Quarterlytics / Technology / Idox

Idox

idox · LSE Technology
Claim this profile
Ticker idox
Exchange LSE
Sector Technology
Industry
Employees 501-1000
← All annual reports
FY2021 Annual Report · Idox
Sign in to download
Loading PDF…
Software  
built on  
insight so  
you can  
do more

Idox plc 
2021 Annual Report  
& Accounts

I

d

o

x

p

l

c

2

0

2

1

A

n

n

u

a

l

R

e

p

o

r

t

&

A

c

c

o

u

n

t

s

 
 
 
 
 
Idox plc Annual Report and Accounts for the year ended 31 October 2021

Our Purpose 

We build 
software  
for government  
and industry  
to work 
better and 
comply with 
regulations.

Contents

Overview

02  Financial and operational highlights
04  Our company at a glance

Strategic report

10  Chairman’s statement
 Investment case
14 
Business model
16 
KPIs
18 
21  Chief Executive’s review
26  S172 and stakeholder engagement
30   Responsible business
38  Financial review
43  Principal risks and uncertainties

Governance

50  Board of Directors
52  Directors’ report
56  Corporate governance report
61  Directors’ responsibilities statement
62  Report of the Audit Committee

Financial statements

68 

76 

 Independent Auditor’s report  
to the members of Idox plc
 Consolidated statement  
of comprehensive income

77  Consolidated balance sheet
78 

 Consolidated statement  
of changes in equity

80	 Consolidated	cash	flow	statement
81  Notes to the accounts
127  Company balance sheet
128 

 Company statement of changes 
in equity
	Notes	to	the	company	financial	
statements

129	

Other Information

137  Alternative performance measures
139  Company information

For further investor information:  
www.idoxgroup.com/investors/

We are pleased to report another year of 
strong financial performance, and strategic 
and operational progress.

After exiting our non-core Content businesses in March 2021, we acquired three excellent Public Sector software businesses, 
improved our balance sheet strength, and extended our financing facilities for a further 18 months, to June 2024, on 
improved terms.

We have invested in our people, improved our engagement with customers and focused our product efforts in response 
to the increasing pace of the move to digitisation and cloud. We continue to improve our supporting infrastructure and 
processes to ensure efficient and effective execution, and to support our ambitions to continue to grow both organically 
and inorganically. 

The outlook for the business remains strong and we are well positioned in our ‘fly’ stage of growth to continue to create good 
value for our people, customers and shareholders.”

David Meaden 
Chief Executive Officer

Our purpose in action

Doing more for 
Public Sector

Doing more for 
Engineering & 
Construction

See more on page 16

Further Information:  
idoxgroup.com/industries/
government/

See more on page 17

Further information:  
idoxgroup.com/industries/
engineering-construction/

Key reads

At a  
glance

Chairman’s 
Statement

Investment  
case

See more on our company  
at a glance here 
Pages 04 to 07

See more on our Chairman’s 
statement here 
Pages 10 to 12

See more on our  
Investment case here 
Pages 14 to 15

Overview | Our Purpose

01

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Financial and operational highlights

Revenue

£62.2m

(2020: £57.3m)

Recurring revenue2

£36.3m

(2020: £35.7m)

21

20

£62.2m

£57.3m

21

20

£36.3m

£35.7m

Adjusted EBITDA3

£19.5m

(2020: £17.2m)

21

20

£19.5m

£17.2m

Adjusted EBITDA margin3

(2020: 30%)31%

21

20

31%

30%

Operating profit

£7.6m(2020: £4.0m)

21

£7.6m

20

£4.0m

Dividends

0.4p(2020: 0.3p)

21

20

0.4p

0.3p

02

Idox plc (AIM: IDOX), a leading supplier of specialist information management 
software and solutions to the public and asset intensive sectors, is pleased to 
report its financial results for the year ended 31 October 2021.

Financial highlights
Reconciliations between adjusted and statutory 
earnings are contained on pages 137 to 138. 
Continuing operations (excluding
Content businesses1):
Revenue
•  Revenue increased by 9% to £62.2m (2020: £57.3m), including 

excluding disposed Idox 

5% organic increase.

•  Recurring revenue2 increased by 2% to £36.3m (2020: £35.7m).

Profit
•  Adjusted3 EBITDA increased by 13% to £19.5m (2020: £17.2m). 

•  Adjusted3 EBITDA margin improved to 31% (2020: 30%).
•  Operating profit increased by 90% to £7.6m (2020: £4.0m). 

Operating profit margin improved to 12% (2020: 7%).

•  Adjusted4 diluted EPS increased by 54% to 2.27p (2020: 1.47p).
•  Diluted EPS increased to 1.34p (2020: 0.11p).

Cash and debt
•  Free cashflow5 of £7.1m (2020: £11.2m) following planned 

repayment of 2020 VAT deferrals.

•  Disposal of Content businesses generated net proceeds of 
£10.7m; 3 acquisitions completed in the year with initial net 
consideration of £10.5m.

•  Net debt6 at 31 October 2021 reduced by 50% to £8.1m 

(2020: £16.1m).

Dividend
•  Final dividend of 0.4p per share (2020: 0.3p) declared, 

reflecting the strong cash generation and healthy financial 
position of the Group.

Operational highlights
Idox has maintained good progress against the Group’s strategic 
goals whilst delivering successful operational execution:

•  Material advancement in our M&A strategy to focus capital 

on core software businesses with high margin operations and 
good growth potential:
 – Disposal of Content businesses, in line with our continued 

simplification and focus on software operations.

 – Acquisition of Aligned Assets, thinkWhere and exeGesIS, 
which enhance our Public Sector offering and provide 
greater focus and depth of expertise in the GIS (geospatial 
information services) market.

 – Further development of our M&A ambitions in both 
sourcing and managing pipeline opportunities.

• 

Improvements to our product and go-to-market efforts; 
now fully managed and reported in our new Group-wide 
CRM platform.

•  Consolidated all offshore activity to a single Idox centre 

in Pune, India.

•  Clear focus on innovation and consolidation of our product 
portfolio, including continuing our journey to cloud across 
our portfolio.

•  Further investment in our people promoting higher levels of 

engagement, and leadership.

• 

Increasing our commitments to Environmental, Social and 
Governance initiatives; conducting business responsibly is 
core to our business model and long-term strategic goals.

Current trading and outlook
•  FY22 has started well, in line with expectations.
•  Combination of recurring revenue and orderbook, driven by 

H2 sales orders, and resilient public sector markets, provides 
good viability for FY22 revenue.

•  The sales pipeline for FY22 remains encouraging.
•  FY21 acquisitions integrating well and to plan, and good line of 

sight over an attractive M&A pipeline.

Alternative Performance Measures

These items are excluded from statutory measures of profit to present a measure 
of cash earnings from underlying activities on an ongoing basis. This is in line with 
management information requested and presented to the decision makers in our 
business; and is consistent with how the business is assessed by our debt and 
equity providers.

There have been no adjustments to any of our reporting metrics for any impact of 
the Covid-19 pandemic.

1 

2 

3 

4 

5 

6 

 The comparatives have been restated due to the Content business being 
reclassified as discontinued operations. There has been no change to the 
overall results.

 Recurring revenue is defined as revenues recognised from support and 
maintenance fees, managed service fees (including for hosting) and 
Software-as-a-Service subscription fees (the Group’s recurring revenue is 
disclosed on page 92).

 Adjusted EBITDA is defined as earnings before amortisation, depreciation, 
restructuring, acquisition costs, impairment, financing costs and share 
option costs. Share option costs are excluded from Adjusted EBITDA as 
this is a standard measure in the industry and how management and our 
shareholders track performance (see page 137 for reconciliation).

 Adjusted EPS excludes amortisation on acquired intangibles, restructuring, 
financing, impairment, share option and acquisition costs (see page 137 
for reconciliation). 

  Free cashflow is defined as net cashflow excluding: acquisitions / disposals, 
debt repayments & drawdowns, and shareholder placing & dividends (see 
page 137 for reconciliation).

 Net debt is defined as the aggregation of cash, bank borrowings and  
long-term bond (see page 137 for reconciliation).

Overview | Financial and operational highlights

03

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Our company at a glance 

Our focus is on driving 
digital transformation 
which is underpinned by 
continuing investment to 
drive growth

Our business process engines drive the performance of public sector and industry. Through our deep understanding  
of operations and regulatory requirements in our chosen markets, our software joins teams together, automates tasks 
and enables better ways of working. 

The value we create for our customers supports improved efficiency, reduced operational costs, greater accuracy,  
and faster delivery. Here are some key examples:

UK Local 
Authorities

UK 
Healthcare

Engineering & 
Construction

Property 
markets

Idox enables
Patient records and 
equipment assets 
are tracked and 
managed, enabling 
greater efficiency to 
be achieved within the 
healthcare system.

STI clinics to  
make access to 
healthcare easier  
and more efficient.

Idox enables
More efficient 
management of  
large-scale engineering 
projects internationally. 
Idox links teams of 
specialised people 
together across 
projects for excellent 
data management  
on project from  
start to finish.

Idox enables 
Our CAFM software 
(Computer Aided 
Facilities Management) 
enables Property 
directors to manage 
complex property 
portfolios with greater 
efficiency, ensuring 
compliance and with 
greater focus on doing  
so more sustainability.

Idox enables
Automated task 
management for Public 
Protection, the Built 
Environment and Citizens 
Services across the UK.

Through digital 
interfaces, often in the 
cloud, new, better ways 
of working are achieved 
at speed.

Automated systems 
that join citizens and 
government teams 
together to deliver the 
care needs of children 
and families.

Our markets are constantly evolving. We see opportunities for digital transformation across our customer base.  
To meet future needs we have extensive product roadmaps and investments plans. These plans are all linked to the 
development of all our people around the world and the acquisition of novel technologies that compliment and extend 
our portfolio of capabilities.

04

DRIVE, the core values taking us forward 
DRIVE are the five core values underpinning the decisions we make both as a business and as employees of Idox. 

Dynamic
We actively shape 
our future

Integrity
We do the right thing, 
in the right way

Responsibility
We own our 
commitments

Valued
Our people and their 
contributions are significant

Excellence
We are passionate 
about quality

Our core values were created and 
defined by our people in 2019, through 
a range of workshops outlining what it 
means to be part of Idox.

Overview | Our company at a glance

05

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Our company at a glance continued

Empowering our people 
Throughout 2021, and with the 
continued impact COVID-19 played 
on our business, our people remained 
a key focus for Idox. Having seen a 
positive impact our people can have 
through employee led initiatives, we 
continued to support and encourage 
our people to take part and contribute 
to employee led initiatives. 

Idox Voice
Idox Voice brought the Group 
together in summer of 2021 with 
the Walkies with Idox challenge. 
Over 25 teams clocked up 23,200 
miles to walk the CEO’s dog virtually 
across the globe, visiting all of Idox 
offices. Employees liked and reacted 
2,183 times to 185 different posts 
and pictures. 

Workplace Wellbeing
Since January 2021, the Q&A  
sessions have been attended live by, 
on average, around 107 employees  
per month with others being able to 
watch again on the recordings. 

Over 129 questions and comments 
have been put to the team in the 
same period. Trained mental health 
first aiders are on hand to help and 
give advice on a variety of topics 
including mindfulness, physical 
therapy and bereavement.

The team continued to unite the 
employee group with the Christmas 
Card competition to end the year.

Looking to the future 
As we look ahead to the future, culture 
and purpose remain a key priority 
for Idox. In 2022, we will undertake a 
programme of workshops to bring  
our people together to define our 
purpose and vision so that we can 
better communicate our people  
vision to all our stakeholders. 

As we see the success of Idox Elevate 
in improving gender balance within 
Idox, we are committed to improving 
our diversity and inclusivity approach 
across the business. The new year will 
give us more opportunities to progress 
our work in this area and maintain our 
stance as a responsible employer. 

11.39%Rate of employee 

attrition

5.3Average employee 

years

tenure

Female

Male

50%

50%

Recruitment at 
management 
positions

14

Net promotor  
score

06

We are excited and 
confident in the outlook 
for the business.”

David Meaden 
Chief Executive Officer

Office Locations:
United Kingdom: 
Glasgow 
Manchester 
Theale 
Burton-on-Trent 

Hillsborough 
Derry/Londonderry 
Woking 
Brecon

France: 
Rennes

India: 
Pune

10

Offices 
worldwide

563Employees

Overview | Our company at a glance

07

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Strategic  
report

10 
14 
16 
18 
21 
26 

Chairman’s statement

 Investment case

Business model

KPIs

Chief Executive’s review

S172 and stakeholder engagement

Simplifying administration  
and enabling efficient  
delivery of citizens  
services
Doing more for Public Sector

Large-scale digital transformation  
that delivers real results

Built  
Environment

Public  
Protection

Social Care  
& SEND

Funding &  
Information  
Services

On-premise and cloud 
software solutions for the 
management of planning, 
building control, land 
charges and gazetteer 
management, estates  
and street numbering.

Specialist software to 
support inspection and 
enforcement of standards, 
including environmental 
health, licensing, trading 
standards and public  
sector housing.

Provision of online 
information, advice and 
guidance, information 
portals and self-service 
tools to support delivery of 
adult social care, children’s 
services, and special 
educational needs and 
disabilities (SEND) services.

Delivery of online funding 
information and advice 
services, powered by a 
unique database of funding 
programmes, grants and 
loans available from local, 
regional and national 
government, charitable trusts 
and corporate sponsors.

08

30   Responsible business
Financial review
38 
43 

Principal risks and uncertainties

Entering the  
21st century with  
Idox Cloud Public 
Protection solution

“The adoption of Idox cloud 
technology has allowed us to realise 
the benefits of agile working, building 
both flexibility and sustainability 
into the core of our services. It is 
a real step forward in our digital 
transformation and it demonstrates 
what a council can do.”

Ian Andrews 
Head of Trading Standards 
Royal Borough of Greenwich

See how we help Public Sector do more 
www.idox.com/property

Computer  
Aided Facilities  
Management

Transport 
Network 
Management

Electoral 
Services

Comprehensive facilities 
management software 
featuring an asset register, 
maintenance management, 
room and resource booking, 
property management, stock 
control and mobile workforce 
management modules.

Command and control 
traffic management 
systems, real-time 
passenger information 
systems and fleet 
management systems.

Electoral registration and 
management systems 
including postal vote 
checking, tablet canvassing, 
election count reporting 
and boundary management.

Strategic report

09

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Chairman’s statement

A focus on  
delivering clear,  
tangible benefits  
to our customers 
in line with their  
changing needs

10

Introduction

I am pleased to be able to report 
an excellent set of results to all 
of our shareholders and other 
stakeholders for this financial 
year. Since the appointment 
of David Meaden as CEO the 
business has been thoroughly 
transformed and we are now 
seeing the continuing and 
sustained benefits of this 
transformation in the results 
that Idox is delivering. It is 
rewarding to be able to report 
on another year of growth in 
revenues, profits and most 
importantly, cash, and a 
return to paying a dividend. In 
business, no success story can 
be taken for granted, but this 
transformation is notable and 
sets the business up well for 
future success.

We operate in very good markets, 
with excellent market positions 
and insights.”

Chris Stone 
Chairman

The past three years have seen a lot 
of change to our Board of Directors 
and senior management team but 
fortunately we had managed to 
make most of these changes before 
having to deal with the impact of the 
Covid-19 pandemic. Consequently, 
the business has been managed 
consistently and steadily through a 
difficult phase, and the stability that 
comes from a settled management 
team has allowed us to make a couple 
of quite important strategic changes 
in our portfolio.

During the year we disposed of two 
non-core businesses: our compliance 
business, based in Germany and 
Belgium; and our grants consultancy 
business, based in the Netherlands. 
Both are good businesses in their own 
right but did not enjoy a particularly 
strong strategic fit with our core 
software businesses. I would like 
to thank the management and the 
staff of both businesses for their 
very professional behaviour during 
the disposal processes and we wish 
them and their new shareholders 
the very best of luck in taking the 
businesses forward.

The cash generated from these 
disposals, together with the cash that 
we are now generating from our own 
operations, has given us the firepower 
to make a number of acquisitions that 
demonstrate a stronger strategic  
fit with our core business.  

During the year we made 3 acquisitions; 
Aligned Assets Limited, thinkWhere 
Limited and exeGesIS Spatial Data 
Management Ltd. All of these 
businesses bring exciting new 
capabilities that fit very well with our 
core business, and we are pleased 
to welcome our new colleagues and 
look forward to working with them to 
deliver value to both existing and new 
customers from the combination of 
products and services that we can 
now offer.

The investments that we have made 
over the past few years in improving 
our core back-office systems and 
processes have allowed us to set a 
target of generating over 30% margin 
from our mature operations. I am 
pleased to say that we have achieved 
that target in several areas of our 
business, with potentially a bit more 
improvement to come as we further 
refine our processes.

In early 2021, we received an 
unsolicited approach for the Group. 
Our strategy was to reject offers until 
the proposed offer price was at a point 
where the Board felt that, if this were 
to be confirmed, it was at a level that 
shareholders would want to consider. 
Ultimately, the proposed offer did 
not materialise, and I am pleased to 
note that the inevitable workload 
associated with such an approach did 
not distract our colleagues from the 
focus required to deliver the excellent 
results described above.

As we move into the new financial 
year, we can expect to see continued 
growth in our core businesses 
enhanced by the acquisitions we have 
already made. We will also continue to 
target further acquisitions to allow us 
to continue to leverage the platform 
that we have created through our 
operational investments.

The Covid-19 pandemic has affected 
everyone and Idox is no exception. As 
I mentioned in my last report, we have 
been fortunate that demand for our 
products and services did not drop 
during the Covid-19 pandemic, and 
the excellent attitudes displayed by 
our colleagues in figuring out practical 
and effective ways of working with the 
many new restrictions meant that Idox 
did not suffer financially through this 
period. However, we have all adopted 
new ways of working, new attitudes 
towards essential and non-essential 
travel, and blended home and office 
work. Employers need to work hard 
and creatively to enable appropriate 
new ways of working that meet all 
these new requirements without 
allowing a drop in the most important 
thing, excellent customer service. 
I have been very impressed by the 
continuing positive attitudes and 
behaviours of all our colleagues.

Strategic report | Chairman’s statement

11

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Chairman’s statement continued

Group strategy
The Group continued its focus 
on providing digital solutions and 
services to the public sector in the 
United Kingdom, complemented 
by our Engineering Information 
Management (EIM) business servicing 
customers across the world. The key 
to our success is to ensure we deliver 
better user results and productivity 
improvements for customers through 
focusing on usability, functionality and 
application of integrated digital and 
increasingly cloud-based technologies 
and solutions. As mentioned above, 
we were able to accelerate the 
development of this strategy through 
the disposal of businesses that did not 
fit this model, and the integration of 
further acquisitions where we identify 
businesses that can accelerate our 
progress. We expect to continue to 
make such accretive acquisitions in 
the coming year.

Board 
There have been no changes to the 
Board in FY21 following a number of 
changes in the prior year. We carried 
out a formal Board Effectiveness 
review during the year, and there were 
some good points raised which we will 
be incorporating in the coming year.

The Board of Directors has one 
female Director. I am satisfied that 
there is sufficient diversity in the 
Board structure to bring a balance 
of skills, experience, independence, 
and knowledge to the Group however 
I intend to keep this balance under 
review and continued assessment.

Corporate governance
We are cognisant of the important 
responsibilities we have in respect of 
Corporate Governance and shaping 
our culture to be consistent with our 
objectives, strategy, and business 
model which we set out in our Strategic 
Report and our description of Principal 
Risks and Uncertainties. The Group is 
committed to conducting its business 
fairly, impartially, in an ethical and 
proper manner, and in full compliance 
with all laws and regulations. In 
conducting our business, integrity 
is the foundation of all Company 
relationships, including those with 
customers, suppliers, communities, 
and employees. 

Corporate simplification
As highlighted above, during the 
financial year we disposed of our 
non-core Content businesses and 
reinvested in the acquisition of three 
new companies, Aligned Assets, 
thinkWhere and exeGesIS, which 
will enhance our core public sector 
software offering. 

The trade and assets of Idox Health 
Limited was hived into Idox Software 
Limited in line with our corporate 
simplification strategy. We also 
completed the consolidation of our 
Maltese entities during the year, hiving 
five entities in to one. 

Dividends
The Board has proposed a final dividend 
of 0.4p to be paid (2020: 0.3p) for FY21, 
bringing the total for the year to 0.4p 
(2020: 0.3p). Subject to approval at 

the AGM, the final dividend will be paid 
on 8 April 2022 to shareholders on the 
register at 25 March 2022. This decision 
was reached after a full consideration 
of the pace of recovery in our business, 
our strong financial position and our 
confidence in the future.

Summary and outlook
The financial results of the last year 
reflect the quality of the Idox business. 
We operate in good markets, with 
strong market positions and insights, 
and we have every confidence 
that we can continue the excellent 
progress we have seen in FY21. The 
changes that we have made in the 
last couple of years, to the team, our 
structure, systems, and processes have 
delivered a step-change improvement 
in our financial performance. I am 
pleased to have had the opportunity 
to work with all my Idox colleagues 
during a period of such tremendous 
improvement and I look forward to 
continuing that work in delivering 
growing value to all our stakeholders.

Idox shareholders are fortunate that 
such a talented group of people, 
comprising our entire workforce, have 
chosen Idox as a place they want to 
work. Their expertise and diligence have 
continued to deliver the support and 
value that our customers expect, and I 
am pleased to extend my thanks to all 
of them.

Chris Stone
Chairman
26 January 2022

12

Bracknell Forest Council selects Idox to 
supercharge digitisation of its electoral services

“All the processes within local electoral services are critical to the nation’s 
democracy. Ensuring that the electorate has all the information and resources 
to vote is a huge undertaking and, alongside that, people’s engagement 
requirements are always changing. Idox’s solution gives us the freedom, 
confidence and insight to evolve processes and methods so that we can 
continue to deliver first-class public services.”

Ann Moore
Head of Democratic and Registration Services 
Bracknell Forest Council

Strategic report | Chairman’s statement

13

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Investment case 
Investment case

Our specialist software solutions, 
built on insight, power the 
performance of government and 
industry, driving productivity and  
a better experience for everyone

Market  
leadership

Good  
governance

Investment  
in People

We are well respected as market 
leaders in our chosen markets, 
providing our customers with 
quality software solutions and 
a partnership approach to 
inform our investment choices 
to improve the effectiveness 
and efficiency of our software, 
and meet future challenges on 
the horizon.

Idox prides itself on strong 
governance throughout the 
Group, leading to high quality 
revenues that are highly 
recurring and provide good 
visibility of future financial 
performance. In addition, costs 
are well-controlled, starting 
at the point a new contract is 
costed and bid for, through to 
execution. Our appetite for risk 
is well understood throughout 
our Group and reflected in our 
approach to investment and 
operational choices.

Our people are everything we 
do, and we work hard to ensure 
we have the right team members 
throughout our organisation to 
drive our business. This includes 
high levels of engagement with 
our people on a continuous 
basis that is genuinely two-way 
as we strive to live our values; 
and committing to developing 
talent across our Group to 
become leaders both in our 
business and our markets.

See more on our  
Business model  
Pages 16 and 17

See more on 
our Governance  
Pages 48 to 65

Read more about 
our people on  
Page 31

14

Idox has achieved strong 
progress through its ‘walk’ and 
‘run’ phases, delivering value 
for our customers, people and 
shareholders. As we enter 
our ‘fly’ phase, we are well 
placed to continue our strong 
growth trajectory backed by 
a comprehensive programme 
of organic and inorganic 
investment and insight,  
ensuring we are at the forefront 
of innovation as the needs of  
our customers evolve.

Streamlining facilities 
management (FM) with  
Idox’s CAFM Explorer 

“CAFM Explorer allows us to schedule and administer 
maintenance jobs, view open jobs, and run monthly 
reports on outstanding jobs. It provides insightful 
data, real-time tracking, and automatic notifications, 
which helps us keep on top of SLAs as well as highlight 
jobs that have crossed SLAs.”

Anna Gur 
Regional Facilities Manager 
Affinity Water

Operational 
Excellence

Inorganic  
Growth

Financial 
Discipline

We strive for high levels of 
service to our customers 
and markets, building on our 
strong heritage of market-
leading products and engaging 
with our customers regularly. 
Operationally we seek to 
leverage our shared resources 
and expertise, encouraging 
innovation in our products, 
delivery and operational 
infrastructure and support.

We have been bold in our 
ambition to continue to scale 
by bringing in well-respected, 
product-led businesses into 
our Group that enhance our 
offerings to our customers and 
markets. Having completed 
our first acquisition in FY19, 
we completed three further 
acquisitions in FY21, and we are 
well capitalised and experienced 
in sourcing, acquiring and 
integrating these businesses in 
an effective and low-risk way. 

Good financial discipline has been 
the central theme throughout 
Idox’s ‘walk’ and ‘run’ phases as 
we have focused on high quality 
revenues; and good governance, 
operational execution and 
simplification leading to strong 
margins. We have managed our 
capital accordingly throughout 
this time, withdrawing or 
disposing of low-recurring 
and low-margin products and 
businesses, and focusing our 
organic and inorganic investments 
on high recurring, high margin, 
software-based sales with good 
opportunity for growth. 

See more on our  
s172/principal decisions  
Pages 26 to 29

See more on 
our acquisitions  
Pages 123 to 125

Read more about this in 
our Financial Review 
Pages 38 to 42

Strategic report | Investment case

15

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Business model

Nurture quality IP, and strive  
for recurring revenues and good 
margins to fund further enterprise 
value (EV) growth

Our strengths

Our business

Expert people
A talented, inclusive team who 
live Idox’s values to be dynamic, 
responsible, act with integrity, value 
each other’s contributions, and 
strive for excellence. Our people 
are everything we do, and more.

Extensive, established 
understanding of  
regulated environment
With a proven track record of over 
30 years working for the Public 
Sector, we are experts in providing 
solutions that accommodate 
highly complex rules, regulations 
and legislative requirements. We 
strive to work collaboratively 
with our customers to create 
efficiencies in existing processes 
and resolve challenges appearing 
on the horizon.

Scalable end-to-end 
solutions with a ‘cloud-first’ 
approach
Built around the end user and 
designed in collaboration with 
experts, our comprehensive range 
of integrated solutions streamline 
processes and deliver a responsive 
service to all users. We support 
their customers in their journey 
to cloud with our range of 
deployment options.

Dependable delivery, 
post project services and 
corporate support
A high quality and highly 
responsive services across our 
account management, product, 
development, delivery, support 
and corporate teams ensures our 
customers gain maximum benefit 
from our software solutions, and 
wider Idox engagement.

Public Sector
Idox has been working with local 
authorities for over 30 years, 
building an exceptional level of 
knowledge and experience. We 
deliver innovative on-premise 
and cloud-based solutions that 
underpin the secure and efficient 
management of property-related 
processes including planning, 
building control, environmental 
health, trading standards, 
licensing, address management 
and other geospatial information 
services; in addition to provision of 
software that supports elections, 
management of sexual health 
clinics, social directory services, 
grants funding, management of 
municipal transport, facilities 
management, assets and records 
management and management 
of Education, Health & Care 
plans. Over 90% of the UK’s local 
authorities use at least one of 
Idox’s offerings.

16

Our business model is to create, extend and acquire well-respected software IP  
rights within the Public Sector and Engineering markets; and pursue delivery methods 
that support high levels of recurring revenues and good margins. We reinvest our 
profits in further IP rights as we look to build on our successes, and directly increase 
the Group’s value to its customers, its people, and its shareholders.

Our business

Building value

Engineering and construction
Idox’s specialist facilities 
management and engineering 
information management software 
solutions are proven across the oil 
and gas, energy, manufacturing and 
construction sectors. Bringing the 
power of digital to engineering and 
construction, our solutions enable 
the efficient build and management 
of critical assets and infrastructure 
through better data integrity, easier 
collaboration and tighter control 
of costs.

People
We invest time and effort in 
regular engagement and personal 
development with our people 
throughout our Group. Our people 
directly create the success for our 
customers and other stakeholders 
through clear understanding of 
Group strategy, and collaborative 
teamwork in delivery. The Group 
employs 563 colleagues located in 
the UK, Europe, the USA and India.

Customers
Through the automation of 
tasks, simplification of complex 
operations and more effective 
management of information, 
we help our customers harness 
the power of digital, so they 
can do more.

Shareholders
Shareholder value increases as 
we focus on high quality revenues 
with high recurring qualities, good 
margins and strong cash generation. 

We pay out a modest level of our 
earnings via dividends, however, 
reinvest the majority to fund 
further growth and build the 
Group’s enterprise value.

Supplier and partners
When on-boarding, every supplier 
must complete a due diligence 
form in line with our supply chain 
management form which ensures 
we maintain strong, mutually 
beneficial relationships for our 
suppliers and partners.

Communities
Supporting, enabling and engaging 
with our local communities to 
achieve more through the use of our 
products, using our knowledgebase 
to educate and support individuals, 
and providing our people with the 
opportunity to give their time to 
community projects.

Strategic report | Business model

17

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Key performance indicators

Creating value for shareholders and 
other stakeholders

Key financial performance indicators measure our effectiveness of executing 
our stated business model to deliver our strategy and therefore build value for 
shareholders and other stakeholders.

These are monitored on an ongoing basis by management and are set out below.

Revenue

Group Revenue

£66.1m

(2020: £68.0m)

Recurring Revenue

£36.9m

(2020: £37.4m)

21

20

£66.1m

£68.0m

Excluding Content*

21

20

£62.2m

£57.3m

Measure: Revenue received from provision of 
goods and services.

21

20

£36.9m

£37.4m

Excluding Content*

21

20

£36.3m

£35.7m

Measure: Recurring revenue that is contracted or 
considered highly likely to recur for a minimum of 
twelve months. 

This is defined as existing, contracted annuity 
revenues that have a high expectation of renewal.

£

18

Profitability ratios

Adjusted EBITDA

£ £19.8m

(2020: £19.6m)

21

20

£19.8m

£19.6m

Excluding Content*

21

20

£19.5m

£17.2m

Measure: Profit before interest, tax, depreciation, 
amortisation, restructuring costs, acquisition costs, 
impairment, financing costs and share option costs 
(see page 137 for reconciliation).

Adjusted EBITDA margin

£ 30%

(2020: 29%)

Adjusted EPS

£ 2.31p

(2020: 1.81p)

21

20

30%

29%

Excluding Content*

21

20

31%

30%

21

20

2.31p

1.81p

Excluding Content*

21

2.33p

20

1.50p

Measure: Profit before interest, tax, depreciation, 
amortisation, restructuring costs, acquisition costs, 
impairment, financing costs and share option costs 
as a percentage of revenue.

Measure: Adjusted EPS excludes amortisation on 
acquired intangibles, impairment, acquisition costs, 
restructuring costs, financing costs and share option 
costs (see page 137 for reconciliation).

Cash indicators

Free Cash flow

£7.1m

(2020: £11.2m)

£

Net Debt

(£8.1m)

(2020: (£16.1m))

21

20

£7.1m

£11.2m

Excluding Content*

21

£7.1m

20

£11.2m

21

(£8.1m)

20

(£16.1m)

Excluding Content*

21

20

(£8.1m)

(£16.1m)

Measure: Net cashflow excluding: acquisitions / 
disposals, debt repayments & drawdowns, and 
shareholder placing & dividends (see page 137  
for reconciliation).

Measure: The aggregation of cash, bank  
borrowings and long-term bond (see page 137 
for reconciliation).

* 

 The Content business was disposed of during the year and has been classed as discontinued operations in these financial statements. 

Strategic report | Key performance indicators

19

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Key performance indicators continued

Alternative Performance Measures
Where relevant, adjusted measures of profit have been 
used alongside statutory definitions. These items are 
excluded from statutory measures of profit to present a 
measure of cash earnings from underlying activities on an 
ongoing basis. This is in line with management information 
requested and presented to the decision makers in our 
business; and is consistent with how the business is 
assessed by our debt and equity providers:

•  depreciation;

•  amortisation from acquired intangible assets;

• 

impairment;

•  restructuring costs;

•  acquisition and financing costs; and

•  share option costs.

Alternative performance measures may not be 
comparable between companies due to differences in 
how they are calculated. See page 137 for reconciliations of 
the alternative performance measures.

Non-financial indicators
In addition to the financial indicators, the Group has established employee related KPIs recognising our employees 
are central to the Group’s efforts. Measurement of our ability to attract and retain the best talent is important to 
understand our performance in delivering our strategy and creating value for shareholders and other stakeholders. 
Additionally, we also monitor non-financial KPIs around our customers and suppliers.

Continuing operations

Employees
Attrition

11.39%

(2020: 16.89%)

Average tenure

5.3

(2020: 4.6 years)

years

Recruitment at management 
positions (Female:Male)

50:50

(2020: N/A)

Not measured in FY20

Customers and suppliers
Number of customers

1,822

(2020: 1,357)

Net promotor  
score

14.0

(2020: 7.1)

Number of active suppliers 

522

(2020: 543)

Idox practices an integrated management system centred around gaining and retaining ISO accreditations. These are 
internally and externally audited annually to ensure compliance. The current list of ISO accreditations held are noted below:

ISO 9001:2015 – Quality Management System

ISO 14001:2015 – Environmental Management System

ISO 22301:2019 – Business Continuity Management System

ISO 27001:2013 – Information Security Management System

ISO 45001:2018 – Occupational Health & Safety Management System 

• 

• 

• 

• 

• 

20

Chief Executive’s review

I am pleased to  
report another 
successful year  
at Idox

Overview
I am pleased to report another 
successful year at Idox, where our 
teams across the Group have worked 
with great determination and fortitude 
through the ongoing and obvious 
impacts caused by the COVID-19 
pandemic. We have adapted to the 
challenges of working from home 
and more latterly, hybrid models for 
collaboration and teamworking. I am 
tremendously proud of the way all my 
colleagues have come together and 
made the required adjustments in 
their day-to-day activities to deliver 
for customers and to drive  
the business forward.

Idox has become synonymous 
with our strategy defined by 4 
Pillars and 3 Phases. The 4 Pillars 
of Revenue, Margin, Simplification 
and Communication have become 
engrained in our operations and 
provide the foundations upon which 
we have delivered the Walk and Run 
phases of our journey. 

The improved strategic focus of the 
business, coupled with thorough 
operational management of the 
business has produced improved 
financial results and the subsequent 
reduction in net debt has provided 
the basis for strategic progress as we 
move into the Fly phase of our journey. 

The continued focus on producing 
software to manage complex business 
process, legislative and regulatory 
environments is the essence of our 
business model. 

Strategic report | Chief Executive’s review 

21

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Chief Executive’s review continued

Our financial performance 
has continued to be strong 
as we remained disciplined 
in managing costs and 
generating cash across 
our Group.”

David Meaden  
Chief Executive Officer

Closed over

4,000

orders

150New customers

This focus and clarity about what we 
do and where we add substantive value 
for customers informed our decision to 
sell the Content division, through two 
transactions to separate private equity 
organisations. It has also provided 
us with clarity in the delivery of our 
ongoing acquisition strategy, where we 
have identified new capabilities that 
enhance our existing offerings and work 
to increase the target addressable 
markets available to us. 

We were delighted to complete 
the acquisitions of Aligned Assets, 
thinkWhere and exeGesIS during the 
year and each of these businesses 
offer complementary software 
and data capabilities to the Group. 
The addition of these address 
management and GIS capabilities 
allows us to provide extended service 
engagements into specific areas 
of the private sector that are also 
connected to the built environment 
and plantech markets we have long 
served, offering exciting opportunities 
for future growth and product 
development for our Group.

Today Idox is well placed in its markets, 
where we improve professional and 
expert processes and support clients 
in their transition to becoming modern, 
agile organisations operating digitally 
and through the Cloud. We are leaders 
in software for the built environment, 
modern transportation networks, 
digitisation, elections and facilities 
management. We empower those 
that need extra support in special 
educational needs and disability  
and our software also manages  
the sexual health of the nation.  

Furthermore, with the addition 
of Aligned Assets, exeGesIS and 
ThinkWhere we can improve client 
data quality and improve the accuracy, 
accessibility and presentation of their 
address and geo-spatial information.

Our markets
We continue to see some impact 
on our markets of the COVID-19 
pandemic, although retention rates for 
existing customers remains high as our 
systems are typically central to the 
processes they support. 

We have seen a slowdown in some 
new business activity compared 
to pre-COVID-19 pandemic levels, 
particularly in our Health and Social 
Care businesses as client resources 
have been diverted to directly support 
response to the COVID-19 pandemic, 
and in EIM where a slowdown in 
consumer and industrial consumption 
generally in FY20 and the first half of 
FY21 has impacted the engineering 
projects our software supports. 
Conversely, we have seen high demand 
for our services across our portfolio, 
as our clients look to us as a trusted 
partner to maintain, maximise and 
extend existing deployed solutions. 

We continue to be active in our 
chosen markets, bringing thought 
leadership and regular market 
engagement to identify current and 
future problems in our client-base and 
adjusting our product development 
plans accordingly. In addition, we are 
acquiring well-respected product 
businesses that enhance and extend 
our offerings to our customers and 
end markets.

Managing our business
Across our organisation we focus on 
our Four Pillars of Revenue, Margin, 
Simplification and Communication. 
This approach provides cohesion 
for the whole Group. The Four Pillars 
are well-articulated across the 
organisation and embedded into our 
onboarding process for people joining 
the organisation. This focus ensures 
that everyone in the Group can make 
a meaningful contribution to our 
overall success and has provided the 
basis on which the organisation has 
discovered and articulated its values.

Revenue
We have established strong business 
controls such that we do not pursue 
revenue for the sake of growth, but 
that we focus on products with the 
certainty of delivering lasting value 
to customers. We make sure that we 
fully understand the financial and 
operational implications for each 
piece of business that we contract. 
This results in improving the amount 
of recurring revenue in the business, 
providing a strong foundation for 
future growth in both revenues 
and margins.

During the year we improved revenues 
on a continuing basis by 8.6% to 
£62.2m including our acquisitions 
(5.5% excluding acquisitions).

Sales Orders
During the year we established a 
centralised Revenue Assurance  
unit and completed the integration  
of the sales operations to  
include the EIM sales group.  

22

We continued to deliver 
modern, digital SaaS platforms 
for built environment and public 
protection customers through 
Idox Cloud applications.”

We closed over 4,000 orders to a 
total contract value of £61.6m and 
welcomed over 150 new customers  
to Idox.

We continued to deliver modern, 
digital SaaS platforms for built 
environment and public protection 
customers through Idox Cloud 
applications, and FY21 saw significant 
new wins at Coventry City Council, 
Warrington Borough Council, 
Birmingham City Council and the 
Government of Bermuda. In addition, 
we saw continued success with our 
conversion to the cloud strategy 
with wins including Leicester City 
Council, Royal Borough of Chelsea & 
Westminster and the City of Cardiff 
Council along with the provisioning of 
private cloud services to our Uniform 
customer base, including The City of 
Edinburgh Council. We also saw some 
early success from our acquisitions, 
with Aligned Assets winning important 
contracts with the national gas and 
electricity supplier switching project 
to provide address matching services, 
and with the Metropolitan Police to 
provide Risk Intelligence services for 
the whole of Greater London. 

In our Health & Social Care businesses 
we recorded wins including Medway 
NHS Foundation Trust for the tracking 
of their day forward packs; and North 
Somerset Council, who became the 
latest user of our Education, Health 
and Care Hub as part of an overall 
24-month programme to significantly 
improve special educational needs 
and disabilities service provisions 
within the Council.

In Elections we were successful with 
Bracknell Forest Council implementing 
the Idox Election Management 
System, deployed through a Microsoft 
Azure environment, managing the 
council’s full breadth of electoral 
services and, replacing their long-
term incumbent solution. 

In Computer Aided Facilities 
Management (CAFM) we recorded 
a number of wins, such as BCAS 
Bio Medical Services to manage 
maintenance of hospital devices 
following a highly successful trial, 
along with BET365 and DHL to manage 
facilities within their own organisations. 
In Databases we secured 96 new 
GrantFinder Customers and 21 new 
ResearchConnect Customers. In 
Transport we continued to closely 
support the ongoing Toronto Metrolinx 
project which is due to go live in the 
coming financial year, and secured 
long-term commitments from both 
Cornwall and Somerset for their 
development solutions. 

After a slower start to the year in 
the EIM Division, FusionLive, our 
Engineering Document Management 
solution, secured 11 new customer 
wins in H2. This included a 5-year 
agreement with EBLA, which involved 
the capture of 10.5m project 
documents and drawings for the 
existing Doha International Airport 
as well as the current expansion to 
scale up for the 2022 Football World 
Cup. Over 1,000 documents per day 
are uploaded into the system from 
engaged engineering contractors. 

Other new customers included Rosetti 
Marino and Audubon Engineering, 
who will be using FusionLive across all 
group projects within their portfolios.

Margins
During a year of obvious Covid-19 
pandemic challenges, we have seen 
increased demand for services from 
our clients. Accordingly, we have seen 
an improvement in our effectiveness 
in delivering professional services 
to customers and this has helped to 
drive further improvement in margins 
across our operations. 

We have seen an improvement 
in Adjusted EBITDA margins to 
31% (2020: 30%) in our continuing 
business over the past twelve months. 
We recorded a statutory profit before 
tax for continuing operations of 
£7.3m (2020: £1.8m), representing a 
statutory profit before tax margin of 
12% (2020: 3%). With our desire and 
ambition to be a ‘Rule of 40’ business, 
we feel that further improvements 
in sales of existing offerings to our 
current clients and entry into new 
near adjacent markets with our newly 
acquired capabilities position us well 
for future margin growth.

We take pride across our teams in 
delivering effectively to customers 
and this in turn ensures that we 
enjoy strong cash generation for our 
activities. At the end of the financial 
year, we had a net debt position 
of £8.1m. We have seen net cash 
generation and a reduction in debt 
over the last three financial years of 
£23.7m (a 75% reduction).

Strategic report | Chief Executive’s review

23

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Chief Executive’s review continued

Across the Group we have continued 
to drive initiatives that we believe 
will deliver improved margins. This 
included a fundamental review of our 
approach to data migration and in 
particular data mapping, with tooling 
developed to remove the need for our 
customers to map data items. This will 
reduce lead times, improve quality and 
enhance new customer experience 
in the critical early days of working 
with Idox. Also of note, our sexual 
health product reached a significant 
milestone with the release of our SaaS 
self-service platform, which we believe 
is the first to be fully NHS digital, data 
and technology standards compliant; 
and we successfully transitioned 
our education, health and care 
(‘EHC’) customers to the Idox Cloud 
SaaS platform.

Simplification
We continue in our efforts to maintain 
the Group as a well-run, simple and 
efficient organisation. Following the 
disposals of our Content division, Idox 
is now a single business providing 
software-based solutions to the Public 
Sector and Engineering markets.

During the period we have continued 
to streamline our operations with 
the consolidation of all UK activities 
into our main UK trading company, 
Idox Software Limited. The trade 
of Aligned Assets and thinkWhere 
transferred to Idox Software Limited 
on 1 November 2021 and exeGesIS 
will be similarly transferred in early 
FY22. This consolidation allows us to 
maintain single customer, people and 
tax structures which provides clarity, 
simplicity, and superior service to 
all involved.

We continue with ongoing development 
of our CRM installed in the prior year, 
and to improve the integration and 
utility of our ERP. We have expanded the 
use of CRM by embedding our key sales 
approval processes, installing a new 
configure, price and quoting process 
to improve the processing of customer 
orders, and established new reporting 
to understand progress in sales pipeline 
management and reporting of revenues. 
In our ERP, we have undergone a 
programme of industrialising a 
number of processes, allowing their 
measurement in real-time. These 
investments in our processes and 
systems help bring clarity and 
efficiencies through lower processing 

times and better information and 
provide a strong base for our ongoing 
and planned future growth.

We have maintained our commitment 
to high quality processes by renewing 
our ISO 9001 (Quality Management), 
ISO 14001 (Environmental Management), 
ISO 45001 (Occupational Health & 
Safety) and ISO 27001 (Information 
Security Management) as well as 
achieving certification for ISO 22301 
(Business Continuity).

Communication
This year we have continued to improve 
the way we work and communicate 
with our customers through our 
direct account management teams, 
internal sales support and our project 
management office. In addition, we 
have developed the “Idox, Do More” 
proposition to help deliver a consistent 
brand and message; this includes a 
number of thought leadership positions 
that explore in detail the challenges our 
clients face and how people, process 
and technology solutions combine 
to improve service, efficiency and 
public engagement.

We have continued to engage openly 
with all our teams and to address issues 
and challenges identified with gusto. 
We host regular CEO broadcasts along 
with forums and workshops to work 
through any issues raised that require 
business attention or improvement. 
Increasingly, these activities are 
initiated and driven by teams formed 
across the business that have a shared 
interest rather than initiated from a top-
down approach. This is a good sign of a 
healthy and vibrant business. We also 
aim to reflect our own people’s desire 
for Idox to be a socially responsible and 
sustainable business. 

As we described in prior reports, we 
have embraced more flexibility in our 
working patterns across the Group 
and have listened carefully to our 
teams about what works for them 
and is practical. We do not intend 
to mandate a return to offices, and 
we will continue to work flexibly. We 
have offered continuing support to 
our teams to ensure good mental 
health is maintained and our Idox 
Wellbeing team, which is drawn from 
across the business, provides mental 
health support to the Group and we 
are all grateful for their continued 
commitment to this activity. 

The Idox leadership development 
programme that ran in 2021 has 
proven very successful. As we move 
into 2022, we have a further 70 
individuals committing to a year-long 
programme of self-development. We 
are grateful to the 33 people that 
committed to the programme in 2021, 
for exemplifying our DRIVE values and 
for their ongoing contribution to the 
success of the Group.

Responsible Idox and ESG
We recognise the importance of our 
responsibilities in respect to ESG. 
In FY21 we formed an ESG steering 
committee, with the responsibility of 
understanding and monitoring how our 
business practices are sustainable in 
environmental and social terms, as well 
as being well governed. This year we 
publish our ESG plans in detail within 
this financial report, and I am proud that 
these are an authentic representation of 
our progress and ambition in this area.

Outlook 
FY22 has started well and we continue 
to trade in line with expectations. We 
will continue to invest selectively to 
grow our capabilities and support our 
customers. The business has a strong 
foundation in property and asset-
based solutions and this, along with 
our focus on digital transformation 
and Cloud provision, will underpin our 
future strategy and growth.

A successful business rests upon 
the quality of its teams and the 
desire and ability to go that extra 
step for customers, colleagues, and 
shareholders. Over the past three years 
we have invested in our people and 
have sought to create an environment 
that develops talent and is welcoming 
to new team members. We believe 
this lays the foundation for our future 
success and this combined with our 
investments in governance, processes 
and infrastructure will support our 
future progression as a successful 
business. We continue to have financial 
resources at our disposal for accretive 
and enhancing acquisitions and, having 
shown that this can be delivered 
successfully, we look forward to driving 
shareholder value moving forward and 
becoming a ‘rule of 40’ business. 

David Meaden
Chief Executive Officer
26 January 2022

24

Suffolk County Council: Family 
Information Service

Challenge: Bringing multiple databases together
Suffolk County Council and Idox have a long-standing relationship, going back over 14 
years. The Council’s forward-thinking team initially recognised a need to bring together 
multiple sources of community information; family information services (FIS), SEND 
Local Offer and adult social care, to become a growing and exemplary platform for 
local information, advice and guidance.

Solution: Developing a trusted source of local information

InfoLink is a dynamic system in which data can be searched, 
filtered and updated according to a wide variety of information 
needs. Anita Abram, Directorate of Children and Young 
People said: “The Directory has changed the way we provide 
information. We realised the power in bringing everything 
together, making it much more accessible and useful for 
our community. By working more closely with all our service 
providers with live information on InfoLink, we can easily keep 
in touch with them via email or broadcast messages to ensure 
the information is always up to date and relevant.”

Responding during the COVID-19 pandemic 

Suffolk’s integrated and responsive directory has allowed 
the Council to be flexible in adapting to new challenges and 
communicating with residents on crucial issues. 

Users were signposted to vital services including food banks, 
community support groups and social activity providers. More 
than 400 services across Suffolk updated their details and 
InfoLink quickly became the only source of up to date, county-
specific information for local services.

Outcome: Looking to the future

By harnessing the power of information, Suffolk has become 
a more efficient county council, and one which has a more 
direct relationship with the people it serves. This efficiency 
has been recognised widely and led to Suffolk County Council 
being recently named ‘Most Innovative Family Information 
Service’ by the National Association of Family Information 
Services (nasen).

Anita continues: “Idox has a really good understanding of how 
we can work together to move at pace. We don’t have to wait 
for the next release of a product and it’s always been easy to 
do things quickly. We also have a really responsive relationship 
with the Idox Service Desk.”

Strategic report | Chief Executive’s review

25

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

S172 and stakeholder engagement

Sourcing diverse range of funds with Idox’s 
GrantFinder

“GrantFinder had a big role to play in helping us deliver the project in Gretna. We 
assembled a capital package of £650,000 with contributions from 16 different 
funds. Without GrantFinder, the task of piecing all this together would have been 
protracted and painstaking.”

Hugh McGhee 
Head of Social and Economic Development 
Cunninghame Housing Association

Introduction
The Directors confirm that during the year, they have conducted themselves in a manner which promotes the long-term 
success of the Group and of the key stakeholders. The Group considers the interests of these stakeholders when  
long-term decisions are made as set out in Section 172 of the Companies Act 2006. The key stakeholders are 
considered to be; our shareholders, employees, customers, suppliers, local communities and banking partners.

The methods in which the Group engages with the key stakeholders in order to understand any issues they have are 
noted in the following table:

Key stakeholder

Method of engagement

  Shareholders

•  Direct meetings

•  Supporting equity research

•  Market communications

•  All staff annual events

•  Regular senior broadcasts

  Employees

•  Appraisal cycle

•  HR sponsored team leader engagement

•  Marketing

•  Account management

•  Technical services and on-going support

•  Account management

• 

Indirect individual staff interaction via charity work and events

•  Regular direct meetings with existing and prospective providers of finance

  Customers

  Suppliers

  Local communities

  Banking partners

26

 
The Group continues to engage with its Key stakeholders, and the Board incorporates the outcomes of these 
engagements in its principal decision making. The following table details this for the main operational and strategic 
topics facing the Group: 

Stakeholder 
engagement Outcome of engagement

Principal decisions

Topic

Long-term 
strategy of  
the Group

Shareholders, 
employees, 
customers 
and local 
communities

A desire for a Corporate 
strategy that is focused, 
clear and regularly 
articulated and re-enforced. 
This should be supported 
by a meaningful capital 
allocation to support 
strategic goals.

Performance 
of the Group

Shareholders, 
employees 
and banking 
partners

The Group should continue 
to set itself stretching but 
realistic financial targets, 
and adjust pace and 
quantum of investment 
if required to meet 
these targets.

Financing  
and capital

Shareholders, 
employees, 
customers, 
suppliers 
and banking 
partners

The Group should utilise 
debt facilities where 
available to maximise 
earnings potential, but be 
cautious where leverage 
(Net debt / adj. EBITDA) 
exceed 1.5. Beyond this, 
either equity financing or 
reducing investment plans 
should be considered.

Cash generation should 
remain a priority of the 
business, and declaration 
of a dividend is a sign of 
financial health in addition 
to providing shareholders 
a return.

The Board continues to assess the best strategic direction of 
the Group to build overall value and establish a credible path 
to continued growth in recurring revenues, EBITDA and cash 
generation. The Board has concluded in the year our current 
strategy remains sound and well supported by our business 
model and the markets we address.

In addition, the Board has reviewed the budget in respect of 
the year ended 31 October 2022 in detail and debated which 
investment and spending decisions will have the biggest 
impact on our strategy.

The performance of the Group is reviewed in detail by the 
senior management team on a monthly basis and further 
reviewed by the Board at every Board meeting.

These financial and operational reviews typically involve 
presentation of management reports with extensive 
qualitative and quantitative detail, analysis through to 
discussion to understand any variances to forecast 
performance, and agreeing of adaptive actions as the 
situation dictates. 

The capital structure is regularly considered as a standing 
agenda item included in the finance section of the Board’s 
regular meetings. The CEO and CFO regularly meet existing 
and prospective investors and banking partners to gauge  
likely sources and costs of funding and associated longer-
term trends.

The Group’s levels of financing, and its capital allocation policy 
are regularly discussed at the Board’s regular meetings. During 
the year the available extension options were discussed in 
some detail, resulting in the formal extension of our facilities 
by 18 months through to June 2024.

During the year ended 31 October 2020 the Board re-
established its dividend policy. This policy is to intend to pay 
a final dividend of 0.4 pence in respect of the year ended 
31 October 2021 and to continue to progress incrementally 
beyond that depending on cash and earnings affordability.

Strategic report | S172 and stakeholder engagement

27

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

S172 and stakeholder engagement continued

Topic

Employees 
and culture

Stakeholder 
engagement Outcome of engagement

Principal decisions

Local 
communities, 
shareholders 
and employees

Idox should strive to be 
an employer of choice to 
attract and retain the best 
staff that will help scale the 
business in a profitable and 
cash-generative way.

The Senior Management team has established and promoted 
a number of employee-support programmes, which the Board 
has actively discussed and endorsed as part of its wider 
considerations of the wellbeing of our staff, particularly given 
the impact of the COVID-19 pandemic.

Investment in Idox’s 
people should go beyond 
financial rewards, and the 
Group should engender a 
fair, culturally strong and 
socially-aware ethos that 
existing and prospective 
employees will be excited  
to be part of.

Risk, 
governance 
and internal 
control 
environments

Shareholders, 
employees, 
customers, 
suppliers, local 
communities 
and banking 
partners

As a PLC with a public-
sector customer base and 
banking partners, Idox 
should strive for the best 
risk management and 
governance framework 
commensurate with  
its scale.

These initiatives have included:

• 

• 

• 

• 

Idox Voice – regular employee communications

Idox Elevate – gender equality

Idox Drive – establishing agreed values

Idox Leads – managers support programme

•  Workplace Wellbeing – mental health support for  

our people

•  CEO Broadcasts – ensuring our leadership is regularly 

visible and communicating to our people

•  Leadership Together – leadership programme for our 

top performers

Across the last 24 months the Group recorded an employee 
engagement net promoter score increase of 40 points. The 
Board continues to monitor these initiatives, the impact on our 
people and employee churn metrics more generally.

The Board actively monitors and discusses the risks facing the 
Group, risk appetite for such risks, and the measures in place to 
manage these risks.

During the year the Group has worked with specialists to 
perform a gap analysis on its risk and control frameworks. This 
review did not identify any concerns and provided guidance on 
a suitable evolution of relevant internal audit for Idox given our 
size and circumstance.

28

Social
As noted above, the Senior 
Management team have initiated 
a number of employee-support 
programmes to improve people 
development, wellbeing and diversity 
in our Group.

We encourage our people to get 
involved in charitable events in their 
communities, and support their 
causes by matching financial support 
with their own fundraising efforts, 
and communicating individual and 
team successes throughout our 
wider Group using our monthly Idox 
Voice newsletter.

This report was approved by the 
Board of Directors and authorised 
for issue. Signed on its behalf by:

David Meaden 
Chief Executive Officer
26 January 2022

Local communities
Environmental
The Group recognises the importance 
of environmental protection and is 
committed to operating its business 
responsibly and in compliance 
with all legal requirements. It is the 
Group’s declared policy to operate 
with and to maintain good relations 
with all regulatory bodies. In support 
of this policy, the Group operates an 
Environmental Management System 
which is included in the accreditation 
to BS EN ISO 14001:2015. The Group 
participates in the Energy Saving 
Opportunities Scheme (ESOS) and 
meets the requirements of the 
Streamlined Energy and Carbon 
Reporting (SECR) regulations.

It is the Group’s objective to 
carry out all measures reasonable 
and practicable to meet, exceed 
or develop all necessary or desirable 
requirements and to continually 
improve environmental performance 
through the implementation of 
the following:

•  Assess and regularly re-assess 

the environmental effects of the 
Group’s activities. 

•  Training of employees in 
environmental issues. 

•  Minimise the production of waste. 

•  Minimise material wastage. 

•  Minimise energy wastage. 

•  Promote the use of recyclable and 

renewable materials. 

•  Reduce and / or limit the 

production of pollutants to water, 
land and air. 

•  Control noise emissions from 

operations. 

•  Minimise the risk to the general 
public and employees from 
operations and activities 
undertaken by the Group.

Whilst our business model of software 
development and deployment is 
significantly lower consumption than 
most other industries which require 
creation of physical product or require 
regular transport of either goods or 
staff; we nonetheless recognise we 
as a business have our part to play 
in reducing carbon emissions in all 
our communities. 

Due to the low environmental impact 
of Idox activities, there is no supplier 
training, but we prefer to work with 
suppliers and other parties who 
have ISO 14001 accreditation which 
inherently encompasses this.

We pro-actively manage office-based 
consumption and seek to minimise 
the impact on the environment by 
limiting travel of our people. The 
limitations arising from the COVID-19 
pandemic have accelerated our 
pace with these changes in the 
way of working. As a result, we are 
now considering a more balanced 
approach to home and office working 
and continue to keep our office 
footprint under review. We also are 
cognisant that managing our impact 
on the environment is a collective 
effort and therefore seek to promote 
climate change awareness through 
our management teams and staff 
body more generally.

Despite the low environmental 
impact of our activities, the Group 
acknowledges it has a responsibility 
to actively monitor our consumption 
and impact on the environment. As 
such, the Group has established 
an ESG steering committee which 
has adopted the approach to 
ESG issues that supports the UN 
Sustainable Development Goals. This 
sustainability framework is aligned 
with our strategic goals.

See further details on our approach to 
Environmental Social and Governance 
topics and Green House Gas reporting 
on pages 32 to 37.

Strategic report | S172 and stakeholder engagement

29

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Responsible business

Looking to the future
Whilst we are on the initial journey 
of formalising our ESG activity, the 
committee’s focus in FY22 will be to 
further establish ESG performance 
metrics and targets to ensure we 
can monitor, manage and report 
on our performance consistently. 
We look forward to enhancing our 
sustainability, reducing our carbon 
footprint and having a positive social 
impact in the years to come. 

Idox recognises the importance 
of our environmental and 
societal responsibilities in 
defining and growing the value 
of our services and solutions 
and building lasting commercial 
relationships across the 
industries and communities 
in which we operate. We’ve 
adopted a structured approach 
to ESG issues that supports the 
UN Sustainable Development 
Goals and focuses on four areas: 
Our people, Our communities, 
Our environment and Our 
operational responsibility.

ESG Steering Committee
In FY21 we formed an ESG steering 
committee as a further development 
of our previous CSR governance 
arrangements, with the core 
responsibility of understanding and 
monitoring how our business practices 
are sustainable in environmental and 
social terms, as well as being well 
governed. The committee, which is 
attended by members of the Executive 
Management team and supported by 
our Board, consult with the key internal 
and external stakeholders of Idox, to 
ensure that we are aligned with the 
expectations of our stakeholders. This 
has formed the cornerstone of our 
sustainability framework and is aligned 
with our strategic goals.

Our four areas of commitment

Our people
The aim: To build a diverse and inclusive workforce 
who feel supported and encouraged to excel in their 
career and life at Idox.

Our community
The aim: To support and enable our local 
communities to achieve more through the use of our 
products and using our knowledge base to educate 
and support individuals.

The UN SDGs 
we support

The UN SDGs 
we support

The UN SDGs 
we support

The UN SDGs 
we support

Our environment
The aim: As a naturally low emission business, we 
are committed to improving our environmental 
performance and enabling our customers to do so.

Our organisational responsibility
The aim: To be a responsible employer, supplier, and 
overall business. 

30

Exploring our four areas of commitment

Our people

Our colleagues at Idox are at the core of what we do. We aim to build a diverse and inclusive 
workforce where our people thrive and feel supported to develop their careers. Growing a sense 
of community organically within Idox is an important aspect of our people strategy. 

The Idox Workplace Wellbeing team, made up of employees across the business and Mental Health First Aiders, 
have provided monthly broadcasts to our colleagues aimed at educating and raising awareness of issues each 
of our employees face during their life at Idox. Each month in FY21, the team alongside some external speakers 
have dealt with difficult topics such as dealing with loss and trauma response, through to happiness and coping 
strategies. Alongside our UNUM Lifeworks programme, offering free counselling services to colleagues,  
we recognise how essential it is to care for the mental wellbeing of our teams.

Diversity and inclusion continue to be a key focus for Idox. At the beginning of FY21, Idox Elevate was established 
with the overall goal of achieving greater gender diversity within Idox. Efforts initially focussed on establishing a 
baseline by measuring and evaluating the position of Idox’s Gender Pay Gap reporting and exploring opportunities 
where improvements can be made. Idox Elevate have worked closely with the People@Idox and Talent Acquisition 
teams to promote flexible working, ensuring there is quality in representation of interview panels and educating 
colleagues. In October, the team launched a programme of work aimed at educating and raising awareness of 
the issues facing women. With guest speakers ranging from parliamentarians to business leaders, it has provided 
necessary conversation pieces for our teams.

Idox is committed to investing in the professional development of our employees. Launched in January 2021, 
Leading Together has accommodated 33 of our high potential talent to take on a leadership development 
programme accredited by the Institute of Leadership and Management. In FY22, we are proud to be able to 
sponsor a further 70 colleagues through the course.

Our community

During 2021 Idox has increased our commitment to volunteering and giving back to the 
communities we serve. Having launched our volunteering scheme, we provide each of our 
colleagues one day’s fully paid leave per year to give time back to the causes close to their hearts. 

In May 2021 we partnered with Payroll Giving in Action and Charities Trust, to introduce a Payroll Giving Scheme, 
allowing our colleagues to make a tax-free donation to their chosen charities directly via salary.

In response to National Council for Voluntary Organisations (NCVO) preparing to discontinue its funding portal, 
Idox launched My Funding Central in March 2021. The service is specifically aimed at charities and voluntary 
organisations with incomes less than £1 million and is free to use for those organisations with incomes below 
£30,000. More than 1,500 organisations currently take advantage of our free to use service.

Our environment

Idox has adopted the recommendations and model of the Financial Stability Board of the Bank for 
International Settlements’ Task Force on Climate-related Financial Disclosures (TCFD). The Task 
Force structured its recommendations around four thematic areas that represent core elements 
of how organisations operate: governance, strategy, risk management, and metrics and targets.

Strategic report | Responsible business

31

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Responsible business continued

Governance: The organisation’s governance around climate-related risks and opportunities

We have well established structures of governance with the Board, Audit Committee and Executive Management Team 
all having defined roles within this structure. Climate related risks and opportunities form a key and integral component 
of our overall corporate governance.

Strategy: The actual and potential impacts of climate-related risks and opportunities on the 
organisation’s businesses, strategy, and financial planning.

Principle climate-related risks 
and opportunities

Business interruption due to 
severe weather events.

Impact(s) on Idox

Impact type(s)

Idox response(s)

Local office closures; key 
staff unavailable; key project 
delivery delayed.

Business Operational

ISO 22301 accredited Business 
Continuity Management System; 
remote project support model 
established.

Failure to address increased 
legislation, regulation or 
general expectation.

Climate-related plans, actions 
or statements not considered 
adequate for some public 
procurement or key suppliers.

Additional operational 
and reporting complexity; 
potential negative sentiment 
with key stakeholders.

Inability to tender for some 
opportunities, supply 
chain risk.

Business Operational;  
Strategy

Annual review of scope of 
responsibilities and ability of our 
structures and processes to adapt.

Financial; Business 
Operational

Monitor tender requirements and 
adjust messages if necessary.

Climate-related plans, actions 
or statements not considered 
adequate for some investors.

Reduced ability to attract a 
range of investors to support 
strategic objectives.

Strategy; Financial

Ensure climate action plan remains 
in line with best practices and 
recognised disclosure standards.

Risk Management: The processes used by the organisation to identify, assess, and manage 
climate-related risks.

Idox has a comprehensive risk management strategy and supporting process which is aligned with our governance 
approach. Climate-related risks form part of the overall risk management regime. 

Our approach to risk management is described in the principal risks and uncertainties on pages 43 to 47.

Metrics and Targets: The metrics and targets used to assess and manage relevant climate-
related risks and opportunities.

Working within the three scopes of the Greenhouse Gas Protocol (GHG), Idox has committed to achieving net zero 
carbon emissions by 2040. Across the business we will have a three-step approach to carbon emissions. Our main 
priority is to eliminate emissions, failing that we will reduce and then offset emissions by engaging in a compensating 
carbon offset programme.

In line with the GHG, Idox has identified that financial year 2019 is an appropriate baseline year for assessing carbon 
reduction from for 2 reasons:

•  This year is highly representative of a normal stable year of Group operations with data covering all of the GHG scopes.

•  This year was not impacted by the COVID-19 pandemic.

32

Chesterfield Royal Hospital NHS 
Foundation Trust: Intelligent 
hospital asset tracking

Challenge: Automating asset tracking to improve trust-wide visibility for 
Derbyshire Support and Facilities Service (DSFS)
With vast amounts of essential equipment and no technology to keep track of it, the 
DSFS Clinical Engineering team at Chesterfield Royal Hospital NHS Foundation Trust 
knew they needed to find a different approach. The Trust’s inventory of medical 
devices is held on a central database, with all assets logged manually. With equipment 
moving constantly and frequently going missing, the team wanted to automate 
the process to deliver a better patient experience and greater efficiencies through 
improved asset visibility.

Solution: Implement Idox’s largest Radio Frequency ID 
network and expand its use during the outbreak of COVID-19

DSFS, in conjunction with the Trust, selected Idox as its 
preferred supplier to lead the rollout of iAssets – part of the 
iFIT tracking and hospital management solution – which uses 
RFID technology to manage hospital assets, and provide a 
360-degree view of their location at all times.

Stuart Barton, DSFS Specialist Clinical Engineer and Equipment 
Library Team Leader at the Trust, said: “The Idox technology 
has fundamentally changed how we manage our equipment, 
making it so much easier to locate items and for our engineers 
to perform planned preventative maintenance.”

The ability to pinpoint equipment quickly is also proving 
particularly useful during the COVID-19 pandemic. “We’ve 
expanded our use of the RFID system to help with equipment 
distribution, including patient monitors, electrocardiogram 
recorders and defibrillators”, explained Stuart.

Outcome: 360-degree view of assets and better patient care

By implementing the iFit solution, the Trust has gained 
tighter control over equipment, streamlined patient care and 
improved patient experience whilst saving a significant amount 
of time and money, leading to a more efficient service.

“With our old system, you could be walking around the wards 
for the best part of a day looking for equipment. Now we 
can find something in a matter of minutes”, explains Stuart. 
“The top benefits it delivers for us daily are time savings, 
better critical maintenance processes and more importantly, 
improved patient care – which remains at the heart of 
everything we do.”

Strategic report | Responsible business

33

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Responsible business continued

Idox base year emissions recalculation policy is to:

•  Add to the baseline year and subsequent years, emissions related to any items which may be added to the 

Greenhouse Gas Protocol to the scopes.

•  Adjust the baseline year for any significant acquisitions or disposals which would materially distort the overall 

comparator to the baseline year.

•  Not adjust the baseline year for smaller events such as non-material acquisitions or disposals or office closures  

or openings.

The table below shows the total gross GHG emissions in tonnes of CO2 (tCO2e):

Emissions Scope

1. Direct

Fuel – Gas

Fuel – Oil

Passenger vehicles

2.  Indirect – 
Electricity

Electricity Use

3.  Indirect – 

Business Travel – Air

Other

Business Travel – Hotel

Business Travel – Land

Business Travel – Mileage

Waste Disposal – Batteries

Waste Disposal – Electrical 
Items

Waste Disposal – Paper etc

Year ended  
31 October 2019  
(Baseline year)

Year ended 
31 October 
2020

Year ended 
31 October 
2021

Current year 
change from 
prior year

Current year 
change from 
baseline

14

16

10

121

92

52

16

303

4

66

37

731

10

14

9

87

54

19

8

109

1

31

10

352

5

9

8

59

10

13

3

21

–

8

15

151

(57%)

(38%)

(6%)

(32%)

(81%)

(32%)

(58%)

(80%)

(67%)

(45%)

(14%)

(51%)

(89%)

(76%)

(79%)

(93%)

(100%)

(100%)

(74%)

53%

(57%)

(88%)

(60%)

(80%)

An internal peer review is performed on the numbers above and we aim to improve the methods of data collection 
going forward to ensure we maintain a robust approach to our GHG reporting.

We recognise that our normal way of operating in both the years ended 31 October 2020 and 31 October 2021 was 
significantly different due to the Covid-19 pandemic and that this significantly reduced emissions in almost all scopes 
during these years. Nevertheless, these years also saw the positive impact of initiatives we have undertaken under the 
Energy Saving Opportunities Scheme (ESOS) across all 3 scopes as well as from initiatives to reduce travel and waste. 
Whilst we do not expect to be able to sustain the reduced level of activity which created the significant savings in the 
reporting year, we do expect some changes to become permanent such as reduced travel as clients have become 
accustomed to receiving virtual support and reduced energy consumption in offices due to lower occupancy levels.

34

Awareness of our environmental impact, the initiatives we are taking to reduce it and the positive impact everyone in 
Idox can, and is making, has been increased including making available an interactive dashboard which all staff can 
access to visualise the individual and collective impact of their efforts.

Underpinning all our environmental protection and impact reduction initiatives is an Environmental Management 
System accredited to BS EN ISO 14001:2015. This enables us to actively assess the effectiveness of the process 
employed across the business and make adjustments as necessary.

Our commitment to achieving our goals is communicated via a clear statement on our web site which sets out how 
we will achieve our net zero carbon emission target by 2040. At each 3-year planning cycle we will set interim targets 
to ensure that we are making the required progress towards the goal and each year we will assess progress towards 
meeting those interim targets. We will set a simple measure of the percentage reduction in carbon emissions we aim to 
achieve compared with the baseline in each 3-year plan period.

For the 3-year plan period to31 October 2024 we aim to achieve a 25% decrease (representing a reduction of 200 
tonnes of CO2 emissions per annum). We have not previously published an achievement against target metric for the 
year ended 31 October 2021 in recognition of the unusual operating conditions for all companies during the  
COVID-19 pandemic.

Strategic report | Responsible business

35

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Responsible business continued

Idox Carbon Reduction Dashboard (baseline year is 2019)

Year 2021

Total CO2 Change from 2019 Baseline (All Scopes)

Total CO2 (Tonnes)

151

Year on Year Change

(57%)

800

700

600

500

400

300

200

100

0

2019
Tonnes CO2

0%

(10%)

(20%)

(30%)

(40%)

(50%)

(60%)

(70%)

(80%)

(90%)

(57%)

(79%)

2021

(52%)

2020

YoY Change

Reduction from Baseline Year

Tonnes CO2 Emissions per Year – Detail for Scope 1 & 2

121

87

30

10

2019

25

9

2020

Tonnes CO2 Change Year on Year – Detail for Scope 1 & 2

2020

(9%)

(17%)

2021

(8%)

(28%)

(32%)

(46%)

59

13

8

2021

Scope 1 – Direct Emissions – Offices
Scope 1 – Direct Emissions – Vehicles
Scope 2 – Electricity Use

Our organisational responsibility
As a responsible employer, Idox 
is committed to providing equal  
pay and opportunities for all.  

Our recruitment policies, work with 
Idox Elevate and our employee 
led initiative, Idox Voice, all have a 
mandate to ensure our processes 
are fair for all. 

Idox continues to build on our 
culture of integrity with regular 
communications to our teams 
to ensure that we maintain well 
governed processes and procedures. 

36

CO2 Emissions

Scope 1

Direct Emissions – Offices

13

Direct Emissions – Vehicles

8

Scope 2

Scope 3

Electricity Use

Air Travel

10

Business Travel Land

3

Business Travel – Mileage

Hotel Stay

13

Waste Disposal

21

23

Tonnes CO2 Emissions per Year – Detail for Scope 3

303

59

92

52

16

2019

107

109

54

19

8

41

10

13

2020

21

23

3

2021

Tonnes CO2 Emissions Year on Year – Detail for Scope 3

2020

2021

(42%)

(51%)

(64%)

(64%)

(61%)

(32%)

(45%)

(57%)

(81%)

(80%)

Scope 3 – Waste Disposal
Scope 3 – Business Travel Mileage
Scope 3 – Business Travel Land
Scope 3 – Hotel Stay
Scope 3 – Air Travel

Our workplace policies help maintain 
and work to the professional 
standards we strive for. This 
includes multilingual copies of our 
Whistleblowing Policy, Gifts and 
Hospitality Policy and International 
Business Policy.

Each year, our colleagues undertake 
Bribery and Corruption training and 
Information Security training to help 
us to understand the risks to the 
business and ourselves when the 
standards we aspire to are not met. 

These also form part of the 
onboarding process and help 
ensure integrity and security for 
our people and business alike.

Strategic report | Responsible business

37

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Financial review

The Group continues to invest 
in developing innovative 
technology solutions

Financial review
The financial year ended 31 October 
2021 has seen a lot of change, 
consistent with our continued 
corporate simplification and focus 
on our core public sector software 
markets. The Content businesses 
were disposed of in March and April 
21 for net proceeds of £10.7m, whilst 
the proceeds from the disposal 
were reinvested in the acquisition 
of Aligned Assets, thinkWhere and 
exeGesIS, for initial net consideration 
of £10.5m. A strong focus on sales and 
commercial governance has enabled 
us to pursue only earnings-enhancing 
revenues. This approach has resulted 
in improving revenue, Adjusted EBITDA 
and improved cash generation, for 
continuing operations, compared to 
prior periods.

Idox Content is classified as 
discontinued operations given the 
disposal of its businesses during the 
year. In addition, corporate costs 
previously allocated to Idox Content 
in FY20 have been reduced by 
£1,348,000 to better reflect the actual 
reduction in corporate costs as a 
result of the discontinued operations.

38

The following table sets out the revenues and Adjusted EBITDA for each of the Group’s segments from its continuing 
and discontinued activities:

FY21 
£000

FY20 
£000

Variance

£000

%

Revenue

Public Sector Software

Engineering Information Management

Idox Software

Idox Content (discontinued)

Total

Revenue Split

Public Sector Software

Engineering Information Management

Idox Software

Idox Content (discontinued)

Adjusted EBITDA*

Public Sector Software

Engineering Information Management

Idox Software

Idox Content (discontinued)

Total

Adjusted EBITDA margin split

Public Sector Software

Engineering Information Management

Idox Software

Idox Content (discontinued)

Total

5,688

(787)

4,901

(6,836)

(1,935)

2,433

(152)

2,281

(2,070)

211

12%

(9%)

9%

(64%)

(3%)

16%

(9%)

13%

(88%)

1%

54,114

8,071

62,185

3,897

66,082

82%

12%

94%

6%

17,969

1,550

19,519

276

19,795

33%

19%

31%

7%

30%

48,426

8,858

57,284

10,733

68,017

71%

13%

84%

16%

15,536

1,702

17,238

2,346

19,584

32%

19%

30%

22%

29%

*  

 Adjusted EBITDA is defined as earnings before amortisation, depreciation, restructuring, acquisition costs, impairment, financing costs and share 
option costs. See page 137 for reconciliations of the alternative performance measures. 

Continuing operations – PSS and EIM

The PSS and EIM divisions, accounting for 94% of Group revenues (2020: 84%), delivered revenues of £62.2m  
(2020: £57.3m).

Continuing revenues

Recurring (PSS)

Recurring (EIM)

Non-recurring (PSS)

Non-recurring (EIM)

Recurring*

Non-recurring**

FY21 
£000

FY20 
£000

Variance

£000

%

30,111

6,139

24,003

1,932

62,185

58%

42%

28,863

6,886

19,563

1,972

57,284

62%

38%

1,248

(747)

4,440

(40)

4,901

4%

(11%)

23%

(2%)

9%

* 

 Recurring revenue is defined as revenues associated with access to a specific ongoing service, with invoicing that typically recurs on an annual basis 
and underpinned by either a multi-year or rolling contract. These services include Support & Maintenance, SaaS fees, Hosting services, and some 
Managed Service arrangements which involve a fixed fee irrespective of consumption. 

** 

 Non-Recurring revenue is defined as revenues without any formal commitment from the customer to recur on an annual basis.

Strategic Report | Financial review

39

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Financial review continued

Recurring revenues have increased in PSS due to the acquisitions made in the second half of the year which have 
delivered recurring revenues of £1.1m. The recurring revenues in EIM have decreased in the year due to some contracts 
coming to their end and not being renewed. The proportion of recurring revenues has decreased slightly due to non-
recurring revenues growth slightly outpacing our recurring revenues.

Non-recurring revenues have increased also due to the impact of the continued high levels of sales governance 
implemented over the last 2 years, resulting in higher recoveries.

Adjusted EBITDA increased by 13% to £19.5m (2020: £17.2m), delivering an improved EBITDA margin of 31% (2020: 30%). 
The margin improvement has been driven by the increased revenues converting strongly to margin and has been 
boosted by the high margin acquisitions of Aligned Assets and exeGesIS that were made in the year.

We continue with our efforts to improve efficiencies through marginal gains across our sales, development, professional 
services and support activities, and leverage our common resources to drive higher margins through improved 
economies of scale. 

Discontinued operations – Content
The Content division recorded a revenue reduction of 64% to £3.9m (2020: £10.7m) and a decrease in Adjusted EBITDA 
of 88% to £0.3m (2020: £2.3m) as a result of the businesses being disposed of in March and April 2021.

Idox Content revenues

Recurring 

Non-Recurring

Recurring

Non-Recurring

FY21 
£000

FY20 
£000

Variance

£000

%

604

3,293

3,897

15%

85%

1,626

9,107

(1,022)

(5,814)

10,733

(6,836)

(63%)

(64%)

(64%)

15%

85%

Profit before tax for continuing operations
The reported profit before tax was £7.3m (2020: £1.8m). The reasons for the improved adjusted EBITDA are set out above, 
and the reasons for the movements in all other constituent parts of profit before tax are set out below. The following table 
provides a reconciliation between adjusted EBITDA and statutory profit before taxation for continuing operations.

Adjusted EBITDA

Depreciation and Amortisation

Restructuring costs

Acquisition costs

Financing costs

Share option costs

Net finance costs

Profit before taxation

FY21 
£000

19,519

FY20 
£000

17,238

(10,204)

(10,063)

90

134

(110)

(1,789)

(372)

7,268

(1,748)

(125)

(306)

(1,004)

(2,177)

1,815

Variance

£000

2,281

(141)

1,838

259

196

(785)

1,805

5,453

%

13%

1%

(105%)

(207%)

(64%)

78%

(83%)

300%

Restructuring gains were £0.1m (2020: £1.7m costs). The restructuring of business units in the prior year has now largely 
been completed and as a result restructuring costs have been significantly reduced and represent a small gain in the 
current year. Restructuring costs are analysed as follows:

40

Redundancies

Disposal of subsidiaries

Take over approach

Litigation

Property

Total restructuring costs

FY21 
£000

(22)

32

(171)

–

251

90

FY20 
£000

(245)

(397)

–

(34)

(1,072)

(1,748)

Variance

£000

(223)

(429)

171

(34)

(1,323)

(1,846)

%

(91%)

(108%)

n/a

(100%)

(123%)

(106%)

Acquisition gains of £0.1m (2020: £0.1m costs) relates to the acquisition of Aligned Assets, thinkWhere and exeGesIS 
in the year. The prior year is in relation to the final settlements to the acquisition of Idox Cloud (formerly Tascomi) in 
August 2019.

There were no impairments in the year (2020: £Nil).

Financing costs of £0.1m (2020: £0.3m) relate to professional fees incurred as part of the loan extension and transition 
to SONIA from LIBOR in October 2021. The prior year costs were incurred as part of the refinancing in December 2019.

Share option costs of £1.8m (2020: £1.0m) relate to the accounting charge for awards made under the Group’s Long-
term Incentive Plan. 

Net finance costs have decreased to £0.4m (2020: £2.2m) as a result of less interest being payable in respect of the 
Group’s decreased banking facilities which were fully drawn in the second half of the prior year as part of our COVID-19 
pandemic defensive actions. Additionally, the effective interest rate accounting adjustments have decreased as a result 
of the change in drawn loan balances.

The Group continues to invest in developing innovative technology solutions across the Idox Software portfolio and has 
incurred capitalised development costs of £4.6m (2020: £4.7m). 

Taxation
The effective tax rate (ETR) for the year was 9.4% (2020: 52.8%) for total operations. The ETR for the year for continuing 
operations was 17.0% (2020: 73.7%). 

The main factors for the reduction in the volatility in the ETR on the profit before tax position was the significant 
increase in the profit before tax as well as the disposals in the year which resulted in income not subject to tax, 
meaning permanent and other differences giving rise to ETR effects were proportionately lower. These differences 
included routine non-allowable amounts in addition to international losses not recognised in the period and higher 
overseas tax rates.

There are substantial carried-forward losses not recognised for deferred tax purposes to date, owing to adoption 
of a prudent loss recognition position. The gross value of these losses not recognised to date totals £10.8m, split 
across Malta (£8.5m), the UK (£0.6m), and France (£1.7m). The Board is hopeful that the Group will benefit from these 
unrecognised tax losses, with the exception of Malta, in the future and these will be recognised at the point where 
utilisation becomes more certain.

Earnings per share and dividends
Basic earnings per share for continuing and discontinued operations improved to 2.71p (2020: 0.29p) as a result of the 
Group reporting a significantly larger profit after tax compared to that in FY20. Diluted earnings per share improved to 
2.65p (2020: 0.29p).

Adjusted earnings per share for continuing operations increased to 2.33p (2020: 1.50p) as a result of the Group 
reporting a significantly larger profit after tax compared to that in FY20, as well as reduced restructuring costs in the 
year. Adjusted diluted earnings per share increased to 2.27p (2020: 1.47p). 

The Board proposes a final dividend of 0.4p per share (2020: 0.3p), which represents a total dividend for the year of 
0.4p per share (2020: 0.3p), at a total cost of £1.8m (2020: £1.3m).

Strategic Report | Financial review

41

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Financial review continued

Balance sheet and cash flows
The Group’s net assets have increased to £60.8m compared to £47.0m at 31 October 2020. The constituent 
movements are detailed in the Group’s consolidated Statement of Changes in Equity: which are summarised as follows:

Total Equity as per FY20 Financial Report

Share option movements

Fair value of deferred consideration shares on purchase of subsidiary

Equity dividends paid

Profit for the year

Exchange gains on translation of foreign operations

Total Equity as per FY21 Financial Report

12 months to  
31 October 2021 
£000

46,958

2,081

1,261

(1,331)

11,949

(108)

60,810

The increase in the Group’s net assets is principally due to the profit for the year, with a significant improvement in net 
debt in the year as the Group continued to target cash generative revenues and margins across its business. This is 
bolstered by the increase of intangible assets due to the purchase of three acquisitions in the year, and partially offset 
by the increase in deferred consideration payable on these acquisitions. The Group has deferred VAT of £1.0m as at  
31 October 2021 (2020: £3.9m), which it is anticipated will be repaid in the year ended 31 October 2022.

Cash generated from operating activities after tax as a percentage of Adjusted EBITDA was 85% (2020: 124%). This 
decrease was due primarily to the VAT liability deferrals the Group took advantage of as part of its early Covid-19 
pandemic defensive actions in the prior year which will be settled across FY21 and FY22. The Group generally continues 
to have high levels of adjusted EBITDA to cash conversion. 

The reported net cashflow was an outflow of £12.2m (2020: inflow of £23.7m) due in the main to net debt repayments 
during the year of £19.4m (2020: net debt drawdown £12.8m). Free cashflow at 31 October 2021 was £7.1m (2020: £11.2m). 
Free cashflow has decreased in the year due to the VAT effect referred to above. 

Net cashflow

Add back:

Acquisitions / disposals

Debt repayments

Drawdowns

Net cost of staff share schemes / (Issue of shares)

Free cashflow

FY21 
£000

FY20 
£000

(12,068)

23,683

(139)

35,000

(15,600)

(64)

7,129

200

25,762

(38,575)

118

11,188

The Group ended the year with net debt of £8.1m (2020: £16.1m), a significant improvement on the previous year. Net 
debt comprised cash of £18.3m less bank borrowings of £15.4m and the Maltese listed bond of £11.0m.

In October 2021 the Group extended its facility with the Royal Bank of Scotland plc, Silicon Valley Bank and Santander 
UK plc (the ‘Lenders’) for an additional 18 months, to June 2024. The Group also transitioned from LIBOR to SONIA at 
this point. The Group’s total signed debt facilities at 31 October 2021 consisted of a revolving credit facility of £35m and 
£10m accordion.

The Group has carefully assessed the likely impact of the Covid-19 pandemic on the business and our customers. Idox 
is fundamentally resilient due to the Group’s high recurring revenue base, its focus on public sector markets and the 
high proportion of staff that routinely work from home. The Group retains significant liquidity with cash and available 
committed bank facilities and has strong headroom against financial covenants. We continue to monitor the situation 
and adapt our approach as required.

Rob Grubb
Chief Financial Officer
26 January 2022

42

Principal risks and uncertainties

Responsibility for risk
Risk identification and management 
strategy continues to be a key role 
for the Board, which has overall 
responsibility for the Group’s risk 
management. In addition, risk is 
specifically considered by the Audit 
Committee as part of the Audit cycle.

Risk management and internal controls 
provide reasonable but not absolute 
protection against risk. We acknowledge 
that risk is present in almost every 
activity. Risk appetite is not static and 
is regularly assessed by the Board to 
ensure it continues to be aligned with 
the Group’s goals and strategy.

The Audit Committee has 
responsibility for assessing and 
challenging the robustness of the 
internal control environment. This year, 
in light of the organisational changes in 
response to the COVID-19 pandemic, 
we have looked at and assessed 
additional controls to adapt to the 
changing environment. In addition, the 
Audit Committee engaged with more 
stakeholders across the business to 
ensure continuous improvements in 
controls, processes and reporting to 
build on the strong momentum over 
the preceding years. This will ensure 
the Group remains best placed to 
suitably mitigate risks that emerge as 
the Group’s operations evolve.

Risk management processes and 
internal control procedures are 
established across all levels of the 
Group and are managed by the 
Executive Directors in conjunction 
with dedicated expert professionals 
in the business. We embed our Risk 
Assessment procedures in the Idox 
Software and Idox Content monthly 
business reviews. We also analysed 
and published internally our risk 
appetite statement, which informs  
the activity of the business.

The Audit Committee commissioned 
KPMG to conduct a review to “assess 
the adequacy of risk management 
arrangements in place across the 
organisation, including an objective 
review of the approach and a review 
of the key risks contained within 
the risk register and the principal 
risks taken from the annual report 
for completeness”. This report was 
received in August 2021.

KPMG’s report raised a number of 
improvement points which have been 
noted and actioned by the Executive 
Team however the report also 
concluded that “there are multiple 
areas of good practice” and that “the 
process for identifying, capturing 
and reporting risk at a senior level 
is robust and due to the regular 
review undertaken by the leadership 
team, we found it to be both flexible 
and agile. There is a demonstrable 
and positive tone at the top which 
includes a risk management strategy 
and well-defined appetite document”.

Our Risk appetite:

• 

• 

is strategic and is related to the 
pursuit of organisational objectives;

forms an integral part of corporate 
governance;

•  guides the allocation of resources;

•  guides the organisation’s 

infrastructure, supporting its 
activities related to recognising, 
assessing, responding to, and 
monitoring risks in pursuit of 
organisational objectives;

influences the organisation’s 
attitudes towards risk;

is applied against all material risks in 
the business to determine whether 
mitigations are sufficient for residual 
risks to be closed or accepted;

is multi-dimensional, including 
when applied to the pursuit 
of value in the short-term and 
the longer term of the strategic 
planning cycle; and

• 

• 

• 

•  requires effective monitoring of the 
risk itself and of the organisation’s 
continuing risk appetite.

Embedding the risk culture 
Throughout the Group, risk 
management is subject to regular 
review and any opportunities 
for improvements identified are 
implemented. This is recognised 
by ongoing training and advice by 
divisional and business unit risk 
representatives, best practice 
sharing, gap analysis and internal 
benchmarking. Successful training 
and communication help build a 
culture and ability to further embed 
processes and procedures throughout 
the organisation. A more deeply 
embedded risk management culture 
supports long-term value creation for 
all stakeholders.

Strategic Report | Principal risks and uncertainties

43

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Principal risks and uncertainties continued

Principal Risks and Uncertainties
The principal risks involved in delivering the Group’s strategy are actively managed and monitored against our risk 
appetite. Climate related risks are assessed and managed within the risk management structure described above 
but are reported in the environmental section of this report in line with the Taskforce for Climate-Related Financial 
Disclosures recommendations.

Risk

Principal risks

Management of risks

COVID-19  
pandemic

Idox implemented a number of 
governance, operational and financial 
management initiatives during the 
period of greatest uncertainty about 
the COVID-19 impact in 2020.

Operations normalised during 2021 and 
whilst we remain alert to any changes 
in the national or international situation, 
day to day risk management is on a 
“business as normal” basis.

Idox has carefully maintained its cash 
resources since the early emergence of 
the COVID-19 pandemic, fully drawing 
our banking facilities and taking up the 
option to defer some VAT payments 
to provide maximum liquidity in 
what was an uncertain environment. 
Notwithstanding this we recognised 
the importance of continuing to pay 
suppliers on time, especially given the 
financial vulnerability of some of our 
smaller suppliers. 

Now the impacts of the COVID-19 
pandemic are becoming clearer, we 
have reduced the levels of drawings on 
our banking facilities and have started 
to repay the deferred VAT in line with 
the Government guidance.

Following the impact of 
the COVID-19 pandemic 
in 2020, most businesses 
in most economies 
have continued to 
face unprecedented 
challenges with periods 
of reduced restrictions 
alternating with periods 
of greater limitations.

It has become clearer 
which industries and 
businesses are more 
impacted by these 
restrictions and the 
associated impact on 
the general economic 
and trading environment 
and more business have 
been able to mitigate the 
impacts in the last year.

Idox as a business has 
continued to prove 
more resilient than most 
throughout this time, 
principally because of 
our existing high levels of 
staff working from their 
home, the stability of our 
high recurring revenues, 
and the stability of 
our public-sector 
customer bases. 

Change in assessment  
of risk in the period

We, and our customers, have fully 
adapted to new ways of “virtual” working.

The Group transitioned all its people 
to working from home effectively, and 
changed the way we deal with our 
customers, suppliers, shareholders and 
banking partners which have become 
wholly remote, becoming the “new 
normal” as it has for most businesses. 
We now have over 12 months of 
experience to draw on.

Idox has shown itself to be well-
placed against the impacts of the 
COVID-19 pandemic but continues to 
assess changes in national and local 
restrictions and impacts on our people 
and our customers as they arise.

We therefore believe this risk has 
significantly reduced in the period. Our 
plan is not dependent on the current 
situation changing although we fewer 
restrictions on travel and face to face 
customer interactions may offer some 
opportunities in relation to that plan.

44

Risk

Principal risks

Management of risks

Political

The Group has a large 
customer base in Local 
Government and other 
public sector bodies. 
A change in spending 
priorities by the current 
or a future Government 
could materially impact 
the Group.

A diversified geographic footprint 
and sector focus reduces the risk of 
exposure due to adverse country or 
sector specific conditions.

Our favoured revenue model is for high 
levels of recurring revenue to establish 
a stable base of contracted or highly 
visible revenues to react to any such 
changes in a more strategic timeframe.

Our development priorities are to 
ensure we remain at the heart of our 
customer’s operations, delivering 
cost efficiencies and value for money 
whatever the political environment. 

Economic 
environment 
(outside of 
the COVID-19 
pandemic)

Our performance 
is affected by the 
economic cycles of the 
markets of the countries 
in which we operate.

A diversified geographic footprint 
and sector focus reduces the risk of 
exposure due to adverse country or 
sector specific conditions.

Change in assessment  
of risk in the period

Following the impact of the COVID-19 
pandemic, the current Conservative-led 
Government has committed significant 
resources to current and future 
public spending. Our products remain 
essential to supporting customers to 
do more with what they have, and we 
have not identified any of our solutions 
considered discretionary and therefore 
potentially subject to funding challenges 
for our customers. 

In the previous year the Government 
has published their planning reforms 
proposal which we continue to 
monitor carefully and contribute 
to where appropriate. There has 
been significant change within the 
responsible Government Department 
and indications are that a slightly less 
ambitious agenda may be followed. As 
a result, we are seeing more positive 
responses to our offers to contribute 
to help Government meet change 
objectives more quickly.

Our strategy has been to exit non-core 
operations and to closely integrate our 
core operations. During the period we 
have disposed of our businesses in 
Belgium, Germany and the Netherlands.

The exit of the UK 
from the Treaty of the 
European Union has 
generally increased 
the uncertainty in the 
economic, social and 
environmental markets 
in which we operate, 
although we see limited 
direct impacts on 
our business.

We remain cognisant of UK and EU 
geo-political events and consider any 
impact on our chosen markets, both to 
reduce risk but also to capitalise on any 
opportunities that arise.

Excluding the impact of the COVID-19 
pandemic, we consider the Group to 
have lower risk due to the simplification 
measures taken during the year. 

In the main we operate within the UK, 
with a relatively small customer base 
outside. The Board considers that it 
is protected from cross border Brexit 
risks, as businesses largely serve the 
needs of the country in which they 
are located.

Strategic Report | Principal risks and uncertainties

45

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Principal risks and uncertainties continued

Risk

Principal risks

Management of risks

Acquisitions

The Group has stated 
ambition for bolt-on 
acquisitions as part of its 
growth strategy.

Given the complexity 
of acquiring and 
integrating independent 
businesses into the 
Group, acquisitions and 
associated restructuring 
may not achieve the 
anticipated returns for 
the Group.

Focus is placed on ensuring 
management reporting lines are clear, 
operational functions of acquired 
entities are supported, enhanced 
or consolidated into wider Group 
functions as appropriate, and the 
potential for upsell and cross-sell 
across the Group’s portfolio of  
products is maximised. 

We have project plans and track 
restructuring projects to their business 
case to ensure that actions match 
anticipated returns.

Technological 
development

The Group risks 
being outclassed by 
competitor products 
that have increased 
capabilities if the Group 
fails to deliver continued 
product development, 
including digital 
innovations. 

We strive to invest in quality assurance 
and research and development to 
deliver quality products into our 
chosen markets. 

In recent years we have invested 
significantly in increasing our capability 
in the delivery of digital and cloud-
based solutions. 

Our acquisitions of Aligned Assets, 
thinkWhere and exeGesIS has brought 
additional capability in modern 
technology to the Group, notably in the 
fast-growing Geographical Information 
Services (GIS) area in which Idox 
was previously been dependent 
on third parties.

46

Change in assessment  
of risk in the period

During the period the acquisition of 
Aligned Assets Limited, thinkWhere 
Limited and, towards the end of 
the period, exeGesIS Spatial Data 
Management Limited were completed. 

The integration of Aligned Assets and 
thinkWhere is well advanced and 
expected to be completed by early 
2022. The integration of exeGesIS has 
also begun but will accelerate from 
early 2022 and is expected to be 
completed by the middle of the year. 
This strategy mitigates against the risk 
of organisational overload due to 
multiple concurrent integrations.

We have been actively scouting for 
potential bolt-on acquisitions during 
the period and have identified narrow 
acquisition criteria that will maximise 
chances of success for both an acquired 
business and the wider Group. 

We have also strengthened our 
acquisition framework and 
documentation, setting out clearly the 
due diligence processes and steps to 
ensure appropriate assurance is in 
place before proceeding to completing 
an acquisition.

We consider the Group to continue to 
have lower risk, as assessed in the 
previous period, in respect of 
acquisitions due to these measures.

Idox Cloud is having significant success 
in the market. During the year we have 
continued to make improvements to 
Plantech offerings, including beginning 
to introduce the address management 
and GIS capabilities from the 
acquisitions made this year.

In our wider Group, we have performed 
product assessments to consider the 
status of our products and further 
work required against revenue and 
market opportunities, and adjusted 
development plans accordingly. 

As a result, we consider the Group to 
have lower risk from Technological 
development than in previous periods.

Risk

Principal risks

Management of risks

Ability to sell 
effectively

The Group has deep 
experience of selling 
our broad portfolio 
of products. 

The Group has strong controls 
to support its sales teams in 
selling effectively. 

These include upfront business 
approval controls to ensure we are 
only bidding for work that has a 
suitable opportunity for a profitable, 
cash reward, and review controls 
to ensure once we are committed 
with a customer, the agreed terms 
are achieved.

We perform regular reviews of short, 
medium and long-term cash forecasting 
to ensure our anticipated levels of 
cash are sufficient to meet both near-
term requirements and longer-term 
strategic objectives. 

We carefully manage cash receipts and 
payments with customers and suppliers 
to ensure cash is delivered in line with 
agreed obligations.

It is imperative we 
have effective sales 
and marketing models, 
methodologies and 
techniques to effectively 
realise our investments 
in software products 
and to recover the costs 
of associated delivery 
and support functions, 
and that this is done in 
a profitable and cash 
generative way. 

The Group has 
borrowings in the form 
of bank debt and a listed 
Bond following prior 
period acquisitions. 

It is key that our 
capital structure is 
appropriately managed 
to ensure we can meet 
all obligations as they fall 
due, to ensure we have 
sufficient headroom to 
execute our strategy 
by being able to fund 
organic and inorganic 
investments, and 
ultimately to deliver cash 
returns for our investors.

Capital 
structure

Change in assessment  
of risk in the period

The Group is seeing significant 
benefit in terms of broader and 
deeper customer insight resulting for 
completion of the implementation of 
a Group-wide CRM in the previous 
year. There is a significant pipeline of 
further enhancements which will further 
strengthen the control framework in our 
selling environment.

We continue to ensure there is a strong 
link between market opportunity and 
our ability to exploit both with product 
either ready or on our development 
roadmap, and the strength of our sales 
infrastructure to realise this. 

We consider selling to be a “whole-
team” activity that is the responsibility 
of every member of the Group 
and so continue to strive for 
further improvements.

We consider the Group to have 
maintained lower risk in respect of 
selling than in previous years.

We retain regular and detailed dialogue 
with our lenders. 

During the year we have completed an 
extension of our banking facilities and 
transitioned from LIBOR to SONIA.

The Group continues to generate 
good cashflows, reducing leverage and 
improving headroom against facilities. 

Given this extension and the previous 
year’s refinancing, we consider the 
Group to have lower capital structure 
risk than in previous years.

Cyber risk

We operate systems that 
maintain our confidential 
data and in some cases 
that of our customers. 

We have cyber, data protection 
and security policies in place and 
regularly review the effectiveness 
of these policies. 

An information security 
breach or cyber-attack 
could result in loss or 
theft of data, content or 
intellectual property.

There is an enterprise-wide data 
security programme and defined 
incident management processes, 
including those for employees to 
report security breaches.

Whilst we are satisfied with our actions 
in the period to mitigate cyber risk, we 
remain cognisant that, it is by nature 
a constantly developing risk and we 
continue to review our processes and 
approaches on an ongoing basis.

Our assessment of this risk has not 
changed during the year.

The Group is accredited to the UK 
Government based Cyber Essentials 
standard and operates an ISO 27001 
accredited Information Security 
Management System.

Strategic Report | Principal risks and uncertainties

47

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Governance 50 

Board of Directors

Directors’ report

52 
56  Corporate governance report
61 

Directors’ responsibilities statement

62 

Report of the Audit Committee

Driving faster delivery of  
complex capital projects 
and better project 
collaboration
Doing more for Engineering & Construction

Driving collaboration and supporting  
multi-million document migration

Engineering  
Information 
Management

Cloud-based Engineering 
Information Management 
software designed 
to facilitate project 
collaboration and ensure 
the accuracy and integrity 
of information on complex 
capital projects.

48

Driving secure data 
storage and efficient 
management of 
more than 200,000 
engineering documents

“Using the Idox system has given us 
a 20% increase on the number of 
documents we can process, quality 
control check and load into the system 
in a day. Its simplicity and flexibility 
has completely changed our ways of 
working for the better.”

Tim Houston 
Document Control Lead 
Torxen Energy

See how we help Property do more 
www.idox.com/property

Governance 

49

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Board of Directors

Great Board  
experience

David Meaden
Chief Executive Officer

Chris Stone
Non-Executive Chairman

Alice Cummings
Non-Executive Director

David Meaden was appointed Chief 
Executive on 1 June 2018. Prior to joining 
Idox, David held the position of Chief 
Executive at Northgate Public Services, a 
FTSE 250 company, and led the business 
through its successful sale to Cinven 
in 2014. David has a degree in Business 
Studies from the University  
of Huddersfield. 

Chris was appointed Non-Executive 
Chairman on 22 November 2018. Chris 
is the Chairman of NCC Group plc and 
was Chairman of CityFibre plc until its 
sale. He has held various non-executive 
director and chief executive roles 
of listed and private equity backed 
technology companies, including being 
CEO of Northgate Information Solutions 
plc, from 1999 to 2011 where he led the 
transformation of the business from 
a small domestic player to a global 
leader. From 2013 to 2016, Chris was 
CEO of Radius Worldwide, a provider of 
software and services to support high 
growth companies establish and manage 
international operations.

Alice Cummings is Vice-Chair of 
Cottsway Housing Association, an 
Independent Non-Executive Director and 
Chair of the Audit and Risk Committee 
of South Staffordshire Water plc and 
of Recycling Technologies Group plc. 
She was previously Group CFO for over 
seven years at the InHealth Group, 
the healthcare services and solutions 
business, where she had responsibilities 
for risk management, digital and IT, 
people services and commercial teams. 
During her career, she also spent over 
16 years in commercial, operational and 
financial roles with the AEA Group, a main  
listed environmental, energy efficiency 
and data management consultancy, 
ultimately as Group CFO. She is a 
qualified FCA, having started her career 
with PricewaterhouseCoopers. She is the 
Chair of the Audit Committee. 

50

Phil Kelly
Non-Executive Director

Rob Grubb 
Chief Financial Officer

Phil has served as a non-executive 
director of several listed and private 
companies in the software and related 
services sector, and was a non-executive 
director of Castleton Technology plc 
between 2014 and 2020. Prior to that 
he had over 25 years’ experience as the 
Chief Executive of private and publicly 
quoted software companies supplying the 
commercial and public sectors in the UK, 
Europe and the USA. Phil had previously 
worked for Digital Equipment Corporation 
and 3i Consultants. He has an Economics 
degree from the University of Leicester 
and a Master’s Degree in Business 
Administration from Cranfield University. 

Rob Grubb was appointed Chief Financial 
Officer on 1 November 2018. Prior to 
joining Idox, Rob held the position of CFO 
at Gresham Technologies plc from 2009 
to March 2018 where he also served as 
Company Secretary until 2013. Prior to 
this he held roles at Lucite International 
and Ernst & Young in the UK and New 
Zealand specialising in financial services 
and technology. Rob is a member of the 
Institute of Chartered Accountants  
of Scotland.

20%Board diversity

50:50

Recruitment at 
management 
positions

Governance | Board of Directors

51

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Directors’ report
For the year ended 31 October 2021

The Directors submit their report and 
audited financial statements for the 
year ended 31 October 2021

Results and dividends
The Group’s audited financial statements for the year ended 31 October 2021 are set out on pages 68 to 126. The 
Group’s profit for the year after tax amounted to £11.9m (2020: £1.3m). The Directors have paid a dividend of 0.3p per 
share in the first half of 2021 financial year, in respect of the year ended 31 October 2020. The Directors propose a 
dividend of 0.4p per share to be paid in respect of the year ended 31 October 2021. 

COVID-19 pandemic
The Group continues to monitor the impact of the COVID-19 pandemic. Idox is well placed because of the Group’s high 
recurring revenue base, its focus on public sector markets and the high proportion of employees that routinely work 
from home.

Further details of our assessment of the impact of the COVID-19 pandemic on the Group is included in the Going 
Concern disclosures in the Directors’ Report on page 54.

Future developments
Further information in relation to future developments has been disclosed in the Strategic Report as permitted by  
The Companies Act 2006, S414c(11).

Research and development activities
Further information in relation to research and development activities has been disclosed in the Strategic Report as 
permitted by The Companies Act 2006, S414c(11).

Engagement with suppliers, customers and others
Further information in relation to engagement with suppliers, customers and others has been disclosed in the Strategic 
Report as permitted by The Companies Act 2006, S414c(11).

Directors and their interests
The Directors who served during the year and their beneficial interests (including those of their immediate families)  
in the Company’s 1p ordinary share capital were as follows:

C Stone

D Meaden

R Grubb

P Kelly

A Cummings

Number of shares

31 October 2021

1 November 2020

936,377

468,139

94,648

105,263

–

936,377

468,139

88,885

105,263

–

In addition to the shareholdings listed above, certain Directors have been granted options over ordinary shares. Full 
details of these options are given in the Report on Remuneration on pages 56 to 57.

Since the balance sheet date, R Grubb has purchased an additional 872 shares through the employee share scheme. No 
other movements have taken place.

Details of the Directors’ service contracts can be found in the Report on Remuneration on pages 41 to 42.

52

Insurance for Directors and officers
The Group has granted an indemnity to one or more of its Directors against liability in respect of proceedings brought 
by third parties, subject to the conditions set out in section 234 of the Companies Act 2006. Such qualifying third-
party indemnity provision remains in force as at the date of approving the Directors’ Report. Directors’ and officers’ 
liability insurance with an indemnity limit of up to £10m has been purchased in order to minimise the potential impact 
of proceedings against Directors in respect of claims that fall within the policy cover provided.

Substantial shareholdings
As at 31 October 2021, the Company was aware of the following interests in 3% or more of its issued share capital:

Shareholder

Number of shares

% Holding

Canaccord Genuity Wealth Management

Soros Fund Management

Long Path Partners 

Kestrel Partners

Herald Investment Management

Gresham House Asset Management

Transaction in own shares
During the year, the Group did not 
purchase any of its own ordinary shares. 

During the year three share option 
exercises were satisfied using 
treasury shares. These exercises used 
a total of 65,000 treasury shares. 

The maximum number of shares held 
in treasury at any time during the year 
was 1,491,219, which had a cost value 
of £620,182. The current number of 
shares held in treasury is 1,426,219.

Health, safety and 
environmental policies
The Group recognises and accepts 
its responsibilities for health, safety 
and the environment (‘H,S&E’) and 
has a team which provides advice 
and support in this area. The team 
members regularly attend external 
H,S&E courses and internal reviews 
are performed on a regular basis to 
ensure compliance with best practice 
and all relevant legislation.

Anti-slavery and 
human trafficking 
Pursuant to Section 54 of the 
Modern Slavery Act 2015, the 
Group has published a Slavery and 
Human Trafficking Statement for the 
year ended 31 October 2021. The 
Statement sets out the steps that 
the Group has taken to address and 

90,031,766

52,181,652

47,396,301

40,460,396

31,659,483

25,643,781

20.15

11.68

10.61

9.05

7.08

5.74

reduce the risk of slavery and human 
trafficking occurring within its own 
operations and its supply chains. 
This statement can be found on the 
Group’s corporate website: https://
www.idoxgroup.com/about-us/
corporate-responsibility/.

views, including our CEO broadcast, 
employee engagement surveys and 
a wide range of employee initiatives. 
In addition, the Group has connected 
Team sites, and a newly developed 
intranet hub, which facilitates faster 
and more effective communication.

Disabled employees
Applications for employment 
by disabled persons are always 
fully considered, bearing in mind 
the aptitudes and abilities of the 
applicant concerned. 

In the event of members of our 
employees becoming disabled, every 
effort is made to ensure that their 
employment with the Group continues 
and that appropriate training is 
arranged. It is the policy of the Group 
that the training, career development 
and promotion of disabled employees 
should, as far as possible, be identical 
with that of other employees. 

Employee consultation
The Group consults employees 
on appropriate matters via the 
Group’s employee engagement hub, 
Idox Voice, comprising employee 
facilitators who reflect the Group’s 
business activities. Employees are 
encouraged to present their views 
and suggestions in respect of the 
Group’s performance and policies, 
and we engage across a wide range 
of platforms to hear employee 

An Employee Share Investment Trust 
is in place to provide UK-based 
employees with a tax efficient 
way of investing in the Company. 
The Company purchases matching 
shares, which become the property 
of the employee after a three-year 
vesting period.

Financial risk management 
objectives and policies
The Group uses various financial 
instruments which include cash, 
equity investments, bank loans and 
items such as trade debtors and trade 
creditors that arise directly from its 
operations. The main purpose of these 
financial instruments is to provide 
finance for the Group’s operations. 

The main risks arising from the 
Group’s financial instruments are 
credit risk, liquidity risk, exchange 
rate risk, price risk and interest rate 
risk. The Directors review these risks 
on an ongoing basis. This policy has 
remained unchanged from previous 
years. Further information on financial 
risk management is disclosed in 
note 23 of the Group accounts.

Governance | Directors’ Report

53

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Directors’ report continued
For the year ended 31 October 2021

Credit Risk
The Group’s principal financial assets 
are cash and trade receivables. The 
credit risk associated with cash is 
limited as the counterparties have 
high credit ratings assigned by 
international credit-rating agencies. 
The principal credit risk arises 
therefore, from its trade receivables. 

In order to manage credit risk, the 
management review the debt ageing 
on an ongoing basis, together with 
the collection history and third-party 
credit references where appropriate. 

Liquidity Risk
The Group seeks to manage financial 
risk by ensuring sufficient liquidity 
is available to meet foreseeable 
needs through cash management 
and availability of borrowing facilities 
and by investing cash assets safely 
and profitably. 

Exchange Rate Risk
The Group monitors its exposure 
to exchange rate risk on an ongoing 
basis. The Group has limited exposure 
to foreign exchange risk as a result of 
natural hedges arising between sales 
and cost transactions.

Cash Flow and Interest Rate Risk
The Group’s bank borrowings bear 
interest at rates linked to LIBOR, this 
was transitioned to SONIA as part of 
the bank facility extension in October 
2021. On an ongoing basis, the Board 
reviews the SONIA rate and discuss 
whether it is considered necessary 
to set up hedges to protect against 
interest rate movements.

Going concern
The Directors, having made suitable 
enquiries and analysis of the 
accounts, consider that the Group 
has adequate resources to continue in 
business for the foreseeable future. In 
making this assessment, the Directors 
have considered the Group’s budget, 
cash flow forecasts, available banking 
facility with appropriate headroom in 
facilities and financial covenants, and 
levels of recurring revenue.

In December 2019 the Group had 
refinanced with the Royal Bank of 
Scotland plc, Silicon Valley Bank and 
Santander UK plc. The facilities, which 
comprise a revolving credit facility of 
£35,000,000, were extended during 
the current year and are committed 
until June 2024. 

Idox along with most companies has 
been impacted by the COVID-19 
pandemic, however the impact on our 
Group has in the main been limited 
to the initial disruption of the early 
stages of the emerging challenges 
in 2020, including restrictions on 
physical movement. We have largely 
seen our operations return to their 
pre-COVID-19 pandemic levels across 
our Group. 

We remain cautious in respect 
of the ongoing impact of the 
COVID-19 pandemic and associated 
restrictions but are confident we are 
fundamentally resilient due to the 
Group’s high recurring revenue base, 
its focus on public sector markets 
and the high proportion of staff that 
routinely work from home. The Group 
retains significant liquidity with 
cash and available committed bank 
facilities and has strong headroom 
against financial covenants. 

We continue to assess the impact 
of the COVID-19 pandemic on the 
business, taking actions to mitigate or 
limit the impacts on our organisation 
where we can and supporting our 
staff, customers and partners in 
dealing with the ongoing impacts 
which are largely in respect of 
associated restrictions.

As part of the preparation of our FY21 
results, the Group has performed 
detailed financial forecasting, as 
well as severe stress-testing in our 
financial modelling, but have not 
identified any credible scenarios that 
would cast doubt on our ability to 
continue as a going concern.

The Group has performed sensitivity 
analysis of financial modelling to 
identify what circumstances could 
lead to liquidity challenges. This 
forecasting has demonstrated 
that the Group would only breach 
its banking covenants in the most 
severe of circumstances which are 
not considered credible. Under this 
sensitivity analysis, recurring revenues 
renewals were assumed to be 37% 
lower than plan and non-recurring 
revenues won and delivered lower by 
74%, with no corresponding action 
on costs to address these shortfalls. 
Under this scenario, the Group would 
likely be in breach of its banking 
covenants during FY22, albeit liquidity 
even in this extreme scenario remains 
strong. This scenario is not considered 
credible given the growth the Group 
has experienced in FY20 and FY21 
in recurring and non-recurring 
revenues despite the impact of the 
COVID-19 pandemic.

Therefore, this supports the going 
concern assessment for the business.

54

Auditor
A resolution to reappoint an Auditor 
and to authorise the Directors to 
agree their remuneration will be 
placed before the forthcoming Annual 
General Meeting of the Company.

Statement of disclosure 
to Auditor
So far as each person who was a 
Director at the date of approving 
these financial statements is aware, 
there is no relevant audit information 
of which the Group’s auditor is 
unaware. Additionally, each Director 
has taken all the necessary steps, that 
they ought to have taken as a Director 
in order to make themselves aware of 
all relevant audit information and to 
establish that the Group’s auditor is 
aware of this information.

This report was approved by the 
Board of Directors and authorised for 
issue. Signed on its behalf by:

David Meaden
Chief Executive Officer
26 January 2022

Governance | Directors’ Report

55

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Corporate governance report
For the year ended 31 October 2021

Idox has a Remuneration Committee. Terms of Reference for this Committee are available at https://www.idoxgroup.
com/investors/corporate-governance/.

Phil Kelly was appointed as Chair of the Remuneration Committee on his appointment as a Director on 29 March 2019. 

The Company’s remuneration policies and the application of these policies to the Board and Senior Management Team 
during the year are set out in the sections below.

Remuneration policy
The policy of the Group is to set levels of remuneration to attract, retain and motivate Executive Directors and other 
key senior staff. The packages are designed to be competitive in value to those offered to the Directors of similar sized 
public companies in related sectors. It is the Board’s policy to align the long-term interests of managers with those of 
our shareholders in the granting of options and other equity awards. 

The components of the Executive Directors’ remuneration packages are currently a basic salary, bonus, money 
purchase pension contributions and benefits in kind. The benefits include car allowance, private medical cover and life 
cover. The bonus elements are dependent on the Executive Directors achieving performance criteria set out by the 
Remuneration Committee. In addition, the Group operates a Long-term Incentive Plan for the Executive Directors.

Directors’ remuneration 

2021

Executive Directors

David Meaden

Rob Grubb

Non-Executive Directors

Chris Stone*

Phil Kelly

Alice Cummings

* 

Chairman

2020

Executive Directors

David Meaden

Rob Grubb

Non-Executive Directors

Chris Stone*

Phil Kelly

Alice Cummings (appointed 14 April 2020)

Oliver Scott (resigned 14 April 2020)

Jeremy Millard (resigned 28 August 2020)

Basic salary 
and fees  
2021
£000

Bonus  
2021
£000

Benefits 
in kind  
2021
£000

Total  
2021
£000

Pension  
2021
£000

331

175

100

35

35

676

232

92

–

–

–

20

10

–

–

–

583

277

100

35

35

324

30

1,030

–

10

–

–

–

10

Basic salary 
and fees  
2020
£000

Bonus  
2020
£000

Benefits 
in kind  
2020
£000

Total  
2020
£000

Pension  
2020
£000

331

175

100

35

19

19

29

159

74

–

–

–

–

–

20

9

–

–

–

–

–

510

258

100

35

19

19

29

708

233

29

970

–

10

–

–

–

–

–

10

* 

Chairman

The amounts in respect of pension represent money purchase pension contributions.

56

Non-Executive Directors
The Board reviews the remuneration of the Chairman and Non-Executive Directors on a regular basis. 

Service contracts
The Executive Directors have entered into service contracts with the Group that are terminable by either party on no 
less than six months prior notice. 

Share options 
The Directors believe it is important to incentivise key management and employees.

The following options have been granted to the Directors over ordinary 1p shares in the Company:

Granted

Exercised

Lapsed

At end  
of year

Exercise 
price

Exercise 
date from

Exercise 
date to

Director

At start  
of year

Chris Stone

585,500

David Meaden

3,512,400

Rob Grubb

1,000,000

Rob Grubb

324,074

–

–

–

–

David Meaden

Rob Grubb

–

–

933,962

495,283

Totals

5,421,974

1,429,245

–

–

–

–

–

–

–

–

–

–

–

–

–

–

585,500

3,512,400

1,000,000

324,074

933,962

495,283

6,851,219

1p

0p

0p

0p

0p

0p

Mar 2019

Mar 2029

Mar 2020

Mar 2029

Mar 2020

Mar 2029

Jun 2021

Jun 2030

Feb 2022

Feb 2031

Feb 2022

Feb 2031

The £Nil cost Directors’ options vest 
evenly over the three years from issue, 
with the date exercisable from noted 
in the table above being the date at 
which the first third of the options 
are available to exercise. The other 
options have no vesting conditions 
and are fully exercisable from the 
dates noted in the table above.

The mid-market price of the 
Company’s shares at close of 
business on 31 October 2021 was 
71.60p and the low and high share 
prices during the year were 47.33p 
and 81.92p, respectively.

The Company recognised total 
expenses of £1,908,150 (2020: 
£1,057,423) related to equity-settled, 
share-based payment transactions 
during the year in respect of all 
Directors and employees, of which 
£1,908,150 (2020: £1,057,423) related 
to the LTIP share option scheme.

The pre-tax aggregate gain on 
exercise of share options during the 
year was £Nil (2020: £Nil). Note 25 
of the Group accounts contains 
full disclosure of the Company’s 
share options. 

Directors’ share interests
The Directors’ shareholdings in the 
Company are listed in the Directors’ 
Report on page 52.

Corporate governance
Idox has adopted the QCA Corporate 
Governance Code (the “Code”) on 
a comply or explain basis. Further 
Information on that can be found 
within the Compliance Statement 
published on our website: https://
www.idoxgroup.com/wp-content/
uploads/2020/07/idox-plc-
statement-of-compliance-with-the-
corporate-governance-code_1118.pdf. 
Where Idox chooses not to comply 
with the Code it will explain such 
choices in the context of the business.

Board of Directors
Subject to the Articles of Association, 
UK legislation and any directions given 
by special resolution, the business of 
the Group is managed by the Board. 
The Code requires the Group to 
have an effective Board whose role 
is to develop strategy and provide 
leadership to the Group as a whole. 
It sets out a framework of controls 
that allows for the identification, 
assessment and management of risk. 

Additionally, it ensures the Board 
takes collective responsibility for the 
success of the Group.

The Board’s main roles are to provide 
leadership to the management of 
the Group, determine the Group’s 
strategy and ensure that the agreed 
strategy is implemented. The Board 
takes responsibility for approving 
potential acquisitions and disposals, 
major capital expenditure items, 
disposals, annual budgets, annual 
reports, interim statements and 
Group financing matters. 

The Board appoints its members and 
those of its principal Committees, 
following the recommendations of the 
Nomination Committee. The Board 
reviews the financial performance 
and operation of the Group’s 
businesses. The Board regularly 
reviews the identification, evaluation 
and management of the principal 
risks faced by the Group, and the 
effectiveness of the Group’s systems 
of internal control.

Governance | Corporate governance report

57

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Corporate governance report continued
For the year ended 31 October 2021

The Board considers the 
appropriateness of its accounting 
policies on an annual basis. The 
Board believes that its accounting 
policies, in particular in relation to 
income recognition and research and 
development, are appropriate and are 
discussed with its Auditors on future 
changes to such accounting policies. 

Financial results with comparisons 
to budget and forecast results are 
reported to the Board on a regular 
basis, together with a commercial 
report on operational issues. 
Significant variances from budget 
or strategy are discussed at Board 
meetings and actions set in place 
to address them.

Board and committee meetings are 
scheduled in line with the financial 
calendar of the Group. The timing of 
meetings ensures the latest operating 
data is available for review and that 
appropriate time and focus can be 
given to matters under consideration. 
The Board met nine times throughout 
the year for principal Board meetings 
to discuss a formal schedule of 
business. The Board is supported by 
an Executive team, and is supported 
by qualified Executive, senior and 
finance management teams.

Role of Chairman and Chief 
Executive Officer
The Code requires that there should 
be a clear division of responsibilities 
between the running of the Board 
and the Executive responsible for 
the Group’s business, so as to ensure 
that no one person has unrestricted 
powers of decision.

The Chairman is responsible for the 
leadership of the Board, ensuring 
its effectiveness and setting its 
agenda. Once strategic and financial 
objectives have been agreed by the 
Board, it is the CEO’s responsibility to 
ensure they are delivered upon. 

To facilitate this, the CEO regularly 
meets the Executive Management 
Team (EMT) which additionally 
comprises business division 
directors and senior members of the 
management team. The day to day 
operations of the Group are managed 
by the EMT.

Composition of and 
appointments to the board 
The Code requires that there should 
be a balance of Executive and 
Non-Executive Directors and when 
appointing new Directors to the Board, 
there should be a formal, rigorous and 
transparent procedure. 

The Board comprises the  
Non-Executive Chairman, the CEO, the 
CFO and two Non-Executive Directors. 
Short biographies of the Directors are 
given on pages 50 to 51.

The Board considers Chris Stone, 
Alice Cummings and Phil Kelly 
as independent.

The Board is satisfied with the 
balance between Executive and 
Non-Executive Directors and will 
continue to review this position 
in the coming years. The Board 
considers that its composition is 
appropriate in view of the size and 
requirements of the Group’s business 
and the need to maintain a practical 
balance between Executive and Non-
Executive Directors.

Each member of the Board brings 
different skills and experience to the 
Board and the Board Committees. 
The Board is satisfied that there 
is sufficient diversity in the Board 
structure to bring a balance of skills, 
experience, independence and 
knowledge to the Group.

The Code requires that the Board 
undertakes a formal annual evaluation 
of its own performance and that of its 
Committees and Directors. The Non-
Executive Chairman continually works 
with each Non-Executive Director to 
assess their individual contribution 
and to assess that their contribution 
is relevant and effective, they have 
sufficient time to commit to the 
role, and where relevant, they have 
maintained their independence.

The Board continues to annually 
review its composition, to ensure 
there is adequate diversity to allow 
for its proper functioning and that 
the Board works effectively together 
as a unit. 

When a new appointment to the 
Board is made, consideration is given 
to the particular skills, knowledge 
and experience that a potential new 
member could add to the existing 
Board composition. The Nomination 
Committee may elect to engage 
external recruitment agencies, 
with appropriate consideration 
being given, in regard to Executive 
appointments to internal and external 
candidates. Before undertaking the 
appointment of a Non-Executive 
Director, the Chairman establishes 
that the prospective Director can give 
the time and commitment necessary 
to fulfil their duties, in terms of 
availability both to prepare for and 
attend meetings and to discuss 
matters at other times.

Board committees
The Audit Committee has been 
established to look after specific 
areas of the Board’s responsibilities. 
The Audit Committee is chaired 
by Alice Cummings and at present 
includes Chris Stone and Phil Kelly. 
The Report of the Audit Committee 
can be found on pages 62 to 65.

The Remuneration Committee 
is chaired by Phil Kelly and at 
present includes Chris Stone 
and Alice Cummings.

The Committee has overall 
responsibility for making 
recommendations to the Board,  
of the remuneration packages of the 
Executive Directors. The Committee’s 
key responsibilities include:

•  making recommendations to 
the Board on any changes to 
service contracts;

•  approving and overseeing any 

share related incentive schemes 
within the Group;

•  ensuring that remuneration is  
in line with current industry 
practice; and

•  ensuring remuneration is both 
appropriate to the level of 
responsibility and adequate to 
attract and / or retain Directors  
and staff of the calibre required  
by the Group.

58

The Nomination Committee includes 
Chris Stone, Alice Cummings and 
Phil Kelly as members.

The Committee has overall responsibility 
for making recommendations to the 
Board, of the composition of the Board. 

The Committee’s key responsibilities 
include:

•  reviewing the size, composition and 
structure required of the Board and 
making recommendations to the 
Board with regard to any changes; 

• 

identifying and nominating, for 
approval by the Board, candidates 
to fill Board vacancies as they arise; 

•  giving full consideration to 

succession planning for Directors; 
and

•  vetting and approving 

recommendations from the 
Executive Directors for the 
appointment of senior Executives. 

The Audit Committee met four 
times in the year, the Remuneration 
Committee met three times in the 
year, and the Nominations Committee 
met once in the year.

Re-election
Under the Code, Directors should 
offer themselves for re-election at 
regular intervals. Additionally, under 
the Group’s Articles of Association, 
at least one third of the Directors 
who are subject to retirement by 
rotation are required to retire and 
may be proposed for re-election at 
each Annual General Meeting. New 
Directors, who were not appointed at 
the previous Annual General Meeting, 
automatically retire at their first 
Annual General Meeting and if eligible, 
can seek re-appointment.

There are three Directors due to retire 
by rotation and seek re-election at 
the next Annual General Meeting.

Internal control
The Board takes responsibility for 
establishing and maintaining reliable 
systems of control in all areas of 
operation. These systems of control, 
especially of financial control, can 
only provide reasonable but not 
absolute assurance against material 

misstatement or loss. The Board 
remains committed to a continuous 
programme to make improvements 
in controls, processes and reporting 
to build on the strong progress in the 
year to ensure the Group remains 
best placed to suitably mitigate 
risks that emerge as the Group’s 
operations evolve.

During the year the Group has 
worked with specialists to perform 
a gap analysis on its risk and control 
frameworks. This review did not 
identify any concerns and provided 
guidance on a suitable evolution of 
relevant internal audit for Idox given 
our size and circumstance.

The Audit Committee has maintained 
a close dialogue with Management 
and the Group’s external auditors 
in FY21 and the resulting audit 
process to ensure the extensive 
operational reviews performed by the 
Management team have been thorough 
and the resulting accounting has 
been appropriate. In addition, we have 
worked closely with the Management 
team as part of their efforts to upgrade 
processes and controls throughout 
the Group, and where appropriate 
have requested recommendations for 
future improvements for addressing 
identified issues.

•  sufficient resource is focused 

to maintain and develop 
internal control procedures and 
information systems, especially in 
financial management.

The Board considers that there 
have been improvements in 
internal financial controls that have 
reduced the risk of material losses, 
contingencies or uncertainties 
that need to be disclosed in the 
accounts. These improvements have 
included Business Approval Forms, 
whereby all new business must be 
approved based on size and risk 
before presentation to the customer, 
formal bid reviews for material 
contracts, balance sheet and cash 
flow forecasting, and introduction of 
detailed monthly business reviews.

The Board remains committed to 
further improvements in the internal 
control environment of the Group 
and is currently working with senior 
operational and finance staff to;

• 

further extend the Group’s suite 
of financial reporting through 
investments in its Customer 
Relationship Management and 
Enterprise Resource Planning 
systems and internal resourcing to 
improve granularity and robustness 
of routine reporting;

The key matters relating to the system 
of internal control are set out below:

• 

• 

Idox has established an operational 
management structure with clearly 
defined responsibilities and regular 
performance reviews;

•  the Group operates a 

comprehensive system for 
reporting financial and non-
financial information to the Board, 
including review of strategy plans 
and annual budgets;

•  on a monthly basis, financial 

results are monitored in detail 
against budgets, forecasts and 
other performance indicators with 
action dictated accordingly at 
each meeting;

•  a structured approval process is 

maintained for sales order-to-cash 
and procurement purchase-to-pay 
processes based on assessment of 
risk and value delivered; and

incorporate the outputs from the 
detailed monthly business reviews 
in Board reporting, detailing 
operational issues as they arise 
and any impact on the Group’s 
financial reporting; 

• 

facilitate senior operational 
management to attend Board 
meetings and present on 
their subject matter and 
answer questions;

•  embed risk management 

throughout the organisation, by 
establishing risk registers at a 
divisional level, to be consolidated 
and presented to the Board; and

•  consider the need for internal 

audit, notably to ensure the control 
frameworks established are being 
suitably adhered to.

Governance | Corporate governance report

59

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Corporate governance report continued
For the year ended 31 October 2021

The Board confirms that there is 
an ongoing process for identifying, 
evaluating and managing the 
significant risks faced by the Group, 
and that this process has been in 
place for the year under review and up 
to the date of approval of the Annual 
Report and Accounts. This process is 
regularly reviewed by the Board. 

Information and Development
The Code requires that the Board 
should be supplied in a timely manner 
with information in a form and of a 
quality appropriate to enable it to 
discharge its duties.

The Chairman is responsible for 
ensuring that all the Directors 
continually update their skills, 
knowledge and familiarity with the 
Group in order to fulfil their role on the 
Board and the Board’s Committees. 
Updates dealing with changes in 
legislation and regulation relevant to 
the Group’s business are provided to 
the Board by external advisors, the 
CFO, the Company Secretary and in-
house legal advisors.

All Directors have access to the 
advice and services of the Company 
Secretary, who is responsible to the 
Board for ensuring its procedures 
are properly complied with and that 
the discussions and decisions are 
appropriately minuted. Directors may 
seek independent professional advice 
at the Group’s expense in furtherance 
of their duties as Directors.

Training on matters relevant to their 
role is available to all Board Directors. 
New Directors are provided with an 
induction in order to introduce them 
to the operations and management 
of the business.

Investor relations
Idox is committed to open 
communication with all its 
shareholders. The Directors hold 
regular meetings with institutional 
shareholders to discuss and review 
the Group’s activities and objectives. 
Communication with private 
shareholders is principally through 
the Annual General Meeting, where 
participation is encouraged and 
where the Board is available to answer 
questions. Idox maintains up-to-date 
information on the Investor Relations 
section of its website https://www.
idoxgroup.com/investors/.

The CEO and CFO meet institutional 
investors after publication of the 
annual and interim results, on an 
ongoing basis, as required. 

The Directors also undertake 
consultation on certain matters 
with major shareholders from 
time to time. Through these 
consultations, the Group maintains 
a regular dialogue with institutional 
shareholders. Feedback is reported to 
the Board so that all Directors develop 
an understanding of the views of 
major shareholders. 

Trading updates and press releases 
are issued as appropriate and the 
Group’s Nominated Advisor (NOMAD) 
provide briefings on shareholder 
opinion and compile independent 
feedback from investor meetings. The 
Annual General Meeting is used by the 
Directors to communicate with both 
institutional and private investors.

Every shareholder has access to a 
full annual report each year end and 
an interim report at the half year end. 
Care is taken to ensure that any price 

sensitive information is released to all 
shareholders, institutional and private, 
at the same time in accordance with 
London Stock Exchange requirements. 

Idox strives to give a full, timely and 
realistic assessment of its business in 
all price-sensitive reports. 

AIM rule compliance report
Idox is quoted on AIM, London Stock 
Exchange’s international market for 
smaller growing companies. Idox 
complies with the AIM Rules, in 
particular AIM Rule 31 which requires 
the following:

•  sufficient procedures, resources 

and controls to enable its 
compliance with the AIM Rules;

•  seek advice from NOMAD regarding 

its compliance with the Rules 
whenever appropriate and take 
that advice into account;

•  provide the NOMAD with any 

information it reasonably requests 
in order for the NOMAD to carry 
out its responsibilities under the 
AIM Rules for Nominated Advisers, 
including any proposed changes 
to the Board and provision of draft 
notifications in advance;

•  ensure that each of the Directors 

accepts full responsibility, 
collectively and individually, for 
compliance with the AIM rules; and

•  ensure that each Director discloses 

without delay all information 
which the Group needs in order to 
comply with AIM Rule 17 (Disclosure 
of Miscellaneous Information) 
insofar as that information is 
known to the Director or could 
with reasonable diligence be 
ascertained by the Director.

60

Directors’ responsibilities statement
For the year ended 31 October 2021

Directors’ responsibilities 
statement
The Directors are responsible for 
preparing the Annual Report and 
Accounts and the financial statements 
in accordance with applicable law 
and regulations.

Company law requires the Directors 
to prepare financial statements for 
each financial year. Under that law, the 
Directors have to prepare the Group 
financial statements in accordance 
with International Financial Reporting 
Standards (IFRSs) as adopted by the 
European Union and Article 4 of the 
IAS Regulation and have elected to 
prepare the parent Company financial 
statements in accordance with 
United Kingdom Generally Accepted 
Accounting Practice (United Kingdom 
Accounting Standards and applicable 
law), including FRS 101 “Reduced 
Disclosure Framework”.

Under Company law, the Directors 
must not approve the financial 
statements unless they are satisfied 
that they give a true and fair view 
of the state of affairs and profit or 
loss of the Group and Company for 
that period. 

In preparing the parent Company 
financial statements, the Directors 
are required to:

•  select suitable accounting policies 
and then apply them consistently;

•  make judgements and accounting 
estimates that are reasonable 
and prudent;

•  state whether applicable UK 
Accounting Standards have 
been followed, subject to any 
material departures disclosed 
and explained in the financial 
statements; and

•  prepare the financial statements on 
the going concern basis unless it is 
inappropriate to presume that the 
Company will continue in business.

In preparing the Group financial 
statements, International Accounting 
Standard 1 requires that Directors:

Responsibility statement
The Directors confirm that to the best 
of their knowledge: 

•  the financial statements, prepared 
in accordance with the relevant 
financial reporting framework, give 
a true and fair view of the assets, 
liabilities, financial position and 
profit or loss of the Company and 
the undertakings included in the 
consolidation taken as a whole;

•  the strategic report includes a fair 
review of the development and 
performance of the business and 
the position of the Company and 
the undertakings included in the 
consolidation taken as a whole, 
together with a description of the 
principal risks and uncertainties 
that they face; and

•  the annual report and financial 

statements, taken as a whole, are 
fair, balanced and understandable 
and provide the information 
necessary for shareholders to 
assess the Company’s position 
and performance, business model 
and strategy.

This responsibility statement was 
approved by the Board of Directors on 
26 January 2022 and is signed on its 
behalf by:

David Meaden 
Chief Executive Officer

Rob Grubb
Chief Financial Officer

•  properly select and apply 

accounting policies;

•  present information, including 

accounting policies, in a 
manner that provides relevant, 
reliable, comparable and 
understandable information;

•  provide additional disclosures 
when compliance with the 
specific requirements in IFRSs 
are insufficient to enable users 
to understand the impact of 
particular transactions, other 
events and conditions on the 
entity’s financial position and 
financial performance; and

•  make an assessment of the 

Company’s ability to continue  
as a going concern.

The Directors are responsible for 
keeping adequate accounting records 
that are sufficient to show and explain 
the Company’s transactions and 
disclose with reasonable accuracy at 
any time the financial position of the 
Company and enable them to ensure 
that the financial statements comply 
with the Companies Act 2006. They 
are also responsible for safeguarding 
the assets of the Company and hence 
for taking reasonable steps for the 
prevention and detection of fraud  
and other irregularities.

The Directors are responsible for 
the maintenance and integrity of the 
corporate and financial information 
included on the Company’s website. 
Legislation in the United Kingdom 
governing the preparation and 
dissemination of financial statements 
may differ from legislation in 
other jurisdictions.

Governance | Directors’ responsibilities statement

61

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Report of the Audit Committee
For the year ended 31 October 2021

Overview

This report presents the 
activities of the Committee 
during the financial year 
ended 31 October 2021. The 
report provides insights on 
the Committee’s work and 
sets out how the Committee 
has fulfilled its responsibilities 
in relation to the integrity of 
financial reporting, oversight of 
risk management and internal 
control and the effectiveness  
of the external audit.

Membership and meetings
The Audit Committee is a committee 
of the Board comprised of three 
Non-Executive Directors: Alice 
Cummings, Chris Stone and Phil Kelly. 
The Audit Committee is chaired by 
Alice Cummings. The Board considers 
that Alice Cummings has relevant 
and recent financial experience 
to discharge this role, as noted 
on page 36. The Audit Committee 
members are considered to have 
sufficient, recent and relevant 
financial and commercial experience 
to discharge their duties.

The Company Secretary is also the 
Secretary of the Audit Committee.

The Committee carries out its 
activities for Idox plc, its major 
subsidiary undertakings and the 
Group as a whole, as appropriate.  

The Committee is provided with 
sufficient resources to perform 
its duties including support, as 
necessary, from the Executive 
Directors, senior managers, finance 
and legal team members, external 
accounting firms and the external 
audit firms for the Group and 
listed subsidiary.

During the year under review, the 
Audit Committee held four scheduled 
meetings. The Audit Committee 
invites the Executive Directors, 
the Group’s and listed subsidiary’s 
Auditors and other senior managers 
to attend its meetings as appropriate. 
The Group’s Auditor has attended 
three of the four scheduled meetings. 
The Executive Directors attended all 
meetings of the Audit Committee in 
the year. 

Roles and responsibilities
The Board reaffirmed its terms of 
reference for the Audit Committee 
during the year. The Audit Committee 
has a wide remit and its key roles and 
responsibilities include reviewing and 
advising the Board on:

•  the integrity of the financial 

statements of the Group, including 
its annual and interim reports, 
results announcements and any 
other formal announcement 
relating to its financial 
performance, reviewing significant 
financial reporting issues and the 
key judgements that they contain; 

•  the appointment and remuneration 
of the Group’s Auditor and their 
effectiveness in line with the 
requirements of the Code;

•  the nature and extent of non-

audit services provided by the 
Group’s Auditor to ensure that 
their independence and objectivity 
are maintained;

•  changes to accounting policies 

and procedures;

•  decisions of judgement affecting 

financial reporting, compliance with 
accounting standards and with the 
Companies Act 2006;

•  risk management processes, 

including the risk management 
framework, risk appetite statement 
and the principal strategic and 
operational risks;

• 

internal controls, including 
financial delegations, internal 
control findings highlighted by 
management or the external audits; 

•  the content of the Group’s and 
listed subsidiary’s Auditors’ 
transparency reports, concerning 
Auditor independence in providing 
both audit and non-audit services;

•  the scope, performance and 

effectiveness of other internal 
control functions and the Group 
Auditor’s assessment thereon; and

•  the Group’s procedures for 

responding to any allegations of 
wrongdoing including those made 
by whistle-blowers.

62

The Committee is satisfied with 
the effectiveness of the Auditor in 
performing their audit for the year 
ended 31 October 2021.”

Alice Cummings 
Chairman of the Audit Committee

Audit Committee activities in the 
financial year ended 2021
The Committee met four times during 
the financial year ended 31 October 
2021 to consider standing items on 
its agenda. The Committee’s standing 
items on its agenda are:

•  reviewed the Interim Accounts and 
the Annual Report and Accounts in 
the context of being fair, balanced 
and understandable including 
related announcements and 
market updates;

•  considered the key audit matters;

•  considered the risk framework, risk 
appetite statement, risk register 
and principal risks to the Group;

•  considered the effectiveness of 

the Group’s risk management and 
internal control systems including 
resourcing the key internal control 
processes ensuring that the 
finance and operational teams 
are appropriately trained and 
qualified, including taking external 
specialist advice;

• 

for each of the Group’s Auditor 
and the listed subsidiary’s Auditor, 
received and considered, as part 
of the review of the Annual Report 
and Accounts, reports from the 
Auditor in respect of the audit 
plan for the year and the results 
of the annual audit including the 
scope of the annual audit, the 
approach to be adopted by the 
Auditor to address and conclude 
upon key estimates and other key 
audit areas, the basis on which the 
materiality is assessed, the terms 
of engagement and fees for the 
Auditor, the letter of representation 
to the Auditor and an on-going 
assessment of the impact of 
future accounting developments 
for the Group;

•  considered the effectiveness 
and independence of the 
external auditors;

•  considered the level and value of 

non-audit services;

•  considered the key accounting  
and internal control policies;

•  considered the policies and 

reporting for any wrongdoing,  
fraud and whistleblowing;

•  considered management’s key 
judgements papers including 
the review of business reporting 
segments in line with guidance 
in respect of identifiable cash 
generating units; and

•  reviewed the budget process.

The Committee discussed and took 
papers from Management and in 
some cases external advisors on 
a number of other matters that 
are not on the standing agenda 
including the tax strategy and 
transfer pricing arrangements, costs 
and provisions in relation to closed 
office locations, foreign exchange 
and derivatives, acquisitions and 
divestments and extending and 
updating banking arrangements for 
the changes to SONIA.

Risk management
The Audit Committee has 
responsibility for assessing and 
challenging the robustness of  
the risk management and internal 
control environment. 

During the year, the Committee 
commissioned and received a report 
from KPMG to assess the adequacy of 
risk management arrangements across 
the organisation including an objective 
review of the approach and a review 
of the key risks contained within the 
risk register and the principal risks 
in the Annual Report. There is now a 
well-articulated plan to develop a risk 
management dashboard and regular 
reporting suite for the senior managers 
and Board that provides insight 
over the key elements of the risk 
environment in a more dynamic and 
real time way including new/mitigated 
risks, key risk indicators, trend analysis 
and emerging risks.

The Committee engaged with the 
Executive Directors and senior 
managers with input from KPMG to 
undertake a high-level assessment 
of the quality of internal controls by 
reference to a control benchmark. The 
aim of this exercise, which is in progress 
at the end of the reporting year, is to 
determine the gap (if any) between 
the expected and actual controls. 
This report will assist in developing an 
assurance policy and provide some 
information regarding options available 
to the organisation for developing an 
internal audit function.

Governance | Report of the Audit Committee

63

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Report of the Audit Committee continued
For the year ended 31 October 2021

Effectiveness of the Auditor
The Committee continues to monitor 
the work of the Auditors to ensure 
that they remain effective. This 
includes liaising directly with the 
Group’s Auditor on significant matters 
including without the Executive 
Directors being present. The 
Committee also discusses the quality 
and value for money of the audit 
process with the Executive Directors 
and senior finance staff.

The Committee is satisfied with 
the effectiveness of the Auditor in 
performing their audit for the year 
ended 31 October 2021.

Independence and objectivity 
of the Auditor
The Committee continues to monitor 
the work of the Auditor to ensure 
that the Auditor’s objectivity and 
independence is not compromised 
by it undertaking inappropriate 
non-audit work. The current auditor, 
Deloitte LLP, was appointed on 19 June 
2018. The audit for the financial year 
ended 31 October 2021 is the fourth 
consecutive year end for the current 
audit partner and audit firm. The Audit 
Committee considers and reviews 
non-audit services provided by the 
Group’s Auditor, and this is tabled 
annually at the Board for discussion. 
The Audit Committee reports to 
the Board on the effectiveness of the 
Auditor. The Audit Committee and 
Board also consider the appointment 
of the Auditor annually prior to 
recommending the appointment 
of the Auditor at the Idox Annual 
General Meeting. 

Auditor objectivity was safeguarded 
by the Committee considering 
several factors: 

•  an appraisal of the standing and 
experience of the audit partner;

•  using a different audit firm for 

the audit of the listed subsidiary 
in Malta;

•  using a number of different firms to 
provide tax compliance services, 
tax advice, risk management 
and internal control reviews and 
banking advisory services during 
the year; and

•  confirmation from the Auditor that 
they have complied with relevant 
UK independence standards and 
fully considered any threats and 
safeguards in the performance of 
non-audit work.

Non-audit fees
It is the Audit Committee’s policy to 
engage the Group’s Auditor for non-
audit services where such level of 
expertise is not readily available from 
comparable firms at a commensurate 
cost and engaging for such services 
would not impair the independence of 
the Group’s Auditor. The Committee 
has not contracted for non-audit 
services with the Group’s Auditor  
in this financial year.

Each engagement for non-audit 
services is carefully reviewed against 
this policy, and when the Committee 
is satisfied it approves all non-audit 
work commissioned from the external 
auditors. During the year the fees paid 
to the Auditor were £307,500 (2020: 
£425,000) for Group and subsidiary 
audit services, £Nil (2020: £Nil) for 
interim audit services, and £Nil (2020: 
£74,000) for non-audit services (in 
2020, relating to tax compliance, 
tax advice and refinancing advice). 
The Committee concluded in 2020 
that it was in the interests of the 
Group to use the Auditor for this 
work as they were considered to 
be best placed to provide these 
services and didn’t present a threat 
to Deloitte’s independence.

Significant matters in relation 
to financial statements
Revenue recognition
Management assesses both legal 
paperwork and the underlying 
commercial specifics of transactions, 
alongside accounting standards, to 
determine the appropriate revenue 
recognition treatment for each 
of the different revenue streams. 
This assessment involves 
internal chartered accountants, 
internal legal staff, operational 
staff and professional advice 
where appropriate.

The Audit Committee has reviewed 
the principles for each type of Group 
revenue stream and the mechanism 
used to determine the milestones and 
performance obligations as part of 
the Group’s Business Approval Form 
process (and equivalent processes for 
the newly acquired businesses where 
their full financial integration is from 
the start of the new financial year). 
As part of this work, the Committee 
has challenged and reviewed 
analyses of some specific multi-year 
contracts prepared by Management 
to confirm that the appropriate 
treatment for contract revenue 
recognition and recoverability of 
the associated receivables balances 
has been recorded.

Goodwill and intangible 
assets valuation
The Group recognises intangible 
assets acquired as part of business 
combinations. These include, 
Goodwill, Customer relationships, 
Trade names, Software, Databases 
and Order backlog, which are 
recorded at fair value at the date 
of acquisition. The determination 
of these fair values is based upon 
Management’s judgement and 
includes assumptions on the timing 
and amount of future incremental 
cash flows generated by the assets 
and selection of an appropriate cost 
of capital. Management estimates the 
expected useful lives of intangible 
assets and charges amortisation on 
those assets accordingly.

64

Reporting responsibilities
The Committee makes whatever 
recommendations to the Board it 
deems appropriate on any area within 
its remit where action or improvement 
is required. 

The Committee ensures that it 
gives due consideration to laws and 
regulations, the provisions of the 
QCA Corporate Governance Code, 
the requirements of the UK Listing 
Authority’s Listing Rules, Prospectus 
and Disclosure and Transparency 
Rules, the AIM Rules for Companies 
and any other applicable rules 
as appropriate. The Committee 
also oversees any investigation of 
activities which are within its terms 
of reference. 

The Audit Committee operates within 
agreed terms of reference, which can 
be found on the Group’s website.

Alice Cummings
Chair of the Audit Committee
26 January 2022

Management is required to test, 
at least annually, whether goodwill 
has suffered any impairment. The 
recoverable amount is determined 
based upon value-in-use and net 
realisable value calculations. The 
value-in-use method requires the 
calculation of future cash flows and 
the choice of a suitable discount rate 
to calculate the present value of these 
cash flows. Pre-tax discount rates 
have been applied and are based 
on WACC calculations performed 
and supplied by independent 
valuation specialists.

The Audit Committee has considered 
Management’s assessments of value-
in-use of Cash Generating Units 
(CGUs) of intangible assets at the 
reporting date and the acquisition 
accounting for the businesses 
acquired in the second half-year. 
This included considering a range 
of sensitivities applied to future 
cash flows and the discount factors. 
The Committee has through its 
work confirmed that no impairment 
charge is required.

Other matters
The Committee is authorised to seek 
any information it requires from any 
Group employee in order to perform 
its duties. The Committee can obtain, 
at the Group’s expense, outside legal 
or other professional advice on any 
matters within its terms of reference.

The Committee may call any member 
of staff to be questioned at a 
meeting of the Committee as and 
when required. 

The Committee has put in place 
discussions for senior teams across 
the organisation to meet with the 
Non-Executive Directors without 
the Executive Directors present and 
this year has held meetings with 
stakeholders in sales, development, 
legal and finance.

Governance | Report of the Audit Committee

65

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Financial  
statements

68 

76 

77 

 Independent Auditor’s report to the members of Idox plc
 Consolidated statement of comprehensive income
Consolidated balance sheet
 Consolidated statement of changes in equity

78 
80  Consolidated cash flow statement
81 
127  Company balance sheet

Notes to the accounts

Simplifying administration  
and enabling efficient  
delivery of citizens  
services
Doing more for Public Sector

Large-scale digital transformation  
that delivers real results

Built  
Environment

Public  
Protection

Social Care  
& SEND

Funding &  
Information  
Services

On-premise and cloud 
software solutions for the 
management of planning, 
building control, land 
charges and gazetteer 
management, estates  
and street numbering.

Specialist software to 
support inspection and 
enforcement of standards, 
including environmental 
health, licensing, trading 
standards and public  
sector housing.

Provision of online 
information, advice and 
guidance, information 
portals and self-service 
tools to support delivery of 
adult social care, children’s 
services, and special 
educational needs and 
disabilities (SEND) services.

Delivery of online funding 
information and advice 
services, powered by a 
unique database of funding 
programmes, grants and 
loans available from local, 
regional and national 
government, charitable trusts 
and corporate sponsors.

66

Overview

Strategic report

Governance

Financial statements

128 

129 

 Company statement of changes in equity
 Notes to the company financial statements

Other information
137  Alternative performance measures
139  Company information

Maximising  
operational efficiency 
with Idox Cloud 

“Implementing the Idox software 
offered us flexibility around remote 
working, accessing data from anywhere, 
and becoming agile which resulted in a 
more productive workforce and faster 
delivery of projects.”

Janine Weaver
Director 
South Thames Gateway Building Control Partnership

See how we help Public Sector do more 
www.idox.com/property

Computer  
Aided Facilities  
Management

Transport 
Network 
Management

Electoral 
Services

Comprehensive facilities 
management software 
featuring an asset register, 
maintenance management, 
room and resource booking, 
property management, stock 
control and mobile workforce 
management modules.

Command and control 
traffic management 
systems, real-time 
passenger information 
systems and fleet 
management systems.

Electoral registration and 
management systems 
including postal vote 
checking, tablet canvassing, 
election count reporting 
and boundary management.

Financial Statements 

67

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Independent Auditor’s report to the members of Idox plc
For the year ended 31 October 2021

Report on the audit of the financial statements
1. Opinion

In our opinion:
•  the financial statements of Idox plc (the ‘parent Company’) and its subsidiaries (the ‘Group’) give a true and fair 
view of the state of the Group’s and of the parent Company’s affairs as at 31 October 2021 and of the Group’s  
profit for the year then ended;

•  the Group financial statements have been properly prepared in accordance with international accounting 

standards in conformity with the requirements of the Companies Act 2006 and International Financial Reporting 
Standards (IFRSs) as issued by the International Accounting Standards Board (IASB);

•  the parent Company financial statements have been properly prepared in accordance with United Kingdom 
Generally Accepted Accounting Practice, including Financial Reporting Standard 101 “Reduced Disclosure 
Framework”; and

•  the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements which comprise:

•  the consolidated statement of comprehensive income;

•  the consolidated and parent Company balance sheets;

•  the consolidated and parent Company statements of changes in equity;

•  the consolidated cash flow statement; and

•  the related notes 1 to 31 to the Group financial statements, and the related notes 1 to 15 to the parent Company 

financial statements.

The financial reporting framework that has been applied in the preparation of the Group financial statements is 
applicable law, international accounting standards in conformity with the requirements of the Companies Act 2006  
and IFRSs as issued by the IASB. The financial reporting framework that has been applied in the preparation of the 
parent Company financial statements is applicable law and United Kingdom Accounting Standards, including FRS 101 
“Reduced Disclosure Framework” (United Kingdom Generally Accepted Accounting Practice).

2. Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. 
Our responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the 
financial statements section of our report.

We are independent of the Group and the parent Company in accordance with the ethical requirements that are 
relevant to our audit of the financial statements in the UK, including the Financial Reporting Council’s (the ‘FRC’s’) 
Ethical Standard as applied to listed entities, and we have fulfilled our other ethical responsibilities in accordance  
with these requirements. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

68

3. Summary of our audit approach

Key audit 
matters

The key audit matters that we identified in the current year were:

•  Revenue recognition; and

•  Valuation of goodwill and intangible assets;

Within this report, key audit matters are identified as follows:

  Newly identified

  Increased level of risk

  Similar level of risk

  Decreased level of risk 

Materiality

Scoping

Significant 
changes in  
our approach

The materiality that we used for the Group financial statements was £580,000, which was determined 
on the basis of EBITDA benchmark.

Our audit covered 94% of the Group’s total revenue, 91% of the Group’s PBT, 93% of the Group’s EBITDA 
and 84% of the Group’s net assets. 

Our approach is consistent with previous year with the exception of:

•  A change in the benchmark used to set materiality, to be 3% of EBITDA. The prior year was determined 

using profit before tax adjusted for impact of amortisation from acquisitions.

•  The impact of Covid-19 pandemic on going concern is no longer a key audit matter as business has 
proven to be resilient for past 2 years and it does not have an impact on the business’s ability to 
deliver or perform its obligations. 

4. Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting 
in the preparation of the financial statements is appropriate.

Our evaluation of the directors’ assessment of the Group’s and parent Company’s ability to continue to adopt the going 
concern basis of accounting included:

• 

 Evaluating the financing facilities including nature of facilities, repayment terms and covenants by reviewing 
the contracts;

•  Evaluating assumptions used and amount of headroom in the forecasts by performing independent recalculations, 

sensitivity analysis and stress test;

•  Assessing the appropriateness of management’s forecasted cash flows and covenants under the base case and 

worst-case scenario;

•  Assessing accuracy of forecast by comparing it to actual results;

•  Assessment of the disclosures in the financial statements relating to going concern.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions 
that, individually or collectively, may cast significant doubt on the Group’s and parent Company’s ability to continue as 
a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant 
sections of this report.

5. Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the 
financial statements of the current period and include the most significant assessed risks of material misstatement 
(whether or not due to fraud) that we identified. These matters included those which had the greatest effect on: the 
overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement team.

These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our 
opinion thereon, and we do not provide a separate opinion on these matters.

Financial Statements | Independent Auditor’s report

69

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Independent Auditor’s report to the members of Idox plc continued
For the year ended 31 October 2021

5. Key audit matters continued

5.1. Revenue Recognition 

Key audit matter  
description

The Group generated £62.2m of revenue (2020: £57.3m) during the year. The Group provides 
specialist software solutions. It has two separate business segments – Public Sector Software 
(PSS) and Engineering Information Management (EIM). Each business segment has its own revenue 
recognition policies (Refer to note 1 accounting policies) depending on the nature of the revenue 
(recurring or non-recurring) and underlying contractual arrangements. 

How the scope of our 
audit responded to 
the key audit matter

Recurring revenue is defined as revenues associated with access to a specific ongoing service, 
with invoicing that typically recurs on an annual basis and underpinned by either a multi-year or 
rolling contract. These services include Support & Maintenance, SaaS fees, Hosting services, and 
some Managed Service arrangements which involve a fixed fee irrespective of consumption. Non-
Recurring revenue is defined as revenues without any formal commitment from the customer to 
recur on an annual basis.

Management judgement is required around the timing of when performance obligations are 
met, as well as for the application of principles set out in IFRS 15 Revenue from contracts with 
customers with regards to the measurement of revenue recognised. This judgement could be the 
subject of management bias surrounding the stage of completion of any projects that are not 
completed at year end and so we consider that this represents a fraud risk.

Our key audit matter has been pinpointed to the cut-off, accuracy and occurrence of 
revenue from new contracts that have arisen in the year. As explained above, the key source 
of management judgement is in the application of IFRS 15 principles and identification of 
performance obligations. 

Further details are provided in Strategic Report on page 25 and note 2 of the financial statements.

The audit procedures we performed in respect of this matter included:

•  Obtained an understanding of the relevant controls over the recording of revenue;

•  Testing of product and service revenue for new contracts during the year by focusing on 

those generating revenue one month pre year-end and one month post year-end, in order to 
assess cut-off, agreeing each sampled item to invoice details and evidencing the performance 
obligations criteria;

•  Assessing management’s accounting for a sample of new customer contracts in the year 

against the requirements of IFRS 15 Revenue from contracts with customers;

•  Testing a sample of invoices raised in the year for accuracy and occurrence to assess whether 

they were accounted for in line with the Group’s revenue recognition policy. Each of these items 
were traced through to invoice, third party support (e.g. purchase order or signed contract) and 
payment into the bank;

•  Testing of accrued income with each selected item agreed to evidence of the split of the 
revenue (service/product/ recurring), and also to assess whether the criteria for revenue 
recognition had been met before the year end;

•  Obtained customer confirmations for new projects in order to corroborate start date, end 

date and value of contracts. We received less than 50% responses back and hence performed 
alternative procedures where responses were not received and to also corroborate the 
responses received, by obtaining contracts to confirm start date, end date and value and 
also obtaining a list of all invoices raised during the year and post end and agreeing back to 
source document;

•  Detailed testing of deferred income agreeing each item selected to assess the split of the 

revenue recognised (service/product/recurring), and recalculating the portion of income that 
should be deferred based on evidence of the duration of the contract; and

•  Assessed the disclosures in the financial statements.

Key observations

Based on the work performed we are satisfied that the revenue was appropriately recognised in 
accordance with the requirements of IFRS 15.

70

5.2. Valuation of goodwill and intangible assets 

Key audit matter  
description

The Group has goodwill of £51.2m (2020: £48.0m) and other intangible assets of £40.8m (2020: 
£33.6m) as at 31 October 2021. As required by IAS 36 Impairment of assets, management performs 
an impairment review for all goodwill balances on an annual basis, and for other assets whenever 
an indication of impairment is identified. For further details, refer accounting policies in note 1 of 
the financial statements.

How the scope of our 
audit responded to 
the key audit matter

This has been identified as a key audit matter as a result of the quantitative significance of the 
balances, the application of management judgement and estimation in performing impairment 
reviews and the ongoing impact of Covid-19 on the long-term growth assumptions. Our significant 
risk in this area is focussed on the forecast assumptions of Engineering Information Management 
(“EIM”) Cash-Generating Unit (CGU) due to the historical lower headroom of the CGU because the 
business has been underperforming on budgets and is more sensitive to change in budgets. 

Determination of the recoverable amount incorporates estimation based on assumptions about 
future operating cash flows for the related businesses, using assumptions around discount rate, 
growth rates, and cash flow forecasts. Our key audit matter is focused around the most sensitive 
and judgemental assumptions, being the forecast cash flows in management’s assessment of 
recoverable amount based on value-in-use, and the discount rates applied to the cash flows.

Further details are provided in Audit Committee report on page 51 and note 12 of the financial 
statements.

The audit procedures we performed in respect of this matter included:

•  Obtaining an understanding of the relevant controls over the carrying value of goodwill and 

other intangible assets, in particular the controls over the forecasts that underpin the value-in-
use models, and controls around management’s selection of the discount rate;

•  Challenging management’s assessment of the cash flow assumptions in determining value-

in-use, including sensitivities, by assessing historical accuracy of forecasting and budgeting 
accuracy, reviewing the future sales order book and considering third party evidence where 
available and assessing the impact of Covid-19;

•  Agreeing cash flow forecasts to board approved budgets including net working capital and 

capital expenditure;

• 

In response to the underperformance of historical budget and given low headroom, we have 
performed additional sensitivity analysis on EIM CGU;

•  Engaging our valuations specialist to perform a review of the discount rate applied on EIM CGU 

and to assess the long-term growth rate;

•  As a result of our work assessing management’s additional disclosure of sensitivity within the 

EIM CGU grouping; and

•  Engaging impairment specialist to review the valuation of EIM CGU.

Key observations

Based on the work performed we concluded that the valuation of goodwill and intangible assets 
relating to EIM CGU was appropriate, and following our challenge, appropriate disclosure has been 
made in the financial statements.

Financial Statements | Independent Auditor’s report

71

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Independent Auditor’s report to the members of Idox plc continued
For the year ended 31 October 2021

6. Our application of materiality
6.1. Materiality
We define materiality as the magnitude of misstatement in the financial statements that makes it probable that the 
economic decisions of a reasonably knowledgeable person would be changed or influenced. We use materiality both in 
planning the scope of our audit work and in evaluating the results of our work.

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Group financial statements

Parent Company financial statements

Materiality

£580,000 (2020: £355,000)

£290,000 (2020: £85,000)

Basis for determining 
materiality

3% of EBITDA 

In prior year, we determined materiality using adjusted 
income before tax. 

Rationale for the 
benchmark applied

The change in basis has arisen as EBITDA is more stable 
benchmark following acquisitions and disposals during 
the year.

Parent Company materiality equates 
to .43% (2020: .14%) of net assets, 
which is capped at 50% (2020: 40%) 
of Group materiality.

As this is the ultimate holding Company 
for the Group, the key balances are 
investments held, external borrowings 
and intercompany balances.

We have used EBITDA as the benchmark for our 
determination of materiality having considered 
the important metrics of the business for different 
stakeholder groups. 

Materiality has also increased as compared to 
prior year due to underlying growth in business 
following acquisitions.

EBITDA £19,519k

EBITDA

Group materiality

Group materiality 
£580k

Component  
materiality range  
£162k to £365k

Audit Committee 
reporting threshold  
£29k

6.2. Performance materiality
We set performance materiality at a level lower than materiality to reduce the probability that, in aggregate, 
uncorrected and undetected misstatements exceed the materiality for the financial statements as a whole.

Group financial statements

Parent Company financial statements

Performance 
materiality

Basis for determining 
materiality

70% (2020: 60%) of Group materiality

70% (2020: 60%) of parent Company 
materiality

In determining performance materiality, we considered the following factors: our risk assessment, 
including our assessment of the Group’s overall control environment and the fact we did not plan 
to rely on controls; return to more stable trading performance and the history of prior period 
adjustments in prior years.

6.3. Error reporting threshold
We agreed with the Audit Committee that we would report to the Committee all audit differences in excess of 
£29k (2020: £10k), as well as differences below that threshold that, in our view, warranted reporting on qualitative 
grounds. We also report to the Audit Committee on disclosure matters that we identified when assessing the overall 
presentation of the financial statements.

72

7. An overview of the scope of our audit
7.1. Identification and scoping of components
Our Group audit was scoped by obtaining an understanding of the Group and its environment through discussions with 
finance, IT and commercial teams and performing walkthroughs of processes across these areas, including Group wide 
controls, and assessing the risks of material misstatement at a Group level.

The Group operates globally with material revenues being generated in the United Kingdom, the United States 
of America, Europe and Australia. Revenues are split across the following segments: Public Sector Software and 
Engineering Information Management.

On a legal entity basis, the significant components to the Group are Idox Plc and Idox Software Ltd. These components 
represent 83% of the Group’s revenue, 80% of the Group’s profit before tax, 81% of the Group’s EBITDA and 84% of the 
Group’s total net assets. All the work around components has been performed by the Group engagement team.

Additionally, our audit planning identified the following non-significant components and specified audit procedures have 
been performed in relation to material account balances: McLaren Software Inc and Idox Health Limited. This adds an 
additional 11% of coverage over revenue, 11% over profit before tax, 13% of the Group’s EBITDA and 0% over total net assets.

6%

11%

6%

13%

9%

11%

16%

0%

Revenue

EBITDA

Profit  
before tax

Net assets

83%

81%

80%

84%

Full audit scope

Specified audit procedures

Review at Group Level

7.2. Our consideration of the control environment 
During our audit we did not rely on IT controls, nor on manual controls over business cycles. Following previous year’s 
audit, management and the Board continue in their process of implementing an improved governance process and 
upgraded processes and controls throughout the Group as set out in Corporate Governance Report on page 45. As a 
result of the timing of implementation of these changes, a control reliance strategy for this year’s audit was not deemed 
to be appropriate.

8. Other information
The other information comprises the information included in the annual report, other than the financial statements and 
our auditor’s report thereon. The Directors are responsible for the other information contained within the annual report.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise 
explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially 
inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to 
be materially misstated.

If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this 
gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we 
conclude that there is a material misstatement of this other information, we are required to report that fact .

We have nothing to report in respect of these matters.

9. Responsibilities of Directors
As explained more fully in the directors’ responsibilities statement, the Directors are responsible for the preparation 
of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as 
the directors determine is necessary to enable the preparation of financial statements that are free from material 
misstatement, whether due to fraud or error.

Financial Statements | Independent Auditor’s report

73

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Independent Auditor’s report to the members of Idox plc continued
For the year ended 31 October 2021

9. Responsibilities of Directors continued
In preparing the financial statements, the Directors are responsible for assessing the Group’s and the parent Company’s 
ability to continue as a going concern, disclosing as applicable, matters related to going concern and using the going 
concern basis of accounting unless the Directors either intend to liquidate the Group or the parent Company or to 
cease operations, or have no realistic alternative but to do so.

10. Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from 
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. 
Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with 
ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are 
considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic 
decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: 
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

11. Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line 
with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. 
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

11.1. Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-
compliance with laws and regulations, we considered the following:

•  the nature of the industry and sector, control environment and business performance including the design of the 
group’s remuneration policies, key drivers for directors’ remuneration, bonus levels and performance targets;

•  results of our enquiries of management and the audit committee about their own identification and assessment of 

the risks of irregularities;

•  any matters we identified having obtained and reviewed the group’s documentation of their policies and procedures 

relating to;

 – identifying, evaluating, and complying with laws and regulations and whether they were aware of any instances of 

non-compliance;

 – detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected, or 

alleged fraud;

 – the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;

•  the matters discussed among the audit engagement team and relevant internal specialists, including tax, valuations, 
IT, and industry specialists regarding how and where fraud might occur in the financial statements and any potential 
indicators of fraud. 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation 
for fraud and identified the greatest potential for fraud in Revenue Recognition. In common with all audits under ISAs 
(UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory framework that the Group operates in, focusing on 
provisions of those laws and regulations that had a direct effect on the determination of material amounts and 
disclosures in the financial statements. The key laws and regulations we considered in this context included the UK 
Companies Act, Listing Rules, pensions legislation and tax legislation.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial 
statements but compliance with which may be fundamental to the Group’s ability to operate or to avoid a material penalty.

11.2. Audit response to risks identified
As a result of performing the above, we identified revenue recognition as key audit matter related to the potential risk 
of fraud. The key audit matters section of our report explains the matter in more detail and also describes the specific 
procedures we performed in response to that key audit matter.

74

In addition to the above, our procedures to respond to risks identified included the following:

•  reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with 

provisions of relevant laws and regulations described as having a direct effect on the financial statements;

•  enquiring of management, the audit committee and in-house legal counsel concerning actual and potential litigation 

and claims;

•  performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of 

material misstatement due to fraud;

•  reading minutes of meetings of those charged with governance and reviewing correspondence with HMRC;

• 

in addressing the risk of fraud through management override of controls, testing the appropriateness of journal 
entries and other adjustments; assessing whether the judgements made in making accounting estimates are 
indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or 
outside the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team 
members including internal specialists and remained alert to any indications of fraud or non-compliance with laws and 
regulations throughout the audit.

Report on other legal and regulatory requirements
12. Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:

•  the information given in the strategic report and the directors’ report for the financial year for which the financial 

statements are prepared is consistent with the financial statements; and

•  the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.

In the light of the knowledge and understanding of the Group and the parent Company and their environment 
obtained in the course of the audit, we have not identified any material misstatements in the strategic report or the 
directors’ report.

13. Matters on which we are required to report by exception
13.1. Adequacy of explanations received and accounting records
Under the Companies Act 2006 we are required to report to you if, in our opinion:

•  we have not received all the information and explanations we require for our audit; or

•  adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not 

been received from branches not visited by us; or

•  the parent Company financial statements are not in agreement with the accounting records and returns.

We have nothing to report in respect of these matters.

13.2. Directors’ remuneration
Under the Companies Act 2006 we are also required to report if in our opinion certain disclosures of Directors’ 
remuneration have not been made.

We have nothing to report in respect of this matter.

14. Use of our report
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those 
matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted 
by law, we do not accept or assume responsibility to anyone other than the company and the Company’s members as a 
body, for our audit work, for this report, or for the opinions we have formed.

David Mitchell, CA (Senior statutory auditor)
For and on behalf of Deloitte LLP
Statutory Auditor 
Glasgow, United Kingdom 
26 January 2022

Financial Statements | Independent Auditor’s report

75

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Consolidated statement of comprehensive income
For the year ended 31 October 2021

Continuing operations

Revenue

Cost of sales

Gross profit

Administrative expenses

Operating profit

Analysed as:

Earnings before depreciation, amortisation, restructuring, acquisition costs, 
impairment, financing costs and share option costs

Depreciation

Amortisation

Restructuring costs

Acquisition costs

Financing costs

Share option costs

Finance income

Finance costs

Profit before taxation

Income tax charge

Profit for the year from continuing operations

Discontinued operations

Profit for the year from discontinued operations

Profit for the year attributable to the owners of the parent

Other comprehensive loss for the year

Items that will be reclassified subsequently to profit or loss:

Exchange movements on translation of foreign operations net of tax

Other comprehensive loss for the year, net of tax

Total comprehensive profit for the year

Total comprehensive profit for the year attributable to owners of the parent

Earnings per share attributable to owners of the parent during the year

From continuing operations

Basic

Diluted

From continuing and discontinued operations

Basic

Diluted

Note

2

2021
£000

62,185

(17,130)

Restated*
2020
£000

57,284

(14,752)

45,055

42,532

(37,415)

(38,540)

7,640

3,992

2

3

3

3

5

19,519

(1,581)

(8,623)

90

134

(110)

17,238

(1,498)

(8,565)

(1,748)

(125)

(306)

25

(1,789)

(1,004)

6

6

8

9

10

10

10

10

818

(1,190)

7,268

(1,237)

6,031

5,918

11,949

(108)

(108)

11,841

11,841

1.37p

1.34p

2.71p

2.65p

181

(2,358)

1,815

(1,338)

477

799

1,276

(97)

(97)

1,179

1,179

0.11p

0.11p

0.29p

0.29p

* 

 The comparatives have been restated due to the Content business being reclassified as discontinued operations. There has been no change to the 
overall results.

The accompanying accounting policies and notes form an integral part of these financial statements.

76

Consolidated balance sheet
As at 31 October 2021

ASSETS
Non-current assets
Property, plant and equipment
Intangible assets
Right-of-use-assets
Investment
Deferred tax assets
Total non-current assets

Current assets

Trade and other receivables
Current tax receivable
Cash and cash equivalents
Total current assets
Total assets

LIABILITIES

Current liabilities
Trade and other payables
Deferred consideration
Current tax payable
Other liabilities
Provisions
Lease liabilities
Total current liabilities

Non-current liabilities

Deferred tax liabilities
Deferred consideration
Lease liabilities
Other liabilities
Provisions
Bonds in issue
Borrowings
Total non-current liabilities
Total liabilities
Net assets

EQUITY

Called up share capital
Capital redemption reserve
Share premium account
Treasury reserve
Share option reserve
Other reserves
ESOP trust
Foreign currency translation reserve
Retained earnings / (accumulated losses)
Total equity attributable to the owners of the parent

Note

2021
£000

2020
£000

11
12
26
13
14

16

17

18
19

19
20
26

14
19
26
19
20
21
22

24

1,307
92,025
2,363
–
2,623
98,318

16,968
–
18,283
35,251
133,569

8,075
2,070
1,399
23,547
1,433
727
37,251

5,579
841
1,747
949
–
10,998
15,394
35,508
72,759
60,810

4,469
1,112
41,556
(594)
3,962
8,789
(417)
(189)
(2,122)
60,810

1,183
81,652
3,726
18
1,111
87,690

18,700
1,117
30,812
50,629
138,319

6,084
57
–
26,839
1,261
1,188
35,429

3,907
27
2,695
1,791
612
11,848
35,052
55,932
91,361
46,958

4,450
1,112
41,356
(621)
2,618
7,528
(373)
(161)
(8,951)
46,958

The financial statements were approved by the Board of Directors and authorised for issue on 26 January 2022 and are 
signed on its behalf by:

David Meaden 
Chief Executive Officer 

Rob Grubb
Chief Financial Officer

The accompanying accounting policies and notes form an integral part of these financial statements.

Company name: Idox plc  Company number: 03984070

Financial Statements | Consolidated balance sheet

77

OverviewStrategic reportGovernanceFinancial statements 
 
 
Idox plc Annual Report and Accounts for the year ended 31 October 2021

Consolidated statement of changes in equity
As at 31 October 2021

Balance at 1 November 2019

4,446

1,112

41,348

(621)

Called up share 
capital
£000

Capital 
redemption 
reserve
£000

Share premium 
account
£000

Treasury 
reserve
£000

Share option 

translation 

(accumulated 

controlling 

reserve

Other reserves

ESOP trust

£000

7,528

£000

(365)

Foreign 

currency 

Retained 

earnings / 

reserve

£000

losses)

£000

Non- 

interest

£000

(64)

(10,500)

(110)

Issue of share capital

Share option costs

Exercise / lapses of share options

ESOP trust

Disposal of investment

Transactions with owners and non-controlling 
interests

Profit for the year

Other comprehensive loss 

Exchange movement on translation of foreign 
operations

Total comprehensive (loss) / profit for the year

4

–

–

–

–

4

–

–

–

–

–

–

–

–

–

–

–

–

Balance at 31 October 2020

4,450

1,112

Issue of share capital

Share option costs

Exercise / lapses of share options

ESOP trust

Fair value of deferred consideration shares on 
purchase of subsidiary

Equity dividends paid

Transactions with owners

Profit for the year

Other comprehensive loss 

Recycled exchange movements on disposal of 
subsidiaries

Exchange movement on translation of foreign 
operations

Total comprehensive (loss) / profit for the year

19

–

–

–

–

–

19

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

8

–

–

–

–

8

–

–

–

41,356

200

–

–

–

–

–

200

–

–

–

–

–

–

–

–

–

–

–

–

–

(621)

2,618

7,528

(373)

–

–

27

–

–

–

27

–

–

–

–

Balance at 31 October 2021

4,469

1,112

41,556

(594)

3,962

8,789

(417)

The accompanying accounting policies and notes form an integral part of these financial statements.

£000

1,837

1,054

(273)

781

–

1,894

(550)

1,344

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

1,261

1,261

–

–

–

(8)

–

(8)

–

(44)

(44)

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

(97)

(97)

(161)

80

(108)

(28)

(189)

–

–

–

–

–

–

–

–

–

273

273

1,276

1,276

(8,951)

535

(1,331)

(796)

11,949

(80)

–

11,869

2,122

Total

£000

44,611

12

1,054

–

(8)

110

1,168

1,276

(97)

1,179

46,958

219

1,894

12

(44)

1,261

(1,331)

2,011

11,949

–

(108)

11,841

60,810

–

–

–

–

110

110

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

78

Transactions with owners and non-controlling 

Exchange movement on translation of foreign 

operations

Total comprehensive (loss) / profit for the year

Balance at 1 November 2019

Issue of share capital

Share option costs

Exercise / lapses of share options

ESOP trust

Disposal of investment

interests

Profit for the year

Other comprehensive loss 

Balance at 31 October 2020

Issue of share capital

Share option costs

Exercise / lapses of share options

ESOP trust

purchase of subsidiary

Equity dividends paid

Transactions with owners

Profit for the year

Other comprehensive loss 

Fair value of deferred consideration shares on 

Recycled exchange movements on disposal of 

subsidiaries

operations

Exchange movement on translation of foreign 

Total comprehensive (loss) / profit for the year

Called up share 

redemption 

Share premium 

capital

£000

4,446

Capital 

reserve

£000

1,112

account

£000

41,348

Treasury 

reserve

£000

(621)

4,450

19

1,112

(621)

41,356

200

4

–

–

–

–

4

–

–

–

–

–

–

–

–

–

–

–

19

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

8

–

–

–

–

8

–

–

–

–

–

–

–

–

–

–

–

–

200

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

27

27

–

Share option 
reserve
£000

Other reserves
£000

ESOP trust
£000

Foreign 
currency 
translation 
reserve
£000

Retained 
earnings / 
(accumulated 
losses)
£000

Non- 
controlling 
interest
£000

7,528

(365)

(64)

(10,500)

(110)

1,837

–

1,054

(273)

–

–

781

–

–

–

2,618

–

1,894

(550)

–

–

–

1,344

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

(8)

–

(8)

–

–

–

7,528

(373)

–

–

–

–

1,261

–

1,261

–

–

–

–

–

–

–

(44)

–

–

(44)

–

–

–

–

–

–

–

–

–

–

–

(97)

(97)

(161)

–

–

–

–

–

–

–

–

80

(108)

(28)

(189)

–

–

273

–

–

273

1,276

–

1,276

(8,951)

–

–

535

–

–

(1,331)

(796)

11,949

(80)

–

11,869

2,122

–

–

–

–

110

110

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Balance at 31 October 2021

4,469

1,112

41,556

(594)

3,962

8,789

(417)

The accompanying accounting policies and notes form an integral part of these financial statements.

Total
£000

44,611

12

1,054

–

(8)

110

1,168

1,276

(97)

1,179

46,958

219

1,894

12

(44)

1,261

(1,331)

2,011

11,949

–

(108)

11,841

60,810

Financial Statements | Consolidated statement of changes in equity

79

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Consolidated cash flow statement
For the year ended 31 October 2021

Cash flows from operating activities
Profit for the year before taxation
Adjustments for:
Depreciation of property, plant and equipment
Depreciation of right-of-use assets
Amortisation of intangible assets
(Gain) / loss on disposal / purchase of subsidiary
Finance income

Finance costs

Debt issue costs amortisation
Research and development tax credit
Share option costs
Loss on disposal of leases
Movement in stock

Movement in receivables

Movement in payables
Cash generated by operations

Tax refunded / (tax paid)
Net cash from operating activities

Cash flows from investing activities
Acquisition of subsidiaries 

Disposal of subsidiaries

Purchase of property, plant and equipment
Purchase of intangible assets
Finance income
Net cash used in investing activities

Cash flows from financing activities
Interest paid
New loans
Loan related costs
Loan repayments

Principal lease payments

Equity dividends paid

Issue of own shares

Net cash (outflows) / inflows from financing activities

Net movement in cash and cash equivalents

Cash and cash equivalents at the beginning of the year

Exchange gains on cash and cash equivalents

Cash and cash equivalents at the end of the year

Note

2021
£000

2020
£000

13,186

2,702

11
26
12

25

6

17

801
1,021
8,835
(6,679)
(800)

1,060

144
(267)
1,908
–
–

3,086

(5,947)
16,348

206
16,554

(10,530)

10,669

(1,110)
(4,637)
66
(5,542)

(967)
15,600
(292)
(35,000)

(1,154)

(1,331)

64

817
1,240
9,282
380
(5)

2,210

189
(134)
1,057
36
54

1,192

4,329
23,349

(2,000)
21,349

–

(200)

(931)
(5,998)
5
(7,124)

(1,644)
38,575
(48)
(25,762)

(1,545)

–

(118)

(23,080)

9,458

(12,068)

23,683

30,812

(461)

18,283

7,023

106

30,812

The accompanying accounting policies and notes form an integral part of these financial statements.

80

Notes to the accounts
For the year ended 31 October 2021

1 Accounting Policies
General information
Idox plc is a leading supplier of software and services for the management of Local Government and other 
organisations. The Company is a public limited company, limited by shares, which is listed on the AIM Market of the 
London Stock Exchange and is incorporated and domiciled in the UK. The address of its registered office is 2nd Floor, 
1310 Waterside, Arlington Business Park, Theale, Reading, RG7 4SA. The registered number of the Company is 03984070. 
There is no ultimate controlling party.

The financial statements are prepared in pounds sterling.

Basis of preparation
These financial statements have been prepared in accordance with international accounting standards in conformity 
with the requirements of the Companies Act 2006 and International Financial Reporting Standards (IFRS) adopted 
pursuant to Regulation (EC) No 1606/2002 as it applies in the European Union. The financial statements have also been 
prepared in accordance with International Financial Reporting Standards as issued by the IASB.

The financial statements have been prepared under the historical cost convention as modified by the revaluation of 
certain financial assets and liabilities, being, deferred consideration at fair value through profit or loss.

These financial statements are available on the Group’s website: https://www.idoxgroup.com/investors/financial-reporting/.

As set out on pages 39 to 40 in the Directors’ Report, the financial statements have been prepared on a going  
concern basis.

Going concern
The Directors, having made suitable enquiries and analysis of the accounts, consider that the Group has adequate 
resources to continue in business for the foreseeable future. In making this assessment, the Directors have considered 
the Group’s budget, cash flow forecasts, available banking facility with appropriate headroom in facilities and financial 
covenants, and levels of recurring revenue.

In December 2019 the Group had refinanced with the Royal Bank of Scotland plc, Silicon Valley Bank and Santander UK 
plc. The facilities, which comprise a revolving credit facility of £35,000,000, were extended during the year and are 
committed until June 2024. 

Idox along with most companies has been impacted by the COVID-19 pandemic, however the impact on our Group 
has in the main been limited to the initial disruption of the early stages of the emerging challenges in 2020, including 
restrictions on physical movement. We have largely seen our operations return to their pre-COVID-19 pandemic levels 
across our Group. 

We remain cautious in respect of the ongoing impact of the COVID-19 pandemic and associated restrictions but are 
confident we are fundamentally resilient due to the Group’s high recurring revenue base, its focus on public sector 
markets and the high proportion of staff that routinely work from home. The Group retains significant liquidity with cash 
and available committed bank facilities and has strong headroom against financial covenants. 

We continue to assess the impact of the COVID-19 pandemic on the business, taking actions to mitigate or limit the 
impacts on our organisation where we can and supporting our staff, customers and partners in dealing with the ongoing 
impacts which are largely in respect of associated restrictions.

As part of the preparation of our FY21 results, the Group has performed detailed financial forecasting, as well as severe 
stress-testing in our financial modelling, but have not identified any credible scenarios that would cast doubt on our 
ability to continue as a going concern.

The Group has performed sensitivity analysis of financial modelling to identify what circumstances could lead to 
liquidity challenges. This forecasting has demonstrated that the Group would only breach its banking covenants in the 
most severe of circumstances which are not considered credible. Under this sensitivity analysis, recurring revenues 
renewals were assumed to be 37% lower than plan and non-recurring revenues won and delivered lower by 74%, with 
no corresponding action on costs to address these shortfalls. Under this scenario, the Group would likely be in breach 
of its banking covenants during FY22, albeit liquidity even in this extreme scenario remains strong. This scenario is 
not considered credible given the growth the Group has experienced in FY20 and FY21 in recurring and non-recurring 
revenues despite the impact of the COVID-19 pandemic.

Therefore, this supports the going concern assessment for the business. 

Financial Statements | Notes to the accounts

81

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

1 Accounting Policies continued
International Financial Reporting Standards and Interpretations issued but not yet effective
At the date of authorisation of these financial statements, the following new standards, amendments and 
interpretations to existing standards have been published. These are mandatory for forthcoming financial periods, but 
which the Group has not adopted early. These are not expected to have a material impact on the Group’s consolidated 
financial statements:

• 

• 

IFRS 17 Insurance Contracts – effective for periods commencing on or after 1 January 2023.

IFRS 10 and IAS 28 (amendments) Sale or Contribution of Assets between an Investor and its Associate or Joint Venture.

•  Amendments to IAS 1 Classification of Liabilities as Current or Non-current – effective for periods commencing on or 

after 1 January 2022.

•  Amendments to IFRS 3 Reference to the Conceptual Framework – effective for periods commencing on or after  

1 January 2022.

•  Amendments to IAS 16 Property, Plant and Equipment – Proceeds Before Intended Use – effective for periods 

commencing on or after 1 January 2022.

•  Amendments to IAS 37 Onerous Contracts – Cost of Fulfilling a Contract – effective for periods commencing on or 

after 1 January 2022.

Adoption of new and revised standards
There were no additional standards, amendments and interpretations that had a material impact on the Group’s 
financial statements during the year. 

Critical judgements and key sources of estimation uncertainty 
In applying the Group’s accounting policies, the Directors are required to make judgements (other than those involving 
estimations) that have a significant impact on the amounts recognised and to make estimates and assumptions about 
the carrying amounts of assets and liabilities that are not easily apparent from other sources. The estimates and 
associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual 
results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are 
recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the 
revision and future periods if the revision affects both current and future periods.

Judgements (not involving estimation)
Management considers the following items to be critical judgements (apart from those involving estimations) that were 
made in the process of applying the Group’s accounting policies in the reporting period that are deemed to have the 
most significant effect on the amounts recognised in financial statements:

Development costs
Judgement is exercised in the expenditure that is capitalised or alternatively expensed as research. This is governed 
by the Group’s capitalisation policy, which describes the nature and type of costs that should be capitalised to ensure 
consistency across the Group. Creation and application of this Group capitalisation policy requires judgement in 
how IFRS is applied to Idox in describing which expenditure qualifies for capitalisation as well as the thresholds that 
are applied. 

The recognition requirements of development costs are reviewed quarterly. This is necessary as the economic 
success of any product development is uncertain and may be subject to future technical problems at the time of 
recognition. Judgements are based on the information available at each review. In addition, all internal activities related 
to the research and development of new software products are continuously monitored by the Directors. 

Capitalised development is reviewed on an individual project basis and management will select the most appropriate 
rate of amortisation for each asset. Amortisation is typically 5 years depending on the future revenue projected for 
each individual asset. 

See note 12 for further information.

82

Revenue recognition
Management assesses both legal paperwork and the underlying commercial specifics of transactions, alongside 
accounting standards, to determine revenue recognition treatment. This assessment could involve internal chartered 
accountants, internal legal staff, operational staff and professional advice where appropriate. 

The Group has prepared an underlying technical framework to substantiate current and ongoing judgements on 
revenue recognition.

Management exercise judgement over various elements of a contract, for example:

•  the point at which the customer takes full control of any bundled software solution;

•  an estimate of the value of the underlying elements of a bundled software solution; and

•  whether it is appropriate to recognise revenue on certain contracts prior to an invoice being raised, where work has 

been completed and there is a high degree of certainty of the contract being completed, with the invoice raised and 
cash received.

The underlying technical framework is used to inform and support areas of judgement, of the type mentioned in 
these examples. See note 19 for further information on contract liabilities.

Key sources of estimation uncertainty
Management does not consider there to be any items to involve key assumptions and other key sources of estimation 
uncertainty at the balance sheet date that would have a significant risk of causing a material adjustment to the carrying 
amounts of assets and liabilities within the next financial year.

Basis of consolidation
The Group financial statements consolidate the financial statements of the Company and its subsidiary undertakings 
drawn up to 31 October each year. Under IFRS 10, control exists when an investor is exposed, or has rights, to variable 
returns from its involvement with the investee and has the ability to affect those returns through its powers over the 
investee. As each of the subsidiaries are 100% wholly owned, the Group has full control over each of its investees.

All inter-company transactions are eliminated on consolidation. 

For business combinations occurring since 1 November 2009, the requirements of IFRS 3R have been applied. The 
consideration transferred by the Group to obtain control of a subsidiary is calculated as the sum of the fair values at 
acquisition date of assets, liabilities incurred and the equity interests issued by the Group, which includes the fair value 
of any asset or liability arising from a contingent consideration arrangement.

Acquisition costs are expensed as incurred. For all acquisitions, the Group will perform a fair value review of all property, 
plant and equipment, intangible assets, and accrued and deferred balances to align accounting policies with the Group. 

Alternative performance measures
Where relevant, adjusted measures of profit have been used alongside statutory definitions. These items are excluded 
from statutory measures of profit to present a measure of cash earnings from underlying activities on an ongoing basis. 
This is in line with management information requested and presented to the decision makers in our business; and is 
consistent with how the business is assessed by our debt and equity providers:

•  depreciation;

•  amortisation from acquired intangible assets;

• 

impairment;

•  restructuring costs;

•  acquisition and financing costs; and

•  share option costs.

Alternative performance measures may not be comparable between companies due to differences in how they 
are calculated.

Financial Statements | Notes to the accounts

83

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

1 Accounting Policies continued 
Revenue
Revenue represents the income arising in the course of an entity’s ordinary activities, net of value added tax and after 
eliminating sales within the Group.

Where work has been completed but the performance obligation has not been fully satisfied, the income has been 
accrued and included in contract receivables on the balance sheet.

The Group derives its revenue from the following revenue streams:

Non-Recurring: Software (Initial Licence Fee)
Revenue from Initial License Fees (whether in respect of a perpetual or term license granted) is recognised on delivery 
and passing of full control of the software to the customer. 

For license fees (Initial Licence Fees and Recurring Licence Fees) where the customer’s control of our software is 
dependent on associated services such as non-recurring services which may be essential for the customer to use 
the software, the revenue from software license fees will be recognised over the course of the service provision in line 
with delivery of agreed performance obligation milestones as control of the whole solution is progressively transferred 
to the customer.

Non-Recurring: Services
Revenue from non-recurring services is recognised over the course of the service provision in line with delivery of 
agreed performance obligation milestones as control of the environment is progressively transferred to the customer.

Non-Recurring: Hardware
Revenue on hardware is recognised when control of the asset is passed to the customer which typically occurs 
on delivery.

Recurring: Software (Recurring Licence Fee and Support & Maintenance)
Revenue from Recurring License Fee (typically in respect of a term license granted) is recognised on delivery and 
passing of full control of the software to the customer as described for Non-recurring: Software (Initial Licence Fee). In 
order to achieve this, anticipated license fees from future recurring invoicing are typically ‘unbundled’ from the Support 
& Maintenance element and accrued until the invoicing occurs. 

Revenue from Support & Maintenance is recognised evenly across the support and maintenance period, in line with the 
pattern of how we deliver the services and how they are consumed by the customer.

Recurring: Managed Services
Revenue from recurring managed services is recognised evenly across the managed service period, in line with the 
pattern of how we deliver the services and how they are consumed by the customer.

Recurring: Hosting
Revenue from recurring hosting is recognised evenly across the hosting period, in line with the pattern of how we deliver 
the services and how they are consumed by the customer.

Software as a Service (SaaS)
Fees from SaaS arrangements typically combine software licencing, support & maintenance, managed services and 
hosting into a single subscription payable by the customer for provision of a holistic service rather than delivery of 
constituent parts. Revenues from SaaS are recognised evenly across the period of contract for provision of the service, 
in line with the pattern of how we deliver the services and how they are consumed by the customer.

84

Contract revenue, receivables and liabilities
Long-term contracts for software solutions often contain multiple elements such as software, support, services, hosting 
and/or managed services.

Where there is a need to unbundle a software solution into its constituent elements, software industry benchmarks 
are applied.

Recognition of revenue on the software and services elements of longer-term contracts will be driven by IFRS 15 
treatment whereby revenue is recognised in line with agreed delivery performance obligation milestones as control 
passes to the customer. The remaining elements will be considered distinct performance obligations with revenue 
recognised over the course of the contract.

Contract receivables are recognised when performance obligations are discharged under a contractual arrangement 
to the customer but have not been invoiced. Once the invoicing does occur a trade receivable is recognised, and the 
contract receivable is derecognised. 

Contract liabilities arise when invoicing occurs in advance of performance obligations being discharged. The revenue 
associated with the invoicing is deferred until such time as the performance obligation is delivered.

Segmental reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating 
decision-makers. The chief operating decision-makers have been identified as the Chief Executive Officer and the 
Chief Financial Officer.

Discontinued operations and held for sale
Assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5 Non-current Assets Held for 
Sale and Discontinued Operations are measured in accordance with that Standard.

Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered through 
a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly 
probable and the asset (or disposal group) is available for immediate sale in its present condition.

Subsidiary Audit Exemption
Idox Software Limited (02933889), Idox Trustees Limited (04111557), Idox Health Limited (02585086), Aligned Assets 
Limited (04610724), Aligned Assets Holdco Limited (10577181), thinkWhere Limited (SC315349), and exeGesIS Spatial 
Data Management Ltd (03743089) are exempt from the provisions of Companies Act 2006 relating to the audit of 
individual accounts by virtue of section 479A.

Goodwill
Goodwill is stated after separate recognition of identifiable intangible assets. It is calculated as the excess of the sum 
of a) fair value of consideration transferred, b) the recognised amount of any non-controlling interest in the acquiree 
and c) acquisition-date fair value of any existing equity interest in the acquiree, over the acquisition-date fair values 
of identifiable net assets. If the fair values of the identifiable net assets exceed the sum calculated above, the excess 
amount (i.e. gain on a bargain purchase) is recognised in profit or loss immediately.

Cash-generating units to which goodwill has been allocated are tested for impairment biannually. All other individual 
assets or cash-generating units are tested for impairment whenever events or changes in circumstances indicate that 
the carrying amount may not be recoverable.

Goodwill is carried at cost less accumulated impairment losses. Unallocated goodwill on acquisitions relates mainly to 
workforce valuation, synergies and economies of scale obtained on combining acquisitions with existing operations.

Goodwill written off to reserves prior to the date of transition to IFRS remains in reserves. There is no re-instatement of 
goodwill that was amortised prior to transition to IFRS. Goodwill previously written off to reserves is not written back to 
profit or loss on subsequent disposal.

Financial Statements | Notes to the accounts

85

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

1 Accounting Policies continued
Other intangible assets
Intangible assets with a finite useful life are amortised to the consolidated statement of comprehensive income on a 
straight-line basis over their estimated useful lives, which are reviewed on an annual basis. Amortisation commences 
when the asset is available for use. The residual values of intangible assets are assumed to be zero.

(i) Research and development
Expenditure on research (or the research phase of an internal project) is recognised in profit or loss in the period in 
which it is incurred. Development costs incurred are capitalised when all the following conditions are satisfied:

•  completion of the intangible asset is technically feasible so that it will be available for use or sale;

•  the Group intends to complete the intangible asset and use or sell it;

•  the Group has the ability to use or sell the intangible asset;

•  the intangible asset will generate probable future economic benefits. Among other things, this requires that there is 
a market for the output from the intangible asset or for the intangible asset itself, or, if it is to be used internally, the 
asset will be used in generating such benefits;

•  there are adequate technical, financial and other resources to complete the development and to use or sell the 

intangible asset, and

•  the expenditure attributable to the intangible asset during its development can be measured reliably.

Development costs not meeting the criteria for capitalisation are expensed in profit or loss as incurred. The cost of 
an internally generated intangible asset comprises all directly attributable costs necessary to create, produce, and 
prepare the asset to be capable of operating in the manner intended by management. Amortisation commences upon 
completion of the asset.

Careful judgement by the Directors is applied when deciding whether the recognition requirements for development 
costs have been met. This is necessary as the economic success of any product development is uncertain and may 
be subject to future technical problems at the time of recognition. Judgements are based on the information available 
at each balance sheet date. In addition, all internal activities related to the research and development of new software 
products are continuously monitored by the Directors.

Amortisation is calculated using the straight-line method over a period of up to 5 years.

(ii) Customer relationships
Customer relationships represent the purchase price of customer lists and contractual relationships purchased on the 
acquisition of subsidiaries. These relationships are carried at cost less accumulated amortisation and accumulated 
impairment losses. Amortisation is calculated using the straight-line method over a period of 20, 10 or 5 years. 

(iii) Trade names
Trade names represent the named intangible asset recognised on the acquisition of these trade names are carried at 
cost less accumulated amortisation and accumulated impairment losses. Amortisation is calculated using the straight-
line method over a period of between 5 and 20 years. 

(iv) Software
Software represents the purchase price of developed products either acquired as part of the acquisition of subsidiaries 
or procured directly from a vendor. The software is carried at cost less accumulated amortisation and accumulated 
impairment losses. Amortisation is calculated using the straight-line method over a period of between 3 and 10 years. 

(v) Order backlog
Order backlog includes the managed service contracts and subscription deferred revenue purchased on the 
acquisition of subsidiaries. Amortisation on the managed service deferred revenue is calculated based on the weighting 
and length of each contract purchased. Amortisation on the subscription deferred revenue is calculated using the 
straight-line method over a period up to 5 years.

86

Impairment
For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately 
identifiable cash inflows (cash-generating units). As a result, some assets are tested individually for impairment, and 
some are tested at cash-generating unit level.

Goodwill is allocated to those cash-generating units that are expected to benefit from synergies of the related business 
combination and represent the lowest level within the Group at which management monitors the related cash flows.

Goodwill, other individual assets or cash-generating units that include goodwill, other intangible assets with an 
indefinite useful life, and those intangible assets not yet available for use are tested for impairment at least annually. 

All other individual assets or cash-generating units are tested for impairment whenever events or changes in 
circumstances indicate that the carrying amount may not be recoverable.

An impairment loss is recognised for the amount by which the assets or cash-generating unit’s carrying amount 
exceeds its recoverable amount. The recoverable amount is the higher of fair value, reflecting market conditions less 
costs to sell, and value-in-use based on an internal discounted cash flow evaluation. Impairment losses recognised for 
cash-generating units, to which goodwill has been allocated, are credited initially to the carrying amount of goodwill. 

Any remaining impairment loss is charged pro rata to the other assets in the cash-generating unit. With the exception 
of goodwill, all assets are subsequently reassessed for indications that an impairment loss previously recognised may 
no longer exist.

Property, plant and equipment
Items of property, plant and equipment are stated at cost less accumulated depreciation.

Depreciation is charged to the statement of comprehensive income using the following rates and bases so as to write 
off the cost or valuation of items of property, plant and equipment over their expected useful lives. The rates that are 
generally applicable are:

•  Computer hardware 

25% and 50% straight line

•  Fixtures, fittings and equipment   

25% straight line

•  Library books and journals 

33.3% straight line

Useful economic lives and residual values are reviewed annually.

Employee benefits
Defined contribution pension plans
Contributions paid to pension plans of employees are charged to the statement of comprehensive income in the period 
in which they become payable.

Share-based payment transactions
All goods and services received in exchange for the grant of any share-based payment are measured at their fair values. 
Where employees are rewarded using share-based payments, the fair values of employees’ services are determined 
indirectly by reference to the fair value of the instrument granted to the employee. 

This fair value is appraised at the grant date and excludes the impact of non-market vesting conditions (for example, 
profitability and sales growth targets).

All equity-settled share-based payments are ultimately recognised as an expense in the statement of comprehensive 
income with a corresponding credit to the share option reserve.

If vesting periods or other non-market vesting conditions apply, the expense is allocated over the vesting period, based 
on the best available estimate of the number of share options expected to vest. Estimates are revised subsequently 
if there is any indication that the number of share options expected to vest differs from previous estimates. Any 
cumulative adjustment prior to vesting is recognised in the current period. No adjustment is made to any expense 
recognised in prior periods if share options that have vested are not exercised.

Upon exercise of share options, the proceeds received net of attributable transaction costs are credited to reserves. 

Financial Statements | Notes to the accounts

87

OverviewStrategic reportGovernanceFinancial statements 
 
 
Idox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

1 Accounting Policies continued
Reserves
Equity comprises the following:

•  “Share premium” represents the excess over nominal value of the fair value of consideration received for equity 

shares, net of expenses of the share issue.

•  “Capital redemption reserve” represents when the entire deferred ordinary share capital was bought in exchange for 

one ordinary 1p share. 

•  “Other reserves” arose as a result of:

 – a Group reconstruction that occurred on 17 November 2000. This represents the issued share capital and share 

premium account in the Company’s subsidiary undertaking, Idox Software Limited; and

 – share premium arising on consideration shares issued on the acquisition of 6PM Holdings plc and Halarose 

Holdings Limited,

 – the fair value of the deferred consideration shares included in the purchase of Aligned Assets Limited.

•  “Share options reserve” represents shares to be issued on potential exercise of those share options that have been 

accounted for under “IFRS 2 Share Based Payments”.

•  “ESOP trust” represents share capital purchased to satisfy the obligation of the employee share scheme. Purchased 
shares are classified within the ESOP trust reserve and the cost of shares purchased are presented as a deduction 
from total equity.

•  “Retained earnings / (accumulated losses)” represents retained profits / (losses).

•  “Treasury reserve” represents shares repurchased by the Company to be held for redistribution as share options. 

The cost of treasury shares is debited to the Treasury reserve.

•  “Foreign currency translation reserve” represents exchange gains and losses on translation of foreign operations.

Taxation
Tax on the profit or loss for the year comprises current and deferred tax. Current tax is charged to profit or loss except 
where it relates to tax on items recognised in other comprehensive income or directly in equity, in which case it is 
charged to equity or other comprehensive income.

Current tax is the tax currently payable based on taxable profit for the year. 

Deferred income taxes are calculated using the liability method on temporary differences. Deferred tax is generally 
provided on the difference between the carrying amounts of assets and liabilities and their tax bases. However, 
deferred tax is not provided on the initial recognition of goodwill, nor on the initial recognition of an asset or liability 
unless the related transaction is a business combination or affects tax or accounting profit. Deferred tax on temporary 
differences associated with shares in subsidiaries is not provided if reversal of these temporary differences can be 
controlled by the Group and it is probable that reversal will not occur in the foreseeable future. 

In addition, tax losses available to be carried forward as well as other income credits to the Group are assessed for 
recognition as deferred tax assets.

Deferred tax liabilities are provided in full, with no discounting. Deferred tax assets are recognised to the extent that it is 
probable that the underlying deductible temporary differences will be able to be offset against future taxable income. 
Current and deferred tax assets and liabilities are calculated at tax rates that are expected to apply to their respective 
period of realisation, provided they are enacted or substantively enacted at the balance sheet date.

Changes in deferred tax assets or liabilities are recognised as a component of tax expense in profit or loss, except 
where they relate to items that are charged or credited directly to other comprehensive income or equity in which case 
the related deferred tax is also charged or credited directly to other comprehensive income or equity.

Research and development tax credits
The UK tax regime permits additional tax relief for qualifying expenditure incurred on research and development. The 
Research and Development Expenditure Credit (RDEC) Scheme has been adopted, which permits a tax credit of 11% of 
qualifying expenditure for companies classified as large. The Group is considered large for research and development 
tax credit purposes owing to a headcount of over 500.

88

Leases
The Group assesses whether a contract is or contains a lease, at inception of the contract. The Group recognises a right-of-
use asset and a corresponding lease liability with respect to all lease arrangements in which it is the lessee, except for short-
term leases (defined as leases with a lease term of twelve months or less) and leases of low value assets. For these leases, 
the Group recognises the lease payments as an operating expense on a straight-line basis over the term of the lease unless 
another systematic basis is more representative of the time pattern in which economic benefits from the leased assets are 
consumed. This expense is presented within administration expenses in the statement of comprehensive income.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement 
date, discounted at a single discount rate to a portfolio of leases with reasonably similar characteristics. 

Lease payments included in the measurement of the lease liability comprise:

•  fixed lease payments;

•  variable lease payments that depend on an index or rate, initially measured using the index or rate at the 

commencement date.

The lease liability is presented as a separate line in the consolidated statement of financial position.

The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability 
(using the effective interest method) and by reducing the carrying amount to reflect the lease payments made.

The Group remeasures the lease liability (and makes a corresponding adjustment to the related right-of-use 
asset) whenever:

•  The lease term has changed or there is a significant event or change in circumstances resulting in a change in the 
assessment of exercise of a purchase option, in which case the lease liability is remeasured by discounting the 
revised lease payments using a revised discount rate.

•  The lease payments change due to changes in an index or rate or a change in expected payment under a guaranteed 
residual value, in which cases the lease liability is remeasured by discounting the revised lease payments using an 
unchanged discount rate (unless the lease payments change is due to a change in a floating interest rate, in which 
case a revised discount rate is used).

•  A lease contract is modified and the lease modification is not accounted for as a separate lease, in which case 
the lease liability is remeasured based on the lease term of the modified lease by discounting the revised lease 
payments using a revised discount rate at the effective date of the modification.

The Group did not make any such adjustments during the periods presented.

The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at 
or before the commencement day, less any lease incentives received and any initial direct costs. They are subsequently 
measured at cost less accumulated depreciation and impairment losses.

Whenever the Group incurs an obligation for costs to dismantle and remove a leased asset, restore the site on which it 
is located or restore the underlying asset to the condition required by the terms and conditions of the lease, a provision 
is recognised and measured under IAS 37. To the extent that the costs relate to a right-of-use asset, the costs are 
included in the related right-of-use asset, unless those costs are incurred to produce inventories.

Right-of-use assets are depreciated over the shorter period of lease term and useful life of the right-of-use asset. If a 
lease transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Group expects 
to exercise a purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset. 
The depreciation starts at the commencement date of the lease.

The right-of-use assets are presented as a separate line in the consolidated statement of financial position.

The Group applies IAS 36 to determine whether a right-of-use asset is impaired and accounts for any identified 
impairment loss as described in the Impairment policy. 

As a practical expedient, IFRS 16 permits a lessee not to separate non-lease components, and instead account for any 
lease and associated non-lease components as a single arrangement. For contracts that contain a lease component 
and one or more additional lease or non-lease components, the Group allocates the consideration in the contract to 
each lease component on the basis of the relative stand-alone price of the lease component and the aggregate stand-
alone price of the non-lease components.

Financial Statements | Notes to the accounts

89

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

1 Accounting Policies continued
Dividend distributions
Interim dividends in respect of equity shares are recognised in the financial statements in the period in which they are paid.

Final dividends in respect of equity shares are recognised in the financial statements in the period that the dividends 
are formally approved.

Foreign currency translation
The functional and presentation currency of Idox plc and its United Kingdom subsidiaries is the pound sterling (£). 
Transactions in foreign currencies are initially recorded at the functional currency rate ruling at the date of the 
transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the functional currency 
rate of exchange ruling at the balance sheet date. All differences are taken to profit or loss.

In the consolidated financial statements, the assets and liabilities of non-sterling functional currency subsidiaries, 
are translated into pound sterling at the rate of exchange ruling at the balance sheet date. The results of non-sterling 
functional currency subsidiaries are translated into pound sterling using average rates of exchange. 

Exchange adjustments arising are taken to the foreign currency translation reserve and reported in other comprehensive 
income. There is no tax impact on these adjustments.

Financial instruments
Financial assets and financial liabilities are recognised on the Group’s balance sheet when the Group has become a 
party to the contractual provisions of the instrument.

The Group has a hold-to-collect business model in respect of financial assets held at amortised cost. The objective 
of the ‘hold to collect’ business model is, in most cases, to hold financial assets to collect their contractual cash flows, 
rather than with a view to selling the assets to generate cash flows. 

Financial assets
Financial assets are classified according to the substance of the contractual arrangements entered into. 

Trade and other receivables
The entity always recognises lifetime expected credit losses (ECL) for trade receivables, and contract assets, and ECL 
are estimated using a provision matrix based on the Group’s historical credit loss experience.

Trade receivables do not carry any interest and are initially stated at their fair value, as reduced by appropriate credit 
losses for estimated irrecoverable amounts. 

Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and on deposit with a maturity of three months or less from 
inception and are subject to an insignificant risk of changes in value. 

Financial liabilities and equity
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements 
entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after 
deducting all of its financial liabilities.

Bank borrowings
Interest-bearing bank loans and overdrafts are recorded initially at fair value, net of direct transaction costs. Such 
instruments are subsequently carried at their amortised cost and finance charges, including premiums payable on 
settlement or redemption, are recognised in profit or loss over the committed term, excluding any optional extensions 
of the instrument using an effective rate of interest.

Bonds in issue
Bonds in issue are recorded initially at fair value, net of direct transaction costs. The bonds are subsequently carried 
at their amortised cost and finance charges are recognised in profit or loss over the term of the instrument using an 
effective rate of interest. 

90

Trade and other payables
Trade and other payables are not interest-bearing, these are initially stated at their fair value and subsequently at 
amortised cost.

Equity instruments
Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs.

2 Segmental analysis
During the year ended 31 October 2021, the Group was organised into three operating segments, which are 
detailed below. 

Financial information is reported to the chief operating decision maker, which comprises the Chief Executive Officer 
and the Chief Financial Officer, monthly on a business unit basis with revenue and operating profits split by business 
unit. Each business unit is deemed an operating segment as each offers different products and services.

•  Public Sector Software (PSS) – delivering specialist information management solutions and services to the 

public sector.

•  Engineering Information Management (EIM) – delivering engineering document management and control solutions to 

asset intensive industry sectors.

•  Content (CONT) – delivering funding and compliance solutions to corporate, public and commercial customers. 

The entities comprising this segment were fully disposed in the year ended 31 October 2021, and the results which 
have been consolidated under the Group’s ownership have been disclosed as Discontinued operations in these 
financial statements.

Segment revenue comprises sales to external customers and excludes gains arising on the disposal of assets and 
finance income. Segment profit reported to the Board represents the profit earned by each segment before the 
allocation of taxation, Group interest payments and Group acquisition costs. The assets and liabilities of the Group 
are not reviewed by the chief operating decision maker on a segment basis. The Group does not place reliance on any 
specific customer and has no individual customer that generates 10% or more of its total Group revenue.

The segment revenues by geographic location are as follows:

2021: Revenues from external customers

United Kingdom

USA

Europe

Rest of World

2020: Revenues from external customers

United Kingdom

USA

Europe

Rest of World

Continuing
£000

Discontinued
£000

Total Group
£000

52,038

5,181

4,275

691

62,185

46

27

3,824

–

3,897

52,084

5,208

8,099

691

66,082

Continuing
£000

Discontinued
£000

Total Group
£000

47,572

5,913

2,589

1,210

57,284

328

193

10,212

–

10,733

47,900

6,106

12,801

1,210

68,017

Revenues are attributed to individual countries on the basis of the location of the customer. 

Financial Statements | Notes to the accounts

91

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

2 Segmental analysis continued
The segment revenues by type are as follows:

2021: Revenues by type

Recurring revenues – PSS

Recurring revenues – EIM

Recurring revenues – Content

Recurring revenues

Non-recurring revenues – PSS

Non-recurring revenues – EIM

Non-recurring revenues – Content

Non-recurring revenues

Revenue from sale of goods

Revenue from rendering of services

2020: Revenues by type

Recurring revenues – PSS

Recurring revenues – EIM

Recurring revenues – Software

Recurring revenues – Content

Recurring revenues

Non-recurring revenues – PSS

Non-recurring revenues – EIM

Non-recurring revenues – Software

Non-recurring revenues – Content

Non-recurring revenues

Revenue from sale of goods

Revenue from rendering of services

Continuing
£000

Discontinued
£000

Total Group
£000

30,111

6,139

–

36,250

24,003

1,932

–

25,935

62,185

23,940

38,245

62,185

–

–

604

604

–

–

3,293

3,293

3,897

1,220

2,677

3,897

30,111

6,139

604

36,854

24,003

1,932

3,293

29,228

66,082

25,160

40,922

66,082

Continuing
£000

Discontinued
£000

Total Group
£000

28,863

6,886

35,749

–

35,749

19,563

1,972

21,535

–

21,535

57,284

19,144

38,140

57,284

–

–

–

1,626

1,626

–

–

–

9,107

9,107

10,733

3,158

7,575

10,733

28,863

6,886

35,749

1,626

37,375

19,563

1,972

21,535

9,107

30,642

68,017

22,302

45,715

68,017

Recurring revenue is income generated from customers on an annual contractual basis. Recurring revenue amounts to 
approximately 58% (2020: 62%) of continuing revenue, which is revenue generated annually from sales to existing customers.

92

All revenues are recognised over the period of the contract, unless the only performance obligation is to license or 
re-license a customer’s existing user without any further obligations, in which case the revenue is recognised upon 
completion of the obligation.

All contracts are issued with commercial payment terms without any unusual financial or deferred arrangements and 
do not include any amounts of variable consideration that are constrained.

The Group’s total outstanding contracted performance obligations at 31 October 2021 was £53,897,000 and it is 
anticipated that 64% of this will be recognised as revenue in FY22 and 22% in FY23.

The segment results by business unit for the year ended 31 October 2021:

Revenue

Earnings before depreciation, 
amortisation, restructuring, 
acquisition costs, impairment, 
financing costs and share option 
costs

Depreciation

Depreciation – right-of-use-assets

Amortisation – software licences, 
customer lists, order backlog and 
R&D

Amortisation – acquired intangibles

Restructuring costs

Acquisition costs

Share option costs

Segment operating profit / (loss)

Financing costs

Operating profit / (loss)

Gain from sale of discontinued 
operations

Finance income

Finance costs

Profit before taxation

PSS
£000

54,114

17,969

(751)

(709)

(4,193)

(3,210)

98

134

(1,760)

7,578

Continuing 
Operations 
Total 
£000

Discontinued 
Operations
CONTENT*
£000

62,185

3,897

EIM
£000

8,071

1,550

(36)

(85)

(869)

(351)

(8)

–

(29)

172

19,519

(787)

(794)

(5,062)

(3,561)

90

134

(1,789)

7,750

(110)

7,640

–

818

(1,190)

7,268

276

(14)

(227)

(46)

(166)

(11)

–

(119)

(307)

–

(307)

6,239

–

(14)

5,918

Total
£000

66,082

19,795

(801)

(1,021)

(5,108)

(3,727)

79

134

(1,908)

7,443

(110)

7,333

6,239

818

(1,204)

13,186

* 

 Corporate costs for Idox Content have been reduced by £1,349,000 to better reflect the actual reduction in Corporate costs as a result of the 
discontinued operations. These costs have been allocated to PSS and EIM on a headcount basis.

The corporate recharge to the business unit EBITDA is allocated on a head count basis with the exception of Content, 
which has had corporate costs reduced to avoid stranded costs. 

Financial Statements | Notes to the accounts

93

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

2 Segmental analysis continued
The segment results by business unit for the year ended 31 October 2020:

Revenue

Earnings before depreciation, 
amortisation, restructuring, 
acquisition costs, impairment, 
financing costs and share 
option costs

Depreciation

Depreciation – right-of-use-assets

Amortisation – software licences, 
customer lists, order backlog 
and R&D

Amortisation – acquired intangibles

Restructuring costs

Acquisition costs

Share option costs

Segment operating profit

Financing costs

Operating profit

Finance income

Finance costs

Profit before taxation

PSS
£000

48,426

EIM
£000

8,858

Continuing 
Operations 
Total 
£000

Discontinued 
Operations
CONTENT*
£000

57,284

10,733

15,536

(708)

(618)

(3,803)

(3,570)

(1,652)

(125)

(1,004)

4,056

1,702

(83)

(89)

(752)

(440)

(96)

–

–

242

17,238

(791)

(707)

(4,555)

(4,010)

(1,748)

(125)

(1,004)

4,298

(306)

3,992

181

(2,358)

1,815

2,346

(26)

(533)

(270)

(447)

(90)

–

(53)

927

–

927

–

(40)

887

Total
£000

68,017

19,584

(817)

(1,240)

(4,825)

(4,457)

(1,838)

(125)

(1,057)

5,225

(306)

4,919

181

(2,398)

2,702

* 

 Corporate costs for Idox Content have been reduced by £1,349,000 to better reflect the actual reduction in Corporate costs as a result of the 
discontinued operations. These costs have been allocated to PSS and EIM on a headcount basis.

94

3 Operating profit for the year
Continuing operating profit for the year has been arrived at after charging:

Auditor’s remuneration:

Fees payable to the Company Auditor for the audit of the parent company and 
consolidated annual accounts

The audit of the Company’s subsidiaries, pursuant to legislation

Non-audit services 

Tax services – compliance

Tax services – advisory

Depreciation – owned 

Depreciation – right-of-use assets

Amortisation:

Software licences

Research & development

Backlog Orders

Customer Contracts

Acquired intangibles – customer relationships

Acquired intangibles – trade names

Acquired intangibles – software

Acquired intangibles – order backlog

Equity-settled share-based payments

2021
£000

2020
£000

15

293

–

308

81

27

787

794

882

4,179

–

–

1,212

588

1,762

–

1,793

21

404

74

499

36

–

791

707

943

3,593

19

–

1,406

596

1,966

42

1,004

Financial Statements | Notes to the accounts

95

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

3 Operating profit for the year continued
Restructuring costs
Restructuring costs for continuing operations were £0.1m gain (2020: £1.7m). The balance is broken down as follows:

Redundancies

Disposal of subsidiaries

Take over approach

Property

Redundancies

Disposal of subsidiaries

Litigation

Property

Continuing
2021
£000

Discontinued
2021
£000

Total Group
2021
£000

22

(32)

171

(251)

(90)

(8)

(6,220)

–

–

(6,228)

14

(6,252)

171

(251)

(6,318)

Continuing
2020
£000

Discontinued
2020
£000

Total Group
2020
£000

245

397

34

1,072

1,748

82

–

8

–

90

327

397

42

1,072

1,838

96

4 Directors and employees
Staff costs during the year were as follows:

Wages and salaries

Social security costs

Pension costs

Wages and salaries

Social security costs

Pension costs

Continuing
2021
£000

Discontinued
2021
£000

Total Group
2021
£000

26,986

2,808

1,149

30,943

2,201

292

108

2,601

29,187

3,100

1,257

33,544

Continuing
2020
£000

Discontinued
2020
£000

Total Group
2020
£000

26,549

2,529

1,071

30,149

5,059

650

257

5,966

31,608

3,179

1,328

36,115

In addition, during the year share based payment charges of £1,793,000 (2020: £1,004,000) were incurred in relation to 
continuing operations and £115,000 (2020: £53,000) in respect of discontinued operations. 

During the year, for total operations, the Group incurred redundancy costs to former employees in respect of 
continuing operations of £22,000 (2020: £245,000) and £Nil (2020: £82,000) in respect of discontinued operations. 

The average number of employees of the Group during the year for continuing operations was 522 (2020: 514) and 45 
(2020: 123) for discontinued operations. This was made up as follows:

Office and administration (including Directors of the Company and its 
subsidiary undertakings)

Sales

Development

Operations

Office and administration (including Directors of the Company and its 
subsidiary undertakings)

Sales

Development

Operations

Continuing
2021
No.

Discontinued
2021
No.

Total Group
2021
No.

50

37

109

326

522

–

1

–

44

45

50

38

109

370

567

Continuing
2020
No.

Discontinued
2020
No.

Total Group
2020
No.

44

39

116

315

514

–

2

–

121

123

44

41

116

436

637

Financial Statements | Notes to the accounts

97

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

4 Directors and employees continued
The average number of Directors of the Group during the year was 5 (2020: 6).

Remuneration in respect of Directors was as follows:

Emoluments

Pension contributions

Share option exercise gain

2021
£000

1,030

10

–

1,040

2020
£000

970

10

–

980

The pension contributions above are in respect of one director and are in relation to the Group’s defined contribution scheme.

In addition to the remuneration stated above, the Group incurred social security costs in respect of Directors of 
£134,000 (2020: £122,000). 

The amounts set out above include remuneration in respect of the highest paid Director as follows:

Aggregate emoluments

Pension contributions

2021
£000

583

–

583

2020
£000

510

–

510

During the year the highest paid Director did not exercise share options. In the prior year the highest paid Director did 
not exercise share options.

During the year, the Group incurred social security costs in respect of the highest paid Director of £79,000 
(2020: £68,000).

Details of the remuneration for each Director are included in the Report on Remuneration, which can be found on 
page 56 but does not form part of the audited accounts.

5 Acquisition costs
All acquisition related costs are expensed in the period incurred rather than added to the cost of investment. 
Acquisition costs in the previous year relate to the acquisition of Tascomi Limited in August 2019, with the current year 
costs relating to the acquisition of Aligned Assets Limited, thinkWhere Limited and exeGesIS Spatial Data Management 
Ltd. The current year also contains the acquisition gain on the purchase of thinkWhere Limited, see note 27 for further details.

2021
£000

(134)

(134)

2020
£000

125

125

Acquisition costs

Acquisition costs

98

6 Finance income and costs

Interest receivable 

Other income 

Foreign exchange differences

Finance income 

Bank interest payable

Bond interest payable

Effective interest rate adjustment

Non-utilisation fees 

Amortisation of employee equity scheme shares

Amortisation of bank fees

Lease liability interest

Finance costs 

Interest receivable 

Other income 

Finance income 

Bank interest payable

Bond interest payable

Effective interest rate adjustment

Non-utilisation fees 

Amortisation of employee equity scheme shares

Amortisation of bank fees

Lease liability interest

Finance costs 

Continuing
2021
£000

Discontinued
2021
£000

Total Group
2021
£000

66

17

735

818

(462)

(549)

360

(154)

(121)

(144)

(120)

(1,190)

–

–

–

–

–

–

–

–

–

–

(14)

(14)

66

17

735

818

(462)

(549)

360

(154)

(121)

(144)

(134)

(1,204)

Continuing
2020
£000

Discontinued
2020
£000

Total Group
2020
£000

5

176

181

(1,000)

(611)

(270)

(38)

(123)

(189)

(127)

(2,358)

–

–

–

–

–

–

–

–

–

(40)

(40)

5

176

181

(1,000)

(611)

(270)

(38)

(123)

(189)

(167)

(2,398)

7 Dividends
The Directors have proposed the payment of a final dividend of 0.4p per share, which would amount to £1,781,754 (2020: 
final dividend of 0.3p which amounted to £1,331,259).

Financial Statements | Notes to the accounts

99

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

8 Income tax
The tax charge is made up as follows:

Current tax

UK corporation tax on profit for the year

Foreign tax on overseas companies

(Over) / under provision in respect of prior periods

Total current tax

Deferred tax

Origination and reversal of temporary differences

Adjustment for rate change

Adjustments in respect of prior periods

Other

Total deferred tax

Total tax charge

The tax charge is made up as follows: 

Current tax

UK corporation tax on profit for the year

Foreign tax on overseas companies

(Over) / under provision in respect of prior periods

Total current tax

Deferred tax

Origination and reversal of temporary differences

Adjustment for rate change

Adjustments in respect of prior periods

Other

Total deferred tax

Total tax charge

100

Continuing
2021
£000

Continuing
2020
£000

2,406

145

(30)

2,521

(1,553)

826

(577)

20

(1,284)

936

(16)

317

1,237

738

(181)

(467)

11

101

1,237

1,338

Total Group
2021
£000

Total Group 
2020
£000

2,406

145

(30)

2,521

(1,553)

826

(577)

20

(1,284)

1,065

(16)

235

1,284

774

(169)

(473)

10

142

1,237

1,426

The differences between the total tax charge above and the amount calculated by applying the standard rate of UK 
corporation tax to the profit before tax, together with the impact on the effective tax rate, are as follows:

Profit before taxation on total operations

% ETR
movement

2021
£000

13,186

% ETR
movement

2020
£000

2,702

Profit on ordinary activities multiplied by the standard rate of 
corporation tax in the UK of 19% (2020: 19%)

2,505

19.00

513

19.00

Effects of:

Share option deduction

Tax losses utilised in year

International losses derecognised

Other timing differences

Expenses not deductible for tax purposes

Prior year over-provision

Non-taxable income

Adjustment for tax rate differences

R&D enhanced relief

Foreign tax suffered

Gain/Loss on disposal of investment

Tax rate change

(842)

(4)

60

17

641

(720)

(1,527)

19

–

60

202

826

1,237

(6.38)

(0.03)

0.46

0.13

4.86

(5.46)

(11.58)

0.15

–

0.45

1.53

6.26

9.39

(206)

(7.63)

–

362

172

732

(238)

(34)

66

24

(16)

–

51

1,426

–

13.40

6.36

27.09

(8.81)

(1.26)

2.44

0.89

(0.59)

–

1.89

52.78

The main factors for the reduction in the volatility in the ETR on the profit before tax position was the significant 
increase in the profit before tax as well as the disposals in the year which resulted in income not subject to tax, meaning 
permanent and other differences giving rise to ETR effects were proportionately lower. These differences included routine 
non-allowable amounts in addition to international losses not recognised in the period and higher overseas tax rates.

Financial Statements | Notes to the accounts

101

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

8 Income tax continued
Movement on trading losses during 2021 are as follows:

Recognised trading losses

As at 1 November 2020

Acquisitions and disposals

Utilised during the year

Unrecognised trading losses

Losses not recognised

UK unrelieved 
trading losses
£000

Foreign 
unrelieved 
trading losses
£000

Total 
unrelieved 
trading losses
£000

Tax effect 
£000

–

1,070

–

1,070

350

(350)

–

–

350

720

–

1,070

104

99

–

203

(549)

(549)

(10,253)

(10,253)

(10,802)

(10,802)

(3,692)

(3,692)

For comparative purposes, movement on trading losses during 2020 were as follows:

Recognised trading losses

As at 1 November 2019

Utilised during the year

Unrecognised trading losses

Losses not recognised

UK unrelieved 
trading losses
£000

Foreign 
unrelieved 
trading losses
£000

Total 
unrelieved 
trading losses
£000

Tax effect 
£000

1,729

(1,729)

–

(641)

(641)

379

(29)

350

2,108

(1,758)

350

382

(278)

104

(11,966)

(11,966)

(12,607)

(12,607)

(4,208)

(4,208)

The UK trading losses remaining unrecognised at the end of the year relate to brought-forward losses in respect of 
loss-making trades. The closing unrecognised losses of £10,801,947 relate to Malta, the UK and France. The decision was 
made to maintain derecognition of these assets on the basis these losses will not be utilised over the next three to five 
years. Across the year the total deferred tax asset in respect of unrelieved trading losses increased from £104,000 to 
£203,000. There is no expiry dates for any of the unrelieved trading losses carried forward.

102

9 Discontinued operations
During the first six months of the financial year, the Group received separate offers to acquire its Continental 
Compliance operations, and its Netherlands Grants Consultancy operations. These operations collectively comprised 
the Idox Content division of the Group. These offers were at an acceptable valuation and given the Group’s desire to 
prioritise capital on its Idox Software operation, these disposals were completed in the year. 

The Continental Compliance operations were disposed on 12 March 2021 and the Netherlands Grants Consultancy 
operations were disposed on 6 April 2021. These dates represent the point the control and legal ownership of these 
operations passed to the acquirers.

The results of the discontinued operations, which have been excluded in the consolidated income statement, were 
as follows:

Revenue

Expenses

Gain on Disposal

Profit before tax

Attributable tax expense

Net profit attributable to discontinued operations

2021
£000

3,897

2020
£000

10,733

(4,218)

(9,846)

6,239

5,918

–

5,918

–

887

(88)

799

During the year, Content contributed £2.7m (2020: £1.6m) to the Group’s net operating cash flows and contributed 
£10.7m (2020: £Nil) in respect of investing and financing activities.

10 Earnings per share
The earnings per ordinary share is calculated by reference to the earnings attributable to ordinary shareholders divided 
by the weighted average number of shares in issue during each period, as follows:

Continuing Operations

Profit for the year

Basic earnings per share

Weighted average number of shares in issue

Basic earnings per share

Weighted average number of shares in issue

Add back:

Dilutive share options

Weighted average allotted, called up and fully paid share capital

Diluted earnings per share

Diluted earnings per share

2021
£000

6,031

2020
£000

477

440,376,576

439,245,132

1.37p

0.11p

440,376,576

439,245,132

10,749,077

7,279,721

451,125,653 446,524,853

1.34p

0.11p

Financial Statements | Notes to the accounts

103

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

10 Earnings per share continued
Adjusted earnings per share

Profit for the year

Add back:

Amortisation on acquired intangibles

Acquisition costs

Restructuring costs

Financing costs

Share option costs

Tax rate changes

Tax effect

Adjusted profit for year

Weighted average number of shares in issue – basic

Weighted average number of shares in issue – diluted

Adjusted earnings per share

Adjusted diluted earnings per share

Discontinued Operations

Profit for the year

Basic earnings per share

Weighted average number of shares in issue

Basic earnings per share

Weighted average number of shares in issue

Add back:

Dilutive share options

Weighted average allotted, called up and fully paid share capital

Diluted earnings per share

Diluted earnings per share

104

2021
£000

6,031

3,561

(134)

(90)

110

1,789

826

(1,841)

10,252

2020
£000

477

4,010

125

1,748

306

1,004

–

(1,094)

6,576

440,376,576

439,245,132

451,125,653 446,524,853

2.33p

2.27p

2021
£000

5,918

1.50p

1.47p

2020
£000

799

440,376,576

439,245,132

1.34p

0.18p

440,376,576

439,245,132

10,749,077

7,279,721

451,125,653 446,524,853

1.31p

0.18p

Total Operations

Profit for the year

Basic earnings per share

Weighted average number of shares in issue

Basic earnings per share

Weighted average number of shares in issue

Add back:

Dilutive share options

Weighted average allotted, called up and fully paid share capital

Diluted earnings per share

Diluted earnings per share

Adjusted earnings per share

Profit for the year

Add back:

Amortisation on acquired intangibles

Acquisition costs

Restructuring costs

Financing costs

Share option costs

Tax rate changes

Tax effect

Adjusted profit for year

Weighted average number of shares in issue – basic

Weighted average number of shares in issue – diluted

Adjusted earnings per share

Adjusted diluted earnings per share

2021
£000

11,949

2020
£000

1,276

440,376,576

439,245,132

2.71p

0.29p

440,376,576

439,245,132

10,749,077

7,279,721

451,125,653 446,524,853

2.65p

0.29p

2021
£000

11,949

3,727

(134)

(6,318)

110

1,908

826

(1,911)

10,157

2020
£000

1,276

4,457

125

1,838

306

1,057

–

(1,122)

7,937

440,376,576

439,245,132

451,125,653 446,524,853

2.31p

2.25p

1.81p

1.78p

Financial Statements | Notes to the accounts

105

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

11 Property, plant and equipment

Cost 

At 1 November 2019

Foreign exchange

Additions

Disposals

At 31 October 2020

Foreign exchange

Additions

Additions on acquisition

Disposals

At 31 October 2021

Depreciation

At 1 November 2019

Foreign exchange

Provided in the year

Disposals

At 31 October 2020

Foreign exchange

Provided in the year

Depreciation of acquisition

Fair value adjustment

Disposals

At 31 October 2021

Net book amount at 31 October 2021

Net book amount at 31 October 2020

Computer 
hardware
£000

Fixtures, fittings 
and equipment
£000

Library books 
and journals
£000

3,731

(21)

890

(5)

4,595

(68)

1,304

325

(575)

5,581

2,751

(11)

767

(5)

3,502

(54)

775

283

26

(209)

4,323

1,258

1,093

1,406

20

42

(345)

1,123

(61)

4

125

(137)

1,054

1,232

17

46

(257)

1,038

(50)

22

51

24

(77)

1,008

46

85

22

–

1

–

23

–

2

–

–

25

14

–

4

–

18

–

4

–

–

–

22

3

5

Total
£000

5,159

(1)

933

(350)

5,741

(129)

1,310

450

(712)

6,660

3,997

6

817

(262)

4,558

(104)

801

334

50

(286)

5,353

1,307

1,183

The Group has pledged the above assets to secure banking facilities granted to the Group.

106

12 Intangible assets

Goodwill
£000

Customer 
relationships
£000

Trade 
names
£000

Software
£000

Development 
costs
£000

Order 
backlog
£000

Customer 
lists
£000

Total
£000

Cost 

At 1 November 2019

79,841

31,958

12,593

22,687

19,288

320

273

166,960

Foreign exchange

Additions

Fair value

–

–

(113)

–

–

–

–

–

–

(9)

380

–

At 31 October 2020

79,728

31,958

12,593

23,058

Foreign exchange

Additions

Additions on 
acquisition

Disposals

At 31 October 2021

Amortisation

–

–

7,775

(4,893)

82,610

–

–

5,808

–

–

–

(2,920)

(877)

(1)

56

6,192

(906)

27

4,672

–

23,987

(88)

4,588

422

(870)

(8)

–

–

312

(10)

–

–

–

5

–

–

278

(18)

–

–

15

5,052

(113)

171,914

(117)

4,644

20,197

(260)

(10,726)

34,846

11,716

28,399

28,039

302

–

185,912

At 1 November 2019

31,709

19,142

8,565

12,565

Foreign exchange

Amortisation for  
the year

–

–

–

–

(9)

1,685

675

2,998

At 31 October 2020

31,709

20,827

9,240

15,554

Foreign exchange

Amortisation for  
the year

Disposals

–

–

–

–

–

(1)

1,321

612

2,676

(2,530)

(762)

(775)

8,558

29

3,755

12,342

(78)

4,226

(776)

258

(7)

61

312

(10)

–

–

At 31 October 2021

31,709

19,618

9,090

17,454

15,714

302

Carrying amount at  
31 October 2021

Carrying amount at  
31 October 2020

50,901

15,228

2,626

10,945

12,325

48,019

11,131

3,353

7,504

11,645

Average remaining amortisation period (years)

31 October 2021

31 October 2020

n/a

n/a

12.0

6.6

4.3

5.0

3.8

2.5

2.9

3.1

–

–

–

–

159

11

108

278

(18)

80,956

24

9,282

90,262

(107)

–

8,835

(260)

(5,103)

93,887

92,025

81,652

–

–

–

–

–

During the year, goodwill and intangibles were reviewed for impairment in accordance with IAS 36, ‘Impairment of 
Assets’. An impairment charge of £Nil (2020: £Nil) was processed in the year.

Fair value adjustments are in relation to the finalisation of acquisition accounting in respect of Aligned Assets Limited, 
thinkWhere Limited and exeGesIS Spatial Data Management Ltd. Further information on these fair value adjustments is 
provided in note 27.

Financial Statements | Notes to the accounts

107

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

12 Intangible assets continued
Impairment test for goodwill
For this review, goodwill was allocated to individual Cash Generating Units (CGUs) on the basis of the Group’s operations 
as disclosed in the segmental analysis. As the Board reviews results on a segmental level, the Group monitors goodwill 
on the same basis. 

The carrying value of goodwill by each CGU is as follows:

Cash Generating Units

Public Sector Software (PSS)

Engineering Information Management (EIM)

Idox Content (discontinued)

2021
£000

40,927

9,974

–

50,901

2020
£000

30,624

9,974

7,421

48,019

The recoverable amount of all CGUs has been determined using value-in-use calculations. These calculations use pre-
tax cash flow projections based on financial budgets approved by management covering the next five financial years. 
The key assumptions used in the financial budgets relate to revenue and EBITDA growth targets. Cash flows beyond this 
period are extrapolated using the estimated growth rates stated below. Growth rates are reviewed in line with historic 
actuals to ensure reasonableness and are based on an increase in market share. 

For value-in-use calculations, the growth rates and margins used to estimate future performance are based on financial 
year 2022 budgets (as approved by the Board) which is management’s best estimate of short-term performance 
based on an assessment of market opportunities and macro-economic conditions. In the year to 31 October 2021, the 
Weighted Average Cost of Capital for each CGU has been used as an appropriate discount rate to apply to cash flows. 
The same basis was used in the year to 31 October 2020.

The assumptions used for the value-in-use calculations are as follows and are considered appropriate for each of the 
risk profiles of the respective CGUs:

Cash Generating Units

PSS

EIM

Idox Content (discontinued)

Discount rate
Current year

Compound 
Annual 
Growth Rate

Long term 
growth rate
Current year

Discount rate
Prior year

Growth rate 
Prior year

12.4%

13.5%

–

4.2%

(0.1)%

–

1.7%

1.7%

–

11.8%

12.7%

12.7%

1.5%

1.5%

1.5%

Individual Weighted Average Costs of Capital were calculated for each CGU and adjusted for the market’s assessment of 
the risks attaching to each CGUs cash flows. The Weighted Average Cost of Capital is recalculated at each period end. 

Management considered the level of intangible assets within the Group in comparison to the future budgets and have 
processed an impairment charge of £Nil within the year (2020: £Nil). 

Management have specifically considered the past financial performance of the EIM CGU which has seen revenue 
decreases following market challenges in the Oil and Gas sectors, compounded by the Covid-19 pandemic and its 
impact on global consumption in FY20 and FY21 following various periods of domestic lockdowns. Reported EIM 
revenues have also been impacted by new business being on a SaaS basis compared to previous periods that recorded 
larger on-premise enterprise license sales. However, the business has benefitted from the reorganisation of the Group 
in the past three years, with adjusted EBITDA contribution (i.e., before allocation of corporate expenses) up in FY19, FY20 
and FY21, achieving a CAGR of 17%. Management anticipates a return to revenue growth in FY22 following the easing 
of lockdown restrictions and improvement in global supply, and following implementation of a more focused go-to-
market approach established from a strategic review completed in late FY21. In the event the EIM CGU does not achieve 
revenue growth in FY22 as anticipated, this may give rise to an impairment in the carrying value of the EIM CGU assets.

108

The Group has conducted sensitivity analysis on the impairment test of each CGU and the group of units carrying value. 
Sensitivities have been run on the discount rate applied and management are satisfied that a reasonable increase in the 
discount rate used would not lead to the carrying amount of each CGU exceeding the recoverable amount.

Sensitivities have also been run on cash flow forecasts for all CGUs EBITDA by 10%. Management are satisfied that this 
change would not lead to the carrying amount of each CGU exceeding the recoverable amount. Sensitivities have also 
been run on cash flow forecasts for all CGUs reducing the growth rate to 0%. Management are satisfied that this change 
would not lead to the carrying amount of each CGU exceeding the recoverable amount. In relation to EIM, in the event a 
combination of all the sensitivities occur, this could give rise to an impairment; however, the Directors have concluded 
the likelihood of this is remote.

Management have further considered the CGUs for which prior period impairments were recorded to reduce the 
value-in-use of those CGUs to their recoverable amount, and how such carrying values are subject to the current year 
sensitivities noted above. 

Whilst the current year impairment reviews and sensitivities have not provided any indicators of further impairment 
on these assets, management have considered whether a reversal of the prior period impairment is required and 
concluded this is not appropriate at this time due to the ongoing transformation and improvement of those businesses.

13 Investments
The investment is measured at fair value and relates to an investment acquired as part of the acquisition of the 6PM 
Group in February 2017. It was written off during the year.

14 Deferred tax
Deferred tax assets and liabilities are summarised as follows:

Deferred tax assets

Deferred tax liabilities (non-current)

The movement in the year in the net deferred tax provision was as follows:

At 1 November

Credit to income for the year

Adjustment for changes in rate

Adjustment to prior year provision

Other movements

Arising on acquisition

At 31 October

2021
£000

2,623

(5,579)

(2,956)

2021
£000

(2,796)

1,553

(826)

577

(20)

(1,444)

(2,956)

2020
£000

1,111

(3,907)

(2,796)

2020
£000

(2,647)

(594)

(11)

473

(17)

–

(2,796)

Financial Statements | Notes to the accounts

109

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

14 Deferred tax continued
The movement in deferred income tax assets and liabilities during the year is as follows:

Share-based 
payments
£000

Other 
temporary 
differences
£000

Losses 
carried 
forward
£000

Accelerated 
tax 
depreciation
£000

IFRS 15
£000

Total deferred 
tax asset
£000

146

308

454

454

–

1,180

1,634

46

44

90

90

103

(152)

41

382

(382)

–

–

203

–

203

113

(14)

99

99

–

302

401

681

(213)

468

468

–

(124)

344

1,368

(257)

1,111

1,111

306

1,206

2,623

Other temporary 
differences
£000

Acquired 
intangibles
£000

Associated 
deferred 
tax asset 
recognised
£000

Total deferred
tax liability
£000

–

–

–

–

–

(14)

(14)

(4,773)

762

(4,011)

(4,011)

(1,750)

196

(5,565)

758

(654)

104

104

–

(104)

–

(4,015)

108

(3,907)

(3,907)

(1,750)

78

(5,579)

At 1 November 2019

Charge to income

At 31 October 2020

At 1 November 2020

Acquisitions

Charge to income

At 31 October 2021

At 1 November 2019

Charge to income

At 31 October 2020

At 1 November 2020

Acquisitions

Charge to income

At 31 October 2021

Deferred tax is recognised where there is evidence that there will be sufficient future profitability of Group companies 
in the required jurisdictions to utilise the unrelieved losses or timing difference that gives rise to the deferred tax. 
Such evidence includes profitability of these companies in the year, and an estimate on future profitability based on 
budgeted future financial performance.

110

15 Financial assets and liabilities
Categories of financial assets and liabilities 
The disclosures detailed below are as required by IFRS 7 – Financial Instruments: Disclosures. The carrying amounts 
presented on the Consolidated Balance Sheet relate to the following categories of assets and liabilities:

Financial assets

Financial assets measured at amortised cost:

Note

2021
£000

2020
£000

Non-current:

Investment

Current:

Trade receivables, net

Other receivables

Contract receivables

Cash and cash equivalents

Financial liabilities

Financial liabilities measured at amortised cost:

Non-current:

Provisions

Bonds in issue

Bank borrowings

Current:

Trade and other payables

Other liabilities

Provisions

Financial liabilities measured at fair value through profit or loss:

Non-current:

Other liabilities*

Current:

Other liabilities*

13

16

16

16

17

Note

20

21

22

18

19

20

19

19

–

–

6,344

3,682

4,808

18,283

33,117

2021
£000

–

10,998

15,394

26,392

8,075

2,459

1,433

11,967

841

841

2,070

2,070

18

18

8,158

2,565

5,498

30,812

47,033

2020
£000

612

11,848

35,052

47,512

6,084

1,756

1,261

9,101

27

27

57

57

* 

 Hierarchy 3 being inputs for the asset or liability which are not based on observable market data. The current year liability relates to deferred 
consideration on the acquisition of Aligned Assets Limited and exeGesIS Spatial Data Management Ltd, the prior year liability relates to deferred 
consideration on the acquisition of the Funding Solutions customer lists.

Financial Statements | Notes to the accounts

111

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

15 Financial assets and liabilities continued
The Group’s financial liabilities per the fair value hierarchy classifications under IFRS 13 – Financial Instruments: 
Disclosures’ are described below:

Category of 
financial 
liability

Contingent 
consideration 
due on 
acquisitions

Fair value at
31 October
2021
£000

Level in 
hierarchy

Description of 
valuation technique

Inputs used for  
financial model

2,911

3

Based on future revenue and 
probability that vendor will 
meet obligations under sale 
and purchase agreement

Management estimate on 
probability and timescale 
of vendors meeting revenue 
targets specified in sale and 
purchase agreement

Total gains 
recognised 
in profit or loss
£000

–

There have been no changes to valuation techniques in the year.

16 Trade and other receivables

Trade receivables, gross

Allowance for credit losses

Trade receivables, net

Other receivables

Contract receivables

Financial assets

Prepayments 

Non-financial assets

Trade and other receivables due within one year

2021
£000

6,414

2020
£000

8,306

(70)

(148)

6,344

3,682

4,808

14,834

2,134

2,134

16,968

8,158

2,565

5,498

16,221

2,479

2,479

18,700

Total trade receivables (net of allowances) held by the Group at 31 October 2021 amounted to £6,344,000 
(2020: £8,158,000).

The carrying amount of trade and other receivables approximates to their fair value, which has been calculated based 
on expectations of debt recovery, impairment provision calculations are based on historic performances.

The following table sets out expected credit losses of gross trade receivables at 31 October. In addition to the expected 
credit losses below, an increase of £70,000 (2020: increase £77,000) of specific bad debts have been included within 
the expected credit losses balance that the Group has deemed prudent to provide for.

2021

Expected credit loss rate

0.0%

0.0%

0.0%

0.0%

0.0%

Not past 
due

1–30 days 
past due

31–60 days 
past due

61–90 days 
past due

>90 days 
past due

Total

Expected total gross carrying amount at 
default (£000)

Lifetime ECL at 31 October 2021

2020

5,170

–

664

–

222

–

193

–

165

–

Expected credit loss rate

0.3%

0.6%

0.9%

2.9%

4.6%

Expected total gross carrying amount at 
default (£000)

Lifetime ECL 31 October 2020

6,182

27

1,293

10

259

5

71

2

501

27

–

71

112

We have no expected credit loss scenarios in respect of our contract assets which are in respect of local authority entities.

Trade receivables are reviewed regularly for impairment and judgement made as to any likely impairment based on 
historic trends and the latest communication with customers.

Contract receivables represent work completed and delivered to the customer but due to the contractual payment 
terms have not yet been invoiced. £5,415,000 (2020: £4,619,000) of the gross balance, before net off, is in relation 
to deferred payment deals on local authority contracts, which typically have three to five year payment terms. The 
increase in these Local Authority balances is due to the number of multi-year resigns in the year which has increased 
the amount of product contract receivables.

All of the closing Group trade receivables are in UK sterling with the exception of:

Euros

Australian Dollars

US Dollars

Canadian Dollars

2021

2020

€960,350

€4,324,278

AUD42,698

AUD14,023

$901,553

$1,648,269

CAD472,632 CAD1,175,978

Credit quality of financial assets
The maximum exposure for the Group to credit risk for trade receivables at the reporting date by type of customer was:

Local authorities and other public bodies

Private companies

The ageing of trade receivables at the reporting date for the Group was:

Not past due

Past due 0 to 30 days

Past due 31 to 60 days

More than 60 days

Gross
2021
£000

4,766

777

323

548

6,414

Impairment
2021
£000

–

–

–

70

70

Movements in the provision for impairment of receivables for the Group were as follows:

At 1 November 

Charge for the year

Utilised

At 31 October 

2021
£000

3,991

2,423

6,414

Gross
2020
£000

5,949

1,384

276

697

8,306

2021
£000

148

125

(203)

70

2020
£000

2,122

6,184

8,306

Impairment
2020
£000

–

–

–

148

148

2020
£000

69

213

(134)

148

The provision allowance in respect of trade receivables is used to record impairment losses unless the Group is 
satisfied that no recovery of the amount owing is possible. At that point, the amounts are considered irrecoverable and 
are written off against the trade receivable directly. Where trade receivables are past due, an assessment is made of 
individual customers and the outstanding balance. 

Financial Statements | Notes to the accounts

113

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

17 Cash and cash equivalents

Cash at bank and in hand

Cash and cash equivalents per cash flow statements

The credit quality of the holders of the cash at bank is A and BBB+ rated.

18 Trade and other payables

Trade payables

Accruals

2021
£000

18,283

18,283

2021
£000

2,404

5,671

8,075

2020
£000

30,812

30,812

2020
£000

2,261

3,823

6,084

The carrying values of trade and other payables are considered to be reasonable approximations of fair value. Accruals 
represent liabilities which have been recognised at the balance sheet date. The majority of these will be paid during the 
next six months.

19 Other liabilities

Social security and other taxes

Other payables – deferred consideration

Other payables

Contract liabilities

Other liabilities payable within one year

Social security and other taxes

Other payables – deferred consideration

Contract liabilities

Other liabilities payable after one year

2021
£000

2,852

2,070

2,459

18,236

25,617

–

841

949

1,790

2020
£000

5,217

57

1,756

19,866

26,896

1,074

27

717

1,818

The Group has deferred VAT of £1.0m as at 31 October 2021 (2020: £3.9m), of which it is anticipated £1.0m will be repaid 
in the year ended 31 October 2022.

Contract liabilities represents software revenue, where billing milestones have been reached but the appropriate 
proportion of work has not been completed, and maintenance, managed service and subscription revenues that are 
spread over the period, typically one year, for which the service is supplied. Of the £20,583,000 contract liabilities 
present at 31 October 2020, £19,866,000 has been recognised as revenue in FY21.

114

20 Provisions

At 1 November 

Provision made during the year

Provision utilised during the year

At 31 October 

The constituent parts of the provision at 31 October is as follows:

2021
£000

1,873

806

(1,246)

1,433

Holidays earned but not yet taken by employees

Onerous legacy Transport contract

Costs associated with previous properties

Other items

Provisions 
made in 
year
£000

Provisions 
utilised in 
year 
£000

557

–

19

230

806

(411)

(111)

(724)

–

(1,246)

2020
£000

411

111

1,351

–

1,873

2020
£000

495

1,762

(384)

1,873

2021
£000

557

–

646

230

1,433

Other items include provisions made in respect of various operational items. Of the full provision, £1,433,000 is 
expected to be payable during the year ending 31 October 2022. Of the prior year provision (£1,873,000) £1,261,000 was 
payable within one year and £612,000 of the costs associated with previous properties, was payable within two years. 

21 Bonds in issue
Bonds in issue are measured at amortised cost.

130,000 bonds at €100 each

2021
£000

10,998

10,998

2020
£000

11,848

11,848

The bonds were acquired following the acquisition of 6PM Holdings plc. The bonds were issued in 2015 at a nominal 
value of €100 each bearing interest at 5.1% per annum. They are redeemable at par value in 2025. Interest on the bonds 
is paid annually in arrears in July. 

The bonds are listed on the Official Companies List of the Malta Stock Exchange. At 31 October 2021 the bond was 
trading at 103% which equates to a fair value of £11,445,000.

22 Borrowings
All borrowings are held at amortised cost and after set-off for unamortised loan facility fees:

Current:

Bank borrowings

Non-current:

Bank borrowings

Total borrowings

2021
£000

2020
£000

–

–

15,394

35,052

15,394

35,052

Financial Statements | Notes to the accounts

115

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

22 Borrowings continued
Reconciliation of liabilities arising from financing activities:

As at 1 November 2019

Cash movements:

Payments on lease liability

Repayment of borrowings

New loans

Non-cash movements:

Opening IFRS 16 adjustment

Lease liability additions

Movement in lease interest

Lease liability disposal

Movement in amortisation

Movement in foreign exchange rate

Movement in EIR Adjustment 

As at 31 October 2020

Cash movements:

Payments on lease liability

Repayment of borrowings

New loans

Non-cash movements:

Lease liability additions

Movement in lease interest

Lease liability disposal

Movement in amortisation

Movement in foreign exchange rate

Movement in EIR Adjustment 

As at 31 October 2021

Lease liability
£000

Bonds in issue
£000

–

11,584

(1,545)

–

–

4,825

461

167

(25)

–

–

–

–

–

–

–

–

–

–

–

237

27

–

–

–

–

–

–

(304)

–

356

3,883

 11,848

35,052 

(1,154)

–

–

1,216

134

(1,525)

–

(80)

–

–

–

–

–

–

–

–

(734)

(116)

2,474

10,998

–

(35,000)

15,600

–

–

–

(14)

–

(244)

15,394

Long-term 
borrowings
£000

Short-term 
borrowings
£000

Total 
£000

21,809

33,393

(12)

(25,750)

35,012

4,000

–

–

–

–

–

54

–

(113)

– 

–

–

–

–

–

–

–

–

–

–

(1,545)

(25,762)

39,012

4,825

461

167

(25)

(250)

237

270

50,783

(1,154)

(35,000)

15,600

1,216

134

(1,525)

(14)

(814)

(360)

28,866

It was announced on 7 October 2021 that the Group had extended its facility with the Royal Bank of Scotland plc, Silicon 
Valley Bank and Santander UK plc for an additional 18 months. The Group also transitioned from LIBOR to SONIA at this 
point. At the balance sheet date, the facilities consist of a revolving credit facility of £35m and £10m accordion facility 
(2020: £35m and £10m accordion facility).

During the period the loan was held, the average interest rate was 2.48% (2020: 3.50%). 

There are unamortised loan fees of £318,000 (2020: £304,000) at the balance sheet date. 

An accounting adjustment of (£244,000) (2020: £243,000) has been processed during the period to take into account 
the effective rate of interest on the bank facilities. 

116

As security for the above loans, Royal Bank of Scotland plc, Silicon Valley Bank and Santander UK plc hold a fixed and 
floating charge over the assets of Idox plc and certain subsidiaries, a guarantee supported by Idox plc and certain 
subsidiaries and a share pledge in respect of the entire issued share capital of each subsidiary company.

The Directors estimate that the fair value of the Group’s borrowing is not significantly different to the carrying value.

23 Risk management objectives and policies
The Group’s principal financial instruments comprise cash and cash equivalents, short-term deposits, bonds and 
bank borrowings. The main purpose of these financial instruments is to finance the Group’s operations. The Group 
has other financial instruments, which mainly comprise trade receivables and trade payables that arise directly from 
its operations.

Risk management is carried out by the finance department under policies approved by the Board. The Group’s finance 
department identifies, evaluates and manages financial risks. 

The Board provides guidance on overall risk management including foreign exchange risk, interest rate risk, credit 
risk and investment of excess liquidity. The Board has evaluated the risks and is satisfied that the risk management 
objectives are met.

The impact of the risks required to be discussed under IFRS 7 are detailed below:

Market risk
(i) Foreign exchange risk
Foreign exchange risk arises when future commercial transactions or recognised assets or liabilities are denominated in 
a currency that is not the functional currency of the operations. The Group has minimal exposure to foreign exchange 
risk as a result of natural hedges arising between sales and cost transactions.

(ii) Cash flow and fair value interest rate risk
The Group is exposed to interest rate risk in respect of cash balances held with banks and other highly rated 
counterparties.

The Group’s main interest rate risk arises from its borrowings. Borrowings issued at variable rates expose the Group 
to cash flow interest rate risk. Borrowings issued at fixed rates expose the Group to fair value interest rate risk. During 
2021 and 2020, all the Group’s borrowings at variable rates were denominated in UK Sterling. The average interest rate 
during the year ended 31 October 2021 was 2.48% (2020: 3.50%). Interest payable in the year was £456,000 (2020: 
£1,000,000). If the average interest rate during the year had been 1% different, this would have had an impact of 
£184,000 (2020: £318,000) on the interest payable during the year. 

Credit risk
The Group’s maximum exposure to credit risk is limited to the carrying amount of financial assets recognised at the 
reporting date, as summarised below:

Classes of financial assets – carrying amounts

Cash and cash equivalents

Trade receivables

Contract receivables

Other receivables

Financial assets

2021
£000

18,283

6,344

4,808

3,682

33,117

2020
£000

30,812

8,158

5,498

2,565

47,033

Credit risk is managed on a Group basis. Credit risks arise from cash and cash equivalents and deposits with 
banks and financial institutions, as well as credit exposures to customers, including outstanding receivables and 
committed transactions.

The Group’s credit risk is primarily attributable to its trade receivables. It is the policy of the Group to present the 
amounts in the balance sheet net of allowances for doubtful receivables, estimated by the Group’s management based 
on prior experience and the current economic environment. The Group reviews the reliability of its customers on a 
regular basis and these reviews take into account the nature of the Group’s trading history with the customer.

Financial Statements | Notes to the accounts

117

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

23 Risk management objectives and policies continued
Credit risk continued
The credit risk on liquid funds is limited because the majority of funds are held with banks with high credit-ratings 
assigned by international credit-rating agencies. Management does not expect any losses from non-performance of 
these counterparties.

None of the Group’s financial assets are secured by collateral or other credit enhancements.

Liquidity risk
The Group closely monitors its access to bank and other credit facilities in comparison to its outstanding commitments 
on a regular basis, to ensure that it has sufficient funds to meet obligations of the Group as they fall due.

The Board receives regular debt management forecasts, which estimate the cash inflows and outflows over the next 
twelve months, so that management can ensure that sufficient financing is in place as it is required. 

Detailed analysis of the debt facilities taken out and available to the Group are disclosed in note 22.

As at 31 October 2021, the Group’s financial liabilities have contractual maturities (including interest payments where 
applicable) as summarised below:

Bonds in issue

Bank borrowings

Trade and other payables

Current

Non-current

Within 1 
month
£000

–

27

7,245

1 – 3
months
£000

–

55

830

3 – 12 
months
£000

567

243

–

1 – 5 
years
£000

12,698

16,243

–

Later than 5 
years
£000

–

–

–

This compares to the maturity of the Group’s financial liabilities in the previous reporting period as follows:

Current

Non-current

Bonds in issue

Bank borrowings

Within 1 
month
£000

–

80

1 – 3 
months
£000

–

166

Trade and other payables

2,986

3,098

3 – 12 
months
£000

452

35,753

–

1 – 5 
years
£000

14,266

–

–

Later than 5 
years
£000

–

–

–

The above amounts reflect the contractual undiscounted cash flows, which may differ from the carrying values of the 
liabilities at the reporting date.

Capital risk management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern, 
in order to provide returns for shareholders and benefits for other stakeholders, and to maintain an optimal capital 
structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust 
the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to 
reduce debts.

118

Capital for the reporting periods under review is summarised as follows:

Total equity

Less unrestricted cash and cash equivalents (note 17)

Total equity

Bonds in issue (note 21)

Borrowings (note 22)

2021
£000

60,810

(18,283)

42,527

60,810

10,998

15,394

87,202

2020
£000

46,958

(30,812)

16,146

46,958

11,848

35,052

93,858

Capital-to-overall-financing ratio

0.49

0.17

24 Share capital

Authorised:

650,000,000 ordinary shares of 1p each 

Allotted, called up and fully paid:

As at 1 November 

Issued and allotted during the year

446,864,792 ordinary shares of 1p each (2020: 445,040,609)

2021
£000

2020
£000

6,500

6,500

4,450

19

4,469

4,446

4

4,450

Movement in issued share capital in the year
During the year to 31 October 2021, 16 employees exercised share options across 21 separate exercises. To satisfy the 
exercise of these transactions, the Company issued and allotted 1,824,183 new ordinary shares of 1p each. 

The Company has one class of ordinary share which carries no right to fixed income.

At 31 October 2021, there were 3,451,301 (2020: 3,448,878) shares in issue under ESOP. During the year, the average 
issue share price was 63p (2020: 42p).

At 31 October 2021, there were 1,426,219 (2020: 1,491,219) shares held in treasury.

25 Share options
The Company has an unapproved share option scheme for all employees (including Directors). All share options are 
exercisable at a price equal to the average market price of the Company’s shares on the date of grant. The vesting 
period is typically annually from the date of grant, and at the discretion of the Board. Per the contractual agreements, 
the options are settled in equity once exercised.

An Employee Share Investment Trust is in place to allow employees a tax efficient way of investing in the Company. The 
Company purchases matching shares which become the property of the employee after a three-year vesting period. 

Financial Statements | Notes to the accounts

119

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

25 Share options continued
Details of all share options over 1p Ordinary shares, falling within the measurement and recognition criteria of IFRS 2 – 
Share-based Payment and forming part of the unapproved share scheme, including their contractual life and exercise 
prices, are as follows:

At start 
of year

65,000

200,000

150,000

525,000

400,000

585,500

1,925,500

Granted

Exercised

Lapsed

(65,000)

–

–

(200,000)

(10,000)

(50,000)

–

(400,000)

(400,000)

–

–

–

–

–

–

–

–

–

–

(475,000)

(650,000)

800,500

At end 
of year

Exercise 
price

Exercise 
date from

–

–

90,000

125,000

–

18.00p

35.75p

39.00p

50.00p

50.00p

Mar 2011

Jul 2013

Jul 2014

Apr 2016

Apr 2016

Exercise 
date to

Mar 2021

Jul 2023

Jun 2024

Apr 2026

Apr 2026

585,500

1.00p

Mar 2019

Mar 2029

The following table sets out the number of share options and associated weighted average exercise price (WAEP) 
outstanding during the year:

Outstanding at the beginning of the year

Exercised during the year

Lapsed during the year

Outstanding at the end of the year

Exercisable at the end of the year

2021

2020

No.

1,925,500

(475,000)

(650,000)

800,500

800,500

WAEP
Pence

31.68

45.39

44.77

12.92

12.92

No.

3,658,427

(50,000)

(1,682,927)

1,925,500

1,925,500

WAEP
Pence

24.30

18.00

16.04

31.68

31.68

The share options outstanding at the end of the year have a weighted average remaining contractual life of 6 years. 
The share options exercised during the year had a weighted average exercise price of 45.39p and a weighted average 
market price of 64.82p.

The Group recognised a total charge of £Nil (2020: £Nil) for equity-settled share-based payment transactions related 
to the unapproved share option scheme during the year. The charge of £Nil (2020: £Nil) related to share options granted 
and £Nil (2020: £Nil) related to share options exercised. 

Long-Term Incentive Plan (LTIP)
During the year, 4,800,709 options were granted under the Long-Term Incentive Plan. 

The Group recognised a total charge of £1,908,150 (2020: £1,057,423) for equity-settled share-based payment 
transactions related to the LTIP during the year. The total cost was in relation to outstanding share options and share 
options granted in the year. The weighted average exercise price of options exercised in the year was £Nil (2020: £Nil).

The number of options in the LTIP scheme is as follows:

Outstanding at the beginning of the year

Granted

Forfeited

Exercised

Outstanding at the end of the year

Exercisable at the end of the year

120

2021
No.

2020
No.

12,435,871

8,429,410

4,800,709

4,366,064

(265,345)

–

(1,414,183)

(359,603)

15,557,052

12,435,871

5,301,163

2,450,196

The fair values were calculated using the modified Black-Scholes option pricing method and the following information:

Number 
granted
No.

3,183,961

203,774

1,412,974

4,800,709

Date of issue

Feb 21

Apr 21

Aug 21

26 Leases

Right-of-use-assets

Cost 

At 1 November 2020

Foreign exchange

Additions

Additions on acquisition

Disposals

At 31 October 2021

Accumulated depreciation

At 1 November 2020

Charge for the year

Disposals

Foreign exchange

At 31 October 2021

Carrying amount at 31 October 2021

Carrying amount at 31 October 2020

Weighted 
average 
share price
Pence

Weighted 
average 
exercise 
price
Pence

Expected 
volatility
%

Expected 
life
Years

Risk free 
rate
%

Weighted 
average 
fair value at 
grant date
£

53.3

67

75.6

–

–

–

40

40

40

5

5

5

0.10

0.32

0.32

0.467

0.668

0.698

Buildings
£000

Cars
£000

Equipment
£000

3,835

(80)

461

669

(1,380)

3,505

837

789

(383)

(25)

1,218

2,287

2,998

658

(33)

72

–

(697)

–

227

101

(313)

(15)

–

–

431

447

(7)

–

–

(134)

306

150

131

(49)

(2)

230

76

297

Total
£000

4,940

(120)

533

669

(2,211)

3,811

1,214

1,021

(745)

(42)

1,448

2,363

3,726

The Group leases several assets including; buildings, cars and IT equipment. The average lease term is 6.5 years. 

None of the leases for property, cars and equipment expired in the current financial year. This resulted in £Nil of the 
£533,000 additions to right-of-use-assets in FY21.

The maturity analysis of lease liabilities is presented below.

Amounts recognised in profit and loss

Depreciation expense on right-of-use-assets

Interest expense on lease liabilities

2021
£000

1,021

134

1,155

2020
£000

1,240

167

1,407

Financial Statements | Notes to the accounts

121

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

26 Leases continued
Lease liabilities

Analysed as:

Non-current

Current

Maturity analysis:

Year 1

Year 2

Year 3

Year 4

Year 5

Onwards

Impact of discounting

Carrying value

2021
£000

1,747

727

2,474

2021
£000

773

607

376

311

300

386

2020
£000

2,695

1,188

3,883

2020
£000

1,296

1,128

880

458

252

323

2,753

4,337

(279)

(454)

2,474

3,883

The Group does not face significant liquidity risk with regard to its lease liabilities. Lease liabilities are monitored within 
the Group’s treasury function.

122

27 Acquisitions
Aligned Assets
On 5 June 2021, the Group acquired the entire share capital of Aligned Assets. 

Aligned Assets has provided software solutions to local authorities and a range of other public and private sectors 
for Address Management Solutions for over 20 years and adds to the Group’s existing portfolio of local government 
focussed solutions which focus on built environment, public protection, transport, elections, and social care. 

Goodwill arising on the acquisition of Aligned Assets has been capitalised and consists largely of the value of the 
synergies and economies of scale expected from combining the operations of Aligned Assets with Idox. None of the 
goodwill recognised is expected to be deductible for income tax purposes. The purchase of Aligned Assets has been 
accounted for using the acquisition method of accounting.

Intangible Assets

Property, plant and equipment

Trade receivables

Other receivables

Cash at bank

Total Assets

Trade payables

Other liabilities 

Contract liabilities

Social security and other taxes

Deferred tax liability

Total Liabilities

Net Assets

Goodwill arising on acquisition

Purchased customer relationships capitalised

Purchased software capitalised

Total consideration

Satisfied by:

Cash to vendor

Earnout consideration

Book value
£000

Fair value
£000

3,424

104

394

184

367

–

46

394

258

367

4,473

1,065

(71)

(804)

(1,362)

(111)

(7)

(2,355)

(71)

(211)

(1,527)

(111)

(1,691)

(3,611)

(2,546)

5,609

3,822

3,194

10,079

7,557

2,522

10,079

The revenue included in the consolidated statement of comprehensive income since 5 June 2021 contributed by 
Aligned Assets was £1,229,000. Aligned Assets also made a profit after tax of £537,000 for the same period. If Aligned 
Assets had been included from 1 November 2020, it would have contributed £3,289,000 to Group revenue and a profit 
after tax of £1,353,000.

Acquisition costs of £165,000 have been written off in the consolidated statement of comprehensive income.

Financial Statements | Notes to the accounts

123

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

27 Acquisitions continued
thinkWhere
On 6 August 2021, the Group acquired the entire share capital of thinkWhere. 

thinkWhere provides end-to-end GIS systems using open source, cloud-based products and applications, providing 
unique access to a wealth of open datasets supported by professional consulting services. thinkWhere will help build 
capability and new opportunities for both our customers and products. Having previously been equally owned by 
Falkirk and Stirling Councils, the acquisition will provide thinkWhere and its staff with the investment and resources to 
scale and accelerate as part of Idox.

We were able to complete the purchase of thinkWhere Limited for £1 as the funding requirements that the company 
was placing on Stirling and Falkirk councils was deemed to be too high. The purchase of thinkWhere has been 
accounted for using the acquisition method of accounting.

Intangible Assets

Trade receivables

Other receivables

Cash at bank

Total Assets

Trade payables

Other liabilities 

Contract liabilities

Social security and other taxes

Deferred tax liability

Total Liabilities

Net Assets

Gain on acquisition

Purchased customer relationships capitalised

Purchased software capitalised

Total consideration

Book value
£000

Fair value
£000

322

36

114

(24)

448

(50)

(69)

(261)

(128)

185

(323)

421

36

114

(24)

547

(50)

(69)

(261)

(128)

119

(389)

158

(440)

157

125

–

The revenue included in the consolidated statement of comprehensive income since 6 August 2021 contributed by 
thinkWhere was £174,000. thinkWhere also made a loss after tax of £42,000 for the same period. If thinkWhere had 
been included from 1 November 2020, it would have contributed £694,000 to Group revenue and a loss after tax 
of £168,000.

Acquisition costs of £35,000 have been written off in the consolidated statement of comprehensive income.

124

exeGesIS
On 4 October 2021, the Group acquired the entire share capital of exeGesIS. 

exeGesIS provides both public and private sectors software which helps collect information and manage assets of 
ecological, environmental and historical importance. The company works with private organisations, local authorities 
and other public sector bodies who manage public rights-of-way, archaeological sites, historic assets, conservation 
areas and nature reserves. This customer base is complementary to Idox’s and brings a number of new clients into 
the Group.

Goodwill arising on the acquisition of exeGesIS has been capitalised and consists largely of the value of the synergies 
and economies of scale expected from combining the operations of exeGesIS with Idox. None of the goodwill 
recognised is expected to be deductible for income tax purposes. The purchase of exeGesIS has been accounted for 
using the acquisition method of accounting.

Property, plant and equipment

Trade receivables

Other receivables

Cash at bank

Total Assets

Trade payables

Other liabilities 

Contract liabilities

Social security and other taxes

Deferred tax liability

Total Liabilities

Net Assets

Goodwill arising on acquisition

Purchased customer relationships capitalised

Purchased software capitalised

Total consideration

Satisfied by:

Cash to vendor

Earnout consideration

Book value
£000

Fair value
£000

14

366

9

2,033

2,422

(34)

(404)

(779)

(13)

(2)

(1,232)

11

366

9

2,033

2,419

(34)

(565)

(779)

(13)

(2)

(1,393)

1,026

2,166

1,829

2,873

7,894

6,244

1,650

7,894

The revenue included in the consolidated statement of comprehensive income since 4 October 2021 contributed by 
exeGesIS was £224,000. exeGesIS also made a profit after tax of £91,000 for the same period. If exeGesIS had been 
included from 1 November 2020, it would have contributed £2,686,000 to Group revenue and a profit after tax of 
£1,095,000.

The purchase price allocation between goodwill, customer relationships and software is management’s best estimate 
as a formal valuation has not yet been finalised. Any required reallocations between the categories will be completed 
within 12 months of acquisitions as permitted by IFRS 3.

Acquisition costs of £102,000 have been written off in the consolidated statement of comprehensive income.

Financial Statements | Notes to the accounts

125

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the accounts continued
For the year ended 31 October 2021

28 Capital commitments
There were no material Group capital commitments at 31 October 2021 or 31 October 2020. 

29 Contingent liabilities 
There were no material Group contingent liabilities at 31 October 2021 or 31 October 2020.

30 Related party transactions
Compensation paid to key management (which comprises the Executive Management Team and the Board) of the Group:

Salaries and other short-term employee benefits including NIC

Post-employment benefits

Share-based payments

2021
£000

3,364

74

1,375

4,813

2020
£000

3,108

79

830

4,017

During the year ended 31 October 2021, no Directors and three member of the Executive Management Team exercised 
share options resulting in a taxable gain of £498,736. No Directors and two members of the Executive Management 
Team exercised share options resulting in a taxable gain of £93,795 in the year ended 31 October 2020. 

Details of the remuneration for each Director are included in the Report on Remuneration, which can be found on pages 
56 to 57 but does not form part of the audited accounts.

31 Post balance sheet events
There have been no post balance sheet events which had a material impact on the Group.

126

Company balance sheet
As at 31 October 2021

ASSETS

Non-current assets

Investments

Total non-current assets

Current assets

Debtors: falling due within one year

Cash at bank and in hand

Total current assets

Total assets

LIABILITIES

Note

2021
£000

2020
£000

6

7

110,960

110,960

102,344

102,344

1,675

1

1,676

62

9

71

112,636

102,415

Creditors: amounts falling due within one year

8

(30,374)

(4,616)

Net current liabilities

Total assets less current liabilities

(28,698)

(4,545)

82,262

97,799

Creditors amounts falling due after more than one year

9

(16,235)

(35,052)

Total liabilities

Net assets

Capital and reserves

Called up share capital

Capital redemption reserve

Share premium account

Other reserve

Treasury reserve

Share option reserve

Retained earnings

Total shareholders’ funds

10

(46,609)

(39,668)

66,027

62,747

4,469

1,112

41,556

7,495

(594)

3,959

8,030

66,027

4,450

1,112

41,356

6,234

(621)

2,615

7,601

62,747

The parent company has taken advantage of section 408 of the Companies Act 2006 and has not included its own 
profit and loss account in these financial statements. The parent company’s profit for the year was £1,225,000 (2020: 
£4,917,000 profit).

The financial statements were approved by the Board of Directors and authorised for issue on 26 January 2022 and are 
signed on its behalf by:

David Meaden
Chief Executive Officer 
26 January 2022

The accompanying accounting policies and notes form an integral part of these Company financial statements.

Company name: Idox plc    

Company number: 03984070 

Financial Statements | Company balance sheet

127

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Company statement of changes in equity
As at 31 October 2021

Called–up 
share 
capital
£000

Capital
redemption 
reserve
£000

Share 
premium 
account
£000

Other 
reserve
£000

Treasury 
reserve
£000

Share 
option
reserve
£000

Retained 
earnings
£000

Total
£000

Balance at 1 November 2019

4,446

1,112

41,348

6,234

(621)

1,834

2,411

56,764

Issue of share capital

Share options reserve 
movement

Exercise of options 

Lapse of options

Transactions with owners

Profit for the year

Total comprehensive profit 
for the year

4

–

–

–

4

–

–

–

–

–

–

–

–

–

8

–

–

–

8

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

1,054

(98)

(175)

781

–

–

–

–

98

175

273

4,917

12

1,054

–

–

1,066

4,917

4,917

4,917

Balance at 31 October 2020

4,450

1,112

41,356

6,234

(621)

2,615

7,601

62,747

Issue of share capital

Share options reserve 
movement

Exercise of options 

Lapse of options 

Fair value of deferred 
consideration shares on 
purchase of subsidiary

Equity dividends paid

Transactions with owners

Profit for the year

Total comprehensive profit 
for the year

19

–

–

–

–

–

19

–

–

–

–

–

–

–

–

–

–

–

200

–

–

–

–

–

200

–

–

–

–

–

–

1,261

–

1,261

–

–

–

–

27

–

–

–

27

–

–

–

1,894

(465)

(85)

–

–

–

535

–

–

219

1,894

97

(85)

1,261

(1,331)

(1,331)

1,344

(796)

2,055

–

–

1,225

1,225

1,225

1,225

Balance at 31 October 2021

4,469

1,112

41,556

7,495

(594)

3,959

8,030

66,027

128

Notes to the company financial statements
For the year ended 31 October 2021

1 Company information
Idox plc is a company which is incorporated and domiciled in the UK, which is its principal place of business. The 
address of its registered office is 2nd Floor, 1310 Waterside, Arlington Business Park, Theale, Reading, RG7 4SA. The 
registered number of the Company is 03984070.

2 Accounting policies
Basis of preparation
These financial statements have been prepared in accordance with applicable accounting standards and in accordance 
with Financial Reporting Standard 101 – ‘The Reduced Disclosure Framework’ (FRS 101). The principal accounting 
policies adopted in preparation of these financial statements are set out below. These policies have all been applied 
consistently throughout the year unless otherwise stated.

The financial statements have been prepared under the historical cost convention.

These financial statements are separate financial statements for Idox plc, the Company. 

The financial statements are prepared in pounds sterling.

Disclosure exemptions adopted
In preparing these financial statements the Company has taken advantage of all disclosure exemptions conferred by 
FRS 101. Therefore, these financial statements do not include:

•  A statement of cash flows and related notes.

•  Disclosure of key management personnel compensation.

•  Certain disclosures in relation to share based payments.

•  Disclosures in relation to impairment of assets.

•  The effect of future accounting standards not adopted.

•  The requirements of IFRS 7 Financial Instruments: Disclosures.

•  The requirements of paragraphs 91-99 of IFRS 13 Fair Value Measurement.

•  The requirements of paragraphs 10(d), 10(f), 16, 38A to 38D, 40A to 40D, 111 and 134–136 of IAS 1 Presentation of 

Financial Statements

Judgements and estimates 
Management assess critical judgements and estimates in line with the Financial Reporting Council’s (FRC) guidance. The 
Directors are required to make judgements (other than those involving estimations) that have a significant impact on 
the amounts recognised and to make estimates and assumptions about the carrying amounts of assets and liabilities 
that are not easily apparent from other sources. The estimates and associated assumptions are based on historical 
experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are 
recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the 
revision and future periods if the revision affects both current and future periods.

Key sources of estimation uncertainty
Management does not consider there to be any items to involve key assumptions and other key sources of estimation 
uncertainty at the balance sheet date that would have a significant risk of causing a material adjustment to the carrying 
amounts of assets and liabilities within the next financial year.

Financial Statements | Notes to the company financial statements

129

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the company financial statements continued
For the year ended 31 October 2021

2 Accounting policies continued
Share based payment
All goods and services received in exchange for the grant of any share-based payment are measured at their fair values. 
Where employees are rewarded using share-based payments, the fair values of employees’ services are determined 
indirectly by reference to the fair value of the instrument granted to the employee. This fair value is appraised 
at the grant date and excludes the impact of non-market vesting conditions (for example, profitability and sales 
growth targets).

Employees to whom share options have been granted provide their services in subsidiary companies of Idox plc. All 
equity-settled share-based payments are recognised as an expense in the profit and loss account of the relevant 
subsidiary company. In Idox plc, the cost is allocated to investments in subsidiaries.

If vesting periods or other non-market vesting conditions apply, the expense is allocated over the vesting period, based 
on the best available estimate of the number of share options expected to vest. Estimates are revised subsequently 
if there is any indication that the number of share options expected to vest differs from previous estimates. Any 
cumulative adjustment prior to vesting is recognised in the current period. No adjustment is made to any expense 
recognised in prior periods if share options that have vested are not exercised.

Upon exercise of share options, the proceeds received net of attributable transaction costs are credited to reserves.

Investments
Fixed asset investments in subsidiary undertakings are stated at cost less provision for impairment. If there is a 
subsequent change in the total consideration paid, such as a refund received from the seller, then the Company will 
recognise an adjustment to the acquisition price which will reduce the cost, and consequently the net book value, of 
that investment. 

Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements 
entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after 
deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt 
instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in 
the balance sheet. 

Share capital is classed as an equity instrument where the contractual terms do not have any terms meeting the 
definition of a financial liability. Dividends and distributions relating to equity instruments are debited direct to equity.

Interest and expenditure arising on financial instruments is recognised on the accruals basis and credited or charged to 
the profit and loss account in the financial period to which it relates.

Reserves
Equity comprises the following:

•  “Capital redemption reserve” for the Company was created during 2003 when the entire deferred ordinary share 

capital was bought in exchange for one ordinary 1p share. 

•  “Share premium” represents the excess over nominal value of the fair value of consideration received for equity 

shares, net of expenses of the share issue.

•  “Other reserves” arose as a result of share premium arising on consideration shares issued on the acquisition of 

6PM Holdings plc and Halarose Holdings Limited. It also includes the fair value of the deferred consideration shares 
included in the purchase of Aligned Assets Limited.

•  Treasury reserve” represents shares repurchased by the Company to be held for redistribution as share options. The 

cost of treasury shares is debited to the Treasury reserve.

•  “Share options reserve” represents shares to be issued on potential exercise of those share options that have been 

accounted for under FRS 101.

•  “Retained earnings” represents retained profits.

130

3 Directors and employees
There are no wages and salaries paid by the parent company.

The Company has no employees and Directors are remunerated by other Group companies. Details of the remuneration 
for each Director are included in the Report on Remuneration which can be found on pages 56 to 57 but which do not 
form part of the audited accounts.

4 Dividends
The Directors have proposed the payment of a final dividend of 0.4p per share, which would amount to £1,781,754 (2020: 
final dividend of 0.3p which amounted to £1,331,259).

5 Profit for the financial year
The parent company’s profit for the year was £1,225,000 (2020: £4,917,000). 

6 Investments

Cost or market value

At 1 November 2020

Additions

Disposals

At 31 October 2021

Impairment

At 1 November 2020

Provided in the year

At 31 October 2021

Net book amount

At 31 October 2021

At 31 October 2020

Investment 
in Group 
undertakings
£000

136,427

19,867

(11,251)

145,043

34,083

–

34,083

110,960

102,344

The Group has performed impairment reviews in respect of the assets of all its CGUs as disclosed in note 12 of the 
Group’s financial statements. 

The Company’s investments in Group undertakings associated with its EIM CGU has comparable carrying values to 
the carrying values of the assets of the CGU, and therefore, sensitivity of impairment reviews against value-in-use 
calculations is also comparable. 

The Company’s investments in Group undertakings associated with its PSS CGU has a higher carrying value than 
the carrying value of the assets of the PSS CGU, however, headroom of impairment reviews against value-in-use 
calculations is significant in both cases.

Any comparable movement in sensitivity which resulted in an impairment of intangibles would result in a similar 
impairment to investments. However, at present there is no significant risk of an impairment to the investment values.

Financial Statements | Notes to the company financial statements

131

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the company financial statements continued
For the year ended 31 October 2021

6 Investments continued
At 31 October 2021 the Company held investments in the following companies (* indirect holdings):

Country of 
registration

Registered office

Class of 
share held 

Proportion 
held

Nature of 
business

Idox Trustees Limited England

Idox Software 
Limited 

England

2nd Floor, 1310 Waterside, Arlington 
Business Park, Theale, Reading,  
RG7 4SA

2nd Floor, 1310 Waterside, Arlington 
Business Park, Theale, Reading,  
RG7 4SA

Ordinary

100%

Corporate trustee 
of Employee share 
ownership trust

Ordinary

100%

Software services

McLaren Software 
Limited

Scotland

72 Gordon Street, Glasgow, 
Scotland, G1 3RS

Ordinary

100%

Dormant Company

McLaren Software 
Inc

USA

818 West Seventh St, 2nd Floor, LA, 
CA 90017

Ordinary

100%

Software services

Idox France SARL

France

Idox India Private 
Limited

India

McLaren Software 
Group Limited

McLaren Software 
GmbH*

Scotland

Germany

75, Avenue Parmentier, 75544 Paris 
cedex 11, France

Kapil Towers, Sixth Floor, C Wing, Dr. 
Ambedkar Road, Pune MH 411001, 
India

72 Gordon Street, Glasgow, 
Scotland, G1 3RS

c/o RGT Consultants 
Partnerschaftsgesellschaft mbB, 
Niddastraße 91, 60329 Frankfurt  
am Main

Ordinary

100%

Software services

Ordinary

100%

Software services

Ordinary

100%

Holding Company

Ordinary

100%

Dormant Company

McLaren Consulting 
BV*

Netherlands

Kauwenhoven 78, 6741 PW Lunteren, 
Netherlands

Ordinary

100%

Dormant Company

CT Space Inc

Citadon Inc

USA

USA

6PM Holdings plc

Malta

1209 Orange Street, Corporation 
Trust Center, Wilmington, DE 19801

919 North Market St, Suite 950, 
Wilmington, DE 19801

GVZH Advocates, 192 Old Bakery 
Street, Valletta, VLT 1455, Malta

Ordinary

100%

Dormant Company

Ordinary

100%

Dormant Company

Ordinary

100%

Holding Company

Tascomi Limited

Northern 
Ireland

3 Ballynahinch Street, Hillsborough, 
Northern Ireland BY26 6AW

6PM Limited*

Malta

GVZH Advocates, 192 Old Bakery 
Street, Valletta, VLT 1455, Malta 

Idox DOOEL

North 
Macedonia

5,Vasil Gjorgov Street, 1000 Skopje, 
North Macedonia

Ordinary

100%

Software services

Ordinary

100%

Software services

Ordinary

100%

Software services

Idox Health Limited

England

Aligned Assets 
Holdco Limited

England

Aligned Assets 
Limited

England

thinkWhere Limited

Scotland

2nd Floor, 1310 Waterside, Arlington 
Business Park, Theale, Reading,  
RG7 4SA

2nd Floor, 1310 Waterside, Arlington 
Business Park, Theale, Reading,  
RG7 4SA

2nd Floor, 1310 Waterside, Arlington 
Business Park, Theale, Reading,  
RG7 4SA

72 Gordon Street, Glasgow, 
Scotland, G1 3RS

exeGesIS Spatial 
Data Management 
Ltd

England

2nd Floor, 1310 Waterside, Arlington 
Business Park, Theale, Reading,  
RG7 4SA

Ordinary

100%

Dormant Company

Ordinary

100%

Holding Company

Ordinary

100%

Software services

Ordinary

100%

Software services

Ordinary

100%

Software services

132

7 Debtors

Falling due within one year:

Other debtors

Amounts owed by Group undertakings

8 Creditors: amounts falling due within one year

Amounts owed to Group undertakings

Other creditors

Accruals

Amounts owed to Group undertakings are interest bearing and are repayable on demand.

9 Creditors: amounts falling due after more than one year

Other creditors

Bank loan

2021
£000

2020
£000

1,611

64

1,675

2021
£000

27,173

3,020

181

–

62

62

2020
£000

4,487

73

56

30,374

4,616

2021
£000

841

15,394

16,235

2020
£000

–

35,052

35,052

It was announced on 7 October 2021 that the Group had extended its facility with the Royal Bank of Scotland plc, Silicon 
Valley Bank and Santander UK plc for an additional 18 months. The Group also transitioned from LIBOR to SONIA at this 
point. At the balance sheet date, the facilities consist of a revolving credit facility of £35m and £10m accordion facility 
(2020: £35m and £10m accordion facility).

During the period the loan was held, the average interest rate was 2.48% (2020: 3.50%). 

There are unamortised loan fees of £318,000 (2020: £304,000) at the balance sheet date. 

An accounting adjustment of (£244,000) (2020: £243,000) has been processed during the period to take into account 
the effective rate of interest on the bank facilities. 

As security for the above loans, Royal Bank of Scotland plc, Silicon Valley Bank and Santander UK plc hold a fixed and 
floating charge over the assets of Idox plc and certain subsidiaries, a guarantee supported by Idox plc and certain 
subsidiaries and a share pledge in respect of the entire issued share capital of each subsidiary company.

The Directors estimate that the fair value of the Group’s borrowing is not significantly different to the carrying value.

Financial Statements | Notes to the company financial statements

133

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the company financial statements continued
For the year ended 31 October 2021

10 Share capital

Authorised:

650,000,000 ordinary shares of 1p each 

Allotted, called up and fully paid:

As at 1 November 

Issued and allotted during the year

446,864,792 ordinary shares of 1p each (2020: 445,040,609)

2021
£000

2020
£000

6,500

6,500

4,450

19

4,469

4,446

4

4,450

Movement in issued share capital in the year
During the year to 31 October 2020, 16 employees exercised share options across 21 separate exercises. To satisfy the 
exercise of these transactions, the Company issued and allotted 1,824,183 new ordinary shares of 1p each. 

The Company has one class of ordinary share which carries no right to fixed income.

At 31 October 2021, there were 3,451,301 (2020: 3,448,878) shares in issue under ESOP. During the year, the average 
issue share price was 63p (2020: 42p).

At 31 October 2021, there were 1,426,219 (2020: 1,491,219) shares held in treasury.

11 Share options 
The Company has an unapproved share option scheme for all employees (including Directors). All share options are 
exercisable at a price equal to the average market price of the Company’s shares on the date of grant. The vesting 
period is typically annually from the date of grant, and at the discretion of the Board. Per the contractual agreements, 
the options are settled in equity once exercised.

An Employee Share Investment Trust is in place to allow employees a tax efficient way of investing in the Company. The 
Company purchases matching shares which become the property of the employee after a three-year vesting period. 

Details of all share options over 1p Ordinary shares, falling within the measurement and recognition criteria of IFRS 2 - 
Share-based Payment and forming part of the unapproved share scheme, including their contractual life and exercise 
prices, are as follows:

Exercised

Lapsed

(65,000)

–

–

(200,000)

(10,000)

(50,000)

–

(400,000)

(400,000)

–

–

–

–

–

90,000

125,000

–

585,500

(475,000)

(650,000)

800,500

At end  
of year

Exercise 
price

Exercise 
date from

18.00p

35.75p

39.00p

50.00p

50.00p

Mar 2011

Jul 2013

Jul 2014

Apr 2016

Apr 2016

Exercise 
date to

Mar 2021

Jul 2023

Jun 2024

Apr 2026

Apr 2026

1.00p

Mar 2019

Mar 2029

At start  
of year Granted

65,000

200,000

150,000

525,000

400,000

585,500

1,925,500

–

–

–

–

–

–

–

134

The following table sets out the number of share options and associated weighted average exercise price (WAEP) 
outstanding during the year:

Outstanding at the beginning of the year

Exercised during the year

Lapsed during the year

Outstanding at the end of the year

Exercisable at the end of the year

2021

2020

No.

1,925,500

(475,000)

(650,000)

800,500

800,500

WAEP
Pence

31.68

45.39

44.77

12.92

12.92

No.

3,658,427

(50,000)

(1,682,927)

1,925,500

1,925,500

WAEP
Pence

24.30

18.00

16.04

31.68

31.68

The share options outstanding at the end of the year have a weighted average remaining contractual life of 6 years. 
The share options exercised during the year had a weighted average exercise price of 45.39p and a weighted average 
market price of 64.82p.

As the share option scheme is a Group scheme, there has been no charge recognised in the parent Company accounts.

Long-Term Incentive Plan (LTIP)
During the year, 4,800,709 options were granted under the Long-Term Incentive Plan. 

The Group recognised a total charge of £1,908,150 (2020: £1,057,423) for equity-settled share-based payment 
transactions related to the LTIP during the year. The total cost was in relation to outstanding share options and share 
options granted in the year. The weighted average exercise price of options exercised in the year was £Nil (2020: £Nil).

The number of options in the LTIP scheme is as follows:

Outstanding at the beginning of the year

Granted

Forfeited

Exercised

Outstanding at the end of the year

Exercisable at the end of the year

2021
No.

2020
No.

12,435,871

8,429,410

4,800,709

4,366,064

(265,345)

–

(1,414,183)

(359,603)

15,557,052

12,435,871

5,301,163

2,450,196

As the LTIP share option scheme is a Group scheme, there has been no charge recognised in the parent Company accounts. 

The fair values were calculated using the modified Black-Scholes option pricing method and the following information:

Date of issue

Feb 21

Apr 21

Aug 21

Number 
granted
No.

3,183,961

203,774

1,412,974

4,800,709

Weighted 
average 
share price
Pence

Weighted 
average 
exercise 
price
Pence

Expected 
volatility
%

Expected
 life
Years

Risk free 
rate
%

Weighted 
average 
fair value at 
grant date
£

53.3

67

75.6

–

–

–

40

40

40

5

5

5

0.10

0.32

0.32

0.467

0.668

0.698

Financial Statements | Notes to the company financial statements

135

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Notes to the company financial statements continued
For the year ended 31 October 2021

12 Related party disclosures
As permitted by FRS 101, related party transactions with wholly owned members of the Group and remuneration of key 
management personnel have not been disclosed. 

13 Capital commitments
The Company had no capital commitments at 31 October 2021 or 31 October 2020. 

14 Contingent liabilities 
There were no material Company contingent liabilities at 31 October 2021 or 31 October 2020.

15 Ultimate controlling party
There is no ultimate controlling party. 

136

Alternative performance measures
For the year ended 31 October 2021

Within these financial statements, the Group makes reference to Alternative Performance Measures (APMs) which are 
not defined or specified under International Reporting Standards. The Group uses these APMs as this is in line with the 
management information requested and presented to the decision makers in our business; and is consistent with how 
the business is assessed by our debt and equity providers. Details are included within the financial review section of 
the Strategic Report.

The following table reconciles these APMs to statutory equivalents for continuing operations: 

Adjusted EBITDA:

Profit before taxation

Depreciation and Amortisation

Restructuring costs

Acquisition costs

Financing costs

Share option costs

Net finance costs

Adjusted EBITDA

Free cashflow:

Net cashflow

Add back:

Acquisitions / disposals

Debt repayments

Drawdowns

(Issue of shares) / net cost of staff share schemes

Free cashflow

Net debt:

Cash

Bank borrowings

Bonds in issue

Net Debt

Adjusted profit for the year and adjusted earnings per share:

Profit for the year

Add back:

Amortisation on acquired intangibles

Acquisition costs

Restructuring costs

Financing costs

Share option costs

Tax rate changes

Tax effect

Adjusted profit for year

2021
£000

7,268

10,204

(90)

(134)

110

1,789

372

19,519

2020
£000

1,815

10,063

1,748

125

306

1,004

2,177

17,238

(12,068)

23,683

(139)

35,000

200

25,762

(15,600)

(38,575)

(64)

7,129

118

11,188

(18,283)

(30,812)

15,394

10,998

8,109

35,052

11,848

16,088

6,031

477

3,561

(134)

(90)

110

1,789

826

(1,841)

10,252

4,010

125

1,748

306

1,004

–

(1,094)

6,576

Weighted average number of shares in issue – basic

Weighted average number of shares in issue – diluted

Adjusted earnings per share

Adjusted diluted earnings per share

440,376,576

439,245,132

451,125,653 446,524,853

2.33p

2.27p

1.50p

1.47p

Financial Statements | Alternative performance measures

137

OverviewStrategic reportGovernanceFinancial statementsIdox plc Annual Report and Accounts for the year ended 31 October 2021

Alternative performance measures continued
For the year ended 31 October 2021

The following table reconciles these APMs to statutory equivalents for total operations: 

Adjusted EBITDA:

Profit before taxation

Depreciation and Amortisation

Restructuring costs

Acquisition costs

Financing costs

Share option costs

Net finance costs

Adjusted EBITDA

Free cashflow:

Net cashflow

Add back:

Acquisitions / disposals

Debt repayments

Drawdowns

(Issue of shares) / net cost of staff share schemes

Free cashflow

Net debt:

Cash

Bank borrowings

Bonds in issue

Net Debt

Adjusted profit for the year and adjusted earnings per share:

Profit for the year

Add back:

Amortisation on acquired intangibles

Acquisition costs

Restructuring costs

Financing costs

Share option costs

Tax rate changes

Tax effect

Adjusted profit for year

2021
£000

2020
£000

13,186

10,657

(6,318)

(134)

110

1,908

386

19,795

2,702

11,339

1,838

125

306

1,057

2,217

19,584

(12,068)

23,683

(139)

35,000

200

25,762

(15,600)

(38,575)

(64)

7,129

118

11,188

(18,283)

(30,812)

15,394

10,998

8,109

35,052

11,848

16,088

11,949

1,276

3,727

(134)

(6,318)

110

1,908

826

(1,911)

10,157

4,457

125

1,838

306

1,057

–

(1,122)

7,937

Weighted average number of shares in issue – basic

Weighted average number of shares in issue – diluted

Adjusted earnings per share

Adjusted diluted earnings per share

440,376,576

439,245,132

451,125,653 446,524,853

2.31p

2.25p

1.81p

1.78p

138

Overview

Strategic report

Governance

Financial statements

Company information

Company Secretary and Registered Office: 
R Paterson
2nd Floor 
1310 Waterside 
Arlington Business Park 
Theale 
Reading 
RG7 4SA

Nominated Adviser and Broker:
Peel Hunt LLP
Moor House 
120 London Wall 
London 
EC2Y 5ET

Auditor:
Deloitte LLP
Statutory Auditor 
110 Queen Street 
Glasgow 
G1 3BX

Corporate Solicitors:
Pinsent Masons LLP
30 Crown Place 
Earl Street 
London 
EC2A 4ES

Registrars:
Neville Registrars Ltd
Neville House 
Steelpark Road 
Halesowen 
B62 8HD

Company Registration Number:
03984070

CBP00019082504183028

Printed	by	Pureprint,	a	CarbonNeutral®	Company	certified	to	ISO	14001	
environmental management system.

100% of all dry waste associated with this production has been recycled.

This	publication	is	printed	on	Revive	100	offset	an	FSC®	certified	paper	
produced from 100 % recycled material, manufactured at a mill that has 
ISO 14001	environmental	standard	accreditation.

The paper is Carbon Balanced with World Land Trust, an international 
conservation charity, who offset carbon emissions through the purchase 
and preservation of high conservation value land. Through protecting 
standing forests, under threat of clearance, carbon is locked-in, that 
would otherwise	be	released.

Financial Statements | Company information

139

I

d

o

x

p

l

c

2

0

2

1

A

n

n

u

a

l

R

e

p

o

r

t

&

A

c

c

o

u

n

t

s

Idox plc
Second Floor, 1310 Waterside, 
Arlington Business Park, 
Theale, RG7 4SA 
T +44 (0) 333 011 1200 
E investors@idoxplc.com

idoxplc.com