Quarterlytics / Financial Services / Insurance - Brokers / Mears Group / FY2003 Annual Report

Mears Group
Annual Report 2003

MER · LSE Financial Services
Claim this profile
Ticker MER
Exchange LSE
Sector Financial Services
Industry Insurance - Brokers
Employees 10,000+
← All annual reports
FY2003 Annual Report · Mears Group
Loading PDF…
ANNUAL REPORT & ACCOUNTS 2003

IMPROVING HOMES, IMPROVING NEIGHBOURHOODS, IMPROVING LIVES

_cover.qxd  04/05/2004  10:38  Page 2

Contents

1 Corporate Statement and Financial Highlights
2 Mears at a Glance
4 Chairman’s Statement
8 Financial Review
9 Board of Directors and Company Advisers

10 Report of the Directors
13 Corporate Governance
15 Report of the Independent Auditors
16 Principal Accounting Policies
18 Consolidated Profit and Loss Account
19 Consolidated Balance Sheet
20 Company Balance Sheet
21 Consolidated Cash Flow Statement
22 Notes to the Financial Statements
36 Notice of the Annual General Meeting

Financial Calendar

Annual General Meeting

Record date for final dividend

2 June 2004

4 June 2004

Dividend warrants posted to shareholders

1 July 2004

Interim results announced

31 August 2004

_0MEA_2003arf.qxd  04/05/2004  10:36  Page 1

Mears Group PLC  | Annual Report & Accounts 2003

1

Corporate Statement and Financial Highlights

The vision is to become the
market leader in transforming
the housing environment,
improving homes, improving
neighbourhoods and
improving lives.

> Profit before tax*

> Earnings per share*

> Dividend per share 

up 39%

up 35%

up 35%

Profit before tax* 
£’000

Earnings per share*
pence

Dividend per share 
pence

5,239

6.47

1.35

3,764

4.79

4.23

3.74

2,631

2,051

1,191

2.16

1.00

0.80

0.65

0.50

*Pre-amortisation

99

00

01

02

03

99

00

01

02

03

99

00

01

02

03

2

Mears Group PLC  | Annual Report & Accounts 2003

Mears at a Glance

Public Sector Services

Mears Social Housing

Mears Social Housing is a specialist
in the provision of a range of services
to social landlords. The scope of these
services includes response maintenance,
void refurbishment, planned preventative
maintenance, Decent Home Standard
improvements and estate management.
The work is executed using primarily
directly employed labour and providing
our clients/partners with innovative

long-term solutions. Service delivery is
very strongly focused on the customers’
needs and local community initiatives.
The contracts provide us with long-term
visible earnings, with all contracts
typically being of a minimum five year
duration. Operational centres provide
a 24/7 service and incorporate all
associated functions, including bespoke
material stores.

Mechanical and Electrical Services

Haydon Mechanical & Electrical (Haydon)

Haydon is a mechanical and electrical
services contractor specialising in design
and build services to a wide range of
sectors and has dedicated divisions
to carry out works in the housing,
education, commercial and leisure
markets, including the Ministry of
Defence and social landlords. Haydon

was originally established in 1885 and
was acquired by Mears Group PLC
in August 1999; the business has
expanded both into new sectors
and geographical areas and has
strengthened its presence by the
acquisition of Powersave and
Scion Technical Services.

Mears Group PLC  | Annual Report & Accounts 2003

3

Facility Management 

Mears Facility Management (FM)
Mears FM offers a total support service
to clients with large property portfolios
in the public and private sectors and is
involved in the provision, management
and co-ordination of an extensive
range of services. Mears FM operates
on a national basis and specialises in

developing single-source solutions to
meet the diverse facility management
needs of companies and organisations
of all kinds throughout the UK.
Success is based upon close working
partnerships and total commitment
to providing superior levels of service.  

Vehicle Collection and Delivery

United Fleet Distribution (UFD)
UFD is the market leader in the single
vehicle movement sector and holds
some of the largest contracts for these
services in the UK. The company provides
vehicle inspection, collection and delivery

services to commercial organisations
from a network of six regional offices.
Customers include leasing companies,
motor dealerships and organisations
who have large vehicle fleets.

Painting and Decorating Services

Mears Decorating Services
Mears Decorating Services is a national
painting and decorating services
business. The Group has acquired
several regional painting businesses
to maximise the opportunities that are

available in the social housing and
other sectors. The business provides
a pre-decorative repairs service as
well as a fully maintained painting
maintenance programme.

> The demand for our services has
never been stronger

4

Mears Group PLC  | Annual Report & Accounts 2003

Chairman’s Statement

I am pleased to announce record
results for the year ended
31 December 2003.

Profit before tax and the amortisation
of goodwill increased by 39.2% to
£5.24m (2002: £3.76m) on turnover
up by 42.4% to £112.3m (2002: £78.8m).
Profits have shown an annual compound
growth rate of 43% since Mears was
listed on the Alternative Investment
Market (AIM) in October 1996.

Earnings before amortisation of goodwill
increased by 35.1% to 6.47p per share
(2002: 4.79p).

Excellent cash management again
resulted in the generation of £4.7m
of positive cash inflow from operating
activities in the period.

The Group had cash in the bank of
£1.9m at the end of December 2003
after expending £5.4m on acquisitions.

The Board recommends a final dividend
of 1.00p per share making a total
dividend for the year of 1.35p per share,
an increase of 35% from the previous year
(2002: 1.00p per share). The final dividend
is payable on 1 July 2004 to shareholders
on the register on 4 June 2004.

The order book increased to a record
level of £550m (2002: £300m).

Acquisitions
I am also pleased to confirm the
acquisition of Scion Group Limited
(Scion). Scion provides a range of
facility services including grounds
maintenance, building maintenance,
mechanical and electrical services and
facility and estate management to
a wide range of customers in the
public and private sectors. In addition
the Group acquired Powersave Limited
(Powersave) a mechanical and electrical
maintenance services company.
The painting division was strengthened
following the acquisition of three
regional painting contracting businesses.
I welcome all the new employees into
the Group.

Full details of the acquisitions are
contained in the Financial review.

Trading review 
Mears provides ‘essential support
services’ and is not subject in its core
business to any aspect of discretionary
spending from its customers. Social
housing represents a huge addressable
market which continues to demonstrate
strong and robust growth. The market
for these services is highly fragmented
and Mears operates in the top tier
of the sector with few focussed
competitors with such a high level
of service delivery capability. The vision
is to become the market leader in

transforming the housing environment,
improving homes, improving
neighbourhoods and improving lives.
Growth has become a natural function
of our strong management ethos and
delivery platform.

Mears has continued its excellent
progress in the period and has been
awarded a number of new contracts,
mostly on a long-term partnership
basis. Contracts have been awarded
with New Islington and Hackney
Housing Association, Berneslai Homes,
(the Arms Length Management
Organisation of Barnsley Metropolitan
Borough Council), Leeds North East
Homes, London Borough of Ealing,
Crawley Borough Council, Stockport
Metropolitan Council, Thanet District
Council and Wigan and Leigh Housing.
The record order book of £550m
stretches as far ahead as 2019.

Operations
Mears operates principally in five sectors.

Public sector services
By far the largest part of Mears,
representing 65% of Group turnover, is
the provision of a range of maintenance
services to the social housing and
central Government sectors. The Group
is well positioned to take significant
advantage of the public sector
reform agenda. 

_0MEA_2003arf.qxd  04/05/2004  10:36  Page 5

Mears Group PLC  | Annual Report & Accounts 2003

5

> Summary

> Profits have shown an annual

compound growth rate of 43%
since flotation in 1996.

> Excellent cash management

generating £4.7m of positive cash
inflow from operating activities.

> Increased visibility of earnings

– record order book of £550m.

The Government has made a
commitment to bring all council
housing up to a decent standard
by 2010. This is driven by the Decent
Homes Standard Initiative and will
make a significant impact on the
estimated £19 billion backlog of repair
and improvement work required to
local authority housing in England and
Wales. Mears has been successful in the
award of long-term partnering contracts
to ensure that social housing providers
comply with that standard. The contracts
are typically for five years or longer and
contain annual benchmarked spending
requirements. Mears provides a mixture
of both rapid response and planned
maintenance to deliver a total quality
outsourced building maintenance
service. The partnership ethos embraces
the tenant, client, employee and every
stakeholder in that process. As the
contracts near the end of their term
the Group has demonstrated an
excellent record of contract renewal.
The division has enjoyed buoyant
trading conditions and continues
to be recognised as providing a high
level of service delivery.

Mechanical and electrical services
This business provides mechanical
and electrical services in the commercial,
housing, education and healthcare
sectors operating as Haydon Mechanical
& Electrical (Haydon). Haydon has

performed well in the period and has
increased its exposure within the social
housing sector working alongside other
Group companies to provide a domestic
heating installation and refurbishment
service. The business has expanded
both into new sectors and geographical
areas and has strengthened its presence
by the acquisition of Powersave which
has increased the range and scope
of services provided. The London
based housing division has performed
excellently and is well positioned
to capitalise upon the current housing
initiatives promoted by central
Government in the recent Budget.

Vehicle collection and delivery
United Fleet Distribution (UFD) provides
a collection and delivery service to large
commercial customers who typically
own a large vehicle fleet. UFD is the
market leader in the single vehicle
collection sector and holds some
of the largest contracts for these
services in the UK operating from
a number of locations. The business
performed well in the period.

Facility management (FM)
Mears FM provides a total building
management service to its customers
managing a large number of individual
services. Since its formation in September
2001, the business has performed
excellently and expanded significantly.

> The order book increased to a
record level of £550m
(2002: £300m)

6

Mears Group PLC  | Annual Report & Accounts 2003

Chairman’s Statement

Operations (continued)
Facility management (FM) (continued)
The award by Northampton Borough
Council of a seven year partnership
contract for the management of all
white collar building management
services has expanded the range of
services offered by Mears FM and
the Group into the public sector.

Painting and decorating services
In December 2002 the Group acquired
M&T Group Limited with the aim
of building a national painting and
decorating services business. Mears has
subsequently acquired three other small
regional painting businesses to maximise
the opportunities that are available in
the social housing and other sectors.

Strategy and expansion
Throughout Mears we operate a reward
based culture with bonus and incentive
arrangements in place at all levels.
Of equal importance is the ethos
of partnership, both within the Group
and towards its customers. We are
seen as an employer who is admired
internally and externally and I have
been impressed by the number of
our people who want to be a Mears
employee for a very long time. 

In an age where loyalty is almost
a forgotten word we have
a management team who looks

to embrace change, welcoming new
colleagues into the Group and seeking
to build long-term futures for all.
Record profits reflect this approach
with employees at all levels committed
to a common ethos. 

We are looking to strengthen the
management of the Group at all levels
with a particular emphasis on the
recruitment of the best junior and senior
management from within the social
housing and services sector. As such
we are looking to be regarded as
the number one employer at attracting
the very top talent available.

The Group has been successful in
recruiting people early in the cycle
of bidding for contracts ensuring that
the management is already in situ when
contracts have been awarded. With this
proactive approach to recruitment
it is unlikely that the Group will place
any undue pressure on the existing
management team in any particular
area. The management team is in place
already to cope with the anticipated
growth in demand for 2004 and
a recruitment drive to bring on board
the additional people for 2005 is already
in hand to capitalise on the significant
growth opportunities available. 

We are looking to embrace an even
wider corporate social responsibility

(CSR) ethos by our commitment
to improving homes, improving
neighbourhoods and improving lives.
I am delighted to confirm that all our
recent initiatives are working well.
We have recently formalised our
CSR approach with the formation of
a committee, chaired by myself, and
represented throughout the Group
with employees from all the business
units. In addition we continue to
support a large number of community
based schemes on a national basis with
the emphasis on improving the local
community for all.

At our Group management
development conference in December
2003, David Hempleman-Adams, the
British explorer, spoke on the topic of
team working in a project environment,
a topic he was qualified to discuss as
he had returned that week from his
successful world record attempt to
cross the Atlantic in a hot air balloon.
The Mears team was thrilled at the
prospect of being involved with David
in any future world record attempt. 

I am delighted to confirm that the
Mears Altitude Challenge balloon world
record altitude attempt was successful
on 23 March 2004. David and his team
of assistants from Mears are to be
congratulated. The event carried out
in Denver, Colorado in the United States

_0MEA_2003arf.qxd  04/05/2004  10:36  Page 7

Mears Group PLC  | Annual Report & Accounts 2003

7

> Summary

> The social housing sector continues
to provide significant opportunities
for growth.

> The record order book of £550m
stretches as far ahead as 2019.

> The management team is in place

already to cope with the anticipated
growth in demand for 2004.

was managed by teams in the USA and
the UK which included Mears’ employees.
This was indeed a fantastic achievement
which typified team working at its very
best, whilst also raising monies for
Cancer Research.

It is, I believe, these types of initiatives
which will continue to set Mears apart
from its competitors. Success can and
will be judged in different ways and
the Group has been tremendously
successful to date and can continue
to improve with the commitment of
all. I commend this commitment and
the support of staff at all levels.

Mears has a proven, robust and
sustainable business model upon which
to expand both the size of the Group
and the range of services provided.
The social housing sector continues
to provide significant opportunities
for growth. The demand for our
services has never been stronger.

Our future earnings are highly visible
and our order book has risen from
£300m a year ago to £550m at present,
whilst the generation of cash from
our operations allows us to seek
out earnings enhancing acquisition
opportunities. Some mergers and
acquisitions activity is likely and I
anticipate a consolidation of service
providers to maximise the significant

opportunities for public sector contracts
which are getting bigger and longer.
It is becoming the norm for contracts
to be awarded for well in excess of
five years and we are in discussions
with two of our leading customers
to extend existing contractual
arrangements to a 15 year term.

The record order book demonstrates
a commitment to long-term partnership
opportunities in stable and growing
market sectors. 

Again my sincere congratulations to
everyone involved within the business,
there are too many individuals to name
here but they are all aware of my
tremendous gratitude. I also extend
a warm welcome to all the teams
who have recently joined the Group.

I look forward to bringing further news
of exciting developments for Mears as
the year progresses. 

Bob Holt
Chairman
29 March 2004

> Growth has become a natural function
of our strong management ethos and
delivery platform

_0MEA_2003arf.qxd  04/05/2004  10:36  Page 8

8

Mears Group PLC  | Annual Report & Accounts 2003

> Summary
Q

> Margins in the orginal maintenance,
mechanical and electrical services
business reached 5.0% up from 4.2%.

> Earnings per share before goodwill

amortisation grew in the year
by 35.1%.

> Net cash inflow from operating
activities represented 99% of
operating profit.

whilst 80% of EBITDA was converted
into operating cash flow. The Group
remained cash positive to the tune of
£1.9m at 31 December 2003 despite the
impact of acquisitions which resulted
in an outflow of £5.4m. The 30.9%
organic growth in turnover required
some £4.0m of working capital. This was
offset, however, by an improvement
in debtor days of some eight days. 

Net assets
At 31 December 2003 the Group’s net
assets had risen from £9.5m to £12.3m.
Whilst working capital within this had
reduced to £2.2m, this is merely a
reflection of the investment in new
businesses and infrastructure to provide
a sound platform for organic growth.

Order book
The record forward order book
of £550m provides further visibility
of earnings. The element of planned
turnover for 2004 which has been
secured now stands at 100%.

ending 31 December 2004 and
31 December 2005. The maximum
total consideration is capped at £6m.

On 2 September 2003 the Group
acquired the entire issued share capital
of Powersave Limited for £1,105,547
including acquisition costs, satisfied
by cash of £415,547, share options
valued at £90,000 and deferred
consideration of £600,000. The deferred
consideration is payable in annual
instalments of loan notes commencing
in August 2006. The maximum
consideration payable including
acquisition costs is £1,105,547.

On 28 July 2003 the Group acquired the
trade and assets of Grogan Decorators
and on 19 August 2003 the Group
acquired the trade and assets of Sheffield
Décor. On 1 September 2003 the Group
acquired the entire issued share capital
of Andrew Decorations Limited.
The total consideration payable
including acquisition costs of these
painting and decorating businesses
is £635,010.

Interest
Overall the Group achieved an interest
credit of £0.08m (2002: £0.09m). Whilst
bank interest received was up slightly
at £0.1m from £0.09m the impact of
acquisitions in the year and associated
debt reduced the overall receipt
in the year.

Earnings per share
Earnings per share before goodwill
amortisation grew in the year by
35.1% to 6.47p up from 4.79p. 

Cash flow
Net cash inflow from operating activities
represented 99% of operating profit

David J Robertson
Finance Director
29 March 2004

> Turnover increased by 42.4%
to £112.3m

Financial Review

Turnover
Total turnover increased by 42.4%
to £112.3m. Acquisitions contributed
£9.1m of the overall growth leaving
organic growth at 30.9% in the year. 

Profit on ordinary activities before
tax and goodwill amortisation
Profit on ordinary activities before tax
and goodwill was up 39.2% at £5.24m.
Margins in the original maintenance,
mechanical and electrical services
business reached 5.0% up from 4.2%.
This excludes the effect of Scion
(acquired in August 2003) where
there was a small loss before taxation.
In total the acquisitions contributed
£0.08m operating profit to the Group
result. United Fleet Distribution Limited
saw a return to more normal levels
of profit in 2003 following the windfall
in the previous year.

Goodwill
The acquisition of M&T Group at
the end of 2002 together with the
acquisitions in 2003 of Scion, Powersave
and the three decorating subsidiaries
all contributed to the increase in
amortisation of goodwill from
£0.2m to £0.4m in the year. 

Acquisitions
The following transactions took place
during the year:

On 22 August 2003 the Group acquired
the entire issued share capital of Scion
Group Limited. The initial cost of
acquisition was satisfied by £661,910
cash and £206,250 loan notes.
A contingent deferred consideration
is payable over a two year period
commencing in 2005, by annual
instalments and is based on a multiple
of pre tax profits for the financial years

Turnover – continuing
£m

112.3

78.8

66.9 68.6

43.4

99

00

01

02

03

Mears Group PLC  | Annual Report & Accounts 2003

9

Board of Directors and Company Advisers

Bob Holt (49)
Chairman and Chief Executive
Bob acquired a controlling interest in Mears prior to flotation in October 1996.
He has a background in developing support service businesses. He has operated
in the service sector since 1981 initially in a financial capacity then moving into
general management. He is a member of the Audit Committee.

David J Robertson (48)
Finance Director
After attending Edinburgh University, David qualified as a Scottish Chartered
Accountant in 1979. He spent time in Imperial Tobacco and Lloyds Bank before
joining MITIE Group PLC in 1991, where he was Finance Director of MITIE Cleaning
for over six years during a period of rapid expansion. He joined the Group in 1997
as Finance Director. 

Phillip L Molloy (34)
Executive Director 
Phillip has a background in recruitment where he worked as a consultant for
an employment agency in the early 90’s. Most of Phillip’s working life has been
as Managing Director of United Fleet Distribution (UFD) which under his control
and ownership became the leading provider of driven vehicle delivery services.
He joined Mears in 1998 upon the acquisition of UFD and heads up the Group’s
marketing activities.

Michael A Macario (66) 
Non-Executive Director
Michael is a Chartered Accountant and a director of a number of companies.
He joined Mears in 1996 upon flotation and is Chairman of the Group’s
Audit Committee.

Reginald B Pomphrett (60)
Company Secretary and Non-Executive Director
Reg has been involved in corporate finance for over 30 years and is director
of a number of companies. He is a Chartered Secretary and a member of the
Securities Institute. He joined Mears in 1996 and is Chairman of the Group’s
Remuneration Committee.

Registered office
The Leaze
Salter Street
Berkeley
Gloucestershire GL13 9DB
Tel: 01453 511911
www.mearsgroup.co.uk

Company registration number
3232863

Bankers
Barclays Bank PLC
18 Southgate Street
Gloucester GL1 2DJ
Tel: 01452 365353

Solicitors
BPE
St James’s House
St James’ Square
Cheltenham GL50 3PR
Tel: 01242 224433

Auditors
Grant Thornton
Registered Auditors
Chartered Accountants
The Quadrangle
Imperial Square
Cheltenham GL50 1PZ
Tel: 01242 633200

Nominated adviser
and stockbroker
Arbuthnot
Arbuthnot House
20 Ropemaker Street
London EC2Y 9AR
Tel: 020 7012 2000

Advisers
Zeus Capital
3 Ralli Courts
West Riverside
Manchester M3 5FT
Tel: 0161 831 1512

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 10

10

Mears Group PLC  | Annual Report & Accounts 2003

Report of the Directors

The Directors present their report together with the consolidated financial statements for the year ended 31 December 2003.

Principal activities
The principal activities of the Group are the provision of a range of outsource services to the public and private sectors.
The principal activity of the Company is to act as a holding company.

Business review
An overall review of the business is given in the Chairman’s statement and Financial review.

The consolidated profit for the year after taxation and minority interests amounted to £3.25m (2002: £2.53m). The Directors
recommend dividends absorbing £0.77m (2002: £0.57m), leaving £2.48m (2002: £1.96m) retained.

Directors
The present membership of the Board is set out below. R Holt and P L Molloy retire by rotation and, being eligible, offer
themselves for re-election.

The base salaries and beneficial interests of the Directors in the shares of the Company at 31 December 2003
and at 1 January 2003 were as follows:

R Holt

D J Robertson

P L Molloy 

M A Macario

R B Pomphrett 

Salary

Ordinary shares

31 December
2003
£

31 December
2002
£

31 December
2003
Number

1 January 
2003 
Number

180,000

120,000

150,000

18,000

18,000

125,000

5,200,000

5,200,000

95,000

200,000

300,000

130,000

4,000,000

4,400,000

15,000

15,000

200,000

200,000

200,000

200,000

R Holt and D J Robertson participate in a bonus scheme based on the inflation adjusted growth in earnings per share.
The percentage growth is applied to their base salaries.

P L Molloy participates in a bonus scheme based on individual performance against budget. The maximum bonus potential
is set at 50% of base salary.

No Director had, during or at the end of the year, a material interest in any contract which was significant in relation
to the Group’s business.

The Company has granted options to Directors. Details of these options are given in note 16 to the financial statements.

Directors’ responsibilities for the financial statements
United Kingdom company law requires the Directors to prepare financial statements for each financial year which give a true
and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.
In preparing those financial statements, the Directors are required to:

> select suitable accounting policies and then apply them consistently;

> make judgements and estimates that are reasonable and prudent;

> state whether applicable accounting standards have been followed, subject to any material departures disclosed and

explained in the financial statements; and

> prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will

continue in business.

The Directors are responsible for maintaining proper accounting records, for safeguarding the assets of the Group and for
taking reasonable steps for the prevention and detection of fraud and other irregularities. 

The Directors are responsible for ensuring that the Directors’ report and other information included in the annual report
is prepared in accordance with company law in the United Kingdom. They are also responsible for ensuring that the annual
report includes information required by the Alternative Investment Market (AIM) rules.

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 11

Mears Group PLC  | Annual Report & Accounts 2003

11

Directors’ responsibilities for the financial statements (continued)
The maintenance and integrity of the Group’s web site is the responsibility of the Directors. Legislation in the United Kingdom
governing the preparation and dissemination of the financial statements and other information included in annual reports
may differ from legislation in other jurisdictions.

Payment policy
The Company acts purely as a holding company and as such is non-trading. Accordingly no payment policy has been defined.
However, the policy for Group trading companies is to set the terms of payment with suppliers when agreeing the transaction,
to ensure suppliers are aware of these terms. Group trade creditors during the year amounted to 45 days (2002: 48 days)
of average supplies for the year.

Substantial shareholdings
On 23 March 2004 the following shareholders held 3% or more of the issued share capital of the Company:

Unicorn Asset Management Limited

R Holt

Newton Investment Management Limited

P L Molloy

Fidelity Investments

Close Investment Limited

Gartmore Investment Management

Rathbone Brothers & Company Limited

Standard Life Investments Limited

Diageo Pension Fund

Orbis Trustees Guernsey Limited

Number of
ordinary shares

Percentage
of issued
ordinary shares

7,127,370

5,200,000

4,101,651

4,000,000

2,462,790

2,352,575

2,329,018

2,317,180

2,050,000

1,845,000

1,750,000

12.5%

9.1%

7.2%

7.0%

4.3%

4.1%

4.1%

4.1%

3.6%

3.2%

3.1%

In addition to the above shareholdings, a total of 2,237,609 ordinary 1p shares representing 3.9% of the issued share capital
are held by other employees of the Group. The Group actively encourages wider share ownership by its employees and the
Group’s Save As You Earn (SAYE) share scheme share option plans have been well received.

Transition to International Financial Reporting Standards (IFRS)
The Group is in the process of preparing to convert to IFRS in time for application to the 2005 results. A project team began
the process of identifying the effects of differences between UK and IFRS GAAP in 2003. This process is currently ongoing
and will continue as new standards and amendments to existing standards evolve. During 2004 Mears Group PLC will begin
to run a separate internal IFRS financial reporting consolidation.

The principal differences between IFRS and current UK standards which affect the Group arise in the accounting for share
options, the treatment of goodwill, and segmental reporting. These and other changes will affect reported profits and net
asset values.

Preparatory work will continue over the coming year, given the requirement for the Group to report under IFRS for the first
time when it announces its interim results for the period to 30 June 2005. It is expected that a restated 2004 profit and loss
account and balance sheets will be published at some point prior to the 2005 Interim Results so that all interested parties
will have time to absorb and interpret the scope of the changes brought about by the transition to IFRS.

Disabled employees
Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant
concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment
with the Group continues and that appropriate training is arranged. It is the policy of the Group that the training, career
development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 12

12

Mears Group PLC  | Annual Report & Accounts 2003

Report of the Directors

Employee information and consultation
The Group has received recognition under the Investors in People Award. The Group continues to involve its staff in the future
development of the business. Information is provided to employees through a quarterly newsletter and the Group web site.

The Group operates a stakeholder pension plan available to all employees. The Group operates a personal pension plan and
contributes to the pension schemes of certain Directors. The Group also contributes to defined benefit schemes on behalf
of a number of employees. The Group operates a SAYE scheme, an Executive Share Option scheme and an Enterprise
Management Incentive scheme, details of which are given in note 16 to the financial statements.

CREST
Mears Group PLC share dealings have been settled on CREST since 1997. CREST is the computerised system for the settlement
of share dealings on the London Stock Exchange. CREST reduces the amount of documentation required and also makes
the trading of shares faster and more secure. CREST enables shares to be held in an electronic form instead of the traditional
share certificates. CREST is voluntary and shareholders can keep their share certificates if they wish. This may be preferable
for shareholders who do not trade in shares on a frequent basis.

Going concern
After making enquiries, the Directors have formed a judgement that there is reasonable expectation that the Group has
adequate resources to continue in operational existence for the foreseeable future. For this reason, the Directors continue
to adopt the going concern basis in preparing the financial statements.

Auditors
Grant Thornton, who have been the Group’s auditors since 1994, offer themselves for re-appointment as auditors
in accordance with Section 385 of the Companies Act 1985.

On behalf of the Board

R B Pomphrett 
Director and Secretary
29 March 2004

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 13

Mears Group PLC  | Annual Report & Accounts 2003

13

Corporate Governance

Introduction
The Board of Mears Group PLC is committed to achieving good standards of corporate governance, integrity and business
ethics for all activities. Under the rules of AIM, the Group is not required to comply with the Combined Code (1998).
However, the Group has taken steps to comply with the Combined Code (1998) in so far as it can be applied practically,
given the size of the Group and the nature of its operations.

Board of Directors
The Board of Directors, comprising three Executive Directors and two independent Non-Executive Directors, meets regularly
throughout the year. They also meet on a regular basis with Directors of the subsidiary companies. This forum provides the
principal format for directing the business of the Group. 

It is the opinion of the Board that the Non-Executive Directors are independent of management and free from any business
or other relationships which could materially interfere with the exercise of their independent judgement. The Non-Executive
Directors provide a strong independent element to the Board and bring experience at a senior level of business operations
and strategy. 

All Directors have access to the Company Secretary, who is responsible for ensuring that Board procedures and applicable
rules and regulations are observed.

Board Committees
The Board has delegated authority to two Committees. The Chairman of each Committee provides a report of any meeting
of that Committee at the next Board meeting. The Chairmen of each Committee are present at the Annual General Meeting
to answer questions from shareholders. Brief details are set out below.

Audit Committee
The Audit Committee comprises R Holt and R Pomphrett and is chaired by M A Macario. The purpose of the Committee
is to ensure the preservation of good financial practices throughout the Group; to monitor that controls are in force
to ensure integrity of financial information; to review the interim and annual financial statements; and to ensure compliance
with accounting standards and generally accepted accounting principles. In addition, the fees and objectivity of the Group’s
auditors are considered by the Committee. Detailed presentations to the Committee are made by the Group’s auditors.
The presence of other senior Executives from the Group may be requested.

Remuneration Committee
The Remuneration Committee comprises both Non-Executive Directors and is chaired by R B Pomphrett. The Committee
is responsible for the Executive Directors’ remuneration and other benefits and terms of employment, including performance
related bonuses and share options.

The Company and its shareholders
The Board remains committed to ongoing dialogue with its shareholders. This commitment was recognised by the
AIM Best Communications Award 2001 and AIM Company of the Year Award 2003. The Group has continued to increase
its awareness to the investing public at large and was represented at a series of Investor Relations exhibitions, where
shareholders welcomed the opportunity to both meet the management team and improve their understanding of the Group.

The principal methods of communication with private investors remain the annual report and accounts, the interim
statement, the Annual General Meeting, the quarterly newsletters and the Group’s web site (www.mearsgroup.co.uk)
which was recently relaunched.

Internal control and risk management
The Board is ultimately responsible for the Group’s system of internal control and for reviewing its effectiveness. Such systems
are designed to manage rather than eliminate risks and can only provide reasonable and not absolute assurance against
misstatement or loss.

The Group has established procedures for all business units to operate appropriate and effective risk management. They place
clear responsibility for risk management and the Company endeavours to ensure that the appropriate controls, systems and
training are in place.

The Group has also established procedures to routinely test internal control systems. The Board has reviewed these procedures
and considers them appropriate given the nature of the Group’s operations.

A comprehensive budgetary process is completed once a year and is reviewed and approved by the Board. The Group’s
results as compared to both the budget and prior year are reported to the Board on a monthly basis, with remedial action
taken when appropriate.

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 14

14

Mears Group PLC  | Annual Report & Accounts 2003

Corporate Governance

Internal control and risk management (continued)
The Board routinely reviews the effectiveness of the system of internal control and risk management to ensure controls react
to changes in the Group’s overall risk profile.

The Group maintains appropriate insurance cover and reviews the adequacy of the cover regularly.

There are clearly defined procedures for reviewing and approving all bids, acquisitions and capital expenditure within the Group.

Social responsibility
The Group recognises the importance of supporting the communities around its branches together with its environmental
responsibilities. In the year, the Group increased greatly its commitment to local communities, sponsoring a large number
of local sports clubs and individuals. The Group is looking to embrace an even wider corporate social responsibility (CSR)
ethos by its commitment to improving homes, improving neighbourhoods and improving lives. All of the recent initiatives are
working well. The Group has recently formalised its CSR approach with the formation of a committee, chaired by R Holt, and
represented throughout the Group with employees from all business units. In addition the Group continues to support
a large number of community based schemes on a national basis with the emphasis on improving the local community for all. 

Remuneration policy
The remuneration policy is set by the Remuneration Committee and is designed to deliver the Group’s objectives of creating
real increases in shareholder value by attracting and retaining the most capable and committed people. Individual remuneration
packages are determined by the Board within the framework of the following policy.

The Directors’ remuneration packages comprise the following components:

> annual salary – the actual salary for each of the Executive Directors is determined by the Remuneration Committee;
these salaries reflect experience and sustained performance of the individuals to whom they apply, also taking into
account market competitiveness;

> annual bonus – the Chairman and Finance Director are entitled to bonuses related solely to the real increase in earnings per

share. The other Executive Director is entitled to an annual bonus related to the achievement of targeted measures relevant
to UFD, his particular area of responsibility. In addition the grant of share options is supervised by the Remuneration
Committee which also determines whether any performance targets will apply to the grant and/or exercise of options; 

> defined contribution pension schemes; and

> benefits in kind – such as car and health benefits.

The Directors’ emoluments in 2003 are disclosed within the Report of the Directors and note 3 of the financial statements.

The Managing Directors of the operating subsidiaries are rewarded by basic salaries and bonuses determined by the
achievement of exceeding performance targets for their individual business units.

All employees are eligible to participate in one or more of the share incentive arrangements operated by the Board.

The UK Directors’ Remuneration Report Regulations 2002 require the inclusion in the Annual Review of a graph showing
Total Shareholder Return (TSR) over a five year period in respect of a holding of the Company’s shares, plotted against the TSR
in respect of a hypothetical holding of shares of a similar kind. The graph set out below uses the AIM index as the benchmark.
The Group is not required to comply with the regulations, however the Group has taken steps to comply where possible.

Historical TSR performance
Growth in value of a hypothetical £100 holding in Mears Group PLC shares over five years plotted against the AIM Index.

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 15

Mears Group PLC  | Annual Report & Accounts 2003

15

Report of the Independent Auditors to the members of Mears Group PLC

We have audited the financial statements of Mears Group PLC for the year ended 31 December 2003 which comprise
the principal accounting policies, the consolidated profit and loss account, the balance sheets, the consolidated cash flow
statement and notes 1 to 27. These financial statements have been prepared under the accounting policies set out therein.

This report is made solely to the Company’s members, as a body, in accordance with Section 235 of the Companies Act 1985.
Our audit work has been undertaken so that we might state to the Company’s members those matters we are required
to state to them in an auditors’ report and for no other purpose. To the fullest extent permitted by law, we do not accept
or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work,
for this report, or for the opinions we have formed.

Respective responsibilities of the Directors and auditors
The Directors’ responsibilities for preparing the annual report and the financial statements in accordance with United Kingdom
law and accounting standards are set out in the statement of Directors’ responsibilities in the Directors’ report.

Our responsibility is to audit the financial statements in accordance with relevant legal and regulatory requirements and
United Kingdom auditing standards.

We report to you our opinion as to whether the financial statements give a true and fair view and are properly prepared
in accordance with the Companies Act 1985. We also report to you if, in our opinion, the Directors’ report is not consistent
with the financial statements, if the Company has not kept proper accounting records, if we have not received all the
information and explanations we require for our audit, or if information specified by law regarding Directors’ remuneration
and transactions with the Company is not disclosed.

We read other information contained in the annual report including the corporate governance statement and consider
whether it is consistent with the audited financial statements. This other information comprises only the Report of the
Directors, the Chairman’s statement, the Financial review and the corporate governance statement. We consider the
implications for our report if we become aware of any apparent misstatements or material inconsistencies with the financial
statements. We are not required to consider whether the Board’s statements on internal control cover all risks and controls,
or form an opinion as to the effectiveness of the Group’s corporate governance procedures or its risks and control procedures.
Our responsibilities do not extend to any other information.

Basis of opinion
We conducted our audit in accordance with United Kingdom auditing standards issued by the Auditing Practices Board.
An audit includes examination, on a test basis, of evidence relevant to the amounts and disclosures in the financial statements.
It also includes an assessment of the significant estimates and judgements made by the Directors in the preparation of the
financial statements, and of whether the accounting policies are appropriate to the Group’s circumstances, consistently
applied and adequately disclosed. 

We planned and performed our audit so as to obtain all the information and explanations which we considered necessary
in order to provide us with sufficient evidence to give reasonable assurance that the financial statements are free from
material misstatement, whether caused by fraud or other irregularity or error. In forming our opinion we also evaluated
the overall adequacy of the presentation of information in the financial statements.

Opinion
In our opinion the financial statements give a true and fair view of the state of the affairs of the Company and the Group
as at 31 December 2003 and of the profit for the Group for the year then ended and have been properly prepared
in accordance with the Companies Act 1985.

Grant Thornton
Registered Auditors
Chartered Accountants
Cheltenham
29 March 2004

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 16

16

Mears Group PLC  | Annual Report & Accounts 2003

Principal Accounting Policies

Basis of preparation
The financial statements have been prepared in accordance with applicable United Kingdom accounting standards and under
the historical cost convention.

The principal accounting policies of the Group are set out below. They remain unchanged from the previous year.

Basis of consolidation
The Group financial statements consolidate those of the Company and its subsidiary undertakings (see note 10) drawn
up to 31 December 2003. Acquisitions of subsidiaries are dealt with by the acquisition method of accounting.

Associates
The Group financial statements incorporate the associate under the equity method of accounting. In the consolidated balance
sheet the investment in associate is stated at the Group’s share of net assets including goodwill less amounts written off.
The Company balance sheet shows the investment in the associate at cost.

Goodwill
Goodwill arising on consolidation and purchased goodwill, representing the excess of the fair value of the consideration
given over the fair values of the identifiable net assets acquired, is capitalised and is amortised on a straight line basis over
its estimated useful economic life of 20 years. The period of amortisation is assessed on an acquisition by acquisition basis.

Tangible fixed assets and depreciation
Tangible fixed assets are included at cost, net of depreciation. Depreciation is calculated to write down the cost less
estimated residual value of all tangible fixed assets, other than freehold land, over their estimated useful economic lives.
The rates generally applicable are:

– 2% per annum, straight line
Freehold buildings 
– over the period of the lease, straight line
Leasehold improvements 
Plant and machinery 
– 25% per annum, reducing balance
Fixtures, fittings and equipment – 25% per annum, reducing balance
– 25% per annum, reducing balance
Motor vehicles 

Investments
Investments are included at cost.

Stocks
Stocks and work in progress are stated at the lower of cost and net realisable value. Cost includes materials and direct labour.

Long-term contracts
The attributable profit on long-term contracts is recognised once their outcome can be assessed with reasonable certainty.
The profit recognised reflects the proportion of work completed to date on the project.

Costs associated with long-term contracts are included within stock to the extent that they cannot be matched with contract
work accounted for as turnover. 

Full provision is made for losses on any contracts or work in progress in a period that a loss is first foreseen.

Deferred taxation
Deferred tax is recognised on all timing differences where the transactions or events that give the Group an obligation to pay
more tax in the future, or a right to pay less tax in the future, have occurred by the balance sheet date. Deferred tax assets
are recognised where it is more likely than not that they will be recovered. Deferred tax is measured using rates of tax that
have been enacted or substantively enacted by the balance sheet date.

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 17

Mears Group PLC  | Annual Report & Accounts 2003

17

Turnover
Turnover is the total amount receivable by the Group for goods supplied and services provided, and contract work completed
during the year, excluding VAT, trade discounts and retentions where appropriate. The particular policies applied are:

> response maintenance – turnover includes work in respect of jobs where the benefit of the work completed has been

transferred to the customer;

> long-term contract work and planned maintenance – turnover reflects the contract activity during the year and represents
the proportion of total contract value for which the benefit of work completed has been transferred to the customer; and

> vehicle movements – turnover includes work in respect of movements completed during the year.

Retirement benefits
Defined contribution pension scheme
The pension costs charged against profits are the contributions payable to individual policies in respect of the accounting period.

Defined benefit pension scheme
The pension costs charged against profits are based on actuarial methods and assumptions designed to spread the anticipated
pension costs over the service lives of the employees in the scheme so as to ensure that the regular pension cost represents
a substantially level percentage of the current and expected future pensionable payroll. Variations from regular costs are spread
over the remaining service lives of current employees in the scheme.

Leased assets
Assets held under finance leases are capitalised in the balance sheet and depreciated over their estimated useful economic lives.
The interest element of leasing payments represents a constant proportion of the capital balance outstanding and is charged
to the profit and loss account over the period of the lease. All other leases are regarded as operating leases and the total
payments made under them are charged to the profit and loss account on a straight line basis over the lease term.

Financial instruments
Income and expenditure arising on financial instruments is recognised on an accruals basis and credited or charged to the profit
and loss account in the financial period to which it relates.

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 18

18

Mears Group PLC  | Annual Report & Accounts 2003

Consolidated Profit and Loss Account for the year ended 31 December 2003

Turnover

Continuing operations

Acquisitions

Cost of sales

Continuing operations

Acquisitions

Gross profit

Continuing operations

Acquisitions

Administrative expenses

Operating profit

Continuing operations

Acquisitions

Share of operating profit in associate

Net interest

Profit on ordinary activities before taxation

Tax on profit on ordinary activities

Profit on ordinary activities after taxation

Equity minority interests

Profit for the financial year

Dividends

Profit retained

Earnings per share

Basic

Basic pre-amortisation

Diluted

Diluted pre-amortisation

Note

2003
£’000

2003
£’000

2002
£’000

2002
£’000

1

103,177

9,094

78,834

—

(76,260)

(7,008)

26,917

2,086

4,647

80

112,271

78,834

(58,759)

—

(83,268)

(58,759)

20,075

—

3,512

—

29,003

(24,276)

4,727

9

4,736

78

4,814

(1,571)

3,243

7

3,250

(773)

2,477

5.72p

6.47p

5.48p

6.20p

20,075

(16,563)

3,512

8

3,520

86

3,606

(1,112)

2,494

35

2,529

(565)

1,964

4.51p

4.79p

4.36p

4.63p

2

1

4

5

6

17

7

7

7

7

There were no recognised gains or losses other than the profit for the financial year.

All activities are continuing.

The accompanying accounting policies and notes form an integral part of these financial statements. 

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 19

Mears Group PLC  | Annual Report & Accounts 2003

19

Consolidated Balance Sheet at 31 December 2003

Note

2003
£’000

2003
£’000

2002
£’000

2002
£’000

Fixed assets

Intangible assets

Tangible assets

Investments – associates

Investments – other

Current assets

Stocks

Debtors

Cash at bank and in hand

8

9

10

10

11

12

12,273

3,093

45

62

2,487

24,875

3,408

30,770

Creditors: amounts falling due within one year

13

(28,600)

Net current assets

Total assets less current liabilities

Creditors: amounts falling due after more than one year

14

Capital and reserves

Called up share capital

Share premium account

Shares to be issued

Profit and loss account

Equity shareholders’ funds

Equity minority interests

16

17

17

17

18

The financial statements were approved by the Board of Directors on 29 March 2004.

5,433

1,641

37

62

15,473

7,173

1,266

15,920

5,566

22,752

(18,129)

2,170

17,643

(5,351)

12,292

570

3,041

90

8,501

12,202

90

12,292

4,623

11,796

(2,260)

9,536

565

2,970

—

6,024

9,559

(23)

9,536

R Holt
Director

D J Robertson
Director

The accompanying accounting policies and notes form an integral part of these financial statements. 

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 20

20

Mears Group PLC  | Annual Report & Accounts 2003

Company Balance Sheet at 31 December 2003

Fixed assets

Investments

Current assets

Debtors

Cash at bank and in hand

Creditors: amounts falling due within one year

Net current liabilities

Total assets less current liabilities

Note

2003
£’000

2003
£’000

2002
£’000

2002
£’000

10

12

13

2,081

19

2,100

(5,091)

14,296

9,182

2,369

—

2,369

(4,394)

Creditors: amounts falling due after more than one year

14

Capital and reserves

Called up share capital

Share premium account

Shares to be issued

Profit and loss account

Equity shareholders’ funds

16

17

17

17

The financial statements were approved by the Board of Directors on 29 March 2004.

(2,991)

11,305

(5,090)

6,215

570

3,041

90

2,514

6,215

(2,025)

7,157

(2,260)

4,897

565

2,970

—

1,362

4,897

R Holt
Director

D J Robertson
Director

The accompanying accounting policies and notes form an integral part of these financial statements. 

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 21

Mears Group PLC  | Annual Report & Accounts 2003

21

Consolidated Cash Flow Statement for the year ended 31 December 2003

Net cash inflow from operating activities

Returns on investments and servicing of finance

Interest received

Interest paid

Finance lease interest paid

Net cash inflow from returns on investments and servicing of finance

Taxation paid

Capital expenditure and financial investment

Purchase of tangible fixed assets

Sale of tangible fixed assets

Purchase of investment

Net cash outflow from capital expenditure and financial investment

Acquisitions

Purchase of subsidiary undertakings

Net cash acquired with subsidiary undertakings

Net cash outflow from acquisitions

Equity dividends paid

Financing

Issue of shares

Capital element of finance lease rentals

Repayment of borrowings

Net cash (outflow)/inflow from financing

Note

19

2003
£’000

4,691

103

(8)

(14)

81

2002
£’000

4,743

86

(3)

—

83

(1,543)

(538)

(829)

3

—

(826)

(2,037)

(3,351)

(5,388)

(623)

76

(97)

(36)

(57)

(731)

17

(36)

(750)

(837)

479

(358)

(479)

252

—

—

252

(Decrease)/increase in cash

20

(3,665)

2,953

The accompanying accounting policies and notes form an integral part of these financial statements.

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 22

22

Mears Group PLC  | Annual Report & Accounts 2003

Notes to the Financial Statements for the year ended 31 December 2003

1. Turnover and profit on ordinary activities before taxation
Turnover and profit on ordinary activities before taxation are attributable to the following activities carried out entirely within the UK:

Turnover

Profit before taxation

Net assets

Maintenance, mechanical 
and electrical services

Vehicle collection and delivery

Profit on ordinary activities is stated after:

Auditors’ remuneration

– audit services

– non-audit services

Amortisation of goodwill

Depreciation

Hire of plant and machinery

Other operating lease rentals

2003
£’000

99,574

12,697

112,271

2002
£’000

62,916

15,918

78,834

2003
£’000

4,193

621

4,814

2002
£’000

2,531

1,075

3,606

2003
£’000

10,693

1,599

12,292

2003
£’000

94

64

425

697

510

2002
£’000

8,208

1,328

9,536

2002
£’000

48

23

158

452

468

3,887

2,496

Included within non-audit services are tax compliance fees of £23,000, tax advice fees of £23,000 and other advice fees of £18,000.

2. Net interest

On bank loans and overdrafts

Finance charges in respect of finance leases

Other interest receivable and similar income

3. Directors and employees
Staff costs during the year were as follows:

Wages and salaries

Social security costs

Other pension costs

The average number of employees of the Group during the year was:

Site workers

Office and management

2003
£’000

(8)

(14)

100

78

2003
£’000

30,924

2,976

391

34,291

2003

985

413

1,398

2002
£’000

(1)

—

87

86

2002
£’000

18,021

1,689

367

20,077

2002

580

318

898

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 23

Mears Group PLC  | Annual Report & Accounts 2003

23

3. Directors and employees (continued)
Remuneration in respect of Directors was as follows:

Emoluments

Gains made on the exercise of share options

Pension contributions to personal pension schemes

The amounts set out above include remuneration in respect of the highest paid Director as follows:

Emoluments 

Gains made on the exercise of share options

Pension contributions to personal pension schemes

During the year contributions were paid to personal pension schemes for three Directors (2002: three).

During the year one Director (2002: two) exercised share options.

4. Tax on profit on ordinary activities
The tax charge represents:

United Kingdom corporation tax at 30% (2002: 30%)

Share of tax charge of associate

Total current tax

Reversal of timing differences

Tax on profit on ordinary activities

2003
£’000

652

81

79

812

2003
£’000

266

—

46

2003
£’000

1,285

1

1,286

285

1,571

The tax assessed for the year is higher than the standard rate of corporation tax in the United Kingdom of 30% (2002: 30%).
The differences are explained as follows:

Profit on ordinary activities before tax

Profit on ordinary activities multiplied by standard rate of corporation tax 
in the United Kingdom of 30% (2002: 30%)

Effect of:

Expenses not deductible for tax purposes

Depreciation in excess of capital allowances/(capital allowances in excess of depreciation)

Tax relief on exercise of share options

Utilisation of tax losses

Current tax for the year

2003
£’000

4,814

1,444

1,082

111

138

(106)

(301)

77

(47)

—

—

1,286

1,112

5. Profit for the financial year
The Parent Company has taken advantage of section 230 of the Companies Act 1985 and has not included its own profit and loss
account in these financial statements. The Group profit for the year includes a profit of £1.93m (2002: £1.44m) which is dealt with
in the financial statements of the Company.

2002
£’000

513

1,222

68

1,803

2002
£’000

161

1,134

38

2002
£’000

1,111

1

1,112

—

1,112

2002
£’000

3,606

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 24

24

Mears Group PLC  | Annual Report & Accounts 2003

Notes to the Financial Statements for the year ended 31 December 2003

6. Dividends

Ordinary shares

– interim dividend of 0.35p (2002: 0.25p) per share paid

– final dividend of 1.00p (2002: 0.75p) per share proposed

2003
£’000

200

573

773

2002
£’000

141

424

565

7. Earnings per share
Basic earnings per share is based on equity earnings of £3.25m (2002: £2.53m) and 56.78m (2002: 56.13m) ordinary shares at 1p each,
being the average number of shares in issue during the year.

For diluted earnings per share the average number of shares in issue is increased to 59.29m (2002: 58.03m) to reflect the potential
dilution effect of employee share schemes.

A pre-amortisation earnings per share, is disclosed in order to show performance undistorted by amortisation. The pre-amortisation
earnings per share is based on equity earnings (after adding back amortisation) of £3.68m (2002: £2.69m).

Earnings per share

Effect of eliminating amortisation

Pre-amortisation earnings per share

8. Intangible fixed assets

The Group

Cost

At 1 January 2003

Additions

At 31 December 2003

Amortisation

At 1 January 2003

Provided in the year

At 31 December 2003

Net book amount

At 31 December 2003

At 31 December 2002

Basic

Diluted

2003
p

5.72

0.75

6.47

2002
p

4.51

0.28

4.79

2003
p

5.48

0.72

6.20

Goodwill
arising on
consolidation
£’000

Purchased
goodwill
£’000

5,695

6,982

12,677

487

406

893

11,784

5,208

280

282

562

55

18

73

489

225

2002
p

4.36

0.27

4.63

Total
£’000

5,975

7,264

13,239

542

424

966

12,273

5,433

Additions to goodwill arising on consolidation and purchased goodwill relate to acquisitions as detailed in note 22.

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 25

Mears Group PLC  | Annual Report & Accounts 2003

25

9. Tangible fixed assets

The Group

Cost

At 1 January 2003

Additions

Acquisition of subsidiary undertakings

Disposals

At 31 December 2003

Depreciation

At 1 January 2003

Provided in the year

Acquisition of subsidiary undertakings

Eliminated on disposals

At 31 December 2003

Net book amount

At 31 December 2003

At 31 December 2002

Freehold
land and
buildings
£’000

Leasehold
improvements
£’000

Plant and
machinery
£’000

Fixtures,
fittings and
equipment
£’000

Motor
vehicles
£’000

60

—

—

—

60

6

2

—

—

8

52

54

403

61

56

—

520

255

52

39

—

346

174

148

729

89

1,550

—

2,368

588

86

720

—

2,400

602

759

(110)

3,651

1,219

469

502

(81)

1,394

2,109

974

141

1,542

1,181

228

79

584

(45)

846

111

88

328

(32)

495

351

117

The figures stated above include assets held under finance leases as follows:

Total
£’000

3,820

831

2,949

(155)

7,445

2,179

697

1,589

(113)

4,352

3,093

1,641

Plant and
machinery
£’000

495

—

49

Net book amount

At 31 December 2003

At 31 December 2002

Depreciation provided in the year

10. Fixed asset investments

The Group

Cost

At 1 January 2003

Share of profits of associate

At 31 December 2003

Amounts written off

At 1 January 2003

Provided in the year

At 31 December 2003

Net book amount

At 31 December 2003

At 31 December 2002

Associated undertaking

Share of 
net assets
£’000

Goodwill
£’000

Total
£’000

Other 
investments
£’000

18

9

27

—

—

—

27

18

20

—

20

1

1

2

18

19

38

9

47

1

1

2

45

37

62

—

62

—

—

—

62

62

The investment in associated undertaking relates to a holding of 49% in the ordinary share capital of FITE IT Limited.

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 26

26

Mears Group PLC  | Annual Report & Accounts 2003

Notes to the Financial Statements for the year ended 31 December 2003

10. Fixed asset investments (continued)
The Company

Investment in subsidiary undertakings

Cost

At 1 January 2003

Additions

At 31 December 2003

£’000

9,182

5,114

14,296

Additions relate to the purchase of 100% of the equity share capital of Scion Group Limited, Powersave Limited and 99% of the
equity share capital of Mears Decorating Services Limited, Andrew Decorations (Bedford) Limited, Grogan Decorators Limited and
Sheffield Décor Services Limited.

The principal undertakings, where the Group held 20% or more of the equity share capital at 31 December 2003, are shown below:

Proportion held

The Group

The Company

Nature of business

Subsidiaries:

Mears Social Housing Limited (formerly 
Mears Building Contractors Limited)

United Fleet Distribution Limited

Transbureau Limited 

Mears Facility Management Limited

Mears Building Services Limited

Haydon Mechanical & Electrical Limited 
(formerly Haydon & Company Limited)

M&T Group Limited

FWA (Southern) Limited

Haydon Building Contractors Limited

Powersave Limited

Mears Decorating Services Limited

Andrew Decorations (Bedford) Limited

Sheffield Décor Services Limited

Grogan Decorators Limited

Scion Group Limited

Scion Technical Services Limited

Scion Estates Limited

Scion Direct Limited

Scion Property Services Limited 
(formerly Spear & King Limited)

Associate:

FITE IT Limited

—

—

100%

—

—

—

—

100%

100%

—

—

99%

99%

99%

—

100%

100%

100%

100%

49%

100%

100%

—

90%

100%

100%

100%

—

—

100%

99%

—

—

—

Provision of maintenance services

Vehicle collection and delivery

Provision of facility management services

Provision of facility management services

Provision of maintenance services

Provision of maintenance, mechanical and electrical services

Holding company

Provision of maintenance, mechanical and electrical services

Provision of maintenance, mechanical and electrical services

Provision of heating and air conditioning services

Provision of painting and decorating services

Provision of painting and decorating services

Provision of painting and decorating services

Provision of painting and decorating services

100%

Holding company

—

—

—

—

—

Provision of maintenance services

Provision of grounds maintenance services

Provision of facility management services

Provision of maintenance services

Provision of IT support services

All subsidiary undertakings prepare accounts to 31 December and are registered in England and Wales. FITE IT Limited prepares
accounts to 31 March and is registered in England and Wales.

A full list of subsidiary undertakings is available from the Company Secretary upon request.

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 27

11. Stocks

The Group

Materials and consumables

Work in progress

12. Debtors

Trade debtors

Amounts owed by Group undertakings

Amounts recoverable on contracts

Other debtors

Prepayments and accrued income

Mears Group PLC  | Annual Report & Accounts 2003

27

2003
£’000

690

1,797

2,487

2002
£’000

330

936

1,266

The Group

The Company

2003
£’000

17,489

—

5,746

518

1,122

2002
£’000

12,962

—

2,476

79

403

2003
£’000

—

1,900

—

181

—

2002
£’000

—

2,369

—

—

—

24,875

15,920

2,081

2,369

Included in trade debtors is an amount of £1.03m (2002: £0.91m) which is due after more than one year and represents
retention balances.

13. Creditors: amounts falling due within one year

The Group

The Company

Bank overdraft

Payments received on account

Trade creditors

Amounts owed to Group undertakings

Corporation tax

Social security and other taxes

Proposed dividend

Other creditors

Accruals and deferred income

Amounts due under finance lease contracts

14. Creditors: amounts falling due after more than one year

Other creditors

Amounts due under finance lease contracts

2003
£’000

1,507

4,455

12,451

—

793

3,021

574

867

4,717

215

2002
£’000

—

3,797

7,634

—

1,032

1,830

424

425

2,987

—

2003
£’000

—

—

—

2002
£’000

1,199

—

—

3,726

1,980

44

—

574

706

41

—

335

—

424

425

31

—

28,600

18,129

5,091

4,394

The Group

The Company

2003
£’000

5,265

86

5,351

2002
£’000

2,260

—

2,260

2003
£’000

5,090

—

5,090

2002
£’000

2,260

—

2,260

Included in other creditors for the Company and Group is £5.80m (2002: £2.69m), of which £0.71m (2002: £0.43m) falls due within one
year, which relates to deferred consideration on the acquisitions of M&T Group Limited, Scion Group Limited and Powersave Limited.
These are payable by instalments over a three year period.

Also included in other creditors for the Group is £0.18m (2002: £nil) which relates to deferred consideration on the acquisition of the
trade and assets of Sheffield Décor Services.

Amounts due under finance lease contracts shown above fall due between one and two years and are secured on the assets to which
they relate.

The bank overdraft facility is secured by a fixed and floating charge over the Company and Group’s assets.

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 28

28

Mears Group PLC  | Annual Report & Accounts 2003

Notes to the Financial Statements for the year ended 31 December 2003

15. Financial instruments
The Group uses financial instruments comprising borrowings, some cash and liquid resources, and various items such as trade debtors
and trade creditors that arise directly from its operations. The main purpose of these financial instruments is to raise finance for the
Group’s operations.

The main risks arising from the Group’s financial instruments are interest rate risk and liquidity risk. The Board reviews and agrees policies
for managing each of these risks and they are summarised below. These policies have remained unchanged from previous years.

Short-term debtors and creditors 
Short-term debtors and creditors have been excluded from all the following disclosures.

Interest rate risk
The Group finances its operations through a mixture of retained profits and bank borrowings. 

The fair value of the financial instruments is not materially different to the book value.

The interest rate exposure of the financial liabilities of the Group as at 31 December 2003 was:

Financial liabilities – 2003

Financial liabilities – 2002

Interest rate

Fixed
£’000

301

—

Floating
£’000

1,782

—

Zero
£’000

5,696

2,260

Total
£’000

7,779

2,260

The floating rate borrowings bear interest at rates based on LIBOR. The fixed rate borrowings relate to finance leases.

Liquidity risk
The Group seeks to manage financial risk, to ensure sufficient liquidity is available to meet the identifiable needs of the Group and
to invest cash assets safely and profitably. Short-term flexibility is achieved through the use of the bank overdraft facilities.

Strategy
The Group seeks to manage long-term financing of acquisitions and organic growth through retained profits. Short-term financing
is managed through the use of a bank overdraft.

16. Share capital

Authorised 

100,000,000 ordinary shares of 1p each

Allotted, called up and fully paid

56,997,627 (2002: 56,540,515) ordinary shares of 1p each

2003
£’000

2002
£’000

1,000

1,000

570

565

During the year 457,112 ordinary shares of 1p each were issued for consideration of £75,575 as a result of share options being
exercised. The difference between the nominal value of £4,571 and the total consideration of £75,575 has been credited to the share
premium account.

At 31 December 2003, the following ordinary shares were subject to options:

Date of grant

Number

Exercise price

Exercise dates

Executive Share Option scheme

Unapproved Options

Enterprise Management Incentive scheme

Save As You Earn scheme

1998

1998

2000

2001

2001

2002

2003

2001

2002

2003

2003

1998

2001

2002

2003

50,000

25,000

435,000

407,250

110,000

922,000

1,405,130

1,415,000

870,316

192,857

544,870

35,526

398,141

280,337

322,444

12.25p

11.75p

19.25p

50p

50p

2001–2008

2001–2008

2003–2010

2004–2011

2004–2011

67.5p

2005–2012

77p

50p

2006–2013

2004–2011

67.5p

2005–2012

67p

77p

9.50p

2006–2013

2006–2013

2004

50p

2004/2006

82.5p

100p

2005/2007

2006/2008

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 29

Mears Group PLC  | Annual Report & Accounts 2003

29

16. Share capital (continued)
Included above are the following options granted to Directors:

Director

D J Robertson

P L Molloy

R Holt

Number of options 
during the year

Granted

Exercised

31 December 
2003

1 January 
2003

100,000

9,687

208,000

200,000

—

—

—

—

—

—

4,612

200,000

9,687

5,757

142,857

—

—

—

—

100,000

9,687

—

—

—

129,870

305,130

(100,000)

—

—

—

—

—

—

—

—

—

—

—

—

—

9,687

208,000

200,000

4,612

200,000

9,687

5,757

142,857

100,000

9,687

129,870

305,130

Exercise 
price

14.25p

Market price
at the date 
of exercise

Exercise 
dates

95p

2002–2009

50p

50p

67.5p

100p

77p

50p

82.5p

67.5p

77p

50p

77p

77p

—

—

—

—

—

—

—

—

—

—

—

—

2004

2004–2011

2005–2012

2006

2006–2013

2004

2005

2005–2012

2006–2013

2004

2006–2013

2006–2013

No options lapsed during the year. The market price at 31 December 2003 was 129p and the range during 2003 was 60p to 138p.

17. Share premium account and reserves

The Group

At 1 January 2003

Issue of shares

Issue of options

Retained profit for the year

At 31 December 2003

The Company

At 1 January 2003

Issue of shares

Issue of options

Retained profit for the year

At 31 December 2003

Share
premium
account
£’000

2,970

71

—

—

3,041

Share
premium
account
£’000

2,970

71

—

—

3,041

Shares
to be
issued
£’000

—

—

90

—

90

Shares
to be
issued
£’000

—

—

90

—

90

Profit
and loss
account
£’000

6,024

—

—

2,477

8,501

Profit
and loss
account
£’000

1,362

—

—

1,152

2,514

The balance on the share premium account may not be legally distributed under section 264 of the Companies Act 1985.

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 30

30

Mears Group PLC  | Annual Report & Accounts 2003

Notes to the Financial Statements for the year ended 31 December 2003

18. Reconciliation of movements in equity shareholders’ funds

The Group

Profit for the financial year

Dividends

Shares to be issued

Issue of shares

Net increase in equity shareholders’ funds

Equity shareholders’ funds at 1 January 2003

Equity shareholders’ funds at 31 December 2003

19. Net cash inflow from operating activities

Operating profit

Depreciation and amortisation

Loss on disposal of fixed assets

Increase in stocks

(Increase)/decrease in debtors

Increase in creditors

Net cash inflow from operating activities

20. Reconciliation of net cash flow to movement in net funds

(Decrease)/increase in cash in the year

Cash outflow from financing

Change in net funds resulting from cash flows

Loans and finance leases acquired with subsidiaries

Net funds at 1 January 2003

Net funds at 31 December 2003

21. Analysis of changes in net funds

Cash at bank and in hand

Overdraft

Debt

Finance leases

2003
£’000

3,250

(773)

2,477

90

76

2,643

9,559

12,202

2003
£’000

4,727

1,122

39

(1,069)

(3,461)

3,333

4,691

2003
£’000

(3,665)

133

(3,532)

(434)

5,566

1,600

2002
£’000

2,529

(565)

1,964

—

600

2,564

6,995

9,559

2002
£’000

3,512

610

6

(29)

575

69

4,743

2002
£’000

2,953

—

2,953

—

2,613

5,566

At
1 January
2003
£’000

5,566

—

5,566

—

—

5,566

Cash
flow
£’000

(2,163)

1,849

(314)

36

97

(181)

Acquisition
£’000

5

(3,356)

(3,351)

(36)

(398)

(3,785)

At
31 December
2003
£’000

3,408

(1,507)

1,901

—

(301)

1,600

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 31

Mears Group PLC  | Annual Report & Accounts 2003

31

22. Acquisitions
On 22 August 2003 the Group acquired the entire issued share capital of Scion Group Limited for £3,618,160 (including acquisition
costs), satisfied by £661,910 cash, £206,250 loan notes and contingent consideration of £2,750,000. The contingent consideration
is payable over a two year period commencing in 2005, by annual instalments and is based on a multiple of pre tax profits for the
financial years ending 31 December 2004 and 31 December 2005. The contingent consideration included represents the Directors’
best estimate of contingent consideration payable. The maximum total consideration that could be payable, including acquisition
costs is £5,868,160. The purchase has been accounted for by the acquisition method of accounting.

The assets and liabilities of Scion Group Limited acquired were as follows:

Fixed assets

Tangible assets

Current assets

Stocks and work in progress

Debtors

Deferred tax asset

Total assets

Creditors

Bank overdraft

Trade creditors

Other creditors

Accruals

Total liabilities

Fair value of net assets acquired

Goodwill capitalised

Satisfied by:

Cash

Loan notes

Contingent consideration

Book value
£’000

Adjustments
£’000

Fair value
£’000

1,406

(258)

1,148

988

4,003

—

6,397

3,370

3,209

1,010

879

8,468

(100)

—

285

(73)

—

—

—

50

50

888

4,003

285

6,324

3,370

3,209

1,010

929

8,518

(2,194)

5,812

3,618

662

206

2,750

3,618

Provisional fair value adjustments represent the write off of a revaluation of tangible fixed assets totalling £258,000; a work in
progress provision of £100,000 and accruals of £50,000 made to bring the accounting policies of Scion Group Limited into line with
those of the Group. The fair value adjustment to the deferred tax asset of £285,000 represents losses available for use by the Group
post acquisition.

The profit and loss accounts of Scion Group Limited for the period from 1 April 2003 to 22 August 2003 and the year ended
31 March 2003 are summarised below:

Turnover

Operating (loss)/profit

Net (loss)/profit before taxation

Taxation

Net (loss)/profit after taxation

Period to 
22 August 
2003
£’000

12 months to 
31 March 
2003
£’000

9,698

(1,873)

(1,975)

285

(1,690)

23,082

440

68

—

68

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 32

32

Mears Group PLC  | Annual Report & Accounts 2003

Notes to the Financial Statements for the year ended 31 December 2003

22. Acquisitions (continued)
Following the acquisition, Scion Group Limited made the following contribution to, and utilisation of, Group cash flow:

Net cash outflow from operating activities

Returns on investment and servicing of finance

Capital expenditure

Financing

Decrease in cash

Scion Group 
Limited
£’000

(1,268)

(74)

(11)

(82)

(1,435)

On 2 September 2003 the Group and Company acquired the entire issued share capital of Powersave Limited for £1,105,547
(including acquisition costs), satisfied by cash of £415,547, share options valued at £90,000 and contingent consideration of £600,000.
The contingent consideration is payable in annual instalments of loan notes commencing in 2004, and is based on a multiple of post
tax profits for the financial years ending 31 August 2004, 31 August 2005, 31 August 2006 and 31 August 2007. The loan notes,
once issued, may be redeemed at any time between 1 December 2007 and 1 February 2008. The value of share options is also based
on a multiple of post tax profits. The maximum consideration payable, including acquisition costs, is £1,105,547.

On 28 July 2003 the Group acquired the trade and assets of Grogan Decorators, on 19 August 2003 the Group acquired the trade
and assets of Sheffield Décor Services and on 1 September 2003 the Group acquired the entire issued share capital of Andrew
Decorations Limited. The total consideration payable, including acquisition costs was £635,010, satisfied by cash of £460,010 and
contingent consideration of £175,000. The contingent consideration is payable in instalments over three years and is based on
pre tax profits. The purchases have been accounted for by the acquisition method of accounting.

The losses after taxation for the period from the beginning of the financial years of the acquired companies to the dates of acquisition
in aggregate were £64,000. The profit after taxation for the financial year prior to acquisition of the companies acquired was
£138,000 in aggregate.

The assets and liabilities acquired were as follows:

Fixed assets

Tangible assets

Current assets

Stocks and work in progress

Debtors

Cash at bank

Total assets

Creditors

Bank overdraft

Trade creditors

Other creditors

Accruals

Corporation tax

Total liabilities

Fair value of net assets acquired

Goodwill capitalised

Satisfied by:

Cash

Share options

Deferred consideration

Book value
£’000

Adjustments
£’000

Fair value
£’000

260

(48)

212

152

632

5

1,049

142

245

132

63

28

610

—

(30)

—

(78)

—

—

1

20

20

41

152

602

5

971

142

245

133

83

48

651

320

1,420

1,740

870

90

780

1,740

During the year the Group and Company paid £0.51m in respect of contingent consideration relating to acquisitions in prior periods.

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 33

Mears Group PLC  | Annual Report & Accounts 2003

33

22. Acquisitions (continued)
Analysis of net outflow in respect of the purchase of the subsidiary undertakings:

Cash at bank and in hand acquired

Bank overdrafts

Cash consideration

2003
£’000

5

(3,356)

(3,351)

(2,037)

(5,388)

23. Capital commitments
Neither the Group nor Company had any capital commitments at 31 December 2003 or at 31 December 2002.

24. Contingent liabilities
The Group has guaranteed that it will complete the contracts it has commenced with 23 (2002: 23) local authorities. At 31 December 2003
these guarantees amounted to £2.38m (2002: £2.39m).

The Group and Company had no other contingent liabilities at 31 December 2003 or at 31 December 2002.

25. Pensions
Defined contribution schemes
The Group operates a defined contribution Group personal pension scheme for the benefit of certain employees. The Group
contributes to personal pension schemes of certain Directors. The Group operates a stakeholder pension plan available
to all employees.

Defined benefit scheme
The Group contributes to defined benefit schemes on behalf of a number of employees. The Group operates a defined benefit
pension scheme for the benefit of certain employees of Scion Group Limited and its subsidiary undertakings. The assets of the
scheme are administered by trustees in a fund independent from the assets of the Group.

SSAP 24 accounting valuation
Pension costs are assessed in accordance with the advice of a qualified actuary using the projected unit method. The assumptions
which have the most significant effect on the results of the valuation are:

7.0%
Investment returns per annum
Pension increases per annum
2.5%
Salary scale increases per annum 3.0%

The most recent valuation was at 31 March 2003.

The total contributions made in the year ended 31 December 2003 were £0.03m.

The market value of the scheme assets as at 31 March 2003 was £0.27m. The actuarial value of those assets was sufficient to cover
77% of the benefits that had accrued to members, after allowing for expected future increases in earnings.

FRS 17 Retirement Benefits
Costs and liabilities of the scheme are based on actuarial valuations. The latest full actuarial valuation was carried out at 31 March 2003
and updated to 31 December 2003 by a qualified independent actuary using the projected unit method.

The main assumptions used by the actuary were:

Rate of increase of salaries

Rate of increase for pensions in payment

Discount rate

Inflation

2003
%

3.3

2.8

5.5

2.8

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 34

34

Mears Group PLC  | Annual Report & Accounts 2003

Notes to the Financial Statements for the year ended 31 December 2003

25. Pensions (continued)
FRS 17 Retirement Benefits (continued)
The assets in the scheme and expected rates of return were:

Equities

Bonds

Cash

Company’s estimated asset share

Present value of scheme liabilities

Deficit in scheme

Related deferred taxation asset

Net pension liability

2003
%

8.0

5.0

4.0

If the above amounts had been recognised in the financial statements, the Group’s net assets and profit and loss reserve
at 31 December 2003 would be as follows:

Net assets as reported

Net pension liability under FRS 17

Net assets including net pension liability

Profit and loss reserve as reported

Net pension liability under FRS 17

Profit and loss reserve including net pension liability

2003
£’000

356

49

37

442

530

(88)

26

(62)

2003
£’000

12,292

(62)

12,230

2003
£’000

8,501

(62)

8,439

On the basis of the above assumptions and in compliance with FRS 17 the amounts that would have been recognised in the
consolidated profit and loss account and the statement of total recognised gains and losses for the year ended 31 March 2003
would be as follows:

Analysis of amounts that would have been charged to operating profit:

Current service cost

Past service cost

Total operating charge

Amount that would have been charged to net interest payable:

Expected return on pension scheme assets

Expected return on pension scheme liabilities

Net finance expense

Amount that would have been charged to profit before taxation on a FRS 17 basis

Amount that would have been charged to the statement of total recognised gains and losses:

Actual return less expected return on pension scheme assets

Experience gains and losses arising on the scheme liabilities

Changes in assumptions underlying the present value of the scheme assets

Actuarial loss recognised

2003
£’000

36

—

36

7

(6)

1

37

2003
£’000

22

1

(29)

(6)

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 35

Mears Group PLC  | Annual Report & Accounts 2003

35

25. Pensions (continued)
FRS 17 Retirement Benefits (continued)
The movements in the net pension liability, on a FRS 17 basis, during the year ended 31 December 2003 were:

Deficit on acquisition

Current service cost

Contributions

Other finance income

Actuarial loss

Deficit in scheme at end of year

The history of experience gains and losses which would have been recognised under FRS 17 were:

Difference between the expected and actual return on scheme assets:

Amount (£’000)

Percentage of scheme assets

Experience gains and losses on scheme liabilities:

Amount (£’000)

Percentage of the present value of scheme liabilities

Total amount recognised in the statement of total recognised gains and losses:

Amount (£’000)

Percentage of the present value of the scheme liabilities

26. Leasing commitments
The Group
Operating lease payments amounting to £1.88m (2002: £1.31m) are due within one year. The leases to which these relate expire
as follows:

In one year or less

Between one and five years

In five years or more

2003

2002

Land and
buildings
£’000

170

234

315

719

Other
£’000

261

901

—

1,162

Land and
buildings
£’000

43

103

165

311

2003
£’000

(75)

(36)

28

1

(6)

(88)

22

5.0%

1

0.2%

(6)

1.1%

Other
£’000

112

884

—

996

27. Related party transactions
During the year the Group purchased goods to the value of £98,000 from FITE IT Limited, an associated company. At 31 December 2003
the Group owed FITE IT Limited £16,000.

During the year the Group loaned FITE IT Limited £20,000. At 31 December 2003 the total loan balance outstanding was £50,000
(2002: £30,000).

During the year the Group paid Macario Reid, a business in which M Macario a Non-Executive Director is a partner, £50,000 in respect
of consultancy services supplied to the Group in relation to the acquisition of Scion Group Limited. 

_0MEA_2003arb.qxd  04/05/2004  10:36  Page 36

36

Mears Group PLC  | Annual Report & Accounts 2003

Notice of the Annual General Meeting

Notice is hereby given that the Annual General Meeting of Mears Group PLC will be held at the offices of Arbuthnot, Arbuthnot House,
20 Ropemaker Street, London EC2Y 9AR at 12:30pm on 2 June 2004 when the following ordinary business will be considered:

1. To receive and adopt the accounts for the year ended 31 December 2003, together with the reports of the Directors and auditors thereon.

2. To declare a final dividend of 1.00p per share on the ordinary share capital of the Company.

3. To re-appoint Grant Thornton as auditors and authorise the Directors to determine their remuneration.

4. To re-appoint R Holt as a Director who, in accordance with the Articles of Association, retires by rotation.

5. To re-appoint P L Molloy as a Director who, in accordance with the Articles of Association, retires by rotation.

And the following special business:

Ordinary resolution
6. THAT the report of the Board in relation to remuneration policy and practice (as referred to on pages 13 and 14 of the annual report and

accounts for the year ended 31 December 2003) be approved.

7. THAT in substitution for the authority to allot relevant securities conferred on the Directors by the ordinary resolution passed on 4 June 2003,

the Directors be and are hereby generally and unconditionally authorised for the purposes of section 80 of the Companies Act 1985
to exercise all the powers of the Company to allot relevant securities (within the meaning of section 80(2) of the Companies Act 1985)
of the Company with an aggregate nominal amount of up to £264,780 provided that the authority hereby conferred shall expire five
years from the date of this resolution unless previously renewed, varied or revoked by the Company in General Meeting and so that
the Company may at any time before such expiry make an offer or agreement which would or might require relevant securities of the
Company to be allotted after such expiry and the Directors may allot relevant securities in pursuance of such agreements as if the authority
hereby conferred had not expired. In relation to the grant of any rights to subscribe for, or to convert any security into, shares in the
Company, the reference in this paragraph to the maximum amount of relevant securities that may be allotted is to the maximum amount
of shares which may be allotted pursuant to such rights.

Special resolution
8. THAT:

(a) the Directors be authorised to allot securities of the Company (pursuant to the authority conferred on the Directors by resolution 7

above) at any time up to the conclusion of the Company’s next Annual General Meeting following the date of the passing of this resolution
or, if earlier, the expiry of 15 months from the date of the passing of this resolution as if section 89(1) of the Companies Act 1985 did
not apply to any such allotment, provided that such power shall be limited to the allotment of equity securities:
(i)
(ii) otherwise than under sub-paragraph (a) (i) of this resolution, with an aggregate nominal amount of up to £28,500.

in connection with any rights issue; and

(b) such power shall permit and enable the Company to make an offer or agreement before the expiry of such power which would or might
require equity securities to be allotted after such expiry and shall permit the Directors to allot such securities pursuant to any such offer
or agreement as if such power had not expired; and

(c) in this resolution:

(i)

“rights issue” means an offer of equity securities open for acceptance for a period fixed by the Directors to holders of ordinary
shares on the register on a fixed record date in proportion to their respective holdings of such shares or in accordance with the
rights attached thereto (but subject to such exclusion or other arrangements as the Directors may deem necessary or expedient
in relation to fractional entitlements or legal or practical problems under the laws of, or the requirements of any regulatory body
or any stock exchange in any territory);

(ii) the nominal amount of any securities should be taken to be, in the case of a right to subscribe for or convert any securities into

shares of the Company, the nominal amount of the shares which may be allotted pursuant to such right; and

(iii) words and expressions defined in or for the purposes of sections 89 to 96 inclusive of the Companies Act 1985 shall bear the

same meanings.

By order of the Board

R B Pomphrett
Secretary
5 May 2004

The Leaze
Salter Street
Berkeley
Gloucestershire 
GL13 9DB

Notes
1. A member entitled to attend and vote at the Meeting may appoint a proxy to attend and, on a poll, to vote instead of him. A proxy

need not also be a member of the Company.

2. A form of proxy is enclosed. Completion of the proxy does not preclude a shareholder from attending the Meeting and voting in person.
Proxies must be received by the Company at Neville Registrars Limited, Neville House, 18 Laurel Lane, Halesowen, West Midlands B63 3DA
not less than 48 hours before the time fixed for the Meeting.

3.

In accordance with Regulation 34 of Uncertified Securities Regulations 1995, only those members entered on the register of members
of the Company on 31 May 2004 shall be entitled to attend or vote at the Meeting in respect of the numbers of shares registered in their
name on that date.

4. There will be available for inspection at the Company’s registered office during normal business hours from the date of this notice to the

date of the Annual General Meeting and for 15 minutes prior to and during the Meeting the following:
(a) the Register of Directors’ interests in the share capital of the Company; and
(b) copies of the Directors’ Contracts of Service with the Company or its subsidiaries.

_cover.qxd  04/05/2004  10:38  Page 2

designed & produced by

T H E D E S I G N   P O R T F O L I O
a member of the flathill communications group plc
www.flathillplc.com

_cover.qxd  04/05/2004  10:38  Page 1

Mears Group PLC
The Leaze
Salter Street
Berkeley 
Gloucestershire
GL13 9DB
Tel: 01453 511911
Fax: 01453 511914
www.mearsgroup.co.uk

M
E
A
R
S
G
R
O
U
P
P
L
C
A
N
N
U
A
L

R
E
P
O
R
T

&
A
C
C
O
U
N
T
S

2
0
0
3

IMPROVING HOMES, IMPROVING NEIGHBOURHOODS, IMPROVING LIVES