Quarterlytics / Technology / Information Technology Services / intelliHR

intelliHR

ihr · ASX Technology
Claim this profile
Ticker ihr
Exchange ASX
Sector Technology
Industry Information Technology Services
Employees 51-200
← All annual reports
FY2019 Annual Report · intelliHR
Sign in to download
Loading PDF…
2019

A
R

N
E

N
P

U
O

A
R

L
T

For personal use onlyTHIS PAGE LEFT INTENTIONALLY BLANK

For personal use onlyC O N T E N T S

CONTENTS

2019 HIGHLIGHTS

24 

SHARES UNDER OPTION

70  DIRECTORS’ DECLARATION

4 

5 

6 

CORPORATE DIRECTORY

CHAIRMAN AND MANAGING 
DIRECTOR'S LETTER

8 

DIRECTORS’ REPORT

10 

INFORMATION ON DIRECTORS

25 

INSURANCE OF OFFICERS AND 
INDEMNITIES

26  NON-AUDIT SERVICES

27 

DECLARATION OF 
INDEPENDENCE

71 

75 

INDEPENDENT AUDITOR’S 
REPORT

REPORT ON THE 
REMUNERATION REPORT

76 

SHAREHOLDER INFORMATION

28  CORPORATE GOVERNANCE 

76  Distribution of equity securities

77  Equity security holders

78  Substantial holders

78  Voting rights

14  MEETINGS OF DIRECTORS

STATEMENT

15 

REMUNERATION REPORT 
(AUDITED)

15  Key management personnel 
covered in this report

16  Remuneration policy and link to 

performance

17  Elements of remuneration 

18  Link between remuneration and 

performance 

19  Remuneration expenses for 

executive KMP

20  Contractual arrangements with 

executive KMP’s

20  Non-executive Director 

arrangements

20  Additional statutory information

29 

FINANCIAL REPORT

32  Consolidated statement of  
profit or loss and other 
comprehensive income for the 
year ended 30 June 2019

33  Consolidated balance sheet 

As at 30 June 2019

34  Consolidated statement of 

changes in equity for the year 
ended 30 June 2019

35  Consolidated statement  

of cash flows for the year  
ended 30 June 2019

36  NOTES TO THE FINANCIAL REPORT

36  Note 1 

 Summary of significant 
accounting policies

53  Note 10  Investments

61  Note 20  Cash flow information

53  Note 11   Trade and other 

63  Note 21   Share-based payments

47  Note 2 

 Parent information

receivables

48  Note 3  Revenue

54  Note 12   Plant and equipment

66  Note 22   Events after the  

reporting date

48  Note 4  Loss for the year

55  Note 13  Leases

67  Note 23   Related party transactions

49  Note 5 

 Income tax expense

55  Note 14   Intangible assets

68  Note 24  Contingent liabilities 

51  Note 6 

 Key Management 
Personnel Compensation

51  Note 7 

 Auditor’s Remuneration

52  Note 8 

 Earnings per share

53  Note 9 

 Cash and cash 
equivalents

57  Note 15   Trade and other payables

68  Note 25  Commitments

57  Note 16   Provisions

58  Note 17   Contributed equity

60  Note 18   Reserves

60  Note 19   Operating segments

68  Note 26  Financial risk 
management

3

For personal use only2 0 19   H I G H L I G H T S

(NON INTERNATIONAL FINANCIAL REPORTING STANDARDS MEASURES)

C O N T R A C T E D   S U B S C R I B E R S

C O N T R A C T E D   A R R

9,451

$1,200,000

M I L E S T O N E   O F   1 0 , 0 0 0 

A N N U A L   R E C U R R I N G   R E V E N U E 

N O W   I N   S I G H T 

E X C E E D E D 

   U P   6 , 1 6 7   Y O Y

   U P   $ 8 1 1 , 0 0 0   Y O Y

C O N T R A C T E D   C U S T O M E R S

C O N T R A C T E D   M R R

58

O P E R A T I N G   I N   1 0 

G L O B A L   C O U N T R I E S 

   U P   4 1   Y O Y

$100,000

M O N T H L Y   R E C U R R I N G   

R E V E N U E 

M I L E S T O N E   A C H I E V E D

C O N T R A C T E D   G L O B A L   R E V E N U E

C O N T R A C T E D   C U S T O M E R   A V E   A R R

16.2%

AUSTR ALIA, NEW ZEAL AND, US, CANADA, EUROPE, UK, 

THAIL AND, PHILIPPINES, INDIA AND SOUTH AFRICA S

$20,976

A N N U A L   R E C U R R I N G   

R E V E N U E

T O T A L   C U S T O M E R   L I F E T I M E   V A L U E

N E T   P R O M O T E R   S C O R E

$6,975,112
4

65

Annual Report2019For personal use only 
 
 
 
CORPORATE DIRECTORY

C O R P O R AT E 
D I R E C T O R Y

DIRECTORS

SECRETARY

PRINCIPAL PLACE OF 
BUSINESS

REGISTERED  
OFFICE

SHARE REGISTER

AUDITOR

SOLICITORS

G Baynton M.Econ St, MBA, B.Bus, P.G.Dip. Applied Fin & Inv. 

A Bellas B.Econ, DipEd, MBA, FAICD, FCPA, FAIM

R Bromage B.Bus, CAHRI

J Duffield MAICD

S M Yeates CA, B.Bus

Level 28, 345 Queen Street, Brisbane QLD 4000

Level 28, 345 Queen Street, Brisbane QLD 4000

Link Market Services Limited

Level 21, 10 Eagle Street

Brisbane QLD 4000

www.linkmarketservices.com.au

BDO Audit Pty Ltd

Level 10, 12 Creek Street

Brisbane QLD 4000

www.bdo.com.au

McCullough Robertson

Level 11, Central Plaza Two

66 Eagle Street

Brisbane QLD 4000

www.mccullough.com.au

BANKERS

Commonwealth Bank of Australia

STOCK EXCHANGE LISTING intelliHR Limited (formerly intelliHR Holdings Limited) shares are listed on the  

Australian Securities Exchange (ASX:IHR).

WEBSITE ADDRESS

www.intellihr.com.au

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

5

For personal use onlyCHAIRMAN AND MANAGING DIRECTOR'S LET TER

C H A I R M A N   A N D 
M A N A G I N G   D I R E C T O R ' S 
L E T T E R

It is our pleasure to present the Annual Report of intelliHR 

Limited (formerly intelliHR Holdings Limited) for the year to 

30 June 2019.

Having commenced operations in 2014, intelliHR commercialised 
its product in 2016 and listed on the Australian Stock Exchange in 

Key drivers of this performance have included the Company’s 

investment into growth of the sales pipeline and continued 

2018. The company is now successfully leveraging capital raised 

optimisation of the sales process to win new business faster in the 

to be delivering record levels of growth and attaining significant 

mid-market through its direct sales channel.

business milestones.

Still an early stage technology business, intelliHR is in a very 
exciting growth phase having recorded its strongest 12 month 

period of subscriber and Annual Recurring Revenue (ARR) 

growth. The company successfully grew contracted subscription 

revenue by 200%, tripling from $406,000 in FY2018 to 
$1,217,000 adding $811,000 in ARR over the financial year. In 
the first half of the financial year ARR grew 53% and the second 

half grew a further 96% demonstrating a strengthening growth 

model, with ARR growth now accelerating each half-on-half for 
the past 2 years. Revenue retention for the 12 months to June 

2019 was also excellent at 111%. 

Integration and partnership sales channels are now well 

underway and expected to add further momentum to intelliHR’s 

sales results in FY2020. The Partner Program grew to 23 

Partners over the year, whilst two direct integration relationships 
were established. These sales channels are key to intelliHR 

building a fast scaling distribution channel internationally.

intelliHR has also honed its product and market focus upon 

People Management to better leverage the competitiveness of 

our Performance HR capabilities. A key competitive advantage 

is our SaaS technology which delivers our all-in-one people 

management allowing organisations to maintain a real-time 

6

Annual Report2019For personal use onlyCHAIRMAN AND MANAGING DIRECTOR'S LET TER

Tony Bellas

Rob Bromage

handle on performance, create a culture aligned with business 
strategy and contribute to strategic decision-making with data-

ecosystem of integrated best in class HR tools, centred around 
intelliHR as the essential core people management platform 

driven insights.

for business.

intelliHR continues to deliver results for our now 58 high profile 

We would like to thank the talented and energetic team at 

customers including lower costs, higher productivity and 
improved revenues. The value of intelliHR’s people management 

platform to its customers is reflected in its strong customer 

retention to date. intelliHR’s global relevance is also evidenced 

by the expansion of subscribers into ten countries and 16% of 

contracted revenue is now accounted for by our Global Activities.

In the year ahead, the company’s growth strategy will be 
intensely focused on continuing to  build scale and leverage the 

strong relationships being built with partners. It will continue 

to  focus on high value integrations to support new customer 

lead generation opportunities and fast track the building of an 

intelliHR for their efforts over the year. As well, we would like to 
thank our two other Independent Directors, Greg Baynton and 
Jamie Duffield, for their diligence and support in guiding the 
company through this exciting phase in its development.

TONY BELLAS

Chairman

ROB BROMAGE

Managing Director

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

7

For personal use only 
DIRECTORS' REPORT

D I R E C T O R S '   R E P O R T

Your Directors present their report on the consolidated 

entity consisting of intelliHR Limited (formerly intelliHR 

Holdings Limited) and the entities it controlled at the end 

of, or during, the year ended 30  June 2019. Throughout the 

report, the consolidated entity is referred to as the Group. 

DIRECTORS AND COMPANY SECRETARY

REVIEW OF OPERATIONS

The following persons were Directors of intelliHR Limited during 

the whole of the financial year and up to the date of this report 

(except for J Fong, who resigned on the 18th February 2019):

 ˆ A Bellas
 ˆ G Baynton

 ˆ J Duffield
 ˆ R Bromage

The Company Secretary is Suzanne Yeates. Suzanne was 

appointed to the position of Company Secretary in 2016. She is 

FY2019 delivered record levels of growth. intelliHR executed 

its strongest 12 month period of subscriber and ARR growth 

leveraging IPO capital to execute a high growth strategy and 

position well to execute future scaling opportunities.

 ˆ 188% contracted subscriber growth with 6,167 contracted 

subscribers added over FY2019 

 ˆ 200% Annual Recurring Revenue (ARR) growth contracting 

$811,000 ARR over FY2019

a Chartered Accountant, Founder and Principal of Outsourced 
Accounting Solutions Pty Ltd. She holds similar positions with 

 ˆ $1.2M Contracted ARR, $100K Contracted Monthly Recurring 

Revenue (MRR) milestone achieved

other public and private companies.

 ˆ 9,451 subscribers contracted as at 30 June 2019 with milestone of 

PRINCIPAL ACTIVITIES

The principal activities of the Group during the financial year 

were the development of  an  innovative, cloud-based people 
management platform.

No significant change in the nature of these activities occurred 

during the period.

DIVIDENDS

The Directors do not recommend the payment of a dividend.  

No dividend was paid during  the year.

10,000 achieved in July 2019 

 ˆ Global expansion with users now extending across 10 countries; 

Australia, New Zealand, US, Canada, Europe, UK, Thailand, 
Philippines, India and South Africa

 ˆ 16% of contracted revenue is accounted for by our Global Activities, 

and this is expected to continue rapidly expanding

 ˆ Three US based customers were onboarded and a flagship New Zealand 

customer, the country's second largest public utility, was secured 
 ˆ Increased traction was achieved across key, already established 
industries including Professional Services, Technology, Financial 
Services, Education, Mining, Not For Profit and General Industry, 
whilst growing strongly in new sectors of Engineering, Public Utility, 
Age Care and Allied Health

 ˆ Expansion of the Partner Program to 23 Australian and  

New Zealand Partners

 ˆ Successful repricing of Professional Services fees has seen  an 

increase in revenue from  implementation services

8

Annual Report2019For personal use onlyDIRECTORS’ REPORT

T Bellas

G Baynton

J Duffield

R Bromage

 ˆ Integration capabilities strengthened with successful launch of  

SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS

Public API in January 2019

 ˆ Mutual revenue share agreement with Greenhouse.io, a leading 
Recruiting Software and Applicant Tracking System based in the  

US in May 2019

 ˆ Xero integration live customer beta trial approved in May 2019. 

intelliHR’s beta integration with Xero leverages intelliHR’s new hire 

onboarding automation capabilities by adding new employee self-

service (ESS) functionality for Xero Payroll

 ˆ Zapier middleware integration completed to enable our customers 

to self-service their own unique integration workflows and fast track 

integrations with over 1,500 technologies

 ˆ Growth of sales pipeline through targeted digital marketing efforts. 

As at 30 June 2019, the qualified sales pipeline had 169 active 
customer sales opportunities with potential total ARR estimated to  

be in excess of $15M.

Overall, intelliHR has achieved very positive growth, rewarding 
our investment into efficiently scaling our sales operation 

through a strong focus on targeted digital marketing. Our 

technology has demonstrated product-market fit with proven 

results for customers and successfully competes with incumbent 
technologies, locally and globally. It will continue to be 
developed with a healthy balance of disruptive innovation and 

customer feedback.

We are very pleased with our progress over the year and excited 

by what we expect to achieve in 2020. 

From May to August 2019, $4 million was raised through the 
placement of 48,333,334 shares.

LIKELY DEVELOPMENTS AND EXPECTED 
RESULTS OF OPERATIONS

Comments on likely developments and expected results of 

operations are included in the  review of operations above.

EVENTS SINCE THE END OF THE FINANCIAL YEAR

Since 30 June 2019, and following receipt of Shareholder 
approval on 5 August 2019, the Company has:

 ˆ Issued 21,147,124 ordinary shares at $0.075 to sophisticated and 
institutional investors, including 666,666 to Anthony Bellas, the 
Chairman of the Company;

 ˆ Issued 833,333 ordinary shares at $0.12 to Robert Bromage. The 

shares were issued following the conversion of the short- term loan 

received from Robert Bromage (refer Note 23);

 ˆ Issued 4,166,666 options over ordinary shares with an exercise price 
of $0.30 and expiring 30/04/2021 (including 416,666 to Robert 
Bromage); and

 ˆ Issued 4,166,666 options over ordinary shares with an exercise 
price of $0.075 and expiring 09/08/2021 (including 416,666 to 
Robert Bromage).

As disclosed in the financial report, the Group achieved a net 
loss of $5,432,113 (2018: $4,679,807) and net operating cash 
outflows of $3,177,654 (2018: $2,855,084) for the year ended 30 
June 2019.

No other matters or circumstances have arisen since the end of the 

financial which significantly affected or could significantly affect the 
operations of the company, the results of those operations or the 
state of affairs of the company in future financial years.

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

9

For personal use onlyDIRECTORS’ REPORT

I N F O R M AT I O N   
O N   D I R E C T O R S

The following information is current as at  

the date of this report.

A BELLAS 

Chair – Non-executive

EXPERIENCE AND EXPERTISE 

OTHER CURRENT DIRECTORSHIPS

Mr Bellas brings over 30 years of experience in the public and 

private sectors. Tony was previously CEO of the Seymour Group, 
one of Queensland’s largest private investment and development 

companies. Prior to joining the Seymour Group, Tony held the 
position of CEO of Ergon Energy, a Queensland Government-
owned corporation involved in electricity distribution and 

retailing. Before that, he was CEO of CS Energy, also a 
Queensland Government-owned corporation and the State’s 

largest electricity generation company, operating over 3,500 
MW of gas-fired and coal-fired plant at four locations.

Tony had a long career with Queensland Treasury, achieving the 
position of Deputy Under Treasurer.

Tony is a director of the following unlisted companies:  

Loch Explorations Pty Ltd, Colonial Goldfields Pty Ltd,  
Burlington Mining Pty Ltd, West Bengal Resources (Australia)  
Pty Ltd and the Endeavour Foundation. He is also a director of 

the following listed companies:

Chairman of Shine Corporate Limited (ASX: SHJ), Chairman of 
NOVONIX Limited (ASX: NVX) and Director of State Gas Limited 

(ASX: GAS).

FORMER LISTED DIRECTORSHIPS IN  
LAST 3 YEARS

 ˆ Corporate Travel Management Ltd (ASX: CTD)  

- Ceased March 2019

 ˆ ERM Power Ltd (ASX: EPW)  

- Cease February 2019.

SPECIAL RESPONSIBILITIES

 ˆ Chairman of the Board

 ˆ Member of the Audit Committee

 ˆ Member of the Risk Committee.

INTERESTS IN SHARES AND OPTIONS

 ˆ 2,050,344 ordinary shares
 ˆ 2,080,944 options over ordinary shares.

10

Annual Report2019For personal use onlyDIRECTORS’ REPORT

G BAYNTON 

Non-Executive Director

EXPERIENCE AND EXPERTISE

OTHER CURRENT DIRECTORSHIPS

Mr Baynton is Founder and Managing Director of ORBIT 

Non-executive Director of Superloop Limited (ASX: SLC). 

CAPITAL, an investment and advisory firm and holder of an 
Australian Financial Services Licence. He has been a Director 

of ASX-listed companies for over 20 years, in sectors including 
technology, infrastructure and resources.

Mr Baynton has experience in investment banking, merchant 
banking, infrastructure investment, IPOs, public company 
directorships, Queensland Treasury and the Department of 
Mines and Energy. He holds a Bachelor of Business, a Post-
graduate Diploma in Applied Finance and Investment, a Masters 
of Economic Studies, and a Masters of Business Administration.   
He is a Fellow of the Geological Society of London. 

Executive Director of State Gas Limited (ASX: GAS) and 

NOVONIX Limited (ASX: NVX).

FORMER LISTED DIRECTORSHIPS IN  
LAST 3 YEARS

 ˆ None.

SPECIAL RESPONSIBILITIES

 ˆ Chairman of the Audit Committee

 ˆ Member of the Risk Committee.

INTERESTS IN SHARES AND OPTIONS

 ˆ 3,638,798 ordinary shares
 ˆ 2,080,944 options over ordinary shares.

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

11

For personal use onlyDIRECTORS’ REPORT

I N F O R M AT I O N   
O N   D I R E C T O R S

The following information is current as at  

the date of this report.

J DUFFIELD 

Non-Executive Director

EXPERIENCE AND EXPERTISE

OTHER CURRENT DIRECTORSHIPS

Mr Duffield has over 20 years of experience in the IT industry 

 ˆ None.

and is the CEO of Revolution IT, a leading quality assurance 
consulting firm which he co-founded in 2004. He has strong risk, 
governance and commercial experience with expertise in driving 

FORMER LISTED DIRECTORSHIPS IN  
LAST 3 YEARS

growth through sales, marketing, mergers and acquisitions. 

 ˆ None.

Jamie is also a Director of www.crowdsprint.com and a graduate 

of the Australian Institute of Company Directors.

SPECIAL RESPONSIBILITIES

 ˆ Chairman of the Risk Committee

 ˆ Member of the Audit Committee.

INTERESTS IN SHARES AND OPTIONS

 ˆ 2,075,690 ordinary shares
 ˆ 1,387,296 options over ordinary shares.

1 2

Annual Report2019For personal use onlyDIRECTORS’ REPORT

R BROMAGE 

Managing Director

EXPERIENCE AND EXPERTISE

OTHER CURRENT DIRECTORSHIPS

Mr Bromage is a HR Professional with 22 years in the industry. 

 ˆ None.

An experienced businessman his entrepreneurial flair and 

continuous, forward-thinking improvement is fuelled by his 
passion for HR and high-performing business. His career has 

FORMER LISTED DIRECTORSHIPS IN  
LAST 3 YEARS

centred around the field of building validated performance 

 ˆ None.

prediction models, developing his expertise in human capital 
management analytics. He actively researches the future of 

SPECIAL RESPONSIBILITIES

people management, which drives intelliHR’s evolution. 

 ˆ Managing Director.

INTERESTS IN SHARES AND OPTIONS

 ˆ 22,304,408 ordinary shares
 ˆ 4,728,875 options over ordinary shares.

Career highlights include:

 ˆ Founder and current CEO of intelliHR – an Australian HR 

technology business developing and currently marketing a 

next-generation cloud-based people management Platform

 ˆ Founder of APRG - a Human Capital Management Consulting 

organisation focused on delivering leading consulting services 

to Australian businesses.

Specialties: 

People and Culture Strategy Alignment, Performance 
Management Frameworks, HR Process Design, Attrition 
Reduction, HR Software Development, HR Technology 
Implementation, HR Metrics and Predictive Analytics. 

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

13

For personal use onlyDIRECTORS’ REPORT

MEETINGS OF DIRECTORS

The number of meetings of the Company’s Board of Directors and of each board committee held during the year ended 30 June 

2019, and the number of meetings attended  by each Director were:

FULL MEETINGS OF DIRECTORS

MEETINGS OF AUDIT COMMITTEE

A Bellas

G Baynton

J Duffield

R Bromage

J Fong

A

9

9

9

9

2

B

9

9

9

9

3

A

2

2

2

-

-

B

2

2

2

-

-

A = Number of meetings attended

B = Number of meetings held during the time the director held office or was a member of the committee during the year

14

Annual Report2019For personal use only REMUNERATION REPORT

REMUNER ATION REPORT (AUDITED) 

The Directors present the intelliHR Limited 2019 remuneration report, outlining  key aspects of our remuneration policy and 
framework, and remuneration awarded this year.

The report is structured as follows:

(a) 

(b) 

(c) 

(d) 

 Key management personnel (KMP) covered  
in this report

Remuneration policy and link to performance

Elements of remuneration

Link between remuneration and performance

(e) 

(f) 

(g) 

(h) 

Remuneration expenses for executive KMP

Contractual arrangements for executive KMP

Non-executive Director arrangements

Additional statutory information

(A)  KEY MANAGEMENT PERSONNEL COVERED IN THIS REPORT

NON-EXECUTIVE AND EXECUTIVE DIRECTORS, AND OTHER KEY MANAGEMENT PERSONNEL 
(See pages 10 to 13 for details about each Director)

NON-EXECUTIVE DIRECTORS

A Bellas (Non-executive Chairman)

G Baynton (Non-executive Director)

J Duffield (Non-executive Director)

EXECUTIVE DIRECTORS

R Bromage (Managing Director)

J Fong (Chief Technology Officer) - Resigned 18 February 2019

OTHER KEY MANAGEMENT PERSONNEL

P Trappett (Chief Operating Officer) - Appointed 11 July 2018

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

15

For personal use onlyREMUNERATION REPORT

(B)  REMUNERATION POLICY AND LINK TO PERFORMANCE

The role of a remuneration committee is performed by the full Board of Directors. The  board reviews and determines 

the remuneration policy and structure annually to ensure it remains aligned to business needs, and conforms with our 
remuneration principles. In particular, the board aims to ensure that remuneration practices are:

 ˆ competitive and reasonable, enabling the Group to attract and retain key talent

 ˆ aligned to the Group’s strategic and business objectives and the creation of shareholder  value

 ˆ transparent and easily understood, and

 ˆ align with shareholder interests and are acceptable to shareholders

ELEMENT

PURPOSE

PERFORMANCE METRICS

POTENTIAL VALUE

CHANGES FOR FY 2019

Fixed remuneration (FR)

Provide competitive 

market salary including 

superannuation and 

non-monetary benefits

Nil

Positioned at median 

market rate

None

STI

LTI

Reward for in-year 

performance

Based on individual KPIs. 50% of TFR

Introduction of STIs

Alignment to long-term 

Performance vesting 

shareholder value

conditions

50% of TFR

Introduction of formal 

LTIs

Long term incentives are assessed periodically and are designed to promote long-term stability in shareholder returns.

Assessing performance

The board of directors is responsible for assessing performance against KPIs and determining the LTI to be paid.

16

Annual Report2019For personal use onlyREMUNERATION REPORT

(C)  ELEMENTS OF REMUNERATION

(i)  Fixed annual remuneration (FR)

Executives receive their fixed remuneration as cash. FR is reviewed annually and is benchmarked against market data 

for comparable roles in companies in a similar industry and with similar market capitalisation. The board has the 

flexibility to take into account capability, experience, value to the organisation and performance of the individual.  
The  Group has not engaged an external remuneration consultant during FY2019.

Superannuation is included in FR for executives.

(ii)  Short term incentives

Short term incentives for all key management personnel (excluding non-executive directors) have been implemented 

for FY2019. They are eligible to receive a cash bonus of up to 50% of their total fixed remuneration at the end of the 

financial year subject to the executive achieving the KPIs set for them during the financial year.

The Group reserves the right to pay any STI in either cash, fully paid ordinary shares or performance rights at the board 
of director’s sole discretion. 

If an executive does not achieve each of the KPIs during the financial year, the board shall determine the appropriate 
pro rate STI to be received by the Executive. The Board of Directors shall make this determination for both the 

Managing Director and the Chief Operating Officer.

For the year ended 30 June 2019, key performance indicators were based on the Group objectives focusing on 
customer growth. Achievement against KPIs is reviewed annually by the Board of Directors.

For each KMP eligible for short-term incentive, the percentage split of the available bonus awarded and forfeited is 
disclosed in the following table.

2019

2018

AWARDED
%

FORFEITED
%

AWARDED
%

FORFEITED
%

0%

-

54%

100%

-

46%

56%

90%

-

44%

10%

-

NAME

R Bromage

J Fong*

P Trappett**

* 

J Fong ceased as an employee on 18 February 2019

**  P Trappett commenced on 11 July 2018.

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

17

For personal use onlyREMUNERATION REPORT

(iii)  Long-term incentives

Executive KMP participate, at the board’s discretion, in a performance based long term incentive program (LTI) 
with a maximum annual benefit of 50% of TFR, which is assessed over a three year period and is payable in shares 
or performance rights at the discretion of the board. Performance is assessed against an earnings per share growth 

hurdle, unless otherwise agreed.

Options

There were no options granted to KMP during FY2019.

(D)  LINK BETWEEN REMUNERATION AND PERFORMANCE

During the year, the Group has generated losses from its principal activity. As the Group is still growing the business, the link 
between remuneration, Group performance and shareholder wealth is difficult to define. Share prices are subject to the 
influence of fluctuation in the domestic and global economy, and as such, increases and decreases may occur independently 
of executive performance.

Given the nature of the Group’s activities and the consequential operating results, no dividends have been paid. There have 
been no returns of capital in the current or previous financial periods. The details of market price movements are as follows:

Year end 30 June 2019

Year end 30 June 2018

On admission to ASX - 23 January 2018

SHARE PRICE

7.7 cents

26.5 cents

30 cents

18

Annual Report2019For personal use onlyREMUNERATION REPORT

(E)  REMUNERATION EXPENSES FOR EXECUTIVE KMP

The following table shows details of the remuneration expense recognised for the Group’s executive key management 

personnel for the current and previous financial year measured in accordance with the requirements of the 

accounting standards.

FIXED REMUNERATION

VARIABLE REMUNERATION

CASH 
SALARY 
$

NON-
MONETARY 
BENEFITS 
$

ANNUAL 
AND LONG 
SERVICE 
LEAVE** 
$

POST- 
EMPLOYMENT 
BENEFITS 
$

OPTIONS* 
$

NAME

YEAR

TOTAL 
$

RELATED TO 
PERFORMANCE 
%

EXECUTIVE DIRECTORS

R Bromage

2019

300,000

J Fong

2018

2019

2018

265,385

220,546

229,231

NON-EXECUTIVE DIRECTOR 

A Bellas

G Baynton

J Duffield

2019

2018

2019

2018

2019

2018

30,000

13,083

30,000

13,083

30,000

13,083

OTHER KEY MANAGEMENT PERSONNEL 

P Trappett

2019

2018

175,846

-

TOTAL KMP REMUNERATION EXPENSED

7,314

7,033

-

-

-

-

-

-

-

-

-

-

23,360

112,962

(54,619)

26,873

-

-

-

-

-

-

28,500

69,693

136,932

(87,686)

91,980

-

141,861

123,188

25,212

16,442

21,777

2,850

1,243

2,850

1,243

2,850

1,243

53,969

137,246

53,686

136,511

53,969

137,246

6,203

-

16,705

119,977

-

-

STI 
$

-

-

-

-

-

-

-

-

-

-

428,867

639,504

94,683

542,930

86,819

151,572

86,536

150,837

86,819

151,572

318,731

-

1,102,455

2019

2018

786,392

533,865

7,314

7,033

(25,056)

139,835

70,197

263,608

50,718

689,796

215,168

1,636,415

* 

** 

  Options granted under the executive options plan are expensed over the performance period, which includes the year in which the options are granted and the 
subsequent vesting period.

 Other long-term benefits as per Corporations Regulation 2M.3.03(1) Item 8. The amounts disclosed in this column represent the movements in the associated provision.  
They may be negative where a KMP has taken more leave than accrued during the year. 

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

19

16.3%

35.8%

(92.6%)

48.8%

62.2%

90.5%

62.0%

90.5%

62.2%

90.5%

37.6%

-

-

-

For personal use onlyREMUNERATION REPORT

(F)  CONTRACTUAL ARRANGEMENTS WITH EXECUTIVE KMP

COMPONENT

Fixed remuneration

Contract duration

Notice by the individual / company

Termination benefits

MD

$328,500

Ongoing

6 months

-

COO

$197,100

Ongoing

6 months

-

(G)  NON-EXECUTIVE DIRECTOR ARRANGEMENTS

All non-executive directors receive fees of $30,000 per annum plus superannuation. Fees  are reviewed annually by the board 
taking into account comparable roles. The current base fees were reviewed with effect from 23 January 2018.

The maximum annual aggregate non-executive Directors’ fee pool limit is $300,000 and was set out in the 2017 Prospectus.

All Non-executive Directors enter into a service agreement with the Group in the form of  a letter of appointment. The letter 

summarises the board policies and terms, including remuneration relevant to the office of Director.

(H)  ADDITIONAL STATUTORY INFORMATION

(i) 

 Performance based remuneration granted, exercised and  forfeited during the year

The table below shows for each KMP the value of options that were granted, exercised and forfeited during FY2019. The 
number of options and percentages vested/forfeited for each grant are disclosed on page 21. 

LTI OPTIONS 
2019

A Bellas

G Baynton

J Duffield

R Bromage

J Fong

VALUE GRANTED*
$

VALUE EXERCISED**
$

-

-

-

-

-

-

-

43,006

-

166,163

* 

** 

 The value at grant date calculated in accordance with AASB 2 Share-based Payment of options granted during the year as part of remuneration

 The value at the exercise date of options that were granted as part of remuneration and were exercised during the year has been determined as the intrinsic value of 
the options at that date.

LTI PERFORMANCE RIGHTS 
2019

P Trappett

VALUE GRANTED*
$

VALUE EXERCISED**
$

168,979

-

* 

 The value at grant date calculated in accordance with AASB 2 Share-based Payment of options granted during the year as part of remuneration

20

Annual Report2019For personal use onlyREMUNERATION REPORT

(ii)  Terms and conditions of the share-based payment arrangements

Options

The terms and conditions of each grant of options affecting remuneration in the current or a future reporting period are 

as follows:

GRANT DATE

VESTING DATE

EXPIRY DATE

EXERCISE PRICE

VALUE PER 
OPTION AT GRANT 
DATE

PERFORMANCE 
ACHIEVED

% VESTED

23/11/2016

23/11/2016

23/11/2016

23/11/2016

23/11/2016

23/11/2016

23/11/2016

23/11/2016

23/11/2016

23/11/2016

23/11/2016

23/11/2016

23/11/2016

23/11/2016

23/11/2016

23/11/2016

23/11/2016

23/11/2016

16/12/2016

16/12/2016

16/12/2016

16/12/2016

16/12/2016

16/12/2016

05/01/2017

05/01/2017

05/01/2017

05/01/2017

05/01/2017

05/01/2017

30/09/2018

31/12/2018

31/03/2019

30/06/2019

30/09/2019

31/12/2019

31/03/2020

30/06/2020

30/09/2020

30/09/2018

31/12/2018

31/03/2019

30/06/2019

30/09/2019

31/12/2019

31/03/2020

30/06/2020

30/09/2020

30/09/2018

31/12/2018

31/03/2019

30/06/2019

30/09/2019

31/12/2019

30/09/2018

31/12/2018

31/03/2019

30/06/2019

30/09/2019

31/12/2019

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

1/12/2021

$0.01

$0.01

$0.01

$0.01

$0.01

$0.01

$0.01

$0.01

$0.01

$0.20

$0.20

$0.20

$0.20

$0.20

$0.20

$0.20

$0.20

$0.20

$0.01

$0.01

$0.01

$0.01

$0.01

$0.01

$0.04

$0.04

$0.04

$0.04

$0.04

$0.04

$0.1294

$0.1298

$0.1301

$0.1304

$0.1307

$0.1309

$0.1311

$0.1313

$0.1314

$0.1055

$0.1071

$0.1084

$0.1096

$0.1108

$0.1117

$0.1126

$0.1134

$0.1140

$0.1293

$0.1297

$0.1300

$0.1303

$0.1306

$0.1308

$0.1202

$0.1213

$0.1222

$0.1230

$0.1238

$0.1244

100%

100%

100%

100%

-

-

-

-

-

100%

100%

100%

100%

-

-

-

-

-

100%

100%

100%

100%

-

-

100%

100%

100%

100%

-

-

100%

100%

100%

100%

-

-

-

-

-

100%

100%

100%

100%

-

-

-

-

-

100%

100%

100%

100%

-

-

100%

100%

100%

100%

-

-

The number of options over ordinary shares in the Company provided as remuneration to key management personnel is shown 

in the table on page 22. The options carry no dividend or voting rights. There are no other conditions that must be satisfied for 

the options to vest.

When exercisable, each option is convertible into one ordinary share of intelliHR  Limited.

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

2 1

For personal use onlyREMUNERATION REPORT

Performance Rights

The terms and conditions of each grant of performance rights affecting remuneration in the current or a future reporting 

period are as follows:

GRANT DATE

VESTING DATE

EXPIRY DATE

EXERCISE PRICE

VALUE PER 
PERFORMANCE 
RIGHT AT GRANT 
DATE

PERFORMANCE 
ACHIEVED

% VESTED

1/ 7/2018

1/ 7/2018

1/ 7/2019

1/ 7/2021

1/ 7/2022

1/ 7/2022

N/A

N/A

$0.26

$0.20

54%

-

-

-

The number of performance rights over ordinary shares in the Company provided as remuneration to key management personnel is 

shown on page 23. The performance rights carry no dividend or voting rights. The performance rights vest as follows:

a) 

 367,347 vest on 1 July 2021 if the relative total shareholder return is at or above the 3-year average of the S&P ASX 
small ordinaries Ex A-REIT Franking Credit Adjusted Annual Total Return Index Cap Index

b) 

367,347 vest on achievement of mutually agreed KPIs that relate to FY2019. 

When exercisable, each performance right is convertible into one ordinary share of intelliHR Limited.

If an executive ceases employment before the rights vest, the rights will be forfeited, except in limited circumstances that are 
approved by the board on a case-by-case basis.

(iii)  Reconciliation of options, performance rights and ordinary shares held by KMP

The table below shows a reconciliation of options held by each KMP from the beginning to the end of FY2019.  

No options were forfeited during the year.

Options

2019  
NAME & GRANT 
DATES

BALANCE AT THE  
START OF THE YEAR

UNVESTED

VESTED

GRANTED  
AS 
COMPENSATION

BALANCE AT THE  
END OF THE YEAR

VESTED

EXERCISED FORFEITED

VESTED AND 
EXERCISABLE % VESTED UNVESTED

1,387,296

693,648

1,230,000

615,000

157,296

78,648

1,387,296

693,648

2,191,246

1,704,297

-

-

-

-

-

924,864

820,000

104,864

-

-

-

924,864

693,648

973,884

-

-

-

-

-

-

1,618,512

33%

462,432

1,435,000

183,512

33%

33%

410,000

52,432

924,864

33%

462,432

2,678,181

44%

1,217,362

A BELLAS

16/12/2016

G BAYNTON

16/12/2016

05/01/2017

J DUFFIELD

16/12/2016

R BROMAGE

23/11/2016

J FONG

2 2

Annual Report2019For personal use onlyREMUNERATION REPORT

23/11/2016

05/01/2017

1,186,875

923,125

685,984

533,540

-

-

263,750

1,186,875

(923,125)

152,440

-

(1,219,524)

-

-

44%

44%

-

-

Performance Rights

The table below shows how many performance rights were granted and vested during the year. No performance rights were 

forfeited during the year:

BALANCE AT THE  
START OF THE YEAR

NAME & GRANT DATES

UNVESTED

VESTED

VESTED 
DURING 
THE YEAR

FORFEITED 
DURING 
THE YEAR

GRANTED  
AS 
COMPENSATION

BALANCE AT THE  
END OF THE YEAR

UNVESTED

VESTED

MAXIMUM 
VALUE YET 
TO VEST* 
$

P TRAPPETT

2019

-

-

-

-

734,694

734,694

-

49,002

* 

 The maximum value of the performance rights yet to vest has been determined as the amount of the grant date fair value of the rights that are yet to be expensed. 
The minimum value of deferred shares yet to vest is nil, as the shares will be forfeited if the vesting conditions are not met.

Shareholdings

2019 
NAME

BALANCE AT THE START 
OF THE YEAR

ISSUED ON EXERCISE OF 
OPTIONS

OTHER CHANGES DURING 
THE YEAR

BALANCE AT THE END OF 
THE YEAR

ORDINARY SHARES

A Bellas

G Baynton

J Duffield

R Bromage

J Fong

P Trappett

1,383,678

3,638,798

1,382,042

21,029,475

3,378,945

-

-

-

693,648

-

1,186,875

-

-

-

-

441,600

(4,565,820)*

478,540**

1,383,678

3,638,798

2,075,690

21,471,075

-

478,540

* 

** 

J Fong ceased being KMP on 18 February 2019.

 P Trappett commenced employment on 9 July 2018 at which time he held 150,000 ordinary shares. During FY2019 P Trappett acquired a further 9,000 shares on 
market and 319,540 shares in the June 2019 placement.

(iv)  Other transactions with key management personnel

R Bromage, acting as trustee for The Bromage Family Investment Trust, loaned the Group $100,000 on the  
2nd of May 2019. The loan was interest free and represents an advance on funds to acquire shares. 

The loan was repaid 3 days after the Extraordinary General Meeting held on the 5th August 2019 when shareholder 

approval was given to issue 833,333 fully paid ordinary shares with one attaching April Placement Option and one 
attaching April Placement Bonus Option for every 2 shares issued under the April Placement.

END OF REMUNERATION REPORT (AUDITED)

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

23

For personal use onlySHARES UNDER OPTION

SHARES UNDER OPTION

Unissued ordinary shares

Unissued ordinary shares of intelliHR Limited under option at the date of this report are as follow:

SECURITIES

OPTIONS

23/11/2016

16/12/2016

05/01/2017

23/11/2016

01/04/2017

11/08/2017

27/02/2018

23/07/2018

PERFORMANCE RIGHTS

03/09/2018

09/11/2018

EXPIRY DATE

EXERCISE PRICE

NUMBER UNDER OPTION

01/12/2021

01/12/2021

01/12/2021

01/12/2021

31/03/2022

11/08/2022

14/02/2023

30/06/2023

01/07/2022

01/11/2022

$0.01

$0.01

$0.04

$0.20

$0.04

$0.02

$0.32

$0.30

N/A

N/A

377,778
5,313,240
298,838
3,895,543
32,000
693,000
294,000
370,000

734,694
500,000

Unissued ordinary shares of intelliHR Limited under performance right at the date of this report total 1,234,694. 734,694 of these 
performance rights were the performance rights granted as remuneration to Mr Trappett. The remaining 500,000 performance 
rights were granted to other employees during the prior financial year. Details of the performance rights granted to key management 

personnel are disclosed on page 23 above.

No performance right holder or option holder has any right to participate in any other share issue of the Company or any other entity.

No performance rights have been granted since the end of the financial year.

O U R   V ISI O N

To be the #1 people technology 

platform in the world, renown for 

transforming workplaces for the 

better with a powerful fusion of 

inspired people management   

and data science.

24

Annual Report2019For personal use onlySHARES UNDER OPTION

INSURANCE OF OFFICERS AND INDEMNITIES

(a) 

Insurance of officers

During the financial year, intelliHR Limited paid a premium of $72,250 to insure the Directors and secretary of 
the Company.

The liabilities insured are legal costs that may be incurred in defending civil or criminal proceedings that may be 

brought against the officers in their capacity as officers of entities in the Group, and any other payments arising from 
liabilities incurred by the officers in connection with such proceedings. This does not include such liabilities that arise 

from conduct involving a wilful breach of duty by the officers or the improper use by the officers of their position 

or of information to gain advantage for themselves or someone else or to cause detriment to the Group. It is not 

possible to apportion the premium between amounts relating to the insurance against legal costs and those relating to 

other liabilities.

(b) 

Indemnity of auditors

intelliHR Limited has not agreed to indemnify their auditors.

Proceedings on behalf of the Company

No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on 

behalf of the Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking 
responsibility on behalf of the Company for all or part of those proceedings. 

No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under section 237 

of the Corporations Act 2001. 

O U R   M IS SI O N

To be the most valuable,   

addictive and must-have  

technology for every   

person, leader and   

enterprise worldwide.

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

25

For personal use only 
NON-AUDIT SERVICES

NON-AUDIT SERVICES

The Group may decide to employ the auditor on assignments additional to their statutory audit duties where the auditor’s expertise 

and experience with the Group and/or the Group are important. 

Details of the amounts paid or payable to the auditor (BDO) for audit and non-audit services provided during the year are set 

out below.

The Board of Directors has considered the position and, in accordance with advice received from the audit committee, is satisfied 
that the provision of the non-audit services is compatible with the general standard of independence for auditors imposed by the 

Corporations Act 2001. The Directors are satisfied that the provision of non-audit services by the auditor, as set out below, did not 
compromise the auditor independence requirements of the Corporations Act 2001 for the following reasons: 

 ˆ  all non-audit services have been reviewed by the audit committee to ensure they do not impact the impartiality and 

objectivity of the auditor

 ˆ  none of the services undermine the general principles relating to auditor independence as set out in APES 110 Code of 

Ethics for Professional Accountants.

During the year, the following fees were paid or payable for non-audit services provided by the auditor of the parent entity, its 
related practices and non-related audit firms:

Taxation services

BDO Qld Pty Ltd: 
Preparation of Tax and FBT Return, and R&D AusIndustry Return

Other assurance services

BDO Audit Pty Ltd:  
Investigating accountants report

TOTAL REMUNERATION FOR NON-AUDIT SERVICES

Auditor’s independence declaration

CONSOLIDATED

2019 
$

2018 
$

44,844

8,580

-

44,844

12,000

20,580

A copy of the auditors independence declaration as required under section 307C of the Corporations Act 2001 is set out on page 27.

This report is made in accordance with a resolution of Directors.

A Bellas 

Chairman

Brisbane, 30 August 2019

26

Annual Report2019For personal use onlyDECLARATION OF INDEPENDENCE

Tel: +61 7 3237 5999 
Fax: +61 7 3221 9227 
www.bdo.com.au 

Level 10, 12 Creek St  
Brisbane QLD 4000 
GPO Box 457 Brisbane QLD 4001 
Australia 

DECLARATION OF INDEPENDENCE BY R M SWABY TO THE DIRECTORS OF iNTELLIHR LIMITED 

As lead auditor of intelliHR Limited for the year ended 30 June 2019, I declare that, to the best of my 
knowledge and belief, there have been: 

1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in 

relation to the audit; and 

2. No contraventions of any applicable code of professional conduct in relation to the audit. 

This declaration is in respect of intelliHR Limited and the entities it controlled during the period. 

R M Swaby 
Director 

BDO Audit Pty Ltd 

Brisbane, 30 August 2019

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 
110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited 
by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional 
Standards Legislation. 

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

27

For personal use only  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CORPORATE GOVERNANCE STATEMENT

Corporate governance 
statement

intelliHR Limited and the board are committed to achieving and demonstrating the highest standards of corporate governance. 

intelliHR Limited has reviewed its corporate governance practices against the Corporate Governance Principles and Recommendations 

(3rd edition) published by the ASX Corporate Governance Council. 

The 2019 corporate governance statement is dated as at 30 June 2019 and reflects the corporate governance practices in place 

throughout the 2019 financial year. The  2019 corporate governance statement was approved by the board on 30 August 2019. 

A  description of the Group’s current corporate governance practices is set out in the Group’s corporate governance statement which 

can be viewed at https://intellihr.com.au/investor-relations/#corporate-governance.

28

Annual Report2019For personal use only2019

F

I

N

A

N

C

I

A

L

R

E

P

O

R

T

29

For personal use onlyFINANCIAL REPORT

These financial statements are for intelliHR Limited.

The financial statements are presented in the Australian currency.

intelliHR Limited is a Company limited by shares, incorporated and domiciled in Australia.  
Its principal place of business is:

intelliHR Limited 

Level 28, 345 Queen Street 

Brisbane QLD 4000

All press releases, financial reports and other information are available at our website: www.intellihr.com.au.

30

Annual Report2019For personal use onlyFINANCIAL REPORT

ANNUAL REPORT 2019 

FI N A N C I A L   R E P O R T
INTELLIHR LIMITED 

ACN 600 548 516

29 

FINANCIAL REPORT

70  DIRECTORS’ DECLARATION

76 

SHAREHOLDER INFORMATION

71 

75 

INDEPENDENT AUDITOR’S 
REPORT

REPORT ON THE 
REMUNERATION REPORT

76  Distribution of equity securities

77  Equity security holders

78  Substantial holders

78  Voting rights

32  Consolidated statement of  
profit or loss and other 
comprehensive income for the 
year ended 30 June 2019

33  Consolidated balance sheet 

As at 30 June 2019

34  Consolidated statement of 

changes in equity for the year 
ended 30 June 2019

35  Consolidated statement  

of cash flows for the year  
ended 30 June 2019

36  NOTES TO THE FINANCIAL REPORT

36  Note 1 

 Summary of significant 
accounting policies

53  Note 10  Investments

61  Note 20  Cash flow information

53  Note 11   Trade and other 

63  Note 21   Share-based payments

47  Note 2 

 Parent information

receivables

48  Note 3  Revenue

54  Note 12   Plant and equipment

66  Note 22   Events after the  

reporting date

48  Note 4  Loss for the year

55  Note 13  Leases

67  Note 23   Related party transactions

49  Note 5 

 Income tax expense

55  Note 14   Intangible assets

68  Note 24  Contingent liabilities 

51  Note 6 

 Key Management 
Personnel Compensation

51  Note 7 

 Auditor’s Remuneration

52  Note 8 

 Earnings per share

53  Note 9 

 Cash and cash 
equivalents

57  Note 15   Trade and other payables

68  Note 25  Commitments

57  Note 16   Provisions

58  Note 17   Contributed equity

60  Note 18   Reserves

60  Note 19   Operating segments

68  Note 26  Financial risk 
management

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

31

For personal use onlyFINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME  
FOR THE YEAR ENDED 30 JUNE 2019

Revenue

Other income

Employee benefits expense

Directors remuneration

Depreciation and amortisation expense

Marketing expense

Finance expense

General and administrative expense

Share issue expenses relating to IPO

Loss before income tax expense

Income tax benefit

Loss from continuing operations

Other comprehensive income for the period, net of tax

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

Earnings per share for loss from continuing operations attributable to the ordinary 
equity holders of the Company:

Basic earnings per share

Diluted earnings per share

CONSOLIDATED

2019 
$

478,838
85,957

(2,043,754)
(789,163)

(1,583,302)
(567,325)

(75,094)
(938,270)
-

(5,432,113)
-

(5,432,113)
-

2018 
$

199,482
114,019

(2,039,931)
(453,981)

(903,773)
(672,951)

(4,877)
(727,149)
(190,646)

(4,679,807)
-

(4,679,807)
-

(5,432,113)

(4,679,807)

Cents

(5.08)

(5.08)

Cents

(5.34)

(5.34)

Notes

3

3

4

5

8

8

The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.

32

Annual Report2019For personal use onlyCONSOLIDATED BALANCE SHEET 
AS AT 30 JUNE 2019

ASSETS

Current assets

Cash and cash equivalents

Investments

Trade and other receivables

Total current assets

Non-current assets

Investments

Plant and equipment

Right-of-use asset

Intangible assets

Total non-current assets

TOTAL ASSETS

LIABILITIES

Current liabilities

Trade and other payables

Lease liability

Loan from related party

Total current liabilities

Non-current liabilities

Provisions

Lease liability

Total non-current liabilities

TOTAL LIABILITIES

NET ASSETS

EQUITY

Contributed equity

Reserves

Accumulates losses

Total equity

FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

CONSOLIDATED

Notes

2019 
$

2018 
$

9

10

11

10

12

13

14

15

13

23

16

13

17

18

1,956,906

-

316,171
2,273,077

466,838

25,972
2,821,917

2,288,025
5,602,752

1,713,360

3,000,000
462,320
5,175,680

50,000

76,031
-

2,249,518
2,375,549

7,875,829

7,551,229

823,820

378,319
100,000
1,302,139

-

2,519,820
2,519,820

669,695

-

-
669,695

22,979

-
22,979

3,821,959

692,674

4,053,870

6,858,555

14,341,235
2,366,641

(12,654,006)
4,053,870

11,915,456
2,164,992

(7,221,893)
6,858,555

The above consolidated balance sheet should be read in conjunction with the accompanying notes

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

33

For personal use onlyFINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY  
FOR THE YEAR ENDED 30 JUNE 2019

CONTRIBUTED 
EQUITY 
$

SHARE BASED 
PAYMENTS 
RESERVE 
$

ACCUMULATED 
LOSSES 
$

TOTAL 
$

BALANCE AT 1 JULY 2017

3,751,364

1,075,146

(2,542,086)

2,284,424

Loss for the period

Other comprehensive income

TOTAL COMPREHENSIVE INCOME

Transactions with owners in their capacity as owners:
Contributions of equity, net of transaction costs

Share-based payments

BALANCE AT 30 JUNE 2018

Loss for the period

Other comprehensive income

TOTAL COMPREHENSIVE INCOME

Transactions with owners in their capacity as owners:
Contributions of equity, net of transaction costs

Share-based payments

STI settled in shares

BALANCE AT 30 JUNE 2019

-

-

-

8,164,092
-
11,915,456

-

-

-

2,210,611
-

215,168
14,341,235

-

-

-

-

1,089,846
2,164,992

-

-

-

-

416,817
(215,168)
2,366,641

(4,679,807)

(4,679,807)

-
(4,679,807)

-
(4,679,807)

-

-
(7,221,893)

8,164,092
1,089,846
6,858,555

(5,432,113)

(5,432,113)

-
(5,432,113)

-
(5,432,113)

-

-

-
(12,654,006)

2,210,611
416,817
-
4,053,870

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

34

Annual Report2019For personal use onlyCONSOLIDATED STATEMENT OF CASH FLOWS  
FOR THE YEAR ENDED 30 JUNE 2019

FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

CONSOLIDATED

Notes

2019 
$

2018 
$

Cash flows from operating activities

Receipts from customers (GST inclusive)

Payments to suppliers and employees (GST inclusive)

Interest received

Interest paid

Income tax refund

Net cash outflow from operating activities

20(a)

Cash flows from investing activities

Payments for development

Payments for plant and equipment

Proceeds from sale of plant and equipment

Research and development tax incentive refund

Payments for security deposits

Net cash outflow from investing activities

Cash flows from financing activities

Proceeds on issue of shares

Payment of capital raising costs and listing expenses

Proceeds from loan from related entity

Repayment of borrowings

Net cash inflow from financing activities

665,078
(3,823,193)

36,968
(57,351)

844
(3,177,654)

(2,143,144)
(11,018)

500

819,836

(416,838)
(1,750,664)

2,337,499
(126,888)

100,000
(138,747)
2,171,864

363,323
(3,271,015)

52,608
-

-
(2,855,084)

(1,725,838)
(70,208)

850

428,652

(50,000)
(1,416,544)

8,570,624
(597,178)

-

-
7,973,446

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

(2,756,454)

3,701,818

Cash and cash equivalents at the beginning of the year

4,713,360

1,011,542

CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR

20(b)

1,956,906

4,713,360

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

35

For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The consolidated financial statements of intelliHR Limited (the Company) as  at and for the year ended 30 June 2019 comprise the 

company and its controlled entities (the  Group).

These general purpose financial statements have been prepared in accordance with the Corporations Act 2001, Australian 
Accounting Standards and Interpretations of the Australian Accounting Standards Board and International Financial Reporting 

Standards as issued by the International Accounting Standards Board. The Group is a for-profit entity for financial reporting purposes 

under Australian Accounting Standards. Material accounting policies adopted in the preparation of these financial statements are 

presented below and have been consistently applied unless stated otherwise.

Except for cash flow information, the financial statements have been prepared on an accruals basis and are based on historical costs.

Going Concern

The financial report has been prepared on the going concern basis, which contemplates continuity of normal business activities and 
the realisation of assets and settlement of liabilities in the normal course of business.

As disclosed in the financial report, the Group achieved a net loss of $5,432,113  
(2018: $4,679,807) and net operating cash outflows of $3,177,654 (2018: $2,855,084) for the year ended 30 June 2019. As at 30 
June 2019, the Group has cash of $1,956,906 (2018: $4,713,360).

The ability of the Group to continue as a going concern is principally dependent upon one or more of the following: 

 ˆ the ability of the Group to raise capital as and when necessary; 

 ˆ  the ability to complete successful development and commercialisation of the Group’s software platform.

These conditions give rise to material uncertainty which may cast significant doubt over the Group’s ability to continue as a 

going concern.

The Directors believe that the going concern basis of preparation is appropriate due to the proven ability of the Group to raise 

necessary funding via the issue of shares as evidenced by the recent capital raisings and also the increased revenues now being 

achieved through software sales.

Should the Group be unable to continue as a going concern, it may be required to realise its assets and extinguish its liabilities other 
than in the ordinary course of business, and  at  amounts that differ from those stated in the financial report.

36

Annual Report2019For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

This financial report does not include any adjustments relating to the recoverability and classification of recorded asset amounts or 

the amounts or classification of liabilities and appropriate disclosures that may be necessary should the Group be unable to continue 

as a going concern.

The financial statements were authorised for issue by the Directors on 30 August 2019. The Directors have the power to amend and 

reissue the financial statements.

a.  Principles of consolidation

 The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of intelliHR Limited 

(‘Company’ or ‘Parent Entity’) as at 30 June 2019 and the results of all subsidiaries for the year then ended. intelliHR 

Limited and its subsidiaries together are referred to in these financial statements as the ‘Group’.

Subsidiaries are all those entities over which the Group has control. The Group controls an entity when the Group is 

exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those 
returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which 

control is transferred to the Group. They are de-consolidated from the date that control ceases.

 Intercompany transactions, balances and unrealised gains on transactions between entities in the Group are eliminated. 
Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset 

transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the 

policies adopted by the Group.

 The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership 

interest, without the loss of control, is accounted for as an equity transaction, where the difference between the 
consideration transferred and the book value of the share of the non-controlling interest acquired is recognised directly 

in equity attributable to the parent.

 Non-controlling interest in the results and equity of subsidiaries are shown separately in the statement of profit or loss 

and other comprehensive income, statement of financial position and statement of changes in equity of the Group.

Losses incurred by the Group are attributed to the non-controlling interest in full, even if that results in a 
deficit balance.

 Where the Group loses control over a subsidiary, it derecognises the assets including goodwill, liabilities and non-
controlling interest in the subsidiary together with any cumulative translation differences recognised in equity.  

The Group recognises the fair value of the consideration received and the fair value of any investment retained 

together with any gain or loss in profit or loss.

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

37

For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

b. 

Income tax

 The income tax expense or benefit for the period is the tax payable on that period’s taxable income based on 

the applicable income tax rate for each jurisdiction, adjusted by the changes in deferred tax assets and liabilities 
attributable to temporary differences, unused tax losses and the adjustment recognised for prior periods, 
where applicable.

 Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to be applied 

when the assets are recovered or liabilities are settled, based on those tax rates that are enacted or substantively 
enacted, except  for:

 ˆ When the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or liability 

in a transaction that is not a business combination and that, at the time of the transaction, affects neither the 
accounting nor taxable profits; or

 ˆ When the taxable temporary difference is associated with interests in subsidiaries, associates or joint ventures, and 
the timing of the reversal can be controlled and it is probable that the temporary difference will not reverse in the 

foreseeable future.

 Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that 

future taxable amounts will be available to utilise those temporary differences and losses.

The carrying amount of recognised and unrecognised deferred tax assets are reviewed at each reporting date. 

Deferred tax assets recognised are reduced to the extent that it is no longer probable that future taxable profits will be 

available for the carrying amount to be recovered. Previously unrecognised deferred tax assets are recognised to the 

extent that it is probable that there are future taxable profits available to recover the asset.

Deferred tax assets and liabilities are offset only where there is a legally enforceable right to offset current tax assets 

against current tax liabilities and deferred tax assets against deferred tax liabilities; and they relate to the same taxable 

authority on either the same taxable entity or different taxable entities which intend to settle simultaneously.

38

Annual Report2019For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

c. 

Revenue from contracts with customers

Measurement and recognition

Revenue is measured at the fair value of the consideration received or receivable. Amounts disclosed as revenue are net 

of returns, trade allowances, rebates and amounts collected on behalf of third parties. Revenue is recognised to the extent 
that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. 

Service operating fees primarily consists of fees that give customers access to the intelliHR platform and to technical 

support. These revenues are recognised over time as they are delivered and consumed concurrently over the contractual 

term, beginning on the date the service is made available to the customer. Contracts typically have a term of 1 to 3 years 
in duration. Customers are invoiced monthly in advance for service operating fees.

Service initiation fees charged to customers for implementation services are recognised over time and amortised over the 

life of these contracts, and costs directly attributable to the implementation services are capitalised and amortised over a 
period consistent with the term of revenue recognition. 

Financing components

The Group does not expect to have any contracts where the period between the transfer of the promised services to 

the customer and payment by the customer exceeds 1 year. As a consequence, the Group does not adjust any of the 
transaction prices for the time value of money. Payments from customers are generally collected in advance of provision 

of services.

In applying AASB 15 to contracts with customers, the Group has determined that there are no material rights offered by 
way of options for additional services to be provided at a discount within the contractual terms. Where the Group provides 

discounts or rebates to customers, these are factored into the transaction price and are recognised on a systematic basis 
in line with the revenue stream to which they relate.

 Interest

 Interest revenue is recognised as interest accrues using the effective interest method. This is a method of calculating 

the amortised cost of a financial asset and allocating the interest income over the relevant period using the effective 

interest rate, which is the rate that exactly discounts estimated future cash receipts through the expected life of the 
financial asset to the net carrying amount of the financial asset.

Other revenue

 Other revenue is recognised when it is received or when the right to receive payment is established.

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

39

For personal use only 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

d. 

Impairment of non-financial assets

 At the end of each reporting period, the Group assesses whether there is any indication that an asset may be impaired. 
The assessment will include considering external sources of information and internal sources of information, including 
dividends received from subsidiaries, associates or joint ventures deemed to be out of pre-acquisition profits. If such 
an indication exists, an impairment test is carried out on the asset by comparing the recoverable amount of the asset, 
being the higher of the asset’s fair value less costs of disposal and value in use, to the asset’s carrying amount. Any 
excess of the asset’s carrying amount over its recoverable amount is recognised immediately in profit or loss.

Where it is not possible to estimate the recoverable amount of an individual asset, the  Group estimates the recoverable 
amount of the cash-generating unit to which the  asset belongs.

e.  Development costs

Expenditure during the research phase of a project is recognised as an expense when incurred. Development costs are 

capitalised only when technical feasibility studies identify that the project will deliver future economic benefits and these 

benefits can be measured reliably.

Capitalised development costs are amortised on a straight-line basis over three years, which given the constant and 
rapid development of the project, management considers to represent the useful life of the project.

f. 

Plant and equipment

 Plant and equipment is stated at historical cost less accumulated depreciation and impairment. Historical cost includes 

expenditure that is directly attributable to the acquisition of the items.

Depreciation is calculated on a straight-line basis to write off the net cost of each item of plant and equipment over 

their expected useful lives as follows:

Plant and equipment - 2 years

 The residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each 
reporting date.

 An item of plant and equipment is derecognised upon disposal or when there is no future economic benefit to the 

Group. Gains and losses between the carrying amount and the disposal proceeds are taken to profit or loss.

g.  Right-of-use assets 

Right-of-use assets are measured at cost which includes the lease payments and direct costs incurred over the life of the 

lease, plus an estimate of a "make good" payment, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the 

end of the lease term.

The lease liability is measured at the present value of the lease payments discounted at the Group’s incremental borrowing 

rate. Lease payments include fixed payments, and variable lease payments.

40

Annual Report2019For personal use only 
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

h. 

Employee benefits

Short-term employee benefits

 Liabilities for wages and salaries, including non-monetary benefits, annual leave and long service leave expected to be 
settled within 12 months of the reporting date are measured at the amounts expected to be paid when the liabilities 

are settled.

Other long-term employee benefits

 The liability for long service leave not expected to be settled within 12 months of the reporting date are measured 

as the present value of expected future payments to be made in respect of services provided by employees up 

to the reporting date. Consideration is given to expected future wage and salary levels, experience of employee 
departures and periods of service. Expected future payments are discounted using market yields at the reporting 

date on corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated future 
cash outflows.

Equity-settled share-based compensation benefits are provided to employees.

Equity-settled transactions are awards of shares, options or performance rights over shares, that are provided to 
employees in exchange for the rendering of services. 

The cost of equity-settled transactions are measured at fair value on grant date. Fair value is determined using various 

valuation methods including Black Scholes, Binomial and the Monte Carlo Simulation method that takes into account 
the exercise price, the term of the performance right, the impact of dilution, the share price at grant date and expect 
price volatility of the underlying share, the expected dividend yield and the risk-free interest rate for the term of the 
performance right.

The cost of equity-settled transactions are recognised as an expense with a corresponding increase in equity over the 

vesting period. The cumulative charge to profit or loss is calculated based on the grant date fair value of the award, the 
best estimate of the number of awards that are likely to vest and the expired portion of the vesting period. The amount 

recognised in profit or loss for the period is the cumulative amount calculated at each reporting date less amounts 

already recognised in previous periods.

Market conditions are taken into consideration in determining fair value. Therefore, any awards subject to market 
conditions are considered to vest irrespective of whether or not that market condition has been met, provided all other 
conditions are satisfied.

If equity-settled awards are modified, as a minimum an expense is recognised as if the modification has not been made.

An additional expense is recognised, over the remaining vesting period, for any modification that increases the total fair 
value of the share-based compensation benefit as at the date of modification.

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

41

For personal use only 
 
 
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

If the non-vesting condition is within the control of the Group or employee, the failure to satisfy the condition is treated 
as a cancellation. If the condition is not within the control of the Group or employee and is not satisfied during the 

vesting period, any remaining expense for the award is recognised over the remaining vesting period, unless the award 
is forfeited.

If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any remaining 
expense is recognised immediately. If a new replacement award is substituted for the cancelled award, the cancelled 
and new award is treated as if they were a modification.

i. 

Provisions

Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for which it 
is probable that an outflow of economic benefits will result and that outflow can be reliably measured. Provisions are 

measured at the best estimate of the amounts required to settle the obligation at the end of the reporting period.

j. 

Cash and cash equivalents

Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, 
highly liquid investments with original maturities of three months or less that are readily convertible to known amounts 

of cash and which are subject to an insignificant risk of changes in value. 

For the consolidated statement of cash flows presentation purposes, cash and cash equivalents also includes fixed term 
deposits, which are shown within investments in current assets on the consolidated balance sheet.

k. 

Trade receivables

Trade receivables include amounts due from customers for goods sold and services performed in the ordinary course of 

business and the Group has unconditional rights to payment. Receivables expected to be collected within 12 months of 

the end of the reporting period are classified as current assets.

Trade receivables are initially recognised at fair value and subsequently measured at amortised cost using the effective 

interest method, less any provision for impairment. Refer to Note 1(s(ii)) for further discussion on the determination of 
impairment losses.

l. 

Trade and other payables

These amounts represent liabilities for goods and services provided to the Group prior to the end of the financial year 

and which are unpaid. Due to their short-term nature they are measured at amortised cost and are not discounted.  

The amounts are unsecured and are usually paid within 30 days of recognition.

m.  Other receivables

Other receivables are recognised at amortised cost, less any provision for  impairment.

4 2

Annual Report2019For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

n.  Current and non-current classification

Assets and liabilities are presented in the balance sheet based on current and non-current classification.

An asset is classified as current when: it is either expected to be realised or intended to be sold or consumed in normal 

operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within 12 months after the 

reporting period; or the asset is cash or cash equivalent unless restricted from being exchanged or used to settle a 

liability for at least 12 months after the reporting period. All other assets are classified as non-current.

A liability is classified as current when: it is either expected to be settled in normal operating cycle; it is held primarily for 

the purpose of trading; it is due to be settled within 12 months after the reporting period; or there is no unconditional 

right to defer the settlement of the liability for at least 12 months after the reporting period. All other liabilities are 

classified as non-current. Deferred tax assets and liabilities are always classified as non-current.

o. 

Issued capital

Ordinary shares are classified as equity.

Incremental costs directly attributable to the issue of new shares or options are  shown in equity as a deduction, net of 
tax, from the proceeds.

p. 

Earnings per share

Basic earnings per share

Basic earnings per share is calculated by dividing the profit attributable to the owners of intelliHR Limited, excluding any 
costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding 
during the financial year, adjusted for bonus elements in ordinary shares issued during the financial year.

Diluted earnings per share

Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account 

the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares 

and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive 

potential ordinary shares.

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

43

For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

q.  Goods and Services Tax (‘GST’) and other similar taxes

Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not 
recoverable from the tax authority. In this case it is recognised as part of the cost of the acquisition of the asset or as 

part of the  expense.

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of 

GST recoverable from, or payable to, the tax authority is included in other receivables or other payables in the 
balance sheet.

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing 

activities which are recoverable from, or  payable to the tax authority, are presented as operating cash flows.

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the 
tax authority.

r. 

Critical accounting estimates and judgements

Recognition of Development Costs

For the purpose of measurement, AASB 138 allows costs incurred in the development stage to be capitalised if certain 
requirements are met, including:

 ˆ It is technically feasible that the intangible asset will be completed so that it will be available for use;

 ˆ It is the intention to complete the intangible asset and use it;

 ˆ  It can be demonstrated that the it is probable that the intangible asset will generate future economic benefits;

 ˆ  There are adequate resources to complete the development of the intangible asset;

 ˆ  The expenditure attributable to the intangible asset during its development can be measured reliably.

As the Group meets all of the above requirements, all costs directly attributable and necessary to create, produce and 
prepare the asset to be capable of operating in the manner intended, have been capitalised. 

All costs to maintain the development asset are expensed as incurred.

Share based payment transactions 

The Group measures the cost of equity settled transactions with employees by reference to the fair value of the equity 

instruments at the date at which they are granted. The fair value is determined by using the binomial tree model 

and Hull White model taking into account the terms and conditions upon which the instruments were granted. The 

accounting estimates and assumptions, including share price volatility, interest rates and vesting periods would have 
no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact the 

profit or loss and equity.

4 4

Annual Report2019For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

s.  New and Amended Accounting Policies Adopted by the Group

The Group has adopted all of the new, revised or amending Accounting Standards and Interpretations issued by the 
Australian Accounting Standards Board (‘AASB’) that are mandatory for the current reporting period. Apart from the 

changes in accounting policy, there has been no material impact on the financial statements by their adoption.

The only new, revised or amended Accounting Standard or Interpretation that is not yet mandatory that has been early 
adopted is AASB 16 Leases.

AASB 9 Financial Instruments 

AASB 9 replaces the provisions of AASB 139 that relate to the recognition, classification and measurement of 
financial assets and financial liabilities, derecognition of financial instruments, impairment of financial assets and 
hedge accounting.

The adoption of AASB 9 Financial Instruments from 1 July 2018 resulted in the following changes to accounting policies.

(i) 

 Classification and Measurement

 On 1 July 2018 (the date of initial application of AASB 9), the Group’s management has assessed which business 
models apply to the financial assets held by the Group and has classified its financial instruments into the 

appropriate AASB 9 categories. There were no changes to the classification and measurement of financial assets.

(ii) 

Impairment of financial assets

 The Group has one type of financial asset that is subject to AASB 9’s new expected credit loss model, being trade 
and other receivables. There was no material impairment loss identified.

 The Group has performed an assessment on expected credit losses using the simplified approach for 

trade receivables.

 Cash and cash equivalents, and Investments are also subject to the impairment requirements of AASB 9. There was 
no material impairment loss identified for these types of assets.

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

4 5

For personal use only 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 1 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

AASB 15 Revenue from Contracts with Customers 

AASB 15 replaces AASB 118 Revenue, and related interpretations and applies to all revenue arising from contracts with 
customers. The new standard establishes a five-step model to account for revenue arising from contracts with customers.

Under AASB 15 revenue is apportioned to individual performance obligations within customer contracts based on their 

relative stand-alone selling price. Based on certain criteria, revenue is then recognised either over time or at a point in 
time as these performance obligations are satisfied. The standard also requires the capitalisation of incremental costs of 

obtaining a contract, and costs directly related to fulfilling a contract, where these costs are expected to be recovered.

Refer to Note 1(c) for the Group's Revenue accounting policy.

AASB 16 Leases

AASB 16 was issued in February 2016 when intelliHR adopted the full retrospective approach. As there were no leases under 

AASB 16 required to be accounted for in the prior financial year there was no impact on comparatives in this financial 

report. It will result in almost all leases being recognised on the balance sheet, as the distinction between operating and 
finance leases is removed. Under the new standard, an asset (the right to use the leased item) and a financial liability to 
pay rentals are recognised. The only exceptions are short-term and low-value leases.

The Group has adopted AASB 16 and recognised a right-of-use asset and a lease liability for its premises lease that 

commenced on 1 January 2019 (the previous lease was on a rolling month to month basis and thus exempt from the 

requirement to record a right of use asset and lease liability). The right-of-use asset is measured at cost which includes the 

lease payments and direct costs incurred over the life of the lease, plus an estimate of a "make good" payment, less any 
lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the 

end of the lease term.

The lease liability is measured at the present value of the lease payments discounted at the Group’s incremental borrowing 

rate. Lease payments include fixed payments, and variable lease payments.

The Group has no short-term and low-value leases.

46

Annual Report2019For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 2  PARENT INFORMATION

The following information has been extracted from the books and records of the parent and has been prepared in accordance with 

Australian Accounting Standards.

BALANCE SHEET

ASSETS

Current assets

Cash and cash equivalents

Investments

Trade and other receivables

Total current assets

Non-current assets

Plant and equipment

Intangible assets

Total non-current assets

TOTAL ASSETS

LIABILITIES

Current liabilities

Payables

Total current liabilities

TOTAL LIABILITIES

NET ASSETS

EQUITY

Contributed equity

Reserves

Accumulates losses

Total equity

Statement of Profit or Loss and Other Comprehensive Income

TOTAL LOSS AND TOTAL COMPREHENSIVE INCOME

2019 
$

2018 
$

1,816,242

-

190,854
2,007,096

25,972
2,288,025
2,313,997

1,626,730

3,000,000
201,360
4,828,090

76,031
2,249,518
2,325,549

4,321,093

7,153,639

267,223
267,223

267,223

67,507
67,507

67,507

4,053,870

7,086,132

14,341,235
2,366,641

(12,654,006)
4,053,870

11,915,456
2,164,992

(6,994,316)
7,086,132

(5,659,690)

(5,410,912)

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

47

For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 2 

PARENT INFORMATION (CONTINUED)

Guarantees

intelliHR Limited has not entered into any guarantees, in the current or previous reporting period, in relation to the debts of 
its subsidiaries.

Contingent liabilities

At 30 June 2019, intelliHR Limited did not have any contingent liabilities (2018: Nil).

Contractual commitments

At 30 June 2019, intelliHR Limited did not have any contractual commitments (2018: Nil).

NOTE 3  REVENUE

2019

AUSTRALIA

REST OF  
THE WORLD

TOTAL

AUSTRALIA

2018

REST OF  
THE WORLD

Revenue from contracts with customers

Over time (Service Operating Fees)

Over time (Service Initiation Fees)

Total revenue

420,605
37,940
458,545

18,038
2,255
20,293

438,643
40,195
478,838

Other income

Interest received 

Other income

Total other income

NOTE 4  LOSS FOR THE YEAR

36,968
48,989
85,957

-

-

-

36,968
48,989
85,957

191,149
8,333
199,482

52,608
61,411
114,019

-

-

-

-

-

-

TOTAL

191,149
8,333
199,482

52,608
61,411
114,019

Loss before income tax from continuing operations includes the following items that are unusual because of their nature, size or incidence:

Amortisation of intangible assets

Depreciation of property, plant and equipment
Depreciation of right-of-use asset

Total

Included in employee benefits expense and Directors remuneration:

Superannuation contributions

Share based payments expense

Loss on foreign exchange

Interest paid on lease liabilities

48

2019 
$

1,307,257
61,076
214,969
1,583,302

195,876
442,850

1,449
57,351

2018 
$

855,036
48,737
-

903,773

109,954
880,067

-

-

Annual Report2019For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 5 

INCOME TAX EXPENSE

This note provides an analysis of the Group’s income tax expense, shows what amounts are recognised directly in equity and how the 
tax expense is affected by non-assessable and non-deductible items. It also explains significant estimates made in relation to the 

Group’s tax position.

(a)  Numerical reconciliation of income tax expense to prima facie tax payable

Profit/(loss) before income tax expense

Tax at the Australian tax rate of 27.5% (2018: 27.5%)

Tax effect of amounts which are not deductible (taxable)  
in calculating taxable income:

Non-deductible items

Tax rate restatement at 27.5%

Adjustment to deferred tax assets and liabilities for tax  losses and  
temporary differences not recognised

2019 
$

2018 
$

(5,432,113)

(4,679,807)

(1,493,831)

(1,286,947)

464,491

1,029,340

454,729
-

832,218

Income tax expense / (benefit)

-

-

(b) Tax losses

Unused tax losses for which no deferred tax asset has been recognised

Potential tax benefit @ 27.5% (2018: 27.5%)

7,904,349
2,173,696

4,251,803
1,169,246

(c) Tax expense (income) recognised directly in equity

Aggregate current and deferred tax arising in the reporting period and not 
recognised in net profit or loss or other comprehensive income but directly 
debited or credited to equity:
Deferred tax: Share issue costs

-

-

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

49

For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 5 

INCOME TAX EXPENSE (CONTINUED)

(d) Deferred tax assets

The balance comprises temporary differences attributable to:

Tax losses

Employee entitlements

Share issue costs

Accrued expenses

TOTAL DEFERRED TAX ASSETS

Set-off of deferred tax liabilities pursuant to set-off provisions

Deferred tax assets not recognised

Net deferred tax assets

(e) Deferred tax liabilities

The balance comprises temporary differences attributable to:

Development assets

Interest receivable

Prepayments

TOTAL DEFERRED TAX LIABILITIES

2019 
$

2,173,696
96,861
130,395
38,016

2018 
$

1,169,246
88,382
137,297
33,294

2,438,968

1,428,219

(60,708)
(2,378,260)
-

(114,193)
(1,314,026)
-

17,358
3,308
40,042

36,155
6,104
71,934

60,708

114,193

Set-off of deferred tax liabilities pursuant to set-off provisions

(60,708)

(114,193)

NET DEFERRED TAX LIABILITIES

-

-

Unused losses which have not been recognised as an asset, will only be obtained if:

(i) 

 the Group derives future assessable income of a nature and of an amount sufficient to enable the losses to be realised;

(ii) 

 the Group continues to comply with the conditions for deductibility imposed by the law; and

(iii) 

no changes in tax legislation adversely affect the Group in realising the losses.

50

Annual Report2019For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 6  KEY MANAGEMENT PERSONNEL COMPENSATION

Refer to the remuneration report contained in the Directors’ report for details of the remuneration paid or payable to each member 

of the Group’s key management personnel (KMP) for the year ended 30 June 2019.

The totals of remuneration paid to KMP of the Group during the year are as follows:

Short-term employee benefits

Other long-term benefits

Share-based compensation

TOTAL KMP COMPENSATION

2019 
$

768,650
70,197
263,608

2018 
$

680,733
50,718
904,964

1,102,455

1,636,415

Short-term employee benefits

These amounts include fees and benefits paid to the non-executive Directors as well as all salary, paid leave benefits and fringe 
benefits paid to Executive Directors and employees.

Other long-term benefits

These amounts are the current-year’s superannuation contributions made during the  year and the movement of long service 

leave liabilities.

Share-based payments

These amounts represent the expense related to the participation of KMP in equity-settled benefit schemes as measured by the fair 

value of the options, performance rights and shares granted on grant date.

Further information in relation to KMP remuneration can be found in the Directors report.

NOTE 7  AUDITOR’S REMUNERATION

Remuneration of the auditor for:

Auditing or reviewing the financial reports

Remuneration for non-audit services

Preparation of Tax and FBT Return, and R&D AusIndustry Return
Investigating accountants report

TOTAL AUDITOR’S REMUNERATION

2019 
$

73,385

44,844
-

118,229

2018 
$

65,000

8,580
12,000

85,580

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

51

For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 8  EARNINGS PER SHARE

(a) Basic earnings per share

TOTAL BASIC EARNINGS PER SHARE ATTRIBUTABLE TO THE ORDINARY  
EQUITY HOLDERS OF THE COMPANY

(b) Diluted earnings per share

TOTAL DILUTED EARNINGS PER SHARE ATTRIBUTABLE TO  
THE ORDINARY EQUITY HOLDERS OF THE COMPANY

(c)  Reconciliations of earnings used in calculating earnings per share

BASIC EARNINGS PER SHARE

2019 
Cents

(5.08)

2018 
Cents

(5.34)

(5.08)

(5.34)

2019 
$

2018 
$

Profit / (loss) attributable to the ordinary equity holders of the Company used in calculating basic 
earnings per share

(5,432,113)

(4,679,807)

DILUTED EARNINGS PER SHARE

Profit / (loss) attributable to the ordinary equity holders of the Company used in calculating 
diluted earnings per share

(5,432,113)

(4,679,807)

(d)  Weighted average number of shares used as the denominator

Weighted average number of ordinary shares used  
as the denominator in calculating basic and diluted earnings per share

(e) Information concerning the classification of securities

(i) Options and rights

2019 
Number

2018 
Number

106,985,988

87,588,492

Options on issue during the year are not included in the calculation of diluted earnings per share because they are antidilutive for the year ended 30 
June 2019. These options could potentially dilute basic earnings per share in the future. Details relating to options are set out in note 21.

52

Annual Report2019For personal use only 
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 9  CASH AND CASH EQUIVALENTS

Cash at bank and on hand

TOTAL CASH AND CASH EQUIVALENTS

NOTE 10  INVESTMENTS

Current fixed term cash deposits

Non-current fixed term cash deposits (restricted)

TOTAL INVESTMENTS

NOTE 11  TRADE AND OTHER RECEIVABLES

Trade receivables

Other receivables

Prepayments

2019 
$

2018 
$

1,956,906

1,713,360

1,956,906

1,713,360

CONSOLIDATED

2019 
$

-

466,838

2018 
$

3,000,000
50,000

466,838

3,050,000

2019 
$

42,440
41,184

232,547

2018 
$

24,880
51,149

386,291

TOTAL CURRENT TRADE AND OTHER RECEIVABLES

316,171

462,320

Credit risk

The Group has no significant concentration of credit risk with respect to any counterparties or on a geographical basis. The following 

table details the Group’s trade and other receivables exposed to credit risk with ageing analysis. Amounts are considered as “past due” 

when the debt has not been settled, with the terms and conditions agreed between the Group and the customer to the transaction. 

From 1 July 2018 the Group now assess impairment on trade and receivables using the simplified approach of the expected credit loss 

(ECL) model under AASB 9.  Due to the minimal history of bad debt write offs and strong credit approval processes, the Group have 
determined that the incorporation of the ECL model will not have a material effect on impairment as at 30 June 2019.

The balance of receivables that remain within initial trade terms are considered to be of high credit quality.

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

53

For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 12  PLANT AND EQUIPMENT

PLANT AND EQUIPMENT

At cost

Accumulated depreciation

TOTAL PROPERTY, PLANT AND EQUIPMENT

MOVEMENTS IN CARRYING AMOUNTS

Plant and equipment

Balance at 1 July

Additions

Disposals

Depreciation expense

BALANCE AT 30 JUNE

CONSOLIDATED

2019 
$

143,707
(117,735)

2018 
$

134,877
(58,846)

25,972

76,031

76,031
11,017
-

(61,076)

25,972

54,920
71,188
(1,340)
(48,737)

76,031

54

Annual Report2019For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 13  LEASES

The Group is the lessee of an office premises and information about this lease is presented below:

RIGHT-OF-USE ASSET

Balance at 1 January (lease inception)

Depreciation charge for the year

Balance at 30 June 2019

LEASE LIABILITIES

Maturity Analysis

Less than one year

One to five years

More than five years

Total Lease Liabilities at 30 June

AMOUNTS RECOGNISED IN PROFIT OR LOSS

Interest on lease liabilities

Depreciation right-of-use-asset

AMOUNTS RECOGNISED IN THE STATEMENT OF CASHFLOWS

Cashflows from operating activities

Interest paid

Cash flows from financing activities

Repayment of borrowings

NOTE 14 

INTANGIBLE ASSETS

DEVELOPMENT COSTS

Cost

Accumulated amortisation

TOTAL DEVELOPMENT COSTS

MOVEMENTS IN CARRYING AMOUNTS

Balance at 1 July

Additions – internally developed

Research and development tax incentive

Amortisation charge

BALANCE AT 30 JUNE

2019 
$

3,036,886
(214,969)
2,821,917

2019 
$

378,319
2,259,468
260,352
2,898,139

2019 
$

57,351
214,969

2019 
$

196,098
57,351

137,747

2019 
$

5,081,773
(2,793,748)

2018 
$

-

-

-

2018 
$

-

-

-

2018 
$

-

2018 
$

-

-

-

2018 
$

3,736,009
(1,486,491)

2,288,025

2,249,518

2,249,518
2,117,111
(771,347)
(1,307,257)

1,480,602
1,991,193
(367,241)
(855,036)

2,228,025

2,249,518

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

55

For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 14 

IN TANGIBLE ASSETS (CONTINUED)

Impairment testing

The recoverable amount of the Development asset and Right of Use Asset (note 13) is determined based on value-in-use calculations.  

These calculations utilised cash flow projections for five years based on the FY2020 and FY2021 budget which has been risk adjusted 

and reviewed by management.  

On this basis, the Group determined that the recoverable amount of the Development asset of $2,288,025 (2018:$ 2,249,518) and 
the Right of Use Asset $2,821,917, exceeded their combined carrying value and no impairment charge was required in this financial 
year (2018: Nil).

The value-in-use calculations are sensitive to discount rates, revenue and cash flow forecasts. The Group has performed detailed 
sensitivity analysis as part of its impairment testing to ensure that the results of its testing are reasonable.

Key assumptions used for value-in-use calculations

Revenue projections are based on sales for the year ended 30 June 2019 and revenue projections for 2020 to 2021 based on the key 

drivers in the current business.  Expenses are based on detailed knowledge of the business, historic activity, and projections for 2020 
to 2021 based on the key drivers in the current business.  These have been extrapolated in years 2022 to 2026 with a growth rate of 

50% for FY2022, 25% for FY2023 and 3% for FY2024 to FY2026. 

The discount rate applied to cash flow projections is 20% post-tax.  Discount rate applied reflects management’s estimate of the time 

value of money and the consolidated entities weighted average cost of capital, the risk free rate and the volatility of the share price 
relative to market movements.

A terminal rate of 2.4% was used in the value-in-use calculation.

Sensitivity

The directors have made judgements and estimates in respect of impairment testing of the Development asset. Should these 

judgements and estimates not occur, the resulting Development Asset may vary in carrying value.

The points noted below are sensitivities of these estimates:

 ˆ  The discount rate would need to increase by more than 2% before the assets would be impaired, with all other assumptions 

remaining constant.

 ˆ  Revenue would need to decrease by $270,000 annually over the FY2022 to FY2026 period before the assets would be 

impaired, with all other assumptions remaining constant.

Management believes that any reasonable change in the key assumptions on which the recoverable amount is based would not cause 

the carrying value to exceed its recoverable amount.

56

Annual Report2019For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 15  TRADE AND OTHER PAYABLES

UNSECURED LIABILITIES

Trade payables

Other payables

Accrual for annual leave

Accrual for long service leave

2019 
$

112,664
358,936
268,060
84,160

2018 
$

25,309
345,975
241,034
57,377

TOTAL TRADE AND OTHER PAYABLES

823,820

669,695

NOTE 16  PROVISIONS

Provision for long service leave

TOTAL PROVISIONS

2019 
$

-

-

2018 
$

22,979

22,979

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

57

For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 17  CONTRIBUTED EQUITY

(a) Share capital

FULLY PAID ORDINARY SHARES

(b) Ordinary share capital

2019 
Shares
133,042,546

2018 
Shares
103,895,094

2019 
$
14,341,235

2018 
$
11,915,456

DATE

DETAILS

NOTE

NUMBER OF SHARES

ISSUE PRICE

1 JULY 2017
October 2017

BALANCE
Exercise of options

Exercise of options

Exercise of options

Exercise of options

January 2018

IPO shares

Conversion of Class A 
shares

Exercise of options

Exercise of options

February 2018

Exercise of options

April 2018

Exercise of options

Exercise of options

Exercise of options

Share issue costs

30 JUNE 2018

BALANCE

July 2018

Exercise of options

Exercise of options

October 2018

Exercise of options

April 2019

May 2019

June 2019

Exercise of options

STI settled shares

Exercise of options

Exercise of options

Exercise of options

Placement shares

Placement shares

Placement shares

Share issue costs

30 JUNE 2019

BALANCE

(c) Class A shares

(g)

(g)

(g)

(g)

(h)

(d)

(g)

(g)

(g)

(g)

(g)

(g)

(g)

(g)

(g)

(g)

(i)

(g)

(g)

(g)

(f)

(f)

(e)

65,354,580
2,035,624

13,000
78,648
3,051,000
15,000,000

18,337,744

4,166
4,000

4,166
4,000
4,166
4,000
-
103,895,094
697,814
24,000
16,664
16,000
717,227
1,186,875

86,000
49,995
6,071,666
1,428,335
18,852,876
-
133,042,546

$0.01

$0.02

$0.04

$0.004

$0.30

-

$0.01

$0.02

$0.01

$0.02

$0.01

$0.02

$0.01

$0.02

$0.01

$0.02

$0.30

$0.01

$0.02

$0.04

$0.12

$0.12

$0.075

DATE

DETAILS

NOTE

NUMBER OF SHARES

ISSUE PRICE

1 JULY 2017
November 2017

BALANCE
Placement shares

Share issue costs

January 2018

Conversion to ordinary 
shares

30 JUNE 2018

BALANCE

$0.22

-
18,337,744
-

(18,337,744)

-

58

$

3,751,364
20,356

260

3,146
12,204
4,500,000

3,860,527

42

80

42

80

42

80

(232,767)
11,915,456
6,978
480

167

320

215,168
11,869

1,720
2,000
728,600
171,400
1,413,966
(126,889)
14,341,235

$

-
4,034,304
(173,777)

(3,860,527)

-

Annual Report2019For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 17 

CONTRIBUTED EQUITY (CONTINUED)

(d) 

Issue of Class A shares

18,337,744 Class A shares were issued to sophisticated investors at an issue price of $0.22 per Class A share. The Class A 
shares had the same rights as ordinary shares, however, in the event of an initial public offer of shares in the Company, 
the Class A shares would convert to ordinary shares, if the IPO issue price is $0.275 or higher, on a one-for-one basis 
immediately on the admission of the Company to the official list of the ASX.

(e) 

Issue to sophisticated and institutional investors

The issue of 18,852,876 fully paid ordinary shares to sophisticated and institutional investors at an issue price of $0.075 cash.

(f) 

Issue to sophisticated investors

The issue of 7,500,001 fully paid ordinary shares to sophisticated and institutional investors at an issue price of $0.12 cash. 

(g)  Exercise of options

The issue of fully paid ordinary shares on the exercise of options.

(h)  Shares issued under prospectus

The issue of 15,000,000 ordinary shares at an issue price of $0.30 per share to raise $4,500,000 cash before expenses 
of the Offer. All ordinary shares issued pursuant to the Prospectus were issued as fully paid. Transaction costs of $423,413 
were incurred as a result of listing the Company, of which $232,767 were directly attributable to capital raising and the 
remainder of $190,646 has been expensed.

(i)  STI shares issued

On 29 October 2018 following receipt of shareholder approval at the 2018 AGM, 717,227 shares were issued to R Bromage 
and J Fong as settlement of their FY2018 STI's.

(j)  Capital Management

The Group’s objectives when managing capital are to safeguard its ability to continue as a going concern, so that it can 
continue to provide returns for shareholders, benefits for other stakeholders and to maintain an optimal capital structure to 
reduce the cost of  capital.

The capital structure of the Company includes equity attributable to equity holders, comprising of issued capital, reserves 
and accumulated losses. In order to maintain or adjust the capital structure, the Company may issue new shares, sell assets 
to reduce debt or adjust the level of activities undertaken by the company.

The Group monitors capital on the basis of cash flow requirements for operational, and exploration and evaluation 
expenditure. The Group will continue to use capital market issues and joint venture participant funding contributions to 

satisfy anticipated funding  requirements.

The Group has no externally imposed capital requirements. The Group’s strategy for capital risk management is unchanged 

from prior years.

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

59

For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 18  RESERVES

Share-based payment reserve

Movements:

Balance 1 July 2018

Share based payments expensed 

Share based payments capitalised

STI’s settled in shares

BALANCE 30 JUNE 2019

2019 
$

2018 
$

2,366,641

2,164,992

2,164,992
442,850
(26,033)
(215,168)

1,075,146
664,899
209,779
215,168

2,366,641

2,164,992

The share-based payment reserve records items recognised as expenses on valuation of director, employee and contractor options.

NOTE 19  OPERATING SEGMENTS

The Group has identified its operating segments based on the internal reports that are reviewed and used by the Board of Directors 

(Chief Operating Decision Makers) in assessing performance and determining the allocation of resources. The Group is managed 

primarily on a geographic basis that is the location where revenue is derived. 

Management currently identifies the Group as having only one operating segment, being the development and commercialisation of 
a cloud-based people management platform in Australasia. All assets and revenue are derived from the one geographical location, 
being Australia. All significant operating decisions are based upon analysis of the Group as one segment. The financial results from the 

segment are equivalent to the financial statements of the Group as a  whole.

The Group has one customer from which it generates greater than 10% of its revenue. Revenue from this customer was $59,258 for 
the year ended 30 June 2019 (2018: four customers $51,356, $30,645, $27,585 and $20,370).

60

Annual Report2019For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 20  CASH FLOW INFORMATION

(a)  Reconciliation of profit / (loss) after income tax to net  

cash inflow from operating activities

PROFIT / (LOSS) FOR THE PERIOD
Adjustments for:
Share based payments

Share issue expenses

Depreciation and amortisation

Depreciation Right-of-use asset

Profit on sale of plant and equipment

Research and development tax incentive

Change in operating assets and liabilities:

(Increase)/decrease in trade and other receivables

Decrease in other assets

Increase in trade and other payables

Increase in provisions

2019 
$

2018 
$

(5,432,113)

(4,679,807)

442,850

-

1,368,333
214,969
(500)

(48,489)

14,603
131,546
99,472
31,675

880,067

190,646
903,773
-

(490)

(61,411)

(373,663)
-

142,391
143,410

NET CASH INFLOW (OUTFLOW) FROM OPERATING ACTIVITIES

(3,177,654)

(2,855,084)

(b)  Cash and cash equivalents shown in the statement of cashflows  

comprises the following: 

Cash and cash equivalents

Investments

TOTAL CASH AND CASH EQUIVALENTS

Note

9

10

(c) Non-cash financing and investing activities
Share based payments capitalised

Acquisition of Right of Use Asset by means of a lease

STI settled in shares

CONSOLIDATED

2019 
$

1,956,906
-

2018 
$

1,713,360
3,000,000

1,956,906

4,713,360

2019 
$
(26,033)
3,636,886

215,168

2018 
$
209,779
-

-

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

61

For personal use only 
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 20 

CA SH FLOW INFORMATION (CONTINUED)

(d)  Net debt reconciliation

This section sets out an analysis of net debt, and the movements in net debt for each period presented.

2019 
$
1,956,906

(478,319)
(2,519,820)
(1,041,233)

1,956,906
(100,000)
-

(2,898,139)
(1,041,233)

2018 
$
4,713,360

-

-
4,713,360

4,713,360
-

-

-

4,713,360

TOTAL 
$

1,011,542
3,701,818
-
4,713,360
(2,717,707)
(3,036,886)
-

-

(1,041,233)

LIABILITIES FROM FINANCING ACTIVITIES

CASH/BANK 
OVERDRAFT 
$

BORROWINGS DUE 
WITHIN 1 YEAR 
$

BORROWING DUE 
AFTER 1 YEAR 
$

1,011,542
3,701,818
-
4,713,360
(2,856,454)
-

100,000
-

1,956,906

-

-

-

-

138,747
(321,911)
(100,000)
(195,155)
(478,319)

-

-

-

-

-

(2,714,975)
-

195,155
(2,519,820)

Cash and cash equivalents

Borrowings – repayable within one year

Borrowings – repayable after one year

Net debt

Cash and cash equivalents

Gross debt – non-interest bearing

Gross debt – fixed interest rates

Gross debt – variable interest rates

Net debt

Net debt as at 1 July 2017

Cashflows

Other non-cash movements

Net debt as at 30 June 2018

Cashflows

Lease liability

Loan from related party

Other non-cash movements

Net debt as at 30 June 2019

62

Annual Report2019For personal use only 
 
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 21  SHARE-BASED PAYMENTS

OPTIONS

The intelliHR Limited Employee Option Plan is designed to provide long-term incentives for employees to deliver long-term shareholder returns. 

Under the plan, participants are granted options which only vest if certain performance standards are met. Participation in the plan is at the 
board’s discretion and no individual has a contractual right to participate in the plan or to receive any guaranteed benefits. 

Options are granted under the plan for no consideration and carry no dividend or voting rights.  

When exercisable, each option is convertible into one ordinary share. 
Set out below are summaries of options granted under the plan:

OPTIONS OUTSTANDING AS AT 1 JULY 2017

Granted

Forfeited

Exercised

Expired

OPTIONS OUTSTANDING AS AT 30 JUNE 2018

Granted

Forfeited

Exercised

Expired

OPTIONS OUTSTANDING AS AT 30 JUNE 2019

The weighted average share price on the exercise of options was $0.18 (2018: $0.14). 

No options expired during the periods covered by the above table.

NUMBER

19,367,844
1,440,000
(84,000)
(5,202,770)
-

15,521,074
440,000
(2,818,327)
(2,077,348)
-

11,065,399

WEIGHTED AVERAGE 
EXERCISE PRICE

$0.050

$0.10

$0.04

$0.007

-

$0.07

$0.30

$0.06

$0.01

-

$0.09

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

63

For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 21 

SHARE-BASED PAYMENTS (CONTINUED)

Share options outstanding at the end of the year have the following expiry date and  exercise prices:

DATE OPTIONS GRANTED

EXPIRY DATE

EXERCISE PRICE

23/11/2016

16/12/2016

05/01/2017

23/11/2016

01/04/2017

11/08/2017

27/02/2018

30/06/2018

01/12/2021

01/12/2021

01/12/2021

01/12/2021

31/03/2022

11/08/2022

14/02/2023

30/06/2023

$0.01

$0.01

$0.04

$0.20

$0.04

$0.02

$0.32

$0.30

TOTAL OF SHARE OPTIONS

Weighted average remaining contractual life of options outstanding at end of period

SHARE OPTIONS  
30 JUNE 2019

377,778

5,313,240
298,838
3,895,543
32,000
639,000
215,000
294,000

11,065,399

2.5 years

Details of options issued during the financial year are as follows:

a. 

 On 30 June 2018, 440,000 share options were granted to employees under the IntelliHR Limited Employee Option Plan to 
take up ordinary shares. All options issued are exercisable at $0.30 and expire on 30 June 2023.  

The options vest as follows:

NUMBER

110,000
27,500
27,500
27,500
27,500
27,500
27,500
27,500
27,500
27,500

27,500
27,500
27,500

VESTING DATE

31/12/2018

31/03/2019

30/06/2019

30/09/2019

31/12/2019

31/03/2020

30/06/2020

30/09/2020

31/12/2020

31/03/2021

30/06/2021

30/09/2021

31/12/2021

64

Annual Report2019For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 21 

SHARE-BASED PAYMENTS (CONTINUED)

The options hold no voting or dividend rights and are not transferable.

The fair value of these options was $217,642. This value was calculated using the Black-Scholes-Merton option pricing model. 

BLACK-SCHOLES-MERTON OPTION PRICING MODEL APPLYING THE FOLLOWING INPUTS:

Number of options

Exercise price

Grant date

Expiry date

Volatility*

Dividend yield

Risk-free interest rate

Fair value at grant date

440,000
$0.30

30/06/2018

30/06/2023

109.9%

0%

3.21%

Ranging from $0.1817 to $0.2047

b. 

 On 1 July 2018, 734,694 performance rights were granted to an employee under the intelliHR Limited Performance Rights 
Plan to take up ordinary shares.  All performance rights expire on 1 July 2022.  

 367,347 of the performance rights have been awarded under the Group's STI program and vest on achievement of mutually 
agreed KPI’s.  The other 367,347 performance rights have been awarded under the Group's LTI program and will vest if the 
relative total shareholder return is measured at or above the 3-year average of the P&S ASX small ordinaries Ex A-REIT 

Franking Credit Adjusted Total Return Index Cap Index.

The performance rights hold no voting or dividend rights and are not transferable.  

 The fair value of these performance rights was $168,979.  This value was calculated using a Monte Carlo Simulation option 
pricing model applying the following inputs:

MONTE CARLO SIMULATION OPTION PRICING MODEL APPLYING THE FOLLOWING INPUTS:

Number of performance rights

Grant date

Expiry date

Volatility*

Dividend yield

Risk-free interest rate

Fair value at grant date

734,694
01/07/2018

01/07/2022

112.13%

0%

3.05%

Average of $0.23

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

65

For personal use only 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 21 

SHARE-BASED PAYMENTS (CONTINUED)

c. 

 On 1 November 2018, 500,000 performance rights were granted to an employee under the intelliHR Limited Performance 
Rights Plan to take up ordinary shares.  All performance rights expire on 1 November 2022.  

 250,000 of the performance rights have been awarded under the Group's STI program and vest on achievement of 
mutually agreed KPI’s.  The other 250,000 performance rights have been awarded under the Group's LTI program and will 
vest if the relative total shareholder return is measured at or above the 3-year average of the P&S ASX small ordinaries Ex 

A-REIT Franking Credit Adjusted Total Return Index Cap Index.

The performance rights hold no voting or dividend rights and are not transferable.  

 The fair value of these performance rights was $70,000.  This value was calculated using a Monte Carlo Simulation option 
pricing model applying the following inputs:

MONTE CARLO SIMULATION OPTION PRICING MODEL APPLYING THE FOLLOWING INPUTS:

Number of performance rights

Grant date

Expiry date

Volatility*

Dividend yield

Risk-free interest rate

Fair value at grant date

500,000
01/11/2018

01/11/2022

113.93%

0%

3.05%

Average of $0.14

* Volatility has been determined by looking at the historical volatility over the same period as the expected life of the option, long term average level of volatility, the 
length of time an entity’s shares have been publicly traded, and the appropriate interval for price observations. The company does not have a reasonable history of share 
transactions by which to gauge the company’s volatility. Due to this fact an average volatility of comparable companies share transactions over the same period of time 
have been used to calculate an appropriate volatility.

NOTE 22  EVENTS AFTER THE REPORTING DATE

Since 30 June 2019, and following receipt of Shareholder approval on 5 August 2019, the Company has:

a. 

b. 

c. 

d. 

 Issued 21,147,124 ordinary shares at $0.075 to sophisticated and institutional investors, including 666,666 to Anthony Bellas, 
the Chairman of the Company;

 Issued 833,333 ordinary shares at $0.12 to Robert Bromage. The shares were issued following the conversion of the short-
term loan received from Robert Bromage (refer Note 23);

 Issued 4,166,666 options over ordinary shares with an exercise price of $0.30 and expiring 30/04/2021 (including 416,666 
to Robert Bromage); and

 Issued 4,166,666 options over ordinary shares with an exercise price of $0.075 and expiring 09/08/2021 (including 416,666 
to Robert Bromage).

No other matters or circumstances have arisen since the end of the financial which significantly affected or could significantly affect 

the operations of the company, the results of those operations or the state of affairs of the company in future financial years.

66

Annual Report2019For personal use only 
 
 
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 23  RELATED PARTY TRANSACTIONS

Related Parties

The Group’s main related parties are as follows:

a. 

Entities exercising control over the Group

The company does not have an ultimate controlling entity.

b.  Key management personnel

Any person(s) having authority and responsibility for planning, directing and controlling the activities of the entity, 
directly or indirectly, including any director (whether executive or otherwise) of that entity is considered key 
management  personnel.

For details of disclosures relating to key management personnel, refer to Note 6.

c.  Other related parties

 Other related parties include close family members of key management personnel and entities that are controlled or 

jointly controlled by those key management personnel, individually or collectively with their close family members.

d. 

Transactions with related parties

Transactions between related parties are on normal commercial terms and conditions no more favourable than those 

available to other parties unless otherwise stated.

The following transactions occurred with related parties:

OTHER RELATED PARTIES

Purchase of goods and services:

2019 
$

2018 
$

A company of which R Bromage is a director provided administration services, office facilities and 
recruiting services during the year under normal commercial terms and conditions.

58,627

262,886

Sales of goods and services:

The same company was a customer during the year under normal commercial terms and 
conditions.

12,154

8,694

LOAN FROM RELATED PARTY

100,000

-

R Bromage, a director, acting as trustee for The Bromage Family Investment Trust, loaned the Group $100,000 on the 2nd of May 2019.  
The loan was repaid 3 days after the Extraordinary General Meeting held on the 5th August 2019 when shareholder approval was given to issue 
833,333 fully paid ordinary shares with one attaching April Placement Option and one attaching April Placement Bonus Option for every 2 shares 
issued under the April Placement. Due to the short-term nature of the loan the carrying amount is not materially different to the fair value.

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

67

For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 24  CONTINGENT ASSETS AND LIABILITIES 

The Group does not have any contingent assets or liabilities as at 30 June 2019.

NOTE 25  COMMITMENTS

The Group does not have any commitments as at 30 June 2019.

NOTE 26  FINANCIAL RISK MANAGEMENT

The Group’s financial instruments consist mainly of deposits with banks and accounts receivable and payable.

The totals for each category of financial instruments, measured in accordance with AASB 9: Financial Instruments as detailed in the 
accounting policies to these financial statements, are as follows:

Financial assets

Cash and cash equivalents

Trade and other receivables

Cash deposits

TOTAL FINANCIAL ASSETS

Financial liabilities

Trade and other payables

Loan from a related party

TOTAL FINANCIAL LIABILITIES

Note

9

11

10

15

23

2019 
$

1,956,906
71,594
466,338

2018 
$

4,713,360
76,029
50,000

2,494,838

4,839,389

471,600
100,000

371,284
-

571,600

371,284

The Board has overall responsibility for the determination of the Group’s risk management objectives and policies. The overall 

objective of the Board is to set policies that seek to reduce risk as far as possible without unduly affecting the Group’s competitiveness 

and flexibility. 

Credit risk

Credit risk is managed on a Group basis. Credit risk arises primarily from cash and cash  equivalents and deposits with banks and 

financial institutions. For bank and financial  institutions, only independently rated parties with a minimum rating of ‘AA’  
are accepted.

Refer to Note 11 for further details on credit risks associated with trade receivables.

68

Annual Report2019For personal use onlyNOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2019

NOTE 26 

FINANCIAL RISK MANAGEMENT (CONTINUED)

Liquidity risk

Prudent liquidity risk management implies maintaining sufficient cash and marketable securities to meet obligations when due. 

The Group manages liquidity risk by continuously monitoring forecast and actual cash flows. No finance facilities were available to the 

Group at the end of the reporting period.

All financial assets and financial liabilities mature within one year.

Market risk

Market risk is the risk that the change in market prices, such as foreign exchange rates, interest rates and equity prices will affect the 
Group’s income or the value of its holdings of financial instruments.

The Group is not exposed to market risks other than interest rate risk, and foreign exchange risk.

The Group's exposure to foreign currency risk at the 30 June 2019, expressed in Australian dollars, was:

Trade receivables - US$

2019 
$

4,347

2018 
$

-

Cash flow and fair value interest rate risk

As the Group has interest-bearing cash assets, the Group’s income and operating cash flows are exposed to changes in market 
interest rates. The Group manages its exposure to  changes in interest rates by using fixed term deposits.

At 30 June 2019, if interest rates had changed by -/+ 100 basis points from the year-end rates with all other variables held constant, 
post-tax profit / (loss) for the year would have been $19,569 (2018: $47,634) lower/higher, as a result of higher/lower interest income 
from cash and cash equivalents.

Fair Value

The carrying value of all financial assets and financial liabilities approximate their fair value, due to their short term nature. 

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

69

For personal use onlyDIRECTORS’ DECLARATION

DIRECTORS’ DECLAR ATION

IN THE DIRECTORS’ OPINION:

(a)  the financial statements and notes set out on pages 29 to 69 are in accordance with the Corporations Act 2001, including:

(i) 

 complying with Accounting Standards, the Corporations Regulations 2001 and other mandatory professional reporting 
requirements, and

(ii) 

 giving a true and fair view of the consolidated entity’s financial position as at 30 June 2019 and of its performance for 

the financial year ended on that date, and

(b)  there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due 

and payable.

Note 1 confirms that the financial statements also comply with International Financial Reporting Standards as issued by the 

International Accounting Standards Board.

The Directors have been given the declarations by the Managing Director and Chief Financial Officer required by section 295A of the 

Corporations Act 2001.

This declaration is made in accordance with a resolution of the Directors.

A Bellas 

Chairman

Brisbane, 30 August 2019

70

Annual Report2019For personal use onlyINDEPENDENT AUDITOR’S REPORT

Tel: +61 7 3237 5999 
Fax: +61 7 3221 9227 
www.bdo.com.au 

Level 10, 12 Creek St  
Brisbane QLD 4000 
GPO Box 457 Brisbane QLD 4001 
Australia 

INDEPENDENT AUDITOR'S REPORT 

To the members of intelliHR Limited 

Report on the Audit of the Financial Report 

Opinion  

We have audited the financial report of intelliHR Limited (the Company) and its subsidiaries (the 
Group), which comprises the consolidated balance sheet as at 30 June 2019, the consolidated 
statement of profit or loss and other comprehensive income, the consolidated statement of changes in 
equity and the consolidated statement of cash flows for the year then ended, and notes to the 
financial report, including a summary of significant accounting policies and the directors’ declaration. 

In our opinion the accompanying financial report of the Group, is in accordance with the Corporations 
Act 2001, including:  

(i) 

Giving a true and fair view of the Group’s financial position as at 30 June 2019 and of its 
financial performance for the year ended on that date; and  

(ii) 

Complying with Australian Accounting Standards and the Corporations Regulations 2001.  

Basis for opinion  

We conducted our audit in accordance with Australian Auditing Standards.  Our responsibilities under 
those standards are further described in the Auditor’s responsibilities for the audit of the Financial 
Report section of our report.  We are independent of the Group in accordance with the Corporations 
Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s 
APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of the 
financial report in Australia.  We have also fulfilled our other ethical responsibilities in accordance 
with the Code. 

We confirm that the independence declaration required by the Corporations Act 2001, which has been 
given to the directors of the Company, would be in the same terms if given to the directors as at the 
time of this auditor’s report. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis 
for our opinion.  

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 
110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited 
by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional 
Standards Legislation. 

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

7 1

For personal use only 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT AUDITOR’S REPORT

Material uncertainty related to going concern  

We draw attention to Note 1 in the financial report which describes the events and/or conditions which 
give rise to the existence of a material uncertainty that may cast significant doubt about the Group’s 
ability to continue as a going concern and therefore the Group may be unable to realise its assets and 
discharge its liabilities in the normal course of business. Our opinion is not modified in respect of this 
matter.  

Key audit matters 

Key audit matters are those matters that, in our professional judgement, were of most significance in 
our audit of the financial report of the current period.  These matters were addressed in the context of 
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide 
a separate opinion on these matters. In addition to the matter described in the Material uncertainty 
related to going concern section, we have determined the matters described below to be the key audit 
matters to be communicated in our report. 

Capitalisation of Development Costs 

Key audit matter  

How the matter was addressed in our audit 

The Group capitalises costs incurred in 

Our work on capitalised development costs was focused on the 

the development of its software, as 

Group’s process in determining the projects which should be 

disclosed in note 14. These costs are 

capitalised and the determination of the appropriate allocation of 

then amortised over the estimated 

overhead and payroll costs to be capitalised in accordance with 

useful life of the asset. 

AASB 138. 

The capitalisation of development costs 

Our audit procedures included the following; 

was a key audit matter due to the 

significance of the balance and the 

judgement involved in assessing whether 

the criteria set out in AASB 138 

Intangible Assets required for 

capitalisation of such costs have been 

met and the useful life of the asset is 

reasonable. 

The Group’s judgements include 

whether the costs capitalised, including 

payroll costs, were directly attributable 

to development projects, rather than 

related to research or maintenance 

operations. 

• 

Assessed the nature of a sample of projects against the 

requirements of AASB 138 to determine if they were capital 

in nature, including an assessment of whether capitalised 

costs related to the development phase of the project and 

the generation of probable future economic benefits. 

• 

On a sample basis, vouched the payroll costs capitalised to 

supporting payroll records and assessed the procedures 

applied by the Group to appropriately record and allocate 

staff costs to capitalised development expenditure. 

• 

On a sample basis, vouched overhead costs capitalised to 

supporting documentation and assessed the procedures 

applied by the Group to appropriately allocate overhead 

costs to capitalised development expenditure. 

• 

Assessing the adequacy of disclosures in the financial 

statements. 

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 
110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited 
by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional 
Standards Legislation. 

72

Annual Report2019For personal use only 
 
 
 
INDEPENDENT AUDITOR’S REPORT

Impairment of Capitalised Development Costs & Right of Use Asset 

Key audit matter  

How the matter was addressed in our audit 

The Right of Use Asset (note 13) and 

The assets are supported by a value in use calculation. Our audit 

Development Costs (note 14) make up a 

procedures included, but were not limited to the following: 

significant portion of the Group’s assets. 

  Obtaining an understanding of the 'Value in Use' model 

AASB 136 Impairment of Assets requires 

and evaluating management's methodologies and their key 

that finite intangible assets be tested for 

assumptions  

impairment whenever there is an 

indication that the intangible assets may 

be impaired and this assessment requires 

judgement. 

 

 

The assessment as to whether there are 

any indicators of impairment requires the 

consideration of both internal and 

external sources of information. 

Given the level of complexity and the 

judgement exercised by the Group in 

determining the recoverable amount of 

the assets, we considered this area to be 

significant for our audit. 

Early adoption of AASB16 Leases 

Assessing management’s allocation of assets and 

liabilities, including corporate assets to CGU's 

Evaluating the inputs used in the value in use calculation 

including the growth rates, discount rates and the 

underlying cash flows by comparing them to historical 

results, current contracts, economic and industry 

forecasts 

  We reviewed the adequacy of the disclosures related to 

the impairment assessment by comparing these 

disclosures to our understanding of the matter and the 

applicable accounting standards. 

Key audit matter  

How the matter was addressed in our audit 

Refer to Note 13 Leases. 

Our procedures, amongst others, included:  

The Group has early adopted the 

requirements of AASB 16 Leases. 

The audit of the accounting for leases 

under AASB16 is a key audit matter due to 

the significant amount of data required in 

Management’s model for calculating the 

lease liability and right of use asset, and 

the judgements necessary in establishing 

the underlying key assumptions. 

 

 

 

 

 

Performing tests over the mathematical accuracy of the 

lease calculation model and underlying calculations 

Verifying the accuracy of the underlying lease data by 

agreeing to lease contracts or other supporting 

documentation  

Assessing the appropriateness of the discount rates 

applied in determining lease liabilities and other 

assumptions in respect of lease terms and future lease 

payments 

Assessing the appropriateness of the amortisation policy 

applied to the right of use asset 

Assessing the adequacy of the Group’s disclosures. 

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 
110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited 
by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional 
Standards Legislation. 

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

73

For personal use only 
 
 
 
 
 
INDEPENDENT AUDITOR’S REPORT

Other information  

The directors are responsible for the other information.  The other information comprises the 
information in the Group’s annual report for the year ended 30 June 2019, but does not include the 
financial report and the auditor’s report thereon.  

Our opinion on the financial report does not cover the other information and we do not express any 
form of assurance conclusion thereon.  

In connection with our audit of the financial report, our responsibility is to read the other information 
and, in doing so, consider whether the other information is materially inconsistent with the financial 
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.  

If, based on the work we have performed, we conclude that there is a material misstatement of this 
other information, we are required to report that fact.  We have nothing to report in this regard.  

Responsibilities of the directors for the Financial Report  

The directors of the Company are responsible for the preparation of the financial report that gives a 
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 
and for such internal control as the directors determine is necessary to enable the preparation of the 
financial report that gives a true and fair view and is free from material misstatement, whether due to 
fraud or error. 

In preparing the financial report, the directors are responsible for assessing the ability of the group to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the 
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease 
operations, or has no realistic alternative but to do so.  

Auditor’s responsibilities for the audit of the Financial Report  

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion.  Reasonable assurance is a high level of assurance, but is not a guarantee that an 
audit conducted in accordance with the Australian Auditing Standards will always detect a material 
misstatement when it exists.  Misstatements can arise from fraud or error and are considered material 
if, individually or in the aggregate, they could reasonably be expected to influence the economic 
decisions of users taken on the basis of this financial report.  

A further description of our responsibilities for the audit of the financial report is located at the 
Auditing and Assurance Standards Board website at: 
http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf 

This description forms part of our auditor’s report. 

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 
110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited 
by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional 
Standards Legislation. 

74

Annual Report2019For personal use only 
 
 
 
 
 
REPORT ON THE REMUNERATION REPORT

Report on the Remuneration Report 

Opinion on the Remuneration Report  

We have audited the Remuneration Report included in pages 15 to 23 of the directors’ report for the 
year ended 30 June 2019. 

In our opinion, the Remuneration Report of IntelliHR Limited, for the year ended 30 June 2019, 
complies with section 300A of the Corporations Act 2001.  

Responsibilities 

The directors of the Company are responsible for the preparation and presentation of the 
Remuneration Report in accordance with section 300A of the Corporations Act 2001.  Our responsibility 
is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with 
Australian Auditing Standards.  

BDO Audit Pty Ltd 

R M Swaby 
Director 

Brisbane, 30 August 2019

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 
110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited 
by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional 
Standards Legislation. 

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

7 5

For personal use only 
 
 
 
 
 
SHAREHOLDER INFORMATION

SHAREHOLDER INFORMATION

The shareholder information set out below was applicable as at 7 August 2019.

A 

DISTRIBUTION OF EQUITY SECURITIES

Analysis of numbers of equity security holders by size of holding:

1 - 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over

TOTAL DISTRIBUTION OF EQUITY SECURITIES

There were 101 holders of less than a marketable parcel of ordinary shares.

CLASS OF EQUITY SECURITY

ORDINARY SHARES

7

64

61

406

187

725

76

Annual Report2019For personal use onlyB 

EQUITY SECURITY HOLDERS

Twenty largest quoted equity security holders

The names of the twenty largest holders of quoted equity securities are listed below:

NAME

Robert Jon Bromage

Immanuel Developments Pty Ltd

Mr Jeremy Li-Ming Fong

K R Khatri (Dental) Pty Ltd

Intercontinental Pty Limited

Jd Investments Holding Pty Ltd

Chatterton Pty Ltd

Workforce Guardian Pty Ltd

Kokoris Superannuation Pty

Marilyn Bromage

Mr Thomas George Hackett & Mrs Nerida Leith Hackett

J J N A Super Pty Ltd

Scott Wiseman

Mr Richard John Hopsick & Mrs Wendy Laura Hopsick

Jimlori Pty Limited

Ag & M Bellas Super Fund Pty Ltd

04Nrg Pty Ltd Herbaut

Helen Dianne Pryor

Mrs Lori Michele Lowther

Altor Capital Management Pty Ltd

Wendy Laura Hopsick

TOTAL

Unquoted equity securities

Options over ordinary shares

Performance rights

SHAREHOLDER INFORMATION

ORDINARY SHARES

NUMBER HELD % OF ISSUED SHARES

21,471,075
5,166,667

4,565,820
3,425,277

2,945,150
2,075,690

2,013,744
1,917,242

1,851,000
1,838,951

1,529,033
1,598,671

1,592,203
1,450,424

1,430,000
1,383,678

1,316,183
1,316,183

1,198,134
1,158,621
1,103,371

16.14

3.88

3.43

2.57

2.21

1.56

1.51

1.44

1.39

1.38

1.15

1.20

1.20

1.09

1.07

1.04

0.99

0.99

0.90

0.87

0.83

62,347,117

46.86

NUMBER OF  
ISSUE

11,065,399
1,234,694

NUMBER OF 
HOLDERS

29

2

03  Contents

04  2019 Highlights

05  Corporate Directory

08  Director’s Report

36  Notes to the Financial Report

15  Remuneration Report (Audited)

70  Directors’ Declaration

27  Declaration of Independence

71 

Independent Auditor’s Report

06  Chairman and Managing Director's Letter

29  Financial Report

76  Shareholder Information

7 7

For personal use onlySHAREHOLDER INFORMATION

Holders of more than 20% of unquoted share options on issue

Robert Bromage

Holders of more than 20% of unquoted performance rights on issue

Paul Trappett

Glenn Donaldson

Restricted equity securities

Ordinary shares

C 

SUBSTANTIAL HOLDERS

Substantial holders in the company are set out below:

Ordinary shares

Robert Bromage

D 

VOTING RIGHTS

NUMBER  
HELD

3,895,543

% OF TOTAL  
ON ISSUE

35.20%

NUMBER  
HELD

734,694
500,000

% OF TOTAL  
ON ISSUE

59.50

40.50

NUMBER OF ISSUE

RELEASE DATE

43,048,609

23 January 2020

NUMBER HELD

PERCENTAGE

21,471,075

16.14

The voting rights attaching to each class of equity securities are set out below:

(a) 

 Ordinary shares: On a show of hands every member present at a meeting in person or by proxy shall have one vote and 

upon a poll each share shall have one vote.

(b) 

(c) 

Performance rights: No voting rights

Share options: No voting rights

78

Annual Report2019For personal use onlyTHIS PAGE LEFT INTENTIONALLY BLANK

For personal use onlyintelligent people management.

I N T E LLI H R .C OM . A U

For personal use only