Quarterlytics / Financial Services / Banks - Regional / Kish Bancorp, Inc.

Kish Bancorp, Inc.

kisb · OTC Financial Services
Claim this profile
Ticker kisb
Exchange OTC
Sector Financial Services
Industry Banks - Regional
Employees 125
← All annual reports
FY2014 Annual Report · Kish Bancorp, Inc.
Sign in to download
Loading PDF…
CLEARLY 
FOCUSED

2014 ANNUAL REPORT

CHAIRMAN’S LETTER  
TO THE SHAREHOLDERS

Kish Bancorp registered another year of strong performance in 2014.

The Corporation had positive gains in earnings, loans and deposits, and in the revenues 
from its related affiliates, Kish Financial Solutions, Kish Insurance, and Kish Travel.  At 
the same time, the Kish team made significant progress in improving the Corporation’s 
structure, processes, and capacity to deliver and maintain superior client services.  We 
were pleased to announce that Kish Bank was recognized for the eighth consecutive year 
as one of the “Top 200 Community Banks” in America by American Banker magazine.  In 
addition, key performance and quality metrics continued to affirm the Corporation’s 
strong position relative to the competition and banking industry peers.  With a healthy 
balance sheet, an improved tolerance for risk, and the team’s focus on learning and 
mastering new and better ways to serve internal and external clients, there is good 
cause for optimism regarding the Corporation’s ability not only to sustain the strong 
performance trends of recent years, but also to seize opportunities for growth. 

In 2014, the team achieved this strengthened position in a competitive marketplace 
by maintaining an unwavering focus on Kish’s customers.  During the year, clients 
validated this focus by giving Kish very high marks in a Customer Satisfaction Survey 
conducted for Kish Bank by an experienced survey company widely recognized within 
the financial services industry.  It was gratifying to learn that a robust sample of Kish Bank 
customers across the three-county region rated their experiences with Kish in the high 90 
percentages in areas including staff knowledge, speed of service, accuracy, timeliness of 
statements, and the design and comfort of our facilities—all high priority areas.  What was 
the one thing they liked best about Kish?  The people: their knowledge, friendliness, and 
professionalism.  Indeed, in a world that grows less service-oriented with each passing 
year, the Kish team’s professionalism and client focus is clearly a differentiating factor  
for Kish.

At Kish, we get that.  It is the reason why the theme of the 2014 Annual Report is a simple 
one: Clearly Focused.  After one of the most difficult periods in banking history, we 
believe the stars for Kish are clearly aligned, and that the clear focus on serving clients 
exceptionally well can now lead to a period of strong growth and sustained financial 
performance.  The basis for that positive outlook is rooted in the excellent foundation laid 
over the past several years and the record performance achieved in 2014.  

Highlights for the year are as follows:

•	 Record net income and net interest income 
•	 New highs for loans outstanding
•	 Growth in the depth and breadth of the Kish team
•	 Continued strength in Kish Bank’s credit quality measures
•	 Robust results by the wealth management, insurance, and travel divisions
•	 Reduced noninterest expenses 
•	 Double-digit expansion in total shareholders’ equity
•	 Increased dividend levels

William P. Hayes 
Chairman of the Board, President 
and Chief Executive Officer

With an unwavering focus 
on fulfilling client needs, 
we will achieve long-term 
shareholder returns.

CONTENTS
Chairman’s Letter to the Shareholders 

Clearly Focused—Kish Gets It Right 

Financial Highlights 

Independent Auditor’s Report 

1

3

7

9

ii    Kish Bancorp, Inc.

2014 Annual Report    1

Lady Lion Pink Zone, which raises funds to help support 
breast cancer programs at our local hospitals in Centre, 
Huntingdon, and Mifflin counties.  Kish has supported 
this effort for three consecutive years and has raised a 
total of $46,441.  Kish Travel and Kish Insurance served as 
the presenting sponsor for the 2014–2015 season of Lady 
Lion Basketball, which brought attention, goodwill, and 
business to Kish.  In addition, Kish supported literally 
dozens of other worthy causes across all of our markets, 
both financially and in person.  These efforts are discussed 
later in this report.

As we conclude this review of another year of progress  
for Kish Bancorp, we want to express our heartfelt 
gratitude to you, our shareholders, for your continued 
support and encouragement.  We are buoyed by your 
loyalty and confidence in Kish’s business model, one that 
is central to the Corporation’s extraordinary culture, the 
people and communities we serve, and our ambitious 
goals for the future. 

Sincerely,

William P. Hayes 
Chairman of the Board, President and  
Chief Executive Officer

In addition to the foregoing key performance metrics, 
2014 also registered several enhancements to the Kish 
team.  We welcomed Ed Friedman to the Kish Bank and 
Kish Bancorp Boards of Directors, bringing with him not 
only a wealth of knowledge in residential and commercial 
development, but also a deep commitment to the long-
term future of the central Pennsylvania areas we serve. 

We also are pleased to note new additions to our regional 
boards in Huntingdon and Centre counties.  Francis 
Vaughn, Vice President for Human Resources at Mutual 
Benefit Group in Huntingdon, joined the Huntingdon 
County Regional Board in August.  Paul Silvis, the founder 
of Restek Corporation and currently Head Coach of 
SilcoTek Corporation, joined the Centre County Regional 
Board.  Paul is a leader and innovator strongly committed 
to providing opportunities to employees on his team, as 
well as supporting the central Pennsylvania community.

We also gratefully acknowledge the continued growth of 
our leadership team recognized in the appointment of 
Peter Collins to the position of Executive Vice President 
and Chief Credit Officer at the Bank.  Peter brings thirty 
years of increasing responsibility in credit at both large 
and intermediate size banks, ranging across and including 
commercial and industrial lending, credit policy, credit 
analysis, real estate lending, and commercial real estate 
lending.  We expanded our wealth management and trust 
services in Centre County with the addition in 2014 of 
Daniel Keane, Vice President and Wealth Management 
Advisor and Trust Officer.  Dan comes to us with twenty-
five years of experience in the industry.  We also enhanced 
our Finance Department with the addition of Robert 
Crane as Senior Vice President and Profitability Director, 
who brings more than twenty years of experience in 
accounting and finance to Kish.  Suzanne White was 
promoted to Senior Vice President and Human Resource 
Director, recognizing the expanding role that she plays 
in the growth and strategic progress of the Company.  In 
addition, the promotions of Gregory Hayes and Debra 
Weikel to the positions of Executive Vice President, Head 
of Retail Banking and Client Solutions and Senior Vice 
President, Loan Administration, respectively, further 
enhanced Kish’s focus on client services.  The promotions 
support Kish’s new structural alignment that focuses on 
proactive, centralized support of the Bank’s sales and 
service functions, coupled with a centralized focus on 
providing direct client solutions.

I am also proud to say that the Kish family once again did 
its part in giving back to the community, working hard to 
support those causes important to Kish’s communities, 
customers, and employees.  During 2014, the team once 
again partnered with Kish’s ambassador and advocate, 
Coquese Washington, Head Coach of Women’s Basketball 
at Penn State.  She has been a leader in growing the 

2    Kish Bancorp, Inc.

Clearly focused—

Kish gets it right

For 115 years, Kish Bank and Kish Bancorp have maintained a clear and 
consistent client-focused approach to banking and financial services.  

The Corporation’s highest priority, understanding and meeting 
clients’ needs with exceptional care and quality, is built into Kish’s 
brand promise with two simple words: Expect More.  In 2014, the 
Corporation worked diligently across its four business lines—Kish 
Bank, Kish Financial Solutions, Kish Insurance, and Kish Travel—to 
sharpen its focus on providing superior client service while achieving 
strong and sustained results for shareholders.  For every team member 

at Kish, this means getting it right every time.

Taking care of business and getting the details right is mission 
critical to any enterprise, but more so for financial service 
companies like Kish, companies that operate in a highly 
competitive environment subject to significant regulatory 
oversight, volatile economic forces, and global fraud threats.   
Kish must be able to manage all of these, while operating 
successfully for shareholders and our communities.  The  
financial results and highlights included in this report validate 
that, in 2014, the Corporation achieved strong results across all 
key performance measures.

Kish Bancorp, a financial services and bank holding company, 
has at its core a successful and deeply rooted regional 
community bank.  Kish Bank is guided by its locally focused 
board of directors and management team, and disciplined by 

a forward looking strategic planning process that has 
enabled it to grow and expand in a manner that is 
designed to provide the services of a big bank 
with the feel and care of a local bank.  

Decisions are made promptly in the 
local communities Kish serves.  

Terri Whitsel, Owner, TAZ Fitness
Burnham

2014 Annual Report    3

 
This, combined with an unwavering commitment to customer service of the highest order, is the 
Kish hallmark.  It is foundational to the business model and key to the Corporation’s future growth 
and development.  

So, in 2014, Kish set an important corporate objective to test performance relative to service quality 
standards.  This effort included both one-on-one customer interviews conducted by internal staff, 
as well as a formal and anonymous questionnaire delivered online by a survey company widely 
respected in the industry.  The one-on-one customer interviews engaged relationship managers 
across all of Kish’s business lines.  Customers who do business across multiple business units were 
identified to determine their assessment of the Kish business model.  

The conversations that resulted led to a clear conclusion that these clients like doing business with 
Kish because Kish puts them first.  What they said was that Kish listened to them, took the time 
to understand their goals, counseled them on their options, and ultimately provided them the 
financing and/or financial solutions they needed to help them achieve something that was important 
to them.  They told us, most importantly, that what matters to them also matters to Kish.  And 
that became the theme of a campaign that commenced in 2014 and continues into 2015.  It is also 
represented in these pages.

At the end of this process, these clients allowed Kish to tell their stories across its three-county 
marketplace.  Their stories were not only moving and inspiring; they also validated the role that a 
financial services company like Kish plays in the community.  They provided an intimate behind-the-
numbers understanding of the impact Kish has had on their lives.  Featured clients were:

•	 A first time business owner who can’t imagine banking anywhere else because Kish Bank has 
been able to deliver everything he has needed without losing the hometown feel he values.
•	 A local dentist who is intentional about pursuing business opportunities in his drive to provide 
a secure future for his young children.  He feels that Kish actively partnered with him to find 
solutions tailored to his needs. 

•	 A retiree and his wife, who trust Kish Financial Solutions with their personal investments; feel 

comfortable with everything about Kish Bank, from the tellers, to the assistant managers, to the 
executive team; and who consider Kish Travel services to be “bend-over-backwards” excellent.

•	 Women and small business owners who enjoy everything at Kish, from the one-stop shop 
service of our business bankers, to the tellers, to the travel team.  For them, Kish’s Wealth 
Management team makes it simple to offer a 401(k) to their employees, a nice benefit for them. 
•	 A first time female business owner without extensive business experience who got not only the 
financing, but the encouragement and advice she needed to proceed in a manner that allows 
her to balance business and family life.

•	 A young, upwardly mobile professional couple with student loans who were so happy with 
their first mortgage experience with Kish Bank that they did not even consider looking 
anywhere else when they were ready to buy a larger home for their growing family, one they 
could share more widely with their extended family and friends.

These customers exemplify the kinds of business relationships Kish values.  The knowledge that the 
work done by Kish associates helps businesses, individuals, families, and communities grow and 
prosper is a major force in motivating employees. 

Kish also engaged the services of a widely respected survey research firm that worked to design 
and distribute a formal and anonymous online Customer Satisfaction Survey.  Close to 500 clients 
responded promptly to the survey.  With the exception of rating the convenience of the Bank’s ATM 
locations, which was rated Truly Exceptional or Good by 81 percent of the respondents, all scores 
were in the nineties to high nineties.  On the question, “Taking everything into consideration, how 
would you rate your overall experience with Kish Bank?”—95 percent of the respondents rated 
the Bank Truly Exceptional or Good.  While it was gratifying to see data on this and other points of 
interest, the Corporation does not intend to rest on its laurels.  Customer feedback will be secured 
routinely as a means to help Kish continue to improve the delivery of client service.  At Kish, happy 
customers lead to the kinds of positive financial results contained in the pages of this report.

THE KISH TEAM

Kish Bancorp has an extraordinarily talented, dedicated, and responsive family of employees who 
diligently learn new skills to adjust to rapid changes in the industry.  Kish Bank and its affiliate 
companies focused in 2014 on improving collaboration between sales and sales support.  This 
resulted in several strategic realignments in the Corporation that have rapidly produced stronger 
processes and stronger alliance between the front line and centralized service support, allowing 
customer service to reach higher levels both internally and externally.  An important part of the 
Corporation’s carefully considered realignment had been to establish a Mortgage unit under 
centralized leadership.  The objective, going forward, is to sharply increase Kish’s market share of 
mortgages in the Centre County region.

The Corporation also further elevated its Human Resource management activities, leading to 
positive improvements in recruiting, training, and internal communication efforts.  In addition, 
advancements in the Corporation’s employee performance evaluation process were implemented.  
These and other noteworthy improvements in Human Resources help to expand Kish’s reputation as 
an employer of choice in the region, reflected in the increasing talent pool at Kish, from the entry to 
the executive level.  

KISH IN THE COMMUNITY

The engagement of the Kish family in the community is a core value and strategic priority for the 
Corporation.  Individuals who come together in a powerful way make positive differences.  Although 
the focus of the Corporation’s engagement varies according to emerging needs in the community, 
Kish targets four general areas: children, health, housing, and economic development. 

The establishment of Kish’s Community Action Teams several years ago has helped to make more 
visible the commendable work by members of the Kish team.  Kish employees are supported by the 
availability of three days of paid time off each year as an incentive for them to volunteer their time to 
assist with community needs.  In 2014, employee activities ranged from raising money to contribute 
to activities designed to improve health, to plunging into frigid water to raise funds to improve 
water safety in an area where there was a tragic accident, to building an extensive garden for a local 
school, to teaching thousands of young students at local schools about financial literacy under the 
American Bankers Association’s Teach Children to Save program.  In addition, Kish executives are 

Top: Deb Shawley 
and Karen Bower
Owners,  
IFC Services, Inc.
Mt. Union

Bottom: Jim Porter 
Owner, J Porter 
Enterprises, LLC
McAlevy’s Fort

2014 Annual Report    5

Top: Richard and 
Shirley Hoffman
Lewistown

Middle: Dr. Robert 
Jeanmenne
State College

Bottom: Valerie, 
David, and Dr. 
Christian Long 
Huntingdon

4    Kish Bancorp, Inc.

FINANCIAL HIGHLIGHTS

FIVE-YEAR SUMMARY

FOR THE YEAR

Net Income

Net Income Before Taxes

Total Dividends Declared

AT YEAR END (in $000s)

Total Assets

Total Loans (Net)

Total Deposits

Stockholders’ Equity

Loan Loss Reserve

Net Loan Losses (Recoveries)

RATIO ANALYSIS

Return on Average Assets

Return on Average Equity

Dividend Declared/Net Income

Loans/Deposits

Primary Capital/Total Assets

Total Capital/Risk Weighted Assets

Loan Loss Reserve/Loans

Net Loan Losses to Total Loans (Net)

PER SHARE DATA*

Basic Earnings

Fully Diluted Earnings

Dividends Paid

Equity (Book Value)

Equity Plus Loan Loss Reserve

2014

2013

2012

2011

2010

  $4,358,608 

    $4,216,873 

 $3,629,794 

  $3,631,298 

  $3,556,124 

5,130,129 

2,005,848  

4,980,589 

1,971,992   

4,168,872 

1,960,051  

4,070,114 

1,760,493 

4,026,669 

1,739,714 

  $659,600 

   $630,132 

 $557,575 

  $560,069 

  $556,623 

414,061 

508,616 

48,853 

6,009 

219  

0.67%

9.54%

46.02%

81.41%

8.32%

13.07%

1.43%

0.05%

$3.63 

3.60 

1.64 

39.96 

44.87 

381,261 

494,374 

40,681 

5,928 

34  

0.69%

9.70%

46.76%

77.12%

7.40%

13.17%

1.53%

0.01%

$3.54 

3.51 

1.62 

33.40 

38.27 

351,040 

460,450 

46,252 

6,867 

445  

0.65%

8.61%

54.00%

76.24%

9.53%

14.05%

1.92%

0.12%

$3.05 

3.05

1.62 

38.10 

43.76 

362,163 

454,660 

43,517 

7,043 

3 

0.65%

9.82%

48.48%

79.66%

9.03%

13.85%

1.91%

0.00%

$3.37 

3.36 

1.62 

36.48 

42.38 

367,306 

446,002 

35,729 

6,245 

1,001  

0.65%

10.31%

48.92%

82.36%

7.54%

11.67%

1.67%

0.27%

$3.36 

3.34 

1.62 

33.27 

39.09 

Average Shares Outstanding (#)

1,199,207  

1,192,755

1,189,222

1,077,470 

1,058,686

encouraged to give back to the community by volunteering for at least one non-profit board.  Kish 
Bank has always supported its communities by directing funds where they are needed.  In addition, 
the Corporation tries to leverage its gifts through volunteer support and action.  For several years, 
Kish has been a leader in Relay for Life, the signature event for the American Cancer Society.  In 
2014, Penn State’s Lady Lion Basketball program presented the Hank Gambocurta Service Award 
to “The People of Kish,” for their creative efforts and outstanding fundraising results for The Pink 
Zone, a major annual philanthropic effort of the Lady Lions that supports breast cancer awareness, 
education, programs, and research.  Beneficiaries include all three of the local hospitals in Kish’s 
three-county market.

KISH BANK PARTNER AND AMBASSADOR, LADY LION BASKETBALL HEAD COACH, 

COQUESE WASHINGTON

Kish Bank’s partnership with Ms. Washington deepened in 2014, and she continues to 
make appearances sponsored by Kish.  In October, Ms. Washington promoted breast 
health at J.C. Blair Memorial Hospital in Huntingdon, where she and Kish were very 
well received.  In addition, Kish Insurance and Kish Travel were presenting co-sponsors 
for the 2014–2015 Lady Lion Basketball season.  These sponsorships produced highly 
visible recognition for both Kish affiliates at Penn State’s Bryce Jordan Center during 
all Lady Lion Basketball games played there.  Kish Bank is sponsoring Ms. Washington’s 
remarks on “Building Championship Teams” at an upcoming Pennsylvania Bankers 

Association meeting.  Kish Bank’s relationship with Ms. Washington, a leader in her  
field and at Penn State, continues to expand appreciation of the value that Kish brings to  
the region.

KISH SHAREHOLDERS 

Loyal shareholders are a highly valued part of Kish’s corporate culture and are in keeping 
with the long-term commitment the Corporation has to the central Pennsylvania region.  
Kish Bancorp is fortunate to have shareholders that truly understand the benefit and the 
opportunities inherent to a community bank.  A number of Kish shareholders have seen 
Kish create opportunities and solve problems consistently, over a long period of time,  
and in a select few cases, over multiple generations.  Such shareholder loyalty and  
support allows Kish not only to deliver the positive financial results noted herein, but  
also to provide the proven benefits of a community bank to the people and businesses  
in the region.  

As Kish Bank and its affiliates continue to deliver their services focused ever more 
clearly on what matters to its clients and communities, the benefits will accrue to the 
shareholders, both those who know the Corporation well, and those who want to know 
it better.

Coquese Washington
Head Coach, Penn State® Lady Lion 
Basketball Team and Kish Client

*Per share data for the years 2010 through 2012 have been adjusted to post stock split levels for comparability.

2014 Annual Report    7

Net Income (in millions)

Net Interest Income After Provision (in millions)

INDEPENDENT AUDITOR'S REPORT

$21.0

$18.0

$15.0

$12.0

$9.0

$6.0

$3.0

$0.0

2010

2011

2012

2013

2014

2010

2011

2012

2013

2014

Balance Sheet (in millions)

Stockholders' Equity (in millions) and ROE

Assets

Loans

Deposits

Stockholders' Equity

ROE

$60.0

$50.0

$40.0

$30.0

$20.0

$10.0

$0.0

2010

2011

2012

2013

2014

15.00%

12.00%

9.00%

6.00%

3.00%

0.00%

2010

2011

2012

2013

2014

Earnings and Dividends per Share

Stock Valuation (per share)

Basic Earnings per Share

Dividends per Share

Book Valuation

e

Market Value

$60.00

$40.00

$20.00

$0.00

2010

2011

2012

2013

2014

2010

2011

2012

2013

2014

INDEPENDENT AUDITOR'S REPORT 
BOARD OF DIRECTORS AND STOCKHOLDERS 
KISH BANCORP, INC.

REPORT ON THE FINANCIAL STATEMENTS

We have audited the accompanying consolidated financial 
statements of Kish Bancorp, Inc. and subsidiaries which 
comprise the consolidated balance sheet as of December 
31, 2014 and 2013; the related consolidated statements of 
income, comprehensive income, changes in stockholders’ 
equity, and cash flows for the years then ended; and the 
related notes to the consolidated financial statements.

MANAGEMENT’S RESPONSIBILITY FOR THE 
FINANCIAL STATEMENTS

Management is responsible for the preparation and fair 
presentation of these consolidated financial statements 
in accordance with accounting principles generally 
accepted in the United States of America; this includes 
the design, implementation, and maintenance of internal 
control relevant to the preparation and fair presentation 
of consolidated financial statements that are free from 
material misstatement, whether due to fraud or error.

AUDITOR’S RESPONSIBILITY

Our responsibility is to express an opinion on these 
consolidated financial statements based on our audits. 
We conducted our audits in accordance with auditing 
standards generally accepted in the United States of 
America. Those standards require that we plan and 
perform the audit to obtain reasonable assurance about 
whether the consolidated financial statements are free of 
material misstatement.

An audit involves performing procedures to obtain 
audit evidence about the amounts and disclosures in 
the consolidated financial statements. The procedures 
selected depend on the auditor’s judgment, including 
the assessment of the risks of material misstatement of 
the consolidated financial statements, whether due to 
fraud or error. In making those risk assessments, the 
auditor considers internal control relevant to the entity’s 
preparation and fair presentation of the consolidated 
financial statements in order to design audit procedures 
that are appropriate in the circumstances, but not for the 
purpose of expressing an opinion on the effectiveness 
of the entity’s internal control. Accordingly, we express 
no such opinion. An audit also includes evaluating the 

appropriateness of accounting policies used and the 
reasonableness of significant accounting estimates 
made by management, as well as evaluating the overall 
presentation of the consolidated financial statements.

We believe that the audit evidence we have obtained is 
sufficient and appropriate to provide a basis for our audit 
opinion.

OPINION

In our opinion, the consolidated financial statements 
referred to above present fairly, in all material respects, the 
financial position of Kish Bancorp, Inc. and subsidiaries 
as of December 31, 2014 and 2013, and the results of their 
operations and their cash flows for the years then ended in 
accordance with accounting principles generally accepted 
in the United States of America.

Wexford, Pennsylvania 
March 11, 2015

KISH BANCORP, INC. 
CONSOLIDATED AUDITED FINANCIAL 
STATEMENTS 
DECEMBER 31, 2014

Independent Auditor’s Report

Financial Statements

Consolidated Balance Sheet

Consolidated Statement of Income

Consolidated Statement of 
Comprehensive Income

Consolidated Statement of Changes  
in Stockholders’ Equity

Consolidated Statement of Cash Flows

Notes to Consolidated Financial Statements

9

10

11

12 

13 

14

15

$5.0

$4.0

$3.0

$2.0

$1.0

$0.0

$700

$600

$500

$400

$300

$200

$100

$0

$4.00

$3.50

$3.00

$2.50

$2.00

$1.50

$1.00

$0.50

$0.00

8    Kish Bancorp, Inc.

2014 Annual Report    9

CONSOLIDATED BALANCE SHEET

KISH BANCORP, INC. 
KISH BANCORP, INC. 
CONSOLIDATED BALANCE SHEET 
CONSOLIDATED BALANCE SHEET 

CONSOLIDATED STATEMENT OF INCOME

KISH BANCORP, INC. 
CONSOLIDATED STATEMENT OF INCOME 

ASSETS 
ASSETS 

Cash and due from banks 
Interest-bearing deposits with other institutions 
Cash and due from banks 
Interest-bearing deposits with other institutions 

Cash and cash equivalents 
Cash and cash equivalents 

Certificates of deposit in other financial institutions 
Investment securities available for sale 
Certificates of deposit in other financial institutions 
Investment securities available for sale 
Loans held for sale 
Loans held for sale 
Loans  
Less allowance for loan losses 
Loans  
Less allowance for loan losses 

Net loans 
Net loans 

Premises and equipment 
Premises and equipment 
Goodwill 
Goodwill 
Regulatory stock 
Regulatory stock 
Bank-owned life insurance 
Bank-owned life insurance 
Accrued interest and other assets 
Accrued interest and other assets 

    TOTAL ASSETS  
    TOTAL ASSETS  

LIABILITIES 
LIABILITIES 
Deposits: 
Deposits: 

Noninterest-bearing  
Noninterest-bearing  
Interest-bearing demand 
Interest-bearing demand 
Savings 
Savings 
Money market 
Money market 
Time 
Time 
    Total deposits 
    Total deposits 
Short-term borrowings 
Short-term borrowings 
Other borrowings  
Other borrowings  
Accrued interest and other liabilities 
Accrued interest and other liabilities 

    TOTAL LIABILITIES 
    TOTAL LIABILITIES 

STOCKHOLDERS' EQUITY 
STOCKHOLDERS' EQUITY 

Preferred stock, $.50 par value; 500,000 shares authorized, 
Preferred stock, $.50 par value; 500,000 shares authorized, 
  no shares issued and outstanding  
  no shares issued and outstanding  
Common stock, $.50 par value; 2,000,000 shares authorized, 
Common stock, $.50 par value; 2,000,000 shares authorized, 
  1,348,750 shares issued 
  1,348,750 shares issued 
Additional paid-in capital 
Additional paid-in capital 
Retained earnings 
Retained earnings 
Accumulated other comprehensive income (loss)
Accumulated other comprehensive income (loss)
Treasury stock, at cost (124,778 and 130,736 shares in 2014 
Treasury stock, at cost (124,778 and 130,736 shares in 2014 
  and 2013, respectively) 
  and 2013, respectively) 

    TOTAL STOCKHOLDERS' EQUITY 
    TOTAL STOCKHOLDERS' EQUITY 
    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 
    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 

See accompanying notes to consolidated financial statements. 
See accompanying notes to consolidated financial statements. 

 2
 2

10    Kish Bancorp, Inc.

December 31, 
December 31, 

2014
2014

2013
2013

$
$

$
$

$
$

$
$

7,008,968 $
7,008,968 $
8,680,120
8,680,120
15,689,088
15,689,088
2,753,312
184,323,726
2,753,312
184,323,726
75,050
75,050
420,069,812
420,069,812
6,008,601
6,008,601
414,061,211
414,061,211
13,392,122
13,392,122
1,668,699
1,668,699
6,634,200
6,634,200
14,120,894
14,120,894
6,881,312
6,881,312
659,599,614 $
659,599,614 $

65,435,614 $
65,435,614 $
10,465,169
10,465,169
53,877,709
53,877,709
195,721,101
195,721,101
183,115,908
183,115,908
508,615,501
508,615,501
11,206,134
3,706,134
86,195,352
93,695,352
4,729,471
4,729,471
610,746,458
610,746,458

7,057,478
7,057,478
7,382,070
7,382,070
14,439,548
14,439,548
980,000
188,080,483
980,000
188,080,483
73,150
73,150
387,188,353
387,188,353
5,927,823
5,927,823
381,260,530
381,260,530
14,132,706
14,132,706
1,668,699
1,668,699
6,867,400
6,867,400
12,936,583
12,936,583
9,693,018
9,693,018
630,132,117
630,132,117

57,821,658
57,821,658
8,361,927
8,361,927
51,305,439
51,305,439
188,625,283
188,625,283
188,259,308
188,259,308
494,373,615
494,373,615
4,414,579
4,414,579
86,073,842
86,073,842
4,589,446
4,589,446
589,451,482
589,451,482

-
-
674,375
674,375
2,932,003
2,932,003
49,584,308
49,584,308
550,729
550,729
(4,888,259)
(4,888,259)
48,853,156
48,853,156
659,599,614 $
659,599,614 $

-
-
674,375
674,375
3,126,097
3,126,097
47,231,553
47,231,553
(5,042,042)
(5,042,042)
(5,309,348)
(5,309,348)
40,680,635
40,680,635
630,132,117
630,132,117

INTEREST AND DIVIDEND INCOME 

Interest and fees on loans: 
   Taxable 
   Exempt from federal income tax 
Interest and dividends on investment securities: 
   Taxable 
   Exempt from federal income tax 
Interest-bearing deposits with other institutions 
Other dividend income 

    Total interest and dividend income 

INTEREST EXPENSE 

Deposits 
Short-term borrowings 
Other borrowings 

    Total interest expense 

NET INTEREST INCOME 
Provision for loan losses 

NET INTEREST INCOME AFTER PROVISION 

FOR LOAN LOSSES 

NONINTEREST INCOME 

Service fees on deposit accounts 
Investment securities gains, net 
Investment securities other than temporary impairment loss 
Gain on sale of loans
Earnings on bank-owned life insurance 
Insurance commissions
Travel agency commissions 
Other 

    Total noninterest income 

NONINTEREST EXPENSE 

Salaries and employee benefits 
Occupancy and equipment 
Data processing 
Professional fees 
Advertising 
Federal deposit insurance 
Pennsylvania shares tax 
Other 

    Total noninterest expense 

Income before income taxes 
Income taxes 

NET INCOME 

EARNINGS PER SHARE 

Basic 
Diluted 

Year Ended December 31, 

2014

2013

$

17,323,124
1,152,588

$

16,822,468
985,438

3,273,010
1,474,594
58,284
310,561
23,592,161

3,220,026
111,283
1,630,742
4,962,051

2,972,983
1,334,865
61,967
165,741
22,343,462

2,998,445
114,516
1,693,949
4,806,910

18,630,110
300,000

17,536,552
(900,000)

18,330,110

18,436,552

1,709,309
519,346
-
649,675
424,465
1,067,665
286,797
1,834,912
6,492,169

11,568,198
2,630,711
1,702,035
403,077
256,269
373,062
384,973
2,373,830
19,692,155

5,130,124
771,521

1,597,716
461,842
(117,500)
1,059,328
416,184
931,873
212,552
1,896,595
6,458,590

11,353,347
2,568,023
1,748,436
330,564
311,999
434,577
494,076
2,673,531
19,914,553

4,980,589
763,716

$

$

4,358,603

$

4,216,873

3.63 $
3.60

3.54
3.51

See accompanying notes to the consolidated financial statements. 

 3

2014 Annual Report    11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

KISH BANCORP, INC.  
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY

KISH BANCORP, INC.  
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 

2014

Year Ended December 31, 

2013

Net income 
Other comprehensive income (loss): 
Securities available for sale: 

Change in unrealized holding gains (losses) on  
Net income 
   available-for-sale securities 
Other comprehensive  income (loss): 
Tax effect 
Securities available for sale: 

Change in unrealized holding gains (losses)  on  
Reclassification adjustment for net gains  
   available-for-sale securities 
   realized in net income 
Tax effect 
Tax effect 

Reclassification adjustment for net gains  
Impairment losses included in net income 
   realized in net income 
Tax effect 
Tax effect 
Total other comprehensive income (loss) 

Impairment losses included in net income 
Total comprehensive income (loss) 
Tax effect 

Total other comprehensive income (loss) 

Total comprehensive income (loss) 

$

$

$

$

4,358,603 $
Year Ended December 31, 

4,216,873

2014

2013

4,358,603 $
8,993,241
(3,057,702)

4,216,873
(11,700,139)
3,978,048

8,993,241
(519,346)
(3,057,702)
176,578

(11,700,139)
(461,842)
3,978,048
157,026

-
(519,346)
-
176,578
5,592,771

-
9,951,374 $
-

117,500
(461,842)
(39,950)
157,026
(7,949,357)

117,500
(3,732,484)
(39,950)

5,592,771

(7,949,357)

9,951,374 $

(3,732,484)

See accompanying notes to the consolidated financial statements. 

See accompanying notes to the consolidated financial statements. 

4

12    Kish Bancorp, Inc.

4

.

C
N

I

,

P
R
O
C
N
A
B
H
S
I
K

Y
T
I
U
Q
E

'

S
R
E
D
L
O
H
K
C
O
T
S
N

I
S
E
G
N
A
H
C
F
O
T
N
E
M
E
T
A
T
S
D
E
T
A
D
I
L
O
S
N
O
C

l
a
t
o
T

'

s
r
e
d
l
o
h
k
c
o
t
S

y
t
i
u
q
E

y
r
u
s
a
e
r
T

k
c
o
t
S

d
e
t
a
l
u
m
u
c
c
A

r
e
h
t
O

e
v
i
s
n
e
h
e
r
p
m
o
C

)
s
s
o
L
(

e
m
o
c
n
I

d
e
n
i
a
t
e
R

s
g
n
i
n
r
a
E

l
a
n
o
i
t
i
d
d
A

n
i
-
d
i
a
P

l
a
t
i
p
a
C

n
o
m
m
o
C

k
c
o
t
S

5
2
7
,
1
5
2
,
6
4

$

)
1
5
1
,
3
9
6
,
5
(

$

5
1
3
,
7
0
9
2

,

$

0
6
8
,
3
2
3
,
5
4

$

4
1
5
,
6
7
3
,
3

$

7
8
1
,
7
3
3

$

2
1
0
2

,
1
3
r
e
b
m
e
c
e
D

,
e
c
n
a
l
a
B

-

-

-

7
2
5
,
4
3

3
7
8
,
6
1
2
,
4

)
7
5
3
,
9
4
9
,
7
(

6
7
2
,
2
6

6
9
5
,
7
3
2

)
3
1
0
,
1
0
2
(

)
2
9
9
,
1
7
9
,
1
(

0
0
8
,
5
0
4

)
0
2
1
,
3
7
(

)
3
1
0
,
1
0
2
(

6
3
1
,
2
5
2

)
7
5
3
,
9
4
9
7
(

,

3
7
8
,
6
1
2
,
4

7
2
5
,
4
3

)
0
0
8
,
5
0
4
(

)
2
9
9
,
1
7
9
,
1
(

0
2
1
,
3
7

6
9
5
,
7
3
2

)
0
6
8
,
9
8
1
(

)
8
8
1
,
7
3
3
(

8
8
1
,
7
3
3

)
s
e
r
a
h
s

7
7
8
,
9
(

n
a
l
p

k
c
o
t
s

d
e
t
c
i
r
t
s
e
r
y
b
s
e
r
a
h
s

f
o
e
s
a
h
c
r
u
P

a

f
o
m
r
o
f

e
h
t

n
i
d
e
t
c
e
f
f
e

t
i
l
p
s

k
c
o
t
S

)
s
e
r
a
h
s

5
7
3

,

4
7
6
(
d
n
e
d
i
v
i
d

)
s
e
r
a
h
s

0
4
4
,
2
(

n
a
l
p

k
c
o
t
s

d
e
t
c
i
r
t
s
e
r
y
b
s
e
r
a
h
s

f
o
e
r
u
t
i
e
f
r
o
F

s
e
r
a
h
s

n
a
l
p

k
c
o
t
s

d
e
t
c
i
r
t
s
e
r

d
e
n
r
a
e
n
u
f
o
n
o
i
t
a
z
i
t
r
o
m
A

)
s
e
r
a
h
s

8
3
9
,
5
(

k
c
o
t
s
y
r
u
s
a
e
r
t

f
o
e
s
a
h
c
r
u
P

)
s
e
r
a
h
s

1
8
1
,
5
(

k
c
o
t
s
y
r
u
s
a
e
r
t

f
o
e
l
a
S

)
e
r
a
h
s

r
e
p

2
6
.
1
$
(

s
d
n
e
d
i
v
i
d

h
s
a
C

e
s
n
e
p
x
e

n
o
i
t
a
s
n
e
p
m
o
c
n
o
i
t
p
o

k
c
o
t
S

s
s
o
l

e
v
i
s
n
e
h
e
r
p
m
o
c

r
e
h
t
O

e
m
o
c
n
i

t
e
N

5
3
6
,
0
8
6
,
0
4

)
8
4
3
,
9
0
3
,
5
(

)
2
4
0
,
2
4
0
,
5
(

3
5
5
,
1
3
2
,
7
4

7
9
0
,
6
2
1
,
3

5
7
3
,
4
7
6

3
1
0
2

,
1
3
r
e
b
m
e
c
e
D

,
e
c
n
a
l
a
B

-

8
5
0
,
4
2

3
0
6
,
8
5
3
,
4

1
7
7
,
2
9
5
,
5

-

)
1
2
4
,
6
3
(

5
3
8
,
2
0
2

)
8
4
8
,
5
0
0
,
2
(

)
8
9
8
,
5
5
2
(

1
2
4
,
2
9
2

3
4
5
,
2
4
4

)
7
5
3
,
3
4
1
(

)
8
9
8
,
5
5
2
(

1
0
8
,
7
7
3

1
7
7
,
2
9
5
5

,

3
0
6
,
8
5
3
,
4

)
8
4
8
,
5
0
0
,
2
(

8
5
0
,
4
2

)
1
2
4
,
6
3
(

)
3
4
5
,
2
4
4
(

7
5
3
,
3
4
1

5
3
8
,
2
0
2

)
0
8
3
,
5
8
(

)
s
e
r
a
h
s

0
5
2
,
9
(

n
a
l
p

k
c
o
t
s

d
e
t
c
i
r
t
s
e
r
y
b
s
e
r
a
h
s

f
o
e
s
a
h
c
r
u
P

s
n
o
i
t
p
O
k
c
o
t
S
f
o
e
s
i
c
r
e
x
E

)
s
e
r
a
h
s

4
2
4
,
2
(

n
a
l
p

k
c
o
t
s

d
e
t
c
i
r
t
s
e
r
y
b
s
e
r
a
h
s

f
o
e
r
u
t
i
e
f
r
o
F

s
e
r
a
h
s

n
a
l
p

k
c
o
t
s

d
e
t
c
i
r
t
s
e
r

d
e
n
r
a
e
n
u
f
o
n
o
i
t
a
z
i
t
r
o
m
A

)
s
e
r
a
h
s

3
0
8
,
6
(

k
c
o
t
s
y
r
u
s
a
e
r
t

f
o
e
s
a
h
c
r
u
P

)
s
e
r
a
h
s

0
7
9
,
7
(

k
c
o
t
s
y
r
u
s
a
e
r
t

f
o
e
l
a
S

)
e
r
a
h
s

r
e
p

4
6
.
1
$
(

s
d
n
e
d
i
v
i
d

h
s
a
C

e
s
n
e
p
x
e

n
o
i
t
a
s
n
e
p
m
o
c
n
o
i
t
p
o

k
c
o
t
S

e
m
o
c
n
i

e
v
i
s
n
e
h
e
r
p
m
o
c

r
e
h
t
O

e
m
o
c
n
i

t
e
N

6
5
1
,
3
5
8
,
8
4

$

)
9
5
2
,
8
8
8
,
4
(

$

9
2
7
,
0
5
5

$

8
0
3
,
4
8
5
,
9
4

$

3
0
0
,
2
3
9
,
2

$

5
7
3
,
4
7
6

$

4
1
0
2

,
1
3
r
e
b
m
e
c
e
D

,
e
c
n
a
l
a
B

.
s
t
n
e
m
e
t
a
t
s

l
a
i
c
n
a
n
i
f

d
e
t
a
d
i
l
o
s
n
o
c

e
h
t

o
t

s
e
t
o
n
g
n
i
y
n
a
p
m
o
c
c
a

e
e
S

2014 Annual Report    13

                 
                 
                 
                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF CASH FLOWS

KISH BANCORP, INC. 
CONSOLIDATED STATEMENT OF CASH FLOWS 

OPERATING ACTIVITIES 
     Net income 
     Adjustments to reconcile net income to  
       net cash provided by operating activities: 

Provision for loan losses 
Investment securities gains, net 
Investment securities other than temporary impairment loss 
Proceeds from sale of loans held for sale 
Origination of loans held for sale 
Gain on sales of loans
Depreciation, amortization, and accretion 
Deferred income taxes 
Increase in accrued interest receivable  
Increase (decrease) in accrued interest payable 
Earnings on bank-owned life insurance 
Decrease in prepaid federal deposit insurance 
Loss on sale of other assets 
Other, net 

                  Net cash provided by operating activities 

INVESTING ACTIVITIES 

Maturities of certificates of deposit 
Purchase of certificates of deposit 
Purchase of bank-owned life insurance
Investment securities available for sale: 
              Proceeds from sale of investments 
              Proceeds from repayments and maturities 
              Purchases     

Increase in loans, net 
Purchase of regulatory stock 
Redemption of regulatory stock 
Purchase of premises and equipment 
Proceeds from sale of other real estate owned 

                Net cash used for investing activities 

FINANCING ACTIVITIES 
     Increase in deposits, net 
     Increase in short-term borrowings, net 
     Proceeds from other borrowings 
     Repayments of other borrowings 
     Purchases of treasury stock 
     Proceeds from sale of treasury stock 

Exercise of Stock Options

     Cash dividends 
                Net cash provided by financing activities 

                Increase (decrease) in cash and cash equivalents 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 

CASH AND CASH EQUIVALENTS AT END OF YEAR 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION 

Cash paid during the year for: 

Interest on deposits and borrowings 
Income taxes 

SUPPLEMENTAL DISCLOSURE OF NON-CASH CASH FLOW INFORMATION 

Real estate acquired in settlement of loans 
Payment of stock dividend

See accompanying notes to consolidated financial statements. 

14    Kish Bancorp, Inc.

 6

Year Ended December 31, 
2013

2014

$

4,358,603 $

4,216,873

300,000
(519,346)
-

17,094,834
(16,447,059)
(649,675)
1,283,772
(73,365)
(19,473)
(29,450)
(424,465)
-
(46,151)
416,512
5,244,737

490,000
(2,263,312)
(775,943)

24,782,208
13,367,014
(25,622,254)
(33,138,681)
(982,400)
1,215,600
(274,006)
57,372
(23,144,402)

14,241,886
6,791,555
17,394,587
(17,273,077)
(255,898)
292,421
(36,421)
(2,005,848)
19,149,205

1,249,540

14,439,548

(900,000)
(461,842)
117,500
31,374,585
(29,804,027)
(1,059,328)
1,324,709
160,625
(271,137)
24,633
(416,184)
19,663
-

2,173,573
6,499,643

1,394,375

-
-

16,873,095
17,242,435
(95,876,698)
(29,809,849)
(3,095,200)
1,022,700
(117,586)
490,910
(91,875,818)

33,923,793
257,289
54,946,653
(10,993,905)
(201,013)
62,276
-

(1,971,992)
76,023,101

(9,353,074)

23,792,622

$

$

$

15,689,088 $

14,439,548

4,991,500 $
685,000

4,782,277
395,000

38,000 $
-

489,793
337,188

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

KISH BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

A  summary  of  the  significant  accounting  and  reporting policies  applied  in  the  presentation  of  the accompanying 
consolidated financial statements follows: 

Nature of Operations and Basis of Presentation 

Kish Bancorp, Inc. (the “Company”) is a diversified financial services organization whose principal activity is the 
ownership and management of its subsidiaries, Kish Bank (the “Bank”), Kish Travel Services, Inc., and the Bank’s 
subsidiary,  Kish  Agency,  Inc.  The  Company  generates  commercial  and industrial,  agricultural,  commercial 
mortgage,  residential  real  estate,  and  consumer  loans  and  deposit  services  to  its  customers  located  primarily  in 
central Pennsylvania and the surrounding areas.  The Bank operates under a Pennsylvania Department of Banking 
and  Securities bank  charter  and  provides  full  banking  services.    Deposits  are  insured  by  the  Federal  Deposit 
Insurance Corporation (“FDIC”) to the extent provided by law.  Kish Agency, Inc. provides insurance products and 
services.    Kish  Travel  Services,  Inc.  is  a  Pennsylvania  business  established  to  provide  travel  services  to  its 
customers.

The consolidated financial statements include the accounts of Kish Bancorp, Inc., and its subsidiaries, Kish Bank 
and Kish Travel Services, Inc., after elimination of all intercompany transactions.

The accounting principles followed by the Company and the methods of applying these principles conform to U.S. 
generally  accepted  accounting  principles  (“GAAP”)  and  to  general  practice  within  the  banking  industry.  
Management  is  required  to  make  estimates  and  assumptions  that  affect  the  reported  amounts  of  assets  and 
liabilities and disclosure of contingent assets and liabilities as of the Consolidated Balance Sheet date and revenues 
and expenses for that period.  Actual results could differ from those estimates.

Investment Securities 

Investment  securities  are  classified  at  the  time  of  purchase,  based  on  management’s  intention  and  ability,  as
securities held to maturity, available for sale, or trading.  Debt securities acquired with the intent and ability to hold 
to maturity are stated at cost, adjusted for amortization of premium and accretion of discount, which are computed 
using  the  interest  method  and  recognized  as  adjustments  of  interest  income.    Debt  securities  which  are held
principally  as  a  source  of  liquidity are  classified  as  available  for  sale.    Unrealized  holding  gains  and  losses  for 
available-for-sale securities are reported as a separate component of stockholders’ equity, net of tax, until realized.  
Realized security gains and losses are computed using the specific identification method for debt securities and the 
average  cost  method  for  marketable  equity  securities.    Debt  and  equity  securities  that  are  bought  and  held 
principally for the purpose of selling them in the near term are classified as trading securities and reported at fair 
value,  with  unrealized  gains  and  losses  included  in  current  earnings.    Realized  securities  gains  and  losses  are 
computed  using  the  specific  identification  method.    The  Company  does  not  have  trading  securities  or securities 
held to maturity as of December 31, 2014 and 2013. Interest and dividends on investment securities are recognized 
as income when earned.

Securities  are  evaluated  on  at  least  a  quarterly  basis  and  more  frequently  when  economic  or  market  conditions 
warrant  such  an  evaluation  to  determine  whether  a  decline  in  their  value  is  other  than  temporary.  For  debt 
securities, management considers whether the present value of cash flows expected to be collected are less than the 
security’s amortized cost basis (the difference defined as the credit loss), the magnitude and duration of the decline, 
the reasons underlying the decline and the Company’s intent to sell the security or whether it is more likely than
not  that  the  Company  would  be  required  to  sell  the  security  before  its  anticipated  recovery  in  market  value,  to 
determine whether the loss in value is other than temporary.  Once a decline in value is determined to be other than 
temporary,  if  the  investor  does  not  intend  to  sell  the  security,  and  it  is  more  likely than not  that  it  will  not  be 
required to sell the security before recovery of the security’s amortized cost basis, the charge to earnings is limited 
to  the  amount  of  credit  loss.  Any  remaining  difference  between  fair  value  and  amortized  cost  (the  difference 

7

2014 Annual Report    15

KISH BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

Investment Securities (Continued)

Allowance for Loan Losses 

defined  as  the  non-credit  portion)  is  recognized  in  other  comprehensive  income,  net  of  applicable  taxes. 
Otherwise, the entire difference between fair value and amortized cost is charged to earnings.

Common  stock  of  the  Federal  Home  Loan  Bank (“FHLB”)  of  Pittsburgh and Federal  Reserve  Bank  represents 
ownership  in  institutions  that  are  wholly  owned  by  other  financial  institutions.    These  equity  securities  are 
accounted for at cost and are shown separately on the Consolidated Balance Sheet as regulatory stock.

The Bank is a member of the FHLB and, as such, is required to maintain a minimum investment in stock of the 
FHLB that varies with the level of advances outstanding with the FHLB.  The stock is bought from and sold to the 
FHLB based upon its $100 par value.  The stock does not have a readily determinable fair value and, as such, is 
classified as restricted stock, carried at cost and evaluated by management.  The stock’s value is determined by the 
ultimate  recoverability  of  the  par  value  rather  than  by  recognizing  temporary  declines.  The  determination  of 
whether  the  par  value  will  ultimately  be  recovered  is  influenced  by  criteria  such  as  the  following:  (a)  the 
significance of the decline in net assets of the FHLB as compared with the capital stock amount and the length of 
time this situation has persisted; (b) commitments by the FHLB to make payments required by law or regulation 
and the level of such payments in relation to the operating performance; (c) the impact of legislative and regulatory 
changes on the customer base of the FHLB; and (d) the liquidity position of the FHLB. Management evaluated the 
stock and concluded that the stock was not impaired for the periods presented herein.

Loans 

Loans are reported at their principal amount net of the allowance for loan losses and deferred origination fees or 
costs.    Interest  on  loans  is  recognized  as  income  when earned  on  the accrual  method.   Generally,  the  policy  has 
been to stop accruing interest on loans when it is determined that a reasonable doubt exists as to the collectability
of  additional  interest.    Interest  previously  accrued  but  deemed  uncollectible  is  deducted  from  current  interest 
income.  Payments received on nonaccrual loans are recorded as income or applied against principal according to 
management’s judgment as to the collectability of such principal.  Nonaccrual loans will generally be put back on
accrual status after demonstrating six consecutive months of no delinquency.

The  allowance  for  loan  losses  is  established  through  provisions  for  loan  losses  charged  against  income.    Loans 
deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are 
credited to the allowance.

Loan origination fees and certain direct loan origination costs are being deferred and the net amount amortized is 
accounted  for  as  an  adjustment  of  the  related  loan’s  yield.    Management  is  amortizing  these  amounts  over  the 
contractual life of the related loans.

In general, fixed rate, permanent residential mortgage loans originated by the Bank are held for sale and are carried 
in the aggregate at the lower of cost or fair value. The Bank sells these loans to various other financial institutions.  
Currently, the Bank retains the servicing of those loans sold to the FHLB and releases the servicing of loans sold to 
all other institutions.

The allowance for loan losses represents the amount that management estimates is adequate to provide for probable 
losses inherent in its loan portfolio as of the Consolidated Balance Sheet date.  The allowance method is used in 
providing for loan losses.  Accordingly, all loan losses are charged to the allowance, and all recoveries are credited 
to it.  The allowance for loan losses is established through a provision for loan losses charged to operations.  The
provision for loan losses is based on management’s periodic evaluation of individual loans, economic factors, past 
loan  loss  experience,  changes  in  the  composition  and  volume  of  the  portfolio,  and  other  relevant  factors.    The 
estimates used in determining the adequacy of the allowance for loan losses, including the amounts and timing of 
future cash flows expected on impaired loans, are particularly susceptible to change in the near term.

Impaired loans are those for which it is probable the Company will not be able to collect all amounts due according 
to the contractual terms of  the loan agreement.  The Company evaluates commercial and industrial, agricultural, 
state  and  political  subdivisions,  commercial  real  estate,  and  all  troubled  debt  restructuring  loans  for  possible 
impairment.  Consumer  and  residential  real  estate  loans  are  also  evaluated  if  part  of  a  commercial  lending 
relationship. The  Company  individually  evaluates  such  loans  for  impairment  and  does  not  aggregate  loans  by 
major  risk  classifications.    The  definition  of  “impaired  loans”  is  not  the  same  as  the  definition  of  “nonaccrual 
loans,”  although  the  two  categories  overlap.    Factors  considered  by  management  in  determining  impairment 
include payment status and collateral value.  The amount of impairment for these types of loans is determined by 
the difference between the present value of the expected cash flows related to the loan using the original interest 
rate and its recorded value, or as a practical expedient in the case of collateralized loans, the difference between the 
fair  value  of  the  collateral  and  the  recorded  amount  of  the  loans.    When  foreclosure  is  probable,  impairment  is 
measured based on the fair value of the collateral.

Mortgage  loans  secured  by  one-to-four  family  properties  and  all  consumer  loans  are  large  groups  of  smaller-
balance  homogenous  loans  and  are  measured  for  impairment  collectively.    Loans  that  experience  insignificant 
payment  delays,  which  are  defined  as  90  days  or  less,  generally  are  not  classified  as  impaired.    Management 
determines the significance of payment delays on a case-by-case basis taking into consideration all circumstances 
concerning the loan, the creditworthiness and payment  history of the borrower, the length of the payment delay, 
and the amount of shortfall in relation to the principal and interest owed.

In  addition  to  the  allowance  for  loan  losses,  the  Company  also  estimates  probable  losses  related  to  unfunded 
lending commitments, such as letters of credit, financial guarantees and unfunded loan commitments.  Unfunded 
lending commitments are subject to individual reviews  and are analyzed and segregated by risk according to the 
Company’s internal risk rating scale.  These risk classifications, in conjunction with an analysis of historical loss 
experience,  current  economic  conditions,  performance  trends  within  specific  portfolio  segments  and  any  other 
pertinent  information,  result  in  the  estimation  of  the  reserve  for  unfunded  lending  commitments.    Provision  for 
credit  losses  related  to  the  loan  portfolio  and  unfunded  lending  commitments  are reported  in  the  Consolidated 
Statement of Income.

Premises and Equipment 

Land is carried at cost.  Premises and equipment are stated at cost, less accumulated depreciation.  Depreciation is 
computed on the straight-line method over the estimated useful lives of the related assets, which range from 3 to 7 
years  for  furniture,  fixtures,  and  equipment,  and  31  to  39½  years  for  building  premises  and  leasehold 
improvements. Expenditures for maintenance and repairs are charged against income as incurred.  Costs of major 
additions and improvements are capitalized.

16    Kish Bancorp, Inc.

8

9

2014 Annual Report    17

1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Goodwill

Stock Options (Continued)

The Company accounts for goodwill using a two-step process for testing the impairment of goodwill on at least an 
annual basis. This approach could cause more volatility in the Company’s reported net income because impairment 
losses, if any, could occur irregularly and in varying amounts.  

Bank-Owned Life Insurance (“BOLI”)

The Company purchased life insurance policies on certain key employees.  BOLI is recorded at its cash surrender 
value, or the amount that can be realized.

Real Estate Owned

Real estate acquired by foreclosure is included with other assets on the Consolidated Balance Sheet at the lower of 
the recorded investment in the property or its fair value less estimated costs of sale.  Prior to foreclosure, the value 
of  the  underlying  collateral  is  written  down  by  a  charge  to  the  allowance  for  loan  losses  if  necessary.    Any 
subsequent  write-downs  are  charged  against  operating  expenses.    Operating  expenses  of  such  properties,  net  of 
related income and losses on their disposition, are included in other noninterest expense.

Treasury Stock

Treasury stock is carried at cost.  Sales are determined by the first-in, first-out method.

Advertising Costs

Advertising costs are expensed as the costs are incurred. Advertising expense amounted to $256,269 and $311,999
for 2014 and 2013, respectively.

Income Taxes

The Company and its subsidiaries file a consolidated federal income tax return.  Deferred tax assets and liabilities 
are  reflected  at  currently  enacted  income  tax  rates  applicable  to  the  period  in  which  the  deferred  tax  assets  or 
liabilities are expected to be realized or settled.  As changes in tax laws or rates are enacted, deferred tax assets and 
liabilities are adjusted through the provision for income taxes.

Earnings Per Share 

The  Company  provides  dual  presentation  of  basic  and  diluted  earnings  per  share.    Basic  earnings  per  share  are
calculated  utilizing  net  income  as  reported  in  the  numerator  and  average  shares  outstanding  in  the  denominator. 
The computation of diluted earnings per share differs in that the dilutive effects of any stock options, warrants, and 
convertible securities are adjusted in the denominator.

Stock Options

As of December 31, 2014 and 2013, the Company recorded compensation expense of $24,058 and $34,527 related 
to share-based compensation awards. At December 31, 2014, there was approximately $22,140 in unrecognized 
compensation  cost  related  to  unvested  share-based  compensation  awards  granted.    That  cost  is  expected  to  be 
recognized over the next three years.

For purposes of computing stock compensation expense, the Company estimated the fair values of stock options 
using  the  Black-Scholes  option-pricing  model.    The  model  requires  the  use  of  subjective  assumptions  that  can 
materially affect fair value estimates.  The fair value of each option is amortized into compensation expense on a 
straight-line basis between the grant date for the option and each vesting date.  The fair value of each stock option 
granted was estimated using the following weighted-average assumptions:

Grant
Year

2014
2013

Expected
Dividend
Yield

Risk-Free
Interest Rate

Expected
Volatility

Expected 
Life (in Years)

4.44 %
4.86 %

2.74 %
1.95 %

10.52 %
10.66 %

10.00
10.00

The weighted-average fair value of each stock option granted for 2014 and 2013 was $1.63 and $0.86, respectively.
Stock options exercised during the years ended December 31, 2014 and 2013 were 5,481 and 6,380.

Mortgage Servicing Rights (“MSRs”)

The  Company  has  agreements  for  the  express  purpose  of  selling  loans  in  the  secondary  market.    The  Company 
retains servicing rights for certain loans.  Originated MSRs are recorded by allocating total costs incurred between 
the loan and servicing rights based on their relative fair values.  MSRs are amortized in proportion to the estimated 
servicing income over the estimated life of the servicing portfolio.  The Company performs an impairment review 
of the MSRs and recognizes impairment through a valuation account.  MSRs are a component of accrued interest 
and other assets on the Consolidated Balance Sheet.  Gains and losses on sales of loans are recognized at settlement 
dates and are determined by the difference between the sales proceeds and the carrying value of the loans. All sales 
are made with limited recourse. For the years ended December 31, 2014 and 2013, the Company recorded gross 
servicing rights of $732,590 and $742,128 with a reserve for impairment of $257,685 and $259,865, respectively.

Transfer of Assets

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered.  Control 
over  transferred  assets  is  deemed  to  be  surrendered  when: (1)  the  assets  have  been  isolated  from  the  Company;
(2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge 
or exchange the transferred assets; and (3) the Company does not  maintain effective control over the transferred 
assets through an agreement to repurchase them before their maturity.

Cash Flow Information 

The Company has defined cash and cash equivalents as those amounts included in the balance sheet captions “Cash 
and  due  from  banks”  and  “Interest-bearing  deposits  with  other  institutions”  that  have  original  maturities  of  less 
than 90 days.

Reclassification of Comparative Amounts 

Certain  items  previously  reported  have  been  reclassified  to  conform  to  the  current  year’s  format.  Such 
reclassifications did not affect net income or stockholders’ equity. 

18    Kish Bancorp, Inc.

2014 Annual Report    19

10

11

2.

EARNINGS PER SHARE

3.

INVESTMENT SECURITIES AVAILABLE FOR SALE (Continued)

There  are  no  convertible  securities  that  would  affect  the  numerator  in  calculating  basic  and  diluted  earnings  per 
share; therefore, net income as presented on the Consolidated Statement of Income will be used as the numerator.  
The following table sets forth the composition of the weighted-average common shares (denominator) used in the 
basic and diluted earnings per share computation. 

Weighted-average common shares outstanding

Average treasury stock shares

Average unearned nonvested restricted 
  share plan shares

Weighted-average common shares and
  common stock equivalents used to 
  calculate basic earnings per share

Additional common stock equivalents 
  (nonvested stock) used to calculate 
  diluted earnings per share

Additional common stock equivalents 
  (stock options) used to calculate 
  diluted earnings per share

Weighted-average common shares and 
  common stock equivalents used
  to calculate diluted earnings per share

2014

2013

1,348,750

1,348,748

(126,184)

(132,493)

(23,359)

(23,500)

1,199,207

1,192,755

228

318

10,052

7,696

1,209,487

1,200,769

Options to purchase 135,641 shares of common stock at a price of $25.50 to $48.00, as of December 31, 2014, and 
19,556 shares of restricted stock ranging in price from $28.00 to $39.50 were not included in the computation of 
diluted earnings per share.  To include these shares would have been antidilutive.

Options to purchase 111,752 shares of common stock at a price of $33.25 to $48.38 as of December 31, 2013, and 
19,404 shares of restricted stock ranging in price from $25.50 to $35.00 were not included in the computation of 
diluted earnings per share.  To include these shares would have been antidilutive.

3.

INVESTMENT SECURITIES AVAILABLE FOR SALE

The amortized cost and fair value of investment securities available for sale are as follows: 

2014

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

Amortized
Cost

$

11,874,760 $
64,166,317

-
110,599

$

(123,180) $

(1,072,973)

11,751,580
63,203,943

62,818,588
14,142,440

28,691,421
181,693,526
1,795,759

1,804,696
300,279

320,568
2,536,142
122,875

(189,183)
(174,093)

64,434,101
14,268,626

(246,266)
(1,805,695)
(18,881)

28,765,723
182,423,973
1,899,753

U.S. treasury securities
U.S. government agency securities
Obligations of states and political
     subdivisions
Corporate securities
Mortgage-backed securities in
    government-sponsored entities
    Total debt securities
Equity securities in financial institutions 

                  Total

$

183,489,285 $

2,659,017 $

(1,824,576) $

184,323,726

2013

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

Amortized
Cost

$

18,561,953
65,628,145

$

$

-
31,431

(1,201,833) $
(5,081,769)

17,360,120
60,577,807

62,046,304
15,811,281

33,524,915
195,572,598
147,340

1,363,020
92,517

183,434
1,670,402
81,523

(1,460,544)
(453,734)

61,948,780
15,450,064

(1,193,500)
(9,391,380)

-

32,514,849
187,851,620
228,863

U.S. treasury securities
U.S. government agency securities
Obligations of states and political
     subdivisions
Corporate securities
Mortgage-backed securities in
    government-sponsored entities
    Total debt securities
Equity securities in financial institutions 

                  Total

$

195,719,938 $

1,751,925 $

(9,391,380) $

188,080,483

The  following  tables  show the  Company’s  gross  unrealized  losses  and  fair  value,  aggregated  by  investment 
category  and  length  of  time  that  the  individual  securities  have  been  in  a  continuous  unrealized  loss  position,  at
December 31, 2014 and 2013.

Less than Twelve Months
Gross
Unrealized
Losses

Fair
Value

2014
Twelve Months or Greater
Gross
Unrealized
Losses

Fair
Value

Total

Fair
Value

Gross
Unrealized
Losses

$

-

$

-

$

11,751,580 $

(123,180) $

11,751,580 $

(123,180)

3,980,680

(19,078)

46,936,583

(1,053,895)

50,917,263

(1,072,973)

2,413,441
321,794

(7,058)
(6,483)

10,715,337
4,786,877

(182,125)
(167,610)

13,128,778
5,108,671

(189,183)
(174,093)

2,764,210

(30,008)

13,041,453

(216,258)

15,805,663

(246,266)

U.S. treasury 
  securities
U.S. government 
  agency securities
Obligations of states
  and political
  subdivisions
Corporate securities
Mortgage-backed 
  securities in govern-
  ment-sponsored 
  entities
Equity securities in

financial institutions
$
Total 

730,617
10,210,742 $

(18,881)
(81,508) $

-
87,231,830 $

-
(1,743,068) $

730,617
97,442,572 $

(18,881)
(1,824,576)

20    Kish Bancorp, Inc.

2014 Annual Report    21

12

13

3.

INVESTMENT SECURITIES AVAILABLE FOR SALE (Continued)

3.

INVESTMENT SECURITIES AVAILABLE FOR SALE (Continued)

Less than Twelve Months
Gross
Unrealized
Losses

Fair
Value

2013
Twelve Months or Greater
Gross
Unrealized
Losses

Fair
Value

Total

Fair
Value

Gross
Unrealized
Losses

$

15,510,740 $

(1,013,136) $

1,849,380 $

(188,697) $

17,360,120 $

(1,201,833)

53,959,407

(4,606,460)

4,598,130

(475,309)

58,557,537

(5,081,769)

23,469,685
11,718,297

(1,308,822)
(450,044)

1,218,147
496,310

(151,722)
(3,690)

24,687,832
12,214,607

(1,460,544)
(453,734)

20,855,574
125,513,703 $

(1,193,500)
(8,571,962) $

$

-
8,161,967 $

-
(819,418) $

20,855,574
133,675,670 $

(1,193,500)
(9,391,380)

U.S. treasury 
  securities
U.S. government 
  agency securities
Obligations of states
  and political
  subdivisions
Corporate securities
Mortgage-backed 
  securities in govern-
  ment-sponsored 
  entities
Total 

U.S. treasury securities.  The unrealized loss on 6 investments in U.S. treasury notes was caused by interest rate 
increases.  The contractual terms of these investments do not permit the issuer to settle the securities at a price less 
than the amortized cost basis of the investments.  Because the Company does not intend to sell the investments and 
it  is  not  more  likely  than  not  that  the  Company  will  be  required  to  sell  the  investments  before  recovery  of  their 
amortized cost basis, which may be maturity, the Company does not consider those investments to be other-than-
temporarily impaired at December 31, 2014.

U.S.  government  agency  securities. The  unrealized  loss  on  41 investments in  U.S.  government  obligations  and 
direct  obligations  of  U.S.  government  agencies  was caused  by  interest  rate  increases.    The  contractual  terms  of 
these investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the 
investments.  Because the Company does not intend to sell the investments and it is not more likely than not that 
the  Company  will  be  required  to  sell  the  investments  before  recovery  of  their  amortized  cost  basis,  which
may  be  maturity,  the  Company  does  not  consider  those  investments  to  be  other-than-temporarily impaired  at 
December 31, 2014.

Obligations of states and political subdivisions. The Company’s unrealized losses on 23 municipal bonds relate to 
investments  within  the  governmental  service  sector.    The  unrealized  losses  are  primarily  caused  by  interest  rate 
increases.  The contractual terms of these investments do not permit the issuer to settle the security at a price less 
than the par value of the investment.  The Company currently does not believe it is probable that it will be unable 
to collect all amounts due according to the contractual terms of the investments.  Because the Company does not 
intend  to  sell  the  investments and  it  is  not  more  likely  than  not  that  the  Company  will  be  required  to  sell  the 
investments before recovery of their par value, which may be maturity, it does not consider these investments to be 
other-than-temporarily impaired at December 31, 2014.

Corporate securities. The Company had unrealized losses on investments in 7 different debt securities that were 
primarily the result of interest rate increases.  The Company currently does not believe it is probable that it will be 
unable  to  collect  all  amounts  due,  according  to  the  contractual  terms  of  the  investments.    Because  the Company 
does not intend to sell these securities and it is not more likely than not that the Company will be required to sell 
the  investments  before  recovery  of  the  amortized  cost  basis,  it  does  not  consider  these  investments to  be  other-
than- temporarily impaired at December 31, 2014.

Mortgage-backed  securities in  government-sponsored  entities. The  unrealized  losses  on  11  of  the  Company’s 
investments in mortgage-backed securities were caused by interest rate increases. The Company purchased 11 of 
these investments at a premium relative to its face amount, and the contractual cash flows of the investments are 
guaranteed  by  an  agency  of  the  U.S.  government.    Accordingly,  it  is  expected  that  the  securities would  not  be 
settled at a price less than the amortized cost basis of the Company’s investment.  Because the decline in market 
value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to
sell  the  investments and  it  is  not  more  likely  than  not  that  the  Company will  be  required  to  sell  the  investments
before  recovery  of  its  amortized  cost  basis,  which  may  be  maturity,  the  Company does  not  consider  these
investments to be other-than-temporarily impaired at December 31, 2014.

Equity  Securities. The Company  had  unrealized  losses  on  investments  in  5 different  equity securities.    The 
Company currently does not believe it is probable that it will be unable to collect all amounts due, according to the 
contractual terms of  the investments.  Because the Company does not intend to sell these securities and it is not 
more likely than not that the Company will be required to sell the investments before recovery of the book value, it 
does not consider these investments to be other- than- temporarily impaired at December 31, 2014

The  amortized  cost  and  fair value  of  debt  securities  at  December  31,  2014,  by  contractual  maturity,  are  shown 
below.  Expected  maturities  of  mortgage-backed  securities  will  differ  from  contractual  maturities  because 
borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Due in one year or less
Due after one year through five years
Due after five years through ten years
Due after ten years

                  Total

Available for Sale

Amortized
Cost

$

1,006,675 $

19,133,538
100,368,651
61,184,662

Fair
Value

1,016,706
19,386,022
100,485,411
61,535,834

$

181,693,526 $

182,423,973

Investment  securities  with  a  carrying  value  of  $84,298,315 and  $71,388,656 at  December  31,  2014 and  2013,
respectively, were pledged to secure deposits and other purposes as required by law. 

The following is a summary of proceeds received, gross gains, and gross losses realized on the sale of investment 
securities available for sale for the years ended December 31:  

Proceeds from sales
Gross gains
Gross losses
Other-than-temporary impairment loss

2014

2013

$

24,782,208 $
615,334
95,988
-

16,873,095
512,423
50,581
117,500

22    Kish Bancorp, Inc.

2014 Annual Report    23

14

15

4.

LOANS 

5.

ALLOWANCE FOR LOAN LOSSES (Continued)

Major classifications of loans are summarized as follows:

The  following  qualitative  factors  are  analyzed  to  determine  allocations  for  nonclassified  loans  for  each  portfolio 
segment:

Commercial real estate
Commercial and industrial
Agricultural
State and political subdivisions
Consumer
Residential real estate

Less allowance for loan losses

          Net loans

$

2014

2013

139,885,732 $
57,253,972
19,504,821
36,357,220
8,097,292
158,970,775
420,069,812
6,008,601

125,959,918
51,447,386
19,588,155
30,282,161
7,219,608
152,691,125
387,188,353
5,927,823

$

414,061,211 $

381,260,530

Mortgage loans serviced by the Company for others amounted to $73,230,046 and $74,621,700 at December 31, 
2014 and 2013, respectively. 

The Company grants residential, commercial, and consumer loans to customers throughout its trade area, which is 
concentrated  in  central  Pennsylvania.    Such  loans  are  subject  to,  at  origination,  credit  risk  assessment  by 
management following the Company’s lending policy. Although the Company has a diversified loan portfolio at 
December  31,  2014 and  2013,  a  substantial  portion  of  its  debtors’  ability  to  honor  their  loan  agreements  is 
dependent upon the economic stability of its immediate trade area. 

In  the  normal  course  of  business,  loans  are  extended  to  directors,  executive  officers,  and  their  associates.    A 
summary of loan activity for those directors, executive officers, and their associates with loan balances in excess of 
$60,000 for the year ended December 31, 2014, is as follows:

Balance
2012

Additions

Amounts
 Collected

Balance
2013

Additions

Amounts
 Collected

Balance
2014

$

8,989,462 $

7,931,823 $

12,451,249 $

4,470,036 $

8,319,121 $

4,905,042 $

7,884,115

5.

ALLOWANCE FOR LOAN LOSSES

Management  has  an  established  methodology  to  determine  the  adequacy  of  the  allowance  for  loan  losses  that 
assesses  the  risks  and  losses  inherent  in  the  loan  portfolio. For  purposes  of  determining  the  allowance  for  loan 
losses, the Company has segmented certain loans in the portfolio by product type.  Loans are segmented into the 
following  pools:  commercial  real  estate  loans,  commercial  and industrial  loans,  agricultural  loans,  state  and
political subdivision loans, consumer loans, and residential real estate loans.  Historical loss percentages for each 
risk  category  are  calculated  and  used  as  the  basis  for  calculating  allowance  allocations.  These  historical  loss 
percentages are calculated over a three-year period for all portfolio segments. Certain qualitative factors are then 
added to the historical loss percentages to get the adjusted factor to be applied to non-classified loans. 

• Changes in lending policies and procedures
• Changes in economic and business conditions
• Changes in nature and volume of the loan portfolio
• Changes in lending staff experience and ability
• Changes in past-due loans, nonaccrual loans, and classified loans
• Changes in loan review 
• Changes in underlying value of collateral-dependent loans
•
•

Levels of credit concentrations
Effects of external factors, such as legal and regulatory requirements 

These  qualitative  factors  are  reviewed  each  quarter  and adjusted  based upon  relevant  changes  within  the  Bank’s 
operating  environment.  During  2014,  management  elevated  the  qualitative  factors  reserve  percentage  for  the 
consumer and commercial real estate pool of loans because of the changes in the volume and severity of past dues, 
non-accrual  and  classified  loans  as  well  as  changes  in  competitive,  legal  and  regulatory  environment.  In  2013,
qualitative  factors  were  elevated  for  residential  real  estate  loans  because  of  increased  regulations  for  residential 
lending.    These  factors  were  kept  at  the  same  level  for  2014.  In  2013,  the  change in  credit  staff  experience  and 
ability factor percentage was increased because of the resignation of the Chief Credit Officer.  In 2014, a new chief 
credit  officer  was  hired  along  with  additional  credit  staff  with  greater  expertise  in  commercial  and  industrial 
lending.  While qualitative factors related to changes in lending staff experience and ability were kept at the same 
level for all the pools, it was decreased for commercial and industrial lending.  With improvement in the economic 
and business conditions, the reserve factors related to agricultural loans were decreased slightly.  All other pools of 
loans  were  left  unchanged due  to  immaterial  changes  in  the  environmental  trends. No  significant  changes  have 
been noted in the market value of real estate or the unemployment numbers within the Bank’s primary market area;
accordingly, the reserve levels related to these factors were left unchanged from 2013.

We consider commercial real estate loans, commercial and industrial loans, agricultural loans, and consumer loans 
to  be  riskier  than  one-to-four family  residential  mortgage  loans.  Commercial  real  estate  loans  entail  significant 
additional  credit  risks  compared  to  one-to-four family  residential  mortgage  loans,  as  they  involve  large  loan 
balances concentrated with single borrowers or groups of related borrowers. In addition, the payment experience 
on loans secured by income-producing properties typically depends on the successful operation of the related real 
estate project and/or business operation of the borrower who is also the primary occupant, and thus may be subject 
to a greater extent  to adverse conditions in the real estate market and in the general  economy. Commercial and 
industrial loans, along with agricultural loans, involve a higher risk of default than residential mortgage loans of 
like duration since their repayment is generally dependent on the successful operation of the borrower’s business 
and the sufficiency of collateral, if any.  The repayment of agricultural loans can also be impacted by commodity 
prices going up and down.  Although a customer’s ability to repay for both one-to-four family residential mortgage 
loans  and  consumer  loans  is  highly  dependent  on  the  local  economy,  especially  employment  levels,  consumer 
loans as a group generally present a higher degree of risk because of the nature of collateral, if any. 

24    Kish Bancorp, Inc.

2014 Annual Report    25

16

17

5.

ALLOWANCE FOR LOAN LOSSES (Continued)

5.

ALLOWANCE FOR LOAN LOSSES (Continued)

State and political subdivision loans carry the  lowest risk as  most state and political subdivision loans are either 
backed by the full taxing authority of a municipality or the revenue of a municipal authority.  

The following tables present, by portfolio segment, the changes in the allowance for loan losses and the recorded 
investment in loans as of and for the years ended December 31:

Commercial
Real Estate

Commercial
and
Industrial

Agricultural

2014

State and
Political
Subdivisions

Consumer

Residential 
Real Estate 

Unallocated

Total

Allowance for loan  
  losses: 

Beginning balance
    Charge-offs
    Recoveries
    Provision
Ending balance

Ending balance
  individually evaluated
  for impairment

Ending balance
  collectively evaluated
  for impairment

Loans:

$

$

$

$

Individually evaluated
  for impairment

$

Collectively evaluated 
  for impairment

2,545,590
(38,393)
1,501
469,760
2,978,458

$

$

1,082,500
(196,294)
9,510
(86,059)
809,657

$

$

219,126
-
1,600
(10,346)
210,380

821,321

$

81,828

$

-

$

$

$

164,348
-
-
26,141
190,489

-

$

$

$

53,732
(952)
3,806
9,456
66,042

$

$

1,086,486

$

-
-
67,539
1,154,025

$

776,041
-
-
(176,491)
599,550

3,306

$

35,000

$

-

$

$

$

5,927,823
(235,639)
16,417
300,000
6,008,601

941,455

2,157,137

$

727,829

$

210,380

$

190,489

$

62,736

$

1,119,025

$

599,550

$

5,067,146

7,205,504

$

837,052

$

362,362

$

98,843

$

8,092

$

926,597

$

9,438,450

132,680,228

56,416,920

19,142,459

36,258,377

8,089,200

158,044,178

410,631,362

Ending balance

$

139,885,732

$

57,253,972

$

19,504,821

$

36,357,220

$

8,097,292

$

158,970,775

$

420,069,812

Commercial
Real Estate

Commercial
and
Industrial

Agricultural

2013

State and
Political
Subdivisions

Consumer

Residential 
Real Estate 

Unallocated

Total

Allowance for loan  
  losses: 

Beginning balance
    Charge-offs
    Recoveries
    Provision
Ending balance

Ending balance
  individually evaluated
  for impairment

Ending balance
  collectively evaluated
  for impairment

Loans:

$

$

$

$

Individually evaluated
  for impairment

$

Collectively evaluated 
  for impairment

2,646,720
(5,658)
1,349
(96,821)
2,545,590

$

$

1,692,945

$

-
1,390
(611,835)
1,082,500

$

223,688
-
3,600
(8,162)
219,126

498,957

$

390,932

$

-

$

$

$

132,014
-
-
32,334
164,348

-

$

$

$

56,185
(16,772)
2,754
11,565
53,732

-

$

$

$

814,169
(27,341)
1,131
298,527
1,086,486

$

1,301,649

$

-
-
(525,608)
776,041

$

3,000

$

-

6,867,370
(49,771)
10,224
(900,000)
5,927,823

892,889

$

$

2,046,633

$

691,568

$

219,126

$

164,348

$

53,732

$

1,083,486

$

776,041

$

5,034,934

5,532,518

$

1,172,958

$

439,606

$

106,720

$

1,800

$

853,983

$

8,107,585

120,427,400

50,274,428

19,148,549

30,175,441

7,217,808

151,837,142

379,080,768

Reserve requirement for commercial real estate loans increased by $467,868 from 2013 to 2014, while those for 
commercial  and industrial  loans decreased  by  $272,843 during  the  same  period.    This  was  a  direct  result  of 
increases in outstanding balances in commercial real estate loans during 2014 and decrease in impaired, criticized 
and classified assets for commercial and industrial loans which at $2.2 million at December 31, 2014, indicates a 
41 percent or $1.5 million decrease from December 31, 2013.

Credit Quality Information 

The following tables represent the commercial credit exposures by internally-assigned grades for the years ended 
December 31, 2014 and 2013, respectively. The grading analysis estimates the capability of the borrower to repay
the  contractual  obligations  under the  loan  agreements  as  scheduled  or  at  all.  The  Company’s  internal  credit  risk 
grading system is based on experiences with similarly graded loans. 

The Company’s internally-assigned grades are as follows:

Pass loans are loans which are protected by the current net worth and paying capacity of the obligor or by the value 
of  the  underlying  collateral.    Special  Mention  loans  are  loans  where  a  potential  weakness  or  risk  exists,  which 
could  cause  a  more  serious  problem  if  not  corrected.    Substandard  loans  are  loans  that  have  a  well-defined 
weakness  based  on  objective  evidence  and  are  characterized  by  the  distinct  possibility  that  the  Company  will 
sustain  some  loss  if  the  deficiencies  are  not  corrected.    Doubtful  loans  have  all  the  weaknesses  inherent  in  a 
substandard asset and these weaknesses make collection or liquidation in full highly questionable and improbable, 
based  on  existing  circumstances.    Finally,  loans  classified  as  Loss  are  considered  uncollectible,  or  of  such  value 
that continuance as an asset is not warranted.

Commercial 
Real Estate

$

130,084,660 $
2,302,154
7,498,918

-
-

$

139,885,732 $

Commercial 
and
Industrial

54,721,479 $
2,189,688
312,956
29,849
-
57,253,972 $

Pass
Special Mention
Substandard
Doubtful
Loss
        Total

$

Commercial 
Real Estate

115,161,687 $
2,901,867
7,857,972
38,392
-

$

125,959,918 $

Commercial 
and
Industrial

47,349,424 $
2,712,998
1,384,964

-
-
51,447,386 $

Pass
Special Mention
Substandard
Doubtful
Loss
        Total

2014

Agricultural

17,944,555 $
211,321
1,348,945

-
-
19,504,821 $

2013

Agricultural

17,457,107 $
886,505
1,244,543

-
-
19,588,155 $

State and
Political
Subdivisions

36,357,220 $
-
-
-
-
36,357,220 $

State and
Political
Subdivisions

30,282,161 $
-
-
-
-
30,282,161 $

Total

239,107,914
4,703,163
9,160,819
29,849
-

253,001,745

Total

210,250,379
6,501,370
10,487,479
38,392
-

227,277,620

Ending balance

$

125,959,918

$

51,447,386

$

19,588,155

$

30,282,161

$

7,219,608

$

152,691,125

$

387,188,353

26    Kish Bancorp, Inc.

2014 Annual Report    27

18

19

       
     
        
        
        
       
      
       
           
       
                
                
            
                  
             
         
              
            
            
                
          
                  
             
            
          
         
         
          
          
            
    
          
       
        
        
        
        
       
      
       
          
          
                
                
          
            
             
          
       
        
        
        
        
       
      
       
       
        
        
          
          
          
       
   
   
   
   
   
   
   
   
   
   
   
   
   
   
       
     
        
        
        
          
   
       
             
                
                
                
       
           
             
           
              
            
            
                
          
              
             
            
           
       
           
          
        
          
    
         
       
     
        
        
        
       
      
       
          
        
                
                
              
              
             
          
       
        
        
        
        
       
      
       
       
     
        
        
          
          
       
   
   
   
   
   
   
   
   
   
   
   
   
   
   
5.

ALLOWANCE FOR LOAN LOSSES (Continued)

5.

ALLOWANCE FOR LOAN LOSSES (Continued)

Credit Quality Information (Continued)

Age Analysis of Past-Due Loans by Class (Continued)

For consumer and residential real estate loans, the Company evaluates credit quality based on whether the loan is 
considered performing or nonperforming.  Nonperforming loans are those loans past due 90 days or more and loans 
on nonaccrual.  The following tables present the balances of consumer and residential real estate loans by classes 
of loan portfolio based on payment performance as of December 31:

Performing
Nonperforming
       Total

Performing
Nonperforming
       Total

2014
Residential
Real Estate

Consumer

$

$

$

$

8,089,200 $
8,092
8,097,292

$

158,492,274
478,501
158,970,775

2013
Residential
Real Estate

Consumer

7,169,056
50,552
7,219,608

$

$

152,078,370
612,755
152,691,125

$

$

$

$

Total

166,581,474
486,593
167,068,067

Total

159,247,426
663,307
159,910,733

Age Analysis of Past-Due Loans by Class

The following are tables which show the aging analysis of past-due loans as of December 31:

2014

30-59 Days
Past Due

60-89 Days
Past Due

90 Days or
Greater
Past Due

Total
Past Due

Current

Total
Loans

Recorded 
Investment
90 Days
and Accruing

30-59 Days
Past Due

60-89 Days
Past Due

90 Days or
Greater
Past Due

Total
Past Due

Current

Total
Loans

Recorded 
Investment
90 Days
and Accruing

2013

Commercial real estate
Commercial and industrial
Agricultural
State and political  
  subdivisions
Consumer
Residential real estate
Total

$ 1,686,378 $
104,510
-

-
50,262
207,702
$ 2,048,852 $

$

-
46,041
-

2,169,976 $
607,175
-

3,856,354 $
757,726
-

122,103,564 $
50,689,660
19,588,155

125,959,918 $
51,447,386
19,588,155

-
290
17,792
64,123 $

-
-
387,261
3,164,412 $

-
50,552
612,755
5,277,387 $

30,282,161
7,169,056
152,078,370
381,910,966 $

30,282,161
7,219,608
152,691,125
387,188,353 $

-
-
-

-
-
-
-

Impaired Loans

Management considers commercial real estate loans, commercial and industrial loans, agricultural loans, and state 
and political  subdivision  loans  which  are  90  days  or  more  past  due  to  be  impaired.  After  becoming  90  days  or 
more past due, these categories of loans are measured for impairment.  Any consumer and residential real estate 
loans  related  to  these  delinquent  loans  are  also  considered  to  be  impaired.    Troubled  debt  restructurings are 
measured for impairment at the time of restructuring.  These loans are analyzed to determine if it is probable that 
all  amounts  will  not  be  collected  according  to  the  contractual  terms  of  the  loan  agreement.  If  management 
determines that the fair value of the impaired loan is less than the recorded investment in the loan (net of previous 
charge-offs, deferred loan fees or costs, and unamortized premium or discount), impairment is recognized through 
a provision or through a charge to the allowance for loan losses.

Commercial real estate
Commercial and industrial
Agricultural
State and political  
  subdivisions
Consumer
Residential real estate
Total

$ 1,177,425 $
261,814
330,426

-
19,638
234,314
$ 2,023,617 $

150,000 $
-
-

6,028,078 $
191,753
-

7,355,503 $
453,567
330,426

132,530,229 $
56,800,405
19,174,395

139,885,732 $
57,253,972
19,504,821

-
-
-
150,000 $

-
8,092
478,501
6,706,424 $

-
27,730
712,815
8,880,041 $

36,357,220
8,069,562
158,257,960
411,189,771 $

36,357,220
8,097,292
158,970,775
420,069,812 $

-
-
-

-
-
-
-

28    Kish Bancorp, Inc.

2014 Annual Report    29

20

21

5.

ALLOWANCE FOR LOAN LOSSES (Continued)

5.

ALLOWANCE FOR LOAN LOSSES (Continued)

Impaired Loans (Continued)

Impaired Loans (Continued)

The  following  tables include  the  recorded  investment  and  unpaid  principal  balances  for  impaired  loans with the 
associated allowance amount as of December 31:

With no related allowance recorded:
   Commercial real estate
   Commercial and industrial
   Agricultural
   State and political subdivisions
   Consumer
   Residential real estate

$

With an allowance recorded:
   Commercial real estate
   Commercial and industrial
   Agricultural
   State and political subdivisions
   Consumer
   Residential real estate

Total:
   Commercial real estate
   Commercial and industrial
   Agricultural
   State and political subdivisions
   Consumer
   Residential real estate

Recorded
Investment

Unpaid 
Principal 
Balance

2014

Related 
Allowance

Average 
Recorded
Investment

Interest 
Income
Recognized

4,164,729 $
755,224
362,362
98,844
-
891,597

4,164,729 $
755,224
362,362
98,844
-
891,597

6,272,756

6,272,756

$

-
-
-
-
-
-

-

3,790,302 $
650,586
243,449
103,054
839
1,041,076

5,829,306

119,559
33,696
10,973
4,783
-
16,383

185,394

3,040,774
81,828
-
-
8,092
35,000

3,040,774
81,828
-
-
8,092
35,000

3,165,694

3,165,694

7,205,504
837,052
362,362
98,843
8,092
926,597

7,205,503
837,052
362,362
98,844
8,092
926,597

821,321
81,828
-
-
3,306
35,000

941,455

821,321
81,828
-
-
3,306
35,000

1,053,788
299,952
2,083
-
4,070
2,917

1,362,810

4,844,090
950,538
245,532
103,054
4,909
1,043,993

-
-
-
-
-
-

-

119,559
33,696
10,973
4,783
-
16,383

                                    Total

$

9,438,450 $

9,438,450 $

941,455 $

7,192,116 $

185,394

Recorded
Investment

Unpaid 
Principal 
Balance

2013

Related 
Allowance

Average 
Recorded
Investment

Interest 
Income
Recognized

With no related allowance recorded:
   Commercial real estate
   Commercial and industrial
   Agricultural
   State and political subdivisions
   Consumer
   Residential real estate

$

4,941,131 $
513,708
439,606
106,720
1,800
830,136

4,941,131 $
513,708
439,606
106,720
1,800
830,136

6,833,101

6,833,101

$

-
-
-
-
-
-

-

3,786,578 $
272,439
309,261
113,558
150
723,120

5,205,106

With an allowance recorded:
   Commercial real estate
   Commercial and industrial
   Agricultural
   State and political subdivisions
   Consumer
   Residential real estate

Total:
   Commercial real estate
   Commercial and industrial
   Agricultural
   State and political subdivisions
   Consumer
   Residential real estate

591,387
659,250
-
-
-
23,847

591,387
659,250
-
-
-
23,847

1,274,484

1,274,484

5,532,518
1,172,958
439,606
106,720
1,800
853,983

5,532,518
1,172,958
439,606
106,720
1,800
853,983

498,957
390,932
-
-
-
3,000

892,889

498,957
390,932
-
-
-
3,000

-
-
216
181
-
26,883

27,280

43,204
58,859
-
-
-
-

741,525
754,885
-
-
-
89,302

1,585,712

102,063

4,528,103
1,027,324
309,261
113,558
150
812,422

43,204
58,859
216
181
-
26,883

                                    Total

$

8,107,585 $

8,107,585 $

892,889 $

6,790,818 $

129,343

Nonaccrual Loans

Loans  are  considered  nonaccrual  upon  reaching  90  days  of  delinquency  even  though the  Company  may  be 
receiving partial payments of interest and partial repayments of principal on such loans.  When a loan is placed on
nonaccrual status, previously accrued but unpaid interest is deducted from interest income.

On the following table are the loan balances on nonaccrual status as of December 31:

Commercial real estate
Commercial and industrial
Agricultural
State and political subdivisions 
Consumer
Residential real estate

          Total

$

2014

6,028,078
191,753
-
-
8,092
478,501

$

2013

4,307,478
763,760
290,389
-
-
576,149

$

6,706,424

$

5,937,776

30    Kish Bancorp, Inc.

2014 Annual Report    31

22

23

5.

ALLOWANCE FOR LOAN LOSSES (Continued)

6.

PREMISES AND EQUIPMENT 

Troubled Debt Restructuring

Major classifications of premises and equipment are summarized as follows: 

The Company’s loan portfolio also includes certain loans that have been modified in a troubled debt restructuring,
where economic concessions have been granted to borrowers who have experienced or are expected to experience 
financial difficulties.  These concessions typically result from the Company’s loss mitigation activities and could 
include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. 

When the Company modifies a loan, management evaluates any possible impairment based on the present value of 
expected future cash flows, discounted at the contractual interest rate of the original loan agreement, except when 
the sole remaining source of repayment for the loan is the operation or liquidation of the collateral. In these cases,
management  uses  the  current  fair  value  of  the  collateral,  less  selling  costs,  instead  of  discounted  cash  flows.  If 
management  determines  that  the  value  of  the  modified  loan  is  less  than  the  recorded  investment  in  the  loan, 
impairment  is  recognized  by  segment  of  class  of  loan,  as  applicable,  through  a  charge-off  to  the  allowance. 
Segment  and  class  status  is  determined  by  the  loan’s  classification  at  origination.  As  of  December  31,  2014,
a specific  reserve allocation of  $0 has been  established  against  the troubled  debt  restructurings. Also,  as  of 
December 31, 2014, no charge-offs for the troubled debt restructurings were required.  

The restructuring of the loans was either an extension of the maturity date or temporary reduction or moratorium 
on the payment terms or amounts. No modifications involved any changes in principal balance for 2014 or 2013.  
There were no loans modified in a troubled debt restructuring from January 1, 2012 through December 31, 2013, 
that  subsequently defaulted  (i.e.,  90  days  or  more  past  due  following  a  modification)  during  the  years  ended 
December 31, 2014 and 2013.

Loan modifications that are considered troubled debt restructurings completed during the years ended December 31
were as follows:

2014
Pre-Modification

Number of Outstanding Recorded
Contracts

Investment

Post-Modification
Outstanding Recorded
Investment

Troubled debt restructurings:
Commercial real estate 
Commercial and industrial
Agricultural
State and political subdivisions
Consumer
Residential real estate

     Total

- $
3
3
-
-
4

10 $

- $

316,054
262,690
-
-
309,143

887,887 $

-
316,054
262,690
-
-
309,143

887,887

2013
Pre-Modification

Number of Outstanding Recorded
Contracts

Investment

Post-Modification
Outstanding Recorded
Investment

1,988,730 $
525,680
-
109,487
68,528
154,370

2,846,795 $

5 $
5
-
1
1
2

14 $

24

1,988,730
525,680
-
109,487
68,528
154,370

2,846,795

Troubled debt restructurings:
Commercial real estate 
Commercial and industrial
Agricultural
State and political subdivisions
Consumer
Residential real estate

     Total

32    Kish Bancorp, Inc.

Land and land improvements
Building and leasehold improvements
Furniture, fixtures, and equipment

Less accumulated depreciation

          Total

2014

2013

$

790,550 $

16,771,799
5,706,234
23,268,583
9,876,461

793,458
16,699,029
5,559,109
23,051,596
8,918,890

$

13,392,122 $

14,132,706

Depreciation and amortization charged to operations was $1,060,741 in 2014 and $1,063,679 in 2013.

7.

GOODWILL

As of each of the years ended December 31, 2014 and 2013, goodwill had a carrying amount of $1,668,699.  The 
gross  carrying  amount  of  goodwill  was  tested  for  impairment  in  the  4th quarter,  after  the  annual  forecasting 
process.  There was no impairment for the years ended December 31, 2014 and 2013.

8.

DEPOSITS 

The scheduled maturities of time deposits approximate the following:

Year Ending
December 31,

2015
2016
2017
2018
2019
Thereafter

Amount

64,930,796
26,290,797
12,864,223
25,381,450
19,724,085
33,924,557

183,115,908

$

$

The  aggregate  of  all  time  deposit  accounts  of  $250,000  or  more  amounted  to  $12,397,255 and  $16,041,379 at 
December  31,  2014 and  2013,  respectively. Total  amount  of  Brokered  Deposits  for  each  of  the  years  ended 
December 31, 2014 and 2013 were $7,450,000 and $7,650,000 respectively.

9.

SHORT-TERM BORROWINGS

Short-term borrowings include overnight repurchase agreements through the FHLB, federal funds purchased, and 
repurchase agreements with customers. Short-term borrowings also include a $5,000,000 unsecured line of credit 
with  a  commercial bank  for  the  years  ended  December  31,  2014 and  2013,  respectively.    The  line  of  credit 
agreement contains various covenants requiring the Company to maintain certain levels of financial performance.  
The outstanding balances and related information for short-term borrowings are summarized as follows:

Balance at year-end
Average balance outstanding
Maximum month-end balance
Weighted-average rate at year-end
Weighted-average rate during the year

$

2014

2013

11,206,134 $
6,778,791
12,165,513
1.00%
1.67%

4,414,579
7,146,587
14,546,188
2.51%
1.60%

25

2014 Annual Report    33

10. OTHER BORROWINGS

10. OTHER BORROWINGS (Continued)

The following table sets forth information concerning other borrowings:

Description

Fixed rate
Fixed rate amortizing
Mid-term repos
Subordinated capital notes
Note payable

Maturity Range
From
To
12/18/23
08/26/15
04/24/23
07/08/15
07/08/16
01/28/15
12/26/24
11/12/20
11/23/35
03/17/35

Weighted-
Average
Interest Rate
1.76
1.76
0.63
5.35
4.18

Stated Interest
Rate Range

From

To

1.08
0.36
3.76
2.24

6.53
0.99
6.75
6.11

% 0.93 % 4.96 % $

At December 31,

2014

27,639,850 $
20,599,502
26,500,000
5,270,000
6,186,000

2013
32,859,450
15,878,392
26,500,000
4,650,000
6,186,000

Maturities of other borrowings at December 31, 2014, are summarized as follows:

$

86,195,352 $

86,073,842

Year Ending
December 31,

2015
2016
2017
2018
2019
2020 and after

$

Amount

12,619,749
19,512,000
7,647,961
6,676,920
4,300,201
35,438,521

$

86,195,352

Weighted-
Average Rate

1.19 %
0.77
1.70
1.27
1.19
2.80

1.81 %

Borrowing  capacity  consists  of  credit  arrangements  with  the  FHLB.    FHLB  borrowings  are  subject  to  annual 
renewal,  incur  no  service  charges,  and  are  secured  by  a  blanket  security  agreement  on  certain  investment  and 
mortgage-backed securities, outstanding residential mortgages, and the Bank’s investment in FHLB stock.  As of 
December 31, 2014, the Bank’s maximum borrowing capacity with the FHLB was approximately $201 million.

The  Company  formed  a  special  purpose  entity  (“Entity”)  to  issue  $3,093,000  of  fixed/floating  rate  subordinated 
debt securities with a stated maturity of March 17, 2035.  The rate on these securities is determined quarterly and 
floats based on three-month LIBOR plus 2.00 percent.  The Entity may redeem them, in whole or in part, at face 
value  on  or  after  March  17,  2010.    The  Company  borrowed  the  proceeds  from  the  Entity  in  the  form  of  a 
$3,093,000 note payable, which is included in the liabilities section of the Company’s Consolidated Balance Sheet. 

The Company formed an additional special purpose entity to issue $3,093,000 of fixed/floating rate subordinated 
debt securities with a stated maturity of November 23, 2035.  These securities bear a fixed rate of 6.11 percent until 
November 23, 2015, at which time the rate is determined quarterly and floats based on three-month LIBOR plus 
1.50 percent.  The Entity may redeem them, in whole or in part, at face value on or after November 23, 2010.  The 
Company borrowed the proceeds from the Entity in the form of a $3,093,000 note payable, which is included in the 
liabilities section of the Company’s Consolidated Balance Sheet.

The Company’s minority interests in these entities were recorded at the initial investment amount and are included 
in the accrued interest and other assets on the Consolidated Balance Sheet.  These entities are not consolidated as 
part of the Company’s consolidated financial statements.

The  Bank  may  request  a  Federal  Reserve  Advance  secured  by  acceptable  collateral.    The  Bank’s  maximum 
borrowing capacity with the Federal Reserve Bank as of December 31, 2014, is approximately $8.4 million.

34    Kish Bancorp, Inc.

26

The Bank  also  maintains  a  $10.0 million, $5.0 million and  a  $4.0  million  federal funds  line  of  credit  with  three
other financial institutions.    The  Bank  did  not  have  outstanding  borrowings  related  to  these  lines  of  credit  at 
December 31, 2014.

The  Company  issued  $3,620,000  of  fixed  rate  subordinated  debt  securities  with  stated  maturities  of 
March  24,  2024 through  December  26,  2024.    These  securities  bear  a  fixed  annual  rate  of  4.75 percent.    The 
Company may redeem them, in whole or in part, at face value on or after March 24, 2019.  These borrowings are 
included in the liabilities section of the Company’s Consolidated Balance Sheet.

The Company issued $1,700,000 of fixed rate subordinated debt securities with stated maturities of November 12, 
2020 through February 10, 2021, and $50,000 of adjustable rate subordinated debt securities with a stated maturity 
of March 2, 2021.  The fixed securities bear an annual rate of 6.75 percent and the adjustable rate securities bear a 
rate of three-month LIBOR plus 3.50 percent and adjust quarterly.  The Company may redeem them, in whole or in 
part, at face value on or after November 12, 2015.  $100,000 of these notes were redeemed in June 2013. These 
borrowings are included in the liabilities section of the Company’s Consolidated Balance Sheet.

11.

INCOME TAXES

The provision for federal income taxes consists of: 

Current 
Deferred

          Total provision

2014

844,886 $
(73,365)

2013

603,091
160,625

771,521 $

763,716

$

$

The tax effects of deductible and taxable temporary differences that give rise to significant portions of the deferred 
tax assets and deferred tax liabilities are as follows: 

Deferred tax assets:

Allowance for loan losses
Deferred compensation
Core deposit intangible assets
Alternative minimum tax carryforward
Asset valuation allowances
Employee compensation accruals
Nonaccrual interest receivable
Capital loss carryforward
Unrealized loss on available-for-sale securities
Other
         Deferred tax assets

Deferred tax liabilities:

Premises and equipment
Goodwill
Deferred loan fees
Partnerships
Other
Unrealized gain on available-for-sale securities
         Deferred tax liabilities

$

2014

2013

2,042,924 $
261,879
24,382
602,640
257,452
330,636
223,286
91,681
-
2,000
3,836,880

871,965
95,779
550,876
271,052
6,498
283,712
2,079,882

2,015,460
245,420
24,382
653,531
230,344
330,512
231,618
117,401
2,597,415
2,000
6,448,083

942,803
550,876
99,472
272,332
17,840
-

1,883,323

         Net deferred tax assets 

$

1,756,998 $

4,564,760

27

2014 Annual Report    35

11.

INCOME TAXES (Continued)

No  valuation  allowance  was  established  at  December  31,  2014 and  2013,  in  view  of  the  Company’s  ability  to 
carryback taxes paid in previous years and certain tax strategies, coupled with the anticipated future taxable income 
as evidenced by the Company’s earnings potential.

The reconciliation between the federal statutory rate and the Company’s effective consolidated income tax rate is 
as follows: 

Provision at statutory rate
Tax-exempt interest
Life insurance income
Other 

Actual tax expense and 
  effective rate

$

$

2014

Amount

1,744,244
(893,242)
(102,113)
22,632

% of
Pretax Income

34.0 % $
(17.4)
(2.0)
0.8

Amount

1,693,400
(788,903)
(106,239)
(34,542)

2013

% of
Pretax Income

34.0 %
(15.9)
(2.1)
(0.7)

771,521

15.4 % $

763,716

15.3 %

The  Company prescribes a  recognition  threshold  and  a  measurement  attribute  for  the  financial  statement 
recognition  and  measurement  of  a  tax  position  taken  or  expected  to  be  taken  in  a  tax  return.  Benefits  from  tax
positions should be recognized in the financial statements only when it is more likely than not that the tax position 
will  be  sustained  upon  examination  by  the  appropriate  taxing  authority  that  would  have  full  knowledge  of  all 
relevant information. A tax position that meets the more-likely-than-not recognition threshold is measured at the 
largest  amount  of  benefit  that  is  greater  than  50 percent  likely  of  being  realized  upon  ultimate  settlement.  Tax 
positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the 
first subsequent financial reporting period in which that threshold is met.  Previously recognized tax positions that 
no  longer  meet  the  more-likely-than-not  recognition  threshold  should  be  derecognized  in  the  first  subsequent 
financial reporting period in which that threshold is no longer met. 

There is currently no liability for uncertain tax positions and no known unrecognized tax benefits.  The Company 
recognizes, when applicable, interest and penalties related to unrecognized tax benefits in the provision for income 
taxes in the Consolidated Statement of Income. The Company’s federal and state income tax returns for taxable 
years  through  2010 have  been  closed  for  purposes  of  examination  by  the  Internal  Revenue  Service  and  the 
Pennsylvania Department of Revenue.

12. EMPLOYEE BENEFITS

Savings Plan

The  Bank  maintains  a  qualified  401(k)  salary  reduction  and  profit  sharing  plan  that  covers  substantially  all 
employees.    Under  the  plan,  employees  make  voluntary,  pretax  contributions  to  their  accounts,  and  the  Bank 
contributions  to  the  plan  are  at  the  discretion  of  the  Board  of  Directors.    Contributions  by  the  Bank  charged  to 
operations were $284,999 and $269,876 for the years ended December 31, 2014 and 2013, respectively.  The fair 
value of plan assets includes $989,672 and $822,066 pertaining to the value of the Company’s common stock that 
is held by the plan as of December 31, 2014 and 2013, respectively.

Deferred Compensation Plan

The Company has a nonqualified deferred compensation plan that allows directors and senior executives to defer 
fees and salaries.  Outstanding balances under this arrangement for 2014 and 2013 were $770,231 and $721,824,
respectively,  and  are  reported  as  “Other  liabilities”  on  the Consolidated  Balance Sheet.   Expenses related  to  this 
plan were $46,098 and $101,914 for December 31, 2014 and 2013, respectively.

12. EMPLOYEE BENEFITS (Continued)

Restricted Stock Plan

The Company maintains a Restricted Stock Plan (the “Plan”).  Employees and non-employee corporate directors 
are  eligible  to  receive  awards  of  restricted  stock  based upon  performance-related  requirements.    Awards  granted 
under  the  Plan  are  in  the  form  of  the  Company’s  common  stock  and  are  subject  to  certain  vesting  requirements 
including continuous employment or service with the Company.  The Company has authorized 24,000 shares of the 
Company’s  common  stock to  the  plan.    The  Plan  assists  the  Company  in  attracting,  retaining  and  motivating 
employees  and  non-employee  directors  to  make  substantial  contributions  to  the  success  of  the  Company  and  to 
increase  the  emphasis  on  the  use  of  equity  as  a  key  component  of  compensation.    Compensation  expense 
recognized related to the vesting of shares was $202,835 and $237,596 for the years ended December 31, 2014 and 
2013, respectively. 

The following is a summary of the status of the Company’s restricted stock as of December 31, 2014, and changes 
therein during the year then ended:

Nonvested at January 1, 2014
Granted
Vested
Forfeited

Number of
Shares of
Restricted Stock

20,492
9,250
(7,762)
(2,424)

Weighted-
Average
Grant Date
Fair Value

$              31.78 
36.69
32.36
32.50

Nonvested at December 31, 2014

                  19,556 

$

33.71

Stock Option Plan

The  Company  has  a  fixed  director  and  employee  stock-based  compensation  plan.    The  plan  has total  options 
available to grant of 380,000 shares of common stock.  The exercise price for the purchase of shares subject to a 
stock option may not be less than 100 percent of the fair market value of the shares covered by the option on the 
date of the grant.  The term of stock options will not exceed ten years from the date of grant.  Options granted are 
primarily vested evenly over a three-year period from the grant date.

The following table presents share data related to the outstanding options:

Outstanding, January 1, 2014
Granted
Exercised
Forfeited

Outstanding, December 31, 2014

Exercisable at year-end

Number of
Options

180,036
17,280
(5,481)
(56,194)

135,641

98,782

Weighted-
Average
Exercise
Price

36.67
36.63
30.07
37.20

35.10

35.45

$

$

$

36    Kish Bancorp, Inc.

2014 Annual Report    37

28

29

12. EMPLOYEE BENEFITS (Continued)

Stock Option Plan (Continued)

The following table summarizes the characteristics of stock options at December 31, 2014:

Grant Date

01/05/05
02/09/05
02/10/05
02/24/05
07/08/05
12/20/05
12/22/05
01/25/07
02/23/07
01/31/08
03/26/09
10/27/09
04/01/10
04/28/11
04/02/12
04/01/13
08/01/13
09/12/13
04/01/14
09/22/14
11/03/14

$

Exercise
Price
46.50
47.50
47.50
48.00
47.50
47.50
47.50
44.00
45.00
38.18
25.50
35.00
34.13
29.75
30.00
33.25
34.05
35.00
36.50
39.50
38.90

Shares
13,124
52
200
84
666
2,802
6,360
654
1,050
10,800
12,600
2,000
13,800
15,200
18,200
20,769
2,000
300
13,980
500
500

135,641

Outstanding
Contractual
Average
Life

Average
Exercise
Price

0.01 $
0.10
0.11
0.15
0.51
0.96
0.97
2.06
2.14
3.08
4.23
4.82
5.25
6.32
7.25
8.25
8.58
8.70
9.25
9.73
9.84

46.50
47.50
47.50
48.00
47.50
47.50
47.50
44.00
45.00
38.18
25.50
35.00
34.13
29.75
30.00
33.25
34.05
35.00
36.50
39.50
38.90

Exercisable

Average
Exercise
Price

46.50
47.50
47.50
48.00
47.50
47.50
47.50
44.00
45.00
38.18
25.50
35.00
34.13
29.75
30.00
33.25
34.05
35.00
36.50
39.50
38.90

Shares
13,124 $
52
200
84
666
2,802
6,360
654
1,050
10,800
12,600
2,000
13,800
15,200
12,122
6,504
666
98
-
-
-

98,782

13. COMMITMENTS (Continued)

The contract or notional amounts of those instruments reflect the extent of involvement  the Company has  in the 
particular classes of financial instruments that consisted of the following:

Commitments to extend credit
Standby letters of credit

          Total

2014

2013

$

$

103,938,735 $
5,447,421

103,035,768
5,146,000

109,386,156 $

108,181,768

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition 
established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and 
may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, 
the total commitment amounts do not necessarily represent future cash requirements.

Standby letters of credit represent conditional commitments issued by the Company to guarantee the performance 
of  a  customer  to  a  third  party.    These  instruments  are  issued  primarily  to  support  bid  or  performance-related 
contracts.  The coverage period for these instruments is typically a one-year period with an annual renewal option 
subject  to  prior  approval  by  management.    Fees  earned  from  the  issuance  of  these  letters  are  recognized  upon 
expiration  of  the  commitment  period.    For  secured  letters  of  credit,  the  collateral  is  typically  Bank  deposit 
instruments or real estate.

The  Bank  has  committed  to  various  operating  leases  for  its branch  and  office  facilities.    Some  of  these  leases 
include  renewal  options  as  well  as  specific  provisions  relating  to  rent  increases.    The  minimum  annual  rental 
commitments under these leases outstanding at December 31, 2014, are as follows:

2015
2016
2017
2018
2019
Thereafter

Total

Minimum
Lease Payment

295,112
257,076
257,076
257,076
257,076
3,425,738

4,749,154

$

$

13. COMMITMENTS 

Contingent Liabilities

In  the  normal  course  of  business,  there  are  outstanding  commitments  and  contingent  liabilities  such  as 
commitments to extend credit, financial guarantees, and letters of credit that are not reflected in the accompanying 
consolidated financial statements.   The Company does  not anticipate any losses as  a result of these transactions.  
These  instruments  involve,  to  varying  degrees,  elements  of  credit  and  interest  rate  risk  in  excess  of  the  amount
recognized in the Consolidated Balance Sheet.  

The  Company  from  time  to  time  may  be  a  party in  various  legal  actions  from  the  normal  course  of  business 
activities.    Management  believes  the  liability,  if  any,  arising  from  such  actions  will  not  have  a  material  adverse 
effect on the Company’s financial position.

Rent expense under leases for each of the years ended December 31, 2014 and 2013, was $300,880 and $300,945,
respectively.

38    Kish Bancorp, Inc.

2014 Annual Report    39

30

31

14. REGULATORY RESTRICTIONS 

Restriction on Cash and Due from Banks

The Bank is required to maintain reserve funds in cash or on deposit with the Federal Reserve Bank. The required 
reserve at December 31, 2014 and 2013, was $1,771,000 and $1,656,000, respectively.

Loans 

Federal  law  prevents  the  Company  from  borrowing  from  the  Bank  unless  the  loans  are  secured  by  specific 
obligations.    Further,  such  secured  loans  are  limited  in  amount  to 10  percent  of  the  Bank’s  common  stock  and 
capital surplus. 

Dividends 

The Pennsylvania Banking Code restricts the availability of capital surplus for dividend purposes. At December 31, 
2014,  the  Bank  had  a  capital  surplus  of  $3,236,250 which  was  not  available  for  distribution  to  the  Company  as 
dividends.

15. REGULATORY CAPITAL 

Federal regulations require the Company and the Bank to maintain minimum amounts of capital. Specifically, each 
is  required  to  maintain  certain  minimum  dollar  amounts  and  ratios  of  Total  and  Tier  I  capital  to  risk-weighted 
assets and of Tier I capital to average total assets.

In addition to the capital requirements, the Federal Deposit Insurance Corporation Improvement Act (“FDICIA”) 
established  five  capital  categories  ranging  from  “well  capitalized”  to  “critically  undercapitalized.”    Should  any 
institution  fail  to  meet  the  requirements  to  be  considered  “adequately  capitalized,”  it  would  become  subject  to  a 
series of increasingly restrictive regulatory actions.

As of December 31, 2014 and 2013, the FDIC categorized the Company and the Bank as well capitalized under the 
regulatory  framework  for  prompt  corrective  action.    To  be  classified  as  a  well-capitalized financial  institution, 
Total risk-based, Tier I risk-based, and Tier I leverage capital ratios must be at least 10 percent, 6 percent, and 5 
percent, respectively.

15. REGULATORY CAPITAL (Continued)

The  Company’s  actual  capital  ratios  are  presented  in  the  following  table  that  shows  the  Company  met  all 
regulatory capital requirements:

Total capital 
(to risk-weighted assets)
Actual
For capital adequacy purposes
To be well capitalized

Tier I capital
(to risk-weighted assets)
Actual
For capital adequacy purposes
To be well capitalized

Tier I capital
(to average assets)
Actual
For capital adequacy purposes
To be well capitalized

2014

2013

Amount

Ratio

Amount

Ratio

$

$

$

64,697,824
39,598,293
49,497,866

13.07 % $
8.00
10.00

61,373,773
37,294,894
46,618,618

53,147,425
19,799,146
29,698,720

10.74 % $
4.00
6.00

50,568,087
18,647,447
27,971,171

53,147,425
26,516,759
33,145,949

8.02 % $
4.00
5.00

50,568,087
25,415,096
31,768,871

13.17 %
8.00
10.00

10.85 %
4.00
6.00

7.96 %
4.00
5.00

The  Bank’s  actual  capital  ratios  are  presented  in  the  following  table  which  shows  the  Bank  met  all  regulatory 
capital requirements:

Total capital 
(to risk-weighted assets)
Actual
For capital adequacy purposes
To be well capitalized

Tier I capital
(to risk-weighted assets)
Actual
For capital adequacy purposes
To be well capitalized

Tier I capital
(to average assets)
Actual
For capital adequacy purposes
To be well capitalized

2014

2013

Amount

Ratio

Amount

Ratio

$

$

$

64,845,014
39,441,798
49,302,247

13.15 % $
8.00
10.00

62,402,925
37,115,336
46,394,171

58,611,413
19,720,899
29,581,348

11.89 % $
4.00
6.00

56,302,396
18,557,668
27,836,502

58,611,413
26,449,196
33,061,495

8.86 % $
4.00
5.00

56,302,396
25,339,017
31,673,771

13.45 %
8.00
10.00

12.14 %
4.00
6.00

8.89 %
4.00
5.00

40    Kish Bancorp, Inc.

32

33

2014 Annual Report    41

16.

FAIR VALUE MEASUREMENTS (Continued)

16.

FAIR VALUE MEASUREMENTS

16.

The  following  disclosures  show  the  hierarchical disclosure framework  associated  with  the  level  of  pricing 
observations utilized in measuring assets and liabilities at fair value.  The three broad levels of pricing observations
are as follows:

Level I:

Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

Level II:

Pricing  inputs  are  other  than  the  quoted  prices  in  active  markets,  which  are  either  directly  or 
indirectly observable as of the reported date.  The nature of these assets and liabilities includes items 
for which quoted prices are available but traded less frequently and items that are fair-valued using 
other financial instruments, the parameters of which can be directly observed.

Level III:

Valuations derived from valuation techniques in which one or more significant inputs or significant 
value drivers are unobservable.

This hierarchy requires the use of observable market data when available.

The  following  tables present  the  assets  reported  on  the  Consolidated  Balance  Sheet  at  their  fair  value  as  of
December 31, 2014 and 2013, by level within the fair value hierarchy.  Financial assets and liabilities are classified 
in their entirety based on the lowest level of input that is significant to the fair value measurement.

December 31, 2014

Level I

Level II

Level III

Total

$

Assets: 
U.S. treasury securities
U.S. government agency securities 
Obligations of states and 
  political subdivisions
Corporate securities
Mortgage-backed securities in 
  government-sponsored entities 
  Total debt securities
Equity securities in financial institutions 

-
-

-
-

-
-

$

11,751,580 $
63,203,943

64,434,101
14,268,626

28,765,723
182,423,973

1,899,753

-

Total

$

1,899,753 $

182,423,973 $

-
-

-
-

-
-
-

-

$

11,751,580
63,203,943

64,434,101
14,268,626

28,765,723
182,423,973
1,899,753

$

184,323,726

December 31, 2013

Level I

Level II

Level III

Total

$

Assets: 
U.S. treasury securities
U.S. government agency securities 
Obligations of states and 
  political subdivisions
Corporate securities
Mortgage-backed securities in 
  government-sponsored entities 
  Total debt securities
Equity securities in financial institutions 

-
-

-
-

$

17,360,120 $
60,577,807

61,948,780
15,450,064

-
-
228,863

32,514,849
187,851,620

-

Total

$

228,863 $

187,851,620 $

-
-

-
-

-
-
-

-

$

17,360,120
60,577,807

61,948,780
15,450,064

32,514,849
187,851,620
228,863

$

188,080,483

Financial instruments are considered Level III when their values are determined using pricing models, discounted 
cash  flow  methodologies  or  similar  techniques, and  at  least  one  significant  model  assumption  or  input  is 
FAIR VALUE MEASUREMENTS (Continued)
unobservable.    In  addition  to  these  unobservable  inputs,  the  valuation  models  for  Level  III  financial  instruments 
typically also rely on a number of inputs that are readily observable either directly or indirectly.  Level III financial 
Financial instruments are considered Level III when their values are determined using pricing models, discounted 
instruments also include those for which the determination of fair value requires significant management judgment 
cash  flow  methodologies  or  similar  techniques, and  at  least  one  significant  model  assumption  or  input  is 
or  estimation.    The  following  table  presents  the  changes  in  the  Level  III  fair-value  category  for  the  years ended 
unobservable.    In  addition  to  these  unobservable  inputs,  the  valuation  models  for  Level  III  financial  instruments 
December 31, 2013.
typically also rely on a number of inputs that are readily observable either directly or indirectly.  Level III financial 
instruments also include those for which the determination of fair value requires significant management judgment 
or  estimation.    The  following  table  presents  the  changes  in  the  Level  III  fair-value  category  for  the  years ended 
December 31, 2013.
Balance, January 1, 2013
   Sales 
   Net change on unrealized gain on investment
   securities available for sale
Balance, January 1, 2013
   Transfer out of Level III
   Sales 
   Net change on unrealized gain on investment
Balance, December 31, 2013
   securities available for sale
   Transfer out of Level III

                 -
       229,276 
     (350,000)

       120,724 
Corporate
                 -
Securities

       229,276 
       120,724 
     (350,000)
                 -

Corporate
Securities

$

$

$

Balance, December 31, 2013

$

                 -

The  following  tables present  the  assets  measured  on  a  nonrecurring  basis  on  the  Consolidated  Balance  Sheet at 
their fair value as of December 31, 2014 and 2013, by level within the fair value hierarchy. Impaired loans that are 
collateral dependent are written down to fair value through the establishment of specific reserves. Techniques used 
to value the collateral that secure the impaired loans include: quoted market prices for identical assets classified as 
The  following  tables present  the  assets  measured  on  a  nonrecurring  basis  on  the  Consolidated  Balance  Sheet at 
Level  I inputs and observable  inputs  employed  by  certified  appraisers  for  similar  assets  classified  as  Level  II
their fair value as of December 31, 2014 and 2013, by level within the fair value hierarchy. Impaired loans that are 
inputs. In cases where valuation techniques included inputs that are unobservable and are based on estimates and
collateral dependent are written down to fair value through the establishment of specific reserves. Techniques used 
assumptions developed by management based on the best information available under each circumstance, the asset 
to value the collateral that secure the impaired loans include: quoted market prices for identical assets classified as 
valuation is classified as Level III input. Other real estate owned is measured at fair value, less cost to sell at the 
Level  I inputs and observable  inputs  employed  by  certified  appraisers  for  similar  assets  classified  as  Level  II
date of foreclosure.  Valuations are periodically performed by management and the assets are carried at the lower 
inputs. In cases where valuation techniques included inputs that are unobservable and are based on estimates and
of  carrying  amount,  or  fair  value  less  cost  to  sell.    The  fair  value  for  mortgage  servicing  rights  is  estimated  by 
assumptions developed by management based on the best information available under each circumstance, the asset 
discounting  contractual  cash flows  and  adjusting  for  prepayment  estimates.    Discount  rates  are  based  upon  rates 
valuation is classified as Level III input. Other real estate owned is measured at fair value, less cost to sell at the 
generally charged for such loans with similar characteristics.  
date of foreclosure.  Valuations are periodically performed by management and the assets are carried at the lower 
of  carrying  amount,  or  fair  value  less  cost  to  sell.    The  fair  value  for  mortgage  servicing  rights  is  estimated  by 
discounting  contractual  cash flows  and  adjusting  for  prepayment  estimates.    Discount  rates  are  based  upon  rates 
generally charged for such loans with similar characteristics.  
Assets: 
Impaired loans
Other real estate owned
Mortgage servicing rights
Assets: 
Impaired loans
Other real estate owned
Mortgage servicing rights
Assets: 
Impaired loans
Other real estate owned
Mortgage servicing rights
Assets: 
Impaired loans
Other real estate owned
Mortgage servicing rights

8,496,995 $
200,531
Level III
474,905
8,496,995 $
200,531
474,905

7,214,696 $
237,150
Level III
482,263
7,214,696 $
237,150
482,263

8,496,995
200,531
Total
474,905
8,496,995
200,531
Total
474,905

7,214,696
237,150
Total
482,263
7,214,696
237,150
482,263

-
-
Level I
-
-
-
Level I
-

-
-
Level I
-
-
-
-

- $
-
-
- $
-
-

- $
-
-
- $
-
-

December 31, 2013

December 31, 2013

December 31, 2014

December 31, 2014

Level III

Level III

Level II

Level II

Level II

Level II

Level I

Total

$

$

$

$

$

$

$

$

35

42    Kish Bancorp, Inc.

2014 Annual Report    43

34

35

16.

FAIR VALUE MEASUREMENTS (Continued)

17.

FAIR VALUE DISCLOSURE OF FINANCIAL INSTRUMENTS 

The  following  tables  provide a  listing  of  significant  unobservable  inputs  used  in  the  fair  value  measurement 
process for items valued utilizing Level III techniques as of December 31, 2014 and 2013.

December 31, 2014
Impaired loans

Fair Value
8,496,995

$

Other real estate owned

$

200,531

Mortage servicing rights $

474,905

December 31, 2013
Impaired loans

Fair Value
7,214,696

$

Other real estate owned

$

237,150

Mortage servicing rights $

482,263

Valuation
Techniques

Property 
appraisals

Property 
appraisals

Unobservable Inputs
Management discount for 
property type and recent 
market volatility

Management discount for 
property type and recent 
market volatility

Range
0% - 70% discount
Weighted Average (17.88%)

0% - 15% discount
Weighted Average (8.44%)

Discounted 
cash flows

Discount rate

Prepayment speeds

2.65 - 3.48% discount
Weighted Average (3.07%)
1.32 - 3.70 prepayment factor
Weighted Average (1.88%)

Valuation
Techniques

Property 
appraisals

Property 
appraisals

Unobservable Inputs
Management discount for 
property type and recent 
market volatility

Management discount for 
property type and recent 
market volatility

Range
0% - 15% discount
Weighted Average  (15%)

0% - 15% discount
Weighted Average (7.00%)

Discounted 
cash flows

Discount rate

Prepayment speeds

2.96 - 3.98% discount
Weighted Average (3.47%)
1.23 - 3.71 prepayment factor
Weighted Average (2.02%)

The estimated fair values of the Company’s financial instruments at December 31 are as follows: 

Carrying
Value

Fair
Value

2014
Level
I

Level
II

Level
III

$

15,689,088 $
2,753,312

15,689,088 $
2,753,312

15,689,088 $
2,753,312

$

-
-

184,323,726
75,050
414,061,211
6,634,200
14,120,894
2,096,708
474,905

184,323,726
75,050
413,000,346
6,634,200
14,120,894
2,096,708
474,905

1,899,753
75,050
-

6,634,200
14,120,894
2,096,708

-

182,423,973

Financial assets:

Cash and cash equivalents
Certificates of deposit
Investment securities
    available for sale
Loans held for sale
Net loans
Regulatory stock
Bank-owned life insurance
Accrued interest receivable
Mortgage servicing rights

Financial liabilities:

Deposits
Short-term borrowings
Other borrowings
Accrued interest payable

$

508,615,501 $
3,706,134
93,695,352
761,770

510,517,363 $
3,706,134
92,638,893
761,770

325,499,593 $
3,706,134

-
761,770

Carrying
Value

Fair
Value

2013
Level
I

Level
II

Financial assets:

Cash and cash equivalents
Certificates of deposit
Investment securities
    available for sale
Loans held for sale
Net loans
Regulatory stock
Bank-owned life insurance
Accrued interest receivable
Mortgage servicing rights

Financial liabilities:

$

14,439,548 $
980,000

14,439,548 $
980,000

14,439,548 $
980,000

188,080,483
73,150
381,260,530
6,867,400
12,936,583
2,077,235
482,263

188,080,483
73,150
381,396,348
6,867,400
12,936,583
2,077,235
482,263

228,863
73,150
-

6,867,400
12,936,583
2,077,235

-

Deposits
Short-term borrowings
Other borrowings
Accrued interest payable

$

494,373,615 $
4,414,579
86,073,842
791,220

494,836,282 $
4,414,841
85,169,364
791,220

306,114,306 $
4,414,841

-
791,220

187,851,620

-
-
-
-
-
-

-
-
-
-

-
-
-
-
-
-

-
-
-
-

-
-

-
-

-
-

413,000,346

-
-
-
474,905

$

185,017,770

-

92,638,893

Level
III

$

-

-
-

-
-

381,396,348

-
-
-
482,263

$

188,721,976

-

85,169,364

-

36

Financial instruments are defined as cash, evidence of ownership interest in an entity, or a contract which creates 
an obligation or right to receive or deliver cash or another financial instrument from/to a second entity on 
potentially favorable or unfavorable terms. 

Fair  value  is  defined  as  the  amount  at  which  a  financial  instrument  could  be  exchanged  in  a  current  transaction 
between willing parties other than in a forced liquidation sale.  If a quoted market price is available for a financial 
instrument,  the  estimated  fair value  would  be  calculated  based  upon  the  market  price  per  trading  unit  of  the 
instrument. 

37

44    Kish Bancorp, Inc.

2014 Annual Report    45

17.

FAIR VALUE DISCLOSURE OF FINANCIAL INSTRUMENTS (Continued)

17.

FAIR VALUE DISCLOSURE OF FINANCIAL INSTRUMENTS (Continued)

If  no  readily  available  market  exists,  the  fair  value  estimates  for  financial  instruments  should  be  based  upon 
management’s  judgment  regarding  current  economic  conditions,  interest  rate  risk,  expected  cash  flows,  future 
estimated losses, and other factors as determined through various option pricing formulas or simulation modeling.  
As  many  of  these  assumptions  result  from  judgments  made  by  management  based  upon  estimates,  which  are 
inherently uncertain, the resulting estimated fair values may not be indicative of the amount realizable in the sale of 
a particular financial instrument.  In addition, changes in assumptions on which the estimated fair values are based 
may have a significant impact on the resulting estimated fair values. 

Commitments to Extend Credit 

These  financial  instruments  are  generally  not  subject  to  sale,  and  estimated  fair  values  are  not  readily  available.  
The  carrying  value,  represented  by  the  net  deferred  fee  arising  from  the  unrecognized  commitment  or  letter  of 
credit,  and  the fair  value,  determined  by  discounting  the  remaining  contractual  fee  over  the  term  of  the 
commitment  using  fees  currently  charged  to  enter  into  similar  agreements  with  similar  credit  risk,  are  not 
considered  material  for  disclosure.    The  contractual  amounts  of  unfunded  commitments  and  letters  of  credit  are 
presented in Note 13.

As certain assets such as deferred tax assets and premises and equipment are not considered financial instruments, 
the estimated fair value of financial instruments would not represent the full value of the Company. 

18. ACCUMULATED OTHER COMPREHENSIVE  INCOME (LOSS) 

The Company employed simulation modeling in determining the estimated fair value of financial instruments for 
which quoted market prices were not available based upon the following assumptions: 

The following table presents the changes in accumulated other comprehensive (loss) income by component net of 
tax for the year ended December 31, 2014:

Accumulated other comprehensive  
  (loss) income, January 1, 2013
Other comprehensive loss before 
  reclassification
Amounts reclassified from accumulated 
  other comprehensive (loss) income
Accumulated other comprehensive  
Accumulated other comprehensive  
  (loss) income, December 31, 2013

Other comprehensive income before 
  reclassification
Amounts reclassified from accumulated 
  other comprehensive (loss) income
Accumulated other comprehensive  
  (loss) income, December 31, 2014

Net Unrealized
Gains (Losses) on
Investment Securities

$

2,907,315

(7,722,091)

(227,266)

(5,042,042)

5,935,539

(342,768)

$

550,729

Cash  and  Cash  Equivalents,  Certificates  of  Deposit,  Loans  Held  for  Sale,  Regulatory  Stock,  Accrued 
Interest Receivable, Accrued Interest Payable, and Short-Term Borrowings

The fair value is equal to the current carrying value. 

Investment Securities Available for Sale 

The fair value of investment securities is equal to the available quoted market price.  If no quoted market price is 
available,  fair  value  is  estimated  using  the  quoted  market  price  for  similar  securities.  Fair  values for  certain 
corporate bonds were determined utilizing discounted cash flow models, due to the absence of a current market to 
provide reliable market quotes for the instruments.

Loans 

The fair value is estimated by discounting future cash flows using current market inputs at which loans with similar 
terms  and  qualities  would  be  made  to  borrowers  of  similar  credit  quality.    Where  quoted  market  prices  were 
available,  primarily  for  certain  residential  mortgage  loans,  such  market  rates  were  utilized  as  estimates  for  fair 
value.

Bank-Owned Life Insurance

The fair value is equal to the cash surrender value of the life insurance policies.

Mortgage Servicing Rights

The fair value for mortgage servicing rights is estimated by discounting contractual cash flows and adjusting for 
prepayment  estimates.    Discount  rates  are  based  upon  rates  generally  charged  for  such  loans  with  similar 
characteristics.

Deposits

The fair values of certificates of deposit are based on the discounted value of contractual cash flows.  The discount 
rates  are  estimated  using  rates  currently  offered  for  similar  instruments  with  similar  remaining  maturities.  
Demand, savings, and money market deposit accounts are valued at the amount payable on demand as of year-end.

Other Borrowings 

Fair  values  for  other  borrowings  are  estimated  using  a  discounted  cash  flow  calculation  that  applies  contractual 
costs currently being offered for similar borrowings.

46    Kish Bancorp, Inc.

2014 Annual Report    47

38

39

18. ACCUMULATED OTHER COMPREHENSIVE  INCOME (LOSS) (Continued)

The  following  table  presents  significant  amounts  reclassified  out  of  each  component  of  accumulated  other 
comprehensive income (loss) for the year ended December 31, 2014, and 2013:

Unrealized gains on investment
  securities December 31, 2014

Unrealized gains on investment
  securities December 31, 2013

Other-than-temporary impairment losses

December 31, 2013

Amount Reclassified 
from Accumulated
Other Comprehensive 
Income (Loss)   

Affected Line Item
in the Consolidated Statement of Income
Where Net Income
Is Presented 

$

$

$

$

$

$

(519,346)
176,578
(342,768)

(461,842)
157,026
(304,716)

117,500
(39,950)
77,550

Investment securities gains, net
Income taxes

Investment securities gains, net
Income taxes

Investment securities impairment loss
Income taxes

19.

SUBSEQUENT EVENTS

Management has reviewed events occurring through March 11, 2015, the date the financial statements were issued,
and no subsequent events occurred requiring accrual or disclosure.

40

48    Kish Bancorp, Inc.

BOARD OF DIRECTORS OF KISH BANCORP, INC.
William P. Hayes, Chairman

EXECUTIVE OFFICERS
William P. Hayes, Chairman, President and Chief Executive Officer

Sangeeta Kishore, Senior Executive Vice President, Chief Financial Officer  
and Senior Risk Officer

Peter D. Collins, Executive Vice President, Chief Credit Officer

Gregory T. Hayes, Executive Vice President, Head of Retail Banking and Client 
Solutions

Robert S. McMinn, Executive Vice President, General Counsel

James L. Shilling, Jr., Executive Vice President, Senior Lending Officer

SENIOR OFFICERS
Robert L. Crane, Senior Vice President, Profitability Director

Walter J. Kay, Senior Vice President, Chief Technology Officer

Amy M. Muchler, Senior Vice President, Bank Operations and Support 
Director

Gerhard Royer, Senior Vice President, Commercial Lender

Debra K. Weikel, Senior Vice President, Loan Administration Director 

Suzanne M. White, Senior Vice President, Human Resource Director

Stanley N. Ayers, Vice President, Special Assets Manager

Douglas C. Baxter, Vice President, Accounting and Controls Manager

Kathleen M. Boop, Vice President, Personal Lines Insurance Manager

Kimberly A. Bubb, Vice President, Services and Systems Manager

Larry E. Burger, Vice President, Commercial Relationship Manager

David A. Coble, Vice President, Branch Manager

John P. Cunningham, II, Vice President, Regional Market Manager

Wade E. Curry, LUTCF, Vice President, Investment Services

Ann K. Guss, Vice President, Residential Lender

Allana L. Hartung, Vice President, Commercial Relationship Manager

Carol M. Herrmann, Vice President, Marketing, Administration, and 
Communications Director/CEO, Kish Travel

Daniel L. Keane, CTFA, AEP®, Vice President, Wealth Management Advisor  
and Trust Officer

Marsha K. Kuhns, Vice President, Branch Manager

John Q. Massie, Vice President,  Commercial Relationship Manager

Denise F. Quinn, Vice President, Commercial Relationship Manager

Melissa K. Royer, Vice President, Service Support Manager

N. Robert Sunday, III, Vice President, Compliance Officer

Cheryl E. Shope, Vice President, Residential Lender

Kayelene G. Sunderland, Vice President, Wealth Management/Trust 
Administrator

Jeffrey D. Wilson, Vice President/CEO, Kish Agency

William W. Yaudes, Vice President, Regional Market Manager

James J. Lakso, Vice Chairman

William L. Dancy, Secretary

Spyros A. Degleris, Member

Edward A. Friedman, Member

Paul G. Howes, Member

William S. Lake, Member

Phyllis L. Palm, Member

Paul H. Silvis, Member

BOARD OF DIRECTORS OF KISH BANK
William P. Hayes, Chairman

James J. Lakso, Vice Chairman

William L. Dancy, Secretary

Spyros A. Degleris, Member

Edward A. Friedman, Member

Paul G. Howes, Member

William S. Lake, Member

Phyllis L. Palm, Member

Paul H. Silvis, Member

CENTRE COUNTY REGIONAL BOARD
Spyros A. Degleris, Member

Adam R. Fernsler, Member

Edward A. Friedman, Member

Alan G. Hawbaker, Member

Paul G. Howes, Member

Michael J. Krentzman, Member

Paul H. Silvis, Member

Brandon M. Zlupko, Member

HUNTINGDON COUNTY REGIONAL BOARD
Arthur J. DeCamp, Member

Wayne A. Hearn, Member

Stephen C. Huston, Member

James J. Lakso, Member

Dominick F. Peruso, Jr., Member

Pamela Prosser, Member

Burgess A. Smith, Member

Delmont R. Sunderland, Member

Frances V. Vaughn, Member

MIFFLIN COUNTY REGIONAL BOARD
Michael A. Buffington, Member

Christina Calkins-Mazur, Member

Ronald M. Cowan, Member

William L. Dancy, Member

James W. Felmlee, Member

Eric K. Fowler, Member

William S. Lake, Member

Harvard K. McCardle, Member

Alan J. Metzler, Member

Gary L. Oden, Member

Phyllis L. Palm, Member

John Pannizzo, Member

4255 East Main Street, Belleville, PA 17004  |  1-888-554-4748  |  www.KishBank.com