ANNUAL REPORT
2010
Committed to Excellence
IN ALL SUCCESSFUL BUSINESSES THE KEY TO
SUCCESS RELIES ON MANAGEMENT’S ABILITY TO
MASTER THREE FUNDAMENTALS:
> COMMITMENT TO CUSTOMER
> CLEAR VISION OF GOALS
> CORRECT TIMING OF ACTIONS
OUR SENIOR MANAGEMENT
TEAM KNOWS,
UNDERSTANDS AND LIVES BY THESE PILLARS OF
BUSINESS FUNDAMENTALS.
F i nAn c iAl H i gHl i gHt s
AnnuAl RepoRt - 2010
($ thousands, except
per share data)
Operating summary
Sales
Net Loss
Loss per Share
EBIT(1)
EBITDA(2)
EBITDA per share
Financial Position
Working Capital
Capital assets
Total assets
Total long-term debt
(including capital leases)
Shareholder’s equity
Year ended
December 31,
2010
Year ended
December 31
2009
Year ended
December 31,
2008
Year ended
December 31,
2007
Year ended
December 31,
2006
$ 46,489
(1,751)
(0.044)
(1,158)
189
0.005
2,600
15,663
33,005
5,573
14,026
$ 48,190
(403)
(0.010)
420
3,512
0.089
4,469
16,631
35,515
7,196
15,944
$ 54,570
(2,091)
(0.056)
(495)
2,901
0.078
4,950
20,337
39,468
11,250
16,591
$ 46,840
(56)
(0.002)
1,176
3,822
0.102
6,525
22,900
39,301
13,717
18,130
$ 51,775
(131)
(0.003)
1,454
3,707
0.099
6,447
25,056
40,272
15,604
18,186
(1) Earnings before interest and taxes
(2) Earnings before interest, taxes, depreciation and amortization
1
R e p oR t t o s H A ReHo l d eRs
AnnuAl RepoRt - 2010
Fiscal 2010 was a very difficult year for Imaflex. However, it was a year during which management continued to
set the stage for the future by making the changes that were needed to create a sustainable and profitable future
for the Company. The necessity for change has been explained in previous management outlooks, and does not
need to be dwelled upon.
In late December of 2009, after years of frustration with equipment problems in the USA, all equipment problems
were resolved. Management finally obtained the green light, and opted for a plan of action that would finally create
profitability in that division via a dramatic increase in revenues. Needed additional costs were added to the US
operations in order to prepare for the additional revenues that were foreseen. However after two full quarters of
results, prodding sales, and staying the course, management concluded that the anticipated additional revenues
would not materialize in the short term. Consequently, management began implementing the changes to attain at
least a break-even level of activity in its US division for 2011.
The failure to break-even or better in the US division was, and is, the sole reason for our poor and worrisome
performance in 2010. Management’s expectations for 2010, after having made the decision to give up eight million
dollars in sales in our Canslit division to correct a sales model that was no longer working, was that the performance
in the US would be break-even or better. This did not occur, and we now had, in spite of our best efforts, two non-
profitable divisions rather than one. On a consolidated basis these negative performances impacted the results
obtained in those divisions that had actually excelled.
Because the future always depends on decisions taken in the past, management believes that the seeds sown
in 2010 will immensely benefit the Company in 2011 and beyond. Management’s focus this year is to ensure
that the Company has the necessary liquidity to permit all its operations to stay intact; they are all needed and
an integral part of the future strategies management has devised. And though our bankers and our suppliers
continuously profess their support in our plans, management has made certain that their confidence will not waiver
as it completes the Company’s transformation. Management has addressed liquidity concerns by announcing that
it intended to issue shares to the Company’s CEO at an important premium to the market price, and creating the
conditions for a return to profitability by implementing aggressive cost savings in the Company’s US operations.
Next year, with the combination of profitability and the reduction in capital payments following the repayment
of most of the Company’s long-term debt, the Company’s working capital position should improve markedly.
The Company’s R&D investments which have actually increased in a year such as 2010, are providing, and will
continue to provide management with innovative products. These products, of which there are many, some of
which will become marketable soon, permit the optimism, and the rosy outlook, that management has when
looking at 2012 and beyond.
We extend special thanks to our suppliers, banks, shareholders, customers, and to our employees for their
dedication and support through these trying times.
This support and dedication facilitates management’s responsibility in creating the successful Company it has
been entrusted to create. Success is only a question of time, and this year management believes that the time has
finally come.
2
Q uA R t eRl y F i nAn c iAl inFoRmA
t i o n
AnnuAl RepoRt - 2010
($ thousands, except per share data)
SALES
NET INCOME (LOSS)
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
First Quarter
Second Quarter
Third Quarter
Fourth Quarter
2010
$ 12,043
$ 11,747
$ 10,893
$ 11,806
$ 46,489
2010
769
392
(448)
(524)
189
$
$
$
$
$
2009
13,811
12,384
11,914
10,081
48,190
$
$
$
$
$
2010
144
(89)
(834)
(972)
$
$
$
$
$ (1,751)
2009
644
79
(468)
(658)
(403)
$
$
$
$
$
EBITDA
EARNINGS (LOSS) PER SHARE
2009
1,833
1,162
327
190
3,512
$
$
$
$
$
2010
$ 0.004
$ (0.002)
$ (0.021)
$ (0.025)
$ (0.044)
2009
$ 0.016
$ 0.002
$ (0.012)
$ (0.016)
$ (0.010)
3
m AnAg e m e n t ’ s di s c u s s i o n An d A nAl y s i s ( “m d& A ” )
AnnuAl RepoRt - 2010
As required by regulators, the purpose of this MD&A is to explain management’s point of view on Imaflex Inc.’s
(the “Company” or “Imaflex”) past performance and future outlook. This report also provides information to
improve the reader’s understanding of the consolidated financial statements and related notes. Please refer to the
audited consolidated financial statements for the year ended December 31, 2010 when reading this MD&A. Unless
otherwise indicated, all financial data in this document is prepared in accordance with Canadian generally accepted
accounting principles (“GAAP”) and all amounts are expressed in Canadian dollars. In this MD&A we also use
non-GAAP financial measures. Please refer to the section entitled “Non-GAAP Financial Measures” for a complete
description of these measures. The consolidated financial statements include the accounts of the Company,
those of its wholly-owned subsidiary, Imaflex USA, Inc. (“Imaflex USA”) and its divisions, Canguard Packaging
(“Canguard”) and Canslit (“Canslit”). To facilitate the reading of this report, the terms “Imaflex”, “Company”, “we”,
“our”, “us” all refer to Imaflex Inc. together with its subsidiary. This MD&A is prepared in conformity with National
Instrument 51-102 and Form 51-102F1 and has been approved by the board of directors prior to its release. The
consolidated financial statements have been audited by Deloitte & Touche LLP, the auditors of the Company.
FoRwARd-looking stAtements
From time to time, we make forward-looking statements within the meaning of certain securities laws, including the
“safe harbor” provisions of the Securities Act (Ontario). We may make such statements in this document, in other
filings with Canadian regulators, in reports to shareholders or in other communications. These forward-looking
statements include, among others, statements regarding the business and anticipated financial performance of the
Company. The words “may”, “could”, “should”, “would”, “outlook”, “believe”, “plan”, “anticipate”, “expect”, “intend”,
“objective,” the use the conditional tense and words and expressions of similar nature are intended to identify forward-
looking statements.
By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific,
which give rise to the possibility that predictions, forecasts, projections and other forward-looking statements will not
be achieved. We caution readers not to place undue reliance on these statements, as a number of important factors
could cause our actual results to differ materially from the beliefs, plans, objectives, expectations, anticipations,
estimates and intentions expressed in such forward-looking statements. These factors include, but are not limited to,
the length and severity of the current economic downturn, management of credit, market dynamics, liquidity, funding
and operational risks; the strength of the Canadian and U.S. economies in which we conduct business; the impact of
the movement of the Canadian dollar relative to other currencies, particularly the U.S. dollar; the effects of changes
in interest rates; the effects of competition in the markets in which we operate; our ability to successfully align our
organization, resources, and processes; the availability and price of raw materials; failure to achieve planned growth
associated with the U.S. expansion and future sales; changes in accounting policies and methods we use to report our
financial condition, including uncertainties associated with critical accounting assumptions and estimates; operational
and infrastructure risks; other factors may affect future results including, but not limited to, timely development and
introduction of new products and services, changes in tax laws, technological changes, new regulations; the possible
impact on our businesses from public-health emergencies, international conflicts and other developments; and our
success in anticipating and managing the foregoing risks.
We caution our readers that the foregoing list of important factors that may affect future results is not exhaustive.
When relying on our forward-looking statements to make decisions with respect to the Company, investors and
others should carefully consider the foregoing factors and other uncertainties and potential events. Unless otherwise
required by the securities authorities, we do not undertake to update any forward-looking statement that may be made
from time to time by us or on our behalf. The forward-looking statements contained herein are based on information
available as of April 26, 2011.
4
m AnAg e m e n t ’ s di s c u s s i o n An d A nAl y s i s ( “m d& A ” )
( c o n t i n u e d )
AnnuAl RepoRt - 2010
compAny oveRview
The Company operates in one reportable segment being the development, manufacture and sale of packaging materials.
The results include those of Imaflex Inc. (“Imaflex”) located in Montréal (Québec), its divisions Canguard and Canslit
located in Victoriaville (Québec), and its wholly owned subsidiary, Imaflex USA Inc. (“Imaflex USA”) located in
Thomasville (North Carolina). All intercompany balances and transactions have been eliminated on consolidation.
Imaflex and Imaflex USA specialize in the manufacture and sale of custom-made polyethylene films suited for various
packaging needs of our customers. Canguard specializes in the manufacture and sale of polyethylene garbage bags
for both the retail and industrial markets. Canslit specializes in the metallization of polyethylene film.
The Class A shares of the Company are listed for trading on the TSX Venture Exchange under the symbol “IFX.A”. The
Company’s head office is located in Montréal (Québec).
non-gAAp meAsuRes
The Company’s management uses a non-GAAP measure in this MD&A, namely EBITDA. Management wishes to
specify that in the performance of the Company’s financial results, EBITDA is shown as “Earnings before interest,
taxes, depreciation and amortization”. The reader may refer to the table below for the reconciliation of the EBITDA used
by the Company to its reported net loss.
Reconciliation of EBITDA to Net loss
($ thousands)
Three months ended
Years ended
December 31
2010
December 31
2009
December 31
2010
Net loss
Plus:
Income taxes
Interest
Amortization
EBITDA
EBITDA per share
(basic and diluted) *
(972)
9
134
305
(524)
(0.013)
(658)
(1,751)
23
101
724
190
0.005
76
517
1,347
189
0.005
December 31
2009
(403)
359
464
3,092
3,512
0.089
*(Weighted average number of shares outstanding 2010 - 39,350,002 (2009 – 39,350,002))
While EBITDA is not a standard GAAP measure, management, analysts, investors and others use it as an indicator
of the Company’s financial and operating management and performance. EBITDA should not be construed as an
alternative to net loss determined in accordance with GAAP as an indicator of the Company’s performance. The
Company’s method of calculating EBITDA may be different from those used by other companies.
5
m AnAg e m e n t ’ s di s c u s s i o n An d A nAl y s i s ( “m d& A ” )
( c o n t i n u e d )
AnnuAl RepoRt - 2010
Business oveRview
Imaflex Inc. (“the Company”) is primarily a provider of polyethylene films to converters, who process our film into
a finished product. The converting process involves printing the required information on the film Imaflex supplies
them based on their end-customer’s needs.
Imaflex also manufactures bags on rolls that are sold for a variety of uses, including garbage bags.
Additionally, the Company produces specialized metallized film for specific agricultural usage.
Imaflex operates three manufacturing facilities, two of which are located in the Province of Quebec, in Montreal and
in Victoriaville, and one is located in Thomasville, North Carolina, in the United States. The three facilities cover a
total area of approximately 20,000 square meters or 200,000 square feet.
mARket oppoRtunity
We operate in a market that is over $25 billion in size. Although this market is highly fragmented and commoditized
in terms of pricing, there are niches within this larger market that offer the opportunity of increased profitability.
Management believes that four factors will contribute to Imaflex’s long term growth and its ability to properly
position itself within the industry in which it operates.
The first is continued investment in research and development efforts allowing our research teams to develop on a
timely basis new products for highly profitable niche markets as the older niches gradually become price sensitive
with the entry of new participants.
The second is the efficiency of our equipment, and our commitment to sustain this efficiency with the required
capital investments. This will allow us to remain cost competitive in the marketplace.
The third is our access to capital. Being a publicly traded company we have the ability to tap into the equity markets if the
right opportunity comes along. This is in addition to the credit facilities currently provided to the Company by its banks.
The fourth is our manufacturing presence in both Canada and the United States which confers to the Company a
competitive advantage in terms of logistics, currency, and manufacturing flexibility.
outsouRcing
Our industry is capital intensive. Labour is only a minor component in the total cost of production. As a result,
outsourcing production to countries with lower wages would not have a material impact on the cost of production,
especially when factoring in expenses related to freight and duty.
Furthermore the risks associated with quality and on-time delivery would far outweigh any minimal benefit
that would be generated by lower labour costs. Accordingly, management does not currently contemplate the
establishment of an outsourcing strategy.
Business stRAtegy
Imaflex is focused on providing its customers the highest quality products on a timely basis and at competitive
prices. This strategy has been the backbone of our growth and it has served us well.
Some competitors, experiencing idle operations or producing at below average capacity levels, may attempt to gain
market share through reduced pricing, particularly during difficult economic times.
Imaflex still believes that maintaining its focus on the quality of its products and the excellence of its customer
service remains its best long term strategy, as these two characteristics define our position and reputation in the
market, and this regardless of the fluctuations in the economic cycle.
6
m AnAg e m e n t ’ s di s c u s s i o n An d A nAl y s i s ( “m d& A ” )
( c o n t i n u e d )
AnnuAl RepoRt - 2010
gRowing customeR BAse
In a $25 billion market it becomes essential to sell value-added products and avoid producing highly commoditized
products generating lower margins. The key to the success of this strategy is to identify and build relationships with
customers having specific needs and eventually develop products that address their customized specifications.
Our sales force’s primary mandate is to find such clients.
Risk FActoRs
The Company is involved in a competitive industry and marketplace in which there are a number of participants. To
accommodate and effectively manage future growth, the Company continues to improve its operational, financial
and management information systems, as well as its production procedures and controls. The Company’s success
is largely the result of the continued contributions of its employees and the Company’s ability to attract and retain
qualified management, sales and operational personnel.
The market the Company competes in has historically shown resiliency and growth even at the worst economic
times. The Company’s customers operate predominantly in the food packaging and agriculture markets. This fact,
coupled with the expanding product lines and reliance on newer and faster equipment should help it weather the
potential volatility caused by uncertainty in the North American economic climate.
Factors which can impact the Company include, but are not limited to: management of credit, market dynamics,
liquidity, funding and operational risks; the strength of the Canadian and U.S. economies in which we conduct
business; the impact of the movement of the Canadian dollar relative to other currencies, particularly the U.S.
dollar; the effects of changes in interest rates; the effects of competition in the markets in which we operate; our
ability to successfully align our organization, resources, and processes; the availability and price of raw materials;
failure to achieve planned growth associated with the U.S. expansion; changes in accounting policies and methods
we use to report our financial condition, including uncertainties associated with critical accounting assumptions
and estimates; operational and infrastructure risks; other factors may affect future results including, but not limited
to, timely development and introduction of new products and services, changes in tax laws, technological changes,
new regulations; the possible impact on our businesses from public-health emergencies, international conflicts
and other developments; and our success in anticipating and managing the foregoing.
geneRAl situAtion oF tHe polyetHylene Blown Film mARket
Given the continuing difficulties in the plastic packaging market, the Company continues to face lower margins due
to high supply compared to the market demand. Conditions have somewhat improved during the first quarter of
2011, however the Company still expects lower margins, at least for the near term.
loss oF Business FRom A signiFicAnt customeR
One of our business strategies has been to limit the purchases of any particular customer to 15% of our revenues.
This strategy ensures us that our profitability and financial well-being is not dependent on any one client.
7
m AnAg e m e n t ’ s di s c u s s i o n An d A nAl y s i s ( “m d& A ” )
( c o n t i n u e d )
AnnuAl RepoRt - 2010
competition FRom otHeR compAnies
Competition in our market is at the moment quite intense due to the imbalance between supply and demand.
Nevertheless, because we are dealing in a $25 billion market; because we have highly skilled teams that are
quick to respond to customer needs; because we have a diversified manufacturing base; and because the bulk
of our customers deal in food related products, we believe that we have a competitive edge. It may not always
translate into a greater net profit, but it certainly does translate into customer loyalty should we decide to match
our competitors’ prices.
seAsonAlity oF opeRAtions
Our operations in Victoriaville and in Thomasville are subject to seasonality as a result of their partial manufacturing
focus in the production of agricultural film products sold to fruit and vegetable growers. Customer demand in this
market segment peaks twice yearly. It is imperative to build inventory during the low seasons to be in a position to
respond to customer demand when it peaks. We believe to have sufficient finished goods in inventory to respond
to the near term demand of our customers.
However, because these locations also manufacture products that are destined for other markets which are not
affected by seasonal downturns, these two plants are still able to operate all year, albeit at lower capacity levels.
exposuRe to pRoduct liABility
Due to the nature of its operations, which consist of manufacturing polyethylene films transformed by our
customers for their end-customers, Imaflex’s exposure to product liability is low. Imaflex is not exposed to liability
for personal injury or death arising from negligence in the manufacturing of the films either.
The only market segment that exposes the Company to potential product liability claims is the agricultural market.
In this market, proof of negligence in our manufacturing process could entail some form of compensation in the
event that the expected crop yields do not materialize.
Although the likelihood of a claim in this market is low, we are nonetheless covered by a product liability insurance
policy in the amount of $ 25,000,000.
FluctuAtions in opeRAting Results
It is important to note that profitability may vary from quarter to quarter, irrespective of quarterly sales. This is due
to many factors, including and not limited to: competitive conditions in the businesses in which the Company
participates; general economic conditions and normal business uncertainty; product mix; fluctuations in foreign
currency exchange rates; the availability and costs of raw materials; changes in the Company’s relationship with its
suppliers; and interest rate fluctuations and other changes in borrowing costs.
exposuRe to inteRest RAte FluctuAtions
We have not, nor do we expect to have, a significant increase in borrowing costs. Although the expected increase
in interest rates will impact our interest expense, the decrease in our outstanding long term debt should offset the
increase in interest rates. Moreover, the Company does not expect to increase its borrowings in the near term.
8
m AnAg e m e n t ’ s di s c u s s i o n An d A nAl y s i s ( “m d& A ” )
( c o n t i n u e d )
AnnuAl RepoRt - 2010
ABility to AttRAct And RetAin QuAliFied peRsonnel
Imaflex’s core operational management team has been stable over the past years and was able to keep key
competencies within the Company. This is because the three founders, who have more than 100 years of combined
experience in management and R & D, were and remain at the core of its management team. However as the Company
has grown, we have strengthened our team with the addition of individuals having a variety of competencies, be it
accounting, operations, or engineering.
This has resulted in a work environment that allows for the free exchange of ideas in an effort to ensure that the
Company remains at the forefront of our industry. We are confident that we can retain and, if need be, attract
qualified individuals that will contribute to our quest of building shareholder value.
mAnAgement oF gRowtH
Imaflex’s history attests to its management’s ability to create and manage growth and to successfully adapt to
prevailing and continuously changing market conditions. Management believes that future success will also lie in
the ability to properly manage growth whether it comes from new markets and products, acquisitions, mergers, or
a combination of any or all three. This success will depend on the Company’s ability to seek out new opportunities
and to position itself such that it will be able to take advantage of them when they present themselves. Past
decisions have been made bearing this in mind and the Company is now in a better position to make this happen.
FoReign excHAnge FluctuAtions
A portion of the Company’s sales and expenses as well as accounts receivable and payable are denominated in US
dollars. A portion of the revenue stream in US dollars acts as a natural hedge to cover expenses denominated in US
dollars. The Company does not use forward foreign exchange contracts to manage its residual foreign exchange
exposure.
enviRonmentAl HAzARds
The company’s raw materials, processes and finished goods do not have any hazardous implications. However we
do buy a few items which are used in our production equipment such as cooling products which may be hazardous,
but their use and manipulation are controlled. Though these products actually pose very little risk, they are handled
in a manner that fully complies with existing safety regulations.
9
m AnAg e m e n t ’ s di s c u s s i o n An d A nAl y s i s ( “m d& A ” )
( c o n t i n u e d )
AnnuAl RepoRt - 2010
Results oF opeRAtions
($ thousands)
Three months ended
Years ended
December 31
2010
December 31
2009
December 31
2010
Sales
11,806
10,081
46,489
December 31
2009
48,190
The increase in sales during the quarter is the result of efforts deployed during the course of the year to improve the
Company’s top line, namely in the Company’s US operations. These efforts were offset by Management’s decision
to cease selling the bulk of the metallized film products through a distributor, resulting in overall lower sales for the
year ended December 31, 2010 compared to the same period in 2009. The Company expects to continue seeing
the positive effects of its sales effort in the upcoming year and continues investing time and efforts to increase its
presence in that market.
A part of the volume that replaced the sales sacrificed by this decision had a lower selling price, having an overall
negative impact on sales. The strategy the Company has adopted for 2011 is to revise its product mix and to reach
the sales volume that will optimise the usage of the Company’s overall capacity.
($ thousands)
Three months ended
Years ended
December 31
2010
December 31
2009
December 31
2010
Gross Profit ($)
before amortization of
production equipment
%
Amortization of production
equipment
Gross profit ($)
Gross profit (%)
773
1,146
4,894
6.5%
225
548
4.6%
11.4%
659
487
4.8%
10.5%
987
3,907
8.4%
December 31
2009
7,651
15.9%
2,817
4,834
10.0%
Quarter ended December 31, 2010
The decrease in the gross profit margin is mainly due to the product mix sold in 2010. The important shifts in the
markets the Company sold to had a negative impact on the gross margin. The considerable resources spent to
increase production capacity in expectation of growth also had a negative impact on the gross margin. Ultimately,
since the sales level was lower than originally expected, the gross margin decreased compared to the prior year.
10
m AnAg e m e n t ’ s di s c u s s i o n An d A nAl y s i s ( “m d& A ” )
( c o n t i n u e d )
AnnuAl RepoRt - 2010
Results oF opeRAtions (continued)
Year ended December 31, 2010
The decrease in the gross profit margin is attributable to lower sales as well as additional costs incurred over the
course of the year to increase production capacity in the US operations. Moreover, an unfavourable product mix
in 2010 had a further negative impact on the gross margin.
The Company is focusing on controlling costs and optimising production capacity in 2011 based on results
achieved in 2010. By producing and selling products to which the Company is adding the most value, the Company
hopes to improve profitability in 2011.
The decrease in amortization is due to a change in accounting policy regarding the estimated useful life of its
production equipment, from 10 and 15 years to 20 years.
($ thousands)
Three months ended
Years ended
December 31
2010
December 31
2009
December 31
2010
Selling and administrative
As a % of sales
$ 934
7.9 %
$ 904
9.0 %
$ 4,164
9.0 %
December 31
2009
$ 3,486
7.2 %
Sales and administrative expenses increased mainly due to administrative selling expenses incurred to increase the
sales in the US and to support growth. The renewed effort to gain market share in the agricultural film market has
also led to increased selling costs. The Company believes that it has not yet seen the full benefit of these efforts
and has since decreased the expenditures believing that an important initial market facing effort was completed
and that cost rationalization was now justified. A portion of these selling expenses were reduced during the fourth
quarter, which explains why the increase is not as important during the three month period ended December 31,
2010. These increases were offset by a release of the provision for doubtful accounts, due to a decrease in the
Company’s exposure to doubtful accounts.
Administrative salaries increased mainly due to a higher headcount in 2010 compared to 2009. Additional business
development efforts have been undertaken during the course of the year in order to better assess the market the
Company competes in. These efforts have given Management a good idea as to future possibilities for the Company.
Selling and administrative expenses as a percentage of sales increased for the year ended December 31, 2010
because of the combined effect of increased expenses and reduced sales, but decreased for the three month period
due to the increased sales.
($ thousands)
Three months ended
Years ended
December 31
2010
December 31
2009
December 31
2010
Amortization –
excluding production equipment
$ 80
$ 65
$ 360
December 31
2009
$ 275
Amortization excluding production equipment increased when compared to last year due to the amortization of new
computer equipment and software.
11
m AnAg e m e n t ’ s di s c u s s i o n An d A nAl y s i s ( “m d& A ” )
( c o n t i n u e d )
AnnuAl RepoRt - 2010
Results oF opeRAtions (continued)
($ thousands)
Three months ended
Years ended
December 31
2010
December 31
2009
December 31
2010
Interest
$ 134
$ 102
$ 517
December 31
2009
$ 464
Interest expenses have increased during the fourth quarter compared to the prior year due to borrowed funds
received late in the third quarter and early in the fourth quarter of 2010 and a higher amount outstanding under the
line of credit, offset by the decrease in the outstanding term debt due to scheduled repayment of principal. The
interest expense during the course of the year increased due to the higher amount outstanding under the line of
credit in 2010 as well as higher interest rates on the borrowed funds in Canadian currency, partially offset by a
lower average rate and declining outstanding balances on the indebtedness in US currency.
($ thousands)
Three months ended
Years ended
December 31
2010
December 31
2009
December 31
2010
FX loss (gain)
$ 182
$ 20
$ 213
December 31
2009
$ 522
The foreign exchange loss increased in the fourth quarter compared to 2009 due to the depreciation of the US
dollar and Imaflex’s net receivable position in the currency. The decrease in the foreign exchange loss for the year
ended December 31, 2010 compared to 2009 is explained by smaller variations in the FX rate over the year as well
as a decrease in the disparity between the US and the Canadian dollars.
($ thousands)
Three months ended
Years ended
December 31
2010
December 31
2009
December 31
2010
Other
$ 181
$ 32
$ 328
December 31
2009
$ 130
Other expenses increased in quarter and the year ended December 31, 2010 over 2009 mainly due to an amount
provisioned for by the Company in the fourth quarter for losses it may incur due to claims against it. These claims are
not related to the Company’s products and will not have materially adverse effects should they materialize.
($ thousands)
Three months ended
Years ended
December 31
2010
December 31
2009
December 31
2010
Provision for income taxes
As a % of income (loss)
before taxes
$ 9
(0.009) %
$ 23
(0.04) %
$ 76
(0.045) %
December 31
2009
$ 359
(816.0 ) %
The decrease in the provision for income taxes is mainly due to the lower net income in the Canadian entity in 2010
compared to 2009.
12
m AnAg e m e n t ’ s di s c u s s i o n An d A nAl y s i s ( “m d& A ” )
( c o n t i n u e d )
AnnuAl RepoRt - 2010
Results oF opeRAtions (continued)
($ thousands)
Three months ended
Years ended
December 31
2010
December 31
2009
December 31
2010
Net (loss) income
Earnings (loss) per share
(basic and diluted)
(972)
(0.025)
(658)
(0.017)
(1,751)
(0.044)
December 31
2009
(403)
(0.010)
The Company continued to face important challenges in the fourth quarter. Profitability suffered from poor
performance in the US subsidiary, where costs increased significantly to grow sales and accommodate
increased production, without experiencing results at the height of what was expected. Considering these
results, Management succeeded to lower its operating costs in the US subsidiary to focus on profitability in
2011. This is not entirely lost as the push to increase sales in the US operations will benefit results in 2011 as
well, while the Company will benefit from lower selling costs.
The Company also suffered from the loss of significant sales in the metallized agricultural film market. It was
able to partially compensate those losses with products generating lower margins, which negatively impacted
the bottom line. During the fourth quarter, the Company approached growers to increase sales in the metallized
film market with some success, although more sales are expected to be generated in 2011. Management
believes that the choice of directly approaching growers will ultimately offer more long run opportunities.
The Company is actively seeking to increase sales, although regaining all the business relinquished will be a
lengthily process.
Overall, trends experienced throughout the year continued in the fourth quarter. The Company continues to face
margin pressure as manufacturers with idle operations are deflating prices in the plastic packaging industry.
The Company believes that it should see slow improvements in 2011. The US operations continue to
experience growing pains and overall sales decreased following a shift in the Company’s strategy to market its
products. Improving the usage of the Company’s capacity in 2011 should improve profitability going forward,
after a long period of adjustments in 2010.
Basic and diluted earnings per share have been calculated on the basis of the weighted average number of
shares outstanding during the quarters ended December 31, 2010 and 2009 of 39,350,002.
Financial position
december 31, 2010 vs. december 31, 2009
During the year current assets decreased by $ 1,541,365 mainly due to a lower level of inventories, as stock was
built up during the fourth quarter of 2009 as well as a decrease in liquidity, offset by an increase in accounts
receivable.
Current liabilities increased by $327,175 during the year due to an increase in bank indebtedness and accounts
payable, which was partially offset by a decrease in the current portion of the long term debt.
13
m AnAg e m e n t ’ s di s c u s s i o n An d A nAl y s i s ( “m d& A ” )
( c o n t i n u e d )
AnnuAl RepoRt - 2010
summARy oF QuARteRly Results
Summary financial data derived from the Company’s unaudited financial statements for each of the eight most
recently completed quarters are as follows:
For the quarters ending March, June, September and December
($ thousands, except per share data)
Q4/10 Q3/10
Q2/10 Q1/10
Q4/09
Q3/09
Q2/09 Q1/09
Sales
11,806
10,893
11,747
12,043
10,081
11,914
12,384
13,811
Net income (loss)
(972)
(834)
(89)
144
(658)
(468)
79
644
Earnings (loss) per share:
Basic & diluted
(0.025)
(0.021)
(0.002)
0.004
(0.016)
(0.012)
0.002
0.016
It is important to note that profitability may vary from quarter to quarter, irrespective of quarterly sales due to many
factors. These factors include and are not limited to: competitive conditions in the businesses in which the Company
participates; general economic conditions and normal business uncertainty; product mix; fluctuations in foreign
currency rates; the availability and costs of raw materials; changes in the Company’s relationship with its suppliers;
and interest rate fluctuations and other changes in borrowing costs.
liQuidity
Working capital as of December 31, 2010 was $2,600,345 compared with working capital of $4,468,885 at December
31, 2009.
The Company believes that it has sufficient liquidity to cover its operating requirements.
cash Flows from operating Activities
Cash flows from operating activities were $1,043,919, down from $2,282,605 in 2009. This decrease in cash flow is
mainly due to the decreased profitability in 2010, but was partially offset by an inflow due to the change in non-cash
operating working capital.
cash Flows from Financing Activities
During the quarter ended December 31, 2010, the Company incurred cash outflows of $1,868,905 compared to cash
outflows of $653,000 for the same period in 2009. During the quarter the company reimbursed $1,418,085 on its
existing line of credit and made scheduled long term debt and capital lease payments of $624,405.
During the year ended December 31, 2010, the Company incurred cash outflows of $1,084,749 compared to cash
outflows of $2,278,117 for the same period in 2009. The Company increased its bank indebtedness by $379,560
and made scheduled long term debt payments of $2,558,308. In 2009, the company increased bank indebtedness by
$1,132,539 and made scheduled long term debt payments of $3,410,656.
cash Flows from investing Activities
During the quarter ended December 31, 2010, the Company incurred net cash outflows of $ 96,846 for the purchase
of small pieces of equipment compared to $ 209,811 for the same period in 2009. During the year ended December
31, 2010, the Company incurred a net cash outflow of $829,406 compared to $334,672 in 2009. The amounts in
2010 and 2009 were primarily required for additional manufacturing equipment at the Company’s Victoriaville and
U.S. facilities as well as leasehold improvements and small machinery in the Montreal plant.
14
m AnAg e m e n t ’ s di s c u s s i o n An d A nAl y s i s ( “m d& A ” )
( c o n t i n u e d )
AnnuAl RepoRt - 2010
contRActuAl oBligAtions
($ thousands)
Payments due by period
Long-term debt
Capital lease
Operating leases
Bank Indebtedness
Interest rate swap
Total
5,890
77
4,505
6,339
122
Total contractual obligations
16,933
cApitAl ResouRces
Less than
1 year
2,571
22
729
6,339
72
9,733
1 – 3 years
4 – 5 years
2,363
55
1,474
-
50
956
-
1,053
-
-
After
5 years
-
-
1,249
-
-
3,942
2,009
1,249
The Company has an operating line of credit with its bankers to a maximum of $8,500,000 bearing interest at a rate
of prime plus 1.30%, subject to revision from time to time. The line of credit is secured by accounts receivable,
inventories and capital assets. At December 31, 2010, the Company had drawn $6,338,764 (2009 - $5,959,204)
on its line of credit. As at December 31, 2010, the Company was in breach of certain covenants relating to its line
of credit as well as term debt totaling $696,000. Subsequent to year-end, the Company entered into a new credit
agreement with its bankers, revising the interest rate to prime plus 2.3%. The Company currently complies with
all covenants included in this new agreement and Management believes that it will be able to respect these terms
throughout 2011. Along with the cash flow from operations and other credit facilities, this line of credit is sufficient
to continue financing the Company’s activities and other anticipated cash requirements. Please refer to note 5 of
the financial statements for additional information on the terms under the new credit agreement.
During the first quarter of 2011 the Company implemented cost cutting initiatives which will increase the Company’s
profitability and enable it to increase the cash flow generated from operating activities. Moreover, on March 2,
2011 the Company announced it intended to raise up to $500,000 from a significant shareholder through non-
brokered private placement. These cost cutting initiatives along with the capital inflow will improve the Company’s
working capital position.
RelAted pARties tRAnsActions
In the normal course of operations, the Company had routine transactions with related parties. These transactions
are measured at the exchange amount, which is the amount of consideration established and agreed to by the
related parties.
The following table reflects the related party transactions as disclosed in note 10 of the “Notes to Consolidated
Financial Statements”.
($ thousands)
Three months ended
Years ended
December 31
2010
December 31
2009
December 31
2010
(a)
(b)
45
181
57
177
158
727
December 31
2009
183
709
Management fees
Rent
15
m AnAg e m e n t ’ s di s c u s s i o n An d A nAl y s i s ( “m d& A ” )
( c o n t i n u e d )
AnnuAl RepoRt - 2010
RelAted pARties tRAnsActions (continued)
(a) Gerald R. Phelps, Imaflex’s Vice-President – Operations, is the controlling shareholder of Polytechnomics Inc.
(“Polytech”). The Company has an agreement with Polytech for the provision of consulting, management, and
technical services. The agreement is presented to and approved by the Company’s Board of Directors on an annual
basis.
(b) Joseph Abbandonato, Imaflex’s President, Chief Executive Officer and Chairman of the Board, is the controlling
shareholder of Roncon Consultants Inc. (“Roncon”). The Company’s production facilities at Imaflex, Canslit, and
Imaflex USA are leased from Roncon and parties related to Roncon under long-term operating lease agreements
(see “Contractual Obligations” under “Liquidity”).
A significant shareholder of the Company has committed to curing the defaults of covenants, if any, under the
Company’s new credit agreement.
pRoposed tRAnsActions
The Company has no proposed transactions at this time.
cRiticAl Accounting policies
The Company’s significant accounting policies are disclosed in note 1 of the “Notes to Consolidated Financial
Statements” for the years ended December 31, 2010 and 2009.
changes in Accounting policies including initial Adoption
Change of accounting policies:
Effective January 1, 2009, the Company classified its foreign subsidiary Imaflex USA, Inc., previously considered
an integrated foreign operation, as a self-sustaining foreign operation. This change in classification is a result of
changes in circumstances concerning Imaflex USA’s operations, including its being able to conduct its activities
and grow its business on a stand alone basis, following a start-up period.
The financial statements of Imaflex USA are, as of January 1, 2009, translated using the current rate method, under
which assets and liabilities are translated at the exchange rate in effect at the balance sheet date and revenues and
expenses are translated at the exchange rates in effect on the dates on which such items are recognized into income
during the period. Exchange gains or losses arising from the translation of Imaflex USA’s financial statements are
recognized in other comprehensive income, and are included in net income when there is a reduction in the net
investment in Imaflex USA.
Previously, the foreign operation was considered to be integrated and was translated using the temporal method.
Under the temporal method, monetary assets and liabilities are translated at the period end exchange rate while
other assets and liabilities are translated at the historical rate. Revenues and expenses are translated at the average
monthly rate except for depreciation which is translated on the same basis as the assets to which they relate. The
impact of this new classification is primarily on the conversion of long term assets which are now converted at the
current rate where as before they were converted at their historical rate. This brought about elements of foreign
exchange gains and losses on the conversion of US denominated long term assets which are included in the
determination of net income for the period.
As a result of this change, an adjustment to accumulated other comprehensive income in the amount of $524,942
was made on January 1, 2009, to record previously unrecognized translation gains. Please refer to note 1.g. in the
notes to the consolidated financial statements for the year ended December 31, 2010 and 2009.
16
m AnAg e m e n t ’ s di s c u s s i o n An d A nAl y s i s ( “m d& A ” )
( c o n t i n u e d )
AnnuAl RepoRt - 2010
cRiticAl Accounting policies (continued)
New accounting policies to be adopted in future periods:
International Financial Reporting Standards.
The Canadian Accounting Standards Board (“AcSB”) set January 1, 2011 as the date that IFRS replaced Canadian
GAAP for publicly accountable enterprises, which includes Canadian reporting issuers. Imaflex Inc. will prepare its
financial statements in accordance with IFRS for fiscal years commencing January 1, 2011. The quarters ending March
31, 2011 and 2010 will be the first quarters for which the Company will present its financial statements under IFRS.
The status of the Company’s changeover plan is below.
Key activities
Status
Accounting policies
and implementation
decisions
Infrastructure
Financial reporting
expertise
Infrastructure
Information technology
and data systems
Identification of differences in Canadian
GAAP and IFRS accounting policies;
Selection of the Company’s ongoing
IFRS policies;
Selection of the Company’s IFRS 1 First-
time Adoption of International Financial
Reporting Standards (“IFRS 1”) choices;
Development of financial statement
format;
Quantification of effects of change in
initial IFRS 1 disclosures and 2010
financial statements.
Development of IFRS expertise.
Ensure members involved in IFRS
implementation receive adequate training
and guidance.
Identify and address IFRS differences
that require changes to financial systems.
Identify and address additional data
capture and reporting requirements
to financial systems.
Business activities
Financial covenants
Identification of impact on financial
covenants and business practices.
Based on the work completed to date,
we do not expect any material differences
upon conversion, other than with respect to
a potential impairment of capital assets as a
result of applying the requirements of IFRS.
We have not yet completed our calculations
in this regard.
The Company has provided training for key
employees via an external consulting firm.
Additional training will be given as deemed
necessary in 2011 and thereafter.
The Company has determined some system
requirements and solutions with respect
to the impact of IFRS differences with the
changeover and has identified additional
data capture requirements allowing it to
comply with IFRS disclosure requirements.
The Company is continuing to monitor the
contractual implications of IFRS if any on
any new financing relationships and other
arrangements.
17
m AnAg e m e n t ’ s di s c u s s i o n An d A nAl y s i s ( “m d& A ” )
( c o n t i n u e d )
AnnuAl RepoRt - 2010
cRiticAl Accounting policies (continued)
New accounting policies to be adopted in future periods (continued):
Control activities
Internal control over
financial reporting and
Disclosure controls
and Procedures
Key activities
Status
For all accounting policy changes
identified, assessment of Internal Controls
over Financial Reporting (“ICFR”) design
and effectiveness implications.
All changes will be evaluated in order to
ensure that the appropriate controls are
in place for important changes undergone
due to IFRS implementation.
Assessment of Disclosure Controls
and Procedures (“DC&P”) design and
effectiveness implications.
The differences identified in this document should not be regarded as an exhaustive list and other changes may result
from our conversion to IFRS. Furthermore, the disclosed impacts of our conversion to IFRS reflect our most recent
assumptions, estimates and expectations, including our assessment of the IFRS expected to be applicable at the time
of conversion. As a result of changes in circumstances, such as economic conditions or operations, and the inherent
uncertainty from the use of assumptions, the actual impacts of our conversion to IFRS may be different from those
presented above.
FinAnciAl instRuments
Please refer to notes 13 and 14 of the “Notes to Consolidated Financial Statements”, for a discussion of the
Company’s foreign currency risk, credit risk and interest rate risk exposures and management as well as fair value
disclosures concerning the Company’s financial instruments.
As at December 31, 2010, the fair value of the interest rate swap of $110,718 (2009 – $168,763) has been recorded
on the balance sheet under accounts payable and accrued liabilities, with a charge to the income statement under
interest expense.
Except as noted above, the Company has no other outstanding derivatives contracts at December 31, 2010.
mAnAgement outlook
Corrective action was taken by management in those divisions that warranted same. Management believes that
those decisions, one taken at the end of the third quarter, and the other at the beginning of the first quarter of 2011,
have created the conditions to increase its profitability. 2010 results undermined the fact that our core business has
always been profitable. By effectuating the plan of action it did, management feels comfortable in the knowledge
that it has created the conditions needed to bring the Company back to profitability.
outstAnding sHARe dAtA
As of the date of this report, the Company had 39,350,002 Class A shares outstanding.
18
AnnuAl RepoRt - 2010
contingency
In the normal course of business, the Company is named as defendant in various claims resulting from the use by
end-users of its products. While it is not possible to estimate the outcome of the various proceedings at this time, the
Company expects that it will not incur any significant loss or expense in excess of amounts already provided. Any
differences between the amounts settled and the amounts provided will be accounted for as a charge to income in the
period in which the settlement occurs.
Risk FActoRs
The Company is involved in a competitive industry and marketplace in which there are a number of participants.
To effectively manage future growth, the Company continues to improve its operational, financial and management
information systems, procedures and controls. The Company’s success is largely the result of the continued
contributions of its employees and the Company’s ability to attract and retain qualified management, sales and
operational personnel.
The 25 billion dollar market the Company competes in has historically shown resiliency and growth even at the worst
economic times. The Company’s customers operate predominantly in the food packaging and agricultural markets.
This fact, coupled with the expanding product lines and reliance on newer and faster equipment should help it weather
the potential volatility caused by uncertainty in the North American economic climate.
Factors which can impact the Company include, but are not limited to: management of credit, market dynamics,
liquidity, funding and operational risks; the strength of the Canadian and U.S. economies in which we conduct
business; the impact of the movement of the Canadian dollar relative to other currencies, particularly the U.S. dollar;
the effects of changes in interest rates; the effects of competition in the markets in which we operate; our ability
to successfully align our organization, resources, and processes; the availability and price of raw materials; failure
to achieve planned growth associated with the U.S. expansion; changes in accounting policies and methods we
use to report our financial condition, including uncertainties associated with critical accounting assumptions and
estimates; operational and infrastructure risks; other factors may affect future results including, but not limited to,
timely development and introduction of new products and services, changes in tax laws, technological changes, new
regulations; the possible impact on our businesses from public-health emergencies, international conflicts and other
developments; and our success in anticipating and managing the foregoing risks. Additional information relating to our
Company, including our Annual Report, can be found on SEDAR at www.sedar.com.
Joseph Abbandonato
President and Chief Executive Officer
Giancarlo Santella, CA
Corporate Controller
March 18, 2010
For investor information, contact
JOSEPH ABBANDONATO
President and Chief Executive Officer
514 935-5710
19
5710 Notre-Dame West, Montreal, Quebec, Canada H4C 1V2
Telephone: 514 935-5710 | Fax: 514 935-0264
Email: info@imaflex.com
www.imaflex.com
AnnuAl RepoRt - 2010
to tHe sHAReHoldeRs oF imAFlex inc.
Report on the Consolidated Financial Statements
We have audited the accompanying consolidated financial statements of Imaflex Inc., which comprise the
consolidated balance sheets as at December 31, 2010 and 2009, and the consolidated statements of operations
and retained earnings, comprehensive loss and cash flows for the years then ended, and a summary of significant
accounting policies and other explanatory information.
Management’s Responsibility for the Consolidated Financial Statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in
accordance with Canadian generally accepted accounting principles, and for such internal control as management
determines is necessary to enable the preparation of consolidated financial statements that are free from material
misstatement, whether due to fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We
conducted our audits in accordance with Canadian generally accepted auditing standards. Those standards require
that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about
whether the consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the
assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or
error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and
fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate
in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal
control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness
of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated
financial statements.
We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a basis
for our audit opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position
of Imaflex Inc. and its subsidiaries as at December 31, 2010 and 2009, and the results of its operations and cash
flows for the year then ended in accordance with Canadian generally accepted accounting principles.
Montreal, Canada
April 26, 2011
Chartered accountant permit No. 13556
20
c o n s o l i dA t e d B AlAn c e sHe e t s
Years ended December 31, 2010 and 2009
AnnuAl RepoRt - 2010
Assets
Current assets:
Cash
Accounts receivable (Note 2)
Inventories (Note 3)
Prepaid expenses
Capital assets (Note 4)
Liabilities
Current liabilities:
Bank indebtedness (Note 5)
Accounts payable and accrued liabilities
Income taxes payable
Current portion of long-term debt (Note 7)
Current portion of obligations under capital leases (Note 6)
Obligations under capital leases (Note 6)
Long-term debt (Note 7)
Future income taxes (Note 8)
Commitments and contingencies (Note 11)
Shareholders’ equity:
Share capital (Note 9)
Contributed surplus (Note 9)
Accumulated other comprehensive loss
Retained earnings
2010
2009
$
82,031
8,284,584
8,962,205
13,536
17,342,356
15,662,776
$
964,188
7,066,890
10,833,855
18,788
18,883,721
16,631,471
$ 33,005,132
$ 35,515,192
$ 6,338,764
5,941,714
39,242
2,409,829
12,462
14,742,011
42,512
3,107,757
1,087,004
18,979,284
7,829,165
322,500
8,151,665
(411,705)
6,285,888
5,874,183
$
5,959,204
5,151,104
328,423
2,922,419
53,686
14,414,836
48,829
4,171,296
936,252
19,571,213
7,829,165
322,500
8,151,665
(244,090)
8,036,404
7,792,314
14,025,848
$ 33,005,132
15,943,979
$ 35,515,192
See accompanying notes to consolidated financial statements.
On behalf of the Board:
Director
21
Director
co n s o l i dA t e d st A t e m e n t s oF op eR A
An d R e t Ai n e d e A Rn i n g s
Years ended December 31, 2010 and 2009
t i o n s
AnnuAl RepoRt - 2010
Sales
Cost of sales
Amortization of production equipment
Gross profit
Expenses:
Selling and administrative
Interest (Note 7)
Foreign exchange loss
Amortization of capital assets
Other
Loss before income taxes
Provision for income taxes (Note 8)
Net loss
Retained earnings, beginning of year (Note 1)
2010
2009
$ 46,488,527
$ 48,189,969
41,594,518
987,111
3,906,898
4,163,825
517,132
212,805
359,905
327,594
5,581,261
(1,674,363)
76,153
(1,750,516)
8,036,404
40,539,278
2,817,230
4,833,461
3,485,635
464,316
522,246
275,245
130,422
4,877,864
(44,403)
358,870
(403,273)
8,439,677
Retained earnings, end of year
$ 6,285,888
$
8,036,404
Basic and diluted loss per share (Note 9)
$
(0.044)
$
(0.010)
See accompanying notes to consolidated financial statements.
co n s o l i dA t e d st A t e m e n t s oF co m pReHe n s i v e lo s s
Years ended December 31, 2010 and 2009
Net loss
Other comprehensive loss:
2010
2009
$ (1,750,516)
$
(403,272)
Change in unrealized losses of translation of financial
statements of self-sustaining foreign operations (net of taxes of nil
in 2010 and $173,286 in 2009)
Comprehensive loss
(167,615)
(769,032)
(1,918,131)
(1,172,304)
22
co n s o l i dA t e d st A t e m e n t s oF c AsH F l o w s
Years ended December 31, 2010 and 2009
AnnuAl RepoRt - 2010
2010
2009
$ (1,750,516)
$
(403,273)
Cash flows from operating activities:
Net loss
Adjustments for:
Amortization
Future income taxes
Unrealized foreign exchange
Change in fair value of derivative financial instrument
(Note 7a)
Other gains
Net change in non-cash operating working capital (Note 12)
1,330,613
1,347,016
150,752
32,265
(51,236)
(14,975)
1,043,919
379,560
1,093,999
(2,504,152)
(54,156)
(1,084,749)
(844,381)
14,975
(829,406)
(11,921)
(882,157)
964,188
3,092,475
(113,958)
(156,749)
(104,699)
–
(31,191)
2,282,605
1,132,539
–
(3,301,915)
(108,741)
(2,278,117)
(334,672)
–
(334,672)
43,727
(286,457)
1,250,645
$
$
82,031
$
964,188
494,481
–
31,687
–
$
469,880
275,000
394,239
238,257
Cash flows from financing activities:
Increase in bank indebtedness
Issuance of long-term debt
Repayment of long-term debt
Repayment of obligations under capital leases
Cash flows from investing activities:
Purchase of capital assets
Proceeds from disposal of capital assets
Effect of exchange rate differences on cash
Net decrease in cash
Cash, beginning of year
Cash, end of year
Supplemental cash flow information:
Interest paid
Income taxes paid
Utilization of deposits for the purchase of capital asset
Additions to capital assets included in accounts payable
See accompanying notes to consolidated financial statements.
23
n o t e s t o c o n s o l i dA
Years ended December 31, 2010 and 2009
AnnuAl RepoRt - 2010
t e d Fi nAn c iAl s t
A t e m e n t s
Imaflex Inc. (the “Company”) is incorporated under the Canada Business Corporations Act. The Company’s
principal business activity is the design, manufacture and sale of packaging materials.
1. Significant accounting policies:
(a) Basis of presentation:
These consolidated financial statements have been prepared in accordance with Canadian generally accepted
accounting principles (“GAAP”) and include the accounts of the Company and those of its wholly-owned subsidiary,
Imaflex USA, Inc. (“Imaflex USA”). During the course of the year, the previously wholly-owned Canadian subsidiary,
Canslit Inc. (“Canslit”), was amalgamated with Imaflex Inc.
All intercompany balances and transactions have been eliminated.
(b) Future changes in accounting policies
International Financial Reporting Standards (“IFRS”):
The Canadian Accounting Standards Board (“AcSB”) set January 1, 2011 as the date that IFRS replaced Canadian
GAAP for publicly accountable enterprises, which includes Canadian reporting issuers. Imaflex Inc. will prepare its
consolidated financial statements in accordance with IFRS for fiscal years commencing January 1, 2011.
(c) Revenue recognition:
Sales are recorded when persuasive evidence of an arrangement exists, delivery has occurred, the price to the
buyer is fixed or determinable and collection is reasonably assured.
(d) Inventories:
Raw materials, work in process and finished goods are valued at the lower of cost and net realizable value. Cost
is determined on the first in, first out basis. The cost of finished goods includes the cost of raw materials and the
applicable share of the cost of labour and fixed and variable production overheads. Net realizable value is the
estimated selling price less the estimated cost of completion and the estimated costs necessary to make the sale.
(e) Capital assets:
Capital assets are recorded at cost. Amortization is provided on a straight-line basis, net of an estimated salvage
value:
Asset
Production equipment
Office equipment
Computer software and equipment
Basis
Straight-line
Straight-line
Straight-line
Period
20 years
5 years
3 years
Leasehold improvements are amortized on a straight-line basis over the terms of the leases, to a maximum of five
years.
Effective January 1, 2009, the Company revised the estimated useful life for production equipment used by Imaflex
USA from 10 to 15 years. Effective January 1, 2010, the Company revised the estimated useful life of its production
equipment from 10 and 15 years to 20 years. The changes in estimate, which were applied prospectively, resulted
in a reduction in amortization expense of approximately $1,497,142 and $380,000 for the years ended December
31, 2010 and 2009 respectively.
24
n o t e s t o c o n s o l i dA
Years ended December 31, 2010 and 2009
AnnuAl RepoRt - 2010
t e d Fi nAn c iAl s t
A t e m e n t s
1. Significant accounting policies (continued):
(f) Impairment of long-lived assets:
The Company assesses long-lived assets for impairment when events or changes in circumstances indicate that
the carrying value may not be recoverable. An impairment loss is recognized on a long-lived asset to be held
and used when its carrying value exceeds the total undiscounted cash flows expected from its use and eventual
disposal. The amount of the loss is determined by deducting the asset’s estimated fair value from its carrying value.
(g) Foreign exchange:
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange at the
balance sheet date. Other balance sheet items denominated in foreign currencies are translated at the rates prevailing
at the respective transaction dates. Income and expenses denominated in foreign currencies are translated at
average rates prevailing during the year. Gains or losses on foreign exchange are recorded in the statement of
operations.
Effective January 1, 2009, the Company classified its foreign subsidiary Imaflex USA, Inc., previously considered
an integrated foreign operation, as a self-sustaining foreign operation. This change in classification is a result
of changes in circumstances concerning Imaflex USA’s operations, including its ability to conduct its financial
activities and grow its business on a stand alone basis, following its start-up period.
The financial statements of Imaflex USA are, as of January 1, 2009, translated using the current rate method, under
which assets and liabilities are translated at the exchange rate in effect at the balance sheet date and revenues and
expenses are translated at the exchange rates in effect on the dates on which such items are recognized into income
during the period. Exchange gains or losses arising from the translation of Imaflex USA’s financial statements are
recognized in other comprehensive income.
As a result of this change, an adjustment to accumulated other comprehensive income in the amount of $524,942
was made on January 1, 2009, to record previously unrecognized translation gains.
Accumulated other comprehensive income
Opening Balance
Change in status of Imaflex USA
Change in unrealized loss on translation of financial statements
of self-sustaining foreign operations
Ending balance
(h) Income taxes:
For the year ended December 31 2009
$ -
$524,942
($769,032)
($244,090)
The asset and liability method is used for determining income taxes. Under this method, future income taxes
are recognized for temporary differences between the financial statement carrying amounts and their respective
income tax basis. Future income tax assets and liabilities are measured using substantially enacted income tax
rates expected to apply to taxable income in the years in which temporary differences are expected to be recovered
or settled. The effect on future income tax assets and liabilities of a change in tax rates is included in income in the
period in which the change occurs. The amount of future income tax assets recognized is limited to the amount
that is more likely than not to be realized. A valuation allowance is recorded for the portion of the future income tax
assets when its realization is not considered more likely than not.
25
n o t e s t o c o n s o l i dA
Years ended December 31, 2010 and 2009
AnnuAl RepoRt - 2010
t e d Fi nAn c iAl s t
A t e m e n t s
1.
Significant accounting policies (continued):
(i) Stock-based compensation plans:
The Company follows the fair value method for stock option awards. Under the fair value based method, the
compensation cost is measured at fair value at the date of grant and is expensed over the award’s vesting period.
(j) Financial instruments:
Financial assets and liabilities are initially recorded at fair value. Subsequently, financial instruments classified
as financial assets available for sale, held for trading, and derivative financial instruments, part of a hedging
relationship or not, are measured at fair value on the balance sheet at each reporting date, whereas other financial
instruments are measured at amortized cost using the effective interest method.
The following is a summary of the accounting model the company applies to each of its significant categories of
financial instruments outstanding:
Cash
Accounts receivable
Bank indebtedness
Accounts payable and accrued liabilities
Long term debt
Held for trading
Loans and receivables
Other financial liabilities
Other financial liabilities
Other financial liabilities
(k) Use of estimates:
The preparation of financial statements in conformity with generally accepted accounting principles requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the year.
Significant areas requiring the use of management estimates include the provision for doubtful accounts receivable,
the evaluation of the net realizable value of inventories, the useful life of assets for amortization purposes and
evaluation of their net recoverable amount, the fair value of derivative instruments and future income taxes. Actual
results could differ from those estimates.
(l) Earnings per share:
Basic earnings per share are based on the weighted average number of shares outstanding during the period. Diluted
earnings per share is determined using the treasury stock method to evaluate the dilutive effect of stock options.
2. Accounts receivable:
Trade receivables, net of allowance for doubtful accounts
Other
2010
$ 8,246,220
38,364
$ 8,284,584
$
2009
6,576,547
490,343
$ 7,066,890
26
n o t e s t o c o n s o l i dA
Years ended December 31, 2010 and 2009
AnnuAl RepoRt - 2010
t e d Fi nAn c iAl s t
A t e m e n t s
3. Inventories:
Raw materials and supplies
Finished goods
2010
$ 4,794,647
4,167,558
$ 8,962,205
$
2009
6,500,191
4,333,664
$ 10,833,855
The cost of inventory recorded in the cost of sales represented $28,629,206 for the year ended December 31, 2010
($27,063,116 in 2009).
4. Capital assets:
Production equipment
Leasehold improvements
Office equipment
Computer equipment and software
Assets under capital lease:
Lift trucks
Cost
$ 36,070,537
1,304,142
40,987
384,733
Accumulated
amortization
$ 20,903,639
1,062,073
18,397
193,464
2010
Net book
value
$ 15,166,898
242,069
22,590
191,269
70,500
30,550
39,950
$ 37,870,899
$ 22,208,123
$ 15,662,776
The Company’s production equipment is pledged as collateral for the Company’s operating line of credit and long-
term debt.
Cost
Production equipment
Leasehold improvements
Office equipment
Computer equipment
$ 35,823,589
1,127,157
2,642
251,071
Accumulated
amortization
$ 20,011,764
734,151
2,642
188,871
2009
Net book
value
$ 15,811,825
393,006
-
62,200
Assets under capital lease:
Computer software and equipment
Lift trucks
371,635
70,500
61,245
16,450
310,390
54,050
$ 37,646,594
$ 21,015,123 $ 16,631,471
27
n o t e s t o c o n s o l i dA
Years ended December 31, 2010 and 2009
AnnuAl RepoRt - 2010
t e d Fi nAn c iAl s t
A t e m e n t s
5. Bank indebtedness:
The Company has an operating line of credit with its bankers to a maximum of $8,500,000, bearing interest at a
Canadian Chartered Bank’s prime rate plus 1.3%. The line of credit is secured by accounts receivable, inventories
and capital assets. The line of credit may be reviewed periodically by the bank and is payable on demand. As at
December 31, 2010, the Company had drawn $6,338,764 (2009 - $5,959,204) on its line of credit.
The operating line of credit was subject to working capital and debt to equity covenants. As at December 31, 2010,
the Company was in breach of certain covenants related to its line of credit of $6,338,764 and term debt totalling
$696,000 (see Note 7).
On April 21, 2011, the Company renewed its credit facilities and modified certain terms to the following:
• interest bearing at a Canadian Chartered bank’s prime rate plus 2.3%; and maintaining, on a 12-month
rolling basis, working capital, debt to equity, fixed charge coverage and interest bearing debt to EBITDA
covenants, as defined in the agreement, as well as maintaining a cumulative EBITDA (as defined) in 2011
at levels agreed upon by both parties.
6. Obligations under capital leases:
The Company has financed certain assets by entering into capital lease arrangements for lift trucks expiring on
October 28, 2013 and August 18, 2013. Capital lease payments are due as follows:
2011
2012
2013
Total minimum lease payments
Less amount representing interest at approximately 8.7 %
Present value of minimum lease payments
Less current portion
$
17,699
17,699
28,209
63,607
8,633
54,974
12,462
$
42,512
Interest expense includes interest on capital lease obligations of approximately $5,286 in 2010 and $11,600 in
2009.
28
n o t e s t o c o n s o l i dA
Years ended December 31, 2010 and 2009
AnnuAl RepoRt - 2010
t e d Fi nAn c iAl s t
A t e m e n t s
7. Long-term debt:
Loan (2010 US$1,689,286, 2009 US$2,303,618), bearing interest at the 30-
day LIBOR rate (0.25% as at December 31, 2010), reset monthly, plus 1.24%,
repayable in monthly principal installments of $50,914 (US$51,190) up to
September 2013. The loan is secured by production equipment and a full
corporate guarantee from Imaflex Inc. (a)
Loan, bearing interest at prime plus 0.50%, repayable in monthly principal
installments of $50,000 to January 2012, secured by a first ranking hypothec
of $3,000,000 on all present and future properties of the Canslit division of the
Company, movables and immovable, corporeal and incorporeal. Pursuant to the
renewal of the credit facilities described in Note 5, the interest rate was modified
to the prime rate of a Canadian Chartered bank plus a prime rate of 1.5%.
Loan, bearing interest at the lender’s base rate (5.00% as at December 31,
2010) plus 0.25%, repayable in monthly principal installments of $43,460 to
September 2015, secured by production equipment
2010
2009
$ 1,680,164
$ 2,421,103
650,000
1,250,000
2,477,220
–
Loans, bearing interest at rates varying between prime plus 0.50% and 2.00%,
retired or refinanced during the year
–
1,911,602
Loan (2010 US$540,027, 2009 US$1,046,647), bearing interest at the 30-
day LIBOR rate, reset monthly, plus 2.00%, repayable in blended monthly
installments of $46,279 (US$46,530) up to December 2011. The loan is secured
by production equipment and a corporate guarantee from Imaflex Inc.
537,111
1,100,026
Loan, bearing interest at prime plus 0.75%, repayable in monthly principal
installments of $11,500 to April 2011, secured by production equipment. (b)
46,000
184,000
Loan (2010 US$127,782, 2009 US$215,970), bearing interest at the 30-
day LIBOR rate, reset monthly, plus 2.00%, repayable in blended monthly
installments of $8,329 (US$8,374) up to April 2012. The loan is secured by
production equipment and a full corporate guarantee from Imaflex Inc.
127,091
226,984
Current portion of long-term debt
5,517,586
2,409,829
7,093,715
2,922,419
$ 3,107,757
$
4,171,296
(a) On September 28, 2006, the Company borrowed from Wachovia Corporation US$4,300,000 at a variable interest
rate for seven years, as a result of a long-term debt facility entered into to fund its capital expenditures. The Company
then entered into an interest rate swap for the same amount and maturity. Under the terms of this interest rate swap, the
Company receives, on a monthly basis, a variable interest rate and pays a fixed interest rate of 6.54%. The Company
uses this derivate financial instrument to manage the risk from fluctuations in interest rates. The intent is to fix the
interest cost on this long-term debt.
As at December 31, 2010, the fair value of the interest rate swap is a liability of $110,718 (US$111,319) (2009
$168,763 (US$161,249)) has been recorded on the balance sheet under accounts payable and accrued liabilities, with
a charge to the statement of operations under interest expense for the change in fair value since December 31, 2009.
29
n o t e s t o c o n s o l i dA
Years ended December 31, 2010 and 2009
AnnuAl RepoRt - 2010
t e d Fi nAn c iAl s t
A t e m e n t s
7. Long-term debt (continued):
(b) These loans are subject to the financial covenants described in Note 5.
Interest on long-term debt amounted to $ 517,132 for the year ended December 31, 2010 (2009 - $470,141).
The aggregate repayment of long-term debt for each of the four years subsequent to December 31, 2010 and
thereafter, are as follows:
2011
2012
2013
2014
8. Income taxes:
2,409,829
1,215,351
979,746
912,660
$ 5,517,586
The provision for income taxes differs from the amount computed by applying the Canadian federal and provincial
statutory tax rates to income before income taxes. The reasons for the difference and the related tax effects are as
follows:
Loss before income taxes
Statutory tax rate
Computed income taxes payable
Adjustments:
Permanent differences
Temporary differences
Unrecognized benefit of Imaflex USA’s losses
Effect of foreign tax rate difference
Adjustment to income tax from prior years
Adjustment to future income tax
Valuation allowance adjustment
Non-taxable portion of income tax on investments
Other
Income tax expense
Represented by:
Current
Future
Income tax expense
30
2010
$ (1,674,363)
30.9%
(517,378)
$
20,715
689,175
(133,764)
32,877
(9,333)
(28,846)
8,683
14,024
76,153
(74,599)
150,752
76,153
$
$
$
2009
(44,403)
30.9%
(13,721)
18,070
513,396
(101,373)
–
–
(37,480)
–
(20,022)
$ 358,870
$
472,828
(113,958)
$ 358,870
n o t e s t o c o n s o l i dA
Years ended December 31, 2010 and 2009
AnnuAl RepoRt - 2010
t e d Fi nAn c iAl s t
A t e m e n t s
8. Income taxes (continued):
The future income taxes are comprised of the following:
Assets:
Losses carried forward
Tax reserves
Capital assets
Unrealized foreign exchange
Other
Valuation allowance
Liabilities:
Capital assets
Unrealized foreign exchange gain
2010
2009
$ 2,522,916
28,127
13,140
15,241
7,695
(2,538,157)
48,962
$ (1,135,966)
-
(1,135,966)
$ 2,369,000
776,780
(884,000)
–
12,918
(2,253,000)
21,698
$
(954,135)
(3,815)
(957,950)
Net future income tax liability
$ (1,087,004)
$ (936,252)
The Company’s subsidiary, Imaflex USA, has non-capital losses available to carry forward, for which a valuation
allowance has been recorded, to reduce future taxable income of approximately $10,643,295, expiring as follows:
$
86,230
1,445,242
993,443
2,145,144
2,323,751
3,649,485
$ 10,643,295
2025
2026
2027
2028
2029
2030
31
n o t e s t o c o n s o l i dA
Years ended December 31, 2010 and 2009
AnnuAl RepoRt - 2010
t e d Fi nAn c iAl s t
A t e m e n t s
9. Share capital:
Share capital consists of:
Authorized:
Unlimited number of Class A shares, voting, participating, without par value; unlimited number of Class
B shares, non-voting, participating, without par value, issuable at any time and in one or more series; and
unlimited number of Class B Series 1 shares, convertible at the option of the holder to Class A shares subject
to the restriction that the percentage of Class A shares in the hands of public security holders following such
conversion must not be less than 20% of the total issued and outstanding Class A shares
Issued:
A summary of shares outstanding is presented below:
Shares
2010
Book
value
Shares
2009
Book
value
Issued and outstanding:
Class A shares
39,350,002
$ 7,829,165
39,350,002
$ 7,829,165
Basic and Diluted earnings per share have been calculated on the basis of the weighted average number of shares
outstanding during the year of 39,350,002 (2009 - 39,350,002).
stock option plan:
Pursuant to the Stock Option Plan (the “Plan”) of the Company, ten percent (10%) of the Class A shares issued
and outstanding from time to time are reserved for options. The Plan provides that the term of the options shall be
fixed by the directors. Officers and employees of the Company or its subsidiaries are eligible to receive options.
Options are granted at an exercise price of not less than the fair value of the Company’s shares on the date the
options are granted. Options may be exercisable for a period no longer than five (5) years and the exercise price
must be paid in full upon exercise of the option. As at December 31, 2010 and December 31, 2009, there are no
outstanding options under the Plan.
10. Related party transactions:
During the year, in the normal course of business, the Company had routine transactions with entities owned by
shareholders and officers of the Company. These transactions are measured at the exchange amount, which is
the amount of consideration established and agreed to by the parties. Details of these transactions are as follows:
Management fees
Rent
2010
157,554
727,306
$
$
2009
183,371
708,765
$
$
As at December 31, 2010, there were no outstanding amounts payable to related parties. In addition, and in
connection with the credit facility described in Note 5, a significant shareholder of the Company has committed to
curing the defaults of covenants, if any.
32
n o t e s t o c o n s o l i dA
Years ended December 31, 2010 and 2009
AnnuAl RepoRt - 2010
t e d Fi nAn c iAl s t
A t e m e n t s
11. Commitments and contingencies:
a) The Company’s future minimum lease payments under operating leases for facilities, all of which are leased from
a related party, are approximately as follows:
2011
2012
2013
2014
2015
Thereafter
729,188
736,967
736,967
577,717
474,858
1,249,064
$ 4,504,761
b) The Company, in the normal course of business, is party to claims and litigation. Management believes that
the resolution of these claims and litigation will not have a materially adverse effect on the financial conditions,
earnings or cash flows.
12. Statements of cash flows:
The details of the net change in non-cash operating working capital are as follows:
Accounts receivable
Income taxes
Inventories
Prepaid expenses
Accounts payable and accrued liabilities
2010
$ (1,217,694)
(179,407)
1,634,691
5,251
1,087,772
$ 1,330,613
2009
$ 3,608,869
(108,452)
(3,746,924)
4,653
210,663
$
(31,191)
13. Financial instruments and risk management:
The Company is exposed to risk arising from the use of financial instruments, including foreign currency risk,
credit risk, interest rate risk, and liquidity risk. The discussion below describes how the Company manages those
risks and provides other required disclosures with respect to financial instruments.
(a) Foreign currency risk management:
A portion of the Company’s sales and expenses as well as accounts receivable and payable are denominated
in US dollars. A portion of the revenue stream in US dollars acts as a natural hedge to cover expenses
denominated in US dollars. The Company does not use forward foreign exchange contracts to manage its
residual foreign exchange exposure. The Company’s statement of operations includes foreign exchange losses
of $ 212,805 (2009 - loss of $522,246) incurred as part of normal operations.
33
n o t e s t o c o n s o l i dA
Years ended December 31, 2010 and 2009
AnnuAl RepoRt - 2010
t e d Fi nAn c iAl s t
A t e m e n t s
13. Financial instruments and risk management (continued):
(a) Foreign currency risk management (continued):
As at December 31, 2010, the Company had the following financial instruments denominated in foreign currencies:
(in thousands)
Trade receivables
Trade payables
Secured bank loans
Interest rate swap
$
2010
3,449
(2,980)
(2,357)
(111)
$
2009
2,861
(2,584)
(3,566)
(161)
Gross balance sheet exposure
$
(1,999)
$
(3,450)
Sensitivity analysis:
As at December 31, 2010 a $0.05 depreciation of the US dollar against the Canadian dollar would decrease the net
loss by $99,950.
Conversely a $0.05 appreciation of the US dollar against the Canadian dollar would have the opposite effect.
(b) Credit risk:
The Company’s extension of credit is based on an evaluation of each customer’s financial condition and the
Company’s ability to obtain credit insurance coverage for that customer. Credit losses are provided for in
the financial statements. Management manages credit risk by limiting the exposure of accounts receivable
to a single customer. Sales to one customer represented approximately 8% of total sales for the year ended
December 31, 2010 (2009 –15%). The maximum exposure to credit risk consists of total trade receivables,
net of allowance for doubtful accounts.
The aging of trade accounts receivable at December 31, 2010 was as follows:
(in thousands)
Current
30-60 days
Overdue 60-90 days
Overdue 90 days and over
Less allowance for doubtful accounts
$
$
2010
3,242
2,907
1,509
1,084
8,742
(496)
Trade receivables, net of allowance for doubtful accounts
$
8,246
$
2009
2,663
2,359
990
1,471
7,483
(906)
6,577
34
n o t e s t o c o n s o l i dA
Years ended December 31, 2010 and 2009
AnnuAl RepoRt - 2010
t e d Fi nAn c iAl s t
A t e m e n t s
13.
Financial instruments and risk management (continued):
(c) Interest rate risk:
The Company’s exposure to interest rate fluctuations is with respect to its short-term and long-term financing,
which bear interest at floating rates.
As the Company’s fixed-rate non-derivative financial instruments are measured at amortized costs, fluctuations
in interest rates will affect the fair values of these instruments but will not impact earnings or equity.
The Company is exposed to interest rate risk with respect to its variable rate non-derivative financial instruments
and its interest rate swap. Any variance in cash flow related to the interest rate swap is offset by an equal
variance in cash flow of the loan on which it is used to fix the interest rate. Any increase in interest rates would
increase the value of the swap to the Company and ultimately increase its value in the consolidated financial
statements. For the remaining loans on which the Company does pay variable interest rates, it is management’s
opinion that a 100 basis point increase in interest rates would not have a significant impact on the Company’s
cash flow and that interest rate risk is not significant.
(d) Liquidity risk:
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The
Company manages liquidity risk through the management of its capital structure and financial leverage, as
outlined in Note 14. It also manages liquidity risk by continuously monitoring actual and projected cash flows.
As at December 31, 2010, the carrying amount and contractual cash flows for the Company’s financial liabilities
are as follows:
(in thousands)
Carrying Contractual
cash flows
amount
6 months
or less
6-12
months
1-2 years
2-5
years
Non-derivative
financial
liabilities:
Long-term
debt
Bank
$ 5,573
$ (5,967)
$ (1,323)
$ (1,270)
$ (1,340)
$ (2,034)
indebtedness
6,339
(6,339)
(5,831)
(6,339)
(5,831)
–
–
–
–
–
–
5,831
111
$ 17,854
(122)
$ (18,259)
(40)
$ (13,533)
(32)
$ (1,302)
(40)
$ (1,380)
(10)
$ (2,044)
Accounts
payable(1)
Derivative financial
liabilities:
Interest rate
swap
(1) The accounts payable exclude the interest rate swap presented separately.
35
n o t e s t o c o n s o l i dA
Years ended December 31, 2010 and 2009
AnnuAl RepoRt - 2010
t e d Fi nAn c iAl s t
A t e m e n t s
13. Financial instruments and risk management (continued):
(e) Fair value of financial instruments:
(in thousands)
Financial Assets:
Cash
Loans and receivables:
Accounts
receivable
Financial Liabilities:
Other financial liabilities:
Bank indebtedness
Accounts payable
Long-term debt
Derivative Financial
Instrument:
Interest rate swap
Carrying
amount
2010
Fair
value
Carrying
amount
2009
Fair
value
$
82
$
82
$
964
$
964
8,285
8,285
7,066
7,066
6,339
5,831
5,518
6,339
5,831
5,518
5,959
4,983
7,093
5,959
4,983
7,093
111
111
168
168
Fair value estimates are made as of a specific point in time, using available information about the financial
instrument. These estimates are subjective in nature and often cannot be determined with precision. The Company
has determined that the fair value of its short-term financial assets and liabilities approximates their respective
carrying amounts as at the balance sheet date because of the short-term maturity of those instruments. The fair
value of the long-term debt approximates its carrying amount as it bears interest at variable rate and has financing
conditions similar to those currently available to the Company.
(f) Fair value hierarchy
Financial instruments recorded at fair value on the Consolidated Balance Sheet are classified using a fair value
hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy
has the following levels:
Level 1 - valuation based on quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2 - valuation techniques based on inputs other than quoted prices included in Level 1 that are observable
for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices);
Level 3 - valuation techniques using inputs for the asset or liability that are not based on observable market
data (unobservable inputs).
The fair value hierarchy requires the use of observable market inputs whenever such inputs exist. A financial
instrument is classified to the lowest level of the hierarchy for which a significant input has been considered in
measuring fair value.
The Company has determined its interest rate swap using level 3 valuation techniques using forward interest
rates (Note 7 (a)).
36
n o t e s t o c o n s o l i dA
Years ended December 31, 2010 and 2009
AnnuAl RepoRt - 2010
t e d Fi nAn c iAl s t
A t e m e n t s
14. Capital disclosures:
The Company’s objective in managing capital is to ensure sufficient liquidity to pursue its growth while at the same
time taking a conservative approach towards financial leverage and financial risk.
The Company’s capital is comprised of net debt and shareholders’ equity. Net debt consists of interest-bearing debt
less cash. The Company’s primary uses of capital are to finance increases in non-cash working capital and capital
expenditures for capacity expansion and integration.
The Company’s primary measure to monitor financial leverage is EBITDA. EBITDA is a non GAAP measure and is
defined as “Earnings before interest, taxes, depreciation and amortization.
Operating line of credit and long-term debt arrangements require that the Company meet certain financial covenants
as described in Note 5, which as at December 31, 2010, they were in breach of. However, as of April 21, 2011,
the Company renewed its credit facilities. The Company is in compliance with the revised financial covenants and
expects to continue to be in compliance during 2011.
15.
Segmented information:
The Company operates in one reportable operating segment, comprising the development, manufacture and sale
of packaging materials.
Sales to the United States totaled $21,029,100 for the year ended December 31, 2010 (2009 - $22,998,265).
Capital assets in the United States totaled $8,100,747 as at December 31, 2010 (2009 - $8,906,155).
16.
Subsequent Events
On March 2, 2011, the Company announced that a significant shareholder would acquire for cash of $500,000
1,315,789 units at a price of $0.38 per unit, each unit consisting of one Class A share and one Class A share
purchase warrant entitling the holder to acquire one additional Class A share at a price of $0.45 for a period of 36
months from the date of issuance of the warrant. The transaction is expected to close in mid May 2011.
17. Comparative figures:
Certain comparative figures have been reclassified to conform with the presentation adopted in the current year.
37
AnnuAl RepoRt - 2010
SHAREHOLDER INFORMATION
Audit and Compensation Committee: Gilles
Émond, CMA, CA, Chairman; Michel Baril;
Philip Nolan
Auditors: Deloitte & Touche LLP, Montréal,
Québec
Legal Counsel: Lavery, de Billy, Montréal,
Québec
Listing: Imaflex Inc. shares are listed as IFX.A
on the TSX Venture Exchange
Transfer Agent: Computershare Investor
Services
Head office:
Telephone:
Fax:
E-mail:
Website:
Imaflex Inc.
5710 Notre Dame West
Montréal, Québec, Canada
H4C 1V2
(514) 935 – 5710
(514) 935 – 0264
info@imaflex.com
www.imaflex.com
Subsidiaries:
Imaflex USA, Inc.
ANNUAL MEETING OF SHAREHOLDERS
The Annual Meeting of Shareholders will be
held on Tueday, June 21st, 2011 at 2 p.m. at
the Hyatt Regency Montreal, Salon des Arts,
niveau 6, 1255 Jeanne-Mance, Montréal, Québec
H5B 1E5
OFFICERS
Joseph Abbandonato,
President and Chief Executive Officer
Tony Abbandonato,
Production Director and Secretary
Gerry Phelps,
VP – Operations
Giancarlo Santella, CA
Controller
BOARD OF DIRECTORS
The Board of Directors establishes the objectives and the
long-term direction of the Company. The Board meets regularly
throughout the year to review progress towards achievement of
the Company’s goals and to recommend policies and procedures
directed at optimizing performance.
Joseph Abbandonato,
Chairman and President
Tony Abbandonato,
Secretary
Camillo Lisio,
Corporate Director
Michel Baril
Corporate Director
Philip Nolan,
Partner, Lavery, de Billy
Gerry Phelps,
VP
Gilles Émond, CMA, CA
Corporate Director
38