Quarterlytics / Leeds Group plc

Leeds Group plc

ldsg · LSE
Claim this profile
Ticker ldsg
Exchange LSE
Sector
Industry
Employees 201-500
← All annual reports
FY2021 Annual Report · Leeds Group plc
Sign in to download
Loading PDF…
LEEDS  

GROUP PLC 

Annual Report and Accounts 2021 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contents 

SGroup Information and Advisors 

SStrategic Reports 

Chairman’s Statement 

Finance and Operating Review 

Governance 

Board of Directors 

Chairman’s Corporate Government Statement 

Corporate Governance Report 

Directors’ Report 

FFinancial Statements 

Independent Auditor’s Report 

Consolidated Statement of Comprehensive Income  

Consolidated Statement of Financial Position 

Consolidated Cash Flow Statement 

Consolidated Statement of Changes in Equity 

Notes to the Consolidated Financial Statements 

Company Statement of Financial Position  
(prepared under FRS 101 "Reduced Disclosure Framework") 

Company Statement of Changes in Equity 

Notes to the Financial Statements of the Company 

Appendix 1 - Five Year Summary of Results and Capital Employed 

Notice of Annual General Meeting 

1 

2 

3 

7 

8 

9 

18 

22 

29 

30 

31 

32 

33 

61 

62 

63 

66 

67 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Group Information and Advisers 

Subsidiary Companies 

Wholly owned subsidiary companies of Leeds Group plc (‘‘Leeds Group’’ or ‘‘the Group’’): 

Hemmers-Itex Textil Import Export GmbH 
‘‘Hemmers’’ 
Twentestrasse 1 
48527 Nordhorn 
Germany 

Leeds Property GmbH 
‘‘Leeds Properties’’ 
Twentestrasse 1 
48527 Nordhorn 
Germany 

Director during the year 
Jörg Hemmers 

Director during the year 
Jörg Hemmers 

Principal activity 
Import, sale & distribution of fabric 

Principal activity 
Dormant  

Wholly owned subsidiary companies of Hemmers: 

Stoff-Ideen-KMR GmbH  
‘‘KMR’’ 
Twentestrasse 1 
48527 Nordhorn 
Germany 

Director during the year 
Jörg Hemmers 

Principal activity 
Retail textile trading 

Group Advisers 

Solicitors 

Financial Advisers 

Auditors 

Walker Morris LLP 
33 Wellington Street 
Leeds 
LS1 4DL  

Registrars* 

Link Group 
10th Floor 
Central Square 
29 Wellington Street 
Leeds 
LS1 4DL 

Cairn Financial Advisers LLP 
107 Cheapside 
London 
EC2V 6EE 

BDO LLP 
29 Wellington Street 
Leeds 
LS1 4DL 

Principal Bankers 

Lloyds Banking Group 
1 Lovell Park Road 
Leeds   
LS1 1 NS 

* Calls to the Link Group shareholder helpline 0871 664 0300 are charged at the standard geographic rate and 
will  vary  by  provider.   Calls  outside  the  United  Kingdom  will  be  charged  at  the  applicable  international 
rate.  Lines are open between 09:00 - 17:30, Monday to Friday excluding public holidays in England and Wales. 
Or you can contact them by e mail shareholderenquiries@linkgroup.co.uk, 

1 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chairman’s Statement  

Statement  

As a result of the ongoing global pandemic, it has been another challenging year for the Group.  In our interim report 
we announced that sales for Hemmers and KMR in the first six months of the financial year had been higher than 
expected. In subsequent trading updates on 17 February 2021 and 18 May 2021, we explained that since the half year 
end, there had been further countrywide restrictions imposed by the German government which had adversely affected 
trading activity in the second half of the financial year. 

Both  Hemmers-Itex  Textil  Import  Export  GmbH  (‘Hemmers’)  and  Stoff-Ideen-KMR  GmbH  (‘KMR’)  businesses 
have been affected by the countrywide lockdowns imposed by the German government in response to the Covid-19 
pandemic  and  further  government-imposed  restrictions  placed  on  retail  shops  thereafter.    Hemmer’s  wholesale 
business was also affected by lockdowns in its export markets though trading continued on a reduced basis. However, 
all KMR’s retail shops were fully closed during the country-wide lockdowns which lasted until early March 2021 with 
some shops remaining closed until the end of May 2021 due to localised lockdowns.    The effect of the KMR shop 
closures were partly mitigated by actions taken by management and by government financial aid.  The Group operating 
result showed a reduced loss of £280,000 compared to the previous year loss of £1,756,000. 

Even  though  the  lockdown  has  now  been  lifted,  the  Covid-19  pandemic  is  still  having  an  impact  in  the  global 
marketplace, with sales levels for both Hemmers and KMR in the first quarter of the new financial year lower than 
previous years but in line with expectations. The impact of Covid-19 on the Group is detailed further in the Finance 
and Operating Review and Directors’ Report. The Directors are confident that both businesses are prepared to mitigate 
the risk of a further wave of the pandemic and should restrictions be imposed again, the companies would take the 
necessary actions and also apply for any available government financial support. 

Following the prior year sales and cost reviews, the Directors believe that the Group  is structured to align its costs 
with sales activity and has a stronger management team with a competitive sales strategy.  This strategy will potentially 
return the Group to acceptable levels of profit in future years, assuming a return to a normal trading environment. 

On behalf of shareholders, I want to thank the management and staff of Hemmers and KMR who have all continued 
with their best efforts to work through difficult and challenging times in the face of the global pandemic. 

Jan G Holmstrom 
Non-Executive Chairman  
15 October 2021 

2 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Finance and Operating Review 

Business review 

The Companies Act 2006 requires the Directors to set out in this report a fair review of the business of the Group 
during the year ended 31 May 2021, including an analysis of the position of the Group at the end of the year and a 
description of the principal risks and uncertainties facing the Group. This information includes a discussion of the Key 
Performance Indicators used by the Directors to monitor the business which are: 

• 
• 
• 

Sales volumes and revenue 
gross profit margin 
operating overheads and central costs 

• 
• 
• 

    profit before tax 
    earnings per share 
    working capital levels 

Group result 

Group revenue for the continuing operations in the year was £33,013,000 (2020: £35,067,000).  The ongoing effects 
of the Covid-19 pandemic affected both Hemmers and KMR.  Although the German government provided financial 
support to the Group amounting to £966,000, the reduced sales figures did not generate enough contribution to cover 
the fixed overheads and, therefore, both Hemmers and KMR made a loss after interest.  The Group’s operating loss 
from continuing activities was £280,000 (2020: loss £1,756,000) and the Group’s loss before tax from continuing 
activities was £508,000 (2020: loss £2,016,000).  

The tax credit in the year was £42,000 (2020: charge £6,000).  The total loss per share was 1.7p (2020: loss per share 
8.6p). 

Hemmers-Itex   

Hemmers  is  a  global  business  engaged  in  designing,  importing,  warehousing  and  wholesaling  of  fabrics  from 
Germany.  The market in Germany has been affected by the Covid-19 pandemic, however Hemmers have positioned 
themselves well in the marketplace and have managed to secure business from competitors. The strategic sales review 
coupled with the comprehensive cost review undertaken last year has ensured the cost base for Hemmers is aligned to 
the current sales levels and market conditions.  Sales for the year were slightly higher than last year at £27,669,000 
(2020: £27,060,000) due to exchange translation as sales volumes were in line with previous years but lower than 
expectations.  The gross contribution percentage decreased slightly to 30% (2020: 31%) due to the pressure on pricing 
through competition however, with the increased level of sales, the gross contribution has increased to £4,580,000 
(2020: £4,155,000).  Due to the reduction in fixed overheads resulting from the prior year cost review and government 
financial assistance of £274,000, Hemmers achieved a profit before interest of £330,000 (2020: loss £1,298,000). 

Hemmers is completely focused on growing its business domestically and internationally in its wholesale markets 
with a more customer focused sales strategy.   We are confident that Hemmers will continue to compete in the global 
marketplace regaining further market share thus returning to profitability after interest. 

Hemmers bank debt, net of cash, increased in the year to £3,558,000 (2020: £3,184,000).  The bank debt is secured 
on the assets of Hemmers. 

KMR 

KMR is a retail trading business in Germany. KMR has been severely affected by the Covid-19 pandemic resulting in 
the closure of all its retail shops during countrywide lockdowns.  Also following the lifting of the second government-
imposed  lockdown,  local  lockdowns  were  imposed due  to  the  level  of  Covid-19  infections  in  certain  areas.    This 
affected certain KMR retail shops for a further eleven weeks in this financial year.   Sales were, therefore, significantly 
lower than last year at £5,344,000 (2020: £8,007,000).  The gross contribution percentage increased slightly to 56% 
(2020: 53%) due to price increases. This lower level of trading, despite financial support from the German government 
amounting to £692,000, has resulted in a loss before interest for the year of £211,000 (2020: loss £218,000).  Improved 
working  efficiencies  have  been  implemented  during  the  year  including  the  introduction  of  new  working  patterns 
resulting in a reduced cost base. This is expected to eliminate the losses going forward and provide a better foundation 
for improved results in the coming years.  

KMR bank debt, net of cash, decreased in the year to £749,000 (2020: £979,000).  The bank debt is secured on the 
assets of KMR. 

3 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Finance and Operating Review (continued) 

Fixed Assets 

The net book amount of tangible fixed assets is £7,750,000 (2020: £8,183,000). Capital additions in the year amounted 
to £562,000 (2020: £560,000).  

The net book value of right-to-use assets is £2,453,000 (2020: £2,374,000). There were £750,000 of additional right-
of-use leases included as assets in the year although they relate to leases which were regarded as short-term leases in 
2020 (2020: £258,000).  An impairment charge of £333,000 has been recognised in the accounts in relation to these 
assets. 

Working Capital and Cash Flow 

Net debt increased from £3,517,000 to £3,952,000 in the year.  Net cash used in the year at average exchange rates 
was £610,000 (2020: generated £34,000).   Working capital, which comprises inventories, trade and other receivables 
and trade and other payables, increased in the year by £452,000 (2020: decreased £2,738,000).  Debtor and Trade 
Creditor levels were lower at 31 May 2021 due to the reduced trading in March to May as a result of the effects of the 
Covid-19 pandemic on trading. Loan repayments of £771,000 (2020: £2,378,000) have been made this year.  Last 
year the repayments were partly due to the sale of properties which generated £1,317,000 with the corresponding debt 
being  repaid.    New  loans  taken  out  in  the  year  £787,000  relating  to  short  term  debt.  Lease  liability  repayments 
(including interest) of £1,059,000 (2020: £926,000) have been made in the year. 

The Group continues to carefully monitor its working capital requirements to ensure it operates within its current 
banking facilities. 

Net Asset Value 

Net assets decreased in the year by £1,022,000 as follows: 

At 31 May 2020  
Loss after tax  
Translation differences 

At 31 May 2021 

Debt Profile 

Net assets 
£000 

15,583 
(466) 
(556) 

14,561 

Per share 
pence 

57.0  
(1.7) 
    (2.0) 

53.3 

The funding policy of the Group continues to be to match its funding requirement in trading subsidiaries in a cost-
effective  fashion  with  an  appropriate  combination  of  short  and  longer-term  debt.  Property  investments  have  been 
financed partly by long term loans at fixed interest rates between 1.05% and 4.07%.  Working capital finance, when 
required, is via short term loans of three months currently attracting interest at rates of between 1.25% and 3%.  Bank 
debt in the subsidiaries is secured by charges on inventories, receivables and property and is without recourse to the 
Parent Company. 

Share Capital 

During the year, the Company cancelled 4,279,157 ordinary shares that had been held in treasury following previous 
purchases of the shares by the Company. 

4 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Finance and Operating Review (continued) 

Impairment reviews 

A cash generating unit is defined by IAS36 as the smallest identifiable group of assets that generates cash flows that 
are largely independent of the cash inflows from other assets, or group of assets. As such, each store in KMR represents 
its own cash generating unit. Following the implementation of IFRS16, the right-of-use assets relating to KMR’s retail 
shops are  now  considered  part of the cash generating units. Other immaterial assets are  allocated to each store to 
consider the wider asset portfolio of each store, where right-of-use assets remain the only material in scope assets to 
consider in impairment testing. Although annual impairment reviews are not required on tangible assets, management 
have performed an impairment review on these assets due to historic trading losses and the effects of the Covid-19 
pandemic.  Impairment tests have been performed by assessing relevant cash flows of each cash generating unit and 
assessing this against the value of assets relating to that specific cash generating unit to consider recoverable amounts. 
Following this review, an impairment charge of £333,000 has been recognised during this financial year see note 3. 

Principal risks and uncertainties 

The Board has identified the main categories of business risk in relation to the Group’s strategic aims and objectives, 
and has considered reasonable steps to prevent, mitigate and manage these risks.  The principal risks identified are as 
follows: 

Funding risk 
The Group has a combination of short-term borrowing facilities and longer-term loan agreements secured on Group 
assets. The Group remains dependent upon the support of these funders and there is a risk that failure in a company 
to meet banking covenants could have implications for the Group. Borrowing facilities are monitored regularly and 
the facilities agreed are more than needed for the Group’s requirements.  The Group has close working relationships 
with their current funders but believe alternative banking funders could be secured if required.  

Hemmers has a maximum working capital facility of €11m, restricted to the borrowing base which is calculated as 
70% of eligible inventory and 80% of eligible debtors. In the financial year 2021, this resulted in average availability 
of €7.7m (2020: €8.8m) with a range of €6.9m to €8.3m (2020: €8.0m to €9.0m) and minimum headroom of €4.5m 
(2020: €4.7m) in the year. In the forecast period to 31 May 2023, the estimated availability range is €6.9m to €8.8m 
and the minimum headroom €3.4m. The only covenant on this facility is an equity ratio which must exceed 30% of 
gross assets at the financial year end.  At 31 May 2021, the ratio was higher than 60% (2020: 61%).  The facility is 
uncommitted, but the bank is obliged to give reasonable notice of any change. 

KMR  has  a  fixed  working  capital  loan  facility  of  €1m  which  was  fully  drawn  at  the  year  end  and  a  €0.5m  bank 
overdraft facility secured on working capital, of which €0.2m was utilised as at 31 May 2021. The covenants on these 
facilities are (i) an equity ratio which must exceed 35% of gross assets at the financial year end and (ii) the ratio of 
working capital/bank facility should be a minimum 1.5x.  At 31 May 2021, these ratios were 55.5% (2020: 39.5%) 
and 1.54 (2020: 1.58).  The facilities are uncommitted, but the bank is obliged to give reasonable notice of any change.  

Considering the trading results in the first quarter of the current financial year, the likely ongoing impact of the Covid-
19 pandemic and the headroom available on the Hemmers working capital facility, the Directors are of the opinion 
that it is appropriate to apply the going concern basis of preparation to the financial statements. 

Market risk 
There is always the ongoing threat of reduced market demand.  This has been seen this year and the Group continues 
to strive to combat the reduced demand by looking at other markets both domestically and internationally and looking 
at expanding its product ranges.  The commercial risks of operating in the highly competitive European fabric market 
are limited by the fact that Hemmers has a wide range of suppliers, and no customer accounts for more than 5% of 
revenues.  

Foreign exchange risk 
Most  fabric  purchased  by  Hemmers  is  paid  for  in  US  dollars,  while  the  Euro  is  the  principal  currency  in  which 
Hemmers sells its product. The Euro/dollar rate is of greater significance to Leeds Group than the strength of Sterling. 
The Hemmers management continue to manage this transactional currency risk by a combination of forward exchange 
contracts with reputable banks and sales price increases where necessary. 

5 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Finance and Operating Review (continued) 

Covid-19 
During  the  year,  the  global  Covid-19  pandemic  which  resulted  in  lockdowns  across  the  world,  has  affected  both 
businesses.  This affected the last six weeks of the last financial year, late March 2020 to early May 2020 and twelve 
weeks of this financial year  from mid December 2020 to early March 2021.  KMR, whose main business is retail 
shops, was required to close all its shops during the two government-imposed lockdowns and, then some of its shops 
were required to close due to further local lockdowns. The financial impact on all businesses was partly mitigated by 
financial support from the German government.  Financial support was provided to cover the wages of staff unable to 
work due to the country wide lockdown.  Additional support was provided based on reduced turnover of the combined 
Hemmers and KMR group and additional compensation for certain seasonal goods sold at a loss. There is a risk that 
if  infections  of  Covid-19  are  not  controlled  that  a  further  country  wide  or  local  lockdown  will  be  required.    It  is 
expected that in this event, Government support would again be provided, and management have looked at further 
measures to mitigate the risk having experienced this in the first and second waves of the pandemic. 

The ongoing effects of the Covid-19 pandemic are still being experienced globally with markets not fully recovered 
and supply chain issues.  Although the Group is affected by these issues, we are currently managing delays in deliveries 
effectively through good stock management and any increased costs associated with container shipments from the Far 
East are being recovered through an increase in sales prices. 

Brexit 
Following  the  UK’s  departure  from  the  European  Union (“EU”)  on  31  December  2020,  the  Group  has  seen  little 
impact  of  this  departure  and  the  Directors  do  not  expect  this  impact  to  change.    The  business  of  Leeds  Group  is 
conducted entirely by subsidiaries incorporated in Germany, and their exports to the UK account for approximately 
4% only of Group revenue.  

Section 172 Report 

Leeds Group is committed to acting ethically and with integrity throughout all its business dealings and relationships. 
It is important to the company and its subsidiaries that trusted business relationships are established and maintained 
with key stakeholders, customers and suppliers and that it invests in and supports all its employees equally.   

The Directors have always acted in accordance with their lawful duties, which includes their duty to act in good faith 
to promote the success of the Group for the benefits of its shareholders, having regard to its stakeholders and matters 
set  out  in  Section  172  (1)  of  the  Companies  Act  2006.  Section  172  considerations  are  embedded  throughout  the 
decision making of the Board. Issues, factors and risks which the Directors have considered when discharging their 
duty  under  section  172  (1)  are  further  detailed  in  the  Chairman’s  Statement,  Directors’  Report  and  Corporate 
Governance Report contained within these report and accounts. 

As detailed in the Chairman’s Statement, the Directors are focused on developing the Hemmers and KMR businesses 
in Germany.  The year has been challenging with the Covid-19 pandemic, but the focus remains the same. 

The  two  major  shareholders  are  represented  as  non-executive  members  on  the  Board.  The  Board  recognises  the 
importance of effective and transparent dialogue with shareholders and ensuring that non-management shareholders 
understand and support the Group’s strategy and objectives. The Board meet quarterly on as formal basis, and ad hoc, 
as necessary, throughout the year. The Board is more than happy to engage with shareholders at any time and answer 
questions they may have.  The AGM is a formal meeting at which to have this dialogue. 

The Board looks to ensure the systems, processes and controls established to manage its businesses to the highest 
standards. The supply chain is an integral part of trading business, and it is of paramount importance that best practice 
in terms of anti-bribery and modern slavery are adhered to.  All employees have therefore completed training to ensure 
this is in place. The Board receives updates from the management team at Hemmers as to the relationships with key 
customers and suppliers.  Hemmers management regularly engage in dialogue with key suppliers and customers.  All 
operational staff are based in Germany, based either at Nordhorn or work within one of the KMR retail shops. Regular 
dialogue  is  maintained  with  all  staff  and  meetings  are  held  regularly  to  ensure  staff  understand  the  strategy  and 
positions of the businesses.  Staff are  encouraged to discuss any concerns or issues they may have with their line 
manager or Hemmers management are always available to meet staff if necessary. 

Jan G Holmstrom 
Non-Executive Chairman 
15 October 2021 

6 

 
 
 
 
 
 
 
 
 
 
 
 
Board of Directors 

Jan G Holmstrom (Non-Executive Chairman) (Age 68) 

Jan  has  worked  in  the  financial  services  sector  during  his  entire  career  and  has  a  wealth  of  experience  working 
internationally  e.g.  in  the  UK,  Hong  Kong  and  Sweden.  Jan  is  Non-Executive  Chairman  of  Johnson  and  Starley 
Limited, Combat Heating Solutions Limited, Dravo Limited  and a Non-Executive Director of International Fibres 
Group (Holdings) Limited, UIM Property Limited and Browallia Holdings Limited.  Jan joined the Board of Leeds 
Group in November 2011 and was appointed Chairman in October 2014. 

Jörg Hemmers (Executive Director) (Age 54) 

Jörg has worked his whole life in the wholesale and retail textile business. He was one of the first in the trade to realise 
the potential of sourcing products from China. Leeds Group acquired the Hemmers wholesale operation in 1999 and 
appointed  Jörg  as  Managing  Director.  Amongst  his  achievements  is  the  successful  integration  in  2003  of  Leeds 
Group’s Itex business, based in Holland, to create Hemmers-Itex Textil Import Export GmbH.  Jörg joined the Board 
of Leeds Group in March 2015. 

Johan Claesson (Non-Executive Director) (Age 70) 

Johan has been a major shareholder in Leeds Group since 1999, and has extensive business interests, both private and 
in  the  public  arena.  Johan  is  the  Chairman  of  Catella  AB,  a  public  listed  company  and  Chairman  of  Claesson  & 
Anderzén, a private property company. Johan joined the Board of Leeds Group in September 2004. 

David Cooper (Independent Non-Executive Director) (Age 63) 

David is a chartered accountant and member of the Institute of Chartered Accountants of Scotland. Previously David 
was Group Finance Director and Company Secretary of AIM-listed Dawson International PLC, gaining over 25 years’ 
experience in the global textiles industry. He  is now Finance Manager and Company Secretary of Xelect Limited 
which  supplies  genetic  consultancy  services  to  the  aquaculture  sector.  David  joined  the Board  of  Leeds  Group  in 
October 2014. David remains an independent director as he has no business relationship with any other directors or 
shareholders in Leeds Group. 

7 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Chairman’s Corporate Governance Statement 

As Chairman of the Board my role is to develop the strategy for the Company together with the Board of Directors, 
monitor the ongoing performance of the companies within the Group to ensure that they are meeting our requirements 
and identify potential acquisitions targets. In addition, my role also encompasses overseeing the functioning of the 
Board and its effectiveness, also to ensure sound corporate governance practices are followed. 

All the  Directors believe strongly in the importance of good corporate  governance for the creation of shareholder 
value over the medium to long term and to engender trust and support amongst the Group’s wider stakeholders. 

In accordance with the changes to AIM Rule 26 the Company is now applying the revised Quoted Companies Alliance 
(‘QCA’) Corporate Governance Code (‘QCA Code’) published in April 2019. 

I work with key executives throughout the organisation to instil good corporate governance practices in accordance 
with the QCA Code. 

The  Board  monitors  our  corporate  governance  practices  and  will  always  implement  improvements  which  further 
enhance performance and/or benefit stakeholders. 

Jan G Holmstrom 
Non-Executive Chairman  
15 October 2021 

8 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Governance Report 

The Board recognises its responsibility for the proper management of the Company and is committed to maintaining a 
high standard of corporate governance which is appropriate to the size of the Company and the interests of its shareholders. 

The  Board considers it appropriate  to adopt the principles of the Corporate  Governance Code  for Small and Medium 
Sized Companies issued by the Quoted Companies Alliance (“the QCA Code”) published in April 2019.   Below we set 
out the extent of compliance with the ten principles of the QCA Code. Where there are any areas of non-compliance, the 
steps taken or intended to take to move to full compliance are explained: 

Extent of 
compliance 
Fully 
compliant 

1 

Principle 

Establish a 
strategy and 
business 
model which 
promotes 
long-term 
value for 
shareholders 

Fully 
compliant 

2 

Seek to 
understand 
and meet 
shareholder 
needs and 
expectations 

Application 

The Company’s strategy is shaped by the executive Board and is set out in the 
Annual Report and on the ‘About Leeds Group PLC’ website page. The 
company’s shares are traded on the AIM market of the London Stock 
Exchange. 

The Group is a textiles business which designs, sources, and sells fabric. It 
sources mainly from the Far East and sells mainly to the European market into 
three channels: Retail, Wholesale and Garment Manufacturing. To service these 
markets, the Group has invested significantly in recent years in warehousing 
and distribution facilities and into double folding plant and machinery to 
provide a complete, rapid response, in-house service.  

The Board believes that these investments promote long term value for 
shareholders.  

The strategic reports as presented by the Directors in the Annual Report, further 
explains the Company’s business model and strategy. The reports also include 
the key performance indicators used by the Board to monitor business 
performance and the risks and uncertainties facing the business and how these 
are addressed. 

The Board is committed to communicating openly with shareholders to ensure 
that its strategy and performance are clearly understood. The Board 
communicates with shareholders through the Annual Report and the Interim 
Statement, trading and other announcement made on RNS and at the Annual 
General Meeting (‘AGM’) where the Board encourages investors to participate. 
The Company also maintains a website https://www.leedsgroup.plc.uk which 
contains information on the Group’s business, corporate information and 
specific disclosures required under AIM Rules and the QCA Code.  

In this way the Directors have developed a good understanding of the needs and 
expectations of all elements of the Company’s shareholder base. 

There have been no significant votes against resolutions at previous AGMs. 

As the companies within the Group expand, we continually review the risks 
and uncertainties facing the Group to ensure we identify any new key risks and 
how we implement appropriate action to manage these risks. 

9 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Governance Report (continued) 

3 

4 

Take into 
account wider 
stakeholder 
and social 
responsibilities 
and their 
implications 
for long-term 
success 

Embed 
effective risk 
management, 
considering 
both 
opportunities 
and threats, 
throughout the 
organisation 

Fully 
compliant 

The Board recognises its responsibility under UK law to promote the success of 
the Group for the benefit of its stakeholders and understands that the business 
has a responsibility towards its stakeholders including shareholders, employees, 
customers, suppliers, regulators and to the local community.  

The Board sets standards across the Group and monitors these at regular Board 
meetings.  The Board is very conscious that the tone and culture it sets impacts 
all aspects of the Group and the way employees behave and operate. 

The Board encourages open dialogue and commitment to providing the best 
service possible to the Group’s customers and considerate interactions with 
suppliers.   

The Company monitors feedback from all its stakeholders as reported by the 
Group companies and the Board uses this to develop future policy. Being a 
participant in the textile industry, the Board is keenly aware of environmental 
and labour considerations and is actively working to ensure that it is at the 
forefront of meeting the standard expected over the coming years.  

Fully 
compliant 

The Board has an active program of working with all the Group companies to 
assist with achieving goals and to discuss and resolve any issues that arise.   

The Board is responsible for the Group’s system of internal controls and for 
reviewing its effectiveness. The system is designed to manage, rather than 
eliminate, the risk of failure to achieve the Group’s strategic objectives and can 
only provide reasonable but not absolute assurance against material 
misstatement or loss. 

The Board monitors financial controls through the setting and approval of 
annual budgets throughout the Group and the regular review of monthly 
management accounts which are produced within three weeks of the month 
end.  

Each Group company has defined authorisation levels for expenditure, the 
placing of orders and signing authorities. The daily cash movements of the 
Group companies are reconciled and monitored by their finance departments. 
The Group’s cash flow is monitored by the Board.  

Each year on behalf of the Board, the Company Secretary attends audit review 
meetings at which the auditors present their findings including a comprehensive 
review of risks/potential risks which cover both financial and non-financial 
issues potentially affecting a Group company.  

Group Board meetings are usually held in Germany at least twice a year which 
include the Hemmers senior management team. However, due to the Covid-19 
pandemic and the resulting travel restrictions, meetings have been held via the 
internet this year. 

10 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Governance Report (continued) 

5  Maintain the 

Board as a 
well-
functioning, 
balanced team 
led by the 
chair 

Fully 
compliant 

The purpose of the Board is to ensure that the business is managed for the long-
term benefit of all shareholders, whilst at the same time having regard for all 
stakeholders. 

The Board has a formal schedule of matters reserved for its decisions as set out 
in Principle 10 below. There are at least four full Board meetings spread across 
each year which tie in as far as possible with the Group’s financial reporting 
calendar. At least two meetings will be based at Hemmers. Additional meetings 
are held as required. 

The full Board is responsible and accountable to the shareholders for the 
management and success of the Group and to provide effective controls to 
assess and manage risks in the Company.  

The Board currently comprises the Non-Executive Chairman, two other Non-
Executive Directors, one of whom is an independent non-executive director and 
one executive director who is managing director of the main operating 
business, Hemmers. 

The Non-Executive Directors are considered to be independent of the 
management. However, the Non-Executive Chairman and one other Non-
Executive Director are representatives of significant shareholders and so do not 
meet the definition of Independent Non-Executive Director.  

Each is aware of his statutory responsibilities to act in the interests of all 
shareholders, and they consider their interests to be aligned to promote the 
long-term success of the company.   

Thus, the Board only has one Independent Non-Executive Director rather than 
two as recommended by the QCA code. The Directors believe that the current 
Board structure has the necessary range of skills, objectivity and diversity to 
manage what is a simple structure business and that to increase the number of 
Independent Non-Executive Directors would add cost rather than benefit. The 
Board continually keeps this position under review and has identified triggers 
that it believes would lead to additional appointments. These include proposed 
diversification into new business areas; a significant acquisition; significant 
organic growth into new territories.  

The Board has established procedures to identify and monitor potential or 
actual conflicts of interest. 

The Board is supported by the Audit, Remuneration and Nominations 
Committees, each of which has access to information, resources and advice that 
it deems necessary, at the Company’s cost, to enable the committee to 
discharge its duties.  

The Committees’ Terms on Reference are posted on the AIM rule 26 page of 
Company’s website. 

11 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Governance Report (continued) 

5  Maintain the 

Board as a 
well-
functioning, 
balanced team 
led by the 
chair 
(continued) 

The Remuneration Committee comprises the Non-Executive Directors and is 
chaired by the Chairman. The Remuneration Committee reviews and if 
appropriate sanctions remuneration proposals made by the executive Directors. 

No director is permitted to participate in discussions or decisions concerning 
his own remuneration. The Remuneration Committee meets as and when 
necessary.  

The Nominations Committee comprises all members of the Board and is 
chaired by the Chairman. The Nomination Committee reviews and, if 
appropriate, approves recommendations for the appointment of additional 
Directors or replacement of current Directors and for succession planning for 
the Company.  

The Board and its Committees receive appropriate and timely information and 
minutes are kept of all relevant committee meeting matters.  

Any director can challenge proposals with decisions being taken after 
discussion. Any director can ask for a concern to be formally noted.  Specific 
actions arising from meetings are agreed by the Board or relevant committee 
and then followed up by management.  

Directors have access to advice or services needed to enable them to carry out 
their roles and duties. 

In 2020/21 all Directors attended the six internet Board meetings. 

In 2020/21 all non-executive Directors attended the two audit committee 
meetings and the one remuneration committee meeting. 

All Directors are subject to reappointment by shareholders at the first Annual 
General Meeting following their appointment and thereafter by rotation.  

The Directors spend such time as is necessary to ensure that their roles and 
duties are carried out effectively. 

12 

 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Governance Report (continued) 

6 

Ensure that 
between them 
the Directors 
have the 
necessary up-
to-date 
experience, 
skills and 
capabilities 

Fully 
compliant 

The skills and experience of the Board are set out in their biographical details 
included within the Directors’ Report of the Company’s Annual Report. The 
experience and knowledge of each of the Directors gives them the ability to 
constructively challenge strategy and to scrutinise performance. 

The Board comprises Directors with a range of different skills including 
business and financial experience, IT experience and corporate finance 
experience.  All the Directors have considerable experience within the textile 
and leather industry and therefore are well placed to offer challenge to the 
Executive Director and Senior management of the textile trading companies. 

In addition, the Company’s Non-Executive Directors have held senior 
executive positions for a number of years in UK plc companies and therefore 
are fully aware of their corporate responsibilities and the need to ensure 
compliance with the AIM regulatory requirements. 

The Directors of the Company and their responsibilities on the Board are: 

Role of the Non-Executive Chairman – Jan Holmstrom:  

The Non-Executive Chairman has overall responsibility for corporate 
governance and in promoting high standards throughout the Company.  As well 
as leading and chairing the Board, the Non-Executive Chairman’s 
responsibilities are:  

•  Committees are properly structured and operate with appropriate terms 

of reference; 

•  The Company has a coherent strategy and sets objectives against this; 

and 

•  There is effective communication between the Company and its 

shareholders. 

Jan Holmstrom has held a number of positions as Chairman of private and plc 
companies and has considerable textile and corporate finance experience. 

Role of the Group Finance Manager and Company Secretary – Dawn 
Henderson:  

The roles of Group Finance Manager and Company Secretary are combined.  
The Board acknowledges the QCA guidelines on this matter and consider the 
joint roles appropriate for the Company’s size.   

The Group Finance Manager is responsible for providing financial oversight of 
the Group, preparing the accounts, monitoring the performance of the Group 
companies and reporting on financial matters to the Board.  Providing financial 
input on acquisitions. 

The Company Secretary is responsible for providing clear and timely 
information flow to the Board and its Committees and supports the Board on 
matters of corporate governance and risk.  The Company Secretary has direct 
access to the Chairman on matters of Corporate Governance. 

Dawn Henderson is a qualified Chartered Accountant who qualified with 
KPMG in 1988.  She has held various Finance Director and Company 
Secretary roles both within the private and plc environment. 

13 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Governance Report (continued) 

6 

Ensure that 
between them 
the Directors 
have the 
necessary up-
to-date 
experience, 
skills and 
capabilities 
(continued) 

Fully 
compliant 

Role of the Independent Non-Executive Director – David Cooper: 

The role of the Independent Non-Executive Director is to contribute 
independent thinking and judgement through the application of their external 
experience and knowledge, scrutinise the performance of the Executive 
Director, provide constructive challenge and ensure that the Company is 
operating within the governance and risk framework approved by the Board. 

David Cooper is a qualified Chartered Accountant with considerable corporate 
and accounting experience and has also worked in the textile industry for many 
years. 

Role of the Non-Executive Director – Johan Claesson: 

The role of the Non-Executive Director is to scrutinise the performance of the 
Executive Director, provide constructive challenge and ensure that the 
Company is operating within the governance and risk framework approved by 
the Board. 

Johan Claesson has held a number of positions as Non-Executive Director of 
private and plc companies and has also worked in the textile industry for many 
years.  He also has considerable experience in the IT and property. 

Each director is responsible for maintaining the level of skill set required by the 
role and this is achieved by continuing professional education, technical 
updates from professional bodies and advisors and an active role assisting the 
existing Group companies. 

Whenever required the Directors seek legal, regulatory and audit advice from 
external advisors. 

The Board is well placed to implement the Company’s strategy. 

7 

8 

Evaluate 
Board 
performance 
based on clear 
and relevant 
objectives, 
seeking 
continuous 
improvement 

Promote a 
corporate 
culture that is 
based on 
ethical values 
and 
behaviours. 

Partially 
compliant 

There is no formal performance evaluation process in place currently. The 
Directors will consider what performance evaluation framework is required for 
the Group. 

Responsibility for succession planning lies with the Nomination Committee.  
The Committee is satisfied that the Board has the skills it presently requires. 
The Board has considered the critical functions within each of the businesses to 
ensure adequate cover exists for each position which would enable contingency 
and succession to be managed in an appropriate timescale. 

Fully 
compliant 

The Board recognises that its decisions will impact the corporate culture of the 
Group as a whole and that this will affect the performance of the business. The 
Board is also very conscious that the tone and culture that it sets will greatly 
impact all aspects of the Group and the way employees behave and operate. 
The importance of sound ethical values and behaviors is crucial to the ability of 
the Group to successfully achieve its corporate objectives. Senior management 
regularly visit group companies and employees are invited to other group 
company offices. 

The Board has regular interaction with Group company employees and 
monitors corporate culture in this way.  Additionally, it ensures its sound 
ethical practices and behaviors are deployed at Group company meetings.  

14 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Governance Report (continued) 

9  Maintain 

Governance 
structures and 
processes that 
are fit for 
purpose and 
support good 
decision 
making by the 
Board 

10  Communicate 
how the 
company is 
governed and 
is performing 
by maintaining 
a dialogue 
with 
shareholders 
and other 
relevant 
stakeholders 

Fully 
compliant 

The roles and responsibilities of each Director are set out in the response to 
Principle 6.   

The terms of reference of the Board committees are set out in response to 
Principle 5. 

There are a wide range of matters reserved for the Board. These include 
strategy, finance, corporate governance, approval of significant capital 
expenditure, appointment of key personnel and compliance with legal and 
regulatory requirements. 

The Company’s governance framework is reviewed to maintain the highest 
levels of business performance. 

Fully 
compliant 

The Board recognises that meaningful engagement with its shareholders is 
integral to the continued success of the Group.  The Board are kept informed of 
the views of the shareholders through reports from the Independent Non-
Executive Director and Company Secretary. 

The Board believes that the Annual Report, and the Interim Report published at 
the half-year, play an important part in presenting all shareholders with an 
assessment of the Group’s position and prospects. All reports and press releases 
are published on the Group’s website. 

The Annual General Meeting is the principal opportunity for private 
shareholders to meet and discuss the Group’s business with the Directors. 
There is an open question and answer session during which shareholders may 
ask questions both about the resolutions being proposed and the business in 
general. The Directors are also available after the meeting for an informal 
discussion with shareholders. 

The Committees of the Board have not published committee reports.  They will 
consider whether to do so in the future.  

The Board is supported by the Audit and Remuneration Committees, each of 
which has access to information, resources and advice that it deems necessary, 
at the company’s cost, to enable the Committee to discharge its duties. These 
duties are set out in the Terms of Reference which are available on the website. 

The Audit Committee 
The Audit Committee has met with the external auditors during the year to 
monitor progress and discuss any issues arising.  

The Remuneration Committee 
The Remuneration Committee reviews and determines on behalf of the Board 
and shareholders of the Company the pay, benefits and other terms of service of 
the executive Directors of the Company and the broad pay strategy with respect 
to senior Company employees. 

Remuneration Policy  
The objective of the Company’s remuneration policy is to develop 
remuneration packages which motivate Directors and support the business 
objectives in the short, medium and long term; to align the interests of 
executive Directors with the interests of long-term shareholders; encourage 
executives to operate within the risk parameters set by the Board and ensure 
that the company can recruit and retain high quality executives through 
packages which are fair and attractive but not excessive. 

15 

 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
Corporate Governance Report (continued) 

10  Communicate 
how the 
company is 
governed and 
is performing 
by maintaining 
a dialogue 
with 
shareholders 
and other 
relevant 
stakeholders 
(continued) 

Matters reserved for the Board 

1.  Management structure and appointments 

•  Senior management responsibilities 
•  Board and other senior management appointments or removals 
•  Board and senior management succession, training, development and 

appraisal 

•  Appointment or removal of Company Secretary 
•  Appointment or removal of internal auditor 
•  Remuneration,  contracts,  grants  of  options  and 

incentive 

arrangements for senior management 

•  Delegation of the board’s powers 
•  Agreeing membership and terms of reference of board committees and 

task forces 

•  Establishment of managerial authority limits for smaller transactions 
•  Matters referred to the board by the board committees 

2.  Strategic/Policy considerations 

Business strategy 

• 
•  Diversification/retrenchment policy 
• 

Specific  risk  management  policies  including  insurance,  hedging, 
borrowing limits and corporate security 

•  Agreement of codes of ethics and business practices 
• 
•  Annual assessment of significant risks and effectiveness of internal 

Receipt and review of regular reports on internal controls 

controls 
Calling of shareholders’ meetings 

• 
•  Avoidance of wrongful or fraudulent trading 

3.  Transactions 

•  Acquisitions and disposals of subsidiaries or other assets over, say 

• 
• 

5% of net assets/profits 
Investment and other capital projects over a similar level 
Substantial commitments including: 
i.  Pension funding 
ii.  Contracts in excess of one year’s duration 
iii.  Giving  securities  over  significant  Company  assets  (including 

mortgages and charges over the Company’s property) 

Contracts not in the ordinary course of business 

• 
•  Actions or transactions where there may be doubt over property 
•  Approval  of  certain  announcements,  prospectuses,  circulars  and 

similar documents 

•  Disclosure of Directors’ interests 
• 

Transactions with Directors or other related parties 

16 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Governance Report (continued) 

Matters reserved for the Board (continued) 

4.  Finance 

• 
• 

Raising new capital and confirmation of major financing facilities 
Treasury  policies  including  foreign  currency  and  interest  rate 
exposure 

•  Discussion of any proposed qualification to the accounts 
• 

Final  approval  of  annual  and  interim  reports  and  accounts  and 
accounting policies 

•  Appointment/proposal of auditors 
• 
Charitable and political donations 
•  Approval and recommendation of dividends 
•  Approval before each year starts of operating budgets for the year 

and periodic review during the year 

5.  General 

•  Governance  of  company  pension  schemes  and  appointment  of 

company nominees as trustee 

•  Allotment, calls or forfeiture of shares 

Notices of all general meetings are contained within the Annual Accounts. 
These are included on the Company’s website in the Documents and 
Notifications section.  

There have been no significant votes against any resolution proposed at a 
general meeting in the past 5 years. Significant means more than 20% of those 
who voted, voting against a resolution. 

10  Communicate 
how the 
company is 
governed and 
is performing 
by maintaining 
a dialogue 
with 
shareholders 
and other 
relevant 
stakeholders 
(continued) 

Jan G Holmstrom 
Non-Executive Chairman  
15 October 2021 

17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report 

The Directors present their annual report and the audited financial statements for the year ended 31 May 2021. 

Principal activities 
Leeds  Group  plc  has  been  established  for  more  than  a  century  and  is  incorporated  in  England  and  Wales  under 
Company Number 0067863. Its principal country of operation is Germany. 

For most of its history, the Group has been mainly engaged in textile processing, specialising in fabric printing and 
yarn dyeing, and by 1996 had manufacturing operations in UK, Holland and Italy. In recent years, the European textile 
manufacturing  industry  has  contracted,  with  an  ever-increasing  proportion  of  European  textile  consumption  being 
sourced  from  the  low  wage  economies  of  the  Far  East.  In  response,  Leeds  Group  has  ceased  all  manufacturing 
activities and is today totally focused on the import and sale throughout the world of fabric imported chiefly from the 
Far East. 

Leeds Group’s trading operations are conducted by Hemmers. Hemmers is based in Nordhorn, Germany and has a 
German subsidiary, KMR based in Nordhorn.  

Results and dividend 
The Consolidated statement of comprehensive income for the year is set out on page 29.  

Given the results of the financial year, the Directors do not recommend the payment of a dividend in 2021 (2020: 
£nil). 

Directors and Directors’ interests 
The Directors who held office during the year were Mr Johan Claesson, Mr David Cooper, Mr Jörg Hemmers and Mr 
Jan Holmstrom and their remuneration for the year is set out in note 6 to the financial statements. 

The Directors retiring by rotation are Jörg Hemmers and David Cooper who, being eligible, offer themselves for re-
appointment at the forthcoming Annual General Meeting.  

The Directors who held office at the end of the year had the following interests in the ordinary share capital of the 
Company: 

Number of shares 

Interest at end of year 

Beneficial 

Non-beneficial 

Interest at beginning of year 
Beneficial 

Non-beneficial 

7,978,050  
- 
- 
- 

- 
- 
- 
- 

7,978,050 
- 
- 
- 

- 
- 
- 
- 

Johan Claesson 
David Cooper 
Jörg Hemmers 
Jan Holmstrom 

There are no outstanding share options granted to Directors or employees of the Company.  

No changes in Directors’ share interests or share options have taken place between the end of the year and 15 October 
2021. 

Substantial shareholdings 
The following shareholders held interests of 3% or more of the issued share capital of the Company as at 15 October 
2021: 

% of issued share capital 

Mr Johan Claesson and associates 
Mr Peter Gyllenhammar and associates 
Sunningdale Investments Ltd 

29.20 
24.64 
10.31 

18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ Report (continued) 

Directors’ and officers’ liability insurance 
The  Group maintains  Directors’ and officers’ liability insurance that gives appropriate cover for any legal actions 
brought against its Directors or senior managers. This policy remained in force on the date on which the financial 
statements of the Group were approved by the Board. 

Political and charitable contributions 
The Group made no political contributions, nor any donations to UK charities in the years ended 31 May 2021 and 31 
May 2020. 

Leeds Group plc Ordinary shares of 12 pence each 
The market value of Leeds Group shares between 1 June 2020 and 31 May 2021 ranged between 10p and 30p. The 
average market value for the year was 18.5p, and as at 31 May 2021 the market value was 28p (31 May 2020: 10p).   

Employees 
The  Directors  acknowledge  that  the  employees  of  the  Group  are key  to  the  success  of  the  business.  Employment 
policies are in place to ensure there is adequate training and development plans in place for all employees aligned to 
personal appraisal schemes.  The Directors encourage management feedback at all levels and seek to ensure employees 
are informed on all matters affecting them through regular management and departmental meetings. It is the Group’s 
policy  to  give  fair  and  full  consideration  to  all  applications  for  employment  having  regard  to  their  aptitudes  and 
abilities including disabled employees.  Should an employee become disabled, the Group would, where practicable, 
seek to continue and arrange appropriate training. 

Emissions 
Quoted companies of any size and large unquoted companies are required to report under the Streamlined Energy and 
Carbon reporting unless exemptions apply. The UK operations do not consume more than 40,000kWh of energy in a 
reporting  period granting  them  low  energy  status,  and  the  overseas  subsidiaries  are  incorporated  in  Germany  and 
therefore are exempt from disclosure. Furthermore, as an unquoted group, the group and company does not meet the 
definition of large in current and prior periods and therefore is exempt from Streamlined Energy and Carbon reporting.  

Financial risk management policies 
The Group’s activities are exposed to a variety of financial risks which are set out in note 4 to the consolidated financial 
statements. 

Future developments 
The Group is focused on developing and improving the Hemmers and KMR businesses, bringing economies of scale 
within the two companies.   

Going Concern 
When  considering  its  opinion  about  the  application  of  the  going  concern  basis  of  preparation  of  the  financial 
statements the Directors have given due consideration to: 

•  The performance of the Group in the last financial year and the robustness of forecasts for the next 24 months, 

which return the Group to profit. 

•  The impact of the Covid-19 pandemic on the business, its suppliers and its customers. 
•  The  financing  facilities  available  to  the  Group  and  the  circumstances  in  which  these  could  be  limited  or 

withdrawn. 

Financial performance and forecasts 
Having been consistently profitable in the past, the Group has been loss making in each of the last three years.  

• 

• 

• 

In the year to 31 May 2019, the Group reported a pre-tax loss from continuing operations of £1.3m after 
writing off goodwill of £1.0m.  
In  the  year  to  31  May  2020,  the  Group  reported  a  pre-tax  loss  from  continuing  operations  of  £2.0m. 
Approximately £1.0m of this loss arose in the final quarter which was significantly impacted by the Covid-
19 restrictions discussed below.  To address the poor underlying performance the Directors and management 
restructured the business in the first half of the year to focus  on profitable business streams and reduce its 
operating costs.  Restructuring costs of £0.4m were incurred in the financial year which will benefit results 
going forward.  Although loss making, the business was cash generative in the year with net debt reducing 
by £2.4m, of which £1.3m resulted from the sale of investment properties.  
In the year to 31 May 2021, the Group reported a pre-tax loss from continuing operations of £0.5m primarily 
due to the ongoing impact of the Covid-19 pandemic. 

19 

 
 
 
 
 
 
 
 
 
 
Directors’ Report (continued) 

Going Concern (continued) 
Forecasts have been prepared for the 24-month period to May 2023 which indicate a return to modest profit over that 
period. These forecasts have been prepared in the knowledge of current Covid-19 conditions and assume that there is 
no further period of total country-wide lockdown.  At the end of the first quarter of the current financial year sales and 
profit were in line with forecast.  The company has sensitised these forecasts for a reduction in revenues of 10% at 
both Hemmers and KMR in the forecast period and an additional net €1 million profit reduction from a second period 
of lockdown.  The Directors are of the opinion that this is a reasonable worst case, and the currently available facilities 
would be sufficient in this scenario.  

Covid-19 Impact 
Both Hemmers and KMR are located in Germany which has responded well to the outbreak. KMR was most directly 
impacted by the measures put in place with all shops closed from late March 2020 to early May 2020 and again from 
mid December 2020 to early March 2021 with further local restrictions from early March 2021 to late May 2021.  
Since the start of the financial year, the shops have performed in line with forecast with all restrictions lifted.  Hemmers 
has traded in line with forecast in the first quarter of the current year 

Both  businesses  have  been  supported  by  the  government  employment  scheme  which reimburses  the  company  for 
payments  to  employees  for  any  short  time  working.    The  German  government  also  provides  a  scheme  whereby 
companies can be compensated for a reduction in trading with reference to reduced turnover and goods sold at reduced 
margins  as  a  result  of  the  pandemic.  This  scheme  will  remain  available  through  any  further  affected  periods.    In 
addition, KMR has negotiated rent reductions for its  shops in the current financial year which are reflected in the 
forecasts.  

The ongoing effects of the Covid-19 pandemic are still being experienced globally with markets not fully recovered 
and  supply  chain  issues.    Although  the  Group  is  affected  by  these  issues,  we  are  currently  managing  delays  in 
deliveries effectively through good stock management and any increased costs associated with container shipments 
from the Far East are being recovered through an increase in sales prices. While there is clearly uncertainty about the 
future course of the pandemic, the Directors consider that with ongoing government support it is well placed to trade 
through reasonably foreseeable scenarios.  

Financing facilities 
The operating businesses of the group are Hemmers and KMR, both located in Germany.  The Parent Company, which 
has no borrowing facilities, is located in the UK.   

Hemmers has four sources of funding: 

•  Term  loans  which  have  funded  property  purchases.  These  are  repayable  in  instalments  over  the  term  as 
detailed in note 22. They are secured over the associated properties and that security could be called in the 
event that the business defaulted on repayment. 

•  A maximum working capital facility of €11m, restricted to the borrowing base which is calculated as 70% of 
eligible inventory and 80% of eligible debtors. In the financial year 2021, this resulted in average availability 
of €7.7m (2020: €8.8m) with a range of €6.9m to €8.3m (2020: €8.0m to €9.0m) and minimum headroom of 
€4.5m (2020: €4.7m) in the year. In the forecast period to 31 May 2023, the estimated availability range is 
€6.9m to €8.8m and the minimum headroom €3.4m.  The only covenant on this facility is an equity ratio 
which must exceed 30% of gross assets at the financial year end.  At 31 May 2021, the ratio was higher than 
60% (2020: 61%).  The facility is uncommitted, but the bank is obliged to give reasonable notice of any 
change. 

•  A further working capital facility of €0.5m. 
•  A €3m Parent Company loan which is currently subordinated to the working capital facility. 

KMR has a fixed working capital facility of €1m which was fully drawn at the year end and has a €0.5m bank overdraft 
facility secured on working capital, of which €0.2m was utilised as at 31 May 2021. The covenants on these facilities 
are (i) an equity ratio which must exceed 35% of gross assets at the financial year end and (ii) the ratio of working 
capital/bank facility should be a minimum 1.5x.  At 31 May 2021, these ratios were 55.5% (2020: 39.5%) and 1.54 
(2020: 1.58).  These facilities are uncommitted, but the bank is obliged to give reasonable notice of any change. 

Considering the trading results in the first quarter of the current financial year, the likely ongoing impact of the Covid-
19 pandemic and the headroom available on the Hemmers working capital facility, the Directors are of the opinion 
that it is appropriate to apply the going concern basis of preparation to the financial statements. 

20 

 
 
 
 
 
 
 
 
 
Directors’ Report (continued) 

Directors’ responsibilities 
The Directors are responsible for preparing the annual report and the Group and Parent Company financial statements 
in accordance with applicable law and regulations.  

Company  law  requires  the  Directors  to  prepare  financial  statements  for  each  financial  year.    Under  that  law  the 
Directors have elected to prepare the Group financial statements in accordance with International Financial Reporting 
Standards (IFRSs) in conformity with the requirements of the Companies Act 2006.  

Under company law the Directors must not approve the financial statements unless they are satisfied that they give a 
true and fair view of the state of affairs of the Group and Parent Company and of the profit or loss of the Group for 
that year.  The Directors are also required to prepare financial statements in accordance with the rules of the London 
Stock Exchange for companies trading securities on the Alternative Investment Market.   

In preparing these financial statements, the Directors are required to: 

• 

select suitable accounting policies and then apply them consistently; 

•  make judgements and accounting estimates that are reasonable and prudent; 

• 

• 

state  whether they have been prepared in accordance with IFRSs  in conformity with the requirements of the 
Companies Act 2006, subject to any material departures disclosed and explained in the financial statements; and 

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company 
will continue in business. 

The  Directors are responsible for keeping adequate  accounting records that are sufficient to show and explain the 
Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and 
enable them to ensure that the financial statements comply with the requirements of the Companies Act 2006. They 
are  also  responsible  for  safeguarding  the  assets  of  the  Company,  and  hence  for  taking  reasonable  steps  for  the 
prevention and detection of fraud and other irregularities. 

Website publication 
The Directors are responsible for ensuring that the annual report and the financial statements are made available on a 
website. Financial statements are published on the Company’s website in accordance with legislation in the United 
Kingdom governing the preparation and dissemination of financial statements, which may vary from legislation in 
other jurisdictions. The maintenance and integrity of the Company's website is the responsibility of the Directors.  The 
Directors' responsibility also extends to the ongoing integrity of the financial statements contained therein.  

Auditors 
All of the current Directors have taken all the steps that they ought to have taken to make themselves aware of any 
information needed by the Group’s auditors for the purposes of their audit and to establish that the auditors are aware 
of that information. The Directors are not aware of any relevant audit information of which the auditors are unaware. 

In accordance with Section 489 of the Companies Act 2006, Resolution 4 is to be proposed at the forthcoming Annual 
General Meeting for the re-appointment of BDO LLP as auditors of the Company, to hold office from the conclusion 
of the meeting until the conclusion of the next annual general meeting of the Company at which the accounts are laid. 

By Order of the Board 

Dawn Henderson 
Company Secretary 
15 October 2021 

Craven House 
14 – 18 York Road 
Wetherby 
Leeds,  
LS22 6SL 

21 

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Auditor’s Report to the Shareholders of Leeds Group plc 

Opinion on the financial statements 

In our opinion: 

• 

• 

• 

• 

the financial statements give a true and fair view of the state of the Group’s and of the Parent Company’s 
affairs as at 31 May 2021 and of the Group’s loss for the period then ended; 
the  Group  financial  statements  have  been  properly  prepared  in  accordance  with  international  accounting 
standards in conformity with the requirements of the Companies Act 2006; 
the Parent Company financial statements have been properly prepared in accordance with United Kingdom 
Generally Accepted Accounting Practice; and 
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006. 

We have audited the financial statements of Leeds Group plc (the ‘Parent Company’) and its subsidiaries (the ‘Group’) 
for the year ended 31 May 2021 which comprise the Consolidated Statement of Comprehensive Income, Consolidated 
Statement of Financial Position, Consolidated Cash Flow Statement, Consolidated Statement of Changes in Equity, 
Company  Statement  of  Financial  Position,  Company  Statement  of  Changes  in  Equity  and  notes  to  the  financial 
statements, including a summary of significant accounting policies. 

The  financial  reporting  framework  that  has  been  applied  in  the  preparation  of  the  Group  financial  statements  is 
applicable  law  and  international  accounting  standards  in  conformity  with  the  requirements  of  the  Companies  Act 
2006. The financial reporting framework that has been applied in the preparation of the Parent Company financial 
statements is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 
Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice). 

Basis for opinion 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable 
law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of 
the financial statements section of our report. We believe that the audit evidence we have obtained is sufficient and 
appropriate to provide a basis for our opinion.  

Independence 
We remain independent of the Group and the Parent Company in accordance with the ethical requirements that are 
relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed 
entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements.  

Conclusions relating to going concern 

In auditing the financial statements, we have concluded that the Directors’ use of the going concern basis of accounting 
in the preparation of the financial statements is appropriate.  

Given the fundamental nature of the going concern assumption to the financial statements, and the level of judgement 
required on the part of the directors, we considered this to be a significant audit risk and a key audit matter.  

Our evaluation of the Directors’ assessment of the Group and the Parent Company’s ability to continue to adopt the 
going concern basis of accounting included: 

•  Review  of  the  management’s  going  concern  assessment  supporting  the  Group  and  the  Parent  Company 
assessment of going concern, ensuring this is consistent with underlying supporting documentation and that 
liquidity, headroom and covenant analysis is accurate; 

•  Consideration of the forecast income statement and cash flows of the Group for the next two financial years, 
to evaluate whether the forecasts are calculated on a reasonable basis with reference to historical performance 
and forecast accuracy, business performance post year end and current market environments; 

•  Confirmation of the available cash and financing facilities within the Group, and evaluation of management’s 
downside sensitivities on cash flow headroom, incorporating a review of financial covenants and headroom 
analysis throughout the forecast period;  

22 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Auditor’s Report to the Shareholders of Leeds Group plc 
(continued) 

Conclusions relating to going concern (continued) 

•  Review of correspondence between component auditor and the Group’s primary banking provider regarding 
the  borrowing  facilities,  borrowing  base  certification  throughout  the  period  and  post  year  end,  and 
confirmations of anticipated maturity dates of which extend beyond managements forecast period, and of the 
wider lender relationship; and  

•  Review of the disclosures made both in the Directors’ Report and in note 2 to the financial statements. We 
assessed whether these adequately and completely disclose the basis of the judgements taken and the view 
formed by management with respect to the going concern basis of preparation.   

Based  on  the  work  we  have  performed,  we  have  not  identified  any  material  uncertainties  relating  to  events  or 
conditions that, individually or collectively, may cast significant doubt on the Group and the Parent Company’s ability 
to continue as a going concern for a period of at least twelve months from when the financial statements are authorised 
for issue.  

Our responsibilities and the responsibilities of the Directors with respect to going concern are described in the relevant 
sections of this report. 

Overview 

Key audit matters 

Carrying value of inventory 

Going Concern 

2021 

2020 

☒ 
☒ 

☒ 
☒ 

Materiality 

Group financial statements as a whole 

£165,000 (2020: £180,000) based on 0.5% (2020: 0.5%) of revenue 

An overview of the scope of our audit 

Our Group audit was scoped by obtaining an understanding of the Group and its environment, including the Group’s 
system  of  internal  control,  and  assessing  the  risks  of  material  misstatement  in  the  financial  statements.    We  also 
addressed the risk of management override of internal controls, including assessing whether there was evidence of 
bias by the Directors that may have represented a risk of material misstatement. 

Our involvement with component auditors 
There are four components within the Group, including the Parent Company.  The Parent Company was subject to a 
full scope audit by the Group audit team.  The two significant components, based in Germany, were subject to full 
scope audits by a local BDO member firm acting as component auditor.  This work was subject to a high level of 
involvement from the Group engagement team, including most notably risk identification, setting of materiality and 
audit  response.  The  Group  audit  team  was  involved  in  these  audits  from  planning  through  to  completion  through 
engagement with both component management and auditors at various stages. Consistent with the previous year, travel 
restrictions imposed as a result of the Covid-19 outbreak prohibited travel for the purposes of reviewing component 
audit files and meeting with management in person. Instead, the Group audit team obtained the necessary assurance 
through remote mechanisms, including most notably conference/video calls with all BDO component audit teams and 
the  local  management  teams.  Remote  file  reviews  were  performed  alongside  the  component  audit  teams,  with 
subsequent exchange and resolution of findings prior to reporting. 

For the remaining non-significant component, the Group engagement team performed analytical review procedures, 
in tandem with limited audit procedures on any significant transactions. 

23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Auditor’s Report to the Shareholders of Leeds Group plc 
(continued) 

Key audit matters 
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the 
financial  statements of the current period and include  the most significant assessed risks of material misstatement 
(whether or not due to fraud) that we identified, including those which had the greatest effect on: the overall audit 
strategy, the allocation of resources in the audit, and directing the efforts of the engagement team. These matters were 
addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and 
we do not provide a separate opinion on these matters. In addition to the matter described in the Conclusion relating 
to going concern section of our report we have determined the matters described below to be the key audit matters.   

Key audit matter  
Carrying 
value of 
inventories 

Note 18 and 
the summary 
of accounting 
policies. 

As detailed in note 18 of the 
consolidated financial 
statements, the Group has 
£10.3m (2020: £10.2m) of 
inventories at the year end.   

Given the nature of the 
business, these inventories 
include items which may be 
held in stock for a significant 
period before being sold.  This 
creates a risk that certain items 
of inventory may not sell at 
prices above cost.  As detailed 
in note 3 of the Group 
financial statements, 
management therefore make 
an assessment of the estimated 
provision required to write 
down inventory to net 
realisable value.   

For both trading subsidiaries, 
management calculates an 
inventory provision in respect 
of slow moving items.  They 
identify these items based on 
stock turnover seen in the 
current year, and apply 
provisioning rates, based on 
turnover rates.   

Given the significant value of 
inventories on the Group 
statement of financial 
position, and the estimation in 
valuation, we identified this as 
a significant audit risk and a 
key audit matter. 

How the scope of our audit addressed the key audit matter 
We reviewed the mechanics of management’s provisioning 
calculation and confirmed that the calculation remained in 
accordance with the requirements of the applicable accounting 
standards.  Based on our knowledge of the business and 
discussions with management we considered whether there 
were any changes to the nature of the business or potential 
impacts of Covid-19 that would render the provisioning 
policies no longer appropriate. 

We tested the integrity of management’s provision 
calculations by agreeing the stock turnover categorisation for 
each item on a sample basis to sales data in the year, and 
reperforming the provisioning calculation by turnover band of 
this sample to ensure this was accurate. 

To gain assurance over the reasonableness of provisioning 
rates used by management, we performed a retrospective 
review of prior year inventory items sold at below cost to 
confirm that the methodology adopted yielded an adequate 
provision. 

To consider completeness of management’s assessment, we 
reviewed negative margin sales during the year and after the 
balance sheet date to consider if any residual stock balances 
held at year end may require write down to net realisable 
values, outside of the mechanical turnover provision.  

For a sample of stock items, we reviewed the post year-end 
sales prices achieved to assess the net realisable value of the 
inventory and the adequacy of the provisions estimated by 
management. 

We also challenged management on the existence of a new 
provision intrinsically linked to government assistance claims 
in relation to seasonal fabrics. Those fabrics that are deemed 
seasonal, and therefore could not be sold during periods of 
government lockdowns, anticipated losses can be part 
recovered in government assistance claims. Our challenge of 
management override included review of calculations of the 
extra provision, consideration of in year losses made on these 
seasonal products due to forced government lockdowns and 
review and challenge of management’s forecasted assessment 
of which seasonal fabrics required write down. We considered 
the recoverability of these stock losses post year-end to 
consider management bias in application, and therefore the 
recoverability, reasonableness and accuracy of the wider 
government assistance claim. 

24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Auditor’s Report to the Shareholders of Leeds Group plc 
(continued) 

Key audit matters (continued) 

Key audit matter  

How  the  scope  of  our  audit  addressed  the  key  audit 
matter 
We also challenged management on the existence of a new 
provision intrinsically linked to government assistance claims 
in relation to seasonal fabrics. Those fabrics that are deemed 
seasonal, and therefore could not be sold during periods of 
government lockdowns, anticipated losses can be part 
recovered in government assistance claims. Our challenge of 
management override included review of calculations of the 
extra provision, consideration of in year losses made on these 
seasonal products due to forced government lockdowns and 
review and challenge of management’s forecasted assessment 
of which seasonal fabrics required write down. We considered 
the recoverability of these stock losses post year-end to 
consider management bias in application, and therefore the 
recoverability, reasonableness and accuracy of the wider 
government assistance claim. 

Key observations: 
Based on the procedures performed we found management’s 
inventory provision assumptions and applications thereof to be 
appropriate. 

There is inherent judgement in the extra seasonal products 
stock provision. This is not noted as a change in accounting 
policy and still remains a provision based on realisable value 
of stock, with the aide of government assistance to improve 
the recoverability of stock and part compensate the group for 
the impact of lockdown forcing shops closures whilst such 
seasonal products would be expected to be sold.   

Our application of materiality 

We  apply  the  concept  of  materiality  both  in  planning  and  performing  our  audit,  and  in  evaluating  the  effect  of 
misstatements.    We  consider materiality  to  be  the  magnitude  by  which  misstatements,  including  omissions,  could 
influence the economic decisions of reasonable users that are taken on the basis of the financial statements.  

In order to reduce to an appropriately low level the probability that any misstatements exceed materiality, we use a 
lower materiality level, performance materiality, to determine the extent of testing needed. Importantly, misstatements 
below these levels will not necessarily be evaluated as immaterial as we also take account of the nature of identified 
misstatements,  and  the  particular  circumstances  of  their  occurrence,  when  evaluating  their  effect  on  the  financial 
statements as a whole.  

25 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Auditor’s Report to the Shareholders of Leeds Group plc 
(continued) 

Our application of materiality (continued) 

Materiality 
Basis for determining 
materiality 
Rationale for the 
benchmark applied 

Performance materiality 
Basis for determining 
performance materiality 

Group financial statements 
2021 
£ 
165,000 
0.5% of revenue 

2020 
£ 
180,000 
0.5% of revenue 

Revenue was considered to be a more 
suitable benchmark given continued 
volatility in profit for the group and an 
area of principal consideration for 
members of the Parent company in 
assessing financial performance. 
115,500 

126,00 

Parent company financial statements 

2021 
£ 
70,000 
1.1% of net 
assets 

2020 
£ 
60,000 
0.9% of net assets 

Holding company therefore net asset 
basis of materiality applied, restricted 
to a level of group materiality. 

49,000 

42,000 

70% of materiality based upon factors 
including the number of areas subject to 
significant estimation uncertainty and 
errors identified in the prior period. 

70% of materiality based upon factors 
including the number of areas subject 
to significant estimation uncertainty 
and errors identified in the prior period. 

Component materiality 
We  set  materiality  for  each  component  of  the  Group  based  on  a  percentage  of  between  42%  and  90%  of  Group 
materiality  dependent  on  the  size  and  our  assessment  of  the  risk  of  material  misstatement  of  that  component.  
Component  materiality  ranged  from  £70,000  to  £150,000  (2020:  £60,000  to  £170,000).  In  the  audit  of  each 
component, we further applied performance materiality levels of 70% of the component materiality to our testing to 
ensure that the risk of errors exceeding component materiality was appropriately mitigated. 

Reporting threshold   
We agreed with the Audit Committee that we would report to them all individual audit differences in excess of £6,600 
(2020: £7,200).  We also agreed to report differences below this threshold that, in our view, warranted reporting on 
qualitative grounds. 

Other information 

The directors are responsible for the other information. The other information comprises the information included in 
the Annual Report and Accounts other than the financial statements and our auditor’s report thereon. Our opinion on 
the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in 
our  report,  we  do  not  express  any  form  of  assurance  conclusion  thereon.  Our  responsibility  is  to  read  the  other 
information  and,  in  doing  so,  consider  whether  the  other  information  is  materially  inconsistent  with  the  financial 
statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If 
we identify such material inconsistencies or apparent material misstatements, we are required to determine whether 
this  gives  rise  to  a  material  misstatement  in  the  financial  statements  themselves.  If,  based  on  the  work  we  have 
performed, we conclude that there is a material misstatement of this other information, we are required to report that 
fact. 

We have nothing to report in this regard. 

26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Auditor’s Report to the Shareholders of Leeds Group plc 
(continued) 

Other Companies Act 2006 reporting 

Based on the responsibilities described below and our work performed during the course of the audit, we are required 
by the Companies Act 2006 and ISAs (UK) to report on certain opinions and matters as described below.   

Strategic report and 
Directors’ report  

In our opinion, based on the work undertaken in the course of the audit: 
• 

the information given in the Strategic report and the Directors’ report for the financial 
year for which the financial statements are prepared is consistent with the financial 
statements; and 
the Strategic report and the Directors’ report have been prepared in accordance with 
applicable legal requirements. 

• 

In the light of the knowledge and understanding of the Group and Parent Company and its 
environment  obtained  in  the  course  of  the  audit,  we  have  not  identified  material 
misstatements in the strategic report or the Directors’ report. 

Matters on which 
we are required to 
report by exception 

We have nothing to report in respect of the following matters in relation to which the 
Companies Act 2006 requires us to report to you if, in our opinion: 

• 

• 

adequate  accounting  records  have  not  been  kept  by  the  Parent  Company,  or 
returns adequate for our audit have not been received from branches not visited 
by us; or 
the  Parent  Company  financial  statements  are  not  in  agreement  with  the 
accounting records and returns; or 
• 
certain disclosures of Directors’ remuneration specified by law are not made; or 
•  we  have  not  received  all  the  information  and  explanations  we  require  for  our 

audit. 

Responsibilities of directors 

As explained more fully in the Directors’ Responsibilities, the Directors are responsible for the  preparation of the 
financial statements and for being satisfied that they give a true and fair view, and for such internal control as the 
Directors  determine  is  necessary  to  enable  the  preparation  of  financial  statements  that  are  free  from  material 
misstatement, whether due to fraud or error. 

In  preparing  the  financial  statements,  the  Directors  are  responsible  for  assessing  the  Group’s  and  the  Parent 
Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using 
the going concern basis of accounting unless the Directors either intend to liquidate the Group or the Parent Company 
or to cease operations, or have no realistic alternative but to do so. 

Auditor’s responsibilities for the audit of the financial statements 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from 
material  misstatement,  whether  due  to  fraud  or  error,  and  to  issue  an  auditor’s  report  that  includes  our  opinion. 
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with 
ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and 
are  considered  material  if,  individually  or  in  the  aggregate,  they  could  reasonably  be  expected  to  influence  the 
economic decisions of users taken on the basis of these financial statements. 

27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Independent Auditor’s Report to the Shareholders of Leeds Group plc 
(continued) 

Auditor’s responsibilities for the audit of the financial statements (continued) 

Extent to which the audit was capable of detecting irregularities, including fraud 
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in 
line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including 
fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 

As part of the audit we gained an understanding of the legal and regulatory framework applicable to the Group, the 
industries and geographies in which it operates, and considered the risk of acts by the Group that were contrary to 
applicable laws and regulations, including fraud. We considered the Group’s compliance with laws and regulations 
that have a direct impact on the financial statements including, but not limited to, company law and tax legislation in 
the jurisdictions within which the group operates, and we considered the extent to which non-compliance might have 
a  material  effect  on  the  financial  statements.  We  considered  and  challenged  the  application  of  new  government 
assistance  schemes  by  considering  the  existence  of  the  claim,  legitimacy  with  current  government  guidelines  and 
challenged management on the existence, accuracy and recoverability of the claims.  

We made enquiries of management, the Directors and of component audit teams as to the risks of non-compliance and 
any instances thereof, as well as the risk of fraud and irregularity, which was updated regularly throughout the audit. 
We also communicated with component audit teams on potential risk areas including that of fraud and irregularity.  
We also addressed the risk of management override of internal controls, including in particular areas of accounting 
estimates for evidence of bias, and the testing of journal entries processed during and subsequent to the year end and 
thereby  further  evaluating  whether  there  was  evidence of bias  by  the  Directors  that  represented  a  risk  of  material 
misstatement due to fraud. 

Our  audit  procedures  were  designed  to  respond  to  risks  of  material  misstatement  in  the  financial  statements, 
recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting 
one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or 
through  collusion.  There  are inherent  limitations  in  the  audit  procedures  performed  and  the  further  removed  non-
compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less 
likely we are to become aware of it. 

A  further  description  of  our  responsibilities  is  available  on  the  Financial  Reporting  Council’s  website  at: 
www.frc.org.uk/auditorsresponsibilities.  This description forms part of our auditor’s report. 

Use of our report 

This report is made solely to the Parent Company’s members, as a body, in accordance with Chapter 3 of Part 16 of 
the  Companies  Act  2006.    Our  audit  work  has  been  undertaken  so  that  we  might  state  to  the  Parent  Company’s 
members those matters we are required to state to them in an auditor’s report and for no other purpose.  To the fullest 
extent permitted by law, we do not accept or assume responsibility to anyone other than the Parent Company and the 
Parent Company’s members as a body, for our audit work, for this report, or for the opinions we have formed. 

Mark Langford (Senior Statutory Auditor) 
For and on behalf of BDO LLP, Statutory Auditor 
Leeds, United Kingdom 
15 October 2021 

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127). 

28 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Comprehensive Income 
for the year ended 31 May 2021 

Continuing operations 
Revenue  

Cost of sales 

Gross profit 

Distribution costs 

Administrative costs 

Other income 

Loss from operations 

Finance expense 

Loss before tax 

Tax credit/(charge) 

Loss from continuing operations 

Discontinued operations 
Loss from discontinued operations 

Loss for the year attributable to the equity holders 
of the Parent Company 

Other comprehensive (loss)/income 
Translation differences on foreign operations 

Total comprehensive loss for the year attributable 
to the equity holders of the Parent Company 

Note 

7 

5 

5 

9 

10 

8 

Year ended 
31 May 2021    

£000 

33,013 

(26,700) 

6,313 

(2,647) 

(4,912) 

966 

(280) 

(228) 

(508) 

42 

(466) 

Year ended 
31 May 2020    

£000 

35,067 

(29,039) 

6,028 

(2,876) 

(4,908) 

- 

(1,756) 

(260) 

(2,016) 

(6) 

(2,022) 

- 

(332) 

(466) 

(556) 

(2,354) 

196 

(1,022) 

(2,158) 

There  is  no  tax  effect  relating  to  other  comprehensive  income  for  the  year.    Amounts  included  in  other 
comprehensive income may be reclassified subsequently as profit or loss. 

Loss per share attributable to the equity holders of the Company 

Note 

Year ended 
31 May 2021    

Year ended 
31 May 2020 

Basic and diluted total loss 
per share (pence) 

11 

1.7p 

8.6p 

The notes on pages 33 to 60 form part of these financial statements. 

29 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Financial Position 
at 31 May 2021 

Company number 00067863 

Assets 
Non-current assets 
Property, plant and equipment 
Right-of-use assets 
Intangible assets 

Total non-current assets 

Current assets 
Inventories 
Trade and other receivables 
Tax recoverable 
Cash on demand or on short term deposit 

Total current assets 

Total assets 

Liabilities 
Non-current liabilities 
Loans and borrowings 
Lease liabilities 

Total non-current liabilities 

Current liabilities 
Trade and other payables 
Loans and borrowings 
Lease liabilities 
Provisions 

Total current liabilities 

Total liabilities 

TOTAL NET ASSETS 

Capital and reserves attributable to 
equity holders of the Company 

Share capital 
Capital redemption reserve 
Treasury share reserve 
Foreign exchange reserve 
Retained earnings 

TOTAL EQUITY 

Note 

31 May 2021 
£000 

31 May 2020 
£000 

13 
14 
16 

18 
19 

20 

22 
23 

21 
22 
23 
25 

26 
26 
26 

7,750 
2,453 
58 

10,261 

10,287 
2,867 
136 
670 

13,960 

24,221 

(1,498) 
(1,856) 

(3,354) 

(2,265) 
(2,926) 
(1,015) 
(100) 

(6,306) 

(9,660) 

8,183 
2,374 
67 

10,624 

10,188 
3,464 
206 
1,104 

14,962 

25,586 

(1,950) 
(1,478) 

(3,428) 

(2,877) 
(2,671) 
(927) 
(100) 

(6,575) 

(10,003) 

14,561 

15,583 

3,279 
1,113 
- 
2,185 
7,984 

3,792 
600 
(807) 
2,741 
9,257 

14,561 

15,583 

The financial statements on pages 29 to 32 were approved and authorised for issue by the Board of Directors on 
15 October 2021 and were signed on behalf of the Board by: - 

Jan G Holmstrom 
Non-Executive Chairman 

The notes on pages 33 to 60 form part of these financial statements. 

30 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Cash Flow Statement  
for the year ended 31 May 2021 

Note 

Year ended 
31 May 2021    

Cash flows from operating activities 
Loss for the year 
Adjustments for: 
Government assistance credit  
Depreciation of property, plant and equipment 
Depreciation of right-of-use assets 
Impairment of right-of-use assets 
Depreciation of investment property 
Amortisation of intangible assets 
Finance expense – interest on bank loans 
Finance expense – interest lease liabilities 
Gain on sale of property, plant and equipment 
Tax (credit)/charge 

Cash flows from/(used in) operating activities 
before changes in working capital and provisions 

(Increase)/decrease in inventories 
Decrease in trade and other receivables 
(Decrease)/increase in trade and other payables 

Cash generated from operating activities 
Tax received 

Net cash flows from operating activities 

Investing activities 
Purchase of property, plant and equipment 
Proceeds from the sale of fixed assets 

Net cash (used in)/generated from investing 
activities 

Financing activities 
Bank borrowings drawn 
Bank borrowings repaid 
Repayment of principal on lease liabilities 
Repayment of interest on lease liabilities 
Bank interest paid 
Government assistance received 

Net cash used in financing activities 

Net (decrease)/increase in cash and cash equivalents 
Translation (loss)/gain on cash and cash equivalents 
Cash and cash equivalents at the beginning of the year 

Cash and cash equivalents at the end of the year 

Cash on demand or on short term deposit   
Bank overdrafts 
Cash and cash equivalents at the end of the year 

5 
13 
14 
14 
15 
16 
9 
9 
5 
10 

18 
19 
21 

13 

22 
22 
23 
23 
9 
5 

20 

20 

20 
21 

The notes on pages 33 to 60 form part of these financial statements. 

31 

£000 

(466) 

(966) 
624 
1,062 
333 
- 
6 
154 
74 
(14) 
(42) 

765 

(571) 
718 
(599) 

313 
110 

423 

(562) 
21 

(541) 

787 
(771) 
(985) 
(74) 
(154) 
705 

(492) 

(610) 
(22) 
1,104 

472 

670 
(198) 
472 

Year ended 
31 May 2020    

£000 

(2,354) 

- 
723 
876 
- 
13 
6 
174 
86 
(32) 
6 

(502) 

1,735 
965 
38 

2,236 
519 

2,755 

(560) 
1,317 

757 

- 
(2,378) 
(840) 
(86) 
(174) 
- 

(3,478) 

34 
5 
1,065 

1,104 

1,104 
- 
1,104 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of Changes in Equity 
for the year ended 31 May 2021 

Share 
capital 

£000 

Capital 
redemption 
reserve 
£000 

Treasury 
share 
reserve 
£000 

Foreign 
exchange 
reserve 
        £000 

Retained 
earnings 

£000 

Total 
equity 
         £000 

At 31 May 2019 

3,792 

600 

(807) 

2,545 

11,611 

17,741 

Loss for the year 

Other comprehensive income 

Total comprehensive 
income/(loss) 

At 31 May 2020 

Cancellation of treasury shares 

Loss for the year 

Other comprehensive loss 

Total comprehensive loss 

- 

- 

- 

3,792 

(513) 

- 

- 

- 

- 

- 

- 

600 

513 

- 

- 

- 

At 31 May 2021 

3,279 

1,113 

- 

- 

- 

- 

(2,354) 

(2,354) 

196 

- 

196 

196 

(2,354) 

(2,158) 

(807) 

2,741 

9,257 

15,583 

807 

- 

- 

- 

- 

- 

- 

(807) 

- 

(466) 

(466) 

(556) 

- 

(556) 

(556) 

(466) 

(1,022) 

2,185 

7,984 

14,561 

The following describes the nature and purpose of each reserve within equity: 

Reserve 

Description and purpose 

Share capital 

The nominal value of issued ordinary shares in the Company. 

Capital redemption reserve 

Amounts transferred from share capital on redemption of issued shares. 

Treasury share reserve 

Cost of own shares held in treasury. 

Foreign exchange reserve 

Gains/(losses) arising on retranslation of the net assets of overseas 
operations into sterling. 

Retained earnings 

Cumulative net gains/(losses) recognised in the consolidated statement 
of comprehensive income after deducting the cost of cancelled treasury 
shares. 

The notes on pages 33 to 60 form part of these financial statements. 

32 

 
 
 
 
 
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

1 

General information 

Leeds Group plc is an AIM listed public company, limited by shares and incorporated in England and Wales 
under the Companies Act and its number is 00067863. The address of the registered office is Craven House, 
14-18 York Road, Leeds, Wetherby, LS22 6SL. 

2 

Accounting policies 

Basis of preparation 
The principal accounting policies adopted in the preparation of the consolidated financial statements are set 
out below.  The policies have been consistently applied to all the periods presented, unless otherwise stated. 
The financial statements have been prepared under the historical cost convention subject to fair valuing of 
financial instruments. 

These  financial  statements  have  been  prepared  in  accordance  International  Accounting  Standards  in 
conformity with the Companies Act 2006. 

Subsidiaries 
Subsidiaries  are  entities  controlled  by  the  Group.  Where  the  company  has  control  over  an  investee,  it  is 
classified as a subsidiary. The company controls an investee if all three of the following elements are present: 
power over the investee, exposure to variable returns from the investee, and the ability of the investor to use 
its power to affect those variable returns. Control is reassessed whenever facts and circumstances indicate 
that there may be a change in any of these elements of control. The financial statements of subsidiaries are 
included in the consolidated financial statements from the date on which control commences to the date on 
which  control  ceases.  All  intercompany  transactions,  balances,  income  and  expenses  between  Group 
companies are eliminated on consolidation. 

Business combinations 
The acquisition method is used to account for all acquisitions.  The cost of an acquisition is measured at the 
fair values at the date of acquisition, which is the date on  which control is transferred to the Group. The 
consideration is calculated as the sum of the fair value of assets transferred and liabilities incurred. 

The Group measures goodwill at the acquisition date as: 

• 
• 
• 

the fair value of the consideration transferred; plus 
the recognised amount of any non-controlling interest of the acquiree: less 
the  net  recognised  amount  of  separately  identifiable  assets  acquired,  and  liabilities  assumed, 
measured at their fair value. 

   When  the  excess  is  negative,  a  bargain  price  is  recognised  immediately  in  the  profit  and  loss  account.  
Transaction costs that the Group incurs in connection with a business combination are expensed as incurred. 

Going Concern 
When considering its opinion about the application of the going concern basis of preparation of the financial 
statements to 31 May 2021, the Directors have given due consideration to: 

•  The performance of the Group in the last financial year and the robustness of forecasts for the next 

24 months, which return the Group to profit. 

•  Any  downside  sensitivities  including  the  impact  of  the  Covid-19  pandemic  on  the  business,  its 

suppliers and its customers. 

•  The financing facilities available to the Group and the circumstances in which these could be limited 

or withdrawn. 

33 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

2 

Accounting policies (continued) 

Going Concern (continued) 
Financial performance and forecasts 
Having been consistently profitable the Group has been loss making in each of the last three years.  

• 

• 

• 

In the year to 31 May 2019, the Group reported a pre-tax loss from continuing operations of £1.3m 
after writing off goodwill of £1.0m.  
In the year to 31 May 2020, the Group reported a pre-tax loss from continuing operations of £2.0m. 
Approximately £1.0m of this loss arose in the final quarter which was significantly impacted by the 
Covid-19 restrictions discussed below.  To address the poor underlying performance the Directors 
and management restructured the business in the first half of the year to focus on profitable business 
streams and reduce its operating costs.  Restructuring costs of £0.4m were incurred in the financial 
year  which  will  benefit  results  going  forward.    Although  loss  making,  the  business  was  cash 
generative in the year with net debt reducing by £2.4m, of which £1.3m resulted from the sale of 
investment properties.  
In the year to 31 May 2021, the Group reported a pre-tax loss from continuing operations of £0.5m 
primarily due to the ongoing impact of the Covid-19 pandemic. 

Forecasts have been prepared for the 24-month period to May 2023 which indicate a return to modest profit 
over that period. These forecasts have been prepared in the knowledge of current Covid-19 conditions and 
assume that there is no further period of total country-wide lockdown.  At the end of the first quarter of the 
current financial year sales and profit were in line with forecast.  The company has sensitised these forecasts 
for a reduction in revenues of 10% at both Hemmers and KMR in the forecast period and an additional net 
€1 million profit reduction from a second period of lockdown.  The Directors are of the opinion that this is a 
reasonable worst case, and the currently available facilities would be sufficient in this scenario.  
.  
Covid-19 Impact 
Both Hemmers and KMR are located in Germany which has responded well to the outbreak. KMR was most 
directly impacted by the measures put in place with all shops closed from late March 2020 to early May 2020 
and again from mid December 2020 to early March 2021 with further local restrictions from early March 
2021 to late May 2021.  Since the start of the financial year, the shops have performed in line with forecast 
with all restrictions lifted.  Hemmers has traded in line with forecast in the first quarter of the current year. 

Both businesses have been supported by the government employment scheme which reimburses the company 
for payments to employees for any short time working.  The  German government also provides a  scheme 
whereby companies can be compensated for a reduction in trading with reference to reduced turnover and 
goods sold at reduced margins as a result of the pandemic. This scheme will remain available through any 
further affected periods.  In addition, KMR has negotiated rent reductions for its shops in the current financial 
year which are reflected in the forecasts.  

The ongoing effects of the Covid-19 pandemic are still being experienced globally with markets not fully 
recovered and supply chain issues.  Although the Group is affected by these issues, we are currently managing 
delays  in  deliveries  effectively  through  good  stock  management  and  any  increased  costs  associated  with 
container shipments from the Far East are being recovered through an increase in sales prices. While there is 
clearly  uncertainty  about  the  future  course  of  the  pandemic,  the  Directors  consider  that  with  ongoing 
government support it is well placed to trade through reasonably foreseeable scenarios.  

34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

2 

Accounting policies (continued) 

Going Concern (continued) 
Financing facilities 
The  operating  businesses  of  the  group  are  Hemmers  and  KMR,  both  located  in  Germany.    The  Parent 
Company, which has no borrowing facilities, is located in the UK.   

Hemmers has four sources of funding: 

•  Term loans which have funded property purchases. These are repayable in instalments over the term 
as detailed in note 22. They are secured over the associated properties and that security could be 
called in the event that the business defaulted on repayment. 

•  A maximum working capital facility of €11m, restricted to the borrowing base which is calculated 
as 70% of eligible inventory and 80% of eligible debtors. In the financial year 2021, this resulted in 
average availability of €7.7m (2020: €8.8m) with a range of €6.9m to €8.3m (2020: €8.0m to €9.0m) 
and minimum headroom of €4.5m (2020: €4.7m) in the year. In the forecast period to 31 May 2023, 
the estimated availability range is  €6.9m to €8.8m and the minimum headroom €3.4m. The only 
covenant on this facility is an equity ratio which must exceed 30% of gross assets at the financial 
year end.  At 31 May 2021, the ratio was higher than 60% (2020: 61%).  The facility is uncommitted, 
but the bank is obliged to give reasonable notice of any change. 

•  A further working capital facility of €0.5m. 
•  A €3m Parent Company loan which is currently subordinated to the working capital facility. 

KMR has a fixed working capital facility of €1m which was fully drawn at the year end and a €0.5m bank 
overdraft facility secured on working capital, of which €0.2m was utilised as at 31 May 2021. The covenants 
on these facilities are (i) an equity ratio which must exceed 35% of gross assets at the financial year end and 
(ii) the ratio of working capital/bank facility should be a minimum 1.5x.  At 31 May 2021, these ratios were 
55.5% (2020: 39.5%) and 1.54 (2020: 1.58).  The facilities are uncommitted, but the bank is obliged to give 
reasonable notice of any change. 

Considering the trading results in the first quarter of the current financial year, the likely ongoing impact of 
the Covid-19 pandemic and the headroom available on the Hemmers working capital facility, the Directors 
are  of  the  opinion  that  it  is  appropriate  to  apply  the  going  concern  basis  of  preparation  to  the  financial 
statements. 

Changes in accounting policies 

   There  were  a  number  of  narrow  scope  amendments  to  existing  standards  which  were  effective  for  this 
financial period. None of these had a material impact on the company except for the amendment to IFS16, 
Covid-19  Related  Rent  concessions.  However,  the  Group  did  not  satisfy  the  criteria  for  this  practical 
expedient. 

Revenue 
Revenue comprises the fair value of the consideration received or receivable for the sale of goods and is 
shown net of Value Added Tax.  The sale of goods is recognised at the point of acceptance by the customer 
this  reflecting  fulfilment  of  the  sole  performance  obligation  to  the  customer.  Contracts  with  wholesale 
customers are typically fixed price based on agreed amounts and invoiced upon despatch of the goods in line 
with the standard terms and conditions of the Group. The Group’s standard payment terms  are between 30 
and 60 days following the date of invoice. Contracts with retail customers are based on a fixed price at the 
point of sale.  There are no long-term or financing arrangements in place across the Group. The Group is 
assessed operationally and financially under two revenue streams wholesale and retail revenue as detailed 
above. The Directors do not therefore consider there to be a lower relevant level of revenue disclosure than 
that disclosed the segmental analysis in note 7.  There are no material concentrations of revenue by customers. 

Segmental reporting  
The Board considers that the Group’s business comprises two operating segments, Hemmers and KMR.  The 
remainder of Group activities comprise holding companies. Operating segments are reported in a manner 
consistent with the internal reporting provided to the chief operating decision-maker who is identified as the 
Board  of  Directors  which  is  responsible  for  allocating  resources,  assessing  performance  of  the  operating 
segments and making strategic decisions. 

35 

 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

2 

Accounting policies (continued) 

Government grants 
The Group was eligible for two types of grant provided by the German government in response to the global 
pandemic. One relates to income  provided to support the payroll of the employees in both Hemmers and 
KMR. The other relates to compensation paid/receivable to KMR and Hemmers for the reduction in turnover 
experienced as result of the pandemic together with additional allowances for the part recovery of lost margin 
on certain seasonal products that were not able to be sold due to the trading interruption of certain lockdowns.  
Both sources of grant have been shown as other income rather than reducing the related expense or increasing 
the turnover figures. 

  Dividends 

Interim  dividends  are  recognised  when  paid  and  final  dividends  are  recognised  when  approved  by  the 
shareholders at the AGM.   

  Goodwill 

Goodwill arising an acquisition of subsidiary undertakings, representing the excess of the fair value of the 
consideration  given  over  the  fair  value  of  identifiable  assets  and  liabilities  acquired,  is  capitalised  as  an 
intangible asset.  On capitalisation the goodwill is allocated to a specific cash generating unit to which it 
relates. The goodwill is tested for impairment on an annual basis at the end of the financial year by reference 
to the cash generating unit and is carried at cost less accumulated impairment losses.  Any impairment is 
recognised immediately in the profit and loss account and is not subsequently reversed. 

Other intangible assets 
Intangible assets purchased separately, such as trademarks, are capitalised at cost and amortised on a straight-
line basis.  This is charged to operating expenses over the asset’s useful of 20 years. 

Property, plant and equipment 
Other  than  freehold  land,  all  items  of  property,  plant  and  equipment  are  carried  at  cost  less  accumulated 
depreciation and any recognised impairment loss.  Freehold land is not depreciated.  Depreciation is provided 
on all other items of property, plant and equipment to write off the carrying value of items on a straight-line 
basis over their expected useful economic lives as follows: 

Land and buildings 
Plant and equipment 

8 - 33 years 
5 - 15 years 

Investment property 
The Group applies the cost model to investment property.  Investment property comprises property held by 
the Group not occupied by its trading subsidiaries for the purpose of earning rental income to cover costs.  
Investment property is stated at depreciated cost.  Depreciation is provided on the property to write off the 
carrying value on a straight-line basis over the expected useful life of 33 years.  Freehold land held as an 
investment is not depreciated. 

Impairment of non-current assets 
At  each  financial  year  end,  the  Group  assesses  whether  there  is  an  indication  that  is  its  assets  have  been 
impaired.  If there is an indication that its assets have been impaired, the recoverable amount is determined 
to determine the extent of the impairment.  If it is not possible to estimate the recoverable amount of the 
individual asset, the recoverable amount of the cash generating unit to which it relates is determined. 

The recoverable amount is defined as the higher of the fair value  less costs to sell and value in use at that 
date.  Value in use is calculated as the expected future cash flows discounted on a pre-tax basis, using a pre-
tax discount rate that reflects the current market assessments of the time value of money and the risks specific 
to that assets or cash generating unit.  If the recoverable amount of the asset is less than the carrying value, 
the carrying value is reduced to its recoverable amount, that reduction is recognised as an impairment loss.  

An  impairment  loss  relating  to  an  asset  carried  at  cost  less  accumulated  depreciation  or  amortisation  is 
recognised  immediately  in  the  profit  and  loss  account.  If  an  impairment  loss  subsequently  reverses,  the 
carrying value of the asset is increased to the revised recoverable amount but limited to the carrying value 
that  would  have  been  determined  had  no  impairment  been  recognised  in  prior  years.    A  reversal  of  an 
impairment loss is recognised in the profit and loss account.   

36 

 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

2 

Accounting policies (continued) 

Leases 
The Group has adopted IFRS 16 using the modified retrospective approach, with recognition of transitional 
adjustments on 1 June 2020, without restatement of comparative figures.  Lease liabilities are measured at 
the  present  value  of  the  contractual  payments  due  to  the  lessor  over  the  determined  lease  term,  with  the 
discount rate applied being the incremental borrowing rate of the group. The incremental borrowing rate has 
been determined with the use of existing ability of the group to obtain finance on similar security. 

Right-of-use assets are initially measured at the amount of the lease liability, reduced for any lease incentives 
received, and increased for: 

• 
• 
• 

lease payments made at or before commencement of the lease; 
initial direct costs incurred; and 
the  amount  of  any  provision  recognised  where  the  group  is  contractually  required  to  dismantle, 
remove or restore the leased asset. 

On initial recognition, the carrying value of the lease liability also includes: 

• 
• 

• 

amounts expected to be payable under any residual value guarantee; 
the exercise price of any purchase option granted in favour of the group if it is reasonably certain to 
exercise that option; and 
any penalties payable for terminating the lease, if the term of the lease has been estimated on the 
basis of termination option being exercised. 

Subsequent to initial measurement, lease liabilities increase as a result of interest charged at a constant rate 
on the balance outstanding and are reduced for lease payments made. Right-of-use assets are amortised on a 
straight-line basis over the remaining term of the lease or over the remaining economic life of the asset.  

 All leases are accounted for by recognising a right-of-use asset and a lease liability except for leases of low 
value assets. Payments made under these leases are charged to profit and loss on a straight-line basis over the 
lease term.   

A number of shops have also had rent negotiations during the year due directly due to the Covid-19 pandemic.  
Management have been able to renegotiate rent reductions for a number of store leases. The rent reductions 
continue to the end of the term of the leases but have not fundamentally changed the nature or scope of the 
lease other than an agreed reduction in rental payments. In May  2020, the IASB issued an amendment to 
IFRS 16 which provides lessees with an immediate relief from the requirement to assess whether Covid-19 
related  rent  concessions  are  a  lease  modification.    Unfortunately,  the  group's  rent  concession  agreements 
failed this relief test in the 2020 accounts  as it did not satisfy the criteria for being Covid-19 related rent 
concessions because all the concessions extended past June 2021  In March 2021, the IASB issued a further 
amendment to IFRS16 to further extend the time limit for this criteria out to June 2022 to reflect the prolonged 
impact of Covid-19. The original practical expedient as of May 2020 was an optional relief, but nonetheless, 
the group did have any rent concessions that satisfied the amendment criteria and as a result the extension to 
the  practical  expedient  does  not  have  any  effect  on  the  group’s  financial  statements.  No  retrospective 
alteration is required to this practical expedient as the group did not apply the original amendment. As such, 
the rent reductions agreed continue to be accounted for as a lease modification on the date of agreement of 
the reduction not the date of reduced payments.  On the date of deemed modification agreement, the lease 
liability is remeasured using the discount rate applicable on the modification date, with the right-of-use asset 
being adjusted by the same amount.  There is no P&L impact on modification, other than the future reduction 
of  both  interest  and  depreciation.    For  those  short-term  reductions  which  in  substance  reflect  partial 
forgiveness of a lease liability for a temporary period within a year, IFRS 9 derecognition principles have 
been  followed,  reflecting  the  reduced  liability  within  profit  or  loss  at  the  period  in  which  the  reduction 
occurred.   

Inventories 
Inventories are initially recognised at cost, and subsequently at the lower of cost and net realisable value.  
Cost comprises all costs of purchase, costs of conversion and other costs incurred in bringing the inventories 
to their present location and condition. Weighted average cost is used to determine the cost of ordinarily 
interchangeable items.  

37 

 
 
 
 
 
 
 
 
 
 
 
 
Notes 
forming part of the financial statements for the year ended 31 May 2021 

2 

Accounting policies (continued) 

Deferred taxation 
Deferred tax assets and  liabilities are recognised where the carrying amount of an asset or liability in the 
statement of financial position differs from its tax base, except for differences arising on: 

• 
• 

• 

the initial recognition of goodwill; 
the initial recognition of an asset or liability in a transaction which is not a business combination and 
at the time of the transaction affects neither accounting or taxable profit; and 
investments  in  subsidiaries  where  the  Group  is  able  to  control  the  timing  of  the  reversal  of  the 
difference and it is probable that the difference will not reverse in the foreseeable future. 

Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profit will 
be available against which the difference can be utilised. The amount of the asset or liability is determined 
using  tax  rates  that  have  been  enacted  or  substantively  enacted  by  the  date  of  the  statement  of  financial 
position and are expected to apply when the deferred tax liabilities/(assets) are settled/(recovered).  

Deferred tax assets and liabilities are offset when the Group has a legally enforceable right to offset current 
tax  assets  and  liabilities  and  the  deferred  tax  assets  and  liabilities  relate  to  taxes  levied  by  the  same  tax 
authority on either: 

• 
• 

the same taxable Group company; or 
different Group entities which intend either to settle current tax assets and liabilities on a net basis, 
or  to  realise  the  assets  and  settle  the  liabilities  simultaneously,  in  each  future  period  in  which 
significant amounts of deferred tax assets or liabilities are expected to be settled or recovered. 

Taxation 
The charge for taxation is based on the results for the year and takes into account deferred taxation. 

 Retirement benefits 
The  Group  operates  a  defined  contribution  pension  scheme  for  its  UK  employees,  and  contributions  are 
charged to the consolidated statement of comprehensive income in the period to which they relate. The Group 
does not operate a pension schemes in Germany where pension arrangements are provided by the state.  

Foreign currency 
The consolidated financial statements are presented in sterling, which is the functional currency of the Parent 
Company and the presentational currency of the Group. 

Transactions entered into by Group entities in a currency other than the currency of the primary economic 
environment in which they operate (their "functional currency") are recorded at the rates ruling when the 
transactions occur. Foreign currency monetary assets and liabilities are translated at the rates ruling at the 
date  of the statement of financial position.  Exchange differences arising on the retranslation of unsettled 
monetary assets and liabilities are recognised immediately in the consolidated statement of comprehensive 
income. 

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those 
ruling when the transactions took place. All assets and liabilities of overseas operations, including goodwill 
arising on the acquisition of those operations, are translated at the rate ruling at the date of the statement of 
financial position.  Exchange differences arising on translating the opening net assets at opening rate and the 
results of overseas operations at actual rate are recognised directly in equity (the "foreign exchange reserve").   

Exchange differences recognised in the income statement of Group entities' separate financial statements on 
the  translation  of  long-term  monetary  items  forming  part  of  the  Group's  net  investment  in  the  overseas 
operation concerned are reclassified to the foreign exchange reserve on consolidation. 

Financial assets and liabilities 
IFRS 9’Financial Instruments’ outlines the principles an entity must apply to measure and recognise financial 
assets and liabilities.  The Group recognises financial assets and liabilities when it becomes a party to the 
terms of the contract, which is the settlement date. 

38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

2 

Accounting policies (continued) 

  Financial assets 

Financial assets that are held to collect are categorised as amortised cost under IFRS 9.  This includes the 
Group’s trade and other receivables and cash and cash equivalents. The measurement of these financial assets 
held at amortised cost remains unchanged since the introduction of IFRS 9. 

Trade receivables 
Trade receivables that do not contain a significant financing component are recognised initially at fair value 
and thereafter at amortised cost less provision for impairment. Impairment provisions for current and non-
current  trade  receivables  are recognised based  on  a  simplified  approach  within  IFRS  9 using  a  provision 
matrix in the determination of the lifetime expected credit losses.  During this process, the probability of the 
non-payment of the trade receivable is assessed.  This probability is then multiplied by the amount of the 
gross trade receivables to determine the expected credit loss for the trade receivables.  For trade receivables, 
which  are  reported  net,  such  provisions  are  recorded  in  a  separate  provision  account  with  the  loss  being 
recognised  within  administration  cost  in  the  consolidated  statement  of  comprehensive  income.    On 
confirmation that the trade receivable will not be collected, the gross carrying value is written off against the 
associated provision. 

Cash and cash equivalents 
Cash and cash equivalents comprise cash on hand and on short term deposit, together with other short term, 
highly liquid investments that are readily convertible into known amounts of cash and which are subject to an 
insignificant risk of change in value. 

Financial liabilities 
 The  classification  and  measurement  of  financial  liabilities  in  accordance  with  IFRS  9  remains  largely 
unchanged.  All financial liabilities are measured at amortised cost and include trade and other payables and 
bank borrowings. 

Trade and other payables 
Trade payables are recognised initially at fair value and subsequently measured at amortised cost using the 
effective interest rate. 

Borrowings 
Borrowings, which comprise bank loans are initially recognised at fair value, net of transaction costs incurred.  
Borrowings are subsequently carried at amortised cost; any difference between proceeds (net of transaction 
costs) and the redemption value is recognised in the consolidated statement of comprehensive income over 
the period of the borrowings using the effective interest method. Fees paid on the arrangement of the loan 
facilities and revolving credit facilities are recognised as transaction costs over the life of the agreement. 

Current  borrowings  are  secured  against  working  capital  rather  than  being  a  factored  agreement  that 
relinquishes control of the assets to the bank. 

Share capital 
The Group’s ordinary shares are classified as equity instruments. 

  Treasury shares 

Consideration paid/(received) for the purchase/(sale) of treasury shares is recognised directly in equity.  The 
cost of treasury shares held is presented as a separate component of equity (the "treasury share reserve"). Any 
excess of the consideration received on the sale of treasury shares over the weighted average cost of the shares 
sold is credited to the share premium account.  

  Provisions 

Provisions are recognised for liabilities of uncertain timing or amount that have arisen as a result of past 
transactions and are discounted at a pre-tax rate reflecting current market assessments of the time value of 
money  and  the  risks  specific  to  the  liability.  Where  a  customer  has  the  right  to  return  goods  the  Group 
estimates the return rate based on past experience with similar sales and recognises revenue on this transaction 
with a corresponding provision against revenue for estimated returns. 

39 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

3 

    Critical accounting estimates and judgements 

The  Group  makes  certain  estimates  and  assumptions  regarding  the  future.  Estimates  and  judgements  are 
continually evaluated based on historical experience and other factors, including expectations of future events 
that are believed to be reasonable under the circumstances.  In the future, actual experience may differ from 
these estimates and assumptions. The  estimates and assumptions that have a significant risk of causing a 
material  adjustment  to  the  carrying  amounts  of  assets  and  liabilities  within  the  next  financial  year  are 
discussed below: 

(i)     Impairment of cash generating units 

A cash generating unit is defined by IAS36 as the smallest identifiable group of assets that generates 
cash flows that are largely independent of the cash inflows from other assets, or group of assets. As 
such,  each  store  in  KMR  represents  its  own  cash  generating  unit.  Following  the  implementation  of 
IFRS16,  the  right-of-use  assets  relating  to  KMR’s  retail  shops  are  now  considered  part  of  the  cash 
generating units. Other immaterial assets are allocated to each store to consider the wider asset portfolio 
of  each  store,  where  right-of-use  assets  remain  the  only  material  in  scope  assets  to  consider  in 
impairment  testing.  Although  annual  impairment  reviews  are  not  required  on  tangible  assets, 
management have performed an impairment review on these assets due to historic trading  losses and 
the effects of the Covid-19 pandemic.  Impairment tests have been performed by assessing relevant cash 
flows of each cash generating unit and assessing this against the value of assets relating to that specific 
cash generating unit to consider recoverable amounts. In order to conduct this review, trading and cash 
flows  forecasts  per  each  retail  shop  have  been  considered  as  well  as  considerations  regarding 
managements intention and judgments around the remaining length of leases in order to determine value 
in use calculations. 

Following this review, an impairment charge of £333,000 across 6 shops has been recognised during 
this  financial  year.  The  impairment  calculated  represents  either  management’s  intentions  to  cease 
trading a particular retail store or the shortfall between anticipated earnings over the remaining life of 
the CGUs against the book value. The remaining net book value of these 6 shops totals £287,000 at 31 
May 2021 after impairment. The other remaining shops showed no indication of impairment based on 
current and intended future forecast trading.  

(ii)  Right-to-use assets 

The group agreed a number of COVID related rent concessions during the period with landlords, where 
the group was not eligible to apply the latest IFRS16 practical expedient in relation to accounting for 
COVID related rent concessions. As such, judgement is required in considering the nature and substance 
of  the  concessions  agreed  with  landlords  to  assess  whether  the  accounting  treatment  should  follow 
IFRS16 lease modifications, or extinguishment of lease liabilities under IFRS9. No concessions agreed 
decrease the scope of existing leases, and none have been identified as being separable new leases and 
therefore management have considered this to relate to lease modifications where the reductions agreed 
are deemed as significant and for a sustained period. This results in a recalculation of the right-of-use 
assets and liabilities at the date of agreement, with the difference between the carrying value of existing 
liabilities and new calculations being recorded against the right-of-use asset, with no direct impact on 
profit or loss. For those short-term reductions which in substance reflect partial forgiveness of a lease 
liability  for  a  temporary  period  within  a  year,  IFRS9  derecognition  principles  have  been  followed, 
reflecting the reduced liability within profit or loss at the period in which the reduction occurred.   

In  determining  the  incremental  borrowing  rate  used  in  IFRS16  lease  calculations,  there  is  inherent 
estimation required to ensure that the incremental borrowing rate suffices that of similar security. The 
method  of  determining  the  incremental  borrowing  rate  of  the  Group  looks  at  the  existing  facility 
arrangements and historic ability of the Group to borrow at this level. 

(iii)   Inventory 

The Company reviews the net realisable value of, and demand for, its inventory on a regular basis to 
provide assurance that recorded inventory is stated at the lower of cost or net realisable value. Factors 
that could impact estimated demand and selling prices include competitor actions, supplier prices and 
economic trends.  The values of stock are shown in note 18. A 1% increase in the inventory provision 
would equate to approx. £112,000. 

40 

 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

3 

    Critical accounting estimates and judgements (continued) 

(iii)   Inventory (continued) 

In  2021,  stock  provisions  have  been  made  against  certain  seasonal  stock  lines  due  to  the  Company 
missing much of its seasonal spring trading as a result of the Covid lockdowns in Germany. A detailed 
review of the seasonal products which were impacted by this was carried out in order to determine the 
amount of the stock provision required. The company has been able to make a claim for government 
assistance for these losses and this income has been recognised in the accounts see note 5. 

4 

Financial instruments - risk management 

The Group is exposed through its operations to the following financial risks: 

•  Credit risk 
•  Liquidity risk 
•  Market risk in the form of foreign exchange risk 

In  common  with  all  other  businesses,  the  Group  is  exposed  to  risks  that  arise  from  its  use  of  financial 
instruments.  The following describes the Group’s objectives, policies and processes for managing those risks 
and the methods used to measure them.   

During the year, the Group’s current bank loan debt increased from £2,671,000 to £2,926,000 and the non-
current bank debt decreased from £1,950,000 to £1,498,000.  

Principal financial instruments 
The principal financial instruments used by the Group, giving rise to financial instrument risk, are as follows: 

•  Trade receivables 
•  Cash at bank 
•  Bank overdrafts 
•  Trade payables 
•  Fixed rate bank loans 
•  Forward currency contracts 

The Group had no forward contracts at either 31 May 2020 or 2021.  All other financial assets and financial 
liabilities are measured at amortised cost. 

General objectives, policies and processes 
The Directors have overall responsibility for the determination of the Group’s risk management objectives 
and  policies  and,  whilst  retaining  ultimate  responsibility  for  them,  they  have  delegated  the  authority  for 
designing and operating processes that ensure the effective implementation of the objectives and policies to 
the Hemmers management team and, to the limited extent that risk arises in the UK, to the company secretary.  
The Board receives monthly reports through which it reviews the effectiveness of the processes put in place 
and the appropriateness of the objectives and policies it sets. 

The overall objective of the Board is to set polices that seek to reduce risk as far as possible without unduly 
affecting the Group’s competitiveness and flexibility.   

Liquidity risk 
Liquidity risk arises from the Group’s management of working capital and the finance charges and principal 
repayments  on  its  debt  instruments.    It  is  the  risk  that  the  Group  will  encounter  difficulty  in  meeting  its 
financial obligations as they fall due.  The Board monitors and manages the  Group’s net indebtedness by 
reference  to  cash  flow  forecasts  prepared  in  their  functional  currencies  by  subsidiary  companies.  These 
forecasts are regularly updated, allowing the Board to ensure that the Group will always be able to meet its 
liabilities when they become due by maintaining adequate cash balances and committed loan facilities.  The 
Group also seeks to reduce liquidity risk by fixing interest rates (and hence cash flows) on a portion of its 
long-term borrowings. This is further discussed in the ‘interest rate risk’ section. 

41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

4 

Financial instruments - risk management (continued) 

Credit risk 
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument 
fails to meet its contractual obligations. The Group is mainly exposed to credit risk from credit sales.  It is 
Group policy, implemented locally, to assess the credit risk of new customers before entering into contracts.  

A  credit  policy  has  been  established  under  which  each  new  customer  is  analysed  individually  for 
creditworthiness before the Group’s standard payment and delivery terms and conditions are offered. The 
Group’s review includes external ratings, when available, and in some cases bank references. Purchase limits 
are established for each customer, which represents the maximum open amount without requiring approval 
from  senior  management.  These  limits  are  reviewed  quarterly.  Customers  that  fail  to  meet  the  Group’s 
benchmark creditworthiness may transact with the Group on a prepayment basis. 

Credit risk also arises from cash and cash equivalents and deposits with banks and financial institutions. For 
banks and financial institutions, only independently rated parties with minimum rating “A” are accepted.  The 
Directors monitor the utilisation of the credit limits regularly and at the reporting date do not expect losses 
from  non-performance  by  the  counterparties  to  exceed  amounts  that  have  been  provided.    Details  of  the 
provisions held against trade receivables are given in note 25 to the financial statements. 

Market risk 
Market  risk  arises  from  the  Group’s  use  of  interest  bearing,  tradable  and  foreign  currency  financial 
instruments.   It  is  the  risk  that  the  fair  value of future  cash  flows  of  a  financial  instrument  will  fluctuate 
because of changes in interest rates (interest rate risk), foreign exchange rates (currency risk) or other market 
factors (other price risk). 

(i)   Cash flow interest rate risk 
The Group manages its cash flow interest rate risk by borrowing at fixed interest rates wherever possible. 
Working  capital  is  financed  by  short  or  medium-term  bank  debt  at  fixed  rates,  leaving  a  small  residual 
overdraft at variable rates.  

The borrowings of overseas subsidiaries are denominated in Euros, their functional currency, to avoid those 
subsidiaries being exposed to unnecessary foreign exchange risk. Bank borrowings or cash deposits of the 
Parent Company are denominated in Sterling. 

(ii)   Foreign exchange risk 
The Group has operations located in Germany whose functional currencies are the Euro. Foreign exchange 
risk arises when these entities enter into transactions denominated in a currency other than their functional 
currency, which almost invariably involves sales or purchases denominated in US Dollars. It is Group policy 
that Euro/US Dollar exposures should be commercially hedged locally by entering into forward contracts 
with reputable banks wherever appropriate.  There are no forward contracts outstanding at either year end. 

At the date of the consolidated statement of financial position, a 10% strengthening of Sterling against the 
Euro,  all  other  variables  held  constant,  would  have  resulted  in  an  estimated  decrease  of  £930,000  in  the 
reported  net  asset  value  of  the  Group.  A  10%  weakening  of  Sterling  against  the  Euro  at  the  date  of  the 
statement of financial position, on the same basis, would have resulted in an estimated increase of £1,114,000 
in the reported net asset value of the Group. 

Capital policy 
The Group’s capital comprises equity as shown in the Consolidated Statement of Financial Position plus net 
debt. The Board’s objectives when managing capital are to safeguard the  Group’s ability to continue as a 
going concern in order to provide returns for shareholders and benefits for other stakeholders, and to maintain 
a capital structure that optimises the cost of capital. In order to maintain or adjust the capital structure the 
Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new 
shares, sell assets or reduce debts. 

42 

 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

5 

 Operating loss 

Operating loss is stated after charging: 

Auditor’s fees 
Statutory audit services 
 - Audit of the Parent Company and the consolidated accounts 
 - Audit of subsidiary companies 
Non-audit related services 
 - Bank compliance 
Total auditor’s fees 

Staff costs  
Depreciation 
  - Property, plant and equipment  
  - Right-of-use assets 
  - Investment property 
Impairment of right-to-use assets 
Amortisation of trademarks 
Short term lease expense 
Gain on disposal of property, plant and equipment 
Other income 
Government grants relating to Covid-19 pandemic: 
Employee related grant received  
Grant received as compensation for reduced trading 

Grant to be received as compensation for reduced trading 
Total other income 

Year ended 
31 May 2021    

Year ended 
31 May 2020    

£000 

£000 

79 
59 

4 
142 

6,785 

624 
1,062 
- 
333 
6 
56 
(14) 

170 
535 
705 
261 
966 

70 
47 

3 
120 

8,480 

723 
876 
13 
- 
6 
341 
(32) 

- 
- 
- 
- 
- 

6 

Staff costs 
The average monthly number of persons employed in the year by the Group (including Directors) was as  
follows: 

Management 

Sales and 
customer service 

Warehousing   Administration 

Group total 

2021 
2020 

8 
8 

204 
226 

50 
63 

41 
46 

303 
343 

Staff costs, including Directors, comprise 

Year ended 
31 May 2021    

Year ended 
31 May 2020    

Wages, salaries and Directors’ fees 
Defined contribution pension cost 
Employer’s national insurance contributions  
and similar taxes 

Total staff costs 

£000 

5,506 
1 

1,278 

6,785 

£000 

7,107 
1 

1,372 

8,480 

43 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

6 

Staff costs (continued) 
Included in employer’s national insurance contributions and similar taxes are the amounts paid by Hemmers 
to fund employees’ pension entitlements provided by the German state. 

Executive director 
Jörg Hemmers  

Non - executive Directors 
Johan Claesson 
David Cooper 
Jan G Holmstrom  

Salary & 
Fees 

Taxes 

Year ended 
31 May 

Year ended 
31 May 

    £000 

£000 

2021    
£000 

2020    
£000 

226 

17 
15 
28 

286 

14 

240 

- 
- 
- 

17 
15 
28 

14 

300 

230 

19 
15 
31 

295 

Jörg Hemmers is Managing Director of Hemmers, a wholly owned subsidiary of Leeds Group, and based in 
Germany. No recharge of his salary is made to the Parent Company.  The fees relating to Johan Claesson and 
Jan Holmstrom are paid, respectively, to Johan & Marianne Claesson Aktiebolag and Somerset Aktiebolag 
who invoice the Company for the services of these Directors. Their costs include VAT unrecoverable in the 
UK. 

Outstanding share options granted to employees or Directors at 31 May 2021 were nil (2020: nil). 

Key management personnel are those persons having authority and responsibility for planning, directing and 
controlling the activities of the Group, and comprise the Directors of the Group listed on page 7.  

Salary and fees 
Employer’s national insurance contributions and similar taxes 

Total remuneration of key management personnel  

7 

Segmental information 

Year ended 
31 May 2021    

Year ended 
31 May 2020    

£000 

286 
14 

300 

£000 

284 
11 

295 

The Group’s trading businesses are now Hemmers, and its trading subsidiary KMR. Hemmers is incorporated 
in Germany and is engaged in the import and distribution of fabric from its principal place of business in 
Nordhorn,  Germany.  KMR  is  also  incorporated  in  Germany  and  is  a  retailer  of  fabric  and  haberdashery, 
operating leased shops in various German cities. Hemmers liquidated its Chinese subsidiary, Chinoh-Tex, in 
2020 and that has been treated as a discontinued activity in 2020. 

The chief operating decision maker is the Board, which considers that the Hemmers business comprises two 
operating segments, namely Hemmers and KMR. These two segments report to the Board under local GAAP, 
and the adjustments required to permit the Group to report under IFRS are made centrally. 

The  Parent  Company  is  not  in  itself  an  operating  segment,  but  its  net  costs  are  shown  in  order  that  the 
segmental  information  presented  to  the  Board  can  be  reconciled  to  the  Consolidated  Statement  of 
Comprehensive Income. 

44 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes 
forming part of the financial statements for the year ended 31 May 2021 

7 

Segmental information (continued) 

The following tables set out a segmental analysis of the Group’s operations.   

Year ended 
31 May 2021 

Hemmers  

KMR 

      £000 

£000 

Inter 
segmental  
£000 

Parent 
Company 
£000 

Continuing 
operations 
£000 

Discontinued 
operations 
    £000 

Total 
Group 
£000 

External revenue 
Inter-segmental revenue 
Cost of sales 

27,669 
5,344 
1,071           1 
(24,160)  (3,602) 

           - 
  (1,072) 
      1,062 

- 
- 
- 

33,013 
- 
(26,700) 

Gross profit 
Distribution costs 
Admin expenses 
Other income 

Operating profit/(loss) 
Finance expense 
Internal interest 

4,580 

1,743             (10) 

(1,499)  (1,148) 

            - 
  (3,212)  (1,498)             187 
692           (187) 

461 

       330 
      (128)      (100) 

(211)             (10) 

            - 
           - 

(213) 

      - 

- 
- 
(389) 
- 

(389) 
- 
     213 

6,313 
(2,647) 
(4,912) 
966 

(280) 
(228) 
- 

Loss before tax 

(11) 

(311)             (10) 

(176) 

(508) 

- 
- 
- 

- 
- 
- 

- 
- 
- 

- 

At 31 May 2021 

Hemmers 

KMR 

Adj  

 £000 

£000 

£000 

Parent 
Company 
£000 

Continuing 
operations 
£000 

Discontinued 
operations 
£000 

Total assets 

15,803 

5,688 

(174) 

2,904 

24,221 

Total liabilities 

(5,589) 

(3,969) 

- 

(102) 

(9,660) 

Total net assets 

10,214 

1,719 

(174) 

2,802 

14,561 

- 

- 

- 

33,013 
- 
(26,700) 

6,313 
(2,647) 
(4,912) 
966 

(280) 
(228) 
- 

(508) 

Total 
Group 
£000 

24,221 

(9,660) 

14,561 

Year ended 
31 May 2020 

Hemmers  

KMR 

      £000 

£000 

Inter 
segmental 
£000 

Parent 
Company 
£000 

Continuing 
operations 
£000 

Discontinued 
operations 
    £000 

Total 
Group 
£000 

External revenue 
Inter-segmental revenue 
Cost of sales 

27,060 
1,563 

8,007 
5 
(24,468)  (5,930) 

- 
(1,681) 
1,472 

- 
- 
- 

35,067 
(113) 
(28,926) 

Gross profit/(loss) 
Distribution costs 
Admin expenses 
Other income 

Operating loss 
Finance expense 
Internal interest 

4,155 

2,082 
(1,628)  (1,312) 
(988) 
(3,913) 
- 
88 

(209) 
64 
233 
(88) 

(1,298) 
(147) 
(148) 

(218) 
(113) 
- 

- 
- 
(240) 
- 

(240) 
- 
148 

6,028 
(2,876) 
(4,908) 
- 

(1,756) 
(260) 
- 

488 
113 
(697) 

(96) 
(51) 
(185) 
- 

(332) 
- 
- 

35,555 
- 
(29,623) 

5,932 
(2,927) 
(5,093) 
- 

(2,088) 
(260) 
- 

Loss before tax 

(1,593) 

(331) 

(92) 

(2,016) 

(332) 

(2,348) 

- 
- 
- 

- 

45 

 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
            
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

7 

Segmental information (continued) 

At 31 May 2020 

Hemmers 

KMR 

Adj 

 £000 

£000 

£000 

Parent 
Company 
£000 

Continuing 
operations 
£000 

Discontinued 
operations 
    £000 

Total 
Group 
£000 

Total assets 

16,998 

5,745 

(218) 

3,061 

25,586 

Total liabilities 

(5,769) 

(4,151) 

- 

(83) 

(10,003) 

Total net assets 

11,229 

1,594 

(218) 

2,978 

15,583 

- 

- 

- 

25,586 

(10,003) 

15,583 

Disaggregation of revenue is shown by destination as follows: 

31 May 2021 
£000 

31 May 2020 
£000 

Germany 
Austria 
Holland 
France 
Rest of EU 

Total EU 
UK 
Switzerland 
Rest of Europe 

Total Europe 
North America 
Asia 
Oceania 
South America 

Total revenue 

22,345 
1,203 
1,006 
835 
3,749 

29,138 
1,421 
1,709 
373 

32,641 
16 
10 
346 
- 

33,013 

25,259 
1,496 
1,164 
744 
3,505 

32,168 
1,170 
1,367 
483 

35,188 
89 
13 
244 
21 

35,555 

Non-current assets are all derived in Germany. 

 Other information: 

Year ended 31 May 2021 

Hemmers 

KMR 

£000 

£000 

Discontinued 
activities 
£000 

Group 

£000 

Hemmers 

KMR 

  Year ended 31 May 2020 
Discontinued 
activities 
£000 

£000 

£000 

Group 

£000 

Additions 
Property, plant & 
equipment 
Right-of-use assets 
Depreciation 
Property, plant & 
equipment 
Right-of-use assets 
Investment 
property 
Impairment 
Right-of-use assets 
Amortisation 
Intangible assets 

554 
184 

8 
566 

- 
       - 

562 
750 

556 
105 

4 
153 

- 
          - 

560 
258 

- 

- 

- 
- 

- 

624 

543 

179 

1 

723 

1,062 

112 

764 

- 
333 

6 

13 
- 

6 

- 
- 

- 

- 

- 
- 

- 

876 

13 
- 

6 

503 

121 

142 

920 

- 
- 

6 

- 
333 

- 

46 

 
 
 
            
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

8 

Discontinued operations 

Chinoh-Tex was liquidated prior to the year ended 31 May 2020.  The losses associated with the closure have 
been included in the profit and loss account for the year ended 31 May 2020 and are as follows: 

Turnover 
Cost of sales 

Gross loss 
Distribution costs 
Admin expenses 
Operating loss 

Year ended 
31 May 2020  
£000 

601 
(697) 

(96) 
(51) 
(185) 
(332) 

Included above is an amount of £25,000 which relates to the write off debtors which could not be recovered 
at the date of liquidation. 

9 

Finance expense 

Finance expense 
Interest paid on lease liabilities 
Interest paid on bank overdrafts and loans 

 Finance expense recognised in comprehensive income 

10 

  Tax credit/(charge) 

Current tax credit/(charge) 
Tax of overseas operations on losses for the year 
Adjustments for over provision in prior years 

Total tax credit/(charge) 
Tax credit/(charge) on discontinued operations 

Tax credit/(charge) on continuing operations 

Year ended 
31 May 2021    

Year ended 
31 May 2020    

£000 

£000 

74 
154 

228 

86 
174 

260 

Year ended 
31 May 2021    

Year ended 
31 May 2020    

£000 

£000 

- 
42 

42 
- 

42 

(6) 
- 

(6) 
- 

(6) 

The Group has UK capital losses carried forward of £13m and unrelieved UK trading losses of £1.2m. No 
recognition has been made of deferred tax assets in respect of these losses carried forward as the  Directors 
believe it unlikely that there will be sufficient profits to reverse these differences in the foreseeable future.  

47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

10       Tax credit/(charge) (continued) 

The  reasons  for  the  difference  between  the  actual  tax  credit/(charge)  for  the  year  and  the  standard  rate  of 
corporation tax in the UK applied to the profit for the year are as follows: 

Loss before taxation from all operations 

Expected tax credit based on the standard rate of  
corporation tax in the UK of 19% (2020:19%) 
Expenses not deductible for tax purposes  
Unrelieved losses 
Different tax rates applied in overseas jurisdictions 

Total tax credit/(charge) 

11       Loss per share and Net asset per share 

Loss per share 

Numerator 
Total loss for the year  
Denominator 
Weighted average number of shares 

Year ended 
31 May 2021    

Year ended 
31 May 2020    

£000 

508 

97 
(22) 
(33) 
- 

42 

£000 

2,348 

446 
(62) 
(378) 
(12) 

(6) 

Year ended 
31 May 2021  

Year ended 
31 May 2020    

        £466,000 

   £2,354,000 

  27,320,843 

  27,320,843 

Basic and diluted loss per share 

 1.7p 

8.6p 

Numerator 
Loss for the year from continuing operations 
Denominator 
Weighted average number of shares 

 £466,000 

  £2,022,000 

     27,320,843 

     27,320,843 

Basic and diluted loss from continuing operations per share 

1.7p 

   7.4p 

Numerator 
Loss for the year from discontinued operations 
Denominator 
Weighted average number of shares  

- 

£332,000 

              - 

     27,320,843 

Basic and diluted loss from discontinued operations per share 

- 

   1.2p 

Since there are no outstanding share options, there is no difference between basic and  diluted earnings per 
share. 

Net assets per share 

Numerator 
Net assets 
Denominator 
Number of shares 

Net assets per share 

48 

Year ended 
31 May 2021   

Year ended 
31 May 2020   

    £14,561,000 

   £15,583,000 

      27,320,843 

     27,320,843 

53.3p 

57.0p 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

12       Dividend 

The Directors have not proposed a dividend in respect of the year ended 31 May 2021 nor for the year ended 
31 May 2020. 

13        Property, plant and equipment 

Freehold land and 
buildings 
£000 

Plant and 
equipment 
£000 

Total 

£000 

3,884 

12,393 

532 
(296) 
(63) 
81 

560 
(591) 
(63) 
226 

4,138 

12,525 

493 
(293) 
(208) 

562 
(293) 
(583) 

4,130 

12,211 

2,405 

462 
(274) 
(34) 
53 

2,612 

363 
(286) 
(134) 

3,859 

723 
(292) 
(34) 
86 

4,342 

624 
(286) 
(219) 

4,461 

8,534 
8,183 
7,750 

Cost  
Balance at 31 May 2019 

Additions 
Disposals 
Transferred to right-of use assets 
Effect of movements in foreign exchange rates 

Balance at 31 May 2020 

Additions 
Disposals 
Effect of movements in foreign exchange rates 

Balance at 31 May 2021 

Accumulated depreciation 
Balance at 31 May 2019 

Depreciation charge for the year 
Disposals 
Transferred to right-of use assets 
Effect of movements in foreign exchange rates 

Balance at 31 May 2020 

Depreciation charge for the year 
Disposals 
Effect of movements in foreign exchange rates 

8,509 

28 
(295) 
- 
145 

8,387 

69 
- 
(375) 

8,081 

1,454 

261 
(18) 
- 
33 

1,730 

261 
- 
(85) 

Balance at 31 May 2021 

1,906 

2,555 

Net book amount 
At 31 May 2019 
At 31 May 2020 
At 31 May 2021 

7,055 
6,657 
6,175 

1,479 
1,526 
1,575 

49 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

14        Right-of-use assets 

Leasehold land 
and buildings 
£000 

Plant and 
equipment 
£000 

Cost  
Introduced at 1 June 2019 
Transferred from other assets 
Additions 
Modification 
Effect of movements in foreign exchange rates 

Balance at 31 May 2020 

Additions 
Modification 
Disposals 
Effect of movements in foreign exchange rates 

Balance at 31 May 2021 

Accumulated depreciation 
Transferred from other assets 
Depreciation charge for the year 
Effect of movements in foreign exchange rates 

Balance at 31 May 2020 

Depreciation charge for the year 
Impairment 
Disposals 
Effect of movements in foreign exchange rates 

Balance at 31 May 2021 

Net book amount 
At 31 May 2020 
At 31 May 2021 

2,873 
- 
153 
(138) 
52 

2,940 

566 
836 
- 
(175) 

4,167 

- 
762 
21 

783 

920 
333 
- 
(74) 

1,962 

2,157 
2,205 

194 
63 
105 
- 
6 

368 

184 
- 
(75) 
(20) 

457 

34 
114 
3 

151 

142 
- 
(75) 
(9) 

209 

217 
248 

Total 

£000 

3,067 
63 
258 
(138) 
58 

3,308 

750 
836 
(75) 
(195) 

4,624 

34 
876 
24 

934 

1,062 
333 
(75) 
(83) 

2,171 

2,374 
2,453 

50 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

15 

Investment properties 

Freehold land and buildings 
£000 

1,045 

(1,036) 
(9) 

- 

36 

13 
(49) 

- 

1,009 
- 

Trademarks 
£000 

72 

 (6) 
1 

67 

(6) 
(3) 

58 

Cost  
Balance at 31 May 2019 

Disposals 
Effect of movements in foreign exchange rates 

Balance at 31 May 2020 

Accumulated depreciation 
Balance at 31 May 2019 

Depreciation charge for the year 
Effect of movements in foreign exchange rates 

Balance at 31 May 2020 

Net book amount 
At 31 May 2019 
At 31 May 2020 

16 

Intangible assets 

Balance at 31 May 2019 

Amortisation  
Effect of movements in foreign exchange rates 

Balance at 31 May 2020 

Amortisation 
Effect of movements in foreign exchange rates 

Balance at 31 May 2021 

51 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

17       Subsidiaries 

The subsidiaries of Leeds Group which have been included in these consolidated statements, are as follows: 

Name 

Country of 
incorporation  Nature of business 

*    Hemmers-Itex Textil Import Export GmbH. 
*    Leeds Property GmbH. 
**  KMR GmbH. 

Germany 
Germany 
Germany 

Import, sale, and distribution of textiles 
Dormant 
Retail trading 

*    Wholly owned subsidiaries of Leeds Group. 
**  Wholly owned subsidiaries of Hemmers. 

The registered addresses of these subsidiaries are shown on page 1. 

18       Inventories 

Total gross value of goods and goods for resale 
Less provision 

Finished goods and goods for resale 

31 May 2021  
£000 

31 May 2020  
£000 

11,195 
(908) 

10,287 

10,970 
(782) 

10,188 

The amount of inventories recognised as an expense during the year was £22,312,000 (2020: £23,973,000). 

19       Trade and other receivables 

Trade receivables 
Other receivables  
Prepayments 

Total trade and other receivables 

31 May 2021  
£000 

31 May 2020  
£000 

1,969 
766 
132 

2,867 

2,765 
544 
155 

3,464 

Within  other  receivables  is  an  amount  of  £261,000  (2020:  £nil)  relating  to  government  assistance  not  yet 
received regarding compensation for reduced trading during the reporting period. This income is anticipated to 
be recovered within 12 months of the balance sheet date and there has been no indication post year end to 
suspect that this balance is irrecoverable. 

All  amounts  are  anticipated  to  be  receivable  in  the  short  term.    The  carrying  value  of  trade  receivables  is 
considered to be a reasonable approximation of fair value.   

20       Cash on demand or on short term deposit 

31 May 2021  
£000 

31 May 2020  
£000 

Total cash on demand or on short term deposit 

670 

1,104 

Cash held by the Parent Company is deposited with Bank of Scotland, earning interest at variable rates. In the 
opinion of the Directors, the carrying value of cash and cash equivalents approximates to its fair value. 

52 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

21       Trade and other payables 

Bank overdrafts 
Trade payables 
Other tax and social security taxes 
Accruals 
Other payables 

Total trade and other payables 

31 May 2021  
£000 

31 May 2020  
£000 

198 
1,350 
179 
453 
85 

2,265 

- 
1,378 
303 
675 
521 

2,877 

All  amounts  are  anticipated  to  be  payable  in  the  short  term.    The  carrying  values  are  considered  to  be  a 
reasonable approximation of fair value. A bank overdraft is secured on working capital of KMR with a facility 
of £438k (€500k) and attracts an interest rate of 3%.  

22        Borrowings 

The book value of loans and borrowings are as follows: 

Current 
Secured bank loans 
Non - current 
Secured bank loans  

Total loans and borrowings 

31 May 2021  
£000 

31 May 2020  
£000 

2,926 

1,498 

4,424 

2,671 

1,950 

4,621 

The carrying values are considered to be a reasonable approximation of fair value. 

Current loans and borrowings 
At 31 May 2021 current loans and borrowings of £2,926,000 (2020: £2,671,000) comprise short term loans of 
£2,562,000 and instalments due on long term loans detailed below of £364,000. The interest rate on the short-
term loans range from 1.25% to 3% (2020: 1.25% to 3%) and these loans are secured on working capital of 
Hemmers  and  KMR.    The  short-term  loans  are  drawn  down  by  Hemmers  against  short-term  borrowing 
facilities  of  up  to  a  maximum  of  £10.3m  (€11.5m)  and  by  KMR  against  short-term borrowing  facilities  of 
£0.9m (€1m). At 31 May 2021, the maximum limit available totalled £7m (€8.2m) of which £2.6m (€3m) has 
been utilised, therefore the headroom within the facility was £4.4m (€5.2m). Neither the Parent Company nor 
any of its subsidiaries other than Hemmers and KMR have borrowing facilities. The bank facilities are reviewed 
annually every May and are now in place for the forthcoming year. 

Non-current loans and borrowings    
A  non-current  loan  was  drawn  down  in  2007  from  Kreissparkasse  to  finance  the  freehold  extension  of  the 
warehouse  in  Nordhorn.  In  2016  and  2017  further  loans  were  drawn  down  to  finance  developments  at 
Nordhorn. 

The Group’s loans and borrowings are within the accounts of Hemmers. They are denominated in Euros, and 
their principal terms are as follows: 

Fixed 
Interest rate 

Repayment 
profile 

Final repayment 
date 

31 May 2021  
£000 

31 May 2020  
£000 

Loan 1 
Loan 2 
Loan 3 

4.07% 
1.65% 
1.05% 

Equal monthly instalments 
Equal quarterly instalments 
Equal quarterly instalments  March 2026 

September 2027 
September 2025 

Non-current loans 

53 

353 
835 
310 

1,498 

436 
1,124 
390 

1,950 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

22        Borrowings (continued) 

The changes in liabilities arising from financing activities were: 

At the start of the year  
Cash items 
Borrowings drawn 
Borrowings repaid 
Exchange 

At the end of the year 

             The changes in lease liabilities are shown in note 23. 

23       Lease liabilities 

31 May 2021  
£000 

31 May 2020  
£000 

4,621 

787 
(771) 
(213) 

6,944 

- 
(2,378) 
55 

4,424 

4,621 

   All leases are accounted for by recognising a right-of-use asset and a lease liability except for: 

• 
• 

Leases of low value assets; and 
Leases with a duration of 12 months or less. 

   Payments made under these leases are charged to profit and loss on a straight-line basis over the lease term.   

The lease liabilities recognised in the financial statements include 17 retail store leases located in Germany and 
22 motor vehicle leases, all of which are subject to fixed payments.  

The book value of lease liabilities are as follows: 

Current 
Secured lease liabilities 
Non - current 
Secured lease liabilities  

Total lease liabilities 

31 May 2021  
£000 

31 May 2020  
£000 

1,015 

1,856 

2,871 

927 

1,478 

2,405 

The majority of the retail shops are leased over a 12-month period and have, therefore, been accounted for by 
recognising  a  right-of-use  asset  and  a  lease  liability.    Some  shops  are  on  12  month  rolling  contracts  and 
management have considered IFRS 16 requirements and IFRIC agenda decision on the assessment of a lease 
term regarding cancellable and renewable leases.  These contracts have a termination option at the end of the 
existing lease that both the lessor and lessee can exercise without the express permission or consent of the other 
party  and  without  a  significant  penalty  of  termination.  However,  following  discussions  with  landlords 
regarding rental concessions and future rentals of shops, management know they will now renew these leases 
and they have now been recognised as right-to -use assets with the corresponding lease liability. 

The  lease  liability  is  calculated  as  the  present  value  of  payments  over  the  lease  term,  discounted  at  an 
incremental borrowing rate to the Group. The Group has applied a practical expedient to apply a single discount 
rate to a portfolio of leases of similar characteristics. The incremental borrowing rate is determined by utilising 
existing facility agreements and the historic ability of the group to lend against a portfolio of assets of similar 
security to the portfolio of leases.  

54 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

23       Lease liabilities (continued) 

A number of shops have also had rent negotiations during the year due directly due to the Covid-19 pandemic.  
Management have been able to renegotiate rent reductions for a number of store leases. The rent reductions 
continue to the end of the term of the leases but have not fundamentally changed the nature or scope of the 
lease other than an agreed reduction in rental payments. In May 2020, the IASB issued an amendment to IFRS 
16 which provides lessees with an immediate relief from the requirement to assess whether Covid-19 related 
rent concessions are a lease modification.  Unfortunately, the group's rent concession agreements failed this 
relief test in the 2020 accounts  as it did not satisfy the criteria for being Covid-19 related rent concessions 
because all the concessions extended past June 2021.   

In March 2021, the IASB issued a further amendment to IFRS16 to further extend the time limit for this criteria 
out to June 2022 to reflect the prolonged impact of Covid-19. The original practical expedient as of May 2020 
was an optional relief, but nonetheless, the group did have any rent concessions that satisfied the amendment 
criteria and as a result the extension to the practical expedient does not have any effect on the group’s financial 
statements. No retrospective alteration is required to this practical expedient as the group did not apply the 
original amendment. As such, the rent reductions agreed continue to be accounted for as a lease modification 
on the date of agreement of the reduction not the date of reduced payments.  On the date of deemed modification 
agreement, the lease liability is remeasured using the discount rate applicable on the modification date, with 
the right-of-use asset being adjusted by the same amount.  There is no P&L impact on modification, other than 
the future reduction of both interest and depreciation.   

At 31 May 2021, the lease liabilities are shown as follows: 

Up to 1 year 
Between 1 and 2 years 
Between 2 and 5 years 
Over 5 years 

31 May 2021  
£000 

31 May 2020  
£000 

1,015 
791 
547 
518 

927 
636 
679 
163 

2,871 

2,405 

           The movement in the lease liability is as follows: 

Land and 
buildings  
£000 

Motor  
vehicles  
£000 

Total 

£000 

2,405 
750 
74 
(1,059) 
836 
(135) 

215 
184 
                     7 
(135) 
- 
                  (23) 

248 

2,871 

At the start of the year 
Right-of-use lease additions (note 14) 
Interest expenses (note 9) 
Lease payments  
Modifications 
Foreign exchange movements 

At the end of the year 

2,190 
566 
67 
(924) 
836 
(112) 

2,623 

55 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

24 

Financial instruments 

The financial assets of the Group are categorised as follows: 

At amortised cost 

Trade receivables 
Cash and cash equivalents 

The financial liabilities of the Group are categorised as follows: 

At amortised cost 

Bank overdrafts 
Trade payables 
Accruals 
Other payables 
Current bank borrowings 
Non-current bank borrowings 
Current lease liabilities 
Non-current lease liabilities 

Financial risk management 

Overview 

31 May 2021  
£000 

31 May 2020  
£000 

1,969 
670 

2,639 

2,765 
1,104 

3,869 

31 May 2021  
£000 

31 May 2020  
£000 

198 
1,350 
453 
85 
2,926 
1,498 
1,015 
1,856 

9,381 

- 
1,378 
675 
521 
2,671 
1,950 
927 
1,478 

9,600 

The Group is exposed through its operations to the following financial risks: 

•  Credit risk 
•  Market risk in the form of foreign exchange risk 
•  Liquidity risk 

In  common  with  all  other  businesses,  the  Group  is  exposed  to  risks  that  arise  from  its  use  of  financial 
instruments.  The Group’s risk management is coordinated by the Directors who focus on securing the Group’s 
short to medium-term cash flow through regular review of all the operating activities of each of the businesses. 

The most significant financial risks to which the Group is exposed are described as follows: 

Credit risk 

The  Group’s  exposure  to  credit  risk  is  limited  to  the  carrying  amount  of  financial  assets  recognised  at  the 
balance sheet date as follows: 

Trade receivables 

31 May 2021  
£000 

31 May 2020  
£000 

1,969 

2,765 

The Group has adopted the IFRS 9 simplified approach to measuring expected credit losses using expected 
loss rates and a provision matrix.  The provision matrix is based on the Group’s historical default rates over 
the expected life of the trade receivables adjusted for forward looking estimates.  

56 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

24       Financial instruments (continued) 

Credit risk (continued) 

At 31 May 2021 £334,000 (2020: £465,000) of the Group’s trade receivables were past due. An expected loss 
provision of £106,000 (2020: £260,000) is held to mitigate the exposure to bad and doubtful debts. The ageing 
of the Group’s trade receivables is as follows: 

Overdue up to 3 months 
Overdue by 3 to 6 months 
Overdue by 6 to 12 months 
Overdue by more than 12 months 
Total past due trade receivables 
Total receivables not yet past due 
Total gross receivables 
Expected credit loss 
Total trade receivables (note 19) 

31 May 2021  
£000 

31 May 2020  
£000 

278 
4 
1 
51 
334 
1,741 
2,075 
(106) 
1,969 

268 
47 
- 
150 
465 
2,560 
3,025 
(260) 
2,765 

The ageing profile above is the profile used by management to review debts however it is the expected credit 
loss model which is used to calculate the provision.  The expected loss provision for trade receivables is as 
follows: 

As at 31 May 2021

Overdue  
up to 3  
months 

Overdue  
by 3 to 6 
months 

Overdue  
by 6 to 12 
months 

Overdue  
by more than 
12 months 

31 May 
2021  
£000 

     Not due 

Expected loss rate 

2% 

Gross carrying amount 

1,741 

5% 

278 

100% 

100% 

  100% 

4 

           1 

51 

2,075 

Loss provision 

(36) 

           (14) 

(4) 

               (1) 

(51) 

(106) 

Net carrying value  

1,705 

264 

- 

- 

- 

1,969 

As at 31 May 2020

Overdue  
up to 3  
months 

Overdue  
by 3 to 6 
months 

Overdue  
by 6 to 12 
months 

Overdue  
by more than 
12 months 

31 May 
2020  
£000 

Not due 

Expected loss rate 

3% 

Gross carrying amount 

2,562 

10% 

266 

10% 

0% 

  100% 

47 

               -    - 

150 

3,025 

Loss provision 

(78) 

           (27) 

(5) 

               - 

(150) 

(260) 

Net carrying value  

2,484 

239 

42 

- 

- 

2,765 

The situation with regard to the Covid-19 pandemic has not significantly affected the expected credit model as 
a large proportion of the debts are covered by debt insurance which has mitigated this risk. 

57 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

24       Financial instruments (continued) 

Credit risk (continued) 

A reconciliation of the movement in the impairment loss for trade receivables is shown below: 

Expected credit loss provision at start of period  
Amount charged 
Amount released 
Amount utilised 
Effect of movements in foreign exchange rates 

Expected credit loss provision at end of period  

Foreign currency 

31 May 2021  
£000 

31 May 2020  
£000 

260 
- 
(113) 
(28) 
(13) 

106 

728 
61 
- 
(542) 
13 

260 

The carrying values of the Group’s trade and other receivables are denominated in the following currencies: 

Euro 
US Dollar 
Sterling 

Total trade and other receivables 

31 May 2021 
£000 

31 May 2020 
£000 

2,814 
17 
36 

2,867 

3,328 
76 
60 

3,464 

The carrying values of the Group’s trade and other payables are denominated in the following currencies: 

Euro 
US Dollar 
Sterling 

Total trade and other payables 

  All the groups external loans are denominated in Euros. 

31 May 2021 
£000 

31 May 2020 
£000 

1,194 
969 
102 

2,265 

2,355 
439 
83 

2,877 

58 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

24       Financial instruments (continued) 

   Liquidity risk 

  The Group manages its liquidity needs very carefully on a short and medium terms basis.  Longer term needs 

are monitored as part of the Group’s budgetary process. 

The Group’s financial liabilities have contractual maturities which are summarised below: 

As at 31 May 2020 
Amount due in  
After 
5 years 
£000 

2 to 5 
years 
£000 

Total 
£000 

As at 31 May 2021 
Amounts due in 

Less than  
1 year 
£000 

2 to 5 
years 
£000 

After 
5 years 
£000 

198 
1,350 
453 
85 
2,926 

- 
- 
- 
- 
- 

- 

1,498 

1,015 

- 

- 
- 
- 
- 
- 

- 

- 

Total 
£000 

198 
1,350 
453 
85 
2,926 

Less 
than  
1 year 
£000 

1,378 
675 
521 
2,671 

- 
- 
- 
- 

1,498 

-  1,950 

1,015 

927 

- 

- 
- 
- 
- 

- 

- 

1,378 
675 
521 
2,671 

1,950 

927 

Bank overdrafts 
Trade payables 
Accruals 
Other payables 
Current bank 
borrowings 
Non-current bank 
borrowings 
Current lease liabilities 
Non - current lease 
liabilities 

- 

1,338 

518 

1,856 

- 

1,315 

163 

1,478 

Net carrying value  

6,027 

2,836 

518 

9,381 

6,172  3,265 

163 

9,600 

25 

Provisions 

Provision as at 31 May 2020 and 2021 

Tax 
£000 

100 

A provision was made in 2020 for additional tax which may fall due following a prior year tax assessment in 
Germany. 

59 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements for the year ended 31 May 2021 

26 

Share capital 

Issued and fully paid 

2021 
Number 

2021 
£000 

2020 
Number 

At beginning of the period 
Cancellation of treasury shares 

31,600,000 
(4,279,157) 

3,792 
(513) 

31,600,000 
- 

At end of period 

27,320,843 

3,279 

31,600,000 

2020 
£000 

3,792 
- 

3,792 

At 31 May 2021, no options over ordinary shares of the Company were outstanding  (2020: nil). The are no 
rights, preferences or restrictions attached to the ordinary shares.   

The Group has made purchases of its own ordinary shares of 12 pence each to be held in treasury as follows: 

Shares purchased as at 31 May 2019  
Shares purchased in the year 

Shares purchased as at 31 May 2020 

Number of 
shares 

9,247,760 
30,000 

9,277,760 

Cost 
£000 

1,847 
9 

1,856 

Shares cancelled as at 31 May 2020  

(4,998,603) 

(1,049) 

Shares held in treasury as at 31 May 2020  

Shares cancelled during the year  

Shares held in treasury at 31 May 2021 

4,279,157 

(4,279,157) 

- 

807 

(807) 

- 

During the year, the Company cancelled 4,279,157 ordinary shares held in treasury.  The cost of these cancelled 
shares has been calculated on a “first in, first out” basis, and the nominal value of the cancelled shares at 12p 
each  was  £513,499.    The  total  nominal  value  of  shares  cancelled  is  £1,113,331.    This  is  shown  in  the 
consolidated statement of financial position as a capital redemption reserve, a component of equity.  

27 

Commitments 

At 31 May 2021, there were no capital commitments authorised and committed (2020: £110,000). There were 
no amounts authorised but not committed (2020: £nil). 

60 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Statement of Financial Position at 31 May 2021 
Prepared under FRS 101 "Reduced Disclosure Framework" 

Company number 00067863 

Note 

31 May 2021  
£000 

31 May 2020  
£000 

Assets 
Non-current assets 
Investments in subsidiary undertakings 
Amounts receivable from subsidiary undertakings 

Total non-current assets 

Current assets 
Trade and other receivables 
Cash at bank and in hand 

Liabilities 
Current liabilities 
Trade and other payables 

Total current assets 

TOTAL NET ASSETS 

Capital and reserves 
Share capital 
Capital redemption reserve 
Treasury share reserve 
Retained earnings 

TOTAL EQUITY 

4 
5 

6 

7 

  8 

3,370 
2,578 

5,948 

15 
311 

326 

(102) 

224 

6,172 

3,279 
1,113 
- 
1,780 

6,172 

3,370 
2,699 

6,069 

13 
349 

362 

(83) 

279 

6,348 

3,792 
600 
(807) 
2,763 

6,348 

The loss of the company for the year was £176,000 (2020: loss £92,000). 

The financial statements on pages 61 to 62 were approved and authorised for issue by the Board of Directors on 
15 October 2021 and were signed on behalf of the Board by: - 

Jan G Holmstrom 
Non-Executive Chairman 

The notes on pages 63 to 65 form part of these financial statements. 

61 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
 
 
 
 
 
         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Statement of Changes in Equity  
for the year ended 31 May 2021 

At 31 May 2019 

Loss for the year 

Share 
capital 

£000 

Capital 
redemption 
reserve 
£000 

Treasury 
share 
reserve 
£000 

Retained 
earnings 

Total 
equity 

£000 

£000 

3,792 

600 

(807) 

2,855 

6,440 

- 

- 

- 

(92) 

(92) 

At 31 May 2020 

3,792 

600 

(807) 

2,763 

6,348 

Cancellation of treasury shares 

Loss for the year 

(513) 

- 

513 

- 

At 31 May 2021 

3,279 

1,113 

807 

(807) 

- 

- 

- 

(176) 

(176) 

1,780 

6,172 

The following describes the nature and purpose of each reserve within equity: 

Reserve 

Description and purpose 

Share capital 

The nominal value of issued ordinary shares in the Company. 

Capital redemption reserve 

Amounts transferred from share capital on redemption of issued shares. 

Treasury share reserve 

Cost of own shares held in treasury. 

Retained earnings 

Cumulative net gains/(losses) recognised in the Company’s profit and loss 
account after deducting the cost of cancelled treasury shares. 

The notes on pages 63 to 65 form part of these financial statements. 

62 

 
 
 
 
 
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements of the Company for the year ended 31 May 2021 

1       Accounting policies 

Basis of preparation 
These financial statements have been prepared in accordance with FRS 100 and FRS 101, and the Company 
takes advantage of all of the available disclosure exemptions permitted by FRS 101 in the financial statements, 
the most significant of which are summarised below.  

• certain disclosures regarding the company's capital; 
• certain disclosures regarding financial instruments; 
• a statement of cash flows; 
• the effect of future accounting standards not yet adopted; 
• the disclosure of the remuneration of key management personnel; and 
• disclosure of related party transactions with other wholly owned members of Leeds Group. 

Investments 
Investments in subsidiary undertakings are stated at cost less any impairment for permanent diminution in value. 

Impairment of intercompany receivables 
At  each  financial  year  end,  the  Company  assesses  whether  there  is  an  indication  that  is  its  assets  have  been 
impaired.    If  there  is  an  indication  that  its  assets  have  been  impaired,  the recoverable  amount  is  assessed  to 
determine the extent of the impairment.  If it is not possible to estimate the recoverable amount of the individual 
asset, the recoverable amount of the cash generating unit to which it relates is determined. 

The recoverable amount is defined as the higher of the fair value less costs to sell and value in use at that date.  
Value in use is calculated as the expected future cash flows discounted on a pre-tax basis, using a pre-tax discount 
rate that reflects the current market assessments of the time value of money and the risks specific to that assets 
or cash generating unit.  If the recoverable amount of the asset is less than the carrying value, the carrying value 
is reduced to its recoverable amount, that reduction is recognised as an impairment loss.  

An impairment loss relating to an asset carried at cost less accumulated depreciation or amortisation is recognised 
immediately in the profit and loss account. If an impairment loss subsequently reverses, the carrying value of the 
asset  is  increased  to  the  revised  recoverable  amount  but  limited  to  the  carrying  value  that  would  have  been 
determined had no impairment been recognised in prior years.  A reversal of an impairment loss is recognised in 
the profit and loss account.   

Financial assets and liabilities 
IFRS 9’Financial Instruments’ outlines the principles an entity must apply to measure and recognise financial 
assts and liabilities.  The Group recognises financial assets and liabilities when it becomes a party to the terms 
of the contract, which is the settlement date. 

Financial assets 
Financial assets that are held to collect are categorised as amortised cost under IFRS 9.  This includes the Group’s 
trade and other receivables and cash and cash equivalents. The measurement of these financial assets held at 
amortised cost remains unchanged since the introduction of IFRS 9.   

Amounts receivable from subsidiary undertakings 
Amounts receivable from subsidiary undertakings are initially measured at fair value and subsequently measured 
at amortised cost.  Impairment provisions are recognised based on the general approach within IFRS 9, which 
requires an assessment of whether there has been a significant increase in credit risk since initial recognition of 
the facility. The requirement for a provision is assessed based on 12-month expected credit losses, or lifetime 
credit losses, as appropriate.  

Cash and cash equivalents 
Cash and cash equivalents comprise cash on hand and on short term deposit, together with other short term, 
highly liquid investments that are readily convertible into known amounts of cash and which are subject to an 
insignificant risk of change in value. 

63 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes 
forming part of the financial statements of the Company for the year ended 31 May 2021 

1       Accounting policies (continued) 

Financial liabilities 
The classification and measurement of financial liabilities in accordance with IFRS 9 remains largely unchanged.  
All financial liabilities are measured at amortised cost and include trade and other payables and bank borrowings. 

Trade and other payables 
Trade  payables  are  recognised  initially  at  fair  value  and  subsequently  measured  at  amortised  cost  using  the 
effective interest rate. 

Foreign Currency 
The  financial  statements  are  presented  in  UK  pounds  sterling,  which  is  the  company's  functional  currency.  
Transactions entered into by the Company in a currency other than sterling are recorded at the rates ruling when 
the transactions occur. Foreign currency monetary assets and liabilities are translated at the rates ruling at the 
reporting date. Exchange differences arising on the retranslation of unsettled monetary assets and liabilities are 
recognised immediately in profit or loss. 

Dividends 
Interim  dividends  are  recognised  when  paid  and  final  dividends  are  recognised  when  approved  by  the 
shareholders at the AGM.   

2       Statement of Comprehensive Income   

A separate statement of comprehensive income for the Company is not presented, in accordance with Section 
408 of the Companies Act 2006.  The loss for the year for the Company dealt with in the consolidated financial 
statements of the Company was £176,000 (2020: loss £92,000).   

The remuneration of the Auditors is disclosed in note 5 to the consolidated financial statements.  

3       Staff costs 

The average number of persons employed in the year by the Company (including Directors) was 4 (2020: 4). 

Staff costs, including Directors, comprise 

Wages and salaries 
Defined contribution pension cost 
Employer’s national insurance contributions and similar taxes 

Total staff costs 

Year ended 
31 May 2021    

Year ended 
31 May 2020    

£000 

£000 

98 
1 
1 

100 

108 
1 
2 

111 

The remuneration of the Directors is disclosed in note 6 to the consolidated financial statements.  Outstanding 
share options granted to employees or Directors at 31 May 2021 were nil (2020: nil). 

4        Investments in subsidiary undertakings 

At 31 May 2020 and 2021 

Cost 

£000 

3,370 

Accumulated 
impairment 
£000 

Net carrying 
amount 
£000 

- 

3,370 

Details of subsidiary undertakings are given on the Group Information page 1 and in note 17 to the consolidated 
financial statements. 

64 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes  
forming part of the financial statements of the Company for the year ended 31 May 2021 

5        Amounts receivable from subsidiary undertakings 

31 May 2021  
£000 

31 May 2020  
£000 

Total amounts receivable from subsidiary undertakings 

2,578 

2,699 

No impairment loss was recognised in the year in respect of amounts receivable from subsidiary undertakings.  
(2020: £nil).  The amounts receivable from subsidiary undertaking relates to long term loans with details as 
follows: 

Fixed 
Interest 
Rate 

Repayment 
Profile 

31 May 2021  
£000 

31 May 2020  
£000 

Loan 1 

8% 

Repayable on demand 

2,578 

2,699 

Although these balances are repayable on demand, the expectation of recoverability of these balances is in 
nature  and  substance  more  of  a  longer-term  funding  arrangement,  in  which  the  company  does  not  require 
payment immediately. As such, this is presented as a non-current asset. 

6        Trade and other receivables 

31 May 2021  
£000 

31 May 2020  
£000 

Total trade and other receivables 

15 

13 

7        Trade and other payables 

Accruals and deferred income 

Total trade and other payables 

8         Share capital  

Issued and fully paid 

31 May 2021  
£000 

31 May 2020  
£000 

102 

102 

2021 
Number 

2021 
£000 

2020 
Number 

83 

83 

2020 
£000 

3,792 
- 

3,792 

At beginning of the period 
Cancellation of treasury shares 

31,600,000 
(4,279,157) 

3,792 
(513) 

31,600,000 
- 

At end of period 

27,320,843 

3,279 

31,600,000 

At 31 May 2021, no options over ordinary shares of the Company were outstanding (2020: nil). 

Details  of  the  purchases  and  cancellation  of  the  shares  held  in  treasury  are  disclosed  in  note  26  to  the 
consolidated financial statements. 

9        Commitments 

There were no contracted capital commitments for the Company in either period. 

End of the financial statements. 

65 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Appendix 1 - Five Year Summary of Results and Capital Employed 

Year ended 
31 May 
2021 
£000 

Year ended 
31 May 
2020 
£000 

Year ended 
31 May 
2019 
£000 

Year ended 
31 May 
2018 
£000 

Year ended 
31 May 
2017 
£000 

33,013 
(26,700) 

35,555 
(29,623) 

41,271 
(32,254) 

41,538 
(32,526) 

41,053 
(32,468) 

6,313 
(7,559) 
966 

5,932 
(8,020) 
- 

9,017 
(9,057) 
- 

9,012 
(7,860) 
- 

8,585 
(7,008) 
- 

Results 
Revenue 
Cost of sales 

Gross profit 
Operating expenses 
Other income 

(Loss)/profit from operations 
(excluding impairment of goodwill) 
Net finance expense 
Share of post-tax (loss)/profit of 
joint venture 
Impairment of goodwill 

(280) 
(228) 

(2,088) 
(260) 

- 
- 

- 
- 

(40) 
(194) 

(34) 
(982) 

(Loss)/profit before tax 
Tax credit/(charge) 

(508) 
42 

(2,348) 
(6) 

(1,250) 
(43) 

1,152 
(160) 

1,577 
(162) 

(107) 
- 

885 
(340) 

33 
- 

1,448 
(334) 

(Loss)/profit after tax 

(466) 

(2,354) 

(1,293) 

545 

1,114 

Assets  
Non-current assets 
Current assets 

10,261 
13,960 

10,624 
14,962 

9,615 
17,940 

10,110 
16,831 

10,339 
18,756 

Total assets 

24,221 

25,586 

27,555 

26,941 

29,095 

Non-current liabilities 
Current liabilities 

(3,354) 
(6,306) 

(3,428) 
(6,575) 

(2,289) 
(7,525) 

(3,985) 
(3,968) 

(4,259) 
(6,534) 

Total liabilities 

(9,660) 

(10,003) 

(9,814) 

(7,953) 

(10,793) 

Total net assets 

14,561 

15,583 

17,741 

18,988 

18,302 

Financed by 
Total equity 

Key Statistics 

14,561 

15,583 

17,741 

18,988 

18,302 

Basic and diluted (loss)/earnings per 
share  

(1.7p) 

(8.6p) 

(4.7p) 

2.0p 

 4.1p 

Net assets per share 

53.3p 

57.0p 

         64.9p 

        69.4p 

        66.9p 

66 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
           
          
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notice of Annual General Meeting 

The one hundred and twenty first annual general meeting of the Leeds Group plc (the Company) will be held at 12 
noon  on  23  November  2021  at  the  Radisson  Blu  Hotel,  Chicago  Avenue,  Manchester  Airport,  M30  3RA  for  the 
following purposes: 

To consider and, if thought fit, pass the following resolutions which will be proposed as ordinary resolutions: 

1. 

2. 

3. 

4. 

To receive the report of the Directors, the financial statements for the year ended 31 May 2021 and the report 
of the auditors thereon. 

To re-appoint Mr Jörg Hemmers as a director. 

To re-appoint Mr Dave Cooper as a director.  

To re-appoint BDO LLP as auditors of the Company from the conclusion of this meeting until the conclusion 
of the next general meeting at which the financial statements are laid before the Company. 

5. 

To authorise the Directors to fix the auditor's remuneration. 

Special business 

To consider and, if thought fit, pass the following resolutions, of which resolution 6 will be proposed as an ordinary 
resolution and resolution 7 will be proposed as a special resolution: 

6. 

7. 

That, the Directors of the Company ("Directors") be and hereby are generally and unconditionally authorised 
for the purposes of section 551 of the Companies Act 2006 (the "Act") to exercise all powers of the Company 
to allot shares in the Company and to grant rights to subscribe for, or to convert any security into, shares in the 
Company ("Rights") up to an aggregate nominal amount of £1,093,000 (being approximately one third of the 
existing issued share capital of the Company). The authority conferred by this resolution shall expire on the 
conclusion of the next annual general meeting of the Company held after the passing of this resolution or the 
date which falls 15 months from the date of passing of this resolution (whichever shall first occur), except that 
the Company may, before such expiry, make an offer or agreement which would or might require shares to be 
allotted  or  Rights  to  be  granted  after  such  expiry,  and  the  Directors  may  allot  shares  and  grant  Rights  in 
pursuance  of  such  offer  or  agreement  notwithstanding  that  the  authority  conferred  by  this  resolution  has 
expired. This authority is in substitution for all previous authorities granted to the Directors to allot shares and 
grant Rights, but without prejudice to the allotment of shares or grant of Rights already made or to be made 
pursuant to such authorities. 

That, subject to the passing of resolution 6, the  Directors of the Company ("Directors") be and hereby are 
empowered pursuant to sections 570 and 573 of the Companies Act 2006 (the "Act") to allot equity securities 
(within the meaning of section 560 of the Act) wholly for cash pursuant to the authority conferred by resolution 
6 or where the allotment constitutes an allotment of equity securities by virtue of section 560(3) of the Act as 
if section 561 of the Act did not apply to any such allotment, provided that this power shall be limited to the 
allotment of equity securities: 

7.1 

in connection with an offer of such securities by way of a rights issue, open offer or other pre-emptive 
issue or offer to holders of ordinary shares in proportion (as nearly as may be practicable) to their 
respective  holdings  of  such  shares,  but  subject  to  such  exclusions  or  other  arrangements  as  the 
Directors  may  deem  necessary  or  expedient  in  relation  to  fractional  entitlements,  treasury  shares, 
record  dates  or  any  legal,  regulatory  or  practical  problems  under  the  laws  of  any  territory,  or  the 
requirements of any recognised regulatory body or stock exchange in any territory or any other matter 
whatever; and  

7.2 

otherwise than pursuant to sub-paragraph 7.1, up to an aggregate nominal amount of £164,000 (being 
approximately 5 per cent. of the existing issued share capital of the Company.  

67 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notice of Annual General Meeting (continued) 

Special business (continued) 

The powers conferred by this resolution shall expire on the conclusion of the next annual general meeting of 
the Company held after the passing of this resolution or the date which falls 15 months from the date of passing 
of this resolution (whichever shall first occur), except that the Company may, before such expiry make an offer 
or agreement which would or might require equity securities to be allotted after such expiry and the Directors 
may  allot  equity  securities  in  pursuance  of  any  such  offer  or  agreement  notwithstanding  that  the  power 
conferred by this resolution has expired.  

For the purpose of this resolution 7: 

a) 

references to an "allotment of equity securities" shall include a sale of treasury shares; and 

b) 

the nominal amount of any securities shall be taken to be, in the case of rights to subscribe for or convert 
any securities into shares of the  Company, the nominal amount of such shares which may be allotted 
pursuant to such rights. 

By Order of the Board 

Dawn Henderson 

           Company Secretary 

Craven House 
14-18 York Road 
Wetherby 
Leeds 
LS22 6SL 

15 October 2021 

68 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notice of Annual General Meeting (continued) 

Notes 

1. 

Shareholders of the Company are entitled to attend, speak and vote, either in person or by proxy, at general 
meetings of the Company.   

This the formal notification to members of the annual general meeting, its date and time, and the matters to be 
considered. If you are in doubt as to what action to take you should consult an independent adviser. 

Resolutions 1 to 6 (inclusive) will be proposed as ordinary resolutions.  A simple majority (being more than 
50 per cent.) of votes cast must be in favour of each such resolution in order for it to be passed. Resolution 7 
will be proposed as a special resolution. A special resolution requires 75 per cent. or more of votes cast to be 
in favour of the resolution in order for it to be passed. Resolutions 6 and 7 are items of special business. 

2. 

3. 

4. 

5. 

6. 

Pursuant  to  regulation  41  of  the  Uncertificated  Securities  Regulations  2001  (as  amended),  only  those 
shareholders registered in the register of members of the Company at 8.30pm on 19 November 2021 as holders 
of ordinary shares of 12p each in the capital of the Company shall be entitled to vote at the meeting in respect 
of the number of shares registered in their name at that time.  Changes to entries in the register of members of 
the Company after that time shall be disregarded in determining the rights of any person to vote at the meeting. 

A member entitled to vote may appoint a proxy to attend, speak and to vote in his or her stead. A member may 
appoint more than one proxy in relation to the meeting provided that each proxy is appointed to exercise the 
rights  attached  to  a  different  share  or  shares  held  by  that  member.  A  proxy  need  not  be  a  member  of  the 
Company but will need to participate in the annual general meeting in order to represent the member. Members 
are strongly urged to register their votes in advance by appointing the Chairman of the annual general 
meeting  as  their  proxy  (and  not  any  other  person).    It  is  not  recommended  that  any  other  person  is 
appointed as a proxy as they will not be able to attend the annual general meeting and the vote will not 
be counted.   

A member can vote either by logging on to www.signalshares.com and following the instructions; in the case 
of  CREST  members,  by  utilising  the  CREST  electronic  proxy  appointment  service  in  accordance  with  the 
procedures set out in note 6; or by requesting a hard copy form of proxy directly from the registrars, Link 
Group on Tel: 0371 664 0300.  Calls are charged at the standard geographic rate and will vary by provider.  
Calls outside the United Kingdom will be charged at the applicable international rate.  Lines are open between 
09:00 - 17:30, Monday to Friday excluding public holidays in England and Wales.  Or email Link Group at 
shareholderenquiries@linkgroup.co.uk. 

To submit a proxy electronically using the link www.signalshares.com you will need to log into your Signal 
Shares account or register if you have not previously done so. To register you will need your Investor Code 
which is detailed on your share certificate. need help with voting online, please contact our Registrar, Link 
Group.  

CREST members who wish to appoint a proxy or proxies through the CREST electronic proxy appointment 
service may do so for the annual general meeting (and any adjournment of it) by using the procedures described 
in the CREST Manual.  CREST personal members or other CREST sponsored members, and those CREST 
members who have appointed (a) voting service provider(s), should refer to their CREST sponsor or voting 
service provider(s), who will be able to take the appropriate action on their behalf.  

69 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notice of Annual General Meeting (continued) 

Notes (continued) 

In order for a proxy appointment or instruction made using the CREST service to be valid, the appropriate 
CREST message ("CREST Proxy Instruction") must be properly authenticated in accordance with Euroclear 
UK  &  Ireland  Limited's  ("Euroclear")  specifications,  and  must  contain  the  information  required  for  such 
instruction,  as  described  in  the  CREST  Manual.    The  message,  regardless  of  whether  it  constitutes  the 
appointment of a proxy or is an amendment to the instruction given to a previously appointed proxy must, in 
order to be valid, be transmitted so as to be received by the Company's agent (ID RA10) by 12 noon on 19 
November  2021.    For  this  purpose,  the  time  of  receipt  will  be  taken  to  be  the  time  (as  determined  by  the 
timestamp applied to the message by the CREST Application Host) from which the Company's agent is able 
to retrieve the message by enquiry to CREST in the manner prescribed by CREST.  After this time, any change 
of instructions to proxies appointed through CREST should be communicated to the appointee through other 
means. 

CREST members and, where applicable, their CREST sponsors, or voting service providers should note that 
Euroclear does not make available special procedures in CREST for any particular message.  Normal system 
timings and limitations will, therefore, apply in relation to the input of CREST Proxy Instructions.  It is the 
responsibility  of  the  CREST  member  concerned  to  take  (or,  if  the  CREST  member  is  a  CREST  personal 
member, or sponsored member, or has appointed a voting service provider, to procure that his CREST sponsor 
or voting service provider(s) take(s)) such action as shall be necessary to ensure that a message is transmitted 
by  means  of  the  CREST  system  by  any  particular  time.    In  this  connection,  CREST  members  and,  where 
applicable, their CREST sponsors or voting system providers are referred, in particular, to those sections of the 
CREST Manual concerning practical limitations of the CREST system and timings. 

The  Company  may  treat  as  invalid  a  CREST  Proxy  Instruction  in  the  circumstances  set  out  in  Regulation 
35(5)(a) of the Uncertificated Securities Regulations 2001 (as amended). 

In the case of joint holders, where more than one of the joint  holders’ purports to appoint a proxy, only the 
appointment submitted by the most senior holder will be accepted.  Seniority is determined by the order in 
which  the  names  of  the  joint  holders  appear  in  the  Company’s  register  of  members  in  respect  of  the  joint 
holding (the first-named being the most senior). 

To be valid, the form of proxy and any power of attorney or the authority under which it is signed (or a notarially 
certified copy of it) must be completed and submitted electronically using the Signal Shares system; CREST 
system; or lodged at the Registrars of the Company, Link Group, Central Square, 29 Wellington Street, Leeds, 
LS1 4DL not later than 12 noon on 19 November 2021. 

To change your proxy instructions simply submit a new proxy appointment using the methods set out above.  
Note  that  the  cut-off  time  for  receipt  of  proxy  appointments  (see  note  8  above)  also  applies  in  relation  to 
amended  instructions;  any  amended  proxy  appointment  received  after  the  relevant  cut-off  time  will  be 
disregarded.  Where you have appointed a proxy using a hard-copy proxy form and would like to change the 
instructions using another hard-copy proxy form, please contact Link Group, Central Square, 29 Wellington 
Street, Leeds, LS1 4DL. 

If you submit more than one valid proxy appointment, the appointment received last before the latest time for 
the receipt of proxies will take precedence.  

In order to revoke a proxy instruction, you will need to inform the Company by sending a signed hard copy 
notice clearly stating your intention to revoke your proxy appointment to Link Group.  In the case of a member 
which is a company, the revocation notice must be executed under its common seal or signed on its behalf by 
an officer of the company or an attorney for the company.  Any power of attorney or any other authority under 
which the revocation notice is signed (or a duly certified copy of such power or authority) must be included 
with  the  revocation  notice.  The  revocation  notice  must  be  received  by  Link  Group  at  Central  Square,  29 
Wellington Street, Leeds, LS1 4DLno later than 12 noon on 19 November 2021. If you attempt to revoke your 
proxy appointment but the revocation is received after the time specified then, subject to paragraph 8 above, 
your proxy appointment will remain valid. 

7. 

8. 

9. 

10. 

70 

 
 
 
 
 
 
 
 
 
 
 
 
 
Notice of Annual General Meeting (continued) 

Notes (continued) 

11.  As  at  15  October  2021  (being  the  last  practicable  business  day  prior  to  the  publication  of  this  notice)  the 
Company’s issued share capital consisted of  27,320,843 ordinary shares of 12 pence each, with one voting 
right per share.  

A member may not use any electronic address (within the meaning of section 333(4) of the Act) provided in 
this  notice  of  meeting  (or  in  any  related  or  accompanying  document,  including  the  form  of  proxy)  to 
communicate with the Company for any purposes other than those expressly stated.   

Explanation of resolutions 

Resolution number 1 
The Directors must present to shareholders the report of the Directors and the financial statements for the year ended 
31 May 2021.  That report and those financial statements, and the report of the Company's auditors on those financial 
statements, are set out on pages 1 to 65 of this document.  

Resolution numbers 2 and 3 
At  each  annual  general  meeting,  one  third  of  the  Directors  of  the  Company  for  the  time  being  (other  than  those 
appointed since the last annual general meeting) are required to retire. If the number of relevant Directors is not a 
multiple of three, the number nearest to but not less than one third of the Directors are required to retire. Any retiring 
director is eligible for re-appointment. At this annual general meeting, Mr Jörg Hemmers and Mr David Cooper are 
the Directors subject to retirement by rotation. Resolutions 2 and 3 propose the re-appointment of Mr Hemmers and 
Mr Cooper, respectively. 

Resolution number 4 
The auditors of the Company must be re-appointed at each meeting at which the financial statements are presented.  
Resolution 4 proposes the re-appointment of BDO LLP, who have indicated their willingness to be so re-appointed.   

Resolution number 5 
Resolution 5 follows past practice in giving the Directors authority to agree the auditor’s remuneration. 

Resolution number 6 
The Directors are seeking authority to allot shares in the Company and to grant rights to subscribe for or to convert 
any security into shares in the Company ("Rights") up to an aggregate nominal amount of £1,093,000 being an amount 
representing approximately 33 per cent of the Company's current issued share capital (excluding treasury shares).  It 
is not the  Directors' current intention to allot shares or to grant Rights pursuant to this  resolution.  This authority 
expires at the conclusion of the next annual general meeting of the Company or 15 months from the date of passing 
of the resolution, whichever is the earlier and is in substitution for, all existing like authorities. 

Resolution number 7 
This resolution disapplies the statutory pre-emption rights which would otherwise apply on an issue of shares for cash 
and is limited to allotments in connection with a rights issue or other pre-emptive offer where the securities attributable 
to the interests of all shareholders are proportionate (as nearly as may be) to the number of shares held and otherwise 
up to a further nominal amount of £164,000, being approximately 5 per cent of the Company's current issued share 
capital (including treasury shares).  This disapplication of the statutory pre-emption rights expires at the conclusion 
of the next annual general meeting of the Company or 15 months from the date of passing of the resolution, whichever 
is the earlier.  This authority also covers the sale of treasury shares for cash. 

It is the Company's intention to adhere to the provisions in the Pre-Emption Group's Statement of Principles regarding 
cumulative usage of authorities within a three-year rolling period where the principles provide that usage in excess of 
7.5 per cent should not take place without prior consultation with shareholders. 

71 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LEEDS  

GROUP PLC 

Registered in England and Wales 
Registered Number 00067863 

Registered Office 
Craven House 
14 – 18 York Road 
Wetherby 
Leeds 
LS22 6SL 
Tel: 01937 547877 

Email: admin@leedsgroup.plc.uk 

Website: www.leedsgroup.plc.uk 

72