Quarterlytics / Consumer Cyclical / Specialty Retail / JD Sports Fashion

JD Sports Fashion

jd · LSE Consumer Cyclical
Claim this profile
Ticker jd
Exchange LSE
Sector Consumer Cyclical
Industry Specialty Retail
Employees 10,000+
← All annual reports
FY2004 Annual Report · JD Sports Fashion
Sign in to download
Loading PDF…
thejohndavidgroupplc
ANNUAL REPORT & ACCOUNTS 2004

CONTENTS

2

Chairman’s statement

6 Operating and financial review

8

The Board

10  Directors’ report

14  Corporate governance

18  Report on remuneration and related matters

21  Statement of directors’ responsibilities

22 Independent auditors’ report

24  Consolidated profit and loss account

25  Balance sheets

26 Consolidated cash flow statement

26  Reconciliation of net cash flow to movement in net debt

27  Accounting policies

28  Notes to the financial statements

41  Notice of annual general meeting

43  Five year record

44 Financial calendar

44 Advisers

44 Head office

    
CHAIRMAN’S STATEMENT

The year to 31 January 2004 proved to be very difficult

strategic review are continuing, it is, in the Board’s 

for the group. This has led to a number of management

opinion, inappropriate to report in detail on the Fashion

changes including my own return to the group as

Fascias separately at this stage.

Executive Chairman in March 2004. I am delighted to be

back after leaving the position of Finance Director in
2001 and pleased to report that our core business 
proposition, selling Sportswear with style and fashion, 
is still clearly an effective consumer offer which 

The challenges facing the group have been extensively
reported. In difficult market conditions, however, I have
been encouraged by the fact that the core Sports 
business, which represents approximately 90% of group

differentiates our business from our competition.

sales, is increasingly robust.

However, as Chairman, as a shareholder, and as a key

member of the team which brought this business to and

beyond flotation in the first place, it does not give me any
pleasure to report disappointing results for the year. 

RESULTS
Total sales increased to £458.1 million during the period

in comparison with £370.8 million for the 10 month period

The results for the last year were adversely impacted by

ended January 2003 which incorporated eight months of

continuing First Sport integration problems. The 

post acquisition trading from First Sport.  Gross margin

integration process is now well advanced and all fascias

for the year rose slightly from 45.5% to 45.6%. 

are now managed by a single management team based

at our Bury Head Office.

Operating profit before exceptional items, losses on 

disposals and amortisation of goodwill was £10.5 million

Optimism in October 2003 about the second half was not

and after interest charges was £6.0 million (10 month

justified in the final result owing to patchy trading in the

period ended 31 January 2003: £18.0 million and 

last quarter in which a strong

£15.1 million after interest charges).  

November was followed by a

weak pre Christmas period

After charging exceptional items of £2.0 million and 

which affected many 

goodwill amortisation of £0.8 million, operating profit

retailers. This was followed

before interest charges and loss on disposal of fixed

by a comparatively strong

assets was £7.7 million (10 month period ended 31

sales performance in late

January 2003: £14.1 million).    

December but at lower 

margins during the sale 

Profit on ordinary activities before taxation was 

period which extended into
January. Nevertheless there
are now grounds for 

£2.1 million  (10 month period to 31 January 2003: 

£10.8 million).    

optimism as the core Sports business is performing well

Net interest charges increased to £4.5 million compared

in the new year.

with £2.9 million (10 month period) due to the full year’s

charge on the additional debt taken on to fund our recent

The JD Sports fascia continues to be recognised as a

acquisition. Adjusted earnings per ordinary share, before

style leader by our target teenage market and offers a

exceptional items and goodwill, were 6.21p compared

market leading range from our key branded suppliers

with 21.18p in the previous period. 

(Nike, Adidas, Puma, Lacoste) which includes exclusive

product as well as an improved range of own label

(McKenzie, Carbrini) product. Our relationship with these

key suppliers, who recognise our pre-eminence as visual

DIVIDEND
The Board proposes to pay a final dividend of 3.64p per

merchandisers of their products to target consumer
groups, is key to our continuing success. This part of our
business will drive the future business performance.

ordinary share (10 month period ended 31 January 2003:

3.64p) bringing the total dividend paid to 6.50p per 

ordinary share (10 month period ended 31 January 2003:

6.50p ). The Board is offering a scrip dividend alternative

Whilst performance in our Sports Fascias is encouraging,

to shareholders, full details of which will be included in a

our Fashion Fascias continue to disappoint. We are

circular to be issued with the Annual Report. Irrevocable

actively addressing the key issues in this area including
the continuation of our fascia rationalisation and the
development of stronger brand relationships with fewer
Fashion suppliers. Following recent management
changes we are now applying the same successful 
management principles employed in the Sports business
to the Fashion business. Given that rationalisation and a

undertakings to elect to receive the scrip dividend 
alternative have been given by holders of 54% of the
ordinary share capital, being holdings of John Wardle and
David Makin, the founding shareholders. The proposed
final dividend will be paid on 2 August 2004 to 
shareholders on the register as at 21 May 2004.

2 thejohndavidgroupplc

CHAIRMAN’S STATEMENT

As the group’s performance is heavily weighted to the

key Christmas trading period it is likely that future 

dividend payments will be more weighted towards the

final dividend than they have been in the current year.

BOARD CHANGES
There have been a number of Board changes in the past

12 months. 

The company’s founders and principal shareholders,
John Wardle and David Makin, stepped down from their
executive roles in January 2004 and are now 

non-executive directors. Their considerable market, 

product, retail and consumer knowledge is something the

Board will continue to draw on although they are no

longer involved in the day to day management of the

business. 

Malcolm Blackhurst resigned as Group Finance Director

and Company Secretary in December 2003 and  Brian

Small was appointed to those positions in January 2004. 

Roger Best was replaced as

Executive Chairman in

March 2004 by me.

Frank Martin, a 

non-executive director, left

the Board in March 2004

and will be replaced as soon

as possible.

PROSPECTS
On my appointment 8 weeks ago, I promised to oversee

a Board review of all the strategic options open to the

group. I have concentrated in my opening weeks on

ensuring we have the right management team, the right

operating controls and the right targets so that the

Board’s expectation of a progressive improvement in

results can be delivered. 

The strategic review will take some time to complete and

we will announce its findings and conclusions as soon as

it is practicable.

EMPLOYEES
The past year has been a difficult year for everybody

working in the company. We have been through a period
of great change and this is only possible when you get
fully committed support from all employees. I would like
to thank everyone of them for making their contribution in
the past year and ask each one of them to continue in
their commitment to the future success of the company.

Peter Cowgill
Chairman

11 May 2004

44 thejohndavidgroupplc

OPERATING AND FINANCIAL REVIEW

OPERATING REVIEW 
The year ended 31 January 2004 has been a challenging

one for the group and has seen a substantial change in

BALANCE SHEET & 
FINANCIAL RESOURCES
Shareholders’ funds at the balance sheet date have

the shape of our store portfolio as we sought to eliminate

decreased by 2.5% to £57.3 million from the previous

the old First Sport trading fascias. In the year, over 100

level of £58.8 million at the end of January 2003 after

First Sport stores were converted into JD stores. We also

dividend payments of  £2.1m (net of irrevocable elections

closed 37 loss making stores and acquired 9 new stores.

for the scrip dividend alternative). 

At 31 January 2004, we had 306 Sports Stores (2003:

337) and 51 Fashion Stores (2003: 48) trading from a

Total expenditure on fixed assets during the period

total of 1,236,000 square feet (2003: 1,264,000) of which

amounted to £11.5 million of which £9.4 million related to

13% is devoted to Fashion Fascias. Our focus in the 

stores. Net borrowings at the end of January 2004 were

current year will be to continue to eliminate loss making

£51.1 million (2003: £55.5 million). A small reduction in

stores either by disposal or conversion. One new store

gearing is presently expected by the end of January 2005

has been opened so far this year and six more are 

and £8 million of our core borrowings are planned to be

committed to. All new stores will only be added to the

repaid during the year in accordance with the original

portfolio if they meet prudent selection criteria and very

schedule of repayments. Gearing should fall following

few others are likely to be added this year.

reduced capital expenditure and improving retained 

earnings in the year to 31 January 2005. EBITDA interest

The basic product proposition across the Sports Fascias

cover fell to a manageable 4.5 times in the year ended

remains Sportswear with fashion and style and is now

31 January 2004 and will rise again in the current year.

uniform across those fascias. Our objective is to provide

main brand fashionable

Stocks at the year end were £65.7 million, lower than last

product, introducing new

year’s level of £69.2 million.

ranges quickly and 

efficiently, including a great

The Directors are also aware of the requirement to 

number of lines exclusively

implement International Financial Reporting Standards

available at JD. We 

under which the group will be reporting in the year 

supplement the branded

ending 31 January 2006. The group continues to plan for

ranges with innovative and

conversion and is on track to meet the requirements.

exclusive ranges of both

McKenzie and Carbrini own

brand merchandise.

CURRENT TRADING
It is pleasing to be able to report that trading since the

The Fashion business continues to concentrate on 

year end has been in line with management expectations

fashionable branded leisurewear but is currently seeking

although the Fashion Fascias will take some time to

to focus on fewer brands than in the recent past so that

recover from some of the buying decisions in the past

we can more effectively leverage our buying 

year. During the 13 weeks to 1 May 2004, group like for

relationships. This is the approach which has been 

like sales have been up 0.9% against the prior period

successfully developed in the Sports business.

whilst our core Sports business has been up 2.5%.
During the same period, gross margin has been in line

Our group product mix for the year as a whole was

with management expectations.

broadly 50% Footwear (2003: 50%), 46% Apparel (2003:

46%), and 4% Accessories (2003: 4%). Replica kit 
continues to be a minimal part of our turnover.

TREASURY POLICY
The group’s treasury policy is to arrange funding whilst

The main marketing thrust of the current year has been

limiting exposure to financial risk and minimising funding

to rationalise our fascias with JD being the principal

costs. It seeks to reduce uncertainty over future 

Sports fascia and ATH- (formerly Ath-Leisure) being our

cashflows arising from the movement in interest rates by

principal Fashion fascia. 

adopting a mixture of fixed rate and variable rate 

borrowings.

The group also moved into its new head office facilities in
Bury at the start of the year and the key management is
based there. We retain bulk warehousing facilities in
Peterlee as well as Bury. Service to the business from
these facilities continues to improve and was very 
effective in the key Christmas and New Year trading
period.

64 thejohndavidgroupplc

THE BOARD

PETER COWGILL
Executive Chairman aged 52
Peter was appointed Executive Chairman in March 2004. 

He was previously Finance Director of the group until his

resignation in June 2001. Since then he has been a 

partner in Cowgill Holloway Chartered Accountants, and

he is also a Non-Executive Director of a number of 

private companies based in the North West.

BARRY BOWN
Chief Executive aged 42
Barry joined the Board in 2000 and has been with The

John David Group Plc since 1984. He held the positions

of Head of Retail, Head of Buying and Merchandising

and Chief Operating Officer prior to his appointment as

Chief Executive in 2000.

BRIAN SMALL
Finance Director aged 47
Brian was appointed Finance Director and Company

Secretary in January 2004. Immediately prior to his

appointment, he was Operations Finance Director at

Intercare Group Plc and has also been Finance Director

of a number of other companies. He qualified as a

Chartered Accountant with Price Waterhouse in 1981.

JOHN WARDLE
Non-Executive Director aged 59
John was a co-founder of JD Sports and he was the

Chairman of the group throughout its various stages of

growth from 1980 until 2003. In January 2004, John

became a Non-Executive Director.

DAVID MAKIN
Non-Executive Director aged 40
David was a co-founder of JD Sports in 1980 and for

most of the group's existence was responsible for the

group’s overall strategic development as well as the 

buying strategy. In January 2004, David became a 

Non-Executive Director.

COLIN ARCHER
Non-Executive Director, Audit Committee and

Remuneration Committee member aged 62
Colin was appointed a Non-Executive Director in

November 2001. He has over 40 years experience in the

banking and financial arenas, having previously been

Assistant Corporate Director with Barclays Bank Plc. He

is also a member of the Chartered Institute of Bankers. 

CHRIS BIRD
Non-Executive Director, Audit Committee and

Remuneration Committee member aged 41
Chris was appointed to the Board in May 2003. He is a
marketing specialist with his own public relations and
marketing agency. Chris has 20 years media experience
in newspapers, commercial radio and sport.

84 thejohndavidgroupplc

DIRECTORS’ REPORT

The directors present their annual report and the audited financial statements for the year ended 31 January 2004.

Principal activities and business review
The principal activity of the group continues to be the retail of sports and leisure wear.

A review of operations for the year and likely future developments are set out in the Chairman’s statement on page 2
and the operating and financial review on page 6.

Results
Turnover for the year ended 31 January 2004 was £458.1 million and profit before taxation £2.1 million compared with
£370.8 million and £10.8 million respectively in the previous 10 month financial period. The consolidated profit and loss
account is set out on page 24.

Proposed dividend
The directors recommend a final ordinary dividend of 3.64p per ordinary share (2003: 3.64p), which together with the 
interim dividend of 2.86p per ordinary share (2003: 2.86p) makes a total for the year of 6.50p (ten month period 2003:
6.50p).
The Board is offering a scrip dividend alternative to shareholders, full details of which are included in a circular issued
with this Annual Report. This will reduce the impact on borrowings of the final dividend. Irrevocable undertakings to
take the scrip dividend alternative have been given by holders of 54% of the ordinary share capital in relation to the 
beneficial interest holdings of John Wardle and David Makin.
If approved at the next annual general meeting, the dividend will be paid on 2 August 2004 to shareholders on the 
register at the close of business on 21 May 2004.

Directors
The names of the current directors of the company and their biographical details are given on page 8. Mr B Bown and
Mr C Archer retire by rotation at the next annual general meeting and are eligible for re-election.
On 12 June 2003, Mr F Martin was appointed to the Board as a Non Executive Director, Chairman of the Audit
Committee and the Remuneration Committee and was the recognised Senior Independent Non Executive Director.
Following his resignation on 25 March 2004, Mr C Archer became Chairman of both Committees.
On 31 December 2003, Mr M Blackhurst resigned from the company and on 1 January 2004, Mr B Small was 
appointed as Group Finance Director. 
On 16 March 2004, Mr R Best resigned from the company and Mr P Cowgill was appointed as Executive Chairman.

Directors’ interests
The interests of the directors who held office at 31 January 2004 and their immediate families in the company’s shares
are shown below:

31 January 2004
Ordinary shares of 5p each

Beneficial Non-Beneficial

Options

31 January 2003

Ordinary shares of 5p each
Non-Beneficial

Beneficial

J Wardle
D Makin 
B Bown 
R Best 
C Archer
B Small 

12,213,770
9,910,610 
5,625
50,000 
8,771 
-

(i) 2,063,070
(ii) 3,138,160 
-
- 
-
-

-
-
230,000
518,518
- 
100,000

12,213,770
9,910,610 
5,625
-
8,771 
-

(i) 2,063,070
(ii) 3,973,160 
-
-
-
-

Options

-
-
160,000
-
-
-

22,188,776

5,201,230

848,518

22,138,776

6,036,230

160,000

(i) Includes 1,228,070 shares (2003: 1,228,070) duplicated within the beneficial interests of Mr D Makin.
(ii) Includes nil shares (2003: 835,000) duplicated within the non-beneficial interests of Mr J Wardle. 

There have been no changes to the interests of the directors disclosed above after the year end.

Share option schemes
The company operates an Inland Revenue Approved Employee Share Option Scheme and an Unapproved Employee
Share Option Scheme. During the year the company granted options in respect of 342,348 ordinary shares under the
Inland Revenue Approved Employee Share Option Scheme and 1,154,170 ordinary shares under the Unapproved
Employee Share Option Scheme. Further information on share options is given in note 17 to the financial statements
on page 37.

10 thejohndavidgroupplc

DIRECTORS’ REPORT
continued 

Substantial interests in share capital
As at 17 May 2004, the directors are aware of the following substantial interests (those greater than 3%) in the ordinary
share capital of the company, in addition to the directors’ interests: 

Schroder Investment Management Limited
Aberforth Partners
Fidelity International Limited

Number of
ordinary shares 

9,341,277
2,540,964
2,472,301

%

19.98
5.44
5.29

Employees
The group is committed to promote equal opportunities in employment regardless of employees’ or potential 
employees’ sex, marital status, creed, colour, race, ethnic origin or disability. This commitment applies in respect of all
terms and conditions of employment.
Recruitment, promotion and the availability of training are based on the suitability of any applicant and full and fair 
consideration is always given to disabled persons in such circumstances.
Should an employee become disabled during his or her employment by the company, every effort is made to continue
employment and training within their existing capacity wherever practicable, or failing that, in some alternative suitable
capacity.
The group has continued throughout the year to provide employees with relevant information and to seek their views on
matters of common concern. Priority is given to ensuring that employees are aware of all significant matters 
affecting the group’s performance and of any significant organisational changes.

Donations
During the year the group made charitable donations of £nil (2003:£nil).
No political donations were made in the year (2003:£nil).

Creditor payment policy
For all trade creditors, it is the group’s policy to:
l Agree the terms of payment at the start of business with the supplier;
l Ensure that suppliers are aware of the terms of payment;
l Pay in accordance with its contractual and other legal obligations.
The average number of days taken to pay trade creditors by the group and the company at the period end was 40
(2003: 39).
The group does not follow any code or statement on payment practice.

Auditors
In accordance with Section 384 of the Companies Act 1985, a resolution is to be proposed at the annual general 
meeting for the reappointment of KPMG Audit Plc as auditors of the company.

Annual General Meeting
Notice of the Annual General Meeting to be held at 1.00pm on 15 July 2004 at Hollinsbrook Way, Pilsworth, Bury,
Lancashire BL9 8RR incorporating explanatory notes of the resolutions to be proposed at the meeting is given on page
41. A Form of Proxy is enclosed with this Annual Report and Financial Statements.

By order of the Board

B Small
Secretary

12 thejohndavidgroupplc

Hollinsbrook Way
Pilsworth
Bury
Lancashire 
BL9 8RR
17 May 2004

CORPORATE GOVERNANCE

The company recognises the importance of corporate governance and supports the principles of corporate governance
recommended by the Combined Code (“the Code”).

The company has complied throughout the year with the provisions of the Code except that the Remuneration Committee
and the Audit Committee memberships were not exclusively made up of independent non-executive directors (Code 
provisions B2.1, B2.2, B2.3 and D3.1). Also from 1 May 2003 to 12 June 2003, non-executive directors did not represent
at least one third of the Board (Code provision A3.1). 

The directors are also aware of the New Combined Code and are taking a series of steps to achieve full compliance over
the coming year.

Directors
The Board of directors carries the ultimate responsibility for the conduct of the business and consists of four non-executive
directors, two of whom are independent under the Code and three executive directors. Brief profiles of each director are
set out on page 8.

The Board accepts that Mr J Wardle and Mr D Makin are not independent as they have recently held executive positions
in the company as well as being substantial shareholders. The Board has given due consideration to the following 
information before concluding that Mr C Archer and Mr C Bird are independent:

Mr C Bird owns and runs a public relations consultancy (The Bird Consultancy) which organised a Group Management
Conference for the company in 2004. The charges for this conference amounted to £139,000 and were largely recharges
of venue and presentation costs. Mr Bird was also a director of Manchester City Plc (‘MCFC’) between June 2000 and
March 2003. Mr J Wardle has been a director of MCFC since 1998 and is now Chairman. The company sponsors
Manchester City Junior Supporters’ Club at a cost of £50,000 for the 2003/04 season. The transactions referred to are not
significant in the context of the company and in the Board’s view none of these matters have impacted or influenced Mr
Bird’s role and independence as a director. Indeed his extensive experience in the sports industry and in public relations
enhance his contribution as a non-executive director.

Mr C Archer was the relationship manager for the company’s bankers, Barclays Plc, between 1984 and his retirement in
1997. He was not involved with the company at all between July 1997 and his appointment in November 2001. In the
Board’s view this longstanding knowledge of the business enhances the contribution Mr Archer is able to make as a 
non-executive director and following his retirement from Barclays he is independent.

It is the Board’s view that all directors are able to bring independent judgement to bear on Board matters and individual
directors possess a wide variety of skills and experience.

Mr F Martin was the recognised senior independent non-executive director until his resignation in March 2004 when Mr C
Archer became the recognised senior independent non-executive director.

The composition of the Board is kept under review and changes are made when appropriate and in the best interests of
the company.

Board appointments are discussed and implemented by the Board and none of the directors has served for more than
three years without having been re-elected by the shareholders.

The Board meets monthly and has a formal schedule of matters reserved for its attention. At these meetings the Board
reviews actual results with appropriate trend analysis. Regular and ad hoc reports to the Board ensure it is supplied, on a
timely basis, with the information it needs.

All the directors have access to the company secretary and a procedure exists for directors, in the furtherance of their
duties, to take independent professional advice if necessary, at the company’s expense.

The two principal Board Committees are:-

Remuneration Committee
The Remuneration Committee currently comprises 2 non-executive directors, C Archer (Chairman) and C Bird.

The Board will keep the composition of the Remuneration Committee under review.

The Board sets the terms of reference for the Remuneration Committee. The Committee’s principal duties are to 
assist the Board in determining the company’s policy on executive directors’ remuneration and to determine specific
individual remuneration packages for senior executives, including the executive directors, on behalf of the Board.

14 thejohndavidgroupplc

CORPORATE GOVERNANCE
continued 

Audit Committee
The Audit Committee currently comprises 2 non-executive directors, C Archer (Chairman) and C Bird.
The Audit Committee meets at least twice each year and the auditors are invited to attend each meeting. The Board
sets the terms of reference for the Audit Committee. Its principal duties are to review published financial statements
monitor financial accounting procedures and policies and to review the appointment and fees of the auditors.  

The Audit Committee has reviewed the directors’ statement on internal controls prior to endorsement by the Board,
and it reviews reports to management from the group’s auditors to ensure that appropriate action is taken to address
any significant weaknesses identified.

Nomination Committee
The Board has not previously established a Nomination Committee and senior appointments have been dealt with 
directly by the Board. As part of the process of complying with the New Code, the Board is in the process of setting up 
a Nomination Committee.

Directors’ remuneration
The report on remuneration and related matters is set out on page 18.

Shareholder relations
The Chairman, Chief Executive and Finance Director have meetings with institutional shareholders and analysts. The
company’s annual general meeting is used as an opportunity to communicate with private investors and the level of 
proxies lodged on each resolution is announced to the meeting after the show of hands for that resolution.

Accountability and audit
The Listing Rules require all listed companies to follow the guidance “Internal Control: Guidance for Directors on the
Combined Code”. The procedures for complying with this guidance have been in place throughout the period under review
and up to the date of approval of the annual report and accounts. This process is regularly reviewed by the Board.

The directors are responsible for the group’s system of internal controls and monitoring their effectiveness.  

However, such a system is designed to manage rather than eliminate the risk of failure to achieve business objectives,
and can only provide reasonable and not absolute assurance against material misstatement. The directors have 
established an organisation structure with clear operating procedures, lines of responsibility, delegated authority to 
executive management and comprehensive financial reporting. In particular there are clear procedures for the following:-

l

Identification of, and monitoring of the business risks facing the company, with major risks identified and reported to 
the Audit Committee and the Board;

l Capital investment, with detailed appraisal and authorisation procedures;
l Prompt preparation of comprehensive monthly management accounts providing relevant, reliable and up-to-date 

information. These allow for comparison with budget and previous year’s results. Significant variances from approved 
budgets are investigated as appropriate;

l Preparation of comprehensive annual profit and cash flow budgets allowing management to monitor business 

activities and major risks and the progress towards financial objectives in the short and medium term;

l Monitoring of store procedures and the reporting and resolution of suspected fraudulent activities.

An Executive Board is in place, which comprises the Board executive directors and two members of senior management.
The Executive Board’s members are responsible for a wide range of disciplines and it provides a strong link between the
Board and management. It meets regularly and is responsible for implementing policies adopted by the Board.

The Board has reviewed the effectiveness of internal controls by reviewing reports covering the testing of internal controls.
In establishing the system of internal control the directors have regard to the materiality of relevant risks, the likelihood of
a loss being incurred and costs of control. It follows, therefore, that the system of internal control can only provide a 
reasonable, and not absolute, assurance against the risk of material misstatement or loss.

Internal Audit
The scope of Internal Audit work is determined by the Board in conjunction with the Audit Committee and the Loss Control
Director who is a member of the Executive Board. The primary focus has continued to be on security and minimisation of
unauthorised losses in the business using a team of appropriately qualified employees. 

Going concern
After making enquiries, the directors have a reasonable expectation that the group has adequate resources to continue in
operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in 
preparing the financial statements.

16 thejohndavidgroupplc

REPORT ON REMUNERATION AND RELATED MATTERS

This report complies with the Directors’ Remuneration Report Regulations 2002 (the “Regulations”) and has been
approved by the directors and will be put to shareholders for approval at the annual general meeting on 15 July 2004.  

Remuneration Committee
The Remuneration Committee comprises all Non Executive Directors. The Chairman was Mr R Best until Mr F Martin
was appointed to the Board in June 2003. Following Mr F Martin’s resignation in March 2004, Mr C Archer was 
appointed Chairman. 

The Remuneration Committee  assists the Board in determining the company’s policy on executive directors’
remuneration and determines the specific remuneration packages for senior executives, including the executive 
directors, on behalf of the Board. The Remuneration Committee has access to independent advice where it considers
it appropriate; however, it did not take any independent advice during the year. 

The remuneration of the non-executive directors is determined by the Board.

Policy
The main policy of the Committee is to set executives’, including executive directors’, remuneration at a level that takes
account of the size, nature and performance of the group and the individual responsibilities and performance of the
executives. The aim is to attract, motivate and retain executives of the necessary calibre.

This report sets out the group’s policy on executive remuneration for 2004 and, so far as practicable, for subsequent
years (as required by the Regulations). Whilst the Committee is able to state the remuneration policy for 2004 with 
reasonable certainty, it is less certain that this policy will continue without amendment in subsequent years. This is
because the Committee considers that a successful remuneration policy needs to be sufficiently flexible to take into
account future changes in the group’s business environment and general remuneration practice.

Components of remuneration
The main components of the remuneration package for the forthcoming year of the executive directors are:

Basic salary and annual bonus
Salaries and performance related bonuses and their relative ratios to total remuneration are reviewed annually and the
Committee compares current levels with those of similar companies.

Each executive director is entitled to be paid a bonus which is calculated (in bands) by reference to the percentage by
which the earnings per ordinary share for a financial year exceeds the earnings per ordinary share for the preceding
financial period. The maximum bonus payable to each director is 80% of salary, and is not pensionable.

The company does not currently have a long-term incentive scheme.

Share options
Share options are granted on a selective basis to key positions in the company, including executive directors. Options
are granted at the discretion of the Committee which is based on the individuals’ key skills and potential importance to
the future of the company. Details of directors’ options are set out on page 21. These options carry a performance 
target in relation to growth in earnings per ordinary share over a consecutive three year period and cannot be 
exercised until at least the third anniversary of grant. The performance targets have been determined in order to 
align management and shareholder interests.

Other benefits
These include entitlement to pension contributions, fully expensed car, private health care for the executive director and
immediate family and life assurance to provide cover equal to four times the executive directors’ salary. Car benefits
have been calculated in accordance with Inland Revenue scale charges.

Service contracts 
Details of the contracts currently in place for executive directors are as follows:
Date of contract

Notice period (months)

Mr B Bown
Mr B Small
Mr P Cowgill 

10 December 2001
10 March 2004
16 March 2004

12
12
12

Unexpired Term

Rolling 12 months
Rolling 12 months
Rolling 12 months

Each service contract includes provision for compensation commitments in the event of early termination. For Mr P
Cowgill and Mr B Small these commitments do not exceed one year’s salary and benefits. For Mr B Bown the 
agreement provides for compensation to be paid to him upon termination of appointment of a sum equivalent to 12

18 thejohndavidgroupplc

REPORT ON REMUNERATION AND RELATED MATTERS
continued

REPORT ON REMUNERATION AND RELATED MATTERS
continued

months’ salary plus £170,000 (net of PAYE and NIC) plus an amount equal to the value over 12 months of the 
benefits to which he was entitled at the date of termination.

Each service contract expires upon the director reaching the age of 65 (subject to re-election by shareholders).

The directors consider these levels of compensation appropriate in light of the levels of basic salary provided and 
market conditions prevailing.

The non-executive directors have entered into letters of appointment with the company for a fixed period of 12 months
which are renewable by the Board and the non-executive director, and are terminable by the non-executive director or
company on not less than three months’ notice.

Details of share options held by the directors at 31 January 2003 and at 31 January 2004 were as follows:

Number of
share options at
31 January 2003 31 January 2004

Number of

share options at Option exercise  

price per share

R Best (i)
B Bown 
B Bown
B Bown
B Bown (i)
B Small (i)

-
20,000
120,000
20,000
-
-

518,518
20,000 
120,000 
20,000
70,000
100,000 

162.0p
306.5p 
331.0p 
262.0p
162.0p
168.0p 

Usual date 
from which
exercisable

12.06.2006
23.10.1999 
07.06.2004 
29.07.2005
12.06.2006
20.01.2007 

Usual
expiry date

12.06.2013
23.10.2006
07.06.2011
29.07.2012
12.06.2013
20.01.2014

In the event of gross misconduct, the company may terminate the service contract of an executive director immediately
and with no liability to make further payments other than in respect of amounts accrued at the date of termination.

(i) These options were granted during the year.

Directors retiring by rotation at the next annual general meeting are shown in the directors’ report on page 10.

Total shareholder return
The graph shown opposite compares the performance
of the company’s 5p Ordinary Shares on a Total
Shareholder Return (TSR) basis for the past five years
against the FTSE All Share Index. 

This index has been selected as The John David
Group Plc is a constituent of the FTSE All Share
Index.

TSR is shown as the value of £100 invested in the 5p
Ordinary Shares and in the FTSE All Share Index over
the last five years. TSR is calculated for each year 
relative to the base date of 1 February 1999 and
taking the percentage change of the market price over
the relevant period, re-investing any dividends at the ex-dividend rate.

The remainder of this report on remuneration and related matters is subject to audit.

Individual directors emoluments
Directors’ salaries and benefits are set out below. This excludes amounts in respect of any gains on the exercise of
share options which are detailed on page 21. 

Salary
and fees

£000

Benefits  Compensation
for loss
of office  
£000

excluding 
pensions 
£000

186
192 
10 
115
20 
58
84
22 
17

704

1 
1 
1
-
- 
1  
1
- 
- 

5 

-
- 
-
241
- 
-  
-
- 
-

241 

2004
Total

£000

187
193
11
356
20
59 
85
22
17

950

2003
Total

£000

2004
Pension

contributions
£000

2003
Pension
contributions
£000

22
182
-
140
-
76
76
17
-

513

20
17 
1
8
-
-
-
-
-

46 

-
11
-
7
-
-
-
-
-

18

R Best
B Bown
B Small
M Blackhurst
F Martin
J Wardle
D Makin
C Archer
C Bird

The pension contributions represent amounts payable to a defined contribution pension plan.

No options held by directors were exercised during the year or the previous period. The market value of the company’s
shares at 31 January 2004 was 175.0p. The highest and lowest prices during the year were 196.5p and 123.0p 
respectively.

By order of the Board
B Small
Secretary
17 May 2004

STATEMENT OF DIRECTORS’ RESPONSIBILITIES

Company law requires the directors to prepare financial statements for each financial period which give a true and fair
view of the state of affairs of the group and company and of the profit or loss for that period. In preparing those 
financial statements, the directors are required to:
l Select suitable accounting policies and then apply them consistently;
l Make judgements and estimates that are reasonable and prudent;
l State whether applicable accounting standards have been followed, subject to any material departures disclosed 

and explained in the financial statements;

l Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group 

and the company will continue in business.

The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any
time the financial position of the company and to enable them to ensure that the financial statements comply with the
Companies Act 1985. They have general responsibility for taking such steps as are reasonably open to them to 
safeguard the assets of the group and to prevent and detect fraud and other irregularities.

20 thejohndavidgroupplc

thejohndavidgroupplc 21

Valueof£100investedinFebruary1999Asat 1 February199920002001200220032004300350400250200150100500The John DavidGroupPlcFTSE AllShareIndexCumulative TSR PerformanceINDEPENDENT AUDITORS’ REPORT

Independent auditors’ report to the members of The John David Group Plc
We have audited the financial statements on pages 24 to 40. We have also audited the information in the directors’
remuneration report that is described as having been audited.

This report is made solely to the company’s members, as a body, in accordance with section 235 of the Companies Act
1985. Our audit work has been undertaken so that we might state to the company’s members those matters we are
required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do
not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our
audit work, for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditors
The directors are responsible for preparing the Annual Report and the directors’ remuneration report. As described on
page 21 this includes responsibility for preparing the financial statements in accordance with applicable United
Kingdom law and accounting standards. Our responsibilities, as independent auditors, are established in the United
Kingdom by statute, the Auditing Practices Board, the Listing Rules of the Financial Services Authority, and by our 
profession’s ethical guidance.

We report to you our opinion as to whether the financial statements give a true and fair view and whether the financial
statements and the part of the directors’ remuneration report to be audited have been properly prepared in accordance
with the Companies Act 1985. We also report to you if, in our opinion, the directors’ report is not consistent with the
financial statements, if the company has not kept proper accounting records, if we have not received all the information
and explanations we require for our audit, or if information specified by law regarding directors’ remuneration and 
transactions with the group is not disclosed. 

We review whether the statement on page 16 reflects the company’s compliance with the seven provisions of the
Combined Code specified for our review by the Listing Rules, and we report if it does not. We are not required to 
consider whether the Board’s statements on internal control cover all risks and controls, or form an opinion on the
effectiveness of the group’s corporate governance procedures or its risk and control procedures.

We read the other information contained in the annual report, including the corporate governance statement and the
unaudited part of the directors’ remuneration report, and consider whether it is consistent with the audited financial
statements. We consider the implications for our report if we become aware of any apparent misstatements or material
inconsistencies with the financial statements.

Basis of audit opinion
We conducted our audit in accordance with Auditing Standards issued by the Auditing Practices Board. An audit
includes examination, on a test basis, of evidence relevant to the amounts and disclosures in the financial statements
and the part of the directors’ remuneration report to be audited. It also includes an assessment of the significant 
estimates and judgements made by the directors in the preparation of the financial statements, and of whether the
accounting policies are appropriate to the group’s circumstances, consistently applied and adequately disclosed. 

We planned and performed our audit so as to obtain all the information and explanations which we considered 
necessary in order to provide us with sufficient evidence to give reasonable assurance that the financial statements and
the part of the directors’ remuneration report to be audited are free from material misstatement, whether caused by
fraud or other irregularity or error. In forming our opinion we also evaluated the overall adequacy of the presentation of
information in the financial statements and the part of the directors’ remuneration report to be audited.  

Opinion
In our opinion:
l

the financial statements give a true and fair view of the state of affairs of the company and the group as at 31 
January 2004 and of the profit of the group for the year then ended; and 
the financial statements and the part of the directors’ remuneration report to be audited have been properly 
prepared in accordance with the Companies Act 1985.

l

KPMG Audit Plc
Chartered Accountants 
Registered Auditor 
Preston 
11 May 2004

22 thejohndavidgroupplc

CONSOLIDATED PROFIT AND LOSS ACCOUNT
for the year ended 31 January 2004

BALANCE SHEETS
as at 31January 2004

Turnover
Cost of sales

Gross profit
Distribution costs - normal
Distribution costs - exceptional
Administrative expenses - normal
Administrative expenses - exceptional
Other operating income

Operating profit

Before exceptional items
and goodwill amortisation
Exceptional items 
Goodwill amortisation

Operating profit
Loss on disposal of fixed assets

Profit on ordinary activities before interest
Interest receivable and similar income
Interest payable and similar charges

Profit on ordinary activities before taxation
Taxation on profit on ordinary activities

Profit for the financial period
Dividends paid and proposed

Note

1

1

1

4

5

6

7

12 months to

10 months to
31 January 2004 31 January 2003
continuing 
operations
£000

continuing
operations
£000

458,073
(249,379)

208,694
(186,117)
(1,366)
(13,503)
(612)
638 

370,804
(202,229)

168,575
(141,145)
(2,933)
(10,167)
(581)
333

Fixed assets
Intangible fixed assets
Tangible fixed assets

Current assets
Stocks
Debtors
Cash at bank and in hand

7,734 

14,082

Creditors: amounts falling due within one year

10,498 
(1,978)
(786)

7,734 
(1,095)

6,639 
100 
(4,634)

2,105 
(1,457)

648 
(3,038)

18,017
(3,514)
(421)

14,082
(433)

13,649
212
(3,080)

10,781
(4,024)

6,757
(3,038)

Net current assets

Total assets less current liabilities
Creditors:
amounts falling due after more than one year
Provisions for liabilities and charges

Net assets

Capital and reserves
Called up share capital
Share premium account
Profit and loss account

Equity shareholders’ funds

Group                                 Company

31 January
2004
£000

31 January

2003     
£000

31 January
2004
£000

31 January
2003
£000

Note

9

10

11

12

24

13

14

16

17

18

18

19

14,976
68,183

65,727
14,452
4,934

11,643
74,292

69,171
13,632
3,527

14,976
68,183

65,727
22,123
4,933

-
50,256

69,171
63,970
3,012

85,113
(55,667)

86,330
(53,157)

92,783
(62,490)

136,153
(65,543)

29,446

33,173

30,293

70,610

112,605

119,108

113,452

120,866

(51,555)
(3,756)

(56,294)
(4,050)

(51,531)
(4,033)

(54,748)
(3,682)

57,294

58,764

57,888

62,436

2,338
8,917
46,039

2,338
8,917
47,509

2,338
8,917
46,633

2,338
8,917
51,181

57,294

58,764

57,888

62,436

These financial statements were approved by the Board of directors on 11 May 2004 and were signed on its behalf by:

Retained (loss)/profit for the financial period

18

(2,390) 

3,719

Earnings per ordinary share
- basic
- adjusted basic to exclude exceptional items and goodwill amortisation
- diluted

8

1.39p
6.21p
1.39p

14.46p
21.18p
14.45p

B Bown
B Small
Directors

The group and company has no recognised gains or losses during the current year or previous period other than the
results reported above. The results above also represent the historical cost profit.

24 thejohndavidgroupplc

thejohndavidgroupplc 25

CONSOLIDATED CASH FLOW STATEMENT
for the year ended 31 January 2004

ACCOUNTING POLICIES

Net cash inflow from operating activities
Returns on investments and servicing of finance
Taxation
Capital expenditure
Acquisitions
Equity dividends paid

Net cash inflow/(outflow) before financing
Financing

Increase in cash in the period

Note

22

23

23

23

23

12 months to
31 January
2004
£000

10 months to
31 January
2003
£000

23,600
(4,302)
(1,287)
(9,229)
-
(4,375)

4,407
(3,000)

1,407 

28,194
(2,734)
(5,957)
(18,005)
(52,201)
(2,431)

(53,134)
55,675

2,541

RECONCILIATION OF NET CASH FLOW TO 
MOVEMENT IN NET DEBT
for the year ended 31 January 2004

12 months to
31 January
2004
£000

10 months to
31 January
2003
£000

Note

Increase in cash in the period
Cash outflow/(inflow) from movement in debt and lease financing

24

Movement in net debt in the period
Net debt at start of period

Net debt at end of period

24

1,407
3,000

4,407
(55,473)

(51,066)

2,541
(55,665)

(53,124)
(2,349)

(55,473)

26 thejohndavidgroupplc

The following accounting policies have been applied consistently in dealing with items which are considered material in relation
to the group’s financial statements.

Basis of preparation
The financial statements have been prepared in accordance with applicable accounting standards and under the historical cost
accounting rules.

Basis of consolidation
The consolidated financial statements incorporate the financial statements of The John David Group Plc and its subsidiary
undertakings. Subsidiary undertakings acquired during the period are accounted for under the acquisition method of 
accounting. Under this method, the results of subsidiary undertakings are included in the consolidated profit and loss account
from the date of acquisition or up to the date of disposal.
Goodwill arising on acquisitions is capitalised in the consolidated balance sheet and amortised through the consolidated profit
and loss account over its estimated useful economic life, being 20 years. Goodwill is based on the costs of acquisition less the
fair value of assets acquired.

Company financial statements
In the company’s financial statements, investments in subsidiary and associated undertakings are stated at cost less provisions
for diminution in value. Dividends received and receivable are credited to the company’s profit and loss account to the extent
that they represent a realised profit for the company. As permitted by Section 230(4) of the Companies Act 1985, the company
has not presented its own profit and loss account.
Following the transfer of trade and assets, from First Sport Ltd to the company, goodwill arising in the company financial 
statements is capitalised and amortised through the company’s profit and loss account. This is amortised over 20 years being
the useful economic life.

Fixed assets and depreciation
Depreciation is provided by the group to write off the cost less the estimated residual value of tangible fixed assets on a
straight line basis or reducing balance basis over their estimated useful economic lives as follows:
Freehold land and buildings
Long leasehold land and buildings
Short leasehold land and buildings
Computer equipment
Fixtures and fittings
Motor vehicles

2% per annum on a straight line basis
life of lease on a straight line basis
life of lease on a straight line basis 
3-6 years on a straight line basis
10 years, or length of lease if shorter, on a straight line basis
25% per annum reducing balance

Property incentives
Benefits received as an incentive to sign a lease, whatever form they may take, are credited to the profit and loss account on a
straight line basis over the lease term or, if shorter than the full lease term, over the period to the review date on which the rent
is first expected to be adjusted to the prevailing market rate.

Leases
Where the group enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the
lease is treated as a ‘finance lease’. The asset is recorded in the balance sheet as a tangible fixed asset and is depreciated
over its estimated useful life or the term of the lease, whichever is shorter. Future instalments under such leases, net of finance
charges, are included within creditors. Rentals payable are apportioned between the finance element, which is charged to the
profit and loss account, and the capital element which reduces the outstanding obligation for future instalments.
All other leases are accounted for as ‘operating leases’ and the rental charges are charged to the profit and loss account on a
straight line basis over the life of the lease.

Pensions and other post-retirement benefits
The group operates two defined contribution pension schemes, the assets of which are held separately from those of the group
in independently administered funds. The amount charged against profits represents the contributions payable to the schemes
in respect of the accounting period.

Stocks
Stocks are stated at the lower of cost and net realisable value.  Provision is made for obsolete, slow moving and damaged
items where appropriate.

Turnover
Turnover represents the amounts (excluding value added tax) derived from the provision of goods and services to customers
during the period and relates to the principal business activity.

Deferred taxation
Deferred tax liabilities are recognised without discounting in respect of all material timing differences that have originated but
not reversed at the balance sheet date, except as otherwise required by FRS19.

thejohndavidgroupplc 27

NOTES TO THE FINANCIAL STATEMENTS

1

Profit on ordinary activities before taxation

Profit on ordinary activities before taxation is stated

after charging 
Auditors’ remuneration:

Audit Services - Statutory audit

- Other non-audit services

Tax services 

Depreciation and other amounts written off tangible fixed assets:

Owned

Goodwill amortisation
Rentals payable under operating leases for:

Land and buildings
Other - plant and machinery

Exceptional items:

Redundancy costs
Store closure costs
Lease and contract exit payments
Warehousing,distribution and other reorganisation costs
OFT investigation into replica kits

12 months to 10 months to
31 January
2003
£000

31 January
2004
£000

70
15
20

10,060
786

57,894
402

978
479
314
130
77

63
11
17

7,907
421

44,515
195

1,861
-
778
475
400

after crediting
Rents receivable and other income from property

638

333

Included in auditors’ remuneration above is £50,500 (2003: £42,500) relating to the audit of the parent company.

Fees paid to the auditors in 2004, relating to the acquisition of the four companies making up the First Sport 
division of Blacks Leisure Group Plc, of £12,000 (2003: £399,000) have been included in goodwill.

2

Remuneration of directors

Directors’ emoluments:
As non-executive directors
As executive directors
Pension contributions
Compensation for loss of office

12 months to 10 months to
31 January
2003
£000

31 January
2004
£000

68
641
46
241

996

39
474
18
-

531

Information on directors’ share options and further information on directors’ emoluments is shown in the Report on
Remuneration and Related Matters on page 18.

3

Staff numbers and costs
The average number of persons employed by the group (including directors) during the period, analysed by 
category, was as follows:

NOTES TO THE FINANCIAL STATEMENTS
continued

Staff numbers and costs (continued)
The aggregate payroll costs of these persons were as follows:

Wages and salaries
Social security costs
Other pension costs (see note 21)

4

Interest receivable

Bank interest
Other interest

5

Interest payable and similar charges

12 months to 10 months to
31 January
2003
£000

31 January
2004
£000

68,054
4,012
303

50,807
3,193
351

72,369

54,351

12 months to 10 months to
31 January
2003
£000

31 January
2004
£000

96
4

100

178
34

212

12 months to 10 months to
31 January
2003
£000

31 January
2004
£000

On bank loans and overdrafts
Finance charges payable in respect of finance leases and similar hire purchase contracts
Other interest charges

4,565
-
69

2,995
42
43

4,634

3,080

6

Taxation

UK corporation tax at 30% (2003: 30%)
Adjustment relating to an earlier period

Total current tax charge
Deferred taxation 
Adjustment relating to an earlier period

Total deferred tax charge (see note 16)

12 months to 12 months to 10 months to 10 months to
31 January
2003
£000

31 January
2004
£000

31 January
2004
£000

31 January
2003
£000

2,289
46

1,689
-

215
(56)

1,330
(32)

159

1,298

1,457

2,335

1,689

4,024

Sales and distribution
Administration

Full time equivalents

28 thejohndavidgroupplc

Number of employees
2003

2004

8,947
254

8,571
284

9,201

8,855

5,141

5,114

The deferred taxation charge relates to the origination and reversal of timing differences.

thejohndavidgroupplc 29

NOTES TO THE FINANCIAL STATEMENTS
continued

Tax charge reconciliation

12 months to 10 months to
31 January
2003
£000

31 January
2004
£000

Profit on ordinary activities before tax multiplied by the standard rate of tax - 30% (2003:30%)
Effects of:
Expenses not deductible - normal
Expenses not deductible - exceptional re: lease and contract exit payments
Income not taxable
Capital allowances in excess of depreciation on qualifying assets
Depreciation on non qualifying fixed assets
Profit on non qualifying fixed assets
Goodwill amortisation not deductible
Impact of tax allowable fair value adjustments
Other timing differences
Adjustments to tax charge in respect of previous periods

632

3,234

110
34
-
(797)
722
(128)
236
(594)
-
(56)

45
177
(26)
(992)
667
-
126
(867)
(75)
46

NOTES TO THE FINANCIAL STATEMENTS
continued

9

Intangible fixed assets
Group

Cost
At beginning of year
Additions

At end of year

Amortisation
At beginning of year
Charge in the year

At end of year

Net book value at 31 January 2004

Total current tax charge

159

2,335

Net book value at 31 January 2003

Goodwill
£000

12,064
4,119

16,183

421
786

1,207

14,976

11,643

Accelerated capital allowances are likely to reduce the current tax charge in future periods, being more than offset
by depreciation on non-qualifying assets and goodwill amortisation which are not tax deductible.

On 21 May 2002 the group purchased four companies making up the First Sport division of Blacks Leisure Group
Plc. The fair value adjustments and goodwill calculation are summarised below:

7

Dividends paid and proposed

Ordinary shares:

Interim paid - 2.86p per ordinary share (2003: 2.86p)
Final proposed  - 3.64p per ordinary share (2003: 3.64p)

Total dividend 6.50p per ordinary share (2003: 6.50p)

12 months to 10 months to
31 January
2003
£000

31 January
2004
£000

1,337
1,701

1,337
1,701

3,038

3,038

8

Earnings per ordinary share
Basic earnings per ordinary share represents the profit for the financial period of £648,000 (2003: £6,757,000)
divided by the weighted average number of ordinary shares in issue of 46,748,607 (2003: 46,743,692).
Adjusted basic earnings per ordinary share have been based on the profit on ordinary activities after taxation for
each financial period but excluding exceptional items and goodwill amortisation since the directors consider that
this gives a more meaningful measure of the underlying performance of the group.
The diluted earnings per ordinary share is based on 46,750,776 (2003: 46,747,348) ordinary shares, the 
difference to the basic calculation representing the additional shares that would be issued on the conversion of all
the dilutive potential ordinary shares. There is no material difference to earnings per ordinary share if all the dilutive
potential ordinary shares are converted.

Earnings attributable to ordinary shareholders

Profit on ordinary activities after taxation

Exceptional items
Tax relating to exceptional items
Goodwill amortisation

As at
31 January
2004
£000

As at
31 January
2003
£000

648
1,978
(509)
786

6,757
3,514
(791)
421

Profit after taxation excluding exceptional items and goodwill amortisation

2,903

9,901

Adjusted basic earnings per ordinary share

6.21p

21.18p

Tangible fixed assets
Stocks
Trade debtors
Other debtors
Cash at bank
Trade creditors
Other creditors
Deferred Tax

Fair value
reported in
2003
£000

Fair value Revised
fair value
adjustment
2004
£000

£000

24,594 
32,926 
787
5,041
3,253
(14,569)
(10,255)
655

(4,183)
(1,454)
(50)
-
-
(171)
147
1,592

20,411
31,472
737
5,041
3,253
(14,740)
(10,108)
2,247

Net assets acquired at fair value

42,432 

(4,119)

38,313

Goodwill capitalised
Loan finance costs

Consideration

16,183
958

55,454

The total purchase price at acquisition was £55,454,000 comprising cash consideration of £52,886,000 and 
acquisition costs of £2,568,000. This resulted in goodwill on acquisition of £12,064,000 based on a fair value
reported in 2003 of £42,432,000.

During the current year, the directors completed their review into the fair values of the assets acquired. Based on
this review, goodwill arising on acquisition has increased by £4,119,000 reflecting the fair value adjustments in the
above table.

Tangible fixed assets have been adjusted by £4,183,000 to reflect further fixed asset impairments in loss making
stores and obsolete software. A further adjustment of £1,454,000 has been made to stock to reflect realisable
value.

The deferred tax impact of the further fair value adjustments is to recognise a further asset of £1,592,000.

30 thejohndavidgroupplc

thejohndavidgroupplc 31

NOTES TO THE FINANCIAL STATEMENTS
continued

NOTES TO THE FINANCIAL STATEMENTS
continued

Intangible fixed assets (continued)
Company

Cost
At beginning of year
Additions

At end of year

Amortisation
At beginning of year
Charge in the year

At end of year

Net book value at 31 January 2004

Net book value at 31 January 2003

Goodwill
£000

-
14,976

14,976

-
-

-

14,976

-

On 31 January 2004, the trade, assets and liabilities of First Sport Limited were transferred up to The John David
Group Plc. The balances transferred are summarised below:

Fair Value and Book Value
Tangible fixed assets
Trade debtors
Other debtors
Cash at bank and in hand
Trade creditors
Other creditors
Inter-company balance
Provisions

Net liabilities acquired
Goodwill capitalised

Consideration

£000

19,724
1,020
6,508
(419)
(1,435)
(10,046)
(23,828)
82

(8,394)
14,976

6,582

The total purchase price on transfer of the trade, assets and liabilities was £6,582,000 comprising an 
inter-company debtor.

10

Tangible fixed assets
Group

Freehold
land and
buildings
£000

Long
leasehold
land and
buildings
£000 

Short
leasehold
land and Computer
buildings equipment
£000

£000 

Fixtures
and
fittings
£000

Motor
vehicles
£000

Total

£000

Cost
At beginning of year
Additions
Fair value adjustment
Disposals

140
-
300
(440)

4,448
-
-

27,116
1,375
-
(3,964)

10,213
1,386
-
(348)

81,599
8,378
-
(4,579)

1,556
354
-
(315)

125,072
11,493
300
(9,646)

At end of year

-

4,448

24,527

11,251

85,398

1,595

127,219

Depreciation
At beginning of year
Charge for year
Fair value adjustments
On disposals

At end of year

Net book value
At 31 January 2004

At 31 January 2003

Company

140
-
-
(140)

419
89
-
-

10,720
1,572
1,957
(2,637)

5,653
1,087
1,030
(196)

33,301
7,025
1,496
(3,127)

547
287
-
(187)

50,780
10,060
4,483
(6,287)

-

-

-

508

11,612

7,574

38,695

647

59,036

3,940

12,915

3,677

46,703

948

68,183

4,029

16,396

4,560

48,298

1,009

74,292

Long
leasehold
land and
buildings
£000

Short 
leasehold
land and Computer
buildings equipment
£000

£000 

Fixtures
and
fittings
£000

Motor
vehicles
£000

Total

£000

Cost
At beginning of year
Additions
Inter-company transfers in
Disposals

-
-
4,448
-

10,589
753
13,429
(244)

6,782
1,056
3,635
(222)

58,059
4,360
23,730
(751)

1,467
354
41
(267)

76,897
6,523
45,283
(1,484)

At end of year

4,448

24,527

11,251

85,398

1,595

127,219

Depreciation
At beginning of year
Charge for year
Inter-company transfers in
On disposals

-
-
508
-

3,108
757
7,917
(170)

3,582
1,000
3,183
(191)

19,461
5,889
13,916
(571)

490
274
35
(152)

26,641
7,920
25,559
(1,084)

At end of year

508

11,612

7,574

38,695

647

59,036

Net book value
At 31 January 2004

3,940

12,915

3,677

46,703

948

68,183

At 31 January 2003

-

7,481

3,200

38,598

977

50,256

32 thejohndavidgroupplc

thejohndavidgroupplc 33

NOTES TO THE FINANCIAL STATEMENTS
continued

NOTES TO THE FINANCIAL STATEMENTS
continued

11

Stocks

14

Creditors: amounts falling due after more than one year

Group                                  Company

2004
£000

2003 
£000

2004
£000

2003
£000

Finished goods and goods for resale

65,727

69,171

65,727

69,171

Bank loans and overdrafts (see also note 13)
Accruals and deferred income

Group                                  Company

2004
£000

48,000
3,555

2003 
£000

53,000
3,294

2004
£000

48,000
3,531

2003
£000

53,000
1,748

51,555

56,294

51,531

54,748

Group                                  Company

The bank loans and overdrafts fall due for repayment as follows:

12

Debtors

Trade debtors
Other debtors
Amounts owed by other group companies
Prepayments and accrued income

2004
£000

1,086
-
-
13,366

2003 
£000

1,032
4
-
12,596

2004
£000

1,194
-
7,563
13,366

2003
£000

896
-
57,686
5,388

14,452

13,632

22,123

63,970

Amounts owed by other group companies includes £7.56 million (2003: £55.75 million) due after more than one
year.

Bank loans and overdrafts

Within one year
Between one and two years
Between two and five years

Group                                  Company

2004
£000

8,000
8,000
40,000

2003 
£000

2004
£000

6,000
8,000
45,000

8,000
8,000
40,000

2003
£000

6,000
8,000
45,000

56,000

59,000

56,000

59,000

The bank loans and overdrafts are secured by a fixed and floating charge over all the group’s assets.

13

Creditors: amounts falling due within one year

The rates of interest payable on current bank loans and overdrafts are detailed in note 15 to the accounts. 

Bank loans and overdrafts (see also note 14)
Trade creditors
Other creditors including taxation and social security:

Corporation tax
Other taxes and social security

Amounts owed to other group companies
Other creditors
Accruals and deferred income
Dividends proposed

2004
£000

8,000
30,430

(611)
8,191
-
-
8,876
781

Group                                  Company

2003 
£000

6,000
29,470

(218)
6,323
-
-
8,544
3,038

2004
£000

8,000
30,430

(551)
8,191
6,582
345
8,712
781

2003
£000

6,000
26,328

1,570
4,884
20,078
-
3,645
3,038

55,667

53,157

62,490

65,543

15

Financial instruments
The group’s financial instruments at the year end comprised cash, bank borrowings and various non-derivative
financial instruments such as trade debtors and trade creditors. As permitted by Financial Reporting Standard 13
(FRS13), in this note short term debtors and creditors have been excluded from all FRS13 disclosures.

The group uses financial instruments to manage financial and commercial risk wherever it is appropriate to do so.
An explanation of the group’s treasury policy can be found in the operating and financial review on page 6.
The main risks arising from the group’s financial instruments are interest rate risk and liquidity risk.

Interest rate risk
The group finances its operations by a mixture of retained profits and bank borrowings. Interest rate risk therefore
arises from bank borrowings. The group manages its risk by using a combination of fixed and floating interest rates,
which it reviews on a regular basis.

A hedging agreement is in place in relation to the core group borrowings.

Currency risk
The group does not face significant currency risk since its operations are largely UK based and the majority of
transactions are denominated in sterling.

34 thejohndavidgroupplc

thejohndavidgroupplc 35

NOTES TO THE FINANCIAL STATEMENTS
continued

NOTES TO THE FINANCIAL STATEMENTS
continued

Financial assets
Financial assets comprise short term cash deposits with major United Kingdom and European clearing banks and
earn floating rates of interest based upon bank base rates or rates linked to LIBOR.

Cash at bank and in hand

The currency profile of financial assets was:

Sterling
Euros

Financial liabilities
The interest rate risk profile of the group’s financial liabilities is as follows:

Fixed rate financial liabilities
Floating rate financial liabilities

Fixed rate weighted average interest rate at 31 January

2004
£000

2003
£000

4,934

3,527

2004
£000

4,759
175

2003
£000

3,410
117

4,934

3,527

2004
£000

2003
£000

34,000
22,000

40,000
19,000

56,000

59,000

6.9%

6.9%

The weighted average period for which the fixed rate borrowings are fixed is 3.3 years (2003: 4.3 years). No new
hire purchase contracts were entered into during the year. The company has a swap agreement in relation to the
fixed rate financial liabilities of £34 million. The swap expires on 3 May 2007 and fixes the interest rate payable at
5.5525% plus 1.675% on the reducing balance of the fixed term loan.

Interest on floating rate financial liabilities is based on the relevant LIBOR rate plus 1.675%. 

In the opinion of the Board, the fair value of the group’s financial assets and liabilities is equal to the book value.

Liquidity risk
During the year, the group’s policy has been to ensure continuity through loan funding, with short term flexibility
achieved by a revolving credit facility. 

The maturity profile of drawn down financial liabilities at the end of the year is as follows:

Due within one year or less, or on demand
Due between one and two years
Due between two and five years

2004
£000

8,000
8,000
40,000

2003
£000

6,000
8,000
45,000

56,000

59,000

In addition, there are undrawn committed facilities with a maturity profile as follows. Interest on these facilities is
0.6875%

Due within one year or less, or on demand
Due between one and two years
Due between two and five years

2004
£000

-
-
18,000

2003
£000

-
-
21,000

18,000

21,000

16

Provisions for liabilities and charges

Deferred taxation

Group                                  Company

At beginning of period
Charge for the period in the profit and loss account (note 6)
Acquisition
Fair Value adjustments (see note 9)
Transfers in

2004
£000

4,050
1,298
-
(1,592)
-

2003 
£000

3,016
1,689
(655)
-
-

2004
£000

3,682
433
-
-
(82)

At end of period

3,756

4,050

4,033

The amounts provided for deferred taxation are set out below:

Group                                  Company

2004
£000

4,032
(276)

2003 
£000

4,298
(248)

3,756

4,050

2004
£000

4,033
-

4,033

Difference between accumulated depreciation 
and capital allowances
Onerous lease provision

17

Called up share capital 

Authorised
Ordinary shares of 5p each

Allotted, called up and fully paid
Ordinary shares of 5p each

2003
£000

3,016
666
-
-
-

3,682

2003
£000

3,682
-

3,682

2004
£000 

2003
£000

3,108

3,108

2,338

2,338

Share options
The company has outstanding options in respect of the following shares under the Inland Revenue Approved
Employee Share Option Scheme and the Unapproved Employee Share Option Scheme:

Inland Revenue Approved Employee Share Option Scheme
Inland Revenue Approved Employee Share Option Scheme
Inland Revenue Approved Employee Share Option Scheme
Inland Revenue Approved Employee Share Option Scheme
Inland Revenue Approved Employee Share Option Scheme
Inland Revenue Approved Employee Share Option Scheme
Inland Revenue Approved Employee Share Option Scheme
Unapproved Employee Share Option Scheme
Unapproved Employee Share Option Scheme
Unapproved Employee Share Option Scheme
Unapproved Employee Share Option Scheme
Unapproved Employee Share Option Scheme
Unapproved Employee Share Option Scheme

Date of grant

Number of

Subscription
share options price per share

23.10.96
30.01.98
07.06.01
29.07.02
12.06.03
14.10.03
20.01.04
23.10.96
07.06.01
29.07.02
12.06.03
14.10.03
20.01.04

56,935
8,130
183,318
11,450
274,310
50,181
17,857
111,065
323,682
103,550
1,070,208
1,819
82,143

306.5p
123.0p
331.0p
262.0p
162.0p
165.0p
168.0p
306.5p
331.0p
262.0p
162.0p
165.0p
168.0p

The share options are exercisable during the period beginning three years after and ending ten years after the date 
of grant, and are subject to a performance condition that requires a growth in earnings per ordinary share over a
consecutive three year period.

36 thejohndavidgroupplc

thejohndavidgroupplc 37

NOTES TO THE FINANCIAL STATEMENTS
continued

18

Reserves

At beginning of year
Retained (loss)/profit for the financial year
Irrevocable dividend waiver

Group                                  Company

Share 
premium
account
£000

8,917
-
-

Profit
and loss
account
£000

47,509
(2,390)
920

Share 
premium
account
£000

8,917
-
-

Profit
and loss
account
£000

51,181
(5,468)
920

At end of year

8,917

46,039

8,917

46,633

Irrevocable undertakings to elect to receive the Scrip Dividend Alternative have been given by holders of 54% of
the ordinary share capital in relation to the holdings of John Wardle and David Makin, the founder shareholders.

19

Reconciliation of movements in shareholders’ funds

Profit/(loss) for the financial period
Dividends paid and proposed

Retained (loss)/profit for the financial period
Irrevocable dividend waiver (see note 18)
Proceeds from issue of ordinary shares

Net movement in equity shareholders’ funds
Shareholders’ funds at beginning of period

Group                                  Company

31 January
2004
£000

31 January
2003 
£000

31 January
2004
£000

31 January
2003
£000

648
(3,038)

(2,390)
920
-

(1,470)
58,764

6,757
(3,038)

3,719
-
10

3,729
55,035

(2,430)
(3,038)

(5,468)
920
-

(4,548)
62,436

10,429
(3,038)

7,391
-
10

7,401
55,035

Shareholders’ funds at end of period

57,294

58,764

57,888

62,436

20

Commitments
Group
(i) Capital commitments at the end of the financial year for which no provision has been made are as follows:

Contracted

(ii) Annual commitments under non-cancellable operating leases are as follows:

31 January
2004
£000

31 January
2003
£000

1,696

2,980

Operating leases which expire:

Within one year
In the second to fifth years inclusive
Over five years

31 January
2004
Land and 
buildings
£000

1,363
3,783
52,359

57,505

31 January
2004
Other

£000

181
25
-

206

31 January
2003
Land and
buildings 
£000

1,398
5,102
51,640

58,140

31 January
2003
Other

£000

201
381
-

582

38 thejohndavidgroupplc

NOTES TO THE FINANCIAL STATEMENTS
continued

Company
(i) Capital commitments at the end of the financial year for which no provision has been made are as follows:

Contracted

(ii) Annual commitments under non-cancellable operating leases are as follows:

31 January
2004
£000

31 January
2003
£000

1,696

2,980

Operating leases which expire:

Within one year
In the second to fifth years inclusive
Over five years

31 January
2004
Land and 
buildings
£000

1,363
3,783
52,359

57,505

31 January
2004
Other

£000

181
25
-

206

31 January
2003
Land and
buildings 
£000

694
2,698
27,222

30,614

31 January
2003
Other

£000

11
87
-

98

21

Pension plan
The group operates two defined contribution pension schemes. The pension charge for the year represents 
contributions payable by the group of £257,000 (2003: £333,000), plus £46,000 (2003: £18,000) in respect of
directors. The amount owed to the Schemes at the year end was £7,000 (2003: £9,000).

22

Reconciliation of group operating profit to net cash inflow from operating activities
for the year ended 31 January 2004

12 months to
31 January
2004
£000

Operating profit
Goodwill amortisation
Depreciation charge
Decrease in stocks
Decrease/(increase) in debtors
Increase in creditors

7,734
786
10,060
1,990
80
2,950

10 months to
31 January
2003
£000

14,082
421
7,907
227
(1,230)
6,787

Net cash inflow from operating activities

23,600

28,194

The exceptional costs disclosed in note 1 result in operating cash outflows of £1,978,000 (2003: £3,514,000)

23

Analysis of cash flows for headings netted in the cash flow statement

Returns on investments and servicing of finance
Interest received
Interest paid
Interest element of hire purchase contract and loan payments

Returns on investments and servicing of finance

12 months to
31 January
2004
£000

10 months to
31 January
2003
£000

100
(4,402)
-

212
(2,904)
(42)

(4,302)

(2,734)

thejohndavidgroupplc 39

NOTES TO THE FINANCIAL STATEMENTS
continued

Analysis of cash flows for headings netted in the cash flow statement (continued)

Capital expenditure: Purchase of tangible fixed assets

Sale of tangible fixed assets

Capital expenditure

Acquisitions:

Acquisitions

Financing:

Financing

Consideration - net of cash balances acquired (see note 9)
Loan finance costs

Receipts from new loans
Net loan repayments
Issue of ordinary shares

12 months to
31 January
2004
£000

10 months to
31 January
2003
£000

(11,493)
2,264

(18,166)
161

(9,229)

(18,005)

-
-

-

-
(3,000)
-

(51,243)
(958)

(52,201)

59,000
(3,335)
10

(3,000)

55,675

24

Analysis of net debt

Cash at bank and in hand

Loans

Total

At 31 January 
2003
£000

Cash At 31January
2004
£000

flow
£000

3,527

3,527
(59,000)

1,407

1,407
3,000

4,934

4,934
(56,000)

(55,473)

4,407

(51,066)

25

Related party transactions
The group has taken advantage of the exemption available under FRS8 whereby it does not need to disclose 
related party transactions with other 90% group companies.

Administrative expenses includes £139,000 (2003: £nil) relating to a Group Management Conference which was
organised and invoiced by the Bird Consultancy. These charges were largely recharges of venue and presentation
costs. Chris Bird is a director of the Bird Consultancy as well as being a Non-Executive Director of The John David
Group Plc. 

26

Principal subsidiary undertakings
The following companies were the principal subsidiary undertakings as at 31 January 2004. The companies are
wholly owned, operate in the UK and are included in the consolidated financial statements.

Nature of business

First Sport Limited                                                                                   Dormant
Active Venture Limited                                                                             Dormant
The Sports Shop (Fife) Limited                                                                 Dormant
Sport and Fashion Retail Distribution Limited                                             Dormant
Athleisure Limited                                                                                    Investment company
JD Sports Limited                                                                                    Dormant

With the exception of Athleisure Limited and JD Sports Limited, all these holdings were indirectly owned by the
parent company at the balance sheet date.

NOTICE OF ANNUAL GENERAL MEETING

Notice is hereby given that the next annual general meeting of The John David Group Plc (the “company”) will be held
at Hollinsbrook Way, Pilsworth, Bury, Lancashire BL9 8RR on 15 July  2004 at 1.00 p.m. for the following purposes:

Ordinary business

1 To receive and consider the directors’ report and audited financial statements for the year ended 31 January 2004, 

and the auditor’s report on the financial statements and the audited part of the Report on Remuneration and 
Related Matters.

2 To approve the Report on Remuneration and Related Matters.

3 To declare a final dividend on the ordinary shares of the company for the year ended 31 January 2004 of 3.64p per 

ordinary share, payable to shareholders registered at the close of business on 19 May 2004.

4 To re-elect Mr B Bown as a director of the company, who retires by rotation.

5 To re-elect Mr C Archer as a director of the company, who retires by rotation.

6 To confirm the appointment of Mr P Cowgill as a director of the company.

7 To confirm the appointment of Mr B Small as a director of the company.

8 To reappoint KPMG Audit Plc of Edward VII Quay, Navigation Way, Ashton-on-Ribble, Preston, PR2 2YF as 

auditors of the company and its subsidiaries to hold office from the conclusion of the meeting until the conclusion 
of the next general meeting of the company at which accounts are laid.

9 To authorise the Audit Committee to determine the auditor’s remuneration.

Special business

To consider and, if thought fit, pass the following resolutions of which resolutions 10 and 11 will be proposed as
ordinary resolutions and resolution 12 will be proposed as a special resolution.

Ordinary resolution

10 That, in substitution for any existing authority under that section, the directors of the company be and are hereby 
generally and unconditionally authorised for the purposes of section 80 of the Companies Act 1985 (the “Act”) to 
exercise all the powers of the company to allot and make offers or agreements to allot relevant securities (as 
defined by section 80(2) of the Act) up to an aggregate nominal amount of £770,070 provided that this authority 
shall (unless previously revoked, varied or renewed) expire at the conclusion of the next annual general meeting of 
the company after the passing of this resolution or on 14 October 2005 (whichever is the earlier) save that the 
company may make an offer or agreement before the expiry of this authority which would or might require relevant 
securities to be allotted after such expiry and the directors may allot relevant securities pursuant to any such offer 
or agreement as if the authority conferred by this resolution had not expired.

11 That, the directors of the company be and are hereby authorised to offer ordinary shareholders the choice of 

receiving the whole or part of the proposed final dividend of 3.64p per share for the year ended 31 January 2004 in 
new fully paid ordinary shares of the company instead of cash.

Special resolution

12 That, in accordance with the general authority granted to the directors under the terms of section 80 of the 

Companies Act 1985 (the “Act”), the directors be and are hereby generally empowered pursuant to section 95 of 
the Act to allot equity securities (within the meaning of section 94 of the Act) as if section 89 (1) of the Act did not 
apply to any such allotment provided that this power shall be limited to:

(a) the allotment of equity securities in connection with an offer whether by way of rights issue, open offer or 
otherwise to holders of equity securities in the capital of the company in proportion (as nearly as practicable) to 
their respective holdings of such securities (but subject to such exclusions or other arrangements as the 

40 thejohndavidgroupplc

thejohndavidgroupplc 41

NOTICE OF ANNUAL GENERAL MEETING
continued

FIVE YEAR RECORD
Consolidated profit and loss accounts

directors may deem necessary or expedient to deal with fractional entitlements that would otherwise arise or 
with legal or practical problems under the laws of any territory or the requirements of any recognised regulatory 
body or any stock exchange in any territory);

(b) the allotment (otherwise than pursuant to sub-paragraph (a) above) of equity securities up to an aggregate 
nominal value of £116,871, being 5% of the issued ordinary share capital of the company as at 19 May 2004.

Provided that (unless previously revoked, varied or renewed) this power shall expire at the earlier of the conclusion 
of the next annual general meeting of the company held after the passing of this resolution and 14 October 2004 
except that the company may, before such expiry, make an offer or agreement which would or might require equity 
securities to be allotted after such expiry and the directors may allot equity securities in pursuance of such offer or 
agreement as if the power conferred hereby had not expired.

By order of the Board

B Small
Secretary 
14 June 2004 

Notes

Hollinsbrook Way
Pilsworth
Bury
Lancashire BL9 8RR

1 A member entitled to attend and vote at the meeting is entitled to appoint a proxy to attend and, on a poll, vote in 

his or her place.  A proxy need not be a member of the company.

2 To be valid, forms of proxy must be lodged at the office of the company’s registrars, Lloyds TSB Registrars, 54 

Pershore Road South, Birmingham B22 1AF, not less than 48 hours before the time appointed for the holding of the 
meeting. A form of proxy is enclosed.

3 Completion and return of the form of proxy will not prevent a member from attending and voting in person should 

he or she so wish.

4 Only the members registered in the register of members of the company as at the close of business on 13 July 
2004 or, in the event that the meeting is adjourned, in the register of members 48 hours before the time of any 
adjourned meeting shall be entitled to attend or vote at the meeting in respect of the number of shares registered in 
their name at that time. Changes to entries in the register of members after close of business on 13 July 2004 or, in 
the event that the meeting is adjourned, after 48 hours before the time of any adjourned meeting shall be 
disregarded in determining the rights of any person to attend or vote at the meeting.

5 Biographical details of all those directors who are offering themselves for election or re-election at the meeting are 

set out on page 8 of this annual report and accounts.

Year ended 10 months to Year ended Year ended Year ended
31 March
31 March
31January
2000
2002
2004
£000
£000
£000

31January
2003
£000

31 March
2001
£000

Turnover
Cost of sales

458,073
(249,379)

370,804
(202,229)

245,621
(130,144)

204,465
(109,469)

171,446
(92,503)

Gross profit
Distribution costs - normal
Distribution costs - exceptional
Administrative expenses - normal
Administrative expenses - exceptional
Other operating income

208,694
(186,117)
(1,366)
(13,503)
(612)
638

168,575
(141,145)
(2,933)
(10,167)
(581)
333

115,477
(88,346)
-
(6,759)
-
67

94,996
(72,014)
-
(6,152)
-
22

78,943
(60,073)
-
(5,692)
-
19

Operating profit

7,734

14,082

20,439

16,852

13,197

Operating profit before exceptional items 
and goodwill amortisation
Exceptional items
Goodwill amortisation

Operating profit
Loss on sale of fixed assets
Interest receivable
Interest payable and similar charges

Profit before taxation
Taxation

Profit after taxation
Dividends paid and proposed

10,498
(1,978)
(786)

7,734
(1,095)
100
(4,634)

18,017
(3,514)
(421)

14,082
(433)
212
(3,080)

20,439
-
-

20,439
(187)
104
(283)

16,852
-
-

16,852
(95)
154
(443)

13,197
-
-

13,197
(383)
106
(715)

2,105
(1,457)

10,781
(4,024)

20,073
(6,235)

16,468
(5,120)

12,205
(3,835)

648
(3,038)

6,757
(3,038)

13,838
(3,646)

11,348
(3,220)

8,370
(2,791)

Retained (loss)/profit for the financial period

(2,390)

3,719

10,192

8,128

5,579

Basic earnings per ordinary share

1.39p

14.46p

29.61p

24.38p

18.00p

Adjusted basic earnings per ordinary share

6.21p

21.18p

29.61p

24.38p

18.00p

Dividends per ordinary share

6.5p

6.5p

7.8p

6.9p

6.0p

Adjusted basic earnings per ordinary share is based on earnings before exceptional items and goodwill amortisation.

42 thejohndavidgroupplc

thejohndavidgroupplc 43

11 May 2004

16 June 2004

15 July 2004

21 May 2004

2 August 2004

October 2004

31 January 2005

April 2005

Registrars
Lloyds TSB Registrars
54 Pershore Road South
Birmingham B22 1AF

Financial public relations
Hogarth Partnership Limited
The Butlers Wharf Building
36 Shad Thames
London
SE1 2YE

Financial advisers and stockbrokers
Investec
2 Gresham Street
London
EC2V 7QP

Principal bankers
Barclays Bank Plc
43 High Street
Sutton
Surrey SM1 1DR

Solicitors
DLA
Princes Exchange
Princes Square
Leeds LS1 4BY

FINANCIAL CALENDAR

Final results announced

Financial statements published

Annual general meeting

Final dividend record date

Final dividend payable

Interim results announced

Year end

Final results announced

ADVISERS

Registered Office
The John David Group Plc
Hollinsbrook Way
Pilsworth
Bury
Lancashire BL9 8RR

Company number
Registered in England and Wales, 
number 1888425

Auditors
KPMG Audit Plc
Edward VII Quay
Navigation Way
Ashton-on-Ribble
Preston
Lancashire
PR2 2YF

HEAD OFFICE

The John David Group Plc

Hollinsbrook Way

Pilsworth

Bury

Lancashire BL9 8RR

Telephone 0161 767 1000

Facsimile 0161 767 1001

Website address

www.jdsports.co.uk

44 thejohndavidgroupplc