Quarterlytics / Industrials / Construction Materials / Low & Bonar plc

Low & Bonar plc

lwb · LSE Industrials
Claim this profile
Ticker lwb
Exchange LSE
Sector Industrials
Industry Construction Materials
Employees 1001-5000
← All annual reports
FY2012 Annual Report · Low & Bonar plc
Sign in to download
Loading PDF…
Annual Report 2012

Welcome to Low & Bonar

We are an international business to business 
performance materials group.
We design and manufacture components which 
add value to and improve the performance of our 
customers’ products by engineering a wide range of 
polymers using our own technologies to create yarns, 
fibres, industrial and coated fabrics and composite 
materials. 
We sell globally and manufacture in Europe, 
North America, the Middle East and China.

  Business Review

  1  Highlights
  2  Our Business Model and Value Chain
  4  Our Values
  5  Our Divisions
  6  Our Markets
 Strategy and KPIs
  8 
10  Chairman’s Statement
12  Performance Review 
16 
18 
20   Yarns Division
21  Financial Review
22    Principal Risks and Uncertainties
24 

 Bonar Division
 Technical Coated Fabrics Divi sion

 Corporate Social Responsibility

  Governance

30  Board of Directors
32  Report of the Directors
34  Corporate Governance
39  Audit Committee Report
41 
50 
51 

 Directors’ Report on Remuneration
 Statement of Directors’ Responsibilities
 Independent Auditor’s Report

  Financial Statements

 Consolidated Income Statement
 Consolidated Statement of Comprehensive Income

52 
53 
54  Balance Sheets
55 
56 
57 
58 
59 
66   Notes to the Accounts
98   Five Year History
99 

 Consolidated Cash Flow Statement
 Company Cash Flow Statement
 Consolidated Statement of Changes in Equity
 Company Statement of Changes in Equity
 Significant Accounting Policies

 Advisers and Financial Calendar

1

B
u
s
i
n
e
s
s
R
e
v
i
e
w

Highlights
Our Financial Performance

Another year of profit growth, PBTA1 up 
10.7% on a constant currency2 basis
•	 Revenue of £380.5m (2011: £388.7m),  
up 2.6% on a constant currency basis2

•	 Profit before tax1 of £24.5m (2011: 

£23.4m), an increase of 10.7% on a 
constant currency basis2

•	 Operating margin increased to 8.0%  

(2011: 7.9%)

•	 Return on capital improved to 17.2% 

(2011: 16.8%)

Reorganising and investing to drive 
future growth
•	 £19.5m invested to support management 

initiatives for future growth

•	 Major businesses within Performance 
Technical Textiles division merged and 
re-branded as Bonar

•	 Xeroflor acquired and successfully 

integrated

Full year dividend increased 14% to  
2.4 pence per share (2011: 2.1 pence  
per share)

Operational Highlights

Sustained growth in underlying sales
•	 Growth enabled by strong niche market 

positions 

•	 Resilient performance in European markets

Continued improvement in operating 
margins
•	 Operating margins improved despite 
deterioration in Yarns performance

•	 Investment made to build organisational 

capability across the Group

•	 Actions taken to reduce losses in the  

Yarns business

Strong cash generation
•	 Net debt reduced to £82.6m  

(2011: £85.3m), even after £19.5m 
capability and capacity investment

(2011: 388.7)

(2011: 23.4)

Sales £m
£380.5m 
+2.6%2
(2011: 388.7m)

388.7

380.5

344.6

304.8

2009

2010

2011

2012

Profit1 £m
£24.5m 
+10.7%2
(2011: 23.4m)

23.4

24.5

18.6

15.8

2009

2010

2011

2012

1   Continuing operations before tax, amortisation and non-recurring items
2   Constant currency is calculated by retranslating comparative period results at current period exchange rates

*    At constant currency exchange rates

** Continuing operations before tax, amortisation and non-recurring items

Low & Bonar PLCAnnual Report 2012 
 
 
 
2

Growing innovative ideas 
into profitable business

Core capabilities

our broad technology platform delivers high 
performance solutions that add value to our 
customers’ businesses. our strong customer 
focus, innovation capability and geographic 
development will help us to deliver strong 
underlying sales and profit growth.

mARkeT-led InnovATIon
Innovation lies at the heart of all we do. We commit significant 
resources to capture development ideas from our customers 
and the markets they operate in. We have teams of technical 
specialists and development engineers who convert these ideas 
into new products with the desired performance effects.

Once proven, our operations teams take over to industrialise the 
process. We use an outstanding innovative process to leverage 
our broad range of technology platforms to create products 
which make a real difference to our customers. This is our core 
skill and how we sustain competitive advantage, improve market 
share and enhance margins.

IdeAS In develoPmenT
Low & Bonar operates research 
and development centres within 
each business. Our dedicated 
research and development 
facilities enable the development 
of new products, the modification 
of our existing product ranges 
for new applications, and the 
continuous refinement of 
our products and processes. 
Innovation is at the heart of 
everything we do.

IdeAS In ACTIon
The Bonar Technical Fabrics R&D 
team has developed a range of 
flame retardant screens, under the 
PhormiTex name, to counter the 
risk of greenhouse fires caused 
by the increased use of electrical 
equipment to control heating 
and lighting in greenhouse 
horticulture. PhormiTex screens 
combine the proven qualities of 
Bonar screens with a certified fire 
performance under German and 
European standards.

STRonG CuSTomeR FoCuS
We populate our development pipelines 
with ideas and insight from our customers 
and markets. Our research and development 
teams focus on meeting customer needs 
with engineered products for specific 
applications.

exCellenCe In InnovATIon
We have dedicated research and 
development teams within each of our 
businesses. Our innovation is focused on 
delivering improved sustainability, increased 
functionality and higher efficiencies. 

oPeRATIonAl CAPABIlITY  
And eFFICIenCY
Our efficient operations and talented people 
will underpin our aspiration to build a global 
business. We continue to invest in capability 
and efficiency across the Group.

leAdInG PoSITIonS In nICHe 
InduSTRIAl mARkeTS
We hold leading positions in attractive niche 
markets, sustained with innovative design 
and manufacture of components to meet 
the evolving demands of our customers  
and markets. 

STRenGTHenInG GRouP ReSouRCeS
We are investing in sales, marketing and 
strategy development to drive growth 
and build a more market-driven group 
with global reach. We also continue 
to invest and increase effectiveness in 
procurement and health and safety.

Low & Bonar PLCAnnual Report 2012Core capabilities

our Business model and value Chain

3

B
u
s
i
n
e
s
s
R
e
v
i
e
w

ComPeTITIve AdvAnTAGe THRouGH 
TeCHnoloGIeS And InnovATIon
Our manufacturing processes begin with the sourcing of widely 
available polymers, including polypropylene, polyethylene, 
polyester and nylon, and formulating these using speciality 
additives and colours which help determine performance, 
aesthetics and processing efficiencies.

neW
PRoduCT
develoPmenT

SPeCIAlITY
YARnS

 PolYmeR 
SouRCInG

APPlIed 
TeCHnoloGY

SPeCIAlITY 
FABRICS

CuSTomeR 
InSIGHT

CoATed And 
ComPoSITe 
mATeRIAlS

Our proprietary polymer formulations are 
subsequently processed using our broad range 
of proprietary technologies, and are tailored to 
enable the final product to deliver the desired 
performance characteristics.

Our end product might be a speciality yarn, 
fabric or a coated or composite material.  
They are typically components which are 
important determinants of the performance 
and/or efficiency of our customer’s final 
product or process.

Low & Bonar PLCAnnual Report 2012 
 
 
 
4

our values

FReedom To 
oPeRATe

We empower our talented 
people to take initiative, 
to think and act for 
themselves.

ACCounTABIlITY

We accept our individual 
and team responsibilities 
and we meet our 
commitments and take 
responsibility for our 
performance in all our 
decisions and actions.

InnovATIon

We innovate in everything 
we do from products to 
processes and in our 
organisations to create 
value for our stakeholders.

InTeGRITY

We maintain the highest 
ethical standards wherever 
we operate. We will 
ensure the health and 
safety of all our people 
and minimise our impact 
on the environment.

oPen 
CommunICATIon

We encourage and  
are committed to 
communicating in  
an open, honest  
and timely way.

Low & Bonar PLCAnnual Report 20125

B
u
s
i
n
e
s
s
R
e
v
i
e
w

our divisions 

Bonar

Technical Coated Fabrics

Yarns

our Bonar division serves the civil 
engineering, flooring, transport, 
industrial and construction sectors.

our Technical Coated Fabrics  
division serves the building 
products, transport, leisure, print 
and industrial sectors. 

our Yarns division serves the 
artificial grass yarns and woven 
carpet backing sectors. 

ComPAnIeS
Bonar – Belgium, Netherlands, USA  
and UK
Bonar Geosynthetics – Hungary
Bonar xeroflor – Germany
Yihua Bonar – China 
Bonar natpet – Saudi Arabia

mAnuFACTuRInG FACIlITIeS
Belgium – Zele and Lokeren
netherlands – Arnhem and Emmen
Germany – Obernburg  
Hungary – Tiszaújváros 
uSA – Asheville, NC
China – Yizheng 

BonAR PRoduCTS
•	 Woven and non-woven geotextiles
•	 Speciality geosynthetics
•	 Construction fibres
•	 Primary backing for carpet tiles and 

broadloom carpets

•	 Horticulture screens and groundcovers
•	 Roofing components for commercial and 

residential property

ComPAnIeS
mehler Texnologies (mTx) – Germany
17 sales offices and warehouses throughout 
the world.

ComPAnIeS
Bonar Technical Yarns – UK, Belgium  
and USA
Bonar emirates Technical Yarns – UAE

mAnuFACTuRInG FACIlITIeS
Germany – Hückelhoven and Fulda
Czech Republic – Lomnice

mAnuFACTuRInG FACIlITIeS
uk – Dundee
uAe – Abu Dhabi

YARnS PRoduCTS
•	 Monofilament and fibrillated artificial 
grass yarns for sports pitches and 
landscaping

•	 Polypropylene carpet backing yarns for 

woven carpets

TeCHnICAl CoATed FABRICS 
PRoduCTS
•	 Architectural fabrics for permanent and 

temporary building structures
•	 Trailer side curtains and transport 

protection

•	 Printable fabrics for large format 

advertising

•	 Coated fabrics for storage and 

containment

•	 Coated fabrics for sunshading, boat,  

pool, camping and sports

Sales 
Sales 

Sales 

Sales 

fabrics
fabrics

fabrics

fabrics

yarns
yarns

yarns

yarns

Sales

Sales

Sales

63%
63%

63%

63%

30%
30%

30%

30%

7%
7%

7%

7%

Operating profit

Operating profit

Operating profit

Operating profit

2012

2012

2011

2011

2010

2010

2012

2012

2011

2011

2010

2010

62.7%

62.7%

62.7%

62.7%

2012 £238.7m
2012 £238.7m
2011 £238.7m
2011 £238.7m
2010 £207.9m
2010 £207.9m

2012 £238.7m
2011 £238.7m
2010 £207.9m

2012 £238.7m
2011 £238.7m
2010 £207.9m

2012 £115.3m
2012 £115.3m
2011 £119.4m
2011 £119.4m
2010 £105.4m
2010 £105.4m

2012 £115.3m
2011 £119.4m
2010 £105.4m

2012 £115.3m
2011 £119.4m
2010 £105.4m

2012 £26.5m
2012 £26.5m
2011 £30.6m
2011 £30.6m
2010 £31.3m
2010 £31.3m

2012 £26.5m
2011 £30.6m
2010 £31.3m

2012 £26.5m
2011 £30.6m
2010 £31.3m

* Continuing operations before 
* Continuing operations before 
   amortisation and non-recurring items.
   amortisation and non-recurring items.

* Continuing operations before 
* Continuing operations before 
   amortisation and non-recurring items.
   amortisation and non-recurring items.

* Continuing operations before 
* Continuing operations before 
   amortisation and non-recurring items.
   amortisation and non-recurring items.

* Continuing operations before 
* Continuing operations before 
   amortisation and non-recurring items.
   amortisation and non-recurring items.

* Continuing operations before 
* Continuing operations before 
   amortisation and non-recurring items.
   amortisation and non-recurring items.

* Continuing operations before 
* Continuing operations before 
   amortisation and non-recurring items.
   amortisation and non-recurring items.

Low & Bonar PLCAnnual Report 2012 
 
 
 
6

our markets

How and where we deliver  
performance materials

NORTH AMERICA

18%

WESTERN EUROPE

61%

EASTERN EUROPE

7%

ASIA

6%

Revenue by  
destination 2012

5 6

1

4

3

2

1.  North America
2.  Western Europe
3.  Eastern Europe
4.  Asia
5.  Middle East
6.  Rest of World 

CASe STudY
Colback Profloor premium carpet 
backing launched

Colback Profloor, an innovative extension 
to the Colback range, was launched at 
the 2012 Domotex international flooring 
trade show in Hanover. Colback Profloor 
is based on a new polymer composition 
that eases the creation of complex 
tuft constructions, thereby improving 
the appearance of carpets and giving 
superior dimensional stability to the 
finished carpet tiles. The product is the 
result of a significant R&D programme 
carried out in cooperation with leading 
carpet tile producers to deliver benefits 
during carpet manufacture and  
service life.

6

5

5 6

1

1

4

3

REST OF WORLD

4

4%

3

2

MIDDLE EAST

4%

2

Credit: Anker Teppichboden

Positive global trends in 
infrastructure spending 
and urbanisation, which 
are largely taking place 
in emerging markets, are 
creating significant growth 
opportunities in civil 
engineering, flooring and 
niche building products. Our 
joint venture in Saudi Arabia 
will service the Middle East 
and Indian subcontinent, and 
we continue to assess options 
to develop our business 
further in North America, 
Latin America and Asia.

Revenue by  
end market 2012

6

1

5

4

2

3

1.  Civil Engineering 24%
2.  Flooring 19%
3.  Industrial 16%
4.  Building Products 17%
5.  Leisure 10%
6.  Transport 14%

Low & Bonar PLCAnnual Report 2012How and where we deliver  

performance materials

7

B
u
s
i
n
e
s
s
R
e
v
i
e
w

leading positions in niche 
industrial markets
key growth drivers
We supply engineered polymers to a wide range of niche 
industrial applications with above-GdP growth potential.

Civil engineering

Flooring

Industrial

Building products

leisure

Transport

Growth drivers

Growth drivers

Growth drivers

Growth drivers

Growth drivers

Growth drivers

•  Global infrastructure 

•  Tile substitution for 

•  Efficient agricultural 

spend 

wall to wall

production

•  Regulation and  
urbanisation 

 24% of revenue

GDP+

•  China commercial 

•  Outdoor advertising 

property

 19% of revenue

GDP+

trends  

16% of revenue

GDP+

•  ‘Green’, cost-down 
and functionality 
trends

 17% of revenue

GDP+

•  Synthetic turf 

•  European freight 

replacing natural 
grass in sports and 
landscaping 

10% of revenue

GDP+

haulage

•  Light vehicle 
production

 14% of revenue

GDP

Civil engineering
A wide range of products used in major 
infrastructure projects including road and rail 
building, land reclamation and coastal defence. 
Woven and non-woven geotextiles have a 
wide range of uses including separation and 
filtration, membrane protection in landfills and 
reservoirs and for erosion control on riverbanks 
and coastlines. Speciality geosynthetics for 
erosion control, drainage, soil reinforcement and 
stabilisation and soil consolidation. Construction 
fibres used in concrete to reduce shrinkage and 
settlement cracking and as an alternative to steel 
mesh reinforcement of concrete.

Building products
A range of products in niche application areas 
of the commercial and residential building 
market. Specialist architectural coated fabrics 
used as membranes for roofing, in frame 
supported industrial, event and sports halls, and 
marquees for leisure and business events. Roofing 
and flooring products based on both three-
dimensional monofilament mats, composites 
and non-wovens with a variety of applications, 
including metal roof ventilation, subsurface 
drainage for green roofs, hard floor sound control 
and reinforcement for waterproof bituminous 
roofing membranes.

Flooring
A range of high-performance primary backings 
for tufted carpet tiles, broadloom carpets and 
cushioned vinyl flooring.

Industrial
A wide range of products into multiple 
application areas, including screens and 
groundcover products in the professional 
horticulture market to improve yield and reduce 
energy consumption in the production of food, 
plants and cut flowers. Printable fabrics for large 
format prints used in large area outdoor and 
indoor advertising and smaller fabrics for point 
of sale displays. Coated fabrics for storage and 
containment, with application areas including 
waste water, biogas, food and oil.

leisure
A diverse range of products for the sports and 
leisure sector. Monofilament and fibrillated 
synthetic yarns used in the construction of 
artificial grass for sports and landscaping 
applications. Coated fabric product range 
used in a variety of application areas including 
sunshading, boat and pool, camping and sports.

Transport
Products used in both heavy and light vehicle 
manufacture. Primary and secondary non-woven 
backings for moulded car carpets and option 
mats, also used as reinforcement and carrier 
substrates in hood liners, trunk liners, door 
panels, package trays and car seats or as support 
media for cabin air filters. Tarpaulins which are 
highly resilient and weatherproof and used in 
transport applications including, trailer side 
curtain manufacture and transport protection in 
air, road, rail and sea freight.

Low & Bonar PLCAnnual Report 2012 
 
 
 
 
 
8

Strategy and kPIs

Building a global business 
We have invested significantly in the capabilities and capacities 
required to build a global performance materials business. 

1.  
Accelerating 
growth

As a result of this investment we are updating our 
medium term target for organic sales growth. The new 
target is to grow at an annual rate at least 3% greater 
than the growth in eurozone GdP. This reflects our 
continued confidence in being able to grow faster than 
the economies within our core geographic region and 
a continued commitment to market led innovation and 
investment in our business outside europe.

Bonar Natpet facility under construction, Yanbu, Saudi Arabia

Joint venture in Saudi Arabia
In 2012 we completed our investment 
in a joint venture, Bonar natpet, with 
national Petrochemical Industrial 
Company (nATPeT) in Saudi  
Arabia. The joint venture  
will supply geotextiles  
to the fast growing  
middle east and Indian  
subcontinent civil  
engineering markets.

The plant will benefit from a long-term supply 
agreement for the key raw material with NATPET 
and is located at a site near their polypropylene 
production facility in Yanbu, western Saudi 
Arabia. We have a 50% equity interest and shared 
operational control of the venture with NATPET.

We seek to accelerate 
our expansion into 
markets which have the 
opportunity to grow 
faster than the global 
average and build a global 
business.

Geographically these include 
Asia, the Middle East, the 
Indian subcontinent and 
South America, where 
industrialisation, urbanisation, 
and high infrastructure 
expenditure are driving 
growth. We also target global 
markets where they are 
supported by strong  
long-term growth trends.

keY PRIoRITIeS
•	 Civil engineering
•	 Flooring products
•	 Niche building products

GRoWTH GeoGRAPHIeS
•	 China
•	 North America
•	 Latin America
•	 Middle East

delIveRABleS
•	 Accelerated growth
•	 Global business
•	 Scale benefits

Geographic sales expansion
Sales outside europe

2010

2011

2012

£98.3m

£113.7m

£119.7m

The percentage of sales made to 
customers located outside Europe.

middle east

Innovation

2010

2011

2012

Target

14.3%

15.8%

13.0%

16.0%

Asset efficiency

2010

2011

2012

Target

2010

2011

2012

Target

op margins

15.2%

16.8%

17.2%

17.0%

7.5%

7.9%

8.0%

10.0%

Low & Bonar PLCAnnual Report 20129

B
u
s
i
n
e
s
s
R
e
v
i
e
w

4.  
Complementary 
M&A

We will complement our 
organic growth strategies with 
‘bolt-on’ m&A which either 
accelerates our exposure to 
global markets or gives us 
access to new products in 
existing markets.

The acquisition of Xeroflor 
in March 2012 has improved 
the Group’s access to the fast 
growing green roofing market, 
complementing the range of 
products that our Bonar business 
already sells into that market.

‘BolT-on’ InveSTmenTS
ACCeleRATInG GRoWTH In 
undeR-develoPed mARkeTS
•	 Creating business and 

•	

technology platforms outside 
our ‘heartland’
‘Pulling’ existing technology, 
products and expertise to 
exploit opportunities

ACCeleRATInG GRoWTH In 
TARGeT SeGmenTS
•	 Product and technology in-fills
Improving innovation capability
•	

2.  
Excelling in  
innovation

our leading position in niche 
industrial markets is based 
on the innovative design and 
manufacture of components to 
meet specific customer needs.

We work closely with our 
customers to create products that 
add real value to their business, 
by helping their manufacturing 
processes become more efficient, 
adding functionality to their 
products or by improving their 
environmental sustainability.

keY PRIoRITIeS
•	 Sustainability
•	 Functionality
•	 Efficiency

keY AReAS
•	 Europe
•	 North America
•	 Emerging markets later

delIveRABleS
•	 Share gain
•	 Customer traction
•	 High quality business

3. 
 Driving  
efficiencies 
and building 
capability

We strive to ensure our product 
offering is underpinned by cost 
and efficiency leadership.

Improvements in productivity and 
working capital efficiency will be 
coupled with group-wide initiatives 
to invest in our organisational 
capability and to leverage our 
expertise in manufacturing, 
procurement and health and safety 
Geographic sales expansion
to build the foundations of a global 
business.
Geographic sales expansion
2010

£98.3m

2011
keY PRIoRITIeS
2010
£98.3m
2012
•	 Organisational capability
2011
•	 Technical Coated Fabrics
2012
•	 Yarns turnaround

£113.7m

£119.7m

£113.7m

£119.7m

14.3%

Innovation
keY AReAS
•	 Market focus
Innovation
2010
•	 Health and safety
•	 Productivity
2011
2010
•	 Procurement
2012
2011
Target
delIveRABleS
2012
•	 Leverage all expertise to build 
Target

15.8%
16.0%

16.0%

15.8%

14.3%

13.0%

13.0%

global business

•	 Underpin speciality offer with 
cost and efficiency leadership

Asset efficiency
Asset efficiency
Asset efficiency
2010

15.2%

15.2%

16.8%

17.2%
16.8%
17.0%
17.2%

2011
2010
2012
2011
Target
2012
Operating profit before 
17.0%
Target
amortisation and non-recurring 
items as a percentage of operating 
capital (property, plant and 
equipment, trade working capital 
op margins
and prepayments and accruals).

op margins
2010
operating margins
2011
2010
2012
2011
Target
2012

7.5%

7.9%
7.5%

8.0%
7.9%

Target

10.0%

8.0%

10.0%

Operating profit as a percentage  
of sales.

Low & Bonar PLCAnnual Report 2012 
 
 
 
10

Chairman’s 
Statement

martin Flower

These are good results 
during a period of continued 
macroeconomic challenge, 
particularly within europe, 
providing further evidence  
of the quality and resilience  
of our business and its  
growth prospects. 

Low & Bonar PLCAnnual Report 201211

Low & Bonar continued to perform well during 2012 and I am 
pleased to report on another year of good progress.

Underlying profit before tax on a constant currency basis 
increased by 10.7% on revenues up 2.6% on last year. This 
strong performance has been achieved against a background of 
macroeconomic weakness and uncertainty, particularly within 
Europe. Demand for our products remains robust and reflects the 
diversity and strength of our niche market positions and products.

Profit before tax, amortisation and non-recurring items rose 4.7% 
to £24.5m (2011: £23.4m). Earnings per share were 6.3 pence 
(2011: 6.0 pence), an increase of 5.2%. Statutory profit before 
tax from continuing operations was £6.1m (2011: £23.4m) after 
non-recurring charges of £1.4m (2011: £5.7m credit) and an 
impairment charge of £11.2m in respect of the Yarns business. 
Non-recurring charges principally relate to acquisition costs and  
the reorganisation of our newly formed Bonar business.

Results highlights
Continuing Operations

Revenue
Operating margin 2
PBTA 2
Profit before taxation 

(statutory) 4

Adjusted earnings  

per share 2

Dividend per share 
Net debt
Return on capital 3

2012

2011

Actual 

Constant 1
Currency

£380.5m £388.7m
7.9%
£24.5m £23.4m

8.0%

 -2.1%  +2.6%

+4.7% +10.7%

£6.1m £23.4m

6.3p
2.4p

+5.2% +11.6%

6.0p
2.1p +14.3%

£82.6m £85.3m
17.2% 16.8% +40bps

(1)  Constant currency is calculated by retranslating comparative period results at current 

period exchange rates

(2)  Profit before tax, amortisation and non-recurring items
(3)  Last 12 months operating profit as a percentage of operating capital employed
(4)  After amortisation and non-recurring items

Further commentary on the results and performance by division is 
contained in the Business Review.

Investing to drive future growth
During the year, the Group has made further investments totalling 
£19.5m to support management initiatives for future growth. 

To drive an acceleration in our growth outside of Europe, we 
have merged Colbond and Fabrics, the two major businesses 
within the Performance Technical Textiles division, to create a new 
division called Bonar. The changes give greater clarity, focus and 
accountability for international sales growth and development. 
Dedicated market teams will focus on leveraging the complete 
portfolio of products and technologies within the enlarged division.

The Group invested £13.2m (2011: £12.1m) in property, plant 
and equipment during the year to support volume growth in key 
markets and has already approved £2.6m of spend for 2013. In 
addition, the Group completed its investment in a joint venture, 
Bonar Natpet, with NATPET in Saudi Arabia. Investment for the year 
was £3.6m making a total investment of £5.3m. The joint venture, 
which will supply geotextiles to the fast growing Middle East civil 
engineering market, is expected to be commissioned during the 
second quarter of 2013.

On 2 March 2012, the Group purchased the business of Xero 
Flor International GmbH (“Xeroflor”) for €6.0m. Xeroflor is an 
innovative business with a strong position in the fast growing green 
roofing market. The business has performed well and has added 
£0.5m to net profit during the year. Going forward, we expect 
that the sales and marketing resources within Bonar will enable 
profitable sales growth and build on existing components made 
and sold in this market.

B
u
s
i
n
e
s
s
R
e
v
i
e
w

Despite all of this investment activity, year-end net debt was  
further reduced to £82.6m (2011: £85.3m).

Yarns
Lower sales in the depressed artificial grass yarns market led 
to losses within our small Yarns business, despite recent cost 
reduction actions. As a result, the Group has taken further action 
to reduce costs and is working on additional measures to improve 
performance. However, after assessing the potential range of 
future cash flows within the Yarns business, we have decided to 
provide £11.2m for the impairment of assets.

Increased dividend
To reflect the Board’s continuing confidence in the Group’s future, 
we are proposing a final dividend payment of 1.6 pence per share 
(2011: 1.4 pence). Subject to shareholders’ approval at the Annual 
General Meeting in April, the dividend will be paid on 18 April 
2013 to members registered as of 22 March 2013. The proposed 
full year dividend of 2.4 pence per share (2011: 2.1 pence per 
share) is covered 2.6 times (2011: 2.8 times) by earnings before 
amortisation and non-recurring items.

People
At the heart of our business lie our people. Our current and future 
success rests entirely with them. I believe that Low & Bonar has a 
highly skilled and motivated team which is ambitious to achieve 
further success. I would like to take this opportunity to thank them 
for their hard work during the year.

Folkert Blaisse will be stepping down after six years as a non-
executive director of the Company once a new non-executive 
director has been appointed, which we expect to be at the end of 
April 2013. I thank Folkert for his valuable support to the Board 
during a period of significant change.

outlook
These are good results during a period of continued 
macroeconomic challenge, particularly within Europe, providing 
further evidence of the quality and resilience of our business and its 
growth prospects. 

To enhance these growth prospects, the Group has made 
significant investments in reorganising activities, building capability 
and extending capacity in attractive segments and geographies. 
These investments will begin to pay back in the coming year and 
further underpin the Board’s confidence in a continuation of cash 
generative, profitable growth. The year has started in line with our 
expectations.

martin Flower
5 February 2013

Low & Bonar PLCAnnual Report 2012 
 
 
 
 
12

Performance 
Review

Steve Good
Group Chief Executive
mike Holt
Group Finance Director

The Group has made further 
investments totalling £19.5m to 
support management initiatives 
for future growth.

Low & Bonar PLCAnnual Report 201213

B
u
s
i
n
e
s
s
R
e
v
i
e
w

Low & Bonar PLC is an international performance materials group 
using proprietary technologies to engineer polymers for a wide 
range of applications in niche industrial markets.

Sustaining growth in underlying sales and margin 
improvement

Revenues from external customers
Bonar 2
Technical Coated Fabrics
Yarns 3

2012 
£m

2011
£m

Actual 

Constant 1
Currency

238.7
115.3
 26.5

– +4.5%
238.7
119.4
-3.4% +2.5%
 30.6 -13.4% -11.8%

380.5

388.7

-2.1% 2.6%

Group operating margin 4

8.0% 7.9%

(1)  Constant currency is calculated by retranslating comparative period results at current 

period exchange rates

(2)  Formerly Performance Technical Textiles
(3)  Previously reported within Performance Technical Textiles
(4)  Before amortisation and non-recurring items

Underlying sales grew by 2.6%, with Bonar and Technical Coated 
Fabrics increasing by 4.5% and 2.5% respectively. Yarns sales 
declined by 11.8%. Volumes for the year increased by 0.8%; 
average prices were 1.8% higher. In more difficult European 
markets, which represent some 70% of Group sales, it is pleasing 
to report another year of underlying sales growth. A combination 
of positive growth drivers in key segments, supported by market 
share growth, meant that we were able to offset the impact of a 
softening in demand in more cyclical segments. 

Group operating margin improved to 8.0% (2011: 7.9%) despite 
a significant deterioration in the performance of the Yarns 
business and investments to build organisational capability across 
the Group. Excluding Yarns, margins for the remainder of the 
Group increased to 9.1% from 8.5% last year, based largely on 
higher average selling prices and more effective procurement. 
Raw material prices were volatile during the year; however, 
average prices were broadly comparable with last year’s levels. 
This further improvement in margins continues to reflect the 
strength of the Group’s market positions and its ability to manage 
sales pricing in volatile raw material polymer markets. 

Reorganising and investing to drive future growth
The Group has continued to make investments to accelerate 
growth, increase capability and create a stronger business. During 
the year, there have been three areas of focus: investing in people 
and organisational change; capital expenditure; and bolt-on 
acquisitions to expand either the Group’s product range or its 
geographic reach.

The Group has implemented an organisational change and 
merged the two major businesses within the Performance 
Technical Textiles division, Colbond and Fabrics. The overlaps 
between these two businesses are significant and together they 
have greater scope and scale to grow globally. The enlarged 
business is being organised regionally with global business roles 
directing overall strategy for our key Civil Engineering, Flooring 
and Building & Industrial markets. In January 2013, the merged 
business was re-branded ‘Bonar’. Bonar has a clear opportunity 
to leverage its successful European business and expertise 
in other regions and this organisational change is designed 
to accelerate this development and put it on a clear path to 
globalisation. At the same time, the Group made leadership 
changes within the Technical Coated Fabrics division to accelerate 
performance improvement. Across the Group we have been 
building organisational capabilities in support of these initiatives, 
with a consequent increase in the cost base. To drive growth and 
build a more market driven Group with global reach, the major 
areas of investment have been in sales, marketing and strategy 
development. Further recruitment is under way and we expect 
investments to begin to pay back in the coming year. We have 
also continued to invest and increase effectiveness in procurement 
and health and safety, both of which are already benefiting  
the Group. 

We have increased capital investment to achieve capacity and 
capability extensions in target growth markets, most notably 
to support our US flooring business. Full year expenditure was 
£13.2m. In addition, we invested £3.6m in our Saudi Arabian 
joint venture, which will provide a strong platform to access the 
fast growing civil engineering market in the Middle East. 

On 2 March 2012, we announced the acquisition of Xeroflor for 
€6.0m. Xeroflor is an innovative business with a strong position 
in the fast growing green roofing market. Its core activity is the 
design and supply of value-added pre-vegetated mats used in 
green roof construction in both new and refurbished buildings. 
The Group sells a range of components to the green roofing 
market that are complementary to Xeroflor’s designs and the 
acquisition has significantly improved the Group’s access to this 
attractive niche in the building products market. The combination 
of Xeroflor’s considerable expertise and the Group’s scale and 
reach is supporting the next phase in the expansion of this sector. 
Xeroflor has been successfully integrated and is performing in line 
with our expectations. 

Low & Bonar PLCAnnual Report 2012 
 
 
 
 
 
14

Performance 
Review

Continued

Low & Bonar PLCAnnual Report 201215

B
u
s
i
n
e
s
s
R
e
v
i
e
w

Progress against medium term targets 
During the last three years, the Group has made significant 
financial progress since setting out medium term targets for 
growth and improvements in the quality of earnings. Underlying 
sales have grown by 33% since 2009, significantly higher than 
the 1.5 – 2.0 x GDP target. Over the three year period, operating 
margin has increased to 8.0% (9.1% ex-Yarns) from 7.3%, 
compared to a target of 10%, and return on capital employed 
has improved to 17.2% from 11.4%, compared to a medium 
term target of 17%. As a result, profits have increased by 55% 
since 2009, and with strong cash conversion the Group has 
been able to fund growth investments and reinstate and grow 
dividends, whilst significantly reducing total net debt.

This year, the Group has invested significantly in the capabilities 
and capacities required to build a global performance materials 
business. It is therefore an appropriate time to update the 
Group’s medium term targets. The organic growth target is 
being increased and will now be related to Eurozone growth, 
our dominant regional market. The new target is to grow at an 
annual rate at least 3% greater than the growth in Eurozone 
GDP. This reflects the Group’s continued confidence in being able 
to grow faster than the economies within its core geographic 
region and a continued commitment to market led innovation. 
In addition, we will continue to invest in our business outside of 
Europe to enhance our growth prospects.

The quality of earnings targets will not change: operating margins 
of 10% and return on capital of 17%. The return on capital 
target is not being increased from the current 17%. The Group’s 
aim is to build a bigger and more global Group with at least 17% 
return on capital.

The Group has the ambition, opportunity and resolve to build a 
high quality global performance materials business. The updated 
targets are, in our view, good benchmarks to track our progress in 
the medium term.

EARNINGS PER SHARE*

6.3p

(2011: 6.0p)

PBTA*

£24.5m

(2011: £23.4m)

OPERATING MARGIN*

8.0%

(2011: 7.9%)

* before amortisation and non-recurring items

Low & Bonar PLCAnnual Report 2012 
 
 
 
REvENUE

£238.7m

(2011: £238.7m; 2011  
at constant currency: 
£228.4m)

OPERATING PROFIT

£25.0m

(2011: £22.8m; 2011 at 
constant currency: £21.9m)

OPERATING MARGIN

10.5%

(2011: 9.6%)

16

Bonar 

Review

Bonar – Partners in Performance
Investment in organisational capability 
to accelerate global development.

During 2012 the Group implemented an 
organisational change to integrate the two 
major businesses within the Performance 
Technical Textiles division, Colbond and 
Fabrics, into a new global business: Bonar. 
The enlarged business is organised regionally 
with global business roles directing overall 
strategy for the key Civil Engineering, 
Interiors and Transport and Building and 
Infrastructure markets.

Created by Remarkable

Brand Identity 

• NewCo 

• 11/10/12

Low & Bonar PLCAnnual Report 201217

B
u
s
i
n
e
s
s
R
e
v
i
e
w

The Civil Engineering sector had a mixed year. Underlying sales 
were at the same level as a strong 2011, which delivered 20% 
growth. Sales of geotextiles and construction fibre products grew 
well; however, a reduction in tunneling projects adversely impacted 
sales of our other geosynthetic products. Sales improved markedly 
from a small base in the USA and we are reviewing options to be 
a more significant player in this region. The European market was 
tougher, particularly in the second half of the year when demand 
softened in some construction sectors. We continue to target 
emerging market growth; however, we have yet to capitalise 
materially on the significant opportunities which exist in these 
markets for our products and technologies. The integration of the 
Colbond and Fabrics commercial activities in this sector and a new 
‘go-to-market’ organisation are important steps to secure more 
traction in this initiative. The commissioning, in the coming year, of 
our geotextile joint venture plant in Saudi Arabia will be a catalyst 
for accelerating growth in this attractive region. Transport sales 
were disappointing. The recovery in the US market was largely in 
low- to mid-end platforms where our products are not specified 
and, in Europe, sales suffered from some destocking and premium 
brand platform transitions. 

Investment projects to upgrade and expand capacities for 
flooring products in the USA were successfully commissioned 
during the year. Disappointingly, the commissioning date for our 
joint venture geotextile plant in Saudi Arabia has been delayed 
due to local administration complexities. We now expect to be 
manufacturing in the second quarter of 2013. Investment in 
health and safety related capital expenditure has been increased to 
support the Group-wide focus on improving our health and safety 
performance. This improvement programme was launched last year 
and the division is well advanced with its plans to become ‘best in 
class’. Accident rates have reduced again this year; however, there 
remains some way to go to achieve all of our objectives. 

Bonar remains well positioned to grow in its attractive European 
markets and is investing to accelerate its exposure to markets 
outside Europe, where significant growth opportunities exist for  
its products and technologies.

Bonar
Our Bonar division (formerly Performance Technical Textiles) 
supplies products such as geosynthetics, carpet tile backing, 
agrotextiles and construction fibers to the civil engineering, 
flooring, transport, industrial and construction sectors. 

Revenue
Operating profit 2
Operating margin 2

2012 
£m

2011
£m

Actual

Constant 1
Currency 

238.7
25.0

 238.7 

– +4.5%
 22.8 +9.6% +14.7%

10.5%  9.6%

(1)  Constant currency is calculated by retranslating comparative period results at current 

period exchange rates

(2)  Before amortisation and non-recurring items

Underlying sales grew by 4.5%. Reported sales were flat year on 
year as average exchange rates used to translate overseas sales 
into Sterling had a significant adverse impact compared to last 
year’s rates. Operating margins increased 90bps to 10.5%. Average 
selling prices were approximately 1.7% higher in the division and, 
whilst raw material costs were volatile during the year, they were 
marginally lower than last year. The key development this year 
has been the merger of the Colbond and Fabrics organisations to 
form ‘Bonar’. The first phase of the integration is almost complete 
and the division is now moving on to the second phase where 
activities will be regionalised. It is very pleasing that, during a year 
when a great deal of management time has been committed to 
the integration, operating profits, on a constant currency basis, 
improved by 14.7%. The division has added costs this year to 
augment capabilities, particularly in sales and marketing, and this 
will also be a feature of the coming year as it invests in resources  
to build a more effective, globally present business. 

Underlying sales to the Building Products, Flooring and Industrial 
sectors, which together represent more than 50% of sales, all grew 
strongly. Building Products advanced 15%, including a maiden 
contribution from the Xeroflor acquisition which contributed 
approximately half of this improvement. Growth in the USA was 
strong, supported by a modest recovery in the residential housing 
market and new product introductions. Sales in Europe were mixed. 
A strong performance in niche sectors, notably green roofing, more 
than offset a softening in demand for more traditional commercial 
building roofing products. The Flooring sector had another good 
year, advancing 8%. Sales in the USA and Asia grew strongly 
with European sales stable. The successful launch of “green” and 
better performing products continues to sustain our global product 
leadership in this sector. Sales also continue to benefit from the 
growing preference for tiles in commercial flooring installations, 
with the business also enjoying some success in penetrating new 
application areas of the flooring market. Sales in the Industrial 
sector improved by 9%, with agrotextile applications the strongest 
performers. New products were launched in both the screens and 
groundcover niches and the initiative to build sales outside of the 
dominant Dutch market has been successful. 

Low & Bonar PLCAnnual Report 2012 
 
 
 
18

Technical 
Coated 
Fabrics

Review

mehler Texnologies’ view from the top
mehler Texnologies coated fabrics used to 
construct a permanent walkway for the ‘up at the 
o2’ attraction.

Mehler Texnologies was commissioned to deliver the 
architectural membranes and tensioned side safety nets 
to meet the architect’s demanding requirements for the 
walkway, which leads up to and down from an observation 
platform at a height of 60 metres. A dedicated project team 
developed a PVC-coated polyester fabric with a base fabric 
using a newly developed web technology. The surface 
embossment is specifically designed to avoid slipping and 
sliding in all weather conditions and at gradients of up 
to 30 degrees, and a special lacquer coating prevents the 
erosion of the surface by continued usage.

REvENUE

£115.3m

(2011: £119.4m; 2011   
at constant currency: 
£112.5m)

OPERATING PROFIT

£10.7m

(2011: £10.7m; 2011  
at constant currency: 
£10.0m)

OPERATING MARGIN

9.3%

(2011: 9.0%)

Low & Bonar PLCAnnual Report 201219

B
u
s
i
n
e
s
s
R
e
v
i
e
w

Technical Coated Fabrics
Our Technical Coated Fabrics division, Mehler Texnologies (MTX), 
supplies products such as side curtains for lorry trailers, advertising 
banners, tensioned structures, awnings, marquees and tarpaulins 
to the print, architectural and transport markets.

Revenue
Operating profit2
Operating margin2

2012 
£m

2011
£m

Actual

Constant 1
Currency

 119.4 
115.3
10.7
 10.7
9.3%  9.0%

-3.4% +2.5%
+7.5%

–

(1)  Constant currency is calculated by retranslating comparative period results at current 

period exchange rates

(2)  Before amortisation and non-recurring items

Underlying sales grew by 2.5%. Reported sales were 3.4% lower 
as average exchange rates used to translate overseas sales into 
Sterling had a significant adverse impact compared to last year’s 
rates. Margins improved by 30bps to 9.3%, with constant currency 
operating profits growing by 7.5%. The rate of sales growth was 
adversely influenced, particularly in the first half of the year, by a 
focus on margin quality. A more balanced approach to volume and 
margin management has been instigated by the new leadership 
team with a consequent improvement in volumes in the second half. 

Sales performance, on a constant currency basis, was mixed across 
sectors. In the Building Products sector the division’s permanent and 
semi-permanent architectural membranes for building applications 
grew strongly. Once again, a number of important reference 
projects were supplied this year as part of the initiative to enhance 
exposure to this attractive sector. These will aid future sales as will 
the investment we are making in building our product and personnel 
capabilities in the sector. In the Transport sector, sales to the trailer 
side curtain market also improved, despite new truck registrations 
falling this year. Sales in the Industrial sector were lower. Growth in 
mining and container applications was more than offset by a further 
decline in print volumes, with Asian competitors continuing to gain 
share in low-end applications. In the Leisure sector, sales to boat 
and pool applications were also lower as these markets continue 
to suffer from reduced discretionary spending; Southern Europe 
was, as expected, particularly weak. The division has continued to 
build its capability to directly service regions outside of Europe with 
investments being made to accelerate progress in India, Brazil and 
the USA. 

Some progress has been made in improving operating efficiencies 
and a key focus of the new leadership team is to accelerate this. 
Significant improvements continue in the management of health and 
safety and all risks associated with operations. Accident rates have 
reduced again. The focus for capital expenditure is on efficiency and 
health and safety improvements, but expenditure levels will continue 
to remain well below depreciation. 

The division has attractive growth opportunities in architectural, 
industrial and other niches and this, combined with a commitment 
to operational excellence, will drive further improvements in the 
growth and quality of earnings.

Low & Bonar PLCAnnual Report 2012 
 
 
 
20

Yarns

Review

Bonar Yarns debuts in rugby union
Bonar Yarns mn ultra grass yarns have 
been used to create the first synthetic 
playing surface in professional rugby 
union. 

The new synthetic playing surface at Saracens’ 
Allianz Park stadium was created using Bonar 
monofilament grass yarns. The Bonar MN Ultra 
synthetic fibres are durable enough to sustain 
heavy contact in rugby matches and soft 
enough to cushion impacts. The synthetic pitch 
will allow more frequent use than grass pitches 
and will significantly reduce maintenance and 
upkeep costs.

Credit: SIS

REvENUE

£26.5m

(2011: £30.6m)

Yarns
Our Yarns division, which was previously reported within Performance Technical Textiles, 
supplies yarns used in the manufacture of artificial grass in sports and landscaping applications 
as well as yarns used as a backing material in the manufacture of woven carpets. 

OPERATING (LOSS)/PROFIT

£(1.8)m

(2011: £0.3m)

Revenue
Operating (loss)/profit (2)
Operating margin (2)

2012
£m

26.5
(1.8)
(6.8)%

 2011
£m

 30.6
 0.3
 1.0%

 Actual

Constant (1)
Currency

-11.8% -13.4%

OPERATING MARGIN

(6.8)%

(2011: 1.0%)

(1)  Constant currency is calculated by retranslating comparative period results at current period exchange rates
(2)  Before amortisation and non-recurring items

The business, which represents 7% of Group sales, has endured a difficult year. The Group 
restructured the business in 2011, removing some £3m of costs by consolidating manufacturing 
on two sites, one in Dundee and one in Abu Dhabi. This enabled the business to return a 
small operating profit last year despite its principal market, artificial grass yarns, being affected 
by a reduction in discretionary public funding for new and replacement sports fields. This 
trend continued in 2012, with volumes and prices lower, resulting in the business making an 
operating loss of £1.8m. Actions have already been taken to reduce costs across the business 
and we are working on additional measures to further improve performance. As a result, the 
Group is confident that the performance of the business will improve in 2013. 

Low & Bonar PLCAnnual Report 201221

B
u
s
i
n
e
s
s
R
e
v
i
e
w

Financial Review

Pre-tax profit
Profit before tax, amortisation and non-recurring items from 
continuing operations increased by 4.7% to £24.5m (2011: £23.4m), 
an increase of 10.7% on a constant currency (underlying) basis. 
Operating profits were 5.2% higher on an underlying basis, but 
the impact of a weaker Euro (on largely Euro denominated profits) 
resulted in reported profits of £30.5m showing no improvement 
(2011: £30.6m). Interest costs were £1.2m lower at £6.0m  
(2011: £7.2m). Notional interest on pension liabilities was £0.9m 
(2011: £1.2m) and borrowing costs fell to £5.1m (2011: £6.0m), 
largely as a result of a lower blended interest rate during the year. 
Statutory profit before tax was £6.1m (2011: £23.4m), with a net 
non-recurring charge of £12.6m (2011: £5.7m credit) and a £5.8m 
charge for amortisation (2011: £5.7m).

non-recurring items
During the year, the Group incurred £12.6m of non-recurring costs 
from continuing operations (2011: £5.7m credit) and £nil (2011: 
£2.2m credit) from discontinued operations.

The carrying value of assets within the Yarns business has been 
reviewed. Taking into account the potential recoverable value of 
its assets and the projected value in use of the Yarns business, 
an impairment charge of £11.2m (2011: £nil) has been booked 
against these assets.

The Group incurred £0.7m (2011: £nil) of costs in connection with 
its acquisition of Xeroflor and the investigation of another potential 
acquisition, and £0.2m (2011: £0.3m) of start-up costs in relation 
to Bonar Natpet, its joint venture in Saudi Arabia.

A further £0.5m (2011: £nil) of non-recurring costs arose in relation 
to the integration of the Group’s principal Performance Technical 
Textile operations into a single global business, Bonar.

In the year to November 2011, non-recurring credits totalling 
£5.7m arose mainly from the closure of the UK pension scheme to 
future accrual and the switch from RPI to CPI in the calculation of 
future pension increases.

A £2.2m non-recurring credit, on a partial refund of the European 
Commission fine levied on one of the Group’s former businesses, 
was also recognised in discontinued operations in 2011. The refund 
was received in December 2011.

Taxation
The overall tax charge on the profit before tax was £4.7m (2011: 
£4.2m). The tax charge on profit from continuing operations 
before amortisation and non-recurring items was £6.4m (2011: 
£5.8m), a rate of 26.0% (2011: 25.0%). The effective tax rate 
during 2012 was 28.3% (2011: 28.0%), marginally higher than 
last year due to a higher proportion of profits in the USA and losses 
within Yarns. Prior year adjustments reduced the tax rate by 2.3% 
(2011: 3.0%) and relate primarily to changing estimates in respect 
of earlier years. The Group continues to benefit from Innovation 
Box credits in the Netherlands. The tax rate for 2013 is expected to 
be marginally higher than 2012.

Acquisitions
On 2 March 2012, the Group acquired the business of Xeroflor 
for cash consideration of €6.0m, generating goodwill of £1.5m. 
Xeroflor’s business has been integrated into our Bonar segment, 
and contributed £2.3m and £0.4m to the Group’s sales and 
operating profit before amortisation and non-recurring items for 
the year respectively.

During the year, the Group paid the initial equity investment of 
£5.3m for its 50/50 Saudi Arabian joint venture, Bonar Natpet. 
After repayment of £1.7m of prepayments made in 2011, the 
net cash outflow was £3.6m in the year. A further £0.2m (2011: 
£0.3m) of start-up costs were incurred. The joint venture is 
expected to be commissioned in the second quarter of 2013.

Cash
Overall net debt decreased to £82.6m from £85.3m at November 
2011 even though £19.5m was invested to increase the Group’s 
capacity and capability to drive future growth. Trade working 
capital as a percentage of sales increased from 21% last year to 
22%, contributing to a cash outflow into working capital of £4.3m 
(2011: £11.1m outflow). Cash inflow from operations was £40.3m 
(2011: £29.7m).

During the year, the Group spent £8.6m (2011: £1.7m) on 
acquisitions and joint ventures and £14.2m (2011: £13.1m) on 
property, plant and equipment and intangible assets. Excluding 
replacement capital expenditure, the amount invested in driving 
future growth was £19.5m (2011: £11.3m).

The analysis of the Group’s total external debt is as follows

Cash and cash equivalents
Total bank debt

Net bank debt
Net derivative liabilities

Total external debt

2012
£m

2011
£m

26.9
(109.5)

20.9
(106.2)

(82.6)
–

(82.6)

(85.3)
– 

(85.3)

The gearing ratio of total external debt to EBITDA was unchanged 
at 1.9 times (2011: 1.9 times).

Pensions
The charges for pensions are calculated in accordance with the 
requirement of IAS 19 Employee Benefits. During the year, the 
Group’s UK defined benefit scheme continued to adopt a lower 
risk investment strategy in which the interest rate and inflation risks 
were more closely hedged and the exposure to equities was held at 
25% of the scheme’s assets (2011: 22%). The UK scheme deficit 
has risen to £15.1m (2011: £6.1m), principally due to a reduction 
in the rate used to discount the scheme’s liabilities, which was itself 
impacted by the reduction in bond yields. The deficit in the Group’s 
overseas schemes in Belgium, Germany and the USA increased to 
£9.7m (2011: £8.1m).

Return on capital
The Group’s return on operating capital employed further improved 
during the year to 17.2% (2011: 16.8%; 2010: 15.2%).

earnings per share
Earnings per share before amortisation and non-recurring items 
increased by 5.2%, marginally ahead of pre-tax profit growth, to 
6.3 pence (2011: 6.0 pence) based on a weighted average number 
of 288.4 million shares (2011: 287.9 million).

dividends
Taking into account these good results and our confidence in the 
future prospects of the Group, the Board is recommending a final 
dividend of 1.6 pence per share (2011: 1.4 pence), increasing the 
full year dividend to 2.4 pence per share (2011: 2.1 pence). Subject 
to shareholders’ approval at the Annual General Meeting in April, 
the dividend will be paid on 18 April 2013 to members registered 
as of 22 March 2013. The proposed full year dividend is covered 
2.6 times by earnings before amortisation and non-recurring items.

Low & Bonar PLCAnnual Report 2012 
 
 
 
22

Principal Risks and uncertainties

The Group has an established risk management framework which is designed to identify, evaluate and manage 
the risks and uncertainties facing the Group. Within this framework we classify risks into four distinct categories 
according to their potential impact upon the Group:

Strategic – risks impacting long-term strategic objectives.

operational – risks arising during day-to-day activities which if not managed could impact upon the  
running of the business.

Financial – risks impacting directly upon the finances of the business.

Compliance – risks relating to legal and regulatory sanctions and damage to goodwill arising from failure to 
comply with applicable laws and regulations.

STRATeGIC RISk

mITIGATIon

Global economic activity 
The Group may be adversely affected by global economic conditions, 
particularly in its principal markets in mainland Europe and North 
America. The current depressed global economy and the volatility of 
international markets could result in reduced levels of demand for 
the Group’s products, a greater risk of debtors defaulting on payment 
terms and a higher risk of inventory obsolescence.

Growth strategy 
The Board believes that growth, both organic and through 
acquisitions, is a fundamental part of its strategy for the Group. 
The Board reviews such growth opportunities on an ongoing basis 
and its acquisition strategy is based on appropriate acquisition 
targets being available and on acquired companies being 
integrated rapidly and successfully into the Group.

organic growth and competition 
The markets in which the Group operates are mature and 
highly competitive with respect to price, geographic distinction, 
functionality, brand recognition and the effectiveness of sales  
and marketing.

Local operating management are responsible for monitoring their 
own markets and are empowered to respond quickly to changing 
conditions. Production costs may be quickly flexed to balance 
production with demand, including the use of short-time working 
arrangements where available. Further actions, such as reducing the 
Group’s cost base and cancelling or delaying capital investment plans, 
are available to allow continued profitability in the face of a sustained 
reduction in volumes.

The Group has a broad base of customers and no single customer 
represents more than 3% of total revenue. Group policies ensure 
customers are given an appropriate level of credit based on their 
trading history and financial status, and a prudent approach is 
adopted towards credit control. Credit insurance is used where 
available.

The current focus of the Group is on profitable, cash generative 
organic growth supplemented by acquisition where appropriate.

The senior management team is experienced and has successfully 
executed and integrated several acquisitions in the past.

Acquisitions would be made subject to clearly defined criteria in 
existing or adjacent segments whose products and technologies 
are well understood, and only after extensive pre-acquisition due 
diligence. Acquisition proposals are supported by a detailed post-
acquisition integration plan that is rigorously managed through to 
completion.

The Group has chosen to operate in attractive niche markets 
within the technical textile industry, using proprietary technology 
to manufacture products which are important determinants of the 
performance and/or efficiency of our customers’ final product or 
process.

Significant resources are dedicated to developing and maintaining 
strong relationships with our customers, and to developing new  
and innovative products which meet their precise needs.

The Board believes that these factors maintain its strong  
competitive position.

Low & Bonar PLCAnnual Report 201223

B
u
s
i
n
e
s
s
R
e
v
i
e
w

oPeRATIonAl RISk

mITIGATIon

Business continuity 
The occurrence of major operational problems could have a material 
adverse effect on the Group.

Raw material pricing
The Group’s profitability can be affected by the purchase price of 
its key raw materials and its ability to reflect any changes through 
its selling prices. The Group’s main raw materials are polypropylene, 
polyester, nylon, polyethylene and PVC. The prices of these raw 
materials are volatile, and they are influenced ultimately by oil prices 
and the balance of supply and demand for each polymer.

employees
The Group is reliant on its ability to attract, develop and retain key 
employees.

The Group has business continuity measures in place to minimise 
the impact of any disruption to its operations. These are supported 
by regular site visits from risk management and internal audit. 
Where appropriate, risks are partially transferred through insurance 
programmes.

The Group has a good level of expertise in polymer purchasing and 
uses a number of suppliers to ensure a balance between competitive 
pricing and continuity of supply.

The strength of the Group’s product propositions and its focus on 
operating efficiencies has in the past allowed the effect of raw 
material cost increases to be successfully mitigated.

Employee retention and development is a key feature in ensuring the 
continued success of the Group. Employees are recruited and regularly 
appraised against a formal job specification. Formal policies cover 
all material aspects of employment and we are committed to high 
standards of health and safety at work, effective communication with 
employees and employee development.

FInAnCIAl RISk

mITIGATIon

Funding risks
The Group, like many other companies, is dependent on its ability 
to both service its existing debts and to access sufficient funding to 
refinance its liabilities when they fall due and to provide sufficient 
capital to finance its growth strategy.

Treasury risks
Foreign exchange is the most significant treasury risk for the Group. 
The reported value of profits earned by the Group’s overseas entities 
is sensitive to the strength of Sterling, particularly against the Euro 
and, to a lesser extent, the US Dollar. The Group is exposed to a 
lesser extent to other treasury risks such as interest rate risk and 
counterparty credit risk. These financial risks are discussed more  
fully in Note 20 to the accounts.

Pension funding
The Group may be required to increase its contributions into its 
defined benefit pension schemes to cover funding shortfalls. The 
funding may be affected by poor investment performance of 
pension fund investments, changes in the discount rate applied and 
longer life expectancy of members.

The Group manages its capital to safeguard its ability to continue 
as a going concern, to optimise its capital structure and to provide 
sufficient liquidity to support its operations and the Board’s strategic 
plans. The Group’s borrowing requirements are continually being 
reforecast to ensure funding is in place to support its operations and 
growth plans. Compliance with the covenants associated with these 
facilities is closely monitored.

Group policy ensures treasury activities are focused on the 
management of risk with high quality counterparties; no speculative 
transactions are undertaken. The Group uses financial instruments to 
manage the exposures that may arise from its business operations as a 
result of movements in financial markets.

The main Group scheme is closed to new members and to future 
benefit accrual; and assumptions, including funding rates, are set in 
line with the actuaries’ recommendations. Regular dialogue takes 
place with pension fund trustees and the Board regularly discusses 
pension fund strategy.

ComPlIAnCe RISk

mITIGATIon

laws and regulations
The Group’s operations are subject to a wide range of laws and 
regulations, including employment, environmental and health and 
safety legislation, along with product liability and contractual risks.

The Group’s policy manuals ensure all applicable legal and regulatory 
requirements are met or exceeded in all territories in which it operates, 
and ongoing programmes and systems monitor compliance and 
provide training for relevant employees.

Product liability risks are managed through stringent quality control 
procedures covering review of goods on receipt and prior to despatch 
and all manufacturing processes. Insurance cover, appropriate for the 
nature of the Group’s business and its size, is maintained. The Group 
also seeks to minimise risks through its terms and conditions  
of trading.

Low & Bonar PLCAnnual Report 2012 
 
 
 
24

Corporate 
Social 
Responsibility

Xeroflor vegetation blanket, 
Butchart Gardens, Victoria, Canada

Acquisition of xeroflor
In march 2012 the Group acquired xeroflor, an 
innovative business with a strong position in the 
fast growing green roofing market.

Regulators, architects and consumers increasingly demand 
sustainable solutions in all aspects of construction. The 
Xeroflor brand is synonymous with innovative extensive 
green roof vegetation technology. Xeroflor vegetation mats 
help to significantly extend the lifespan of waterproofing 
membranes, and green roofs clean the air by absorbing up 
to 85% of particulate matter. The green top layer protects 
the membrane from UV light and reduces thermal strain 
from temperature variation. All Xeroflor vegetation systems 
are tailored to specific climatic requirements.

Low & Bonar PLCAnnual Report 201225

B
u
s
i
n
e
s
s
R
e
v
i
e
w

Corporate responsibility is at the heart of Low & Bonar’s business 
values and we understand that our stakeholders, including our 
employees, customers, investors and site neighbours, have rising 
expectations of our corporate responsibility commitment and 
performance. Whilst each of our business values has a corporate 
responsibility context, it remains our value of integrity, which we 
describe as “maintaining the highest ethical standards wherever we 
operate…and to ensure the health and safety of all our people and 
minimise our impact on the environment”, through which we bring 
corporate responsibility into our day-to-day business operations.

This year has seen continued commitment and focus in key areas 
of our corporate responsibility management within all of our 
businesses and across all of our manufacturing sites. We have 
again identified and agreed that we can and should do more, and 
our future plans reflect this commitment and effort, as we aim to 
become ‘best in class’ in all of our activities.

environment
Environmental management is an important area of focus for 
the Group. We recognise that we have an environmental impact 
through our use of raw materials, our manufacturing processes 
and our products. We continually seek to improve in all aspects 
of our environmental management and regard compliance with 
environmental regulation as the minimum standard to be achieved.

Our businesses play a key role in environmental management and 
their environmental impacts are specific to their manufacturing 
processes and locations, as well as to their product portfolios. 
Each business has local environmental policies and improvement 
plans in place to support the Group environmental policy, and 
environmental performance metrics form an integral part of their 
management information. This information, along with close 
customer communication, has supported the development of a 
number of environmental initiatives, especially with respect to 
product development.

divisional environmental overview
Mehler Texnologies continues to operate its “Eco-care” programme 
to demonstrate its commitment to environmental issues. 
The programme has been designed to bring the responsible 
management of energy and resources, sustainable materials and 
recycling of coated textiles under one all-embracing label. The 
Eco-care concept accompanies products throughout their life cycle, 
including incorporation of ecological criteria in the selection of 
raw materials, the use of less environmentally harmful production 
processes, the use of recyclable packaging materials and 
participation in the development of recycling systems.  
More information and a brochure on Eco-care can be found  
at www.mehler-texnologies.com/EN/texnologies/eco-care.php.

Bonar focuses its efforts on the use of “green” energy, the 
reduction of energy use and emissions, the replacement of 
virgin raw materials with recycled ones where possible and the 
minimisation of waste. Bonar in Belgium has been certified to the 
Environmental Management Systems ISO 14001:2004 Certificate 
since 1998, and recertification was successfully completed in 2011, 
with an ongoing active performance improvement programme. 
More information can be found at www.bonartf.com/en/x/108/
hse-management. Bonar is seeking to further develop its leading 
position in the use of recycled and sustainable raw materials, to 
optimise its manufacturing technologies in order to further reduce 
the consumption of energy, and is seeking opportunities to switch 
to clean and renewable energy sources. It is also actively pursuing 
redirection of waste streams into reuse and recycling alternatives 
with the elimination of waste as the ultimate goal. Bonar seeks to 
provide the most environmentally benign product lines available 
for customers’ applications and to develop solutions that promote 
environmentally sustainable products within its core markets.

low & Bonar products
The Group’s performance material products are able to support 
our customers in reducing the environmental footprint within their 
supply chain.

Alternative energy infrastructure
Mehler Texnologies offers a range of products for the safe 
storage of biogas, a renewable energy source. Biogas is volatile 
and explosive and must be stored in containers that meet strict 
safety standards. Mehler’s flexible VALMEX® enviro pro gas tanks 
are specifically designed to suit the demands of this application. 
Further details can be found at www.mehler-texnologies.com/EN/
products/environment/index.php.

Screens and groundcover materials
Many Bonar products are used in applications that support 
environmental protection and sustainability. Examples include 
energy-saving screens, weed controlling groundcovers (which 
reduce or eliminate the need for pesticides) and soil stabilising and 
filtering geotextiles which provide protection against soil erosion 
and contamination. A key component of Bonar’s sustainable 
groundcover product range is Duracover, developed by Bonar’s 
Research Centre in 2010. Duracover is a 100% bio-based textile/
compostable groundcover which earned a 4-star certificate from 
AIB Vinçotte1. Duracover is based on polylactide (PLA), a polymer 
derived from renewable resources such as sugarcane or corn starch. 

This year our Bonar business has extended its range of Phormitex 
greenhouse screens with two new product lines, Lumina and 
Clima+, which have been designed to reduce energy consumption 
in greenhouses. PhormiTex Lumina O allows optimal light diffusion 
and superior climate control capabilities.

Low & Bonar PLCAnnual Report 2012 
 
 
 
26

Corporate 
Social 
Responsibility

Continued

Architectural membranes
mehler Texnologies architectural membrane 
roof covers Guangzhou waste water 
treatment basins.

15,000 square metres of Mehler Texnologies’ 
VALMEX® enviro pro WTC900 white architectural 
membranes were used to cover the waste water 
treatment basins at a new plant in Pearl River New 
District, Guangzhou, China. The VALMEX PVC-coated 
high-strength polyester fabrics are specifically designed 
to meet the chemical resistance criteria for waste water 
treatment plant installations. The outside coating is 
particularly resistant to weathering and microbes; 
the underside coating contains components for 
chemical and biological resistance appropriate to the 
microclimate within covered treatment plants. 

Low & Bonar PLCAnnual Report 201227

B
u
s
i
n
e
s
s
R
e
v
i
e
w

Artificial grass
Bonar Yarns is a leading manufacturer of artificial grass yarns. The 
use of artificial grass reduces customer water consumption, along 
with consequent reductions in energy use and other emissions 
related to water production. Artificial grass also allows the end 
user to eliminate completely the use of fossil fuels for lawn or pitch 
maintenance and to avoid the harmful dispersion of fertilisers and 
herbicides into the environment.

Green building infrastructure materials
Bonar recognises the importance of “Green Building” design 
and that LEED2 Certification of buildings is becoming increasingly 
prominent. Bonar’s green roof products, compliance with energy 
performance criteria and optimisation of energy performance 
provide important aids to architects, landscape architects and 
engineers to help their buildings achieve LEED Certification. It is 
estimated that Bonar’s products can help customers to achieve up 
to 19 LEED points to support their goal of sustainable buildings 
and sites.

Our acquisition of the Xeroflor business has significantly enhanced 
our presence in the green roof market. Xeroflor’s core activity 
is in the design and supply of value-added pre-vegetated mats 
used in green roof construction in both new and refurbished 
buildings. Xeroflor also supplies other key functional components 
in green roofing systems to a network of customers globally, and 
complements our existing product lines in this area. Green roofs 
create habitats for wildlife and filter pollutants and carbon dioxide 
from the air. They can also be used to reduce heat loss and energy 
consumption.

Raw material usage
Raw material usage is an important impact for all manufacturing 
businesses. Sourcing and the efficient use of raw material, 
including, where possible, the use of previously used or recycled 
material, remain important environmental management activities.

Colbond last year announced the launch of Colback® Green, a 
high performance carpet backing made of 100% sustainable 
raw materials. It contains post-consumer recycled polyester and 
polyamide-6 generated from carpet waste and creates the first 
recycling loop for the face side of carpet tiles and broadloom 
carpet.

Bonar has recently also increased the use of recycled materials in its 
Colbonddrain® range of products. This is a pre-fabricated vertical 
drain for accelerating soil consolidation in civil engineering projects 
which has a patented high performance drainage core made of 
polyolefin from recycled bottles, caps and labels. Bonar also offers 
EnkaRetain & Drain® a drainage, protection and insulation layer 
developed to suit the demands of the growing North American 
green roof market, with a composite made from post-industrial 
recycled polypropylene.

Mehler Texnologies is now selling 1.5 million square metres per 
annum of coated fabric based on recycled material, and our Bonar 
business used 120 tons of recycled polypropylene made from 
production waste as part of an improvement programme to reduce 
waste and use of virgin raw material in its Belgian facilities. A 
recycling facility at Bonar’s plant in Zele was started up in 2011 to 
convert non-woven waste into usable fibres. 32 tons of waste have 
been recycled since installation, and a goal of 28 tons has been set 
for 2013.

energy management and the use of renewable energy
Energy use is a key manufacturing impact for Low & Bonar, as well 
as a significant cost. The Group’s businesses continually review 
opportunities to reduce energy use and review the balance of 
renewable energy in their energy mix.

All electrical consumption across Bonar’s manufacturing sites in 
Belgium, equivalent to 4,000 tonnes of CO2 in 2011, is 100% 
sourced from renewable green energy sources such as wind, 
geothermal and hydro power, substantially reducing the division’s 
environmental footprint.

Since 2008 Bonar has been working with an energy audit 
organisation established under the framework of the Kyoto 
Protocol. Bonar’s non-woven and woven fabrics production site has 
been screened for its energy consumption and all significant energy 
uses in the plant were measured separately, enabling us to take 
targeted measures where necessary. As a result, the CO2 emission 
per ton produced has been significantly lowered and a 12.5% 
reduction in the gas consumption (in MWh/ton) compared to 2011 
has been achieved. 

In the fleecing plant in Arnhem, a modification has been designed 
and is planned on the energy system of the Colback non-woven 
line. In the current design, hot air, used for the bonding of the 
fleece, is mixed with cold air. These air streams will be separated in 
future and a heat exchanger will be built in the air stream towards 
the chimney to recover energy. This energy will be fed back to the 
line, with an energy saving of approximately 20%.

Energy management studies were carried out this year at Mehler 
Texnologies’ German production sites at Hückelhoven and Fulda to 
review usage measurement and options for improvement.

Waste management 
Waste generation is a key environmental impact of our business, 
as well as a cost, and a waste hierarchy process which starts with 
avoiding waste production through re-use and recycling is being 
adopted throughout our operations.

At Mehler Texnologies the recycling of PVC waste is key to 
environmental performance. Mehler Texnologies is a member of 
and financially supporting:
http://www.pvc-partner.com/
http://www.aktion-pvc-recycling.de/
http://www.vinyl2010.org/

In seeking to minimise waste for customers, Bonar is taking 
advantage of its two-step Colback® manufacturing process which 
allows production of tailor-made widths. The Detection Cut 
Compensate (DCC) system on the Colback® fleecing lines reduces 
length waste.

In Lokeren an on-line waste recycling unit on one of our extrusion 
lines was installed to reduce waste generation. A study is being 
undertaken to investigate the feasibility of adding additional on-line 
waste recycling installations at Lokeren.

Water
Water usage is not a significant environmental impact for the 
Group due to the nature of our manufacturing operations. 
However, as an important resource, water usage is tracked and 
monitored by Group companies.

Low & Bonar PLCAnnual Report 2012 
 
 
 
28

Geographic sales expansion
Corporate 
Social 
2009
Responsibility
2010

20.4%

21.1%

2011

Target
Continued

21.8%

25.0%

Operating margins

2009

2010

2011

Target

7.3%

7.5%

7.9%

10.0%

Asset efficiency

2009

2010

2011

Target

11.4%

15.2%

16.8%

17.0%

14.3%

13.8%

Innovation
Health and safety focus
The health and safety of our employees is a 
key management responsibility throughout 
2009
the business.
2010
A Group-wide Health and Safety Strategy was 
2011
developed by the Global Environmental, Health and 
Target
Safety Committee, a sub-committee of the Risk 
Oversight Committee, and was approved by the 
Board of Directors in February 2012. The strategy 
supports both our ‘Zero Accident Goal’ and ‘Best in 
Class’ aspirations and embeds a strong and proactive 
health and safety culture across all aspects of our 
business. 

15.8%

16.0%

Health and safety
Health and safety

2010

2011

2012

Target

748

696

580

1,553

The number of accidents that result in 
absences of three or more days, per 
100,000 employees.

Low & Bonar PLCAnnual Report 201229

B
u
s
i
n
e
s
s
R
e
v
i
e
w

•	 As part of a visible leadership initiative, an introductory 

behavioural safety programme called ‘5 Golden H&S Rules’ was 
introduced across all sites.

•	 A Health and Safety Communication Protocol was agreed and is 
being rolled out to all locations to improve communication and 
engagement with all employees.

•	 Global Improvement Programmes covering Machinery Safety, 
Safe Loading and Unloading of Road Transport Vehicles, 
Thermal Oil Systems, and Management of Change have been 
initiated.

•	 A Global IT platform for Group Health and Safety Standards has 
been developed to improve accessibility to Group Health and 
Safety policies and standards, and population of this intranet 
site has commenced.

Divisional health and safety initiatives
Our businesses develop health and safety initiatives besides the 
Group initiatives, bespoke to their local requirements. Examples 
include:
•	 Start-up of a bespoke ‘behaviour-based safety’ improvement 

program at Lokeren.

•	 Active survey among all employees regarding labour-related 

issues in Belgium.

•	 A programme of risk assessments on machine safety and 

ergonomics at the Emmen and Arnhem plants, carried out by a 
specialist independent consultancy.

•	 A scheme to improve machinery guarding of winders of coating 
and lacquering lines in Hückelhoven and Lomnice has been 
designed and a budget has been approved with a pilot line trial 
due to take place during 2013.

•	 Health and safety management efforts resulted in a 1-year +3 

Day LTA-free period across all Colbond sites.

The Group has continued to develop its working relationships with 
its insurance risk surveyors and insurance brokers and underwriters 
during the year, and recognises the important role played by 
these partners. Risk improvement recommendations made by 
risk surveyors as a result of site visits continue to provide valuable 
information to support risk improvement activities.

Footnotes
1  AIB Vinçotte provides independent inspection, monitoring and certification services, 
analyses and tests for applications in the field of electricity, hoisting apparatus, 
pressure equipment, civil engineering, safety in the work place, environmental 
protection and radiant protection.
LEED certification is a recognised standard for measuring building sustainability. The 
LEED green building rating system, developed and administered by the US Green 
Building Council, is designed to promote design and construction practices that 
increase profitability while reducing the negative environmental impacts of buildings 
and improving occupant health and well-being.

2 

3  Number of accidents at work with more than three days’ absence that occurred 

during the year per 100,000 employees.

4  Based on European Commission Eurostat data for 2007, which is the most up-to-

date information available, and currently classified as provisional.

management of health and safety 
The health and safety of our employees, as well as others who 
may be involved in the Group’s operations, is a key management 
responsibility throughout the business. This principle was confirmed 
in a new Group Health and Safety Policy. The policy is currently being 
implemented across all of our operations and has been published 
on the Low & Bonar website. Our focus on health and safety has 
intensified this year as planned as we continue to aim for continuous 
improvement both in our health and safety performance and in our 
arrangements for managing health and safety.

In the year to 30 November 2012, the Group recorded an accident 
rate3 of 696, compared to a rate of 748 in 2011. This represents 
both an improvement over last year’s performance and also 
continued progress towards the interim Group accident rate 
benchmark of 580 or less, to be reached in 2013. Our current 
performance compares well to the EU manufacturing sector’s 
accident rate of 3,6564, based on the same definition of accident 
rate used by Low & Bonar. However, we are mindful that there still 
remains much room for improvement and that accident statistics 
such as these continue to reveal only part of the story on successful 
health and safety management.

A Group-wide Health and Safety Strategy was developed by the 
Global Environmental, Health and Safety Committee, a sub-
committee of the Risk Oversight Committee and was approved 
by the Board of Directors in February 2012. The Strategy supports 
both our ‘Zero Accident Goal’ and ‘Best in Class’ aspirations, and 
embeds a strong and proactive health and safety culture across all 
aspects of our business. The cornerstones of the strategy encompass 
improvements to visible leadership, risk based management and 
health and safety competence. Good progress has been made in 
implementing this strategy and a number of initiatives were either 
started this year or fully implemented across the Group.

This work includes:
•	 A review of the health and safety resourcing requirements of 

the Group was completed this year, and a number of changes 
have already been implemented to enhance the resourcing 
available to support our ambitious improvement program. 
Similarly, enhancements to health and safety operating 
expenditure and capital expenditure have been approved to 
facilitate our ability to deliver these changes.

•	 A broader range of health and safety metrics has been 

introduced, which has provided us with a better understanding 
of risk improvement opportunities. Within these new metrics, 
a new category, ‘near miss’ incident, has been introduced, 
allowing us to further improve our focus on accident avoidance.
•	 Risk management and accountability improvements have been 
developed via the enhancement of the Group Risk Register.
•	 A Global Health and Safety Community has been established, 
involving all plant managers and HSE professionals, which 
facilitates best practice exchange and is a key forum for 
professional development.

•	 The development of the health and safety elements of a 

competency framework for Plant Managers and Supervisors  
has commenced.

•	 Three Global Health and Safety Directives have been 

implemented throughout the Group, covering slip, trip and fall 
accidents, the safety of international business travellers, and 
fixed fire protection equipment.

Low & Bonar PLCAnnual Report 2012 
 
 
 
30

Board of  
directors

martin Flower
Non-Executive Chairman (66)
Appointed as a Non-Executive Director 
in January 2007. Chairman of Croda 
International Plc and a non-executive 
director of The Morgan Crucible Company 
plc. Previously he was Chief Executive of 
Coats plc, a company in which he spent 
his entire executive career having joined in 
1968. Former deputy Chairman of Severn 
Trent Plc and formerly Chairman of Alpha 
Group plc. A member of the Remuneration 
and Nomination Committees. Mr Flower 
was appointed Chairman on 30 June 2010.

Steve Good
Group Chief Executive (51)
Appointed as a Director and Group Chief 
Executive in September 2009. Joined 
Low & Bonar in 2004, serving first as the 
Managing Director of its Plastics Division, 
until its sale in 2005, and then as Director 
of New Business helping to shape the 
Group’s strategy. From 2006 to 2009, he 
was Managing Director of the Technical 
Textiles Division, which has been the sole 
business activity of Low & Bonar since the 
disposal of the Floors Division in 2008. 
Prior to joining Low & Bonar, he spent 10 
years with Clariant (formerly BTP plc) in a 
variety of leadership positions managing 
international speciality chemical businesses. 
He is a chartered accountant and a member 
of the Nomination Committee.

mike Holt
Group Finance Director (52)
Joined Low & Bonar as Group Finance 
Director in November 2010. A chartered 
accountant, he was previously Group 
Finance Director of Vp plc for six years 
and, prior to that, held a number of senior 
financial positions with Rolls-Royce Group 
plc in the UK, the USA and Hong Kong.  
He is a trustee and treasurer of Target 
Ovarian Cancer.

Low & Bonar PLCAnnual Report 201231

G
o
v
e
r
n
a
n
c
e

Steve Hannam
Senior Non-Executive Director (63)
Appointed as a Non-Executive Director 
in September 2002. Chairman of Devro 
plc and a non-executive director of 
McBride plc. Formerly non-executive 
director with Clariant AG, Chairman of 
Aviagen International Inc., non-executive 
director of AZ Electronic Materials Services 
Limited and Group Chief Executive of 
BTP Chemicals plc. Senior Independent 
Non-Executive Director and a member of 
the Audit, Remuneration and Nomination 
Committees. Mr Hannam has been 
Chairman of the Remuneration Committee 
since 1 March 2012.

Folkert Blaisse
Non-Executive Director (67)
Appointed as a Non-Executive Director 
in January 2007. Chairman of Colbond 
between 2004 and 2006 until the business 
was acquired by Low & Bonar in July 2006. 
A director of Acordis Beheer BV, non-
executive director of Finacor BV, Chairman 
of the Rotterdam Eye Hospital and 
Chairman, Leiden University Fund. He was 
previously Chief Executive Officer of Acordis 
from 1999 to 2006 and, from 1971, 
held several senior roles at Akzo Nobel, 
culminating in his appointment in 1998 as 
Executive Board member of Akzo Nobel 
NV. A member of the Audit, Remuneration 
and Nomination Committees. Mr Blaisse 
is set to leave the Board following the 
recruitment of a new Non-Executive 
Director expected to occur by the end  
of April 2013.

John Sheldrick
Non-Executive Director (62)
Appointed as a Non-Executive Director on 
1 October 2011. Mr Sheldrick was Group 
Finance Director of Johnson Matthey 
Plc from 1995 to 2009. Prior to joining 
Johnson Matthey in 1990, he was Group 
Treasurer of The BOC Group plc. He is also 
a non-executive director of GKN plc and 
Fenner PLC and a former non-executive 
director of API Group PLC. Chairman 
of the Audit Committee and a member 
of the Remuneration and Nomination 
Committees.

Low & Bonar PLCAnnual Report 2012 
32

Report of the Directors

Matthew Joy
Company Secretary
The Directors present their report 
and the accounts of the Company 
and the Group for the year ended  
30 November 2012.

Principal activities
The Report of the Directors should be read in conjunction with 
the Business Review, which forms part of this report and contains 
details of the principal activities of the Group during the year and 
an indication of likely future developments.

Business review
The Directors are required to set out in this report a fair review of 
the development of the business of the Group during the 
financial year ended 30 November 2012 and of the position of 
the Group at the end of that financial year together with a 
description of the principal risks and uncertainties facing the 
Group (known as a “Business Review”). The information that 
fulfils the requirements of the Business Review can be found on 
pages 1 to 29.

Results and dividends
The Group’s consolidated profit for the year attributable to 
equity holders of the Company was £1.4m (2011: £21.0m).

The Company paid an interim dividend for the year ended 30 
November 2012 of 0.8 pence per share on 27 September 2012 to 
Ordinary Shareholders whose names appeared in the register at 
the close of business on 31 August 2012. The Directors 
recommend that a final dividend of 1.6p (2011: 1.4p) be paid on 
18 April 2013 to Ordinary Shareholders on the register at close of 
business on 22 March 2013.

Dividends

Interim
Final

Total

2012

0.8
1.6

2.4

2011

% Increase

0.7
1.4

2.1

14%
14%

14%

Directors
The present Directors of the Company are shown on pages 30 
and 31. They all held office throughout the financial year under 
review. Chris Littmoden served as a director of the Company until 
28 February 2012.

The Company has purchased and maintained throughout the 
year directors’ and officers’ liability insurance in respect of itself 
and its Directors. The Directors also have the benefit of the 
indemnity provision contained in the Company’s Articles of 
Association. The Company has executed deeds of indemnity for 
the benefit of each Director of the Company in respect of 
liabilities which may attach to them in their capacity as Directors 
of the Company or of associated companies. These provisions, 
which are qualifying third party indemnity provisions as defined 
by section 234 of the Companies Act 2006, were entered into in 
June 2009 (September 2009 for Steve Good, November 2010 for 
Mike Holt and October 2011 for John Sheldrick) and are currently 
in force.

Re-election of Directors
Steve Hannam retires by rotation and, being eligible, offers 
himself for reappointment. Mr Hannam’s appointment may be 
terminated by either him or the Company giving six months’ 
notice in writing. Mr Hannam was appointed as Non-Executive 
Director of the Company in September 2002 for an initial term of 
three years and was last reappointed in 2012 for a term of one 
year up to 31 August 2013. Mr Hannam’s reappointment has 
taken into account his performance and commitment to the role, 
the need for progressive refreshing of the Board and the 
Company’s overall corporate governance standards. The Board 
continues to believe that it benefits substantially from Mr 
Hannam’s experience and expertise and notes that he is subject 
to annual re-election due to his long tenure on the Board. 
Further details regarding Mr Hannam’s reappointment are set out 
on page 35.

Steve Good retires by rotation and, being eligible, offers himself 
for reappointment. Mr Good was appointed as a Director of the 
Company in September 2009. His employment may be 
terminated by the Company giving him not less than twelve 
months’ notice in writing or by Mr Good giving the Company not 
less than six months’ notice in writing. 

Folkert Blaisse is retiring and will leave the Board following the 
recruitment of a new Non-Executive Director, which is expected 
to occur by the end of April 2013. Further details of the search 
for a new Non-Executive Director are given on page 37.

The Chairman confirms to shareholders that, following formal 
performance evaluation, the performance of each of the 
Directors proposed for reappointment continues to be effective 
and to demonstrate commitment to the role.

Low & Bonar PLCAnnual Report 201233

Directors’ interests
Directors’ interests in shares and debentures of the Company are 
shown on page 48.

Substantial interests
At the date of this report, the Company’s register of substantial 
shareholdings showed the following interests in 3% or more of 
the Company’s issued Ordinary Shares:

Cazenove Capital Management
AXA Framlington Investment 

Managers

Aberforth Partners
M&G Investments
Schroders Investment Management
JO Hambro Capital Management
Legal & General Investment 

Management

RWC Focus Asset Management
Standard Life Investments

No. of 
Ordinary 
Shares

36,774,653

30,655,813
26,921,334
23,419,347
20,995,801
11,160,000

9,799,442
9,783,715
9,638,735

% of 
Ordinary
Shares

12.64

10.54
9.25
8.05
7.22
3.84

3.37
3.36
3.31

Ordinary share capital
Details of the Company’s issued share capital at 30 November 
2012 and of options granted and shares issued pursuant to 
the Company’s employee share option schemes and long-term 
incentive plans are shown in Note 25 to the accounts.

Annual General Meeting
The Annual General Meeting will be held at The Thistle Hotel 
Marble Arch, Bryanston Street, London W1H 7EH on 9 April 2013 
commencing at 10 am. The notice of meeting is contained in the 
separate booklet which is enclosed. The booklet contains the text 
of the resolutions to be proposed and explanatory notes 
concerning the proposals to authorise the Directors to allot 
relevant securities and to allot equity securities for cash other 
than on a pre-emptive basis and to adopt a new long-term 
incentive plan.

Going concern
Having reviewed the medium-term forecasts and compared the 
cash flow with available bank facilities, the Directors are of the 
opinion that the Group has adequate resources to continue in 
operational existence for the foreseeable future. For this reason, 
the Directors continue to adopt the going concern basis in 
preparing the accounts.

Employee involvement
The Group’s overall policy is to keep employees informed on 
matters of concern to them and to encourage employee 
involvement. This policy is implemented in a wide variety of 
ways, which are reported on by the Group’s businesses, including 
the regular publication of a company newsletter, 

“Your Low & Bonar”, which is translated into the main languages 
of our employees, at least twice a year, and regular meetings 
with employees’ representatives, including a European Works 
Council which was established and met for the first time in 2012. 

Payment of suppliers
The Company’s policy and practice is to pay agreed invoices in 
accordance with the terms of payment agreed with suppliers at 
the time orders are placed.

Charitable and political contributions
The Company made charitable donations totalling £12,000 in 
2012 (2011: £15,000). No political donations were made during 
the year (2011: £nil).

Essential contracts
The Company has a number of significant agreements, however 
the only agreements considered to be essential to the Group as a 
whole are its bank facilities and private placement notes, which 
include change of control provisions. In the event of a change in 
ownership of the Company, these provisions could result in 
renegotiation or withdrawal of the relevant facilities.

Information to the auditor
The Directors who held office at the date of this Directors’ 
Report confirm that, so far as they are each aware, there is no 
relevant audit information of which the Company’s auditor is 
unaware, and that each Director has taken all steps that he ought 
to have taken as a Director to make himself aware of any relevant 
audit information and to establish that the Company’s auditor is 
aware of that information.

Auditor
KPMG Audit Plc have expressed their willingness to continue in 
office as auditor and a resolution to reappoint them will be 
proposed at the forthcoming Annual General Meeting.

By order of the Board

Matthew Joy
Company Secretary
5 February 2013

Governance Low & Bonar PLCAnnual Report 201234

Corporate Governance

Martin Flower
Non-Executive 
Chairman

We have a formal schedule of reserved powers which we retain 
for Board decision-making on a range of key issues, including the 
formulation of Group strategy, the approval of the annual 
budget, the approval of reported financial statements and 
dividends, the approval of acquisitions, divestments and 
significant items of capital expenditure and the Group’s risk 
management strategy.

I chair the Board. The Group Chief Executive is Steve Good and 
the Senior Independent Non-Executive Director is Steve Hannam.

Our current thoughts on the issue of diversity as it pertains to 
membership of the Board are given in the section dealing with 
the Nomination Committee on pages 36 and 37.

The roles of the Chairman and Group Chief Executive
My role and that of the Group Chief Executive are separate and 
clearly defined and were reassessed by the Board at the time that 
I became Chairman in 2010. I am responsible for leading the 
Board, facilitating the effective contribution of all members and 
ensuring that it operates effectively in the interests of 
shareholders. The Group Chief Executive is responsible for 
leadership of the business and implementation of strategy.

Directors and Directors’ independence
The Board currently comprises a Non-Executive Chairman, three 
independent Non-Executive Directors and two Executive 
Directors, although Folkert Blaisse will retire from the Board once 
the process for recruiting a new Non-Executive Director 
(examined more fully on page 37 below) is complete, which is 
expected to be by the end of April 2013. The names of the 
Directors, together with their biographical details, are set out on 
pages 30 and 31. In determining the membership of the Board, 
we are mindful that it should be of sufficient size that the 
requirements of the business can be met and that changes to its 
composition and that of the committees can be managed 
without undue disruption, but should not be so large as to be 
unwieldy. I believe that our Board has the appropriate 
combination of executive and non-executive directors (and, in 
particular, independent non-executive directors) and that no 
individual or small group of individuals can dominate decision 
taking.

I am also concerned to ensure that the Board and its committees 
should have the appropriate balance of skills, experience, 
independence and knowledge of the Group to enable them to 
discharge their respective duties and responsibilities effectively. 
This principle has been under active consideration during the 
search for a new Non-Executive Director to replace Folkert Blaisse.

In my Chairman’s Statement I have 
highlighted the priorities and main 
areas of focus for the Board during 
the last financial year. In this report,  
I am pleased to discuss more fully the 
work and operation of the Board and 
the framework of governance it 
deploys to lead and control the 
business and report on the Group’s 
performance.

We are committed to maintaining high standards of corporate 
governance and to applying the principles of good governance as 
set out in the UK Corporate Governance Code (the “Code”) 
published by the FRC in June 2010 which has been applicable to 
the Company from 1 December 2010. The Directors can confirm 
compliance throughout the year with the Code except in the 
following respect: Provision D.2.2 of the Code requires that the 
Remuneration Committee should have delegated responsibility 
for setting the remuneration of the Chairman. At Low & Bonar, 
the remuneration of the Chairman is determined by the Board 
based on the recommendation of the Remuneration Committee. 
This gives full transparency and allows the views of the Executive 
Directors to be taken into account.

The Board
The Group is controlled through its Board of Directors, which 
provides entrepreneurial leadership of the Group and is ultimately 
responsible for its long-term success. Our main objectives are to 
create value for shareholders, to set the Group’s strategic 
objectives, to ensure that the necessary financial and human 
resources are made available to enable it to meet those 
objectives and to review executive management performance, all 
within a framework of prudent and effective controls which 
enable risk to be assessed and managed. The Board also sets the 
Group’s values and standards and ensures that its obligations to 
shareholders and others are understood and met.

Low & Bonar PLCAnnual Report 201235

The independent Non-Executive Directors challenge constructively 
and help develop proposals on strategy; and bring strong, 
independent judgement, knowledge and experience to the 
Board’s deliberations. We believe that an effective balance of 
power and authority is maintained through the number and calibre 
of Non-Executive Directors. All Directors have access to the advice 
and services of the Company Secretary and Directors may take 
independent professional advice at the Company’s expense.

Details of my professional commitments are included in my 
biography. The Board is satisfied that these are not such as to 
interfere with the performance of my duties for the Group, which 
are based around a commitment of at least one day and no more 
than two days per week.

The Chairman and the Non-Executive Directors are not 
employees of the Group.

The Board considers that Steve Hannam, John Sheldrick and 
Folkert Blaisse, the Non-Executive Directors, are independent in 
character and judgement and we continue to monitor whether 
there are relationships or circumstances which are likely to affect, 
or could appear to affect, a Director’s judgement. Although he 
has served on the Board for more than ten years, we continue to 
view Steve Hannam as independent in character and judgement. 
Steve is highly experienced in both relevant executive and 
non-executive roles and continues to offer a regular and 
substantive challenge to the Executive Directors on their strategy 
for and management of the business. Steve is asked to submit 
himself for re-election to the Board annually given his long 
tenure and we consider his continued membership of the Board 
rigorously. In light of the significant changes which the Board has 
undergone since late 2009, we continue to value his contribution 
(and the continuity which it brings) highly.

I ensure that the Non-Executive Directors meet without the 
Executive Directors present from time to time.

Professional development and performance evaluation
The Board has adopted a policy of providing appropriate training 
for all new Directors who have not previously received such 
training. A personal induction programme is provided for each 
new Director, depending on the experience and needs of the 
individual. On appointment, they receive information about the 
Group, the role of the Board and the matters reserved for its 
decision, the terms of reference and membership of the principal 
Board and management committees, and the powers delegated 
to those committees, and the latest financial information about 
the Group. This is supplemented by visits to key locations and 
meetings with key senior executives. I work to ensure that the 
Directors continually update their skills and the knowledge and 
familiarity with the Group required to fulfill their role both on the 
Board and its committees and to make sure that the necessary 
resources for developing and updating Directors’ knowledge and 
capabilities are made available. I encourage Directors to avail 
themselves of opportunities to meet our major shareholders.

The Board has established a process, led by me, for the annual 
evaluation of the performance of the Board and its principal 
committees. A list of questions is drawn up by me with the 
assistance of the Company Secretary to provide a framework for 
the evaluation process during a meeting of the Board. Again this 
year, we considered the merits of using external assistance in 
connection with the evaluation but determined that it was not 
necessary to do so given the size of the Board, the good working 
practices and relationships which we have established over the 
years and the open and constructive way in which Directors 
express their views in relation to the operation of the Board on 
an ongoing basis.

I have also reviewed the contribution of individual Directors, in 
conjunction with my colleagues as appropriate, to reassure 
myself and the Board that each Director continues to contribute 
effectively and to demonstrate commitment to the role (including 
commitment of time for Board and committee meetings and any 
other duties). The Senior Independent Non-Executive Director 
leads the Non-Executive Directors in conducting my annual 
performance evaluation, taking into account the views of the 
Executive Directors.

Information and meetings
The Board meets regularly to review the performance of the 
Company and to formulate strategy and is supplied in advance of 
each meeting with an agenda and papers covering the financial 
and operating performance of the Group’s businesses and other 
matters to be considered at the meeting. It is my goal to ensure 
that the information available to the Board is accurate, timely and 
clear. Executive management reports on a continuing basis 
against the Group’s budget (set at the start of the financial year) 
and the quarterly forecasts for the year which are made three 
times a year. The Board also considers other key developments, 
such as the implementation of major projects. I encourage the 
Non-Executive Directors to seek clarification and amplification of 
information where necessary.

I set the agenda in discussion with executive management and the 
Company Secretary and consideration is given to ensuring that 
adequate time is available for discussion of all agenda items. The 
papers are supplemented by information specifically requested by 
the Directors from time to time. Other members of senior 
management attend the Board meetings from time to time to 
present to the Board on the strategy for and performance of 
businesses within the Group. I also now arrange for the Board to 
meet in separate session to consider and approve the strategy for 
the Group so that adequate time can be given to this vital aspect 
of its role away from the normal business of monthly Board 
meetings. As we reorganise our business into regional and 
market-focused divisions, we continue to consider and improve the 
strategic input from the Board and Directors’ understanding of our 
business and its place in its markets. 

Governance Low & Bonar PLCAnnual Report 201236

Corporate Governance continued

I also arrange for the Board to meet in more informal 
surroundings several times a year to discuss topics of interest  
and relevance to the Group and our external advisers are often 
invited to these sessions to offer their counsel.

The full Board had eight scheduled meetings during the year and 
all Directors who served throughout the year attended each 
scheduled meeting. I also encourage the Board to establish closer 
links with the Group’s subsidiaries and their key executive 
management by visiting the Group’s facilities and, in 2012, one 
of the Board meetings was held at the Group’s manufacturing 
facility in Asheville, North Carolina. I am considering ways in 
which the Board’s links to the subsidiaries and their executive 
management might be strengthened further in 2013. The 
scheduled Board meetings concentrate on strategy, financial and 
business performance. Additional meetings, including of certain 
ad hoc committees, were called during the year to deal with 
specific matters. I also encourage individual Non-Executive 
Directors to meet with executive management to ensure 
constructive relations between them and to continue to promote 
a culture of openness and debate and to improve the 
effectiveness of the contribution of our Non-Executive Directors 
as I believe that, to function effectively, all Directors need 
appropriate knowledge of the Group and access to its operations 
and staff.

The Company Secretary is tasked with advising the Board on 
governance matters through me. I use the Board agenda to 
ensure that Directors, especially Non-Executive Directors, have 
access to independent professional advice at the Company’s 
expense where we judge it necessary to discharge our 
responsibilities as Directors. This includes the Group’s corporate 
finance, insurance, public relations, legal and pensions advisers 
attending Board meetings from time to time.

Conflicts
A director has a duty under the Companies Act 2006 (the “Act”) 
to avoid a situation in which he has or can have a direct or 
indirect interest that conflicts or possibly may conflict with the 
interests of the company. The Act allows directors of public 
companies to authorise conflicts and potential conflicts where 
the Articles of Association contain a provision to that effect and 
the Company’s Articles of Association include such provisions. 
The Board considers each Director’s conflicts or potential 
conflicts of interest. Only Directors that have no interest in the 
matter under consideration take the relevant decision. In 
addition, the Board considers each conflict situation separately 
on its particular facts; considers the conflict situation in 
conjunction with the rest of a Director’s duties under the Act; 
keeps records and Board minutes of authorisations granted by 
Directors and the scope of any approvals given; and regularly 
reviews conflict authorisations (at least annually). In addition, the 
Directors are able to impose limits or conditions when giving 
authorisation if they think this is appropriate.

Committees
In accordance with the Code, the Board has established Audit, 
Remuneration and Nomination Committees. All of the 
committees have written terms of reference, approved by the 
Board. The terms of reference of the committees are available on 
the Company’s website via the following link: http://www. 
lowandbonar.com/investor-centre/corporate-governance.aspx, or 
on request from the Company Secretary. The Board has also 
established a Risk Oversight Committee which is discussed in 
more detail on page 38.

The Board recognises the value of ensuring that committee 
membership is refreshed and that undue reliance is not placed on 
particular individuals in deciding chairmanship and membership 
of committees. Membership of our committees has been 
refreshed over the last two years and all of the main committees 
have appointed new chairmen since July 2010.

We adhere to the principle that no one other than the committee 
chairman and members are entitled to be present at a meeting of 
the Nomination, Audit or Remuneration Committees, but others 
may attend at the invitation of the committee and our practice in 
this respect is addressed below.

Audit Committee
The work of our Audit Committee is addressed in more detail on 
pages 39 and 40 by its chairman, John Sheldrick.

Remuneration Committee
The Remuneration Committee currently comprises the following 
Non-Executive Directors of the Company, all of whom are 
considered by the Board to be independent, with the exception 
of Martin Flower: Steve Hannam (Chairman of the Remuneration 
Committee); Martin Flower; John Sheldrick and Folkert Blaisse. 
Chris Littmoden was Chairman of the Committee until his 
retirement from the Board in February 2012. The Remuneration 
Committee met on three occasions during the year ended  
30 November 2012 and those meetings were attended by all of 
the Committee members.

The Committee is responsible for recommending to the Board 
the Company’s broad policy for executive remuneration, 
including both short-term and long-term incentive arrangements, 
and for reviewing and approving, at least annually, the entire 
remuneration packages of the Executive Directors and certain 
other senior executives of the Group. The Committee is also 
responsible for recommending the Chairman’s remuneration to 
the Board. The Committee is entitled to obtain, at the expense of 
the Company, such external advice as it sees fit on any matters 
falling within its terms of reference.

Further information on the work of this Committee is given in the 
Directors’ Report on Remuneration on pages 41 to 49.

Nomination Committee
The Nomination Committee comprises the Chairman, the Group 
Chief Executive and the three Non-Executive Directors. The 
Nomination Committee met on three occasions during the year 
ended 30 November 2012 and those meetings were attended by 
all of the Committee members.

The Committee, which is established with formal written terms 
of reference, is responsible for regularly reviewing the structure, 
size and composition of the Board and for making 
recommendations to the Board with regard to any changes, 
including recommending candidates for appointment as both 
Executive and Non-Executive Directors. Appointments are 
discussed fully before a proposal is made to the Board and, as 
Chairman of the Committee, I am mindful that there should be a 
formal, rigorous and transparent procedure for the appointment 
of new Directors. The selection criteria are agreed by me in 
conjunction with my colleagues and we make use of 
independent recruitment consultants and the final appointment 
rests with the full Board.

Low & Bonar PLCAnnual Report 201237

As part of its review of non-executive succession, the Committee 
identified the need for the recruitment of a new non-executive 
director in 2013 and discussed the appropriate role specification 
and time commitment expected. It was agreed that this should 
include the requirement for recent experience in an international 
“B2B” manufacturing business. An independent consultant, Korn/
Ferry Whitehead Mann, was appointed to conduct the search and 
a long list of names was developed by them in consultation with 
me. A short-list of candidates has been developed and the best 
candidates for the role will be seen by myself and the Group Chief 
Executive and our favoured candidate will be seen by all members 
of the Board prior to formal appointment. We expect to make this 
appointment by the end of April 2013. Korn/Ferry Whitehead 
Mann has no other connection with the Company.

The Board is mindful, in the context of the current focus on the 
value of gender diversity, of the Company’s approach to the 
diversity of its management and of the representation of women 
in senior roles. During the ongoing process for appointment of 
our new Non-Executive Director, a number of female candidates 
for the role are being considered. We have not set, and do not 
intend to set, a specific target for the number of female members 
of the Board and wish to continue to appoint the best candidate 
available to us for any particular role. However, in setting the 
criteria for selection of candidates, for both executive and 
non-executive roles, I am conscious that it is possible to 
inadvertently discourage the successful candidacy of women and 
we intend to bear this in mind for all future appointments and to 
continue to have regard to the benefits of diversity, including as 
to gender. We have requested of our search consultants that they 
provide a sufficient number of female candidates for any role. 
The Company has adopted a formal diversity policy during 2012 
under which Low & Bonar is committed to: ensuring that 
everyone should have the same opportunities for employment 
and promotion based on their ability, qualifications and suitability 
for the work in question; seeking excellence in our employees 
through the implementation of recruitment, incentivisation, 
performance review, development and promotion processes that 
are fair to all; and capitalising on the added value that diversity 
brings. We consider discrimination in the workplace on the basis 
of age, gender, disability, ethnic origin, nationality, sexual 
orientation, gender reassignment, religion or belief, marital status 
and pregnancy and maternity to be unacceptable.

In 2012, I also used the Nomination Committee to assist me in 
reviewing the training and development needs for each Director.

Relations with shareholders
I work to ensure that there is a dialogue with shareholders based 
on the mutual understanding of objectives. The Board as a whole 
has responsibility for ensuring that a satisfactory dialogue with 
shareholders takes place. Whilst recognising that most shareholder 
contact is with the Group Chief Executive and Group Finance 
Director, I ensure that all Directors are made aware of major 
shareholders’ issues and concerns in whatever ways are most 
practical and efficient. This includes meeting directly with our 
brokers and public relations advisers and receiving written reports 
from them, as well as through direct meetings with shareholders. 
The Board is also given copies of the reports on the Group written 
by analysts. It is also our practice to consider feedback from 
shareholders following results presentations. Our Non-Executive 
Directors have opportunities to meet with shareholders on request 
and, in 2013, I will again encourage them to attend results 
presentations and investor days so that they have an opportunity 
to meet with key stakeholders in person.

The Company maintains good communications with its 
shareholders through its Interim and Annual Reports and 
through information posted on its website at www.lowandbonar.
com. The Company holds regular meetings throughout the year 
with major shareholders, analysts and the financial press, in 
particular following the announcements of its interim and full 
year results. Visits for analysts and large shareholders are also 
arranged from time to time to operating units. I have met with a 
number of the Group’s largest shareholders during the year to 
discuss governance and strategy with them.

The Company’s Annual General Meeting is used as an 
opportunity to communicate with private investors. Shareholders 
attending the Annual General Meeting are invited to ask 
questions and to meet with the Directors informally after the 
meeting. I, as Chairman of the Board and Nomination 
Committee, Steve Hannam as Senior Independent Non-Executive 
Director and as Chairman of the Remuneration Committee, and 
John Sheldrick as Chairman of the Audit Committee, will answer 
questions, as appropriate, at the Annual General Meeting.

Shareholders are given the opportunity to vote separately on 
each proposal, including on the report and accounts. For each 
resolution, proxy appointment forms provide shareholders with 
the option to direct their proxy to vote either for or against the 
resolution or to withhold their vote. The proxy form and any 
announcement of the results of a vote make it clear that a ‘vote 
withheld’ is not a vote in law and will not be counted in the 
calculation of the proportion of the votes for and against the 
resolution.

The numbers of proxy votes cast in respect of each resolution are 
announced after the resolution has been voted on by a show of 
hands. The Company ensures that all valid proxy appointments 
received for general meetings are properly recorded and counted 
by its registrar. For each resolution, where a vote has been taken 
on a show of hands, we ensure that the following information is 
given at the meeting and made available as soon as reasonably 
practicable on our website:
•	 the number of shares in respect of which proxy appointments 

have been validly made;

•	 the number of votes for the resolution;
•	 the number of votes against the resolution; and
•	 the number of shares in respect of which the vote was 

directed to be withheld.

Notice of the Annual General Meeting is sent to shareholders at 
least 20 working days prior to the date of the meeting.

Internal control and risk management
The Directors acknowledge their responsibility for the systems of 
internal control within the Group. The purpose of these systems 
is to provide reasonable assurance as to the reliability of financial 
information and to maintain proper control over the income, 
expenditure, assets and liabilities of the Group. The Board has 
also reviewed in detail the areas of major risk that the Group 
faces in its operations. It has noted and is satisfied with the 
current control mechanisms and reporting lines that have been in 
place throughout the year. However, no system of control can 
provide absolute assurance against material misstatement or loss. 
In carrying out our review, the Directors have regard to what 
controls in our judgement are appropriate to the Group’s 
businesses, to the materiality and the likelihood of the risks 

Governance Low & Bonar PLCAnnual Report 201238

Corporate Governance continued

inherent in these businesses and to the relative costs and benefits 
of implementing specific controls.

In recognition of its responsibility for risk issues, the Board has 
reviewed the key risks associated with the business and will 
continue to do so as a regular agenda item at its meetings in the 
coming year. The Group also views the careful management of 
risk as a key management activity. Since 2010, the Group’s work 
in the area of risk management has been facilitated by the Risk 
Oversight Committee. Its membership comprises the Group Chief 
Executive, the Group Finance Director (who chairs the 
Committee) and the other members of senior executive 
management, including the Deputy Group Finance Director, the 
Group Internal Auditor and the Head of Legal Affairs. Health and 
safety and environmental matters have been overseen by a 
sub-committee, known as the Environmental, Health and Safety 
Committee, which is chaired by the Group Health and Safety 
Director. Formal responsibility for risk matters set out in the 
Group Risk Register is divided between the Board, the Audit 
Committee and the Risk Oversight Committee. The Board has 
primary responsibility for those risks broadly categorised as 
political risks, take-overs, funding and capital, acquisitions, the 
funding of pensions and investor relations. The Audit Committee 
has delegated responsibility for control of funding and capital, 
financial controls, evaluation and control of acquisitions, 
information, valuation and reporting in respect of pensions and 
treasury matters.

The Risk Oversight Committee has delegated responsibility for 
risks in the areas of health and safety, the environment, major 
physical or operational incidents, raw materials, product failure, 
new product development, competition, customers, human 
resources and regulatory and compliance issues. The 
Remuneration Committee considers risks associated with 
remuneration structures and advises the Board, the Audit 
Committee and the Risk Oversight Committee accordingly.

The Risk Oversight Committee meets at least three times a year 
and operates under formal terms of reference established by the 
Board and is committed to continuing to develop and embed risk 
management processes within the Group. The Risk Oversight 
Committee is specifically charged with developing Group 
management of, and policy towards, environmental, social and 
governance (“ESG”) risks so that the Board may take account of 
their significance to the business of the Group in both the short 
and long term and to ensure that the Group has in place 
effective systems for managing and mitigating significant ESG 
risks, including appropriate key performance indicators. The work 
of all of the Board committees relating to risk management are 
discussed at full Board meetings on a regular basis in addition to 
the work undertaken by the Board on key risk issues. The Risk 
Oversight Committee receives reports from the Environmental, 
Health and Safety Committee and reports on relevant matters to 
the Board. The Group Health and Safety Director, who deals with 
health, safety and environmental issues, reports to the Risk 
Oversight Committee in his capacity as Chairman of the 
Environmental, Health and Safety Committee. The Group Internal 
Auditor has a direct reporting line to the Audit Committee and 
attends Audit Committee meetings by invitation.

In addition to the risk review process and the internal audit 
function, the Group operates within an established internal 

financial control framework, which can be described under three 
headings:
•	 Financial reporting. There is a comprehensive budgeting 

system with an annual budget approved by the Directors. 
Monthly actual results are reported against budget and 
revised forecasts for the year, which are prepared regularly.
•	 Operating unit controls. Financial controls and procedures, 
including information system controls, are detailed in the 
Group Policies and Procedures Manual. All operating units are 
required to confirm quarterly their compliance with policies 
and procedures set out in the manual (including those relating 
to health, safety and the environment), local laws and 
regulations and report any control weaknesses identified in 
the past year. Independent confirmation of compliance is 
obtained annually for selected operating units.
Investment appraisal. The Group has clearly defined guidelines 
for capital expenditure which are also set out in the Group 
Policies and Procedures Manual. These include detailed 
appraisal and review procedures, levels of authority and 
post-completion audits. Where businesses are being acquired, 
detailed due diligence is undertaken in advance of acquisition.

•	

The Company is committed to ensuring that all employees 
comply with all anti-trust legislation. To ensure that relevant 
employees are aware of the issues and receive the appropriate 
level of training and information, the Group has a personalised 
online anti-trust compliance training programme which all 
relevant personnel within the Group are required to complete on 
a regular basis.

The continued development and implementation of the risk 
management and internal control system across the Group has 
allowed the Directors to comply with the Code provisions on 
internal control in the course of the financial year ended 30 
November 2012.

The Risk Oversight Committee also ensures that the Group is able 
to respond adequately to the UK’s Bribery Act 2010 and has 
overseen an enterprise-wide risk assessment process and 
developed a detailed set of polices and procedures in response to 
the findings of that assessment. The Group values its reputation 
for ethical behaviour and for financial integrity and has a 
commitment to carry out business fairly, honestly and openly. We 
will not tolerate bribery in our dealings. It is illegal and harmful 
for business. Any involvement with improper inducements in 
order to secure business or gain any advantage for either any 
Group company or our employees reflects adversely on our 
image and reputation and undermines the confidence of our 
customers and other business partners in us. We seek to 
eliminate bribery in our business dealings by:
•	 setting out a clear anti-bribery policy;
•	 training all of our employees so that they can recognise and 

avoid the use of bribery by themselves and others;

•	 encouraging our employees to be vigilant and to report any 

suspicion of bribery through suitable channels of 
communication and ensuring sensitive information is treated 
appropriately;

•	 rigorously investigating instances of alleged bribery and 

assisting the police and other appropriate authorities in any 
resultant prosecution; and

•	 taking firm and vigorous action against any individual(s) 

involved in bribery.

Low & Bonar PLCAnnual Report 2012Audit Committee Report

39

John Sheldrick
Non-Executive Director 
and Chairman of the 
Audit Committee

The Board has established formal  
and transparent arrangements for 
considering how they should apply 
the Group’s corporate reporting and 
risk management and internal control 
principles and for maintaining an 
appropriate relationship with the 
Company’s auditor. This responsibility 
is primarily discharged through the 
Audit Committee.

Composition and governance
The Committee comprises the three independent Non-Executive 
Directors, John Sheldrick (Chairman of the Committee), Steve 
Hannam and Folkert Blaisse, who, collectively, have the skills and 
experience required to fully discharge its duties. John Sheldrick 
meets the requirements of recent and relevant financial 
experience having been Group Finance Director of Johnson 
Matthey Plc from 1995 until his retirement in 2009.

The Chairman, Group Chief Executive and Group Finance 
Director also generally join at least part of Audit Committee 
meetings by invitation.

The Committee Chairman may call a meeting at the request of 
any member, the Company’s external auditor or the Group 
Internal Auditor. The Audit Committee meets privately with the 
external auditor and the Group Internal Auditor at least once a 
year. Both the Group Internal Auditor and the external auditor 
have direct access to the Chairman of the Committee outside of 
formal Committee meetings.

The Audit Committee meets at least three times a year. It is 
required to:
•	 monitor the integrity of the financial statements of the 

Company and the Group and any formal announcements 
relating to the Company and the Group’s financial 
performance, reviewing significant financial reporting 
judgements contained in them;

•	 review the Group’s internal financial controls and to review 
the Group’s internal control and risk management systems;
•	 monitor and review the effectiveness of the Group’s internal 

audit function;

•	 make recommendations to the Board, for it to put to the 

shareholders for their approval in general meeting, in relation 
to the appointment, re-appointment and removal of the 
external auditor and to approve the remuneration and terms 
of engagement of the external auditor;

•	 review and monitor the external auditor’s independence and 
objectivity and the effectiveness of the audit process, taking 
into consideration relevant UK professional and regulatory 
requirements;

•	 develop and implement policy on the engagement of the 
external auditor to supply non-audit services, taking into 
account relevant ethical guidance regarding the provision of 
non-audit services by the external audit firm, and to report to 
the Board, identifying any matters in respect of which it 
considers that action or improvement is needed and making 
recommendations as to the steps to be taken; and
•	 take specific responsibility for certain key areas of risk 

management to support the Board’s role in overseeing an 
enterprise-wide approach to risk identification, management 
and mitigation, including funding and capital, financial 
controls, evaluation and control of acquisitions, information, 
pensions and treasury matters.

The Audit Committee is entitled to obtain, at the expense of the 
Company, such external advice as it sees fit on any matters falling 
within its terms of reference.

Activities in 2012
The Audit Committee met on three occasions during 2012 and 
those meetings were attended by all of the Committee members. 
The meetings of the Committee coincided with key dates in the 
financial reporting and audit cycle. The external auditor, KPMG 
Audit Plc, and the Group Internal Auditor attended all of the 
meetings. 

Governance Low & Bonar PLCAnnual Report 2012The current overall tenure of the external auditor KPMG Audit Plc 
dates from 1975. Any decision to open the external audit to 
tender is taken on the recommendation of the Audit Committee. 
There are no contractual obligations that restrict the Company’s 
current choice of external auditor. In 2012, a new lead partner 
was appointed in line with KPMG’s policy of partner rotation to 
ensure continued auditor independence.

Following a review by the Audit Committee, the Board is 
recommending the re-appointment of the external auditor  
to shareholders at the Annual General Meeting for a period  
of one year.

Internal audit
During the year, the Committee reviewed the results of audits 
undertaken by Internal Audit and management responses, 
including the implementation of any recommendations made. 
The Committee considered and approved the 2012 internal audit 
programme. The effectiveness of internal audit was formally 
reviewed, taking into account the views of Directors and senior 
management on such matters as objectivity, proficiency, 
resourcing and audit strategy and planning.

40

Audit Committee Report continued

In 2012, the Audit Committee discharged its responsibilities by:
•	 reviewing the Group’s draft financial statements and interim 
results statement prior to Board approval and reviewing the 
external auditor’s detailed reports thereon;

•	 reviewing the appropriateness of the Group’s accounting 

policies;

•	 reviewing and approving the audit fee and reviewing 

non-audit fees payable to the Group’s external auditor in 
accordance with the policy it has adopted;

•	 reviewing the external auditor’s plan for the audit of the 
Group’s accounts, which included key areas of extended 
scope work, key risks on the accounts, confirmations of 
auditor independence and the proposed audit fee;

•	 reviewing an annual report on the Group’s system of internal 
control and its effectiveness and reporting to the Board on 
the results of the review;

•	 assisting the Board with overseeing an enterprise-wide 

approach to risk identification, management and mitigation;

•	 receiving regular reports from the Group Internal Auditor 

following operational audits;

•	 reviewing the performance and effectiveness of internal and 

external audit; and

•	 reviewing the arrangements by which staff of the Company 

may, in confidence, raise concerns about possible 
improprieties in matters of financial reporting or other 
matters, with the objective to ensure that arrangements are in 
place for the proportionate and independent investigation of 
such matters and for appropriate follow-up action. 

External auditor
The Audit Committee is responsible for ensuring that an 
appropriate relationship between the Group and the external 
auditor is maintained, including reviewing non-audit services and 
fees. It has developed and implemented a policy on the supply of 
non-audit services by the external auditor to ensure their 
continued objectivity and independence. The Committee is 
satisfied that the provision by KPMG Audit Plc of non-audit 
services currently provided does not impair their independence or 
objectivity. The Audit Committee has approved the range of 
services that may be provided by KPMG Audit Plc. These include 
taxation compliance services, transaction due diligence and 
accountancy assistance on projects. Subject to approved 
authorisation limits, the services require prior authorisation from 
either the Group Finance Director, the Chairman of the Audit 
Committee or the full Audit Committee. The Committee is 
satisfied that the majority of the tax services supplied by KPMG 
Audit Plc during the year were compliance related or related 
principally to foreign advisory work that required a detailed 
understanding of the Group and which did not impair their 
independence.

Low & Bonar PLCAnnual Report 2012Directors’ Report on Remuneration
Introductory Chairman’s Letter

41

Steve Hannam
Senior Independant 
Non-Executive Director 
and Chairman of the 
Remuneration 
Committee

As described in the Business Review, 
the results achieved for the financial 
year ending 30 November 2012 
illustrate the ability of our business to 
continue growing despite tough 
global economic conditions. 
The increase in profitability achieved during the year under 
review demonstrates the quality and resilience of our business, 
the strong and effective leadership of our management team 
and the commitment and enthusiasm of our employees.

In light of executive management’s achievements during the year, 
the Remuneration Committee (the “Committee”) considers the 
remuneration paid to the executive management team to fairly 
reflect their performance during the year. As a result of delivering 
(i) underlying growth in profit before tax, amortisation and 
non-recurring items of 10.7%, and (ii) achieving a return on 
capital employed of 17.2%, the annual bonus paid out to the 
Executive Directors was at 79.3% of salary and 79.3% of the 
maximum opportunity available. 

With regard to the Company’s longer-term performance, 
reflecting the Company’s successful implementation of its 
growth strategy since the appointment of the current Group 
Chief Executive, the Long-Term Incentive Plan awards granted in 
2009 vested in August 2012 at 98.7% of the maximum 
opportunity. This level of vesting was triggered as a result of 
exceeding the maximum three-year EPS target set by 16.2% and 
delivering a three-year total shareholder return of 87.9%, which 
was marginally below the upper quartile level of the FTSE Small 
Cap Index over the three-year period. Given the challenging 
economic conditions during the entire three-year performance 
period, the level of performance was considered to be an 
excellent result. 

New Long-Term Incentive Plan
Our 2003 Long-Term Incentive Plan expires in February 2013 and, 
as a result, the Committee reviewed its remuneration policy 
during the year under review. The primary conclusions of the 
review were that the current policy remains “fit for purpose”, 
provides a competitive total remuneration opportunity and 
strikes an appropriate balance between fixed pay and 
incentivising the delivery of the Company’s key short and 
long-term objectives. 

As a result, other than in respect of a number of minor 
modifications to bring the current plan into line with current best 
practice, shareholder approval is being sought at the 2013 AGM 
for a replacement plan that is to operate on broadly similar terms 
to the 2003 plan. There is no proposed increase in overall 
incentive opportunity when compared with long-term incentive 
policy over recent years. The renewal of the plan was the subject 
of prior consultation with the Company’s major shareholders and 
a summary of the principal terms of the plan is included in the 
2013 Notice of AGM which accompanies the Annual Report.

With regards to other elements of remuneration, consistent with 
the conclusions of the review of remuneration policy noted 
above, there are to be no substantive changes in relation to the 
current financial year. However, Executive Directors’ salary levels 
have been increased by 3% with effect from 1 December 2012, 
which is consistent with the salary budget operated for the 
Group as a whole. This increase was considered appropriate in 
light of the continued strong performance of each of the 
Executive Directors and the need to remain competitive against 
the external market. 

Risk
The Committee is satisfied that the current arrangements do not 
inadvertently encourage undue risk-taking given the clear 
long-term focus in our policy. The introduction of the proposed 
2013 Long-Term Incentive Plan will continue to ensure that a 
substantial proportion of pay is earned based on long-term 
performance with the Company’s share ownership guidelines 
ensuring further long-term alignment between our executive 
team and shareholders. The Committee also includes clawback 
provisions in its incentive structures for Executive Directors which 
provide a further safeguard to shareholders in the event of a 
material misstatement in our results. 

The Committee looks forward to your continuing support of our 
remuneration policy at the 2013 Annual General Meeting.

Governance Low & Bonar PLCAnnual Report 201242

Directors’ Report on Remuneration continued

The Committee’s remit is set out in the terms of reference, a copy 
of which is available on the Company’s website. In 2012, the 
Committee recommended to the Board the broad policy for the 
remuneration of the Chairman, the Executive Directors and other 
senior executives.

2. Remuneration policy
The Group’s remuneration policy is to ensure that the 
remuneration of Executive Directors and senior executives 
properly reflects their duties and responsibilities and is sufficient 
to recruit, retain and motivate high-quality executive talent, 
whilst aligning the interests of senior executives as closely as 
possible with the interests of shareholders. The remuneration of 
the Executive Directors has been structured to provide a 
significant performance-related element linked to the 
achievement of stretching performance targets.

In line with the Association of British Insurers’ Guidelines on 
Responsible Investment Disclosures, the Committee considers 
whether the incentive policies for Executive Directors and senior 
executives will raise any environment, social and governance 
issues or risks by inadvertently motivating irresponsible 
behaviour. More generally, the Committee also takes into 
account the principles of sound risk management when setting 
pay policies (with liaison between the Risk Oversight, Audit and 
Remuneration Committees where appropriate) and is satisfied 
that the current remuneration structure at Low & Bonar is 
appropriate. In reaching this conclusion, the Committee took into 
account the results of a remuneration risk assessment that was 
undertaken during 2012. This assessment confirmed that the 
Company’s remuneration policy is aligned with the Group’s 
strategy and does not encourage undue risk-taking given the 
internal controls operated by the Group, the range of 
performance measures used for incentive purposes and the 
significant weighting placed on long-term performance.

The Committee intends to keep the Company’s remuneration 
policy under review to ensure that an appropriate balance 
between fixed and variable pay is maintained.

When setting Executive Directors’ pay, the Committee takes due 
account of remuneration levels elsewhere in the Group (for 
example, consideration is given to the overall salary increase 
budget and incentive structures that operate across the Group).

Directors’ Report on Remuneration
The Committee has adopted the principles of good governance 
relating to directors’ remuneration as set out in the Code. This 
report complies with the Companies Act 2006, Schedule 8 of the 
Large and Medium-sized Companies and Groups (Accounts and 
Reports) Regulations 2008 and the Listing Rules made by the 
United Kingdom Listing Authority. These regulations require the 
Company’s auditor to report on the “audited information” within 
the report and to state if this section of the report has been 
properly prepared in accordance with the regulations. This report 
has therefore been divided into separate sections for unaudited 
and audited information.

The report covers the remuneration policy for Directors and 
includes specific disclosures relating to Directors’ emoluments, 
their shares and other interests. This remuneration report is being 
put to shareholders at the forthcoming Annual General Meeting 
for an advisory vote. The vote will be in respect of the 
remuneration policy and overall remuneration packages and will 
not be specific to individual levels of remuneration.

Part 1: Unaudited Information
1. The Remuneration Committee
The Committee currently comprises the following Non-Executive 
Directors of the Company: Steve Hannam, Chairman of the 
Committee; Folkert Blaisse; Martin Flower; and John Sheldrick, 
who were all members of the Committee throughout the year 
under review. All of the Committee members, with the exception 
of Mr Flower, are considered by the Board to be independent. Mr 
Flower became a member of the Committee on 6 July 2010 and, 
while it is no longer appropriate to apply the test of 
independence to him following his appointment as Chairman, he 
was considered by the Board to be independent on his initial 
appointment as a Non-Executive Director. Mr Hannam succeeded 
Chris Littmoden as Chairman of the Committee with effect from 
1 March 2012, at which time Mr Littmoden ceased to be a 
director of the Company.

The Group Chief Executive and the Group Finance Director may 
be invited to attend meetings of the Committee. The Committee 
keeps itself informed of all relevant developments and best 
practice in the field of remuneration and seeks advice where 
appropriate from external advisers. During the year, the 
Committee sought advice from New Bridge Street (“NBS”, an 
Aon Hewitt Company), Squire Sanders (UK) LLP and Freshfields 
Bruckhaus Deringer. The Group Chief Executive, the Group 
Finance Director and the Company Secretary also assist the 
Committee, except in relation to their own remuneration. NBS 
has no connection with the Company other than in the provision 
of advice in relation to executive remuneration and nor does Aon 
Hewitt, the ultimate parent company of NBS. Freshfields 
Bruckhaus Deringer and Squire Sanders (UK) LLP provide legal 
advice to the Company on matters other than remuneration on a 
regular and continuing basis.

Low & Bonar PLCAnnual Report 201243

The main components of remuneration of the Executive Directors’ remuneration are as follows:

Element

Purpose

Opportunity

Summary Details

Changes

Salary

To position at a competitive 
level for similar roles in 
comparable international 
manufacturing companies and 
companies from across all 
FTSE sectors.

2011/12
CEO – £332,175 
FD – £252,350

2012/13
CEO – £342,140 
FD – £260,000

Other 
Benefits

To provide competitive 
benefits in line with market 
practice.

Market-consistent 
benefits provided.

Annual 
Bonus

To incentivise delivery of 
performance objectives.

Maximum  
(% salary) 

CEO – 100%
FD – 100%

Long-Term 
Incentive 
Plan

To drive superior long-term 
financial performance and 
shareholder returns, aid 
retention and align the 
interests of Executive 
Directors with shareholders.

Maximum (% 
salary) 

2011/12
CEO – 110%
FD – 100%

2012/13 
A plan maximum of 
200% but with 
policy to award a 
maximum 
opportunity of:
CEO – 125%
FD – 125%
except in 
exceptional 
circumstances

Reviewed annually. 

Individual pay levels 
determined by reference to 
performance, skills and 
experience in post. 
Consideration given to the 
wider pay levels and salary 
increases across the Group.

Executive Directors receive a 
car allowance, private health 
insurance, death in service 
cover and a pension 
contribution. They may also 
join the SAYE share scheme.

Bonuses are earned based on 
performance against a sliding 
scale of challenging financial 
targets including:
•	 Profit (70%);
•	 ROCE (30%); and
Bonus earned in respect of 
ROCE is subject to achieving a  
pre-determined level of 
profitability.
Payments under the annual 
bonus plan may be subject to 
clawback in the event of a 
material misstatement of the 
Company’s financial results.

Long-term incentive awards 
are granted subject to a 
sliding scale of challenging 
three-year targets including:
•	 EPS growth (50%); and
•	 Relative total shareholder 

return performance 
vis-à-vis the constituents of 
the FTSE Small Cap Index 
(50%).

Performance is measured over 
a three-year period.

The Executive Directors’ 
salaries were increased by 3% 
with effect from 1 December 
2012.

The increases for 2012/13 are 
broadly in line with those 
awarded to the workforce 
more generally.

N/A

In 2011/12, bonuses were 
similarly at 100% of salary as 
a maximum level, but targets 
were:
•	 Profit (60%);
•	 ROCE (30%); and
•	 Sales growth for the 
Group outside of its 
heartland markets (10%).

Since the 2003 Long-Term 
Incentive Plan expires in 
February 2013, shareholder 
approval is being sought for a 
replacement plan (with 
broadly similar terms but 
aligning to current best 
practice) at the AGM.

A summary of the principal 
terms of the new plan is 
included in the Notice of 
AGM.

Share 
Ownership 
Guidelines

To align interests of Executive 
Directors with shareholders.

% Salary

CEO – 100%
FD – 100%

A 100% of salary share 
ownership guideline applies 
to the Executive Directors.

N/A

Executive Directors are 
expected to retain 50% of the 
after-tax number of vested 
long-term incentive awards 
until the guideline is achieved 
(applicable to awards granted 
from 2011 onwards).

Governance Low & Bonar PLCAnnual Report 201244

Directors’ Report on Remuneration continued

i) Basic salary – Executive Directors
The Committee considers the individual’s role and responsibilities, performance, skills, experience and pay levels in similar roles in 
comparative international manufacturing companies and, more generally, companies from across all FTSE sectors. For guidance, the 
Committee sources relevant comparative pay data from its advisers (as appropriate). Furthermore, due consideration is also given to 
the wider pay levels and salary increases being proposed across the Group.

The salary levels of the current Executive Directors, are as follows:
•	 Group Chief Executive: £342,140 (effective from 1 December 2012; £332,175 from 1 December 2011); and 
•	 Group Finance Director: £260,000 (effective from 1 December 2012; £252,350 from 1 December 2011).

The increase awarded to the Group Chief Executive and the Group Finance Director, at 3%, took due account of the cost of living 
salary increase budget set across the Group for the current financial year and also reflected the Company’s desire to maintain a 
competitive level of total remuneration and to recognise robust performance over the financial year just completed.

ii) Performance-related bonus – Executive Directors
The maximum bonus potential is set at 100% of basic salary.

The metrics used in the annual bonus plan in the year under review were chosen to be aligned with the Group’s stated medium-term 
objectives. This resulted in a combination of profit, ROCE and sales growth targets being set. The actual sliding scales of targets set 
took due account of both internal planning and the external market’s expectations for the Company’s performance. 

The bonus earned against the targets set, and a summary of the targets and weightings applying to each measure for 2012, is set out 
below:

Metric

Profit*
ROCE**
Sales Growth** (outside of Group’s heartland)

Opportunity
(% Salary)

Achievement
(% Target)

60%
30%
10%

97%
100%
0%

Payment
(% Salary)

49.3%
30.0%
0.0%

*   Underlying profit before tax, amortisation and non-recurring items.
**    ROCE and sales growth targets are subject to achieving a threshold level of underlying profit before tax amortisation and non-recurring items to ensure that the sales 

growth and returns are delivered on a profitable basis. This threshold was exceeded in relation to the current financial year.

The above levels of performance resulted in bonuses becoming payable at 79.3% of the maximum and at £263,415 and £200,114, 
respectively, for the Group Chief Executive and Group Finance Director. The bonuses earned are subject to clawback provisions which 
will enable the Remuneration Committee to recover any value overpaid in the event of a material misstatement of the Company’s 
financial results or misconduct that leads to such misstatement. The clawback provisions will operate for a two-year period following 
the date the bonuses are paid.

In 2013, the Executive Directors will again be eligible to receive a performance-related bonus of up to 100% of salary with the metrics 
and opportunity composed as follows:

Metric

Profit*
ROCE**

Opportunity
(% Salary)

70%
30%

*   Underlying profit before tax, amortisation and non-recurring items.
**    ROCE target subject to achieving a threshold level of profit before tax, amortisation and non-recurring items.

Both targets are set as a challenging sliding scale. No bonus is earned against non-financial targets. As was the case with 2011/12 
bonuses, the 2012/13 annual bonus will also be subject to clawback provisions which will enable the Committee to recover the value 
overpaid to an Executive Director in respect of 2013 performance in the event of a material misstatement of the Company’s financial 
results or misconduct that leads to such material misstatement. The clawback provisions will operate for a two-year period following 
the date on which the bonus is paid.

iii) Long-term Incentive Plans
The Low & Bonar 2003 Long-term Incentive Plan (the “2003 LTIP”)
The 2003 LTIP, which was approved by shareholders in February 2003, has formed the long-term element of the remuneration 
structure for the Executive Directors and senior executives for the last 10 years. As a result of the 2003 LTIP expiring in February 2013, 
the Company is seeking approval from its shareholders at its upcoming AGM for a new long-term incentive plan. Further details of that 
plan are set out in the Notice of AGM which accompanies this Annual Report.

Low & Bonar PLCAnnual Report 201245

Under the 2003 LTIP, both restricted share awards (subject to 
challenging performance conditions and transferred to recipients 
without payment) and share options (also subject to performance 
conditions but requiring payment of an exercise price prior to 
transfer to recipients) were granted. Executive Directors received 
restricted share awards. At 30 November 2012, a total of 48 
current employees of the Group held restricted share awards and 
14 held share options.

2013 performance Targets
The performance targets to apply to the initial awards under the 
2013 LTIP, subject to the plan being approved by the Company’s 
shareholders, will be as in prior years with awards split so that 
half will vest dependent on challenging EPS growth targets and 
half dependent on relative TSR measured against the constituents 
of the FTSE Small Cap Index (excluding investment trusts). The 
proposed targets, each tested over three years, are as follows:

Executive Directors have historically received awards of restricted 
shares under the 2003 LTIP which have been subject to a 
combination of EPS and TSR performance conditions. The use of 
EPS and TSR performance targets in tandem with the 2003 LTIP 
was considered to provide a well-balanced set of performance 
measures focusing executives on internal and external 
performance. EPS is a key internal financial measure of 
performance and is fully aligned with measuring the Group’s 
long-term success in delivering its profitable growth strategy.  
TSR focuses executives on the delivery of above-market returns, 
which is in alignment with shareholders’ interests. 

A full summary of the outstanding historical awards made to the 
Executive Directors to date under the 2003 LTIP and the targets 
applying to each award are set out in Table 3 on page 49.

The Low & Bonar 2013 Long-term Incentive Plan  
(the “2013 LTIP”)
Under the 2013 LTIP (if adopted), awards may be structured as 
either (i) conditional share awards (ii) nil cost options or (iii) 
market value share options. Irrespective of the structure of the 
award granted, awards to Executive Directors will be subject to 
challenging performance conditions. Neither conditional share 
awards nor nil cost options require payments to be made on 
receipt of vested shares. Market value options require the 
participant to pay an exercise cost to receive vested shares but it 
is not expected that Executive Directors will receive awards of 
market value share options under the 2013 LTIP. Consistent with 
typical market practice, it is anticipated that Executive Directors 
will receive awards that are structured as nil cost options. 

A full summary of the principal terms of the 2013 LTIP is included 
in the accompanying Notice of AGM. The terms of the plan were 
subject to prior consultation with the Company’s major 
shareholders. 

In respect of the first awards under the 2013 LTIP (which will be 
made in April 2013 following the AGM if the 2013 LTIP is 
approved), it is anticipated that the award levels and 
performance targets will be as set out below.

2013 Award levels
The quantum of awards was set after taking due account of the 
competitive positioning of each executive against comparative 
market data and the challenging nature of the performance 
targets. Awards are to be granted, subject to the 2013 LTIP being 
approved by the Company’s shareholders, at the following levels:

•	 Group Chief Executive: 125% of salary (110% of salary in 

2011/12); and

•	 Group Finance Director: 125% of salary (100% of salary in 

2011/12).

Relative Total Shareholder Return (50% of an award)

Low & Bonar TSR Ranking versus FTSE Small Cap Index 
(excluding investment trusts)

Below median
Median
Upper quartile

Straight-line vesting between performance points

Earnings Per Share (50% of an award)

Adjusted Annualised EPS Growth

Below 6%
6% p.a.
14% p.a.

Percentage 
vesting

0%
20%
100%

Percentage 
vesting

0%
20%
100%

Straight-line vesting between performance points

The Committee will have a power to reduce vesting if the 
Company’s overall financial performance over the performance 
period is significantly worse than the level of vesting indicates. In 
such circumstances, the Committee may reduce the level of 
vesting of an award so that, in the reasonable opinion of the 
Committee, it reflects the Company’s overall financial 
performance over the performance period. In making its 
assessment, the Committee will consider the Company’s broad 
range of key performance indicators from time to time (which 
currently include profit before tax and return on capital 
employed). 

The use of EPS and relative TSR, consistent with the approach 
taken in prior years, reflects our continued long-term focus on 
delivering long-term profitable growth and creating above 
market levels of shareholder value. Setting EPS targets as actual 
numbers for the financial year ending 30 November 2015 is 
considered to provide a clear and transparent approach to 
incentivising Executive Directors and mirrors the approach taken 
in recent years. The range of EPS targets reflect the current 
trading environment and are aligned with the Group Chief 
Executive’s continued focus on profitable growth, which is a key 
factor in our strategy. Use of relative TSR provides clear 
alignment between the Executive Directors and the Company’s 
shareholders. We believe the targets to be appropriately 
challenging given the proposed level of the awards.

When testing the targets, the Committee’s policy is to (i) request 
from its advisers an independent assessment of the extent to 
which the relative TSR target has been satisfied and (ii) consider 
the Company’s audited results (and the need to make any 
adjustments) when determining the extent of vesting in respect 
of EPS targets.

Governance Low & Bonar PLCAnnual Report 201246

Directors’ Report on Remuneration continued

The above proposed awards, as was the case with the awards 
granted in 2012 under the 2003 LTIP to Executive Directors, will 
be subject to clawback provisions which will enable the 
Committee to recover the value overpaid to an Executive Director 
under an award in respect of performance to the year ending  
30 November 2015 in the event of a material misstatement of the 
Company’s financial results or misconduct that leads to such 
material misstatement. The clawback provisions will operate for a 
two-year period following the date on which the awards vest.

iv) Other share-based incentives
Executive Directors remain eligible to participate in the Low & 
Bonar 1997 Sharesave Scheme (the SAYE scheme), which is open 
to all eligible UK employees. During the year, options were 
granted under three- or five-year contracts at a 20% discount to 
the share price at the offer date. The maximum overall employee 
contribution is £250 per month. None of the Directors has an 
interest in this scheme except for Steve Good and Mike Holt. 
The Company also operates the Low & Bonar 2007 Sharesave 
Scheme, which is open to a large number of the eligible non-UK 
employees and operates in a substantially similar way to the Low 
& Bonar 1997 Sharesave Scheme. None of the Directors has an 
interest in this scheme.

v) Share ownership guidelines
Share ownership guidelines operate in respect of long-term 
incentive awards. Executive Directors are expected to retain 50% 
of the after-tax number of future vested long-term incentive 
awards until a shareholding of equivalent value to 100% of salary 
is achieved (in respect of awards granted from 2011 onwards).

vi) Other benefits
Executive Directors receive a car allowance, private health 
insurance, death in service cover and a Company pension 
contribution of up to 25% of salary. They may also join the SAYE 
scheme on the same terms as all other Company employees.

3. Directors’ service contracts and letters of appointment
i) Executive Directors
In setting notice periods and determining termination payments 
under Directors’ service contracts, the Company’s policy includes 
the following:
•	 notice periods should be set at one year or less to reflect the 

•	

recommendations of the Code;
in the event of termination, the Committee considers what 
compensation commitments the Directors’ terms of 
appointment would entail and seeks to avoid rewarding poor 
performance where possible; and

•	 taking a robust line on reducing compensation to reflect 

departing Directors’ obligations to mitigate loss.

In relation to the specific provisions included in each of the 
Executive Directors’ service contracts that served during the year 
under review, these are detailed below.

a) Steve Good, Group Chief Executive
Steve Good entered into a service agreement in November 2003 
(as amended in 2009 following his becoming Group Chief 
Executive) in respect of his appointment.

His employment may be terminated by the Company giving him 
not less than twelve months’ notice in writing or by Mr Good 
giving the Company not less than six months’ notice in writing. In 
the event of termination by the Company, the Company has the 
discretion to make a payment in lieu of notice (of his basic salary 
plus other emoluments (but not bonus)). In the event that Mr 
Good’s employment is terminated by the Company, then the 
Company shall, if it is making a payment in lieu of notice, make  
a payment to him on the date of such notice of termination 
equivalent to his salary for a period of six months. Further 
payments are only made if Mr Good is not otherwise in full time 
employment at the time such payments become due.

b) Mike Holt, Group Finance Director
Mike Holt entered into a service agreement in September 2010 in 
respect of his appointment, which commenced on 22 November 
2010.

His employment may be terminated by the Company giving him 
not less than twelve months’ notice in writing or by Mr Holt 
giving the Company not less than six months’ notice in writing. In 
the event of termination by the Company, the Company has the 
discretion to make a payment in lieu of notice (of his basic salary 
plus other emoluments (but not bonus)). In the event that Mr 
Holt’s employment is terminated by the Company, then the 
Company shall, if it is making a payment in lieu of notice, make a 
payment to him on the date of such notice of termination 
equivalent to his salary for a period of six months. Further 
payments are only made if Mr Holt is not otherwise in full time 
employment at the time such payments become due.

Both Mr Good and Mr Holt can be dismissed without notice for 
gross misconduct.

It is the Company’s policy that Board approval is required before 
any external appointment may be accepted by an Executive 
Director. Neither of the Executive Directors have external 
appointments.

ii) Non-Executive Directors
Non-Executive Directors do not have service contracts but are 
appointed pursuant to letters of appointment renewable usually 
for periods of three years as follows:

Steve Hannam1

Folkert Blaisse2

Martin Flower3

John Sheldrick

Original
appointment
date

Renewed for
a period of
3 years from

1/9/2002

1/9/2012

1/1/2007

1/1/2010

1/1/2007

1/1/2010

1/10/2011

N/A

1  Mr Hannam’s appointment has been renewed until 31 August 2013. 
2  Mr Blaisse’s appointment was not formally renewed at the end of 2012 as it was 
already his intention to leave the Board in early 2013 once a successor had been 
found.

3  Martin Flower became Chairman on 30 June 2010 and entered into a revised 

service contract as detailed below.

The appointment of the Non-Executive Directors may be 
terminated by either the Director or the Company giving six 
months’ notice in writing. Continuation of an appointment is 
contingent on re-election by the shareholders as required by the 
Articles.

Low & Bonar PLCAnnual Report 201247

During the year under review, the remuneration of the Non-Executive Directors was reviewed by the Board (without the Non-Executive 
Directors participating in Board decisions) but was not increased and remains at £38,012, which is the fourth consecutive year without 
an increase being awarded. The fee for chairing the Remuneration Committee also remains at £5,000 and the fee for chairing the 
Audit Committee remains at £7,000.

The Non-Executive Directors do not participate in the Company’s annual bonus scheme, in any of the Company’s share incentive 
schemes or in the Company’s pension scheme.

Remuneration paid to the Non-Executive Directors during the year is shown in Table 1 on page 48.

iii) Martin Flower, Chairman
Martin Flower has a service contract with the Company dated 12 February 2010 under which he is paid a fee of £135,757. This fee was 
reviewed by the Committee, but not increased, for the year ending 30 November 2013. He does not participate in the Company’s 
annual bonus scheme, in any of the Company’s share incentive schemes or in the pension scheme.

Mr Flower’s appointment is for a period of three years from 30 June 2010, and will be extended for a further three years on its expiry 
in June 2013. The appointment may be terminated at any time by either party giving to the other six months’ prior written notice. If 
the Company gives notice it may, at its discretion, terminate the appointment with immediate effect by paying an amount in respect of 
the fee for the notice period. Mr Flower’s appointment as Chairman will terminate forthwith and without any compensation for loss of 
office if he is removed as a Director by resolution passed at a general meeting or if he ceases to be a Director pursuant to any provision 
of the Articles of Association.

The Committee recommends the remuneration of the Chairman to the Board. Remuneration paid to the Chairman during the year is 
shown in Table 1 on page 48.

4. Performance graph
The following graph illustrates the TSR performance of the Company compared to the FTSE Small Cap Total Return Index (the “Index”) 
over the past five years. The Index has been chosen as the appropriate benchmark for the Company. It is a recognised broad equity 
market index of which the Company has been a member throughout the period. The Index constituents are also used for the purposes 
of measuring the Company’s relative TSR performance in the 2003 LTIP (and the 2013 LTIP, if adopted), which governs 50% of each 
award’s vesting. Performance, as required by legislation, is measured by TSR, being the increase in the share price over the period 
including the value of net dividends which are assumed to be reinvested in the Company’s shares on the ex-dividend date by the 
Company.

Total shareholder return

140

120

100

80

60

40

20

0

FTSE Small Cap Index
Low & Bonar

30-Nov-07

30-Nov-08

30-Nov-09

30-Nov-10

30-Nov-11

30-Nov-12

Source: Thomson Reuters

This graph shows the value, at 30 November 2012, of £100 invested in the Company’s Ordinary Shares on 30 November 2007 
compared with the value of £100 invested in the FTSE Small Cap Total Return Index. The other points plotted are the values at 
intervening financial year-ends.

Governance Low & Bonar PLCAnnual Report 201248

Directors’ Report on Remuneration continued

Part 2: Audited Information
Table 1 Analysis of individual Directors’ emoluments

Executive Directors
S Good2
M Holt2

Non-Executive Directors
SJ Hannam3
C Littmoden4
MC Flower
FB Blaisse
JN Sheldrick5

Salaries
and fees
£

Annual
bonus
£

Pensions
£

Benefits
in kind1
£

Total
2012
£

Total
2011
£

332,175
252,350

263,415
200,114

83,044
63,087

19,649
18,449

698,283
534,000

682,505
522,537

584,525

463,529

146,131

38,098 1,232,283 1,205,042

41,762
10,753
135,757
38,012
45,000

271,284

–
–
–
–
–

–

–
–
–
–
–

–

–
–
–
–
–

–

41,762
10,753
135,757
38,012
45,000

43,835
43,012
135,757
38,012
7,500

271,284

268,116

855,809

463,529

146,131

38,098 1,503,567 1,473,158

1  Benefits in kind are a car allowance and health insurance for the Director and his spouse/children under 21.
2 

In addition to their salaries, the Executive Directors are entitled to a percentage of their basic salary to enable them to make retirement benefit arrangements. Payments 
made under this arrangement during the year were:

S Good
M Holt

% of annual
basic salary

Cash payment, subject to
statutory deductions
£

Employer’s contribution
into personal pension plan
£

25
25

33,044
13,087

46,131

50,000
50,000

100,000

Total payment in respect
of retirement benefit
arrangements
£

83,044
63,087

146,131

3  Steve Hannam received a fee of £5,000 for his Chairmanship of the Remuneration Committee from 1 March 2012 onwards (a pro-rata portion of which is included in the 
number in the table). He also received a fee of £7,000 per annum in 2011 for his Chairmanship of the Audit Committee up to 1 October 2011 (which is included in the 
number in the table).

4  Chris Littmoden received a fee of £5,000 for his Chairmanship of the Remuneration Committee (which is included in the number in the table). He ceased to be a Director 

5 

of the Company on 28 February 2012 and the information in this report for 2012 relates only to the period up to that date.
John Sheldrick became a Director on 1 October 2011 and information in this report for 2011 relates only to the period from that date to 30 November 2011. Mr Sheldrick 
receives a fee of £7,000 for his chairmanship of the Audit Committee (which is included in the number in the table).

Table 2 Directors’ interests in shares
The interests of the Directors and their connected persons in the shares of the Company were:

S Good
MC Flower
SJ Hannam
FB Blaisse
J Sheldrick
M Holt
C Littmoden

30/11/2012

1/12/2011

429,842
388,142
348,232
189,285
70,000
65,000
n/a

208,193
388,142
348,232
124,285
–
–
166,458

During the period 1 December 2012 to 5 February 2013, no changes in Directors’ interests have been notified to the Company.

No Director held any beneficial interest in or options over shares in or debentures of any other Group company at 30 November 2012 
or at 5 February 2013.

Low & Bonar PLCAnnual Report 201249

Table 3 The Low & Bonar 2003 Long-Term Incentive Plan
Awards held by Directors under the 2003 LTIP were as follows:

S Good
S Good
S Good
M Holt
S Good
M Holt
S Good
M Holt

At 1/12/2011

Awarded in year

Vested in year

Lapsed in year

At 30/11/2012

Award price

Date of award

292,858
146,428
1,397,932
980,000
753,505
572,430
–
–

–
–
–
–

570,926
394,297

289,051*
144,524*

–
–
–
–
–
–

3,807
1,904
–
–
–
–
–
–

–
–
1,397,932
980,000
753,505
572,430
570,926
394,297

35.00p
35.00p
33.00p
45.00p
53.50p
53.50p
64.00p
64.00p

21/8/20091
3/9/20091
1/3/20102
22/11/20102
15/3/20113
15/3/20113
15/3/20114
15/3/20114

1  The performance criteria applying to these awards were structured as follows: 

50% of the shares were subject to an EPS growth target and 50% a relative TSR target measured against the constituents of the FTSE Small Cap Index. Under the EPS 
element, 25% of shares vested for EPS in the financial year ended 30/11/2011 of 4.2 pence, rising on a straight-line basis to full vesting for EPS of 5.0 pence. Under the 
TSR element, 25% of shares vested for median TSR, rising on a straight-line basis to full vesting for upper quartile.

2  The performance criteria applying to these awards are structured as follows: 

50% of the shares are subject to an EPS growth target and 50% a relative TSR target measured against the constituents of the FTSE Small Cap Index. Under the EPS 
element, 25% of shares vest for EPS in the financial year ended 30/11/2012 of 4.7 pence, rising on a straight-line basis to full vesting for EPS of 5.4 pence. Under the TSR 
element, 25% of shares vest for median TSR, rising on a straight-line basis to full vesting for upper quartile.

3  The performance criteria applying to these awards are structured as follows: 

50% of the shares are subject to an EPS growth target and 50% a relative TSR target measured against the constituents of the FTSE Small Cap Index. Under the EPS 
element, 20% of shares vest for EPS in the financial year ended 30/11/2013 of 5.9 pence, rising on a straight-line basis to full vesting for EPS of 7.0 pence. Under the TSR 
element, 20% of shares vest for median TSR, rising on a straight-line basis to full vesting for upper quartile.

4  The performance criteria applying to these awards are structured as follows: 

50% of the shares are subject to an EPS growth target and 50% a relative TSR target measured against the constituents of the FTSE Small Cap Index. Under the EPS 
element, 20% of shares vest for EPS in the financial year ended 30/11/2014 of 7.1 pence, rising on a straight-line basis to full vesting for EPS of 8.8 pence. Under the TSR 
element, 20% of shares vest for median TSR, rising on a straight-line basis to full vesting for upper quartile.

*  The 2009 Long-Term Incentive Plan awards vested in August 2012 to 98.7%% of the maximum. This level of vesting was triggered as a result of achieving (i) EPS of 5.81p 
in the year ending 30 November 2012 which was above the maximum EPS target of 5.0p and thus resulted in maximum vesting in respect of this part of the award and 
(ii) a three year total shareholder return of 87.9% which was marginally below the upper quartile level of the FTSE Small Cap (excluding investment trusts) over the 
three-year period of 91.4% which triggered vesting in respect of 97.4% of this part of the award. At vesting (21 August 2012), the value of the vested shares was 
£251,474 (using the closing price on the 20 August 2012 of 58p).

Directors’ share options
As at 30 November 2012, Steve Good held 10,543 options under the SAYE Scheme. As at 30 November 2012, Mike Holt held  
36,039 options under the SAYE Scheme. Mr Good exercised 14,100 options during the year ended 30 November 2012. No options 
have been granted to any Director during the period 1 December 2012 to 5 February 2013.

The market price of a share at 30 November 2012 was 51.25p and the range during the year to 30 November 2012 was 38p to 66.5p.

Steve Hannam
Chairman, Remuneration Committee
On behalf of the Board of Directors
5 February 2013

Governance Low & Bonar PLCAnnual Report 201250

Statement of Directors’ Responsibilities in respect of the  
Annual Report and the Financial Statements

The directors are responsible for preparing the Annual Report and the group and parent company financial statements in accordance 
with applicable law and regulations. 

Company law requires the directors to prepare group and parent company financial statements for each financial year. Under that law 
they are required to prepare the group financial statements in accordance with IFRSs as adopted by the EU and applicable law and 
have elected to prepare the parent company financial statements on the same basis. 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view 
of the state of affairs of the group and parent company and of their profit or loss for that period. In preparing each of the group and 
parent company financial statements, the directors are required to: 
•	 select suitable accounting policies and then apply them consistently; 
•	 make judgements and estimates that are reasonable and prudent; 
•	 state whether they have been prepared in accordance with IFRSs as adopted by the EU; and 
•	 prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and the parent 

company will continue in business. 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the parent company’s 
transactions and disclose with reasonable accuracy at any time the financial position of the parent company and enable them to ensure 
that its financial statements comply with the Companies Act 2006. They have general responsibility for taking such steps as are 
reasonably open to them to safeguard the assets of the group and to prevent and detect fraud and other irregularities. 

Under applicable law and regulations, the directors are also responsible for preparing a Directors’ Report, Directors’ Remuneration 
Report and Corporate Governance Statement that complies with that law and those regulations. 

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company’s 
website. Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other 
jurisdictions.

Directors’ Responsibility Statement required under  
the Disclosure and Transparency Rules

We confirm that to the best of our knowledge:
•	 the financial statements, prepared in accordance with the IFRS, as adopted by the European Union, give a true and fair view of the 
assets, liabilities, financial position and profit of the company and the undertakings included in the consolidation taken as a whole; 
and

•	 the management report, which comprises the Chairman’s Statement and the Business Review, includes a fair review of the 

development and performance of the business and the position of the company and undertakings included in the consolidation 
taken as a whole, together with a description of the principal risks and uncertainties that they face.

Approved by the Board and signed on its behalf by:

Steve Good 
5 February 2013 

Mike Holt
5 February 2013

Low & Bonar PLCAnnual Report 2012 
Independent Auditor’s Report to the Members of Low & Bonar PLC

51

Independent Auditor’s Report to the Members of Low & 
Bonar PLC
We have audited the financial statements of Low & Bonar PLC for 
the year ended 30 November 2012 set out on pages 52 to 97. 
The financial reporting framework that has been applied in their 
preparation is applicable law and International Financial 
Reporting Standards (IFRSs) as adopted by the EU and, as regards 
the parent company financial statements, as applied in 
accordance with the provisions of the Companies Act 2006. 

This report is made solely to the company’s members, as a body, 
in accordance with Chapter 3 of Part 16 of the Companies Act 
2006. Our audit work has been undertaken so that we might 
state to the company’s members those matters we are required 
to state to them in an auditor’s report and for no other purpose. 
To the fullest extent permitted by law, we do not accept or 
assume responsibility to anyone other than the company and the 
company’s members, as a body, for our audit work, for this 
report, or for the opinions we have formed. 

Respective responsibilities of directors and auditor 
As explained more fully in the Directors’ Responsibilities 
Statement set out on page 50, the directors are responsible for 
the preparation of the financial statements and for being 
satisfied that they give a true and fair view. Our responsibility is 
to audit, and express an opinion on, the financial statements in 
accordance with applicable law and International Standards on 
Auditing (UK and Ireland). Those standards require us to comply 
with the Auditing Practices Board’s Ethical Standards for 
Auditors. 

Scope of the audit of the financial statements 
A description of the scope of an audit of financial statements is 
provided on the Financial Reporting Council’s website at  
www.frc.org.uk/auditscopeukprivate.

Opinion on financial statements 
In our opinion: 
•	 the financial statements give a true and fair view of the state 
of the group’s and of the parent company’s affairs as at  
30 November 2012 and of the group’s profit for the year then 
ended; 

•	 the group financial statements have been properly prepared in 

accordance with IFRSs as adopted by the EU; 

•	 the parent company financial statements have been properly 
prepared in accordance with IFRSs as adopted by the EU and 
as applied in accordance with the provisions of the Companies 
Act 2006; and 

•	 the financial statements have been prepared in accordance 
with the requirements of the Companies Act 2006 and, as 
regards the group financial statements, Article 4 of the IAS 
Regulation. 

Opinion on other matters prescribed by the Companies 
Act 2006 
In our opinion: 
•	 the part of the Directors’ Remuneration Report to be audited 

has been properly prepared in accordance with the 
Companies Act 2006;

•	 the information given in the Directors’ Report for the financial 

•	

year for which the financial statements are prepared is 
consistent with the financial statements; and 
information given in the Corporate Governance Statement set 
out on pages 34 to 40 with respect to internal control and risk 
management systems in relation to financial reporting 
processes and about share capital structures is consistent with 
the financial statements. 

Matters on which we are required to report by exception 
We have nothing to report in respect of the following: 

Under the Companies Act 2006 we are required to report to you 
if, in our opinion: 
•	 adequate accounting records have not been kept by the 

parent company, or returns adequate for our audit have not 
been received from branches not visited by us; or 

•	 the parent company financial statements and the part of the 
Directors’ Remuneration Report to be audited are not in 
agreement with the accounting records and returns; or 

•	 certain disclosures of directors’ remuneration specified by law 

are not made; or 

•	 we have not received all the information and explanations we 

require for our audit; or 

•	 a Corporate Governance Statement has not been prepared by 

the company.

Under the Listing Rules we are required to review: 
•	 the directors’ statement, set out on page 33, in relation to 

going concern; 

•	 the part of the Corporate Governance Statement relating to 

the company’s compliance with the nine provisions of the UK 
Corporate Governance Code specified for our review; and
•	 certain elements of the report to shareholders by the Board 

on directors’ remuneration.

Wayne Cox (Senior Statutory Auditor)
for and on behalf of KPMG Audit Plc, Statutory Auditor 
Chartered Accountants 
St Nicholas House 
Park Row 
Nottingham 
NG1 6FQ

5 February 2013

Governance Low & Bonar PLCAnnual Report 201252

Consolidated Income Statement 
for the year ended 30 November

Before
amortisation
and
non-recurring
items
£m

Note

Revenue

Operating profit/(loss)

Financial income
Financial expense

Net financing costs

Profit/(loss) before taxation
Taxation

Profit/(loss) after taxation

1

1

6
6

2
7

Profit/(loss) for the year from continuing 

operations

Profit for the year from discontinued operations

30

Profit/(loss) for the year

Attributable to

Equity holders of the Company
Non-controlling interest

Earnings per share
Continuing operations:
  Basic
  Diluted
Discontinued operations:
  Basic
  Diluted
Total:
  Basic
  Diluted

28

10

380.5

30.5

7.0
(13.0)

(6.0)

24.5
(6.4)

18.1

18.1
–

18.1

18.1
–

18.1

6.28p
6.08p

–
–

6.28p
6.08p

2012

Amortisation
and
non-recurring
items
(Note 5)
£m

–

(18.4)

–
–

–

(18.4)
1.7

(16.7)

(16.7)
–

(16.7)

(16.7)
–

(16.7)

Before
amortisation
and
non-recurring
items
£m

2011

Amortisation
and
non-recurring
items
(Note 5)
£m

388.7

30.6

10.6
(17.8)

(7.2)

23.4
(5.8)

17.6

17.6
–

17.6

17.2
0.4

17.6

–

–

–
–

–

–
1.6

1.6

1.6
2.2

3.8

3.8
–

3.8

Total
£m

380.5

12.1

7.0
(13.0)

(6.0)

6.1
(4.7)

1.4

1.4
–

1.4

1.4
–

1.4

0.47p
0.46p

5.97p
5.81p

–
–

–
–

0.47p
0.46p

5.97p
5.81p

Total
£m

388.7

30.6

10.6
(17.8)

(7.2)

23.4
(4.2)

19.2

19.2
2.2

21.4

21.0
0.4

21.4

6.53p
6.36p

0.76p
0.74p

7.29p
7.10p

Low & Bonar PLCAnnual Report 2012Consolidated Statement of Comprehensive Income
for the year ended 30 November

Profit for the year

Other comprehensive income
Actuarial (loss)/gain on defined benefit pension schemes
Deferred tax on defined benefit pension schemes
Exchange differences on translation of foreign operations, net of hedging

Total other comprehensive income for the year, net of tax

Total comprehensive income for the year

Attributable to

Equity holders of the parent
Non-controlling interest

Note

4
4

28

2012
£m

1.4

(13.9)
0.7
(8.3)

(21.5)

(20.1)

(20.2)
0.1

(20.1)

2011
£m

21.4

3.7
–
2.6

6.3

27.7

27.1
0.6

27.7

53

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Low & Bonar PLCAnnual Report 2012 
54

Balance Sheets
as at 30 November

Non-current assets
Goodwill
Intangible assets
Property, plant and equipment
Investment in subsidiaries
Investment in joint venture
Investment in associate
Deferred tax assets
Other receivables

Current assets
Inventories
Trade and other receivables
Cash and cash equivalents

Current liabilities
Interest-bearing loans and borrowings
Current tax liabilities
Trade and other payables
Provisions

Net current assets

Total assets less current liabilities

Non-current liabilities
Interest-bearing loans and borrowings
Deferred tax liabilities
Post employment benefits
Other payables

Net assets

Equity attributable to equity holders of the parent
Share capital
Share premium account
Translation reserve
Retained earnings

Total equity attributable to
Equity holders of the parent
Non-controlling interest

Total equity

Group

Company

Note

2012
£m

2011
£m

2012
£m

–
–
0.2
93.6
–
–
–
76.8

2011
£m

–
–
0.3
94.7
–
–
–
80.9

170.6

175.9

–
85.4
3.8

89.2

0.8
1.7
15.8
–

18.3

70.9

–
79.4
9.8

89.2

0.8
1.8
22.2
–

24.8

64.4

74.2
36.7
108.8
–
5.3
0.4
3.3
–

228.7

75.1
69.3
26.9

84.9
40.6
115.0
–
–
0.4
2.5
–

243.4

75.6
75.2
20.9

171.3

171.7

–
6.2
76.2
0.1

82.5

88.8

2.1
5.4
80.2
0.5

88.2

83.5

317.5

326.9

241.5

240.3

109.5
23.5
24.8
1.8

159.6

157.9

45.5
55.5
(37.0)
87.9

151.9
6.0

157.9

104.1
24.8
14.2
1.0

144.1

182.8

45.3
54.1
(28.6)
106.1

176.9
5.9

182.8

109.5
–
15.1
–

124.6

116.9

45.5
55.5
–
15.9

116.9
–

116.9

104.1
–
6.1
–

110.2

130.1

45.3
54.1
–
30.7

130.1
–

130.1

11
12
13
14
15
16
21
18

17
18
20

20
19
19
22

20
21
4
23

25
26
27

28

The consolidated financial statements on pages 52 to 97 were approved by the Board on 5 February 2013 and signed on its  
behalf by:

Steve Good 
5 February 2013 

Registered number: SC008349

Mike Holt
5 February 2013

Low & Bonar PLCAnnual Report 2012 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Cash Flow Statement
for the year ended 30 November

Profit for the year from continuing operations
Profit for the year from discontinued operations

Profit for the year
Adjustments for:
Depreciation
Impairment of non-current assets
Amortisation
Income tax expense
Net financing costs
Non-recurring pension credits
Partial EU fine refund
Increase in inventories
Increase in trade and other receivables
Increase in trade and other payables
Decrease in provisions
Gain on disposal of non-current assets
Equity-settled share-based payment

Cash inflow from operations
Interest received
Interest paid
Tax paid
Pension cash contributions in excess of operating charge

Net cash inflow from operating activities

Acquisition of subsidiaries
Equity investment in joint ventures
Prepaid participation in joint ventures
Acquisition of property, plant and equipment
Intangible assets purchased
Proceeds from disposal of non-current assets

Net cash outflow from investing activities

Drawdown of borrowings
Repayment of borrowings
Proceeds of share issues
Finance lease capital repayments
Settlement of cash flow hedges
Equity dividends paid

Net cash inflow from financing activities

Net cash inflow
Cash and cash equivalents at start of year
Foreign exchange differences

Cash and cash equivalents at end of year

55

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Note

29

2012
£m

1.4
–

1.4

12.1
11.2
6.4
4.7
6.0
–
2.2
(2.8)
(1.6)
0.1
(0.4)
(0.2)
1.2

40.3
0.1
(4.9)
(3.9)
(3.9)

27.7

(5.0)
(5.3)
1.7
(13.2)
(1.0)
0.4

(22.4)

9.1
(1.7)
0.2
–
–
(6.3)

1.3

6.6
20.9
(0.6)

26.9

2011
£m

19.2
2.2

21.4

12.3
–
6.3
4.2
7.2
(6.0)
(2.2)
(15.3)
(2.5)
6.7
(3.1)
(0.2)
0.9

29.7
2.9
(8.7)
(7.6)
(3.4)

12.9

–
–
(1.7)
(12.1)
(1.0)
0.4

(14.4)

66.7
(33.5)
–
(0.2)
(16.9)
(5.2)

10.9

9.4
11.6
(0.1)

20.9

Low & Bonar PLCAnnual Report 2012 
56

Company Cash Flow Statement 
for the year ended 30 November

Profit for the year
Adjustments for:
Depreciation
Income tax credit
Net financing (income)/costs
Increase in receivables
(Decrease)/increase in payables
Non-recurring pension credits
Partial EU fine refund
Increase in provision against investment in subsidiary
Decrease in net financial liabilities
Equity-settled share-based payment

Cash inflow from operations
Interest received
Interest paid
Pension cash contributions in excess of operating charge

Net cash outflow from operating activities

Note

2012
£m

3.2

0.1
(0.2)
(0.7)
(7.4)
(5.7)
–
1.0
1.1
–
1.2

(7.4)
6.4
(4.7)
(3.3)

(9.0)

2011
£m

5.0

–
(0.1)
1.0
(6.1)
7.3
(6.0)
(1.0)
–
(0.8)
0.9

0.2
11.0
(9.9)
(3.0)

(1.7)

Net cash inflow from investing activities

–

–

Proceeds of share issues
Drawdown of borrowings
Repayment of borrowings
Settlement of cash flow hedges
Equity dividends paid

Net cash inflow from financing activities

Net cash (outflow)/inflow
Cash and cash equivalents at start of year
Foreign exchange differences

Cash and cash equivalents at end of year

0.2
9.1
–
–
(6.3)

3.0

(6.0)
9.8
–

3.8

–
66.7
(33.5)
(16.9)
(5.2)

11.1

9.4
0.4
–

9.8

29

Low & Bonar PLCAnnual Report 2012Consolidated Statement of Changes in Equity
for the year ended 30 November

At 1 December 2010
Total comprehensive income for the year
Dividends paid to Ordinary Shareholders
Share-based payment

Net increase for the year

At 30 November 2011

Total comprehensive income for the year
Dividends paid to Ordinary Shareholders
Shares issued
Share-based payment

Net increase/(decrease) for the year

Share
capital
£m

45.3
–
–
–

–

45.3

–
–
0.2
–

0.2

Share
premium
£m

Translation
reserve
£m

Retained
earnings
£m

54.1
–
–
–

–

(31.0)
2.4
–
–

2.4

85.7
24.7
(5.2)
0.9

20.4

54.1

(28.6)

106.1

–
–
1.4
–

1.4

(8.4)
–
–
–

(8.4)

(11.8)
(6.3)
(1.3)
1.2

(18.2)

At 30 November 2012

45.5

55.5

(37.0)

87.9

151.9

Equity
attributable
to equity
holders of
the parent
£m

Non-
controlling
interest
£m

154.1
27.1
(5.2)
0.9

22.8

176.9

(20.2)
(6.3)
0.3
1.2

(25.0)

5.3
0.6
–
–

0.6

5.9

0.1
–
–
–

0.1

6.0

57

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Total
equity
£m

159.4
27.7
(5.2)
0.9

23.4

182.8

(20.1)
(6.3)
0.3
1.2

(24.9)

157.9

Low & Bonar PLCAnnual Report 2012 
58

Company Statement of Changes in Equity
for the year ended 30 November

At 1 December 2010
Profit for the year
Actuarial gain on defined benefit pension scheme
Dividends paid to Ordinary Shareholders
Share-based payment

Net increase for the year

At 30 November 2011

Profit for the year
Actuarial loss on defined benefit pension scheme
Dividends paid to Ordinary Shareholders
Shares issued
Share-based payment

Net increase/(decrease) for the year

At 30 November 2012

Share
capital
£m

45.3
–
–
–
–

–

45.3

–
–
–
0.2
–

0.2

Share
premium
£m

Retained
earnings
£m

54.1
–
–
–
–

–

54.1

–
–
–
1.4
–

1.4

26.3
5.0
3.7
(5.2)
0.9

4.4

30.7

3.2
(11.6)
(6.3)
(1.3)
1.2

(14.8)

Total 
equity
£m

125.7
5.0
3.7
(5.2)
0.9

4.4

130.1

3.2
(11.6)
(6.3)
0.3
1.2

(13.2)

45.5

55.5

15.9

116.9

Low & Bonar PLCAnnual Report 2012 
59

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Significant Accounting Policies

General information
Low & Bonar PLC (the “Company”) is a company domiciled in 
Scotland and incorporated in Scotland under the Companies 
(Consolidation) Act 1908. The address of the registered office  
is Whitehall House, 33 Yeaman Shore, Dundee, DD1 4BJ. 

The management head office is 9th Floor, Marble Arch Tower,  
55 Bryanston Street, London, W1H 7AA.

The consolidated financial statements of the Company for the 
year ended 30 November 2012 comprise the Company and its 
subsidiaries (together referred to as the “Group”).

(A) Basis of preparation
The financial statements are presented in Pounds Sterling, 
rounded to the nearest hundred thousand Pounds. They are 
prepared on the historical cost basis except for the revaluation to 
fair value of certain financial instruments. UK company law 
requires directors to consider whether it is appropriate to prepare 
the financial statements on the basis that the Company and the 
Group are a going concern.

The Group’s business activities, together with the factors likely to 
affect its future development, performance and position, 
together with details of cash flows and borrowing requirements, 
are set out in the Business Review on pages 1 to 29. The further 
information contained in the Business Review and Note 20 to the 
financial statements includes the Group’s objectives, policies and 
processes for managing its capital, financial risks and hedging 
activities together with its exposure to credit and liquidity risks. 
The principal risks and uncertainties section on pages 22 and 23 
provides further details of the principal risks affecting the Group 
and Company.

The current global economic conditions create uncertainty, 
particularly over the level of demand for the Group’s products 
and the price of its raw materials.

The Directors have reviewed the Group’s medium-term forecasts 
to determine whether the committed banking facilities are 
sufficient to support the Group’s projected liquidity requirements 
and whether the forecast earnings are sufficient to meet the 
covenants associated with the banking facilities. The Group 
manages its day-to-day working capital requirements by using 
the current facilities available to it (see Note 20).

After making enquiries, the Directors have a reasonable 
expectation that the Company and Group have adequate 
resources to continue in operational existence for the foreseeable 
future, and are not aware of any material uncertainties related to 
events or conditions that may cast significant doubt on the ability 
of the Company and the Group to continue as a going concern. 
Accordingly, they have continued to adopt the going concern 
basis in preparing the financial statements.

Both the parent Company financial statements and the Group 
financial statements have been prepared in accordance with IFRS 
as adopted by the EU (“adopted IFRS”). At the date of 
authorisation of these financial statements, there are a number 
of Standards, Interpretations and Amendments in issue but not 
yet effective and which have therefore not yet been applied in 
these financial statements (accounting policy X).

On publishing the parent Company financial statements here 
together with the Group financial statements, the Company has 
taken advantage of the exemption in section 408 of the 
Companies Act 2006 not to present its individual income 
statement and related Notes which form a part of these 
approved financial statements.

The adopted IFRS applied by the Group in the preparation of 
these financial statements are those that were effective at  
30 November 2012. The Group has adopted the following new 
Standards, Interpretations and Amendments which became 
effective during the year with no significant impact on the 
Group’s consolidated financial results or position:

•	 Amendments to IFRS 7 Financial Instruments: Disclosures 

(disclosure of specific types of assets which are transferred but 
not de-recognised).

•	 Amendments to IAS 12 Income Taxes (deferred tax on 

investment property revaluations).

•	 Revised IAS 23 Related Party Disclosures (simplified definition 
of ‘related party’ and amended definitions concerning related 
parties to government organisations).

(B) Basis of consolidation
(i) Subsidiaries
Subsidiaries are those entities controlled by the Group. The 
financial statements of subsidiaries are included in the 
consolidated financial statements from the date that control 
commences until the date that control ceases. In the parent 
Company financial statements, investments in subsidiaries are 
carried at cost less impairment.

The interest of non-controlling interests is initially stated at the 
non-controlling interest’s share of the fair values of the 
identifiable assets and liabilities recognised on the date of 
acquisition.

(ii) Associates
Associates are those entities in which the Group has significant 
influence, but not control, over the financial and operating 
policies. The consolidated financial statements include the 
Group’s share of the total recognised gains and losses of 
associates on an equity-accounted basis, from the date that 
significant influence commences until the date that significant 
influence ceases. When the Group’s share of losses exceeds its 
interest in an associate, the Group’s carrying amount is reduced 
to nil and recognition of further losses is discontinued except to 
the extent that the Group has incurred legal or constructive 
obligations or made payments on behalf of an associate.

(iii) Joint ventures
Joint ventures are those entities over whose activities the Group 
has joint control, established by contractual agreement.

The Group accounts for its joint ventures using the equity 
method. The investment in the joint venture is recognised initially 
at cost and is adjusted thereafter for the post-acquisition change 
in the Group’s share of net assets of the joint venture.

(iv) Transactions eliminated on consolidation
Intra-Group balances and transactions and any unrealised gains 
arising from intra-Group transactions are eliminated in preparing 
the consolidated financial statements.

Low & Bonar PLCAnnual Report 2012 
 
60

Significant Accounting Policies continued

(v) Discontinued operations
A discontinued operation is a component of the Group’s 
businesses that represents a separate major line of business or 
geographical area of operations that has been disposed of or is 
held for sale, or is a subsidiary acquired exclusively with a view to 
resale. Classification as a discontinued operation occurs upon 
disposal or when the operation meets the criteria to be classified 
as held for sale, if earlier. When an operation is classified as a 
discontinued operation, the comparative income statement is 
re-presented as if the operation had been discontinued from the 
start of the comparative period.

(C) Foreign currency
(i) Foreign currency transactions
Transactions in foreign currencies are translated at the foreign 
exchange rate ruling at the date of the transaction. Monetary 
assets and liabilities denominated in foreign currencies at the 
balance sheet date are translated into Pounds Sterling at the 
foreign exchange rate ruling at that date. Foreign exchange 
differences arising on translation are recognised in the income 
statement. Non-monetary assets and liabilities denominated in 
foreign currencies that are stated at fair value are translated into 
Pounds Sterling at exchange rates ruling at the date the fair 
values were determined. Non-monetary assets and liabilities that 
are measured in terms of historical cost in a foreign currency are 
translated using the exchange rate at the date of the transaction.

(ii) Translation of foreign operations
The assets and liabilities of foreign operations, including goodwill 
and fair value adjustments arising on consolidation, are translated 
at foreign exchange rates ruling at the balance sheet date. The 
income statements of foreign operations are translated at an 
average rate for the period where this rate approximates to the 
foreign exchange rates ruling at the date of the transactions. 
Exchange differences arising from the translation of foreign 
operations, and of related qualifying hedges, are taken to Other 
Comprehensive Income. They are released to the income 
statement upon disposal. Monetary items receivable from or 
payable to a foreign operation for which settlement is neither 
planned nor likely to occur in the foreseeable future are treated 
as part of the net investment in the foreign operation.

(iii) Hedging of risks
In order to hedge its exposure to certain foreign exchange risks, 
the Group enters into forward exchange contracts (see 
accounting policies D and E).

(D) Derivative financial instruments
The Group uses derivative financial instruments to hedge its 
exposure to foreign exchange risks arising from operational and 
investment activities. The Group does not hold or issue derivative 
financial instruments for trading purposes.

Derivative financial instruments are recognised initially at fair 
value. Derivative financial instruments are subsequently 
remeasured to their fair value with the resulting gain or loss 
being recognised in profit or loss. However, where derivatives 
qualify for hedge accounting, recognition of any resulting gain or 
loss depends on the nature of the item being hedged (see 
accounting policy E).

Financial instruments carried at fair value are required to be 
measured by reference to the following levels:

Level 1: quoted prices in active markets for identical instruments;

Level 2: inputs other than quoted prices included within Level 1 
that are observable for the instrument, either directly (i.e. as 
prices) or indirectly (i.e. derived from prices); or

Level 3: inputs for the instrument that are not based on 
observable market data (unobservable inputs).

All financial instruments have been measured using a Level 2 
valuation method.

(E) Hedging
(i) Cash flow hedges
Where a derivative financial instrument is designated as a hedge 
of the variability in cash flows of a recognised asset or liability, a 
firm commitment or a highly probable forecast transaction, the 
effective part of any gain or loss on the derivative financial 
instrument is recognised in Other Comprehensive Income. When 
the firm commitment or forecast transaction results in the 
recognition of a non-financial asset or liability, the cumulative 
gain or loss is removed from equity and included in the initial 
measurement of the asset or liability. Otherwise, the cumulative 
gain or loss is removed from equity and recognised in the income 
statement at the same time as the hedged transaction. The 
ineffective part of any gain or loss is recognised in the income 
statement immediately.

When a hedging instrument or hedge relationship is terminated 
but the hedged transaction is still expected to occur, the 
cumulative gain or loss at that point remains in equity and is 
recognised in accordance with the above policy when the 
transaction occurs. If the hedged transaction is no longer 
expected to take place, the cumulative unrealised gain or loss 
recognised in equity is recognised in the income statement 
immediately.

(ii) Hedge of net investment in foreign operation
Exchange differences arising from the translation of the net 
investment in foreign operations, and of related hedges, are 
taken to the translation reserve. They are released to the income 
statement upon disposal of the foreign operation.

In respect of all foreign operations, any differences that have 
arisen since 1 December 2004, the date of transition to IFRS, are 
presented as a separate component of equity in the Group 
financial statements. When foreign operations have been 
disposed of, any cumulative differences are recycled to retained 
earnings.

The Group tests effectiveness on a prospective and retrospective 
basis to ensure compliance with IAS 39.

Low & Bonar PLCAnnual Report 201261

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

(F) Property, plant and equipment
(i) Owned assets
Items of property, plant and equipment are stated at cost less 
accumulated depreciation (see below) and impairment losses (see 
accounting policy K). The cost of self-constructed assets includes 
the cost of materials, direct labour and an appropriate proportion 
of production overheads. Borrowing costs related to the 
acquisition or construction of qualifying assets are capitalised.

Where an item of property, plant and equipment comprises 
major components with different useful lives, the components 
are accounted for as separate items of plant, property and 
equipment.

(ii) Leased assets
Leases whereby the Company or the Group assumes substantially 
all the risks and rewards of ownership are classified as finance 
leases. Plant and equipment acquired by way of finance lease is 
stated at an amount equal to the lower of its fair value and the 
present value of the minimum lease payments at inception of the 
lease, less accumulated depreciation (see below) and impairment 
losses (see accounting policy K). Lease payments are accounted 
for as described in accounting policy R. Where land and buildings 
are held under lease the accounting treatment of the land is 
considered separately from that of buildings.

(iii) Subsequent expenditure
The Company and the Group recognise in the carrying amount 
of an item of property, plant and equipment the cost of replacing 
part of such an item when that cost is incurred, if it is probable 
that the future economic benefits associated with the item will 
flow to the Company or the Group and the cost of the item can 
be measured reliably. Subsequent costs are capitalised if it is 
probable that the future economic benefits will flow to the 
entity, and the costs can be reliably measured.

(iv) Depreciation
Depreciation is charged to the income statement on a straight-
line basis over the estimated useful lives of items of property, 
plant and equipment and major components that are accounted 
for separately. Land is not depreciated.

The estimated useful lives for significant classes of assets are as 
follows:

(ii) Research and development
Expenditure on research activities, undertaken with the prospect 
of gaining new scientific or technical knowledge and 
understanding, is recognised in the income statement when  
it is incurred.

Expenditure on development activities, where research findings 
are applied to a plan or design for the production of new or 
substantially improved products and processes, is capitalised if 
the product or process is technically and commercially feasible 
and the Group has sufficient resources to complete development. 
The expenditure capitalised includes the cost of materials, direct 
labour and an appropriate proportion of overheads. Other 
development expenditure is recognised in the income statement 
as an expense is incurred. Capitalised development expenditure is 
stated at cost less accumulated amortisation and impairment 
losses (see accounting policy K).

(iii) Other intangible assets
Other intangible assets that are acquired by the Group are stated 
at cost less accumulated amortisation and impairment losses (see 
accounting policy K). Expenditure on internally generated 
goodwill and brands is recognised in the income statement when 
it is incurred.

(iv) Amortisation
Amortisation is charged to the income statement on a straight-
line basis over the estimated useful lives of intangible assets 
unless such lives are indefinite. Goodwill and intangible assets 
with an indefinite life are not amortised but are systematically 
tested for impairment annually and further tested at each 
balance sheet date if there is any evidence of potential 
impairment. Other intangible assets are amortised from the date 
that they are available for use.

The estimated useful lives of the identified intangible assets are 
as follows:

– technology based
– customer relationships
– marketing related
– order backlog
– non-compete agreements
– software

5–10 years
4–11 years
10 years
3 months
4–5 years
3–5 years

– property
– plant and equipment

For other assets, the useful economic lives are:

10–50 years
3–15 years

(H) Trade and other receivables
Trade and other receivables are initially recognised at fair value 
and thereafter stated at their amortised cost less impairment 
losses (see accounting policy K).

– fixtures and fittings
– computer hardware
– tooling
– motor vehicles

3–7 years
2–5 years
1–5 years
3–5 years

(I) Inventories
Inventories are stated at the lower of cost and net realisable 
value. Net realisable value is the estimated selling price in the 
ordinary course of business, less the estimated costs of 
completion and selling expenses.

(G) Intangible assets
(i) Goodwill
Goodwill is recognised only in a business combination and is 
measured as a residual. Goodwill represents the excess of the fair 
value of the consideration paid over the share of the identifiable 
assets acquired and liabilities assumed.

Goodwill is stated at deemed cost less any accumulated 
impairment losses (see accounting policy K).

The cost of inventories is based on the first-in first-out principle 
and includes expenditure incurred in acquiring the inventories 
and bringing them to their existing location and condition. In the 
case of manufactured inventories and work in progress, cost 
includes an appropriate share of overheads based on normal 
operating capacity.

Low & Bonar PLCAnnual Report 2012 
62

Significant Accounting Policies continued

(J) Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call 
deposits. Bank overdrafts that are repayable on demand and 
form an integral part of the Company’s or the Group’s cash 
management are included as a component of cash and cash 
equivalents for the purpose of the statement of cash flows.

To the extent that this definition is not met, the proceeds of issue 
are classified as a financial liability. Where the instrument so 
classified takes the legal form of the Company’s own shares, the 
amounts presented in these financial statements for called up 
share capital and share premium account exclude amounts in 
relation to those shares.

(K) Impairment
The carrying amounts of the Company’s and the Group’s assets, 
other than inventories (accounting policy I), and deferred tax 
assets (accounting policy T) are reviewed at each balance sheet 
date to determine whether there is any indication of impairment. 
If any such indication exists, the asset’s recoverable amount is 
estimated. For goodwill, assets that have an indefinite useful life 
and intangible assets that are not yet available for use, the 
recoverable amount is estimated at each balance sheet date.  
An impairment loss is recognised whenever the carrying amount 
of an asset or its cash generating unit exceeds its recoverable 
amount. Impairment losses recognised in respect of cash 
generating units are allocated first to reduce the carrying amount 
of any goodwill allocated to cash generating units (group of 
units) and then to reduce the carrying amount of other assets in 
the unit (group of units) on a pro rata basis. Impairment losses 
are recognised in the income statement.

An impairment loss in respect of goodwill is not reversible. Other 
impairment losses are reversed only to the extent that the asset’s 
carrying amount does not exceed the carrying amount that 
would have been determined, net of depreciation or 
amortisation, if no impairment loss had been recognised.

(i) Calculation of recoverable amount
Receivables with a short duration are not discounted.

The recoverable amount of other assets is the greater of their fair 
value less costs to sell and value in use. In assessing value in use, 
the estimated future cash flows are discounted to their present 
value using a pre-tax discount rate that reflects current market 
assumptions of the time value of money and the risks specific  
to the asset. For an asset that does not generate largely 
independent cash inflows, the recoverable amount is determined 
for the cash generating unit to which the asset belongs.

(L) Share capital
(i) Preference share capital
Financial instruments issued by the Company are treated as 
equity only to the extent that they meet the following two 
conditions:

(a) they include no contractual obligations upon the Company to 
deliver cash or other financial assets or to exchange financial 
assets or financial liabilities with another party under 
conditions that are potentially unfavourable to the Company; 
and

(b) where the instrument will or may be settled in the Company’s 

own equity instruments, it is either a non-derivative that 
includes no obligation to deliver a variable number of the 
Company’s own equity instruments or is a derivative that will 
be settled by the Company exchanging a fixed amount of 
cash or other financial assets for a fixed number of its own 
equity instruments.

Finance payments associated with financial liabilities are dealt 
with as part of financial expenses. Finance payments associated 
with financial instruments that are classified in equity are 
dividends, and are recorded directly in equity.

(ii) Dividends
Dividends on redeemable Preference Shares are recognised as a 
liability on an accruals basis. Dividends on Ordinary Shares are 
recognised as a liability in the period in which they are declared. 
Dividend income is recognised in the income statement on the 
date that the dividend is declared.

(iii) Equity transaction costs
Directly attributable and incremental transaction costs of an 
equity transaction are accounted for as a deduction from equity, 
net of any related income tax benefit.

(M) Interest-bearing borrowings
Interest-bearing borrowings are recognised initially at fair value, 
less attributable transaction costs. Subsequent to initial 
recognition, interest-bearing borrowings are stated at amortised 
cost with any difference between cost and redemption value 
being recognised in the income statement over the period of the 
borrowings on an effective-interest basis.

(N) Employee benefits
The Company and the Group operate defined benefit pension 
plans and defined contribution pension plans. The Company also 
offers share-based compensation benefits to certain employees 
of the Group.

(i) Defined contribution plans
A defined contribution pension plan is one under which fixed 
contributions are paid to a third party. The Company and the 
Group have no further payment obligations once these 
contributions have been paid. Obligations for contributions to 
defined contribution pension plans are recognised as an expense 
in the income statement as incurred.

(ii) Defined benefit plans
A defined benefit pension plan is one that specifies the amount 
of pension benefit that an employee will receive on retirement. 
The Company’s and the Group’s net obligation in respect of 
defined benefit pension plans is calculated separately for each 
plan by estimating the amount of future benefits that employees 
have earned in return for their service in the current and prior 
periods; that benefit is discounted to determine the present 
value, and the fair value of any plan assets is deducted. The 
discount rate is the yield at the balance sheet date on AA 
credit-rated bonds that have maturity dates approximating to the 
terms of the Company’s or the Group’s obligations. The 
calculation is performed by a qualified actuary using the 
projected unit credit method.

Low & Bonar PLCAnnual Report 201263

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Where the calculation results in a benefit to the Company or the 
Group, the recognised asset is limited to the net total of any 
unrecognised actuarial losses and past service costs and the 
present value of any future refunds from the plan or reductions 
in future contributions to the plan.

The Group determines the extent to which payments made 
which fulfil obligations to make future contributions to cover an 
existing shortfall will be available as a refund or reduction in 
future contributions after they are paid in to the plan. To the 
extent that the contributions payable will not be available after 
they are paid in to the plan, the Group recognises a liability when 
the obligation arises.

Actuarial gains and losses are recognised immediately in Other 
Comprehensive Income.

(P) Trade and other payables
Trade and other payables are initially recognised at fair value and 
thereafter stated at their amortised cost. They are not interest-
bearing.

(Q) Revenue
Revenue is measured at the fair value of the consideration 
received or receivable and represents amounts receivable for 
goods and services provided in the normal course of business, 
net of discounts, VAT and other sales related taxes. Sales of 
goods are recognised when the Group has transferred the 
significant risks and rewards of ownership of the goods to the 
buyer (which is predominantly on despatch as most items are 
sold on a CIF basis), the amount of revenue can be measured 
reliably and it is probable that the economic benefits of the 
transaction will flow to the Group.

(iii) Equity and equity-related compensation benefits
The Company and Group have applied the requirements of IFRS 
2. In accordance with the exemption available within the 
transitional provisions of IFRS 1, IFRS 2 has been applied to all 
grants of equity instruments after 7 November 2002 that were 
unvested as of 1 January 2005.

(R) Expenses
(i) Operating lease payments
Payments made under operating leases are recognised in the 
income statement on a straight-line basis over the term of the 
lease. Lease incentives are recognised in the income statement as 
an integral part of the total lease expense.

The Company operates various equity-settled and cash-settled 
share option schemes. Equity-settled share-based payments are 
measured at fair value at the date of the grant, and the fair value 
determined at the grant date of these payments is expensed on a 
straight-line basis over the vesting period, based on the Group’s 
estimate of shares that will eventually vest. Fair value is measured 
taking into account market conditions and by use of the 
Black-Scholes model or a Stochastic model, as appropriate. 
Measurement inputs include share price at the measurement 
date, exercise price of the instrument, expected volatility (based 
on historic volatility patterns), the expected dividend yield and 
the risk-free interest rate (calculated based on UK Gilts with a 
term commensurate with the expected term remaining of the 
performance period at grant). The fair values of cash-settled 
payments are re-measured at each balance sheet date and the 
cost of these payments is recognised over the vesting period, 
taking into account the re-measurement of fair value at each 
balance sheet date.

The Low & Bonar 1995 Employees’ Share Ownership Plan Trust 
(the “ESOP”) purchases shares in the Company in order to satisfy 
awards made under the Company’s Long-term Incentive Plan. 
Shares held by the ESOP are treated as treasury shares and a 
deduction is computed in the Company’s issued share capital for 
the purposes of calculating EPS.

(O) Provisions
A provision is recognised in the balance sheet when the 
Company or the Group has a present legal or constructive 
obligation as a result of a past event, it is probable that an 
outflow of economic benefits will be required to settle the 
obligation and a reliable estimate can be made of the obligation. 
Provisions for restructuring costs are recognised when the Group 
has a detailed formal plan for the restructuring that has been 
communicated to the affected parties.

(ii) Finance lease payments
Payments made under finance leases are apportioned between 
the finance charges and reduction of the lease liability so as to 
achieve a constant rate of interest on the remaining balance of 
the liability.

(iii) Net financing costs
Net financing costs comprise interest payable on borrowings 
calculated using the effective interest rate method, dividends on 
redeemable preference shares, return on scheme assets and 
interest costs on scheme liabilities in respect of defined benefit 
pension schemes, interest receivable on funds invested, dividend 
income, foreign exchange gains and losses, and gains and losses 
on hedging instruments that are recognised in the income 
statement (see accounting policy E). Interest income is recognised 
in the income statement as it accrues, using the effective interest 
rate.

(S) Non-recurring items
Items which are both material and non-recurring are presented 
within their relevant consolidated income statement category 
and are described in more detail in Note 5. The separate 
reporting of non-recurring items helps to provide a better 
indication of the Group’s underlying business performance.

(T) Taxation
Income tax on the profit or loss for the year comprises current 
and deferred tax. Income tax is recognised in the income 
statement except to the extent that it relates to items recognised 
in Other Comprehensive Income or directly in equity.

Current tax is the expected tax payable on the taxable income for 
the year, using tax rates enacted or substantively enacted at the 
balance sheet date, and any adjustment to tax payable in respect 
of previous years.

Low & Bonar PLCAnnual Report 2012 
64

Significant Accounting Policies continued

Deferred tax is provided using the balance sheet liability method, 
providing for timing differences between the carrying amounts of 
assets and liabilities for financial reporting purposes and the 
amounts used for taxation purposes. The following timing 
differences are not provided for: the initial recognition of assets or 
liabilities that affect neither accounting nor taxable profit; and 
differences relating to investments in subsidiaries to the extent that 
the Group is able to control the timing of the reversal of the timing 
difference and it is probable that the timing difference will not 
reverse in the future. The amount of deferred tax provided is based 
on the expected manner of realisation or settlement of the 
carrying amount of assets and liabilities, using tax rates enacted or 
substantively enacted at the balance sheet date.

A deferred tax asset is recognised only to the extent that it is 
probable that future taxable profits will be available against 
which the asset can be utilised. Deferred tax assets are reduced 
to the extent that it is no longer probable that the related tax 
benefit will be realised.

(U) Segment reporting
Operating segments are reported in a manner consistent with 
the internal reporting provided to the chief operating decision 
maker. The chief operating decision maker has been identified as 
the Board of Directors.

(V) Significant judgements and estimates
The preparation of financial statements in conformity with IFRS 
requires management to make judgements, estimates and 
assumptions that affect the application of policies and reported 
amounts of assets and liabilities, income and expenses. The 
estimates and associated assumptions are based on historical 
experience and various other factors that are believed to be 
reasonable under the circumstances, the results of which form 
the basis of making the judgements about carrying values of 
assets and liabilities that are not readily apparent from other 
sources. Actual results may differ from these estimates.

A number of accounting estimates and judgements are 
incorporated within the impairment provisions for trade 
receivables which are described in more detail in Note 18.  
A number of accounting estimates and judgements are 
incorporated within the provisions for share-based payments. 
These are described in more detail in Note 25.

The Group is required to estimate the corporation tax in each of 
the jurisdictions in which it operates. This requires an estimate of 
the current tax liability together with an assessment of the timing 
differences which arise as a result of different accounting and tax 
treatments. These timing differences result in deferred tax assets 
or liabilities which are recognised in the balance sheet. Deferred 
tax assets are only recognised to the extent that it is more likely 
than not that the asset will be realised in the future. This 
evaluation requires judgements to be made including the 
forecast of future taxable income.

The Group operates in a variety of countries in the world and is 
subject to various tax jurisdictions and rules. The Group is subject 
to tax audits, which can require several years to conclude. 
Management judgement is required to determine the total 
provision for income tax. Amounts accrued are based on 
management’s interpretation of country specific tax law and the 
likelihood of settlement. However, actual tax liabilities could 
differ from the provision. This may require an adjustment in a 
subsequent period which could have a material impact on the 
Group’s profit or loss and cash position.

(W) Financial guarantee contracts
Where the Company enters into contracts to guarantee the 
indebtedness of other companies within the Group, these are 
considered to be insurance arrangements and are accounted for 
as such. In this respect, the Company treats the guarantee 
contract as a contingent liability unless it becomes probable that 
the Group will be required to make a payment under the 
guarantee.

The estimates and underlying assumptions are reviewed on an 
ongoing basis. Revisions to accounting estimates are recognised 
in the period in which the estimate is revised if the revision 
affects only that period, or in the period of the revision and 
future periods if the revision affects both current and future 
periods.

(X) New IFRS not yet applied
On the date on which these financial statements were authorised 
the following Standards, Interpretations and Amendments had 
been issued by the IASB or IFRIC but were not effective for the 
year ended 30 November 2012 and have not yet been adopted 
by the Group:

A number of accounting estimates and judgements are 
incorporated within the provision for post employment 
obligations and are discussed in Note 4. In relation to the Group’s 
property, plant and equipment (Note 13), useful economic lives 
and residual values of assets have been established using 
historical experience and an assessment of the nature of the 
assets involved. Impairment tests have been undertaken with 
respect to goodwill and intangible assets (Notes 11 and 12) using 
commercial judgement and a number of assumptions and 
estimates have been made to support their carrying amounts. 
Estimating a value in use amount requires management to make 
an estimate of the future expected cash flows from each cash 
generating unit and also to choose a suitable discount rate in 
order to calculate the present value of those cash flows.

•	

•	

•	

•	

•	

•	

•	

IFRS 9 Financial Instruments and additions to IFRS 9  
(issued October 2010) – effective for the year ending  
30 November 2016.
IFRS 10 Consolidated Financial Statements* – effective for the 
year ending 30 November 2014.
IFRS 11 Joint Arrangements* – effective for the year ending  
30 November 2014.
IFRS 12 Disclosure of Interests in Other Entities* – effective for 
the year ending 30 November 2014.
IFRS 13 Fair Value Measurement* – effective for the year 
ending 30 November 2014.
IAS 1 Financial Statement Presentation (presentation of items 
of Other Comprehensive Income)* – effective for the year 
ending 30 November 2013.
IAS 1 Financial Statement Presentation (clarification of the 
requirements for comparative information)* – effective for the 
year ending 30 November 2014.

Low & Bonar PLCAnnual Report 2012•	

IAS 16 Property, Plant and Equipment (classification of 
servicing equipment) – effective for the year ending  
30 November 2014.

•	 Amendments to IAS 19 Employee Benefits* – effective for the 

•	

•	

•	

•	

•	

•	

year ending 30 November 2014.
IAS 27 Separate Financial Statements* – effective for the year 
ending 30 November 2014.
IAS 28 Investments in Associates and Joint Ventures* – 
effective for the year ending 30 November 2014.
IAS 32 Financial Instruments (tax effect of distribution to 
holders of equity instruments) – effective for the year ending 
30 November 2014.
IAS 32 Financial Instruments (offsetting financial assets and 
financial liabilities)* – effective for the year ending  
30 November 2015.
IAS 34 Interim Financial Reporting (interim financial reporting 
and segment information for total assets and liabilities) – 
effective for the year ending 30 November 2014.
IFRIC 20 Stripping Costs in the Production Phase of a Surface 
Mine* – effective for the year ending 30 November 2014.

*  Denotes that the Standard or Interpretation has been endorsed by the European 

Financial Reporting Advisory Group.

It is anticipated that adoption of these Standards and 
Interpretations in future periods will not have a material impact 
on the Group’s financial results; however the following Standards 
will alter disclosure:

•	

•	

The Amendments to IAS 19 will alter the recognition and 
disclosure requirements for the Group’s defined benefit 
plans.
The adoption of IFRS 9 will affect the measurement and 
disclosure of the Group’s financial instruments. 

65

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Low & Bonar PLCAnnual Report 2012 
66

Notes to the Accounts

1.  Segmental information
For the purposes of management reporting to the chief operating decision maker, the Group is organised into three reportable 
operating divisions: Bonar, Technical Coated Fabrics and Yarns. Financial information for each operating division is also available in a 
disaggregated form in line with the identified cash generating units. Segment assets and liabilities include items directly attributable to 
segments as well as those that can be allocated on a reasonable basis. The Group’s reportable segments have changed to reflect the 
integration of the Group’s principal Performance Technical Textiles operations into a single global business, Bonar, and comparative 
information has been restated on the same basis.

The Group’s principal activities are in the international manufacturing and supply of those performance materials commonly referred to 
as technical textiles. The Group’s business is focused on three areas of activity in the international technical textiles industry: the 
production and supply of (a) performance technical textiles; (b) technical coated fabrics for use in the transport, print and architectural 
market, and (c) artificial yarns for use in landscaping, sports and flooring markets; and information is presented in this form for the 
purposes of management reporting to the chief operating decision maker. Segment assets and liabilities include items directly 
attributable to segments as well as those that can be allocated on a reasonable basis. 

Unallocated items comprise mainly cash and cash equivalents, interest-bearing loans, borrowings, derivative assets and liabilities, 
post-employment benefits, taxation balances and corporate assets and expenses. Inter-segment sales are not material.

Technical
Coated
Fabrics
£m

Bonar
£m

Revenue from external customers – continuing operations

238.7

115.3

Operating profit/(loss) before amortisation and non-recurring items
Amortisation

Operating profit/(loss) before non-recurring items
Non-recurring items

Operating profit/(loss)
Net financing costs

Profit before taxation
Taxation

Profit for the year – continuing operations

25.0
(3.0)

22.0
(0.8)

21.2

10.7
(2.8)

7.9
–

7.9

2012

Yarns
£m

26.5

(1.8)
–

(1.8)
(11.2)

(13.0)

Unallocated
Central
£m

Total
£m

–

380.5

(3.4)
–

(3.4)
(0.6)

(4.0)

Reportable segment assets
Intangible assets and goodwill
Investment in joint venture
Investment in associate
Cash and cash equivalents
Other unallocated assets

Total Group assets

Reportable segment liabilities
Loans and borrowings
Post employment benefits
Other unallocated liabilities

Total Group liabilities

145.6

83.9

23.4

–

(49.0)

(21.8)

(6.2)

–

Other information

Additions to property, plant and equipment
Depreciation

10.9
7.4

2.1
3.5

0.1
1.2

–
–

13.1
12.1

30.5
(5.8)

24.7
(12.6)

12.1
(6.0)

6.1
(4.7)

1.4

252.9
110.9
5.3
0.4
26.9
3.6

400.0

(77.0)
(109.5)
(24.8)
(30.8)

(242.1)

Low & Bonar PLCAnnual Report 20121.  Segmental information continued

Revenue from external customers – continuing operations

Operating profit/(loss) before amortisation and non-recurring items
Amortisation

Operating profit/(loss) before non-recurring items
Non-recurring items

Operating profit/(loss)
Net financing costs

Profit before taxation
Taxation

Profit for the year – continuing operations

Technical
Coated
Fabrics
£m

119.4

10.7
(3.0)

7.7
–

7.7

Bonar
£m

238.7

22.8
(2.7)

20.1
–

20.1

2011

Yarns
£m

30.6

0.3
–

0.3
–

0.3

Unallocated
Central
£m

Total
£m

–

388.7

(3.2)
–

(3.2)
5.7

2.5

Reportable segment assets
Intangible assets and goodwill
Investment in joint venture
Investment in associate
Cash and cash equivalents
Other unallocated assets

Total Group assets

Reportable segment liabilities
Loans and borrowings
Post employment benefits
Other unallocated liabilities

Total Group liabilities

147.8

87.5

29.0

–

(47.3)

(22.0)

(8.6)

–

67

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

30.6
(5.7)

24.9
5.7

30.6
(7.2)

23.4
(4.2)

19.2

264.3
125.5
–
0.4
20.9
4.0

415.1

(77.9)
(106.2)
(14.2)
(34.0)

(232.3)

Other information

Additions to property, plant and equipment
Depreciation

8.0
7.8

2.6
3.5

1.5
1.0

–
–

12.1
12.3

The geographical analysis of external revenue by location of customers and non-current assets by location of assets, as presented to 
the chief operating decision maker, is as follows:

Western Europe
Eastern Europe
North America
Middle East
Asia
Rest of the World

Total

External revenue by 
location of customers

Non-current assets by 
location of assets

2012
£m

233.5
27.3
67.3
13.7
24.5
14.2

380.5

2012
%

61.4
7.2
17.7
3.6
6.4
3.7

100.0

2011
£m

245.6
29.4
58.5
15.1
24.7
15.4

388.7

2011
%

63.2
7.6
15.0
3.9
6.4
3.9

100.0

2012
£m

180.0
10.8
25.3
7.2
5.4
–

228.7

2011
£m

199.5
11.5
18.2
8.1
6.1
–

243.4

Revenues arising in the UK, which is the parent Company’s country of domicile, were £24.2m (2011: £22.1m). The net book value of 
non-current assets located in the UK at 30 November 2012 was £3.2m (2011: £3.4m). More than 10% of the Group’s revenues arise in 
Germany. The net book value of non-current assets located in Germany at 30 November 2012 was £86.4m (2011: £92.8m) and 
revenues in the year to 30 November 2012 were £65.4m (2011: £70.4m). 

Low & Bonar PLCAnnual Report 2012 
68

2.  Profit before taxation 

Total operating costs
Total operating costs above include:
Staff costs
Inventories
  Cost of inventories recognised as an expense
  Write down of inventories recognised as an expense
  Change in provisions held against inventories
Depreciation of property, plant and equipment
Amortisation of intangible assets
Impairment of non-current assets
Exchange differences recognised as a (gain)/loss
Gain on disposal of non-current assets
Amounts payable under operating leases:
  Property
  Plant and equipment
Research and development expenditure recognised as an expense

The balance of operating costs relates to other external charges.

Auditor’s remuneration
During the year the Group obtained the following services from its auditor at costs detailed below:

Audit of these financial statements
Audit of financial statements of subsidiaries
Non-audit services:
  Corporate tax compliance
  Corporate tax consultancy
  Other non-audit services

The total amount paid to the auditor was £0.7m (2011: £0.7m).

3.  Staff numbers and costs
The average number of persons employed by the Group during the year including Executive Directors was:

Production
Sales
Administrative

The average number of persons employed by the Company during the year was 17 (2011: 18).

The aggregate staff costs were:

Wages and salaries
Social security costs
Pension costs

Wages and salaries
Social security costs
Pension costs

The Directors of the Company are listed on pages 30 and 31.

2012
£m

2011
£m

368.4

358.1

74.6

74.0

185.1
0.6
(0.4)
12.1
6.4
11.2
(0.1)
(0.2)

4.1
1.3
3.3

2012
£m

0.2
0.3

–
0.1
0.1

188.2
0.3
(0.3)
12.3
6.3
–
0.1
(0.2)

4.2
0.9
3.1

2011
£m

0.2
0.3

0.1
0.1
–

Group

2012

2011

1,415
235
236

1,886

1,419
223
228

1,870

Group

2012
£m

59.2
12.1
3.3

74.6

Company

2012
£m

2.5
0.3
0.2

3.0

2011
£m

58.9
11.8
3.3

74.0

2011
£m

2.6
0.3
0.2

3.1

Low & Bonar PLCAnnual Report 2012Notes to the Accounts continued69

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

4.  Post employment benefits
The Group operates a number of pension schemes in the UK and overseas. These are either defined benefit or defined contribution in 
nature. The assets of all the schemes are held separately from those of the Group.

a) Defined contribution schemes
Various defined contribution pension schemes exist around the Group. These are accounted for on a contribution payable basis. The 
total cost charged to income in respect of defined contribution pension schemes was £3.0m (2011: £3.0m).

b) Defined benefit schemes
i) United Kingdom
The UK defined benefit scheme (the “Scheme”) was independently valued by a qualified actuary at 31 March 2011 using the projected 
unit method. The main assumption in carrying out the valuation was for investment returns of 6.4% per annum in respect of 
investments in higher risk assets and 4.65% in respect of lower risk assets. At 31 March 2011, the total market value of assets in the 
UK scheme was £142.2m. The overall level of funding was 86%. The net income statement charge for the year ended 30 November 
2012 for the UK pension scheme was £0.7m (2010: £5.0m credit). The Scheme is held by the Company and all of the UK disclosures 
relate to the Company and the Group.

Following the 2011 valuation of the UK scheme, the Company has agreed a schedule of contributions with the Trustee of the Scheme 
under which the Company will pay contributions of £3.3m per annum from the year ending 30 November 2012. The Company may be 
required to make further contributions to the UK scheme if the Group’s net cash inflow exceeds certain agreed levels provided that the 
total contributions payable in any one year will be no more than £4.0m and the total contributions payable under the revised schedule 
(which runs to 2019) shall not exceed £28.4m. The Company made a payment of £3.3m during the year ending 30 November 2012 
(2011: £3.0m).

Following the announcement by the UK Government on 8 July 2010 of their intention to use CPI rather than RPI to calculate statutory 
minimum increases in both deferred pensions and pensions in payment, the Trustee of the Group’s main UK pension scheme notified 
deferred members of this change. After due consideration by the Company, including discussions with its legal advisers and the 
Trustee, of the impact of the change on the valuation of the Scheme liabilities at 30 November 2011, and pursuant to the guidance set 
out in UITF 48, a gain of £4.9m was credited to the income statement as a non-recurring past service credit in the year ended 30 
November 2011. The Group’s UK defined benefit scheme was also closed to future accrual during the period to 30 November 2011, 
resulting in a non-recurring curtailment credit to the income statement of £1.1m.

ii) Non-UK
Defined benefit schemes are held in Germany and the United States relating to the Colbond business and the MTX business together 
with a scheme in Belgium. Further disclosure on these schemes is detailed below. Defined benefit schemes also exist in the Group’s 
Dutch businesses, which are members of an industry-wide scheme; it is not possible to separately identify assets and liabilities and 
therefore these schemes are accounted for on a contribution payable basis. The Group will share in the actuarial gains and losses of 
the industry-wide schemes.

iii) Financial assumptions
The valuations require the exercise of judgement in relation to various assumptions, including employee and pensioner demographics 
and the future expected return on assets. Management determine the assumptions to be adopted in discussion with their actuaries. 
The application of different assumptions could have a significant effect on the amounts reflected in the income statement, the 
statement of comprehensive income and balance sheet in respect of post employment benefits. The assumptions vary among the 
countries in which the Group operates and there may be an interdependency between some of the assumptions.

The financial assumptions used to estimate defined benefit obligations are:

Discount rate
Expected return on scheme assets
Future salary increases
Future pension increases
Inflation increase

UK schemes

Non-UK schemes

2012
%

4.20
4.10
–
2.80
2.00

2011
%

2012
%

2011
%

4.80 3.40–3.70 4.75–5.00 
4.50 3.70–7.00 4.50–7.00 
2.25 2.25–3.50 
2.00
2.00
2.00
2.00

–
3.00
2.10

In assessing the Group’s post employment liabilities, management monitor mortality assumptions and use up-to-date mortality tables. 
Allowance is made for expected future increases in life expectancy. The figures assume that a UK Scheme male member, currently  
aged 65, will survive a further 21 years and a female member for a further 23 years. Management consider that the assumptions used 
are appropriate approximations to the life expectancy of Scheme members in the light of scheme specific experience and more widely 
available statistics.

Low & Bonar PLCAnnual Report 2012 
70

4.  Post employment benefits continued
To develop the expected long-term rate of return on assets assumption, management consider the level of expected returns on 
risk-free investments (primarily government bonds), the historical level of risk premium associated with the other asset classes in which 
the portfolio is invested and the expectations for future returns of each asset class. The expected return for each asset class is then 
weighted based on the target asset allocation to develop the expected long-term rate of return on assets assumption for the portfolio 
and an allowance made for expected expenses.

iv) Financial impact of plans
The total amount recognised for defined benefit schemes is as follows:

Fair value of scheme assets
Present value of defined benefit obligations

Net liability recognised in the balance sheet

UK schemes

Non-UK schemes

Total

2012
£m

148.3
(163.4)

(15.1)

2011
£m

145.6
(151.7)

(6.1)

2012
£m

9.3
(19.0)

(9.7)

2011
£m

9.0
(17.1)

(8.1)

2012
£m

2011
£m

157.6
(182.4)

154.6
(168.8)

(24.8)

(14.2)

Amounts recognised as a charge/(credit) to the income statement in respect of the defined benefit pension schemes are as follows:

Current service cost
Interest cost
Expected return on scheme assets
Effect of change in pension indexation legislation
Curtailment gain

Amounts recognised in Other Comprehensive Income are as follows:

Actuarial (loss)/gain
Associated deferred tax

UK schemes

Non-UK schemes

Total

2012
£m

–
7.1
(6.4)
–
–

0.7

2011
£m

0.1
8.1
(7.2)
(4.9)
(1.1)

(5.0)

2012
£m

0.3
0.7
(0.5)
–
–

0.5

2011
£m

0.2
0.8
(0.5)
–
–

0.5

2012
£m

0.3
7.8
(6.9)
–
–

1.2

Group

Company

2012
£m

(13.9)
0.7

2011
£m

3.7
–

2012
£m

(11.6)
–

2011
£m

0.3
8.9
(7.7)
(4.9)
(1.1)

(4.5)

2011
£m

3.7
–

The cumulative actuarial loss recognised in Other Comprehensive Income is £(30.2)m (2011: £(16.3)m). The Company has not recorded 
a deferred tax asset against the movement recognised in Other Comprehensive Income as it is not probable that a tax benefit will be 
realised in the future.

Changes in the present value of the defined benefit obligation are as follows:

UK schemes

Non–UK schemes

Total

Opening defined benefit obligation
Current service cost
Interest cost
Plan participants’ contributions
Actuarial loss/(gain)
Benefits paid
Benefits paid directly by the employer
Effect of change in pension indexation legislation
Curtailment gain
Exchange adjustments

2012
£m

151.7
–
7.1
–
13.7
(9.1)
–
–
–
–

2011
£m

156.1
0.1
8.1
–
0.9
(7.5)
–
(4.9)
(1.1)
–

Closing defined benefit obligation

163.4

151.7

2012
£m

17.1
0.3
0.7
–
2.3
(0.7)
(0.1)
–
–
(0.6)

19.0

2011
£m

16.9
0.2
0.8
–
(0.2)
(0.8)
–
–
–
0.2

17.1

2012
£m

168.8
0.3
7.8
–
16.0
(9.8)
(0.1)
–
–
(0.6)

2011
£m

173.0
0.3
8.9
–
0.7
(8.3)
–
(4.9)
(1.1)
0.2

182.4

168.8

Low & Bonar PLCAnnual Report 2012Notes to the Accounts continued71

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

4.  Post employment benefits continued
Changes in the fair value of scheme assets are as follows:

UK schemes

Non–UK schemes

Total

Opening fair value of scheme assets
Expected return
Actuarial gain/(loss)
Contributions by employers
Plan participants’ contributions
Benefits paid
Exchange adjustments

Closing fair value of scheme assets

2012
£m

145.6
6.4
2.1
3.3
–
(9.1)
–

148.3

2011
£m

138.2
7.2
4.6
3.1
–
(7.5)
–

145.6

The fair value of the UK scheme assets at the balance sheet date is analysed as follows:

Equity securities
Debt securities
Index-linked Gilts
Diversified growth funds
LDI funds
Property
Cash and other

The fair value of the non-UK scheme assets at the balance sheet date is analysed as follows:

Equity securities
Debt securities
Property
Cash and other

History of experience gains and losses – UK scheme: 

Fair value of scheme assets
Present value of defined benefit obligation

Deficit in the scheme

Experience adjustments to scheme assets
Amount
Percentage of present value of scheme assets
Experience adjustments to scheme liabilities
Amount
Percentage of present value of scheme liabilities

2012
£m

148.3
(163.4)

(15.1)

2.1
1%

(1.0)
(1%)

2012
£m

9.0
0.5
–
0.8
–
(0.7)
(0.3)

9.3

2012
£m

36.5
30.9
–
28.8
16.5
13.8
21.8

2011
£m

8.8
0.5
(0.2)
0.7
–
(0.8)
–

9.0

2012
%

25
21
–
19
11
9
15

2012
£m

154.6
6.9
2.1
4.1
–
(9.8)
(0.3)

157.6

2011
£m

32.6
29.1
34.7
27.4
7.0
12.9
1.9

2011
£m

147.0
7.7
4.4
3.8
–
(8.3)
–

154.6

2011
%

22
20
24
19
5
9
1

148.3

100

145.6

100

2012
£m

3.3
5.6
0.1
0.3

9.3

2011
£m

2012
%

35
60
2
3

100

2010
£m

2011
£m

3.3
5.3
0.2
0.2

9.0

2009
£m

2011
%

37
59
2
2

100

2008
£m

145.6
(151.7)

138.2
(156.1)

136.4
(155.9)

121.0
(125.4)

(6.1)

(17.9)

(19.5)

(4.4)

4.6
3%

3.4
2%

0.3
0%

3.1
2%

13.3
10%

(2.5)
(2%)

(33.3)
(27%)

(2.5)
(2%)

Low & Bonar PLCAnnual Report 2012 
 
 
 
 
 
 
 
 
 
72

4.  Post employment benefits continued
History of experience gains and losses – non-UK schemes:   

Fair value of scheme assets
Present value of defined benefit obligation

Deficit in the scheme

Experience adjustments to scheme assets:
Amount
Percentage of fair value of scheme assets
Experience adjustments to scheme liabilities:
Amount
Percentage of present value of scheme liabilities

2012
£m

9.3
(19.0)

(9.7)

–
0%

0.6
3%

2011
£m

9.0
(17.1)

(8.1)

(0.2)
(2%)

0.2
1%

2010
£m

8.8
(16.9)

(8.1)

–
0%

0.2
1%

2009
£m

6.0
(13.7)

(7.7)

0.6
10%

0.1
1%

2008
£m

5.7
(13.2)

(7.5)

(1.8)
(31%)

(0.2)
(2%)

c) Post retirement medical plans in the USA
The assumed medical trend rates for the Group’s post-retirement medical schemes in the USA are as follows:

Assumed healthcare trend rate:
Immediate
Ultimate

2012

2011

7.4%
4.5%

7.6%
4.5%

The effect of an increase of one percentage point and the effect of a decrease of one percentage point in the assumed trend is shown 
by the table below:

Effect on total service cost and interest cost components
Effect on defined benefit obligation

2012
+1%
£’000

5
46

2012
–1%
£’000

(4)
(40)

2011
+1%
£’000

6
41

2011
–1%
£’000

(4)
(36)

5.  Amortisation and non-recurring items
During the year the Group recognised significant non-recurring items and amortisation of acquired intangible assets as detailed below:

Amounts charged/(credited) to operating profit
Joint venture start up costs
Acquisition related costs
Reorganisation costs
Impairment of assets
Effect of change in pension indexation legislation
Curtailment gain

Total non-recurring items
Amortisation charge

Total charge to operating profit

Amounts credited to discontinued operations
Partial EU fine refund

2012
£m

0.2
0.7
0.5
11.2
–
–

12.6
5.8

18.4

2011
£m

0.3
–
–
–
(4.9)
(1.1)

(5.7)
5.7

–

–

(2.2)

Current year 
During the year, the Group has incurred £0.2m (2011: £0.3m) of initial costs in respect of its joint venture in Saudi Arabia. 

The Group incurred £0.7m of costs in the period in connection with the acquisition of the trade and assets of Xero Flor International 
GmbH (see Note 24) and in connection with another potential acquisition.

Reorganisation costs of £0.5m were incurred during the period in relation to the integration of the Group’s principal Performance 
Technical Textile operations into a single global business, Bonar.

The performance of the Yarns business during the year has been affected by deteriorating market conditions, particularly by further 
reductions in discretionary public funding for artificial sports pitches, which have had an adverse impact on the projected value in use 
of the Yarns CGU. Consequently an impairment charge of £11.2m has been recognised, of which £8.4m has been allocated to 
goodwill and £2.8m has been allocated to property, plant and equipment (see Note 11).

Low & Bonar PLCAnnual Report 2012Notes to the Accounts continued 
 
 
73

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

5.  Amortisation and non-recurring items continued
Prior year 
Following the announcement by the UK Government on 8 July 2010 of their intention to use CPI rather than RPI to calculate statutory 
minimum increases in both deferred pensions and pensions in payment, the Trustee of the Group’s main UK pension scheme notified 
deferred members of this change. After due consideration by the Company, including discussions with its legal advisers and the 
Trustee, of the impact of the change on the valuation of the Scheme liabilities at 30 November 2011, and pursuant to the guidance  
set out in UITF 48, a gain of £4.9m was credited to the income statement as a non-recurring past service credit in the year ended  
30 November 2011. The Group’s UK defined benefit scheme was also closed to future accrual during the period to 30 November 2011, 
resulting in a non-recurring curtailment credit to the income statement of £1.1m.

In November 2011 the EU’s General Court agreed a 25% reduction in the €12.24m fine imposed on the Company and its subsidiary 
Bonar Technical Fabrics NV by the European Commission in 2005, for infringing Article 81 of the European Community Treaty in 
connection with a cartel relating to industrial bags, a market the Group exited in 1997 following the sale of its Belgian packaging 
business. The reimbursement, including interest and net of associated legal costs, totalled £2.2m and has been shown as a non-
recurring item within discontinued operations. The reimbursement was received in December 2011. 

6.  Financial income and financial expense

Financial income
Interest income
Expected return on pension scheme assets

Financial expense
Interest on bank overdrafts and loans
Amortisation of bank arrangement fees
Interest on pension scheme liabilities
Amounts capitalised within property, plant and equipment

7.  Taxation
Recognised in the income statement

Current tax
UK corporation tax
– current year
– prior year
Overseas tax
– current year
– prior year

Total current tax
Deferred tax

Total tax charge in the income statement

The amount of deferred tax income relating to changes in tax rates is £0.1m (2011: £nil).

2012
£m

0.1
6.9

7.0

(4.9)
(0.5)
(7.8)
0.2

2011
£m

2.9
7.7

10.6

(8.5)
(0.5)
(8.9)
0.1

(13.0)

(17.8)

2012
£m

2011
£m

–
(0.2)

5.5
(0.4)

4.9
(0.2)

4.7

–
–

5.4
(0.9)

4.5
(0.3)

4.2

Low & Bonar PLCAnnual Report 2012 
74

7.  Taxation continued
Reconciliation of effective tax rate
The differences between the total tax charge shown above and the amount calculated by applying the standard rate of UK corporation 
tax of 24% (2011: 27%) to the profit before tax are as follows:

Profit before tax from continuing operations
Profit before tax from discontinued operations

Profit before tax

Tax charge at 24% (2011: 27%)
Expenses not deductible and income not taxable
Higher tax rates on overseas earnings
Current tax losses not utilised
Tax losses utilised
Other short-term timing differences
Prior period adjustments

Total tax charge for the year

Deferred tax recognised directly in Other Comprehensive Income

Actuarial gains and losses relating to post employment benefit obligations

Total

2012
£m

6.1
–

6.1

1.5
0.8
1.3
1.9
–
(0.2)
(0.6)

4.7

2012
£m

0.7

0.7

2011
£m

23.4
2.2

25.6

6.9
(4.1)
0.5
1.2
–
0.6
(0.9)

4.2

2011
£m

–

–

In March 2012 the Chancellor of the Exchequer announced a further phased reduction in the main UK corporation tax rate from  
23% to 22% by April 2014. In December 2012 the Chancellor announced an additional 1% reduction in the eventual main UK 
corporation tax rate, which will fall to 21% by April 2014. A 2% reduction, from 26% to 24%, took effect from 1 April 2012. Given 
that the Group does not expect to pay corporation tax in the UK in the foreseeable future, these changes are not considered to have 
any material impact on the Group.

8.  Profits of the Company
The Company has not presented its own income statement as permitted by section 408 of the Companies Act 2006. The profit after 
tax was £3.2m (2011: £5.0m).

9.  Dividends
Amounts recognised as distributions to equity shareholders in the year were as follows:

Final dividend for the year ended 30 November 2011 – 1.4 pence per share (2010: 1.1 pence per share)
Interim dividend for the year ended 30 November 2012 – 0.8 pence per share (2011: 0.7 pence per share)

2012
£m

4.0
2.3

6.3

2011
£m

3.2
2.0

5.2

The Directors have proposed a final dividend in respect of the financial year ended 30 November 2012 of 1.6 pence per share which 
will absorb an estimated £4.7m of shareholders’ funds. This has not been provided for in these accounts because the dividend was 
proposed after the year end. If it is approved by shareholders at the Annual General Meeting of the Company to be held on 9 April 
2013, it will be paid on 18 April 2013 to Ordinary Shareholders who are on the register of members at close of business on 22 March 
2013.

During the year the Board declared a final dividend on Ordinary Shares in relation to the year ended 30 November 2011 of 1.4 pence 
per share, which was paid to Ordinary Shareholders on the register of members at close of business on 23 March 2012.

The Directors declared an interim dividend on Ordinary Shares in relation to the year ended 30 November 2012 of 0.8 pence per share, 
which was paid to Ordinary Shareholders on the register of members at close of business on 31 August 2012.

Low & Bonar PLCAnnual Report 2012Notes to the Accounts continued75

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

10. Earnings per share
Basic earnings per share is calculated by dividing the earnings attributable to Ordinary Shareholders by the weighted average number 
of Ordinary Shares outstanding, excluding those held by the ESOP which are treated as cancelled for the purpose of this calculation. 
For diluted earnings per share, the weighted average number of Ordinary Shares in issue is adjusted to assume conversion of all dilutive 
potential Ordinary Shares. The Group has two classes of dilutive potential Ordinary Shares: those share options granted to employees 
where the exercise price is less than the average market price of the Company’s Ordinary Shares during the year; and those long-term 
incentive plan awards for which the performance criteria have been satisfied.

Reconciliations of the earnings and weighted average number of shares used in the calculations are set out below:

Statutory – continuing operations
  Basic earnings per share
  Earnings attributable to Ordinary Shareholders
  Effect of dilutive items
  Share-based payment

2012

Weighted
average
number of
shares
(millions)

Earnings
£m

Per share
amount
pence

Earnings
£m

2011

Weighted
average
number of
shares
(millions)

Per share
amount
pence

1.4

288.447

0.47

18.8

287.889

6.53

–

9.215

–

7.959

  Diluted earnings per share

1.4

297.662

0.46

18.8

295.848

6.36

Statutory – discontinued operations
  Basic earnings per share
  Earnings attributable to Ordinary Shareholders
  Effect of dilutive items
  Share-based payment

  Diluted earnings per share

Statutory – total operations
  Basic earnings per share
  Earnings attributable to Ordinary Shareholders
  Effect of dilutive items
  Share-based payment

–

–

–

288.447

9.215

297.662

–

–

2.2

287.889

0.76

–

7.959

2.2

295.848

0.74

1.4

288.447

0.47

21.0

287.889

7.29

–

9.215

–

7.959

  Diluted earnings per share

1.4

297.662

0.46

21.0

295.848

7.10

Before amortisation and non-recurring items
  Basic earnings per share
  Earnings attributable to Ordinary Shareholders
  Effect of dilutive items
  Share-based payment

18.1

288.447

6.28

17.2

287.889

5.97

–

9.215

–

7.959

  Diluted earnings per share

18.1

297.662

6.08

17.2

295.848

5.81

11. Goodwill

Cost
At 1 December
Exchange adjustments
Arising on acquisition (Note 24)

At 30 November

Accumulated impairment losses
At 1 December
Impairment loss recognised

At 30 November

Net book value at 30 November

Group

2012
£m

84.9
(3.8)
1.5

82.6

–
8.4

8.4

2011
£m

83.3
1.6
–

84.9

–
–

–

74.2

84.9

Low & Bonar PLCAnnual Report 2012 
76

11. Goodwill continued
Cash generating units
Goodwill is allocated to the Group’s cash generating units (“CGUs”) which have been identified according to the principal markets in 
which each business operates. A summary of the carrying value presented at CGU level is shown below:

Cash generating unit
Specialist yarns
Fabrics and fibres
Polymeric mats and composites
Technical coated fabrics
Other

At 30 November

Group

2012
Cost and net
book value
£m

2011
Cost and net
book value
£m

–
10.8
27.2
35.9
0.3

74.2

9.2
10.7
26.8
37.9
0.3

84.9

The Group tests goodwill values for impairment at each reporting date. The recoverable amounts are determined using value in use 
calculations for each CGU based on projected cash flows, discounted to calculate the net present value.

Cash flow projections
Cash flow projections for each CGU are derived from the most recent annual budgets and five year plans approved by the Board, 
which take into account the long-term average and projected growth rates for each of the key markets served by the CGUs, along 
with forecast changes to selling prices and direct costs. Assumptions are based on past experience and management’s expectations  
of future changes in markets using external sources of information where appropriate.

Long-term growth rates
The value in use calculations assume terminal growth rates of between 2% and 3% (2011: between 2% and 3%) beyond year five.

Discount rate
Forecast pre-tax cash flows for each CGU are discounted to net present value using the Group’s discount rate, calculated based on 
external advice and adjusted for individual CGUs where necessary to reflect applicable forecast risks and potential cash flow volatilities. 
Pre-tax discount rates ranged from 9.7% to 11.9% (2011: 9.7% to 11.3%) to calculate value in use for CGUs.

Sensitivity analysis has shown that with an increase of 510 basis points in the pre-tax discount rate applied to each CGU, except Yarns, 
there would be no impairment at a terminal growth rate of 2.0% (2011: no impairment with an increase of 430 basis points and 2.0% 
terminal growth rate).

Conclusion
The performance of the Yarns business during the year has been affected by deteriorating market conditions, particularly by further 
reductions in discretionary public funding for artificial sports pitches, which have had an adverse impact on the projected value in use 
of the Yarns CGU, and consequently resulted in an impairment to goodwill of £8.4m and an impairment to property, plant and 
equipment of £2.8m. The pre-tax discount rate used to measure the CGU’s value in use was 11.9% (2011: 9.7%).

No impairment arose as a result of the valuations of the other CGUs. Management believe that the valuations are sufficiently robust 
such that reasonably foreseeable variations in the key assumptions would not result in significant changes to the results of the 
impairment tests. The assumptions have been reviewed in the light of the current economic environment and are considered 
appropriate. The value in use calculations, with the exception of the calculations for Yarns, show at least 62% headroom compared  
to the book values of the CGUs.

Low & Bonar PLCAnnual Report 2012Notes to the Accounts continued77

12. Intangible assets

Group

Cost
At 30 November 2010

Exchange adjustment
Additions
Retirements

At 30 November 2011

Exchange adjustment
Additions
Arising on acquisition (Note 24)

At 30 November 2012

Aggregate amortisation
At 30 November 2010

Exchange adjustment
Charge for the year
Retirements

At 30 November 2011

Exchange adjustment
Charge for the year

At 30 November 2012

Net book value
At 30 November 2012

At 30 November 2011

At 30 November 2010

Computer
software
£m

Research and
development
£m

Order
backlog
£m

Customer
relationships
£m

Marketing
related
£m

Technology Non-compete
agreements
£m

based
£m

Total
£m

2.1

0.2
0.3
–

2.6

(0.1)
0.2
–

2.7

1.5

0.1
0.2
–

1.8

(0.1)
0.3

2.0

0.7

0.8

0.6

2.3

–
0.7
(0.2)

2.8

(0.1)
0.8
–

3.5

0.7

–
0.4
(0.2)

0.9

–
0.3

1.2

2.3

1.9

1.6

0.1

–
–
–

0.1

–
–
0.3

0.4

0.1

–
–
–

0.1

–
0.3

0.4

–

–

–

32.5

0.5
–
–

33.0

(1.4)
–
1.5

33.1

10.6

–
2.5
–

13.1

(0.4)
2.4

15.1

18.0

19.9

21.9

13.6

0.3
–
–

13.9

(0.7)
–
0.7

13.9

3.4

–
1.1
–

4.5

(0.3)
1.1

5.3

8.6

9.4

10.2

20.1

0.4
–
–

20.5

(1.0)
–
1.0

20.5

9.6

0.2
2.1
–

11.9

(0.5)
2.0

13.4

7.1

8.6

10.5

1.3

72.0

–
–
–

1.3

–
–
–

1.3

1.4
1.0
(0.2)

74.2

(3.3)
1.0
3.5

75.4

1.3

27.2

–
–
–

1.3

–
–

1.3

–

–

–

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

0.3
6.3
(0.2)

33.6

(1.3)
6.4

38.7

36.7

40.6

44.8

Notes 
1  Marketing related intangible assets are assets that are primarily used in the marketing or promotion of products or services. Such assets include trademarks, trade names, 

service marks and internet domain names. 

2  Non-compete agreements prohibit a seller from competing with the purchaser of a business. 
3  Customer relationships consist of customer lists, customer contracts and relationships and non-contractual customer relationships. 
4  Technology based intangible assets relate to innovations and technological advances and include patented and unpatented technology, databases and trade secrets.
5  Research and development assets relate to expenditure incurred in the course of research where findings can be applied to a plan or design for the production of new  

or substantially improved products and processes.

Low & Bonar PLCAnnual Report 2012 
78

13. Property, plant and equipment

Group

Plant and
equipment
£m

Property
£m

Total
£m

Property
£m

Company

Plant and
equipment
£m

Cost
At 30 November 2010

Exchange adjustment
Additions
Capitalisation of interest
Disposals

At 30 November 2011

Exchange adjustment
Additions
Capitalisation of interest
Disposals

At 30 November 2012

Accumulated depreciation
At 30 November 2010

Exchange adjustment
Charge for the year
Disposals

At 30 November 2011

Exchange adjustment
Charge for the year
Impairment
Disposals

At 30 November 2012

Net book value
At 30 November 2012

At 30 November 2011

At 30 November 2010

47.9

195.5

243.4

0.9
0.4
–
–

49.2

(2.2)
1.2
–
(0.1)

48.1

16.3

0.3
1.1
–

17.7

(0.8)
1.1
–
(0.1)

17.9

30.2

31.5

31.6

2.8
11.7
0.1
(2.9)

3.7
12.1
0.1
(2.9)

207.2

256.4

(7.8)
11.9
0.2
(2.1)

209.4

(10.0)
13.1
0.2
(2.2)

257.5

113.4

129.7

1.8
11.2
(2.7)

2.1
12.3
(2.7)

123.7

141.4

(4.8)
11.0
2.8
(1.9)

(5.6)
12.1
2.8
(2.0)

130.8

148.7

78.6

83.5

82.1

108.8

115.0

113.7

0.5

–
–
–
–

0.5

–
–
–
–

0.5

0.2

–
–
–

0.2

–
0.1
–
–

0.3

0.2

0.3

0.3

–

–
–
–
–

–

–
–
–
–

–

–

–
–
–

–

–
–
–
–

–

–

–

–

Total
£m

0.5

–
–
–
–

0.5

–
–
–
–

0.5

0.2

–
–
–

0.2

–
0.1
–
–

0.3

0.2

0.3

0.3

The carrying value of freehold land not depreciated at 30 November 2012 was £3.2m (2011: £3.4m).

Committed capital expenditure at 30 November 2012 totalled £0.2m (2011: £2.3m).

The impairment charge to plant and equipment relates to the Yarns business (see Note 11).

14. Investment in subsidiaries

Cost at 1 December and 30 November

Provision for impairment at 1 December

Increase in provision

Provision for impairment at 30 November

Net book value at 1 December

Net book value at 30 November

Company

2012
£m

2011
£m

103.5

103.5

(8.8)

(1.1)

(9.9)

94.7

93.6

(8.8)

–

(8.8)

94.7

94.7

The subsidiary undertakings whose results, or financial position, in the opinion of the Directors, principally affected the results shown 
in these accounts are shown within Note 34.

Low & Bonar PLCAnnual Report 2012Notes to the Accounts continued79

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

15. Investment in joint venture

Cost and net book value
At 1 December
Equity investment in joint venture
Share of retained profit
Exchange adjustment

At 30 November

The Group’s share of the assets, liabilities, income and expenses of its joint venture is shown below:

Total assets
Total liabilities

Net assets

Group share of net assets

Revenue

Profit for the year

Group share of profit for the year

Group

2012
£m

–
5.3
–
–

5.3

2012
£m

17.6
(7.0)

10.6

5.3

–

–

–

2011
£m

–
–
–
–

–

2011
£m

–
–

–

–

–

–

–

The joint ventures whose results, or financial position, in the opinion of the Directors, principally affected the results shown in these 
accounts are shown within Note 34.

16. Investment in associate

Cost and net book value
At 1 December
Share of retained profit
Dividends received

At 30 November

The Group’s share of the assets, liabilities, income and expenses of its associated undertakings is shown below:

Total assets
Total liabilities

Net assets

Group share of net assets

Revenue

Profit for the year

Group share of profit for the year

Group

2012
£m

0.4
0.1
(0.1)

0.4

2011
£m

0.4
0.1
(0.1)

0.4

2012

2011

£m

1.4
(0.1)

1.3

0.4

4.1

0.4

0.1

£m

1.3
(0.2)

1.1

0.4

3.5

0.2

0.1

The associates whose results, or financial position, in the opinion of the Directors, principally affected the results shown in these 
accounts are shown within Note 34.

Low & Bonar PLCAnnual Report 2012 
80

17.  Inventories

Raw materials
Work in progress
Finished goods

Group

2012
£m

17.6
13.9
43.6

75.1

2011
£m

17.4
15.3
42.9

75.6

Inventories are presented in the balance sheet net of provision for impairment of obsolete and slow moving items. Impairment is 
estimated by management based upon prior experience and their assessment of the current and future economic environment. The 
write down of inventories is included in cost of sales.

18. Trade and other receivables

Current
Trade receivables
Provision for impairment of receivables

Net trade receivables
Other receivables
Prepayments and accrued income

Non-current
Amounts owed by subsidiaries

Current
Amounts owed by subsidiaries
Other receivables
Prepayments and accrued income

Group

2012
£m

63.6
(3.3)

60.3
7.6
1.4

69.3

2011
£m

65.3
(3.7)

61.6
9.5
4.1

75.2

Company

2012
£m

2011
£m

76.8

80.9

84.6
0.4
0.4

85.4

77.4
1.7
0.3

79.4

Included within the Group’s other receivables is an amount of £nil (2011: £3.0m) due from the European Commission, representing  
a partial refund of the fine that was previously paid by the Group in relation to its Belgian packaging business, which was sold in  
1997 (see Note 5). The Company’s share of this refund receivable is £nil (2011: £1.5m). The reimbursement of £2.2m, including interest 
and after deducting associated legal costs, was received in December 2011.

Included within the Group’s prepayments is £nil (2011: £1.7m) of down-payments made on behalf of the Group’s Saudi Arabian joint 
venture, Bonar Natpet.

The Group has an established credit policy under which each new customer is analysed individually for creditworthiness before the 
Group’s standard payment terms and conditions are offered. The Group’s review includes external ratings and bank references, where 
available. Purchase limits are established for each customer; these limits are reviewed quarterly. The Group has a long history of 
trading with a number of its customers.

The Group establishes an allowance for impairment that represents its estimate of incurred losses in respect of trade and other 
receivables.

Low & Bonar PLCAnnual Report 2012Notes to the Accounts continued81

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

18. Trade and other receivables continued
Impairment losses
The age profile of gross trade receivables at the balance sheet date was:

Not past due
0–30 days past due
31–120 days past due
More than 120 days past due

The movement in the allowance for impairment in respect of trade receivables during the year was as follows:

Balance at 1 December
Increased during the year
Reversed during the year
Utilised during the year
Exchange adjustments

At 30 November

Group

2012
£m

53.7
3.5
2.0
4.4

63.6

Group

2012
£m

(3.7)
(0.8)
–
1.0
0.2

(3.3)

2011
£m

52.8
4.2
3.0
5.3

65.3

2011
£m

(4.4)
(0.2)
0.3
0.7
(0.1)

(3.7)

The allowance for impairment in respect of trade receivables at the end of the year was allocated against aged receivables as follows:

Not past due
0–30 days past due
31–120 days past due
More than 120 days past due

At 30 November

Group

2012
£m

–
–
(0.1)
(3.2)

(3.3)

2011
£m

–
–
(0.1)
(3.6)

(3.7)

Provisions for impairment of receivables are estimated by management based on prior experience and their assessment of the current 
economic environment. The trade receivables impairment provision as at 30 November 2012 was £3.3m (2011: £3.7m). Management 
believe that this provision is adequate to cover the risk of bad debts and exposure to credit risk. At 30 November 2012, 64.5% (2011: 
57.2%) of trade receivables were insured.

19. Trade and other payables

Current
Trade payables
Other taxes and social security
Other payables
Accruals

Current tax liabilities

Group

2012
£m

51.8
2.4
5.5
16.5

76.2
6.2

82.4

2011
£m

54.8
2.5
5.0
17.9

80.2
5.4

85.6

Low & Bonar PLCAnnual Report 2012 
   
82

19. Trade and other payables continued

Current
Amounts owed to subsidiaries
Other taxes and social security
Other payables
Accruals

Current tax liabilities

Company

2012
£m

12.5
0.1
1.1
2.1

15.8
1.7

17.5

2011
£m

18.3
0.1
1.0
2.8

22.2
1.8

24.0

20. Financial assets, liabilities, derivatives and financial risk management
The objectives of the Group’s treasury policies are to ensure sufficient liquidity to meet the Group’s operational and strategic needs 
and the management of financial risk at optimal cost. The main financial risks to which the Group is exposed are foreign currency risk, 
credit risk and interest rate risk. Group treasury policies are set by the Board and permit the use of conventional financial instruments 
and certain derivative instruments to manage and mitigate these risks. There were no changes to this policy in the year ended 30 
November 2012.

The Group treasury function is responsible for implementing Group policy and for managing the Group’s relationships with its key 
providers of debt and other treasury services. The treasury function is operated as a cost centre and no speculative transactions are 
permitted. Underlying policy assumptions and activities are reviewed by the Board. Controls over exposure changes and transaction 
authenticity are in place. The treasury function is subject to periodic independent review by the internal audit department.

Fair value of financial assets and liabilities
The fair value of the Group’s financial assets and liabilities together with the carrying amounts shown in the balance sheet are as 
follows:

Cash at bank and in hand
Trade and other receivables
Trade and other payables
Bank overdrafts
Preference shares
Prepaid arrangement fees
Floating rate borrowings
Fixed rate borrowings

Group

Company

Fair value
2012
£m

Book value
2012
£m

Fair value
2011
£m

Book value
2011
£m

Fair value
2012
£m

Book value
2012
£m

Fair value
2011
£m

Book value
2011
£m

26.9
67.9
(84.2)
–
(0.4)
1.1
(73.7)
(38.7)

26.9
67.9
(84.2)
–
(0.4)
1.1
(73.7)
(36.5)

20.9
71.1
(86.6)
(2.1)
(0.4)
1.6
(66.8)
(38.9)

20.9
71.1
(86.6)
(2.1)
(0.4)
1.6
(66.8)
(38.5)

3.8
161.8
(17.5)
(0.8)
(0.4)
1.1
(73.7)
(38.7)

(101.1)

(98.9)

(101.2)

(100.8)

35.6

3.8
161.8
(17.5)
(0.8)
(0.4)
1.1
(73.7)
(36.5)

37.8

9.8
160.0
(24.0)
(0.8)
(0.4)
1.6
(66.8)
(38.9)

40.5

9.8
160.0
(24.0)
(0.8)
(0.4)
1.6
(66.8)
(38.5)

40.9

Estimation of fair value 
The major methods and assumptions used in estimating the fair values of financial instruments reflected in the table are summarised as 
follows. 

Cash and cash equivalents 
The fair value of cash and cash equivalents is estimated as its carrying amount where the cash is repayable on demand. Where it is not 
repayable on demand then the fair value is estimated at the present value of future cash flows, discounted at the market rate of 
interest at the balance sheet date. 

Trade and other receivables/payables 
The fair value of trade and other receivables and trade and other payables is estimated as the present value of future cash flows, 
discounted at the market rate of interest at the balance sheet date if the effect is material. 

Low & Bonar PLCAnnual Report 2012Notes to the Accounts continued83

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

20. Financial assets, liabilities, derivatives and financial risk management continued
Interest-bearing financial assets and liabilities 
The fair value of interest-bearing assets and liabilities that bear interest at floating rates approximates to their carrying value. The fair 
value of the fixed interest financial liabilities is determined by discounting future contracted cash flows, using appropriate yield curves, 
to their net present value. 

Forward exchange contracts 
The fair value of forward foreign exchange contracts is based on their publicly available market price. If this is not available, forward 
contracts are marked to market based on the current spot rate. 

Funding and liquidity 
The Group’s committed borrowing facilities at 30 November 2012 totalled €175.0m (£142.0m) (2011: €175.0m (£149.8m)), comprising:

•	 a €130m unsecured multicurrency revolving credit facility with a syndicate of five of its key relationship banks, committed until 

February 2015, which bears interest at between 1.40% to 2.40% above LIBOR depending on the ratio of the Group’s net debt to 
EBITDA at each of its half year and year end reporting dates; and

•	 a €45m senior loan note raised by private placement with Pricoa Capital Group Limited; this funding is unsecured and is scheduled 

for repayment in September 2016, and bears interest at a fixed rate of 5.90% per annum for the term of the loan.

The Group’s objectives when managing capital are:

•	 to safeguard the Group’s ability to continue as a going concern, so that it can continue to provide returns for shareholders and 

benefits for other stakeholders; and

•	 to provide an adequate return to shareholders commensurate with the level of risk.

The Group sets the amount of capital in proportion to risk. The Group manages its capital structure and makes changes in the light of 
changes in economic conditions and risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, 
the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to 
reduce debt. There were no changes in the Group’s approach to capital management during the year. Neither the Company nor any of 
its subsidiaries are subject to externally imposed capital requirements.

The Group’s capital structure is as follows:

Net debt
Total equity

Analysis of cash and cash equivalents

Sterling
Euro
US Dollar
Other

Group

2012
£m

82.6
157.9

240.5

2011
£m

85.3
182.8

268.1

Group

Company

2012
£m

0.3
19.0
5.0
2.6

26.9

2011
£m

10.2
5.8
2.1
2.8

20.9

2012
£m

–
3.8
–
–

3.8

2011
£m

9.8
–
–
–

9.8

Low & Bonar PLCAnnual Report 2012 
84

20. Financial assets, liabilities, derivatives and financial risk management continued
Analysis of interest-bearing borrowings

Borrowings falling due within one year or on demand
Bank loans and overdrafts

Borrowings falling due after more than one year
Bank loans and overdrafts
5.9% €45m Senior Note due 2016
Other borrowings
– Preference shares

All of the Company’s and Group’s borrowings are unsecured.

Group

Company

2012
£m

–

–

72.9
36.2

0.4

2011
£m

2.1

2.1

65.6
38.1

0.4

2012
£m

0.8

0.8

72.9
36.2

0.4

2011
£m

0.8

0.8

65.6
38.1

0.4

109.5

104.1

109.5

104.1

The following tables show the undiscounted contracted cash flows and maturities of financial liabilities together with their carrying 
amounts and average effective interest rates as at the balance sheet date:

Non-derivative financial liabilities:
Multicurrency revolving facility
– Sterling
– Euro
– US Dollar
5.9% €45m Senior Note due 2016
Bank overdrafts
– Sterling
– Euro
– Other
Preference shares
Prepaid arrangement fees

Trade and other payables
Derivative financial liabilities:
Forward exchange contracts used for hedging
– Outflow

Effective
rate
%

Carrying
amount
£m

Contractual
cash flows
£m

<1 year
£m

1–2 years
£m

2–5 years
£m

>5 years
£m

Group 2012

2.4
2.0
2.1
5.9

5.8

(23.5)
(40.2)
(10.0)
(36.5)

–
–
–
(0.4)
1.1

(25.3)
(42.8)
(10.7)
(46.9)

–
–
–
(0.4)
–

(0.6)
(0.8)
(0.2)
(2.2)

–
–
–
–
–

(0.6)
(0.8)
(0.2)
(2.2)

(24.1)
(41.2)
(10.3)
(42.5)

–
–
–
–
–

–
–
–
–
–

(109.5)
(84.2)

(126.1)
(84.2)

(3.8)
(82.4)

(3.8)
(1.8)

(118.1)
–

–
–
–
–

–
–
–
(0.4)
–

(0.4)
–

–

–

–

–

–

–

(193.7)

(210.3)

(86.2)

(5.6)

(118.1)

(0.4)

Low & Bonar PLCAnnual Report 2012Notes to the Accounts continued85

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

20. Financial assets, liabilities, derivatives and financial risk management continued

Non-derivative financial liabilities:
Multicurrency revolving facility
– Sterling
– Euro
– US Dollar
5.9% €45m Senior Note due 2016
Bank overdrafts
– Sterling
– Euro
– Other
Preference shares
Prepaid arrangement fees

Trade and other payables
Derivative financial liabilities:
Forward exchange contracts used for hedging
– Outflow

Non-derivative financial liabilities:
Multicurrency revolving facility
– Sterling
– Euro
– US Dollar
5.9% €45m Senior Note due 2016
Bank overdrafts
– Sterling
– Euro
– Other
Preference shares
Prepaid arrangement fees

Trade and other payables
Derivative financial liabilities:
Forward exchange contracts used for hedging
– Outflow

Effective
rate
%

Carrying
amount
£m

Contractual
cash flows
£m

<1 year
£m

1–2 years
£m

2–5 years
£m

>5 years
£m

Group 2011

2.6
3.1
2.2
5.9

3.0
3.4
2.5
5.8

–

(15.5)
(37.3)
(14.0)
(38.5)

(0.2)
(1.7)
(0.2)
(0.4)
1.6

(17.2)
(42.3)
(15.3)
(49.5)

(0.2)
(1.7)
(0.2)
(0.4)
–

(0.4)
(1.2)
(0.3)
(2.3)

(0.2)
(1.7)
(0.2)
–
–

(0.4)
(1.2)
(0.3)
(2.3)

–
–
–
–
–

(16.4)
(39.9)
(14.7)
(44.9)

–
–
–
–
–

(106.2)
(86.6)

(126.8)
(86.6)

(6.3)
(85.6)

(4.2)
(1.0)

(115.9)
–

–

–

–

–

–

(192.8)

(213.4)

(91.9)

(5.2)

(115.9)

–
–
–
–

–
–
–
(0.4)
–

(0.4)
–

–

(0.4)

Effective
rate
%

Carrying
amount
£m

Contractual
cash flows
£m

<1 year
£m

1-2 years
£m

2-5 years
£m

>5 years
£m

Company 2012

2.4
2.0
2.1
5.9

2.8

2.5
5.8

(23.5)
(40.2)
(10.0)
(36.5)

(0.7)
–
(0.1)
(0.4)
1.1

(25.3)
(42.8)
(10.7)
(46.9)

(0.7)
–
(0.1)
(0.4)
–

(0.6)
(0.8)
(0.2)
(2.2)

(0.7)
–
(0.1)
–
–

(0.6)
(0.8)
(0.2)
(2.2)

(24.1)
(41.2)
(10.3)
(42.5)

–
–
–
–
–

–
–
–
–
–

(110.3)
(17.5)

(126.9)
(17.5)

(4.6)
(17.5)

(3.8)
–

(118.1)
–

–
–
–
–

–
–
–
(0.4)
–

(0.4)
–

–

–

–

–

–

–

(127.8)

(144.4)

(22.1)

(3.8)

(118.1)

(0.4)

Low & Bonar PLCAnnual Report 2012 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
86

20. Financial assets, liabilities, derivatives and financial risk management continued

Non-derivative financial liabilities:
Multicurrency revolving facility
– Sterling
– Euro
– US Dollar
5.9% €45m Senior Note due 2016
Bank overdrafts
– Sterling
– Euro
– Other
Preference shares
Prepaid arrangement fees

Trade and other payables
Derivative financial liabilities:
Forward exchange contracts used for hedging
– Outflow

Company 2011

Effective
rate
%

Carrying
amount
£m

Contractual
cash flows
£m

<1 year
£m

1-2 years
£m

2-5 years
£m

>5 years
£m

2.6
3.1
2.2
5.9

3.0
3.4
2.5
5.8

(15.5)
(37.3)
(14.0)
(38.5)

(0.4)
(0.2)
(0.2)
(0.4)
1.6

(17.2)
(42.3)
(15.3)
(49.5)

(0.4)
(0.2)
(0.2)
(0.4)
–

(0.4)
(1.2)
(0.3)
(2.3)

(0.4)
(0.2)
(0.2)
–
–

(0.4)
(1.2)
(0.3)
(2.3)

–
–
–
–
–

(16.4)
(39.9)
(14.7)
(44.9)

–
–
–
–
–

(104.9)
(24.0)

(125.5)
(24.0)

(5.0)
(24.0)

(4.2)
–

(115.9)
–

–
–
–
–

–
–
–
(0.4)
–

(0.4)
–

–

–

–

–

–

–

(128.9)

(149.5)

(29.0)

(4.2)

(115.9)

(0.4) 

At 30 November 2012 and 30 November 2011, the Group’s committed borrowing facilities comprised a multi-currency revolving credit 
facility of €130m, expiring in February 2015, and a €45m Senior Note falling due in September 2016.

Foreign exchange risk
(a) Translational
The Group has significant net assets based outside of the UK, predominantly in the Eurozone and the USA, with further amounts held 
in the Czech Republic, Hungary, Middle East and China. The Group has elected to use its direct currency borrowings under the private 
placement and its €130m multicurrency revolving facility as hedges against movements in the Sterling value of its Euro and US Dollar 
investments.   Profit before tax, amortisation and non-recurring items for the year ended 30 November 2011 retranslated using 2012 
average exchange rates would have been £1.3m lower.

(b) Transactional
The Company and Group have limited transactional currency exposures, arising on sales and purchases made in currencies other than 
the functional currency of the entity making the sale or purchase. Significant exposures which are deemed at least highly probable are 
matched where possible, and the remaining transactional risk is mitigated using forward foreign exchange contracts, all of which 
mature within one year of the balance sheet date.

The following tables show the derivative assets/(liabilities) recognised in the accounts in respect of these hedging instruments:

Forward exchange contracts designated as cash flow hedges

Carrying and fair value amount 2012

Designated
as net
Designated
as cash flow investment
hedges
£m

hedges
£m

Not
designated
as hedges
£m

Derivative
assets
£m

Derivative
liabilities
£m

–

–

–

–

–

Notional
contract
amount
£m

4.4

Low & Bonar PLCAnnual Report 2012Notes to the Accounts continued 
 
 
 
 
 
 
87

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

20. Financial assets, liabilities, derivatives and financial risk management continued

Forward exchange contracts designated as cash flow hedges

Carrying and fair value amount 2011

Designated
as cash flow
hedges
£m

Designated
as net
investment
hedges
£m

Not
designated
as hedges
£m

Derivative
assets
£m

Derivative
liabilities
£m

–

–

–

–

–

Notional
contract
amount
£m

4.0

The gains and losses on ineffective portions of such derivatives are recognised immediately in the income statement. During the year 
to 30 November 2012, an amount of £nil (2011: £nil) was recognised due to hedge ineffectiveness. The amount recognised in equity in 
the year in respect of hedges was a gain of £1.3m (2011: loss of £1.9m).

Forward exchange contracts
The Group had the following forward foreign exchange contracts in place at the balance sheet date, all of which mature within one 
year of the balance sheet date:

Sterling/Euro
Sterling/US Dollar
Euro/US Dollar
Euro/Hungarian Forint

2012

2011

Currency
million

1.8
–
0.6
906.9

Average
exchange
rate

1.22
–
1.30
282.17

Currency
million

0.9
–
0.2
1,141.2

Average
exchange
rate

1.16
–
1.37
304.30

The Company had the following forward foreign exchange contracts in place at the balance sheet date:

Sterling/Euro

The following significant exchange rates applied during the year:

Sterling/Euro
Sterling/US Dollar
Sterling/Czech Crown
Sterling/Hungarian Forint

2012

2011

Currency
million

Average
exchange
rate

–

–

Currency
million

–

Average
exchange
rate

–

Average rate
2012

Average rate
2011

1.23
1.59
30.93
356.69

1.15
1.61
28.30
319.90

Year end 
rate
2012

1.23
1.60
31.13
346.51

Year end
 rate
2011

1.17
1.57
29.51
354.80

Low & Bonar PLCAnnual Report 2012 
88

20. Financial assets, liabilities, derivatives and financial risk management continued
Sensitivity analysis
A 10% strengthening of Sterling against the following currencies would have decreased equity and profit after tax by the amounts 
shown below. This analysis assumes that all other variables, including interest rates, remain constant:

US Dollar
Euro
Czech Crown
Hungarian Forint

2012

2011

Profit
£m

(0.4)
(1.0)
(0.3)
(0.1)

Equity
£m

(1.1)
(6.4)
(1.0)
(0.4)

Profit
£m

(0.3)
(1.0)
(0.1)
(0.1)

Equity
£m

(1.3)
(5.8)
(1.1)
(0.4)

A 10% weakening of Sterling against the above currencies as at 30 November 2012 and 2011 would have had the equal but opposite 
effect to the amounts shown above, on the basis that all other variables remain constant.

Credit risk
Credit risk is the loss in relation to a financial asset due to non-payment by the customer or counterparty. The Group’s objective is to 
reduce its exposure to counterparty default by restricting the type of counterparty it deals with and by employing an appropriate 
policy in relation to the collection of financial assets. The Group’s principal financial assets are cash, derivative financial instruments 
and receivables which represent the Group’s maximum exposure to credit risk in relation to financial assets.

The credit risk in relation to cash and derivative financial instruments is mitigated by Group policies which restrict dealings to approved 
counterparties with high credit ratings and with whom the Group has an ongoing banking relationship. The Group has set maximum 
permitted exposures with each counterparty which are reviewed regularly.

Trade receivable exposures are with a wide range of counterparties, and the credit strength of these counterparties is monitored. 
Where appropriate, credit risks are minimised through the use of forward funding, letters of credit, variations in payment terms and 
insurance. The maximum exposure to credit risk is represented by the carrying value of each financial asset as recorded in the balance 
sheet. There are no significant concentrations of credit risk at the balance sheet date nor are there any significant exposures to any one 
customer. See Note 18 for further details.

The Group’s policy is to provide financial guarantees only where there is a clear commercial advantage in doing so.

The Company believes that all amounts receivable from subsidiary companies are recoverable in full.

Exposure to credit risk
The carrying amount of financial assets represents the maximum credit exposure. The maximum credit risk at the reporting date was:

Financial assets at fair value through profit and loss
Trade and other receivables
Cash and cash equivalents

Group

Company

2012
£m

–
67.9
26.9

94.8

2011
£m

–
71.1
20.9

92.0

2012
£m

–
161.8
3.8

165.6

2011
£m

–
160.0
9.8

169.8

Interest rate risk
The Group’s strategy seeks a balance between fixed and floating rate borrowings, to achieve a reasonable effective interest rate whilst 
protecting the Group against material adverse changes in interest rates over the medium term.

All of the Group’s interest-bearing assets and liabilities at 30 November 2012 and 2011 were on a floating rate basis, apart from 
preference debt with an average coupon rate of 5.75% and the €45m Senior Note due 2016 which bears interest at 5.90% until its 
maturity in September 2016.

Floating rate financial assets and liabilities comprise borrowings under the Group’s syndicated multicurrency revolving credit facility, 
which bear interest at LIBOR (or, in the case of borrowings in Euro, EURIBOR), or the lender’s base rate for the currency concerned, 
plus a margin of between 1.40% and 2.40%, and cash deposits and bank overdrafts which bear interest at market rates.

Low & Bonar PLCAnnual Report 2012Notes to the Accounts continued89

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

20. Financial assets, liabilities, derivatives and financial risk management continued
Profile
At the reporting date the interest rate profile of the Group’s and Company’s interest-bearing net debt and financial instruments was:

Fixed rate
Net debt
Financial instruments

Total fixed rate

Floating rate
Net debt
Financial instruments

Total floating rate

Total interest-bearing net debt and financial instruments

Group

Company

2012
£m

2011
£m

2012
£m

2011
£m

(36.6)
–

(36.6)

(46.0)
–

(46.0)

(82.6)

(38.5)
–

(38.5)

(46.8)
–

(46.8)

(85.3)

(36.6)
–

(36.6)

(69.9)
–

(69.9)

(106.5)

(38.5)
–

(38.5)

(56.7)
–

(56.7)

(95.2)

Sensitivity analysis
A change of 100 basis points in interest rates would have increased or decreased equity by £0.7m (2011: £0.2m). The impact on the 
profit or loss for the period would have been to increase or decrease profit by £0.7m (2011: £0.2m). This analysis assumes that all other 
variables, in particular foreign currency rates, remain constant.

21. Deferred taxation
Group
Recognised deferred tax assets and liabilities:

Intangible assets
Retirement benefit liabilities
Accelerated tax depreciation
Other

Tax assets/(liabilities)

Unrecognised deferred tax assets:

Tax losses
Retirement benefit liabilities
Employee share schemes
Accelerated tax depreciation

2012

2011

Assets
£m

Liabilities
£m

Net assets/
(liabilities)
£m

Assets
£m

Liabilities
£m

–
1.7
–
1.6

3.3

(8.8)
–
(14.0)
(0.7)

(23.5)

(8.8)
1.7
(14.0)
0.9

(20.2)

–
1.2
–
1.3

2.5

(10.9)
–
(13.6)
(0.3)

(24.8)

2012
£m

30.1
4.5
1.0
1.0

36.6

Net assets/
(liabilities)
£m

(10.9)
1.2
(13.6)
1.0

(22.3)

2011
£m

31.7
1.6
0.8
–

34.1

Tax losses include an amount of £8.8m (2011: £9.9m) in respect of capital losses. The tax losses have no expiry date.

Movement in deferred tax during the year ended 30 November 2012:

Intangible assets
Retirement benefit liabilities
Accelerated tax depreciation
Other

Recognised
in Other
Balance Comprehensive
Income
£m

1 Dec 2011
£m

Recognised
in income
£m

Exchange
adjustments
£m

Balance
30 Nov 2012
£m

(10.9)
1.2
(13.6)
1.0

(22.3)

–
0.7
–
–

0.7

1.5
(0.2)
(0.9)
(0.2)

0.2

0.6
–
0.5
0.1

1.2

(8.8)
1.7
(14.0)
0.9

(20.2)

Low & Bonar PLCAnnual Report 2012 
90

21. Deferred taxation continued
Group
Movement in deferred tax during the year ended 30 November 2011:

Intangible assets
Retirement benefit liabilities
Accelerated tax depreciation
Other

Recognised
in Other
Comprehensive
Income
£m

Balance
1 Dec 2010
£m

Recognised in
income
£m

Exchange
adjustments
£m

Balance
30 Nov 2011
£m

(12.2)
0.8
(13.3)
2.5

(22.2)

–
–
–
–

–

1.6
0.4
(0.2)
(1.5)

0.3

(0.3)
–
(0.1)
–

(0.4)

(10.9)
1.2
(13.6)
1.0

(22.3)

The Group has recognised deferred tax assets of £3.3m (2011: £2.5m) as the Directors believe it is probable that future taxable profits 
will be available against which the assets can be utilised as they reverse over the coming years.

The Group has not recognised deferred tax liabilities in respect of investments in subsidiaries as the Group is able to control the timing 
of the reversal of the timing difference and it is probable that the timing difference will not reverse in the foreseeable future.  
In the majority of cases, it is likely that sufficient underlying tax credits will be available to offset the tax liability arising and it is not 
considered practicable to disclose the amount of the timing difference in respect of the deferred tax liabilities which have not been 
recognised.

Company
The Company has no recognised deferred tax assets or liabilities.

Unrecognised deferred tax assets:

Tax losses
Retirement benefit liabilities
Employee share schemes

Tax losses include an amount of £5.9m (2011: £6.7m) in respect of capital losses. The tax losses have no expiry date.

There are no timing differences arising in respect of the deferred tax liabilities which have not been recognised.

22. Provisions

Current
At 30 November 2010
Utilised in the year
Exchange difference

At 30 November 2011
Utilised in the year
Exchange difference

At 30 November 2012

2012
£m

18.4
3.5
1.2

23.1

2011
£m

20.0
1.6
0.8

22.4

Restructuring
£m

3.6
(3.1)
–

0.5
(0.4)
–

0.1

The provision created in the year ended 30 November 2010 related to the restructuring of the Yarns business. The restructuring was 
completed by June 2011 and the majority of associated costs have been paid during the years ended 30 November 2011 and  
30 November 2012.

Low & Bonar PLCAnnual Report 2012Notes to the Accounts continued91

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

23. Other payables

Non-current
Other payables

Non-current
Amounts owed to subsidiaries

Group

2012
£m

1.8

Company

2012
£m

–

2011
£m

1.0

2011
£m

–

24. Business combination
On 1 March 2012 the Group acquired the trade and assets of Xero Flor International GmbH (“Xeroflor”), an innovative business with  
a strong position in the fast growing green roofing market, on a cash-free debt-free basis for a cash consideration of €6.0m (£5.0m). 
Costs of £0.3m relating to the acquisition have been charged to non-recurring items. Results of the acquired business are included 
within the results of the Bonar segment.

The acquired business contributed £2.3m to the Group’s consolidated revenue for the period and increased the Group’s consolidated 
profit before interest, tax, amortisation and non-recurring items for the period by £0.5m. Had the business been owned by the Group 
for the entire period, the contribution to the Group’s consolidated revenue and consolidated profit before interest, tax, amortisation 
and non-recurring items would have been £3.0m and £0.6m respectively.

The provisional fair values of the identifiable assets and liabilities acquired are as follows:

Book value

Fair value
at acquisition adjustments
£m

£m

Intangible assets
Marketing related
Customer relationships
Technology based
Order backlog

Property, plant and equipment
Inventories
Trade and other receivables
Trade and other payables

Net assets acquired

Consideration
Cash consideration
Consideration in escrow

Fair value of consideration

Goodwill arising on acquisition

–
–
–
–

0.1
0.2
–
(0.3)

–

0.7
1.5
1.0
0.3

–
–
–
–

3.5

Provisional
fair value
£m

0.7
1.5
1.0
0.3

0.1
0.2
–
(0.3)

3.5

4.6
0.4

5.0

1.5

The intangible assets acquired were independently valued at the acquisition date. The goodwill arising on acquisition is attributable to 
the operating and commercial synergies that can be generated from the integration of Xeroflor into the Group.

The fair values ascribed to the assets and liabilities above are provisional. Should new information be obtained within one year of the 
acquisition date about facts and circumstances that existed at the acquisition date which would necessitate adjustments to the above 
amounts or the recognition of additional liabilities that existed at the acquisition date, then the acquisition accounting will be revised.

Low & Bonar PLCAnnual Report 2012 
92

25. Share capital

Allotted, called up and fully paid
At 1 December
287,927,609 (2011: 287,907,108) Ordinary Shares at 5 pence each
154,571,152 Deferred Shares at 20 pence each

Shares issued to employees
2,987,189 Ordinary Shares (2011: 20,501) issued under share option plans  

and long-term incentive plans

At 30 November
290,914,798 (2011: 287,927,609) Ordinary Shares of 5 pence each
154,571,152 Deferred Shares of 20 pence each

Group and Company 2012 Group and Company 2011

Ordinary
Shares
£m

Deferred
Shares
£m

Ordinary
Shares
£m

Deferred
Shares
£m

14.4
–

0.2

14.6
–

–
30.9

14.4
–

–
30.9

–

–

–

–
30.9

14.4
–

–
30.9

Capital reorganisation
On 11 March 2009, the Company’s Ordinary Share capital was reorganised by means of a capital reorganisation involving: (i) the 
subdivision and reclassification of each issued Ordinary Share into one new Ordinary Share of 5 pence and one Deferred Share of 20 
pence; and (ii) the subdivision of each authorised but unissued Ordinary Share into five new Ordinary Shares of 5 pence each. On 
completion of the capital reorganisation, each Ordinary Shareholder held one new Ordinary Share and one Deferred Share for each 
Ordinary Share previously held.

A Deferred Share: (i) does not entitle its holder to receive any dividend or other distribution; (ii) does not entitle its holder to receive 
notice of, nor to attend, speak or vote at, any general meeting of the Company; (iii) entitles its holder on a return of capital on a 
winding-up (but not otherwise) only to the repayment of the amount paid up on that share after payment of (a) the amounts entitled 
to be paid up to holders of the Preference Shares and (b) the capital paid up on each Ordinary Share of 5 pence in the share capital of 
the Company and the further payment of £10m on each such Ordinary Share; and, (iv) does not entitle its holder to any further 
participation in the capital, profits or assets of the Company.

Shares issued during the year
During the year ended 30 November 2012, 627,709 shares (2011: 20,501 shares) were issued to employees who exercised share 
options. 2,359,480 shares were issued pursuant to awards made under the 2003 LTIP (2011: nil).

Preference Shares

Allotted, called up and fully paid
100,000 (2011: 100,000) 6% first cumulative preference stock of £1.00 each
100,000 (2011: 100,000) 6% second cumulative preference stock of £1.00 each
200,000 (2011: 200,000) 5.5% third cumulative preference stock of £1.00 each

Group and Company

2012
£m

0.1
0.1
0.2

0.4

2011
£m

0.1
0.1
0.2

0.4

Preference Shares are included within borrowings. Preference Shares have priority over Ordinary Shares on a winding up of the 
Company. Provided that preference dividends remain paid in accordance with the Company’s Articles of Association, Preference Shares 
do not carry voting rights.

Potential issues of Ordinary Shares
An element of senior executive remuneration is provided in the form of share options and long-term incentive plan awards. More 
details of these options and awards can be found in the Directors’ Report on Remuneration on pages 41 to 49. Employees are also 
invited to participate in the Low & Bonar Sharesave schemes.

Low & Bonar PLCAnnual Report 2012Notes to the Accounts continued93

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

25. Share capital continued
Share options
Under the provisions of the employee share option schemes there were options for a total of 3.6 million Ordinary Shares outstanding 
at 30 November 2012 (2011: 4.2 million Ordinary Shares). The number of options outstanding which were granted in the last financial 
year was 0.3 million (2011: 0.3 million).

Details of the options included in the IFRS 2 charge are as follows:

Year of grant

Share options
2004
2006
2007
2008
2008
2009
2009
2010
2010
2011
2011
2012
2012
Phantom share options
2004
2006

Total

Average fair
value in pence

Exercise price
in pence

Exercise period

1 Dec 2011

Granted

Exercised

Lapsed

30 Nov 2012

Ordinary Shares of 5p each

29.30
27.23
31.41
19.98
18.31
14.08
14.07
13.50
13.50
22.17
22.16
19.61
19.31

91.45
108.18
101.95
75.73
75.73
32.18
32.18
26.00
26.00
42.80
42.80
51.20
51.20

2007 to 2014
2009 to 2016
2012 to 2013
2013 to 2014
2013 to 2014
2012 to 2015
2012 to 2015
2013 to 2015
2013 to 2015
2014 to 2016
2014 to 2016
2015 to 2017
2015 to 2017

53,322
442,126
5,780
8,594
52,133
275,423
916,688
751,911
795,538
129,159
123,187
–
–

–
–
–
–
–
–
–
–
–
–
–
120,271
146,833

–
–
–
–
–
(156,228)
(471,481)
–
–
–
–
–
–

–
–
–
–
(7,826)
–

53,322
442,126
5,780
8,594
44,307
119,195
(76,318) 368,889
(82,749) 669,162
(10,708) 784,830
(9,698) 119,461
123,187
(585) 119,686
146,833

–

–

1.95
2.93

91.45
108.18

2007 to 2014
2009 to 2016

267,677
336,836

–
–

–
–

–
–

267,677
336,836

4,158,374

267,104 (627,709)

(187,884) 3,609,885

The weighted-average exercise price of share options outstanding at 30 November 2012 was 55.97p (2011: 50.07p). The weighted 
average exercise prices of share options granted, exercised and lapsed in the year to 30 November 2012 were 51.20p, 33.75p and 
32.16p respectively. 1.2 million share options were exercisable at 30 November 2012. 

The fair values of share options granted in the year to 30 November 2012 ranged from 19.06p to 20.96p and were derived using the 
Black-Scholes model. The assumed future volatility ranged from 54% to 55%, the dividend yield was 3.7%, the expected term ranged 
from 3.4 years to 5.4 years and the risk-free rate ranged from 0.6% to 1.0%. 

The fair values of the phantom share options were recalculated based on data at 30 November 2012 using the Stochastic model.  
The assumed future volatility ranged from 41% to 42%, the dividend yield was 3.7%, the expected term ranged from 1.6 years to  
3.4 years and the risk-free rate ranged from 0.3% to 0.4%. 

The average share price in the year ended 30 November 2012 was 55.45p. 

Long-term incentive plan awards 
Under the provisions of the long-term incentive plan there were awards for a total of 11.1 million Ordinary Shares outstanding at  
30 November 2012 (2011: 10.9 million Ordinary Shares). The number of awards outstanding which were granted in the last financial 
year was 3.3 million (2011: 3.1 million). 

Details of the awards included in the IFRS 2 charge are shown below: 

Year of grant

Average fair
value in pence

Award price
in pence

Vesting period

1 Dec 2011

Awarded

Exercised

Lapsed

30 Nov 2012

Ordinary Shares of 5p each

2009
2009
2010
2010
2011
2012
2012

Total

28.33
30.48
25.19
36.87
41.11
45.40
45.02

36.20

35.25 2009 to 2012 2,244,132
35.00 2009 to 2012
146,428
33.00 2010 to 2013 4,341,636
980,000
45.00 2010 to 2013
53.50 2011 to 2014 3,141,788
–
61.00 2012 to 2015
–
62.00 2012 to 2015

–
–
–
–
–
3,030,194
229,839

(2,214,956)
(144,524)
–
–
–
–
–

(29,176)
(1,904)
(297,380)
–
(296,760)
–
–

–
–
4,044,256
980,000
2,845,028
3,030,194
229,839

47.26

10,853,984

3,260,033

(2,359,480)

(625,220) 11,129,317

No instruments awarded under the long-term incentive plan were exercisable at 30 November 2012 or 30 November 2011.

Low & Bonar PLCAnnual Report 2012 
94

25. Share capital continued
The fair values of awards made in the year to 30 November 2012 ranged from 34.54p to 55.49p and were derived using the Black-
Scholes or Stochastic models. The assumed future volatility used ranged from 41% to 45%, the dividend yield was 3.7%, the expected 
term was 3 years and the risk-free rate ranged from 0.2% to 0.7%.

The total amount charged to the Consolidated Income Statement in respect of share-based payments was £1.2m (2011: £0.9m). 
Liabilities in respect of cash-settled share-based payments were not material at either 30 November 2012 or 30 November 2011.

26. Share premium account

At 1 December
Premium on Ordinary Shares issued during the year

At 30 November

27. Translation reserve

At 1 December
Adjustments on translation of net assets and results of overseas subsidiaries, net of hedging

At 30 November

28. Non-controlling interest

At 1 December
Share of profit after taxation
Exchange adjustment

At 30 November

29. Reconciliation of net cash flow movement to movement in net debt

For the year ended 30 November
Net increase in cash and cash equivalents
Net cash flow from movements in debt financing
Prepaid bank arrangement fees
Amortisation of bank arrangement fees
Finance lease capital repayments
Foreign exchange differences

Movement in net debt in the year
Net debt at 1 December

Net debt at 30 November

For the year ended 30 November
Net (decrease)/increase in cash and cash equivalents
Net cash flow from movements in debt financing
Prepaid bank arrangement fees
Amortisation of bank arrangement fees
Foreign exchange differences

Movement in net debt in the year
Net debt at 1 December

Net debt at 30 November

Group and Company

2012
£m

54.1
1.4

55.5

2011
£m

54.1
–

54.1

Group

2012
£m

(28.6)
(8.4)

(37.0)

2011
£m

(31.0)
2.4

(28.6)

Group

2012
£m

5.9
–
0.1

6.0

Group

2012
£m

6.6
(7.4)
–
(0.5)
–
4.0

2.7
(85.3)

(82.6)

Company

2012
£m

(6.0)
(9.1)
–
(0.5)
4.2

(11.4)
(95.1)

(106.5)

2011
£m

5.3
0.4
0.2

5.9

2011
£m

9.4
(34.8)
1.6
(0.5)
0.2
0.8

(23.3)
(62.0)

(85.3)

2011
£m

9.4
(34.8)
1.6
(0.5)
0.9

(23.5)
(71.7)

(95.1)

Low & Bonar PLCAnnual Report 2012Notes to the Accounts continued95

30. Discontinued operations
The profit attributable to discontinued operations arose from the partial refund of an EU fine paid by the Group in relation to its 
Belgian packaging business, which the Group sold in 1997, as follows:

Operating profit before amortisation and non-recurring items
Non-operating non-recurring items – partial EU fine refund

Profit before and after tax attributable to discontinued operations

31. Operating lease commitments
At 30 November, the Group had total non-cancellable commitments under operating leases as follows:

Group

2012
£m

–
–

–

2011
£m

–
2.2

2.2

Plant and equipment
  Lease payments within one year
  Lease payments between one and two years
  Lease payments between two and five years
  Lease payments beyond five years

Property
  Lease payments within one year
  Lease payments between one and two years
  Lease payments between two and five years
  Lease payments beyond five years

Group

Company

2012
£m

1.0
0.8
0.7
0.2

2.7

3.9
3.6
10.9
10.8

29.2

2011
£m

1.0
0.6
0.5
–

2.1

4.1
4.0
11.3
9.4

28.8

2012
£m

2011
£m

–
–
–
–

–

0.2
–
–
–

0.2

–
–
–
–

–

0.3
0.2
–
–

0.5

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

32. Contingent liabilities
At the time of disposing of the Group’s North American packaging operations in March 2000, the Company entered into an 
Environmental Agreement with the purchasers of the business. The Environmental Agreement contains provisions regarding the 
remediation of known environmental contamination in the vicinity of one of the facilities which was sold in Burlington, Ontario.  
The Environmental Agreement expired in September 2006 and the Group has an ongoing liability only in respect of outstanding  
claims notified prior to this date. At 30 November 2012, an accrual of £0.1m (2011: £0.1m) remains in the Group’s balance sheet  
for the ongoing remediation costs which the Directors believe will be sufficient to satisfy payments due.

In addition, the Company from time to time guarantees certain obligations of its subsidiaries arising in the normal course of trade.  
At 30 November 2012, £1.2m of guarantees were outstanding (2011: £8.6m).

Low & Bonar PLCAnnual Report 2012 
96

33. Related party transactions
At 30 November 2012 the Group was owed £0.1m (2011: £nil) by Bonar Natpet LLC, a joint venture.

The Company provides debt finance to various operating subsidiaries. A total of £161.4m was outstanding at 30 November 2012  
(2011: £158.3m). The Company also borrows surplus funds from its subsidiaries. At 30 November 2012, the total amount payable to 
subsidiaries was £12.5m (2011: £18.3m).

The Company received income in respect of management services provided to its subsidiaries totalling £3.5m (2011: £3.8m). 

The Company received interest income from related parties totalling £6.5m (2011: £6.9m) and accrued interest payable to related 
parties of £0.1m (2011: £0.6m).

The Company received dividend income from its subsidiaries of £11.6m (2011: £nil).

All related party transactions were conducted on an arm’s-length basis.

The remuneration of key personnel (including Directors) of the Company was:

Short-term benefits
Post employment benefits
Share-based payments

2012
£m

2.2
0.3
0.8

3.3

2011
£m

2.3
0.3
0.7

3.3

Key personnel comprise two Executive Directors (2011: two), three Business Unit Managing Directors (2011: three) who are directly 
responsible for the Group’s operating companies and one Director of Marketing and Strategy (2011: one).

Full details of Directors’ emoluments, pension benefits and interests in the shares of the Company are set out in the Directors’ Report 
on Remuneration on pages 41 to 49.

Low & Bonar PLCAnnual Report 2012Notes to the Accounts continued97

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

34. Group companies

Subsidiary undertakings

Bonar
Bonar NV
Yihua Bonar Yarns & Fabrics Co. Ltd
Bonar Limited (trading as ADFIL)
Bonar Geosynthetics Kft
Bonar BV
Bonar Produktions GmbH
Bonar GmbH and Co.KG

Bonar SARL
Bonar Inc
Bonar Xeroflor GmbH
XF Technologies BV

Technical Coated Fabrics
Mehler Texnologies Logistics GmbH
Mehler Texnologies GmbH
Mehler Texnologies S.R.L.
Mehler Texnologies Ltd
Mehler Texnologies S.p.A.
Mehler Texnologies SARL
Mehler Texnologies Inc
Mehler Texnologies s.r.o.
Mehler Texnologies Sp. Z o.o.
Mehler Texnologies Teknik Tekstil Limited Sirketi
Mehler Texnologies s.i.a.
Mehler Texnologies Middle East General Trading LLC
Low & Bonar Technical Textiles Russia Ltd

Yarns
Bonar Yarns & Fabrics Limited
Bonar Emirates Technical Yarns Industries LLC
Bonar Xirion NV
Bonar Technical Yarns Inc

Holding companies
Bonar International Holdings Limited
Bonar International Sarl
Low & Bonar (Nederland) BV
LCM Construction Products Ltd
Low & Bonar Technical Textiles Holding BV
Colbond Holding BV
Low & Bonar Verwaltungs GmbH
Colbond (Nederland) BV

Joint venture

Bonar Natpet LLC

Associated undertaking

CPW GmbH

Principal product areas

Country

%

Woven and non-woven fabrics
Woven fabrics
Construction fibres
Non-woven fabrics
Polymeric mats and composites
Polymeric mats and composites
Polymeric mats and composites, and
holding company
Polymeric mats and composites
Polymeric mats and composites
Green roofs
Intellectual property

Technical coated fabrics
Technical coated fabrics
Technical coated fabrics
Technical coated fabrics
Technical coated fabrics
Technical coated fabrics
Technical coated fabrics
Technical coated fabrics
Technical coated fabrics
Technical coated fabrics
Technical coated fabrics
Technical coated fabrics
Technical coated fabrics

Belgium
People’s Republic of China
England and Wales
Hungary
The Netherlands
Germany
Germany

France
USA
Germany
The Netherlands

Germany
Germany
Romania
England and Wales
Italy
France
USA
Czech Republic
Poland
Turkey
Latvia
UAE
Russia

Specialist yarns
Specialist yarns
Specialist yarns
Specialist yarns

Scotland
United Arab Emirates
Belgium
USA

Holding company
Holding company
Holding company
Holding company
Holding company
Holding company
Holding company
Holding company

Scotland
Luxembourg
The Netherlands
England and Wales
The Netherlands
The Netherlands
Germany
The Netherlands

100.0
60.0
100.0
100.0
100.0
100.0
100.0

100.0
100.0
100.0
100.0

100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0

100.0*
49.0
100.0
100.0

100.0*
100.0
100.0
100.0*
100.0
100.0
100.0
100.0

Geotextiles

Saudi Arabia

50.0

Intellectual property

Germany

33.3

1  Unless otherwise stated, shares held are ordinary, common or unclassified. 
2  The percentage of the nominal value of issued shares held is shown following the name of each company.
3  An asterisk* indicates that the percentage of share capital shown is held directly by the Company. 
4  A number of subsidiary undertakings, the trading results and assets of which are not material in relation to the Group as a whole, have been omitted from the above list. 

In compliance with the Companies Act 2006, particulars of these undertakings will be annexed to the next annual return. 

5  The companies listed were incorporated in the country shown against each of them and, with the exception of Bonar International Sarl which operates primarily in 

England, that country is also the principal country of operation.

Low & Bonar PLCAnnual Report 2012 
98

Five Year History

Revenue
Continuing operations
Discontinued operations

Total (including discontinued operations)
Operating profit before amortisation and non-recurring items
Continuing operations
Discontinued operations

Total (including discontinued operations)
Operating profit
Continuing operations
Discontinued operations

Total (including discontinued operations)
Profit before tax, amortisation and non-recurring items
Continuing operations
Discontinued operations

Total (including discontinued operations)
Profit before tax
Continuing operations
Discontinued operations

Total (including discontinued operations)
Net debt

2012
£m

2011
£m

2010
£m

2009
£m

2008
£m

380.5
–

380.5

388.7
–

388.7

344.6
–

344.6

304.8
–

304.8

335.2
96.0

431.2

30.5
–

30.5

12.1
–

12.1

24.5
–

24.5

6.1
–

30.6
–

30.6

30.6
–

30.6

23.4
–

23.4

23.4
2.2

25.8
–

25.8

12.0
–

12.0

18.6
–

18.6

10.2
–

22.1
–

22.1

9.2
–

9.2

15.8
–

15.8

0.7
0.4

26.7
10.4

37.1

19.1
9.0

28.1

16.0
10.3

26.3

2.2
64.8

6.1
(82.6)

25.6
(85.3)

10.2
(62.0)

1.1
(67.4)

67.0
(104.5)

Per Ordinary Share
Basic earnings/(loss) per share (including discontinued operations) (pence)
Dividends declared per share (pence)

0.47
2.4

7.29
2.1

2.19
1.6

(0.25)
0.8

39.45
1.925

Discontinued operations in 2008 and 2009 represent the Floors Division (discontinued in 2008) and, in 2011, a non-recurring profit 
arising from the Group’s Belgian packaging business (discontinued in 1997).

Low & Bonar PLCAnnual Report 2012Financial Calendar
Annual General Meeting

Announcements for results for the year
ending 30 November 2013
Half year
Full year

Final dividend payment for the year ended
30 November 2012
Ordinary Shares

First, second and third
cumulative preference stock

9 April 2013

July 2013
February 2014

18 April 2013

1 March 2013 and
1 September 2013

99

F
i
n
a
n
c
i
a
l

S
t
a
t
e
m
e
n
t
s

Advisers and Financial Calendar

Company Secretary
Matthew Joy

Registered Office
Whitehall House
33 Yeaman Shore
Dundee
DD1 4BJ

Head Office
9th Floor
Marble Arch Tower
55 Bryanston Street
London
W1H 7AA

Telephone: 
Fax: 
Website: 

020 7535 3180
020 7535 3181
www.lowandbonar.com

Registered number: SC008349

Advisers

Registrar
Computershare Investor Services PLC
Lochside House
7 Lochside Avenue
Edinburgh Park
Edinburgh
EH12 9DJ

Telephone: 

0870 702 0010

Auditor
KPMG Audit Plc

Solicitors
Freshfields Bruckhaus Deringer LLP

Principal bankers
The Royal Bank of Scotland Plc
Barclays Bank PLC
KBC Bank NV
ING Bank NV
Comerica Bank

Corporate finance advisers
NM Rothschild & Sons Limited

Brokers
Numis Securities Limited

Low & Bonar PLCAnnual Report 2012 
100

Notes

Low & Bonar PLCAnnual Report 2012FSC LOGO 
TO GO 
HERE

Low & Bonar PLC
9th Floor, Marble Arch Tower  
55 Bryanston Street, London W1H 7AA

Telephone: 
Fax: 
Website: 

020 7535 3180
020 7535 3181
www.lowandbonar.com