Quarterlytics / Financial Services / Banks - Regional / Kish Bancorp, Inc. / FY2020 Annual Report

Kish Bancorp, Inc.
Annual Report 2020

KISB · OTC Financial Services
Claim this profile
Ticker KISB
Exchange OTC
Sector Financial Services
Industry Banks - Regional
Employees 125
← All annual reports
FY2020 Annual Report · Kish Bancorp, Inc.
Loading PDF…
2 0 2 0   A N N U A L   R E P O R T
2 0 2 0

You 
are 
why. 

We  
are 
Kish. 

C O N T E N T S

1 

 Chairman’s Letter   

to the Shareholders

8 

 You Are Why ...  

We Are Kish.

13  

 Financial Highlights

14  

 Independent   

Auditor’s Report

15  

Financial Statements

20  

 Notes to Consolidated  

Financial Statements

62 

 Board of Directors  

and Officers

C H A I R M A N ’ S   L E T T E R   T O   T H E   S H A R E H O L D E R S

1

THE STORY OF KISH IN 2020 IS NOT ONE THAT CAN BE SUMMARIZED QUICKLY, 
ESPECIALLY IF WE ARE TO DO JUSTICE TO THE TEAM’S EXTRAORDINARY 
PERFORMANCE. THE YEAR WAS A PHENOMENON UNLIKE ANY OTHER, ONE OF WHICH 
KISH’S INVESTORS, CUSTOMERS, AND COMMUNITIES SHOULD BE FULLY AWARE.

Kish began 2020 with a robust agenda of 

the adjoining lot, would provide for the 

projects critical to the long-term sustainability 

construction of a visionary new Kish 

of the Corporation. The very aggressive plans 

Innovation Center. The Center, or KIC 

for the year included important initiatives 

as we now call it, would support 

that were critical to our continued drive to 

our focus on transforming 

elevate the Kish experience and advance 

Kish’s customer fulfillment 

our goal of touching more lives across our 

through digital technology 

expanding central Pennsylvania market. The 

adoption, data management, 

implementation of these projects had been 

information security, client support, 

under strategic development for years. The 

enhanced team collaboration, and a 

years of planning across multiple fronts 

streamlined and digitally-enabled “branch 

were coming to fruition and the team’s full 

of the future” concept.

attention would now shift to execution.

As we entered 2020, we also had very specific 

The execution of our vision for “Kish 2020” 

objectives for continuing to aggressively and 

centered around the conversion of Kish’s 

profitably grow the franchise. These included 

core processing system to a nimbler platform 

leveraging the growing capacity of the team 

that would expand our ability to deliver 

to deliver across the full range of our banking 

advanced technology solutions and more 

and non-banking services. In addition to 

efficiently support our growing customer 

team development, that included recruiting 

base. The core conversion would touch every 

talented new team members to support 

banking relationship and every element of our 

relationship acquisition and expansion and 

banking operation. The second pillar of our 

intensify our focus on serving the Juniata 

vision was the migration to a cloud-based IT 

County market, and expansion into Altoona 

architecture which would bring the flexibility 

and Blair County.

and scalability necessary to support future 

growth. The migration to an Amazon Web 

Services hosted virtual environment, Office 

365, and a cloud-based phone solution 

would also prove to be critical throughout 

the pandemic by providing a “work from 

anywhere” framework. While a separate 

undertaking, the accompanying work to 

reimagine Kish’s Reedsville campus was also a 

critical part of the vision. The reconfiguration 

of the Reedsville Financial Center and 

branch, coupled with the development of 

With our sights clearly set on execution and 

backed by multiple years of strong financial 

performance and an expanding economy, 

we entered 2020 ready to tackle the tasks 

and opportunities at hand. Then, with little 

warning and incredible swiftness, COVID-19 

descended upon us all. With rapidly mounting 

evidence of the disease’s spread and severity, 

and against a backdrop of dire predictions,  

the U.S. economy ground to a halt within a 

matter of weeks. The COVID-19 Recession had 

arrived with the same speed and alarming 

William P. Hayes 
Chairman of the Board 
and Chief Executive  
Officer

2

3

“

As all eyes 
turned first to 
the nation’s 
healthcare 
system, and 
then to the 
banking 
system, the 
Kish team 
pivoted. And 
all other 
priorities were 
suddenly set 
aside.

”

impact as the contagion itself. The Fed and 

the unprecedented and sustained level of 

to deliver, word spread quickly. To support 

of the Sausman team and then the conversion 

Treasury undertook massive fiscal stimulus 

demand. By year end, with more than 800 

the ensuing demand, our credit and lending 

of their operating core to the Kish Insurance 

initiatives. Rates fell to near zero. As all eyes 

mortgages closed, most originators were 

teams, even retail branch managers, worked 

core system. It was all hands on deck for both 

turned first to the nation’s healthcare system, 

astonished to realize that they had more than 

around the clock to triage and process 

insurance teams as well as Kish’s HR team, 

and then to the banking system, the Kish team 

doubled their mortgage originations from the 

requests. In response to the desire for 

and just one of many projects supported by 

pivoted. And all other priorities were suddenly 

record production levels of 2019. Additionally, 

constant communications, we developed a 

the impressive Kish IT team.

set aside.

there was an equal level of requests for 

two-way communication channel that allowed 

mortgage loan modifications that Kish offered 

borrowers to stay abreast of progress with 

in lieu of refinancing. It was a creative solution 

their application process. As Treasury and 

to support existing mortgage customers that 

the SBA struggled with implementation, we 

otherwise we would not have been able to 

actively engaged in industry discussions at 

support given the extraordinary level of new 

the state and national levels that would help 

RESPONSE TO COVID-19

We immediately took steps to safeguard the 

health of our customers and team members. 

Branch access was limited to drive-ups 

and remote delivery. Enabled by previous 

investments in technology, we quickly moved 

over 40% of our workforce to remote work 

mortgage demand.

SUPPORT FOR SMALL BUSINESSES

status. Other teams could then be physically 

After Treasury announced the Paycheck 

distanced from each other, thereby reducing 

Protection Program (PPP), providing little in 

the risk of spread that could compromise 

the way of initial guidance, we seized the 

those teams and the delivery of mission 

challenge of this ill-defined program and 

critical services. When normal outside 

developed an advanced application 

professional services were suspended by  

portal. As awareness of our 

the governor’s orders, we developed 

application portal and personal 

innovative solutions to sustain the delivery  

attention to applications 

of banking services.

SUPPORT FOR HOMEOWNERS

In every area of the company, we became 

more agile and adaptive. When the regulatory 

agencies provided us with greater latitude 

to provide relief to borrowers, the credit 

administration and lending teams quickly 

moved forward to implement payment 

deferral programs to both residential 

mortgage and commercial customers. 

When the Fed reduced interest rates to 

unprecedented levels, we found ways to 

sustain the closing of residential mortgages 

that reduced rates and payments and 

provided housing solutions to first-time 

homeowners, even as other market 

participants suspended all mortgage lending 

activity. Mortgage lenders, working remotely 

from their origination support teams, 

were unflagging in their drive to handle 

became more widespread, 

and local businesses 

found access when 

other banks 

were unable 

Todd Erdley 
CEO and Founder of 
Videon, a live streaming 
video encoder business in 
State College, and Kish PPP 
loan recipient

CORE CONVERSION INTO THE TEETH  

OF A GALE

The conversion to the new CSI core system 

was a massive undertaking that had been 

scheduled for May 2020 more than a year in 

advance so all the resources necessary for 

a successful conversion could be locked in 

place. As the pandemic worsened and travel 

became restricted, and as conversion drew 

nearer, it became clear that this conversion 

would need to be conducted virtually, without 

a single representative of CSI’s conversion 

team on site and most of the Kish team 

working remotely as well. It would be the first 

virtual conversion of its size in the country. 

Our analogy going into conversion was that 

it would be like changing the engines on the 

plane while it was in flight. What we did not 

know in advance was that the CSI pilots and 

mechanics would be on the ground, talking 

the Kish conversion team through it.

Following the successful conversion over 

the weekend of May 15, and after a few 

challenging weeks that followed, we all 

could reflect on a high stakes undertaking 

that represented yet another triumph for the 

entire Kish team. It was an accomplishment 

that validated our growing confidence in 

the “team of teams” approach to executing 

to shape the PPP submission, approval, and 

funding processes. When the smoke began 

to clear, we were surprised to discover that, 

in a few short months, we had received, 

processed, approved, and funded more than 

double the commercial loan requests that we 

had historically handled in a year—all this in 

addition to the regular lending activity that 

has kept us growing and active for the last 

several years.

As the year wore on, the team moved through 

the second phase of PPP and then right into 

the PPP forgiveness process for the more 

than 800 relationships that had received PPP 

loans. Building on established technology 

relationships, Kish was a leader in providing 

PPP technology that put our borrowers at the 

front of the line for SBA consideration every 

step of the way. By year end, more than half 

of Kish’s 2020 PPP loans had been forgiven, 

even as the team geared up for the next round 

of PPP lending. 

INSURANCE AGENCY ACQUISITION

Although delayed several times by the 

across multiple, mission-critical fronts 

coronavirus, the acquisition of Sausman 

simultaneously.

Insurance Agency by Kish Insurance 

closed in the second quarter of the year 

and represented the first major insurance 

acquisition by Kish since the landmark 

Thompson-Wilson Agency acquisition in 1997. 

The closing was followed by the assimilation 

CLOUD MIGRATION AT THE PERFECT TIME

Another critical part of Kish’s transformation 

for the future was the migration to cloud-

based IT structure that will support growth 

and long-term sustainability. In 2019, the 

“

In a few short 
months, we 
had received, 
processed, 
approved, 
and funded 
more than 
double the 
commercial 
loan requests 
that we had 
historically 
handled in  
a year.

”

4

5

“

The KIC  
will support  
a new  
capability to 
work more 
effectively, 
efficiently, and 
collaboratively.

”

Kish IT team had transitioned our network 

there were some delays in the delivery of key 

from exceptional support from the IT team 

development of an Altoona-based team and 

architecture from a traditional MPLS 

building components, we were pleased by 

to prepare for the switch-over of systems. 

we are excited about the potential for growth 

connection to a much faster, more redundant, 

year end to bring this enormously important 

We also should express our appreciation to 

in that market.

and flexible architecture called SDWAN. 

and transformative project to fruition with 

Alexander Construction for their effective 

Beginning in January of 2020, the team 

only slight modifications to both budget 

construction management and coordination  

started the final phase of our cloud migration 

and the KIC’s completion date. The finished 

of the primarily local sub-contractors. Credit 

for our phone system, the Microsoft Office 

building’s striking architectural design has 

also goes to Fernsler Hutchinson Architecture 

365 productivity suite, and a virtual desktop 

already attracted attention far and wide, but 

for their exceptional work in designing 

environment hosted in the cloud. Through 

the true beauty of the technology-enabled 

a facility reflective of the Kish culture of 

a partnership with the cloud computing 

KIC is in its layout and internal systems. The 

innovation and collaboration.

company, Summit Technology Group, Kish 

interior space will provide a new working 

rolled out these new systems just in time 

environment for our “team of teams” 

to support the pandemic response and 

approach to solving problems, delivering 

migration to a virtual work environment. Years 

solutions, and supporting our customers. Not 

of strategy and planning came together very 

only will it house multiple support teams 

fortuitously to quickly execute the migration 

working within the facility, but it will be a 

while permanently establishing a scalable IT 

point of engagement for multi-disciplinary 

infrastructure that will benefit our clients, our 

teams from across the company and across 

employees, and our shareholders with more 

Kish’s growing footprint. The KIC will support 

efficient, flexible, and faster technology.

a new capability to work more effectively, 

REEDSVILLE CAMPUS AND THE KIC

Concurrent with the conversion project, a 

smaller but intensely focused team was 

also working hard on the Reedsville 

campus reformulation and the 

construction of the new KIC. 

While work on this critical 

facilities project was 

suspended under 

the governor’s 

order and 

efficiently, and collaboratively to transform 

how we advance our strategic priorities and 

support our customers, communities, and 

team members.

Although we regret not being able to share 

the KIC through in-person tours until the 

COVID-19 crisis is behind us, the marketing 

team is developing a virtual tour of the 

facility with President and COO Greg Hayes. 

It was his vision for the Reedsville campus 

and Kish Innovation Center that drove this 

through to a final plan and that will make 

this transformational facility central to 

Kish’s growth and expansion for decades 

to come. Recognition also goes to Facilities 

and Security Officer, Glenn Snyder, who 

was relentless in his management of all 

the various pieces of this complex and 

multi-phased project. The final execution 

stages of this facility project benefitted 

The new Kish Innovation Center on the 
Reedsville campus

GROWTH AND EXPANSION

Finally, there was the focus on the critical 

priority of expanding our client base and 

geographic presence. We began the year with 

a strong focus on our stated goal of expansion 

into Juniata County. This was augmented by 

our agreement to acquire Sausman Insurance 

Agency, which not only provided us with an 

established base of business, but also with  

an existing office located just off the 

Mifflintown exit of Route 322. Following the 

closing of the transaction and the acquisition 

of the real estate, we quickly moved to have 

the office approved as a Limited Purpose 

Office (LPO) of Kish Bank (no deposits 

accepted or loans disbursed). Shortly 

thereafter, we began the selection of a Juniata 

regional advisory board and dedicated several 

commercial and mortgage lenders and a 

financial advisor to the market. 

Our attention to market expansion in the 

Altoona/Blair County market did not lag 

far behind. In October, we were pleased to 

announce that Robert Bilger was joining Kish 

as a senior commercial lender and Market 

Leader. Bob brings more than 32 years of 

banking experience to Kish, all of it in the Blair 

region. Earlier in the year, we were pleased to 

announce that Ed Henderson had joined Kish 

as a Wealth and Trust Advisor. Ed is a native of 

Blair County and had spent the majority of his 

career as an advisor in that market. Together, 

Bob and Ed form a great nucleus for the 

Additionally, we were pleasantly surprised 

when a northeastern Ohio commercial real 

estate lending team, with whom we had a 

longstanding working partnership, called 

to say they were interested in joining the 

Kish Bank team. Ken Goetz and Gary Wimer, 

seasoned bankers and commercial real estate 

development lenders, came to us following 

an unpleasant post-merger experience with 

their former employer. Because of the number 

of loans we had participated in over the 

prior five years, we were very familiar with 

the quality of their work and their borrowers 

and welcomed the opportunity to bring them 

on board. In a related development, shortly 

after year-end, Peter Collins stepped down as 

Kish’s Chief Credit Officer to assume a Senior 

Portfolio Manager and Commercial Lender 

role working out of the Hudson, Ohio, office 

with Ken and Gary. Pete’s home and family 

are in Cleveland, as were many of Pete’s prior 

years of commercial lending experience, so 

this move made sense for both Kish and Pete. 

We are now very well-positioned to have this 

satellite office, for which we recently received 

regulatory LPO approval, become a meaningful 

part of our growth strategy going forward.

I am sure all of you are familiar with the circus 

act of plate spinning where the performer 

spins multiple plates simultaneously balanced 

on thin poles. It will not surprise you that 

this analogy has come to mind frequently 

as I have been writing this letter. The 

miraculous performance of the versatile and 

multi-talented Kish team was very akin to 

plate spinning on a massive scale. Amazingly, 

not a single plate was dropped. It will be a 

performance that goes down in the annals of 

Kish lore and in the stories told by our clients 

for many years to come.

6

“

Our long-
term strategic 
focus of 
developing 
residential 
mortgage 
lending as  
a linchpin  
relationship  
acquisition 
tool has 
been an 
overwhelming 
success.

”

7

I will close with the final chapter in the 

sufficient to fund rising loan demand, thereby 

Benefits consulting achieved positive 

are as proud as I am of the positive impact 

amazing story of 2020, one in which our 

preserving the bank’s net interest margin with  

results given that many relationships under 

the Kish team had on the region we serve. As 

shareholders will have added interest. In 

only a modest decline of 9 basis points versus 

development chose not to move due to 

our reach expands and Kish’s business model 

addition to producing life-sustaining solutions 

a 35 basis point decline for the bank’s peers. 

the uncertainties of the environment. 

attracts new clients and new partners, we will 

for our customers, communities, and fellow 

Deposits finished the year up by $167.6 

Nevertheless, earnings for benefits consulting 

continue to trust in the capacity of this team 

team members, the extraordinary work of 

million to $877.8 million, an increase of 

rose modestly higher to $599 thousand 

to deliver for our customers, communities, 

this team also generated exceptional results 

23.59% from $710.2 million a year ago, with a 

from $585 thousand in 2019. Travel quite 

and, ultimately, for you, our shareholders. 

for Kish shareholders. I will simply preface 

continued notable expansion in core deposits.

expectedly experienced steep declines as 

Thank you for your loyalty and support. Please 

by saying that 2020 was a remarkable year 

for performance in almost every respect, and 

clearly differentiated Kish from its peers.

FINANCIAL RESULTS

Unprecedented activity in almost every area 

of the company produced unprecedented 

revenue expansion in almost every area of the 

company. The bottom line was that net income 

for the year reached $8.04 million, an increase 

of $1.03 million, or 14.72%, compared to 

$7.01 million for the year ended 2019. Fully 

diluted earnings per share increased to $3.12 

per share from $2.70 per share in 2019, up 

15.60%. The increases reflect expansion in 

The expansion in noninterest income was 

equally impressive. Most notable was the 

more than 100% growth in fee income from 

the sale of residential mortgage loans to the 

secondary market, which increased to $2.4 

revenues dropped to $88 thousand from 

stay safe and well. 

$371 thousand the year prior. We expect 

pent-up demand for both employee benefits 

consulting and travel to rebound as COVID 

subsides later this year.

Sincerely,

million from $1.2 million in 2019. It was 

Noninterest expense was generally in line 

truly a blowout year for the Kish residential 

with the expansion of business activity, 

mortgage lenders and underwriters, as well 

but also reflected the investment Kish is 

as our mortgage unit leader, Deb Weikel. 

making in the future. While most conversion 

Our long-term strategic focus of developing 

costs were covered in prior periods, there 

residential mortgage lending as a linchpin 

were some non-recurring consultancy costs 

relationship acquisition tool has been an 

incurred during the year, as well as some 

overwhelming success as preparation met  

significant overtime cost related to the 

with opportunity over the past several years.

conversion. Of significant comparison was 

William P. Hayes 

Chairman of the Board and  

Chief Executive Officer

both net interest income, up 12.52% over 

Other centers of noninterest income 

the prior year, and noninterest income, which 

generation are evident from the income 

increased 19.07% overall.

The strong growth in net interest income to 

$31.1 million in 2020, an increase of $3.6 

million, or 12.52%, compared to $27.5 million 

in 2019, was delivered because of several key 

contributors. Interest income benefitted from 

rising loan activity, net of PPP activity, with 

statement. The insurance agency, which 

achieved 10% internal revenue growth, 

was augmented by the addition of Sausman 

Insurance Agency. Consequently, insurance 

a year ago. The bank’s interest in significant 

agency acquisition opportunities remains high.

total loans closing the year up $78.7 million, 

Despite the incredible volatility in financial 

or 11.46%, at $765.7 million. Net interest 

markets, the performance of the wealth 

the rise in FDIC insurance costs, reflecting the 

2019 credit from prior period events related 

to the funding of large non-banks choosing 

the bank charter and the benefits of FDIC 

insurance. Otherwise, most areas of expense 

were well-controlled in 2020.

The extraordinary team at Kish responded 

to every challenge that came their way 

during the most challenging year in our 

history. Never once did I hear “no way” or 

agency income grew to $2.2 million from $1.3 

CONCLUSION BUT NOT AN END

income, including fees from PPP lending, was 

management unit delivered impressive results 

“we can’t,” only, “we can find a way” and “we 

more than sufficient to offset contributions 

of an 8.4% increase in revenues from 2019. 

will get it done.” As shareholders, I hope you 

to the loan loss reserve from earnings of $2.3 

Both the licensed advisory unit and the trust 

million in 2020, compared to $390 thousand 

unit were successful in generating positive 

in 2019.

Despite the dramatic fall in interest rates 

results for the year, with revenue increasing to 

$1.78 million from $1.64 million.

created by the COVID-19 Recession, balance 

Several units hit hardest by the COVID 

sheet management strategies coupled with a 

shutdown were the employee benefits 

dramatic rise in core deposits were more than 

consulting group and the travel group.  

Sausman Insurance Agency,  
a division of Kish

8

Y O U   A R E   W H Y  . . .  W E   A R E   K I S H .

9

At Kish, it’s not about what we do, 
it’s about  why we do it.

JOHN R. WALD COMPANY – HUNTINGDON

Nearly 100 years ago, John R. Wald—a visionary, engineer, and businessperson—

had the idea to design equipment that would automate the production of 

license plates. The company he established would employ community 

members to manufacture production lines for correctional industries, 

Our “why” is the driving force behind everything: we believe in our hearts that we can make the 

lives of those around us—our employees, our clients, and our communities—better. Our team 

members act on this belief every day. We know we’re making a difference because we hear 

the stories from our customers and our communities, and we celebrate their successes 

alongside them. Here are stories of people like you who started out with a vision and 

chose Kish to be their partner. We’re honored to be part of their journey.

DUMOR, INC. – MIFFLINTOWN

DuMor, Inc., in Mifflintown, started 37 years ago with two friends who 

discovered a need for high quality, custom outdoor commercial and 

public site furnishings. Dick Rudy and Don Saner, the company’s 

while, at the same time, helping with prisoner rehabilitation by 

providing meaningful jobs for inmates. Today, the John R. Wald 

Company not only builds license plate digital printing and 

production lines, but they also make and sell license 

plates to jurisdictions that would rather buy them 

from private companies. The company has engaged 

Kish Bank on key projects to modernize 

production facilities and to introduce 

products to better serve their customers, 

such as a powerful new digital color 

license plate printing system. 

founders and only two employees, began operations in a newly 

constructed 4,800 square foot manufacturing facility with just 

a few designs for wood benches, trash receptacles, park 

grills, and a picnic table. Their steadfast commitment to 

quality and exceptional customer service propelled 

them to become one of the leading names in 

the site furnishings industry internationally, 

with 70 employees operating in an 85,000 

square foot facility. They now offer over 

78 bench designs, 35 receptacle designs, 

23 table designs, and many more custom 

furnishings made out of a variety of materials. 

DuMor products are placed domestically and 

internationally in many types of venues. In Pennsylvania, 

the company’s creations can be seen in places like 

Hersheypark, Penn State University, and the City of Pittsburgh, 

and in other states like in the City of Boston and Walt Disney 

World. Their unwavering focus on their core values remains strong 

today with the family’s second and third generation management.

“My family has always worked with Kish Bank. They’re a small, hometown bank 
with the capabilities and resources of a much larger bank, so it’s really the best of 
both worlds. They have great customer service, and you are dealing with people 
that you know and trust. We will be staying with Kish Bank.”

Anita Rudy 
President, DuMor, Inc.

“Kish has done a wonderful job of 
maintaining a focus on our business 
needs and working to deliver creative 
solutions so that we can continue to make 
this business successful. Like Wald itself, Kish 
is rooted in the community and cares about  
people. They’re just as interested as we are in  
making the company successful, because they know 
when a company is successful, the people are successful ... 
and they will bring good things to the community.”

Eric Pizzuti
CEO, John R. Wald Company

10

11

FOXPRO, INC. – LEWISTOWN

GIV LOCAL – STATE COLLEGE

FOXPRO, Inc. began in the basement of Mike Dillon’s parents’ home with his father’s 

A passion for giving back, a background in banking, and entrepreneurial creativity 

determination to create a portable electronic predator calling device for his sons to 

inspired three State College area friends to design a unique business model that 

take into the woods. 25 years later, FOXPRO, Inc. now is the number one predator 

allows local non-profits to benefit from credit card swipes. Kish customers 

calling manufacturer and distributor in the world, with 70 employees working 

Shizuka Buckley, along with her husband Sam and friend Christian Baum, 

from a 50,000 square foot facility.

“We’re a very successful Mifflin County based business with what 
is today an expanding global reach. Being able to work with a 

local bank like Kish that is growing like us and reinvesting in 
our community is a great fit. They make it easy for us as 

we continue to focus on growth, knowing we can rely 
on the Kish team for the best advice available for 

our banking and financial needs.”

Mike Dillon
General Manager, FOXPRO, Inc.

recognized that while many small business owners want to give back, 

they don’t have the means to donate from their bottom line. The 

three founded Giv Local in 2018 to connect businesses and 

non-profits and put money back into the community. When a 

business selects Giv Local for their credit card processing 

services, Giv Local seamlessly donates 20% of the 

standard processing fees to a verified non-profit of 

that business’s choice. With typical merchant 

services providers, those fees would go to 

a large processing company or bank. 

Fitting with Kish Bank’s commitment 

to community alignment, Kish 

switched its merchant services 

for business customers from 

a large national provider 

to Giv Local. 

“I give kudos to Kish because they saw 
outside the box and rallied behind us. 
Kish saw what we had created and bought 
into our vision to enable businesses and their 
merchant services customers to make an impact 
in their communities. It’s very heartwarming to know 
that we’re part of that, and there’s no better feeling. 
Actually, there is one better feeling—being able to issue 
the checks to the non-profits. Kish Bank and Giv Local share 
in underwriting the cost of the charitable contributions.”

Shizuka Buckley
Charity Sorceress, Giv Local

12

F I N A N C I A L   H I G H L I G H T S

13

STRAWBERRY FIELDS, INC. – STATE COLLEGE

Strawberry Fields was founded out of love for children with intellectual disabilities on a farm 

in Yarnell, PA, in 1972. The founders had a dream of a time when people with disabilities would 

be accepted and recognized for their unique contributions to our community. Today, they 

FOR THE YEAR

Net Income

Net Income Before Taxes

Total Dividends Declared

2020

2019

2018

2017

2016

$

 8,039,287 

$

 7,006,914 

$

 6,029,683 

$

 4,139,770 

$

 4,616,894 

9,278,885 

2,804,385 

7,903,452 

2,585,445 

6,670,247 

2,396,453 

5,141,399 

2,301,564 

5,254,277 

2,130,197 

have grown from that farm to an organization that offers a continuum of services, enhancing 

AT YEAR END (in $000s)

the lives of individuals and families with developmental delays, intellectual disabilities, and 

mental illness. With Kish’s help, they have opened two stores where they employ individuals 

with disabilities and mental illness, providing them with a greater sense of purpose and 

accomplishment.

“Kish Bank and Strawberry Fields share a common mission—to improve the lives 
of the people we serve. There is no better example of Kish’s focus on us than 
when the pandemic first struck. We really had no idea how we were going 
to continue to operate our stores and keep our group residences safe 

and open. Kish Bank, on the other hand, was a step ahead of us. They 
put together a team very quickly that helped us get one of the first 
PPP loans. The PPP loan enabled us to keep our staff working 

and stores open prior to the mandated shutdown. We never 
had any doubt that moving to Kish Bank was the right 

decision, but during the pandemic, it was absolutely a 
blessing that they were there for us. There are no 
doubts that our relationship was meant to be.”

Cindy Pasquinelli
CEO, Strawberry Fields, Inc.

Total Assets

Total Loans (Net)

Total Deposits

Stockholders’ Equity

Loan Loss Reserve

Net Loan Losses (Recoveries)

RATIO ANALYSIS

Return on Average Assets*

Return on Average Equity*

Dividend Declared/Net Income

Loans/Deposits

Primary Capital/Total Assets

Total Capital/Risk Weighted Assets

Loan Loss Reserve/Loans

Net Loan Losses to Total Loans (Net)

PER SHARE DATA**

Basic Earnings

Fully Diluted Earnings

Dividends Paid

Equity (Book Value)

Equity Plus Loan Loss Reserve

$

 1,106,609 

$

 918,309 

$

 850,508 

$

 811,192 

$

 725,071 

755,960 

877,796 

69,962 

9,771 

(4) 

0.79%

12.90%

34.88%

86.12%

7.21%

12.32%

1.28%

0.00%

679,519 

710,226 

64,352 

7,499 

(467) 

0.79%

11.56%

36.90%

95.68%

7.82%

11.86%

1.09%

-0.07%

630,440 

682,350 

59,728 

6,642 

10 

0.72%

10.71%

39.74%

92.39%

7.80%

11.95%

1.04%

0.00%

569,010 

653,687 

56,339 

5,698 

913 

0.54%

7.45%

55.60%

87.05%

7.65%

11.65%

0.99%

0.17%

488,588 

561,928 

53,593 

6,011 

271 

0.65%

8.54%

46.14%

86.95%

8.22%

13.10%

1.22%

0.06%

$

3.20 

3.12 

1.08 

26.93 

30.69 

$

2.80 

2.70 

1.00 

24.90 

27.80 

$

2.44 

2.35 

0.94 

23.41 

26.01 

$

1.69 

1.67 

0.92 

22.50 

24.77 

$

1.90 

1.89 

0.86 

21.63 

24.06 

Average Shares Outstanding (#)

2,597,978 

2,499,536 

2,499,673 

2,459,168 

2,430,134 

NET INCOME (in millions)

EARNINGS & DIVIDENDS (per share)**

STOCK VALUATION (per share)**

Watch videos of more  
customer stories on  
Kish Bank’s YouTube channel:

https://bit.ly/38zxake

*Due to fluctuations in the mark to market valuation for investment securities, these are not included in the totals for average assets and average equity.
**For comparability, per share data for 2016 and 2017 have been adjusted to reflect the two-for-one stock split in 2018.

 
 
 
 
 
14

I N D E P E N D E N T   A U D I T O R ’ S   R E P O R T

C O N S O L I D AT E D   B A L A N C E   S H E E T

15

Board of Directors and Stockholders  

Kish Bancorp, Inc. 

REPORT ON THE FINANCIAL STATEMENTS

We have audited the accompanying consolidated financial statements of Kish Bancorp, Inc. and subsidiaries, which 

comprise the consolidated balance sheets as of December 31, 2020 and 2019; the related consolidated statements of 

income, comprehensive income, changes in stockholders’ equity, and cash flows for the years then ended; and the related 

notes to the consolidated financial statements.

MANAGEMENT’S RESPONSIBILITY FOR THE FINANCIAL STATEMENTS

Management is responsible for the preparation and fair presentation of these consolidated financial statements, in  

accordance with accounting principles generally accepted in the United States of America; this includes the design, 

implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated 

financial statements that are free from material misstatement, whether due to fraud or error.

AUDITOR’S RESPONSIBILITY

Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We  

conducted our audits in accordance with auditing standards generally accepted in the United States of America.  

Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the  

consolidated financial statements are free of material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the  

consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the  

assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or 

error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and 

fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in 

the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. 

Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies 

used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall 

presentation of the consolidated financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our  

audit opinion.

OPINION

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the  

financial position of Kish Bancorp, Inc. and subsidiaries as of December 31, 2020 and 2019, and the results of their  

operations and their cash flows for the years then ended, in accordance with accounting principles generally accepted  

in the United States of America. 

Cranberry Township, Pennsylvania 

March 12, 2021

KISH BANCORP, INC. 
CONSOLIDATED BALANCE SHEET 

ASSETS 

Cash and due from banks 
Interest-bearing deposits with other institutions 

Cash and cash equivalents 

Certificates of deposit in other financial institutions 
Investment Securities available for sale, at fair value 
Investment Securities held to maturity, fair value of $11,158,435 
   and $7,378,098 
Equity Securities 
Loans held for sale 

Loans 
Less allowance for loan losses 

Net loans 

Premises and equipment, net 
Goodwill 
Regulatory stock 
Bank-owned life insurance 
Accrued interest and other assets 
TOTAL ASSETS 

LIABILITIES 
Deposits: 
   Noninterest-bearing 
   Interest-bearing demand 
   Savings 
   Money market 
   Time 

 Total deposits 

Short-term borrowings 
Other borrowings 
Accrued interest and other liabilities 
TOTAL LIABILITIES 

STOCKHOLDERS' EQUITY 

December 31, 

2020 

2019 

   $   

12,442,465      $   
117,223,023     
129,665,488     

6,878,336   
29,331,755   
36,210,091   

490,000     
128,037,046     

1,474,000   
131,180,513   

11,023,499     
2,132,287     
5,666,999     

765,730,956     
9,770,563     
755,960,393     

24,268,706     
3,560,942     
6,875,100     
16,236,506     
22,692,322     

   $    1,106,609,288      $   

   $   

135,621,817      $   
70,550,356     
91,167,858     
328,846,611     
251,609,787     
877,796,429     

69,360,211     
64,656,810     
24,833,601     
     1,036,647,051     

7,250,000   
1,695,342   
3,464,876   

687,018,196   
7,499,402   
679,518,794   

15,635,486   
1,843,699   
6,915,000   
15,830,426   
17,290,797   
918,309,024   

99,838,645   
13,496,720   
69,073,873   
248,203,646   
279,612,736   
710,225,620   

46,740,021   
80,029,248   
16,961,740   
853,956,629   

Preferred stock, $.50 par value; 500,000 shares authorized, 
   no shares issued and outstanding 
Common stock, $.50 par value; 8,000,000 shares authorized, 
   2,697,500 shares issued; 2,603,040 and 2,583,294 shares outstanding 
   at December 31, 2020 and 2019, respectively 
Additional paid-in capital 
Retained earnings 
Accumulated other comprehensive loss 
Treasury stock, at cost (94,460 and 114,206 shares at December 31, 
   2020 and 2019, respectively) 

TOTAL STOCKHOLDERS' EQUITY 

-     

-   

1,348,750     
2,703,924     
69,539,219     
(1,009,136 )   

(2,620,520 )   
69,962,237     

1,348,750   
2,494,671   
64,304,317   
(1,014,506 ) 

(2,780,837 ) 
64,352,395   

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 

   $    1,106,609,288      $   

918,309,024   

See accompanying notes to consolidated financial statements. 

S.R. Snodgrass, P.C.  •  2009 Mackenzie Way, Suite 340  •  Cranberry Township, Pennsylvania 16066  •  Phone: 724-934-0344  •  Fax: 724-934-0345

2 

 
 
 
  
  
  
  
  
  
  
    
  
  
  
      
    
      
  
  
    
    
  
    
    
  
  
    
      
    
    
  
    
    
  
    
    
  
  
  
  
  
  
    
    
  
    
    
  
  
    
      
    
    
  
    
    
  
    
    
  
    
    
  
  
    
      
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
  
    
      
    
    
  
    
      
    
    
  
    
      
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
  
    
      
    
    
  
    
    
  
    
    
  
    
    
  
    
  
  
    
      
    
    
  
    
      
    
    
  
  
  
  
  
  
  
  
  
  
  
    
    
  
    
    
  
    
    
  
  
  
  
  
  
    
    
  
  
    
      
    
    
 
16

C O N S O L I D AT E D   S TAT E M E N T   O F   I N C O M E

C O N S O L I D AT E D   S TAT E M E N T   O F   C O M P R E H E N S I V E   I N C O M E

17

KISH BANCORP, INC. 
CONSOLIDATED STATEMENT OF INCOME 

KISH BANCORP, INC. 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 

Net income 
Other comprehensive income 

Securities available for sale: 

Year Ended December 31, 
2019 
2020 
7,006,914   
8,039,287      $   

   $   

Change in unrealized holding gains on 
   available for sale securities 
Tax effect 
Change in comprehensive income related to cash flow hedges 
Tax effect 
Reclassification adjustment for net investment 
   securities gains realized in net income 
Tax effect 
Total other comprehensive income 

3,133,307     
(657,993 )   
(3,045,609 )   
639,578     

(80,903 )   
16,990     
5,370     

2,150,086   
(451,520 ) 
(1,624,812 ) 
341,211   

(161,638 ) 
33,944   
287,271   

Total comprehensive income 

   $   

8,044,657      $   

7,294,185   

See accompanying notes to consolidated financial statements. 

INTEREST AND DIVIDEND INCOME 

Interest and fees on loans: 

Taxable 
Exempt from federal income tax 

Interest and dividends on investment securities: 

Taxable 
Exempt from federal income tax 

Interest-bearing deposits with other institutions 
Other dividend income 

Total interest and dividend income 

INTEREST EXPENSE 

Deposits 
Short-term borrowings 
Other borrowings 

Total interest expense 

NET INTEREST INCOME 
Provision for loan losses 

Year Ended December 31, 
2019 
2020 

   $   

33,850,246      $   

1,309,814     

2,880,753     
436,694     
206,080     
769,576     
39,453,163     

5,321,683     
84,843     
2,938,290     
8,344,816     

31,108,347     
2,267,500     

32,146,548   
1,230,229   

2,605,465   
824,667   
645,350   
644,456   
38,096,715   

7,480,980   
68,749   
3,009,361   
10,559,090   

27,537,625   
390,000   

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 

28,840,847     

27,147,625   

NONINTEREST INCOME 

Service fees on deposit accounts 
Investment securities gains, net 
Equity securities gains (losses), net 
Gain on sale of loans 
Earnings on bank-owned life insurance 
Insurance commissions 
Travel agency commissions 
Wealth management 
Benefit management 
Other 

Total noninterest income 

NONINTEREST EXPENSE 

Salaries and employee benefits 
Occupancy and equipment 
Data processing 
Professional fees 
Advertising 
Federal deposit insurance 
Pennsylvania shares tax 
Other 

Total noninterest expense 

Income before income taxes 
Income tax expense 

NET INCOME 

EARNINGS PER SHARE 

Basic 
Diluted 

See accompanying notes to consolidated financial statements. 

1,580,854     
80,903     
(313,055 )   
2,424,082     
485,614     
2,173,549     
87,837     
1,780,460     
598,997     
1,223,451     
10,122,692     

17,983,683     
3,055,611     
2,167,218     
572,625     
398,380     
500,000     
664,625     
4,342,512     
29,684,654     

9,278,885     
1,239,598     

1,678,651   
161,638   
232,874   
1,171,428   
473,054   
1,253,906   
371,349   
1,642,592   
584,926   
931,434   
8,501,852   

16,533,267   
3,112,385   
2,519,299   
523,490   
263,780   
207,871   
627,977   
3,957,956   
27,746,025   

7,903,452   
896,538   

   $   

8,039,287      $   

7,006,914   

   $   
   $   

3.20      $   
3.12      $   

2.80   
2.70   

3 

4 

 
 
  
     
  
  
  
  
    
  
  
  
      
    
      
  
  
      
    
      
  
  
    
    
  
      
    
      
  
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
  
  
  
  
  
  
  
  
  
  
  
      
    
      
  
  
    
    
  
    
    
  
    
    
  
    
    
  
  
  
  
  
  
  
  
  
  
  
  
    
    
  
    
    
  
  
  
  
  
  
  
  
  
  
  
  
    
    
  
  
  
  
  
  
  
  
  
  
  
  
      
    
      
  
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
  
  
  
  
  
  
  
  
  
  
  
      
    
      
  
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
  
  
  
  
  
  
  
  
  
  
  
    
    
  
    
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
      
    
      
  
 
 
 
  
  
  
  
  
  
  
    
  
  
  
      
    
      
  
  
      
    
      
  
  
      
    
      
  
  
    
    
  
    
    
  
    
    
  
    
    
  
      
    
      
  
  
    
    
  
    
    
  
    
    
  
  
      
    
      
  
 
 
 
18

C O N S O L I D AT E D   S TAT E M E N T   O F   C H A N G E S   I N   S T O C K H O L D E R S ’   E Q U I T Y

C O N S O L I D AT E D   S TAT E M E N T   O F   C A S H   F L O W S

19

.

C
N

I

,

,

.

I

P
C
R
N
O
C
P
N
R
A
O
B
C
H
N
S
A
I
K
B
H
S
I
K

l
a
t
o
T

l
a
t
o
T

d
e
t
a
l
u
m
d
u
e
t
c
a
c
l
A
u
m
u
c
c
A

r
e
h
t
O

r
e
h
t
O

l
a
n
o
i
t
i
d
l
a
d
n
A
o
i
t
i
d
d
A

'

'

s
r
e
d
l
o
h
s
k
r
c
e
o
d
t
l
 S
o
h
k
c
o
t
 S
y
r
u
s
a
e
r
y
T
r
u
s
a
e
r
T
e
v
i
s
n
e
h
e
e
v
r
i
p
s
m
n
e
o
h
 C
e
r
p
m
o
 C
d
e
n
i
a
t
e
d
R
e
n
i
a
t
e
R

n
i
-
d
i
a
P
n
i
-
d
i
a
P

n
o
m
m
o
n
C
o
m
m
o
C

y
t
i
u
q
E
y
t
i
u
q
E

k
c
o
t
S

k
c
o
t
S

)
s
s
o
L
(

)
e
s
m
s
o
o
L
c
(
n
I
e
m
o
c
n
I
s
g
n
i
n
r
a
s
E
g
n
i
n
r
a
E

l
a
t
i
p
a
C
l
a
t
i
p
a
C

k
c
o
t
S

k
c
o
t
S

Y
T
I
U
Q
Y
E
T
I
’
U
S
R
Q
E
E
D
’
L
S
R
O
E
H
D
K
L
C
O
O
H
T
K
S
C
N
O
I
T
S
S
E
G
N
N
I
S
A
E
H
G
C
N
F
A
O
H
T
C
N
F
E
O
M
T
E
N
T
E
A
M
T
S
E
T
D
A
E
T
T
S
A
D
D
E
I
L
T
O
A
S
D
N
I
L
O
O
C
S
N
O
C

5
0
7
,
8
2
5
7
0
,
9
7
5
,
8
2
7
$
,
9
5
 )
4
5
9
$
,
1
6
 )
4
6
5
,
2
9
(
,
1
$
6
6
,
 )
2
7
(
7
7
$
,
1
0
 )
7
3
7
,
1
7
(
,
1
0
3
,
1
$
(

8
4
8
$
,
2
8
8
8
4
,
9
8
5
,
2
8
 $
8
,
9
8
5
3
8
 $
,
0
6
8
4
3
,
2
8
,
0
$
6
4
,
2
0
5
7
$
,
8
4
0
3
5
,
1
7
,
8
 $
4
3
,
1

 $

8
1
0
2

,

1
8
3
1
0
r
e
2
b
,
m
1
3
e
c
r
e
e
D
b
m
,
e
e
c
c
n
e
a
D
l
a
,
B
e
c
n
a
l
a
B

3
8
9
,
8
6
3
8
9
,
8
6

1
7
2
,
7
8
1
2
7
2
,
7
8
2

4
1
9
,
6
0
4
0
1
,
7
9
,
6
0
0
,
7

8
8
0
,
4
2
8
3
8
0
,
4
2
3

 )
5
4
4
,
5
8
 )
5
5
4
,
2
4
(
,
5
8
5
,
2
(

 )
3
4
8
,
3
3
 )
3
3
4
(
8
,
3
3
3
(

-

-

 )
1
8
7
,
2
3
 )
1
(
8
7
,
2
3
(

-

-

9
9
8
,
4
5
9
2
9
8
,
4
5
2

 )
3
4
5
,
3
5
 )
3
8
4
(
5
,
3
5
8
(

 )
3
4
5
,
3
5
 )
3
8
4
(
5
,
3
5
8
(

5
6
2
,
9
0
5
7
6
2
,
9
0
7

2
4
5
,
2
1
2
5
4
5
,
2
1
5

1
7
2
,
7
8
1
2
7
2
,
7
8
2

4
1
9
,
6
0
4
0
1
,
7
9
,
6
0
0
,
7

 )
5
4
4
,
5
8
 )
5
5
4
,
2
4
(
,
5
8
5
,
2
(

3
2
7
,
6
9
3
1
2
7
,
6
9
1

3
8
9
,
8
6
3
8
9
,
8
6

 )
9
9
8
,
4
5
 )
9
2
9
(
8
,
4
5
2
(

 )
3
4
8
,
3
3
 )
3
3
4
(
8
,
3
3
3
(

1
8
7
,
2
3
1
8
7
,
2
3

8
8
0
,
4
2
8
3
8
0
,
4
2
3

)
s
e
r
a
h
s
)
s
5
e
0
r
8
a
,
h
5
s
1
5
(
0
n
8
a
,
l
5
p
1
k
(
c
n
o
a
t
l
s
p
d
k
e
c
t
c
o
i
t
r
s
t
s
d
e
e
r
t
y
c
i
b
r
t
s
s
e
e
r
r
a
y
h
b
s

s
f
o
e
r
e
a
s
h
a
s
h
f
c
o
r
u
e
P
s
a
h
c
r
u
P

)
s
e
r
a
h
s
)
s
4
e
1
r
3
a
,
h
1
s
(
4
n
1
a
3
l
p
,
1
k
(
c
n
o
a
t
l
s
p
d
k
e
c
t
c
o
i
t
r
s
t
s
d
e
e
r
t
y
c
i
b
r
t
s
s
e
e
r
r
a
y
h
b
s
s
f
o
e
r
e
a
r
h
u
s
t
i
f
e
o
f
r
e
o
r
F
u
t
i
e
f
r
o
F

s
e
r
a
h
s
s
n
e
a
r
l
a
p
h
k
s
c
n
o
a
t
l
s
p
d
k
e
c
t
c
o
i
t
r
s
t
s
d
e
e
r
t
d
c
i
e
r
n
t
s
r
e
a
r
e
n
d
u
e
n
f
r
o
a
e
n
n
o
u
i
t
a
f
o
z
i
t
n
r
o
o
i
m
t
a
A
z
i
t
r
o
m
A

)
s
e
r
a
h
s
)
s
5
e
5
r
1
a
,
h
4
s
2
(
5
5
s
n
1
o
,
4
i
2
t
p
(
o
s
n
k
o
c
i
o
t
t
p
s
o
f
o
k
c
e
o
s
t
i
s
c
r
f
e
o
x
e
E
s
i
c
r
e
x
E

)
s
e
r
a
h
s
)
s
1
e
6
r
8
a
,
h
7
s
2
1
(
6
k
8
c
,
o
7
t
2
s
(
y
k
r
u
c
s
o
a
t
s
e
r
y
t
r
f
u
o
s
a
e
e
s
r
a
t
h
f
c
o
r
u
e
P
s
a
h
c
r
u
P

)
s
e
r
a
h
s
)
3
s
e
7
r
7
a
,
h
7
s
2
3
(
7
k
7
c
,
o
7
t
2
s
(
y
k
r
u
c
s
o
a
t
s
e
r
y
t
r
f
u
o
s
a
e
e
l
a
r
t
S
f
o
e
l
a
S

)
e
r
a
h
s

r
)
e
e
p
r
a
0
h
0
s
.
r
1
e
$
p
(
0
s
d
0
n
.
1
e
$
d
(
i
v
s
i
d
d
n
e
h
d
s
a
i
v
C
i
d

h
s
a
C

e
s
n
e
p
x
e
e
s
n
n
o
e
i
p
t
x
a
s
e
n
n
e
o
p
i
m
t
a
o
s
c
n
e
d
p
e
m
s
a
o
b
c
-
k
d
c
e
o
s
t
a
S
b
-
k
c
o
t
S

e
m
o
c
n
i
e
m
e
v
o
i
s
c
n
n
e
i
h
e
e
v
r
i
p
s
m
n
e
o
h
c
e
r
r
p
e
m
h
t
o
O
c

r
e
h
t
O

e
m
o
c
n
i
e
m
t
e
N
o
c
n
i

t
e
N

5
9
3
,
2
5
5
3
9
,
4
3
6
,
2
5
3
,
4
6
 )
7
3
8
,
0
8
 )
7
7
3
,
2
8
(
,
0
8
7
,
 )
2
6
(
0
5
,
4
1
 )
6
0
0
,
1
5
(
,
4
1
0
,
1
(

7
1
3
,
4
0
7
3
1
,
4
3
6
,
4
0
3
,
4
1
6
7
6
,
4
9
1
4
7
,
2
6
,
4
9
4
,
2
0
5
7
,
8
4
0
3
5
,
1
7
,
8
4
3
,
1

9
1
0
2

,
1
9
3
1
0
r
e
2
b
,
m
1
3
e
c
r
e
e
D
b
m
,
e
e
c
c
n
e
a
D
l
a
,
B
e
c
n
a
l
a
B

-

-

0
7
3
,
5

0
7
3
,
5

8
2
5
,
8
8
8
2
5
,
8
8

 )
2
4
0
,
4
8
 )
2
1
4
(
0
,
4
8
1
(

7
8
2
,
9
3
7
0
8
,
8
2
,
9
3
0
,
8

5
3
5
,
4
7
5
3
3
5
,
4
7
3

2
4
8
,
8
1
2
5
4
8
,
8
1
5

 )
5
8
3
,
4
0
 )
5
8
8
,
2
3
(
,
4
0
8
,
2
(

-

-

 )
9
7
2
,
6
(
 )
9
7
2
,
6
(

 )
8
8
3
,
3
5
 )
8
7
8
(
3
,
3
5
7
(

 )
8
8
3
,
3
5
 )
8
7
8
(
3
,
3
5
7
(

0
3
6
,
9
9
0
6
3
6
,
9
9
6

9
4
4
,
5
4
9
5
4
4
,
5
4
5

0
7
3
,
5

0
7
3
,
5

7
8
2
,
9
3
7
0
8
,
8
2
,
9
3
0
,
8

 )
5
8
3
,
4
0
 )
5
8
8
,
2
3
(
,
4
0
8
,
2
(

1
8
1
,
4
5
1
1
8
1
,
4
5
1

8
2
5
,
8
8
8
2
5
,
8
8

 )
5
3
5
,
4
7
 )
5
3
3
(
5
,
4
7
3
(

 )
2
4
0
,
4
8
 )
2
1
4
(
0
,
4
8
1
(

9
7
2
,
6

9
7
2
,
6

2
4
8
,
8
1
2
5
4
8
,
8
1
5

)
s
e
r
a
h
s
)
s
8
e
5
r
4
a
,
h
8
s
1
8
(
5
n
4
a
,
l
8
p
1
k
(
c
n
o
a
t
l
s
p
d
k
e
c
t
c
o
i
t
r
s
t
s
d
e
e
r
t
y
c
i
b
r
t
s
s
e
e
r
r
a
y
h
b
s

s
f
o
e
r
e
a
s
h
a
s
h
f
c
o
r
u
e
P
s
a
h
c
r
u
P

)
s
e
r
a
h
s
)
s
5
e
1
r
2
a
(
h
s
n
a
5
l
1
p
2
k
(
c
n
o
a
t
l
s
p
d
k
e
c
t
c
o
i
t
r
s
t
s
d
e
e
r
t
y
c
i
b
r
t
s
s
e
e
r
r
a
y
h
b
s
s
f
o
e
r
e
a
r
h
u
s
t
i
f
e
o
f
r
e
o
r
F
u
t
i
e
f
r
o
F

)
s
e
r
a
h
s
)
s
6
e
2
r
0
a
,
h
9
s
1
(
6
2
s
n
0
o
,
9
i
1
t
p
(
o
s
n
k
o
c
i
o
t
t
p
s
o
f
o
k
c
e
o
s
t
i
s
c
r
f
e
o
x
e
E
s
i
c
r
e
x
E

s
e
r
a
h
s

s
n
e
a
r
l
a
p
h
k
s
c
n
o
a
t
l
s
p
d
k
e
c
t
c
o
i
t
r
s
t
s
d
e
e
r
t
c
f
o
i
r
t
n
s
o
e
i
r
t
a
f
o
z
i
t
n
r
o
o
i
m
t
a
A
z
i
t
r
o
m
A

)
s
e
r
a
h
s
)
s
6
e
5
r
6
a
,
h
7
s
2
6
(
5
k
6
c
,
o
7
t
2
s
(
y
k
r
u
c
s
o
a
t
s
e
r
y
t
r
f
u
o
s
a
e
e
s
r
a
t
h
f
c
o
r
u
e
P
s
a
h
c
r
u
P

)
s
e
r
a
h
s
)
9
s
e
5
r
1
a
,
h
9
s
2
9
(
5
k
1
c
,
o
9
t
2
s
(
y
k
r
u
c
s
o
a
t
s
e
r
y
t
r
f
u
o
s
a
e
e
l
a
r
t
S
f
o
e
l
a
S

)
e
r
a
h
s

r
)
e
e
p
r
a
8
h
0
s
.
r
1
e
$
p
(
8
s
d
0
n
.
1
e
$
d
(
i
v
s
i
d
d
n
e
h
d
s
a
i
v
C
i
d

h
s
a
C

e
s
n
e
p
x
e
e
s
n
n
o
e
i
p
t
x
a
s
e
n
n
e
o
p
i
m
t
a
o
s
c
n
e
n
p
o
m
i
t
o
p
c
o
n
k
o
c
i
o
t
t
p
S
o
k
c
o
t
S

e
m
o
c
n
i
e
m
e
v
o
i
s
c
n
n
e
i
h
e
e
v
r
i
p
s
m
n
e
o
h
c
e
r
r
p
e
m
h
t
o
O
c

r
e
h
t
O

e
m
o
c
n
i
e
m
t
e
N
o
c
n
i

t
e
N

7
3
2
,
2
6
7
9
3
,
9
2
6
,
2
6
9
$
,
9
6
 )
0
2
5
$
,
0
2
 )
0
6
2
,
2
5
(
,
0
$
2
6
,
 )
2
6
(
3
1
$
,
9
0
 )
6
0
3
,
1
1
(
,
9
0
0
,
1
$
(

9
1
2
$
,
9
3
9
5
1
,
9
2
6
,
9
3
 $
5
,
9
4
6
2
9
 $
,
3
0
4
7
2
,
2
9
,
3
$
0
7
,
2
0
5
7
$
,
8
4
0
3
5
,
1
7
,
8
 $
4
3
,
1

 $

0
2
0
2

,
1
0
3
2
0
r
e
2
b
,
m
1
3
e
c
r
e
e
D
b
m
,
e
e
c
c
n
e
a
D
l
a
,
B
e
c
n
a
l
a
B

.
s
t
n
e
m
.
e
s
t
t
a
n
t
e
s
m
l
a
e
i
t
c
a
n
t
a
s
n
l
a
i
f
i
c
d
n
e
a
t
a
n
d
i
f
i
l
d
o
e
s
t
n
a
o
d
c
i
l
o
o
t
s
n
s
o
e
t
c
o
o
n
t
g
s
n
e
i
t
y
o
n
n
a
g
p
n
m
i
y
o
n
c
a
c
p
a
m
e
e
o
  S
c
c
a

e
e
  S

KISH BANCORP, INC. 
CONSOLIDATED STATEMENT OF CASH FLOW 

Year Ended December 31, 

2020 

2019 

OPERATING ACTIVITIES 

Net income 
Adjustments to reconcile net income to net cash provided by operating activities: 

   $   

8,039,287      $   

7,006,914   

Provision for loan losses 
Investment securities gains, net 
Equity security (gains) losses 
Proceeds from sale of loans held for sale 
Origination of loans held for sale 
Gain on sales of loans 
Depreciation, amortization, and accretion 
Deferred income taxes 
Decrease (increase) in accrued interest receivable 
(Decrease) increase in accrued interest payable 
Earnings on bank-owned life insurance 
Gain on sale of other assets 
Non-cash compensation - equity awards 
Other, net 

Net cash provided by operating activities 

INVESTING ACTIVITIES 

Maturities of certificates of deposit 
Investment securities available for sale: 
Proceeds from sale of investments 
Proceeds from repayments and maturities 
Purchases 

Investment held to maturity: 

Purchases 
Equity securities: 

Proceeds from sale of securities 
Purchases 

Increase in loans, net 
Purchase of regulatory stock 
Redemption of regulatory stock 
Purchase of premises and equipment 
Proceeds from sale of other real estate owned 
Net cash used for investing activities 

FINANCING ACTIVITIES 
Increase in deposits, net 
Increase in short-term borrowings, net 
Proceeds from other borrowings 
Repayments of other borrowings 
Purchases of treasury stock 
Proceeds from sale of treasury stock 
Exercise of stock options 
Cash dividends 

5

5

Net cash provided by financing activities 
Increase in cash and cash equivalents 
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 
CASH AND CASH EQUIVALENTS AT END OF YEAR 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION 

Cash paid during the year for: 

Interest on deposits and borrowings 
Income taxes 

SUPPLEMENTAL DISCLOSURE OF NON-CASH CASH FLOW INFORMATION 

Real estate acquired in settlement of loans 
Right of use assets and lease liability 

See accompanying notes to consolidated financial statements. 

   $   

   $   

   $   

6 

2,267,500     
(80,903 )   
313,055     
51,499,353     
(51,277,394 )   
(2,424,082 )   
1,264,142     
(666,073 )   
(198,448 )   
(512,129 )   
(485,614 )   
-     
607,370     
(837,756 )   
7,508,308     

390,000   
(161,638 ) 
(232,874 ) 
44,070,616   
(46,207,499 ) 
(1,171,428 ) 
1,210,994   
(314,366 ) 
51,779   
247,948   
(473,054 ) 
(6,335 ) 
393,071   
1,411,654   
6,215,782   

984,000     

1,646,000   

-     
62,650,078     
(60,320,838 )   

9,694,054   
30,612,964   
(44,731,980 ) 

-     

(250,000 ) 

-     
(750,000 )   
(78,709,100 )   
(1,025,400 )   
1,065,300     
(9,723,327 )   
-     
(85,829,287 )   

167,570,809     
22,620,190     
1,824,236     
(17,196,674 )   
(753,388 )   
699,630     
(184,042 )   
(2,804,385 )   
171,776,376     
93,455,397     
36,210,091     
129,665,488      $   

1,987,549   
-   
(49,504,658 ) 
(1,404,700 ) 
600,400   
(2,532,174 ) 
35,918   
(53,846,627 ) 

27,875,579   
24,255,852   
6,589,000   
(4,584,707 ) 
(853,543 ) 
709,265   
(333,843 ) 
(2,585,445 ) 
51,072,158   
3,441,313   
32,768,778   
36,210,091   

9,003,543      $   
1,950,000     

10,311,142   
-   

-      $   

149,739     

36,000   
4,989,184   

 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
  
 
  
 
 
  
 
  
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
  
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
  
 
  
 
 
  
 
  
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
  
 
  
 
 
  
 
  
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
  
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
  
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
  
 
 
 
 
  
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
  
 
  
 
 
 
  
 
  
 
 
  
 
  
 
 
 
  
 
 
 
 
  
 
 
 
 
  
 
  
 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
    
  
  
  
      
    
      
  
  
      
    
      
  
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
      
    
      
  
  
    
    
  
      
    
      
  
  
    
    
  
    
    
  
    
    
  
      
    
      
  
  
    
    
  
      
    
      
  
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
      
    
      
  
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
      
    
      
  
  
      
    
      
  
  
    
    
  
      
    
      
  
  
    
    
 
20

N O T E S   T O   C O N S O L I D AT E D   F I N A N C I A L   S TAT E M E N T S

21

KISH BANCORP, INC. 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

1. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  

1. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

Nature of Operations and Basis of Presentation  

Investment Securities (Continued) 

Kish  Bancorp,  Inc.  (the  “Company”)  is  a  diversified  financial  services  organization  whose  principal 
activity  is  the  ownership  and  management  of  its  subsidiaries,  Kish  Bank  (the  “Bank”),  Kish  Travel 
Services,  Inc.,  and  the  Bank’s  subsidiaries,  Tri-Valley  Properties,  LLC,  Kish  Agency,  Inc.,  and  Kish 
Equities,  LLC.  The  Company  generates  commercial  and industrial,  agricultural,  commercial  mortgage, 
residential real estate, and consumer loans and deposit services to its customers located primarily in central 
Pennsylvania and the surrounding areas.  The Bank operates under a Pennsylvania Department of Banking 
and Securities bank charter and provides full banking services.  Deposits are insured by the Federal Deposit 
Insurance Corporation  (“FDIC”)  to  the  extent  provided  by  law.    Kish Agency,  Inc.  provides  insurance 
products and services.  Kish Travel Services, Inc. is a Pennsylvania business established to provide travel 
services  to  its  customers.  Kish  Equities,  LLC  is  a  subsidiary  established  to  hold  investments  in  equity 
securities. 

The consolidated financial statements include the accounts of Kish Bancorp, Inc. and its subsidiaries, Kish 
Bank and Kish Travel Services, Inc., after elimination of all significant intercompany transactions. 

The accounting principles followed by the Company and the methods of applying these principles conform 
to  U.S. generally  accepted accounting principles  (“GAAP”)  and  to general practice within  the  banking 
industry.  Management is required to make estimates and assumptions that affect the reported amounts of 
assets and liabilities and disclosure of contingent assets and liabilities as of the Consolidated Balance Sheet 
date and revenues and expenses for that period.  Actual results could differ from those estimates. 

Risks and Uncertainties 

The impact of the COVID-19 pandemic is fluid and continues to evolve, adversely affecting many of the 
Company’s customers. The pandemic and its associated impacts on trade, travel, employee productivity, 
unemployment, and consumer spending has resulted in less economic activity and volatility and disruption 
in the financial markets. The ultimate extent of the impact of the COVID-19 pandemic on the Company’s 
business, financial condition, and results of operations is currently uncertain and will depend on various 
developments  and  other  factors,  including,  among  others:  the  duration  and  scope  of  the  pandemic; 
governmental, regulatory, and private sector responses to the pandemic; and the associated impacts on the 
economy,  financial  markets,  and  our  customers,  employees,  and  vendors.  While  the  full  effects  of  the 
pandemic  remain  unknown,  the  Company  is  committed  to  supporting  its  customers,  employees,  and 
communities during this difficult time. 

Investment Securities  

Investment securities are classified at the time of purchase, based on management’s intention and ability, 
as securities held to maturity, available for sale, or trading.  Debt securities acquired with the intent and 
ability to hold to maturity are stated at cost, adjusted for amortization of premium and accretion of discount, 
which are computed using the interest method and recognized as adjustments of interest income.  Debt 
securities which are held principally as a source of liquidity are classified as available for sale.  Unrealized 
holding  gains  and  losses  for  available  for  sale  securities  are  reported  as  a  separate  component  of 
stockholders’ equity, net of tax, until realized.  Realized security gains and losses are computed using the 
specific  identification  method.  Debt  securities  that  are  bought  and  held  principally  for  the  purpose  of 
selling them in the near term are classified as trading securities and reported at fair value, with unrealized 
gains and losses included in current earnings.  Realized securities gains and losses are computed using the 
specific identification method.  The Company does not have trading securities as of December 31, 2020 
and 2019.  Interest and dividends on investment securities is recognized as income when earned. 

Securities  are  evaluated  at  least  on  a  quarterly  basis  and  more  frequently  when  economic  or  market 
conditions warrant such an evaluation to determine whether a decline in their value is other than temporary. 
For debt securities, management considers whether the present value of cash flows expected to be collected 
are less than the security’s amortized cost basis (the difference defined as the credit loss), the magnitude 
and duration of the decline, the reasons underlying the decline and the Company’s intent to sell the security 
or whether it is more likely than not that the Company would be required to sell the security before its 
anticipated recovery in fair value, to determine whether the loss in value is other than temporary.  Once a 
decline in value is determined to be other than temporary, if the investor does not intend to sell the security, 
and it is more likely than not that it will not be required to sell the security before recovery of the security’s 
amortized  cost  basis,  the  charge  to  earnings  is  limited  to  the  amount  of  credit  loss.    Any  remaining 
difference  between  fair  value  and  amortized  cost  (the  difference  defined  as  the  non-credit  portion)  is 
recognized  in  other  comprehensive  income,  net  of  applicable  taxes.    Otherwise,  the  entire  difference 
between fair value and amortized cost is charged to earnings. 

Equity Securities  

Equity  securities  are  held  at  fair  value.  Holding  gains  and  losses  are  recorded  in  noninterest  income. 
Dividends are recognized as income when earned. 

Regulatory Stock 

Common  stock  of  the  Federal  Home  Loan  Bank  (“FHLB”)  of  Pittsburgh  represents  ownership  in  an 
institution that is wholly owned by other financial institutions.  These equity securities are accounted for 
at cost and are shown separately on the Consolidated Balance Sheet as regulatory stock. 

The Bank is a member of the FHLB and, as such, is required to maintain a minimum investment in stock 
of the FHLB that varies with the level of advances outstanding with the FHLB.  The stock is bought from 
and sold to the FHLB based upon its $100 par value.  The stock does not have a readily determinable fair 
value and, as such, is classified as restricted stock, carried at cost and evaluated by  management.  The 
stock’s  value  is  determined  by  the  ultimate  recoverability  of  the  par  value  rather  than  by  recognizing 
temporary declines. The determination of whether the par value will ultimately be recovered is influenced 
by criteria such as the following: (a) the significance of the decline in net assets of the FHLB as compared 
with the capital stock amount and the length of time this situation has persisted; (b) commitments by the 
FHLB to make payments required by law or regulation and the level of such payments in relation to the 
operating performance; (c) the impact of legislative and regulatory changes on the customer base of the 
FHLB; and (d) the liquidity position of the FHLB. Management evaluated the stock and concluded that 
the stock was not impaired for the periods presented herein. 

Loans  

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or 
payoff generally are reported at their principal amount, net of the allowance for loan losses and deferred 
origination fees or costs.  Interest on loans is recognized as income when earned on the accrual method.  
Generally, the policy has been to stop accruing interest on loans when it is determined that a reasonable 
doubt  exists  as  to  the  collectability  of  additional  interest.    Interest  previously  accrued  but  deemed 
uncollectible  is  deducted  from  current  interest  income.    Payments  received  on  nonaccrual  loans  are 
recorded  as  income  or  applied  against  principal  according  to  management’s  judgment  as  to  the 
collectability  of  such  principal.    Nonaccrual  loans  will  generally  be  put  back  on  accrual  status  after 
demonstrating six consecutive months of no delinquency. 

7 

8 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
22

23

1. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

1. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

Loans (Continued) 

Allowance for Loan Losses (Continued) 

The allowance for loan losses is established through provisions for loan losses charged against income.  
Loans  deemed  to  be  uncollectible  are  charged  against  the  allowance  for  loan  losses,  and  subsequent 
recoveries, if any, are credited to the allowance. 

Loan  origination  fees  and  certain  direct  loan  origination  costs  are  being  deferred  and  the  net  amount 
amortized is accounted for as an adjustment of the related loan’s yield.  Management is amortizing these 
amounts over the contractual life of the related loans. 

In general, fixed rate, permanent residential mortgage loans originated by the Bank are held for sale and 
are carried in the aggregate at the lower of cost or fair value.  The Bank sells these loans to various other 
financial institutions.  Currently, the Bank retains the servicing of those loans sold to the FHLB and releases 
the servicing of loans sold to all other institutions.   

Allowance for Loan Losses  

The allowance for loan losses represents the amount that management estimates is adequate to provide for 
probable losses inherent in its loan portfolio as of the Consolidated Balance Sheet date.  The allowance 
method is used in providing for loan losses.  Accordingly, all loan losses are charged to the allowance, and 
all recoveries are credited to it.  The allowance for loan losses is established through a provision for loan 
losses charged to operations.  The provision for loan losses is based on management’s periodic evaluation 
of individual loans, economic factors, past loan loss experience, changes in the composition and volume 
of  the  portfolio,  and  other  relevant  factors.    The  estimates  used  in  determining  the  adequacy  of  the 
allowance for loan losses, including the amounts and timing of future cash flows expected on impaired 
loans, are particularly susceptible to change in the near term. 

Impaired loans are those for which it is probable the Company will not be able to collect all amounts due 
according  to  the  contractual  terms  of  the  loan  agreement.    The  Company  evaluates  commercial  and 
industrial,  agricultural,  state  and  political  subdivisions,  commercial  real  estate,  and  all  troubled  debt 
restructuring loans for possible impairment. Consumer and residential real estate loans are also evaluated 
if  part  of  a  commercial  lending  relationship.    The  Company  individually  evaluates  such  loans  for 
impairment and does not aggregate loans by major risk classifications.  The definition of “impaired loans” 
is  not  the  same  as  the  definition  of  “nonaccrual  loans,”  although  the  two  categories  overlap.    Factors 
considered by management in determining impairment include payment status and collateral value.  The 
amount of impairment for these types of loans is determined by the difference between the present value 
of the expected cash flows related to the loan using the original interest rate and its recorded value, or as a 
practical expedient in the case of collateralized loans, the difference between the fair value of the collateral 
and the recorded amount of the loans.  When foreclosure is probable, impairment is measured based on the 
fair value of the collateral. 

Mortgage  loans  secured  by  one-to-four  family  properties  and  all  consumer  loans  are  large  groups  of 
smaller-balance homogeneous loans and are measured for impairment collectively.  Loans that experience 
insignificant payment delays, which are defined as 90 days or less, generally are not classified as impaired.  
Management  determines  the  significance  of  payment  delays  on  a  case-by-case  basis  taking  into 
consideration  all  circumstances  concerning  the  loan,  the  creditworthiness  and  payment  history  of  the 
borrower,  the length  of  the payment  delay,  and the amount  of  shortfall  in  relation  to  the  principal  and 
interest owed. 

In  addition  to  the  allowance  for  loan  losses,  the  Company  also  estimates  probable  losses  related  to 
unfunded  lending  commitments,  such  as  letters  of  credit,  financial  guarantees,  and  unfunded  loan 
commitments.  Unfunded lending commitments are subject to individual reviews and are analyzed and 
segregated by risk according to the Company’s internal risk rating scale.  These risk classifications, in 
conjunction with an analysis of historical loss experience, current economic conditions, performance trends 
within  specific  portfolio  segments,  and  any  other  pertinent  information,  result  in  the  estimation  of  the 
reserve for unfunded lending commitments.  Provision for credit losses related to the loan portfolio and 
unfunded lending commitments are reported in the Consolidated Statement of Income. 

Premises and Equipment  

Land  is  carried  at  cost.    Premises  and  equipment  are  stated  at  cost,  less  accumulated  depreciation.  
Depreciation is computed on the straight-line method over the estimated useful lives of the related assets, 
which range from 3 to 7 years for furniture, fixtures, and equipment, and 31 to 39½ years for building 
premises.  Leasehold  improvements  are  depreciated  over  shorter  of  the  term  of  the  lease  or  useful  life.  
Expenditures for maintenance and repairs are charged against income as incurred.  Costs of major additions 
and improvements are capitalized. 

Goodwill 

The Company accounts for goodwill using a two-step process for testing the impairment of goodwill on at 
least an annual basis. This approach could cause more volatility in the Company’s reported net income 
because impairment losses, if any, could occur irregularly and in varying amounts.  

Bank-Owned Life Insurance (“BOLI”) 

The Company purchased life insurance policies on certain key employees.  BOLI is recorded at its cash 
surrender value, or the amount that can be realized. 

Real Estate Owned 

Real estate acquired by foreclosure is included with other assets on the Consolidated Balance Sheet at the 
lower of the recorded investment in  the property or  its fair value less  estimated costs of sale.  Prior to 
foreclosure, the value of the underlying collateral is written down by a charge to the allowance for loan 
losses  if  necessary.    Any  subsequent  write-downs  are  charged  against  operating  expenses.    Operating 
expenses of such properties, net of related income and losses on their disposition, are included in other 
noninterest expense. 

Treasury Stock 

Treasury stock is carried at cost.  Sales are determined by the first-in, first-out method. 

Advertising Costs 

Advertising costs are expensed as the costs are incurred.   

9 

10 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
24

25

1. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

1. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

Income Taxes 

Transfer of Assets 

The Company and its subsidiaries file a consolidated federal income tax return.  Deferred tax assets and 
liabilities are reflected at currently enacted income tax rates applicable to the period in which the deferred 
tax assets or liabilities are expected to be realized or settled.  As changes in tax laws or rates are enacted, 
deferred tax assets and liabilities are adjusted through the provision for income taxes. 

Earnings Per Share  

The Company provides dual presentation of basic and diluted earnings per share.  Basic earnings per share 
are  calculated  utilizing  net  income  as  reported  in  the  numerator  and  average  shares  outstanding  in  the 
denominator. The computation of diluted earnings per share differs in that the dilutive effects of any stock 
options  and  restricted  stock  awards  are  adjusted  in  the  denominator.  Treasury  shares  are  not  deemed 
outstanding for earnings per share calculations. 

Stock Options 

For purposes of computing stock compensation expense, the Company estimated the fair values of stock 
options  using  the  Black-Scholes  option-pricing  model.    The  model  requires  the  use  of  subjective 
assumptions that can materially affect fair value estimates.  The fair value of each option is amortized into 
compensation expense on a straight-line basis between the grant date for the option and each vesting date.  
The  fair  value  of  each  stock  option  granted  was  estimated  using  the  following  weighted-average 
assumptions: 

Grant 
Year 

2020 
2019 

Expected 
Dividend 
Yield 

3.94 % 
3.04 % 

Risk-Free 
Interest Rate 

0.47 % 
2.50 % 

Expected 
Volatility 

25.91 % 
9.47 % 

Expected 

   Life (in Years) 

6.0 
10.0 

The weighted-average fair value of each stock option granted for 2020 and 2019 was $3.63 and $2.24, 
respectively. 

Mortgage Servicing Rights (“MSRs”) 

The  Company  has  agreements  for  the  express  purpose  of  selling  loans  in  the  secondary  market.    The 
Company retains servicing rights for certain loans.  Originated MSRs are recorded by allocating total costs 
incurred between the loan and servicing rights based on their relative fair values.  MSRs are amortized in 
proportion  to  the  estimated  servicing  income  over  the  estimated  life  of  the  servicing  portfolio.    The 
Company performs an impairment review of the MSRs and recognizes impairment through a valuation 
account. MSRs are a component of accrued interest and other assets on the Consolidated Balance Sheet.  
Gains and losses on sales of loans are recognized at settlement dates and are determined by the difference 
between the sales proceeds and the carrying value of the loans. All sales are made with limited recourse.  
For  the  years  ended  December  31,  2020  and  2019,  the  Company  recorded  gross  servicing  rights  of 
$426,527  and  $485,562,  respectively,  with  a  reserve  for  impairment  of  $226,221  and  $187,634, 
respectively. 

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered.  
Control over transferred assets is deemed to be surrendered when: (1) the assets have been isolated from 
the Company; (2) the transferee obtains the right (free of conditions that constrain it from taking advantage 
of that right) to pledge or exchange the transferred assets; and (3) the Company does not maintain effective 
control over the transferred assets through an agreement to repurchase them before their maturity. 

Cash Flow Information  

The  Company  has  defined  cash  and  cash  equivalents  as  those  amounts  included  in  the  balance  sheet 
captions  “Cash  and  due  from  banks”  and  “Interest-bearing  deposits  with  other  institutions”  that  have 
original maturities of less than 90 days. 

Reclassification of Comparative Amounts  

Certain  items previously  reported have been  reclassified  to  conform  to  the current  year’s format.  Such 
reclassifications did not affect net income or stockholders’ equity.  

Derivatives and Hedging Activities 

The  Company  engages  in  a  number  of  business  activities  that  are  vulnerable  to  interest  rate  risk.  The 
associated variability in cash flows related to interest rate risk may impact the results of operations of the 
Company. The Company’s hedging objective is to reduce, to the extent possible, unpredictable cash flows 
associated  with  interest  rate  risk,  via  approved  hedging  strategies,  related  to  business  strategies  and 
business objectives.  

All derivatives are recorded on the Consolidated Balance Sheet at fair value. The accounting for changes 
in the fair value of derivatives depends on whether the Company has elected to designate a derivative in a 
hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the 
criteria  necessary  to  apply  hedge  accounting.  Derivatives  designated  and  qualifying  as  a  hedge  of  the 
exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular 
risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a 
hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, 
are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of 
gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of 
the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings 
effect of the hedged forecasted transactions in a cash flow hedge.  

Changes in the fair value of derivatives designated as fair value hedges are recorded in earnings, together 
and in  the same  income statement  line item  with  changes  in  the fair  value of  the related hedged item. 
Changes in the fair value of derivatives designated as cash flow hedges are recorded in accumulated other 
comprehensive income (loss) and are reclassified into the line item in the income statement in which the 
hedged  item  is  recorded  and  in  the  same  period  in  which  the  hedged  item  affects  earnings.  Hedge 
ineffectiveness  and  gains  and  losses  on  the  excluded  component  of  a  derivative  in  assessing  hedge 
effectiveness are recorded in earnings.  

11 

12 

 
 
 
 
 
 
 
 
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
26

27

1. 

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

3. 

INVESTMENT SECURITIES  

Revenue Recognition 

The amortized cost, gross unrealized gains and losses, and fair value of investment securities are as follows:  

The Company’s revenue is comprised of net interest income on financial assets and liabilities, which is 
explicitly excluded from the scope of ASC 606, and noninterest income. Certain components of noninterest 
income such as interest rate swap income, income from rabbi trust investments, trading securities gains, 
gains on sales of mortgage loans, and gains on sales of securities available for sale are accounted for under 
other U.S. GAAP standards, and are therefore out of scope of the ASC 606 revenue standard. Insurance 
commissions, service charges on deposit accounts, debit card processing fees, and trust and investment 
advisory  fees  are within  the  scope  of  the  ASC  606  revenue standard.  As  such,  the Company  reviewed 
contracts related to these revenue streams and there were not any material changes to revenue recognition 
upon adoption.  

2.  EARNINGS PER SHARE 

There are no convertible securities that would affect the numerator in calculating basic and diluted earnings 
per share; therefore, net income as presented on the Consolidated Statement of Income will be used as the 
numerator.    The  following  table  sets  forth  the  composition  of  the  weighted-average  common  shares 
(denominator) used in the basic and diluted earnings per share computation.  

2020 

2019 

Weighted-average common shares issued 

     2,697,500         2,697,500   

Weighted-average treasury stock shares 

(99,522 )     

(112,861 ) 

Weighted-average unvested restricted stock awards 

(82,595 )     

(85,103 ) 

Basic weighted-average shares outstanding 

     2,515,383         2,499,536   

Dilutive effect of outstanding restricted stock awards 

37,365        

44,138   

Dilutive effect of outstanding stock options 

23,407        

49,605   

Diluted weighted-average shares outstanding 

     2,576,155         2,593,279   

For  the  year  ended  December  31,  2020,  the  Company  has  excluded  from  the  computation  of  diluted 
weighted-average  shares  the  impact  of  114,021  options  to  purchase  shares  of  the  Company’s  common 
stock and 850 shares of restricted stock, as the effect would have been anti-dilutive. 

For  the  year  ended  December  31,  2019,  the  Company  has  excluded  from  the  computation  of  diluted 
weighted-average shares the impact of 41,058 options to purchase shares of the Company’s common stock, 
as the effect would have been anti-dilutive. 

Available for Sale: 

Cost 

        Gains 

        Losses 

      Amortized         Unrealized        Unrealized        

Fair 
        Value 

        Gross 

2020 
        Gross 

U.S. treasury securities 
U.S. government agency   
   securities 
Obligations of states and  
   political subdivisions 
Corporate securities 
Mortgage-backed securities in 
   government-sponsored entities    
Total Available for Sale 

  $    2,006,566     $   

37,974     $   

-     $    2,044,540   

     26,216,418   

     652,364   

(9,135 ) 

     26,859,647   

   44,701,805     

   1,187,094          
        13,209,467           282,784          

(84,068 )         45,804,831   
(505 )         13,491,746   

   38,545,580     

(49,251 )         39,836,282   
  $   124,679,836     $    3,500,169     $    (142,959 )   $   128,037,046   

   1,339,953          

Held to Maturity: 

Corporate Securities 

  $    11,023,499     $    145,127     $   

(10,191 )   $    11,158,435   

        Gross 

2019 
        Gross 

Available for Sale: 

Cost 

        Gains 

        Losses 

      Amortized         Unrealized        Unrealized        

Fair 
        Value 

  $    2,011,276     $   

-     $   

(3,936 )   $    2,007,340   

     45,750,235   

     173,682   

(64,705 ) 

     45,859,212   

U.S. treasury securities 
U.S. government agency 
   securities 
Obligations of states and  
   political subdivisions 
Corporate securities 
Mortgage-backed securities in 
   government-sponsored entities    
Total Available for Sale 

   31,878,494     

   196,940          
        15,381,522           212,511          

(92,845 )         31,982,589   
(39,887 )         15,554,146   

   35,854,180     

   172,080           (249,034 )         35,777,226   
  $   130,875,707     $    755,213     $    (450,407 )   $   131,180,513   

Held to Maturity: 

Corporate Securities 

  $    7,250,000     $    128,098     $   

-     $    7,378,098   

13 

14 

 
 
 
 
 
 
 
 
  
  
     
  
  
  
     
  
        
  
  
  
  
    
     
    
    
  
  
  
    
     
    
    
  
  
  
    
     
    
  
  
  
    
     
    
    
  
  
  
    
     
    
    
  
  
  
    
     
    
 
 
 
 
 
  
     
  
  
       
  
         
  
  
  
  
  
     
  
         
           
           
           
  
  
  
  
    
  
  
  
  
  
  
         
           
           
           
  
 
  
     
  
  
       
  
         
  
  
  
  
  
     
  
         
           
           
           
  
  
  
  
    
  
  
  
  
  
  
         
           
           
           
  
 
28

29

3. 

INVESTMENT SECURITIES (Continued) 

3. 

INVESTMENT SECURITIES (Continued) 

The following tables show the Company’s gross unrealized losses and fair value, aggregated by investment 
category and length of time that the individual securities have been in a continuous unrealized loss position, 
at December 31, 2020 and 2019. 

Less than Twelve 
Months 

2020 
Twelve Months or 
Greater 

Total 

Fair 
     Value 

     Gross 
    Unrealized        Fair 
       Value 
     Losses 

       Gross 
      Unrealized       
       Losses 

Fair 
       Value 

       Gross 
      Unrealized   
       Losses 

Available for Sale: 

U.S. government agency 
   securities 
Obligations of states and 
   political subdivisions 
Corporate securities 
Mortgage-backed securities 
   in government-sponsored 
   entities 

Total Available for Sale 

Held to Maturity: 

  $    6,152,860   $   

(9,135 )   $   

       6,211,972       
       499,495       

(84,068 )       
(505 )       

       1,970,833       
(49,251 )       
  $   14,835,160   $    (142,959 )   $   

Corporate Securities 

  $    3,763,308   $   

(10,191 )   $   

-     $   

-         
-         

-         
-     $   

-     $   

-     $    6,152,860     $   

(9,135 ) 

-          6,211,972         
-          499,495         

(84,068 ) 
(505 ) 

-          1,970,833         
(49,251 ) 
-     $   14,835,160     $    (142,959 ) 

-     $    3,763,308     $   

(10,191 ) 

Less than Twelve 
Months 

2019 
Twelve Months or 
Greater 

Total 

Fair 
     Value 

     Gross 
    Unrealized        Fair 
       Value 
     Losses 

       Gross 
      Unrealized       
       Losses 

Fair 
       Value 

       Gross 
      Unrealized   
       Losses 

  $    2,007,340   $   

(3,936 )   $   

-     $   

-     $    2,007,340     $   

(3,936 ) 

      12,300,685       

(55,361 )       4,491,030         

(9,344 )       16,791,715         

(64,705 ) 

       5,198,142       
       525,295       

(91,999 )        459,319         
(14,384 )       1,463,330         

(846 )        5,657,461         
(13,818 )        1,988,625         

(92,845 ) 
(28,202 ) 

      16,984,833        (245,244 )        836,110         
  $   37,016,295   $    (410,924 )   $   7,249,789     $   

(3,790 )       17,820,943          (249,034 ) 
(27,798 )   $   44,266,084     $    (438,722 ) 

  $   

-   $   

-     $    738,315     $   

(11,685 )   $    738,315     $   

(11,685 ) 

Available for Sale: 

U.S. treasury securities 
U.S. government agency 
   securities 
Obligations of states and 
   political subdivisions 
Corporate securities 
Mortgage-backed securities 
   in government-sponsored 
   entities 

Total Available for Sale 

Held to Maturity: 

Corporate Securities 

The  Company  had  20  investment  securities,  consisting  of  4  U.S.  government  obligations  and  direct 
obligations  of  U.S.  government  agencies,  9  obligations  of  states  and  political  subdivisions,  6  different 
corporate securities, and 1 mortgage-backed security that were in unrealized loss positions at December 
31, 2020. Because the decline in market value is attributable to changes in interest rates and not credit 
quality, and because the Company does not intend to sell the investments and it is not more likely than not 
that the Company will be required to sell the investments before recovery of their amortized cost basis or 
par value, which may be maturity,  the Company does not consider those investments to be other-than-
temporarily impaired at December 31, 2020. 

The amortized cost and fair value of debt securities at December 31, 2020, by contractual maturity, are 
shown below. Expected maturities of mortgage-backed securities will differ from contractual maturities 
because borrowers may have the right to call or prepay obligations with or without call or prepayment 
penalties. 

Available for Sale 

Held to Maturity 

   Amortized      
   Cost 

Fair 
   Value 

  Amortized      
   Cost 

Fair 
   Value 

Due in one year or less 
Due after one year through five years    
Due after five years through ten years   
Due after ten years 

   $    7,831,140      $    7,900,475      $   

-      $   

     39,776,640     
     26,298,890     
     50,773,066     

     40,933,975     
     27,103,524     
     52,099,072     

     1,750,000     
     9,273,499     
-     

-   
     1,749,982   
     9,408,453   
-   

Total 

   $   124,679,736      $   128,037,046      $   11,023,499      $   11,158,435   

Investment securities with a carrying value of $112,227,920 and $110,586,946 at December 31, 2020 and 
2019, respectively, were pledged to secure deposits and other purposes as required by law.  

The following is a summary of proceeds received, gross gains, and gross losses realized on the sale and 
calls of investment securities available for sale for the years ended December 31:   

2020 

2019 

Proceeds from sales 
Proceeds from calls 
Gross gains 
Gross losses 

   $   

    17,384,109     
80,903     
-     

-      $    9,694,054   
     6,607,143   
162,275   
(637 ) 

Equity Securities  

The Company recognized changes in fair value of equity securities in net equity securities gains (losses). 
The following is a summary of unrealized and realized gains and losses recognized in net income on equity 
securities during the years ended December 31, 2020 and December 31, 2019: 

Net gains (losses) recognized in equity securities during the year 
Less: Net gains realized on sale of equity securities during the year 
Unrealized gains (losses) recognized in equity securities 

2019 

   2020 
$   (313,055 )  $    232,874   
     230,053   
2,821   

$   (313,055 )  $   

-   

15 

16 

 
 
 
  
    
  
  
    
      
      
  
  
      
  
        
  
        
  
  
  
    
  
  
        
         
          
           
          
           
  
        
         
          
           
          
           
  
  
        
         
          
           
          
           
  
  
        
         
          
           
          
           
  
  
    
  
  
    
      
      
  
  
      
  
        
  
        
  
  
  
    
  
  
        
         
          
           
          
           
  
        
         
          
           
          
           
  
 
 
 
 
  
  
  
    
  
  
  
  
    
  
  
  
    
  
  
  
    
  
  
  
    
  
  
  
  
  
    
  
  
  
  
    
    
    
  
  
    
    
  
  
       
     
       
     
       
     
       
  
 
 
 
  
  
  
    
  
  
  
  
    
    
  
    
    
 
 
 
  
  
  
  
    
 
30

31

4.  LOANS  

4.  LOANS (Continued) 

Major classifications of loans are summarized as follows at December 31: 

COVID-19 Loan Forbearance Programs (Continued) 

Commercial real estate 
Commercial and industrial 
Agricultural 
State and political subdivisions 
Consumer 
Residential real estate 

Less allowance for loan losses 

Net loans 

2020 

2019 

  $   291,727,044      $   249,990,170   
    100,376,943   
      126,181,773     
     30,829,832   
      27,608,446     
     36,726,830   
      41,967,923     
     6,909,273   
       5,628,425     
    262,185,148   
      272,617,345     
    687,018,196   
      765,730,956     
       9,770,563     
     7,499,402   
  $   755,960,393      $   679,518,794   

Mortgage  loans  serviced  by  the  Company  for  others  amounted  to  $43,354,290  and  $49,164,176  at 
December 31, 2020 and 2019, respectively. 

The Company grants residential, commercial, and consumer loans to customers throughout its trade area, 
which  is  concentrated  in  central  Pennsylvania.    Such  loans  are  subject  to,  at  origination,  credit  risk 
assessment  by  management  following  the  Company’s  lending  policy.    Although  the  Company  has  a 
diversified loan portfolio at December 31, 2020 and 2019, a substantial portion of its debtors’ ability to 
honor their loan agreements is dependent upon the economic stability of its immediate trade area.  

Paycheck Protection Program 

During 2020 the Company participated in the Paycheck Protection Program (“PPP”), administered directly 
by the U.S. SBA. The PPP provides loans to small businesses who were affected by economic conditions 
as  a  result  of  COVID-19  to  provide  cash-flow  assistance  to  employers  who  maintain  their  payroll 
(including healthcare and certain related expenses), mortgage interest, rent, leases, utilities and interest on 
existing debt during the COVID-19 emergency. As of December 31, 2020, the Company had outstanding 
PPP loan principal balances of $43,367,158. The loans are fully guaranteed by the SBA and may be eligible 
for forgiveness by the SBA to the extent that the proceeds are used to cover eligible payroll costs, interest 
costs,  rent,  and  utility  costs  over  a  period  of  up  to  24  weeks  after  the  loan  is  made  as  long  as  certain 
conditions are met regarding employee retention and compensation levels. PPP loans deemed eligible for 
forgiveness  by  the  SBA  will  be  repaid  by  the  SBA  to  the  Company.  PPP  loans  are  included  in  the 
Commercial and Industrial category. 

In  accordance  with  the  SBA  terms  and  conditions  on  these  PPP  loans,  the  Company  received 
approximately  $3.2  million  in  fees  associated  with  the  processing  of  these  loans. Upon  funding  of  the 
loans, these fees were deferred and amortized as earned as adjustments to yield in accordance with FASB 
ASC 310-20-25-2.  Deferred PPP fees of $827,099 are included in loans receivable at December 31, 2020. 

COVID-19 Loan Forbearance Programs 

Section 4013 of the CARES Act provides that banks may elect not to categorize a loan modification as a 
TDR if the loan modification is (1) related to COVID-19; (2) executed on a loan that was not more than 
30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 
60 days after the date on which the national emergency concerning the novel coronavirus disease (COVID–
19) outbreak declared by the President on March 13, 2020, under the National Emergencies Act terminates, 
or (B) December 31, 2020. 

On April 7, 2020, federal banking regulators issued a revised interagency statement that included guidance 
on their approach for the accounting of loan modifications in light of the economic impact of the COVID-
19 pandemic. The guidance interprets current accounting standards and indicates that a lender can conclude 
that a borrower is not experiencing financial difficulty if short-term modifications are made in response to 
COVID-19,  such  as  payment  deferrals,  fee  waivers,  extensions  of  repayment  terms,  or  other  delays  in 
payment that are insignificant related to the loans in which the borrower is less than 30 days past due on 
its contractual payments at the time a modification program is implemented. 

According to the Interagency Statement on Loan Modifications and Reporting for Financial Institutions 
Working  with Customers Affected by  the  Coronavirus (Revised)  issued by  the federal  bank  regulatory 
agencies on April 7, 2020, short-term loan modifications not otherwise eligible under Section 4013 that 
are made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief 
are not TDRs. This includes short-term (e.g., six months) modifications such as payment deferrals, fee 
waivers, extensions of repayment terms, or other delays in payment that are insignificant. 

During 2020, our customers requested loan payment deferrals or payments of interest only on 271 loans 
with balances totaling approximately $121.0 million. As of December 31, 2020, 37 loans remain in deferral 
status, with outstanding balances totaling approximately $28.2 million. In accordance with Section 4013 
of the CARES Act and the interagency guidance issued on April 7, 2020, these short-term deferrals are not 
considered troubled debt restructurings. 

In  addition,  the  risk-rating  on  COVID-19  modified  loans  did  not  change,  and  these  loans  will  not  be 
considered  past  due  until  after  the  deferral  period  is  over  and  scheduled  payments  resume.  The  credit 
quality of these loans will be reevaluated after the deferral period ends.  

Loans to Officers and Directors 

In the normal course of business, loans are extended to directors, executive officers, and their associates.  
A summary of loan activity for those directors, executive officers, and their associates with loan balances 
in excess of $60,000 for the years ended December 31, 20120 and 2019, is as follows: 

   Balance 

        Amounts          Balance 

        Amounts 

        Balance    

2018 

       Additions         Collected         

2019 

       Additions         Collected         

2020 

$   17,036,261     $   7,790,420     $   (6,129,819 )   $   18,696,862     $   3,392,844     $   (13,568,549 )   $   8,521,157   

Loan amounts collected during 2020 includes $10,649,715 for six loans to an individual who is no longer 
a director as of December 31, 2020.  

17 

18 

 
 
 
  
    
    
  
  
  
         
    
      
  
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
         
  
         
  
  
  
      
            
            
             
            
            
             
  
 
 
 
 
 
 
 
 
 
 
32

33

5.  ALLOWANCE FOR LOAN LOSSES 

5.      ALLOWANCE FOR LOAN LOSSES (Continued) 

Management has an established methodology to determine the adequacy of the allowance for loan losses 
that assesses the risks and losses inherent in the loan portfolio.  For purposes of determining the allowance 
for  loan losses,  the  Company  has  segmented certain  loans in  the portfolio  by  product  type.   Loans  are 
segmented  into  the  following  pools:  commercial  real  estate  loans,  commercial  and  industrial  loans, 
agricultural loans, state and political subdivision loans, consumer loans, and residential real estate loans.  
Historical  loss  percentages  for  each  risk  category  are  calculated  and  used  as  the  basis  for  calculating 
allowance  allocations.    These  historical  loss  percentages  are  calculated  over  a  five-year  period  for  all 
portfolio segments.  Certain qualitative factors are then added to the historical loss percentages to get the 
adjusted factor to be applied to non-classified loans.  

The following qualitative factors are analyzed to determine allocations for non-classified loans for each 
portfolio segment: 

  Changes in lending policies and procedures 
  Changes in economic and business conditions 
  Changes in nature and volume of the loan portfolio 
  Changes in lending staff experience and ability 
  Changes in past-due loans, nonaccrual loans, and classified loans 
  Changes in credit risk management  
  Changes in underlying value of collateral-dependent loans 
  Levels of credit concentrations 
  Effects of external factors, such as legal and regulatory requirements  

These qualitative factors are reviewed each quarter and adjusted based upon relevant changes within the 
Bank’s  operating  environment.    During  2020,  the  emergence  of  the  novel  coronavirus  (“COVID-19”) 
pandemic caused significant disruption to local and national economies, with adverse effects evident across 
a wide range of industries, including banking and financial services. Management considered the broad 
potential  effects  and  financial  uncertainties  posed  by  the  COVID-19  environment  when  assessing  the 
qualitative factors used in evaluating risk exposures within our loan pools.  In response, during the second 
quarter of 2020 management increased the qualitative factor related to “changes in economic and business 
conditions”  across  all  loan  pools  other  than  our  loan  pool  representing  loans  to  state  and  political 
subdivisions.  The largest factor increases were applied to the commercial real estate loan pool, reflecting 
the  downturn  already  evident  in  hotel  and  restaurant  business.    Factor  increases  were  applied  to  the 
commercial real estate loan pool as well as the commercial and industrial loan pool as local unemployment 
rates  began  to  show  substantial  increases,  and  in  consideration  of  the  loans  collateralized  by  assets  of 
borrowers  in  the  hospitality  and  real  estate  businesses,  among  others.    Additionally,  due  to  the  wide-
ranging  economic  uncertainties  resulting  from  the  current  COVID-19  environment,  management 
determined  a  general  increase  in  loss  reserves  across  the  entire  loan  portfolio  was  appropriate.    The 
additional reserves will continue to be evaluated and allocated with respect to the specific loan pools as 
the economic impacts by loan types becomes more apparent.     

We  consider  commercial  real  estate  loans,  commercial  and  industrial  loans,  agricultural  loans,  and 
consumer loans to be riskier than one-to-four family residential mortgage loans.  Commercial real estate 
loans entail significant additional credit risks compared to one-to-four family residential mortgage loans, 
as they involve large loan balances concentrated with single borrowers or groups of related borrowers.  In 
addition, the payment experience on loans secured by income-producing properties typically depends on 
the successful operation of the related real estate project and/or business operation of the borrower who is 
also the primary occupant, and thus may be subject to a greater extent to adverse conditions in the real 
estate market and in the general economy.  Commercial and industrial loans, along with agricultural loans, 
involve a higher risk of default than residential mortgage loans of like duration since their repayment is 
generally  dependent  on  the  successful  operation  of  the  borrower’s  business  and  the  sufficiency  of 
collateral, if any. 

Repayment of agricultural loans can also be impacted by fluctuations in commodity prices.  Although a 
customer’s ability to repay for both one-to-four family residential mortgage loans and consumer loans is 
highly  dependent  on  the  local  economy,  especially  employment  levels,  consumer  loans  as  a  group 
generally  present  a higher  degree of  risk because of  the nature of  collateral,  if  any.  State and political 
subdivision loans carry the lowest risk, as most state and political subdivision loans are either backed by 
the full taxing authority of a municipality or the revenue of a municipal authority. 

The following tables present, by portfolio segment, the changes in the allowance for loan losses and the 
recorded investment in loans as of and for the years ended December 31: 

2020 

       Commercial          
and 

        State and 
        Political 

     Commercial        
     Real Estate          Industrial         Agricultural        Subdivisions        Consumer        Real Estate         Unallocated         Total 

       Residential           

Allowance for 
loan losses: 

Beginning balance 
Charge-offs 
Recoveries 
Provision 

  $    2,753,352     $    1,434,140     $   
(5,236 )        
-          
11,000          
2,640          
(276,343 )        
        1,544,922          

517,523     $   
-          
-          
(196,729 )        

167,108     $    71,358     $    1,684,940     $   
-          
5,333          
181,015          

-           (20,531 )        
-           10,455          
(4,128 )        

23,846          

870,981     $    7,499,402   
(25,767 ) 
29,428   
994,917           2,267,500   

-          
-          

Ending balance 

  $    4,300,914     $    1,163,561     $   

320,794     $   

190,954     $    57,154     $    1,871,288     $    1,865,898     $    9,770,563   

Ending balance 
   individually 
   evaluated for 
   impairment 
Ending balance 
   collectively 
   evaluated for 
   impairment 

Loans: 

Individually 
   evaluated for 
   impairment 
Collectively 
   evaluated for 
   impairment 
Ending balance 

  $   

25,378     $   

38,546     $   

50,056     $   

-     $   

2,742     $   

36,803     $   

-     $   

153,525   

        4,275,536           1,125,015          

270,738          

190,954           54,412           1,834,485           1,865,898           9,617,038   

  $    4,300,914     $    1,163,561     $   

320,794     $   

190,954     $    57,154     $    1,871,288     $    1,865,898     $    9,770,563   

  $   

307,637     $   

193,672     $   

313,444     $   

-     $   

2,742     $   

658,170             

    $    1,475,665   

       291,419,407          125,988,101           27,295,002           41,967,923          5,625,683          271,959,175             

  $   291,727,044     $   126,181,773     $    27,608,446     $    41,967,923     $   5,628,425     $   272,617,345             

         764,255,291   

    $   765,730,956   

19 

20 

 
 
 
 
 
 
 
 
 
 
  
     
  
  
       
  
  
         
  
         
  
         
  
         
  
  
  
         
  
         
  
  
         
  
  
  
  
         
           
            
            
           
           
            
           
  
  
         
           
            
            
           
           
            
           
  
       
       
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
         
           
            
            
           
           
            
           
  
  
  
      
    
      
  
  
    
  
  
  
    
  
    
      
  
  
      
    
    
  
    
      
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
  
         
           
            
            
           
           
            
           
  
  
         
           
            
            
           
           
            
           
  
         
           
            
            
           
           
            
           
  
  
         
           
            
            
           
           
            
           
  
  
  
      
    
      
  
  
    
  
  
  
    
  
    
      
  
  
      
    
    
  
    
      
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
34

35

5.  ALLOWANCE FOR LOAN LOSSES (Continued) 

5.  ALLOWANCE FOR LOAN LOSSES (Continued) 

  $   

31,593     $   

14,823     $   

59,233     $   

-     $   

-     $   

29,221     $   

-     $   

134,870   

2020 

       Commercial          
and 

2019 

        State and 
        Political 

     Commercial        
     Real Estate          Industrial         Agricultural        Subdivisions        Consumer        Real Estate         Unallocated         Total 

       Residential           

Allowance for 
loan losses: 

Beginning balance 
Charge-offs 
Recoveries 
Provision 

  $    2,659,259     $    1,428,801     $   
-          
-          
7,175          
526,930          
(1,836 )        
(432,837 )        

500,230     $   
-          
-          
17,293          

188,661     $    96,537     $    1,606,577     $   
(5,333 )        
1,685          
82,011          

-           (71,764 )        
8,299          
-          
(21,553 )         38,286          

162,345     $    6,642,410   
(77,097 ) 
544,089   
390,000   

-          
-          
708,636          

Ending balance 

  $    2,753,352     $    1,434,140     $   

517,523     $   

167,108     $    71,358     $    1,684,940     $   

870,981     $    7,499,402   

Ending balance 
   individually 
   evaluated for 
   impairment 
Ending balance 
   collectively 
   evaluated for 
   impairment 

Loans: 

Individually 
   evaluated for 
   impairment 
Collectively 
   evaluated for 
   impairment 
Ending balance 

        2,721,759           1,419,317          

458,290          

167,108           71,358           1,655,719          

870,981           7,364,532   

  $    2,753,352     $    1,434,140     $   

517,523     $   

167,108     $    71,358     $    1,684,940     $   

870,981     $    7,499,402   

  $   

332,244     $   

20,414     $   

298,703     $   

-     $   

-     $   

470,146             

    $    1,121,507   

       249,657,926          100,356,529           30,531,129           36,726,830          6,909,273          261,715,002             

  $   249,990,170     $   100,376,943     $    30,829,832     $    36,726,830     $   6,909,273     $   262,185,148             

         685,896,689   

    $   687,018,196   

From 2019 to 2020, our reserve requirement by loan pool for Commercial Real Estate and Residential Real 
Estate  increased  by  approximately  $1.5  million  and  $0.2  million,  respectively,  due  to  increases  in 
outstanding loan balances combined with managements’ decision to increases certain qualitative factors in 
response to economic conditions evolving from the COVID-19 environment.  Reserves for Agricultural 
loans decreased by approximately $0.2 million, a net effect of decreased outstanding loan balances and an 
increase applied to qualitative factors. Reserves  for  Commercial  and  Industrial  loans  decreased  overall 
during 2020 by approximately $0.3 million, a net effect of decreased balances of loans within the pool 
other than PPP loans, and an increase applied to qualitative factors. The loan pool for Commercial and 
Industrial includes outstanding PPP loans of approximately $43.4 million at December 31, 2020, for which 
the  qualitative  risk  factors  used  for  calculating  reserves  are  substantially  lower  due  to  the  unique  loan 
principal forgiveness and SBA loan guarantee features of the PPP loan program.    

Credit Quality Information  

The following tables represent the commercial credit exposures by internally-assigned grades for the years 
ended December  31, 2020  and  2019,  respectively.  The  grading  analysis estimates  the  capability  of  the 
borrower  to  repay  the  contractual  obligations  under  the  loan  agreements  as  scheduled  or  at  all.  The 
Company’s internal credit risk grading system is based on experiences with similarly graded loans.  

Credit Quality Information (Continued) 

The Company’s internally-assigned grades are as follows: 

Pass loans are loans which are protected by the current net worth and paying capacity of the obligor or by 
the value of the underlying collateral.  Special Mention loans are loans where a potential weakness or risk 
exists, which could cause a more serious problem if not corrected.  Substandard loans are loans that have 
a well-defined weakness based on objective evidence and are characterized by the distinct possibility that 
the  Company  will  sustain  some  loss  if  the  deficiencies  are  not  corrected.    Doubtful  loans  have  all  the 
weaknesses inherent in a substandard asset and these weaknesses make collection or liquidation in full 
highly questionable and improbable, based on existing circumstances.  Finally, loans classified as Loss are 
considered uncollectible, or of such value that continuance as an asset is not warranted. 

       Commercial            
and 

        State and 
        Political 

     Commercial        
      Real Estate          Industrial         Agricultural        Subdivisions        

Total 

  $   285,972,827     $   122,513,801     $   27,133,299     $    41,967,923     $   477,587,850   
-           2,976,440   
        1,553,853           1,422,587          
-           6,642,190   
        4,182,555           2,082,635          
278,706   
-          
162,750          
  $   291,727,044     $   126,181,773     $   27,608,446     $    41,967,923     $   487,485,186   

-          
377,000          
98,147          

17,809          

2019 

       Commercial            
and 

        State and 
        Political 

     Commercial        
      Real Estate          Industrial         Agricultural        Subdivisions        

Total 

  $   244,520,026     $    88,229,710     $   26,121,832     $    36,726,830     $   395,598,398   
-           14,582,988   
        5,470,144           9,112,844          
-           7,655,212   
87,177   
-          
  $   249,990,170     $   100,376,943     $   30,829,832     $    36,726,830     $   417,923,775   

-          
-           3,019,566           4,635,646          
72,354          
-          

14,823          

Pass 
Special Mention 
Substandard 
Doubtful 
Total 

Pass 
Special Mention 
Substandard 
Doubtful 
Total 

21 

22 

 
 
  
     
  
  
       
  
  
         
  
         
  
         
  
         
  
  
  
         
  
         
  
  
         
  
  
  
  
         
           
            
            
           
           
            
           
  
  
         
           
            
            
           
           
            
           
  
       
       
       
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
         
           
            
            
           
           
            
           
  
  
  
      
  
  
      
  
  
    
  
    
    
  
  
  
      
  
  
      
  
  
    
  
    
      
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
  
         
           
            
            
           
           
            
           
  
  
         
           
            
            
           
           
            
           
  
         
           
            
            
           
           
            
           
  
  
         
           
            
            
           
           
            
           
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
  
     
  
  
 
 
 
 
 
 
 
 
 
  
     
  
  
         
           
  
  
         
  
           
  
  
  
  
  
      
    
      
    
       
    
       
    
      
  
       
 
  
     
  
  
         
           
  
  
         
  
           
  
  
  
  
  
      
    
      
    
       
    
       
    
      
  
       
       
 
36

37

5.  ALLOWANCE FOR LOAN LOSSES (Continued) 

5.  ALLOWANCE FOR LOAN LOSSES (Continued) 

Credit Quality Information (Continued) 

Age Analysis of Past Due Loans by Class (Continued) 

For consumer and residential real estate loans, the Company evaluates credit quality based on whether the 
loan is considered performing or nonperforming.  Nonperforming loans are those loans past due 90 days 
or more and loans on nonaccrual.  The following tables present the balances of consumer and residential 
real estate loans by classes of loan portfolio based on payment performance as of December 31: 

   Consumer 

2020 
   Residential      
   Real Estate      

Total 

Performing 
Nonperforming 

Total 

   $   

   $   

5,628,425      $    272,147,356      $    277,775,781   
469,989   
5,628,425      $    272,617,345      $    278,245,770   

469,989     

-     

   Consumer 

2019 
   Residential      
   Real Estate      

Total 

Performing 
Nonperforming 

Total 

   $   

   $   

6,903,682      $    261,962,106      $    268,865,788   
228,633   
6,909,273      $    262,185,148      $    269,094,421   

223,042     

5,591     

Age Analysis of Past Due Loans by Class 

The following are tables which show the aging analysis of past due loans as of December 31: 

2020 

      30-59 
      Days 
     Past Due        Past Due         Past Due          Past Due          Current 

       90 Days or          
        Greater 

        60-89 
        Days 

        Total 

Total 
Loans 

        90 Days    

and 

       Accruing   

  $   

-     $   107,880     $   

17,809     $    125,689     $   291,601,355     $   291,727,044     $   

-   

  375,747     

   61,561     

   165,288     

   602,596     

  125,579,177     

  126,181,773     

-          

-          

98,147          

98,147           27,510,299           27,608,446          

2,538   
-   

-          
7,326          

-   
-   
        71,751          225,109           786,727          1,083,587          271,533,758          272,617,345           469,989   
  $   454,824     $   394,550     $   1,070,713     $   1,920,087     $   763,810,869     $   765,730,956     $    472,527   

-           41,967,923           41,967,923          
10,068           5,618,357           5,628,425          

-          
2,742          

-          
-          

Commercial real estate 
Commercial and  
  industrial 
Agricultural 
State and political 
  subdivisions 
Consumer 
Residential real estate 
Total 

      30-59 
      Days 
      Past Due         Past Due         Past Due          Past Due          Current 

       90 Days or          
        Greater 

        60-89 
        Days 

        Total 

Total 
Loans 

       90 Days   

and 

       Accruing   

2019 

Commercial real estate 
Commercial and  
  industrial 
Agricultural 
State and political 
  subdivisions 
Consumer 
Residential real estate 
Total 

  $   

-     $   

6,058     $   

-     $   

6,058     $   249,984,112     $   249,990,170     $   

836     

  369,245     

        349,276          

-          

14,823     
72,354           421,630           30,408,202           30,829,832          

  100,376,943     

   99,992,039     

   384,904     

-          
11,434          

-           36,726,830           36,726,830          
17,025           6,892,248           6,909,273          
        701,037           11,907           223,042           935,986          261,249,162          262,185,148          
  $   1,062,583     $   387,210     $    315,810     $   1,765,603     $   685,252,593     $   687,018,196     $   

-          
5,591          

-          
-          

-   

-   
-   

-   
-   
-   
-   

Consumer mortgage loans held by the Company in the process of foreclosure amounted to $287,307 as of 
December 31, 2020. 

Impaired Loans 

Management considers commercial real estate loans, commercial and industrial loans, agricultural loans, 
and  state  and  political  subdivision  loans  which  are  90  days  or  more  past  due  to  be  impaired.    After 
becoming 90 days or more past due, these categories of loans are measured for impairment.  Any consumer 
and  residential  real  estate  loans  related  to  these  delinquent  loans  are  also  considered  to  be  impaired.  
Troubled debt restructurings are measured for impairment at the time of restructuring.  These loans are 
analyzed to determine if it is probable that all amounts will not be collected according to the contractual 
terms of the loan agreement. If management determines that the fair value of the impaired loan is less than 
the  recorded  investment  in  the  loan  (net  of  previous  charge-offs,  deferred  loan  fees  or  costs,  and 
unamortized premium or discount), impairment is recognized through a provision or through a charge to 
the allowance for loan losses. 

23 

24 

 
 
 
 
  
  
  
  
  
  
    
  
    
    
  
  
  
  
    
  
  
  
  
    
  
     
     
  
     
     
  
  
  
    
    
    
  
  
      
    
      
    
      
  
  
  
  
  
  
  
    
  
    
    
  
  
  
  
    
  
  
  
  
    
  
     
     
  
     
     
  
  
  
    
    
    
 
 
 
  
     
  
  
  
         
  
         
  
  
         
  
       
       
  
  
       
  
         
           
           
           
           
           
            
  
  
  
  
  
  
  
  
  
  
       
         
           
           
           
           
           
            
  
       
       
 
 
 
  
     
  
  
  
         
  
         
  
  
         
  
       
       
  
  
       
  
         
           
           
           
           
           
            
  
  
  
  
  
  
  
  
  
  
  
  
         
           
           
           
           
           
            
  
       
       
 
 
 
38

39

5.  ALLOWANCE FOR LOAN LOSSES (Continued) 

5.  ALLOWANCE FOR LOAN LOSSES (Continued) 

Impaired Loans (Continued) 

Impaired Loans (Continued) 

The following tables include the recorded investment and unpaid principal balances for impaired loans 
with the associated allowance amount as of December 31: 

2020 

        Unpaid 
      Recorded          Principal          Related 
     Investment         Balance 

        Average 
        Recorded         

Interest 
Income 

       Allowance        Investment        Recognized   

With no related allowance 
   recorded: 

Commercial real estate 
Commercial and 
industrial 
Agricultural 
State and political 
   subdivisions 
Consumer 
Residential real estate 

With an allowance recorded:           

Commercial real estate 
Commercial and 
industrial 
Agricultural 
State and political 
   subdivisions 
Consumer 
Residential real estate 

Total: 

Commercial real estate 
Commercial and 
industrial 
Agricultural 
State and political 
   subdivisions 
Consumer 
Residential real estate 

  $   

17,809     $   

17,809     $   

-     $   

15,745     $   

152,641     

152,641     

72,662          

72,662          

-     
-          

126,983     

6,055          

-   

-   
-   

-     
-          
406,999          

-     
-          
406,999          

-     
-          
-          

-     
-          
348,900          

-   
-   
9,712   

650,111          

650,111          

-          

497,683          

9,712   

289,828          

289,828          

25,378          

309,394          

19,032   

41,031     
240,782          

41,031     
240,782          

38,546     
50,056          

46,721     
280,410          

1,521   
11,236   

-     
2,742          
251,171          

-     
2,742          
251,171          

-     
2,742          
36,803          

-     
4,600          
198,358          

-   
-   
10,162   

825,554          

825,554          

153,525          

839,483          

41,951   

307,637          

307,637          

25,378          

325,139          

19,032   

193,672     
313,444          

193,672     
313,444          

38,546     
50,056          

173,704     
286,465          

1,521   
11,236   

-     
2,742          
658,170          

-     
2,742          
658,170          

-     
2,742          
36,803          

-     
4,600          
547,258          

-   
-   
19,874   

        Unpaid 
      Recorded          Principal          Related 
     Investment         Balance 

        Average 
        Recorded         

Interest 
Income 

       Allowance        Investment        Recognized   

2019 

  $   

-     $   

-     $   

-     $   

432,900     $   

-   

5,591     
35,432          

5,591     
35,432          

-     
-          

32,230     
44,622          

-     
-          
296,741          

-     
-          
296,741          

-     
-          
-          

-     
466          
259,129          

-   
2,475   

-   
-   
4,164   

337,764          

337,764          

-          

769,347          

6,639   

332,244          

332,244          

31,593          

243,942          

21,159   

14,823     
263,271          

14,823     
263,271          

14,823     
59,233          

6,984     
258,393          

-   
14,620   

-     
-          
173,405          

-     
-          
173,405          

-     
-          
29,221          

-     
793          
188,320          

-   
-   
10,024   

783,743          

783,743          

134,870          

698,432          

45,803   

332,244          

332,244          

31,593          

676,842          

21,159   

20,414     
298,703          

20,414     
298,703          

14,823     
59,233          

39,214     
303,015          

-   
17,095   

-     
-          
470,146          

-     
-          
470,146          

-     
-          
29,221          

-     
1,259          
447,449          

-   
-   
14,188   

With no related allowance 
   recorded: 

Commercial real estate 
Commercial and 
industrial 
Agricultural 
State and political 
   subdivisions 
Consumer 
Residential real estate 

With an allowance recorded:           

Commercial real estate 
Commercial and 
industrial 
Agricultural 
State and political 
   subdivisions 
Consumer 
Residential real estate 

Total: 

Commercial real estate 
Commercial and 
industrial 
Agricultural 
State and political 
   subdivisions 
Consumer 
Residential real estate 

Total 

  $    1,121,507     $    1,121,507     $   

134,870     $    1,467,779     $   

52,442   

Total 

  $    1,475,665     $    1,475,665     $   

153,525     $    1,337,166     $   

51,663   

25 

26 

 
 
 
 
  
     
  
  
         
           
       
  
  
  
  
  
  
    
    
  
    
    
  
    
    
  
    
    
  
    
  
  
  
  
  
  
  
  
  
  
  
  
       
  
  
  
  
  
  
  
  
  
  
  
       
       
  
  
       
     
       
     
       
     
       
     
       
  
  
       
           
           
           
           
  
       
  
  
  
  
  
  
  
  
  
  
  
       
  
  
  
  
  
  
  
  
  
  
  
       
       
  
  
       
     
       
     
       
     
       
     
       
  
  
       
         
           
           
           
           
  
       
  
  
  
  
  
  
  
  
  
  
  
       
  
  
  
  
  
  
  
  
  
  
  
       
       
  
  
       
     
       
     
       
     
       
     
       
  
 
 
 
  
     
  
  
         
           
       
  
  
  
  
  
  
    
    
  
    
    
  
    
    
  
    
    
  
    
  
  
  
  
  
  
  
  
  
  
  
  
       
  
  
  
  
  
  
  
  
  
  
  
       
       
  
  
       
     
       
     
       
     
       
     
       
  
  
       
           
           
           
           
  
       
  
  
  
  
  
  
  
  
  
  
  
       
  
  
  
  
  
  
  
  
  
  
  
       
       
  
  
       
     
       
     
       
     
       
     
       
  
  
       
         
           
           
           
           
  
       
  
  
  
  
  
  
  
  
  
  
  
       
  
  
  
  
  
  
  
  
  
  
  
       
       
  
  
       
     
       
     
       
     
       
     
       
  
 
40

41

5.      ALLOWANCE FOR LOAN LOSSES (Continued) 

6. 

PREMISES AND EQUIPMENT  

Nonaccrual Loans 

Major classifications of premises and equipment are summarized as follows:  

Loans are considered nonaccrual upon reaching 90 days of delinquency even though the Company may be 
receiving partial payments of interest and partial repayments of principal on such loans.  When a loan is 
placed  on  nonaccrual  status,  previously  accrued  but  unpaid  interest  is  deducted  from  interest  income.  
Interest income that would have been recorded on nonaccrual loans in accordance with their original terms 
totaled approximately $40,600 in 2020 and $23,000 in 2019. 

The following table includes the loan balances on nonaccrual status as of December 31: 

Commercial real estate 
Commercial and industrial 
Agricultural 
Consumer 
Residential real estate 

Total 

Troubled Debt Restructuring (TDR’s) 

2019 

2020 
  $  17,809     $ 
     162,750       
98,147       
2,742       

-   
14,823   
72,354   
5,591   
     316,738        223,042   
  $  598,186     $  315,810   

The  Company’s  loan  portfolio  also  includes  certain  loans  that  have  been  modified  in  a  troubled  debt 
restructuring, where economic concessions have been granted to borrowers who have experienced or are 
expected to experience financial difficulties.  These concessions typically result from the Company’s loss 
mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of 
principal, forbearance, or other actions.  

When the Company modifies a loan, management evaluates any possible impairment based on the present 
value  of  expected  future  cash  flows,  discounted  at  the  contractual  interest  rate  of  the  original  loan 
agreement.  If  management  determines  that  the  value  of  the  modified  loan  is  less  than  the  recorded 
investment in the loan, impairment is recognized either through a charge-off to the allowance or a specific 
reserve.  As  of  December  31,  2020  and  2019,  specific  reserve  allocations  of  $107,860  and  $83,124, 
respectively,  had  been  established  against  the  troubled  debt  restructurings  and  no  charge-offs  for  the 
troubled debt restructurings were required.   

There were no loans modified in a troubled debt restructuring from January 1, 2018 through December 31, 
2019, that subsequently defaulted (i.e., 90 days or more past due following a modification) during the years 
ended December 31, 2020 and 2019, respectively. 

Loan modifications considered troubled debt restructurings completed during the year ended December 
31, 2020 consist of one commercial loan and one residential real estate loan. The Company’s outstanding 
recorded  investment  in  the  loans  at  the  time  of  the  restructuring  was  $30,922  and  $108,688,  for  the 
commercial loan and the real estate loan, respectively.  The Company’s outstanding recorded investment 
amount in these loans was not changed by the TDR modifications.  There were no loan modifications that 
were considered troubled debt restructurings during the year ended 2019. 

27 

Land and land improvements 
Buildings and leasehold improvements 
Buildings - construction in progress 
Furniture, fixtures, and equipment 

Less accumulated depreciation 

Total 

2020 

2019 

  $    2,394,918     $    2,394,918   
       19,334,135          18,548,238   
        9,882,297           1,745,185   
        8,541,569           7,741,252   
       40,152,919          30,429,593   
       15,884,213          14,794,107   

  $   24,268,706     $   15,635,486   

Depreciation charged to operations was $1,090,106 in 2020 and $1,085,331 in 2019. 

7.  GOODWILL 

As of December 31, 2020 and 2019, goodwill had a gross carrying amount of $4,174,955 and $2,457,712, 
respectively,  and  accumulated  amortization  of  $614,013  for  a  net  carrying  value  of  $3,560,942  and 
$1,843,699, respectively. The carrying amount of goodwill was reduced by $300,000 during 2019 to offset 
and eliminate a related liability balance of $262,498, which was included in Accrued Interest and Other 
Liabilities at December 31, 2018, and increased 2019 non-cash compensation expense by $37,502. The 
reclasses reflect an amendment drafted during 2019 to clarify the terms of a restricted stock award issued 
in  conjunction  with  the  acquisition  of  Benefit  Management  Group  in  December  2017,  and  include  the 
award  with  all  other  outstanding  restricted  stock  awards  representing  incentive  compensation  awards 
issued by the Company for future employee services during the period the awards are subject to restriction.  
The  carrying  amount  of  goodwill  was  tested  for  impairment  in  the  fourth  quarter,  after  the  annual 
forecasting process.  There was no impairment for the years ended December 31, 2020 and 2019. 

Insurance Agency Acquisition 

During 2020 the Company completed the acquisition of a property and casualty insurance agency located 
in  Juniata  County.    The  acquisition  included  the  current  book  of  business,  assets  and  liabilities  of  the 
agency, and the real estate where the agency office is located.  Goodwill increased by $1,717,243 during 
2020, representing the residual of the acquisition price of the agency after allocation of the purchase price 
to identified assets and assumed liabilities. 

8.  DEPOSITS  

The scheduled maturities of time deposits approximate the following: 

Year Ending 
December 31, 
2021 
2022 
2023 
2024 
2025 
Thereafter 

Amount 
159,089,556   
69,275,996   
14,028,113   
4,883,432   
2,954,444   
1,378,246   
251,609,787   

   $   

   $   

28 

 
 
 
 
 
  
  
    
  
    
    
 
 
 
 
 
 
 
 
 
  
     
       
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
 
 
 
 
 
 
 
 
          
  
     
  
  
    
  
    
  
    
  
    
  
    
  
 
 
 
42

43

8.  DEPOSITS (Continued) 

10.  OTHER BORROWINGS (Continued) 

The aggregate of all time deposit accounts of $250,000 or more amounted to $52,704,946 and $71,658,616 
at December 31, 2020 and 2019, respectively.  There were no brokered deposits as of December 31, 2020. 
As of December 31, 2020, there were no individual depositors representing over 5% of total deposits. 

9. 

SHORT-TERM BORROWINGS 

Short-term  borrowings  include  overnight  repurchase  agreements  through  the  FHLB,  federal  funds 
purchased, and repurchase agreements with customers. The outstanding balances and related information 
for short-term borrowings are summarized as follows: 

Balance at year-end 
Average balance outstanding 
Maximum month-end balance 
Weighted-average rate at year-end 
Weighted-average rate during the year 

2020 

2019 

  $   69,360,211      $   46,740,021   
      62,163,630          41,837,265   
      69,390,211          47,937,322   
0.45 %       
0.17 %       

1.95 % 
0.25 % 

The  collateral  pledged  on  the  repurchase  agreements  by  the  remaining  contractual  maturity  of  the 
repurchase agreements in the Consolidated Balance Sheet as of years ended December 31, 2020 and 2019, 
is presented in the following table. 

Remaining 
Contractual Maturity 
Overnight and Continuous 
  December 31,         December 31,   

2020 

2019 

Securities of U.S. Government Agencies, U.S. Treasuries, and 
   obligations of state and political subdivisions pledged, fair value  $   
Repurchase agreements 

4,116,853       $   
1,151,378           

5,310,216   
1,060,022   

10.  OTHER BORROWINGS 

The following table sets forth information concerning other borrowings: 

Description 

Fixed rate 
Fixed rate amortizing 
Mid-term repos 
Subordinated capital 
   notes 
Note payable 

   Maturity Range 
To 
   From 

   Weighted-    
   Average 
Interest 
Rate 

Stated Interest 
Rate Range 
To 

   From    

At December 31, 

2020 

2019 

  01/13/21     08/04/26    
  02/03/21     07/15/24    
  05/10/21     05/10/21    

  2.19   %       
  1.68            
  2.75            

  1.40   %   
  1.33        
  2.75        

  2.68   %     $   37,534,000      $   53,075,499   
     7,612,749   
  1.96     
     3,135,000   
  2.75     

     5,356,810     
     3,135,000     

  08/25/24     03/03/26    
  03/17/35     11/23/35    

  4.97            
  1.97            

  4.75        
  1.71        

  5.25     
  2.23     

    12,445,000     
     6,186,000     

    10,020,000   
     6,186,000   

   $   64,656,810      $   80,029,248   

Maturities of other borrowings at December 31, 2020, are summarized as follows: 

Year Ending 
December 31, 
2021 
2022 
2023 
2024 
2025 
2026 and after 

   $    

   $    

Amount 

11,033,424     
12,916,000     
11,420,601     
13,068,785     
3,359,000     
12,859,000     

64,656,810     

Weighted- 
Average Rate 
2.07   %    
1.69         
2.10         
3.60         
2.50         
3.39         

2.59      

Borrowing  capacity  consists  of  credit  arrangements  with  the  FHLB.    FHLB  borrowings  are  subject  to 
annual  renewal,  incur  no  service  charges,  and  are  secured  by  a  blanket  security  agreement  on  certain 
investment and mortgage-backed securities, outstanding residential mortgages, and the Bank’s investment 
in FHLB stock.  As of December 31, 2020, the Bank’s maximum borrowing capacity with the FHLB was 
approximately $363.3 million. 

The Bank may request a Federal Reserve Advance secured by acceptable collateral.  The Bank’s maximum 
borrowing  capacity  with  the  Federal  Reserve  Bank  as  of  December  31,  2020  is  approximately  $90.5 
million. 

The Bank also maintains a $10.0 million, $10.0 million, and $5.0 million federal funds line of credit with 
three other financial institutions. The Bank did not have outstanding borrowings related to these lines of 
credit at December 31, 2020. 

In 2014, the Company formed a special purpose entity (“Entity”) to issue $3,093,000 of fixed/floating rate 
subordinated debt  securities  with  a  stated  maturity  of  March  17,  2035.    The  rate  on  these  securities  is 
determined quarterly and floats based on three-month LIBOR plus 2.00 percent.  The Entity may redeem 
them, in whole or in part, at face value on or after March 17, 2010.  The Company borrowed the proceeds 
from the Entity in the form of a $3,093,000 note payable, which is included in the liabilities section of the 
Company’s Consolidated Balance Sheet.  

In 2015, the Company formed an additional special purpose entity to issue $3,093,000 of fixed/floating 
rate subordinated debt securities with a stated maturity of November 23, 2035.  These securities had a fixed 
rate of 6.11 percent until November 23, 2015, at which time the rate converted to floating, is determined 
quarterly, and floats based on three-month LIBOR plus 1.50 percent.  The Entity may redeem them, in 
whole or in part, at face value on or after November 23, 2010.  The Company borrowed the proceeds from 
the  Entity  in  the  form  of  a  $3,093,000  note  payable,  which  is  included  in  the  liabilities  section  of  the 
Company’s Consolidated Balance Sheet.  

In 2014, the Company issued $3,620,000 of fixed rate subordinated capital notes with stated maturities of 
March 24, 2024 through December 26, 2024.  These securities bear a fixed annual rate of 4.75 percent.  
The Company may redeem them, in whole or in part, at face value on or after March 24, 2019.  These 
borrowings, with a current balance of $1,770,000, are included in the liabilities section of the Company’s 
Consolidated Balance Sheet. 

29 

30 

 
 
 
 
 
  
    
       
  
  
  
  
    
  
  
  
    
  
      
      
 
 
  
  
  
  
  
  
  
  
  
        
  
    
 
 
 
  
    
     
  
      
    
      
  
  
    
     
  
      
    
      
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
    
  
    
  
  
  
  
  
  
  
  
  
    
  
  
  
    
  
    
     
  
  
  
         
  
  
  
         
  
       
 
 
 
 
  
  
    
    
  
  
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
    
  
  
  
  
  
  
 
 
 
 
 
 
 
44

45

10.  OTHER BORROWINGS (Continued) 

11.  DERIVATIVE FINANCIAL INSTRUMENTS (Continued) 

In 2015, the Company issued $6,500,000 of fixed rate subordinated capital notes with stated maturities of 
September 22, 2025 through March 3, 2026. The fixed securities bear an annual rate of 5.25 percent.  The 
Company  may redeem them, in whole or in part, at face value on or after September 22, 2020.  These 
borrowings, with a current balance of $5,550,000, are included in the liabilities section of the Company’s 
Consolidated Balance Sheet. 

In 2020, the Company issued $5,125,000 of fixed rate subordinated capital notes with stated maturities of 
June 23, 2030 through December 30, 2030.  These securities bear a fixed annual rate of 4.75 percent.  The 
Company may redeem them, in whole or in part, at face value on or after June 23, 2025.  These borrowings 
are included in the liabilities section of the Company’s Consolidated Balance Sheet. 

The Company’s minority interests in these entities were recorded at the initial investment amount and are 
included in the accrued interest and other assets on the Consolidated Balance Sheet.  These entities are not 
consolidated as part of the Company’s consolidated financial statements.   

11.  DERIVATIVE FINANCIAL INSTRUMENTS 

Risk Management Objective of Using Derivatives 

The  Company  is  exposed  to  certain  risks  arising  from  both  its  business  operations  and  economic 
conditions.  The Company principally manages its exposures to a wide variety of business and operational 
risks through management of its core business activities. The Company manages economic risks, including 
interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets 
and liabilities and through the use of derivative financial instruments.  Specifically, the Company enters 
into derivative financial instruments to manage exposures that arise from business activities that result in 
the receipt or payment of future known and uncertain cash amounts, the value of which are determined by 
interest  rates.    The  Company’s  derivative  financial  instruments  are  used  to  manage  differences  in  the 
amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected 
cash payments principally related to certain variable rate borrowings.  The Company also has interest rate 
derivatives that result from a service provided to certain qualifying customers and, therefore, are not used 
to manage interest rate risk in the Company’s assets or liabilities. The Company manages a matched book 
with respect to its derivative instruments in order to minimize its net risk exposure resulting from such 
transactions.       

The Company has contracted with a third party to engage pay-fixed interest rate swap contracts and the 
outstanding as of December 31, 2020, is being utilized to hedge $65.0 million in floating rate debt. At 
December 31, 2020 and 2019, the information pertaining to outstanding interest rate swap agreements is 
as follows: 

Notional amount 
Weighted-average pay rate 

Receive rate 
Weighted-average maturity in years 
Unrealized loss relating to interest rate swaps 

2020 

2019 

   $    120,518,422   

  $    69,316,000   

2.99    %         

3.26    % 

1 or 3-Month 
Libor   
6.5   

1 or 3-Month 
Libor   
6.3   

(4,634,000 )    

(1,588,991 )    

Cash Flow Hedges of Interest Rate Risk 

The  Company’s  objectives  in  using  interest  rate  derivatives  are  to  add  stability  to  interest  income  and 
expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company 
has entered into interest rate swaps as part of its interest rate risk management strategy.  These interest rate 
swaps  are  designated  as  cash  flow  hedges  and  involve  the  receipt  of  variable  rate  amounts  from  a 
counterparty in exchange for the Company making fixed interest payments.  As of December 31, 2020, the 
Company had six interest rate swaps with a notional of $65.0 million associated with the Company’s cash 
outflows associated with various floating-rate amounts.  

For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the 
derivative  is  initially  reported  in  other  comprehensive  income  (outside  of  earnings),  net  of  tax,  and 
subsequently  reclassified  to  earnings  when  the  hedged  transaction  affects  earnings, and  the  ineffective 
portion  of  changes  in  the fair  value of  the derivative is  recognized directly  in  earnings. The Company 
assesses  the effectiveness of  each hedging  relationship by  comparing  the changes  in  cash  flows of  the 
derivative hedging instrument with the changes in cash flows of the designated hedged transactions.  The 
Company did not recognize any hedge ineffectiveness in earnings during the period ended December 31, 
2020.  Amounts  reported  in  accumulated  other  comprehensive  income  related  to  derivatives  will  be 
reclassified to interest expense as interest payments are made on the Company’s variable-rate liabilities.  
During the next twelve months, the Company estimates that $0 will be reclassified as an increase in interest 
expense. 

Credit-Risk-Related Contingent Features  

The  Company  has  agreements  with  certain  of  its  derivative  counterparties  that  contain  the  following 
provisions:  

 

 

 

if  the  Company  defaults  on  any  of  its  indebtedness,  including  default  where  repayment  of  the 
indebtedness  has  not  been  accelerated  by  the  lender,  then  the  Company  could  also  be  declared  in 
default on its derivative obligations;  

if  the  Company  fails  to  maintain  its  status  as  a  well/adequately  capitalized  institution,  then  the 
counterparty could terminate the derivative positions, and the Company would be required to settle its 
obligations under the agreements;  

if  the  Company  fails  to  maintain  a  specified  minimum  leverage  ratio,  then  the Company  could  be 
declared in default on its derivative obligations.  

At  December 31,  2020,  the fair  value  of  derivatives  in  a  net  liability  position,  which  includes  accrued 
interest  and  any  credit  valuation  adjustments  related  to  these  agreements,  was  $4,634,600.  At 
December 31, 2020, the Company had required cash collateral with certain of its derivative counterparties 
in the amount of $9,960,772 and was not holding cash collateral of certain derivative counterparties. If the 
Company had breached any of the above provisions at December 31, 2020, it would have been required to 
settle its obligations under the agreements at termination value and would have been required to pay any 
additional  amounts  due  in  excess  of  amounts  previously  posted  as  collateral  with  the  respective 
counterparty.  

31 

32 

 
 
 
 
 
 
 
 
 
  
  
  
  
  
     
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
  
     
  
  
    
  
       
  
  
    
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
46

47

11.  DERIVATIVE FINANCIAL INSTRUMENTS (Continued) 

11.  DERIVATIVE FINANCIAL INSTRUMENTS (Continued) 

Fair Values of Derivative Instruments on the Balance Sheet   

Derivative Instruments (Continued) 

The following table presents the fair values of derivative instruments in the balance sheet: 

Assets 

Liabilities 

   Balance Sheet    
Location 

Fair 
Value 

      Balance Sheet    
Location 

Fair 
Value 

   Other assets 

   $   

5,074,982       Other liabilities    $   

(9,709,582 ) 

   Other assets 

   $   

1,805,370       Other liabilities    $   

(3,394,361 ) 

December 31, 2020 
Interest rate derivatives 

December 31, 2019 
Interest rate derivatives 

Derivative Instruments  

The  Company  enters  into  interest  rate  swaps  that  allow  our  commercial  loan  customers  to  effectively 
convert a variable-rate commercial loan agreement to a fixed-rate loan agreement. Under these agreements, 
the Company enters into a variable-rate loan agreement with a customer in addition to an interest rate swap 
agreement, which serves to effectively swap the customer’s variable-rate into a fixed-rate. The Company 
then enters into a swap agreement with a third party in order to economically hedge its exposure through 
the customer agreement.  

Although the Company has determined that the  majority of the inputs used to value its derivatives fall 
within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives 
may use Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by 
itself and its counterparties. However, at December 31, 2020, the Company has assessed the significance 
of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has 
determined they are not significant. As a result, the Company has determined that its derivative valuations 
in their entirety are classified in Level 2 of the fair value hierarchy.  

Notional Amount 
December 31, 

2020 

2019 

Cash flow interest rate swap 

Maturing in 2024 
Maturing in 2025 
Maturing in 2026 
Maturing in 2027 
Maturing in 2030 

$    6,000,000       $    6,000,000      
     22,000,000            14,000,000      
     22,000,000            14,000,000      
     10,000,000            10,000,000      
-      
      5,000,000            

Interest 
Rate 
Paid 

Fixed 
Fixed 
Fixed 
Fixed 
Fixed 

Interest 
Rate 
Received 

Fair Value 
December 31, 

2020 

2019 

3 Mo. Libor 
3 Mo. Libor 
3 Mo. Libor 
3 Mo. Libor 
3 Mo. Libor 

   $    (354,829 )    $   
(79,454 ) 
       (1,330,524 )         (508,940 ) 
       (1,728,609 )         (694,322 ) 
       (1,039,595 )         (306,275 ) 
-   
        (181,043 )        

$   65,000,000       $   44,000,000         

   $   (4,634,600 )    $   (1,588,991 ) 

Customer interest rate swap 

Maturing in 2025 
Maturing in 2026 
Maturing in 2027 
Maturing in 2029 
Maturing in 2030 
Maturing in 2031 
Maturing in 2035 

1 Mo. Libor + Margin 

972,564            

$    9,100,000       $    9,100,000   
      9,266,000             9,266,000         
-         
     10,379,025             4,950,000         
     19,629,449             2,000,000         
-         
      2,500,000            
-         
      3,671,384            

Fixed 
Fixed 
Fixed 
Fixed 
Fixed 
Fixed 
Fixed 

7,303          

   $   1,051,004      $    618,947   
       1,364,263           858,291   
-   
       1,010,039           298,610   
29,522   
       1,616,774          
-   
44,509          
-   
(18,910 )        

$   55,518,422       $   25,316,000         

   $   5,074,982      $   1,805,370   

Third party interest rate swap 

Maturing in 2025 
Maturing in 2026 
Maturing in 2027 
Maturing in 2029 
Maturing in 2030 
Maturing in 2031 
Maturing in 2035 

972,564            

$    9,100,000       $    9,100,000      
      9,266,000             9,266,000      
-      
     10,379,025             4,950,000      
     19,629,449             2,000,000      
-      
      2,500,000            
-      
      3,671,384            

Fixed 
Fixed 
Fixed 
Fixed 
Fixed 
Fixed 
Fixed 

1 Mo. Libor + Margin     $   (1,051,004 )    $    (618,947 ) 
1 Mo. Libor + Margin         (1,364,263 )         (858,291 ) 
1 Mo. Libor + Margin         
-   
1 Mo. Libor + Margin         (1,010,039 )         (298,610 ) 
(29,522 ) 
1 Mo. Libor + Margin         (1,616,774 )        
-   
(44,509 )        
1 Mo. Libor + Margin         
-   
18,910          
1 Mo. Libor + Margin         

(7,303 )        

$   55,518,422       $   25,316,000         

   $   (5,074,982 )    $   (1,805,370 ) 

12. 

INCOME TAXES 

The provision for federal income taxes consists of:  

Current 
Deferred 

   $   

2020 
1,905,671      $   
(666,073 )        

2019 
1,210,904   
(314,366 ) 

Total provision 

   $   

1,239,598      $   

896,538   

33 

34 

 
 
 
 
  
  
     
  
  
  
  
  
  
  
  
  
     
  
  
  
  
  
  
       
    
  
  
       
  
  
  
  
  
     
    
  
  
  
     
    
  
  
  
       
    
  
  
       
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
  
     
  
     
  
  
  
     
  
     
  
  
  
       
     
  
     
       
  
  
       
             
       
  
  
         
           
  
             
        
  
  
         
           
  
  
  
  
  
  
  
       
             
        
  
  
         
           
  
  
  
  
  
       
             
        
  
  
         
           
  
             
        
  
  
         
           
  
  
  
  
     
  
       
  
  
  
       
  
       
  
       
             
        
  
  
         
           
  
  
  
  
  
       
             
        
  
  
         
           
  
             
        
  
  
         
           
  
  
  
     
  
  
  
  
  
  
       
             
        
  
  
         
           
  
  
  
  
 
 
 
  
     
       
  
       
  
  
     
       
     
    
 
 
 
48

49

12. 

INCOME TAXES (Continued) 

12. 

INCOME TAXES (Continued) 

The tax effects of deductible and taxable temporary differences that give rise to significant portions of the 
deferred tax assets and deferred tax liabilities at December 31, 2020 and 2019 are as follows:  

Deferred tax assets: 

   $   

Allowance for loan losses 
Deferred compensation 
Core deposit intangible assets 
Asset valuation allowances 
Employee compensation accruals 
Nonaccrual interest receivable 
Unrealized loss on swaps - balance sheet hedge    
Fair value adjustment - equity securities 
Lease liability 
Other 

Deferred tax assets 

Deferred tax liabilities: 

Premises and equipment 
Goodwill 
Deferred loan fees 
Partnerships 
Unrealized gain on available-for-sale securities    
Fair value adjustment - equity securities 
Deferred gain - intercompany transaction 
Right of use asset 
Other 

Deferred tax liabilities 

2020 

2019 

2,051,818      $   
370,849     
17,159     
88,091     
363,688     
10,233     
973,266     
22,765     
979,312     
1,174     
4,878,355     

605,522     
369,342     
80,213     
48,058     
705,015     
-     
99,465     
967,121     
3,346     
2,878,082     

1,574,874   
300,076   
17,159   
79,988   
317,360   
4,842   
333,688   
-   
998,852   
1,175   
3,628,014   

528,015   
345,281   
80,448   
135,423   
64,010   
42,977   
99,465   
993,421   
3,346   
2,292,386   

Net deferred tax assets 

   $   

2,000,273      $   

1,335,628   

No valuation allowance was established at December 31, 2020 and 2019, in view of the Company’s ability 
to carryback taxes paid in previous years and certain tax strategies, coupled with the  anticipated future 
taxable income as evidenced by the Company’s earnings potential. 

The Company prescribes a recognition threshold and a measurement attribute for the financial statement 
recognition and measurement of a tax position taken or expected to be taken in a tax return.  Benefits from 
tax positions should be recognized in the financial statements only when it is more likely than not that the 
tax position will be sustained upon examination by the appropriate taxing authority that would have full 
knowledge of  all  relevant  information.    A  tax  position  that  meets  the  more-likely-than-not  recognition 
threshold is measured at the largest amount of benefit that is greater than 50 percent likely of being realized 
upon ultimate settlement.  Tax positions that previously failed to meet the more-likely-than-not recognition 
threshold should be recognized in the first subsequent financial reporting period in which that threshold is 
met.    Previously  recognized  tax  positions  that  no  longer  meet  the  more-likely-than-not  recognition 
threshold should be derecognized in the first subsequent financial reporting period in which that threshold 
is no longer met.  

There is currently no liability for uncertain tax positions and no known unrecognized tax benefits.  The 
Company recognizes, when applicable, interest and penalties related to unrecognized tax benefits in the 
provision for income taxes in the Consolidated Statement of Income.  The Company’s federal and state 
income tax returns for taxable years through 2016 have been closed for purposes of examination by the 
Internal Revenue Service and the Pennsylvania Department of Revenue.  

13.  EMPLOYEE BENEFITS 

Savings Plan 

The Bank maintains a qualified 401(k) salary reduction and profit sharing plan that covers substantially all 
employees.  Under the plan, employees make voluntary, pretax contributions to their accounts, and the 
Bank contributions to the plan are at the discretion of the Board of Directors.  Contributions by the Bank 
charged to  operations were $445,991  and  $409,077  for the  years ended December  31,  2020  and 2019, 
respectively.  The fair value of plan assets includes $2,374,480 and $2,373,014 pertaining to the value of 
the Company’s common stock that is held by the plan as of December 31, 2020 and 2019, respectively. 

Deferred Compensation Plan 

The Company has a nonqualified deferred compensation plan that allows directors and senior executives 
to defer fees and salaries.  Outstanding balances under this arrangement as of December 31, 2020 and 2019 
were $1,765,947 and $1,428,933, respectively, and are reported as “Other liabilities” on the Consolidated 
Balance Sheet.  Expenses related to this plan were $200,445 and $244,630 for the years ended December 
31, 2020 and 2019, respectively. 

The reconciliation between the federal statutory rate and the Company’s effective consolidated income tax 
rate is as follows:  

Restricted Stock Plan 

Provision at statutory rate 
Tax-exempt interest 
Life insurance income 
Other 
Income tax expense and 
   effective rate 

2020 

      % of 
      Pretax 

2019 

      % of 
      Pretax 

      Amount       
   $   1,948,566         
     (366,767 )       
(64,568 )       
     (277,633 )       

Income       
21.0   %   
(4.0 )      
(0.7 )      
(3.0 )      

   Amount       
$   1,659,725         
     (431,528 )       
(72,566 )       
     (259,093 )       

Income       
21.0   % 
(5.5 )   
(0.9 )   
(3.3 )   

   $   1,239,598   

13.3   %   

$    896,538   

9.6   % 

The Company maintains a Restricted Stock Plan (the “Plan”).  Employees and non-employee corporate 
directors are eligible to receive awards of restricted stock based upon performance-related requirements.  
Awards granted under the Plan are in the form of the Company’s common stock and are subject to certain 
vesting requirements including continuous employment or service with the Company. Since inception of 
the  Plan  in  1988,  the  Company  has  authorized  share  pools  totaling  480,000  shares  of  the  Company’s 
common stock to the plan. The Plan has a remaining available share pool of 226,565 shares and 4,808 
shares  as  of  December  31,  2020  and  2019,  respectively.  The  Plan  assists  the  Company  in  attracting, 
retaining and motivating employees and non-employee directors to make substantial contributions to the 
success  of  the  Company  and  to  increase  the  emphasis  on  the  use  of  equity  as  a  key  component  of 
compensation. 

35 

36 

 
 
 
  
  
  
    
  
  
  
      
    
      
  
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
  
    
      
    
    
  
    
      
    
    
  
    
    
  
    
    
  
    
    
  
    
    
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
    
    
  
  
     
       
     
    
 
 
 
  
     
     
  
  
     
  
       
  
     
  
    
  
     
  
       
  
     
  
    
  
     
  
  
  
  
    
    
  
  
  
  
  
 
 
 
 
 
 
 
 
 
 
 
 
 
50

51

13.   EMPLOYEE BENEFITS (Continued) 

Restricted Stock Plan (Continued) 

Compensation expense recognized related to restricted stock awards was $518,842 and $361,590 for the 
years  ended  December  31,  2020  and  2019,  respectively.  As  of  December  31,  2020,  unrecognized 
compensation cost related to restricted stock awards was $1,121,624, which is expected to be recognized 
over a weighted average life of 2.93 years. 

The following is a summary of the status of the Company’s outstanding restricted stock awards as of 
December 31, 2020 and 2019, and changes therein during the years then ended: 

Shares of 
   Restricted 

Stock 

   Outstanding 

        Weighted-    
        Average 
        Grant Date    
        Fair Value    

Outstanding at December 31, 2018 
Granted 
Released from Restrictions 
Forfeited 

Outstanding at December 31, 2019 
Granted 
Released from Restrictions 
Forfeited 
Outstanding at December 31, 2020 

84,258      $   
15,805     
(16,829 )   
(1,314 )   

81,920     
18,458     
(19,059 )   
(215 )   
81,104      $   

24.03 
31.57 
20.79 
24.95 

26.13 
25.94 
21.80 
29.20 
27.10 

Stock Option Plan 

The  Company  has  a  stock  option  plan  available  for  granting  stock-based  compensation  awards  to 
employees and board members. The Company authorized a share pool of 760,000 shares of the Company’s 
common  stock  for  granting  incentive  stock  options  and  non-qualified  stock  option  awards.  The  stock 
option plan has a remaining available share pool of 185,509 and 224,913 shares as of December 31, 2020 
and 2019, respectively.  The exercise price for the purchase of shares subject to a stock option may not be 
less than 100 percent of the fair market value of the shares covered by the option on the date of the grant.  
The term of stock options will not exceed ten years from the date of grant.  Options granted are primarily 
vested evenly over a three-year period from the grant date.  Compensation expense recognized related to 
stock  option  awards  was  $88,528  and  $68,983  for  the  years  ended  December  31,  2020  and  2019, 
respectively. As of December 31, 2020, unrecognized compensation cost related to stock option awards 
was $360,882, which is expected to be recognized over a weighted-average life of 2.0 years. 

13.  EMPLOYEE BENEFITS (Continued) 

Stock Option Plan (Continued) 

The following table presents share data related to the outstanding option awards: 

   Incentive Stock Options     

Weighted- 
Average 
Exercise 
Price 

Options 
Outstanding     

116,344   $   
36,250        
(19,651 )      
(4,174 )      

128,769        
32,893        
(15,438 )      
(666 )      

22.63     
31.62     
17.19     
28.93     

25.79     
26.03     
19.80     
29.23     

Outstanding, January 1, 2019 
Granted 
Exercised 
Forfeited/Expired 

Outstanding, December 31, 2019 
Granted 
Exercised 
Forfeited/Expired 

Non-Qualified Stock 
Options 

Weighted- 
Average 
Exercise 
Price 

20.38   
31.60   
17.86   
26.27   

21.73   
25.96   
19.32   
28.15   

Options 

Outstanding      
92,930   $   
5,580        
(19,896 )      
(1,389 )      

77,225        
8,312        
(14,988 )      
(1,135 )      

Outstanding, December 31, 2020 

145,558   $   

26.46     

69,414   $   

22.65   

Exercisable at December 31, 2020 

78,746   $   

24.68     

57,598   $   

21.60   

37 

38 

 
 
 
 
 
  
  
  
  
  
  
  
  
  
     
  
  
  
  
     
  
     
    
  
     
    
  
     
    
  
  
  
  
    
  
    
  
  
     
    
  
     
    
  
     
    
  
     
    
  
     
  
 
 
 
 
 
 
 
  
  
  
  
  
    
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
  
  
    
    
    
    
    
    
    
    
  
    
    
    
       
     
    
    
    
    
    
    
    
    
    
    
    
  
    
    
    
       
     
    
    
    
    
    
  
    
    
    
       
     
    
    
    
    
    
52

53

13.  EMPLOYEE BENEFITS (Continued) 

Stock Option Plan (Continued) 

Option awards outstanding and exercisable as of December 31, 2020: 

Incentive Stock Options 

Expiration 
Date 

Exercise 
Price 

Share 
Awards 
Outstanding 

Share 
Awards 
Exercisable 

Remaining 
Contractual 
Life (years) 

$   

04/28/21 
04/02/22 
04/01/23 
04/01/24 
09/22/24 
04/01/25 
03/30/26 
10/31/26 
12/12/26 
04/03/27 
04/02/28 
03/01/29 
04/01/29 
04/03/30 
12/01/30 

14.88     
15.00     
16.63     
18.25     
19.75     
19.48     
22.00     
22.40     
22.38     
27.00     
29.63     
32.00     
31.60     
25.65     
30.00     

1,800     
4,000     
6,980     
3,582     
500     
7,468     
9,700     
1,000     
1,000     
10,185     
31,200     
1,500     
33,750     
29,993     
2,900     
145,558     

1,800     
4,000     
6,980     
3,582     
500     
7,468     
9,700     
1,000     
1,000     
10,185     
20,791     
500     
11,240     
-     
-     
78,746     

0.32     
1.25     
2.25     
3.25     
3.73     
4.25     
5.24     
5.83     
5.95     
6.25     
7.25     
8.16     
8.25     
9.25     
9.92     

Non-Qualified Stock Options 

Expiration 
Date 

Exercise 
Price 

Share 
Awards 
Outstanding 

Share 
Awards 
Exercisable 

Remaining 
Contractual 
Life (years) 

$   

04/28/21 
08/22/21 
09/30/21 
04/02/22 
04/01/23 
04/01/24 
09/22/24 
04/01/25 
03/30/26 
10/31/26 
12/12/26 
04/03/27 
04/02/28 
04/01/29 
04/03/30 
10/28/30 

14.88     
31.60     
27.00     
15.00     
16.63     
18.25     
19.75     
19.48     
22.00     
22.40     
22.38     
27.00     
29.63     
31.60     
25.65     
28.25     

1,800     
443     
350     
5,000     
5,980     
4,182     
500     
8,704     
12,906     
1,000     
1,000     
12,477     
1,596     
1,660     
-     
-     
57,598     

0.32     
0.64     
0.75     
1.25     
2.25     
3.25     
3.73     
4.25     
5.24     
5.83     
5.95     
6.25     
7.25     
8.25     
9.25     
9.82     

1,800     
443     
350     
5,000     
5,980     
4,182     
500     
8,704     
12,906     
1,000     
1,000     
12,477     
2,400     
4,980     
6,692     
1,000     
69,414     

39 

14.  COMMITMENTS  

In  the normal  course  of business, there are  outstanding commitments and contingent  liabilities  such  as 
commitments  to  extend  credit,  financial  guarantees,  and  letters  of  credit  that  are  not  reflected  in  the 
accompanying consolidated financial statements.  The Company does not anticipate any losses as a result 
of these transactions.  These instruments involve, to varying degrees, elements of credit and interest rate 
risk in excess of the amount recognized in the Consolidated Balance Sheet.   

The contract or notional amounts of those instruments reflect the extent of involvement the Company has 
in the particular classes of financial instruments that consisted of the following: 

Commitments to extend credit 
Standby letters of credit 

Total 

2020 

2019 

$   202,620,543      $   172,809,626   
5,408,070   

5,365,456          

$   207,985,999      $   178,217,696   

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any 
condition  established  in  the  contract.    Commitments  generally  have  fixed  expiration  dates  or  other 
termination clauses and may require payment of a fee.  Since many of the commitments are expected to 
expire without being drawn upon, the total commitment amounts do not necessarily represent future cash 
requirements. 

Standby  letters  of  credit  represent  conditional  commitments  issued  by  the  Company  to  guarantee  the 
performance  of  a  customer  to  a  third  party.    These  instruments  are  issued  primarily  to  support  bid  or 
performance-related contracts.  The coverage period for these instruments is typically a one-year period, 
with an annual renewal option subject to prior approval by management.  Fees earned from the issuance 
of these letters are recognized upon expiration of the commitment period.  For secured letters of credit, the 
collateral is typically Bank deposit instruments or real estate. 

Lease Commitments  

The Company leases office space and real estate for its bank branches with terms ranging from two years 
to  eighteen  years.  The  Company’s  leases  are  classified  as  operating  leases,  and,  therefore,  were  not 
recognized on the Company’s consolidated balance sheet prior to the adoption of the revised lease standard, 
ASC 842. With the adoption of ASC 842, operating lease agreements are required to be recognized on the 
consolidated balance sheet as a right-of-use (ROU) asset and a corresponding lease liability.  A combined 
ROU asset balance of $4,605,388 and $4,730,575 related to these operating leases is included in Accrued 
Interest  and  Other  Assets  on  the  consolidated  balance  sheet  as  of  December  31,  2020  and  2019, 
respectively.  A combined lease liability of $4,663,391 and $4,756,436 related to these operating leases is 
included in Accrued Interest and Other Liabilities on the consolidated balance sheet as of December 31, 
2020 and 2019, respectively. 

40 

 
 
 
 
  
    
    
  
  
  
    
    
  
  
       
  
    
  
  
     
  
  
  
    
    
    
    
    
  
    
    
    
    
  
    
    
    
    
  
    
  
  
    
  
  
    
  
  
    
  
  
    
  
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
  
    
      
  
  
  
      
  
  
    
      
  
      
    
    
  
      
  
    
    
  
  
  
    
    
  
  
       
  
    
  
  
     
  
  
  
    
    
    
    
    
  
    
    
    
    
  
    
    
    
    
  
    
  
  
    
  
  
    
  
  
    
  
  
    
  
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
    
  
  
  
  
  
    
      
  
  
  
      
  
  
  
    
    
    
    
    
    
    
    
 
 
 
 
 
  
  
       
  
  
     
  
     
     
  
  
    
  
     
       
     
    
 
 
 
 
54

55

14.  COMMITMENTS (Continued) 

Lease Commitments (Continued) 

Maturities of our lease liabilities for all operating leases for each of the next five years and thereafter are 
as follows:  

   $    

2021 
2022 
2023 
2024 
2025 
Thereafter 

Total lease payments   
Less: imputed interest   

Present value of lease liabilities    $    

Operating Lease 
Payments 

399,275   
392,220   
401,294   
410,370   
387,309   
4,055,701   
6,046,169   
1,382,778   
4,663,391   

The calculated amount of the lease liability in the preceding table is impacted by the length of the lease 
term  and  the  discount  rate  used  to  present  value  the  minimum  lease  payments.  The  Company’s  lease 
agreement includes one or more options to renew at the Company’s discretion. If at lease inception the 
Company considers the exercising of a renewal option to be reasonably certain, the Company will include 
the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, Topic 
842 requires the use of the rate implicit in the lease whenever this rate is readily determinable.  As most of 
our  leases  do  not  provide  an  implicit  rate,  we  use  the  fully  collateralized  FHLB  borrowing  rate, 
commensurate with the lease terms based on the information available at the lease commencement date in 
determining the present value of the lease payments. 

Our  combined  operating  leases  have  a  weighted-average  discount  rate  of  3.31%  and  3.63%,  and  a 
weighted-average remaining lease term of 15.4 years and 16.2 years as of December 31, 2020 and 2019, 
respectively. 

Contingent Liabilities 

The Company from time to time may be a party in various legal actions from the normal course of business 
activities.  Management believes the liability, if any, arising from such actions will not have a material 
adverse effect on the Company’s financial position. 

15.  REGULATORY RESTRICTIONS  

Restriction on Cash and Due from Banks 

The Bank is required to maintain reserve funds in cash or on deposit with the Federal Reserve Bank. The 
required reserve at December 31, 2020 and 2019 was $0 and $2,832,000, respectively. 

Loans  

Federal law prevents the Company from borrowing from the Bank unless the loans are secured by specific 
obligations.  Further, such secured loans are limited in amount to 10 percent of the Bank’s common stock 
and capital surplus. There were no such borrowings by the Company during 2020 and 2019. 

15.  REGULATORY RESTRICTIONS (Continued) 

Dividends  

The  Pennsylvania  Banking  Code  restricts  the  availability  of  capital  surplus  for  dividend  purposes.  At 
December 31, 2020, the Bank had a capital surplus of $5,723,535 which was not available for distribution 
to the Company as dividends. 

16.  REGULATORY CAPITAL  

Federal  regulations  require  the  Company  and  the  Bank  to  maintain  minimum  amounts  of  capital. 
Specifically, each is required to maintain certain minimum dollar amounts and ratios of Total Tier I and 
Common Equity Tier 1 capital to risk-weighted assets and of Tier I capital to average total assets.  

In  addition  to  the  capital  requirements,  the  Federal  Deposit  Insurance  Corporation  Improvement  Act 
(“FDICIA”)  established  five  capital  categories  ranging  from  “well  capitalized”  to  “critically 
undercapitalized.”    Should  any  institution  fail  to  meet  the  requirements  to  be  considered  “adequately 
capitalized,” it would become subject to a series of increasingly restrictive regulatory actions. 

As of December 31, 2020 and 2019, the FDIC categorized the Company and the Bank as well capitalized 
under  the  regulatory  framework  for  prompt  corrective  action.    To  be  classified  as  a  well  capitalized 
financial institution, Total risk-based, Common Equity Tier I, Tier I risk-based, and Tier I leverage capital 
ratios must be at least 10 percent, 6.50 percent, 8 percent, and 5 percent, respectively. 

The Company’s actual capital ratios are presented in the following table that shows the Company met all 
regulatory capital requirements: 

Total capital 
(to risk-weighted assets) 
Actual 
For capital adequacy purposes 
To be well capitalized 

Common Equity Tier I 
(to risk-weighted assets) 
Actual 
For capital adequacy purposes 
To be well capitalized 

Tier I capital 
(to risk-weighted assets) 
Actual 
For capital adequacy purposes 
To be well capitalized 

Tier I capital 
(to average assets) 
Actual 
For capital adequacy purposes 
To be well capitalized 

2020 

2019 

      Amount 

      Ratio         

   Amount 

      Ratio       

  $   95,279,053         12.32   %   
       61,874,268        
8.00        
       77,342,835         10.00        

$   86,899,041         11.86   % 
    58,626,829        
8.00      
    73,283,536         10.00      

  $   68,158,230        
       34,804,276        
       50,272,842        

8.81   %   
4.50        
6.50        

$   63,910,378        
    32,977,591        
    47,634,299        

8.72   % 
4.50      
6.50      

  $   74,158,230        
       46,405,701        
       61,874,268        

9.59   %   
6.00        
8.00        

$   69,910,378        
    43,970,122        
    58,626,829        

9.54   % 
6.00      
8.00      

  $   74,158,230        
       42,342,062        
       52,927,578        

7.01   %   
4.00        
5.00        

$   69,910,378        
    36,607,111        
    45,758,888        

7.64   % 
4.00      
5.00      

41 

42 

 
 
 
 
  
  
  
  
  
  
  
  
  
  
     
  
  
  
     
  
     
  
     
  
     
  
     
     
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
     
       
  
     
  
  
         
         
       
      
         
     
         
         
       
      
         
     
         
         
       
      
         
     
  
         
         
       
      
         
     
         
         
       
      
         
     
         
         
       
      
         
     
  
         
       
         
      
       
       
         
       
         
      
       
       
         
       
         
      
       
       
  
         
       
         
      
       
       
         
       
         
      
       
       
         
       
         
      
       
       
 
56

57

16.  REGULATORY CAPITAL (Continued) 

17.  FAIR VALUE MEASUREMENTS (Continued) 

The  Bank’s  actual  capital  ratios  are  presented  in  the  following  table  which  shows  the  Bank  met  all 
regulatory capital requirements: 

Total capital 
(to risk-weighted assets) 
Actual 
For capital adequacy purposes 
To be well capitalized 

Common Equity Tier I 
(to risk-weighted assets) 
Actual 
For capital adequacy purposes 
To be well capitalized 

Tier I capital 
(to risk-weighted assets) 
Actual 
For capital adequacy purposes 
To be well capitalized 

Tier I capital 
(to average assets) 
Actual 
For capital adequacy purposes 
To be well capitalized 

2020 

2019 

      Amount 

      Ratio         

   Amount 

      Ratio       

  $   94,267,202         12.17   %   
       61,988,287        
8.00        
       77,485,359         10.00        

$   86,800,059         11.80   % 
    58,853,023        
8.00      
    73,566,278         10.00      

  $   84,303,378         10.88   %   
4.50        
       34,868,411        
6.50        
       50,365,483        

$   79,107,396         10.75   % 
4.50      
    33,104,825        
6.50      
    47,818,081        

  $   84,303,378         10.88   %   
6.00        
       46,491,215        
8.00        
       61,988,287        

$   79,107,396         10.75   % 
6.00      
    44,139,767        
8.00      
    58,853,023        

  $   84,303,378        
       42,296,429        
       52,870,536        

7.97   %   
4.00        
5.00        

$   79,107,396        
    36,526,539        
    45,658,174        

8.66   % 
4.00      
5.00      

17.  FAIR VALUE MEASUREMENTS 

The following disclosures show the hierarchical disclosure framework associated with the level of pricing 
observations utilized in measuring assets and liabilities at fair value.  The three broad levels of pricing 
observations are as follows: 

Level I: 

Level II: 

Quoted  prices  are  available  in  active  markets  for  identical  assets  or  liabilities  as  of  the 
reported date. 

Pricing inputs are other than the quoted prices in active markets, which are either directly 
or indirectly observable as of the reported date.  The nature of these assets and liabilities 
includes items for which quoted prices are available but traded less frequently and items 
that  are  fair-valued  using  other  financial  instruments,  the  parameters  of  which  can  be 
directly observed. 

Level III: 

Valuations derived from valuation techniques in which one or more significant inputs or 
significant value drivers are unobservable. 

This hierarchy requires the use of observable market data when available. 

The following tables present the assets and liabilities reported on the Consolidated Balance Sheet at their 
fair value on a recurring basis as of December 31, 2020 and 2019, by level within the fair value hierarchy.  
Financial  assets  and  liabilities  are  classified  in  their  entirety  based  on  the  lowest  level  of  input  that  is 
significant to the fair value measurement. 

      Level I 

        Level II 

        Level III         

Total 

December 31, 2020 

Investment and equity securities at fair value:       
  $   

U.S. treasury securities 
U.S. government agency securities 
Obligations of states and 
   political subdivisions 
Corporate securities 
Mortgage-backed securities in 
   government-sponsored entities 
Equity securities 

-     $    2,044,540     $   
-          26,859,647         

-     $    2,044,540   
-          26,859,647   

-     
   45,804,831     
-           13,491,746          

-     
   45,804,831   
-           13,491,746   

-     

   39,836,282     

       2,132,287          

-          

-     
   39,836,282   
-           2,132,287   

Total 

  $   2,132,287     $   128,037,046     $   

-     $   130,169,333   

Derivatives at fair value: (1) 

Assets 
Liabilities 

  $   
  $   

-     $    5,074,982     $   
-     $    (9,775,453 )   $   

-     $    5,074,982   
-     $    (9,775,453 ) 

      Level I 

        Level II 

        Level III         

Total 

December 31, 2019 

Investment and equity securities at fair value:         
  $   

U.S. treasury securities 
U.S. government agency securities 
Obligations of states and 
   political subdivisions 
Corporate securities 
Mortgage-backed securities in 
   government-sponsored entities 
Equity securities 

-     $    2,007,340     $   
-          45,859,212         

-     $    2,007,340   
-           45,859,212   

   31,982,589     
-     
-           15,554,146          

   31,982,589   
-     
-           15,554,146   

-     

   35,777,226     

       1,695,342          

-          

-     
   35,777,226   
-           1,695,342   

Total 

  $   1,695,342     $   131,180,513     $   

-     $   132,875,855   

Derivatives at fair value: (1) 

Assets 
Liabilities 

  $   
  $   

-     $    1,805,370     $   
-     $    (3,391,549 )   $   

-     $    1,805,370   
-     $    (3,391,549 ) 

(1)  Derivative  assets  and  liabilities  at  fair  value  are  included  in  our  Consolidated  Balance  Sheet  in 

Accrued interest and other assets and Accrued interest and other liabilities, respectively. 

Investment Securities  

The fair market value of investment securities is equal to the available quoted market price. If no quoted 
market price is available, fair value is estimated using the quoted market price for similar securities. Fair 
value for certain held to maturity securities were determined utilizing discounted cash flow models, due to 
the absence of a current market to provide reliable market quotes for the instruments. 

43 

44 

 
 
 
  
     
       
  
     
  
  
         
         
       
      
         
     
         
         
       
      
         
     
         
         
       
      
         
     
  
       
         
         
    
         
       
       
         
         
    
         
       
       
         
         
    
         
       
  
       
         
         
    
         
       
       
         
         
    
         
       
       
         
         
    
         
       
  
       
         
         
    
         
       
       
         
         
    
         
       
       
         
         
    
         
       
 
 
 
 
 
 
 
 
 
 
 
 
 
  
     
  
  
  
            
        
            
  
      
     
  
  
  
  
  
       
     
  
  
  
  
  
  
  
    
      
    
       
    
      
    
    
  
  
    
      
    
       
    
      
    
    
      
            
        
            
  
 
  
     
  
  
  
          
          
           
  
      
     
  
  
  
  
  
       
     
  
  
  
  
  
  
  
    
      
    
       
    
      
    
    
  
 
  
    
      
    
       
    
      
    
    
      
            
        
             
  
 
 
 
 
 
58

59

17.  FAIR VALUE MEASUREMENTS (Continued) 

17.  FAIR VALUE MEASUREMENTS (Continued) 

Impaired Loans 

The Company has measured impairment on loans generally based on the fair value of the loan’s collateral 
on a non-recurring basis. Fair value is generally determined based upon independent third-party appraisals 
of the properties. In some cases, management may adjust the appraised value due to the age of the appraisal, 
changes  in  market  conditions,  or  observable  deterioration  of  the  property  since  the  appraisal  was 
completed. Additionally, management makes estimates about expected costs to sell the property which are 
also included in the net realizable value. If the fair value of the collateral dependent loan is less than the 
carrying amount of the loan, a specific reserve for the loan is made in the allowance for loan losses, or a 
charge-off is taken to reduce the loan to the fair value of the collateral (less estimated selling costs) and 
the loan is included in the table above as a Level III measurement. 

Derivatives 

Derivative instruments are recorded at fair value based upon commercially reasonable industry and market 
practices for valuing similar financial instruments. Certain inputs to the credit valuation models may be 
based on assumptions and best estimates that are not readily observable in the marketplace. Valuations do 
not reflect trading costs or counterparty charges that could apply if positions are terminated. 

Mortgage Servicing Rights 

Mortgage servicing rights are accounted for under the amortization method and are adjusted to the lower 
of  aggregate  cost  or  estimated  fair  value  on  a  semi-annual  basis  or  more  frequently  as  deemed 
appropriate.  Fair value is estimated by projecting and discounting future cash flows.  Various assumptions 
including future cash flows, market discount rates, expected prepayment rates, servicing costs, and other 
factors are used in the valuation of mortgage servicing rights. 

The  following  tables present  the  assets measured  on  a  nonrecurring basis on  the Consolidated Balance 
Sheet  at  their  fair  value  as  of  December 31,  2020  and  2019,  by  level  within  the  fair  value  hierarchy. 
Impaired loans that are collateral dependent are written down to fair value through the establishment of 
specific reserves. Techniques used to value the collateral that secure the impaired loans include: quoted 
market prices for identical assets classified as Level I inputs and observable inputs employed by certified 
appraisers for similar assets classified as  Level  II inputs. In cases where valuation  techniques included 
inputs that are unobservable and are based on estimates and assumptions developed by management based 
on the best information available under each circumstance, the asset valuation is classified as Level III 
input.    Other  real  estate  owned  is  measured  at  fair  value,  less  cost  to  sell  at  the  date  of  foreclosure.  
Valuations are periodically performed by management and the assets are carried at the lower of carrying 
amount,  or  fair  value  less  cost  to  sell.    The  fair  value  for  mortgage  servicing  rights  is  estimated  by 
discounting contractual cash flows and adjusting for prepayment estimates.  Discount rates are based upon 
rates generally charged for such loans with similar characteristics. 

Assets: 
Impaired loans 
Mortgage servicing rights 

Assets: 
Impaired loans 
Mortgage servicing rights 

      Level I 

        Level II 

        Level III 

Total 

December 31, 2020 

  $   

-     $   
-         

-     $    1,322,141     $    1,322,141   
200,306   
-         

200,306         

      Level I 

        Level II 

        Level III 

Total 

December 31, 2019 

  $   

-     $   
-         

-     $   
-         

986,637     $   
297,928         

986,637   
297,928   

The following tables provide a listing of significant unobservable inputs used in the fair value measurement 
process for items valued utilizing Level III techniques as of December 31, 2020 and 2019. 

December 31, 2020 

      Valuation    

Impaired loans 

  Fair Value      Techniques     Unobservable Inputs 
$    660,932   

Discount Rate 

Discounted 
Cash Flows 

Impaired loans 

$    661,209   

Property 
appraisals 

Management discount 
for property type and 
recent market volatility 

Mortgage servicing 
rights 

$    200,306   

Discounted 
cash flows 

Discount rate 

Prepayment speeds 

December 31, 2019 

      Valuation    

Impaired loans 

  Fair Value      Techniques     Unobservable Inputs 
$    722,572   

Discount Rate 

Discounted 
Cash Flows 

Impaired loans 

$    264,065   

Property 
appraisals 

Management discount 
for property type and 
recent market volatility 

Mortgage servicing 
rights 

$    297,928   

Discounted 
cash flows 

Discount rate 

Prepayment speeds 

Range 
4.00% - 8.50% 
discount 
Weighted Average 
(5.18%) 

15.00% - 100.00% 
discount 
Weighted Average 
(28.93%) 

2.68 - 3.28% discount 
Weighted Average 
(2.98%) 

1.47 - 2.99 
prepayment factor 
Weighted Average 
(1.83%) 

Range 
4.00% - 8.50% 
discount 
Weighted Average 
(5.18%) 

15.00% - 100.00% 
discount 
Weighted Average 
(28.93%) 

2.68 - 3.28% discount 
Weighted Average 
(2.98%) 

1.47 - 2.99 
prepayment factor 
Weighted Average 
(1.83%) 

45 

46 

 
 
 
 
 
 
 
 
 
  
     
  
  
       
  
        
          
          
          
  
      
 
  
     
  
  
       
  
        
          
          
          
  
      
 
 
 
  
  
  
  
  
    
  
  
  
  
  
  
  
  
  
  
  
  
  
    
    
    
    
    
  
  
  
  
  
  
    
    
    
    
    
  
  
  
  
  
  
       
  
    
    
    
  
  
      
  
  
  
  
  
  
  
      
       
    
    
  
  
  
  
  
    
  
  
  
  
  
  
  
  
  
  
  
  
  
    
         
    
    
  
  
  
  
  
  
    
    
    
    
    
  
  
  
  
  
  
       
  
    
    
    
  
  
      
  
  
  
  
  
 
60

61

18.  FAIR VALUE DISCLOSURE OF FINANCIAL INSTRUMENTS  

19.  ACCUMULATED  OTHER  COMPREHENSIVE  INCOME   

The estimated fair values of the Company’s financial instruments not required to be measured or reported 
at fair value at December 31, 2020 and 2019 are as follows:  

The following table presents the changes in accumulated other comprehensive income (loss) by component 
net of tax for the year ended December 31,  2020  and 2019: 

   Carrying 

Value 

Fair 
Value 

2020 
Level 
I 

Level 
II 

Level 
III 

Financial assets: 

Investment securities 
   held to maturity 
Net loans 

Financial liabilities: 

Deposits 
Other borrowings 

$    11,023,499      $    11,158,436      $   
    755,960,393     

    756,802,249     

-      $    11,158,436      $   
-     

-   
    756,802,249   

-     

$   877,796,429      $   879,819,942      $   626,186,642      $   
     64,656,810     

     66,159,726     

-     

-      $   253,633,300   
    131,159,726   
-     

For cash and cash equivalents, certificates of deposits, loans held for sale, regulatory stock, bank-owned 
life  insurance,  accrued  interest  receivable,  short-term  borrowings,  and  accrued  interest  payable,  the 
carrying value is a reasonable estimate of fair value. 

   Carrying 

Value 

Fair 
Value 

2019 
Level 
I 

Level 
II 

Level 
III 

7,250,000      $   

$   
    679,518,794     

7,378,098      $   

    682,935,106     

-      $   
-     

7,378,098      $   

-   
    682,935,106   

-     

Financial assets: 

Investment securities 
   held to maturity 
Net loans 

Financial liabilities: 

Deposits 
Other borrowings 

Net Unrealized 
Gains 
on Investment 
Securities 

Cash Flow 
Hedges 

Total 

Accumulated other comprehensive 
   income (loss) , January 1, 2019 
Other comprehensive income before 
   reclassification 
Amounts reclassified from 
   accumulated other comprehensive loss 
Amounts from change to AOCI 
   related to cash flow hedges 
Accumulated other comprehensive 
   income (loss), December 31, 2019 

Other comprehensive income before 
   reclassification 
Amounts reclassified from 
   accumulated other comprehensive loss 
Amounts from change to AOCI 
   related to cash flow hedges 
Accumulated other comprehensive 
   income (loss), December 31, 2020 

   $   

(1,317,858 )    $   

16,081      $   

(1,301,777 ) 

1,698,566     

-     

1,698,566   

(127,694 )         

-           

(127,694 ) 

-           

(1,283,601 )         

(1,283,601 ) 

   $   

253,014      $   

(1,267,520 )    $   

(1,014,506 ) 

2,475,314           

-           

2,475,314   

(63,913 )         

-           

(63,913 ) 

-           

(2,406,031 )         

(2,406,031 ) 

   $   

2,664,415      $   

(3,673,551 )    $   

(1,009,136 ) 

$   710,225,620      $   711,098,065      $   430,612,859      $   
     80,029,248     

     80,242,399     

-     

-      $   280,485,206   
     80,242,399   
-     

The following table presents significant amounts reclassified out of each component of accumulated other 
comprehensive income (loss) for the year ended December 31, 2020  and 2019: 

For cash and cash equivalents, certificates of deposits, loans held for sale, regulatory stock, bank-owned 
life  insurance,  accrued  interest  receivable,  short-term  borrowings,  and  accrued  interest  payable,  the 
carrying value is a reasonable estimate of fair value. 

Unrealized gains on investment 
  securities, December 31, 2020 

   Amount Reclassified      
from Accumulated 
   Other Comprehensive     
Income 

Affected Line Item 
in the Consolidated 
Statement of Income where 
Net Income is Presented 

   $    

   $    

   $    

80,903     
(16,990 )   

Investment securities gains, net 
Income tax expense 

63,913     

161,638     
(33,944 )   

Investment securities gains, net 
Income tax expense 

Unrealized gains on investment 
  securities, December 31, 2019 

   $    

127,694     

20.  SUBSEQUENT  EVENTS 

Management has reviewed events occurring through March 12, 2021,  the date the financial statements 
were issued, and no additional subsequent events occurred requiring accrual or disclosure. 

47 

48 

 
 
 
  
  
  
  
    
  
    
  
    
  
    
  
  
  
  
    
  
     
  
    
  
    
  
  
      
    
      
    
      
    
      
    
      
  
    
    
  
    
      
    
      
    
      
    
      
    
    
    
      
    
      
    
      
    
      
    
    
    
    
 
 
  
  
  
  
    
  
    
  
    
  
    
  
  
  
  
    
  
    
  
    
  
    
  
  
      
    
      
    
    
      
      
    
      
  
    
    
  
    
      
    
      
    
      
    
      
    
    
    
      
    
      
    
      
    
      
    
    
    
    
 
 
 
 
 
  
  
  
          
  
          
  
  
  
  
  
       
       
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
    
    
    
        
  
    
  
  
     
       
  
  
       
  
  
    
  
    
  
    
  
    
 
 
  
  
  
  
  
    
  
  
  
  
  
    
  
  
       
    
  
  
  
  
  
  
  
  
  
     
      
  
  
  
  
  
  
  
 
 
 
62

B O A R D   O F   D I R E C T O R S   A N D   O F F I C E R S

63

BOARD OF DIRECTORS OF KISH 
BANCORP, INC.
William P. Hayes, Chairman
James J. Lakso, Vice Chairman
Eric J. Barron, Member
William L. Dancy, Member
Spyros A. Degleris, Member
Gregory T. Hayes, Member
Paul G. Howes, Member
William S. Lake, Member
Kathleen L. Rhine, Member
Paul H. Silvis, Member
James A. Troha, Member*
Frances V. Vaughn, Member
George V. Woskob, Member

BOARD OF DIRECTORS OF KISH BANK
William P. Hayes, Chairman
James J. Lakso, Vice Chairman
William L. Dancy, Member
Spyros A. Degleris, Member
Gregory T. Hayes, Member
Paul G. Howes, Member
William S. Lake, Member
Kathleen L. Rhine, Member
Paul H. Silvis, Member
James A. Troha, Member*
Frances V. Vaughn, Member
George V. Woskob, Member

CENTRE COUNTY REGIONAL BOARD
A. Christian Baum, Member 
Spyros A. Degleris, Member
Adam R. Fernsler, Member
H. Amos Goodall, Jr., Member
Alan G. Hawbaker, Member
Paul G. Howes, Member
Oscar W. Johnston, Member
Michael J. Krentzman, Member
Maureen L. Mulvihill, Member
Kathleen L. Rhine, Member
Paul H. Silvis, Member
George V. Woskob, Member
Brandon M. Zlupko, Member

HUNTINGDON COUNTY REGIONAL 
BOARD
Arthur J. DeCamp, Member
Wayne A. Hearn, Member
Stephen C. Huston, Member
James J. Lakso, Member
Pamela F. Prosser, Member
Burgess A. Smith, Member
Delmont R. Sunderland, Member
Angela D. Thompson, Member
James A. Troha, Member
Frances V. Vaughn, Member

JUNIATA COUNTY REGIONAL BOARD
Philip Bomberger, Member
Jeff Brown, Member
Ronald N. Colledge, Member
Maxwell Manbeck, Member
Robert Rowles, Member
Anita Rudy, Member

MIFFLIN COUNTY REGIONAL BOARD
Christina Calkins-Mazur, Member
Susan L. Cannon, Member
William L. Dancy, Member
James W. Felmlee, Member
Michael K. Halloran, Member
Melinda K. Kenepp, Member
William S. Lake, Member
Harvard K. McCardle, Member
Alan J. Metzler, Member
Phyllis L. Palm, Member
John Pannizzo, Member
James L. Shilling, Jr., Member

KISH BANK EXECUTIVE OFFICERS
William P. Hayes, Chairman and Chief Executive 

Officer

Gregory T. Hayes, President and Chief 

Operating Officer

Mark J. Cvrkel, Executive Vice President, Chief 

Financial Officer

Robert S. McMinn, Executive Vice President, 

General Counsel 

Richard A. Sarfert, Executive Vice President, 

Chief Lending Officer

KISH BANK SENIOR OFFICERS
Douglas C. Baxter, Senior Vice President, 
Accounting and Controls Manager

Robert L. Bilger, Senior Vice President, Market 

Leader

Kimberly A. Bubb, Senior Vice President, 

Director of Digital Technology Innovation
Peter D. Collins, Senior Vice President, Senior 
Portfolio Manager and Commercial Lender
Wade E. Curry, LUTCF, Senior Vice President, 

Investment Services

Terra L. Decker, Senior Vice President, Risk 

Officer

Kenneth M. Goetz, Senior Vice President, 

Managing Director - Ohio

Thomas Minichiello, III, Senior Vice President, 

Director of Retail Banking

Amy M. Muchler, Senior Vice President, 

Educational Outreach and Service Quality 
Manager

Debra K. Weikel, Senior Vice President, Retail 

Credit Officer

Suzanne M. White, Senior Vice President, 
Human Resources and Organizational 
Development Director

Jeffrey D. Wilson, Senior Vice President, CEO of 

Kish Agency

Gary L. Wimer, Senior Vice President, Managing 

Director - Ohio

Allan F. Bills, Vice President, Finance Reporting 

and Analytics Manager

Tina M. Collins, Vice President, Controller
Alta Corman-Wolf, Vice President, Residential 

Lender

Beth N. Metz Gilmore, Vice President, Human 

Resources Manager

Roxanne R. Greising, Vice President, Credit Risk 

Director

Jeffrey A. Gum, Vice President, Managing 
Director of Kish Benefits Consulting

Allana L. Hartung, Vice President, Commercial 

Relationship Manager

Jeffrey T. Hayes, Vice President, Financial 

Advisor

Edward M. Henderson, Vice President, Wealth 

Advisor and Trust Officer

Ashley L. Henry, Vice President, Lending 

Services Manager

Terry P. Horner, Vice President, Business 

Development Officer

Garen M. Jenco, Vice President, Client 

Experience

Holly A. Johnson, Vice President, Mortgage 

Banking Manager

Marsha K. Kuhns, Vice President, Residential 

Lender

John Q. Massie, Vice President, Commercial 

Relationship Manager

Virginia A. McAdoo, Vice President, Retail 

Banking Manager

Kristie R. McKnight, Vice President, Commercial 

Relationship Manager

Seth J. Napikoski, Vice President, Commercial 

Relationship Manager

Peter K. Ort, Vice President, Branch Manager
Denise F. Quinn, Vice President, Commercial 

Relationship Manager

Kevin D. Rimmey, Vice President, Credit 

Administration Manager

Melissa K. Royer, Vice President, Technical 

Advisor

Cheryl E. Shope, Vice President, Residential 

Lender

Glenn E. Snyder, Jr., Vice President, Facilities 

and Security Officer

Wendy S. Strohecker, Vice President, Bank 

Operations Manager

N. Robert Sunday, III, Vice President, 

Compliance Officer

Penny L. Zesiger, Vice President, Residential 

Lender

*Appointed at the January 2021 Board meeting.

The Board of Directors of Kish Bancorp, Inc.

Front row: Kathleen Rhine, Bill Hayes, Greg Hayes, and Fran Vaughn. Back row: Eric 
Barron, Bill Lake, George Woskob, Paul Howes, Bill Dancy, Jim Lakso, Paul Silvis, and 
Spyros Degleris. Not pictured: Jim Troha*.

In Memoriam

EDWARD A. FRIEDMAN 
1948–2020
Member of the Board of Directors of  
Kish Bancorp, Inc. and Kish Bank,  
and of the Centre County Regional Board

4255 East Main Street, Belleville, PA 17004  |  1-800-981-5474  |  www.KishBank.com