Quarterlytics / Technology / Idox

Idox

idox · LSE Technology
Claim this profile
Ticker idox
Exchange LSE
Sector Technology
Industry
Employees 501-1000
← All annual reports
FY2020 Annual Report · Idox
Sign in to download
Loading PDF…
Idox plc

2020 Annual Report & Accounts

Software  
built on  
insight so  
you can  
do more

I

d

o

x

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

&

A

c

c

o

u

n

t

s

2

0

2

0

 
 
 
 
 
 
 
 
Idox plc Annual Report and Accounts for the year ended 31 October 2020

We have achieved the objectives we set out for our financial 
year 2020 and continue to operate within our Four Pillars 
framework of revenue expansion, margin improvement, 
simplicity and communication. Our financial performance 
has further strengthened, as we remained disciplined in 
managing costs and generating cash across our Group. 

I have been pleased with the progress we have made across several fronts including reorganising all our software 
businesses under a single Idox Software leadership structure, implementing our first Group-wide CRM to underpin our 
sales team stratification efforts; consolidation of our development methodologies; and more recently, the appointment 
of our first Head of Professional Services. We continue to improve management information and standardise processes 
throughout our organisation and I would like to thank all our people for their strong commitment to this change as we 
have sought to improve our organisation. We remain well placed to deliver value and quality products to our customers 
and the markets we serve.

The Group remains ambitious to grow its leadership positions in public sector software for the future. Idox strives 
to be a trusted partner of choice for customers, colleagues and suppliers in addition to our banking partners and 
shareholders as we continue to grow revenues, margin, and cash.

We look forward to our financial year 2021 with both ambition and energy. We have a full programme of continued 
organic expansion from the stable platform we have created, and will look to scale our Group further through carefully 
selected bolt-on acquisitions to bring public sector software businesses into our portfolio.

We are excited and confident in the outlook for the business.”

David Meaden 
Chief Executive Officer

Contents

Overview

Governance

Financial statements

Financial and operational highlights

01 
02  Our company at a glance

Strategic report

30  Board of Directors
32  Directors’ report
36  Corporate governance report
41 
42  Report of the Audit Committee

Directors’ responsibilities statement

06  Chairman’s statement
10 

 Strategy, market overview  
and business model
Chief Executive’s review
Financial review
Principal risks and uncertainties
Stakeholder engagement

12 
16 
21 
25 

48 

56 

 Independent Auditor’s report  
to the members of Idox plc
 Consolidated statement  
of comprehensive income

57  Consolidated balance sheet
58 

 Consolidated statement  
of changes in equity

Notes to the accounts

60  Consolidated cash flow statement
61 
101  Company balance sheet
102 
103 

 Company statement of changes in equity
 Notes to the company financial statements

Other Information

Alternative performance measures

111 
112  Company information

For further investor information:  
www.idoxgroup.com/investors/

Financial and operational highlights

Revenue

£68.0m

(2019: £65.5m)

Adjusted EBITDA**

£19.6m

(2019: £14.4m)

Profit before tax

£2.7m(2019: 0.03m loss)

Adjusted EBITDA margin

29%(2019: 22%)

Idox plc (AIM: IDOX), a leading supplier of specialist information management software and solutions to the public and asset intensive 
sectors, is pleased to report its financial results for the year ended 31 October 2020.

Financial highlights
•  Revenue increased by 4% to £68.0m (2019: £65.5m).
•  Recurring revenue* increased by 5% to £37.4m  

(2019: £35.7m).

Operational highlights
Idox has continued to improve all areas of the business 
within its Four Pillars framework during FY20, with 
successful initiatives including:

•  Order book for contracted software and services  

•  Fully integrating our 2019 Tascomi acquisition, recently 

up 31% to £15.9m (2019: £12.1m). 

rebranded as ‘Idox Cloud’; 

•  Adjusted EBITDA** increased by 36% to £19.6m (2019: 
£14.4m). Adjusted EBITDA margin improved to 29% 
(2019: 22%).

•  Cash conversion of Adjusted EBITDA to net cash from 

operating activities improved to 109% (2019: 86%). Free 
cashflow*** of £11.2m (2019: £4.4m).

•  Significant progress in delivering Digital Transformation 
to clients with several new wins for Idox Cloud and new 
software developments based upon the Idox Cloud 
development framework;

•  Fully exiting sub-scale operations in Ireland and Malta;
•  Consolidating UK statutory entities, and completing  

•  Adjusted EPS**** for continuing operations increased by 

a rebrand;

39% to 1.81p (2019: 1.30p).

•  Establishing the first Group-wide CRM, which is already 

•  Net debt***** at 31 October 2020 down 39% at £16.1m 

yielding improved sales performance;

(2019: £26.4m).

•  Final dividend of 0.3p per share (2019: £Nil) declared, in 
line with stated intention to restore dividend payments.

Statutory equivalents
Reconciliations between adjusted and statutory  
earnings are contained within these financial statements 
(page 111). The statutory equivalents of the above results are 
as follows:

•  Fully integrating our operational processes creating a 

single Idox Software unit; and

• 

Idox has not utilised any government job support 
schemes to date.

Current trading and outlook
•  Confident that our public sector markets, software 
solutions and high levels of recurring revenues will 
continue to be resilient.

•  Profit before tax £2.7m (2019: £0.03m loss). Loss before 
tax on discontinued operations of £Nil (2019: £0.6m).

•  We remain cognisant of the ongoing impact of the 

Covid-19 pandemic and the recurring national lockdowns.

•  Basic EPS of 0.29p (2019: loss 0.26p) for continuing 
operations. Basic EPS of £Nil (2019: loss 0.14p) on 
discontinued operations.

•  Significant improvements in H2 orderbooks compared 
to H1, including EIM orderbook, carried into FY21 up 
over 50% on FY20.

•  Combination of recurring revenue and growing 

order book provides good visibility for current year 
revenue outlook.

•  FY21 year-to-date trading in line with expectations. 

Alternative Performance Measures 
These items are excluded from statutory measures of profit to present a measure 
of cash earnings from underlying activities on an ongoing basis. This is in line with 
management information requested and presented to the decision makers in our 
business; and is consistent with how the business is assessed by our debt and equity 
providers. The alternative performance measures for 2019 do not include the impact 
of the adoption of IFRS 16 - Leases which was adopted on a modified retrospective 
basis in FY20 without restatement of comparative amounts. Details are included 
within the financial review section of the Strategic Report.

There have been no adjustments to any of our reporting metrics for any impact 
of the Covid-19 pandemic.

* 

 Recurring revenue is defined as existing, contracted annuity revenues that 
have a high expectation of renewal for a minimum of twelve months.

** 

*** 

**** 

 Adjusted EBITDA is defined as earnings before amortisation, depreciation, 
restructuring, acquisition costs, impairment, financing costs and share 
option costs. Share option costs are excluded from Adjusted EBITDA as 
this is a standard measure in the industry and how management and our 
shareholders track performance (see page 111 for reconciliation).

 Free cashflow is defined as net cashflow excluding: acquisitions / disposals, 
debt repayments & drawdowns, and shareholder placing & dividends (see 
page 111 for reconciliation).

 Adjusted profit and adjusted EPS excludes amortisation on acquired 
intangibles, restructuring, financing, impairment and acquisition costs (see 
page 111 for reconciliation).

*****   Net debt is defined as the aggregation of cash, bank borrowings and long-

term bond (see page 111 for reconciliation).

Overview | Financial and operational highlights

01

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Our company at a glance

Our focus on digital transformation 
and cloud provision, will underpin 
our future strategy and growth

Our specialist software solutions, built on insight, power 
the performance of government and industry, driving 
productivity and a better experience for everyone.

Built around the user and designed in collaboration with 
experts who have worked through every detail of every 
process from end-to-end, our hard-working process 
engines deliver exceptional functionality and embed 
workflows that drive efficiency and best practice, giving 
our customers greater command over their work. 

As a plc with a long-term commitment to our markets, 
our technology roadmap is backed by a comprehensive 
programme of investment, ensuring our customers benefit 
from innovation as technology evolves. The scalability of 
our technology means customers can scale-up as their 
operations evolve, without any limitations – on–premise, 
managed services or in the cloud. Our teams invest time 
getting to know our customers and understanding their 
processes to develop the right solution and with over 
30 years’ working in regulated environments, we are 
experts in providing solutions that accommodate 
highly complex rules, regulations, adapting to and 
anticipating legislative changes.  

We will facilitate set-up and integration of our solutions 
and provide training to ensure our customers gain 
maximum benefit from the full functionality of 
our software. 

Through the automation of tasks, simplification of 
complex operations, and more effective management  
of information for a more responsive service to end 
users, we can help our customers to harness the  
power of digital, so they can do more.

02

622Employees

14

Offices worldwide

We are excited 
and confident in 
the outlook for  
the business.”

David Meaden 
Chief Executive Officer

Office locations
United Kingdom
Glasgow, UK 
Manchester, UK 
Barton-under-Needwood, UK 
Theale, UK 
Hillsborough, UK 
Derry, UK

Europe
Rennes, France 
Berlin, Germany 
Utrecht, Netherlands 
Deventer, Netherlands 
Enschede, Netherlands 
Brussels, Belgium 
Skopje, North Macedonia

Rest of the world
Pune, India 

Overview | Our Company at a glance

03

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Supporting a proactive  
approach to the building  
and management  
of complex facilities
Doing more for Property

Achieving smoother operations across a  
vast university estate with CAFM Explorer

Computer 
Aided Facilities 
Management

Engineering 
Information 
Management

Comprehensive facilities 
management software 
featuring an asset register, 
maintenance management, 
room and resource booking, 
property management, stock 
control and mobile workforce 
management modules.

Cloud-based Engineering 
Information Management 
software designed 
to facilitate project 
collaboration and ensure 
the accuracy and integrity 
of information on complex 
capital projects.

04

Strategic report

Strategy, market overview and business model

Chief Executive’s review

06  Chairman’s statement
10 
12 
16 
21 
25 

Financial review

Stakeholder engagement

Principal risks and uncertainties

CAFM Explorer has 
enabled the facilities 
staff, as well as 
academics and students 
in accommodation, 
to get the fast, 
well-coordinated 
maintenance service 
they deserve.”

Vicky Booth 
Head of Administrative Services in the  
Estates & Property Services 
University of Salford

See how we help Property do more 
www.idoxgroup.com/industries/property/

05

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Chairman’s statement

We have established a strong 
platform for growth

Introduction
My second year as Chairman of Idox 
has been a very different one from 
the first. Where the first year was 
characterised by dealing with a large 
number of significant legacy issues 
that were getting in the way of our 
Group delivering the financial results 
that we expected, this second year 
has been focused on delivering the 
value of which our business is capable. 
I am very pleased to say that our 
financial performance is now more in 
line with what we should expect from 
a business with strong positions in 
well-defined niche software markets.

06

We operate in  
very good markets, 
with excellent  
market positions  
and insights.”

Chris Stone 
Chairman

Our Chief Executive, David Meaden, 
has articulated a Walk, Run, Fly vision 
for the business, and we are now firmly 
in the Run phase. Over the past twelve 
months we have consistently delivered 
performance in line with expectations, 
and the growth in revenues, profits, 
and most importantly, cash, has 
re-established the credibility of 
the business leading to significant 
increases in the level of trust shown 
towards us by all of our stakeholders.

The main driver of this financial 
improvement has been the 
improvement in our operational 
performance. This started with a 
focus on delivering clear, tangible 
benefits to our customers in line with 
their changing needs. The Group has 
outstanding positions in the markets 
we serve, and we now have the 
processes and capabilities in place to 
make sure that we continue to evolve 
our offerings to suit our customers 
evolving requirements. Much of this 
has come from organic improvements, 
where we are seeing the benefits 
of an integrated CRM system that 
identifies all of our customer needs 
and helps target opportunities for us 
to cross-sell services. However, we 

have also seen the benefits of well 
targeted and executed acquisitions, 
with the benefits of the Tascomi 
acquisition that was completed at 
the end of the previous financial 
year starting to come through very 
clearly. It was apparent that one of 
the evolving needs of our clients was 
a requirement to be able to transition 
to cloud solutions, and whilst we 
could have spent a long time and a 
lot of cash in building this capability 
ourselves, the addition of Tascomi to 
our solution suite has allowed us to 
offer this evolution to our customers 
much more quickly. It also brought 
some new end user functionality 
beyond just the cloud infrastructure, 
adding additional solutions that we 
can sell to our current customers.

The leaner, simpler organisational 
model that has been implemented has 
allowed us to turn a lot more of this 
revenue growth into profits, delivering 
a significant improvement in operating 
profit. As a relatively mature software 
business we can expect this trend to 
continue, with a target for our mature 
operations of over 30% Adjusted 
EBITDA margin.

Lastly, the investments and 
improvements that we have made in 
our Finance operations, both in the 
team and supporting systems, has 
driven a much better convergence 
of these operating profits into cash. 
This enhancement also underlines the 
major improvement in the underlying 
quality of our reported business, 
in turn the result of the major 
improvement to governance and 
standards across the Group.

As we move into the new financial 
year, we expect these improving 
trends to continue, but we will 
also continue to look for inorganic 
opportunities to improve and grow our 
business within our current markets. 
We believe that there are a good 
number of opportunities for us to 
continue to make relatively low ticket, 
low risk additions to our portfolio.  
We have established a strong platform 
for growth and integration, and our 
experience with Tascomi shows that 
we are ready to make good use of  
that platform.

Strategic Report | Chairman’s statement

07

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Chairman’s statement continued

We had used previous Idox Software and 
knew the system would be of high standard 
and provide everything we needed in order  
to support community groups.”

Jo-Anne Bell 
Funding Development Co-ordinator, East Riding of Yorkshire Council

It is impossible for me to review the 
past year without discussing the 
impact of the Covid-19 pandemic and 
the resulting national lockdowns. Idox 
has been very fortunate compared to 
many businesses in that underlying 
demand for our products and services 
has not really dropped throughout the 
period, but I have been enormously 
impressed by the resilience and 
resourcefulness of our colleagues 
who have adapted to the new, more 
remote working patterns so well. 
Our senior management team has 
worked hard to make sure that our 
colleagues are supported through 
these changes, and in turn that has 
allowed them to maintain the clear 
focus on supporting our customers. 
It would be foolish to believe that 
there have been no negative impacts 
from such a wholesale change in 
such a short period of time, but the 
evidence is that our business has 
continued to grow and improve, 
and I am pleased to say that our 
employee attrition levels have also 
improved. We have not had to take 
advantage of any of the government 
employment support schemes, other 
than taking advantage of the VAT 

deferral opportunity. As always, I am 
hugely grateful to all of our colleagues 
who choose to build their careers 
with Idox. This year has been a real 
test of the resourcefulness of our 
colleagues, but also a test of the 
covenant we have with them. I hope 
that this experience will strengthen 
that covenant in both directions.

Group strategy
The Group continued its focus 
on providing digital solutions and 
services to the public sector in the 
United Kingdom, complemented 
by our Content businesses in 
Europe and Engineering Information 
Management (EIM) business servicing 
customers across the world. The key 
to our success is to ensure we deliver 
better user results and productivity 
improvements for customers through 
focusing on usability, functionality 
and application of integrated digital 
and increasingly cloud-based 
technologies and solutions. As 
mentioned above, we expect to 
accelerate the development of this 
strategy through the integration 
of further acquisitions where we 
identify businesses that can enhance 
our progress.

Board 
FY20 has seen a number of changes 
to the Board of Directors:

•  On 14 April 2020, Alice Cummings 
was appointed as a Non-Executive 
Director, and Chair of the Audit 
Committee. Alice has brought 
strong relevant experience having 
formerly been Group CFO at the 
InHealth Group, the healthcare 
services and solutions business  
for over seven years. 

•  On 14 April 2020, Oliver Scott 

stepped down from the Board. 
I would like to thank Oliver for 
his contribution to Idox since 
November 2018.

•  On 28 August 2020, Jeremy  

Millard stepped down from the 
Board following the Group’s  
Annual General Meeting (AGM).  
I would like to thank Jeremy for  
his contribution to Idox since 2013.

Each member of the Board brings 
different skills and experience to the 
Board and the Board Committees and 
I am pleased with this balance which 
has supported the effectiveness of 
the Board throughout FY20.

08

Summary
The financial results of the last 
year reflect the quality of the Idox 
business. We operate in good markets, 
with excellent market positions 
and insights, and we have every 
confidence that we can continue the 
excellent progress we have seen in 
FY20. The changes that we have made 
to the team, our structure, systems 
and processes have delivered a step-
change improvement in our financial 
performance. However, these results 
reflect the work that has been done 
over a longer period of time than 
just the last twelve months. I am 
pleased to have had the opportunity 
to work with all of my Idox colleagues 
during a period of such tremendous 
improvement, and look forward to 
continuing that work in delivering 
growing value to all our stakeholders.

Finally, I would like to extend my 
thanks to the entire workforce of 
the Group, who have maintained 
their focus on looking after the most 
important asset of our business, our 
customers. Our colleagues’ expertise 
and diligence have continued to 
deliver the support and value that 
our customers expect, even with 
all the challenges of the Covid-19 
disruptions, and we are fortunate to 
have them choose Idox.

Chris Stone
Chairman
1 February 2021

I am satisfied that there is sufficient 
diversity in the Board structure to 
bring a balance of skills, experience, 
independence and knowledge to  
the Group however, I intend to  
keep this balance under review  
and continued assessment.

Corporate governance
We are cognisant of the important 
responsibilities we have in respect 
of Corporate Governance and 
shaping our culture to be consistent 
with our objectives, strategy and 
business model which we set 
out in our Strategic Report and 
our description of principal risks 
and uncertainties. The Group is 
committed to conducting its business 
fairly, impartially, in an ethical and 
proper manner, and in full compliance 
with all laws and regulations. In 
conducting our business, integrity 
is the foundation of all Company 
relationships, including those with 
customers, suppliers, communities 
and employees. 

Corporate simplification
As highlighted above, during the 
financial year the trade and assets 
of Tascomi Limited and McLaren 
Software Limited were hived into  
Idox Software Limited in line with  
our corporate simplification strategy.

Dividends
The Board has proposed a final 
dividend of 0.3p to be paid (2019: £Nil) 
for FY20 bringing the total for the year 
to 0.3p (2019: £Nil). The restoration 
of the dividend is in line with the 
Group’s intention as stated in the FY19 
results to introduce a final dividend 
in respect of FY20, taking into 
consideration the pace of recovery 
in our business.

Strategic Report | Chairman’s statement

09

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Strategy, market overview and business model 

A forward thinking organisation which 
demonstrated a ‘can-do’ attitude in delivering  
a product that fulfilled our brief for ‘real-time’ 
mobile working, improved customer interface 
and accurate management information, to deliver 
improved service delivery and build resilience into 
an expanding service.”

Janine Boughton 
Managing Director, South Thames Gateway Building Control

Strategy
As highlighted in the Chairman’s 
Statement Idox’s core strategy is to 
develop leadership positions in niche 
markets within the public sector using 
our software solutions. In addition, 
the Group continues to develop its 
Content and Engineering Information 
Management businesses which 
continue to generate strong profits 
and cash, and support the ongoing 
activities of the Group.

Market overview 
The Group continues to operate 
successfully in challenging markets 
characterised by continued pressure 
on expenditure. Our diversity 
of offerings and integration of 
businesses into a single management 
structure allows us to take advantage 
of opportunities and respond to 
challenges in our markets. 

We see no change in outlook for 
our core markets. Our software 
solutions remain core to our public 
sector markets and help drive 
improved processes, cost savings and 
efficiencies to our customers that are 
as important as ever with constrained 
public finances. Demand in both the 
markets that our EIM and Content 
businesses operate in remains robust 
despite the shock from the Covid-19 

pandemic, and we are confident the 
operational improvements we made  
in FY19 and continue to execute  
will allow us to capitalise on  
re-emerging demand.

Our business model
Idox is the leading applications 
provider to UK local government 
for core functions relating to land, 
people and property, including 
market leading planning systems 
and election management software. 
Over 90% of UK local authorities are 
now customers for one or more of 
the Group’s products. In addition, 
the Group’s public sector products 
are complemented by our Content 
business in Europe and Engineering 
Information Management business 
servicing customers across the world.

Idox provides:

•  public sector organisations with 
tools to manage information and 
knowledge, documents, content, 
business processes and workflow as 
well as connecting directly with the 
citizen via the web and providing 
elections management solutions;

•  decision support content such 
as grants and planning policy 
information and corporate 
compliance services; and

•  engineering document control, 

project collaboration and facility 
management applications to many 
leading companies in industries 
such as oil and gas, architecture 
and construction, mining, 
utilities, pharmaceuticals and 
transportation in North America 
and around the world.

The Group employs 622 colleagues 
located in the UK, Europe, North 
Macedonia, the USA and India.

The Group’s business model provides 
the framework to support our strategic 
objectives to create shareholder value 
specifically and improve stakeholder 
engagement more generally. These 
stakeholders include employees, 
creditors, finance lenders, other 
business partners, and the local and 
national communities we are part of.

We create value through the efforts  
of our employees, supported by these 
stakeholders, principally through the 
development and commercialisation 
of software products and other  
IP-rich content.

The risks and uncertainties we face 
in building value for shareholders and 
stakeholders is set out in the Principal 
Risks and Uncertainties section of this 
Strategic Report. 

10

Key performance indicators
Key financial performance indicators measure our effectiveness of executing our stated business model to deliver our 
strategy and therefore build value for shareholders and other stakeholders.

These are monitored on an ongoing basis by management and are set out below.

Revenue

2020

2019 Measure

Group Revenue

£68.0m £65.5m Revenue received from provision of goods and services.

Recurring Revenue 

£37.4m

£35.7m Recurring revenue that is contracted or considered highly likely to recur  

for a minimum of twelve months. 

This is defined as existing, contracted annuity revenues that have a high 
expectation of renewal.

Profitability ratios

Adjusted EBITDA

£19.6m

£14.4m Profit before interest, tax, depreciation, amortisation, restructuring costs, 

Adjusted EBITDA margin

29%

acquisition costs, impairment, financing costs and share option costs  
(see page 111 for reconciliation).

22% Profit before interest, tax, depreciation, amortisation, restructuring costs, 
acquisition costs, impairment, financing costs and share option costs as a 
percentage of revenue.

Adjusted EPS

1.81p

1.15p Adjusted EPS excludes amortisation on acquired intangibles, impairment, 

acquisition costs, restructuring costs, financing costs and share option costs 
(see page 111 for reconciliation).

Cash indicators

Free Cash flow

£11.2m

£4.4m Net cashflow excluding: acquisitions / disposals, debt repayments & drawdowns, 
and shareholder placing & dividends (see page 111 for reconciliation).

Net Debt

(£16.1m)

(£26.4m) The aggregation of cash, bank borrowings and long-term bond (see page 111 

for reconciliation).

Idox Group practices an integrated 
management system centred 
around gaining and retaining ISO 
accreditations. These are internally 
and externally audited annually to 
ensure compliance.

Composition of the Board
The Board of Directors has one female 
Director. There is diversity in the 
Board structure to bring a balance of 
skills, experience, independence and 
knowledge to the Group, however, this 
balance is subject to ongoing review 
and further assessment.

Alternative  
performance measures
Where relevant, adjusted measures 
of profit have been used alongside 
statutory definitions. The main items 
that are added back to statutory 
profit are:

•  amortisation from acquired 

intangible assets;

• 

impairment;

•  restructuring costs;

•  acquisition and financing  

costs; and

•  share option costs.

These items are excluded from 
statutory measures of profit to 
present a measure of cash earnings 
from underlying activities on an 
ongoing basis. 

The alternative performance 
measures for 2019 do not include 
the impact of the adoption of IFRS 
16 – Leases which was adopted on a 
modified retrospective basis in FY20 
without restatement of comparative 
amounts. Details are included within 
the financial review section of the 
Strategic Report.

Non-financial indicators
In addition to the financial indicators, 
the Group has, part-way through the 
year, established employee-related 
KPIs recognising our employees 
are central to the Group’s efforts. 
Measurement of our ability to attract 
and retain the best talent is important 
to understand our performance in 
delivering our strategy and creating 
value for shareholders and other 
stakeholders. Given these non-financial 
indicators have been established part 
way through the year, they will be 
presented for the first full year for the 
year ended 31 October 2021.

Strategic Report | Strategy, market overview and business model

11

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Chief Executive’s review

Idox is a very  
resilient business

12

Overview
It has been a successful year at Idox. 
The business has performed well and 
has delivered a strong set of results 
despite the obvious impacts of the 
Covid-19 pandemic. I am very grateful 
to the whole team here at Idox for 
responding so positively to the 
uncertainty caused by the pandemic 
and the subsequent restrictions on 
our working lives. All of our teams 
have shown great resilience and 
adaptability in incorporating the 
necessary changes to our operational 
and working practices. It has been 
a pleasure to see them performing 
so effectively.

This strong set of results demonstrates 
the effectiveness of the major reforms 
that we have undertaken as a Group 
since I arrived in June 2018. I would 
like to thank all our teams for the 
tremendous efforts over the past 
two years. Having comprehensively 
addressed the issues that had long 
beset the Group, we are now focussed 
completely on the needs of our 
customers, what they need to get 
ahead in their changing markets and in 
leading the way in innovative thinking 
and problem solving.

Today Idox is well placed in a number 
of markets where we improve 
professional and expert processes 
and support clients in their transition 
to modern, agile organisations 
operating digitally and through the 
cloud. We are leaders and experts  
in software for the built environment, 
modern transportation networks, 
digitisation (for example digital twins), 
elections and facilities management. 

Our financial performance 
has continued to be strong as 
we remained disciplined in 
managing costs and generating 
cash across our Group.”

David Meaden 
Chief Executive Officer

We empower those that need extra 
support in special educational  
needs and disability and our software 
also manages the sexual health of  
the nation.

Managing our business
Across our organisation we focus on 
our Four Pillars of Revenue, Margin, 
Simplification and Communication. 
This approach provides cohesion 
for the whole Group. The Four Pillars 
are well-articulated across the 
organisation and embedded into our 
onboarding process for people joining 
the organisation. This focus ensures 
that everyone in the Group can make 
a meaningful contribution to our 
overall success and has provided the 
basis on which the organisation has 
discovered and articulated its values.

Revenue
We have established strong business 
controls such that we do not pursue 
revenue for the sake of growth, but 
that we focus upon our products and 
the certainty of delivering lasting 
value to customers. We make sure 
that we fully understand the financial 
and operational implications for each 
piece of business that we contract. 
We focus on improving the amount  
of recurring revenue in the business 
and this provides a strong foundation 
for future growth in both revenues  
and margins.

During the year we improved revenues 
by 4% to £68.0m. Order intake across 
the Group grew significantly, which 
helped to support the in-year revenue 
growth and the development of the 
future orderbook for software and 
services which grew by over 31%.

Some markets and business units 
were more impacted by the Covid-19 
pandemic than others, but our Idox 
Software local government, Health 
and Elections businesses all had 
particularly strong performances 
that helped drive the overall Group 
performance.

Sales orders
FY20 Sales order intake in the local 
government area was up 30% on a 
year over year basis, with significant 
wins and customer extensions 
to existing contracts. We saw an 
improved performance in sales to 
the existing customer base, where 
expansion of functionality and 
capabilities in our existing solutions 
and remote access facilities drove 
additional sales. Idox Cloud had 
a successful year winning new 
customers at Cheshire East Council, 
3C Shared Services and Wiltshire 
Council alongside adoptions at Wirral 
Council and West Berkshire Council. 

Sales orders in the Health Business 
Unit were up over 60% on a like for 
like basis with new wins across the 
entire portfolio of iFit, iAssets and our 
sexual health product Lilie. Significant 
contracts included the University 
Hospitals of North Midlands NHS Trust, 
Homerton University Hospital NHS 
Foundation Trust and Chelsea  
& Westminster Hospital NHS 
Foundation Trust.

In Elections, sales orders were up 
year over year by 75%. Order growth 
included the December 2019 General 
Election and a significant contract 
for the Scottish eCount programme, 
working in conjunction with Fujitsu.

Despite the significant challenges of 
working from home and the effect of 
the Covid-19 pandemic on the Dutch 
market, consultancy revenues were up 
by 5%, mainly driven by the growth in 
WBSO (R&D) revenues.

In the business areas more impacted 
by the conditions created by the 
pandemic, the CAFM business saw 
sales orders decline on a year over 
year basis by ~16%. However, with a 
new software release incorporating 
Covid-19 pandemic functionality, H2 
saw improvements in order intake 
as customers looked to utilise the 
solution to manage return to work 
policies and processes. H2 FY20 
orders versus H2 FY19 saw a 24% 
improvement on the previous year’s 
performance although this was not 
enough to recover the year fully.

A number of key EIM markets were 
also affected by the Covid-19 
pandemic and the reduction in 
oil prices. However, order intake 
improved H2 on H1 by 39%, with a 
very strong Q4 performance. EIM 
sales operations have benefited 
from a tighter integration with the 
Idox Software Division, leveraging 
the new sales desk capabilities and 
sales leadership. The orderbook in 
EIM carried into FY21 is up over 50% 
on FY20. Key deals in the latter part 
of the year included new contracts 
with existing customers TAQA, 
CRNL, Cenovus Energy Inc. & PSEG. 
In addition, we added several new 
customers including Iluka which 
became our first FusionLive deal in the 
Australia and New Zealand region. 

Strategic Report | Chief Executive’s review

13

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Chief Executive’s review continued

With the increase in reporting requirements for 
commissioning purposes, Lilie has been the right 
choice for our services. Not only can we gather the data 
required and submit our reports and KPIs electronically, 
it has also reduced time spent on compiling reports.  
We know who visited us, at which site and that helps  
us to deliver a safer service to our patients.”

Annette Marchment 
Admin and Systems Manager, Blackpool Teaching Hospitals NHS Foundation Trust

Compliance sales were showing signs 
of recovery throughout Q4, including 
a record month for new orders in 
October 2020. This was supported 
by new business activity from Jabil, 
Smurfit Kappa & Dosch Holdings 
alongside existing customer contracts 
from Bureau Veritas, Wittur Holdings 
& RWE AG.

Margins
We have seen an improvement in 
Adjusted EBITDA margins from 22% 
to 29% in the business over the 
past twelve months and recorded a 
statutory profit before tax of £2.7m 
(2019: £0.03m loss). We believe we 
are well positioned to sustain and 
improve margins in the business 
moving forward as we gain share in 
our respective markets with our IP led 
solutions. As is now commonplace 
across the business, we have 
maintained a sharp focus on cash 
generation, and I am pleased to report 
a further reduction in our ongoing net 
debt position to £16.1m. We have seen 
net cash generation and a reduction in 
debt over the last two financial years 
of £15.7m.

Across the Group we have continued 
to drive initiatives that we believe will 
produce improved margins. During 
the year we fully automated the 
existing business approvals process 
and integrated this with the Group’s 
CRM tools. We also implemented a 
Bid to Win methodology focussed 

on winning higher value and margin  
deals whilst ensuring that we 
qualify out of opportunities where 
appropriate. Formal tender responses 
are managed through the Idox Bid 
Team and we registered a win rate 
above 60% across the business. 
The team also managed the process 
of having 59 of our offerings 
made available through the new 
Government G-Cloud 12 framework.

Further improvements in how we 
engage and deploy skills within our 
professional services group has 
resulted in better planned utilisation 
of resources, leading to improving 
timescales and completion of 
projects. Overall, we have seen a 12% 
improvement in these engagements.

During Q4 we released the new 
version of the Education, Health 
and Care Hub (EHC Hub) to clients. 
This product set is the first of 
the Idox Software products to be 
re-platformed on the Idox Cloud 
(formerly Tascomi) technology 
framework. FY21 will see the full rollout 
of this solution across the client base, 
improving margins through resource 
pooling and infrastructure efficiencies.

Simplification
During the year we have made great 
strides in our operations. We have 
brought the software assets and 
development activities of all of our 
previously separate businesses 
together into a single Idox Software 

operation. This sits alongside similarly 
combined professional services and 
support services groups. The resulting 
benefits of these changes have been 
substantive. As well as providing our 
clients with a consistent support and 
service experience across product 
sets, we have enabled our creative 
talents across the company to work 
more collaboratively across product 
domains, improving innovation 
and the agility of our approach. 
As a result, we have seen direct 
improvement in our performance 
and team satisfaction.

We continue to ensure that we are 
using our capital investments in the 
most productive way and during the 
year we consolidated our elections 
software onto a single product 
platform, Eros. This has brought 
greater focus and more meaningful 
investment to a single product set  
and helped improve margins in this 
part of the operation by over 10%.

I have spoken previously of our efforts 
to consolidate, simplify and improve 
the customer service desk operations 
at Idox. Over the last twelve months 
through a combination of improved 
focus on KPIs, better Management 
Information (MI), collaboration with 
product development and improved 
use of resources, we have reduced our 
ticket backlog by 52% and improved 
our Service Level Agreement (SLA) 
performance during this time period.

14

Outlook 
The Chairman referred to the Walk, 
Run, Fly phases that describe and 
define our progress at Idox. We have 
been firmly in the Run phase during 
FY20 with good progress in customer 
acquisition, improved service and more 
efficient operations. We have seen 
positive improvements in revenue, 
margins, order book, recurring revenue 
and cash generation. Importantly, we 
have built the governance, processes 
and infrastructure that will support 
continued success and we have 
the resources at our disposal for 
accretive and enhancing acquisitions 
to further improve shareholder value 
moving forward.

We will continue to invest selectively 
to grow our capabilities and support 
our customers. The business has 
a strong foundation in property 
and asset-based solutions and 
this, along with our focus on digital 
transformation and Cloud provision, 
will underpin our future strategy and 
growth. Our FY21 has started well and 
in line with our plan, and we continue 
to trade in line with expectations.

David Meaden
Chief Executive Officer
1 February 2021

Within the software sales 
organisation, we have continued to 
invest in improving our engagement 
with customers and improving their 
experience in dealing with Idox. 
We have reorganised our customer 
engagement to create a superior and 
more efficient customer experience, 
incorporating marketing tools 
alongside our CRM implementation to 
ensure we have end to end visibility 
of client engagements and the 
effectiveness of our efforts. We have 
also analysed and stratified our sales 
activity, incorporating a sales desk 
that improves regular and consistent 
engagement with customers and 
manages the volume of activities 
on a day to day basis. Across Idox 
over 80% of order volume and 20% 
of order value falls below £25k. By 
focussing the skills and teams into the 
relevant activities we have been able 
to improve the intake of orders above 
£100k, which were up over 60% in 
both terms of value and volume.

We have maintained and expanded 
our commitment to high quality 
processes by renewing our ISO 9001 
(Quality Management), ISO 14001 
(Environmental Management), BS 
OHSAS 18001 (Occupational Health 
& Safety) and ISO 27001 (Information 
Security Management) as well as 
achieving certification for ISO 22301 
(Business Continuity).

Communication
Communication across the Group 
plays a pivotal role in our collective 
success and this has been particularly 
true during a year in which our home 
and work lives have been challenged 
by the Covid-19 pandemic. 

We have embraced more flexibility 
in our working patterns across the 
Group and have listened carefully to 
our teams about what works for them 
and is practical. Whilst the majority of 
the teams at Idox worked from home 
for at least some part of the week 
prior to the Covid-19 pandemic, we 
have seen the benefits for the Group 
and our teams of having greater 

flexibility in how and where we work, 
and we will continue to embrace 
and experiment with further flexible 
working initiatives as the pandemic 
subsides. We have also enhanced 
existing initiatives such as the Idox 
Workplace Wellbeing program 
during this period, inviting external 
speakers to share knowledge with 
the workforce. This in particular has 
been welcomed and appreciated by 
our teams and came from a program 
initiated by a small collaboration 
of people across the Group. We all 
benefit from their engagement and 
are grateful for the time and care they 
put into this undertaking.

I mentioned earlier that we have taken 
time to discover the Group’s core 
values. The values encapsulated in 
Idox DRIVE were defined by our teams 
across the Group and set the tone for 
how we work together and aspire to be 
better. We have also established Idox 
Voice, an employee engagement forum 
where individuals working at Idox can 
help shape our future and culture.

Supporting our initiatives, we 
have also invested in a leadership 
development programme with 15 high 
potential individuals embarking on 
an eighteen month leadership course 
leading to a Level 5 qualification 
in Operations and Departmental 
Management. We have a further 
35 who will attend a twelve month 
development course on ‘Leading 
Together’ ensuring we are developing 
our future Idox leaders.

We have also taken the opportunity 
to bring our corporate branding up 
to date with the strategic thinking, 
integrated capabilities and the 
progress prevalent across the business. 
This has been appreciated by all our 
stakeholders and we now have a clear 
brand and messaging across internal 
and external channels, including social 
media that more accurately reflects our 
integrated approach, values and ethos.

Strategic Report | Chief Executive’s review

15

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Financial review

Financial review
The financial year ended 31 October 2020 has built upon the changes that were enacted in FY19, including the 
acquisition of Tascomi which was rebranded Idox Cloud during the period. A strong focus on sales and commercial 
governance has enabled us to pursue only earnings-enhancing revenues. This approach has resulted in improving 
Adjusted EBITDA and improved cash generation compared to prior periods.

During the year ended 31 October 2020, our UK Databases businesses, encompassing our GRANTfinder and 
RESEARCHconnect products, were transferred from our Idox Content division to Idox Software (Public Sector Software) 
division as the customers of these products are largely public sector.

The following table sets out the revenues and Adjusted EBITDA for each of the Group’s segments from its continuing 
activities, with our UK Databases reclassified from Idox Content to Idox Software (Public Sector Software) in FY19 to 
enable appropriate year-on-year comparison:

FY20  
£000

FY19  
£000

Variance

£000 

%

Revenue

Public Sector Software

Engineering Information Management

Idox Software

Idox Content

Total

Revenue Split

Public Sector Software

Engineering Information Management

Idox Software

Idox Content

Adjusted EBITDA*

Public Sector Software

Engineering Information Management

Idox Software

Idox Content

Total

Adjusted EBITDA Margin Split

Public Sector Software

Engineering Information Management

Idox Software

Idox Content

Total

8%

(3%)

6%

(6%)

4%

34%

41%

35%

78%

36%

48,426

44,925

8,858

9,170

57,284

 54,095 

 11,397 

3,501

(312)

3,189

(664)

10,733

68,017

71%

13%

84%

16%

16,599

1,988

18,587

997

19,584

34%

22%

32%

9%

29%

 65,492 

2,525

69%

14%

83%

17%

12,391

1,410

13,801 

560 

14,361 

28%

15%

26%

5%

22%

4,208

578

4,786

437

5,223

* 

 Adjusted EBITDA is defined as earnings before amortisation, depreciation, restructuring, acquisition costs, impairment, financing costs and share 
option costs.

16

 
 
 
 
 
 
 
 
 
 
 
 
 
Idox Software
During the year we brought together our PSS and EIM divisions to form a new Idox Software division under a single 
operational management structure and shared technical resources. This Idox Software division, accounting for 84%  
of Group revenues (2019: 83%), delivered revenues of £57.3m (2019: £54.1m).

Idox Software Revenues

Recurring (PSS)

Recurring (EIM)

Non-Recurring (PSS)

Non-Recurring (EIM)

Recurring*

Non-Recurring**

FY20
£000

FY19
£000

Variance

£000

%

28,863

 27,427 

6,886

19,563

1,972

7,100

 17,498 

2,070

57,284

 54,095 

62%

38%

64%

36%

1,436

(214)

2,065

(98)

3,189

5%

(3%)

12%

(5%)

6%

* 

 Recurring revenue is defined as revenues associated with access to a specific ongoing service, with invoicing that typically recurs on an annual basis 
and underpinned by either a multi-year or rolling contract. These services include Support & Maintenance, SaaS fees, Hosting services, and some 
Managed Service arrangements which involve a fixed fee irrespective of consumption. 

** 

 Non-Recurring revenue is defined as revenues without any formal commitment from the customer to recur on an annual basis.

Recurring revenues have increased due to the first full year of revenues from the Idox Cloud business purchased in 
August 2019, and improved sales governance and strategic focus on recurring and cloud revenues across the remainder 
of the Idox Software division. The proportion of recurring revenues has decreased slightly due to non-recurring 
revenues growth slightly outpacing our recurring revenues.

Non-recurring revenues have increased also due to the impact of the improved sales governance resulting in higher 
recoveries, and the impact of the transformations in the PSS business in the first half of FY19 which had resulted in lower 
revenues in that period.

Adjusted EBITDA increased by 35% to £18.6m (2019: £13.8m), delivering a significantly improved EBITDA margin of 32% 
(2019: 26%). Of this increase in adjusted EBITDA, £0.8m was attributable to the adoption of IFRS 16 – Leases which 
changed the accounting treatment of certain leases from operating expenses to depreciation and interest associated 
with recognition of property assets and liabilities, thereby directly improving our adjusted EBITDA measure for FY20, 
without a corresponding change required in FY19. 

Excluding the impact of adopting IFRS 16, the balance of the increase of £4.0m in adjusted EBITDA was due to the increased 
revenues converting strongly to margin, and the full-year benefit of the transformation in FY19 taking effect in FY20.

We continue with our efforts to improve efficiencies through marginal gains across our sales, development, professional 
services and support activities, and leverage our common resources to drive higher margins through improved 
economies of scale. 

Idox Content
The Content division recorded a revenue reduction of 6% to £10.7m (2019: £11.4m), due to lower revenues in our German 
and Belgium Compliance business due to the impact of the Covid-19 pandemic which lengthened buying cycles in this 
part of our business, and the general slow-down in the German economy which preceded it.

Idox Content Revenues

Recurring

Non-Recurring

Recurring

Non-Recurring

FY20
£000

1,626

9,107

10,733

15%

85%

FY19
£000

1,209 

 10,188 

11,397 

11%

89%

Variance

£000

%

417

(1,081)

(664)

34%

(11%)

(6%)

Strategic report | Financial review

17

OverviewStrategic reportGovernanceFinancial statements 
 
 
 
 
 
 
 
 
 
 
Idox plc Annual Report and Accounts for the year ended 31 October 2020

Financial review continued

Adjusted EBITDA increased by 78% to £1.0m (2019: £0.6m), delivering an increased EBITDA margin of 9% (2019: 5%).  
Of this increase in adjusted EBITDA, £0.6m was attributable to the adoption of IFRS 16 – Leases.

Excluding the impact of adopting IFRS 16 – Leases, the Idox Content division saw a decrease of £0.2m in adjusted 
EBITDA due to the decreased revenues from our Compliance business for the reasons noted above, offset with cost 
reductions given the lower levels of activity. 

We continue to explore ways to improve EBITDA margin, both through targeting higher-margin revenue activities,  
and also actively managing cost.

Profit / (Loss) before tax
The following table provides a reconciliation between adjusted EBITDA and statutory profit / (loss) before taxation.

Adjusted EBITDA

Depreciation and Amortisation

Restructuring costs

Acquisition costs

Financing costs

Share option costs

Net finance costs

Profit / (loss) before taxation

FY20
£000

19,584

(11,339)

(1,838)

(125)

(306)

(1,057)

(2,217)

2,702

FY19
£000

 14,361 

 (9,128) 

 (2,155) 

 (174) 

 (368) 

 (859) 

 (1,702) 

Variance

£000

5,223

(2,211)

317

49

62

(198)

(515)

   (25) 

2,727

%

36%

24%

(15%)

(28%)

(17%)

23%

30%

109%

The reported profit before tax was £2.7m (2019: £0.03m loss).

Restructuring costs were £1.8m (2019: £2.2m) as the Group continued to restructure business units, office locations and 
Group processes to improve the Group’s current and future financial performance and prospects. Restructuring costs 
are analysed as follows:

Redundancies

Disposal of Malta and Ireland businesses

Litigation

Property

Total restructuring costs

FY20
£000

327

397

42

1,072

1,838

FY19
£000

285

-

697

1,173

2,155 

Variance

£000

42

397

(655)

(101)

(317)

%

15%

n/a

(94%)

(9%)

(15%)

Acquisition costs of £0.1m (2019: £0.2m) relates to the final settlements in relation to the acquisition of Idox Cloud 
(formerly Tascomi) in August 2019.

There were no impairments in the year (2019: £Nil).

Financing costs of £0.3m (2019: £0.4m) relate to professional fees incurred as part of the refinancing in December 2019, 
and prior to that in February 2019.

Share option costs of £1.1m (2019: £0.9m) relate to the accounting charge for awards made under the Group’s Long-term 
Incentive Plan. 

Net finance costs have increased to £2.2m (2019: £1.7m) as a result of more interest being payable in respect of the 
Group’s enlarged banking facilities which were fully drawn in the second half of the year as part of our Covid-19 
pandemic defensive actions; and as a result of increased effective interest rate accounting adjustments and lease 
liability interest as a consequence of the Group adopting IFRS 16 – Leases in the year.

The Group continues to invest in developing innovative technology solutions across the Idox Software portfolio and has 
incurred capitalised development costs of £4.7m (2019: £4.4m). 

18

 
Taxation
The effective tax rate (ETR) for the period was (52.78%) (2019: (190.07%)). 

The main factors for the reduction in the volatility in the ETR on the profit before tax position was the significant 
increase in the profit before tax in the year meaning permanent and other differences giving rise to ETR effects were 
proportionately lower. These differences included routine non-allowable amounts in addition to international losses  
not recognised in the period and higher overseas tax rates.

There are substantial carried-forward losses not recognised for deferred tax purposes to date, owing to adoption of 
a prudent loss recognition position. The gross value of these losses not recognised to date totals £12.6m, split across 
Malta (£9.1m), the UK (£0.7m), Germany (£1.4m) and France (£1.4m). The Board is hopeful that the Group will benefit from 
these unrecognised tax losses, with the exception of Malta and Germany, in future and these will be recognised at the 
point where utilisation becomes more certain.

Earnings per share and dividends
Basic earnings per share for continuing and discontinued operations improved to 0.29p (2019: loss of 0.41p) as a result 
of the Group reporting a profit after tax compared to a loss in FY19. Diluted earnings per share improved to 0.29p (2019: 
loss of 0.41p).

Adjusted earnings per share for continuing operations increased to 1.81p (2019: 1.30p) as a result of the Group reporting 
a profit after tax compared to a loss in FY19, as well as reduced restructuring costs in the year. Adjusted diluted 
earnings per share increased to 1.78p (2019: 1.29p). 

The Board proposes a final dividend of 0.3p per share (2019: £Nil), in line with stated intention to restore dividend 
payments, which represents a total dividend for the year of 0.3p per share (2019: £Nil), at a total cost of £1.3m.

Balance sheet and cash flows
The Group’s net assets have increased to £47.0m compared to £44.6m at 31 October 2019. The constituent movements 
are detailed in the Group’s consolidated Statement of Changes in Equity: which are summarised as follows:

Total Equity as per FY19 Financial Report

Transactions with owners (credit to share-based payments reserve)

Profit for the year

Disposal of Non-controlling interest

Exchange gains on translation of foreign operations

Total Equity as per FY20 Financial Report

This movement of £2.4m is reflected in the changes in the Group’s assets and liabilities as follows:

Total Equity as per FY19 Financial Report

Intangible assets

Trade and other receivables & payables, and Other liabilities

Provisions

Corporate taxes, Social security and other taxes payable 

Change in net debt items

Other items

Total Equity as per FY20 Financial Report

12 months to  
31 October 2020  
£000

44,611

1,058

1,276

110

(97)

46,958

12 months to  
31 October 2020  
£000

44,611

(4,352)

447

(1,374)

(2,982)

10,282

326

46,958

Strategic report | Financial review

19

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Financial review continued

The increase in the Group’s net assets is principally due to the profit for the year, with a significant improvement in net 
debt in the year as the Group targeted cash generative revenues and margins across its business. This is partially offset 
by the reduction of intangible assets due to in year amortisation, the recognition of provisions in respect of employee 
holiday pay, obligations we have in respect of our previous London property, and an increased VAT liability due to the 
deferrals offered by HMRC in light of the Covid-19 pandemic. The Group has deferred VAT of £3.9m as at 31 October 
2020 (2019: £Nil), of which it is anticipated £2.8m will be repaid in the year ended 31 October 2021, and £1.1m in the year 
ended 31 October 2022. 

Cash generated from operating activities after tax as a percentage of Adjusted EBITDA was 94% (2019: 86%). This increase 
was due primarily to the VAT liability deferrals the Group took advantage of as part of its early Covid-19 pandemic 
defensive actions which will be settled across FY21 and FY22. The Group generally continues to have high levels of adjusted 
EBITDA to cash conversion. 

Free cashflow at 31 October 2020 was £11.2m (2019: £4.4m). Free cashflow has improved in the year due to improvements 
in underlying profitable trading, working capital management and the VAT liability deferral referred to previously.

Net cashflow

Add back:

Acquisitions / disposals

Debt repayments

Drawdowns

Net cost of staff share schemes / (Issue of shares)

Free cashflow

FY20
£000

23,683

FY19
£000

1,360

200

25,762

6,394

12,039

(38,575)

(8,000)

118

11,188

(7,350)

4,443

The Group ended the year with net debt of £16.1m (2019: £26.4m), a significant improvement on the previous year.  
Net debt comprised cash of £30.8m less bank borrowings of £35.1m and the Maltese listed bond of £11.8m.

The Group’s total signed debt facilities at 31 October 2020 consisted of a revolving credit facility of £35m and £10m 
accordion facility with the Royal Bank of Scotland plc, Silicon Valley Bank and Santander UK plc (the “Lenders”).

The Group has carefully assessed the likely impact of the Covid-19 pandemic on the business and our customers. Idox 
is fundamentally resilient due to the Group's high recurring revenue base, its focus on public sector markets and the 
high proportion of staff that routinely work from home. The Group retains significant liquidity with cash and available 
committed bank facilities and has strong headroom against financial covenants. We continue to monitor the situation 
and adapt our approach as required.

Rob Grubb
Chief Financial Officer
1 February 2021

20

 
Principal risks and uncertainties

The savings we’ve generated as a result of 
using CAFM Explorer mean that it’s already 
paid for itself. We can reduce risks and 
replace equipment before they become  
an issue, without impacting the day-to-day 
running of the business.”

Keith Collins 
Building Services Manager, The Hippodrome Casino

Responsibility for risk
Risk identification and management 
strategy continues to be a key role 
for the Board, which has overall 
responsibility for the Group’s risk 
management. In addition, risk is 
specifically considered by the Audit 
Committee as part of the Audit Cycle.

The Audit Committee has 
responsibility for assessing and 
challenging the robustness of the 
internal control environment. This 
year, in light of the organisational 
changes in response to the Covid-19 
pandemic, we have looked at and 
assessed additional controls to 
adapt to the changing environment. 
In addition, the Audit Committee 
engaged with more stakeholders 
across the business to ensure 
continuous improvements in controls, 
processes and reporting to build 
on the strong momentum over the 
preceding years. This will ensure the 
Group remains best placed to suitably 
mitigate risks that emerge as the 
Group’s operations evolve.

Risk management processes and 
internal control procedures are 
established across all levels of the 
Group and are managed by the 

Executive Directors in conjunction 
with dedicated expert professionals 
in the business. We embed our Risk 
Assessment procedures in the Idox 
Software and Idox Content monthly 
business reviews. We also analysed 
and published internally our risk 
appetite statement, which informs  
the activity of the business.

Risk management and internal 
controls provide reasonable but not 
absolute protection against risk. We 
acknowledge that risk is present in 
almost every activity. Risk appetite 
is not static and is regularly assessed 
by the Board to ensure it continues 
to be aligned with the Group’s goals 
and strategy.

Our risk appetite:
• 

is strategic and is related to the 
pursuit of organisational objectives;

• 

forms an integral part of corporate 
governance;

•  guides the allocation of resources;

•  guides the organisation’s 

infrastructure, supporting its 
activities related to recognising, 
assessing, responding to, and 
monitoring risks in pursuit of 
organisational objectives;

• 

• 

influences the organisation’s 
attitudes towards risk;

is multi-dimensional, including 
when applied to the pursuit 
of value in the short-term and 
the longer term of the strategic 
planning cycle; and

•  requires effective monitoring of the 
risk itself and of the organisation’s 
continuing risk appetite.

Embedding the risk culture 
Throughout the Group, risk 
management is subject to regular 
review and any opportunities 
for improvements identified are 
implemented. This is recognised 
by ongoing training and advice by 
divisional and business unit risk 
representatives, best practice 
sharing, gap analysis and internal 
benchmarking. Successful training 
and communication help build a 
culture and ability to further embed 
processes and procedures throughout 
the organisation. A more deeply 
embedded risk management culture 
supports long-term value creation  
for all stakeholders.

Strategic report | Principal risks and uncertainties

21

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Principal risks and uncertainties continued

Principal risks and uncertainties
The principal risks involved in delivering the Group’s strategy are actively managed and monitored against our  
risk appetite.

Risk

Principal risks

Management of risks

Covid-19 
pandemic

Following the impact of 
the Covid-19 pandemic 
in the first half of 
calendar 2020, most 
businesses in most 
economies were faced 
with unprecedented 
challenges following  
the imposition of 
national restrictions.

It has since become 
clearer which industries 
and businesses are 
more impacted by these 
restrictions and the 
associated impact on 
the general economic 
and trading environment.

Idox as a business has 
proven to be more 
resilient than most 
throughout this time, 
principally because of 
our existing high levels  
of staff working from 
their home, the stability 
of our high recurring 
revenues, and the 
stability of our public-
sector customer bases. 

Political

The Group has a large 
customer base in local 
government and other 
public sector bodies. 
A change in spending 
priorities by the current 
or a future Government 
could materially impact 
the Group.

The Group established steering 
committees to regularly meet to 
consider the impact of the Covid-19 
pandemic on both our day to day 
operations, and short to medium 
term strategies.

The Group imposed a hiring and pay-
freeze in the period April to June 2020 
although this has since been relaxed 
as the resiliency of the Group during 
the Covid-19 pandemic became clear. 

The Group considered utilising various 
government job retention schemes 
in the countries we operate in and 
concluded it would not be appropriate 
to take advantage of such taxpayer 
funded schemes, given the resiliency 
of our business model and the 
financial resources available to us. 

Idox has carefully maintained its 
cash resources since the early 
emergence of the Covid-19 pandemic, 
fully drawing our banking facilities 
and taking up the option to defer 
some VAT payments to provide 
maximum liquidity in what 
was an uncertain environment. 
Notwithstanding this we recognised 
the importance of continuing to pay 
suppliers on time, especially given 
the financial vulnerability of some of 
our smaller suppliers. 

Now the impacts of the Covid-19 
pandemic are becoming clearer, we 
plan to reduce our drawn banking 
facilities, and pay the deferred VAT in 
line with the Government guidance.

A diversified geographic footprint  
and sector focus reduces the risk  
of exposure due to adverse country  
or sector specific conditions.

Our favoured revenue model is for 
high levels of recurring revenue to 
establish a stable base of contracted 
or highly visible revenues to react 
to any such changes in a more 
strategic timeframe.

Our development priorities are to 
ensure we remain at the heart of our 
customer’s operations, delivering 
cost efficiencies and value for money 
whatever the political environment. 

Change in assessment  
of risk in the period

The risk has both emerged in a 
significant way during the period, 
and had mitigation at a national and 
local level, in addition to our own 
mitigation activities.

The Group transitioned all its people 
to working from home effectively, and 
changed the way we deal with our 
customers, suppliers, shareholders and 
banking partners which have become 
wholly remote, becoming the “new 
normal” as it has for most businesses.

Idox has shown itself to be well-placed 
against the impacts of the pandemic 
but continues to assess changes 
in national and local restrictions 
andimpacts on our people and  
our customers as they arise.

Following the impact of the Covid-19 
pandemic, the current Conservative-
led Government has committed 
significant resources to current and 
future public spending. Our products 
remain essential to supporting 
customers to do more with what they 
have, and we have not identified any of 
our solutions considered discretionary 
and therefore potentially subject to 
funding challenges for our customers. 

During the period the Government 
has published their planning reforms 
proposal which we continue to 
monitor carefully and contribute 
to where appropriate. 

22

Risk

Principal risks

Management of risks

Economic 
environment 
(outside of 
the Covid-19 
pandemic)

Our performance 
is affected by the 
economic cycles of the 
markets of the countries 
in which we operate.

Acquisitions

The exit of the UK 
from the Treaty of the 
European Union has 
generally increased 
the uncertainty in the 
economic, social and 
environmental markets 
in which we operate, 
although we see limited 
direct impacts on our 
business.

The Group has stated 
ambition for bolt-on 
acquisitions as part of  
its growth strategy.

Given the complexity 
of acquiring and 
integrating independent 
businesses into the 
Group, acquisitions and 
associated restructuring 
may not achieve the 
anticipated returns for 
the Group.

A diversified geographic footprint  
and sector focus reduces the risk  
of exposure due to adverse country  
or sector specific conditions.

We remain cognisant of UK and EU 
geo-political events and consider any 
impact on our chosen markets, both 
to reduce risk but also to capitalise on 
any opportunities that arise.

In the main we operate within the UK, 
with discrete businesses in Germany 
and the Netherlands which serve 
largely domestic customers. The 
Board considers that it is protected 
from cross border Brexit risks, as 
businesses largely serve the needs of 
the country in which they are located.

Focus is placed on ensuring 
management reporting lines are clear, 
operational functions of acquired 
entities are supported, enhanced 
or consolidated into wider Group 
functions as appropriate, and the 
potential for upsell and cross-sell 
across the Group’s portfolio of 
products is maximised. 

We have project plans and track 
restructuring projects to their 
business case to ensure that  
actions match anticipated returns.

Technological 
development

The Group risks 
being outclassed by 
competitor products 
that have increased 
capabilities if the Group 
fails to deliver continued 
product development, 
including digital 
innovations.

We strive to invest in quality 
assurance and research and 
development to deliver quality 
products into our chosen markets. 

In recent years we have invested 
significantly in increasing our 
capability in the delivery of digital  
and cloud-based solutions. 

Change in assessment  
of risk in the period

Our strategy has been to exit non-core 
operations and to closely integrate our 
core operations. During the period we 
have closed our Malta and Republic 
of Ireland operations as we integrated 
healthcare delivery in the UK. 

We continue to have discrete 
operations in Germany and the 
Netherlands serving largely domestic 
clients and so have little exposure 
to the impact of Brexit beyond any 
general macro-economic impact that 
is common to all UK companies.

Excluding the impact of the Covid-19 
pandemic, we consider the Group to 
have lower risk due to the simplification 
measures taken during the year. 

During the period the integration of  
our August 2019 acquisition Tascomi  
was completed. 

We have been actively scouting for 
potential bolt-on acquisitions during 
the period and have identified narrow 
acquisition criteria that will maximise 
chances of success for both an acquired 
business and the wider Idox Group. 

We have also strengthened 
our acquisition framework and 
documentation, setting out clearly  
the due diligence processes and steps 
to ensure appropriate assurance is in 
place before proceeding to completing 
an acquisition.

We consider the Group to have lower risk 
in respect of acquisitions due to these 
measures than in previous periods.

Our FY19 Tascomi acquisition has 
been fully integrated and rebranded 
into our Idox Cloud. During the period 
we have migrated our EHC product 
set to this platform, in addition to 
ongoing improvements in our 
Plantech offerings. 

In our wider Group, we have performed 
product assessments to consider the 
status of our products and further 
work required against revenue and 
market opportunities, and adjusted 
development plans accordingly. 

As a result, we consider the Group to 
have lower risk from Technological 
development than in previous periods.

Strategic report | Principal risks and uncertainties

23

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Principal risks and uncertainties continued

Risk

Principal risks

Management of risks

The Group has strong controls to 
support its sales teams in selling 
effectively. 

These include upfront business 
approval controls to ensure we are 
only bidding for work that has a 
suitable opportunity for a profitable, 
cash reward, and review controls 
to ensure once we are committed 
with a customer, the agreed terms 
are achieved.

We perform regular reviews of 
short, medium and long-term cash 
forecasting to ensure our anticipated 
levels of cash are sufficient to meet 
both near-term requirements and 
longer-term strategic objectives. 

We carefully manage cash receipts 
and payments with customers and 
suppliers to ensure cash is delivered 
in line with agreed obligations.

Ability to sell 
effectively

Capital 
structure

The Group has deep 
experience of selling  
our broad portfolio  
of products. 

It is imperative we 
have effective sales 
and marketing models, 
methodologies and 
techniques to effectively 
realise our investments 
in software products 
and to recover the costs 
of associated delivery 
and support functions, 
and that this is done in 
a profitable and cash 
generative way. 

The Group has 
borrowings in the form 
of bank debt and a listed 
Bond following prior 
period acquisitions. 

It is key that our capital 
structure is appropriately 
managed to ensure we 
can meet all obligations 
as they fall due, to 
ensure we have sufficient 
headroom to execute 
our strategy by being 
able to fund organic and 
inorganic investments, 
and ultimately to 
deliver cash returns 
for our investors.

Change in assessment  
of risk in the period

The Group implemented its first 
Group-wide CRM during the period 
which has further strengthened 
the control framework in our selling 
environment. 

We continue to ensure there is a strong 
link between market opportunity and 
our ability to exploit both with product 
either ready or on our development 
roadmap, and the strength of our sales 
infrastructure to realise this. 

We consider selling to be a “whole-
team” activity that is the responsibility 
of every member of the Group and 
so continue to strive for further 
improvements.

We consider the Group to have  
lower risk in respect of selling than  
in previous periods.

We retain regular and detailed dialogue 
with our lenders. 

During the period we have completed  
a refinancing of our banking facilities 
on improved commercial terms.

The Group continues to generate 
good cashflows, reducing leverage and 
improving headroom against facilities. 

Given this refinancing, we consider the 
Group to have lower capital structure 
risk than in previous periods.

Cyber risk

We operate systems that 
maintain our confidential 
data and in some cases 
that of our customers. 

We have cyber, data protection 
and security policies in place and 
regularly review the effectiveness 
of these policies. 

An information security 
breach or cyber-attack 
could result in loss or 
theft of data, content  
or intellectual property.

There is an enterprise-wide data 
security programme and defined 
incident management processes, 
including those for employees to 
report security breaches.

Whilst we are satisfied with our actions 
in the period to mitigate cyber risk, we 
remain cognisant that, it is by nature 
a constantly developing risk and we 
continue to review our processes and 
approaches on an ongoing basis.

Our assessment of this risk has not 
changed during the period.

The Group is accredited to the UK 
Government based Cyber Essentials 
standard and operates an ISO 27001 
accredited Information Security 
Management System.

24

Stakeholder engagement

Introduction
The Directors confirm that during the year, they have conducted themselves in a manner which promotes the  
long-term success of the Idox Group and of the key stakeholders. The Group considers the interests of these 
stakeholders when long-term decisions are made as set out in Section 172 of the Companies Act 2006.  
The key stakeholders are considered to be; the shareholders, the employees, the customers, the suppliers,  
local communities and our banking partners.

The methods in which the Group engages with the key stakeholders in order to understand any issues they have  
are noted in the following table:

Key stakeholder

Method of engagement

Shareholders

•  Direct meetings.

•  Supporting equity research.

•  Market communications.

Employees

•  All staff annual events.

•  Regular senior broadcasts.

•  Appraisal cycle.

•  HR sponsored team leader engagement.

Customers

•  Marketing.

•  Account management.

•  Technical services and on-going support.

Suppliers

•  Account management.

Local communities

•  Indirect individual staff interaction via charity work and events.

Banking partners

•  Regular direct meetings with existing and prospective providers of finance.

The Group continues to engage with its Key stakeholders, and the Board incorporates the outcomes of these 
engagements in its principal decision making. The following table details this for the main operational and strategic 
topics facing the Group:

Topic

Long-term 
strategy of 
the Group

Stakeholder 
engagement

Shareholders, 
employees, 
customers 
and local 
communities

Performance 
of the Group

Shareholders, 
employees 
and banking 
partners

Outcome of engagement

Principal decisions

A desire for a Corporate 
strategy that is focused, 
clear and regularly 
articulated and  
re-enforced. This 
should be supported 
by a meaningful capital 
allocation to support 
strategic goals.

The Group should 
continue to set itself 
stretching but realistic 
financial targets, and 
adjust pace and quantum 
of investment if required 
to meet these targets.

The Board continues to assess the best strategic direction of 
the Group to build overall value and establish a credible path 
to continued growth in recurring revenues, EBITDA and cash 
generation. The Board has concluded in the year our current 
strategy remains sound and well supported by our business 
model and the markets we address.

In addition, the Board has reviewed the budget in respect of 
the year ended 31 October 2021 in detail and debated which 
investment and spending decisions will have the biggest 
impact on our strategy.

The performance of the Group is reviewed in detail by the 
senior management team on a monthly basis and further 
reviewed by the Board at every Board meeting.

These financial and operational reviews typically involve 
presentation of management report with extensive qualitative 
and quantitative detail, analysis through to discussion to 
understand any variances to forecast performance, and 
agreeing of adaptive actions as the situation dictates. 

Strategic report | Stakeholder engagement

25

OverviewStrategic reportGovernanceFinancial statementsOutcome of engagement

Principal decisions

Idox plc Annual Report and Accounts for the year ended 31 October 2020

Stakeholder engagement continued

Topic

Financing  
and capital

Stakeholder 
engagement

Shareholders, 
employees, 
customers, 
suppliers 
and banking 
partners

Employees 
and culture

Local 
communities, 
shareholders 
and employees

The Group should utilise 
debt facilities where 
available to maximise 
earnings potential, but be 
cautious where leverage 
(Net debt / adj. EBITDA) 
exceed 1.5. Beyond this, 
either equity financing or 
reducing investment plans 
should be considered.

Cash generation should 
remain a priority of the 
business, and declaration 
of a dividend is a sign of 
financial health in addition 
to providing shareholders 
a return.

Idox should strive to be 
an employer of choice 
to attract and retain the 
best staff that will help 
scale the business in 
a profitable and cash-
generative way.

Investment in Idox’s 
people should go beyond 
financial rewards, and the 
Group should engender a 
fair, culturally strong and 
socially-aware ethos that 
existing and prospective 
employees will be excited 
to be part of.

The capital structure is regularly considered as a standing 
agenda item included in the finance section of the Board’s 
regular meetings. The CEO and CFO regularly meet existing 
and prospective investors and banking partners to gauge 
likely sources and costs of funding and associated longer-
term trends.

The Group’s levels of financing, and its capital allocation policy 
are regularly discussed at the Board’s regular meetings. 

During the year ended 31 October 2020 the Board formally  
approved new financing facilities for the Group and  
re-established its dividend policy. This policy is to intend to 
pay a final dividend of 0.3 pence in respect of the year ended 
31 October 2020 and to continue to progress incrementally 
beyond that depending on cash and earnings affordability.

The Senior Management team have initiated a number of 
employee-support programmes during the year ended 
31 October 2020, which the Board has actively discussed 
and endorsed as part of its wider considerations of the 
wellbeing of our staff, particularly given the impact of the 
Covid-19 pandemic.

These initiatives have included:

•  Idox Voice – regular employee communications.

•  Idox Elevate – gender equality.

•  Idox Drive – establishing agreed values.

•  Idox Leads – managers support programme.

•  Workplace Wellbeing – mental health support for our people.

•  CEO Broadcasts – ensuring our leadership is regularly 

visible and communicating to our people.

•  Leadership Together – leadership programme for our 

top performers.

During the year ended 31 October 2020 the Group recorded 
an employee engagement net promoter score increase of 
33 points on the prior year’s results. While the NPS is now 
at 0, we are confident that as we embed our employee 
engagement programme we will continue to see this score 
improve over time. The Board continues to monitor these 
initiatives, the impact on our people and employee churn 
metrics more generally.

The Board actively monitors and discusses the risks facing 
the Group, risk appetite for such risks, and the measures in 
place to manage these risks.

During the year the Board appointed a new Audit Committee 
Chair, Alice Cummings. Following this, the Board and 
Senior Management Team have put in place additional 
risk management documentation to encapsulate all of 
the material aspects of the risk management that occurs 
throughout the Group. This material has been prepared at 
the specific request of the Board.

The Group has considered whether the addition of internal 
audit would strengthen the Group’s processes for risk 
identification and management and concluded whilst such 
an appointment for the FY20 is not appropriate, this maybe 
something the Group embarks on in FY21, particularly if Idox 
continues to grow and further acquires new operations into 
the Group.

Risk, 
governance 
and internal 
control 
environments

Shareholders, 
employees, 
customers, 
suppliers, local 
communities 
and banking 
partners

As a PLC with a public  
sector customer base  
and banking partners, 
Idox should strive for the 
best risk management and 
governance framework 
commensurate with  
its scale.

26

We recognise there is always more 
to do and we are considering on an 
ongoing basis how to improve the 
effectiveness of our efforts and 
monitoring of this via reporting as part 
of our wider ESG improvement efforts.

See further details on Green House 
Gas reporting on page 35.

Social
As noted above, the Senior 
Management team have initiated 
a number of employee-support 
programmes to improve people 
development, wellbeing and diversity 
in our Group.

We encourage our people to get 
involved in charitable events in 
their communities, and support 
their causes by matching financial 
support with their own fundraising 
efforts, and communicating individual 
and team successes throughout our 
wider Group using our monthly Idox 
Voice newsletter.

This report was approved by the 
Board of Directors and authorised 
for issue. Signed on its behalf by:

David Meaden 
Chief Executive Officer
1 February 2021

Whilst our business model of software 
development and deployment is 
significantly lower-consumption than 
most other industries which require 
creation of physical product or require 
regular transport of either goods or 
staff; we nonetheless recognise we 
as a business have our part to play 
in reducing carbon emissions in all 
our communities. 

Due to the low environmental impact 
of Idox activities, there is no supplier 
training, but we prefer to work with 
suppliers and other parties who 
have ISO 14001 accreditation which 
inherently encompasses this.

We pro-actively manage office-based 
consumption, and seek to minimise 
the impact on the environment by 
limiting travel of our people. The 
limitations arising from the Covid-19 
pandemic have accelerated our 
pace with these changes in the 
way of working. As a result, we are 
now considering a more balanced 
approach to home and office working, 
and continue to keep our office 
footprint under review. We also are 
cognisant that managing our impact 
on the environment is a collective 
effort and therefore seek to promote 
climate change awareness through 
our management teams and staff 
body more generally.

Given the low environmental impact 
of our activities, whilst we do continue 
to actively monitor our consumption 
and impact on the environment, 
these actions do not currently have 
a material impact on our Group’s 
strategy, business model or risk 
management processes. We continue 
to consider this on an ongoing basis.

Local communities
Environmental
Idox Group recognises the importance 
of environmental protection and is 
committed to operating its business 
responsibly and in compliance 
with all legal requirements. It is the 
Group’s declared policy to operate 
with and to maintain good relations 
with all regulatory bodies. In support 
of this policy, the Group operates an 
Environmental Management System 
which is included in the accreditation 
to BS EN ISO 14001:2015. The Group 
participates in the Energy Saving 
Opportunities Scheme (ESOS) and 
meets the requirements of the 
Streamlined Energy and Carbon 
Reporting (SECR) regulations.

It is the Group’s objective to 
carry out all measures reasonably 
and practicable to meet, exceed or 
develop all necessary or desirable 
requirements and to continually 
improve environmental performance 
through the implementation of 
the following: 

•  Assess and regularly re-assess 

the environmental effects of the 
Group’s activities. 

•  Training of employees in 
environmental issues. 

•  Minimise the production of waste. 

•  Minimise material wastage. 

•  Minimise energy wastage. 

•  Promote the use of recyclable and 

renewable materials. 

•  Reduce and / or limit the 

production of pollutants to water, 
land and air. 

•  Control noise emissions from 

operations. 

•  Minimise the risk to the general 
public and employees from 
operations and activities 
undertaken by the Group.

Strategic report | Stakeholder engagement

27

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Simplifying administration  
and enabling efficient delivery  
of citizens services
Doing more for Government

Large-scale digital transformation that delivers real results

Built  
Environment

Public  
Protection

Social Care  
& SEND

Funding &  
Information  
Services

On-premise and cloud 
software solutions for the 
management of planning, 
building control, land 
charges and gazetteer 
management, estates  
and street numbering.

Specialist software to 
support inspection and 
enforcement of standards, 
including environmental 
health, licensing, trading 
standards and public  
sector housing.

Provision of online 
information, advice and 
guidance, information 
portals and self-service 
tools to support delivery of 
adult social care, children’s 
services, and special 
educational needs and 
disabilities (SEND) services.

Delivery of online funding 
information and advice 
services, powered by a 
unique database of funding 
programmes, grants and 
loans available from local, 
regional and national 
government, charitable trusts 
and corporate sponsors.

28

Governance

Directors’ report

Board of Directors

30 
32 
36  Corporate governance report
41 
42 

Report of the Audit Committee

Directors’ responsibilities statement

We want to 
empower our 
officers to do 
more work in  
the field.”

Sanjay Mistry 
Programme Manager 
Cheltenham Borough Council

See how we help Government do more 
www.idoxgroup.com/industries/government/

Computer  
Aided Facilities  
Management

Transport 
Network 
Management

Electoral 
Services

Comprehensive facilities 
management software 
featuring an asset register, 
maintenance management, 
room and resource booking, 
property management, stock 
control and mobile workforce 
management modules.

Command and control 
traffic management 
systems, real-time 
passenger information 
systems and fleet 
management systems.

Electoral registration and 
management systems 
including postal vote 
checking, tablet canvassing, 
election count reporting 
and boundary management.

29

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Board of Directors

Great Board  
experience

Chris Stone 
Non-Executive Chairman

David Meaden 
Chief Executive Officer

Rob Grubb  
Chief Financial Officer

David Meaden was appointed Chief 
Executive on 1 June 2018. Prior to 
joining Idox, David held the position 
of Chief Executive at Northgate 
Public Services, a FTSE 250 company, 
and led the business through its 
successful sale to Cinven in 2014. 
David has a degree in Business 
Studies from the University of 
Huddersfield. 

Rob Grubb was appointed Chief 
Financial Officer on 1 November 
2018. Prior to joining Idox, Rob held 
the position of CFO at Gresham 
Technologies plc from 2009 to 
March 2018 where he also served 
as Company Secretary until 2013. 
Prior to this he held roles at Lucite 
International and Ernst & Young in 
the UK and New Zealand specialising 
in financial services and technology. 
Rob is a member of the Institute of 
Chartered Accountants of Scotland.

Chris was appointed Non-Executive 
Chairman on 22 November 2018. 
Chris is the Chairman of NCC Group 
plc and was Chairman of CityFibre 
plc until its sale. He has held various 
non-executive director and chief 
executive roles of listed and private 
equity backed technology companies, 
including being CEO of Northgate 
Information Solutions plc, from 1999 to 
2011 where he led the transformation 
of the business from a small domestic 
player to a global leader. From 2013 
to 2016, Chris was CEO of Radius 
Worldwide, a provider of software 
and services to support high growth 
companies establish and manage 
international operations.

30

Alice Cummings 
Non-Executive Director

Phil Kelly 
Non-Executive Director

Alice Cummings is Vice-Chair of 
Cottsway Housing Association and 
an Independent Non-Executive 
Director of South Staffordshire Water 
plc. She was previously Group CFO 
for over seven years at the InHealth 
Group, the healthcare services and 
solutions business, where she had 
responsibilities for risk management, 
digital and IT, people services and 
commercial teams. During her career, 
she also spent over 16 years in 
commercial, operational and financial 
roles with the AEA Group, a main  
listed environmental, energy 
efficiency and data management 
consultancy, ultimately as Group 
CFO. She is a qualified FCA, 
having started her career with 
PricewaterhouseCoopers. She is  
the Chair of the Audit Committee. 

Phil has served as a non-executive 
director of several listed and private 
companies in the software and 
related services sector, and was a 
non-executive director of Castleton 
Technology plc between 2014 and 
2020. Prior to that he had over 
25 years’ experience as the Chief 
Executive of private and publicly 
quoted software companies supplying 
the commercial and public sectors 
in the UK, Europe and the USA. Phil 
had previously worked for Digital 
Equipment Corporation and 3i 
Consultants. He has an Economics 
degree from the University of 
Leicester and a Master’s Degree 
in Business Administration from 
Cranfield University. 

Governance | Board of Directors

31

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Directors’ report
For the year ended 31 October 2020

The Directors submit their report  
and audited financial statements  
for the year ended 31 October 2020.

Results and dividends
The Group’s audited financial statements for the year ended 31 October 2020 are set out on pages 56 to 100. The 
Group’s profit for the year after tax amounted to £1.3m (2019: £1.8m loss). The Directors have not paid a dividend in 
FY20. The Directors propose a dividend of 0.3p per share to be paid in respect of the year ended 31 October 2020. 

Covid-19 pandemic
The Group continues to monitor the impact of the Covid-19 pandemic. Idox is well placed because of the Group's high 
recurring revenue base, its focus on public sector markets and the high proportion of staff that routinely work from home. 

Further details of our assessment of the impact of the Covid-19 pandemic on the Group is included in the Going Concern 
disclosures in the Directors’ Report on pages 34 to 35.

Future developments
Further information in relation to future developments has been disclosed in the Strategic Report as permitted by  
The Companies Act 2006, S414c(11). 

Research and development activities
Further information in relation to research and development activities has been disclosed in the Strategic Report as 
permitted by The Companies Act 2006, S414c(11).

Engagement with suppliers, customers and others
Further information in relation to engagement with suppliers, customers and others has been disclosed in the Strategic 
Report as permitted by The Companies Act 2006, S414c(11).

Directors and their interests
The Directors who served during the year and their beneficial interests (including those of their immediate families) in 
the Company’s 1p ordinary share capital were as follows:

C Stone

D Meaden

R Grubb 

P Kelly 

A Cummings (appointed 14 April 2020)

O Scott* (resigned 14 April 2020)

J Millard (resigned 28 August 2020)

Number of shares

31 October 2020

1 November 2019

936,377

468,139

88,885

105,263

–

936,377

468,139

80,265

105,263

–

not applicable

33,537,916

not applicable

–

* 

33,537,916 of these shares were held through Kestrel Opportunities, which Oliver Scott is deemed to have a beneficial interest in. 

In addition to the shareholdings listed above, certain Directors have been granted options over ordinary shares.  
Full details of these options are given in the Report on Remuneration on pages 36 to 37.

Since the balance sheet date, R Grubb has purchased an additional 1,742 shares through the employee share scheme. 
No other movements have taken place.

Details of the Directors’ service contracts can be found in the Report on Remuneration on pages 36 to 37.

32

Insurance for Directors and Officers
The Group has granted an indemnity to one or more of its Directors against liability in respect of proceedings brought 
by third parties, subject to the conditions set out in section 234 of the Companies Act 2006. Such qualifying third-
party indemnity provision remains in force as at the date of approving the Directors’ Report. Directors’ and officers’ 
liability insurance with an indemnity limit of £10m has been purchased in order to minimise the potential impact of 
proceedings against Directors in respect of claims that fall within the policy cover provided. 

Substantial shareholdings
As at 31 October 2020, the Company was aware of the following interests in 3% or more of its issued share capital:

Shareholder

Number of shares

% Holding

Canaccord Genuity Wealth Management

Kestrel Partners

Soros Fund Management

Long Path Partners 

Herald Investment Management

Richard Griffiths

Gresham House

Transaction in own shares
During the year, the Group did  
not purchase any of its own  
ordinary shares. 

During the year no share option 
exercises were satisfied using 
treasury shares. 

that the Group has taken to address 
the risk of slavery and human 
trafficking occurring within its own 
operations and its supply chains.  
This statement can be found on  
the Group’s corporate website:  
https://www.idoxgroup.com/about-us/
corporate-responsibility/.

The maximum number of shares  
held in treasury at any time during  
the year was 1,491,219, which had a 
cost value of £620,182. The current 
number of shares held in treasury 
is 1,491,219.

Disabled employees
Applications for employment 
by disabled persons are always 
fully considered, bearing in mind 
the aptitudes and abilities of the 
applicant concerned. 

Health, safety and 
environmental policies
The Group recognises and accepts 
its responsibilities for health, safety 
and the environment (H,S&E) and 
has a team which provides advice 
and support in this area. The team 
members regularly attend external 
H,S&E courses and internal reviews 
are performed on a regular basis to 
ensure compliance with best practice 
and all relevant legislation. 

Anti-slavery and  
human trafficking 
Pursuant to Section 54 of the  
Modern Slavery Act 2015, the  
Group has published a Slavery and 
Human Trafficking Statement for  
the year ended 31 October 2020.  
The Statement sets out the steps 

In the event of members of staff 
becoming disabled, every effort 
is made to ensure that their 
employment with the Group 
continues and that appropriate 
training is arranged. It is the policy 
of the Group that the training, career 
development and promotion of 
disabled employees should, as far  
as possible, be identical with that  
of other employees. 

Employee consultation
The Group consults employees  
on appropriate matters via The 
Group’s Staff Consultation Forum 
comprising staff representatives 
elected to reflect the Group’s 
business activities. An employee 
consultation policy is also in place. 
Employees are encouraged to  

76,906,853

50,542,201

50,376,388

46,808,573

31,909,483

20,396,669

17,433,409

17.28

11.36

11.32

10.52

7.17

4.58

3.92

present their views and suggestions  
in respect of the Group’s performance 
and policies. In addition, the Group 
has an intranet, which facilitates faster 
and more effective communication.

An Employee Share Investment  
Trust is in place to provide UK-based 
employees with a tax efficient way 
of investing in the Company. The 
Company purchases matching 
shares, which become the property 
of the employee after a three year 
vesting period.

Financial risk management 
objectives and policies
The Group uses various financial 
instruments which include cash, 
equity investments, bank loans and 
items such as trade debtors and trade 
creditors that arise directly from its 
operations. The main purpose of these 
financial instruments is to provide 
finance for the Group’s operations. 

The main risks arising from the 
Group’s financial instruments are 
credit risk, liquidity risk, exchange 
rate risk, price risk and interest rate 
risk. The Directors review these risks 
on an ongoing basis. This policy has 
remained unchanged from previous 
years. Further information on financial 
risk management is disclosed in note 
23 of the Group accounts.

Governance | Directors’ report

33

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Directors’ report continued
For the year ended 31 October 2020

Credit risk
The Group’s principal financial assets 
are cash and trade receivables. The 
credit risk associated with cash is 
limited as the counterparties have 
high credit ratings assigned by 
international credit-rating agencies. 
The principal credit risk arises 
therefore, from its trade receivables. 

In order to manage credit risk, the 
management review the debt ageing 
on an ongoing basis, together with 
the collection history and third-party 
credit references where appropriate. 

Liquidity risk
The Group seeks to manage financial 
risk by ensuring sufficient liquidity is 
available to meet foreseeable needs 
through cash management and 
availability of borrowing facilities  
and by investing cash assets safely 
and profitably. 

Exchange rate risk
The Group monitors its exposure 
to exchange rate risk on an ongoing 
basis. The Group has limited exposure 
to foreign exchange risk as a result of 
natural hedges arising between sales 
and cost transactions.

Cash flow and interest rate risk
The Group’s bank borrowings bear 
interest at rates linked to LIBOR, this 
will be replaced by SONIA upon LIBOR 
cessation. On an ongoing basis, the 
Board reviews the LIBOR rate and 
discuss whether it is considered 
necessary to set up hedges to protect 
against interest rate movements. 

Going concern
The Directors, having made suitable 
enquiries and analysis of the 
accounts, consider that the Group  
in business for the foreseeable 
future. In making this assessment, 
which covers a minimum period 
of twelve months from approval of 
these accounts, the Directors have 
considered the Group’s trading 
budget, cash flow forecasts, available 
headroom and projected financial 
covenants on the banking facility, 
and levels of recurring revenue.

In December 2019 the Group had 
refinanced with the Royal Bank  
of Scotland plc, Silicon Valley  
Bank and Santander UK plc. 

The facilities, which comprise a 
single revolving credit facility of 
£35,000,000, are committed until 
December 2022, with an option to 
extend this commitment for a further 
two years. 

Covid-19 pandemic impact  
on going concern assessment
Idox along with most companies 
has been impacted by the Covid-19 
pandemic and recurring national 
lockdowns, however the impact on our 
Group has in the main been limited to 
the initial disruption of the early stages 
of the emerging challenges, including 
restrictions on physical movement. We 
have largely seen our operations return 
to their pre-Covid-19 pandemic levels 
across our Group. 

We remain cautious in respect of 
the ongoing impact of the Covid-19 
pandemic and the recurring national 
lockdowns. From our experience of 
the impact of the Covid-19 pandemic 
since March 2020, we are confident 
we are fundamentally resilient to the 
challenges of the Covid-19 pandemic 
due to the Group’s high recurring 
revenue base, its focus on public 
sector markets and the high proportion 
of staff that routinely work from home. 
The Group retains significant liquidity 
with cash and available committed 
bank facilities, and has significant 
projected headroom on financial 
covenants which has improved 
considerably throughout FY20 and  
the duration of the Covid-19 pandemic 
as anticipated. 

We continue to assess the impact 
of the Covid-19 pandemic on the 
business, taking actions to mitigate or 
limit the impacts on our organisation 
where we can and supporting our 
staff, customers and partners in 
dealing with the ongoing impacts.

As part of the preparation of our 
FY20 results, the Group has carefully 
assessed if any ongoing impact of 
the Covid-19 pandemic creates 
any material uncertainty in our 
going concern assessment. We 
have performed detailed financial 
forecasting, as well as severe stress-
testing in our financial modelling, 
but have not identified any credible 
scenarios that would cast doubt  
on our ability to continue as a  
going concern.

The Group has performed 
sensitivity analysis to identify 
what circumstances could lead to 
liquidity shortfalls. This analysis 
has demonstrated that the Group 
would only breach the projected 
financial covenants in the most 
severe of circumstances which are 
not considered reasonably possible. 
Under this sensitivity analysis, 
recurring revenues were assumed 
to be 19% lower than plan and non-
recurring revenues lower by 39% 
for each of FY21 and FY22, with no 
corresponding action on costs to 
address these shortfalls. Under 
this scenario, the Group would 
be in compliance with all financial 
covenants for the next twelve months 
but likely to be in breach of its 
leverage banking covenants during  
Q4 of FY22 although the Group would 
still retain significant liquidity and 
be able to continue to make debt 
servicing payments at this point.  
This scenario is not considered 
credible given:

• 

• 

Idox typically starts its financial 
year with strong visibility of 85% to 
90% over revenues for the following 
year given its high proportion of 
recurring revenues and its opening 
orderbook of non-recurring 
revenues. Specifically, the Group 
enters FY21 with total outstanding 
contracted performance 
obligations of £60.5m, of which 
75% of this will be recognised as 
revenue in FY21, in addition to 
an expectation of a high rate of 
renewal of existing revenues; 

in the unlikely event that revenue 
does begin to deteriorate to 
this extreme level, we anticipate 
reducing costs in the Group to 
avoid a covenant breach that is 
otherwise anticipated to arise in 
Q4 of FY22 in this scenario. These 
actions could include reducing 
any operations that may have 
become severely loss-making 
due to the Covid-19 pandemic, 
either through further reduction in 
operational spend, restructuring of 
business units, or utilising available 
government financial support with 
job retention schemes; and

34

•  the Group has, and continues to 
have, strong liquidity as a result 
of its committed banking facilities 
in place. Available liquidity at 
year end of £30.8m, and available 
liquidity at the end of January 2021 
of £29.2m. If the described extreme 
scenario does begin to emerge, 
Idox anticipates having sufficient 
financial resources and sufficient 
notice as the situation emerges to 
take action and reduce costs as 
described previously to avoid any 
covenant breach. 

Therefore, this supports the going 
concern assessment for the business.

Greenhouse gas (GHG)  
emissions reporting
Idox seeks to minimise the impact of 
our operations on the environment 
and is committed to reducing its 
greenhouse gas (GHG) emissions. Key 
sources of energy, primarily electricity 
to power our offices, are monitored by 
the Group to allow us to be continually 
mindful of our energy consumption. 
The Group applies a set of global 
environmental standards to all of 
our activities and our environmental 
and energy management systems 
are certified to ISO 14001 and ISO 
50001. These certifications provide 
a framework against which we 
have developed comprehensive 
environmental procedures and 
monitoring systems. These processes 
have allowed us to measure our 
environmental performance and 
focus our activities on delivering 
improvements.

The table below shows the total  
gross GHG emissions in tonnes  
of CO2 (tCO2e) in the year ended 
31 October 2020:

Methodology
Scope 1, include direct emissions 
from the combustion of oil and gas 
noted in litres and cubic metres 
respectively, converting these values 
to tCO2e using Department of Energy 
conversion factors. Scope 2, indirect 
emissions, include consumption 
of purchased electricity in kWh 
(220,000 kWh), converting these 
values to tCO2e using Department of 
Energy conversion factors. Scope 3 
emissions relates to business travel 
in rental cars or employee-owned 
vehicles where Idox is responsible for 
purchasing the fuel. 

Using an operational approach, the 
Group identified its population to 
ensure that all activities and facilities 
are being recorded and reported in 
line with the mandatory GHG protocol 
corporate accounting and reporting 
standard. Relevant data is analysed 
and used to calculate the GHG for  
the Group. Emissions are calculated 
as activity data multiplied by 
emissions factor (sourced from 
Government greenhouse gas 
reporting conversion factors). 

The Group uses total turnover to 
calculate the intensity ratio as this 
allows emissions to be monitored 
over time taking into account changes 
in the size of the Group. This factor 
provides the greatest degree of 
accuracy and is the metric best 
aligned to business growth.

Energy efficiency
The Group monitors the energy 
efficiency of its operations to ensure 
continued compliance with ISO 
50001:2011 as the basis for its  
energy management arrangements.

Scope 1 – Emissions from combustion of oil and gas

Scope 1 – Emissions from combustion of fuel for transport purposes

Scope 2 – Emissions from purchased electricity (location-based)

Scope 2 – Emissions from purchased electricity (market-based)

Scope 3 – Emissions from business travel 

Total gross emissions (tCO2e)

Total revenue (£000)

Carbon Intensity Ratio (tCO2e/£000)

For more detail on how the Board have 
had regard to the environment in key 
strategic decisions in the year, see our 
Stakeholder Engagement report on 
pages 25 to 27.

Auditor
A resolution to reappoint an Auditor 
and to authorise the Directors to 
agree their remuneration will be 
placed before the forthcoming Annual 
General Meeting of the Company.

Statement of disclosure  
to Auditor
So far as each person who was a 
Director at the date of approving 
these financial statements is aware, 
there is no relevant audit information 
of which the Group’s Auditor is 
unaware. Additionally, each Director 
has taken all the necessary steps, that 
they ought to have taken as a Director 
in order to make themselves aware of 
all relevant audit information and to 
establish that the Group’s Auditor is 
aware of this information.

This report was approved by the 
Board of Directors and authorised  
for issue. Signed on its behalf by: 

Ruth Paterson
Company Secretary
1 February 2021

25

–

98

–

186

309

68,017

0.0045

Governance | Directors’ report

35

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Corporate governance report
For the year ended 31 October 2020

Idox has a Remuneration Committee. 
Terms of Reference for this 
Committee are available at  
https://www.idoxgroup.com/ 
investors/corporate-governance/.

Phil Kelly was appointed as Chair  
of the Remuneration Committee  
on his appointment as a Director  
on 29 March 2019. 

The Company’s remuneration policies 
and the application of these policies 
to the Board and Senior Management 
Team during the year are set out in 
the sections below.

Directors’ remuneration 

2020

Executive Directors

David Meaden

Rob Grubb

Non-Executive Directors

Chris Stone*

Phil Kelly

Alice Cummings (appointed 14 April 2020)

Oliver Scott (resigned 14 April 2020)

Jeremy Millard (resigned 28 August 2020)

Remuneration policy
The policy of the Group is to set 
levels of remuneration to attract, 
retain and motivate Executive 
Directors and other key senior staff. 
The packages are designed to be 
competitive in value to those offered 
to the Directors of similar sized public 
companies in related sectors. It is the 
Board’s policy to align the long-term 
interests of managers with those of 
our shareholders in the granting of 
options and other equity awards. 

The components of the Executive 
Directors’ remuneration packages are 
currently a basic salary, bonus, money 
purchase pension contributions and 
benefits in kind. The benefits include 
car allowance, private medical cover 
and life cover. The bonus elements are 
dependent on the Executive Directors 
achieving performance criteria set 
out by the Remuneration Committee. 
In addition, the Group operates a 
Long-term Incentive Plan for the 
Executive Directors. 

Basic salary 
and fees 
2020 
£000

Bonus  
2020  
£000

Benefits  
in kind  
2020  
£000

Total  
2020  
£000

Pension 
2020  
£000

331

175

100

35

19

19

29

708

159

74

–

–

–

–

–

20

9

–

–

–

–

–

510

258

100

35

19

19

29

233

29

970

-

10

–

–

–

–

–

10

* 

Chairman

2019

Executive Directors

David Meaden

Rob Grubb (appointed 1 November 2018)

Non-Executive Directors

Chris Stone* (appointed 22 November 2018)

Oliver Scott (appointed 1 November 2018)

Phil Kelly (appointed 29 March 2019)

Jeremy Millard

Laurence Vaughan* (resigned 19 November 2018)

Richard Kellett-Clarke (resigned 3 April 2019)

Barbara Moorhouse (resigned 29 March 2019)

Basic salary 
and fees 
2019  
£000

331

175

94

42

21

56

31

23

15

Bonus  
2019  
£000

160

72

–

–

–

–

–

–

–

Benefits  
in kind  
2019  
£000

Total  
2019  
£000

Pension 
2019  
£000

20

9

–

–

–

–

–

–

–

511

256

94

42

21

56

31

23

15

–

10

–

–

–

–

–

–

–

788

232

29

1,049

10

* 

Chairman

The amounts in respect of pension represent money purchase pension contributions.

36

Non-Executive Directors
The Board reviews the remuneration of the Chairman and Non-Executive Directors on a regular basis. 

Service contracts
The Executive Directors have entered into service contracts with the Group that are terminable by either party  
on no less than six months prior notice. 

Share options 
The Directors believe it is important to incentivise key management and employees. 

The following options have been granted to the Directors over ordinary 1p shares in the Company:

Director

At start  
of year

Chris Stone

585,500

David Meaden

3,512,400

Rob Grubb

1,000,000

Rob Grubb

–

324,074

Totals

5,097,900

324,074

Granted Exercised Lapsed

At end  
of year

Exercise 
price

Exercise 
date from

Exercise 
date to

–

–

–

–

–

–

–

–

–

–

–

–

–

585,500

3,512,400

1,000,000

324,074

5,421,974

1p

0p

0p

0p

Mar 2019

Mar 2029

Mar 2020

Mar 2029

Mar 2020

Mar 2029

Jun 2021

Jun 2030

The mid-market price of the 
Company’s shares at close of 
business on 31 October 2020 was 
49.60p and the low and high share 
prices during the year were 24.50p 
and 55.89p, respectively.

The Company recognised total 
expenses of £1,057,423 (2019: 
£859,381) related to equity-settled, 
share-based payment transactions 
during the year in respect of all 
Directors and employees. Of the total 
recognised, expenses of £1,057,423 
(2019: £859,381) related to equity-
settled, share-based payment 
transactions during the year, of which 
£1,057,423 (2019: £683,731) related to 
the LTIP share option scheme.

The pre-tax aggregate gain on 
exercise of share options during the 
year was £Nil (2019: £Nil). Note 25  
of the Group accounts contains  
full disclosure of the Company’s  
share options. 

Directors’ share interests
The Directors’ shareholdings in the 
Company are listed in the Directors’ 
Report on page 32.

Corporate governance
Idox plc has adopted the QCA 
Corporate Governance Code (the 
“Code”) on a comply or explain 
basis. Further Information on that 
can be found within the Compliance 
Statement published on our website: 
https://www.idoxgroup.com/
media/2232/idox-plc-statement-of-
compliance-with-the-corporate-
governance-code.pdf. Where Idox 
chooses not to comply with the Code 
it will explain such choices in the 
context of the business.

Board of Directors
Subject to the Articles of Association, 
UK legislation and any directions given 
by special resolution, the business of 
the Group is managed by the Board. 
The Code requires the Group to 
have an effective Board whose role 
is to develop strategy and provide 
leadership to the Group as a whole. 
It sets out a framework of controls 
that allows for the identification, 
assessment and management of risk. 
Additionally, it ensures the Board 
takes collective responsibility  
for the success of the Group.

The Board’s main roles are to provide 
leadership to the management of 
the Group, determine the Group’s 
strategy and ensure that the agreed 
strategy is implemented. The Board 
takes responsibility for approving 
potential acquisitions and disposals, 
major capital expenditure items, 
disposals, annual budgets, annual 
reports, interim statements and 
Group financing matters. 

The Board appoints its members and 
those of its principal Committees, 
following the recommendations of  
the Nomination Committee. The Board 
reviews the financial performance and 
operation of the Group’s businesses.  
The Board regularly reviews the 
identification, evaluation and 
management of the principal  
risks faced by the Group, and  
the effectiveness of the Group’s 
systems of internal control.

The Board considers the 
appropriateness of its accounting 
policies on an annual basis. The 
Board believes that its accounting 
policies, in particular in relation to 
income recognition and research 
and development, are appropriate  
and are advised by its Auditors 
on future changes to such 
accounting policies. 

Governance | Corporate governance report

37

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Corporate governance report continued
For the year ended 31 October 2020

Financial results with comparisons 
to budget and forecast results are 
reported to the Board on a regular 
basis, together with a commercial 
report on operational issues. 
Significant variances from budget 
or strategy are discussed at Board 
meetings and actions set in place  
to address them.

Board and committee meetings are 
scheduled in line with the financial 
calendar of the Group. The timing of 
meetings ensures the latest operating 
data is available for review and that 
appropriate time and focus can be 
given to matters under consideration. 
The Board met nine times throughout 
the year for principal Board meetings 
to discuss a formal schedule of 
business. The Board is supported by 
an Executive team, and is supported 
by qualified Executive, senior and 
finance management teams.

Role of Chairman and  
Chief Executive Officer
The Code requires that there should 
be a clear division of responsibilities 
between the running of the Board 
and the Executive responsible for 
the Group’s business, so as to ensure 
that no one person has unrestricted 
powers of decision.

The Chairman is responsible for the 
leadership of the Board, ensuring 
its effectiveness and setting its 
agenda. Once strategic and financial 
objectives have been agreed by the 
Board, it is the CEO’s responsibility  
to ensure they are delivered upon. 

To facilitate this, the CEO regularly 
meets the Executive Management 
Team (EMT) which additionally 
comprises business division 
directors and senior members of the 
management team. The day to day 
operations of the Group are managed 
by the EMT.

Composition of and 
appointments to the Board 
The Code requires that there should 
be a balance of Executive and 
Non-Executive Directors and when 
appointing new Directors to the  
Board, there should be a formal, 
rigorous and transparent procedure. 

The Board comprises the Non-
Executive Chairman, the CEO, the  
CFO and two Non-Executive Directors. 
Short biographies of the Directors are 
given on pages 30 to 31.

The Board considers Chris Stone, 
Alice Cummings and Phil Kelly as 
independent.

The Board is satisfied with the balance 
between Executive and Non-Executive 
Directors and will continue to review 
this position in the coming years. The 
Board considers that its composition 
is appropriate in view of the size and 
requirements of the Group’s business 
and the need to maintain a practical 
balance between Executive and  
Non-Executive Directors.

Each member of the Board brings 
different skills and experience to the 
Board and the Board Committees. 
The Board is satisfied that there 
is sufficient diversity in the Board 
structure to bring a balance of skills, 
experience, independence and 
knowledge to the Group.

The Code requires that the Board 
undertakes a formal annual evaluation 
of its own performance and that of its 
Committees and Directors. The Non-
Executive Chairman continually works 
with each Non-Executive Director to 
assess their individual contribution 
and to assess that their contribution 
is relevant and effective, they have 
sufficient time to commit to the 
role, and where relevant, they have 
maintained their independence.

The Board continues to annually 
review its composition, to ensure 
there is adequate diversity to allow  
for its proper functioning and that  
the Board works effectively together 
as a unit. 

When a new appointment to the 
Board is made, consideration is given 
to the particular skills, knowledge 
and experience that a potential new 
member could add to the existing 
Board composition. The Nomination 
Committee may elect to engage 
external recruitment agencies, with 
appropriate consideration being given, 
in regard to Executive appointments 
to internal and external candidates. 
Before undertaking the appointment 
of a Non-Executive Director, the 
Chairman establishes that the 
prospective Director can give the time 
and commitment necessary to fulfil 
their duties, in terms of availability 
both to prepare for and attend 
meetings and to discuss matters  
at other times.

Board committees
The Audit Committee has been 
established to look after specific 
areas of the Board’s responsibilities. 
The Audit Committee is chaired 
by Alice Cummings and at present 
includes Chris Stone and Phil Kelly. 
The Report of the Audit Committee 
can be found on pages 42 to 45.

The Remuneration Committee  
is chaired by Phil Kelly and at  
present includes Chris Stone  
and Alice Cummings.

The Committee has overall 
responsibility for making 
recommendations to the Board,  
of the remuneration packages of  
the Executive Directors. The 
Committee’s key responsibilities 
include:

38

•  making recommendations to the 
Board on any changes to service 
contracts;

•  approving and overseeing any 

share related incentive schemes 
within the Group;

•  ensuring that remuneration is  
in line with current industry 
practice; and

•  ensuring remuneration is both 
appropriate to the level of 
responsibility and adequate to 
attract and / or retain Directors  
and staff of the calibre required  
by the Group.

The Nomination Committee includes 
Chris Stone, Alice Cummings and  
Phil Kelly as members.

The Committee has overall 
responsibility for making 
recommendations to the Board,  
of the composition of the Board. 

The Committee’s key responsibilities 
include:

•  reviewing the size, composition and 
structure required of the Board and 
making recommendations to the 
Board with regard to any changes; 

• 

identifying and nominating, for 
approval by the Board, candidates 
to fill Board vacancies as they arise; 

•  giving full consideration to 

succession planning for Directors; 
and

•  vetting and approving 

recommendations from the 
Executive Directors for the 
appointment of senior Executives. 

The Audit Committee met five times in 
the year, the Remuneration Committee 
met three times in the year, and the 
Nominations Committee met once in 
the year. 

Re-election
Under the Code, Directors should 
offer themselves for re-election at 
regular intervals. Additionally, under 
the Group’s Articles of Association, 
at least one third of the Directors 
who are subject to retirement by 
rotation are required to retire and 
may be proposed for re-election at 
each Annual General Meeting. New 
Directors, who were not appointed at 
the previous Annual General Meeting, 
automatically retire at their first 
Annual General Meeting and if eligible, 
can seek re-appointment.

There are no Directors due to retire by 
rotation and seek re-election at the 
next Annual General Meeting.

Internal control
The Board takes responsibility for 
establishing and maintaining reliable 
systems of control in all areas of 
operation. These systems of control, 
especially of financial control, can 
only provide reasonable but not 
absolute assurance against material 
misstatement or loss. The Board 
remains committed to a continuous 
programme to make improvements  
in controls, processes and reporting 
to build on the strong progress in  
the year to ensure the Group remains 
best placed to suitably mitigate  
risks that emerge as the Group’s 
operations evolve.

The Audit Committee has maintained 
a close dialogue with Management 
and the Group’s external Auditors 
in FY20 and the resulting audit 
process to ensure the extensive 
operational reviews performed by 
the new Management team have 
been thorough and the resulting 
accounting has been appropriate. 
In addition, we have worked closely 
with the Management team as 
part of their efforts to upgrade 
processes and controls throughout 

the Group, and where appropriate 
have requested recommendations for 
future improvements for addressing 
identified issues.

The key matters relating to the system 
of internal control are set out below:

• 

Idox has established an operational 
management structure with clearly 
defined responsibilities and regular 
performance reviews;

•  the Group operates a 

comprehensive system for 
reporting financial and non-
financial information to the Board, 
including review of strategy plans 
and annual budgets;

•  on a monthly basis, financial 

results are monitored in detail 
against budgets, forecasts and 
other performance indicators 
with action dictated accordingly 
at each meeting;

•  a structured approval process is 

maintained for sales order-to-cash 
and procurement purchase-to-pay 
processes based on assessment  
of risk and value delivered; and

•  sufficient resource is focused  

to maintain and develop internal 
control procedures and information 
systems, especially in financial 
management.

The Board considers that there 
have been improvements in 
internal financial controls that have 
reduced the risk of material losses, 
contingencies or uncertainties that 
need to be disclosed in the accounts 
particularly in respect to sales 
governance. These improvements 
have included Business Approval 
Forms, whereby all new business must 
be approved based on size and risk 
before presentation to the customer, 
formal bid reviews for material 
contracts, balance sheet and cash 
flow forecasting, and introduction of 
detailed monthly business reviews.

Governance | Corporate governance report

39

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Corporate governance report continued
For the year ended 31 October 2020

The Board remains committed to 
further improvements in the internal 
control environment of the Group 
and is currently working with senior 
operational and finance staff to;

• 

• 

further develop the Group’s suite 
of financial reporting through 
investments in its Customer 
Relationship Management and 
Enterprise Resource Planning 
systems and internal resourcing to 
improve granularity and robustness 
of routine reporting;

incorporate the outputs from the 
detailed monthly business reviews 
in Board reporting, detailing 
operational issues as they arise  
and any impact on the Group’s 
financial reporting; 

•  establish a programme for senior 

operational management to attend 
Board meetings and present on 
their subject matter and answer 
questions;

•  embed risk management 

throughout the organisation, by 
establishing risk registers at a 
divisional level, to be consolidated 
and presented to the Board; and

•  consider the need for internal 

audit, notably to ensure the control 
frameworks established are being 
suitably adhered to.

The Board confirms that there is 
an ongoing process for identifying, 
evaluating and managing the 
significant risks faced by the Group, 
and that this process has been in 
place for the year under review and  
up to the date of approval of the 
Annual Report and Accounts. This 
process is regularly reviewed by  
the Board. 

Information and development
The Code requires that the Board 
should be supplied in a timely manner 
with information in a form and of a 
quality appropriate to enable it to 
discharge its duties.

The Chairman is responsible for 
ensuring that all the Directors 
continually update their skills, 
knowledge and familiarity with the 
Group in order to fulfil their role on the 
Board and the Board’s Committees. 

Updates dealing with changes in 
legislation and regulation relevant to 
the Group’s business are provided to 
the Board by external advisors, the 
CFO, the Company Secretary and  
in-house legal advisors.

All Directors have access to the 
advice and services of the Company 
Secretary, who is responsible to the 
Board for ensuring its procedures 
are properly complied with and that 
the discussions and decisions are 
appropriately minuted. Directors 
may seek independent professional 
advice at the Group’s expense 
in furtherance of their duties 
as Directors.

Training on matters relevant to their 
role is available to all Board Directors. 
New Directors are provided with an 
induction in order to introduce them 
to the operations and management  
of the business.

Investor relations
Idox is committed to open 
communication with all its 
shareholders. The Directors hold 
regular meetings with institutional 
shareholders to discuss and 
review the Group’s activities and 
objectives. Communication with 
private shareholders is principally 
through the Annual General Meeting, 
where participation is encouraged 
and where the Board is available to 
answer questions. Idox maintains up-
to-date information on the Investor 
Relations section of its website  
www.idoxplc.com.

The CEO and CFO meet institutional 
investors after publication of the 
annual and interim results, on an 
ongoing basis, as required. 

The Directors also undertake 
consultation on certain matters with 
major shareholders from time to time. 
Through these consultations, the 
Group maintains a regular dialogue 
with institutional shareholders. 
Feedback is reported to the Board 
so that all Directors develop an 
understanding of the views of  
major shareholders. 

Trading updates and press releases 
are issued as appropriate and the 
Group’s Nominated Advisor (NOMAD) 
provide briefings on shareholder 
opinion and compile independent 
feedback from investor meetings. The 
Annual General Meeting is used by the 
Directors to communicate with both 
institutional and private investors.

Every shareholder has access to a 
full annual report each year end and 
an interim report at the half year end. 
Care is taken to ensure that any price 
sensitive information is released to all 
shareholders, institutional and private, 
at the same time in accordance with 
London Stock Exchange requirements. 

Idox strives to give a full, timely and 
realistic assessment of its business in 
all price-sensitive reports. 

AIM rule compliance report
Idox is quoted on AIM, London Stock 
Exchange’s international market for 
smaller growing companies. Idox 
complies with the AIM Rules, in 
particular AIM Rule 31 which requires 
the following:

•  sufficient procedures, resources 

and controls to enable its 
compliance with the AIM Rules;

•  seek advice from NOMAD regarding 

its compliance with the Rules 
whenever appropriate and take 
that advice into account;

•  provide the NOMAD with any 

information it reasonably requests 
in order for the NOMAD to carry 
out its responsibilities under the 
AIM Rules for Nominated Advisers, 
including any proposed changes 
to the Board and provision of draft 
notifications in advance;

•  ensure that each of the Directors 

accepts full responsibility, 
collectively and individually, for 
compliance with the AIM rules; and

•  ensure that each Director discloses 

without delay all information 
which the Group needs in order to 
comply with AIM Rule 17 (Disclosure 
of Miscellaneous Information) 
insofar as that information is 
known to the Director or could 
with reasonable diligence be 
ascertained by the Director.

40

Directors’ responsibilities statement
For the year ended 31 October 2020

Directors’ responsibilities 
statement
The Directors are responsible for 
preparing the Annual Report and 
Accounts and the financial statements 
in accordance with applicable law 
and regulations.

Company law requires the Directors 
to prepare financial statements for 
each financial year. Under that law, the 
Directors have to prepare the Group 
financial statements in accordance 
with International Financial Reporting 
Standards (IFRSs) as adopted by the 
European Union and Article 4 of the 
IAS Regulation and have elected to 
prepare the parent Company financial 
statements in accordance with 
United Kingdom Generally Accepted 
Accounting Practice (United Kingdom 
Accounting Standards and applicable 
law), including FRS 101 “Reduced 
Disclosure Framework”.

Under Company law, the Directors 
must not approve the financial 
statements unless they are satisfied 
that they give a true and fair view 
of the state of affairs and profit or 
loss of the Group and Company for 
that period. 

In preparing the parent Company 
financial statements, the Directors 
are required to:

•  select suitable accounting policies 
and then apply them consistently;

•  make judgements and accounting 
estimates that are reasonable 
and prudent;

•  state whether applicable UK 
Accounting Standards have 
been followed, subject to any 
material departures disclosed 
and explained in the financial 
statements; and

•  prepare the financial statements on 
the going concern basis unless it is 
inappropriate to presume that the 
Company will continue in business.

In preparing the Group financial 
statements, International Accounting 
Standard 1 requires that Directors:

Responsibility statement
The Directors confirm that to the best 
of their knowledge: 

•  the financial statements, prepared 
in accordance with the relevant 
financial reporting framework, give 
a true and fair view of the assets, 
liabilities, financial position and 
profit or loss of the Company and 
the undertakings included in the 
consolidation taken as a whole;

•  the strategic report includes a fair 
review of the development and 
performance of the business and 
the position of the Company and 
the undertakings included in the 
consolidation taken as a whole, 
together with a description of the 
principal risks and uncertainties 
that they face; and

•  the annual report and financial 

statements, taken as a whole, are 
fair, balanced and understandable 
and provide the information 
necessary for shareholders to 
assess the Company’s position  
and performance, business model 
and strategy.

This responsibility statement was 
approved by the Board of Directors 
on 1 February 2021 and is signed on 
its behalf by:

David Meaden 
Chief Executive Officer

Rob Grubb
Chief Financial Officer

•  properly select and apply 

accounting policies;

•  present information, including 

accounting policies, in a manner 
that provides relevant, reliable, 
comparable and understandable 
information;

•  provide additional disclosures 
when compliance with the 
specific requirements in IFRSs 
are insufficient to enable users 
to understand the impact of 
particular transactions, other 
events and conditions on the 
entity’s financial position and 
financial performance; and

•  make an assessment of the 

Company’s ability to continue  
as a going concern.

The Directors are responsible for 
keeping adequate accounting records 
that are sufficient to show and explain 
the Company’s transactions and 
disclose with reasonable accuracy at 
any time the financial position of the 
Company and enable them to ensure 
that the financial statements comply 
with the Companies Act 2006. They 
are also responsible for safeguarding 
the assets of the Company and hence 
for taking reasonable steps for the 
prevention and detection of fraud 
and other irregularities.

The Directors are responsible for 
the maintenance and integrity of the 
corporate and financial information 
included on the Company’s website. 
Legislation in the United Kingdom 
governing the preparation and 
dissemination of financial statements 
may differ from legislation in 
other jurisdictions.

Governance | Directors’ responsibilities statement

41

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Report of the Audit Committee
For the year ended 31 October 2020

The Committee is satisfied with 
the effectiveness of the Auditor 
in performing their audit for the 
year ended 31 October 2020.”

Alice Cummings 
Chairman of the Audit Committee

Overview
This report presents the activities of 
the Committee during the financial 
year ended 31 October 2020. The 
report provides insights on the 
Committee’s work and sets out 
how the Committee has fulfilled its 
responsibilities in relation to the 
integrity of the financial reporting 
and effectiveness of risk management 
and internal controls. 

Membership and meetings
The Audit Committee is a committee 
of the Board and is comprised of 
three Non-Executive Directors: Alice 
Cummings, Chris Stone and Phil Kelly. 
Details of the director changes in  
the year can be found on page 8.

The Audit Committee is chaired by 
Alice Cummings. By virtue of her 
recent Executive and current Non-
Executive responsibilities, the Board 
considers that Alice Cummings 
has relevant and recent financial 
experience to discharge this role, 
as noted on page 31. The Audit 
Committee members are considered 
to have sufficient, recent and relevant 
financial experience to discharge  
their duties.

The Company Secretary is also the 
Secretary of the Audit Committee.

The Committee carries out its 
activities for Idox plc, its major 
subsidiary undertakings and the 
Group as a whole, as appropriate. 

•  the appointment and remuneration 
of the Group’s Auditor and their 
effectiveness in line with the 
requirements of the Code;

During the year under review, the 
Audit Committee held five scheduled 
meetings. The Audit Committee 
invites the Executive Directors, 
the Group’s and listed subsidiary’s 
Auditors and other senior managers 
to attend its meetings as appropriate. 
The Group’s Auditor has attended  
all of the five scheduled meetings.  
The Executive Directors attended  
all meetings of the Audit Committee 
in the year. 

Roles and responsibilities
The Board reviewed and updated 
the Terms of Reference for the 
Audit Committee during the year 
to enhance the risk management 
responsibilities of the Committee.

Following adoption of these updated 
Terms of Reference, the Audit 
Committee has a wide remit and its 
key functions include reviewing and 
advising the Board on:

•  the integrity of the financial 
statements of the Group, 
including its annual and interim 
reports, preliminary results 
announcements and any other 
formal announcement relating to 
its financial performance, reviewing 
significant financial reporting 
issues and the key judgements  
that they contain; 

•  the nature and extent of non-

audit services provided by the 
Group’s Auditor to ensure that 
their independence and objectivity 
are maintained;

•  changes to accounting policies  

and procedures;

•  decisions of judgement affecting 

financial reporting, compliance with 
accounting standards and with the 
Companies Act 2006;

•  risk management processes, 
including risk management 
framework, risk appetite statement 
and the principal strategic and 
operational risks;

• 

internal controls, including 
financial delegations, internal 
control findings highlighted by 
management or external audit; 

•  the content of the Group’s and 
listed subsidiary’s Auditors 
transparency reports, concerning 
Auditor independence in providing 
both audit and non-audit services;

•  the scope, performance and 

effectiveness of other internal 
control functions and the Group 
Auditor’s assessment thereon; and

•  the Group’s procedures for 

responding to any allegations or 
wrongdoing including those made 
by whistle-blowers.

42

The Audit Committee considers and 
reviews non-audit services provided 
by the Group’s Auditor, and this is 
tabled annually at Board for discussion. 

The Audit Committee reports to the 
Board on the effectiveness of the 
Auditor and receives information 
from the Executive team and finance 
team in this regard. The Audit 
Committee and Board also consider 
the appointment of the Auditor 
annually prior to recommending the 
appointment of the Auditor at the  
Idox Annual General Meeting. 

Audit Committee activities in 
the financial year ended 2020
The Committee met five times during 
the financial year ended 31 October 
2020 to consider standing items 
on its agenda and the prior period 
adjustments arising in the previous 
financial year. The Committee’s 
standing items on its agenda are:

•  received and considered, as part 

of the review of interim and annual 
financial statements, reports from 
the Auditor in respect of the audit 
plan for the year and the results 
of the annual audit including the 
scope of the annual audit, the 
approach to be adopted by the 
Auditor to address and conclude 
upon key estimates and other key 
audit areas, the basis on which the 
materiality is assessed, the terms 
of engagement for the Auditor 
and an on-going assessment of 
the impact of future accounting 
developments for the Group;

•  considered the Annual Report and 
Accounts in the context of being 
fair, balanced and understandable;

•  considered the effectiveness and 
independence of the external 
Auditor;

•  considered the level and value of 

non-audit services;

•  considered the key audit matters 
from the Extended Audit Report;

•  considered the risk framework, risk 
appetite statement, risk register 
and principal risks to the Group;

•  considered the effectiveness of 

the Group’s risk management and 
internal control systems including 
resourcing the key internal control 
processes ensuring that the 
finance and operational teams are 
appropriately trained and qualified;

•  considered the key accounting and 

internal control policies;

•  considered the policies and 

reporting for any wrongdoing, fraud 
and whistleblowing;

Effectiveness of the Auditor
The Committee continues to 
monitor the work of the Auditors to 
ensure that they remain effective. 
This includes liaising directly with 
the Group’s Auditor on significant 
matters including without the 
Executive Directors being present. 
The Committee also discusses 
the quality and value for money of 
the audit process with Executive 
Directors and senior finance staff.

The Committee is satisfied with 
the effectiveness of the Auditor in 
performing their audit for the year 
ended 31 October 2020.

Independence and  
objectivity of the Auditor
The Committee continues to monitor 
the work of the Auditor to ensure 
that the Auditor’s objectivity and 
independence is not compromised 
by it undertaking inappropriate 
non-audit work. The current Auditor, 
Deloitte LLP, was appointed on 19 
June 2018. The audit for the financial 
year ended 31 October 2020 will be 
the third consecutive year end for the 
current audit partner and audit firm.

Auditor objectivity was safeguarded 
by the Committee considering 
several factors: 

•  an appraisal of the standing and 
experience of the audit partner;

•  changing to a different firm to 

provide tax compliance services 
and tax advice in the future periods 
during the year ended 31 October 
2020; and

•  the nature and level of services 
provided by the Auditor and 
confirmation from the Auditor that 
they have complied with relevant 
UK independence standards and 
fully considered any threats and 
safeguards in the performance of 
non-audit work.

•  considered management’s key 
judgements papers including 
the review of business reporting 
segments in line with guidance 
in respect of identifiable cash 
generating units; and

•  reviewed the budget process.

Risk management
The Audit Committee has 
responsibility for assessing and 
challenging the robustness of the 
risk management and internal control 
environment. During the year, the 
Committee has received reports 
from and engaged in discussion with 
senior operational leaders responsible 
for the development of the risk 
management framework and for 
embedding it within the organisation 
through tracking risks on risk registers, 
risk mitigation and management 
strategies. The Committee has noted 
the ongoing programmes in place 
to improve processes to reduce risk 
and increase internal control and 
operational efficiencies.

Internal audit
During the year, the Committee 
considered the need for a separate 
internal audit function and its impact 
on the external audit. The Committee 
concluded that given the ongoing 
transformation and improvement of 
the business and implementation 
during the year of a risk management 
framework, the establishment of 
a separate internal audit function 
would not have been effective in the 
year ended 31 October 2020. The 
requirement for an internal audit 
function will be kept under review by 
the Committee including engagement 
of external, independent assurance 
outside of the statutory audit cycle. 

Governance | Report of the Audit Committee

43

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Report of the Audit Committee continued
For the year ended 31 October 2020

Non-audit fees
It is the Audit Committee’s policy to 
engage the Group’s Auditor for non-
audit services where such level of 
expertise is not readily available from 
comparable firms at a commensurate 
cost, and engaging for such services 
would not impair the independence of 
the Group’s Auditor. The Committee 
notes that in future periods the 
amounts for non-audit services are 
expected to be considerably lower as 
the audit firm operationally separates 
its audit services from other parts of 
the firm.

Each engagement for non-audit 
services is carefully reviewed against 
this policy, and when the Committee 
is satisfied it approves all non-audit 
work commissioned from the external 
auditors. During the year the fees paid 
to the Auditor were £425,000 (2019: 
£350,000) for Group and subsidiary 
audit services, £Nil (2019: £Nil) for 
interim audit services, and £74,000 
(2019: £187,000) for non-audit 
services relating to tax compliance 
and advice and refinancing advice.

The Committee concluded that it 
was in the interests of the Group 
to use the Auditor for this work as 
they were considered to be best 
placed to provide these services and 
didn’t present a threat to Deloitte’s 
independence.

Significant matters in relation 
to financial statements
Revenue recognition
Management assesses both legal 
paperwork and the underlying 
commercial specifics of transactions, 
alongside accounting standards, 
to determine the appropriate 
revenue recognition treatment 
for each of the different revenue 
streams. This assessment involves 
internal chartered accountants, 
internal legal staff, operational 
staff and professional advice 
where appropriate.

The Audit Committee has reviewed 
the principles for each type of Group 
revenue stream and the mechanism 
used to determine the milestones 
and performance obligations as part 
of the Group’s Business Approval 
Form process. As part of this work, 
the Committee has challenged and 
reviewed analyses of some specific 
multi-year contracts prepared by 
Management to confirm that the 
appropriate treatment for contract 
revenue recognition and recoverability 
of the associated receivables 
balances has been recorded.

Goodwill and intangible  
assets valuation
The Group recognises intangible 
assets acquired as part of business 
combinations. These include, 
Goodwill, Customer relationships, 
Trade names, Software, Databases 
and Order backlog, which are 
recorded at fair value at the date 
of acquisition. The determination 
of these fair values is based upon 
Management’s judgement and 
includes assumptions on the timing 
and amount of future incremental 
cash flows generated by the assets 
and selection of an appropriate cost 
of capital. Management estimates the 
expected useful lives of intangible 
assets and charges amortisation on 
those assets accordingly.

Management is required to test, 
at least annually, whether goodwill 
has suffered any impairment. The 
recoverable amount is determined 
based upon value-in-use and net 
realisable value calculations. The 
value-in-use method requires the 
calculation of future cash flows and 
the choice of a suitable discount rate 
to calculate the present value of these 
cash flows. Pre-tax discount rates have 
been applied and are based on WACC 
calculations performed and supplied 
by independent valuation specialists.

The Audit Committee has considered 
Management’s assessments of 
value-in-use of Cash Generating 
Units (CGUs) of intangible assets 
at the reporting date. This included 
considering the CGUs reported in the 
previous year as well as the CGUs 
for the current year and included a 
range of sensitivities applied to future 
cash flows and the discount factors. 
The Committee has through its work 
confirmed that no impairment charge 
is required and that the changes 
to segmental reporting in the year 
had no impact on the need for any 
impairment charge.

New accounting standard – leasing
The Group adopted IFRS 16 – Leases 
effective from the 1 November 2019 
using the modified retrospective 
method.

The Audit Committee has reviewed 
the accounting and disclosures 
prepared by Management in relation 
to this new standard along with the 
exceptional charge in the year relating 
to the previous London property lease 
and confirmed that this has been 
appropriately treated.

Covid-19 pandemic impact
The Audit Committee, along with 
the remainder of the Board, has 
reviewed the going concern and long-
term viability impact assessment 
undertaken by Management that 
included scenarios relating to the 
Covid-19 pandemic impact and the 
recurring national lockdowns. This 
considered the actual operational, 
cash flow and bank covenant 
performance in FY20 compared to 
the previous forecast analysis with 
the severe downside sensitivities. 
A continuation of these trends was 
applied to the FY21 budget extended 
out to FY24 using growth assumptions 
consistent with the impairment 
analyses. The financial modelling 
included extreme stress testing  
and did not identify any credible 
scenarios that would cast doubt on 
the ability of the Group to continue 
as a going concern.

44

The Audit Committee are satisfied 
that these are plausible and 
reasonable assumptions and that 
the scenarios tested are the most 
appropriate and credible. The 
Committee is therefore assured that 
the business is expected to have 
significant liquidity available from 
cash in hand and from committed 
facilities and has strong headroom 
against financial covenants, and 
therefore, support the going concern 
assessment for the business.

Other matters
The Committee is authorised to seek 
any information it requires from any 
Group employee in order to perform 
its duties. The Committee can obtain, 
at the Group’s expense, outside legal 
or other professional advice on any 
matters within its terms of reference.

The Committee may call any member 
of staff to be questioned at a meeting 
of the Committee as and when 
required.

Reporting responsibilities
The Committee makes whatever 
recommendations to the Board it 
deems appropriate on any area within 
its remit where action or improvement 
is required. 

The Committee ensures that it 
gives due consideration to laws and 
regulations, the provisions of the 
QCA Corporate Governance Code, 
the requirements of the UK Listing 
Authority's Listing Rules, Prospectus 
and Disclosure and Transparency Rules, 
the AIM Rules for Companies and any 
other applicable rules as appropriate. 
The Committee also oversees any 
investigation of activities which are 
within its terms of reference. 

The Audit Committee operates within 
agreed terms of reference, which were 
updated during the year; these can be 
found on the Group’s website.

Alice Cummings
Chair of the Audit Committee
1 February 2021

Governance | Report of the Audit Committee

45

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Driving faster delivery of  
complex capital projects and  
better project collaboration
Doing more for Engineering & Construction

Driving collaboration and supporting multi-million  
document migration

Engineering  
Information 
Management

Computer  
Aided Facilities  
Management

Cloud-based Engineering 
Information Management 
software designed 
to facilitate project 
collaboration and ensure 
the accuracy and integrity 
of information on complex 
capital projects.

Comprehensive facilities 
management software 
featuring an asset register, 
maintenance management, 
room and resource booking, 
property management, stock 
control and mobile workforce 
management modules.

46

Overview

Strategic report

Governance

Financial statements

Financial 
statements

 Independent Auditor’s report to the members of Idox plc

 Consolidated statement of comprehensive income

 Consolidated statement of changes in equity

48 
56 
57  Consolidated balance sheet
58 
60	 Consolidated	cash	flow	statement
61 
101  Company balance sheet
102 
103	

Notes to the accounts

 Company statement of changes in equity

	Notes	to	the	company	financial	statements

Other information
111 
112  Company information

Alternative performance measures

We needed an out-of-the-
box solution that could  
be up and running in  
a matter of weeks,  
while maintaining the 
flexibility to configure  
the application to meet 
our project needs.”

James Wilson 
Project Information Manager,  
Arion Blue

See how we help Engineering & Construction do more 
www.idoxgroup.com/industries/engineering-
construction/

47

Idox plc Annual Report and Accounts for the year ended 31 October 2020

Independent Auditor’s report
to the members of Idox plc

Report on the audit of the financial statements
1. Opinion

In our opinion:
•  the	financial	statements	of	Idox	plc	(the	parent	Company)	and	its	subsidiaries	(the	Group)	give	a	true	and	fair	view	
of	the	state	of	the	Group’s	and	of	the	parent	Company’s	affairs	as	at	31	October	2020	and	of	the	Group’s	profit	for	
the year then ended;

•  the	Group	financial	statements	have	been	properly	prepared	in	accordance	with	International	Financial	Reporting	

Standards	(IFRSs)	as	adopted	by	the	European	Union;

•  the	parent	Company	financial	statements	have	been	properly	prepared	in	accordance	with	United	Kingdom	
Generally	Accepted	Accounting	Practice,	including	Financial	Reporting	Standard	101	“Reduced	Disclosure	
Framework”;	and

•  the	financial	statements	have	been	prepared	in	accordance	with	the	requirements	of	the	Companies	Act	2006.

We	have	audited	the	financial	statements	which	comprise:

•  the consolidated statement of comprehensive income;

•  the consolidated and parent Company balance sheets;

•  the consolidated and parent Company statements of changes in equity;

•  the	consolidated	cash	flow	statement;	and

•  the	related	notes	1	to	31	to	the	Group	financial	statements,	and	the	related	notes	1	to	15	to	the	parent	Company	

financial	statements.

The	financial	reporting	framework	that	has	been	applied	in	the	preparation	of	the	group	financial	statements	is	applicable	
law	and	IFRSs	as	adopted	by	the	European	Union.	The	financial	reporting	framework	that	has	been	applied	in	the	
preparation	of	the	parent	Company	financial	statements	is	applicable	law	and	United	Kingdom	Accounting	Standards,	
including	FRS	101	“Reduced	Disclosure	Framework”	(United	Kingdom	Generally	Accepted	Accounting	Practice).

2. Basis for opinion
We	conducted	our	audit	in	accordance	with	International	Standards	on	Auditing	(UK)	(ISAs	(UK))	and	applicable	law.	
Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the 
financial	statements	section	of	our	report.	

We are independent of the Group and the parent Company in accordance with the ethical requirements that are 
relevant	to	our	audit	of	the	financial	statements	in	the	UK,	including	the	Financial	Reporting	Council’s	(the	‘FRC’s’)	
Ethical	Standard	as	applied	to	listed	entities,	and	we	have	fulfilled	our	other	ethical	responsibilities	in	accordance	 
with these requirements. 

We	believe	that	the	audit	evidence	we	have	obtained	is	sufficient	and	appropriate	to	provide	a	basis	for	our	opinion.

48

3. Summary of our audit approach

Key audit 
matters

The	key	audit	matters	that	we	identified	in	the	current	year	were:

•  revenue recognition;

•  valuation of goodwill and intangible assets; and 

•  the impact of Covid-19 pandemic on going concern.

Within	this	report,	key	audit	matters	are	identified	as	follows:

	 Newly	identified

  Increased level of risk

  Similar level of risk

	 Decreased	level	of	risk 

Materiality

Scoping

Significant 
changes in  
our approach

The	materiality	that	we	used	for	the	Group	financial	statements	was	£355,000,	which	was	determined	on	
the basis of an adjusted income before tax benchmark.

Our audit covered 91.3% of the Group’s total revenue, 98% of the Group’s adjusted PBT and 83% of the 
Group’s net assets. 

Our	approach	is	consistent	with	previous	year	with	the	exception	of:

•  A	change	in	the	benchmark	used	to	set	materiality,	to	be	5%	of	profit	before	tax	adjusted	for	impact	

of amortisation from acquisitions. The prior year it was determined using a blended benchmark 
considering	EBITDA,	income	before	tax	and	adjusted	income	before	tax.

•  Completeness and valuation of provision for onerous contracts is no longer a key audit matter as the 

Group	has	strengthened	its	processes	and	controls	around	identification	of	onerous	contracts.

•  Presentation and disclosure of adjustments arising from revenue recognition and onerous contracts in 

relation	to	previous	periods	is	no	longer	a	key	audit	matter	as	no	such	adjustments	have	been	identified	
in the current year.

•  Revenue	recognition	remains	a	key	audit	matter;	however,	it	has	been	further	refined	to	focus	on	

accounting for new contracts in the year as well as existing contract changes. This is because the main 
source	of	management	judgement	arises	from	the	application	of	IFRS	15	–	for	ongoing	contracts	with	no	
changes arising in the year, these judgements were audited as part of our prior year audit. 

4. Conclusions relating to going concern

We	are	required	by	ISAs	(UK)	to	report	in	respect	of	the	following	
matters	where:

•  the	Directors’	use	of	the	going	concern	basis	of	accounting	in	
preparation	of	the	financial	statements	is	not	appropriate;	or	

•  the	Directors	have	not	disclosed	in	the	financial	statements	

any	identified	material	uncertainties	that	may	cast	significant	
doubt about the Group’s or the parent Company’s ability to 
continue to adopt the going concern basis of accounting for 
a period of at least twelve months from the date when the 
financial	statements	are	authorised	for	issue.

We have nothing to report in respect of these matters.

5. Key audit matters
Key	audit	matters	are	those	matters	that,	in	our	professional	judgement,	were	of	most	significance	in	our	audit	of	the	
financial	statements	of	the	current	period	and	include	the	most	significant	assessed	risks	of	material	misstatement	
(whether	or	not	due	to	fraud)	that	we	identified.	These	matters	included	those	which	had	the	greatest	effect	on:	the	
overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement team.

These	matters	were	addressed	in	the	context	of	our	audit	of	the	financial	statements	as	a	whole,	and	in	forming	our	
opinion thereon, and we do not provide a separate opinion on these matters.

Financials	statements	| Independent Auditor’s report

49

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Independent Auditor’s report continued
to the members of Idox plc

5. Key audit matters continued

5.1 Revenue Recognition 

Key audit 
matter 
description

The	Group	generated	£68.0m	of	revenue	(2019:	£65.5m)	during	the	year.	Each	business	segment	has	its	own	revenue	
recognition	policies	(Refer	to	note	1	accounting	policies)	depending	on	the	nature	of	the	revenue	and	underlying	
contractual arrangements. Management judgement is required around the timing of when performance obligations 
are	met,	as	well	as	for	the	application	of	principles	set	out	in	IFRS	15	Revenue	from	contracts	with	customers	with	
regards to the measurement of revenue recognised. This judgement could be the subject of management bias and 
so we consider that this represents a fraud risk.

Our key audit matter has been pinpointed to the cut-off, accuracy and occurrence of revenue from new contracts 
that have arisen in the year as well as existing contract changes. As explained above, the key source of management 
judgement	is	in	the	application	of	IFRS	15	principles	and	identification	of	performance	obligations.	For	contracts	that	
were	entered	into	in	previous	years,	these	judgements	were	audited	as	part	of	initial	adoption	of	IFRS	15	as	well	as 
any subsequent changes in management’s position. 

How the 
scope of 
our audit 
responded  
to the key 
audit matter

Further	details	are	provided	in	note	2	of	the	financial	statements.

The	audit	procedures	we	performed	in	respect	of	this	matter	included:

•   Obtained an understanding of the relevant controls over the recording of revenue;

•  Testing of product and service revenue for new contracts during the year by focusing on those generating revenue 
two months pre year-end and one month post year-end, in order to assess cut-off, agreeing each sampled item to 
invoice details and evidencing the performance obligations criteria;

•  Assessing Management’s accounting for a sample of new customer contracts in the year against the requirements 

of	IFRS	15	Revenue	from	contracts	with	customers;

•  Testing a sample of invoices raised in the year for accuracy and occurrence to assess whether they were 

accounted for in line with the Group’s revenue recognition policy. Each of these items were traced through to 
invoice,	third	party	support	(e.g.	purchase	order	or	signed	contract)	and	payment	into	the	bank;

•  	Testing	of	accrued	income,	with	each	selected	item	agreed	to	evidence	of	the	split	of	the	revenue	(service/

product/recurring),	and	also	to	assess	whether	the	criteria	for	revenue	recognition	had	been	met	before	the	 
year end; and 

•  Detailed	testing	of	deferred	income	agreeing	each	item	selected	to	assess	the	split	of	the	revenue	recognised	

(service/product/recurring),	and	recalculating	the	portion	of	income	that	should	be	deferred	based	on	evidence 
of the duration of the contract.

Key 
observations

Based	on	the	work	performed	we	are	satisfied	that	the	revenue	was	appropriately	recognised	in	accordance 
with	the	requirements	of	IFRS	15.

5.2 Valuation of goodwill and intangible assets  

Key audit 
matter 
description

The	Group	has	goodwill	of	£48.0m	(2019:	£48.1m)	and	other	intangible	assets	of	£33.5m	(2019:	£37.9m)	as	at	
31 October	2020.	As	required	by	IAS	36	Impairment	of	assets	management	performs	an	impairment	review	for	 
all	goodwill	balances	on	an	annual	basis,	and	for	other	assets	whenever	an	indication	of	impairment	is	identified.	

This	has	been	identified	as	a	key	audit	matter	as	a	result	of	the	quantitative	significance	of	the	balances,	and	the	
application	of	management	judgement	and	estimation	in	performing	impairment	reviews.	Our	significant	risk	in	
this	area	is	focussed	on	the	Engineering	Information	Management	(“EIM”)	Cash-Generating	Unit	(CGU)	due	to	the	
historical	lower	headroom	of	the	CGU.	

Determination	of	the	recoverable	amount	incorporates	estimation	based	on	assumptions	about	future	operating	
cash	flows	for	the	related	businesses,	using	assumptions	around	discount	rate,	growth	rates,	and	cash	flow	forecasts.	
Our key audit matter is focused around the most sensitive and judgemental assumptions, being the forecast cash 
flows	in	management’s	assessment	of	recoverable	amount	based	on	value-in-use,	and	the	discount	rates	applied	to	
the	cash	flows.

Further	details	are	provided	in	note	12	of	the	financial	statements.

50

How the 
scope of 
our audit 
responded  
to the key 
audit matter

The	audit	procedures	we	performed	in	respect	of	this	matter	included:

•   Obtaining an understanding of the relevant controls over the carrying value of goodwill and other intangible 

assets, in particular the controls over the forecasts that underpin the value in use models, and controls around 
management’s selection of the discount rate;

•  Challenging	management’s	assessment	of	the	cash	flow	assumptions	in	determining	value-in-use,	including	

sensitivities, by assessing historical accuracy of forecasting and budgeting accuracy, reviewing the future sales 
order book and considering third party evidence where available;

•  Agreeing	cash	flow	forecasts	to	board	approved	budgets	including	net	working	capital	and	capital	expenditure;

•  Performing sensitivity analysis on key assumptions based on comparison to readily available economic and 

industry data;

•  Engaging our valuations specialist to perform a review of the discount rate applied; and

•  Assessing	management’s	disclosure	of	sensitivity	within	the	EIM	CGU	grouping.

Key 
observations

Based on the work performed we concluded that the valuation of goodwill and intangible assets was appropriate, 
and	that	appropriate	disclosure	has	been	made	in	the	financial	statements.

5.3 Impact of Covid-19 pandemic on going concern  

Key audit 
matter 
description

Due	to	the	ongoing	uncertainties	related	to	the	Covid-19	pandemic	and	its	effect	on	the	operations	of	the	business	
and the overall economy both in the short and long term, we considered the impact of the pandemic on the going 
concern assessment. 

How the 
scope of 
our audit 
responded  
to the key 
audit matter

There has been limited impact on the demand for the goods and services of the Group during the year. However, at 
year-end	significant	uncertainties	remained	regarding	the	ongoing	impact	of	the	pandemic	on	the	wider	economy.	
Management	performed	a	detailed	financial	analysis	including	assessment	of	covenant	compliance	throughout	the	
going concern period, possible cost mitigation actions and reverse stress testing, and concluded that no reasonably 
possible	downside	scenario	existed	where	the	Group	would	be	unable	to	continue	as	going	concern.	The	Directors	
have concluded that the going concern assumption remains appropriate. 

Further	details	are	included	within	the	Chairman’s	statement	on	page	6,	the	Chief	Executive’s	review	on	page	12 
the	financial	review	within	the	strategic	report	and	note	1	going	concern	on	page	61	to	the	financial	statements.

The	audit	procedures	we	performed	in	respect	of	this	matter	included:

•  Obtained an understanding of the processes and controls involved in management’s going concern assessment  

in light of the Covid-19 pandemic; 

•  Tested the integrity of management’s going concern model; 

•  Assessed	the	reasonableness	of	the	financial	analysis	performed	by	management,	reverse	stress	testing	

performed, and key assumptions used by management in determining the impact of the Covid-19 pandemic  
on going concern; 

•  Assessed management’s ability to execute mitigating actions, as required, in light of the Covid-19 pandemic; 

•  Recalculated management’s forecast covenant compliance calculations throughout the going concern period; and

•  Assessed the adequacy of disclosures related to the impact of the Covid-19 pandemic on going concern made  

in	the	financial	statements.	

Key 
observations

Based	on	the	work	performed	we	concluded	that	the	financial	analysis,	the	reverse	stress	sensitivities	testing	
performed by Management and key assumptions made in assessing the impact of the Covid-19 pandemic were 
reasonable and that the conclusions on going concern are appropriate. 

Financials	statements	| Independent Auditor’s report

51

OverviewStrategic reportGovernanceFinancial statements 
Idox plc Annual Report and Accounts for the year ended 31 October 2020

Independent Auditor’s report continued
to the members of Idox plc

6. Our application of materiality
6.1 Materiality
We	define	materiality	as	the	magnitude	of	misstatement	in	the	financial	statements	that	makes	it	probable	that	the	
economic	decisions	of	a	reasonably	knowledgeable	person	would	be	changed	or	influenced.	We	use	materiality	both	 
in planning the scope of our audit work and in evaluating the results of our work.

Based	on	our	professional	judgement,	we	determined	materiality	for	the	financial	statements	as	a	whole	as	follows:

Group financial statements

Parent Company financial statements

Materiality

£355,000	(2019:	£300,000)

£85,000	(2019:	£120,000)

Basis for 
determining 
materiality

Rationale 
for the 
benchmark 
applied

5%	of	adjusted	income	before	tax.

The adjusted income before tax benchmark normalises the  
profit	figure	for	the	impact	of	amortisation	from	acquisitions.	 
This adjustment is consistent with prior year. 

In prior year, we determined materiality using a blended benchmark 
considering	EBITDA,	income	before	tax,	and	adjusted	income	 
before tax. The change in basis has arisen from a change in  
qualitative factors such as the Group’s increase in underlying 
profitability	and	stated	returning	to	paying	dividends	which	 
supports adjusted income before tax being the most  
appropriate basis for determining materiality. 

We have used adjusted income before tax as the benchmark for  
our determination of materiality having considered the important 
metrics of the business for different stakeholder groups. 

As	a	listed	business,	the	users	of	financial	statements	primarily	 
focus	on	the	income	before	tax.	Due	to	the	acquisitive	nature	 
of the business, normalising income before tax for the impact  
of amortisation from acquisitions provides an appropriate  
benchmark for the performance of the underlying Group.

Parent Company materiality equates to 3% 
(2019:	3%)	of	net	assets,	which	is	capped	at	
40%	(2019:	40%)	of	Group	materiality.

As this is the ultimate holding Company  
for the Group, the key balances are 
investments held, external borrowings  
and intercompany balances.

Adjusted PBT 
£7,165k

Adjusted PBT

Group materiality

Group materiality 
£355k

Component  
materiality range  
£149k	to	£85k

Audit Committee  
reporting threshold 
£10k

6.2 Performance materiality
We set performance materiality at a level lower than materiality to reduce the probability that, in aggregate, 
uncorrected	and	undetected	misstatements	exceed	the	materiality	for	the	financial	statements	as	a	whole.	
Group	performance	materiality	was	set	at	60%	of	Group	materiality	for	the	2020	audit	(2019:	60%).	In	determining	
performance	materiality,	we	considered	the	following	factors:	our	risk	assessment,	including	our	assessment	of	the	
Group’s overall control environment and the fact we did not plan to rely on controls; our past experience of the audit; 
and the history of prior period adjustments in prior years.

6.3 Error reporting threshold
We agreed with the Audit Committee that we would report to the Committee all audit differences in excess of 
£10,000	(2019:	£9,000),	as	well	as	differences	below	that	threshold	that,	in	our	view,	warranted	reporting	on	qualitative	
grounds.	We	also	report	to	the	Audit	Committee	on	disclosure	matters	that	we	identified	when	assessing	the	overall	
presentation	of	the	financial	statements.

52

7. An overview of the scope of our audit
7.1 Identification and scoping of components
Our Group audit was scoped by obtaining an understanding of the Group and its environment through discussions with 
finance,	IT	and	commercial	teams	and	performing	walkthroughs	of	processes	across	these	areas,	including	Group	wide	
controls, and assessing the risks of material misstatement at a Group level.

The	Group	operates	globally	with	material	revenues	being	generated	in	the	United	Kingdom,	the	United	States	of	
America,	Europe	and	Australia.	Revenues	are	split	across	the	following	segments:	Public	Sector	Software,	Engineering	
Information Management, and Content.

On	a	legal	entity	basis,	the	significant	components	to	the	Group	are	Idox	Plc,	Idox	Software	Ltd	and	Idox	Health	Limited.	
These	components	represent	70%	of	the	Group’s	revenue,	94%	of	the	Group’s	adjusted	profit	before	tax	and	80%	of	the	
Group’s total net assets.

Additionally,	our	audit	planning	identified	the	following	non-significant	components	and	specific	audit	procedures	
have	also	been	performed	in	relation	to	material	account	balances:	McLaren	Software	Inc,	Idox	Trustees,	Idox	Germany	
GmbH	and	Idox	Netherlands.	This	adds	an	additional	21%	of	coverage	over	revenue,	4%	over	adjusted	profit	before	tax	
and 3% over total net assets.

9%

21%

4%

2%

17%

3%

Revenue

Adjusted Profit 
before tax

Net assets

70%

94%

80%

Full	audit	scope

Specified	audit	procedures

Review	at	Group	Level

During	the	year	(and	in	prior	year)	all	necessary	work	was	performed	by	the	Group	audit	team	and	therefore	no	reliance	
was	placed	on	the	work	of	other	Auditors.	All	non-significant	components	were	subject	to	analytical	review	by	the	
Group audit team. 

Our audit work on components was executed at levels of materiality applicable to each individual entity, which were 
lower	than	Group	materiality.	Component	materialities	fall	within	the	range	of	£85,000	to	£149,000	(2019:	£120,000 
to	£210,000).

7.2 Our consideration of the control environment 
During	our	audit	we	did	not	rely	on	IT	controls,	nor	on	controls	over	business	cycles.	Following	previous	year’s	audit,	
management and the Board continue in their process of implementing an improved governance process and upgraded 
processes and controls throughout the Group as set out in Corporate Governance Report. As a result of the timing of 
implementation of these changes, a control reliance strategy for this year’s audit was not deemed to be appropriate.

Financials	statements	| Independent Auditor’s report

53

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Independent Auditor’s report continued
to the members of Idox plc

8. Other information
The	Directors	are	responsible	for	the	other	information.	The	other	information	comprises	the	information	included	in	
the	annual	report,	other	than	the	financial	statements	and	our	Auditor’s	report	thereon.

Our	opinion	on	the	financial	statements	does	not	cover	the	other	information	and,	except	to	the	extent	otherwise	
explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In	connection	with	our	audit	of	the	financial	statements,	our	responsibility	is	to	read	the	other	information	and,	in	doing	
so,	consider	whether	the	other	information	is	materially	inconsistent	with	the	financial	statements	or	our	knowledge	
obtained in the audit or otherwise appears to be materially misstated.

If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether 
there	is	a	material	misstatement	in	the	financial	statements	or	a	material	misstatement	of	the	other	information.	If,	
based on the work we have performed, we conclude that there is a material misstatement of this other information,  
we are required to report that fact.

We have nothing to report in respect of these matters.

9. Responsibilities of Directors
As	explained	more	fully	in	the	Directors’	responsibilities	statement,	the	Directors	are	responsible	for	the	preparation	
of	the	financial	statements	and	for	being	satisfied	that	they	give	a	true	and	fair	view,	and	for	such	internal	control	as	
the	Directors	determine	is	necessary	to	enable	the	preparation	of	financial	statements	that	are	free	from	material	
misstatement, whether due to fraud or error.

In	preparing	the	financial	statements,	the	Directors	are	responsible	for	assessing	the	Group’s	and	the	parent	Company’s	
ability to continue as a going concern, disclosing as applicable, matters related to going concern and using the going 
concern	basis	of	accounting	unless	the	Directors	either	intend	to	liquidate	the	Group	or	the	parent	Company	or	to	
cease operations, or have no realistic alternative but to do so.

10. Auditor’s responsibilities for the audit of the financial statements
Our	objectives	are	to	obtain	reasonable	assurance	about	whether	the	financial	statements	as	a	whole	are	free	from	
material misstatement, whether due to fraud or error, and to issue an Auditor’s report that includes our opinion. 
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with 
ISAs	(UK)	will	always	detect	a	material	misstatement	when	it	exists.	Misstatements	can	arise	from	fraud	or	error	and	are	
considered	material	if,	individually	or	in	the	aggregate,	they	could	reasonably	be	expected	to	influence	the	economic	
decisions	of	users	taken	on	the	basis	of	these	financial	statements.

A	further	description	of	our	responsibilities	for	the	audit	of	the	financial	statements	is	located	on	the	FRC’s	website	at:	
www.frc.org.uk/auditorsresponsibilities.	This	description	forms	part	of	our	auditor’s	report.

54

Report on other legal and regulatory requirements
11. Opinions on other matters prescribed by the Companies Act 2006
In	our	opinion,	based	on	the	work	undertaken	in	the	course	of	the	audit:

•  the	information	given	in	the	strategic	report	and	the	Directors’	report	for	the	financial	year	for	which	the	financial	

statements	are	prepared	is	consistent	with	the	financial	statements;	and

•  the	strategic	report	and	the	Directors’	report	have	been	prepared	in	accordance	with	applicable	legal	requirements.

In the light of the knowledge and understanding of the Group and the parent Company and their environment obtained in 
the	course	of	the	audit,	we	have	not	identified	any	material	misstatements	in	the	strategic	report	or	the	Directors’	report.

12. Matters on which we are required to report by exception
12.1 Adequacy of explanations received and accounting records
Under	the	Companies	Act	2006	we	are	required	to	report	to	you	if,	in	our	opinion:

•  we have not received all the information and explanations we require for our audit; or

•  adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not 

been received from branches not visited by us; or

•  the	parent	Company	financial	statements	are	not	in	agreement	with	the	accounting	records	and	returns.

We have nothing to report in respect of these matters.

12.2 Directors’ remuneration
Under	the	Companies	Act	2006	we	are	also	required	to	report	if	in	our	opinion	certain	disclosures	of	Directors’	
remuneration have not been made.

We have nothing to report in respect of this matter.

13. Use of our report
This	report	is	made	solely	to	the	Company’s	members,	as	a	body,	in	accordance	with	Chapter	3	of	Part	16	of	the	
Companies	Act	2006.	Our	audit	work	has	been	undertaken	so	that	we	might	state	to	the	Company’s	members	those	
matters we are required to state to them in an Auditor’s report and for no other purpose. To the fullest extent permitted 
by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members as 
a body, for our audit work, for this report, or for the opinions we have formed.

David Mitchell, CA (Senior statutory Auditor)
For and on behalf of Deloitte LLP
Statutory Auditor 
Glasgow,	United	Kingdom

1	February	2021

Financials	statements	| Independent Auditor’s report

55

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Consolidated statement of comprehensive income
For the year ended 31 October 2020

Continuing operations

Revenue

Cost of sales

Gross profit

Administrative expenses

Operating profit

Analysed as:

Earnings before depreciation, amortisation, restructuring, acquisition costs, 
impairment, financing costs and share option costs

Depreciation

Amortisation

Restructuring costs

Acquisition costs

Financing	costs

Share option costs

Finance	income

Finance	costs

Profit / (loss) before taxation

Income tax charge

Profit / (loss) for the year from continuing operations

Discontinued operations

Loss	for	the	year	from	discontinued	operations

Profit / (loss) for the year

Non-controlling interest

Profit / (loss) for the year attributable to the owners of the parent

Other comprehensive loss for the year

Items	that	will	be	reclassified	subsequently	to	profit	or	loss:

Exchange movements on translation of foreign operations net of tax

Other comprehensive loss for the year, net of tax

Total comprehensive profit / (loss) for the year 

Total comprehensive profit / (loss) for the year attributable to owners of the parent 

Earnings per share attributable to owners of the parent during the year 

From	continuing	operations

Basic

Diluted

From	continuing	and	discontinued	operations

Basic

Diluted

Note

2

2020
£000

68,017

2019
£000

65,492

(18,806)

(19,481)

49,211

46,011

(44,292)

(44,334)

4,919

1,677

2

3

3

3

5

19,584

(2,057)

(9,282)

(1,838)

(125)

(306)

25

(1,057)

6

6

8

9

10

10

10

10

181

(2,398)

2,702

(1,426)	

1,276

–

1,276

–

1,276

(97)

(97)

1,179

1,179

0.29p

0.29p

0.29p

0.29p

14,361

(839)

(8,289)

(2,155)

(174)

(368)

(859)

172

(1,874)

(25) 

(1,192)	

(1,217) 

(602)

(1,819)

113

(1,706)

(180)

(180)

(1,999)

(1,886)

(0.26)p

(0.26)p

(0.41)p

(0.41)p

The	comparative	figures	for	FY19	have	not	been	restated	as	a	result	of	the	adoption	of	IFRS	16.

The	accompanying	accounting	policies	and	notes	form	an	integral	part	of	these	financial	statements.

56

Consolidated balance sheet
As at 31 October 2020

ASSETS
Non-current assets
Property, plant and equipment
Intangible assets
Right-of-use-assets
Investment
Deferred	tax	assets
Total non-current assets

Current assets
Stock
Trade and other receivables
Current tax receivable
Cash and cash equivalents
Total current assets
Total assets

LIABILITIES
Current liabilities
Trade and other payables
Deferred	consideration
Other liabilities
Provisions
Lease	liabilities
Borrowings

Total current liabilities

Non-current liabilities
Deferred	tax	liabilities
Deferred	consideration
Lease	liabilities
Other liabilities
Provisions
Bonds in issue
Borrowings
Total non-current liabilities
Total liabilities
Net assets

EQUITY
Called up share capital
Capital redemption reserve
Share premium account
Treasury reserve
Share option reserve
Other reserves
ESOP trust
Foreign	currency	translation	reserve
Accumulated losses
Issued capital and reserves attributable to the owners of the parent
Non-controlling interest
Total equity

Note

2020
£000

2019
£000

11
12
26
13
14

16

17

18
19
19
20
26
22

14
19
26
19
20
21
22

24

1,183
81,652
3,726
18
1,111
87,690

–
18,700
1,117
30,812
50,629
138,319

6,084
57
26,839
1,261
1,188
–

35,429

3,907
27
2,695
1,791
612
11,848
35,052
55,932
91,361
46,958

4,450
1,112
41,356
(621)
2,618
7,528
(373)
(161)
(8,951)
46,958
–
46,958

1,162
86,004
–
18
1,368
88,552

77
19,972
251
7,023
27,323
115,875

7,136
381
23,892
384
–
21,809

53,602

4,015
74
–
1,878
111
11,584
–
17,662
71,264
44,611

4,446
1,112
41,348
(621)
1,837
7,528
(365)
(64)
(10,500)
44,721
(110)
44,611

The	comparative	figures	for	FY19	have	not	been	restated	as	a	result	of	the	adoption	of	IFRS	16.

The	financial	statements	were	approved	by	the	Board	of	Directors	and	authorised	for	issue	on	1	February	2021	and	are	
signed	on	its	behalf	by:

David Meaden 
Chief Executive Officer   
The	accompanying	accounting	policies	and	notes	form	an	integral	part	of	these	financial	statements.

Rob Grubb
Chief Financial Officer

Company	name:	Idox	plc	

Company	number:	03984070	

Financials	statements	| Consolidated balance sheet

57

OverviewStrategic reportGovernanceFinancial statements 
 
	
Idox plc Annual Report and Accounts for the year ended 31 October 2020

Consolidated statement of changes in equity
As at 31 Ocotber 2020

Balance at 1 November 2018

IFRS	15	opening	adjustment

IFRS	15	deferred	tax	opening	adjustment

Issue of share capital

Share option costs

Exercise	/	lapses	of	share	options

ESOP trust

Transactions with owners

Loss	for	the	year

Non-controlling interest 

Other comprehensive loss 

Exchange movement on translation of foreign operations

Total comprehensive loss for the year

Called 
up share 
capital
£000

Capital 
redemption
reserve
£000

Share
premium
account
£000

Treasury 
reserve
£000

4,169

1,112

34,188

(621)

–

–

277

–

–

–

277

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

7,160

–

–

–

7,160

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Balance at 31 October 2019

4,446

1,112

41,348

(621)

1,837

7,528

(365)

Issue of share capital

Share option costs

Exercise	/	lapses	of	share	options

ESOP trust

Disposal	of	investment

Transactions with owners and non–controlling interests

Profit	for	the	year

Other comprehensive loss 

Exchange movement on translation of foreign operations

Total comprehensive (loss) / profit for the year

4

–

–

–

–

4

–

–

–

–

–

–

–

–

–

–

–

–

8

–

–

-

–

8

–

–

–

–

–

–

–

–

–

–

–

–

Balance at 31 October 2020

4,450

1,112

41,356

(621)

2,618

7,528

(373)

The	comparative	figures	for	FY19	have	not	been	restated	as	a	result	of	the	adoption	of	IFRS	16.

The	accompanying	accounting	policies	and	notes	form	an	integral	part	of	these	financial	statements.

*	

Relates	to	a	30%	non-controlling	interest	in	Six-PM	Health	Solutions	(Ireland)	Ltd,	a	subsidiary	of	6PM	Holdings	plc.

58

Share

option

reserve

£000

1,232

859

(254)

605

–

–

–

–

–

–

–

–

–

–

–

–

–

–

1,054

(273)

781

Other  

reserves

£000

7,528

ESOP

trust

£000

(399)

reserve

£000

116

Foreign 

currency 

Retained 

earnings / 

translation 

(accumulated 

Non-

controlling 

interest*

£000

losses)

£000

540

(11,532)

1,944

254

254

(1,706)

–

–

–

–

–

–

–

–

–

–

273

273

1,276

1,276

(8,951)

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

(97)

(97)

(161)

(180)

(180)

(64)

(1,706)

(10,500)

34

34

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

(8)

–

(8)

Total

£000

47,868

(11,532)

1,944

7,437

859

–

34

8,330

(1,706)

(113)

(180)

(1,999)

44,611

12

1,054

–

(8)

110

1,168

1,276

(97)

1,179

46,958

3

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

(113)

(113)

(110)

110

110

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Called 

Capital 

up share 

redemption

reserve

£000

capital

£000

4,169

Share

premium

account

£000

Treasury 

reserve

£000

1,112

34,188

(621)

Share
option
reserve
£000

1,232

Other  
reserves
£000

7,528

ESOP
trust
£000

(399)

Foreign 
currency 
translation 
reserve
£000

116

–

–

–

859

(254)

–

605

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

34

34

–

–

–

–

Balance at 31 October 2019

4,446

1,112

41,348

(621)

1,837

7,528

(365)

Balance at 31 October 2020

4,450

1,112

41,356

(621)

2,618

7,528

(373)

–

1,054

(273)

–

–

781

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

(8)

–

(8)

–

–

–

–

–

–

–

–

–

–

–

–

(180)

(180)

(64)

–

–

–

–

–

–

–

(97)

(97)

(161)

Balance at 1 November 2018

IFRS	15	opening	adjustment

IFRS	15	deferred	tax	opening	adjustment

Issue of share capital

Share option costs

Exercise	/	lapses	of	share	options

ESOP trust

Transactions with owners

Loss	for	the	year

Non-controlling interest 

Other comprehensive loss 

Exchange movement on translation of foreign operations

Total comprehensive loss for the year

Issue of share capital

Share option costs

Exercise	/	lapses	of	share	options

ESOP trust

Disposal	of	investment

Transactions with owners and non–controlling interests

Profit	for	the	year

Other comprehensive loss 

Exchange movement on translation of foreign operations

Total comprehensive (loss) / profit for the year

277

7,160

277

7,160

–

–

–

–

–

–

–

–

–

4

–

–

–

–

4

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

8

–

–

-

–

8

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

The	comparative	figures	for	FY19	have	not	been	restated	as	a	result	of	the	adoption	of	IFRS	16.

The	accompanying	accounting	policies	and	notes	form	an	integral	part	of	these	financial	statements.

*	

Relates	to	a	30%	non-controlling	interest	in	Six-PM	Health	Solutions	(Ireland)	Ltd,	a	subsidiary	of	6PM	Holdings	plc.

Retained 
earnings / 
(accumulated 
losses)
£000

Non-
controlling 
interest*
£000

540

(11,532)

1,944

–

–

254

–

254

(1,706)

–

–

(1,706)

(10,500)

–

–

273

–

–

273

1,276

–

1,276

(8,951)

3

–

–

–

–

–

–

–

–

(113)

–

(113)

(110)

–

–

–

–

110

110

–

–

–

–

Total
£000

47,868

(11,532)

1,944

7,437

859

–

34

8,330

(1,706)

(113)

(180)

(1,999)

44,611

12

1,054

–

(8)

110

1,168

1,276

(97)

1,179

46,958

Financials	statements	| Consolidated statement of changes in equity

59

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Consolidated cash flow statement
For the year ended 31 October 2020

Cash flows from operating activities

Profit	/	(loss)	for	the	year	before	taxation

Adjustments	for:

Depreciation	of	property,	plant	and	equipment

Depreciation	of	right-of-use	assets

Amortisation of intangible assets

Acquisition	credits	–	release	of	deferred	consideration

Loss	on	disposal	of	subsidiary

Finance	income

Finance	costs

Debt	issue	costs	amortisation

Research and development tax credit

Share option costs

Loss	on	disposal	of	leases

Movement in stock

Movement in receivables

Movement in payables

Cash generated by operations

(Tax	on	profit	paid)	/	tax	on	loss	refunded

Net cash from operating activities

Cash flows from investing activities

Acquisition of subsidiaries 

Disposal	of	subsidiaries

Net cash arising on disposal of discontinued operations

Purchase of property, plant and equipment

Purchase of intangible assets

Finance	income

Net cash used in investing activities

Cash flows from financing activities

Interest paid

New loans

Loan	related	costs

Loan	repayments

Principal lease payments

Issue of own shares

Net cash flows from financing activities

Net movement in cash and cash equivalents

Cash and cash equivalents at the beginning of the year

Exchange gains on cash and cash equivalents

Note

2020
£000

2019
£000

2,702

(627)

11

26

12

25

817

1,240

9,282

-

380

(5)

2,210

189

(134)

1,057

36

54

1,192

4,329

23,349

(2,000)

21,349

–

(200)

–

(931)

(5,998)

5

839

-

8,289

(750)

–

(172)

1,629

(54)

(182)

859

–

38

4,923

(3,595)

11,197

1,185

12,382

(6,394)

–

44

(780)

(5,871)

172

(7,124)

(12,829)

(1,644)

38,575

(48)

(1,423)

8,000

(81)

(25,762)

(12,039)

(1,545)

(118)

9,458

23,683

7,023

106

30,812

–

7,350

1,807

1,360

5,534

129

7,023

Cash and cash equivalents at the end of the year

17

The	comparative	figures	for	FY19	have	not	been	restated	as	a	result	of	the	adoption	of	IFRS	16.

The	accompanying	accounting	policies	and	notes	form	an	integral	part	of	these	financial	statements.

60

Notes to the accounts
For the year ended 31 October 2020

1 Accounting Policies
General information
Idox	plc	is	a	leading	supplier	of	software	and	services	for	the	management	of	Local	Government	and	other	organisations.	
The	Company	is	a	public	limited	company,	limited	by	shares,	which	is	listed	on	the	AIM	Market	of	the	London	Stock	
Exchange	and	is	incorporated	and	domiciled	in	the	UK.	The	address	of	its	registered	office	is	2nd	Floor,	1310	Waterside,	
Arlington	Business	Park,	Theale,	Reading,	RG7	4SA.	The	registered	number	of	the	Company	is	03984070.	There	is	no	
ultimate controlling party.

The	financial	statements	are	prepared	in	pounds	sterling.

Basis of preparation
These	financial	statements	have	been	prepared	in	accordance	with	International	Financial	Reporting	Standards	(IFRS)	
as	adopted	by	the	European	Union	(EU)	and	the	Companies	Act	2006	applicable	to	companies	reporting	under	IFRS.	

The	financial	statements	have	been	prepared	under	the	historical	cost	convention	as	modified	by	the	revaluation	of	
certain	financial	assets	and	liabilities,	being,	deferred	consideration	at	fair	value	through	profit	or	loss.

These	financial	statements	are	available	on	the	Group’s	website:	https://www.idoxgroup.com/investors/financial-reporting/.

As	set	out	on	pages	34	to	35	in	the	Directors’	Report,	the	financial	statements	have	been	prepared	on	a	going 	
concern basis.

Going concern
The	Directors,	having	made	suitable	enquiries	and	analysis	of	the	accounts,	consider	that	the	Group	has	adequate	
resources to continue in business for the foreseeable future. In making this assessment, which covers a minimum 
period	of	twelve	months	from	approval	of	these	accounts,	the	Directors	have	considered	the	Group’s	trading	budget,	
cash	flow	forecasts,	available	headroom	and	projected	financial	covenants	on	the	banking	facility,	and	levels	of	
recurring revenue.

In	December	2019	the	Group	had	refinanced	with	the	Royal	Bank	of	Scotland	plc,	Silicon	Valley	Bank	and	Santander	UK	
plc.	The	facilities,	which	comprise	a	single	revolving	credit	facility	of	£35,000,000,	are	committed	until	December	2022,	
with an option to extend this commitment for a further two years. 

Covid-19 pandemic impact on going concern assessment
Idox along with most companies has been impacted by the Covid-19 pandemic and recurring national lockdowns, 
however the impact on our Group has in the main been limited to the initial disruption of the early stages of the 
emerging challenges, including restrictions on physical movement. We have largely seen our operations return to their 
pre-Covid-19 pandemic levels across our Group. 

We remain cautious in respect of the ongoing impact of the Covid-19 pandemic and the recurring national lockdowns. 
From	our	experience	of	the	impact	of	the	Covid-19	pandemic	since	March	2020,	we	are	confident	we	are	fundamentally	
resilient to the challenges of the Covid-19 pandemic due to the Group’s high recurring revenue base, its focus on public 
sector	markets	and	the	high	proportion	of	staff	that	routinely	work	from	home.	The	Group	retains	significant	liquidity	
with	cash	and	available	committed	bank	facilities,	and	has	significant	projected	headroom	on	financial	covenants	which	
has	improved	considerably	throughout	FY20	and	the	duration	of	the	Covid-19	pandemic	as	anticipated.	

We continue to assess the impact of the Covid-19 pandemic on the business, taking actions to mitigate or limit  
the impacts on our organisation where we can and supporting our staff, customers and partners in dealing with the 
ongoing impacts.

As	part	of	the	preparation	of	our	FY20	results,	the	Group	has	carefully	assessed	if	any	ongoing	impact	of	the	Covid-19	
pandemic	creates	any	material	uncertainty	in	our	going	concern	assessment.	We	have	performed	detailed	financial	
forecasting,	as	well	as	severe	stress-testing	in	our	financial	modelling,	but	have	not	identified	any	credible	scenarios	
that would cast doubt on our ability to continue as a going concern. 

Financials	statements	| Notes to the accounts

61

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

1 Accounting Policies continued
Covid-19 pandemic impact on going concern assessment continued
The Group has performed sensitivity analysis to identify what circumstances could lead to liquidity shortfalls. This 
analysis	has	demonstrated	that	the	Group	would	only	breach	the	projected	financial	covenants	in	the	most	severe	
of	circumstances	which	are	not	considered	reasonably	possible.	Under	this	sensitivity	analysis,	recurring	revenues	
were	assumed	to	be	19%	lower	than	plan	and	non-recurring	revenues	lower	by	39%	for	each	of	FY21	and	FY22,	with	no	
corresponding	action	on	costs	to	address	these	shortfalls.	Under	this	scenario,	the	Group	would	be	in	compliance	with	
all	financial	covenants	for	the	next	twelve	months	but	likely	to	be	in	breach	of	its	leverage	banking	covenants	during	
Q4	of	FY22	although	the	Group	would	still	retain	significant	liquidity	and	be	able	to	continue	to	make	debt	servicing	
payments	at	this	point.	This	scenario	is	not	considered	credible	given:

• 

• 

Idox	typically	starts	its	financial	year	with	strong	visibility	of	85%	to	90%	over	revenues	for	the	following	year	given	 
its	high	proportion	of	recurring	revenues	and	its	opening	orderbook	of	non-recurring	revenues.	Specifically,	the	
Group	enters	FY21	with	total	outstanding	contracted	performance	obligations	of	£60.5m,	of	which	75%	of	this	 
will	be	recognised	as	revenue	in	FY21,	in	addition	to	an	expectation	of	a	high	rate	of	renewal	of	existing	revenues;	

in the unlikely event that revenue does begin to deteriorate to this extreme level, we anticipate reducing costs in 
the	Group	to	avoid	a	covenant	breach	that	is	otherwise	anticipated	to	arise	in	Q4	of	FY22	in	this	scenario.	These	
actions could include reducing any operations that may have become severely loss-making due to the Covid-19 
pandemic, either through further reduction in operational spend, restructuring of business units, or utilising available 
government	financial	support	with	job	retention	schemes;	and

•  the Group has, and continues to have, strong liquidity as a result of its committed banking facilities in place. Available 
liquidity	at	year	end	of	£30.8m,	and	available	liquidity	at	the	end	of	January	2021	of	£29.2m.	If	the	described	extreme	
scenario	does	begin	to	emerge,	Idox	anticipates	having	sufficient	financial	resources	and	sufficient	notice	as	the	
situation emerges to take action and reduce costs as described previously to avoid any covenant breach.

Therefore, this supports the going concern assessment for the business.

International financial reporting standards and interpretations issued but not yet effective
At	the	date	of	authorisation	of	these	financial	statements,	the	following	new	standards,	amendments	and	
interpretations	to	existing	standards	have	been	published.	These	are	mandatory	for	forthcoming	financial	periods,	but	
which the Group has not adopted early. These are not expected to have a material impact on the Group’s consolidated 
financial	statements:

• 

• 

IFRIC	17	Insurance	Contracts	–	effective	for	periods	commencing	on	or	after	1	January	2023.

IFRS	10	and	IAS	28	(amendments)	Sale	or	Contribution	of	Assets	between	an	Investor	and	its	Associate	or 
Joint	Venture.

•  Amendments	to	IAS	1	Classification	of	Liabilities	as	Current	or	Non-current	–	effective	for	periods	commencing	 

on	or	after	1	January	2022.

•  Amendments	to	IAS	16	Property,	Plant	and	Equipment	–	Proceeds	Before	Intended	Use	–	effective	for	periods	

commencing	on	or	after	1	January	2022.

•  Amendments	to	IAS	37	Onerous	Contracts	–	Cost	of	Fulfilling	a	Contract	–	effective	for	periods	commencing	on	or	

after	1	January	2022.

Adoption of new and revised standards
IFRS	16	–	Leases	–	the	standard	was	adopted	for	the	first	time	in	the	year	ending	31	October	2020.	The	Group	applied	
IFRS	16	on	a	modified	retrospective	basis	from	the	date	of	initial	application	(1	November	2019),	without	restatement	 
of	comparative	amounts.	See	note	26	for	further	information.

There were no additional standards, amendments and interpretations that had a material impact on the Group’s 
financial	statements	during	the	year.	

Critical judgements and key sources of estimation uncertainty 
In	applying	the	Group’s	accounting	policies,	the	Directors	are	required	to	make	judgements	(other	than	those	involving	
estimations)	that	have	a	significant	impact	on	the	amounts	recognised	and	to	make	estimates	and	assumptions	about	
the carrying amounts of assets and liabilities that are not easily apparent from other sources. The estimates and 
associated assumptions are based on historical experience and other factors that are considered to be relevant.  
Actual results may differ from these estimates.

62

Notes to the accounts continuedFor the year ended 31 October 2020The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are 
recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the 
revision and future periods if the revision affects both current and future periods.

Judgements (not involving estimation)
Management	considers	the	following	items	to	be	critical	judgements	(apart	from	those	involving	estimations)	that	were	
made in the process of applying the Group’s accounting policies in the reporting period that are deemed to have the 
most	significant	effect	on	the	amounts	recognised	in	financial	statements:

Development costs
Judgement	is	exercised	in	the	expenditure	that	is	capitalised	or	alternatively	expensed	as	research.	This	is	governed	
by the Group’s capitalisation policy, which describes the nature and type of costs that should be capitalised to ensure 
consistency across the Group. Creation and application of this Group capitalisation policy requires judgement in  
how	IFRS	is	applied	to	Idox	in	describing	which	expenditure	qualifies	for	capitalisation	as	well	as	the	thresholds	that	 
are applied. 

The recognition requirements of development costs are reviewed quarterly. This is necessary as the economic success 
of any product development is uncertain and may be subject to future technical problems at the time of recognition. 
Judgements	are	based	on	the	information	available	at	each	review.	In	addition,	all	internal	activities	related	to	the	
research	and	development	of	new	software	products	are	continuously	monitored	by	the	Directors.	

Capitalised development is reviewed on an individual project basis and management will select the most appropriate 
rate	of	amortisation	for	each	asset.	Amortisation	is	typically	5	years	depending	on	the	future	revenue	projected	for	
each individual asset. 

See note 12 for further information.

Revenue recognition
Management	assesses	both	legal	paperwork	and	the	underlying	commercial	specifics	of	transactions,	alongside	
accounting standards, to determine revenue recognition treatment. This assessment could involve internal chartered 
accountants, internal legal staff, operational staff and professional advice where appropriate. 

The Group has prepared an underlying technical framework to substantiate current and ongoing judgements on 
revenue recognition.

Management	exercise	judgement	over	various	elements	of	a	contract,	for	example:

•  the point at which the customer takes full control of any bundled software solution;

•  an estimate of the value of the underlying elements of a bundled software solution; and

•  whether it is appropriate to recognise revenue on certain contracts prior to an invoice being raised, where work has 

been completed and there is a high degree of certainty of the contract being completed, with the invoice raised and 
cash received.

The underlying technical framework is used to inform and support areas of judgement, of the type mentioned in  
these examples. 

Key sources of estimation uncertainty
Management does not consider there to be any items to involve key assumptions and other key sources of estimation 
uncertainty	at	the	balance	sheet	date	that	would	have	a	significant	risk	of	causing	a	material	adjustment	to	the	carrying	
amounts	of	assets	and	liabilities	within	the	next	financial	year.

Basis of consolidation
The	Group	financial	statements	consolidate	the	financial	statements	of	the	Company	and	its	subsidiary	undertakings	
drawn	up	to	31	October	each	year.	Under	IFRS	10,	control	exists	when	an	investor	is	exposed,	or	has	rights,	to	variable	
returns from its involvement with the investee and has the ability to affect those returns through its powers over the 
investee.	As	each	of	the	subsidiaries	are	100%	wholly	owned,	with	the	exception	of	6PM	Ireland	which	is	adjusted	for	
non-controlling interest, up to the point of its disposal in the year, the Group has full control over each of its investees.

All inter-company transactions are eliminated on consolidation. 

Financials	statements	| Notes to the accounts

63

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

1 Accounting Policies continued
Basis of consolidation continued
For	business	combinations	occurring	since	1	November	2009,	the	requirements	of	IFRS	3R	have	been	applied.	The	
consideration transferred by the Group to obtain control of a subsidiary is calculated as the sum of the fair values at 
acquisition date of assets, liabilities incurred and the equity interests issued by the Group, which includes the fair value 
of any asset or liability arising from a contingent consideration arrangement. 

Acquisition	costs	are	expensed	as	incurred.	For	all	acquisitions,	the	Group	will	perform	a	fair	value	review	of	all	property,	
plant and equipment, intangible assets, and accrued and deferred balances to align accounting policies with the Group. 

Revenue
Revenue represents the income arising in the course of an entity’s ordinary activities, net of value added tax and after 
eliminating sales within the Group.

Where	work	has	been	completed	but	the	performance	obligation	has	not	been	fully	satisfied,	the	income	has	been	
accrued and included in contract receivables on the balance sheet.

The	Group	derives	its	revenue	from	the	following	revenue	streams:

Non-recurring: software (initial licence fee)
Revenue	from	Initial	License	Fees	(whether	in	respect	of	a	perpetual	or	term	license	granted)	is	recognised	on	delivery	
and passing of full control of the software to the customer. 

For	license	fees	(Initial	Licence	Fees	and	Recurring	Licence	Fees)	where	the	customer’s	control	of	our	software	is	
dependent on associated services such as non-recurring services which may be essential for the customer to use the 
software, the revenue from software license fees will be recognised over the course of the service provision in line with 
delivery of agreed performance obligation milestones as control of the whole solution is progressively transferred to 
the customer.

Non-recurring: services
Revenue from non-recurring services is recognised over the course of the service provision in line with delivery of 
agreed performance obligation milestones as control of the environment is progressively transferred to the customer.

Non-recurring: hardware
Revenue on hardware is recognised when control of the asset is passed to the customer which typically occurs 
on delivery.

Recurring: software (recurring licence fee and support & maintenance)
Revenue	from	Recurring	License	Fee	(typically	in	respect	of	a	term	license	granted)	is	recognised	on	delivery	and	
passing	of	full	control	of	the	software	to	the	customer	as	described	for	Non-recurring:	Software	(Initial	Licence	Fee).	In	
order	to	achieve	this,	anticipated	license	fees	from	future	recurring	invoicing	are	typically	‘unbundled’	from	the	Support	
& Maintenance element and accrued until the invoicing occurs. 

Revenue from Support & Maintenance is recognised evenly across the support and maintenance period, in line with the 
pattern of how we deliver the services and how they are consumed by the customer.

Recurring: managed services
Revenue from recurring managed services is recognised evenly across the managed service period, in line with the 
pattern of how we deliver the services and how they are consumed by the customer.

Recurring: hosting
Revenue from recurring hosting is recognised evenly across the hosting period, in line with the pattern of how we deliver 
the services and how they are consumed by the customer.

Software as a Service (SaaS)
Fees	from	SaaS	arrangements	typically	combine	software	licencing,	support	&	maintenance,	managed	services	and	
hosting into a single subscription payable by the customer for provision of a holistic service rather than delivery of 
constituent parts. Revenues from SaaS are recognised evenly across the period of contract for provision of the service, 
in line with the pattern of how we deliver the services and how they are consumed by the customer.

64

Notes to the accounts continuedFor the year ended 31 October 2020Contract revenue, receivables and liabilities
Long-term	contracts	for	software	solutions	often	contain	multiple	elements	such	as	software,	support,	services,	hosting	
and/or	managed	services.

Where there is a need to unbundle a software solution into its constituent elements, software industry benchmarks  
are applied.

Recognition	of	revenue	on	the	software	and	services	elements	of	longer-term	contracts	will	be	driven	by	IFRS	15	
treatment whereby revenue is recognised in line with agreed delivery performance obligation milestones as control 
passes to the customer. The remaining elements will be considered distinct performance obligations with revenue 
recognised over the course of the contract.

Contract receivables are recognised when performance obligations are discharged under a contractual arrangement 
to the customer but have not been invoiced. Once the invoicing does occur a trade receivable is recognised, and the 
contract receivable is derecognised. 

Contract liabilities arise when invoicing occurs in advance of performance obligations being discharged. The revenue 
associated with the invoicing is deferred until such time as the performance obligation is delivered.

Segmental reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating 
decision-makers.	The	chief	operating	decision-makers	have	been	identified	as	the	Chief	Executive	Officer	and	the	
Chief	Financial	Officer.

Discontinued operations and held for sale
Assets	(or	disposal	groups)	that	are	classified	as	held	for	sale	in	accordance	with	IFRS	5	Non-current	Assets	Held	for	
Sale	and	Discontinued	Operations	are	measured	in	accordance	with	that	Standard.

Non-current	assets	and	disposal	groups	are	classified	as	held	for	sale	if	their	carrying	amount	will	be	recovered	through	
a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly 
probable	and	the	asset	(or	disposal	group)	is	available	for	immediate	sale	in	its	present	condition.

Subsidiary audit exemption
Idox	Software	Limited	(02933889),	Idox	Trustees	Limited	(04111557),	McLaren	Software	Limited	(SC213218),	Tascomi	
Limited	(NI057879)	and	Idox	Health	Limited	(02585086)	are	exempt	from	the	provisions	of	Companies	Act	2006	
relating	to	the	audit	of	individual	accounts	by	virtue	of	section	479A.

Goodwill
Goodwill	is	stated	after	separate	recognition	of	identifiable	intangible	assets.	It	is	calculated	as	the	excess	of	the	sum	
of	a)	fair	value	of	consideration	transferred,	b)	the	recognised	amount	of	any	non-controlling	interest	in	the	acquiree	
and	c)	acquisition-date	fair	value	of	any	existing	equity	interest	in	the	acquiree,	over	the	acquisition-date	fair	values	
of	identifiable	net	assets.	If	the	fair	values	of	the	identifiable	net	assets	exceed	the	sum	calculated	above,	the	excess	
amount	(i.e.	gain	on	a	bargain	purchase)	is	recognised	in	profit	or	loss	immediately.

Cash-generating units to which goodwill has been allocated are tested for impairment biannually. All other individual 
assets or cash-generating units are tested for impairment whenever events or changes in circumstances indicate that 
the carrying amount may not be recoverable.

Goodwill	is	carried	at	cost	less	accumulated	impairment	losses.	Unallocated	goodwill	on	acquisitions	relates	mainly	 
to workforce valuation, synergies and economies of scale obtained on combining acquisitions with existing operations.

Goodwill	written	off	to	reserves	prior	to	the	date	of	transition	to	IFRS	remains	in	reserves.	There	is	no	re-instatement	of	
goodwill	that	was	amortised	prior	to	transition	to	IFRS.	Goodwill	previously	written	off	to	reserves	is	not	written	back	to	
profit	or	loss	on	subsequent	disposal.

Financials	statements	| Notes to the accounts

65

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

1 Accounting Policies continued
Other intangible assets
Intangible	assets	with	a	finite	useful	life	are	amortised	to	the	consolidated	statement	of	comprehensive	income	on	a	
straight-line basis over their estimated useful lives, which are reviewed on an annual basis. Amortisation commences 
when the asset is available for use. The residual values of intangible assets are assumed to be zero.

(i) Research and development
Expenditure	on	research	(or	the	research	phase	of	an	internal	project)	is	recognised	in	profit	or	loss	in	the	period	in	
which	it	is	incurred.	Development	costs	incurred	are	capitalised	when	all	the	following	conditions	are	satisfied:

•  completion of the intangible asset is technically feasible so that it will be available for use or sale;

•  the Group intends to complete the intangible asset and use or sell it;

•  the Group has the ability to use or sell the intangible asset;

•  the	intangible	asset	will	generate	probable	future	economic	benefits.	Among	other	things,	this	requires	that	there	is	
a market for the output from the intangible asset or for the intangible asset itself, or, if it is to be used internally, the 
asset	will	be	used	in	generating	such	benefits;

•  there	are	adequate	technical,	financial	and	other	resources	to	complete	the	development	and	to	use	or	sell	the	

intangible asset, and

•  the expenditure attributable to the intangible asset during its development can be measured reliably.

Development	costs	not	meeting	the	criteria	for	capitalisation	are	expensed	in	profit	or	loss	as	incurred.	The	cost	of	
an internally generated intangible asset comprises all directly attributable costs necessary to create, produce, and 
prepare the asset to be capable of operating in the manner intended by management. Amortisation commences upon 
completion of the asset.

Careful	judgement	by	the	Directors	is	applied	when	deciding	whether	the	recognition	requirements	for	development	
costs have been met. This is necessary as the economic success of any product development is uncertain and may 
be	subject	to	future	technical	problems	at	the	time	of	recognition.	Judgements	are	based	on	the	information	available	
at each balance sheet date. In addition, all internal activities related to the research and development of new software 
products	are	continuously	monitored	by	the	Directors.

Amortisation	is	calculated	using	the	straight-line	method	over	a	period	of	up	to	5	years.

(ii) Customer relationships
Customer relationships represent the purchase price of customer lists and contractual relationships purchased on the 
acquisition of subsidiaries. These relationships are carried at cost less accumulated amortisation and accumulated 
impairment	losses.	Amortisation	is	calculated	using	the	straight-line	method	over	a	period	of	20,	10	or	5	years.	

(iii) Trade names
Trade names represent the named intangible asset recognised on the acquisition of these trade names are carried at 
cost less accumulated amortisation and accumulated impairment losses. Amortisation is calculated using the straight-
line	method	over	a	period	of	between	5	and	20	years.	

(iv) Software
Software represents the purchase price of developed products either acquired as part of the acquisition of subsidiaries 
or procured directly from a vendor. The software is carried at cost less accumulated amortisation and accumulated 
impairment losses. Amortisation is calculated using the straight-line method over a period of between 3 and 10 years. 

(v) Database
Database	represents	the	grant	information	database	purchased	on	the	acquisition	of	subsidiaries.	Database	is	carried	
at cost less accumulated amortisation and accumulated impairment losses. Amortisation is calculated using the 
straight-line	method	over	a	period	of	5	years.

(vi) Order backlog
Order backlog includes the managed service contracts and subscription deferred revenue purchased on the 
acquisition of subsidiaries. Amortisation on the managed service deferred revenue is calculated based on the weighting 
and length of each contract purchased. Amortisation on the subscription deferred revenue is calculated using the 
straight-line	method	over	a	period	up	to	5	years.

66

Notes to the accounts continuedFor the year ended 31 October 2020Impairment
For	the	purposes	of	assessing	impairment,	assets	are	grouped	at	the	lowest	levels	for	which	there	are	separately	
identifiable	cash	inflows	(cash-generating	units).	As	a	result,	some	assets	are	tested	individually	for	impairment	and	
some are tested at cash-generating unit level. 

Goodwill	is	allocated	to	those	cash-generating	units	that	are	expected	to	benefit	from	synergies	of	the	related	business	
combination	and	represent	the	lowest	level	within	the	Group	at	which	management	monitors	the	related	cash	flows.

Goodwill, other individual assets or cash-generating units that include goodwill, other intangible assets with an 
indefinite	useful	life,	and	those	intangible	assets	not	yet	available	for	use	are	tested	for	impairment	at	least	annually.	

All other individual assets or cash-generating units are tested for impairment whenever events or changes in 
circumstances indicate that the carrying amount may not be recoverable.

An impairment loss is recognised for the amount by which the asset’s or cash-generating unit’s carrying amount 
exceeds	its	recoverable	amount.	The	recoverable	amount	is	the	higher	of	fair	value,	reflecting	market	conditions	less	
costs	to	sell,	and	value-in-use	based	on	an	internal	discounted	cash	flow	evaluation.	Impairment	losses	recognised	for	
cash-generating units, to which goodwill has been allocated, are credited initially to the carrying amount of goodwill. 

Any remaining impairment loss is charged pro rata to the other assets in the cash-generating unit. With the exception 
of goodwill, all assets are subsequently reassessed for indications that an impairment loss previously recognised may 
no longer exist.

Property, plant and equipment
Items of property, plant and equipment are stated at cost less accumulated depreciation.

Depreciation	is	charged	to	the	statement	of	comprehensive	income	using	the	following	rates	and	bases	so	as	to	write	
off the cost or valuation of items of property, plant and equipment over their expected useful lives. The rates that are 
generally	applicable	are:

•  Computer	hardware	

25%	and	50%	straight	line

•  Fixtures,	fittings	and	equipment	 	

25%	straight	line

•  Library	books	and	journals	

33.3%	straight	line

Useful	economic	lives	and	residual	values	are	reviewed	annually.

Employee benefits
Defined contribution pension plans
Contributions paid to pension plans of employees are charged to the statement of comprehensive income in the period 
in which they become payable.

Share-based payment transactions
All goods and services received in exchange for the grant of any share-based payment are measured at their fair values. 
Where employees are rewarded using share-based payments, the fair values of employees’ services are determined 
indirectly by reference to the fair value of the instrument granted to the employee. 

This	fair	value	is	appraised	at	the	grant	date	and	excludes	the	impact	of	non-market	vesting	conditions	(for	example,	
profitability	and	sales	growth	targets).

All	equity-settled	share-based	payments	are	ultimately	recognised	as	an	expense	in	the	profit	and	loss	account	with	a	
corresponding credit to the share option reserve.

If vesting periods or other non-market vesting conditions apply, the expense is allocated over the vesting period, based 
on the best available estimate of the number of share options expected to vest. Estimates are revised subsequently 
if there is any indication that the number of share options expected to vest differs from previous estimates. Any 
cumulative adjustment prior to vesting is recognised in the current period. No adjustment is made to any expense 
recognised in prior periods if share options that have vested are not exercised.

Upon	exercise	of	share	options,	the	proceeds	received	net	of	attributable	transaction	costs	are	credited	to	reserves.	

Financials	statements	| Notes to the accounts

67

OverviewStrategic reportGovernanceFinancial statements	
	
	
Idox plc Annual Report and Accounts for the year ended 31 October 2020

1 Accounting Policies continued
Reserves
Equity	comprises	the	following:

•  “Share	premium”	represents	the	excess	over	nominal	value	of	the	fair	value	of	consideration	received	for	equity	

shares, net of expenses of the share issue.

•  “Capital	redemption	reserve”	represents	when	the	entire	deferred	ordinary	share	capital	was	bought	in	exchange	 

for one ordinary 1p share. 

•  “Other	reserves”	arose	as	a	result	of:

 - a	Group	reconstruction	that	occurred	on	17	November	2000.	This	represents	the	issued	share	capital	and	share	

premium	account	in	the	Company’s	subsidiary	undertaking,	Idox	Software	Limited;	and

 - Share	premium	arising	on	consideration	shares	issued	on	the	acquisition	of	6PM	Holdings	plc	and	Halarose	

Holdings	Limited.

•  “Share	options	reserve”	represents	shares	to	be	issued	on	potential	exercise	of	those	share	options	that	have	been	

accounted	for	under	“IFRS	2	Share	Based	Payments”.

•  “ESOP	trust”	represents	share	capital	purchased	to	satisfy	the	obligation	of	the	employee	share	scheme.	Purchased	
shares	are	classified	within	the	ESOP	trust	reserve	and	the	cost	of	shares	purchased	are	presented	as	a	deduction	
from total equity.

•  “Retained	earnings	/	(accumulated	losses)”	represents	retained	profits	/	(losses).

•  “Treasury	reserve”	represents	shares	repurchased	by	the	Company	to	be	held	for	redistribution	as	share	options.	

The cost of treasury shares is debited to the Treasury reserve.

•  “Foreign	currency	translation	reserve”	represents	exchange	gains	and	losses	on	translation	of	foreign	operations.	

•  “Non-controlling	interest”	represents	retained	profits	attributable	to	Non-controlling	interests.	

Taxation
Tax	on	the	profit	or	loss	for	the	year	comprises	current	and	deferred	tax.	Current	tax	is	charged	to	profit	or	loss	except	
where it relates to tax on items recognised in other comprehensive income or directly in equity, in which case it is 
charged to equity or other comprehensive income.

Current	tax	is	the	tax	currently	payable	based	on	taxable	profit	for	the	year.	

Deferred	income	taxes	are	calculated	using	the	liability	method	on	temporary	differences.	Deferred	tax	is	generally	
provided on the difference between the carrying amounts of assets and liabilities and their tax bases. However, 
deferred tax is not provided on the initial recognition of goodwill, nor on the initial recognition of an asset or liability 
unless	the	related	transaction	is	a	business	combination	or	affects	tax	or	accounting	profit.	Deferred	tax	on	temporary	
differences associated with shares in subsidiaries is not provided if reversal of these temporary differences can be 
controlled by the Group and it is probable that reversal will not occur in the foreseeable future. 

In addition, tax losses available to be carried forward as well as other income credits to the Group are assessed for 
recognition as deferred tax assets.

Deferred	tax	liabilities	are	provided	in	full,	with	no	discounting.	Deferred	tax	assets	are	recognised	to	the	extent	that	it	is	
probable that the underlying deductible temporary differences will be able to be offset against future taxable income. 
Current and deferred tax assets and liabilities are calculated at tax rates that are expected to apply to their respective 
period of realisation, provided they are enacted or substantively enacted at the balance sheet date.

Changes	in	deferred	tax	assets	or	liabilities	are	recognised	as	a	component	of	tax	expense	in	profit	or	loss,	except	
where they relate to items that are charged or credited directly to other comprehensive income or equity in which case 
the related deferred tax is also charged or credited directly to other comprehensive income or equity.

Research and development tax credits
The	UK	tax	regime	permits	additional	tax	relief	for	qualifying	expenditure	incurred	on	research	and	development.	
The	Research	and	Development	Expenditure	Credit	(RDEC)	Scheme	has	been	adopted,	which	permits	a	tax	credit	of	
11%	of	qualifying	expenditure	for	companies	classified	as	large.	The	Idox	Group	is	considered	large	for	research	and	
development	tax	credit	purposes	owing	to	a	headcount	of	over	500.

68

Notes to the accounts continuedFor the year ended 31 October 2020Leases 
In	the	current	year,	the	Group,	has	applied	IFRS	16	–	Leases	(as	issued	by	the	IASB	in	January	2016)	that	is	effective	for	
annual	periods	that	begin	on	or	after	1	January	2019.

IFRS	16	introduces	new	or	amended	requirements	with	respect	to	lease	accounting.	It	introduces	significant	changes	
to	lessee	accounting	by	removing	the	distinction	between	operating	and	finance	leases	and	requiring	the	recognition	
of a right-of-use asset and a lease liability at commencement for all leases, except for short-term leases and leases of 
low	value	assets	when	such	recognition	exemptions	are	adopted.	The	impact	of	the	adoption	of	IFRS	16	on	the	Group’s	
consolidated	financial	statements	is	described	below.

The	date	of	initial	application	of	IFRS	16	for	the	Group	is	1	November	2019.

The	Group	has	applied	IFRS	16	using	the	modified	retrospective	basis	which:

•  Requires	the	Group	to	recognise	the	cumulative	effect	of	initially	applying	IFRS	16	as	an	adjustment	to	the	opening	

balance	of	retained	earnings	/	(accumulated	losses)	at	the	date	of	initial	application.	

•  Does	not	permit	restatement	of	comparatives,	which	continue	to	be	presented	under	IAS	17	and	IFRIC	4.

(a) Impact on the new definition of a lease
The	Group	has	made	use	of	the	practical	expedient	available	on	transition	to	IFRS	16	not	to	reassess	whether	a	contract	
is	or	contains	a	lease.	Accordingly,	the	definition	of	a	lease	in	accordance	with	IAS	17	and	IFRIC	4	will	continue	to	be	
applied	to	those	leases	entered	or	changed	before	1	November	2019.	The	change	in	definition	of	a	lease	mainly	relates	
to	the	concept	of	control.	IFRS	16	determines	whether	a	contract	contains	a	lease	on	the	basis	of	whether	the	customer	
has	the	right	to	control	the	use	of	an	identified	asset	for	a	period	of	time	in	exchange	for	consideration.	This	is	in	
contrast	to	the	focus	on	‘risks	and	rewards’	in	IAS	17	and	IFRIC	4.	The	Group	applies	the	definition	of	a	lease	and	related	
guidance	set	out	in	IFRS	16	to	all	lease	contracts	entered	into	or	changed	on	or	after	1	November	2019	(whether	it	is	a	
lessor	or	a	lessee	in	the	lease	contract).	In	preparation	for	the	first-time	application	of	IFRS	16,	the	Group	has	carried	
out	an	implementation	project.	The	project	has	shown	that	the	new	definition	in	IFRS	16	will	not	significantly	change	the	
scope	of	contracts	that	meet	the	definition	of	a	lease	for	the	Group.

(b) Impact on lessee accounting
(i)	Former	operating	leases
IFRS	16	changes	how	the	Group	accounts	for	leases	previously	classified	as	operating	leases	under	IAS	17,	which	were	
off-balance sheet.

Applying	IFRS	16,	for	all	leases,	(except	as	noted	below),	the	Group:

•  recognises	right-of-use	assets	and	lease	liabilities	in	the	consolidated	statement	of	financial	position,	initially	

measured at the present value of the future lease payments, with the right-of-use asset adjusted by the amount of 
any	prepaid	or	accrued	lease	payments	in	accordance	with	IFRS	16:C8(b)(ii);

•  recognises	depreciation	of	right-of-use	assets	and	interest	on	lease	liabilities	in	the	Consolidated	statement	of	profit	

or loss; and

•  separates	the	total	amount	of	cash	paid	into	a	principal	portion	(presented	within	financing	activities)	and	interest	

(presented	within	financing	activities)	in	the	consolidated	statement	of	cash	flows.

Lease	incentives	(e.g.	rent	free	period)	are	recognised	as	part	of	the	measurement	of	the	right-of-use	assets	and	lease	
liabilities	whereas	under	IAS	17	they	resulted	in	the	recognition	of	a	lease	incentive,	amortised	as	a	reduction	of	rental	
expenses on a straight line basis.

Under	IFRS	16,	right-of-use	assets	are	tested	for	impairment	in	accordance	with	IAS	36.

For	short-term	leases	(lease	term	of	twelve	months	or	less)	and	leases	of	low-value	assets	the	Group	has	opted	
to	recognise	a	lease	expense	on	a	straight-line	basis	as	permitted	by	IFRS	16.	This	expense	is	presented	within	
administration expenses in the statement of comprehensive income.

Financials	statements	| Notes to the accounts

69

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

1 Accounting Policies continued
Leases continued
The	Group	has	used	the	following	practical	expedients	when	applying	the	modified	retrospective	basis	to	leases	
previously	classified	as	operating	leases	applying	IAS	17:

•  The Group has applied a single discount rate to a portfolio of leases with reasonably similar characteristics.

•  The Group has elected not to recognise right-of-use assets and lease liabilities to leases for which the lease 

term ends within twelve months of the date of initial application.

•  The Group has excluded initial direct costs from the measurement of the right-of-use asset at the date of 

initial application.

•  The Group has used hindsight when determining the lease term when the contract contains options to extend 

or terminate the lease.

(ii)	Former	finance	leases
For	leases	that	were	classified	as	finance	leases	applying	IAS	17,	the	carrying	amount	of	the	leased	assets	and	
obligations	under	finance	leases	measured	applying	IAS	17	immediately	before	the	date	of	initial	application	is	
reclassified	to	right-of-use	assets	and	lease	liabilities	respectively	without	any	adjustments,	except	in	cases	where	the	
Group has elected to apply the low-value lease recognition exemption.

The	right-of-use	asset	and	the	lease	liability	are	accounted	for	applying	IFRS	16	from	1	November	2019.

(c) Financial impact of initial application of IFRS 16
The weighted average lessees incremental borrowing rate applied to lease liabilities recognised in the statement of 
financial	position	on	1	November	2019	is	3.73%.	

The	following	table	shows	the	operating	lease	commitments	disclosed	applying	IAS	17	at	31	October	2019,	discounted	
using the incremental borrowing rate at the date of initial application and the lease liabilities recognised in the 
statement	of	financial	position	at	the	date	of	initial	application.

Operating lease commitments at 31 October 2019

Short-term leases and leases of low-value assets

Effect of discounting the above amounts

Present value of lease payments due in periods not previously included in operating lease commitments

Lease	liabilities	recognised	at	1	November	2019

£000

3,497

(892)

(466)

2,686

4,825

The	Group	has	recognised	£4,825,000	of	right-of-use	assets	and	£4,825,000	of	lease	liabilities	upon	transition	to 
IFRS	16.	The	difference	of	£Nil	is	recognised	in	retained	earnings	/	(accumulated	losses).	There	has	been	an	reduction	of	
£285,000	to	the	opening	right-of-use	asset	in	relation	to	release	of	prepaid	and	accrued	rent	free	periods	and	capital	
contributions which were previously offset against the rental costs.

Dividend distributions
Interim	dividends	in	respect	of	equity	shares	are	recognised	in	the	financial	statements	in	the	period	in	which	they	 
are paid.

Final	dividends	in	respect	of	equity	shares	are	recognised	in	the	financial	statements	in	the	period	that	the	dividends	
are formally approved.

Foreign currency translation
The	functional	and	presentation	currency	of	Idox	plc	and	its	United	Kingdom	subsidiaries	is	the	pound	sterling	(£).	
Transactions in foreign currencies are initially recorded at the functional currency rate ruling at the date of the 
transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the functional currency 
rate	of	exchange	ruling	at	the	balance	sheet	date.	All	differences	are	taken	to	profit	or	loss.

In	the	consolidated	financial	statements,	the	assets	and	liabilities	of	non-sterling	functional	currency	subsidiaries,	
are translated into pound sterling at the rate of exchange ruling at the balance sheet date. The results of non-sterling 
functional currency subsidiaries are translated into pound sterling using average rates of exchange. 

Exchange adjustments arising are taken to the foreign currency translation reserve and reported in other 
comprehensive income. There is no tax impact on these adjustments.

70

Notes to the accounts continuedFor the year ended 31 October 2020Financial instruments
Financial	assets	and	financial	liabilities	are	recognised	on	the	Group’s	balance	sheet	when	the	Group	has	become	a	
party to the contractual provisions of the instrument.

The	Group	has	a	hold-to-collect	business	model	in	respect	of	financial	assets	held	at	amortised	cost.	The	objective	
of	the	‘hold	to	collect’	business	model	is,	in	most	cases,	to	hold	financial	assets	to	collect	their	contractual	cash	flows,	
rather	than	with	a	view	to	selling	the	assets	to	generate	cash	flows.	

Financial assets
Financial	assets	are	classified	according	to	the	substance	of	the	contractual	arrangements	entered	into.	

Trade and other receivables
The	entity	always	recognises	lifetime	expected	credit	losses	(ECL)	for	trade	receivables,	and	contract	assets,	and	ECL	
are estimated using a provision matrix based on the Group’s historical credit loss experience.

Trade receivables do not carry any interest and are initially stated at their fair value, as reduced by appropriate credit 
losses for estimated irrecoverable amounts. 

Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and on deposit with a maturity of three months or less from 
inception	and	are	subject	to	an	insignificant	risk	of	changes	in	value.	

Financial liabilities and equity
Financial	liabilities	and	equity	instruments	are	classified	according	to	the	substance	of	the	contractual	arrangements	
entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after 
deducting	all	of	its	financial	liabilities.

Bank borrowings
Interest-bearing bank loans and overdrafts are recorded initially at fair value, net of direct transaction costs. Such 
instruments	are	subsequently	carried	at	their	amortised	cost	and	finance	charges,	including	premiums	payable	on	
settlement	or	redemption,	are	recognised	in	profit	or	loss	over	the	committed	term,	excluding	any	optional	extensions	
of the instrument using an effective rate of interest.

Bonds in issue
Bonds in issue are recorded initially at fair value, net of direct transaction costs. The bonds are subsequently carried 
at	their	amortised	cost	and	finance	charges	are	recognised	in	profit	or	loss	over	the	term	of	the	instrument	using	an	
effective rate of interest. 

Trade and other payables
Trade and other payables are not interest-bearing, these are initially stated at their fair value and subsequently at 
amortised cost.

Equity instruments
Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs.

2 Segmental analysis
During	the	year	ended	31	October	2020,	the	Group	was	organised	into	three	operating	segments,	which	are	 
detailed below. 

Financial	information	is	reported	to	the	chief	operating	decision	maker,	which	comprises	the	Chief	Executive	Officer	
and	the	Chief	Financial	Officer,	monthly	on	a	business	unit	basis	with	revenue	and	operating	profits	split	by	business	
unit. Each business unit is deemed an operating segment as each offers different products and services.

•  Public	Sector	Software	(PSS)	–	delivering	specialist	information	management	solutions	and	services	to	the 

public sector.

•  Engineering	Information	Management	(EIM)	–	delivering	engineering	document	management	and	control	solutions	 

to asset intensive industry sectors.

•  Content	(CONT)	–	delivering	funding	and	compliance	solutions	to	corporate,	public	and	commercial	customers.

Financials	statements	| Notes to the accounts

71

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

2 Segmental analysis continued
As	part	of	the	Group’s	continued	work	on	corporate	simplification,	PSS	and	EIM	have	been	combined	into	a	single	
business unit named Idox Software during the latter part of the year ended 31 October 2020. As a result of the timing 
of this combination of PSS and EIM, the individual business units have been shown separately in this segmental analysis 
with sub-totals showing the combined position. 

Also,	during	the	year	ended	31	October	2020,	our	UK	Databases	businesses,	encompassing	our	GRANTfinder	and	
RESEARCHconnect	products,	were	transferred	from	our	Idox	Content	division	to	Idox	Software	(Public	Sector	Software)	
division	given	as	the	customers	of	these	products	are	largely	public	sector.	UK	Databases	has	therefore	been	
reclassified	from	Idox	Content	to	Idox	Software	(Public	Sector	Software)	in	2019	in	the	below	disclosures	to	enable	
appropriate year-on-year comparison.

Segment revenue comprises sales to external customers and excludes gains arising on the disposal of assets and 
finance	income.	Segment	profit	reported	to	the	Board	represents	the	profit	earned	by	each	segment	before	the 	
allocation of taxation, Group interest payments and Group acquisition costs. The assets and liabilities of the Group  
are not reviewed by the chief operating decision maker on a segment basis. The Group does not place reliance on  
any	specific	customer	and	has	no	individual	customer	that	generates	10%	or	more	of	its	total	Group	revenue.

The	segment	revenues	by	geographic	location	are	as	follows:

Revenues from external customers

United	Kingdom

USA

Europe

Australia

Rest of World

Revenues are attributed to individual countries on the basis of the location of the customer. 

The	segment	revenues	by	type	are	as	follows:

Revenues by type

Recurring	revenues	–	PSS**

Recurring	revenues	–	EIM

Recurring	revenues	–	Software*

Recurring	revenues	–	Content**

Recurring revenues

Non-recurring	revenues	–	PSS**

Non-recurring	revenues	–	EIM

Non-recurring	revenues	–	Software*

Non-recurring	revenues	–	Content**

Non-recurring revenues

Revenue from sale of goods

Revenue from rendering of services

2020
£000

47,900

6,106

12,801

408

802

2019
£000

43,416

5,448

14,948

315

1,365

68,017

65,492

2020
£000

2019
 £000

28,863

6,886

35,749

1,626

37,375

19,563

1,972

21,535

9,107

30,642

68,017

22,302

45,715

68,017

27,427

7,100

34,527

1,209

35,736

17,498

2,070

19,568

10,188

29,756

65,492

23,247

42,245

65,492

*	

	The	Software	BU	sub-total	has	been	included	within	the	FY19	figures	in	order	to	provide	a	comparison	to	the	FY20	figures.	No	figures	have	been	
restated as a result of this categorisation.

**		

	UK	Databases	has	been	reclassified	from	Idox	Content	to	Idox	Software	(Public	Sector	Software)	in	2019	to	enable	appropriate	year-on-year	comparison.

72

Notes to the accounts continuedFor the year ended 31 October 2020Recurring revenue is income generated from customers on an annual contractual basis. Recurring revenue  
amounts	to	approximately	55%	(2019:	55%)	of	continuing	revenue,	which	is	revenue	generated	annually	from	 
sales to existing customers.

All revenues are recognised over the period of the contract, unless our only performance obligation is to license  
or re-license a customer’s existing user without any further obligations, in which case the revenue is recognised  
upon completion of the obligation.

All	contracts	are	issued	with	commercial	payment	terms	without	any	unusual	financial	or	deferred	arrangements	 
and do not include any amounts of variable consideration that are constrained.

The	Group’s	total	outstanding	contracted	performance	obligations	at	31	October	2020	was	£60,506,000	and	it	is	
anticipated	that	75%	of	this	will	be	recognised	as	revenue	in	FY21	and	15%	in	FY22.

The	segment	results	by	business	unit	for	the	year	ended	31	October	2020:

Revenue

Earnings before depreciation, amortisation, 
restructuring, acquisition costs, impairment, 
financing	costs	and	share	option	costs

Depreciation

Depreciation	–	right-of-use	assets

Amortisation	–	software	licences,	customer	lists,	
order	backlog	and	R&D

Amortisation	–	acquired	intangibles

Restructuring costs

Acquisition costs

Share option costs

Adjusted	segment	operating	profit	/	(loss)

Financing	costs

Finance	income

Finance	costs

Profit	before	taxation

PSS
£000

48,426

EIM
£000

8,858

Software
£000

Content
£000

Total
£000

57,284

10,733

68,017

16,599

1,988

18,587

(708)

(617)

(3,803)

(3,570)

(1,652)

(125)

(1,004)

5,120

(83)

(89)

(753)

(440)

(96)

–

–

527

(791)

(706)

(4,556)

(4,010)

(1,748)

(125)

(1,004)

5,647

997

(26)

(534)

(269)

(447)

(90)

–

(53)

(422)

19,584

(817)

(1,240)

(4,825)

(4,457)

(1,838)

(125)

(1,057)

5,225

(306)

181

(2,398)

2,702

The	corporate	recharge	to	the	business	unit	EBITDA	is	allocated	on	a	head	count	basis.

Financials	statements	| Notes to the accounts

73

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

2 Segmental analysis continued
The	segment	results	by	business	unit	for	the	year	ended	31	October	2019:

PSS**
£000

EIM
£000

Software*
£000

Content**
£000

Continuing 
Operations
Total
£000

Discontinued 
Operations
Digital
£000

Total
£000

Revenue

44,925

9,170

54,095

11,397

65,492

–

65,492

Earnings before depreciation, 
amortisation, restructuring, 
acquisition costs, impairment, 
financing	costs	and	share	
option costs

12,391

1,410

13,801

Depreciation

(720)

(93)

(813)

560

(26)

14,361

(839)

Restructuring costs

(1,613)

(30)

Amortisation	–	software	
licences, customer lists,  
order	backlog	and	R&D

Amortisation	–	acquired	
intangibles

Acquisition costs

Share option costs

Adjusted segment  
operating	profit

Financing	costs

Loss	from	the	sale	of	
discontinued operations

Finance	income

Finance	costs

Loss	before	taxation

(2,991)

(772)

(3,763)

(340)

(4,103)

(3,270)

(440)

(174)

(850)

–

–

(3,710)

(1,643)

(174)

(850)

(476)

(512)

–

(9)

(4,186)

(2,155)

(174)

(859)

2,773

75

2,848

(803)

2,045

(368)

–

172

(1,874)

(25)

–

–

–

–

–

–

–

–

–

14,361

(839)

(4,103)

(4,186)

(2,155)

(174)

(859)

2,045

(368)

(602)

(602)

–

–

(602)

172

(1,874)

(627)

*	

**		

	The	Software	BU	sub-total	has	been	included	within	the	FY19	figures	in	order	to	provide	a	comparison	to	the	FY20	figures.	No	figures	have 
been restated as a result of this categorisation.

	UK	Databases	has	been	reclassified	from	Idox	Content	to	Idox	Software	(Public	Sector	Software)	in	2019	to	enable	appropriate 
year-on-year comparison.

74

Notes to the accounts continuedFor the year ended 31 October 20203 Operating profit for the year
Operating	profit	for	the	year	has	been	arrived	at	after	charging:

Auditor’s	remuneration:

Fees	payable	to	the	Company	Auditor	for	the	audit	of	the	parent	company	and	consolidated	
annual accounts

The audit of the Company’s subsidiaries, pursuant to legislation

Audit related services 

Non–audit	services	

Tax	services	–	compliance

Tax	services	–	advisory

Operating	lease	rentals	–	buildings	&	equipment

Depreciation	–	owned	

Depreciation	–	right–of–use	assets

Amortisation:

Software licences

Research & development

Backlog Orders

Customer Contracts

Acquired	intangibles	–	customer	relationships

Acquired	intangibles	–	trade	names

Acquired	intangibles	–	software

Acquired	intangibles	–	order	backlog

Equity–settled	share–based	payments

2020
£000

2019
£000

21

404

–

74

499

36

–

–

817

1,240

943

3,755

19

108

1,685

675

2,055

42

1,057

18

332

–

75

425

36

76

1,564

839

–

743

3,172

29

160

1,663

697

1,769

56

859

Restructuring costs
Restructuring	costs	were	£1.8m	(2019:	£2.2m)	as	the	new	Management	team	assessed	in	detail	all	operations	of	the	
Group	in	the	year;	restructuring	business	units	and	Group	processes	to	improve	the	Group’s	current	and	future	financial	
performance	and	prospects.	The	balance	is	broken	down	as	follows:

Redundancies

Disposal	of	subsidiaries

Litigation

Property

2020
£000

327

397

42

1,072

1,838

2019
£000

285

–

697

1,173

2,155

Financials	statements	| Notes to the accounts

75

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

4 Directors and employees
Staff	costs	during	the	year	were	as	follows:

Wages and salaries

Social security costs

Pension costs

2020
£000

31,608

3,179

1,328

2019
£000

27,938

3,232

1,324

36,115

32,494

In	addition,	during	the	year	share	based	payment	charges	of	£1,057,000	(2019:	£859,000)	were	incurred.

During	the	year,	the	Group	incurred	redundancy	costs	to	former	employees	of	£327,000	(2019:	£285,000).	

The	average	number	of	employees	of	the	Group	during	the	year	was	637	(2019:	671)	and	was	made	up	as	follows:

Office	and	administration	(including	Directors	of	the	Company	and	its	subsidiary	undertakings)

Sales

Development

Operations

The	average	number	of	Directors	of	the	Group	during	the	year	was	6	(2019:	7).

Remuneration	in	respect	of	Directors	was	as	follows:

Emoluments

Pension contributions

Share option exercise gain

2020
No.

44

41

116

436

637

2020
£000

970

10

–

2019
No.

60

44

130

437

671

2019
£000

1,049

10

–

980

1,059

The	pension	contributions	above	are	in	respect	of	one	Director	and	are	in	relation	to	the	Group’s	defined 
contribution scheme.

In	addition	to	the	remuneration	stated	above,	the	Group	incurred	social	security	costs	in	respect	of	Directors	of	
£122,000	(2019:	£139,000).	

The	amounts	set	out	above	include	remuneration	in	respect	of	the	highest	paid	Director	as	follows:

Aggregate emoluments

Pension contributions

76

2020
£000

510

–

510

2019
£000

511

–

511

Notes to the accounts continuedFor the year ended 31 October 2020During	the	year	the	highest	paid	Director	did	not	exercise	share	options.	In	the	prior	year	the	highest	paid	Director	 
did not exercise share options.

During	the	year,	the	Group	incurred	social	security	costs	in	respect	of	the	highest	paid	Director	of	£68,000	 
(2019:	£78,000).

Details	of	the	remuneration	for	each	Director	are	included	in	the	Report	on	Remuneration,	which	can	be	found	on	 
pages	36	to	37	but	does	not	form	part	of	the	audited	accounts.

5 Acquisition costs
All acquisition related costs are expensed in the period incurred rather than added to the cost of investment. 
Acquisition	costs	in	the	current	and	previous	years	relate	to	the	acquisition	of	Tascomi	Limited	in	August	2019,	with	the	
current	year	costs	relating	to	finalisation	of	the	completion	accounts	that	were	not	known	of	in	FY19.	

Acquisition costs

Acquisition costs

6 Finance income and costs

Interest receivable 

Other income 

Finance	income	

Bank interest payable

Bond interest payable

Effective interest rate adjustment

Non-utilisation fees 

Amortisation of employee equity scheme shares

Amortisation of bank fees

Lease	liability	interest

Foreign	exchange	differences

Finance	costs	

2020
£000

(125)

(125)

2020
£000

5

176

181

(1,000)

(611)

(270)

(38)

(123)

(189)

(167)

–

2019
£000

(174)

(174)

2019
£000

3

169

172

(850)

(539)

(33)

(85)

(122)

(164)

–

(81)

(2,398)

(1,874)

7 Dividends
The	Directors	have	proposed	the	payment	of	a	final	dividend	of	0.3p	per	share,	which	would	amount	to	£1,335,122	 
(2019:	£Nil).

Financials	statements	| Notes to the accounts

77

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

8 Income tax
The	tax	charge	is	made	up	as	follows:

Current tax

UK	corporation	tax	on	profit	/	loss	for	the	year

Foreign	tax	on	overseas	companies

Under	/	(over)	provision	in	respect	of	prior	periods

Total current tax

Deferred tax

Origination and reversal of temporary differences

Adjustment for rate change

Adjustments in respect of prior periods

Other

Total deferred tax

Total tax charge

2020
£000

2019
£000

1,065

(16)

235

1,284

774

(169)

(473)

10

142

1,426

44

300

(195)

149

897

(170)

316

–

1,043

1,192

The	differences	between	the	total	tax	charge	above	and	the	amount	calculated	by	applying	the	standard	rate	of	UK	
corporation	tax	to	the	profit	before	tax,	together	with	the	impact	on	the	effective	tax	rate,	are	as	follows:

Profit	/	(loss)	before	taxation	on	total	operations

2020
£000

2,702

% ETR
movement

2019
£000

% ETR
movement

(627)

Profit	/	(loss)	on	ordinary	activities	multiplied	by	the	standard	 
rate	of	corporation	tax	in	the	UK	of	19%	(2019:	19%)

513

19.00

(119)

19.00

Effects of:

Share option deduction

Tax losses utilised in year

International	losses	derecognised	/	(recognised)

Accelerated capital allowances

Other timing differences

Expenses not deductible for tax purposes

Prior year over-provision

Non-taxable income

Adjustment for tax rate differences

R&D	enhanced	relief

Foreign	tax	suffered

Tax rate change

(206)

–

362

–

172

732

(238)

(34)

66

24

(16)

51

1,426

(7.63)

–

13.40

–

6.36

27.09

(8.81)

(1.26)

2.44

0.89

(0.59)

1.89

52.78

197

–

507

(6)

(7)

386

193

25

(49)

62

3

–

(31.39)

–

(80.96)

0.96

1.05

(61.52)

(30.74)

(3.93)

7.76

(9.89)

(0.41)

–

1,192

(190.07)

78

Notes to the accounts continuedFor the year ended 31 October 2020The	main	factors	for	the	reduction	in	the	volatility	in	the	ETR	on	the	profit	before	tax	position	was	the	significant	
increase	in	the	profit	before	tax	in	the	year	meaning	permanent	and	other	differences	giving	rise	to	ETR	effects	were	
proportionately lower. These differences included routine non-allowable amounts in addition to international losses not 
recognised in the period and higher overseas tax rates.

Movement	on	trading	losses	during	2020	are	as	follows:

Recognised trading losses

As at 1 November 2019

Utilised	during	the	year

Unrecognised trading losses

Losses	not	recognised

UK 
unrelieved 
trading 
losses
£000

Foreign 
unrelieved 
trading 
losses
£000

Total 
unrelieved 
trading 
losses
£000

Tax effect
£000

1,729

(1,729)

–

379

(29)

350

2,108

(1,758)

350

382

(278)

104

(641)

(641)

(11,966)

(12,607)

(11,966)

(12,607)

(4,208)

(4,208)

For	comparative	purposes,	movement	on	trading	losses	during	2019	were	as	follows:

Recognised trading losses

As at 1 November 2018

Impact of deferred tax recognition at local rate

Recognised	/	(derecognised)	during	the	year

Utilised	during	the	year

Adjustment for foreign exchange movements

Unrecognised trading losses

Losses	not	recognised

UK 
unrelieved 
trading 
losses 
£000

Foreign 
unrelieved 
trading 
losses 
£000

Total 
unrelieved 
trading 
losses 
£000

Tax effect 
£000

–

–

1,729

–

–

1,729

1,186

50

(593)

(238)

(26)

379

1,186

50

1,136

(238)

(26)

2,108

347

11

79

(50)

(5)

382

(1,698)

(1,698)

(9,925)

(9,925)

(11,623)

(11,623)

(3,394)

(3,394)

The	UK	trading	losses	remaining	unrecognised	at	the	end	of	the	year	relate	to	brought-forward	losses	in	respect	of	loss-
making	trades.	The	foreign	losses	utilised	during	the	year	were	in	the	US	and	the	Netherlands.	The	closing	unrecognised	
losses	of	£12,607,000	relate	to	Malta,	the	UK,	France	and	Germany.	The	decision	was	made	to	maintain	derecognition	of	
these assets until there is more certainty over their future utilisation, with the exception of Malta and Germany. Across 
the	year	the	total	deferred	tax	asset	in	respect	of	unrelieved	trading	losses	reduced	from	£382,000	to	£104,000.	There	
is no expiry dates for any of the unrelieved trading losses carried forward.

Financials	statements	| Notes to the accounts

79

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

9 Discontinued operations
On	12	September	2018	the	Group	resolved	to	seek	to	dispose	of	the	Digital	division	which	carried	out	the	Groups	digital	
consultancy operations. The disposal was effected in order to limit the Group’s exposure to future losses and liabilities 
and improve the working capital position. The disposal was completed on 2nd November 2018, on which date control of 
the	Digital	division	was	passed	to	the	acquirer.

The results of the discontinued operations, which have been excluded in the consolidated statement of comprehensive 
income,	were	as	follows:

Revenue

Expenses

Loss	on	Disposal

Loss	before	tax

Attributable tax credit

Net loss attributable to discontinued operations

2020
£000

2019
£000

–

–

–

–

–

–

–

–

(602)

(602)

–

(602)

10 Earnings per share
The earnings per ordinary share is calculated by reference to the earnings attributable to ordinary shareholders divided 
by	the	weighted	average	number	of	shares	in	issue	during	each	period,	as	follows:

Continuing operations

Profit	/	(loss)	for	the	year

Basic earnings per share

Weighted average number of shares in issue

Basic earnings per share

Weighted average number of shares in issue

Add	back:

Dilutive	share	options

ESOP shares

2020
£000

1,276

2019
£000

(1,104)

439,245,132

420,788,528

0.29p

(0.26)p

439,245,132

420,788,528

7,279,721

2,215,726

–

1,316,142

Weighted average allotted, called up and fully paid share capital

446,524,853 424,320,396

Diluted earnings per share

Diluted	earnings	per	share

0.29p

(0.26)p

Diluted	earnings	per	share	cannot	further	dilute	the	loss	attributable	to	the	owners,	therefore,	diluted	earnings	per	
share during a loss making period is the same as basic earnings per share.

80

Notes to the accounts continuedFor the year ended 31 October 2020Adjusted earnings per share

Profit	/	(loss)	for	the	year

Add	back:

Amortisation on acquired intangibles

Acquisition costs

Restructuring costs

Financing	costs

Share option costs

Tax effect

Adjusted	profit	for	year

Weighted	average	number	of	shares	in	issue	–	basic

Weighted	average	number	of	shares	in	issue	–	diluted

Adjusted earnings per share

Adjusted diluted earnings per share

Discontinued operations

Loss	for	the	year

Basic earnings per share

Weighted average number of shares in issue

Basic earnings per share

Weighted average number of shares in issue

Add	back:

Dilutive	share	options

ESOP shares

2020
£000

1,276

4,457

125

1,838

306

1,057

(1,122)

7,937

2019
£000

(1,104)

4,215

174

2,155

368

859

(1,210)

5,457

439,245,132

420,788,528

446,524,853 424,320,396

1.81p

1.78p

2020
£000

–

1.30p

1.29p

2019
£000

(602)

439,245,132

420,788,528

–

(0.14)p

439,245,132

420,788,528

7,279,721

2,215,726

–

1,316,142

Weighted average allotted, called up and fully paid share capital

446,524,853 424,320,396

Diluted earnings per share

Diluted	earnings	per	share

–

(0.14)p

Financials	statements	| Notes to the accounts

81

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

10 Earnings per share continued
Total operations 

Profit	/	(loss)	for	the	year

Basic earnings per share

Weighted average number of shares in issue

Basic earnings per share

Weighted average number of shares in issue

Add	back:

Dilutive	share	options

ESOP shares

2020
£000

1,276

2019
£000

(1,706)

439,245,132

420,788,528

0.29p

(0.41)p

439,245,132

420,788,528

7,279,721

2,215,726

–

1,316,142

Weighted average allotted, called up and fully paid share capital

446,524,853 424,320,396

Diluted earnings per share

Diluted	earnings	per	share

Adjusted earnings per share

Profit	/	(loss)	for	the	year

Add	back:

Amortisation on acquired intangibles

Acquisition costs

Restructuring costs

Financing	costs

Share option costs

Tax effect

Adjusted	profit	for	year

Weighted	average	number	of	shares	in	issue	–	basic

Weighted	average	number	of	shares	in	issue	–	diluted

Adjusted earnings per share

Adjusted diluted earnings per share

0.29p

(0.41)p

2020
£000

1,276

4,457

125

1,838

306

1,057

(1,122)

7,937

2019 
£000

(1,706)

4,215

174

2,155

368

859

(1,210)

4,855

439,245,132

420,788,528

446,524,853 424,320,396

1.81p

1.78p

1.15p

1.14p

82

Notes to the accounts continuedFor the year ended 31 October 202011 Property, plant and equipment 

Computer 
hardware
£000

Fixtures, 
fittings and 
equipment
£000

Library 
books and 
journals
£000

Cost

At 1 November 2018

Foreign	exchange

Additions

Additions on acquisition

Disposals

At 31 October 2019

Foreign	exchange

Additions

Disposals

At 31 October 2020

Depreciation

At 1 November 2018

Foreign	exchange

Provided in the year

Disposals

At 31 October 2019

Foreign	exchange

Provided in the year

Disposals

At 31 October 2020

Net book amount at 31 October 2020

Net book amount at 31 October 2019

3,038

1,281

(16)

674

35

–

3,731

(21)

890

(5)

4,595

1,991

6

754

–

2,751

(11)

767

(5)

3,502

1,093

980

76

73

15

(39)

1,406

20

42

(345)

1,123

1,119

72

80

(39)

1,232

17

46

(257)

1,038

85

174

11

–

11

–

–

22

–

1

–

23

9

–

5

–

14

–

4

–

18

5

8

The Group has pledged the above assets to secure banking facilities granted to the Group.

Total
£000

4,330

60

758

50

(39)

5,159

(1)

933

(350)

5,741

3,119

78

839

(39)

3,997

6

817

(262)

4,558

1,183

1,162

Financials	statements	| Notes to the accounts

83

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

12 Intangible assets

Goodwill
£000

Customer 
relationships
£000

Trade 
names
£000

Software
£000

Development 
costs
£000

Order 
backlog
£000

Customer 
lists
£000

Total
£000

Cost 

At 1 November 2018

77,564

30,807

12,593

16,038

Foreign	exchange

Additions

Additions on 
acquisition

Disposals

–

8

2,269

–

–

–

1,151

–

–

–

–

–

–

2,206

4,448

(5)

14,116

22

4,351

799

–

311

9

–

–

–

–

–

151,429

31

273

6,838

–

–

8,667

(5)

At 31 October 2019

79,841

31,958

12,593

22,687

19,288

320

273

166,960

Foreign	exchange

Additions

Fair	Value

–

–

(113)

–

–

–

–

–

–

(9)

380

–

27

4,672

–

(8)

–

–

5

–

–

15

5,052

(113)

At 31 October 2020

79,728

31,958

12,593

23,058

23,987

312

278

171,914

Amortisation

At 1 November 2018

31,709

17,477

7,868

10,053

Foreign	exchange

Amortisation  
for the year

–

–

2

–

–

1,663

697

2,512

At 31 October 2019

31,709

19,142

8,565

12,565

Foreign	exchange

Amortisation  
for the year

–

–

–

–

(9)

1,685

675

2,998

At 31 October 2020

31,709

20,827

9,240

15,554

5,369

17

3,172

8,558

29

3,755

12,342

48,019

11,131

3,353

7,504

11,645

166

7

85

258

(7)

61

312

–

–

(1)

72,642

25

160

159

11

108

278

8,289

80,956

24

9,282

90,262

–

81,652

Carrying amount  
at 31 October 2020

Carrying amount at 
31 October 2019

48,132

12,816

4,028

10,122

10,730

62

114

86,004

Average remaining amortisation period (years)

31 October 2020

31 October 2019

n/a

n/a

6.6

7.7

5.0

5.8

2.5

4.0

3.1

3.4

–

0.7

–

0.7

During	the	year,	goodwill	and	intangibles	were	reviewed	for	impairment	in	accordance	with	IAS	36,	‘Impairment	of	
Assets’.	An	impairment	charge	of	£Nil	(2019:	£Nil)	was	processed	in	the	year.

Fair	value	adjustments	are	in	relation	to	the	finalisation	of	acquisition	accounting	in	respect	of	Tascomi	Limited.	 
Further	information	on	these	fair	value	adjustments	is	provided	in	note	27.

84

Notes to the accounts continuedFor the year ended 31 October 2020Impairment test for goodwill
For	this	review,	goodwill	was	allocated	to	individual	Cash	Generating	Units	(CGUs)	on	the	basis	of	the	Group’s	operations	
as disclosed in the segmental analysis. As the Board reviews results on a segmental level, the Group monitors goodwill 
on the same basis. 

The	carrying	value	of	goodwill	by	each	CGU	is	as	follows:

Cash Generating Units

–	Public	Sector

–	Engineering	Information	Management

Idox Software

Idox Content

2020
£000

2019
£000

30,624

30,737

9,974

40,598

7,421

9,974

40,711

7,421

48,019

48,132

The	recoverable	amount	of	all	CGUs	has	been	determined	using	value-in-use	calculations.	These	calculations	use	pre-
tax	cash	flow	projections	based	on	financial	budgets	approved	by	management	covering	the	next	five	financial	years.	
The	key	assumptions	used	in	the	financial	budgets	relate	to	revenue	and	EBITDA	growth	targets.	Cash	flows	beyond	this	
period are extrapolated using the estimated growth rates stated below. Growth rates are reviewed in line with historic 
actuals to ensure reasonableness and are based on an increase in market share. 

For	value-in-use	calculations,	the	growth	rates	and	margins	used	to	estimate	future	performance	are	based	on	financial	
year	2021	budgets	(as	approved	by	the	Board)	which	is	management’s	best	estimate	of	short-term	performance	
based on an assessment of market opportunities and macro-economic conditions. In the year to 31 October 2020, the 
Weighted	Average	Cost	of	Capital	for	each	CGU	has	been	used	as	an	appropriate	discount	rate	to	apply	to	cash	flows.	
The same basis was used in the year to 31 October 2019.

The assumptions used for the value-in-use calculations are as follows and are considered appropriate for each of the 
risk	profiles	of	the	respective	CGUs:

Cash Generating Units

Idox	Software	(excluding	EIM)

Idox	Software	(EIM	only)

Idox Content

Discount rate 
Current year

Compound 
Annual Growth 
Rate

Long term 
growth rate 
Current year

Discount rate
Prior year

Growth rate 
Prior year

11.8%

12.7%

12.7%

10.9%

21.2%

6.3%

1.5%

1.5%

1.5%

12.4%

13.1%

11.8%

1.5%

1.5%

1.5%

Individual	Weighted	Average	Costs	of	Capital	were	calculated	for	each	CGU	and	adjusted	for	the	market’s	assessment	
of	the	risks	attaching	to	each	CGUs	cash	flows.	The	Weighted	Average	Cost	of	Capital	is	recalculated	at	each	period	end.	

Management considered the level of intangible assets within the Group in comparison to the future budgets and have 
processed	an	impairment	charge	of	£Nil	within	the	year	(2019:	£Nil).	

The	Group	has	conducted	sensitivity	analysis	on	the	impairment	test	of	each	CGU	and	the	group	of	units	carrying	value.	
Sensitivities	have	been	run	on	the	discount	rate	applied	and	management	are	satisfied	that	a	reasonable	increase	in	the	
discount	rate	used	would	not	lead	to	the	carrying	amount	of	each	CGU	exceeding	the	recoverable	amount.

Sensitivities	have	also	been	run	on	cash	flow	forecasts	for	all	CGUs	EBITDA	by	10%.	Management	are	satisfied	that	this	
change	would	not	lead	to	the	carrying	amount	of	each	CGU	exceeding	the	recoverable	amount.

Sensitivities	have	also	been	run	on	cash	flow	forecasts	for	all	CGUs	reducing	the	growth	rate	to	0%.	Management	are	
satisfied	that	this	change	would	not	lead	to	the	carrying	amount	of	each	CGU	exceeding	the	recoverable	amount.	

Management	have	further	considered	the	CGUs	for	which	prior	period	impairments	were	recorded	to	reduce	the	
value-in-use	of	those	CGUs	to	their	recoverable	amount,	and	how	such	carrying	values	are	subject	to	the	current	year	
sensitivities noted above. 

Whilst the current year impairment reviews and sensitivities have not provided any indicators of further impairment 
on these assets, management have considered whether a reversal of the prior period impairment is required and 
concluded this is not appropriate at this time due to the ongoing transformation and improvement of those businesses.

Financials	statements	| Notes to the accounts

85

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

13 Investments
The	investment	is	measured	at	fair	value	and	relates	to	an	investment	acquired	as	part	of	the	acquisition	of	the	6PM	
Group	in	February	2017.

14 Deferred tax
Deferred	tax	assets	and	liabilities	are	summarised	as	follows:

Deferred	tax	assets

Deferred	tax	liabilities	(non-current)

The	movement	in	the	year	in	the	net	deferred	tax	provision	was	as	follows:

At 1 November

Opening	adjustment	re	IFRS	15

Credit to income for the year

Adjustment for changes in rate

Adjustment to prior year provision

Other movements

Arising on acquisition

At 31 October

The	movement	in	deferred	income	tax	assets	and	liabilities	during	the	year	is	as	follows:

At 1 November 2018

Opening	adjustment	re	IFRS	15

Charge to income

At 31 October 2019

At 1 November 2019

Charge to income

At 31 October 2020

Share-
based 
payments
£000

Other 
temporary 
differences
£000

Losses 
carried 
forward
£000

Accelerated 
tax 
depreciation
£000

106

–

40

146

146

308

454

42

–

4

46

46

44

90

347

–

35

382

382

(382)

–

612

–

(499)

113

113

(14)

99

2020
£000

1,111

2019
£000

1,368

(3,907)

(4,015)

(2,796)

(2,647)

2020
£000

(2,647)

–

(594)

(11)

473

(17)

–

2019
£000

(2,617)

1,944

(952)

144

(235)

10

(941)

(2,796)

(2,647)

Total 
deferred  
tax asset
£000

1,107

2,025

(1,764)

1,368

1,368

(257)

1,111

IFRS 15
£000

–

2,025

(1,344)

681

681

(213)

468

86

Notes to the accounts continuedFor the year ended 31 October 2020At 1 November 2018

Charge to income

Deferred	tax	recognised	on	acquisition

At 31 October 2019

At 1 November 2019

Charge to income

At 31 October 2020

Associated 
deferred 
tax asset 
recognised
£000

Total 
deferred 
tax liability
£000

Acquired 
intangibles
£000

(4,653)

821

(941)

(4,773)

(4,773)

762

(4,011)

929

(171)

–

758

758

(654)

104

(3,724)

650

(941)

(4,015)

(4,015)

108

(3,907)

Deferred	tax	is	recognised	where	there	is	evidence	that	there	will	be	sufficient	future	profitability	of	Group	companies	
in the required jurisdictions to utilise the unrelieved losses or timing difference that gives rise to the deferred tax. 
Such	evidence	includes	profitability	of	these	companies	in	the	year,	and	an	estimate	on	future	profitability	based	on	
budgeted	future	financial	performance.

15 Financial assets and liabilities
Categories of financial assets and liabilities 
The	disclosures	detailed	below	are	as	required	by	IFRS	7	–	Financial	Instruments:	Disclosures.	The	carrying	amounts	
presented	on	the	Consolidated	Balance	Sheet	relate	to	the	following	categories	of	assets	and	liabilities:

Financial assets

Financial assets measured at amortised cost:

Non-current:

Investment

Current:

Trade receivables, net

Other receivables

Contract receivables

Cash and cash equivalents

Note

2020
£000

2019
£000

13

16

16

16

17

18

18

8,158

2,565

5,498

30,812

47,033

18

18

8,822

1,684

7,164

7,023

24,693

Financials	statements	| Notes to the accounts

87

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

15 Financial assets and liabilities continued
Categories of financial assets and liabilities continued

Financial liabilities

Financial liabilities measured at amortised cost:

Non-current:

Provisions

Bonds in issue

Bank borrowings

Current:

Bank borrowings

Trade and other payables

Other liabilities

Provisions

Financial liabilities measured at fair value through profit or loss:

Non-current:

Other liabilities*

Current:

Other liabilities*

Note

2020
£000

2019
£000

20

21

22

22

18

19

20

19

19

612

11,848

35,052

47,512

111

11,584

–

11,695

–

21,809

6,084

1,756

1,261

9,101

27

27

57

57

7,136

2,862

384

32,191

74

74

381

381

* 

 Hierarchy 3 being inputs for the asset or liability which are not based on observable market data. The current year liability relates to deferred 
consideration	on	the	acquisition	of	the	Funding	Solutions	customer	lists,	the	prior	year	liability	relates	to	deferred	consideration	on	the	acquisition	 
of	Tascomi	Limited	and	the	acquisition	of	the	Funding	Solutions	customer	lists.

The	Group’s	financial	liabilities	per	the	fair	value	hierarchy	classifications	under	IFRS	13	–	Financial	Instruments:	
Disclosures’	are	described	below:

Category of 
financial liability

Contingent 
consideration 
due on 
acquisitions

Fair value at
31 October
2020
£000

Level in 
hierarchy

Description of  
valuation technique

Inputs used for 
 financial model

84

3

Based on future  
revenue and probability 
that vendor will meet 
obligations under sale and 
purchase agreement

Management estimate on 
probability and timescale 
of vendors meeting revenue 
targets	specified	in	sale	and	
purchase agreement

Total gains 
recognised in 
profit or loss
£000

–

There have been no changes to valuation techniques in the year.

88

Notes to the accounts continuedFor the year ended 31 October 202016 Trade and other receivables

Trade receivables, gross

Allowance for credit losses

Trade receivables, net

Other receivables

Contract receivables

Financial	assets

Prepayments 

Non-financial	assets

Trade and other receivables due within one year

2020
£000

8,306

2019
£000

8,891

(148)

(69)

8,158

2,565

5,498

16,221

2,479

2,479

18,700

8,822

1,684

7,164

17,670

2,302

2,302

19,972

Total	trade	receivables	(net	of	allowances)	held	by	the	Group	at	31	October	2020	amounted	to	£8,158,000	(2019:	
£8,822,000).

The carrying amount of trade and other receivables approximates to their fair value, which has been calculated based 
on expectations of debt recovery, impairment provision calculations are based on historic performances.

The following table sets out expected credit losses of gross trade receivables at 31 October. In addition to the expected 
credit	losses	below,	an	additional	£106,000	of	specific	bad	debts	have	been	included	within	the	expected	credit	losses	
balance that the Group has deemed prudent to provide for.

Not past 
due

1–30 days 
past due

31–60 days 
past due

61–90 days 
past due

>90 days 
past due

Total

2020

Expected credit loss rate

0.3%

0.6%

0.9%

2.9%

4.6%

Expected total gross carrying 
amount	at	default	(£000)

Lifetime	ECL	at	31	October	2020

2019

4,931

14

1,089

7

212

2

59

2

376

17

Expected credit loss rate

0.4%

0.7%

2.8%

3.6%

9.6%

Expected total gross carrying 
amount	at	default	(£000)

Lifetime	ECL	31	October	2019

5,227

23

1,044

7

70

2

190

7

308

30

42

69

We have no expected credit loss scenarios in respect of our contract assets which are in respect of local  
authority entities.

Trade receivables are reviewed regularly for impairment and judgement made as to any likely impairment based on 
historic trends and the latest communication with customers.

Contract receivables represent work completed and delivered to the customer but due to the contractual payment 
terms	have	not	yet	been	invoiced.	£4,619,000	(2019:	£5,866,000)	of	the	balance	is	in	relation	to	deferred	payment	
deals	on	local	authority	contracts,	which	typically	have	three	to	five	year	payment	terms.	The	reduction	in	these	 
Local	Authority	balances	is	due	to	the	continued	focus	on	aligning	billing	with	performance	obligations.

Financials	statements	| Notes to the accounts

89

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

16 Trade and other receivables continued
All	of	the	closing	Group	trade	receivables	are	in	UK	sterling	with	the	exception	of:

Euros

Australian	Dollars

US	Dollars

Canadian	Dollars

Norwegian	Krone

2020

2019

€4,324,278

€4,051,914

AUD14,023

AUD144,574

$1,648,269

$1,824,897

CAD1,175,978

CAD42,056

– NOK660,300

Credit quality of financial assets
The	maximum	exposure	for	the	Group	to	credit	risk	for	trade	receivables	at	the	reporting	date	by	type	of	customer	was:

Local	authorities	and	other	public	bodies

Private companies

The	ageing	of	trade	receivables	at	the	reporting	date	for	the	Group	was:

Not past due

Past due 0 to 30 days

Past	due	31	to	60	days

More	than	60	days

Gross
2020
£000

5,949

1,384

276

697

8,306

Impairment
2020
£000

–

–

–

148

148

Movements	in	the	provision	for	impairment	of	receivables	for	the	Group	were	as	follows:

At 1 November 

Charge for the year

Utilised

At 31 October 

2020
£000

2,122

6,184

8,306

Gross
2019
£000

6,436

1,459

52

944

8,891

2020
£000

69

213

(134)

148

2019
£000

4,109

4,782

8,891

Impairment
2019
£000

–

–

–

69

69

2019
£000

204

197

(332)

69

The provision allowance in respect of trade receivables is used to record impairment losses unless the Group is 
satisfied	that	no	recovery	of	the	amount	owing	is	possible.	At	that	point,	the	amounts	are	considered	irrecoverable	and	
are written off against the trade receivable directly. Where trade receivables are past due, an assessment is made of 
individual customers and the outstanding balance. 

90

Notes to the accounts continuedFor the year ended 31 October 202017 Cash and cash equivalents

Cash at bank and in hand

Cash	and	cash	equivalents	per	cash	flow	statements

The credit quality of the holders of the cash at bank is BBB+ and BBB rated. 

18 Trade and other payables

Trade payables

Accruals

2020
£000

30,812

30,812

2020
£000

2,261

3,823

6,084

2019
£000

7,023

7,023

2019
£000

2,366

4,770

7,136

The carrying values of trade and other payables are considered to be reasonable approximations of fair value. Accruals 
represent liabilities which have been recognised at the balance sheet date. The majority of these will be paid during the 
next six months.

19 Other liabilities

Social security and other taxes

Other	payables	–	deferred	consideration

Other payables

Contract liabilities

Other Liabilities payable within one year

Social security and other taxes

Other	payables	–	deferred	consideration

Contract liabilities

Other Liabilities payable after one year

2020
£000

5,217

57

1,756

19,866

26,896

1,074

27

717

1,818

2019
£000

2,583

381

2,862

18,447

24,273

–

74

1,878

1,952

The	Group	has	deferred	VAT	of	£3.9m	as	at	31	October	2020	(2019:	£Nil),	of	which	it	is	anticipated	£2.8m	will	be	repaid	
in	the	year	ended	31	October	2021,	and	£1.1m	in	the	year	ended	31	October	2022.

Contract liabilities represents software revenue, where billing milestones have been reached but the appropriate 
proportion of work has not been completed, and maintenance, managed service and subscription revenues that are 
spread	over	the	period,	typically	one	year,	for	which	the	service	is	supplied.	Of	the	£20,325,000	contract	liabilities	
present	at	31	October	2019,	£18,447,000	has	been	recognised	as	revenue	in	FY20.

20 Provisions

At 1 November 

Provision made during the year

Provision utilised during the year

At 31 October 

2020
£000

495

1,762

(384)

1,873

2019
£000

734

67

(306)

495

Financials	statements	| Notes to the accounts

91

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

20 Provisions continued
The	constituent	parts	of	the	provision	at	31	October	is	as	follows:

Dilapidations	in	respect	of	previous	exited	offices	

Holidays earned but not yet taken by employees

Onerous legacy Transport contract

Costs	associated	with	previous	London	property

Royalties due under software partner framework

Provisions 
made in 
year
£000

Provisions 
utilised in 
year
£000

–

411

–

1,351

–

1,762

(75)

–

(267)

–

(42)

(384)

2019
£000

75

–

378

–

42

495

2020
£000

–

411

111

1,351

–

1,873

Of	the	full	provision,	£1,261,000	is	expected	to	be	payable	during	the	year	ending	31	October	2021	and	£612,000	is	
expected	to	be	payable	in	the	year	ended	31	October	2022.	The	£612,000	payable	in	year	ended	31	October	2022	is	 
in	relation	to	the	costs	associated	with	the	previous	London	property.

21 Bonds in issue
Bonds in issue are measured at amortised cost. 

130,000 bonds at €100 each

2020
£000

11,848

11,848

2019
£000

11,584

11,584

The	bonds	were	acquired	following	the	acquisition	of	6PM	Holdings	plc.	The	bonds	were	issued	in	2015	at	a	nominal	
value	of	€100	each	bearing	interest	at	5.1%	per	annum.	They	are	redeemable	at	par	value	in	2025.	Interest	on	the	bonds	
is	paid	annually	in	arrears	in	July.	

The	bonds	are	listed	on	the	Official	Companies	List	of	the	Malta	Stock	Exchange.	At	31	October	2020	the	bond	was	
trading	at	101%	which	equates	to	a	fair	value	of	£11,964,000.

22 Borrowings
All	borrowings	are	held	at	amortised	cost	and	after	set-off	for	unamortised	loan	facility	fees:

2020
£000

2019
£000

–

21,809

35,052

35,052

–

21,809

Current:

Bank borrowings

Non–current:

Bank borrowings

Total borrowings

92

Notes to the accounts continuedFor the year ended 31 October 2020Reconciliation	of	liabilities	arising	from	financing	activities:

Lease 
liability

Bonds  
in issue
£000

Long–term 
borrowings
£000

Short–term 
borrowings
£000

Total 
£000

11,491	

22,505	

3,289 

37,285	

As at 1 November 2018

Cash	movements:

Repayment of borrowings

New loans

Non–cash	movements:

Movement in ageing

Movement in amortisation

Movement in foreign exchange rate

Movement in EIR Adjustment 

As at 31 October 2019

Cash	movements:

Payments on lease liability

Repayment of borrowings

New loans

Non–cash	movements:

Opening	IFRS	16	adjustment

Lease	liability	additions

Movement in lease interest

Lease	liability	disposal

Movement in amortisation

Movement in foreign exchange rate

Movement in EIR Adjustment 

–

–

–

–

–

–

–

–

(1,545)

–

–

4,825

461

167

(25)

–

–

–

–

–

–

–

69

24

11,584

–

–

–

–

–

–

–

–

237

27

(12,039)

–

(12,039)

–

8,000

8,000

(10,466)

10,466

(54)

–

108

–

(54)

69

132

21,809

33,393

–

(1,545)

(12)

(25,750)

(25,762)

35,012

4,000

39,012

–

–

–

–

54

–

(113)

–	

4,825

461

167

(25)

(250)

237

270

50,783

–

–

–

–

–

–

–

–

–

(304)

–

356

As at 31 October 2020

3,883

	11,848

35,052	

It	was	announced	on	19	December	2019	that	the	Group	had	refinanced	with	the	Royal	Bank	of	Scotland	plc,	Silicon	
Valley	Bank	and	Santander	UK	plc.	At	the	balance	sheet	date,	the	facilities	consist	of	a	revolving	credit	facility	of	£35m	
and	£10m	accordion	facility	(2019:	£23m).

During	the	period	the	loan	was	held,	the	average	interest	rate	was	3.50%	(2019:	3.67%).	

There	are	unamortised	loan	fees	of	£304,000	(2019:	£54,000)	at	the	balance	sheet	date.	

An	accounting	adjustment	of	£243,000	(2019:	£108,000)	has	been	processed	during	the	period	to	take	into	account	
the effective rate of interest on the bank facilities. 

As	security	for	the	above	loans,	Royal	Bank	of	Scotland	plc,	Silicon	Valley	Bank	and	Santander	UK	plc	hold	a	fixed	and	
floating	charge	over	the	assets	of	Idox	plc	and	certain	subsidiaries,	a	guarantee	supported	by	Idox	plc	and	certain	
subsidiaries and a share pledge in respect of the entire issued share capital of each subsidiary company.

The	Directors	estimate	that	the	fair	value	of	the	Group’s	borrowing	is	not	significantly	different	to	the	carrying	value.

Financials	statements	| Notes to the accounts

93

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

23 Risk management objectives and policies
The	Group’s	principal	financial	instruments	comprise	cash	and	cash	equivalents,	short-term	deposits,	bonds	and	 
bank	borrowings.	The	main	purpose	of	these	financial	instruments	is	to	finance	the	Group’s	operations.	The	Group	 
has	other	financial	instruments,	which	mainly	comprise	trade	receivables	and	trade	payables	that	arise	directly	from	 
its operations.

Risk	management	is	carried	out	by	the	finance	department	under	policies	approved	by	the	Board.	The	Group’s	finance	
department	identifies,	evaluates	and	manages	financial	risks.	

The Board provides guidance on overall risk management including foreign exchange risk, interest rate risk, credit 
risk	and	investment	of	excess	liquidity.	The	Board	has	evaluated	the	risks	and	is	satisfied	that	the	risk	management	
objectives are met.

The	impact	of	the	risks	required	to	be	discussed	under	IFRS	7	are	detailed	below:

Market risk
(i) Foreign exchange risk
Foreign	exchange	risk	arises	when	future	commercial	transactions	or	recognised	assets	or	liabilities	are	denominated	 
in a currency that is not the functional currency of the operations. The Group has minimal exposure to foreign exchange 
risk as a result of natural hedges arising between sales and cost transactions.

(ii) Cash flow and fair value interest rate risk
The Group is exposed to interest rate risk in respect of cash balances held with banks and other highly rated 
counterparties.

The Group’s main interest rate risk arises from its borrowings. Borrowings issued at variable rates expose the Group 
to	cash	flow	interest	rate	risk.	Borrowings	issued	at	fixed	rates	expose	the	Group	to	fair	value	interest	rate	risk.	During	
2020	and	2019,	all	the	Group’s	borrowings	at	variable	rates	were	denominated	in	UK	Sterling.	The	average	interest	rate	
during	the	year	ended	31	October	2020	was	3.50%	(2019:	3.67%).	Interest	payable	in	the	year	was	£1,000,000	(2019:	
£850,000).	If	the	average	interest	rate	during	the	year	had	been	1%	different,	this	would	have	had	an	impact	of	£318,000	
(2019:	£230,000)	on	the	interest	payable	during	the	year.	

Credit risk
The	Group’s	maximum	exposure	to	credit	risk	is	limited	to	the	carrying	amount	of	financial	assets	recognised	at	the	
reporting	date,	as	summarised	below:

Classes of financial assets – carrying amounts

Cash and cash equivalents

Trade receivables

Contract receivables

Other receivables

Financial	assets

2020
£000

30,812

8,158

5,498

2,565

2019
£000

7,023

8,822

7,164

1,684

47,033

24,693

Credit risk is managed on a Group basis. Credit risks arise from cash and cash equivalents and deposits with banks 
and	financial	institutions,	as	well	as	credit	exposures	to	customers,	including	outstanding	receivables	and	committed	
transactions.

The Group’s credit risk is primarily attributable to its trade receivables. It is the policy of the Group to present the 
amounts in the balance sheet net of allowances for doubtful receivables, estimated by the Group’s management based 
on prior experience and the current economic environment. The Group reviews the reliability of its customers on a 
regular basis and these reviews take into account the nature of the Group’s trading history with the customer.

The credit risk on liquid funds is limited because the majority of funds are held with banks with high credit-ratings 
assigned by international credit-rating agencies. Management does not expect any losses from non-performance of 
these counterparties.

None	of	the	Group’s	financial	assets	are	secured	by	collateral	or	other	credit	enhancements.

94

Notes to the accounts continuedFor the year ended 31 October 2020Liquidity risk
The Group closely monitors its access to bank and other credit facilities in comparison to its outstanding commitments 
on	a	regular	basis,	to	ensure	that	it	has	sufficient	funds	to	meet	obligations	of	the	Group	as	they	fall	due.

The	Board	receives	regular	debt	management	forecasts,	which	estimate	the	cash	inflows	and	outflows	over	the	next	
twelve	months,	so	that	management	can	ensure	that	sufficient	financing	is	in	place	as	it	is	required.	

Detailed	analysis	of	the	debt	facilities	taken	out	and	available	to	the	Group	are	disclosed	in	note	22.

As	at	31	October	2020,	the	Group’s	financial	liabilities	have	contractual	maturities	(including	interest	payments	where	
applicable)	as	summarised	below:

Bonds in issue

Bank borrowings

Within 1 
month
£000

–

80

Current

1–3
 months
£000

–

166

Trade and other payables

2,986

3,098

Non-current

3–12 
months
£000

1–5 
years
£000

Later than 
5 years
£000

452

14,266

35,753

–

–

–

–

–

–

This	compares	to	the	maturity	of	the	Group’s	financial	liabilities	in	the	previous	reporting	period	as	follows:

Bonds in issue

Bank borrowings

Trade and other payables

Within 1 
month
£000

–

64

3,978

Current

1–3
 months
£000

–

22,057

2,970

3–12 
months
£000

444

–

39

Non-current

1–5 
years
£000

2,370

–

130

Later than 
5 years
£000

12,229

–

19

The	above	amounts	reflect	the	contractual	undiscounted	cash	flows,	which	may	differ	from	the	carrying	values	of	the	
liabilities at the reporting date.

Financials	statements	| Notes to the accounts

95

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

23 Risk management objectives and policies continued
Capital risk management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern, 
in	order	to	provide	returns	for	shareholders	and	benefits	for	other	stakeholders,	and	to	maintain	an	optimal	capital	
structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the 
amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debts.

Capital	for	the	reporting	periods	under	review	is	summarised	as	follows:

Total equity

Less	unrestricted	cash	and	cash	equivalents	(note	17)

Total equity

Bonds	in	issue	(note	21)

Borrowings	(note	22)

Capital-to-overall-financing	ratio

24 Share capital

Authorised:

2020
£000

46,958

2019
£000

44,611

(30,812)

(7,023)

16,146

37,588

46,958

11,848

35,052

93,858

0.17

44,611

11,584

21,809

78,004

0.48

2020
£000

2019
£000

650,000,000	ordinary	shares	of	1p	each	

6,500

6,500

Allotted, called up and fully paid:

As at 1 November 

Issued and allotted during the year

445,040,609	ordinary	shares	of	1p	each	(2019:	444,631,006)

4,446

4

4,450

4,169

277

4,446

Movement in issued share capital in the year
During	the	year	to	31	October	2020,	five	employees	exercised	share	options	across	five	separate	exercises.	To	satisfy	
the	exercise	of	these	transactions,	the	Company	issued	and	allotted	409,603	new	ordinary	shares	of	1p	each.	

The	Company	has	one	class	of	ordinary	share	which	carries	no	right	to	fixed	income.

At	31	October	2020,	there	were	3,448,878	(2019:	3,018,545)	shares	in	issue	under	ESOP.	During	the	year,	the	average	
issue	share	price	was	42p	(2019:	33p).

At	31	October	2020,	there	were	1,491,219	(2019:	1,491,219)	shares	held	in	treasury.

96

Notes to the accounts continuedFor the year ended 31 October 202025 Share options
The	Company	has	an	unapproved	share	option	scheme	for	all	employees	(including	Directors).	All	share	options	are	
exercisable at a price equal to the average market price of the Company’s shares on the date of grant. The vesting 
period is typically quarterly from the date of grant, and at the discretion of the Board. Per the contractual agreements, 
the options are settled in equity once exercised.

An	Employee	Share	Investment	Trust	is	in	place	to	allow	employees	a	tax	efficient	way	of	investing	in	the	Company.	The	
Company purchases matching shares which become the property of the employee after a three year vesting period. 

Details	of	all	share	options	over	1p	Ordinary	shares,	falling	within	the	measurement	and	recognition	criteria	of	IFRS	2	–	
Share-based Payment and forming part of the unapproved share scheme, including their contractual life and exercise 
prices,	are	as	follows:

At start 
of year

682,927

1,000,000

115,000

200,000

150,000

525,000

400,000

585,500

3,658,427

Granted

Exercised

Lapsed

At end 
of year

Exercise 
price

Exercise
date from

Exercise
date to

–

–

–

–

–

–

–

–

–

–

–

(682,927)

(1,000,000)

–

–

10.25p

Mar 2010

Mar 2020

20.00p

Mar 2011

Mar 2021

(50,000)

–

–

–

–

–

–

–

–

–

–

–

65,000

18.00p

Mar 2011

Mar 2021

200,000

35.75p

Jul	2013

Jul	2023

150,000

39.00p

Jul	2014

Jun	2024

525,000

50.00p

Apr	2016

Apr	2026

400,000

50.00p

Apr	2016

Apr	2026

585,500

1.00p

Mar 2019

Mar 2029

(50,000)

(1,682,927)

1,925,500

The	following	table	sets	out	the	number	of	share	options	and	associated	weighted	average	exercise	price	(WAEP)	
outstanding	during	the	year:

2020

No.

WAEP
Pence

2019

No.

Outstanding at the beginning of the year

3,658,427

24.30

8,427,522

Granted during the year

Exercised during the year

Lapsed	during	the	year

–

–

585,500

(50,000)

18.00

(1,757,927)

(1,682,927)

16.04

(3,596,668)

Outstanding at the end of the year

1,925,500

31.68

3,658,427

Exercisable at the end of the year

1,925,500

31.68

3,658,427

WAEP
Pence

32.80

1.00

16.13

44.42

24.30

24.30

The	share	options	outstanding	at	the	end	of	the	year	have	a	weighted	average	remaining	contractual	life	of	6	years.	
The share options exercised during the year had a weighted average exercise price of 18.00p and a weighted average 
market	price	of	49.80p.

The	Group	recognised	a	total	charge	of	£Nil	(2019:	£175,650)	for	equity-settled	share-based	payment	transactions	
related	to	the	unapproved	share	option	scheme	during	the	year.	The	charge	of	£Nil	(2019:	£175,650)	related	to	share	
options	granted	and	£Nil	(2019:	£Nil)	related	to	share	options	exercised.	

Long-Term Incentive Plan (LTIP)
During	the	year,	4,366,064	options	were	granted	under	the	Long-Term	Incentive	Plan.	

The	Group	recognised	a	total	charge	of	£1,057,423	(2019:	£683,731)	for	equity-settled	share-based	payment	
transactions	related	to	the	LTIP	during	the	year.	The	total	cost	was	in	relation	to	outstanding	share	options	and	share	
options	granted	in	the	year.	The	weighted	average	exercise	price	of	options	exercised	in	the	year	was	£Nil	(2019:	£Nil).

Financials	statements	| Notes to the accounts

97

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

25 Share options continued
Long-Term Incentive Plan (LTIP) continued
The	number	of	options	in	the	LTIP	scheme	is	as	follows:

Outstanding at the beginning of the year

Granted

Forfeited

Exercised

Outstanding at the end of the year

Exercisable at the end of the year

2020
No. 

8,429,410

2019
No.

–

4,366,064

9,157,982

–

(728,572)

(359,603)

–

12,435,871

8,429,410

2,450,196

–

The	fair	values	were	calculated	using	the	modified	Black-Scholes	option	pricing	method	and	the	following	information:

Date of issue

Nov 19

Mar 20

Apr 20

Jun	20

Jun	20

Aug 20

Oct 20

Weighted 
average 
share price
Pence

Weighted 
average 
exercise 
price
Pence

Expected 
volatility
%

Expected 
life
Years

Risk free 
rate
%

35.5

30

37.8

44.9

46.5

47.5

49.6

–

–

–

–

–

–

–

40

40

40

40

40

40

40

5

5

5

5

5

5

5

0.48

0.54

0.14

0.10

0.10

0.10

0.10

Weighted 
average 
fair value at 
grant date
£

0.311

0.206

0.310

0.413

0.430

0.421

0.447

Number 
granted
No.

1,069,446

675,925

178,378

324,074

159,574

1,006,667

952,000

4,366,064

26 Leases 

Right-of-use-assets

Cost 

At 1 November 2019

Additions

Disposals

At 31 October 2020

Accumulated depreciation

At 1 November 2019

Charge for the year

Disposals

Foreign	exchange

At 31 October 2020

Carrying amount

At 31 October 2020

98

Buildings
£000

Cars
£000

Equipment
£000

Total
£000

3,530

366

(61)

3,835

–

873

(48)

12

837

578

80

–

658

–

219

–

8

227

432

15

4,540

461

(61)

447

4,940

–

148

–

2

150

–

1,240

(48)

22

1,214

2,998

431

297

3,726

Notes to the accounts continuedFor the year ended 31 October 2020The Group leases several assets including; buildings, cars and IT equipment. The average lease term is 2 years. There has 
been	a	reduction	of	£285,000	to	the	initial	opening	right-of-use	asset	balance	of	£4,825,000	in	relation	to	release	of	
prepaid and accrued rent free periods and capital contributions which were previously offset against the rental costs.

Less	than	1%	of	the	leases	for	property,	cars	and	equipment	expired	in	the	current	financial	year.	Of	the	expired	
contracts only the property leases were replaced by new leases for identical underlying assets. This resulted in 
£92,000	of	the	£461,000	additions	to	right-of-use-assets	in	FY20.

The maturity analysis of lease liabilities is presented below.

Amounts recognised in profit and loss

Depreciation	expense	on	right-of-use-assets

Interest expense on lease liabilities

Lease liabilities

Analysed	as:

Non-current

Current

Maturity analysis

Year	1

Year	2

Year	3

Year	4

Year	5

Onwards

Impact of discounting

Carrying value

2020
£000

1,240

167

1,407

2020
£000

2,695

1,188

3,883

2020
£000

1,296

1,128

880

458

252

323

4,337

(454)

3,883

The	Group	does	not	face	significant	liquidity	risk	with	regard	to	its	lease	liabilities.	Lease	liabilities	are	monitored	within	
the Group’s treasury function.

As	at	31	October	2019	the	Group	had	operating	lease	commitments	as	disclosed	under	IAS	17	of	£3,497,000,	with	
£1,236,000	being	due	within	one	year,	£2,239,000	being	due	within	one	to	five	years	and	£22,000	being	due	after	 
five	years.

Financials	statements	| Notes to the accounts

99

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

27 Acquisitions
Tascomi Limited
During	the	period	there	has	been	a	further	fair	value	adjustment	in	respect	of	the	acquisition	of	Tascomi	Limited.	 
The	adjustment	totalled	£113,000.

An adjustment was processed to ensure pre-acquisition related costs were recognised in the correct period.  
This	resulted	in	an	adjustment	of	£113,000	in	respect	of	other	debtors.	

28 Capital commitments
There	were	no	material	Group	capital	commitments	at	31	October	2020	(2019:	£950,000).	

29 Contingent liabilities 
There were no material Group contingent liabilities at 31 October 2020 or 31 October 2019.

30 Related Party transactions
Compensation	paid	to	key	management	(which	comprises	the	Executive	Management	Team	and	the	Board)	of	the	Group:

Salaries	and	other	short-term	employee	benefits	including	NIC

Post-employment	benefits

Share-based payments

2020
£000

3,108

79

830

4,017

2019
£000

2,513

63

684

3,260

During	the	year	ended	31	October	2020,	no	Directors	and	two	member	of	the	Executive	Management	Team	exercised	
share	options	resulting	in	a	taxable	gain	of	£93,795.	No	Directors	and	one	member	of	the	Executive	Management	Team	
exercised	share	options	resulting	in	a	taxable	gain	of	£251,707	in	the	year	ended	31	October	2019.	

Details	of	the	remuneration	for	each	Director	are	included	in	the	Report	on	Remuneration,	which	can	be	found	on	pages	
36	to	37	but	does	not	form	part	of	the	audited	accounts.

31 Post balance sheet events
The	finalisation	of	the	trade	deal	between	the	UK	and	the	EU	in	December	2020	and	the	national	lockdowns	in	January	
2021 as a result of the Covid-19 pandemic, have had no material impact on the Group.

100

Notes to the accounts continuedFor the year ended 31 October 2020Company balance sheet
As at 31 October 2020

ASSETS

Non-current assets

Investments

Total non-current assets

Current assets

Debtors:	falling	due	within	one	year

Cash at bank and in hand

Total current assets

Total assets

LIABILITIES

Note

2020
£000

2019
£000

6

102,344

102,344

98,290

98,290

7

62

9

71

292

–

292

102,415

98,582

Creditors: amounts falling due within one year

8

(4,616)

(41,818)

Net current liabilities

Total assets less current liabilities

(4,545)

(41,526)

97,799

56,764

Creditors amounts falling due after more than one year

9

(35,052)

–

Total liabilities

Net assets

Capital and reserves

Called up share capital

Capital redemption reserve

Share premium account

Other reserve

Treasury reserve

Share option reserve

Retained earnings

Total shareholders’ funds

10

(39,668)

(41,818)

62,747

56,764

4,450

1,112

41,356

6,234

(621)

2,615

7,601

4,446

1,112

41,348

6,234

(621)

1,834

2,411

62,747

56,764

The	comparative	figures	for	FY19	have	not	been	restated.

The	parent	company	has	taken	advantage	of	section	408	of	the	Companies	Act	2006	and	has	not	included	its	own	
profit	and	loss	account	in	these	financial	statements.	The	parent	company’s	profit	for	the	year	was	£4,917,000	(2019:	
£4,244,000	loss).

The	financial	statements	were	approved	by	the	Board	of	Directors	and	authorised	for	issue	on	1	February	2021	and	are	
signed	on	its	behalf	by:

David Meaden
Chief Executive Officer
1	February	2021

The	accompanying	accounting	policies	and	notes	form	an	integral	part	of	these	Company	financial	statements.

Company	name:	Idox	plc		 	

Company	number:	03984070

Financials	statements	| Company balance sheet

101

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Company statement of changes in equity
As at 31 October 2020

Called-
up share 
capital
£000

Capital
redemption 
reserve
£000

Share 
premium 
account
£000

Other 
reserve
£000

Treasury 
reserve
£000

Share 
option
reserve
£000

Retained 
earnings
£000

Total
£000

Balance at 1 November 2018

4,169

1,112

34,188

6,234

(621)

1,228

6,401

52,711

Issue of share capital

277

Share options reserve 
movement

Exercise of options 

Lapse	of	options

–

–

–

Transactions with owners

277

Loss	for	the	year

Total comprehensive  
loss for the year

–

–

–

–

–

–

–

–

–

7,160

–

–

–

7,160

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

606

–

–

–

–

146

108

7,437

606

146

108

606

254

8,297

–

–

(4,244)

(4,244)

(4,244)

(4,244)

Balance at 31 October 2019

4,446

1,112

41,348

6,234

(621)

1,834

2,411

56,764

Issue of share capital

Share options reserve 
movement

Exercise of options 

Lapse	of	options	

Transactions with owners

Profit	for	the	year

Total comprehensive  
profit for the year

4

–

–

–

4

–

–

–

–

–

–

–

–

–

8

–

–

–

8

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

1,054

(98)

(175)

781

–

–

–

–

98

175

12

1,054

–

–

273

1,066

4,917

4,917

4,917

4,917

Balance at 31 October 2020

4,450

1,112

41,356

6,234

(621)

2,615

7,601

62,747

The	comparative	figures	for	FY19	have	not	been	restated	as	a	result	of	the	adoption	of	IFRS	16.

102

Notes to the company financial statements

1 Company information
Idox	plc	is	a	company	which	is	incorporated	and	domiciled	in	the	UK,	which	is	its	principal	place	of	business.	The	address	
of	its	registered	office	is	2nd	Floor,	1310	Waterside,	Arlington	Business	Park,	Theale,	Reading,	RG7	4SA.	The	registered	
number	of	the	Company	is	03984070.

2 Accounting policies
Basis of preparation
These	financial	statements	have	been	prepared	in	accordance	with	applicable	accounting	standards	and	in	accordance	
with	Financial	Reporting	Standard	101	–	‘The	Reduced	Disclosure	Framework’	(FRS	101).	The	principal	accounting	
policies	adopted	in	preparation	of	these	financial	statements	are	set	out	below.	These	policies	have	all	been	applied	
consistently throughout the year unless otherwise stated.

The	financial	statements	have	been	prepared	under	the	historical	cost	convention.

These	financial	statements	are	separate	financial	statements	for	Idox	plc	the	Company.	

The	financial	statements	are	prepared	in	pounds	sterling.

Disclosure exemptions adopted
In	preparing	these	financial	statements	the	Company	has	taken	advantage	of	all	disclosure	exemptions	conferred	by	
FRS	101.	Therefore,	these	financial	statements	do	not	include:

•  A	statement	of	cash	flows	and	related	notes.

•  Disclosure	of	key	management	personnel	compensation.

•  Certain disclosures in relation to share based payments.

•  Disclosures	in	relation	to	impairment	of	assets.

•  The effect of future accounting standards not adopted.

•  The	requirements	of	IFRS	7	Financial	Instruments:	Disclosures.

•  The	requirements	of	paragraphs	91-99	of	IFRS	13	Fair	Value	Measurement.

•  The	requirements	of	paragraphs	10(d),	10(f),	16,	38A	to	38D,	40A	to	40D,	111	and	134-136	of	IAS	1	Presentation	of	

Financial	Statements.

Judgements and estimates 
Management	assess	critical	judgements	and	estimates	in	line	with	the	Financial	Reporting	Council’s	(FRC)	guidance.	The	
Directors	are	required	to	make	judgements	(other	than	those	involving	estimations)	that	have	a	significant	impact	on	
the amounts recognised and to make estimates and assumptions about the carrying amounts of assets and liabilities 
that are not easily apparent from other sources. The estimates and associated assumptions are based on historical 
experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are 
recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the 
revision and future periods if the revision affects both current and future periods.

Key sources of estimation uncertainty
Management does not consider there to be any items to involve key assumptions and other key sources of estimation 
uncertainty	at	the	balance	sheet	date	that	would	have	a	significant	risk	of	causing	a	material	adjustment	to	the	carrying	
amounts	of	assets	and	liabilities	within	the	next	financial	year.

Financials	statements	|	Notes	to	the	company	financial	statements

103

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

2 Accounting policies continued
Share based payment
All	share-based	payment	arrangements	granted	after	7	November	2002	that	had	not	vested	prior	to	1	November	2006	
are	recognised	in	the	financial	statements.

All goods and services received in exchange for the grant of any share-based payment are measured at their fair values. 
Where employees are rewarded using share-based payments, the fair values of employees’ services are determined 
indirectly by reference to the fair value of the instrument granted to the employee. This fair value is appraised at the 
grant	date	and	excludes	the	impact	of	non-market	vesting	conditions	(for	example,	profitability	and	sales	growth	targets).

Employees to whom share options have been granted provide their services in subsidiary companies of Idox plc. All 
equity	settled	share-based	payments	are	recognised	as	an	expense	in	the	profit	and	loss	account	of	the	relevant	
subsidiary company. In Idox plc, the cost is allocated to investments in subsidiaries.

If vesting periods or other non-market vesting conditions apply, the expense is allocated over the vesting period, based 
on the best available estimate of the number of share options expected to vest. Estimates are revised subsequently 
if there is any indication that the number of share options expected to vest differs from previous estimates. Any 
cumulative adjustment prior to vesting is recognised in the current period. No adjustment is made to any expense 
recognised in prior periods if share options that have vested are not exercised.

Upon	exercise	of	share	options,	the	proceeds	received	net	of	attributable	transaction	costs	are	credited	to	reserves.

Investments
Fixed	asset	investments	in	subsidiary	undertakings	are	stated	at	cost	less	provision	for	impairment.	If	there	is	a	
subsequent change in the total consideration paid, such as a refund received from the seller, then the Company will 
recognise an adjustment to the acquisition price which will reduce the cost, and consequently the net book value, of 
that investment. 

Financial instruments
Financial	liabilities	and	equity	instruments	are	classified	according	to	the	substance	of	the	contractual	arrangements	
entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after 
deducting	all	of	its	financial	liabilities.

Where	the	contractual	obligations	of	financial	instruments	(including	share	capital)	are	equivalent	to	a	similar	debt	
instrument,	those	financial	instruments	are	classed	as	financial	liabilities.	Financial	liabilities	are	presented	as	such	in	
the balance sheet. 

Share capital is classed as an equity instrument where the contractual terms do not have any terms meeting the 
definition	of	a	financial	liability.	Dividends	and	distributions	relating	to	equity	instruments	are	debited	direct	to	equity.

Interest	and	expenditure	arising	on	financial	instruments	is	recognised	on	the	accruals	basis	and	credited	or	charged	to	
the	profit	and	loss	account	in	the	financial	period	to	which	it	relates.

Reserves
Equity	comprises	the	following:

•  “Capital	redemption	reserve”	for	the	Company	was	created	during	2003	when	the	entire	deferred	ordinary	share	

capital was bought in exchange for one ordinary 1p share. 

•  “Share	premium”	represents	the	excess	over	nominal	value	of	the	fair	value	of	consideration	received	for	equity	

shares, net of expenses of the share issue.

•  “Other	reserves”	arose	as	a	result	of	share	premium	arising	on	consideration	shares	issued	on	the	acquisition	of	6PM	

Holdings	plc	and	Halarose	Holdings	Limited.

•  “Treasury	reserve”	represents	shares	repurchased	by	the	Company	to	be	held	for	redistribution	as	share	options.	

The cost of treasury shares is debited to the Treasury reserve.

•  “Share	options	reserve”	represents	shares	to	be	issued	on	potential	exercise	of	those	share	options	that	have	been	

accounted	for	under	FRS	101.

• 

	“Retained	earnings”	represents	retained	profits.

104

Notes to the company financial statements continuedFor the year ended 31 October 20203 Directors and employees
There are no wages and salaries paid by the parent company.

The	Company	has	no	employees	and	Directors	are	remunerated	by	other	Group	companies.	Details	of	the	remuneration	
for	each	Director	are	included	in	the	Report	on	Remuneration	which	can	be	found	on	pages	36	to	37	but	which	do	not	
form part of the audited accounts.

4 Dividends
The	Directors	have	proposed	the	payment	of	a	final	dividend	of	0.3p	per	share,	which	would	amount	to	£1,335,122	 
(2019:	£Nil).

5 Profit for the financial year
The	parent	company’s	profit	for	the	year	was	£4,917,000	(2019:	£4,244,000	loss).	

6 Investments

Cost or market value

At 1 November 2019

Additions

Disposals

At 31 October 2020

Impairment

At 1 November 2019

Provided in the year

At 31 October 2020

Net book amount

At 31 October 2020

At 31 October 2019

Investment 
in Group 
undertakings
£000

132,373

4,054

–

136,427

34,083

–

34,083

102,344

98,290

The	Group	has	performed	impairment	reviews	in	respect	of	the	assets	of	all	its	CGUs	as	disclosed	in	note	12	of	the	
Group’s	financial	statements.	

The	Company’s	investments	in	Group	undertakings	associated	with	its	EIM	and	Content	CGUs	have	comparable	
carrying	values	to	the	carrying	values	of	the	assets	of	those	CGUs,	and	therefore,	sensitivity	of	impairment	reviews	
against value-in-use calculations is also comparable. 

The	Company’s	investments	in	Group	undertakings	associated	with	its	PSS	CGUs	has	a	higher	carrying	value	than	
the	carrying	value	of	the	assets	of	the	PSS	CGUs,	however,	headroom	of	impairment	reviews	against	value-in-use	
calculations	is	significant	in	both	cases.

Any comparable movement in sensitivity which resulted in an impairment of intangibles would result in a similar 
impairment	to	investments.	However,	at	present	there	is	no	significant	risk	of	an	impairment	to	the	investment	values.

Financials	statements	|	Notes	to	the	company	financial	statements

105

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

6 Investments continued
At	31	October	2020	the	Company	held	investments	in	the	following	companies	(*	indirect	holdings):

Country of 
registration

Registered office

Class of 
share held 

Proportion 
held

Idox	Trustees	Limited

England

Idox	Software	Limited	

England

Idox	Belgium	NV

Belgium

Idox	Netherlands	BV

Netherlands

Idox Germany GmbH

Germany

McLaren	Software	Limited

Scotland

McLaren	Software	Inc

USA

Idox	France	SARL

France

Idox	India	Private	Limited

India

2nd	Floor,	1310	Waterside,	
Arlington Business Park, 
Theale,	Reading,	RG7	4SA

2nd	Floor,	1310	Waterside,	
Arlington Business Park, 
Theale,	Reading,	RG7	4SA

1831	Machelen	(Brab.),	
Pegasuslaan	5,	Belgium

Hengelosestraat	581-583,	 
7521	AG	Enschede,	
Netherlands

Hauptstrasse	65,	12159	
Berlin, Germany

72	Gordon	Street,	Glasgow,	
Scotland, G1 3RS

818 West Seventh St,  
2nd	Floor,	LA,	CA	90017

75,	Avenue	Parmentier,	
75544	Paris	cedex	11,	France

Kapil	Towers	Sixth	Floor	 
C	Wing	Dr.	Ambedkar	Road	
Pune	MH	411001	India

Ordinary

100%

Nature of business

Corporate trustee 
of Employee share 
ownership trust

Ordinary

100%

Software services

Ordinary

100%

Information services

Ordinary

100%

Information services

Ordinary

100%

Software services

Ordinary

100%

Software services

Ordinary

100%

Software services

Ordinary

100%

Software services

Ordinary

100%

Software services

McLaren	Software	Group	
Limited

Scotland

72	Gordon	Street,	Glasgow,	
Scotland, G1 3RS

Ordinary

100%

Holding Company

McLaren	Software	GmbH*

Germany

McLaren	Consulting	BV*

Netherlands

CT Space Inc

Citadon Inc

USA

USA

6PM	Holdings	plc

Malta

Tascomi	Limited

Northern 
Ireland

6PM	Limited*

Malta

Tascomi	Limited

Northern 
Ireland

6PM	Limited*

Malta

Hauptstrasse	65,	12159	
Berlin, Germany

Europalaan	400	3526	KS	
Utrecht,	Netherlands

1209 Orange Street, 
Corporation Trust Center, 
Wilmington,	DE	19801

919 North Market St, Suite 
950,	Wilmington,	DE	19801

GVZH	Advocates,	 
192 Old Bakery Street, 
Valletta,	VLT	1455,	Malta

3 Ballynahinch Street, 
Hillsborough, Northern 
Ireland	BY26	6AW

GVZH	Advocates,	 
192 Old Bakery Street, 
Valletta,	VLT	1455,	Malta	

3 Ballynahinch Street, 
Hillsborough, Northern 
Ireland	BY26	6AW

GVZH	Advocates,	 
192 Old Bakery Street, 
Valletta,	VLT	1455,	Malta	

Ordinary

100%

Dormant	Company

Ordinary

100%

Dormant	Company

Ordinary

100%

Dormant	Company

Ordinary

100%

Dormant	Company

Ordinary

100%

Holding Company

Ordinary

100%

Software services

Ordinary

100%

Software services

Ordinary

100%

Software services

Ordinary

100%

Software services

106

Notes to the company financial statements continuedFor the year ended 31 October 2020Country of 
registration

Registered office

Class of 
share held

Proportion 
held

Nature of business

6PM	Infrastructure	Limited* Malta

emCare360	Limited*

Malta

emCare Group Malta 
Limited*

Malta

6PM	Agencies	Limited*

Malta

GVZH	Advocates,	 
192 Old Bakery Street, 
Valletta,	VLT	1455,	Malta	

GVZH	Advocates,	 
192 Old Bakery Street, 
Valletta,	VLT	1455,	Malta	

GVZH	Advocates,	 
192 Old Bakery Street, 
Valletta,	VLT	1455,	Malta	

GVZH	Advocates,	 
192 Old Bakery Street, 
Valletta,	VLT	1455,	Malta	

Ordinary

100%

Software services

Ordinary

100%

Software services

Ordinary

100%

Software services

Ordinary

100%

Dormant	Company

Idox	DOOEL*

North 
Macedonia

5,Vasil	Gjorgov	Street	1000	
Skopje, North Macedonia

Ordinary

100%

Software services

Idox	Health	Limited

England

2nd	Floor,	1310	Waterside,	
Arlington Business Park, 
Theale,	Reading,	RG7	4SA

Ordinary

100%

Software services

*  

 Indirect holding

7 Debtors

Falling	due	within	one	year:

Other debtors

Amounts owed by Group undertakings

8 Creditors: amounts falling due within one year

Bank loan

Amounts owed to Group undertakings

Other creditors

Accruals

Amounts owed to Group undertakings are interest bearing and are repayable on demand.

2020
£000

2019
£000

–

62

62

2020
£000

–

4,487

73

56

232

60

292

2019
£000

21,809

19,391

438

180

4,616

41,818

Financials	statements	|	Notes	to	the	company	financial	statements

107

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

9 Creditors: amounts falling due after more than one year

Bank loan

2020
£000

35,052

2019
£000

–

It	was	announced	on	19	December	2019	that	the	Group	had	refinanced	with	the	Royal	Bank	of	Scotland	plc,	Silicon	
Valley	Bank	and	Santander	UK	plc.	At	the	balance	sheet	date,	the	facilities	consist	of	a	revolving	credit	facility	of	£35m	
and	£10m	accordion	facility	(2019:	£23m).

During	the	period	the	loan	was	held,	the	average	interest	rate	was	3.50%	(2019:	3.67%).	

There	are	unamortised	loan	fees	of	£304,000	(2019:	£54,000)	at	the	balance	sheet	date.	

An	accounting	adjustment	of	£243,000	(2019:	£108,000)	has	been	processed	during	the	period	to	take	into	account	
the effective rate of interest on the bank facilities. 

As	security	for	the	above	loans,	Royal	Bank	of	Scotland	plc,	Silicon	Valley	Bank	and	Santander	UK	plc	hold	a	fixed	and	
floating	charge	over	the	assets	of	Idox	plc	and	certain	subsidiaries,	a	guarantee	supported	by	Idox	plc	and	certain	
subsidiaries and a share pledge in respect of the entire issued share capital of each subsidiary company.

The	Directors	estimate	that	the	fair	value	of	the	Group’s	borrowing	is	not	significantly	different	to	the	carrying	value.

10 Share capital

Authorised:

2020
£000

2019
£000

650,000,000	ordinary	shares	of	1p	each	

6,500

6,500

Allotted, called up and fully paid:

As at 1 November 

Issued and allotted during the year

445,040,609	ordinary	shares	of	1p	each	(2019:	444,631,006)

4,446

4

4,450

4,169

277

4,446

Movement in issued share capital in the year
During	the	year	to	31	October	2020,	five	employees	exercised	share	options	across	five	separate	exercises.	To	satisfy	
the	exercise	of	these	transactions,	the	Company	issued	and	allotted	409,603	new	ordinary	shares	of	1p	each.	

The	Company	has	one	class	of	ordinary	share	which	carries	no	right	to	fixed	income.

At	31	October	2020,	there	were	3,448,878	(2019:	3,018,545)	shares	in	issue	under	ESOP.	During	the	year,	the	average	
issue	share	price	was	42p	(2019:	33p).

At	31	October	2020,	there	were	1,491,219	(2019:	1,491,219)	shares	held	in	treasury.

108

Notes to the company financial statements continuedFor the year ended 31 October 202011 Share options
The	Company	has	an	unapproved	share	option	scheme	for	all	employees	(including	Directors).	All	share	options	are	
exercisable at a price equal to the average market price of the Company’s shares on the date of grant. The vesting 
period is typically quarterly from the date of grant, and at the discretion of the Board. Per the contractual agreements, 
the options are settled in equity once exercised.

An	Employee	Share	Investment	Trust	is	in	place	to	allow	employees	a	tax	efficient	way	of	investing	in	the	Company.	The	
Company purchases matching shares which become the property of the employee after a three year vesting period. 

Details	of	all	share	options	over	1p	Ordinary	shares,	falling	within	the	measurement	and	recognition	criteria	of	IFRS	2	–	
Share-based Payment and forming part of the unapproved share scheme, including their contractual life and exercise 
prices,	are	as	follows:

At start 
of year

682,927

1,000,000

115,000

200,000

150,000

525,000

400,000

585,500

3,658,427

Granted

Exercised

Lapsed

At end of 
year

Exercise 
price

Exercise
date from

Exercise
date to

–

–

–

–

–

–

–

–

–

–

–

(682,927)

(1,000,000)

–

–

10.25p

Mar 2010

Mar 2020

20.00p

Mar 2011

Mar 2021

(50,000)

–

–

–

–

–

–

–

–

–

–

–

65,000

18.00p

Mar 2011

Mar 2021

200,000

35.75p

Jul	2013

Jul	2023

150,000

39.00p

Jul	2014

Jun	2024

525,000

50.00p

Apr	2016

Apr	2026

400,000

50.00p

Apr	2016

Apr	2026

585,500

1.00p

Mar 2019

Mar 2029

(50,000)

(1,682,927)

1,925,500

The	following	table	sets	out	the	number	of	share	options	and	associated	weighted	average	exercise	price	(WAEP)	
outstanding	during	the	year:

2020

No.

WAEP
Pence

2019

No.

Outstanding at the beginning of the year

3,658,427

24.30

8,427,522

Granted during the year

Exercised during the year

Lapsed	during	the	year

–

–

585,500

(50,000)

18.00

(1,757,927)

(1,682,927)

16.04

(3,596,668)

Outstanding at the end of the year

1,925,500

31.68

3,658,427

Exercisable at the end of the year

1,925,500

31.68

3,658,427

WAEP
Pence

32.80

1.00

16.13

44.42

24.30

24.30

The	share	options	outstanding	at	the	end	of	the	year	have	a	weighted	average	remaining	contractual	life	of	6	years.	
The share options exercised during the year had a weighted average exercise price of 18.00p and a weighted average 
market	price	of	49.80p.

As the share option scheme is a Group scheme, there has been no charge recognised in the parent Company accounts. 

Financials	statements	|	Notes	to	the	company	financial	statements

109

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

11 Share options continued
Long-Term Incentive Plan (LTIP)
During	the	year,	4,366,064	options	were	granted	under	the	Long-Term	Incentive	Plan.	

The	Group	recognised	a	total	charge	of	£1,057,423	(2019:	£683,731)	for	equity-settled	share-based	payment	
transactions	related	to	the	LTIP	during	the	year.	The	total	cost	was	in	relation	to	outstanding	share	options	and	share	
options	granted	in	the	year.	The	weighted	average	exercise	price	of	options	exercised	in	the	year	was	£Nil	(2019:	£Nil).

The	number	of	options	in	the	LTIP	scheme	is	as	follows:

Outstanding at the beginning of the year

Granted

Forfeited

Exercised

Outstanding at the end of the year

Exercisable at the end of the year

2020
No. 

8,429,410

2019
No.

–

4,366,064

9,157,982

–

(728,572)

(359,603)

–

12,435,871

8,429,410

2,450,196

–

As	the	LTIP	share	option	scheme	is	a	Group	scheme,	there	has	been	no	charge	recognised	in	the	parent	Company	
accounts. 

The	fair	values	were	calculated	using	the	modified	Black-Scholes	option	pricing	method	and	the	following	information:

Date of issue

Nov 19

Mar 20

Apr 20

Jun	20

Jun	20

Aug 20

Oct 20

Weighted 
average 
share price
Pence

Weighted 
average 
exercise 
price
Pence

Expected 
volatility
%

Expected 
life
Years

Risk free 
rate
%

35.5

30

37.8

44.9

46.5

47.5

49.6

–

–

–

–

–

–

–

40

40

40

40

40

40

40

5

5

5

5

5

5

5

0.48

0.54

0.14

0.10

0.10

0.10

0.10

Weighted 
average 
fair value at 
grant date
£

0.311

0.206

0.310

0.413

0.430

0.421

0.447

Number 
granted
No.

1,069,446

675,925

178,378

324,074

159,574

1,006,667

952,000

4,366,064

12 Related party disclosures
As	permitted	by	FRS	101,	related	party	transactions	with	wholly	owned	members	of	the	Group	and	remuneration	of	key	
management personnel have not been disclosed. 

13 Capital commitments
The Company had no capital commitments at 31 October 2020 or 31 October 2019. 

14 Contingent liabilities 
There were no material Company contingent liabilities at 31 October 2020 or 31 October 2019.

15 Ultimate controlling party
There is no ultimate controlling party.

110

Notes to the company financial statements continuedFor the year ended 31 October 2020Alternative performance measures

Within	these	financial	statements,	the	Group	makes	reference	to	Alternative	Performance	Measures	(APMs)	which	are	
not	defined	or	specified	under	International	Reporting	Standards.	The	Group	uses	these	APMs	as	this	is	in	line	with	
the management information requested and presented to the decision makers in our business; and is consistent with 
how the business is assessed by our debt and equity providers. The APMs for 2019 do not include the impact of the 
adoption	of	IFRS	16	-	Leases	which	was	adopted	on	a	modified	retrospective	basis	in	FY20	without	restatement	of	
comparative	amounts.	Details	are	included	within	the	financial	review	section	of	the	Strategic	Report.

The	following	table	reconciles	these	APMs	to	statutory	equivalents:

Adjusted EBITDA:

Profit	/	(loss)	before	taxation

Depreciation	and	Amortisation

Restructuring costs

Acquisition costs

Financing	costs

Share option costs

Net	finance	costs

Adjusted	EBITDA

Free cashflow:

Net	cashflow

Add	back:

Acquisitions	/	disposals

Debt	repayments

Drawdowns

Net	cost	of	staff	share	schemes	/	(Issue	of	shares)

Free	cashflow

Net debt:

Cash

Bank borrowings

Bonds in issue

Net debt

Adjusted profit for the year and adjusted earnings per share:

Profit	/	(loss)	for	the	year

Add	back:

Amortisation on acquired intangibles

Acquisition costs

Restructuring costs

Financing	costs

Share option costs

Tax effect

Adjusted	profit	for	year

Weighted	average	number	of	shares	in	issue	–	basic

Weighted	average	number	of	shares	in	issue	–	diluted

Adjusted earnings per share

Adjusted diluted earnings per share

2020  
£000

2,702

11,339

1,838

125

306

1,057

2,217

19,584

2019  
£000

	(25)	

9,128 

	2,155	

	174	

368

	859

1,702	

14,361

23,683

1,360

200

25,762

(38,575)

118

11,188

(30,812)

35,052

11,848

16,088

6,394

12,039

(8,000)

(7,350)

4,443

(7,023)

21,809

11,584

26,370

1,276

(1,706)

4,457

125

1,838

306

1,057

(1,122)

7,937

4,215

174

2,155

368

859

(1,210)

4,855

439,245,132

420,788,528

446,524,853

424,320,396

1.81p

1.78p

1.15p

1.14p

Financials	statements	|	Notes	to	the	company	financial	statements

111

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2020

Company information

Company Secretary and registered office:
R Paterson
2nd	Floor 
1310 Waterside 
Arlington Business Park 
Theale 
Reading 
RG7	4SA

Nominated adviser and broker:
Peel Hunt LLP
Moor House 
120	London	Wall 
London 
EC2Y	5ET

Auditor:
Deloitte LLP
Statutory Auditor 
110 Queen Street 
Glasgow 
G1 3BX

Corporate solicitors:
Pinsent Masons LLP
30 Crown Place 
Earl Street 
London 
EC2A	4ES

Registrars:
Neville Registrars Ltd
Neville House 
Steelpark Road 
Halesowen 
B62	8HD

Company registration number:
03984070

112

I

d

o

x

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

&

A

c

c

o

u

n

t

s

2

0

2

0

Idox plc
Idox plc
Second Floor, 1310 Waterside,  
Second Floor, 1310 Waterside,  
Arlington Business Park,  
Arlington Business Park,  
Theale, RG7 4SA
Theale, RG7 4SA
T +44 (0) 333 011 1200 
T +44 (0) 333 011 1200 
E investors@idoxplc.com
E investors@idoxplc.com

idoxplc.com