Quarterlytics / K-TIG

K-TIG

ktg · ASX
Claim this profile
Ticker ktg
Exchange ASX
Sector
Industry
Employees 11-50
← All annual reports
FY2021 Annual Report · K-TIG
Sign in to download
Loading PDF…
K-TIG Limited and Its Controlled Entities 
Appendix 4E 

1. Company details 

Name of entity: 
ABN: 
Reporting period: 
Previous period: 

 K-TIG Limited 
 28 158 307 549 
 For the year ended 30 June 2021 
 For the year ended 30 June 2020 

2. Results for announcement to the market 

$ 

Revenues from ordinary activities 

 Up 

368%   to 

1,561,556 

Loss from ordinary activities after tax attributable to the owners of K-
TIG Limited 

Down 

47%   to 

(4,482,667) 

Loss for the year attributable to the owners of K-TIG Limited 

 Down 

47%  to 

(4,482,667) 

Dividends 
No dividend has been declared or paid for the year ended 30 June 2021 (30 June 2020: $nil). 

Brief explanation of any of the figures reported above 
The Group recorded $1,561,556 of revenue for the current year (2020: $333,366). The loss from ordinary activities for 
the  Group  after  providing  for  income  tax  amounted  to  $4,482,667  (30  June  2020:  $8,411,825).  Loss  from  ordinary 
activities decreased mainly due to acquisition costs related to the acquisition of Keyhole TIG Limited incurred in the prior 
year. 

The Group continued to grow its international operations  during the year with continued expansion in the USA with 
appointment of key executives, signing of key distribution agreement and establishment of K-TIG demonstration and 
support facility. Given the success of the US expansion, K-TIG also announced its UK and Europe market expansion 
through the appointment of key management. K-TIG as continued to work with Defence Primes to demonstrate the 
advantages  of keyhole TIG welding to their  applications. K-TIG continues to invest in R&D to expand  the  range  of 
metals that have independently verified welding protocols.  

3. Net tangible assets  

  Reporting 

period 
Cents 

Previous 
period 
Cents 

Net tangible assets / (liabilities) per ordinary security 

3.43  

2.50 

Right-of-use  assets  recognized  under  AASB  16  Leases  are  classified  as  intangible  assets  for  the  purpose  of 
determining the net tangible assets 

  
  
 
  
 
  
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
K-TIG Limited and Its Controlled Entities 
Appendix 4E 

4. Control gained over entities 

Name of entities (or group of entities) 
Keyhole TIG (USA) Inc. 

 Date control gained  
 11 August 2020 

During  the  financial  year,  K-TIG  Limited  incorporated  a  subsidiary  entity  in  the  USA  to  support  the  growth  of  K-TIG’s 
business in this key international market.  

Contribution of such entities to the reporting entity's loss from ordinary activities before income tax 
during for the period 1 July 2020 to 30 June 2021 

Loss from ordinary activities before income tax of the controlled entity for the whole of the previous 
period 

$ 

(621,291) 

- 

5. Loss of control over entities 

Name of entities (or group of entities) 

 Date control lost  

Vesseltech Pty Ltd 

 28 October 2020  

During  the  financial  year,  Vesseltech  Pty  Ltd,  a  wholly  owned  subsidiary  of  K-TIG  Limited,  was  deregistered.  The 
company had been dormant for the period up to date of deregistration in the current financial year.  

6. Details of associates and joint venture entities 

There are no associates or joint ventures during the period or previous reporting period.  

7. Audit qualification or review 

The financial statements have been audited. 

Details of audit/review dispute or qualification (if any): 

Not applicable. 

8. Attachments 

Details of attachments (if any): 
The audited consolidated annual report of K-TIG Limited for the year ended 30 June 2021 is attached. 

 Signature: 

___________________________ 
Stuart Carmichael 
Chairman 

31 August 2021 

 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
  
 
  
  
 
 
 
 
 
 
  
  
 
  
  
  
  
 
K-TIG Limited and Its Controlled Entities 

ABN 28 158 307 549 

Consolidated Annual Report - 30 June 2021 

 
 
 
  
  
  
  
  
  
  
  
  
  
  
K-TIG Limited and Its Controlled Entities 
Corporate Directory 
For the year ended 30 June 2021 

Directorships as at the date of this 
report 

 Stuart Carmichael, Chairman 
Syed Basar Shueb, Non-executive Director  
Adrian Smith, Managing Director 
Mark Twycross, Non-executive Director 
 Anthony McIntosh, Non-executive Director  

Company secretaries 

Registered office 

Principal place of business 

Share registry 

Auditor 

Solicitors 

Principal Bankers 

 Brett Tucker 
Deborah Ho 

 Ground Floor 
 16 Ord Street 
 West Perth WA 6005 

 Building 5 
 9 William Street 
 Mile End SA 5031 
 Phone: (08) 7324 6800 

 Automic Group 
 Level 2, 267 St Georges Terrace 
 Perth WA 6000 

 BDO Audit (SA) Pty Ltd 
 BDO Centre 
 Level 7, 420 King William Street 
 Adelaide SA 5000 

 HWL Ebsworth Lawyers 
 Level 20, 240 St Georges Terrace 
 Perth WA 6000 

 Westpac Banking Corporation 
 275 Kent Street 
 Sydney NSW 2000 

Stock exchange listing 

 K-TIG Limited shares are listed on the Australian Securities Exchange  
(ASX code: KTG) 

Website 

 www.k-tig.com 

 
  
  
 
  
  
 
 
  
 
 
 
  
 
 
  
 
 
 
  
 
 
  
 
 
  
  
  
 
K-TIG Limited and Its Controlled Entities 
Contents  

Review of Operations 

Directors’ Report 

Auditor’s Independence Declaration 

Consolidated Statement of Profit or Loss and Other Comprehensive Income 

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Consolidated Financial Statements 

Directors’ Declaration 

Independent Auditor’s Report 

ASX Additional Information 

2 

3 

19 

20 

21 

22 

24 

25 

61 

62 

66 

 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
K-TIG Limited and Its Controlled Entities 
Review of Operations 
For the year ended 30 June 2021 

Overview 

K-TIG is a transformative, industry disrupting welding  technology that seeks to change the  economics of fabrication.  K-
TIG’s high speed precision welding technology welds up to 100 times  faster  than traditional TIG  welding,  achieving full 
penetration  in  a  single  pass  in  materials  up  to  16mm  in  thickness  and  typically  operates  at  twice  the  speed  of  plasma 
welding. 

K-TIG works across a  wide range  of  applications and is  particularly well suited to corrosion resistant materials such as 
stainless steel, nickel alloys, titanium alloys as well as carbon steels and most exotic materials. It easily handles longitudinal 
and circumferential welds on pipes, spooling, vessels, tanks and other materials in a single pass.  

Originally developed by the CSIRO, K-TIG owns all rights, title and interest in and to the proprietary and patented 
technology and has been awarded Australian Industrial Product of the Year and the DTC Defence Industry Award.  

2021 Highlights 

During the year, K-TIG has made substantial progress and delivered on key business milestones.  

Revenue Growth 
•  Revenue increased by 368% to $1,56m (2020: $0.3m) 
•  Operating cash receipts increased by 92% to $1m (2020: $0.5m) 
•  Continued sales momentum and increase in sales pipeline as potential customers responded to the increased 

capabilities of the USA subsidiary and UK and Europe market expansion  

Strong Balance Sheet 
•  Cash of $5.1m  
•  Net assets of $5.9m 

Business Development and Operations 
Despite a challenging macroeconomic environment in view of the global Covid-19 pandemic, K-TIG achieved a number of 
key milestones during the year including: 
•  Successfully raised $5.6m (before costs) via a private placement with strong support from existing major shareholders, 

new institutions & family offices, a sophisticated investors 

•  Established  USA  operations  and  appointed  two  senior  business  development  executives  to  drive  the  USA  market 

expansion 

•  Signed USA distribution agreement with Key Plant including the establishment of a demonstration facility in Houston to 
showcase the technology to new clients across aerospace, defence and oil and gas industries providing a platform for 
sales acceleration 

•  Successfully  demonstrated  the  weldability  of  High  Hardness  Armour,  HHA,  which  advance  K-TIG’s  eligibility  for 

upcoming Defence procurements, both nationally and internationally 

•  Achieved first sales into the USA nuclear waste container industry 
•  Successfully developed welding procedures for A516 Grade 70 Carbon Steel – a high strength, low alloy steel plate 

used globally to make critical components for heavy industries 

•  K-TIG partner Axiom Precision Manufacturing secured $1m in funding from the Australian government to fast track the 

deployment of advanced welding technology to the Australian multi-billion dollar defence industry 

•  Signed  of  an  MOU  to  develop  advanced  keyhole  welding  procedures  for  Hanwha  Defense  Australia  and  Hanwha 
Defense Corporation (collectively referred to as “Hanwha”) where K-TIG will work with Hanwha to develop automated 
welding procedures for the manufacture of components of the Land 8116 and Land 400 Phase 3 vehicles 

•  Signed of distribution agreement with UK based WB Alloy 
•  Development of welding protocols for A106B and A333 carbon steels 
•  Signed a contract with USA based integrated logistics supplier DT Gruelle Group to manage K-TIG’s USA supply chain 
•  Strengthened the executive management team to support continued international  growth  and allow  the business to 

execute on a number of strategic fronts 

K-TIG remains focused on accelerating its strategic pillars including enhancing its presence in the USA, UK and European 
markets, advancing K-TIG’s technology in the multi-billion dollar defence industry and undertaking R&D, in house and in 
conjunction with innovative customers, to develop welding solutions for other metals such as aluminum, other exotics and 
for other highly specialised industries.   

2 

 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
K-TIG Limited and Its Controlled Entities 
Directors' report  
For the year ended 30 June 2021 

The Directors present their report, together with the financial statements, on K-TIG Limited (“K-TIG” or “Company”) and its 
controlled entities (“consolidated group”) for the for the year ended 30 June 2021.  

Directors 
The following persons were directors of K-TIG Limited during the whole of the financial year and up to the date of this report, 
unless otherwise stated: 

Stuart Carmichael 
Syed Basar Shueb 
Mark Twycross  
Adrian Smith  
Anthony McIntosh 

Principal activities 
K-TIG  is  a  transformative,  industry  disrupting  welding  technology  that  is  changing  the  economics  of  fabrication  with  its 
proprietary high-speed precision welding technology. 

Dividends 
No dividends were declared or paid out during the financial year (30 June 2020: Nil). 

Significant changes in the state of affairs 
There were no significant changes in the state of affairs of the consolidated group during the financial year. 

Review of operations 
Refer to the Review of Operations in the preceding section.  

Matters subsequent to the end of the financial year 
No  matter  or  circumstance  has  arisen  since  30  June  2021  that  has  significantly  affected,  or  may  significantly  affect  the 
consolidated group’s operations, the results of those operations, or the consolidated group's state of affairs in future financial 
years.  

Likely developments and expected results of operations 
The  Company  continues  to  build  an  extensive  sales  pipeline  in  key  growth  markets,  including  the  United  States,  United 
Kingdom and Europe. 

Environmental regulation 
The consolidated group is not subject to any significant environmental regulation under Australian Commonwealth or State 
law. 

3 

 
 
 
 
 
  
  
 
 
  
  
  
 
 
 
  
  
K-TIG Limited and Its Controlled Entities 
Directors' report 
For the year ended 30 June 2021 

Information on directors 
Name: 
Title: 
Qualifications: 
Experience and expertise: 

Other current directorships: 

 Stuart Carmichael 
 Non-executive Chairman (Appointed 30 June 2017) 
 B Com, C.A (Aust) 
 Mr  Carmichael  has  extensive  international  corporate  advisory,  mergers  and 
acquisitions,  and  operational  experience.  Mr  Carmichael  held  various  senior 
executive leadership positions with UGL, DTZ, AJG and KPMG Corporate Finance. 
Mr Carmichael has extensive corporate and operational experience across multiple 
geographies  having  lived  and  worked  in  the  US,  UK,  Europe,  the  Middle  East  and 
Australia. 

Mr  Carmichael’s  sector  experience  includes  the  construction,  transportation  and 
logistics,  facilities  management,  corporate  real  estate  and  professional  services 
sectors.  Mr  Carmichael  graduated  from  the  University  of  Western  Australia  with  a 
Bachelor of Commerce degree, majoring in Accounting and Finance and is a qualified 
Chartered Accountant.  
 Non-Executive Chairman of Schrole Limited (ASX:SCL) 
Non-Executive Director of De.mem Limited (ASX:DEM) 
Non-Executive Director of ClearVue Technologies Limited (ASX:CPV) 
Non-Executive Director of Swick Mining Services Limited (ASX:SWK) 
Non-Executive Director of Osteopore Limited (ASX:OSX) 
Non-Executive Director of Harvest Technology Group Limited (ASX:HTG) 

Former directorships (last 3 years):   - 
Interests in shares: 
Interests in options: 
Interests in performance rights: 

 175,438 fully paid ordinary shares 
 370,000 unlisted options exercisable at $0.30 per option, expiring 30 Sep 2023 
 500,000 Class A Performance Rights 
 500,000 Class B Performance Rights 
 500,000 Class C Performance Rights 

4 

 
  
  
 
 
 
 
  
 
K-TIG Limited and Its Controlled Entities 
Directors' report 
For the year ended 30 June 2021 

Name: 
Title: 
Qualifications: 
Experience and expertise: 

 Syed Basar Shueb 
 Non-executive Director (Appointed 30 September 2019) 
 Bachelor of Science in Computer Engineering  
 Mr Shueb is the General Manager of the Pal Group of Companies, a subsidiary of the 
Abu Dhabi-based Royal Group, chaired by His Highness Sheikh Tahnoon Bin Zayed 
Al Nahyan, and is the Chairman of Royal Falcon Mining LLC. Mr Shueb has extensive 
experience  in  the  process,  manufacturing,  fabrication,  construction  and  service 
industries. 
Other current directorships: 
 - 
Former directorships (last 3 years):   - 
Interests in shares: 
Interests in options: 
Interests in performance rights: 

 2,528,155 fully paid ordinary shares 
 180,000 unlisted options exercisable at $0.30 per option, expiring 30 Sep 2023 
 500,000 Class A Performance Rights 
 500,000 Class B Performance Rights 
 500,000 Class C Performance Rights 

Name: 
Title: 

Qualifications: 
Experience and expertise: 

 Mark Twycross 
 Non-executive Director (Appointed 20 February 2020 – 16 March 2020, from 28 July 
2020) 
Executive Director (Appointed 16 March 2020 – 28 July 2020) 
 BSc civil engineering, Grad diploma business, FAICD 
 Mr Twycross has over 40 years in the energy, oil and gas, water and infrastructure 
industries in Australasia (Australia, New Zealand and Papua New Guinea) Southeast 
Asia, Middle East, Africa, Caspian and United Kingdom. Mr Twycross brings a track 
record of securing major contracts and contract execution to clients in the oil and gas, 
and water infrastructure sectors. 

Mr Twycross has previously held senior  executive leadership positions with Quanta 
Services and McConnell Dowell. 
Other current directorships: 
 - 
Former directorships (last 3 years):   - 
Interests in shares: 
Interests in options: 
Interests in performance rights: 

 40,000 fully paid ordinary shares  
 180,000 unlisted options exercisable at $0.30 per option, expiring 30 Sep 2023 
 500,000 Class A Performance Rights 
 500,000 Class B Performance Rights 
 500,000 Class C Performance Rights 

5 

 
  
  
 
 
 
  
 
 
 
 
 
 
 
 
K-TIG Limited and Its Controlled Entities 
Directors' report 
For the year ended 30 June 2021 

Name: 
Title: 

Qualifications: 
Experience and expertise: 

 Adrian Smith 
 Managing Director (Appointed 1 November 2020) 
 Executive Director (Appointed 28 July 2020 – 1 November 2020) 
 Non-executive Director (Appointed 20 February 2020 - 28 July 2020) 
 B.E. (Hons), B.SC. MBA, FAICD 
 Mr Smith has both large public company and private SME board experience who has 
demonstrated history of growing innovative, business to business companies in both 
Managing Director and Chief Executive Officer roles. 

Skilled  at  working  with  technology  and  business  entrepreneurs  to  transition 
companies from small start-ups into sustainable enterprises, Mr Smith brings a strong 
focus on managing people and relationships to deliver exceptional performance. 

Mr Smith is currently Non-executive Director of Universal Motion Simulation, UniSA 
Ventures, and an Advisory Board Member of elmTEK. Mr Smith has previously had 
the role of Managing Director of Rheinmetall Defence Australia Pty Ltd. Previously, 
Mr  Smith  was  the  founder  and  Chief  Executive  Officer  of  Sydac,  a  simulation  and 
training business. Sydac was founded in 1988 and culminated in becoming the world’s 
#2  supplier  of  railway  training  systems  with  a  staff  of  135  and  offices  in  Australia, 
Europe and India before negotiating an exit with German multi-national Knorr-Bremse 
GmbH. 
Other current directorships: 
 - 
Former directorships (last 3 years):   - 
Interests in shares: 

 100,000 fully paid ordinary shares  
 4,500,000 vesting long-term incentive shares 
 180,000 unlisted options exercisable at $0.30 per option, expiring 30 Sep 2023 

Interests in options: 

Name: 
Title: 
Qualifications: 
Experience and expertise: 

 Anthony McIntosh 
 Non-executive Director (Appointed 23 June 2020) 
 B Com, GAICD 
 Mr McIntosh has extensive experience in investment marketing, investor relations and 
strategic planning, with a focus on small caps, as well as a strong and well-established 
network of stockbroking and investment fund manager.  

Mr McIntosh is a graduate of the Australian Institute Company Director course and 
Bond University with a Bachelor of Commerce degree majoring in marketing.  

Other current directorships: 

 Non-executive Director of Alice Queen Limited (ASX:AQX) 
Non-executive Director of Strategic Energy Resources Limited (ASX:SER) 
Non-Executive Director of Copper Strike Resources Limited (ASX:CSE) 

Former directorships (last 3 years):   Non-executive Director of Echo Resources Limited (ASX: EAR) – November 2019 

Interests in shares: 
Interests in options: 
Interests in performance rights: 

Non-executive Director of Symbol Mining Limited (ASX:SL1) – June 2019 
 975,000 fully paid ordinary shares 
 180,000 unlisted options exercisable at $0.30 per option, expiring 30 Sep 2023 
 500,000 Class A Performance Rights 
 500,000 Class B Performance Rights 
 500,000 Class C Performance Rights 

Other current directorships quoted above are current directorships for listed entities only and excludes directorships of all 
other types of entities, unless otherwise stated. Former directorships (last 3 years)' quoted above are directorships held in 
the last 3 years for listed entities only and excludes directorships of all other types of entities, unless otherwise stated. 

6 

 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
K-TIG Limited and Its Controlled Entities 
Directors' report 
For the year ended 30 June 2021 

Joint company secretary 
Brett Tucker (Appointed 5 January 2017) 
Mr. Tucker has acted as Company Secretary to a number of ASX listed and private companies and has been involved in 
numerous public corporate acquisitions and transactions. Mr. Tucker is a Chartered Accountant with a strong corporate and 
compliance background gained from experience in an international accounting practice, working in both audit and taxation 
across a wide range of industries. 

Deborah Ho (Appointed 31 January 2019) 
Ms. Ho has over seven years of experience in company secretarial, corporate compliance and financial accounting matters. 
She has acted as Company Secretary and financial accountant for a number of Australian publicly listed companies and has 
also gained audit experience from her time with international accounting practices. She holds a Bachelor of Commerce from 
Curtin University and is an Associate Member of the Governance Institute of Australia. 

Meetings of directors 
The number of meetings of the Company's Board of Directors ('the Board') and of each Board committee held during the 
year ended 30 June 2021, and the number of meetings attended by each director were: 

Stuart Carmichael 
Syed Basar Shueb  
Mark Twycross  
Adrian Smith  
Anthony McIntosh 

Board Meeting 

Audit and Risk Committee* 

  Eligible to 

Attend 
13 
13 
13 
13 
13 

  Attended 

13 
- 
13 
12 
13 

Eligible to 
Attend 
- 
- 
- 
- 
- 

  Attended 

- 
- 
- 
- 
- 

* These are conducted by the Board as a whole, as part of board meetings. 

Remuneration report (audited) 
The remuneration report details the key management personnel remuneration arrangements for the  consolidated group, in 
accordance with the requirements of the Corporations Act 2001 and its Regulations. 

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the 
activities of the entity, directly or indirectly, including all directors. 

The remuneration report is set out under the following main headings: 
● 
● 
● 
● 
● 
● 

 Principles used to determine the nature and amount of remuneration 
 Details of remuneration 
 Service agreements 
 Share-based compensation 
 Additional information 
 Additional disclosures relating to key management personnel 

Principles used to determine the nature and amount of remuneration 
The Board is responsible for determining and reviewing compensation arrangements for Directors and Senior Executives. 
The Board  assesses the appropriateness of the nature and amount of  emoluments of such officers on a yearly basis by 
reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder benefit from 
the retention of a high-quality board and executive team. The expected outcome of this remuneration structure is to retain 
and motivate the Directors and Senior Executives. 

As part of its Corporate Governance Policies and Procedures, the board has adopted a formal Remuneration Committee 
Charter and Remuneration Policy. Currently, the full Board performs the function of the Remuneration Committee. Given that 
the consolidated group remains at an early stage of development, the Board’s overall approach to compensation remains 
subject to change and will continue to evolve as the consolidated group grows and develops its business. 

In  accordance  with  best  practice  corporate  governance,  the  structure  of  non-executive  director  and  executive  director  / 
managing director remuneration is separate. 

7 

 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
  
K-TIG Limited and Its Controlled Entities 
Directors' report 
For the year ended 30 June 2021 

Non-executive directors’ remuneration 
The Constitution provides that the remuneration of non-executive Directors will not be more than the aggregate fixed sum 
determined by a general meeting of shareholders. The remuneration of executive Directors will be fixed by the Directors and 
may be paid by way of fixed salary or consultancy fee.  

Fees  and  payments  to  non-executive  Directors  reflect  the  demands  which  are  made  on,  and  the  responsibilities  of,  the 
Directors. Non-executive Directors’ fees and payments are reviewed annually by the Board. Non-executive Directors do not 
receive performance-based pay.  

All non-executive Directors are currently paid an annual stipend of A$15,000 to A$50,000. There are currently no separate 
attendance fees or fees payable for chairing any committee. The maximum aggregate amount which has been approved to 
be paid to non-executive Directors is currently set at A$200,000 per annum. 

Executive directors  
Executive Directors are not entitled to receive any additional compensation, including employee options, in their capacity as 
Directors. 

Chairman’s fees 
The chairman’s fees are determined independently to the fees of non-executive Directors based on comparative roles in the 
external market. 

Additional Fees 
A  Director  may  also  be  paid  fees  or  other  amounts  as  the  Directors  determine  if  a  Director  performs  special  duties  or 
otherwise performs services outside the scope of the ordinary duties of a Director. A Director may also be reimbursed for 
out-of-pocket expenses incurred as a result of their directorship or any special duties. 

Retirement Allowances for Directors 
Superannuation contributions required under the Australian Superannuation Guarantee Legislation continue to be made and 
are deducted from the Directors’ overall fee entitlements where applicable. 

Executive remuneration 
Compensation Objectives 
Pursuant to the Remuneration Policy, the consolidated group’s compensation policies and practices are designed to: 

(a)  align executive remuneration with shareholder interests; 
(b)  retain, motive and reward appropriately qualified executive talent for the benefit of the consolidated group; 
(c) 
(d) 
(e) 

to achieve a level of remuneration that reflects the competitive market in which the consolidated group operates; 
to ensure that individual remuneration is linked to performance criteria if appropriate; and 
to ensure that executives are rewarded for both financial and non-financial performance. 

The  Board  aims  to  satisfy  these  objectives  through  the  adoption  of  a  compensation  program  for  executive  officers  that 
combines  base  remuneration,  which  is  market  related,  with  performance-based  remuneration  which  is  determined  on  an 
annual  basis.  All  market  comparisons  reflect  an  informal  assessment  and  are  based  on  the  Board’s  knowledge  and 
experience in executive compensation matters. No remuneration consultant was retained by the Company in determining 
the remuneration of any of the KMP.  

Overall remuneration decisions are subject to the discretion  of the Board and can be changed to reflect competitive and 
business conditions where it is in the interests of the consolidated group and shareholders to do so. Executive remuneration 
and  other  terms  of  employment  are  reviewed  annually  by  the  Board  having  regard  to  the  performance  and  relevant 
comparative information.  

Compensation Components 
In accordance with the remuneration policy, the compensation currently consists primarily of three elements: base salary, 
cash bonus and long-term equity incentives. Each element of compensation is described in more detail below. 

8 

 
  
  
 
 
 
 
 
 
 
 
 
  
 
 
K-TIG Limited and Its Controlled Entities 
Directors' report 
For the year ended 30 June 2021 

Base Salary 
A primary element of the Company’s compensation program is base salary. The Company’s view is that a competitive base 
salary is a necessary element for attracting and retaining qualified executive officers. The amount payable to an executive 
officer  is determined  based on the scope of  his or  her responsibilities and prior experience, while taking into account an 
informal evaluation of competitive market compensation for similar positions and overall market demand for such executives 
at the time of hire. 

Base salaries are reviewed annually and increased for merit reasons, based on the executive officer’s success in meeting 
or exceeding Company and individual objectives. Additionally, base salaries can be adjusted as warranted throughout the 
year to reflect promotions or other changes in the scope or breadth of the executive officer’s role or responsibilities, as well 
as for market competitiveness. 

Cash Bonus Plan 
Remuneration for certain individuals is directly linked to the performance of the consolidated group. A portion of cash bonus 
and incentive payments are dependent on defined milestones being met. Ad hoc cash bonuses may be paid from time to 
time if deemed appropriate by the Board, based on the attainment of particular objectives.  

Long-Term Equity Incentives 
Equity-based awards are a variable element of compensation that allow executive officers to be rewarded for their sustained 
contributions  to  the  consolidated  group.  Equity  awards  reward  continued  employment  by  an  executive  officer,  with  an 
associated  benefit  to  K-TIG  of  attraction  of  employees,  continuity  and  retention.  Executives  may  participate  in  share, 
performance rights and option schemes generally made in accordance with thresholds set in plans approved by shareholders 
if deemed appropriate. However, the Board considers it appropriate to retain flexibility to issue shares, performance rights 
and options to executives outside of approved schemes in exceptional circumstances. 

Voting and comments made at the Company's 2020 Annual General Meeting ('AGM') 
At the 2020 AGM, 99.71% of the votes received supported the adoption of the remuneration report for the year ended 30 
June 2020. The Company did not receive any specific feedback at the AGM regarding its remuneration practices. 

Details of remuneration 

Amounts of remuneration 
Details of the remuneration of key management personnel of the consolidated group are set out in the following tables. 

The key management personnel of the consolidated group consisted of the following directors of K-TIG Limited: 
● 
● 
● 
● 
● 

  Stuart Carmichael 
  Syed Shueb  
  Mark Twycross  
  Adrian Smith  
  Anthony McIntosh  

9 

 
  
  
 
 
  
  
  
 
  
  
 
  
 
K-TIG Limited and Its Controlled Entities 
Directors' report 
For the year ended 30 June 2021 

The value of remuneration received, or receivable by key management personnel for the consolidated group for the 
financial year is as follows: 

Short-term benefits 

Post-
employment 
benefits 

Long-term 
benefits 

Share-based payments 

Salary & 
fees 
$ 

Cash 
bonus   
$ 

Other 
fees 
$ 

Super- 
  annuation   
$ 

Long 
service 
leave 
$ 

  Equity-
settled 
shares 
$ 

  Equity-
settled 
  options 

$ 

Total 
$ 

 60,000   
 32,375   
 40,000   
 273,249   
  35,680      

-  
-  
-  
175,000  
-  

10,820  

 -     

 5,000   
 9,375   

 -     

       5,700   
       3,076   

             -     

      22,167   
       3,390   

441,304  

175,000  

25,195  

34,333  

-  
-  
-  
-  
-  

-  

-  
118,594        195,114  
-       118,594        154,045  
 118,594        163,594  
-  
 403,530         883,321  
-  
-       118,594        157,664  

-  

877,906   1,553,738 

2021 

Directors 
Stuart Carmichael  
Syed Shueb 
Mark Twycross 
Adrian Smith 
Anthony McIntosh  

1 Cash bonus related to mutually agreed revenue and operational KPI’s being met at maximum of 75% of base salary per 
Executive Services Agreement   

Short-term benefits 

Post-
employme
nt benefits 

Long-term 
benefits 

Share-based payments 

Salary & 
fees 
$ 

Cash 
bonus 
$ 

Other 
fees 
$ 

Super- 
  annuation  
$ 

Long 
service 
leave 
$ 

  Equity-
settled 
shares 
$ 

  Equity-
settled 
  options 

$ 

2020 

Directors 
Stuart Carmichael  
Syed Shueb2 
Mark Twycross3    
Adrian Smith3 
Anthony 
McIntosh4 
Colm O’Brien5 
Michael Edwards6   
Kieran Purcell7 
Neil Le Quesne8 
William Wilson6 

Other Key 
Management 
Personnel 
Neil Le Quesne8 
David Williams9 

 45,000   
 25,375   
 37,926   
 11,797   

  -      

 25,375   

 -     

 24,063   
5,475  
-  

-  
-  
-  
-  
-  

-  
-  
-  
-  
-  

 8,500   

 -     

 5,000   
 15,000   

 -     

 4,275   
 2,411   
 1,121   
 1,121   

 -     

 976   

 2,411   

 -     
 -     
-  
-  

 -     

 1,854   
-  
-  

-  
-  
-  
-  
-  

-  
-  
-  
-  
-  

 290,009   
 233,904   

 171,27510   

 -     

-  
-  

 25,001   
 17,905   

 (9,992)  

 -     

698,924  

171,275  

29,476  

56,099  

(9,992)  

-  
-  
-  
-  
-  

-  
-  
-  
-  
-  

-  
-  

-  

10 

Total 
$ 

 103,699  
 50,127  
 74,885  
 58,756  
 28,163  

 65,377  
- 
48,258 
34,601 
- 

 45,924   
 22,341   
 30,838   
 30,838   
 28,163   

 36,615   
 -   
 22,341   
29,126  
-  

 -     

 85,660   

 476,293  
 337,469  

331,846   1,277,628 

 
  
  
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
 
 
 
 
 
 
  
  
  
               
 
  
  
  
 
 
 
 
 
  
  
  
  
  
  
  
 
 
 
 
  
  
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
 
 
 
K-TIG Limited and Its Controlled Entities 
Directors' report 
For the year ended 30 June 2021 

2 

3 

4 

5 

6 

7 

8 

9 

10 

 Appointed 30 September 2019 
 Appointed 20 February 2020 
 Appointed 23 June 2020 
 Resigned 23 June 2020 
 Resigned 30 September 2019 
 Appointed 30 September 2019, resigned 20 February 2020  
 Resigned  as a Director in  Keyhole  on 30 September  2019, and appointed as  President Market Development  on  30 
September 2019. This role is not considered to be a Key Management Personnel role in the financial year ended 30 
June 2021. 
 Appointed as Chief Executive Officer from 30 September 2019 to 16 March 2020 
 Cash  bonus  related  to  specific  milestone  being  met  (3  commercial  pilot  agreement  executed),  as  well  as  variable 
compensation of up to 8% commission on sales achieved by the Executive, or by teams managed by the Executive 

The proportion of remuneration linked to performance and the fixed proportion are as follows: 

Name 

Directors 
Stuart Carmichael 
Syed Shueb 
Mark Twycross 
Adrian Smith 
Anthony McIntosh 
Colm O’Brien 
Michael Edwards 
Kieran Purcell 

Other Key Management 
Personnel 
Neil Le Quesne 
David Williams 

Fixed remuneration 
2020 
2021 

At risk - STI 

At risk - LTI 

2021 

2020 

2021 

2020 

39%  
23%  
28%  
80%  
25%  
-  
-  
-  

100%  
100%  
100%  
100%  
100%  
100%  
100%  
100%  

-   
-   
-   
20%   
-   
-   
-   
-   

-   
-   
-   
-   
-   
-   
-   
-   

61%   
77%   
72%   
-   
75%   
-   
-   
-   

-  
-  

66%  
100%  

-   
-   

34%   
-   

-   
-   

- 
- 
- 
- 
- 
- 
- 
- 

- 
- 

Cash bonuses are dependent on meeting defined performance measures. Adrian Smith is entitled to an STI cash bonus of 
up to 75% of base salary (excluding super) payable each year subject to the satisfaction of mutually agreed  revenue and 
operational KPI’s. The Board has approved the maximum 75% of base salary payable and the bonus is accrued evenly up 
to 30 June 2021 on this basis. The bonus is  payable on the anniversary of commencement of employment as Managing 
Director. 

Service agreements 

Remuneration and other terms of employment for key management personnel are formalised in service agreements. Details 
of these agreements are as follows: 

Name: 
Title: 
Agreement commenced: 
Term of agreement: 
Resigned: 

Details: 

 Mark Twycross 
 Executive Director (resigned 28 July 2020) 
 16 March 2020 
 Indefinite term until terminated (1 month written notice) 
 Resigned as Executive Director and appointed as Non-executive Director on 28 July 
2020 
 Base salary of $7,500 per month plus superannuation 
Agreed day rate of $1,000 for any international / interstate attendance 
Review of the terms will be conducted by the Board annually 

11 

 
  
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
 
 
 
 
 
 
 
  
  
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
  
K-TIG Limited and Its Controlled Entities 
Directors' report 
For the year ended 30 June 2021 

Name: 
Title: 
Agreement commenced: 
Term of agreement: 
Details: 

Name: 
Title: 
Agreement commenced: 
Term of agreement: 
Details: 

 Adrian Smith 
 Executive Director (to 1 November 2020) 
 28 July 2020 (amended effective 1 November 2020 as below)  
 12 months or until terminated (1 month written notice) 
 Base salary of $7,500 per month plus superannuation 
Agreed day rate of $1,000 for any international / interstate attendance 
Review of the terms will be conducted by the Board annually 

 Adrian Smith 
 Managing Director (from 1 November 2020) 
 1 November 2020 (as an amendment to existing Executive Services Agreement) 
 Until 1 November 2023 (1 month written notice) 
 Base salary of $29,166.67 per month plus superannuation 
Cash  bonus  of  up  to  75%  of  base  salary  (excluding  superannuation)  subject  to 
satisfaction of mutually agreed KPI’s 
Grant of 4,500,000 long-term incentive shares to be issued at subsequent anniversary 
dates of commencement of employment in new role 
Review of the terms will be conducted by the Board annually 

 Key management personnel have no entitlement to termination payments in the event of removal for misconduct. 

12 

 
  
  
 
 
 
 
 
  
K-TIG Limited and Its Controlled Entities 
Directors' report 
For the year ended 30 June 2021 

Share-based compensation 

Issue of shares 
No ordinary shares were issued to directors and other key management personnel as part of compensation during the year 
ended 30 June 2021. 

Performance Rights 
The terms and conditions of each grant of performance rights over ordinary shares affecting remuneration of directors and 
other key management personnel in this financial year or future reporting years are as follows: 

  Number of 

performance 
rights 
granted 

  Grant date 

 Milestone date  

  Expiry date 

27/11/2020 

22/12/2025 

  Fair value 
per 
performance 
right 
 at grant date 

Exercise 
price 

500,000 
500,000 
500,000 

500,000 
500,000 
500,000 

500,000 
500,000 
500,000 

500,000 
500,000 
500,000 

27/11/2020 

27/11/2020 

27/11/2020 

Before 1 Apr 2021 
Before 1 Oct 2021 
Before 1 Oct 2022 

Before 1 Apr 2021 
Before 1 Oct 2021 
Before 1 Oct 2022 

Before 1 Apr 2021 
Before 1 Oct 2021 
Before 1 Oct 2022 

Before 1 Apr 2021 
Before 1 Oct 2021 
Before 1 Oct 2022 

22/12/2025 

22/12/2025 

22/12/2025 

$- 
$- 
$- 

$- 
$- 
$- 

$- 
$- 
$- 

$- 
$- 
$- 

$0.0995 
$0.1252 
$0.1563 

$0.0995 
$0.1252 
$0.1563 

$0.0995 
$0.1252 
$0.1563 

$0.0995 
$0.1252 
$0.1563 

Name 

Stuart Carmichael 
-  Class A 
-  Class B 
-  Class C 

Syed Shueb 

-  Class A 
-  Class B 
-  Class C 
Mark Twycross 
-  Class A 
-  Class B 
-  Class C 
Anthony McIntosh 
-  Class A 
-  Class B 
-  Class C 

The Performance Rights have the following milestones attached to them and are subject to the milestone dates set out below: 
a)  Tranche 1 (Class A): 2,000,000 performance rights will vest when the Company achieves a volume weighted average 

price (“VWAP”) of at least $0.35 over any twenty consecutive trading day period before 1 April 2021; 

b)  Tranche 2 (Class B): 2,000,000 performance rights will vest when the Company achieves a VWAP of at least $0.50 over 

c) 

any twenty consecutive trading day period before 1 October 2021; and 
(Tranche 3 (Class C): 2,000,000 performance rights will vest when the Company achieves a VWAP of at least $0.75 
over any twenty consecutive trading day period before 1 October 2022. 

Performance rights granted carry no dividend or voting rights. All performance rights were granted over unissued fully paid 
ordinary  shares  in  the  Company.  Performance  rights  vest  based  on  the  vesting  period  whereby  the  executive  becomes 
beneficially entitled to the performance rights on vesting date. Performance rights are exercisable by the holder as from the 
vesting date. There has not been any alteration to the terms or conditions of the grant since the grant date. There are no 
amounts paid or payable by the recipient in relation to the granting of such performance rights. 

Tranche 1 had already vested before the relevant milestone date of 1 April 2021 and Tranche 2 has already vested before 
the relevant milestone date of 1 October 2021. None of the vested performance rights had been exercised by the holders as 
at 30 June 2021. 

13 

 
  
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
K-TIG Limited and Its Controlled Entities 
Directors' report 
For the year ended 30 June 2021 

The share-based payment expense recognised in relation to performance rights over ordinary shares granted, and the value 
of  performance  rights  exercised  and  lapsed  for  directors  and  other  key  management  personnel  as  part  of  compensation 
during the year ended 30 June 2021 are set out below: 

  Share-based 

payment 
expense of 
  performance 

rights 
granted 

Value of 
  performance 
rights 

  exercised 

Value of 
  performance 
rights 
lapsed 

during the    during the    during the   
year 
$ 

year 
$ 

year 
$ 

Remuneration   
  consisting of 
performance 
rights 
for the 
year 
% 

Stuart Carmichael  
Syed Shueb 
Mark Twycross 
Anthony McIntosh 

118,594  
118,594  
118,594  
118,594  

-  
-  
-  
-  

-  
-  
-  
-  

61% 
77% 
72% 
75% 

Options 
No options were granted to directors and other key management personnel as part of compensation during the year ended 
30 June 2021. 

Long-term incentive shares 
The  terms  and  conditions  of  each  grant  of  long-term  incentive  shares  affecting  remuneration  of  directors  and  other  key 
management personnel in this financial year or future reporting years are as follows: 

Number of 
long-term 
incentive 
  shares granted 

  Grant date    Vesting date  

    Fair value 
per share 
   at grant date 

1,000,000 
1,500,000 
2,000,000 

27/11/2020 
27/11/2020 
27/11/2020 

1 Nov 2021 
1 Nov 2022 
1 Nov 2023 

$0.27 
$0.27 
$0.27 

Name 

Adrian Smith 
-  Tranche 1 
-  Tranche 2 
-  Tranche 3 

On  1  November  2020,  Mr  Smith  was  appointed  as  Managing  Director  of  the  Company.  Shares  will  be  issued  at  each 
anniversary of employment, with 50% of shares issued subject to a voluntary escrow period of 12 months. 

The share-based payment expense recognised in relation to long-term incentive shares granted and the value of long-term 
incentive shares lapsed for directors and other key management personnel as part of compensation during the year ended 
30 June 2021 are set out below: 

  Share-based 

payment 
expense of 
long-term 
incentive 
shares 
granted 

Value of 
long-term 
incentive 
shares 
lapsed 

during the     during the   

year 
$ 

year 
$ 

Remuneration 
consisting of 
long-term 
incentive 
shares 
for the 
year 
% 

Adrian Smith 

403,530   

-  

20% 

14 

 
  
  
 
  
 
 
 
  
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
  
  
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
  
   
 
 
 
 
 
 
 
    
 
  
 
 
  
 
 
  
 
 
 
  
  
 
  
 
  
 
  
 
  
 
  
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
K-TIG Limited and Its Controlled Entities 
Directors' report 
For the year ended 30 June 2021 

Additional information 

The earnings of the consolidated group for the five years to 30 June 2021 are summarised below.  

2021 
$ 

2020 
$ 

2019 
$ 

2018 
$ 

2017 
$ 

2016 

$ 

Sales revenue 
EBITDA 
EBIT 
Loss after income tax 

1,561,556  
(4,233,702)  
(4,473,399)  
(4,482,667)  

333,366  
(8,245,702)  
(8,407,290)  
(8,411,825)  

   1,069,198   
(1,641,599)  
 (1,686,617)   
(1,690,187)  

 2,236,196   
(33,018)   
(101,189)   
(105,787)   

 1,239,710  
(1,166,257)  
(1,199,963)  
(1,199,963) 

1,602,594 
(491,402) 
(533,842) 
(533,842) 

The factors that are considered to affect total shareholders return ('TSR') are summarised below: 

2021 

2020 

2019 

2018 

2017 

Share price at financial year end ($) * 
Total dividends declared (cents per share) * 
Basic loss per share (cents per share) * 

0.44  
-  
(2.76)  

0.185  
-  
(6.97)  

-  
-  
-  

-  
-  
-  

- 
- 
- 

* Despite the consolidated group applying the continuation method of accounting for the acquisition of Keyhole TIG Ltd in 
the financial year ended 30 June 2020, the factors affecting the TSR have not been presented for financial years before 30 
June 2020 due to incomparable operations and capital structures. 

Additional disclosures relating to key management personnel 

Shareholding 
The number of shares in the Company held during the financial year by each director and other members of key management 
personnel of the consolidated group, including their personally related parties, is set out below: 

Balance at 
the start of 
the year 

Balance 
at 
appointment 

Received 
as part of 
remuneration 

Additions/ 
other 

Disposals/ 
other 

Balance at 
the end of 
the year 

Ordinary shares 
Stuart Carmichael 
Syed Shueb 
Mark Twycross 
Adrian Smith 
Anthony McIntosh 

 175,438  
 2,528,155  

 -    
 -    

 375,000  
3,078,593 

- 
- 
- 
- 
- 

- 
- 
- 
- 
- 
- 

- 
- 
40,0001 
100,0001 
600,0001 
740,000 

- 
- 
- 
- 
- 

 175,438  
 2,528,155  

 40,000    
 100,000    
 975,000  
3,818,593 

1 

 Participation in Company share placement and shares issued following approval by shareholders at the  Company’s 
Annual General Meeting on 27 November 2020 

15 

 
  
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
K-TIG Limited and Its Controlled Entities 
Directors' report 
For the year ended 30 June 2021 

Performance rights holding 
The number of performance rights over ordinary shares in the Company held during the financial year by each director and 
other members of key management personnel of the consolidated group, including their personally related parties, is set out 
below: 

Balance at  
the start of  
the year 

 Granted 
 upon  
appointment 

Additions/ 
other 

Exercised 

Lapsed 

Performance rights over 
ordinary shares 
Stuart Carmichael 
Syed Shueb 
Mark Twycross 
Adrian Smith 
Anthony McIntosh 

- 
- 
- 
- 
- 
- 

- 
- 
- 
- 
- 
- 

1,500,0003 
1,500,0003 
1,500,0003 
- 
1,500,0003 
6,000,000 

 -  
- 
 -  
- 
 -  
 -  

Balance at  
the end of  
the year4 

- 
- 
- 
- 
- 
- 

1,500,000 
1,500,000 
1,500,000 
- 
1,500,000 
6,000,000 

3 

4 

 Granted following approval by shareholders at the Company’s Annual General Meeting on 27 November 2020 
 4,000,000 performance rights (1,000,000 per each key management personnel holding these rights) had vested and 
were exercisable at 30 June 2021 

Option holding 
The  number  of  options  over  ordinary  shares  in  the  Company  held  during  the  financial  year  by  each  director  and  other 
members of key management personnel of the consolidated group, including their personally related parties, is set out below: 

Balance at  
the start of  
the year 

 Granted 
 upon  
appointment 

Additions/ 
other 

Exercised 

Lapsed 

Balance at  
the end of  
the year5 

Options over ordinary shares 
Stuart Carmichael 
Syed Shueb 
Mark Twycross 
Adrian Smith 
Anthony McIntosh 

 440,174  
 180,000  
 180,000  
 180,000  
 180,000  
1,160,174 

- 
- 
- 
- 
- 
- 

- 
- 
- 
- 
- 
- 

 -  
- 
 -  
- 
 -  
 -  

(70,174) 6 
- 
- 
- 
- 
(70,174) 

370,000 
 180,000  
 180,000  
 180,000  
 180,000  
1,090,000 

5 

6 

 All options are exercisable at 30 June 2021 
 Lapsed on 30 April 2021 but exercise underwritten in accordance with an underwriting agreement 

Long-term incentive shares holding 
Following approval by shareholders at the Company’s Annual General Meeting on 27 November 2020, Mr Smith is earning 
up to 4,500,000 ordinary shares in the Company. No long-term incentive shares had converted into ordinary shares at 30 
June 2021. 

Other transactions with key management personnel and their related parties 
During the financial year, payments for company secretarial, accounting and corporate advisory fees, totalling  $96,531 (30 
June 2020: $138,797) were made to Ventnor Capital Pty Ltd (director-related entity of Mr Carmichael). The current trade and 
other payable balance as at 30 June 2021 was $12,320 (30 June 2020: $11,132). All transactions were made on normal 
commercial terms and conditions and at market rates. 

No related party  loans were  held  or provided  by the  Company at any time during the financial year.  During the previous 
financial year, related party loans of $359,740 were settled in full through the issue of 5,667,946 ordinary shares of Keyhole 
on 1 July 2019. Shares were valued at 6.3 cents per share upon conversion. 

This concludes the remuneration report, which has been audited. 

16 

 
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
K-TIG Limited and Its Controlled Entities 
Directors' report 
For the year ended 30 June 2021 

Shares under option 
Unissued ordinary shares of K-TIG Limited under option at the date of this report are as follows: 

Grant date 
30/09/2019 
21/02/2020 
26/06/2020 

Expiry date 
30/09/2023 
30/09/2023 
30/09/2023 

Exercise 
price 
$0.30 
$0.30 
$0.30 

Number 
under option 
5,472,152 
960,000 
180,000 

No person entitled to exercise the options had or has any right by virtue of the option to participate in any share issue of the 
Company or of any other body corporate. 

Shares issued on the exercise of options 
The following ordinary shares of K-TIG Limited were issued during the year ended 30 June 2021 and up to the date of this 
report on the exercise of options granted: 

Date options granted 
29/01/2018 

Exercise 
price 
$0.23 

Number of 
shares issued 
2,101,428 

Indemnity and insurance of officers 
The Company has indemnified the directors and executives of the Company for costs incurred, in their capacity as a director 
or executive, for which they may be held personally liable, except where there is a lack of good faith. 

During the financial year, the Company paid a premium in respect of a contract to insure the directors and executives of the 
Company  against  a  liability  to  the  extent  permitted  by  the  Corporations  Act  2001.  The  contract  of  insurance  prohibits 
disclosure of the nature of the liability and the amount of the premium. 

Indemnity and insurance of auditor 
The Company has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the 
Company or any related entity against a liability incurred by the auditor. 

During the financial year, the Company has not paid a premium in respect of a contract to insure the auditor of the Company 
or any related entity. 

Proceedings on behalf of the Company 
No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf 
of the Company, or to intervene in any proceedings to which the Company is a party for the purpose of taking responsibility 
on behalf of the Company for all or part of those proceedings. 

Non-audit services 
There were a total of $6,332 non-audit services provided during the financial year by the auditor (30 June 2020: $43,136). 

The directors are satisfied that the provision of non-audit services during the financial year, by the auditor (or by another 
person or firm on the auditor's behalf), is compatible with the general standard of independence for auditors imposed by the 
Corporations Act 2001. 

The directors are of the opinion that the services as disclosed in Note 24 to the financial statements do not compromise the 
external auditor's independence requirements of the Corporations Act 2001 for the following reasons: 
● 

 all non-audit services have been reviewed and approved to ensure that they do not impact the integrity and objectivity 
of the auditor; and 
 none of the services undermine the general principles relating to auditor independence as set out in APES 110 – Part 
4A of Ethics for Professional Accountants issued by the Accounting Professional and Ethical Standards Board, including 
reviewing or auditing the auditor's own work, acting in a management or decision-making capacity for the Company, 
acting as advocate for the Company or jointly sharing economic risks and rewards. 

● 

Officers of the Company who are former partners of BDO Audit (SA) Pty Ltd 
There are no officers of the Company who are former partners of BDO Audit (SA) Pty Ltd. 

17 

 
  
  
 
 
 
 
 
  
 
 
 
 
 
 
 
  
  
  
  
  
  
 
 
  
 
K-TIG Limited and Its Controlled Entities 
Directors' report 
For the year ended 30 June 2021 

Auditor's independence declaration 
A copy of the auditor's independence declaration as required under  section 307C of the Corporations Act 2001 is set out 
immediately after this directors' report. 

Auditor 
BDO Audit (SA) Pty Ltd continues in office in accordance with section 327 of the Corporations Act 2001. 

This report is made in accordance with a resolution of directors, pursuant to section 298(2)(a) of the Corporations Act 2001. 

On behalf of the directors 

___________________________ 
Stuart Carmichael 
Chairman 

31 August 2021 
Perth 

18 

 
  
  
  
  
  
  
  
  
  
  
  
Tel: +61 8 7324 6000 
Fax: +61 8 7324 6111 
www.bdo.com.au 

Level 7, BDO Centre 
420 King William Street 
Adelaide SA 5000 
GPO Box 2018, Adelaide SA 5001 
AUSTRALIA 

DECLARATION OF INDEPENDENCE 

BY GEOFF EDWARDS 

TO THE DIRECTORS OF K-TIG LIMITED 

As lead auditor of K-TIG Limited for the year ended 30 June 2021, I declare that, to the best of my 
knowledge and belief, there have been: 

1.  No contraventions of the auditor independence requirements of the Corporations Act 2001 in 

relation to the audit; and 

2.  No contraventions of any applicable code of professional conduct in relation to the audit. 

This declaration is in respect of K-TIG Limited and the entities it controlled during the period. 

Geoff Edwards 
Director 

BDO Audit (SA) Pty Ltd 

Adelaide, 31 August 2021  

BDO Audit (SA) Pty Ltd ABN 33 161 379 086 is a member of a national association of independent entities which are all members of BDO (Australia) Ltd  
ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (SA) Pty Ltd and BDO (Australia) Ltd are members of BDO International  
Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme 
approved under Professional Standards Legislation. 

 
 
 
 
 
 
 
 
 
K-TIG Limited and Its Controlled Entities 
Consolidated statement of profit or loss and other comprehensive income 
For the year ended 30 June 2021 

Sales revenue 
Cost of sales 
Gross profit/(loss) 

Other income 
Expenses 
Marketing expenses 
Corporate expense 
Service expense 
Employee benefits expense 
Office / workshop expense 
Travel expense 
R&D expense 
Reverse acquisition cost 
Excess consideration arising on reverse acquisition 
Other expenses 

(Loss) before income tax expense 

Income tax expense 

(Loss) for the year 

Other comprehensive income 

Total comprehensive loss for the year 

Loss per share to the owners of K-TIG Limited 
Basic loss per share 
Diluted loss per share 

  Note 

Consolidated 

2021 
$ 

2020 
$ 

4 

5 

6 
3 

7 

1,561,556  
(780,887)   
780,669   

333,366  
(335,073)  
(1,707)  

86,300  

147,933  

(216,762)  
(1,066,798)  
(316,139)  
(3,386,383)  
(203,436)  
(27,514)  
(102,028)  

(180,669) 
(689,618) 
(239,646) 
(2,228,853) 
(154,598) 
(114,839) 
(59,314) 
-         (1,853,772) 
(3,000,777) 
-  
(35,965) 
(30,576)  

(4,482,667)  

(8,411,825) 

-  

- 

(4,482,667)  

(8,411,825) 

(13,141)  

-  

(4,495,808)  

(8,411,825) 

Cents 

Cents 

34 
34 

(2.76)  
(2.76)  

(6.97) 
(6.97) 

The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the 
accompanying notes 

20 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
  
 
  
K-TIG Limited and Its Controlled Entities 
Consolidated statement of financial position 
As at 30 June 2021 

Assets 

Current assets 
Cash and cash equivalents 
Trade and other receivables 
Inventories 
Financial assets 
Total current assets 

Non-current assets 
Other receivables 
Property, plant and equipment 
Right-of-use assets 
Intangibles 
Total non-current assets 

Liabilities 

Current liabilities 
Trade and other payables 
Amounts received in advance  
Borrowings 
Lease liabilities 
Employee benefits 
Total current liabilities 

Non-current liabilities 
Lease liabilities 
Employee benefits 
Total non-current liabilities 

Total liabilities 

Net assets 

Equity 
Issued capital 
Share based payment reserve  
Foreign currency translation reserve 
Accumulated losses 

Total equity 

Notes  

Consolidated 

2021 
$ 

2020 
$ 

8 
9 
10 

9 
11 
12 
13 

14 
15 
16 
17 
18 

17 
18 

19 
20 

5,064,345 
884,728 
573,144 
40,000 
6,562,217 

14,150 
547,699 
80,458 
41,933 
684,240 
7,246,457 

871,584  
170,945  
-  
85,209  
190,299  
1,318,037  

-  
13,107  
13,107  

3,493,579   
111,670   
368,008   
-   
3,973,257   

-   
479,242   
168,228   
52,989   
700,459   
4,673,716   

420,235 
114,862 
- 
87,888 
126,665 
749,650 

85,209 
6,242 
91,451 

1,331,144  

841,001 

5,915,313   

3,832,615 

23,443,733  
1,739,664  
(13,141)  
(19,254,943)  

17,732,901 
871,990 
- 
(14,772,276) 

5,915,313  

3,832,615 

The above consolidated statement of financial position should be read in conjunction with the accompanying notes 

21 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
  
 
 
  
 
 
  
  
 
 
  
  
 
  
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
  
 
  
  
 
  
  
 
 
 
  
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
K-TIG Limited and Its Controlled Entities 
Consolidated statement of changes in equity 
For the year ended 30 June 2021 

Consolidated 

Non-
Redeemable 
Series A 
Preference 
Shares 
$ 

Share based 
payments 
reserve 
$ 

Foreign 
currency 
translation 
reserve 
$ 

Issued capital 
$ 

Balance at 1 July 2019 

2,348,884 

2,978,935 

603,925 

Loss for the year 
Other comprehensive income for the year 

Total comprehensive income for the year 

Transactions with owners in their capacity as 
owners: 
Issue of share options 
Exercise of share options 
Conversion to ordinary shares on reverse 
acquisition 
Issue of shares, net of transaction costs 
Issue of shares to advisor 
Conversion of borrowings to equity 
Issue of options 
Options exercised 
Reverse acquisition deemed consideration 

- 
- 

- 

- 
633,051 

- 
- 

- 

- 
- 

2,978,935 

(2,978,935) 

6,528,788 
1,095,000 
1,610,780 
- 
3,792 
2,533,671 

- 
- 
- 
- 
- 
- 

- 

- 
- 

- 

29,126 
(633,051) 

- 
- 
- 
- 
871,990 
- 
- 

Accumulated 
losses 
$ 

Total 
$ 

(6,360,451) 

(428,707) 

(8,411,825) 
- 

(8,411,825) 
- 

(8,411,825) 

(8,411,825) 

- 
- 

- 
- 
- 
- 
- 
- 
- 

29,126 
- 

- 
6,528,788 
1,095,000 
1,610,780 
871,990 
3,792 
2,533,671 

- 

- 
- 

- 

- 
- 

- 
- 
- 
- 
- 
- 
- 

Balance at 30 June 2020 

17,732,901 

871,990 

- 

(14,772,276) 

3,832,615 

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes 

22 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
K-TIG Limited and Its Controlled Entities 
Consolidated statement of changes in equity 
For the year ended 30 June 2021 

Consolidated 

Non-
Redeemable 
Series A 
Preference 
Shares 
$ 

Share based 
payments 
reserve 
$ 

Foreign 
currency 
translation 
reserve 
$ 

Issued capital 
$ 

Accumulated 
losses 
$ 

Total 
$ 

Balance at 1 July 2020 

17,732,901 

871,990 

- 

(14,772,276) 

3,832,615 

Loss for the year 
Other comprehensive income for the year 

Total comprehensive income for the year 

Transactions with owners in their capacity as 
owners: 
Issue of shares, net of transaction costs 
Issue of shares to directors, net of transaction 
costs 
Share-based payments - performance rights, 
net of transactions costs 
Share-based payments - long-term incentive 
shares 
Exercise of share options 

- 
- 

- 

5,042,503 

185,000 

- 

- 
483,329 

Balance at 30 June 2021 

23,443,733 

- 
- 

- 

- 

- 

- 

- 

- 

- 
- 

- 

- 

- 

464,144 

403,530 
-  

- 
(13,141) 

(4,482,667) 
- 

(4,482,667) 
(13,141) 

(13,141) 

(4,482,667) 

(4,495,808) 

- 

- 

- 

- 
- 

- 

- 

- 

- 
- 

5,042,503 

185,000 

464,144 

403,530 
483,329 

1,739,664 

(13,141) 

(19,254,943) 

5,915,313 

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes 

23 

 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
K-TIG Limited and Its Controlled Entities 
Consolidated statement of cash flows 
For the year ended 30 June 2021 

Cash flows from operating activities 
Receipts from customers 
Payments to suppliers and employees 

Interest received 
Other income 
Interest and other finance costs paid 

  Notes 

Consolidated 

2021 
$ 

2020 
$ 

946,274  
(4,793,079)  

442,201  
(4,317,879) 

   (3,846,805)  
1,824  
84,476  
(9,268)  

(3,875,678)  
3,638  
93,080  
(8,173) 

Net cash used in operating activities 

31 

(3,769,773)  

(3,787,133)  

Cash flows from investing activities 
Payments for financial assets 
Payments for property, plant and equipment 
Cash acquired on acquisition 

Net cash used in investing activities 

Cash flows from financing activities 
Proceeds from issue of shares 
Payments for rights issue cost 
Repayment of lease liabilities 

Net cash from financing activities 

Net increase in cash and cash equivalents 
Cash and cash equivalents at the beginning of the financial year 

3 

33 

(40,000)    
(232,173 ) 
-  

-   

(143,192) 
30,670 

(272,173)  

(112,522) 

5,710,832  
(10,232)  
(87,888)  

6,532,315 
- 
(82,901) 

5,612,712  

6,449,414       

1,570,766  
3,493,579  

2,549,759 
943,820 

Cash and cash equivalents at the end of the financial year 

8 

5,064,345  

3,493,579 

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes 

24 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 1. Significant accounting policies 

The principal accounting policies adopted in the preparation of the financial statements are set out below. These policies 
have been consistently applied to all the years presented, unless otherwise stated. 

New or amended Accounting Standards and Interpretations adopted 
The  consolidated group  has  adopted  all  of  the  new  or  amended  Accounting  Standards  and  Interpretations  issued  by  the 
Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period. 

Any new or amended Accounting Standards or Interpretations that are not yet mandatory have not been early adopted. 

Adoption of the new and amended accounting standards had no material financial impact on the consolidated group. 

Basis of preparation 
These general purpose financial statements have been prepared in accordance with Australian Accounting Standards and 
Interpretations issued by the Australian Accounting Standards Board ('AASB') and the Corporations Act 2001, as appropriate 
for for-profit oriented entities. These financial statements also comply with International Financial Reporting Standards as 
issued by the International Accounting Standards Board ('IASB'). 

Historical cost convention 
The  financial  statements  have  been  prepared  under  the  historical  cost  convention,  except  for,  where  applicable,  the 
revaluation of financial assets and liabilities at fair value through profit or loss. 

Critical accounting estimates 
The  preparation  of  the  financial  statements  requires  the  use  of  certain  critical  accounting  estimates.  It  also  requires 
management to exercise its judgement in the process of applying the consolidated group's accounting policies. The areas 
involving  a  higher  degree  of  judgement  or  complexity,  or  areas  where  assumptions  and  estimates  are  significant  to  the 
financial statements, are disclosed in Note 2. 

25 

  
  
  
  
 
 
  
 
 
 
 
K-TIG Limited and Its Controlled Entities 
Notes to the financial statements 
For the year ended 30 June 2021 

Note 1. Significant accounting policies (continued) 

Reverse Acquisition  
On 30 September 2019, K-TIG Limited (previously known as Serpentine Technologies Limited) ('KTG') completed the 100% 
acquisition of Keyhole TIG Limited ('Keyhole'). The acquisition of Keyhole resulted in the shareholders of Keyhole obtaining 
control of the merged entity. Under Australian Accounting Standard ('AASB') 3 'Business Combinations', the acquisition is to 
be accounted for as a reverse acquisition whereby Keyhole is deemed to be the accounting acquirer in this transaction, and 
KTG is deemed to be the accounting acquiree. The acquisition has been accounted for as a share-based payment using the 
principles set out in AASB 2 'Share-Based Payments', by which Keyhole is deemed to have issued shares in exchange for 
the net assets and listing status of KTG. The difference between the fair value of the deemed consideration paid by Keyhole 
and the fair value of the identifiable assets of KTG, is required to be recognised as an expense.  

Accordingly,  the  consolidated  financial  statements  of  KTG  have  been  prepared  as  a  continuation  of  the  business  and 
operations of Keyhole, with the exception of the capital structure. Keyhole has accounted for the acquisition of KTG from 30 
September 2019. The implications of the acquisition by Keyhole on the financial statements are as follows: 

Consolidated Statement of Profit or Loss and Other Comprehensive Income  
• 

The statement of profit or loss and other comprehensive income comprises the total comprehensive income for the year 
ended  30  June  2020  for  Keyhole  as  the  accounting  parent  and  KTG  from  30  September  2019  as  the  accounting 
subsidiary.  

Consolidated Statement of Financial Position  
• 

The statement of financial position as at 30 June 2020 represents the K-TIG Limited consolidated group.  

Consolidated Statement of Changes in Equity  
• 
• 

The equity balance of Keyhole as at the beginning of the comparative year (1 July 2019).  
The total comprehensive income for the year and transactions with equity holders, being 12 months from Keyhole as 
the accounting parent and KTG from 30 September 2019 as the accounting subsidiary.  
The equity balance of the K-TIG Limited consolidated group as at 30 June 2020.  

• 

Consolidated Statement of Cash Flows  
• 
• 
• 

The cash balance of Keyhole at the beginning of the comparative year (1 July 2019).  
The cash balance as at 30 June 2020 reflects the K-TIG Limited consolidated group.  
The transactions for the year ended 30 June 2020 for Keyhole as the accounting parent and KTG from 30 September 
2019 as the accounting subsidiary.  

Equity Structure  
The  equity  structure  (the  number  and  type  of  equity  instruments  issued)  in  the  financial  statements  reflects  the  equity 
structure of KTG.  

Earnings per Share  
The weighted average number of shares outstanding for the year ended 30 June 2020 is based on the combined weighted 
average number of shares of the K-TIG Limited consolidated group outstanding in the year. 

Parent entity information 
In accordance with the Corporations Act 2001, these financial statements present the results of the consolidated group only. 
Supplementary information about the legal parent entity is disclosed in Note 28. 

Principles of consolidation 
The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of K-TIG Limited ('company' or 
'parent entity') as at 30 June 2021 and the results of for the year then ended (in the comparatives, the result of KTG from 30 
September 2019 as the accounting subsidiary). K-TIG Limited and its subsidiaries together are referred to in these financial 
statements as the 'consolidated group'. 

Subsidiaries are all those entities over which the consolidated group has control. The consolidated group controls an entity 
when the consolidated group is exposed to, or has rights to, variable returns from its involvement with the entity and has the 
ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from 
the date on which control is transferred to the consolidated group. They are de-consolidated from the date that control ceases. 

26 

 
  
 
  
  
 
  
 
  
 
 
 
  
  
  
  
K-TIG Limited and Its Controlled Entities 
Notes to the financial statements 
For the year ended 30 June 2021 

Note 1. Significant accounting policies (continued) 

Intercompany transactions, balances and unrealised gains on transactions between entities in the  consolidated group are 
eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset 
transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies 
adopted by the consolidated group. 

The acquisition of subsidiaries is accounted for using the acquisition method of accounting. A change in ownership interest, 
without  the  loss  of  control,  is  accounted  for  as  an  equity  transaction,  where  the  difference  between  the  consideration 
transferred and the book value of the share of the non-controlling interest acquired is recognised directly in equity attributable 
to the parent.  

Where the consolidated group loses control over a subsidiary, it derecognises the assets including goodwill, liabilities and 
non-controlling  interest  in  the  subsidiary  together  with  any  cumulative  translation  differences  recognised  in  equity.  The 
consolidated  group  recognises  the  fair  value  of  the  consideration  received  and  the  fair  value  of  any  investment  retained 
together with any gain or loss in profit or loss. 

Operating segments 
Operating segments are presented using the 'management approach', where the information presented is on the same basis 
as the internal reports provided to the Chief Operating Decision Makers ('CODM'). The CODM is responsible for the allocation 
of resources to operating segments and assessing their performance. 

Foreign currency translation 
The financial statements are presented in Australian dollars, which is K-TIG Limited's functional and presentation currency. 

Foreign currency transactions 
Foreign currency transactions are translated into Australian dollars using the exchange rates prevailing at the dates of the 
transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation 
at financial year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in 
profit or loss. 

Revenue recognition 
The consolidated group recognises revenue as follows: 

Revenue from contracts with customers 
Revenue is recognised at an amount that reflects the consideration to which the consolidated group is expected to be entitled 
in exchange for transferring goods or services to a customer. For each contract with a customer, the  consolidated group: 
identifies  the  contract  with  a  customer;  identifies  the  performance  obligations  in  the  contract;  determines  the  transaction 
price; allocates the transaction price to the separate performance obligations on the basis of the relative stand-alone selling 
price of each distinct good or service to be delivered; and recognises revenue when or as each performance obligation is 
satisfied in a manner that depicts the transfer to the customer of the goods or services promised.  

Sale of goods 
Revenue from the sale of goods is recognised at the point in time when the customer obtains control of the goods, which is 
generally at the time of delivery. 

Rendering of services 
Revenue from a contract to provide services is recognised over time as the services are rendered. 

Revenue from government grants 
Grant income is recognised in line with AASB 120, this being when there is reasonable assurance the consolidated group 
has complied with the conditions attached to the grant. 

27 

 
  
 
  
  
  
 
  
  
  
  
  
 
 
 
 
K-TIG Limited and Its Controlled Entities 
Notes to the financial statements 
For the year ended 30 June 2021 

Note 1. Significant accounting policies (continued) 

WaaS 
Welding as a Service (WaaS) revenue is recognised at an amount which reflects the greater of the monthly minimum charge 
or the usage rate stipulated in the contract which the  consolidated group is expected to be entitled to under an operating 
lease in accordance with AASB 16. The minimum term of the license or lease period is generally three years. The license or 
lease equipment is capitalised as an asset and depreciated over the expected useful life being five years. Upon signing of 
the license or lease contract the customer is generally required to make a prepayment which is recorded on the statement 
of financial position as “Amounts received in advance”. After delivery and commissioning of the WaaS asset, the prepayment 
is applied against the monthly fee until it is exhausted. 

Interest 
Interest income is recognised as interest accrues using the effective interest method. This is a method of calculating the 
amortised cost of a financial asset and allocating the interest income over the relevant period using the effective interest rate, 
which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to the 
net carrying amount of the financial asset.  

Other revenue 
Other revenue is recognised when it is received or when the right to receive payment is established. 

Income tax 
The income tax expense or benefit for the period is the tax payable on that period's taxable income based on the applicable 
income tax rate for each jurisdiction, adjusted by the changes in deferred tax assets and liabilities attributable to temporary 
differences, unused tax losses and the adjustment recognised for prior periods, where applicable. 

Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to be applied when the 
assets are recovered or liabilities are settled, based on those tax rates that are enacted or substantively enacted, except for: 
 When the deferred income tax asset or liability arises from the initial recognition of goodwill or an asset or liability in a 
● 
transaction that is not a business combination and that, at the time of the transaction, affects neither the accounting nor 
taxable profits; or 
 When the taxable temporary difference is associated with interests in subsidiaries, associates or joint ventures, and the 
timing of the reversal can be controlled and it is probable that the temporary difference will not reverse in the foreseeable 
future. 

● 

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that 
future taxable amounts will be available to utilise those temporary differences and losses. 

The carrying amount of recognised and unrecognised deferred tax assets are reviewed at each reporting date. Deferred tax 
assets recognised are reduced to the extent that it is no longer probable that future taxable profits will be available for the 
carrying amount to be recovered. Previously unrecognised deferred tax assets are recognised to the extent that it is probable 
that there are future taxable profits available to recover the asset. 

Deferred tax assets and liabilities are offset only where there is a legally enforceable right to offset current tax assets against 
current tax liabilities and deferred tax assets against deferred tax liabilities; and they relate to the same taxable authority on 
either the same taxable entity or different taxable entities which intend to settle simultaneously. 

Prior to the acquisition of Keyhole TIG Limited in September 2019, K-TIG Limited (the 'legal parent') and its wholly-owned 
Australian subsidiaries had formed an income tax consolidated group under the tax consolidation regime. K-TIG Limited is 
in the process of adding Keyhole TIG Limited to that group. The legal parent and each subsidiary in the tax consolidated 
group  continue  to  account  for  their  own  current  and  deferred  tax  amounts.  The  tax  consolidated  group  has  applied  the 
'separate taxpayer within group' approach in determining the appropriate amount of taxes to allocate to members of the tax 
consolidated group. 

In addition to its own current and deferred tax amounts, the legal parent also recognises the current tax liabilities (or assets) 
and the deferred tax assets arising from unused tax losses and unused tax credits assumed from each subsidiary in the tax 
consolidated group. 

28 

 
  
 
  
  
 
 
  
  
  
  
  
  
 
  
K-TIG Limited and Its Controlled Entities 
Notes to the financial statements 
For the year ended 30 June 2021 

Note 1. Significant accounting policies (continued) 

Assets  or  liabilities  arising  under  tax  funding  agreements  with  the  tax  consolidated  entities  are  recognised  as  amounts 
receivable from or payable  to other entities in the tax consolidated group. The tax funding arrangement ensures that the 
intercompany charge equals the current tax liability or benefit of each tax consolidated group member, resulting in neither a 
contribution by the legal parent to the subsidiaries nor a distribution by the subsidiaries to the legal parent.  

Current and non-current classification 
Assets and liabilities are presented in the statement of financial position based on current and non-current classification. 

An  asset  is  classified  as  current  when:  it  is  either  expected  to  be  realised  or  intended  to  be  sold  or  consumed  in  the 
consolidated group's normal operating cycle; it is held primarily for the purpose of trading; it is expected to be realised within 
12 months after the reporting period; or the asset is cash or cash equivalent unless restricted from being exchanged or used 
to settle a liability for at least 12 months after the reporting period. All other assets are classified as non-current. 

A liability is classified as current when: it is either expected to be settled in the consolidated group's normal operating cycle; 
it is held primarily for the purpose of trading; it is due to be settled within 12 months after the reporting period; or there is no 
unconditional right to defer the settlement of the liability for at least 12 months after the reporting period. All other liabilities 
are classified as non-current. 

Deferred tax assets and liabilities are always classified as non-current. 

Cash and cash equivalents 
Cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly 
liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and 
which are subject to an insignificant risk of changes in value. For the statement of cash flows presentation purposes, cash 
and cash equivalents also includes bank overdrafts, which are shown within borrowings in current liabilities on the statement 
of financial position. 

Trade and other receivables 
Trade  receivables  are  initially  recognised  at  fair  value  and  subsequently  measured  at  amortised  cost  using  the  effective 
interest method, less any allowance for expected credit losses. Trade receivables are generally due for settlement within 30 
days. 

The  consolidated  group  has  applied  the  simplified  approach  to  measuring  expected  credit  losses,  which  uses  a  lifetime 
expected  loss  allowance.  To  measure  the  expected  credit  losses,  trade  receivables  have  been  grouped  based  on  days 
overdue. 

Other receivables are recognised at amortised cost, less any allowance for expected credit losses.  

Inventories 
Materials and components and finished goods are stated at the lower of cost and net realisable value on a 'first in first out' 
basis. Cost comprises of direct materials. Costs of purchased inventory are determined after deducting rebates and discounts 
received or receivable. 

Stock in transit is stated at the lower of cost and net realisable value. Cost comprises of purchase and costs, net of rebates 
and discounts received or receivable. 

Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs of completion 
and the estimated costs necessary to make the sale. 

Financial assets 
Financial assets are measured at  amortised cost if they are held within a  business model whose  objective is to hold the 
financial assets and collect its contractual cash flows, and the contractual terms of the financial assets give rise to cash flows 
that  are  solely  payments  of  principal  and  interest  on  the  principal  amount  outstanding.  After  initial  recognition,  these  are 
measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is 
immaterial. The consolidated group’s cash and cash equivalents, trade and other receivables fall into this category of financial 
instruments. 

29 

 
  
 
  
  
 
  
  
  
  
  
  
  
 
  
  
  
 
K-TIG Limited and Its Controlled Entities 
Notes to the financial statements 
For the year ended 30 June 2021 

Note 1. Significant accounting policies (continued) 

Financial assets  are  derecognised  when the rights to receive cash  flows have expired or  have  been  transferred and the 
consolidated  group  has  transferred  substantially  all  the  risks  and  rewards  of  ownership.  When  there  is  no  reasonable 
expectation of recovering part or all of a financial asset, its carrying value is written off. 

Impairment of financial assets 
The consolidated group recognises a loss allowance for expected credit losses on financial assets which are measured at 
amortised cost. The measurement of the loss allowance depends upon the consolidated group's assessment at the end of 
each reporting period as to whether the financial instrument's credit risk has increased significantly since initial recognition, 
based on reasonable and supportable information that is available, without undue cost or effort to obtain. 

Where there has not been a significant increase in exposure to credit risk since initial recognition, a 12-month expected credit 
loss allowance is estimated. This represents a portion of the asset's lifetime expected credit losses that is attributable to a 
default event that is possible within the next 12 months. Where a financial asset has become credit impaired or where it is 
determined that credit risk has increased significantly, the loss allowance is based on the asset's lifetime expected credit 
losses. The amount of expected credit loss recognised is measured on the basis of the probability weighted present value of 
anticipated cash shortfalls over the life of the instrument discounted at the original effective interest rate. 

Property, plant and equipment 
Plant  and  equipment  is  stated  at  historical  cost  less  accumulated  depreciation  and  impairment.  Historical  cost  includes 
expenditure that is directly attributable to the acquisition of the items. 

Depreciation is calculated on a straight-line basis to write off the net cost of each item of property, plant and equipment over 
their expected useful lives as follows: 

Leasehold improvements 
WaaS assets  
Plant and equipment 
Computer Equipment 

 2 years 
 5 years 
 2.5 -20 years 
3 years 

The residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each reporting date. 

Leasehold improvements are depreciated over the unexpired period of the lease or the estimated useful life of the assets, 
whichever is shorter. 

An item of property, plant and equipment is derecognised upon disposal or when there is no future economic benefit to the 
consolidated group. Gains and losses between the carrying amount and the disposal proceeds are taken to profit or loss. 
Any revaluation surplus reserve relating to the item disposed of is transferred directly to retained profits. 

Right-of-use assets 
A right-of-use asset is recognised at the commencement date of a lease. The right-of-use asset is measured at cost, which 
comprises the  initial amount of the lease liability, adjusted for, as  applicable,  any lease payments made  at or  before the 
commencement date net of any lease incentives received, any initial direct costs incurred, and, except where included in the 
cost of inventories. 

Right-of-use assets are depreciated on a straight-line basis over the unexpired period of the lease or the estimated useful 
life of the asset, whichever is the shorter. Where the consolidated group expects to obtain ownership of the leased asset at 
the end of the lease term, the depreciation is over its estimated useful life. Right-of use assets are subject to impairment or 
adjusted for any remeasurement of lease liabilities. 

The consolidated  group has elected  not to recognise  a right-of-use asset  and corresponding lease  liability for short-term 
leases with terms of 12 months or less and leases of low-value assets. Lease payments on these assets are expensed to 
profit or loss as incurred. 

30 

 
  
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
K-TIG Limited and Its Controlled Entities 
Notes to the financial statements 
For the year ended 30 June 2021 

Note 1. Significant accounting policies (continued) 

Intangible assets 
Intangible assets acquired separately are initially recognised at cost. Indefinite life intangible assets are not amortised and 
are subsequently measured at cost less any impairment. Finite life intangible assets are subsequently measured at cost less 
amortisation and any impairment. The gains or losses recognised in profit or loss arising from the derecognition of intangible 
assets are measured as the difference between net disposal proceeds and the carrying amount of the intangible asset. The 
method and useful lives of finite life intangible assets are reviewed annually. Changes in the expected pattern of consumption 
or useful life are accounted for prospectively by changing the amortisation method or period. 

Patents and trademarks 
Significant costs associated with patents and trademarks are deferred and amortised on a straight-line basis over the period 
of their expected benefit, being their finite life of 10 years. Amortisation expense is recognised as R&D expense in the profit 
or Loss. 

Impairment of non-financial assets 
Other  non-financial  assets  are  reviewed  for  impairment  whenever  events  or  changes  in  circumstances  indicate  that  the 
carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset's carrying 
amount exceeds its recoverable amount. 

Recoverable amount is the higher of an asset's fair value less costs of disposal and value-in-use. The value-in-use is the 
present value of the estimated future cash flows relating to the asset using a pre-tax discount rate specific to the asset or 
cash-generating unit to which the asset belongs. Assets that do not have independent cash flows are grouped together to 
form a cash-generating unit. 

Trade and other payables 
These amounts represent liabilities for goods and services provided to the consolidated group prior to the end of the financial 
year and which are unpaid. Due to their short-term nature they are measured at amortised cost and are not discounted. The 
amounts are unsecured and are usually paid within 30 days of recognition. 

Borrowings 
Loans and borrowings are initially recognised at the fair value of the consideration received, net of transaction costs. They  
are subsequently measured at amortised cost using the effective interest method. 

The component of the convertible notes that exhibits characteristics of a liability is recognised as a liability in the statement 
of financial position, net of transaction costs. 

On  the  issue  of  the  convertible  notes  the  fair  value  of  the  liability  component  is  determined  using  a  market  rate  for  an 
equivalent  non-convertible  bond  and  this  amount  is  carried  as  a  non-current  liability  on  the  amortised  cost  basis  until 
extinguished on conversion or redemption. The increase in the liability due to the passage of time is recognised as a finance 
cost. The remainder of the proceeds are allocated to the conversion option that is recognised and included in shareholders 
equity as a convertible note reserve, net of transaction costs. The carrying amount of the conversion option is not remeasured 
in the subsequent years. The corresponding interest on convertible notes is expensed to profit or loss. 

31 

 
  
 
  
  
  
  
  
  
  
  
  
  
K-TIG Limited and Its Controlled Entities 
Notes to the financial statements 
For the year ended 30 June 2021 

Note 1. Significant accounting policies (continued) 

Leases 
As a lessee 
For any new contracts entered on or after 1 July 2019, the consolidated group considers whether a contract is, or contains 
a lease. A lease is defined as ‘a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) 
for a period  of time  in  exchange for consideration’. To apply this definition  the consolidated  group assesses whether the 
contract meet three key evaluations which are whether: 

-  The contract contains an identified asset, which is either explicitly identified in the contact or  implicitly specified by 

being identified at the time the asset is made available to the consolidated group; 

-  The consolidated group has the right to obtain substantially all of the economic benefits from use of the identified 

asset throughout the period of use, considering its rights within the defined scope of the contract; 

-  The  consolidated  group  has  the  right  to  direct  the  use  of  the  identified  asset  throughout  the  period  of  use.  The 
consolidated  group  assesses  whether  it  has  the  right  to  direct  ‘how  and  for  what  purposes’  the  asset  is  used 
throughout the period of use. 

As a lessor 
The consolidated group’s accounting policy under AASB 16 has not changed from the comparative period. As a lessor, the 
consolidated group classified its leases as either operating or finance leases. A lease is classified as a finance lease if it 
transfers substantially all the risks and rewards incidental to ownership of the underlying asset and classified as an operating 
lease if it does not. 

Lease liabilities 
A lease liability is recognised at the commencement date of a lease. The lease liability is initially recognised at the present 
value of the lease payments to be made over the term of the lease, discounted using the interest rate implicit in the lease or, 
if that rate cannot be readily determined, the consolidated group's incremental borrowing rate. Lease payments comprise of 
fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts 
expected to be paid under residual value guarantees, exercise price of a purchase option when the exercise of the option is 
reasonably certain to occur, and any anticipated termination penalties. The variable lease payments that do not depend on 
an index or a rate are expensed in the period in which they are incurred. 

Lease liabilities are measured at amortised cost using the effective interest method. The carrying amounts are remeasured 
if  there  is  a  change  in  the  following:  future  lease  payments  arising  from  a  change  in  an  index  or  a  rate  used;  residual 
guarantee; lease term; certainty of a purchase option and termination penalties. When a lease liability is remeasured, an 
adjustment is made to the corresponding right-of use asset, or to profit or loss if the carrying amount of the right-of-use asset 
is fully written down. 

Finance costs 
Finance costs attributable to qualifying assets are capitalised as part of the asset. All other finance costs are expensed in 
the period in which they are incurred. 

Provisions 
Provisions are recognised when the consolidated group has a present (legal or constructive) obligation as a result of a past 
event, it is probable the consolidated group will be required to settle the obligation, and a reliable estimate can be made of 
the amount of the obligation. The amount recognised as a provision is the best estimate of the consideration required to 
settle the present obligation at the reporting date, taking into account the risks and uncertainties surrounding the obligation. 
If  the  time  value  of  money  is  material,  provisions  are  discounted  using  a  current  pre-tax  rate  specific  to  the  liability.  The 
increase in the provision resulting from the passage of time is recognised as a finance cost. 

Employee benefits 
Short-term employee benefits 
Liabilities  for  wages  and  salaries,  including  non-monetary  benefits,  annual  leave  and  long  service  leave  expected  to  be 
settled wholly within 12 months of the reporting date are measured at the amounts expected to be paid when the liabilities 
are settled. 

32 

 
  
 
  
  
 
 
  
  
  
  
  
K-TIG Limited and Its Controlled Entities 
Notes to the financial statements 
For the year ended 30 June 2021 

Note 1. Significant accounting policies (continued) 

Other long-term employee benefits 
The liability for annual leave and long service leave not expected to be settled within 12 months of the reporting date are 
measured at the present value of expected future payments to be made in respect of services provided by employees up to 
the reporting date using the projected unit credit method. Consideration is given to expected future wage and salary levels, 
experience of employee departures and periods of service. Expected future payments are discounted using market yields at 
the reporting date on corporate bonds with terms to maturity and currency that match, as closely as possible, the estimated 
future cash outflows. 

Defined contribution superannuation expense 
Contributions to defined contribution superannuation plans are expensed in the period in which they are incurred. 

Share-based payments 
Equity-settled share-based compensation benefits are provided to employees. 

Equity-settled transactions are awards of shares, or options over shares, that are provided to employees in exchange for the 
rendering of services. 

The cost of equity-settled transactions are measured at fair value on grant date. Fair value is independently determined using 
either the Black-Scholes option pricing model or a Monte Carlo simulation that takes into account the exercise price, the term 
of the option, the impact of dilution, the share price at grant date and expected price volatility of the underlying share, the 
expected dividend yield and the risk free interest rate for the term of the option, together with non-vesting conditions that do 
not  determine  whether  the  consolidated  group  receives  the  services  that  entitle  the  employees  to  receive  payment.  No 
account is taken of any other vesting conditions.  

The cost of equity-settled transactions are recognised as an expense with a corresponding increase in equity over the vesting 
period. The cumulative charge to profit or loss is calculated based on the grant date fair value of the award, the best estimate 
of the number of awards that are likely to vest and the expired portion of the vesting period. The amount recognised in profit 
or loss for the period is the cumulative amount calculated at each reporting date less amounts already recognised in previous 
periods. 

Market conditions are taken into consideration in determining fair value. Therefore, any awards subject to market conditions 
are considered to vest irrespective of whether or not that market condition has been met, provided all other conditions are 
satisfied. 

If equity-settled awards are modified, as a minimum an expense is recognised as if the modification has not been made. An 
additional expense is recognised, over the remaining vesting period, for any modification that increases the total fair value 
of the share-based compensation benefit as at the date of modification. 

If the non-vesting condition is within the control of the consolidated group or employee, the failure to satisfy the condition is 
treated as a cancellation. If the condition is not within the control of the consolidated group or employee and is not satisfied 
during the vesting period, any remaining expense for the award is recognised over the remaining vesting period, unless the 
award is forfeited. 

If equity-settled awards are cancelled, it is treated as if it has vested on the date of cancellation, and any remaining expense 
is recognised immediately. If a new replacement award is substituted for the cancelled award, the cancelled and new award 
is treated as if they were a modification. 

Fair value measurement 
When an asset or liability, financial or non-financial, is measured at fair value for recognition or disclosure purposes, the fair 
value  is based  on the price that would be received to sell  an asset or paid to transfer a liability in an orderly transaction 
between market participants at the measurement date; and assumes that the transaction will take place either: in the principal 
market; or in the absence of a principal market, in the most advantageous market. 

Fair value is measured using the assumptions that market participants would use when pricing the asset or liability, assuming 
they act in their economic best interests. For non-financial assets, the fair value measurement is based on its highest and 
best  use.  Valuation  techniques  that  are  appropriate  in  the  circumstances  and  for  which  sufficient  data  are  available  to 
measure fair value, are used,  maximising the use of  relevant observable  inputs  and minimising the use of  unobservable 
inputs. 

33 

 
  
 
  
  
  
 
  
  
  
  
  
  
  
  
  
  
K-TIG Limited and Its Controlled Entities 
Notes to the financial statements 
For the year ended 30 June 2021 

Note 1. Significant accounting policies (continued) 

Assets  and  liabilities  measured  at  fair  value  are  classified  into  three  levels,  using  a  fair  value  hierarchy  that  reflects  the 
significance of the inputs used in making the measurements. Classifications are reviewed at each reporting date and transfers 
between  levels  are  determined  based  on  a  reassessment  of  the  lowest  level  of  input  that  is  significant  to  the  fair  value 
measurement. 

For recurring and non-recurring fair value measurements, external valuers may be used when internal expertise is either not 
available or when the valuation is deemed to be significant. External valuers are selected based on market knowledge and 
reputation. Where there is a significant change in fair value of an asset or liability from one period to another, an analysis is 
undertaken,  which  includes  a  verification  of  the  major  inputs  applied  in  the  latest  valuation  and  a  comparison,  where 
applicable, with external sources of data. 

Issued capital 
Ordinary shares are classified as equity. 

Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, 
from the proceeds. 

Dividends 
Dividends are recognised when declared during the financial year and no longer at the discretion of the company. 

Business combinations  
The acquisition method of accounting is used to account for business combinations regardless of whether equity instruments 
or other assets are acquired.  

The  consideration  transferred  is  the  sum  of  the  acquisition-date  fair  values  of  the  assets  transferred,  equity  instruments 
issued or liabilities incurred by the acquirer to former owners of the acquiree. All acquisition costs are expensed as incurred 
to profit or loss.  

On the acquisition of a business, the consolidated group assesses the financial assets acquired and liabilities assumed for 
appropriate classification and designation in accordance with the contractual terms, economic conditions, the consolidated 
group’s operating or accounting policies and other pertinent conditions in existence at the acquisition-date.  

Contingent  consideration  to  be  transferred  by  the  acquirer  is  recognised  at  the  acquisition-date  fair  value.  Subsequent 
changes  in  the  fair  value  of  the  contingent  consideration  classified  as  an  asset  or  liability  is  recognised  in  profit  or  loss. 
Contingent consideration classified as equity is not remeasured and its subsequent settlement is accounted for within equity.  

The  difference  between  the  acquisition-date  fair  value  of  assets  acquired,  liabilities  assumed  and  the  fair  value  of  the 
consideration transferred and the fair value of any pre-existing investment in the acquiree is recognised as goodwill. If the 
consideration transferred  and the pre-existing fair value is less than the fair value of the identifiable net  assets acquired, 
being a bargain purchase to the acquirer, the difference is recognised as a gain directly in profit or loss by the acquirer on 
the acquisition-date, but only after a reassessment of the identification and measurement of the net assets acquired, the 
non-controlling interest in the acquiree, if any, the consideration transferred and the acquirer's previously held equity interest 
in the acquirer. 

Business combinations are initially accounted for on a provisional basis. The acquirer retrospectively adjusts the provisional 
amounts  recognised  and  also  recognises  additional  assets  or  liabilities  during  the  measurement  period,  based  on  new 
information obtained about the facts and circumstances that existed at the acquisition-date. The measurement period ends 
on either the earlier of (i) 12 months from the date of the acquisition or (ii) when the acquirer receives all the information 
possible to determine fair value.  

Earnings per share 
Basic earnings per share 
Basic earnings per share is calculated by dividing the profit attributable to the owners of K-TIG Limited, excluding any costs 
of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the 
financial year, adjusted for bonus elements in ordinary shares issued during the financial year. 

34 

 
  
 
  
  
  
  
  
 
 
 
 
 
  
 
   
 
K-TIG Limited and Its Controlled Entities 
Notes to the financial statements 
For the year ended 30 June 2021 

Note 1. Significant accounting policies (continued) 

Diluted earnings per share 
Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the 
after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted 
average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares. 

Goods and Services Tax ('GST') and other similar taxes 
Revenues,  expenses  and  assets  are  recognised  net  of  the  amount  of  associated  GST,  unless  the  GST  incurred  is  not 
recoverable from the tax authority. In this case it is recognised as part of the cost of the acquisition of the asset or as part of 
the expense. 

Receivables  and  payables  are  stated  inclusive  of  the  amount  of  GST  receivable  or  payable.  The  net  amount  of  GST 
recoverable  from,  or  payable  to,  the  tax  authority  is  included  in  other  receivables  or  other  payables  in  the  statement  of 
financial position. 

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities 
which are recoverable from, or payable to the tax authority, are presented as operating cash flows. 

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the tax authority. 

New Accounting Standards and Interpretations not yet mandatory or early adopted 
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, 
have not been early adopted by the consolidated group for the annual reporting period ended 30 June 2021. The consolidated 
group has not yet assessed the impact of these new or amended Accounting Standards and Interpretations.  

Note 2. Critical accounting judgements, estimates and assumptions 

The  preparation  of  the  financial  statements  requires  management  to  make  judgements,  estimates  and  assumptions  that 
affect the reported amounts in the financial statements. Management continually evaluates its judgements and estimates in 
relation to assets, liabilities, contingent liabilities, revenue and expenses. Management bases its judgements, estimates and 
assumptions  on historical  experience  and on  other various factors, including expectations of future  events, management 
believes to be reasonable under the circumstances. The resulting accounting judgements and estimates will seldom equal 
the  related  actual  results.  The  judgements,  estimates  and  assumptions  that  have  a  significant  risk  of  causing  a  material 
adjustment to the carrying amounts of assets and liabilities (refer to the respective notes) within the next financial year are 
discussed below. 

Share-based payment transactions 
The consolidated group measures the cost of equity-settled transactions with employees by reference to the fair value of the 
equity instruments at the date at which they are granted. The fair value is determined by using either the Binomial or Black-
Scholes  model  taking  into  account  the  terms  and  conditions  upon  which  the  instruments  were  granted.  The  accounting 
estimates and assumptions relating to equity-settled share-based payments would have no impact on the carrying amounts 
of assets and liabilities within the next annual reporting period but may impact profit or loss and equity. 

Allowance for expected credit losses 
The allowance for expected credit losses assessment requires a degree of estimation and judgement. It is based on the 
lifetime expected credit loss, grouped based on days overdue, and makes assumptions to allocate an overall expected credit 
loss rate for each group. These assumptions include recent sales experience and historical collection rates. 

Estimation of useful lives of assets 
The  consolidated  group  determines  the  estimated  useful  lives  and  related  depreciation  and  amortisation  charges  for  its 
property,  plant  and  equipment  and  finite  life  intangible  assets.  The  useful  lives  could  change  significantly  as  a  result  of 
technical innovations or some other event. The depreciation and amortisation charge will increase where the useful lives are 
less than previously estimated lives, or technically obsolete or non-strategic assets that have been abandoned or sold will 
be written off or written down. 

35 

 
  
 
  
  
  
  
  
  
  
 
  
  
  
  
  
K-TIG Limited and Its Controlled Entities 
Notes to the financial statements 
For the year ended 30 June 2021 

Note 2. Critical accounting judgements, estimates and assumptions (continued) 

Impairment of non-financial assets other than goodwill and other indefinite life intangible assets 
The consolidated group assesses impairment of non-financial assets other than goodwill and other indefinite life intangible 
assets at each reporting date by evaluating conditions specific to the consolidated group and to the particular asset that may 
lead to impairment. If an impairment trigger exists, the recoverable amount of the asset is determined. This involves fair value 
less costs of disposal or value-in-use calculations, which incorporate a number of key estimates and assumptions. 

Lease term 
The lease term is a significant component in the measurement of both the right-of-use asset and lease liability. Judgement 
is exercised in determining whether there is reasonable certainty that an option to extend the lease or purchase the underlying 
asset will be exercised, or an option to terminate the lease will not be exercised, when ascertaining the periods to be included 
in the lease term. In determining the lease term, all facts and circumstances that create an economical incentive to exercise 
an  extension  option,  or  not  to  exercise  a  termination  option,  are  considered  at  the  lease  commencement  date.  Factors 
considered  may  include  the  importance  of  the  asset  to  the  consolidated  group's  operations;  comparison  of  terms  and 
conditions to prevailing market rates; incurrence of significant penalties; existence of significant leasehold improvements; 
and the costs and disruption to replace the asset. The  consolidated group reassesses whether it is reasonably certain to 
exercise  an  extension  option,  or  not  exercise  a  termination  option,  if  there  is  a  significant  event  or  significant  change  in 
circumstances. 

Incremental borrowing rate 
Where the interest rate implicit in a lease cannot be readily determined, an incremental borrowing rate is estimated to discount 
future lease payments to measure the present value of the lease liability at the lease commencement date. Such a rate is 
based on what the consolidated group estimates it would have to pay a third party to borrow the funds necessary to obtain 
an asset of a similar value to the right-of-use asset, with similar terms, security and economic environment. 

Employee benefits provision 
As discussed in Note 1, the liability for employee benefits expected to be settled more than 12 months from the reporting 
date  are  recognised  and  measured  at  the  present  value  of  the  estimated  future  cash  flows  to  be  made  in  respect  of  all 
employees at the reporting date. In determining the present value of the liability, estimates of attrition rates and pay increases 
through promotion and inflation have been taken into account.  

Note 3. Acquisition of Keyhole TIG Limited 

On 30 September 2019, K-TIG Limited (previously known as Serpentine Technologies Limited) (‘KTG’) completed the 100% 
acquisition of Keyhole TIG Limited (‘Keyhole’). The acquisition of Keyhole resulted in the shareholders of Keyhole obtaining 
control of the merged entity. Under Australian Accounting Standard (‘AASB’) 3 “Business Combinations’, the acquisition is 
to be accounted for as a reverse acquisition whereby Keyhole is deemed to be the accounting acquirer in the transaction, 
and KTG is deemed to be the accounting acquiree. The acquisition has been accounted for as a share-based payment using 
the principles set out in AASB 2 ‘Share-Based Payments’, by which Keyhole is deemed to have issued shares in exchange 
for  the  net  assets  and  listing  status  of  KTG.  The  difference  between  the  fair  value  of  the  deemed  consideration  paid  by 
Keyhole and the fair value of the identifiable assets of KTG, is required to be recognised as an expense. 

Acquisition Consideration 
As consideration for the acquisition of 100% of the issued Keyhole securities, KTG issued 80,200,501 consideration shares 
and up to 30,075,135 deferred consideration shares. Refer to Note 19 for terms of the deferred consideration shares. 

Deemed Purchase Consideration 
The deemed acquisition costs for obtaining control over KTG  is calculated at fair value in accordance with AASB 13 'Fair 
Value Measurement' hierarchy. The agreed acquisition price per share of KTG is more reliable. The deemed acquisition cost 
is therefore $2,533,671 (26,608,857 of KTG shares at $0.0952 per share). 

36 

 
  
 
  
  
  
  
  
 
 
 
 
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 3. Acquisition of Keyhole TIG Limited (continued) 

Fair value of securities transferred 

Fair value of net identifiable assets held at acquisition date 
- Cash and cash equivalents 
- Trade and other receivables 
- Trade and other payables 
- Pre-paid share issue costs 
Total fair value of identifiable net liabilities 

Excess consideration arising on reverse acquisition 

Note 4. Revenue  

Revenue from contracts with customers 
Sale of goods 
Rendering of services 
Other trading revenue 

Revenue from WaaS lessor arrangements 

Fair Value 
30 Sep 2019 
$ 

2,533,671 

30,670  
61,981  
 (582,459) 
22,702  
(467,106) 

3,000,777 

Consolidated 

2021 
$ 

1,163,208  
184,973   
51,363  
1,399,544  
162,012  

2020 
$ 

283,580  
31,202  
1,942 
316,724  
16,642  

1,561,556  

333,366 

37 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 4. Revenue (continued) 

Disaggregation of revenue 
The disaggregation of revenue from contracts with customers is as follows: 

Geographical regions 
Australia 
United Kingdom 
United States 
South-East Asia (Singapore and Malaysia) 
Rest of the World 

Timing of revenue recognition 
Revenue recognised at a point in time 
Revenue recognised over time 

Note 5. Other income  

Interest received 
Government grants 
Other income 

Consolidated 

2021 
$ 

2020 
$ 

322,443  
224,573  
716,733  
181,715  
116,092  

175,062 
65,399 
67,125 
- 
9,138 

1,561,556  

316,724 

1,399,544  
162,012  

316,724 
16,642 

1,561,556  

333,366 

Consolidated 

2021 
$ 

2020 
$ 

1,824   
78,246  
6,230  

3,638  
143,080  
1,215 

86,300   

147,933  

As part of its response to COVID-19, the Australian Government, in March 2020, announced various stimulus measures to 
ease the burden experienced by businesses as a result of the economic fallout from the coronavirus lockdown and social 
distancing measures. The ‘Boosting Cash Flow for Employers’ provides a tax-free ‘payment’ to eligible SMEs with aggregated 
annual turnover of less than $50 million if they employ people between 1 January 2020 and 30 June 2020.  

As both the ‘initial cash flow boost’ and ‘additional cash flow boost’ are effectively a waiver of the whole, or part, of the PAYG 
liability,  the  amount  of  the  ‘payment’  is  recognised  as  a  reduction  in  the  PAYG  liability  and  grant  income  under  AASB 
120 Accounting for Government Grants and Disclosure of Government Assistance because these cash flow boosts are being 
provided by the Government in return for compliance with conditions relating to the operating activities of the entity. That is, 
the  receipt  of  the  cash  flow  boosts  is  conditional  upon  the  employer  incurring  salary  expense,  and  therefore  incurring  a 
withholding tax liability for PAYG. 

38 

 
  
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
  
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 6. Expenses  

Loss before income tax from continuing operations includes the following specific 
expenses: 

Depreciation Expense 
Leasehold improvements  
Plant and equipment  
Computer equipment  
WaaS assets  
Right-of-use assets  

Amortisation 
Amortisation of trademarks 

Impairment expense 
Property, plant and equipment written off 

Finance Costs 
Interest and finance charges on credit card and premium financing 
Interest and finance charges on lease liabilities 

Reverse Acquisition Costs 
Shares issued to advisor 
Options issued to advisor 
Legal expenses 
Other expenses 

Net foreign exchange (gain) / loss 
Net foreign exchange (gain) / loss  

Rent 
Rental expenses relating to operating leases not recognised due to being short-term or low 
value 

Superannuation Expense 
Defined contribution superannuation expense 

Professional Services 
General legal fees 

Share Based Payment Expense 
Options issued to executive 
Options issued to directors 
Options issued to employees 
Options issued to advisors 
Performance rights issued to directors 
Long-term incentive shares granted to director 

Consolidated 

2021 
$ 

2020 
$ 

53,014  
40,204  
11,891  
35,762  
87,770  
228,641  

33,368  
17,887  
8,106  
3,401 
87,770  
150,532  

11,056  

11,056  

29,959  

- 

4,321   
4,947  
9,268   

-  
8,114   
8,114  

-  
-  
-  
-  
-   

1,095,000  
537,654 
180,380 

40,738   
1,853,772  

(1,531)  

5,543  

7,332 

9,756 

138,354  

131,667  

37,483  

37,315 

-  
-  
-  
-  
474,376  
403,530  
877,906  

85,660 
260,503 
17,131 
537,654 
- 
- 
900,948 

39 

  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
  
 
 
  
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
  
 
 
 
  
 
  
 
 
  
 
  
 
 
  
 
  
 
 
 
  
 
 
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 7. Income tax expense  

The prima facie tax on loss from ordinary activities before income tax is reconciled to the income tax expense as follows: 

Loss before income tax expense 

Consolidated 

2021 
$ 

2020 
$ 

(4,482,667)  

(8,411,825) 

Prima facie tax payable from ordinary activities at 26% (2020: 27.5%)  

(1,165,493)   

(2,313,252)  

Non-deductible expenses 
Non-assessable income 
Share based payments 
Costs relating to acquisition 
Deferred tax asset not recognised 

Income tax expense 

Deductible temporary differences, unused tax losses and unused tax credits for which no 
deferred tax assets have been recognised are attributable to the following: 
Unused tax losses – revenue 
Unused tax losses – capital  
Deductible temporary differences 

Potential benefit at 26% (2020: 26%) 

82,745  
(5,200)  
228,256  
-  
859,692  

834,816 
(27,500) 
99,833 
460,183 
945,920 

-  

- 

8,912,558  
2,181,919  
1,050,717  

5,646,017 
2,181,919 
976,645 

  12,145,194  

8,804,581 

3,157,751  

2,289,191 

Prior to the acquisition of Keyhole TIG Limited in September 2019, K-TIG Limited (the 'legal parent') and its wholly-owned 
Australian subsidiaries had formed an income tax consolidated group under the tax consolidation regime. K-TIG Limited is in 
the process of adding Keyhole TIG Limited to that group. Unused tax losses for Keyhole TIG Limited for the period prior to 1 
July 2019 have not been included in the unrecognized deferred tax amounts disclosed above as they are being reviewed to 
determine if eligible to be transferred to the income tax consolidated group.  

Note 8. Cash and cash equivalents  

Cash at bank 

Consolidated 

2021 
$ 

2020 
$ 

5,064,345  

3,493,579 

The  carrying  amounts  of  cash  and  cash  equivalents  approximate  their  fair  value  and  are  denominated  in  the  following 
currencies: 

Australian dollar 
United states dollar 
Euro 

40 

Consolidated 

2021 
$ 

2020 
$ 

4,490,530   
426,303  
147,512  

3,416,643  
54,593 
22,343 

5,064,345  

3,493,579 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
K-TIG Limited and Its Controlled Entities 
Notes to the financial statements 
For the year ended 30 June 2021 

Note 9. Trade and other receivables  

Current 

Trade receivables 
Trade receivables 
Provision for expected credit losses 

Other receivables 
GST receivable 
Prepayments 
VAT receivable (Ireland) 
Other receivables 

Trade and other receivables -  

Non-current 
Prepayments 

Consolidated 

2021 
$ 

2020 
$ 

685,117 
-  
685,117  

54,972 
144,298  
-  
341  
199,611 

13,752  
- 
13,752 

7,922 
60,024 
29,565 
407 
97,918 

884,728  

111,670 

14,150  

- 

Allowance for expected credit losses 
The consolidated group has recognised $0 (30 June 2020: Nil) in profit or loss in respect of the expected credit losses for 
the year ended 30 June 2021 due to the upfront nature of equipment sales and the requirement for WaaS license customers 
to make an advance payment prior to shipment of the WaaS license system. 

The ageing of the receivables and allowance for expected credit losses provided for above are as follows: 

Consolidated 

Not overdue 
0 to 3 months overdue 
3 to 6 months overdue 
Over 6 months overdue 

Note 10. Inventories  

Materials and components 
Finished goods 
Goods in transit 

Expected credit loss rate 

2021 
% 

2020 
% 

Carrying amount 
2020 
$ 

2021 
$ 

Allowance for expected 
credit losses 

2021 
$ 

2020 
$ 

0%   
0%   
0%   
0%   

0%   
0%   
0%   
0%   

613,119  
63,352  
8,383  
263  

8,445  
2,218  
1,849  
1,240  

685,117  

13,752  

-  
-  
-  
-  

-  

- 
- 
- 
- 

- 

Consolidated 

2021 
$ 

2020 
$ 

243,500  
59,133  
270,511  

194,348  
173,660 
- 

573,144  

368,008  

41 

 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 11. Property, plant and equipment  

Leasehold improvements - at cost 
Less: Accumulated depreciation 

Plant and equipment - at cost 
Less: Accumulated depreciation 

Computer equipment - at cost 
Less: Accumulated depreciation 

WaaS assets - at cost  
Less: Accumulated depreciation 

Consolidated 

2021 
$ 

2020 
$ 

183,307  
(137,208)  
46,099  

374,133  
(97,766)  
276,367  

53,196  
(30,087)  
23,109  

241,287  
(39,163)  
202,124  

178,620 
(84,194) 
94,426 

253,669 
(144,939) 
108,730 

37,535 
(27,810) 
9,725 

269,762 
(3,401) 
266,361 

547,699  

479,242  

Reconciliations 
Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out 
below:  

Consolidated 

Balance at 30 June 2019 
Additions 
Transfers from inventory 
Depreciation expense 

Balance at 30 June 2020 
Additions 
Disposals 
Transfers from / (to) inventory 

Leasehold 
improvements 
$ 

Plant and 
equipment 
$ 

Computer 
equipment 
$ 

WaaS 
assets 
$ 

Total 
$ 

38,869 
88,925 
- 
(33,368) 

94,426 
4,687 
- 
- 

86,839 
39,778 
- 
(17,887) 

108,730 
202,211 
(29,959) 
35,589 

3,342 
14,489 
- 
(8,106) 

9,725 
25,275 
- 
- 

- 
- 
269,762 
(3,401) 

266,361 
- 

(28,475) 

129,050 
  143,192 
269,762 
(62,762) 

479,242 
232,173 
(29,959) 
7,114 

Depreciation expense 

(53,014) 

(40,204) 

(11,891) 

(35,762) 

(140,871) 

Balance at 30 June 2021 

46,099 

276,367 

23,109 

202,124 

547,699 

42 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                        
 
 
 
 
 
 
  
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 12. Right-of-use assets  

Land and buildings  
Less: Accumulated depreciation 

Consolidated 

2021 
$ 

2020 
$ 

255,998   
(175,540)  

255,998 
  (87,770) 

80,458   

168,228  

Adoption of AASB 16 ‘Leases’ resulted in right-of-use assets of $255,998 recognised in the previous year. This was a non-
cash  transaction.  The  consolidated  group  leases  land  and  buildings  for  its  Adelaide  office  and  warehouse  under  an 
agreement. Effective 6 June 2020, the final extension on the current lease was exercised for a further two years with the 
lease expiring on 5 June 2022. The consolidated group leases office and warehouse equipment under agreements that are 
either short-term or low value, so have been expensed as incurred and not capitalised as right-of-use assets (Note 6).  

Note 13. Intangibles  

Trademarks - at cost 
Less: Accumulated amortisation 

Consolidated 

2021 
$ 

2020 
$ 

110,569  
(68,636)  

110,569  
(57,580) 

41,933  

52,989  

Reconciliations 
Reconciliations of the written down values at the beginning and end of the current and previous financial year are set out 
below:  

Consolidated 

2021 
$ 

2020 
$ 

52,989 
- 
(11,056) 

64,045 
- 

(11,056)  

41,933 

52,989 

Consolidated 

2021 
$ 

2020 
$ 

154,887  
240,066  
(3,293)  
479,924  

120,652  
149,174  
806  
149,603  

871,584  

420,235  

Balance at 1 July 
Additions 
Amortisation expense 

Balance at 30 June 

Note 14. Trade and other payables  

Trade payables 
Other payables 
Credit cards 
Accrued expenses 

Refer to Note 22 for further information on financial instruments.  

43 

   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 15. Amounts received in advance  

Sales and service 
WaaS advance payment 

Reconciliation 
Reconciliation of the written down values at the beginning and end of the current and 
previous financial year are set out below: 

Balance at 1 July 
Sales and service 
WaaS advance payment 
Transfer to revenue  

Balance at 30 June 

Consolidated 

2021 
$ 

2020 
$ 

154,611   
16,334   

15,800  
98,982 

170,945   

114,782  

114,782   
154,611   
-   
(98,448)  

7,300  
15,800  
98,982  
(7,300) 

170,945   

114,782  

Unsatisfied performance obligations - Sales and service 
The aggregate amount of the transaction price allocated to the performance obligations that are unsatisfied at the end of the 
reporting period was $154,611 as at 30 June 2021 (30 June 2020: $15,800) and is expected to be recognised as revenue in 
future periods as follows:  

Within 6 months 
6 to 12 months 
1-2 years 
2-3 years 
3-4 years 
4-5 years 

Consolidated 

2021 
$ 

2021 
$ 

89,208  
20,512   
6,000  
6,510  
19,445  
12,936  

15,800  
-  
- 
- 
- 
- 

154,611  

15,800  

WaaS advance payment 
The aggregate amount of WaaS amounts received as a prepayment at the end of the reporting period was $16,334 as at 30 
June 2021 (30 June 2020: $98,982) and is expected to be recognised as revenue in future periods as follows:  

Within 6 months 
6 to 12 months 

Consolidated 

2021 
$ 

2020 
$ 

1,334  
15,000  

53,367  
45,615  

16,334  

98,982  

44 

   
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
   
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
   
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 16. Borrowings  

Loans with related parties (Note 27) were settled in full through the issue of ordinary shares of Keyhole TIG on 1 July 2019. 
Shares were fair valued at 6.3 cents per share upon conversion. In total, 5,677,946 ordinary shares were issued to repay 
loans to related parties. 

The  convertible  notes  were  converted  upon  successful  acquisition  of  Keyhole  TIG  Limited  on  30  September  2019.  The 
convertible notes converted to 11,250,000 ordinary shares in K-TIG. 

Note 17. Lease liabilities  

Current 
Non-Current 

Reconciliation 
Balance at 1 July 
Adoption of AASB 16 
Interest expense 
Repayments 

Balance at 30 June 

Note 18. Employee benefits  

Current 
Non-Current 

Consolidated 

2021 
$ 

2020 
$ 

85,209  
-  

87,888   
85,209  

85,209  

173,097  

173,097  
-  
4,947  
(92,835)  

- 
255,998 
8,114 
(91,015) 

85,209  

173,097  

Consolidated 

2021 
$ 

2020 
$ 

190,299  
13,107   

126,665   
6,242  

203,406  

132,907  

Amounts not expected to be settled within the next 12 months 
The current provision for employee benefits includes all unconditional entitlements where employees have completed the 
required period of service and also those where employees are entitled to pro-rata payments in certain circumstances. The 
non-current amount represents the unvested long service leave accrual.   

45 

   
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 19. Issued capital  

Ordinary shares - fully paid 
Series A preference shares 

Consolidated 

2021 
Shares 

2020 
Shares 

2021 
$ 

2020 
$ 

  169,111,261   144,609,833   23,443,733   17,732,901 
- 
-  
  169,111,261   144,609,833   23,443,733   17,732,901 

-  

-  

Ordinary shares 
Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the company in proportion 
to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the company 
does not have a limited amount of authorised capital. On a show of hands every member present at a meeting in person or 
by proxy shall have one vote and upon a poll each share shall have one vote.  

Series A Preference Shares 
The holders of Series A preference shares were entitled to vote at all meetings of the company. Each Series A preference 
share entitled the holder upon a poll to that number of votes equal to the number of ordinary shares into which the Series A 
preference shares would be converted if the conversion occurred at the time of that vote. Series A Preference Shares were 
converted to ordinary shares during the previous financial year. 

Capital risk management 
The consolidated group’s objectives when managing capital is to safeguard its ability to continue as a going concern, so that 
it can provide returns for shareholders and benefits for other stakeholders and to maintain an optimum capital structure to 
reduce the cost of capital. Capital is regarded as total equity, as recognised in the consolidated statement of financial position, 
plus net debt. Net debt is calculated as total borrowings less cash and cash equivalents. 

In  order  to  maintain  or  adjust  the  capital  structure,  the  consolidated  group  may  adjust  the  amount  of  dividends  paid  to 
shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt. 

46 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 19. Issued capital (continued) 

Movements in ordinary shares for the financial year 

Date 

Details 

1 Jul 2019 
1 Jul 2019 
30 Sep 2019 
30 Sep 2019 
30 Sep 2019 
30 Sep 2019 
30 Sep 2019 
30 Sep 2019 
30 Sep 2019 
30 Sep 2019 
30 Sep 2019 
30 Sep 2019 
30 Sep 2019 
13 Nov 2019 
30 Jun 2020 

16 Sep 2020 
22 Dec 2020 
18 Feb 2021 
9 Mar 2021 
24 Mar 2021 
16 Apr 2021 
23 Apr 2021 
30 Apr 2021 
13 May 2021 
30 Jun 2021 
30 Jun 2021 

Balance 
Issue of Keyhole shares to repay related party loans 
Conversion of share options 
Conversion of preference shares 
Elimination of Keyhole shares 
KTG shares on acquisition 
KTG shares on acquisition 
Issue of KTG shares on acquisition of Keyhole 
Deemed consideration on acquisition of Keyhole 
Issue of shares under public offer 
Conversion of convertible note 
Issue of shares to advisor 
Share issue costs 
Exercise of options 
Balance 

Issue of shares under Placement 
Issue of shares to Directors 
Exercise of options 
Exercise of options 
Exercise of options 
Exercise of options 
Exercise of options 
Exercise of options 
Exercise of options 
Share issue costs 
Balance 

Number of 
Shares 

96,395,839 
 5,677,946  
25,058,608 
41,322,314 
(168,454,707) 
 722,096,113  
(709,428,270) 
 80,200,501  
- 
35,000,000  
11,250,000 
5,475,000 
 -  
 16,489  
 144,609,833  

21,660,000 
740,000 
5,229 
17,000 
43,999 
96,036 
153,503 
1,463,576 
322,085 
- 
169,111,261 

$ 

 2,348,884 
359,740  
633,051 
2,978,935 
 -  
 -  
 -  
- 
2,533,671 
 7,000,000  
1,251,040 
1,095,000 
(471,212) 
 3,792  
17,732,901 

5,415,000 
185,000 
 1,203  
 3,910  
 10,120  
 22,088  
 35,306  
 336,622  
 74,080  
(372,497) 
23,443,733 

As at 30 June 2021, up to 30,075,135 deferred consideration shares to be  issued in 3 tranches based on the cumulative 
revenue over 48 months from 1 January 2020. 

a)  Tranche 1: up to 10,025,045 deferred consideration shares to be issued if K-TIG achieves $30,000,000 of cumulative 

revenue within 36 months from 1 January 2020; 

b)  Tranche 2: up to 10,025,045 deferred consideration shares to be issued if K-TIG achieves $60,000,000 of cumulative 

revenue within 48 months from 1 January 2020; and 

c)  Tranche 3: up to 10,025,045 deferred consideration shares to be issued if K-TIG achieves $15,000,000 of cumulative 

EBITDA within 48 months from 1 January 2020. 

Movements in series A preference shares for the financial year 

Date 

Details 

1 Jul 2019 
30 Sep 2019 
30 Jun 2020 
30 Jun 2021 

Balance 
Conversion of preference shares 
Balance 
Balance 

Number of 
Shares 

41,322,314 
(41,322,314) 
- 
- 

$ 

2,978,935 
(2,978,935) 
- 
- 

47 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 20. Reserves 

Options reserve 
Performance rights reserve 

2021 
$ 

871,990 
867,674 
1,739,664 

2020 
$ 

 871,990 
- 
871,990 

The reserves are used to recognise share-based payment transactions. Amounts will be transferred to issued share capital 
upon share options or performance rights being exercised or long-term incentive shares being converted. 

Movements in options reserve for the year 

Date 

Details 

1 Jul 2019 
1 Jul 2019 
1 Jul 2019 
30 Sep 2019 
30 Sep 2019 
30 Sep 2019 
30 Sep 2019 
13 Nov 2019 
21 Feb 2020 
26 Jun 2020 
30 Jun 2020 

18 Feb 2021 
9 Mar 2021 
24 Mar 2021 
16 Apr 2021 
23 Apr 2021 
30 Apr 2021 
13 May 2021 
30 Jun 2021 

Balance 
Issue of executive options 
Cancellation of consultant options 
Conversion of share options 
KTG shares on acquisition 
Expiry of options 
Issue of options 
Exercise of options 
Issue of options 
Issue of options 
Balance 

Exercise of options 
Exercise of options 
Exercise of options 
Exercise of options 
Exercise of options 
Exercise of options 
Exercise of options 
Balance 

Number of 
Options 

23,297,800  
1,867,058 
(106,250) 
(25,058,608)  
  2,119,233  
     (1,316) 
 5,472,152  
      (16,489) 
960,000 
180,000 
8,713,580  

(5,229) 
(17,000) 
(43,999) 
(96,036) 
(153,503) 
(1,463,576) 
(322,085) 
6,612,152 

$ 

        603,925  
29,126 
- 
       (633,051) 
- 
-  
        679,360  
                   -  
164,467 
28,163 
871,990 

- 
- 
- 
- 
- 
- 
- 
871,990 

On 21 June 2019, 7,248,165 options were issued to employees under Keyhole’s employee share scheme. 4,337,610 options 
were issued to an executive in lieu of services provided. These options were converted into shares on 30 September 2019.  

On 1 July 2019, 1,867,058 options were issued to an executive in lieu of services provided. These options were converted 
into shares on 30 September 2019.  

On 30 September 2019, a total of 5,472,152 unlisted options exercisable at $0.30 each with an expiry date of 30 September 
2023, and a subscription price of $0.0001 each, were issued as advisor and director options. 4,331,801 options were issued 
under the Lead Manager Mandate for advisory services, totaling $537,654. The related expense was recognised in the year 
ended 30 June 2020 as reverse acquisition costs. 1,140,351 options were issued to Directors for a total consideration of 
$141,652. The related expense was recognised in the year ended 30 June 2020 as a share-based payment expense in the 
consolidated statement of profit and loss and other comprehensive income. 

On 21 February 2020, 960,000 unlisted options exercisable at $0.30 each with an expiry date of 30 September 2023 were 
issued  to  directors  and  other  key  management  personnel.  The  related  expense  of  $164,467  was  recognised  in  the  year 
ended  30  June  2020  as  a  share-based  payment  expense  in  the  consolidated  statement  of  profit  and  loss  and  other 
comprehensive income.  

On 26 June 2020, 180,000 unlisted options exercisable at $0.30 each with an expiry date of 30 September 2023 were issued 
to Directors. The related expense of $28,163 was recognised in the year ended 30 June 2020 as a share-based payment 
expense in the consolidated statement of profit and loss and other comprehensive income.  

48 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 20. Reserves (continued) 

Movements in performance rights reserve for the year 

Date 

Details 

1 Jul 2020 
27 Nov 2020 
31 Dec 2020 
30 Jun 2021 
30 Jun 2021 

Balance 
Issue of performance rights to Directors 
Rights issue cost 
Vesting of long-term incentive shares to Director 
Balance 

Number of 
Performance 
Rights 

- 
6,000,000  
- 
- 
6,000,000 

$ 

- 
474,376 
(10,232) 
403,530 
867,674 

On 27 November 2020, a total of 6,000,000 performance rights to be issued to Directors were approved at the Company’s 
Annual General Meeting. The rights were subsequently issued in 3 Tranches on the 22  December 2020 with the following 
terms: 

a)  Tranche 1:  2,000,000  performance rights will vest when the Company achieves a volume weighted average price 

(“VWAP”) of at least $0.35 over any twenty consecutive trading day period before 1 April 2021; 

b)  Tranche 2: 2,000,000 performance rights will vest when the Company achieves a VWAP of at least $0.50 over any 

twenty consecutive trading day period before 1 October 2021; and 

c)  Tranche 3: 2,000,000 performance rights will vest when the Company achieves a VWAP of at least $0.75 over any 

twenty consecutive trading day period before 1 October 2022. 

Refer to Note 35 for more details on the calculation of the fair value of the performance rights issued and the related share-
based payment expense for the year. 

On 1 November 2020, Mr Smith was appointed as Managing Director of the Company. Shares will be issued to Mr Smith at 
each anniversary of employment as follows, with 50% of shares issued subject to a voluntary escrow period of 12 months as 
follows: 

-  1,000,000 shares to be issued on 1 November 2021; 
-  1,500,000 shares to be issued on 1 November 2022; and  
-  2,000,000 shares to be issued on 1 November 2023. 

Refer to Note 35 for more details on the calculation of the fair value of the long-term incentive shares granted and the related 
share-based payment expense for the year. 

Note 21. Dividends 

There  were  no  dividends  paid  during  the  financial  year  ended  30  June  2021  (2020:  Nil).  Franking  credits  available  for 
subsequent periods based on a 26% tax rate is Nil (30 June 2020: Nil). 

Note 22. Financial instruments 

Financial risk management objectives 
The consolidated group’s activities expose it to a variety of financial risks: market risk (including foreign currency risk, price 
risk and interest rate risk), credit risk and liquidity risk. The consolidated group’s overall risk management program focuses 
on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of 
the consolidated group.  

49 

 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
  
 
 
 
 
 
 
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 22. Financial instruments (continued) 

Risk  management  is  carried  out  by  senior  finance  executives  (‘finance’)  in  consultation  with  the  Board  of  Directors  (‘the 
Board’). Finance identifies and evaluates financial risks within the consolidated group’s operating units. Finance reports to 
the Board on a monthly basis. 

Market risk 
Foreign currency risk 
The consolidated group undertakes certain transactions denominated in foreign currency and is exposed to foreign currency 
risk  through  foreign  exchange  rate  fluctuations.  These  transactions  include  customer  sales  agreements  and  supplier 
agreements. 

Foreign exchange risk arises from future commercial  transactions and recognised financial assets and financial  liabilities 
denominated in a currency that is not the entity’s functional currency. The risk is measured using sensitivity analysis and 
cash flow forecasting. 

In  order  to  protect  against  exchange  rate  movements,  the  consolidated  group  monitors  its  cash  balances  in  the  foreign 
currencies and utilises accumulated foreign currencies to purchase supplies to mitigate the exposure to currency changes. 

The carrying amount of the consolidated group’s foreign currency denominated financial assets and financial liabilities at the 
reporting date were as follows:  

Consolidated 

US dollars 
Euros 
British pound 

Assets 

Liabilities 

2021 
$ 

2020 
$ 

2021 
$ 

2020 
$ 

828,218  
148,908  
262  

54,593  
22,343  
-  

33,937  
-  
-  

60,961 
14,706 
- 

977,388  

76,936  

33,937  

75,667 

The consolidated group had net financial assets denominated in foreign currencies of $943,451 as at 30 June 2021 (30 June 
2020:  net  assets  $1,269).  Based  on  this  exposure,  had  the  Australian  dollar  weakened  by  10%  against  these  foreign 
currencies  with  all  other  variables  held  constant,  the  consolidated  group’s  loss  before  tax  for  the  year  would  have  been 
$94,345 lower (30 June 2020: $127 lower) and equity would have been $94,345 lower (30 June 2020: $127 lower). The 
percentage  change  is  the  expected  overall  volatility  of  the  significant  currencies,  which  is  based  on  management’s 
assessment of reasonable possible fluctuations taking into consideration movements over the last 6 months each year and 
the spot rate at each reporting date. The actual foreign exchange gain for the year ended 30 June 2021 was $1,531 (30 June 
2020: $6,472 loss). 

Price risk 
The consolidated group is not exposed to any significant price risk. 

Interest rate risk  
The consolidated group had converted all loans as at 30 September 2019 to equity as part of the reverse takeover. There 
are no loans or borrowings subject to interest rate risk as at 30 June 2021 or 30 June 2020.  

Credit risk 
Credit  risk  refers  to  the  risk  that  a  counterparty  will  default  on  its  contractual  obligations  resulting  in  financial  loss  to  the 
consolidated group. The consolidated group has a strict process of obtaining advance payment for all equipment sales prior 
to shipment. The consolidated group is exposed to customer credit for its WaaS licence customers in relation to the ongoing 
monthly payments after the initial Advance Payment has been consumed. Furthermore, K-TIG retains full title of the products 
provided under a WaaS  operating licence agreement. This exposure is managed carefully with close interaction with the 
customer. The maximum exposure to credit risk at the reporting date to recognised financial assets is the carrying amount, 
net of any provisions for impairment of those assets, as disclosed in the  consolidated statement of financial position and 
notes to the financial statements. The consolidated group does not hold any collateral.  

Generally, trade receivables are written off when there is no reasonable expectation of recovery. Indicators of this include 
the  failure  of  a  debtor  to  engage  in  a  repayment  plan,  no  active  enforcement  activity  and  a  failure  to  make  contractual 
payments for a period greater than 1 year.  

50 

 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
  
 
 
 
  
  
  
 
 
 
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 22. Financial instruments (continued) 

Liquidity risk 
Vigilant liquidity risk management requires the consolidated group to maintain sufficient liquid assets (mainly cash and cash 
equivalents) and available borrowing facilities to be able to pay debts as and when they become due and payable. 

The consolidated group manages liquidity risk by maintaining adequate cash reserves and available borrowing facilities by 
continuously monitoring actual and forecast cash flows and matching the maturity profiles of financial assets and liabilities. 

Remaining contractual maturities 
The following tables detail the consolidated group’s remaining contractual maturity for its financial instrument liabilities. The 
tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which 
the financial liabilities are required to be paid. The tables include both interest and principal cash flows disclosed as remaining 
contractual maturities and therefore these totals may differ from their carrying amount in the statement of financial position. 

Between 1 
and 2 years 
$ 

Between 2 
and 5 years  Over 5 years 

$ 

$ 

Remaining 
contractual 
maturities 
$ 

Consolidated – 2021 

Non-derivatives 
Non-interest bearing 
Trade payables 
Other Payables 

Interest bearing 
Lease liabilities 

  Weighted 
average 

interest rate  1 year or less 

% 

- 
- 

3.72 

$ 

154,887  
240,066  

85,209 
480,162 

Consolidated – 2020 

% 

$ 

$ 

Non-derivatives 
Non-interest bearing 
Trade payables 
Other Payables 

Interest bearing 
Lease liabilities 

- 
- 

3.72 

 120,652  
 149,174  

92,835 
362,661 

86,801 
86,801 

- 
- 

- 
- 

- 
- 

$ 

- 
- 

- 
- 

- 
- 

- 
- 

$ 

- 
- 

- 
- 

- 
- 

- 
- 

154,887  
240,066  

85,209 
480,162 

$ 

 120,652  
 149,174  

179,636 
449,462 

The cash flows  in  the maturity analysis above  are not expected to occur  significantly  earlier than contractually disclosed 
above.  

Note 23. Key management personnel disclosures 

Compensation 
The aggregate compensation made to directors and other members of key management personnel of the consolidated group 
is set out below:  

Short-term employee benefits 
Post-employment benefits 
Long-term benefits 
Share-based payments 

51 

Consolidated 

2021 
$ 

2020 
$ 

641,499  
34,333  
-  
877,906  

899,675 
56,099 
(9,992) 
331,846 

1,553,738  

1,277,628 

 
  
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 24. Remuneration of auditors 

During the financial year the following fees were paid or payable for services provided by BDO, the auditor of the company, 
its network firms and unrelated firms:  

Audit services – BDO Audit (SA) Pty Ltd 
Audit of the financial statements 
Review of half year financial statements 
Total audit and review of financial statements 

Non-audit services – BDO Advisory (SA) Pty Ltd 
Tax compliance* 
Business advice and consulting* 
Total non-audit fees 

Total services provided by BDO 

Consolidated 

2021 
$ 

2020 
$ 

49,970  
15,000  
64,970  

-  
6,332  
6,332  

30,500 
24,500 
55,000 

846 
42,290  
43,136  

71,302  

98,136  

* The material portion of the non-audit fees were earned prior to the consolidated group undertaking the reverse acquisition 
and becoming listed. 

Note 25. Contingent assets and liabilities 

Contingent assets 
No contingent assets noted as at 30 June 2021 (30 June 2020: Nil). 

Contingent liabilities  
In the opinion of the Directors, the consolidated group has contingencies in relation to deferred consideration shares as at 
30 June 2021 (30 June 2020: deferred consideration shares and consultancy services agreement). 

Deferred Consideration Shares 
During the financial year ended 30 June 2020, K-TIG Limited completed the 100% acquisition of Keyhole TIG Limited. Part 
of  the  acquisition  consideration  includes  up  to  30,075,135  deferred  consideration  shares.  Refer  to  Note  19  for  terms  of 
consideration shares. 

52 

 
  
  
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 26. Commitments 

There are no lessee commitments as at 30 June 2021 related to equipment operating lease commitments (30 June 2020: 
$9,756). From 1 July 2019, the  consolidated group has recognized the facility lease commitments  at  its primary place  of 
business as right-of-use assets. Refer to Note 12 for right-of-use assets.  

Lessor commitments receivable 
Lessor commitments relate to operating lease payments to be received from WaaS license agreements. Licenses have a 
minimum  term  of  0-3  years  (generally  3-year  minimum  terms).  As  at  30  June  2021,  all  operating  lease  payments  to  be 
received are payable in US dollars or Euros, and for the purposes of the maturity analysis have been translated at the spot 
rate at reporting date. Maturity analysis of undiscounted operating lease payments to be received is set out below. The lessor 
commitments receivable  includes  one license  with a  customer  with no minimum term  with a maximum term of 10 years, 
where it is likely the maximum term could be 5 years. 

Consolidated 

2021 
$ 

283,600 
283,600 
102,586 
11,984 
- 
- 

2020 
$ 

139,362 
336,437 
323,199 
135,044 
30,000 
107,500 

681,770 

   1,071,542 

Within 1 year 
1-2 years 
2-3 years 
3-4 years 
4-5 years 
After 5 years 

Note 27. Related party transactions 

Parent entity 
K-TIG Limited is the parent entity. 

Subsidiaries 
Interests in subsidiaries are set out in Note 29.  

Key management personnel 
Disclosures  relating  to  key  management  personnel  are  set  out  in  Note  23  and  the  remuneration  report  included  in  the 
directors’ report.  

Transactions with related parties 
The following transactions occurred with related parties:  

Consolidated 

2021 
$ 

2020 
$ 

Ventnor Capital Pty Ltd provided company secretarial, accounting and corporate advisory 
services (director-related entity of Mr Carmichael) 

96,531 

138,797 

Receivable from and payable to related parties 

There are no receivables balances outstanding at the reporting date in relation to transactions with related parties. 

Payables balances outstanding at the reporting date in relation to transactions with related parties: 

53 

   
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 27. Related party transactions (continued) 

Trade payable to Ventnor Capital Pty Ltd (director-related entity of Mr Carmichael) 
Loans to/from related parties 
There were no loans to/from related parties outstanding as at 30 June 2021 or 30 June 2020. 

Consolidated 

2021 
$ 

2020 
$ 

12,320 

11,132 

During the previous financial year, all related party loans were settled in full through the issue of 5,677,946 ordinary shares 
of Keyhole on 1 July 2019 (Note 19). Shares were valued at 6.3 cents per share upon conversion.  

Terms and conditions 
All transactions were made on normal commercial terms and conditions and at market rates.  

Note 28. Parent entity information 

Set out below is the supplementary information about the legal parent entity (K-TIG Limited) for the full year ended 30 June. 

Statement of profit or loss and other comprehensive income  
Loss after income tax 
Total comprehensive loss 

Statement of financial position  
Total current assets 
Total non-current assets 
Total assets 

Total current liabilities 
Total non-current liabilities 
Total liabilities 
Net assets / (liabilities) 

Equity 

Issued capital 
Reserves* 
Accumulated losses 

Total equity 

Parent 

2021 
$ 

2020 
$ 

(5,474,415)   
(5,474,415)  

(7,566,267)  
(7,566,267)  

4,481,709  
-  
4,481,709  

3,110,217  
- 
3,110,217  

375,514  
105,846  
481,360  
4,000,349  

213,957  
- 
213,957 
2,896,260 

  42,815,683   37,104,852 
4,015,492 
  (43,698,499)   (38,224,084) 

4,883,165  

4,000,349   

2,896,260  

* Relates to option reserve and performance right / performance share reserve  

Guarantees entered into by the parent entity in relation to the debts of its subsidiaries 
The parent entity has not entered into any guarantees and in relation to the debts of its subsidiaries. 

Contingent liabilities 
The parent entity had no contingent liabilities as at 30 June 2021 and 30 June 2020. 

54 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
  
  
 
 
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 28. Parent entity information (Continued) 

Capital commitments – Property, plant and equipment 
The parent entity had no capital commitments for property, plant and equipment as at 30 June 2021 and 30 June 2020. 

Significant accounting policies 
The accounting policies of the parent entity are consistent with those of the consolidated group, as disclosed in Note 1. 

Note 29. Interests in subsidiaries 

The consolidated financial statements incorporate the assets, liabilities and results of the following wholly-owned subsidiaries 
in  accordance  with  the  accounting  policy  described  in  Note  1.  Details  of  the  legal  parent’s  subsidiary  at  the  end  of  the 
reporting period are as follows: 

Name 

Kabuni USA, Inc. 
Stirling Minerals Pty Limited 
Keyhole TIG Pty Limited* 
Vessel Tech Pty Ltd** 
Keyhole TIG (USA) Inc*** 

 Principal place of business / 
 Country of incorporation 

 USA 
 Australia 
 Australia 
 Australia 
 USA 

Ownership interest 
2020 
2021 
% 
% 

100% 
100% 
100% 
- 
100% 

      100% 
      100% 
100% 
100% 
- 

*Keyhole TIG Pty Limited was acquired on 30 September 2019 as Keyhole TIG Limited. In June 2020, Keyhole TIG Limited 
was changed to a proprietary limited company. 
**Vessel Tech Pty Ltd was deregistered on 28 October 2020 
 *** Keyhole TIG (USA) Inc was incorporated on 11 August 2020 

Note 30. Events after the reporting period 

No  matter  or  circumstance  has  arisen  since  30  June  2021  that  has  significantly  affected,  or  may  significantly  affect  the 
consolidated group’s operations, the results of those operations, or the consolidated group’s state of affairs in future financial 
years. 

55 

 
  
  
  
 
 
  
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 31. Reconciliation of profit after income tax to net cash from operating activities  

Consolidated 

2021 
$ 

2020 
$ 

Loss after income tax for the year 

(4,482,667)   

(8,411,825)  

Adjustments for: 
Depreciation 
Amortisation of trademarks 
Advisor shares issued 
Reverse acquisition deemed consideration 
Share-based payments 
Property, plant and equipment written-off 

Change in operating assets and liabilities: 

(Increase) / Decrease in trade receivables 
(Increase) in other receivables and prepayments 
(Increase) in inventories 
Increase in trade and other payables 
Increase in income in advance 
Increase / (Decrease) in employee benefits 

228,641  
11,056  
-  
-  
877,906  
29,959  

(698,655)  
(101,693)  
(212,251)   
451,349  
56,083  
70,499  

150,532  
11,056  
1,095,000 
2,533,671 
900,948  
- 

1,273 
(40,163) 
(264,653)  
187,326 
107,562 
(58,040) 

Net cash (used in) operating activities 

(3,769,773)  

(3,787,313)  

Note 32. Non-cash investing and financing activities  

Share based payments expense 

Note 33. Changes in liabilities arising from financing activities  

Consolidated 

2021 
$ 

2020 
$ 

877,906  

900,948 

Consolidated 

Balance at 1 July 2019 
Cash (used in) financing activities 
Adoption of leases under AASB 16 
Other changes (Note 16) 

Balance at 30 June 2020 
Cash (used in) financing activities 

Balance at 30 June 2021 

Convertible   
notes 
$ 

Lease 
liability 
$ 

Total 
$ 

1,610,780 
(82,901) 
255,998 
(1,610,780) 

173,097 
(87,888) 

-  
(82,901)  
255,998  
-  

173,097 
(87,888)  

85,209  

85,209 

1,610,780  
-  
-  
(1,610,780)  

- 
-  

-  

56 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
 
  
 
 
 
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 34. Loss per share 

Consolidated 

2021 
$ 

2020 
$ 

Loss after income tax attributable to the owners of K-TIG Limited 

(4,482,667)   

(8,411,825) 

Basic loss per share 
Diluted loss per share 

Weighted average number of ordinary shares 
Weighted average number of ordinary shares used in calculating basic loss per share 

Cents 

Cents 

(2.76)  
(2.76)  

(6.97) 
(6.97) 

  Number 

  Number 

  162,380,579   120,670,363 

In the previous financial year, retrospectively adjustments were made to the weighted average number of ordinary shares 
due to the share consolidation  (57:1) and reverse acquisition that occurred in September 2019. These capital events are 
effectively a re-denomination of shares, that changes the number of the Company’s ordinary shares outstanding without a 
corresponding change in the Company’s resources. 

Note 35. Share-based payments 

Options 

30 June 2020 
On 21 June 2019, 7,248,165 options were issued to employees under Keyhole’s employee share scheme. 4,337,610 options 
were issued to an executive in lieu of services provided. These options were valued at an independently assessed current 
value per share.  

On 1 July 2019, 1,867,058 options were issued to an executive in lieu of services provided. These options were valued at an 
independently assessed current value per share.  

On 30 September 2019, a total of 5,472,152 unlisted options exercisable at $0.30 each with an expiry date of 30 September 
2023, and a subscription price of $0.0001 each, were issued as advisor and director options. 4,331,801 options related to 
were issued under the Lead Manager Mandate for advisory services, totaling $537,654. The related expense was recognised 
in the year end 30 June 2020 as reverse acquisition costs. 1,140,351 options were issued to Directors for a total consideration 
of $141,652. The related expense was recognised in the year ended 30 June 2020 as a share-based payment expense in 
the consolidated statement of profit and loss and other comprehensive income.  

On 21 February 2020, 960,000 unlisted options exercisable at $0.30 each with an expiry date of 30 September 2023 were 
issued to directors, other key management personnel and employees. The related expense of $164,467 was recognised in 
the year ended 30 June 2020 as a share-based payment expense in the consolidated statement of profit and loss and other 
comprehensive income.  

On 26 June 2020, 180,000 unlisted options exercisable at $0.30 each with an expiry date of 30 September 2023 were issued 
to Directors. The related expense of $28,163 was recognised in the year ended 30 June 2020 as a share-based payment 
expense in the consolidated statement of profit and loss and other comprehensive income.  

For the options granted during the financial year ended 30 June 2020, the valuation model inputs used to determine the fair 
value at the grant date, are as follows. Volatility of the options issued on 30 September 2019 used was 100% as best estimate 
as  using  historical  movements  was  not  appropriate  due  to  the  reverse  acquisition  (Note  3).  For  options  issued  after  30 
September 2019, volatility was calculated based on historical movements from acquisition date (30 September 2019). 

Grant date 

  Expiry date 

  Share price    Exercise 
 at grant date  

price 

  Expected 
  volatility 

  Dividend 

yield 

  Risk-free 
  interest rate   at grant date 

  Fair value 

30/09/2019 
21/02/2020 
26/06/2020 

  30/09/2023 
  30/09/2023 
  30/09/2023 

$0.20 
$0.185 
$0.180 

$0.30 
$0.30 
$0.30 

100% 
199% 
181% 

0% 
0% 
0% 

0.78% 
0.64% 
0.26% 

$0.124 
$0.171 
$0.156 

57 

 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 35. Share-based payments (Continued) 

30 June 2021 
No options were granted during the financial year. 

Set out below are the options exercisable at the end of the financial year:  

Grant date 

 Expiry date 

Exercise Price 

29/01/2018 
30/09/2019 
21/02/2020 
26/06/2020 

 30/04/2021 
 30/09/2023 
 30/09/2023 
 30/09/2023 

$0.23 
$0.30 
$0.30 
$0.30 

2021 
Number 

2020 

  Number 

-   
5,472,152   
960,000   
180,000   

2,101,428 
5,472,152 
960,000 
180,000 

6,612,152   

8,713,580 

Balance at 
the end of 
the year 

- 
5,472,152 
960,000 
180,000 
6,612,152 

- 
- 
- 
- 
- 

Balance at 
the end of 
the year 

2021 

Grant Date  Expiry Date 
30/04/2021 
29/01/2018 
30/09/2023 
30/09/2019 
30/09/2023 
21/02/2020 
30/09/2023 
26/06/2020 

Exercise 
Price 
$0.23 
$0.30 
$0.30 
$0.30 

Balance at 
start of the 
year 
2,101,428 
5,472,152 
960,000 
180,000 
8,713,580 

Granted 

Exercised 

Expired / 
Cancelled 

- 
- 
- 
- 
- 

(2,101,428) * 
- 
- 
- 
(2,101,428) 

* Of these options, 233,697 were exercised in accordance with an underwriting agreement. 

2020 

Grant Date  Expiry Date 
30/09/2019 
31/10/2016 
30/04/2021 
29/01/2018 
30/09/2023 
30/09/2019 
30/09/2023 
21/02/2020 
30/09/2023 
26/06/2020 
30/09/2019 
01/07/2017 
30/09/2019 
21/06/2019 
30/09/2019 
01/07/2019 

Exercise 
Price 
$0.23 
$0.23 
$0.30 
$0.30 
$0.30 
- 
- 
- 

Balance at 
start of the 
year 

Granted 

Exercised 

Expired 

1,316** 
- 
-  2,117,917** 
5,472,152 
- 
960,000 
- 
180,000 
- 
- 
11,712,025 
- 
11,585,775 
1,867,058 
- 
  23,297,800  10,598,443 

- 
(16,489) 
- 
- 
- 
(11,605,775) 
(11,585,775) 
(1,867,058) 
(25,075,097) 

(1,316) 

- 
-  2,101,428 
-  5,472,152 
960,000 
- 
180,000 
- 
- 
(106,250) 
- 
- 
- 
- 
(107,566)  8,713,580 

** Relates to options existing in KTG at date of reverse acquisition, 30 September 2019 

The weighted average remaining contractual life of options outstanding at the end of the financial year was 2.25 years (2019: 
2.67 years). 

Performance Rights 

On 27 November 2020, a total of 6,000,000 performance rights to be issued to Directors were  approved at the Company’s 
Annual General Meeting. The rights were subsequently issued in 3 Tranches on the 22 December 2020 with the following 
terms: 

a)  Tranche 1:  2,000,000  performance rights will vest when the Company achieves a volume weighted average price 

(“VWAP”) of at least $0.35 over any twenty consecutive trading day period before 1 April 2021; 

b)  Tranche 2: 2,000,000 performance rights will vest when the Company achieves a VWAP of at least $0.50 over any 

twenty consecutive trading day period before 1 October 2021; and 

c)  Tranche 3: 2,000,000 performance rights will vest when the Company achieves a VWAP of at least $0.75 over any 

twenty consecutive trading day period before 1 October 2022. 

58 

 
  
 
 
  
   
 
 
 
  
 
 
 
 
   
 
   
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 35. Share-based payments (Continued) 

The performance rights granted during the financial year were valued using the monte carlo model. The valuation model inputs 
used to determine the fair value at the grant date, are as follows.  

Grant date 

Expiry 
date 

Share 
price at 
grant date 

Exercise 
price 

Expected 
volatility 

Dividend 
yield 

Risk-free 
interest 
rate 

Fair value 
at grant 
value 

27/11/2020  22/12/2025 
27/11/2020  22/12/2025 
27/11/2020  22/12/2025 

$0.27 
$0.27 
$0.27 

- 
- 
- 

90% 
100% 
100% 

- 
- 
- 

0.034% 
0.05% 
0.034% 

$0.0995 
$0.1252 
$0.1563 

The performance rights are subject to the satisfaction of certain milestones and the Board’s discretion as follows 

Class 

No. of performance rights  Milestone 

A 

B 

C 

2,000,000 

2,000,000 

2,000,000 

The Company achieving a VWAP of at least $0.35 
over any twenty consecutive trading day period 
before the Milestone Date. 
The Company achieving a VWAP of at least $0.50 
over any twenty consecutive trading day period 
before the Milestone Date 
The Company achieving a VWAP of at least $0.75 
over any twenty consecutive trading day period 
before the Milestone Date. 

Set out below are the performance rights exercisable at the end of the financial year:  

Milestone Date 

1 April 2021 

1 October 2021 

1 October 2022 

Grant date 

 Expiry date 

Exercise Price 

27/11/2020 
27/11/2020 

 22/12/2025 
 22/12/2025 

$- 
$- 

2021 
Number 

2020 

  Number 

2,000,000   
2,000,000   

4,000,000   

- 
- 

- 

2021 

Grant Date  Expiry Date 

Exercise 
Price 

Balance at 
start of the 
year 

Granted 

Exercised / Expired 
/ Cancelled 

Balance at 
the end of 
the year 

Vested at 
the end of 
the year  

27/11/2020 
27/11/2020 
27/11/2020 

22/12/2025 
22/12/2025 
22/12/2025 

- 
- 
- 

Long-term incentive shares 

-  2,000,000 
-  2,000,000 
-  2,000,000 
-  6,000,000 

- 
- 
- 
- 

2,000,000 
2,000,000 
2,000,000 
6,000,000 

2,000,000 
2,000,000 
- 
4,000,000 

On 1 November 2020, Mr Smith was appointed as Managing Director of the Company. Shares will be issued to Mr Smith at 
each anniversary of employment as follows, with 50% of shares issued subject to a voluntary escrow period of 12 months as 
follows: 

-  1,000,000 shares to be issued on 1 November 2021; 
-  1,500,000 shares to be issued on 1 November 2022; and  
-  2,000,000 shares to be issued on 1 November 2023. 

The long-term incentive shares granted during the financial year were valued at fair value at $0.27 per share. 

None of the long-term incentive shares had vested and been converted to ordinary shares at 30 June 2021. 

59 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
   
 
 
 
  
 
 
 
 
   
 
   
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
K-TIG Limited and Its Controlled Entities  
Notes to the financial statements 
For the year ended 30 June 2021 

Note 36. Operating Segment  

The consolidated group is considered to be one operating segment based on products delivered. This operating segment is 
based on the internal reports that are reviewed and used by the Board of Directors (who are identified as the Chief Operating 
Decision  Makers  (‘CODM’)  in  assessing  performance  and  in  determining  the  allocation  of  resources.  The  information 
presented in the financial statements approximates the information of the operating segment.  

60 

 
  
 
K-TIG Limited and Its Controlled Entities  
Directors’ Declaration 
For the year ended 30 June 2021 

In the directors' opinion: 

● 

● 

● 

● 

 the attached financial statements and notes comply with the Corporations Act 2001, the Accounting Standards, the 
Corporations Regulations 2001 and other mandatory professional reporting requirements; 

 the attached financial statements and notes comply with International Financial Reporting Standards as issued by the 
International Accounting Standards Board as described in Note 1 to the financial statements; 

 the attached financial statements and notes give a true and fair view of the consolidated group's financial position as 
at 30 June 2021 and of its performance for the financial year ended on that date; 

 there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due 
and payable. 

The directors have been given the declarations required by section 295A of the Corporations Act 2001. 

Signed in accordance with a resolution of directors made pursuant to section 295(5)(a) of the Corporations Act 2001. 

On behalf of the directors 

___________________________ 
Stuart Carmichael 
Chairman 

31 August 2021 
Perth 

61 

 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
Tel: +61 8 7324 6000 
Fax: +61 8 7324 6111 
www.bdo.com.au 

Level 7, BDO Centre 
420 King William Street 
Adelaide SA 5000 
GPO Box 2018, Adelaide SA 5001 
AUSTRALIA 

INDEPENDENT AUDITOR'S REPORT 

TO THE MEMBERS OF K-TIG LIMITED 

Report on the Audit of the Financial Report 

Opinion  

We have audited the financial report of K-TIG Limited (the Company) and its subsidiaries (the Group), 
which comprises the consolidated statement of financial position as at 30 June 2021, the consolidated 
statement of profit or loss and other comprehensive income, the consolidated statement of changes in 
equity and the consolidated statement of cash flows for the year then ended, and notes to the 
financial report, including a summary of significant accounting policies and the directors’ declaration. 

In our opinion the accompanying financial report of the Group, is in accordance with the Corporations 
Act 2001, including:  

(i) 

Giving a true and fair view of the Group’s financial position as at 30 June 2021 and of its 
financial performance for the year ended on that date; and  

(ii) 

Complying with Australian Accounting Standards and the Corporations Regulations 2001.  

Basis for opinion  

We conducted our audit in accordance with Australian Auditing Standards.  Our responsibilities under 
those standards are further described in the Auditor’s responsibilities for the audit of the Financial 
Report section of our report.  We are independent of the Group in accordance with the Corporations 
Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s 
APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) 
that are relevant to our audit of the financial report in Australia.  We have also fulfilled our other 
ethical responsibilities in accordance with the Code. 

We confirm that the independence declaration required by the Corporations Act 2001, which has been 
given to the directors of the Company, would be in the same terms if given to the directors as at the 
time of this auditor’s report. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis 
for our opinion.  

Key audit matters 

Key audit matters are those matters that, in our professional judgement, were of most significance in 
our audit of the financial report of the current period.  These matters were addressed in the context of 
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide 
a separate opinion on these matters.  

BDO Audit (SA) Pty Ltd ABN 33 161 379 086 is a member of a national association of independent entities which are all members of BDO (Australia) Ltd  
ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit (SA) Pty Ltd and BDO (Australia) Ltd are members of BDO International  
Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme 
approved under Professional Standards Legislation. 

 
 
 
 
 
 
 
 
Share Based Payments 

KEY AUDIT MATTER  

HOW THE MATTER WAS ADDRESSED IN OUR AUDIT 

During the year ended 30 June 2021, the 
Company issued performance rights over 
ordinary shares (‘performance rights’) 
and long term incentive shares 
(‘inventive shares’) to key management 
personnel, which were accounted for as 
share based payments under AASB 2: 
Share Based Payments. Share-based 
payments are a complex accounting area 
including assumptions utilised in the fair 
value calculations and judgments 
regarding the performance rights and 
incentive shares issued during the year. 
There is a risk in the financial report that 
amounts are incorrectly recognised 
and/or inappropriately disclosed. Refer 
to Note 1 of the financial report for a 
description of the accounting policy and 
significant estimates and judgements 
applied to these transactions. 

Our audit procedures included but were not limited to: 

• 

Evaluating management’s assessment of the valuation 
and recognition of the performance rights and 
incentive shares. 

•  Obtaining an understanding of the key terms and 

conditions of the performance rights and incentive 
shares by inspecting relevant agreements. 

•  Holding discussions with management to understand 
the share based payment arrangements in place and 
evaluating management’s assessment of the likelihood 
of meeting any condition attached to the performance 
rights and incentive shares. 

•  Assessing the fair value of performance rights 

determined by an expert management engaged. This 
included assessing the reasonableness of the key 
inputs used in the valuation model and valuation 
methodology. 

• 

Reviewing the adequacy of the Company’s disclosures 
in respect of the accounting treatment of share-
based payments in the financial statements, 
including the significant judgments involved, and the 
accounting policy adopted. 

Other information  

The directors are responsible for the other information.  The other information comprises the 
information contained in Director’s Report for the year ended 30 June 2021, but does not include the 
financial report and our auditor’s report thereon, which we obtained prior to the date of this auditor’s 
report, and the Group’s annual report, which is expected to be made available to us after that date. 

Our opinion on the financial report does not cover the other information and we do not express any 
form of assurance conclusion thereon.  

In connection with our audit of the financial report, our responsibility is to read the other information 
identified above and, in doing so, consider whether the other information is materially inconsistent 
with the financial report or our knowledge obtained in the audit or otherwise appears to be materially 
misstated.  

If, based on the work we have performed on the other information that we obtained prior to the date 
of this auditor’s report, we conclude that there is a material misstatement of this other information, 
we are required to report that fact. We have nothing to report in this regard.  

When we read the group’s annual report, if we conclude that there is a material misstatement therein, 
we are required to communicate the matter to the directors and will request that it is corrected.  If it 
is not corrected, we will seek to have the matter appropriately brought to the attention of users for 
whom our report is prepared. 

 
 
Responsibilities of the directors for the Financial Report  

The directors of the Company are responsible for the preparation of the financial report that gives a 
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 
and for such internal control as the directors determine is necessary to enable the preparation of the 
financial report that gives a true and fair view and is free from material misstatement, whether due to 
fraud or error. 

In preparing the financial report, the directors are responsible for assessing the ability of the group to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the 
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease 
operations, or has no realistic alternative but to do so.  

Auditor’s responsibilities for the audit of the Financial Report  

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion.  Reasonable assurance is a high level of assurance, but is not a guarantee that an 
audit conducted in accordance with the Australian Auditing Standards will always detect a material 
misstatement when it exists.  Misstatements can arise from fraud or error and are considered material 
if, individually or in the aggregate, they could reasonably be expected to influence the economic 
decisions of users taken on the basis of this financial report.  

A further description of our responsibilities for the audit of the financial report is located at the 
Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at: 
https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf 

This description forms part of our auditor’s report. 

Report on the Remuneration Report 

Opinion on the Remuneration Report  

We have audited the Remuneration Report included in pages 7 to 16 of the directors’ report for the 
year ended 30 June 2021. 

In our opinion, the Remuneration Report of K-TIG Limited, for the year ended 30 June 2021, complies 
with section 300A of the Corporations Act 2001.  

Responsibilities 

The directors of the Company are responsible for the preparation and presentation of the 
Remuneration Report in accordance with section 300A of the Corporations Act 2001.  Our responsibility 
is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with 
Australian Auditing Standards.  

BDO Audit (SA) Pty Ltd 

Geoff Edwards 
Director 

Adelaide, 31 August 2021 

 
 
 
 
 
K-TIG Limited and Its Controlled Entities  
ASX Additional Information 

Additional information required by the Australian Stock Exchange Ltd and not shown elsewhere in this report is as follows. 
The information is current at 27 August 2021. 

Ordinary Fully Paid Shares 
Distribution of Share Holders 

1  -  1,000 
  1,001  -  5,000 
  5,001  -  10,000 
  10,001  -  100,000 
100,001  -  and over 

Number of 
Holders 

Number of 
Shares 

200 
703 
308 
646 
174 
2,031 

100,164 
1,870,951 
2,483,968 
22,184,083 
142,472,095 
169,111,261 

There were 287 holders holding a total of 199,550 ordinary shares holding less than a marketable parcel.  

Top Twenty Share Holders  
The names of the twenty largest holders of quoted shares are listed below: 

Name   

Number of shares  

% 

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED - A/C 2 
ADVANCED SCIENCE & INNOVATION COMPANY (ASIC) LLC 
J P MORGAN NOMINEES AUSTRALIA PTY LIMITED 
MR RICHARD SMITH 
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 
GREAT PLAINS HOLDING COMPANY PTY LTD 
 
SWHL INVESTMENTS PTY LTD 
 
CITICORP NOMINEES PTY LIMITED 
MRS LYNETTE ANNE SHARMAN & 
MR MICHAEL DAVID SHARMAN 
 
WIGTOWN PTY LIMITED 
SYED BASAR SHUEB 
OVERSEAS PENSIONS AND BENEFITS LIMITED 
 
MARTINI 29 PTY LTD 
GARDEN ENTERPRISES PTY LTD 
 
MAINSTAY HOLDINGS PTY LTD 
 
SHOREBROOK PTY LTD 
RAC & JD BRICE SUPERANNUATION P/L 
 
SUSTAINABLE WEALTH PTY LTD 
 
PANCHEK PTY LTD 
 
WIGTOWN PTY LTD 
MS BELINDA HELGA STEWART & 
MR ALEXANDER CHRISTOPHER STEWART 
 
INTERDALE PTY LTD 
 

66 

16,825,421 
15,000,000 
5,767,676 
2,650,000 
2,365,621 
2,123,299 

1,983,333 

1,913,689 
1,908,613 

1,250,000 
1,250,000 
1,192,883 

1,160,000 
1,129,867 

1,083,334 

1,059,790 
1,038,258 

1,008,595 

1,000,000 

1,000,000 
979,985 

13.15% 
11.73% 
4.51% 
2.07% 
1.85% 
1.66% 

1.55% 

1.50% 
1.49% 

0.98% 
0.98% 
0.93% 

0.91% 
0.88% 

0.85% 

0.83% 
0.81% 

0.79% 

0.78% 

0.78% 
0.77% 

975,000 

0.76% 

64,665,364 

50.56% 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
K-TIG Limited and Its Controlled Entities  
ASX Additional Information 

Substantial Share Holders of Issued Capital 

Name   

Number of shares  

% 

ADVANCED SCIENCE & INNOVATION COMPANY (ASIC) LLC 
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED - A/C 2 
NEIL GARRY LE QUESNE 
 

Unlisted Options – exercisable at $0.30 per option expiring 30 September 2023 

Distribution of Option Holders  

19,717,068 
16,825,421 
11,962,407 

11.66% 
9.95% 
7.07% 

48,504,896 

28.68% 

Number of 
Holders 

Number of 
Options 

- 
- 
- 
11 
19 
30 

- 
- 
- 
762,904 
5,849,248 
6,612,152 

Number of Options  

% 

649,770 
541,510 
500,000 
433,492 
425,000 
399,770 
370,000 
353,213 
350,000 
4,022,755 

9.83% 
8.19% 
7.56% 
6.56% 
6.43% 
6.05% 
5.60% 
5.34% 
5.29% 
60.84% 

Number of 
Holders 

Number of  
Performance 
Rights 

- 
- 
- 
- 
4 
4 

- 
- 
- 
- 
2,000,000 
2,000,000 

Number of 
Performance 
Rights 

500,000 
500,000 
500,000 
500,000 
2,000,000 

% 

25.00% 
25.00% 
25.00% 
25.00% 
100.00% 

1  -  1,000 
  1,001  -  5,000 
  5,001  -  10,000 
  10,001  -  100,000 
100,001  -  and over 

Substantial Option Holders  

Name   

DIVERSE CAPITAL PTE LTD 
LONHRO (WA) PTY LTD  
LDHW PTY LTD  
CRB INVESTMENTS (WA) PTY LTD 
SOLAR MATE PTY LTD  
SRG PARTNERS PTY LTD 
SBV CAPITAL PTY LTD 
ACNS CAPITAL MARKETS PTY LTD 
TR NOMINEES PTY LTD 

Performance Rights 

Distribution of Performance Rights Holders – Class A 

1  -  1,000 
  1,001  -  5,000 
  5,001  -  10,000 
  10,001  -  100,000 
100,001  -  and over 

Substantial Performance Rights Holders – Class A 

Name of KMP 

STUART CARMICHAEL 
MARK TWYCROSS 
SYED BASAR SHUEB 
ANTHONY MCINTOSH 

Name of Registered Holder 

SBV CAPITAL PTY LTD 
MR MARK TWYCROSS 
SYED BASAR SHUEB 
MUTUAL TRUST PTY LTD 

67 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
K-TIG Limited and Its Controlled Entities  
ASX Additional Information 

Performance Rights 

Distribution of Performance Rights Holders – Class B 

1  -  1,000 
  1,001  -  5,000 
  5,001  -  10,000 
  10,001  -  100,000 
100,001  -  and over 

Substantial Performance Rights Holders – Class B 

Name of KMP 

STUART CARMICHAEL 
MARK TWYCROSS 
SYED BASAR SHUEB 
ANTHONY MCINTOSH 

Performance Rights 

Name of Registered Holder 

SBV CAPITAL PTY LTD 
MR MARK TWYCROSS 
SYED BASAR SHUEB 
MUTUAL TRUST PTY LTD 

Distribution of Performance Rights Holders – Class C 

1  -  1,000 
  1,001  -  5,000 
  5,001  -  10,000 
  10,001  -  100,000 
100,001  -  and over 

Substantial Performance Rights Holders – Class C 

Name of KMP 

STUART CARMICHAEL 
MARK TWYCROSS 
SYED BASAR SHUEB 
ANTHONY MCINTOSH 

Restricted Securities 

Name of Registered Holder 

SBV CAPITAL PTY LTD 
MR MARK TWYCROSS 
SYED BASAR SHUEB 
MUTUAL TRUST PTY LTD 

Number of 
Holders 

Number of 
Performance 
Rights 

- 
- 
- 
- 
4 
4 

- 
- 
- 
- 
2,000,000 
2,000,000 

Number of 
Performance 
Rights 

% 

500,000 
500,000 
500,000 
500,000 

25.00% 
25.00% 
25.00% 
25.00% 
2,000,000  100.00% 

Number of 
Holders 

Number of 
Performance 
Rights 

- 
- 
- 
- 
4 
4 

- 
- 
- 
- 
2,000,000 
2,000,000 

Number of 
Performance 
Rights 

% 

500,000 
500,000 
500,000 
500,000 

25.00% 
25.00% 
25.00% 
25.00% 
2,000,000  100.00% 

Restricted Class 

Number of Securities 

Restriction Period 

Fully paid ordinary shares 
Unlisted options 

41,204,799 
5,472,152 

24 months from date of quotation 
24 months from date of quotation 

On-Market Buy Back 
There is no current on-market buy back. 

68 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
K-TIG Limited and Its Controlled Entities  
ASX Additional Information 

Voting Rights 
All ordinary shares carry one vote per share without restriction. Options have no voting rights. 

Use of Proceeds 
In  accordance  with  listing  rule  4.10.19,  the  Company  confirms  that  it  has  not  used  its  cash  and  assets  in  a  form  readily 
convertible to cash in a way consistent with its business objectives at the time of admission. 

Since listing the Company has received total cash receipts of approx. $1.5m and grant funding receipts of approx. $0.2m. 
Additionally,  the  Company  undertook  a  secondary  capital  raising  of  $5.6m  and  received  process  of  options  conversion  of 
approx. $0.5m. 

Since  listing,  the  Company  has  provided  regular  updates  to  the  market  regarding  its  growth  strategy  and  use  of  funds 
including deferral of long-lead items due to COVID-19 (refer to ASX release dated 8 April 2020).  

Corporate Governance 
The  Company’s  corporate  governance  statement  is  found  on  the  Company’s  website  at  www.k-tig.com/corporate-
governance. 

69