Quarterlytics / Technology / Information Technology Services / K3 Business Technology Group

K3 Business Technology Group

kbt · LSE Technology
Claim this profile
Ticker kbt
Exchange LSE
Sector Technology
Industry Information Technology Services
Employees 501-1000
← All annual reports
FY2024 Annual Report · K3 Business Technology Group
Sign in to download
Loading PDF…
K3 Business Technology 
Group PLC Annual Report 
and Financial Statements 
for the year ended  
30 November 2024
Registered number: 02641001

Contents
Designed and produced by Mears Ash Limited.  www.mearsash.com
Overview
Highlights	
1
K3 at a Glance	
3
Fashion Retail Market	
5
Strategic Report
Chair and Chief Executive Officer’s Report	
6
Chief Financial Officer Review	
12
ESG Scorecard	
16
Risk Management	
19
Section 172 Statement	
24
Governance
Board of Directors	
26
Directors’ Report	
28
Corporate Governance Statement	
31
Remuneration Committee Report	
36
Statement of Directors’ Responsibilities	
38
Audit Committee Report	
39
Financial Statements
Independent Auditor’s Report 
to the Members of  
K3 Business Technology Group plc	
41
Consolidated Income Statement	
49
Consolidated Statement of 
Comprehensive Income	
50
Consolidated and Company 
Statement of Financial Position	
51
Consolidated Statement of Cash Flows	
52
Consolidated Statement of  
Changes in Equity	
53
Company Statement of 
Changes in Equity	
53
Notes forming part of the 
Financial Statements	
54
Other
Glossary of Terms	
106
Company Information	
107

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
1
Highlights
Revenue from  
continuing operations 
2023: re-presented2 
£31.3m
£23.2m
2024
2023
£23.2m
£31.3m
  
Adjusted operating loss1
2023: re-presented 
£(1.4)m
£(1.1)m
2024
2023
£(1.1)m
£(1.4)m
  
Recurring revenue (“ARR”)1
2023: re-presented 
£16.8m
£16.7m
2024
2023
£16.7m
£16.8m
	
	
	
FY 2024	
FY2023
	
	
	
	
(re-presented)
Revenue from continuing operations	
£23.2m	
£31.3m
Gross profit	
£14.8m	
£18.6m
	
–	 gross margin	
64%	
59%
Adjusted operating loss1	
£(1.1)m	
£(1.4)m
Loss before tax from continuing operations	
£(2.8)m	
£(2.3)m
Net cash3	
£3.6m	
£8.3m
Reported loss per share from continuing operations	
(5.4)p	
(5.3)p
Adjusted loss per share for continuing operations	
(3.4)p	
(4.7)p
•	
Results in line with management expectations.
•	
Improved cash generation and continued cost discipline supported increased net cash balances at 
financial year-end of £8.9m (30 November 2023: £8.3m), which includes the businesses held for sale. 
Excluding the businesses held for sale, net cash at year-end was £3.6m. 
•	
Total revenue from continuing operations of £23.2m (2023: re-presented £31.3m) mainly reflected 
decrease in revenue from Global Accounts, which was expected. Annual recurring revenue (“ARR”) 
was consistent year-on-year at £16.7m, and total software ARR run rate as at year-end increased by 
3% to £11.8m (2023: re-presented £11.5m).
•	
Adjusted operating loss reduced to £(1.1)m (2023: re-presented £(1.4)m).
•	
Sale of NexSys Solutions Limited (“NexSys”) agreed close of financial year-end with disposal  
	
completed post year-end in January 2025 for £36.0m (gross cash):
–	 Acquired by SYSPRO, the global ERP software provider controlled by funds managed and/or advised 
by Advent International LP (“Advent”), the international software investor.
–	 NexSys results are excluded from the Group’s continuing operations.
1	
Refer to glossary of terms on page 106 for these and other definitions throughout the document.
2	
The 2023 results have been re-presented to show NexSys Solutions Limited and K3 Systems Support Limited as discontinued 
operations in line with IFRS 5. See Note 28 for further details. All future references to re-presented in this document refer to 
these discontinued operations.
3	
The 2024 cash excludes cash held by NexSys Solutions Limited and K3 Systems Support Limited as discontinued operations. The 
prior year statement of financial position has not been re-presented in line with IFRS 5. See Note 28 for further details.
Key Points
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
Financial

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
2
Eric Dodd, Chief Executive Officer  
of K3 Business Technology Group plc, said: 
Operational
•	
K3 Products division (continuing operations):
–	 Revenue of £12.3m (2023: re-presented £12.7m); 96% of revenue was recurring.
–	 Gross profit of £9.9m (2023: £10.0m).
–	 Gross profit margin of 80% (2023: 79%). 
–	 ARR run rate as at year-end for the Fashion portfolio up 3% to £6.0m (2023: £5.8m) and net 
retention rate of 100%.
•	
Third-party Solutions division (continuting operations):
–	 Revenue of £10.9m (2023: re-presented £18.6m) and gross profit of £4.8m (2023: re-presented 
£8.6m).
–	 Gross profit margin of 45% (2023: re-presented 46%). 
–	 The anticipated decrease in activity at Global Accounts was managed effectively with appropriate 
adjustments to the cost base.
“It was a challenging year, especially at Global Accounts, where activity 
levels reduced significantly, as we previously reported. Nonetheless, 
results are in line with our expectations, helped by the actions we took 
over costs and resources to maintain firm financial discipline.
“We were pleased to agree the sale of NexSys at an attractive valuation 
at the close of the financial year. It enables us to return significant cash to 
shareholders, and our focus remains on shareholder value. The ongoing 
operations are performing to budget and should trade at cash breakeven 
from the end of February, as planned.
“We will make a further announcement on the return of cash to 
shareholders in due course.” 
Current Trading and Prospects
•	
The Board remains focused on cash management and cost discipline and expects the continuing  
operations to be month-on-month cash break even from end of February 2025.
•	
In the first quarter of the new financial year, the Group’s continuing operations traded in line with 
management expectations and 2024 gross profit levels.
	
–	 legacy revenue decline is ongoing, but managed, and Global Accounts has a lower but now stable 
services run-rate, as expected. 
•	
The Board anticipates returning a substantial proportion of the net proceeds of the NexSys sale via a 
Tender Offer to shareholders in due course.
	
–	 a further update will be provided as soon as possible.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
3
K3 is a leading provider of business‐critical software solutions focused on fashion and 
apparel brands and related large retail brands. The Group’s solutions comprise a number of 
applications authored by K3 and also third-party products that have been enriched with  
K3 software.
These solutions provide customers with comprehensive, end-to-end capabilities that enable 
them to have greater control over their operations and real-time oversight of their businesses. 
The Group operates through two divisions, K3 Products and Third-party Solutions.
The Group typically has long-standing relationships with its customers, which generate a high level of 
recurring income. This income arises from annual licenses and renewals of software licenses, maintenance 
and support contracts.
The Group’s operations are based across the UK and Europe.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
K3 at a Glance

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
4
K3 Products
The division provides software products and solutions that are powered by our own IP. They comprise 
strategic products focused on the fashion and apparel market (the Fashion portfolio), solutions for the 
visitor attraction market and other stand-alone point-of-sale (“POS”) solutions and apps, which are mainly 
legacy products. Products are sold either directly by the K3 sales teams or indirectly via channel partners.
K3 Fashion
K3 Fashion is the Group’s ‘Concept-to-Consumer’ solution, which is built on Microsoft Dynamics 365 for 
Finance, Supply Chain and Commerce. It is designed to meet the specific needs of fashion and apparel 
enterprises and has been endorsed globally by Microsoft as its recommended embedded solution for the 
fashion sector.
K3 Fashion provides enterprises with the ability to gain insight and control over all their processes and 
inventory. This spans product planning and design, sourcing raw materials, managing suppliers and 
manufacturers, sales, including all channels-to-market, logistics, ordering and the tracking of financial 
transactions.
K3 Pebblestone
K3 Pebblestone is also focused and tailored to the fashion industry and has similar functionalities to 
K3 Fashion. Built on Microsoft Dynamics Business Central, it is specifically aimed at smaller brands and 
retailers, and is available in both, as a cloud-based SaaS solution and as an ‘on-premises’ solution.
K3 Retail Solutions
K3 Retail Solutions is a family of products focused on visitor attractions in the UK and integrated mid-market 
POS solutions across Northern Europe. The products provide high availability and good value.
Third-party Solutions
The Third-party Solutions division comprised two activities during the financial year under review. 
Towards the end of the financial year, the sale of NexSys was agreed and subsequently completed in 2025.
NexSys (sale agreed on 29 November 2024 and completed on 6 January 2025)
NexSys provides, integrates and supports business software solutions for manufacturers and 
distributors. It is a SYSPRO elite partner in the UK and has over 40 years’ experience of delivering 
innovative ERP solutions.
NexSys enables its customers to manage and control business-critical information, and take decisions 
made on accurate and reliable real-time insights. This helps customers to maximise their opportunities 
by innovating more easily, improving operational efficiencies, and powering their competitive edge and 
optimising their financial returns.
Global Accounts
Global Accounts includes the Group’s relationship with Inter IKEA Systems B.V. (the owner and franchisor 
of the Inter IKEA Concept) and the Inter IKEA Concept overseas franchisees. As well as supporting the 
core Microsoft Business Central IKEA solution for IKEA franchisees, K3 assists IKEA franchisees with 
their local enhancements, business change and IT infrastructure. This includes help with integrations and 
system enhancements, which is key to the smooth functioning of franchisees’ IKEA stores and back-
office solutions. 

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
5
Fashion Retail Market
Digital transformation remains a dominant feature of the fashion retail market, with digital solutions 
enabling fashion retailers to run their operations more efficiently and significantly enhance consumers’ 
experience of their brands. 
The trend to upgrade old legacy ERP systems with modern, more effective and intuitive cloud-based 
solutions continues and the growth opportunities for K3’s Fashion products remain attractive. 
With growing awareness of the operational and commercial benefits of upgrading legacy ERP systems, the 
fashion and apparel market remains engaged with adopting digital infrastructure and solutions. According 
to a report by McKinsey & Company, by 2030, fashion companies are expected to invest between 3.0 and 
3.5 percent of their revenues in technology, up from 1.6 to 1.8 percent in 2021. These forecasts give a 
clear indication of the market opportunity available.
The Group’s Microsoft Dynamics-based ‘Concept-to-Consumer’ products provide better management 
of centralised processes and can replace ‘on-premise’ legacy systems with cloud-based solutions. The 
benefits are multiple, providing competitive advantage in both operations and customer-facing activities.
K3 Market Position
The Group has a well-established track record in its chosen market segments. It has very strong domain 
knowledge and a sophisticated understanding of the opportunities and challenges facing fashion and 
apparel retailers and related large retail brands. As a result, K3 is well-placed to help retailers adopt unified 
commerce strategies and to integrate the management and control of all forms of digital sales as well as 
store sales.
K3’s focus is on mid-size enterprise clients, in particular enterprises that wish to adopt the latest cloud- 
based solutions, without the risks and challenges of replacing their entire application environment or 
managing the complexity of integrating and maintaining a high number of different applications and 
technologies.
K3’s portfolio of solutions, backed by a strong understanding of market trends and customers’ evolving 
needs, is designed to capitalise on the growth opportunities available.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
6
Chair and  
Chief Executive Officer’s Report
Overview
It was a challenging year, especially at Global Accounts as previously reported. However, the Group’s 
overall results were in line with management expectations of both underlying profitability and cash 
generation.
Results were supported by the Board’s continuing strong focus on financial discipline and its remedial 
actions – taken over 2023 and 2024 – to bring the cost base more closely into line with activity levels 
where required.
Group revenue from continuing operations decreased to £23.2m (2023: re-presented £31.3m), which 
mainly reflected the significant reduction in activity at Global Accounts. However, the adjusted operating 
loss improved, decreasing to a loss of £1.1m from a loss of £1.4m (re-presented) in the prior year. This 
was a satisfactory result given and it should be noted that these figures exclude the highly profitable 
NexSys Solutions Limited (“NexSys”) business unit and K3 Systems Support Limited (“SSL”), classified as 
held for sale.
Cash generation also improved, and net cash (including NexSys and SSL) at the financial year-end was 
higher at £8.9m from £8.3m at the same point in the prior year. This was after significant restructuring 
costs. Excluding the NexSys and SSL operations, net cash at 30 November 2024 was £3.6m. Some of the 
cost reduction measures put into effect in 2024 are still to come through fully and will be felt in the new 
financial year. The Group’s continuing operations remain on track to trade at breakeven from the close of 
the current financial quarter. 
At the end of the financial year, we agreed the sale of NexSys. NexSys accounted for over half of the 
revenues of the Third-party Solutions division in the year and it also generates high levels of cash flows 
from software licence and support and maintenance contract renewals. The sale was agreed with SYSPRO, 
the global ERP software provider controlled by funds managed and/or advised by Advent International LP 
(“Advent”), for a total gross cash consideration of £36.0m in cash. The sale was approved by shareholders 
at a General Meeting on 19 December 2024 and completion and cash received on 6 January 2025. The 
price achieved was at a premium of c.29% to the market capitalisation of K3, which stood at approximately 
£28m as at 29 November 2024 and at a c.31% and c.16% premium to K3’s average market capitalisation 
respectively one month and three months prior to 2 December 2024, being the date of the announcement 
of its sale. 
The net proceeds of the sale after deducting transaction costs and associated fees were £34.3m. After 
considering the most effective and practicable way of distributing net proceeds, following a reorganisation 
of reserves, the Board anticipates returning a substantial portion of the net proceeds to shareholders, 
likely to be distributed by way of a Tender Offer. A small balance of net proceeds will be retained within the 
Group for working capital and restructure funding purposes. 

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
7
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
Operational review
The segmental results of the Group’s ongoing operations for the financial year ended 30 November 
2024 and comparatives for 2023 are summarised in the tables below. Reporting is divided between 
the K3 Products division and the Third-party Solutions division. K3 Products encompasses K3’s own 
products and includes strategic fashion and apparel products. The Third-party Solutions division now 
only comprises Global Accounts following the sale of NexSys, and hence the 2023 columns have been 
re-presented, in accordance with IFRS 5.
Year ended 30 November	
Revenue (£m)	
Gross profit (£m)	
Gross margin
Continuing operations	
2024	
2023	
2024	
2023	
2024	
2023
	
	
(re-presented)	
	
(re-presented)	
	
(re-presented)
K3 Products	
12.3	
12.7	
9.9	
10.0	
80%	
79%
Third-party Solutions	
10.9	
18.6	
4.8	
8.6	
45%	
46%
Total	
23.2	
31.3	
14.8	
18.6	
64%	
59%
K3 Products
The division provides software products and solutions that are powered by our own IP. They comprise:
•	
strategic products focused on fashion and apparel markets (the Fashion portfolio);
•	
solutions for the visitor attraction market; and other stand-alone point-of-sale retail solutions 
(“Retail Solutions”).
	
	
	
	
	
	
2024	
2023
	
	
	
(re-presented)
	
	
£m	
£m 
Revenue	
	
12.3	
12.7
Gross profit	
	
9.9	
10.0
Gross margin (%)	
	
80%	
79%
Adjusted operating loss	
	
(0.5)	
(4.9)
The division managed its trading difficulties well and delivered much improved results, reducing the 
adjusted operating loss by £4.3m to a loss of £0.5m, an excellent outcome. Very meaningful cost savings 
were achieved following the decision in the prior year to limit product investment just to the Fashion 
portfolio and integrate K3 ViJi product’s capabilities within the Fashion portfolio’s existing corporate 
social responsibility functionalities rather than maintain K3 ViJi as a standalone product. Operational 
costs also continued to be adjusted appropriately in FY24.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
8
The Fashion portfolio increased its contribution to the Group, although further legacy revenue attrition 
at Retail Solutions (£0.5m), meant that total divisional revenue decreased to £12.3m (2023: re-presented 
£12.7m, which excludes SSL, the business classed as held for sale).
The gross margin was higher at 80% (2023: re-presented 79%). The year-on-year rise in gross margin 
reflected the higher margin revenue mix, together with pricing and cost base actions and other initiatives. 
Gross profit remained consistent at £9.9m (2023: re-presented £10.0m).  As stated above, the adjusted 
operating loss shows a very significant decrease on the prior year to £0.5m (2023: re-presented £4.9m 
loss), helped by the actions on the cost base.
The Fashion portfolio, which includes K3 Fashion and K3 Pebblestone, increased its ARR by 3% to £6.0m 
(2023: £5.8m). This reflected some new customer wins as well as existing customers increasing the 
number of their software licences and adopting multi-year agreements. The net revenue retention 
(“NRR”) rate was 100% and the Fashion portfolio’s gross profit margin improved to 86% from 83%, helped 
by our focus on financial discipline.
As we reported previously, deal closure through our business partner network, which is our main route 
to market for Fashion portfolio products, was slower in the first half with some improvement in the 
second half. We believe the slower pace reflects a more cautious approach, with customers shifting 
purchases of industry specific software solutions towards the later stages of larger ‘vanilla’ ERP 
implementation projects.
We continue to focus on supporting our business partner network and the new financial year has started 
as expected, with an important new logo win.
The team at Retail Solutions managed the expected legacy revenue attrition well. This is shown in the 
gross margin result, which remained high at 76% and was unchanged on the prior year. Annual Recurring 
Revenue (“ARR”) was maintained at £5.8m and the team’s focus remains on customer service, retention 
and efficiency.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
9
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
Third-party Solutions
Third-party Solutions comprised two units until the sale of NexSys, which was announced at the end of 
the financial year and completed on 6 January 2025. The segmental results in the table below are those of 
Global Accounts, which is the continuing operation.
•	
Global Accounts provides specialist services and support, predominantly to the Inter IKEA Concept 
overseas franchisee network. Its results are below.
	
	
2024	
2023
	
	
	
(re-presented)
	
	
£m	
£m 
Revenue	
10.9	
18.6
Gross profit	
4.8	
8.6
Gross margin (%)	
45%	
46%
Adjusted operating profit	
2.4	
5.7
NexSys’s results have not been included in the table above, which only shows continuing operations. The 
revenue and profit performance of the Third-party Solutions reflected the continued downturn in activity 
at Global Accounts, which mainly provides its specialist services to the overseas franchisees of the Inter 
IKEA Concept. 
As predicted, revenue decreased significantly year-on-year to £10.9m (2023: re-presented £18.6m) 
and gross profit declined to £4.8m (2023: re-presented £8.6m). Given the substantial contraction in 
activity, with very limited new IKEA store openings by overseas franchisees, we took actions to adjust the 
resource base. Gross margin, therefore, decreased only marginally to 45% (2023: re-presented 46%). We 
expect the lower-level of activity we experienced as we exited 2024 to persist into the medium term. Our 
specialists continue to provide franchisees with a deep level of support and expert advice, and we remain 
focused on developing new ways of working with them in response to the existing situation.
NexSys, which provides business-critical ERP solutions for UK manufacturers and distributors, performed 
well despite the higher energy costs affecting its sector. The business signed six new contracts over the 
financial year. Software licence and maintenance and support contract renewals, which overwhelmingly fall 
due in the final quarter of the financial year, remained at their expected high levels, in line with prior years.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
10
Group Strategy
The sale of NexSys has been a milestone event and the Board is pleased to be returning net proceeds (less 
gross costs and a balance for working capital and restructure funding purposes) to shareholders. 
The Board’s principal focus remains on shareholder value and cash returns, and it will continue to 
concentrate on profitable growth opportunities available for the software products and solutions of its 
continuing operations. Cash management and cost control also remains a priority. 
The K3 Products Fashion portfolio offers the opportunity of higher-margin growth, which reflects the fact 
that its solutions are based on K3 intellectual property (“IP”). A key focus is the development and growth 
of our core strategic fashion and apparel products. Microsoft’s endorsement of K3 Fashion as its ‘go to’ 
embedded solution for the fashion and apparel sector is a benefit in this regard. Our key route-to-market 
remains our business partner network.
The Global Accounts business, which makes up the Third-party Solutions division, is a long-established 
partner to the overseas franchisees of the Inter IKEA Concept. While the expansion of IKEA stores by 
franchisees has contracted, adversely impacting the performance of Global Accounts, the business 
nonetheless remains a key support and services partner to the overseas franchisee network.
Board changes
There were a number of Board changes over the year. In July 2024, Executive Chair, Tom Crawford, 
stepped down from his role to become a Non-executive Director. This reflected Tom’s need to reduce his 
work commitments in the light of the health condition of a close family member. Non-executive Director, 
Oliver Scott, was appointed as Non-executive Chair in Tom’s place and Eric Dodd, Chief Financial Officer, 
became Chief Executive Officer. Lavinia Alderson, Group Corporate Finance Director, was appointed as 
Chief Financial Officer.
In September 2024, Non-executive Director, Pernille Fabricius retired from the Board. We take this 
opportunity to thank her for her contribution to K3, especially as Chair of the Audit Committee. Tom 
Crawford took up this role in her place.
In line with the QCA’s Corporate Governance Code, the Company continues to have two non-executive 
directors who are considered as independent, these being Tom Crawford and Gabrielle Hase. 
We welcomed Lavinia Alderson to the Board. She joined K3 in December 2020, as Group Corporate 
Finance Director, and has significant commercial and financial experience. She was previously Finance 
Director of Concept Life Sciences, which provides scientific services globally, and before that, Head of 
Finance UK Support & Governance at Cape plc, an energy services company.
Colleagues
On behalf of the Board, we thank all our colleagues at K3 for their hard work and commitment during the 
year. It is valued and much appreciated. 

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
11
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
Summary and Prospects
The Group performed in line with the Board’s expectations and our focus in the new financial year remains 
on shareholder value, as well as on maintaining strong financial discipline. We believe that the Group 
remains appropriately resourced and sufficiently funded. Continuing operations should trade on a cash 
breakeven basis from the end of February 2025. 
We are pleased that the sale of NexSys, which we completed at an attractive valuation in early January 
2025, will enable us to return funds to shareholders in due course. We plan to do this via a Tender Offer, and 
we will be making subsequent announcement, after a number of necessary practical steps are completed. 
 
O Scott		
	
E Dodd
Chair	
	
	
Chief Executive Officer
26 February 2025	
26 February 2025

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
12
Chief Financial Officer Review
Overview
The Group’s reported segments are ‘K3 Products’ and ‘Third-party Solutions’, with Central Support costs 
stated separately, as previously. This aligns segmental reporting with the Group’s strategy.
Focus on value creation for shareholders
The Board’s main focus is on value creation and cash returns for shareholders. Driving cash generation and 
growing annual recurring revenues (“ARR”) is central to this.
We completed some important steps during the prior year in line with these goals. Late in the second half 
of last year, we moved in full to a Business Unit structure. Decentralising the business established a better 
platform from which to realise value creation and cash returns for shareholders. It increased accountability 
while also driving significant reductions in IT, HR and finance expenditure.
We further tightened our approach to expenditure on new product development activities, which 
has helped to support a meaningful improvement in cash generation. Specifically, we have allocated 
expenditure according to where market, pipelines and margins indicated the highest probability of cash 
returns over the medium term, withdrawing or reducing expenditure elsewhere. We also identified 
unnecessary cost burdens, such as certain structures and financing arrangements that did not offer 
tangible benefit to the Company. We are continuing to exit these arrangements and to work on further 
simplifying the business in order to establish the most appropriate cost base.
Since we believe that the closest metric to understanding cash generation is adjusted operating profit/
(loss), we have continued to retain it as the key measure of the Company’s performance.
The Group’s products for the fashion and apparel market offer the highest-margin, highest growth 
opportunity, and ARR in the Fashion portfolio grew by 3% in 2024 to £6.0m (2023: £5.8m).
Key performance indicators
The Group’s results for the year end to 30 November 2024, together with comparatives for 2023, are 
summarised for the continuing operations in the tables below.
Continuing Operations	
2024	
2023
	
	
(re-presented)
	
£m	
£m 
Revenue	
23.2	
31.3
Gross profit	
14.8	
18.6
Gross profit margin	
64%	
59%
Adjusted operating loss	
(1.1)	
(1.4)
Net cash from operating activities including held for sale operations	
1.9	
3.5
Annual recurring revenue – the Fashion portfolio	
6.0	
5.8

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
13
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
Income statement
Total revenue for the year ended 30 November 2024 decreased by 26% to £23.2m (2023: re-presented 
£31.3m). The reduction mainly reflected lower revenue from Global Accounts, whose customers are 
principally the overseas franchisees of the Inter IKEA Systems B.V (the owner and franchisor of the Inter 
IKEA Concept), which have strategically decreased further store expansion. 
Combined ARR from K3 Fashion and K3 Pebblestone increased by 3% year-on-year to £6.0m, helped by 
new customers and existing customer expansion.
Gross profit decreased by £3.8m or 21% to £14.8m (2023: re-presented £18.6m) as Global Accounts 
revenue declined by £7.7m. However, gross profit margin increased by 5 percentage points to 64%, 
reflecting the change in sales mix and divisional focus on gross margin improvement.
The Group’s adjusted operating loss decreased to £1.1m in 2024 (2023: re-presented £1.4m loss), 
which was a key target. This was driven by lower amortisation and a continued disciplined approach to 
overhead expenditure. Amortisation continued to decrease year-on-year due to lower capitalisation of 
development costs, reducing by £0.3m in the financial year under review.
A total of £1.4m in reorganisation costs were incurred (2023: re-presented £2.1m) and related primarily to 
the cost of people leaving the business. The departure of a number of senior staff members in the prior 
year led to lapses of outstanding share options in 2023 and, a remaining credit of £0.2m was recognised 
during the year (2023: £1.1m credit). There are no outstanding share options in 2024.
The reported statutory loss from operations increased to £2.4m (2023: re-presented £2.0m loss). 
Excluding the exceptional items, acquisition credits in the prior year and share-based payment credits, the 
adjusted operating loss improved by £0.3m to a loss of £1.1m (2023: re-presented £1.4m loss).
Pleasingly, reported adjusted administrative expenses decreased by 20% to £15.7m (2023: re-presented 
£19.6m), helped by our continued focus on costs, a discipline that continues to yield savings.
The reported loss before tax from continuing operations increased slightly to £2.8m (2023: re-presented 
£2.3m), largely due to the reduced in year share-based payment credit offset by the adjusted operating 
loss improvement year-on-year. This mainly reflects our actions over the cost base, as stated above. Net 
finance expenses were £0.4m (2023: re-presented £0.3m) and we expect these to reduce in 2025 as the 
banking facility has fallen away with the sale of NexSys.
The corporation tax credit for the financial year was £0.3m (2023: £0.06m charge). This comprised a credit 
for current taxation of £0.2m (2023: re-presented £0.3m), which related to the non-UK businesses, and a 
credit for deferred taxation of £0.1m (2023: re-presented £0.3m charge).

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
14
Earnings Per Share
The adjusted loss per share from continuing operations shows an improvement of 1.3p from the prior year 
to 3.4p (2023: re-presented 4.7p loss). The adjusted loss per share excludes exceptional reorganisation 
costs, exceptional impairment costs, acquisition costs/credit and share-based charges/credit and is net 
of the related tax credit of £0.4m (2023: re-presented £0.4m credit). The reported loss per share from 
continuing operations was consistent at 5.4p (2023: re-presented 5.3p loss).
Dividends
No dividend will be declared for the year ended 30 November 2024 (2023: nil).
Statement of Financial Position
The Group’s statement of financial position is disclosed after assets and liabilities relating to operations 
held for sale have been removed from individual captions in the current year, however they remain in the 
prior year’s position. The Group’s cash position remains robust, with net cash of £3.6m at 30 November 
2024. Following the sale of NexSys, the Group will retain a small level of net proceeds, which will be used for 
working capital and restructure funding purposes. It is expected that the majority of the net consideration 
will be distributed to shareholders via a Tender Offer once reserves have been reorganised.
Total assets reduced by £1.8m to £43.2m (2023: £45.0m), which reflected a reduction in trade receivables, 
in line with reducing revenue, and robust collection procedures, which maintained excellent receivables 
ageing, with little unprovided exposure over 60 days.
Trade and other payables reduced, driven by a reduction in contract liabilities. 

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
15
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
Cash Flow
Group cash flow is shown inclusive of operations held for sale. 
Net cash inflow from operating activities decreased by £1.7m to £1.9m (2023: £3.5m), the reduction 
largely driven by working capital changes year-on-year of £1.5m.
The disciplined approach to capital allocation and the ongoing corporate simplification process have 
delivered tangible benefits. Both investing expenditure and financing cost have almost halved to £0.8m 
and £0.5m respectively (2023: investing expenditure of £1.4m and financing cost of £1.0m). A specific 
illustration is the 30% reduction in lease liability payments to £0.3m (2023: £0.7m), which mainly related to 
properties and vehicles.
The Group’s closing cash balance at 30 November 2023 was £8.9m (2023: £8.3m), and £3.6m excluding 
operations held for sale.
Summary and Prospects
The business unit structure established in the prior financial year created a better platform for the 
Group, as the Board focused on driving value and cash for shareholders. It provided clearer focus, greater 
accountability, and enhanced cost discipline.
The Board remains committed to shareholder value and will maintain a disciplined approach to cash 
management and the appropriate level of resource.
L Alderson
Chief Financial Officer
26 February 2025

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
16
Sustainability at K3
As advocates who are passionate about enabling sustainable practices in the industry, we have turned this 
focus within K3 too, with an objective to promote ethical responsibility and sustainable practices across 
the Group. Our core internal focus areas for being a sustainable business are People, Environment and 
Privacy & Security.
K3’s mission is to transform retail for good, leading the agenda so that our partners and customers 
accelerate toward their ethical priorities and responsibilities. Our products enable sustainable practices 
within retail and the fashion and apparel industry, via SaaS solutions that enable supply chain transparency.
To promote environmental sustainability in the fashion industry, a robust solution supporting Corporate 
Social Responsibility (CSR) goals is crucial. This is evidenced in our own IP: K3’s CSR module offers 
comprehensive classifications, certificates, and documentation for products, raw materials, and vendors, 
empowering businesses to make informed decisions based on ethical and sustainable criteria. In addition, 
K3 Pebblestone offers robust functionalities for sustainability management within D365 Business 
Central. This encompasses tools and features designed to help businesses monitor and optimise their 
environmental impact, promote sustainable practices, track resource usage, manage waste, and comply 
with regulatory requirements. With K3 Pebblestone, companies can seamlessly integrate sustainability 
goals and practices into their operations and decision-making processes.
People
Our employees are the cornerstone of everything we do. The FY24 has been one of significant change for 
our employees, marked by shifts in our Group strategy, workforce structure, Executive team, and global 
footprint. Amid this period of transition, our top priority has remained clear: fostering a positive and 
supportive environment for our people. We understand the importance of supporting, reassuring, and 
motivating our people during these changes. Effective communication has been pivotal in this process. 
Through consistent and transparent updates – via town halls, drop-in sessions, and timely messaging 
from our Executive team and business unit heads – we strived to keep employees informed and engaged.
We are committed to robust workforce planning that not only focuses on attracting new talent but, 
more importantly, on retaining and growing our existing employees. Our Employee Value Proposition 
is at the heart of this approach – offering opportunities for learning and development, flexible working 
arrangements, competitive compensation packages, and a positive organisational culture.
In 2024, we continued to expand our offerings in technical training, soft skills development, leadership 
development and compliance/legislative training. We also placed a strong emphasis on wellbeing 
programs and training for First Aid Champions. Furthermore, we embedded Corporate Social 
Responsibility into our Graduate Trainee Scheme, providing graduates with the opportunity to dedicate 
time each Friday to meaningful community projects.
ESG Scorecard

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
17
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
Energy Scorecard
The below disclosures are made in accordance with GHG Protocol Corporate Accounting and Reporting 
Standard and the 2019 UK Government Environmental Reporting Guidelines. We have used UK 
Government GHG Conversion Factors for Company Reporting. Gas and electricity emissions for 
Netherlands use the most recent local conversion factors published by the European Environment Agency.
UK Emissions and Energy Consumption
	
2024	
2023
Type	
Activity	
kWh	
tCO2e	
kWh	
tCO2e
Scope 1	
Natural gas	
91,031	
16.6	
93,099	
17.0
	
Transport	
31,479	
8.9	
135,017	
30.9
	
Sub-total	
122,510	
25.5	
228,116	
47.9
Scope 2	
Electricity	
42,225	
8.7	
74,193	
15.4
	
Sub-total	
42,225	
8.7	
74,193	
15.4
Scope 3	
Grey fleet	
333,334	
80.4	
216,004	
52.4
	
Sub-total	
333,334	
80.4	
216,004	
52.4
Total gross emissions	
	
498,069	
114.6	
518,313	
115.7
£ million turnover 
(inclusive of held for sale 
operations)	
	
	
17.4	
	
16.9
tCO2e per £m	
	
	
6.6	
	
6.8
Netherlands Emissions and Energy Consumption
	
2024	
2023
Type	
Activity	
kWh	
tCO2e	
kWh	
tCO2e
Scope 1	
Natural gas	
10,039	
2.1	
17,378	
3.5
	
Transport	
77,723	
24.3	
263,410	
63.9
	
Sub-total	
87,762	
26.4	
280,788	
67.4
Scope 2	
Electricity	
115,703	
36.4	
92,614	
29.7
	
Sub-total	
115,703	
36.4	
92,614	
29.7
Scope 3	
Grey fleet	
64,217	
15.5	
57,654	
14.0
	
Sub-total	
64,217	
15.5	
57,654	
14.0
Total gross emissions	
	
267,682	
78.3	
431,056	
111.1
£ million turnover	
	
	
15.8	
	
23.7
tCO2e per £m	
	
	
5.0	
	
4.7

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
18
Total Emissions and Energy Consumption (UK and NL)
	
2024	
2023
Type	
Activity	
kWh	
tCO2e	
kWh	
tCO2e
Scope 1	
Natural gas	
101,070	
18.7	
110,477	
20.5
	
Transport	
109,202	
33.2	
398,427	
94.8
	
Sub-total	
210,272	
51.9	
508,904	
115.3
Scope 2	
Electricity	
157,928	
45.1	
166,807	
45.1
	
Sub-total	
157,928	
45.1	
166,807	
45.1
Scope 3	
Grey fleet	
397,551	
95.9	
273,658	
66.4
	
Sub-total	
397,551	
95.9	
273,658	
66.4
Total gross emissions	
	
765,751	
192.9	
949,369	
226.8
£ million turnover 
(inclusive of held for sale 
operations)	
	
	
33.2	
	
40.6
tCO2e per £m	
	
	
5.8	
	
5.6
The net transport and Grey fleet consumption reduced overall with the reduction in employee numbers 
through the workforce structure changes. In addition, K3 is also working towards reducing its fleet size. 
Where fleet is required, this will be in the form of hybrid/electric vehicles.
We are proactively reviewing our global real estate with an effort to see a continued reduction in office 
space which encourages flexible working, hotdesking and creative meeting spaces. We anticipate that the 
hybrid working models will enable K3 to further reduce our global CO2 emissions.
Future office spaces will aim to partner with sustainable building owners holding energy efficiency 
credentials such as LEED (Leadership in Energy and Environmental Design) and BREEAM (Building 
Research Establishment’s Environmental Assessment Method) working collaboratively to achieve joint 
sustainable targets.
We continue to review our policies to focus on reducing travel emissions, both reducing the number of 
journeys our people make and looking for less carbon-intensive ways of travel. Travelling only where 
necessary, encouraging both internal and client-facing teams to make better use of technology-based 
alternatives that support collaborative working from different locations and encourage our people, 
once they’ve considered the need to travel, to use our internal systems to make the bookings, so we can 
improve our management information, reporting, risk management and costs.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
19
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
Risk Management
The Board is responsible for risk management of the Group with the principal business risks and 
uncertainties which the Group faces categorised as follows:
FY24 Principal risks and uncertainties
1.	 Customer relationships
2.	 Supplier relationships
3.	 Group strategies and product management
4.	 Credit risk
5.	 Cyber security
6.	 Currency risk
7.	 Liquidity and banking facilities
8.	 Employees
9.	 Cost of maintaining legacy products
10.	 Customer project management
11.	 Economic conditions
12.	 Property risk

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
20
Description
Mitigation
Although represented by a single ecosystem, 
the customer, projects, and franchisees are 
spread across numerous territories, contracts 
and individual business orders around the world, 
mitigating the risk by this portfolio effect.
The systems supplied by the Group are mission 
critical for the customer and franchisees.
Customer Relationships
The Group has a single 
customer ecosystem 
(including franchisees) which 
accounts for circa 30% of 
revenue. Damage to this 
customer relationship, or 
loss of revenue, would have 
a significant and detrimental 
impact on the Group’s 
financial performance.
Change
Flat
The key Group supplier and software partners 
relationships are secured by commercial 
agreements and management participate in regular 
product, service, market and strategy reviews with 
key suppliers and software partners.
Relationships with alternative suppliers are 
maintained and activity can be diversified and 
moved.
Supplier Relationships
The Group benefits from 
several close commercial 
relationships with key 
suppliers and software 
partners. Damage to or loss 
of these relationships could 
have a direct and detrimental 
effect on the Group’s results. 
The international nature of 
the Group also means the 
supplier base carries a  
geo-political risk. 
Flat
The Group re-evaluates its market strategy 
annually and ensures that strategy, technology, 
pricing, product and business development is 
market-led, and market informed, going forwards 
with focus on the strategically chosen fashion 
and apparel vertical. The Group assesses the 
investment needed for each product at each point 
in its natural product lifecycle with regard to ROI.
Group Strategies and 
Product Management 
The Group has invested a 
significant amount of funds 
in its products. The risk is 
that the Group is unable
to commercialise that 
investment with appropriate 
market product fit, customer 
engagement, product 
stability or pricing.
Flat
FY24 Risks and mitigation

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
21
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
Description
Mitigation
The Group operates a centralised credit 
management function and assesses credit 
risk on an individual customer basis and with 
standardised contract terms.
For the Group’s SaaS based products, the annual 
access codes and partner model is considered 
to structurally reduce the risk by retaining the 
control over the right to access and use the 
software. Currently, the Group’s larger third-party 
solution customers are generally financially stable 
and Group has good leverage in that it provides 
mission critical systems. 
Credit Risk
The Group’s credit risk 
is primarily attributable 
to its trade receivables 
and accrued income. 
The amounts presented 
in the statement of 
financial position are net 
of allowances for doubtful 
debts, estimated by the
Group’s management based 
on prior experience and their 
assessment of the Group’s 
leverage, relationships, 
customer financial position 
and the current economic 
environment.
Change
Flat
The Group has dedicated cyber security 
resource and has a programme of training and 
IT infrastructure improvement projects. Key 
security policies and incident response protocols 
have been established. The Group also has 
disaster recovery plans and conducts key failover 
tests on an annual basis.
Flat
Cyber Security
There is an increasing 
growth in cyber terrorism. 
The Group may be at risk 
of a successful cyber-
attack, which could impact 
the availability of internal 
systems and data and/
or customer systems and 
data. A successful cyber-
attack may also carry the 
risk of ransom demands and 
increased costs to recover 
systems or data.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
22
Description
Mitigation
Change
The Group ensures it has the 
funds to meet its working capital 
commitments by monitoring cash 
flow as part of its day-to-day 
control procedures.
Liquidity and Banking Facilities 
In previous years, the Group has had a 
Bank Facilities Agreement which requires 
it to meet certain covenants throughout 
the term of the agreement. This facility 
was closed out ahead of the NexSys 
business sale, with cash from the sale 
of the NexSys business being utilised to 
fund the Group on the go forward. The 
Group needs to maintain an appropriate 
level of cash in the business to fund future 
working capital requirements.
Down
The Group seeks to access global 
talent, offering competitive 
remuneration together with the 
ability to participate in a bonus 
scheme and hybrid working.
The Group has strong purpose, 
clear routes of communication and 
core values deemed important to 
employees.
Employees
As a global software house, the Group 
is committed to attracting and retaining 
talent, without which we would not be 
able to operate as effectively. Following 
the reorganisation activity across the 
Group over the last two years, there 
is potentially increased reliance on a 
number of key individuals. If the Group 
fails to retain these individuals, this could 
have an adverse impact on its ability to 
deliver on strategy.
Up
Where possible, currency and 
exchange risk is hedged by 
matching off amounts payable in 
those local currencies.
Currency Risk
The Group’s currency risk is primarily 
attributable to its trade receivables where 
certain customers are billed in Euros, 
and other currencies, which are not the 
reporting currency of the Group company. 
Whilst future cash generation is expected 
to be predominantly in EUR, cash 
absorption is predominantly in GBP. There 
is a risk that changes in foreign exchange 
rates could impact reported results and 
incur foreign exchange costs.
Down

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
23
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
Description
Mitigation
Change
The Group has high levels of recurring revenue, 
from business critical systems such as ERP, 
which provides some resilience against the full 
effects of market deterioration. Additionally, the 
Group operates in multiple geographic regions 
and business sectors.
Economic Conditions
Demand for the Group’s 
products may be adversely 
affected if economic and 
market conditions are 
unfavourable. Adverse 
economic conditions 
worldwide can contribute 
to slowdowns in the 
Information Technology 
spending environment and 
may impact the Group’s 
business, resulting in 
reduced demand for its 
products as a result of 
decreased spending by 
clients and increased price 
competition for the Group’s 
products.
Flat
The Group has invested in Service Delivery 
leadership, new tooling and methods to support 
project management. Regular project management 
reporting, with action, is held and the profile of 
projects continues to reduce in risk as the Group 
moves to more standardised solutions.
The Group is marketing this property for sale, and 
there is potential for this property to be sublet.
Customer Project 
Management
The Group implements 
projects which are customer 
critical and can be long-
term. The risk of project 
failure could impact the 
Group’s reputation and cash 
collection.
Property Risk
With the sale of the NexSys 
business, there is a short-term 
risk associated with the future 
utilisation of owned property, 
previously servicing NexSys 
and Group employees.
Flat
New
The Group has a programme to manage pricing, 
customer expectations, retention of key resource 
and to provide extended support packages as 
products age.
Cost of Maintaining Legacy 
Products
There is a risk that some 
legacy products become 
increasingly costly to 
support.
Up

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
24
Section 172 Statement
Stakeholder
This financial year
Shareholders
Continued support from shareholders 
is crucial to our success. In return for 
their support, we aim to create value by 
increasing the performance of the Group 
and providing sustainable shareholder 
returns.
The Group proactively engages in dialogue 
with shareholders. The Chief Executive 
Officer regularly meets with institutional 
shareholders and analysts, including after 
the announcement of full-year and half-
year results.
Continued shareholder consultation is 
embedded within the Board’s activities; the 
views of major shareholders are obtained 
through direct face-to-face contact and 
analysts’ or brokers’ briefings and through 
the corporate representation of Kestrel 
Partners on the Board itself.
The Group’s executive Directors also make 
presentations to institutional shareholders 
covering interim and full-year results 
and investor presentations are broad 
to enhance investor engagement with 
management, and to elicit feedback. All 
shareholders also have the opportunity, 
formally or informally, to put questions to 
the Company’s AGM.
The K3 Board considers it has made decisions in a way that, in good faith, would be most likely to promote 
the success of the Group for the benefit of its members as a whole, having regard to the factors set out in 
section 172 of the Companies Act 2006.
The table below sets out some examples of how the Directors have exercised this duty:
Suppliers
With part of the Group a reseller of 
software, including Microsoft and Syspro, 
K3’s relationships with strategic software 
partners are important to the success of 
the business.
The Group benefits from several close 
commercial relationships with key 
suppliers and software partners with 
which the management team participate 
in regular product, service, market and 
strategy reviews.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
25
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
Stakeholder
This financial year
Employees
K3 recognises the importance of our 
talented and important teams across the 
organisation and several initiatives have 
been put in place throughout the last 
financial year to improve the employee 
experience.
As a global software house, the Group 
is committed to attracting and retaining 
talent across the globe through 
competitive remuneration together 
with the ability to participate in a bonus 
scheme, as well as a quarterly peer-
recognition process.
Customers and Business Partners
Customer satisfaction is of critical 
importance to K3.
As well as allocating dedicated K3 account 
managers for the larger relationships, 
sizeable or complex customer projects also 
have executive sponsors within the group, 
where senior managers are appointed to 
oversee key customer projects; to ensure 
sufficient customer engagement at the 
correct level within the K3 Group.
The Group carries mindfully the 
responsibility that comes with the delivery 
and support of business critical software 
solutions for its customers.
Customer Success teams are embedded 
within Business Units to listen to the 
customer base and refine useability, 
engagement, customer configurations 
development priorities to support 
customer return on investment.
Approval of the strategic report
The strategic report for the year ended 30 November 2024 was approved by the Board and signed on its 
behalf by:
E Dodd
Chief Executive Officer
26 February 2025

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
26
Board of Directors
Tom Crawford   Non-executive Director
Tom was appointed Non-executive Chair on 28 October 2020 and Executive Chair on  
27 October 2023. Following Tom’s need to reduce his work commitments in light of the 
health condition and ongoing treatment of his wife, Tom returned to the Non-executive 
Chair role on 4 July 2024 and stepped down as Chair on 17 July 2024. He has over 20 years 
of main market listed small cap software business experience and a successful track record 
of developing and growing international product-based software businesses. Until January 
2020, Tom was Chief Executive Officer of London based Aptitude Software Group Plc, the 
global financial management software company, having previously led the expansion of the 
business into North America and Asia Pacific with a dominant position in new market verticals. 
Tom is a member of the following committees: (A) Audit Committee (chair), (R) Remuneration 
Committee and (N) Nominations Committee.
Gabrielle Hase   Non-executive Director
Gabrielle is a senior level specialist in global ecommerce with significant experience in advising 
on omnichannel growth strategies and digital transformation, in particular for fashion retailers. 
She is founder Director of Soleberry Advisory Limited, which provides digital commerce 
advisory services to fashion and other consumer retailers, and has worked with leading 
brands, advising on all aspects of ecommerce, mobile commerce, direct marketing strategy 
and strategic brand management. Clients have included Sweaty Betty, Browns Fashion, The 
Fragrance Shop, Moonpig.com, Hobbs, and TK Maxx. She also mentors start-up companies 
and is a featured speaker at conferences such as Retail Week Live, eCommerce Futures, 
and eCommerce UK. Gabrielle is currently a Non-executive Director of UltraCommerce, a 
business-to-business ecommerce platform. Gabrielle holds an MBA from The Wharton School 
at The University of Pennsylvania and a BSc in Information Systems from Boston College. She 
is a member of the following committees: (A) Audit Committee, (R) Remuneration Committee 
and (N) Nominations Committee (chair).
Oliver Scott   Non-executive Chair
 Oliver joined the board as a Non-executive Director in February 2020 and became Chair on 
17 July 2024. Oliver is a partner of Kestrel Partners LLP, a business he co-founded in 2009 and 
which specialises in investing in smaller quoted technology companies. Prior to this, he spent 
over 20 years advising smaller quoted and unquoted companies, latterly as a Director of KBC 
Peel Hunt Corporate Finance. Oliver has acted as Kestrel’s representative on the Boards of 
various of its investee companies. He is currently a non-executive Director of Redcentric PLC 
and was previously a non-executive Director of Gresham Technologies PLC, IQGeo Group plc, 
IDOX PLC and KBC Advanced Technologies plc. He is a member of the following committees: 
(A) Audit Committee, (R) Remuneration Committee and (N) Nominations Committee.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
27
Eric Stephen Dodd   Chief Financial Officer
 Eric was appointed to the Board on 3 April 2023. He has extensive experience of the software 
and technology sector. He was previously Chief Financial Officer of ATTRAQT Group plc, 
which he joined in 2017. ATTRAQT specialises in omnichannel search, merchandising and 
personalised product discovery technology for online retailers and brands, mainly in the 
fashion sector. Before ATTRAQT, Eric was Chief Financial Officer of Iptor Supply Chain Systems 
UK Limited, a private equity-backed software and services business, and previously Chief 
Financial Officer at KBC Advanced Technology plc, the software and consultancy provider to 
the hydrocarbon industry. Eric qualified as a Chartered Accountant with Deloitte, has an MBA 
from London Business School and a BEng from Loughborough University.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
Lavinia Alderson   Chief Financial Officer
Lavinia was appointed to the Board on 4 July 2024 as part of Eric Dodd’s succession planning. 
She joined the Group in December 2020 as Group Corporate Finance Director. She has 
significant commercial and financial experience across a number of industries including PFI, 
IT, heavy industry services, and contract research services, having previously been Finance 
Director of Concept Life Sciences, which provides market-leading scientific services globally 
and, before that, Head of Finance UK Support & Governance at Cape plc, the energy services 
company. She qualified as a chartered accountant at PwC in 2000, and holds an LLB (Hons) Law 
degree from Northumbria University.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
28
Directors’ Report
The Directors present their report together with the audited financial statements for the year ended 
30 November 2024. The corporate governance statement on pages 31 to 35 also forms part of the 
Directors’ report.
Review of Business
The Chair’s and Chief Executive Officer’s and Chief Financial Officer’s statements on pages 6 to 15 
provides a review of the business, the strategies, the Group’s trading for the year ended 30 November 
2024 and an indication of future developments.
Research and Development
During the year, the Group carried out development work of which £0.6m (2023: £0.7m) was capitalised. 
Development expenditure capitalised on product for external commercialisation was spread evenly across 
the core strategic products.
Result and Dividend
The Group has reported its Consolidated financial statements in accordance with International Financial 
Reporting Standards as adopted by the United Kingdom.
The Group’s results for the year are set out in the Consolidated Income Statement on page 49. The 
Company has applied FRS 101: Reduced Disclosure Framework to the financial statements for the year 
ended 30 November 2024.
The Directors do not propose a dividend (2023: 0p per share). No interim dividend was paid during 
either year.
Directors
The directors who served during the year were as follows:
T Crawford
O Scott
G Hase
P Fabricius	
(resigned 27 September 2024)
E Dodd
L Alderson	
(appointed 4 July 2024)
In accordance with the Company’s current Articles of Association, O Scott retires by rotation and offers 
himself for re-election.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
29
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
Financial Instruments Risks
Details of financial instruments risks are included in note 19 to the financial statements.
Directors’ Interest
Directors (who served during the financial year) interests in the company’s shares:
	
As at 30 November 2024	
As at 30 November 2023
	
Number of shares	
Number of shares
T Crawford	
61,445	
61,445
O Scott	
12,917,079	
11,683,904
G Hase	
nil	
2,500
P Fabricius*	
–	
nil
E Dodd	
nil	
nil
L Alderson**	
256	
–
*P Fabricius resigned from the board in 2024, therefore number of shares for 2024 is not disclosed.
** L Alderson joined the board in 2024, therefore number of shares for 2023 is not disclosed.
Mr O Scott’s interest in shares is by virtue of his position as a partner in Kestrel Partners LLP.
Disabled Employees
Applications for employment by disabled persons are always fully considered, bearing in mind the 
aptitudes of the applicant concerned. In the event of members of staff becoming disabled every effort 
is made to ensure that their employment with the Group continues and that appropriate training and 
facilities are arranged. It is the policy of the Group that the training, career development and promotion of 
disabled persons should, as far as possible, be identical with that of other employees.
Employee Consultation
The Group places considerable value on the involvement of its employees and has continued to keep them 
informed on matters affecting them as employees and on the various factors affecting the performance of 
the Group. The model is one of communication by Business Unit leaders with support from the Chair.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
30
Directors’ Indemnity Cover
All Directors benefit from qualifying third-party indemnity provisions in place during the financial year and 
at the date of this report.
Going Concern
The Group closely reviews its funding position throughout the year, including monitoring compliance 
with covenants and available facilities to ensure it has sufficient headroom to fund operations. The Group 
cancelled its Banking Facilities arrangements with Barclays plc in anticipation of receipt of the proceeds 
from the sale of NexSys Solutions, which were received on 6 January 2025 totalling £36m gross (£34.3m 
net of transaction costs and fees).
The Group ended the year ended 30 November 2024 with a Net Cash position of £8.3m, including 
operations held for sale.
The Group has prepared a cashflow forecast for a period of at least 12 months from the date of approval 
of the financial statements which shows that the Group will have reasonable headroom to support its 
forecast working capital requirements. This forecast includes an assumption that an element proceeds 
from the sale of NexSys Solutions will be retained for working capital requirements, with a substantial 
proportion of the proceeds being returned to shareholders. The forecast has undergone sensitivity 
analysis and stress testing and the Directors have concluded that there is no reasonably worst-case 
scenario that is likely which would mean the Group would run out of cash.
The Directors therefore have a reasonable expectation that there are no material uncertainties that cast 
significant doubt about the Group’s ability to continue in operation and meet its liabilities as they fall due 
for the foreseeable future, being a period of at least 12 months from the date of approval of the financial 
statements. For these reasons the financial statements have been prepared on a going concern basis.
Events After the Reporting Date
On the 19 December 2024, the sale of NexSys Solutions to SYSPRO, controlled by funds managed and/or 
advised by Advent, received Shareholder approval and gross proceeds of £36m (£34.3m net of transaction 
costs and fees) were received by the Group on 6 January 2025. The Group profit on disposal was £15.7m.
Auditors
During the year, the Group conducted a tender of the audit contract, the outcome of which was that 
Crowe U.K. LLP took over the external audit contract from BDO LLP. 
All the current Directors have taken all the steps that they ought to have taken to make themselves aware 
of any information needed by the Company’s auditors for the purposes of their audit and to establish that 
the auditors are aware of the information. The Directors are not aware of any relevant audit information of 
which the auditors are unaware.
The Notice of Annual General Meeting contains a resolution to re-appoint Crowe U.K. LLP as auditors for 
the ensuing year.
By order of the Board	
	
Baltimore House
	 	
	
50 Kansas Avenue
	 	
	
Manchester M50 2GL
E Dodd
Director
26 February 2025

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
31
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
Corporate Governance Statement
K3 adopts the Quoted Companies Alliance’s (QCA) Corporate Governance Code (“the Code”) being, in the 
view of the Board, the most appropriate recognised corporate governance code having regard to the size 
and nature of the K3 Group. K3 will move to adopt and report against the 2023 update of the Code during 
FY25.
As Chair of the Board, I am responsible for implementing corporate governance at the K3 Group, working 
with the other members of the Board. I chair meetings of the Board and am responsible for ensuring the 
Board agenda appropriately focuses on the Group’s potential, strategy, business model and delivery 
against its strategic objectives. I am also a member of each Board committee.
We have reviewed and considered where and how we apply each of the ten (10) principles of the Code, and 
we set out an explanation of this on our website at https://www.k3btg.com/investor-centre/corporate- 
governance/, and below.
QCA Code Principle
K3 Application
1.	 Establish a strategy 
and business model 
which promote 
long-term value for 
shareholders
The Board is responsible for determining the potential and main 
aims of the Company and agreeing a strategy to achieve those aims. 
The Board is also responsible for monitoring progress against the 
Company’s strategic and financial goals and for allocating investment 
or initiating any corrective measures. The strategic report on pages 
6 to 25 sets out the progress made in the year.
Continued shareholder consultation is embedded within the 
Board’s activities; the views of major shareholders are obtained 
through direct face-to-face contact and analysts’ or brokers’ 
briefings and through the corporate representation of Kestrel 
Partners on the Board itself.
The Group’s executive Directors also make presentations to 
institutional shareholders covering interim and full year results and 
investor presentations are broad to enhance investor engagement 
with management, and to elicit feedback. All shareholders also 
have the opportunity, formally or informally, to put questions to the 
Company’s AGM.
The Group re-evaluates its market strategy annually and ensures 
that strategy, technology, product and business development is 
market led and market informed with focus on the strategically 
chosen fashion and apparel vertical. The Group assesses the 
investment needed for each product at each point in its natural 
product lifecycle with regard to ROI and protection of shareholder 
value.
2.	 Seek to understand 
and meet shareholder 
needs and 
expectations

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
32
QCA Code Principle
K3 Application
4.	 Embed effective 
risk management, 
considering both 
opportunities and 
threats, throughout 
the organisation
The Board recognises the importance of maintaining an effective 
system of internal control which is appropriate in relation to the 
scope, size, nature and risk of the Group’s activities.
The responsibility for managing risks on a day-to-day basis lies 
with the CEO, the CFO and Business Unit Managing Directors. The 
principal business risks and the actions to mitigate the risks are 
included on pages 19 to 23.
The key elements which enable the Board to review the effectiveness 
of the system of internal controls are:
•	 establishment of a formal management structure, including the 
specification of matters reserved for decision by the Board;
•	 setting and reviewing the strategic objectives of the Group;
•	 Board involvement in the setting and review of the annual business 
plan;
•	 the regular review of the Group’s performance compared with plan 
and forecasts;
•	 pre and post investment appraisal of K3 product development 
investment; and
•	 Group reporting instructions and procedures including delegation 
of authority and authorisation levels, segregation of duties and 
other control procedures, and standardised accounting policies.
The Board comprises the two executive Directors and three non- 
executive Directors. Biographical details of the Board are included on 
pages 26 to 27. 
All non-executive Directors have written terms of appointment 
and are paid a fixed fee for their office which is not performance or 
incentive based.
5.	 Maintain the board 
as a well-functioning, 
balanced team led by 
the Chair
See Section 172 statement on pages 24 to 25.
3.	 Take into account 
wider stakeholder and 
social responsibilities 
and their implications 
for long-term success

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
33
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
The Company currently has two independent non-executive 
Directors (G Hase and T Crawford), who are considered to be 
independent, as recommended by the QCA Code. T Crawford was, 
for an interim period, Executive Chair from 27 October 2023 to 4 
July 2024 and Non-Executive Chair until 17 July 2024.
The Chair, Mr O Scott, is a founding partner of a significant 
shareholder, Kestrel Partners LLP, and, accordingly, Mr Scott would 
likely not be regarded as independent in accordance with the Code.
Notwithstanding this, the Board believes that the interests of each 
non-executive Director are aligned with those of shareholders and 
that the Board composition is appropriate for the circumstances of 
the Company.
All Directors are subject to election by shareholders at the first 
opportunity after their appointment. The Articles of Association 
of the Company require that no fewer than one-third of Directors 
should be subject to re-election at each AGM. Any non-executive 
Director serving over 9 years since first appointment is also subject 
to re-election at each AGM in accordance with the Company’s 
articles.
Board Meetings and Effectiveness
The Board is supplied with information to enable it to discharge 
its duties, which includes a regular monthly Board pack including 
updates from the executive management team and detailed 
financial information measured against plan or forecast.
The Board is also provided with ad-hoc operational updates, and 
non-executive Directors regularly communicate with executive 
Directors between formal board meetings.
Board Meetings 
The Board met on 13 occasions during the financial year. Directors 
are expected to attend all meetings, and to dedicate sufficient time 
to the Group’s business and affairs to enable them to discharge 
their duties. Board (and committee) meeting attendance during the 
financial year was as set out below.
Director	
Board	
Remuneration	
Audit	
Nomination
	
(13)	
(2)	
(2)	
(2)
T Crawford	
13/13	
2/2	
2/2	
2/2
E Dodd	
13/13	
n/a	
n/a	
n/a
L Alderson*	
6/6	
n/a	
n/a	
n/a
O Scott	
13/13	
2/2	
2/2	
2/2
G Hase	
13/13	
2/2	
2/2	
2/2
P Fabricius*	
7/8	
1/1	
2/2	
2/2
*Joined or left Board during the year.
QCA Code Principle
K3 Application

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
34
6.	 Ensure that 
between them the 
Directors have the 
necessary up-to- 
date experience, 
skills, and 
capabilities
The composition of the Board is designed to provide an appropriate 
balance of Group, industry and general commercial experience and 
is reviewed as required to ensure that it remains appropriate to the 
nature of the Group’s activities.
Biographical details of the Board (including relevant skills and 
experience) are included on pages 26 to 27.
Recommendations for appointments to the Board are the 
responsibility of the Nominations Committee.
The Directors also have access to the Company’s Nominated Adviser, 
for support in the furtherance of their duties.
The Board has established an annual process of Board performance 
review, once per calendar year, the most recent example of which 
was in July 2024 when Board changes were initiated.
The wider review process was conducted in March 2024, and this 
review process, assists the board in identifying any structural, 
procedural or individual development needs by reference to clear 
review areas and topics.
7.	 Evaluate board 
performance 
based on clear and 
relevant objectives, 
seeking continuous 
improvement
The Group seeks to carry out its business with the highest standards 
of integrity, based on sound ethical values, and its corporate culture 
seeks to reflect this premise.
The Board maintains oversight of this through engagement and 
management reporting, which would, where appropriate, raise 
any material issues relating to corporate culture and integrity 
and ethics, including any updates to or non-compliance with key 
internal ethics policies.
8.	 Promote a corporate 
culture that is based 
on ethical values and 
behaviours
QCA Code Principle
K3 Application
Board Committees 
The Board has established three standing sub-committees to assist 
in the discharge of corporate governance responsibilities. They are 
the nominations committee, remuneration committee and audit 
committee. The roles of the committees and their activities are 
available at https://www.k3btg.com/investor-centre/corporate- 
governance/.
All three non-executive Directors are members of each committee.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
35
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
QCA Code Principle
K3 Application
The Board has responsibility for promoting the success of the 
Company and for the strategic leadership of the Group, with day- 
to-day management of the business of the Group the responsibility 
of the executive directors and Business Unit heads.
The Chair of the Board is responsible for running the Board, and 
has overall responsibility for corporate governance, but with the 
support of the other Directors. Shareholder relations are primarily 
managed by the CEO and CFO.
The Board has determined those matters which are retained for 
Board sanction and those matters which are delegated to the 
executive management of the business. The types of decisions 
which are to be taken by the Board are:
•	 approval of the financial statements and plans for the Group;
•	 approval of all shareholders’ circulars and announcements;
•	 the purchase or sale of any business or subsidiary;
•	 any new borrowings, facilities, and related guarantees; and
•	 any asset purchase or lease hire purchase facility or rental 
agreement over prescribed authority limits.
9.	 Maintain governance 
structures and 
processes that 
are fit for purpose 
and support good 
decision-making by 
the Board
The Company communicates regularly with shareholders, as 
further described in relation to Code Principle 2 above.
The Company maintains RNS details on its website at: 
https://www.k3btg.com/investor-centre/regulatory-news/.
These include notices, as well as results, of the most recent AGM, 
together with prior years’ annual reports.
10.	Communicate how the 
Company is governed 
and is performing by 
maintaining a dialogue 
with shareholders 
and other relevant 
stakeholders
O Scott
Chair
26 February 2025
The Group maintains written policies and procedures concerning 
a number of areas that impact on its ethical values, and these 
policies, which are shared with all the Group’s staff, underpin 
some of the ethical elements of the Group’s culture. These 
include detailed policies addressing health and safety, anti-bribery 
and corruption, whistleblowing, equal opportunities, and anti- 
harassment.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
36
Remuneration Committee Report
Remuneration Committee Report
Mr O Scott was chair of the Remuneration Committee until July 2024, with the committee being chaired 
by G Hase from this date. The other members of the committee are Ms G Hase and Mr T Crawford. The 
Committee formally met twice during the financial year.
The Group’s remuneration policies and the application of these policies to the Board during the financial 
year are set out in the sections below.
Remuneration Policy
The policy of the Group is to set levels of remuneration to attract, retain and motivate Executive Directors 
and other key senior staff. The packages are designed to be competitive in value to those offered at 
similar sized public companies in related sectors. It is the Board’s policy to align the long-term interests of 
Executive Directors with those of our shareholders in the granting of options and other equity awards. The 
components of the Executive Directors’ remuneration packages are currently a basic salary, bonus, money 
purchase pension contributions and benefits in kind. The bonus elements are dependent on the Executive 
Directors achieving performance criteria set out by the Remuneration Committee.
The key matters considered and actioned by the Remuneration Committee during the financial year were:
•	
employee bonus pot;
•	
executive Director and senior leadership bonus awards; and
•	
review and consideration of senior leadership team remuneration.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
37
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
Directors’ Remuneration
Set out below is a summary of the total gross remuneration of Directors who served during the financial 
year to 30 November 2024. The data provided includes bonuses relating to the financial year instead of 
bonuses paid in the financial year, with the prior year data updated accordingly.
	
	
	
	
	
Year ended	
Year ended
	
Fees/	
	
	
	
30 November	 30 November
	
basic	
Taxable	
	
Pension	
2024	
2023
	
salary	
benefits	
Bonuses	
contribution	
Total	
Total
	
£	
£	
£	
£	
£	
£
Executive
E Dodd*	
215,360	
–	
110,200	
10,750	
336,310	
176,492
M Vergani**	
–	
–	
–	
–	
–	
571,744
RD Price***	
–	
–	
–	
–	
–	
248,019
L Alderson****	
60,979	
2,043	
41,500	
3,042	
107,564	
–	
Non-Executive
T Crawford*****	
170,000	
–	
–	
–	
170,000	
140,000
G Hase	
41,667	
–	
–	
–	
41,667	
40,000
O Scott	
45,000	
–	
–	
–	
45,000	
40,000
P Fabricius******	
33,333	
–	
–	
–	
33,333	
40,000
Aggregate emoluments	
566,339	
2,043	
151,700	
13,792	
733,874	 1,256,255
*E Dodd was appointed to the Board with effect from 3 April 2023.
**M Vergani retired from the Board with effect from 27 October 2023.
***RD Price retired from the Board with effect from 3 April 2023.
****L Alderson was appointed to the Board with effect from 4 July 2024. Her gross remuneration above is from appointment.
*****T Crawford moved from Executive Chair to Non-Executive Director with effect from 17 July 2024.
******P Fabricius retired from the Board with effect from 27 September 2024.
The executive Directors have service contracts providing 6 months’ notice.
Directors’ Pension Entitlements
The Company makes contributions to defined contribution schemes for Mr E Dodd and Mrs L Alderson. 
Pension contributions are capped at 5% of basic salary. 
Directors’ Share Options
The Group’s Long-Term Incentive Plan is no longer in use and all options granted under it have lapsed. 
Consequently, there are no options outstanding or held by any of the Directors.
Directors’ Warrants
Clients of Kestrel Partners LLP (in which Mr O Scott is a partner) have interests in 600,000 warrants for 
25p ordinary shares, exercisable at a price of £0.25 per ordinary share. The warrants remain unexercised 
and outstanding as at 30 November 2024.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
38
Statement of Directors’ 
Responsibilities
The Directors are responsible for preparing the strategic report, the annual report, and financial 
statements in accordance with applicable law and regulations.
Company law requires the Directors to prepare financial statements for each financial year. The financial 
reporting framework that has been applied in the preparation of the Group financial statements is 
applicable law and in accordance with international accounting standard in conformity with the 
requirements of the Companies Act 2006. The financial reporting framework that has been applied in the 
preparation of the Parent Company financial statements is applicable law and United Kingdom Accounting 
Standards (United Kingdom Generally Accepted Accounting Practice) including Financial Reporting 
Standard 101 “Reduced Disclosure Framework”. Under company law the Directors must not approve the 
financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the 
Group and Company and of the profit or loss for the Group for that year.
In preparing these financial statements, the Directors are required to:
•	
select suitable accounting policies and then apply them consistently
•	
make judgements and accounting estimates that are reasonable and prudent
•	
state whether they have been prepared in accordance with international accounting standard in 
conformity with the requirements of the Companies Act 2006, subject to any material departures 
disclosed and explained in the financial statements 
•	
state whether applicable UK Accounting Standards have been followed, subject to any material 
departures disclosed and explained in the financial statements; and
•	
prepare the financial statements on a going concern basis unless it is inappropriate to presume that 
the Company will continue in business.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and 
explain the Company’s transactions and disclose with reasonable accuracy at any time the financial position 
of the Company and enable them to ensure that the financial statements comply with the requirements of 
the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence 
for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Website Publication
The Directors are responsible for ensuring the annual report and the financial statements are made 
available on a website. Financial statements are published on the Company’s website in accordance with 
legislation in the United Kingdom governing the preparation and dissemination of financial statements, 
which may vary from legislation in other jurisdictions. The maintenance and integrity of the Company’s 
website is the responsibility of the Directors. The Directors’ responsibility also extends to the ongoing 
integrity of the financial statements contained therein.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
39
Audit Committee Report
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
Audit Committee Composition
The Audit Committee is chaired by Mr T Crawford. Membership included all the non-executive Directors. 
The CEO, CFO and external auditors attend meetings of the Audit Committee by invitation.
Audit Committee Role and Duties
The role of the Audit Committee is to consider the appointment of the auditors, audit fees, scope of audit 
work and any resultant findings. It reviews external audit activities, monitors compliance with statutory 
requirements for financial reporting and reviews the interim and full year financial statements before they 
are presented to the Board for approval. The committee is also required to review the effectiveness of the 
Group’s internal control systems.
The Audit Committee considers and determines relevant action in respect of any control issues raised 
by the auditors. Given the size of the Group and the close day-to-day control exercised by the Senior 
Management Team, no formal internal audit department is considered necessary.
The key matters considered and actioned by the Audit Committee during the financial year were:
•	
review of audit plan and consideration of key audit matters
•	
review of Annual Report and financial statements
•	
review and consideration of external audit report and management representation letter
•	
going concern review
•	
internal control systems review; and
•	
audit meeting with external auditor, without management.
External Auditor and Audit Process
During the year, the Group conducted a tender of the audit contract, the outcome of which was that 
Crowe U.K. LLP took over the external audit contract from BDO LLP.
Crowe U.K. LLP sets out the scope of its audit in an audit plan, which is reviewed and approved in advance 
by the Committee. Following the audit, the auditor presented its findings to the Audit Committee, and no 
major areas of concern were highlighted.
The Audit Committee regularly reviews auditor independence, including the provision of any non-audit 
services by the auditor. The Audit Committee has confirmed its recommendation to re-appoint Crowe 
U.K. LLP at the next AGM.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
40
Auditors’ Remuneration
Fees for services provided by the auditors have been as follows:
	
	
	
Year ended	
Year ended
	
	
	
30 November	
30 November
	
	
	
2024	
2023
	
	
	
£000	
£000
Audit services
	
•	
Audit of Group	
206	
251
	
•	
Audit of Subsidiaries	
19	
23
Further assurance services:
Other services	
–	
49
	
	
	
225	
323
No non-audit services have been provided in FY24. During the prior year, the auditors’ overseas member 
firms provided non-audit services in relation to tax advice and company secretarial support to certain 
overseas subsidiaries. The UK audit firm did not provide any non-audit services. The Board considered 
the proposed non-audit services in advance to ensure that it was satisfied that neither the nature nor the 
scale of the non-audit services would impair the auditors’ objectivity and independence.
Risk Management and Compliance
The Audit Committee has reviewed both the Company’s risk management and internal controls (reference 
on pages 19 to 23), and the Company’s policies on key compliance matters, such as anti-bribery and 
whistleblowing, and is satisfied that current control systems and policies are operating effectively.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
41
Independent Auditor’s Report 
to the Members of  
K3 Business Technology Group plc
Opinion
We have audited the financial statements of K3 Business Technology Group plc (the “Parent Company”) 
and its subsidiaries (the “Group”) for the year ended 30 November 2024, which comprise:
•	
the Consolidated income statement and Consolidated statement of comprehensive income for the 
year ended 30 November 2024;
•	
the Consolidated and Parent statement of financial position as at 30 November 2024;
•	
the Consolidated statement of cash flows for the year then ended;
•	
the Consolidated and Parent Company statements of changes in equity for the year then ended; and
•	
the notes to the financial statements, including material accounting policies.
The financial reporting framework that has been applied in the preparation of the Group financial 
statements is applicable law and UK-adopted international accounting standards. The financial reporting 
framework that has been applied in the preparation of the Parent Company financial statements is 
applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 
Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).
In our opinion:
•	
the financial statements give a true and fair view of the state of the Group’s and of the Parent 
Company’s affairs as at 30 November 2024 and of the Group’s profit for the year then ended;
•	
the Group financial statements have been properly prepared in accordance with UK-adopted 
international accounting standards; 
•	
the Parent Company financial statements have been properly prepared in accordance with United 
Kingdom Generally Accepted Accounting Practice; and
•	
the financial statements have been prepared in accordance with the requirements of the Companies 
Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and 
applicable law. Our responsibilities under those standards are further described in the Auditor’s 
responsibilities for the audit of the financial statements section of our report. We are independent of the 
Group and the Parent Company in accordance with the ethical requirements that are relevant to our audit 
of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and 
we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that 
the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
42
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Directors’ use of the going concern 
basis of accounting in the preparation of the financial statements is appropriate. Our evaluation of the 
Directors’ assessment of the Group’s and Parent Company’s ability to continue to adopt the going concern 
basis of accounting included:
•	
Obtained management’s going concern assessment including future financing expectations, Board 
approved cash flow forecasts and sensitivity analysis for a period of at least twelve months from the 
date of approval of the financial statements;
•	
Gained an understanding of the design of processes and controls in place over management’s 
forecasts supporting the going concern assessment and confirming that they are implemented as 
designed;
•	
Challenged management over the key assumptions used in the forecasts which included revenue 
growth, cost assumptions and conversion of receivables into cash, to determine whether these are 
reasonable and consistent with the trading expectations and history of the business;
•	
Examined detailed budgets and forecasts prepared by management covering the period of the going 
concern assessment to ensure these are appropriate. Challenged management over the likelihood, 
timing and quantity of future revenues forecast;
•	
Reviewed the accuracy of past forecasts by comparing the budget for the current year against actual 
results for the year;
•	
Challenged management on the severity of the sensitivity analysis prepared by management and the 
reasonableness of the mitigating action management plans to put in place to maintain a net cash and 
cash equivalent to continue to meet its liabilities as and when they fall due;
•	
Agreed the sale of NexSys Solutions Limited to share purchase agreements and confirmed receipts of 
cash proceeds to the bank statements;
•	
Considered management’s assessment of how much to retain in the business for working capital and 
how much is to be distributed to shareholders following post-year end disposals in the going concern 
period; and
•	
Challenged management on the appropriateness and adequacy of the disclosures in the financial 
statement in respect of going concern.
Based on the work we have performed, we have not identified any material uncertainties relating to 
events or conditions that, individually or collectively, may cast significant doubt on the Group’s and Parent 
Company’s ability to continue as a going concern for a period of at least twelve months from when the 
financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Directors with respect to going concern are described 
in the relevant sections of this report.
Overview of our audit approach
Materiality
In planning and performing our audit we applied the concept of materiality. An item is considered 
material if it could reasonably be expected to change the economic decisions of a user of the financial 
statements. We used the concept of materiality to both focus our testing and to evaluate the impact of 
misstatements identified.
Based on our professional judgement, we determined overall materiality for the Group financial 
statements as a whole to be £300,000, based on approximately 0.85% of Group revenue. Revenue is the 
most stable and relevant measure for the users of the financial statements due to profit volatility.  It is also 
a principal consideration for the user of the financial statements in assessing the Group’s performance.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
43
Materiality for the Parent Company financial statements as a whole was set at £270,000. Whilst an asset-
based benchmark is considered to be the most relevant measure for the Parent Company, as it acts mainly 
as a holding company, this was deemed to be at too high level and has therefore been capped at 90% of 
the Group’s materiality.  
We use a different level of materiality (‘performance materiality’) to determine the extent of our testing 
for the audit of the financial statements.  Performance materiality is set based on the audit materiality as 
adjusted for the judgements made as to the entity risk and our evaluation of the specific risk of each audit 
area having regard to the internal control environment. This is set at £210,000 for the Group and £189,000 
for the Parent. 
Where considered appropriate performance materiality may be reduced to a lower level, such as, for 
related party transactions and Directors’ remuneration.
We agreed with the Audit Committee to report to it all identified errors in excess of £15,000. Errors 
below that threshold would also be reported to it if, in our opinion as auditor, disclosure was required on 
qualitative grounds.
Overview of the scope of our audit
The financial reporting function for the Group and its material subsidiaries is centralised in one 
operating location in the UK, with the exception of the entities in the Netherlands region. Our audit was 
conducted from the main operating location and all material subsidiaries, except those performed by 
the component auditors in the Netherlands region.
Our group audit was scoped by obtaining an understanding of the Group and its environment, including 
Group-wide controls, and assessing the risks of material misstatements at the Group level. For the five 
significant components which were identified: the Parent company, K3 Software UK Limited, NexSys 
Solutions Limited, K3 Business Solutions B.V. and K3 Software Solutions B.V.; we performed a full scope 
audit of the complete financial information to component materiality. For K3 Business Solutions B.V., 
the audit was led by a separate team and key audit partner, which is a member firm of the Crowe Global 
network. The component audit team visited the Netherlands reporting function during the audit and 
discussed audit matters with local management. In addition, the component auditors performed audit 
procedures on specified account balance for K3 Software Solutions B.V. significant component. For 
the remaining components, we performed analytical reviews and other audit procedures on specific 
accounts within those components that we considered had the potential for the greatest impact on the 
significant accounts in the financial statements, either because of the size of these accounts or their 
risk profile.
In our assessment of the residual balances not covered by the above procedures, we have considered 
the risk that there could be a material misstatement with a large number of geographically dispersed 
businesses. We have performed analytical review procedures to check the reasonableness of any 
movements noted within these components. We concluded that we have reduced the audit risk of such 
a misstatement arising to a sufficiently low level.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in 
our audit of the financial statements of the current period and include the most significant assessed 
risks of material misstatement (whether or not due to fraud) that we identified. These matters included 
those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; 
and directing the efforts of the engagement team. These matters were addressed in the context of our 
audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a 
separate opinion on these matters.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
44
How the scope of our audit addressed 
the key audit matter
Revenue recognition in line with IFRS 15 
and Cut-off assertion
Revenue for the year from continuing 
operations was £23.2m, out of which £15.8m 
relates to Maintenance & Support and £6.4m 
relates to services revenue and both streams 
contain revenue recognised over time. This 
is detailed in Note 2.
The Group has a number of different revenue 
streams, each of which has a different 
revenue recognition policy. Revenue 
recognition is based on the identification 
of performance obligations within each 
contract, and allocating the contract price to 
each performance obligation in accordance 
with the requirement of IFRS 15. There is 
a risk that revenue is recognised before 
the risks and rewards of ownership have 
transferred to the customer and before the 
performance obligation have been met.
By evaluating which types of revenue, 
revenue transactions or assertions give rise 
to such fraud risks we are able to identify and 
assess the risk of material misstatement 
due to fraud or error. The key risk of material 
misstatement in relation to revenue applies 
to the occurrence of revenue in line with the 
contractual terms agreed with customers, 
and in line with IFRS 15. Where the contract 
was ongoing at year end, we have also 
identified a further risk to be in relation to 
cut-off.
We have performed the following procedures:
•	 Obtained an understanding of the process 
of revenue recognition and relevant systems 
and controls;
•	 Reviewed the income recognition accounting 
policy and verified that they are in line with 
the accounting standards;
•	 Tested a sample of sales from the 
accounting records through to the order 
details, contractual terms and bank, in 
addition to confirming that revenue had 
been recognised in accordance with IFRS 
15. We also tested samples of contracts 
which were still ongoing at year end to gain 
assurance that the revenue recognition was 
in compliance with IFRS 15;
•	 Tested samples of revenue transactions 
around the year end, to determine whether 
transactions were recorded in the correct 
accounting period and whether revenue was 
appropriately deferred; and
•	 Critically assessed the adequacy of 
disclosures in relation to revenue including 
segmental analysis and relevant accounting 
policies in line with IFRS 15 and IFRS 8.
Key Audit Matter
This is not a complete list of all risks identified by our audit.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
45
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
How the scope of our audit addressed 
the key audit matter
We have performed the following procedures:
•	 Obtained and reviewed the management’s 
impairment assessment. Challenged 
identification of CGUs and their assessment 
of impairment indicators;
•	 Obtained evidence confirming Board 
approval of the forecasts and traced numbers 
through from approved forecasts to the 
forecast prepared as part of the impairment 
assessment;
•	 Reviewed the model prepared by 
management for reasonableness and 
substantively test by audit team for certain 
characteristics (period covered, terminal 
value, EBITDA/cash, consistency with other 
forecasts);
•	 With the assistance of our internal valuations 
specialists, we critically assessed the discount 
rates and developed our own estimate of 
range of possible discount rates for each of 
the CGUs, based on external market data 
and our understanding of these businesses, 
and compared this to the discount rates 
determined by the Group;
•	 Challenged management on the assumptions 
regarding the revenue, costs and cash flow 
forecasts used in the impairment model, 
giving consideration to historical forecast 
accuracy and corroborated expected revenue 
to existing and prospective contracts;
•	 Obtained a “severe but plausible downside” 
scenario for the forecasts and key 
assumptions in the model and assess the 
reasonableness of its severity. We evaluated 
the impact on the headroom available from 
the value in use and carrying amount before 
there would be impairment; and
•	 Assessed the adequacy and completeness 
of the Group’s disclosures with respect 
to the carrying value of the Goodwill and 
other intangible assets, and the related 
assumptions.
Key Audit Matter
Carrying value/Impairment of Goodwill 
and other intangible assets disclosed 
related to continuing operations as 
disclosed in Note 13.
Goodwill on consolidation or arising from 
historic purchases of the trade and assets 
of another entity may not be carried at the 
correct value and may be impaired. Similarly, 
we identified potential impairments in the 
carrying value of other intangible assets 
following the loss performance of certain 
Cash Generating Units (CGUs).
The Group has Goodwill and intangible 
assets amounting to £10.1m and £1.4m 
respectively which is excluding the Goodwill 
arising from NexSys Solutions Limited, which 
was disposed post year end. The goodwill 
is material and the recoverability is a highly 
subjective impairment assessment process 
which requires significant judgement as 
regards the assumptions about key inputs 
and the future results for each CGU. 

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
46
Other information
The Directors are responsible for the other information contained within the annual report. The other 
information comprises the information included in the annual report, other than the financial statements 
and our auditor’s report thereon. Our opinion on the financial statements does not cover the other 
information and, except to the extent otherwise explicitly stated in our report, we do not express any form 
of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other 
information is materially inconsistent with the financial statements or our knowledge obtained in the audit 
or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent 
material misstatements, we are required to determine whether this gives rise to a material misstatement 
in the financial statements themselves. If, based on the work we have performed, we conclude that there is 
a material misstatement of this other information, we are required to report that fact.
Opinion on other matter prescribed by the Companies Act 2006
In our opinion based on the work undertaken in the course of our audit: 
•	
the information given in the Strategic report and the Directors’ report for the financial year for which 
the financial statements are prepared is consistent with the financial statements; and
•	
the Strategic report and Directors’ report have been prepared in accordance with applicable legal 
requirements.
Matters on which we are required to report by exception
In light of the knowledge and understanding of the Group and the Parent Company and their environment 
obtained in the course of the audit, we have not identified material misstatements in the strategic report 
or the Directors’ report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us 
to report to you if, in our opinion:
•	
adequate accounting records have not been kept by the Parent Company, or returns adequate for our 
audit have not been received from branches not visited by us; or
•	
the Parent Company financial statements are not in agreement with the accounting records and 
returns; or
•	
certain disclosures of Directors’ remuneration specified by law are not made; or
•	
we have not received all the information and explanations we require for our audit.
Responsibilities of the Directors for the financial statements 
As explained more fully in the Directors’ responsibilities statement set out on page 38, the Directors are 
responsible for the preparation of the financial statements and for being satisfied that they give a true and 
fair view, and for such internal control as the Directors determine is necessary to enable the preparation of 
financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the Group’s and Parent 
Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going 
concern and using the going concern basis of accounting unless the Directors either intend to liquidate the 
Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
47
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole 
are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an 
audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. 
Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, 
they could reasonably be expected to influence the economic decisions of users taken on the basis of 
these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design 
procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of 
irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, 
including fraud is detailed below:
We obtained an understanding of the legal and regulatory frameworks within which the Group and Parent 
Company operates. We also considered and obtained an understanding of the UK legal and regulatory 
framework which we considered in this context were the Companies Act 2006, the Quoted Companies 
Alliance (QCA) Corporate Governance Code, the Alternative Investment Market (AIM) rules and UK and 
Dutch taxation legislation.
We identified the greatest risk of material impact on the financial statements from irregularities, 
including fraud, to be the misstatement of revenue and override of controls by management leading to a 
misstatement of carrying value of intangible assets including goodwill. Our audit procedures to respond to 
these risks included enquiries of management about their own identification and assessment of the risks 
of irregularities and sample testing on the posting of journals. We also reviewed and challenged accounting 
estimates and assumptions used by management for the valuation of goodwill, intangible assets and 
recognition of contract income, in order to verify that the calculations and models were reasonable and 
free of biases. 
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected 
some material misstatements in the financial statements, even though we have properly planned and 
performed our audit in accordance with auditing standards. We are not responsible for preventing non-
compliance and cannot be expected to detect noncompliance with all laws and regulations.
These inherent limitations are particularly significant in the case of misstatement resulting from fraud as 
this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record 
transactions, collusion or the provision of intentional misrepresentations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: 
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
48
Use of our report
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 
of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s 
members those matters we are required to state to them in an auditor’s report and for no other purpose. 
To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the 
Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we 
have formed.
Michael Jayson (Senior Statutory Auditor)
For and on behalf of 
Crowe U.K. LLP
Statutory Auditor
Manchester
26 February 2025

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
49
Consolidated Income Statement
for the year ended 30 November 2024
	
	
Year	
Year
	
	
ended	
ended
	
	
30 November	
30 November
	
	
2024	
2023
	
	
	
(re-presented^)
	
Notes	
£’000	
£’000
Revenue	
2	
23,217	
31,297
Cost of sales	
	
(8,446)	
(12,689)
Gross profit	
	
14,771	
18,608
Adjusted administrative expenses	
	
(15,735)	
(19,606)
Impairment losses on financial assets	
3	
(148)	
(357)
Adjusted operating loss	
31	
(1,112)	
(1,355)
Exceptional impairment	
3	
–	
(72)
Exceptional reorganisation costs	
3	
(1,441)	
(2,116)
Exceptional acquisition/disposal related (costs)/credit	
3	
(30)	
406
Share-based payment credit	
10	
192	
1,126
Loss from operations 	
3	
(2,391)	
(2,011)
Finance expense	
6	
(378)	
(282)
Loss before taxation from continuing operations	
	
(2,769)	
(2,293)
Tax credit/(charge)	
7	
332	
(67)
Loss for the year from continuing operations	
	
(2,437)	
(2,360)
Profit/(loss) for the year from discontinued operations	
28	
3,011	
(25)
Profit/(loss) for the year	
	
574	
(2,385)
All the profit/(loss) for the year is attributable to equity shareholders of the parent.
Earnings/(loss) per share
	
	
	
Re-presented
	
	
Year	
Year
	
	
ended	
ended
	
	
30 November	
30 November
	
Notes	
2024	
2023
Basic	
9	
1.3p	
(5.3)p
Diluted	
9	
1.3p	
(5.2)p
Basic from continuing operations	
9	
(5.4)p	
(5.3)p
The notes on pages 54 to 105 form part of these financial statements.
^The 2023 results have been re-presented to show NexSys Solutions Limited and K3 Systems Support Limited as discontinued 
operations. See Note 28 for further details.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
50
Consolidated Statement of 
Comprehensive Income
for the year ended 30 November 2024
	
	
Year	
Year
	
	
ended	
ended
	
	
30 November	
30 November
	
	
2024	
2023
	
	
£’000	
£’000
Profit/(loss) for the year	
	
574	
(2,385)
Other comprehensive (expense)/income
Exchange differences on translation of foreign operations	
	
(314)	
76
Other comprehensive (expense)/income	
	
(314)	
76
Total comprehensive income/(expense) for the year	
	
260	
(2,309)
Total comprehensive income/(expense) is attributable to equity holders of the parent.	
	
All the other comprehensive income will be reclassified subsequently to profit or loss when specific conditions are met. None of the 
items within other comprehensive (expense)/income had a tax impact.
The Consolidated Statement of Comprehensive Income includes both continuing and discontinued operations’ results.
The notes on pages 54 to 105 form part of these financial statements.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
51
Consolidated and Company 
Statement of Financial Position
as at 30 November 2024	
Registered number: 02641001
	
	
Group	
Group	
Company	
Company
	
	
2024	
2023	
2024	
2023
	
Notes	
£’000	
£’000 	
£’000	
£’000
ASSETS
Non-current assets
Property, plant and equipment	
11	
967	
1,323	
106	
283
Right-of-use assets	
12	
679	
1,025	
–	
–
Goodwill	
13	
10,108	
24,911	
–	
–
Other intangible assets	
13	
1,404	
1,533	
–	
–
Deferred tax assets	
21	
145	
77	
–	
–
Investments	
15	
–	
–	
14,968	
28,589
Total non-current assets	
	
13,303	
28,869	
15,074	
28,872
Current assets
Stock	
	
154	
275	
–	
–
Trade and other receivables 	
16	
3,652	
7,556	
2,827	
1,859
Current tax assets	
	
–	
–	
149	
779
Cash and short-term deposits	
	
3,643	
8,304	
718	
2,419
Assets classified as held for sale	
28, 15	
22,428	
–	
14,192	
–
Total current assets	
	
29,877	
16,135	
17,886	
5,057
Total assets	
	
43,180	
45,004	
32,960	
33,929
LIABILITIES
Non-current liabilities
Lease liabilities	
22	
497	
646	
–	
–
Provisions	
20	
622	
105	
501	
–
Deferred tax liabilities	
21	
71	
91	
–	
–
Total non-current liabilities	
	
1,190	
842	
501	
–
Current liabilities
Trade and other payables	
17	
7,574	
15,946	
4,138	
3,906
Current tax liabilities	
	
130	
285	
–	
–
Lease liabilities	
22	
179	
338	
–	
–
Borrowings	
18	
1	
12	
–	
–
Provisions	
20	
167	
305	
–	
181
Liabilities classified as held for sale	
28	
6,595	
–	
–	
–
Total current liabilities	
	
14,646	
16,886	
4,138	
4,087
Total liabilities	
	
15,836	
17,728	
4,639	
4,087
EQUITY
Share capital	
23	
11,183	
11,183	
11,183	
11,183
Share premium account	
	
31,450	
31,450	
31,450	
31,450
Other reserves	
23	
6,401	
11,151	
6,277	
11,027
Translation reserve	
	
1,370	
1,684	
–	
–
Accumulated losses	
	
(23,060)	
(28,192)	
(20,589)	
(23,818)
Total equity attributable to equity holders of the parent	
	
27,344	
27,276	
28,321	
29,842
Total equity and liabilities	
	
43,180	
45,004	
32,960	
33,929
The parent Company loss for the year after tax was £1.3m (2023: £22.2m).
The financial statements on pages 49 to 105 were approved and authorised for issue by the Board of Directors on 26 February 2025 
and were signed on its behalf by:
E Dodd
Director
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
52
Consolidated Statement of 
Cash Flows
for the year ended 30 November 2024
	
	
Year	
Year
	
	
ended	
ended
	
	
30 November	
30 November
	
	
2024	
2023
	
Notes	
£’000	
£’000
Cash flows from operating activities
Profit/(loss) for the year	
	
574	
(2,385)
Adjustments for:
Finance expense	
	
397	
417
Tax expense	
7	
(274)	
564
Depreciation of property, plant and equipment	
11	
530	
552
Impairment of property, plant and equipment	
11	
–	
464
Depreciation of right-of-use assets	
12	
294	
591
Amortisation of intangible assets and development expenditure	
13	
761	
1,091
Impairment of intangible assets (including goodwill)	
13	
–	
1,606
Gain/(loss) on sale of property, plant and equipment and right-of-use assets	
	
(374)	
11
Share-based payments credit	
10	
(192)	
(969)
Net cash flow from provisions	
	
366	
(740)
Net cash flow from stock	
	
121	
208
Net cash flow from trade and other receivables	
	
1,711	
3,319
Net cash flow from trade and other payables	
	
(2,050)	
(1,104)
Cash generated from operations	
	
1,864	
3,625
Income taxes received/(paid)	
	
25	
(82)
Net cash from operating activities	
	
1,889	
3,543
Cash flows from investing activities
Development expenditure capitalised	
13	
(747)	
(734)
Acquisition of a subsidiary, net of cash acquired	
	
–	
(86)
Purchase of property, plant and equipment 	
11	
(32)	
(588)
Net cash used in investing activities	
	
(779)	
(1,408)
Cash flows from financing activities
Proceeds from loans and borrowings	
	
2,250	
3,500
Repayment of loans and borrowings	
	
(2,261)	
(3,536)
Repayment of lease liabilities	
	
(265)	
(708)
Interest paid on lease liabilities	
	
(74)	
(126)
Finance expense paid	
	
(120)	
(163)
Net cash used in financing activities	
	
(470)	
(1,033)
Net change in cash and cash equivalents	
	
640	
1,102
Cash and cash equivalents at start of year	
	
8,304	
7,113
Exchange (losses)/gain on cash and cash equivalents	
	
(55)	
89
Cash and cash equivalents at end of year	
27	
8,889	
8,304
The notes on pages 54 to 105 form part of these financial statements.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
53
Consolidated Statement of  
Changes in Equity
for the year ended 30 November 2024
	
Share	
Share	
Other	
Translation	
Accumulated	
Total
	
capital	
premium	
reserves	
reserve	
losses	
equity
	
£’000	
£’000	
£’000	
£’000	
£’000	
£’000
At 30 November 2022	
11,183	
31,450	
11,151	
1,608	
(24,838)	
30,554
Loss for the year	
–	
–	
–	
–	
(2,385)	
(2,385)
Other comprehensive income for the year	
–	
–	
–	
76	
–	
76
Total comprehensive income/(expense)	
–	
–	
–	
76	
(2,385)	
(2,309)
Share-based payment	
–	
–	
–	
–	
(969)	
(969)
At 30 November 2023	
11,183	
31,450	
11,151	
1,684	
(28,192)	
27,276
Profit for the year	
–	
–	
–	
–	
574	
574
Other comprehensive expense for the year	
–	
–	
–	
(314)	
–	
(314)
Total comprehensive (expense)/income	
–	
–	
–	
(314)	
574	
260
Share-based payment	
–	
–	
–	
–	
(192)	
(192)
Other reserves reclassification^	
–	
–	
(4,750)	
–	
4,750	
–
At 30 November 2024	
11,183	
31,450	
6,401	
1,370	
(23,060)	
27,344
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER
Company Statement of  
Changes in Equity
for the year ended 30 November 2024
	
	
Share	
Share	
Other	
Accumulated	
Total
	
	
capital	
premium	
reserve	
losses	
equity
	
	
£’000	
£’000	
£’000	
£’000	
£’000
At 30 November 2022	
	
11,183	
31,450	
11,027	
(679)	
52,981
Loss for the year	
	
–	
–	
–	
(22,170)	
(22,170)
Total comprehensive expense	
	
–	
–	
–	
(22,170)	
(22,170)
Share-based payment	
	
–	
–	
–	
(969)	
(969)
At 30 November 2023	
	
11,183	
31,450	
11,027	
(23,818)	
29,842
Loss for the year	
	
–	
–	
–	
(1,329)	
(1,329)
Total comprehensive income	
	
–	
–	
–	
(1,329)	
(1,329)
Share-based payment	
	
–	
–	
–	
(192)	
(192)
Other reserves reclassification^	
–	
–	
–	
(4,750)	
4,750	
–
At 30 November 2024	
	
11,183	
31,450	
6,277	
(20,589)	
28,321
^See note 23 on page 97 for more details on the other reserves reclassification.
The notes on pages 54 to 105 form part of these financial statements.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
54
1.	 Material accounting policies for the financial statements
Statement of compliance
The Group financial statements have been prepared in accordance with UK endorsed IFRS in conformity with the requirements of the 
Companies Act 2006 (“IFRS”) (“UK Adopted internal accounting standards”). The Company financial statements have been prepared 
in accordance with Financial Reporting Standard 101, Reduced Disclosure Framework (“FRS101”).
The financial statements have been prepared on the historical cost convention. Historical cost is generally based on the fair value of 
the consideration given in exchange for goods and services.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market 
participants at the measurement date, regardless of whether that price is directly observable or estimated using another valuation 
technique. In estimating the fair value of an asset or a liability, the Group takes into account the characteristics of the asset or liability 
if market participants would take those characteristics into account when pricing the asset or liability at the measurement date. Fair 
value for measurement and/or disclosure purposes in these consolidated financial statements is determined on such a basis, except 
for share-based payment transactions that are within the scope of IFRS 2, leasing transactions that are within the scope of IFRS 16, and 
measurements that have some similarities to fair value but are not fair value, such as net realisable value in IAS 2 or value in use in IAS 36.
The principal accounting policies adopted in the preparation of the financial statements are set out below. The policies have been 
consistently applied to all the years presented. Also policies have been consistently applied unless the Group has exercised any 
exemptions arising following the adoption of new or revised IFRSs allowing the Group to not restate the comparative information.
In preparing these financial statements, the Company has taken advantage of section 408 of the Companies Act 2006, with no 
separate income statement and related notes being presented for the Company. The Company has also taken advantage of certain 
exemptions permitted by FRS 101, as the equivalent disclosures are made in the Group accounts. Exemptions have been applied in 
respect of the following disclosures:
•	
The cash flow statement and related notes
•	
Capital management disclosures
•	
The effects of new IFRSs
•	
The disclosure of the remuneration of key management personnel
•	
Disclosure of related party transactions with other wholly owned members of the K3 Business Technology Group plc group of 
companies
•	
Financial instrument disclosures
A number of subsidiaries have chosen to take advantage of the audit exemption set out within section 479A of the Companies 
Act 2006 for the year ended 30 November 2024, with the Parent Company providing a declaration of guarantee in accordance with 
section 479C of the Companies Act 2006 for the relevant subsidiaries. A full listing of the subsidiaries availing of the guarantee and 
audit exemption is set out in note 29.
The financial statements are presented in Sterling and in round thousands.
Notes forming part of the 
Financial Statements
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
55
1.	 Material accounting policies for the financial statements continued
Going concern
The Group closely reviews its funding position throughout the year, including monitoring compliance with covenants and available 
facilities to ensure it has sufficient headroom to fund operations. The Group cancelled its current Banking Facilities arrangements 
with Barclays plc in anticipation of receipt of the proceeds from the sale of NexSys Solutions, which were received on 6 January 2025 
totalling £36m gross (£34.3m net of transaction fees and costs).
The Group ended the year ended 30 November 2024 with a Net Cash position of £8.3m, including operations held for sale.
The Group has prepared a cashflow forecast for a period of at least 12 months from the date of approval of the financial statements 
which shows that the Group will have reasonable headroom to support its forecast working capital requirements. The forecast 
includes an assumption that an element of the proceeds from the sale of NexSys Solutions will be retained for working capital 
requirements, with a substantial proportion of the proceeds being returned to shareholders. The forecast has undergone sensitivity 
analysis and stress testing and the Directors have concluded that there is no worst-case scenario that is likely which would mean the 
Group would run out of cash.
The Directors therefore have a reasonable expectation that there are no material uncertainties that cast significant doubt about the 
Group’s ability to continue in operation and meet its liabilities as they fall due for the foreseeable future, being a period of at least 12 
months from the date of approval of the financial statements. For these reasons the financial statements have been prepared on a 
going concern basis.
Adoption of new and revised standards
New accounting standards, interpretations adopted by the Group
The accounting policies adopted are consistent with those of the previous financial year as disclosed in the 2023 Annual Report and 
Accounts. At the date of authorisation of these financial statements, there are no amended standards and interpretations issued 
by the UK Endorsement Board that impact the Group as they are either not relevant to the Group’s activities or require accounting 
which is consistent with the Group’s current accounting policies.
New accounting standards, interpretations and amendments not yet adopted by the Group
Certain new accounting standards, amendments to accounting standards and interpretations have been published that are not 
mandatory for 30 November 2024 reporting periods and have not been early adopted by the Group. These standards, amendments 
or interpretations are not expected to have a material impact on the entity in the current or future reporting periods and on 
foreseeable future transactions.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
56
1.	 Material accounting policies for the financial statements continued
Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the 
Company (its subsidiaries) made up to 30 November each year. The Company controls an investee if all three of the following 
elements are present:
•	
power over the investee
•	
exposure, or has rights, to variable returns from the investee; and
•	
the ability of the investor to use its power to affect those returns.
Control is reassessed whenever facts and circumstances indicate that there may be a change in any of these elements of control.
Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses 
control of the subsidiary.
Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line 
with the Group’s accounting policies.
All intragroup assets and liabilities, equity, income, expenses, and cash flows relating to transactions between the members of the 
Group are eliminated on consolidation.
Business combinations
All business combinations are accounted for by applying the acquisition method. The consideration transferred in a business 
combination is measured at fair value, which is calculated as the sum of the acquisition date fair values of assets transferred by the 
Group, liabilities incurred by the Group to the former owners of the acquiree and the equity interest issued by the Group in exchange 
for control of the acquiree. Acquisition-related costs are recognised in profit or loss as incurred.
At the acquisition date, the identifiable assets acquired, and the liabilities assumed are recognised at their fair value, except that:
•	
deferred tax assets or liabilities and assets or liabilities related to employee benefit arrangements are recognised and measured 
in accordance with IAS 12 and IAS 19 respectively;
•	
liabilities or equity instruments related to share-based payment arrangements of the acquiree, or share-based payment 
arrangements of the Group entered into to replace share-based payment arrangements of the acquiree are measured in 
accordance with IFRS 2 at the acquisition date; and
•	
assets (or disposal groups) that are classified as held for sale in accordance with IFRS 5 are measured in accordance with that 
standard.
Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the 
acquiree, and the fair value of the acquirer’s previously held equity interest in the acquiree (if any) over the net of the acquisition- 
date amounts of the identifiable assets acquired and the liabilities assumed. If, after reassessment, the net of the acquisition-date 
amounts of the identifiable assets acquired and liabilities assumed exceeds the sum of the consideration transferred, the amount 
of any non-controlling interests in the acquiree and the fair value of the acquirer’s previously held interest in the acquiree (if any), the 
excess is recognised immediately in profit or loss as a bargain purchase gain.
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
57
1.	 Material accounting policies for the financial statements continued
Business combinations continued
If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, 
the Group reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted 
during the measurement period (see above), or additional assets or liabilities are recognised, to reflect new information obtained 
about facts and circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognised as 
of that date.
Discontinued operations
In line with IFRS 5, the Group classifies discontinued operations within a disposal group held for sale if their carrying values will be 
recovered principally through a sale transaction rather than through their continuing use. Disposal groups classified as held for sale 
are measured at the lower of their carrying amount and fair value less costs to sell. Costs to sell are the incremental costs directly 
attributable to the disposal of a disposal group. The criteria for classifying a disposal group as held for sale is only considered as 
having been met when a sale is highly probable and the disposal group is available for immediate sale in its present condition. Actions 
required to complete the sale should indicate that it is unlikely that significant changes to the sale will be made or that the decision 
to sell will be reversed. Management must be committed to the plan to sell the asset and the sale is expected to be completed within 
one year from the date of classification.
Discontinued operations are excluded from the results of continuing operations and are presented as a single amount as profit 
or loss after tax from discontinued operations in the Consolidated Income Statement. In addition, the comparative information 
in the Consolidated Income Statement has been re-presented to show these businesses as discontinued for the year ended 30 
November 2024. The discontinued operations are excluded from the individual captions in the Statement of Financial Position with all 
discontinued operations assets presented as a single amount called ‘assets classified as held for sale’ and all discontinued operations 
liabilities presented as a single amount called ‘liabilities classified as held for sale’. The prior year balance sheet is not re-presented for 
the discontinued operations.
Goodwill
Goodwill is initially recognised and measured as set out above.
Goodwill is not amortised but is reviewed for impairment at least annually. For impairment testing, goodwill is allocated to each of 
the Group’s subsidiaries or cash-generating units (or groups of cash-generating units) expected to benefit from the synergies of 
the combination. Cash-generating units to which goodwill has been allocated are tested for impairment annually, or more frequently 
when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the 
carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the 
unit and then to the other assets of the unit pro-rata based on the carrying amount of each asset in the unit. An impairment loss 
recognised for goodwill is not reversed in a subsequent year.
On disposal of a subsidiary or cash-generating unit, the attributable net book value of goodwill is included in the determination of the 
profit or loss on disposal.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
58
1.	 Material accounting policies for the financial statements continued
Revenue recognition
The Group contracts for products and services in a variety of contractual forms and deployment methods which impact IFRS 15 
revenue recognition. These include:
•	
Reselling of 3rd party products for which following contracting, the Group has no continuing performance obligations for 
software and the customer controls the software. These are usually perpetual licenses with customer on premise installations. 
Since the Group is reselling these all already functional products, services are unbundled. Customers can also choose to take 
maintenance and support for these products or indeed obtain services, support, and maintenance from different suppliers.
•	
K3 bolt on own software IP (Intellectual Property) that adds incremental vertical functionality and bolts onto Microsoft Dynamics 
products and that is either sold directly to customer or via a channel partner. There is an ongoing performance obligation to 
maintain the product to ensure the functionality continues to bolt onto Microsoft Dynamics products.
•	
K3 own products for which K3 controls and has ongoing performance obligations. These products are typically SaaS 
(Software as a Service) based subscription products which include a right to access as the customer continuously consumes 
functionality. The product offer is a typical bundle of software access, maintenance, and support. The contracts typically have 
a low level of services.
Software licence revenue:
Software licenses for 3rd party products are recognised at a point in time, on contract and issue of the initial license key which is 
contemporaneous.
K3 bolt on own software IP is recognised over time. 
K3 own products which is SaaS based is recognised over time and not in software but rather in maintenance and support for the 
purposes of revenue disaggregation disclosures. Revenue is recognised over time as K3 controls the product, the license is not 
distinct, and the customer continually receives benefits.
Services revenues:
Services are linked to implementation and set up of K3 own and 3rd party products, rather than product functionality build. Services 
are contracted for on a time and materials basis, the customer takes ownership of the work delivered and revenue is recognised as it 
is performed.
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
59
1.	 Material accounting policies for the financial statements continued
Revenue recognition continued
Hardware: 
Hardware is peripheral to a number of contract implementations; the revenue is recognised when the customer takes control of the 
asset on delivery.
Maintenance and Support: 
Maintenance refers to the maintenance of the products and ensuring a right to upgrade whilst Support refers to ongoing customer 
support including for example help desk access.
3rd party products maintenance is provided by the product’s author. K3 has no performance obligation and this is sold through K3 
for a margin. Revenue is recognised for the term of the contract at a point in time when the contract is signed. Support of 3rd party 
products is provided by K3 over time over the term of the contract.
K3 bolt on own software IP is typically re-sold via channel partners who provide support. K3 has an ongoing performance obligation 
for the maintenance of the product and recognises a portion of revenue associated with that over time.
K3 own SaaS/subscription products and usually hosted by K3 and typically a bundled offer of maintenance and support is provided to 
customers which are both performance obligations for K3 and revenue is recognised over time.
Allocation of transaction price:
Transaction price is measured based on the consideration specified in a contract with a customer and, where applicable, the best 
estimate of any consideration related to modifications to the contract which has yet to be agreed. Any amounts expected to be paid 
to the customer, such as penalties for late delivery, are deducted from the consideration. Where a transaction price must be allocated 
between multiple performance obligations, this is generally achieved through allocating a proportion of total price against each using 
either standard list sales prices or an estimated cost methodology.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
60
1.	 Material accounting policies for the financial statements continued
Leases
The Group assesses whether a contract is or contains a lease, at inception of the contract. The Group recognises a right-of-use 
asset and a corresponding lease liability with respect to all lease arrangements in which it is the lessee, except for short-term leases 
(defined as leases with a lease term of 12 months or less) and leases of low value assets (such as tablets and personal computers, 
small items of office furniture and telephones). For these leases, the Group recognises the lease payments as an operating expense 
on a straight-line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which 
economic benefits from the leased assets are consumed.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, 
discounted by using the rate implicit in the lease. 
The lease liability is presented as a separate line in the consolidated statement of financial position. The lease liability is subsequently 
measured by increasing the carrying amount to reflect interest on the lease liability (using the effective interest method) and by 
reducing the carrying amount to reflect the lease payments made.
The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before 
the commencement day, less any lease incentives received and any initial direct costs. They are subsequently measured at cost less 
accumulated depreciation and impairment losses.
The right-of-use assets are presented as a separate line in the consolidated statement of financial position. Right-of-use assets 
are depreciated over the shorter period of lease term and useful life of the underlying asset. The depreciation starts at the 
commencement date of the lease. 
The Group applies IAS 36 to determine whether a right-of-use asset is impaired and accounts for any identified impairment loss as 
described in the ‘Property, Plant and Equipment’ policy.
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
61
1.	 Material accounting policies for the financial statements continued
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income 
statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes 
items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted or 
substantively enacted by the reporting date.
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities 
in the financial statements and the corresponding tax bases used in the computation of taxable profit and is accounted for using the 
balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred 
tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary 
differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from 
the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the 
tax profit nor the accounting profit. Deferred tax liabilities are recognised on intangible assets and other temporary differences 
recognised in business combinations.
Deferred tax is not recognised for the initial recognition of an asset or liability in a transactions which at the time of the transaction, 
does not give rise to equal taxable and deductible temporary differences.
Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and associates, except 
where the Group can control the reversal of the temporary difference and it is probable that the temporary difference will not reverse 
in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable 
that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax 
rates that are expected to apply in the period when the liability is settled, or the asset is realised. Deferred tax is charged or credited 
in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also 
dealt with in equity.
Deferred tax assets and liabilities are offset when the Group has a legally enforceable right to offset current tax assets and liabilities 
and the deferred tax assets and liabilities relate to taxes levied by the same tax authority on either:
•	
the same taxable Group company; or
•	
different Group entities which intend either to settle current tax assets and liabilities on a net basis, or to realise the assets 
and settle the liabilities simultaneously, in each future year in which significant amounts of deferred tax assets or liabilities are 
expected to be settled or recovered.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
62
1.	 Material accounting policies for the financial statements continued
Dividends
Dividends are recognised when paid for interim dividends and when approved by shareholders for final dividends.
Property, plant and equipment
Items of property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment loss.
The cost of items of property, plant and equipment is its purchase cost, together with any incidental costs of acquisition. As well as 
the purchase price, cost includes directly attributable costs of bringing the asset into use.
Depreciation is recognised so as to write off, on a straight-line basis over the expected useful economic lives of the asset concerned, 
the cost of property, plant and equipment, less estimated residual values, which are adjusted, if appropriate, at each reporting date. 
The principal economic lives used for this purpose are:
•	
Long leasehold buildings	
Period of lease
•	
Leasehold improvements	
Period of lease
•	
Plant, fixtures and equipment	
Three to five years
The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect 
of any changes in estimate accounted for on a prospective basis.
Provision is made against the carrying value of items of property, plant, and equipment where impairment in value is deemed to 
have occurred.
An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected to arise 
from the continued use of the asset. The gain or loss arising on the disposal or retirement of an asset is determined as the difference 
between the sales proceeds and the carrying amount of the asset and is recognised in profit or loss.
Externally acquired intangible assets
Externally acquired intangible assets are initially recognised at cost and subsequently amortised on a straight-line basis over their 
useful economic lives. The amortisation expense is included within administrative expenses in the consolidated income statement. 
Intangible assets are recognised on business combinations if they are separable from the acquired entity or give rise to other 
contractual/legal rights. The amounts ascribed to such intangibles are arrived at by using appropriate valuation techniques. The 
significant intangibles recognised by the Group, their estimated useful economic lives and the methods used to determine the cost 
of intangibles acquired in business combinations are as follows:
Intangible asset	
Estimated useful economic life	
Valuation method
Software distribution agreements	
5-9 years	
Estimated royalty stream if the rights were 
	
	
to be licensed
Contractual and non-contractual	
5-15 years	
Estimated discounted cash flow 
customer relationships
Intellectual property rights	
6-10 years	
Estimated royalty stream if the rights were 
	
	
to be licensed
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
63
1.	 Material accounting policies for the financial statements continued
Internally generated intangible assets (research and development costs)
Expenditure on research activities is recognised as an expense in the year in which it is incurred. An internally generated intangible 
asset arising from the Group’s software development is recognised only if all the following conditions are met:
•	
it is technically feasible to develop the product for it to be sold;
•	
adequate resources are available to complete the development;
•	
there is an intention to complete and sell the product;
•	
the Group is able to sell the product;
•	
sale of the product will generate future economic benefits; and
•	
expenditure on the project can be measured reliably.
The expenditure capitalised represents the cost of direct labour and third-party costs incurred in developing the software product.
Capitalised development costs are amortised on a straight-line basis over their useful lives commencing from the date the asset 
is available for use. Management estimates the amortisation of useful economic life is 2 to 7 years, depending on the age of the 
technology and how quickly it moves. The amortisation expense is included within administrative expenses in the consolidated 
income statement. Where no internally generated intangible asset can be recognised, development expenditure is recognised as an 
expense in the year in which it is incurred.
Impairment of property, plant and equipment and intangible assets excluding goodwill
At each reporting date, the Group reviews the carrying amounts of its property, plant and equipment and intangible assets to 
determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the 
recoverable amount of the asset is estimated to determine the extent of the impairment loss (if any). Where the asset does not 
generate cash flows that are independent from other assets, the Group estimates the recoverable amount of the cash-generating 
unit to which the asset belongs. When a reasonable and consistent basis of allocation can be identified, corporate assets are also 
allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for 
which a reasonable and consistent allocation basis can be identified.
Intangible assets which are currently in development and not amortised, these are tested for impairment at least annually and 
whenever there is an indication that the asset may be impaired.
Recoverable amount is the higher of fair value less costs of disposal and value in use. In assessing value in use, the estimated future 
cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time 
value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying 
amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately 
in profit or loss.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the 
revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that 
would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal 
of an impairment loss is recognised immediately in profit or loss to the extent that it eliminates the impairment loss which has been 
recognised for the asset in prior years.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
64
1.	 Material accounting policies for the financial statements continued
Investments
Fixed asset investments are shown at cost less provision for impairment. Loans due from subsidiary companies which are of a 
long-term nature are regarded as permanent equity and included in investments. For investments in subsidiaries acquired for 
consideration including the issue of shares qualifying for merger relief, cost is measured either by reference to the nominal value or 
the fair value of the shares where appropriate. Any premium is ignored when the nominal value is used.
Financial instruments
Financial assets and financial liabilities are recognised in the Group’s statement of financial position when the Group and Company 
becomes a party to the contractual provisions of the instrument.
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the 
acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through 
profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial 
recognition.
Intercompany loans are subsequently measured at amortised cost. Interest income is recognised using the effective interest method.
The carrying amount of financial assets and liabilities that are denominated in a foreign currency is determined in that foreign 
currency and translated at the spot rate at the end of each reporting year. For financial assets and liabilities measured at amortised 
cost that are not part of a designated hedging relationship, exchange differences are recognised in profit or loss.
Financial assets
All recognised financial assets are measured subsequently in their entirety at either amortised cost or fair value, depending on the 
classification of the financial assets.
The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating interest income 
over the relevant year.
For financial assets other than purchased or originated credit-impaired financial assets (i.e. assets that are credit-impaired on 
initial recognition), the effective interest rate is the rate that exactly discounts estimated future cash receipts (including all fees and 
points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) 
excluding expected credit losses, through the expected life of the debt instrument, or, where appropriate, a shorter period, to the 
gross carrying amount of the debt instrument on initial recognition.
The amortised cost of a financial asset is the amount at which the financial asset is measured at initial recognition minus the 
principal repayments, plus the cumulative amortisation using the effective interest method of any difference between that initial 
amount and the maturity amount, adjusted for any loss allowance. The gross carrying amount of a financial asset is the amortised 
cost of a financial asset before adjusting for any loss allowance.
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2023

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
65
1.	 Material accounting policies for the financial statements continued
Financial assets continued
Interest income is recognised using the effective interest method for debt instruments measured subsequently at amortised 
cost and at FVTOCI. For financial assets, other than purchased or originated credit-impaired financial assets, interest income is 
calculated by applying the effective interest rate to the gross carrying amount of a financial asset, except for financial assets that 
have subsequently become credit-impaired (see below). For financial assets that have subsequently become credit-impaired, 
interest income is recognised by applying the effective interest rate to the amortised cost of the financial asset. If, in subsequent 
reporting years, the credit risk on the credit-impaired financial instrument improves so that the financial asset is no longer credit-
impaired, interest income is recognised by applying the effective interest rate to the gross carrying amount of the financial asset.
The Group recognises a loss allowance for expected credit losses on trade receivables and contract assets. The amount of 
expected credit losses is updated at each reporting date to reflect changes in credit risk since initial recognition of the respective 
financial instrument.
The Group always recognises lifetime ECL for trade receivables and contract assets. The expected credit losses on these financial 
assets are estimated using a provision matrix based on the Group’s historical credit loss experience, adjusted for factors that are 
specific to the debtors, general economic conditions, and an assessment of both the current as well as the forecast direction of 
conditions at the reporting date, including time value of money where appropriate.
Lifetime ECL represents the expected credit losses that will result from all possible default events over the expected life of a 
financial instrument.
In assessing whether the credit risk on a financial instrument has increased significantly since initial recognition, the Group compares 
the risk of a default occurring on the financial instrument at the reporting date with the risk of a default occurring on the financial 
instrument at the date of initial recognition. In making this assessment, the Group considers both quantitative and qualitative 
information that is reasonable and supportable, including historical experience and forward-looking information that is available 
without undue cost or effort. 
The Group writes off a financial asset when there is information indicating that the debtor is in severe financial difficulty and there is 
no realistic prospect of recovery, e.g., when the debtor has been placed under liquidation or has entered bankruptcy proceedings, or 
in the case of trade receivables, when the amounts are over two years past due, whichever occurs sooner. Financial assets written 
off may still be subject to enforcement activities under the Group’s recovery procedures, considering legal advice where appropriate. 
Any recoveries made are recognised in profit or loss.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
66
1.	 Material accounting policies for the financial statements continued
Financial liabilities
All financial liabilities are measured initially at amortised cost using the effective interest method.
The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense 
over the relevant year. The effective interest rate is the rate that exactly discounts estimated future cash payments (including all 
fees and points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or 
discounts) through the expected life of the financial liability, or (where appropriate) a shorter period, to the amortised cost of a 
financial liability.
The Group derecognises financial liabilities when, and only when, the Group’s obligations are discharged, cancelled or have expired. 
The difference between the carrying amount of the financial liability derecognised and the consideration paid and payable is 
recognised in profit or loss.
Equity instruments
Equity instruments issued by the Group are recorded at the proceeds received, net of direct issue costs.
Provisions 
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable 
that the Group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the 
reporting date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the 
cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of 
the time value of money is material).
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third-party, a receivable 
is recognised as an asset if it is virtually certain that reimbursement will be received, and the amount of the receivable can be 
measured reliably.
Onerous contracts 
Present obligations arising under onerous contracts are recognised and measured as provisions. An onerous contract is considered 
to exist where the Group has a contract under which the unavoidable costs of meeting the obligations under the contract exceed the 
economic benefits expected to be received under it.
Dilapidation provisions 
Provisions for the costs to restore leased assets to their original condition, as required by the terms and conditions of the lease, are 
recognised when the obligation is incurred, either at the commencement date or as a consequence of having used the underlying 
asset during a particular period of the lease, at the Directors’ best estimate of the expenditure that would be required to restore the 
assets. Estimates are regularly reviewed and adjusted as appropriate for new circumstances.
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2023

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
67
1.	 Material accounting policies for the financial statements continued
Employee share ownership plans
As the Company is deemed to have control of its ESOP trust, it is treated as a subsidiary and consolidated for the purposes of 
the Group accounts. The material assets, liabilities, income, and costs of the K3 Business Technology Group plc Share Incentive 
Plan are included in the financial statements. Until such time as the Group’s own shares vest unconditionally with employees, the 
consideration paid for the shares is deducted in equity shareholders’ funds.
Share-based payments
The Group has previously issued equity-settled share-based payments to certain employees (i.e., share options). Equity-settled 
share-based payments are measured at fair value at the date of grant. Fair value is measured by use of a trinomial lattice model. The 
expected life used in the model has been adjusted, based on the Group’s best estimate for the effects of non-transferability, exercise 
restrictions and behavioural considerations.
The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the Group’s 
estimate of the number of shares that will eventually vest. Non-market vesting conditions are considered by adjusting the number 
of equity instruments expected to vest at each statement of financial position date so that, ultimately, the cumulative amount 
recognised over the vesting period is based on the amount that eventually vest. Market vesting conditions are factored into the 
fair value of the options and warrants granted. As long as all other vesting conditions are satisfied, a charge is made irrespective of 
whether the market vesting conditions are satisfied. Where Group no longer feels that the conditions will be met for the options to 
vest any charge is subsequently reversed.
Warrants
Warrants are measured at fair value at the date of grant and initially recognised in equity. The fair value determined at the grant date 
is expensed as a finance costs on a straight-line basis over the term of the loan.
Pension contributions
Obligations for contributions to defined contribution pension plans are recognised as an expense in the income statement as 
incurred. The Group has no defined benefit arrangements in place.
Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call deposits. The Group considers all highly liquid investments with original 
maturity dates of three months or less to be cash equivalents. Bank overdrafts that are repayable on demand and form an integral 
part of the Group’s cash management system are included as a component of cash and cash equivalents for the purpose of the 
statement of cash flows.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
68
1.	 Material accounting policies for the financial statements continued
Foreign currency translation
The presentational currency is sterling.
Transactions entered into by Group entities in a currency other than the currency of the primary economic environment in which 
they operate (the “functional currency”) are translated at the rates ruling at the dates of transactions. Monetary assets and liabilities 
denominated in foreign currencies at the reporting date are translated at the rates ruling at that date. Exchange differences arising 
on the retranslation of unsettled monetary assets and liabilities are similarly recognised immediately in the income statement.
On consolidation, results of overseas subsidiaries are translated using the average exchange rate for the year. The statement of 
financial positions of overseas subsidiaries are translated using the closing year-end rate. Exchange differences arising, if any, are 
taken to a separate component in equity (the translation reserve). Such translation differences are recognised as income or as 
expenses in the year in which the operation is disposed of.
Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign 
entity and translated at the closing rate. The Group has elected to treat goodwill and fair value adjustments arising on acquisitions 
before the date of transition to IFRS as sterling denominated assets and liabilities.
Exchange differences recognised in the income statement of Group entities’ separate financial statements on the translation of 
long-term monetary items forming part of the Group’s net investment in the overseas operation concerned are reclassified to the 
translation reserve on consolidation.
Critical accounting estimates and judgements
In applying the Group’s accounting policies above the Directors are required to make judgements (other than those involving 
estimations) that have a significant impact on the amounts recognised and to make estimates and assumptions about the carrying 
amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are 
based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised 
in the year in which the estimate is revised if the revision affects only that year, or in the year of the revision and future years if the 
revision affects both current and future years.
The Directors are of the opinion that there are no significant judgements to be disclosed. The key sources of estimation that have a 
significant impact on the carrying value of assets and liabilities are discussed below:
Impairment of goodwill and other intangibles
Determining whether goodwill is impaired requires an estimation of the value in use of the cash generating units to which goodwill 
has been allocated. The value in use calculation requires an entity to estimate the future cash flows expected to arise from the cash 
generating unit. It also requires judgement as to a suitable discount rate in order to calculate present value, i.e., the Directors’ current 
best estimate of the weighted average cost of capital (“WACC”). Other intangibles are assessed annually for impairment as well as 
when triggers of impairment arise. An impairment review has been performed at the reporting date. More details including carrying 
values are included in note 14.
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
69
1.	 Material accounting policies for the financial statements continued
Critical accounting estimates and judgements continued
Recoverability of investments in subsidiaries held by the Parent
Investments in subsidiaries held by the Parent Company are compared to the net assets of the entities which the investment is 
held against when considering whether the investments are recoverable. Where the net assets fall below the investment value, the 
investment is assessed against other criteria, such as past profitability, future expected profitability and other known information 
such as recent dividend payments. A value in use calculation is performed to assess the appropriateness alongside the other known 
information as to whether the investment is considered recoverable. If the investment is deemed not to be supportable, it is written 
off through the Consolidated Income Statement.
Capitalised development expenditure and subsequent amortisation
Where such expenditure meets the relevant criteria, the Group is required to capitalise development expenditure. In order to 
assess whether the criteria are met the Board is required to make estimates in relation to likely income generation and financial 
and technical viability of the relevant development projects and the period over which the Group is likely to benefit from such 
expenditure. Development projects are subject to an investment appraisal process with the product managers to assess the status 
of the development and the expected commercial opportunities. Development costs are assessed for impairment which requires 
an estimation of the future expected revenues to be generated from each product. This methodology, which is similar to that used 
to assess any impairment of goodwill, is discussed further in note 14. Expenditure is only capitalised when the investment appraisal 
process has assessed that the product is likely to benefit the Group in the future. More details including carrying values are included 
in note 14.
2.	 Revenue
	
2024	
2023
	
	
(re-presented)
	
£’000	
£’000
The Group’s revenue comprises:
Software licence revenue	
377	
3,022
Services revenue*	
6,356	
13,421
Maintenance and support**	
15,832	
14,242
Hardware and other revenue	
652	
612
Revenue	
23,217	
31,297
*From installation, integration and software development services.
**From software maintenance renewals, annual term contracts, support contracts and software as a service (“SaaS”).
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
70
3.	 Loss from operations
	
	
2024	
2023
	
	
	
(re-presented)
	
Notes	
£’000	
£’000
This has been arrived at after charging/(crediting):
Staff costs	
4	
11,895	
16,743
Depreciation of property, plant and equipment	
11	
340	
552
(Gain)/loss on disposal of fixed assets and right-of-use assets	
11	
(374)	
12
Depreciation of right-of-use assets	
12	
294	
591
Amortisation of development costs 	
13	
761	
1,091
Exceptional impairment of goodwill, intangibles and property, plant and equipment*	
11/13	
–	
72
Exceptional reorganisation costs**	
	
1,441	
2,116
Exceptional acquisition/disposal related costs/(credit)	
	
30	
(406)
Impairment losses on financial assets	
	
148	
357
Audit fees:
–	
Audit services – Audit of Group	
	
206	
251
–	
Audit services – Audit of Subsidiaries	
	
19	
23
–	
Non-audit services	
	
–	
49
*The exceptional impairments in the prior year arise from the value in use assessment and are discussed more in notes 11 and 13.
**During the year the Group continued to achieve operating efficiencies following on from the reorganisation programme of 
previous years. 
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
71
4.	 Staff costs
	
Group	
Group	
Group	
Company	
Company
	
2024	
2024	
2023	
2024	
2023
	
*	
**	
(re-presented)
	
£’000	
£’000	
£’000	
£’000	
£’000
Staff costs (including executive Directors) comprise:
Wages and salaries	
14,718	
10,151	
14,202	
1,795	
2,025
Short-term non-monetary benefits	
67	
10	
12	
52	
71
Defined contribution pension cost	
925	
518	
772	
95	
128
Employers’ national insurance contributions 
and similar taxes	
1,784	
1,216	
1,757	
176	
307
	
17,494	
11,895	
16,743	
2,118	
2,531
In addition, share-based payments were credited of £0.2m (2023: £1.1m credit).
Of the above Group staff costs £0.6m (2023: £0.7m) has been capitalised within development costs (see note 13).
The average number of employees in continuing and discontinuing operations during the year was:
	
Group	
Group	
Group	
Company	
Company
	
2024	
2024	
2023	
2024	
2023
	
Number*	
Number**	
Number	
Number	
Number
Consultants and programmers	
170	
100	
239	
–	
–
Sales and distribution	
30	
21	
35	
–	
–
Administration	
43	
37	
48	
20	
25
	
243	
158	
322	
20	
25
* Includes discontinued operations held for sale staff costs or headcount.
**Excludes discontinued operations held for sale staff costs or headcount.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
72
4.	 Staff costs continued
Directors and key management personnel remuneration
Key management personnel, defined as the Board, are those persons having authority and responsibility for planning, directing, and 
controlling the activities of the Group.
	
2024	
2023
	
£’000	
£’000
Key management personnel remuneration consists of:
Remuneration (includes contractual and settlement compensation for loss of office)	
860	
1,433
Company contributions to defined contribution pension schemes	
20	
43
	
880	
1,476
Share-based payment credit relating to key management personnel remuneration was £0.2m (2023: credit of £0.7m).
Included in the totals above is Directors’ remuneration:	
	
2024	
2023
	
£’000	
£’000
Directors’ remuneration consists of:
Emoluments (includes contractual and settlement compensation for loss of office)	
720	
1,227
Contributions to personal pension schemes	
14	
29
Total per remuneration report (page 37)	
734	
1,256
Share-based payment credit relating to Director remuneration was £0.2m (2023: credit of £0.6m).
	
2024	
2023
	
£’000	
£’000
Remuneration in respect of the highest paid Director:
Aggregate emoluments (includes contractual and settlement compensation for loss of office)	
325	
558
Pension contributions	
11	
14
	
336	
572
There were 2 Directors in defined contribution pension schemes (2023: 3). Note that the Directors’ emoluments include amounts 
attributed to benefits-in-kind on which Directors are assessed for tax purposes. This may differ to the cost to the Group of providing 
those benefits included in this note.
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
73
5.	 Segment information
The Group operates a streamlined organisation with management resource and central services focused on working across the 
Group in a more unified manner to increase the strategic focus on the level of our own product sales.
Reporting is based on product split between K3 own products (‘K3 Products’) and Third-party reseller activities (‘Third-party 
Solutions’) across revenue and gross margin. Global Accounts and Third-Party Products continue to be merged into Third-party 
Solutions. Overheads and administrative expenses are included as a central cost given resource works across these three segments. 
The activities and products and services of the operating segments are detailed in the Strategic Report on pages 6 to 25.
Transactions between operating segments are on an arms-length basis. The CODM (Chief Operating Decision Maker, the Board) 
primarily assesses the performance of the operating segments based on product revenue, gross margin and Group adjusted 
operating profit/(loss). The segment results for the year ended 30 November 2024 and for the year ended 30 November 2023, 
reconciled to profit for the year.
	
Year ended 30 November 2024
	
	
K3	
Third-party	
Central
	
	
Products	
Solutions	
Costs	
Total
	
	
£’000	
£’000	
£’000	
£’000
External revenue	
	
12,340	
10,877	
–	
23,217
Cost of sales	
	
(2,412)	
(6,034)	
–	
(8,446)
Gross profit	
	
9,928	
4,843	
–	
14,771
Gross margin	
	
80%	
45%	
–	
64%
Adjusted administrative expenses and impairment losses on 
financial assets	
	
(10,461)	
(2,419)	
(3,003)	
(15,883)
Adjusted operating profit/(loss)	
	
(533)	
2,424	
(3,003)	
(1,112)
Exceptional reorganisation costs	
	
–	
–	
(1,441)	
(1,441)
Exceptional acquisition/disposal related costs	
	
–	
–	
(30)	
(30)
Share-based payment credit	
	
–	
–	
192	
192
(Loss)/profit from operations	
	
(533)	
2,424	
(4,282)	
(2,391)
Finance expense	
	
–	
–	
(378)	
(378)
(Loss)/profit before tax	
	
(533)	
2,424	
(4,660)	
(2,769)
Tax expense	
	
–	
–	
332	
332
(Loss)/profit for the year from continuing operations	
	
(533)	
2,424	
(4,328)	
(2,437)
Profit from discontinued operations	
	
	
	
	
3,011
Profit for the year	
	
	
	
	
574
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
74
5.	 Segment information continued
	
Year ended 30 November 2023 (re-presented)
	
	
K3	
Third-party	
Central
	
	
Products	
Solutions	
Costs	
Total
	
	
£’000	
£’000	
£’000	
£’000
External revenue	
	
12,734	
18,563	
–	
31,297
Cost of sales	
	
(2,699)	
(9,990)	
–	
(12,689)
Gross profit	
	
10,035	
8,573	
–	
18,608
Gross margin	
	
79%	
46%	
–	
59%
Adjusted administrative expenses and impairment losses on 
financial assets	
	
(14,891)	
(2,857)	
(2,215)	
(19,963)
Adjusted operating profit/(loss)	
	
(4,856)	
5,716	
(2,215)	
(1,355)
Exceptional impairment	
	
–	
–	
(72)	
(72)
Exceptional reorganisation costs	
	
–	
–	
(2,116)	
(2,116)
Acquisition/disposal related costs	
	
–	
–	
406	
406
Share-based payment credit	
	
–	
–	
1,126	
1,126
(Loss)/profit from operations	
	
(4,856)	
5,716	
(2,871)	
(2,011)
Finance expense	
	
–	
–	
(282)	
(282)
(Loss)/profit before tax	
	
(4,856)	
5,716	
(3,153)	
(2,293)
Tax expense	
	
–	
–	
(67)	
(67)
(Loss)/profit for the year from continuing operations	
	
(4,856)	
5,716	
(3,220)	
(2,360)
Loss from discontinued operations	
	
	
	
	
(25)
Loss for the year	
	
	
	
	
(2,385)
Segment assets and segment liabilities are reviewed by the CODM in a consolidated statement of financial position. Accordingly, 
this information is replicated in the Group consolidated statement of financial position. As no measure of assets or liabilities for 
individual segments is reviewed regularly by the CODM, no disclosure of total assets or liabilities has been made, in accordance with 
the amendment to paragraph 23 of IFRS 8.
The accounting policies of the operating segments are the same as those described in the summary of significant accounting 
policies. Transactions between segments are accounted for at cost.
The Group has one customer relationship which accounts for 12% (2023: 42%) of external Group revenue.
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
75
5.	 Segment information continued
Analysis of the Group’s external revenues (by customer geography) and non-current assets by geographical location are detailed below:
External revenue by end customer geography
	
External revenue	
Non-current assets
	
Year	
Year
	
ended	
ended
	
30 November	
30 November
	
2024	
2023	
2024	
2023
	
	
(re-presented)
	
£’000	
£’000	
£’000	
£’000
United Kingdom	
3,999	
4,755	
12,203	
21,911
Netherlands	
4,349	
5,761	
1,039	
5,913
Ireland	
26	
44	
–	
–
Rest of Europe	
6,891	
7,466	
55	
974
Middle East	
1,896	
2,142	
–	
–
Asia	
3,220	
6,195	
(3)	
68
USA	
575	
98	
9	
3
Rest of World	
2,261	
4,836	
–	
–
	
23,217	
31,297	
13,303	
28,869
% of non-UK revenue	
83%	
85%
External revenue by business unit geography
	
External revenue
	
Year	
Year
	
ended	
ended
	
30 November	
30 November
	
2024	
2023
	
	
(re-presented)
	
£’000	
£’000
United Kingdom	
4,917	
4,338
Netherlands	
15,776	
23,657
Ireland	
–	
727
Rest of Europe	
2,524	
2,575
Rest of World	
–	
–
	
23,217	
31,297
% of non-UK revenue	
79%	
86%
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
76
6.	 Finance expense
	
2024	
2023
	
	
(re-presented)
	
£’000	
£’000	
Finance expense
Bank borrowings	
108	
128
Interest expense on lease liabilities	
85	
126
Other finance costs	
185	
28
	
378	
282
7.	 Tax (credit)/charge
	
2024	
2023
	
	
(re-presented)
	
£’000	
£’000	
Current tax (credit)/expense
Income tax of UK operations on profits/(losses) for the year	
(1)	
(406)
Income tax of overseas operations on profits/(losses) for the year	
56	
597
Adjustment in respect of prior years	
(299)	
(462)
Total current tax credit	
(244)	
(271)
Deferred tax (credit)/expense
Origination and reversal of temporary differences 	
(14)	
84
Effect of changes in tax rate	
–	
–
Adjustments in respect of prior years	
(74)	
254
Total deferred tax (credit)/expense	
(88)	
338
Total tax (credit)/expense in the current year	
(332)	
67
Deferred tax balances as at 30 November 2024 have been measured at 25% (2023: 25%).
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
77
7.	 Tax (credit)/charge continued
The reasons for the difference between the actual tax charge for the year and the standard rate of corporation tax in the UK applied 
to profits/(losses) for the year are as follows
	
2024	
	
2023
	
	
	
(re-presented)
	
£’000	
%	
£’000	
%
Loss before tax	
(2,769)	
	
(2,293)
Expected tax credit based on the standard rate of corporation tax	
(692)	
25.0	
(527)	
23.0
Effects of:
Items not deductible for tax purposes	
91	
	
107
Income not taxable	
(177)	
	
(369)
Group relief on held for sale operations	
757	
	
–	
Intercompany impairments	
–	
	
(459)
Adjustment to tax charge in respect of prior years	
(372)	
	
651
Movements in deferred tax not recognised	
66	
	
464
Differences between overseas tax rates	
(5)	
	
125
Effect of deferred tax rate difference	
–	
	
75
Total tax (credit)/expense in current year	
(332)	
12.0%	
67	
(2.9)%
Deferred tax recognised directly in equity for the year was £nil (2023: £nil). Current tax recognised in equity for the year was £nil 
(2023: £nil). None of the items within other comprehensive income in the Consolidated Statement of Comprehensive Income have 
resulted in a tax expense or tax income.
8.	 Dividends
No dividend in respect of the year ended 30 November 2024 will be proposed (2023: nil).
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
78
9.	 (Loss)/earnings per share
The calculations of (loss)/earnings per share are based on the (loss)/profit for the year and the following numbers of shares:
Denominator	
2024	
2023
	
Number of	
Number of
	
shares	
shares
Weighted average number of shares used in basic EPS	
44,732,379	
44,705,570
Warrants	
1,200,000	
1,200,000
Weighted average number of shares used in diluted EPS	
45,932,379	
45,905,570 
	
Basic and diluted
	
2024	
2023
	
	
(re-presented)
	
£’000	
£’000
Loss after tax from continuing operations	
(2,437)	
(2,360)
Profit/(loss) after taxation from discontinued operations	
3,011	
(25)
Profit/(loss) attributable to ordinary equity holders of the Parent	
574	
(2,385)
The alternative earnings per share calculations have been computed because the Directors consider that they are useful to 
shareholders and investors. These are based on the following profits/(losses) and the above number of shares.
	
Basic and diluted
	
before other items
	
2024	
2023
	
	
(re-presented)
	
£’000	
£’000
Loss after tax from continuing operations	
(2,437)	
(2,360)
Add back other items:
Exceptional reorganisation costs	
1,441	
2,116
Exceptional impairment costs	
–	
72
Share-based payment credit	
(192)	
(1,126)
Acquisition/disposal related costs/(credit)	
30	
(406)
Tax charge related to other items	
(360)	
(410)
Loss attributable to ordinary equity holders of the parent for basic and diluted 
earnings from continuing operations before other items	
(1,518)	
(2,114)
	
2024	
2023
	
	
(re-presented)
	
Pence	
Pence
Profit/(loss) per share
Basic profit/(loss) per share	
1.3	
(5.3)
Diluted profit/(loss) per share	
1.3	
(5.2)
Basic loss per share per continuing operations	
(5.4)	
(5.3)
Adjusted earnings per share
Basic loss per share from continuing operations and before other items	
(3.4)	
(4.7)
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
79
10.	Share-based payments
K3 Business Technology Group plc operated an equity-settled share-based remuneration scheme for employees in previous years: 
the K3 Long Term Incentive Plan (“LTIP”) for certain senior management including executive Directors. Everyone who was in this plan 
has subsequently left. There is no scheme operating in the current year.
Market Priced Options
Market Priced Options may be granted annually subject to the achievement of performance targets set by the Remuneration 
Committee. The value of any awards granted are intended to be between 50% - 100% of an individual’s basic salary. The exercise 
price of Market Priced Options is determined by the prevailing price of the Company’s shares on the day before the date of grant and 
any vesting conditions are set by the Remuneration Committee at the time of the annual award.
During the financial year and the prior year, the Remuneration Committee awarded no Market Priced Options. 70,000 Market Priced 
Options lapsed without being exercised during the year, leaving no Market Priced Options in issue at the end of the financial year 
(2023: 70,000).
Nominal Priced Options/LTIP Options
Nominal Priced Options are not granted annually, but are granted on an occasional basis at the determination of the Remuneration 
Committee. The exercise price of Nominal Priced Options is 25p, being nominal value of the Company’s shares.
All current Nominal Priced Options granted to date are subject to performance conditions based on the achievement of certain 
60 day Volume Weighted Average Price (‘VWAP’) thresholds of the Company’s shares, measured between the third and fourth 
anniversary of the date of option grant. The 60 day VWAP measurement will be applied to any consecutive 60 trading days during the 
12 month testing period.
The performance targets and associated vesting of the Nominal Priced Options are:
•	
25% vest at VWAP of 200p;
•	
50% vest at VWAP of 225p; and
•	
100% vest at VWAP of 250p.
with a straight line vesting between these thresholds.
Subject to meeting the above performance targets, all Nominal Priced Options granted to date may be exercised as follows:
•	
50% on or after the fourth anniversary of the date of grant; and
•	
50% on or after the fifth anniversary of the date of grant.
Nominal Priced Options granted to date will remain exercisable until the seventh anniversary of the original date of grant, at which 
point they will lapse.
During the financial year and the prior year no Nominal Priced Options were granted. 437,500 Nominal Priced Options lapsed without 
being exercised during the year, leaving no Nominal Priced Options in issue at the end of the financial year (2023: 437,500).
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
80
10.	Share-based payments continued
	
2024	
2023
	
Weighted	
	
Weighted
	
average	
	
average
	
exercise	
	
exercise
	
price	
Options	
price	
Options
	
Pence	
Number	
Pence	
Number
Outstanding at beginning of the year	
42.2	
507,500	
64.0	
2,335,000
Lapsed during the year	
42.2	
(507,500)	
70.1	
(1,827,500)
Outstanding at the end of the year	
–	
–	
42.2	
507,500
There were no share options outstanding at the end of the year. In the prior year of the share options outstanding, nil were 
exercisable at 30 November 2023 and no options had vested. The options outstanding at 30 November 2023 had a weighted average 
price of LTIP:25p, Market Priced Options:204p, Market Priced Options:150p, and their weighted average contractual life was 5.64.
The share-based remuneration income (note 4) comprises:
	
2024	
2023
	
£’000	
£’000
Equity-settled schemes	
(192)	
(1,126)
The credit resulted from lapsed share options.	
	
The Group did not enter into any share-based payment transactions with parties during the current or previous year. 
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
81
11.	Property, plant and equipment
Group	
Long
	
leasehold	
	
Plant,
	
land and	
Leasehold	
fixtures and
	
buildings	
improvements	
equipment	
Total
	
£’000	
£’000	
£’000	
£’000
Cost
At 30 November 2022	
750	
47	
6,354	
7,151
Additions	
–	
–	
588	
588
Disposals	
–	
–	
(49)	
(49)
Effect of movements in foreign exchange rate	
–	
–	
(14)	
(14)
At 30 November 2023	
750	
47	
6,879	
7,676
Additions	
–	
–	
32	
32
Disposals	
–	
(47)	
(3,827)	
(3,874)
Reclassified to held for sale	
–	
–	
(537)	
(537)
Effect of movements in foreign exchange rate	
–	
–	
(136)	
(136)
At 30 November 2024	
750	
–	
2,411	
3,161
Accumulated depreciation
At 30 November 2022	
157	
47	
5,181	
5,385
Depreciation charge	
10	
–	
542	
552
Disposals	
–	
–	
(39)	
(39)
Impairment	
–	
–	
464	
464
Effect of movements in foreign exchange rate	
–	
–	
(9)	
(9)
At 30 November 2023	
167	
47	
6,139	
6,353
Depreciation charge	
10	
–	
330	
340
Disposals	
–	
(47)	
(3,797)	
(3,844)
Reclassified to held for sale	
–	
–	
(528)	
(528)
Effect of movements in foreign exchange rate	
–	
–	
(127)	
(127)
At 30 November 2024	
177	
–	
2,017	
2,194
Net book value
At 30 November 2023	
583	
–	
740	
1,323
At 30 November 2024	
573	
–	
394	
967
Bank borrowings are secured on certain assets of the Group including property, plant, and equipment. There is a fixed charge over 
the long leasehold property.
The impairment of £0.5m in the prior year related to impairment of Unity project. The project was implemented with a view to 
delivering Group wide efficiencies. However, in FY23, a decision was made to not use this model, and therefore the investment in 
Unity project was not considered recoverable, hence the impairment recorded.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
82
11.	Property, plant and equipment continued
Company	
	
	
	
Plant, office
	
	
	
	
equipment
	
	
	
	
and fixtures
	
	
	
	
£’000
Cost
At 30 November 2022	
	
	
	
1,882
Additions	
	
	
	
229
At 30 November 2023	
	
	
	
2,111
Additions	
	
	
	
9
Disposals	
	
	
	
(832)
At 30 November 2024	
	
	
	
1,288
Depreciation
At 30 November 2022	
	
	
	
1,044
Depreciation charge	
	
	
	
431
Impairment	
	
	
	
353
At 30 November 2023	
	
	
	
1,828
Depreciation charge	
	
	
	
186
Disposals	
	
	
	
(832)
At 30 November 2024	
	
	
	
1,182
Net book value
At 30 November 2023	
	
	
	
283
At 30 November 2024	
	
	
	
106
The impairment of £0.4m, in the prior year, relates to impairment of Unity project. The project was implemented with a view to 
delivering Group-wide efficiencies. However in FY23, a decision was made to not use this model, and therefore the investment in 
Unity project was not considered recoverable.
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
83
12.	Right-of-use assets
	
	
Motor
	
Buildings	
vehicles	
Total
	
£’000	
£’000	
£’000
Cost
At 30 November 2022	
2,719	
2,156	
4,875
Additions	
825	
–	
825
Disposals	
–	
(129)	
(129)
Effect of movements in foreign exchange rate	
–	
3	
3
At 30 November 2023	
3,544	
2,030	
5,574
Additions	
–	
55	
55
Disposals	
(2,432)	
(1,359)	
(3,791)
Reclassified to held for sale	
–	
(26)	
(26)
Effect of movements in foreign exchange rate	
(23)	
(19)	
(42)
At 30 November 2024	
1,089	
681	
1,770
Accumulated depreciation
At 30 November 2022	
2,400	
1,674	
4,074
Depreciation charge	
361	
230	
591
Disposals	
–	
(113)	
(113)
Effect of movements in foreign exchange rate	
–	
(3)	
(3)
At 30 November 2023	
2,761	
1,788	
4,549
Depreciation charge	
178	
116	
294
Disposals	
(2,355)	
(1,359)	
(3,714)
Reclassification	
(90)	
90	
– 
Reclassified to held for sale	
–	
(17)	
(17)
Effect of movements in foreign exchange rate	
(7)	
(14)	
(21)
At 30 November 2024	
487	
604	
1,091
Net book value
At 30 November 2023	
783	
242	
1,025
At 30 November 2024	
602	
77	
679
The Group leases several assets including buildings, motor vehicles and equipment.
The Group’s obligations are secured by the lessors’ title to the leased assets for such leases.
Amounts recognised in profit and loss
	
2024	
2023
	
£’000	
£’000
Depreciation expense on right-of-use assets	
294	
591
Interest expense on lease liabilities	
85	
126
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
84
13.	Intangible assets
	
	
	
Contractual
	
	
	
and non-
	
	
	
contractual	
	
Intellectual
	
	
Development	
customer	
Distribution	
property
	
Goodwill	
costs	
relationships	
agreements	
rights	
Total
	
£’000	
£’000	
£’000	
£’000	
£’000	
£’000
Cost or valuation
At 30 November 2022	
34,048	
27,448	
19,040	
10,646	
3,951	
95,133
Additions	
–	
734	
–	
–	
–	
734
Disposal	
–	
(122)	
–	
–	
–	
(122)
Effect of movements in 
foreign exchange rate	
(10)	
(15)	
–	
–	
–	
(25)
At 30 November 2023	
34,038	
28,045	
19,040	
10,646	
3,951	
95,720
Additions	
–	
567	
–	
–	
–	
567
Reclassified as held for sale	
(14,448)	
(2,206)	
(2,924)	
(496)	
–	
(20,074)
Disposal	
(7,411)	
(23,756)	
(9,810)	
(8,950)	
(374)	
(50,301)
Effect of movements in	
 
foreign exchange rate	
(355)	
235	
–	
–	
–	
(120)
At 30 November 2024	
11,824	
2,885	
6,306	
1,200	
3,577	
25,792
Accumulated amortisation
At 30 November 2022	
9,026	
24,054	
19,040	
10,646	
3,951	
66,717
Amortisation charge	
–	
1,091	
–	
–	
–	
1,091
Disposal	
–	
(120)	
–	
–	
–	
(120)
Impairment	
106	
1,500	
–	
–	
–	
1,606
Effect of movements in  
foreign exchange rate	
(5)	
(13)	
–	
–	
–	
(18)
At 30 November 2023	
9,127	
26,512	
19,040	
10,646	
3,951	
69,276
Amortisation charge	
–	
761	
–	
–	
–	
761
Reclassified as held for sale	
–	
(1,772)	
(2,924)	
(496)	
–	
(5,192)
Disposal	
(7,411)	
(24,156)	
(9,810)	
(8,950)	
(374)	
(50,701)
Effect of movements in	
 
foreign exchange rate	
–	
136	
–	
–	
–	
136
At 30 November 2024	
1,716	
1,481	
6,306	
1,200	
3,577	
14,280
Net book value
At 30 November 2023	
24,911	
1,533	
–	
–	
–	
26,444
At 30 November 2024	
10,108	
1,404	
–	
–	
–	
11,512
In 2023, an impairment of Development costs and Goodwill of £1.4m by Viji IP CGU was recorded due to forecast performance not in 
line with management expectation set at the time of acquisition. An impairment of £0.2m was also recorded relating to Unity project.
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
85
14.	Goodwill and impairment
Goodwill acquired in business combinations is allocated at acquisition to the cash generating units (“CGUs”) that are expected to 
benefit from that business combination. The allocation made represents the lowest level at which goodwill is monitored for internal 
management purposes and are not larger than the single operating segment defined under IFRS 8 (Operating Segments).
During the prior year, IBS CGU was merged with that of NexSys CGU as IBS entity merged with NexSys entity to drive operational 
efficiency. This CGU has been moved to held for sale in the current year.
The carrying value of goodwill in respect of all CGUs is set out below. These are fully supported by value in use calculations in the year.
	
Goodwill carrying amount
	
2024
	
£’000
Global Accounts	
9,011
Walton	
1,097
	
10,108
	
Goodwill carrying amount
	
2023
	
£’000
NexSys and Integrated Business Solutions (IBS)	
14,448
Global Accounts	
9,366
Walton	
1,097
	
24,911
The recoverable amounts of the remaining CGUs are determined from value in use calculations. The key assumptions for these 
calculations are discount rates, sales growth, gross margin, and admin expense growth rates. The assumptions for these calculations 
reflect the current economic environment. The discount rate represents the current market assessment of the risks specific 
to the Group, taking into consideration the time value of money and individual risks of the underlying assets that have not been 
incorporated in the cash flow estimates. The discount rate calculation is based on the specific circumstances of the Group and its 
operating segments and is derived from the weighted average cost of capital (WACC). Other assumptions used are based on external 
data and management’s best estimates.
For all the CGUs where the recoverable amount is determined from value in use, the Group performs impairment reviews by 
forecasting cash flows based upon the Annual Budget starting in 2025, which anticipates sales, gross margin and admin cost growth 
based on management’s best estimates. A projection of sales and cash flows based upon a blended inflation rate 2% for the Walton 
CGU and nil inflation rate for the Global Accounts CGU is then made for a further four years, into a terminal amount.
The rate used to discount the forecast pre-tax cash flows is 20.7% for Global Accounts and 20.6% for Walton, which represents the 
Directors’ current best estimates of the pre-tax weighted average cost of capital (“WACC”). The Directors consider that there are no 
material differences in the post-tax WACC for different CGUs. For the Global Accounts CGU to become impaired, which would be a 
£3.5m reduction in headroom, the pre-tax WACC would need to increase to 25.9%, an increase in the pre-tax WACC of 25% (post tax 
WACC of 16.6% and a 34.4% increase).
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
86
15.	Investments
	
2024	
2023
	
£’000	
£’000
Subsidiary undertakings	
29,160	
28,589
The trading subsidiaries of K3 Business Technology Group plc are disclosed in note 29. All subsidiary undertakings are wholly owned, 
and all shares consist of ordinary shares only.
	
	
£’000
At 30 November 2022	
32,436
Impairment	
(3,847)
At 30 November 2023	
28,589
Additions	
571
At 30 November 2024	
29,160
Net book value
At 30 November 2024*	
29,160
At 30 November 2023	
28,589
*£14.2m is disclosed in the caption ‘assets classified as held for sale’ on the face of the Company Statement of Financial Position.
In FY24, additions of £0.6m related to K3 Property Holdco Limited, which holds the head office owned by the Group, purchased 
from an intercompany via dividends paid.
In FY23, an impairment of £3.1m was recorded, which resulted from a subsidiary in Ireland which was closed in the year. Another 
£0.7m related to an impairment of subsidiaries where investment’s net book value exceeded recoverable amount due to 
downward change in future cash flows.
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
87
16.	Trade and other receivables
	
Group	
Group	
Company	
Company
	
2024	
2023	
2024	
2023
	
£’000	
£’000	
£’000	
£’000
Trade receivables	
2,872	
6,042	
–	
–
Loss allowance	
(407)	
(635)	
–	
–
Trade receivables – net	
2,465	
5,407	
–	
–
Amounts due from subsidiary undertakings	
–	
–	
2,516	
1,390
Other receivables	
193	
185	
71	
148
Contract assets	
419	
1,286	
–	
–
Prepayments	
454	
678	
240	
321
Intercompany trading with held for sale assets	
121	
–	
–	
–
	
3,652	
7,556	
2,827	
1,859
The fair value of trade and other receivables approximates to book value at 30 November 2024 and 30 November 2023. 
Of the above, trade receivables of £nil (2023: £nil) and contract assets of £nil (2023: £nil) are due after more than one year.
Interest is charged on amounts owed by subsidiary undertakings at 8.75% (2023: 8.1%), which is deemed to be a market rate. The 
Company impaired £1.9m during the year (2023: £20m) of the intercompany receivables. The prior year impairment was part of the 
Company’s strategy to close its operations in Ireland.
The Group is exposed to credit risk with respect to trade receivables due and accrued income which will become due from its 
customers. The Group has more than 1,000 (2023: more than 1,000) customers at the year-end spread across various industries, 
although predominantly in the retail, manufacturing, and distribution sectors. The Group has one customer relationship that 
accounts for over 12% (2023: 42%) of total Group revenue but the relationship is spread across different territories and markets. The 
Group assesses the credit rating for new customers to minimise the credit risk.
The average credit period on sales is 30 days. No interest is charged on outstanding trade receivables.
The Group measures the loss allowance for trade receivables at an amount equal to the lifetime ECL. The expected credit losses on 
trade receivables are estimated using a provision matrix by reference to past default experience of the debtor and an analysis of the 
debtor’s current financial position, adjusted for factors that are specific to the debtors, general economic conditions of the industry in 
which the debtors operate and an assessment of both the current as well as the forecast direction of conditions at the reporting date.
The Group writes off a trade receivable when there is information indicating that the debtor is in severe financial difficulty and there is 
no realistic prospect of recovery, e.g., when the debtor has been placed under liquidation or has entered bankruptcy proceedings, or 
when the trade receivables are over two years past due, whichever occurs earlier.
The carrying amounts of the Group’s trade and other receivables are denominated in the following:	
	
2024	
2023
	
£’000	
£’000
Pound sterling	
935	
2,101
Euro	
2,555	
5,107
Other	
162	
348
	
3,652	
7,556
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
88
16.	Trade and other receivables continued
The following table details the risk profile of trade receivables and contract assets based on the Group’s provision matrix. As the 
Group’s historical credit loss experience does not show significantly different loss patterns for different customer segments, the 
provision for loss allowance based on past due status is not further distinguished between the Group’s different customer segments.
Trade receivables and contract assets receivables – days past due
30 November 2024	
Not past
Group	
due	
<30	
31-60	
61-90	
>90 days	
Total
	
£’000	
£’000	
£’000	
£’000	
£’000	
£’000
Expected credit loss rate	
0.8%	
0.9%	
3.5%	
1.7%	
0.9%	
1.0%
Estimated total gross carrying amount 
at default	
2,304	
422	
173	
59	
333	
3,291
Specific provision	
–	
(2)	
(27)	
(18)	
(327)	
(374)
Lifetime expected credit loss	
(19)	
(4)	
(6)	
(1)	
(3)	
(33)
	
	
	
	
	
	
2,884
	
Trade receivables – net	
2,465
	
Contract assets	
419
	
Total	
2,884
Trade receivables and contract assets receivables – days past due
30 November 2023	
Not past	
	
	
	
	
Re-presented
Group	
due	
<30	
31-60	
61-90	
>90 days	
Total
	
£’000	
£’000	
£’000	
£’000	
£’000	
£’000
Expected credit loss rate	
0.8%	
0.9%	
5.2%	
0.5%	
6.7%	
1.7%
Estimated total gross carrying amount 
at default	
4,437	
1,497	
462	
201	
731	
7,328
Specific provision	
–	
–	
–	
–	
(511)	
(511)
Lifetime expected credit loss	
(37)	
(13)	
(24)	
(1)	
(49)	
(124)
	
	
	
	
	
	
6,693
	
Trade receivables – net	
5,407
	
Contract assets	
1,286
	
Total	
6,693
Movements on the Group provision for impairment of trade receivables and contract assets are as follows:
	
2024	
2023
	
£’000	
£’000
At beginning of year	
635	
784
Provided during the year	
148	
354
Utilised during the year	
(311)	
(503)
Discontinued operations held for sale	
(65)	
–
At end of year	
407	
635
The movement on the provision for impaired receivables and contract assets has been included in administrative expenses in the 
consolidated income statement.
Other classes of financial assets included within trade and other receivables do not contain impaired assets.
The maximum exposure to credit risk at the reporting date is the fair value of each class of receivable set out above.
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
89
17.	Trade and other payables
	
Group	
Group	
Company	
Company
	
2024	
2023	
2024	
2023
	
£’000	
£’000	
£’000	
£’000
Trade payables	
1,138	
1,132	
591	
585
Amounts owed to subsidiary undertakings	
–	
–	
2,331	
2,289
Other payables	
1,234	
1,463	
507	
171
Accruals	
1,379	
3,337	
709	
861
Other tax and social security taxes	
381	
2,560	
–	
–
Contract liabilities	
3,442	
7,454	
–	
–
	
7,574	
15,946	
4,138	
3,906
Trade payables and accruals principally comprise amounts outstanding for trade purchases and ongoing costs. The average credit 
period taken for trade purchases is 60 days. The Group has financial risk management policies in place to ensure that all payables are 
paid within the pre-agreed credit terms.
To the extent trade and other payables are not carried at fair value in the consolidated statement of financial position, book value 
approximates to fair value at 30 November 2024 and 30 November 2023.
Interest is charged on amounts owed to subsidiary undertakings at 8.75% (2023: 8.1%), which is deemed to be a market rate.
£3m of contract liabilities in 2024 have been included in discontinued operations held for sale. See note 28 for detail.
The carrying amounts of the Group’s trade and other payables are denominated in the following:	
	
2024	
2023
	
£’000	
£’000
Pound sterling	
4,523	
11,291
Euro	
2,714	
3,715
Other	
338	
940
	
7,575	
15,946
18.	Borrowings
	
2024	
2023	
	
£’000	
£’000
Current
Bank loans	
1	
12
Total borrowings	
1	
12
In 2023, the Group’s bank overdrafts are secured by cross guarantees and debentures (fixed and floating charges over the assets of 
all the Group companies) and the Group’s bankers had a formal right to set-off and provide a net overdraft facility across the Group 
of £250,000. With the sale of NexSys Solutions Limited on 29 November 2024, this facility fell away with the Group looking to keep a 
proportion of the £36m gross sales proceeds within the Group for working capital purposes and to ensure that the remaining parts of 
the Group are appropriately funded.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
90
18.	Borrowings continued
2023 terms
Principal terms and the debt repayment schedule of the Group’s loans and borrowings in prior year were as follows:
	
	
	
Year of
	
Currency	
Nominal rate %	
maturity	
Security
Secured bank loan	
GBP	
3.65% over SONIA	
2024	
See below
The Facilities included a monthly draw down and a multi-currency overdraft facility.
Bank borrowings
The bank loans in the prior year were secured by a fixed charge over the Group’s long leasehold property and floating charges over 
the remaining assets of the Group.
The Group had undrawn committed banking facilities available at 30 November 2023: £3.5m, for which all conditions had been met. It 
was a revolving loan facility on which interest was charged at a floating rate linked to SONIA. For the purposes of reporting, fair value 
was equivalent to the carrying value of the borrowings. During 2024, the banking facility agreement had been extended until 31 March 
2026, with a facility maximum of £2.8m, before being released as part of the NexSys Solutions Limited disposal in November 2024.
19.	Financial instruments
Risk management
The group is exposed through its operations to one or more of the following financial risks:
a.	 Market (and currency) risk
b.	 Liquidity risk
c.	 Credit risk
Policy for managing these risks is set by the Board following recommendations from the Chief Financial Officer. Certain risks are 
managed centrally, while others are managed locally following guidelines communicated from the centre. The policy for each of the 
above risks is described in more detail below. Further quantitative information in respect of these risks is presented throughout 
these financial statements.
There have been no substantive changes from previous years in the Group’s exposure to financial instrument risks, its objectives, 
policies and processes for managing those risks or methods used to measure them.
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
91
19.	Financial instruments continued
Principal financial instruments
The principal financial instruments used by the Group, from which financial risk arises, are as follows:
a.	 Trade receivables;
b.	 Cash at bank;
c.	 Trade and other payables; and
d.	 Floating-rate bank loans and overdrafts.
Market (and currency) risk
Market risk arises from the Group’s use of interest bearing, tradable and foreign currency financial instruments. It is the risk that the 
fair value of future cash flows of a financial instrument will fluctuate because of changes in interest rates (interest rate risk), foreign 
exchange rates (currency risk) or other market factors (other price risk).
Fair value and cash flow interest rate risk
The Group has fixed interest loans in respect of leases with a net book value of £0.7m (2023: £1.0m). The interest rate applicable on 
lease liabilities ranges from 5% to 9% (2023: 9%).
Bank debt is £nil (2023: £nil) and in 2023 was held under floating rates linked to quarterly SONIA. 
Foreign currency risk
Foreign exchange risk arises because the Group has operations located overseas whose functional currency is not the same as the 
Group’s primary functional currency (sterling). The net assets from overseas operations are exposed to currency risk giving rise to 
gains or losses on retranslation into sterling. The amount of receivables and payables denominated in different currencies can be 
seen notes 16 and 17 accordingly.
Foreign exchange risk also arises when individual Group operations enter into transactions denominated in a currency other than 
their functional currency. It is Group policy that such transactions should be hedged by entering into forward contracts where it is 
considered the risk to the Group is significant. This policy is managed centrally by Group treasury entering into a matching forward 
contract with a reputable bank.
It is Group policy that transactions between Group entities are always denominated in the selling entity’s functional currency thereby 
giving rise to foreign exchange risk in the income statement of both the purchasing Group entity and the Group. No external hedge is 
entered into as there is no exposure to consolidated net assets from intra-group transactions.
Liquidity risk
The liquidity risk of each Group entity is managed centrally by the Group treasury function comparing to budgets and quarterly 
forecasts.
In 2023, the Group maintained a syndicated revolving loan facility with Barclays to manage any unexpected short-term cash 
shortfalls. The facility from the Group’s bankers required the Group to meet certain covenants throughout the term of the loans, 
with which the Group was compliant during the period. This facility fell away with the Group looking to keep a proportion of the £36m 
sales proceeds, from the sale of NexSys Solutions Limited, within the Group for working capital purposes and to ensure that the 
remaining parts of the Group are appropriately funded.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
92
19.	Financial instruments continued
Credit risk
Credit risk is the risk that a counterparty will default on its contractual obligations resulting in a financial loss to the Group. The 
Group is mainly exposed to credit risk from credit sales. It is Group policy, implemented locally, to assess the credit risk of new 
customers before entering contracts. Such credit ratings, taking into account local business practices, are then factored into any 
contractual arrangements.
The Group does not have any significant credit risk exposure to any single customer. The carrying amount of financial assets 
recorded in the financial statements, which is net of impairment losses, represents the Group’s maximum exposure to credit risk.
Further details, including quantitative information, are included in note 16.
Capital disclosures
The Group monitors “adjusted capital” which comprises all components of equity (i.e., share capital, share premium, retained 
earnings and other reserves) other than amounts in the translation reserve. Other reserves comprise a merger relief reserve.
	
2024	
2023
	
£’000	
£’000
Total equity	
27,344	
27,276
Less: amounts in translation reserve	
(1,370)	
(1,684)
	
25,974	
25,592
The Group’s objective when maintaining capital is to safeguard the Company’s ability to continue as a going concern so that it can 
continue to provide returns to shareholders and benefits for other stakeholders. In order to maintain the capital structure, the 
Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares, or sell assets to 
reduce debt.
Sensitivity analysis
Whilst the Group takes steps to minimise its exposure to cash flow interest rate risk and foreign exchange risk as described above, 
changes in interest and foreign exchange rates will have an impact on profit.
In the prior year, with the banking facility, a small increase of 0.1% movement in the interest rate could be reasonably possible as at  
30 November 2023, and would have caused additional annual interest charges of £2.8k, assuming the Banking Facility was fully drawn 
for an entire year. This risk falls away with the removal of the banking facility in the current year.
The Group’s foreign exchange risk is dependent on the movement in the Euro to sterling exchange rate. The Directors consider a 3 
per cent movement in the Euro GBP rate to be reasonably possible as at 30 November 2024. The effect of a 3 per cent strengthening 
or weakening in the Euro against sterling at the 30 November 2023 on the Euro denominated £1m overdraft would have been £25k. 
This risk falls away with the removal of the banking facility in the current year.
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
93
19.	Financial instruments continued
Financial instruments by category
The carrying value of the Group’s financial instruments are analysed as follows:
As at 30 November 2024	
	
Amortised	
At
	
	
	
cost	
FVTPL	
Total
	
	
Notes	
£’000	
£’000	
£’000
Assets
Trade and other receivables:
	
Trade receivables	
16	
2,465	
–	
2,465
	
Other non-derivative financial assets	
16	
193	
–	
193
	
Contract assets	
16	
419	
–	
419
Cash and cash equivalents	
	
3,643	
–	
3,643
Total assets	
	
6,720	
–	
6,720
Liabilities
Borrowings and lease liabilities:
	
Current	
18/22	
(180)	
–	
(180)
	
Non-current	
18/22	
(497)	
–	
(497)
Trade and other payables:
	
Trade payables	
17	
(1,138)	
–	
(1,138)
	
Other non-derivative financial liabilities	
17	
(1,234)	
–	
(1,234)	
	
Contract liabilities	
17	
(3,442)	
–	
(3,442)
Total liabilities	
	
(6,491)	
–	
(6,491)
Net	
	
229	
–	
229
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
94
19.	Financial instruments continued
Financial instruments by category continued
As at 30 November 2023	
	
Amortised	
At
	
	
	
cost	
FVTPL	
Total
	
	
Notes	
£’000	
£’000	
£’000
Assets
Trade and other receivables:
	
Trade receivables	
16	
5,407	
–	
5,407
	
Other non-derivative financial assets	
16	
185	
–	
185
	
Contract assets	
16	
1,286	
–	
1,286
Cash and cash equivalents	
	
8,304	
–	
8,304
Total assets	
	
15,182	
–	
15,182
Liabilities
Borrowings and lease liabilities:
	
Current	
18/22	
(350)	
–	
(350)
	
Non-current	
18/22	
(646)	
–	
(646)
Trade and other payables:
	
Trade payables	
17	
(1,132)	
–	
(1,132)
	
Other non-derivative financial liabilities	
17	
(1,463)	
–	
(1,463)
	
Contract liabilities	
17	
(7,454)	
–	
(7,454)
Total liabilities	
	
(11,045)	
–	
(11,045)
Net	
	
4,137	
–	
4,137
Financial instruments measured at fair value
There were no financial instruments measured subsequent to initial recognition at fair value at the end of either year.
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
95
20.	Provision
Group	
	
Onerous	
Deferred	
Other
	
Dilapidations	
contracts	
consideration	
provisions	
Total
	
£’000	
£’000	
£’000	
£’000	
£’000
At 30 November 2023	
229	
86	
95	
–	
410
Additions	
505	
–	
–	
120	
625
Utilised in the year	
(78)	
(86)	
(95)	
–	
(259)
Interest	
13	
–	
–	
–	
13
At 30 November 2024	
669	
–	
–	
120	
789
Split as:
Current	
47	
–	
–	
120	
167
Non-Current	
622	
–	
–	
–	
622
At 30 November 2024	
669	
–	
–	
120	
789
Company	
	
	
Onerous	
Deferred
	
	
Dilapidations	
contracts	
consideration	
Total
	
	
£’000	
£’000	
£’000	
£’000
At 30 November 2023	
	
–	
86	
95	
181
Additions	
	
501	
–	
–	
501
Utilised in the year	
	
–	
(86)	
(95)	
(181)
At 30 November 2024	
	
501	
–	
–	
501
Split as:
Current	
	
–	
–	
–	
–
Non-Current	
	
501	
–	
–	
501
At 30 November 2024	
	
501	
–	
–	
501
The onerous contract provision at 30 November 2023, related to commitments undertaken for the post completion services 
agreement with the Buyer of Starcom for activity no longer in the Group. The deferred consideration provision at 30 November 2023, 
related to above market pricing included in the post completion services agreement with the Buyer of Starcom. Both provisions 
unwound during the year.
21.	Deferred tax
The net deferred tax asset/(liability) at the end of the year is analysed as follows:
	
2024	
2023
	
£’000	
£’000
Deferred tax assets
Continuing operations	
145	
77
Deferred tax liabilities
Continuing operations	
(71)	
(91)
	
74	
(14)
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
96
21.	Deferred tax continued
Recognised deferred tax assets and liabilities are attributable to the following:
	
Assets	
Liabilities	
Net
	
2024	
2023	
2024	
2023	
2024	
2023
	
£’000	
£’000	
£’000	
£’000	
£’000	
£’000
Other temporary differences	
–	
–	
(71)	
(91)	
(71)	
(91)
Losses	
145	
77	
–	
–	
145	
77
Deferred tax assets/(liabilities)	
145	
77	
(71)	
(91)	
74	
(14)
Movement in deferred tax during the year
	
1 December	
Recognised in	
	
30 November
	
2023	
income	
Disposal	
2024
	
£’000	
£’000	
£’000	
£’000
Other temporary differences	
(91)	
20	
–	
(71)
Losses	
77	
68	
–	
145
Deferred tax assets/(liabilities)	
(14)	
88	
–	
74
The Group have not recognised a deferred tax asset on £3.2m (2023: £3.6m) of tax losses and intangible fixed asset timing 
differences carried forward due to uncertainties over recovery.
No deferred tax liability is recognised on temporary differences of £12k (2023: £31k) relating to the unremitted earnings of overseas 
subsidiaries as the Group can control the timing of the reversal of these temporary differences and it is probable that they will not 
reverse in the foreseeable future.
22.	Lease liabilities
	
2024	
2023
	
£’000	
£’000
Analysed as:
Non-current	
497	
646
Current	
179	
338
	
676	
984
	
2024	
2023
	
£’000	
£’000
Maturity analysis
Year 1	
179	
338
Years 2 to 5	
282	
432
Greater than 5	
215	
214
	
676	
984
The Group does not face a significant liquidity risk with regard to its lease liabilities. Lease liabilities are monitored within the Group’s 
treasury function. Lease obligations are denominated in Sterling and Euros.
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
97
23.	Share capital and other reserves
	
Issued and fully paid
	
2024	
2023
	
Number	
£’000	
Number	
£’000
Ordinary shares of 25p each
At beginning and end of the year	
44,732,379	
11,183	
44,732,379	
11,183
All shares have equal voting rights and there are no restrictions on the distribution of dividends or repayment of capital.
No shares were allocated under the employee share option schemes during the year.
1,200,000 warrants for ordinary shares of 25p were issued on 31 March 2020 following the receipt by the Group of £3,000,000 in 
shareholder loans, and the latter was subsequently transferred to shares in 2021. The warrants remain unexercised and outstanding 
as at 30 November 2024 and are split as follows:
•	
CA Fastigheter AB 300,000
•	
Johannes Plan Fastigheter AB 300,000
•	
Kestrel Partners LLP discretionary clients 600,000 
LTIP
As set out in note 10, K3 Business Technology Group plc operated an equity-settled share-based remuneration scheme for 
employees: the K3 Long Term Incentive Plan (“LTIP”) for certain senior management including executive Directors.
As at 30 November 2024, no LTIP options over ordinary shares in the Company remained in issue (2023: 437,500) and no further 
LTIP plans are in place. 
Nature and purpose of other reserves
Merger relief reserve
The merger relief reserve represents the memorandum accounting reserve generated through acquisitions made by the Group 
where shares were issued as part of those acquisitions. During the year there has been a reduction in this reserve to retained earnings 
representing those parts of the merger relief reserve where the previous acquired companies are no longer held by the Group.
Other reserve
This reserve represents the fair value element of warrants previously issued. This fair value has amortised through the income 
statement in full in prior years. During the year there has been clear down of this reserve to retained earnings to match the income 
statement impact.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
98
24.	Retirement benefits
The Group operates a defined contribution scheme and also makes contributions to personal pension schemes of certain senior 
employees and Directors.
Pension costs for defined contribution schemes in the year to 30 November 2024 for the Group are £0.5m (2023: re-presented 
£0.8m). 
25.	Related party transactions
Details of Directors and key management compensation are given in the Remuneration Report on pages 36 to 37.
Transactions
Non-Executive Director fees due to Mr O Scott are paid to Kestrel Partners, where O Scott is a founding partner. Fees paid to Kestrel 
in the year were £45k (2023: £40k) and the balance owed to Kestrel at 30 November 2024 was £nil (2023: £nil).
Other than their remuneration, there are no other transactions in the year with key management personnel. 
Warrants
1,200,000 warrants for ordinary shares of 25p were issued on 31 March 2020 following the receipt by the Group of the £3,000,000 in 
shareholders loans. The warrants were split as follows as at 30 November 2024:
a.	 CA Fastigheter AB 300,000
b.	 Johannes Plan Fastigheter AB 300,000
c.	 Kestrel Partners LLP discretionary clients 600,000
All 1,200,000 warrants remain outstanding at 30 November 2024 and are exercisable until 31 March 2030. 
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
99
26.	Contingent liability
There are no known contingent liabilities in the current year. In the prior year, the Company has entered into a cross-guarantee 
with fellow Group undertakings in relation to liabilities with Barclays Bank plc. At 30 November 2023, the liabilities covered by the 
guarantee totalled £nil, of which £nil is included within the Company’s accounts.
27.	Notes to the cash flow statement
Cash and cash equivalents
	
2024	
2023
	
£’000	
£’000
Cash and cash equivalents	
3,643	
8,304
Bank overdrafts	
–	
–
Cash and bank excluding held for sale operations	
3,643	
8,304
Cash and bank equivalents – held for sale	
5,246	
–
Cash and bank including held for sale operations	
8,889	
8,304
Cash and cash equivalents comprise cash and bank balances available on demand. The carrying amount of these assets is 
approximately equal to their fair value. Cash and cash equivalents at the end of the reporting year as shown in the consolidated 
statement of cash flows can be reconciled to the related items in the consolidated reporting position as shown above.
Non-cash transactions
Additions to buildings and motor vehicles during the year amounting to £0.1m (2023: £0.8m) were financed by new leases.
Reconciliation of financing liabilities
No reconciliation of financing liabilities is shown in this note as the only financing liabilities are the lease liabilities.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
100
28.	Discontinued operations held for sale
Total disposals
On 29 November 2024, the Group announced the proposed sale of NexSys to SYSPRO and on 20 December 2024, the Group sold 
K3 Systems Support Limited (“SSL”). “). NexSys was part of the Third-party Solutions segment and SSL was part of the K3 Products 
segment. The total results of these two entities can be seen in the below table, with individual tables provided later in the note:
	
2024	
2023
	
£’000	
£’000
External revenue	
12,481	
12,482
Cost of sales	
(3,744)	
(3,950)
Gross profit	
8,737	
8,532
Administrative expenses	
(5,588)	
(5,916)
Impairment losses on financial assets	
1	
3
Exceptional impairment	
–	
(1,998)
Exceptional reorganisation costs	
(62)	
(14)
Profit from operations	
3,088	
607
Finance expense	
(19)	
(135)
Profit before tax from discontinued operations	
3,069	
472
Tax expense	
(58)	
(497)
Profit/(loss) for the year from discontinued operations 	
3,011	
(25)
	
2024	
2023
Basic earnings/(loss) per share from discontinued operations 	
6.7p	
(0.1p)
The major classes of assets and liabilities of the both entities classified as held for sale as at 30 November 2024 can be seen in the 
below table, with individual tables provided later in the note:
	
2024
	
£’000
Goodwill	
14,448
Property, plant and equipment	
4
Right-of-use assets	
3
Other intangible assets	
450
Trade and other receivables	
2,277
Cash and cash equivalents	
5,246
Assets classified as held for sale	
22,428
Trade and other payables*	
6,596
Lease liabilities	
6
Current tax assets	
(7)
Liabilities directly associated with assets classified as held for sale 	
6,595
Net assets directly associated with disposal group	
15,833
*Included in this caption is £3m of contract liabilities.
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
101
28.	Discontinued operations held for sale continued
NexSys Solutions Limited (“NexSys”)
On 29 November 2024, the Group announced the proposed sale of NexSys to SYSPRO, via funds managed and/or advised by 
Advent International, for gross consideration of £36.0m. The sale was subject to shareholder approval, which was received post 
year-end on 19 December 2024, with final completion and funds being received on 6 January 2025. NexSys has been classified as 
a disposal group held for sale as it represents a major line of business of the Group. The carrying amount of the disposal group is 
lower than its fair value less costs to sell and therefore no impairment loss is recognised.
The results of the NexSys business for the year are presented below:
	
2024	
2023
	
£’000	
£’000
External revenue	
12,048	
12,131
Cost of sales	
(3,710)	
(3,921)
Gross profit	
8,338	
8,210
Administrative expenses	
(5,194)	
(5,617)
Exceptional impairment	
–	
(1,998)
Exceptional reorganisation costs	
(62)	
(14)
Profit from operations	
3,082	
581
Finance expense	
(19)	
(135)
Profit before tax from discontinued operations	
3,063	
446
Tax expense	
(53)	
(491)
Profit/(loss) for the year from discontinued operations 	
3,010	
(45)
	
2024	
2023
Basic earnings/(loss) per share from discontinued operations 	
6.7p	
(0.1p)
The major classes of assets and liabilities of the NexSys business classified as held for sale as at 30 November 2024 are as follows:
	
2024
	
£’000
Goodwill	
14,448
Property, plant and equipment	
4
Right-of-use assets	
3
Other intangible assets	
450
Trade and other receivables	
2,258
Cash and cash equivalents	
5,040
Assets classified as held for sale	
22,203
Trade and other payables	
6,390
Current tax asset	
(19)
Lease liabilities	
6
Liabilities directly associated with assets classified as held for sale 	
6,377
Net assets directly associated with disposal group	
15,826
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
102
28.	Discontinued operations held for sale continued
The net cashflows incurred by NexSys are as follows:
	
2024	
2023
	
£’000	
£’000
Operating	
2,154	
(221)
Investing	
–	
–
Financing	
(20)	
(151)
Net cash inflow/(outflow)	
2,134	
(372)
K3 Systems Support Limited (“SSL”)
On 20 December 2024, the Group sold SSL to its management team for consideration of £20k, being £500 cash consideration and 
£19.5k deferred consideration.
The results of the SSL business for the year are presented below:
	
2024	
2023
	
£’000	
£’000
External revenue	
433	
351
Cost of sales	
(34)	
(29)
Gross profit	
399	
322
Administrative expenses	
(394)	
(299)
Impairment losses on financial assets	
1	
3
Profit from operations	
6	
26
Finance expense	
–	
–
Profit before tax from discontinued operations	
6	
26
Tax expense	
(5)	
(6)
Profit for the year from discontinued operations 	
1	
20
	
2024	
2023
Basic earnings per share from discontinued operations 	
0.0p	
0.0p
The major classes of assets and liabilities of the SSL business classified as held for sale as at 30 November 2024 are as follows:
	
2024
	
£’000
Trade and other receivables	
19
Cash and cash equivalents	
206
Assets classified as held for sale	
225
Trade and other payables	
206
Current tax liabilities	
12
Liabilities directly associated with assets classified as held for sale 	
218
Net assets directly associated with disposal group	
7
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
103
28.	Discontinued operations held for sale continued
The net cashflows incurred by SSL are as follows:
	
2024	
2023
	
£’000	
£’000
Operating	
152	
26
Investing	
–	
–
Financing	
–	
–
Net cash inflow	
152	
26
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
104
29.	Subsidiaries
The trading subsidiaries of K3 Business Technology Group plc, all of which have been included in these consolidated financial 
statements, are as follows:
	
	
Proportion of
	
	
ownership interest and
	
Country of	
ordinary share capital
Name	
incorporation	
held
K3 BTG Limited* Company no. 06338304	
UK	
100%
K3 Business Technology Group Trustees Company Limited* Company no. 04229619	
UK	
100%
NexSys Solutions Limited**	
UK	
100%
K3 Property Holdco Limited	
UK	
100%
K3 Systems Support Limited**	
UK	
100%
K3 Software UK Limited* Company no. 01763900	
UK	
100%
K3 Business Solutions BV	
Netherlands	
100%
K3 Software Solutions BV	
Netherlands	
100%
K3 Solutions BV	
Netherlands	
100%
K3 Software Solutions LLC	
USA	
100%
DdD Retail A/S	
Denmark	
100%
DdD Retail Germany GmbH	
Germany	
100%
Viji SAS	
France	
100%
*Subsidiaries which have chosen to take advantage of the audit exemption set out within section 479A of the Companies Act 
2006, with a declaration of guarantee for all outstanding liabilities. This has been provided as at 30 November 2024, by K3 
Business Technology Group plc, registered number 02641001.
**Included as a discontinued operation. 
The principal activity of all the above subsidiary undertakings is the supply of computer software and consultancy except for 
the following: K3 Business Technology Group Trustees Company Limited which is the trustee for the Group’s employee share 
ownership plan.
Details of movements in investments are recorded in note 15.
The registered office for all the UK companies is Baltimore House, 50 Kansas Avenue, Manchester, M50 2GL. The registered office 
for all the Dutch companies is Gildeweg 5a, 2632 BD Nootdorp, The Netherlands. The registered offices for the other overseas 
subsidiaries are:
K3 Software Solutions LLC	
33S 6th St., Suite 4200, Minneapolis MN 55402, USA
DdD Retail A/S	
Kirkebjerg, Parkvej 9, st, DK-2605 Brøndby, Denmark
DdD Retail Germany GmbH	
Weilstrasse 41, 89143 Blaubeuren, Germany
Notes forming part of the 
Financial Statements continued
for the year ended 30 November 2024

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
105
29.	Subsidiaries continued
In addition, the Company has the following subsidiaries which are non-trading or intermediate holding companies and all of which 
have been included in these consolidated financial statements:
	
	
Proportion of
	
	
ownership interest and
	
Country of	
ordinary share capital
Name	
incorporation	
held
Colne Investments Limited* Company no. 03563989	
UK	
100%
Fashion Cloud Software.com, LLC	
USA	
100%
K3 Business Technologies Ireland Limited	
Ireland	
100% 
(FC040299/BR025409)* Company no. CRO-334819
K3 FDS Limited* Company no. 02052916	
UK	
100%
K3 Holdings BV	
Netherlands	
100%
Retail Support International ApS	
Denmark	
100%
DdD Retail Norway A/S	
Norway	
100%
Detalj Data i Sverige AB	
Sweden	
100%
K3 Business Solutions Pte Limited	
Singapore	
100%
K3 Business Solutions SDN BHD	
Malaysia	
100%
*Subsidiaries which have chosen to take advantage of the audit exemption set out within section 479A of the Companies Act 2006, 
with a declaration of guarantee, for all outstanding liabilities, provided as at 30 November 2024, by K3 Business Technology Group 
plc, registered number 02641001. 
30.	Events after the reporting date
On 19 December 2024, the sale of NexSys Solutions Limited to SYSPRO (controlled by funds managed and/or advised by Advent 
International), received Shareholder approval and gross proceeds of £36m were received by the Group on 6 January 2025. The 
Group profit on disposal was £15.7m.
On 20 December 2024, the Group sold K3 Systems Support Limited (“SSL”) to its management team, for total consideration of 
20k, being £500 cash consideration and £19.5k deferred consideration.
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
106
Glossary of Terms
‘Adjusted administrative expense’ – administrative expenses adjusted to exclude exceptional impairment costs, exceptional  
re-organisation cost and exceptional acquisition costs/(income) and share-based payment charges/(credit).
‘Adjusted loss/earnings per share’ is the basic profit/(loss) per share from continuing operations adjusted to exclude exceptional 
impairment costs, exceptional re-organisation cost and exceptional acquisition costs/(income) and share-based payment charges/
(credit), net of the related tax charge.
‘Adjusted operating profit/(loss)’ is the profit/(loss) from continuing activities adjusted to exclude exceptional impairment costs, 
exceptional re-organisation cost and exceptional acquisition costs/(income) and share-based payment charges/(credit).
‘ARR’ stands for Annual Recurring Revenue. It is ongoing revenue from contracted support, maintenance and annual licenses for the 
future periods after taking into account churn and cancellations, price increases and new revenue.
‘ERP’ means Enterprise Resource Planning and refers to a type of software used by businesses to manage day-to-day business 
activities.
‘ESG’ stands for Environmental, Social and Governance and refers to three main sustainability factors that businesses are considered 
against.
‘FY’ means financial year.
‘IP’ means Intellectual Property, intangible assets owned by the company and legal protected from outside use or implementation 
without consent.
‘Net cash’ is calculated as cash and cash equivalents balances less bank borrowings. The 2023 cash excludes NexSys Solutions 
Limited and K3 Systems Support Limited as discontinued operations. The prior year balance sheet has not been represented in line 
with IFRS 5. See Note 28 for further details.
‘NRR’ mean Net Revenue Retention and is calculated as ARR (defined above) less new revenue, taken as a % of the prior year revenue. 
‘Recurring revenue (ARR)’ means Annual recurring Revenue. See more detail below under ‘ARR’.
‘Re-presented’ means that the 2023 results have been re-presented to show NexSys Solutions Limited and K3 Systems Support 
Limited as discontinued operations in line with IFRS 5. See Note 28 for further details.
‘ROI’ means Return On Investment.
‘SaaS’ stands for Software as a Service.

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
107
Company Information
Registered Office
Baltimore House
50 Kansas Avenue
Manchester M50 2GL
Company Website
www.k3btg.com
Directors
O Scott (non-executive Chair) 
G Hase (non-executive)
T Crawford (non-executive)
E Dodd 
L Alderson
Company Secretary
E Dodd
Country of Incorporation of Parent Company
England and Wales
Company Number
02641001
Legal Form
Public limited company
Advisers
Legal advisers to the Group
Squire Patton Boggs LLP
No1 Spinningfields
1 Hardman Square
Manchester M3 3EB
Nominated Adviser
Cavendish
One Bartholomew Close 
London EC1A 7BL
OVERVIEW
STRATEGIC REPORT
GOVERNANCE
FINANCIAL STATEMENTS 
OTHER

K3 Business Technology Group plc	
Annual Report and Financial Statements for the year ended 30 November 2024
108
Auditor
Crowe U.K. LLP
3rd floor
St George’s House
56 Peter Street
Manchester M2 3NQ
Registrars
MUFG Pension & Market Services
Unit 10
Central Square
29 Wellington Street
Leeds LS1 4DL
Financial PR
KTZ Communications
No.1 Cornhill
London EC3V 3ND
Company Information continued


K3 Business Technology Group plc
Baltimore House, 50 Kansas Avenue, Manchester M50 2GL
www.k3btg.com