Quarterlytics / Technology / Information Technology Services / K3 Business Technology Group

K3 Business Technology Group

kbt · LSE Technology
Claim this profile
Ticker kbt
Exchange LSE
Sector Technology
Industry Information Technology Services
Employees 501-1000
← All annual reports
FY2021 Annual Report · K3 Business Technology Group
Sign in to download
Loading PDF…
K3 Business Technology 
Group PLC Annual Report 
and Financial Statements 
for the year ended  
30 November 2021

Registered number: 2641001

Contents

Overview
Highlights 

K3 at a Glance 

Market Size and Potential 
for Fashion Retail 

Case Studies 

Strategic Report
Chairman’s Statement 

Chief Executive Officer’s Review 

Financial Review 

Section 172 Statement 

Governance
Board of Directors 

Directors’ Report 

Corporate Governance Statement 

Remuneration Committee Report 

Statement of Directors’ Responsibilities 

ESG Scorecard 

Risk Management 

Audit Committee Report 

1

3

5

7

10

14

22

26

28

30

33

38

42

43

46

51

Financial Statements
Independent Auditor’s Report 
to the Members of  
K3 Business Technology Group plc 

Consolidated Income Statement 

Consolidated Statement of 
Comprehensive Income 

Consolidated Statement of 
Financial Position 

Consolidated Statement of Cash Flows 

Consolidated Statement of  
Changes in Equity 

Notes forming part of the 
Financial Statements 

Company Balance Sheet 

Company Statement of 
Changes in Equity 

Notes forming part of the 
Company Financial Statements 

Other
Notice of Annual General Meeting 

Information for Shareholders 

Company Information 

53

65

66

67

68

69

70

126

127

128

136

145

146

Designed and produced by Mears Ash Limited.  www.mearsash.com

1

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

Highlights
Financial
2021 data represents 12 months to 30 November 2021 and 2020 data 12 months to 30 November 2020

Revenue

Gross Profit

Adjusted EBITDA*1

£45.3m

2020: £43.8m

£26.8m

2020: £26.8m

£4.4m

2020: £4.0m

2021

2020

£45.3m

£43.8m

2021

2020

£26.8m

£26.8m

2021

2020

£4.4m

£4.0m

12 months to 
30 November 2021 

12 months to
30 November 2020

Revenue 
Recurring or predictable revenue*2 
K3 Products revenue (note 5) 
K3 Products revenue as percentage of total revenue*3 
K3 Products gross profit (note 5) 
K3 Products gross profit as a percentage of total gross profit*4 
Gross margin 
Adjusted EBITDA*1 
Loss before tax from continuing operations,  
including exceptional impairments** 
Operating continuing cash flow normalised  
for Government coronavirus support 
Net debt*5 
Reported gain/(loss) per share 
Adjusted (loss)/earnings per share for Continuing Activities*6 
Gain/(loss) from disposal of Discontinued Activities*** 

£45.3m  
75.0% 
£16.3m 
36.1% 
£12.2m 
45.6% 
59.3% 
£4.4m 

£43.8m
77.0%
£15.9m
36.2%
£12.6m
46.8%
61.3%
£4.0m

£(7.8)m 

£(20.8)m

£3.2m 
£9.0m 
8.0p 
(13.6)p 
£11.9m 

£4.1m
£(1.9)m
(49.3)p
(3.2)p
£0.0m

•  Revenue from continuing activities up 3% to £45.3m (2020: £43.8m)
recurring or predictable revenue*2 of £33.9m (2020: £33.7m)

– 
–  strategic fashion products (within K3 Products) revenue up 16% to £5.0m (2020: £4.3m)
–  Third Party Solutions revenue of £28.9m (2020: £27.9m)

•  Gross profit from Continuing Activities constant at £26.8m (2020: £26.8m) 

–  strategic fashion products (within K3 Products) contributed £3.6m (2020: £3.2m)
–  Third Party Solutions contributed £14.6m (2020: £14.2m)
•  Support/admin costs down by 2% to £22.3m (2020: £22.7m)
•  Capitalised development down by £2.2m (48%) to £2.3m
•  Adjusted EBIDTA up 8% to £4.4m (2020: £4.0m)
•  Loss before taxation from Continuing Activities £(7.8)m (2020: £20.8m)
•  Gain/(loss) after taxation from Discontinued Activities £12.3m profit (2020: loss £0.3m)
•  Adjusted EPS loss (13.6)p (2020: loss (3.2)p) / Reported EPS profit 8.0p (2020: loss (49.3)p
•  Net cash at 30 November 2021 of £9.0m (2020: net debt of £1.9m)

*See note 28 for further details of the alternative performance measures.
**Exceptional impairments (all non-cash items) totalling £1.4m (2020: £16.8m), which related to DdD, RSG and Walton. (See note 3 
and 15).
***Discontinued Activities relate to Sage and Starcom Technologies Limited (see note 11 for further details).

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
2

Operational
•  New growth strategy established following appointment of Marco Vergani as CEO in March 2021

–  very good growth opportunities identified across all core activities 
–  strong focus on fashion, apparel and related large retail brands, and the significant opportunity in  

Sustainability (supply chain traceability), Omnichannel and Business Insights

•  Operations reorganised and new appointments made in line with growth plans

•  Disposal of two non-core businesses, Starcom Managed Services unit and Sage business

–  strengthened balance sheet and supported business refocusing

•  Significant growth in key market of strategic fashion and apparel IP with 16% increase in revenue;  

reflected major new customer wins and increased licence sales to existing customers

•  Non-core legacy point of sales products remain in managed decline

•  Third Party Solutions: 

–  High level of renewal of SYSPRO software licences and support and maintenance contracts,  
98% (2020: 97%). Strong order book for 2022, with increase in average size of new orders 

–  Global Accounts continued to expand; roll-out of stores for Inter IKEA Concept franchisees in the  

Far East and in Central and South America is ongoing

•  Post-period acquisition of Sustainability-focused software developer, ViJi, adds strategically 

important IP

Tom Crawford,  
Chairman of K3 Business Technology Group plc, said:

“This has been a transformational year for K3. Under our new CEO, 
Marco Vergani, we have established a clear and focused growth strategy, 
and made substantial organisational changes, including two disposals, 
which support our growth objectives. We have also simplified the way we 
present the business by creating two clear divisions of K3 Products and 
Third Party Solutions. The Group is now financially stronger and better 
placed to take advantage of the significant market opportunities we have 
identified across our core areas of activity.” 

“Our post year end acquisition of Sustainability-focused software 
developer ViJi is a signal of our ambitions to extend our existing solutions 
to address the exciting new opportunities we have identified.“

“The Board is very pleased with the progress that has been has made, and 
the new financial year has started in line with our expectations.”

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
3

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 at a Glance

K3 is a leading provider of business‐critical software solutions focused on fashion 
and apparel brands. The Group has circa 2,700 customer installations across the UK, 
Europe, the Far East, and USA. Solutions comprise both wholly authored K3 Products 
and Third Party Solutions that are enriched with K3 owned software.

The Group typically has long relationships with customers and generates a high level of predictable 
revenue. This includes revenue from annual software licence renewals, maintenance and support 
contracts and framework service agreements.

Following the arrival of Marco Vergani as CEO, a new purpose and vision for the Group has been articulated 
to “Transform Retail for Good”. Our suite of K3 Products offer unique end-to-end capabilities particularly 
for fashion, design and apparel brands and retailers. 

We present the business of the Group in two clear divisions: 
K3 Products and Third Party Solutions. 

K3 Products
Core to our purpose is K3’s portfolio of solutions within K3 Products, 
with both direct and indirect routes to market, including:

K3|fashion: K3|fashion is our concept-to-consumer solution, 
embedded in Microsoft Dynamics 365 for Finance and Operations, 
and further enhanced to meet the unique and exacting needs of 
fashion and apparel enterprises. It is a tailored environment in 
which businesses can gain insight and control over all processes 
and channels to market. 

K3|pebblestone: has similar functionalities to K3|fashion, but is 
built on Microsoft Dynamics Business Central and is more tuned 
towards smaller size brands and retailers. It is available in both  
on-premises and cloud SaaS versions.

K3|imagine: is a cloud-native, unified commerce headless 
platform which enables brands and retailers to run their physical 
stores and omnichannel business in a modern SaaS, ERP 
agnostic, microservices based architecture. K3|imagine includes 
K3|dataswitch, a real-time orchestration solution which allows 
K3|imagine to fully synchronise with other legacy applications 
and ERP solutions, thus unlocking new ways to sell by integrating 
effectively with the pre-existing client application environment 
and legacy systems.

K3|ViJi: a suite of solutions to support the traceability, 
certification and sustainability of the fashion supply chain. The ViJi 
product was brought into the K3 portfolio as part of K3’s recent 
acquisition of the French based business, ViJi SAS, and is core 
to our vision to help the fashion and apparel industry to become 
more sustainable.

Fashion

Pebblestone

Imagine

ViJi

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
4

Third Party Solutions
In addition, K3’s portfolio includes leading industry and vertical ERP solutions including:

Global Accounts: is our relationship with Inter IKEA Systems B.V. (the owner and franchisor of the IKEA 
concept) and the Inter IKEA Concept franchisees. The backbone of our activity is the development of the 
core IKEA solution for franchisees and supporting franchisees with the IT infrastructure, integration and 
system enhancement that underpins all IKEA franchisee stores and back-office solutions.

SYSPRO: providing Syspro based software, services and maintenance and support to the UK 
manufacturing vertical.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Market Size and Potential for 
Fashion Retail
Market Context Overview

2021 has been a year where digital transformation has accelerated throughout all industries, including 
retail, which has suffered in 2020 by protracted periods of closure due to Covid.

Such digital transformation has created, in 2021 and for the foreseeable future, a robust demand for 
solutions which give clients the ability to manage their processes more efficiently and with an integrated 
end-to-end view of their consumers, whether they shop instore or online. We have also seen significant 
demand for our Microsoft Dynamics-based “Concept to Consumer” solutions that provide better 
management of centralised processes and allow clients to replace old, on-premise legacy systems with 
more modern, effective and intuitive cloud based SaaS solutions. The end result is increased data security, 
lower maintenance and operational costs, and a more agile and effective organisation.

Spending on enterprise software and solutions continues to grow globally as businesses of all kinds adopt 
cloud infrastructures and software as a service solutions for driving interoperability and efficiency. 

5

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
6

K3 Market Position
K3’s suite of fashion products provide our clients with the ability to be agile and to effectively manage 
their end to end processes and deploy solutions that deliver strong omnichannel, business insights and 
sustainability capabilities. Our strong retail and store heritage, combined with our K3|imagine platform, 
means we are extremely well positioned to help retailers adopt unified commerce strategies that combine 
their stores’ capabilities and processes with digital retailing and offer operational excellence.

With our strong, modern and modular suite of products, we serve mid-size enterprise clients who want 
innovative and modular cloud-based solutions, without the risk of replacing their entire application 
environment or managing the complexity of integrating and maintaining a high number of different 
applications and technologies.

 K3’s portfolio of solutions is designed to capitalise on this growth opportunity with our fundamental cloud 
infrastructure, flexible headless commercial architecture, and our strong understanding of market trends 
and our customers’ evolving needs.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Case Studies
K3 Products

Polarn O. Pyret

Polarn O. Pyret, a children’s clothing brand 
based in Sweden, was looking to transition 
from legacy system AX4 (under former 
ownership) to a new dedicated solution to 
help support its operations and enable  
an easier workflow for organising and 
designing products. 

Ultimately, Polarn O. Pyret chose K3|fashion 
that enhances Microsoft Dynamics 365 
Supply Chain Management and Commerce 
as its new ERP solution to support its digital 
transformation project and replace AX4. 
The move was supported by the Microsoft 
account team and CGI as a partner.

“We made the decision to go with 
K3|fashion due to the seamless 
integration with Dynamics 365,” said 
Charlotta Brandstedt, IT Manager 
at Polarn O. Pyret. “We’re looking 
forward to working more closely 
with K3 and developing functionality 
around Product Lifecyle Management 
and Sustainability to further support 
our operations.” 

7

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
8

K3 Products

The Courtauld Gallery

The Courtauld works to advance how we 
see and understand the visual arts, as an 
internationally renowned centre for the 
teaching, research of art history and a major 
public gallery. Founded by collectors and 
philanthropists in the 1930s, the organisation 
has been at the forefront of the study of art 
ever since, through advanced research and 
conservation practice, innovative teaching, 
the renowned collection and inspiring 
exhibitions of its gallery, and engaging and 
accessible activities, education and events. 

The Courtauld had been closed for the last 
3 years as part of a major capital project 
“Courtauld Connects” to refurbish the 
gallery and commercial spaces. As part of 
this, a brand-new solution was required to 
bring together both the physical and online 
commercial environments, and push the 
boundaries of what was possible.

K3|imagine brought together multiple 
solutions, into a better connected, integrated 
and data rich environment with the primary 
goal to deliver a world class customer journey 
and visitor experience. K3|imagine has 
allowed The Courtauld to start on an almost 
paperless journey, streamlining processes 
and procedures as well as allowing for data 
flow between both physical and online retail 
environments.

Rocket Medical

Rocket Medical, based in Watford, leveraged 
K3 Syspro to help it adapt to changing market 
demands. The company manufactures 
medical tools and devices which are exported 
to 40 countries across the globe. Rocket 
Medical has embraced automation in response 
to increased pressure to conform with 
regulation and further boost productivity. 

By integrating K3 Syspro and its full suite 
of modules, Rocket Medical enhanced 
operational performance, sped up processes, 
and gained greater insight into all areas of the 
company while automating mundane tasks 
to free up employees’ time to focus on more 
meaningful work.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Third Party Solutions

Ikano Retail (An IKEA retailer)

Ikano Retail operates IKEA stores and IKEA-
anchored shopping centres in Malaysia, 
Singapore, Thailand, Mexico and the 
Philippines. The relationship between K3 
and Ikano Retail has been a long-standing 
one – resulting in a steady partnership 
that has led to successes for both parties 
– with K3 providing the core store ERP 
solutions based on Microsoft Dynamics 
and implementation services. K3 has 
also assisted Ikano in further operational 
efficiency improvements with K3 products 
such as warehousing scanning solutions.

According to Koen Besteman, Chief Digital 
Officer at Ikano Retail, the ingredient to these 
successes is the unconditional commitment 
between K3 and Ikano Retail. The relationship 
has grown through the pandemic where, 
despite being remote, the organisations 
came closer together. K3’s dedication, 
perseverance and creativity ultimately 
supported Ikano Retail to open the world’s 
largest IKEA store in the Philippines. Thanks 
to the collaboration between both teams, the 
store opened without a K3 employee needing 
to set foot in the Philippines.

“When we think about K3, we think about its commitment and drive to 
deliver and how happy we are with the relationship with the team,” said 
Koen. “When it comes down to it, K3 is always there to help us become 
more tech-enabled as we launch a new store or help.” 

“We needed to bring everything 
together into one system 
to allow us to work more 
effectively,” said Mark Cooper,  
IT Manager at Rocket Medical. 
“We operate in a heavily 
regulated industry and it was 
essential that our operations 
were properly integrated. 

“K3 Syspro’s modules addressed 
the needs of the business and 
offered the right product, the 
right people and the right fit.” 

9

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
10

Chairman’s Statement

Overview
I am very pleased to present the Group’s annual results after my first full year as Chairman, having joined 
K3 at the end of October 2020. It has been a strategically significant year for the business, with a number 
of decisive decisions and actions taken, which set the Group on a firm course for future growth. 

Marco Vergani, who was appointed Chief Executive Officer on 30 March 2021, has led a thorough 
 re-evaluation of market strategy and operations. Together with the Board and senior management team, 
he has established a clear growth plan for K3’s future development, including a roadmap for product 
development. He has also reallocated investment and made significant organisational changes that have 
strengthened the business and reduced costs. 

The sale of our Starcom and Sage businesses during the year have not only allowed us to significantly 
strengthen our balance sheet but have also have reduced business complexity, prompting us to present 
the Group in a simpler way with just two divisions: K3 Products and Third Party Solutions.

As well as this, I am pleased to report that, in a challenging market, the Group’s trading performance has 
remained resilient. Group revenue from continuing activities increased by 3% to £45.3m (2020: £43.6m), 
and adjusted EBITDA rose by 8% to £4.4m (2020: £4.0m). We benefited from a strong end to the financial 
year, signing both new customers and renewals in the fashion and apparel sectors, core target markets 
for us. In addition, our manufacturing software solution renewals, which are strongly weighted to the final 
quarter of the financial year, remained very high, reflecting our depth of expertise and close customer 
relationships. 

As a result of our actions, the Group is significantly better positioned, with a clear strategy and commercial 
goals. In January 2022, we made a strategically significant acquisition, ViJi, which has delivered valuable IP 
in Sustainability and specifically supply chain transparency, in line with our growth strategy.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 202111

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

Financial Results
Revenue from continuing operations for the 12 months ended 30 November 2021 was up 3% year-on- 
year to £45.3m (2020: £43.8m). Recurring or predictable revenue accounted for 74.8% of total revenue 
at £33.9m (2020: 77.2%), with SaaS, maintenance and support contracts contributing £19.8m (2020: 
£20.3m) and strategic products of £2.6m (2020: £2.2m). 

Group gross profit for the year was constant at £26.8m (2020: £26.8m), and gross margin was 59.2% 
(2020: 61.0%), which mainly reflected a change in the contribution from services.

Support/administrative expenses net of capitalised development cost reduced by 2% to £22.3m (2020: 
£22.7m), with a further reduction of £2.2m in capitalised development, as a result of streamlining 
operations. Adjusted EBITDA*1 from Continuing Activities was up 8% to £4.4m (2020: £4.0m), aided by a 
reduction and redeployment of overhead resource. The loss before tax from Continuing Activities was 
£7.8m (2020: £20.9m) with 2020 including £16.8m of exceptional impairments.

The balance sheet has been transformed and is significantly stronger than a year ago. Net cash at  
30 November 2021 amounted to £9.0m (31 November 2020: net debt of £1.9m), and Operating cashflow 
from Continuing Activities normalised for Government coronavirus support was £3.2m (2020: £4.1m). 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
12

Growth Strategy
After an in-depth analysis of K3’s offering, expertise, domain strengths and market opportunities, we 
have developed a new strategic growth plan for the Group. It continues to focus on product-led, high-
margin recurring revenue, as previously, but is now more tightly focused on certain target markets and 
sales execution. 

We see significant growth opportunities across all the Group’s strategic products and third party solution 
activities over the next few years, with some areas offering greater commercial rewards, which we will 
reflect in our ongoing capital allocation plans. Growth in fashion, apparel, and related large retail brands is 
a particular focus for us. We already offer a powerful set of solutions to the fashion, apparel and designer 
sectors, which support core business processes, and believe there is a significant opportunity to assist 
brands in the key areas of Sustainability, Omnichannel and Business Insights. 

We see opportunities to increase sales in other market segments, including manufacturing and 
distribution, where we have well-established third party-based software solutions, capable of serving 
larger projects. Recurring revenue from these Third Party Solutions contribute significantly to the Group’s 
profitability and cash flows, and are important contributors to investment in strategic software product 
development. Our Global Accounts activity, which is specialist services led, also has good growth potential 
well into the medium term internationally, and provides cross-selling opportunities for K3 Product.

K3’s sector expertise and ERP heritage is being leveraged to pursue the growth opportunities we have 
identified, and our cloud-native K3|imagine technology platform is a strategically important element. 
It is micro-service and API driven, in a ‘headless’ agnostic architecture with strong in-built integration 
capabilities. It therefore plays a key role in the easy adoption of our solutions.

We continue to support our legacy solutions, comprising mostly point-of-sale (“POS”) products. However, 
we expect to see revenue from these POS solutions continue to decrease year-on-year. 

We have significantly re-shaped the business this year. We disposed of two non-core businesses, selling 
Starcom (managed services) in February 2021 and our Sage reseller business in September 2021. This has 
streamlined K3, leaving it tightly focused on core solutions and chosen markets. It has also significantly 
strengthened the Group’s year-end balance sheet, eliminating net debt.

Following these disposals, we have reorganised the Group into two primary segments, K3 Products, 
comprising solutions based on significant K3 intellectual property (“IP”), and Third Party Solutions, which 
includes our SYSPRO and Global Accounts activities. 

People
In a challenging year, with the coronavirus pandemic still overshadowing work and personal life, our staff 
have shown great adaptability and dedication. They have innovated to overcome obstacles created by the 
pandemic situation, and we would like to thank them for their commitment and hard work during the year. 

There were three Board changes in the financial year. In March 2021, as previously mentioned, Marco 
Vergani joined as Chief Executive Officer, and in September 2021, Per Johan Claesson, Non-executive 
Director retired from the Board, with Gabrielle Hase joining as Non-executive Director in his place. We also 
made a number of new senior executive appointments in the year. This has brought additional expertise, 
commercial drive and domain knowledge into the Group, and has strengthened our leadership teams.

Marco has over 30 years’ experience in the technology industry and has worked in leadership roles in 
commercial sales across the UK, Europe, US and Asia. He has extensive experience of retail, fashion and 
direct-to-consumer sectors with a long and successful career at IBM. 

Gabrielle Hase is a senior-level specialist in global ecommerce and has significant experience in advising on 
omnichannel growth strategies and digital transformation, in particular for fashion retailers. 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 202113

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

We would like to reiterate our thanks to Per Johan Claesson, who retired from the Board after twenty years 
of service. He has been a very strong supporter of the business and made a considerable contribution over 
many years. 

In addition, Jonathan Manley has decided not to stand for re-election at the AGM in May this year. 
Jonathan, who joined the Board in December 2015, plans to spend more time in the US, and felt the 2022 
AGM was an appropriate time to retire from the Board. Jonathan has provided valuable support to the 
Group during his tenure, and we also reiterate our thanks to him. We will be commencing a recruitment 
process to appoint an independent non-executive director as successor to Jonathan.

Summary and Outlook
The Group has been significantly transformed this year. It is now financially and operationally stronger, 
with a clear growth strategy and stronger balance sheet. 

Our focus is on growth cash generation and recurring income. The Group already generates substantial 
recurring income, but we intend to move more strongly towards SaaS-based revenues, in particular by 
driving the growth of our strategic products. Current SaaS, maintenance and support revenue generated 
by K3 totals approximately £20m, including a proportion generated by legacy products under managed 
decline. Third Party Solutions delivers highly visible and predictable income under framework contracts, 
worth approximately an additional £14m per annum.

We believe there is a substantial opportunity to exploit our existing expertise in the fashion, apparel 
and retail markets by expanding our offering to address unmet needs in Supply Chain Sustainability, 
Omnichannel and Business Insights. Brands are increasing their focus on Sustainability, prioritising 
environmental and ethical considerations concerns, and seeking greater transparency over their supply 
chains. Legislation is also driving a requirement for greater supply chain traceability. In addition, digital and 
physical sales channels typically require greater integration and unification, and next-generation analytics 
is another burgeoning area. 

Our recent acquisition of ViJi, a software developer with innovative and proven Sustainability software 
solutions aiding fashion retailers, is an exciting development, and will help to accelerate our offering in 
this area.

K3 has made significant progress over the financial year, and a clear growth plan is now in place. We are 
continuing with initiatives to improve the operations. In an inflationary environment with some resourcing 
issues, we are also managing costs carefully.

Third Party Solutions is experiencing encouraging demand, and has secured contracts with larger UK 
manufacturing customers, and the expansion of IKEA franchisee stores in Asia and Latin America is 
continuing in line with schedules.

K3 Products is seeing positive signs of increased activity, with new clients signed and additional software 
licences taken by existing fashion customers. Its market position has been strengthened by K3’s inclusion 
as an Independent Software Vendor (ISV) within the newly announced Microsoft Retail Cloud. Non-
strategic products are being managed in line with expectations. 

Cash balances are at planned levels and further supported by an extension to banking facilities, secured in 
this first quarter. The Board expects to make further progress with growth initiatives.

T Crawford
Chairman
4 April 2022

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
14

Chief Executive Officer’s Review

Introduction
My priority on joining K3 in March 2021 was to conduct a thorough review of the Group. This included 
reviewing its markets, solutions, product portfolio, sales strategies and organisational structure. As a 
result of this exercise, we have established a new purpose, vision and growth strategy for K3. We have 
also made operational changes that support our new commercial objectives, including streamlining 
operations, upgrading certain systems and recruiting additional talent.

Retail Sector
The retail industry, particularly the fashion, design and apparel sectors, is experiencing fundamental 
transformation. Certain megatrends, including ‘Unified Consumer Experience’, ‘Digitalisation’, 
‘Personalisation’, and ‘Omnichannel’ retailing, are at the forefront. They are driving changes in the way 
brands and retailers sell to and engage with customers. Retailers are working hard to enable consumers 
to choose products and make purchases in the most convenient way and to establish closer customer 
relationships and reinforce their brand values. 

In addition, there are a number of even more profound trends, based on new and emerging societal 
priorities and values, which are altering consumer purchasing habits. A greater emphasis on environmental 
and ethical concerns is evident. Younger generations, in particular, are attracted to a digital experience of 
brands and increasingly model their tastes and preferences on the basis of social influence exercised via 
social media. Consumer lifestyle changes, including those driven by the coronavirus pandemic, are also 
shifting consumers’ purchasing patterns and behaviours.

Understanding consumer motivation and behaviour remains a fundamental objective for all brands. 
However traditional classifications of consumers – by age, income, culture – are being superseded by more 
sophisticated AI-driven personalisation techniques. Nonetheless, while AI enables retailers to identify and 
leverage some consumer patterns, it still does not accurately predict individual behaviours, trends, and 
patterns or easily identify changes in the emotional dynamics between consumers and brands. 

Traditional retailers, particularly in non-grocery industries – the so-called “horizontal” retailers – are 
adapting their models, image and branding as they react to these market trends. On the opposite side, 
“vertical” retailers, including direct-to-consumer brands, are growing. These include manufacturers and 
distributors now selling directly to the consumer, as well as online retailers, whose models provide greater 
commercial agility than traditional retailers. 

Overall, the retail sector is contending with the need to micro-segment and to effect strategic and 
operational change more rapidly. Fashion retailers and direct-to-consumer brands are now seeking to 
shorten their supply lead times in order to be able to offer more frequent collections as well as to adapt 
more rapidly to sales trends. For example, pricing and promotion changes have to be executed more often 
and consumer data collected and analysed more frequently. These requirements are driving closer supply 
chain collaboration and, where possible, virtualisation.

While these changed dynamics constitute challenges for many consumer brands and retailers, they have 
also created fertile ground for new and existing brands, who have a clear understanding of the power of 
technology and digital channels to strengthen their reputation, image and market positioning, engage 
with consumers globally, and amplify sales.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021A New Vision

We have identified compelling growth opportunities across all our core activities, with particularly exciting 
opportunities in fashion and apparel and related large retail and direct-to-consumer brands. 

K3 Products – Strategic Focus on Fashion & Apparel 

K3 has a deep knowledge and experience of retail businesses, rooted in its delivery of Enterprise Resource 
Planning (“ERP”) and Point of Sales (“POS”) solutions.

We have significant expertise across all the core “Concept-to-Consumer” processes, which include 
product design, manufacturing, supply and returns, as well as all the intermediate steps. We also have a 
strong understanding of the challenges facing our customers and their changing priorities as a result of 
new technologies, new regulation, and changing consumer behaviour. The ongoing digital transformation 
affecting the sector is, in particular, driving a requirement for solutions that enable strong supply chain 
collaboration, a smarter and more integrated sales experience, as well as a shift to data led cloud-based 
Software as a Service (“SaaS”) solutions. 

We believe that we have a particular opportunity to capitalise on our existing position and reputation in the 
fashion and apparel and related large retail markets. This includes brands that have an ambition to develop 
their direct-to-consumer sales. 

We have encapsulated our new purpose and vision, with the phrase, ‘Transform retail for good’. The two 
key ideas of ‘transformation’ and ‘good’ summarise the direction of travel we are taking i.e. in providing 
solutions that will support necessary innovation and adaptation in core business processes, including in 
relation to environmental and ethical priorities. 

15

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
16

The key growth areas we are focusing on are:

•  Sustainability – especially supply chain traceability, as further evidenced by the March 2022 EU 

strategy for sustainable and circular textiles;

•  Omnichannel and ‘unified inventory’ – in particular creating a seamless shopping experience for 

consumers as they engage digitally and physically with brands, from the discovery stage to checkout 
and returns; and

•  Business Insight – enabling brands to extract actionable intelligence from the data collected through 
our products to optimise inventory, maximise profitability, reduce wastage and inefficiencies, and 
engage with consumers in a more personalised way. 

We believe that we have a unique opportunity to closely integrate our ERP solutions, K3|fashion and  
K3|pebblestone, which are based on Microsoft, with K3|imagine, our ‘headless’ cloud commerce platform 
(which integrates readily with any IT infrastructure) so as to provide a comprehensive suite of solutions 
capable of supporting customer needs in these critical areas of their business. 

We believe that this will provide us with a highly differentiated and compelling offering to mid-size 
enterprise fashion and apparel clients that need to replace old legacy systems and/or want to embrace 
modern and agile ways of supporting their core business processes, managing their sales and enhancing 
their engagement and brand with consumers. We also envisage a ‘land and expand’ strategy, where we win 
new clients with a particular product and then cross-sell other products, which offer broader end-to-end 
capabilities, optimisation and streamlined operations.

The recent acquisition of ViJi, the sustainability-focused software developer with a compelling suite of 
products addressing supply chain transparency, allows us to extend the existing Sustainability capabilities 
already provided by our fashion ERP solutions. Supply chain transparency is a burgeoning area that is 
increasingly regulated, and demand for end-to-end solutions is growing rapidly. 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Third Party Solutions

SYSPRO

There is an increasing demand for digital transformation, smart manufacture and direct machine 
integration, as SYSPRO customers move away from first generation, monolithic ERPs or fragmented 
legacy applications, which are typically poorly integrated or siloed. This provides a significant growth 
opportunity for us, and we plan to expand our presence in the UK market. Our focus is on serving and 
delivering larger-scale implementations and transformation for customers in growth sectors.

We are also continuing to invest in our relationship with SYSPRO and in new software development that 
enriches the SYSPRO offering with our own modules, capabilities and add-ons. These include ‘CAD 
integration’, ‘warehouse management’, ‘shop floor labour control’ and ‘Making Tax Digital’. We also have an 
unrivalled unified, end-to-end support service that underpins our offering. 

Global Accounts

Our Global Accounts business includes our relationship with Inter IKEA Systems B.V. (the owner and 
franchisor of the IKEA concept) and the Inter IKEA Concept franchisees. The backbone of our activity 
is the development of the core IKEA solution for franchisees and supporting franchisees with the IT 
infrastructure, integration and system enhancement that underpins all IKEA franchisee stores and  
back-office solutions. 

Developing and delivering additional complementary new solutions, such as our ‘Mobile Goods Flow’ and 
‘Self-ordering Kiosk’ applications, are important additional support functions that keep our relationships 
strong and K3 as the vendor of choice. 

The continuing expansion of the IKEA Concept and stores into new territories is well-established. We 
expect further growth in new store openings in Latin America as well as additional expansion in Asia and 
Middle East. 

17

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
18

Restructuring

Alongside this refocusing, we have restructured K3, selling two non-core businesses in the year, Starcom, 
the Managed Services unit, and the Sage reseller practice. This has significantly strengthened the Group’s 
financial position, generating total cash proceeds of £16.2m.

Following these disposals, and in line with our growth plans, we now report on two segments, K3 Products 
and Third Party Solutions, alongside central support costs as previously. 

Organisational and Operational Changes 

We made a number of changes to the organisation of the Group, reallocating resource and reporting lines 
and making some new appointments to align the business more effectively. In particular, we focused on 
the Group’s commercial functions. 

We allocated additional resource to our strategic partnerships, which include Microsoft and channel 
partners responsible for reselling our fashion offerings. Our relationship with Microsoft remains close, 
and K3 has been nominated as part of Microsoft Retail Cloud, which is an important recognition of our 
products in the fashion and apparel sector. We also strengthened the new sales team for North America, 
which supports our ‘go-to-market’ resource with Microsoft in this important region. We have sought 
to improve client support, increase cross-selling and upselling, and strengthen delivery processes and 
knowledge management practices. 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 202119

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

Review of Performance

K3 Products

K3 Products are those software products and solutions that are powered by our own IP. K3 Products 
comprise: 

•  Strategic products focused on the fashion and apparel markets, including K3|fashion, K3|imagine retail 

solutions and K3|pebblestone; 

•  solutions for the visitor attraction market, integration products and manufacture solutions; and

•  stand-alone point solutions, mainly our legacy point-of-sale (“POS”) products.

Revenue 

Gross profit 

Gross margin 

Underlying support/admin costs 

EBITDA pre capitalised development 

Capitalised development costs 

Adjusted EBITDA 

2021 
£m 

16.3 

12.2 

74.9% 

(12.2) 

(0.0) 

2.3 

2.3 

2020*
£m 

15.9

12.6

79.3%

(14.1)

(1.5)

4.1

2.6

*restated

Total revenue increased by 3% to £16.3m (2020: £15.9m), with very good growth in the fashion and 
apparel markets where revenue increased by 16% year-on-year. As expected, the revenue contribution 
from legacy POS business continued to decline, partially offsetting growth elsewhere. This also impacted 
gross profit and gross margin, although gross margin remained high at 74.9%. We reduced underlying 
administration and support costs, and EBITDA before capitalised development costs improved by £1.5m 
to a breakeven position, with a more focused deployment of development resource. Adjusted EBITDA was 
£2.3m (2020: £2.6m).

New orders for fashion and apparel product increased, with £3.1m of contracts closed for K3|fashion and 
K3|pebblestone (2020: £2.2m) after a strong end to the financial year. New orders included a number of 
new customers wins, as well as increased licence sales to existing customers. New customers included 
a Swedish clothing brand for children, a German e-commerce fashion and homeware brand, and a 
Scandinavian designer brand.

We remain confident about prospects for our fashion products, which are sold primarily via selected 
Microsoft business partners. Microsoft’s global endorsement as its recommended ‘add-on’ solution for 
the fashion and apparel vertical continues to underline the quality of our products.

We believe that there are very good growth opportunities in the USA for our fashion products, and we have 
increased our sales resource there to three executives (2020: 1). We have also strengthened our channel 
partner management team, bringing in new talent to help drive channel sales. 

Own-IP solutions for visitor attractions, integration products and manufacture solutions performed in line 
with management expectations. The UK visitor attractions segment was heavily hit by the coronavirus 
pandemic but, with the lifting of restrictions during the summer, has been recovering strongly. We have 
significantly upgraded our offering, with an enhanced reservation engine and improved online ticketing 
capability, and are planning to release shortly a refreshed user-interface.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
20

After the financial year end, in January 2022, 
we made a strategic purchase of intellectual 
property, acquiring ViJi, an innovative French 
software developer. ViJi is wholly focused 
on enabling fashion retailers to trace and 
authenticate more easily the environmental 
and social credentials of their supply chains. It 
has developed fully scalable software solutions, 
covering the collection, verification and renewal 
of supplier certifications, as well as a consumer-
facing component that enables fashion retailers 
to provide ethical and environmental information 
on their products.

ViJi’s exciting new products are entirely 
complementary to K3’s existing offering and 
align with our plans to create a suite of products 
that address sustainability and in particular 
supply chain transparency. We will integrate the 
solutions with the sustainability features in our 
fashion products. As forthcoming sustainability-
related legislation comes into effect both 
in Europe and the USA, we believe that our 
solutions will be well-positioned for the fashion 
and apparel markets.

Third Party Solutions

Third Party Solutions comprises our SYSPRO and Global Accounts units, which both resell third party 
solutions. These are typically ‘on-premise’, and revenues are generated from implementation, software 
licence renewals, and ongoing maintenance and support contracts.

Revenue 

Gross profit 

Gross margin 

Underlying support/admin costs 

EBITDA pre capitalised development 

Capitalised development costs 

Adjusted EBITDA 

2021 
£m 

28.9 

14.6 

50.4% 

(6.6) 

8.0 

0.0 

8.0 

2020*
£m 

27.9

14.2

51.1%

(6.8)

7.4

0.1

7.5

*restated

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
Total revenue increased by 4% to £28.9m (2020: £27.9m) and adjusted EBITDA increased by 7% to £8.0m 
(2020: £7.5m).

Our UK manufacturing customer base, which largely comprises SYSPRO customers, delivered a resilient 
performance in the pandemic environment, with customers proceeding with new software installations. 
We secured a good level of new SYSPRO business in the year, and were successful in targeting larger, more 
complex projects. As a result, the average size of new orders has increased significantly, and we have a 
strong services order book for 2022. We plan to increase our resource to support the opportunities we 
have created.

Software licence and maintenance and support contract renewals across the SYSPRO customer base 
remained very high at c.98% (2020: 97%). Most of these renewals take place in the final quarter of the 
financial year, and generate substantial cash inflows. 

Internationally, our Third Party Solutions business mainly comprises Global Accounts and, in particular, the 
Inter IKEA Concept franchisee network, and this business performed well. We are supporting a significant 
expansion of IKEA franchisee stores in Central and South America. Reflecting this, we increased our 
Far East off-shoring resource earlier in the year, which caused a reduction in our services gross margin. 
Activity levels are expected to remain high over the new financial year, and we have plans to substantially 
increase the size of our delivery teams for Global Accounts. While there has been a shortage of available 
skilled resources, we expect the situation to normalise over the year. We were also pleased to support 
Global Account customers with some of our new K3 applications, including ‘Mobile Goods Flow’ and the 
integration of our ‘Self-ordering Kiosk’ application into IKEA store restaurants.

Central Costs
Central Support costs include our central IT, finance, legal, HR, insurance, marketing and PLC costs, which 
are not allocated to revenue generation. These decreased slightly to £5.9m from £6.1m in 2020 following 
some efficiency drives. 

Summary
It has been a transformational year for K3. We have taken major steps forward in repositioning the 
business for long-term, sustainable profitable growth and cash generation. We believe that we are 
establishing an organisation that is more commercially-driven and customer-focused, as well as more 
agile. Our emphasis is on ensuring that the business is “market-product-price-fit” driven and provides 
an excellent customer service. We have clearly defined growth plans for the future and have identified 
very good growth opportunities across our fashion and apparel activities and in our SYSPRO and Global 
Accounts operations. 

Marco Vergani
Chief Executive Officer
4 April 2022

21

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
22

Financial Review

Overview
These financial statements are for the financial year ended 31 November 2021. 

It should be noted that the comparatives for the prior financial year consolidated income statement 
have been restated. This followed the classification of the Sage practice as a discontinued activity after 
its disposal in September 2021. The Starcom Managed Services unit, which was disposed of in February 
2021, was already classified as an asset held for sale as at 30 November 2020 and presented within 
discontinued operations. The 2020 comparatives have therefore been restated to present Sage as part of 
the discontinued operations in order to provide comparability. 

The Group’s reported segments are now ‘K3 Products’ and ‘Third Party Solutions’, with central support 
costs reported separately as previously. This aligns segmental reporting with the Group’s growth strategy 
and the disposals of the Sage and Starcom businesses. 

The Directors consider the key performance indicators by which they measure the performance of the 
Group by division to be:

revenue; 
recurring or predictable revenue*2; 

• 
• 
•  gross profit; 
•  gross margin; and
•  adjusted EBITDA.

The Group’s results for the year end to 30 November 2021, together with comparatives for the same 
period in 2020, are summarised in the tables below. K3’s intellectual property as a percentage of total 
gross profit is also highlighted below.

Continuing Activities 

Revenue

Revenue 

– 

recurring or predictable revenue*2 

–  Strategic SaaS, maintenance, and support 

Gross profit 

Gross margin 

Underlying support/admin costs 

Capitalised development costs 

Adjusted EBITDA 

2021 
£m 

45.3 

33.9 

2.6 

26.8 

59.2% 

(24.7) 

2.3 

4.4 

2020*
£m 

43.8

33.7

2.2

26.8

61.3%

(26.9)

4.2

4.0

*restated

K3 Products gross profit as a percentage of total gross profit*4 

2021 

2020 

45.6% 

46.9%

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
23

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 generated revenue of £45.3m, which was 3% ahead of the prior financial year. This growth was slightly 
offset by the expected decline in revenue from legacy product.

The key metric of adjusted earnings before interest, tax, depreciation, amortisation and exceptional 
items (“EBITDA”) increased by 8% to £4.4m (2020: £4.0m), with Gross Profit flat on 2020 and a reduction 
in underlying support/admin costs. Gross margins reduced to 59.2%, (2020: 61.3%) due to upfront 
investment in Third Party Solution Services teams. 

Administrative Expenses

Support/administration costs net of capitalised development costs 

Depreciation & amortisation 

Amortisation of acquired intangibles 

Exceptional costs impairment & reorganisation 

Share-based payments 

Total 

2021 
£m 

22.3 

6.8 

0.5 

3.1 

0.4 

33.1 

2020*
£m 

22.7

4.4

1.5

17.8

0.0

46.4

*restated

Support/administration costs net of capitalised development costs*7 reduced by 2% to £22.3m (2020: 
£22.7m). This followed a decision to reduce non-revenue generating resource and redirect this investment 
in new customer-facing staff.

Depreciation and amortisation costs increased in line with a change in amortisation period for capitalised 
development costs from five–seven years to three years. Exceptional costs in 2021 related to the funding 
of redundancy costs to support the reduction in support/administration costs and onerous contracts 
following the Starcom disposal. The significantly higher exceptional costs in 2020 included the impairment 
of goodwill and capitalised development costs of £16.8m.

Discontinued Activities
On the 28 February 2021, the Group disposed of its Starcom Managed Services unit for £13.3m. The unit 
had already been classified as an ‘available for sale’ asset as at 30 November 2020 and had been accounted 
for in discontinued activities in 2020 reported results.

Starcom’s total external revenue for the three months to 28 February 2021 was £2.3m (12 months to  
30 November 2020: £9.5m) and it generated a profit before taxation of £9.5m (12 months to 30 November 
2020: £1.1m) including profit on disposal of £9.3m.

On 1 October 2021, the Group disposed of its Sage business for £1.5m. This business generated external 
revenue for the 10 months to 30 September 2021 of £4.0m and a profit before tax of £2.6m including the 
£2.6m gain on the sale of trade and negative net assets (12 months to 30 November 2020: revenues of 
£5.1m and loss before tax of £0.1m).

In April 2020, the UK Dynamics subsidiary was put into administration. The subsidiary has no reported 
results for 2021. It showed a loss after tax of £3.4m in 2020 results.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
24

Earnings Per Share
Reported gain per share was 8.0p (2020: loss 49.3p). The Group’s adjusted loss per share for Continuing 
Activities was*6 (13.6)p (2020: adjusted loss per share*6 42.4p).

Dividends
No dividend will be declared for the year ended 30 November 2021 (2020: nil).

Taxation

Net VAT 

Corporation tax 

Employer social security contributions 

Total 

% of revenue 

2021 
£m 

2.8 

0.8 

3.2 

6.8 

2020
£m 

3.3

0.5

3.2

7.0

15.0% 

14.1%

Employer social security contribution amounted to £3.2m (2020: £3.2m) reflecting the number of 
people in the Group. Aggregated corporation tax charges, employee taxes and net VAT totalled £6.6m 
(2020: £7.0m). 

During the previous financial year, we received governmental support during the early part of the 
coronavirus pandemic. We deferred £2.7m of PAYE and VAT payments as at 30 November 2020, which we 
subsequently repaid in full by 30 November 2021.

There was a corporation tax charge for the financial year of £0.8m (2020: £0.3m credit). This comprised 
a charge for current taxation of £0.6m (2020: £0.3m) relating to the non UK businesses and a charge for 
deferred taxation of £0.2m (2020: £0.6m benefit).

Balance Sheet
The Balance Sheet has altered significantly since last year following the disposal of two units and the 
associated pay down of Bank Facilities and the conversion to equity of the £3m shareholder loans. The 
Starcom business was disposed of in 2021, however, its assets and associated liabilities had already been 
classified as held for sale as at 30 November 2020, with Starcom’s net asset value at that date standing at 
£3.3m. The Sage business was also disposed of during 2021, and this consequently reduced non-current 
assets by £nil, current assets by £0.2m and current liabilities by £0.8m.

A sharper focus on product development cost spend meant additions to development costs were £2.3m 
compared to £4.5m in 2020, with 90% of this invested in development of fashion and apparel products. 
Following a review of the Group’s accounting policies and the resultant decision to reduce the amortisation 
period to three years from five to seven years, amortisation of development costs increased to £5.1m 
(2020: £2.5m).

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
25

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

Within working capital, Trade and other receivables amounted to £10.6m (2020: £10.6m) with K3 
maintaining ownership of the Sage receivables following the disposal and with the increase on last year 
driven by an increase of services revenue. Trade and other payables totalled £14.4m (2020: £18.0m) with 
2020 including £2.7m relating to governmental tax deferrals schemes).

The Group’s net cash*5 position has significantly strengthened. At the financial year end, it stood at £9.0m 
(2020: net debt of £1.9m). This material improvement was underpinned by the disposal proceeds of 
Starcom (£13.3m) and Sage (£1.5m), as well as the conversion to equity of the £3.0m shareholder loan. 

After the financial year end, the Group’s facilities agreement with Barclays was extended for another year 
until the next renewal review in March 2023.

Cash Flow
Cash generated from Operations was £0.9m (2020: £8.6m) for the Group which included both 
Discontinued Activities and Government coronavirus support programmes in which the Group delayed 
payments in FY20 and paid them in FY21. The table beneath shows the normalisation for the Government 
coronavirus support payments and for Discontinued operations. Operating cash flow from Continuing 
Activities normalised for Government coronavirus support is £3.2m (2020: £4.1m), the main difference 
driven by some slower moving sales ledger balances in FY21, which are now unwinding. The FY20 
exceptional income of £2.5m was associated with the Dynamics administration. 

Net cash from operating activities 

Total

–  Add back Sage outflows 

–  Add back Starcom inflows 

–  Add back Dynamics outflow 

Government coronavirus tax support paid/(deferred) 

Exceptional income 

Operating cash flow from Continuing Activities normalised for  
Government coronavirus support 

2021 
£m 

0.9 

0.2 

(0.6) 

– 

2.7 

– 

3.2 

2020
£m 

8.6

0.2

(1.1)

1.6

(2.7)

(2.5)

4.1

Income taxes paid increased to £1.4m (2020: £0.4m) due to increasing taxable profits being made in non 
UK tax regimes.

Investing Activities included the disposal proceeds of the Starcom and Sage businesses of £13.3m and 
£1.5m respectively. A sharper focus on the development cost base reduced the amount of capitalised 
development expenditure capitalised £2.3m (2020: £4.5m).

Within Financing Activities, following the high level of Starcom and Sage disposal proceeds, these funds 
were used to pay down the Bank Facilities of £6.8m. In addition, Net Debt was reduced by the non cash 
debt to equity conversion of the £3m shareholder loan. Interest expenses paid also increased despite the 
lower debt levels due to £0.6m interest costs associated with the shareholder loan conversion. 

Robert Price
Chief Financial Officer
4 April 2022

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
26

Section 172 Statement

The K3 Board considers it has made decisions in a way that, in good faith, would be most likely to promote 
the success of the Group for the benefit of its members as a whole, having regard to the factors set out in 
section 172 of the Companies Act 2006.

The table below sets out some examples of how the Directors have exercised this duty:

Stakeholder

Shareholders

Continued support from shareholders 
is crucial to our success. In return for 
their support, we aim to create value by 
increasing the performance of the Group 
and providing sustainable shareholder 
returns. 

The Group proactively engages in dialogue 
with shareholders. The Chief Executive 
Officer and Chief Financial Officer regularly 
meet with institutional shareholders and 
analysts, including after the announcement 
of full-year and half-year results.

This financial year

The Board has continued to consult with 
key shareholders on the strategic direction 
of the Group.

In line with the Group’s long-term strategy, 
in 2021 the Group disposed of two non-
core business units:

•  In February 2021, the Group sold 

Starcom Technologies Limited, the 
Group’s managed services provider, to 
Node4 Limited; and

•  In October 2021, the Group sold its Sage 

reseller business to Pinnacle Online.

The disposals strengthened the Group’s 
balance sheet and enables the Group to 
focus on its core strategy.

In March 2021, the Company consulted 
with key shareholders in relation to the 
continued financing of the Group, which 
resulted in the conversion to equity of 
£3.0m shareholder loans from two key 
shareholders.

In addition, the Group appointed a new 
CEO during the financial year. Marco 
Vergani, who was appointed Chief 
Executive Officer on 30 March 2021, has 
led a thorough re-evaluation of market 
strategy and operations. Together with 
the Board and senior management team, 
he has established a clear growth plan for 
K3’s future development, including product 
development and resource allocation.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 202127

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

Stakeholder

Employees

K3 recognises the importance of our 
talented and important teams across the 
organisation and several initiatives have 
been put in place throughout the last 
financial year to improve the employee 
experience.

Customers and Business Partners

Customer satisfaction is of critical 
importance to K3.

As well as allocating dedicated K3 account 
managers for the larger relationships, 
sizeable or complex customer projects also 
have executive sponsors within the group, 
where senior managers are appointed to 
oversee key customer projects; to ensure 
sufficient customer engagement at the 
correct level within the K3 Group.

The Group also runs customer forums to 
feedback on, and in to, product roadmap; to 
ensure strategic product management and 
development to meet long term customer 
needs, market trends and requirements. 

The Group also supplies and deploys 
its own software solutions through its 
international network of reselling and 
implementation partners, which forms an 
important element of the Group’s route-
to-market strategy. 

Suppliers

With part of the Group a reseller of 
software, including Microsoft and Syspro, 
K3’s relationships with strategic software 
partners are important to the success of 
the business.

This financial year

The annual K3 People Survey – which 
aims to understand how our people feel 
about the organisation and identify areas 
of improvement – had its third run during 
October 2021. 

The results provided the Board with deeper 
insight into which areas to focus on to 
improve life at K3 for our people.

During the financial year, the Group’s 
Customer Success organisation 
commenced an NPS survey process (which 
is intended to be carried out twice a year, 
in future) to gauge customer temperature 
across the existing customer base and 
establish where quick changes and 
improvements need to be made.

In response to customer feedback, the 
Group is also running a focussed campaign 
to establish where there are segments 
of the existing customer base that are 
suitable candidates for migration from 
legacy software to the Group’s new 
offerings.

In addition, and following customer and 
market consultation, the Group has also 
focused on the bringing to market of its 
sustainability and supply chain traceability 
solution to supplement its existing 
powerful set of solutions for the fashion 
and apparel sectors. Challenges and 
new regulation around sustainability and 
traceability in supply chains appears a key 
theme for the Group’s customer base and 
prospects in this sector.

During the financial period, the 
Group, in respect of its K3|fashion and 
K3|pebblestone products, maintained its 
position as a member of the Microsoft 
Inner Circle, which recognises K3 as a 
leading Microsoft partner. 

Additionally, K3 was subsequently named 
(in January 2022) as a launch partner for 
Microsoft’s Cloud for Retail program. 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
28

Board of Directors

Tom Crawford   Non-executive Chairman (age 53)

Tom was appointed Non-executive Chairman on 28 October 2020. He has over 20 years of 
main market listed small cap software business experience and a successful track record of 
developing and growing international product-based software businesses. Until January 2020, 
Tom was Chief Executive Officer of London based Aptitude Software Group Plc, the global 
financial management software company, having previously led the expansion of the business 
into North America and Asia Pacific with a dominant position in new market verticals.

Gabrielle Hase   Non-executive (age 54)

Gabrielle is a senior level specialist in global ecommerce with significant experience in advising 
on omnichannel growth strategies and digital transformation, in particular for fashion retailers. 
She is founder director of Soleberry Advisory Limited, which provides digital commerce 
advisory services to fashion and other consumer retailers, and has worked with leading 
brands, advising on all aspects of ecommerce, mobile commerce, direct marketing strategy 
and strategic brand management. Clients have included Sweaty Betty, Browns Fashion, The 
Fragrance Shop, Moonpig.com, Hobbs, and TK Maxx. She also mentors start-up companies 
and is a featured speaker at conferences such as Retail Week Live, eCommerce Futures, and 
eCommerce UK.

Gabrielle is currently a Non-executive Director of: UltraCommerce, a business-to-business 
ecommerce platform; Tate Enterprises, the commercial division of Tate Galleries; Planks 
Clothing, the global skiwear apparel brand; and All Together, the pro bono advisory firm for 
CEOs. Gabrielle holds an MBA from The Wharton School at The University of Pennsylvania and 
a BSc in Information Systems from Boston College.

Jonathan Paul Manley   Non-executive (age 68)

Jonathan became a Non-executive Director in December 2015. He has over 35 years’ 
experience in IT, both as Chief Information Officer (“CIO”) and as a Consultant. Previously 
Jonathan was IT Director for Harrods Ltd where he was leading its IT transformation. Before 
that, he was IT Director of Shared Services at the John Lewis Partnership (2012-2014) and 
Global CIO at Estee Lauder Companies, in New York (2006-2012). In his earlier career, he was 
Global CIO at LSG SkyChefs and Universal Music, and a Consulting Partner at Ernst & Young. 

Jonathan retires by rotation at the 2022 AGM and, with plans to spend more time in the US, 
has decided not to offer himself for re-election. Jonathan will therefore resign from the Board 
at the 2022 AGM.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Robert David Price   Chief Financial Officer (age 54)

Robert was appointed to the Board on 5 July 2017 having joined the Group as CFO in October 
2016. He has more than 20 years’ experience in senior finance roles in technology and supply 
chain and has worked extensively in international markets. He was previously CFO of a pan 
European fintech start up and prior to that CFO/COO of the private equity backed distributor 
Enotria Wine Group. Between 2002 and 2008 he was at Carlsberg Breweries, latterly as 
CFO and Change Management Director of Carlsberg Italy. Robert qualified as a chartered 
accountant with Ernst & Young and holds an MBA from IMD, Lausanne. 

Oliver Scott   Non-executive (age 54)

Oliver joined the board as a Non-executive Director in February 2020. Oliver is a partner of 
Kestrel Partners LLP, a business he co-founded in 2009 and which specialises in investing in 
smaller quoted technology companies. Prior to this, he spent over 20 years advising smaller 
quoted and unquoted companies, latterly as a Director of KBC Peel Hunt Corporate Finance. 
Oliver has acted as Kestrel’s representative on the Boards of various of its investee companies. 
He is currently a non-executive Director of ULS Technology PLC and was previously a non-
executive Director of IQGeo Group plc, IDOX PLC and KBC Advanced Technologies plc prior to 
its takeover by Yokogawa.

Marco Vergani   Chief Executive Officer (age 58)

Marco was appointed CEO and elected to the Board on 30 March 2021. Marco has over 30 
years’ experience in technology, principally in commercial sales, including in the UK, Europe, 
the Far East, and USA. He has wide sector experience, which includes retail, consumer, and 
e-commerce. A major part of his career was spent at IBM, the multi-national technology 
company, where he ran the Retail Store Solutions Division in Europe, Middle East, and Africa 
prior to joining the IBM Business Process Outsourcing division where he was promoted 
to Vice President of Sales for Europe. In 2014, he joined Digital River, the US-based global 
e-commerce, payments, and marketing services company becoming their Senior Vice 
President, Global Sales and Account Management. More recently, he was Chief Operating 
Officer at Qubit, the venture capitalist-backed personalisation technology company.

29

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
30

Directors’ Report

The Directors present their report together with the audited financial statements for the year ended 
30 November 2021. The corporate governance statement on pages 33 to 37 also forms part of the 
Directors’ report.

Review of Business
The Chairman and Chief Executive’s statements on pages 10 to 21 provides a review of the business, the 
growth strategies, the Group’s trading for the year ended 30 November 2021 and an indication of future 
developments. 

Research and Development
During the year, the Group carried out development work of which £2.3m (2020: £4.5m) was capitalised. 
Development related to the Group’s own products within the K3 Products business segment. 

Result and Dividend
The Group has reported its Consolidated financial statements in accordance with International Financial 
Reporting Standards as adopted by the United Kingdom.

The Group’s results for the year are set out in the Consolidated Income Statement on page 65. The 
Company has applied FRS 101: Reduced Disclosure Framework to the Company accounts for the year 
ended 30 November 2021.

The directors do not propose a dividend (2020: 0p per share). No interim dividend was paid during either 
period.

Directors
The directors who served during the year were as follows:

T Crawford
RD Price
O Scott
JP Manley
M Vergani 
G Hase   
A Valdimarsson 
PJ Claesson 

(from 30 March 2021)
(from 6 September 2021)
(resigned 4 March 2021)
(resigned 6 September 2021) 

JP Manley retires by rotation at the 2022 AGM and has elected not to offer himself for re-election.

In accordance with the Company’s current Articles of Association, G Hase will resign and offer herself for 
re-election at the AGM, and O Scott retires by rotation and offers himself for re-election.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
Financial Instruments Risks
Details of financial instruments risks are included in note 19 to the financial statements.

Directors’ Interest
Directors (who served during the financial year) interests in the company’s shares:

PJ Claesson 

T Crawford 

M Vergani 

RD Price 

JP Manley 

A Valdimarsson 

O Scott 

G Hase 

As at 30 November 2021 
Number of shares 

As at 30 November 2020
Number of shares

10,721,780 

9,828,923

28,112 

5,000 

60,154 

47,940 

41,429 

nil

nil

60,154

47,940

101,429

11,143,729 

10,421,191

2,500 

nil

Mr O Scott’s interest in shares is by virtue of his position as a partner in Kestrel Partners LLP. Mr A 
Valdimarsson resigned as a director of the Company on 4 March 2021 and Mr PJ Claesson resigned with 
effect from 6 September 2021. 

Mr PJ Claesson has interests in warrants for 25p ordinary shares held by companies associated with him 
as follows:

Company 

CA Fastigheter AB 

CA Fastigheter AB 

Johannes Plan Fastigheter AB 

Number of warrants 

Exercise price

400,000 

300,000 

300,000 

123.5p

25p

25p

Clients of Kestrel Partners LLP (in which Mr O Scott is a partner) have interests in 600,000 warrants 
for 25p ordinary shares, exercisable at a price of £0.25 per ordinary share. These warrants, and the CA 
Fastigheter AB/Johannes Plan Fastigheter AB 600,000 warrants, were granted in connection with the April 
2020 shareholder loans. These shareholder loans were subsequently converted to ordinary shares in the 
Company in March 2021.

Disabled Employees
Applications for employment by disabled persons are always fully considered, bearing in mind the 
aptitudes of the applicant concerned. In the event of members of staff becoming disabled every effort 
is made to ensure that their employment with the Group continues and that appropriate training and 
facilities are arranged. It is the policy of the group that the training, career development and promotion of 
disabled persons should, as far as possible, be identical with that of other employees.

31

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
32

Employee Consultation
The Group places considerable value on the involvement of its employees and has continued to keep them 
informed on matters affecting them as employees and on the various factors affecting the performance 
of the Group. This is achieved through regular web presentations by and newsletters from the Chief 
Executive Officer and informal discussions between management and other employees at a local level.

Directors’ Indemnity Cover
All directors benefit from qualifying third-party indemnity provisions in place during the financial period 
and at the date of this report.

Going Concern
The Group closely reviews its funding position throughout the year, including monitoring compliance with 
covenants and available facilities to ensure it has sufficient headroom to fund operations. The Group has 
extended its current Banking Facilities arrangements with its long term bank, Barclays, for a further year to 
31 March 2023.

The capital structure of the Group has materially strengthened in the last financial year with the disposal 
of the Starcom and Sage businesses for a combined £16.2m and the conversion of £3.0m shareholder 
loans to equity. The Group therefore ended the year on 30 November 2021 with a Net Cash position of 
£9.0m compared to a Net Debt position of £1.9m the previous year end.

The Group has prepared a cashflow forecast for a period of at least 12 months from the date of approval 
of the financial statements which show that the Group will have reasonably significant headroom and be 
in compliance with covenants. The forecast has undergone sensitivity analysis and stress testing and the 
Directors have concluded that there is no reasonably worst-case scenario that is likely which would mean 
the Group would run out of cash or breach covenants. 

The Directors therefore have a reasonable expectation that there are no material uncertainties that cast 
significant doubt about the Group’s ability to continue in operation and meet its liabilities as they fall due 
for the foreseeable future, being a period of at least 12 months from the date of approval of the financial 
statements. For these reasons the financial statements have been prepared on a going concern basis.

Events After The Reporting Date
These are detailed in note 26 to the consolidated financial statements.

Auditors
All the current directors have taken all the steps that they ought to have taken to make themselves aware 
of any information needed by the company’s auditors for the purposes of their audit and to establish that 
the auditors are aware of the information. The directors are not aware of any relevant audit information of 
which the auditors are unaware.

The Notice of Annual General Meeting contains a resolution to re-appoint BDO LLP as auditors for the 
ensuing year.

By order of the Board 

T Crawford 
Director 
4 April 2022

Baltimore House
50 Kansas Avenue
Manchester M50 2GL

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
Corporate Governance Statement

K3 adopts the Quoted Companies Alliance’s (QCA) Corporate Governance Code (“the Code”) being, in the 
view of the Board, the most appropriate recognised corporate governance code having regard to the size 
and nature of the K3 Group. 

As Chairman of the Board, I am responsible for implementing corporate governance at the K3 Group, 
working with the other members of the Board and the Company Secretary. I chair meetings of the Board 
and am responsible for ensuring the Board agenda appropriately focuses on the Group’s potential, strategy, 
business model and delivery against its strategic objectives. I am also a member of each Board committee. 

We have reviewed and considered where and how we apply each of the ten (10) principles of the Code, and 
we set out an explanation of this on our website at: https://www.k3btg.com/investor-centre/corporate-
governance/ , and below.

QCA Code Principle

K3 Application

1.  Establish a strategy 
and business model 
which promote 
long-term value for 
shareholders

The Board is responsible for determining the potential and main 
aims of the Company and agreeing a strategy to achieve those aims. 
The Board is also responsible for monitoring progress against the 
Company’s strategic and financial goals and for allocating investment 
or initiating any corrective measures. The strategic report on 
pages 10 to 27 sets out the Board’s strategy and business model to 
promote long-term value for shareholders.

2.  Seek to understand 

and meet shareholder 
needs and 
expectations

K3 seeks to maintain good communication with shareholders. 
The executive Directors make presentations to institutional 
shareholders covering interim and full year results. The views of 
major shareholders are also obtained through direct face-to-face 
contact and analysts’ or brokers’ briefings. The Company also 
arranges investor presentations from time to time, to enhance 
investor engagement with management, and to elicit feedback. 

All shareholders also have the opportunity, formally or informally, to 
put questions to the Company’s AGM.

3.  Take into account 

See Section 172 statement on pages 26 to 27.

wider stakeholder and 
social responsibilities 
and their implications 
for long-term success

33

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
34

QCA Code Principle

K3 Application

4.  Embed effective 

risk management, 
considering both 
opportunities and 
threats, throughout 
the organisation

The Board recognises the importance of maintaining an effective 
system of internal control which is appropriate in relation to the 
scope, size, nature and risk of the Group’s activities. 

The responsibility for managing risks on a day-to-day basis lies with 
the CEO and Senior Leadership Team. The principal business risks 
and the actions to mitigate the risks are included on pages 46 to 50. 

The key elements which enable the Board to review the effectiveness 
of the system of internal controls are:

•  establishment of a formal management structure, including the 

specification of matters reserved for decision by the Board;
•  setting and reviewing the strategic objectives of the Group;
•  Board involvement in the setting and review of the annual business 

plan;

•  the regular review of the Group’s performance compared with plan 

and forecasts;

•  pre and post investment appraisal of K3 product development 

investment; and

•  group reporting instructions and procedures including delegation 
of authority and authorisation levels, segregation of duties and 
other control procedures, and standardised accounting policies.

5.  Maintain the board 

as a well-functioning, 
balanced team led by 
the chair

The Board comprises the non-executive Chairman, two executive 
directors and three non-executive Directors. Biographical details of 
the Board are included on pages 28 to 29. The roles of the Chairman 
and Chief Executive are distinct. 

All non-executive directors have written terms of appointment 
and are paid a fixed fee for their office which is not performance 
or incentive based. The only exception to this is the Chairman’s 
participation in the K3 LTIP, details of which are set out at pages 40 to 
41, but this is not regarded as compromising his independence.

The Company currently has three independent non-executive 
directors (T Crawford, G Hase and JP Manley), as recommended by 
the QCA Code.

Mr O Scott is a founding partner of another significant shareholder, 
Kestrel Partners LLP, and, accordingly, Mr O Scott would likely not be 
regarded as independent in accordance with the Code.

Notwithstanding this, the Board believes that the interests of each 
non-executive director are aligned with those of shareholders and 
that the Board composition is appropriate for the circumstances of 
the Company.

All directors are subject to election by shareholders at the first 
opportunity after their appointment. The Articles of Association of 
the Company require that no fewer than one-third of directors should 
be subject to re-election at each AGM. Any non-executive director 
serving over 9 years since first appointment is also subject to re-
election at each AGM in accordance with the Company’s articles.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021QCA Code Principle

K3 Application

Board Meetings and Effectiveness

The Board is supplied with information to enable it to discharge 
its duties, which includes a regular monthly Board pack including 
updates from the executive management team and detailed 
financial information measured against plan or forecast.

The Board is also provided with ad-hoc operational updates, and 
non-executive directors regularly communicate with executive 
directors between formal board meetings.

Board Meetings 

The Board met on 14 occasions during the financial period. 
Directors are expected to attend all meetings, and to dedicate 
sufficient time to the Group’s business and affairs to enable them to 
discharge their duties. Board (and committee) meeting attendance 
during the financial period was as set out below. 

Director 

Board 
(14) 

Remuneration 
(2) 

Audit 
(2) 

Nomination
(2)

T Crawford 

JP Manley 

O Scott 

RD Price 

A Valdimarsson 

PJ Claesson 

M Vergani 

G Hase 

14 

12 

11 

14 

3 

7 

6 

3 

Board Committees 

1 

2 

2 

n/a 

n/a 

1 

n/a 

n/a 

2 

1 

2 

n/a 

n/a 

1 

n/a 

n/a 

2

2

2

n/a

n/a

2

n/a

n/a

The Board has established three standing sub-committees to assist 
in the discharge of corporate governance responsibilities. They are 
the nominations committee, remuneration committee and audit 
committee. The roles of the committees and their activities are 
available at https://www.k3btg.com/investor-centre/.

All four non-executive directors are members of each committee.

35

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
36

QCA Code Principle

K3 Application

6.  Ensure that 

between them the 
directors have the 
necessary up-to-
date experience, 
skills, and 
capabilities

The composition of the Board is designed to provide an appropriate 
balance of Group, industry and general commercial experience and 
is reviewed as required to ensure that it remains appropriate to the 
nature of the Group’s activities. 

Biographical details of the Board (including relevant skills and 
experience) are included on pages 28 to 29.

Recommendations for appointments to the Board are the 
responsibility of the Nominations Committee.

The Directors also have access to the Company’s Nominated 
Adviser and Company Secretary, for support in the furtherance of 
their duties.

7.  Evaluate board 
performance 
based on clear and 
relevant objectives, 
seeking continuous 
improvement

The Board has established an annual process of Board performance 
review, once per calendar year, the most recent of which was carried 
out in September 2021. The review process assists the board in 
identifying any structural, procedural and/or individual development 
needs by reference to clear objectives and the results will inform 
improvement activities.

8.  Promote a corporate 
culture that is based 
on ethical values and 
behaviours

The Group seeks to carry out its business with the highest standards 
of integrity, based on sound ethical values, and its corporate culture 
seeks to reflect this premise. 

The Board maintains oversight of this through engagement and 
management reporting, which would, where appropriate, include 
any material issues relating to corporate culture and integrity and 
ethics, including any updates to or non-compliance with key internal 
ethics policies.

The Group maintains written policies and procedures concerning a 
number of areas that impact on its ethical values, and these policies, 
which are shared with all the Group’s staff, underpin some of the 
ethical elements of the Group’s culture. These include detailed 
policies addressing health and safety, anti-bribery and corruption, 
whistleblowing, equal opportunities, and anti-harassment.

The Group has recently commenced a review of its environmental, 
social and governance standards and policies, with a view to making 
improvements where possible. Further updates will be available 
following completion of this review. 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021QCA Code Principle

K3 Application

9.  Maintain governance 

structures and 
processes that 
are fit for purpose 
and support good 
decision-making by 
the board

The Board has responsibility for promoting the success of the 
Company and for the strategic leadership of the Group, with day-
to-day management of the business of the Group the responsibility 
of the executive directors and Senior Leadership Team.

The Chairman of the Board is responsible for running the Board, and 
has overall responsibility for corporate governance, but with the 
support of the other Directors and the Company Secretary. 

Shareholder relations are primarily managed by the CEO and CFO.

The Board has determined those matters which are retained for 
Board sanction and those matters which are delegated to the 
executive management of the business. Day-to-day management 
of the business is dealt with by the Chief Executive Officer who has 
a Senior Leadership Team reporting to him. The types of decisions 
which are to be taken by the Board are:

•  approval of the financial statements and plans for the Group;
•  approval of all shareholders’ circulars and announcements;
•  the purchase or sale of any business or subsidiary;
•  any new borrowings, facilities, and related guarantees; and
•  any asset purchase or lease hire purchase facility or rental 

agreement over prescribed authority limits.

10. Communicate how the 
company is governed 
and is performing by 
maintaining a dialogue 
with shareholders 
and other relevant 
stakeholders

The Company communicates regularly with shareholders, as 
further described in relation to Code Principle 2 above. 

The Company maintains RNS details on its website at: https://www.
k3btg.com/investor-centre/regulatory-news/. 

These include notices, as well as results, of the most recent AGM, 
together with prior years’ annual reports.

T Crawford 
Chairman 
4 April 2022

37

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
38

Remuneration Committee Report

Remuneration Committee Report

Oliver Scott was appointed as Chair of the Remuneration Committee on his appointment as a Director on 
14 February 2020. The other members of the committee are Tom Crawford, Gabrielle Hase and Jonathan 
Manley. The Committee formally met twice during the financial year. 

The Group’s remuneration policies and the application of these policies to the Board during the financial 
year are set out in the sections below.

Remuneration Policy

The policy of the Group is to set levels of remuneration to attract, retain and motivate Executive 
Directors and other key senior staff. The packages are designed to be competitive in value to those 
offered at similar sized public companies in related sectors. It is the Board’s policy to align the long-term 
interests of Executive Directors with those of our shareholders in the granting of options and other 
equity awards. The components of the Executive Directors’ remuneration packages are currently a 
basic salary, bonus, money purchase pension contributions and benefits in kind. The bonus elements 
are dependent on the Executive Directors achieving performance criteria set out by the Remuneration 
Committee. In addition, the Group operates a Long-term Incentive Plan for Executive Directors and 
other key senior staff.

The key matters considered and actioned by the Remuneration Committee during the financial period were:

• 

• 

the award of options under the existing Long-Term Incentive Plan; and

review and consideration of Executive Director remuneration.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Directors’ Remuneration

Set out below is a summary of the total gross remuneration of directors who served during the financial 
period to 30 November 2021.

Fees/ 
basic 
salary 
£ 

Fees/
basic 
salary 
waived 
£ 

Taxable 
benefits 
£ 

Bonuses 
£ 

Pension 
contribution 
£ 

Year ended
30 November
2020
£

Total 
£ 

125,000 

Chairman 
T Crawford 
Executive 
A Valdimarsson***  75,000 
M Vergani**** 
206,250 
RD Price 
170,000 
Non-Executive
PJ Claesson* 
G Hase** 
JP Manley 
O Scott 

19,129 
16,835 
51,583 
30,000 

Total 
emoluments 

693,797 

- 

– 
– 
– 

– 
– 
– 
– 

– 

- 

- 

- 

125,000 

45,984

2,250 
– 
10,429 

– 
– 
30,000 

7,500 
10,312 
17,000 

84,750 
216,562 
227,429 

315,257
–
182,108

– 
– 
– 
– 

– 
– 
– 
– 

– 
– 
– 
– 

19,129 
16,835 
51,583 
30,000 

12,500
–
46,042
11,379

12,679 

30,000 

34,813 

771,288 

648,670

*PJ Claesson retired from the Board with effect from 6 September 2021.
**G Hase was appointed with effect from 6 September 2021.
***A Valdimarsson ceased being a Director with effect from 4 March 2021, and the remuneration stated above is to that date. 
****M Vergani was appointed to the Board with effect from 30 March 2021.

Included within the fees/basic salary amount for T Crawford was £nil (2020: £41,068) in relation to 
consultancy services to evaluate the K3 strategy and provide advice and support to the CEO on execution 
and commercialisation.

Included within the fees/basic salary amount for G Hase was £9,676 (2020: £nil) in relation to consultancy 
services to evaluate the K3 digital strategy.

Included within the fees/basic salary amount for Mr JP Manley was £13,250 (2020: £nil) in relation to 
consultancy on the K3 product positioning and development and for management of internal systems.

The executive directors have service contracts providing 6 months’ notice.

Directors’ Pension Entitlements

The Company makes contributions to defined contribution schemes for Mr RD Price and Mr M Vergani. 
Pension contributions are capped at 10% of basic salary.

39

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
40

Directors’ Share Options

Various changes were made to the Group’s Long-term Incentive Plan and two types of option award were 
granted during the financial year. These comprised Market Priced Options and Nominal Priced Options.

Market Priced Options

Market Priced Options may be granted annually subject to the achievement of performance targets set by 
the Remuneration Committee. The value of any awards granted are intended to be between 50% – 100% 
of an individual’s basic salary. The exercise price of Market Priced Options is determined by the prevailing 
price of the Company’s shares on the day before the date of grant and any vesting conditions are set by 
the Remuneration Committee at the time of the annual award.

During the financial year, the Remuneration Committee awarded 40,000 Market Priced Options with an 
exercise price of 204p to Mr RD Price.

The vesting of these 2021 Market Priced Options is subject to the achievement of certain prescribed 
levels of incremental annual recurring revenue between 1 December 2020 and 30 November 2024 with 
vesting occurring proportionately as between 25% and 100% of the award. No vesting will be permitted 
unless the lowest threshold (corresponding to 25% vesting) is achieved.

Subject to meeting the above performance targets, the 2021 Market Priced Options may be exercised 
following vesting and until the seventh anniversary of the original date of grant, at which point they will lapse.

Nominal Priced Options

Nominal Priced Options are not granted annually, but are granted on an occasional basis at the 
determination of the Remuneration Committee. The exercise price of Nominal Priced Options is 25p, 
being nominal value of the Company’s shares.

All current Nominal Priced Options granted to date are subject to performance conditions based on the 
achievement of certain 60 day Volume Weighted Average Price (‘VWAP’) thresholds of the Company’s 
shares, measured between the third and fourth anniversary of the date of option grant. The 60 day VWAP 
measurement will be applied to any consecutive 60 trading days during the 12 month testing period.

The performance targets and associated vesting of the Nominal Priced Options are:

•  25% vest at VWAP of 200p;

•  50% vest at VWAP of 225p; and

•  100% vest at VWAP of 250p,

with a straight line vesting between these thresholds.

Subject to meeting the above performance targets, all Nominal Priced Options granted to date may be 
exercised as follows:

•  50% on or after the fourth anniversary of the date of grant

•  50% on or after the fifth anniversary of the date of grant.

Nominal Priced Options granted to date will remain exercisable until the seventh anniversary of the original 
date of grant, at which point they will lapse.

During the financial year, 550,000 Nominal Priced Options were granted to Mr M Vergani (500,000 options) 
and Mr T Crawford (50,000 options). In the financial year, the Company also amended the terms of the 
300,000 Nominal Priced Options granted to Mr T Crawford on 12 November 2020 to align the periods 
for measurement of the performance condition and vesting with the 2021 Nominal Priced Options, and 
Nominal Priced Options granted after the financial year end were similarly aligned.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Details of All Options Held by the Directors

Details of the options are as follows:

Name of 
Director 

A Valdimarsson 

RD Price 

T Crawford 

M Vergani 

Granted 

Exercised 

Lapsed 

1 December 
2020 

500,000 

300,000 

300,000 

– 

40,000 

50,000 

– 

500,000 

30 November
2021

500,000*

340,000

350,000

500,000

– 

– 

– 

– 

– 

– 

– 

– 

•expected to lapse during 2022 financial year.

Aggregate emoluments do not include any amounts for the value of options to acquire ordinary shares in 
the company granted to or held by the directors. 

All options are exercisable at a price of 25p, other than the 40,000 Market Priced Options granted to Mr RD 
Price during the financial year, which are exercisable at 204p. 

The market price of the ordinary shares at 30 November 2021 was 175.50p and the range during the year 
was 105p to 217p.

There are no options outstanding or held by any of the directors, other than as set out above.

Directors’ Warrants

Mr PJ Claesson has interests in warrants for 25p ordinary shares held by companies associated with him 
as follows:

Company 

CA Fastigheter AB 

CA Fastigheter AB 

Johannes Plan Fastigheter AB 

Number of warrants 

Exercise price

400,000 

300,000 

300,000 

123.5p

25p

25p

Clients of Kestrel Partners LLP (in which Mr O Scott is a partner) have interests in 600,000 warrants for 25p 
ordinary shares, exercisable at a price of £0.25 per ordinary share.

Warrants exercisable at 25p held by (i) clients of Kestrel Partners LLP and (ii) CA Fastigheter AB and 
Johannes Plan Fastigheter AB, were granted in connection with the April 2020 shareholder loans. These 
shareholder loans were subsequently converted to ordinary shares in the Company in April 2021.

41

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
42

Statement of Directors’ 
Responsibilities

The directors are responsible for preparing the strategic report, the annual report, and financial 
statements in accordance with applicable law and regulations. 

Company law requires the directors to prepare financial statements for each financial year. The financial 
reporting framework that has been applied in the preparation of the group financial statements 
is applicable law and in accordance with international accounting standard in conformity with the 
requirements of the Companies Act 2006. The financial reporting framework that has been applied in the 
preparation of the parent company financial statements is applicable law and United Kingdom Accounting 
Standards (United Kingdom Generally Accepted Accounting Practice) including Financial Reporting 
Standard 101 “Reduced Disclosure Framework”. Under company law the directors must not approve the 
financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the 
group and company and of the profit or loss for the group for that period.

In preparing these financial statements, the directors are required to:

•  select suitable accounting policies and then apply them consistently;

•  make judgements and accounting estimates that are reasonable and prudent;

•  state whether they have been prepared in accordance with international accounting standard in 

conformity with the requirements of the Companies Act 2006, subject to any material departures 
disclosed and explained in the financial statements; 

•  state whether applicable UK Accounting Standards have been followed, subject to any material 

departures disclosed and explained in the financial statements; and

•  prepare the financial statements on a going concern basis unless it is inappropriate to presume that 

the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and 
explain the company’s transactions and disclose with reasonable accuracy at any time the financial position 
of the company and enable them to ensure that the financial statements comply with the requirements of 
the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence 
for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Website Publication

The directors are responsible for ensuring the annual report and the financial statements are made 
available on a website. Financial statements are published on the company’s website in accordance with 
legislation in the United Kingdom governing the preparation and dissemination of financial statements, 
which may vary from legislation in other jurisdictions. The maintenance and integrity of the company’s 
website is the responsibility of the directors. The directors’ responsibility also extends to the ongoing 
integrity of the financial statements contained therein. 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021ESG Scorecard
Sustainability at K3
K3’s mission is to transform retail for good, leading the agenda so that our partners and customers 
accelerate toward their ethical priorities and responsibilities. To further realise our purpose, in 2021, we 
undertook a strategic repositioning to deliver solutions that enable sustainable practices within retail and 
the Fashion and Apparel industry. To support our ambition, we made a strategically significant acquisition 
of the French based ViJi, a SaaS solution that enables supply chain transparency. 

As advocates who are passionate about enabling sustainable practices in the industry, we have turned this 
focus within K3 too, with an objective to promote ethical responsibility and sustainable practices across 
the Group. To reinforce our commitment, K3 will use the BCorp assessment for certification to provide a 
framework to support our transformation and to track our achievement. Our core internal focus areas for 
being a sustainable business are People, Environment and Privacy & Security. 

People
A critical priority for K3 building a team of expert talent. Our people focus has been centred around 
creating a community where people are empowered and engaged in our mission and vision for the future.

We continue to monitor and track people engagement through annual surveys (and quarterly eNPS 
tracking), to identify focus areas to improve the people experience at K3. A reshaped leadership team 
provide strategic repositioning and clarity in product vision and our uniqueness in the market, working 
closely with their teams to identify skills to support successful realisation of our strategy and expand our 
internal expertise in sustainability and retail. 

During the financial year K3 appointed its first female Board member, female representation is 40% at a 
wider leadership level, and 30% across the Group. K3 has also invested in raising awareness of diversity 
and inclusion through ‘Be Inspired’ sessions which open discussions across the business on important 
diversity topics. This is subsequently supported by the initiation of the Together Network, where our 
teams support the embedding of diverse practices.

Through the K3 social club we have supported our people in donating to causes of importance to them 
through regular recognition and social activities across the group. To date, we have supported World 
Cancer Research Fund, War Child, Médecins Sans Frontières and others, bolstering our commitment to 
local and global communities, in addition to initiatives to support the wellbeing of people and embed a 
community culture.

43

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
44

Environment
With sustainability at the core of our business strategy we recognised the need to review our own 
practices and impacts on the environment.

Energy Scorecard

The below disclosures are made in accordance with Streamlined Energy & Carbon Reporting guidelines. 
The GHG Protocol Corporate Accounting and Reporting standard and the 2019 UK Government 
Environmental Reporting Guidelines and we have used the 2021 UK Governments Conversion Factors for 
Company Reporting.

We have measured our scope 1 and 2 emissions and included scope 3 emissions related to employee use 
of their own vehicles, where they claim mileage allowance (grey fleet). Although we are not regulated to 
include global emissions, to provide a more complete emissions statement, we have reported on our UK 
and Netherlands operations which account for 77.8 % of our headcount as a voluntary measure.

The energy consumption for serviced offices, which do not have sub-meters, has been calculated using 
the kWh/m2 of a similar sized office.

The intensity ratio chosen was tCO2e per £ million turnover. This was chosen as it was deemed to be 
the best metric which could be constantly used over time and would best reflect changes in our energy 
consumption, but also reflect changes in our operations. 

UK 

Netherlands 

Total 

UK 

Netherlands 

Total

2020 

2021

Consumption 
in metric tonnes CO2e

Gas (scope 1) 

Electricity (scope 2) 

Employee use of own vehicle 
(scope 3) 

Total consumption 
in metric tonnes CO2e 

60.5 

55.7 

8.9 

79.4 

69.4 

135.1 

45.7 

30.5 

8.9 

78.6 

54.6

109.1

145.5 

– 

145.5 

14.11 

– 

14.11

261.7 

88.3 

350.0 

90.31 

87.5 

177.81

Total energy used in kwh 

1,158,758 

247,255 

1,406,013 

453,826 

244,274 

698,100

Tonnes CO2e 
per £m of turnover 

13.0 

3.7 

5.8 

3.5 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
The K3 real estate footprint has been reduced by 10%* and moving to smaller managed serviced offices 
has seen an overall reduction in energy consumption. The future ways of working will see a continued 
reduction in office space which encourages flexible working, hotdesking and creative meeting spaces. 
We anticipate a move toward hybrid working models which will also see further reductions in energy 
consumption, office consumables and services. 

Future office spaces will aim to partner with sustainable building owners holding energy efficiency 
credentials such as LEED (Leadership in Energy and Environmental Design) and BREEAM (Building 
Research Establishment’s Environmental Assessment Method) working collaboratively to achieve joint 
sustainable targets.

K3 has in addition reduced the fleet size by 15%*, with the number of electric/hybrid vehicles rising to 
23% of the total fleet. The largest impact on lowering emissions for this period was the reduction in 
business mileage, primarily due to Covid and associated company wide travel restrictions. We have since 
reviewed our travel policies to focus on reducing travel emissions, both reducing the number of journeys 
our people make and also looking for less carbon-intensive ways of working. Travelling only where 
necessary, encouraging both internal and client-facing teams to make better use of technology-based 
alternatives that support collaborative working from different locations and encourage our people, once 
they’ve considered the need to travel, to use our internal systems to book travel, so we can improve our 
management information, risk management and costs.

*excluding impact due to disposals and acquisitions which gives an overall reduction in property footprint of 18% and fleet reduction 
of 34%.

Privacy and Security
The Unity Programme launched during the financial year to 30 November 2021 will drive critical process 
improvement for K3 that will see new systems introduced to support people and customer interactions 
and introduce enhancements to our data management policies.

We have renewed our policies around customer systems access and provided GDPR training to our teams 
to ensure K3 is both knowledgeable and compliant. We recognise that digital security is a growing concern 
in the cyber-space and have therefore introduced a Chief Information Officer into the business with future 
plans to hire additional technical resources. 

45

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
46

Risk Management

The Board is responsible for risk management of the Group with the principal business risks which the 
Group faces categorised as follows:

Principal risks
FY21

m
£
k
s
i
r
t
n
e
r
e
h
n
I

8

1

2

6

4

9

11

10

3

5

7

Probability

1.  Coronavirus

2.  Liquidity and Banking Facilities

3.  Group strategies and product management

4.  Supplier Relationships

5.  Employees

6.  Credit risk

7.  Currency risk

8.  Customer relationships

9.  Cyber security

10.  Cost of maintaining Legacy Products

11.  Customer Project Management

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
Change

Down

Down

Flat

Description

Mitigation

Coronavirus

The Coronavirus pandemic 
continues to have an impact 
on the Group’s markets, 
customer base, projects and 
staff. Customer projects 
are being prioritised and 
some deferred, access to 
customer and prospect 
sites has been restricted 
and our staff have had 
to work remotely thus 
impacting sales, project 
implementation and physical 
customer meetings.

Liquidity and Banking 
Facilities 

The Group has a Bank 
Facilities Agreement which 
requires it to meet certain 
covenants throughout the 
term of the agreement. The 
Group’s business model, 
operations and forecasts 
indicate that the Group 
will remain within the set 
parameters.

Group Strategies and 
Product Management 

The Group has invested a 
significant amount of funds 
in its products, including 
in the new K3|imagine 
technology platform and 
its retail suite application. 
The risk is that the Group is 
unable to commercialise that 
investment with appropriate 
market product fit, customer 
engagement, product 
stability or pricing. 

The Group’s customer base is geographically and 
vertically diverse and delivers a portfolio benefit 
to the Group with some verticals or geographies 
performing well whilst others suffer. The Group 
has a high level of recurring or predictable revenue 
which reduces revenue volatility and helps the 
Group plan appropriately for the business.

From the very start of the coronavirus pandemic 
the Group transitioned seamlessly to remote 
working and in this second pandemic year the 
Group’s new business, account management and 
implementations have been run remotely.

The Group ensures it has the funds to meet its 
obligations or commitments under the Facilities 
Agreement by monitoring cash flow as part 
of its day-to-day control procedures and that 
appropriate facilities are available to be drawn upon 
when the need arises.

The Group has extended its current Banking 
arrangements to 31 March 2023 and has a 
materially lower level of indebtedness following the 
disposal of the Starcom and Sage business units in 
2021 and receipt of the associated cash proceeds.

The Group re-evaluated market strategy during 
2021 and now ensures that strategy, technology, 
product and business development is market led, 
and market informed, going forwards with focus 
on the strategically chosen fashion and apparel 
vertical. The Group assesses the investment 
needed for each product at each point in its natural 
product lifecycle with regard to ROI. 

There is consistent leverage of the K3|imagine 
technology platform across the strategic product 
portfolio and resourcing is regularly reviewed 
and compared to addressable markets, product 
roadmaps, pipeline, deal closure and market needs. 
Pricing for new products is regularly assessed 
against internal and external benchmarks.

47

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
48

Description

Mitigation

Change

Up

The key Group supplier and software partners 
relationships are secured by commercial 
agreements and management participate in 
regular product, service, market and strategy 
reviews with key suppliers and software partners.

Relationships with alternative suppliers are 
maintained and activity can be diversified and 
moved.

Up

The Group seeks to access global talent and has 
expanded its talent catchment area with the 
opening of the Kuala Lumpur office. Competitive 
remuneration is offered together with the 
ability to participate in a bonus scheme. Long-
term incentive plans are in place to retain key 
executive talent and the Group has strong 
purpose, communication and values that are 
important to staff.

The Group operates a centralised credit 
management function and assesses credit risk on 
an individual customer basis and with standardised 
contract terms.

Flat

The Group’s shift to SaaS based products will 
structurally reduce the amounts on the sales 
ledger, and therefore credit risk as customers 
move to smaller, more regular payments, with the 
Group controlling the right to access and use the 
software. Currently, the Group’s larger third party 
solution customers are generally financially stable 
and K3 has good leverage by providing mission 
critical systems. 

Supplier Relationships

The Group benefits from 
several close commercial 
relationships with key 
suppliers and software 
partners. Damage to or loss 
of these relationships could 
have a direct and detrimental 
effect on the Group’s results. 
The international nature of 
the Group also means the 
supplier base carries a geo-
political risk.

Employees

As a global software house, 
the Group is committed 
to attracting and retaining 
talent across the globe 
without which we would 
not be able to operate as 
effectively. Given increased 
retention challenges in the 
employment market more 
generally and with remote 
home working, the search 
for talent has become more 
global and competitive.

Credit Risk

The Group’s credit risk 
is primarily attributable 
to its trade receivables 
and accrued income. 
The amounts presented 
in the statement of 
financial position are net 
of allowances for doubtful 
debts, estimated by the 
Group’s management based 
on prior experience and their 
assessment of the Group’s 
leverage, relationships, 
customer financial 
position and the current 
economic environment. The 
Coronavirus pandemic has 
had only a minor impact on 
credit risk.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Description

Mitigation

Change

Up

Where possible currency and exchange risk is 
hedged by amounts payable in those currencies.

The Group’s banking facilities allow for a blend of 
debt in EUR or GBP. The Group has introduced 
hedging strategies.

Currency Risk

The Group’s currency risk 
is primarily attributable 
to its trade receivables 
where certain customers 
are billed in Euros, and 
other currencies, which 
are not the reporting 
currency of the Group 
company. Whilst future cash 
generation is expected to be 
predominantly in EUR cash 
absorption is predominantly 
in GBP. There is a risk that 
changes in foreign exchange 
rates could impact reported 
results and incur foreign 
exchange costs.

Customer Relationships 

The Group has a single 
customer ecosystem 
(including franchisees) which 
accounts for circa 45% of 
revenue. Damage to this 
customer relationship, or 
loss of revenue, would have 
a significant and detrimental 
impact on the Group’s 
financial performance.

Although represented by a single ecosystem, 
the customer, projects, and franchisees are 
spread across numerous territories, contracts 
and individual business orders around the world, 
mitigating the risk by this portfolio effect. 

Up

The systems supplied by K3 are mission critical for 
the customer and franchisees. If the customer were 
to re-platform this would be a lengthy and costly 
process for the ecosystem, which reduces the risk 
of this happening in the short to medium term. 

K3 has a two year rolling contract with the lead 
customer, providing K3 with revenue stability. The 
customer and franchisees have been resilient in 
the face of disruption caused by the Coronavirus 
pandemic.

49

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
50

Description

Mitigation

Change

Flat

The Group has dedicated cyber security 
resource and has a programme of training and 
IT infrastructure improvement projects. Key 
security policies and incident response protocols 
have been established. The Group also has 
disaster recovery plans and conducts key failover 
tests on an annual basis.

The Group has a programme to manage customer 
expectations, transition to new products where 
possible and re-balance the age demographic of 
such employees.

Up

The Group has invested in Service Delivery 
leadership, new tooling and methods to support 
project management. Regular project management 
reporting, with action, is held and the profile of 
projects continues to reduce in risk as the Group 
moves to more standardised SaaS solutions. 

Flat

Cyber Security

There is an increasing 
growth in cyber terrorism. K3 
may be at risk of a successful 
cyber-attack which could 
impact the availability of 
internal systems and data 
and/or customer systems 
and data. A successful cyber-
attack may also carry the 
risk of ransom demands and 
increased costs to recover 
systems or data.

Cost of Maintaining  
Legacy Products

There is a risk that some 
legacy products become 
increasingly costly to 
support as a result of having 
to maintain legacy operating 
systems and sourcing 
increasingly scarce resource.

Customer Project 
Management 

The Group implements 
projects which are customer 
critical and can be long term. 
The risk of project failure 
could impact K3’s reputation 
and cash collection. 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Audit Committee Report
Audit Committee Composition

During the financial period, the Audit Committee was chaired by Mr O Scott and included the other  
non-executive directors. The CEO, CFO and external auditors attend meetings of the Audit Committee  
by invitation. 

Audit Committee Role and Duties

The role of the Audit Committee is to consider the appointment of the auditors, audit fees, scope of audit 
work and any resultant findings. It reviews external audit activities, monitors compliance with statutory 
requirements for financial reporting and reviews the interim and full year financial statements before they 
are presented to the Board for approval. The committee is also required to review the effectiveness of the 
group’s internal control systems. 

The Audit Committee considers and determines relevant action in respect of any control issues raised 
by the auditors. Given the size of the Group and the close day to day control exercised by the Senior 
Management Team, no formal internal audit department is considered necessary.

The key matters considered and actioned by the Audit Committee during the financial period were:

• 

• 

• 

review of audit plan and consideration of key audit matters;

review of Annual Report and financial statements;

review and consideration of external audit report and management representation letter;

•  going concern review;

• 

internal control systems review; and

•  audit meeting with external auditor, without management.

External Auditor and Audit Process

The external auditor, BDO LLP, sets out the scope of its audit in an audit plan, which is reviewed and 
approved in advance by the Committee. Following the audit, the auditor presented its findings to the Audit 
Committee, and no major areas of concern were highlighted.

The Audit Committee regularly reviews auditor independence, including the provision of any non-audit 
services by the auditor. The Audit Committee has confirmed its recommendation to re-appoint BDO LLP 
at the next AGM.

51

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
52

Auditors’ Remuneration

Fees for services provided by the auditors have been as follows:

Audit services

•  Statutory audit of the company 
• 

 Statutory audit of the subsidiaries 

Further assurance services:
Tax services 
Advisory services 
Overseas tax advice 
Other services 

Year ended 
30 November 
2021 
£000 

Year ended
30 November
2020
£000

17 
155 

– 
– 
– 
56 

228 

25
146

–
–
–
23

194

During the period, the auditors’ overseas member firms provided non-audit services in relation to tax 
advice and company secretarial support to certain overseas subsidiaries. The UK audit firm did not provide 
any non-audit services. The Board considered the proposed non-audit services in advance to ensure that 
it was satisfied that neither the nature nor the scale of the non-audit services would impair the auditors’ 
objectivity and independence.

Risk Management and Compliance

The Audit Committee has reviewed both the Company’s risk management and internal controls (reference 
on pages 46 to 50), and the Company’s policies on key compliance matters, such as anti-bribery and 
whistleblowing, and is satisfied that current control systems and policies are operating effectively. 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Auditor’s Report 
to the Members of  
K3 Business Technology Group plc
Opinion on the financial statements

In our opinion:

• 

• 

• 

• 

the financial statements give a true and fair view of the state of the Group’s and of the Parent 
Company’s affairs as at 30 November 2021 and of the Group’s loss for the year then ended;

the Group financial statements have been properly prepared in accordance with UK adopted 
international accounting standards;

the Parent Company financial statements have been properly prepared in accordance with United 
Kingdom Generally Accepted Accounting Practice; and

the financial statements have been prepared in accordance with the requirements of the Companies 
Act 2006.

We have audited the financial statements of K3 Business Technology Group plc (the ‘Parent Company’) 
and its subsidiaries (the ‘Group’) for the year ended 30 November 2021 which comprise the consolidated 
income statement, the consolidated statement of comprehensive income, the consolidated statement 
of financial position, the consolidated statement of cash flows, the consolidated statement of changes in 
equity, the parent company balance sheet, the parent company statement of changes in equity and notes 
to the financial statements, including a summary of significant accounting policies. 

The financial reporting framework that has been applied in the preparation of the Group financial 
statements is applicable law and UK adopted international accounting standards. The financial reporting 
framework that has been applied in the preparation of the Parent Company financial statements is 
applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 
Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and 
applicable law. Our responsibilities under those standards are further described in the Auditor’s 
responsibilities for the audit of the financial statements section of our report. We believe that the audit 
evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. 

Independence

We remain independent of the Group and the Parent Company in accordance with the ethical 
requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s 
Ethical Standard as applied to listed entities, and we have fulfilled our other ethical responsibilities in 
accordance with these requirements. 

53

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
54

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Directors’ use of the going concern 
basis of accounting in the preparation of the financial statements is appropriate. Our evaluation of the 
Directors’ assessment of the Group and the Parent Company’s ability to continue to adopt the going 
concern basis of accounting included:

•  Reviewed and challenged the going concern paper prepared by management by verifying the numerical 
inputs, accuracy of the calculations and obtaining evidence to support management’s decisions. We 
performed procedures to check the reasonableness of the forecasts. These procedures included 
performing inquiries with the management, analytical review of the forecasted numbers, and 
comparison of actual results vs forecasts where applicable; 

•  Evaluated the appropriateness of the assumptions utilised by management in assessing the Group 
and company’s ability to continue as a going concern by comparing to previous periods and actual 
results achieved to date. The key assumptions included assessing the timings of future cash receipts 
from customers, assessing expected sales growth, headroom of available cash and compliance with 
covenants.

•  We checked compliance with financial covenants, by recalculating the financial figures required to be 
met as per the terms in the financing agreement, and checking these are in line with the specified 
covenants.

•  Reviewed the forecasts prepared to 31 March 2023 and stress tests to understand the available 

headroom. We have challenged the assumptions within the stress test scenarios to understand the 
headroom impact of reductions in revenue, EBITDA and profit/loss, and any delays in receipts of cash 
from customers.

Based on the work we have performed, we have not identified any material uncertainties relating to events 
or conditions that, individually or collectively, may cast significant doubt on the Group and the Parent 
Company’s ability to continue as a going concern for a period of at least twelve months from when the 
financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the Directors with respect to going concern are described 
in the relevant sections of this report.

Overview

Coverage1

Key audit matters

73% (2020: 89%) of Group loss before tax
83% (2020: 81%) of Group continuing revenue 
72% (2020: 90%) of Group total assets

Revenue recognition 
Development costs 
Carrying value of Intangibles and Goodwill 

2021 
✓ 
✓ 
✓ 

2020
✓
✓
✓

Materiality

Group financial statements as a whole

£386,000 (2020: £381,000) based on 0.85% (2020: 0.8%) of revenue

1  These are areas which have been subject to a full scope audit by the group engagement team.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
An overview of the scope of our audit

Our Group audit was scoped by obtaining an understanding of the Group and its environment, including 
the Group’s system of internal control, and assessing the risks of material misstatement in the financial 
statements. We also addressed the risk of management override of internal controls, including assessing 
whether there was evidence of bias by the Directors that may have represented a risk of material 
misstatement.

Our group audit scope focused on the group’s significant components. In assessing the risk of material 
misstatement to the Group consolidated financial statements, and to ensure we had adequate 
quantitative coverage of significant accounts and transactions in the financial statements, we considered 
the parent company, K3 Business Solutions BV, K3 Syspro Limited and K3 Business Technologies Ireland 
Limited as the significant components of the Group. The Group audit team performed full scope audit on 
these significant components.

Other than this, we brought in scope two non-significant components K3 Denmark DdD and Software 
Solutions BV, in order to achieve a higher audit coverage. For K3 Denmark DdD, we used the help of a 
member firm in Denmark, who performed a full scope audit of the component. For Software Solutions BV 
limited audit procedures were performed by the Group audit team.

The remaining components of the Group were considered non-significant and these components were 
principally subject to analytical review procedures by the Group audit team.

Our involvement with component auditors

For the work performed by component auditors, we determined the level of involvement needed in order 
to be able to conclude whether sufficient appropriate audit evidence has been obtained as a basis for our 
opinion on the Group financial statements as a whole. Our involvement with component auditors included 
the following:

The Responsible Individual and senior members of the Group audit team were involved at all stages of the 
audit process, directing the planning and risk assessment work, providing group instructions, joining in 
virtual meetings with the component audit team and reviewing the work performed by the component 
audit team.

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our 
audit of the financial statements of the current period and include the most significant assessed risks of 
material misstatement (whether or not due to fraud) that we identified, including those which had the 
greatest effect on: the overall audit strategy, the allocation of resources in the audit, and directing the 
efforts of the engagement team. These matters were addressed in the context of our audit of the financial 
statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on 
these matters.

55

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
56

Key Audit Matter

How the scope of our audit 
addressed the key audit matter

Revenue recognition

Note 1, 2 and 5

The group has a number 
of different revenue 
streams, each of which 
has a different revenue 
recognition policy which 
increases the complexity 
of the application of the 
accounting standards. 

We focused on this area 
because the recognition 
of revenue for each 
component of a sale, 
when sold together 
under one contract with 
a customer, requires the 
application of judgement 
in the recognition of 
revenue between the 
components of the 
contract. 

In view of the judgements 
required to be made by 
management in this area 
we have determined that 
revenue recognition is 
a significant risk in the 
audit and also a key audit 
matter. 

Refer to note 1 of the 
financial statements 
for details in relation 
to revenue recognition 
accounting policies.

•  In order to address the 

complexity of the application of 
the accounting standards, we 
considered and discussed the 
management prepared memo on 
how the business has continued 
to implement IFRS 15 in the year 
including application to new 
contracts and revenue streams. We 
considered whether the accounting 
treatment was in accordance with 
IFRS 15 for each revenue stream, 
in order to check the timing and 
accuracy of the revenue recorded.

•  We tested a sample of revenue 

contracts, including all significant 
new contracts across the group, 
to assess whether the revenue 
had been correctly recognised in 
line with IFRS 15 and the Group’s 
revenue recognition policy. For 
each significant new contract 
in our sample we examined 
the agreement to understand 
the contractual obligations, to 
understand the distinct deliverables 
within the contract and whether 
the entities have fulfilled the 
requirements of the contract and 
earned the right to consideration. 
This procedure was performed, in 
order to check that the revenue 
from any new contracts has been 
recorded in line with the agreed 
treatment as per IFRS 15.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Key Audit Matter

How the scope of our audit 
addressed the key audit matter

•  We tested a sample of revenue 
transactions around the year 
end by agreeing to supporting 
documentation to assess whether 
revenue has been recognised in the 
appropriate accounting period. 

•  We tested a sample of cost of sales 
balances to assess whether the 
related revenue has been correctly 
recognised in the period. 

•  We agreed a sample of deferred 
and accrued income balances to 
supporting documentation such 
as license delivery, employee 
timecards and maintenance 
purchase invoice, to check 
that these amounts have been 
recognised in the appropriate 
period. 

•  We agreed a sample of debtors 
and accrued income balances to 
post year end cash, invoice and to 
evidence of the services having 
been delivered to check their 
occurrence.

•  We tested a sample of revenue 
recognised in the year across 
all streams to supporting 
documentation, being licence 
delivery details, timecard, as well 
as cash receipt for services such as 
support to check their occurrence.

Key observations:

We consider the judgements 
that management have made are 
reasonable in respect of revenue 
recognition.

57

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
58

Key Audit Matter

How the scope of our audit 
addressed the key audit matter

Development costs

Note 1 and 14

All development 
expenditure that meets 
the criteria set out in the 
accounting standards 
must be capitalised as 
an asset and amortised 
over the assets useful 
economic life from the 
date the asset is available 
for use. 

Management is also 
required to consider 
the carrying value of all 
capitalised development 
costs, including those 
capitalised in previous 
periods, both with 
reference to the future 
cash flows expected 
to be generated from 
the assets and the 
reasonableness of the 
amortisation period 
assigned to the assets. 

We considered this to 
be a key audit matter 
due to the volume of 
expenditure in this area 
and the judgement 
involved in determining 
whether the criteria 
outlined above has been 
met.

•  We have agreed a sample of 

development costs capitalised 
by management to supporting 
documentation such as timecards, 
external invoices, etc. 

•  For each project for which 

development expenditure has 
been capitalised we have obtained 
supporting evidence in relation to 
the future revenue to be generated 
from the development expenditure, 
including contracts evidencing 
sales of the software development 
undertaken. 

•  We have tested a sample of the 
brought forward development 
costs to check that they remain 
supported by future cash flows. 

•  We have reviewed the 

appropriateness of the impairment 
of development costs based on 
future cash flows, particularly 
having regard to the change in 
strategic and market focus and 
expectation for future sales. 

•  We have considered the 
appropriateness of the 
amortisation period by comparison 
to market averages and a review 
of net book values supported by 
future cash flows. 

Key observations: 

We consider that the judgements 
made by management in capitalising 
development costs and considering 
impairment of these costs are 
reasonable. 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Key Audit Matter

How the scope of our audit 
addressed the key audit matter

Carrying value of 
Intangibles and 
Goodwill

Note 1 and 14

Management are required 
to review the carrying 
value of goodwill and test 
it annually for impairment. 

Management exercise 
significant judgement 
in determining the 
underlying assumptions 
used in the impairment 
review; the assumptions 
include the discount rate 
used, the allocation of 
assets to cash generating 
units (CGU) and the future 
cash flows attributed to 
each CGU. 

We considered this to be 
a key audit matter due to 
the significant element 
of judgement involved in 
this assessment and the 
changes in the strategic 
focus of the business 
going forward have 
resulted in substantial 
impairment charges, in 
recent periods, against 
goodwill and intangibles.

•  We have challenged the calculations 
prepared by management in the 
impairment review. 

•  We assessed the triggers for the 

required impairments and reviewed 
the strategic decisions made by 
management during the year in 
particular arising from the decision 
in the forecast period to cease 
investing in certain legacy products.

•  We have consulted with our internal 
valuation specialists to review the 
appropriateness of the discount 
rate applied. 

•  We have assessed the 

reasonableness of the assumptions 
underlying management’s 
assessment of goodwill, including 
the pipeline and cashflow forecasts 
for each CGU. 

•  We considered whether 

managements CGU’s were 
appropriate based on the planned 
future operation of the business.

•  We have compared actual results 
for year ended 30 November 2021 
to the forecast results for FY 2022 
and beyond.

•  We have performed sensitivity 
analysis for all CGUs on the 
discount rate and cashflow 
forecast. 

•  We reviewed the disclosures in the 

financial statements for compliance 
with accounting standards 
requirements.

Key observations: 

We consider the assumptions made 
by management in assessing the 
carrying value of intangibles and 
goodwill to be reasonable.

59

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
60

Our application of materiality

We apply the concept of materiality both in planning and performing our audit, and in evaluating the 
effect of misstatements. We consider materiality to be the magnitude by which misstatements, including 
omissions, could influence the economic decisions of reasonable users that are taken on the basis of the 
financial statements. 

In order to reduce to an appropriately low level the probability that any misstatements exceed materiality, 
we use a lower materiality level, performance materiality, to determine the extent of testing needed. 
Importantly, misstatements below these levels will not necessarily be evaluated as immaterial as we 
also take account of the nature of identified misstatements, and the particular circumstances of their 
occurrence, when evaluating their effect on the financial statements as a whole. 

Based on our professional judgement, we determined materiality for the financial statements as a whole 
and performance materiality as follows:

Group Financial Statements 
2020 
£ 

2021 
£ 

Parent Company Financial Statements

2021 
£ 

2020
£

Materiality 

386,000 

381,000 

200,000 

155,000

Basis for determining materiality 

0.85% of revenue.  0.8% of revenue. 

52% group 

materiality. 

Small increase 

reflects the reduced 

risk profile of the 

business following 

changes in the year.

41% group 

materiality. 

Rationale for the benchmark 

Revenue is the 

Revenue is the 

Calculated as a 

Calculated as a 

applied 

most stable and 

most stable and 

percentage of 

percentage of 

relevant measure 

relevant measure  Group materiality  Group materiality 

for the users of 

for the users of 

for Group 

the financial 

statements. 

the financial 

statements. 

reporting 

for Group 

reporting 

purposes given 

purposes given 

the assessment 

the assessment 

of aggregation 

of aggregation 

risk. 

risk.

Performance materiality 

270,000 

266,700 

140,000 

108,500

Basis for determining 

Performance 

Performance 

Performance 

Performance 

performance materiality 

materiality 

materiality 

materiality 

materiality 

was set at 70% 

was set at 70% 

was set at 70% 

was set at 70% 

for components 

for components 

for components 

for components 

and the parent 

and the parent 

and the parent 

and the parent 

company. This 

company. This 

company. This 

company. This 

has been based 

has been based 

has been based 

has been based 

on management’s  on management’s  on management’s  on management’s 

attitude to post 

attitude to post 

attitude to post 

attitude to post 

adjustments in 

adjustments in 

adjustments in 

adjustments in 

prior years and 

prior years and 

prior years and 

prior years and 

low level of 

low level of 

low level of 

low level of 

adjustments 

adjustments 

adjustments 

adjustments 

raised in prior 

raised in prior 

raised in prior 

raised in prior 

years. 

years. 

years. 

years.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Component materiality

Component materiality ranged from £90,000 to £220,000. Component materiality was calculated using 
the relevant benchmark (revenue/total assets) based on our risk assessment analysis performed at group 
level. In the audit of each component, we further applied performance materiality levels of 70% of the 
component materiality to our testing to ensure that the risk of errors exceeding component materiality 
was appropriately mitigated.

Reporting threshold

We agreed with the Audit Committee that we would report to them all individual audit differences in excess 
of £11,500 (2020: £11,430 ). We also agreed to report differences below this threshold that, in our view, 
warranted reporting on qualitative grounds.

Other information

The directors are responsible for the other information. The other information comprises the information 
included in the annual report other than the financial statements and our auditor’s report thereon. Our 
opinion on the financial statements does not cover the other information and, except to the extent 
otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our 
responsibility is to read the other information and, in doing so, consider whether the other information is 
materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, 
or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent 
material misstatements, we are required to determine whether this gives rise to a material misstatement 
in the financial statements themselves. If, based on the work we have performed, we conclude that there is 
a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

61

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
62

Other Companies Act 2006 reporting

Based on the responsibilities described below and our work performed during the course of the audit, 
we are required by the Companies Act 2006 and ISAs (UK) to report on certain opinions and matters as 
described below.

Strategic report and 
Directors’ report

In our opinion, based on the work undertaken in the course of the 
audit:

•  the information given in the Strategic report and the Directors’ 

report for the financial year for which the financial statements are 
prepared is consistent with the financial statements; and

•  the Strategic report and the Directors’ report have been prepared 

in accordance with applicable legal requirements.

In the light of the knowledge and understanding of the Group and 
Parent Company and its environment obtained in the course of 
the audit, we have not identified material misstatements in the 
strategic report or the Directors’ report.

Matters on which we are 
required to report by 
exception

We have nothing to report in respect of the following matters in 
relation to which the Companies Act 2006 requires us to report to 
you if, in our opinion:

•  adequate accounting records have not been kept by the Parent 

Company, or returns adequate for our audit have not been 
received from branches not visited by us; or

•  the Parent Company financial statements are not in agreement 

with the accounting records and returns; or

•  certain disclosures of Directors’ remuneration specified by law 

are not made; or

•  we have not received all the information and explanations we 

require for our audit.

Responsibilities of Directors

As explained more fully in Statement of Directors’ Responsibilities, the Directors are responsible for the 
preparation of the financial statements and for being satisfied that they give a true and fair view, and 
for such internal control as the Directors determine is necessary to enable the preparation of financial 
statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s and the 
Parent Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going 
concern and using the going concern basis of accounting unless the Directors either intend to liquidate the 
Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole 
are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an 
audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, 
they could reasonably be expected to influence the economic decisions of users taken on the basis of 
these financial statements.

Extent to which the audit was capable of detecting irregularities, 
including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design 
procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of 
irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, 
including fraud is detailed below:

We obtained an understanding of the legal and regulatory framework applicable to the Group and Parent 
Company and the sector in which it operates. We considered the significant laws and regulations to be the 
applicable accounting framework, the UK Companies Act 2006, Value Added Tax Act 1994, Income Tax Act 
2007 and those that relate to the payment of employees.

We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial 
statements (including the risk of override of controls), and determined that the principal risks were related 
to posting inappropriate journal entries, management bias in accounting estimates and inappropriate 
revenue recognition. Our audit procedures included, but were not limited to:

•  Agreement of the financial statement disclosures to underlying supporting documentation;

•  Challenging assumptions and judgements made by management in their significant accounting 

estimates, such as depreciation, trade receivables impairment provisioning and impairment of assets 
including goodwill and intangibles;

• 

• 

Identifying and testing journal entries, in particular any journal entries posted with specific keywords 
and least used accounts;

Inquiries with management and Directors, including consideration of known or suspected instances of 
non-compliance with laws and regulation and fraud;

•  Review of Board and Committee minutes; and

•  Obtaining an understanding of the control environment in monitoring compliance with laws and 

regulations.

For K3 Denmark DdD, the procedures to address the above risks were performed by the component audit 
team (BDO Denmark).

We communicated relevant identified laws and regulations and potential fraud risks to all engagement 
team members and remained alert to any indications of fraud or non-compliance with laws and regulations 
throughout the audit.

63

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
64

Our audit procedures were designed to respond to risks of material misstatement in the financial 
statements, recognising that the risk of not detecting a material misstatement due to fraud is higher 
than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, 
for example, forgery, misrepresentations or through collusion. There are inherent limitations in the audit 
procedures performed and the further removed non-compliance with laws and regulations is from the 
events and transactions reflected in the financial statements, the less likely we are to become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: 
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the Parent Company’s members, as a body, in accordance with Chapter 3 of 
Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the 
Parent Company’s members those matters we are required to state to them in an auditor’s report and for 
no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to 
anyone other than the Parent Company and the Parent Company’s members as a body, for our audit work, 
for this report, or for the opinions we have formed.

Mark Langford (Senior Statutory Auditor)
For and on behalf of BDO LLP, Statutory Auditor
Leeds, UK
4 April 2022

BDO LLP is a limited liability partnership registered in England and Wales (with registered number 
OC305127).

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Consolidated Income Statement

for the year ended 30 November 2021

Revenue 
Cost of sales 
Gross profit 

Administrative expenses 

Impairment losses on financial assets 

Adjusted EBITDA 

Depreciation and amortisation 

Amortisation of acquired intangibles 

Exceptional impairment 

Exceptional reorganisation costs 

Share-based payment charge 

(Loss)/profit from operations  

Finance expense 

Loss before taxation from continuing operations 

Tax expense  

Loss after taxation from continuing operations 

Notes 

2 

3 

29 

12/13/14 

14 

15 

3 

10 

3 

6 

7 

Year 
ended 
30 November 

Year
ended
30 November
2021  2020 (restated^)
£’000
£’000 

45,267 

(18,432) 

26,835 

43,762

(16,926)

26,836

(33,106) 

(46,435)

(118) 

(62)

4,357 

(6,797) 

(518) 

(1,421) 

(1,570) 

(440) 

4,034

(4,446)

(1,471)

(16,855)

(902)

(20)

(6,389) 

(19,660)

(1,433) 

(1,193)

(7,822) 

(20,853)

(939) 

(22)

(8,761) 

(20,875)

Loss after taxation from discontinued operations 

11 

12,292 

(255)

Profit/(loss) for the year 

3,531 

(21,130)

^The 2020 results have been restated to present Sage within the discontinued operations. See note 11 for further details.

All the loss for the year is attributable to equity shareholders of the parent.

Gain/(loss) per share

Basic and diluted 

Basic and undiluted from Continuing operations 

The notes on pages 70 to 125 form part of these financial statements.

Year 
ended 
30 November 
2021 

Year
ended
30 November
2020 (restated)

9 

9 

8.0p 

(49.3)p

(19.9)p 

(48.8)p

65

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
66

Consolidated Statement of 
Comprehensive Income

for the year ended 30 November 2021

Profit/(loss) for the year 

Other comprehensive (loss)/income

Exchange differences on translation of foreign operations 

Other comprehensive (loss) 

Total comprehensive expense/(loss) for the year 

Year 
ended 
30 November 
2021 
£’000 

Year
ended
30 November
2020 (restated)
£’000

3,531 

(21,130)

(1,085) 

(1,085) 

2,446 

1,065

1,065

(20,065)

All the total comprehensive expense is attributable to equity holders of the parent. All the other comprehensive income will be 

reclassified subsequently to profit or loss when specific conditions are met. None of the items within other comprehensive income/

(loss) had a tax impact.

The notes on pages 70 to 125 form part of these financial statements.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of 
Financial Position

as at 30 November 2021 

ASSETS

Non-current assets

Property, plant and equipment 

Right-of-use assets 

Goodwill 

Other intangible assets 

Deferred tax assets 

Total non-current assets 

Current assets

Stock 

Trade and other receivables  

Cash and cash equivalents 

Assets in disposal groups classified as held for sale 

Total current assets 

Total assets 

LIABILITIES

Non-current liabilities

Lease liabilities 

Provisions 

Deferred tax liabilities 

Total non-current liabilities 

Current liabilities

Trade and other payables 

Current tax liabilities 

Lease liabilities 

Borrowings 

Provisions 

Liabilities directly associated with assets classified as held for sale 

Total current liabilities 

Total liabilities 

EQUITY

Share capital 

Share premium account 

Other reserves 

Translation reserve 

Retained earnings 

Total equity attributable to equity holders of the parent 

Total equity and liabilities 

67

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

Registered number: 2641001

Notes 

2021 
£’000 

2020
£’000

12 

13 

14/15 

14 

21 

16 

11 

22 

20 

21 

17 

22 

18 

20 

11 

23 

1,551 

1,709 

24,772 

6,648 

1,010 

35,690 

467 

10,605 

9,146 

– 

20,218 

55,908 

135 

1,129 

1,288 

2,552 

14,456 

509 

1,623 

113 

854 

– 

17,555 

20,107 

11,183 

31,451 

11,151 

1,538 

1,866

2,719

26,132

10,271

935

41,923

452

10,616

9,306

6,899

27,273

69,196

1,735 

416

889

3,040

18,018

1,274

925

12,443

9

3,572

36,241

39,281

10,737

28,897

11,151

2,623

(19,522) 

(23,493)

35,801 

55,908 

29,915

69,196

The financial statements on pages 65 to 125 were approved and authorised for issue by the Board of Directors on 4 April 2022 and 

were signed on its behalf by:

RD Price
Director

The notes on pages 70 to 125 form part of these financial statements.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
68

Consolidated Statement of 
Cash Flows

for the year ended 30 November 2021

Cash flows from operating activities

Profit/(loss) for the period 

Adjustments for:

Finance expense 

Tax expense/(credit) 

Depreciation of property, plant and equipment 

Depreciation of right-of-use assets 

Amortisation of intangible assets and development expenditure 

Impairment of intangible assets 

Loss on sale of property, plant and equipment 

Share-based payments credit 

(Profit)/loss on disposal of discontinued operations 

Increase in provisions 

(Increase)/decrease in trade and other receivables 

Decrease in trade and other payables 

Cash generated from operations 

Income taxes paid 

Net cash from operating activities 

Cash flows from investing activities

Development expenditure capitalised 

Proceeds from disposal of operations net of cash balances in disposal unit 

Purchase of property, plant and equipment  

Net cash generated from/(used in) investing activities 

Cash flows from financing activities

Proceeds from loans and borrowings 

Repayment of loans and borrowings 

Repayment of lease liabilities 

Interest paid on lease liabilities 

Finance expense paid 

Net cash from financing activities 

Net change in cash and cash equivalents 

Cash and cash equivalents at start of year 

Exchange losses on cash and cash equivalents 

Cash and cash equivalents at end of year 

The notes on pages 70 to 125 form part of these financial statements.

Year 
ended 
30 November 
2021 
£’000 

Year
ended
30 November
2020
£’000

Notes 

3,531 

(21,130)

7 

12 

13 

14 

14 

10 

11 

20 

14 

12/13 

28 

28 

1,448 

829 

591 

963 

5,639 

1,421 

466 

440 

(11,893) 

1,558 

(242) 

(3,896) 

855 

(1,362) 

(507) 

(3,024) 

14,763 

(623) 

11,116 

4,800 

(11,571) 

(1,187) 

(202) 

(673) 

(8,833) 

1,776 

7,566 

(309) 

9,033 

1,137

(284)

730

1,727

4,247

16,855

254

20

957

71

6,680

(2,668)

8,596

(364)

8,232

(4,516)

–

(713)

(5,229)

9,950

(6,468)

(1,841)

(308)

(590)

743

3,746

3,841

(21)

7,566

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of  
Changes in Equity

for the year ended 30 November 2021

Share 
capital 
£’000 

Share 
premium 
£’000 

Other 
reserves 
£’000 

Translation 
reserve 
£’000 

Retained 
earnings 
£’000 

Total
equity
£’000

At 30 November 2019 

10,737 

28,897 

10,448 

1,558 

(2,383) 

49,257

Changes in equity for year ended 

30 November 2020

Loss for the year 

Other comprehensive income for the year 

Total comprehensive income/(expense) 

Share-based payment  

Issue of warrants 

At 30 November 2020 

Changes in equity for year ended 

30 November 2021

Profit for the year 

Other comprehensive loss for the year 

Total comprehensive income/(expense) 

Share-based payment 

Issue of shares 

At 30 November 2021 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

10,737 

28,897 

– 

– 

– 

– 

703 

11,151 

– 

(21,130) 

(21,130)

1,065 

1,065 

– 

– 

– 

1,065

(21,130) 

(20,065)

20 

– 

20

703

2,623 

(23,493) 

29,915

– 

– 

– 

– 

– 

– 

– 

– 

446 

11,183 

2,554 

31,451 

– 

– 

– 

– 

– 

– 

(1,085) 

(1,085) 

– 

– 

3,531 

– 

3,531 

440 

– 

3,531

(1,085)

2,446

440

3,000

11,151 

1,538 

(19,522) 

35,801

Within the Share Capital reserve there are own shares held by a wholly owned subsidiary, K3 Business Technology Group Trustees 

Company Limited, as trustee of the group’s employee share ownership plan. Own shares represent 26,809 (2020: 47,067) shares held 

under an employee share ownership plan which will be issued to the employees when they choose to withdraw them. The market 

value of these shares as at 30 November 2021 was £47,050 (2020: £55,304). 

The notes on pages 70 to 125 form part of these financial statements.

69

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
70

Notes forming part of the 
Financial Statements

for the year ended 30 November 2021

1.  Accounting policies for the group financial statements

Statement of compliance

These group financial statements have been prepared in accordance with UK endorsed IFRS in conformity with the requirements 

of the Companies Act 2006 (“IFRS”). The company financial statements have been prepared in accordance with Financial Reporting 

Standard 101, Reduced Disclosure Framework (“FRS101”); these are presented on pages 126 to 135.

The financial statements have been prepared on the historical cost basis. Historical cost is generally based on the fair value of the 

consideration given in exchange for goods and services.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market 

participants at the measurement date, regardless of whether that price is directly observable or estimated using another valuation 

technique. In estimating the fair value of an asset or a liability, the Group takes into account the characteristics of the asset or liability 

if market participants would take those characteristics into account when pricing the asset or liability at the measurement date. Fair 

value for measurement and/or disclosure purposes in these consolidated financial statements is determined on such a basis, except 

for share-based payment transactions that are within the scope of IFRS 2, leasing transactions that are within the scope of IFRS 16, 

and measurements that have some similarities to fair value but are not fair value, such as net realisable value in IAS 2 or value in use in 

IAS 36.

The principal accounting policies adopted in the preparation of the financial statements are set out below. The policies have been 

consistently applied to all the periods presented unless the Group has exercised any exemptions arising following the adoption of 

new or revised IFRSs allowing the Group to not restate the comparative information.

The financial statements are presented in Sterling and in round thousands.

Going concern

The Group closely reviews its funding position throughout the year, including monitoring compliance with covenants and 

available facilities to ensure it has sufficient headroom to fund operations. The Group has extended its current Banking Facilities 

arrangements with its long term Bank, Barclays, for a further year to 31 March 2023.

The capital structure of the Group has materially changed in the last year with the disposal of the Starcom and Sage businesses 

for a combined £16.2m and the conversion of a £3.0m shareholder loans to equity. The Group therefore ended the year ended  

30 November 2021 with a Net Cash position of £9.0m compared to a Net Debt position of £1.9m the previous year end.

The Group has prepared cashflow forecast for a period of at least 12 months from the date of approval of the financial statements 

which show that the Group will have reasonably significant headroom and be in compliance with covenants. The forecast has 

undergone sensitivity analysis and stress testing and the Directors have concluded that there is no reasonably worst-case scenario 

that is likely which would mean the group would run out of cash or breach covenants. 

The Directors therefore have a reasonable expectation that there are no material uncertainties that cast significant doubt about the 

Group’s ability to continue in operation and meet its liabilities as they fall due for the foreseeable future, being a period of at least 12 

months from the date of approval of the financial statements. For these reasons the financial statements have been prepared on a 

going concern basis.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 202171

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

Adoption of new and revised standards

New accounting standards, interpretations and amendments have been adopted by the Group

The following IFRS have been adopted by the Group in these financial statements:

IAS 8:30 

The effect of the initial application of an IFRS on the entity’s accounting policies.

New accounting standards, interpretations and amendments not yet effective

IAS 8:30 

 When an entity has not applied a new IFRS that has been issued but is not yet effective, disclose

(a) 

this fact; and

  (b) 

known or reasonably estimable information relevant to assessing the possible impact that application of 

the new IFRS will have on the entity’s financial statements in the period of initial application.

IAS 8:31 

In complying with IAS 8:30, consider disclosing: 

(a) 

(b) 

(c) 

(d) 

the title of the new IFRS;

the nature of the impending change or changes in accounting policy;

the date by which application of the IFRS is required;

the date at which it plans to apply the IFRS initially; and

(e)  either:

(i) 

(ii) 

a discussion of the impact expected; or

if that impact is not known or reasonably estimable, that fact.

The directors do not expect that the adoption of the Standards listed above will have a material impact on the financial statements of 

the Group in future periods.

Basis of consolidation

The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the 

Company (its subsidiaries) made up to 30 November each year. The company controls an investee if all three of the following 

elements are present:

• 

• 

• 

power over the investee;

exposure, or has rights, to variable returns from the investee; and

the ability of the investor to use its power to affect those returns.

Control is reassessed whenever facts and circumstances indicate that there may be a change in any of these elements of control.

Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses 

control of the subsidiary.

Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line 

with the Group’s accounting policies.

All intragroup assets and liabilities, equity, income, expenses, and cash flows relating to transactions between the members of the 

Group are eliminated on consolidation.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
72

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

Business combinations

All business combinations are accounted for by applying the acquisition method. The consideration transferred in a business 

combination is measured at fair value, which is calculated as the sum of the acquisition date fair values of assets transferred by the 

Group, liabilities incurred by the Group to the former owners of the acquiree, and the equity interest issued by the Group in exchange 

for control of the acquiree. Acquisition-related costs are recognised in profit or loss as incurred.

At the acquisition date, the identifiable assets acquired, and the liabilities assumed are recognised at their fair value at the acquisition 

date, except that:

• 

deferred tax assets or liabilities and assets or liabilities related to employee benefit arrangements are recognised and measured 

in accordance with IAS 12 and IAS 19 respectively;

• 

liabilities or equity instruments related to share-based payment arrangements of the acquiree, or share-based payment 

arrangements of the Group entered into to replace share-based payment arrangements of the acquiree are measured in 

accordance with IFRS 2 at the acquisition date (see below); and 

• 

assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5 are measured in accordance with that 

Standard. 

Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the 

acquiree, and the fair value of the acquirer’s previously held equity interest in the acquiree (if any) over the net of the acquisition-

date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date 

amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount 

of any non-controlling interests in the acquiree and the fair value of the acquirer’s previously held interest in the acquiree (if any), the 

excess is recognised immediately in profit or loss as a bargain purchase gain.

When the consideration transferred by the Group in a business combination includes a contingent consideration arrangement, the 

contingent consideration is measured at its acquisition-date fair value and included as part of the consideration transferred in a 

business combination. Changes in fair value of the contingent consideration that qualify as measurement period adjustments are 

adjusted retrospectively, with corresponding adjustments against goodwill. Measurement period adjustments are adjustments that 

arise from additional information obtained during the ‘measurement period’ (which cannot exceed one year from the acquisition 

date) about facts and circumstances that existed at the acquisition date.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Business combinations continued

The subsequent accounting for changes in the fair value of the contingent consideration that do not qualify as measurement period 

adjustments depends on how the contingent consideration is classified. Contingent consideration that is classified as equity is 

not remeasured at subsequent reporting dates and its subsequent settlement is accounted for within equity. Other contingent 

consideration is remeasured to fair value at subsequent reporting dates with changes in fair value recognised in profit or loss.

When a business combination is achieved in stages, the Group’s previously held interests (including joint operations) in the acquired 

entity are remeasured to its acquisition-date fair value and the resulting gain or loss, if any, is recognised in profit or loss. Amounts 

arising from interests in the acquiree prior to the acquisition date that have previously been recognised in other comprehensive 

income are reclassified to profit or loss, where such treatment would be appropriate if that interest were disposed of.

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, 

the Group reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted 

during the measurement period (see above), or additional assets or liabilities are recognised, to reflect new information obtained 

about facts and circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognised as 

of that date.

Goodwill

Goodwill is initially recognised and measured as set out above.

Goodwill is not amortised but is reviewed for impairment at least annually. For impairment testing, goodwill is allocated to each of 

the Group’s subsidiaries or cash-generating units (or groups of cash-generating units) expected to benefit from the synergies of 

the combination. Cash-generating units to which goodwill has been allocated are tested for impairment annually, or more frequently 

when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the 

carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the 

unit and then to the other assets of the unit pro-rata based on the carrying amount of each asset in the unit. An impairment loss 

recognised for goodwill is not reversed in a subsequent period.

On disposal of a subsidiary or cash-generating unit, the attributable net book value of goodwill is included in the determination of the 

profit or loss on disposal.

73

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
74

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

Revenue recognition

The Group contracts for products and services in a variety of contractual forms and deployment methods which impact IFRS 15 

revenue recognition. These include:

•  Reselling of 3rd party products for which following contracting the Group has no continuing performance obligations for software 

and the customer controls the software. These are usually perpetual licences with customer on premise installations. Since the 

Group is reselling these all already functional products, services are unbundled. Customers can also choose to take maintenance 

and support for these products or indeed obtain services, support, and maintenance from different suppliers.

•  K3 bolt on own software IP (Intellectual Property) that adds incremental vertical functionality and bolts onto Microsoft Dynamics 

products and that is either sold directly to customer or via a channel partner. K3 does not control the software after the contract 

and issue of access code, which is contemporaneous. There is an ongoing performance obligation to maintain the product to 

ensure the functionality continues to bolt onto Microsoft Dynamics products.

•  K3 own products for which K3 controls and has ongoing performance obligations. These products are typically SaaS 

(Software as a Service) based subscription products which include a right to access as the customer continuously consumes 

functionality. The product offer is a typical bundle of software access, maintenance, and support. The contracts typically have 

a low level of services.

Software licence revenue:

Software licences for 3rd party products are recognised at a point in time, on contract and issue of the initial licence key which is 

contemporaneous.

K3 bolt on own software IP is recognised at a point in time, on contract and issue of the licence key which is contemporaneous.

K3 own products which is SaaS based is recognised over time and not in software but rather in maintenance and support for the 

purposes of revenue disaggregation disclosures. Revenue is recognised over time as K3 controls the product, the licence is not 

distinct, and the customer continually receives benefits.

Services revenues:

Services are linked to implementation and set up of K3 own and 3rd party products, rather than product functionality build. Services 

are contracted for on a time and materials basis, the customer takes ownership of the work delivered and revenue is recognised as it 

is performed. 

Hardware: 

Hardware is peripheral to a number of contract implementations; the revenue is recognised when the customer takes control of the 

asset on delivery. 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 202175

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

Revenue recognition continued
Maintenance and Support: 

Maintenance refers to the maintenance of the products and ensuring a right to upgrade whilst Support refers to ongoing customer 

support including for example help desk access. 

3rd party products maintenance and support are provided by the product’s author. K3 has no performance obligation and this is sold 

through K3 for a margin. Revenue is recognised for the term of the contract at a point in time when the contract is signed. Support of 

3rd party products is provided by K3 over time over the term of the contract.

K3 bolt on own software IP is typically re-sold via channel partners who provide support. K3 has an ongoing performance obligation 

for the maintenance of the product and recognises a portion of revenue associated with that over time.

K3 own SaaS/subscription products and usually hosted by K3 and typically a bundled offer of maintenance and support is provided to 

customers which are both performance obligations for K3 and revenue is recognised over time.

Allocation of transaction price:

Transaction price is measured based on the consideration specified in a contract with a customer and, where applicable, the best 

estimate of any consideration related to modifications to the contract which has yet to be agreed. Any amounts expected to be paid 

to the customer, such as penalties for late delivery, are deducted from the consideration. Where a transaction price must be allocated 

between multiple performance obligations, this is generally achieved through allocating a proportion of total price against each using 

either standard list sales prices or an estimated cost methodology.

Leases

The Group assesses whether a contract is or contains a lease, at inception of the contract. The Group recognises a right-of-use 

asset and a corresponding lease liability with respect to all lease arrangements in which it is the lessee, except for short-term leases 

(defined as leases with a lease term of 12 months or less) and leases of low value assets (such as tablets and personal computers, 

small items of office furniture and telephones). For these leases, the Group recognises the lease payments as an operating expense 

on a straight-line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which 

economic benefits from the leased assets are consumed.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, 

discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the lessee uses its incremental 

borrowing rate.

Lease payments included in the measurement of the lease liability comprise:

• 

Fixed lease payments (including in-substance fixed payments), less any lease incentives receivable;

•  Variable lease payments that depend on an index or rate, initially measured using the index or rate at the commencement date;

•  The amount expected to be payable by the lessee under residual value guarantees;

•  The exercise price of purchase options, if the lessee is reasonably certain to exercise the options; and

•  Payments of penalties for terminating the lease if the lease term reflects the exercise of an option to terminate the lease.

The lease liability is presented as a separate line in the consolidated statement of financial position.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
76

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

Leases continued

The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the 

effective interest method) and by reducing the carrying amount to reflect the lease payments made.

The Group remeasures the lease liability (and makes a corresponding adjustment to the related right-of-use asset) whenever:

•  The lease term has changed or there is a significant event or change in circumstances resulting in a change in the assessment of 

exercise of a purchase option, in which case the lease liability is remeasured by discounting the revised lease payments using a 

revised discount rate.

•  The lease payments change due to changes in an index or rate or a change in expected payment under a guaranteed residual 

value, in which cases the lease liability is remeasured by discounting the revised lease payments using an unchanged discount 

rate (unless the lease payments change is due to a change in a floating interest rate, in which case a revised discount rate is used).

•  A lease contract is modified, and the lease modification is not accounted for as a separate lease, in which case the lease liability 

is remeasured based on the lease term of the modified lease by discounting the revised lease payments using a revised discount 

rate at the effective date of the modification.

The Group did not make any such adjustments during the periods presented.

The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before 

the commencement day, less any lease incentives received and any initial direct costs. They are subsequently measured at cost less 

accumulated depreciation and impairment losses.

Whenever the Group incurs an obligation for costs to dismantle and remove a leased asset, restore the site on which it is located 

or restore the underlying asset to the condition required by the terms and conditions of the lease, a provision is recognised and 

measured under IAS 37. To the extent that the costs relate to a right-of-use asset, the costs are included in the related right-of-use 

asset, unless those costs are incurred to produce inventories.

Right-of-use assets are depreciated over the shorter period of lease term and useful life of the underlying asset. If a lease transfers 

ownership of the underlying asset or the cost of the right-of-use asset reflects that the Group expects to exercise a purchase 

option, the related right-of-use asset is depreciated over the useful life of the underlying asset. The depreciation starts at the 

commencement date of the lease.

The right-of-use assets are presented as a separate line in the consolidated statement of financial position.

The Group applies IAS 36 to determine whether a right-of-use asset is impaired and accounts for any identified impairment loss as 

described in the ‘Property, Plant and Equipment’ policy.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the period. Taxable profit differs from net profit as reported in the income 

statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes 

items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or 

substantively enacted by the reporting date.

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities 

in the financial statements and the corresponding tax bases used in the computation of taxable profit and is accounted for using the 

balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred 

tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary 

differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from 

the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the 

tax profit nor the accounting profit. Deferred tax liabilities are recognised on intangible assets and other temporary differences 

recognised in business combinations.

Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and associates, except 

where the group can control the reversal of the temporary difference and it is probable that the temporary difference will not reverse 

in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable 

that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax 

rates that are expected to apply in the period when the liability is settled, or the asset is realised. Deferred tax is charged or credited 

in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also 

dealt with in equity.

Deferred tax assets and liabilities are offset when the group has a legally enforceable right to offset current tax assets and liabilities 

and the deferred tax assets and liabilities relate to taxes levied by the same tax authority on either:

• 

• 

the same taxable group company; or

different group entities which intend either to settle current tax assets and liabilities on a net basis, or to realise the assets and 

settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax assets or liabilities are 

expected to be settled or recovered.

Dividends

Dividends are recognised when paid.

77

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
78

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

Property, plant and equipment

Items of property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment loss.

The cost of items of property, plant and equipment is its purchase cost, together with any incidental costs of acquisition. As well as 

the purchase price, cost includes directly attributable costs of bringing the asset into use.

Depreciation is recognised so as to write off, on a straight-line basis over the expected useful economic lives of the asset concerned, 

the cost of property, plant and equipment, less estimated residual values, which are adjusted, if appropriate, at each reporting date. 

The principal economic lives used for this purpose are:

•  Long leasehold buildings 

•  Leasehold improvements 

Period of lease

Period of lease

•  Plant, fixtures and equipment 

Three to five years

The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect 

of any changes in estimate accounted for on a prospective basis.

Right-of-use assets are depreciated over the shorter period of the lease term and the useful life of the underlying asset. If a lease 

transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Group expects to exercise a 

purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset.

Provision is made against the carrying value of items of property, plant, and equipment where impairment in value is deemed to 

have occurred.

An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected to arise 

from the continued use of the asset. The gain or loss arising on the disposal or retirement of an asset is determined as the difference 

between the sales proceeds and the carrying amount of the asset and is recognised in profit or loss.

Externally acquired intangible assets

Externally acquired intangible assets are initially recognised at cost and subsequently amortised on a straight-line basis over their 

useful economic lives. The amortisation expense is included within administrative expenses in the consolidated income statement. 

Intangible assets are recognised on business combinations if they are separable from the acquired entity or give rise to other 

contractual/legal rights. The amounts ascribed to such intangibles are arrived at by using appropriate valuation techniques (see 

section related to critical estimates and judgements below). The significant intangibles recognised by the group, their estimated 

useful economic lives and the methods used to determine the cost of intangibles acquired in business combinations are as follows:

Intangible asset 

Estimated useful economic life 

Valuation method

Software distribution agreements 

5-9 years 

Estimated royalty stream if the rights were 

to be licensed

Contractual and non-contractual 

5-15 years 

Estimated discounted cash flow 

customer relationships

Intellectual property rights 

6-10 years 

Estimated royalty stream if the rights were 

to be licensed

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
79

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

Internally generated intangible assets (research and development costs)

Expenditure on research activities is recognised as an expense in the period in which it is incurred. An internally generated intangible 

asset arising from the group’s software development is recognised only if all the following conditions are met:

• 

• 

• 

• 

• 

• 

it is technically feasible to develop the product for it to be sold;

adequate resources are available to complete the development;

there is an intention to complete and sell the product;

the group is able to sell the product;

sale of the product will generate future economic benefits; and

expenditure on the project can be measured reliably.

The expenditure capitalised represents the cost of direct labour and third-party costs incurred in developing the software product.

Capitalised development costs are amortised on a straight-line basis over their useful lives commencing from the date the asset 

is available for use. During the year given the speed of change in the technology space, the amortisation useful economic life 

was revised down from 5 to 7 years to 2 to 3 years. The amortisation expense is included within administrative expenses in the 

consolidated income statement. Where no internally generated intangible asset can be recognised, development expenditure is 

recognised as an expense in the period in which it is incurred.

Impairment of property, plant and equipment and intangible assets excluding goodwill

At each reporting date, the Group reviews the carrying amounts of its property, plant and equipment and intangible assets to 

determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the 

recoverable amount of the asset is estimated to determine the extent of the impairment loss (if any). Where the asset does not 

generate cash flows that are independent from other assets, the Group estimates the recoverable amount of the cash-generating 

unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also 

allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for 

which a reasonable and consistent allocation basis can be identified.

Intangible assets with an indefinite useful life are tested for impairment at least annually and whenever there is an indication at the 

end of a reporting period that the asset may be impaired.

Recoverable amount is the higher of fair value less costs of disposal and value in use. In assessing value in use, the estimated future 

cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time 

value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying 

amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately 

in profit or loss.

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the 

revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that 

would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal 

of an impairment loss is recognised immediately in profit or loss to the extent that it eliminates the impairment loss which has been 

recognised for the asset in prior years.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
80

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

Financial instruments

Financial assets and financial liabilities are recognised in the Group’s statement of financial position when the Group becomes a party 

to the contractual provisions of the instrument.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to 

the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value 

through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on 

initial recognition.

Financial assets

All recognised financial assets are measured subsequently in their entirety at either amortised cost or fair value, depending on the 

classification of the financial assets.

The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating interest income 

over the relevant period.

For financial assets other than purchased or originated credit-impaired financial assets (i.e. assets that are credit-impaired on 

initial recognition), the effective interest rate is the rate that exactly discounts estimated future cash receipts (including all fees and 

points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) 

excluding expected credit losses, through the expected life of the debt instrument, or, where appropriate, a shorter period, to the 

gross carrying amount of the debt instrument on initial recognition.

The amortised cost of a financial asset is the amount at which the financial asset is measured at initial recognition minus the principal 

repayments, plus the cumulative amortisation using the effective interest method of any difference between that initial amount 

and the maturity amount, adjusted for any loss allowance. The gross carrying amount of a financial asset is the amortised cost of a 

financial asset before adjusting for any loss allowance.

Interest income is recognised using the effective interest method for debt instruments measured subsequently at amortised cost 

and at FVTOCI. For financial assets, other than purchased or originated credit-impaired financial assets, interest income is calculated 

by applying the effective interest rate to the gross carrying amount of a financial asset, except for financial assets that have 

subsequently become credit-impaired (see below). For financial assets that have subsequently become credit-impaired, interest 

income is recognised by applying the effective interest rate to the amortised cost of the financial asset. If, in subsequent reporting 

periods, the credit risk on the credit-impaired financial instrument improves so that the financial asset is no longer credit-impaired, 

interest income is recognised by applying the effective interest rate to the gross carrying amount of the financial asset.

The Group recognises a loss allowance for expected credit losses on trade receivables and contract assets. The amount of 

expected credit losses is updated at each reporting date to reflect changes in credit risk since initial recognition of the respective 

financial instrument.

The Group always recognises lifetime ECL for trade receivables and contract assets. The expected credit losses on these financial 

assets are estimated using a provision matrix based on the Group’s historical credit loss experience, adjusted for factors that are 

specific to the debtors, general economic conditions, and an assessment of both the current as well as the forecast direction of 

conditions at the reporting date, including time value of money where appropriate.

Lifetime ECL represents the expected credit losses that will result from all possible default events over the expected life of a 

financial instrument.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Financial assets continued

In assessing whether the credit risk on a financial instrument has increased significantly since initial recognition, the Group compares 

the risk of a default occurring on the financial instrument at the reporting date with the risk of a default occurring on the financial 

instrument at the date of initial recognition. In making this assessment, the Group considers both quantitative and qualitative 

information that is reasonable and supportable, including historical experience and forward-looking information that is available 

without undue cost or effort. Forward-looking information considered includes the future prospects of the industries in which the 

Group’s debtors operate, obtained from economic expert reports, financial analysts, governmental bodies, relevant think-tanks and 

other similar organisations, as well as consideration of various external sources of actual and forecast economic information that 

relate to the Group’s core operations.

In particular, the following information is considered when assessing whether credit risk has increased significantly since initial 

recognition:

• 

existing or forecast adverse changes in business, financial or economic conditions that are expected to cause a significant 

• 

• 

• 

decrease in the debtor’s ability to meet its debt obligations

an actual or expected significant deterioration in the operating results of the debtor

significant increases in credit risk on other financial instruments of the same debtor

an actual or expected significant adverse change in the regulatory, economic, or technological environment of the debtor that 

results in a significant decrease in the debtor’s ability to meet its debt obligations.

Irrespective of the outcome of the above assessment, the Group presumes that the credit risk on a financial asset has increased 

significantly since initial recognition when contractual payments are more than 30 days past due, unless the Group has reasonable 

and supportable information that demonstrates otherwise.

Despite the foregoing, the Group assumes that the credit risk on a financial instrument has not increased significantly since initial 

recognition if the financial instrument is determined to have low credit risk at the reporting date. A financial instrument is determined 

to have low credit risk if:

(1)  The financial instrument has a low risk of default,

(2)  The debtor has a strong capacity to meet its contractual cash flow obligations in the near term, and

(3)  Adverse changes in economic and business conditions in the longer term may, but will not necessarily, reduce the ability of the 

borrower to fulfil its contractual cash flow obligations.

The Group writes off a financial asset when there is information indicating that the debtor is in severe financial difficulty and there is 

no realistic prospect of recovery, e.g., when the debtor has been placed under liquidation or has entered bankruptcy proceedings, or 

in the case of trade receivables, when the amounts are over two years past due, whichever occurs sooner. Financial assets written 

off may still be subject to enforcement activities under the Group’s recovery procedures, considering legal advice where appropriate. 

Any recoveries made are recognised in profit or loss.

81

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
82

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

Financial liabilities

All financial liabilities are measured initially at amortised cost using the effective interest method.

The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense 

over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments (including 

all fees and points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums 

or discounts) through the expected life of the financial liability, or (where appropriate) a shorter period, to the amortised cost of a 

financial liability.

The Group derecognises financial liabilities when, and only when, the Group’s obligations are discharged, cancelled or have expired. 

The difference between the carrying amount of the financial liability derecognised and the consideration paid and payable is 

recognised in profit or loss.

When the Group exchanges with the existing lender one debt instrument into another one with the substantially different terms, 

such exchange is accounted for as an extinguishment of the original financial liability and the recognition of a new financial liability. 

Similarly, the Group accounts for substantial modification of terms of an existing liability or part of it as an extinguishment of the 

original financial liability and the recognition of a new liability.

Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of direct issue costs.

Provisions 

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable 

that the Group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation. 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the 

reporting date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the 

cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of 

the time value of money is material). 

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable 

is recognised as an asset if it is virtually certain that reimbursement will be received, and the amount of the receivable can be 

measured reliably. 

Restructuring

A restructuring provision is recognised when the Group has developed a detailed formal plan for the restructuring and has raised a 

valid expectation in those affected that it will carry out the restructuring by starting to implement the plan or announcing its main 

features to those affected by it. The measurement of a restructuring provision includes only the direct expenditures arising from the 

restructuring, which are those amounts that are both necessarily entailed by the restructuring and not associated with the ongoing 

activities of the entity. 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 202183

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

Provisions continued
Onerous contracts 

Present obligations arising under onerous contracts are recognised and measured as provisions. An onerous contract is considered 

to exist where the Group has a contract under which the unavoidable costs of meeting the obligations under the contract exceed the 

economic benefits expected to be received under it. 

Restoration provisions 

Provisions for the costs to restore leased assets to their original condition, as required by the terms and conditions of the lease, are 

recognised when the obligation is incurred, either at the commencement date or as a consequence of having used the underlying 

asset during a particular period of the lease, at the directors’ best estimate of the expenditure that would be required to restore the 

assets. Estimates are regularly reviewed and adjusted as appropriate for new circumstances.

Employee share ownership plan

As the company is deemed to have control of its ESOP trust, it is treated as a subsidiary and consolidated for the purposes of 

the group accounts. The material assets, liabilities, income, and costs of the K3 Business Technology Group plc Share Incentive 

Plan are included in the financial statements. Until such time as the group’s own shares vest unconditionally with employees, the 

consideration paid for the shares is deducted in equity shareholders’ funds. 

Share-based payments

The group issues equity-settled share-based payments to certain employees (i.e., share options). Equity-settled share-based 

payments are measured at fair value at the date of grant. Fair value is measured by use of a trinomial lattice model. The expected life 

used in the model has been adjusted, based on the group’s best estimate for the effects of non-transferability, exercise restrictions 

and behavioural considerations.

The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the group’s 

estimate of the number of shares that will eventually vest. Non-market vesting conditions are considered by adjusting the number 

of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the 

vesting period is based on the amount that eventually vest. Market vesting conditions are factored into the fair value of the options 

and warrants granted. As long as all other vesting conditions are satisfied, a charge is made irrespective of whether the market 

vesting conditions are satisfied. Where group no longer feels that the conditions will be met for the options to vest any charge is 

subsequently reversed.

Warrants

Warrants issued which will be settled by the Group’s own equity, and not by cash or another financial asset, are classified as equity 

instruments. The warrants are measured at fair value at the date of grant and initially recognised in equity. The fair value determined 

at the grant date is expensed as a finance costs on a straight-line basis over the term of the loan.

Pension contributions

Obligations for contributions to defined contribution pension plans are recognised as an expense in the income statement as 

incurred. The group has no defined benefit arrangements in place.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
84

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

Cash and cash equivalents

Cash and cash equivalents comprise cash balances and call deposits. The group considers all highly liquid investments with original 

maturity dates of three months or less to be cash equivalents. Bank overdrafts that are repayable on demand and form an integral 

part of the group’s cash management system are included as a component of cash and cash equivalents for the purpose of the 

statement of cash flows.

Foreign currency translation

The presentational currency is sterling.

Transactions entered into by group entities in a currency other than the currency of the primary economic environment in which 

they operate (the “functional currency”) are translated at the rates ruling at the dates of transactions. Monetary assets and liabilities 

denominated in foreign currencies at the reporting date are translated at the rates ruling at that date. Exchange differences arising 

on the retranslation of unsettled monetary assets and liabilities are similarly recognised immediately in the income statement. 

On consolidation, results of overseas subsidiaries are translated using the average exchange rate for the period. The balance sheets 

of overseas subsidiaries are translated using the closing period end rate. Exchange differences arising, if any, are taken to a separate 

component in equity (the translation reserve). Such translation differences are recognised as income or as expenses in the period in 

which the operation is disposed of. 

Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign 

entity and translated at the closing rate. The group has elected to treat goodwill and fair value adjustments arising on acquisitions 

before the date of transition to IFRS as sterling denominated assets and liabilities.

Exchange differences recognised in the income statement of group entities’ separate financial statements on the translation of 

long-term monetary items forming part of the group’s net investment in the overseas operation concerned are reclassified to the 

translation reserve on consolidation.

Critical accounting estimates and judgements

In applying the Group’s accounting policies above the directors are required to make judgements (other than those involving 

estimations) that have a significant impact on the amounts recognised and to make estimates and assumptions about the carrying 

amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are 

based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in 

the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if 

the revision affects both current and future periods.

The directors are of the opinion that there are no significant judgements to be disclosed except those over going concern which are 

disclosed in detail in the basis of preparation accounting policy in note 1. The key sources of estimation that have a significant impact 

on the carrying value of assets and liabilities are discussed below:

Impairment of goodwill and other intangibles

Determining whether goodwill is impaired requires an estimation of the value in use of the cash generating units to which goodwill 

has been allocated. The value in use calculation requires an entity to estimate the future cash flows expected to arise from the cash 

generating unit. It also requires judgement as to a suitable discount rate in order to calculate present value, i.e., the directors’ current 

best estimate of the weighted average cost of capital (“WACC”). Other intangibles are assessed annually for impairment as well as 

when triggers of impairment arise. An impairment review has been performed at the reporting date. More details including carrying 

values are included in note 15.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 202185

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

Critical accounting estimates and judgements continued
Capitalised development expenditure and subsequent amortisation

Where such expenditure meets the relevant criteria, the group is required to capitalise development expenditure. In order to 

assess whether the criteria are met the Board is required to make estimates in relation to likely income generation and financial 

and technical viability of the relevant development projects and the period over which the group is likely to benefit from such 

expenditure. Development projects are subject to an investment appraisal process with the product managers to assess the status 

of the development and the expected commercial opportunities. Development costs are assessed for impairment which requires 

an estimation of the future expected revenues to be generated from each product. This methodology, which is similar to that used 

to assess any impairment of goodwill, is discussed further in note 15. Expenditure is only capitalised when the investment appraisal 

process has assessed that the product is likely to benefit the Group in the future. More details including carrying values are included 

in note 15.

Calculation of loss allowance 

When measuring expected credit losses, the Group uses reasonable and supportable forward-looking information, which is based on 

assumptions for the future movement of different economic drivers and how these drivers will affect each other.

Loss given default is an estimate of the loss arising on default. It is based on the difference between the contractual cash flows due 

and those that the lender would expect to receive, taking into account cash flows from collateral and integral credit enhancements.

Probability of default constitutes a key input in measuring Expected Credit Losses (ECL). Probability of default is an estimate of the 

likelihood of default over a given time horizon, the calculation of which includes historical data, assumptions and expectations of 

future conditions.

If the rates on trade receivables between 61 and 90 days past due had been 50 per cent higher as of November 2021, the loss 

allowance on trade receivables would have been £16k (2020: £2k) higher.

If the ECL rates on trade receivables between 31 and 60 days past due had been 50 per cent higher as of November 2021, the loss 

allowance on trade receivables would have been £4k (2020: £11k) higher.

Calculation of incremental borrowing rate and lease term in respect of IFRS 16

Lease liabilities are measured at the present value of the contractual payments due to the lessor over the lease term, with the 

discount rate determined by reference to the rate inherent in the lease unless (as is typically the case) this is not readily determinable, 

in which case the group’s incremental borrowing rate on commencement of the lease is used. The group’s incremental borrowing 

rate is calculated by reference to borrowing rates applicable to the group’s other borrowings/financial liabilities and then adjusted 

for the specifics of the lease and asset. For every 0.5% increase in the incremental borrowing rate the right-of-use asset and lease 

liability recognised would increase by approximately £300,000, conversely an equivalent reduction in the incremental borrowing rate 

would decrease the right-of-use asset and liability by approximately £300,000.

Lease term is ordinarily calculated by reference to the contractual terms of the group’s leases. Management may change their 

estimates in respect of the term of any lease if the probability of an extension or termination option, within the lease contract, being 

exercised changes. As a result of any change in estimate of the lease term the group adjusts the carrying amount of the lease liability 

to reflect the payments to make over the revised term, which are discounted using a revised discount rate. An equivalent adjustment 

is made to the carrying value of the right-of-use asset, with the revised carrying amount being amortised over the remaining 

(revised) lease term. If the carrying amount of the right-of-use asset is adjusted to zero, any further reduction is recognised in profit 

or loss. Further details are provided in note 13.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
86

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

Prior period restatements

On 20 September 2021, the Group announced the trade and asset sale of its Sage business CGU to Pinnacle Computing (Support) 

Limited. On 26 February 2021, the Group announced that it had completed a share sale of Starcom Technologies Limited. Starcom 

Technologies Limited had been classified as a disposal group held for sale at 30 November 2020 and presented as a discontinued 

operation. The 2020 comparatives have therefore been restated to present Sage as part of the discontinued operations in order to 

provide comparability. The prior period restatement is explained in note 11.

One further presentational adjustment was made in the statement of financial position, to the 2020 comparatives, to reflect a 

correction to the IFRS15 treatment of certain Trade Receivable/Contract Liability (Deferred Income) balances. The impact of this was 

to remove £1.1m of Trade Receivables and Contract Liability balances as these balances related to invoices raised in advance for work 

performed after 30 November 2020. There was no impact on Profit/Loss, Net Assets or Cashflows. This is further explained in notes 

16 and 17 below.

Government grants

Government grants are recognised in profit or loss on a systematic basis over the periods in which the entity recognises expenses for 

the related costs for which the grants are intended to compensate.

2.  Revenue

The group’s revenue comprises:
Software licence revenue 
Services revenue* 
Maintenance & support** 
Hardware and other revenue 

Revenue 

*from installation, integration and software development services
**from software maintenance renewals, support contracts and software as a service (“SaaS”).

2021 
£’000 

6,642 

17,325 

19,867 

1,433 

45,267 

2020
restated
£’000

5,200

16,719

20,331

1,512

43,762

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
87

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

3.  Loss from operations

This has been arrived at after charging/(crediting):

Staff costs 

Government Furlough Scheme Grant 

Depreciation of property, plant and equipment 

(Profit)/loss on disposal of fixed assets 

Depreciation of right-of-use assets 

Amortisation of acquired intangible assets 

Amortisation of development costs  
Exceptional impairment of goodwill and intangibles1 
Exceptional reorganisation costs2 
Loss allowance on trade receivables 

Audit fees:

–  Audit services 

–  Non-audit services 

Notes 

2021 
£’000 

2020
restated
£’000

4 

12 

12 

13 

14 

14 

14/15 

25,667 

24,534

– 

591 

– 

963 

577 

5,062 

1,421 

1,570 

(118) 

172 

56 

(229)

730

(30)

1,727

1,791

2,456

16,855

934

(122)

171

37

1  The exceptional impairments arise from the value in use assessment as set out in notes 14 and 15.

2  During the year the Group continued to achieve operating efficiencies following on from the reorganisation programme of 

previous years. The total reorganisation costs, predominantly redundancy, were £1.6m (2020: £0.9m).

4.  Staff costs

Staff costs (including directors) comprise:

Wages and salaries 

Short-term non-monetary benefits 

Defined contribution pension cost 

Employers national insurance contributions and similar taxes 

In addition Share-based payments were charged of £440k (2020: £20k).

Of the above staff costs £2.3m (2020: £4.5m) has been capitalised within development costs (see note 12).

The average number of employees in continuing operations during the year was:

Consultants and programmers 

Sales and distribution 

Administration 

2021 
£’000 

2020
restated
£’000

21,791 

20,503

64 

1,315 

2,497 

60

1,562

2,409

25,667 

24,534

2021 
Number 

2020
restated
Number

300 

48 

60 

408 

318

53

58

429

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
88

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

4.  Staff costs continued

Directors and key management personnel remuneration

Key management personnel are those persons having authority and responsibility for planning, directing, and controlling the 

activities of the group, including the Directors of the company listed on pages 28 and 29 and the divisional directors.

Key management personnel remuneration consists of:

Remuneration 

Company contributions to defined contribution pension schemes 

Share-based payment expense (note 10) 

Employers’ national insurance contributions and similar taxes 

Included in the totals above is directors’ remuneration:

Directors’ remuneration consists of:

Emoluments 

Contributions to personal pension schemes 

Total per remuneration report (page 39) 

Share-based payments 

Employers’ national insurance contributions and similar taxes 

Remuneration in respect of the highest paid director:

Aggregate emoluments 

Share-based payments 

Pension contributions 

2021 
£’000 

2020
£’000

1,150 

1,614

53 

423 

128 

1,754 

2021 
£’000 

736 

35 

771 

302 

75 

1,148 

2021 
£’000 

210 

70 

17 

297 

76

20

101

1,811

2020
£’000

604

45

649

12

31

692

2020
£’000

287

6

28

321

There were 3 directors in defined contribution pension schemes (2020: 4). Note that the directors’ emoluments include amounts 

attributed to benefits-in-kind on which directors are assessed for tax purposes. This may differ to the cost to the group of providing 

those benefits included in this note. 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
5.  Segment information

We have restated the 2020 segment information to remove the discontinued activities of Sage, to be presented as discontinued 

alongside those of UK Dynamics and Starcom which were shown as discontinued in 2020. The group operates a streamlined 

organisation with management resource and central services focused on working across the group in a more unified manner to 

increase the strategic focus on the level of our own product sales. Reporting is based on product split between K3 own products 

and Third Party reseller activities across revenue and gross margin. This has changed from the prior year reported disclosures which 

was based on three segments of K3 own IP, Global Accounts and Third Party Products. We have now merged Global Accounts and 

Third Party Products into Third Party Solutions. Overheads and administrative expenses are included as a central cost given resource 

works across these three segments. The activities and products and services of the operating segments are detailed in the Strategic 

Report on pages 14 to 21.

Transactions between operating segments are on an arms-length basis. The CODM (Chief Operating Decision Maker, the Board) 

primarily assesses the performance of the operating segments based on product revenue, gross margin and group adjusted 
EBITDA*1. The segment results for the year ended 30 November 2021 and for the year ended 30 November 2020, reconciled to loss 
for the year.

89

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
90

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

5.  Segment information continued

Year ended 30 November 2021

Notes 

Total segment revenue 

Less: Inter-segment revenue 

Software licence revenue 

Services revenue 

Maintenance & support 

Hardware and other revenue 

External revenue 

Cost of sales 

Gross profit 

Gross margin 
Underlying administrative expenses*7 
Adjusted EBITDA*1 from continuing operations 
Depreciation and amortisation 

Amortisation of acquired intangibles 

Exceptional impairment 

Exceptional reorganisation costs 

Acquisition gains 

Share-based payment charge 

Profit/(loss) from operations 

Finance expense 

Profit/(loss) before tax and discontinued operations 

Tax expense 

Profit from discontinued operations 

Profit/(loss) for the year 

11 

K3 
Products 
£’000 

21,216 

(4,887) 

3,678 

1,310 

10,000 

1,341 

16,329 

(4,091) 

12,238 

74.9% 

(9,922) 

2,316 

– 

– 

– 

– 

– 

– 

2,316 

– 

2,316 

– 

– 

Third Party 
Solutions 
£’000 

31,401 

(2,463) 

2,963 

16,014 

9,868 

93 

28,938 

(14,341) 

14,597 

50.4% 

(6,629) 

7,968 

– 

– 

– 

– 

– 

– 

7,968 

– 

7,968 

– 

– 

2,316 

7,968 

Central
Costs 
£’000 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

(5,927) 

(5,927) 

(6,797) 

(518) 

(1,421) 

(1,605) 

35 

(440) 

(16,673) 

(1,433) 

(18,106) 

(939) 

12,292 

(6,753) 

Total
£’000

52,617

(7,350)

6,642

17,325

19,867

1,433

45,267

(18,432)

26,835

59.3%

(22,478)

4,357

(6,797)

(518)

(1,421)

(1,605)

35

(440)

(6,389)

(1,433)

(7,822)

(939)

12,292

3,531

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
91

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

5.  Segment information continued

Total segment revenue 

Less: Inter-segment revenue 

Software licence revenue 

Services revenue 

Maintenance & support 

Hardware and other revenue 

External revenue 

Cost of sales 

Gross profit 

Gross margin 
Underlying administrative expenses*7 
Adjusted EBITDA*1 from continuing operations 
Depreciation and amortisation 

Amortisation of acquired intangibles 

Exceptional impairment 

Exceptional reorganisation costs 

Share-based payment charge/(credit) 

Profit/(loss) from operations 

Finance expense 

Profit/(loss) before tax and discontinued operations 

Tax expense 

Loss from discontinued operations 

Profit/(loss) for the year 

Year ended 30 November 2020 (restated^)

K3 
Products 
£’000 

20,001 

(4,143) 

3,303 

1,184 

10,031 

1,340 

15,858 

(3,282) 

12,576 

79.3% 

(9,972) 

2,604 

– 

– 

– 

– 

– 

2,604 

– 

2,604 

– 

– 

Third Party 
Solutions 
£’000 

30,984 

(3,080) 

1,896 

15,535 

10,301 

172 

27,904 

(13,644) 

14,260 

51.1% 

(6,741) 

7,519 

– 

– 

– 

– 

– 

7,519 

– 

7,519 

– 

– 

Central
Costs 
£’000 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

(6,089) 

(6,089) 

(4,446) 

(1,471) 

Total
£’000

50,985

(7,224)

5,200

16,719

20,331

1,512

43,762

(16,926)

26,836

61.3%

(22,802)

4,034

(4,446)

(1,471)

(16,855) 

(16,855)

(902) 

(20) 

(29,783) 

(1,193) 

(30,976) 

(22) 

(255) 

(902)

(20)

(19,660)

(1,193)

(20,853)

(22)

(255)

2,604 

7,519 

(31,253) 

(21,130)

^The 2020 segmentation has been restated to present Sage as discontinued operations alongside those of UK Dynamics and 

Starcom which were shown as discontinued operations in 2020 (see note 11 for further details) and to present the results based on 

the product segments of K3 Products and Third-party reseller products.

Segment assets and segment liabilities are reviewed by the CODM in a consolidated statement of financial position. Accordingly, this 

information is replicated in the group consolidated statement of financial position on page 67. As no measure of assets or liabilities 

for individual segments is reviewed regularly by the CODM, no disclosure of total assets or liabilities has been made, in accordance 

with the amendment to paragraph 23 of IFRS 8.

The accounting policies of the operating segments are the same as those described in the summary of significant accounting 

policies. Transactions between segments are accounted for at cost. 

The Group has one customer relationship which accounts for 43% (2020: 41%) of external Group revenue. 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
92

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

5.  Segment information continued

Analysis of the group’s external revenues (by customer geography) and non-current assets by geographical location are detailed below:

External revenue by end customer geography

External revenue 

Non-current assets

United Kingdom 

Netherlands 

Ireland 

Rest of Europe 

Middle East 

Asia 

USA 

Rest of World 

% of non-UK revenue 

External revenue by business unit geography

External revenue by market

2021 

Software licence revenue 

Services revenue 

Maintenance & support 

Hardware and other revenue 

Total 

External revenue by business unit geography

2021 

United Kingdom 

Netherlands 

Ireland 

Rest of Europe 

Total 

Software 
Licensing 
£’000 

1,596 

4,389 

107 

550 

6,642 

Year 
ended 
30 November 
2021 
£’000 

Year
ended
30 November 
2020 
£’000 

15,648 

14,347 

7,978 

1,157 

7,575 

1,887 

7,494 

506 

3,020 

45,267 

65% 

Services 
Revenue 
£’000 

2,783 

14,149 

176 

216 

9,170 

1,250 

9,676 

1,641 

4,503 

1,005 

2,171 

43,762 

67%

UK 
£’000 

1,734 

2,648 

10,664 

628 

15,674 

10,623 

6,069 

569 

2,607 

Maintenance &
Hardware &
Support 
Revenue  Other Revenue 
£’000 

£’000 

17,324 

19,867 

2021 
£’000 

30,606 

180 

5,941 

(1,570) 

– 

304 

19 

– 

2020
(restated)
£’000

31,142

420

10,861

(318)

–

274

19

–

35,480 

43,399

Non-UK 
£’000 

4,908 

14,676 

9,204 

806 

29,593 

627 

57 

50 

700 

1,433 

Total
£’000

6,642

17,324

19,867

1,433

45,267

Total
£’000

15,629

24,664

902

4,072

45,267

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
5.  Segment information continued

External revenue by revenue recognition category

2021 

Goods transferred at a point in time 

Services transferred at a point in time 

Services transferred over time 

Total 

Software 
Licensing 
£’000 

6,642 

– 

– 

Services 
Revenue 
£’000 

– 

17,324 

– 

6,642 

17,324 

Maintenance &
Hardware &
Support 
Revenue  Other Revenue 
£’000 

£’000 

– 

1,432 

9,880 

9,987 

19,867 

2 

– 

1,433 

Total
£’000

8,074

27,206

9,987

45,267

Revenue to be recognised in the future, related to agreed performance obligations that are unsatisfied or partially satisfied as at 

30 November 2021, was as follows:

Software licence revenue 

Services revenue 

Maintenance & support 

Hardware and other revenue 

Total 

External revenue by market

2020 

Software licence revenue 

Services revenue 

Maintenance & support 

Hardware and other revenue 

Total 

External revenue by business unit geography

2020 

United Kingdom 

Netherlands 

Ireland 

Rest of Europe 

Total 

2022 
£’000 

328 

93 

4,073 

4 

4,499 

2023 
£’000 

Later 
£’000 

– 

– 

– 

– 

– 

UK 
£’000 

1,833 

2,044 

9,913 

370 

14,160 

– 

– 

– 

– 

– 

Non-UK 
£’000 

3,367 

14,675 

10,418 

1,142 

29,602 

Software 
Licensing 
£’000 

2,089 

2,781 

55 

274 

5,200 

Services 
Revenue 
£’000 

2,168 

14,248 

141 

161 

Maintenance &
Hardware &
Support 
Revenue  Other Revenue 
£’000 

£’000 

10,562 

6,480 

260 

3,029 

417 

112 

71 

912 

16,719 

20,331 

1,512 

Total
£’000

328

93

4,073

4

4,499

Total
£’000

5,200

16,719

20,331

1,512

43,762

Total
£’000

15,238

23,621

528

4,376

43,762

93

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
94

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

5.  Segment information continued

External revenue by revenue recognition category

2020 

Goods transferred at a point in time 

Services transferred at a point in time 

Services transferred over time 

Total 

Software 
Licensing 
£’000 

5,200 

– 

– 

5,200 

Services 
Revenue 
£’000 

  Maintenance &
Support 
Hardware &
Revenue  Other Revenue 
£’000 

£’000 

– 

16,558 

161 

16,719 

– 

1,512 

5,718 

14,613 

20,331 

– 

– 

1,512 

Total
£’000

6,712

22,276

14,774

43,762

Revenue to be recognised in the future, related to agreed performance obligations that are unsatisfied or partially satisfied as at 

30 November 2020, was as follows:

Software licence revenue 

Services revenue 

Maintenance & support 

Hardware and other revenue 

Total 

2021 
£’000 

226 

321 

5,066 

333 

5,946 

2022 
£’000 

226 

– 

– 

– 

Later 
£’000 

324 

– 

– 

– 

226 

324 

Revenue recognised and included within contract assets can be reconciled as follows:

At 1 December 2020 

Transfers in the period from contract assets to trade receivables 

Excess of revenue recognised over cash (or rights to cash) being recognised during the period 

At 30 November 2021 

Revenue recognised and included within contract liabilities can be reconciled as follows:

At 1 December 2020 

Amounts included in contract liabilities that was recognised as revenue during the period 

Cash received in advance of performance and not recognised as revenue during the period 

At 30 November 2021 

Total
£’000

776

321

5,066

333

6,496

2021
£’000

3,220

(3,220)

3,077

3,077

2021
£’000

5,369

(5,369)

3,364

3,364

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
6.  Finance income and expense

Finance expense

Bank borrowings 

Interest expense on lease liabilities 

Finance charges for warrants 

Other finance costs 

Net finance expense 

2021 
£’000 

105 

3 

328 

997 

2020 
restated 
£’000

356

272

375

190

1,433 

1,193

Other financial costs increased with the interest changes for the conversion of the Shareholder Loans to Equity.

7.  Tax expense/(charge)

Current tax expense/(credit)

Income tax of overseas operations on profits/(losses) for the period 

Adjustment in respect of prior periods 

Total current tax expense 

Deferred tax (credit)/expense

Origination and reversal of temporary differences  

Total deferred tax expense/(credit) 

Total tax expense/(credit) in the current year 

Income tax expense/(credit) attributable to continuing operations 

Income tax (credit) attributable to discontinued operations 

2021 
£’000 

676 

(80) 

596 

233 

233 

829 

939 

(110) 

829 

2020
restated
£’000 

397

(59)

338 

(622)

(622)

(284)

22

(306)

(284)

The March 2021 Budget announced an increase to the main rate of corporation tax to 25% from April 2023 and this rate was enacted 

on 10 June 2021. Deferred tax balances as at 30 November 2021 have been measured at 25%.

95

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
96

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

7.  Tax expense/(charge) continued

The reasons for the difference between the actual tax charge for the period and the standard rate of corporation tax in the UK applied 

to profits/(losses) for the year are as follows:

Loss before taxation from continuing operations 

Profit before taxation from discontinued operations (note 11) 

Profit/(loss) before tax 

Expected tax charge/(credit) based on the standard rate of corporation tax 

Effects of:

Items not deductible for tax purposes 

Non-taxable gain on disposal of shares 

Adjustment to tax charge in respect of prior periods 

Differences between overseas tax rates 

Group relief not paid for 

Super-deduction 

Movements in temporary differences not recognised 

Effect of deferred tax rate difference 

Total tax expense/(credit) in current period  

2021 
£’000 

(7,822) 

12,182 

4,360 

828 

504 

(2,274) 

(180) 

571 

154 

(11) 

1,184 

54 

829 

2020
restated 
£’000 

(20,853)

1,149

(19,704)

(3,744) 

3,161

–

(226)

110

–

–

435

(40)

(304) 

% 

19.0 

39.4 

%

19.0

19.0

Deferred tax recognised directly in equity was £nil (2020: £nil). Current tax recognised in equity was £nil (2020: £nil). None of the 

items within other comprehensive income in the Consolidated Statement of Comprehensive Income have resulted in a tax expense 

or tax income.

8.  Dividends

No dividend in respect of the year ended 30 November 2021 will be proposed (2020: nil).

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
97

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

9. 

(Loss)/earnings per share

The calculations of (loss)/earnings per share are based on the profit/(loss) for the year and the following numbers of shares:

2021 
Number of 
shares 

2020 
Number of
shares

Denominator

Weighted average number of shares used in basic and diluted EPS 

44,090,074 

42,899,598

Certain employee options and warrants have not been included in the calculation of diluted EPS because their exercise is contingent 

on the satisfaction of certain criteria that had not been met at the end of the year.

Loss after tax from continuing operations 

Profit/(loss) after taxation from discontinued operations 

Profit/(loss) attributable to ordinary equity holders of the parent for basic and diluted 

earnings per share 

Basic and diluted

2021 
£’000 

2020 
£’000

(8,761) 

12,292 

(20,875) 

(255)

3,531 

(21,130)

The alternative earnings per share calculations have been computed because the directors consider that they are useful to 

shareholders and investors. These are based on the following profits/(losses) and the above number of shares.

Loss after tax from continuing operations 

Add back other items:

Amortisation of acquired intangibles 

Exceptional reorganisation costs 

Exceptional impairment costs 

Share-based payment charge 

Tax charge related to other items 

Basic and diluted
before Other items

2021 
£’000 

2020 
£’000

(8,761) 

(20,875)

518 

1,605 

1,421 

440 

(1,207) 

1,471

902

16,855

20

255

(Loss)/profit attributable to ordinary equity holders of the parent for basic and diluted 

earnings from continuing operations before other items 

(5,984) 

(1,372)

Profit/(loss) per share

Basic and diluted earnings/(loss) per share 

Basic and diluted earnings/(loss) per share from continuing operations 

Basic and diluted earnings/(loss) per share from discontinued operations 

Adjusted earnings per share

2021 
Pence 

8.0 

(19.9) 

27.9 

2020
restated 
Pence

(49.3)

(48.8)

(0.5)

Basic and diluted earnings/(loss) per share from continuing operations before other items 

(13.6) 

(3.2)

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
98

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

10. Share-based payments

K3 Business Technology Group plc operates an equity-settled share-based remuneration scheme for employees: the K3 Long Term 

Incentive Plan (“LTIP”) for certain senior management including executive directors.

Market Priced Options

Market Priced Options may be granted annually subject to the achievement of performance targets set by the Remuneration 

Committee. The value of any awards granted are intended to be between 50% - 100% of an individual’s basic salary. The exercise 

price of Market Priced Options is determined by the prevailing price of the Company’s shares on the day before the date of grant and 

any vesting conditions are set by the Remuneration Committee at the time of the annual award.

During the financial year, the Remuneration Committee awarded 200,000 Market Priced Options with an exercise price of 204p to 

certain Persons Discharging Managerial Responsibilities (“PDMRs”) and employees of the Group.

The vesting of these 2021 Market Priced Options is subject to the achievement of certain prescribed levels of incremental annual 

recurring revenue between 1 December 2020 and 30 November 2024 with vesting occurring proportionately as between 25% and 

100% of the award. No vesting will be permitted unless the lowest threshold (corresponding to 25% vesting) is achieved.

Subject to meeting the above performance targets, the 2021 Market Priced Options may be exercised following vesting and until the 

seventh anniversary of the original date of grant, at which point they will lapse.

Nominal Priced Options/LTIP Options

Nominal Priced Options are not granted annually, but are granted on an occasional basis at the determination of the Remuneration 

Committee. The exercise price of Nominal Priced Options is 25p, being nominal value of the Company’s shares.

All current Nominal Priced Options granted to date are subject to performance conditions based on the achievement of certain 

60 day Volume Weighted Average Price (‘VWAP’) thresholds of the Company’s shares, measured between the third and fourth 

anniversary of the date of option grant. The 60 day VWAP measurement will be applied to any consecutive 60 trading days during the 

12 month testing period.

The performance targets and associated vesting of the Nominal Priced Options are:

• 

• 

• 

25% vest at VWAP of 200p;

50% vest at VWAP of 225p; and

100% vest at VWAP of 250p,

with a straight line vesting between these thresholds.

Subject to meeting the above performance targets, all Nominal Priced Options granted to date may be exercised as follows:

• 

• 

50% on or after the fourth anniversary of the date of grant

50% on or after the fifth anniversary of the date of grant.

Nominal Priced Options granted to date will remain exercisable until the seventh anniversary of the original date of grant, at which 

point they will lapse.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 202110. Share-based payments continued

During the financial year, 550,000 Nominal Priced Options were granted to Mr M Vergani (500,000 options) and Mr T Crawford  

(50,000 options). In the financial year, the Company also amended the terms of the 300,000 Nominal Priced Options granted to  

Mr T Crawford on 12 November 2020 to align the periods for measurement of the performance condition and vesting with the 2021 

Nominal Priced Options, and Nominal Priced Options granted after the financial year end were similarly aligned.

As at 30 November 2021, 175,000 of the original 1,800,000 Nominal Priced Options granted during November 2020 had lapsed 

without being exercised, leaving an aggregate of 2,175,000 Nominal Priced Options in issue at the end of the financial year.

Post Year End Options

On 9 February 2022, the Remuneration Committee issued a further 175,000 Nominal Priced Options and 80,000 Market Priced 

Options to certain PDMRs. 

SAYE

As at 30 November 2021, all options granted under the Group’s Save As You Earn (“SAYE”) scheme for employees had lapsed without 

being exercised.

Outstanding at beginning of the year 

Granted during the year 

Lapsed during the year 

Outstanding at the end of the year 

2021 

2020

Weighted 
average 
exercise 
price 
Pence 

Weighted
average
exercise
price 
Pence 

Options 
Number 

Options
Number

25.0 

72.7 

57.7 

40.1 

1,829,539 

750,000 

(204,539) 

2,375,000 

34.6 

25.0 

34.6 

25.0 

3,255,522

1,800,000

(3,225,983)

1,829,539

Of the above share options outstanding at the end of the year nil (2020: nil) are exercisable at 31 December 2021. No options had 

vested or were exercisable at the end of either period. The options outstanding at 31 December 2021 had a weighted average price 

of LTIP:25p, Market Priced Options:204p (2020: LTIP 25p, SAYE 295.5p) and their weighted average contractual life was 6.64 years 

(2020 6.95 years). In the year nil (2020: nil) options were exercised.

The fair value per option is:

13 November 2020 award 

30 March 2021 award 

18 March 2021 

Fair value per option

82p 

148p 

2p 

99

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
100

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

10. Share-based payments continued

The assumptions used in the models used to calculate the fair value of the LTIP options granted in the year are as follows:

Share price (on date of official grant) 

Exercise price 

Expected volatility 

Actual life 

Risk free rate 

Dividend yield 

Model used 

Expected percentage options exercised versus granted at date of grants 

Share price (on date of official grant) 
Exercise price 
Expected volatility 
Actual life 
Risk free rate 
Dividend yield 
Model used 

Expected percentage options exercised versus granted at date of grants 

Share price (on date of official grant) 

Exercise price 

Expected volatility 

Actual life 

Risk free rate 

Dividend yield 

Model used 

Expected percentage options exercised versus granted at date of grants 

The share-based remuneration expense (note 4) comprises:

Equity-settled schemes 

2020 LTIP award
(13 November 2020)

114p

25p

2.39%

4 years

-0.69%

1.40%

Black Scholes

100%

2021 LTIP award
(30 March 2021)

174p
25p
2.42%
4 years
-0.64%
0.00%
Black Scholes

100%

2021 Market Priced award

(18 June 2021)

204p

204p

2.41%

3.8 years

-2.02%

0.00%

Black Scholes

100%

2021 
£’000 

440 

2020
£’000

20

On 30 March 2021, the Remuneration Committee granted 550,000 new options to certain Persons Discharging Managerial 

Responsibilities (“PDMRs”) for which a charge of £2.9k has been recognised in 2021.

On 18 June 2021, the Remuneration Committee granted 200,000 new options to certain Persons Discharging Managerial 

Responsibilities (“PDMRs”) and other employees of the Group for which a charge of nil has been recognised in 2021.

The Group did not enter into any share-based payment transactions with parties, other than employees, during the current or 

previous period other than warrants issued as part of the shareholder loans received (see note 24).

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
101

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

11. Discontinued operations

On 26 February 2021 the Group announced that a sale of the Starcom business for consideration of £14.7m had been approved 

and completed. Starcom had already been classified as a discontinued operation in the prior year as it represented a major line of 

business for the Group. 

The post tax gain on disposal of the Starcom business was determined as follows:

Cash consideration received 

Total consideration received 

Cash disposed of 

Net cash inflow on disposal of discontinued operations 

Net assets disposed (other than cash)

Property, plant and equipment 

Intangibles 

Right-of-use asset 

Trade and other receivables 

Trade and other payables 

Pre-tax gain on disposal of discontinued operations 

Related tax expense 

Gain on disposal of discontinued operations 

2021 
£’000 

2020
£’000

14,474 

14,747 

(1,375) 

13,372 

(199) 

(3,015) 

(454) 

(2,404) 

1,958 

(4,114) 

9,258 

– 

9,258 

–

–

–

–

–

–

–

–

–

–

–

–

–

Trade and other payables includes an onerous contract provision of £1,125k relating to higher than market pricing on the 3 year post 

completion service agreement with the buyer.

The results of the Starcom business for the year are presented below:

Total revenue 

Less inter-segment revenue 

External revenue 

Cost of sales 

Gross profit 

Administrative expenses 

Impairment losses on financial assets 

Amortisation of acquired intangibles 

Profit from operations 

Profit on disposal 

Finance credit/(expense) 

Profit before taxation from discontinued operations 

Tax credit including on gain on asset held for sale 

Profit for the year from discontinued operations 

2021 
£’000 

2,309 

– 

(2,309) 

(845) 

1,464 

(1,011) 

– 

(107) 

346 

9,258 

9 

9,613 

110 

9,723 

2020
restated 
£’000

10,229

(710)

9,519

(3,966)

5,553

(3,998)

(25)

(322)

1,208

–

(73)

1,135

22

1,157

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
102

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

11. Discontinued operations continued

Basic and diluted profit per share from discontinued operations 

2021 
Pence 

22.0 

2020
restated 
Pence

2.7

The major classes of assets and liabilities of the Starcom business classified as held for sale as at 30 November 2021 are as follows:

Property, plant and equipment 

Right-of-use assets 

Goodwill 

Other intangible assets 

Deferred tax assets 

Trade and other receivables 

Cash and cash equivalents 

Assets classified as held for sale 

Trade and other payables 

Provisions 

Lease liabilities 

Liabilities directly associated with assets classified as held for sale 

Net assets directly associated with disposal group 

The net cashflows incurred by Starcom are as follows:

Operating 

Investing 

Financing 

Net cash inflow 

2021 
£’000 

2020
£’000

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

2021 
£’000 

628 

(129) 

(157) 

342 

237

332

2,373

690

136

1,871

1,260

6,899

(3,196)

(60)

(316)

(3,572)

3,327

2020
£’000

1,096

(155)

(133)

808

On the 20 September 2021, the Group disposed of the customers and employees of its Sage business to Pinnacle Computing 

(Support) Ltd for £1.68m. 

Formal completion occurred in early October 2021, following a TUPE consultation process in respect of the transfer to Pinnacle of 

the employees, and the disposal consideration was subject to a downward adjustment of £0.2m in respect of restructuring costs that 

Pinnacle undertook immediately following completion. The Group maintained ownership of the sales ledger at Completion which 

was £0.1m at the 30 November 2021.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
103

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

11. Discontinued operations continued

The post tax gain on disposal of the Sage business was determined as follows:

Cash consideration received 

Total consideration received 

Cash disposed of 

Net cash inflow on disposal of discontinued operations 

Net assets disposed (other than cash)

Trade and other receivables 

Trade and other payables 

Pre-tax gain on disposal of discontinued operations 

Related tax expense 

Gain on disposal of discontinued operations 

2021 
£’000 

1,475 

1,475 

– 

1,475

682 

478 

1,160 

2,635 

– 

2,635 

2020
£’000

–

–

–

–

–

–

–

–

–

Trade and other payables includes the release of working capital accruals no longer payable following the disposal of the business. 

The results of the Sage business for the year are presented below:

External revenue 

Cost of sales 

Gross profit 

Administrative expenses 

Impairment losses on financial assets 

Profit from operations 

Profit on disposal 

Finance (expense)/credit 

Profit after taxation from discontinued operations 

Tax credit/(charge) including on gain on asset held for sale 

Profit/(loss) for the year from discontinued operations 

Basic and diluted profit per share from discontinued operations 

The amounts included in the consolidated cashflows related to the Sage business are as follows:

Operating 

Investing 

Financing 

Net cash inflow/(outflow) 

2021 
£’000 

4,011 

(2,437) 

1,574 

(1,641) 

31 

(36) 

2,629 

(24) 

2,569 

– 

2,569 

2021 
Pence 

5.8 

2021 
£’000 

(230) 

1,475 

(24) 

1,221 

2020
£’000

5,057

(3,184)

1,873

(1,967)

(60)

(154)

–

69

(85)

14

(71)

2020
Pence

0.2

2020
£’000

(197)

–

69

(128)

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
104

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

12. Property, plant and equipment

Long
leasehold 
land and 
buildings 
£’000 

Leasehold 
improvements 
£’000 

Plant,
fixtures and
equipment 
£’000 

Cost

At 30 November 2019 

Additions 

Disposals 

Reclassified as held for sale 

Effect of movements in foreign exchange rate 

At 30 November 2020 

Additions 

Disposals 

Effect of movements in foreign exchange rate 

At 30 November 2021 

Accumulated depreciation

At 30 November 2019 

Depreciation charge 

Disposals 

Reclassified as held for sale 

Effect of movements in foreign exchange rate 

At 30 November 2020 

Depreciation charge 

Disposals 

Effect of movements in foreign exchange rate 

At 30 November 2021 

Net book value

At 30 November 2019 

At 30 November 2020 

At 30 November 2021 

750 

– 

– 

– 

– 

750 

– 

– 

– 

750 

127 

10 

– 

– 

– 

137 

10 

– 

– 

147 

623 

613 

603 

47 

– 

– 

– 

– 

47 

– 

– 

– 

47 

47 

– 

– 

– 

– 

47 

– 

– 

– 

47 

– 

– 

– 

Total
£’000

8,323

712

(1,186)

(1,648)

95

6,296

305

(98)

(107)

6,396

6,216

730

(1,183)

(1,412)

79

4,430

591

(95)

(81)

7,526 

712 

(1,186) 

(1,648) 

95 

5,499 

305 

(98) 

(107) 

5,599 

6,042 

720 

(1,183) 

(1,412) 

79 

4,246 

581 

(95) 

(81) 

4,651 

4,845

1,484 

1,253 

948 

2,107

1,866

1,551

Bank borrowings are secured on certain assets of the group including property, plant, and equipment. There is a fixed charge over the 

long leasehold property.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
105

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

Buildings 
£’000 

Equipment
and motor
vehicles 
£’000 

Total
£’000

4,408 

1,387 

5,795

300 

(280) 

(550) 

(46) 

3,832 

22 

(669) 

65 

3,250 

1,208 

1,028 

(47) 

(270) 

13 

1,932 

566 

(233) 

(34) 

2,231 

1,901 

1,019 

693 

(36) 

(217) 

(47) 

1,780 

297 

(38) 

(1) 

2,038 

529 

605 

(20) 

(165) 

13 

962 

397 

(11) 

– 

1,348 

993

(316)

(767)

(93)

5,612

318

(707)

64

5,288

1,737

1,632

(67)

(435)

26

2,893

963

(244)

(33)

3,579

818 

690 

2,719

1,709

2021 
£’000 

963 

202 

2020
£’000

1,632 

308

13. Right-of-use assets

Cost

At 1 December 2019 

Additions 

Disposals 

Reclassified as held for sale 

Effect of movements in foreign exchange rate 

At 30 November 2020 

Additions 

Disposals 

Effect of movements in foreign exchange rate 

At 30 November 2021 

Accumulated depreciation

At 1 December 2019 

Depreciation charge 

Disposals 

Reclassified as held for sale 

Effect of movements in foreign exchange rate 

At 30 November 2020 

Depreciation charge 

Disposals 

Effect of movements in foreign exchange rate 

At 30 November 2021 

Net book value

At 30 November 2020 

At 30 November 2021 

The Group leases several assets including buildings, motor vehicles and equipment.

The Group’s obligations are secured by the lessors’ title to the leased assets for such leases.

Amounts recognised in profit and loss

Depreciation expense on right-of-use assets 

Interest expense on lease liabilities 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
106

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

14. Intangible assets

Goodwill 
£’000 

Development 
costs 
£’000 

Contractual
and non-
contractual 
customer 
relationships 
£’000 

Distribution 
agreements 
£’000 

Intellectual
property
rights 
£’000 

Total
£’000

50,518 

– 

(10,051) 

(2,373) 

797 

38,891 

– 

(4,690) 

(503) 

33,699 

10,051 

– 

(10,051) 

– 

27,413 

4,516 

– 

– 

21 

31,950 

3,024 

(8,808) 

(1,170) 

24,996 

18,038 

2,456 

– 

– 

12,759 

2,585 

– 

12,759 

– 

(4,690) 

857 

– 

8,926 

40,467 

26,132 

24,772 

(235) 

22,845 

5,062 

(8,808) 

– 

(752) 

18,347 

9,375 

9,105 

6,648 

23,869 

10,557 

4,182 

116,539

– 

– 

(1,734) 

298 

22,433 

– 

(3,283) 

(110) 

19,040 

20,447 

1,296 

– 

(1,044) 

356 

246 

21,300 

545 

(3,283) 

564 

(85) 

19,041 

3,422 

1,132 

– 

– 

– 

– 

202 

10,759 

– 

– 

(113) 

10,646 

10,557 

– 

– 

– 

– 

202 

10,759 

– 

– 

– 

(113) 

10,646 

– 

– 

– 

– 

– 

– 

153 

4,335 

– 

4,516

(10,051)

(4,107)

1,472

108,369

3,024

(384) 

(17,165)

– 

3,951 

2,557 

495 

– 

– 

1,155 

96 

4,303 

32 

(384) 

– 

– 

3,951 

1,625 

33 

– 

(1,896)

92,331

61,650

4,247

(10,051)

(1,044)

16,856

308

71,966

5,639

(17,165)

1,421

(950)

60,911

54,889

36,403

31,420

Cost or valuation

At 30 November 2019 

Additions 

Disposals 

Reclassified as held for sale 

Effect of movements in 

foreign exchange rate 

At 30 November 2020 

Additions 

Disposals 

Effect of movements in 

foreign exchange rate 

At 30 November 2021 

Accumulated amortisation

At 30 November 2019 

Amortisation charge 

Disposals 

Reclassified as held for sale 

Impairment 

Effect of movements in  

foreign exchange rate 

At 30 November 2020 

Amortisation charge 

Disposals 

Impairment 

Effect of movements in 

foreign exchange rate 

At 30 November 2021 

Net book value

At 30 November 2019 

At 30 November 220 

At 30 November 2021 

All intangible assets, other than goodwill which has an indefinite life, have a useful economic life of between 3 and 10 years. The 

remaining useful life of development costs is between 1 and 3 years, for contractual and non-contractual customer relationships is 

between 0 and 8 years and for intellectual property rights is between 0 and 4 years. During the year given the speed of change in the 

technology space, the amortisation useful economic life for Development Costs was revised down from 5 to 7 years to 2 to 3 years 

with effect from 1 December 2020.

In 2021 there has been £nil impairment of Development Costs relating to older technology assets held by our Growth IP CGU 

(2020 £2.6m).

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
107

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

15. Goodwill and impairment

Goodwill acquired in business combinations is allocated at acquisition to the cash generating units (“CGUs”) that are expected to 

benefit from that business combination. 

The carrying value of goodwill in respect of all CGUs is set out below. These are fully supported by either value in use calculations in 

the year or the fair value less cost to sell for CGUs held for sale.

Global Accounts 

Integrated Business Solutions (IBS) 

SSL and Starcom 

Syspro 

Walton 

Goodwill carrying amount
2020
£’000

2021 
£’000 

9,227 

771 

– 

13,677 

1,097 

24,772 

9,729

771

400

13,677

1,555

26,132

The Group tests goodwill and the associated intangible assets and property, plant, and equipment of CGUs annually for impairment, 

or more frequently if there are indications that an impairment may be required. 

The recoverable amounts of the remaining CGUs are determined from value in use calculations. The key assumptions for these 

calculations are discount rates, sales growth, gross margin, and admin expense growth rates. The assumptions for these calculations 

reflect the current economic environment. The discount rate represents the current market assessment of the risks specific 

to the Group, taking into consideration the time value of money and individual risks of the underlying assets that have not been 

incorporated in the cash flow estimates. The discount rate calculation is based on the specific circumstances of the Group and its 

operating segments and is derived from the weighted average cost of capital (WACC). Other assumptions used are based on external 

data and management’s best estimates. 

For all the CGUs where the recoverable amount is determined from value in use, the Group performs impairment reviews by 

forecasting cash flows based upon the Board 3-year plan starting in the 2021, which anticipates sales, gross margin and admin cost 

growth based on management’s best estimates. A projection of sales and cash flows based upon a blended inflation rate (1.5%) is 

then made for a further two years. 

The pre-tax cash flow forecasts used the following key assumptions:

•  DdD Retail, IBS, Unisoft and Walton – these CGUs relate to older products and the forecasts for DdD Retail have a year-on-

year attrition of revenue by 10% in FY22 and FY23 as the Group’s decision to cease investing in these products with a plan to 

transitioning customers, wherever possible, to the K3|imagine platform. From FY24 we are assuming no revenue from these 

legacy products with a plan to migrate to the K3|imagine platform.

•  Syspro – growth rates of 21.4% to 13.2% over the next three years.

•  RSG – revenue decline rates decreasing from (35.7%) to (7.5%) over the next three years.

•  K3 products – as this is where the Group’s strategy is focused, strong growth rates of 123% to 58% over the next three years from 

a low base.

•  Global Accounts – revenue growing by 47.3% over the 5-year forecast period with gross margin maintained at current performance.

The rate used to discount the forecast pre-tax cash flows is 13.4% (2020: 12.1%) and represents the Directors’ current best 

estimates of the weighted average cost of capital (“WACC”). The Directors consider that there are no material differences in the 

WACC for different CGUs. 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
108

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

15. Goodwill and impairment continued

Having calculated the value in use, the following impairments, against goodwill and other intangible assets, have been recognised 

along with any remaining headroom:

Global Accounts/IKEA 

Integrated Business Solutions (IBS) 

Syspro 

Walton 

Goodwill 
£’000 

9,200 

800 

13,700 

1,072 

24,772 

Other 
intangibles 
£’000 

Development 
costs 
£’000 

Total 
£’000 

(Impairment)/
Headroom
£’000

– 

– 

– 

– 

– 

14 

– 

546 

4 

564 

9,214 

800 

14,246 

1,076 

25,336 

The impairments have been recognised in the reportable segments as follows, relating to DdD, RSG and Walton:

K3 Products 

Global Accounts 

Third Party Products 

16. Trade and other receivables

Trade receivables 

Loss allowance 

Trade receivables – net 

Current taxes 

Other receivables 

Contract assets 

Prepayments 

Goodwill 
£’000 

Impairment

Other 
intangibles 
£’000 

Development
costs 
£’000 

(857) 

(564) 

– 

– 

– 

– 

(857) 

(564) 

– 

– 

– 

– 

2021 
£’000 

7,407 

(852) 

6,555 

– 

122 

3,077 

851 

10,605 

The fair value of trade and other receivables approximates to book value at 30 November 2021 and 30 November 2020.

As noted in the accounting policies for Prior Period restatement, 2020 has been restated for an adjustment of £1,127k with a 

corresponding adjustment in Contract Liabilities.

Of the above, trade receivables of £nil (2020: £nil) and contract assets of £0.8m (2020: £1.8m) are due after more than one year.

The Group is exposed to credit risk with respect to trade receivables due and accrued income which will become due from its 

customers. The group has c.2700 customers at the period end spread across various industries, although predominantly in the 

retail, manufacturing, and distribution sectors. The Group has one customer relationship that accounts for over 45% of total Group 

revenue but the relationships is spread across different territories and markets. The group assesses the credit rating for new 

customers to minimise the credit risk. 

72,909

324

8,081

–

81,314

Total 
£’000

(1,421) 

–

–

(1,421)

2020
restated
£’000

7,141

(1,329)

5,812

–

177

3,220

1,407

10,616

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
16. Trade and other receivables continued

The average credit period on sales is 30 days. No interest is charged on outstanding trade receivables.

The Group measures the loss allowance for trade receivables at an amount equal to the lifetime ECL. The expected credit losses 

on trade receivables are estimated using a provision matrix by reference to past default experience of the debtor and an analysis 

of the debtor’s current financial position, adjusted for factors that are specific to the debtors, general economic conditions of the 

industry in which the debtors operate and an assessment of both the current as well as the forecast direction of conditions at the 

reporting date.

The group writes off a trade receivable when there is information indicating that the debtor is in severe financial difficulty and there is 

no realistic prospect of recovery, e.g., when the debtor has been placed under liquidation or has entered bankruptcy proceedings, or 

when the trade receivables are over two years past due, whichever occurs earlier.

The carrying amounts of the Group’s trade and other receivables are denominated in the following currencies:

Pound sterling 

Euro 

Other 

2021 
£’000 

1,696 

8,107 

803 

2020
restated
£’000

1,669

8,154

794

10,605 

10,616

The following table details the risk profile of trade receivables and contract assets based on the Group’s provision matrix. As the 

Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the 

provision for loss allowance based on past due status is not further distinguished between the Group’s different customer segments. 

Trade receivables and contract assets receivables – days past due

30 November 2021 

Not past
due 
£’000 

<30 
£’000 

Expected credit loss rate 

0.9% 

0.6% 

Estimated total gross carrying amount

at default 

Specific provision 

Lifetime expected credit loss 

6,208 

– 

(69) 

1,268 

– 

(7) 

31-60 
£’000 

1.3% 

931 

– 

(12) 

61-90 
£’000 

>90 days 
£’000 

Total
£’000

1.9% 

2.06% 

5.3%

481 

– 

(9) 

1,596 

(723) 

(32) 

Trade receivables – net 

Contract assets 

Total 

10,484 

(723)

(129)

9,632

6,555

3,077

9,632

109

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
110

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

16. Trade and other receivables continued

Trade receivables and contract assets receivables – days past due

30 November 2020 

Not past
due 
£’000 

<30 
£’000 

Expected credit loss rate 

0.3% 

0.8% 

Estimated total gross carrying amount

at default 

Specific provision 

Lifetime expected credit loss 

6,033 

– 

(21) 

1,749 

– 

(14) 

31-60 
£’000 

2.6% 

829 

– 

(22) 

61-90 
£’000 

2.4% 

169 

– 

(4) 

>90 days 
£’000 

Total
£’000

2.5% 

11.6%

1,582 

(1,228) 

(40) 

10,361

(1,228)

(101)

9,032

5,812

3,220

9,032

2020
£’000

1,889

149

(398)

(311)

1,329

Trade receivables – net 

Contract assets 

Movements on the group provision for impairment of trade receivables and contract assets are as follows:

At beginning of year 

Provided during the period 

Utilised during the period 

Unused amounts released 

At end of year 

Total 

2021 
£’000 

1,329 

87 

(564) 

– 

852 

The movement on the provision for impaired receivables and contract assets has been included in administrative expenses in the 

consolidated income statement.

Other classes of financial assets included within trade and other receivables do not contain impaired assets.

The maximum exposure to credit risk at the reporting date is the fair value of each class of receivable set out above. 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
111

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

17. Trade and other payables

Trade payables 

Other payables 

Accruals 

Total financial liabilities, excluding loans and borrowings, 

classified as financial liabilities measured at amortised cost 

Other tax and social security taxes 

Contract liabilities 

2021 
£’000 

2,330 

704 

5,354 

8,388 

2,704 

3,364 

2020
restated
£’000

2,376

1,222

4,269

7,867

4,782

5,369

14,456 

18,018

Trade payables and accruals principally comprise amounts outstanding for trade purchases and ongoing costs. The average credit 

period taken for trade purchases is 60 days. The Group has financial risk management policies in place to ensure that all payables are 

paid within the pre-agreed credit terms.

As noted in the accounting policies for Prior Period restatement, 2020 has been restated for an adjustment of £1,127k with a 

corresponding adjustment in Trade Receivables. 

To the extent trade and other payables are not carried at fair value in the consolidated balance sheet, book value approximates to fair 

value at 30 November 2021 and 30 November 2020.

18. Borrowings

Non-current

Bank loans (secured) 

Current

Bank overdrafts (secured)  

Bank loans (secured) 

Shareholder loans (unsecured) 

Total borrowings 

2021 
£’000 

2020 
£’000

– 

– 

113 

– 

– 

113 

113 

–

–

3,000

6,771

2,672

12,443

12,443

The Group’s bank overdrafts are secured by cross guarantees and debentures (fixed and floating charges over the assets of all 

the Group companies). The Group’s bankers have a formal right to set-off and provide a net overdraft facility across the Group of 

£250,000 (2020: £250,000).

During April 2020 the group secured £3.0m of loans from its two major shareholders, Kestrel Partners LLP (“Kestrel”) and Johan 

Claesson, who was also a non-executive director until 6 September 2021. Kestrel and Johan Claesson (together “the Lenders”) 

provided an unsecured term loan of £3.0m until 30 June 2021 (“Shareholder Loan”). The Shareholder Loan was split equally between 

the two Lenders. Mr Claesson provided his part of the loan via his associated company, CA Fastigheter AB and Kestrel’s loan was 

provided via its discretionary clients. The Shareholder Loan was fully converted to shares on 7 April 2021 and no amounts were owed 

at the year end.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
112

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

18. Borrowings continued

Principal terms and the debt repayment schedule of the group’s loans and borrowings are as follows:

Currency 

Nominal rate% 

Year of
maturity 

Security

Secured bank loan 

GBP 

3.65% over SONIA 

2022 

See below

Bank borrowings of £nil are included in short term liabilities (2020: £6.8m). The Facilities include a monthly draw down and a multi-

currency overdraft facility. Shareholder loans of £nil (2020: £3.0m) are included in short term liabilities.

Maturity analysis of borrowings:

In less than one year 

In more than one year but not more than two years 

Bank borrowings

2021 
£’000 

113 

– 

113 

2020
£’000

12,443

–

12,443

The bank loans are secured by a fixed charge over the Group’s long leasehold property and floating charges over the remaining assets 

of the Group.

The Group has undrawn committed banking facilities available at 30 November 2021 of £3.5m (2020: £6.2m) for which all conditions 

have been met. It is a revolving loan facility on which interest is charged at a floating rate linked to SONIA (2020: LIBOR). For the 

purposes of reporting, fair value is equivalent to the carrying value of the borrowings. Post year end, the banking facility agreement 

has been extended until 31 March 2023.

The currency profile of the group’s loans and borrowings is as follows:

Pound sterling 

Euro 

19. Financial instruments

Risk management

2021 
£’000 

42 

71 

113 

2020
£’000

8,621

3,822

12,443

The group is exposed through its operations to one or more of the following financial risks:

•  Market risk

•  Liquidity risk

•  Credit risk

Policy for managing these risks is set by the Board following recommendations from the Chief Financial Officer. Certain risks are 

managed centrally, while others are managed locally following guidelines communicated from the centre. The policy for each of the 

above risks is described in more detail below. Further quantitative information in respect of these risks is presented throughout 

these financial statements.

There have been no substantive changes from previous periods in the group’s exposure to financial instrument risks, its objectives, 

policies and processes for managing those risks or methods used to measure them.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
113

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

19. Financial instruments continued

Principal financial instruments

The principal financial instruments used by the group, from which financial risk arises, are as follows:

•  Trade receivables.

•  Cash at bank.

•  Trade and other payables.

•  Floating-rate bank loans and overdrafts.

Market risk

Market risk arises from the group’s use of interest bearing, tradable and foreign currency financial instruments. It is the risk that the 

fair value of future cash flows of a financial instrument will fluctuate because of changes in interest rates (interest rate risk), foreign 

exchange rates (currency risk) or other market factors (other price risk).

Fair value and cash flow interest rate risk

The group has fixed interest loans in respect of leases with a net book value of £4.06m. The fixed rate applicable on lease liabilities 

is 6%.

Bank debt is £nil (2020: £6.8m) and held under floating rates linked to quarterly SONIA (2020: LIBOR). Shareholder loans totalling 

£3.0m were converted to shares during the period.

Foreign currency risk

Foreign exchange risk arises because the group has operations located overseas whose functional currency is not the same as the 

group’s primary functional currency (sterling). The net assets from overseas operations are exposed to currency risk giving rise to 

gains or losses on retranslation into sterling.

Foreign exchange risk also arises when individual group operations enter into transactions denominated in a currency other than 

their functional currency. It is group policy that such transactions should be hedged by entering into forward contracts where it is 

considered the risk to the group is significant. This policy is managed centrally by group treasury entering into a matching forward 

contract with a reputable bank.

It is group policy that transactions between group entities are always denominated in the selling entity’s functional currency thereby 

giving rise to foreign exchange risk in the income statement of both the purchasing group entity and the group. No external hedge is 

entered into as there is no exposure to consolidated net assets from intra-group transactions.

Liquidity risk

The liquidity risk of each group entity is managed centrally by the group treasury function comparing to budgets and quarterly forecasts. 

The group maintains a syndicated revolving loan facility with Barclays to manage any unexpected short-term cash shortfalls. The 

facilities from the Group’s bankers require the Group to meet certain covenants throughout the term of the loans with which the 

Group was compliant during the year and the Group’s forecasts indicate that it will remain within the set parameters.

The principal terms of the group’s borrowings are set out in note 18.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
114

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

19. Financial instruments continued

Credit risk

Credit risk is the risk that a counterparty will default on its contractual obligations resulting in a financial loss to the group. The 

group is mainly exposed to credit risk from credit sales. It is group policy, implemented locally, to assess the credit risk of new 

customers before entering contracts. Such credit ratings, taking into account local business practices, are then factored into any 

contractual arrangements.

The group does not have any significant credit risk exposure to any single customer. The carrying amount of financial assets 

recorded in the financial statements, which is net of impairment losses, represents the group’s maximum exposure to credit risk.

Further details, including quantitative information, are included in note 16.

Capital disclosures

The group monitors “adjusted capital” which comprises all components of equity (i.e., share capital, share premium, retained 

earnings and other reserves) other than amounts in the translation reserve. Other reserves comprise a merger relief reserve.

Total equity 

Less: amounts in translation reserve 

2021 
£’000 

35,801 

(1,538) 

34,263 

2020
£’000

29,915

(2,623)

27,292

The group’s objective when maintaining capital is to safeguard the company’s ability to continue as a going concern so that it can 

continue to provide returns to shareholders and benefits for other stakeholders. In order to maintain the capital structure, the 

group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares, or sell assets to 

reduce debt.

Sensitivity analysis

Whilst the group takes steps to minimise its exposure to cash flow interest rate risk and foreign exchange risk as described above, 

changes in interest and foreign exchange rates will have an impact on profit.

The directors consider that interest rates are likely to remain low and unlikely to increase. A small increase of 0.1% movement in 

the interest rate could be reasonably possible as at the reporting date and would cause additional annual interest charges of £35k, 

assuming the Banking Facility is fully drawn for an entire year.

The group’s foreign exchange risk is dependent on the movement in the Euro to sterling exchange rate. The directors consider a 

3 cent movement in the Euro GBP rate to be reasonably possible as at the reporting date. The effect of a 3 cent strengthening or 

weakening in the Euro against sterling at the balance sheet date on the Euro denominated £1m overdraft would be c £21k.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
19. Financial instruments continued

Financial instruments by category

The carrying value of the Group’s financial instruments are analysed as follows:

As at 30 November 2021 

Assets

Trade and other receivables:

  Trade receivables 

  Other non-derivative financial assets 

  Contract assets 

Cash and cash equivalents 

Total assets 

Liabilities

Borrowings:

  Current 

  Non-current 

Trade and other payables:

  Trade payables 

  Other non-derivative financial liabilities 

Total liabilities 

Net 

Amortised 
cost 
£’000 

At
FVTPL 
£’000 

Notes 

Total
£’000

16 

16 

16 

6,555 

122 

3,077 

9,146 

18,900 

18/22 

18/22 

(1,736) 

(135) 

17 

17 

(2,330) 

(6,058) 

(10,259) 

8,641 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

6,555

122

3,077

9,146

18,900

(1,736)

(135)

(2,330)

(6,058)

(10,259)

8,641

115

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
116

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

19. Financial instruments continued

Financial instruments by category continued

As at 30 November 2020 

Assets

Trade and other receivables:

  Trade receivables 

  Other non-derivative financial assets 

  Contract assets 

Cash and cash equivalents 

Assets classified as held for sale 

Total assets 

Liabilities

Borrowings:

  Current 

  Non-current 

Trade and other payables:

  Trade payables 

  Other non-derivative financial liabilities 

Liabilities directly associated with assets classified as held for sale 

Total liabilities 

Net 

Financial instruments measured at fair value

Amortised 
cost 
£’000 

At 
FVTPL 
£’000 

Total
restatedl
£’000

Notes 

16 

16 

16 

5,812 

177 

3,220 

9,306 

3,131 

21,646 

18/22 

18/22 

(13,368) 

(1,735) 

17 

17 

(2,376) 

(5,491) 

(3,195) 

(26,165) 

(4,519) 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

5,812

177

3,220

9,306

3,331

21,646

(13,368)

(1,735)

(2,376)

(5,491)

(3,195)

(26,165)

(4,519)

There were no financial instruments measured subsequent to initial recognition at fair value at the end of either period.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
20. Provision

At 30 November 2020 

Additions 

Paid in the year 

Interest 

Transfer from Current to Non-Current 

Disposed 

At 30 November 2021 

Split as:

Current 

Non-Current 

At 30 November 2021 

Dilapidations 
£’000 

Onerous 
contracts 
£’000 

Deferred
consideration 
£’000 

Total
£’000

425

2,096

(483)

25

–

(80)

– 

971 

(202) 

– 

– 

– 

– 

1,125 

(281) 

– 

– 

– 

769 

844 

1,983

342 

428 

770 

375 

469 

844 

854

1,129

1,983

425 

– 

– 

25 

– 

(80) 

370 

137 

232 

369 

The Onerous contract provision relates to commitments undertaken for the post completion services agreement with the Buyer of 

Starcom for activity no longer in the Group. The deferred consideration provision relates to above market pricing included in the post 

completion services agreement with the Buyer of Starcom. The non-current element of these provisions will be utilised evenly until 

the end of February 2024.

21. Deferred tax

The net deferred tax asset/liability at the end of the year is analysed as follows:

Deferred tax assets

Continuing operations 

Disposal group held for sale (note 11) 

Deferred tax liabilities

Continuing operations 

2021 
£’000 

1,010 

– 

(1,288) 

(278) 

2020
£’000

935

136

(889)

182

117

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
118

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

21. Deferred tax continued

Recognised deferred tax assets and liabilities and attributable to the following:

Assets 

Liabilities 

Net

Plant and equipment 

Other temporary differences 

Business combinations 

2021 
£’000 

148 

806 

56 

2020 
£’000 

536 

492 

43 

2021 
£’000 

(3) 

(1,285) 

– 

Deferred tax assets/(liabilities) 

1,010 

1,071 

(1,288) 

Movement in deferred tax during the year

2020 
£’000 

– 

– 

(889) 

(889) 

2021 
£’000 

145 

(479) 

56 

(278) 

2020
£’000

536

492

(846)

182

Plant and equipment 

Other temporary differences 

Business combinations 

Deferred tax assets/(liabilities) 

1 December 
2021 
£’000 

Recognised in 
income 
£’000 

Disposal 
£’000 

30 November
2021
£’000

536 

492 

(846) 

182 

(391) 

(742) 

902 

(231) 

– 

(228) 

– 

(228) 

145

(479)

56

(278)

The Group have not recognised a deferred tax asset on £2.8m (2020: £1.5m) of tax losses and intangible fixed asset timing 

differences carried forward due to uncertainties over recovery.

No deferred tax liability is recognised on temporary differences of £23k (2020: £15k) relating to the unremitted earnings of overseas 

subsidiaries as the Group can control the timing of the reversal of these temporary differences and it is probable that they will not 

reverse in the foreseeable future.

22. Lease liabilities

Analysed as:

Non-current 

Current 

Maturity analysis

Year 1 

Years 2 to 5 

Onwards 

2021 
£’000 

2020
£’000

135 

1,623 

1,758 

2021 
£’000 

1,623 

135 

– 

1,758 

1,735

925

2,660

2020
£’000

925

1,235

500

2,660

The Group does not face a significant liquidity risk with regard to its lease liabilities. Lease liabilities are monitored within the Group’s 

treasury function. Lease obligations are denominated in Sterling, Euros, Singapore Dollars.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
23. Share capital

Ordinary shares of 25p each

At beginning of the year 

Issued during the year 

At end of the year 

Issued and fully paid

2021 

2020

Number 

£’000 

Number 

£’000

42,946,665 

1,785,714 

44,732,379 

10,737 

42,946,665 

10,737

446 

– 

–

11,183 

42,946,665 

10,737

All shares have equal voting rights and there are no restrictions on the distribution of dividends or repayment of capital.

No shares were allocated under the employee share option schemes during the year.

Own shares held 

2021 
Number 

2020
Number

26,809 

47,067

Own shares are held by a wholly owned subsidiary, K3 Business Technology Group Trustees Company Limited, as trustee of the 

group’s employee share ownership plan. 

500,000 warrants for ordinary shares of 25p each were issued to CA Fastigheter AB during 2007 in recognition of the reduction in its 

security following the increase in borrowings from the bank to fund the acquisition of McGuffie Brunton Limited. The warrants were 

exercisable at 123.5p and until the date on which the loan to CA Fastigheter AB was repaid upon meeting the following conditions: 

300,000 of the warrants were exercisable when the company’s share price stands at £2.50; 100,000 were exercisable when it stands 

at £3.25; 100,000 had no conditions attached to them. The 100,000 warrants with no conditions attached to them were exercised 

on 4 July 2017. The remaining warrants remain outstanding at the same exercise price and upon the same company share prices 

but following conversion of the loan due to CA Fastigheter AB into equity, the terms were amended such that the warrants are now 

exercisable until 5 July 2022. This has had no impact on the diluted earnings per share.

1,200,000 warrants for ordinary shares of 25p were issued on 31 March 2020 following the receipt by the Group of £3,000,000 in 

shareholders loans. The warrants are split as follows:

CA Fastigheter AB 

Johannes Plan Fastigheter AB 

Kestrel Partners LLP discretionary clients 

300,000

300,000

600,000

The warrants are over ordinary shares of 25p, are transferrable with a strike price of 25p and expire on 31 March 2030. At  

30 November 2021 none of these warrants had been exercised however under IFRS2 the warrants generated a finance expense 

of £328k (2020: £375k) see note 6. On 7 April 2021 the £3,000,000 Shareholder Loan was converted to equity with the issue of 

1,785,714 nominal shares.

At 30 November 2021 all SAYE options have lapsed (2020: 29,539 options). 

119

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
120

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

23. Share capital continued

LTIP

As set out in note 10, K3 Business Technology Group plc operates an equity-settled share-based remuneration scheme for 

employees: the K3 Long Term Incentive Plan (“LTIP”) for certain senior management including executive directors.

As at 30 November 2021, an aggregate of 2,375,000 LTIP options over ordinary shares in the Company remained in issue.

24. Retirement benefits

The Group operates a defined contribution scheme and also makes contributions to personal pension schemes of certain senior 

employees and directors.

Pension costs for defined contribution schemes in the year to 30 November 2021 are £1.57m (2020: £2.24m) of which £0.25m (2020: 

£0.68m) has been recognised within discontinued operations.

25. Related party transactions

Details of directors and key management compensation are given in the Remuneration Report on pages 38 to 41. 

Included within the fees/basic salary amount for T Crawford was £nil (2020: £41,068) in relation to consultancy services to evaluate 

the K3 strategy and provide advice and support to the CEO on execution and commercialisation. The balance owed to T Crawford at 

30 November 2021 was £nil (2020: £nil).

Included within the fees/basic salary amount for G Hase was £9,676 (2020: £nil) in relation to consultancy services to evaluate the K3 

digital strategy. The balance owed to G Hase at 30 November 2021 was £nil (2020: £nil).

Included within the fees/ basic salary amount for Mr JP Manley was £13,250 (2020: £nil) in relation to consultancy on the K3 product 

positioning and development and for management of internal systems. The balance owed to JP Manley at 30 November 2021 was 

£nil (2020: £nil).

Non-Executive Director fees due to Mr O Scott are paid to Kestrel Partners, where O Scott is a founding partner. Fees paid to Kestrel 

in the year were £46.7k (2019: £12k) and the balance owed to Kestrel at 30 November 2020 was £nil (2020: £nil). 

Other than their remuneration and participation in the Group’s share option schemes, there are no transactions with key 

management personnel. Other related party transactions are as follows:

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 202125. Related party transactions continued

500,000 warrants for ordinary shares of 25p each were issued to CA Fastigheter AB during 2007 in recognition of the reduction in its 

security following the increase in borrowings from the bank to fund the acquisition of McGuffie Brunton Limited. The warrants were 

exercisable at £1.235 and until the loan was repaid upon meeting the following conditions: 300,000 of the warrants were exercisable 

when the company’s share price stands at £2.50, 100,000 are exercisable when it stands at £3.25; 100,000 had no conditions 

attached to them. The 100,000 warrants with no conditions attached to them were exercised on 4 July 2017. The remaining warrants 

remain outstanding at the same exercise price and upon the same company share prices but, following conversion of the loan into 

equity, the terms were amended such that the warrants are now exercisable until 5 July 2022. 

On 31 March 2020 the group secured £3.0m of loans from its two major shareholders, Kestrel Partners LLP and Johan Claesson, who 

was also a non-executive director until 6 September 2021. Kestrel and Johan Claesson originally provided an unsecured term loan 

of £3.0m until 30 June 2021 (“Shareholder Loan”). The Shareholder Loan was split equally between the two Lenders. Mr Claesson 

provided his part of the loan via his associated company, CA Fastigheter AB and Kestrel’s loan was provided via its discretionary clients. 

1,200,000 warrants for ordinary shares of 25p were issued on 31 March 2020 following the receipt by the Group of the £3,000,000 in 

shareholders loans. The warrants were split as follows:

•  CA Fastigheter AB 600,000

•  Kestrel Partners LLP discretionary clients 600,000

All 1,200,000 warrants remain outstanding and are exercisable until 31 March 2030. On 9 June 2021, 300,000 of the CA Fastigheter 

AB warrants were transferred to Johannes Plan Fastigheter AB (a company also controlled by Mr Claesson).

On 30 March 2021, as part of the process of extending the Group’s bank facilities, K3 agreed to fully convert the £3.0m of Shareholder 

Loans into ordinary shares of 25p each (“Ordinary Shares”). 

The main terms of the conversion of the Shareholder Loans were as follows:

•  conversion at a price of £1.68 per Ordinary Share (being the prevailing bid-price on 26 March 2021);

•  upon conversion of the Shareholder Loans CA Fastigheter AB and discretionary clients of Kestrel received 892,857 Ordinary 

Shares each (1,785,714 Ordinary Shares in aggregate); 

•  payment of accrued interest and conversion costs amounting to an aggregate amount of £552,064 paid by the Company to the 

Lenders in cash on or around the date of conversion; and

• 

the warrants over 1.2m Ordinary Shares granted to the Lenders at the date of the Shareholder Loans were not exercised and will 

remain in place.

The Loan Conversion increased the Company’s issued share capital by 1,785,714 new Ordinary Shares, representing 4.16% of the 

Company’s issued share capital.

121

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
122

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

26. Events after the reporting date

On the 11th February 2022 the Group agreed an extension to its Current Revolving Credit Facility with Barclays for £3.5m until  

31 March 2023.

On the 27th January 2022, K3 acquired the French sustainability start up, ViJi SAS. ViJi’s products enable brands to trace and 

authenticate more easily and reliably the environmental and social credentials of their supply chains. This includes the collection, 

verification and renewals of supplier certifications. The software also has a consumer-facing component, enabling the digital 

communication of information on the ethical history of items, including materials, manufacturing processes and sustainability. 

ViJi generated revenue of 0.03m EUR and an EBITDA loss of 0.24m EUR in the year ended 31 December 2021. Its net assets at 

that date stood at 0.1m EUR. The acquisition has been agreed for an initial cash consideration of 0.35m EUR in the first year, with 

further cash consideration, capped at 0.7m EUR, due over the next two years, dependent on the attainment of annual recurring 

revenue performance targets. An estimate of the allocation of intangible assets is £0.1m of contracted customer relationships 

and £0.2m goodwill.

On 9 February 2022, the Group granted a further 80,000 Market Priced Share Options and a further 175,000 new Nominal Priced 

Options to certain PDMRs. Note 10 sets out the terms of those options. 

Jonathan Manley (non-executive director) retires by rotation at the 2022 AGM and, with plans to spend more time in the US, has 

decided not to offer himself for re-election. Jonathan will therefore resign from the Board at the 2022 AGM.

27. Notes to the cash flow statement

Cash and cash equivalents

Cash and bank balances available on demand  

Bank overdrafts 

Cash at bank and on hand – Held for Sale 

2021 
£’000 

9,146 

(113) 

– 

9,033 

2020
£’000

9,306

(3,000)

1,260

7,566

Cash and cash equivalents comprise cash and bank balances available on demand. The carrying amount of these assets is 

approximately equal to their fair value. Cash and cash equivalents at the end of the reporting period as shown in the consolidated 

statement of cash flows can be reconciled to the related items in the consolidated reporting position as shown above.

Non-cash transactions 

Additions to buildings, motor vehicles and equipment during the year amounting to £318k (2020: £900k) were financed by new 

leases. In March 2021 the Group converted a £3m shareholder loan to equity.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
28. Notes to the strategic report

*1  Adjusted EBITDA – is the loss from continuing activities adjusted to exclude depreciation and amortisation of development 

costs, amortisation of acquired intangibles, exception impairment costs, exceptional reorganisation costs, exceptional customer 

settlement provisions and share-based charges.

*2  Recurring or predictable revenue – Contracted support, maintenance and services revenues with a frame agreement of 2 years or 

more, as % of total revenue.

*3  K3 Product revenue as a percentage of total Group revenue.

*4  K3 products gross profit as a percentage of total gross profit.

*5  Net debt comprises Bank Loans, Shareholder Loans and Overdrafts less Cash and cash equivalents, including Cash and cash 

equivalents held for sale. It excludes any liabilities associated with Right-of-Use Assets under IFRS16.

*6  Adjusted loss/earnings per share – basic loss per share from continuing operations adjusted to exclude amortisation of 

acquired intangibles, exceptional impairment costs, exceptional reorganisation costs, and share-based charges net of the 

related tax charge.

*7  Underlying support/admin costs – administrative expenses adjusted to exclude depreciation and amortisation of development 

costs, amortisation of acquired intangibles, exceptional impairment costs exceptional reorganisation costs and share-based 

charges.

123

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
124

Notes forming part of the 
Financial Statements continued

for the year ended 30 November 2021

29. Subsidiaries

The trading subsidiaries of K3 Business Technology Group plc, all of which have been included in these consolidated financial 

statements are as follows:

Name 

K3 BTG Limited 

K3 Business Technology Group Trustees Company Limited 

K3 FDS Limited 

K3 Syspro Limited  

K3 Systems Support Limited  

Retail Systems Group Limited 

FDS Technology Systems Limited 

Integrated Manufacturing Software Limited 

K3 Business Technologies Ireland Limited 

K3 Business Solutions BV 

K3 Software Solutions BV 

K3 Solutions BV 

K3 Business Solutions Pte Limited 

K3 Business Solutions SDN BHD 

K3 Business Solutions ehf  

K3 Software Solutions LLC 

DdD Retail A/S 

DdD Retail Norway A/S 

DdD Retail Germany GmbH 

Detalj Data i Sverige AB 

Country of 
incorporation 

Proportion of
ownership interest and
ordinary share capital
held

UK 

UK 

UK 

UK 

UK 

UK 

Ireland 

Ireland 

Ireland 

Netherlands 

Netherlands 

Netherlands 

Singapore 

Malaysia 

Iceland 

USA 

Denmark 

Norway 

Germany 

Sweden 

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

The principal activity of all the above subsidiary undertakings is the supply of computer software and consultancy except for 

the following: K3 Business Technology Group Trustees Company Limited which is the trustee for the group’s employee share 

ownership plan.

Details of movements in investments are recorded in note 6 of the company financial statements.

The registered office for all the UK companies is Baltimore House, 50 Kansas Avenue, Manchester, M50 2GL. The registered office for 

all the Irish companies is Beaux Lane House, Mercer Street Lower, Dublin 2, Ireland. The registered office for all the Dutch companies 

is Gildeweg 9b, 2632 BD Nootdorp, The Netherlands. The registered offices for the other overseas subsidiaries are:

K3 Business Solutions Pte Limited 

133 New Bridge Road, #10-09 Chinatown Point, Singapore 059413

K3 Business Solutions SDN BHD 

No. 256b, Jalan Bandar 12, taman Melawati, 53100 Kuala Lumpur, 

Wilayah Persekutuan, Malaysia.

K3 Business Solutions ehf 

Austurstræt 12, 101 Reykjavik, Iceland

K3 Software Solutions LLC 

33S 6th St., Suite 4200, Minneapolis MN 55402, USA

DdD Retail A/S 

Theilgaards Allé 2, 4600 Køge, Denmark

DdD Retail Norway A/S 

Stensarmen 4, 3112 Tonsberg, Norway 

DdD Retail Germany GmbH 

Weilstrasse 41, 89143 Balubeuren, Germany

Detalj Data i Sverige AB 

Postbox 1088, 262 21 Angelholm, Sweden

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
29. Subsidiaries continued

In addition, the company has the following subsidiaries which are non-trading or intermediate holding companies and all of which 

have been included in these consolidated financial statements:

Name 

Colne Investments Limited 

Fashion Cloud Software.com, LLC 

FDS Holdco Limited 

Fifth Dimension Systems Limited 

Intelligent Solutions Consultancy Limited 

K3 AX Limited  

K3 Business Systems Holdco Limited 

K3 FD Systems Limited 

K3 Global Products Limited 

K3 Information Engineering Limited 

K3 Information Services Limited 

K3 International Support Services Limited 

K3 Landsteinar Limited 

K3 Managed Services Holdco Limited 

K3 Partner Network (International) Limited 

K3 Retail and Business Solutions Holdco Limited 

Retail Technology Limited  

Sense Enterprise Solutions Limited 

K3 Holdings BV 

Retail Support International ApS 

Country of 
incorporation 

Proportion of
ownership interest and
ordinary share capital
held

UK 

USA 

UK 

UK 

UK 

UK 

UK 

UK 

UK 

UK 

UK 

Ireland 

UK 

UK 

Ireland 

UK 

UK 

UK 

Netherlands 

Denmark 

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

125

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
126

Company Balance Sheet

as at 30 November 2021 

Registered number: 2641001

Fixed assets

Tangible assets 

Intangible assets 

Investments 

Current assets

Debtors  

Cash at bank and in hand 

Deferred tax 

Creditors: Amounts falling due within one year 

Provisions 

Net current assets 

Creditors: Amounts falling due after more than one year 

Provisions 

Net assets 

Capital and reserves

Called-up share capital 

Share premium account 

Other reserve 

Profit and loss account 

Equity shareholders’ funds 

Notes 

2021 
£’000 

2020
£’000

5 

6 

7 

9 

8 

11 

9 

11 

12 

514 

195 

30,042 

30,751 

20,174 

3,784 

33 

23,991 

(6,937) 

(717) 

16,337 

– 

(896) 

563

–

29,348

29,911

18,851

351

98

19,300

(21,512)

–

(2,212) 

–

– 

46,192 

27,699

11,183 

31,450 

11,027 

(7,468) 

46,192 

10,737

28,897

11,027

(22,962)

27,699

As permitted under section 408 of the Companies Act 2006, no separate profit and loss account is presented in respect of the 

parent company.

The profit for the year dealt with in the financial statements of the parent company was £15,054,000 (2020: £15,040,000 loss).

The financial statements on pages 126 to 135 were approved and authorised for issue by the board of directors on 4 April 2022 and 

signed on its behalf by:

RD Price
Director

The notes on pages 128 to 135 form part of these financial statements. 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Statement of  
Changes in Equity

as at 30 November 2021

At 30 November 2019 

Changes in equity for year ended 

30 November 2020

Loss for the year 

Total comprehensive income 

Share-based payment  

Issue of warrants 

At 30 November 2020 

Changes in equity for year ended 

30 November 2020

Profit for the year 

Total comprehensive income 

Share-based payment 

Issue of shares 

At 30 November 2021 

Share 
capital 
£’000 

Share 
premium 
£’000 

Other 
reserve 
£’000 

Retained 
earnings 
£’000 

Total
equity
£’000

10,737 

28,897 

10,324 

(7,902) 

42,056

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

– 

703 

(15,040) 

(15,040) 

(20) 

– 

(15,040)

(15,040)

(20)

703

10,737 

28,897 

11,027 

(22,962) 

27,699

– 

– 

– 

(1) 

(1) 

– 

446 

11,183 

2,554 

31,450 

– 

– 

– 

– 

15,054 

15,054 

440 

– 

11,027 

(7,468) 

15,053

15,053

440

3,000

46,192

Of the above reserves, the directors only consider the profit and loss account to be distributable. 

Within the Share Capital reserve there are own shares held by a wholly owned subsidiary, K3 Business Technology Group Trustees 

Company Limited, as trustee of the group’s employee share ownership plan. Own shares represent 26,809 (2020: 47,067) shares held 

under an employee share ownership plan which will be issued to the employees when they choose to withdraw them. The market 

value of these shares as at 30 November 2021 was £47,050 (2020: £55,304).

The notes on pages 128 to 135 form part of these financial statements. 

127

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
128

Notes forming part of the Company 
Financial Statements

for the year ended 30 November 2021

1.  Accounting policies for the company financial statements

The principal accounting policies are summarised below where they differ from those in the consolidated financial statements on 

pages 70 to 125. They have all been applied consistently throughout the current year and the preceding period.

Basis of accounting

The financial statements have been prepared in accordance with Financial Reporting Standard 101, Reduced Disclosure Framework 

(“FRS 101”). 

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted by the 

company are set out below.

In preparing these financial statements, the company has taken advantage of certain exemptions permitted by FRS 101, as the 

equivalent disclosures are made in the group accounts. Exemptions have been applied in respect of the following disclosures:

•  The cash flow statement and related notes

•  Capital management disclosures

•  The effects of new IFRSs

•  The disclosure of the remuneration of key management personnel 

•  Disclosure of related party transactions with other wholly owned members of the K3 Business Technology Group plc group  

of companies

•  Financial instrument disclosures

Investments

Fixed asset investments are shown at cost less provision for impairment. Loans due from subsidiary companies which are of a 

long-term nature are regarded as permanent equity and included in investments. For investments in subsidiaries acquired for 

consideration including the issue of shares qualifying for merger relief, cost is measured either by reference to the nominal value or 

the fair value of the shares where appropriate. Any premium is ignored when the nominal value is used.

Financial instruments 

Financial assets and financial liabilities are recognised in the company’s statement of financial position when the company 
becomes a party to the contractual provisions of the instrument.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to 
the acquisition or issue of financial assets and financial liabilities are added to or deducted from the fair value of the financial 
assets or financial liabilities, as appropriate, on initial recognition.

Intercompany loans are subsequently measured at amortised cost. Interest income is recognised using the effective 
interest method.

The carrying amount of financial assets and liabilities that are denominated in a foreign currency is determined in that foreign 
currency and translated at the spot rate at the end of each reporting period. For financial assets and liabilities measured at 
amortised cost that are not part of a designated hedging relationship, exchange differences are recognised in profit or loss.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 20212.  Profit/(loss) from operations

This has been arrived at after charging/(crediting):

Staff costs 

Depreciation of property, plant and equipment 

Exceptional impairment of intercompany receivables 

Exceptional impairment of investment in RSG 

Exceptional impairment of investment in FDS 

Exceptional impairment of investment in K3 Holdings BV 

Gain on disposal of Starcom business 

Exceptional reorganisation costs 

Foreign exchange (income)/costs 

3.  Staff numbers

The average monthly number of employees (including executive directors) was:

Consultants and programmers 

Sales and distribution 

Administration 

Their aggregate remuneration comprised:

Wages and salaries 

Social security costs 

Other pension costs (note 13) 

Short term non-monetary benefits 

In addition Share Based payments were charged of £440k (2020: £20k).

4.  Directors’ remuneration, interests and transactions

Directors’ remuneration is disclosed in note 4 to the consolidated financial statements.

Directors’ share options are disclosed in the Remuneration Report on pages 38 to 41. 

Notes 

2021 
£’000 

2020
£’000

3 

5 

4,737 

236 

5,408 

– 

– 

– 

(12,250) 

2,533 

500 

4,306

174

–

598

10,339

967

–

(1,950)

(237)

2021 
Number 

2020
Number

33 

15 

36 

84 

22

8

25

55

2021 
£’000 

2020
£’000

3,931 

3,417

424 

275 

107 

425

343

121

4,737 

4,306

129

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
130

Notes forming part of the Company 
Financial Statements continued

for the year ended 30 November 2021

5.  Tangible fixed assets

Cost

At 1 December 2019 

Additions 

At 1 December 2020 

Additions 

At 30 November 2021 

Depreciation

At 1 December 2019 

Depreciation charge 

At 1 December 2020 

Depreciation charge 

At 30 November 2021 

Net book value

At 30 November 2021 

At 30 November 2020 

At 30 November 2019 

Plant, office
equipment
and fixtures
£’000

722

278

1,000

187

1,187

263

174

437

236

673

514

563

459

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
6.  Fixed asset investments

Subsidiary undertakings 

2021 
£’000 

2020
£’000

30,042 

29,348

The trading subsidiaries of K3 Business Technology Group plc are disclosed in note 29 to the consolidated financial statements. All 

subsidiary undertakings are wholly owned, and all shares consist of ordinary shares only.

Cost

At 1 December 2019 

Impairments 

At 30 November 2020 

Sale of subsidiary 

Investment in subsidiary 

At 30 November 2021 

Net book value

At 30 November 2021 

At 30 November 2020 

At 30 November 2019 

Cost of
investment 
£’000 

Total
£’000

41,251 

(11,903) 

29,348 

(1,906) 

2,600 

30,042 

41,251

(11,903)

29,348

(1,906)

2,600

30,042

30,042 

29,348 

41,251 

30,042

29,348

41,251

The impairment relates to the impairment of various business units’ details of which can be found in note 15 of the consolidated 

financial statements. 

The decrease in the current year relates to the disposal of the Starcom business. The increase in the current year relates to the loan 

to share conversion in K3 Retail Ireland. 

Under section 479A of the Companies Act 2006 the Group’s subsidiaries, listed below, are claiming exemption from audit. The parent 

undertaking, K3 Business Technology Group plc, registered number 02641001, guarantees all outstanding liabilities to which each 

subsidiary is subject at the end of the financial year (being the year ended 30 November 2021 for each company listed below). The 

guarantee is enforceable against the parent undertaking by any person to whom the subsidiary undertaking is liable in respect of 

those liabilities.

Colne Investments Limited 

K3 BTG Limited 

K3 Systems Support Limited 

Retail Systems Group Limited 

03563989

06338304

08497112

01763900

131

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
132

Notes forming part of the Company 
Financial Statements continued

for the year ended 30 November 2021

7.  Debtors

Amounts falling due within one year:

Amounts owed by subsidiary undertakings 

Trade debtors 

Other debtors 

Prepayments 

2021 
£’000 

2020
£’000

19,839 

18,271

15 

– 

320 

63

4

513

20,174 

18,851

Interest is charged on amount owed by subsidiary undertakings at 3.65% (2020: 3.75%) which is deemed to be a market rate. The 

Company impaired £5,408k on the intercompany receivables from RSG, DdD Denmark, and SSBV (2020: £nil).

8.  Creditors: Amounts falling due within one year

Bank loans (secured) 

Shareholder loans (unsecured) (see note 18 in the Group financial statements) 

Bank loans and overdrafts 

Trade creditors 

Amounts owed to subsidiary undertakings 

Taxation and social security 

Other creditors 

Accruals 

2021 
£’000 

– 

– 

– 

840 

4,226 

72 

190 

1,609 

6,937 

2020
£’000

6,771

2,672

787

315

8,777

962

276

952

21,512

The bank loans and overdrafts are secured by a fixed and floating charge over the assets of the group.

Interest is charged on amount owed to subsidiary undertakings at 3.65% (2020: 3.75%) which is deemed to be a market rate.

The accruals balance includes Corporation Tax creditor £720k, bonus accrual £487k, and legal and professional fee accruals £247k.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
9.  Deferred taxation

Accelerated capital allowances 

Other timing differences 

Deferred tax asset 

The movements in deferred tax assets (liabilities) during the year are:

At 1 December 2020 

Prior year adjustment 

Charged to profit and loss 

At 30 November 2021 

2021 
£’000 

25 

8 

33 

Accelerated 
capital 
allowances 
£’000 

Other
timing
differences 
£’000 

74 

(40) 

(9) 

25 

24 

– 

(16) 

8 

2020
£’000

74

24

98

Total
£’000

98

(40)

(25)

33

The Company has not recognised £356k of deferred tax on losses of £1,873k (2020 adjusted: £390k on losses of £2,055k). The 

deferred tax assets have been recognised as they are expected to be recoverable against future taxable profits.

133

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
 
 
 
134

Notes forming part of the Company 
Financial Statements continued

for the year ended 30 November 2021

10. Discontinued operations

On 26 February 2021 the Company disposed of the Starcom business for consideration of £14.7m. 

The post tax gain on disposal of the Starcom business was determined as follows:

Cash consideration received 

Total consideration received 

Cash disposed of 

Net cash inflow on disposal of discontinued operations 

Net assets disposed (other than cash)

Trade and other receivables 

Pre-tax gain on disposal of discontinued operations 

Related tax expense 

Gain on disposal of discontinued operations 

Trade and other receivables includes the disposal of the investment in the Starcom business.

11. Provisions

At 30 November 2020 

Additions 

Paid in the year 

Interest 

Transfer from Current to Non-Current 

Disposed 

At 30 November 2021 

Split as:

Current 

Non-Current 

At 30 November 2021 

2021 
£’000 

2020
£’000

14,474 

14,747 

(1,375) 

13,372 

(1,122) 

(1,122) 

12,250 

– 

12,250 

–

–

–

–

–

–

–

–

–

Onerous 
contracts 
£’000 

Deferred
consideration 
£’000 

– 

971 

(202) 

– 

– 

– 

– 

1,125 

(281) 

– 

– 

– 

Total
£’000

–

2,096

(483)

–

–

–

769 

844 

1,613

342 

427 

769 

375 

469 

844 

717

896

1,613

The Onerous contract provision relates to commitments undertaken for the post completion services agreement with the Buyer of 

Starcom for activity no longer in the Company. The deferred consideration provision relates to above market pricing included in the 

post completion services agreement with the Buyer of Starcom. The non-current element of these provisions will be utilised evenly 

until the end of February 2024.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
 
12. Called-up share capital

2021 
£’000 

2020
£’000

Allotted, called-up and fully-paid

44,732,379 ordinary shares of 25p each (2020: 42,946,665) 

11,183 

10,737

See note 23 to the consolidated financial statements for details of the movements in called-up share capital and of outstanding 

warrants.

13. Share-based payment

K3 Business Technology Group plc operates an equity-settled share-based remuneration scheme for employees: the K3 Long 

Term Incentive Plan (“LTIP”) for certain senior management including executive directors. See note 10 to the consolidated financial 

statements for details regarding share-based payments.

14. Pension arrangements

The Company operates a defined contribution scheme and makes contributions to personal pension schemes of certain senior 

employees and directors for which the total pension cost charge for the year amounted to £275,000 (2020: £343,000).

15. Related party transactions

Related party transactions are disclosed in note 25 to the consolidated financial statements. There were no other transactions with 

related parties during the year.

16. Contingent liability

The Company has entered into a cross-guarantee with fellow group undertakings in relation to liabilities with Barclays Bank plc. At 

the period end the liabilities covered by the guarantee totalled £nil (2020: £9,771,000) of which £nil (2020: £7,558,000) is included 

within the Company’s accounts.

17. Events after the reporting date

See note 26 in the Group notes to the accounts. 

135

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
 
136

Notice of Annual General Meeting

THIS DOCUMENT IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION.

If you are in any doubt as to what action you should take, you are recommended to seek your own financial advice from your 

stockbroker or other independent adviser authorised under the Financial Services and Markets Act 2000.

If you have sold or transferred all of your shares in K3 Business Technology Group plc (the “Company”), please forward this 

document, together with the accompanying documents, as soon as possible either to the purchaser or transferee or to the person 

who arranged the sale or transfer so they can pass these documents to the person who now holds the shares.

NOTICE OF ANNUAL GENERAL MEETING

Notice is hereby given that the annual general meeting of the Company will be held at the Company’s offices at Baltimore House,  

50 Kansas Avenue, Manchester M50 2GL on Thursday 19 May 2022 at 10:30 am at which the following business will be transacted. 

You will be asked to consider and vote on the resolutions below. Resolutions 1 to 6 will be proposed as ordinary resolutions and 

resolutions 7 to 8 will be proposed as special resolutions.

Ordinary resolutions

To consider and, if thought fit, pass the following resolutions which will be proposed as ordinary resolutions:

1.  To receive, consider and adopt the annual accounts for the period ended 30 November 2021, together with the directors’ and 

auditors’ reports on those accounts.

2.  To re-elect O Scott as a director of the Company in accordance with Articles 22.5 and 22.6 of the articles of association. 

3.  To elect G Hase as a director of the Company (in accordance with Articles 22.5 and 22.6 of the articles of association) who was 

appointed by the Board since the last annual general meeting.

4.  To re-appoint BDO LLP as auditors of the Company to hold office from the conclusion of this meeting until the conclusion of the 

next general meeting at which financial statements are laid before the Company.

5.  To authorise the directors of the Company to determine the auditor’s remuneration.

6.  That the directors of the Company be and they are generally and unconditionally authorised in accordance with section 551 of 

the Companies Act 2006 (the “Act”), to exercise all powers of the Company to allot shares in the Company or grant rights to 

subscribe for or to convert any security into shares in the Company (“Rights”) up to an aggregate nominal amount of £3,727,698 

provided that this authority shall unless previously revoked, renewed or varied by the Company in general meeting expire five 

years from the date of this resolution or if earlier, the date of the next annual general meeting of the Company, save that the 

Company may before such expiry make an offer or agreement which would or might require shares to be allotted or Rights to 

be granted after such expiry and the directors of the Company may allot shares or grant Rights in pursuance of such an offer 

or agreement as if the authority conferred hereby had not expired. This authority is in substitution for all previous unexercised 

authorities conferred upon the directors pursuant to section 551 of the Act, but without prejudice to the allotment of any shares 

or the grant of any Rights already made or to be made pursuant to such authorities. 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Special resolutions

To consider and, if thought fit, pass the following resolutions, which will be proposed as special resolutions:

Disapplication of pre-emption rights

7.  That subject to and conditional on the passing of resolution 6 above, the directors of the Company be and they are empowered 

pursuant to section 570 and 573 of the Act to allot equity securities (as defined in section 560(1) of the Act) for cash pursuant to 

the authority conferred by resolution 6 above and/or to sell ordinary shares held by the Company as treasury shares as if section 

561(1) of the Act did not apply to such allotment, provided that this power shall be limited to:

7.1 

 the allotment of equity securities in connection with an offer of such securities by way of rights to holders of ordinary shares in 

proportion (as nearly as may be practicable) to their respective holdings of such shares and to holders of other equity securities 

as required by the rights of those securities or as the directors otherwise consider necessary, but subject to such exclusions or 

other arrangements as the directors of the Company may deem necessary or expedient in relation to fractional entitlements 

or any legal or practical problems under the laws of any territory, or the requirements of any regulatory body or stock exchange; 

and

7.2   the allotment of equity securities or sale of treasury shares (otherwise than pursuant to sub-paragraph 7.1 above) up to an 

aggregate nominal amount of £559,155; 

and, unless previously renewed, revoked or varied by the Company in general meeting, the authority granted by this resolution 

shall expire on 19 August 2023, or if earlier the date of the next annual general meeting of the Company, save that the Company 

may before such expiry make an offer or agreement which would or might require equity securities to be allotted or equity 

securities held as treasury shares to be sold after such expiry and the directors of the Company may allot equity securities and/

or sell equity securities held as treasury shares in pursuance of any such offer or agreement notwithstanding that the power 

conferred by this resolution has expired.

137

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
138

Notice of Annual General Meeting 
continued

Authority to repurchase ordinary shares

8.  That the Company be and is hereby generally and unconditionally authorised in accordance with section 701 of the Act to make 

one or more market purchases (within the meaning of section 693(4) of the Act) of ordinary shares of 25 pence each in the 

capital of the Company (“Shares”), provided that:

(a)  the maximum aggregate number of Shares authorised to be purchased is 4,473,238;

(b)  the minimum price (exclusive of expenses) which may be paid for a Share is 25 pence;

(c)  the maximum price (exclusive of expenses) which may be paid for a Share is an amount equal to the greater of (i) 105% 

of the average of the middle market quotations for a Share for the five business days immediately preceding the day on 

which that Share is purchased and (ii) the higher of the price of the last independent trade and the highest then current 

independent bid for any number of the Shares on the Alternative Investment Market of the London Stock Exchange;

(d)  the authority hereby conferred shall expire at the conclusion of the annual general meeting of the Company to be held in 

2023 or, if earlier, on the expiry of 15 months from the date of passing of this resolution unless such authority is renewed 

prior to such time; and

(e)  the Company may make one or more contracts to purchase Shares under this authority before the expiry of such authority 

which will or may be executed wholly or partly after the expiration of such authority, and may make a purchase of Shares in 

pursuance of any such contract.

Registered Office 

K3 Business Technology Group plc 
Baltimore House
50 Kansas Avenue 
Manchester M50 2GL 

22 April 2022

By order of the Board

K Curry
Company Secretary

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Explanatory Notes to the Resolutions proposed in the Notice of Annual General Meeting

Please refer to notes 8 to 22 relating to entitlement to attend and vote at the meeting and the appointment of proxies.

1.  Resolution 1 – The Directors are required to present to shareholders at the annual general meeting the Annual Report and 

Accounts for the financial year ended 30 November 2021 together with the Director’s and Auditor’s reports on such accounts.

2.  Resolution 2 – JP Manley resigns from the board with effect from the date of the annual general meeting and is therefore 

not available for re-election. In compliance with Article 22.5, one-third of the remaining Directors (rounded down to the 

nearest whole) are required to retire at the 2022 annual general meeting. Accordingly, O Scott will retire at the 2022 annual 

general meeting and offers himself for re-election as a director and he is recommended by the Board for re-election. O Scott 

was originally appointed as a director of the Company in February 2020. Biographical details of O Scott are available on the 

Company’s website at https://www.k3btg.com/aim-rule-26/the-board/.

3.  Resolution 3 – In compliance with Article 22.5 of the Company’s current articles of association any director appointed by the 

board since the previous annual general meeting shall retire at the annual general meeting of the Company next following 

appointment. G Hase was appointed by the Board as a director of the Company in September 2021 and accordingly will retire 

and offer herself for re-election as a director at the 2022 annual general meeting and she is recommended by the Board for 

re-election. Biographical details of G Hase are available on the Company’s website at https://www.k3btg.com/aim-rule-26/

the-board/.

4.  Resolutions 4 and 5 – The Company is required at each general meeting at which accounts are presented to appoint auditors to 

hold office until the next such meeting. BDO LLP have indicated their willingness to continue in office. Accordingly, Resolution 4 

reappoints BDO LLP as the Auditor of the Company and Resolution 5 authorises the Directors to fix their remuneration.

5. 

 Resolution 6 would empower the directors to allot shares for any reason in accordance with Section 551 of the Act up to an 

aggregate nominal amount of £3,727,698 representing approximately one-third of the issued share capital of the Company 

at the date of the notice of annual general meeting. This resolution complies with the Investment Association Share Capital 

Management Guidelines issued in July 2016. As at close of business on the date of the notice of annual general meeting the 

Company did not hold any treasury shares. The authority granted by this resolution will expire five years from the date of the 

resolution or if earlier, on the conclusion of next year’s annual general meeting. 

139

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
140

Notice of Annual General Meeting 
continued

6.  Resolution 7 (proposed as a special resolution) would empower the directors pursuant to the authority to allot granted by 

resolution 6 to allot equity securities (as defined by section 560 of the Act) for cash or sell treasury shares other than to existing 

shareholders pro rata to their existing holdings. Such power would be limited to the situations referred to in sub-paragraphs 7.1 

and 7.2 of that resolution. Sub-paragraph 7.1 refers to rights issues and similar issues, where difficulties arise in offering relevant 

securities to certain overseas shareholders or where fractional entitlements arise. Sub-paragraph 7.2 permits allotments for 

cash (other than rights issues or similar) of ordinary shares or sale of treasury shares up to an aggregate nominal amount of 

£559,155 representing approximately one-twentieth of the issued ordinary share capital of the Company at the date of the 

notice of annual general meeting. The resolution is proposed so as to give the directors greater flexibility to take advantage of 

business opportunities as they arise. The directors have no present intention of exercising the authority. The power granted by 

this resolution will expire on 19 August 2023, or if earlier on the conclusion of next year’s annual general meeting.

This resolution is in line with guidance issued by the Investment Association and the Pre-Emption Group Statement of Principles 

(as updated in March 2015).

7.  Resolution 8 seeks authority for the Company to make market purchases of its own ordinary shares and is proposed as a 

special resolution. If passed, the resolution gives authority for the Company to purchase up to 4,473,238 of its ordinary shares, 

representing approximately 10 per cent of the Company’s issued ordinary share capital (excluding treasury shares) as at the date 

of the notice of annual general meeting. The resolution specifies the minimum and maximum prices which may be paid for any 

ordinary shares purchased under this authority. The authority will expire on the earlier of the Company’s 2023 annual general 

meeting and the date 15 months after the resolution. 

The directors will only exercise the authority to purchase ordinary shares where they consider that such purchases will be in the 

best interests of shareholders generally and will result in an increase in earnings per ordinary share.

The Company may either cancel any shares it purchases under this authority or transfer them into treasury (and subsequently 

sell or transfer them out of treasury or cancel them).

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021141

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

Notes to the Notice of Annual General Meeting

Entitlement to attend and vote

8.  On a show of hands every shareholder present in person has one vote and on a poll every shareholder has one vote for each 

share held by him. The necessary quorum at this meeting is two members present in person or by proxy and entitled to vote 

upon the business to be transacted.

9.  The Company specifies that only those members registered on the Company’s register of members at:

• 

• 

close of business on 17 May 2022; or,

 if this Meeting is adjourned, at close of business on the day two days prior to the adjourned meeting (excluding non-

business days),

shall be entitled to attend and vote at the Meeting. Changes to the register of members after the relevant deadline shall be 

disregarded in determining the rights of any person to attend and vote at the meeting.

Issued shares and total voting rights

10.  As at close of business on the date of the notice of annual general meeting, the Company’s issued share capital comprised 

44,732,379 ordinary shares of 25 pence each. Each ordinary share carries the right to one vote at a general meeting of the 

Company and, therefore, the total number of voting rights in the Company as at close of business on the date of the notice of 

annual general meeting is 44,732,379. 

Documents on display

11.  The following documents will be available for inspection at Baltimore House, 50 Kansas Avenue, Manchester M50 2GL from the 

date of the notice of the annual general meeting until the time of the Meeting and for at least 15 minutes prior to the Meeting 

and during the Meeting:

• 

• 

Copies of the service contracts of executive directors of the Company.

Copies of the letters of appointment of the non-executive directors of the Company.

Appointment of proxies

12.  If you are a member of the Company at the time set out in note 9 above, you are entitled to appoint a proxy to exercise all or any 

of your rights to attend, speak and vote at the Meeting. You can only appoint a proxy using the procedures set out in these notes 

and the notes to the proxy form.

13.  A proxy does not need to be a member of the Company but must attend the Meeting to represent you. Details of how to appoint 

the Chair of the Meeting or another person as your proxy using the proxy form are set out in the notes to the proxy form. If you 

wish your proxy to speak on your behalf at the Meeting you will need to appoint your own choice of proxy (not the Chair) and give 

your instructions directly to them.

14.  You may appoint more than one proxy provided each proxy is appointed to exercise rights attached to different shares. You may 

not appoint more than one proxy to exercise rights attached to any one share. To appoint more than one proxy please complete 

new proxy forms for each proxy appointed and list the details of each proxy on a separate form. Please indicate in the box next 

to the proxy’s name the number of shares in relation to which he/she is authorised to act as your proxy. Failure to specify the 

number of shares to which a proxy appointment relates or specifying a number in excess of those held by the Member will 

result in the proxy appointment being invalid. Please also indicate by selecting the box provided if the proxy instruction is one of 

multiple instructions being given. 

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
142

Notice of Annual General Meeting 
continued

15.  A vote withheld is not a vote in law, which means that the vote will not be counted in the calculation of votes for or against the 

resolution. If no voting indication is given, your proxy will vote or abstain from voting at his or her discretion. Your proxy will vote 

(or abstain from voting) as he or she thinks fit in relation to any other matter which is put before the Meeting.
Members can

• 

• 

• 

Register their proxy appointment electronically (see note 16).

If a CREST member, register their proxy appointment by utilising the CREST electronic proxy appointment service (see 

note 17).

Request a hard copy form of proxy directly from the registrars, Link Group on Tel: 0371 664 0300 (see note 18).

Proxy voting using the Registrar’s share portal

16.  You may also submit your proxy vote electronically using the Share Portal service at www.signalshares.com. If not already 

registered for the Share Portal, you will need your Investor Code as shown on a recent dividend tax voucher or recent share 

certificate. For an electronic proxy vote to be valid, your appointment must be received by no later than 10.30 am on 17 May 2022.

CREST proxy voting (uncertificated shareholders)

17.  (a)  CREST members who wish to appoint a proxy or proxies through the CREST electronic proxy appointment service may do 

so by using the procedures described in the CREST Manual. CREST personal members or other CREST sponsored members 

and those CREST members who have appointed a voting service provider(s), should refer to their CREST sponsor or voting 

service provider(s) who will be able to take the appropriate action on their behalf.

(b) 

In order for a proxy appointment or instruction made using the CREST service to be valid, the appropriate CREST message 

(a “CREST Proxy Instruction”) must be properly authenticated in accordance with Euroclear UK & Ireland Limited (formerly 

CRESTCo’s) specifications and must contain the information required for such instructions, as described in the CREST 

Manual. The message, regardless of whether it constitutes the appointment of a proxy or an amendment to the instruction 

given to a previously appointed proxy, must, in order to be valid, be transmitted so as to be received by the issuers’ agent (ID 

RA10) by the latest time for receipt of proxy appointments specified in this notice or, in the event of an adjourned meeting, 

48 hours before the adjourned meeting. For this purpose, the time of receipt will be taken to be the time (as determined 

by the timestamp applied to the message by the CREST Applications Host) from which the registrars are able to retrieve 

the message by enquiry to CREST in the manner prescribed by CREST. After this time, any change of instructions to 

proxies appointed through CREST should be communicated to the appointee through other means. CREST members and, 

where applicable, their CREST sponsors or voting service provider(s) should note that Euroclear UK & Ireland Limited does 

not make available special procedures in CREST for any particular messages. Normal system timings and limitations will 

therefore apply in relation to the input of CREST Proxy Instructions. It is the responsibility of the CREST member concerned 

to take (or, if the CREST member is a CREST personal member or sponsored member or has appointed a voting service 

provider(s), to procure that his CREST sponsor or voting service provider(s) take(s)) such action as shall be necessary to 

ensure that a message is transmitted by means of the CREST system by any particular time. In this connection, CREST 

members and, where applicable, their CREST sponsors or voting service providers are referred, in particular, to those 

sections of the CREST Manual concerning practical limitations of the CREST system and timings. The Company may treat 

as invalid a CREST Proxy Instruction in the circumstances set out in Regulation 35(5)(a) of the Uncertificated Securities 

Regulations 2001.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Appointment of proxy using hard copy proxy form

18.  The notes to the proxy form explain how to direct your proxy to vote on each resolution or withhold their vote. 

To appoint a proxy using the proxy form, the form must be:

• 

• 

completed and signed;

sent to Link Group, PXS 1, Link Group, Central Square, 29 Wellington Street, Leeds, LS1 4DL or delivered to Link Group, 

10th Floor, Central Square, 29 Wellington Street, Leeds LS1 4DL (multiple forms should be returned in the same envelope); 

and

• 

received by Link Group no later than 10.30 am on 17 May 2022.

In the case of a member which is a company, the proxy form must be executed under its common seal or signed on its behalf by 

an officer of the company or an attorney for the company.

Any power of attorney or any other authority under which the proxy form is signed (or a duly certified copy of such power or 

authority) must be included with the proxy form.

Calls to Link Group are charged at the standard geographic rate and will vary by provider. Calls outside the United Kingdom will 

be charged at the applicable international rate. Lines are open between 09:00 – 17:30, Monday to Friday excluding public holidays 

in England and Wales. 

Appointment of proxy by joint members

19. 

 In the case of joint holders, where more than one of the joint holders purports to appoint a proxy, only the appointment 

submitted by the most senior holder will be accepted. Seniority is determined by the order in which the names of the joint 

holders appear in the Company’s register of members in respect of the joint holding (the first-named being the most senior).

Changing proxy instructions

20.  To change your proxy instructions simply submit a new proxy appointment using the method set out above. Note that the 

cut-off time for receipt of proxy appointments (see above) also apply in relation to amended instructions; any amended proxy 

appointment received after the relevant cut-off time will be disregarded.

Where you have appointed a proxy using the hard-copy proxy form and would like to change the instructions using another hard-

copy proxy form, please contact Link Group on 0371 664 0300. Calls to Link Group are charged at the standard geographic rate 

and will vary by provider. Calls outside the United Kingdom will be charged at the applicable international rate. Lines are open 

between 09:00 – 17:30, Monday to Friday excluding public holidays in England and Wales. 

If you submit more than one valid proxy appointment, the appointment received last before the latest time for the receipt 

of proxies will take precedence. If the Company is unable to determine which of more than one valid proxy appointment was 

deposited or delivered last in time, none of them shall be treated as valid in respect of the share(s) to which they relate.

143

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
144

Notice of Annual General Meeting 
continued

Termination of proxy appointments

21.  In order to revoke a proxy instruction you will need to inform the Company by sending a signed hard copy notice clearly stating 

your intention to revoke your proxy appointment to Link Group, PXS 1, Link Group, Central Square, 29 Wellington Street, 

Leeds, LS1 4DL. In the case of a member which is a company, the revocation notice must be executed under its common 

seal or signed on its behalf by an officer of the company or an attorney for the company. Any power of attorney or any other 

authority under which the revocation notice is signed (or a duly certified copy of such power or authority) must be included 

with the revocation notice.

The revocation notice must be received by Link Group, PXS 1, Link Group, Central Square, 29 Wellington Street, Leeds, LS1 4DL 

no later than 10.30 am on 17 May 2022.

Appointment of a proxy does not preclude you from attending the Meeting and voting in person. If you have appointed a proxy 

and attend the Meeting in person, your proxy appointment will automatically be terminated.

Corporate representatives

22.  A corporation which is a shareholder can appoint one or more representatives who may exercise, on its behalf, all its powers as a 

shareholder provided that no more than one corporate representative exercises power over the same share.

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Information for Shareholders

Enquiring about your shareholding

If you want to ask, or need information, about your shareholding, please contact our registrar, Link Group, on 0371 664 0300. Calls 

to Link Group are charged at the standard geographic rate and will vary by provider. Calls outside the United Kingdom will be charged 

at the applicable international rate. Lines are open between 09:00 – 17:30, Monday to Friday excluding public holidays in England and 

Wales. Alternatively, if you have internet access, you can access the shareholder portal at www.signalshares.com where you can, 

amongst other things, view details of your shareholding, set up or amend a dividend mandate and update your address details.

Electronic communications

You can elect to receive shareholder communications electronically by writing to our registrar, Link Group, Link Group, Central 

Square, 29 Wellington Street, Leeds, LS1 4DL. Alternatively, if you have internet access, you can access the shareholder portal at 

www.signalshares.com where you can elect to receive shareholder communications electronically. This will save on printing and 

distribution costs, creating environmental benefits. When you register, you will be sent a notification to say when shareholder 

communications are available on our website and you will be provided with a link to that information. You may not use any electronic 

address (within the meaning of Section 333(4) of the Companies Act 2006) provided in either this Notice or any related documents 

(including the form of proxy) to communicate with the Company for any purposes other than those expressly stated.

145

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
 
146

Company Information

Registered Office

Baltimore House

50 Kansas Avenue

Manchester M50 2GL

Company Website

www.k3btg.com

Directors

T Crawford (Chairman)

M Vergani

RD Price

G Hase (non-executive)

JP Manley (non-executive)

O Scott (non-executive)

Company Secretary

KJ Curry

Country of Incorporation of Parent Company

England and Wales

Company Number

2641001

Legal Form

Public limited company

Advisers

Legal advisers to the Group

Squire Patton Boggs LLP 

No1 Spinningfields  

1 Hardman Square  

Manchester M3 3EB 

Nominated Adviser

finnCap Limited

One Bartholomew Close

London EC21A 7BL

DWF LLP

1 Scott Place

2 Hardman Street

Manchester M3 3AA

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021Auditors

BDO LLP

3 Hardman Street 

Spinningfields

Manchester M3 3AT

Bankers

Barclays Bank plc
1st Floor
3 Hardman Street

Spinningfields

Manchester M3 3HF

Registrars

Link Group

Unit 10

Central Square

29 Wellington Street

Leeds LS1 4DL

Financial PR

KTZ Communications

No.1 Cornhill

London EC3V 3ND

147

O
V
E
R
V
E
W

I

I

S
T
R
A
T
E
G
C
R
E
P
O
R
T

G
O
V
E
R
N
A
N
C
E

I

F
I
N
A
N
C
A
L
S
T
A
T
E
M
E
N
T
S

O
T
H
E
R

K3 Business Technology Group plc Annual Report and Financial Statements for the year ended 30 November 2021 
 
 
K3 Business Technology Group plc
Baltimore House, 50 Kansas Avenue, Manchester M50 2GL
www.k3btg.com