Quarterlytics / Healthcare / Biotechnology / ImageneBio Inc

ImageneBio Inc

ima · NASDAQ Healthcare
Claim this profile
Ticker ima
Exchange NASDAQ
Sector Healthcare
Industry Biotechnology
Employees 10
← All annual reports
FY2015 Annual Report · ImageneBio Inc
Sign in to download
Loading PDF…
NL 

ABN: 57 063 977 579 

ANNUAL FINANCIAL REPORT  

FINANCIAL YEAR  
ENDED 30 JUNE 2015 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONTENTS 

Corporate Directory 

Review of Operations 

Resources and Reserves Schedule 

Directors’ Report 

Auditor’s Independence Declaration 

Corporate Governance Statement 

Statement of Profit or Loss and Other Comprehensive Income 

Statement of Financial Position 

Statement of Changes in Equity 

Statement of Cash Flows 

Notes to and forming part of the Financial Statements 

Directors’ Declaration 

Independent Auditor’s Report 

- 2 - 

3 

4 

11 

15 

24 

25 

26 

27 

28 

29 

30 

43 

44 

 
 
 
 
 
 
 
 
 
CORPORATE DIRECTORY 

DIRECTORS 

JOHN JONES 
Non-Executive Chairman 

GEORGE SAKALIDIS 
Executive Director - Exploration 

PETER THOMAS 
Non-Executive Director 

JEFF WILLIAMS 
Non-Executive Director 

AARON CHONG VEOY SOO 
Non-Executive Director   

COMPANY SECRETARY 

DENNIS WILKINS 

 (DW Corporate) 

EXECUTIVE OFFICER 

COLLIS THORP 
Chief Executive Officer 

WEBSITE 
www.imageres.com.au 

FOR SHAREHOLDER INFORMATION CONTACT 

SHARE REGISTRY 

Security Transfers Registrars 
770 Canning Highway 
Applecross, WA 6153 
Telephone (08) 9315 2333 
Facsimile (08) 9315 2233 

FOR INFORMATION ON THE COMPANY CONTACT 

PRINCIPAL & REGISTERED OFFICE 

Ground Floor, 23 Ventnor Avenue 
West Perth WA 6005 

PO Box 469 
West Perth WA 6872 

Telephone  
Facsimile  

(08) 9485 2410 
(08) 9486 8312 

BANKERS 

Bank of Western Australia Ltd 
Hay Street, West Perth WA 6005 

AUDITORS 

Somes Cooke 
Chartered Accountants 
35 Outram Street, West Perth WA 6005 

STOCK EXCHANGE 

Australian Securities Exchange (ASX) 

COMPANY CODE 

IMA (Fully paid shares) 

ISSUED CAPITAL 

200,400,129 fully paid ordinary shares 

2,695,000 unlisted options: 

-  95,000 options exercisable at $0.6995 cents by 21 December 2015 

-  2,600,000 options exercisable at $0.3908 cents by 27 December 2016 

- 3 - 

 
 
 
 
 
 
REVIEW OF OPERATIONS 

During  the  past  financial  year  the  company  has  been  focusing  on  the  potential  development  of  the 
Boonanarring and Atlas Projects, selling non-core assets, rationalising tenements and endeavouring to extend 
the mine life at the Boonanarring Project to at least ten years.  

Figure 1: North Perth Basin Project Areas 

Commercialisation of Projects 
During the year the main focus of corporate activities was centred on negotiating a Memorandum of 
Understanding (MoU) and preparing of the legal agreements related to the previously announced MoU 
(Quarterly Report 31 March) with Murray Zircon Pty Ltd and its parent Guangdong Orient Zirconic Ind Sci & 
Tech Co. Ltd (Orient Zirconic). The merger transaction requires completion of six separate legal agreements 
and these are currently in the process of being finalised. 

In parallel with the preparation of the legal documentation the Company has been conducting due diligence on 
the Murray Zircon Mindarie Plant that is to be relocated from South Australia to the Gingin area to ensure it is 
compatible with our expectations for the Boonanarring deposits. We are also updating our financial models to 
reflect changes in the exchange rate, product pricing and operating circumstances that we expect once the 
project is commissioned and in production. This work is necessary to complete our banking submissions to 
support the financing of the project.  

Image has maintained a dialogue with its neighbours regarding the potential joint ventures and development 
scenarios and these discussions are ongoing. During the year a transaction was concluded with Tronox Ltd 
over the Mullering Dredging Project for $50,000 plus a sliding royalty of up to 5% of gross revenue.  The 
Company also concluded the sale of the Cyclone Extended deposit for $435,000 to Diatreme Resources Ltd, 
with Image retaining a 1% production royalty. 

Image has rationalised its tenement holdings reducing from 1500sq km last year to the current 880sq km after 
further detailed exploration drilling and magnetic surveying was completed. The remaining tenement package 
retains highly prospective resources and target strands including eight deposits drilled to JORC standard, plus 
the dredge extension project west of the Mullering Project. The main deposits include the reserves at 

- 4 - 

 
 
 
 
 
 
 
 
REVIEW OF OPERATIONS 

Boonanarring and Atlas comprising 24 Mt at 8.2% heavy minerals of which 19.1% is high value zircon (Refer 
to Figure 1 for Reserves and Resources). 

Murray Zircon/ Orient Zirconic MoU 

Image Resources NL (Image) has signed a non-binding Memorandum of Understanding (MoU) with Murray 
Zircon Pty Ltd (Murray Zircon) and its parent, Guangdong Orient Zirconic Ind Sci & Tech Co., Ltd (Orient 
Zirconic) which had a market capitalisation of A$1.6BN. The MoU is directed at fast-tracking the development 
of Image’s 100%-owned high grade Boonanarring mineral sands deposit in 2016 followed by the Atlas deposit. 

In  summary  the  MoU  outlines  an  asset  purchase  transaction  subject  to  Image  Shareholders’  approval  and 
independent expert opinion. Key elements include: 

 

The  acquisition  of  a  wet  plant  together  with  certain  ancillary  equipment  (all  of  which  Murray  Zircon 
operated for 3 years until April 2015); 

  Orient Zirconic to take 90% of all zircon products at market prices; 

  Orient Zirconic to provide a US$8M downstream working capital facility; 

  Murray Zircon to provide, for drawdown following completion of the acquisition, a short term loan in the 
amount  A$4M.  If  Image  does  not  get  into  production  within  3  years  then  this  loan,  subject  to  certain 
exceptions, is not repayable. 

  Securing Murray Zircon’s key operational and managerial expertise for the purpose of rapidly developing 

Image’s flagship high grade mineral sands deposits in the North Perth Basin in Western Australia; 

  Murray  Zircon  to  provide  a  purchase  option  for  Murray  Zircon’s  mineral  separation  plant  at  its  South 

Australian Mindarie project; 

  Murray Zircon to receive shares representing 42% of the expanded share capital of Image at completion. 
If  a  decision  to  mine  is  reached  and  project  finance  secured  within  2  years of  completion  then  Murray 
Zircon will receive a further 5%; 

 

Image’s  board  for  a  period  of  2  years  to  be  comprised  of  equal  numbers  of  nominees  of  Image  and 
nominees of Murray Zircon plus an independent chairman; 

Various protective mechanisms for minority shareholders such as Murray Zircon not to increase its percentage 
shareholding in Image, other than as specifically required under the MoU, for 2 years, Murray Zircon’s 
shareholding to be escrowed for 2 years, and Murray Zircon to support non change of control resolutions put 
to shareholders by the board. 

Orient Zirconic, which owns 65% of Murray Zircon and is one of China’s largest zircon processing companies 
and manufactures a comprehensive range of zirconium products. The company is listed on the Shenzhen 
Stock Exchange (Code: 002167) with a current market capitalisation exceeding $1 billion.  Orient Zirconic is 
currently subject to an investigation by the China Securities Regulatory Commission (CSRC) a Chinese 
Investigative authority with respect to previous capital expenditure and related disclosures. Image will maintain 
a watching brief on this process. 

Preliminary indications are that MZ’s ore processing equipment is of the right capacity and processing 
capability to accommodate Image’s Boonanarring ore with only minor adjustments. This means our project will 
benefit from access to a package of pre-engineered and proven ore processing equipment and infrastructure 
that is available for immediate transfer to Boonanarring. 

- 5 - 

 
 
 
 
 
 
 
REVIEW OF OPERATIONS 

Murray Zircon equipment to be provided includes an in-pit mine slurry unit; pipelines and booster pump skids; 
poles and wires; complete Primary Concentration Plant including slimes thickener, associated water tanks and 
HMC dewatering equipment; maintenance equipment and critical spares; laboratory equipment; rolling stock 
and miscellaneous office/ablution buildings. Image and Murray Zircon estimate the total value of the plant and 
equipment to be approximately $20M. 

Initial production is planned from the Boonanarring deposit, located near the township of Gingin, approximately 
65km north of Perth in an area with significant existing infrastructure. 

Exploration activities – Boonanarring Region 

Since November 2014 and 231 holes totalling 9,022 metres have been completed. The aim of the drilling was 
to extend the mine life of the Boonanarring Deposit by identifying additional adjacent resources and for some 
metallurgical drilling within the Boonanarring Deposit. The Boonanarring Deposit is our main deposit, which is 
planned to be in production in early 2017. It has a high grade content of 21.5mt of ore at 8.2% HM, for a total 
of 1.77mt of HMC (of which 79% is VHM). The Boonanarring Resource is unusually elevated with 21% Zircon 
content within the HM. 

A new 6.3km strand, 300m west of the Boonanarring Resource, has been identified by drilling programmes. 31 
AC holes indicated a direct extension from the Gingin North deposit for the first time (Refer to Figure 2 and 
Resource Table A). A further drilling programme of 84 holes is planned to test the full extension of the new 
6.3km strand plus the direct southern extension of the Boonanarring deposit (Figure 2). 

In addition a programme of 44 AC holes predominately over 3 lines has shown a 1.6km potential northern 
extension from the Boonanarring high grade eastern strand. There is a high grade intersection of 8m@ 21.6% 
HM (Figure 2) which is 250m north of another high grade hit of 14m @17.9% HM. A further programme of 20 
AC holes is planned to test for a potential 5.2 km extension of the Boonanarring eastern strand and in addition 
test for the parallel western strand. Access for future drilling and development may be subject to landholder 
and government approvals.  

Drilling costs for 20,000m have been pre-paid by a previous placement to a major WA drilling company, with 
approximately 11,000 meters of prepaid drilling still available to the Company at 30 June 2015.    

- 6 - 

 
 
 
 
 
 
  
 
REVIEW OF OPERATIONS 

Figure 2: Red Gully – Boonanarring – Gingin North Resources and planned drilling summary 

- 7 - 

 
 
 
 
REVIEW OF OPERATIONS 

Exploration activities – Gingin Region 

Separate to the Boonanarring drilling, 35 holes have been planned for the Gingin area to test for the potential 
link up with the Gingin South deposit (Figure 3). If successful than this zone would be 12.5km in length. The 
Gingin South tenement has a Resource of 8.1mt of ore at 6.1%, for a total of 495,000t of HMC (of which 89% 
is VHM).  

The TiO2 levels in the ilmenite at the Gingin South Resource are suitable for conversion to synthetic rutile and 
we will test the remaining 7km of untested targets for its suitability for synthetic rutile.  

The Gingin South, Atlas, Hyperion and Boonanarring all have significant SR compatible Ilmenite. This is felt to 
be  strategic  due  to  the  proximity  of  a  number  of  SR  kilns  within  the  North  Perth  Basin  and  the  dwindling 
competitors SR Ilmenite Resources. 

Figure 3: Gingin to Gingin South Resources and planned drilling summary 

- 8 - 

 
 
 
 
 
 
 
REVIEW OF OPERATIONS 

Tronox-Image Sale/ Royalty Agreement over the Mullering Tenements 

The Mullering tenements (E70/4129 and E70/4130) have been sold to Tronox for a $50,000 cash payment and 
a sliding royalty. The sliding royalty will be based on quarterly production figures on minerals  mined from the 
Mullering tenements as follows:  

If the quarterly average grade is greater than 2% but less than 4% the royalty will be pro rata from 0 to 5%.  
All ore with a grade of 4% or higher receives a 5% royalty.  

For example: 
at 2.5% average grade the royalty will be 1.25%  
at 3.0% average grade the royalty will be 2.50% 
at 3.5% average grade the royalty will be 3.75% 
at 4.0% average grade the royalty will be 5.00% 

These two tenements are adjacent to Tronox’s dredging operation (Figure 1). Public record shows a number of 
dredging areas under application for potential mining adjacent to the two Mullering tenements. 

New Exploration (Dredge) Target Zone   

In addition Image Resources has outlined a new exploration zone which is located 3 km west of the proposed 
Tronox dredge development area. This new project is within a 10km long by 1.5km wide area. Work to date 
has utilised  historical  drilling, ground  magnetics,  aeromagnetics  and  topography.  The  target  areas  that  have 
been  selected  have  similar  properties  to  the  proposed  Tronox  dredging  areas  east  of  Image’s  Woolka  EL 
(E70/4244).  This  interpretation  infers  an  extension  of  the  Tronox  proposed  dredge  area  within  our  Woolka 
ground which has not been previously drilled (Figure 4). 

Separately,  Tronox  have  also  previously  reviewed  and  analysed  samples  from  Atlas,  Hyperion,  Helene  and 
Gingin South Deposits. These deposits are near their existing mining and processing centres and are believed 
to have dry mining potential. 

- 9 - 

 
 
 
 
 
 
 
 
 
 
  
REVIEW OF OPERATIONS 

Figure 4: Resources and proposed drilling summary for potential dredge extension 

Diatreme Resources Limited 
During the year the Company concluded the sale of the Cyclone Extended deposit for $435,000 to Diatreme 
Resources Ltd, with Image retaining a 1% production royalty. 

A  production  royalty  of 1%  will  be  retained  by  Image on  all  heavy  mineral production  within the area of  the 
transferred  tenements.  Diatreme  will  have  the  option  to  acquire  the  royalty  for  an  additional  payment  of 
$435,000 exercisable by 16 February 2017. Should Diatreme choose not to exercise the option, the royalty will 
remain in place.  

- 10 - 

 
 
 
 
 
 
 
 
RESOURCES AND RESERVES SCHEDULE 

All  Resources and  Reserves  in  this report  are estimated  and  reported  in  accordance  with  the  2004  JORC 
Code. 

Further  details  for  the  basis  for  the  Boonanarring  and  Atlas  Reserves/Resources  classification  criteria  are 
disclosed in the ASX releases dated 16 July 2013 and 16 September 2013 (The Previous Announcements).  
The  Previous  Announcements  detail  the  sampling  techniques  and  data,  the  methods  applied  for  estimation 
and  reporting  of  these  mineral  resources/reserves  and  the  reserves  classification  criteria.  CSA  undertook 
independent  audits  of  the  Boonanarring  Resource  which  did  not  result  in  any  material  deficiencies  being 
identified.    No  independent  audits  have  been  undertaken  on  the  other  resources.    Internal  audits  were 
undertaken  by  Image  staff  and  external  contractors.    These  internal  audits  did  not  identify  any  significant 
deficiencies.  In addition to the external and internal audit processes applied to resources/reserves, George 
Sakalidis compiles and/or reviews resource/reserve information on behalf of the Image Resources’ board and 
disclosure of initial resource/reserve information and any subsequent amendments are reviewed and approved 
by the board. 

There has been no material change to the resources and reserves since the Previous Announcements. 

The following resource/reserve tables should be read in conjunction with The Previous Announcements. 

- 11 - 

 
 
 
 
 
 
 
RESOURCES AND RESERVES SCHEDULE 

Table A: North Perth Basin HM Resources and Reserves 

- 12 - 

VHMIlmeniteLeucoxeneRutileZircon(%) (%)(%)(%)(%)BoonanarringProbable7,160,00014,420,0008.3%17.0%1,190,00080.3%46.9%5.5%3.3%24.5%AtlasProbable4,760,0009,600,0008.1%15.5%780,00074.1%55.0%1.0%7.0%11.0%Total NPB Reserve11,920,00024,020,0008.2%16.4%1,970,000               77.8%50.1%3.7%4.8%19.1%Mining Inventory (incl Inferred)13,330,00026,880,0008.0%16.5%2,135,00078.3%50.1%4.2%5.1%19.0%VHMIlmeniteLeucoxeneRutileZircon(%) (%)(%)(%)(%)AtlasMeasured4,810,0009,700,0008.515.3820,00076525811AtlasIndicated520,0001,080,0003.219.234,0007453876Atlas Total5,330,00010,780,0007.915.7854,00076525810BoonanarringMeasured1,680,0003,000,0007.810.1230,00070491317BoonanarringIndicated7,000,00014,300,000917.21,270,00080496322BoonanarringInferred2,100,0004,200,0006.517.4270,00083518718Boonanarring Total10,780,00021,500,0008.316.21,770,00079496421Gingin NthIndicated680,0001,320,0005.715.780,0007557935Gingin NthInferred580,0001,090,0005.21460,00078571146Gingin Nth Total1,260,0002,410,0005.515140,00077571036Gingin SthMeasured870,0001,530,0004.47.267,00079511568Gingin SthIndicated3,240,0005,820,0006.57.1380,00091681058Gingin SthInferred400,000730,0006.58.448,00092678611Gingin Sth Total4,510,0008,080,0006.17.3495,00089651058HeleneIndicated5,600,00011,500,0004.618.6520,00084701311HyperionIndicated1,800,0003,700,0007.819.3290,0007156069Cooljarloo Nth Total7,400,00015,200,0005.318.7810,0007964049Red GullyIndicated1,930,0003,410,0007.811.5270,00090668312Red GullyInferred1,455,0002,570,0007.510.7190,00090668312Red Gully Total3,385,0005,980,0007.711.2460,00090668312Grand Total32,665,00063,950,0007.1%13.9%4,529,00080576513% SLIMESHM TONNESHigh Grade Resources @ 2.5% HM Cut-offResourceResource CategoryBCMTONNES% HMReserve SummaryHM TonnesProject AreaCategoryVolumeTonnes% HM% SLIMES 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
RESOURCES AND RESERVES SCHEDULE 

- 13 - 

Project AreaResource CategoryVolumeTONNES% HM% SlimeHM TONNESVHM %Ilmenite %Leucoxene %Rutile %Zircon %IlmeniteLeucoxeneRutileZirconVHM TonnesTitanIndicated10,300,00021,200,0001.822.1380,00084.471.92.01.09.5270,0007,0005,00036,000318,000TitanInferred58,500,000115,400,0001.918.92,210,000  84.371.82.01.09.51,592,00045,00022,000210,0001,869,000TitanTotal68,800,000136,600,0001.919.42,590,00084.471.92.01.09.51,862,00052,00027,000246,0002,187,000TelestoIndicated1,700,0003,500,0003.818.4130,00082.667.53.42.29.5100,0005,0003,00013,000121,000CalypsoInferred27,100,00051,500,0001.713.7850,00084.668.83.51.610.6585,00030,00014,00090,000719,000Sub Total Indicated12,000,00024,700,0002.121.6510,00086.172.52.41.69.6370,00012,0008,00049,000439,000Sub Total Inferred85,600,000166,900,0001.817.33,060,00084.671.12.51.29.82,177,00075,00036,000300,0002,588,000Cooljarloo Total97,600,000191,600,0001.917.83,570,00084.871.32.41.29.82,547,00087,00044,000349,0003,027,000BidaminnaInferred26,300,00044,600,0003.03.61,350,00096.082.47.21.05.41,113,00097,00013,00073,0001,296,000Total Dredge123,900,000236,200,0002.115.14,920,00084.365.64.62.911.33,660,000184,00057,000422,0004,323,000Dredge Resources at 1.0% HM cut-off 
 
 
 
 
 
 
 
 
 
 
 
 
 
RESOURCES AND RESERVES SCHEDULE 

COMPETENT PERSON’S STATEMENT – EXPLORATION RESULTS 
The information in this report is based on information compiled by George Sakalidis BSc Hnrs in Geology and Geophysics who is a member of AuisIMM and The 
Australian Society of Exploration. George Sakalidis has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration 
and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 edition of the ‘Australasian Code for Reporting  of Exploration 
Results, Mineral Resources and Ore Reserves’.  George Sakalidis  consents to the inclusion of this information  in the form and context in which it appears in this 
report. 

COMPETENT PERSON’S STATEMENT – RESOURCE ESTIMATES 
The information in this report that relates to mineral resources is based on information compiled by George Sakalidis BSc Hnrs in Geology and Geophysics who is a 
member of AuisIMM and The Australian Society of Exploration.  George Sakalidis has sufficient experience which is relevant to the style of mineralisation and type of 
deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 edition of the ‘Australasian Code of 
Reporting of Exploration Results, Mineral Resources and Ore Reserves’.  George Sakalidis consents to the inclusion of this information in the form and context in 
which it appears in this report. 

COMPETENT PERSON’S STATEMENT – TECHNICAL STUDIES AND ORE RESERVES 
The information in this report that relates to Ore Reserves and technical studies is based on information compiled by George Sakalidis BSc Hnrs in Geology and 
Geophysics  who is a member of  AuisIMM and The Australian Society of Exploration.  George  Sakalidis  has sufficient experience which is relevant to the style of 
mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2004 edition of 
the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’.  George Sakalidis consents to the inclusion of this information in 
the form and context in which it appears in this report. 

- 14 - 

 
 
 
 
 
 
 
 
 
 
 
DIRECTORS' REPORT 

Your directors present their report on the Company for the year ended 30 June 2015. 

DIRECTORS 

The following persons were directors of Image Resources NL (“Image”) during the year and up to the date of this report, unless stated otherwise: 

John Jones (Appointed as Chair 29 October 2014) 
Peter Thomas (Resigned as Chair 29 October 2014) 
George Sakalidis 
Jeff Williams  
Aaron Chong Veoy Soo (Appointed 28 July 2015) 
Jon O’Callaghan (Appointed 1 April 2014, Resigned 3 September 2014) 

PRINCIPAL ACTIVITIES 
The principal activity of the Company during the year was the evaluation of the Boonanarring and Atlas deposits comprising part of Image’s North 
Perth  Basin  Heavy  Mineral  Sands  Project  (Project)  in  Western  Australia  and  the  negotiation  of  a  Memorandum  of  Understanding  with  Murray 
Zircon Limited for the potential development of the Project. The Company’s major mineral sands tenements and resources are located in the North 
Perth Basin of Western Australia. 

RESULTS FROM OPERATIONS 
During the year the Company recorded an operating loss of $3,277,985 (2014: $2,266,921). 

DIVIDENDS 
No amounts have been paid or declared by way of dividend by the Company since the end of the previous financial year and the directors do not 
recommend the payment of any dividend. 

REVIEW OF OPERATIONS 
A review of operations is covered elsewhere in this Annual Report.  

EARNINGS PER SHARE 
Basic loss per share for the financial period was 1.92 cents (2014: 1.62 cents).  Diluted loss per share in respect of both years ended 30 June 2015 
and 30 June 2014 are the same as for basic loss per share.  

FINANCIAL POSITION 
From 30 June 2014 the net assets of the Company decreased by $439,755 to $1,049,362 including cash and cash equivalents of $965,131. This is 
largely  due  to  expenditure  incurred  on  project  evaluation,  exploration  and  tenement  expenses  aggregating  $2,328,834  and  other  expenses  of 
$1,629,980  offset  by  receipt  of  $179,675  from  the  R&D  Tax  incentive,  $2,602,303  raised  through  share  issues  and  proceeds  from  the  sale  of 
tenements of $484,261. 

SIGNIFICANT CHANGES IN STATE OF AFFAIRS 
All significant changes in the state of affairs of the Company during the year are discussed in detail above. 

SIGNIFICANT EVENTS SUBSEQUENT TO REPORTING DATE  
Other than the following matter: 

a) 

On 3rd September 2015 the Company announced that it completed a placement for 23.25 million shares at $0.08 per share for gross 

proceeds of $1.86 million. 

no other material matters have occurred subsequent to the end of the financial year.  

LIKELY DEVELOPMENTS AND EXPECTED RESULTS OF OPERATIONS 
Likely developments in the operations of the Company and the expected results of those operations in future financial years have not been included 
in  this  report  as  the  directors  believe,  on  reasonable  grounds,  that  the  inclusion  of  such  information  would  be  likely  to  result  in  unreasonable 
prejudice to the Company.  

ENVIRONMENTAL ISSUES 
The Company carries out operations in Australia which are subject to environmental regulations under both Commonwealth and State legislation in 
relation  to  those  exploration  activities.  The  Company’s  exploration  manager  is  responsible  for  being  aware  of,  and  monitoring  compliance  with, 
regulations. During or since the financial year there have been no known significant breaches of these regulations. 

- 15 - 

 
 
 
 
 
 
 
DIRECTORS' REPORT 

INFORMATION ON DIRECTORS AND COMPANY SECRETARIES 

John Jones 
Chairman  
Appointed as Director on 24 June 2014 and then Chair on 29 October 2014, Mr Jones is a well-known and respected mining identity, who has been 
associated  with  a  number  of  successful  mining  corporations  in  his  40  plus  years  in  business.  Mr  Jones  has  a  strong  prospecting  instinct,  clear 
strategic vision and a desire for exploration, mining and corporate success.  During the past three years he has also  served as a director of the 
following other listed companies: 

 

 

 

Troy Resources Limited – appointed July 1988, continuing. 
Altan Rio Minerals Ltd – appointed November 2007, continuing. 
Tanga Resources Ltd - appointed June 2014, continuing. 

 

 

Anglo  Australian  Resources  Ltd  –  appointed  February  1990, 
continuing. 
Altan Nevada Minerals Ltd - appointed May 2010, continuing. 

Peter Thomas  
Non-Executive Director 
Mr Thomas, 57, having served on ASX listed company boards for some 30 years, has been a non-executive director of Image Resources NL since 
10 April 2002. He resigned as Chair on 29 October 2014. For over 30 years until June 2011, he ran a legal practise on his own account specialising 
in  the  delivery  of  wide  ranging  legal,  corporate  and  commercial  advice  to  listed  explorers  and  miners.  During  the  past  three  years  he  has  also 
served as a director of the following other listed companies: 

 

 

Emu NL – appointed August 2007, continuing. 
Magnetic  Resources  NL  -  appointed  August  2006,  resigned 
July 2013. 

 

 

Middle  Island  Resources  Limited  –  appointed  March  2010, 
continuing. 
Meteoric  Resources  NL  -  appointed  February  2004,  resigned 
September 2014. 

George Sakalidis 
Executive Director - Exploration 
Mr Sakalidis is an exploration geophysicist with over 30 years’ industry experience. His career has included extensive gold, diamond, base metals 
and mineral sands exploration. Mr Sakalidis has been involved in a number of significant mineral discoveries, including the Three Rivers and Rose 
gold deposits, the Dongara Mineral Sands Deposits, the Boonanarring-Gingin South-Helene Mineral Sands Deposits in Western Australia and he 
was involved in the tenement applications over the Silver Swan nickel deposit. He was also involved with the tenement application for the recently 
discovered  Monty  Copper  mineralisation  adjacent  to  the  Degrussa  Copper  deposit  He  is  a  founding  Director  and  is  currently  an  Executive 
Exploration  Director  of  this  company,  Image  Resources  NL  (since  listing  on  4  July  2002)  and  Meteoric  Resources  NL  (since  listing  on 
16 July 2004). Mr Sakalidis is also a founding director of ASX listed companies Emu NL, Magnetic Resources NL and Potash West NL. 

During the past three years he has also served as a director of the following other listed companies: 

 

 

Meteoric Resources NL - appointed February 2004, continuing. 
Magnetic  Resources  NL  -  appointed  August  2006,  resigned 
October 2014. 

 

 

Potash  West  NL  –  appointed  November  2010,  resigned  26 
November 2014. 
Emu NL – appointed August 2007, resigned November 2013. 

Jeff Williams 
Non-Executive Director 
Appointed as director on 24 June 2014, Mr Williams has over 43 years' industry experience with  16 years'  experience as a professional mining 
engineer in Australia and seven years in the stockbroking industry. He is a Fellow of the Australasian Institute of Mining and Metallurgy with mining 
experience ranging from mine planning, underground management and feasibility studies through to mine development. During the past three years 
he has also served as a director of the following other listed companies:  
MacPhersons  Resources  Limited  -  appointed  January  2010, 
continuing. 
Callabonna  Resources  Limited,  appointed  March  2012, 
continuing. 

World  Titanium  Resources  Limited  -  appointed  December 
2011, continuing. 

 

 

 

Aaron Chong Veoy Soo  
 Non-Executive Director 
Mr Soo has been a long term supporter and shareholder in Image Resources. Mr Soo is an advocate & solicitor practising in West Malaysia with 16 
years of experience in legal practice and currently a partner in Stanley Ponniah, Ng & Soo, Advocates & Solicitors.  

Dennis Wilkins 
Company Secretary (Appointed 25 September 2012) 
Mr Wilkins is the founder and principal of DW Corporate Pty Ltd, a leading privately held corporate advisory firm servicing the natural resources 
industry.  Since 1994 he has been a director of, and involved in the executive management of, several publicly listed resource companies with 
operations in Australia, PNG, Scandinavia and Africa. From 1995 to 2001 he was the Finance Director of Lynas Corporation Ltd during the period 
when the Mt Weld Rare Earths project was acquired by the group. He was also founding director and advisor to Atlas Iron Limited at the time of 
Atlas’ initial public offering in 2006.  Since July 2001 Mr Wilkins has been running DW Corporate Pty Ltd, where he advises on the formation of, and 
capital raising for, emerging companies in the Australian resources sector.  Mr Wilkins is currently a director of Key Petroleum Limited and Shaw 
River Manganese Limited. 

- 16 - 

 
 
 
 
 
 
 
 
 
DIRECTORS' REPORT 

AUDIT COMMITTEE 
At  the  date  of  this  report  the  members  of  the  Company’s  audit  committee  comprise  Messrs  Williams,  Thomas  and  Jones  (with  Mr  Williams 
undertaking the role of the Chair of that committee). 

REMUNERATION COMMITTEE 
At  the  date  of  this  report  the  Remuneration  Committee  (“committee”)  comprises  Messrs  Williams,  Thomas  and  Jones  (with  Mr  Williams 
undertaking the role of the Chair of that committee). During the year, the committee held one meeting. All members attended this meeting. 

MEETINGS OF DIRECTORS 
During the financial year ended 30 June 2015, there were 15 meetings of directors; each of the directors in office at the time the meetings were 
held attended the relevant meetings. 

REMUNERATION REPORT (Audited) 
Names and positions held of key management personnel (defined by the Australian Accounting Standards as being “those people having authority 
and responsibility for planning, directing, and controlling the activities of an entity, either directly or indirectly. This includes an entity's directors”) in 
office at any time during the financial year were: 

Key Management Personnel 

Position 

John Jones 

Peter Thomas 

George Sakalidis 

Jeff Williams 

Jon O’Callaghan 

Non-Executive Chairman – appointed Chair on 29 October 2014 

Non-Executive Director – resigned as Chair on 29 October 2014 

Executive Director – Exploration 

Non-Executive Director  

Non-Executive Director then Managing Director - appointed 1 

April 2014 and 15 April 2014 respectively. Resigned 3 September 

2014. 

Collis Thorp 

Chief Operating Officer (CEO) – appointed COO on 12 May 2014 

and CEO on 26 September 2014 

The Company’s policy for determining the nature and amount of emoluments of key management personnel is set out below:  

Key Management Personnel Remuneration and Incentive Policies 

The Remuneration committee’s mandate is to make recommendations to the Board with respect to appropriate and competitive remuneration and 
incentive  policies  (including  basis  for  paying  and  the  quantum  of  any  bonuses),  for  key  management  personnel  and  others  as  considered 
appropriate to be singled out for special attention, which: 

 

 

 

 

motivates them to contribute to the growth and success of the Company within an appropriate control framework; 

aligns the interests of key leadership with the interests of the Company’s shareholders; 

are paid within any limits imposed by the Constitution and make recommendations to the Board with respect to the need for 
increases to any such amount at the Company’s annual general meeting; and 

in the case of directors, only permits participation in equity-based remuneration schemes after appropriate disclosure to, due 
consideration by and with the approval of the Company’s shareholders. 

Non-Executive Directors 

 

 

The  committee  is  to  ensure  that  non-executive  directors  are  not  provided  with  retirement  benefits  other  than  statutory 
superannuation entitlements.  

To the extent that the Company adopts a remuneration structure for its non-executive directors other than in the form of cash 
and superannuation, the disclosure therefor shall be made to stakeholders and approvals obtained as required by law and the 
ASX listing rules. 

Incentive Plans and Benefits Programs 

The committee is to: 

 

 

review  and  make  recommendations  concerning  long-term  incentive  compensation  plans,  including  the  use  of  equity-based 
plans. Except as otherwise delegated by the Board, the committee will act on behalf of the Board to administer equity-based 
and  employee  benefit  plans,  and  as  such  will  discharge  any  responsibilities  under  those  plans,  including  making  and 
authorising grants, in accordance with the terms of those plans; 

ensure  that,  where  practicable,  incentive  plans  are  designed  around  appropriate  and  realistic  performance  targets  that 
measure relative performance and provide remuneration when they are achieved; and 

- 17 - 

 
 
 
 
DIRECTORS' REPORT 

 

review and, if necessary, improve any existing benefit programmes established for employees. 

Retirement and Superannuation Payments 

Prescribed  benefits  were  provided  by  the  Company  to  all  directors  by  way  of  superannuation  contributions  to  externally  managed 
complying  superannuation  funds  during  the  year.  These  benefits  were  paid  as  superannuation  contributions  to  satisfy  (at  least)  the 
requirements of the Superannuation Contribution Guarantee Act and in satisfaction of any salary sacrifice requests. All contributions were 
made to accumulation type funds selected by the director and accordingly actuarial assessments were not required. 

Relationship between Company Performance and Remuneration 

There is no relationship between the financial performance of the Company for the current or previous financial year and the remuneration 
of the key management personnel.  Remuneration is set having regard to market conditions and encourage the continued services of key 
management personnel. 

Use of Remuneration Consultants 

The Company did not employ the services of a remuneration consultant during the financial year ended 30 June 2015. 

Current Board Remuneration Structure 

The current remuneration structure for the board is as follows: 

Director 

Mr J Jones  

(Non-Executive Chairman) 

Mr P Thomas  

(Non-Executive Director) 

Mr J Williams  

(Non-Executive Director) 

Mr A Soo            (Non-Executive Director)  

Mr G Sakalidis 
Contracts below) 

(Executive Technical Director - refer to Executive 

Key Management Personnel Remuneration 

Annual Directors Fees 

$40,000 + statutory super 

$30,000 + statutory super 

$30,000 + statutory super 

$30,000 + statutory super 

$ Nil 

Year ended 30 June 2015 

Short-term benefits 

Directors 
Fees 
($) 

Other Fees 
& 
contractual 
payments 
($) 

Non-
monetary 
benefits 
($) 

Post-
employment 

Statutory 
superannuat
ion 
($) 

Share-based 
payments 

Equity-
settled share 
based 
payments  
($) 

Total cash 
and cash 
equivalent 
benefits 
($) 

39,167 

43,318 

37,167 

30,500 

5,000 

- 

155,152 

- 

186,078 

- 

- 

38,813 

241,020 

465,911 

- 

- 

- 

- 

- 

- 

3,708 

4,107 

3,530 

2,896 

475 

31,740 

46,456 

42,875 

233,503 

40,697 

33,396 

44,288 

272,760 

667,519 

- 

- 

- 

- 

- 

- 

- 

Total 
($) 

42,875 

233,503 

40,697 

33,396 

44,288 

272,760 

667,519 

Directors 

Peter Thomas 

George Sakalidis 

John Jones  

Jeff Williams 

Jon O’Callaghan 1 

Executive Officers 

Collis Thorp 2 

Total  

Note 1  Mr O’Callaghan was appointed a Director 1 April 2014 and Managing Director on 15 April 2014. Mr O’Callaghan resigned on 3 September 2014. 
Note 2  Mr Thorp was appointed COO on 12 May 2014 and CEO on 26 September 2014. 

- 18 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS' REPORT 

Year ended 30 June 2014 

Short-term benefits 

Directors 
Fees 
($) 

Other Fees 
& 
contractual 
payments 
($) 

Non- 
monetary 
benefits 
($) 

Post-
employment 

Statutory 
superannuat
ion 
($) 

Share-based 
payments 

Equity-
settled share 
based 
payments  
($) 

Total cash 
and cash 
equivalent 
benefits 
($) 

Total 
($) 

60,000 

7,500 

- 

40,000 

- 

- 

- 

- 

107,500 

80,384 

- 
87,438 

257,885 

153,835 

- 

- 

35,209 

175,000 

789,751 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

5,550 

- 
694 

34,992 

3,700 

- 

- 

3,257 

16,188 

64,381 

145,934 

- 

95,632 

- 

292,877 

197,535 

- 

- 

38,466 

191,188 

961,632 

- 

- 

- 

- 

- 

- 

- 

- 

- 

145,934 

95,632 

292,877 

197,535 

- 

- 

38,466 

191,188 

961,632 

Directors 

Peter Thomas 

Jon O’Callaghan 1 

Peter Davies 2 

George Sakalidis 

John Jones 3 

Jeff Williams 3 

Executive Officers 

Collis Thorp 4 

Graeme Scott 5 

Total  

Note 1  Mr O’Callaghan was appointed a Director 1 April 2014 and Managing Director on 15 April 2014. Further consultancy fees of $13,688 (not included above) 

were paid to Otranto Capital LLP prior to his appointment as a Director. Mr O’Callaghan resigned on 3 September 2014. 
Note 2  Mr Davies ceased as Managing Director, Director and Project Manager on 15 April 2014, 14 May 2014 & 1 July 2014 respectively. 
Note 3  Appointed 24 June 2014; Mr Jones and Mr Williams were paid consultancy fees of $25,000 and $8,400 respectively prior to their appointments as Directors. 
Note 4  Mr Thorp was appointed COO on 12 May 2014. 
Note 5  Mr Scott resigned as CFO on 3 July 2014. 

Executive Contracts 

Remuneration arrangements for executives are formalised in employment agreements. The following outlines the details of contracts with the 
executives: 

Collis Thorp - Chief Executive Officer 

 
 

Base Salary - $22,730 per month (inclusive of superannuation). 
The agreement may be terminated by the provision of one month’s written notice by either the Company or the CEO. 

George Sakalidis – Executive Director – Exploration 
A revised employed agreement was signed and commenced effective 1 June 2015. The terms of this agreement are: 

 

 

Base Salary - $175,000 per annum inclusive of superannuation based on a 70% commitment of time being an average of 28 hours work 
per week. 
The agreement may be terminated by the provision of one month’s written notice by either the Company or Mr Sakalidis. 

Consultant Agreements 

DW Corporate Services Pty Ltd: provides the services of Dennis Wilkins as Company Secretary. These services are provided under a services 
agreement  for  a  fixed  monthly  retainer  fee  of  $1,750  plus  additional  services  charged  at  specified  hourly  rates.  Four  months  written  notice  of 
termination is required from either party. 

Guaranteed Rate Increases 

There are no guaranteed rate increases fixed in the contracts of any of the key management personnel.  

- 19 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS' REPORT 

Options held by Key Management Personnel 

The  number  of  options  over  fully  paid  ordinary  shares  in  the  Company  held  at  the  beginning  and  end  of  the  year  and  movements  during  the 
financial year by key management personnel and/or their related entities are set out below: 

30 June 2015: 

Name 

Balance at 

Exercised 

Expired 

Other 

Balance at 

Vested & 

the start of 

during the 

during the 

changes 

the end of the 

exercisable at 

the year 

year 

year 

during the 

year 

the end of the 

Peter Thomas 

Peter Davies 1 (ceased 1 July 2014) 

George Sakalidis 

Jon O’Callaghan (appointed 1 April 2014, 

ceased 3 September 2014)  

John Jones (appointed 24 June 2014) 

Jeff Williams (appointed 24 June 2014) 

Collis Thorp (appointed CEO 26 September 

2014, COO on 12 May 2014) 

Totals 

1,150,000 

3,750,000 

1,600,000 

- 

- 

- 

- 

6,500,000 

year 

year 

(500,000) 

- 

650,000 

650,000 

- 

(3,750,000) 

- 

- 

(800,000) 

- 

- 

- 

- 

- 

- 

- 

- 

- 

800,000 

800,000 

- 

- 

- 

- 

- 

- 

- 

- 

(1,300,000) 

(3,750,000) 

1,450,000 

1,450,000 

- 

- 

- 

- 

- 

- 

- 

- 

Note 1 Peter Davies ceased employment on 1 July 2014 and his 3,750,000 options were subsequently cancelled. 

30 June 2014 

Name 

Balance at 

Exercised 

Expired 

Other 

Balance at 

Vested & 

the start of 

during the 

during the 

changes 

the end of the 

exercisable at 

the year 

year 

year 

during the 

year 

the end of the 

year 

year 

Peter Thomas 

Peter Davies (ceased 1 July 2014) 

George Sakalidis 

Jon O’Callaghan (appointed 1 April 2014) 

John Jones (appointed 24 June 2014) 

Jeff Williams (appointed 24 June 2014) 

Collis Thorp (appointed 12 May 2014) 

Graeme Scott (ceased 3 July  2014) 

Dennis Wilkins 

Fiona Lawe Davies  

Totals 

1,150,000 

3,750,000 

1,600,000 

- 

- 

- 

- 

- 

- 

- 

6,500,000 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

1,150,000 

1,150,000 

3,750,000 

3,750,000 

1,600,000 

1,600,000 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

6,500,000 

6,500,000 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 20 - 

 
 
 
 
 
 
 
DIRECTORS' REPORT 

Shares held by Key Management Personnel 
The  number  of  shares  in  the  Company  held  at  the  beginning  and  end  of  the  year  and  net  movements  during  the  financial  year  by  key 
management personnel and/or their related entities are set out below: 

30 June 2015: 

Name 

Peter Thomas 

Jon O’Callaghan (appointed 1 April 2014, ceased 3 September 2014)  

Peter Davies (ceased 1 July 2014) 

George Sakalidis 

John Jones (appointed 24 June 2014) 

Jeff Williams (appointed 24 June 2014) 

Collis Thorp (appointed CEO 26 September 2014, COO on 12 May 2014) 

Dennis Wilkins 1  

Totals 

Balance at the start of 

Net share movements 

Balance at the end of 

the year 

2,100,306 

216,376 

200,000 

3,128,489 

- 

- 

- 

1,000 

5,646,171 

- 

(216,376) 

(200,000) 

- 

- 

- 

- 

(1,000)  

(417,376) 

the year 

2,100,306 

- 

- 

3,128,489 

- 

- 

- 

- 

5,228,795 

Note 1 Mr Wilkins was not considered as a Key Management Person during the financial year. 

30 June 2014: 

Name 

Peter Thomas 

Jon O’Callaghan (appointed 1 April 2014, ceased 3 September 2014)  

Peter Davies (ceased 1 July 2014) 

George Sakalidis 

John Jones (appointed 24 June 2014) 

Jeff Williams (appointed 24 June 2014) 

Collis Thorp (appointed 12 May 2014) 

Graeme Scott (ceased 3 July  2014) 

Dennis Wilkins 

Fiona Lawe Davies  

Totals 

Balance at the start of 

Net share movements 

Balance at the end of 

the year 

2,100,306 

- 

200,000 

3,026,372 

- 

- 

- 

- 

1,000 

- 

- 

216,376 

- 

102,117 

- 

- 

- 

- 

- 

- 

the year 

2,100,306 

216,376 

200,000 

3,128,489 

- 

- 

- 

- 

1,000 

- 

5,327,678 

318,493 

5,646,171 

Note 1 Shares acquired prior to Mr O’Callaghan’s appointment as a director. 
Note 2 On-market purchases. 

What follows in this Directors’ Report has not been subject to audit. 

- 21 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS' REPORT 

DIRECTORS’ INTERESTS 

The relevant interest of each director in the shares and options over such instruments issued by the Company as notified by the directors to the 
Australian Securities Exchange in accordance with Section 205G(1) of the Corporations Act 2001, at the date of this report are as follows: 

Fully Paid Ordinary 

Options over Ordinary 

Shares 

Shares 

Peter Thomas 

George Sakalidis 

Aaron Soo  

John Jones 

Jeff Williams 

2,100,306 

3,878,489 

9,988,961 

- 

- 

Granted 27.12.2011 

Expiring 27.12.2016 

Exercisable at $0.3908 

650,000 

800,000 

- 

- 

- 

Total 

15,967,756 

1,450,000 

SHARE OPTIONS GRANTED TO DIRECTORS AND OFFICERS 

No options were issued to directors and officers during or since the end of the financial year.  

CORPORATE STRUCTURE 
Image is a no liability company incorporated and domiciled in Australia. 

ACCESS TO INDEPENDENT ADVICE 

Each  director  has  the  right,  so  long  as  he  is  acting  reasonably  in  the  interests  of  the  Company  and  in  the  discharge  of  his  d uties  as  a 
director,  to  seek  independent  professional  advice  and  recover  the  reasonable  costs  thereof  from  the  Company. The  advice  shall  only  be 
sought after consultation about the matter with the chairman (where it is reasonable that the chairman be consulted) or, if it is the chairman 
that wishes to seek the advice or it is unreasonable that he be consulted, another director (if that be reasonable). The advice is to be made 
immediately available to all Board members other than to a director against whom privilege is claimed.  

INDEMNIFICATION AND INSURANCE OF DIRECTORS AND OFFICERS 

The Company has entered into agreements indemnifying, to the extent permitted by law, all the directors and officers of the Company against all 
losses or liabilities incurred by each director and officer in their capacity as directors and officers of the Company.   During the year an amount of 
$10,250 (2014: $11,440) was incurred in insurance premiums for this purpose. 

OPTIONS 

As at the date of this report there are 2,695,000 unquoted options over unissued ordinary shares in the Company as follows: 

(a) 

(b) 

95,000 exercisable at $0.6995 per option on or before 21 December 2015; 

2,600,000 exercisable at $0.3908 per option on or before 27 December 2016. 

PROCEEDINGS ON BEHALF OF THE COMPANY 

No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the Company, or to 
intervene in any proceedings to which the Company is a party, for the purpose of taking responsibility on behalf of the Company for all or part of 
those proceedings. 

- 22 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
AUDITOR’S INDEPENDENCE DECLARATION 

To those charged with governance of Image Resources NL  

As auditor for the audit of Image Resources NL for the year ended 30 June 2015, I declare that, to the best of my knowledge and belief, there have 
been: 

a)  No contraventions of the independence requirements of the Corporations Act 2001 in relation to the audit; and 

b)  No contraventions of any applicable code of professional conduct in relation to the audit. 

SOMES COOKE 

SIGNED: NICHOLAS HOLLENS  

35 Outram Street 
West Perth WA 6005 

Date: 24 September 2015 

- 24 - 

 
 
 
 
 
 
 
 
 
CORPORATE GOVERNANCE STATEMENT 

Image Resources NL and the Board are committed to achieving and demonstrating the highest standards of corporate governance. Image 
Resources NL has reviewed its corporate governance practices against the Corporate Governance Principles and Recommendations (3rd 
edition) published by the ASX Corporate Governance Council. 

The 2015 Corporate Governance Statement is dated at 30 June 2015 and reflects the corporate governance practices in place throughout the 
2015 financial year. The 2015 Corporate Governance Statement was approved by the Board on 23 September 2015. A description of the 
Group’s current corporate governance practices is set out in the Group’s Corporate Governance Statement which can be viewed at 
www.imageres.com.au. 

- 25 - 

 
 
 
 
 
 
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME 
For the year ended 30 June 2015 

Revenue: 

Interest and dividends income 

Other revenue 

Expenses: 

Depreciation expense 

Exploration and evaluation expenses 

Other expenses 

(Loss) before income tax expense 

Income tax benefit  

(Loss) from continuing operations 

Other comprehensive income: 
Items that may be reclassified subsequently to profit and 
loss 
Changes in the fair value of available-for-sale financial 
assets 

Other comprehensive income for the year, net of tax 
Total profit or (loss) and other comprehensive income 
for the year 
Total profit or (loss) and other comprehensive income 
for year attributable to members of the Company 

Basic (loss) per share (cents per share) 

Diluted (loss) per share (cents per share) 

The accompanying notes form part of these financial statements. 

Notes 

3 

11 

3 

4 

7 

7 

2015 
($) 

25,477 

497,900 

(22,223) 

(2,328,834) 

(1,629,980) 

(3,457,660) 

179,675 

(3,277,985) 

2014 
($) 

77,703 

46,131 

(26,490) 

(1,814,800) 

(1,550,526) 

(3,267,982) 

1,001,061 

(2,266,921) 

(7,340) 

(7,340) 

14,760 

14,760 

(3,285,325) 

(2,252,161) 

(3,285,325) 

(2,252,161) 

(1.92) 

(1.92) 

(1.62) 

(1.62) 

- 26 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
STATEMENT OF FINANCIAL POSITION 
As at 30 June 2015 

Current Assets 

Cash and cash equivalents 

Trade and other receivables 

Other assets 

Total Current Assets 

Non-Current Assets 

Property, plant and equipment 

Other financial assets 

Total Non-Current Assets 

TOTAL ASSETS 

Current Liabilities 

Trade and other payables 

Provisions 

Total Current Liabilities 

TOTAL LIABILITIES 

NET ASSETS 

Equity 

Contributed equity 

Reserves 

Accumulated (losses) 

TOTAL EQUITY 

The accompanying notes form part of these financial statements. 

2015 
($) 

965,131 

8,981 

328,515 

2014 
($) 

1,288,461 

20,331 

100,885 

1,302,627 

1,409,677 

57,641 

54,302 

113,735 

200,393 

111,943 

314,128 

1,414,570 

1,723,805 

341,147 

24,061 

225,849 

8,839 

365,208 

234,688 

365,208 

234,688 

1,049,362 

1,489,117 

40,064,206 

391,060 

(39,405,904) 

37,218,636 

1,127,250 

(36,856,769) 

1,049,362 

1,489,117 

Notes 

8 

9 

10 

11 

12 

13 

14 

15 

15 

- 27 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
STATEMENT OF CHANGES IN EQUITY 
For the year ended 30 June 2015 

Contributed 
Equity (Net of 
Costs) 

Available for 
Sale Financial 
Asset Reserve 

Employee 
Benefit Reserve 

Accumulated 
Losses 

($) 

($) 

($) 

($) 

Total 

($) 

Balance at 1.7.2013 

36,756,352 

(10,000) 

1,122,490 

(34,589,848) 

3,278,994 

Operating (loss) for the year 

Other comprehensive income 

Transactions with owners, in 
their capacity as owners, and 
other transfers 

Shares issued during the year 

Share issue costs 

- 

- 

- 

14,760 

490,000 

(27,716) 

- 

- 

- 

- 

- 

- 

(2,266,921) 

(2,266,921) 

- 

- 

- 

14,760 

490,000 

(27,716) 

Balance at 30.6.2014 

37,218,636 

4,760 

1,122,490 

(36,856,769) 

1,489,117 

Balance at 1.7.2014 

37,218,636 

4,760 

1,122,490 

(36,856,769) 

1,489,117 

Operating (loss) for the year 

Other comprehensive income 

Transactions with owners, in 
their capacity as owners, and 
other transfers 

Shares issued during the year 

Share issue costs 

Expiry of options  

- 

- 

- 

(7,340) 

3,022,303 

(176,733) 

- 

- 

- 

- 

- 

- 

(3,277,985) 

(3,277,985) 

- 

- 

- 

(7,340) 

3,022,303 

(176,733) 

(728,850) 

728,850 

Balance at 30.6.2015 

40,064,206 

(2,580) 

393,640 

(39,405,904) 

1,049,362 

The accompanying notes form part of these financial statements. 

- 28 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
STATEMENT OF CASH FLOWS 
For the Year Ended 30 June 2015 

CASH FLOWS FROM OPERATING ACTIVITIES 

Cash payments to suppliers and contractors 

Research and development tax incentives received 

Expense recoveries received 

Interest received 

Dividends received 

Notes 

2015 
($) 

(1,510,982) 

179,675 

- 

29,145 

3,058 

2014 
($) 

(1,555,868) 

1,001,061 

63,130 

77,599 

2,916 

Net cash (used in) operating activities 

16 

(1,299,104) 

(411,162) 

CASH FLOWS FROM INVESTING ACTIVITIES 

Purchase of plant and equipment 

Payments for exploration and evaluation 

Purchase of new prospects 

Payments for security deposits 

Release of restricted cash – term deposits for bank guarantees 

Proceeds from sale of investments 

Proceeds from sale of plant and equipment 

Proceeds from disposal of tenements 

(4,376) 

(2,038,866) 

(6,720) 

(45,171) 

48,000 

60,073 

53,003 

484,261 

(46,108) 

(2,057,879) 

(14,029) 

- 

179,313 

- 

- 

- 

Net cash (used in) investing activities 

(1,449,796) 

(1,938,703) 

CASH FLOWS FROM FINANCING ACTIVITIES 

Proceeds from new issues of shares 

15 

Share issue costs 

2,602,303 

(176,733) 

490,000 

(27,716) 

Net cash provided by financing activities 

2,425,570 

462,284 

Net (decrease) in cash held 

Cash and cash equivalents at the beginning of the financial year 

(323,330) 

1,288,461 

(1,887,581) 

3,176,042 

Cash and cash equivalents at the end of the financial year 

8 

965,131 

1,288,461 

The accompanying notes form part of these financial statements. 

- 29 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO AND FORMING PART OF THE  
FINANCIAL STATEMENTS 
For the Year Ended 30 June 2015 

This financial report includes the financial statements and notes of the Company. 

NOTE 1 

STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES 

Basis of Preparation 

The financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards, Australian 
Accounting  Interpretations,  other  authoritative  pronouncements  of  the  Australian  Accounting  Standards  Board  (AASB)  and  the  Corporations  Act 
2001.  

The financial statements were authorised for issue on 23 September 2015. 

The following is a summary of the material accounting policies adopted by the Company in the preparation of the financial report. 

Australian Accounting Standards set out accounting policies that the AASB has concluded would result in a financial report containing relevant and 
reliable  information  about  transactions,  events  and  conditions.    Compliance  with  Australian  Accounting  Standards  ensures  that  the  financial 
statements and notes also comply with International Financial Reporting Standards. Material accounting policies adopted in the preparation of this 
financial report are presented below and have been consistently applied unless otherwise stated. 

Reporting Basis and Conventions 

The financial report has been prepared on an accruals basis and is based on historical costs modified by the revaluation of selected non-current 
assets, financial assets and financial liabilities for which the fair value basis of accounting has been applied. 

Going Concern 

The directors have prepared the financial statements of the Company on a going concern basis.  

In the directors’ opinion, the  Company is able to continue as a going concern and therefore realise its assets and extinguish its liabilities in the 
normal course of business at the amounts stated in the financial report. 

Accounting Policies 

a)  Revenue 

Interest revenue is recognised on a proportional basis taking into account interest rates applicable to the financial asset.  

Research and development tax incentives are recognised as other revenue during the financial period in which the claim for refund is made. 

Profit on sale of exploration areas of interest is recognised upon the transfer of ownership. 

All revenue is stated net of the amount of goods and services tax (GST). 

b)  Employee Benefits 

Provision is made for the Company’s liability for employee benefits arising from services rendered by non-casual employees to balance date.  
Employee benefits that are expected to be settled within one year have been measured at the amounts expected to be paid when the liability 
is settled.  There is no liability for long service leave entitlements.  

c)  Exploration and Evaluation Expenditure 

All exploration and evaluation expenditure is expensed to Statement of Profit and Loss and other Comprehensive Income as incurred.  The 
effect of this write-off is to increase the loss incurred from continuing operations as disclosed in the Statement of  Profit and Loss and other 
Comprehensive  Income  and  to  decrease  the  carrying  values  in  the  Statement  of  Financial  Position.    That  the  carrying  value  of  mineral 
assets, as a result of the operation of this policy, is zero does not necessarily reflect the board’s view as to the market value of that asset. 

d)  Acquisition of Assets 

The cost method is used for all acquisitions of assets regardless of whether shares or other assets are acquired.  Cost is determined as the 
fair value of assets given up at the date of acquisition plus costs incidental to the acquisition. 

Costs relating to the acquisition of new areas of interest are classified as either exploration and evaluation expenditure or mine properties 
based on the stage of development reached at the date of acquisition. 

e)  Goods and Services Tax (GST) 

Revenues,  expenses  and  assets  are  recognised  net  of  the  amount  of  GST  except  where  the  GST  incurred  on  a  purchase  of  goods  and 
services is not recoverable from the taxation authority.  In these circumstances, the GST is recognised as part of the cost of acquisition of the 
asset or as part of the expense item as applicable.  Receivables and payables in the Statement of Financial Position are shown inclusive of 
GST. 

- 30 - 

 
 
 
 
 
 
 
NOTES TO AND FORMING PART OF THE  
FINANCIAL STATEMENTS 
For the Year Ended 30 June 2015 

The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the Statement 
of Financial Position. 

Cash  flows  are  presented  in  the  statement  of  cash  flows  on  a  gross  basis,  except  for  the  GST  component  of  investing  and  financing 
activities, which are disclosed as operating cash flows. 

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority. 

f) 

Income Tax 

The income tax expense for the year comprises current income tax expense and deferred tax expense. 

Current income tax expense charged to the Statement of Profit and Loss and Other Comprehensive Income is the tax payable on taxable 
income calculated using applicable income tax rates enacted, or substantially enacted, as at reporting date.  Current tax liabilities and assets 
are therefore measured at the amounts expected to be paid to or recovered from the relevant taxation authority. 

Deferred income tax expense reflects movements in deferred tax asset and deferred tax liability balances during the year as well as unused 
tax losses, if any in fact are brought to account. 

Deferred tax assets and liabilities are ascertained based on temporary differences arising between the tax bases of assets and liabilities and 
their carrying amounts in the financial statements.  Deferred tax assets also result where amounts have been fully expensed but future tax 
deductions are available.  No deferred income tax will be recognised from the initial recognition of an asset or liability, excluding a business 
combination, where there is no effect on accounting or taxable profit or loss. 

Deferred tax assets and liabilities are calculated at the tax rates that are expected to apply to the period when the asset is realised or the 
liability is settled, based on tax rates enacted or substantively enacted  at reporting date.  Their measurement also reflects the manner in 
which management expects to recover or settle the carrying amount of the related asset or liability. 

Deferred tax assets relating to temporary differences and unused tax losses are recognised only to the extent that it is probable that future 
taxable profit will be available against which the benefits of the deferred tax asset can be utilised. 

Current  tax  assets  and  liabilities  are  offset  where  a  legally  enforceable  right  of  set-off  exists  and  it  is  intended  that  net  settlement  or 
simultaneous realisation and settlement of the respective asset and liability will occur.  Deferred tax assets and liabilities are offset where a 
legally enforceable right of set-off exists, the deferred tax assets and liabilities relate to income taxes levied by the same taxation authority on 
either the same taxable entity or different taxable entities where it is intended that net settlement or simultaneous realisation and settlement 
of the respective asset and liability will occur in future periods in which significant amounts of deferred tax assets or liabilities are expected to 
be recovered or settled. 

g)  Cash and Cash Equivalents 

Cash and cash equivalents include cash on hand, deposits held at call with banks and other short-term highly liquid investments with original 
maturities of three months or less. 

h) 

Impairment of Assets 

At  each  reporting  date,  the  Company  reviews  the  carrying  values  of  its  tangible  and  intangible  assets  to  determine  whether  there  is  any 
indication that those assets have been impaired.  If such an indication exists, the recoverable amount of the asset, being the higher of the 
asset’s fair value less costs to sell and value in use, is compared to the asset’s carrying value.  Any excess of the asset’s carrying value over 
its recoverable amount is expensed to the Statement of Profit and Loss and Other Comprehensive Income.  This policy has no application 
where paragraph (c) Exploration and Evaluation Expenditure applies. 

i) 

Earnings per Share 

(i) 

(ii) 

Basic Earnings per Share – Basic earnings per share (EPS) is determined by dividing the loss from continuing operations after related 
income tax expense by the weighted average number of ordinary shares outstanding during the financial period. 

Diluted  Earnings  per  Share  –  Options  that  are  considered  to  be  dilutive  are  taken  into  consideration  when  calculating  the  diluted 
earnings per share. 

j) 

Property, plant, and equipment 

Each class of property, plant and equipment is carried at cost or fair value as indicated less, where applicable, any accumulated depreciation 
and impairment losses. 

Property, plant and equipment are measured on the cost basis. 

The carrying amounts of property, plant and equipment are reviewed annually by directors to ensure it is not in excess of the recoverable 
amount from these assets.  The recoverable amount is assessed on the basis of the expected net cash flows that will be received from the 
asset’s employment and subsequent disposal.  The expected net cash flows have been discounted to their present values in determining 
recoverable amounts. 

- 31 - 

 
 
 
 
NOTES TO AND FORMING PART OF THE  
FINANCIAL STATEMENTS 
For the Year Ended 30 June 2015 

Depreciation 

The depreciable amount of all plant, equipment and motor vehicles are depreciated on a straight-line basis over the asset’s useful life to the 
Company commencing from the time the asset is held ready for use.  

The depreciation rates used for the class of plant, equipment and motor vehicle depreciable assets range between 20% and 100%. 

The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each Statement of Financial Position date. 

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated 
recoverable amount. 

Gains and losses on disposals are determined by comparing proceeds with the carrying amount.  These gains and losses are included in the 
Statement  of  Profit  and  Loss  and  Other  Comprehensive  Income.    When  revalued  assets  are  sold,  amounts  included  in  the  revaluation 
reserve relating to that asset are transferred to retained earnings. 

k)  Financial Instruments 

Recognition and Initial Measurement 

Financial assets and financial liabilities are recognised when the entity becomes a party to the contractual provisions to the instrument.  For 
financial assets, this is equivalent to the date that the Company commits itself to either the purchase or sale of the asset. 

Financial instruments are initially measured at fair value plus transaction costs, except where the instrument is classified at fair value through 
profit and loss, in which case transaction costs are expensed to profit and loss immediately. 

Classification and Subsequent Measurement 

Finance instruments are subsequently measured at either of fair value, amortised cost using the effective interest rate method, or cost.  Fair 
value represents the amount for which an asset could be exchanged or a liability settled, between knowledgeable, willing parties.   Where 
available, quoted prices in an active market are used to determine fair value.  In other circumstances, valuation techniques are adopted. 

Amortised cost is calculated as:  

- 

- 

- 

- 

the amount at which the financial asset or financial liability is measured at initial recognition; 

less principal repayments; 

plus or minus the cumulative amortisation of the difference, if any, between the amount initially  recognised and the maturity amount 

calculated using the effective interest method; and 

less any reduction for impairment. 

The effective interest method is used to allocate interest income or interest expense over the relevant period and is equivalent to the rate that 
exactly discounts estimated future cash payments or receipts (including fees, transaction costs and other premiums or discounts) through the 
expected life (or when this cannot be reliably predicted, the contractual term) of the financial instrument to the net carrying amount of the 
financial asset or financial liability.  Revisions to expected future net cash flows will necessitate an adjustment to the carrying value with a 
consequential recognition of an income or expense in profit and loss. 

The  Company  does  not  designate  any  interests  in  joint  venture  entities  as  being  subject  to  the  requirements  of  accounting  standards 
specifically applicable to financial instruments. 

Loans and receivables 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market and 
are subsequently measured at amortised cost. 

Held-to-maturity investments 

Held-to-maturity investments are non-derivative financial assets that have fixed maturities and fixed or determinable payments, and it is the 
Company’s intention to hold these investments to maturity.  They are subsequently measured at amortised cost. 

Available-for-sale financial assets 

Available-for-sale financial assets are non-derivative financial assets that are not suitable to be classified into other categories of financial 
assets due to their nature, or they are designated as such by management.  They comprise investments in the equity of other entities where 
there is neither a fixed maturity or determinable payments. 

They are subsequently measured at fair value with changes in such fair value (i.e., gains and losses) recognised in other comprehensive 
income (except for impairment losses and foreign exchange gains and losses).  When the financial asset is derecognised, the cumulative 
gain or loss pertaining to that asset previously recognised in other comprehensive income is reclassified into profit and loss. 

Available-for-sale financial assets are included in current assets where they are expected to be sold within 12 months after the end of the 
reporting period.  All other financial assets are classified as non-current assets. 

- 32 - 

NOTES TO AND FORMING PART OF THE  
FINANCIAL STATEMENTS 
For the Year Ended 30 June 2015 

Financial liabilities 

Non-derivative financial liabilities (excluding financial guarantees) are subsequently measured at amortised cost. 

Fair Value 

Fair value is determined based on current bid prices for all quoted investments.  Valuation techniques are applied to determine the fair value 
for  all  unlisted  securities,  including  recent  arm’s  length  transactions,  reference  to  similar  instruments  and  option  pricing  models.  The 
expression  “fair  value”  –  and  derivatives  thereof  –  wherever  used  in  this  report  bears  the  meaning  ascribed  to  that  expression  by  the 
Australian  Accounting  Standards  Board.    “Fair  value”  commonly  does  not  reflect  realisable  value  and  the  Board  does  not  represent  that 
stated  fair  values  reflect  their  view  of  market  or  realisable  values.    This  observation  is  over-riding  and  shall  prevail  over  any  inconsistent 
possible interpretation. 

Impairment  
At each reporting date, the Company assesses whether there is objective evidence that a financial instrument has been impaired.  In the 
case of available-for-sale financial instruments, a prolonged decline in the value of the instrument is considered to determine whether  an 
impairment has arisen. Impairment losses are recognised in the profit or loss. 

Financial Guarantees 
Where material, financial guarantees issued, which require the issuer to make specified payments to reimburse the holder for a loss it incurs 
because a specified debtor fails to make payment when due, are recognised as a financial liability at fair value on initial recognition. 

The guarantee is subsequently measured at the higher of the best estimate of the obligation and the amount initially recognised less, when 
appropriate,  cumulative  amortisation  in  accordance  with  AASB 118:  Revenue.    Where  the  entity  gives  guarantees  in  exchange  for  a  fee, 
revenue is recognised under AASB 118. 

The  fair  value  of  financial  guarantee  contracts  has  been  assessed  using  a  probability  weighted  discounted  cash  flow  approach.    The 
probability has been based on: 
- 

the likelihood of the guaranteed party defaulting in a year period; 

- 

- 

the proportion of the exposure that is not expected to be recovered due to the guaranteed party defaulting; and 

the maximum loss exposed if the guaranteed party were to default. 

De-recognition 
Financial assets are derecognised where the contractual rights to receipt of cash flows expires or the asset is transferred to another  party 
whereby  the  entity  no  longer  has  any  significant  continuing  involvement  in  the  risks  and  benefits  associated  with  the  asset.    Financial 
liabilities are derecognised where the related obligations are either discharged, cancelled or expired.  The difference between the carrying 
value of the financial liability extinguished or transferred to another party and the fair value of consideration paid, including the transfer of 
non-cash assets or liabilities assumed, is recognised in profit or loss. 

l) 

Provisions 

Provisions are recognised when the Company has a legal or constructive obligation, as a result of past events, for which it is probable that an 
outflow of economic benefits will result and that outflow can be reliably measured.  

m)  Leases 

Lease payments for operating leases (where substantially all the risks and benefits remain with the lessor) are charged as an expense in the 
periods in which they are incurred. 

Lease incentives under operating leases, if any, are recognised as a liability and amortised on a straight-line basis over the life of the lease 
term.  

n)  Contributed Equity 

Ordinary share capital is recognised at the fair value of the consideration received by the Company.  Any transaction costs arising on the 
issue of ordinary shares are recognised directly in equity as a reduction of the share proceeds received. 

o)  Share-based Payments and Value Attribution to Equity Remuneration/Benefits 

Share-based compensation benefits provided to directors are approved in general meeting by members.  Share-based benefits provided to 
non-directors are approved by the Board of Directors and form part of that employee’s remuneration package. 

The  International  Financial  Reporting  Standards  specifies  that  a  valuation  technique  must  be  applied  in  determining  the  fair  value  of 
employees’ or directors’ stock options as at their grant date.  No particular model is specified.  

In respect of share options granted, the (theoretical) fair value is recognised over the vesting period as an employee benefit expense with a 
corresponding increase in equity.  The theoretical fair value of the options is calculated at the date of grant taking into account the terms and 
conditions upon which the options were granted, the effects of non-transferability, exercise restrictions and behavioural considerations.  Upon 
the exercise of options, the balance of the share-based payments reserve relating to those options is transferred to share capital. 

- 33 - 

NOTES TO AND FORMING PART OF THE  
FINANCIAL STATEMENTS 
For the Year Ended 30 June 2015 

The directors do not consider the resultant value as determined by the Black-Scholes Option Pricing Model is in anyway representative of the 
market value of the share options issued, however, in the absence of reliable measure  of the goods or services received, AASB 2: Share 
Based  Payments  prescribes  the  measurement  of  the  fair  value  of  the  equity  instruments  granted.    The  Black-Scholes  European  Option 
Pricing Model is an industry accepted method of valuing equity instruments, at the date of grant. 

p) 

 Comparative Figures 

When  required  by  Accounting  Standards,  comparative  figures  have  been  adjusted  to  conform  to  changes  in  presentation  for  the  current 
financial period.  

q)  Segment Reporting 

Operating segments are reported in a manner that is consistent with the internal reporting to the chief operating decision maker (“CODM”), 
which has been identified by the Company as the Managing Director and other members of the Board of directors.  

r)  Critical Accounting Estimates, Assumptions and Judgements 

The  directors  evaluate  estimates  and  judgements  incorporated  into  the  financial  report  based  on  historical  knowledge  and  best  available 
current  information.    Estimates  assume  a  reasonable  expectation  of  future  events  and  are  based  on  current  trends  and  economic  data 
obtained both externally and from within the Company. 

Taxation 

Balances disclosed in the financial statements and the notes thereto related to taxation are based on best estimates by directors.  These 
estimates take into account both the financial performance and position of the Company as they pertain to current income tax legislation and 
the  directors  understanding  thereof.    No  adjustment  has  been  made  for  pending  or  future  taxation  legislation.    The  current  tax  position 
represents the directors’ best estimate pending an assessment being received from the Australian Taxation Office.  

Environmental Issues 

Balances disclosed in the financial statements and notes thereto are not adjusted for any pending or enacted environmental legislation and 
the directors understanding thereof.  At the current stage of the Company’s development and its current environmental impact, the directors 
believe such treatment is reasonable and appropriate. 

Impairment 

The Company assesses impairment at each reporting date by evaluating conditions specific to the Company that may lead to impairment of 
assets.    Where  an  impairment  trigger  exists,  the  recoverable  amount  of  the  asset  is  determined.    Value-in-use  calculations  performed  in 
assessing recoverable amounts incorporate a number of key estimates. 

Share based payments 

Share-based  payment  transactions,  in  the  form  of  options  to  acquire  ordinary  shares,  are  ascribed  a  fair  value  using  the  Black-Scholes 
option pricing model.  This model uses assumptions and estimates as inputs. 

s)  New Accounting Standards for Application in Future Periods  

There  are  a  number  of  new  Accounting  standards  and  Interpretations  issued  by  the  AASB  that  are  not  yet  mandatorily  applicable  to  the 
Company and have not been applied in preparing these financial statements.  The Company does not plan to adopt these standards early. 

These standards are not expected to have a material impact on the Company in the current or future reporting periods.   

NOTE 2  OPERATING SEGMENTS 

Segment Information 

Identification of reportable segments 

The Company has identified that it operates in only one segment based on the internal reports that are reviewed and used by the board of directors 
(chief operating decision makers) in assessing performance and determining the allocation of resources.  The Company is a minerals sands 
exploration and evaluation company. Currently all the Company’s mineral sands tenements and resources are located in Western Australia. 

Revenue and assets by geographical region 

The Company's revenue is received from sources and assets located wholly within Australia. 

Major customers 

Due to the nature of its operations, the Company does not yet provide products and services. 

Financial information 

Reportable items required to be disclosed in this note are consistent with the information disclosed in the Statement of Profit and Loss and Other 
Comprehensive Income and Statement of Financial Position and are not duplicated here.  

- 34 - 

 
 
NOTES TO AND FORMING PART OF THE  
FINANCIAL STATEMENTS 
For the Year Ended 30 June 2015 

NOTE 3 

REVENUE AND EXPENDITURE 

REVENUE 
Other Income 
Profit on sale of tenements 
Profit on sale of plant and equipment 
Expense recoveries 

EXPENDITURE 
Other Expenses 
Occupancy costs 
Filing and ASX Fees 
Corporate and management 
Other expenses from continuing operations 

NOTE 4 

INCOME TAX 

The components of tax expense comprise: 
Current tax 
Deferred tax asset/liability 

The prima facie tax on loss from ordinary activities before income tax is reconciled to 
income tax as follows: 

Loss from continuing operations before income tax 

Prima facie tax benefit attributable to loss from continuing operations before income tax 
at 30% 

Tax effect of Non-allowable and additional deductible items 

 
 
 

Profit from available-for-sale financial assets 
Capital profit on disposal of available for sale financial assets 
Capital raising costs 

Effect of  tax losses and temporary differences not brought to account 
Under provision for prior year arising from R and D tax refund 
Income tax offset attributable to the Company 

Unrecognised temporary differences 

Net deferred tax assets (calculated at 30%) have not been recognised in respect of the 
following items: 

Prepayments 
Provisions 
Capital raising costs  

Unrecognised deferred tax assets relating to the above temporary differences 

Unrecognised deferred tax assets 

The Company has accumulated tax losses of $30,886,204 (2014: $27,893,955). 

The potential deferred tax benefit of these losses $9,265,861 will only be recognised if: 

2015 
($) 

483,144 
14,756 
- 
497,900 

(61,925) 
(36,711) 
(981,173) 
(550,171) 
(1,629,980) 

2015 
($) 

- 
- 
- 

3,457,660 

1,037,298 

23,603 
(11,692) 
(47,968) 
(1,001,241) 
(179,675) 
(179,675) 

2,018 
105,929 
4,117 

112,064 

2014 
($) 

- 
- 
46,131 
46,131 

(125,007) 
(28,328) 
(971,647) 
(425,544) 
(1,550,526) 

2014 
($) 

- 
- 
- 

3,267,982 

980,395 

(36,997) 
(943,398) 
(1,001,061) 
(1,001,061)  

844 
(11,601) 
99,408 

88,651 

(i) 

the Company derives future assessable income of a nature and of an amount sufficient to enable the benefit from the losses and deductions 
to be released; 

(ii) 

the Company continues to comply with the conditions for deductibility imposed by the law; and 

(iii) 

no changes in tax legislation adversely affect the Company in realising the benefit from the deductions for the losses. 

- 35 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO AND FORMING PART OF THE  
FINANCIAL STATEMENTS 
For the Year Ended 30 June 2015 

NOTE 5 

KEY MANAGEMENT PERSONNEL COMPENSATION 

Short-term employee benefits 
Post-employment benefits 
Equity-settled share based payments 

2015 
($) 

621,063 
46,456 
- 
667,519 

2014 
($) 

923,347 
64,381 
- 
987,728 

Short-term employee benefits 
These  amounts  include  fees  and  benefits  paid  to  non-executive  Chair  and  non-executive  directors  as  well  as  all salary  and  paid  leave  benefits 
awarded to executive directors and other KMP.  

Post-employment benefits 
These amounts are the costs of superannuation contributions payable for the year. 

Equity-settled share based payments 
There were no issues of equity-settled share based payments during the year. Had there been any issues the expense is calculated as the fair 
value of the options, rights and shares on grant date. 

Further  key  management  personnel  remuneration  information  has been  included  in  the  Remuneration  Report  section  of  the  Directors 
Report. 

Information on related party and entity transactions are disclosed in Note 21. 

NOTE 6 

AUDITORS REMUNERATION 

Amounts received or due and receivable by the auditors of the Company for: 

Auditing and reviewing the financial reports 
Other 

NOTE 7 

LOSS PER SHARE 

The following reflects the earnings and share data used in the calculation of basic and 
diluted loss per share 
Loss for the year 
Loss used in calculating basic and diluted loss per share 
Weighted average number of ordinary shares used in calculating basic loss per share 

2015 
($) 

22,000 
200 
22,200 

2015 
($) 

2014 
($) 

22,300 
600 
22,900 

2014 
($) 

(3,277,985) 
(3,277,985) 
170,639,117 

(2,266,921) 
(2,266,921) 
140,280,113 

The Company had 2,695,000 (2014: 8,790,000) options over fully paid ordinary shares on issue at balance date.  Options are considered to be 
potential ordinary shares, however, they are not considered to be dilutive in this period and accordingly have not been included in the determination 
of diluted loss per share. 

Since the end of the financial year no ordinary shares have been issued pursuant to the employee share incentive scheme. 

NOTE 8 

CASH AND CASH EQUIVALENTS 

Cash at bank 
Deposits at call 

NOTE 9 

TRADE AND OTHER RECEIVABLES 

Trade receivables 
GST and tax refundable 

- 36 - 

2015 
($) 

233,353 
731,778 
965,131 

2015 
($) 

8,981 
- 

2014 
($) 

260,657 
1,027,804 
1,288,461 

2014 
($) 

14,401 
5,930 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO AND FORMING PART OF THE  
FINANCIAL STATEMENTS 
For the Year Ended 30 June 2015 

NOTE 10 

OTHER ASSETS - CURRENT 

Restricted cash – security for guarantees 
Rental bonds 
Prepayments 

8,981 

2015 
($) 

20,000 
61,302 
247,213 
328,515 

20,331 

2014 
($) 

68,000 
16,131 
16,754 
100,885 

Restricted cash represent term deposits held by the Company’s banks as security for bank guarantees in favour of the Department of Mines and 
Petroleum in respect of potential rehabilitation on certain of the Company’s tenement holdings, and cash deposits held by the property manager in 
relation to operating lease commitments for the office premises. It is anticipated that the term deposits held by the Company’s banks will soon be 
released back to the Company under the new Mining Rehabilitation Fund regime. 

NOTE 11 

PROPERTY PLANT AND EQUIPMENT 

Plant, equipment and motor vehicles 
Less: Accumulated depreciation 

Reconciliations of the carrying amount of plant, equipment and motor vehicles from the 
beginning to the end of the financial year. 
Plant, equipment and motor vehicles 

Carrying amount at beginning of year 
Additions 
Disposals 
Depreciation expense 

Total plant, equipment and motor vehicles at end of year 

NOTE 12 

OTHER FINANCIAL ASSETS 

Non-Current 
Available-for-sale financial assets – shares in listed corporations 

Investments in related parties 
Available-for-sale financial assets includes the following investments held in director-
related party entities: 
Magnetic Resources NL – partly-paid shares 
Meteoric Resources NL – fully paid shares 
Meteoric Resources NL – partly-paid shares 

NOTE 13 

TRADE AND OTHER PAYABLES 

Trade creditors and accruals 
GST and tax payable 

NOTE 14 

CURRENT PROVISIONS 

Employee leave benefits 

- 37 - 

2015 
($) 

186,176 
(128,535) 
57,641 

113,735 
4,376 
(38,247) 
(22,223) 
57,641 

2015 
($) 

54,302 

14 
46,768 
20 
46,802 

2015 
($) 

331,822 
9,325 
341,147 

2015 
($) 

24,061 

2014 
($) 

329,759 
(216,024) 
113,735 

94,117 
46,108 
- 
(26,490) 
113,735 

2014 
($) 

200,393  

71 
140,305 
199 
140,575 

2014 
($) 

225,849 
- 
225,849 

2014 
($) 

8,839 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO AND FORMING PART OF THE  
FINANCIAL STATEMENTS 
For the Year Ended 30 June 2015 

NOTE 15 

ISSUED CAPITAL 

2015 

2014 

Contributed Equity – Ordinary Shares 

At the beginning of the year 
Placement issue of shares at $0.13 
Issue of shares as satisfaction for drilling services at $0.13 
Placement issue of shares at $0.115 
Placement issue of shares at $0.08 
Share issue costs 
Closing balance: 

No. 

$ 

No. 

$ 

143,925,423 

37,218,636 

3,230,770 
10,433,936 
17,530,000 

175,120,129 

420,000 
1,199,903 
1,402,400 
(176,733) 
40,064,206 

  140,156,193 
3,769,230 

36,756,352 
490,000 

- 
- 
- 
  143,925,423 

- 
- 
(27,716) 
37,218,636 

Reserves 
Available-for-sale financial assets reserve 
Employee benefits reserve (i) 
Closing balance 
(i)  The employee benefits reserve is used to recognise the fair value 
of options issued. During the year to  30 June 2015, the value 
previously ascribed to options that lapsed during the year was 
transferred to retained losses. 

Options 
The Company had the following options over un-issued fully 
paid ordinary shares at the end of the year: 
Options exercisable at $0.6995 on or before 21.12.2015 
Options exercisable at $0.3908 on or before 27.12.2016 
Options exercisable at $1.1162 on or before 18.12.2014 
Options exercisable at $0.50 on or before 1.6.2015 
Options exercisable at $0.70 on or before 1.6.2016 
Options exercisable at $1.00 on or before 1.6.2016 
Total Options 

Terms and conditions of contributed equity 

(2,580) 
393,640 
391,060 

4,760 
1,122,490 
1,127,250 

95,000 
2,600,000 
- 
- 
- 
- 
2,695,000 

95,000 
2,600,000 
2,345,000 
1,250,000 
1,250,000 
1,250,000 
8,790,000 

Ordinary shares have the right to receive dividends as declared and, in the event of winding up of the Company, to participate in the proceeds 
from the sale of all surplus assets in proportion to the number of shares held, regardless of the amount paid up thereon. 

At a general meeting every shareholder present in person or by proxy, representative or attorney has: a) on a show of hands, one vote; and b) 
on a poll, one vote for each fully paid share held.  

NOTE 16 

CASH FLOW INFORMATION 

Reconciliation of operating loss after income tax with funds used in operating activities: 
Operating loss after income tax 
Depreciation  
Exploration and evaluation expenditure 
Profit on sale of plant and equipment 
Profit on sale of tenements 
Profit on sale of available-for-sale financial assets 
Loss on write down of value of available-for-sale financial assets 

Changes in operating assets and liabilities: 
Decrease in trade and other receivables relating to operating activities 
Decrease in prepayments 
Increase / (Decrease) in trade and other payables relating to operating activities 
Increase / (Decrease)  in provisions 
Cash flow from operations 

- 38 - 

2015 
($) 

(3,277,985) 
22,223 
2,328,834 
(14,756) 
(483,145) 
(8,151) 
86,829 

6,726 
9,061 
16,038 
15,222 
(1,299,104) 

2014 
($) 

(2,266,921) 
26,490 
1,814,800 
- 
- 
- 
- 

167,218 
6,178 
(119,257) 
(39,670) 
(411,162) 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO AND FORMING PART OF THE  
FINANCIAL STATEMENTS 
For the Year Ended 30 June 2015 

NOTE 17 

TENEMENT EXPENDITURE CONDITIONS AND LEASING COMMITMENTS 

The Company has certain obligations to perform minimum exploration work on the tenements in which it has an interest.  These  obligations vary 
from time to time.  The aggregate of the prescribed expenditure conditions applicable to the granted tenements for the next twelve months amounts 
to $1,209,000.  Of this amount, $120,500 is expected to be met by JV participants.   

Application  for  exemption  from  all  or  some  of  the  prescribed  expenditure  conditions  will  be  made  but  no  assurance  is  given  that  any  such 
application will be granted. Nevertheless, the Company is optimistic, given its level of expenditure in the North Perth Basin, that it would likely be 
granted exemptions, on a project basis, in respect of the prescribed expenditure conditions applicable to many if its North Perth Basin tenements.  

If the prescribed expenditure conditions are not met with respect to a tenement, that tenement is liable to forfeiture.  

The Company has the ability to diminish its exposure under these conditions through the application of a variety of techniques including applying for 
exemptions  (from  the  regulatory  expenditure  obligations),  surrendering  tenements,  relinquishing  portions  of  tenements  or  entering  into  farm-out 
agreements whereby third parties bear the burdens of such obligation in whole or in part.  

The Company has leased office premises at 23 Ventnor Avenue, West Perth, WA. The lease expires on 31 December 2016. The commitment for 
the 2015/16 financial year is $126,048 including outgoings and car parking. The commitment for the 2016/17 year is $63,024. 

NOTE 18 

TENEMENT ACCESS 

The  interests  of  holders  of  freehold  land  encroached  by  the  Tenements  are  given  special  recognition  by  the  Mining  Act  (WA).    As  a  general 
proposition, a tenement  holder must obtain the  consent of the owner of  freehold before conducting operations on such freehold land.  Unless it 
already  has  secured  such  rights,  there  can  be  no  assurance  that  the  Company  will  secure  rights  to  access  those  portions  of  the  Tenements 
encroaching freehold land. 

The Company has entered into an option agreement with the freehold owner of key block of land at Boonanarring upon which the feasibility study 
postulates that the processing plant will be constructed and the initial mining pit will be located.  If acquired, this land will provide the site for the 
supporting infrastructure, initial mining and processing operations for the North Perth Basin project. 

The Company has commenced negotiations with the Traditional Owners and their representatives in regard to the Native Title claim affecting part 
of the Atlas deposit and being the subject of a registered (but undetermined) claim.  This is the only deposit forming part of the high grade dry 
mining targets within the NPB Project which has, insofar as the Company is aware, any potential to be subject to Native Title.  However, heritage 
aspects of the remaining areas of the project still have to be taken into consideration. 

Outside of the NPB Project the Company’s other tenements may contain dredge mining targets which could be subject to Native Title claim. 

The Company is not in a position at this time to assess the likely effect of any Native Title claim impacting the Company.  

NOTE 19 

SIGNIFICANT EVENTS SUBSEQUENT TO REPORTING DATE 

Other than the following matter: 

a)  On 3rd September 2015 the Company announced that it completed a placement for 23.25 million shares at $0.08 per share for gross 

proceeds of $1.86 million. 

No other material matters have occurred subsequent to the end of the financial year.  

NOTE 20 

EQUITY-SETTLED SHARE BASED PAYMENTS 

No share options were granted during the financial year (2014: nil). 

The share based payments expense (assessed by reference to “fair value”) shown in the financial report amounted to $0 (2014: nil). 

NOTE 21 

RELATED PARTY AND RELATED ENTITY TRANSACTIONS 

Transactions with directors, director-related parties and related entities  other  than  those  disclosed  elsewhere  in  this  financial  report are as 
follows: 

Leeman Pty Ltd, a George Sakalidis related party, hire of specialised equipment 

2015 
($) 

(1,950) 

2014 
($) 

(4,800) 

Total amounts owing to directors and/or director-related parties at 30 June 2015 was $0 (2014: $29,950 including GST).  

NOTE 22 

CONTINGENT LIABILITIES AND COMMITMENTS 

Other than those matters disclosed in Notes 17 and 18 above, there are no contingent liabilities or commitments. 

- 39 - 

 
 
 
 
 
 
 
 
 
 
 
NOTES TO AND FORMING PART OF THE  
FINANCIAL STATEMENTS 
For the Year Ended 30 June 2015 

NOTE 23 

FINANCIAL INSTRUMENTS DISCLOSURE  

(a) 

Financial Risk Management Policies 

The Company’s financial instruments consist of deposits with banks, receivables, available-for-sale financial assets and payables. 

Risk management policies are approved and reviewed by the board.  The use of hedging derivative instruments is not contemplated at this 
stage of the Company’s development. 

Specific Financial Risk Exposure and Management 

The main risks the Company is exposed to through its financial instruments, are interest rate and liquidity risks. 

Interest Rate Risk 

Exposure  to  interest  rate  risk  arises  on  financial  assets  and  financial  liabilities  recognised  at  reporting  date  whereby  a  future  change  in 
interest rates will affect future cash flows or the fair value of fixed rate financial instruments. 

Liquidity Risk 

The  Company  manages  liquidity  risk  by  monitoring  forecast  cash  flows,  cash  reserves,  liquid  investments,  receivables,  payables  and 
commitments. 

Capital Risk 

The  Company’s  objectives  when  managing  capital  are  to  safeguard  the  Company’s  ability  to  continue  as  a  going  concern  so  that  the 
Company may continue to provide returns for shareholders and benefits for other stakeholders. 

Due to the nature of the Company’s activities, the Company does not have ready access to credit facilities, with the primary source of funding 
being via equity raisings.  Therefore, the focus of the Company’s capital risk management is the current working capital position against the 
requirements of the Company to meet exploration programmes and corporate overheads.  The Company’s strategy is to ensure appropriate 
liquidity is maintained to meet anticipated operating requirements, with a view to initiating appropriate capital raising as required. 

The  Company  is  considering  various  options  for  the  development  of  the  Boonanarring  mineral  sands  project  and  may  seek  to  raise  a 
significant amount of debt and equity finance to develop the project. 

The working capital position of the Company at 30 June 2015 and 30 June 2014 was as follows: 

Cash and cash equivalents 
Restricted cash and rental bond 
Trade and other receivables 
Trade and other payables and provisions 
Working capital position 

Credit Risk 

2015 
($) 

965,131 
81,302 
8,981 
(341,147) 
714,267 

2014 
($) 

1,288,461 
84,131 
20,331 
(225,849) 
1,167,074 

The maximum exposure to credit risk, excluding the value of any collateral or other security, at balance date to recognised financial assets, is 
the carrying amount, net of any provisions for impairment of those assets, as disclosed in the Statement of Financial Position and notes to 
the financial statements. 

The Company has lodged cash deposits (designated as restricted cash above) totalling $81,302 (2014: $84,131) with the bank as collateral 
security for tenement guarantees and with office lease property managers for rental guarantees. 

The following table provides information regarding the credit risk relating to cash and cash equivalents and restricted cash based on credit 
ratings: 

AAA rated 
AA rated 
A rated 

2014 
($) 

- 
- 
1,046,433 

2013 
($) 

- 
- 
1,372,592 

The credit risk for counterparties included in trade and other receivables at balance date is detailed below. 

- 40 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO AND FORMING PART OF THE  
FINANCIAL STATEMENTS 
For the Year Ended 30 June 2015 

Trade and other receivables 
Trade receivables 
GST and tax refundable 

(b) 

Financial Instruments 

The Company holds no derivative instruments, forward exchange contracts or interest rate swaps. 

Financial Instrument composition and maturity analysis 

The table below reflects the undiscounted contractual settlement terms for financial instruments. 

2015 
($) 

8,981 
- 
8,981 

2014 
($) 

14,401 
5,930 
20,331 

Weighted Average 
Effective Interest Rate 
% 

Floating Interest Rate 
($) 

Non-Interest Bearing 
($) 

Total 
($) 

2015 

Financial Assets: 
Cash and cash equivalents 
Restricted cash 
Trade and other receivables 
Available-for-sale financial 
assets 
Total Financial Assets 

2.27% 

Financial Liabilities: 
Trade and other payables and provisions 
Net financial assets 

Trade and other payables are expected to be settled as follows: 
Less than 6 months (see note 13) 

2014 

Financial Assets: 
Cash and cash equivalents 
Restricted cash 
Trade and other receivables 
Available-for-sale financial 
assets 
Total Financial Assets 

3.05% 

Financial Liabilities: 
Trade and other payables and provisions 
Net financial assets 

Trade and other payables are expected to be settled as follows: 
Less than 6 months (see notes 13) 

- 41 - 

964,917 
50,000 
- 

- 
1,014,917 

- 
1,014,917 

214 
31,302 
8,981 

54,302 
94,799 

(365,208) 
(270,409) 

965,131 
81,302 
8,981 

54,302 
1,109,716 

(365,208) 
744,508 

2015 
$ 

(341,147) 
(341,147) 

1,284,583 
68,000 
- 

- 
1,352,583 

- 
1,352,583 

3,878 
16,131 
20,331 

200,393 
240,733 

(234,688) 
6,045 

1,288,461 
84,131 
20,331 

200,393 
1,593,316 

(234,688) 
1,358,628 

2014 
$ 

(225,849) 
(225,849) 

Weighted Average 
Effective Interest Rate 
% 

Floating Interest Rate 
($) 

Non-Interest Bearing 
($) 

Total 
($) 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO AND FORMING PART OF THE  
FINANCIAL STATEMENTS 
For the Year Ended 30 June 2015 

(c) 

Financial Instruments Measured at Fair Value 

The financial instruments recognised at fair value in the statement of financial position have been analysed and classified using a fair value 
hierarchy reflecting the significance of the inputs used in making the measurements. The fair value hierarchy consists of the following levels: 

Quoted prices in active markets for identical assets or liabilities (Level 1); 

Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (as prices) or indirectly 
(derived from prices) (Level 2); and 

Inputs for the asset or liability that are not based on observable market data (unobservable inputs) (Level 3). 

2015 

Financial Assets: 
Financial assets at fair value 
through profit or loss: 
Available-for-sale financial 
assets: 
- 

Listed investments 

2014 

Financial Assets: 
Financial assets at fair value 
through profit or loss: 
Available-for-sale financial 
assets: 
- 

Listed investments 

Level 1 
$ 

Level 2 
$ 

Level 3 
$ 

Total 
$ 

54,302 
54,302 

Level 1 
$ 

Level 2 
$ 

200,393 
200,393 

- 
- 

- 
- 

Level 3 
$ 

- 
- 

- 
- 

54,302 
54,302 

Total 
$ 

200,393 
200,393 

Sensitivity Analysis – Interest rate risk 

The  Company  has  performed  a  sensitivity  analysis  relating  to  its  exposure  to  interest  rate  risk  at  balance  date.    The  sensitivity  analysis 
demonstrates the effect on the financial year results and equity which could result from a change in this risk. 

As at balance date, the effect on loss and equity as a result of changes in the interest rate, with all other variables remaining constant would 
be as follows: 

Change in loss – increase/(decrease): 

- 
- 

Increase in interest rate by 2% 
Decrease in interest rate by 2% 

Change in equity – increase/(decrease): 

- 
- 

Increase in interest rate by 2% 
Decrease in interest rate by 2% 

2015 
($) 

(19,703) 
19,703 

19,703 
(19,703) 

2014 
($) 

(27,129) 
27,129 

27,129 
(27,129) 

- 42 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Report on the Financial Report 

We  have  audited  the  accompanying  financial  report  of  Image  Resources  NL  which  comprises  the  statement  of  financial  position  as  at  30  June 
2015, and the statement of profit and loss and other comprehensive income, statement of changes in equity and statement of cash flows for the 
year then ended, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration. 

Directors’ Responsibility for the Financial Report 

The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian 
Accounting  Standards  and  the  Corporations  Act  2001  and  for  such  internal  control  as  the  directors  determine  is  necessary  to  enable  the 
preparation  of  the  financial  report  that  is  free  from  material  misstatement,  whether  due  to  fraud  or  error.  In  Note  1,  the  directors  also  state,  in 
accordance  with  Accounting  Standard  AASB  101  Presentation  of  Financial  Statements,  that  the  financial  statements  comply  with  International 
Financial Reporting Standards. 

Auditor’s Responsibility  

Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing 
Standards. Those standards  require that we comply  with  relevant ethical requirements relating to audit engagements and plan and perform the 
audit to obtain reasonable assurance whether the financial report is free from material misstatement. 

An  audit  involves  performing  procedures  to  obtain  audit  evidence  about  the  amounts  and  disclosures  in  the  financial  report.  The  procedures 
selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to 
fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation of the financial report that 
gives a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an 
opinion on the effectiveness of the entity’s internal control.  

An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the 
directors, as well as evaluating the overall presentation of the financial report. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. 

Independence 

In conducting our audit, we have complied with the independence requirements of the Corporations Act 2001. We confirm that the independence 
declaration required by the Corporations Act 2001, which was given to the directors of Image Resources NL, would be in the same terms if given to 
the directors as at the time of this auditor’s report. 

Opinion 

In our opinion: 

(a) 

the financial report of Image Resources NL is in accordance with the Corporations Act 2001, including: 

(i) 

(ii) 

giving a true and fair view of the entity’s financial position as at 30 June 2015 and of its performance for the year ended on 
that date; and 

complying with Australian Accounting Standards and the Corporations Regulations 2001;  

(b) 

the financial report also complies with International Financial Reporting Standards as disclosed in Note 1.  

- 44 - 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Report on the Remuneration Report  

We have audited the Remuneration Report included in pages 17 to 21 of the directors’ report for the year ended 30 June 2015. The directors of the 
Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations 
Act  2001.Our  responsibility  is  to  express  an  opinion  on  the  Remuneration  Report,  based  on  our  audit  conducted  in  accordance  with  Australian 
Auditing Standards. 

Opinion 

In our opinion the Remuneration Report of Image Resources NL for the year ended 30 June 2015, complies with section 300A of the Corporations 
Act 2001. 

SOMES COOKE 

SIGNED: NICHOLAS HOLLENS 

Somes Cooke 
35 Outram Street 
West Perth WA 6005 

24 September 2015 

- 45 -