Quarterlytics / Basic Materials / Industrial Materials / Horizonte Minerals Plc

Horizonte Minerals Plc

hzm · TSX Basic Materials
Claim this profile
Ticker hzm
Exchange TSX
Sector Basic Materials
Industry Industrial Materials
Employees 11-50
← All annual reports
FY2016 Annual Report · Horizonte Minerals Plc
Sign in to download
Loading PDF…
Horizonte Minerals PLC Annual Report 2016

H

o

r

i

z

o

n

t

e

M

i

n

e

r

a

l

s

P

L

C

A

n

n

u

a

l

R

e

p

o

r

t

2

0

1

6

 
 
 
 
 
Horizonte Minerals 
is an AIM and TSX listed 
nickel development company 
focussed in Brazil.

Company Overview
01    2016 Highlights
02    Horizonte Minerals at a Glance
03    Araguaia Project Overview
03    Our Year in Review
04    Chairman’s Statement

Business Review
06    Operations Review 
     – Araguaia Nickel Project
12    Strategic Report
15    Financial Report

Corporate Governance
16    Board of Directors 
         and Key Management
18    Directors’ Report
21    Statement of Directors’ 
         Responsibilities
22    Corporate Governance Report

Financial Statements
23    Independent Auditor’s Report
25    Consolidated Statement                   
         of Comprehensive Income
26    Consolidated Statement 
         of Financial Position
27    Company Statement 
         of Financial Position
28    Statements of Changes in Equity
29    Consolidated Statement 
         of Cash Flows
30    Company Statement of Cash Flows
31    Notes to the Financial Statements
57    Statutory Information

 
1

O
V
E
R
V
E
W

I

C
O
M
P
A
N
Y

2016 Highlights

During 2016, Horizonte Minerals plc (’the Company‘) achieved four key milestones which place it in 
a strong position to capitalise on any shift in sentiment towards development stage nickel projects. 
Firstly, our low-cost acquisition of the adjacent nickel project from Glencore was a game-changer for 
Horizonte enabling the integration of additional resource into our existing Araguaia project. Secondly. 
In May of 2016 Horizonte Minerals successfully obtained the Preliminary Environmental Licence for 
the Araguaia project. A key milestone was achieved with the release a revised Pre-Feasibility Study 
(’PFS‘) on the enlarged Araguaia Project (the ’Project‘) in October 2016. Finally we ended the year with 
a successful fundraise of £9 million in December to fund the Feasibility Study, that will define how the 
enlarged Araguaia project is moved toward production.

We are pleased with the positive results from the PFS which delivered a post-tax Net Present Value 
NPV8 of US$328M and an Internal Rate of Return (‘IRR’) of 19.3% based on a long-term nickel price 
of  US$12,000/t.  If  we  use  the  banks’  consensus  mid-term  nickel  price  of  US$14,000/t,  the  NPV 
increases  to  US$581M  with  an  IRR  of  26.4%  showing  the  significant  gearing  that  is  available  with 
any future increase in nickel prices. Importantly the PFS demonstrates that the Project is cash flow 
positive at today’s nickel prices which puts Araguaia within a limited group of global nickel assets that 
are considered viable in the current low price nickel environment. The value is demonstrated in this 
new PFS which now has an overall grade for the first 10 years of mining averaging 1.96% nickel and 
the Life Of Mine (‘LOM’) grade over 28 years averaging 1.77% nickel which places the Project firmly in 
the upper quartile of the global grade curve for this type of deposit. 

The Project is expected to generate US$1.3 billion in free cash flow over the LOM with the planned 
operation producing around 14,500 tonnes per year of nickel in ferronickel at a grade of 30% utilising 
the proven Rotary Kiln Electric Furnace (’RKEF‘) process. 

“The next major milestone in the development of 
Araguaia is the Feasibility Study which started 
in  earnest  in  March  2017  having  appointed 
key  consultants  to  undertake  the  work. 
In  parallel  with  this  we  will  be  looking  at  the 
development funding options available as well 
as offtake partners.”

We  believe  that  the  timeline  for  the  development  of  Araguaia  is  well  aligned  with  the  market’s 
expectation  of  an  increase  in  nickel  price  over  the  mid-term.  Future  demand  looks  robust  with 
predicted growth running between 2% and 4% this year and demand is anticipated to outpace supply, 
ensuring that Araguaia is a compelling project to generate value for shareholders. This, combined with 
strong economic fundamentals, confirms that Araguaia is well positioned to be one of the next major 
nickel projects to be developed.  

In December, the Company announced a successful fundraise totalling £9 million.  This was supported 
by the principle existing shareholders; Henderson Global Investors, Richard Griffiths, City Financial and 
Teck, with the addition of two new significant institutions; JP Morgan and Hargreave Hale. Following 
the fundraise these groups now hold, 14.1%, 14.5%, 5.6%, 17.9%, 8.4% and 6.4% of the share capital 
respectively. This represents a very strong shareholder register and is a great endorsement for the 
Company going forwards. The funds will be used to complete the Feasibility Study during 2017.

Jeremy Martin CEO

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS2

Horizonte Minerals at a Glance

Horizonte Minerals at a Glance

Horizonte Minerals wholly owns the 
advanced Araguaia nickel project, located 
south of the Carajàs mineral district 
in northern Brazil.  

The Araguaia project plans to use the 
proven RKEF process to produce 14,500 
tonnes per annum of nickel in a 30% grade 
ferronickel product.  

In 2016 the Company completed the 
acquisition of the Glencore Project from 
Xstrata and successfully integrated it with 
the existing Araguaia project. 

A new PFS for the enlarged Araguaia 
project was published in October 2016, 
which highlighted a positive NPV8 of 
US$328m using a nickel price of $12,000/t.  

The project is moving into the Feasibility 
Study stage with an anticipated completion 
planned for the end of 2017  

Panoramic of the northern section of the project area

Araguaia Project Overview

Araguaia Project Overview

3

O
V
E
R
V
E
W

I

C
O
M
P
A
N
Y

Araguaia is an advanced nickel laterite project being developed by the Company as the next major nickel project in Brazil. 

 > 100% owned by Horizonte Minerals plc
 > Located in south of the Carajas Mining district in northern Brazil, with good access to infrastructure
 > Transaction with Glencore completed in 2016 to acquire neighbouring Vale dos Sonhos deposit places enlarged project 

among the largest high grade nickel saprolite projects globally

 > Updated NI 43-101 compliant PFS issued during 2016, showing the following: 

•  Robust economics based on a 28 year LOM producing ~14,500 tonnes per annum (‘TPA’) nickel in ferronickel from a 

single line RKEF.

•  Post tax NPV8 of US$581 million at a nickel price of US$14,000/t and an NPV8 of US$328 million at US$12,000/t Ni
•  Post tax IRR of 26.4% at US$14,000/t and 19.3% at US$12,000/t Ni 

•  Project is expected to generate US$1.3 billion in free cash flow over LOM at US$12,000/t Ni

•  High grade ore with average nickel grade of 1.96% for the first 10 years of production

•  Project on the lower range of the global cost curve with C1 cash costs of US$3.15/lb Ni (US$6,948/t Ni)

•  43-101 Proven and Probable Mineral Reserve Estimate of 24.6 Mt grading 1.77% Ni

•  Established permitting pathway with Preliminary Licence successfully obtained.

Our Year in Review
February 2016
Four new exploration concessions awarded to Horizonte

May 2016
Preliminary Environmental Licence granted by State Government of Para, for the 
Araguaia Project and process plant

July 2016
Three additional new exploration concessions awarded to Horizonte expanding its land 
position in the Araguaia belt

August 2016
Completion of the ‘Glencore Araguaia Project — GAP’ to acquire adjacent 
advanced project

October 2016
Updated Pre-Feasibility Study report published highlighting robust economics of the 
enlarged Araguaia project 

December 2016
£9.0 million before expenses raised by way of placing to fund the Feasibility Study on 
the Araguaia project

POST PERIOD END
January 2017
Appointment of Feasibility Study manager and commencement of tender process to 
appoint key consultants for the Feasibility Study 
Sustainability team submitted new environmental permit requests to ensure progress 
continues towards our Installation Licence for the Araguaia project.  

March 2017
Appointment of key consultants and formal commencement of the PFS process

Vale do Sonho farm containing 
nickel deposit acquired 
from Glencore

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS4

Chairman’s Statement

Chairman’s Statement David J Hall

Dear Shareholders 
2016  was  a  significant  year  for  Horizonte 
which  saw  us  achieve  numerous  major 
milestones  at  our  Araguaia  Nickel  Project 
in  Brazil.    These  include  the  delivery  of  a 
Pre-Feasibility  Study  (‘PFS’),  the  receipt 
of  our  Preliminary  Environmental  Licence, 
and raising the funds to deliver a Feasibility 
Study  in  2017.  We  are  now  focussed  on 
taking  this  project  up  the  value  curve, 
through  the  Feasibility  Study  process  and 
into  development  as  one  of  the  lower 
cost  ferronickel  operations  in  the  market, 
benefitting  from  its  high  grade  resource 
and low capital intensity. 

Our  updated  PFS  demonstrates  that  the 
enlarged  Araguaia  Project  is  one  of  the 
largest  and  highest  grade  undeveloped 
nickel  saprolite  resources  globally.    It  will 
generate  US$1.3  billion  in  free  cash  flow 
over  the  Life  of  Mine  (‘LOM’)  considering 
an estimation of $12,000/ tonne long term.  
Having  combined  Glencore’s  adjacent 
nickel  project  with  our  own  Araguaia 
project in a low-cost acquisition which was 
completed  in  2016,  the  new  compelling 
economics  highlight  a  post-tax  NPV  of 
U$328  million  and  IRR  of  19%  based  on 
a  long-term  nickel  price  of  US$12,000/t.  
Using  the  bank’s  consensus  of  a  mid-
term nickel price of US$14,000/t, the NPV 
increases  to  US$581  million  with  an  IRR 
of  26.4%  showing  the  significant  gearing 
that is available with any future increase in 
nickel prices.    

Photo showing the company office and facilities where the Feasibility will be run 
from in the northern part of the project 

Once  developed,  Araguaia,  is  expected  to 
produce  around  14,500  tonnes  of  nickel 
per  year,  with  a  resource  that  is  now  a 
Tier  1  world  class  asset  in  terms  of  size 
and  grade.    The  value  is  demonstrated  in 
this  updated  PFS  which  now  shows  an 
average  grade  for  the  first  10  years  of 
mining of 1.96% nickel, and the life of mine 
grade over 28 years averaging 1.77% nickel.  
This places the project firmly in the upper 
quartile  of  the  global  grade  curve  for  this 
type of deposit.

the 

PFS 

significantly 

also 
Most 
demonstrates  that  Araguaia  is  cash  flow 
positive  at  today's  nickel  prices,  which 
puts  the  project  within  a  limited  group  of 
global assets that are considered viable in 
the  current  low  nickel  price  environment.  
The  start  of  2016  saw  nickel  prices  at  a 
13 year low of US$7,750/t, however after 
base  metals  rallied  in  the  last  quarter 
of  2016,  many  banks  and  analysts  raised 
their  2017  forecasts  for  nickel.  There  are 
multiple  reasons  for  this  including  the 
United  States  of  America’s  ambitious 
infrastructure  spending  plans  which  are 
expected  to  boost  global  metal  demand 
growth  over  the  coming  years,  coupled 
with  the  closing  of  multiple  nickel  mines 
which  will  slow  market  growth  and 
curtail supply. 

Morgan  Stanley  and  Credit  Suisse  both 
picked  nickel  as  its  number  one  metal 
for  2016.    Wood  Mackenzie  have  cited 
that  the  "optimistically  resurgent  Chinese 
stainless  market"  will  be  the  contributing 
factor  to  the  predicted  favourable  pricing 
fundamentals  and  Macquarie  has  stated 
that nickel use in batteries could more than 
double over the next 10 years.  Now is the 
time to be developing the next generation 
projects  at  the  low-price  range  to  create 
maximum  value.    We  are  targeting  nickel 
production  from  Araguaia  by  2019  which 
aligns the project ideally with this predicted 
increase in nickel price over the mid-term, 
offering leveraged exposure to one of the 
world’s  next  major  nickel  mines  at  the 
optimum time.

Another  testament  to  the  quality  of 
Araguaia, is that we successfully raised £9 
million in November 2016 from institutions 
in  both  the  UK  and  Canada  to  fund  the 
Feasibility  Study.    As  a  result,  we  were 
delighted to welcome two new significant 
institutional 
investors,  JP  Morgan  and 
Hargreave  Hale,  to  our  already  strong 
shareholder  register  which  also  includes 

Teck,  Henderson,  City  Financial,  Richard 
Griffiths.    I  believe  that  the  calibre  of  this 
group of cornerstone investors is a strong 
endorsement for a company of our size.

Eager  to  move  forward  we  appointed  a 
Feasibility Study Manager in January 2017.  
With a high calibre nickel development team 
(ex Falconbridge; Xstrata; Anglo American) 
already 
in  place  we  believe  Wagner 
Oliveira  will  be  a  valuable  addition  to  our 
team,  bringing  considerable  experience 
in  the  nickel  arena  having  worked  with 
its  Barro  Alto 
Anglo  American  plc  on 
ferronickel  operation  and  prior  to  this  at 
the  Codemin  ferronickel  plant  in  Brazil.  
We have already finalised the selection of 
the  engineering  groups  to  undertake  the 
Feasibility Study with a view to delivering 
the full report by the end of 2017.  Having 
been  granted  the  Preliminary  Licence  in 
2016 which demonstrated the Pará State 
government’s  confidence  in  the  credibility 
and  viability  of  Araguaia,  we  have  been 
able  to  progress  the  work  towards  the 
Installation Licence which we will apply for 
this  year,  the  receipt  of  which  will  permit 
the construction of the project.

Conclusion
As a team, I am proud that we have taken 
Araguaia  from  a  grassroots  discovery  up 
the development curve to where we stand 
today,  about  to  embark  on  a  Feasibility 
Study for one of the largest nickel projects 
in the world.  Despite difficult nickel pricing, 
2016  was  a  year  of  growth  for  Horizonte 
and  the  year  ahead  will  see  us  transform 
into  a  near-term  nickel  producer,  taking 
advantage  of  the  forecasted  rise  in  the 
price of the metal.  I would like to take this 
opportunity to thank the Horizonte Board 
and Management team for their continued 
hard  work  towards  the  development  of 
your  company  and  I  look  forward  to  the 
year ahead with great confidence. 

David J Hall
Chairman
16 March 2017

Chairman’s Statement

5

O
V
E
R
V
E
W

I

C
O
M
P
A
N
Y

Horizonte Technical team visiting Anglo American's Barro Alto nickel mine 

Planning hydrology testwork programme

Serra do Tapa drill core samples

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS6

Operations Review

Operations Review Jeremy Martin

Araguaia Nickel Project 
Pre-Feasibility Study
In  October  2016,  the  Company  announced  the  results  of  its  recently  undertaken 
Pre-Feasibility Study on the enlarged Araguaia nickel Project. The Project, which is 100% 
owned by Horizonte, is located on the eastern margin of the State of Pará, north-eastern 
Brazil,  to  the  north  of  the  town  of  Conceição  do  Araguaia  (population  of  46,206),  south 
of the main Carajás Mining District. The Project has good regional infrastructure including 
a network of Federal highways and roads, with access to low tariff hydro-electric power.

The Carajás Mining District, situated approximately 200km northwest of the Project, is host 
to a number of major iron and copper mines operated by mining major Vale SA. The report 
considers open pit mining for the exploitation of nickel laterite to establish the production of 
run of mine (‘ROM’) from eight open pits to supply a targeted 0.9 million tonnes per annum 
(‘Mt/a’) of ore to a processing and smelter facility. 

This facility will use the proven RKEF process with the product being sold at free on board 
(‘FOB’) at the selected port of export. A Base Case of 0.9 Mt/a production throughput was 
selected  because  of  the  Company’s  objective  to  minimise  the  capital  expenditure  and 
overall capital intensity, and to optimise overall cash flow, payback, and the economics of 
the Project. Opportunity exists to increase production subject to further engineering and 
there is potential to increase the mineral reserve base.

A summary of the results is included below:

Nickel price

NPV8 post tax
IRR post tax

Initial mine life

Capital Costs – pre-production

C1 costs 

Free cash flow over LOM (after capital payback)

Payback period (After taxation)

Breakeven Ni price on NPV8 post tax
Targeted Production per annum

Average Ni grade – Year 1 to 10

Product grade quality

$12,000/t

$328M

19.3%

28 years

$354M

$3.15/lb

$6,948/t

$1,259M

4.5 years

$9,426/t

$14,000/t

$581M

26.4%

28 years

$354M

$3.15/lb

$6,948/t

$1,946M

3.4 years

$9,426/t

~ 14,500tpa

~ 14,500tpa

1.96%

1.96%

30% Ni in FeNi

30% Ni in FeNi

Mineral Resources 
Mineral Resources reported for the Project deposits, which are included in the PFS, were 
prepared under the supervision of Mr. Andrew F. Ross BSc (Hons), MSc, FAusIMM, an Inde-
pendent Qualified Person as defined in NI 43-101. 

A  total  of  46,000  meters  (1,786  holes)  of  core  drilling  have  been  completed  to  date  on 
the Horizonte Araguaia Nickel Project HZMA and 28,860 meters (839 holes) of core drilling 
completed on the Vale dos Sonhos deposit in the Glencore Araguaia Project “GAP”. Of this a 
total of 40,330 meters (1,494 holes) from HZMA and 28,860 meters (839 holes) from GAP 
were used in the Mineral Resource Estimation reported in the PFS.

Ferronickel production at the 
Morro Azul test facility

Araguaia North coreshed 
acquired from Glencore

Operations Review

7

Mineral Resources for the combined HZMA and GAP as at September 2016 by material type (0.90% Ni cut-off grade)

Araguaia

Category

Material type

Tonnage (kT)

Bulk density 
(t/m3)

Contained Ni 
metal (kT)

Subtotal

Subtotal

Subtotal

Total

Subtotal

Subtotal

Subtotal

Total

Total

Subtotal

Subtotal

Subtotal

Total

Measured

Measured

Measured

Measured

Indicated

Indicated

Indicated

Indicated

Measured 
+ 
Indicated

Inferred

Inferred

Inferred

Inferred

Limonite

Transition

Saprolite

All

Limonite

Transition

Saprolite

All

All

Limonite

Transition

Saprolite

All

1,232

6,645

10,291

18,168

19,472

31,143

51,279

101,893

1.39

1.26

1.40

1.35

1.40

1.20

1.32

1.30

15

116

130

261

218

444

610

1,272

Ni

(%)

1.20

1.75

1.27

1.44

1.12

1.43

1.19

1.25

Fe

(%)

37.43

18.89

12.03

16.26

36.02

MgO

(%)

2.00

10.20

24.08

17.51

2.39

21.39

11.24

SiO2

(%)

17.15

42.06

41.24

39.91

20.53

38.92

11.82

25.79

40.58

19.40

16.87

36.24

R
E
V

I

E
W

B
U
S

I

N
E
S
S

120,061

1.30

1,533

1.28

18.93

16.97

36.80

2,837

4,955

5,643

13,435

1.37

1.20

1.35

1.30

31

65

65

161

1.08

34.80

1.31

21.20

11.80

1.16

1.20

2.97

11.11

24.31

23.05

39.05

41.80

36.83

20.12

14.94

Mineral Reserves 
Mineral Reserves reported for the Project deposits, which are included in the PFS were established by Snowden in accordance with the 
CIM Definition Standards using only Indicated and Measured Resources, under the supervision of Mr. Frank Blanchfield B.Eng, FAusIMM, 
an Independent Qualified Person as defined in NI 43-101. A Mineral Reserve estimate of 24,646.6 kt (dry) at an average grade of 1.77% 
Ni was estimated. The detailed breakdown of the Mineral Reserve allocated by deposit is presented in the following table:

Class

Probable

Probable

Probable

Probable

Probable

Probable

Probable

Deposit

Baião

Pequizeiro

Pequizeiro West

Jacutinga

Vila Oito East

Vila Oito

Vila Oito West

Probable 

VDS

Total Probable

Proven

Total Proven and Probable

Ore dry mass (kt)

2,381

11,828

165

1,198

1,190

2,449

549

4,886

24,646

Ni

(%)

1.80

1.73

1.67

1.82

1.64

1.79

1.73

1.85

1.77

Fe

(%)

18.7

16.8

19.7

16.7

15

14.2

20.3

22.7

17.9

Al2O3

(%)

SiO2/MgO

4.93

5.91

4.47

3.16

3.74

3.62

5.04

6.28

5.39

2.52

2.83

3.58

2.16

1.99

2.05

3.65

2.72

2.58

-

-

-

-

-

24,646

1.77

17.9

5.39

2.58

A nickel spot price of US$12,000/tonne was used in the Mineral Reserve estimate. The Mineral Reserve estimate resulted in a marginal 
cut-off grade of 1.28% Ni.

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS8

Operations Review

Operations Review continued

Mining 
Seven  shallow  open  pits  were  designed  for  HZMA  and  one  for  GAP  through  a  process  of  pit  optimisation  using  costs  and  process 
recoveries. All eight pits are designed using smoothed pit shells with the removal of small satellite pits through a standard process of pit 
optimisation, waste dump design and pit design. 

To minimise capital, the Base Case also assumes contractor mining using typical truck and excavator fleet which includes ore haulage to 
the plant. This fleet is supported by the usual array of support and ancillary equipment. Grade and mineralogy will be closely monitored 
in the mining process using close spaced grade control drilling ahead of mining. 

High grade nickel feed is targeted in the early years of production. The average nickel grade of the feed to the plants is as follows: 

 > Years 1 to 5 — average grade 2.0% Ni
 > Years 6 to 10 — average grade 1.9% Ni 
 > Years 11 to 28 — average grade 1.7% Ni

A number of processing constraints were applied to the schedule. These included a 13-month processing feed quantity ramp-up period, 
and specific process feed grade constraints throughout the life of the Project: 

 > Fe grade between 15.0% and 18.0% 
 > Al2O3 grade between 4.0% and 5.5% 
 > SiO2/MgO ratio between 2.2 and 2.6

Pits

Horizonte Minerals base in Araguaia South

Operations Review

9

R
E
V

I

E
W

B
U
S

I

N
E
S
S

Processing 
The  Company  completed  laboratory  scale  test  work  between  2011  and  2013  which 
included batch smelting test, slag testing, agglomeration behaviour of the ore, Liquidus 
measurement of FeNi slag under conditions corresponding to electric furnace smelting, 
performance of the nickel laterite in rotary kiln processing and evaluation of briquetting 
behavior.  These  laboratory  tests  carried  out  showed  that  the  ore  was  suitable  for 
processing using the RKEF process. 

Pilot  plant  testing  of  the  drying  and  agglomeration  step  and  piloting  of  the  full  RKEF 
process  flowsheet  (excluding  refining)  to  confirm  final  operating  characteristics  were 
recommended in the 2014 PFS report. This pilot testing was carried out in the first and 
second quarters of 2015. 

Pilot plant 
A  fully  integrated  pilot  test  of  the  RKEF  process  comprising  ore  preparation,  drying 
and  agglomeration,  calcination  and  electric  furnace  smelting,  including  slag  and  metal 
granulation, was carried out in April/May 2015. The pilot test work facility at the Morro 
Azul plant in the State of Minas Gerais, Brazil was used for the test. A total of 160 wet 
tonnes of ore, representative of the planned operational feed, were processed. This ore 
was collected from selected sites within the Pequizeiro deposit in a bulk sampling exercise 
in early 2015 using wide diameter auger drilling. 

Highlights from the pilot plant campaign include: 

 > Production of high grade commercial FeNi from representative ore 
 >  Drying and agglomeration produced excellent feed for calcination 
 >  Good quality calcine continuously produced with very low dust generation and good 

prereduction of iron and nickel 

 > High quality FeNi produced over the target range of commercial Ni grades 
 > No critical flaws were identified in the process flow sheet
 > A full set of technical data was produced and included in the PFS process study

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS10

Operations Review

Operations Review continued

Social and Environmental
The areas within the Project are located 100% within the Pará State, therefore the Project will continue to be permitted by the State 
Environmental Agency for the majority of environmental permits. The Brazilian mine permitting process with environmental agencies 
generally has three key stages: 
 > The recently obtained preliminary licence (‘LP’); 
 > The installation licence (‘LI’), which permits the start of construction; 
 >  Finally, the licence to operate once construction is complete (‘LO’).

The granting of the LP is often regarded as the most important licence as it outlines the parameters of the Project as agreed upon by 
all stakeholders and is the only environmental licensing process that requires approval of the State Government Environmental Council. 
The Council awarded the LP to Horizonte Minerals in May 2016 with unanimous approval by all present councillors.

Integration and completion of Glencore Araguaia Project

Planned Vale Dos Sonhos pit

Transaction Overview
The  transaction  completed  during  2016  following  the  final  and  complete  transfer  of  the  advanced  Glencore  Araguaia  Project  (‘GAP’) 
located to the north of Horizonte’s existing project in central Brazil. This was a major achievement and a game changing transaction for 
Horizonte, as the GAP combined with the Company’s 100% owned high-grade Araguaia project, the ‘Enlarged Project’, creates one of the 
world’s largest nickel saprolite projects in terms of size and grade, in a premier mining jurisdiction that has a defined path to Feasibility.   

The company has successfully delivered a PFS on the Enlarged Project, which highlights a shorter capital repayment period and a lower 
breakeven nickel price while offering operational flexibility for increased annual production in the future.  The additional resources and 
higher nickel grades included in the first 10 years of mine life, as determined by the updated PFS, significantly improved the economics 
of the Enlarged Project. 

The total acquisition cost was US$8,000,000, comprising: 

 > US$2,000,000 on closing, in ordinary shares in the capital of the Company which was split between the deposit areas comprising 
GAP. US$660,000 was paid in shares to a subsidiary of Glencore during 2015 and the transfer of the Serra do Tapa and Pau Preto 
deposit areas (together: ‘SdT’) during 2016 initiated the final completion of the transaction with a further US$1,340,000 shares in 
the Company issued to Glencore.

 > US$1,000,000 remains payable and becomes due after the date of issuance of a joint FS for the Enlarged Project area, to be satisfied 

in HZM Shares or cash, at the election of the Company; and

 > A further US$5,000,000 to be paid in cash, as at the date of first commercial production from any of the resource areas within the 

Araguaia or GAP areas.

Operations Review

11

Next Phase of Project Development

Following  the  publication  of  the  updated  Pre-Feasibility  Study  during  2016  including  the  newly  acquired  Glencore  Araguaia  Project 
(‘GAP’), the Company intends to work towards completing a Feasibility Study for the Araguaia project. Work on this has already com-
menced around the end of 2016, with the appointment of key consultants and a Feasibility Study manager in early 2017. 

The data collection programme for the Feasibility Study will commence in May 2017 and will comprise; geotechnical and hydrogeological 
programme, trial mining, crushing and screening test together with additional test work to enhance the process flow sheet. 

Permitting

The  Company  will  now  focus  on  moving  the  project  to  ‘construction  ready’  with  all  relevant  permits  in  place  and  adherence  to  both 
Brazilian and international sustainability standards. The key permits required to move to ‘construction ready’ phase include:
 > Final exploration report with Federal Mining agency DNPM for mine and infrastructure areas;
 > Approved Economic Mine Plan and Mining Servitude by DNPM;
 > The Installation Licence (’LI‘), which once awarded, in parallel with the mining concession, allows construction to start; 
 > Integration of Vale dos Sonhos into the mining and environmental permitting schedules; 
 > Mining concession once all above permits obtained. 

In addition to this, the company will commence the permitting of the energy line in 2017. 

Horizonte  will  also  work  in  partnership  with  the  State  Government  of  Pará  and  local  university  to  undertake  studies  identifying 
possibilities for use of the slag from Araguaia and potential local industries, which could benefit from the final ferronickel product. 

The  objective  of  the  Company’s  Sustainability  Department  in  2017  will  be  to  collect  new  baseline  data,  particularly  for  the  recently 
acquired Vale dos Sonhos project area, and integrate the environmental and social data for the project, to provide one holistic analysis 
of combined social and environmental impacts. The Feasibility Study will be based on international standards, such as the International 
Finance Corporations Environmental and Social Performance Standards and the Equator Principles. 

With a full permitting schedule planned for 2017, the sustainability team took proactive action by submitting new environmental permit 
requests, including the exploration Operational Licence for Vale dos Sonhos and the fauna and flora licence for the enlarged Araguaia 
project in late 2016.  Approval of these permits are expected in H1 2017.

R
E
V

I

E
W

B
U
S

I

N
E
S
S

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS12

Strategic Report

Strategic Report

The Directors of the Company and its sub-
sidiary  undertakings  (which  together  com-
prise  ‘the  Group’)  present  their  Strategic 
Report  for  the  year  ended  31  December 
2016. 

Review of the Business
The Group is focussed on the development 
of  the  enlarged  Araguaia  nickel  project, 
in Brazil. 

Aims, Strategy & Business Plan
The  Group’s  aim  is  to  create  value  for 
shareholders  through  the  development  of 
the  Araguaia  Project  through  to  feasibility 
stage and into development.

The Group’s strategy is to continue to prog-
ress the development of the 100% owned 
Araguaia  project  and  to  consolidate  the 
Group’s  existing  landholdings  in  the  Ara-
guaia  area.  The  Group  also  evaluates  on 
an  ad  hoc  basis  with  a  view  to  eventual 
acquisition,  exploration  and  development 
of mineral projects in jurisdictions in which 
it  holds  a  presence,  and/or  in  sectors  in 
which management has expertise.

The Group’s business plan is to advance the 
combined  and  newly  integrated  Glencore 
Araguaia Project (‘GAP’) and Araguaia proj-
ects  (together  the  ‘Enlarged  Project’)  and 
enhance shareholder value. The first step is 
to undertake a Feasibility Study, which will 
be  a  further  milestone  in  progressive  de-
velopment  and  de-risking  of  the  Araguaia 
project and has been the core focus of the 
Group  since  the  acquisition  of  Araguaia  in 
August 2010. 

The  Board  seeks  to  run  the  Group  with  a 
low-cost  base  in  order  to  maximise  the 
amount  that  is  spent  on  exploration  and 
development  as  this  is  where  value  can 
be added. To this extent, the corporate of-
fice is run on a streamlined basis by a core 
team,  and  specialist  skills  and  activities 
are outsourced as appropriate, both in the 
United Kingdom and in Brazil.

The  Group  finances  its  activities  through 
periodic  capital  raisings  with  share  plac-
ings.  As  the  Group  continues  to  develop 
its projects, there may be opportunities to 
obtain  funding  through  other  financial  in-
struments, including royalty, debt or other 
arrangements with strategic parties.

Principal Risks and Uncertainties
Set  out  below  are  the  principal  risks  and 
uncertainties facing the Group:

Exploration risks
The  exploration  and  mining  business  is 
controlled  by  a  number  of  global  factors, 
principally  supply  and  demand  which  in 
turn  is  a  key  driver  in  global  metal  prices; 
these factors are beyond the control of the 
Group.  Exploration  is  a  high-risk  business 
and  there  can  be  no  guarantee  that  any 
mineralisation  discovered  will  result 
in 
proven  and  probable  reserves  or  go  on 
to  be  an  operating  mine.  At  every  stage 
of  the  exploration  process  the  projects 
are  rigorously  reviewed,  both  internally 
and  by  qualified  third  party  consultants 
to  determine  if  the  results  justify  the 
next  stage  of  exploration  expenditure, 
ensuring that funds are only applied to high 
priority targets.

Garnierite is a nickel ore which has formed as a result of lateritic weathering of ultramafic rocks 

Strategic Report

13

R
E
V

I

E
W

B
U
S

I

N
E
S
S

Title risk
The Group’s current and future operations 
will  require  approvals  and  permits  from 
various  federal,  state  and  local  govern-
mental  authorities,  and  such  operations 
are  and  will  be  governed  by  laws  and  reg-
ulations  governing  prospecting,  develop-
ment,  mining,  production,  taxes,  labour 
standards,  health,  waste  disposal,  toxic 
substances,  land  use,  environmental  pro-
tection,  mine  safety  and  other  matters. 
There  is  no  assurance  that  delays  will  not 
occur in connection with obtaining all nec-
essary  renewals  of  such  approvals  and 
permits for the existing operations or addi-
tional approvals or permits for any possible 
future changes to operations. Prior to any 
development  on  any  of  its  properties,  the 
Group must receive permits from appropri-
ate governmental authorities. There can be 
no assurance that the Group will continue 
to hold all permits necessary to develop or 
continue  operating  at  any  particular  prop-
erty  or  obtain  all  required  permits  on  rea-
sonable terms or on a timely basis.

Uninsured risk
The  Group,  as  a  participant  in  exploration 
and  development  programmes,  may  be-
come  subject  to  liability  for  hazards  that 
cannot  be  insured  against  or  third  party 
claims  that  exceed  the  insurance  cover. 
The Group may also be disrupted by a vari-
ety of risks and hazards that are beyond its 
control,  including  geological,  geotechnical 
and  seismic  factors,  environmental  haz-
ards,  industrial  accidents,  occupation  and 
health  hazards  and  weather  conditions  or 
other acts of God.

Financial risks
The  Group’s  operations  expose  it  to  a  va-
riety of financial risks, particularly relating 
to foreign currency exchange rates as a re-
sult of the Group’s foreign operations. The 
Group has a risk management programme 
in place that seeks to limit the adverse ef-
fects of these risks on the financial perfor-
mance of the Group.

Details  of  the  Group’s  financial  risk  man-
agement objectives and policies are set out 
in note 3 to the Financial Statements.

the  Group, 
The  principal  assets  of 
comprising 
exploration 
the  mineral 
licences are subject to certain financial and 
legal commitments. If these commitments 
are  not  fulfilled  the  licences  could  be 
revoked.  The  Group  closely  monitors  on 
an  ongoing  basis  its  commitments  and 
the expiry terms of all licenses in order to 
ensure  good  title  is  maintained.  They  are 
also  subject  to  legislation  defined  by  the 
government  in  Brazil;  if  this  legislation  is 
changed it could adversely affect the value 
of the Group’s assets.

Resource and reserves estimates
The  Group’s  reported  resources  and  re-
serves  are  only  estimates.  No  assurance 
can  be  given  that  the  estimated  resourc-
es  will  be  recovered  or  that  they  will  be 
recovered  at  the  rates  estimated.  Mineral 
reserve and resource estimates are based 
on  limited  sampling  and  as  a  result  are 
uncertain  because  the  samples  may  not 
be fully representative of the full resource. 
Mineral  resource  estimates  may  require 
revision  (either  up  or  down)  in  future  peri-
ods based on further drilling or actual pro-
duction experience.

Any  future  resource  figures  will  be  esti-
mates and there can be no assurance that 
the minerals are present, will be recovered 
or that they can be brought into profitable 
production.  Furthermore,  a  decline  in  the 
market  price  for  natural  resources,  partic-
ularly  nickel,  could  render  reserves  con-
taining  relatively  lower  grades  of  these 
resources uneconomic to recover.

Country risk
The  Group’s  licences  and  operations  are 
located in foreign jurisdictions. As a result, 
the  Group  is  subject  to  political,  economic 
and  other  uncertainties,  including  but  not 
limited  to,  changes  in  policies  or  the  per-
sonnel  administering  them,  appropriation 
of  property  without  fair  compensation, 
cancellation  or  modification  of  contract 
rights, royalty and tax increases and other 
risks  arising  out  of  foreign  governmental 
sovereignty  over  the  area  in  which  these 
operations are conducted.

Brazil  is  the  current  focus  of  the  Group’s 
activity  and  offers  stable  political  frame-
works and actively supports foreign invest-
ment.  It  has  a  well-developed  exploration 
and mining code with proactive support for 
foreign  companies.  Brazil  remains  in  a  re-
cession  and  the  overall  economic  environ-
ment remains challenging. 

Volatility of commodity prices
Historically, commodity prices (including in 
particular  the  price  of  nickel)  have  fluctu-
ated and are affected by numerous factors 
beyond the Group’s control. The aggregate 
effect  of  these  factors  is  impossible  to 
predict.  Fluctuations  in  commodity  prices 
in the long-term may adversely affect the 
returns of the Group’s exploration projects.

A  significant  reduction  in  the  global  de-
mand  for  nickel,  leading  to  a  fall  in  nickel 
prices, could lead to a significant fall in the 
cash  flow  of  the  Group  in  future  periods 
and/or delay in exploration and production, 
which may have a material adverse impact 
on the operating results and financial posi-
tion of the Group.

Financing
The  successful  exploration  of  natural  re-
sources on any project requires significant 
capital  investment.  The  Group  currently 
sources  finance  through  the  issue  of  ad-
ditional  equity  capital.  The  Group’s  ability 
to  raise  further  funds  will  depend  on  the 
success  of  its  investment  strategy  and 
acquired  operations.  The  Group  may  not 
be  successful  in  procuring  the  requisite 
funds  on  terms  which  are  acceptable  and, 
if  such  funding  is  unavailable,  the  Group 
may be required to reduce the scope of its 
investments  or  anticipated  expansion.  As 
the  Group  is  currently  in  the  exploration 
stage it does not generate revenues and is 
therefore reliant on its cash resources and 
obtaining  additional  financing  to  funds  its 
operations,  should  the  cash  resources  de-
plete and should there be a lack of available 
financing alternatives the Group may find it 
difficult to fund its working capital. 

Dependence on key personnel
The Group is dependent upon its executive 
management  team.  Whilst  it  has  entered 
into  contractual  agreements  with  the  aim 
of  securing  the  services  of  these  person-
nel,  the  retention  of  their  services  cannot 
be  guaranteed.  The  development  and  suc-
cess of the Group depends on the ability to 
recruit  and  retain  high  quality  and  experi-
enced staff. The loss of service of key per-
sonnel or the inability to attract additional 
qualified  personnel  as  the  Group  grows 
could  have  an  adverse  effect  on  future 
business  and  financial  conditions.  To  date 
the Group has been successful in recruiting 
and retaining high quality staff.

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS14

Strategic Report

Financial Performance Review
The Group is not yet producing minerals and so has no income other than bank interest. Consequently, the Group is not expected to 
report profits until it disposes of or is able to profitably develop or otherwise turn to account its exploration and development projects. 
The principal financial key performance indicators (‘KPIs’) monitored by the Board concern levels and usage of cash.

The three main financial KPIs for the Group allow it to monitor costs and plan future exploration and development activities and are 
as follows:

Cash and cash equivalents

Administrative expenses as a percentage of Total assets

Exploration costs capitalised as intangible assets during the year

2016

2015

£9,317,781

£2,738,905

2.4%

3.7%

£2,265,831

£5,715,108

Administrative  expenses  as  a  percentage  of  total  assets  have  been  reduced  following  streamlining  in  the  year  in  the  context  of  the 
deterioration in the financial market environment prevalent in the sector in which the Group operates.

Exploration costs capitalised as intangible assets relate to expenditure on the Araguaia project including the cost of acquisition of the 
Glencore Araguaia Project, which concluded during 2016. 

At 31 December 2016, the Group’s intangible assets had a carrying value of £32,017,796.

Non-Financial Key Performance Indicators (‘KPIs’)
The Board monitors the following non-financial KPIs on a regular basis:

Health and Safety — number of reported incidents
There were no significant reportable incidents in the current or prior year.

Operational performance
Integration of the Glencore Araguaia Project into the existing portfolio and the publication of the revised Pre-Feasibility Study on the 
enlarged project were successfully completed during the year. 

Fundraising
On 30 November 2016, a total of 374,000,000 new ordinary shares were issued through a private placement in the United Kingdom and 
on 2 December 2016 a total of 76,000,000 shares were issued through a non-brokered private placement in Canada, both placements 
were undertaken a price of £0.02 per share to raise £9,000,000 before expenses.

By order of the Board

Simon Retter
Company Secretary
16 March 2017

View looking south across the project area

 
Financial Report

15

R
E
V

I

E
W

B
U
S

I

N
E
S
S

Financial Report Simon Retter

Loss for the year
The loss for the year increased slightly to 
£1,746,334 from £1,544,699 in 2015 due 
to an overall reduction in cost base during 
the  year  offset  by  adverse  foreign  ex-
change movements during the year. 

The  Group  has  continued  to  keep  a  tight 
control  on  its  administrative  costs,  which 
increased  in  the  year  by  £144,730  to 
£1,009,622, any savings obtained by cost 
reduction  were  unfortunately  offset  by 
adverse effects of foreign exchange move-
ments  due  to  the  strengthening  USD  and 
BRL  which  increased  the  administrative 
costs in Brazil. 

During  the  year,  the  group  recognised  a 
prior  year  restatement  as  a  result  of  ad-
justments to the carrying value of deferred 
tax  assets,  deferred  tax  liabilities  and  the 
carrying value of contingent consideration. 
The  net  effect  of  these  is  to  increase  the 
net  assets  on  the  opening  balance  sheet 
by  £91,532.  During  2016  there  was  an 
increase  in  the  value  of  the  contingent 
consideration during the year which is also 
denominated in USD resulting in a loss of 
£260,632 compared with a £26,969 loss in 
the prior year. 

increased  by  £157,724 
Finance  costs 
from  £63,093  to  £220,817  due  the  un-
winding  of  the  discounting  on  the  contin-
gent  considerations  payable  to  Teck  and 
Xstrata Brasil Mineração.

In the prior year, there was a one-off, non-
cash  impairment  charge  of  £253,006  re-
lating to available-for-sale financial assets, 
which  comprised  a  reclassification  from 
the  reserves  relating  to  available-for-sale 
assets,  with  an  offsetting  credit  to  Other 
Comprehensive Income

total  comprehensive 

in-
Furthermore, 
come  attributable  to  equity  holders  of 
£7,837,352 
included  currency  transla-
tion  differences  of  £9,315,180.  This  was 
due  to  the  Brazilian  real  strengthening 
against  Sterling  as  at  31  December  2016, 
as  compared  to  31  December  2015  and 
the strengthening of the US Dollar against 
Sterling over the period. 

Ferronickel granules produced from Araguaia ore

Year ended 
31 December 2016 
£

Year ended 
31 December 2015
(Restated) 
£

(1,746,334)

9,317,781

32,017,796

37,054,455

0.240p

(1,544,699)

2,738,905

20,361,355

19,638,784

0.290p

Loss before taxation

Cash and cash equivalents

Exploration assets

Net assets

Loss per share (pence)

Cash and Cash Equivalents
The closing cash balance for the Group of £9,317,781 which is significantly higher than 
£2,738,905 in the prior year, following the fund raise of £9,000,000 before expenses by 
way of issuing 450,000,000 new shares at a price of 2 pence per share during the year. 
Direct exploration expenditure was £1,246,688 in the year, as compared to £2,603,260 
in  2015.  Expenditure  in  2016  was  lower  than  in  2015  due  to  the  focus  of  2016  being 
on  the  publication  of  an  updated  Feasibility  Study  compared  to  field  work  undertaken 
in the prior year. 

Exploration Assets
Exploration assets, which comprise the Araguaia project, have increased to £32,017,796 
as  at  31  December  2016  as  compared  to  £20,361,355  as  at  31  December  2015:  The 
Group  incurred  addition  expenditure  in  the  year,  which  included  £1,012,620  in  relation 
to  licences  acquired  from  a  subsidiary  of  Glencore,  as  well  as  a  significant  foreign 
exchange  revaluation  of  £9,400,610  as  Sterling  depreciated  against  the  Brazilian  Real. 
The exploration assets of the business are recorded in the functional currency of Brazil, 
the country in which they are located.

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS16

Board of Directors and Key Management

Board of Directors and Key Management

A wealth of experience

David  J.  Hall,  BA  (Hons),  MSc,  Fellow  SEG, 
P.Geo, Non-Executive Chairman 
Mr. Hall is a graduate in geology from Trinity 
College Dublin and holds a Master’s Degree in 
Mineral  Exploration  from  Queen’s  University, 
Kingston,  Ontario.  He  has  over  30  years  of 
experience in the exploration and mining sector 
and has worked on and assessed exploration 
projects and mines in over 40 countries. From 
1992, Mr. Hall was Chief Geologist for Minorco, 
responsible  for  Central  and  Eastern  Europe, 
Central Asia and the Middle East. He moved 
to  South  America  in  1997  as  a  Consultant 
geologist  for  Minorco  South  America  and 
subsequently  became  exploration  manager 
for AngloGold South America in 1999, where 
he  was  responsible  for  exploration  around 
the Cerro Vanguardia gold mine in Argentina, 
around  the  Morro  Velho  and  Crixas  mines 
in  Brazil  and  establishing  the  exploration 
programme  that  resulted  in  the  discovery 
of the La Recantada gold deposit in Peru as 
well as certain joint ventures in Ecuador and 
Colombia. In April 2002, Mr.  Hall  became an 
executive director of Minmet and operations 
director in September 2002. Mr. Hall led the 
divestment  of  Minmet’s  exploration  assets 
in  the  Dominican  Republic  into  GoldQuest 
Mining Corporation, which is listed on the TSX 
Venture  Exchange.  Mr.  Hall  is  also  founder 
of  Stratex  International  Plc,  an  AIM  traded 
company  with  exploration  assets  in  Turkey 
and  in  which  Teck  is  an  equity  shareholder. 
Mr. Hall is a fellow of the Society of Economic 
Geologists and EuroGeol.

from 

Jeremy J. Martin, MSc, ASCM 
Director and Chief Executive Officer
Mr.  Martin  holds  a  degree 
in  Mining 
Geology  from  the  Camborne  School  of 
Mines,  and  a  Master's  Degree  in  mineral 
exploration 
the  University  of 
Leicester. He has worked in South America, 
Central  America  and  Europe,  where  he 
was  responsible  for  grassroots  regional 
metalliferous  exploration  programmes 
through  to  resources  definition  and  mine 
development.  Mr.  Martin  has  established 
a  number  of  JV  partnerships  with  major 
mining companies and has been involved in 
the formation of four AIM and TSX traded 
companies. He has served on a number of 
public company boards and is a member of 
the Society of Economic Geologists and the 
Institute of Mining Analysts.

Simon J Retter BSc (Hons), ACA
Chief Financial Officer and 
Company Secretary
Mr Retter has a degree in Accounting and 
Finance  from  the  University  of  Bristol 
and  is  a  Chartered  Accountant  with  over 
10  years  of  experience 
in  the  mining 
industry.  He  has  undertaken  numerous 
corporate  finance  transactions  across  a 
broad  range  of  industries  including  initial 
public  offerings,  reverse  take  overs  and 
secondary  fund  raisings.  He  has  served 
as  finance  director  of  Paragon  Diamonds 
Ltd and currently holds the role of Finance 
Director  of  Vale  International  Group  Ltd  a 
listed  special  purpose  acquisition  vehicle 
targeting the technology sector. Mr Retter 
is a member of the Institute of Chartered 
Accountants in England and Wales. 

Owen  A.  Bavinton,  BSc  (Hons),  MSc,  DIC, 
PhD,  Non-Executive Director
Dr. Bavinton graduated from the University 
of Queensland in Geology in 1969, holds a 
Master’s  Degree  in  Mineral  Exploration 
from  Imperial  College,  London  and  a  PhD 
in Economic Geology from ANU, Canberra, 
Australia.  He  has  over  40  years  of  varied 
international  experience  in  the  minerals 
exploration  and  mining  sector  in  several 
commodities.  After  brief  periods  as  a 
junior  consultant  and  an  underground 
mine  geologist  on  a  Witwatersrand  gold 
mine,  from  1974  to  1985  he  had  several 
positions with Western Mining Corporation, 
finally  as  director  of  WMC’s  activities  in 
Brazil.  From  1986  to  1992  he  was  Chief 
Executive  Officer  of  Aredor  Guinea  SA.  In 
1992 he joined the Anglo  American group 
where  he  stayed  until  his  retirement 
in  2010.  Based  initially  in  Turkey  and 
then  in  Budapest,  he  was  responsible 
for  Anglo  American’s  exploration  and 
project  evaluation  activities  in  the  FSU, 
Central  Europe  and  the  Middle  East.  He 
moved  to  London  in  1998,  initially  as 
Head of Exploration for Minorco, and later 
Group  Head  of  Exploration  and  Geology 
for  the  Anglo  American  Group.  In  those 
roles,  he  was  responsible  for  worldwide 
exploration  and  geosciences  covering  a 
range  of  exploration  projects,  through 
all  stages  of  development, 
including 
advanced  projects  and  feasibility  studies, 
as well as providing geoscience input into 
numerous  acquisitions.  He  is  a  fellow  of 
the  Society  of  Economic  Geologists,  the 
Association  of  Applied  Geochemists  and 
the  Institute  of  Materials,  Mining  and 
Metallurgy.  Dr.  Bavinton  is  currently  an 
independent consultant. 

Board of Directors and Key Management

17

Allan M. Walker, MA 
Non-Executive Director
Mr. Walker has over 30 years of experience 
in  investment  banking  and  funds  man-
agement,  primarily  focussed  on  energy 
sector  project  finance  and  private  equity, 
particularly  in  emerging  markets.  He  has 
extensive  contacts  in  the  renewable  en-
ergy  sector  worldwide,  as  well  as  with 
governments,  multilateral  agencies  and 
regional development banks. Mr. Walker is 
currently  a  consultant  with  UK  Trade  and 
Investment,  where  he  is  Head  of  Project 
Finance  on  the  Institutional  Investment 
and  Infrastructure  team,  focusing  on  at-
investment 
tracting  foreign  direct 
into 
infrastructure  projects. 
UK  energy  and 
Previously  he  was  with  Masdar  Capital  in 
Abu  Dhabi,  as  Executive  Director,  respon-
sible  for  managing  the  third  party  private 
equity  funds  management  business  for 
Masdar, the Abu Dhabi government’s clean 
energy  and  sustainability  company.  Pri-
or to that he founded (in 2005) and ran a 
similar  private  equity  fund  for  Black  River 
Asset  Management  (UK)  Limited,  an  indi-
rectly held subsidiary of Cargill Inc. Prior to 
Black River, Mr. Walker was head of power 
and infrastructure in London for Standard 
Bank Plc, a world leader in emerging mar-
kets resource banking. Mr. Walker was also 
previously  a  director  in  the  Global  Energy 
and Project Finance Group of Credit Suisse 
First Boston in London and ran the energy 
group at CSFB Garantia in Sao Paulo, Brazil 
from  1998  to  2001,  where  he  spent  sev-
en  years  covering  Latin  America.  He  also 
spent  three  years  in  the  energy  group  of 
ING Barings in New York. Mr. Walker grad-
uated with an MA in economic geography 
from  Cambridge  University  in  1982  and 
received  his  financial  training  on  a  one 
year  residential  training  programme  with 
JP Morgan in New York in 1983. He speaks 
Portuguese and Spanish.

Alexander N. Christopher, BSc (Hons), P.Geo
Non-Executive Director
Mr. Christopher, a professional geologist, has over 
30  years  of  experience  in  mineral  exploration 
and  the  mining  industry.  He  is  a  member  of 
the  Association  of  Professional  Engineers  and 
Geoscientists  BC  and  possesses  an  Honours 
B.Sc. in Geology from McMaster University and 
an  Environmental  Biology  Technology  diploma 
from Canadore College. Mr. Christopher currently 
holds  the  position  of  Senior  Vice  President, 
Exploration, Projects & Technical Services at Teck. 
Mr.  Christopher  has  been  with  Teck  since  the 
mid-1980’s holding a number of positions within 
the company. He is also currently a member of 
the  Board  of  Directors  of  the  Prospectors  and 
Developers  Association  of  Canada  where  he 
holds the position of Second Vice President.

William Fisher, P.Geo
Non-Executive Director
Mr. Fisher graduated as a geologist in 1979 
and  has  extensive 
industry  experience 
which has included a number of residential 
posts 
in  Africa,  Australia,  Europe  and 
Canada  in  both  exploration  and  mining 
positions.  Under  his  leadership,  Karmin 
Exploration  discovered  the  Aripuanã  base 
metal  sulphide  deposits  in  Brazil.  From 
1997 to 2001 Mr. Fisher was Vice President, 
Exploration  for  Boliden  AB,  a  major 
European  mining  and  smelting  company 
where  he  was  responsible  for  thirty  five 
projects  in  nine  countries.  From  2001  to 
2008, Bill led GlobeStar Mining Corp. from 
an  exploration  company  to  an  emerging 
base  metal  producer  in  the  Dominican 
Republic  which  developed  and  operated 
the Cerro de Maimon mine until it was sold 
to  Perilya  for  USD  186  million.  Mr.  Fisher 
was  also  Chairman  of  Aurelian  Resources 
which was acquired by Kinross in 2008 for 
USD  1.2  Billion  after  the  discovery  of  the 
Fruta  del  Norte  gold  deposit  in  Ecuador. 
Mr.  Fisher  currently  serves  as  Executive 
Chairman of Goldquest Mining Corp. (TSX: 
GCQ),  independent  director  of  Treasury 
Metals  Inc.  (TSX:  TML)  and  Chairman  of 
Rame Energy (AIM: RAME).

G
O
V
E
R
N
A
N
C
E

C
O
R
P
O
R
A
T
E

Key Advisers

Roger Billington P.Geo
Senior Nickel Adviser
Mr  Billington  is  the  former  head  of  Falcon-
bridge  nickel  laterite  exploration  worldwide. 
He  has  project  development  experience 
including  senior  roles  in  the  discovery  and 
evaluation  of  the  Touba-  Biankouma  nickel 
laterite deposits (Côte d’Ivoire), the Koniam-
bo  nickel  laterite  deposit  (New  Caledonia), 
the  Sechol  nickel  laterite  deposit  (Guatema-
la)  and  the  GlobeStar  nickel  laterite  deposit 
(Dominican Republic).

Dr Philip Mackey P.Eng, PhD, FCIM
Senior Metallurgical Adviser
Dr  Mackey  is  a  consulting  metallurgical 
engineer with over forty years’ experience 
in  non-ferrous  metals  processing  with 
a  particular  focus  on  nickel  and  copper 
sulphide  smelting  and  nickel 
laterite 
processing.  He  has  worked  for  leading 
producers of nickel including Falconbridge 
and  Xstrata  and  throughout  his  career  he 
has  been  involved  in  a  number  of  nickel 
sulphide  projects  and 
later  on,  nickel 
laterite  projects  at  various  stages  of  the 
development cycle. Dr Mackey’s extensive 
experience  has  seen  him  take  projects 
from  the  start-up  stage,  through  the 
feasibility  stages  and  into  the  processing 
and  production  of  non-ferrous  metals. 
Dr Mackey is a Member and Fellow of the 
Canadian Institute of Mining and Metallurgy 
as well as the Metals and Minerals Society 
USA. He has also authored or co-authored 
over 100 publications regarding metallurgy 
with a particular focus on nickel and copper.

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS18

Directors’ Report

Directors’ Report

The Directors present their Annual Report on the affairs of Horizonte Minerals Plc, together with the audited Financial Statements for 
the year ended 31 December 2016.

Principal activities
The principal activity of the Group and Company is the identification, acquisition, exploration and development of mineral projects. The 
main area of activity comprises the development of the Araguaia nickel project, located in Parà State in north-eastern Brazil.

Financial review
The Group recorded a loss for the year of £1,746,334 (2015: £1,544,699). The Group is currently involved in exploration and evaluation 
activities and not actively mining. As a result, the Group is not revenue generative.

On 30 November 2016, a total of 374,000,000 shares were issued through a private placement at a price of £0.02 per share to raise 
£7,480,000 before expenses. On 2 December 2016, a total of 76,000,000 shares were issued through a private placement at a price of 
£0.02 per share to raise £1,520,000 before expenses. 

On 8 August 2016, the Company issued 50,729,922 new Ordinary shares in the company at a price of £0.0199 per share to Xstrata as 
consideration for the acquisition of certain licences for the Glencore Araguaia Project from Xstrata Brasil Exploraçâo Mineral Ltda. 

At 31 December 2016, the Group had cash and cash equivalents of £9,317,781 (2015: £2,738,905). The Directors have prepared cash 
flow forecasts for the 12 months from the date of signing of these Financial Statements. The Directors have formed a judgement at 
the  time  of  approving  the  Financial  Statements  that  there  is  a  reasonable  expectation  that  the  Company  and  Group  have  adequate 
resources to continue operations for the foreseeable future. For this reason, the Directors continue to adopt the going concern basis in 
preparing the Financial Statements. Further details of the Directors’ conclusions regarding going concern are detailed in note 2.4 to the 
Financial Statements.

The Directors do not recommend payment of a dividend (2015: £Nil).

Sustainability
People
As  a  Group,  we  understand  the  importance  of  the  team  in  developing  and  growing  the  Group  for  the  future.  We  aim  to  create  an 
environment that will attract, retain and motivate people so they can maximise their potential.

Social
Horizonte currently conducts exploration in Brazil and recognises that there is a vital social dimension to all exploration and mining 
activities. We are fortunate to maintain excellent relationships with all communities and landholders located close to, or on, our projects. 
This is largely as a result of our policy to prioritise local labour and regularly consult community members about the Araguaia Project.  
Wherever possible, the Group tries to support local economic development by using local suppliers and over 60% of the Group’s workforce 
originate from the Brazilian state of Parà, where the project is located. 

Environmental
Horizonte  undertakes  its  exploration  activities  in  a  manner  that  aims  to  minimise  or  eliminate  negative  environmental  impacts  and 
strives wherever possible to make that impact positive. The company makes significant efforts to make sure that any activity associated 
with exploration leave minimal impact on the surrounding environment. To ensure proper environmental stewardship on its projects, 
Horizonte conducts certified baseline studies prior to all drill programmes and ensures that areas explored are properly maintained and 
conserved in accordance with local environmental legislation. After drilling has occurred, drill sites and access routes are rehabilitated. 
Horizonte  has  a  string  record  of  rehabilitating  any  area  where  it  has  been  undertaking  exploration  activities  and  where  practical, 
improvements carried out on local roads and infrastructure.

The Group also provides in-kind support through our employees to assist local landowners partake in good environmental stewardship 
practices, for example, the rehabilitation of natural springs and planting of native shrubs. 

SEIA
As  the  project  moves  towards  the  Feasibility  Stage,  the  focus  is  now  on  creating  one  integrated  Social  and  Environmental  Impact 
Assessment based on International Finance Corporation / World Bank standards.  Ongoing data collection will continue to be undertaken 
in 2017, including social resettlement data, water quality, hydrology, gas, soil, weather and other data required to place the Group in 
good stance with strong baseline studies to further advance permitting and provide a basis to progress the Araguaia Project through 
the Feasibility and Construction stages. 

In 2016, the sustainability team commenced work programmes in Vale dos Sonhos to collect baseline data and integrate the deposit 
into the licensing schedule.  

Safety 
Over one year LTI free

People 
Horizonte has a favourable percentage of local employees 
and also of female employees

Social 
Over 15 small rural community projects implemented, 
including volunteering in impoverished schools within zone 
of directly affected area of the future Araguaia nickel project

Rehabilitation 
Horizonte has a strong record of rehabilitating any area where 
it has been undertaking exploration activities.

Fauna & Flora 
New native nursery created on camp to boost production of native flora

Permits
Preliminary Licence granted and Installation Licence 
work programme commenced

Directors’ Report

19

G
O
V
E
R
N
A
N
C
E

C
O
R
P
O
R
A
T
E

Health and safety
Horizonte operates a comprehensive health and safety programme to ensure the wellness and security of its employees. The control 
and eventual elimination of all work related hazards requires dedicated team effort involving the active participation of all employees. 
A comprehensive health and safety programme is the primary means for delivering best practices in health and safety management. This 
programme is regularly updated to incorporate employee feedback, lessons learned from past incidents and new guidelines related to 
new projects. Through this we aim to identify areas for further improvement of health and safety management, resulting in continuous 
improvement of the health and safety programme. Employee involvement is seen as fundamental in recognising and reporting unsafe 
conditions and avoiding events that may result in injuries and accidents. 

The Group operates using 6 ‘golden rules’ aimed at mitigating the majority of health and safety risks. Annually, Horizonte management 
provides  a  detailed  in  house  review  of  the  Company’s  health  and  safety  programme  hand  in  hand  with  all  members  of  the  Brazil 
exploration  team.  In  addition,  Brazil  exploration  personnel  attend  accredited  independent  courses  in  first-aid,  risk  assessment,  fire 
combatting and defensive driving.  

Substantial shareholdings
The Directors are aware of the following substantial interests or holdings in 3% or more of the Company’s ordinary called up share capital 
as at 16 March 2017.

Major shareholders

Teck Resources Limited

Richard Griffiths

Henderson Global Investors

JP Morgan

Glencore

Hargreave Hale

City Financial

Number of shares

% of issued capital

210,207,179

169,414,049

165,376,242

98,394,838

74,507,195

75,000,000

65,333,333

17.9

14.5

14.1

8.4

6.4

6.4

5.6

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS20

Directors’ Report

Share capital
Changes in the share capital of the Company are set out in note 13 of the Financial Statements.

Directors and their interests
The names of the Directors of the Company at the date of this report are shown in the Statutory Information.

The Directors who served during the year, together with all their beneficial interests in the shares of the Company as at 31 December 
2016 are as follows:

Director

David Hall

Jeremy Martin

Owen Bavinton

Allan Walker

William Fisher

Alex Christopher

31 December 2016

31 December 2015

Shares

Options

Shares

Options

1,039,955

6,500,000

1,039,955

5,000,000

1,083,908

13,500,000

1,083,908

11,000,000

2,000,000

5,000,000

2,000,000

3,500,000

—

5,900,000

—

4,400,000

820,000

5,000,000

20,000

3,500,000

—

—

—

—

None of the Directors exercised any share options during the year.

There has been no change in the interests set out above between 31 December 2016 and 16 March 2017.

Directors’ statement as to disclosure of information to auditor
The  Directors  who  held  office  at  the  date  of  approval  of  this 
Directors’  Report  confirm  that,  so  far  as  they  are  individually 
aware,  there  is  no  relevant  audit  information  of  which  the 
Company’s auditor is unaware and the Directors have taken all 
the  steps  that  they  ought  to  have  taken  to  make  themselves 
aware  of  any  relevant  audit  information  and  to  establish  that 
the auditor is aware of the information.

Matters covered in the Strategic Report
The  business  review  and  review  of  KPIs  are  included  in  the 
Operations Review and Strategic Report.

Financial risk management
The Company is exposed through its operations to the following 
financial risks:
 > Commodity price risk
 > Foreign currency risk
 > Credit risk
 > Interest rate risk
 > Liquidity risk
In  common  with  all  other  businesses,  the  Group  is  exposed 
to risks that arise from its area of operation, these along with 
managements  policies  surrounding  risk  management  are 
included in note 3.  

Events after the reporting date
The events after the reporting date are set out in note 29 to the 
Financial Statements.

Future developments
In  2017  the  Group  will  be  working  on  publishing  a  Feasibility 
Study  on  the  enlarged  Araguaia  project.  Furthermore,  the 
permitting for the Araguaia project will continue to be advanced.  

Directors and Officers Insurance
The Group provided Directors and Officers insurance for both the 
current and prior periods. 

Annual General Meeting
The  Notice  of  the  Annual  General  Meeting  of  the  Company 
and  the  Management 
Information  Circular  together  with 
Management Discussion and Analysis as at 31 December 2016 
will  be  distributed  to  shareholders  together  with  the  Annual 
Report.  Full  details  of  the  business  to  be  considered  at  that 
meeting can be found in the Notice.

Independent auditor
PKF  Littlejohn  LLP  were  replaced  as  auditor  during  the  year 
following  a  routine  rotation  of  advisers  undertaken  by  the 
Company, they were replaced by BDO LLP. 

The current auditor, BDO LLP, will be proposed for reappointment 
in accordance with section 485 of the Companies Act 2006.

BDO  LLP  has  signified  its  willingness  to  continue  in  office  as 
auditor.

By Order of the Board

Simon Retter
Company Secretary
16 March 2017

Statement of Directors’ Responsibilities

Statement of Directors’ Responsibilities

21

The  directors  are  responsible  for  preparing  the  strategic  report, 
annual  report  and  the  financial  statements  in  accordance  with 
applicable law and regulations. 

Company 
law  requires  the  directors  to  prepare  financial 
statements for each financial year.  Under that law the directors 
have  elected  to  prepare  the  group  and  company  financial 
statements in accordance with International Financial Reporting 
Standards  ('IFRSs')  as  adopted  by  the  European  Union.    Under 
company  law  the  directors  must  not  approve  the  financial 
statements  unless  they  are  satisfied  that  they  give  a  true  and 
fair  view  of  the  state  of  affairs  of  the  group  and  company  and 
of  the  profit  or  loss  of  the  group  and  company  for  that  period.  
The  directors  are  also  required  to  prepare  financial  statements 
in  accordance  with  the  rules  of  the  London  Stock  Exchange  for 
companies  trading  securities  on  the  Alternative  Investment 
Market  and  in  accordance  with  the  rules  of  the  Toronto  Stock 
Exchange.  

In  preparing  these  financial  statements,  the  directors  are 
required to:
 > select suitable accounting policies and then apply them 

consistently;

 > make judgements and accounting estimates that are 

reasonable and prudent;

 > state whether they have been prepared in accordance with 
IFRSs as adopted by the European Union, subject to any 
material departures disclosed and explained in the financial 
statements;

 > prepare the financial statements on the going concern basis 
unless it is inappropriate to presume that the company will 
continue in business.

The  directors  are  responsible  for  keeping  adequate  accounting 
records  that  are  sufficient  to  show  and  explain  the  company’s 
transactions  and  disclose  with  reasonable  accuracy  at  any  time 
the  financial  position  of  the  company  and  enable  them  to  ensure 
that the financial statements comply with the requirements of the 
Companies Act 2006.  They are also responsible for safeguarding the 
assets of the company and hence for taking reasonable steps for the 
prevention and detection of fraud and other irregularities.

Website publication
The  directors  are  responsible  for  ensuring  the  annual  report 
and  the  financial  statements  are  made  available  on  a  website.  
Financial  statements  are  published  on  the  company's  website 
in  accordance  with  legislation  in  the  United  Kingdom  governing 
the preparation and dissemination of financial statements, which 
may vary from legislation in other jurisdictions.  The maintenance 
and  integrity  of  the  company's  website  is  the  responsibility  of 
the  directors.    The  directors'  responsibility  also  extends  to  the 
ongoing integrity of the financial statements contained therein.

G
O
V
E
R
N
A
N
C
E

C
O
R
P
O
R
A
T
E

By Order of the Board

Simon James Retter
Company Secretary
16 March 2017

David Hall and Jeremy Martin

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS22 Corporate Governance Report

Corporate Governance Report

The Board of Directors
As  at  31  December  2016,  the  Board  of 
Directors  comprised  six  members:  one 
Executive Director and five Non-Executive 
Directors including the Chairman, Mr David 
Hall.  The  Executive  Director  has  a  wealth 
of  minerals  exploration  and  development 
experience.  Similarly,  the  Non-Executive 
Directors  have  extensive  mineral  and 
financial  experience.  Mr  Owen  Bavinton, 
Mr William Fisher and Mr Allan Walker are 
classified  as  Independent  by  the  Toronto 
Stock Exchange.

includes 

the  approval  of 

Board meetings
The Board ordinarily meets approximately 
on  a  quarterly  basis  and  as  and  when 
required,  providing  effective 
further 
leadership  and  overall  management  of 
the  Company’s  affairs  by  reference  to 
those  matters  reserved  for  its  decision. 
This 
the 
budget  and  business  plan,  major  capital 
expenditure,  acquisitions  and  disposals, 
risk management policies and the approval 
of 
financial  statements.  Formal 
agendas,  papers  and  reports  are  sent  to 
the  Directors  in  a  timely  manner,  prior  to 
the Board meetings. The Board delegates 
certain aspects of its responsibilities to the 
Board  committees  which  have  terms  of 
reference as listed below.

the 

Corporate governance practices
The  Board  recognises  the  importance  of 
sound  corporate  governance  commensu-
rate with the size of the Company and the 
interests of Shareholders. As the Company 
grows,  the  Directors  will  seek  to  develop 
policies  and  procedures  in  line  with  the 
requirements of the Code of Best Practice 
(commonly  known  as  the  ‘UK  Corporate 
Governance Code’), as published by the Fi-
nancial Reporting Council so far as is prac-
ticable and considers them to be appropri-
ate taking into account the size and nature 
of the Company.

Risk management
The  Board  considers  risk  assessment  to 
be  important  in  achieving  its  strategic  ob-
jectives.  There  is  a  process  of  evaluation 
of performance targets through regular re-
views by senior management of forecasts. 
Project milestones and timelines are regu-
larly reviewed.

Securities trading
The Company has adopted a share dealing 
code  for  dealings  in  shares  by  Directors 
and senior employees which is appropriate 
for  an  AIM  and  TSX  listed  company.  The 
Directors  comply  with  relevant  AIM  and 
TSX  rules  relating  to  Directors’  dealings 
and  take  reasonable  steps  to  ensure 
compliance  by  the  Group’s  applicable 
employees.

Relations with shareholders
The  Board 
is  committed  to  providing 
the 
effective 
communication  with 
shareholders  of  the  Company.  Significant 
developments  are  disseminated  through 
stock  exchange  announcements  and 
regular  updates  on  the  Company  website. 
The  Board  views  the  Annual  General 
Meeting  as  a  forum  for  communication 
between the Company and its shareholders 
and 
participation 
in its agenda.

encourages 

their 

Remuneration and audit committees
The  remuneration  committee  comprises 
David  Hall,  William  Fisher  and  Allan 
Walker  and  is  responsible  for  reviewing 
the performance of the Executive Director 
and  senior  management  and  for  setting 
the  framework  and  broad  policy  for  the 
scale  and  structure  of  their  remuneration, 
taking  into  account  all  factors  which  it 
shall  deem  necessary.  The  remuneration 
committee also determines the allocation 
of  share  options  and  is  responsible  for 
setting  up  any  performance  criteria  in 
relation to the exercise of options granted 
under any share options schemes adopted 
by the Company.

The  audit  committee,  comprising  Owen 
Bavinton,  David  Hall,  William  Fisher  and 
Allan Walker, has primary responsibility for 
monitoring the quality of internal controls, 
ensuring  that  the  financial  performance 
of the Company is properly measured and 
reported on and for reviewing reports from 
the  Company’s  auditors  relating  to  the 
Group’s accounting and internal controls.

Internal controls
The  Board  recognises  the  importance  of 
both  financial  and  non-financial  controls 
and  has  reviewed  the  Company’s  control 
environment  and  any  related  shortfalls 
during  the  year.  Since  the  Company  was 
established,  the  Directors  are  satisfied 
that, given the current size and activities of 
the  Company,  adequate  internal  controls 
have  been  implemented.  Whilst  they  are 
aware that no system can provide absolute 
assurance  against  material  misstatement 
or loss, in light of the current activity and 
proposed  future  developments  of  the 
Company,  continuing  reviews  of  internal 
controls will be undertaken to ensure that 
they are adequate and effective.

Independent Auditor’s Report

23

Independent Auditor’s Report to the Members 
of Horizonte Minerals Plc

We  have  audited  the  financial  statements  of  Horizonte  Minerals  plc  for  the  year  ended  31  December  2016  which  comprise  the 
consolidated statements of comprehensive income, the consolidated and company statements of financial position, the consolidated 
and company statements of changes in equity, the consolidated and company statements of cash flows and the related notes.  The 
financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards 
(’IFRSs‘) as adopted by the European Union.

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006.  Our 
audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an 
auditor’s report and for no other purpose.  To the fullest extent permitted by law, we do not accept or assume responsibility to anyone 
other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditors

As explained more fully in the statement of directors’ responsibilities, the directors are responsible for the preparation of the financial 
statements  and  for  being  satisfied  that  they  give  a  true  and  fair  view.    Our  responsibility  is  to  audit  and  express  an  opinion  on  the 
financial  statements  in  accordance  with  applicable  law  and  International  Standards  on  Auditing  (UK  and  Ireland).    Those  standards 
require us to comply with the Financial Reporting Council’s (FRC’s) Ethical Standards for Auditors. 

Scope of the audit of the financial statements

A description of the scope of an audit of financial statements is provided on the FRC’s website at 
www.frc.org.uk/auditscopeukprivate.

Opinion on financial statements
In our opinion the financial statements: 
 > give a true and fair view of the state of Group and Company’s affairs as at 31 December 2016 and of the Group’s loss for the year 

then ended;

 > have been properly prepared in accordance with IFRSs as adopted by the European Union; and
 > have been prepared in accordance with the requirements of the Companies Act 2006.

Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit: 
 > the information given in the strategic report and directors’ report for the financial year for which the financial statements are 

prepared is consistent with the financial statements; and

 > the strategic report and directors’ report have been prepared in accordance with applicable legal requirements. 

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the 
audit, we have not identified material misstatements in the strategic report or the directors’ report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our 
opinion:
 > adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited 

by us; or

 > the financial statements are not in agreement with the accounting records and returns; or
 > certain disclosures of directors’ remuneration specified by law are not made; or
 > we have not received all the information and explanations we require for our audit.

G
O
V
E
R
N
A
N
C
E

C
O
R
P
O
R
A
T
E

Stuart Barnsdall (senior statutory auditor)
For and on behalf of BDO LLP, 
statutory auditor
London, UK

Date: 16 March 2017
BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS24 Independent Auditor’s Report

Independent Auditor’s Report in Respect of Canadian National 
Instrument 52-107 (Acceptable Accounting Principals and Auditing Standards)

To the Shareholders of Horizonte Minerals PLC
We  have  audited  the  accompanying  financial  statements  of  Horizonte  Minerals  PLC  for  the  year  ended  31  December  2016  which 
comprise the consolidated statement of comprehensive income, the consolidated and company statements of financial position, the 
consolidated and company statements of changes in equity, the consolidated and company statements of cash flows for the year then 
ended,  and  a  summary  of  significant  accounting  policies  and  other  explanatory  information.  The  financial  reporting  framework  that 
has  been applied in the  preparation of  the consolidated financial statements  is applicable law and International Financial Reporting 
Standards (’IFRSs‘).

Management's Responsibility for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with the applicable 
financial  reporting  framework,  and  for  such  internal  control  as  management  determines  is  necessary  to  enable  the  preparation  of 
financial statements that are free from material misstatement, whether due to fraud or error.

Auditor's Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with 
Canadian Generally Accepted Auditing Standards (Canadian GAAS). Those standards require that we comply with ethical requirements 
and  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about  whether  the  consolidated  financial  statements  are  free  from 
material misstatement.

An  audit  involves  performing  procedures  to  obtain  audit  evidence  about  the  amounts  and  disclosures  in  the  consolidated  financial 
statements. The procedures selected depend on the auditor's judgement, including the assessment of the risks of material misstatement 
of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control 
relevant  to  the  entity's  preparation  and  fair  presentation  of  the  financial  statements  in  order  to  design  audit  procedures  that  are 
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. 
An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made 
by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of Horizonte Minerals 
PLC as at 31 December 2016 and its financial performance and its cash flows for the year then ended in accordance with IFRSs.

Other matters
During the year ended 31 December 2016, the Company changed its auditor and as such the audit of the financial statements for the 
year  ended  31  December  2015  was  performed  by  the  Group’s  previous  auditors,  except  for  the  restated  amounts  and  disclosures 
relating to the prior year adjustment described in note 21 which we have audited.

BDO LLP
London
United Kingdom
16 March 2017

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

Consolidated Statement of Comprehensive Income
For the year ended 31 December 2016

Consolidated Statement of Comprehensive Income

25

Administrative expenses

Charge for share options granted

Changes in fair value of contingent consideration

Gain/(loss) on foreign exchange

Other losses – impairment of available-for-sale assets

Operating loss

Finance income

Finance costs

Loss before taxation

Income tax

Year ended
31 December
2016
£

(1,009,623)

(324,890)

(260,632)

65,241

— 

Year ended
31 December
2015 (Restated)
£

(864,892)

(100,248)

(26,969)

(251,409)

(253,006)

(1,529,904)

(1,4,96,524)

4,387

(220,817)

14,918

(63,093)

(1,746,334)

(1,544,699)

—

—

Notes

17

6

8

8

9

Loss for the year from continuing operations attributable to owners of the parent

(1,746,334)

(1,544,699)

Other comprehensive income

Items that may be reclassified subsequently to profit or loss

Impairment in value of available-for-sale financial assets

—

253,006

Currency translation differences on translating foreign operations

16

9,315,180

(6,354,056)

Other comprehensive income for the year, net of tax

Total comprehensive income for the year attributable to owners of the parent

Loss per share from continuing operations attributable to owners of the parent

9,315,180 

(6,101,050)

7,568,846

(7,654,749)

Basic and diluted (pence per share)

19

(0.240)

(0.290)

S
T
A
T
E
M
E
N
T
S

F
I

N
A
N
C

I

A
L

The above Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS26

Consolidated Statement of Financial Position

Consolidated Statement of Financial Position
Company number: 05676866
As at 31 December 2016

Assets

Non-current assets

Intangible assets

Property, plant & equipment

Current assets

Trade and other receivables

Cash and cash equivalents

Total assets

Equity and liabilities

Equity attributable to owners of the parent

Share capital

Share premium

Other reserves

Retained losses

Total equity

Liabilities

Non-current liabilities

Contingent consideration

Deferred tax liabilities

Current liabilities

Trade and other payables

Total liabilities

Total equity and liabilities

31 December
2016
£

31 December
2015 (Restated)
£

1 January
2015 (Restated)
£

Notes

10

32,017,796

20,351,355

21,075,565

862

11,888

54,390

32,018,658

20,363,243

21,129,955

35,493

40,912

22,709

12

9,317,781

2,738,905

5,030,968

9,353,274

2,779,817

5,053,677

41,371,932

23,143,060

26,183,632

13

14

16

17

9

17

11,719,343

6,712,044

4,924,271

35,767,344

31,252,708

31,095,370

4,467,064

(4,848,116)

1,252,934

(14,899,297)

(13,477,853)

(12,033,402)

37,054,454

19,638,783

25,239,173

3,643,042

3,161,592

282,450

193,665

3,925,492

3,355,257

391,986

391,986

149,020

149,020

4,317,478

3,504,277

335,327

273,238

608,895

335,894

335,894

944,459

41,371,932

23,143,060

26,183,632

The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.

The Financial Statements were authorised for issue by the Board of Directors on 16 March 2017 and were signed on its behalf.

David J Hall
Chairman

Jeremy J Martin
Chief Executive Officer

Company Statement of Financial Position
Company number: 05676866
As at 31 December 2016

Company Statement of Financial Position

27

Assets

Non-current assets

Property, plant & equipment

Investment in subsidiaries

Current assets

Trade and other receivables

Cash and cash equivalents

Total assets

Equity and liabilities

Equity attributable to equity shareholders

Share capital

Share premium

Merger reserve

Retained losses

Total equity

Liabilities

Non-current liabilities

Contingent consideration

Current liabilities

Trade and other payables

Total liabilities

Total equity and liabilities

31 December
2016
£

31 December
2015 (Restated)
£

1 January
2015 (Restated)
£

Notes

11

25

12

13

14

16

17

17

283

1,254

2,291

43,670,347

40,292,156

33,361,507

43,670,630

40,293,410

33,363,798

35,423

9,143,993

9,179,416

18,739

13,818

2,568,266

4,208,984

2,587,005

4,222,802

52,850,046

42,880,415

37,586,600

11,719,343

6,712,044

4,924,271

35,767,344

31,252,708

31,095,370

10,888,760

10,888,760

10,888,760

(9,915,498)

(9,637,561)

(10,159,288)

48,459,949

39,215,951

36,749,113

3,643,042

3,643,042

3,161,591

3,161,591

747,055

747,055

502,873

502,873

4,390,097

3,664,464

335,327

335,327

502,160

502,160

837,487

52,850,046

42,880,415

37,586,600

S
T
A
T
E
M
E
N
T
S

F
I

N
A
N
C

I

A
L

The above Company Statement of Financial Position should be read in conjunction with the accompanying notes, loss for the period 
was £602,827 (2015:£421,479 profit).

The Financial Statements were authorised for issue by the Board of Directors on 16 March 2017 and were signed on its behalf.

David J Hall
Chairman

Jeremy J Martin
Chief Executive Officer

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS28

Statements of Changes in Equity

Statements of Changes in Equity
For the year ended 31 December 2016

Consolidated
As at 1 January 2015 (previously reported)
Refer note 22 c

Refer note 22 d

As at 1 January 2015 (Restated)
Loss for the year
Other comprehensive income:
Impairment of available-for-sale financial assets
Currency translation differences on translating foreign 
operations
Total comprehensive income for the year
Issue of ordinary shares
Issue costs
Share-based payments
Total transactions with owners, recognised directly in equity
As at 31 December 2015 (Restated)
Loss for the year
Other comprehensive income:
Currency translation differences on translating foreign 
operations
Total comprehensive income for the year
Issue of ordinary shares
Issue costs
Share-based payments
Total transactions with owners, recognised directly in equity
As at 31 December 2016
A breakdown of other reserves is provided in note 18.

Attributable to owners of the parent

Share
capital
£

Share
premium
£

Retained
losses
£

Other
reserves
£

Total
£

4,924,271
—

31,095,370
—

(9,526,869)
—

(321,601)
1,574,535

26,171,171
1,574,535

—

— (2,506,533)

— (2,506,533)

4,924,271

31,095,370

(12,033,402)

1,252,934

25,239,173

—

—

—

—

— (1,544,699)

— (1,544,699)

—

—

—

253,006

253,006

— (6,354,056)

(6,354,056)

— (1,544,699)

(6,101,050)

(7,654,749)

1,787,773

—

—

200,300

(42,962)

—

1,787,773

157,338

—

—

100,248

100,248

—

—

—

—

1,988,073

(42,962)

100,248

2,045,359

6,712,044

31,252,708

(13,477,853)

(4,848,116)

19,638,783

—

—

—

— (1,746,334)

— (1,746,334)

—

—

9,315,180

9,315,180

— (1,746,334)

9,315,180

7,568,846

5,007,299

5,005,321

— (490,685)

—

—

5,007,299

4,514,636

—

—

324,890

324,890

— 10,012,620

—

—

—

(490,685)

324,890

9,846,825

11,719,343

35,767,344

(14,899,297)

4,467,064

37,054,454

Company

As at 1 January 2015 previously reported
Refer note 22 d

4,924,271
—

31,095,370
—

(7,652,755)
(2,506,533)

10,888,760
—

39,255,646
(2,506,533)

Attributable to equity shareholders

Share
capital
£

Share
premium
£

Retained
losses
£

Merger
reserves
£

Total
£

As at 1 January 2015 (Restated)
Loss and total comprehensive income for the year
Issue of ordinary shares
Issue costs
Share-based payments
Total transactions with owners, recognised directly in equity
As at 31 December 2015 (Restated)

4,924,271
—
1,787,773
—
—
1,787,773
6,712,044

31,095,370
—
200,300
(42,962)
—
157,338
31,252,708

(10,159,288)
421,479
—
—
100,248
100,248
(9,637,561)

Loss and total comprehensive income for the year

—

—

(602,827)

Issue of ordinary shares

Issue costs

Share-based payments

5,007,299

—

—

5,005,321

(490,685)

—

Total transactions with owners, recognised directly in equity

5,007,299

4,514,636

—

—

324,890

324,890

As at 31 December 2016

11,719,343

35,767,344

(9,915,498)

The above Statements of Changes in Equity should be read in conjunction with the accompanying notes.

10,888,760
—
—
—
—
—
10,888,760

36,749,113
421,479
1,988,073
(42,962)
100,248
2,045,359
39,215,951
—
(602,827)
— 10,012,620
—
(490,685)
324,890
9,846,825
48,459,949

—

—

10,888,760

Consolidated Statement of Cash Flows
For the year ended 31 December 2016

Cash flows from operating activities

Loss before taxation

Finance income

Finance costs

Impairment of Peruvian reserves

Impairment of available-for-sale financial assets

Charge for share options granted

Gain on sale of property, plant and equipment

Exchange differences

Change in fair value of contingent consideration

Depreciation

Operating loss before changes in working capital

Decrease/(increase) in trade and other receivables

Increase/(decrease) in trade and other payables

Net cash used in operating activities

Cash flows from investing activities

Purchase of intangible assets

Proceeds from sale of property, plant and equipment

Interest received

Net cash used in investing activities

Cash flows from financing activities

Proceeds from issue of ordinary shares

Issue costs

Net cash generated from financing activities

Net increase/(decrease) in cash and cash equivalents

Cash and cash equivalents at beginning of year

Exchange gain/(loss) on cash and cash equivalents

Cash and cash equivalents at end of the year

Consolidated Statement of Cash Flows

29

31 December
2016
£

31 December
2015 (Restated)
£

Notes

(1,746,334)

(1,544,699)

(4,387) 

220,817

—

—

324,890

— 

(177,940)

260,632

1,084

(14,918)

63,093

17,200

253,006

100,248

(24,453)

251,409

26,969

1,419

(1,121,238)

(870,726)

22,588

242,965

(19,635)

(37,154)

(855,685)

(927,515)

(1,253,212) 

(2,663,260)

—

4,387

26,734

14,918

(1,248,825) 

(2,621,608)

9,000,000

1,550,000

(380,685)

(42,962)

8,619,315

1,507,038

6,514,805 

(2,042,085)

2,738,905

5,030,968

64,071 

(249,978)

12

9,317,781

2,738,905

S
T
A
T
E
M
E
N
T
S

F
I

N
A
N
C

I

A
L

Major non-cash transactions
On 8 August 2016 the Company issued 50,729,922 new Ordinary shares in the company at a price of £0.0199 per share to Xstrata as 
consideration for the acquisition of certain licences for the Glencore Araguaia Project from Xstrata Brasil Exploraçâo Mineral Ltda.

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS30

Company Statement of Cash Flows

Company Statement of Cash Flows
For the year ended 31 December 2016

Cash flows from operating activities

(Loss)/profit before taxation

Finance income

Charge for share options granted

Exchange differences

Change in fair value of contingent consideration

Depreciation

Operating profit before changes in working capital

Increase in trade and other receivables

Increase in trade and other payables

Net cash flows generated from operating activities

Cash flows from investing activities

Loans to subsidiary undertakings

Interest received

Net cash used in investing activities

Cash flows from financing activities

Proceeds from issue of ordinary shares

Issue costs

Net cash generated from financing activities

Net increase/(decrease) in cash and cash equivalents

Exchange loss on cash and cash equivalents

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of the year

31 December
2016
£

31 December
2015 (Restated)
£

Notes

(602,827)

(1,668) 

324,890

283,555 

260,632

971

265,553

(16,683)

244,182

493,052

421,479

(6,952)

100,248

(375,747)

26,969

1,037

30,212

(4,921)

713

167,034

(2,573,088) 

(3,321,742)

1,668

6,952

(2,571,420)

(3,314,790)

9,000,000

1,550,000

(380,685)

(42,962)

8,619,315

1,507,038

6,540,947 

(1,640,718)

34,779

—

2,568,266

4,208,984

12

9,143,993

2,568,266

Major non-cash transactions
On 8 August 2016 the Company issued 50,729,922 new Ordinary shares in the company at a price of £0.0199 per share to Xstrata as 
consideration for the acquisition of certain licences for the Glencore Araguaia Project from Xstrata Brasil Exploraçâo Mineral Ltda. 

The above Company Statement of Cash Flows should be read in conjunction with the accompanying notes.

Notes to the Financial Statements

Notes on the Financial Statements

31

1 General information
The  principal  activity  of  Horizonte  Minerals  Plc  (‘the  Company’)  and  its  subsidiaries  (together  ‘the  Group’)  is  the  exploration  and 
development of base metals. The Company’s shares are listed on the AIM market of the London Stock Exchange and on the Toronto 
Stock Exchange. The Company is incorporated and domiciled in England and Wales. The address of its registered office is 26 Dover 
Street, London W1S 4LY.

2 Summary of significant accounting policies
The principal accounting policies applied in the preparation of these Financial Statements are set out below. These policies have been 
consistently applied to all the years presented.

2.1 Basis of preparation
These  Financial  Statements  have  been  prepared  in  accordance  with  International  Financial  Reporting  Standards  (‘IFRSs’)  and  IFRS 
interpretations Committee (‘IFRS IC’) interpretations as adopted by the European Union (‘EU’) and with IFRS and their interpretations 
issued by the IASB. The consolidated financial statements have also been prepared in accordance with and those parts of the Companies 
Act  2006  applicable  to  companies  reporting  under  IFRS.  The  Financial  Statements  have  been  prepared  under  the  historical  cost 
convention as modified by the revaluation of available-for-sale financial assets.

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires 
management to exercise its judgement in the process of applying the Group’s Accounting Policies. The areas involving a higher degree of 
judgement or complexity, or areas where assumptions and estimates are significant to the Financial Statements, are disclosed in Note 4.

2.2 Changes in accounting policy and disclosures
a) New and amended standards adopted by the Group 
There are no IFRSs or IFRIC interpretations that were effective for the first time for the financial year beginning 1 January 2016 that have 
had a material impact on the Group or Company.

b) New and amended standards, and interpretations issued but not yet effective for the financial year beginning 1 January 2016 and not 
early adopted
The standards and interpretations that are issued, but not yet effective, up to the date of issuance of the financial statements are listed 
below. The Group intends to adopt these standards, if applicable, when they become effective.  Unless stated below, there are no IFRSs 
or IFRIC interpretations that are not yet effective that would be expected to have a material impact on the Group.

S
T
A
T
E
M
E
N
T
S

F
I

N
A
N
C

I

A
L

Standard

IFRS 15 Revenue from Contracts with Customers
IFRS 9 Financial Instruments
IFRS 16 Leases *

 *Subject to EU endorsement

Effective Date

01-Jan-18
    01-Jan-18
01-Jan-19

The only standard which is anticipated to be significant or relevant to the Group is IFRS 9 “Financial Instruments”, the Group is in the 
process of assessing the impact of the standards on the Financial Statements. Both IFRS 15 and IFRS 16 are not expected to have a 
material impact on the Group at this stage of the Group’s operations.

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS32

Notes on the Financial Statements

2.3 Basis of consolidation
Horizonte Minerals Plc was incorporated on 16 January 2006. On 23 March 2006 Horizonte Minerals Plc acquired the entire issued 
share capital of Horizonte Exploration Limited ('HEL') by way of a share for share exchange. The transaction was treated as a group 
reconstruction and was accounted for using the merger accounting method as the entities were under common control before and after 
the acquisition.

Subsidiaries are entities controlled by the Group. Control is achieved when the Group is exposed, or has rights, to variable returns from 
its involvement with the investee and has the ability to affect those returns through its power over the investee. 

The Group considers all relevant facts and circumstances in assessing whether it has power over an investee, including:

 > The contractual arrangement with the other vote holders of the investee.
 > Rights arising from other contractual arrangements.
 > The Group’s voting rights and potential voting rights.

Consolidation  of  a  subsidiary  begins  when  the  Group  obtains  control  over  the  subsidiary  and  ceases  when  the  Group  loses  control 
of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the 
consolidated financial statements from the date the Group gains control until the date the Group ceases to control the subsidiary.

Other than for the acquisition of HEL as noted above, the Group uses the acquisition method of accounting to account for business 
combinations. The consideration transferred for the acquisition of a subsidiary is the fair value of the assets transferred, the liabilities 
incurred  and  the  equity  interests  issued  by  the  Group.  The  consideration  transferred  includes  the  fair  value  of  any  asset  or  liability 
resulting from a contingent consideration arrangement. Identifiable assets acquired and liabilities and contingent liabilities assumed 
in a business combination are measured initially at their fair values at the acquisition date. Acquisition-related costs are expensed as 
incurred unless they result from the issuance of shares, in which case they are offset against the premium on those shares within equity.

If an acquisition is achieved in stages, the acquisition date carrying value of the acquirer’s previously held equity interest in the acquiree 
is remeasured to fair value at the acquisition date through profit or loss.

Any contingent consideration to be transferred by the Group is recognised at fair value at the acquisition date. Subsequent changes to 
the fair value of the contingent consideration that is deemed to be an asset or a liability is recognised in accordance with IAS 39 either 
in profit or loss or as a change in other comprehensive income. The unwinding of the discount on contingent consideration liabilities 
is recognised as a finance charge within profit or loss. Contingent consideration that is classified as equity is not remeasured, and its 
subsequent settlement is accounted for within equity.

The excess of the consideration transferred and the acquisition date fair value of any previous equity interest in the acquiree over the 
fair value of the Group’s share of the identifiable net assets acquired is recorded as goodwill. If this is less than the fair value of the net 
assets of the subsidiary acquired in the case of a bargain purchase, the difference is recognised directly in profit or loss.

Inter-company  transactions,  balances  and  unrealised  gains  on  transactions  between  Group  companies  are  eliminated.  Accounting 
policies of subsidiaries have been changed where necessary to ensure consistency with policies adopted by the Group.

Investments in subsidiaries are accounted for at cost less impairment.

Notes on the Financial Statements

33

The following 100% owned subsidiaries have been included within the consolidated Financial Statements:

Subsidiary undertaking

Held

Registered Address

Horizonte Exploration Ltd
Horizonte Minerals (IOM) Ltd

Directly
Indirectly

HM Brazil (IOM) Ltd

Cluny (IOM) Ltd

Champol (IOM) ltd

Indirectly

Indirectly

Indirectly

Horizonte Nickel (IOM) Ltd

Indirectly

HM do Brasil Ltda

Indirectly

Araguaia Niquel Mineração Ltda

Indirectly

Lontra Empreendimentos e  
Participações Ltda

Indirectly

Typhon Brasil Mineração Ltda

Indirectly

Trias Brasil Mineração Ltda

Indirectly

26 Dover Street, London, W1S 4LY
Devonshire House, 15 St Georges St, Douglas, 
Ilse of Man, 
Devonshire House, 15 St Georges St, Douglas, 
Ilse of Man, 
Devonshire House, 15 St Georges St, Douglas, 
Ilse of Man, 
Devonshire House, 15 St Georges St, Douglas, 
Ilse of Man, 
Devonshire House, 15 St Georges St, Douglas, 
Ilse of Man, 
CNPJ 07.819.038/0001-30 com sede na 
Avenida Amazonas, 2904, loja 511, Bairro 
Prado, Belo Horizonte – MG. CEP: 30.411-186
CNPJ 97.515.035/0001-03 com sede na 
Avenida Amazonas, 2904, loja 511, Bairro 
Prado, Belo Horizonte – MG. CEP: 30.411-186
CNPJ 11.928.960/0001-32 com sede na 
Avenida Amazonas, 2904, loja 511, Bairro 
Prado, Belo Horizonte – MG. CEP: 30.411-186
CNPJ 23.282.640/0001-37 com sede 
Alameda Ezequiel Dias, n. 427, 2º andar, bairro 
Funcionários, Município de Belo Horizonte, 
Estado de Minas Gerais, CEP 30.130-110.
CNPJ 23.282.280/0001-73 com sede na 
Alameda Ezequiel Dias, n. 427, 2º andar, bairro 
Funcionários, Município de Belo Horizonte, 
Estado de Minas Gerais, CEP 30.130-110

Country of 
incorporation

Nature of business

England Mineral Exploration
Holding company

Isle of Man

Isle of Man

Holding company

Isle of Man

Holding company

Isle of Man

Holding company

Isle of Man

Holding company

Brazil Mineral Exploration

Brazil Mineral Exploration

Brazil Mineral Exploration

Brazil Mineral Exploration

Brazil Mineral Exploration

S
T
A
T
E
M
E
N
T
S

F
I

N
A
N
C

I

A
L

2.4 Going concern
The Group’s business activities together with the factors likely to affect its future development, performance and position are set out 
in the Chairman’s Statement on pages 4 and 5; in addition note 3 to the Financial Statements includes the Group’s objectives, policies 
and processes for managing its capital; its financial risk management objectives; details of its financial instruments and its exposure to 
credit and liquidity risk.

The Financial Statements have been prepared on a going concern basis. Although the Group’s assets are not generating revenues and 
an operating loss has been reported, the Directors consider that the Group has sufficient funds to undertake its operating activities for 
a period of at least the next 12 months including any additional expenditure required in relation to its current exploration projects. The 
Group has cash reserves which are considered sufficient by the Directors to fund the Group’s committed expenditure both operationally 
and on its exploration projects for the foreseeable future. However, as additional projects are identified and the Araguaia project moves 
towards production, additional funding will be required.

As a result of considerations noted above, the Directors have a reasonable expectation that the Group and Company have adequate 
resources  to  continue  in  operational  existence  for  the  foreseeable  future.  Thus  they  continue  to  adopt  the  going  concern  basis  of 
accounting in preparing these Financial Statements.

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS34

Notes on the Financial Statements

2.5 Intangible Assets
(a) Goodwill
Goodwill  represents  the  excess  of  the  cost  of  an  acquisition  over  the  fair  value  of  the  Group’s  share  of  the  net  identifiable  assets, 
liabilities and contingent liabilities of the acquired subsidiary at the date of acquisition. Goodwill arising on the acquisition of subsidiaries 
is included in ‘intangible assets’. Goodwill is tested annually for impairment and carried at cost less accumulated impairment losses. 
Impairment losses on goodwill are not reversed. Gains and losses on the disposal of an entity include the carrying amount of goodwill 
relating to the entity sold.

Goodwill is allocated to cash generating units for the purpose of impairment testing. The allocation is made to those cash-generating 
units  or  groups  of  cash-generating  units  that  are  expected  to  benefit  from  the  business  combination  in  which  the  goodwill  arose, 
identified according to operating segment.

(b) Exploration and evaluation assets
The  Group  capitalises  expenditure  in  relation  to  exploration  and  evaluation  of  mineral  assets  when  the  legal  rights  are  obtained. 
Expenditure included in the initial measurement of exploration and evaluation assets and which are classified as intangible assets relate 
to the acquisition of rights to explore, topographical, geological, geochemical and geophysical studies, exploratory drilling, trenching, 
sampling and activities to evaluate the technical feasibility and commercial viability of extracting a mineral resource. 

Exploration and evaluation assets arising on business combinations are included at their acquisition-date fair value in accordance with 
IFRS 3 (revised) ‘Business combinations’. Other exploration and evaluation assets and all subsequent expenditure on assets acquired as 
part of a business combination are recorded and held at cost.

Exploration  and  evaluation  assets  are  assessed  for  impairment  when  facts  and  circumstances  suggest  that  the  carrying  amount  of 
an asset may exceed its recoverable amount. The assessment is carried out by allocating exploration and evaluation assets to cash 
generating units, which are based on specific projects or geographical areas.

Whenever the exploration for and evaluation of mineral resources does not lead to the discovery of commercially viable quantities of 
mineral resources or the Group has decided to discontinue such activities of that unit, the associated expenditures are written off to 
profit or loss.

2.6 Property, plant and equipment
All  property,  plant  and  equipment  is  stated  at  historic  cost  less  accumulated  depreciation.  Historic  cost  includes  expenditure  that  is 
directly attributable to the acquisition of the items.

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable 
that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All 
repairs and maintenance costs are charged to profit or loss during the financial period in which they are incurred.

Notes on the Financial Statements

35

Depreciation is charged on a straight-line basis so as to write off the cost of assets, over their estimated useful lives, using the straight-
line method, on the following bases:

Office equipment

Vehicles and other field equipment

25%

25% – 33%

The asset’s residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period.  

An asset’s carrying amount is written down immediately to its recoverable amount if the assets carrying amount is greater than its 
estimated recoverable amount.

2.7 Impairment of non-financial assets
Assets that have an indefinite useful life, such as goodwill or intangible exploration assets not ready to use, are not subject to amortisation 
and  are  tested  annually  for  impairment.  Intangible  assets  that  are  subject  to  amortisation  and  property,  plant  and  equipment  are 
reviewed  for  impairment  whenever  events  or  changes  in  circumstances  indicate  that  the  carrying  amount  may  not  be  recoverable. 
An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable 
amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are 
grouped at the lowest levels for which there are separately identifiable cash flows (cash generating units). Non-financial assets other 
than goodwill that suffered an impairment are reviewed for possible reversal of the impairment at each reporting date.

2.8 Foreign currency translation
(a) Functional and presentation currency
Items included in the Financial Statements of the Group’s entities are measured using the currency of the primary economic environment 
in which the entity operates (the ‘functional currency’). The functional currency of the UK and Isle of Man entities is Pounds Sterling 
and the functional currency of the Brazilian entities is Brazilian Real. The Consolidated Financial Statements are presented in Pounds 
Sterling, rounded to the nearest pound, which is the Company’s functional and Group’s presentation currency.

(b) Transactions and balances
Foreign  currency  transactions  are  translated  into  the  functional  currency  using  the  exchange  rates  prevailing  at  the  dates  of  the 
transactions or valuation where such items are re-measured. Foreign exchange gains and losses resulting from the settlement of such 
transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies 
are recognised in profit or loss.

S
T
A
T
E
M
E
N
T
S

F
I

N
A
N
C

I

A
L

(c) Group companies
The results and financial position of all the Group’s entities (none of which has the currency of a hyperinflationary economy) that have a 
functional currency different from the presentation currency are translated into the presentation currency as follows:

1. 

2. 

3. 

assets and liabilities for each statement of financial position presented are translated at the closing rate at the date of that 
statement of financial position; 
 each component of profit or loss is translated at average exchange rates during the accounting period (unless this average is not 
a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and 
expenses are translated at the dates of the transactions); and 
 all resulting exchange differences are recognised in other comprehensive income. 

On consolidation, exchange differences arising from the translation of the net investment in foreign entities, and of monetary items 
receivable  from  foreign  subsidiaries  for  which  settlement  is  neither  planned  nor  likely  to  occur  in  the  foreseeable  future  are  taken 
to other comprehensive income. When a foreign operation is sold, such exchange differences are recognised in profit or loss as part 
of the gain or loss on sale.

Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity 
and retranslated at the end of each reporting period.

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS 
36

Notes on the Financial Statements

2.9 Financial assets
The Group classifies its financial assets as loans and receivables. 

(a) Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. 
After initial measurement, such financial assets are subsequently measured at amortised cost using the effective interest rate method, 
less  impairment.  The  Group’s  loans  and  receivables  comprise  ‘trade  and  other  receivables’  and  ‘cash  and  cash  equivalents’  in  the 
Consolidated Statement of Financial Position and loans to group undertakings in the Company Statement of Financial Position.

Derecognition
A financial asset is derecognised when the rights to receive cash flows from the asset have expired.

2.10 Cash and cash equivalents
In the Statement of Financial Position and Statement of Cash Flows, cash and cash equivalents comprise cash at bank and in hand and 
demand deposits with banks and other financial institutions, that are readily convertible into known amounts of cash and which are 
subject to an insignificant risk of changes in value.

2.11 Impairment of financial assets
(a) Assets carried at amortised cost
The Group assesses at the end of each reporting period whether there is objective evidence that a financial asset or group of financial 
assets is impaired. A financial asset or a group of financial assets is impaired and impairment losses are incurred only if there is objective 
evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (a ‘loss event’) and that 
loss event (or events) has an impact on the estimated future cash flows of the financial asset or group of financial assets that can be 
reliably estimated.

For loans and receivables category, the amount of the loss is measured as the difference between the asset’s carrying amount and the 
present value of estimated future cash flows (excluding future credit losses that have not been incurred) discounted at the financial 
asset’s original effective interest rate. The carrying amount of the asset is reduced and the amount of the loss is recognised in the 
Consolidated Income Statement.

If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring 
after the impairment was recognised (such as an improvement in the debtor’s credit rating), the reversal of the previously recognised 
impairment loss is recognised in the Consolidated Income Statement.

2.12 Taxation
The tax credit or expense for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the 
extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, the tax is also recognised in 
other comprehensive income or directly in equity, respectively.

The charge for current tax is calculated on the basis of the tax laws enacted or substantively enacted by the end of the reporting period 
in  the  countries  where  the  company  and  its  subsidiaries  operate  and  generate  taxable  income.  Management  periodically  evaluates 
positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes 
provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.

Deferred tax is accounted for using the liability method in respect of temporary differences arising from differences between the carrying 
amount of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. 
However, deferred tax liabilities are not recognised if they arise from the initial recognition of goodwill; deferred tax is not accounted 
for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the 
transaction affects neither accounting nor taxable profit or loss.

Notes on the Financial Statements

37

Deferred tax liabilities are recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it 
is probable that taxable profits will be available against which deductible temporary differences can be utilised. Deferred tax assets are 
recognised on tax losses carried forward to the extent that the realisation of the related tax benefit through future taxable profits is 
probable.

Deferred  tax  liabilities  are  recognised  for  taxable  temporary  differences  arising  on  investments  in  subsidiaries  and  associates,  and 
interests in joint ventures, except where the Company is able to control the reversal of the temporary difference and it is probable that 
the temporary difference will not reverse in the foreseeable future.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax 
liabilities and when the deferred tax assets and liabilities relate to taxes levied by the same taxation authority on either the same taxable 
entity or different taxable entities where there is an intention to settle the balances on a net basis.

Deferred tax is calculated at the tax rates (and laws) that have been enacted or substantively enacted by the Statement of Financial 
Position date and are expected to apply to the period when the asset is realised or the liability is settled.

Deferred tax assets and liabilities are not discounted.

2.13 Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown 
in equity as a deduction, net of tax, from the proceeds.

2.14 Financial liabilities
The Group classifies its financial liabilities into one of two categories, depending on the purpose for which the liability was acquired.

Fair value through profit or loss
This category comprises the contingent consideration which are carried in the consolidated statement of financial position at
fair value with changes in fair value recognised in the consolidated statement of comprehensive income.

S
T
A
T
E
M
E
N
T
S

F
I

N
A
N
C

I

A
L

Other financial liabilities
Trade payables and other short-term monetary liabilities, which are initially recognised at fair value and subsequently carried at amortised 
cost using the effective interest method.

2.15 Trade payables
Trade  payables  are  obligations  to  pay  for  goods  or  services  that  have  been  acquired  in  the  ordinary  course  of  business  from 
suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as 
non-current liabilities.

Trade payables are initially recognised at fair value and subsequently measured at amortised cost using the effective interest method.

2.16 Operating leases
Leases  of  assets  under  which  a  significant  amount  of  the  risks  and  benefits  of  ownership  are  effectively  retained  by  the  lessor  are 
classified as operating leases. Operating lease payments are charged to the Income Statement on a straight-line basis over the period 
of the respective leases.

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS 
 
38

Notes on the Financial Statements

2.17 Share-based payments and incentives
The  Group  operates  equity-settled,  share-based  compensation  plans,  under  which  the  entity  receives  services  from  employees  as 
consideration for equity instruments (options) of the Group. The fair value of employee services received in exchange for the grant of 
share options are recognised as an expense. The total expense to be apportioned over the vesting period is determined by reference 
to the fair value of the options granted:

 >  including any market performance conditions; 
 >  excluding the impact of any service and non-market performance vesting conditions; and 
 >  including the impact of any non-vesting conditions.

Non-market performance and service conditions are included in assumptions about the number of options that are expected to vest. 
The total expense is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be 
satisfied. At the end of each reporting period the Group revises its estimate of the number of options that are expected to vest.

It recognises the impact of the revision of original estimates, if any, in profit or loss, with a corresponding adjustment to equity.
When options are exercised, the Company issues new shares. The proceeds received net of any directly attributable transaction costs 
are credited to share capital (nominal value) and share premium.

The fair value of goods or services received in exchange for shares is recognised as an expense.

2.18 Segment reporting
Operating  segments  are  reported  in  a  manner  consistent  with  the  internal  reporting  provided  to  the  Chief  Executive  Officer,  the 
Company’s chief operating decision-maker ('CODM').

2.19 Finance income
Interest income is recognised using the effective interest method, taking into account the principal amounts outstanding and the interest 
rates applicable.

2.20 Provisions and Contingent Liabilities
Provisions are recognised when the Group has a present legal or constructive obligation as a result of past events; it is probable that an 
outflow of resources will be required to settle the obligation; and the amount can be reliably estimated.

Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate 
that reflects current market assessments of the time value of money and the risks specific to the obligation. The increase in the provision 
due to passage of time is recognised as finance cost.

Contingent liabilities are potential obligations that arise from past events and whose existence will only be confirmed by the occurrence 
of  one  or  more  uncertain  future  events  that,  however,  are  beyond  the  control  of  the  Group.  Furthermore,  present  obligations  may 
constitute contingent liabilities if it is not probable that an outflow of resources will be required to settle the obligation, or a sufficiently 
reliable estimate of the amount of the obligation cannot be made.

Notes on the Financial Statements

39

3 Financial risk management
3.1 Financial risk factors
The main financial risks to which the Group’s activities are exposed are liquidity and fluctuations on foreign currency. The Group’s overall 
risk management programme focusses on the unpredictability of financial markets and seeks to minimise potential adverse effects on 
the Group’s financial performance.

Risk management is carried out by the Board of Directors under policies approved at the quarterly Board meetings. The Board frequently 
discusses principles for overall risk management including policies for specific areas such as foreign exchange. 

(a) Liquidity risks
In keeping with similar sized mineral exploration groups, the Group’s continued future operations depend on the ability to raise sufficient 
working capital through the issue of equity share capital. The Group monitors its cash and future funding requirements through the use 
of cash flow forecasts.

All cash, with the exception of that required for immediate working capital requirements, is held on short-term deposit.

(b) Foreign currency risks
The  Group  operates  internationally  and  is  exposed  to  foreign  exchange  risk  arising  from  various  currency  exposures,  primarily  with 
respect to the Brazilian Real, US Dollar and the Pound Sterling. 

Foreign  exchange  risk  arises  from  future  commercial  transactions,  recognised  assets  and  liabilities  and  net  investments  in  foreign 
operations that are denominated in a foreign currency. The Group holds a proportion of its cash in US Dollars and Brazilian Reals to hedge 
its exposure to foreign currency fluctuations and recognises the profits and losses resulting from currency fluctuations as and when they 
arise. The volume of transactions is not deemed sufficient to enter into forward contracts.

At 31 December 2016, if the Brazilian Real had weakened/strengthened by 20% against Pound Sterling and US Dollar with all other 
variables held constant, post tax loss for the year would have been approximately £41,448 lower/higher mainly as a result of foreign 
exchange losses/gains on translation of Brazilian Real expenditure and denominated bank balances.

S
T
A
T
E
M
E
N
T
S

F
I

N
A
N
C

I

A
L

(c) Interest rate risk
As the Group has no borrowings, it is not exposed to interest rate risk on financial liabilities. The Group’s interest rate risk arises from 
its cash held on short-term deposit for which the Directors use a mixture of fixed and variable rate deposits. As a result, fluctuations in 
interest rates are not expected to have a significant impact on profit or loss or equity.

(d) Price risk
Given  the  size  and  stage  of  the  Group’s  operations,  the  costs  of  managing  exposure  to  commodity  price  risk  exceed  any  potential 
benefits. The Directors will revisit the appropriateness of this policy should the Group’s operations change in size or nature. 

(e) Credit risk
Credit risk arises from cash and cash equivalents and outstanding receivables. The Group maintains cash and short-term deposits with 
a variety of credit worthy financial institutions and considers the credit ratings of these institutions before investing in order to mitigate 
against the associated credit risk. 

3.2 Capital risk management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern, in order to provide 
returns  for  shareholders  and  to  enable  the  Group  to  continue  its  exploration  and  evaluation  activities.  The  Group  has  no  debt  at 
31 December 2016 and defines capital based on the total equity of the Group. The Group monitors its level of cash resources available 
against future planned exploration and evaluation activities and may issue new shares in order to raise further funds from time to time.

As indicated above, the Group holds cash reserves on deposit at several banks and in different currencies until they are required and in 
order to match where possible with the corresponding liabilities in that currency.

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS 
40

Notes on the Financial Statements

3.3 Fair value estimation
The carrying values of trade receivables and payables are assumed to be approximate to their fair values, due to their short-term nature. 
The fair value of contingent consideration is estimated by discounting the future expected contractual cash flows at the Group’s current 
cost of capital of 7% based on the interest rate available to the Group for a similar financial instrument.

4 Critical accounting estimates and judgements
The  preparation  of  the  Financial  Statements  in  conformity  with  IFRSs  requires  management  to  make  estimates  and  assumptions 
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the end of the reporting 
period  and  the  reported  amount  of  expenses  during  the  year.  Actual  results  may  vary  from  the  estimates  used  to  produce  these 
Financial Statements.

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of 
future events that are believed to be reasonable under the circumstances.

Significant items subject to such estimates and assumptions include, but are not limited to:

4.1 Impairment of exploration and evaluation costs
Exploration and evaluation costs have a carrying value at 31 December 2016 of £31,737,737 (2015: £20,159,327 ). Each exploration 
project  is  subject  to  an  annual  review  by  either  a  consultant  or  senior  company  geologist  to  determine  if  the  exploration  results 
returned to date warrant further exploration expenditure and have the potential to result in an economic discovery. This review takes 
into consideration long-term metal prices, anticipated resource volumes and grades, permitting and infrastructure. In the event that a 
project does not represent an economic exploration target and results indicate there is no additional upside, a decision will be made to 
discontinue exploration. 

4.2 Estimated impairment of goodwill
Goodwill has a carrying value at 31 December 2016 of £280,059 (2015: £192,028 ) which is included in intangible assets. The Group 
tests annually whether goodwill has suffered any impairment, in accordance with the accounting policy stated in note 2.7.

Management has concluded that there is no impairment charge necessary to the carrying value of goodwill. See also note 10 to the 
Financial Statements.

4.3 Contingent consideration
Contingent  consideration  has  a  carrying  value  of  £3,643,042,  at  31  December  2016  (2015:  £3,161,591).  there  are  two  contingent 
consideration arrangements in place as at 31 December 2016:

 >  A contingent consideration arrangement that requires the Group to pay the former owners of Teck Cominco Brasil S.A (subsequently 
renamed Araguaia Niquel Mineração Ltda) 50% of the tax effect upon utilisation of the tax losses existing in Teck Cominco Brasil S.A at 
the date of acquisition. Under the terms of the acquisition agreement, tax losses that existed at the date of acquisition and which are 
subsequently utilised in a period greater than 10 years from that date are not subject to the contingent consideration arrangement. 

This acquisition was accounted for as a business combination and an assessment of the fair value of the contingent consideration was 
made at the date of acquisition. This fair value is reassessed in each subsequent accounting period. In arriving at an estimate of the fair 
value management make an assessment of the probability of utilisation of all or part of the tax losses by the end of the 10 year period which 
is August 2020.  The Group has used discounted cash flow analysis to determine when it is anticipated that the tax losses will be utilised 
and any potential contingent consideration paid. These cash flows could be affected by movements in a number of factors including the 
timing of the development and commissioning of the project, commodity prices, operating costs, capital expenditure, production levels, 
grades, recoveries and interest rates. Because of the condition of the acquisition agreement to utilise tax losses prior to August 2020 a 
critical assumption in the assessment of value of the contingent consideration is the timing of commencement of profitable production.   

As explained in note 21, following a reassessment of the IFRS accounting requirements, management has determined that the value 
attributed to the contingent consideration must be reviewed at the end of each reporting period and adjusted to reflect the current 
best  estimate.  This  review  was  not  completed  in  prior  years  and  accordingly,  a  restatement  of  prior  years’  financial  statements 
has been made. 

 
 
Notes on the Financial Statements

41

 > A contingent consideration arrangement that requires the Group to pay Xstrata Brasil Mineração Ltda US$1,000,000 after 

the date of issuance of a Feasibility Study comprising the Araguaia project and the Vale dos Sonhos (‘VdS’) and Serra do Tapa 
(‘SdT’) project areas (‘GAP’) (together the ‘Enlarged Project’), to be satisfied in shares in the Company (at the 5 day volume 
weighted average price taken on the tenth business day after the date of such  issuance) or cash, at the election of the Company; 
and remaining consideration of US$5,000,000 to be paid in cash, as at the date of first commercial production from any of 
the resource areas within the Enlarged Project area. The critical assumptions relating to the assessment of the contingent 
consideration of US$5,000,000 are similar to those described above for the contingent consideration payable to the former owners 
of Teck Cominco Brasil S.A.

The Contingent consideration is considered to be a level 3 hierarchy valuation, the following are unobservable inputs for the valuation 
model: Discount rate and probability factor. In addition, the model includes the foreign exchange rate. 

Management have sensitized the fair value calculation to reasonable changes in the unobservable inputs and note that if the discount 
rate were to increase to 10% then the FV would decrease to £3,387,315.

Management have sensitized the probability factor and note that a change in the probability weighting of 25% would cause the overall 
value of the contingent consideration to increase by £96,207. 

There has been no change in valuation technique during the period.

4.4 Current and deferred taxation
The Group is subject to income taxes in numerous jurisdictions. Judgment is required in determining the worldwide provision for such 
taxes. The Group recognises liabilities for anticipated tax issues based on estimates of whether additional taxes will be due. Where the 
final tax outcome of these matters is different from the amounts that were initially recorded, such differences will affect the current and 
deferred income tax assets and liabilities in the period in which such determination is made.

Deferred tax liabilities have been recognised on the fair value gains in exploration assets arising on the acquisitions of Araguaia Niquel 
Mineração Ltda (formerly Teck Cominco Brasil S.A) and Lontra Empreendimentos e Participações Ltda. A deferred tax asset in respect 
of the losses has been recognised on acquisition of Araguaia Niquel Mineração Ltda to the extent that it can be set against the deferred 
tax liability arising on the fair value gains. In determining whether a deferred tax asset in excess of this amount should be recognized 
management must make an assessment of the probability that the tax losses will be utilized and a deferred tax asset is only recognised 
if it is considered probable that the tax losses will be utilized. 

As  explained  in  note  21,  following  a  reassessment  of  the  IFRS  accounting  requirements,  management  has  determined  based  on 
information available at the time of preparation of the 2010 financial statements, the utilization of these losses had a lower probability 
at the time of the acquisition in 2010 and a restatement derecognizing the deferred tax asset has been made. Management review the 
position each financial period and this assessment remains. 

S
T
A
T
E
M
E
N
T
S

F
I

N
A
N
C

I

A
L

4.5 Other areas
Other estimates include but are not limited to future cash flows associated with assets, useful lives for depreciation and fair value of 
financial instruments.

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS 
42

Notes on the Financial Statements

5 Segmental reporting
The Group operates principally in the UK and Brazil, with operations managed on a project by project basis within each geographical 
area. Activities in the UK are mainly administrative in nature whilst the activities in Brazil relate to exploration and evaluation work. 
The reports used by the chief operating decision-maker are based on these geographical segments.

2016

Administrative expenses

Loss on foreign exchange

Loss from operations per reportable segment

Depreciation charges

Additions to non-current assets

Reportable segment assets

Reportable segment non-current assets

Reportable segment liabilities

2015 (Restated)

Administrative expenses

Loss on foreign exchange

Loss from operations per reportable segment

Depreciation charges

Additions to non-current assets

Reportable segment assets

Reportable segment non-current assets

Reportable segment liabilities

UK 
2016 
£

Brazil 
2016 
£

Other 
2016 
£

Total 
2016 
£

(802,409)

(207,214)

— 

(1,009,623)

46,454

18,787

(755,955)

(188,427)

(970)

(114)

— 11,578,410

9,309,132

32,062,800

— 32,018,658

3,969,966

347,511

—

—

—

65,241

(944,382)

(1,084)

— 11,578,410

— 41,371,932

— 32,018,658

—

4,317,477

UK 
2015 
£

(662,305)

(114,838)

(777,143)

(1,037)

Brazil 
2015 
£

Other 
2015
£

Total 
2015 (Restated) 
£

(189,234)

(136,571)

(13,353)

—

(864,892)

(251,409)

(325,805) 

(13,353)

(1,116,301)

(382)

—

(645,313)

2,687,317

20,455,743

— 20,363,243

3,249,980

254,296

—

—

(1,419)

(645,313)

— 23,143,060

— 20,363,243

—

3,504,276

Inter segment revenues are calculated and recorded in accordance with the underlying intra group service agreements.

A reconciliation of adjusted loss from operations per reportable segment to loss before tax is provided as follows:

Loss from operations per reportable segment

Changes in fair value of contingent consideration (refer note 17)

Charge for share options granted

Impairment of available-for-sale asset

Finance income

Finance costs

Loss for the year from continuing operations

2016
£

2015 (Restated)
£

(944,382)

(1,116,301)

(260,632)

(324,890)

(26,969)

(100,248)

— 

(253,006)

4,387

(220,817)

14,918

(63,093)

(1,746,334)

(1,544,699)

 
6 Expenses by nature

Group

Charge for share options granted

Depreciation (note 11)

Operating lease charges

Profit on disposal of property, plant and equipment

Notes on the Financial Statements

43

2016
£

2015 (Restated)
£

324,890

100,248

1,084

36,053

1,419

95,182

— 

(24,453)

7 Auditor remuneration
During the year the Group (including its overseas subsidiaries) obtained the following services from the Company’s auditor 
and its associates:

Group

Fees payable to the Company’s auditor and its associates for the audit of the parent company and 
consolidated financial statements (2015: PKF Littlejohn)

Fees payable to the Company’s auditor and its associates for other services:

– Audit related assurance services (paid to PKF Litteljohn)

–Tax compliance services 

8 Finance income and costs

Group

Finance income:

– Interest income on cash and short-term bank deposits

Finance costs:

– Contingent consideration: unwinding of discount

Net finance costs

2016
£

2015
£

32,000

37,500

5,000

2,000

7,000

1,900

2016
£

2015 (Restated)
£

4,387

14,918

(220,817)

(216,430)

(63,093)

(48,175)

S
T
A
T
E
M
E
N
T
S

F
I

N
A
N
C

I

A
L

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS44

Notes on the Financial Statements

9 Income Tax

Group

Tax charge:

Current tax charge for the year

Deferred tax charge for the year

Tax on loss for the year

Reconciliation of current tax

Group

Loss before income tax

Current tax at 22.87% (2015: 32.52%)

Effects of:

Expenses not deducted for tax purposes

Utilisation of tax losses brought forward

Tax losses carried forward for which no deferred income tax asset was recognised – UK

2016
£

2015 (Restated)
£

—

—

—

—

—

—

2016
£

2015 (Restated)
£

(1,746,334)

(1,544,699)

(399,387)

(502,336)

9,080

— 

—

46,319

(150,480)

—

Tax losses carried forward for which no deferred income tax asset was recognised – Brazil 

408,466

606,497

Total tax

—

—

No tax charge or credit arises on the loss for the year.

The weighted average applicable tax rate of 22.87% used is a combination of the 20% effective standard rate of corporation tax in the UK, 
34% Brazilian corporation tax. The weighted average applicable tax rate has decreased from 32.52% to 22.87% as a greater proportion of 
loss before income tax arose in the UK. 

Deferred income tax
An analysis of deferred tax assets and liabilities is set out below.

Group

Deferred tax assets 

Deferred tax liabilities

– Deferred tax liability to be settled after more than 12 months

Deferred tax liabilities (net)

The movement on the net deferred tax liabilities is as follows:

Group

At 1 January

Exchange differences

At 31 December

2016
£

2015 (Restated)
£

4,744,885

6,920,143

(5,027,335)

(7,113,808)

(282,450)

(193,665)

2016
£

2015 (Restated)
£

(193,665)

(273,273)

(88,785)

79,608

(282,450)

(193,665)

Deferred tax assets are recognised on tax losses carried forward to the extent that the realisation of the related tax benefit through 
future taxable profits is probable.

Deferred tax liabilities are recognised in respect of fair value adjustments to the carrying value of intangible assets as a result of the 
acquisition of such assets. 

The Group has tax losses of approximately £18,132,502 (2015: £17,363,000) in Brazil and excess management charges of approximately 
£2,492,408  (2015:  £1,690,000)  in  the  UK  available  to  carry  forward  against  future  taxable  profits.  Deferred  tax  asset  have  been 
recognised up to the amount of the deferred tax liability arising on the fair value adjustments potential deferred tax assets of £6,663,532 
have not been recognised.  

Notes on the Financial Statements

45

10 Intangible assets
Intangible  assets  comprise  exploration  licenses,  exploration  and  evaluation  costs  and  goodwill.  Exploration  and  evaluation  costs 
comprise acquired and internally generated assets. 

Group

Cost

At 1 January 2015 (Restated)

Additions

Exchange rate movements

At 31 December 2015 (Restated)

Additions

Exchange rate movements

Goodwill 
£

Exploration
Licenses 
£

Exploration and 
evaluation costs 
£

Total 
£

270,925

— 20,804,640

21,075,565

—

3,174,275

2,540,833

5,715,108

(78,897)

192,028

— (6,360,421)

(6,439,318)

3,174,275

16,985,052

20,351,355

—

1,012,620

1,253,212

2,265,831

88,032

1,458,290

7,854,288

9,400,610

Net book amount at 31 December 2016

280,060

5,645,185

26,092,551

32,017,796

(a) Exploration and evaluation assets
No indicators of impairment were identified during the year. 

In October 2016, a Canadian NI 43-101 compliant Pre-Feasibility Study (‘PFS’) was published by the Company regarding the enlarged 
Araguaia Project which included the areas recently acquired from Glencore Xstrata. The financial results and conclusions of the PFS 
clearly indicate the economic viability of the Araguaia Project. The Directors undertook an assessment of impairment through evaluating 
the results of the PFS and judged that no impairment was required with regards to the Araguaia Project.

(b) Goodwill
Goodwill  arose  on  the  acquisition  of  Lontra  Empreendimentos  e  Participações  Ltda  in  2010.  The  Directors  have  determined  the 
recoverable amount of goodwill based on the same assumptions used for the assessment of the Lontra exploration project detailed 
above. As a result of this assessment, the Directors have concluded that no impairment charge is necessary against the carrying value 
of goodwill.

S
T
A
T
E
M
E
N
T
S

F
I

N
A
N
C

I

A
L

Impairment reviews for exploration and evaluation assets are carried out either on a project by project basis or by geographical area.

The  adjacent  Araguaia/Lontra/Vila  Oito  and  Floresta  exploration  sites  (‘the  Araguaia  Project’),  together  with  the  Vale  dos  Sonhos 
deposit acquired from Xstrata Brasil Mineração Ltda comprise a resource of a sufficient size and scale to allow the Company to create 
a significant single nickel project. For this reason, at the current stage of development, these two projects are viewed and assessed for 
impairment by management as a single cash generating unit.

The  mineral  concession  for  the  Vale  dos  Sonhos  deposit  was  acquired  from  Xstrata  Brasil  Mineração  Ltda,  a  subsidiary  of  Glencore 
Canada Corporation, in November 2015. 

The recoverable amount has been determined by reference to the PFS undertaken during the year on the Araguaia Project. The key inputs 
and assumptions in deriving the value in use were, the discount rate of 8%, Nickel price of US$12,000/t and a life of mine of 28 years.

Sensitivity to changes in assumptions
For  the  base  case  NPV8  of  the  Araguaia  Project  of  US$581  million  using  a  nickel  price  of  US$14,000/t  and  US$328  million  using 
US$12,000/t as per the PFS to be reduced to the book value of the Araguaia Project as at 31 December 2016, the discount rate applied 
to the cash flow model would need to be increased from 8% to 21%.

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS46

Notes on the Financial Statements

11 Property, plant and equipment

Group

Cost

At 1 January 2015

Disposals

Foreign exchange movements

At 31 December 2015

Foreign exchange movements

At 31 December 2016

Accumulated depreciation

At 1 January 2015

Charge for the year

Disposals

Foreign exchange movements

At 31 December 2015

Charge for the year

Foreign exchange movements

At 31 December 2016

Net book amount as at 31 December 2016

Net book amount as at 31 December 2015

Net book amount as at 1 January 2015

Vehicles and 
other field 
equipment 
£

Office 
equipment 
£

152,089

(40,089)

(37,353)

74,647

31,657

106,304

104,117

26,245

(26,916)

(37,807)

65,639

11,766

28,320

14,730

—

(2,134)

12,596

1,802

14,398

8,312

2,469

—

(1,065)

9,716

2,614

1,785

Total 
£

166,819

(40,089)

(39,487)

87,243

33,459

120,702

112,429

28,714

(26,916)

(38,872)

75,355

14,380

30,105

105,725

14,115

119,840

579

9,008

47,972

283

2,880

6,418

862

11,888

54,390

Depreciation charges of £13,296 (2015: £27,295 ) have been capitalised and included within intangible exploration and evaluation asset 
additions for the year. The remaining depreciation expense for the year ended 31 December 2016 of £1,084 (2015: £1,419 ) has been 
charged in ‘administrative expenses’ under ‘Depreciation.’

 
Notes on the Financial Statements

47

Field
equipment
£

Office
equipment
£

4,208

—

4,208

4,208

—

4,208

—

4,208

—

—

—

7,403

—

7,403

5,112

1,037

6,149

971

7,120

283

1,254

2,291

Total
£

11,611

—

11,611

9,320

1,037

10,357

971

11,328

283

1,254

2,291

Group

2016
£

2015
£

Company

2016
£

2015
£

9,250,281

2,676,160

9,094,308

2,519,018

67,500

62,745

49,685

49,248

9,317,781

2,738,905

9,143,993

2,568,266

S
T
A
T
E
M
E
N
T
S

F
I

N
A
N
C

I

A
L

Company

Cost

At 1 January 2015

Additions

At 31 December 2015 and 2016

Accumulated depreciation

At 1 January 2015

Charge for the year

At 31 December 2015

Charge for the year

At 31 December 2016

Net book amount as at 31 December 2016

Net book amount as at 31 December 2015

Net book amount as at 1 January 2015

12 Cash and cash equivalents

Cash at bank and on hand

Short-term deposits

The Group’s cash at bank and short-term deposits are held with institutions with the following credit ratings (Fitch):

A

BBB-

Group

2016
£

2015
£

Company

2016
£

2015
£

9,217,380

2,616,981

9,094,308

2,519,018

100,401

121,924

49,685

49,248

9,317,781

2,738,905

9,143,993

2,568,266

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS48

Notes on the Financial Statements

13 Share capital

Group and Company

Issued and fully paid

Ordinary shares of 1p each

At 1 January

Issue of ordinary shares

At 31 December

2016
Number

2016
£

2015
Number

2015
£

671,204,378

6,712,044

492,427,105

4,924,271

500,729,922

5,007,299

178,777,273

1,787,773

1,171,934,300

11,719,343

671,204,378

6,712,044

Share capital comprises amount subscribed for shares at the nominal value. 

2016
On  8  August  2016,  a  total  of  50,729,922  new  ordinary  shares  were  issued  at  the  prevailing  market  price  of  £0.0199  per  share  in 
consideration for the purchase of the Vale dos Sonhos mineral concession from Xstrata Brasil Mineração Ltda. 

On 30 November 2016, a total of 374,000,000 shares were issued through a private placement at a price of £0.02 per share to raise 
£7,480,000 before expenses.

On  2  December  2016,  a  total  of  76,000,000  shares  were  issued  through  a  private  placement  at  a  price  of  £0.02  per  share  to  raise 
£1,520,000 before expenses. 

2015
On  2  October  2015,  a  total  of  112,500,000  shares  were  issued  through  a  private  placement  at  a  price  of  £0.01  per  share  to  raise 
£1,125,000 before expenses.

On 9 October 2015, a total of 42,500,000 shares were issued through a private placement at a price of £0.01 per share to raise £425,000 
before expenses. 

On 25 November 2015, a total of 23,777,273 shares were issued at £0.0184 per share in consideration for the purchase of the Vale dos 
Sonhos mineral concession from Xstrata Brasil Mineração Ltda. 

14 Share premium

Group and Company

At 1 January

Premium arising on issue of ordinary shares

Issue costs

At 31 December

2016
£

2015
£

31,252,708

31,095,370

5,005,662

(490,685)

200,300

(42,962)

35,767,344

31,252,708

Share premium comprises the amount subscribed for share capital in excess of nominal value.

Notes on the Financial Statements

49

15 Share-based payments
The Directors have discretion to grant options to the Group employees to subscribe for Ordinary shares up to a maximum of 10% of the 
Company’s issued share capital. One third of options are exercisable at each six months anniversary from the date of grant, such that 
all options are exercisable 18 months after the date of grant and all lapse on the tenth anniversary of the date of grant or the holder 
ceasing to be an employee of the Group. Should holders cease employment then the options remain valid for a period of 3 months after 
cessation of employment, following which they will lapse. Neither the Company nor the Group has any legal or constructive obligation to 
settle or repurchase the options in cash.

Movements on number of share options and their related exercise price are as follows:

Outstanding at 1 January

Forfeited

Granted

Outstanding at 31 December

Exercisable at 31 December

Number of 
options 
2016
£

48,760,000

(8,450,000)

15,000,000

55,310,000

36,760,000

Weighted
average 
exercise 
price 
2016
£

0.124

0.092

0.030

0.079

0.102

Number of 
options 
2015
£

38,300,000

(2,790,000)

13,250,000

48,760,000

30,693,333

Weighted
average 
exercise 
price 
2015
£

0.119

0.151

0.040

0.096

0.124

The options outstanding at 31 December 2016 had a weighted average remaining contractual life of 7.28 years (2015: 7.45 years).

The fair value of the share options was determined using the Black-Scholes valuation model.

The parameters used are detailed below.

S
T
A
T
E
M
E
N
T
S

F
I

N
A
N
C

I

A
L

Group and Company

Date of grant or reissue

Weighted average share price

Weighted average exercise price

Expiry date

Options granted

Volatility

Dividend yield

Option life

Annual risk free interest rate

2016
options

2015
options

01/09/2016

10/06/2015

2.03 pence

2.63 pence

3.00 pence

4.00 pence

31/08/2026

09/06/2025

15,000,000

13,250,000

64%

Nil

10 years

2.83%

75%

Nil

10 years

2.83%

The expected volatility is based on historical volatility for the six months prior to the date of grant. The risk free rate of return is based on 
zero yield government bonds for a term consistent with the option life.

The range of option exercise prices is as follows:

2016 
Weighted 
average 
exercise price 
(£)

2016 
Number of 
shares

2016 
Weighted 
average 
remaining life 
expected 
(years)

2016
Weighted 
average 
remaining life 
contracted 
(years)

2015 
Weighted 
average 
exercise price 
(£)

2015 
Weighted 
average 
remaining life 
expected 
(years)

2015 
Weighted 
average 
remaining life 
contracted 
(years)

2015 
Number of 
shares

0.049

39,850,000

0.154

15,460,000

8.34

4.57

8.34

4.57

0.060

30,300,000

0.154

18,460,000

8.62

5.53

8.62

5.53

Range of exercise 
prices (£)

0–0.1

0.1–0.2

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS50

Notes on the Financial Statements

16 Other reserves

Group

At 1 January 2015 (As previously reported)
Refer note 22 c
At 1 January 2015 (Restated)
Permanent diminution taken to income
Currency translation differences
At 31 December 2015 (Restated)
Other comprehensive income
Currency translation differences
At 31 December 2016

Company

At 1 January 2015 and 31 December 2015

At 1 January 2016 and 31 December 2016

Available for sale
reserve
£

Merger
reserve
£

Translation
reserve
£

Other
reserve
£

Total
£

(253,006)
—
(253,006)
253,006
—
— 10,888,760
—
—
—
—
— 10,888,760

(9,909,255)
10,888,760
1,574,535
—
(8,334,720)
10,888,760
—
—
— (6,354,056)
(14,688,776)
—
9,315,180
(5,373,596)

(321,601)
(1,048,100)
1,574,535
—
1,252,934
(1,048,100)
253,006
—
— (6,354,056)
(4,848,116)
—
9,315,180
4,467,064

(1,048,100)
—
—
(1,048,100) 

Merger 
reserve 
£

Total 
£

10,888,760

10,888,760

10,888,760

10,888,760

The merger and other reserve as at 31 December 2016 arose on consolidation as a result of merger accounting for the acquisition of the entire 
issued share capital of Horizonte Exploration Limited during 2006 and represents the difference between the value of the share capital and 
premium issued for the acquisition and that of the acquired share capital and premium of Horizonte Exploration Limited.

Currency translation differences relate to the translation of Group entities that have a functional currency different from the presentation 
currency (refer note 2.8). Movements in the translation reserve are linked to the changes in the value of the Brazilian Real against the Pound 
Sterling: the intangible assets of the Group are located in Brazil, and their functional currency is the Brazilian Real, which increased in value 
against Sterling during the year. 

The available for sale reserve represents changes in the fair value of assets that are held available for sale. 

17 Trade and other payables

Non-current

Contingent consideration payable to former owners of Teck 
Cominco Brasil S.A. 

Contingent consideration payable to Xstrata Brasil Mineração Ltda 
(refer note 27)

Group

Company

2016
£

2015 (Restated)
£

2016
£

2015 (Restated)
£

115,100

354,713

115,100

354,713

3,527,942

2,806,878

3,527,942

2,806,878

Total contingent consideration

3,643,042

3,161,591

3,643,042

3,161,591

Current

Trade and other payables

Amounts due to related parties (refer note 22)

Social security and other taxes

Accrued expenses

229,046

16,038

—

—

19,088

143,851

391,985

21,519

111,463

149,020

148,985

413,930

19,088

165,052

747,055

10,377

413,930

15,533

63,033

502,873

Total trade and other payables

4,035,027

3,310,611

4,390,097

3,664,464

Trade and other payables include amounts due of £65,053 (2015: £65,748 ) in relation to exploration and evaluation activities.

Notes on the Financial Statements

51

Contingent Consideration payable to the former owners of Teck Cominco Brasil S.A.
The fair value of the contingent consideration arrangement with the former owners of Teck Cominco Brasil S.A. was estimated at the 
acquisition date according to the probability and timing of when future taxable profits will arise against which the tax losses may be 
utilised in accordance with the terms of the acquisition agreement. 

As explained in note 21 the estimate of fair value has been restated and is now assessed to be £115,100 (2015 £354,713). The critical 
assumptions underlying the fair value estimate are set out in note 4.3. Estimates were also based on the current rates of tax on profits in 
Brazil of 34% and a discount factor of 7.0% was applied to the future dates at which the tax losses will be utilised and consideration paid.

Contingent Consideration payable to Xstrata Brasil Mineração Ltda
On 28 September 2015 the Company announced that it had reached agreement to indirectly acquire through wholly owned subsidiaries 
in Brazil the advanced high-grade Glencore Araguaia nickel project (‘GAP’) in north central Brazil.  GAP is located in the vicinity of the 
Company’s Araguaia Project.

Pursuant to a conditional asset purchase agreement (‘Asset Purchase Agreement’) between, amongst others, the Company and Xstrata 
Brasil Exploraçâo Mineral Ltda (’Xstrata‘), a wholly-owned subsidiary of Glencore Canada Corporation (’Glencore‘), the Company has 
agreed to pay a total consideration of US$8 million to Xstrata, which holds the title to GAP.  The consideration is to be paid according the 
following schedule;
 > US$2,000,000 in ordinary shares in the capital of the Company which as at 31 December 2016 had been settled by way of issuing 

new shares in the Company. 

 > US$1,000,000 after the date of issuance of a joint Feasibility Study for the combined Araguaia & GAP project areas, to be satisfied 

in HZM Shares (at the 5 day volume weighted average price taken on the tenth business day after the date of such issuance) or cash, 
at the election of the Company; and

 > The remaining US$5,000,000 consideration will be paid in cash, as at the date of first commercial production from any of the 

resource areas within the Enlarged Project area. Following transfer of the concession for the VdS deposit area to a subsidiary of the 
Company, this has been included in contingent consideration payable.

The critical assumptions underlying the treatment of the contingent consideration are set out in note 4.3. 

As at 31 December 2016, there was a finance expense of £193,868 (2015: £14,505) recognised in finance costs within the Statement of 
Comprehensive Income in respect of the contingent consideration arrangement, as the discount applied to the contingent consideration 
at the date of acquisition was unwound.

18 Dividends
No dividend has been declared or paid by the Company during the year ended 31 December 2016 (2015: nil).

19 Earnings per share
(a) Basic
The basic loss per share of 0.240p loss per share (2015 loss per share: 0.290p) is calculated by dividing the loss attributable to owners 
of the parent by the weighted average number of ordinary shares in issue during the year.

Group

Loss attributable to owners of the parent

Weighted average number of ordinary shares in issue

2016
£

2015
£

(1,746,334)

(1,544,699)

727,096,642

531,868,151

(b) Diluted
The basic and diluted loss per share for the years ended 31 December 2016 and 31 December 2015 are the same as the effect of the 
exercise of share options would be anti-dilutive.

Details of share options that could potentially dilute earnings per share in future periods are set out in note 15.

S
T
A
T
E
M
E
N
T
S

F
I

N
A
N
C

I

A
L

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS52 Notes on the Financial Statements

20 Related party transactions
The following transactions took place with subsidiaries in the year:

A fee totaling £312,043 (2015: £232,829) was charged to HM do Brazil Ltda, £872,784 (2015: £639,814) to Araguaia Niquel Mineração 
Ltda and £58,806 to Typhon Brasil Mineração Ltda by Horizonte Minerals Plc in respect of consultancy services provided and funding costs. 

Amounts totaling £782,926 (2015: £4,919,360) were lent to HM Brazil (IOM) Ltd, HM do Brasil Ltda, Araguaia Niquel Mineraçao Ltda and 
Typhon Brasil Mineração Ltda to finance exploration work during 2016, by Horizonte Minerals Plc. Interest is charged at an annual rate 
of 6% on balances outstanding during the year.

Balances with subsidiaries at the year end were:

Company

HM do Brasil Ltda

Minera El Aguila SAC

HM Brazil (IOM) Ltd

Horizonte Nickel (IOM) Ltd

Araguaia Niquel Mineração Ltda

Horizonte Minerals (IOM) Ltd

Horizonte Exploration Ltd

Typhon Brasil Mineração Ltda

Total

2016
Assets
£

792,301

—

4,933,377

26,070,923

6,074,517

253,004

2016
Liabilities
£

—

—

—

2015
Assets
£

845,808

—

4,725,314

— 24,340,018

—

—

4,605,395

253,004

2015
Liabilities
£

—

—

—

—

—

—

—

413,930

—

413,930

3,198,183

—

3,174,275

—

41,322,305

413,930

37,944,114

413,930

All Group transactions were eliminated on consolidation.

On 30 November 2016 a total of 374,000,000 shares were issued through a private placement at a price of £0.02 per share, to raise 
£7,480,000  before  expenses.  As  part  of  this  private  placement,  Henderson  Global  Investors  subscribed  for  50,000,000  shares  and 
Richard Griffiths subscribed for 62,235,000 shares representing 13.4 percent and 16.6 percent respectively of the private placement. By 
reason of its existing shareholdings in the Company, the participation of Henderson Global Investors and Richard Griffiths in the private 
placement of 30 November 2016 constituted a related party transaction under AIM Rule 13 of the AIM Rules for Companies.

On 2 December 2016 a total of 76,000,000 shares were issued through a non brokered private placement in Canada, at a price of C$0.04 
per share. As part of this private placement, Teck Resources Limited subscribed for 21,517,250 shares representing 28.3 percent of the 
private placement. By reason of their existing shareholdings in the Company, the participation of Teck Resources Limited in the private 
placement each constitute a related party transaction under AIM Rule 13 of the AIM Rules for Companies.

On 27 June 2013 the Company signed an agreement for an £8 million Equity Financing Facility (‘EFF’) with Darwin Strategic Limited 
(‘Darwin’),  a  majority  owned  subsidiary  of  Henderson  Global  Investors’  Volantis  Capital.  The  EFF  agreement  with  Darwin  provides 
Horizonte with an equity line facility which, subject to certain conditions and restrictions, can be drawn on any time over 36 months. The 
floor subscription price in relation to each draw down is set at the discretion of the Company. Horizonte did not utilise this facility during 
the period and it has now lapsed. 

Notes on the Financial Statements

53

21 Restatements of contingent consideration and deferred tax asset 
These financial statements reflect prior year adjustments in respect of a deferred tax asset, contingent consideration and associated 
exchange differences and finance costs. Both the deferred tax asset and contingent consideration arose from the acquisition of Teck 
Cominco Brasil S.A. in 2010, which was accounted for as a business combination. The initial recognition of both of these items required 
management to make an assessment of the probabilities of the tax losses being utilised and the fair value of the contingent consideration 
to be paid.

Following the recent review undertaken of the relevant recognition criteria, and conditions relating to both items it has been concluded 
that the level of deferred tax recognised at the time of the acquisition requires re-calculation. The recognition of the deferred tax asset 
at an early stage in the Araguaia project did not meet the criteria prescribed by IAS 12 - Income Taxes, of it being probable that they 
could be utilised.  

It has also been concluded that the fair value of the contingent consideration applied at time of acquisition similarly requires re calculation. 
This liability relates to payments due to the vendors upon utilisation of brought forward tax losses of Teck Cominco.  The payments 
would be 50% of the tax effect of the losses utilised from the date of acquisition up to August 2020. The fair value originally calculated 
assumed 100% utilisation of the brought forward tax losses and was not a probability weighted to reflect the underlying risks of the 
project and the requirement to utilise the losses within a set timeframe. 

Management now believes that it would be appropriate to restate the Financial Statements to derecognize the deferred tax asset and 
re-measure the contingent consideration as follows:

a) Deferred tax asset 

A deferred tax asset of £5,065,976  has been derecognised at 1 January 2015. 
A deferred tax asset of £3,590,675 has been derecognised at 31 December 2015.

b) Contingent consideration and finance costs 

A contingent consideration liability has been reduced to £335,327 at 1 January 2015. 
Finance costs are reduced by £275,336 in the year ended 31 December 2015 in respect of reversing the unwinding of the discount 
on the contingent consideration.  
A contingent consideration liability has been reduced to £3,161,591 at 31 December 2015.

c)  Foreign exchange translation reserve 

An adjustment of £1,574,535 has been made to the foreign exchange translation reserve at 1 January 2015 in respect of the above 
adjustments. 
A further adjustment of £913,675 has been made to the foreign exchange translation reserve at 31 December 2015 in respect of 
further movements of the deferred tax asset and contingent consideration during 2015.  

S
T
A
T
E
M
E
N
T
S

F
I

N
A
N
C

I

A
L

d) Retained losses 

The net impact on retained losses at 1 January 2015 of the above adjustments is £2,506,533.

e)  Intangible assets 

An increase in carrying value of intangible exploration and evaluation assets as at 1 January 2015 of £305,253. 

22 Ultimate controlling party
The Directors believe there to be no ultimate controlling party.

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS 
54

Notes on the Financial Statements

23 Directors’ remuneration (including Key Management)

Group 2016

Non-Executive Directors

Alexander Christopher

David Hall

William Fisher

Allan Walker

Owen Bavinton

Executive Directors

Jeremy Martin

Key Management

Jeffrey Karoly

Simon Retter

Group 2015

Non-Executive Directors
Alexander Christopher

David Hall

William Fisher

Allan Walker

Owen Bavinton

Executive Directors
Jeremy Martin

Key Management
Jeffrey Karoly

Aggregate 
emoluments
£

Social Security
charges
£

Other 
emoluments
£

—

29,000

29,000

29,000

—

—

3,312

—

4,002

—

—

—

—

—

—

Share based 
payment
charge
£

—

24,520

24,520

24,520

24,520

Pension
costs
£

—

—

—

—

32,167

Total
£

—

56,832

53,520

57,522

56,687

170,000

31,326

59,236

67,430

17,000

344,992

128,000

15,541

400,541

13,524

2,145

54,309

9,600

8,000

76,836

61,300

15,553

—

—

165,510

64,720

227,977

25,686

823,216

Aggregate 
emoluments
£

Social Security
charges
£

Other
emoluments
£

Share based 
payment
charge
£

Pension
costs
£

—

33,600

24,000

24,000

25,608

—

—

—

3,312

3,534

—

—

—

—

—

—

4,128

4,128

4,128

4,128

—

—

—

—

—

Total
£

—

37,728

28,128

31,440

33,270

149,000

20,562

1,950

11,353

39,104

221,969

99,000

355,208

12,672

40,080

—

1,950

10,321

38,188

48,656

87,760

170,649

523,184

The Company does not operate a pension scheme. Pension costs comprise contributions to Defined Contribution pension plans held by 
the relevant Director or Key Management.

Notes on the Financial Statements

55

24 Employee benefit expense (including Directors and Key Management)

Group

Wages and salaries

Social security costs

Indemnity for loss of office

Share options granted to Directors and employees (note 17)

Management

Field staff

Average number of employees including Directors and 
Key Management

Group
2016
£

809,954

134,096

50,519

324,890

2015
£

844,343

198,064

55,216

100,248

Compnay
2016
£

627,155

49,463

30,000

324,890

1,319,459

1,197,871

1,031,508

6

12

18

6

26

32

6

—

6

2015
£

524,501

47,611

—

100,248

672,360

6

—

6

Employee benefit expenses includes £393,712 (2015: £586,348 ) of costs capitalised and included within intangible non-current assets. 

Share options granted include costs of £165,510 (2015: £81,883 ) relating to Directors.

25 Investment in subsidiaries

Company

Shares in Group undertakings

Loans to Group undertakings

2016
£

2015 (Restated)
£

2,348,042

2,348,042

41,332,305

37,944,114

43,670,347

40,292,156

S
T
A
T
E
M
E
N
T
S

F
I

N
A
N
C

I

A
L

Investments in Group undertakings are stated at cost. The loans to Group undertakings are repayable on demand and currently carry 
interest at 6%, however there is currently no expectation of repayment within the next twelve months and therefore loans are treated 
as non-current. 

On 23 March 2006 the Company acquired the entire issued share capital of Horizonte Exploration Limited by means of a share for share 
exchange; the consideration for the acquisition was 21,841,000 ordinary shares of 1 penny each, issued at a premium of 9 pence per 
share. The difference between the total consideration and the assets acquired has been credited to other reserves.

26 Commitments
Operating lease commitments
The Group leases office premises under cancellable and non-cancellable operating lease agreements. The cancellable lease terms are up 
to one year and are renewable at the end of the lease period at market rate. The leases can be cancelled by payment of up to one month’s 
rental as a cancellation fee. The lease payments charged to profit or loss during the year are disclosed in note 6.

The future aggregate minimum lease payments under non-cancellable operating leases are as follows:

Group

Not later than one year

Total

Capital Commitments
Capital expenditure contracted for at the end of the reporting period but not yet incurred is as follows:

Group

Intangible assets

2016
£

11,996

11,996

2015
£

46,596

46,596

2016
£

—

2015
£

42,100

Capital commitments relate to contractual commitments for metallurgical, economic and environmental evaluations by third parties. 
Once incurred these costs will be capitalised as intangible exploration asset additions.

COMPANYOVERVIEWBUSINESSREVIEWCORPORATEGOVERNANCEFINANCIALSTATEMENTS56

Notes on the Financial Statements

27 Contingent Liabilities
(a) Glencore Araguaia Project
The SdT deposit area concessions are subject to on-going litigation with a Brazilian third party.  Glencore has disputed these claims.  
The parties have agreed certain protections including the receipt by HZM from Glencore of certain indemnities in respect of such litigation. 

The  Asset  Purchase  Agreement  contains  customary  warranties  regarding  the  GAP  project  and  the  parties'  ability  to  enter  into 
the Proposed Transaction and is subject to customary termination rights and confidentiality obligations.  

(b) Other Contingencies
The Group has received a claim from various trade union organisations in Brazil regarding outstanding membership fees due in relation 
to various subsidiaries within the Group. Some of these claims relate to periods prior to the acquisition of the relevant subsidiary and 
would  be  covered  by  warranties  granted  by  the  previous  owners  at  the  date  of  sale.  The  Directors  are  confident  that  no  amounts 
are  due  in  relation  to  these  proposed  membership  fees  and  that  the  claims  will  be  unsuccessful.  No  subsequent  actions,  claims  or 
communications from the various trade union organisations have been received subsequent to the requests for payment. As a result, no 
provision has been made in the Financial Statements for the year ended 31 December 2016 for amounts claimed. Should the claim be 
successful, the maximum amount payable in relation to fees not subject to the warranty agreement would be approximately £64,000.

In  2013  the  Group  received  an  infraction  notice  from  the  Brazilian  Environmental  Agency’s  (‘IBAMA’)  district  office  in  Conceição  do 
Araguaia in connection with carrying out  drilling activities in 2011 without the relevant permits. Drilling equipment was furthermore 
impounded. The Group strongly believes that it operated with all necessary permits and has initiated legal proceedings to overturn the 
infraction notice. The Group has secured cancellation of the injunction and has appealed the associated fine and infraction notices of 
approximately £68,000 which has not been recognised in these financial statements. 

In August 2014, the Group received a claim from a former employee in Brazil with regard to amounts allegedly due under the terms of 
his employment. The Group is defending the claim and it is not currently practicable to estimate the extent of any liability that may arise.

In December 2014, the Group received a writ from the State Attorney in Conceiçao do Araguaia regarding alleged environmental damages 
caused by drilling activities in 2011. To ensure proper environmental stewardship, the Group conducts certified baseline studies prior 
to all drill programmes and ensures that areas explored are properly maintained and conserved in accordance with local environmental 
legislation. After drilling has occurred, drill sites and access routes are rehabilitated to equal or better conditions and evidence is retained 
to demonstrate that such rehabilitation work has been completed. In January 2015 the Group filed a robust defence against the writ. A 
court hearing was held in May 2015 at which documents were requested to confirm that valid environmental authorisations were in 
place. These were subsequently submitted as requested. No substantive financial claim continues to be made against the Group under 
the terms of the writ. The Group continues to believe that the writ is flawed and is working towards having it withdrawn in due course.  
As a result no provision has been made in the Financial Statements for the year ended 31 December 2016.

28 Parent Company Statement of Comprehensive Income
As  permitted  by  section  408  of  the  Companies  Act  2006,  the  statement  of  comprehensive  income  of  the  Parent  Company  is  not 
presented as part of these Financial Statements. The Parent Company’s profit for the year was £602,827 loss (2015: £421,479 profit).

29 Events after the reporting date
No significant events have occurred since the reporting date.

Statutory Information

Directors
David John Hall (Non-Executive Chairman)
Jeremy John Martin (Chief Executive Officer)
William James Fisher (Non-Executive Director)
Allan Michael Walker (Non-Executive Director)
Alex Christopher (Non-Executive Director)
Owen Alexander Bavinton (Non-Executive Director)

Company Secretary
Simon James Retter

Company Number
05676866

Registered Office
Horizonte Minerals Plc
26 Dover Street
London
W1S 4LY
United Kingdom

Nominated Adviser and Broker
finnCap Ltd
60 New Broad Street
London
EC2M 1JJ
United Kingdom

Independent Auditor
BDO LLP
55 Baker Street
Marylebone
London
W1U 7EU
United Kingdom

Solicitors to the Company

As to English law:
Greenberg Traurig Maher LLP
200 Gray’s Inn Road
London
WC1X 8HF
United Kingdom

As to Canadian law:
Cassels Brock and Blackwell LLP
2100 Scotia Plaza
Toronto ON
M5H 3C2
Canada

As to Brazilian law:
Freitas Ferraz Advogados
Belo Horizonte – MG
Rua Paraiba, no 550, 9 ander, Bairro Savassi
CEP 30.130.-141 Brazil

Registrar

For shares listed on the London Stock Exchange:
Computershare Investor Services (Ireland) Limited
Heron House
Corrig Road
Sandyford Industrial Estate
Dublin 18
Ireland

For shares listed on the Toronto Stock Exchange:
Computershare Investor Services Inc.
100 University Avenue
8th Floor
Toronto ON
M5J 2Y1
Canada

Horizonte Minerals Plc, 26 Dover Street, London W1S 4LY, United Kingdom
T.  +44 (0)2077 637157 

E. info@horizonteminerals.com  

www.horizonteminerals.com

Horizonte Minerals Plc
26 Dover Street
London W1S 4LY
United Kingdom
T. + 44 (0)2077 637 157
E. info@horizonteminerals.com
www.horizonteminerals.com