Quarterlytics / Technology / Information Technology Services / intelliHR

intelliHR

ihr · ASX Technology
Claim this profile
Ticker ihr
Exchange ASX
Sector Technology
Industry Information Technology Services
Employees 51-200
← All annual reports
FY2018 Annual Report · intelliHR
Sign in to download
Loading PDF…
For personal use only2

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyA N N U A L   R E P O R T   2 0 1 8 

Contents

Corporate directory 
Chairman’s letter 
Directors’ report 

Directors and Company Secretary 
Principal activities 
Dividends 
Review of operations 
Significant changes in the state of affairs 
Likely developments and expected results of operations 
Events since the end of the financial year 
Information on Directors 
Meetings of Directors 
Remuneration report (Audited) 
Shares under option 
Insurance of officers and indemnities 
Proceedings on behalf of the Company 
Non-audit services 

Declaration of Independence 
Corporate governance statement 
Financial report 
Directors’ declaration 
Independent auditor’s report 
Shareholder information 

4
6
7

27
28
30
65
66
70

3

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyA N N U A L   R E P O R T   2 0 1 8 

Corporate directory

Directors

G A J Baynton M.Econ St, MBA, B.Bus, P.G.Dip. Applied 
Fin & Inv. 

A Bellas B.Econ, DipEd, MBA, FAICD, FCPA, FAIM

R Bromage B.Bus, CAHRI

J Duffield MAICD

J Fong BInfTech

Secretary

S M Yeates CA, B.Bus

Principal Place of Business

Level 32, 12 Creek Street, Brisbane QLD 4000

Registered Office

C/- McCullough Roberston

Central Plaza Two

Level 11, 66 Eagle Street

Brisbane QLD 4000

Share register

Link Market Services Limited

Auditor

Solicitors

Level 21, 10 Eagle Street

Brisbane QLD 4000

www.linkmarketservices.com.au

BDO Audit Pty Ltd

Level 10, 12 Creek Street

Brisbane QLD 4000

www.bdo.com.au

McCullough Roberson

Level 11, Central Plaza Two

66 Eagle Street

Brisbane QLD 4000

www.mccullough.com.au

Bankers

Commonwealth Bank of Australia

Stock exchange listing

intelliHR Holdings Limited shares are listed on the 
Australian Securities Exchange (ASX).

Website address

www.intellihr.com.au

4

  |  INTELLIHR ANNUAL REPORT 2018

For personal use only“intelliHR is a tool that helps with 
our strategic cultural goal of being 
a great place to work, with improved 
engagement, communication and goal 
management now well on track.”

F U J I T S U   G E N E R A L   A U S T R A L I A

SAR AH G ATEHOUSE,   

NATIONAL MANAGER PEOPLE &  CULT U RE

5

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyA N N U A L   R E P O R T   2 0 1 8 

Chairman’s letter

It is my pleasure to present the Annual Report of intelliHR Holdings Limited for the year to  
30 June 2018.

Having commenced operations in 2014, the company achieved a major milestone with two 
capital raising events, being an October 2017 pre-IPO round and a 23 January 2018 listing 
which, in total, raised $8.5 million in funds.

As an early stage technology business, intelliHR is in an exciting growth phase and the 
capital raised has enabled the company to invest in its key product development and sales 
and marketing capabilities. The company now employs 45 staff, almost half of whom are 
dedicated to customer acquisition and delivery.

This has enabled the company to achieve positive sales growth that has been driven by the 
significant expansion of our sales team and the development of a partner program to rapidly 
increase our reach into the larger markets in Sydney and Melbourne as well the other capital 
cities of Adelaide and Perth. In addition, the company has successfully entered the New 
Zealand market. 

Customer numbers grew positively over the year, doubling the previous year’s customer 
numbers on platform to 30 Customers. Importantly, there has been a significant increase in 
velocity of new contracted customer wins from three new customers per quarter to nine per 
quarter in the latter half of the financial year. 

Complementing our direct channel sales capability, the intelliHR Partner Program was also 
launched in March 2018. It is targeting professional services firms and the HR sector to resell 
intelliHR or refer business opportunities in return for referral incentives. The partner program 
is key to intelliHR building a fast scaling distribution channel locally and internationally.

A key competitive advantage is our technology that now incorporates AI based Natural 
Language Processing capabilities. This includes predictive sentiment analysis and keyword 
analysis tools that uniquely position intelliHR by supporting customers with intelligence 
augmentation capabilities, helping them to manage all their unstructured qualitative data 
flowing through their platform in real-time. We believe this to be an industry first in a HR 
application, certainly amongst our direct competitors.

In the year ahead, the company’s growth strategy will be intensely focussed on building on its 
market base in Australia as well as seeking expansion opportunities, particularly through the 
Partner Program, into new markets in Asia, the UK and USA.

I would like to thank Rob and Jeremy and their talented and energetic team at intelliHR for 
their efforts over the year. As well, I would like to thank my two other Independent Directors, 
Greg Baynton and Jamie Duffield, for their diligence and support in guiding the company 
through this exciting phase in its development.

Tony Bellas

Chairman

6

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyA N N U A L   R E P O R T   2 0 1 8 

Directors’ report

Your Directors present their report on the consolidated entity consisting of intelliHR 
Holdings Limited and the entities it controlled at the end of, or during, the year ended 
30 June 2018. Throughout the report, the consolidated entity is referred to as the Group.

Directors and Company Secretary

The following persons were Directors of intelliHR Holdings Limited during the whole of 
the financial year and up to the date of this report:

G A J Baynton

A Bellas

R Bromage

J Duffield

J Fong

The Company Secretary is Mrs S Yeates. Mrs Yeates was appointed to the position of 
Company Secretary in 2016. She is a Chartered Accountant, Founder and Principal of 
Outsourced Accounting Solutions Pty Ltd. She holds similar positions with other public 
and private companies.

Principal activities

The principal activities of the Group during the financial year were the development 
of an innovative, cloud-based people management platform.

No significant change in the nature of these activities occurred during the period.

Dividends

The Directors do not recommend the payment of a dividend. No dividend was paid 
during the year.

Review of operations

intelliHR is an early stage technology business and now entering an exciting growth phase. 

In the 2018 FY, intelliHR successfully completed two oversubscribed capital raising events 
being an October 2017 pre-IPO raising and a December IPO receiving a total of $8,500,000 
in funds (less costs). On the 23rd of January 2018, intelliHR was admitted to the official list 
of the ASX.

Operationally, intelliHR focussed on scaling the sales organisation of the business. 
Customer numbers grew positively over the year, doubling the previous year’s customer 
numbers on platform to 30 Customers. 

7

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyThis was supported by a significant increase in velocity of new contracted customer 
wins, which increased from three new customers per quarter to nine per quarter in the 
latter half of the financial year. Resources in both the Customer Acquisition and Delivery 
teams were increased to support accelerating sales and sure up capability to onboard new 
customers into the 2019 Financial Year. intelliHR now employs 45 staff, with 20 staff 
dedicated to Customer Acquisition & Delivery.

Complementing our direct channel sales capability, the intelliHR Partner Program was 
also launched in March 2018. It is targeting professional services firms and the HR sector 
to resell intelliHR or refer business opportunities in return for referral incentives. The 
partner program is key to intelliHR building a fast scaling distribution channel locally and 
internationally. intelliHR ended the financial year with ten Australian partners signed up 
and undertaking training.

Advancements in intelliHR’s technology saw AI based Natural Language Processing 
capabilities come into the platform during the year. This includes predictive sentiment 
analysis and keyword analysis tools that uniquely position intelliHR by supporting 
customers with intelligence augmentation capabilities, helping them to manage all their 
unstructured qualitative data flowing through their platform in real-time. We believe this 
to be an industry first in a HR application, certainly amongst our direct competitors.

Overall, intelliHR has achieved positive sales growth, matched with a focus to invest into 
fast scaling growth by increasing sales team capacity and launching a partner program. 
Our technology has continued to evolve and is being developed with a healthy balance of 
disruptive innovation and customer feedback. We are very pleased with our progress over 
the year and excited by what we expect to achieve in 2019. 

The loss of the company for the financial year after providing for income tax amounted to 
$4,678,807 (2017: Loss $2,274,704).

Significant changes in the state of affairs

During the financial year, intelliHR Holdings gained admission to the official list of the 
Australian Securities Exchange after an Initial Public Offering (IPO) raising $4,500,000. 
In November 2017, intelliHR Holdings Limited also raised $4,000,000  through the issue 
of Class A shares.

There were no other significant changes in the state of affairs of the Group during the 
financial year.

Likely developments and expected results of operations

Comments on likely developments and expected results of operations are included in 
the review of operations above.

Events since the end of the financial year

No matters or circumstances have arisen since the end of the financial year which 
significantly affected or could significantly affect the operations of the company, 
the results of those operations or the state of affairs of the company in future 
financial years.

8

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyInformation on Directors

The following information is current as at the date of this report.

A Bellas. Chair – Non-executive

Experience and 
expertise

Other current 
directorships

Former listed 
directorships in  
last 3 years

Special 
responsibilities

Mr Bellas brings almost 30 years of experience in the 
public and private sectors. Tony was previously CEO 
of the Seymour Company, one of Queensland’s largest 
private investment and development companies. Prior to 
joining the Seymour Company, Tony held the position of 
CEO of Ergon Energy, a Queensland Government-owned 
corporation involved in electricity distribution and retailing. 
Before that, he was CEO of CS Energy, also a Queensland 
Government-owned corporation and the State’s largest 
electricity generation company, operating over 3,500 MW 
of gas-fired and coal-fired plant at four locations.

Tony had a long career with Queensland Treasury, 
achieving the position of Deputy Under Treasurer.

Tony is a director of the listed companies shown below 
and is also a director of Loch Exploration Pty Ltd, Colonial 
Goldfields Pty Ltd and West Bengal Resources (Australia) 
Pty Ltd.

Chairman of Corporate Travel Management Ltd (ASX: CTD), 
ERM Power Ltd (ASX: EPW), Shine Corporate Limited (ASX: 
SHJ), State Gas Limited (ASX: GAS) and NOVONIX Limited 
(ASX: NVX). Chairman of the Endeavour Foundation.

None.

Chairman of the Board

Member of the Audit Committee.

Member of the Risk Committee.

Interests in shares 
and options

1,383,678 ordinary shares

2,080,944 options over ordinary shares

9

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyG A J Baynton. Non-Executive Director

Experience and 
expertise

Other current 
directorships

Former listed 
directorships in  
last 3 years

Special 
responsibilities

Mr Baynton founded Graphitecorp in April 2012. He has 
been a Director of Australian exploration companies for 
over 19 years. He is founder and Executive Director of 
investment and advisory firm, Orbit Capital. Mr Baynton 
has experience in investment banking, merchant 
banking, infrastructure investment, IPOs, public company 
directorships, Queensland Treasury and the Department of 
Mines and Energy.

Non-executive Director of Superloop Limited (ASX: SLC). 
Executive Director of State Gas Limited (ASX: GAS) and 
NOVONIX Limited (ASX: NVX).

None.

Chairman of the Audit Committee.

Member of the Risk Committee.

Interests in shares 
and options

3,638,798 ordinary shares

2,080,944 options over ordinary shares.

10

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyJ Duffield. Non-Executive Director

Experience and 
expertise

Other current 
directorships

Former listed 
directorships in  
last 3 years

Special 
responsibilities

Jamie has over 20 years of experience in the IT industry 
and is the CEO of Revolution IT, a leading quality assurance 
consulting firm which he co-founded in 2004. He has 
strong risk, governance and commercial experience with 
expertise in driving growth through sales, marketing, 
mergers and acquisitions. 

Jamie is also a Director of www.crowdsprint.com and a 
graduate of the Australian Institute of Company Directors.

None.

None.

Chairman of the Risk Committee.

Member of the Audit Committee.

Interests in shares 
and options

2,075,690 ordinary shares

1,387,296 options over ordinary shares.

1 1

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyR Bromage. Managing Director

Experience and 
expertise

Mr Bromage is a HR Professional with 20 years in the 
industry. An experienced entrepreneur, his entrepreneurial 
flair and continuous, forward-thinking improvement is 
fueled by his passion for HR and high-performing business. 
His career has centered around the field of building 
validated performance prediction models, developing 
his expertise in human capital management analytics. 
He actively researches the future of people management, 
which drives intelliHR’s evolution. 

Other current 
directorships

Former listed 
directorships in  
last 3 years

Special 
responsibilities

None.

None.

Managing Director.

Interests in shares 
and options

21,029,475 ordinary shares

3,895,543 options over ordinary shares.

1 2

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyJ Fong. Executive Director

Experience and 
expertise

Mr Fong is a passionate CTO specializing in innovative 
tech startups. He has led successful greenfield software 
development projects in diverse industries, enabling 
businesses to create value and achieve a strategic 
advantage by leveraging emerging technologies. 

Other current 
directorships

Former listed 
directorships in  
last 3 years

Special 
responsibilities

None.

None.

None.

Interests in shares 
and options

3,378,945 ordinary shares

3,329,524 options over ordinary shares.

Meetings of Directors

The number of meetings of the Company’s Board of Directors and of each board 
committee held during the year ended 30 June 2018, and the number of meetings 
attended by each Director were:

Full meetings of Directors

Meetings of Audit Committee

A Bellas

G A J Baynton

J Duffield

R Bromage

J Fong

A

15

15

14

15

15

B

15

15

15

15

15

A

2

2

2

N/A

N/A

B

2

2

2

N/A

N/A

A = Number of meetings attended

B = Number of meetings held during the time the director held office or was a member of the committee during the year

1 3

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyRemuneration report (Audited)

The Directors present the intelliHR Holdings Limited 2018 remuneration report, 
outlining key aspects of our remuneration policy and framework, and remuneration 
awarded this year.

The report is structured as follows:

(a) 

Key management personnel (KMP) covered in this report

(b) 

Remuneration policy and link to performance

(c) 

Elements of remuneration

(d) 

Link between remuneration and performance

(e) 

Remuneration expenses for executive KMP

(f) 

Contractual arrangements for executive KMP

(g) 

Non-executive Director arrangements

(h) 

Additional statutory information 

14

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyRemuneration report (continued) 

(a) 

Key management personnel covered in this report

Non-executive and Executive Directors  
(see pages 9 to 13 for details about each Director)

A Bellas (Non-executive Chairman)

G A J Baynton (Non-executive Director)

J Duffield (Non-executive Director)

R Bromage (Managing Director)

J Fong (Executive Director)

Changes since the end of the reporting period

P Trappett was appointed Chief Operating Officer on 9 July 2018.

15

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyRemuneration report (continued) 

(b) 

Remuneration policy and link to performance

The role of a remuneration committee is performed by the full Board of Directors. 
The board reviews and determines the remuneration policy and structure annually 
to ensure it remains aligned to business needs, and conforms with our remuneration 
principles. In particular, the board aims to ensure that remuneration practices are:

•  competitive and reasonable, enabling the Group to attract and retain key talent

• 

 aligned to the Group’s strategic and business objectives and the creation of 
shareholder value

•  transparent and easily understood, and

•  align with shareholder interests and are acceptable to shareholders

Element

Purpose

Performance 
metrics

Potential 
value

Changes for 
FY 2018

Fixed 
remuneration 
(FR)

Nil

Provide 
competitive market 
salary including 
superannuation 
and non-monetary 
benefits

None.

Positioned 
at median 
market rate

STI

LTI

Reward for in-year 
performance

Based on 
individual KPI’s.

50% of TFR.

Introduction of 
STI’s.

Alignment to long-
term shareholder 
value

Performance 
vesting 
conditions

50% of TFR.

Introduction of 
formal LTI’s.

Long term incentives are assessed periodically and are designed to promote long-term 
stability in shareholder returns.

Assessing performance

The board of directors is responsible for assessing performance against KPIs and 
determining the LTI to be paid.

16

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyRemuneration report (continued) 

(c) 

Elements of remuneration

(i) 

Fixed annual remuneration (FR)

Executives receive their fixed remuneration as cash. FR is reviewed annually and is 
benchmarked against market data for comparable roles in companies in a similar industry 
and with similar market capitalisation. The board has the flexibility to take into account 
capability, experience, value to the organisation and performance of the individual. 
The Group has not engaged an external remuneration consultant during FY2018.

Superannuation is included in FR for executives. FY 2018 is the first year in which the 
Group has employed.

(ii) 

Short term incentives

Short term incentives for all key management personnel have been implemented for 
FY2018. All KMP are eligible to receive a cash bonus of up to 50% of their total fixed 
remuneration at the end of the financial year subject to the executive achieving the KPIs 
set for them during the financial year.

The Group reserves the right to pay any STI in either cash, fully paid ordinary shares or 
performance rights at the board of director’s sole discretion. 

If an executive does not achieve each of the KPIs during the financial year, the board 
shall determine the appropriate pro rate STI to be received by the Executive. The Board 
of Directors shall make this determination for both the Managing Director and the 
Executive Director.

For the year ended 30 June 2018, key performance indicators were set for each KMP and 
were based on the Group objectives including developing culture, execution of business 
plan, customer growth, brand development, technical product development and talent 
attraction and retention.

For each KMP short-term incentive, the percentage split of the available bonus awarded 
and forfeited is disclosed in the following table.

2018

2017

Name

Awarded
%

Forfeited
%

Awarded
%

Forfeited
%

Robert Bromage

Jeremy Fong

56%

90%

44%

10%

-

-

-

-

1 7

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyRemuneration report (continued) 

(iii) 

Long-term incentives

Executive KMP participate, at the board’s discretion, in a performance based long term 
incentive program (LTI) with a maximum annual benefit of 50% of TFR, which is assessed 
over a three year period and is payable in shares or performance rights at the discretion 
of the board. Performance is assessed against an earnings per share growth hurdle, unless 
otherwise agreed.

Options

There were no options granted to KMP during FY2018.

(d) 

Link between remuneration and performance

During the year, the Group has generated losses from its principal activity. As the Group 
is still growing the business, the link between remuneration, Group performance and 
shareholder wealth is difficult to define. Share prices are subject to the influence of 
fluctuation in the world market price for gas and general market sentiment towards 
the sector, and, as such, increases or decreases may occur quite independently of 
Executive performance.

Given the nature of the Group’s activities and the consequential operating results, 
no dividends have been paid. There have been no returns of capital in the current or 
previous financial periods. The details of market price movements are as follows:

Year end 30 June 2018

On admission to ASX - 23 January 2018

Share price

26 cents

30 cents

18

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyRemuneration report (continued) 

(e) 

Remuneration expenses for executive KMP

The following table shows details of the remuneration expense recognised for the Group’s executive key management personnel for the current 
and previous financial year measured in accordance with the requirements of the accounting standards.

Name

Executive Directors

R Bromage

J Fong

Non-executive Director 

A Bellas

G Baynton

J Duffield

Total KMP remuneration 
expensed

Year

2018

2017

2018

2017

2018

2017

2018

2017

2018

2017

2018

2017

Fixed remuneration

Variable remuneration

Cash salary

Non-
monetary 
benefits

Annual and 
long service 
leave**

Post- 
employment 
benefits

Options*

STI

Total

265,385

176,822

229,231

184,212

13,083

-

13,083

-

13,083

-

533,865

361,034

7,033

6,762

-

-

-

-

-

-

-

-

112,962

25,314

26,873

9,763

-

-

-

-

-

-

25,212

136,932

91,980

639,504

17,221

21,777

174,421

141,861

17,978

175,655

1,243

137,246

-

158,189

1,243

136,511

-

155,986

1,243

137,246

-

158,189

-

400,540

123,188

542,930

-

-

-

-

-

-

-

387,608

151,572

158,189

150,837

155,986

151,572

158,189

7,033

6,762

139,835

35,077

50,718

689,796

215,168

1,636,415

35,199

822,440

-

1,260,512

* 

**  

 Options granted under the executive options plan are expensed over the performance period, which includes the year in which the options are granted and the 
subsequent vesting period.
 Other long-term benefits as per Corporations Regulation 2M.3.03(1) Item 8. The amounts disclosed in this column represent the movements in the associated provision.  
They may be negative where a KMP has taken more leave than accrued during the year. 

19

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyRemuneration report (continued)

(f) 

Contractual arrangements with executive KMP’s

Component

Executive 
Director 
description

MD 
description

COO 
description

Fixed remuneration

Contract duration

$273,750

$328,500

$197,100

Ongoing

Ongoing

Ongoing

Notice by the individual / company

6 months

6 months

6 months

(g) 

Non-executive Director arrangements

All non-executive directors receive fees of $30,000 per annum plus superannuation. 
Fees are reviewed annually by the board taking into account comparable roles. The current 
base fees were reviewed with effect from 23 January 2018.

The maximum annual aggregate non-executive Directors’ fee pool limit is $300,000 and 
was set out in the 2017 Prospectus.

All Non-executive Directors enter into a service agreement with the Group in the form 
of a letter of appointment. The letter summarises the board policies and terms, including 
remuneration relevant to the office of Director.

(h) 

Additional statutory information

(i) 

 Performance based remuneration granted, exercised and  forfeited during the year

The table below shows for each KMP the value of options that were granted, exercised and 
forfeited during FY 2018. The number of options and percentages vested/forfeited for each 
grant are disclosed on pages 21 to 22. 

2018

A Bellas

G Baynton

J Duffield

R Bromage

J Fong

LTI Options

Value granted*

Value exercised**

$

-

-

-

-

-

$

145,666

143,307

145,666

-

659,016

* 

 The value at grant date calculated in accordance with AASB 2 Share-based Payment of options granted 
during the year as part of remuneration

** 

 The value at the exercise date of options that were granted as part of remuneration and were exercised 
during the year has been determined as the intrinsic value of the options at that date.

20

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyRemuneration report (continued)

(ii) 

Terms and conditions of the share-based payment arrangements

Options

The terms and conditions of each grant of options affecting remuneration in the current 
or a future reporting period are as follows:

Grant date

Vesting 
date

Expiry 
date

Exercise 
price

Value per 
option at 
grant date

Performance 
achieved

% vested

23/11/2016

31/12/2016

1/12/2021

23/11/2016

31/03/2017

1/12/2021

23/11/2016

30/06/2017

1/12/2021

23/11/2016

30/09/2017

1/12/2021

23/11/2016

31/12/2017

1/12/2021

23/11/2016

31/03/2018

1/12/2021

23/11/2016

30/06/2018

1/12/2021

23/11/2016

30/09/2018

1/12/2021

23/11/2016

31/12/2018

1/12/2021

23/11/2016

31/03/2019

1/12/2021

23/11/2016

30/06/2019

1/12/2021

23/11/2016

30/09/2019

1/12/2021

23/11/2016

31/12/2019

1/12/2021

23/11/2016

31/03/2020

1/12/2021

23/11/2016

30/06/2020

1/12/2021

23/11/2016

30/09/2020

1/12/2021

23/11/2016

31/12/2016

1/12/2021

23/11/2016

31/03/2017

1/12/2021

23/11/2016

30/06/2017

1/12/2021

23/11/2016

30/09/2017

1/12/2021

23/11/2016

31/12/2017

1/12/2021

23/11/2016

31/03/2018

1/12/2021

23/11/2016

30/06/2018

1/12/2021

23/11/2016

30/09/2018

1/12/2021

23/11/2016

31/12/2018

1/12/2021

23/11/2016

31/03/2019

1/12/2021

23/11/2016

30/06/2019

1/12/2021

23/11/2016

30/09/2019

1/12/2021

23/11/2016

31/12/2019

1/12/2021

23/11/2016

31/03/2020

1/12/2021

23/11/2016

30/06/2020

1/12/2021

23/11/2016

30/09/2020

1/12/2021

16/12/2016

31/03/2017

1/12/2021

16/12/2016

30/06/2017

1/12/2021

16/12/2016

30/09/2017

1/12/2021

$0.01

$0.01

$0.01

$0.01

$0.01

$0.01

$0.01

$0.01

$0.01

$0.01

$0.01

$0.01

$0.01

$0.01

$0.01

$0.01

$0.20

$0.20

$0.20

$0.20

$0.20

$0.20

$0.20

$0.20

$0.20

$0.20

$0.20

$0.20

$0.20

$0.20

$0.20

$0.20

$0.01

$0.01

$0.01

$0.1251

$0.1257

$0.1265

$0.1273

$0.1279

$0.1285

$0.1290

$0.1294

$0.1298

$0.1301

$0.1304

$0.1307

$0.1309

$0.1311

$0.1313

$0.1314

$0.0957

$0.0959

$0.0970

$0.0987

$0.1004

$0.1022

$0.1040

$0.1055

$0.1071

$0.1084

$0.1096

$0.1108

$0.1117

$0.1126

$0.1134

$0.1140

$0.1255

$0.1263

$0.1271

100%

100%

100%

100%

100%

100%

100%

-

-

-

-

-

-

-

-

-

100%

100%

100%

100%

100%

100%

100%

-

-

-

-

-

-

-

-

-

100%

100%

100%

100%

100%

100%

100%

-

-

-

-

-

-

-

-

-

100%

100%

100%

100%

100%

100%

100%

-

-

-

-

-

-

-

-

-

100%

100%

100%

100%

100%

100%

2 1

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyRemuneration report (continued)

Grant date

Vesting 
date

Expiry 
date

Exercise 
price

Value per 
option at 
grant date

Performance 
achieved

% vested

16/12/2016

31/12/2017

1/12/2021

16/12/2016

31/03/2018

1/12/2021

16/12/2016

30/06/2018

1/12/2021

16/12/2016

30/09/2018

1/12/2021

16/12/2016

31/12/2018

1/12/2021

16/12/2016

31/03/2019

1/12/2021

16/12/2016

30/06/2019

1/12/2021

16/12/2016

30/09/2019

1/12/2021

16/12/2016

31/12/2019

1/12/2021

05/01/2017

31/03/2017

1/12/2021

05/01/2017

30/06/2017

1/12/2021

05/01/2017

30/09/2017

1/12/2021

05/01/2017

31/12/2017

1/12/2021

05/01/2017

31/03/2018

1/12/2021

05/01/2017

30/06/2018

1/12/2021

05/01/2017

30/09/2018

1/12/2021

05/01/2017

31/12/2018

1/12/2021

05/01/2017

31/03/2019

1/12/2021

05/01/2017

30/06/2019

1/12/2021

05/01/2017

30/09/2019

1/12/2021

05/01/2017

31/12/2019

1/12/2021

$0.01

$0.01

$0.01

$0.01

$0.01

$0.01

$0.01

$0.01

$0.01

$0.04

$0.04

$0.04

$0.04

$0.04

$0.04

$0.04

$0.04

$0.04

$0.04

$0.04

$0.04

$0.1277

$0.1283

$0.1288

$0.1293

$0.1297

$0.1300

$0.1303

$0.1306

$0.1308

$0.1074

$0.1111

$0.1138

$0.1158

$0.1175

$0.1190

$0.1202

$0.1213

$0.1222

$0.1230

$0.1238

$0.1244

100%

100%

100%

-

-

-

-

-

-

100%

100%

100%

100%

100%

100%

-

-

-

-

-

-

100%

100%

100%

-

-

-

-

-

-

100%

100%

100%

100%

100%

100%

-

-

-

-

-

-

The number of options over ordinary shares in the Company provided as remuneration 
to key management personnel is shown in the table on page 23. The options carry no 
dividend or voting rights. See pages 21 to 22 above for conditions that must be satisfied for 
the options to vest.

When exercisable, each option is convertible into one ordinary share of intelliHR 
Holdings Limited.

2 2

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyRemuneration report (continued)

(iii) 

Reconciliation of options, performance rights, ordinary shares and loan notes held by KMP

The table below shows a reconciliation of options held by each KMP from the beginning to the end of FY2018.  
No options were forfeited during the year.

Options

2018 Name & 
Grant dates

A Bellas

16/12/2016

G Baynton

16/12/2016

05/01/2017

J Duffield

16/12/2016

R Bromage

23/11/2016

J Fong

02/05/2016

23/11/2016

05/01/2017

Balance at the  
start of the year

Balance at the  
end of the year

Unvested

Vested

Granted as 
compensation

Vested

Exercised

Vested and 
exercisable

% 
Vested

Unvested

2,312,160

462,432

2,050,000

410,000

262,160

52,432

2,312,160

462,432

3,165,130

730,413

-

3,051,000

1,714,375

395,625

990,864

228,660

-

-

-

-

-

-

-

924,864

693,648

693,648

33%

1,387,296

820,000

104,864

615,000

78,648

615,000

78,648

33%

33%

1,230,000

157,296

924,864

693,648

693,648

33%

1,387,296

973,884

-

1,704,297

44%

2,191,246

-

3,051,000

527,500

304,880

-

-

-

923,125

533,540

-

44%

44%

-

1,186,875

685,984

23

  |  INTELLIHR ANNUAL REPORT 2018

For personal use only 
Remuneration report (continued)

Shareholdings

2018
Name

Balance at the 
start of the 
year

Issued on 
exercise of 
options

Other changes 
during the year

Balance at the 
end of the year

Ordinary shares

A Bellas

G Baynton

J Duffield

R Bromage

J Fong

690,030

2,945,150

552,030

21,029,475

693,648

693,648

693,648

-

327,945

3,051,000

-

-

1,383,678

3,638,798

136,364*

1,382,042

-

-

21,029,475

3,378,945

*  Represents shares purchased under the same terms and conditions of all other shareholders

(iv) 

Other transactions with key management personnel

There have been no other transactions with key management personnel.

End of remuneration report (audited)

24

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyShares under option

Unissued ordinary shares

Unissued ordinary shares of intelliHR Holdings Limited under option at the date of this 
report are as follow:

Date options granted

Expiry date

Exercise price

Number under option

23/11/2016

16/12/2016

05/01/2017

23/11/2016

01/04/2017

11/08/2017

27/02/2018

23/07/2018

01/12/2021

01/12/2021

01/12/2021

01/12/2021

31/03/2022

11/08/2022

14/02/2023

30/06/2023

$0.01

$0.01

$0.04

$0.20

$0.04

$0.02

$0.32

$0.30

2,571,120

5,313,240

1,568,357

3,895,543

60,000

1,007,000

384,000

440,000

Insurance of officers and indemnities

(a) 

Insurance of officers

During the financial year, intelliHR Holdings Limited paid a premium of $65,400 to insure 
the Directors and secretary of the Company.

The liabilities insured are legal costs that may be incurred in defending civil or criminal 
proceedings that may be brought against the officers in their capacity as officers of 
entities in the Group, and any other payments arising from liabilities incurred by the 
officers in connection with such proceedings. This does not include such liabilities that 
arise from conduct involving a wilful breach of duty by the officers or the improper 
use by the officers of their position or of information to gain advantage for themselves 
or someone else or to cause detriment to the Group. It is not possible to apportion the 
premium between amounts relating to the insurance against legal costs and those relating 
to other liabilities. 

(b) 

Indemnity of auditors

intelliHR Holdings Limited has not agreed to indemnify their auditors.

Proceedings on behalf of the Company

No person has applied to the Court under section 237 of the Corporations Act 2001 for 
leave to bring proceedings on behalf of the Company, or to intervene in any proceedings 
to which the Company is a party, for the purpose of taking responsibility on behalf of the 
Company for all or part of those proceedings. 

No proceedings have been brought or intervened in on behalf of the Company with leave 
of the Court under section 237 of the Corporations Act 2001. 

2 5

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyNon-audit services

The Group may decide to employ the auditor on assignments additional to their statutory 
audit duties where the auditor’s expertise and experience with the Group and/or the Group 
are important. 

Details of the amounts paid or payable to the auditor (BDO) for audit and non-audit 
services provided during the year are set out below. 

The Board of Directors has considered the position and, in accordance with advice 
received from the audit committee, is satisfied that the provision of the non-audit 
services is compatible with the general standard of independence for auditors imposed 
by the Corporations Act 2001. The Directors are satisfied that the provision of non-audit 
services by the auditor, as set out below, did not compromise the auditor independence 
requirements of the Corporations Act 2001 for the following reasons: 

• 

• 

 all non-audit services have been reviewed by the audit committee to ensure they do not 
impact the impartiality and objectivity of the auditor

 none of the services undermine the general principles relating to auditor independence 
as set out in APES 110 Code of Ethics for Professional Accountants.

During the year, the following fees were paid or payable for non-audit services provided 
by the auditor of the parent entity, its related practices and non-related audit firms:

Taxation services

BDO Qld Pty Ltd: 
Tax compliance services

Other assurance services

BDO Audit Pty Ltd:  
Investigating accountants report

Total remuneration for non-audit services

Consolidated

2018 
$

2017 
$

8,580

12,000

20,580

-

-

-

Auditor’s independence declaration

A copy of the auditors independence declaration as required under section 307C of the 
Corporations Act 2001 is set out on page 27.

This report is made in accordance with a resolution of Directors.

A Bellas
Chairman

Brisbane
29 August 2018

26

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyA N N U A L   R E P O R T   2 0 1 8 

Declaration of 
Independence

By R M Swaby to the Directors of intelliHR Holdings Limited

As lead auditor of intelliHR Holdings Limited for the year ended 30 June 2018,  
I declare that, to the best of my knowledge and belief, there have been:

1. 

2. 

 No contraventions of the auditor independence requirements of the Corporations 
Act 2001 in relation to the audit; and

 No contraventions of any applicable code of professional conduct in relation to  
the audit.

This declaration is in respect of intelliHR Holdings Limited and the entities it controlled 
during the period.

R M Swaby 
Director

BDO Audit Pty Ltd 
Brisbane, 29 August 2018

27

  |  INTELLIHR ANNUAL REPORT 2018

   Level 10, 12 Creek St  Brisbane QLD 4000 GPO Box 457 Brisbane QLD 4001 Australia  Tel: +61 7 3237 5999 Fax: +61 7 3221 9227 www.bdo.com.au  BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation, other than for the acts or omissions of financial services licensees.     DECLARATION OF INDEPENDENCE BY R M SWABY TO THE DIRECTORS OF iNTELLIHR HOLDINGS LIMITED  As lead auditor of intelliHR Holdings Limited for the year ended 30 June 2018, I declare that, to the best of my knowledge and belief, there have been: 1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 2. No contraventions of any applicable code of professional conduct in relation to the audit.  This declaration is in respect of intelliHR Holdings Limited and the entities it controlled during the period.    R M Swaby Director  BDO Audit Pty Ltd Brisbane, 29 August 2018     Level 10, 12 Creek St  Brisbane QLD 4000 GPO Box 457 Brisbane QLD 4001 Australia  Tel: +61 7 3237 5999 Fax: +61 7 3221 9227 www.bdo.com.au  BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation, other than for the acts or omissions of financial services licensees.     DECLARATION OF INDEPENDENCE BY R M SWABY TO THE DIRECTORS OF iNTELLIHR HOLDINGS LIMITED  As lead auditor of intelliHR Holdings Limited for the year ended 30 June 2018, I declare that, to the best of my knowledge and belief, there have been: 1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 2. No contraventions of any applicable code of professional conduct in relation to the audit.  This declaration is in respect of intelliHR Holdings Limited and the entities it controlled during the period.    R M Swaby Director  BDO Audit Pty Ltd Brisbane, 29 August 2018  For personal use onlyA N N U A L   R E P O R T   2 0 1 8 

Corporate governance 
statement

intelliHR Holdings Limited and the board are committed to achieving and demonstrating 
the highest standards of corporate governance. intelliHR Holdings Limited has reviewed 
its corporate governance practices against the Corporate Governance Principles and 
Recommendations (3rd edition) published by the ASX Corporate Governance Council. 

The 2018 corporate governance statement is dated as at 30 June 2018 and reflects the 
corporate governance practices in place throughout the 2018 financial year. The 2018 
corporate governance statement was approved by the board on 29 August 2018. 
A description of the Group’s current corporate governance practices is set out in the 
Group’s corporate governance statement which can be viewed at https://intellihr.com.au/
investor-relations/#corporate-governance.

2 8

  |  INTELLIHR ANNUAL REPORT 2018

For personal use only29

  |  INTELLIHR ANNUAL REPORT 2018

For personal use onlyA N N U A L   R E P O R T   2 0 1 8 

Financial report

INTELLIHR HOLDINGS LIMITED 
ACN 600 548 516

Financial statements

Consolidated Statement of profit or loss and other comprehensive income

Consolidated Balance sheet

Consolidated Statement of changes in equity

Consolidated Statement of cash flows

Notes to the consolidated financial statements

Directors’ declaration

31

32

33

34

35

65

These financial statements are for intelliHR Holdings Limited.

The financial statements are presented in the Australian currency.

intelliHR Holdings Limited is a Company limited by shares, incorporated and domiciled in 
Australia. Its principal place of business is:

intelliHR Holdings Limited 

Level 32, 12 Creek Street 

Brisbane QLD 4000

All press releases, financial reports and other information are available at our website: 
www.intellihr.com.au.

30

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyConsolidated statement of profit or loss and other comprehensive 
income for the year ended 30 June 2018

Revenue from continuing operations

Other income

Employee benefits expense

Directors remuneration

Depreciation and amortisation expense

Marketing expense

General and administrative expense

Share issue expenses relating to IPO

Loss before income tax expense

Income tax benefit

Loss from continuing operations

Other comprehensive income for the period, 
net of tax

Total comprehensive income for the period

Earnings per share for loss from continuing 
operations attributable to the ordinary 
equity holders of the Company:

Basic earnings per share

Diluted earnings per share

Consolidated

2018 
$

199,482

114,019

2017 
$

79,022

1,922

(2,039,931)

(719,298)

(453,981)

(646,786)

(903,773)

(520,073)

(672,951)

(268,749)

(732,026)

(190,646)

(200,742)

-

(4,679,807)

(2,274,704)

-

-

(4,679,807)

(2,274,704)

-

-

(4,679,807)

(2,274,704)

Cents

Cents

(5.34)

(5.34)

(3.95)

(3.95)

Notes

3

3

4

5

8

8

The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction 
with the accompanying notes.

31

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyConsolidated balance sheet - As at 30 June 2018

ASSETS

Current assets

Cash and cash equivalents

Investments

Trade and other receivables

Total current assets

Non-current assets

Plant and equipment

Intangible assets

Total non-current assets

Total assets

LIABILITIES

Current liabilities

Trade and other payables

Total current liabilities

Non-current liabilities

Provisions

Total non-current liabilities

Total liabilities

Net assets

EQUITY

Contributed equity

Reserves

Accumulates losses

Total equity

Notes

Consolidated

2018 
$

2017 
$

9

10

11

12

13

14

15

16

17

1,763,360

1,011,542

3,000,000

462,320

-

88,658

5,225,680

1,100,200

76,031

54,920

2,249,518

1,480,602

2,325,549

1,535,522

7,551,229

2,635,722

612,318

341,330

612,318

341,330

80,356

80,356

9,968

9,968

692,674

351,298

6,858,555

2,284,424

11,915,456

3,751,364

2,164,992

1,075,146

(7,221,893)

(2,542,086)

6,858,555

2,284,424

The above consolidated balance sheet should be read in conjunction with the accompanying notes

32

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyConsolidated statement of changes in equity 
For the year ended 30 June 2018

Contributed 
equity

Share based 
payments 
reserve

Accumulated 
losses

Total

$

$

$

$

Balance at 1 July 2016

1,687,168

218,757

(267,382)

1,638,543

Loss for the period

Other comprehensive income

Total comprehensive income

Transactions with owners 
in their capacity as owners:

Contributions of equity,  
net of transaction costs

Share-based payments

-

-

-

2,064,196

-

-

-

-

-

856,389

(2,274,704)

(2,274,704)

-

-

(2,274,704)

(2,274,704)

-

-

2,064,196

856,389

Balance at 30 June 2017

3,751,364

1,075,146

(2,542,086)

2,284,424

Loss for the period

Other comprehensive income

Total comprehensive income

Transactions with owners in 
their capacity as owners:

-

-

-

Contributions of equity, net of 
transaction costs

8,164,092

-

-

-

-

Share-based payments

-

1,089,846

(4,679,807)

(4,679,807)

-

-

(4,679,807)

(4,679,807)

-

-

8,164,092

1,089,846

Balance at 30 June 2018

11,915,456

2,164,992

(7,221,893)

6,858,555

The above consolidated statement of changes in equity should be read in conjunction with the  
accompanying notes.

33

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyConsolidated statement of cash flows 
For the year ended 30 June 2018

Consolidated

Notes

2018 
$

2017 
$

Cash flows from operating activities

Receipts from customers (GST inclusive)

363,323

111,730

Payments to suppliers and employees  
(GST inclusive)

Interest received

(3,271,015)

(1,043,041)

52,608

1,350

Net cash outflow from operating activities

19(a)

(2,855,084)

(929,961)

Cash flows from investing activities

Payments for development

Payments for plant and equipment

Proceeds from sale of plant and equipment

Research and development tax incentive refund

(1,725,838)

(837,761)

(70,208)

(67,127)

850

428,652

2,000

327,811

Net cash outflow from investing activities

(1,366,544)

(575,077)

Cash flows from financing activities

Proceeds on issue of shares

Payment of capital raising costs and listing 
expenses

8,570,624

2,064,196

(597,178)

-

Net cash inflow from financing activities

7,973,446

2,064,196

Net increase (decrease) in cash and cash 
equivalents

Cash and cash equivalents at the beginning of 
the year

3,751,818

559,158

1,011,542

452,384

Cash and cash equivalents at the end of the year

19(b)

4,763,360

1,011,542

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.

34

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyNotes to the financial statements for the year ended 30 June 2018

Note 1 Summary of significant accounting policies

The consolidated financial statements of intelliHR Holdings Limited (the Company) as at 
and for the year ended 30 June 2018 comprise the company and its controlled entities 
(the Group).

These general purpose financial statements have been prepared in accordance with 
the Corporations Act 2001, Australian Accounting Standards and Interpretations of the 
Australian Accounting Standards Board and International Financial Reporting Standards 
as issued by the International Accounting Standards Board. The Group is a for-profit 
entity for financial reporting purposes under Australian Accounting Standards. Material 
accounting policies adopted in the preparation of these financial statements are presented 
below and have been consistently applied unless stated otherwise. 

Except for cash flow information, the financial statements have been prepared on 
an accruals basis and are based on historical costs, modified, where applicable, by 
the measurement at fair value of selected non-current assets, financial assets and 
financial liabilities.

The financial report has been prepared on the going concern basis, which contemplates 
continuity of normal business activities and the realisation of assets and settlement of 
liabilities in the normal course of business.

As disclosed in the financial report, the Group achieved a net loss of $4,679,807  
(2017: $2,274,704) and net operating cash outflows of $2,825,084 (2017: $929,961) for 
the year ended 30 June 2018. As at 30 June 2018, the Group has cash of $4,763,360 (2017: 
$1,011,542).

The ability of the Group to continue as a going concern is principally dependent upon one 
or more of the following: 

•  the ability of the Group to raise capital as and when necessary; 

• 

 the ability to complete successful development and commercialisation of the Group’s 
software platform.

These conditions give rise to material uncertainty which may cast significant doubt over 
the Group’s ability to continue as a going concern.

The Directors believe that the going concern basis of preparation is appropriate due to the 
proven ability of the Group to raise necessary funding via the issue of shares as evidences 
by the recent pre-IPO and IPO capital raisings and also the increased revenues now being 
achieved through software sales.

Should the Group be unable to continue as a going concern, it may be required to realise 
its assets and extinguish its liabilities other than in the ordinary course of business, 
and at amounts that differ from those stated in the financial report.

35

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyNotes to the financial statements for the year ended 30 June 2018

Note 1 Summary of significant accounting policies (continued)

This financial report does not include any adjustments relating to the recoverability and 
classification of recorded asset amounts or the amounts or classification of liabilities and 
appropriate disclosures that may be necessary should the Group be unable to continue as  
a going concern.

The financial statements were authorised for issue by the Directors on 29 August 2018. 
The Directors have the power to amend and reissue the financial statements.

a. 

Principles of consolidation

 The consolidated financial statements incorporate the assets and liabilities of all 
subsidiaries of intelliHR Holdings Limited (‘Company’ or ‘Parent Entity’) as at 
30 June 2018 and the results of all subsidiaries for the year then ended. intelliHR 
Holdings Limited and its subsidiaries together are referred to in these financial 
statements as the ‘Group’.

 Subsidiaries are all those entities over which the Group has control. The Group 
controls an entity when the Group is exposed to, or has rights to, variable returns 
from its involvement with the entity and has the ability to affect those returns 
through its power to direct the activities of the entity. Subsidiaries are fully 
consolidated from the date on which control is transferred to the Group. They are 
de-consolidated from the date that control ceases.

 Intercompany transactions, balances and unrealised gains on transactions between 
entities in the Group are eliminated. Unrealised losses are also eliminated unless 
the transaction provides evidence of the impairment of the asset transferred. 
Accounting policies of subsidiaries have been changed where necessary to ensure 
consistency with the policies adopted by the Group.

 The acquisition of subsidiaries is accounted for using the acquisition method 
of accounting. A change in ownership interest, without the loss of control, 
is accounted for as an equity transaction, where the difference between the 
consideration transferred and the book value of the share of the non-controlling 
interest acquired is recognised directly in equity attributable to the parent.

 Non-controlling interest in the results and equity of subsidiaries are shown 
separately in the statement of profit or loss and other comprehensive income, 
statement of financial position and statement of changes in equity of the Group.

 Losses incurred by the Group are attributed to the non-controlling interest in full, 
even if that results in a deficit balance.

 Where the Group loses control over a subsidiary, it derecognises the assets 
including goodwill, liabilities and non-controlling interest in the subsidiary 
together with any cumulative translation differences recognised in equity.  
The Group recognises the fair value of the consideration received and the fair value 
of any investment retained together with any gain or loss in profit or loss.

36

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use only 
 
 
 
 
 
 
Notes to the financial statements for the year ended 30 June 2018

Note 1 Summary of significant accounting policies (continued)

b. 

Income tax

 The income tax expense or benefit for the period is the tax payable on that 
period’s taxable income based on the applicable income tax rate for each 
jurisdiction, adjusted by the changes in deferred tax assets and liabilities 
attributable to temporary differences, unused tax losses and the adjustment 
recognised for prior periods, where applicable.

 Deferred tax assets and liabilities are recognised for temporary differences at 
the tax rates expected to be applied when the assets are recovered or liabilities 
are settled, based on those tax rates that are enacted or substantively enacted, 
except for:

•  When the deferred income tax asset or liability arises from the initial 

recognition of goodwill or an asset or liability in a transaction that is not a 
business combination and that, at the time of the transaction, affects neither 
the accounting nor taxable profits; or

•  When the taxable temporary difference is associated with interests in 

subsidiaries, associates or joint ventures, and the timing of the reversal can be 
controlled and it is probable that the temporary difference will not reverse in 
the foreseeable future.

 Deferred tax assets are recognised for deductible temporary differences and 
unused tax losses only if it is probable that future taxable amounts will be 
available to utilise those temporary differences and losses.

 The carrying amount of recognised and unrecognised deferred tax assets are 
reviewed at each reporting date. Deferred tax assets recognised are reduced to the 
extent that it is no longer probable that future taxable profits will be available for 
the carrying amount to be recovered. Previously unrecognised deferred tax assets 
are recognised to the extent that it is probable that there are future taxable profits 
available to recover the asset.

 Deferred tax assets and liabilities are offset only where there is a legally 
enforceable right to offset current tax assets against current tax liabilities and 
deferred tax assets against deferred tax liabilities; and they relate to the same 
taxable authority on either the same taxable entity or different taxable entities 
which intend to settle simultaneously.

37

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use only 
 
 
 
 
Notes to the financial statements for the year ended 30 June 2018

Note 1 Summary of significant accounting policies (continued)

c. 

Revenue recognition

 Revenue is recognised when it is probable that the economic benefit will flow to 
the Group and the revenue can be reliably measured. Revenue is measured at the 
fair value of the consideration received or receivable.

 Interest

 Interest revenue is recognised as interest accrues using the effective interest 
method. This is a method of calculating the amortised cost of a financial asset and 
allocating the interest income over the relevant period using the effective interest 
rate, which is the rate that exactly discounts estimated future cash receipts 
through the expected life of the financial asset to the net carrying amount of the 
financial asset.

Other revenue

 Other revenue is recognised when it is received or when the right to receive 
payment is established.

d. 

Impairment of assets

 At the end of each reporting period, the Group assesses whether there is any 
indication that an asset may be impaired. The assessment will include considering 
external sources of information and internal sources of information, including 
dividends received from subsidiaries, associates or joint ventures deemed to be 
out of pre-acquisition profits. If such an indication exists, an impairment test 
is carried out on the asset by comparing the recoverable amount of the asset, 
being the higher of the asset’s fair value less costs of disposal and value in 
use, to the asset’s carrying amount. Any excess of the asset’s carrying amount 
over its recoverable amount is recognised immediately in profit or loss, unless 
the asset is carried at a revalued amount in accordance with another Standard 
(eg in accordance with the revaluation model in AASB 116: Property, Plant and 
Equipment). Any impairment loss of a revalued asset is treated as a revaluation 
decrease in accordance with that other Standard.

 Where it is not possible to estimate the recoverable amount of an individual asset, 
the Group estimates the recoverable amount of the cash-generating unit to which 
the asset belongs.

 Impairment testing is performed annually for goodwill and intangible assets with 
indefinite lives.

38

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use only 
 
 
 
 
 
 
 
Notes to the financial statements for the year ended 30 June 2018

Note 1 Summary of significant accounting policies (continued)

e. 

Development costs

 Expenditure during the research phase of a project is recognised as an expense 
when incurred. Development costs are capitalised only when technical feasibility 
studies identify that the project will deliver future economic benefits and these 
benefits can be measured reliably.

 Capitalised development costs are amortised on a straight-line basis over 
three years, which given the constant and rapid development of the project, 
management considers to represent the useful life of the project.

f. 

Plant and equipment

 Plant and equipment is stated at historical cost less accumulated depreciation and 
impairment. Historical cost includes expenditure that is directly attributable to the 
acquisition of the items.

 Depreciation is calculated on a straight-line basis to write off the net cost of each 
item of property, plant and equipment (excluding land) over their expected useful 
lives as follows:

Plant and equipment - 2 years

 The residual values, useful lives and depreciation methods are reviewed,  
and adjusted if appropriate, at each reporting date.

 An item of property, plant and equipment is derecognised upon disposal or when 
there is no future economic benefit to the Group. Gains and losses between the 
carrying amount and the disposal proceeds are taken to profit or loss.

g. 

Employee benefits

Short-term employee benefits

 Liabilities for wages and salaries, including non-monetary benefits, annual leave 
and long service leave expected to be settled within 12 months of the reporting 
date are measured at the amounts expected to be paid when the liabilities are 
settled.

Other long-term employee benefits

 The liability for long service leave not expected to be settled within 12 months of 
the reporting date are measured as the present value of expected future payments 
to be made in respect of services provided by employees up to the reporting date 
using the projected unit credit method. Consideration is given to expected future 
wage and salary levels, experience of employee departures and periods of service. 
Expected future payments are discounted using market yields at the reporting date 
on corporate bonds with terms to maturity and currency that match, as closely as 
possible, the estimated future cash outflows.

39

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use only 
 
 
 
 
 
 
 
 
 
 
Notes to the financial statements for the year ended 30 June 2018

Note 1 Summary of significant accounting policies (continued)

Equity-settled share-based compensation benefits are provided to employees.

Equity-settled transactions are awards of shares, options or performance rights 
over shares, that are provided to employees in exchange for the rendering 
of services. 

The cost of equity-settled transactions are measured at fair value on grant date. 
Fair value is determined using various valuation methods including Black Scholes, 
Binomial and the Monte Carlo Simulation method that takes into account the 
exercise price, the term of the performance right, the impact of dilution, the share 
price at grant date and expect price volatility of the underlying share, the expected 
dividend yield and the risk-free interest rate for the term of the performance right.

The cost of equity-settled transactions are recognised as an expense with a 
corresponding increase in equity over the vesting period. The cumulative charge to 
profit or loss is calculated based on the grant date fair value of the award, the best 
estimate of the number of awards that are likely to vest and the expired portion 
of the vesting period. The amount recognised in profit or loss for the period is 
the cumulative amount calculated at each reporting date less amounts already 
recognised in previous periods.

Market conditions are taken into consideration in determining fair value. 
Therefore, any awards subject to market conditions are considered to vest 
irrespective of whether or not that market condition has been met, provided all 
other conditions are satisfied.

If equity-settled awards are modified, as a minimum an expense is recognised as 
if the modification has not been made.

An additional expense is recognised, over the remaining vesting period, for any 
modification that increases the total fair value of the share-based compensation 
benefit as at the date of modification.

If the non-vesting condition is within the control of the Group or employee, the 
failure to satisfy the condition is treated as a cancellation. If the condition is not 
within the control of the Group or employee and is not satisfied during the vesting 
period, any remaining expense for the award is recognised over the remaining 
vesting period, unless the award is forfeited.

If equity-settled awards are cancelled, it is treated as if it has vested on the date 
of cancellation, and any remaining expense is recognised immediately. If a new 
replacement award is substituted for the cancelled award, the cancelled and new 
award is treated as if they were a modification.

h. 

Provisions

Provisions are recognised when the Group has a legal or constructive obligation, 
as a result of past events, for which it is probable that an outflow of economic 
benefits will result and that outflow can be reliably measured. Provisions are 
measured at the best estimate of the amounts required to settle the obligation at 
the end of the reporting period.

40

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use only 
Notes to the financial statements for the year ended 30 June 2018

Note 1 Summary of significant accounting policies (continued)

i. 

Cash and cash equivalents

Cash and cash equivalents includes cash on hand, deposits held at call with 
financial institutions, other short-term, highly liquid investments with original 
maturities of three months or less that are readily convertible to known amounts 
of cash and which are subject to an insignificant risk of changes in value. 

For the consolidated statement of cash flows presentation purposes, cash and cash 
equivalents also includes fixed term deposits, which are shown within investments 
in current assets on the consolidated balance sheet.

j. 

Trade and other receivables

Trade and other receivables include amounts due from customers for goods sold 
and services performed in the ordinary course of business. Receivables expected to 
be collected within 12 months of the end of the reporting period are classified as 
current assets. All other receivables are classified as non-current assets.

Trade and other receivables are initially recognised at fair value and subsequently 
measured at amortised cost using the effective interest method, less any provision 
for impairment. Refer to Note 1(d) for further discussion on the determination of 
impairment losses.

k. 

Trade and other payables

These amounts represent liabilities for goods and services provided to the Group 
prior to the end of the financial year and which are unpaid. Due to their short-
term nature they are measured at amortised cost and are not discounted.  
The amounts are unsecured and are usually paid within 30 days of recognition.

l. 

Other receivables

Other receivables are recognised at amortised cost, less any provision 
for impairment.

m. 

Current and non-current classification

Assets and liabilities are presented in the balance sheet based on current and  
non-current classification.

An asset is classified as current when: it is either expected to be realised or 
intended to be sold or consumed in normal operating cycle; it is held primarily 
for the purpose of trading; it is expected to be realised within 12 months after 
the reporting period; or the asset is cash or cash equivalent unless restricted 
from being exchanged or used to settle a liability for at least 12 months after 
the reporting period. All other assets are classified as non-current.

41

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyNotes to the financial statements for the year ended 30 June 2018

Note 1 Summary of significant accounting policies (continued)

m. 

Current and non-current classification (continued)

A liability is classified as current when: it is either expected to be settled in normal 
operating cycle; it is held primarily for the purpose of trading; it is due to be 
settled within 12 months after the reporting period; or there is no unconditional 
right to defer the settlement of the liability for at least 12 months after the 
reporting period. All other liabilities are classified as non-current. Deferred tax 
assets and liabilities are always classified as non-current.

n. 

Issued capital

Ordinary shares are classified as equity.

Incremental costs directly attributable to the issue of new shares or options 
are shown in equity as a deduction, net of tax, from the proceeds.

o. 

Earnings per share

Basic earnings per share

Basic earnings per share is calculated by dividing the profit attributable to the 
owners of intelliHR Holdings Limited, excluding any costs of servicing equity 
other than ordinary shares, by the weighted average number of ordinary shares 
outstanding during the financial year, adjusted for bonus elements in ordinary 
shares issued during the financial year.

Diluted earnings per share

Diluted earnings per share adjusts the figures used in the determination of basic 
earnings per share to take into account the after income tax effect of interest 
and other financing costs associated with dilutive potential ordinary shares and 
the weighted average number of shares assumed to have been issued for no 
consideration in relation to dilutive potential ordinary shares.

p. 

Goods and Services Tax (‘GST’) and other similar taxes

Revenues, expenses and assets are recognised net of the amount of associated 
GST, unless the GST incurred is not recoverable from the tax authority. In this 
case it is recognised as part of the cost of the acquisition of the asset or as part of 
the expense.

Receivables and payables are stated inclusive of the amount of GST receivable or 
payable. The net amount of GST recoverable from, or payable to, the tax authority 
is included in other receivables or other payables in the balance sheet.

Cash flows are presented on a gross basis. The GST components of cash flows 
arising from investing or financing activities which are recoverable from, 
or payable to the tax authority, are presented as operating cash flows.

Commitments and contingencies are disclosed net of the amount of GST 
recoverable from, or payable to, the tax authority.

4 2

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use only 
 
 
Notes to the financial statements for the year ended 30 June 2018

Note 1 Summary of significant accounting policies (continued)

q. 

Critical accounting estimates and judgements

Recognition of Development Costs

For the purpose of measurement, AASB 138 allows costs incurred in the 
development stage to be capitalised if certain requirements are met, including:

-  

- 

- 

- 

- 

 It is technically feasible that the intangible asset will be completed so that 
it will be available for use;

It is the intention to complete the intangible asset and use it;

 It can be demonstrated that the it is probable that the intangible asset will 
generate future economic benefits;

 There are adequate resources to complete the development of the 
intangible asset;

 The expenditure attributable to the intangible asset during its development 
can be measured reliably.

As the Group meets all of the above requirements, all costs directly attributable 
and necessary to create, produce and prepare the asset to be capable of operating 
in the manner intended, have been capitalised. 

All costs to maintain the development asset are expensed as incurred.

Share based payment transactions 

The Group measures the cost of equity settled transactions with employees by 
reference to the fair value of the equity instruments at the date at which they are 
granted. The fair value is determined by using the Black Scholes model taking into 
account the terms and conditions upon which the instruments were granted. The 
accounting estimates and assumptions, including share price volatility, interest 
rates and vesting periods would have no impact on the carrying amounts of assets 
and liabilities within the next annual reporting period but may impact the profit or 
loss and equity.

43

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use only 
Notes to the financial statements for the year ended 30 June 2018

Note 1 Summary of significant accounting policies (continued)

r. 

New and Amended Accounting Policies Adopted by the Group

The Group has adopted all of the new, revised or amending Accounting Standards 
and Interpretations issued by the Australian Accounting Standards Board (‘AASB’) 
that are mandatory for the current reporting period. There has been no material 
impact on the financial statements by their adoption.

Any new, revised or amending Accounting Standards or Interpretations that are 
not yet mandatory have not been early adopted. 

AASB 9 Financial Instruments 

AASB 9 addresses the classification, measurement and derecognition of financial 
assets and financial liabilities, introduces new rules for hedge accounting and a 
new impairment model for financial assets. 

The Group has reviewed its financial assets and liabilities and does not expect  
the standard to have any impact other than expanded disclosure requirements  
and changes in presentation.

AASB 15 Revenue from Contracts with Customers 

The AASB has issued a new standard for the recognition of revenue. This will 
replace AAB 118 which covers revenue arising from the sale of goods and  
rendering of services and AASB 111 which covers construction contracts.

The new standard is based on the principle that revenue is recognised when 
control of a good or service transfers to a customer.

The Standard permits either a full retrospective or a modified retrospective 
approach for the adoption.

On commencement of revenue generation, management adopted the measurement 
and recognition principles of AASB 15. The only impact upon adoption of the 
standard will be in the level of disclosure.

AASB 16 Leases

AASB 16 was issued in February 2016. It will result in almost all leases being 
recognised on the balance sheet, as the distinction between operating and finance 
leases is removed. Under the new standard, an asset (the right to use the leased 
item) and a financial liability to pay rentals are recognised. The only exceptions 
are short-term and low-value leases.

The accounting for lessors will not significantly change.

Management has assessed the effects of applying the new standard and as the 
Group does not have any leases greater than 1 year, there will be no impact.

4 4

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyNote 2 - Parent information

The following information has been extracted from the books and records of the parent 
and has been prepared in accordance with Australian Accounting Standards.

Balance sheet

ASSETS

Current assets

Cash and cash equivalents

Investments

Trade and other receivables

Total current assets

Non-current assets

Plant and equipment

Intangible assets

Trade and other receivables 

Total non-current assets

Total assets

LIABILITIES

Current liabilities

Payables

Total current liabilities

Total liabilities

Net assets

EQUITY

Contributed equity

Reserves

Accumulates losses

Total equity

Notes

2018 
$

2017 
$

1,626,730

1,010,486

3,000,000

201,360

-

14,626

4,828,090

1,025,112

76,031

54,920

2,249,518

1,480,602

-

715,664

2,325,549

2,251,186

7,153,639

3,276,298

67,507

67,507

67,507

33,192

33,192

33,192

7,086,132

3,243,106

11,915,456

3,751,364

2,164,992

1,075,146

(6,994,316)

(1,583,404)

7,086,132

3,243,106

Statement of Profit or Loss and Other 
Comprehensive Income

Total loss and total comprehensive income

(5,410,912)

(1,293,936)

4 5

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyNotes to the financial statements for the year ended 30 June 2018

Note 2 Parent information (continued)

Guarantees

intelliHR Holdings Limited has not entered into any guarantees, in the current or previous 
reporting period, in relation to the debts of its subsidiaries.

Contingent liabilities

At 30 June 2018, intelliHR Holdings Limited did not have any contingent liabilities 
(2017: Nil).

Contractual commitments

At 30 June 2018, intelliHR Holdings Limited did not have any contractual commitments 
(2017: Nil).

Note 3 - Revenue

Revenue

Sales revenue

2018 
$

2017 
$

 Software solution sales

199,482

79,022

Other revenue

 Interest received 

 Other revenue

Total other revenue

Total revenue

Note 4 - Loss for the year

52,608

61,411

114,019

1,350

572

1,922

313,501

80,944

Loss before income tax from continuing operations includes the following specific expenses:

Depreciation and amortisation expense

Rent expense

Superannuation contributions

Share based payments expense

2018 
$

903,773

158,897

109,954

880,067

2017 
$

520,073

57,268

52,288

660,434

46

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyNotes to the financial statements for the year ended 30 June 2018

Note 5 - Income tax expense

This note provides an analysis of the Group’s income tax expense, shows what amounts 
are recognised directly in equity and how the tax expense is affected by non-assessable 
and non-deductible items. It also explains significant estimates made in relation to the 
Group’s tax position.

2018 
$

2017 
$

(a)  Numerical reconciliation of income tax  

expense to prima facie tax payable

Profit/(loss) before income tax expense

(4,679,807)

(2,274,704)

Tax at the Australian tax rate of 27.5% (2017: 27.5%)

(1,286,947)

(625,544)

Tax effect of amounts which are not deductible (taxable) 
in calculating taxable income:

Non-deductible items

Tax rate restatement at 27.5%

454,729

310,469

-

4,064

Adjustment to deferred tax assets and liabilities for tax 

losses and temporary differences not recognised

832,218

311,011

Income tax expense / (benefit)

-

-

(b) Tax losses

Unused tax losses for which no deferred tax  
asset has been recognised

4,251,803

1,345,490

Potential tax benefit @ 27.5% (2017: 27.5%)

1,169,246

370,009

(c) Tax expense (income) recognised directly in equity

Aggregate current and deferred tax arising in the 
reporting period and not recognised in net profit or loss 
or other comprehensive income but directly debited or 
credited to equity:

Deferred tax: Share issue costs

-

-

47

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyNotes to the financial statements for the year ended 30 June 2018 

Note 5 - Income tax expense

(d) Deferred tax assets

The balance comprises temporary differences attributable to:

Tax losses

Employee entitlements

Share issue costs

Accrued expenses

2018 
$

2017 
$

1,169,246

369,740

88,382

137,297

33,294

33,661

7,890

10,659

Total deferred tax assets

1,428,219

421,950

Set-off of deferred tax liabilities pursuant to  
set-off provisions

(114,193)

(51,941)

Deferred tax assets not recognised

(1,314,026)

(370,009)

Net deferred tax assets

-

-

(e) Deferred tax liabilities

The balance comprises temporary differences attributable to:

Development assets

Interest receivable

Prepayments

36,155

6,104

71,934

37,859

-

14,082

Total deferred tax liabilities

114,193

51,941

Set-off of deferred tax liabilities pursuant to  
set-off provisions

(114,193)

(51,941)

Net deferred tax liabilities

-

-

Unused losses which have not been recognised as an asset, will only be obtained if:

(i) 

(ii) 

 the Group derives future assessable income of a nature and of an amount sufficient 
to enable the losses to be realised;

 the Group continues to comply with the conditions for deductibility imposed by 
the law; and

(iii) 

no changes in tax legislation adversely affect the Group in realising the losses.

48

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyNotes to the financial statements for the year ended 30 June 2018

Note 6 - Key Management Personnel Compensation

Refer to the remuneration report contained in the Directors’ report for details of the 
remuneration paid or payable to each member of the Group’s key management personnel 
(KMP) for the year ended 30 June 2018.

The totals of remuneration paid to KMP of the Group during the year are as follows:

Short-term employee benefits

Non-monetary benefits

Annual and long service leave

Post-employment benefits

Share-based compensation

2018 
$

533,865

7,033

139,835

50,718

904,964

2017 
$

361,034

6,762

35,077

35,199

822,440

Total KMP compensation

1,636,415

1,260,512

Short-term employee benefits

These amounts include fees and benefits paid to the non-executive Directors as well as all 
salary, paid leave benefits and fringe benefits paid to Executive Directors and employees.

Post-employment benefits

These amounts are the current-year’s superannuation contributions made during 
the year.

Share-based payments

These amounts represent the expense related to the participation of KMP in equity-settled 
benefit schemes as measured by the fair value of the options, performance rights and 
shares granted on grant date.

Further information in relation to KMP remuneration can be found in the Directors report.

Note 7 - Auditor’s Remuneration

2018 
$

2017 
$

Remuneration of the auditor for:

- Auditing or reviewing the financial report

65,000

40,000

 Remuneration for non-audit services

- Investigating accountants report

12,000

77,000

-

40,000

49

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyNotes to the financial statements for the year ended 30 June 2018 

Note 8 - Earnings per share

2018 
Cents

2017 
Cents

(a) Basic earnings per share

Total basic earnings per share attributable to the ordinary 
equity holders of the Company

(5.34)

(3.95)

(b) Diluted earnings per share

Total diluted earnings per share attributable to the 
ordinary equity holders of the Company

(5.34)

(3.95)

(c)  Reconciliations of earnings used in calculating earnings per share

2018 
$

2017 
$

Basic earnings per share

Profit / (loss) attributable to the ordinary equity holders of 
the Company used in calculating basic earnings per share

(4,679,807)

(2,274,704)

Diluted earnings per share

Profit / (loss) attributable to the ordinary equity holders of 
the Company used in calculating diluted earnings per share

(4,679,807)

(2,274,704)

(d)  Weighted average number of shares used as the denominator

Weighted average number of ordinary shares used  
as the denominator in calculating basic and diluted 
earnings per share

(e) Information concerning the classification of securities

2018 
Number

2017 
Number

87,588,492

57,640,509

(i) Options and rights

Options on issue during the year are not included in the calculation of diluted earnings 
per share because they are antidilutive for the year ended 30 June 2018. These options 
could potentially dilute basic earnings per share in the future. Details relating to options 
are set out in note 20.

50

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use only 
Notes to the financial statements for the year ended 30 June 2018

Note 9 - Cash and cash equivalents

Cash at bank and on hand

Note 10 - Investments

CURRENT

Fixed term cash deposits

Total investments

Note 11 - Trade and other receivables

Trade receivables

Other receivables

Prepayments

Total current trade and other receivables

Credit risk

2018 
$

2017 
$

1,763,360

1,011,542

1,763,360

1,011,542

Consolidated 

2018 
$

3,000,000

3,000,000

2017 
$

-

-

2018 
$

2017 
$

24,880

51,149

386,291

462,320

12,058

25,394

51,206

88,658

The Group has no significant concentration of credit risk with respect to any 
counterparties or on a geographical basis. The following table details the Group’s trade 
and other receivables exposed to credit risk with ageing analysis. Amounts are considered 
as “past due” when the debt has not been settled, with the terms and conditions agreed 
between the Group and the customer to the transaction. Receivables that are past due are 
assessed for impairment.

The balance of receivables that remain within initial trade terms are considered to be of 
high credit quality.

51

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyNotes to the financial statements for the year ended 30 June 2018

Note 11 - Trade and other receivables (continued)

Past Due but Not Impaired
(Days Overdue)

Gross 
Amount
$

< 30
$

31 – 60
$

61 – 90
$

> 90
$

2018

Trade receivables

24,880

13,757

2,078

Other receivables

51,149

-

-

Total

2017

Trade receivables

Other receivables

Total

76,029

13,757

2,078

12,058

25,394

37,452

-

-

-

-

-

-

-

-

-

-

-

-

Within 
initial 
trade 
terms
$

9,045

51,149

60,194

12,058

25,394

37,452

-

-

-

-

-

-

Note 12 - Plant and equipment

Plant and equipment

At cost

Accumulated depreciation

Total property, plant and equipment

Movements in Carrying Amounts

Plant and equipment

Balance at 1 July

Additions

Disposals

Depreciation expense

Balance at 30 June

52

Consolidated 

2018 
$

2017 
$

134,877

(58,846)

65,699

(10,779)

76,031

54,920

54,920

71,188

(1,340)

(48,737)

-

67,128

(1,428)

(10,779)

76,031

54,920

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyNotes to the financial statements for the year ended 30 June 2018

Note 13 - Intangible assets

Development costs

Cost

Accumulated amortisation

Movements in Carrying Amounts

Balance at 1 July

Additions – internally developed

Research and development tax incentive

Amortisation charge

Balance at 30 June

Note 14 - Trade and other payables

Unsecured liabilities:

Trade payables

Other payables

Provision for annual leave

Note 15 - Provisions

Employee benefits (Non-current)

2018 
$

2017 
$

3,736,009

2,112,057

(1,486,491)

(631,455)

2,249,518

1,480,602

1,480,602

1,277,518

1,991,193

1,040,191

(367,241)

(327,811)

(855,036)

(509,296)

2,249,518

1,480,602

2018 
$

2017 
$

25,309

345,975

241,034

612,318

64,339

164,555

112,436

341,330

2018 
$

2017 
$

80,356

9,968

53

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyNotes to the financial statements for the year ended 30 June 2018

Note 16 - Contributed equity

(a) Share capital

Fully paid ordinary shares

(b) Ordinary share capital

2018

Shares

2017

Shares

2018

$

2017

$

103,895,094

65,354,580

11,915,456

3,751,364

Date

Details

Note Number of Shares

Issue Price

$

1 July 2016

Balance

October 2016

Share split 1:10

December 2016

Placement shares

Share issue costs

30 June 2017

Balance

October 2017

Exercise of options

Exercise of options

Exercise of options

Exercise of options

January 2018

IPO shares

Conversion of Class A shares

Exercise of options

Exercise of options

February 2018

Exercise of options

Exercise of options

April 2018

Exercise of options

Exercise of options

Share issue costs

(e)

(f)

(g)

(g)

(g)

(g)

(h)

(d)

(g)

(g)

(g)

(g)

(g)

(g)

4,979,858

44,818,722

1,687,168

-

15,556,000

$0.135

2,100,060

-

65,354,580

2,035,624

13,000

78,648

$0.01

$0.02

$0.04

3,051,000

$0.004

15,000,000

18,337,744

4,166

4,000

4,166

4,000

4,166

4,000
-

$0.30

$0.22

$0.01

$0.02

$0.01

$0.02

$0.01

$0.02

(35,864)

3,751,364

20,356

260

3,146

12,204

4,500,000

3,860,527

42

80

42

80

42

80
(232,767)

11,915,456

30 June 2018

Balance

103,895,094

(c) Class A shares

Date

Details

1 July 2017

Balance

Number of Shares

Issue Price

-

$

-

November 2017

Placement shares

18,337,744

$0.22

4,034,304

Share issue costs

January 2018

Conversion to ordinary shares

30 June 2018

Balance

-

(18,337,744)

-

(173,777)

(3,860,527)

-

54

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyNotes to the financial statements for the year ended 30 June 2018

Note 16 - Contributed equity (continued)

(d) Issue of Class A shares

18,337,744 Class A shares were issued to sophisticated investors at an issue price of $0.22 
per Class A share. The Class A shares had the same rights as ordinary shares, however, 
in the event of an initial public offer of shares in the Company, the Class A shares would 
convert to ordinary shares, if the IPO issue price is $0.275 or higher, on a one-for-one 
basis immediately on the admission of the Company to the official list of the ASX.

(e) Share split

Share subdivision on a 1 for 10 basis.

(f) Issue to sophisticated investors

The issue of 15,556,000 fully paid ordinary shares to sophisticated investors at an issue 
price of $0.135 cash. 

(g) Exercise of options

The issue of fully paid ordinary shares on the exercise of options.

(h) Shares issued under prospectus

The issue of 15,000,000 ordinary shares at an issue price of $0.30 per share to raise 
$4,500,000 cash before expenses of the Offer. All ordinary shares issued pursuant to 
the Prospectus were issued as fully paid. Transaction costs of $423,413 were incurred as 
a result of listing the Company, of which $232,767 were directly attributable to capital 
raising and the remainder of $190,646 has been expensed.

(i) Capital Management

The Group’s objectives when managing capital are to safeguard its ability to continue 
as a going concern, so that it can continue to provide returns for shareholders, benefits 
for other stakeholders and to maintain an optimal capital structure to reduce the cost 
of capital.

The capital structure of the Company includes equity attributable to equity holders, 
comprising of issued capital, reserves and accumulated losses. In order to maintain or 
adjust the capital structure, the Company may issue new shares, sell assets to reduce debt 
or adjust the level of activities undertaken by the company.

The Group monitors capital on the basis of cash flow requirements for operational, 
and exploration and evaluation expenditure. The Group will continue to use capital 
market issues and joint venture participant funding contributions to satisfy anticipated 
funding requirements. 

The Group has no externally imposed capital requirements. The Group’s strategy for 
capital risk management is unchanged from prior years. 

55

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyNotes to the financial statements for the year ended 30 June 2018

Note 17 - Reserves

2018 
$

2017 
$

Share-based payment reserve

2,164,992

1,075,146

Movements:

Balance 1 July 2017

Share based payments expensed 

Share based payments capitalised

FY2018 STI’s to be settled in shares

Balance 30 June 2018

1,075,146

218,757

664,899

660,434

209,779

215,168

195,955

-

2,164,992

1,075,146

The share-based payment reserve records items recognised as expenses on valuation of 
director, employee and contractor options.

Note 18 - Operating segments

The Group has identified its operating segments based on the internal reports that 
are reviewed and used by the Board of Directors (Chief Operating Decision Makers) in 
assessing performance and determining the allocation of resources. The Group is managed 
primarily on an operational basis. Operating segments are determined on the basis of 
financial information reported to the Board. 

Management currently identifies the Group as having only one operating segment, being 
the development of a cloud-based people management platform in Australia. All asses and 
revenue are derived from the one geographical location, being Australia. All significant 
operating decisions are based upon analysis of the Group as one segment. The financial 
results from the segment are equivalent to the financial statements of the Group as 
a whole.

The entity has four customers from which it generates greater than 10% of its revenue. 
Revenue from these customers was $51,356, $30,645, $27,585 and $20,370 respectively 
for the year ended 30 June 2018 (2017: three customers $28,994, $11,450 and $15,023).

56

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyNotes to the financial statements for the year ended 30 June 2018

Note 19 - Cash flow information

(a)  Reconciliation of profit / (loss) after income tax to net cash inflow from  

operating activities

Profit / (loss) for the period

(4,679,807)

(2,274,704)

2018 
$

2017 
$

Adjustments for

 Share based payments

 Share issue expenses

 Depreciation and amortisation

 Profit on sale of plant and equipment

 Research and development tax incentive

Change in operating assets and liabilities:

880,067

660,434

190,646

903,773

(490)

(61,411)

-

520,073

(572)

-

 (Increase)/decrease in trade and other receivables

(373,663)

(29,727)

 Increase in other assets

 Increase in trade and other payables

 Increase / (decrease) in provisions

-

142,391

143,410

(6,630)

131,101

70,064

Net cash inflow (outflow) from operating activities

(2,855,084)

(929,961)

(b) Cash and cash equivalents shown in the cashflow statement comprises the following: 

Cash and cash equivalents

Investments

Net cash inflow (outflow) from operating activities

Note

9

10

Consolidated 

2018 
$

2017 
$

1,763,360

1,011,542

3,000,000

-

4,763,360

1,011,542

(c) Non-cash financing and investing activities

There were no non-cash financing and investing activities during FY 2018.

(d) Net debt reconciliation

The Group does not have any debt on its balance sheet and therefore no net debt 
reconciliation has been provided.

57

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use only 
Notes to the financial statements for the year ended 30 June 2018

Note 20 - Share-based payments

OPTIONS

The intelliHR Holdings Limited Employee Option Plan is designed to provide long-term 
incentives for employees to deliver long-term shareholder returns. Under the plan, 
participants are granted options which only vest if certain performance standards are met. 
Participation in the plan is at the board’s discretion and no individual has a contractual 
right to participate in the plan or to receive any guaranteed benefits.

Options are granted under the plan for no consideration and carry no dividend or 
voting rights. 

When exercisable, each option is convertible into one ordinary share.

Set out below are summaries of options granted under the plan:

Number

Weighted Average 
Exercise Price

Options outstanding as at 1 July 2016

Granted

Forfeited

Expired

Options outstanding as at 30 June 2017

Granted

Forfeited

Exercised

Expired

3,051,000

16,539,066

(222,222)

-

19,367,844

1,440,000

(84,000)

(5,202,770)

-

Options outstanding as at 30 June 2018

15,521,074

$0.004

$0.058

$0.025

-

$0.050

$0.10

$0.04

$0.007

-

$0.07

58

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyNotes to the financial statements for the year ended 30 June 2018

Note 20 - Share-based payments (continued)

No options expired during the periods covered by the above table.

Share options outstanding at the end of the year have the following expiry date 
and exercise prices:

Date options 
granted

Expiry date

Exercise price

Share options 
30 June 2018

Share options 
30 June 2017

02/05/2016

20/04/2026

$0.004

-

3,051,000

23/11/2016

01/12/2021

16/12/2016

01/12/2021

05/01/2017

01/12/2021

23/11/2016

01/12/2021

01/04/2017

31/03/2022

11/08/2017

11/08/2022

27/02/2018

14/02/2023

$0.01

$0.01

$0.04

$0.20

$0.04

$0.02

$0.32

Weighted average remaining contractual  
life of options outstanding at end of period

2,575,286

2,621,112

6,006,888

8,009,184

1,568,357

1,647,005

3,895,543

3,895,543

60,000

144,000

1,031,000

384,000

-

-

15,521,074

19,367,844

3.5 years

5.12 years

Details of options issued during the financial year are as follows:

a. 

 On 11 August 2017, 1,056,000 share options were granted to employees under the 
IntelliHR Holdings Limited Employee Option Plan to take up ordinary shares. All 
options issued are exercisable at $0.02 and expire on 11 August 2022. The options 
vest as follows:

Number

39,000

39,000

39,000

147,000

66,000

66,000

66,000

66,000

Vesting date

30/09/2019

31/12/2019

31/03/2020

30/06/2020

30/09/2020

31/12/2020

31/03/2021

30/06/2021

Number

66,000

66,000

66,000

66,000

66,000

66,000

66,000

66,000

Vesting date

30/09/2017

31/12/2017

31/03/2018

30/06/2018

30/09/2018

31/12/2018

31/03/2019

30/06/2019

59

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyNotes to the financial statements for the year ended 30 June 2018

Note 20 - Share-based payments (continued)

The options hold no voting or dividend rights and are not transferable.

The fair value of these options was $217,642. This value was calculated using the  
Black-Scholes-Merton option pricing model applying the following inputs:

Number of options

Exercise price

Grant date

Expiry date

Volatility

Dividend yield

Risk-free interest rate

Fair value at grant date

1,056,000

$0.02

11/08/2017

11/08/2022

107.47%

0%

3.20%

Ranging from $0.2002 to $0.2094

b. 

 On 27 February 2018, 384,000 share options were granted to employees under the 
IntelliHR Holdings Limited Employee Option Plan to take up ordinary shares. All 
options issued are exercisable at $0.32 and expire on 14 February 2023. The options 
vest as follows:

Vesting date

30/09/2018

31/12/2018

31/03/2019

30/06/2019

30/09/2019

31/12/2019

31/03/2020

Number

Vesting date

96,000

24,000

24,000

24,000

24,000

24,000

24,000

30/06/2020

30/09/2020

31/12/2020

31/03/2021

30/06/2021

30/09/2021

Number

24,000

24,000

24,000

24,000

24,000

24,000

60

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyNotes to the financial statements for the year ended 30 June 2018

Note 20 - Share-based payments (continued)

The options hold no voting or dividend rights and are not transferable.

The fair value of these options was $100,097. This value was calculated using the  
Black-Scholes-Merton option pricing model applying the following inputs:

Number of options

Exercise price

Grant date

Expiry date

Volatility

Dividend yield

Risk-free interest rate

Fair value at grant date

384,000

$0.32

14/02/2018

14/02/2023

108.57%

0%

3.20%

Ranging from $0.2463 to $0.2773

61

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyNotes to the financial statements for the year ended 30 June 2018

Note 21 - Events after the reporting date

No matters or circumstances have arisen since the end of the financial year which 
significantly affected or could significantly affect the operations of the company, the 
results of those operations or the state of affairs of the company in future financial years.

Note 22 - Related party transactions

Related Parties

The Group’s main related parties are as follows:

a. 

Entities exercising control over the Group

The company does not have an ultimate controlling entity.

b. 

Key management personnel

 Any person(s) having authority and responsibility for planning, directing 
and controlling the activities of the entity, directly or indirectly, including 
any director (whether executive or otherwise) of that entity is considered key 
management personnel.

For details of disclosures relating to key management personnel, refer to Note 6.

c. 

Other related parties

 Other related parties include close family members of key management personnel 
and entities that are controlled or jointly controlled by those key management 
personnel, individually or collectively with their close family members.

d. 

Transactions with related parties

 Transactions between related parties are on normal commercial terms and 
conditions no more favourable than those available to other parties unless 
otherwise stated.

The following transactions occurred with related parties:

2018 
$

2017 
$

Purchase of goods and services

Other related parties:

A company of which R Bromage is a director provided 
administration services, office facilities and recruiting 
services during the year under normal commercial terms 
and conditions.

262,886

300,853

Note 23 - Contingent liabilities 

The Group does not have any contingent liabilities as at 30 June 2018. 

62

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use only 
 
 
 
 
 
Notes to the financial statements for the year ended 30 June 2018 

Note 24 - Commitments

The Group does not have any commitments as at 30 June 2018.

Note 25 - Financial risk management

The Group’s financial instruments consist mainly of deposits with banks and accounts 
receivable and payable.

The totals for each category of financial instruments, measured in accordance with AASB 
139: Financial Instruments: Recognition and Measurement as detailed in the accounting 
policies to these financial statements, are as follows:

Financial assets

Cash and cash equivalents

Trade and other receivables

Total financial assets

Financial liabilities

Trade and other payables

Total financial liabilities

Note

2018 
$

2017 
$

4,763,360

1,011,542

76,029

37,542

4,839,389

1,048,994

371,284

371,284

228,894

228,894

The Board has overall responsibility for the determination of the Group’s risk 
management objectives and policies. The overall objective of the Board is to set 
policies that seek to reduce risk as far as possible without unduly affecting the Group’s 
competitiveness and flexibility. 

Credit risk

Credit risk is managed on a Group basis. Credit risk arises primarily from cash and 
cash equivalents and deposits with banks and financial institutions. For bank and 
financial institutions, only independently rated parties with a minimum rating of ‘AA’  
are accepted.

The credit quality of financial assets that are neither past due nor impaired can 
be assessed by reference to external credit ratings (if available).

63

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyNotes to the financial statements for the year ended 30 June 2018

Note 25 - Financial risk management (continued)

Liquidity risk

Prudent liquidity risk management implies maintaining sufficient cash and marketable 
securities to meet obligations when due. 

The Group manages liquidity risk by continuously monitoring forecast and actual cash 
flows. No finance facilities were available to the Group at the end of the reporting period.

All financial assets and financial liabilities mature within one year.

Market risk

Market risk is the risk that the change in market prices, such as foreign exchange rates, 
interest rates and equity prices will affect the Group’s income or the value of its holdings 
of financial instruments.

The Group is not exposed to market risks other than interest rate risk.

Cash flow and fair value interest rate risk

As the Group has interest-bearing cash assets, the Group’s income and operating cash 
flows are exposed to changes in market interest rates. The Group manages its exposure 
to changes in interest rates by using fixed term deposits.

At 30 June 2018, if interest rates had changed by -/+ 100 basis points from the year-end 
rates with all other variables held constant, post-tax profit / (loss) for the year would have 
been $47,634 (2017: $10,115) lower/higher, as a result of higher/lower interest income 
from cash and cash equivalents.

Fair Value

The carrying value of all financial assets and financial liabilities approximate their fair 
value, due to their short term nature. 

6 4

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyA N N U A L   R E P O R T   2 0 1 8 

Directors’ declaration

In the Directors’ opinion:

(a) 

 the financial statements and notes set out on pages 30 to 64 are in accordance 
with the Corporations Act 2001, including:

(I) 

(ii) 

 complying with Accounting Standards, the Corporations Regulations 2001 
and other mandatory professional reporting requirements, and

 giving a true and fair view of the consolidated entity’s financial position as 
at 30 June 2018 and of its performance for the financial year ended on that 
date, and

(b) 

 there are reasonable grounds to believe that the Company will be able to pay its 
debts as and when they become due and payable.

Note 1 confirms that the financial statements also comply with International Financial 
Reporting Standards as issued by the International Accounting Standards Board.

The Directors have been given the declarations by the Managing Director and Chief 
Financial Officer required by section 295A of the Corporations Act 2001.

This declaration is made in accordance with a resolution of the Directors.

A Bellas

Chairman

Brisbane, 29 August 2018

65

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use only 
 
A N N U A L   R E P O R T   2 0 1 8 

Independent auditor’s 
report

To the members of intelliHR Holdings Limited

Report on the Audit of the Financial Report

Opinion 

We have audited the financial report of intelliHR Holdings Limited (the Company) and 
its subsidiaries (the Group), which comprises the consolidated balance sheet as at 30 
June 2018, the consolidated statement of profit or loss and other comprehensive income, 
the consolidated statement of changes in equity and the consolidated statement of cash 
flows for the year then ended, and notes to the financial report, including a summary of 
significant accounting policies and the directors’ declaration.

In our opinion the accompanying financial report of the Group, is in accordance with the 
Corporations Act 2001, including: 

(i) 

(ii) 

 Giving a true and fair view of the Group’s financial position as at 30 June 2018 and 
of its financial performance for the year ended on that date; and 

 Complying with Australian Accounting Standards and the Corporations 
Regulations 2001. 

Basis for opinion 

We conducted our audit in accordance with Australian Auditing Standards.  Our 
responsibilities under those standards are further described in the Auditor’s 
responsibilities for the audit of the Financial Report section of our report.  We are 
independent of the Group in accordance with the Corporations Act 2001 and the ethical 
requirements of the Accounting Professional and Ethical Standards Board’s APES 110 
Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the 
financial report in Australia.  We have also fulfilled our other ethical responsibilities in 
accordance with the Code.

We confirm that the independence declaration required by the Corporations Act 2001, 
which has been given to the directors of the Company, would be in the same terms if given 
to the directors as at the time of this auditor’s report.

We believe that the audit evidence we have obtained is sufficient and appropriate to 
provide a basis for our opinion.

66

  |  INTELLIHR ANNUAL REPORT 2018

   Level 10, 12 Creek St  Brisbane QLD 4000 GPO Box 457 Brisbane QLD 4001 Australia  Tel: +61 7 3237 5999 Fax: +61 7 3221 9227 www.bdo.com.au  BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation, other than for the acts or omissions of financial services licensees.     DECLARATION OF INDEPENDENCE BY R M SWABY TO THE DIRECTORS OF iNTELLIHR HOLDINGS LIMITED  As lead auditor of intelliHR Holdings Limited for the year ended 30 June 2018, I declare that, to the best of my knowledge and belief, there have been: 1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 2. No contraventions of any applicable code of professional conduct in relation to the audit.  This declaration is in respect of intelliHR Holdings Limited and the entities it controlled during the period.    R M Swaby Director  BDO Audit Pty Ltd Brisbane, 29 August 2018     Level 10, 12 Creek St  Brisbane QLD 4000 GPO Box 457 Brisbane QLD 4001 Australia  Tel: +61 7 3237 5999 Fax: +61 7 3221 9227 www.bdo.com.au  BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation, other than for the acts or omissions of financial services licensees.     DECLARATION OF INDEPENDENCE BY R M SWABY TO THE DIRECTORS OF iNTELLIHR HOLDINGS LIMITED  As lead auditor of intelliHR Holdings Limited for the year ended 30 June 2018, I declare that, to the best of my knowledge and belief, there have been: 1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 2. No contraventions of any applicable code of professional conduct in relation to the audit.  This declaration is in respect of intelliHR Holdings Limited and the entities it controlled during the period.    R M Swaby Director  BDO Audit Pty Ltd Brisbane, 29 August 2018  For personal use onlyMaterial uncertainty related to going concern 

We draw attention to Note 1 in the financial report which describes the events and/
or conditions which give rise to the existence of a material uncertainty that may cast 
significant doubt about the Group’s ability to continue as a going concern and therefore 
the Group may be unable to realise its assets and discharge its liabilities in the normal 
course of business. Our opinion is not modified in respect of this matter. 

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most 
significance in our audit of the financial report of the current period.  These matters were 
addressed in the context of our audit of the financial report as a whole, and in forming our 
opinion thereon, and we do not provide a separate opinion on these matters. In addition to 
the matter described in the Material uncertainty related to going concern section, we have 
determined the matters described below to be the key audit matters to be communicated 
in our report.

Capitalisation of Development Costs

Key audit matter

How the matter was addressed in our audit

The Group capitalises costs 
incurred in the development 
of its software, as disclosed 
in note 13. These costs are 
then amortised over the 
estimated useful life of the 
asset.

The capitalisation of 
development costs was a 
key audit matter due to the 
significance of the balance 
and the judgement involved 
in assessing whether the 
criteria set out in AASB 138 
Intangible Assets required 
for capitalisation of such 
costs have been met and 
the useful life of the asset is 
reasonable.

The Group’s judgements 
include whether the costs 
capitalised, including 
payroll costs, were directly 
attributable to development 
projects, rather than related 
to research or maintenance 
operations.

Our work on capitalised development costs was focused 
on the Group’s process in determining the projects 
which should be capitalised and the determination of the 
appropriate allocation of overhead and payroll costs to be 
capitalised in accordance with AASB 138.

Our audit procedures included the following:

• 

• 

• 

• 

 Assessed the nature of a sample of projects 
against the requirements of AASB 138 to 
determine if they were capital in nature, 
including an assessment of whether capitalised 
costs related to the development phase of the 
project and the generation of probable future 
economic benefits

 On a sample basis, vouched the payroll costs 
capitalised to supporting payroll records and 
assessed the procedures applied by the Group to 
appropriately record and allocate staff costs to 
capitalised development expenditure

 On a sample basis, vouched overhead costs 
capitalised to supporting documentation and 
assessed the procedures applied by the Group 
to appropriately allocate overhead costs to 
capitalised development expenditure

 Assessing the adequacy of disclosures in the 
financial statements.

67

  |  INTELLIHR ANNUAL REPORT 2018

   Level 10, 12 Creek St  Brisbane QLD 4000 GPO Box 457 Brisbane QLD 4001 Australia  Tel: +61 7 3237 5999 Fax: +61 7 3221 9227 www.bdo.com.au  BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation, other than for the acts or omissions of financial services licensees.     DECLARATION OF INDEPENDENCE BY R M SWABY TO THE DIRECTORS OF iNTELLIHR HOLDINGS LIMITED  As lead auditor of intelliHR Holdings Limited for the year ended 30 June 2018, I declare that, to the best of my knowledge and belief, there have been: 1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 2. No contraventions of any applicable code of professional conduct in relation to the audit.  This declaration is in respect of intelliHR Holdings Limited and the entities it controlled during the period.    R M Swaby Director  BDO Audit Pty Ltd Brisbane, 29 August 2018     Level 10, 12 Creek St  Brisbane QLD 4000 GPO Box 457 Brisbane QLD 4001 Australia  Tel: +61 7 3237 5999 Fax: +61 7 3221 9227 www.bdo.com.au  BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation, other than for the acts or omissions of financial services licensees.     DECLARATION OF INDEPENDENCE BY R M SWABY TO THE DIRECTORS OF iNTELLIHR HOLDINGS LIMITED  As lead auditor of intelliHR Holdings Limited for the year ended 30 June 2018, I declare that, to the best of my knowledge and belief, there have been: 1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 2. No contraventions of any applicable code of professional conduct in relation to the audit.  This declaration is in respect of intelliHR Holdings Limited and the entities it controlled during the period.    R M Swaby Director  BDO Audit Pty Ltd Brisbane, 29 August 2018  For personal use onlyImpairment of Capitalised Development Costs

Key audit matter

How the matter was addressed in our audit

Development costs make up 
a significant portion of the 
Group’s non-current assets.

AASB 136 Impairment of 
Assets requires that finite 
intangible assets be tested 
for impairment whenever 
there is an indication 
that the intangible assets 
may be impaired and 
this assessment requires 
judgement.

The assessment as to 
whether there are any 
indicators of impairment 
requires the consideration 
of both internal and external 
sources of information.

Other information 

We assessed the factors that the Group considered 
regarding impairment of capitalised development costs 
and whether any indicators of impairment existed. Our 
audit procedures considered the following:

• 

• 

• 

• 

• 

 Significant changes in the extent or manner in 
which the associated software is used

 Potential or actual redundancy or disposal of 
developed software

 Forecast cash flows associated with the 
capitalised development costs

 Significant changes in the market in which the 
assets are used

 Evaluating the Group’s assessment of the 
useful life of the software development assets. 
This included comparing to external market 
information.

The directors are responsible for the other information.  The other information comprises 
the information in the Group’s annual report for the year ended 30 June 2018, but does not 
include the financial report and the auditor’s report thereon. 

Our opinion on the financial report does not cover the other information and we do not 
express any form of assurance conclusion thereon. 

In connection with our audit of the financial report, our responsibility is to read the 
other information and, in doing so, consider whether the other information is materially 
inconsistent with the financial report or our knowledge obtained in the audit or otherwise 
appears to be materially misstated. 

If, based on the work we have performed, we conclude that there is a material 
misstatement of this other information, we are required to report that fact.  We have 
nothing to report in this regard. 

Responsibilities of the directors for the Financial Report 

The directors of the Company are responsible for the preparation of the financial report 
that gives a true and fair view in accordance with Australian Accounting Standards and the 
Corporations Act 2001 and for such internal control as the directors determine is necessary 
to enable the preparation of the financial report that gives a true and fair view and is free 
from material misstatement, whether due to fraud or error.

6 8

  |  INTELLIHR ANNUAL REPORT 2018

   Level 10, 12 Creek St  Brisbane QLD 4000 GPO Box 457 Brisbane QLD 4001 Australia  Tel: +61 7 3237 5999 Fax: +61 7 3221 9227 www.bdo.com.au  BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation, other than for the acts or omissions of financial services licensees.     DECLARATION OF INDEPENDENCE BY R M SWABY TO THE DIRECTORS OF iNTELLIHR HOLDINGS LIMITED  As lead auditor of intelliHR Holdings Limited for the year ended 30 June 2018, I declare that, to the best of my knowledge and belief, there have been: 1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 2. No contraventions of any applicable code of professional conduct in relation to the audit.  This declaration is in respect of intelliHR Holdings Limited and the entities it controlled during the period.    R M Swaby Director  BDO Audit Pty Ltd Brisbane, 29 August 2018     Level 10, 12 Creek St  Brisbane QLD 4000 GPO Box 457 Brisbane QLD 4001 Australia  Tel: +61 7 3237 5999 Fax: +61 7 3221 9227 www.bdo.com.au  BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation, other than for the acts or omissions of financial services licensees.     DECLARATION OF INDEPENDENCE BY R M SWABY TO THE DIRECTORS OF iNTELLIHR HOLDINGS LIMITED  As lead auditor of intelliHR Holdings Limited for the year ended 30 June 2018, I declare that, to the best of my knowledge and belief, there have been: 1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 2. No contraventions of any applicable code of professional conduct in relation to the audit.  This declaration is in respect of intelliHR Holdings Limited and the entities it controlled during the period.    R M Swaby Director  BDO Audit Pty Ltd Brisbane, 29 August 2018  For personal use onlyIn preparing the financial report, the directors are responsible for assessing the ability 
of the group to continue as a going concern, disclosing, as applicable, matters related to 
going concern and using the going concern basis of accounting unless the directors either 
intend to liquidate the Group or to cease operations, or has no realistic alternative but to 
do so. 

Auditor’s responsibilities for the audit of the Financial Report 

Our objectives are to obtain reasonable assurance about whether the financial report 
as a whole is free from material misstatement, whether due to fraud or error, and to 
issue an auditor’s report that includes our opinion.  Reasonable assurance is a high level 
of assurance, but is not a guarantee that an audit conducted in accordance with the 
Australian Auditing Standards will always detect a material misstatement when it exists.  
Misstatements can arise from fraud or error and are considered material if, individually or 
in the aggregate, they could reasonably be expected to influence the economic decisions of 
users taken on the basis of this financial report. 

A further description of our responsibilities for the audit of the financial report is located 
at the Auditing and Assurance Standards Board website at: 

http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf

This description forms part of our auditor’s report.

Report on the Remuneration Report

Opinion on the Remuneration Report 

We have audited the Remuneration Report included in pages 14 to 24 of the directors’ 
report for the year ended 30 June 2018.

In our opinion, the Remuneration Report of intelliHR Holdings Limited, for the year ended 
30 June 2018, complies with section 300A of the Corporations Act 2001. 

Responsibilities

The directors of the Company are responsible for the preparation and presentation of the 
Remuneration Report in accordance with section 300A of the Corporations Act 2001.  Our 
responsibility is to express an opinion on the Remuneration Report, based on our audit 
conducted in accordance with Australian Auditing Standards. 

BDO Audit Pty Ltd

R M Swaby 
Director

Brisbane, 29 August 2018

69

  |  INTELLIHR ANNUAL REPORT 2018

   Level 10, 12 Creek St  Brisbane QLD 4000 GPO Box 457 Brisbane QLD 4001 Australia  Tel: +61 7 3237 5999 Fax: +61 7 3221 9227 www.bdo.com.au  BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation, other than for the acts or omissions of financial services licensees.     DECLARATION OF INDEPENDENCE BY R M SWABY TO THE DIRECTORS OF iNTELLIHR HOLDINGS LIMITED  As lead auditor of intelliHR Holdings Limited for the year ended 30 June 2018, I declare that, to the best of my knowledge and belief, there have been: 1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 2. No contraventions of any applicable code of professional conduct in relation to the audit.  This declaration is in respect of intelliHR Holdings Limited and the entities it controlled during the period.    R M Swaby Director  BDO Audit Pty Ltd Brisbane, 29 August 2018     Level 10, 12 Creek St  Brisbane QLD 4000 GPO Box 457 Brisbane QLD 4001 Australia  Tel: +61 7 3237 5999 Fax: +61 7 3221 9227 www.bdo.com.au  BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation, other than for the acts or omissions of financial services licensees.     DECLARATION OF INDEPENDENCE BY R M SWABY TO THE DIRECTORS OF iNTELLIHR HOLDINGS LIMITED  As lead auditor of intelliHR Holdings Limited for the year ended 30 June 2018, I declare that, to the best of my knowledge and belief, there have been: 1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 2. No contraventions of any applicable code of professional conduct in relation to the audit.  This declaration is in respect of intelliHR Holdings Limited and the entities it controlled during the period.    R M Swaby Director  BDO Audit Pty Ltd Brisbane, 29 August 2018  For personal use onlyA N N U A L   R E P O R T   2 0 1 8 

Shareholder information

The shareholder information set out below was applicable as at 15 August 2018.

A - Distribution of equity securities

Analysis of numbers of equity security holders by size of holding:

Class of equity security

Ordinary shares

1 - 1,000

1,001 – 5,000

5,001 – 10,000

10,001 – 100,000

100,001 and over

3

63

79

463

159

767

There were no holders of less than a marketable parcel of ordinary shares.

70

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyB - Equity security holders

Twenty largest quoted equity security holders

The names of the twenty largest holders of quoted equity securities are listed below:

Name

Robert Jon Bromage

Jeremy Fong

Intercontinental Pty Limited

K R Khatri (Dental) Pty Ltd

JD Investments Holdings Pty Ltd

Chatterton Pty Ltd

Wendy Laura Hopsick

Kokoris Superannuation Pty Ltd

Marilyn Bromage

Scott Wiseman

AG & M Bellas Super Fund Pty Ltd

J J N A Super Pty Ltd

04NRG Pty Ltd Herbaut

Helen Dianne Pryor

Jimlori Pty Limited

Mr Richard Hopsick & Mrs Wendy Hopsick

Dr David Ritchie & Dr Gillian Ritchie

Immanuel Developments Pty Ltd

Kylie Jean Skillender

Donald Anderson & Beverley Anderson

Total

Ordinary shares

Number held % of issued shares

21,029,475

3,378,945

2,945,150

2,760,150

2,075,690

2,013,744

1,931,371

1,851,000

1,838,951

1,592,203

1,383,678

1,335,050

1,316,183

1,316,183

1,250,000

1,121,010

1,000,000

1,000,000

800,000

789,710

52,728,493

20.10

3.23

2.82

2.64

1.98

1.92

1.84

1.77

1.76

1.52

1.32

1.28

1.26

1.26

1.19

1.09

0.96

0.96

0.76

0.75

50.39

7 1

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlyUnquoted equity securities

Options over ordinary shares

Performance rights

15,239,260

367,347

37

1

Number of issue

Number of holders

Holders of more than 20% of unquoted share options on issue

Robert Bromage

Jeremy Fong

Number held

% of total on issue

3,895,543

3,329,524

25.56

21.85

Holders of more than 20% of unquoted performance rights on issue

Paul Trappett

367,347

100

Number held

% of total on issue

Restricted equity securities

Ordinary shares

Ordinary shares

Number of issue

Release date

4,853,703

41,861,734

3 November 2018

23 January 2018

C - Substantial holders

Substantial holders in the company are set out below:

Ordinary shares

Robert Jon Bromage

D - Voting rights

Number held

Percentage

21,029,475

20.10

The voting rights attaching to each class of equity securities are set out below:

 Ordinary shares: On a show of hands every member present at a meeting in person 
or by proxy shall have one vote and upon a poll each share shall have one vote.

Performance rights: No voting rights

Share options: No voting rights

(a) 

(b) 

(c) 

72

  |  INTELLIHR ANNUAL REPORT 2018FINANCIAL REPORTFor personal use onlywww.intellihr.com.au

For personal use only