More annual reports from Joyce Corporation:
2023 ReportPeers and competitors of Joyce Corporation:
Murphy USAABN: 80 009 116 269
Annual Report
2023
Contents
Letter from the Chair
CEO’s Address
Who We Are
Unique Value Propositions
KWB Group Commentary
Bedshed Commentary
Board of Directors
Company Secretaries
4
6
10
11
13
15
16
18
Consolidated Financial Reports
43
3
Annual Report FY23Joyce GroupLetter from the Chair
On behalf of the Board, I am
pleased to report that 2023 marked
another year of success for Joyce
Group, once again underscoring
our commitment to excellence and
resilience in the face of dynamic
challenges and opportunities.
Our businesses continued to perform
to a high standard, generating
increased revenue and earnings,
delivering high levels of customer
satisfaction, and returning a record
dividend to our shareholders.
We were the beneficiary of strong
tailwinds for a large part of the year,
with Australia’s economy continuing
its rebound from COVID-19 and
consumers continuing to invest in
their homes. This laid the foundations
for KWB and Bedshed to continue
to trade above pre-COVID levels and
achieve substantial revenue growth.
Reported net profit after tax
attributable to Joyce shareholders
was $7.9 million. After normalising for
after-tax impacts of significant items
over the 2023 and 2022 financial years,
including strategic property sales
and the establishment of Crave, our
underlying net profit after tax stood
at $9.1 million, representing a significant
increase from the previous year.
This strong profitability enabled us to
declare a final dividend of 17.5 cents
per share, resulting in a fully franked
full-year dividend of 25.5 cents. The
full year dividend is at the upper end
of our policy of returning 60-80%
of underlying net profit after tax
attributable to Joyce shareholders
in dividends.
As we conclude the year, we do so
in a position of financial strength with
Group cash of $46.1 million and no
debt, ensuring a solid footing for the
year ahead.
This achievement would not have
been possible without the collective
dedication of our team and the
unwavering support of our business
partners, franchisees and suppliers
whose contribution has been integral
to our success. On behalf of the
Board, I extend our gratitude for their
steadfast commitment.
As successful as the year was, it was
not without its challenges. Towards
the latter part of the financial year,
successive interest rate rises began to
impact consumer spending, leading
to reduced foot traffic across various
regions. The persistent pressures of
rising costs and labour constraints
remained an ongoing concern
throughout the 2023 financial year, and
we anticipate their continuance into
the 2024 financial year.
Informed by our experiences during
the COVID-19 pandemic, we recognise
the necessity of agile planning to
navigate changing circumstances.
I am very pleased to say that our
people have demonstrated remarkable
adaptability, and our strategic acumen
has enabled us to confidently move
forward, well-prepared for what lies
ahead.
Our business model is simple, robust
and repeatable. Our partnership with
KWB once again delivered shared
success. KWB experienced strong
demand for its kitchen and wardrobe
design, build and installation services
and continued to grow its revenue
and earnings. The business installed
more than 4,300 kitchens and 2,600
wardrobes in the 2023 financial year,
while maintaining its high level of
quality and customer satisfaction.
Whilst we always have an eye on
growth, we are not prepared to seek
growth at any cost. Constrained
by the scarcity of skilled labour,
KWB judiciously deferred new store
openings in favour of focusing on
margins and delivering high levels
of customer service and investing
in showroom enhancements which
improved productivity and customer
engagement.
4
Annual Report FY23Joyce GroupJoyce Group from our KWB business
partners led by John Bourke to our
employees and our franchisees. I also
extend my appreciation to my fellow
Directors, our CEO Dan Madden, and
the Executive team for their valuable
advice and support.
Finally, thank you to our shareholders
for continuing to invest in Joyce
Corporation. I look forward to reporting
back to you on our continued progress
in 12 months’ time.
KWB will continue to grow, and when
constraints ease, we will recommence
new store openings to capture the
many market opportunities we see,
particularly in Sydney.
Bedshed achieved modest revenue
and earnings growth, albeit with
challenges posed by rising costs and
shifting consumer demand. Expenses
to support the franchisee network
were up as we returned to pre-COVID
levels of support for franchisees and
suppliers. The franchise network
continued to grow, with new stores
in Ballarat (VIC) and Castle Hill (NSW)
opened, bringing the franchise
network to 37 stores. Since the close
of the financial year, we have secured
a further two franchise locations in
Queensland.
During the year, Bedshed launched
an online mattress brand called Drift.
Drift was developed after detailed
market research identified an
opportunity to target Gen Z and
Millennial markets via a simple
e-commerce journey. The brand
also introduces new customers to
Bedshed, which we expect will build
loyal customers for the business over
the longer term.
Our home staging start-up, Crave,
has received positive feedback since
its soft launch in Perth in September
2022. Since early 2023, the home
market has contracted significantly,
slowing Crave’s ramp up. We remain
focused on nurturing Crave’s potential
in 2024, with aspirations for expansion
only if the Perth pilot is proven.
This year we welcomed Nick Palmer to
the Board as a Non-Executive Director.
Nick adds invaluable retail experience
and strategic insight to our Board.
Nick’s appointment coincides with the
retirement of Tim Hantke, a stalwart
contributor to our journey since 2006.
We extend our gratitude to Tim and
wish him the very best..
Joyce Group is a resilient business with
talented and committed people, loyal
customers, and great brands. As we
continue to face challenging economic
conditions, we do so armed with a
strong financial foundation, innovative
thinking, and a business that is resilient
and flexible.
We remain committed to delivering
exceptional products and services
to our customers while continuing
to honour our promise of value to
shareholders. Once again, I would like
to thank everyone connected with the
5
Annual Report FY23Joyce GroupCEO’s Address
Introduction
2023 allowed Joyce Corporation to
demonstrate its credentials amidst
a challenging economic landscape
characterised by supply chain
complexities, labour limitations and
escalating expenses. Despite these
hurdles, the Company achieved strong
results, including record revenue,
a robust profit outcome and an
increased dividend for its shareholders
(the Company’s highest ever).
While we take pride in this
achievement, we are committed to
continuous improvement. To bolster
our performance, we aim to focus on
strategic growth within our existing
ventures and continue to adopt a
disciplined and prudent approach to
expanding into new, adjacent markets.
At the core of our success lies our
unwavering dedication to delivering
exceptional products and services
to our customers. We owe our
achievements to our valued partners,
including the KWB Group, our Bedshed
franchisees and our employees, who
manage our company-owned Bedshed
stores and uphold the Group’s strong,
reputable and trusted brands.
The Group’s financial performance
was underpinned by record revenue
of $144.7 million, representing a 12%
increase over the previous year as
KWB and Bedshed continued to
capitalise on the tailwinds of strong
demand driven by homeowners
seeking to add value to their homes.
EBITDA of $31.1 million was down 3%,
delivering a Group NPAT of $16.4 million,
a decrease of 7%. The reported NPAT
attributable to Joyce Shareholders was
$7.9 million, down from the $9.1 million
achieved in 2022. After adjusting for
the after-tax impacts of the significant
items across the financial years
(which included finalising the sales
of the Group’s investment property
in Lytton, QLD and its Howe Street
property in WA, as well as the Group’s
establishment, launch and ramp-
up of Crave), the normalised NPAT
attributable to Joyce Shareholders
in 2023 is $9.1 million versus the
comparative of $7.5 million in 2022.
As of June 30, the Group’s financial
position remains strong, with zero
debt and a cash balance of $46.1
million. The Operating Cashflow for
the financial year was $25.5 million
(inclusive of lease payments, excluding
tax payments and interest).
Thanks to our solid financial
performance, we were able to
deliver a final fully franked dividend
of 17.5 cents per share, in line with
2022’s record high dividend for
Joyce shareholders. The full-year
dividend for 2023 was 25.5 cents per
share, reflecting our commitment to
rewarding our shareholders.
KWB Group Financial Results
KWB maintained its upward growth
trajectory, achieving exceptional results
with record-breaking revenue and EBIT
figures. Revenue grew to $123.4 million
compared to $108.0 million, a 14%
increase, while EBIT was $25.0 million
compared to $25.6 million.
KWB’s order book at the end of the
financial year stood at $45.0 million
highlighting the continued strength
of demand for the business’s unique
product offering.
The Casula showroom in Sydney was
opened during the year, while initiatives
were also undertaken to upgrade
existing showrooms and remain
ongoing.
While kitchen renovations remain
KWB’s primary focus, the business’
wardrobe design and installation
capability has been steadily expanding
and is poised for further strengthening
in the coming years.
Bedshed Financial Results
2023 was a year which saw Bedshed
uphold its robust operational
performance while successfully
achieving its goals of expanding its
franchise network with new franchise
stores opened in Ballarat, VIC and
Castle Hill, NSW.
Franchisee operations performed well,
generating increased revenue of $5.6
million compared to $5.3 million in the
prior year, and delivered an EBIT margin
of 47% versus 53% in prior year.
Bedshed’s company-owned stores
traded strongly and generated $15.7
million of revenue, in line with the $15.7
million generated in the prior year. EBIT
was $2.3 million compared to $1.9
million in the prior year.
The strength of Bedshed’s
experienced team has allowed the
business to foster robust supplier
relationships and harness the strength
of its brand, which has allowed
the business to sustain impressive
margins, even amidst cost challenges.
Crave
Crave Home Staging was launched
as a pilot in September 2022, funded
by part of the proceeds from the sale
of Joyce’s corporate premises in the
2022 financial year. Approximately $2.2
million has been allocated in capital
and operating start-up costs prior to
the soft launch in September 2022.
6
Annual Report FY23Joyce GroupSince the soft launch, we have seen
encouraging signs with an increase
in market penetration, revenue and
exceptional customer feedback
however, the ramp-up of the
business has been slower than initial
expectations due to a contraction in
the housing market in the second half
of the financial year1.
During the financial year, Crave
generated $0.5 million of income.
Expenditure in the first half of the
year was $0.9 million including
start-up costs expensed to the
launch date. Income and operating
expenditure in the second half of
the financial year has been $0.4 million
and $0.7 million respectively.
Crave is now generating recurring
business with an established network
of real estate agents. It will have a
near-term focus on continuing to build
this network and increase market
penetration rates to reach its current
operating capacity within its Western
Australian footprint.
Corporate
The Group remains debt free, with
a closing net cash balance of $46.1
million at 30 June 2023, compared
to $31.9 million at 30 June 2022.
During the financial year, the sale
of the Group’s investment property
in Lytton, QLD was finalised, with
KWB commencing its leaseback
arrangement. The move to the
Company’s new head office in
Osborne Park, WA was also completed
during the financial year. In June
2023, the Company executed a lease
assignment agreement relating to
its existing leaseback transaction on
its corporate property that was sold
during the 2022 financial year.
1 CoreLogic® Monthly Housing Chart Pack
The Company continues to apply
a disciplined capital management
approach to build a solid platform
from which to drive our growth
ambitions further.
Outlook
As we reflect on the challenges and
successes of the past year, it is clear
that we are operating in a dynamic
and uncertain economic environment.
The impact of successive interest
rate rises has been felt, particularly
on discretionary spending, leading to
a period of softened demand. As we
look ahead, we anticipate continuing
uncertainty and a challenging trading
landscape in the coming months.
Amid these uncertainties, we are
committed to navigating the evolving
market conditions with resilience and
agility. The current inflationary pressures
and decline in discretionary spending
are likely to put pressure on our revenue
and margins, requiring us to be vigilant
and adaptable in our approach.
Both KWB and Bedshed have solid
foundations that will enable them to
weather tougher market conditions
and our focus remains steadfast
on maintaining high standards of
operational and financial performance
while ensuring customer satisfaction.
Looking forward, our businesses
within Joyce Group are well-positioned
for growth. With large addressable
markets and opportunities for footprint
expansion, we see potential for
significant progress in the future.
KWB will focus on expanding in Sydney
when the timing is right, while also
exploring opportunities to expand its
wardrobe offering into new markets.
Deferred store openings and further
expansion into Sydney remain integral
to our forward plans for the 2024
calendar year and beyond.
Bedshed remains on a network
growth trajectory and we will continue
to actively develop a robust pipeline
of franchisees and enhance our
e-commerce offering to support our
bricks and mortar stores.
Whilst we continue to see an
opportunity for Crave in the growing
Australian home staging market,
we will be carefully assessing any
allocation of further capital, whether
for growth within WA or for interstate
expansion, which will be dependent on
the success of the pilot program.
Confident in our business resilience,
customer and supplier relationships,
and financial strength, we look
forward to generating solid returns
in 2024. We are fortunate to have
a dedicated and loyal team, strong
brands, and an appealing offering
to Australian consumers. Our
commitment to putting customers first
has been instrumental in building our
reputation, strengthening our brands,
and ultimately delivering financial
performance for our shareholders.
In conclusion, I extend my
gratitude to our teams and valued
shareholders for their unwavering
support. Together, we will navigate
the challenges ahead and seize the
opportunities for growth, continuing
to deliver excellence and value.
7
Annual Report FY23Joyce GroupJoyce Corporation Consolidated Results
Revenue
Gross Profit
Total Group Expenses
Expenses (% of revenue)
EBITDA
EBITDA Margin
Net Profit After Tax
NPAT Attributable to Joyce Members
Normalised NPAT Attributable to Joyce Members
EPS – cents
Normalised EPS – cents
Joyce Corporation Consolidated Results
Closing group cash
Debt
Net cash
FY23
$’000
144,701
77,085
37,559
26%
31,141
22%
16,377
7,934
9,129
28.00
32.14
FY23
$’000
46,079
-
FY22
$’000
129,016
67,838
34,044
26%
32,208
25%
17,610
9,086
7,461
32.19
26.44
FY22
$’000
31,933
-
Variance
Variance
($)
15,685
9,247
3,515
n/a
-1,067
n/a
-1,233
-1,152
1,668
-4.19
5.70
(%)
12%
14%
10%
-3%
-7%
-13%
22%
-13%
22%
Variance
Variance
($)
14,146
(%)
44%
46,079
31,933
14,146
44%
8
Annual Report FY23Joyce GroupWho we are
Fast growing ASX-
listed company
operating and invested
in quality Australian
businesses
Well established
and consistently
performing businesses
and partnerships with
strong organic growth
potential
Committed to
delivering increased
earnings while
establishing a solid
platform for future
growth
Our Vision
We seek to make a meaningful positive difference to the lives of our
shareholders, partners, franchisees, employees and customers.
Primary Objective
To drive revenue growth and deliver above average returns.
Strategic Direction
“ With the KWB Group and Bedshed, Joyce has established brands that are
synonymous with helping Australians add value to their greatest asset – the
family home – this is the sector we are concentrating on”.
J. KIRKWOOD - CHAIR
10
Annual Report FY23Joyce GroupUnique Value Propositions
Working together
is key to success
Shareholders
Partners
Franchises
Track record of Total
Shareholder Returns.
Track record of growth and
long-term mindset.
Deep sector and operational
knowledge and supportive
growth-focused approach.
Employees
Customers
Ability to make an impact
growing national brands in
a supportive team
environment.
Quality products and
services, deep product
knowledge and
convenience.
11
Annual Report FY23Joyce GroupFY23 Business
Unit Performance
John Bourke
Managing Director – KWB Group
KWB Group Commentary
KWB Group’s trading brands, Kitchen Connection and Wallspan, operate a network of 26
showrooms across Queensland, NSW, and South Australia. KWB Group is a clear leader in
the Kitchen and Wardrobe renovation market, delivering an exceptional consumer experience
and is the only Kitchen and Wardrobe renovation company to achieve over 3,000 5-star
customer reviews1 on Australia’s largest independent consumer review website.
I am pleased to provide an overview
of the performance of KWB for the
2023 financial year, highlighting our
continued growth and record revenue
and profits.
KWB continued to experience robust
demand for its kitchen and wardrobe
design, build and installation services.
With a focus on maximising revenue
through existing assets, outstanding
results were achieved, with over
4,300 kitchens and 2,600 wardrobes
installed. These efforts translated into
improved revenue, reaching a record-
breaking $123.4 million, a substantial
14% increase from the previous year’s
$108.0 million.
Our strategy to manage higher costs
and labour constraints involved
prioritising customer experience
and ensuring smooth supply chains.
Concentrating on maintaining KWB’s
reputation for quality service, allowed
the business to successfully navigate
the challenges it faced during the
financial year.
Against a backdrop of a tight labour
market we took the decision to
defer new store openings in FY23,
reallocating funds and resources
to refurbish existing facilities. This
strategic decision aimed to enhance
customer conversion rates and overall
productivity and yielded positive
outcomes.
Despite facing cost increases, the
business has effectively managed
margins, resulting in strong gross profit
during a period of high operational
capacity. Prudent cost management,
combined with significant revenue
growth, contributed to a record EBIT
of $25 million, a 31% increase from the
2022 financial year and a record EBIT
margin of 20.5%.
Additional focus on the enhancement
of operating efficiencies, lead to a
reduction in rework and warranty
costs compared to the previous
financial year, remaining below 1.5% of
net sales.
Maintaining a strong financial position,
KWB concluded the financial year
with cash on hand of $30.4 million,
supported by customer deposits of
$12.2 million.
Looking ahead to the 2024 financial
year, the current macroeconomic
trading conditions are anticipated to
continue to pose challenges, with
the expectation that gross margins
will normalise and lead times reduce,
returning to pre-COVID levels. A
measured response to drive growth
and counteract these challenges
is planned, including an increase in
marketing initiatives and continued
tight cost control.
While securing skilled labour
continues to be a challenge,
particularly in Sydney, the business
remains dedicated to maintaining
high-quality customer service.
Consequently, new store openings
in Sydney have been placed on hold,
subject to ongoing review.
The business remains committed to
its growth strategy and will look to
seize any potential opportunities that
may arise in ‘A-grade’ locations within
South Australia and Queensland as
replacement locations for the closed
Windsor showroom and soon to be
closed Keswick showroom.
During the financial year, the
showroom network underwent several
renovations and refurbishments, all of
which have contributed to improved
customer conversion rates and
overall productivity. This program of
improvements will continue into the
2024 financial year, ensuring facilities
remain up-to-date with a focus on the
customer experience.
In conclusion, I extend my gratitude
to the entire KWB team, whose
dedication and hard work have been
pivotal to our success and who remain
unwavering in our commitment to
delivering excellence and growth.
SALES
123,387
107,957
89,693
64,964 67,498
FY19
FY20
FY21
FY22
FY23
NET REVENUE ($000s)
FY19 – FY23 CAGR 13.7%
EBIT
11,269
9,480
25,320*
19,211*
16,320
FY19
FY20
FY21
FY22
FY23
EBIT ($000s)
FY19 – FY23 CAGR 21.7%
* Excluding income and expenses relating
to sale of investment property
1 https://www.productreview.com.au/listings/kitchen-connection
13
Annual Report FY23Joyce GroupFY23 Business
Unit Performance
Gavin Culmsee
Managing Director – Bedshed
Bedshed
Bedshed supplies quality bedding and bedroom furnishings across Australia and is
one of the industry’s most recognisable brands. Bedshed currently operates a 41 store
network, including 37 franchise stores, all of which are supported by a sophisticated
e-commerce offering. The Bedshed brand was the first in the Homewares and Furniture
category of the Australian Franchise Rating ScaleTM to be awarded a 5-star rating1.
Amid challenging market conditions,
I am pleased to present Bedshed’s
operational performance for the 2023
financial year. Despite the challenging
environment, our franchisees,
company-owned stores, central office
marketing and product management
teams delivered a robust underlying
EBIT of $5.4 million.
The combined Bedshed Franchising
and Company Store operations
delivered revenue of $21.3 million,
comparable to the previous year’s
$21.1 million.
Bedshed demonstrated resilience
in navigating the rising cost
environment, managing segment
expenditure at 40.2% of revenue,
an improvement from the previous
year’s 41.0%. EBIT increased by 3.5%
to $5.0 million and the EBIT margin
rose from 22.6% to 23.4%.
Franchise operations generated
revenue of $5.6 million, an increase
from the prior year’s $5.3 million.
During the year, no franchise
agreements were up for renewal,
a notable difference from the six
agreements in the previous year.
As the franchise network returned to
pre-COVID levels of activity, franchise
operations expenses rose from
$4.0 million to $4.6 million. The increase
was primarily driven by travel expenses
as valuable time was dedicated to
strengthening connections in-store
with franchisees and re-connecting
with suppliers, as we work to enhance
our overseas supply chain.
Despite the return to normal activity
and increased expenditure, franchise
operations EBIT stood at $2.6 million,
with a strong EBIT margin of 46.2%.
While the EBIT margin decreased
compared to financial year 2022
and financial year 2021, it remains
significantly higher than pre-COVID
levels.
Company-owned stores also
performed strongly, generating
$15.7 million of revenue, consistent
with the prior year.
Notably, company-owned store EBIT
increased to $2.3 million, a rise from
the previous year’s $1.9 million.
Our strategic focus continues to
centre on growing the franchise
network. During the financial year,
new franchise stores were
successfully opened in Ballarat
(Regional VIC) and Castle Hill
(Sydney, NSW), bringing the total
franchise network to 37 stores.
While a commitment to network
growth remains, this is being
approached with tempered
expectations given the current
economic climate.
Whilst the current macroeconomic
conditions have created challenges,
the size and strength of the Bedshed
franchise network, coupled with
relatively low operating costs and
high operating margins position us
well to weather what are likely to
be tougher trading conditions into
financial year 2024.
Looking ahead, two additional franchise
locations have been secured and are
planned to open in financial year 2024,
with Jindalee in metro Queensland
scheduled to open in the first
quarter and Toowoomba in regional
Queensland later in the financial year.
an online mattress brand called
Drift. This brand targets the Gen Z
and Millennial market segments,
offering a simplified e-commerce
journey. Importantly, Drift serves as an
introduction to the Bedshed brand for
this customer segment, contributing
to building brand presence over the
longer term and enhancing the lifetime
value of the Bedshed customer.
Overall, I extend my heartfelt thanks
to our dedicated teams and franchise
partners whose commitment and
efforts have been instrumental in
achieving these positive outcomes.
Together, we remain steadfast in
driving Bedshed’s growth and success
in the ever-evolving market landscape.
SALES
19,241
20,096
21,531
21,059
21,314
FY19
FY20
FY21
FY22
FY23
NET REVENUE ($000s)
FY19 – FY23 CAGR 2.1%
EBIT
3,593
2,424
5,886
4,769
4,998
FY19
FY20
FY21
FY22
FY23
In line with our growth strategy, in
June 2023 Bedshed soft-launched
EBIT ($000s)
FY19 – FY23 CAGR 15.6%
1 https://www.thefranchiseregistry.com.au/section/Home/Franchise_Search?s=bedshed
15
Annual Report FY23Joyce GroupBoard of Directors
Jeremy Kirkwood
Chair
Bachelor of Commerce ANU
Jeremy was appointed a Non-Executive Director in January 2020. He has extensive
experience in corporate strategy, investment banking and global capital markets
and provides invaluable strategic input and guidance to the Company’s board and
management team. Jeremy is a principal of Pilot Advisory Group and was previously
a Managing Director at Credit Suisse, Morgan Stanley and Austock. He has primarily
worked in public markets, undertaking merger and acquisitions and capital raisings
for companies principally in the metals and mining, energy and infrastructure
sectors. Jeremy is a Director of Talisman Mining Limited (Chair until July 2020),
Hawsons Iron Ltd, Trustee of the Ross Trust, a Director of Hillview Quarries Pty Ltd
and a Director of Gravitas Technologies Pty Ltd.
Karen Gadsby
Deputy Chair
Bachelor of Commerce, FCA, MAICD
Karen has over 20 years’ Chair/Non-Executive Director experience and has held
directorships across the publicly-listed, private, government and not-for-profit
sectors in Western Australia and Victoria. Karen is a Director of Mindful Meditation
Australia Inc. and a Director of SOSCY Pty Ltd. Karen has a finance background and
was a Chartered Accountant with Coopers and Lybrand and then worked as a senior
executive with North Limited for 13 years, in various executive roles across the areas
of finance, commercial, risk, IT and human resources.
Timothy Hantke
Non-Executive Director (retired 30 June 2023)
Bachelor of Commerce, FAIM, FAICD
Tim specialises in mentoring and coaching CEOs, senior executives and business
owners, along with being a commercial mediator and professional company director.
Having held a broad variety of roles within organisations of all sizes, Tim now focuses
on key board positions and mentoring others. His focus is to work with leaders
and to get to the source of their thinking and behaviours, and help them find new
ways of communicating, collaborating, and negotiating to meet their organisational,
professional and personal goals.
16
Other current directorships
of listed entities
Talisman Mining Ltd
Hawsons Iron Ltd
Former directorships of listed
companies in last 3 years
Kin Mining NL
(resigned 31 July 2019)
Special responsibilities
Member of the Audit and
Risk Committee
Member of the Remuneration
Committee
Chair of the Nomination Committee
(effective 1 July 2023, following
Mr Hantke’s retirement)
Member KWB Board
Interests in shares and
options held directly, indirectly,
or beneficially
147,371 ordinary shares
Other current directorships
of listed entities
None
Former directorships of listed
companies in last 3 years
Talisman Mining Ltd
(retired 4 November 2020)
Special responsibilities
Chair KWB Board
Chair of the Audit and
Risk Committee
Member of the
Remuneration Committee
Member of the Nomination
Committee
Interests in shares and
options held directly, indirectly,
or beneficially
87,500 ordinary shares
Other current directorships
of listed companies
None
Former directorships of listed
companies in last 3 years
None
Special responsibilities
(up to Mr Hantke’s retirement
on 30 June 2023)
Chair Bedshed Franchising
Pty Ltd
Chair of the Remuneration
Committee
Chair of the Nomination
Committee
Member of the Audit and Risk
Committee
Interests in shares and
options held directly, indirectly,
or beneficially
22,271 ordinary shares
Annual Report FY23Joyce GroupTravis McKenzie
Non-Executive Director
Bachelor of Law, Bachelor of Commerce, GAICD
Travis has had extensive experience on private boards since 2009. These
organisations operate in multiple industries including marketing, education and
property development. This experience, particularly in the marketing and property
space, is particularly relevant to the Joyce Board. His work in derivatives and foreign
exchange trading has allowed Travis to experience business and operating in Europe
and the Americas, as well as here in Australia. This exposure to international thinking
allows Travis to bring fresh perspectives and approaches to the Group. His early
career as a lawyer adds complementary skills to the Board and provides thought
leadership for management in issue resolution.
Daniel Smetana
Non-Executive Director, former Chair
(January 1985 to November 2018)
Diploma of Commerce, FCPA, FAIM, FAICD
Dan is a Non-Executive Director and former Chairman of Joyce Corporation Ltd
and Bedshed Franchising Pty Ltd. He has had 50 years’ Chair/Non-Executive
Director experience and has held directorships across various sectors including
Defence Reserves Support Council – WA, Youth Focus, Western Power, WASO,
Edge Employment, IFAP, WA Federation of PCYC and Korab Resources Limited.
Dan is a visionary leader who has been deeply involved with Joyce Corporation in
executive, Chair or NED roles since 1984. Dan is a recipient of the Centenary Medal.
Nicholas Palmer
Non-Executive Director
(appointed 1 September 2022)
Bachelor of Business, MBA
Nick is an experienced chief executive officer, director and strategic advisor with
extensive retail, consumer and financial services experience having held the roles of
Group Managing Director of Spotlight Group Holdings and CEO and Managing Director
of Radio Rentals Group. Nick also has an extensive background as a management
consultant, serving in the senior roles of Partner at Bain & Company and Principal at
The Boston Consulting Group, where he advised boards and senior executives on
matters such as corporate and business unit strategy, performance improvement and
merger integration. Nick has a proven track record of delivering strategic change,
transformation and growth across a broad range of situations and industries.
Other current directorships
of listed entities
None
Former directorships of listed
companies in last 3 years
None
Special responsibilities
Director Bedshed Franchising
Pty Ltd
Member of the Audit and Risk
Committee
Chair of the Remuneration
Committee (effective 1 July 2023,
following Mr Hantke’s retirement)
Member of the Nomination
Committee
Interests in shares and
options held directly, indirectly,
or beneficially
16,799 ordinary shares
Other current directorships
of listed entities
None
Former directorships of listed
companies in last 3 years
Korab Resources Ltd
(retired 1 January 2020)
Special responsibilities
Member of the Audit and Risk
Committee
Member of the Remuneration
Committee
Member of the Nomination
Committee
Interests in shares and
options held directly, indirectly,
or beneficially
11,063,654 ordinary shares
Other current directorships
of listed companies
None
Former directorships of listed
companies in last 3 years
None
Special responsibilities
Member of the Audit and Risk
Committee
Member of the Remuneration
Committee
Member of the Nomination
Committee
Alternate Member KWB Board
Interests in shares and
options held directly, indirectly,
or beneficially
Nil
17
Annual Report FY23Joyce GroupInformation on Secretaries
Daniel Madden
CEO and Group Company Secretary
Bachelor of Commerce, ACC, ACA,
Governance Institute of Australia
Dan was appointed as CEO of Joyce Corporation Ltd on 1 December 2020 and
has a reputation as a values driven, people oriented executive with a collaborative
approach. Dan was previously the Managing Director and CEO of Talisman Mining
Ltd, an ASX listed mineral exploration and development company with a track record
of creating shareholder value. Dan was appointed as Managing Director of Talisman
in 2016, having been Chief Financial Officer and Company Secretary since 2009.
Dan’s prior background was in finance as CFO/General Manager Finance in ASX
listed and large international organisations, including more than 17 years’ experience
in the resource sector, including Xstrata Nickel Australasia, Jubilee Mines NL and
Perilya Ltd. Dan is an Associate Member of the Institute of Chartered Accountants
of England and Wales and a member of the Governance Institute of Australia and
Australian Institute of Company Directors. He graduated from the University of
Birmingham with a degree in Commerce and Accounting.
Other current directorships
of listed entities
None
Former directorships of listed
companies in last 3 years
Talisman Mining Ltd
(resigned 4 November 2020)
Special responsibilities
Member KWB Board
Interests in shares and
options held directly, indirectly,
or beneficially
Nil
Tim Allison
CFO and Group Company Secretary
Bachelor of Commerce, CAANZ, AGIA ACG
(CS), GradDip Applied Finance
Other current directorships
of listed entities
None
Former directorships of listed
companies in last 3 years
None
Interests in shares and
options held directly, indirectly,
or beneficially
Nil
Tim was appointed as CFO and Company Secretary of Joyce on 1 April 2021. His
career spans more than 10 years across multiple industries with a focus on finance,
including roles as CFO, General Manager of Finance and in CFO Advisory consulting.
Tim is a Chartered Accountant, having qualified at BDO Audit in Perth, WA. Tim is
also a member of the Governance Institute of Australia and has a Graduate Diploma
in Applied Finance from Kaplan. Tim brings to Joyce a diverse skill set including
process automation; big data analysis; enhancement of strategic reporting and
enhancing governance standards.
18
Annual Report FY23Joyce GroupDirectors’ Report
Year Ended
30 June 2023
Your Directors present their report on the Joyce Group (“the Group”), consisting of Joyce Corporation Ltd (“Joyce” or
“the Company”) and the entities it controlled at the end of, or during, the year ended 30 June 2023 (“the financial year”).
The names of the Company’s Directors and Secretaries in office during the financial year and until the date of this report
are as stated below. Directors and Secretaries were in office for this entire period unless otherwise stated.
DIRECTORS
Jeremy Kirkwood
Non-Executive Director (Chair)
Karen Gadsby
Daniel Smetana
Timothy Hantke
Travis McKenzie
Nicholas Palmer
SECRETARIES
Daniel Madden
Tim Allison
MEETING OF DIRECTORS
Non-Executive Director (Deputy Chair)
Non-Executive Director
Non-Executive Director (retired 30 June 2023)
Non-Executive Director
Non-Executive Director (appointed 1 September 2022)
CEO and Group Company Secretary
CFO and Group Company Secretary
The numbers of meetings of the Board of Directors and of each Board Committee held during the financial year and the
individual attendance by Directors at those meetings which they were eligible to attend, were:
Board of
Directors
Audit & Risk
Committee
Remuneration
Committee
Nomination
Committee
Held
Attended
Held
Attended
Held
Attended
Held
Attended
Jeremy Kirkwood
Karen Gadsby(a)
Daniel Smetana
Timothy Hantke
Travis McKenzie
Nicholas Palmer
11
11
11
11
11
9
11
8
11
11
11
9
5
5
5
5
5
2
5
3
5
5
5
2
2
2
2
2
2
2
2
1
2
2
2
2
1
1
1
1
1
1
1
0
1
1
1
1
(a)
Due to family bereavement and the associated personal commitments, Karen Gadsby was unable to attend some Board and Board Committee meetings.
Where appropriate, Travis McKenzie assumed the role of Audit and Risk Committee Chair in Karen Gadsby’s absence.
19
Annual Report FY23Joyce Group
Directors’ Report
Year Ended
30 June 2023
OPERATING AND FINANCIAL REVIEW
Principal activities
During the financial year, the principal activities of the Group consisted of:
– Majority owner of 51% of KWB Group Pty Ltd, operator of retail kitchen and wardrobe showrooms;
– Franchisor of the Bedshed chain of retail bedding stores; and
– Owner and operator of four Bedshed retail stores.
Significant changes in state of affairs
There are no other significant changes in the state of affairs of the Group that occurred during the financial year that
are not otherwise described in this report.
Review of results and operations
Group results
For the 2023 financial year, the Group delivered revenue of $144.7 million (2022: $129.0 million) and a profit before tax
of $24.0 million (2022: $26.3 million) and a profit after tax of $16.4 million (2022: $17.6 million).
At 30 June 2023, the Group held total equity of $37.8 million (2022: $35.5 million) and cash and cash equivalents of
$46.1 million (2022: $31.9 million). The Group remains debt free at 30 June 2023.
Operating cashflow (including principal lease payments, excluding interest and tax) was $25.5 million (2022: $25.7 million),
with the decrease being driven by the addition of lease liabilities during the financial year. Further details can be found in
Notes 24 and 29 to the Financial Statements.
Division results
Segment
Revenue
Segment
EBIT
Segment EBIT
Margin %
FY23
$000
123.4
5.6
15.7
FY22
$000
108.0
5.3
15.7
FY23
$000
25.02
2.7
2.3
FY22
$000
25.61
2.8
1.9
FY23
%
20.32
47.3
14.9
FY22
%
23.71
53.0
12.3
KWB Group
Bedshed Franchise Operations
Bedshed company-owned Stores
1 KWB’s FY22 EBIT results include a gain on sale of its investment property of $6.3 million.
2 KWB’s FY23 EBIT results include $0.3 million of costs related to the sale of its investment property.
KWB
Against a backdrop of a tight labour market, new store openings were deferred in FY23, with funds and resources
reallocated to refurbish existing facilities. This strategic decision aimed to enhance customer conversion rates and
overall productivity and yielded positive outcomes, with over 4,300 kitchens and 2,600 wardrobes installed. These efforts
translated into increased revenue of $123.4 million, a 14% increase from the previous year’s $108.0 million.
Productivity efficiencies were addressed throughout the year, resulting in rework and warranty costs being down 6% on
the previous year, running below 1.5% of net sales. Combined with the fact that cost increases experienced during the year
were largely able to be recovered through pricing, KWB achieved strong gross margins during a period where the business
was operating at or near capacity.
The strong gross margin and revenue growth, combined with careful management of costs, helped deliver an EBIT
outcome of $25.3 million, 32% up on 2022 (after adjusting for the sale of the business’s investment property) and a record
EBIT margin of 20.5% (after adjusting for the selling costs of the business’s investment property).
20
Annual Report FY23Joyce GroupDirectors’ Report
Year Ended
30 June 2023
Bedshed
Bedshed demonstrated resilience in navigating the rising cost environment, managing segment expenditure at 40.2% of
revenue, an improvement from the previous year’s 41.0%. Segment EBIT increased by 3.5% to $5.0 million, with EBIT margin
increasing from 22.6% to 23.4%.
Expenses increased from $4.0 million to $4.6 million as a return to pre-COVID levels of activity resulted in increased costs
for the franchisee network, driven primarily by travel expenses, as time was devoted to strengthening valuable connections
with franchisees and re-connecting with suppliers.
Inventory balances were reduced by approximately 25%, freeing up working capital to be deployed in other key strategic focus
areas including further enhancing the business’s e-commerce platform and expanding its omni-channel service offering.
Likely developments and future prospects
KWB plans to increase its marketing initiatives in FY24 to counteract the current and anticipated macroeconomic trading
conditions. Lead times are also expected to normalise back to pre-COVID levels. To manage the risks associated with
the current challenges in securing appropriately skilled labour, while maintaining a high standard of customer service, new
showroom openings within NSW will remain on hold. However, KWB will continue to pursue opportunistic growth at ‘A-grade’
locations in SA and QLD. The program of renovations and refurbishments of existing facilities will continue into FY24.
Bedshed’s strategic focus remains on growing the franchisee network, although with somewhat tempered expectations
under the current economic climate. A further two franchisee locations have been secured with Jindalee (in metro
Queensland) opening in the first quarter of FY24 and Toowoomba (in regional Queensland) planned to open late in the
second quarter. Bedshed introduced an online mattress brand called Drift with a soft launch in June 2023. Drift is specifically
targeted at Gen Z and Millennial market segments and offers the convenience of a simple e-commerce purchase journey.
Importantly, it also introduces this customer segment to Bedshed, which will help build the brand over the longer term.
Along with growing the DriftSleep offering, Bedshed will continue to focus on enhancing its e-commerce platform and
expanding its omni-channel service offering.
In September 2022, the Company launched Crave its home staging start-up as a pilot in WA. There has been an
encouraging response from the market to the soft launch with increasing market penetration, revenue and exceptional
customer feedback. Crave is now generating recurring business with an established network of real estate agents and the
near-term focus is to continue to build this network and increase market penetration rates within its Western Australian
footprint. The Company will continue to take a disciplined approach to further capital allocation to Crave.
In addition to the focus on organic revenue growth within its existing operations, the Company will continue to evaluate
other investment opportunities that have a natural fit to its expertise and existing portfolio.
Material business risks
The Board remains optimistic about the Group’s future trading performance and acknowledges that there are several
factors, both specific to the Group and of a general nature, which may threaten the financial performance of the Group.
The financial performance of the Group is influenced by a variety of general economic and business conditions, including
levels of consumer spending, inflation, interest and exchange rates and government policies. The Group acknowledges the
existence of these risks and in the first instance, seeks to identify and understand individual risks and then, to the extent
possible, manage and mitigate those risks.
Joyce is evolving its approach to risk management to meet the demands of the Group’s operating environment and the
expectations of the Group’s customers, the communities it operates in, its team members and investors. While the Group’s
approach to risk management seeks to identify and manage material risks and emerging risks, additional risks not currently
known or detailed below may also adversely affect future financial performance.
The specific material business risks that could adversely affect the financial performance of the Group and how the Group
manages these risks, are set out below.
21
Annual Report FY23Joyce GroupDirectors’ Report
Year Ended
30 June 2023
Consumer discretionary spending and changes in consumer demands
The Group is exposed to both the upside and downside of consumer spending cycles and changes in consumer
demands. Consumer demand can shift rapidly and the Group needs to react to the change quickly to optimise financial
performance. Seasonality, rising inflation and interest rates, shifting consumer preferences and changes to purchasing
trends may impact consumer demand for the Group’s discretionary products. Inability to respond to rapid shifts in
consumer demand may result in decreased market share and financial performance.
The Group closely monitors the information it has available regarding changes in economic environments and consumer
demand, allowing it to respond quickly to any material changes. The Group also aims to reduce seasonality in product
range, conducts regular reviews of category performance, retains agility in pricing and promotion and maintains a strong
financial position (including its liquidity position).
Leasing arrangements
The ability to identify suitable sites and negotiate suitable leasing terms for new stores is key to the Group’s ongoing
financial performance.
The Group believes that it will be able to continue to do this as it has done successfully to date. Management continually
assesses the Group’s strategy on locations and formats to optimise the store network.
Sustained disruption to operations resulting from external factors
External factors outside of the Group’s control such as geopolitical conflicts, extreme weather events, global pandemics,
rising commodity and interest rates, wage growth pressures and global inflation levels have already added volatility to the
complex macroeconomic environment in which the Group operates. There is the risk that further unexpected changes to
the macroeconomic environment may result in volatility to the group’s financial performance.
To mitigate the Group’s exposure to any potential volatility caused by changes to the macroeconomic environment in which
it operates, it maintains a strong financial position, backed by a diversified and effective operating model. The Group also
maintains a disciplined financial policy framework and has in place robust strategic planning processes.
Compliance by franchisees with franchise agreements
This risk relates to (Bedshed) franchisees acting in breach of the terms and conditions of their respective franchise
agreements. The consequences of non-compliance may include damage to the brand, fines and other penalties from
regulators and a reduction in franchise fees received from franchisees.
The (Bedshed) franchisor continually monitors and evaluates the performance of each franchisee to actively assess
compliance with executed franchise agreements.
Managing the impact of climate risk
The Group acknowledges that climate changes are occurring around the globe which may impact its business in various
ways: governments may take action to reduce climate change or the frequency of extreme weather events could increase,
both leading to operational impacts.
The Group is focussed on preparing, as much as practicable, for potential extreme weather conditions, utility price
fluctuations, changing regulations and stakeholder preferences. The Group regularly monitors regulatory and market
changes which may impact the Group.
22
Annual Report FY23Joyce GroupDirectors’ Report
Year Ended
30 June 2023
Dividends
Dividends declared or paid during the financial year are as follows:
FY21 final fully franked dividend of 10.0 cents per share
FY22 interim fully franked dividend of 7.5 cents per share
FY22 final fully franked dividend of 10.5 cents per share
FY23 interim fully franked dividend of 8.0 cents per share
Total dividends paid
Matters subsequent to the end of the financial year
2023
$’000
-
-
2,968
2,267
5,235
2022
$’000
2,817
2,117
-
-
4,934
The Directors resolved that a FY23 final dividend of 17.5 cents per share, fully franked, be paid by Joyce Corporation Limited
on 28 September 2023 to all shareholders registered as at the record date of 14 September 2023.
Other than disclosed above, no event has occurred since the reporting date to the date of this report that has significantly
affected, or may significantly affect the Group’s operations, the results of those operations, or the Group’s state of affairs.
Environmental regulation and reporting
The Group is not subject to any particular or specific environmental regulation in any of the jurisdictions in which it operates.
The Directors are not aware of any particular or significant environmental issues which have been raised in relation to the
Group’s operations during the financial year.
INSURANCE OF OFFICERS
During the financial year, Joyce Corporation Ltd paid a premium to insure the Directors, Secretaries and Key Management
Personnel (together “the Officers”) of the Group. A clause in the relevant insurance policy prevents the disclosure of the
amount of the premium.
The liabilities insured are legal costs that may be incurred in defending civil or criminal proceedings that may be brought
against the Officers of the Group and any other payments arising from liabilities incurred by the Officers in connection with
such proceedings. This does not include such liabilities that arise from conduct involving a wilful breach of duty by the
Officers or the improper use by the Officers of their position or of information to gain advantage for themselves or someone
else or to cause detriment to the Company or more broadly to the Group. It is not possible to apportion the premium
between amounts relating to the insurance against legal costs and those relating to other liabilities.
PROCEEDINGS ON BEHALF OF THE COMPANY
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on
behalf of the Company, or to intervene in any proceedings to which the Company is a party for the purpose for taking
responsibility on behalf of the Company for all or part of those proceedings.
23
Annual Report FY23Joyce GroupRemuneration Report – Audited
Year Ended
30 June 2023
The Remuneration Report details the key management personnel (KMP) remuneration arrangements for the Group,
in accordance with the requirements of the Corporations Act 2001 and its Regulations.
For the purposes of this report, KMP are those persons having authority and responsibility for planning, directing and
controlling the activities of the Group, directly or indirectly, including any Director of the Company.
For the purposes of this report, the term “Executive” encompasses the KMP and other senior executives of the Group.
The Remuneration Report is set out under the following main headings:
A. Principles used to determine the nature and amount of remuneration
B. Service agreements
C. Details of remuneration
D. Voluntary disclosures of STI and LTI schemes settled during the financial year
E. Share-based compensation
F. Link between remuneration policy and company performance
G. Voting at the 2022 Annual General Meeting (AGM)
H. Independent salary and incentive review
I. Loans or other transactions with directors and KMP
The information provided in this remuneration report is also included in the Annual Financial Report which has been audited
as required by section 308(3C) of the Corporations Act 2001.
As well as the directors previously mentioned in this Directors’ Report, other KMP of the Group include:
KMP
Daniel Madden
Gavin Culmsee
Tim Allison
John Bourke
James Versace
Chris Palin
Position/s Held
CEO and Group Company Secretary, Joyce Corporation Ltd
Chief Operating Officer, Joyce Corporation Ltd and Managing Director, Bedshed
CFO and Group Company Secretary, Joyce Corporation Ltd
Managing Director, KWB Group Pty Ltd
CFO, KWB Group Pty Ltd
Finance Director, KWB Group Pty Ltd to 30 June 2022
24
Annual Report FY23Joyce GroupRemuneration Report – Audited
Year Ended
30 June 2023
A. PRINCIPLES USED TO DETERMINE THE NATURE
Remuneration policies
AND AMOUNT OF REMUNERATION
Remuneration Committee
The Remuneration Committee Charter establishes the
role of the Remuneration Committee, which is to review
and make recommendations on Board remuneration;
senior management remuneration; executive share
plan participation; human resource and remuneration
policies and senior management succession planning,
appointments and terminations.
The main responsibilities of the Remuneration Committee
include reviewing and making recommendations on
remuneration policies for the Group including those
governing the Directors and the KMP.
The Remuneration Committee comprises a majority of
Non-Executive Directors and at least three members.
The Chair of the Remuneration Committee is appointed
by the Board and is a Non-Executive Director.
The Remuneration Committee meets as and when
required by the Remuneration Committee Chair and at
least twice annually. The Committee may invite persons
deemed appropriate to attend meetings and may take
any independent advice as it considers necessary or
appropriate. Any Committee member may request the
Chair to call a meeting.
During the financial year, the Remuneration Committee
reviewed and updated its Charter. A copy of the
Remuneration Committee Charter is available on the
Joyce Corporation website.
The objective of the Group’s executive reward framework
is to ensure reward is competitive and appropriate for the
results delivered. The framework aligns executive reward
with achievement of the Group’s strategic objectives and
the creation of value for shareholders. The Remuneration
Committee and Board ensure that executive reward
satisfies the following key criteria:
- Competitiveness and reasonableness;
- Acceptability to shareholders;
-
Performance linkage / alignment of executive
compensation to organisational results;
- Transparency; and
- Capital management.
In consultation with external remuneration consultants
(where appropriate), the Group has structured an
executive remuneration framework that is market
competitive and complementary to the reward strategy
of the organisation.
-
The framework aligns to shareholders’ interests by:
-
Having economic profit as a core component of the
framework’s design;
Focusing on sustained growth in shareholder wealth,
consisting of dividends and growth in share price
and delivering consistent return on assets as well as
focusing the executive on key non-financial drivers of
value; and
- Attracting and retaining high calibre executives.
The framework aligns to program participants’ interests by:
- Rewarding capability and experience;
-
Reflecting competitive reward for contribution to
growth in shareholder wealth;
- Providing a clear structure for earning rewards; and
- Providing recognition for contribution.
25
Annual Report FY23Joyce GroupRemuneration Report – Audited
Year Ended
30 June 2023
Non-Executive Director remuneration
Variable Component – Short-Term Incentives
Fees and payments to Non-Executive Directors reflect
the demands that are made on and the responsibilities
of the Directors. Non-Executive Director fees and
payments are reviewed annually by the Board. The Board
considers, where appropriate, the advice of independent
remuneration consultants to ensure Non-Executive
Director fees and payments are appropriate and in line
with comparable entities. The Chair’s fees are determined
independently to the fees of Non-Executive Directors,
based on appropriately comparable roles. The Chair is
not present at any discussions relating to the
determination of their own remuneration.
The current base remuneration was last independently
reviewed by Godfrey Remuneration Group in April 2021
and was effective from 1 July 2021.
Non-Executive Directors’ fees are determined within an
aggregate directors’ fee pool limit, which is periodically
recommended for approval by shareholders. The limit
currently stands at $700,000 per annum and was
approved by shareholders at the Annual General Meeting
on 30 November 2017.
Executive remuneration
Fixed Component
The level of fixed remuneration is set to provide a base
level of remuneration which is both appropriate to the
position and is competitive with appropriately comparable
roles. Fixed remuneration is reviewed annually by the
Remuneration Committee and the process involves review
of the Group’s performance, the segment within which the
executive operates and the individual’s performance.
Goals are agreed at the start of each financial year
and consist of key performance indicators (KPI’s)
incorporating both financial and non-financial corporate
and individual-specific measures of performance. These
measures are aligned to the Group’s strategic objectives
at the time. Examples of the types of measures used
are targets for safety, profit, cash balances and segment
specific KPI’s. Refer to section D for further details. At the
end of the financial year, the Remuneration Committee
assesses the actual performance of the Group, the
relevant segment and the individual against the agreed
KPI targets. When the Group, or the relevant segment and
the individual achieve their KPI’s, the Board will reward the
KMP with a cash bonus paid after the end of the financial
year being assessed.
The amount paid is a discretionary percentage of
a pre-determined (by the Board) maximum amount
contingent on the results achieved. To the extent that
achievement is above target milestones, potential
restricted right share-based payments may be made to
participants. No bonus is awarded where performance
falls below the minimum threshold set.
Variable Component – Long Term Incentives
The Remuneration Committee offers performance rights
in the Joyce Corporation Ltd Rights Plan (JRP). The current
JRP was approved by shareholders at the Annual General
Meeting on 23 November 2021. KPI’s set under the JRP
are linked to achievement of targeted shareholder return
measures over a rolling 3-year period, within the relevant
business area for each individual. For further details on
performance targets, refer to section D.
B. SERVICE AGREEMENTS
This remuneration report outlines the Director and
Executive remuneration arrangements with the Group in
accordance with the requirements of the Corporations Act
2001 and its regulations.
The employment conditions of all KMP are formalised
in contracts. The directors, CEO, COO and CFO are
engaged by Joyce Corporation Ltd. All other Executives are
permanent employees of subsidiaries within the Group.
26
Annual Report FY23Joyce GroupRemuneration Report – Audited
Year Ended
30 June 2023
Contractual arrangements
Remuneration arrangements for KMP are formalised in employment agreements. Details of these contracts are set out
below.
Term
of current
agreement
Notice
period in
months
Termination
payment in
months
Total Fixed
Remuneration
Short Term
Incentive(b)
Long Term
Incentive(b)
Daniel Madden
Gavin Culmsee
Tim Allison
John Bourke
James Versace
Chris Palin(a)
rolling
rolling
rolling
rolling
rolling
-
3
3
3
3
3
-
3
3
3
3
3
-
$462,000
$363,000
$308,000
$464,984
$301,223
-
30%
30%
30%
30%
30%
-
45%
30%
30%
30%
30%
-
(a) Chris Palin employment agreement ended on 30 June 2022. Non-Executive Director of KWB Group as at 1 July 2022.
(b) Variable remuneration (Short Term Incentive and Long Term Incentive) available pool as a percentage of Total Fixed Remuneration.
The Group can terminate each contract by providing the required written notice period or providing payment in lieu of the
notice period (based on the fixed component of the KMP’s remuneration). The Group may terminate a KMP or Executive
for serious misconduct without notice. Where termination with cause occurs, the Executive is only entitled to that portion
of remuneration that is fixed up to the date of termination.
All KMP are subject to at least one performance evaluation review each year.
27
Annual Report FY23Joyce GroupRemuneration Report – Audited
Year Ended
30 June 2023
C. DETAILS OF REMUNERATION
The remuneration summary of KMP for the current and prior financial year is set out below.
Fixed remuneration
Variable remuneration
Non-
monetary
benefits
Annual
and long
service
leave
Post-
employment
benefits
Cash
bonus
paid
Cash –
other(f)
Equity-
settled
performance
rights(g)
Total
Performance
related
Name
Note
Year
Salary
Non-executive
Directors
Jeremy
Kirkwood
Karen
Gadsby
Daniel
Smetana
Timothy
Hantke
Travis
McKenzie
Nicholas
Palmer
Michael
Gurry
Other Key
Management
Personnel
Daniel
Madden
Gavin
Culmsee
Tim
Allison
John
Bourke
James
Versace
Chris
Palin
TOTALS
(a)
(b)
(c)
(d)
(e)
2023
2022
2023
2022
2023
2022
2023
2022
2023
2022
2023
2022
2023
2022
2023
2022
2023
2022
2023
2022
2023
2022
2023
2022
2023
2022
2023
2022
2023
2022
2023
2022
171,041
163,636
105,285
100,727
85,520
81,818
95,403
91,273
85,520
81,818
71,267
-
-
34,091
614,036
553,363
436,708
383,869
337,708
289,108
282,708
248,590
420,800
400,000
272,600
95,999
-
272,727
1,750,524
1,690,293
2,364,560
2,243,656
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
17,959
16,364
11,055
10,073
8,980
8,182
10,017
9,127
8,980
8,182
7,483
-
3,409
64,474
55,337
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
189,000
180,000
116,340
110,800
94,500
90,000
105,420
100,400
94,500
90,000
78,750
-
37,500
678,510
608,700
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
(5,115)
13,478
21,302
(2,932)
10,497
8,219
6,667
25,292
126,720
925
296,060
880,590
48.1%
23,568
78,330
-
169,640
668,885
37.1%
25,292
94,050 20,841
250,320
749,513
48.7%
23,568
134,332
-
168,900
612,976
25,292
79,800
589
64,440
463,326
23,568
4,700
-
44,000
329,077
49.5%
31.3%
14.8%
44,184
128,700 34,073
383,680
1,018,104
53.7%
29,226
40,000
164,700
12,517
7,892
28,623
9,600
-
-
-
-
-
368,982
1,002,908
38,170
351,910
-
113,491
53.2%
10.8%
0.0%
(32,035)
-
83,250 26,952
253,420
331,587
109.7%
9,692
13,833
65,575
13,833
65,575
27,273
130,275
-
283,254
723,221
57.2%
148,683
512,520 83,380
1,286,090
3,795,030
49.6%
147,577
512,337
-
1,034,776
3,450,558
44.8%
213,157
512,520 83,380
1,286,090
4,473,540
42.1%
202,914
512,337
-
1,034,776
4,059,258
38.1%
(a) Appointed 1 September 2022.
(b) Retired 23 November 2021.
(c) Appointed COO, Joyce Corporation Ltd and Managing Director, Bedshed effective 1 May 2022.
(d) Appointed CFO, KWB Pty Ltd effective 21 February 2022.
(e) Retired 30 June 2022.
(f)
Cash -Other: In accordance with the Joyce Rights Plan, cash payments were made for the dividend equivalent on issuable shares from vested FY20 LTI
and FY22 STI remuneration.
(g) Share based payments expense relating to unvested rights, valued in accordance with AASB 2.
28
Annual Report FY23Joyce GroupRemuneration Report – Audited
Year Ended
30 June 2023
STI - Cash Bonus
The details of the STI variable component of KMP remuneration paid during the current and prior financial year
is set out below.
Maximum
STI(a)
%
financial
conditions
% non-
financial
conditions
STI
financial
condition
STI non-
financial
condition
% of the
financial
condition
achieved(b)
% of
the non-
financial
condition
achieved
STI
payable
(shares)
AASB 2
valuation(b)
STI
paid
(cash)
Total
STI paid
Name
Note Year
Other Key
Management
Personnel
Daniel
Madden
Gavin
Culmsee
Tim
Allison
John
Bourke
James
Versace
Chris
Palin
TOTALS
2023
165,000
60.00%
40.00%
99,000
66,000
76.03%
92.00%
126,720
13,495
140,215
2022
97,913
50.00%
50.00%
48,956
48,957
100.00%
60.00%
78,330
-
78,330
2023
123,750
60.00%
40.00%
74,250
49,500
100.00% 90.00%
94,050
36,047
130,097
2022
134,332
50.00%
50.00%
67,166
67,166
100.00%
100.00%
134,332
-
134,332
2023
105,000
60.00%
40.00%
63,000
42,000
76.03%
90.00%
79,800
8,587
88,387
2022
4,700
50.00%
50.00%
2,350
2,350
100.00%
100.00%
4,700
2023
165,000
60.00%
40.00%
99,000
66,000
66.67%
95.00%
128,700
2022
164,700
75.00%
25.00%
123,525
41,175
100.00%
100.00%
164,700
2023
2022
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2023
112,500
60.00%
40.00%
67,500
45,000
66.67%
85.00%
83,250
2022
130,275
75.00%
25.00%
97,706
32,569
100.00%
100.00%
130,275
-
-
-
-
-
-
-
4,700
128,700
164,700
-
-
83,250
130,275
2023
671,250
2022
531,920
2023
671,250
2022
531,920
-
-
-
-
-
-
-
-
402,750
268,500
339,703
192,217
402,750
268,500
339,703
192,217
-
-
-
-
-
-
-
-
512,520
58,129
570,649
512,337
-
512,337
512,520
58,129
570,649
512,337
-
512,337
(a)
(b)
KMP cash bonus STI’s are payable at the discretion of the Board and are based on key performance criteria, which require performance to meet or
exceed pre-determined targets. Key performance criteria include both financial and non-financial criteria.
In accordance with Joyce FY22 STI scheme, the proportion of financial metric payments for achievement of results above 100% is payable in restricted
right shares. These have not yet been issued as at 30 June 2023.
29
Annual Report FY23Joyce GroupRemuneration Report – Audited
Year Ended
30 June 2023
D. VOLUNTARY DISCLOSURES OF STI AND LTI SCHEMES SETTLED DURING THE FINANCIAL YEAR
The following is the cash payment or share based payment issued to Executive during the financial year on settlement
of a prior year STI or LTI scheme.
FY22 STI’s Realised in FY23
Total
Participant
Dan Madden
Gavin Culmsee
Tim Allison
John Bourke
Chris Palin
Maximum STI
Entitlement
($)
Total STI
Received
($)
Overall
Payout Ratio
(%)
165,000
123,750
105,000
165,000
112,500
135,986
118,800
85,696
128,700
83,250
82%
96%
82%
78%
74%
Received
as Cash
Payment
($)
126,720
94,050
79,800
128,700
83,250
Received as
Non-Cash
($)(a)
Number
Shares Issuable
as Non-Cash
9,266
24,750
5,896
-
-
3,845
10,270
2,447
-
-
(a) Valued at 30 day VWAP to 30 June 2022.
FY22 STI’s Realised in FY23
Financial Targets
Participant
Financial
Target
% of
Total STI
Entitlement
Target
Quantum
($M EBIT)
Target
Achieved(b)
(%)
% of
Financial STI
Entitlement
Cash
Payment
($)
Non-Cash
($)
Dan Madden
JYC Group EBIT
Gavin Culmsee
Bedshed EBIT
Tim Allison
John Bourke
Chris Palin
JYC Group EBIT
KWB EBIT
KWB EBIT
60%
60%
60%
60%
60%
19.9
2.8
19.9
20.2
20.2
107%
168%
107%
98%
98%
76%
100%
76%
67%
67%
66,000
49,500
42,000
66,000
45,000
9,266
24,750
5,896
-
-
(b)
Financial targets are normalised for the impact of non-cash LTI accounting adjustments and one-off significant income or expenses,
as determined by the Board.
FY22 STI’s Realised in FY23
Non-Financial Targets
Participant
Dan Madden
Gavin Culmsee
Tim Allison
John Bourke
Chris Palin
30
% of
Total STI
Entitlement
Target
Achieved
(%)
Cash
Payment
($)
Non-Cash
($)
40%
40%
40%
40%
40%
92%
90%
90%
95%
85%
60,720
44,550
37,800
62,700
38,250
-
-
-
-
-
Annual Report FY23Joyce GroupRemuneration Report – Audited
Year Ended
30 June 2023
FY21 STI’s Realised in FY22
Total
Participant
Dan Madden
Gavin Culmsee
Tim Allison
John Bourke
Chris Palin
FY21 STI’s Realised in FY22
Financial Targets
Maximum STI
Entitlement
($)
Total STI
Received
($)
97,912
134,332
4,700
164,700
130,275
78,330
134,332
4,700
164,700
130,275
Overall
Payout
Ratio
(%)
80%
100%
100%
100%
100%
Received
as Cash
Payment
($)
78,330
134,332
4,700
164,700
130,275
Received as
Non-Cash
($)
Number
Shares Issuable
as Non-Cash
-
-
-
-
-
-
-
-
-
-
Participant
Financial
Target
% of
Total STI
Entitlement
Target
Quantum
($M EBIT)
Target
Achieved(a)
(%)
% of
Financial STI
Entitlement
Cash
Payment
($)
Non-Cash
($)
Dan Madden
JYC Group EBIT
Gavin Culmsee
Bedshed EBIT
Tim Allison
John Bourke
JYC Group EBIT
KWB EBIT
KWB Contribution Margin
Chris Palin
KWB EBIT
KWB Contribution Margin
50%
50%
50%
60%
15%
60%
15%
13.9
3.3
13.9
12.8
36.9
12.8
36.9
141%
180%
100%
127%
104%
127%
104%
100%
100%
100%
80%
20%
80%
20%
48,956
67,166
2,350
98,820
24,705
78,165
19,541
-
-
-
-
-
-
-
(a)
Financial targets are normalised for the impact of non-cash LTI accounting adjustments and one-off significant income or expenses
as determined by the Board.
FY21 STI’s Realised in FY22
Non-Financial Targets
Participant
Dan Madden
Gavin Culmsee
Tim Allison
John Bourke
Chris Palin
% of
Total STI
Entitlement
Target
Achieved
(%)
Cash
Payment
($)
Non-Cash
($)
50%
50%
50%
25%
25%
60%
100%
100%
100%
100%
29,374
67,166
2,350
41,175
32,569
-
-
-
-
-
31
Annual Report FY23Joyce GroupRemuneration Report – Audited
Year Ended
30 June 2023
FY21 LTI’s Realised in FY23
Participant
Dan Madden
Gavin Culmsee
John Bourke
Chris Palin
Maximum LTI
Entitlement
(No. Rights)
Target LTI
Entitlement
(No. Rights)
Target Metric
(3 year
cumulative
FY21 to FY23)
Target
Quantum
($M EBIT)
Target
Achieved(a)
(%)
% of
Maximum LTI
Entitlement
Expected
to vest
(No. Rights)(b)
127,002
140,484
63,501
Joyce Group EBIT
70,242
Bedshed EBIT
208,448
104,224
KWB EBIT
164,879
82,440
KWB EBIT
46.2
11.0
42.3
42.3
140%
143%
143%
143%
100%
100%
100%
100%
127,002
140,484
208,448
164,879
(a)
(b)
Financial targets are normalised for the impact of non-cash LTI accounting adjustments and one-off significant income and expenses
as determined by the Board.
It is expected that the rights will vest as at 30 June 2023. To be confirmed at the next meeting of the Remuneration Committee.
FY20 LTI’s Realised in FY22
Participant
Gavin Culmsee
John Bourke
Chris Palin
Maximum LTI
Entitlement
(No. Rights)
Target LTI
Entitlement
(No. Rights)
Target Metric
(3 year
cumulative
FY20 to FY22)
Target
Quantum
($M EBIT)
Target
Achieved(a)
(%)
% of
Maximum LTI
Entitlement
Vested
(No. Rights)
76,387
141,677
112,065
38,194
Bedshed EBIT
70,839
56,033
KWB EBIT
KWB EBIT
7.3
35.0
35.0
170%
134%
134%
100%
100%
100%
76,387
141,677
112,065
(a)
Financial targets are normalised for the impact of non-cash LTI accounting adjustments and one-off significant income and expenses
as determined by the Board.
32
Annual Report FY23Joyce GroupRemuneration Report – Audited
Year Ended
30 June 2023
E. SHARE-BASED COMPENSATION
Performance rights granted as compensation under the JRP
Recognition and measurement
The agreements in place can only be equity-settled and are accounted for accordingly. The cost of equity-settled
transactions with employees is measured using their fair value at the date which they were granted. In determining the fair
value at grant date, where non-market based conditions are attached, no account is taken of the probability of achieving
the related performance conditions. Where market-based conditions are attached, the probabilities of meeting these
targets are built into the underlying valuation.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in
which any performance conditions are met, ending on the date on which the employee becomes fully entitled to the award
(vesting date). The cumulative expense recognised for these transactions at each reporting date reflects the extent to
which the vesting period has expired and the proportion of the awards that are expected to ultimately vest.
No expense is recognised for awards that do not ultimately vest due to a non-market performance condition not being met.
On conversion, the performance rights convert to one ordinary share.
Terms and conditions
During the current financial year, 171,288 ‘FY23 performance rights’ were issued to Daniel Madden, 89,722 to Gavin Culmsee,
76,128 to Tim Allison, 114,930 to John Bourke, and 73,743 to James Versace. These are subject to meeting pre-determined
performance criteria.
During the prior financial year, 132,043 ‘FY22 performance rights’ were issued to Daniel Madden, 72,607 to Gavin Culmsee,
62,065 to Tim Allison, 103,319 to John Bourke and 70,445 to Chris Palin. These are subject to meeting pre-determined
performance criteria.
33
Annual Report FY23Joyce GroupRemuneration Report – Audited
Year Ended
30 June 2023
Reconciliation of performance rights
The reconciliation of the performance rights held by Key Management Personnel is set out below.
Year
Granted
Balance
at start
of year
Granted
during
year
Vested
Forfeited
Balance
at end
of year
Issuable
Maximum
value yet
to vest(c)
Number
Number
Number
Number
Number
Number
$000
Daniel
Madden
Gavin
Culmsee
Tim
Allison
John
Bourke
Chris
Palin
James
Versace
FY23
FY22(d)
FY21(b)
FY23
FY22(d)
FY21(b)
FY20(a)
FY23
FY22(d)
FY23
FY22
FY21(b)
FY20(a)
FY22
FY21(b)
FY20(a)
FY23
-
171,288
132,043
127,002
-
-
-
89,722
72,607
140,484
-
-
62,065
-
103,319
208,448
-
70,445
164,879
-
-
-
-
-
76,128
-
114,930
-
-
-
-
-
-
73,743
-
-
127,002
-
-
140,484
-
-
-
-
-
208,448
-
-
164,879
-
-
1,081,292
525,811
640,813
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
171,288
132,043
-
89,722
72,607
-
-
76,128
62,065
114,930
103,319
-
-
70,445
-
-
-
3,845
-
-
10,270
76,387
-
2,447
-
-
-
141,677
-
-
112,065
73,743
-
498
309
-
258
84
-
-
219
154
330
257
-
-
175
-
-
212
966,290
346,691
2,495
(a)
(b)
(c)
(d)
The ‘FY20 performance rights’ vesting period ended on 30 June 2022, with all rights fully vested. Resulting shares are issuable to Key Management
Personnel as at 30 June 2023.
The ‘FY21 performance rights’ vesting period ended 30 June 2023, with expectations that these rights will fully vest. This will be approved at the next
meeting of the Remuneration Committee.
‘Maximum value yet to vest’ represents the full accounting value assuming 100% of the rights will vest.
The short term incentive (STI) scheme relating to the 12 months to 30 June 2022, contains a clause that allows potential restricted right share-based
payments to be made to participants, to the extent that they achieve above target milestones. As a result, restricted right shares are issuable to Key
Management Personnel in line with the STI scheme.
Details of performance rights
Details of the performance rights on issue as at 30 June 2023 are summarised below.
34
Annual Report FY23Joyce GroupRemuneration Report – Audited
Year Ended
30 June 2023
FY21 Rights
Beneficiary
Daniel Madden
John Bourke
Chris Palin
Gavin Culmsee
Number of rights granted
127,002
208,448
164,879
140,484
Fair Value per right
(JYC share price on grant date)
$1.64
$2.67(d)
$2.67(d)
$1.11
Total fair value
$208,283
$556,556
$440,227
$155,937
Commencement date
1 December 2020(c)
1 July 2020
1 July 2020
1 July 2020
Expected vesting date
Vesting conditions
30 June 2023
(3 years)
30 June 2023
(3 years)
30 June 2023
(3 years)
30 June 2023
(3 years)
Profit metric
of Group EBIT
cumulative over
3 years(a)
Profit metric
of KWB EBIT
cumulative over
3 years(a)
Profit metric
of KWB EBIT
cumulative over
3 years(a)
Profit metric of
Bedshed EBIT
cumulative over
3 years(a)
No. of rights expected to vest(b)
127,002
208,448
164,879
140,484
(a) The expense recognised in respect of the performance rights is based on the Board’s assessment of the probability that certain milestone earnings
will be achieved, measured cumulatively over the three-year period commencing 1 July 2020 and ending 30 June 2023. There are three milestones:
“threshold”; “target”; and “stretch and above”. Meeting these milestones results in, respectively, 25%, an additional 25%, and the final 50% of the rights
vesting into ordinary shares.
The vesting period ended on 30 June 2023, with expectations that these rights will fully vest. This will be approved at the next meeting of the
Remuneration Committee.
Daniel Madden’s contract of employment commenced on 1 December 2020 and as a result for the financial year ended 30 June 2021 only a prorated
expense was recognised.
The formal grant date of the ‘FY21 performance rights’ to John Bourke and Chris Palin was determined post the 30 June 2021 year end and under the
requirements of the Australian Accounting Standards, the associated accounting expense is based on the underlying share price at formal grant date.
(b)
(c)
(d)
FY22 Market based rights
Beneficiary
Daniel Madden Gavin Culmsee
Tim Allison
John Bourke
Chris Palin
Maximum number of rights granted
39,613
14,521
12,413
20,664
14,089
Vesting conditions
TSR metric(a)
TSR metric(a)
TSR metric(a)
TSR metric(a)
TSR metric(a)
Fair value model inputs
Grant date
Expected life
Share price on grant date
Expected volatility (%)
Risk-free interest rate (%)
Model used
30 December 2021
3 years
$3.33
50%
0.925%
Monte Carlo
(a) The probability of the performance rights vesting has already been considered in the initial valuation of the rights. Therefore, the expense recognised
in respect of the market-based performance rights is based on the extent to which the vesting period has expired, within the three years commencing
1 July 2021 and ending 30 June 2024. The TSR metric for maximum number of rights granted is a compound annual growth rate of 20% over a three
year period from the 30 day VWAP on 1 July 2021.
35
Annual Report FY23Joyce GroupRemuneration Report – Audited
Year Ended
30 June 2023
FY22 Non-market based rights
Beneficiary
Daniel Madden Gavin Culmsee
Tim Allison
John Bourke
Chris Palin
Maximum number of rights granted
92,430
58,086
49,652
82,655
56,356
Vesting conditions
Number of rights
expected to vest
Fair value model inputs
Grant date
Expected life
Share price on grant date
Expected volatility (%)
Risk-free interest rate (%)
Model used
JYC ROE
metric(a)
Bedshed EBIT
metric(a)
JYC ROE
metric(a)
KWB EBIT
metric(a)
KWB EBIT
metric(a)
23,107 -
69,323
14,522 -
43,565
12,413 -
37,239
20,664 -
61,991
14,089 -
42,267
30 December 2021
3 years
$3.33
50%
0.925%
Black-Scholes
(a) The expense recognised in respect of the performance rights is based on the Board’s assessment of the probability that certain milestone Return on
Equity (ROE) or Divisional Earnings Before Interest and Tax (EBIT) metrics will be achieved, measured cumulatively over the three-year period commencing
1 July 2021 and ending 30 June 2024. There are three milestones: “threshold”; “target”; and “stretch and above”. Meeting these milestones results in,
respectively, 25%, an additional 25%, and the final 50% of the rights vesting into ordinary shares.
FY23 Market based rights
Beneficiary
Daniel Madden Gavin Culmsee
Tim Allison
John Bourke James Versace
Maximum number of rights granted
51,386
17,944
15,226
22,986
14,749
Vesting conditions
Fair value model inputs
Grant date
Expected life
Share price on grant date
Dividend yield (%)
Expected volatility (%)
Risk-free interest rate (%)
Model used
TSR
metric(a)
TSR
metric(a)
TSR
metric(a)
TSR
metric(a)
TSR
metric(a)
13 December 2022
3 years
$3.57
6.00%
45%
3.115%
Monte Carlo
(a)
The probability of the performance rights vesting has already been taken into account in the initial valuation of the rights. Therefore the expense
recognised in respect of the market-based performance rights is based on the extent to which the vesting period has expired, within the three years
commencing 1 July 2022 and ending 30 June 2025. The TSR metric for maximum number of rights granted is a compound annual growth rate of 20%
over a three year period from the 30 day VWAP on 1 July 2022.
36
Annual Report FY23Joyce Group
Remuneration Report – Audited
Year Ended
30 June 2023
FY23 Non-market based rights
Beneficiary
Daniel Madden Gavin Culmsee
Tim Allison
John Bourke
James Versace
Maximum number of rights granted
119,902
71,778
60,902
91,944
58,994
Vesting conditions
Number of rights
expected to vest
Fair value model inputs
Grant date
Expected life
Share price on grant date
Dividend yield (%)
Expected volatility (%)
Risk-free interest rate (%)
Model used
JYC ROE
metric(a)
JYC ROE
metric(a)
JYC ROE
metric(a)
KWB NPAT
metric(a)
KWB NPAT
metric(a)
29,976 -
89,927
17,945 -
53,834
15,226 -
45,677
22,986 -
68,958
14,749 -
44,246
13 December 2022
3 years
$3.57
6.00%
45%
3.115%
Black-Scholes
(a) The expense recognised in respect of the performance rights is based on the Board’s assessment of the probability that certain milestone Return on
Equity (ROE) or Divisional Net Profit After Tax (NPAT) metrics will be achieved, measured cumulatively over the three-year period commencing 1 July 2022
and ending 30 June 2025. There are three milestones: “threshold”; “target”; and “stretch and above”. Meeting these milestones results in, respectively, 25%,
an additional 25%, and the final 50% of the rights vesting into ordinary shares.
Key Management Personnel short term incentive scheme – related rights
The short term incentive (STI) scheme offered to the Executive relating to the 12 months to 30 June 2022, contains a clause
that allows potential restricted right share-based payments to be made to participants, to the extent that they achieve above
target milestones. The below restricted right shares are issuable to Key Management Personnel in line with the STI scheme.
KMP details
Beneficiary
Daniel Madden
Gavin Culmsee
Tim Allison
Maximum number of rights granted
3,845
10,270
2,447
Performance conditions
Achievement of >100%
Group EBIT metric
Achievement of >100%
Bedshed EBIT metric
Achievement of >100%
Group EBIT metric
The short term incentive (STI) scheme offered to the Executive relating to the 12 months to 30 June 2023, contains a clause
that allows potential restricted right share-based payments to be made to participants, to the extent that they achieve
above target milestones. The assessment of the achievement of STI targets will be determined at the next meeting of the
Remuneration Committee, therefore no related rights have been granted at this point in time.
37
Annual Report FY23Joyce Group
Remuneration Report – Audited
Year Ended
30 June 2023
Option and holding rights granted as compensation
During the financial year, no options were granted or vested as equity compensation benefits to any Director
or Executive of the Group (2022: nil).
Option holdings
During the financial year, there were no options on issue to any Director or Executive of the Group (2022: nil).
Partly paid ordinary shares as compensation
There were no partly paid ordinary shares held or granted during the financial year as compensation to any
Director or Executive of the Group (2022: nil).
Shareholdings
The number of shares in the Company held during the financial year by each Director and KMP of the Group, including
their personally related parties, are set out below.
Balance
1 July 2022
Granted as
remuneration
On exercise
of options
On-market
purchases
Dividend
Reinvest-
ment Plan
Other net
change(a)
Balance
30 June
2023
147,371
87,500
-
-
(107,925)
11,063,654
-
-
-
-
-
-
-
-
-
22,271
16,799
-
-
40,000
-
165,359
-
-
7,366
-
-
1,162
877
-
-
-
-
-
-
-
9,405
(107,925)
11,542,954
Jeremy Kirkwood
Karen Gadsby
140,005
87,500
Daniel Smetana
11,171,579
Timothy Hantke
Travis McKenzie
Nicholas Palmer
Daniel Madden
21,109
15,922
-
-
Gavin Culmsee
40,000
Tim Allison
-
John Bourke
165,359
Chris Palin
James Versace
-
-
TOTAL
11,641,474
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(a) Note: movement in the current year is in relation to related party shareholdings only.
38
Annual Report FY23Joyce GroupRemuneration Report – Audited
Year Ended
30 June 2023
F. LINK BETWEEN REMUNERATION POLICY AND COMPANY PERFORMANCE
The Group provided Executives with variable remuneration in the form of short-term and long-term incentives as described
in Part A of the Remuneration Report. These incentives are payable upon the achievement of certain goals covering both
financial and non-financial, corporate and individual measures of performance. Included in the measures are contributions
to profit, cash targets and departmental functional KPI’s.
The following table shows the revenue, profit and dividends for the last five years for the Group, as well as the share price
at the end of the respective financial year. The dividend includes ordinary and special dividends paid or payable in respect
of each financial year. The effectiveness of the Executives’ variable remuneration in driving performance is reflected in the
long term trends represented in the figures below.
Revenue from continuing operations(a)
Earnings before interest and tax
Profit from continuing operations after tax(a)
Share price at year-end $
Basic earnings per share from
continuing operations (cents)
Dividends (cents)
(a) Revenue and profit exclude any discontinued operations.
FY23
$’000
144,701
24,172
16,377
2.43
28.00
25.5
FY22
$’000
129,016
26,703
17,610
2.40
32.19
18.0
FY21
$’000
111,224
19,629
12,995
2.65
26.92
17.0
FY20
$’000
FY19
$’000
85,757
84,205
6,471
2,674
1.10
(3.95)
10.0
9,969
6,385
1.53
11.73
12.7
G. VOTING AT THE 2022 ANNUAL GENERAL MEETING (AGM)
At the 2022 Annual General Meeting (“AGM”), 36% of shareholders’ votes cast were against adopting the 2022 Remuneration
Report - Audited (“Remuneration Report”), constituting a “second strike” under the Corporations Act 2001 (Cth) (“Corporations
Act”). The subsequent board spill resolution required to be held under the Corporations Act was not carried.
Shareholders should note that the 2023 Remuneration Report requires a 75% majority vote at the 2023 AGM, otherwise
the Company will receive a “first strike”.
As with previous years, during the 2023 financial year, the Remuneration Committee and the Board considered the views
of shareholders and continues to assess the appropriateness of the Company’s remuneration policies and competitiveness
to ensure it aligns with the Company’s performance against key business goals and objectives. The Board is committed to
ensuring there is continued demonstrable alignment between performance and compensation for key management personnel.
H. INDEPENDENT SALARY AND INCENTIVE REVIEW
Although no formal independent remuneration review was undertaken during the year, the Company consistently checked
any proposed remuneration changes with independent advisors.
I. LOANS OR OTHER TRANSACTIONS WITH DIRECTORS AND KMP
There are no loans outstanding with any Director or Executive as at 30 June 2023 (2022: $nil).
There are no other material transactions with KMP not in the ordinary course of business.
END OF AUDITED REMUNERATION REPORT.
39
Annual Report FY23Joyce GroupDirectors’ Report
Year Ended
30 June 2023
OPTIONS OVER UNISSUED SHARES
No options over unissued shares in the Company were in existence at the beginning of the financial year or granted
during, or since the end of, the financial year.
NON-AUDIT SERVICES
The Group has, from time to time, employed the external auditor and its network firms on assignments additional to their
statutory audit duties where the auditor’s expertise and experience with the Group are important.
The Directors are satisfied that the provision of non-audit services during the financial year, by the auditor (or its network
firms on the auditor’s behalf), is compatible with the general standard of independence for auditors imposed by the
Corporations Act 2001 for the following reasons:
–
all non-audit services have been reviewed and approved to ensure that they do not impact the impartiality and
objectivity of the auditor; and
none of the services undermine the general principles relating to auditor independence as set out in APES 110
Code of Ethics for Professional Accountants (Independence Standards).
–
Details of the amounts paid or payable to the auditor and its network firms for non-audit services provided during
the financial year by the auditor are outlined in Note 28.
AUDITOR’S INDEPENDENCE DECLARATION
A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001
is set out on page 41.
ROUNDING OF AMOUNTS
The Company is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191,
relating to the ‘rounding off’ of amounts in the financial statements. Amounts in the financial statements have been rounded
in accordance with the instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.
Signed in accordance with a resolution of the Directors.
J Kirkwood
Chair
Perth, 31 August 2023
40
Annual Report FY23Joyce GroupAuditor’s Independence Declaration
Year Ended
30 June 2023
Tel: +61 8 6382 4600
Fax: +61 8 6382 4601
www.bdo.com.au
Level 9, Mia Yellagonga Tower 2
5 Spring Street
Perth WA 6000
PO Box 700 West Perth WA 6872
Australia
DECLARATION OF INDEPENDENCE BY PHILLIP MURDOCH TO THE DIRECTORS OF JOYCE
CORPORATION LTD
As lead auditor of Joyce Corporation Ltd for the year ended 30 June 2023, I declare that, to the best of
my knowledge and belief, there have been:
1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
2. No contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of Joyce Corporation Ltd and the entities it controlled during the period.
Phillip Murdoch
Director
BDO Audit (WA) Pty Ltd
Perth
31 August 2023
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia
Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO
International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability
limited by a scheme approved under Professional Standards Legislation.
41
Annual Report FY23Joyce Group
Corporate Governance Statement
Year Ended
30 June 2023
Joyce Corporation Ltd (“the Company”) and the Board are committed to achieving and demonstrating a high standard of
corporate governance. The Company has reviewed its corporate governance practices against the Corporate Governance
Principles and Recommendations (4th edition) published by the ASX Corporate Governance Council.
The 2023 Corporate Governance Statement reflects the corporate governance practices in place throughout the financial
year. The Company’s current Corporate Governance Statement can be viewed at www.joycegroup.com.au.
42
Annual Report FY23Joyce GroupYear Ended
30 June 2023
Joyce Corporation Ltd
AND CONTROLLED ENTITIES
ABN: 80 009 116 269
ANNUAL FINANCIAL REPORT
For the Year Ended 30 June 2023
43
Annual Report FY23Joyce GroupConsolidated Statement of Profit or Loss
Year Ended
30 June 2023
Revenue
Cost of sales
Gross profit
Fair value gain on investment property revaluation
Other revenue
Other selling costs
Employment expenses
Occupancy expenses
Marketing expenses
Administration expenses
Depreciation and amortisation
Profit before interest and tax
Net interest
Profit before tax
Income tax expense
Profit for the year
Profit is attributable to:
Ordinary equity holders of the company
Non-controlling interests
Earnings per share (cents per share) for profit attributable
to ordinary equity holders of the Company:
Basic earnings per share
Diluted earnings per share
Note
22
22
15
22
22
22
22
22
22
23
19
19
2023
$’000
144,701
(67,616)
77,085
-
2,507
(10,892)
(27,787)
(2,273)
(2,488)
(5,011)
(6,969)
24,172
(170)
24,002
(7,625)
16,377
7,934
8,443
16,377
2022
$’000
129,016
(61,178)
67,838
6,377
2,114
(10,077)
(25,202)
(1,364)
(2,458)
(5,020)
(5,505)
26,703
(453)
26,250
(8,640)
17,610
9,086
8,524
17,610
28.00
27.66
32.19
32.19
The consolidated statement of profit or loss should be read in conjunction with the accompanying notes.
44
Annual Report FY23Joyce GroupConsolidated Statement of Comprehensive Income
Year Ended
30 June 2023
Profit for the year
Other comprehensive income
Items that will not be reclassified to profit or loss
Other comprehensive income for the year, net of tax
Note
2023
$’000
16,377
-
-
2022
$’000
17,610
-
-
Total comprehensive income for the year
16,377
17,610
Total comprehensive income for the year attributable to:
Ordinary equity holders of the company
Non-controlling interests
7,934
8,443
16,377
9,086
8,524
17,610
The consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
45
Annual Report FY23Joyce GroupConsolidated Statement of Financial Position
Year Ended
30 June 2023
Note
2023
$’000
2022
$’000
ASSETS
Current assets
Cash and cash equivalents
Trade receivables
Inventories
Other assets
Other financial assets
Assets held for sale
Total current assets
Non-current assets
Other assets
Deferred tax assets
Right-of-use assets
Property, plant and equipment
Investment property
Intangible assets
Total non-current assets
TOTAL ASSETS
LIABILITIES
Current liabilities
Trade and other payables
Provisions
Lease liabilities
Provision for income tax
Total current liabilities
Non-current liabilities
Lease liabilities
Deferred tax liabilities
Provisions
Total non-current liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
Share-based payments reserve
Retained earnings
Parent entity interest
Non-controlling interest
TOTAL EQUITY
9
10
11
12
13
30
12
23
24
14
15
5
16
17
24
23
24
23
17
18
20
26
46,079
726
2,587
962
1,652
-
52,006
2,007
1,970
17,790
4,897
-
7,734
34,398
31,933
1,079
3,182
1,068
1,218
16,000
54,480
635
6,147
13,933
3,423
-
7,597
31,735
86,404
86,215
22,722
2,970
5,426
3,334
34,452
13,629
-
553
14,182
24,784
2,884
4,890
382
32,940
10,443
6,760
584
17,787
48,634
50,727
37,770
35,488
19,161
3,072
10,744
32,977
4,793
37,770
18,705
1,777
8,045
28,527
6,961
35,488
The consolidated statement of financial position should be read in conjunction with the accompanying notes.
46
Annual Report FY23Joyce GroupConsolidated Statement of Cash Flows
Year Ended
30 June 2023
Cash flows from / (used in) operating activities
Receipts from customers
Payments to suppliers and employees
Income tax paid
Interest received
Net cash flows from operating activities
Cash flows from / (used in) investing activities
Purchase of property, plant and equipment
Purchase of intangible assets
Payment of security deposit
Proceeds from sale of investment property
Proceeds from sale of property, plant and equipment
Net cash flows from investing activities
Cash flows (used in) financing activities
Dividends paid
Dividends paid to non-controlling interests
Payment of lease liabilities - principal
Payment of lease liabilities - interest
Repayment of borrowings
Net cash flows (used in) financing activities
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
Reconciliation of cash
Cash at bank and in hand
Note
2023
$’000
2022
$’000
146,397
(114,794)
(7,256)
603
24,950
(3,234)
(242)
(1,700)
15,751
83
10,658
(4,779)
(10,611)
(5,299)
(773)
-
133,822
(103,706)
(7,714)
36
22,438
(1,371)
(207)
-
-
5,453
3,875
(4,626)
(5,170)
(3,976)
(489)
-
(21,462)
(14,261)
14,146
31,933
46,079
46,079
46,079
12,052
19,881
31,933
31,933
31,933
29
5
24
15
14
26
24
24
6
9
9
The consolidated statement of cash flows should be read in conjunction with the accompanying notes.
47
Annual Report FY23Joyce GroupConsolidated Statement of Changes in Equity
Year Ended
30 June 2023
Balance at 1 July 2021
Total comprehensive income /
(loss) for the year:
Profit attributable to members
of the parent entity
Profit attributable to
non-controlling interests
Total comprehensive income /
(loss) for the year
Transactions with owners in
their capacity as owners:
Shares issued
Share-based payments
18
20
Dividends paid or provided for
21, 26
Balance at 30 June 2022
Contributed
Equity
Share-
based
Payments
Reserve
Retained
Earnings /
(Losses)
Non-
Controlling
Interest
Note
$’000
$’000
$’000
$’000
Total
Equity
$’000
18,397
742
3,893
3,607
26,639
-
-
-
308
-
-
18,705
-
-
-
-
1,035
-
1,777
9,086
-
9,086
-
8,524
8,524
9,086
8,524
17,610
-
-
(4,934)
8,045
-
-
(5,170)
6,961
308
1,035
(10,104)
35,488
Total
Equity
$’000
Contributed
Equity
Share-
based
Payments
Reserve
Retained
Earnings /
(Losses)
Non-
Controlling
Interest
Note
$’000
$’000
$’000
$’000
Balance at 1 July 2022
Total comprehensive income /
(loss) for the year:
Profit attributable to members
of the parent entity
Profit attributable to
non-controlling interests
Total comprehensive income /
(loss) for the year
Transactions with owners in
their capacity as owners:
Shares issued
Share-based payments
18
20
Dividends paid or provided for
21, 26
Balance at 30 June 2023
18,705
1,777
8,045
6,961
35,488
-
-
-
456
-
-
19,161
-
-
-
-
1,295
-
3,072
7,934
-
7,934
-
8,443
8,443
7,934
8,443
16,377
-
-
(5,235)
10,744
-
-
(10,611)
4,793
456
1,295
(15,846)
37,770
The consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
48
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
1. CORPORATE INFORMATION
The consolidated financial statements of Joyce Corporation Ltd (“the Company”) for the financial year ended 30 June 2023
were authorised for issue in accordance with a resolution of the Directors of the Company dated 31 August 2023. Joyce
Corporation Ltd is a company incorporated in Australia and limited by shares which are publicly traded on the Australian
Securities Exchange. The Company is a for-profit entity for the purpose of this financial report.
The nature of the operations and principal activities of the Company and its controlled entities are described in the
Directors’ Report.
The consolidated financial statements comprise the financial statements of Joyce Corporation Ltd and its controlled
subsidiaries (“the Group”).
Significant Accounting Policy: Basis of preparation
These general-purpose financial statements for the financial year ended 30 June 2023 have been prepared in accordance
with requirements of the Corporations Act 2001 and Australian Accounting Standards.
Compliance with Australian Accounting Standards ensures that the financial statements and notes also comply with
International Financial Reporting Standards.
Historical cost convention
These financial statements have been prepared under the historical cost convention, except for the Group’s investment
property (held for sale at June 2022) and certain other financial instruments which are measured at fair value.
Significant Accounting Policy: Principles of consolidation
The Company controls an entity when the Company is exposed to, or has rights to, variable returns from its involvement
with the entity and has the ability to affect those returns through its power to direct the activities of the entity. All controlled
entities have a 30 June financial year end. The existence and effect of potential voting rights that are currently exercisable
or convertible are considered when assessing whether the Company controls another entity.
Refer to Note 26 in relation to the list of controlled entities.
Consolidated financial statements are the financial statements of the Group presented as those of a single economic entity.
The consolidated financial statements are prepared using uniform accounting policies for like transactions and other events
in similar circumstances.
All significant intra-group balances and transactions, including income, expenses and dividends, are eliminated in full
on consolidation.
49
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
The results of the entities acquired or disposed of during the financial year are accounted for from the respective dates
of acquisition or up to the dates of disposal. On disposal, the attributable amount of goodwill, if any, is included in the
determination of the gain or loss on disposal.
Non-controlling interests, being that portion of the profit or loss and net assets of subsidiaries attributable to equity interests
held by persons outside the Group, are shown separately within the equity section of the Consolidated Statement of
Financial Position, Consolidated Statement of Profit or Loss and Consolidated Statement of Comprehensive Income.
Amounts held on trust for the Bedshed ‘Marketing Fund’ and Bedshed ‘Deposit Guarantee’ are not funds of the Group
and have not been consolidated.
Significant Accounting Policy: Comparatives
When required by accounting standards, comparative figures have been adjusted to maintain consistency with classification
and presentation for the current financial year.
Significant Accounting Policy: Rounding of amounts
The Group is of a kind referred to in ASIC Corporations (Rounding in Financial/Directors’ Reports) instrument 2016/191,
relating to the ‘rounding off’ of amounts in the financial statements. Amounts in the financial statements have been rounded
in accordance with the instrument to the nearest thousand dollars, or in certain cases, the nearest dollar.
2. SIGNIFICANT AFTER REPORTING DATE EVENTS
The Directors resolved that a FY23 final dividend of 17.5 cents per share, fully franked, be paid by Joyce Corporation Limited
on 28 September 2023 to all shareholders registered as at the record date of 14 September 2023.
Other than disclosed above, no event has occurred since the reporting date to the date of this report that has significantly
affected, or may significantly affect the Group’s operations, the results of those operations, or the Group’s state of affairs.
50
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
3. FINANCIAL RISK MANAGEMENT
The Group’s operations expose it to a variety of financial risks: market risk (including currency risk and interest rate risk),
credit risk and liquidity risk. The Group’s overall risk management program seeks to minimise potential adverse effects on
the financial performance of the Group.
The Group holds the following financial instruments:
Financial assets
Cash and cash equivalents
Trade receivables
Other receivables
Other financial assets
Financial liabilities
Trade and other payables
Lease liabilities
Market risk
(i) Foreign exchange risk
Note
9
10
12
13
16
24
2023
$’000
46,079
726
2,026
1,652
50,483
22,722
19,055
41,777
2022
$’000
31,933
1,079
323
1,218
34,553
24,784
15,333
40,117
The Group’s exposure to foreign currency risk is not material and is largely limited to indirect foreign exchange exposure
through purchases of inventory within the company-owned Bedshed stores. This is managed by freight forwarding
arrangements.
(ii) Cash flow interest rate risks
As at the reporting date, the Group held cash of $46.08 million (2022: $31.93 million) and nil debt (2022: nil). Refer to Note 6
for a list of current debt facilities.
The Group’s main interest rate risk has historically arisen from its borrowings activities. Borrowings issued at variable rates
expose the Group to cash flow interest rate risk. The Group’s polices seek to manage both interest rate and liquidity risks
(see below), by assessment of expectations about interest rates in the medium term and the Group’s need for flexibility to
minimise the Group’s interest expense.
51
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
The Group analyses its interest rate exposure on a dynamic basis. Various scenarios are modelled taking into consideration
refinancing, renewal of existing positions and alternative financing. This allows the Group to manage its cash flow interest
rate risk by adopting an appropriate mix of fixed versus variable rate debt and an appropriate mix of debt and investment
maturities to provide it with flexibility to repay debt as quickly as possible whilst maintaining liquidity to take advantage
of business opportunities as they arise. With regard to the cash flow interest rate risk on average cash balances held, an
increase (or reduction) in the interest rate of 100 basis points would result in an estimated increase (or reduction) of profit
before tax of $390,000 (2022: $259,000 on 100 basis point movement).
An analysis of financial assets and liabilities by maturity is provided in (b) below.
(a) Credit risk
The analysis of credit risk is focussed on the high credit quality financial institutions with which deposits are held and
high credit quality wholesale customers with which the Group trades.
Credit risk is managed on a Group basis. Credit risk arises from cash and cash equivalents, deposits with banks and
other financial institutions, as well as credit exposures to wholesale customers, including outstanding receivables and
committed transactions. For banks and financial institutions, only independently rated parties with a minimum rating
of ‘A’ are accepted. If wholesale customers are independently rated, these ratings are used. Otherwise, if there is no
independent rating, the credit quality of the customer is assessed internally, considering the customer’s financial position,
past performance and other factors as appropriate. Credit limits are then set internally based on the assessment of the
above factors. The compliance with credit limits by wholesale customers is regularly monitored by management.
The maximum exposure to credit risk at the reporting date is the carrying amount of the financial assets. For wholesale
customers without a credit rating, the Group generally retains title over the goods sold until full payment is received.
The Group does not hold any credit derivatives to offset its credit exposure. The Group trades only with recognised,
creditworthy third parties and as such, collateral is not requested nor is it the Group’s policy to securitise its trade
receivables.
52
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
The credit quality of financial assets that are neither past due nor impaired can be assessed by reference to external
credit ratings (if available) or to historical information about counterparty default rates. The credit ratings of the Group’s
financial assets are as follows:
Cash and cash equivalents
Trade receivables
Other receivables
Other financial assets
(b) Liquidity risk
AA-
Non-rated
Non-rated
Non-rated
2023
$’000
46,079
726
2,026
1,652
50,483
2022
$’000
31,933
1,079
323
1,218
34,553
The Group manages liquidity risk by continuously monitoring forecast and actual cash flows and matching the maturity
profiles of financial assets and liabilities. Due to the dynamic nature of its underlying businesses, the Group aims at
maintaining flexibility in funding by keeping committed credit lines available and, where possible, with a variety of
counterparties. Surplus funds are generally invested in term deposits or used to repay debt.
Financing arrangements
Refer to Note 6 in relation to the financing facilities available at reporting date.
53
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
Maturities of financial assets and financial liabilities
The tables below present, as at the reporting date, the Group’s financial assets and liabilities in relevant maturity groupings
based on the remaining period to the contractual maturity date. The amounts disclosed in the table are the contractual
discounted cash flows.
Year ended 30 June 2023
Consolidated financial assets
Cash and cash equivalents
Trade receivables
Other receivables
Other financial assets
Consolidated financial liabilities
Trade and other payables
Lease liabilities
≤ 12
months
$’000
1-5
years
$’000
> 5
years
$’000
46,079
726
1,841
1,652
50,298
(25,589)
(5,523)
(31,112)
-
-
185
-
185
-
(11,543)
(11,543)
-
-
-
-
-
(1,989)
(1,989)
Total
$’000
46,079
726
2,026
1,652
50,483
(25,589)
(19,055)
(44,644)
Net maturity
19,186
(11,358)
(1,989)
5,839
Year ended 30 June 2022
Consolidated financial assets
Cash and cash equivalents
Trade receivables
Other receivables
Other financial assets
Consolidated financial liabilities
Trade and other payables
Lease liabilities
≤ 12
months
$’000
1-5
years
$’000
> 5
years
$’000
Total
$’000
31,933
1,079
323
1,218
34,553
(24,784)
(4,890)
(29,674)
-
-
-
-
-
-
-
-
-
-
-
-
(9,236)
(9,236)
(1,207)
(1,207)
31,933
1,079
323
1,218
34,553
(24,784)
(15,333)
(40,117)
Net maturity
4,879
(9,236)
(1,207)
(5,564)
54
Annual Report FY23Joyce Group
Notes to the Consolidated Financial Statements
Year Ended
30 June 2023
Capital risk management
The Board oversees the deployment of the Group’s capital in a way that maintains a stable debt to equity ratio, provides
shareholders with appropriate returns and ensures that the Group can fund its operations and continue as a going concern.
The Group’s debt and capital includes ordinary share capital and financial liabilities, supported by financial assets. The
Group is not subject to any externally imposed capital requirements.
The Board oversees the Group’s capital by assessing the Group’s financial risks and adjusting its capital structure
in response to changes in these risks. These responses include the management of the level of debt, dividends to
shareholders and share issues.
Estimates and judgements are continually re-evaluated in order to contemplate the most up to date information available to
management.
4. SEGMENT INFORMATION
(a) Operating segments
Operating segments are identified based on internal reports about components of the Group that are regularly reviewed
by the chief operating decision makers (The Board of Directors and the CEO) in order to allocate resources to the segments
and to assess their performance.
The operating businesses are organised and managed separately according to the nature of the products and services
provided, with each segment representing a strategic business unit that offers different products and serves different
markets.
The Group has the following operating segments:
– Retail kitchen and wardrobe showrooms;
– Retail bedding – franchise operation; and
– Retail bedding stores – company-owned.
The Group’s home staging business pilot, Crave, is currently not allocated to a reportable segment.
Transfer prices between operating segments are set on an arms-length basis and in a manner consistent with transactions
with third parties.
(b) Geographic segments
The Group operates in one principal geographical area namely that of Australia (country of domicile). Each segment
is managed on a national basis and management consider that geographic areas are not a consideration in segment
performance.
(c) Information about major customers
No single customer of the Group generated more than 10% of the Group’s revenue during the year ended 30 June 2023
(2022: none).
In the retail operations of the Group, namely KWB and Bedshed company-owned stores, no single customer represents
a material amount of revenue.
55
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
The following table presents revenue and profit information and certain asset and liability information regarding operating
segments for the year ended 30 June 2023.
Retail
kitchen and
wardrobe
showrooms
Retail
bedding
– franchise
operation
$’000
$’000
Retail
bedding
stores –
company-
owned
$’000
123,387
-
123,387
123,387
-
123,387
5,635
-
5,635
-
5,635
5,635
15,679
-
15,679
15,679
-
15,679
25,026
2,666
2,332
51,331
9,673
7,767
38,584
2,714
4,300
Revenue
Revenue
Inter-segment sales
Total segment revenue
Timing of revenue recognition:
At a point in time
Over time
Unallocated revenue
Total consolidated revenue
Result
Segment result
Unallocated expenses net of unallocated income(a)
Income tax expense
Net consolidated profit for the year
Assets and liabilities as at 30 Jun 2023
Segment assets
Unallocated assets
Total assets
Segment liabilities
Unallocated liabilities
Total liabilities
Other segment information for
the year ended 30 Jun 2023
Capital expenditure on PPE and intangibles
1,166
23
257
4,943
90
1,029
Capital expenditure - unallocated
Total capital expenditure
Depreciation and amortisation
Depreciation and amortisation - unallocated
Total depreciation and amortisation
Includes
–
–
Crave pilot costs net of income earned during the period.
Group interest expense including interest on leases in line with AASB 16.
(a)
56
Total
$’000
144,701
-
144,701
139,066
5,635
144,701
-
144,701
30,024
(6,022)
(7,625)
16,377
68,771
17,633
86,404
45,598
3,036
48,634
1,446
2,030
3,476
6,062
907
6,969
Annual Report FY23Joyce Group
Notes to the Consolidated Financial Statements
Year Ended
30 June 2023
The following table presents revenue and profit information and certain asset and liability information regarding operating
segments for the year ended 30 June 2022.
Retail
kitchen and
wardrobe
showrooms
Retail
bedding
– franchise
operation
$’000
$’000
Retail
bedding
stores –
company-
owned
$’000
107,957
-
107,957
107,957
-
107,957
5,345
-
5,345
-
5,345
5,345
15,714
-
15,714
15,714
-
15,714
25,588
2,831
1,938
52,977
10,428
13,242
36,481
2,650
5,696
1,198
4,276
29
85
65
985
Revenue
Revenue
Inter-segment sales
Total segment revenue
Timing of revenue recognition:
At a point in time
Over time
Unallocated revenue
Total consolidated revenue
Result
Segment result
Unallocated expenses net of unallocated income(a)
Income tax expense
Net consolidated profit for the year
Assets and liabilities as at 30 Jun 2022
Segment assets
Unallocated assets
Total assets
Segment liabilities
Unallocated liabilities
Total liabilities
Other segment information for
the year ended 30 Jun 2022
Capital expenditure on PPE and intangibles
Capital expenditure - unallocated
Total capital expenditure
Depreciation and amortisation
Depreciation and amortisation - unallocated
Total depreciation and amortisation
(a)
Includes
–
–
Crave pilot costs net of income earned during the period.
Group interest expense including interest on leases in line with AASB 16.
Total
$’000
129,016
-
129,016
123,671
5,345
129,016
-
129,016
30,357
(4,107)
(8,640)
17,610
76,647
9,568
86,215
44,827
5,900
50,727
1,292
286
1,578
5,346
159
5,505
57
Annual Report FY23Joyce Group
Notes to the Consolidated Financial Statements
Year Ended
30 June 2023
5. INTANGIBLE ASSETS
Software development
Goodwill
Total intangible assets
2023
$’000
404
7,330
7,734
2022
$’000
267
7,330
7,597
Significant Accounting Policy: Intangible Assets
Acquired both separately and from a business combination
Intangible assets acquired separately are capitalised at cost. Following initial recognition, the cost model is applied to each
individual class of intangible assets. Where amortisation is charged on assets with finite lives, this expense is taken to the
Consolidated Statement of Profit or Loss through the ‘depreciation and amortisation’ expense line item.
Intangible assets, excluding development costs, created within the business are not capitalised and expenditure is charged
against profits (or losses) in the period in which the expenditure is incurred. Intangible assets are tested for impairment
where an indicator of impairment exists and annually in the case of intangible assets with indefinite lives, either individually
or at the cash generating unit level. Useful lives are also examined on an annual basis and adjustments, where applicable,
are made on a prospective basis.
Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair value of the Company’s share of the net
identifiable assets of the acquired subsidiary/associate at the date of acquisition. Goodwill on acquisitions of subsidiaries
is included in intangible assets. Goodwill on acquisitions of associates is included in investments in associates. Goodwill is
not amortised, instead, it is tested for impairment annually or more frequently if events or changes in circumstances indicate
that it might be impaired and is carried at cost less accumulated impairment losses. Gains and losses on the disposal of an
entity include the carrying amount of goodwill relating to the entity sold.
Goodwill is allocated to cash-generating units (CGU’s) for impairment testing. CGU’s to which goodwill is allocated
as at 30 June 2023 are as follows:
– KWB Retail Kitchen and Wardrobe Showrooms CGU; and
– Bedshed Franchising CGU.
58
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
Software development
Costs incurred in developing products or systems and costs incurred in acquiring software and licenses that will contribute
to future financial benefits through revenue generation and/or cost reduction are capitalised to software development.
Costs capitalised include external direct costs of materials and services, direct payroll and payroll related costs of
employees’ time spent on the project. Amortisation is calculated on a straight-line basis over periods generally ranging from
3 to 5 years. IT development costs include only those costs directly attributable to the development phase and are only
recognised following completion of technical feasibility and where the Group has an intention and ability to use the asset.
Critical Accounting Estimates and Judgements: Capital development investments
Discounted cash flow models are used for business cases. These include assumptions and estimates of business
outcomes and are used for capital investments, such as software. The Group has made an assessment to amortise
software development costs over 3 to 5 years.
Impairment of non-financial assets
Goodwill and intangible assets that have an indefinite useful life are not subject to amortisation and are tested annually for
impairment or more frequently if events or changes in circumstances indicate that they might be impaired. Other assets
are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be
recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable
amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of
assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which
are largely independent of the cash inflows from other assets or groups of assets (cash generating units). Non-financial
assets other than goodwill that have previously recognised an impairment amount are reviewed for possible reversal of the
impairment at each reporting date.
Critical Accounting Estimates and Judgements: Impairment of non-financial assets
The Group assesses impairment at each reporting date by evaluating conditions specific to the Group that may lead to
impairment of assets. Where an impairment trigger exists, the recoverable amount of the asset is determined. Value-in-use
calculations performed in assessing recoverable amounts incorporate a number of key estimates and judgements.
59
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
An analysis of intangible assets is presented below.
Goodwill
Software
Development
Total
2023
$’000
2022
$’000
2023
$’000
2022
$’000
2023
$’000
2022
$’000
Year ended 30 June
Net of accumulated impairment
and amortisation at 1 July
7,330
7,330
Additions
Impairment
Disposals
Amortisation
-
-
-
-
-
-
-
-
Net of accumulated impairment
and amortisation at 30 June
7,330
7,330
At 30 June
Cost (gross carrying amount)
7,330
7,330
Disposals
Accumulated amortisation
-
-
-
-
Net carrying amount
7,330
7,330
267
242
-
-
(105)
404
629
-
(225)
404
120
207
-
-
(60)
267
387
-
(120)
267
7,597
242
-
-
(105)
7,734
7,959
-
(225)
7,734
7,450
207
-
-
(60)
7,597
7,717
-
(120)
7,597
Goodwill
Goodwill as at 30 June 2023 reflects the interest in the KWB Group, acquired in October 2014 and the value of the Bedshed
Franchising, purchased in 2006.
Software development
Software development as at 30 June 2023 reflects the value of the Group’s custom built software systems, used to support
multiple aspects of its operations.
60
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
Allocation of goodwill
Goodwill is allocated to cash-generating units which are based on the Group’s operating segments:
KWB Retail Kitchen and Wardrobe Showrooms segment
Bedshed Franchise segment
2023
$’000
1,023
6,307
7,330
2022
$’000
1,023
6,307
7,330
Impairment testing of goodwill
The recoverable amount of each CGU is determined based on value-in-use calculations. Value-in-use is calculated based
on the present value of cash flow projections over a 5-year period with the period extending beyond the existing budget
for upcoming financial year extrapolated using estimated growth rates. The cash flows are discounted using a risk-adjusted
pre-tax discount rate that is based on the specific circumstances of the Group and its CGUs and was derived from its
weighted average cost of capital.
The following assumptions were used in the value-in-use calculations:
KWB Retail Kitchen and Wardrobe Showrooms segment
Bedshed Franchising segment
Pre–tax
Discount
Rate
2023
13.62%
13.62%
Pre–tax
Discount
Rate
2022
9.81%
9.81%
Growth
Rate
2023
2.21%
2.21%
Growth
Rate
2022
2.41%
2.41%
The Group’s value-in-use calculations incorporated a terminal value component beyond the 5-year projection period
for all the operating segments.
Impairment of goodwill for the financial year ended 30 June 2023 was $nil (2022: $nil).
Impact of possible changes in key assumptions
No reasonably possible changes in the key assumptions above would result in the carrying amount of the CGUs exceeding
their recoverable amounts.
61
Annual Report FY23Joyce Group
Notes to the Consolidated Financial Statements
Year Ended
30 June 2023
6. LOANS AND BORROWINGS AND FINANCING FACILITIES AVAILABLE
Secured liabilities and assets pledged as security
The financing facilities are secured by first mortgages over a combination of the Group’s assets. Lease liabilities are
effectively secured, as the rights to the leased assets recognised in the financial statements revert to the lessor in the
event of default. Refer to Note 24 in relation to lease liabilities.
Compliance with loan covenants
The Group has complied with the financial covenants of its financing facilities during the financial year. The financiers
assess the financial covenants bi-annually, based on the audited annual report and reviewed half-year report.
Financing facilities available
At reporting date, the following financing facilities had been negotiated and were available:
Current
Non-current
$000
$000
Total
$000
Limit
$000
Available
Expiry Date
$000
CBA market rate loan
(revolving facility)
CBA multi-option facility
Total
-
-
-
-
-
-
-
-
-
4,000
4,000
30/09/2024
1,100
5,100
1,100
5,100
Subject to
annual review
62
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
7. CONTINGENT LIABILITIES
At 30 June 2023, the Group had the following guarantees:
–
KWB has entered into a cash-backed bank guarantee of $1.7 million during the financial year. At 30 June 2022, retail
lease bank guarantees of $1.02 million were held.
KWB has cash-backed rental deposits supporting showroom leases as at 30 June 2023 of $0.06 million
(30 June 2022: $0.06 million).
Bedshed company-owned retail stores have bank guarantees relating to payment of lease obligations as at
30 June 2023 of $0.37 million (30 June 2022: $0.37 million).
–
–
No provision has been made in the financial statements in respect of these contingencies as the possibility of a probable
outflow under these guarantees is considered remote.
Significant Accounting Policy: Financial guarantees
Where material, financial guarantees are issued. These require the issuer to make specified payments to reimburse the
holder for a loss it incurs because a specified debtor fails to make payment when due. The guarantees are recognised
as a financial liability at fair value on initial recognition.
The guarantee is subsequently measured at the higher of the amount determined in accordance with the expected credit
loss model under AASB 9 Financial Instruments and the amount initially recognised.
The fair values of financial guarantee contracts are assessed using a probability weighted discounted cash flow approach.
The probability is based on:
– The likelihood of the guaranteed party defaulting in a given period;
– The proportion of the exposure that is not expected to be recovered due to the guaranteed party defaulting; and
– The maximum loss exposed if the guaranteed party were to default.
63
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
8. FAIR VALUE MEASUREMENT
Fair value hierarchy
The Group uses various methods in estimating fair value. The methods comprise:
Level 1: The fair value is based on quoted market prices (unadjusted) in active markets for identical assets or liabilities at the
end of the reporting period.
Level 2: The fair value is determined using valuation techniques which maximise the use of observable market data and rely
as little as possible on entity-specific estimates. If all significant inputs required to fair value an instrument are observable,
the instrument is included in level 2.
Level 3: If one or more of the significant inputs is not based on observable market data, the asset is included in level 3.
The fair value measurement, valuation technique and inputs used in fair valuing the non-financial instruments are set out
as follows:
Class of property
Assets held for sale
Office and factory, Lytton QLD
Carrying
Value
June 2022
$000
Fair value
hierarchy
Level 2
16,000
As at 30 June 2022, the Group’s corporate office and warehouse and factory facility in Lytton, Queensland, was recognised
as an asset held for sale. Refer to Notes 15 and 30 for further details. The carrying value of the property was determined
with reference to the binding sale price of the sale and leaseback transaction announced by the Group on 22 August 2022.
This was determined to best reflect the fair value of the property at 30 June 2022, prior to reclassification to an asset ‘held
for sale’. Refer to Note 30 for further details.
Significant Accounting Policy: Fair value estimation
The fair value of relevant assets and liabilities must be estimated for recognition and measurement or for disclosure purposes.
64
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
9. CASH AND CASH EQUIVALENTS
Cash and cash equivalents include cash on hand and deposits held at call with other financial institutions. Refer to Note 3
in relation to the Group’s approach to managing the financial risks associated with cash. Bank overdrafts are shown within
borrowings in current liabilities in the Consolidated Statement of Financial Position.
Funds held in Trust
Cash and cash equivalents balances exclude funds allocated for the specific use of operating the Approved Purposes
activities on behalf of the Company’s Bedshed franchisees. Approved Purposes cash is included in Other Financial Assets.
At 30 June 2023, the total of this balance was $1.65 million (2022: $1.22 million).
For the purposes of the Consolidated Statement of Cash Flows, cash and cash equivalents are comprised of the following:
Cash at bank and on hand
10. TRADE RECEIVABLES
Current
Trade receivables
Allowance for expected credit loss
2023
$’000
2022
$’000
46,079
31,933
2023
$’000
2022
$’000
741
(15)
726
1,083
(4)
1,079
Trade and other receivables are non-interest bearing. Trade and other receivables are recognised at amortised cost, less
an allowance for expected credit loss. Each operating segment’s credit management policy requires customers to settle
amounts owing in accordance within agreed payment terms. Depending on the operating segment, trade receivables are
generally due for settlement within 30 days.
At 30 June, the ageing analysis of trade receivables is as follows:
Within one year
2023
$’000
2022
$’000
726
1,079
Other balances within trade and other receivables are neither impaired nor past due. It is expected that these other
balances will be received when due.
65
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
Movements in the allowance for expected credit loss for trade and other receivables were as follows:
At 1 July
(Credit) / charge for the year
At 30 June
2023
$’000
2022
$’000
4
11
15
6
(2)
4
Critical Accounting Estimates and Judgements: Expected credit losses
Debtors in each of the Group’s segments have been reviewed for the potential of non-recovery. The review is based on
the lifetime expected credit loss, grouped based on days overdue and makes assumptions to allocate an overall expected
credit loss rate. These assumptions include recent sales experience, historical collection rates and forward-looking
information that is available. The allowance for expected credit losses is calculated based on the information available
at the time of preparation. The actual credit losses in future years may be higher or lower.
11. INVENTORIES
Current
Stock on hand at cost
Provision for obsolescence(a)
2023
$’000
3,142
(555)
2,587
2022
$’000
3,755
(573)
3,182
(a) Write-downs of inventories to net realisable value recognised as an expense during the financial year amounted to $23,000 (2022: $45,000).
Significant Accounting Policy: Inventory
Inventories are stated at the lower of cost and net realisable value. Cost comprises expenditure incurred in acquiring the
inventories and in bringing them to their existing condition and location.
Costs are assigned to individual items of inventory on a basis of weighted average costs. Costs of purchased inventory are
determined after deducting rebates and discounts. Net realisable value is the estimated selling price in the ordinary course
of business less the estimated costs of completion and the estimated costs to make the sale.
Critical Accounting Estimates and Judgements: Net realisable value of inventory
In determining the dollar amount of write-downs required for inventory, the Group has made judgements based on the
expected net realisable value of that inventory. Historic experience and current knowledge of the products has been used
in determining any write-downs to net realisable value.
66
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
12. OTHER ASSETS
Current
Accrued revenue
Prepayments
Other receivables
Non-current
Other receivables(a)
Business establishment assets(b)
2023
$’000
2022
$’000
314
629
19
962
2,007
-
2,007
253
610
205
1,068
118
517
635
(a) Non-current other receivables includes $1.7 million cash-backed bank guarantee for KWB Group Pty Ltd (30 June 2022: nil).
(b) Balance relates to assets purchased for Crave new business opportunity and reclassified to identifiable assets in the 2023 financial year.
13. OTHER FINANCIAL ASSETS
Current
Funds held in trust
2023
$’000
2022
$’000
1,652
1,218
Funds held in trust relate to cash and cash equivalents allocated for the specific use of operating the Approved Purposes
activities on behalf of Bedshed franchisees only.
67
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
14. PROPERTY, PLANT AND EQUIPMENT
Year ended 30 June 2023
At 1 July 2022, net of depreciation
Additions
Disposals
Depreciation charge for the year
At 30 June 2023, net of accumulated depreciation
At 30 June 2023
Cost
Accumulated depreciation
Net carrying amount
Year ended 30 June 2022
At 1 July 2021, net of depreciation
Additions
Disposals(a)
Depreciation charge for the year
At 30 June 2022, net of accumulated depreciation
At 30 June 2022
Cost
Accumulated depreciation
Net carrying amount
Property
and
buildings
Plant
and
equipment
Leasehold
improve-
ments
$’000
$’000
$’000
-
-
-
-
-
-
-
-
1,718
2,092
(48)
(1,019)
2,743
7,174
(4,431)
2,743
1,705
1,142
(21)
(672)
2,154
5,917
(3,763)
2,154
Property
and
buildings
Plant
and
equipment
Leasehold
improve-
ments
$’000
$’000
$’000
5,454
-
(5,431)
(23)
-
-
-
-
2,000
483
(43)
(722)
1,718
5,463
(3,745)
1,718
1,438
888
(28)
(593)
1,705
4,821
(3,116)
1,705
Total
$’000
3,423
3,234
(69)
(1,691)
4,897
13,091
(8,194)
4,897
Total
$’000
8,892
1,371
(5,502)
(1,338)
3,423
10,284
(6,861)
3,423
(a) In December 2021, the Group entered into a sale and leaseback agreement with Pollutri Nominees Pty Ltd ACN 651 818 058 as trustee for The Stanja Trust
(Purchaser), for its corporate office and warehouse facility in Osborne Park, Western Australia. The transaction settled on 16 February 2022. The sale of the
property realised $5.5 million in cash (before costs). Refer to Note 24 for further details.
68
Annual Report FY23Joyce Group
Notes to the Consolidated Financial Statements
Year Ended
30 June 2023
Significant Accounting Policy: Property, plant and equipment
Property and buildings are shown at cost value, based on periodic valuations completed by external, professionally qualified
valuers, less depreciation for buildings. Any accumulated depreciation at the date of revaluation is eliminated against the
gross carrying amount of the asset and the net amount is restated to the revalued amount of the asset. All other items of
property, plant and equipment are stated at historical cost less depreciation. Historical cost includes expenditure that is
directly attributable to the acquisition of the items.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when
it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be
measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged
to the Consolidated Statement of Profit during the reporting period in which they are incurred.
Depreciation is calculated over the estimated useful life of the asset as follows:
– Plant and equipment: 1 to 20 years;
– Leasehold improvements: 3 to 15 years or shorter of lease term;
– Buildings: 30 to 50 years; and
– Motor Vehicles: 3 to 6 years.
The assets’ residual values and useful lives are reviewed and adjusted if appropriate, at each reporting date. An asset’s
carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its
estimated recoverable amount. Gains and losses on disposals are determined by comparing proceeds with the carrying
amount. These are included in the Consolidated Statement of Profit or Loss. On the sale of revalued assets, the profit
element of the revalued amount is taken through the Consolidated Statement of Profit or Loss.
15. INVESTMENT PROPERTY
Opening balance
Fair value adjustments
Transfer to asset held for sale (Note 30)
Closing balance
Fair value measurement
2023
$’000
-
-
-
-
2022
$’000
9,623
6,377
(16,000)
-
Critical Accounting Estimates and Judgements: Treatment of investment property in Lytton, QLD
The KWB property located at 97 Trade Street, Lytton, Queensland was classified as an investment property
as the significant portion is under an operating lease to an external third-party manufacturer earning rental income.
Refer to Note 8 in relation to the fair value measurement and valuation technique used.
On 22 August 2022, the Company announced that its 51% subsidiary, KWB, had agreed to the sale and
leaseback of its corporate office and warehouse factory facility in Lytton, Queensland. The sale process commenced
prior to 30 June 2022.
The carrying value of the underlying asset ($16 million) was reclassified from investment property (non-current asset)
to assets held for sale (current asset) as at 30 June 2022. Refer to Note 30 in relation to the asset held for sale.
Critical Accounting Estimates and Judgements: Revaluation of investment property
The investment property is subject to an annual review in comparison to fair market value. The review is completed by either
an independent expert or based on management’s valuation. Where appropriate, the independent valuation is performed
by an external, professionally qualified valuer who holds a recognised relevant professional qualification and has specialised
expertise in the property being valued. For the year ended 30 June 2022, the carrying value of the property was determined
with reference to the binding sale price of the sale and leaseback transaction announced by the Group on 22 August 2022.
69
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
16. TRADE AND OTHER PAYABLES
These amounts represent liabilities for goods and services provided to the Group prior to the reporting date which remain
unpaid. The amounts are unsecured and are usually paid within 30-45 days of recognition. Due to their short-term nature,
the carrying amounts of trade and other payables are considered to be the same as their fair values.
Unsecured liabilities
Trade payables
Sundry creditors
Contract liabilities(a)
Accruals and other payables
(a) These are deposits from customers for goods and services to be provided by the Group after reporting date.
17. PROVISIONS
Current
Make good provision
Employee benefits
Non-current
Make good provision
Employee benefits
2023
$’000
5,356
59
13,011
4,296
22,722
2023
$’000
10
2,960
2,970
305
248
553
Movement in provisions
The movement in provisions during the financial year is set out in the table below:
Employee
Benefits
$’000
3,109
99
3,208
Make
good
provision
$’000
359
(44)
315
Opening balance at 1 July 2022
Additional / (amount released)
Closing balance at 30 June 2023
70
2022
$’000
5,827
60
14,176
4,721
24,784
2022
$’000
-
2,884
2,884
359
225
584
Total
$’000
3,468
55
3,523
Annual Report FY23Joyce Group
Notes to the Consolidated Financial Statements
Year Ended
30 June 2023
Make good provision
This provision primarily relates to assets used in KWB’s retail kitchen and wardrobe showrooms.
Provision for employee benefits
Wages and salaries and annual leave
Liabilities for wages and salaries, including non-monetary benefits and annual leave expected to be settled within
12 months of the reporting date are recognised in the provision for employee benefits in respect of employee services
up to the reporting date and are measured at the amounts expected to be paid when the liabilities are settled.
Long service leave
The liability for long service leave is recognised in the provision for employee benefits at a value that considers employee
services up to the reporting date and is measured at the amounts expected to be paid when the liabilities are settled.
Significant Accounting Policy: Provisions
Provisions for legal claims and make good obligations are recognised when the Group has a present legal or constructive
obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation and
the amount has been reliably estimated. Provisions are not recognised for future operating losses.
Where there are several similar obligations, the likelihood that an outflow will be required in settlement is determined by
considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect
to any one item included in the same class of obligations may be small.
Where appropriate, provisions are measured at the present value of management’s best estimate of the expenditure
required to settle the present obligation at the reporting date. The discount rate used to determine the present value reflects
current market assessments of the time value of money and the risks specific to the liability. The increase in the provision
due to the passage of time is recognised as interest expense.
71
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
18. ISSUED CAPITAL
Ordinary shares carry one vote per share and carry the right to dividends.
Opening share capital
Fully paid ordinary shares issued during the year
Closing share capital
Movement in ordinary shares on issue:
At 1 July 2022
Dividend reinvestment plan issues
At 30 June 2023
2023
$’000
18,705
456
19,161
2022
$’000
18,397
308
18,705
Number
$’000
28,268,604
135,013
28,403,617
18,705
456
19,161
Significant Accounting Policy: Issued capital
Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net
of tax, from the proceeds. Incremental costs directly attributable to the issue of new shares or options for the acquisition
of a business are not included in the cost of the acquisition as part of the purchase consideration.
If the entity reacquires its own equity instruments, e.g. as the result of a share buy-back, those instruments are deducted
from equity and the associated shares are cancelled. No gain or loss is recognised in the Consolidated Statement of Profit
or Loss and the consideration paid including any directly attributable incremental costs (net of income taxes) is recognised
directly in equity.
72
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
19. EARNINGS PER SHARE
Basic and diluted earnings per share are calculated based on a weighted average of any shares issued during the
financial year.
The following reflects the earnings and share numbers used in the basic and diluted earnings per share computations:
Basic earnings per share:
Net profit attributable to ordinary Joyce shareholders
$000
7,934
9,086
Weighted average number of ordinary shares
Number
28,334,563
28,223,782
Earnings per share
Cents per share
28.00
32.19
2023
2022
Diluted earnings per share:
Net profit attributable to ordinary Joyce shareholders
Weighted average number of ordinary shares(a)(b)
$000
Number
7,934
9,086
28,678,926
28,224,686
Earnings per share
Cents per share
27.66
32.19
(a) The ‘FY20 and FY21 Performance Rights’, plus FY22 STI Rights have been included in the denominator of the diluted shares.
The ‘FY22 and FY23 Performance Rights’ have not been included in the denominator of the diluted shares as the quantum
(b)
of these rights that will vest will only be determinable at a future date.
The Company has established a dividend reinvestment plan under which holders of ordinary shares can elect to have
all or part of their dividend entitlements satisfied by the issue of new ordinary shares rather than being paid in cash.
73
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
20. SHARE-BASED PAYMENTS
A total share-based payments expense of $1,295,630 was recognised in the year (FY22: $1,034,776).
(a) Key Management Personnel performance rights
The offer of performance rights is designed to provide long-term incentives for Key Management Personnel to deliver
long-term shareholder returns. The performance rights are issued under the Joyce Corporation Ltd Rights Plan with eligible
participants being granted performance rights which only vest if certain performance targets are met.
Details of the performance rights on issue are summarised below.
FY20 Rights - vested
Beneficiary
John Bourke
Chris Palin
Gavin Culmsee
Number of rights granted
141,677
112,065
76,387
Fair Value per right
(JYC share price on grant date)
Total fair value
Commencement date
Expected vesting date
Vesting conditions
$2.67
$2.67
$1.55
$378,278
$299,214
$118,400
1 July 2019
1 July 2019
1 July 2019
30 June 2022
(3 years)
30 June 2022
(3 years)
30 June 2022
(3 years)
Profit metric
of KWB EBIT
cumulative over
3 years(a)
Profit metric
of KWB EBIT
cumulative over
3 years(a)
Profit metric of
Bedshed EBIT
cumulative over
3 years(a)
No. of rights expected to vest
141,677
112,065
76,387
(a) The ‘FY20 performance rights’ vesting period ended on 30 June 2022, and the rights have fully vested. The related shares are issuable
to Key Management Personnel.
74
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
FY21 Rights
Beneficiary
Daniel Madden
John Bourke
Chris Palin
Gavin Culmsee
Number of rights granted
127,002
208,448
164,879
140,484
Fair Value per right
(JYC share price on grant date)
$1.64
$2.67(c)
$2.67(c)
$1.11
Total fair value
$208,283
$556,556
$440,227
$155,937
Commencement date
1 December 2020(b)
1 July 2020
1 July 2020
1 July 2020
Expected vesting date
Vesting conditions
30 June 2023
(3 years)
30 June 2023
(3 years)
30 June 2023
(3 years)
30 June 2023
(3 years)
Profit metric
of Group EBIT
cumulative over
3 years(a)
Profit metric
of KWB EBIT
cumulative over
3 years(a)
Profit metric
of KWB EBIT
cumulative over
3 years(a)
Profit metric of
Bedshed EBIT
cumulative over
3 years(a)
No. of rights expected to vest
127,002
208,448
164,879
140,484
(a) The FY21 performance rights’ vesting period ended on 30 June 2023, with expectations that these rights will fully vest. This will be confirmed and the
corresponding share issue ratified at the next meeting of the Remuneration Committee.
(b) Daniel Madden’s contract of employment commenced on 1 December 2020 and as a result for the year 30 June 2021 only a prorated expense was
recognised.
(c) The formal grant date of the ‘FY21 performance rights’ to John Bourke and Chris Palin was determined post the 30 June 2021 year end and under the
requirements of the Australian Accounting Standards, the associated accounting expense is based on the underlying share price at formal grant date.
FY22 Market based rights
Beneficiary
Daniel Madden Gavin Culmsee
Tim Allison
John Bourke
Chris Palin
Maximum number of rights granted
39,613
14,521
12,413
20,664
14,089
Vesting conditions
Fair value model inputs
Grant date
Expected life
Share price on grant date
Expected volatility (%)
Risk-free interest rate (%)
Model used
TSR
metric(a)
TSR
metric(a)
TSR
metric(a)
TSR
metric(a)
TSR
metric(a)
30 December 2021
3 years
$3.33
50%
0.925%
Monte Carlo
(a) The probability of the performance rights vesting has already been taken into account in the initial valuation of the rights. Therefore the expense
recognised in respect of the market-based performance rights is based on the extent to which the vesting period has expired, within the three years
commencing 1 July 2021 and ending 30 June 2024. The TSR metric for maximum number of rights granted is a compound annual growth rate of 20%
over a three year period from the 30 day VWAP on 1 July 2021.
75
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
FY22 Non-market based rights
Beneficiary
Daniel Madden Gavin Culmsee
Tim Allison
John Bourke
Chris Palin
Maximum number
of rights granted
Vesting conditions
Number of rights
expected to vest
Fair value model inputs
Grant date
Expected life
Share price on grant date
Expected volatility (%)
Risk-free interest rate (%)
Model used
92,430
58,086
49,652
82,655
56,356
JYC ROE
metric(a)
Bedshed EBIT
metric(a)
JYC ROE
metric(a)
KWB EBIT
metric(a)
KWB EBIT
metric(a)
23,107 -
69,323
14,522 -
43,565
12,413 -
37,239
20,664 -
61,991
14,089 -
42,267
30 December 2021
3 years
$3.33
50%
0.925%
Black-Scholes
(a)
The expense recognised in respect of the performance rights is based on the Board’s assessment of the probability that certain milestone Return on
Equity (ROE) or Divisional Earnings Before Interest and Tax (EBIT) metrics will be achieved, measured cumulatively over the three-year period commencing
1 July 2021 and ending 30 June 2024. There are three milestones: “threshold”; “target”; and “stretch and above”. Meeting these milestones results in,
respectively, 25%, an additional 25%, and the final 50% of the rights vesting into ordinary shares.
FY23 Market based rights
Beneficiary
Daniel Madden Gavin Culmsee
Tim Allison
John Bourke James Versace
Luke Clarke
Maximum number
of rights granted
51,386
17,944
15,226
22,986
14,749
3,687
Vesting conditions
TSR
metric(a)
TSR
metric(a)
TSR
metric(a)
TSR
metric(a)
TSR
metric(a)
TSR
metric(a)
Fair value model inputs
Grant date
Expected life
Share price on grant date
Dividend yield (%)
Expected volatility (%)
Risk-free interest rate (%)
Model used
13 December 2022
3 years
$3.57
6.00%
45%
3.115%
Monte Carlo
(a) The probability of the performance rights vesting has already been taken into account in the initial valuation of the rights. Therefore the expense
recognised in respect of the market-based performance rights is based on the extent to which the vesting period has expired, within the three years
commencing 1 July 2022 and ending 30 June 2025. The TSR metric for maximum number of rights granted is a compound annual growth rate of 20%
over a three year period from the 30 day VWAP on 1 July 2022.
76
Annual Report FY23Joyce Group
Notes to the Consolidated Financial Statements
Year Ended
30 June 2023
FY23 Non-market based rights
Beneficiary
Daniel Madden Gavin Culmsee
Tim Allison
John Bourke James Versace
Luke Clarke
Maximum number
of rights granted
119,902
71,778
60,902
91,944
58,994
14,749
Vesting conditions
JYC ROE
metric(a)
JYC ROE
metric(a)
JYC ROE
metric(a)
KWB NPAT
metric(a)
KWB NPAT
metric(a)
Bedshed NPAT
metric(a)
Number of rights
expected to vest
29,976 -
89,927
17,945 -
53,834
15,226 -
45,677
22,986 -
68,958
14,749 -
44,246
3,687 -
11,062
Fair value model inputs
Grant date
Expected life
Share price on grant date
Dividend yield (%)
Expected volatility (%)
Risk-free interest rate (%)
Model used
13 December 2022
3 years
$3.57
6.00%
45%
3.115%
Black-Scholes
(a) The expense recognised in respect of the performance rights is based on the Board’s assessment of the probability that certain milestone Return on
Equity (ROE) or Divisional Net Profit After Tax (NPAT) metrics will be achieved, measured cumulatively over the three-year period commencing 1 July 2022
and ending 30 June 2025. There are three milestones: “threshold”; “target”; and “stretch and above”. Meeting these milestones results in, respectively, 25%,
an additional 25%, and the final 50% of the rights vesting into ordinary shares.
Key Management Personnel short term incentive scheme – related rights
The short term incentive (STI) scheme offered to the Executive relating to the 12 months to 30 June 2022, and the
12 months to 30 June 2023, contains a clause that allows potential restricted right share-based payments to be made
to participants, to the extent that they achieve above target milestones. The below restricted right shares are issuable
to Key Management Personnel in line with the FY22 STI scheme. The FY23 scheme will be assessed at the next meeting
of the Remuneration Committee.
Short Term Incentive
Beneficiary
Daniel Madden
Gavin Culmsee
Tim Allison
Maximum number of rights granted
3,845
10,270
2,447
Performance conditions
Achievement of >100%
Group EBIT metric
Achievement of >100%
Bedshed EBIT metric
Achievement of >100%
Group EBIT metric
77
Annual Report FY23Joyce Group
Notes to the Consolidated Financial Statements
Year Ended
30 June 2023
Significant Accounting Policy: Share-based payments
Schemes in place can only be equity-settled and are accounted for accordingly. The cost of equity-settled transactions
with employees is measured using their fair value at the date which they were granted. In initially determining the fair value,
no account is taken of any performance conditions.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in
which any performance conditions are met, ending on the date on which the employee becomes fully entitled to the award
(vesting date). The cumulative expense recognised for these transactions at each reporting date reflects the extent to
which the vesting period has expired and the proportion of the awards that are expected to ultimately vest.
No expense is recognised for awards that do not ultimately vest due to a performance condition not being met.
Critical Accounting Estimates and Judgements: Share-based payments
The Group initially measures the cost of equity-settled transactions with employees by reference to the fair value of the
equity instruments at the date at which they are granted. Estimating fair value for share-based payment transactions requires
determination of the most appropriate valuation model, which is dependent on the terms and conditions of the grant.
This estimate also requires determination of the most appropriate inputs to the valuation model as well as an assessment
of the probability of achieving non-market based vesting conditions. The probability of achieving non-market based vesting
conditions of performance options is assessed at each reporting period.
78
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
21. DIVIDENDS
Dividends declared or paid during the financial year are as follows:
Ordinary shares:
FY21 final fully franked dividend of 10.0 cents per share
FY22 interim fully franked dividend of 7.5 cents per share
FY22 final fully franked dividend of 10.5 cents per share
FY23 interim fully franked dividend of 8.0 cents per share
2023
$’000
2022
$’000
-
-
2,968
2,267
5,235
Franking account balance
The amount of franking credits available for subsequent financial years from continued operations are:
Franking credits available for
subsequent financial years at 30%
Consolidated
Parent entity
2023
$000
9,921
2022
$000
8,955
2023
$000
7,628
2,817
2,117
-
-
4,934
2022
$000
4,079
79
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
22. REVENUE, INCOME AND EXPENSES
(a) Revenue
Revenue from contracts with customers
Sale of goods
Franchise revenue
Other revenue
Rental revenue
Freight recovered
Gain on lease modification
Other revenue
Disaggregation of revenue
2023
$’000
139,066
5,635
144,701
616
320
13
1,558
2,507
2022
$’000
123,671
5,345
129,016
681
316
-
1,117
2,114
Management review the business at the level of disaggregation shown as per Note 4. The disaggregation of revenue
follows the operating segments identified, being revenue from the following activities and arrangements:
– Retail kitchen and wardrobe showrooms and retail bedding stores, revenue is earnt at the point of product delivery; and
Franchising, the majority of revenue is earnt through payments made by the franchisees for the services Bedshed
–
provide in connection with the franchise.
In understanding the segments, the organisation rarely considers the geographic location of the customer as being the
driver to an increased understanding.
80
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
The following table lays out the facts and circumstances that pertain to the Group’s contracts with customers and depicts
how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.
Operating
segment / Factor
Retail kitchen and
wardrobe showrooms
Retail bedding
– franchise operation
Retail bedding stores
– company-owned
Nature of the revenue
Sale of goods
Franchise revenue
Sale of goods
Market
Economic drivers
of revenue
“Do It For Me”
renovations
Franchising in
specialty retail
Specialty retail
Consumer confidence;
Growth in disposable
income; and
Spend on renovations
Consumer confidence;
and
Consumer confidence;
and
Growth in disposable
income
Growth in disposable
income
Contractual
arrangements
Standard form
contract
Standard form
contract
Standard form
contract
Specific revenue
recognition criteria
Recognition at the
point of product delivery
Recognition based on
business written sales
from franchised stores
Recognition at the
point of product delivery
Contractual assets
or liabilities
Bank guarantees,
Nil
Customer deposits
Bank guarantees,
Customer deposits
81
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
(b) Expenses
Cost of sales
Cost of goods
Total cost of sales
Other selling costs
Freight
Wages - commissions
Warranty costs
Total other selling costs
Employment expenses
Superannuation contributions
Payroll tax
Wages and other employee benefits
Share-based payments (Note 20)
Total employment expenses
Net interest income / (expense)
Interest income
Interest expense on lease liabilities
Net interest expense
Depreciation and amortisation
Depreciation – property, plant & equipment
Amortisation – right-of-use asset
Amortisation – software
Total depreciation and amortisation
Administration expenses
IT, communications and network costs
Consultancy fees
Travel expenses
Insurance
Accounting and audit fees
Legal fees
Business establishment costs
Other administration expenses
Expected credit loss (Note 10)
Total administration expenses
Lease payments and other expenses included in the Consolidated Statement of Profit or Loss:
Lease payments
82
2023
$’000
(67,616)
(67,616)
(499)
(8,609)
(1,784)
(10,892)
(2,797)
(1,599)
(22,095)
(1,296)
(27,787)
603
(773)
(170)
(1,691)
(5,173)
(105)
(6,969)
2022
$’000
(61,178)
(61,178)
(397)
(7,771)
(1,909)
(10,077)
(2,276)
(1,368)
(20,523)
(1,035)
(25,202)
36
(489)
(453)
(1,338)
(4,107)
(60)
(5,505)
(1,835)
(1,495)
(389)
(932)
(430)
(379)
(168)
-
(889)
11
(5,011)
(328)
(331)
(340)
(315)
(129)
(448)
(1,632)
(2)
(5,020)
2023
$’000
2022
$’000
(6,071)
(4,465)
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
Significant Accounting Policy: Goods and Services Tax (GST)
Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not
recoverable from the relevant taxation authority. In this case, it is recognised as part of the cost of acquisition of the asset
or as part of the expense. Receivables and payables are stated inclusive of the amount of GST receivable or payable. The
Consolidated Statement of Cash Flows includes cash flows on a gross basis.
The net amount of GST recoverable from, or payable to, the relevant taxation authority is included with other receivables or
payables in the Consolidated Statement of Financial Position.
23. INCOME TAX
The major components of income tax expense for the financial year ended 30 June are:
Current income tax
Current income tax expense
(Over) / under provision in respect of prior years
Deferred income tax
Relating to origination and reversal of temporary differences
Under provision in respect of prior years
Income tax expense recognised in profit or loss
2023
$’000
10,200
8
(2,625)
42
7,625
2022
$’000
6,382
-
2,195
63
8,640
83
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
A reconciliation of income tax expense applicable to accounting profit before income tax at the statutory income
tax rate to income tax expense at the Group’s effective income tax rate for the financial years ended 30 June 2023
and 30 June 2022 is as follows:
Profit before income tax
2023
$’000
2022
$’000
24,003
26,250
Income tax expense calculated at the statutory income tax rate of 30% (2022: 30%)
7,201
7,875
Tax effect of amounts which are non-deductible (taxable) in calculating taxable income:
Entertainment
Share-based payments
Other items not allowed / (not assessable) for income tax purposes
Deferred tax assets not brought into account
Over provision in respect of prior years
Other permanent differences
Income tax expense recognised in profit or loss
Effective income tax rate
Significant Accounting Policy: Tax consolidation
37
389
-
(52)
50
-
7,625
32%
19
310
-
340
63
33
8,640
33%
Joyce Corporation Ltd and its 100%-Australian-owned subsidiaries are a tax group. KWB entities are held within two tax
groups. Members of the Group have not yet entered into any formal tax sharing or tax funding arrangements. At the reporting
date, the possibility that the head tax group entities will default on their tax payment obligations is deemed remote.
Significant Accounting Policy: Measurement method adopted under UIG 1052 Tax Consolidation Accounting
Each tax group continues to account for their own current and deferred tax amounts. The current and deferred tax amounts
are measured in a systematic manner that is consistent with the broad principles in AASB 112 Income Taxes.
In addition to its own current and deferred tax amounts, the head entity also recognises current tax liabilities (or assets)
and the deferred tax assets arising from unused tax losses and unused tax credits assumed from controlled entities in the
tax group.
Significant Accounting Policy: Tax consolidation contributions / (distributions)
The Group has recognised no consolidation contribution or distribution adjustments.
84
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
The major components of deferred income tax at 30 June 2023 are as follows:
Deferred tax liabilities
Property, plant and equipment
Investment property / asset held for sale
Trade and other receivables
Fair value gains on other intangible assets
Right-of-use asset
Deferred tax assets
Property, plant and equipment
Trade and other payables
Other employer obligations
Provisions
Provisions – non-current
Lease liabilities
Tax losses
Other
Opening
balance
1 July 2022
Recognised in
statement of
profit or loss
Closing
balance
30 June 2023
$’000
$’000
$’000
-
2,304
16
260
4,180
6,760
63
257
935
281
-
4,600
-
11
6,147
418
(2,304)
-
(87)
1,155
(818)
(63)
133
(44)
(114)
166
1,116
576
(5)
1,765
418
-
16
173
5,335
5,942
-
390
891
167
166
5,716
576
6
7,912
The major components of deferred income tax at 30 June 2022 are as follows:
Deferred tax liabilities
Investment property
Trade and other receivables
Fair value gains on other intangible assets
Right-of-use asset
Deferred tax assets
Property, plant and equipment
Trade and other payables
Other employer obligations
Provisions
Lease liabilities
Other
Opening
balance
1 July 2021
Recognised in
statement of
profit or loss
Closing
balance
30 June 2022
$’000
$’000
$’000
363
5
260
3,736
4,364
708
187
814
147
4,129
20
6,005
1,941
11
-
444
2,396
(645)
70
121
134
471
(9)
142
2,304
16
260
4,180
6,760
63
257
935
281
4,600
11
6,147
85
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
Significant Accounting Policy: Deferred tax
The income tax expense or revenue for the period is the tax payable on the current period’s taxable income based on
the national income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to
temporary differences and to unused tax losses.
Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of
assets and liabilities and their carrying amounts in the consolidated financial statements. However, deferred income tax is
not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination
that at the time of the transaction affects neither accounting, nor taxable profit or loss. Deferred income tax is determined
using tax rates (and laws) that have been enacted or substantially enacted by the reporting date and are expected to apply
when the related deferred income tax asset is realised, or the deferred income tax liability is settled.
Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that
future taxable amounts will be available to utilise those temporary differences and losses.
Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and tax bases
of investments in controlled entities where the parent entity is able to control the timing of the reversal of the temporary
differences and it is probable that the differences will not reverse in the foreseeable future.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities
and when the deferred tax balances relate to the same taxation authority. Current tax assets and tax liabilities are offset
where the entity has a legally enforceable right to offset and intends either to settle on a net basis, or to realise the asset
and settle the liability simultaneously.
Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.
86
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
24. RIGHT-OF-USE ASSETS AND LEASE LIABILITIES
Right-of-use assets relates to the following:
Year ended 30 June 2023
At 1 July 2022, net of accumulated amortisation
Additions(a)
Amortisation charge for the year
Modification to lease terms
Variable lease payment adjustments
At 30 June 2023, net of accumulated amortisation
Property
and
buildings
$’000
Plant
and
equipment
$’000
13,933
7,336
(5,173)
2,187
(493)
17,790
-
-
-
-
-
Total
$’000
13,933
7,336
(5,173)
2,187
(493)
17,790
(a)
On 22 August 2022, the Company announced that its 51% subsidiary, KWB, had agreed to the sale and leaseback of its corporate office and warehouse
factory facility in Lytton, Queensland. Refer to Note 30 for further details.
The transaction settled on 19 September 2022. In connection with the sale, KWB has entered into arrangements with the Purchaser for a 10 year lease
(with two further 10 year options) for the continued use of the office space and the warehouse and factory space within the Property. This has resulted in
derecognition of the asset held for sale and an increase in right-of-use assets of $6.3 million and lease liability of $6.3 million during the period. The right-
of-use asset is depreciated over 10 years on a straight line basis. The lease liability of $6.3 million is measured at the present value of the lease payments
that are not paid at the commencement date, discounted by using the incremental borrowing rate. At June 2023, the lease liability has reduced to $5.9
million. The reduction reflected the principal portion of the lease repayments.
Under an existing lease agreement, a long term supplier to KWB will lease a portion of the Property from KWB, continuing as a tenant under a sub-lease
on the same commercial terms as the existing lease arrangement. The sub-lease has been treated as an operating lease for accounting purposes.
Year ended 30 June 2022
At 1 July 2021, net of accumulated amortisation
Additions(a)(b)
Amortisation charge for the year
Variable lease payment adjustments
At 30 June 2022, net of accumulated amortisation
Property
and
buildings
$’000
Plant
and
equipment
$’000
12,454
5,506
(4,107)
80
13,933
-
-
-
-
-
Total
$’000
12,454
5,506
(4,107)
80
13,933
(a)
In December 2021, the Company entered into a sale and leaseback agreement with Pollutri Nominees Pty Ltd ACN 651 818 058 as trustee for The Stanja
Trust (Purchaser), for its corporate office and warehouse facility in Osborne Park, Western Australia. The Group determined that the transaction satisfied
the requirements of AASB15 to be accounted for as a disposal/sale transaction.
In connection with the sale, the Company has also entered into arrangements with the Purchaser to retain tenancy of the office space and 1 of 3
warehouses, both areas the Group currently occupies. The lease commenced in February 2022, with an initial term of five years (with two further five-year
options). According to the new lease arrangement, the Group has recognised a right-of-use asset value of $0.9 million an accordingly a lease liability of
$0.9 million. The right-of-use asset is depreciated over 5 years on a straight line basis. The lease liability of $0.9 million is measured at the present value of
the lease payments that are not paid at the commencement date, discounted by using the incremental borrowing rate. At June 2022, the lease liability has
reduced to $0.8 million. The reduction reflected the principal portion of the lease repayments.
(b)
In June 2022, the Company entered a new lease arrangement for an eight-year lease (with a further five-year option) of a larger warehouse and office
facility in Osborne Park, Western Australia. According to the new lease arrangement, the Group has recognised a right-of-use asset value of $2.75 million
an accordingly a lease liability of $2.75 million. The right-of-use asset is depreciated over 8 years on a straight line basis. The lease liability of $2.75 million
is measured at the present value of the lease payments that are not paid at the commencement date, discounted by using the incremental borrowing
rate. At June 2022, the lease liability has reduced to $2.73 million. The reduction reflected the principal portion of the lease repayment.
87
Annual Report FY23Joyce Group
Notes to the Consolidated Financial Statements
Year Ended
30 June 2023
The following amounts relating to leased assets have been included as income or expense in the Consolidated Statement
of Profit or Loss and Other Comprehensive Income during the year:
Rental income (included in Other Income)
Gain on lease modification (included in Other Income)
Interest expense (included in Net Interest Expense)
Expense relating to short term leases (included in Occupancy Expense)
Expense relating to leases of low value assets that are not short-term leases
(included in Administration expenses)
Lease liabilities relates to the following:
Current
Lease liabilities
Non-current
Lease liabilities
2023
$’000
2022
$’000
616
13
773
105
4
681
-
489
176
3
2023
$’000
2022
$’000
5,426
4,890
13,629
10,443
Critical Accounting Estimates and Judgements: Leases
Use of estimates and judgements
Under an existing lease agreement, a long term supplier to KWB will lease a portion of its corporate office and warehouse
factory facility in Lytton, Queensland, continuing as a tenant under a sub-lease on the same commercial terms as the
existing lease arrangement. The Group has considered the substance of the sub-lease transaction and applied judgement
in determining the sublease to be accounted for as an operating lease in accordance with AASB 16.
Determining the incremental borrowing rate
Where the interest rate implicit in a lease is not known, the Group is required to determine the incremental borrowing rate,
being the rate of interest the Group would have to pay to borrow a similar amount, over a similar term, with similar security
to obtain an asset of similar value in a similar economic environment. As this information may not be readily available, the
Group is required to estimate its incremental borrowing rate, using such information as is available and adjusting reflect the
particular circumstances of each lease.
Determining the lease term
The Group has in place a number of property leases with terms that can be renewed for an additional term, equal to the
period of the original lease. In determining the lease term, the Group is required to determine:
–
Whether there is an actual or implied extension or renewal option. An implied extension or renewal option will exist if
both the lessee and lessor would incur a more than insignificant penalty if the lease were not extended or renewed; and
Whether the Group is reasonably certain to exercise any actual or implied extension options considering all facts and
circumstances relating to the lease.
–
Low value leases
The Group has elected to apply the low value exemption for a lease on office equipment.
88
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
Critical Accounting Estimates and Judgements: Nature of leasing activities
As a lessee
The Group leases a number of properties. The lease contracts provide for payments to increase each year by a fixed
percentage, to increase each year by inflation, to be reset periodically to market rental rates, or to remain fixed over the
lease term.
25. CAPITAL AND LEASING COMMITMENTS
The following changes to commitments have occurred during the financial year.
Retail Kitchen Showrooms segment:
– The renewal of 3 leases for existing showrooms.
– Windsor showroom lease terminated on 31 May 2023.
Joyce parent entity:
– Assignment of Howe St warehouse and office lease.
There were no significant changes to capital and leasing commitments in the Retail Bedding Stores segment.
89
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
26. RELATED PARTY DISCLOSURES
Ultimate controlling entity
The ultimate controlling entity of the Group is Joyce Corporation Ltd.
Shares held by Joyce Corporation Ltd
The consolidated financial statements include the financial statements of Joyce Corporation Ltd and the subsidiaries listed
in the following table.
Joyce International Pty Ltd
Joyce Consolidated Holdings Pty Ltd
Joyce Investments - 1 Pty Ltd
Joyce Investments 2 Pty Ltd
Joyce Investments 3 Pty Ltd
Joyce Investments 4 Pty Ltd
Sierra Bedding Pty Ltd
Bedshed Franchising Pty Ltd
KWB Group Pty Ltd
KWB Property Holdings Pty Ltd
Trade Street Lease Pty Ltd
Brisbane Investment Holdings Pty Ltd
Kitchen Connection Services (QLD) Pty Ltd
Kitchen Connection Services (NSW) Pty Ltd
Wallspan Services Pty Ltd Pty Ltd
Country of
incorporation
% Equity
interest
2023
2022
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
Australia
100
100
100
100
100
100
100
100
51
51
51
51
51
51
51
100
100
100
100
100
100
100
100
51
51
51
51
51
51
51
Critical Accounting Estimates and Judgements: Determining control of subsidiaries (AASB 10)
In determining whether the Company has control over subsidiaries that are not wholly owned, judgement is applied to
assess the ability of the Company to control the day-to-day activities of the partly-owned subsidiary and its economic
outcomes. In exercising judgement, the commercial and legal relationships that the Company has with other owners
of partly owned subsidiaries are taken into consideration. Changes in agreements with other owners of partly owned
subsidiaries could result in a loss of control and subsequently de-consolidation.
Upon acquisition of partly-owned subsidiaries by the Company, judgement is exercised concerning the value of net assets
acquired on the date of acquisition. The non-controlling interest’s share of net assets acquired, fair value of consideration
transferred and subsequent period movements in value thereof, are disclosed as outside equity interest.
90
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
(a) Related Party Transactions
Transactions between related parties are on normal commercial terms and conditions no more favourable than those
available to other parties unless otherwise stated.
During the year ended 30 June 2023, the following changes in related party relationships occurred within the Group:
Nicholas Palmer
Timothy Hantke
Chris Palin
Appointed as Non-Executive Director 1 September 2022
Resigned as Non-Executive Director 30 June 2023
Resigned as Finance Director as at 30 June 2022 and commenced
as Non-Executive Director of KWB Group as at 1 July 2022
During the financial year, the entities of the Group entered into the following transactions with related parties:
Key Management Personnel compensation
Fixed remuneration employee benefits
Variable remuneration employee benefits
Post-employment benefits
Share-based payments
2023
$’000
2022
$’000
2,378,393
2,309,231
512,520
213,157
1,286,090
4,390,160
512,337
202,914
1,034,776
4,059,258
Other transactions
There are no other related party transactions during the financial year.
(b) Non-controlling interest
The effect on the equity attributable to the owners of Joyce Corporation Ltd during the year is as follows:
Carrying amount of non-controlling interests acquired
Profits attributable to non-controlling interests
Dividends paid to non-controlling interest
Closing carrying amount of non-controlling interest
2023
$’000
6,961
8,443
(10,611)
4,793
2022
$’000
3,607
8,524
(5,170)
6,961
91
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
Set out below is summarised financial information for each subsidiary that has non-controlling interests that are material
to the Group. The amounts disclosed for each subsidiary are before inter-group eliminations.
Statement of financial position
KWB Consolidated Group
Current assets
Current liabilities
Current net assets
Non-current assets
Non-current liabilities
Non-current net assets
Net assets
Accumulated NCI
2023
$’000
31,604
(28,354)
3,250
18,704
(12,172)
6,532
2022
$’000
37,678
(25,847)
11,831
14,276
(11,900)
2,376
9,782
14,207
4,793
6,961
Statement of financial performance
KWB Consolidated Group
Revenue
Profit / (loss) for the year
Total comprehensive income
Profit allocated to NCI
Dividends paid to NCI
2023
$’000
123,387
17,231
17,231
2022
$’000
107,957
17,396
17,396
8,443
8,524
(10,611)
(5,170)
Statement of cash flow
KWB Consolidated Group
Cash flow from operating activities
Cash flow from / (used in) investing activities
Cash flow (used in) financing activities
Net increase / (decrease) in cash and cash equivalents
2023
$’000
21,166
14,601
(26,024)
9,743
2022
$’000
21,669
(1,162)
(13,814)
6,693
92
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
27. PARENT ENTITY DISCLOSURES
(a) Financial position - as at 30 June
Assets
Current assets
Non-current assets
Total assets
Liabilities
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Share-based payments reserve
Retained earnings
Net equity
(b) Financial performance - for the year ended 30 June
Profit for the year
Total comprehensive profit
2023
$’000
12,390
18,671
31,061
828
2,131
2,959
2022
$’000
933
27,680
28,613
1,545
4,094
5,639
28,102
22,974
19,161
3,072
5,869
28,102
2023
$’000
8,614
8,614
18,705
1,777
2,492
22,974
2022
$’000
3,229
3,229
i. Guarantees entered into by the parent entity in relation to the debts of its subsidiaries
No such guarantees existed as at 30 June 2023 (2022: $nil).
ii. Contingent liabilities of the parent entity
No contingent liabilities existed within the parent entity as at 30 June 2023 (2022: $nil).
iii. Commitments for the acquisition of property plant and equipment by the parent entity
No commitments existed for the acquisition of property plant and equipment by the parent entity as at 30 June 2023
(2022: $nil).
93
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
28. AUDITOR’S REMUNERATION
Audit or review of the financial statements:
Group
Total audit or review of the financial statements
Non-audit services:
Taxation services
Total non-audit services
Total services provided by BDO
29. CASH FLOW STATEMENT RECONCILIATIONS
2023
$’000
2022
$’000
127,500
127,500
121,343
121,343
248,843
120,900
120,900
118,070
118,070
238,970
Reconciliation of non-cash investing and financing activities
Non-cash investing and financing activities disclosed in other notes are:
– Acquisition of right-of-use assets, refer to Note 24.
– Dividends satisfied by the issue of shares under the dividend reinvestment plan, refer to Note 18.
Reconciliation of net debt
Cash and cash equivalents
Net debt
Cash and liquid investments
Net debt
Reconciliation of net cash flow to movement in net debt:
Net debt at beginning of year
Increase in cash
Net repayment of / (increase) in long-term loans
Movements in net debt
Net debt at end of year
94
2023
$’000
46,079
46,079
46,079
46,079
2022
$’000
31,933
31,933
31,933
31,933
31,933
19,881
14,146
-
14,146
12,052
-
12,052
46,079
31,933
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
Reconciliation of lease liability
Lease liability payable within one year
Lease liability payable after one year
Total lease liabilities
Reconciliation of net cash flow to movement in lease liability:
Lease liability at beginning of year
Lease payments in cash
Interest
Lease additions
Variable lease payment adjustments and modifications to leases
Movements in lease liabilities
2023
$’000
5,426
13,629
19,055
2022
$’000
4,890
10,443
15,333
15,333
13,762
(6,072)
(4,465)
773
7,336
1,685
3,722
489
5,479
68
1,571
Lease liabilities at end of year
19,055
15,333
Reconciliation of net profit / (loss) after tax to the net cash flows from operating activities
Net profit after taxation
Adjustments for:
Depreciation and amortisation
Issue of shares
Share-based payments
Non-cash finance costs
Fair value gain on investment property revaluation
Net loss / (gain) on sale of non-current assets
Changes in assets and liabilities:
Decrease / (increase) in inventories
Decrease / (increase) in trade and other receivables
(Increase) / decrease in other assets
(Increase) / decrease in net deferred tax assets and liabilities
(Decrease) / increase in trade and other payables
Increase / (decrease) in provisions
2023
$’000
16,377
6,969
-
1,295
773
-
280
595
787
(434)
(2,583)
(2,117)
3,008
2022
$’000
17,610
5,505
-
1,035
489
(6,377)
49
42
(1,614)
(636)
2,254
5,001
(920)
Net cash flows from operating activities
24,950
22,438
95
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
30. ASSETS HELD FOR SALE
On 22 August 2022, the Company announced that its 51% subsidiary, KWB, had agreed to the sale and leaseback
of its corporate office and warehouse factory facility in Lytton, Queensland. Refer to Note 15 for further details.
The offer was valued at $16 million (before costs) and is aligned with the strategic direction of the Group as it continues to
apply disciplined capital management and build a solid platform from which to drive its growth ambitions further.
The carrying value of the underlying asset ($16 million) was reclassified from investment property (non-current asset)
to assets held for sale (current asset) as at 30 June 2022.
The transaction settled on 19 September 2022. In connection with the sale, KWB has entered into arrangements with the
Purchaser for a 10 year lease (with two further 10 year options) for the continued use of the office space and the warehouse
and factory space within the Property. This has resulted in derecognition of the asset held for sale and an increase in right-
of-use assets and lease liabilities during the period. See note 24 for further details on leases.
Under an existing lease agreement, a long term supplier to KWB will lease a portion of the Property from KWB, continuing
as a tenant under a sub-lease on the same commercial terms as the existing lease arrangement. The sub-lease has been
treated as an operating lease for accounting purposes.
Significant Accounting Policy: Assets held for sale
Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered principally
through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly
probable and the asset (or disposal group) is available for immediate sale in its present condition. Management must be
committed to the sale, which should be expected to qualify for recognition as a completed sale within one year from the
date of classification.
96
Annual Report FY23Joyce GroupNotes to the Consolidated Financial Statements
Year Ended
30 June 2023
31. NEW ACCOUNTING STANDARDS AND INTERPRETATIONS NOT YET ADOPTED
a. New and amended accounting standards and interpretations adopted during the year
The accounting policies adopted are consistent with those followed in the preparation of the Group’s annual consolidated
financial statements for the year ended 30 June 2023. All new and amended accounting standards and interpretations
effective from 1 July 2022 were adopted by the Group with no material impact.
b. New and amended accounting standards and interpretations issued but not yet effective
The new and amended standards and interpretations that are issued, but not yet effective, up to the date of issuance of
the Group’s financial statements that the Group reasonably expects will have an impact on its disclosures, financial position
or performance when applied at a future date, are disclosed below. The Group intends to adopt these new and amended
standards and interpretations, if applicable, when they become effective. Of the other standards and interpretations that are
issued, but not yet effective, as these are not expected to impact the Group, they have not been listed.
Amendments to IAS 1: Classification of Liabilities as Current or Non-current
AASB 2021-2: Disclosure of Accounting Policies and Definition of Accounting Estimates
AASB 2021-5: Deferred Tax related to Assets and Liabilities arising from a single transaction
97
Annual Report FY23Joyce GroupDirectors’ Declaration
Year Ended
30 June 2023
In the Directors’ opinion:
(a) the attached financial statements and notes thereto comply with the Corporations Act 2001, the Corporations
Regulations 2001 and other mandatory professional reporting requirements;
(b) the attached financial statements and notes thereto comply with the International Financial Reporting Standards
as issued by the International Accounting Standards Board as described in Note 1 to the financial statements;
(c) the attached financial statements and notes thereto give a true and fair view of the Group’s financial position
as at 30 June 2023 and of its performance for the financial year ended on that date; and
(d) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become
due and payable.
The Directors have been given the declarations required by section 295A of the Corporations Act 2001.
Signed in accordance with a resolution of Directors made pursuant to section 295(5)(a) of the Corporations Act 2001.
On behalf of the Directors
J Kirkwood
Chair
Perth, 31 August 2023
98
Annual Report FY23Joyce GroupAuditors’ Report
Year Ended
30 June 2023
Tel: +61 8 6382 4600
Fax: +61 8 6382 4601
www.bdo.com.au
Level 9, Mia Yellagonga Tower 2
5 Spring Street
Perth WA 6000
PO Box 700 West Perth WA 6872
Australia
INDEPENDENT AUDITOR'S REPORT
To the members of Joyce Corporation Ltd
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of Joyce Corporation Ltd (the Company) and its subsidiaries (the
Group), which comprises the consolidated statement of financial position as at 30 June 2023, the
consolidated statement of profit or loss, consolidated statement of comprehensive income, the
consolidated statement of changes in equity and the consolidated statement of cash flows for the year
then ended, and notes to the financial report, including a summary of significant accounting policies
and the directors’ declaration.
In our opinion the accompanying financial report of the Group, is in accordance with the Corporations
Act 2001, including:
(i)
Giving a true and fair view of the Group’s financial position as at 30 June 2023 and of its
financial performance for the year ended on that date; and
(ii)
Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s responsibilities for the audit of the Financial
Report section of our report. We are independent of the Group in accordance with the Corporations
Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s
APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code)
that are relevant to our audit of the financial report in Australia. We have also fulfilled our other
ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been
given to the directors of the Company, would be in the same terms if given to the directors as at the
time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
BDO Audit (WA) Pty Ltd ABN 79 112 284 787 is a member of a national association of independent entities which are all members of BDO Australia
Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (WA) Pty Ltd and BDO Australia Ltd are members of BDO
International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability
limited by a scheme approved under Professional Standards Legislation.
99
Annual Report FY23Joyce Group
Auditors’ Report
Year Ended
30 June 2023
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial report of the current period. These matters were addressed in the context of
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide
a separate opinion on these matters.
Impairment assessment of Goodwill
Key audit matter
How the matter was addressed in our audit
The Group is required under Australian Accounting
Our procedures included, but were not limited to the
Standard AASB 136 Impairment of Assets (“AASB
following:
136”), to perform an annual impairment test of the
carrying value of goodwill.
•
Evaluating the Group’s determination of CGUs
and the allocation of goodwill and other assets
As set out in note 5 in the financial statements, the
to the carrying value of the CGUs based on our
Directors’ assessment of the recoverability of
understanding of the Group’s businesses;
goodwill using the value in use (“VIU”) methodology
requires the exercise of significant judgement, in
particular in estimating future growth rates,
discount rates and the expected cash flows of cash
generating units (“CGUs”) to which the goodwill and
other assets have been allocated.
•
•
•
•
•
•
Evaluating management’s ability to accurately
forecast cash flows by assessing the precision of
the prior year forecasts against actual outcomes;
Comparing the Group’s forecast cash flows to
board approved budget;
Assessing management’s discount rates based on
external data available;
Performing sensitivity analysis on the growth and
discount rates;
Testing the mathematical accuracy of the
impairment models; and
Assessing the adequacy of the disclosures in note
5 in the financial statements.
100
2
Annual Report FY23Joyce Group
Auditors’ Report
Year Ended
30 June 2023
Other information
The directors are responsible for the other information. The other information comprises the
information in the Group’s annual report for the year ended 30 June 2023, but does not include the
financial report and the auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not express any
form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due to
fraud or error.
In preparing the financial report, the directors are responsible for assessing the ability of the group to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or has no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the
Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at:
https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf.
This description forms part of our auditor’s report.
3
101
Annual Report FY23Joyce Group
Auditors’ Report
Year Ended
30 June 2023
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 24 to 39 of the directors’ report for the
year ended 30 June 2023.
In our opinion, the Remuneration Report of Joyce Corporation Ltd, for the year ended 30 June 2023,
complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility
is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with
Australian Auditing Standards.
BDO Audit (WA) Pty Ltd
Phillip Murdoch
Director
Perth
31 August 2023
102
4
Annual Report FY23Joyce GroupASX Additional Information as at 18 August 2023
Year Ended
30 June 2023
Additional information is required by the Australian Securities Exchange Limited Listing Rules and not disclosed
elsewhere in this report. This information is provided below.
(a) Distribution of shareholders
Category
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 - and over
Rounding
Total
Fully Paid
Ordinary
Shares
112,519
551,966
658,074
4,700,210
22,380,848
Holders
248
220
86
157
34
%
0.40
1.94
2.32
16.55
78.80
-0.01
745
28,403,617
100.00
There were 70 shareholders holding less than a marketable parcel of ordinary securities ($500).
(b) Substantial holders
The number of shares held or controlled at the report date by substantial shareholders were as follows:
Ordinary Shareholder
Daniel Smetana(a)
UFBA Pty Ltd
Total
Fully Paid
Ordinary
Shares
11,063,654
1,770,000
12,833,654
%
38.95
6.23
45.18
(a) As at 18 August 2023 Daniel Smetana has a direct interest in 10,260,400 fully paid ordinary shares (23 August 2022: 10,260,400).
(c) Voting Rights
Each ordinary share is entitled to one vote when a poll is called, otherwise each member present at a meeting
or by proxy has one vote on a show of hands.
(d) On-Market Buy-Back
There is currently an on-market buy-back in effect relating to the Company’s shares.
103
Annual Report FY23Joyce Group
ASX Additional Information as at 18 August 2023
Year Ended
30 June 2023
(e) Twenty Largest Quoted Equity Security Holders
The names of the 20 largest holders of quoted equity securities per the Company’s share register are listed below:
Name
1
ADAMIC PTY LTD
2 UFBA PTY LTD
3 DANIEL SMETANA
Continue reading text version or see original annual report in PDF format above