Quarterlytics / Financial Services / Asset Management - Global / MaxiPARTS

MaxiPARTS

mxi · ASX Financial Services
Claim this profile
Ticker mxi
Exchange ASX
Sector Financial Services
Industry Asset Management - Global
Employees 201-500
← All annual reports
FY2023 Annual Report · MaxiPARTS
Sign in to download
Loading PDF…
Annual Report 2023

NAVIGATING 
THE FUTURE

CONTENTS

MaxiPARTS Limited Overview 

Chair’s Report 

Managing Director’s Report 

Our Commitment to ESG Initiatives 

MaxiPARTS Operational Summary 

Förch Australia Overview 

Förch Australia Acquisition 

Financial Report 

Corporate Directory 

01

02

03

06

08

10

11

12

78

MAXIPARTS LIMITED 
OVERVIEW

WHO WE ARE

MaxiPARTS Limited (ASX: MXI) is a leading company 
operating within Australia’s automotive and commercial 
vehicle sector. Its product range includes commercial 
vehicle parts for trucks and trailers, automotive 
supplies and workshop consumables, catering to  
a diverse customer base across several industries. 
MaxiPARTS Limited owns brands MaxiPARTS and 
Förch Australia.

OUR PEOPLE

MaxiPARTS Limited has over 350 employees who are dedicated to 
servicing our valued customers. With some of the most experienced 
staff in Australia in both the commercial vehicle parts area and the 
workshop consumable & supplies sector, we are uniquely placed to 
not only provide exceptional service and products, but solutions that 
add value to our customers.

STRATEGIC SUPPLY PARTNERSHIPS

MaxiPARTS Limited, along with its combined entities, has been 
operating for over three decades, during which it has built a strong 
reputation and brand recognition with Australian consumers.  
This has been achieved by establishing strategic supply 
partnerships with industry leading suppliers across the globe.

OUR BRANDS

MaxiPARTS is one of the Australia’s leading independent 
commercial vehicle parts distribution companies, with  
27 stores conveniently situated across Australia, we are 
committed to providing our customers with high-quality 
products and exceptional customer service.

Förch Australia is one of Australia’s leading direct selling 
companies of workshop consumables, predominantly 
focused on automotive and commercial vehicle 
workshops. Förch Australia has operations on the  
West and East coast of Australia with plans to expand.

Annual Report 2023

01

CHAIR’S REPORT

Dear Shareholders,

It brings me great pride to present my first update as Chair of 
MaxiPARTS. FY23 has shown the strength and discipline of the 
underlying business and the logic of our strategy by delivering top  
line revenues above $200m and ongoing EBITDA improvements.  
To put this in context, the FY21 comparable sales at the time  
of separation was $137m. I can’t thank the team enough for  
their consistent focus on delivering our growth strategy.  
More details will follow in our Managing Director’s Report.

We continue to be on the alert for further 
acquisition opportunities that fit with our 
strategic vision and enhance the value  
of this business. 

The Förch transaction was funded by  
debt with an increase in the facility from 
Commonwealth Bank as they continue to 
support our growth as a distribution business.

The successful growth of the business  
allows us to declare H2 dividend of 3.22 
cents, taking the full year dividend payment 
to 6.39 cents. I’d like to take the opportunity 
to thank all our shareholders for their 
patience and support over the last years,  
and with our much more stable business 
model we plan to continue to pay dividends  
in line with our policy. 

We also appreciate the support of 
shareholders who have participated  
in the dividend reinvestment plan. 

I would like to once again take the 
opportunity to thank Rob Wylie for his 
leadership of the board over the last eight 
years. Under Rob’s guidance the company 
completely reinvented itself, allowing us to 
deliver much better returns for you, our 
shareholders. As the last piece of our board 
renewal program, we welcomed Frank Micallef, 
who takes on my prior role as Chair of Audit 
and Risk, and adds a significant depth of 
financial experience to our Board. 

Finally, I again reiterate the Board’s 
appreciation of the ongoing effort from the 
whole MaxiPARTS team to deliver both 
organic and inorganic growth resulting in 
ongoing profit improvement, whilst keeping 
themselves and their peers safe. 

Regards, 

Mary Verschuer 
Chair

From a market perspective the impact of 
COVID disruptions were waning as we 
started the year, however the impacts of 
inflation and labour shortages have needed 
to be carefully managed throughout the year 
and will continue to impact in the near future. 

This year, after the successful acquisition  
and integration of the Truckzone business,  
we acquired 80% of the Förch Australia 
business. This business is predominantly 
workshop consumables which aligns with  
our product expansion strategy, and provides 
us an opportunity to expand this distribution 
model nationally in line with our network 
strategy. Being able to complete a second 
acquisition within two years of separation  
is a testament to the focus of the team. 

As we move forward, the business remains 
focused on delivering organic strategic 
initiatives across the Network, People, 
Product and Systems areas to grow the 
business and drive further improvements  
in our financial returns in both the 
MaxiPARTS and Förch businesses.

02

MaxiPARTS Limited

MANAGING DIRECTOR’S 
REPORT

It is with great pleasure to report that FY23 has seen the  
business continue to deliver results that re-enforce the strategic 
rationale behind the key decisions that were made to both  
dispose of the Trailer Solutions business in August 2021 as  
well as acquiring the Truckzone business in February 2022.

Key decisions as outlined above include:

SAFETY

•  Stable earnings with predictable and 

growing profits;

•  Improving profit margins; and
•  Strong cash generation allowing both 
further investment in the business as  
well as consistent capital distribution 
to shareholders.

The strong financial results have been 
delivered through a consistent focus on 
delivering organic growth projects, margin 
management, synergies linked to the 
Truckzone acquisition and for one month,  
a contribution from the acquisition of the 
Förch Australia business.

With further investments made in our national 
infrastructure through key projects including 
consolidation of our Rocklea and Darra (QLD) 
sites into a larger site in Richlands, relocating 
our Gladstone (QLD) site and establishment 
of a new branch in Bibra Lake (WA), the 
MaxiPARTS business is well placed as  
we move into FY24.

We remain confident that we can continue  
to deliver on our proven track record of 
delivering growth and profit improvement in the 
MaxiPARTS business. With the acquisition  
of the Förch Australia business, we now have 
an additional operating stream to deliver 
further growth and benefits which will further 
accelerate and enhance the financial 
performance of the Group in the 
coming years.

The significant work completed in FY22  
and FY23 on simplifying our safety program 
and ensuring focus and effort was directed 
towards the larger risks associated with the 
distribution business we are today, has resulted 
in significant improvement in our safety 
performance in FY23.

MaxiPARTS as a business has never had as 
many staff or sites and FY23 saw the fewest 
(two) recordable injuries in our business’ 
history. This compared to FY22 which had 
four recordable injuries (however that only 
included four months of operation of the 
Truckzone sites that incurred 10 injuries in 
the year before the MaxiPARTS acquisition). 
This performance has seen a 73% reduction 
year on year in our Total Reportable Injury 
Frequency Rate to end FY23 at 4.3.

The cultural adoption in respect of safety  
of all staff joining MaxiPARTS, including the 
recently acquired Förch Australia business, 
has been extremely pleasing. While we have 
injuries, we will never be satisfied with our 
performance; however, we feel we are not 
only meeting our legal responsibilities around 
providing a safe working environment for our 
staff, but are consistently demonstrating the 
core value we have around safety, to ensure 
we send all of our employee’s home safely 
every day.

YEAR IN REVIEW

Cash and debt

Operating cashflow (from continued 
operations) of $15.1m demonstrates the cash 
generating ability of our distribution business 
(FY22: operating cashflow of ($11.7m), which 
included the MaxiTRANS Trailer Solutions 
business). Operating cashflow included a 
$3.9m increase in inventory for MaxiPARTS 
Operations to support the underlying revenue 
growth and the strategic initiatives for high 
growth revenue streams such as the  
Japanese Parts program.

The Group reported a closing net debt balance 
of ($1m), a decrease of ($2.9m) from the 
year-ended 30 June 2022.

The net cashflow included the following 
investing and financing activities for the year:

•  acquisition of Förch Australia for ($9.0m) 

(net of cash);

•  capital expenditure of ($1.6m);
•  lease payments of ($5.2m);
•  dividends paid of ($2.2m); and
•  an increase in drawn debt of $5.0m.

The Group increased its total loan facilities 
during the year from $10.0m to $20.0m, to 
facilitate the acquisition of Förch Australia. 
$15.0m of the loan facility was drawn at the 
year ended 30 June 2023.

Annual Report 2023

03

MANAGING DIRECTOR’S REPORT CONT.

As a result of renegotiating our debt facilities, 
the business has facilities with an extended 
term (approx. 3 years – May 2026) and 
sufficient head room to allow us to continue  
to invest in the operations of the business.  
We continue to operate with a conservative 
leverage ratio in line with our stated capital 
management policies.

Operating Results

Revenue of $201.7m was a record result  
for MaxiPARTS despite the decline in sales  
to the previously owned Trailer Solutions 
business in H2 (as expected).

Net Profit before tax (from continued 
operations) of $10.5m in FY23 
compared to $7.3m in FY22.

Underlying MaxiPARTS

Sales to previously owned Trailer Solutions business

Förch Australia (1 month)

Total

Sales to Trailer Solutions business previously eliminated  
when part of same Group

Reported Revenue

FY23  
($Millions)

FY22  
($Millions)

Movement  
($ Millions)

%  
Movement

175.5

25.0

1.2

201.7

201.7

129.4

27.9

0

157.3

(4.5)

152.8

46.1

(2.9)

1.2

44.4

35.6%

(10.4%)

28.2%

48.9

32%

Growth in the underlying MaxiPARTS 
business has been generated by a 
combination of:

•  full-year impact of the expanded site 

network following the acquisition of the 
Truckzone business in February 2022, 
which saw the addition of seven stores 
(post-consolidation) to the network;

•  growth from organic product and  
customer programs focused on  
gaining market share; and

•  increases in selling prices across the 

group’s product range, through effective 
pass-through of supplier product cost 
increases to the end customer.

Pricing adjustments to recover input cost 
variations combined with supplier negotiated 
cost reductions after the Truckzone acquisition 
and favourable customer & product mix 
changes resulted in gross profit margins 
improving by 1.8% (compared to FY22)  
in MaxiPARTS operations.

Like many businesses, in FY23 MaxiPARTS 
Operations has seen higher than traditional 
cost inflation in key areas such as freight, 
salary & wages and leases.

EBITDA of $18.5m increased by 31.1% from 
pcp, and EBITDA margin of 9.2% increased  
by 20 bps from pcp of 9.0%, which was  
a combination of:

•  revenue scale benefits and an increase in 
product margins through a combination of 
organic growth initiatives for higher margin 
product lines, supply chain synergies,  
and price management;

•  a decline in the lower margin sales to 

ATSG now forming a lower percentage  
of the overall Group sales;

•  partly offset by cost inflation of wages,  

site costs and freight, and the initial dilutive 
impact of the integration of the Truckzone 
sites that had a lower EBITDA margin.

04

MaxiPARTS Limited

The Group expects the combined outcome  
of the above to result in strengthening  
key performance metrics such as EBITDA  
and EBIT margins, as the combined growth  
in underlying MaxiPARTS Operations and 
Förch Australia revenue more than offset  
the continued inflationary pressure on the 
Group’s cost base and the reduction in  
the lower margin sales to the ATSG 
Trailer business.

The business could not have achieved what it 
has in FY23 if it wasn’t for the support of our 
ever-expanding customer base, supportive 
supply partners and dedicated employees,  
so I would like to thank all of them for their 
support over the last year.

Peter Loimaranta 
Managing Director & CEO

The above resulted in MaxiPARTS reporting a 
net profit before tax from continuing operations 
of $10.5m, representing a 43.8% increase 
over the pcp (FY22: $7.3m), or $10.9m net 
profit before tax from continued operations 
excluding significant items, an increase of 
33.9% on the prior year. The newly acquired 
Förch Australia business contributed $0.27m 
of net profit before tax, and before minority 
interests, to the Group for the period.

The Group made a reportable Net Profit after 
tax of $6.0m. This result included ($1.4m) 
loss from discontinued operations including 
tax for costs associated with closing out 
auditing, tax, other run-off and compliance 
costs, FY22 tax true-up and legal fees 
associated with the ATSG dispute.

OUTLOOK

With the prevailing economic uncertainty 
caused by the recent interest rate increases in 
FY22 and FY23, as well as ongoing inflationary 
pressure, like many other businesses, 
MaxiPARTS finds itself navigating a period  
of heightened unpredictability. Despite these 
challenges, the parts industry has traditionally 
exhibited resilience throughout various 
economic cycles, and we are continuing  
to observe strong underlying activity levels.

We anticipate our underlying MaxiPARTS 
Operations revenue will continue to grow as 
the Group continues to focus on the target 
revenue synergies associated with the 
Truckzone acquisition in February 2022, with 
many of the initiatives to take 2 – 3 years to 
reach maturity, as well as ongoing focus to 
recover cost increases and projects to drive 
market share gains. Whilst the Group does 
expect this to translate into low double-digit 
growth for the underlying MaxiPARTS 
business, we do expect to see a much larger 
reduction in low margin sales to ATSG, the 
formerly owned Trailer Solutions business. 
The reduction which has been seen in  
FY23 H2, will continue to decline into FY24 
as the parties move towards the end of  
the previously agreed supply agreement 
(August 2024). The above two items will 
somewhat offset, resulting in a much flatter 
revenue line for the business in FY24 than 
recent years, before the underlying growth 
drives stronger total revenue growth  
in FY25 and beyond.

Key non-product cost areas such as freight, 
salary & wages and operating lease costs  
are expected to continue to increase generally 
in line with national inflationary levels.

We do expect revenue growth in the Förch 
Australia business to be greater than 20%  
as we invest in expanding the national sales 
team with the bulk of the benefit coming  
in the second half of FY24.

Annual Report 2023

05

OUR COMMITMENT  
TO ESG INITIATIVES

In FY23, MaxiPARTS made significant improvement across 
various Environmental, Social, and Governance (ESG) 
initiatives. Whilst there is always room for improvement, we 
are excited to highlight our achievements in these areas.

We recognise the importance of collective efforts in this space, and as a result,  
we have become a member of the Australian Packaging Covenant Organisation 
(APCO). This partnership allows us to coordinate our reduction efforts more 
effectively, leveraging the expertise and resources of APCO and its network.  
By joining forces, we can maximise the impact of our sustainability initiatives  
and contribute to a more sustainable future.

06

MaxiPARTS Limited

ENVIRONMENTAL

SOCIAL

GOVERNANCE

To reduce our environmental footprint, we 
continuously collaborate with our suppliers  
to explore ways to reduce packaging waste  
or adopt environmentally friendly alternatives. 
By working closely with these suppliers,  
we have taken significant strides towards 
minimising our ecological impact. Our ongoing 
efforts to reduce the use of plastic bags 
recently resulted in the elimination of 30,000 
bags for a single product SKU with plans  
to extend this reduction initiative across 
other products.

We are also committed to reducing power 
usage and promoting materials recycling 
across our branch network; our efforts so  
far have resulted in several physical branch 
locations retrofitted with energy-efficient 
lighting solutions and solar generation 
equipment being included on our new 
Richlands site; there are further plans to  
roll these initiatives out across the network.

Undeniably, the transportation industry  
plays a significant role in contributing  
to environmental challenges, such as 
greenhouse gas emissions and air pollution; 
we recognise these concerns and understand 
the importance of taking proactive steps to 
mitigate environmental impact. As a result,  
we have been undertaking a trial of an electric 
delivery vehicle, which will allow us to assess 
their feasibility and effectiveness in our 
day-to-day operations. 

In the social domain, we strongly emphasise 
our employees’ well-being and engagement. 
Our annual pulse survey had an impressive 
participation rate of 73% among our staff.  
It achieved an overall engagement score of 
78%, which speaks volumes about our efforts 
to create a workplace where our employees 
feel valued and motivated.

Our employees’ well-being extends beyond  
the workplace; our Employee Assistance 
Program (EAP) is free and available to all  
our employees and their families. By providing 
this program, we demonstrate our commitment 
to their holistic well-being and recognise the 
importance of supporting them in all aspects  
of their lives.

We have implemented a Supplier Code  
of Conduct to promote responsible business 
practices throughout our supply chain.  
This code ensures that our suppliers adhere  
to labour rights and environmental management 
commitments, reinforcing our commitment to 
ethical sourcing. By setting clear expectations 
for our suppliers, we strengthen our position  
as a socially responsible company that 
contributes positively to society.

We also believe in the power of diversity  
and inclusion to foster an inclusive workplace 
culture. In FY23, we conducted a 
comprehensive diversity and inclusion 
training program, which was mandatory  
for all management. 

We place great importance on all ESG 
practices, and our Board approved plan  
will continue to highlight our recognition  
of the significance of environmental activities  
and the need to report on their impact. 

With all Non-Executive Directors being 
Independent Directors, we prioritise 
transparency and accountability in our 
decision-making processes. 

In FY23, our Female Board participation was 
40% and our first female Chair was appointed. 
This achievement showcases our commitment 
to diversity at all leadership levels and our 
recognition of diverse perspectives’ adding 
value to our organisation.

We will continue to build upon these 
accomplishments as we progress and  
set even more ambitious targets for our  
ESG initiatives. By continually striving for 
excellence in environmental stewardship, 
social responsibility, and governance 
practices, we aim to inspire our employees  
and other companies in our industry  
to contribute to a more sustainable  
and inclusive future.

We thank our employees, suppliers, and 
stakeholders who have been instrumental  
in our ESG journey. Together, we can create  
a brighter, more sustainable future.

Annual Report 2023

07

MAXIPARTS OPERATIONAL SUMMARY

Since the Truckzone acquisition was completed in February 2022, MaxiPARTS has  
been working through a variety of projects targeted towards helping us extract as much 
value as possible out of the acquisition ensuring the future MaxiPARTS business has  
a strong and stable foundation to support additional growth in the future.

THESE PROJECTS HAVE INCLUDED:

•  Gaining sales growth from core  

•  A targeted key account acquisition  

•  Site network rationalisation and  

product offerings 

and growth program

additional investment

 –

 –

 –

Trailer product through the  
acquired Truckzone sites

Truck product through the 
MaxiPARTS sites

Japanese product through  
all sites

Revenue by Customer Segment – FY23

34%

30%

7%

15%

14%

Revenue by Product Segment – FY23

4%

15%

36%

16%

30%

Note: Data is generated from March to June 2023.  
Percentages have been rounded up.

•  Supply chain improvement and 

diversification

•  Investment in our E-Commerce  
and digital marketing efforts.

Although many of these initiatives will span multiple years, the overall financial results 
demonstrate the benefits already achieved and the product and customer group snap  
shots below show our areas of focus are all trending in the directions we expected.

Fleet

Trailer OE

Workshop 

Resellers

Cash and Other

Axles, Suspensions, Tyres, 
Wheels, Brakes 

Other General Products 

Trailer Products 

Truck, Engine, Filtration, Oil, 
Lubricants, and Consumables 

Japanese Truck Products 

MaxiPARTS Bibra Lake, WA

Mezzanine storage, Truganina DC, VIC

08

MaxiPARTS Limited

E-COMMERCE AND 
DIGITAL MARKETING

As reported in FY22, we saw a noticeable  
shift in our customers’ buying behaviour, 
largely due to the pandemic, however  
as time went on, strong month-on-month 
growth suggested the shift was here to stay.

Throughout FY23, MaxiPARTS saw 
consistent monthly growth with total online 
revenue surpassing all previous records, 
showing an increase of 180% compared  
to the previous year. This growth can be 
attributed to the ongoing work surrounding 
user-experience, product offering and  
digital marketing initiatives.

Leveraging data-driven insights, we executed 
targeted and high-impact digital marketing 
campaigns across various online channels.  
We also applied cutting-edge SEO strategies, 
resulting in improved search engine rankings 
and a substantial increase in organic traffic  
to our website. The successful integration  
of digital marketing analytics and automation 
tools further optimised our efforts. As a result 
of these efforts, MaxiPARTS experienced 
dramatic growth in both brand awareness and 
revenue generation, making digital marketing 
a focal pillar of our ongoing success.

MaxiPARTS Richlands, QLD

NETWORK INVESTMENT

During FY23, the business completed several 
key projects related to improving our national 
site network including:

•  Consolidation of two Perth sites  

(previous MaxiPARTS site and acquired 
Truckzone site) in July 2022

•  Relocation of existing Gladstone  

(QLD) store into a more suitable site

•  Opening of a new site in Bibra Lake  

(WA) in May 2023

•  Consolidation of the existing Rocklea  
and Darra sites into a larger site  
in Richlands (QLD)

•  Investment into new Mezzanine storage 
within the Truganina (VIC) warehouse 
allowing national stocking of our Japanese 
Product range, to both improve warehouse 
efficiency as well as allowing the racking  
in our Wetherill Park site to be relayed to 
increase warehouse capacity in Sydney

In Q1 of FY24, the business will relocate the 
Adelaide store into a larger site to support 
future growth.

Annual Report 2023

09

FÖRCH AUSTRALIA OVERVIEW

Förch Australia is one of Australia’s leading direct selling companies for workshop, 
installation and fastening products for trade and industrial companies. With sites in  
Perth and Melbourne alongside a third-party distributor in Brisbane, Förch Australia  
holds an exclusive Australian distribution agreement for all FÖRCH product with  
Theo FÖRCH GmbH & Co KG of Germany.

80,000

Lines of quality German  
products available

100%

No overstocking, product  
quality and satisfaction

Market leading  
stock fill rates

KEY PRODUCT CATEGORIES

Chemicals

Drilling, Tapping  
& Threading

Cutting, Sanding  
& Sawing

Soldering  
& Welding

DIN & Standard 
Parts

Electronics

Vehicle Products

Truck Range

Hand Tools

Pneumatic Tools

Storage Systems

Workshop 
Requirements, 
Devices & Working 
Safety

10

MaxiPARTS Limited

FÖRCH AUSTRALIA ACQUISITION

On the 1st of June 2023, MaxiPARTS completed the acquisition of 80% of the equity in  
the Förch Australia business. The agreements include a put and call option structured  
to acquire the remaining 20% within 2-5 years under an agreed valuation principle. 

Förch Australia is a distributor of workshop 
consumables, predominantly focused on 
automotive and commercial vehicle workshops 
and holds an exclusive Australian distribution 
agreement for all FÖRCH product with  
Theo FÖRCH GmbH & Co KG of Germany 
through to April 2030.

Trading performance before acquisition  
(based on H1 FY23 results) show Förch 
Australia annualised Revenue of $11.7m  
and annualised normalised adjusted EBITDA  
of $2.5m*. In the one month of trading under 
MaxiPARTS control, the business produced 
results in line with these financial metrics.

The acquisition is strongly aligned with 
MaxiPARTS M&A strategy criteria and  
is our first adjacent product acquisition.  
Förch provides immediate incremental 
improvements to both profit margins and 
earnings per share metrics, with significant 
opportunity to add further scale in the 
coming years.

Förch Australia is predominantly a Western 
Australia based business with a new, smaller 
site in Victoria that, with MaxiPARTS support, 
can look to replicate the highly successful 
Western Australia model across the rest 
of Australia.

The businesses currently share a set  
of core business operating and success 
factors including:

•  Management of a high-volume industrial 

product range

•  Managing a long lead time overseas  

supply chain

•  A predominantly B2B customer base 

All employees of Förch Australia have 
remained with the business post completion, 
including the two current Executive Directors, 
Terry Childs and Peter Burgess, who will  
be responsible for the day-to-day operating  
of the Förch Australia business, reporting to 
the MaxiPARTS Managing Director and CEO.

ALIGNS WITH CORE M&A STRATEGY

 MaxiPARTS Limited

 Förch Australia

Operating in the commercial 
vehicle parts market

Supplier of workshop consumables to a variety of B2B customers, including the 
Commercial vehicle market

Enhances product range  
and geographies

Enhances Group’s core product range into a logical adjacent product segment  
with only minor current exposure

Clear post-acquisition  
integration and growth strategy

Detailed integration planning complete/plans for the activities to grow into a  
national business utilising existing MaxiPARTS network and administration support

Cultural and Corporate fit

Culture and business operating fundamentals strongly aligned

Experienced Leadership Team

Existing staff, including current owners (Founders) continuing  
in current roles post completion

Attractive valuation and  
earnings accretive

Attractive valuation multiple with immediate benefits to margins and EPS

•  Logical adjacent product acquisition of a manageable size and immediate financial benefits. 

* 

Figure is pre-AASB EBITDA.

Annual Report 2023

11

CONTENTS

Report of the Directors 

Lead Auditor’s Independence Declaration 

Director’s Declaration 

Consolidated Statement of Profit or Loss  
and Other Comprehensive Income 

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Consolidated Financial Statements 

Independent Auditor’s Report 

Australian Stock Exchange Additional Information 

13

29

30

31

32

33

34

35

71

76

12

MaxiPARTS Limited

REPORT OF THE DIRECTORS
For the year ended 30 June 2023

Your Directors submit their report together with the consolidated financial report of MaxiPARTS Limited ACN 006 797 173 (“the Company”) and 
its subsidiaries (together referred to as the “Group”), and the Group’s interest in associates for the year ended 30 June 2023 and the auditor’s 
report thereon.

DIRECTORS
The names of Directors in office at any time during or since the end of the financial year are:

Mr Robert H. Wylie 

(Director since September 2008 – Chair since 30 June 2016, retired 12 May 2023)

Ms Mary Verschuer 

(Director since 24 January 2019, Deputy Chair since 27 April 2022, Chair since 12 May 2023)

Mr Peter Loimaranta 

(Managing Director since 6 September 2021)

Mr Gino Butera 

(Director since 17 September 2021)

Ms Debra Stirling 

(Director since 29 August 2022)

Mr Frank Micallef 

(Director since 24 February 2023)

PRINCIPAL ACTIVITIES
The principal activities of the Group during the year consisted of distribution and sale of commercial Truck and Trailer Parts.

On the 31 May 2023, MaxiPARTS acquired an 80% stake in Förch Australia Pty Ltd, a distributor of workshop consumables, predominantly 
focused on automotive and commercial vehicle workshops. Förch Australia is an adjacent product opportunity for MaxiPARTS.

DIVIDENDS
Fully franked dividends paid during the financial year were as follows:

Date of Payment

19‑Sep‑22

20‑Mar‑23

Cents 
Per Share

2.50

3.17

Total Amount 
$’000

1,185

1,508

A fully franked final dividend of 3.22 cents per share has been proposed by the directors after reporting date for payment on 15 September 2023. 
The financial effect of this dividend has not been brought to account in the financial statements for the year ended 30 June 2023 and will be 
recognised in subsequent financial reports.

EVENTS SUBSEQUENT TO BALANCE DATE
On the 31 May 2023, MaxiPARTS acquired an 80% stake in Förch Australia Pty Ltd. Final completion processes were agreed between parties  
on 9 August 2023 and included in the accounts at 30 June 2023. Management considers the Business Combination for the Förch Australia 
acquisition to be ‘closed’ at 30 June 2023.

There were no other material events subsequent to balance date impacting on the financial statements.

ENVIRONMENTAL REGULATION
The Group’s environmental obligations are regulated under Local, State and Federal Law. All environmental performance obligations are internally 
monitored and subjected to regular government agency audit and site inspections. The Group has a policy of complying with its environmental 
performance obligations. No breach of any environmental regulation or law has been notified to the Group during or since the year ended 
30 June 2023.

Annual Report 2023

13

REPORT Of ThE DIRECTORS CONTINUED

SIGNIfICANT ChANGES IN ThE STATE Of AffAIRS
Refer to commentaries outlined in the Operating & Financial Review.

LIKELY DEVELOPMENTS AND EXPECTED RESULTS Of OPERATIONS
Refer to outlook section in the Operating & Financial Review.

OPERATING & fINANCIAL REVIEW
Review of Operations

MaxiPARTS Operations

MaxiPARTS Operations sells commercial vehicle parts at both a wholesale and trade level in Australia. Wholesale customers are typically part 
resellers and trailer manufacturers. The trade business sells parts to road transport operators as well as commercial vehicle service and repair 
providers in Australia under the MaxiPARTS brand.

At the end of FY23, MaxiPARTS operated from 27 sites and during the year, completed a number of key projects related to improving our national 
site network including consolidation of our two Perth sites, opening of a new site in Bibra Lake (WA), consolidation of the existing Rocklea and 
Darra sites into a larger site in Richlands (QLD) and investment into a new mezzanine storage area within the Truganina (VIC) warehouse 
allowing national stocking of our Japanese Product range, to both improve warehouse efficiency and increase our Sydney distribution capacity  
for traditional stock as a direct result.

At the beginning of the financial year, MaxiPARTS was less than four months into the Truckzone acquisition and was executing several integration 
projects, including rebranding the acquired sites and unlocking the cost synergies for the amalgamation of the Truckzone sites into the 
MaxiPARTS network. The integration projects and rebranding, along with a refresh to the branding of MaxiPARTS sites, all successfully 
completed during the year.

Alongside expansion of the MaxiPARTS network, the Truckzone acquisition provides MaxiPARTS with the opportunity to accelerate growth over 
the coming years by leveraging the product strengths of each business to drive core product expansion. The foundational work to achieve this 
continued to gain traction and remains on target with expectations of seeing accelerated revenue growth in the coming periods, with management 
still expecting these initiatives to take 2‑3 years to reach maturity. The Group is also targeting additional EBITDA margin improvement through the 
integration of the businesses, site consolidations and optimising the combined supply chain.

Like many businesses, in FY23 MaxiPARTS Operations saw higher than traditional cost inflation in key areas such as freight, salary & wages 
and leases.

Förch Australia

On the 31 May 2023, MaxiPARTS acquired 80% of Förch Australia Pty Ltd, a distributor of workshop consumables, predominantly focused on 
automotive and commercial vehicle workshops. Förch Australia holds an exclusive Australian distribution agreement for all FÖRCH product,  
with Theo FÖRCH GmbH & Co KG of Germany, through to April 2030 (“Australian Distribution Agreement”). At the end of FY23, Förch Australia 
operated from two sites (Perth & Melbourne), and one independent distributor (Brisbane).

The purchase consideration was $9.1m, with $9.6m paid on the acquisition date, and ($0.5m) in working capital adjustments (recorded as a 
receivable at reporting date). The purchase price included the net asset value of $2.7m, and $6.4m ($4.5m net of tax) identifiable intangible asset 
in relationship to the exclusive distribution agreement between Theo Förch GmbH (Förch Germany) & Co. KG & Förch Australia. The transaction 
has resulted in the recognition of $3.4m of Goodwill and recorded a non‑controlling interest of ($1.4m) equating to 20% of net assets.

Förch Australia is an adjacent product opportunity for MaxiPARTS, providing immediate incremental improvements to both profit margins and 
earnings per share metrics with significant opportunity to add further scale in the coming years. Since acquisition date, Förch Australia, under 
MaxiPARTS Limited leadership, has already set a strong strategic agenda with several initiatives underway to grow the turnover of the business 
and leverage the MaxiPARTS business to accelerate growth.

14

MaxiPARTS Limited

REPORT Of ThE DIRECTORS CONTINUED

Financial Review

Sales

Group revenue of $201.7m represents a 28.1% increase over the pcp revenue of $157.4m. The pcp Total sales includes $4.6m of inter‑company 
sales to the divested Trailer Sales division, when adjusting for these sales, MaxiPARTS reports an adjusted sales growth of $48.9m or 32.0% 
over reported Sales. The sales growth included the full‑year impact of the expanded site network following the acquisition of the Truckzone 
business in February 2022, which saw the addition of seven stores (post consolidation) to the network.

Growth in sales was also attributed to increases in selling prices across the Group’s product range, through effective pass‑through of supplier 
product increases to the end customer, growth in sales from organic programs and success in acquiring new customers. The newly acquired 
Förch Australia business contributed $1.2m of sales to the Group in June 2023.

The result includes a decline in the revenue attributed to ATSG, the previously owned Trailer Solutions business, with sales to ATSG of $25.0m, 
compared to pcp of $27.9m. The decline in sales was more significant in the second half of the year.

Profit

MaxiPARTS net profit before tax from continuing operations of $10.5m represents a 43.8% increase over the pcp (FY22: $7.3m), or an increase  
of 33.9%, with a net profit before tax from continuing operations of $10.9m, when excluding significant items. The newly acquired Förch Australia 
business contributed $0.27m of net profit before tax, and before minority interests, to the Group for the period.

The Group made a reportable Net Profit after tax of $6.0m. This result included ($1.4m) loss from discontinued operations after tax for costs 
associated with closing out auditing, tax, other run‑off and compliance costs, FY22 tax true‑up and legal fees associated with the ATSG dispute.

Cash Generation & Capital Management

Operating cashflow of $15.1m demonstrated strong cash flow generation from operating activities for the MaxiPARTS continued operations 
(FY22: operating cashflow of ($11.7m), which included the MaxiTRANS Trailer Solutions business). Operating cashflow included a $3.9m increase 
in inventory for MaxiPARTS Operations to support the underlying revenue growth and to support strategic initiatives for high growth revenue 
streams, like the Japanese Parts program.

The Group reported a closing net debt balance of ($1.0m), a decrease of ($2.9m) from the year‑ended 30 June 2022.

The net cashflow for the year included the following investing and financing activities for the year: acquisition of Förch Australia for ($9.0m)  
(net of cash), capital expenditure of ($1.6m), lease payments of ($5.2m), dividends paid of ($2.2m), and an increase in drawn debt of $5.0m.

The Group increased its total loan facilities during the year from $10.0m to $20.0m, to facilitate the acquisition of Förch Australia. $15.0m  
of the loan facility was drawn at the year ended 30 June 2023. The facility is sufficient to support the business in its current form.

Discontinued Operations/ATSG Dispute

The consolidated statement of financial position as at 30 June 2023 includes a receivable (recognised within trade and other receivables) of 
$2.4m in relation to the final sale price completion accounts process between MaxiPARTS and ATSG, and also includes a deferred consideration 
receivable (recognised within financial assets) from ATSG for $4.0m, the receivable which has a maximum term of two years from the completion 
date of 31 August 2021, with the full amount falling due on the 31 August 2023. Interest has been charged, and paid, on a quarterly basis over the 
term of the loan.

The outstanding receivable amount of $2.4m has been ruled upon by a jointly appointed independent accountant in accordance with the 
requirements under the Sale Agreement, and is payable by ATSG. The Group has pursued the outstanding receivable from ATSG. ATSG  
have not paid the outstanding amount, on the basis they believe they have offsetting Warranty claims related to the transaction that amount  
to approximately $5.0m. MaxiPARTS has filed a claim with the Supreme Court for the $2.4m owed. ATSG has filed a counter claim with the 
Supreme Court for a proposed breach of Sellers Warranty. MaxiPARTS denies the allegations in the counterclaim, and is of the view that  
many items are unfounded, have already been determined by another process, or are grossly exaggerated in the value assigned to the item.

Annual Report 2023

15

REPORT Of ThE DIRECTORS CONTINUED

Risk

MaxiPARTS recognises that risk is inherent in its business, and that effective risk management is essential to protecting and enhancing the 
business value and delivering the ongoing performance of the business.

The MaxiPARTS Audit & Risk Management Committee, a sub‑committee of the Board, governs the framework and process for the identification 
and mitigation of material business risks.

Operational Risks

The MaxiPARTS Audit & Risk Management Committee, a sub‑committee of the Board, governs the framework and process for the identification 
and mitigation of material business risks.

During FY23, the Group continued to deliver its risk management maturity roadmap to address the latest requirements of global risk management 
standard ISO31000:2009.

The Group identifies risk based on likelihood and materiality. By understanding and mitigating key risks, we can:

• 

• 

Increase the likelihood of achieving our strategic goals and objectives;

Improve our decision making and capital allocation; and

•  Enhance corporate governance and regulatory compliance.

The key operational risks identified are as follows:

•  Economic slow‑down due to interest rates and inflation;

•  Health and Safety of our people;

•  MaxiPARTS key customer retention and competitiveness in marketplace;

•  Reliability and supportability of IT Systems;

•  Proficiency and stability of key business process and systems; and

• 

Finance and governance; management of working capital; an appropriate funding model; internal policies and procedures; changing 
regulatory environment and maintenance of proper licences to operate the business.

Management report to the Audit & Risk Management Committee on the ongoing status of controls and activities in place to mitigate each of these risks.

Foreign Exchange & Commodities Risk

The Group has exposure to movements in the Australian dollar against the United States dollar, the Euro, Japanese Yen and the Chinese Yuan  
as a result of importing parts for sale.

The Group has a policy of only hedging foreign currency cash flow risk utilising forward contracts to protect against movements in short‑term 
committed expenditure.

Depreciation of the Australian dollar may adversely affect the operating cost base and therefore margins. The Group currently hedges short‑term 
committed foreign currency purchases. Some or all of this risk may be further mitigated by price management and efficiency improvement.

16

MaxiPARTS Limited

REPORT Of ThE DIRECTORS CONTINUED

Health & Safety

MaxiPARTS has continued its focus of improving health and safety outcomes for our people. Over the year, the business worked through projects 
to ensure our safety program was suitable for the distribution business that we are today, as well as ensuring we integrate the Förch Australia 
business, and ensure we quickly lifted the safety standards of those new sites to be in line with the larger Group.

FY23 recorded the lowest number of recordable injuries on record for MaxiPARTS. Throughout the year, we experienced two recordable injuries, 
a notable decrease compared to FY22, which saw four recordable injuries (only included four months of Truckzone acquired sites).

The cultural adoption of safety practised by all staff members who have joined MaxiPARTS over the past two years has been truly gratifying. 
While we understand that any injuries are unacceptable, we are confident that we not only fulfill our responsibilities in providing a safe work 
environment, but also consistently embody our core value of prioritising safety.

Strategy

MaxiPARTS strategy focuses on four key pillars of activity being:

•  Network

•  People

•  Product

•  Systems and Solutions

The focused initiatives within these pillars are designed to not only drive growth in the business, but to ensure the foundations remain in place  
to support this growth over a sustained period.

The business will continue to implement a range of organic projects to enhance our key strategic pillars. However, we will also continue to explore 
further acquisition opportunities if we believe they meet the underlying strategic rationale and make financial sense.

Outlook

With the prevailing economic uncertainty caused by the recent interest rate increases in FY22 and FY23, as well as ongoing inflationary pressure, 
like many other businesses, MaxiPARTS finds itself navigating a period of heightened unpredictability. Despite these challenges, the parts 
industry has traditionally exhibited resilience throughout various economic cycles, and we are continuing to observe strong underlying 
activity levels.

We anticipate growth in our underlying MaxiPARTS Operations revenue as the Group continues to focus on the target revenue synergies 
associated with the Truckzone acquisition in February 2022, with many of the initiatives to take 2 – 3 years to reach maturity, as well as ongoing 
focus to recover cost increases and gain market share. Whilst the Group does expect this to translate into low double‑digit growth for the 
underlying MaxiPARTS business, we do expect to see a much larger reduction in the lower margin sales to ATSG, the formerly owned Trailer 
Solutions business. The reduction which has been seen in FY23 H2 will continue to decline into FY24 as the parties move towards the end of  
the previously agreed supply agreement (August 2024). The above two items will somewhat offset, resulting in a much flatter revenue line for  
the business than has been seen in the last couple of years.

Key non‑product cost areas such as freight, salary & wages, and operating lease costs are expected to continue to increase generally in line  
with national inflationary levels.

We do expect revenue growth in the Förch Australia business to be greater than 20%, as we invest in expanding the national sales team with  
the bulk of the benefit coming in the second half of FY24.

The Group expects the combined outcome of the above to result in strengthening key metrics such as EBITDA/EBIT margins. The combined 
growth in underlying MaxiPARTS operations and Förch Australia revenue more than offset the continued inflationary pressure on the Group’s 
cost base, and the reduction in the lower margin sales to the ATSG Trailer Solutions business.

Annual Report 2023

17

REPORT Of ThE DIRECTORS CONTINUED

INfORMATION Of DIRECTORS
Ms. Mary Verschuer
Name:

Title:

Qualifications:

Experience & Expertise:

Chair, Independent Non‑Executive Director (appointed Chair 12 May 2023, Deputy Chair 
27 April 2022 to 12 May 2023, appointed as Director 24 January 2019)

MA Research Methods, Macquarie University 
Fellow, AICD 
MBA, Macquarie University 
Master of Science and Society, University of New South Wales (history and philosophy of science) 
Bachelor of Applied Science (Chemistry), UTS

Ms Verschuer has over 25 years of global senior management experience across a range of 
industries, including leading the Minerals and Metals business for Schenck Process and the Asian 
business for Huhtamaki. In those roles, Ms Verschuer had responsibility for manufacturing, supply 
chain and sales operations in diverse geographies and cultures.

Currently a NED of Redox Ltd, a listed chemical distribution business (ASX:RDX), and chairs the 
People and Safety Committee, NED and Chair of Audit and Risk at Forestry Corporation of NSW,  
a state owned corporation managing NSW forests and President of The Infants’ Home, a provider 
of integrated early childhood education. Formally Non‑Executive Director of The Hydroponics 
Company (ASX pre‑IPO).

Special Responsibilities:

Chair of the Board

Member of: 
Audit and Risk Management Committee 
Remuneration & Human Resources Committee 
Nomination Committee.

Other Current Directorships  
(ASX Listed Companies):

Non‑Executive Director of Redox Ltd a listed chemical distribution business (ASX:RDX) – 
June 2023.

Former Directorships (ASX Listed 
Companies previous 3 years):

Nil

Interest in Shares:

Interest in Options:

Name:

Title:

Qualifications:

Experience & Expertise:

20,562 ordinary shares beneficially held

Nil

Mr. Peter Loimaranta

Managing Director, Executive (appointed 6 September 2021)

Former Chartered Accountant 
Bachelor Commerce, University of Queensland 
Graduate, AICD

Mr Loimaranta was appointed Managing Director and CEO of MaxiPARTS in 2021 following  
the disposal of the MaxiTRANS Trailer Solutions business. Before his current appointment,  
Mr Loimaranta held the roles of General Manager MaxiPARTS and International and Group 
General Manager – International. Prior to joining MaxiTRANS, he held various finance and 
corporate development roles with global construction material companies Hanson and Holcim  
in Australia and various parts of Asia.

Special Responsibilities:

Other Current Directorships:

Former directorships:

Interest in Shares:

Interest in Options:

None

Nil

Nil

154,204 ordinary shares beneficially held

317,715 performance rights

18

MaxiPARTS Limited

REPORT Of ThE DIRECTORS CONTINUED

INfORMATION Of DIRECTORS (CONTINUED)
Name:

Mr. Gino Butera

Title:

Qualifications:

Experience & Expertise:

Independent Non‑Executive Director (appointed 17 September 2021)

CPA 
Bachelor Economics, Accounting & Finance, Monash University 
Member, AICD

Mr Butera is an experienced executive with a distinguished career at Cummins Inc., one of the 
world’s largest manufacturers and providers of diesel engines, alternative fuel powertrains and 
associated spare parts over multiple industrial end markets. Mr. Butera’s final role was based in the 
USA, leading the Global Power Generation business for Cummins. During his career he has also 
worked in Australia, Africa, the Middle East and the USA, including periods leading regions with 
some of Cummins largest spare parts distribution businesses.

Special Responsibilities:

Chair of the Remuneration & Human Resources Committee

Member of: 
Audit and Risk Management Committee 
Nomination Committee.

Other Current Directorships  
(ASX Listed Companies):

Former Directorships (ASX Listed 
Companies previous 3 years):

Nil

Nil

Interest in Shares:

Interest in Options:

Name:

Title:

Qualifications:

Experience & Expertise:

50,000 ordinary shares beneficially held

Nil

Ms. Debra Stirling

Independent Non‑Executive Director (appointed 29 August 2022)

Honorary Fellowship, Engineering, Monash University 
Graduate, AICD 
Bachelor of Arts, Government and Journalism, University of Queensland

Ms. Stirling’s executive career saw her hold various senior executive roles related to Corporate 
Affairs, Investor Relations, People, Communications and Environment at Newcrest Mining, Rinker, 
CSR, and Coles Myer.

Ms. Stirling is currently a Director of Scotch College and is a Director & Chair of the People,  
Culture and Remuneration Committee of Mission Australia. Ms. Stirling previously sat on the 
Boards of Vicinity Centres Limited, Monash University Mining and Resources Advisory Board 
(Chair), MegaRail, the PNG Government, Lae Technical Training Centre of Excellence Task Force, 
and the Victorian Government Resources Roundtable.

Special Responsibilities:

Member of: 
Remuneration & Human Resources Committee 
Audit & Risk Management Committee  
Nomination Committee.

Other Current Directorships  
(ASX Listed Companies):

Former Directorships (ASX Listed 
Companies previous 3 years):

Interest in Shares:

Interest in Options:

Nil

Nil

Nil

Nil

Annual Report 2023

19

REPORT Of ThE DIRECTORS CONTINUED

INfORMATION Of DIRECTORS (CONTINUED)
Name:

Mr. Frank Micallef

Title:

Qualifications:

Experience & Expertise:

Independent Non‑Executive Director (appointed 24 February 2023)

Fellow, CPA Australia 
Fellow, Australian Institute of Company Directors 
Master of Accountancy, University of New England (AU) 
Graduate Diploma of Education, Melbourne University 
Bachelor of Business, Accounting, RMIT University

Mr Micallef has 25 years of Senior Management experience in various senior executive  
roles at several ASX 100 companies where he has been responsible for a range of functions 
including finance, legal and company secretarial, procurement, IT, and investor relations.

Mr Micallef is currently a non‑executive director at Interplast Australia Ltd, an Australian and  
New Zealand charity focusing primarily on delivering reconstructive plastic surgery procedures and 
training in the Asia Pacific. Former director of Fabchem Ltd (SGX) and Queensland Nitrates Pty Ltd.

Special Responsibilities:

Chair of the Audit and Risk Management Committee 
Member of: 
Remuneration & Human Resources Committee 
Nomination Committee.

Other Current Directorships  
(ASX Listed Companies):

Former Directorships (ASX Listed 
Companies previous 3 years):

Nil

Nil

Interest in Shares:

Interest in Options:

Name:

Title:

21,000 ordinary shares beneficially held

Nil

Ms. Liz Blockley

Company Secretary

Qualifications:

Bachelor Commerce, CPA, GIA (Affiliated)

Appointed to the position of Company Secretary on 19 May 2022.

Details of attendances by directors at Board and committee meetings during the year are as follows:

Directors’  
Meetings (i)

Audit & Risk  
Management Committee

Remuneration  
Committee

Nomination  
Committee

Number 
eligible to 
attend

Number 
attended

Number 
eligible to 
attend

Number 
attended

Number 
eligible to 
attend

Number 
attended

Number 
eligible to 
attend

Number 
attended

Rob Wylie

Mary Verschuer

Gino Butera

Debra Stirling

Frank Micallef

Peter Loimaranta

12

13

13

10

5

13

12

13

13

10

5

13

7

7

7

5

1

7

7

7

7

5

1

7

2

3

3

2

1

3

2

3

3

2

1

3

3

3

3

2

1

3

3

3

3

2

1

3

20

MaxiPARTS Limited

 
 
REPORT Of ThE DIRECTORS CONTINUED

REMUNERATION REPORT – AUDITED
Dear Shareholders,

On behalf of the Board, I am pleased to present the FY23 Remuneration Report. This report sets out the remuneration information for our  
Key Management Personnel (“KMP”) and describes our approach to remuneration. Our remuneration approach has been set to align with  
our broader business strategy to grow the business and deliver shareholder value. Through short and long‑term variable reward programmes,  
it aims to reward Executives for delivering target financial outcomes and improved shareholder value.

As we moved into FY23 and divested the Trailer Solutions business and looked to execute the plan for the simpler MaxiPARTS business,  
the Remuneration and Human Resources Committee updated the Group’s objectives, priorities and conditions of the remuneration of our  
KMPs to focus on the growth objectives of the MaxiPARTS business.

Gino Butera 
Chair, Remuneration & Human Resources Committee

1.  Approach to remuneration

MaxiPARTS’ remuneration approach is set in line with the business and talent strategy, in order to ensure MaxiPARTS attracts and retains the 
right talent to drive the business forward. The Executive package is based on three remuneration components that make up the Total Remuneration 
Package (details of each component are explained in the table below). Our approach is reviewed every year to ensure that it is still relevant and 
competitive. During FY23 the approach was as follows:

Remuneration 
Component

Fixed

Description

Includes fixed pay 
and superannuation.

Objectives

Priorities & Conditions

Intended to be market competitive 
to attract and retain 
talented executives.

Short Term Incentive 
(STI)

A variable, at‑risk cash incentive 
calculated by reference to  
current year performance  
(for continuing operations).

Designed to drive performance 
across Company priorities 
year‑on‑year.

Long Term Incentive 
(LTI)

An annual grant of Performance 
Rights which, if they vest on the 
achievement of specific long‑term 
performance hurdles, give the  
right to be issued a number of 
ordinary shares in the Company.

Designed to incentivise executives 
to manage the business in a way 
that drives sustainable long‑term 
growth in shareholder value.

Based on skills and experience. 
Recognises level of the executive’s 
contribution based on the size  
of the organisation.

3 key priorities were set around 
profit, cashflow and safety. This 
program is subject to the Group 
meeting its budgeted net profit  
after tax (“NPAT”) (MaxiPARTS 
continuing operations) before  
any incentive is payable.

An Economic Value Added (EVA) 
target for the 3 year period from 
date of grant.

See section 3 below for 
further detail.

Annual Report 2023

21

REPORT Of ThE DIRECTORS CONTINUED

2.  Alignment of FY23 variable remuneration outcomes to performance

Rem Component & Conditions

Link to Company Performance

STI – Drives annual Company performance against 3 priorities –  
Profit, Cashflow and Safety

LTI – A return on invested capital “ROIC” and Economic Value added 
“EVA” targets are set to drive Executives to manage the business in a 
way that creates long‑term shareholder value

The net profit after tax hurdle was set on the MaxiPARTS continued 
operations and was achieved, leading to all performance targets 
being assessed on their actual result to target. Discretion was 
considered but there were no matters warranting a change to the 
formulaic calculation.

The performance rights granted in FY21 are due to vest this year. 
The target ROIC was reset to 12.5% following the sale of the Trailer 
Solutions business, and the Managing Director is the only participant 
remaining on this scheme. The actual ROIC was 13.86%. Therefore, 
the Performance Rights granted in FY21 will vest at 100% of grant.

3.  Long Term Incentive Program (LTI Program)

(a)  Who participates?

At the discretion of the Board, senior managers and executive directors of the Company are invited to participate in the LTI Program.

(b)  What type of awards are granted?

Performance rights are granted to participants. Each performance right will, on vesting and its exercise, entitle the holder to receive one fully paid 
ordinary share in the Company, which will rank equally with all other existing fully paid ordinary shares. The vesting and exercise of a performance 
right is subject to certain performance hurdles being met.

(c)  How is the size of the award calculated?

An award of performance rights is calculated by reference to a participant’s remuneration package. In FY23 the Managing Director received 
performance rights equal to 33.3% of their total fixed remuneration package. For other participating executives, the value of their performance 
rights was 17.5% of their total fixed remuneration package.

(d)  How is the number of rights to be awarded calculated?

The number of performance rights a participant receives is calculated on a “face value” basis by dividing the participant’s performance right 
entitlement by the Company’s share price. The share price is determined using the volume weighted average price (VWAP) over the first month  
of the financial year in which the rights are granted (i.e. for rights granted with a FY23 base, the July 2022 VWAP is used). This is on the basis 
that the start of the financial year is the starting point for measuring the achievement of the LTI Program target.

(e)  What is the performance period?

Performance rights are tested over a three year period. Awards made in FY23 will be tested over the period 1 July 2022 to 30 June 2025.

(f)  What is the performance hurdle?

The performance rights will vest and be exercisable only if the performance hurdle attached to the performance rights is satisfied.

For FY22 and FY23 grants, the performance hurdle for all performance rights on issue is Economic Value Added (EVA). The Performance  
Rights target set is to achieve a cumulative EVA result for the FY22 issue of $6.2m and for the FY23 issue of $6.6m over the respective three 
year vesting period. The target and result are measured on continuing operations, and the target was set to reflect a 6.0% and 6.5% compound 
annual improvement, over the respective periods.

A sliding scale will apply for partial attainment of the performance hurdle. The minimum target is 67% of the targeted improvement in EVA  
that must be achieved before any of the Performance Rights will vest, at which point 50% of the Performance Rights will vest. 100% of the 
Performance Rights will vest where the target EVA is fully achieved or exceeded.

22

MaxiPARTS Limited

REPORT Of ThE DIRECTORS CONTINUED

The Vesting Date for the Performance Rights will be no later than one month after the announcement of the result for the year ended 
30 June 2024 and 30 June 2025, or such other date as the Company determines.

For the FY21 issue, the performance hurdle for all performance rights on issue is return on invested capital (“ROIC”). ROIC is calculated by 
taking a company’s net operating profit less adjusted taxes (“NOPLAT”) and dividing it by the invested capital. Following the sale of the Trailer 
Business, the Board exercised its discretion to increase the performance hurdle to one more relevant to the MaxiPARTS business, the previous 
ROIC target for FY21 issue was 6.95%, with the new ROIC target for the FY21 issue of 12.50% and is based on continuing operations. A sliding 
scale will apply for partial attainment of the performance hurdle. The minimum target is 67% of the targeted improvement in ROIC, which must be 
achieved before any of the performance rights vest, at which point 50% of the performance rights will vest. 100% of the performance rights will 
vest if the target ROIC is fully achieved or exceeded.

Any unvested performance rights will lapse.

(g)  Other key features

The Board has discretion to determine award outcomes for participants in certain circumstances, such as when an executive retires or when 
exceptional circumstances exist.

4.  FY23 LTI Outcomes

Performance rights granted in FY21 were tested against the ROIC performance hurdle over the period 1 July 2020 to 30 June 2023 with a ROIC 
target in FY23 of 12.50%. The actual ROIC for FY23 was 13.86%. Therefore, the Performance Rights granted in FY21 will vest at 100% of grant.

5.  Managing Director Remuneration mix

The Managing Director’s, Mr P Loimaranta, total annualised available remuneration of $891,278 (“TAR”) consists of:

• 

Fixed component of $467,249 (Total employment cost ‘TEC’ inclusive of superannuation and allowances) with

•  STI component, comprising 57.5% of TEC; and

• 

LTI component, comprising 33.3% of TEC.

6.  FY23 Managing Director STI Outcomes

The Managing Director’s, Mr P Loimaranta, STI for FY23 are summarised below:

Objective

Measure

STI Weighting

Performance

Overall hurdle

Deliver target NPAT for the Group (MaxiPARTS continuing operations)

NPBT

Cash

Safety

NPBT exceeding set target (continuing operations)

Cash generated from Operating activities (continued operations) exceeds the target

Implementation of an approved MaxiPARTS safety improvement plan

Hurdle

67%

23%

10%

Met

50%

23%

10%

Mr P Loimaranta, Managing Director, has been awarded an STI of 83% of target and will be paid $223,449 in relation to FY23.

6.1  Other KMP FY23 STI outcome:

STIs were awarded to all KMPs (excluding non‑executive) in relation to their performance during the FY23 period. The total of STIs awarded  
to KMP’s (other than the Managing Director) for the FY23 performance is $89,456.

7.  Relationship between remuneration and Company performance

We aim to align our executive remuneration to our strategic and business objectives and the creation of shareholder wealth. The table below 
shows measures of the Group’s financial performance over the last five years as required by the Corporations Act 2001. However, these are not 
necessarily consistent with the measures used in determining the variable amounts of remuneration to be awarded to KMPs, see the above table.

Annual Report 2023

23

REPORT Of ThE DIRECTORS CONTINUED

Consequently, there may not always be a direct correlation between the statutory key performance measures and the variable 
remuneration awarded.

Reported NPAT ($’000)

NPAT (continuing operations and excluding 
significant items ($’000)

STI awarded to MD*

Basic and Diluted earnings per share  
(cents per share) – Continuing operations

Share price at financial year end ($)

Total dividends declared (cents per share)

FY23

$5,977

$7,719

83.2%

15.53

$2.65

6.39

FY22

($4,932)

$5,923

56.7%

11.99

$1.88

65.00

FY21

$4,584

$10,487

137.5%

15.37

$2.38

0.00

FY20

FY19

($35,492)

($27,040)

$486

Nil

4.87

$0.57

0.00

$4,809

Nil

(13.76)

$1.44

0.00

Note: FY19‑FY21 years represents the MaxiTRANS Group including the Trailer Solutions business. The Trailer Solutions business was disposed on the 31 August 2021.

* 

STI payments as a % of the maximum payment.

8.  Non‑Executive Directors

Total remuneration for all Non‑Executive Directors, last voted upon by shareholders at the 2012 AGM, is not to exceed $600,000 per annum  
and directors’ fees are reviewed with reference to fees paid to Non‑Executive Directors of comparable companies.

Directors’ base fees (inclusive of superannuation) for the year were $80,000 per annum for non‑executive directors (other than the Chair an 
increase from $75,000 in January 2023) and $127,500 for the Chair (increase from $120,000 in January 2023). Total fees paid for the year of 
$347,749 for Non‑Executive Directors.

Non‑Executive Directors do not receive performance related remuneration and are not entitled to participate in the STI or LTI programs.  
Directors’ fees cover all main board activities and membership or chairing of all committees. Non‑Executive Directors are not entitled to any 
retirement benefits.

9.  Details of remuneration and service contracts

It is the Group’s policy that Employment agreements for Executive Directors and Senior Executives be unlimited in term, but capable of termination 
on up to six months’ notice, and that the Group retains the right to terminate the contract immediately, by making payment of up to six months’ pay 
in lieu of notice.

The Group has entered into employment agreements with each Executive Director and Senior Executive that entitle those Executives to receive, 
on termination of employment, their statutory entitlements of accrued annual and long service leave, together with any superannuation benefits.

The employment contract outlines the components of remuneration paid to the Executive Director and Senior Executives, but does not prescribe 
how remuneration levels are modified year to year. Remuneration levels are reviewed each year and take into account cost‑of‑living changes,  
any change in the scope of the role performed by the Senior Executive, and any changes required to meet the principles of the Group’s Executive 
Remuneration Policy, including performance related objectives if applicable.

Mr Peter Loimaranta, Managing Director, has a contract of employment with the Company dated 6 September 2021. The contract specifies  
the duties and obligations to be fulfilled by the Managing Director and provides that the Board and Managing Director will, early in each financial 
year, consult and agree objectives for achievement during that year. The employment agreement can be terminated either by the Company  
or Mr Loimaranta providing six months’ notice. The Company may make a payment in lieu of notice of six months, equal to base salary, motor 
vehicle allowance and superannuation. This payment is consistent with general market practice. The Managing Director has no entitlement to  
a termination payment, other than those minimal entitlements required by law (including any leave entitlements and superannuation) in the event 
of removal for misconduct or breach of any material terms of his contract of employment.

Ms Liz Blockley, Chief Financial Officer, has a contract of employment with the Company dated 6 September 2021. The contract can be 
terminated either by the Company providing six months’ notice or by Ms Blockley providing three months’ notice. The Company may make a 
payment in lieu of notice of six months, equal to base salary and superannuation. The Chief Financial Officer has no entitlement to a termination 
payment, other than those minimal entitlements required by law (including any leave entitlements and superannuation) in the event of removal  
for misconduct or breach of any material terms of her contract of employment.

24

MaxiPARTS Limited

 
REPORT Of ThE DIRECTORS CONTINUED

10.  Amounts of remuneration

Details of the nature and amount of each major element of remuneration for each Director of the Company and other Key Management Personnel 
of the Group:

Short Term Benefits

Post- 
Employment 
Benefits

Equity

Other (x)

Total

Proportion 
of rem  
performance 
related

Value  
of PRs as 
proportion 
of rem

Salary  
& fees

$

76,033

68,493

90,105

113,782

70,136

55,848

53,167

24,968

STI (i)

Super- 
annuation

PRs (ii)

$

–

–

–

–

–

–

–

–

$

7,783

6,849

10,188

11,378

7,164

5,585

5,583

2,622

$

–

–

–

–

–

–

–

–

Year

(iii)

2023

2022

(iv)

2023

2022

2023

2022

2023

(v)

(vi)

(vii)

2023

2023

422,850

223,449

44,399

130,073

$

–

–

–

–

–

–

–

–

–

$

%

%

83,816

75,342

100,293

125,160

77,300

61,433

58,750

27,590

820,771

43.1%

15.8%

(viii)

2022 
restated

408,056

131,633

41,253

56,866

4,477

642,285

29.3%

8.9%

2023

324,349

89,456

34,057

28,844

(ix)

2022 
restated

257,420

67,959

31,348

12,308

–

–

476,706

24.8%

6.1%

369,035

21.8%

3.3%

DIRECTORS

Non-executive

Ms M Verschuer 
Chair

Mr R Wylie  
Former Chair

Mr G Butera

Ms D Stirling

Mr F Micallef

Executive

Mr P Loimaranta  
Managing Director

EXECUTIVES

Ms L Blockley 
Chief Financial Officer

(i)  FY23 STI entitlement is 57.5% of total fixed remuneration for the Managing Director, Mr P Loimaranta and 30% of total fixed remuneration for Ms L Blockley. 

The short‑term cash incentives disclosed above are for the amounts to be paid within 12 months of year‑end relating to services received during the year.  
The amounts were determined after performance reviews were completed.

(ii)  Performance rights (PRs) grants are calculated by using a face value allocation methodology, i.e. by reference to the volume weighted average MaxiPARTS 

share price (“VWAP”) and allocated to each reporting period evenly over the period from grant date to vesting date, adjusted for any changes in the probability 
of performance and service targets being achieved. The value disclosed is the portion of the fair value recognised in this reporting period. An adjustment  
may result in a negative value to reflect the change from the prior period of the number estimated to vest. Further details in respect of PRs are contained  
in section 3 of the Remuneration Report. Details of PRs granted and vested during the period are contained in Note 14 – Share Based Payments.

(iii)  Ms M Verschuer was appointed Chair on 12 May 2023.
(iv)  Mr R Wylie retired on 12 May 2023.
(v)  Mr G Butera was appointed on 17 September 2021.
(vi)  Ms D Stirling was appointed on 29 August 2022.
(vii)  Mr F Micallef was appointed on 24 February 2023.
(viii) Mr P Loimaranta was appointed on the 6 September 2021 and prior to this held the KMP position of Group GM MaxiPARTS and New Zealand.
(ix)  Ms L Blockley position was appointed on the 6 September 2021 (salary reported from date appointed as KMP).
(x)  Other payments for the year ended 30 June 2022 for Mr P Loimaranta relates to a car allowance prior to appointment as Managing Director on 

6 September 2021.

Annual Report 2023

25

REPORT Of ThE DIRECTORS CONTINUED

Share based payments granted as remuneration

Details of the vesting profile of the Performance Rights granted as remuneration to each of the Company directors and other key management 
personnel of the Group at the report date are set out below.

Mr P Loimaranta

Ms L Blockley

Financial 
year 
granted

2023

2022

2021

2023

2022

Opening 
balance

–

49,965

190,723

Granted

77,027

–

–

Vested/
(Forfeited)

Closing Bal 
(unvested)

Vesting 
Date

Fair value at 
grant date

–

–

77,027

19 Oct 2025

49,965

31 Oct 2024

190,723

–

22 Nov 2023

–

31,050

19,182

–

–

–

31,050

19 Oct 2025

19,182

31 Oct 2024

Maximum 
value yet to 
vest ($)

90,134

64,122

–

36,334

24,617

$2.01

$3.63

$1.80

$2.01

$3.63

The performance rights held by Mr Loimaranta from FY21 has had the performance hurdles updated to acknowledge the different expectations  
of the MaxiPARTS business. See section 3 above in relation to the terms of Performance Rights.

The estimated maximum value of Performance Rights on issue for future years is the current share price. This is subject to future movements  
in the share price. The estimated minimum value is $nil. The maximum value of the performance rights yet to vest has been determined as the 
amount of the grant date fair value of the rights that is yet to be expensed. The minimum value of deferred shares yet to vest is nil, as the shares 
will be forfeited if the vesting conditions are not met.

Unissued shares under rights

At the date of this report there are 445,138 unissued ordinary shares of the Company relating to Performance Rights granted but not vested.

KMP shareholdings

The movements in holdings of shares in the Company held directly, indirectly or beneficially at the reporting date are set out below:

2023 Shares

MaxiPARTS Limited

Directors:

Ms M Verschuer

Mr P Loimaranta

Mr G Butera

Ms D Stirling

Mr F Micallef

Mr R Wylie**

Held at 
30 June 2022*

Purchases

Exercised of PR

Sales

Other

Held at 
30 June 2023

20,046

65,868

50,000

–

–

60,431

–

–

–

–

21,000

–

–

85,682

–

–

–

–

–

–

–

–

–

–

516

2,654

–

–

–

765

20,562

154,204

50,000

–

21,000

61,196

*  Or at date of appointment as a director.
**  Mr R Wylie retired on 12 May 2023 and is no longer KMP as at 30 June 2023.

Voting and comments made at the company’s 2022 Annual General Meeting (‘AGM’)

At the 2022 AGM, 93.74% of the votes received supported the adoption of the remuneration report for the year ended 30 June 2022.  
The company did not receive any specific feedback at the AGM regarding its remuneration practices.

Use of remuneration consultants

During the financial year ended 30 June 2023, the consolidated entity did not engage the services of a remuneration consultant.

End of Audited Remuneration Report

26

MaxiPARTS Limited

REPORT Of ThE DIRECTORS CONTINUED

AUDIT AND RISK MANAGEMENT COMMITTEE
As at the date of this report, the Company had an Audit and Risk Management Committee of the Board of Directors that met seven times during 
the year. The details of the functions and memberships of the committees of the Board are presented in the Corporate Governance Statement.

INDEMNITY AND INSURANCE Of OffICERS
The Company has indemnified the Directors and Executives of the Company for costs incurred, in their capacity as a Director or Executive,  
for which they may be held personally liable, except where there is a lack of good faith.

During the year the Company has paid premiums in respect of Directors’ and Executive Officers’ insurance. The contracts contain prohibitions  
on disclosure of the amount of the premiums and the nature of the liabilities under the policies.

INDEMNITY AND INSURANCE Of AUDITORS
The Company has not, during or since the end of the financial year, indemnified or agreed to indemnify the auditor of the Company or any related 
entity against a liability incurred by the auditor. During the financial year, the Company has not paid a premium in respect of a contract to insure 
the auditor of the company or any related entity.

ShARE OPTIONS
No options were granted to any of the directors or key management personnel of the Company or Group as part of their remuneration during  
or since the end of the financial year.

ShARES ISSUED ON ThE EXERCISE Of OPTIONS
No options were exercised during the financial year.

Further details on the Group’s Performance Rights Plan are detailed in Note 14 to the consolidated financial statements and in the 
Remuneration Report.

NON‑AUDIT SERVICES
The Board has considered the non‑audit services provided during the year by the previous auditor and in accordance with written advice provided 
by resolution of the Audit and Risk Management Committee, is satisfied that the provision of those non‑audit services during the year by the 
previous auditor is compatible with, and did not compromise, the auditor independence requirements of the Corporations Act 2001 for the 
following reasons:

•  All non‑audit services were subject to the corporate governance procedures adopted by the Group and have been reviewed by the Audit  

and Risk Management Committee to ensure they do not impact the integrity and objectivity of the auditor; and

• 

The non‑audit services provided do not undermine the general principles relating to auditor independence as set out in APES 110 Code  
of Ethics for Professional Accountants, as they did not involve reviewing or auditing the auditor’s own work, acting in a management or 
decision‑making capacity for the Group, acting as an advocate for the Group or jointly sharing risks and rewards.

A copy of the auditor’s independence declaration as required under Section 307C of the Corporations Act is included in, and forms part of this 
Report of the Directors on page 29.

Annual Report 2023

27

REPORT Of ThE DIRECTORS CONTINUED

Details of the amounts paid to the auditors of the Company for audit and non‑audit services provided during the year are set out below.

Remuneration of auditor

Remuneration of the auditor for:

–  auditing and reviewing the financial statements – Group (KPMG)

–  auditing and reviewing the financial statements – Group (HLB Mann Judd)

–  auditing and reviewing the financial statements – controlled entities (HLB Mann Judd)

–  taxation and advisory (KPMG)

Overseas KPMG Firms:

–  taxation and advisory

Consolidated

2023

$

2022

$

72,645

150,000

30,900

112,726

366,271

7,408

7,408

370,969

–

–

80,596

451,565

9,261

9,261

Total auditor remuneration

373,679

460,826

PROCEEDINGS ON BEhALf Of COMPANY
No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in any proceedings to which the Company  
is a party for the purpose of taking responsibility on behalf of the Company for all or any part of those proceedings. The Company was not a party 
to any such proceedings during the year.

ROUNDING Of ACCOUNTS
The parent entity has applied the relief available to it in ASIC Corporations (Rounding in Financial/Directors Reports) Instruments 2016/191  
and, accordingly, amounts in the financial statements and Report of the Directors have been rounded to the nearest thousand dollars unless 
specifically stated to be otherwise.

This report has been made in accordance with a resolution of the Board of Directors.

Ms Mary Verschuer, Director 
Dated this 24 day of August 2023

Mr. Peter Loimaranta, Director  

28

MaxiPARTS Limited

 
 
 
LEAD AUDITOR’S 
INDEPENDENCE DECLARATION
under Section 307C of the Corporations Act 2001

Auditor’s independence declaration 

As  lead  auditor  for  the  audit  of  the  consolidated  financial  report  of  MaxiPARTS  Limited  (“the 
Company”) and its controlled entities (“the Group”) for the year ended 30 June 2023, I declare 
that, to the best of my knowledge and belief, there have been no contraventions of: 

(a) 

the auditor independence requirements as set out in the Corporations Act 2001 in relation 
to the audit; and 

(b) 

any applicable code of professional conduct in relation to the audit. 

This declaration is in relation to the Company and the entities it controlled during the period. 

HLB Mann Judd 
Chartered Accountants 

Melbourne 
24 August 2023 

Jude Lau  
Partner 

hlb.com.au 

HLB Mann Judd (VIC Partnership) ABN 20 696 861 713 
Level 9, 550 Bourke Street, Melbourne VIC 3000 | GPO Box 2850, Melbourne VIC 3001 
T: +61 (0) 3 9606 3888 F: +61 (0) 3 9606 3800 E: mailbox@hlbvic.com.au 
Liability limited by a scheme approved under Professional Standards Legislation. 

HLB Mann Judd (VIC Partnership) is a member of HLB International, the global advisory and accounting network 

Annual Report 2023

29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTOR’S DECLARATION
For the year ended 30 June 2023

In the opinion of the directors of MaxiPARTS Limited (“the Company”):

(a)

the consolidated financial statements and notes as set out on pages 31 to 70, are in accordance with the Corporations Act 2001, including:

(i) giving a true and fair view of the Group’s financial position as at 30 June 2023 and of its performance for the financial year ended on

that date; and

(ii) complying with Australian Accounting Standards and the Corporations Regulations 2001.

(b)

there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable.

There are reasonable grounds to believe that the Company and the Group entities identified in Note 17 will be able to meet any obligations or 
liabilities to which they are or may become subject to by virtue of the Deed of Cross Guarantee between the Company and those Group entities 
pursuant to ASIC Class Order (2016/785).

The directors have been given the declarations required by Section 295A of the Corporations Act 2001 from the Chief Executive Officer and 
Chief Financial Officer for the financial year ended 30 June 2023.

The directors draw attention to Note 1 to the consolidated financial statements, which includes a statement of compliance with International 
Financial Reporting Standards.

This declaration is made in accordance with a resolution of the Board of Directors.

Ms Mary Verschuer, Director 
Dated this 24 day of August 2023

Mr. Peter Loimaranta, Director 

30

MaxiPARTS Limited

CONSOLIDATED STATEMENT OF PROFIT OR 
LOSS AND OTHER COMPREHENSIVE INCOME
For the year ended 30 June 2023

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND  
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Continuing Operations

Sale of goods

Changes in inventories of finished goods and work in progress

Raw materials and consumables used

Other income

Employee and contract labour expenses 

Depreciation and amortisation expenses

Finance costs 

Other expenses

Profit before income tax from continuing operations

Income tax expense

Profit from continuing operations

Profit/(Loss) from discontinued operations net of tax

Profit/(Loss) for the year

Items that may subsequently be re‑classified to profit or loss:

Net exchange difference on translation of financial statements of foreign operations

Cashflow hedge reserve

Related tax

Other comprehensive income/(loss) for the year, net of tax

Total comprehensive income/(loss) for the year

Profit/(Loss) attributable to:

Equity holders of the parent

Non‑controlling interests

Total comprehensive income/(loss) attributable to: 

Equity holders of the parent

Non‑controlling interests

Earnings/(Loss) per share:

Basic and Diluted earnings per share (cents per share) – Total

Basic and Diluted earnings per share (cents per share) – Continuing operations

Basic and Diluted earnings per share (cents per share) – Discontinued operations

Weighted average number of shares:

Number for basic earnings per share

Number for diluted earnings per share

Note

2(a)

2(b)

2(c)

2(c)

3(b)

24(a)

12

12

12

Note

12

12

2023  
$’000

2022  
$’000

201,677

6,635

(149,554)

361

(30,832)

(5,608)

(2,000)

(10,146)

10,533

(3,160)

7,373

(1,396)

5,977

–

–

–

–

152,767

2,013

(110,756)

116

(22,609)

(4,553)

(1,419)

(8,222)

7,337

(2,429)

4,908

(9,840)

(4,932)

(64)

218

(65)

89

5,977

(4,843)

5,938

39

5,938

39

2023

12.51

15.53

(2.94)

(4,932)

–

(4,843)

–

2022

(11.83)

11.99

(24.04)

Number

Number

47,470,515

47,470,515

40,928,976

40,928,976

The consolidated statement of profit or loss and other comprehensive income is to be read in conjunction with the accompanying notes to the 
consolidated financial statements.

Annual Report 2023

31

 
 
 
 
 
CONSOLIDATED STATEMENT OF 
FINANCIAL POSITION
For the year ended 30 June 2023

AS AT 30 JUNE 2023

Current Assets

Cash and cash equivalents

Trade and other receivables

Inventories

Current tax asset

Other

Financial asset

Total Current Assets

Non-Current Assets

Property, plant and equipment

Intangible assets

Right of use asset

Financial asset

Deferred tax assets

Total Non-Current Assets

Total Assets

Current Liabilities

Trade and other payables

Current tax liability

Provisions

Lease liability

Total Current Liabilities

Non-Current Liabilities

Interest bearing loans and borrowings

Provisions

Lease liability

Total Non-Current Liabilities

Total Liabilities

Net Assets

Equity

Issued capital

Other reserves

Accumulated Loss

Profits Reserve

Equity attributable to equity holders of the parent

Non‑controlling interests

Total Equity

Note

4

5

3(d)

24(c)

6

7

20(a)

24(c)

3(c)

8

3(d)

10

20(b)

9

10

20(b)

11

26

30 Jun 23 
$’000

30 Jun 22  
$’000

13,952 

31,086 

51,759 

– 

1,823 

4,000 

11,852 

28,190 

45,124 

743 

327 

– 

102,620 

86,236 

4,201 

18,801 

32,797 

– 

14,842 

70,641 

173,261 

31,848 

347 

5,733 

4,166 

42,094 

15,000 

694 

30,585 

46,279 

88,373 

84,888 

81,766 

2,825 

(74,956)

73,784 

83,419 

1,469 

84,888 

3,360 

9,026 

23,265 

4,000 

19,741 

59,392 

145,628 

25,819 

– 

5,460 

4,491 

35,770 

10,000 

319 

19,980 

30,299 

66,069 

79,559 

81,288 

2,688 

(74,956)

70,539 

79,559 

– 

79,559 

The consolidated statement of financial position is to be read in conjunction with the notes to the consolidated financial statements.

32

MaxiPARTS Limited

 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF 
CHANGES IN EQUITY
For the year ended 30 June 2023

Issued 
capital 
$’000

Note

Accum- 
ulated  
loss 
$’000

Profits 
reserve 
$’000

Other 
reserves 
$’000

Non- 
controlling 
interests  
$’000

Total  
$’000

Total  
equity 
$’000

Balance at 30 June 2022

81,288

(74,956)

70,539

2,688

79,559

–

79,559

Comprehensive income for the year

Profit for the year

Total comprehensive income for the year

Transactions with owners recorded 
directly in equity

Dividend reinvestment

Share‑based payment transactions

14

Dividends paid

Acquisition of non‑controlling interests

Total transactions with owners

Balance at 30 June 2023

–

–

478

–

–

–

478

–

–

–

–

–

–

–

5,938

5,938

(478)

–

(2,215)

–

(2,693)

81,766

(74,956)

73,784

–

–

–

137

–

–

137

2,825

5,938

5,938

–

137

(2,215)

–

(2,078)

83,419

39

39

–

–

–

1,430

1,430

1,469

Note

Issued 
capital  
$’000

56,386

Asset 
revaluation 
reserve 
$’000

Accum- 
ulated 
 loss  
$’000

Profits  
reserve 
* $’000

Other 
reserves 
$’000

13,719

(52,005)

61,936

2,464

82,500

(4,932)

–

(4,932)

Balance at 30 June 2021

Comprehensive income for the year

Loss for the year

Other comprehensive income

Net exchange differences on translation of 
financial statements of foreign operations

Cashflow hedge reserve (net of tax)

Total comprehensive income for the year

Transactions with owners recorded 
directly in equity

Dividend reinvestment

Issue of share capital

Share‑based payment transactions

14

Transfer of Asset revaluation reserve to 
profits reserve on disposal of properties

Transfer to accumulated losses

Dividends paid

Total transactions with owners

Balance at 30 June 2022

–

–

–

–

1,167

23,735

–

–

–

–

–

–

–

–

–

–

–

(13,719)

–

–

–

–

–

–

–

–

–

–

(22,951)

–

–

(4,932)

(1,167)

–

–

13,719

22,951

(64)

153

89

–

–

135

–

–

–

–

(21,968)

24,902

81,288

(13,719)

–

(22,951)

(74,956)

13,535

70,539

135

2,688

5,977

5,977

–

137

(2,215)

1,430

(648)

84,888

Total  
$’000

(64)

153

(4,843)

–

23,735

135

–

–

(21,968)

1,902

79,559

* 

Amounts transferred to/from the profits reserve characterise profits available for distribution as dividends in future years and reflects the amounts transferred 
by individual entities in the Group and is therefore not necessarily equivalent to the consolidated Group loss for the year.

The consolidated statement of changes in equity is to be read in conjunction with the notes to the consolidated financial statements.

Annual Report 2023

33

 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended 30 June 2023

Note

2023  
$’000

2022  
$’000

Cash flows from operating activities

Receipts from customers

Payments to suppliers and employees

Income tax refund

Interest and other costs of finance paid

Net cash provided by/(used in) operating activities

19

Cash flows from investing activities

Payments for property, plant and equipment

Proceeds on sale of property, plant and equipment

Dividends received

Acquisition of new business

Acquisition of Trout River, net of cash

Proceeds from sale of Trailer Solutions business, net of cash

Proceeds from sale of land and buildings

Net cash provided by/(used in) investing activities

Cash flows from financing activities

Repayment of borrowings

Proceeds from borrowings

Proceeds from issue of share capital

Dividends paid

Payment of leases

Net cash used in financing activities

Net decrease in cash

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

220,219 

(204,758)

272 

(659)

15,074 

217,241 

(228,639)

– 

(334)

(11,732)

(1,606)

14 

– 

(8,960)

– 

– 

– 

(10,552)

(5,000)

10,000 

_ 

(2,215)

(5,207)

(2,422)

2,100 

11,852 

13,952 

(822)

– 

385 

(18,288)

(472)

4,973 

25,500 

11,276 

(17,250)

10,000 

23,735 

(21,968)

(4,651)

(10,134)

(10,590)

22,442 

11,852 

The consolidated statement of cash flows is to be read in conjunction with the notes to the consolidated financial statements and includes cash 
flows from both continuing and discontinued operations. Refer to note 24 for the cash flows relating to discontinued operations.

34

MaxiPARTS Limited

 
 
 
 
NOTES TO THE CONSOLIDATED 
FINANCIAL STATEMENTS
For the year ended 30 June 2023

1. STATEMENT Of SIGNIfICANT ACCOUNTING POLICIES
MaxiPARTS Limited (the ‘Company’) is a company domiciled in Australia and its registered office is 22 Efficient Drive, Truganina, Victoria.  
The consolidated financial statements of MaxiPARTS Limited as at and for the year ended 30 June 2023 comprise the Company and its 
subsidiaries (together referred to as the ‘Group’). The Group is a for‑profit entity.

Basis of preparation

The financial report is a general purpose financial report which has been prepared in accordance with Australian Accounting Standards (‘AASBs’) 
adopted by the Australian Accounting Standards Board (‘AASB’) and the Corporations Act 2001. The financial report also complies with International 
Financial Reporting Standards (‘IFRSs’) adopted by the International Accounting Standards Board (‘IASB’).

The financial report has been prepared on an accruals basis and is based on historical costs and does not take into account changing money 
values or, except where stated, current valuations of non‑current assets. Cost is based on the fair values of the consideration given in exchange 
for assets. These accounting policies have been consistently applied to all periods presented in the consolidated financial report by each entity  
in the Group and are consistent with those of the previous year. The financial report contains comparative information that has been adjusted to 
align with the presentation of the current period, where necessary.

These consolidated financial statements are presented in Australian dollars, which is the Company’s functional currency.

The Group has applied the relief available to it in ASIC Corporations (Rounding in Financial/Directors Reports) Instruments 2016/191 and, 
accordingly, amounts in the financial statements and Report of the Directors have been rounded to the nearest thousand dollars unless 
specifically stated to be otherwise.

The financial report was approved by the board of directors on 24 August 2023.

Going Concern

The consolidated financial statements have been prepared on a going concern basis, which assumes that the Group will be able to pay its debts 
as and when they become due and payable.

Accounting policies

The following is a summary of the material accounting policies adopted by the Group in the preparation of the financial report.

(a)  Principles of consolidation

The consolidated financial report comprises the financial statements of MaxiPARTS Limited and all its subsidiaries. A subsidiary is any entity 
controlled by MaxiPARTS Limited or any of its subsidiaries. Control exists where MaxiPARTS Limited is exposed to, or has rights to, variable 
returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. A list of subsidiaries is 
contained in Note 17 to the financial statements.

All inter‑company balances and transactions between entities in the Group, including any unrealised profits or losses, have been eliminated 
on consolidation.

Business combinations are accounted for using the acquisition method as at the acquisition date, which is the date on which control is transferred 
to the Group.

Costs related to the acquisition, other than those associated with the issue of debt or equity securities, that the Group incurs in connection with  
a business combination are expensed as incurred.

Any contingent consideration payable is recognised at fair value at the acquisition date. If the contingent consideration is classified as equity, it  
is not remeasured, and settlement is accounted for within equity. Otherwise, subsequent changes to the fair value of the contingent consideration 
are recognised in profit or loss.

Annual Report 2023

35

Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

1. STATEMENT Of SIGNIfICANT ACCOUNTING POLICIES continued
Where subsidiaries have entered or left the Group during the year, their operating results have been included from the date control was obtained 
or until the date control ceased. The accounting policies of subsidiaries have been changed when necessary to align them with the policies 
adopted by the Group.

Non‑controlling interest are measured at their proportionate share of the acquiree’s identifiable net assets at the date of acquisition. Changes in 
the Group’s interest in a subsidiary that do not result in a loss of control are accounted for as equity transactions.

(b)  Foreign currency transactions

Foreign currency transactions are translated into Australian dollars using the exchange rates prevailing at the dates of the transactions.  
Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at financial year‑end exchange 
rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.

(c)  Inventories

Inventories are measured at the lower of cost and net realisable value. The cost of inventories is assigned on a weighted average basis and 
comprise all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to their present location and condition.  
Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated 
costs necessary to make the sale.

(d)  Property, plant and equipment

Items of plant and equipment are stated at cost less accumulated depreciation and impairment losses (see accounting policy (i)). The cost  
of self‑constructed assets includes the cost of materials, direct labour, and an appropriate proportion of production overheads. The cost of 
self‑constructed assets and acquired assets includes (i) the initial estimate, at the time of installation and during the period of use, when relevant, 
of the costs of dismantling and removing the items and restoring the site on which they are located, and (ii) changes in the measurement of 
existing liabilities recognised for these costs resulting from changes in the timing or outflow of resources required to settle the obligation or  
from changes in the discount rate.

Where parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items of property, plant 
and equipment.

(i)  Leased assets

Lease assets are accounted for as described in accounting policy (y).

(ii)  Depreciation

Depreciation is charged to the consolidated profit and loss on a straight‑line basis over the estimated useful lives of each part of an item of plant 
and equipment when it’s ready for use. Land is not depreciated. The estimated useful lives are reflected in the following rates in the current and 
comparative periods:

Plant and equipment

IT software

Leased plant and equipment

2023

2022

2‑20 years

5‑10 years

2‑20 years

5‑10 years

3.33‑10 years

3.33‑10 years

The residual value, the useful life and the depreciation method applied to an asset are reassessed at least annually.

36

MaxiPARTS Limited

Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

1. STATEMENT Of SIGNIfICANT ACCOUNTING POLICIES continued
(e) Intangibles

(i)  Goodwill

All business combinations are accounted for by applying the acquisition method. Goodwill represents the difference between the consideration 
transferred for the acquisition and the net recognised amount (generally fair value of the identifiable assets acquired and liabilities assumed),  
all measured as of acquisition date.

Goodwill is stated at cost less any accumulated impairment losses. Goodwill is allocated to cash‑ generating units and is tested annually for 
impairment (see accounting policy (h)). In respect of joint ventures, the carrying amount of goodwill is included in the carrying amount of the 
investment in the joint venture.

Negative goodwill arising on an acquisition is recognised directly in profit or loss.

(ii)  Other intangible assets

Other intangible assets that are acquired by the Group are stated at cost less accumulated amortisation and impairment losses.

(iii)  Amortisation

Amortisation of intangibles other than goodwill and indefinite life intangibles is charged to the profit and loss on a straight‑line basis over the 
estimated useful lives of intangible assets unless such lives are indefinite. Goodwill and intangible assets with an indefinite useful life are tested 
for impairment at least at each annual reporting date. Other intangible assets are amortised from the date that they are available for use.

The estimated useful lives are reflected in the following rates in the current and comparative periods:

Förch Distribution agreement

2023

14 years

2022

n/a

Amortisation methods, useful lives and residual values are reviewed at each financial year end and adjusted if appropriate.

(f) Trade and other receivables

The Group measures trade and other receivables at their amortised cost less impairment losses (see accounting policy (h)) if both of the following 
conditions are met:

• 

• 

The financial asset is held within a business model with the objective to hold financial assets in order to collect contractual cash flows; and

The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest  
on the principal amount outstanding.

(g) Cash and cash equivalents

Cash and cash equivalents comprise cash balances and call deposits with an original maturity of three months or less. Bank overdrafts that are 
repayable on demand and form an integral part of the Group’s cash management are included as a component of cash and cash equivalents for 
the purpose of the statement of cash flows.

(h) Impairment

The carrying amounts of the Group’s assets, other than inventories (see accounting policy (c)) and deferred tax assets (see accounting policy (m)), 
are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, the asset’s 
recoverable amount is estimated.

An impairment loss is recognised whenever the carrying amount of an asset or its cash generating unit exceeds its estimated recoverable 
amount. Impairment losses are recognised in the profit and loss unless the asset has previously been revalued, in which case the impairment  
loss is recognised as a reversal to the extent of that previous revaluation with any excess recognised through the profit and loss.

Annual Report 2023

37

Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

1. STATEMENT Of SIGNIfICANT ACCOUNTING POLICIES continued
Impairment losses recognised in respect of cash‑generating units are allocated first to reduce the carrying amount of any goodwill allocated to the 
cash‑generating unit (group of units) and then, to reduce the carrying amount of the other assets in the unit (group of units) on a pro rata basis.

For trade and other receivables, the Group applies a simplified approach in calculating expected credit losses. Therefore, the Group does not 
track changes in credit risk, but instead recognises a loss allowance at each reporting date, based on known issues on collectability of 
outstanding debt and review of history/previous trends.

(i) Calculation of recoverable amount

The recoverable amount of the Group’s receivables carried at amortised cost is calculated as the present value of estimated future cash flows, 
discounted at the original effective interest rate (i.e. the effective interest rate computed at initial recognition of these financial assets). 
Receivables with a duration of less than 12 months are not discounted.

The recoverable amount of other assets is the greater of their fair value less costs to sell and value in use. In assessing value in use, the 
estimated future cash flows are discounted to their present value using a post‑tax nominal discount rate that reflects current market assessments 
of the time value of money and the risks specific to the asset. For an asset that does not generate largely independent cash inflows, the 
recoverable amount is determined for the cash‑generating unit to which the asset belongs.

(ii)  Reversals of impairment

An impairment loss in respect of receivables carried at amortised cost is reversed if the subsequent increase in recoverable amount can be 
related objectively to an event occurring after the impairment loss was recognised.

An impairment loss in respect of goodwill is not reversed. In respect of other assets, an impairment loss is reversed if there has been a change  
in the estimates used to determine the recoverable amount.

An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been 
determined, net of depreciation or amortisation, if no impairment loss had been recognised.

(i)  Interest‑bearing borrowings

Interest‑bearing borrowings are recognised initially at fair value less attributable transaction costs.

Subsequent to initial recognition, interest‑bearing borrowings are stated at amortised cost with any difference between cost and redemption  
value being recognised in the profit or loss over the period of the borrowings on an effective interest basis.

(j)  Employee benefits

(i) Defined contribution superannuation funds

Obligations for contributions to defined contribution superannuation funds are recognised as an expense in the profit or loss as incurred.

(ii)  Long service leave benefits

The liability for long service leave is measured as the present value of the estimated future cash outflows to be made by the employer for services 
provided by employees up to the reporting date. By applying the actuary method to discount the liability, the Group determines the best estimates 
of the variables that will determine the ultimate cost.

(iii)  Share based payments transactions

MaxiPARTS Limited grants performance rights from time to time to certain employees under the Performance Rights Plan.

The fair value of performance rights granted is recognised as an employee expense with a corresponding increase in equity recorded over the 
vesting period.

The fair value of the performance rights is calculated at the date of grant using a Monte Carlo simulation model and allocated to each reporting 
period over the period from grant date to vesting date. The value disclosed is the portion of the fair value of the performance rights allocated to 
this reporting period.

38

MaxiPARTS Limited

Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

1. STATEMENT Of SIGNIfICANT ACCOUNTING POLICIES continued
(iv)  Wages, salaries, annual leave, sick leave and non‑monetary benefits

Liabilities for employee benefits for wages, salaries, annual leave and sick leave represent present obligations resulting from employees’ services 
provided to reporting date, calculated at undiscounted amounts based on remuneration wage and salary rates that the Group expects to pay as  
at reporting date including related on‑costs, such as workers compensation insurance and payroll tax. Non‑accumulating non‑monetary benefits, 
such as medical care, housing, cars and free or subsidised goods and services, are expensed based on the net marginal cost to the Group as  
the benefits are taken by the employees.

(k)  Provisions

A provision is recognised in the consolidated statement of financial position when the Group has a present legal or constructive obligation as  
a result of a past event, and it is probable that an outflow of economic benefits will be required to settle the obligation. If the effect is material, 
provisions are determined by discounting the expected future cash flows at a pre‑tax rate that reflects current market assessments of the time 
value of money and, when appropriate, the risks specific to the liability.

(l)  Warranties

A provision for warranties is recognised when the underlying products or services are sold. The provision is based on historical warranty data  
and known warranty claims and may be subsequently adjusted accordingly.

(m)  Income tax

Income tax expense comprises current and deferred tax. Income tax is recognised in the profit or loss except to the extent that it relates to items 
recognised directly in equity, in which case it is recognised in equity.

Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantially enacted at the reporting date, 
and any adjustment to tax payable in respect of previous years.

In determining the amount of current and deferred tax, the Group takes into account the impact of uncertain tax positions. The Group believes 
that its accruals for tax liabilities are adequate for all open tax years. This assessment relies on estimates and assumptions and may involve 
judgements about future events.

Deferred tax is provided using the balance sheet liability method, providing for temporary differences between the carrying amounts of assets  
and liabilities for financial reporting purposes and the amounts used for taxation purposes. The following temporary differences are not provided 
for: goodwill, the initial recognition of assets or liabilities that affect neither accounting nor taxable profit, and differences relating to investments  
in subsidiaries to the extent that they will probably not reverse in the foreseeable future. The amount of deferred tax provided is based on the 
expected manner of realisation or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantially enacted  
at the reporting date.

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can  
be utilised. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be realised.

Additional income taxes that arise from the distribution of dividends are recognised at the same time as the liability to pay the related dividend.

(n)  Tax consolidation

The Company and its wholly‑owned Australian resident entities have formed a tax‑consolidated group with effect from 1 July 2003 and are 
therefore taxed as a single entity from that date. The head entity within the tax consolidated group is MaxiPARTS Limited.

Due to the existence of a tax contribution agreement between the entities in the tax consolidated group, the parent entity recognises the tax 
effects of its own transactions and the current tax liabilities and the deferred tax assets arising from unused tax losses and unused tax credits 
assumed from the subsidiary entities.

Annual Report 2023

39

Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

1. STATEMENT Of SIGNIfICANT ACCOUNTING POLICIES continued
Current tax benefit/expense, deferred tax liabilities and deferred tax assets arising from temporary differences of the members of the 
tax‑consolidated group are recognised in the separate financial statements of the members of the tax consolidated group using the ‘separate 
taxpayer within group’ approach by reference to the carrying amounts of assets and liabilities in the separate financial statements of each entity 
and the tax values applying under tax consolidation.

In accordance with the tax contribution agreement, the subsidiary entities are compensated/charged for the assets and liabilities assumed by the 
parent entity as intercompany receivables and payables and for amounts which equal the amounts initially recognised by the subsidiary entities.

(o)  Earnings per share

Basic earnings per share (“EPS”) is calculated by dividing the net profit attributable to members of the parent entity for the reporting period,  
by the weighted average number of ordinary shares of the Company.

Diluted EPS is calculated by dividing the basic earnings, adjusted by the after tax effect of financing costs associated with dilutive potential 
ordinary shares and the effect on revenues and expenses of conversion to ordinary shares associated with dilutive potential ordinary shares,  
by the weighted average number of ordinary shares and dilutive potential ordinary shares.

(p)  Revenue

(i)  Revenue from the sale of goods

Revenue from the sale of goods is recognised at a point in time upon satisfaction of the performance obligation by transferring control of the 
promised goods to the customer.

(ii)  Other income

Interest income is recognised in the profit and loss as it accrues, using the effective interest method.

(q)  Goods and services tax

Revenues, expenses, assets and liabilities are recognised net of the amount of goods and services tax (GST), except where the amount of GST 
incurred is not recoverable from the Australian Tax Office (ATO). In these circumstances the GST is recognised as part of the cost of acquisition 
of the asset or as part of an item of the expense.

Receivables and payables are stated with the amount of GST included.

The net amount of GST recoverable from, or payable to, the ATO is included as a current asset or liability in the consolidated balance sheet.

Cash flows are included in the statements of cash flows on a gross basis. The GST components of cash flows arising from investing and 
financing activities which are recoverable from, or payable to, the ATO are classified as operating cash flows.

(r)  Trade and other payables

Liabilities are recognised for amounts to be paid in the future for goods or services received. Trade accounts payable are normally settled within 
30‑60 days.

(s)  Expenses

(i)  Finance costs

Finance costs comprise interest payable on borrowings calculated using the effective interest method, foreign exchange losses, and losses on 
hedging instruments that are recognised in the profit and loss. Borrowing costs that are directly attributable to the acquisition, construction or 
production of a qualifying asset are capitalised as part of the cost of the asset. All other borrowing costs are recognised in the profit and loss 
using the effective interest method.

40

MaxiPARTS Limited

Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

1. STATEMENT Of SIGNIfICANT ACCOUNTING POLICIES continued
(t)  Derivative financial instruments

The Group from time to time uses derivative financial instruments to hedge its exposure to foreign exchange and interest rate risks arising from 
operational, financing and investment activities. The Group does not hold or issue derivative financial instruments for trading purposes.

Derivatives are initially recognised at fair value. Subsequent to initial recognition, derivative financial instruments are stated at fair value, and 
changes therein are recognised in profit or loss. However, where derivatives qualify for hedge accounting, recognition of any resultant gain or  
loss depends on the nature of the item being hedged. The Group does not currently have any derivatives that qualify for hedge accounting.

(u)  Accounting estimates and judgements

Management discussed with the Board Audit and Risk Management Committee the development, selection and disclosure of the Group’s critical 
accounting policies and estimates and the application of these policies and estimates. The estimates and judgements that have a significant risk 
of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

(i)  Impairment of goodwill and intangibles

The Group assesses whether goodwill and intangibles with indefinite useful lives are impaired at least annually in accordance with accounting 
policy (h).

These calculations involve an estimation of the recoverable amount of the cash‑generating units to which the goodwill and intangibles with 
indefinite useful lives are allocated. Refer note 7.

(ii)  Provisions

The calculation of the provisions for warranty claims and impairment provisions for inventory and receivables involves estimation and judgement 
surrounding future claims and potential losses and exposures based primarily on past experience, the likelihood of claims or losses, management 
knowledge and experience together with a detailed examination of financial and non‑financial information and trends. Refer accounting policy (l) 
for details of the recognition and measurement criteria applied.

(iii)  Income Tax

The consolidated entity is subject to income taxes in the jurisdictions in which it operates. Significant judgement is required in determining the 
provision for income tax. There are many transactions and calculations undertaken during the ordinary course of business for which the ultimate 
tax determination is uncertain. The consolidated entity recognises liabilities for anticipated tax audit issues based on the consolidated entity’s 
current understanding of the tax law. Where the final tax outcome of these matters is different from the carrying amounts, such differences will 
impact the current and deferred tax provisions in the period in which such determination is made.

(iv)  Recovery of deferred tax assets

Deferred tax assets are recognised for deductible temporary differences only if the consolidated entity considers it is probable that future taxable 
amounts will be available to utilise those temporary differences and losses.

(v)  Estimation of useful lives of assets

The consolidated entity determines the estimated useful lives and related depreciation and amortisation charges for its distribution agreement 
based on known facts & circumstances regarding past renewal pattern. The useful lives could change should the licensor elects not to renew  
the agreement. The amortisation charge will increase where the useful lives are less than previously estimated lives.

(vi)  Business Combinations

Business combinations are initially accounted for on a provisional basis. The fair value of assets acquired, liabilities and contingent liabilities 
assumed are initially estimated by the consolidated entity taking into consideration all available information at the reporting date. Fair value 
adjustments on the finalisation of the business combination accounting is retrospective, where applicable, to the period the combination  
occurred and may have an impact on the assets and liabilities, depreciation and amortisation reported.

Annual Report 2023

41

Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

1. STATEMENT Of SIGNIfICANT ACCOUNTING POLICIES continued
(v)  Financial risk management

(i)  Overview

The Group has exposure to credit, market and liquidity risks associated with the use of financial instruments.

Risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk controls, and to monitor 
risks and adherence to limits. The Group does not enter into or trade financial instruments, including derivative financial instruments, for 
speculative purposes.

The Group’s activities expose it primarily to the financial risks associated with changes in foreign currency exchange rates and interest rates.  
The carrying value of financial assets and financial liabilities recognised in the accounts approximate their fair value with the exception of 
borrowings which are recorded at amortised cost.

(ii)  Capital risk management

The Board’s policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future 
development of the business.

The Board monitors the earnings per share and the levels of dividends to ordinary shareholders together with the net debt/equity ratio, which  
at 30 June 2023 was 1% (2022: ‑2%). The Board seeks to maintain a balance between higher returns that might be possible with higher levels  
of borrowings and the advantages afforded by a more conservative capital position.

(w)  Segment reporting

Operating segments are identified, and segment information disclosed on the basis of internal reports that are regularly provided to or reviewed 
by the Group’s chief operating decision maker which, for the Group, is the Managing Director. In this regard, such information is provided using 
different measures to those used in preparing the consolidated statement of profit or loss and consolidated balance sheet. At reporting date, the 
Group had the following operating segments: MaxiPARTS Operations and Förch Australia, though Förch Australia does not meet the qualitative 
thresholds to require a segment report as at 30 June 2023. The Group will continue to assess this requirement each reporting period.

(x)  Determination of fair values

A number of the Group’s accounting policies and disclosures require the determination of fair value, for both financial and non‑financial assets 
and liabilities. Fair values have been determined for measurement and/or disclosure purposes based on the following methods. When applicable, 
further information about the assumptions made in determining fair values is disclosed in the notes specific to that asset or liability.

(i)  Derivatives

The fair value of forward exchange contracts is based on their listed market price, if available. If a listed market price is not available, then fair 
value is estimated by discounting the difference between the contractual forward price and the current forward price for the residual maturity  
of the contract.

Fair values reflect the credit risk of the instrument and include adjustments to take account of the credit risk of the Group entity and counterparty 
when appropriate.

(ii)  Non‑derivative financial liabilities

Fair value, which is determined for disclosure purposes, is calculated based on the present value of future principal and interest cash flows, 
discounted at the market rate of interest at the reporting date.

42

MaxiPARTS Limited

Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

1. STATEMENT Of SIGNIfICANT ACCOUNTING POLICIES continued
(y)  Leases

The Group recognises a right‑of‑use asset and a lease liability at the lease commencement date. The right‑of‑use asset is initially measured  
at cost, and subsequently at cost less any accumulated depreciation and impairment losses and adjusted for certain remeasurements of the  
lease liability. The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, 
discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group’s incremental borrowing rate. 
Generally, the Group uses its incremental borrowing rate as the discount rate.

The lease liability is subsequently increased by the interest cost and decreased by lease payments made. It is remeasured when there is a change 
in future lease payments, a change in the estimate of the amount expected to be payable under a residual value guarantee, or as appropriate, 
changes in the assessment of whether a purchase or extension option is reasonably certain to be exercised or a termination option is reasonably 
certain not to be exercised.

The Group has applied judgement to determine the lease term for some lease contracts in which it is a lessee that include renewal options.

(z)  Discontinued operation

A discontinued operation is a component of the Group’s business, the operations and cash flows of which can be clearly distinguished from  
the rest of the Group and represents a separate major line of business or geographic area of operations, is part of a single co‑ordinated plan to 
dispose of a separate major line of business or geographical area of operations or is a subsidiary acquired exclusively with the view to resale.

Classification as a discontinued operation occurs at the earlier of the disposal or when the operation meets the criteria to be classified as 
held‑for‑sale.

When an operation is classified as a discontinued operation, the comparative statement of profit or loss and OCI is re‑presented as if the 
operation had been discontinued from the start of the comparative year.

(aa)  Business combinations

The acquisition method of accounting is used to account for all business combinations, regardless of whether equity instruments or other assets 
are acquired. The consideration transferred for the acquisition of an acquiree comprises the fair values of the assets transferred, the liabilities 
incurred and the equity interests issued. The consideration transferred also includes the fair value of any asset or liability resulting from a 
contingent consideration arrangement and the fair value of any pre‑existing equity interest in the subsidiary.

Acquisition‑related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business 
combination are, with limited exceptions, measured initially at their fair values at the acquisition‑date. On an acquisition‑by‑acquisition basis, any 
non‑controlling interest in the acquiree is recognised either at fair value or at the non‑controlling interest’s proportionate share of the acquiree’s 
net identifiable assets.

The excess of the consideration transferred and the amount of any non‑controlling interest in the acquiree over the fair value of the net identifiable 
assets acquired is recorded as goodwill. If those amounts are less than the fair value of the net identifiable assets of the subsidiary acquired and 
the measurement of all amounts has been reviewed, the difference is recognised directly in profit or loss as a bargain purchase.

Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the 
date of exchange. The discount rate used is the entity’s incremental borrowing rate, being the rate at which a similar borrowing could be obtained 
from an independent financier under comparable terms and conditions.

Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently 
remeasured to fair value with changes in fair value recognised in profit or loss.

Annual Report 2023

43

Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

2. NOTES TO ThE STATEMENT Of PROfIT AND LOSS
(a) Revenue

In the following table, revenue from customers (excluding revenue related to discontinued operations) is classified by major products and services 
lines and primary geographical market.

Type of Good or Service

Sale of parts (point in time sale)

Total Group Revenue

Geographical Market

Australia

Total Group Revenue

(b) Employee and Contract labour expenses

Employee and contract labour expenses:

Employee expenses

Superannuation expense

Contract labour expenses

Total employee and contract labour expenses

(c) Depreciation & Amortisation, Finance Costs and Other Expenses

Depreciation and Amortisation

Depreciation and Amortisation

Lease Depreciation

Total Depreciation and Amortisation

Finance Costs

Interest Expenses

Lease Interest

Total Finance Costs

Consolidated

2023  
$’000

2022  
$’000

201,677

201,677

201,677

201,677

152,767

152,767

152,767

152,767

Consolidated

2023  
$’000

2022  
$’000

27,276

2,376

1,180

30,832

Consolidated

2023  
$’000

1,014

4,594

5,608

659

1,341

2,000

20,229

1,693

687

22,609

2022  
$’000

583

3,970

4,553

327

1,092

1,419

44

MaxiPARTS Limited

 
 
 
 
 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

2. NOTES TO ThE STATEMENT Of PROfIT AND LOSS continued
(d) The following specific items are included in other expenses

Net foreign exchange loss

Significant items

Share‑based payments expense

Inventory write‑off

3. TAXATION

(a) Income tax
Reconciliation of tax expense/(benefit)

Consolidated

2023  
$’000

42

357

137

399

2022  
$’000

225

1,381

135

141

Consolidated

2023  
$’000

2022  
$’000

Prima facie tax payable on profit/(loss) before tax at 30% (2022:30%)

2,854

(1,417)

Add/(deduct) tax effect of:

Non‑deductible expenditure

Under/(over) provision in prior year

Unrecoverable deferred tax asset write‑off (NZ entity)

Impact of tax rates in foreign jurisdictions

Income tax expense in consolidated profit or loss

Income tax expense attributable to the Group’s profit is made up of:

Current tax expense/(benefit)

Prior year under/(over) provision

Deferred tax expense

–  origination and reversal of temporary difference

–  prior year under/(over) – deferred differences

Income tax expense in consolidated profit or loss

(b) Income tax expense is made up of:
Income tax expense on continuing operations

Income tax benefit on discontinued operations

Income tax expense on consolidated profit or loss

260

421

– 

–

681

3,535

3,070

375

44

46

3,535

3,160

375

3,535

754

(228)

1,208

(112)

1,622

205

(13,440)

(251)

13,873

23

205

2,429

(2,224)

205

Annual Report 2023

45

 
 
 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

3. TAXATION continued

(c) Deferred tax assets/(deferred tax liabilities)
The deferred tax assets/(deferred tax liabilities) are made up of the following  
estimated tax benefits/(cost):

–  Provisions and accrued employee benefits

–  Property, plant and equipment

–  Leases

–  Intangible assets

–  Other

–  Tax losses carried forward

Net deferred tax asset

Balance at beginning of year

Recognised in profit or loss

Deferred tax on acquisition

Tax losses raised 

Tax losses utilised

Net deferred tax asset

Consolidated

2023  
$’000

2022  
$’000

3,142

(748)

571

(1,910)

559

13,228

14,842

19,741

(90)

(1,868)

–

(2,941)

14,842

2,823

(247)

362

–

634

16,169

19,741

20,924

(13,873)

–

14,885

(2,195)

19,741

(d) Current tax asset/(liability)

The Group’s current tax asset of nil (2022: $743k), and current tax liability of ($347k) (2022: nil) represents the amount of income taxes receivable/
(payable) in respect of current and prior financial periods.

4. TRADE AND OThER RECEIVABLES
(a) Trade and Other Receivables Aging

The ageing of the receivables and allowance for expected credit losses provided for above are as follows:

Trade debtors

Not past due

Past due 0‑30 days

Past due 31‑60 days

Past due over 61 days

Trade receivables

Other receivables

Total trade and other receivables

Consolidated 2023

Consolidated 2022

Gross  
$’000

Impairment 
$’000

Total  
$’000

Gross  
$’000

Impairment 
$’000

Total  
$’000

26,320

1,867

222

60

28,469

–

–

(36)

(199)

(235)

26,320

1,867

186

(139)

28,234

2,852

31,086

24,635

1,220

245

(21)

26,079

–

–

(70)

(104)

(174)

24,635

1,220

175

(125)

25,905

2,285

28,190

46

MaxiPARTS Limited

 
 
 
 
 
 
 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

4. TRADE AND OTHER RECEIVABLES continued
(b) Movements in expected credit loss

Movements in the allowance for expected credit losses are as follows:

Opening balance

Additional provisions recognised

Receivables written off during the year as uncollectable

Closing balance

5. INVENTORIES

Finished goods – at cost

Less: provision for decrease to net realisable value

Total inventories

6. PRoPeRtY, PlaNt aNd eQUiPmeNt

Plant and Equipment

Plant and equipment at cost

Accumulated depreciation and impairment losses

Subtotal plant and equipment

Office equipment at cost

Accumulated depreciation and impairment losses

Subtotal office equipment

Leased property, plant and equipment

Accumulated depreciation and impairment losses

Subtotal leased property, plant and equipment

Capital work in progress

Total property, plant and equipment

Consolidated

2023  
$’000

174

279

(218)

235

Consolidated

2023  
$’000

52,581

(822)

51,759

Consolidated

2023  
$’000

8,132

(5,536)

2,596

4,732

(3,918)

814

949

(189)

760

31

2022  
$’000

476

64

(366)

174

2022  
$’000

46,275

(1,151)

45,124

2022  
$’000

6,776

(4,992)

1,784

4,011

(3,371)

640

531

(45)

486

450

4,201

3,360

Annual Report 2023

47

 
 
 
 
 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

6. PROPERTY, PLANT AND EQUIPMENT continued
Reconciliations

Reconciliations of the carrying amounts for each class of property, plant and equipment are set out below:

Plant and equipment

Carrying amount at the beginning of the financial year

Additions/Acquired

Transfers from capital works in progress

Disposals

Depreciation

Carrying amount at the end of the financial year

Office equipment

Carrying amount at the beginning of the financial year

Additions/Acquired

Transfers from capital works in progress

Disposals

Depreciation

Carrying amount at the end of the financial year

Leased property, plant and equipment

Carrying amount at the beginning of the financial year

Additions/Acquired

Amortisation

Disposals

Carrying amount at the end of the financial year

Capital works in progress

Carrying amount at the beginning of the financial year

Additions

Transfers to property, plant and equipment

Carrying amount at the end of the financial year

2023  
$’000

1,784

1,176

106

–

(470)

2,596

640

205

344

–

(375)

814

486

411

(137)

–

760

450

31

(450)

31

2022  
$’000

1,202

926

72

(66)

(350)

1,784

591

478

36

(248)

(217)

640

–

574

(16)

(72)

486

108

450

(108)

450

48

MaxiPARTS Limited

 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

7. INTANGIBLES

Goodwill at cost

Impairment losses

Distribution agreement cost

Amortisation

Total intangibles

Goodwill

Carrying amount at the beginning of the financial year

Additions

Carrying amount at the end of the financial year

Distribution agreement

Carrying amount at the beginning of the financial year

Additions

Amortisation

Carrying amount at the end of the financial year

Consolidated

2023 
$’000

21,498

(9,065)

12,433

6,400

(32)

6,368

18,801

9,026

3,407

12,433

–

6,400

(32)

6,368

2022 
$’000

18,091

(9,065)

9,026

–

–

–

9,026

7,633

1,393

9,026

–

–

–

–

25

25

Impairment tests for Goodwill and Other Intangibles

Management has considered the requirements under the accounting standards with regards to the Förch Australia acquisition and concluded  
that the business purchased will create a new and separate CGU from the existing MaxiPARTS Operations CGU.

The recoverable amount of the CGU’s to which goodwill and other intangible assets with indefinite useful lives are allocated is determined based 
on value‑in‑use calculations. Value‑in‑use was determined by discounting the future cash flows expected to be generated from the continuing  
use of the assets. Value‑in‑use as at 30 June 2023 was determined similarly to the 30 June 2022 goodwill impairment test and was based on  
the following key assumptions:

CGU

Growth rate average

Terminal growth rate

Pre‑tax nominal discount rate

MaxiPARTS Operations

Förch Australia

2023

4.0%

2.00%

14.48%

2022

2.75%

2.00%

14.00%

2023

4.0%

2.00%

21.37%

2022

n/a

n/a

n/a

The values assigned to the key assumptions represent each CGU’s assessment of future trends in the industry and are based on historical data 
from both external sources and internal sources. The recoverable amount of the MaxiPARTS Operations & Förch Australia CGU’s were found to 
be in excess of their carrying value. Management believe that a reasonable possible change in assumptions would not cause the carrying value 
of either CGU to exceed its recoverable amount.

Annual Report 2023

49

 
 
 
 
 
 
 
 
 
 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

8. TRADE AND OThER PAYABLES

Trade payables

Other payables and accruals

Total trade and other payables

Refer to note 22 for further information on financial instruments.

9. INTEREST BEARING LOANS AND BORROWINGS

Non-current

Bank loans – secured

Total non-current interest-bearing liabilities

Note

22(d)

Consolidated

2023  
$’000

25,606

6,242

31,848

Consolidated

2023 
$’000

15,000

15,000

2022  
$’000

19,966

5,853

25,819

2022 
$’000

10,000

10,000 

Bank loans are subject to a floating interest rate. Refer to note 22(d) for details regarding the key terms and conditions attached to the loans.

Finance costs:

–  Interest on bank loans

Total finance costs

Consolidated

2023  
$’000

659

659

2022  
$’000

327

327 

50

MaxiPARTS Limited

 
 
 
 
 
 
 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

10. PROVISIONS
(a) Provision balance

Current

Employee entitlements

Warranty MaxiPARTS

Warranty – discontinued operations

Total current provisions

Non-current

Employee entitlements

Warranty – discontinued operations

Total non-current provisions

Aggregate employee entitlements liability

Aggregate warranty provision

Note

24(d)

24(d)

Consolidated

2023 
$’000

2022 
$’000

3,785

248

1,700

5,733

394

300

694

4,179

2,248

3,131

329

2,000

5,460

319

–

319

3,450

2,329

The current provision for employee benefits includes all unconditional entitlements where employees have completed the required period of service 
and also those where employees are entitled to pro‑rata payments in certain circumstances.

(b) Warranty – MaxiPARTS

The provision represents the estimated warranty claims in respect of products sold which are still under warranty at the reporting date. The provision 
is estimated based on historical warranty claim information, sales levels and any recent trends that may suggest future claims could differ from 
historical amounts. Refer to note 24(d) for information on warranty relating to discontinued operations.

Movements in Warranty – MaxiPARTS provision are set out below:

Warranty provision at 30 June 2023 is analysed as follows:

Carrying amount at 1 July 2022

Provisions made during the year

Provisions released during the year

Carrying amount at 30 June 2023

11. ISSUED CAPITAL

Balance at 30 June 2022

Dividend reinvestment

Performance rights vested and exercised

Balance at 30 June 2023

Annual Report 2023

Warranty 
$’000

329

119

(200)

248

Number of 
Ordinary 
Shares

47,396,982

215,648

85,682

47,698,312

Issue Price

Share Capital 
$’000

–

2.22

–

81,288

478

–

81,766

51

 
 
 
 
 
 
 
 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

11. ISSUED CAPITAL continued
Ordinary shares

Subject to the Constitution of the Company, holders of ordinary shares are entitled to vote as follows:

•  Every shareholder may vote;

•  On a show of hands every shareholder has one vote; and

•  On a poll every shareholder has one vote for each fully paid share.

The Company does not have authorised capital or par value in respect of its issued shares.

Subject to the Constitution of the Company, ordinary shares attract the right in a winding up to participate equally in the distribution of the assets 
of the Company (both capital and surplus), subject only to any amounts unpaid on shares.

12. EARNINGS PER ShARE

Earnings reconciliation

Net profit/(loss) attributable to equity holders of the Company

5,938

(4,932)

Consolidated

2023  
$’000

2022  
$’000

Basic earnings/(loss)

From continuing operations

From discontinued operations

Diluted earnings/(loss)

From continuing operations

From discontinued operations

Weighted average number of shares

Number of ordinary shares for basic earnings per share

Number of ordinary shares for diluted earnings per share

7,334

(1,396)

5,938

7,334

(1,396)

5,938

4,908

(9,840)

(4,932)

4,908

(9,840)

(4,932)

2023 
Number

2022 
Number

47,470,515

47,470,515

40,928,976

40,928,976

52

MaxiPARTS Limited

 
 
 
 
 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

13. DIVIDENDS

Dividends paid

Final dividend for 2022

Interim dividend for 2023

Total dividends paid

Dividends proposed

Final – ordinary

Cents Per 
Share

Total Amount 
$’000

Date of 
Payment

Tax Rate for 
Franking Credit

2.50

3.17

1,185

1,508

2,693

19‑Sep‑22

20‑Mar‑23

30%

30%

Percent 
Franked

100%

100%

3.22 

 1,536

15‑Sep‑23 

30%

100%

The above dividend was determined after the end of the financial year and will be paid on 15 September 2023. The financial effect of this dividend has 
not been brought to account in the financial statements for the year ended 30 June 2023 and will be recognised in subsequent financial statements.

Dividend franking account

Franking credits available to shareholders of MaxiPARTS Limited for subsequent financial years

The ability to utilise the franking credits is dependent upon the ability to declare dividends.

The Company

2023  
$’000

6,492

2022  
$’000

7,918

The impact on the dividend franking account of dividends proposed after the reporting date but not recognised as a liability is to reduce it by $658k.

The above amounts represent the balance of the franking account as at the end of the financial year, adjusted for:

• 

• 

franking credits that will arise from the payment of the amount of the provision for income tax at the reporting date; and

franking debits that will arise from the payment of dividends recognised as a liability at the reporting date.

14. ShARE BASED PAYMENTS
On 15 October 2010, the Group established the MaxiPARTS Performance Rights Plan (‘PRP’) that entitles executive directors and senior 
management to receive a specified number of Performance Rights (‘PRs’) which upon vesting can be converted into a specified number  
of ordinary shares in the Company.

The terms and conditions relating to PRs currently on issue are as follows:

Period

Grant date

Total PRs issued

Total PRs forfeited

Total PRs remaining on issue

Target ROIC

Minimum % of ROIC target that must be achieved for Performance Rights to vest

Minimum Economic Value Add (EVA)

Target increase in EVA

Minimum % of EVA target that must be achieved for Performance Rights to vest

Minimum service requirement

1 July 2022 
– 30 June 2025

1 July 2021 
– 30 June 2024

1 July 2020 
– 30 June 2023

20 Oct 2022

3 Nov 2021

23 Nov 2020

170,506

– 

170,506

n/a

n/a

$4.42m

$6.60m

67.0%

113,349

29,439

83,910

n/a

n/a

$4.17m

$6.22m

67.0%

1,227,601

1,036,879

190,722

12.50%

67.0%

n/a

n/a

n/a

3 years from  
grant date

3 years from  
grant date

3 years from  
grant date

Annual Report 2023

53

 
 
 
 
 
 
 
 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

14. ShARE BASED PAYMENTS continued

Details of PRs exercised

Total PRs granted

Total PRs forfeited

Total PRs exercised

Total PRs remaining on issue

Measurement of fair value

1 July 2022 
– 30 June 2025

1 July 2021 
– 30 June 2024

1 July 2020 
– 30 June 2023

170,506

– 

– 

113,349

29,439

– 

1,227,601

1,036,879

– 

170,506

83,910

190,722

The fair value of PRs is calculated at the date of grant by an independent external valuer, Grant Thornton, using the Monte Carlo simulation model 
and allocated to each reporting period evenly over the period from grant date to vesting date. Expected volatility is estimated by considering 
historic average share price volatility.

PRs are granted under a service condition and, for grants to key management personnel, non–market performance conditions. Non–market 
performance conditions are not taken into account in the grant date fair value measurement of the services received.

The inputs used in the measurement of the fair values at grant date of the PRs on issue are as follows:

Fair value at grant date 

Share price at grant date

Expected volatility

Expected dividend yield

Risk–free rate of return

Expense/(income) recognised in profit and loss

Share based payments expense recognised

Share based payments reversed

Total share based payment expense/(income) recognised as employee costs

2023

$2.01

$2.13

65.0%

2.0%

3.6%

2022

$3.63

$3.85

65.0%

2.0%

0.9%

Consolidated

2023 
$’000

137

–

137

2021

$1.80

$1.80

65.0%

0.0%

0.1%

2022 
$’000

135

–

135

54

MaxiPARTS Limited

 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

15. RELATED PARTY DISCLOSURES
(a) Director and other key management personnel disclosures

Key management personnel have authority and responsibility for planning, directing and controlling the activities of the Group. Key management 
personnel comprise the directors of the Company and executives for the Group.

The following were key management personnel of the Group at any time during the reporting period and unless otherwise indicated were key 
management personnel for the entire period:

Non‑executive directors

•  Mr R Wylie (Director since September 2008 – Chair since 30 June 2016, retired 12 May 2023);

•  Ms M Verschuer (Director since 24 January 2019, Deputy Chair since 27 April 2022, Chair since 12 May 2023);

•  Mr G Butera (appointed 17 September 2021);

•  Ms D Stirling (appointed 29 August 2023); and

•  Mr F Micallef (appointed 24 February 2023).

Executive directors

•  Mr P Loimaranta (Managing Director appointed 6 September 2021).

Executives

•  Ms L Blockley (Chief Financial Officer, appointed 6 September 2021).

Directors’ transactions in shares

Directors and their related entities acquired 109,852 (2022: 73,936) existing ordinary shares in MaxiPARTS Limited during the year.

(b) Director and other key management personnel transactions

Apart from the details disclosed in this note, no key management personnel have entered into a material contract with the Group since the end  
of the previous financial year and there were no material contracts involving directors’ interests existing at year end.

(c) Key management personnel remuneration

The key management personnel remuneration (see Remuneration Report) is as follows:

Short‑term employee benefits

Post‑employment benefits

Share based payment benefits/(income)

(d) Parent entity

MaxiPARTS Limited is the parent entity.

(e) Subsidiaries

Interests in subsidiaries are set out in note 17.

Consolidated

2023

2022

1,374,513

3,045,163

111,796

158,916

230,156

69,174

1,645,225

3,344,493

Annual Report 2023

55

 
 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

16. PARENT ENTITY
As at 30 June 2023 and throughout the financial year ending on that date, the parent company of the Group was MaxiPARTS Limited.

Results of the parent company

Loss for the year

Total comprehensive income

Financial position of the parent company

Current assets

Total assets

Current liabilities

Total liabilities

Net assets

Total equity of the parent company comprising of:

Issued capital

Reserves

Retained earnings

Total equity

Company

2023 
$’000

(5,931)

(5,931)

84,724

122,909

3,905

18,950

103,959

81,766

636

21,557

103,959

2022 
$’000

(4,244)

(4,244)

89,645

125,736

3,734

13,768

111,968

81,288

498

30,182

111,968

(a) Parent company’s contingencies

At any given point in time, the parent company may be engaged in defending legal actions brought against it. The directors are not aware of any such 
actions that would give rise to a material contingent liability to the parent company, other than what has already disclosed in the financial statements.

(b) Guarantees entered into by the parent entity in relation to the debts of its subsidiaries

The parent entity and some of its subsidiaries are party to a deed of cross guarantee under which each company guarantees the debts of the 
others. No deficiencies of assets exist in any of these subsidiaries. Refer to note 18.

(c) Capital commitments – Property, plant and equipment

The parent entity had no capital commitments for property, plant and equipment as at 30 June 2023 and 30 June 2022.

(d) Significant accounting policies

The accounting policies of the parent entity are consistent with those of the consolidated entity, as disclosed in note 1, except for the following:

• 

Investments in subsidiaries are accounted for at cost, less any impairment, in the parent entity.

56

MaxiPARTS Limited

 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

17. CONTROLLED ENTITIES

MaxiPARTS Limited

Controlled entities of MaxiPARTS Limited

MaxiPARTS Operations Pty Ltd (formerly MaxiPARTS Pty Ltd)

–  Colrain Queensland Pty Ltd

–  Colrain (Albury) Pty Ltd

–  MaxiPARTS (Qld) Pty Ltd 

Förch Australia Pty Ltd

MaxiPARTS Australia Pty Ltd  
(formerly MaxiTRANS Australia Pty Ltd) (i)

–  ACN 159 813 733 Pty Ltd (i)

–  MaxiPARTS Services Pty Ltd (i)

Transtech Research Pty Ltd (i)

MaxiPARTS Industries (N.Z.) Pty Ltd  
(formerly MaxiTRANS Industries (N.Z.) Pty Ltd) (i)

ACN 073 705 263 PTY LTD (i)

(i)  Dormant entity.

Country of 
Incorporation

Class of  
Shares

2023  
%

2022  
%

Interest Held

Aust.

Aust.

Aust.

Aust.

Aust.

Aust.

Aust.

Aust.

Aust.

Aust.

Aust.

Ord.

Ord.

Ord.

Ord.

Ord.

Ord.

Ord.

Ord.

Ord.

Ord.

Ord.

100

100

100

100

80

100

100

100

100

100

100

100

100

100

100

–

100

100

100

100

100

100

Annual Report 2023

57

Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

18. DEED Of CROSS GUARANTEE
The Company, together with its subsidiaries, MaxiPARTS Australia Pty Ltd, Transtech Research Pty Ltd,

ACN 073 705 263 Pty Ltd, MaxiPARTS Industries (N.Z.) Pty Ltd and MaxiPARTS Operations Pty Ltd (effective 1 September 2008, previously 
ineligible) and MaxiPARTS (Qld) Pty Ltd (effective 22 June 2012, previously ineligible) each of which are incorporated in Australia, entered into  
a “Deed of Cross Guarantee” so as to seek the benefit of the accounting and audit relief available under Class Order (2016/785) made by the 
Australian Securities & Investments Commission which was granted on 30 June 2006.

A consolidated statement of comprehensive income and consolidated balance sheet, comprising the Company and controlled entities which are 
party to the Deed, after eliminating all transactions between parties to the Deed of Cross Guarantee, for the year ended 30 June 2023 is set out 
as follows:

Consolidated statement of comprehensive income

2023 
$’000

2022 
$’000

Continuing Operations

Total revenue

Changes in inventories of finished goods and work in progress

Raw materials and consumables used

Other income

Employee expenses

Depreciation and amortisation expenses

Finance costs

Other expenses

Profit before income tax from continuing operations

Income tax expense

Profit from continuing operations

Discontinued Operations

Loss from discontinued operations before income tax

Income tax benefit from discontinued operations

Profit/(Loss)for the year

Other comprehensive income

Items that may subsequently be re‑classified to profit or loss:

Net exchange difference on translation of financial statements of foreign operations

Cashflow hedge reserve

Other comprehensive income for the year, net of tax

Total comprehensive income/(loss) for the year

Profit/(Loss) attributable to: Equity holders of the Company

Total comprehensive income/(loss) attributable to: Equity holders of the Company

200,478 

3,503 

(145,927)

361 

(30,510)

(5,576)

(1,999)

(10,041)

10,289 

(3,077)

7,212 

(1,021)

(375)

5,816 

– 

– 

– 

5,816 

5,816 

5,816 

152,767 

2,013 

(110,756)

116 

(22,609)

(4,553)

(1,419)

(8,222)

7,337 

(2,429)

4,908 

(12,299)

2,224 

(5,167)

(64)

153 

89 

(5,078)

(5,167)

(5,078)

58

MaxiPARTS Limited

 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

18. DEED Of CROSS GUARANTEE continued
Consolidated statement of financial position

Current Assets

Cash and cash equivalents

Trade and other receivables

Inventories

Current tax assets

Other

Financial asset

Total Current Assets

Non-Current Assets

Property, plant and equipment

Intangible assets

Right of use asset

Financial asset

Investments in controlled entities

Deferred tax assets

Total Non-Current Assets

Total Assets

Current Liabilities

Trade and other payables

Current tax liability

Provisions

Lease liability

Total Current Liabilities

Non-Current Liabilities

Interest bearing loans and borrowings

Provisions

Lease liability

Total Non-Current Liabilities

Total Liabilities

Net Assets

Equity

Issued capital

Reserves

Retained profits/(accumulated losses)

Equity attributable to equity holders of the parent

Total Equity

Annual Report 2023

Consolidated

2023 
$’000

13,746 

25,933 

49,117 

– 

1,720 

4,000 

94,516 

3,983 

8,995 

– 

12,045 

16,710 

71,823 

2022 
$’000

11,852 

24,461 

45,124 

743 

325 

– 

82,505 

3,360 

9,026 

23,265 

4,000 

2,919 

19,741 

62,311 

166,339 

144,816 

30,636 

– 

5,839 

4,166 

40,641 

15,000 

394 

27,878 

43,272 

83,913 

82,426 

81,766 

2,825 

(2,165)

82,426 

82,426 

25,819 

– 

5,460 

4,491 

35,770 

10,000 

319 

19,980 

30,299 

66,069 

78,747 

81,288 

2,688 

(5,229)

78,747 

78,747 

59

 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

19. NOTE TO ThE CONSOLIDATED STATEMENT Of CASh fLOWS
(a) Cash flows from operating activities

Reconciliation of cash flows from operating activities with operating profit/(loss) after tax

Consolidated

Profit/(loss) for the year

Non-cash items in operating profit

Depreciation and amortisation of assets

(Gain)/loss on sale of property, plant and equipment

Loss on sale of discontinued operations

Gain on sale of land and buildings

AASB16 Lease Interest

(Gain)/loss on derecognition of ROU asset

Share based payments expense

Change in assets and liabilities

(Increase)/decrease in receivables

(Increase)/decrease in other assets

(Increase)/decrease in inventories

Increase/(decrease) in trade payables and other liabilities

Increase/(decrease) in current tax assets

Increase/(decrease) in provisions

Increase/(decrease) in deferred taxes

Net cash provided by/(used in) operating activities

The reconciliation includes operating cash flows from both continued and discontinued operations.

(b) Non‑cash investing and financing activities

Additions to the right‑of‑use assets

Shares issued via dividend reinvestment plant

Shares issued under employee share plan

2023 
$’000

5,977

5,608

(14)

–

–

1,341

20

137

(1,354)

(1,495)

(3,862)

4,384

826

475

3,031

15,074

Consolidated

2023 
$’000

14,586

478

137

15,201

2022 
$’000

(4,932)

4,553

141

3,623

(306)

1,648

(2)

135

879

(66)

(2,157)

(13,484)

(1,230)

1,552

(2,086)

(11,732)

2022 
$’000

12,340

1,167

135

13,642

60

MaxiPARTS Limited

 
 
 
 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

19. NOTE TO ThE CONSOLIDATED STATEMENT Of  
CASh fLOWS continued
(c) Changes in liabilities arising from financing activities

Consolidated

Balance at 1 July 2021

Net cash used in financing activities

Acquisition of leases

Other changes

Balance at 30 June 2022

Net cash from/(used in) financing activities

Acquisition of leases

Other changes

Balance at 30 June 2023

Bank loans 
$’000

Lease liability 
$’000

17,250

(7,250)

–

–

10,000

5,000

–

–

15,000

17,643

(4,651)

12,486

(1,007)

24,471

(5,207)

14,621

866

34,751

20. CAPITAL AND LEASING COMMITMENTS

(a) Right‑of‑use assets

Balance at 1 July 2022

Additions during the year

Disposals during the year

Depreciation charge for the year

 Balance as at 30 June 2023 

Balance at 1 July 2021

Additions during the year

Disposals during the year

Depreciation charge for the year

Balance as at 30 June 2022 

Consolidated

Property leases 
$’000

Other assets 
$’000

21,509 

13,640 

(380)

(3,616)

31,153 

1,756 

946 

(80)

(978)

1,644 

Consolidated

Property leases 
$’000

Other assets 
$’000

15,289 

11,253 

(1,892)

(3,141)

21,509 

1,556 

1,087 

(58)

(829)

1,756 

Total 
$’000

34,893

(11,901)

12,486

(1,007)

34,471

(207)

14,621

866

49,751

Total 
$’000

23,265 

14,586 

(460)

(4,594)

32,797 

Total 
$’000

16,845 

12,340 

(1,950)

(3,970)

23,265 

Annual Report 2023

61

 
 
 
 
 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

20. CAPITAL AND LEASING COMMITMENTS continued
(b) Lease liabilities

Balance at 1 July 2022

Additions during the year

Interest expense

Payments

Disposals during the year

Balance as at 30 June 2023 

Balance at 1 July 2021

Additions during the year

Interest expense

Payments

Disposals during the year

Balance as at 30 June 2022 

(c) Amounts recognised in profit or loss

Depreciation expense of right‑of‑use assets

Interest expense on lease liabilities

Total

Consolidated

Total  
$’000

24,471 

14,621 

1,341 

(5,207)

(475)

34,751 

Consolidated

Total  
$’000

17,643 

12,486 

1,092 

(4,651)

(2,099)

24,471 

2022 
$’000

3,970 

1,092 

5,062 

Consolidated

2023 
$’000

4,594 

1,341 

5,935 

21. CONTINGENT LIABILITIES
At any given point in time the Group may be engaged in defending legal actions brought against it. In the opinion of the Directors such actions  
are not expected to have a material effect on the Group’s financial position.

Disclosure of the Supreme Court claim made by MaxiPARTS onto ATSG and the corresponding counter claim made by ATSG on MaxiPARTS  
is included in notes 24c and 24d.

62

MaxiPARTS Limited

 
 
 
 
 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

22. fINANCIAL INSTRUMENTS
Risk management framework/policies

The Group’s key activities include the sale and distribution of commercial parts, spare parts & workshop consumables. These activities expose 
the Group to a variety of financial risks, including liquidity risk, credit risk and market risk such as currency and interest rate risk.

The Group’s financial risk management program seeks to minimise the potential adverse effects of the unpredictability of financial markets on the 
financial performance of the Group by utilising derivative financial instruments for purchase of supplies and raw materials. The Group measures 
risk exposure through sensitivity analysis in the case of currency risk, cash flow forecasting and ageing analysis for credit risk.

Market risk

(a) Interest rate risk

The Group is exposed to interest rate risk as it borrows at floating interest rates.

As at reporting date the interest rate profile of the Group’s interest‑bearing financial instruments were:

Borrowings – floating rate

Consolidated

2022 
$’000

10,000 

10,000 

2023 
$’000

15,000 

15,000 

As at reporting date, if interest rates on borrowings had moved as illustrated in the table below, with all other variables held constant, post tax 
profit for the year would have been affected as follows:

100bp increase

100bp decrease

(b) Currency risk

2023 
$’000

(105)

105 

2022 
$’000

(70)

70 

The Group is exposed to foreign currency risk on purchases that are denominated in foreign currency. Derivative financial instruments (forward 
exchange contracts) are used by the Group to economically hedge exposure to exchange rate risk associated with foreign currency transactions.

Forward exchange contracts

The following table summarises the forward exchange contracts outstanding as at the reporting date:

Average Exchange Rate

Foreign Currency

Contract Value

Fair Value

Buy

USD

EUR

CHN

JPY

2023 
$’000

0.6651

0.6066

4.5990

2022 
$’000

0.6892

0.6690

4.6618

90.5988

93.5020

2023 
$’000

4,416

457

10,919

79,444

2022 
$’000

4,121

53

11,746

3,817

2023 
$’000

6,640

753

2,374

878

10,645 

2022 
$’000

5,979

79

2,520

41

8,619 

2023 
$’000

15

(3)

(100)

(41)

(129)

Annual Report 2023

2022 
$’000

9

1

27

1

38 

63

 
 
 
 
 
 
 
 
 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

22. fINANCIAL INSTRUMENTS continued
As at reporting date, if the Australian Dollar had moved against the foreign currencies as illustrated in the table below, with all other variables held 
constant, post tax profit for the year would have been affected as follows:

USD 10.0 cents increase

USD 10.0 cents decrease

EUR 10.0 cents increase

EUR 10.0 cents decrease

CNH 10.0 cents increase

CNH 10.0 cents decrease

JPY 10.0 cents increase

JPY 10.0 cents decrease

(c) Credit risk

Consolidated

2023 
$’000

608 

(823)

75 

(104)

35 

(37)

1 

(1)

2022 
$’000

530 

(710)

7 

(10)

37 

(39)

– 

– 

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. The Group is 
exposed to credit risk from its operating activities, primarily from trade and other receivables. The carrying amount of these financial assets at 
year‑end represented the Group’s maximum exposure to credit risk. The Group has a policy of only dealing with credit worthy counterparties as  
a means of mitigating the risk of financial losses from defaults. The Group does not have any significant credit risk exposure to any single counter 
party. The majority of accounts receivable are due from entities within the broad road transport industry.

Guarantees

Performance guarantees of $2,420,307 (2022: $2,166,231) are held by Commonwealth Bank of Australia.

(d) Liquidity risk

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group’s liquidity management policies 
include Board approval of all changes to debt facilities as well as robust management practices in short and long‑term cashflow management.

The following table summarises the maturities of the Group’s financial liabilities based on the remaining earliest contractual maturities.

30 June 2023 – Consolidated

Trade and other payables and accruals

Borrowings

Lease Liability

Effect of derivative instruments

Forward exchange contracts

–  inflow

–  outflow

Carrying 
amount 
$’000

(31,848)

(15,000)

(34,751)

Total 
$’000

(31,848)

(18,092)

(34,899)

6 months  
or Less 
$’000

(31,848)

(515)

(2,251)

6-12 
Months 
$’000

–

(515)

(2,376)

1-2  
Years 
$’000

–

(3,031)

(4,544)

2-5  
Years 
$’000

–

(14,031)

(12,143)

5+ 
Years 
$’000

–

–

(13,585)

10,645

(10,515)

(81,469)

10,645

(10,515)

(84,709)

10,645

(10,515)

(34,484)

–

–

–

–

–

–

–

–

(2,891)

(7,575)

(26,174)

(13,585)

64

MaxiPARTS Limited

 
 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

22. fINANCIAL INSTRUMENTS continued

30 June 2022 – Consolidated

Trade and other payables and accruals

Borrowings

Lease Liability

Effect of derivative instruments

Forward exchange contracts

–  inflow

–  outflow

Finance facilities

Carrying 
amount 
$’000

(25,819)

(10,000)

(24,471)

Total 
$’000

(25,819)

(10,918)

(31,733)

6 months  
or Less 
$’000

(25,819)

(204)

(2,595)

6-12 
Months 
$’000

–

(204)

(2,453)

1-2  
Years 
$’000

–

(408)

(4,377)

2-5  
Years 
$’000

–

(10,102)

(10,732)

5+ 
Years 
$’000

–

–

(11,576)

8,619

(8,656)

8,619

(8,656)

8,619

(8,656)

–

–

–

–

–

–

–

–

(60,327)

(68,507)

(28,655)

(2,657)

(4,785)

(20,834)

(11,576)

At year end, the Group had the following financing facilities in place with its bankers:

Consolidated

Loan facility

Overdraft facility

Multi‑option facility

Corporate card facility

Asset finance

Facility Amount

Utilised

Available

2023 
$’000

20,000

1,000

2,600

250

1,000

2022 
$’000

10,000

1,000

2,600

250

–

2023 
$’000

15,000

–

2,420

117

–

2022 
$’000

10,000

–

2,166

96

–

24,850

13,850

17,537

12,262

2023 
$’000

5,000

1,000

180

133

1,000

7,313

2022 
$’000

–

1,000

434

154

–

1,588

Commonwealth Bank of Australia is the Group’s banking partner.

The Group established a new bank facility agreement with the Commonwealth Bank of Australia on 1 September 2021, the facility was amended 
on 29 May 2023 to increase the loan facility amount by $10.0m to facilitate the Group’s acquisition of 80% of Förch Australia Pty Ltd.

Australian loan facilities of $24.85m mature as follows, subject to continuing compliance with the terms of the facilities:

• 

• 

• 

• 

• 

$1m overdraft facility subject to annual renewal and cancellable on demand;

$2.6m subject to annual renewal and cancellable on demand;

$0.25m corporate card facility subject to annual renewal;

$1m asset finance facility subject to annual renewal and cancellable on demand; and

$20m in May 2026 (loan facility). Interest only to 31 May 2024, amortising at $500k per quarter thereafter.

Interest rates are variable for the Group’s loan facilities.

The terms and conditions of the bank facilities contain covenants in relation to the minimum adjusted Earnings before interest, tax, depreciation 
and amortisation and Tangible Asset ratio. With the new bank facility agreement, the covenants measures remain unchanged, with the exception 
of an increase in EBITDA targets that are stepped up over the next 2 years to account for the acquired business growth.

The group was not in breach of any debt covenants in the financial reporting period ended 30 June 2023.

Annual Report 2023

65

 
 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

22. fINANCIAL INSTRUMENTS continued
(e) Fair value

Determination of fair value

Net fair value has been determined in respect of financial assets and financial liabilities, with reference to the carrying amount of such assets and 
liabilities in the consolidated balance sheet, determined in accordance with the accounting policies disclosed in Note 1 to the financial statements.

The carrying amount approximates estimated net fair value for the Group’s financial assets and liabilities.

Classification of fair value

Fair Value Measurement requires that financial and non‑financial assets and liabilities measured at fair value (being forward exchange contracts) 
be disclosed according to their position in the fair value hierarchy. There were no transfers between levels within the fair value hierarchy at 
30 June 2023.

• 

• 

• 

Level 1 is based on quoted prices in active markets for identical items;

Level 2 is based on quoted prices or other observable market data not included in level 1; and

Level 3 valuations are based on inputs other than observable market data.

Forward exchange contracts and interest rate swaps are classified as Level 2 and their fair value is determined by reference to observable inputs 
from active markets or prices from markets not considered active. They are priced with reference to an active yield or rate, but with an adjustment 
applied to reflect the timing of maturity dates.

The fair value of forward exchange contracts and interest rate swaps at balance date is as follows:

Derivative assets

Derivative liabilities

23. REMUNERATION Of AUDITOR

Remuneration of auditor

Remuneration of the auditor for:

–  auditing and reviewing the financial statements – Group (KPMG)

–  auditing and reviewing the financial statements – Group (HLB Mann Judd)

–  auditing and reviewing the financial statements – controlled entities (HLB Mann Judd)

–  taxation and advisory (KPMG)

Overseas KPMG Firms:

–  taxation and advisory

Total auditor remuneration

Consolidated

2023 
$’000

– 

(129)

2022 
$’000

38 

– 

Consolidated

2023 
$

2022 
$

72,645 

150,000 

30,900 

112,726 

366,271 

7,408 

7,408 

370,969 

– 

– 

80,596 

451,565 

9,261 

9,261 

373,679 

460,826 

66

MaxiPARTS Limited

 
 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

24. DISCONTINUED OPERATIONS
On 31 August 2021 the Group completed the transaction for the sale of the Trailer Solutions business and Ballarat property to Australian Trailer 
Solutions Group Pty Ltd (ATSG), and subsequently completed the sale of both the Derrimut and Hallam properties, both utilised for Trailer 
Solutions business, to another third party.

The results of the discontinued operations for the year ended 30 June 2023 are present below:

(a) Results of discontinued operation

Note

2023 
$’000

2022 
$’000

Discontinued operation

Revenue

Other income

Loss on sale of discontinued operations

Gain on sale of land and buildings

Lease interest

Other expenses

Loss before income tax

Income tax benefit/(expense)

Profit/(Loss) from discontinued operation, net of tax

(b) Cash flows from discontinued operation

Discontinued operation

Net cash outflows from operating activities

Net cash inflows from investing activities

Net cash outflows from financing activities

Net cash inflow/(outflows) discontinued operation

3(b)

– 

– 

41 

– 

– 

(1,062)

(1,021)

(375)

(1,396)

2023  
$’000

(1,062)

–

– 

(1,062)

43,845 

98 

(3,623)

306 

(556)

(52,134)

(12,064)

2,224 

(9,840)

2022 
$’000

(11,583)

29,927 

(861)

17,483 

(c) Other receivables in relation to the sale of the Trailer Solutions business

The consolidated statement of financial position as at 30 June 2023 includes a receivable (recognised within trade and other receivables) of 
$2.4m in relation to the final sale price completion accounts process between MaxiPARTS and ATSG. The outstanding receivable amount of 
$2.4m has been ruled upon by a jointly appointed independent accountant in accordance with the requirements under the Sale Agreement and  
is payable by ATSG and the Group has pursued the outstanding receivable from ATSG. ATSG have not paid the outstanding amount on the basis 
they believe they have offsetting Warranty claims related to the transaction that amount to approximately $5.0m. MaxiPARTS has filed a claim 
with the Supreme Court for the $2.4m owed (further details provided in Note 24d).

The consolidated statement of financial position at 30 June 2023 also includes a deferred consideration receivable (recognised within financial 
assets) from ATSG for $4.0m, the receivable has a maximum term of two years from the completion date of 31 August 2021, with interest 
chargeable at 3% pa for the first 6 months, 5% pa for the next 6 months and 8% pa thereafter.

Annual Report 2023

67

 
 
 
 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

24. DISCONTINUED OPERATIONS
(d) Other liabilities or contingent liabilities related to the sale of the  
Trailer Solutions business

ATSG assumed all liabilities of the Trailer Solutions business with the exception of Trade Creditors which have subsequently been paid by the 
Group, and a cap limiting the amount of Customer Warranties exposure to ATSG to $2.35m. The Group took an Statements for the year‑ended 
30 June 2022, increasing the total estimated warranty expenditure to $4.35m. The additional provision was reported in the results of discontinued 
operations. The provision amount was estimated based on analysis of the Trailer warranty expenditure incurred to date and applying the 
expenditure profile to the Trailers for the remaining warranty period. The provision remained unchanged for the year ended 30 June 2023.

The Asset Sale Agreement for the sale of the Trailer Solutions business also included the customary warranties and indemnities, which are 
subject to usual limitations. The Group’s liability for claims under the warranties is capped at the sale price.

As mentioned in note 24c, MaxiPARTS has filed a claim with the Supreme Court for the $2.4m owed. ATSG has filed a counter claim with the 
Supreme Court for a proposed breach of Sellers Warranty. MaxiPARTS has submitted its reply and defence to ATSG’s counterclaim on 19th May 
2023. MaxiPARTS denies the allegations in the counterclaim and is of the view that many items are unfounded, have already been determined  
by another process or are grossly exaggerated in the value assigned to the item. Both parties are now workings towards submissions for further 
discovery requests, with an expectation that the next step in the process will be a mediation process to be scheduled at the next directions 
hearing on 6 October 2023.

25. BUSINESS COMBINATION
On 31 May 2023, the Group entered into a Share Sale (Purchase) Agreement to acquire 80% of Förch Australia Pty Ltd, a distributor of workshop 
consumables, predominantly focused on automotive and commercial vehicle workshops. Förch Australia is an adjacent product opportunity for 
MaxiPARTS providing immediate incremental improvements to both profit margins and earnings per share metrics with significant opportunity  
to add further scale in the coming years. Förch Australia holds an exclusive Australian distribution agreement for all FÖRCH product with  
Theo FÖRCH GmbH & Co KG of Germany through to April 2030 (“Australian Distribution Agreement”)

The purchase consideration was $9.1m, with $9.6m paid on the acquisition date, and $(0.5m) in working capital adjustments (recorded as 
receivable at reporting date). The purchase price included the net asset value of $2.7m, and $6.4m ($4.5m net of tax) identifiable intangible asset 
in relationship to the exclusive distribution agreement between Theo Förch GmbH (Förch Germany) & Co. KG & Förch Australia. The transaction 
has resulted in the recognition of $3.4m of Goodwill and recorded a non‑controlling interest of ($1.4m) equating to 20% of net assets.

MaxiPARTS Limited meets the required definition of controlling party under the terms defined within the Shareholders agreement, with the 
acquisition of 80% of Förch Australia Pty Ltd. The Group has elected to measure the non‑controlling interest in the acquiree at the proportionate 
share of its interest in the acquiree’s identifiable net assets.

The acquired business contributed revenues of $1.2m and a new profit before tax, and before minority interests, of $0.27m to the Group for the 
period from 1 June 2023 to 30 June 2023.

68

MaxiPARTS Limited

Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

25. BUSINESS COMBINATION continued
The fair value of the identifiable assets and liabilities of Förch Australia Pty Ltd as at the date of acquisition were:

Cash & cash equivalents

Trade receivables

Inventories

Right to use asset

Property, plant and equipment

Identifiable intangible assets

Deferred tax asset

Total assets

Trade creditors

Lease liability

Other payables

Hire purchase

Employee entitlements

Tax provision

Deferred tax liability

Total Liabilities

Total identifiable net assets at fair value

Non‑controlling interest (20% of net assets)

Goodwill

Purchase consideration transferred

Purchase consideration transferred, net of cash

Fair value 
recognised on 
acquisition 
$’000

166 

1,543 

2,773 

2,707 

217 

6,400 

52 

13,858 

(1,296)

(2,707)

(239)

(110)

(173)

(264)

(1,920)

(6,709)

7,149 

(1,430)

3,407 

9,126 

8,960 

The goodwill is attributable to Förch Australia being predominantly a Western Australia based business with a smaller (newer) site in Victoria that, 
with MaxiPARTS support, can look to emulate the successful Western Australia model across the rest of Australia.

The identifiable intangible asset assigned to the Förch Distribution Agreement will be amortised over 14 years. None of the goodwill recognised  
or identifiable intangible asset is expected to be deductible for tax purposes.

Management considers the Business Combination for the Förch Australia acquisition to be ‘closed’ at 30 June 2023 as the completion process 
has been finalised.

Annual Report 2023

69

 
Notes to the CoNsolidated FiNaNCial statemeNts CoNtiNUed

26. NON‑CONTROLLING INTEREST
Refer to note 25 for details on non‑controlling interest.

Opening balance

80% acquisition – Förch Australia Pty Ltd

Non‑controlling interest profit for the financial year

Closing balance

2023 
$’000

1,430 

39 

1,469 

2022 
$’000

– 

– 

– 

Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not been early 
adopted by the consolidated entity for the annual reporting period ended 30 June 2023. The consolidated entity has not yet assessed the impact 
of these new or amended Accounting Standards and Interpretations.

27. STANDARDS ISSUED BUT NOT YET EffECTIVE
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not been early 
adopted by the consolidated entity for the annual reporting period ended 30 June 2023. The consolidated entity has not yet assessed the impact 
of these new or amended Accounting Standards and Interpretations.

28. EVENTS SUBSEQUENT TO BALANCE DATE
On the 31 May 2023, MaxiPARTS acquired an 80% stake in Förch Australia Pty Ltd. Final completion processes were agreed between parties  
on 9th August 2023 and included in the accounts at 30 June 2023. Management considers the Business Combination for the Förch Australia 
acquisition to be ‘closed’ at 30 June 2023.

Apart from the dividend declared, there have been no other events subsequent to the reporting date which would have a material effect on the 
Group’s financial statements for the year ended 30 June 2023.

70

MaxiPARTS Limited

 
INDEPENDENT AUDITOR’S REPORT
For the year ended 30 June 2023

Independent Auditor’s Report to the Members of MaxiPARTS Limited 

REPORT ON THE AUDIT OF THE FINANCIAL REPORT 

Opinion  

We have audited the financial report of MaxiPARTS Limited (“the Company”) and its controlled 
entities (“the Group”), which comprises the consolidated statement of financial position as at 30 
June 2023, the consolidated statement of  profit or loss and other comprehensive income, the 
consolidated statement of changes in equity and the consolidated statement of cash flows for 
the year then ended, and notes to the financial statements, including a summary of significant 
accounting policies, and the directors’ declaration.  

In  our  opinion,  the  accompanying  financial  report  of  the  Group  is  in  accordance  with  the 
Corporations Act 2001, including:  

(a)  giving a true and fair view of the Group’s financial position as at  30 June 2023 and of its 

financial performance for the year then ended; and  

(b)  complying with Australian Accounting Standards and the Corporations Regulations 2001.  

Basis for Opinion  

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities 
under those standards are further described in the Auditor’s Responsibilities for the Audit of the 
Financial Report section of our report. We are independent of the Group in accordance with the 
auditor independence requirements of the Corporations Act 2001 and the ethical requirements 
of  the  Accounting  Professional  and  Ethical  Standards  Board’s  APES  110  Code  of  Ethics  for 
Professional  Accountants  (“the  Code”)  that  are  relevant  to  our  audit  of  the  financial  report  in 
Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.  

We  confirm  that  the  independence  declaration  required  by  the  Corporations  Act  2001,  which 
has  been  given  to  the  directors  of  the  Company,  would  be  in  the  same  terms  if  given  to  the 
directors as at the time of this auditor’s report.  

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a 
basis for our opinion.  

Key Audit Matters  

Key  audit  matters  are  those  matters  that,  in  our  professional  judgement,  were  of  most 
significance  in  our  audit  of  the  financial  report  of  the  current  period.  These  matters  were 
addressed  in  the  context  of  our  audit  of  the  financial  report  as  a  whole,  and  in  forming  our 
opinion  thereon,  and  we  do  not  provide  a  separate  opinion  on  these  matters.  We  have 
determined the matters described below to be the key audit matters to be communicated in our 
report.   

hlb.com.au 

HLB Mann Judd (VIC Partnership) ABN 20 696 861 713 
Level 9, 550 Bourke Street, Melbourne VIC 3000 | GPO Box 2850, Melbourne VIC 3001 
T: +61 (0) 3 9606 3888 F: +61 (0) 3 9606 3800 E: mailbox@hlbvic.com.au 
Liability limited by a scheme approved under Professional Standards Legislation. 

HLB Mann Judd (VIC Partnership) is a member of HLB International, the global advisory and accounting network 

Annual Report 2023

71

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT AUDITOR’S REPORT CONTINUED

Key Audit Matter 

How our audit addressed the key audit matter 

Business Combination Accounting  
Refer to Note 25 Business Combination 

During the year,  the Group acquired 
Förch  Australia  Pty  Ltd  (“FA”)  for  a 
purchase  consideration  of  $9.126 
million.  This  was  considered  a 
significant purchase for the Group. 

Accounting  for  this  transaction  is  a 
complex  and  judgemental  exercise, 
requiring  management  to  determine 
the fair value of acquired assets and 
associated 
liabilities 
deferred 
in 
particular  determining  the  allocation 
of 
to 
goodwill  and  separately  identifiable 
the 
intangible  assets  such  as 
distribution agreement.  

the 
implications, 

consideration 

purchase 

and 
tax 

It is due to the size of the acquisition 
and  the  estimation  process  involved 
in accounting for it, that this is a key 
area of audit focus. 

Our procedures included, amongst others: 
•  we read the Share Sale Agreement and Business 
Asset  Sale  Deed  to  understand  key  terms  and 
conditions 
purchase 
consideration; 

nature 

and 

the 

of 

•  we  evaluated  the  assumptions  and  methodology 
applied in management’s value in use model, such 
as  forecast  revenues,  operating  costs  and  the 
discount  rate  used  to  determine  the  value  of  the 
distribution agreement; 

•  we  used  our  valuation  expert  to  evaluate  the 
assumptions  and  methodology  applied  with 
reference  to  external  benchmarks  (for  example 
discount  rates)  and  to  consider  the  assumptions 
based  on  our  knowledge  of  the  Group  and  its 
industries; 

purchase 

•  we evaluated the acquisition accounting, including 
the 
the 
requirements of Australian Accounting Standards; 
•  we  performed  testing  on  the  Group’s  fair  value 
adjustments to confirm they aligned to the agreed 
completion balance sheet;  

consideration 

against 

•  we recalculated the acquisition balance sheet as a 
result  of  the  transaction  and  compared  it  to  the 
amounts recognised by the Group; and 

•  we  assessed 

the  Group’s 
adopted  disclosures 
the 
requirements of Australian Accounting Standards. 

for  compliance  with 

the  adequacy  of 

Recognition and recoverability of deferred tax assets  
Refer to Note 3 Taxation 

The  Group  had  recognised  $14.8 
million  of  net  deferred  tax  assets  as 
June  2023,  of  which 
at  30 
is 
$13.2  million 
approximately 
related to carry forward tax losses.  

that  sufficient 

Australian  Accounting  Standards 
require  deferred  tax  assets  to  be 
recognised  only  to  the  extent  that  it 
future 
is  probable 
taxable  profits  will  be  generated  in 
order for the benefits of the deferred 
tax  assets  to  be  realised.  These 
benefits are realised by reducing tax 
payable on future taxable profits. 

We focussed on this matter because 
of  the  impact  on  the  financial  report 
and because significant judgement is 

forecast 

Our procedures included, amongst others: 
•  we  obtained  calculations  of 

taxable 
income for the next five years and agreed these to 
the latest Board approved budget and forecast;  
•  we compared the latest Board approved budget to 
historical  performance  to  assess  the  consistency 
and  accuracy  of 
to 
budgeting as compared to prior periods; 

the  Group's  approach 

•  we challenged  management's key assumptions in 

the cashflow budget and forecasts; 

•  we  recalculated 

the  net  deferred 

tax  asset 
balances  which  comprise  a  combination  of 
temporary differences between tax and accounting 
values and tax losses and taking into account  the 
the  Business 
related 
associated 
Combination accounting;  

impact 

to 

•  with  input  from  our  tax  experts,  we  reviewed 
management’s  assessment  of  the  continuity  of 

72

MaxiPARTS Limited

 
 
 
 
 
 
INDEPENDENT AUDITOR’S REPORT CONTINUED

required to assess whether there will 
be  sufficient  future  taxable  profits  to 
utilise  the  recognised  deferred  tax 
assets. 

ownership test;  

•  we  assessed  whether  deferred  tax  assets  had 
been  appropriately  recognised  in  the  financial 
report as at 30 June 2023 based on the extent to 
which 
future 
they  can  be  recovered  against 
taxable profits; and 

•  we  assessed 

the  Group’s 
adopted  disclosures 
the 
requirements of Australian Accounting Standards. 

for  compliance  with 

the  adequacy  of 

Information Other than the Financial Report and Auditor’s Report Thereon 

The  directors  are  responsible  for  the  other  information.  The  other  information  comprises  the 
information  included  in the  Group’s annual report for  the year ended  30 June 2023, but does 
not include the financial report and our auditor’s report thereon.  

Our opinion on the financial report does not cover the other information and accordingly we do 
not express any form of assurance conclusion thereon.  

In  connection  with  our  audit  of  the  financial  report,  our  responsibility  is  to  read  the  other 
information and,  in doing so, consider whether the other information  is materially inconsistent 
with  the  financial  report  or  our  knowledge  obtained  in  the  audit  or  otherwise  appears  to  be 
materially misstated.  

If, based on the work we have performed, we conclude that there is a material misstatement of 
this  other  information,  we  are  required  to  report  that  fact.  We  have  nothing  to  report  in  this 
regard.  

Responsibilities of the Directors for the Financial Report  

The  directors  of  the  Company  are  responsible  for  the  preparation  of  the  financial  report  that 
gives  a  true  and  fair  view  in  accordance  with  Australian  Accounting  Standards  and  the 
Corporations Act 2001 and for such internal control as the directors determine is necessary to 
enable  the  preparation  of  the  financial  report  that  gives  a  true  and  fair  view  and  is  free  from 
material misstatement, whether due to fraud or error. 

In  preparing  the  financial  report,  the  directors  are  responsible  for  assessing  the  ability  of  the 
Group  to  continue  as  a  going  concern,  disclosing,  as  applicable,  matters  related  to  going 
concern and using the going concern basis of accounting unless the directors either intend to 
liquidate the Group or to cease operations, or have no realistic alternative but to do so. 

Auditor’s Responsibilities for the Audit of the Financial Report 

Our  objectives  are  to  obtain  reasonable  assurance  about  whether  the  financial  report  as  a 
whole  is  free  from  material  misstatement,  whether  due  to  fraud  or  error,  and  to  issue  an 
auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, 
but  is  not  a  guarantee  that  an  audit  conducted  in  accordance  with  Australian  Auditing 
Standards will always detect a material misstatement when it exists. Misstatements can arise 
from fraud or error and are considered material if, individually or in the aggregate, they could 
reasonably be expected to influence the economic decisions of users taken on the basis of this 
financial report.  

As  part  of  an  audit  in  accordance  with  the  Australian  Auditing  Standards,  we  exercise 
professional judgement and maintain professional scepticism throughout the audit. We also:  

Annual Report 2023

73

 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT AUDITOR’S REPORT CONTINUED

• 

Identify and assess the risks of material misstatement of the financial report, whether due 
to  fraud  or  error,  design  and  perform  audit  procedures  responsive  to  those  risks,  and 
obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. 
The  risk  of  not  detecting  a  material  misstatement  resulting  from  fraud  is  higher  than  for 
one  resulting  from  error,  as  fraud  may  involve  collusion,  forgery,  intentional  omissions, 
misrepresentations, or the override of internal control.  

•  Obtain  an  understanding  of  internal  control  relevant  to  the  audit  in  order  to  design  audit 
procedures  that  are  appropriate  in  the  circumstances,  but  not  for  the  purpose  of 
expressing an opinion on the effectiveness of the Group’s internal control.  

•  Evaluate  the  appropriateness  of  accounting  policies  used  and  the  reasonableness  of 

accounting estimates and related disclosures made by the directors.  

•  Conclude  on  the  appropriateness  of  the  directors’  use  of  the  going  concern  basis  of 
accounting  and,  based  on  the  audit  evidence  obtained,  whether  a  material  uncertainty 
exists related to events or conditions that may cast significant doubt on the Group’s ability 
to continue as a going concern. If we conclude that a material uncertainty exists, we are 
required to draw attention in our auditor’s report to the related disclosures in the financial 
report or,  if such  disclosures are inadequate, to  modify our opinion. Our conclusions are 
based  on  the  audit  evidence  obtained  up  to  the  date  of  our  auditor’s  report.  However, 
future events or conditions may cause the Group to cease to continue as a going concern.  
•  Evaluate  the  overall  presentation,  structure  and  content  of  the  financial  report,  including 
the  disclosures,  and  whether  the  financial  report  represents  the  underlying  transactions 
and events in a manner that achieves fair presentation.  

We  communicate  with  the  directors  regarding,  among  other  matters,  the  planned  scope  and 
timing of the audit and significant audit findings, including any significant deficiencies in internal 
control that we identify during our audit.  

We  also  provide  the  directors  with  a  statement  that  we  have  complied  with  relevant  ethical 
requirements  regarding  independence,  and  to  communicate  with  them  all  relationships  and 
other  matters  that  may  reasonably  be  thought  to  bear  on  our  independence,  and  where 
applicable, related safeguards.  

From  the  matters  communicated  with  the  directors,  we  determine  those  matters  that  were  of 
most significance in the audit of the financial report of the current period and are therefore the 
key  audit  matters.  We  describe  these  matters  in  our  auditor’s  report  unless  law  or  regulation 
precludes  public  disclosure  about  the  matter  or  when,  in  extremely  rare  circumstances,  we 
determine  that  a  matter  should  not  be  communicated  in  our  report  because  the  adverse 
consequences  of  doing  so  would  reasonably  be  expected  to  outweigh  the  public  interest 
benefits of such communication. 

REPORT ON THE REMUNERATION REPORT  

Opinion on the Remuneration Report 

We have audited the Remuneration Report included in pages 7 to 11 of the directors’ report for 
the year ended 30 June 2023.   

In  our  opinion,  the  Remuneration  Report  of  the  Group  for  the  year  ended  30  June  2023 
complies with section 300A of the Corporations Act 2001. 

74

MaxiPARTS Limited

 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT AUDITOR’S REPORT CONTINUED

Responsibilities 

The  directors  of  the  Company  are  responsible  for  the  preparation  and  presentation  of  the 
Remuneration  Report  in  accordance  with  section  300A  of  the  Corporations  Act  2001.    Our 
responsibility  is  to  express  an  opinion  on  the  Remuneration  Report,  based  on  our  audit 
conducted in accordance with Australian Auditing Standards. 

HLB Mann Judd 
Chartered Accountants 

Melbourne 
24 August 2023 

Jude Lau  
Partner 

Annual Report 2023

75

 
 
 
 
 
 
 
 
 
 
 
AUSTRALIAN STOCK EXCHANGE 
ADDITIONAL INFORMATION
For the year ended 30 June 2023

Additional information required by the Australian Stock Exchange Limited Listing Rules and not disclosed elsewhere in this report.

ShAREhOLDINGS
Substantial shareholders

The names of Company’s substantial shareholders and the number of shares in which each has a relevant interest, as disclosed in substantial 
holding notices received by the Company as at 25 July 2023 are:

Name

NAOS Asset Management Ltd

James Curtis

HGT Investments Pty Ltd

Spheria Asset Management Pty Limited

Perpetual Limited

Voting rights

25 Jul 2023

% of Units

10,920,058

5,717,447

5,587,968

4,740,051

3,032,866

22.9%

12.0%

11.7%

9.9%

6.4%

As at 25 July 2023, there were 2,492 holders of ordinary shares of the Company.

Subject to the Constitution of the Company, holders of ordinary shares are entitled to vote as follows:

(a)  every shareholder may vote;

(b)  on a show of hands every shareholder has one vote;

(c)  on a poll every shareholder has:

(i)  one vote for each fully paid share; and

(ii)  for each partly paid share held by the shareholder, a fraction of a vote equivalent to the proportion which the amount paid (not credited)  

is of the total amounts paid and payable (excluding amounts credited) on the share.

As at 31 July 2023, there 190,723 unissued ordinary shares of the Company relating to vested Performance Rights.

Distribution of shareholders as at 25 July 2023

Category – no. of shares

1 – 1,000

1,001 – 5,000

5,001 – 10,000

10,001 – 100,000

100,001 – over

Total

No. of 
Shareholders

1,064

887

224

284

33

Units

423,422

2,230,961

1,649,848

7,351,838

36,042,243

2,492

47,698,312

% of Issued 
Capital

0.89%

4.68%

3.46%

15.41%

75.56%

100.00%

Shareholders with less than a marketable parcel

As at 25 July 2023, there were 311 shareholders holding less than a marketable parcel of 191 ordinary shares (based on the closing share price 
of $2.63 on 25 July 2023) in the Company totalling 20,821 ordinary shares.

On market buy‑back

There is no current on‑market buy‑back.

76

MaxiPARTS Limited

aUstraliaN stoCk exChaNge additioNal iNFormatioN CoNtiNUed

TWENTY LARGEST ShAREhOLDERS
Ordinary Shares as at 25 July 2023

Name

1.

2.

3.

4.

5.

6.

7.

8.

9.

10.

11.

12.

13.

14.

15.

16.

17.

18.

19.

20.

NATIONAL NOMINEES LIMITED

HGT INVESTMENTS PTY LTD

J P MORGAN NOMINEES AUSTRALIA PTY LIMITED

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED

TRANSCAP PTY LTD

CITICORP NOMINEES PTY LIMITED

TOROA PTY LTD

MAHATA PTY LTD 

MR PETER ZINN 

TRANSCAP PTT LTD

JOHN E GILL TRADING PTY LTD

MR ERIC DEAN ROSS 

JOHN E GILL OPERATIONS PTY LTD

JAMES R CURTIS

G CHAN PENSION PTY LTD 

BNP PARIBAS NOMINEES PTY LTD HUB24 CUSTODIAL SERV LTD 

TANERKA PTY LTD 

RAIN CAPITAL PTY LTD 

MR PETER ANDREW RONALDS 

G CHAN PENSION PTY LIMITED 

Total ordinary fully paid shares – top 20 holders

Total remaining holders balance

Units

% of Units

11,410,558

5,587,968

3,467,620

3,255,585

2,988,148

1,995,198

933,699

794,479

718,126

598,962

398,965

335,159

278,332

265,688

260,684

240,910

220,524

220,000

210,000

198,042

34,378,647

13,319,665

23.92

11.72

7.27

6.83

6.26

4.18

1.96

1.67

1.51

1.26

0.84

0.70

0.58

0.56

0.55

0.51

0.46

0.46

0.44

0.42

72.10

27.92

Annual Report 2023

77

CORPORATE DIRECTORY

COMPANY SECRETARY
Liz Blockley

AUDITOR
HLB Mann Judd (Vic Partnership)

Level 9, 550 Bourke Street 
Melbourne VIC 3000

STOCK EXChANGE LISTING
The shares of MaxiPARTS Limited are listed on the Australian 
Securities Exchange trading under the ASX listing code “MXI”.

OThER INfORMATION
MaxiPARTS Limited 

(formerly called MaxiTRANS  
Industries Limited)  
ACN 006 797 173

www.maxipartslimited.com.au

REGISTERED OffICE
22 Efficient Drive  
Truganina VIC 3029

PRINCIPAL PLACE  
Of BUSINESS
22 Efficient Drive  
Truganina VIC 3029

CONTACT DETAILS
Tel: 
+61 3 9368 7000 
Email:  cosec@maxiparts.com.au

ShARE REGISTRY
Computershare Investor Services

Yarra Falls, 452 Johnston Street 
Abbotsford VIC 3067

Tel: 
Tel: 

1300 850 505 (within Australia) 
+61 3 9415 4000 (outside Australia)

CORPORATE GOVERNANCE STATEMENT
The Corporate Governance Statement of the Directors and the accompanying Appendix 4G is separately lodged with ASX and forms part of this 
Director’s Report. It may also be found on the Company’s website at www.maxipartslimited.com.au

78

MaxiPARTS Limited

colliercreative.com.au  #MAX0083

www.maxipartslimited.com.au