817

10,988,637

57,207

51,601

212,850

40,412,070

228,035

2,815,851

 32

HMC Capital   |   Annual Report 2023Directors’ Report continued

Non-Executive Directors

Chris Saxon

Zac Fried

Brendon Gale

Greg Hayes

Kelly O’Dwyer

Former Non-Executive Directors

Jane McAloon

Executive KMP

David Di Pilla

Sid Sharma

Will McMicking

Other transactions

Balance held at 
30 June 2021

Acquired

Received on 
vesting of a 
share right

Balance held at 
30 June 2022

Sold

175,776

18,825

32,262

24,536,064

1,572,217

231,871

–

10,190,683

768,969

18,436

18,436

18,436

–

39,066

165,175

17,277

18,436

37,310,930

2,742,442

–

–

2,606,437

196,344

–

–

–

–

–

–

–

–

–

–

–

–

226,863

26,126,717

250,307

10,978,088

39,066

200,888

40,053,372

–

2,802,781

There are a number of related party transactions between KMP and the group as disclosed in the notes to the 
Financial Statements. The terms and conditions of these transactions are considered to be no more favourable 
than those which it is reasonable to expect would have been adopted if dealing with an unrelated individual at arm’s 
length in the same circumstances.

This concludes the remuneration report, which has been audited in accordance with section 308(3c) of the 
Corporations Act 2001.

33

Officers of the Company who are former partners of KPMG

There are no officers of the Company who are former partners of KPMG.

Rounding of amounts

The Company is of a kind referred to in ASIC Legislative Instrument 2016/191 relating to ‘rounding-off’. Amounts in 
this report have been rounded off in accordance with that Instrument to the nearest thousand dollars, or in certain 
cases, the nearest dollar.

Related party confirmation

The directors confirm that since listing the Company has complied with, and continues to comply with, its related 
party transaction policy which is publicly available.

Auditor’s independence declaration

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set 
out immediately after this directors’ report.

This report is made in accordance with a resolution of directors, pursuant to section 298(2)(a) of the Corporations 
Act 2001.

On behalf of the directors

Chris Saxon 
Chair 

22 August 2023   

David Di Pilla
Director 

 34

HMC Capital   |   Annual Report 2023 
Auditor’s Independence Declaration

35

  39   KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and logo are trademarks used under license by the independent member firms of the KPMG global organisation. Liability limited by a scheme approved under Professional Standards Legislation.  Lead Auditor’s Independence Declaration under Section 307C of the Corporations Act 2001      To the Directors of HMC Capital Limited I declare that, to the best of my knowledge and belief, in relation to the audit of HMC Capital Limited for the financial year ended 30 June 2023 there have been: i. no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit; and ii. no contraventions of any applicable code of professional conduct in relation to the audit.    KPM_INI_01           PAR_SIG_01 PAR_NAM_01 PAR_POS_01 PAR_DAT_01 PAR_CIT_01                    KPMG                                                                           Brendan Twining                                                                                         Partner                                                                                        Sydney                                                                                        22 August 2023        Financial Report

30 June 2023

CONTENTS

Consolidated Statement of Profit or Loss and Other Comprehensive Income 

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Consolidated Financial Statements 

Directors’ Declaration 

Independent Auditor’s Report  

37

38

39

40

41

89

90

 36

HMC Capital   |   Annual Report 2023Consolidated Statement of Profit or Loss 
and Other Comprehensive Income
for the year ended 30 June 2023

Revenue

Other income

Consolidated

Note

5

30 June 2023
$’000

30 June 2022
$’000

68,732

78,592 

Share of profits of associates and joint ventures accounted for using the equity method

14

Gain recognised on investments in associates

6

14

7

7

8

Other income

Interest income

Dividend income

Change in assets/liabilities at fair value through profit or loss

Expenses

Impairment expenses

Property and fund management expenses

Corporate expenses

Acquisition and transaction costs

Finance costs

Profit before income tax expense

Income tax expense

Profit after income tax expense for the year

Other comprehensive income for the year, net of tax

Total comprehensive income for the year

Profit for the year is attributable to:

Non-controlling interest

Owners of HMC Capital Limited

Total comprehensive income for the year is attributable to:

Non-controlling interest

Owners of HMC Capital Limited

17,915

– 

798 

3,094 

4,854 

58,294

– 

(24,967)

(27,642)

(6,553)

(8,565)

85,960 

(2,627)

83,333 

– 

71,148 

16,900 

100 

255 

– 

28,755 

(21,339)

(14,354)

(21,572)

(11,376)

(5,773)

121,336 

(14,074)

107,262 

– 

83,333 

107,262 

26,232 

57,101 

83,333 

26,232 

57,101 

83,333 

30,013 

77,249 

107,262 

30,013 

77,249 

107,262 

Non-controlling interest (NCI) for the year ended 30 June 2023 relates to HMC Capital Partners Fund I. NCI for the 
year ended 30 June 2022 relates to HCDL for the period that it was stapled to HMC Capital.

Basic earnings per security

Diluted earnings per security

37

27

Cents

18.37

18.27

Cents

26.34

26.16

The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction 
with the accompanying notes.

37

Consolidated Statement of Financial Position
as at 30 June 2023

Consolidated

Note

30 June 2023
$’000

30 June 2022
$’000

ASSETS

Current assets

Cash and cash equivalents

Trade and other receivables

Derivative financial instruments

Financial assets at fair value through profit or loss

Other assets

Total current assets

Non-current assets

Financial assets at fair value through profit or loss

Investments accounted for using the equity method

Property, plant and equipment

Intangible assets

Right-of-use assets

Convertible notes

Other assets

Total non-current assets

Total assets

LIABILITIES

Current liabilities

Trade and other payables

Borrowings

Employee benefit obligations

Lease liabilities

Income tax

Total current liabilities

Non-current liabilities

Lease liabilities

Provisions

Deferred tax liability

Total non-current liabilities

Total liabilities

Net assets

EQUITY

Contributed equity

Reserves

Accumulated losses

Equity attributable to the owners of HMC Capital Limited

Non-controlling interest

Total equity

9

10

12

13

11

13

14

15

16

17

18

11

19

20

21

22

8

22

8

23

24

48,778 

32,999 

– 

66,891 

41,747 

190,415 

346,294 

612,547 

2,089 

186,774 

3,828 

2,869 

– 

1,154,401 

1,344,816 

17,482 

86,340 

1,928 

790 

– 

57,555 

32,296 

14,425 

– 

2,411 

106,687 

– 

608,712 

3,140 

186,774 

4,806 

2,282 

549 

806,263 

912,950 

22,777 

– 

4,797 

717 

1,984 

106,540 

30,275 

2,847 

485 

34,544 

37,876 

144,416 

3,628 

485 

32,560 

36,673 

66,948 

1,200,400 

846,002

5,204,448 

5,036,746 

(1,228,589)

(1,227,485)

(2,942,220)

(2,963,259)

1,033,639 

846,002 

166,761 

– 

1,200,400 

846,002 

The above consolidated statement of financial position should be read in conjunction with the accompanying notes.

 38

HMC Capital   |   Annual Report 2023Consolidated Statement of Changes in Equity
for the year ended 30 June 2023

Consolidated

Contributed
equity
$’000

Profits
reserve
$’000

Share-based 
payments
reserve
$’000

NCI
reserve
$’000

Accumulated
losses
$’000

Non-
controlling
interest*
$’000

Total equity
$’000

Balance at 1 July 2021

3,710,382

1,885

2,128

Profit after income tax 
expense for the year

Other comprehensive income 
for the year, net of tax

Total comprehensive income 
for the year

–

–

–

Transactions with owners in their capacity as owners:

Contributions of equity, net 
of transaction costs (note 23)

1,326,364

Share-based payments

Transfer from NCI on 
de-stapling (note 24)

Destapling transaction costs

Other

Dividends declared (note 24)

Dividends declared (note 25)

–

–

–

–

–

–

Balance at 30 June 2022

5,036,746

–

–

–

–

–

–

–

–

(1,885)

–

–

–

–

–

–

(3,007,503)

4,087

710,979

77,249

30,013

107,262

–

–

–

77,249

30,013

107,262

–

–

–

(478)

(1,265,167)

3,404

–

–

–

–

–

–

34,100

(1,472)

–

–

–

–

–

–

–

(58)

–

(32,947)

5,054

(1,232,539)

(2,963,259)

–

–

60,719

3,404

(34,100)

–

–

–

–

–

–

(1,472)

(58)

(1,885)

(32,947)

846,002

Consolidated

Contributed
equity
$’000

Share-based 
payments
reserve
$’000

NCI
reserve
$’000

Accumulated
losses
$’000

Non-
controlling
interest*
$’000

Total equity
$’000

Balance at 1 July 2022

5,036,746

5,054

(1,232,539)

(2,963,259)

–

846,002

Profit after income tax expense for the year

Other comprehensive income for the year, 
net of tax

Total comprehensive income for the year

Transactions with owners in their capacity as owners:

–

–

–

Contributions of equity, net of transaction 
costs (note 23)

168,030

Acquisition of treasury shares

Share-based payments

Vesting of employee awards

Contributions by NCI

Dividends declared (note 25)

(5,935)

–

5,607

–

–

–

–

–

–

–

4,503

(5,607)

–

–

–

–

–

–

–

–

–

–

–

57,101

26,232

83,333

–

–

–

57,101

26,232

83,333

–

–

–

–

–

–

–

–

–

168,030

(5,935)

4,503

–

140,529

140,529

(36,062)

–

(36,062)

Balance at 30 June 2023

5,204,448

3,950

(1,232,539)

(2,942,220)

166,761

1,200,400

*  Non-controlling interest (NCI) for the year ended 30 June 2023 relates to HMC Capital Partners Fund I. NCI for the year ended 30 June 2022 

relates to HCDL for the period that it was stapled to HMC Capital.

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

39

Consolidated Statement of Cash Flows
for the year ended 30 June 2023

CASH FLOWS FROM OPERATING ACTIVITIES

Receipts from customers and tenants (inclusive of GST)

Payments to suppliers and employees (inclusive of GST)

Interest paid

Income taxes paid

Net cash from operating activities

CASH FLOWS FROM INVESTING ACTIVITIES

Payment for purchase of subsidiary, net of cash acquired

Payments for investments

Payment for investment properties

Payment for deposits

Payment for financial instruments

Payment for equity accounted investments

Proceeds on disposal of financial instruments

Proceeds on disposal of investments in joint ventures

Proceeds from disposal of investments

Distributions received

Other investing activities

Consolidated

Note

30 June 2023
$’000

30 June 2022
$’000

39

34

79,933 

(69,795)

(7,789)

(1,988)

361 

– 

– 

– 

(37,600)

(565,024)

(48,516)

219,767 

32,700 

4,790 

33,704 

(674)

52,422 

(45,151)

(3,959)

(1,707)

1,605 

(78,504)

(117,972)

(9,916)

– 

– 

(176,616)

– 

– 

718,570 

16,928 

(16,064)

Net cash from/(used in) investing activities

(360,853)

336,426 

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from issue of shares

Proceeds from borrowings

Repayment of borrowings

Dividends paid

Other financing activities

Cash contributed by non-controlling entity

Net cash (used in)/from financing activities

Net (decrease)/increase in cash and cash equivalents

Cash and cash equivalents at the beginning of the financial year

Cash and cash equivalents at the end of the financial year

163,591 

– 

365,000 

429,750 

(278,500)

(684,500)

(36,062)

(2,843)

140,529 

351,715 

(8,777)

57,555

48,778 

(34,832)

(2,588)

– 

(292,170)

45,861 

11,694

57,555 

25

9

The above consolidated statement of financial position should be read in conjunction with the accompanying notes.

 40

HMC Capital   |   Annual Report 2023Notes to the Consolidated Financial Statements

Note 1.  General information

The financial statements cover HMC Capital Limited (ACN 138 990 593) (the Company or HMC Capital) and the 
entities it controlled at the end of, or during, the financial year (collectively referred as the group). The financial 
statements are presented in Australian dollars, which is the group’s functional and presentation currency.

The comparative period included results for the stapled group comprising of HMC Capital and Home Consortium 
Developments Pty Limited (HCDL) (ACN 635 859 700) (formerly Home Consortium Developments Limited). 
The shares of HMC Capital and HCDL were destapled on 24 December 2021. As a result, the comparative period 
results are for the stapled group until 24 December 2021 and for the destapled group from 25 December 2021 to 
30 June 2022.

HMC Capital is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered 
office and principal place of business is:

Level 7, Gateway 
1 Macquarie Place 
Sydney NSW 2000 

A description of the nature of the group’s operations and its principal activities are included in the directors’ report, 
which is not part of the financial statements.

The financial statements were authorised for issue, in accordance with a resolution of directors, on 22 August 2023. 
The directors have the power to amend and reissue the financial statements.

Note 2.  Significant accounting policies

The principal accounting policies adopted in the preparation of the consolidated financial statements are set 
out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

New or amended Accounting Standards and Interpretations adopted

The group has adopted all of the new or amended Accounting Standards and Interpretations issued by the 
Australian Accounting Standards Board (‘AASB’) that are mandatory for the current reporting period. The adoption 
of these Accounting Standards and Interpretations did not have any significant impact on the financial performance 
or position of the group.

Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early 
adopted.

Basis of preparation

These general purpose financial statements have been prepared in accordance with Australian Accounting 
Standards and Interpretations issued by the Australian Accounting Standards Board (‘AASB’) and the Corporations 
Act 2001, as appropriate for for-profit oriented entities. These financial statements also comply with International 
Financial Reporting Standards as issued by the International Accounting Standards Board (‘IASB’).

Historical cost convention

The financial statements have been prepared under the historical cost convention, except for, where applicable, 
the revaluation of certain financial assets and liabilities, including derivative financial instruments.

Critical accounting estimates

The preparation of the financial statements requires the use of certain critical accounting estimates. It also requires 
management to exercise its judgement in the process of applying the group’s accounting policies. The areas involving 
a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the 
financial statements, are disclosed in note 3.

41

 
 
 
Parent entity information

In accordance with the Corporations Act 2001, these financial statements present the results of the group only. 
Supplementary information about the parent entity is disclosed in note 33.

Principles of consolidation

The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of HMC Capital as at 
30 June 2023 and the results of all subsidiaries for the year then ended.

Subsidiaries are all those entities over which the group has control. The group controls an entity when the group is 
exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those 
returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on 
which control is transferred to the group. They are de-consolidated from the date that control ceases.

Intercompany transactions, balances and unrealised gains on transactions between entities in the group are 
eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the 
asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency 
with the policies adopted by the group.

The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership 
interest, without the loss of control, is accounted for as an equity transaction, where the difference between the 
consideration transferred and the book value of the share of the non-controlling interest acquired is recognised 
directly in equity attributable to the parent.

Where the group loses control over a subsidiary, it derecognises the assets including goodwill, liabilities and non-
controlling interest in the subsidiary together with any cumulative translation differences recognised in equity. 
The group recognises the fair value of the consideration received and the fair value of any investment retained 
together with any gain or loss in profit or loss.

Operating segments

Operating segments are presented using the ‘management approach’, where the information presented is on the 
same basis as the internal reports provided to the Chief Operating Decision Makers (‘CODM’), which is the Board 
of Directors. The CODM is responsible for the allocation of resources to operating segments and assessing their 
performance.

Revenue recognition

The group recognises revenue as follows:

Management fee income

Management fees comprise investment management and property management fees for properties managed on 
behalf of third parties.

Investment management fees are recognised over time based on a percentage of Gross Asset Value (GAV) of the 
investment being managed. Acquisition fees and disposal fees are recognised at a point in time as a percentage of 
purchase or disposal values on completion of the service.

Property management fees are recognised over time based on the percentage of gross income. New tenant and 
lease renewal fees are recognised at a point in time as a percentage of annual rental on the successful execution 
of tenancy agreements. Development management fees are recognised over time based on a percentage of the 
development costs.

Property rental income

Property rental income is recognised on a straight-line basis over the lease term for leases with fixed rate or 
guaranteed minimum rent review clauses.

 42

HMC Capital   |   Annual Report 2023Notes to the Consolidated Financial Statements continued

Other property income

Other property income represents direct and indirect outgoings. The group recognises direct and indirect outgoings 
based on actual costs incurred in accordance with the terms of the related leases on an accrual basis and billed 
monthly in arrears. Actual costs reflect the service provided. The amount of recoveries revenue is determined by the 
actual cost incurred and the terms in the lease. The outgoings recovered are recognised over the period the services 
are provided.

Other property income includes recoveries from tenants recognised in accordance with AASB 15 ‘Revenue from 
contracts with customers’.

Interest

Interest revenue is recognised as interest accrues using the effective interest method. This is a method of calculating 
the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective 
interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the 
financial asset to the net carrying amount of the financial asset.

Distribution income

Revenue is recognised when the group’s right to receive the payment is established, which is generally when the 
directors of the investee approve the dividends. 

Income tax

The income tax expense or benefit for the period is the tax payable on that period’s taxable income based on 
the applicable income tax rate for each jurisdiction, adjusted by the changes in deferred tax assets and liabilities 
attributable to temporary differences, unused tax losses and the adjustment recognised for prior periods, 
where applicable.

Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to be applied 
when the assets are recovered or liabilities are settled, based on those tax rates that are enacted or substantively 
enacted, except for:
 y when the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or liability 
in a transaction that is not a business combination and that, at the time of the transaction, affects neither the 
accounting nor taxable profits; or

 y when the taxable temporary difference is associated with interests in subsidiaries, associates or joint ventures, and 
the timing of the reversal can be controlled and it is probable that the temporary difference will not reverse in the 
foreseeable future.

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable 
that future taxable amounts will be available to utilise those temporary differences and losses.

The carrying amount of recognised and unrecognised deferred tax assets are reviewed at each reporting date. 
Deferred tax assets recognised are reduced to the extent that it is no longer probable that future taxable profits will 
be available for the carrying amount to be recovered. Previously unrecognised deferred tax assets are recognised to 
the extent that it is probable that there are future taxable profits available to recover the asset.

Deferred tax assets and liabilities are offset only where there is a legally enforceable right to offset current tax assets 
against current tax liabilities and deferred tax assets against deferred tax liabilities; and they relate to the same 
taxable authority on either the same taxable entity or different taxable entities which intend to settle simultaneously.

HMC Capital (the ‘head entity’) and its wholly-owned Australian subsidiaries have formed an income tax 
consolidated group under the tax consolidation regime. The head entity and each subsidiary in the tax consolidated 
group continue to account for their own current and deferred tax amounts. The tax consolidated group has applied 
the ‘separate taxpayer within group’ approach in determining the appropriate amount of taxes to allocate to 
members of the tax consolidated group.

In addition to its own current and deferred tax amounts, the head entity also recognises the current tax liabilities 
(or assets) and the deferred tax assets arising from unused tax losses and unused tax credits assumed from each 
subsidiary in the tax consolidated group.

43

Assets or liabilities arising under tax funding agreements with the tax consolidated entities are recognised as 
amounts receivable from or payable to other entities in the tax consolidated group. The tax funding arrangement 
ensures that the intercompany charge equals the current tax liability or benefit of each tax consolidated group 
member, resulting in neither a contribution by the head entity to the subsidiaries nor a distribution by the subsidiaries 
to the head entity.

Current and non-current classification

Assets and liabilities are presented in the statement of financial position based on current and non-current 
classification.

An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in 
the group’s normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised 
within 12 months after the reporting period; or the asset is cash or cash equivalent unless restricted from being 
exchanged or used to settle a liability for at least 12 months after the reporting period. All other assets are classified 
as non-current.

A liability is classified as current when: it is either expected to be settled in the group’s normal operating cycle; it is 
held primarily for the purpose of trading; it is due to be settled within 12 months after the reporting period; or there 
is no unconditional right to defer the settlement of the liability for at least 12 months after the reporting period. 
All other liabilities are classified as non-current.

Deferred tax assets and liabilities are always classified as non-current.

Cash and cash equivalents

Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, 
highly liquid investments with original maturities of three months or less that are readily convertible to known 
amounts of cash and which are subject to an insignificant risk of changes in value.

Trade and other receivables

Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the 
effective interest method, less any allowance for expected credit losses. Trade receivables are generally due for 
settlement within 30 days.

The group has applied the simplified approach to measuring expected credit losses, which uses a lifetime expected 
loss allowance. To measure the expected credit losses, trade receivables have been grouped based on days overdue.

Other receivables are recognised at amortised cost, less any allowance for expected credit losses. Debts that are 
known to be uncollectable are written off when identified.

Derivative financial instruments

Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently 
remeasured to their fair value at each reporting date. Movements in fair value are recognised directly in profit or loss.

Investment in associates

Associates are entities over which the group has significant influence but not control or joint control. Investments 
in associates are accounted for using the equity method. Under the equity method, the share of the profits or 
losses of the associate is recognised in profit or loss and the share of the movements in equity is recognised in other 
comprehensive income. Investments in associates are carried in the statement of financial position at cost plus post-
acquisition changes in the group’s share of net assets of the associate. Goodwill relating to the associate is included 
in the carrying amount of the investment and is neither amortised nor individually tested for impairment. Dividends 
received or receivable from associates reduce the carrying amount of the investment.

When the group’s share of losses in an associate equals or exceeds its interest in the associate, including any 
unsecured long-term receivables, the group does not recognise further losses, unless it has incurred obligations or 
made payments on behalf of the associate.

 44

HMC Capital   |   Annual Report 2023Notes to the Consolidated Financial Statements continued

The net investment in the associate is impaired when one or more events that have a detrimental impact on 
the estimated future cash flows of the financial asset have occurred. Evidence that a financial asset is impaired 
includes observable data such as significant financial difficulty of the associate or it is probable that the associate 
will enter bankruptcy.

The group discontinues the use of the equity method upon the loss of significant influence over the associate and 
recognises any retained investment at its fair value. Any difference between the associate’s carrying amount, fair 
value of the retained investment and proceeds from disposal is recognised in profit or loss.

Investment in joint ventures

A joint venture is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights 
to the net assets of the joint venture. Joint control is the contractually agreed sharing of control of an arrangement, 
which exists only when decisions about the relevant activities require the consent of the parties sharing control.

The group’s investments in its joint ventures are accounted for using the equity method. Under the equity method, 
the investment in the joint venture is initially recognised at cost. The carrying amount of the investment is adjusted to 
recognise changes in the group’s share of net assets of the joint venture since the acquisition date. Goodwill relating 
to the joint venture is included in the carrying amount of the investment and is not tested for impairment separately. 
The statement of profit or loss reflects the group’s share of the results of operations of the joint venture. Any change 
in other comprehensive income (‘OCI’) of those investees is presented as part of the group’s OCI. In addition, when 
there has been a change recognised directly in the equity of the joint venture, the group recognises its share of 
any changes, when applicable, in the statement of changes in equity. Unrealised gains and losses resulting from 
transactions between the group and the joint venture are eliminated to the extent of the interest in the joint venture. 
The financial statements of the joint venture are prepared using the same accounting policies and for the same 
reporting period as the group.

Investments and other financial assets

Investments and other financial assets are initially measured at fair value. Transaction costs are included as part of 
the initial measurement, except for financial assets at fair value through profit or loss. Such assets are subsequently 
measured at either amortised cost or fair value depending on their classification. Classification is determined based 
on both the business model within which such assets are held and the contractual cash flow characteristics of the 
financial asset unless an accounting mismatch is being avoided.

Financial assets are derecognised when the rights to receive cash flows have expired or have been transferred 
and the group has transferred substantially all the risks and rewards of ownership. When there is no reasonable 
expectation of recovering part or all of a financial asset, its carrying value is written off.

Financial assets at fair value through profit or loss

Investments in listed equity securities are classified as financial assets at fair value through profit or loss. Typically, 
such financial assets will be either: (i) held for trading, where they are acquired for the purpose of selling in the short-
term with an intention of making a profit, or a derivative; or (ii) designated as such upon initial recognition where 
permitted. Fair value movements are recognised in profit or loss.

Convertible notes

Convertible notes are accounted for on an amortised cost basis.

Plant and equipment

Plant and equipment is stated at historical cost less accumulated depreciation. Historical cost includes expenditure 
that is directly attributable to the acquisition of the items.

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, 
only when it is probable that future economic benefits associated with the item will flow to the group and the cost 
of the item can be measured reliably. The carrying amount of any component accounted for as a separate asset is 
derecognised when replaced. All other repairs and maintenance are charged to profit or loss during the reporting 
period in which they are incurred.

45

Depreciation is calculated on a straight-line basis to write off the net cost of each item of plant and equipment over 
their expected useful lives as follows:

Fixtures, fittings and equipment   

3 years

The residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each 
reporting date.

An item of plant and equipment is derecognised upon disposal or when there is no future economic benefit to the 
group. Gains and losses between the carrying amount and the disposal proceeds are taken to profit or loss.

Leasing costs and tenant incentives

Leasing costs

Leasing costs are costs that are directly associated with negotiating and arranging an operating lease (including 
commissions, fees and costs of preparing and processing documentation for new leases). These costs are capitalised 
and amortised on a straight-line basis over the term of the lease.

Tenant incentives

Incentives such as cash, rent-free periods, lessee or lessor owned fit-outs may be provided to lessees to enter 
into a lease. These incentives are capitalised and are amortised on a straight-line basis over the term of the lease 
as a reduction of rental income. The carrying amount of the tenant incentives is reflected in the fair value of 
investment properties.

Right-of-use assets

A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at 
cost, which comprises the initial amount of the lease liability, adjusted for, as applicable, any lease payments made 
at or before the commencement date net of any lease incentives received, any initial direct costs incurred, and, an 
estimate of costs expected to be incurred for dismantling and removing the underlying asset, and restoring the site 
or asset.

Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated 
useful life of the asset, whichever is the shorter. Where the group expects to obtain ownership of the leased asset 
at the end of the lease term, the depreciation is over its estimated useful life. Right-of use assets are subject to 
impairment or adjusted for any remeasurement of lease liabilities.

The group has elected not to recognise a right-of-use asset and corresponding lease liability for short-term leases 
with terms of 12 months or less and leases of low-value assets. Lease payments on these assets are expensed to 
profit or loss as incurred.

Intangible assets

Intangible assets acquired as part of a business combination, other than goodwill, are initially measured at their fair 
value at the date of the acquisition. Intangible assets acquired separately are initially recognised at cost. Indefinite 
life intangible assets are not amortised and are subsequently measured at cost less any impairment. The gains or 
losses recognised in profit or loss arising from the derecognition of intangible assets are measured as the difference 
between net disposal proceeds and the carrying amount of the intangible asset.

Goodwill

Goodwill arises on the acquisition of a business. Goodwill is not amortised. Instead, goodwill is tested annually for 
impairment, or more frequently if events or changes in circumstances indicate that it might be impaired, and is 
carried at cost less accumulated impairment losses. Impairment losses on goodwill are taken to profit or loss and are 
not subsequently reversed.

 46

HMC Capital   |   Annual Report 2023Notes to the Consolidated Financial Statements continued

Management rights

Management rights acquired in a business combination are not amortised, on the basis of indefinite life, which is 
reassessed every year. Instead, they are tested annually for impairment, or more frequently if events or changes 
in circumstances indicate that they might be impaired, and are carried at cost less accumulated impairment losses. 
Management considers that the useful life of management rights is indefinite because there is no foreseeable limit to 
the cash flows this asset can generate.

Impairment of non-financial assets

Goodwill and other intangible assets that have an indefinite useful life are not subject to amortisation and are tested 
annually for impairment, or more frequently if events or changes in circumstances indicate that they might be 
impaired. Other non-financial assets are reviewed for impairment whenever events or changes in circumstances 
indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which 
the asset’s carrying amount exceeds its recoverable amount.

Recoverable amount is the higher of an asset’s fair value less costs of disposal and value-in-use. The value-in-use 
is the present value of the estimated future cash flows relating to the asset using a pre-tax discount rate specific to 
the asset or cash-generating unit to which the asset belongs. Assets that do not have independent cash flows are 
grouped together to form a cash-generating unit.

Trade and other payables

Trade and other payables represent liabilities for goods and services provided to the group prior to the end of the 
financial year and which are unpaid. Due to their short-term nature they are measured at amortised cost and are 
not discounted. The amounts are unsecured and are usually paid within 30 days of recognition.

Borrowings

Borrowings are initially recognised at the fair value of the consideration received, net of transaction costs. They are 
subsequently measured at amortised cost using the effective interest method.

Lease liabilities

A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the 
present value of the lease payments to be made over the term of the lease, discounted using the interest rate implicit 
in the lease or, if that rate cannot be readily determined, the group’s incremental borrowing rate. Lease payments 
comprise of fixed payments less any lease incentives receivable, variable lease payments that depend on an index or 
a rate, amounts expected to be paid under residual value guarantees, exercise price of a purchase option when the 
exercise of the option is reasonably certain to occur, and any anticipated termination penalties. The variable lease 
payments that do not depend on an index or a rate are expensed in the period in which they are incurred.

Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are 
remeasured if there is a change in the following: future lease payments arising from a change in an index or a rate 
used; residual guarantee; lease term; certainty of a purchase option and termination penalties. When a lease liability 
is remeasured, an adjustment is made to the corresponding right-of use asset, or to profit or loss if the carrying 
amount of the right-of-use asset is fully written down.

Finance costs

Finance costs are expensed in the period in which they are incurred.

47

Provisions

Provisions are recognised when the group has a present (legal or constructive) obligation as a result of a past event, 
it is probable the group will be required to settle the obligation, and a reliable estimate can be made of the amount of 
the obligation. The amount recognised as a provision is the best estimate of the consideration required to settle the 
present obligation at the reporting date, taking into account the risks and uncertainties surrounding the obligation. 
If the time value of money is material, provisions are discounted using a current pre-tax rate specific to the liability. 
The increase in the provision resulting from the passage of time is recognised as a finance cost.

Employee benefits

Short-term employee benefits

Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave expected to 
be settled wholly within 12 months of the reporting date are measured at the amounts expected to be paid when the 
liabilities are settled.

Other long-term employee benefits

The liability for annual leave and long service leave not expected to be settled within 12 months of the reporting 
date are measured at the present value of expected future payments to be made in respect of services provided by 
employees up to the reporting date. Consideration is given to expected future wage and salary levels, experience 
of employee departures and periods of service. Expected future payments are discounted using market yields at 
the reporting date on high quality corporate bonds with terms to maturity and currency that match, as closely as 
possible, the estimated future cash outflows.

Defined contribution superannuation expense

Contributions to defined contribution superannuation plans are expensed in the period in which they are incurred.

Share-based payments

Equity-settled share-based compensation benefits are provided to directors and employees.

Equity-settled transactions are awards of shares, rights over shares or options over shares, that are provided to 
directors and employees in exchange for the rendering of services. 

The cost of equity-settled transactions are measured at fair value on grant date. Fair value is independently 
determined using either the Binomial or Black-Scholes option pricing model that takes into account the exercise 
price, the term of the option, the impact of dilution, the share price at grant date and expected price volatility of the 
underlying share, the expected dividend yield and the risk free interest rate for the term of the option, together with 
non-vesting conditions that do not determine whether the group receives the services that entitle the employees to 
receive payment. No account is taken of any other vesting conditions.

The cost of equity-settled transactions are recognised as an expense with a corresponding increase in equity over 
the vesting period. The cumulative charge to profit or loss is calculated based on the grant date fair value of the 
award, the best estimate of the number of awards that are likely to vest and the expired portion of the vesting 
period. The amount recognised in profit or loss for the period is the cumulative amount calculated at each reporting 
date less amounts already recognised in previous periods.

Market conditions are taken into consideration in determining fair value. Therefore any awards subject to market 
conditions are considered to vest irrespective of whether or not that market condition has been met, provided all 
other conditions are satisfied.

If equity-settled awards are modified, as a minimum an expense is recognised as if the modification has not been 
made. An additional expense is recognised, over the remaining vesting period, for any modification that increases 
the total fair value of the share-based compensation benefit as at the date of modification.

 48

HMC Capital   |   Annual Report 2023Notes to the Consolidated Financial Statements continued

If the non-vesting condition is within the control of the group or employee, the failure to satisfy the condition is 
treated as a cancellation. If the condition is not within the control of the group or employee and is not satisfied during 
the vesting period, any remaining expense for the award is recognised over the remaining vesting period, unless the 
award is forfeited.

If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any remaining 
expense is recognised immediately. If a new replacement award is substituted for the cancelled award, the cancelled 
and new award is treated as if they were a modification.

Fair value measurement

When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, 
the fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly 
transaction between market participants at the measurement date; and assumes that the transaction will take place 
either: in the principal market; or in the absence of a principal market, in the most advantageous market.

Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, 
assuming they act in their economic best interests. For non-financial assets, the fair value measurement is based 
on its highest and best use. Valuation techniques used to measure fair value are those that are appropriate 
in the circumstances and which maximise the use of relevant observable inputs and minimise the use of 
unobservable inputs.

Assets and liabilities measured at fair value are classified into three levels, using a fair value hierarchy that reflects 
the significance of the inputs used in making the measurements. Classifications are reviewed at each reporting date 
and transfers between levels are determined based on a reassessment of the lowest level of input that is significant 
to the fair value measurement.

For recurring and non-recurring fair value measurements, external valuers may be used when internal expertise is 
either not available or when the valuation is deemed to be significant. External valuers are selected based on market 
knowledge and reputation. Where there is a significant change in fair value of an asset or liability from one period to 
another, an analysis is undertaken, which includes a verification of the major inputs applied in the latest valuation and 
a comparison, where applicable, with external sources of data.

Contributed capital

Ordinary shares are classified as equity.

Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of 
tax, from the proceeds.

Dividends

Dividends are recognised when declared during the financial year and no longer at the discretion of the Company.

Business combinations

The acquisition method of accounting is used to account for business combinations regardless of whether equity 
instruments or other assets are acquired.

The consideration transferred is the sum of the acquisition-date fair values of the assets transferred, equity 
instruments issued or liabilities incurred by the acquirer to former owners of the acquiree and the amount of any 
non-controlling interest in the acquiree. For each business combination, the non-controlling interest in the acquiree 
is measured at either fair value or at the proportionate share of the acquiree’s identifiable net assets. All acquisition 
costs are expensed as incurred to profit or loss.

On the acquisition of a business, the group assesses the financial assets acquired and liabilities assumed for 
appropriate classification and designation in accordance with the contractual terms, economic conditions, the 
group’s operating or accounting policies and other pertinent conditions in existence at the acquisition-date.

Where the business combination is achieved in stages, the group remeasures its previously held equity interest in 
the acquiree at the acquisition-date fair value and the difference between the fair value and the previous carrying 
amount is recognised in profit or loss.

49

Contingent consideration to be transferred by the acquirer is recognised at the acquisition-date fair value. 
Subsequent changes in the fair value of the contingent consideration classified as an asset or liability is recognised 
in profit or loss. Contingent consideration classified as equity is not remeasured and its subsequent settlement is 
accounted for within equity.

The difference between the acquisition-date fair value of assets acquired, liabilities assumed and any non-
controlling interest in the acquiree and the fair value of the consideration transferred and the fair value of any pre-
existing investment in the acquiree is recognised as goodwill. If the consideration transferred and the pre-existing 
fair value is less than the fair value of the identifiable net assets acquired, being a bargain purchase to the acquirer, 
the difference is recognised as a gain directly in profit or loss by the acquirer on the acquisition-date, but only after 
a reassessment of the identification and measurement of the net assets acquired, the non-controlling interest in the 
acquiree, if any, the consideration transferred and the acquirer’s previously held equity interest in the acquirer.

Business combinations are initially accounted for on a provisional basis. The acquirer retrospectively adjusts the 
provisional amounts recognised and also recognises additional assets or liabilities during the measurement period, 
based on new information obtained about the facts and circumstances that existed at the acquisition-date. The 
measurement period ends on either the earlier of (i) 12 months from the date of the acquisition or (ii) when the 
acquirer receives all the information possible to determine fair value.

Earnings per security

Basic earnings per security

Basic earnings per security is calculated by dividing the profit attributable to the owners of HMC Capital, excluding 
any costs of servicing equity other than ordinary securities, by the weighted average number of ordinary securities 
outstanding during the financial year, adjusted for bonus elements in ordinary securities issued during the 
financial year.

Diluted earnings per security

Diluted earnings per security adjusts the figures used in the determination of basic earnings per security to take into 
account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary 
securities and the weighted average number of additional ordinary securities that would have been outstanding 
assuming conversion of all dilutive potential ordinary securities.

Goods and Services Tax (‘GST’) and other similar taxes

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not 
recoverable from the tax authority. In this case it is recognised as part of the cost of the acquisition of the asset or as 
part of the expense.

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST 
recoverable from, or payable to, the tax authority is included in other receivables or other payables in the statement 
of financial position.

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing 
activities which are recoverable from, or payable to the tax authority, are presented as operating cash flows.

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the 
tax authority.

Rounding of amounts

The Company is of a kind referred to in ASIC Legislative Instrument 2016/191, relating to ‘rounding-off’. Amounts in 
this report have been rounded off in accordance with that Instrument to the nearest thousand dollars, or in certain 
cases, the nearest dollar.

 50

HMC Capital   |   Annual Report 2023Notes to the Consolidated Financial Statements continued

New Accounting Standards and Interpretations not yet mandatory or early adopted

Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet 
mandatory, have not been early adopted by the group for the annual reporting period ended 30 June 2023. The 
group’s assessment of the impact of these new or amended Accounting Standards and Interpretations, most relevant 
to the group, are set out below.

Classification of liabilities as current or non-current (AASB 2020-1, AASB 2020-6)

A narrow-scope amendment to AASB 101 ‘Presentation of Financial Statements’ was issued by the AASB (based 
on the IASB amendment) to clarify that liabilities are classified as either current or non-current, depending on the 
rights that exist at the end of the reporting period. The amendment may affect the classification of some liabilities 
that can be converted to equity and for liabilities where the intentions of management were used to determine the 
classification. The effective date was originally for annual reporting periods commencing from 1 January 2022 but 
it has been deferred to 1 January 2024. The group has not yet assessed the impact but does not expect that it will 
be significant.

Note 3.  Critical accounting judgements, estimates and assumptions

The preparation of the financial statements requires management to make judgements, estimates and assumptions 
that affect the reported amounts in the financial statements. Management continually evaluates its judgements 
and estimates in relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its 
judgements, estimates and assumptions on historical experience and on other various factors, including expectations 
of future events, management believes to be reasonable under the circumstances. The resulting accounting 
judgements and estimates will seldom equal the related actual results. The judgements, estimates and assumptions 
that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities (refer to 
the respective notes) within the next financial year are discussed below.

Fair value measurement hierarchy

The group is required to classify all assets and liabilities, measured at fair value, using a three level hierarchy, based 
on the lowest level of input that is significant to the entire fair value measurement, being: Level 1: Quoted prices 
(unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date; 
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either 
directly or indirectly; and Level 3: Unobservable inputs for the asset or liability. Considerable judgement is required 
to determine what is significant to fair value and therefore which category the asset or liability is placed in can 
be subjective.

The fair value of assets and liabilities classified as level 3 is determined by the use of valuation models. These 
include discounted cash flow analysis or the use of observable inputs that require significant adjustments based on 
unobservable inputs.

Goodwill and other indefinite life intangible assets

The group tests annually, or more frequently if events or changes in circumstances indicate impairment, whether 
goodwill and other indefinite life intangible assets have suffered any impairment, in accordance with the accounting 
policy stated in note 2. The recoverable amounts of cash-generating units have been determined based on value in 
use calculations. These calculations require the use of assumptions, including estimated discount rates based on the 
current cost of capital and growth rates of the estimated future cash flows.

Investments in associates accounted for using the equity method

The investment in associates is tested whether the group has significant influence over an investee. The group 
tests annually, or more frequently if events or changes in circumstances indicate impairment, whether the net 
investment in the associate has suffered any impairment, in accordance with the accounting policy stated in 
note 2. The recoverable amounts of these investments have been determined based on value in use calculations. 
These calculations require the use of assumptions, including estimated discount rates based on the current cost of 
capital and growth rates of estimated future cash flows.

51

Recovery of deferred tax assets

Deferred tax assets are recognised for deductible temporary differences and taxable losses only if the group 
considers it is probable that future taxable amounts will be available to utilise those temporary differences and 
taxable losses.

The group assesses the recoverability of deferred tax assets at each reporting date. In making this assessment, 
the group considers, in particular, the future business plans, reasons for past losses, whether the unused tax losses 
resulted from identifiable causes which are unlikely to recur and if any tax planning opportunities exist in the period in 
which the taxable losses can be utilised. The recognised net deferred tax liability of $34.5 million (2022: $32.6 million) 
comprises $0.6 million (2022: $5.7 million) of carry forward tax losses and $6.0 million (2022: $6.5 million) of 
deductible temporary differences. The group has made a judgement that they will be able to generate sufficient 
taxable profits over the foreseeable future, based upon its future business plans.

Note 4.  Operating segments

Identification of reportable operating segments

The group is organised into three operating segments: Investments, Funds management and Corporate. 
The operating segments are based on the internal reports that are reviewed by the Chief Operating Decision Maker 
(‘CODM’) in assessing performance and in determining the allocation of resources.

The CODM monitor the performance of the business on the basis of Operating Earnings for each segment. 
Operating Earnings represents the group’s underlying and recurring earnings from its operations, and is determined 
by adjusting the statutory net profit or loss after tax for items which are non-cash, unrealised or capital in nature. 
The accounting policies adopted for internal reporting to the CODM are consistent with those adopted in the 
financial statements. Operating Earnings was previously described by HMC Capital as Funds from Operations (FFO) 
and is a non-IFRS financial measure.

The information reported to the CODM is on a monthly basis. The group only operates in Australia.

Major customers

During the year ended 30 June 2023, there were two (30 June 2022: two) major customers of the group generating 
more than 10% of the group’s external revenue.

 52

HMC Capital   |   Annual Report 2023Notes to the Consolidated Financial Statements continued

Operating earnings (before income tax)

60,707

46,935

(25,525)

Investments
$’000

Funds
management
$’000

Corporate
$’000

Total
$’000

–

314

314

68,418

–

68,418

–

–

–

–

–

(3,589)

(2,288)

(388)

(11,898)

26,232

68,776

–

–

–

(2,979)

–

–

–

(2,116)

869

–

–

–

–

–

43,956

(26,772)

1,111,653

225,046

8,117

68,418

314

68,732

82,117

(2,116)

869

(3,589)

(5,267)

(388)

(11,898)

26,232

85,960

(2,627)

83,333

1,344,816

1,344,816

612,547

–

–

612,547

91,485

43,271

9,660

144,416

144,416

Operating segment information

Consolidated – 30 June 2023

REVENUE

Management fee income

Other property income

Total revenue

Depreciation expenses

Leasehold rent

Fair value movements

Acquisition and transaction costs

Amortisation of borrowing costs

Share of associate profit (adjusted)

Non-controlling interest

Profit/(loss) before income tax expense

Income tax expense

Profit after income tax expense

ASSETS

Segment assets

Total assets

Total assets includes:

Investments in associates

LIABILITIES

Segment liabilities

Total liabilities

53

Operating earnings (before income tax)

58,299

53,734

Consolidated - 30 June 2022

REVENUE

Management fee income

Property rental income

Other property income

Total revenue

Depreciation expenses

Fair value movements

Acquisition and transaction costs

Impairment expenses

Amortisation of borrowing costs

Straight-lining of rental income

Share of associate profit (adjusted)

Gain on investment in associates

Profit/(loss) before income tax expense

Income tax expense

Profit after income tax expense

ASSETS

Segment assets

Total assets

Total assets includes:

Investments in associates

LIABILITIES

Segment liabilities

Total liabilities

Investments
$’000

Funds
management
$’000

Corporate
$’000

Total
$’000

–

64,088

13,303

1,201

14,504

–

–

64,088

–

725

(1,711)

(21,339)

(1,788)

(563)

48,316

16,900

98,839

–

–

(9,665)

–

–

–

–

–

–

–

–

–

(21,052)

(520)

–

–

–

–

–

–

–

44,069

(21,572)

64,088

13,303

1,201

78,592

90,981

(520)

725

(11,376)

(21,339)

(1,788)

(563)

48,316

16,900

121,336

(14,074)

107,262

912,950

912,950

680,130

223,996

8,824

608,712

–

–

608,712

5,688

46,553

14,707

66,948

66,948

 54

HMC Capital   |   Annual Report 2023Notes to the Consolidated Financial Statements continued

Note 5.  Revenue

Management fee income

Property rental income

Other property income

Consolidated

30 June 2023
$’000

30 June 2022
$’000

68,418 

–

314 

64,088 

13,303 

1,201 

68,732 

78,592 

Disaggregation of revenue

Management fees are recognised over time as services are rendered. Revenue from property rental is recognised 
on a straight-line basis over the lease term. Other property income is recognised over time as services are rendered. 
Revenue from operating segments are disclosed in note 4.

Note 6.  Change in assets/liabilities at fair value through profit or loss

Net fair value gain on investment properties

Net fair value gain/(loss) on remeasurement of derivatives instruments

Net fair value gain/(loss) on remeasurement of financial instruments

Realised gain/(loss) on disposal of derivative instruments

Realised gain/(loss) on disposal of financial instruments

Realised gain on disposal of investments

Consolidated

30 June 2023
$’000

30 June 2022
$’000

– 

– 

48,930 

14,709 

(10,135)

4,790 

5,003 

(4,278)

– 

– 

– 

28,030 

58,294 

28,755 

55

Note 7.  Expenses

Profit before income tax includes the following specific expenses:

Finance costs

Interest and finance charges on borrowings

Interest and finance charges on lease liabilities

Amortisation of borrowing costs*

Interest expense – other

Finance costs expensed

Superannuation expense

Consolidated

30 June 2023
$’000

30 June 2022
$’000

8,001 

161 

388 

15 

8,565 

3,962 

23 

1,788 

–

5,773 

Defined contribution superannuation expense

1,536 

1,100 

Employee benefits expense excluding superannuation

Employee benefits expense excluding superannuation

Acquisition and transaction costs

Transaction and group reorganisation costs

26,991 

17,995 

6,553 

11,376 

*  Amortisation of borrowing costs include $nil million (2022: $1.3 million) written off upon refinancing and limit reduction of debt facilities.

 56

HMC Capital   |   Annual Report 2023Notes to the Consolidated Financial Statements continued

Note 8.  Income tax

Income tax expense

Current tax

Deferred tax movements

Aggregate income tax expense

Consolidated

30 June 2023
$’000

30 June 2022
$’000

–

2,627 

2,627 

1,969 

12,105 

14,074 

Deferred tax included in income tax expense comprises:

Increase in deferred tax liabilities

2,627 

12,105 

Numerical reconciliation of income tax expense and tax at the statutory rate

Profit before income tax expense

Tax at the statutory tax rate of 30%

Permanent differences and others

Utilisation of tax losses

Income tax expense

Deferred tax liability/(assets)

Deferred tax liability comprises temporary differences attributable to:

Amounts recognised in profit or loss:

Management rights

Right of return assets

Tax losses

Lease liabilities

Others

Amounts recognised in equity:

Transaction costs on share issue

Deferred tax liability

Movements:

Opening balance

Charged to profit or loss

Credited to equity

Additions through business combinations (note 34)

Closing balance

57

85,960 

121,336 

25,788 

36,401 

(29,952)

(27,544)

6,791 

2,627 

5,217 

14,074 

Consolidated

30 June 2023
$’000

30 June 2022
$’000

41,231 

1,149 

(623)

(1,237)

(2,361)

41,231 

1,466 

(5,732)

(1,449)

2,073 

38,159 

37,589 

(3,615)

(5,029)

34,544 

32,560 

32,560 

2,627 

(643)

–

(19,635)

12,105 

–

40,090 

34,544 

32,560 

Provision for income tax

Provision for income tax

Tax losses not recognised

Consolidated

30 June 2023
$’000

30 June 2022
$’000

–

1,984 

Consolidated

30 June 2023
$’000

30 June 2022
$’000

Unused tax losses for which no deferred tax asset has been recognised

2,496,623 

2,511,680 

Potential tax benefit at statutory tax rates

748,988 

753,504 

Tax losses carried forward at 30 June 2023 represent losses incurred by the group since the IPO date and are subject 
to the Continuity of Ownership Test.

The group has not brought to account $2,496.6 million (2022: $2,511.7 million) of tax losses, which includes the benefit 
arising from tax losses incurred prior to the Company’s IPO. The benefits of unused tax losses will only be brought 
to account (with the recognition of a deferred tax asset) when there is convincing evidence that it is probable that 
they will be realised. Given the change in ownership on IPO and subsequent changes to the underlying business, the 
likelihood of this is considered to be remote.

This benefit of tax losses will only be obtained if:
 y the group derives future assessable income of a nature and an amount sufficient to enable the benefit from the 

deductions for the losses to be realised;

 y the group continues to comply with the conditions for deductibility imposed by tax legislation, in particular the 

group continues to meet the Business Continuity Test or Similar Business Test; and

 y no changes in tax legislation adversely affect the group in realising the benefit from the deductions for the losses.

Note 9.  Cash and cash equivalents

Current assets

Cash at bank

Consolidated

30 June 2023
$’000

30 June 2022
$’000

48,778 

57,555 

 58

HMC Capital   |   Annual Report 2023Notes to the Consolidated Financial Statements continued

Note 10.  Trade and other receivables

Current assets

Trade receivables

Allowance for expected credit losses

Distributions receivables

Accrued income

Other receivables

Note 11.  Other assets

Current assets

Prepayments

Deposits

Non-current assets

Capitalised borrowing costs

Consolidated

30 June 2023
$’000

30 June 2022
$’000

14,286 

(241)

14,045 

7,543 

10,947 

464 

18,954 

16,431 

(263)

16,168 

7,735 

6,127 

2,266 

16,128 

32,999 

32,296 

Consolidated

30 June 2023
$’000

30 June 2022
$’000

39,903 

1,844 

41,747 

–

41,747 

473 

1,938 

2,411 

549 

2,960 

HMC Healthcare and Life Sciences Fund

In March 2023, the group announced the acquisition of a portfolio of 11 private hospitals leased to private hospital 
operator Healthscope for $1,200.0 million by funds managed by HMC Capital. 4 of the 11 hospitals were acquired by 
HealthCo Healthcare and Wellness REIT (HCW) for $256.0 million with the remaining 7 hospitals to be acquired in 2 
tranches by a new HMC Capital managed fund for $944.0 million called the HMC Healthcare and Life Sciences Fund.

The HMC Healthcare and Life Sciences Fund completed settlement of the initial tranche of 3 assets ($474 million) 
which was funded with HCW’s initial equity commitment and debt. The remaining 4 hospitals from the final tranche 
($470.0 million) are expected to settle in September 2023 with equity funding proposed to be sourced from 
third party institutional investors. HMC Capital has backstopped the equity funding for the final tranche and the 
prepayments balance as at 30 June 2023 includes $37.6 million of deposits paid.

59

Note 12.  Derivative financial instruments

Current assets

Derivative asset – equity total return swap

Refer to note 27 for further information on fair value measurement.

Note 13.  Financial assets at fair value through profit or loss

Consolidated

30 June 2023
$’000

30 June 2022
$’000

–

14,425 

Consolidated

30 June 2023
$’000

30 June 2022
$’000

Current assets

Cash backed – equity total return swap

Non-current assets

Australian listed equity securities

Reconciliation

Reconciliation of the fair values at the beginning and end of the current and previous financial 
year are set out below:

Opening fair value

Additions

Disposals

Revaluation increments

Closing fair value

Refer to note 27 for further information on fair value measurement.

66,891 

346,294 

413,185 

– 

565,024 

(190,633)

38,794 

413,185 

– 

– 

– 

– 

– 

– 

– 

– 

 60

HMC Capital   |   Annual Report 2023Notes to the Consolidated Financial Statements continued

Note 14.  Investments accounted for using the equity method

Non-current assets

Associate – HomeCo Daily Needs REIT

Associate – HealthCo Healthcare and Wellness REIT

Joint venture – The George Trust

Joint venture – General Medical Precinct Trust

Joint venture – Life Sciences Medical Precinct Trust

Consolidated

30 June 2023
$’000

30 June 2022
$’000

434,030 

166,644 

– 

2,511 

9,362 

443,194 

136,924 

17,150 

2,511 

8,933 

612,547 

608,712 

Interests in associates and joint ventures

Interests in associates and joint ventures are accounted for using the equity method of accounting. Information 
relating to associates that are material to the group are set out below:

Name

HomeCo Daily Needs REIT

HealthCo Healthcare and Wellness REIT

The George Trust

General Medical Precinct Trust

Life Sciences Medical Precinct Trust

Principal place of business/
Country of incorporation

30 June 2023
%

30 June 2022
%

Ownership interest

Australia

Australia

Australia

Australia

Australia

14.1% 

16.3% 

–

25.0% 

30.7% 

14.1% 

20.9% 

40.3% 

25.0% 

30.2% 

During the financial year, the group sold its interest in The George Trust to HealthCo Healthcare and Wellness REIT 
for $32.7 million.

61

 
 
Summarised financial information

HDN

HCW

Joint ventures

30 June 
2023
$’000

30 June 
2022
$’000

30 June 
2023
$’000

30 June 
2022
$’000

30 June 
2023
$’000

30 June 
2022
$’000

Summarised statement of financial position

Current assets

Non-current assets

52,200

52,622

65,300

55,995

63

1,042

4,773,200

4,803,567

1,659,200

637,602

40,472

87,002

Total assets

4,825,400

4,856,189

1,724,500

693,597

40,535

88,044

Current liabilities

Non-current liabilities

Total liabilities

Net assets

Summarised statement of profit or loss 
and other comprehensive income

106,000

117,067

62,500

17,213

1,643,300

1,601,375

703,700

22,294

1,749,300

1,718,442

766,200

39,507

41

–

41

5,876

–

5,876

3,076,100

3,137,747

958,300

654,090

40,494

82,168

Revenue and fair value changes

273,700

488,255

67,100

64,269

Expenses

(171,500)

(153,143)

(45,900)

(14,657)

6,779

–

Profit before income tax

102,200

335,112

21,200

49,612

6,779

Other comprehensive income

–

–

–

–

–

Total comprehensive income

102,200

335,112

21,200

49,612

6,779

Reconciliation of the group’s carrying 
amount

Opening carrying amount

443,194

263,878

136,924

–

28,594

–

–

–

–

–

–

Additional investments acquired 
during the year

630

146,243

32,000

136,094

15,386

28,594

Share of profit after income tax

14,482

60,911

3,433

Share of distributions paid/payable

(24,227)

(19,922)

(5,668)

HDN bonus unit reduction

Impairment expense

Fair value gain on investments in HCW

Disposal/others

–

–

–

(49)

(7,916)

–

–

–

10,237

(4,968)

–

(21,339)

16,900

–

–

–

–

–

–

–

–

(45)

–

(32,107)

–

–

–

–

–

–

Closing carrying amount

434,030

443,194

166,644

136,924

11,873

28,594

A $21.3 million impairment to the carrying value of the investment in HCW was recognised for the year ended 
30 June 2022. No impairment expense was recognised for the year ended 30 June 2023 to the carrying value 
of any of the equity accounted investments.

 62

HMC Capital   |   Annual Report 2023 
Notes to the Consolidated Financial Statements continued

Commitments

Committed at the reporting date but not recognised as liabilities:

Capital expenditure

Property acquisitions

Note 15.  Property, plant and equipment

Non-current assets

Fixtures, fittings and equipment – at cost

Less: Accumulated depreciation

Reconciliations

Consolidated

30 June 2023
$’000

30 June 2022
$’000

120,000 

75,300 

116,582 

127,558 

Consolidated

30 June 2023
$’000

30 June 2022
$’000

3,407 

(1,318)

2,089 

3,320 

(180)

3,140 

Reconciliations of the written down values at the beginning and end of the current and previous financial year are set 
out below:

Furniture, 
fittings and 
equipment 
$’000

–

3,320

(180)

3,140

87

(1,138)

2,089

Consolidated

Balance at 1 July 2021

Additions

Depreciation expense

Balance at 30 June 2022

Additions

Depreciation expense

Balance at 30 June 2023

63

Note 16.  Intangible assets

Non-current assets

Goodwill

Management rights

Reconciliations

Consolidated

30 June 2023
$’000

30 June 2022
$’000

49,337 

49,337 

137,437 

137,437 

186,774 

186,774 

Reconciliations of the written down values at the beginning and end of the current and previous financial year are set 
out below:

Consolidated

Balance at 1 July 2021

Additions through business combinations (note 34)

Balance at 30 June 2022

Balance at 30 June 2023

Impairment testing

Goodwill
$’000

Management
rights
$’000

Total
$’000

–

–

137,437

186,774

137,437

186,774

137,437

186,774

–

49,337

49,337

49,337

Goodwill and management rights are allocated to the Funds Management group of cash generating units 
(‘Funds Management CGU’) and are tested annually for impairment or when there are indicators of impairment. 
Goodwill and management rights are considered to be impaired if their recoverable amount is less than their 
carrying amount. As part of annual impairment testing, goodwill generated as a result of the recognition of deferred 
tax on management rights acquired in a business combination is offset against a corresponding and equal deferred 
tax liability when calculating the carrying value of the cash generating unit.

No impairment expense was recognised for the year ended 30 June 2023 and 30 June 2022 as the estimated 
recoverable amount is greater than the carrying value for the Funds Management CGU.

The recoverable amount of goodwill and management rights was determined using the value in use approach and 
valued using discounted cash flow projections. Key assumptions adopted in the discounted cash flow valuation are 
as follows:

Cash flows 

 5 years (2022: 10 years)

Discount rate (post-tax) 

 13.2% (2022: 7.6%)

Management fee revenue 

 17.3% (5 year compound annual growth rate, ‘CAGR’)

Terminal growth rate 

 3.0% (2022: 3.0%)

Cash flow projections were based on financial budgets for the year ending 30 June 2024. Cash flows beyond the 
projected period are extrapolated using estimated growth rates.

 64

HMC Capital   |   Annual Report 2023Notes to the Consolidated Financial Statements continued

Terminal growth rates are estimated based on the expected long-term earnings growth and macro-economic 
factors. Discount rates applied to cash flow projections are calculated by reference to the group’s weighted average 
cost of capital. Discount rates are adjusted for risks specific to the cash generating unit which include funds under 
management growth assumptions.

At the reporting date, there is no reasonable change in key assumptions that could cause the carrying amount to 
exceed the recoverable amount. Even if a scenario is considered where the 5-year CAGR for management fee 
revenue is reduced to the long-term inflation rate of 3%, and simultaneously, the post-tax discount rate is adjusted 
within a range of 10% to 12% to account for reduced cashflows, this does not result in an impairment.

Note 17.  Right-of-use assets

Non-current assets

Right-of-use assets

Less: Accumulated amortisation

Consolidated

30 June 2023
$’000

30 June 2022
$’000

4,887 

(1,059)

3,828 

4,887 

(81)

4,806 

The group leases office premises under an agreement expiring in four years, with an option to extend. The lease has 
various escalation clauses.

Reconciliations

Reconciliations of the written down values at the beginning and end of the current and previous financial year are set 
out below:

Consolidated

Balance at 1 July 2021

Additions

Amortisation expense

Balance at 30 June 2022

Amortisation expense

Balance at 30 June 2023

Office premises 
$’000

277

4,887

(358)

4,806

(978)

3,828

For other AASB 16 lease-related disclosures refer to the following:
 y note 7 for details of interest on lease liabilities and other lease expenses;
 y note 22 and note 39 for details of lease liabilities at the beginning and end of the reporting period;
 y note 26 for the maturity analysis of lease liabilities; and
 y consolidated statement of cash flows for repayment of lease liabilities.

65

Note 18.  Convertible notes

Non-current assets

Convertible notes

Consolidated

30 June 2023
$’000

30 June 2022
$’000

2,869 

2,282 

Convertible notes represent an investment in a related party and derive interest at a variable rate plus a margin. 
The convertible notes have a 7-year term and may be converted between a date that is five years after the 
commencement date and the maturity date.

Note 19.  Trade and other payables

Current liabilities

Trade payables

Rent received in advance

Accrued expenses

Other payables

Refer to note 26 for further information on financial instruments.

Note 20.  Borrowings

Current liabilities

Secured bank debt (HMC Capital)

Secured margin loan (HMC Capital Partners Fund 1, non-recourse borrowings)

Capitalised borrowing costs

Consolidated

30 June 2023
$’000

30 June 2022
$’000

286 

124 

14,419 

2,653 

17,482 

3,198 

265 

15,783 

3,531 

22,777 

Consolidated

30 June 2023
$’000

30 June 2022
$’000

36,500 

50,000 

(160)

86,340 

– 

– 

– 

– 

*  Capitalised borrowing costs of $549,000 as at 30 June 2022 is included in other assets (note 11).

Refer to note 26 for further information on financial instruments.

Bank debt comprises a $275.0 million secured syndicated debt facility. During the year, the maturity date of the 
facility was extended from 30 November 2023 to 31 January 2024. The bank debt is secured by group assets.

During the year, HMC Capital Partners Fund I entered into a $50.0 million non-recourse debt facility which has been 
utilised for acquiring investments in Australian listed equities. The facility is secured by the Fund’s investments in 
Australian listed equities. The facility’s maturity date is 1 September 2023.

 66

HMC Capital   |   Annual Report 2023Notes to the Consolidated Financial Statements continued

Financing arrangements

Unrestricted access was available at the reporting date to the following lines of credit:

Total facilities

Secured bank debt

Secured margin loan

Used at the reporting date

Secured bank debt

Secured margin loan

Unused at the reporting date

Secured bank debt

Secured margin loan

Consolidated

30 June 2023
$’000

30 June 2022
$’000

275,000 

275,000 

50,000 

– 

325,000 

275,000 

36,500 

50,000 

86,500 

– 

– 

– 

238,500 

275,000 

– 

– 

238,500 

275,000 

Compliance with loan covenants

The group has complied with the financial covenants of its debt facilities during the financial year ended 30 June 2023 
and 30 June 2022. 

Note 21.  Employee benefit obligations

Current liabilities

Annual leave

Other employee benefits

Note 22.  Lease liabilities

Current liabilities

Lease liability

Non-current liabilities

Lease liability

Refer to note 26 for maturity analysis of lease liabilities.

67

Consolidated

30 June 2023
$’000

30 June 2022
$’000

956 

972 

1,928 

1,038 

3,759 

4,797 

Consolidated

30 June 2023
$’000

30 June 2022
$’000

790 

717 

2,847 

3,637 

3,628 

4,345 

Note 23.  Contributed equity

Ordinary shares – fully paid

Less: Treasury shares

Movements in ordinary share capital

Consolidated

30 June 2023
Shares

30 June 2022
Shares

30 June 2023
$’000

30 June 2022
$’000

347,613,058

299,617,806

5,204,776 

5,036,746 

(72,462)

–

(328)

– 

347,540,596

299,617,806

5,204,448 

5,036,746 

Details

Balance

Date

1 July 2021

Shares

$’000

290,121,283

3,710,382

Issue of shares on vesting of share rights

27 August 2021

145,072

478

Share issue upon acquisition of HCDL

17 December 2021

478,994,382

1,265,167

Share consolidation

17 December 2021

(478,994,382)

–

Issue of shares on acquisition of Aventus Holdings Limited (refer note 34)

4 March 2022

9,351,451

60,784

Share issue transaction costs, net of tax

–

(65)

Balance

30 June 2022

299,617,806

5,036,746

Issue of shares to the Trust (at $4.92 per ordinary share)

25 August 2022

Issue of shares to the Trust (at $4.72 per ordinary share)

28 September 2022

Issue of shares under Share Purchase Plan (SPP)

(at $3.50 per ordinary share)

Issue of shares under SPP (at $3.50 per ordinary share)

Issue of shares under SPP (at $3.50 per ordinary share)

Share issue transaction costs, net of tax

5 April 2023

28 April 2023

5 May 2023

635,264

524,075

35,714,286

11,053,908

67,719

–

3,125

2,474

125,000

38,689

237

(1,495)

Balance

30 June 2023

347,613,058

5,204,776

Until 24 December 2021, the issued shares of the group were made up of stapled securities comprising of one share 
of HMC Capital and one share of HCDL. The stapled securities were destapled effective from 24 December 2021.

Issue of options in HMC Capital Limited

During the year, the group issued 2,801,102 options in HMC Capital Limited, for nil consideration, to eligible early 
investors that subscribed for units in HMC Capital Partners Fund I. Each option has an exercise price of $7.00 and 
expires on 30 November 2025. The options are quoted on the ASX under the ticker code HMCO.

 68

HMC Capital   |   Annual Report 2023Notes to the Consolidated Financial Statements continued

Movements in treasury shares

Details

Balance

Balance

Date

1 July 2021

30 June 2022

Acquisition of shares by the Trust (at $4.92 per ordinary share)

25 August 2022

Acquisition of shares by the Trust (at $4.72 per ordinary share)

28 September 2022

Acquisition of shares through on-market purchase

30 September 2022

Vesting of employee awards

Balance

Ordinary shares

30 June 2023

Shares

$’000

–

–

(635,264)

(524,075)

(74,116)

1,160,993

(72,462)

–

–

(3,125)

(2,475)

(335)

5,607

(328)

Ordinary shares entitle the holder to participate in any dividends declared and any proceeds attributable to 
securityholders should the company be wound up in proportions that consider both the number of shares held and 
the extent to which those shares are paid up. The fully paid ordinary shares have no par value and HMC Capital does 
not have a limited amount of authorised capital.

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll 
each share shall have one vote.

Treasury shares

Treasury shares are shares in HMC Capital Limited held by the HMC Capital Limited Employee Share Plan Trust 
(Trust) for the purposes of issuing shares under the group’s employee share scheme and executive incentive plans. 
Shares issued to employees, upon satisfaction of relevant vesting conditions, are recognised on a first in first 
out basis.

Share buy-back

There is no current on-market share buy-back.

Capital risk management

The group’s objectives when managing capital is to safeguard its ability to continue as a going concern, so that it can 
provide returns for security holders and benefits for other stakeholders and to maintain an optimum capital structure 
to reduce the cost of capital.

Capital is regarded as total equity, as recognised in the statement of financial position, plus net debt. Net debt is 
calculated as total borrowings less cash and cash equivalents.

In order to maintain or adjust the capital structure, the group may adjust the amount of dividends paid to security 
holders, return capital to security holders, issue new shares or sell assets to reduce debt.

The group is subject to certain financing arrangements covenants and meeting these is given priority in all capital risk 
management decisions. There have been no events of default on the financing arrangements during the financial year.

The capital risk management policy remains unchanged from the prior year.

69

 
Note 24.  Reserves

Share-based payments reserve

Non-controlling interest (‘NCI’) reserve

Profits reserve

Consolidated

30 June 2023
$’000

30 June 2022
$’000

3,950 

5,054 

(1,232,539)

(1,232,539)

(1,228,589)

(1,227,485)

In the prior year, the profits reserve was an amount arising from previous years profits and retained as a separate 
reserve to be used for distribution as dividends in future years.

Share-based payments reserve

The reserve is used to recognise the value of equity benefits provided to employees and directors as part of their 
remuneration.

Non-controlling interest reserve

The reserve is used to recognise the difference between the amount of the adjustment to non-controlling interests in 
HCDL and any consideration paid or received attributable to HMC Capital on de-stapling from the group.

Movements in reserves

Movements in each class of reserve during the current and previous financial year are set out below:

Consolidated

Balance at 1 July 2021

Dividends paid

Share-based payments

Transfer to contributed equity on vesting of rights (note 23)

Transfer from contributed equity on destapling (note 23)

Transfer from non-controlling interest

Destapling transaction costs

Balance at 30 June 2022

Share-based payments

Vesting of employee awards (note 23)

Balance at 30 June 2023

Profits
reserve
$’000

1,885

(1,885)

–

–

–

–

–

–

–

–

–

Share-based 
payments
reserve
$’000

2,128

–

3,404

(478)

–

–

–

5,054

4,503

(5,607)

NCI
reserve
$’000

–

–

–

–

Total
$’000

4,013

(1,885)

3,404

(478)

(1,265,167)

(1,265,167)

34,100

(1,472)

34,100

(1,472)

(1,232,539)

(1,227,485)

–

–

4,503

(5,607)

3,950

(1,232,539)

(1,228,589)

 70

HMC Capital   |   Annual Report 2023 
Notes to the Consolidated Financial Statements continued

Note 25.  Dividends

Dividends

Dividends declared during the financial year were as follows:

Final dividend to shareholders registered on 2 September 2022 of 6.0 cents 
(2021: 6.0 cents) per ordinary security

Interim dividend for the year ended 30 June 2023 of 6.0 cents 
(2022: 6.0 cents) per ordinary security

Consolidated

30 June 2023
$’000

30 June 2022
$’000

18,015 

17,416 

18,047 

17,416 

36,062 

34,832 

On 22 August 2023, the directors determined to pay a 10% franked dividend of 6.0 cents per ordinary share. 
The dividends will be paid on 4 October 2023 to eligible shareholders on the register on 30 August 2023.

Franking credits

Consolidated

30 June 2023
$’000

30 June 2022
$’000

Franking credits available for subsequent financial years based on a tax rate of 30%

1,063 

12,889 

The above amounts represent the balance of the franking account as at the end of the financial year.

Note 26.  Financial instruments

Financial risk management objectives

The group’s activities expose it to a variety of financial risks: market risk, credit risk and liquidity risk. The group’s 
overall risk management program focuses on the unpredictability of financial markets and seeks to minimise 
potential adverse effects on the financial performance of the group. The group uses derivative financial instruments 
such as interest rate swap contracts to hedge certain risk exposures. The group uses different methods to measure 
different types of risk to which it is exposed. These methods include sensitivity analysis in the case of interest rate risk 
and ageing analysis for credit risk.

Risk management is carried out by senior finance executives (‘finance’) under policies approved by the Board of 
Directors (‘the Board’). These policies include identification and analysis of the risk exposure of the group and 
appropriate procedures, controls and risk limits. Finance identifies, evaluates and hedges financial risks within the 
group’s operating units. Finance reports to the Board on a monthly basis.

Market risk

Foreign currency risk

The group is not exposed to any significant foreign currency risk.

Price risk

The group’s main exposure to price risk arises from the equity total return equity swap (equity swap) and investment 
in financial assets at fair value through profit or loss disclosed in note 12 and note 13 to the financial statements.

71

Australian listed equity securities and cash backed equity swaps

All securities present a risk of loss of capital. The maximum risk resulting from financial instruments is determined by 
the fair value of the financial instrument as recorded in the statement of financial position.

The table below demonstrates the impact of a 10% movement in price of investments with direct equity exposure in 
active markets with quoted prices or prices that are observable either directly or indirectly. This sensitivity analysis 
has been performed to assess the direct risk of holding equity securities with all other variables held constant. 
It assumes that the relevant changes occur at the reporting date.

Average price increase

Average price decrease

Consolidated - 30 June 2023

% change

Effect on profit 
before tax
$’000

Effect on 
equity
$’000

Effect on profit 
before tax
$’000

Effect on 
equity
$’000

% change

Australian listed equity securities

10% 

41,319

28,923

(10%)

(41,319)

(28,923)

Interest rate risk

The group’s main interest rate risk arises from long-term borrowings. Borrowings obtained at variable rates expose 
the group to interest rate risk. Borrowings obtained at fixed rates expose the group to fair value risk. The policy is to 
maintain approximately 50% of borrowings at fixed rates using interest rate swaps to achieve this when necessary.

As at the reporting date, the group had the following variable rate borrowings and interest rate swap contracts 
outstanding:

Consolidated

Bank loans*

Margin loan

Net exposure to cash flow interest rate risk

30 June 2023

30 June 2022

Weighted 
average 
interest rate
%

9.67% 

6.44% 

Weighted 
average 
interest rate
%

0.66% 

–

Balance
$’000

36,500

50,000

86,500

Balance
$’000

–

–

–

*  Weighted average interest rate includes commitment fee on undrawn debt (5.3% per annum on drawn debt only)

An analysis by remaining contractual maturities is shown in ‘liquidity and interest rate risk management’ below.

An official increase/decrease in interest rates of 50 (2022: 50) basis points per annum would have an adverse/
favourable effect on profit before tax of $433,000 (2022: $nil). The percentage change is based on the expected 
volatility of interest rates using market data and analysts forecasts.

Credit risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss 
to the group. The group has a strict code of credit, including obtaining agency credit information, confirming 
references and setting appropriate credit limits. The group obtains guarantees where appropriate to mitigate credit 
risk. The maximum exposure to credit risk at the reporting date to recognised financial assets is the carrying amount, 
net of any provisions for impairment of those assets, as disclosed in the statement of financial position and notes to 
the financial statements. The group does not hold any collateral.

The group has adopted a lifetime expected loss allowance in estimating expected credit losses to trade receivables 
through the use of a provisions matrix using fixed rates of credit loss provisioning. These provisions are considered 
representative across all tenants of the group based on recent experience, historical collection rates and forward-
looking information that is available.

Generally, trade receivables are written off when there is no reasonable expectation of recovery. Indicators of this 
include the failure of a debtor to engage in a repayment plan, no active enforcement activity and a failure to make 
contractual payments for a period greater than one year.

 72

HMC Capital   |   Annual Report 2023Notes to the Consolidated Financial Statements continued

Liquidity risk

Vigilant liquidity risk management requires the group to maintain sufficient liquid assets (mainly cash and cash 
equivalents) and available borrowing facilities to be able to pay debts as and when they become due and payable.

The group manages liquidity risk by maintaining adequate cash reserves and available borrowing facilities by continuously 
monitoring actual and forecast cash flows and matching the maturity profiles of financial assets and liabilities.

Refer to note 20 for details of unused borrowing facilities at the reporting date.

Remaining contractual maturities

The following tables detail the group’s remaining contractual maturity for its financial instrument liabilities. The tables 
have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which 
the financial liabilities are required to be paid. The tables include both interest and principal cash flows disclosed as 
remaining contractual maturities and therefore these totals may differ from their carrying amount in the statement 
of financial position.

1 year or less
$’000

Between 1 and 2 
years
$’000

Between 2 
and 5 years
$’000

Over 5 years
$’000

Remaining 
contractual 
maturities
$’000

286

2,653

38,570

50,547

922

92,978

–

–

–

–

–

–

–

–

2,020

2,020

1,006

1,006

–

–

–

–

–

–

286

2,653

38,570

50,547

3,948

96,004

1 year or less
$’000

Between 1 and 2 
years
$’000

Between 2 
and 5 years
$’000

Over 5 years
$’000

Remaining 
contractual 
maturities
$’000

Consolidated - 30 June 2023

Non-derivatives

Non-interest bearing

Trade payables

Other payables

Interest-bearing – variable

Bank loans

Margin loan

Interest-bearing – fixed rate

Lease liability

Total non-derivatives

Consolidated - 30 June 2022

Non-derivatives

Non-interest bearing

Trade payables

Other payables

Interest-bearing – variable

3,198

3,531

–

–

–

–

–

Bank loans

1,815

761

Interest-bearing – fixed rate

Lease liability

Total non-derivatives

869

9,413

922

1,683

3,026

3,026

–

–

–

–

–

3,198

3,531

2,576

4,817

14,122

The cash flows in the maturity analysis above are not expected to occur significantly earlier than contractually 
disclosed above.

73

Note 27.  Fair value measurement

Fair value hierarchy

The following tables detail the group’s assets and liabilities, measured or disclosed at fair value, using a three level 
hierarchy, based on the lowest level of input that is significant to the entire fair value measurement, being:

Level 1: 

 Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at 
the measurement date

Level 2: 

 Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either 
directly or indirectly

Level 3:  Unobservable inputs for the asset or liability

Consolidated - 30 June 2023

Assets

Cash backed - equity total return swap

Australian listed equity securities

Total assets

Consolidated - 30 June 2022

Assets

Derivative financial instruments

Total assets

Level 1
$’000

Level 2
$’000

Level 3
$’000

Total
$’000

66,891

346,294

413,185

Level 1
$’000

–

–

–

–

–

Level 2
$’000

14,425

14,425

–

–

–

Level 3
$’000

–

–

66,891

346,294

413,185

Total
$’000

14,425

14,425

There were no transfers between levels during the financial year.

The carrying amounts of trade and other receivables and trade and other payables approximate their fair values 
due to their short-term nature. The fair value of financial liabilities is estimated by discounting the remaining 
contractual maturities at the current market interest rate that is available for similar financial liabilities.

Valuation techniques for fair value measurements categorised within level 2 and level 3

Derivative financial instruments have been valued using observable market inputs. This valuation technique maximises 
the use of observable market data where it is available and relies as little as possible on entity specific estimates.

Note 28.  Key management personnel disclosures

Compensation

The aggregate compensation made to directors and other members of key management personnel of the group is 
set out below:

Short-term employee benefits

Post-employment benefits

Share-based payments

Consolidated

30 June 2023
$

30 June 2022
$

3,112,586 

2,581,336 

141,352 

140,795 

2,032,144 

1,919,543 

5,286,082 

4,641,674 

 74

HMC Capital   |   Annual Report 2023 
Notes to the Consolidated Financial Statements continued

Note 29.  Remuneration of auditors

During the financial year the following fees were paid or payable for services provided by KPMG (30 June 2022: 
PricewaterhouseCoopers), the auditor of the Company:

Audit services – KPMG (30 June 2022: PricewaterhouseCoopers)

Audit or review of the financial statements

366,000 

392,416 

Consolidated

30 June 2023
$

30 June 2022
$

Other services - KPMG (30 June 2022: PricewaterhouseCoopers)

Other assurance services

Review of destapling shareholder booklet

– 

– 

– 

8,731 

76,500 

85,231 

Total remuneration to KPMG (30 June 2022: PricewaterhouseCoopers)

366,000 

477,647 

Other auditors

Audit or review of the financial statements

Other services

Other assurance services

Total remuneration to other auditors

Note 30.  Contingent liabilities

The group had no contingent liabilities as at 30 June 2023 and 30 June 2022.

Note 31.  Commitments

Capital commitments

Committed at the reporting date but not recognised as liabilities:

Capital expenditure

Property acquisitions

– 

– 

– 

18,000 

13,000 

31,000 

Consolidated

30 June 2023
$’000

30 June 2022
$’000

– 

26,950 

432,400 

– 

432,400 

26,950 

In March 2023, the group announced the acquisition of a portfolio of 11 private hospitals for $1,200.0 million by funds 
managed by HMC Capital. 4 of the 11 hospitals were acquired by HealthCo Healthcare & Wellness REIT (HCW) for 
$256.0 million with the remaining 7 hospitals to be acquired in 2 tranches by a new HMC Capital managed fund for 
$944.0 million called the HMC Healthcare & Life Sciences Fund.

The HMC Healthcare & Life Sciences Fund completed settlement of the initial tranche of 3 assets ($474.0 million) 
which was funded with HCW’s initial equity commitment and debt. The remaining 4 hospitals from the final tranche 
($470.0 million) are expected to settle in September 2023 with equity funding proposed to be sourced from third 
party institutional investors.

75

HMC Capital backstopped the final tranche of 4 hospitals and the property acquisitions of $432.4 million as 
at 30 June 2023 represents the acquisition contract prices of $470.0 million less deposits paid of $37.6 million 
(and excludes the HMC Healthcare & Life Sciences Fund’s senior secured debt facility to be used for settlement 
of the 4 properties).

Note 32.  Related party transactions

Parent entity

HMC Capital Limited is the parent entity of the group.

Subsidiaries

Interests in subsidiaries are set out in note 35.

Associates

Interests in associates are set out in note 14.

Key management personnel

Disclosures relating to key management personnel are set out in note 28 and the remuneration report included in the 
directors’ report.

Related party transactions with HealthCo Healthcare and Wellness REIT (‘HCW’)

HCW Funds Management Limited was appointed as the responsible entity of HCW in the previous financial year. 
The Responsible Entity has appointed HMC Property Management Pty Limited (the ‘Property Manager’) and HMC 
Investment Management Pty Ltd (the ‘Investment Manager’) to provide certain asset management, investment 
management and development management services to HCW in accordance with an Investment Management and 
Property and Development Management Agreement (‘Management Agreements’). The Responsible Entity, Property 
Manager and Investment Manager are wholly owned subsidiaries of the group.

In May 2023 the base management fee threshold under the HCW Investment Management Agreement was 
amended from 0.65% to 0.55% on incremental GAV above $800 million (previously $1.5 billion).

Related party transactions with HomeCo Daily Needs REIT (‘HDN’)

HMC Funds Management Limited was appointed as the responsible entity of HDN in financial year 2021. 
The Responsible Entity has appointed HMC Property Management Limited (the ‘Property Manager’) and HMC 
Investment Management Pty Ltd (the ‘Investment Manager’) to provide certain asset management, investment 
management and development management services to HDN in accordance with an Investment Management and 
Property and Development Management Agreement (‘Management Agreements’). The Responsible Entity, Property 
Manager and Investment Manager are wholly owned subsidiaries of the group.

Transactions with related parties entered during the current financial year:

HomeCo Daily Needs REIT (HDN) – acquisition of Southlands Boulevarde

In November 2022, the group paid a $4,625,000 non-refundable procurement and exclusivity fee, exclusive of GST, 
to a vendor in relation to HDN’s acquisition of Southlands Boulevarde. HDN subsequently reimbursed the group for 
the $4,625,000.

Last Mile Logistics Fund Unlisted Fund (LML Fund)

In November 2022, the group paid a deposit of $7,500,000 to secure the acquisition of Menai Marketplace on 
behalf of the LML Fund. $7,500,000 was reimbursed by the LML Fund in February 2023. 

Sale of interest in The George Trust to HealthCo Healthcare and Wellness REIT (HCW)

In December 2022, the group sold its interest in The George Trust to HCW for $32,700,000. The disposal price 
represented a 5% discount to the independent valuation undertaken in September 2022.

 76

HMC Capital   |   Annual Report 2023Notes to the Consolidated Financial Statements continued

Material related party transactions entered during the financial year are disclosed below:

Consolidated

30 June 2023
$

30 June 2022
$

Sale of goods and services:

Property rental and other property income derived from director and shareholder related entities

– 

839,970 

Investment management and property management fees derived from HDN and HCW

65,609,166 

62,607,034 

Responsible Entity expenses reimbursed from HDN and HCW

Management fees derived from director and KMP related entity

Payment for goods and services:

1,736,580 

1,981,868 

362,762 

918,750 

Payment for settlement adjustments relating to tenant rent and property expenses

464,408 

2,192,165 

Other transactions:

i.  Rental guarantee expenses payable to HDN and HCW

1,156,323 

2,689,997 

ii.   Receipts from HDN and HCW (reimbursement of property deposits, 

capital expenditure and IPO transaction costs)

iii.  Sale of 50% interest in Proxima (Southport) QLD to HCW

iv.  Novation of interest rate swap to HDN

v.  Acquisition of HCW units

vi.  Sale of The George Trust to HCW

12,239,264 

15,392,422 

– 

– 

5,000,000 

198,791 

32,000,000 

32,700,000 

– 

– 

Receivable from and payable to related parties

The following balances are outstanding at the reporting date in relation to transactions with related parties:

Current receivables:

Trade receivables from the director and shareholder related entities

Receivables from HDN and HCW

Receivables from director and KMP related entity

Current payables:

Payables to HDN and HCW

Loans to/from related parties

Consolidated

30 June 2023
$

30 June 2022
$2

– 

56,474 

22,612,277 

22,300,644 

– 

55,000 

371,750 

1,593,661 

The following balances are outstanding at the reporting date in relation to loans with related parties:

Non-current receivables:

Convertible notes in a director and KMP related entity

2,869,434 

2,281,500 

Consolidated

30 June 2023 
$

30 June 2022
$

All related party receivables are considered to be recoverable.

Terms and conditions

All transactions were made on normal commercial terms and conditions and at market rates.

77

Note 33.  Parent entity information

Set out below is the supplementary information about the parent entity.

Statement of profit or loss and other comprehensive income

Profit/(loss) after income tax

Total comprehensive income

Statement of financial position

Total current assets

Total assets

Total current liabilities

Total liabilities

Equity

Contributed equity

Profits reserve

Share-based payments reserve

Accumulated losses

Total equity

Parent

30 June 2023 
$’000

30 June 2022 
$’000

(1,000,369)

(1,000,369)

49,061 

49,061 

Parent

30 June 2023 
$’000

30 June 2022 
$’000

60,942 

11,141 

1,299,270 

2,079,380 

48,141 

48,141 

9,536 

9,536 

5,204,448 

5,036,746 

39,660 

3,950 

24,821 

4,837 

(3,996,929)

(2,996,560)

1,251,129 

2,069,844 

Guarantees entered into by the parent entity in relation to the debts of its subsidiaries

The parent entity and its wholly owned subsidiaries are party to a deed of cross guarantee under which each 
company guarantees the debts of the others. No deficiencies of assets exist in any of these subsidiaries. Refer to 
note 36 for further details.

Contingent liabilities

The parent entity had no contingent liabilities as at 30 June 2023 and 30 June 2022.

Capital commitments 

Refer to note 31 for commitments of the group which is the same for the parent entity.

Significant accounting policies

The accounting policies of the parent entity are consistent with those of the group, as disclosed in note 2, except for 
the following:
 y Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity.
 y Investments in associates are accounted for at cost, less any impairment, in the parent entity.
 y Dividends received from subsidiaries and distributions received from associates are recognised as other income 

by the parent entity.

 78

HMC Capital   |   Annual Report 2023Notes to the Consolidated Financial Statements continued

Note 34.  Business combinations

Prior period acquisition:

Aventus Holdings Limited (‘AHL’)

On 4 March 2022, the group acquired 100% of the ordinary shares of AHL for the total consideration of $143.7 million. 
AHL was listed on the Australian Securities Exchange and its activities included management of large format retail 
property assets.

The values identified in relation to the AHL acquisition as at 30 June 2022 were provisional and have been finalised 
during the current financial year. The finalisation of provisional accounting did not result in any change to the 
previously recognised asset and liabilities.

The assets and liabilities recognised as a result of the acquisition are as follows:

Cash and cash equivalents

Trade and other receivables

Management rights

Trade and other payables

Provision for income tax

Deferred tax liabilities

Employee benefits

Net assets acquired

Goodwill

Acquisition-date fair value of the total consideration transferred

Representing:

Cash consideration paid

HMC Capital Limited shares issued

Acquisition costs expensed to profit or loss

Cash used to acquire business, net of cash acquired:

Cash consideration

Less: cash and cash equivalents acquired

Net cash used

Fair value
$’000

4,440

2,395

137,437

(8,896)

(16)

(40,090)

(879)

94,391

49,337

143,728

82,944

60,784

143,728

3,519

82,944

(4,440)

78,504

The goodwill of $49.3 million comprises of $8.1 million relating to the profitability of the acquired business and 
the synergistic opportunities that will arise from the acquisition plus $41.2 million relating to deferred tax liabilities 
recognised for management rights.

79

Note 35.  Interests in subsidiaries

The consolidated financial statements incorporate the assets, liabilities and results of the following principal 
subsidiaries in accordance with the accounting policies described in note 3:

Name

Home Consortium Property Pty Ltd

Home Consortium Property Trust

Aventus Holdings Pty Limited

HMC Capital Partners Trust B

Home Consortium Developments Pty Ltd

HomeCo Childcare Pty Ltd

HMC Funds Management Limited

HMC Investment Management Pty Ltd

HMC Property Management Pty Ltd

HCW Funds Management Limited

HMC Capital Funds Management Pty Ltd

HMC Capital Investments Limited

Principal place of business/
Country of incorporation

30 June 2023
%

30 June 2022
%

Ownership interest

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

Australia

100.0% 

100.0% 

100.0% 

100.0% 

100.0% 

100.0% 

100.0% 

100.0% 

100.0% 

100.0% 

100.0% 

100.0% 

100.0% 

100.0% 

100.0% 

100.0% 

100.0% 

100.0% 

100.0% 

100.0% 

100.0% 

100.0% 

100.0% 

–

The consolidated financial statements incorporate the assets, liabilities and results of the following subsidiary with 
non-controlling interests in accordance with the accounting policy described in note 2:

Name

Principal place 
of business/ 
Country of 
incorporation

HMC Capital Partners Fund 1 Australia

Principal
activities

Equity 
Investments

Parent

Non-controlling interest

Ownership 
interest 
30 June 2023
%

Ownership 
interest 
30 June 2022
%

Ownership 
interest 
30 June 2023
%

Ownership 
interest 
30 June 2022
%

51.6% 

–

48.4%

–

 80

HMC Capital   |   Annual Report 2023Notes to the Consolidated Financial Statements continued

Summarised financial information

Summarised financial information of the subsidiary with non-controlling interests that are material to the group are 
set out below. The summarised financial information represents amounts before intragroup eliminations.

Summarised statement of financial position

Current assets

Non-current assets

Total assets

Current liabilities

Non-current liabilities

Total liabilities

Net assets

Summarised statement of profit or loss and other comprehensive income

Revenue and other income

Expenses

Profit before income tax expense

Income tax expense

Profit after income tax expense

Other comprehensive income

Total comprehensive income

Statement of cash flows

Net cash (outflow) from operating activities

Net cash used in investing activities

Net cash from financing activities

Net increase/(decrease) in cash and cash equivalents

Other financial information

Profit attributable to non-controlling interests

Accumulated non-controlling interests at the end of reporting period

HMC Capital 
Partners Fund 1 
30 June 2023 
$’000

53,449

346,294

399,743

54,984

–

54,984

344,759

63,621

(9,390)

54,231

–

54,231

–

54,231

(1,499)

(310,693)

340,529

28,337

26,232

166,761

At 30 June 2023, HMC Capital Partners Fund 1 is in a current net liability position due to the $50.0 million non-
recourse debt facility which matures on 1 September 2023. The facility has been utilised to acquire investments in 
Australian listed equities which are highly liquid.

81

 
Note 36.  Deed of cross guarantee

HMC Capital and its wholly owned subsidiaries are parties to a deed of cross guarantee under which each company 
guarantees the debts of the others. By entering into the deed, the wholly-owned entities have been relieved from the 
requirement to prepare financial statements and Directors’ report under ASIC Legislative Instrument 2016/785.

HMC Capital and its wholly owned subsidiaries represent a ‘Closed Group’ for the purposes of the Instrument, 
and as there were no other parties to the deed of cross guarantee that are controlled by HMC Capital, they also 
represented the ‘Extended Closed Group’. HMC Capital Partners Fund 1 is not a wholly-owned entity and is therefore 
not part of the Closed Group.

The statement of profit or loss and other comprehensive income for the year ended 30 June 2022 and statement of 
financial position as at 30 June 2022 are the same as the group and therefore have not been separately disclosed.

Set out below is a consolidated statement of profit or loss and other comprehensive income and statement of 
financial position of the ‘Closed Group’ for the year ended 30 June 2023.

Statement of profit or loss and other comprehensive income

Revenue

Share of profits of associates and joint ventures accounted for using the equity method

Other income

Interest income

Dividend income

Change in assets/liabilities at fair value through profit or loss

Property and fund management expenses

Corporate expenses

Acquisition and transaction costs

Finance costs

Profit before income tax expense

Income tax expense

Profit after income tax expense

Other comprehensive income for the year, net of tax

Total comprehensive income for the year

Equity – accumulated losses

Accumulated losses at the beginning of the financial year

Profit after income tax expense

Dividends paid

Accumulated losses at the end of the financial year

30 June 2023 
$’000

70,007

17,915

798

1,287

1,250

84

(21,483)

(26,957)

(5,267)

(5,906)

31,728

(2,627)

29,101

–

29,101

30 June 2023 
$’000

(2,963,259)

29,101

(36,062)

(2,970,220)

 82

HMC Capital   |   Annual Report 2023Notes to the Consolidated Financial Statements continued

Statement of financial position

Current assets

Cash and cash equivalents

Trade and other receivables

Financial assets at fair value through profit or loss

Other assets

Non-current assets

Investments accounted for using the equity method

Other financial assets

Property, plant and equipment

Intangible assets

Right-of-use assets

Convertible notes

Total assets

Current liabilities

Trade and other payables

Borrowings

Employee benefit obligations

Lease liabilities

Non-current liabilities

Lease liabilities

Provisions

Deferred tax liability

Total liabilities

Net assets

Equity

Contributed equity

Reserves

Accumulated losses

Total equity

83

30 June 2023 
$’000

20,441

32,999

41,965

41,561

136,966

612,547

150,000

2,089

186,774

3,828

2,869

958,107

1,095,073

12,500

36,340

1,928

790

51,558

2,847

485

34,544

37,876

89,434

1,005,639

5,204,448

(1,228,589)

(2,970,220)

1,005,639

Note 37.  Earnings per security

Profit after income tax

Non-controlling interest

Profit after income tax

Consolidated

30 June 2023
$’000

30 June 2022
$’000

83,333 

(26,232)

107,262 

(30,013)

57,101 

77,249 

Number

Number

Weighted average number of ordinary shares used in calculating basic earnings per security

310,893,576

293,292,529

Adjustments for calculation of diluted earnings per share:

Options/rights over ordinary shares

1,588,570

2,017,991

Weighted average number of ordinary shares used in calculating diluted earnings per security

312,482,146

295,310,520

Basic earnings per security

Diluted earnings per security

Cents

18.37

18.27

Cents

26.34

26.16

Note 38.  Share-based payments

The share-based payment expense for the year was $4.5 million (2022: $3.4 million).

Share rights

The following share rights are issued to employees and key management personnel of the group.

Share rights issued in the 2023 financial year

During the financial year, the group made a number of equity awards. These included the following:
 y FY23 awards (performance rights with predetermined relative TSR and aggregated Operating Earnings 

performance hurdles and service conditions);

 y FY23 NED fee sacrifice rights (which upon vesting are only subject to disposal restrictions);
 y Retention awards (Rights only subject to service conditions); and
 y A number of sign-on awards to newly appointed executives in compensation for equity awards forgone from prior 

employers (rights with service conditions only).

 84

HMC Capital   |   Annual Report 2023 
Notes to the Consolidated Financial Statements continued

Set out below are summaries of share rights granted under the plans:

30 June 2023

Plan details

Grant date

Estimated
vesting
date

Balance at
the start of
the year

Granted

Exercised

Expired/
forfeited/
other

Balance at
the end of
the year

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

(335,624)

(436,485)

(173,525)

–

–

(25,235)

–

–

–

(69,377)

(85,489)

–

–

–

(20,172)

104,167

37,500

20,172

20,172

20,172

–

–

–

–

–

–

–

–

–

25,250

25,250

1,054,394

60,197

125,701

125,701

125,701

28,728

28,728

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

(9,885)

–

–

89,042

376,083

338,344

–

14,399

–

(10,558)

478,427

–

–

–

–

–

–

(2,500)

(2,500)

–

18,678

37,500

20,172

20,172

–

22,750

22,750

(65,170)

989,224

–

–

–

–

–

–

60,197

125,701

125,701

125,701

28,728

28,728

2,559,167

1,599,650

(1,145,907)

(90,613)

2,922,297

IPO employee grant

14/10/2019

14/10/2022

FY20 LTIP

14/10/2019

27/08/2022

FY20 COVID-19 grant

25/08/2020

30/09/2022

FY21 LTIP (MD & CEO)

25/11/2020

27/08/2023

335,624

436,485

262,567

376,083

FY21 LTIP (Executive KMP, 
excluding MD & CEO)

18/01/2021

27/08/2023

338,344

Sign-on award

14/03/2022

25/08/2022

Sign-on award

14/03/2022

27/08/2023

Sign-on award

14/03/2022

31/01/2024

25,235

14,399

9,885

FY22 LTIP

14/03/2022

28/08/2024

488,985

FY22 NEDEP 
fee sacrifice rights

14/03/2022

25/08/2022

69,377

Recognition rights

14/03/2022

30/06/2022

Sign-on award

14/03/2022

01/04/2024

Sign-on award

19/05/2022

26/04/2024

Sign-on award

19/05/2022

26/04/2025

Sign-on award

19/05/2022

26/04/2023

Retention awards

18/10/2022

24/08/2023

Retention awards

18/10/2022

24/08/2023

FY23 LTIP

18/10/2022

25/08/2025

FY23 NEDEP 
fee sacrifice rights

24/10/2022

24/08/2023

Sign-on award

05/12/2022

01/07/2023

Sign-on award

05/12/2022

01/07/2024

Sign-on award

05/12/2022

01/07/2025

Sign-on award

26/06/2023

27/02/2024

Sign-on award

26/06/2023

27/02/2025

85

30 June 2022

Plan details

FY20 LTIP

Grant date

Estimated
vesting
date

Balance at
the start of
the year

Granted

Exercised

–

–

–

–

–

–

–

–

–

(145,072)

14/10/2019

27/08/2022

IPO employee grant

14/10/2019

14/10/2022

FY20 COVID-19 grant

25/08/2020

30/09/2022

FY21 LTIP (MD & CEO)

25/11/2020

27/08/2023

436,485

344,319

262,567

376,083

FY21 NEDEP fee sacrifice 
rights

FY21 LTIP (Executive KMP, 
excluding MD & CEO)

25/11/2020

27/08/2021

145,072

18/01/2021

27/08/2023

305,290

33,054

FY22 LTIP

14/03/2022

28/08/2024

FY22 NEDEP fee sacrifice 
rights

14/03/2022

25/08/2022

Recognition rights

14/03/2022

30/06/2022

Sign-on award

14/03/2022

01/04/2024

Sign-on award

14/03/2022

25/08/2022

Sign-on award

14/03/2022

27/08/2023

Sign-on award

14/03/2022

31/01/2024

Sign-on award

19/05/2022

26/04/2023

Sign-on award

19/05/2022

26/04/2024

Sign-on award

19/05/2022

26/04/2025

–

–

–

–

–

–

–

–

–

–

508,115

69,377

107,041

37,500

25,235

14,399

9,885

20,172

20,172

20,172

Expired/
forfeited/
other

Balance at
the end of
the year

–

436,485

(8,695)

335,624

–

–

–

–

262,567

376,083

–

338,344

(19,130)

488,985

–

69,377

(2,874)

–

–

–

–

–

–

–

104,167

37,500

25,235

14,399

9,885

20,172

20,172

20,172

–

–

–

–

–

–

–

–

–

–

–

1,869,816

865,122

(145,072)

(30,699)

2,559,167

There are 107,720 share rights that are vested and exercisable as at 30 June 2023 (2022: 104,167). The weighted 
average remaining contractual life of share rights outstanding at the end of the financial year was 1.1 years 
(2022: 0.9 years).

For the share rights granted during the current financial year, the valuation model inputs used to determine the fair 
value at the grant date, are as follows:

Plan details

Grant date

Estimated
Vesting date

Share price 
at grant 
date 
$

Expected 
Volatility
%

Dividend 
yield
%

Risk-free 
interest 
rate %

Fair value at 
grant date
$

FY23 LTI awards

18/10/2022

25/08/2025

Retention awards *

18/10/2022

26/08/2024

Sign-on award **

05/12/2022

01/07/2025

Sign-on award ***

26/06/2023

27/02/2025

4.63

4.63

4.81

4.80

39.0% 

39.0% 

40.0% 

40.0% 

2.6% 

2.4% 

2.4% 

2.4% 

3.4% 

2.2% 

2.2% 

3.2% 

3.38

4.49

4.61

4.67

*  Awards vest in two tranches on 26 August 2023 and 26 August 2024.

**  Awards vest in three tranches on 1 July 2023, 1 July 2024, and 1 July 2025.

*** Awards vest in two tranches on 27 February 2024 and 27 February 2025.

 86

HMC Capital   |   Annual Report 2023 
Notes to the Consolidated Financial Statements continued

Note 39.  Cash flow information

Reconciliation of profit after income tax to net cash from operating activities

Consolidated

30 June 2023 
$’000

30 June 2022 
$’000

83,333 

107,262 

2,115 

– 

4,504 

(17,915)

(4,790)

– 

(53,503)

– 

– 

388 

– 

(4,854)

342 

2,623 

(1,737)

(5,293)

– 

(4,852)

361 

520 

21,339 

3,404 

(71,148)

(28,030)

(5,003)

6,324 

(16,900)

563 

1,788 

(22,300)

– 

(7,653)

12,105 

(3,212)

1,351 

(1,847)

3,042 

1,605 

Consolidated

30 June 2023 
$’000

30 June 2022 
$’000

– 

– 

– 

– 

4,887 

60,784 

140,272 

205,943 

Profit after income tax expense for the year

Adjustments for:

Depreciation expenses

Impairment expenses

Share-based payments expenses

Share of profit from associates and joint ventures

Net gain on disposal of investments

Net fair value adjustment to investment property – freehold

Net fair value adjustment on remeasurement of financial instruments

Gain recognised on investments in associates

Straight-lining of rental income

Amortisation of capitalised borrowing costs

Management fees not received in cash

Dividend income recognised as investing activities

Change in operating assets and liabilities, net of effects from purchase of controlled entities:

Decrease/(increase) in trade and other receivables

Decrease in deferred tax assets

(Increase)/decrease in other operating assets

Increase/(decrease) in trade and other payables

Decrease in derivative liabilities

Increase/(decrease) in other operating liabilities

Net cash from operating activities

Non-cash investing and financing activities

Additions to the right-of-use assets

Shares issued in relation to business combinations (note 34)

Units acquired in HDN

87

 
Changes in liabilities arising from financing activities

Consolidated

Balance at 1 July 2021

Net cash used in financing activities

Acquisition of leases

Balance at 30 June 2022

Net cash (used in)/from financing activities

Balance at 30 June 2023

Secured margin
loan
$’000

Secured bank
debt
$’000

Lease
liabilities
$’000

–

–

–

–

50,000

50,000

254,750

(254,750)

–

–

36,500

36,500

277

(334)

4,402

4,345

(708)

3,637

Total
$’000

255,027

(255,084)

4,402

4,345

85,792

90,137

Note 40.  Events subsequent to the end of the financial year

In August 2023 the $275.0 million secured syndicated debt facility maturity date was extended to November 2024.

In connection with funds management initiatives the group has invested $23.1 million in an ASX listed entity.

In July 2023, an extraordinary general meeting of unitholders of HealthCo Healthcare and Wellness REIT (HCW) was 
held to obtain unitholder approval for three resolutions relating to HMC Capital’s participation in, and support of the 
capital raising undertaken by HCW. This included a resolution to amend the Investment Management Agreement to 
permit the payment of acquisition or disposal fees by way of issues of units to HMC Capital as investment manager, 
in lieu of cash, as well as a resolution to enter into a selective buy back agreement pursuant to which the responsible 
entity of HCW agreed to buy back, and HMC Capital agreed to sell, up to 8,465,608 units held by HMC Capital for 
nominal consideration. All resolutions were approved.

No other matter or circumstance has arisen since 30 June 2023 that has significantly affected, or may significantly 
affect the group’s operations, the results of those operations, or the group’s state of affairs in future financial years.

 88

HMC Capital   |   Annual Report 2023Directors’ Declaration

In the directors’ opinion:
 y the attached financial statements and notes of HMC Capital Limited comply with the Corporations Act 2001, 
the Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting 
requirements;

 y the attached financial statements and notes comply with International Financial Reporting Standards as issued 

by the International Accounting Standards Board as described in note 2 to the financial statements;

 y the attached financial statements and notes give a true and fair view of the group’s financial position as at 

30 June 2023 and of its performance for the financial year ended on that date;

 y there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become 

due and payable; and

 y at the date of this declaration, there are reasonable grounds to believe that the members of the Extended Closed 
Group will be able to meet any obligations or liabilities to which they are, or may become, subject by virtue of the 
deed of cross guarantee described in note 36 to the financial statements.

The directors have been given the declarations required by section 295A of the Corporations Act 2001, from the 
Chief Executive Officer and Chief Financial Officer for the year ended 30 June 2023.

Signed in accordance with a resolution of directors made pursuant to section 295(5)(a) of the Corporations Act 2001.

On behalf of the directors

Chris Saxon 
Chair 

22 August 2023   

David Di Pilla
Director 

89

 
 
Independent Auditor’s Report 

 90

KPMG, an Australian partnership and a member firm of the KPMG global organisation of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee. All rights reserved. The KPMG name and logo are trademarks used under license by the independent member firms of the KPMG global organisation. Liability limited by a scheme approved under Professional Standards Legislation. Independent Auditor’s Report To the shareholders of HMC Capital Limited Report on the audit of the Financial Report Opinion We have audited the Financial Report of HMC Capital Limited (the Company). In our opinion, the accompanying Financial Report of the Company is in accordance with the Corporations Act 2001, including:  •giving a true and fair view of the Group’sfinancial position as at 30 June 2023 andof its financial performance for the yearended on that date; and•complying with Australian AccountingStandards and the CorporationsRegulations 2001.The Financial Report comprises: •Consolidated statement of financial position as at30 June 2023;•Consolidated statement of profit or loss and othercomprehensive income, Consolidated statementof changes in equity, and Consolidated statementof cash flows for the year then ended;•Notes including a summary of significantaccounting policies; and•Directors’ Declaration.The Group consists of the Company and the entities it controlled at the year-end or from time to time during the financial year. Basis for opinion We conducted our audit in accordance with Australian Auditing Standards. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the Financial Report section of our report.  We are independent of the Group in accordance with the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the Financial Report in Australia. We have fulfilled our other ethical responsibilities in accordance with these requirements.   HMC Capital   |   Annual Report 2023Independent Auditor’s Report  continued

91

Key Audit Matters The Key Audit Matters we identified are: •Valuation of intangibles;•Revenue recognition; and•Investments accounted for using the equitymethodKey Audit Matters are those matters that, in our professional judgement, were of most significance in our audit of the Financial Report of the current period. These matters were addressed in the context of our audit of the Financial Report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. Valuation of intangibles ($186.8m) Refer to Note 2: Significant accounting policies and Note 16: Intangible assets in the Financial Report The key audit matter How the matter was addressed in our audit Valuation of intangibles is a Key Audit Matter due to: •the size of the balance (being 14% oftotal assets); and•the high level of judgement involved byus in assessing the inputs to theGroup’s annual assessment ofimpairment model.We focused on significant forward-looking assumptions the Group applied in its value in use model, including: •forecast cash flows, growth rates andterminal growth rates which areinfluenced by subjective drivers andmarket conditions. The growth ratesrely on the Group’s expectation ofgrowth in future.•discount rates, which are subjective innature and vary according to thespecific conditions and environment ofthe Cash Generating Unit (CGU).We involved valuation specialists to supplement our senior audit team members in assessing this key audit matter. Working with our valuation specialists, our procedures included: •considering the applicability of the value inuse method applied by the Group to performthe annual test of intangibles for impairmentagainst the requirements of the accountingstandards.•assessing the integrity of the value in usemodel used, and the accuracy of theunderlying calculations.•assessing the historical accuracy of theGroup’s forecasts by comparing to actualresults, to use in our evaluation of forecastsincorporated in the value in use model.•challenging the Group’s significant forecastcash flow and growth rate assumptions. Wecompared key forecast assumptions to theBoard approved plan and strategy. Wecompared forecast growth rates and terminalgrowth rates to publicly available data of agroup of comparable entities and the industrytrends, and considered differences for theGroup’s operations.•using our knowledge of the Group and itsindustry to independently develop a discountrate range using publicly available reports forcomparable entities, and compared it to theGroup’s discount rate.•considering the sensitivity of the model byvarying key assumptions, such as forecastgrowth rates, terminal growth rates anddiscount rates, within a reasonably possiblerange. We did this to identify those 92

assumptions at higher risk of bias or inconsistency in application and to focus our further procedures. •assessing the disclosures in the financialreport using our understanding obtained fromour testing and against the requirements ofthe accounting standards.Revenue recognition ($68.7m) Refer to Note 2: Significant accounting policies and Note 5: Revenue in the Financial Report The key audit matter How the matter was addressed in our audit Revenue recognition is a Key Audit Matter due to: •its significance to the financialperformance of the Group;•the significant audit effort required as aresult of:-the various streams of revenuegenerated from a diverse range ofservices, each with varying ratesand contractual termsSignificant revenue streams include fees from the:  •provision of investment managementservices and property managementservices for properties managed onbehalf of third parties; and• Our procedures included: •inquiring of the Group to obtain an understandingof processes for significant revenue streams, andtesting the controls at the Group relating toreview and approval of investment managementfee invoices for these revenue streams.•assessing the Group's accounting policies relatedto revenue recognition against the requirementsof the accounting standard and our understandingof the business.•testing statistical samples of revenue acrosseach key revenue stream. We:-evaluated the terms and conditions of therespective contracts with investment fundsagainst the requirements of AASB 15Revenue from Contracts with Customers,checking for contractual features whichdistinguish the accounting treatmentbetween over time or point in time recordingof revenue. We checked our evaluationagainst the Group’s accounting policies.-recalculated the investmentmanagement and property managementservices revenue recognised based onthe fee rates in the underlying contracts, andthe underlying Funds under Management(“FuM”). We compared this to invoices andthe revenue recognisedby the Group.-using the terms and conditions of therespective contracts for acquisitions anddisposals services we tested revenueamounts and the timing thereof tounderlying settlement contracts and theHMC Capital   |   Annual Report 2023Independent Auditor’s Report  continued

93

Group’s revenue recognition policy. •assessing the disclosures in the financialreport using our understanding obtained fromour testing and against the requirements ofthe accounting standard.Investments accounted for using the equity method ($612.5m) Refer to Note 2: Significant accounting policies and Note 14: Investments accounted for using the equity method in the Financial Report The key audit matter How the matter was addressed in our audit Investments accounted for using the equity method is a Key Audit Matter due to the: •the size of the balance (being 46% oftotal assets);•the high level of judgement involved byus in assessing if the Group has controlor significant influence over the equityaccounted investees, as these drivediffering accounting outcomes•the high level of judgement involved by usin assessing the inputs to the Group’simpairment assessment for the equityaccounted investments.We focused on discount rates, which are subjective in nature and vary according to the specific conditions and environment of equity accounted investees as the significant forward-looking assumption the Group applied in its value in use model for the impairment assessment of the equity accounted investments. Our procedures included: •instructing appointed auditors of the equityaccounted investments to perform procedureswe’ve determined relevant to our role in gatheringevidence on the share of profit that is attributableto the Group and forms a significant part of theGroup’s financial results.•discussing with those audit teams to identify andaddress any issues that may impact results of theGroup.•reading the reporting provided to us by thoseauditors in conjunction with inspecting their filesfor consistency between the reporting provided tous, our instructions, and the underlying audit work.•evaluating group’s assessment for any indicatorsof impairment. Where any such indicators exist,evaluating the impairment assessmentmethodology and the significant assumptionsused.•assessing the applicability of the value in usemethod applied by the Group to perform theimpairment assessment for the carrying value ofthe equity accounted investments against theaccounting standards and our knowledgeof the investment arrangements.•assessing the integrity of the value in use modelused, and the accuracy of theunderlying calculations.•considering the sensitivity of the model by varyingkey assumptions, such as forecast growth rates,terminal growth rates and discount rates, within areasonably possible range. We did this to identifythose assumptions at higher risk of bias orinconsistency in application. 94

•together with our valuation specialists usingour knowledge of the Group and its industry toindependently develop a discount rate rangeusing publicly available reports for comparableentities, and compared it to the Group’sdiscount rate.•assessing the disclosures in the financialreport using our understanding obtained fromour testing and against the requirements ofthe accounting standard.Other Information Other Information is financial and non-financial information in the Group’s annual reporting which is provided in addition to the Financial Report and the Auditor’s Report. The Directors are responsible for the Other Information.  The Other Information we obtained prior to the date of this Auditor’s Report was the Directors’ Report, Operating and Financial Review and Remuneration Report. The Chair and Chief Executive Officer’s Letter and Additional Shareholder Information are expected to be made available to us after the date of the Auditor's Report. Our opinion on the Financial Report does not cover the Other Information and, accordingly, we do not and will not express an audit opinion or any form of assurance conclusion thereon, with the exception of the Remuneration Report and our related assurance opinion. In connection with our audit of the Financial Report, our responsibility is to read the Other Information. In doing so, we consider whether the Other Information is materially inconsistent with the Financial Report, or our knowledge obtained in the audit, or otherwise appears to be materially misstated. We are required to report if we conclude that there is a material misstatement of this Other Information, and based on the work we have performed on the Other Information that we obtained prior to the date of this Auditor’s Report we have nothing to report. Responsibilities of the Directors for the Financial Report The Directors are responsible for: •preparing the Financial Report that gives a true and fair view in accordance with AustralianAccounting Standards and the Corporations Act 2001;•implementing necessary internal control to enable the preparation of a Financial Report that givesa true and fair view and is free from material misstatement, whether due to fraud or error; and•assessing the Group and the Company’s ability to continue as a going concern and whether theuse of the going concern basis of accounting is appropriate. This includes disclosing, asapplicable, matters related to going concern and using the going concern basis of accountingunless they either intend to liquidate the Group and the Company or to cease operations or haveno realistic alternative but to do so.HMC Capital   |   Annual Report 2023Independent Auditor’s Report  continued

95

Auditor’s responsibilities for the audit of the Financial Report Our objective is: •to obtain reasonable assurance about whether the Financial Report as a whole is free frommaterial misstatement, whether due to fraud or error; and•to issue an Auditor’s Report that includes our opinion.Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error. They are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the Financial Report. A further description of our responsibilities for the audit of the Financial Report is located at the Auditing and Assurance Standards Board website at: https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf. This description forms part of our Auditor’s Report. Report on the Remuneration ReportOpinion In our opinion, the Remuneration Report of the Group for the year ended 30 June 2023, complies with Section 300A of the Corporations Act 2001. Directors’ responsibilities The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with Section 300A of the Corporations Act 2001. Our responsibilities We have audited the Remuneration Report included in pages 11 to 33 of the Directors’ report for the year ended 30 June 2023.  Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards. KPMG Brendan Twining Partner      Sydney      22 August 2023Security Holder Information

The security holder information set out below was applicable as at 31 July 2023.

Distribution of equitable securities

Analysis of number of equitable security holders by size of holding:

1 to 1,000

1,001 to 5,000

5,001 to 10,000

10,001 to 100,000

100,001 and over

Holding less than a marketable parcel

Ordinary securities

Number of 
holders of 
securities

% of total 
securities issued

768

953

717

991

67

3,496

183

0.08

0.82

1.57

6.45

91.08

100.00

–

 96

HMC Capital   |   Annual Report 2023Security Holder Information continued

Equity security holders

Twenty largest quoted equity security holders

The names of the twenty largest security holders of quoted equity securities are listed below:

Ordinary securities

Number held

90,371,681

87,657,433

35,366,746

28,512,977

13,243,052

7,018,990

6,724,990

6,506,128

5,379,089

4,160,460

2,759,639

2,588,940

2,416,775

2,238,806

1,851,779

1,635,644

1,350,000

1,133,579

1,091,755

1,071,014

303,079,477

% of total 
securities
issued

26.00

25.22

10.17

8.20

3.81

2.02

1.93

1.87

1.55

1.20

0.79

0.74

0.70

0.64

0.53

0.47

0.39

0.33

0.31

0.31

87.18

Number on 
issue

Number of 
holders

2,814,577

32

Home Investment Consortium Trust*

HSBC Custody Nominees (Australia) Limited

J P Morgan Nominees Australia Pty Limited

Citicorp Nominees Pty Limited

National Nominees Limited

Aurrum Holdings Pty Ltd

Goat Properties Pty Ltd

BNP Paribas Noms Pty Ltd

UBS Nominees Pty Ltd

Netwealth Investments Limited

Bridgebox Pty Ltd

HSBC Custody Nominees (Australia) Limited

Citicorp Nominees Pty Limited

CW Property Nominees Pty Ltd

Balmoral Financial Investments Pty Ltd

BNP Paribas Nominees Pty Ltd

Longmorn Pty Ltd

Goat Properties Pty Ltd

Pacific Custodians Pty Limited

SG Foundation Investments Pty Ltd

*  Home Investment Consortium Trust holding includes all subsidiaries.

Unquoted equity securities

Share rights

97

Substantial security holders

Substantial holders in the Company are set out below:

Home Investment Consortium Trust*

*  Home Investment Consortium Trust holding includes all subsidiaries.

Voting rights

The voting rights attached to ordinary shares are set out below:

Ordinary shares

Ordinary securities

Number held

% of total 
securities issued

90,371,681

26.00

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll 
each share shall have one vote.

There are no other classes of equity securities.

Restricted securities 

Class

Expiry date

Ordinary securities

Upon retirement from the Board

Number of 
securities

285,544

 98

HMC Capital   |   Annual Report 2023This page has been left blank intentionally.

99

Corporate Directory

Directors 

Chris Saxon

David Di Pilla

Zac Fried

Brendon Gale

Greg Hayes

Kelly O’Dwyer

Susan Roberts

Company secretary 

Andrew Selim

Registered office and  
Principal place of business 

Share register 

Auditor 

Level 7
Gateway
1 Macquarie Place
Sydney NSW 2000

Link Market Services Limited
Level 12, 680 George Street
Sydney NSW 2000
Telephone: 1300 554 474

KPMG
Level 38, Tower 3
International Towers Sydney
300 Barangaroo Avenue
Sydney NSW 2000

Stock exchange listing 

 HMC Capital Limited shares are listed on the Australian Securities 
Exchange (ASX code: HMC)

Website 

https://www.hmccapital.com.au/

Corporate Governance Statement 

 The directors and management are committed to conducting the business 
of HMC Capital Limited in an ethical manner and in accordance with the 
highest standards of corporate governance. HMC Capital Limited has 
adopted and has fully complied with the ASX Corporate Governance 
Principles and Recommendations (Fourth Edition) (‘Recommendations’).

 The group’s Corporate Governance Statement, which sets out the 
corporate governance practices that were in operation during the 
financial year and ASX Appendix 4G are approved and released to the 
ASX on the same day the Annual Report is released. The Corporate 
Governance Statement and HMC Capital Limited’s other corporate 
governance policies and charters can be found on its website at 
https://hmccapital.com.au/investor-centre.

 100

HMC Capital   |   Annual Report 2023