Quarterlytics / Basic Materials / Paper, Lumber & Forest Products / Mercer International Inc.

Mercer International Inc.

merc · NASDAQ Basic Materials
Claim this profile
Ticker merc
Exchange NASDAQ
Sector Basic Materials
Industry Paper, Lumber & Forest Products
Employees 3580
← All annual reports
FY2018 Annual Report · Mercer International Inc.
Sign in to download
Loading PDF…
M

e

r

c

i

a

T

e

c

h

n

o

l

o

g

i

e

s

P

L

C

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

8

Emerging Stars

Disruptive innovation

 Global markets

Ambitious

NAV growth

 Complete Capital

Scale

R E A L I S I N G   VA LU E

mercia
technologies

Mercia Technologies PLC
Annual Report and Accounts 2018

 
 
 
 
 
 
 
I N T R O D U C T I O N

Mercia is a national 
investment group focused 
on the funding and scaling 
of innovative businesses 
with high growth potential 
from the UK regions.

From first investment…

…to scale

…to cash exits & IPOs

The Mercia Model brings 
together industry 
specialists and investment 
expertise to create and 
over time realise value for 
shareholders and fund 
investors.

  See page 

9

for our strategy

Strategic report

Governance

Financial statements

Other information

1

H I G H L I G H T S

Assets under management (“AuM”)*

£500.0m

Revenue

£10.2m

Funds under management (“FuM”)*

£400.0m

Net expenses

£0.4m

Net assets

£123.5m

Direct investment portfolio

£66.1m

* Approximate

Unrestricted cash

£49.4m

Cash realisation proceeds

£10.5m

Portfolio highlights

Operational highlights

•  £21.1million net invested in 17 portfolio 
companies during the year, including  
three new Emerging Stars

•  Direct investment portfolio value 

increased to £66.1million  
(2017: £52.0million)

•  Science Warehouse sold to Advanced 

Business Software and Solutions Limited 
generating cash proceeds of £10.5million  
and a realised gain of £0.6million  
for Mercia

•  Growing pipeline of future potential 

Emerging Stars in the expanded funds 
under management

•  Assets under management have  

grown to c.£500.0million, comprising 
c.£400.0million of funds under 
management, direct assets  
of £66.1million and unrestricted  
cash of £49.4million

•  Julian Viggars promoted to Chief 
Investment Officer, bringing a 
demonstrable exit track record  
of delivering cash realisations  
and IPOs

•  19 university partnerships, including  

a new partnership with the University  
of Edinburgh

•  9 offices covering the Midlands,  

the North of England and Scotland

C O N T E N T S

Strategic report 

1

Introduction & highlights

  1 
  2  At a glance
  4  Non-executive Chair’s statement
  6 
Investment case
  8  Market overview
  9  Strategy 
10  Key performance indicators 
12  Chief Executive Officer’s review
15  Principal risks & uncertainties
20  Chief Investment Officer’s review
22  Portfolio update
38  Chief Financial Officer’s review
42  Corporate and social responsibility

Governance

44

44  Board of Directors
46  Senior management team
48  Directors’ report
49  Statement of Directors’ 

responsibilities

50  Corporate governance report
52  Remuneration report

Financial statements

56

Independent auditor’s report

56 
61  Consolidated statement of 
comprehensive income
62  Consolidated balance sheet
63  Consolidated cash flow statement
64  Consolidated statement of changes 

in equity

65  Notes to the consolidated financial 

statements

82  Company balance sheet
83  Company statement of changes in 

equity

84  Notes to the company financial 

statements

Other information

89

89  Directors, secretary and advisers
90  Notice of Annual General Meeting

Mercia Technologies PLC
Annual Report and Accounts 2018

2

AT   A   G L A N C E

R E A L I S I N G   VA LU E

O U R   V I S I O N

O U R   S E C TO R S

Value realisation through the 
proactive local delivery of  
the right capital to the right 
companies at the right time. 
Mercia’s vision is to become  
the leading national player  
in the funding and scaling of  
high-growth businesses with an 
emphasis on the Midlands, the 
North of England and Scotland. 
Through its managed funds and 
its own balance sheet Mercia is 
able to provide the ‘Complete 
Capital Solution,’ offering a range 
of debt, venture and growth 
capital to UK SMEs. The Group 
believes there is a significant 
opportunity in the UK regions to 
scale businesses through the 
efficient and targeted provision  
of capital and support, creating 
substantial value for shareholders 
and fund investors alike.

 See page

20

for more information 
from our Chief 
Investment Officer

Cash realisation proceeds

£10.5m

Mercia Technologies PLC
Annual Report and Accounts 2018

Complete Capital Solution
Mercia focuses on some of the highest growth sectors in the UK, 
leveraging deep expertise across a number of areas.

Software & the Internet

Subsectors of note are artificial 
intelligence, cybersecurity, software 
as a service, analytical tools and 
adtech.

Digital & Digital  
Entertainment 

Mercia has a specialist interest  
in virtual reality, augmented reality, 
gaming entertainment and  
serious games.

 See page 22 for more information

 See page 26 for more information

ABERDEEN

ABERDEEN

DUNDEE

DUNDEE

GLASGOW

GLASGOW

EDINBURGH

EDINBURGH

Mercia office

University partner

NEVF regions

NPIF regions

NPIF + MEIF regions

MEIF regions

CARLISLE

CARLISLE

NEWCASTLE UPON TYNE

NEWCASTLE UPON TYNE

YORK

YORK

PRESTON

PRESTON

LEEDS

LEEDS

HULL

HULL

LIVERPOOL

LIVERPOOL

MANCHESTER

MANCHESTER

SHEFFIELD

SHEFFIELD

STOKE-ON-TRENT

STOKE-ON-TRENT

NOTTINGHAM

NOTTINGHAM

LINCOLN

LINCOLN

LEICESTER

LEICESTER

BIRMINGHAM

BIRMINGHAM

HENLEY-IN-ARDEN

HENLEY-IN-ARDEN

CAMBRIDGE

CAMBRIDGE

OXFORD

OXFORD

CARDIFF

CARDIFF

BRISTOL

BRISTOL

LONDON

LONDON

EXETER

EXETER

SOUTHAMPTON

SOUTHAMPTON

Electronics, Materials, 
Manufacturing/Engineering

Mercia is focused on the next 
generation of disruptive proprietary 
technologies, often university-derived, 
in energy and communications, 
together with high-value electronics 
and manufacturing applications.

Life Sciences & Biosciences

Key areas of interest include 
diagnostics, digital health, medical 
devices and synthetic biology.

 See page 30 for more information

 See page 34 for more information

Strategic report

Governance

Financial statements

Other information

3

R E G I O N A L   F O C U S

ABERDEEN
ABERDEEN

DUNDEE
DUNDEE

GLASGOW
GLASGOW

EDINBURGH
EDINBURGH

Mercia office
University partner
NEVF regions
NPIF regions
NPIF + MEIF regions
MEIF regions

CARLISLE
CARLISLE

NEWCASTLE UPON TYNE
NEWCASTLE UPON TYNE

YORK
YORK

PRESTON
PRESTON

LEEDS
LEEDS

HULL
HULL

LIVERPOOL
LIVERPOOL

MANCHESTER
MANCHESTER

SHEFFIELD
SHEFFIELD

STOKE-ON-TRENT
STOKE-ON-TRENT

NOTTINGHAM
NOTTINGHAM

LINCOLN
LINCOLN

LEICESTER
LEICESTER

BIRMINGHAM
BIRMINGHAM

HENLEY-IN-ARDEN
HENLEY-IN-ARDEN

CAMBRIDGE
CAMBRIDGE

OXFORD
OXFORD

CARDIFF
CARDIFF

BRISTOL
BRISTOL

LONDON
LONDON

EXETER
EXETER

SOUTHAMPTON
SOUTHAMPTON

U N I V E R S I T Y   PA R T N E R S

Local offices with 
global aspirations
Mercia has a strong footprint 
across the UK regions through 
its nine offices, c.£400.0million 
in funds under management 
(“FuM”), local networks and  
19 university partnerships.

Mercia focuses its investment 
activity in the UK regions where 
it is able to source compelling 
investment opportunities driven 
by a historic under supply of 
capital. To date it has managed 
to support and profitably exit 
from businesses such as Allinea 
Software in the Midlands and 
from Science Warehouse in the 
North of England. 

Total offices

9

Academic excellence 
Mercia’s 19 university 
partnerships, the latest being with 
the University of Edinburgh, 
provide it with the largest number 
of university partnerships 
compared to its peer group and 
access to an expanding portfolio 
of businesses addressing global 
markets, within its managed 
funds.

  Visit merciatech.co.uk  
for more information

M E R C I A’ S   VA LU E

More than the sum  
of its parts
As at 31 March 2018, Mercia’s 
balance sheet comprised its direct 
investment portfolio valued at 
£66.1million, cash of £52.9million 
and goodwill, intangible assets  
and working capital combined 
amounting to £4.5million.

Its profitable fund management 
operations achieved revenues  
of £9.1million for the year ended  
31 March 2018. Against listed fund 
manager comparators valued at 
two to four times revenue, this 
could place a value of £27.3million 
on this element of the Group alone. 
With no premium ascribed to the 
future potential of the direct 
investments, the value ascribed 
per share could be represented as:

£150.8m

(49.7p/share)

l Direct investments 

£66.1m (21.7p/share) 

l Cash 

£52.9m (17.5p/share)  

l Mercia Fund Managers 
£27.3m (9.0p/share) 

l Goodwill, intangible assets  

& working capital 
£4.5m (1.5p/share) 

44.9%

33.5%

18.5%

3.1%

100.0%

Mercia Technologies PLC
Annual Report and Accounts 2018

 
 
4

N O N - E X E C U T I V E   C H A I R ’ S   S TAT E M E N T

A N OT H ER   Y E A R   O F   
P O S I T I V E   P R O G R E S S

Susan Searle
Non-executive Chair

Portfolio value

£66.1m

2017: £52.0m

Profit for the year

£1.7m

2017: £1.0m

Mercia Technologies PLC
Annual Report and Accounts 2018

The year ended 31 March 2018 has seen further positive development of 
Mercia’s business model. This has involved building and ensuring that we 
have the right team, whilst developing and adding value to the balance 
sheet investments and the investee companies held in the third-party 
funds under management, which is Mercia Technologies’ growing deal  
flow pipeline.

Progress against plan
The progress made by the balance sheet 
direct investments has yet to deliver the 
fair value uplifts that the Board would like 
to see and, in doing so, increase the Group’s 
net asset value, but that reflects the time it 
takes to build these businesses and reach 
material points of value inflexion. However, 
the Mercia team is doing the right things 
with these young companies in helping 
them to build uncompromisingly high-
quality boards and management teams, 
focusing on ensuring that the companies 
gain early validation with industry 
partners, challenging and participating in 
the development of the strategy and 
targeting the right co-investors, to ensure 
that the companies can be funded and 
supported to deliver incremental 
shareholder returns over time. The Board 
recently visited Impression Technologies, 
Oxford Genetics and EyeTech t/a Eyoto, 
touring the sites and receiving detailed 
updates on progress. All are undoubtedly 
well managed with clear plans to 
commercialise their technologies and all 
have real ambition to scale. Further 
investee company visits will take place 
throughout the current year.

During the year Science Warehouse was 
sold to Advanced Business Software  
and Solutions Limited for a total cash 
consideration of £16.9million. The 
transaction generated cash proceeds of 
£10.5million for Mercia and a realised gain 
of £0.6million. When Mercia listed in 
December 2014 we had hoped that Science 
Warehouse would deliver a greater return. 
However, once e-marketplace comparator 
multiples softened and we recognised that 
the growth and opportunity for the 
business was not going to deliver the exit 
multiple that we expect from the Mercia 
portfolio, we took the opportunity to exit 
the business for a reasonable cash return. 
Taking this kind of decision whilst still 
engineering a positive outcome enables 
the Group to focus its investment expertise 
on those Emerging Stars that we think will 
deliver much greater multiples of return. 
This has been Mercia’s third cash exit and 
all three have been above their carrying 
value. This demonstrates that the 
Executive Team can deliver cash value 
back to the balance sheet. Mercia believes 
that cash returns do matter to our 
shareholders.

Strategic report

Governance

Financial statements

Other information

5

Three new Emerging Stars were added to 
the direct investment portfolio this year 
and the Board was particularly impressed 
with the quality of the companies’ 
management teams, their commercial 
opportunities and the clarity of focus in 
respect of the future milestones that need 
to be achieved. There is clear evidence that 
Mercia’s growing investment teams are 
continuing to raise the bar in terms of the 
businesses being invested in and the 
support being given in helping them to 
scale. All three businesses are very 
different but are each in disruptive 
markets, namely robotic website attack 
prevention, ocular health management and 
digital video-based real-time consumer 
research.

Building the scale of the business  
and the right model
During the year we added a further 
c.£100.0million to the third-party 
managed funds. Mercia closed the year 
with c.£400.0million funds under 
management of which c.£230.0million  
is available cash to invest in building a 
high-quality pipeline for the future. This is 
the pipeline that the Mercia balance sheet 
will be able to harvest for many years  
to come.

On the balance sheet Mercia ended the 
year with unrestricted cash of just under 
£50.0million and direct assets valued at 
£66.1million. The direct assets grew in 
value by 27.0% during the year. This was  
a good result overall given the negative 
contribution to portfolio performance  
by both Concepta, as it experienced 
developmental and commercial headwinds 
which impacted its share price, and Edge 
Case Games, where the business has 
currently fallen materially behind plan.  
We intend however to continue supporting 
and working closely with both businesses 
to improve their outlook. Conversely, 
Oxford Genetics was a significant positive 
contributor to the portfolio’s overall 
increase in fair value. This business is at  
the forefront of its field and successfully 
completed a £7.5million funding round 
during the year, which included Invesco 
Asset Management.

From a cash burn perspective, Mercia  
grew its revenue to £10.2million (2017: 
£6.7million) and net expenses reduced  
to £0.4million (2017: £2.5million). Thus,  
the business model continues to be 
optimised, with shareholders’ funds being 
predominantly put to work in the Group’s 
direct investment portfolio, rather than net 
asset value being eroded by having to fund 
substantial operating costs. 

Group Board
As the Group develops the Board too 
needs to evolve. We were sorry to lose 
Martin Lamb this year as he stepped down 
from Mercia’s Board to run Rotork plc as 
full time interim CEO. Martin had been 
instrumental in helping us think through 
the strategy and development of the 
business model. We set out to replace him 
with someone with a strong financial and 
venture background plus first-hand 
experience of successfully scaling 
businesses and delivering exits. We were 
therefore pleased to appoint Dr Jonathan 
Pell to the role. Jonathan is very familiar 
with this journey and has a wealth of 
experience in our sector. Post year end we 
were equally pleased to appoint Caroline 
Plumb OBE as an additional Non-executive 
Director. Caroline is an entrepreneur who 
has successfully built Freshminds, a 
business that focuses on innovation, 
strategy and development of new 
technologies working with corporate 
partners, as well as utilising the talents of 
young graduates. She is now on her second 
venture as a CEO. Caroline has a diverse 
network in the technology sector and 
currently serves as one of the UK 
government’s c.50 Business Ambassadors, 
representing the UK’s Professional and 
Business Services sectors. She will bring  
a new perspective, first-hand experience 
as an entrepreneur and considerable 
technology strategy experience to  
Mercia’s Board. 

At Executive Director level we saw both 
Jonathan Diggines and Matt Mead step 
down. Jonathan joined the Board with the 
acquisition of Enterprise Ventures and 
helped to ensure that the business was 
fully integrated. His valued experience 
remains within the Group as he continues 
to chair a number of the growth, venture 
and debt fund investment committees. 
Matt Mead helped take Mercia through its 
first investment cycle and his experience 
also remains available to the Group as a 
venture partner. I would like to thank them 
both for their positive contribution. Julian 
Viggars was the obvious choice to step up 
and take on the Chief Investment Officer 
role given his huge amount of experience 
within the portfolio, including sitting on  
the boards of a number of portfolio 
companies. He has a demonstrable exit 
track record of delivering returns, for 
example with Blue Prism Group plc. Mercia 
is now led by a team of four; the three 
Executive Directors plus our Head of Life 
Sciences & Biosciences Peter Dines,  
who has also assumed the role of Chief 
Operating Officer. We believe that this is 
the right team to deliver the next phase of 
Mercia’s growth.

People and culture
During the year the Executive Directors led 
the development of a ‘One Mercia’ culture. 
The Board has seen the enthusiasm, focus 
and alignment that is being developed 
across Mercia’s now 80-strong employee 
base. The range of investment and 
business building skills is impressive and 
the professionalism of the organisation 
stands out in all that it does. 

Outlook
We look forward to the current year.  
The Board is focused on the top direct 
investments and is looking to see the 
Mercia team make a real difference to  
the pace and scale at which these are 
developed. The third-party managed 
funds activity is well established and at  
an appropriate scale – we believe it will 
continue to develop a high-quality pipeline 
and future Emerging Stars for the Group. 

Mercia’s presence in the UK regions is now 
second to none. We value our relationships 
with the Group’s 19 partner universities 
very highly and will continue to fund and 
develop university spinouts via our 
third-party funds, selectively backing and 
scaling a small number with Mercia’s 
balance sheet capital. We were particularly 
pleased to welcome the University of 
Edinburgh as our 19th partner during the 
year. Complementing these are the 
entrepreneur-led businesses also sourced 
largely from the regions.

Mercia’s current net asset value (“NAV”)  
per share, excluding its profitable fund 
management business and other drivers  
of future value, is 40.7 pence. As the direct 
investment portfolio makes progress,  
the Board expects to see that value 
reflected in increasing NAV per share.

I would like to thank our shareholders for 
their continuing support and all the team at 
Mercia for their tireless hard work on the 
journey that we are on, of building and 
when appropriate, exiting valuable 
businesses in order to maximise 
shareholder returns.

Susan Searle
Non-executive Chair
29 June 2018

Mercia Technologies PLC
Annual Report and Accounts 2018

6

I N V E S T M E N T   C A S E

U N I Q U E   S T R EN G T H S   – 
BAC K I N G   T H E   FU T U R E 
TO DAY

T H E   T E A M

One of the most striking things about Mercia is its people. Both 
the calibre of its investment teams and the people who run its 
portfolio companies. The investment teams benefit from 
extensive personal networks which are essential for the 
sourcing and development of deal flow, deal structuring and 
market due diligence. The management teams and NEDs within 
our portfolio companies are experts within their own sectors, 
including the former vice president and general manager of 
BOSE® Corporation, Gary Waters, now a non-executive director 
at Warwick Audio Technologies, and Ken Cunningham chair of 
Medherant, who previously was chief executive officer of 
Skyepharma plc.

 See page 46 for more information

T R AC K   R E C O R D

The cumulative exit track record and the commercial acumen to 
select and scale valuable investments ensures that Mercia is a 
respected investment partner. Whilst Mercia has only been 
listed on AIM for a little over three years, the core of its 
Investment Team have worked together over many decades and 
have enjoyed significant success, notably our Chief Investment 
Officer, Julian Viggars, the investment director for Blue Prism 
Group plc, arguably one of the most dynamic and exciting 
robotic process automation businesses in the world.

A   N E W   I N V E S T M E N T   M O D E L

Our investment model is built to embrace the fact that the 
average age of a trade sale for a high-growth business in the UK 
is 13.5 years, for an IPO it is 10 years and that typically three in 
four venture-backed businesses1 fail to provide a profitable 
return of capital. Furthermore, the transition from seed to 
growth (or ‘scale up’) occurs on average six years from initial 
seed investment and in less than 6% of a seed investment 
portfolio. Mercia’s fund management business, Mercia Fund 
Managers, nurtures young businesses in its funds typically for 
six months to seven years, before selectively bringing across its 
Emerging Stars. During the financial year, three (or circa 2% of 
the managed funds venture portfolio) came across to the 
balance sheet; Voxpopme (circa six months in the funds), Aston 
EyeTech t/a Eyoto (circa three years in the funds) and Intechnica 
(circa four years in the funds).

From day one, founding entrepreneurs, typically resource-light, 
are looking at new ways to disrupt established norms, looking 
past near term challenges such as Brexit and into what the world 
could look like in five to 10 years’ time. Mercia’s model embraces 
this ambitious long-term approach using managed funds to 
build out the entrepreneurial teams and business models first, 
followed by balance sheet capital to selectively scale a limited 
number of Emerging Stars. This ensures that we provide a seven 
to 15 year perspective across the Group with the right form and 
amount of capital at the right time, reflective of the risk profile 
of the investee company and its stage of development. Mercia’s 
model is predicated on the observation that if one backs 
resource-light opportunities then the investor must 
complement this lack of resource with industry-leading 
expertise and capability.

Mercia Fund Managers’ profitable operation also contributes by 
largely mitigating the cost of the Group’s balance sheet 
investment activities. This ensures that almost all of the Group’s 
cash is put to work in its direct investment portfolio, rather than 
being consumed by the Group’s cost base.

 See page 12 for more information

AC C E S S   TO   D E A L   F LOW

Mercia is in the privileged position of receiving a high volume  
of investment opportunities each year and this enables the 
Investment Teams to be highly selective in what they choose to 
back. Last year the teams received 1,721 enquiries for equity 
investment and invested in 4.1% of those from our FuM to grow 
our managed funds venture portfolio to 174 companies, of which 
three (1.7%) became new Emerging Stars on the balance sheet. 
In other words, less than 0.2% of enquiries end up as balance 
sheet investments, which demonstrates the highly vigorous 
process our portfolio companies go through before they are 
backed with our shareholders’ capital.

A   D I V E R S E   P O R T F O L I O

The UK boasts a diverse technology base and so too does 
Mercia’s investment portfolio. Our four sectors have been 
carefully selected and we monitor the portfolio’s balance to 
ensure that no one industry sector or company is overweight. 
This monitoring helps to reduce risk as we ensure that the 
portfolio remains balanced.

 See page 20 for more information

1.  hbs.edu/news/Pages/item.aspx?num=487

Mercia Technologies PLC
Annual Report and Accounts 2018

Strategic report

Governance

Financial statements

Other information

7

O U R   P R O G R E S S   S I N C E   I P O

April 2018
Mercia Fund Managers is 
awarded £27.0million North 
East Venture Fund by North 
East Fund Limited

March 2018
Science Warehouse, the 
second largest direct 
investment, is sold for 
£16.9million in total

December 2017
Mercia Fund Managers raises 
£40.5million Growth Fund

January 2018
c.£12.0million is raised in EIS 
capital for this financial period

February 2018
Mercia Fund Managers is 
awarded £23.0million Proof  
of Concept Midlands Engine 
Investment Fund by the British 
Business Bank

November 2017
19th university partnership is 
signed with the University of 
Edinburgh

February 2017
Mercia Fund Managers is 
awarded £108.5million of 
Northern Powerhouse 
Investment Funds by the British 
Business Bank to invest via both 
venture and debt mandates

January 2017
Mercia Technologies placing 
raises £40.0million

December 2014
Mercia Technologies floats on 
AIM raising £70.0million

March 2016
Mercia acquires Enterprise 
Ventures Group Limited 
(‘Enterprise Ventures’) 
expanding the Group’s regional 
presence and its investment 
capabilities significantly

December 2016
Allinea Software is sold to ARM 
Limited for £18.1million in total

Mercia Technologies PLC
Annual Report and Accounts 2018

8

M A R K E T   O V E R V I E W

O P P O R T U N I T I E S   TO   B U I L D

TA R G E T   S E C TO R S
Direct portfolio value by sector

Software & the Internet

 – Artificial intelligence
 – Cybersecurity
 – Software as a service 
 – Analytical tools
 – Adtech

£11.0m

Digital & Digital Entertainment

 – Virtual reality
 – Augmented reality
 – Gaming content
 – Serious games

£18.7m

Electronics, Materials, Manufacturing/Engineering

 – Energy and communications
 – High-value electronics
 – Manufacturing applications

£16.2m

Life Sciences & Biosciences

 – Diagnostics
 – Digital health
 – Medical devices
 – Synthetic biology

£19.9m

Mercia Technologies PLC
Annual Report and Accounts 2018

Mercia is founded on three key market observations. Firstly, 
the UK has some of the most talented and entrepreneurial 
scientists and engineers in the world. Secondly, with the right 
capital and expertise behind them, it is possible to build 
world-changing companies from the intellectual property that 
these entrepreneurs create. Thirdly, and crucially, these people 
are often not located in London and the South East. Whilst the 
Group’s track record is starting to stand on its own, we are 
encouraged by market data which supports our views.

When looking for scientific and engineering excellence, it is 
interesting to note that despite the regular media coverage of 
Oxford, Cambridge and London, 13 of the top 20 universities 
in the UK are found outside of London and the South East1. 
When focusing specifically on science and engineering 
subjects, six out of the top 10 lie within the UK regions2. Many 
of these are participants in Mercia’s university partnership 
network, centres which are characterised by world-leading 
science and entrepreneurial cultures that foster support for 
spinout companies. 

Alongside the high level of talent found in the regions is the 
important role of institutions such as the British Business Bank. 
Mercia is proud to have been appointed by the British Business 
Bank to manage funds in both the Northern Powerhouse 
Investment Fund and Midlands Engine Investment Fund 
regions, as well as the North East Fund to manage the  
North East Venture Fund. 

Alongside the increased funds available, there has been the 
continued development of technology clusters around the UK. 
Manchester has risen to be a prominent technology cluster, 
with a digital economy that employs 1.6million people and 
contributes £97.0billion to the UK economy3. This clustering 
effect leads to a rise in talent in the ecosystem, making it a 
fertile ground for new companies to develop and scale. Similar 
effects are being seen in Nottingham (with the development 
of BioCity incubator hub) and Newcastle (which has recently 
announced plans to become a creative digital hub). These 
centres along with others in the regions continue to draw 
capital attracted by strong government support and 
ecosystems that retain talent, making them attractive places 
to build high-growth businesses. 

The underlying proof of our investment thesis lies ultimately in 
successful exits that make significant returns for investors. 
Again, there are great examples from the UK regions of just 
that. From Skyscanner Ltd (founded in Edinburgh, sold for 
$1.4billion), to ClinPhone Group Ltd (a pharma-IT business 
founded in Nottingham, acquired for $482.0million), to Blue 
Prism Group plc (held in Mercia’s managed funds portfolio 
currently valued at £1.1billion) there are exceptional 
businesses to be found across the UK regions.

1 

topuniversities.com/university-rankings-articles/world-university-
rankings/top-universities-uk-2018

2  british-business-bank.co.uk/regional-funds/
3  Tech Nation report 2017 - technation.techcityuk.com/download-the-report/

Strategic report

Governance

Financial statements

Other information

9

S T R AT E G Y

A   F O CU S ED   S T R AT EG Y

Mercia is a little over three years into its seven-year strategic plan to 
create a sustainable evergreen national investment business focused 
on sourcing regional deal flow, nurtured through its FuM before 
Emerging Stars are selectively brought onto the balance sheet. The 
intent for both Mercia’s FuM and balance sheet is the establishment of 
a diversified portfolio yielding a consistent flow of cash returns. 

S TR ATEG I C PR I O R ITI ES

P R O G R E S S   I N   2017/ 1 8

P L A N S   F O R   201 8 / 19

Portfolio breadth

Minimise net expenses

Leverage networks

Three new Emerging Stars were added  
in the period with the top 20 assets 
accounting for over 99% of the total 
portfolio value and material equity stakes 
of over 25% held in 12 of the top 15 assets. 
NAV per share was relatively static despite 
net assets increasing, driven in part by the 
issue of new shares to settle the deferred 
consideration for the Enterprise Ventures 
acquisition

Net expenses reduced from £2.5million to 
£0.4million, reflecting (a) growth in FuM, 
and (b) one-off performance fees from 
high-performing managed funds. This 
ensures preservation of cash for direct 
investment purposes

Mercia has a wide access to deal flow 
through its nine offices, 80 staff and  
19 university partnerships

A growing pipeline of potential 
Emerging Stars will result in an 
increased number of direct 
investments. As these investments 
mature, it is expected that 
syndicated rounds with third parties 
at higher valuations will occur which 
will in turn lead to increasing NAV 
per share

Careful cost control will continue 
to ensure cash is used 
predominantly for investment 
purposes 

Internal systems will maximise 
network value, building a deal flow 
ecosystem which is unmatched 
across the Midlands, the North of 
England and Scotland combined. 
Selective additional university and 
corporate partnerships will be 
evaluated

Realise value

Strong performance as measured by cash 
returns across venture, private equity and 
debt funds, combined with £10.5million 
from Mercia’s third trade sale and largest 
cash return to date, Science Warehouse.

Continued focus on realising cash 
from fund and direct investments as 
Mercia seeks to build an evergreen 
hybrid investment model

Mercia Technologies PLC
Annual Report and Accounts 2018

10

K E Y   P E R F O R M A N C E   I N D I C AT O R S

D EL I V ER I N G   O N   S T R AT EG Y

Indicator

How it was measured

Performance

£21.1m

2018

2017 

£11.7m

£2.8m

The Group has demonstrated 
growth in the value of its portfolio 
through investment activity

£21.1m

Reflects a year of continuing 
positive momentum in what is still 
a relatively young portfolio, albeit 
with some portfolio impairments

2018

2017 

£2.8m

£4.3m

17

2018

2017 

The Group has demonstrated 
growth in its direct investment 
activities through the number of 
companies in which it has 
invested

17

15

£49.4m

2018

2017 

£49.4m

£59.6m

The cash exit from Mercia’s 
second largest direct investment 
supports Mercia’s belief that the 
Group’s portfolio has the ability to 
generate significant cash returns 
for shareholders over the medium 
term. We continue to see high 
quality direct investment 
opportunities through our fund 
management activities and the 
proceeds received will be 
reinvested into both our existing 
and future direct investment 
portfolio of Emerging Stars

Growth in value of the 
Group’s portfolio through 
investment activity

How it was measured
Measured in terms of the net cash 
invested in direct investments

Growth in value of the 
Group’s portfolio through 
fair value movements

How it was measured
Measured in terms of the net gain 
arising in the value of the portfolio 
using established valuation 
methodologies based on the 
International Private Equity and 
Venture Capital Valuation 
Guidelines (“IPEVCVG”)

Number of companies 
invested in during  
the year

How it was measured
Measured in terms of all 
companies invested in (both 
existing and new Emerging Stars) 
during the year

Unrestricted cash 
balances and short-term 
liquidity investments held 
by the Group at the  
year end

How it was measured
Measured in terms of cash, cash 
equivalents and short-term 
liquidity investments held by the 
Group, excluding funds held on 
behalf of third party EIS investors

Mercia Technologies PLC
Annual Report and Accounts 2018

Strategic report

Governance

Financial statements

Other information

11

Indicator

How it was measured

Performance

Third-party funds  
under management

How it was measured
Measured in terms of fund 
management contracts secured 
and under active management

Investment realisation 
proceeds received

How it was measured
Measured in terms of the cash 
proceeds received on realised 
investments

Revenue

How it was measured
Measured in terms of all  
revenues derived from both  
fund management and direct 
investing activities

£400.0m*

2018

2017 

* Approximate

£400.0m

£336.5m

£10.5m

2018

2017 

£2.9m

£10.5m

£10.2m

2018

2017 

£10.2m

£6.7m

Net expenses

How it was measured
Measured in terms of total 
revenue less all staff and 
administrative expenses

£0.4m

2018 £0.4m

2017 

Net asset value per share

How it was measured
Measured in terms of the Group’s 
consolidated balance sheet net 
assets divided by the number of 
shares in issue at the year end

40.7p

2018

2017 

£2.5m

40.7p

40.4p

During the year the first close of 
EV Growth Fund II took place and 
Mercia was awarded its third new 
fund management contract by 
the British Business Bank, the 
Midlands Engine Investment Fund

One successful cash realisation 
was completed during the year, 
the third since Mercia’s IPO in 
December 2014

The Group’s revenue increase was 
largely derived from the growing 
quantum of funds under 
management and the accelerating 
deployment of those funds, 
together with one-off revenues 
generated from both existing fund 
performance fees and new fund 
closing fees

Mercia’s 34.7% underlying growth 
in revenues has exceeded the 
16.3% increase in its cost base

Notwithstanding the 2,707,475 
new shares issued in respect of 
the Enterprise Ventures deferred 
consideration, net assets have 
increased by £2.1million

Mercia Technologies PLC
Annual Report and Accounts 2018

12

C H I E F   E X E C U T I V E   O F F I C E R ’ S   R E V I E W

R E A L I S I N G   VA LU E

Dr Mark Payton
Chief Executive Officer

Assets under management*

£500.0m

New funds cash to invest*

£230.0m

* Approximate

Mercia Technologies PLC
Annual Report and Accounts 2018

The growth of the Group to date has been considerable, notwithstanding 
the fact that this has yet to be fully recognised in terms of superior net 
asset value (“NAV”) growth. Ahead of Mercia’s admission to AIM in 
December 2014 it had approximately £22.0million in third-party funds 
under management (“FuM”) and £9.0million in direct investments 
amounting to £31.0million of assets under management (“AuM”). 

Fast forward just over three years and  
it is pleasing to see that AuM have  
grown to c.£500.0million, comprising 
c.£400.0million of FuM, direct 
investments of £66.1million and 
unrestricted cash of £49.4million. Today, 
Mercia benefits from approximately 
£230.0million in new cash to invest over 
the next five years from its FuM and a 
strong balance sheet, to continue 
supporting both its existing direct 
investments whilst selectively expanding 
the direct investment portfolio with new 
Emerging Stars. 

With the recent sale of Science Warehouse 
bringing £10.5million of cash back to the 
balance sheet, Mercia has already 
demonstrated full cash returns above 
carrying value from each of the three 
portfolio businesses exited so far. NAV per 
share at 40.7p excludes the value of 
Mercia’s substantial and profitable fund 
management businesses, Mercia Fund 
Managers, which is an integral part of our 
hybrid investment model. Mercia Fund 
Managers serves two purposes; to nurture 
the next generation of Emerging Stars for 
the balance sheet and to contribute 
towards minimising the Group’s net 

expenses (being total revenue less all staff 
and administrative expenses). Since April 
2017 Mercia Fund Managers has secured 
over £100.0million in new FuM, adding to a 
similar figure secured in the previous 
financial year. Largely as a consequence of 
this increasing FuM, total revenue for the 
year to 31 March 2018 grew from £6.7million 
to £10.2million and net expenses decreased 
from £2.5million to £0.4million. In addition, 
three new Emerging Stars joined the 
balance sheet with the top 20 investments 
now accounting for over 99% of the 
portfolio value. The fund management 
business is therefore delivering on its two 
key value drivers.

We believe that the UK sets the global 
benchmark for innovation and discovery. 
Mercia mobilises capital located 
predominantly in the South of England and 
invests it selectively into the UK regions 
where there is limited competition due  
to poor supply of finance but a notable 
hotbed of scalable businesses with global 
aspirations. Mercia has established a 
meaningful presence in the Midlands, the 
North of England and Scotland and now has 
more than 80 employees located across 
nine offices in these regions, together with 

Strategic report

Governance

Financial statements

Other information

13

19 university partnerships. The University 
of Edinburgh became our 19th partner 
during the financial year under review. Our 
university partnerships remain an 
important element of our business model, 
accounting for approximately 25% of our 
FuM investment activity by number of 
deals. Our partner universities have 
combined research income comparable to 
that of the Universities of Oxford, 
Cambridge and Imperial College. The 
funds managed by Mercia Fund Managers 
comprise not only tax efficient Enterprise 
Investment Scheme (“EIS”) and venture 
funds but also private equity and debt 
funds, enabling Mercia to genuinely offer 
a Complete Capital Solution to many of 
the most promising businesses in the UK.

Early signs of delivery
During the financial year under review 
Mercia invested c.£52.4million across the 
Group, of which £21.1million was from the 
balance sheet into direct investments and 
the remaining c.£31.3million from Mercia’s 
managed funds. Against the Group’s total 
cash deployment of £52.4million, an 
additional c.£160.0million was raised by 
portfolio companies through syndicated 
investment. We anticipate that this level of 
third-party syndication will increase in the 
new financial year with a growing 
emphasis on our balance sheet 
investments, as they start to mature. We 
therefore anticipate that the Group will 
invest approximately £60.0million across 
both its funds and direct investment 
portfolios in 2018/19, predominantly 
driven by increased activity from our FuM. 
We are already seeing a materially 
expanded stable of future potential 
Emerging Stars and we expect this number 
to increase further during the next  
two years.

Mercia focuses on achieving cash exits in 
a three to seven-year period once a new 
Emerging Star is added to the balance 
sheet. To date we have realised three 
profitable cash returns from Allinea 
Software (2016), Abzena (2017) and 
Science Warehouse (2018). Mercia’s FuM 
are also performing well with one of the 
Group’s oldest venture funds, the 
RisingStars Growth Fund (2004 vintage 
year), proving to be a leading European 
venture fund based on cash returned  
(c.4x to date) and an internal rate of return 
of c.15%. This fund was a seed investor in 
Blue Prism Group plc, a business from the 
North of England, turning an investment 

from the fund of £0.9million into a 
£70.0million cash return to date, with the 
fund still owning approximately 2.5% of 
this successful AIM quoted technology 
company. As with the majority of Mercia’s 
FuM, when the funds deliver cash returns 
to their fund investors, the Group may also 
benefit financially from performance fees 
and/or ‘house’ carried interest. Mercia has 
benefitted directly from two fund 
distributions during the year.

Mercia plays an active role in helping to 
build boards and management teams, 
business model optimisation, investment 
syndication and commercial engagement 
across both fund and balance sheet 
investments. We anticipate that this 
proactive stance of resource allocation 
will deliver strong fair value uplifts in the 
medium term as these portfolio 
companies mature. The following list is 
just a small selection of investee 
companies from Mercia’s promising and 
growing direct investment portfolio, all  
of which have come through the  
Group’s FuM:

nDreams - a leading European player for 
virtual reality content for gaming and 
experiences working with Sony, Oculus, 
Google, Starbreeze, OSVR, Dell, HTC and 
Microsoft

Oxford Genetics - has attracted Invesco 
Asset Management as a new shareholder 
as it looks to accelerate its position in the 
growing global synthetic biology market

Intechnica - a rapidly scaling retailer of an 
innovative cloud-based software as a 
service platform product, Traffic 
Defender, working with clients including 
Evans Cycles, Hobbs, Ted Baker and  
AO.com 

Medherant - developing a proprietary 
patch technology focused on pain relief 
and central nervous system diseases, 
benefiting from third-party  
co-investment in the year and the 
development of its own prototype 
manufacturing facility

Impression Technologies - from its own 
production facility it produces large 
complex aluminium pressed units that  
are stronger and lighter than those of  
its peers, without the need for welding,  
for automotive marques such as  
Aston Martin

Mercia is far more than  
just the sum of its parts.  
It has built a significant 
platform throughout the  
UK regions capable of 
unearthing some of the  
most potentially valuable 
businesses of the future.

Funds under management*

£400.0m

Mercia Technologies PLC
Annual Report and Accounts 2018

Ultimately Mercia is a people business and 
to this end, I would like to acknowledge 
and thank all of the Groups’ employees for 
their tremendous hard work and the 
Non-executive Directors for their wisdom 
and guidance. Mercia is increasingly 
recognised as a leading player in the 
financial ecosystem of the UK regions and 
I am extremely grateful to all its valued 
stakeholders in supporting the Group to 
this juncture. There is far more to come 
from Mercia Technologies.

Dr Mark Payton
Chief Executive Officer
29 June 2018

14

C H I E F   E X E C U T I V E   O F F I C E R ’ S   R E V I E W   C O N T I N U E D

Voxpopme - a new Emerging Star, this 
rapidly scaling disruptive video analytics 
business has clients including Microsoft, 
Visa and Tesco

As these direct investments demonstrate, 
we are seeing early signs of success and a 
breadth of portfolio with tremendous 
promise in the medium term. More detail 
on these and other investments can be 
found in the Chief Investment Officer’s 
review. The true nature of risk capital and 
active portfolio management means that 
there are also inevitable setbacks along 
the way. Within our early-stage third-
party venture funds, failure rates have 
historically run at 40-50% and we do not 
expect this to change. Although Mercia’s 
model ensures that much of the greatest 
risk of failure is absorbed through the 
FuM, there have been a small number of 
downward fair value movements within 
our direct investment portfolio during the 
year. Concepta PLC’s fall in its share price 
has resulted in a ‘mark-to-market’ 
downward fair value movement. The 
investment in Smart Antenna 
Technologies is now held at cost and 
Soccer Manager’s valuation has been 
reduced by 25% to reflect slippage 
against its path to profitability. In the case 
of Edge Case Games, Mercia’s eleventh 
largest holding by value, we have elected 
to fully provide against the equity 
element of our total investment (with the 
remaining investment value held as 
convertible loans) due to a marked 
slowdown in progress, largely as a result 
of protracted partnership discussions 
with a major games developer and 
aborted trade sale negotiations. Mercia is 
actively engaged in the restructuring of 
this business to refocus on delivering 
value from its lead gaming platform, 
Fractured Space, which has demonstrated 
early signs of positive customer 
engagement. The strategy that we have 
adopted for Edge Case Games 
demonstrates our active hands-on 
approach to portfolio management 
together with prudent adherence to our 
valuation policy.

Mercia’s next chapter;  
built to deliver growth
Given the scale of Mercia’s recent growth, 
the Group is now set for its next phase, our 
‘Chapter 2’, of delivering both shareholder 
and stakeholder value from a materially 
larger operation. The opening of this new 
chapter is reflected in the recently 
restructured Executive Team and new 
additions to the Board. The internal 
promotions of Julian Viggars to Chief 
Investment Officer and Executive 
Director, whose track record in ‘picking 
winners’, such as Blue Prism Group plc and 
Xeros Technology Group plc, speaks for 
itself, and that of successful entrepreneur 
Peter Dines as Chief Operating Officer (as 
well as continuing his role as Head of Life 
Sciences & Biosciences) are indications of 
the depth of proven investment and 
management talent within Mercia. In 
addition, Dr Jonathan Pell and Caroline 
Plumb OBE have joined Mercia’s Board as 
Non-executive Directors, adding their 
successful business building wisdom to 
our already well-established Board. 

Today, Mercia is far more than just the 
sum of its parts. It has built a significant 
platform throughout the UK regions 
capable of unearthing some of the most 
potentially valuable businesses of the 
future, and in so doing, generate superior 
returns for its fund investors and 
shareholders alike. That path to 
shareholder value creation will not always 
be linear. However, the overall progress of 
the balance sheet portfolio is tangible, the 
number of exciting young businesses 
being shaped in the funds’ portfolios is 
accelerating, the ‘dry powder’ available 
for future fund investing is significant and 
our net expenses are reducing, thus 
maximising the capital available on our 
balance sheet. We remain focused on the 
day-to-day needs of the portfolio and on 
delivering against our strategic plan and 
are increasingly enthusiastic about the 
potential of our direct investments.

Mercia Technologies PLC
Annual Report and Accounts 2018

Strategic report

Governance

Financial statements

Other information

15

P R I N C I P A L   R I S K S   &   U N C E R TA I N T I E S

R I S K   FR A M E WO R K

The Board considers that the risks detailed below represent the key potential 
obstacles to achieving the Group’s strategic objectives. The key controls over 
the Group’s principal risks are documented in Mercia’s risk register which 
includes an assessment of the risk, likelihood of occurrence, severity of impact 
and mitigation actions.

I D E N T I F Y

E VA LUAT E

M I T I G AT E

The Board reviews, evaluates and prioritises risks to ensure that appropriate measures are in 
place to effectively manage and mitigate those identified.

There could be additional risks and uncertainties which are not known to the Board and there 
are risks and uncertainties which are currently deemed to be less material, which may also 
adversely impact performance. The Group’s risk management framework can only provide 
reasonable, not absolute, assurance that principal risks are managed to an acceptable level, 
whilst also acknowledging the fact that the venture capital sector in which Mercia operates 
has investment risk inherent within it. Mercia’s risk framework is therefore constructed so as 
to identify and navigate the inherent downside risks, whilst seeking to exploit upside risk.

During the year Mercia has continued to build on its risk management framework with a 
particular focus on cybersecurity, having engaged external cybersecurity consultants to 
carry out a full review of the Group’s systems, controls and processes.

The Group’s principal risks and uncertainties, their possible consequences and mitigation are 
set out in the following pages.

Mercia Technologies PLC
Annual Report and Accounts 2018

16

P R I N C I P A L   R I S K S   &   U N C E R TA I N T I E S   C O N T I N U E D

Risk

Possible consequences

Mitigation

The majority of the direct investment 
portfolio comprises businesses at a 
relatively early stage in their 
development and as a result carry 
inherent risks. The technology sector 
in which these companies operate 
has technical and commercial risks 
inherent in it. Typically such 
companies are developing new or 
disrupting existing technologies and 
breaking new ground commercially.

The value of the Group’s direct 
investment portfolio may be 
dominated by a single or limited 
number of companies.

Early-stage technology companies 
may not be able to attract and retain 
appropriately skilled and experienced 
staff; they may not be able to attract 
sufficient funding to achieve their 
commercial objectives; their 
technology niche may be overtaken 
by competing technologies or may 
not achieve commercial traction, 
however attractive the opportunity 
might appear; take up of their 
product or service offering in their 
chosen markets may not occur  
at levels sufficient to generate 
positive cash flow and create 
shareholder value.

The length of time taken for these 
companies to arrive at success or 
failure may be protracted, placing 
them under severe pressure to 
maintain the financial support 
required over a sustained period  
of time.

A large proportion of the overall 
value of the direct investment 
portfolio may at any time be 
accounted for by one or very few 
companies. There is a risk that one or 
more of the portfolio businesses will 
experience financial difficulties, 
become insolvent or suffer from 
poor market conditions and if, as a 
result, their value were to be 
adversely affected, this would have 
a materially detrimental effect on 
the overall value of the Group’s 
investment portfolio. Currently, the 
top 5 direct investments represent 
55.2% of the total portfolio by value.

All of the Group’s direct investments 
are companies which have emerged 
from the funds managed by Mercia 
Fund Managers (“MFM”), the Group’s 
fund management operation. MFM has 
a fail fast policy, which means that 
early-stage businesses which do not 
achieve commercial traction within a 
reasonable time frame are closed 
down. Portfolio businesses which do 
achieve commercial milestones and 
meet the Group’s other investment 
criteria receive direct investment.  
This process has two mitigating 
advantages. Firstly, companies which 
do not achieve commercial traction, or 
do not have a sufficiently experienced 
and capable management team, do not 
receive direct Group investment.

Secondly, the ‘real-time’ due diligence 
being undertaken by the Group’s 
investment teams during the investee 
company’s early stage of development 
means that Mercia is already familiar 
with the business, its commercial 
prospects and its management team 
before it is presented to the Group’s 
Board (which acts as Mercia’s 
investment committee) with a 
recommendation for direct investment.

The Group currently directly invests 
across four sectors and over time will 
seek to balance the total portfolio by 
quantum and value by sector, as the 
total number of direct investments and 
their values grow. The current portfolio 
continues to be well balanced. However, 
it is the Group’s expectation that from 
time to time, depending on the speed 
of development of portfolio companies 
and the attractiveness of certain 
technology sectors, there may be 
investments that dominate the total 
portfolio by value.

Technology sector evolution and the 
specific areas that Mercia focuses on 
are kept under review.

Proceeds from the trade sale or IPO 
of direct investments may vary 
substantially from year to year.

Such large possible cash flow 
variations could have a materially 
adverse effect on the financial 
condition and prospects of  
the Group.

The Group maintains sufficient cash 
resources to manage its day-to-day 
and investing activities, irrespective  
of fluctuations in the timing of 
investment realisations.

Mercia Technologies PLC
Annual Report and Accounts 2018

Strategic report

Governance

Financial statements

Other information

17

Risk

Possible consequences

Mitigation

The Group’s direct investments may 
not have exclusive rights on all 
matters in relation to the intellectual 
property being exploited by the 
business and could ultimately lose 
their usage rights under certain 
circumstances.

The Group and its portfolio 
companies are subject to 
competition risk.

The Group may not be able to 
continue to retain or attract 
experienced, skilled and successful 
Board Directors, Investment 
Directors and support staff. 

A proportion of the direct 
investment portfolio companies’ 
intellectual property rights relate to 
technology which was originated in 
the course of research conducted in, 
and initially funded by, UK 
universities. Although the Group 
maintains collaborative relationships 
with all of its university partners, it 
cannot be certain that all such 
portfolio companies will be able to 
make use of the intellectual property 
indefinitely.

The Group operates a direct 
investment model which is similar in 
some respects to other investing 
groups and, as a result, may find 
itself in competition when new 
investment opportunities arise. In 
addition, the direct investment 
portfolio businesses are 
predominantly focused on the 
technology sector. The technology 
sector is intensely competitive on a 
global scale. Many of the portfolio 
businesses’ competitors have 
greater financial, technical and other 
resources. Competition in the 
technology sector could materially 
adversely affect the prospects, 
financial condition and results of 
operations of direct investment 
portfolio companies.

The Group depends on the 
experience, skill and judgement of 
key staff in, amongst other things, 
selecting possible future successful 
businesses in which to invest. The 
Group also depends on its network 
of deal flow introducers to the 
managed fund business. The Group’s 
future success depends in part on 
the continued service of these 
individuals as well as the Group’s 
ability to recruit, retain and motivate 
additional talented personnel.

Approximately 65% of the top 20 direct 
investment portfolio companies are 
not university spinouts. Where 
appropriate, the Group’s portfolio 
companies engage intellectual 
property protection specialists. 
Intellectual property due diligence is 
one of the reviews which the Group 
undertakes as part of its pre-
investment appraisal process and the 
Group works collaboratively with its 
university partners to maximise the 
commercial potential of university-
derived intellectual property.

The Group focuses its investment 
activities predominantly on the 
historically underserved regions of the 
United Kingdom, where competition 
for investing in new technology 
companies is less fierce. Companies in 
which the Group invests are chosen 
because they are in large growth 
markets, have developed disruptive 
technologies and have already 
achieved commercial traction.

The Group seeks to reduce this risk by 
maintaining an entrepreneurial working 
environment and by offering balanced 
and competitive remuneration 
packages to all its staff. The 
Remuneration Committee monitors the 
remuneration and incentive structures 
of all senior staff across the Group, in 
conjunction with seeking advice, when 
appropriate, from specialist 
remuneration consultants.

Mercia Technologies PLC
Annual Report and Accounts 2018

18

P R I N C I P A L   R I S K S   &   U N C E R TA I N T I E S   C O N T I N U E D

Risk

Possible consequences

Mitigation

MFM may cease to be authorised by 
the Financial Conduct Authority 
(“FCA”).

MFM’s constituent subsidiaries are 
each authorised and regulated by 
the FCA as small authorised UK 
Alternative Investment Fund 
Managers (“AIFM”) (Sub-threshold). 

Should any of those subsidiaries 
cease to be authorised and 
regulated by the FCA, it would no 
longer be authorised to act as the 
investment manager of the 
respective funds being managed. If 
that was to occur, Mercia would:  
(i) lose one or more of its revenue 
streams; (ii) be required to appoint a 
replacement UK AIFM; and (iii) lose 
one or more of the principal sources 
of potential direct investments for 
the Group.

The UK’s future exit from the 
European Union may impact upon 
both the Group and its portfolio 
companies.

Future European trade barriers or 
border controls may impact 
portfolio company growth 
prospects. 

Additional equity capital may be 
more difficult to raise.

The Group mitigates this risk by 
ensuring that MFM acts at all times with 
integrity, honesty, skill, diligence and 
fairly in conducting its investment 
activities. The Group regularly reviews 
the financial positions of each MFM 
subsidiary to ensure that adequate 
financial resources are maintained in 
accordance with FCA rules. The Group 
also ensures that MFM employs the 
resources and procedures that are 
necessary for the proper performance 
of its business activities and complies 
with all regulatory requirements 
applicable to the conduct of its 
business, so as to promote the best 
interests of the funds under 
management and fund investors. The 
Group ensures that MFM 
communicates information to fund 
investors in a way which is fair, clear 
and not misleading. MFM also 
communicates with the FCA in an open 
and transparent manner when 
submitting regular reporting, 
notifications and disclosures. The 
Group’s compliance function is staffed 
by experienced and FCA-approved 
personnel.

Technology is a sector that works 
without national barriers and will only 
increase in importance. Many of the 
Group’s direct investments have a 
global target customer base.

The Group focuses on technology 
sectors which do not have large capital 
needs. The Group therefore has 
sufficient funds under management 
and balance sheet cash to exercise 
investment and operational flexibility.

Mercia Technologies PLC
Annual Report and Accounts 2018

Strategic report

Governance

Financial statements

Other information

19

Risk

Possible consequences

Mitigation

Breaches of the Group’s digital 
security, through cyber attacks or a 
failure of the Group’s digital 
infrastructure, could result in the loss 
of commercially sensitive data and/
or create substantial business 
disruption.

Such security or infrastructure 
failures may result in the loss of data, 
misuse of sensitive information, 
reputational damage and legal or 
regulatory breaches.

A proportion of the early-stage deal 
flow for Mercia derives from, and is 
financed via, the Group’s SEIS and EIS 
funds which include capital raised 
from sophisticated investors 
seeking, inter alia, tax relief. Any 
changes in legislation around SEIS 
and EIS relief could impact on 
Mercia’s ability to raise adequate 
funds to support all suitable 
investment opportunities.

Although the Directors do not 
believe that such investors choose 
Mercia’s SEIS and EIS funds solely for 
the tax relief available, such reliefs 
are an element of their decision 
making and if those reliefs were to 
be withdrawn this could result in the 
size of the SEIS and EIS funds being 
reduced, or make it difficult for 
Mercia to successfully launch one or 
more similar future funds.

Mercia’s ability to expand its 
business by entering into additional 
links and collaborative arrangements 
with universities and other research 
institutions will depend on the 
willingness of organisations of 
suitable quality to enter into such 
arrangements. Failure to successfully 
initiate new and additional 
partnerships may limit Mercia’s 
ability to expand.

Failure to interact with university 
technology transfer offices may 
result in the termination of Mercia’s 
non-exclusive partnership 
arrangements.

The Group reviews its infrastructure 
and cybersecurity processes with its 
outsourced IT provider on a regular 
basis and continues to invest in 
resources to enhance its cyber 
defences and improve network 
monitoring to minimise the impact of 
any external security breach.

Critical business continuity plans and 
disaster recovery contingencies are in 
place and have been tested. 

The Group engaged external 
cybersecurity consultants to undertake 
a detailed review of the Group’s 
infrastructure and processes in June 
2017 and whilst no cyber defences can 
always be considered to be 100% 
foolproof, cybersecurity enhancements 
have been made. 

Changes in tax legislation would affect 
the whole industry, so Mercia would not 
be at a competitive disadvantage. 
Investors would make their decisions 
solely on companies’ track records, 
executive and investment team 
members’ reputations and 
performance.

In its relatively short time in the 
industry, Mercia has established a 
strong reputation with a proven track 
record of delivering value to fund 
investors and would therefore be well 
placed to continue operating in any 
changed environment.

Nicola Broughton (Investment Director, 
Head of Universities) and her team 
work closely with partner institutions 
to ensure that each commercial 
relationship is mutually beneficial and 
productive. During the year Mercia 
added the University of Edinburgh to 
its list of university partners. The Group 
will continue to consider and, where 
appropriate, enter into new and 
innovative partnerships and 
collaborations with research intensive 
institutions through non-exclusive 
arrangements.

Mercia Technologies PLC
Annual Report and Accounts 2018

20

C H I E F   I N V E S T M E N T   O F F I C E R ’ S   R E V I E W

A   G R OW I N G   P O R T F O L I O

Julian Viggars
Chief Investment Officer

Net cash invested

£21.1m

2017: £11.7m

Net fair value movements

£2.8m

2017: £4.3m

Mercia Technologies PLC
Annual Report and Accounts 2018

I am delighted to have taken over the role of Chief Investment Officer on  
17 April 2018. Having previously been responsible for the management of the 
Group’s technology and venture funds alongside the delivery of recent new 
fund mandates, I have also overseen the development of a significant number 
of successful quoted companies from start-up, including Blue Prism Group plc, 
Xeros Technology Group plc and OptiBiotix Health plc, and am very 
encouraged by the quality of assets within Mercia’s managed funds – the 
funnel to the direct investment portfolio. A small number of these will transition 
across to the direct investment portfolio during the new financial year. 

I see tremendous potential in our direct 
investment portfolio, where a number of 
investee companies are growing rapidly 
and attracting the attention of large 
corporate customers or licensees. As with 
any portfolio it is important to recognise 
where best to allocate our energy and 
capital, so alongside my colleagues I will 
be reviewing all of our investments and 
reassessing their potential during 2018, 
with the aim of positioning each in the 
best manner possible to enable them to 
fulfill their realisable potential. 

A balanced and growing portfolio
We have had another year of good 
progress across the direct investment 
portfolio, resulting in net upward fair 
value movements of £2.8million and an 
investment realisation above our carrying 
value of £9.9million for Science 
Warehouse. We have also added 
significantly to our managed funds and 
can already see the benefits of a growing 
pipeline of exciting technology 
businesses.

Portfolio overview
In the last 12 months we have seen the 
continued maturing of the direct 
investment portfolio where over 99% of 
the total portfolio value is represented by 
the top 20 investments, out of a total of 
26. A number of our investee companies 
have raised significant sums of capital 
during the year to fund their growth and 
we have continued to build out the 
management teams and boards at our 
key assets. £21.1million has been invested 
over the past year in total. As at 31 March 
2018 the value of the Group’s direct 
investment portfolio has increased to 
£66.1million from £52.0million, reflecting 
the new investments of £21.1million, 
investment realisations of £9.9million and 
net fair value gains of £2.8million. This 
represents good overall progress and we 
are particularly pleased with the full cash 
disposal of Science Warehouse, the 
£7.5million funding round at Oxford 
Genetics which resulted in a significant 
uplift in our carrying value, and a number 
of other syndicated rounds at key 
portfolio assets.

Strategic report

Governance

Financial statements

Other information

21

Investment activity
In the last 12 months we have invested 
£14.4million in 14 of our existing portfolio 
companies as many now look to scale 
their growth. Our aim remains to build 
and/or maintain our equity stake at  
c.25% and above in these assets, whilst 
increasingly looking to bring in new 
third-party capital. 

During the financial year we also invested 
£6.5million in three new Emerging Stars, 
all of which originated from the managed 
funds pipeline, and also contributed 
£0.2million of capital to three of our new 
managed funds:

 – Intechnica is a Manchester-based 

services and software product business 
with c.£6.0million annual revenues. Its 
focus is on the critical operations of 
ecommerce businesses, including 
website resilience and efficiency, high 
volume ordering systems, online 
ticketing and mobile customer 
relationship management applications. 
It is developing a suite of products to 
help manage inbound web traffic. In the 
last 12 months the business has raised 
£4.7million to fund product 
development. The company was held  
in Mercia’s managed funds for circa  
four years.

 – Aston EyeTech t/a Eyoto was a spinout 
from Aston University in 2013 when 
Mercia first invested through its 
managed funds. The company has a 
range of hardware and software 
products focused on ocular care. The 
business raised £5.0million in 
November 2017, including £1.8million 
from Mercia, to fund the next stage of 
its growth. The company was held in 
Mercia’s managed funds for circa  
four years.

 – Voxpopme is a Birmingham-based 

video insights platform that provides 
innovative video analytics for 
marketing purposes with internationally 
renowned clients such as Microsoft, 
Tesco, Verizon and Accenture. The 
business has successfully entered the 
US market and Mercia’s capital will help 
scale its growth. The Group made its 
first direct investment into the company 
in March 2018. The company was held  
in Mercia’s managed funds for circa  
one year.

We have seen strong growth in the 
pipeline for direct investments across all 
four sectors in the last 12 months through 
the increasing scale of our managed funds 
which have deployed £18.7million from 
our venture funds in 53 deals. We will 
continue our aim of building excellent 
management teams within these 
businesses that can scale them before we 
commit our balance sheet capital. As a 

result, and as shown above, we therefore 
expect in the future that larger, and 
increasingly syndicated, investment 
rounds will be a growing feature of our 
new direct investments. 

Fair value movements
The total net fair value gain in the year 
amounted to £2.8million compared to 
£4.3million in the prior year. We have 
recognised notable fair value uplifts at 
Oxford Genetics (£4.4million), Warwick 
Audio Technologies (£1.6million) and 
Intelligent Positioning (£1.2million), all 
based on the price of third-party 
investment into the businesses. We have 
however also recognised a negative fair 
value movement of £2.5million at 
Concepta PLC, an investment that we 
mark-to-market as it is admitted to 
trading on AIM. Furthermore, and in line 
with our valuations policy, we have also 
made downward adjustments to the 
carrying values of three other assets in 
our core portfolio. Edge Case Games and 
Soccer Manager are currently performing 
below expectations and we have 
therefore made 100% and 25% provisions 
respectively against our equity carrying 
values, and whilst Smart Antenna 
Technologies is continuing to make good 
technological progress, we have reversed 
a previous fair value uplift, taking our 
holding value back to cost. 

In March 2018 we were delighted to 
complete the sale of Science Warehouse 
to Advanced Business Software and 
Solutions Limited. The sale generated 
cash proceeds of £10.5million and a 
realised gain against our carrying value  
of £0.6million. This is further validation  
of both our investment model and  
our prudent valuation policy. The cash 
realisation provides additional funds  
to help scale the exciting high-growth 
businesses in our direct investment 
portfolio.

Portfolio composition
The year ended with a portfolio of 26 
companies valued at £66.1million. The 
Board’s aim remains to build a balanced 
portfolio across the four technology 
sectors on which we focus.

Further details on each of our four key 
sectors and eight of our leading investee 
companies are provided in the  
following pages.

Julian Viggars
Chief Investment Officer
29 June 2018

2017/18 saw Mercia remain 
focused on sectors in which 
the investment teams have 
significant commercial 
insight and extensive 
personal networks.

Portfolio value

£66.1m

Mercia Technologies PLC
Annual Report and Accounts 2018

22

P O R T F O L I O   U P D AT E

S O F T WA R E   &   
T H E   I N T E R N E T

During the year, Dr Alistair Forbes joined the Group 
as head of Mercia’s Software & the Internet sector, 
bringing to the role extensive experience from the 
software industry in both CTO and CEO roles.

The Software & the Internet sector 
remains one of the most active for Mercia 
across both the managed funds and direct 
investments. 

Spending on information technology is 
projected to continue to grow across 
enterprises, small and medium-sized 
business sectors, driving growth 
opportunities for software companies in 
multiple sectors. Mercia continues to 
pursue a focused strategy within this 
sector, targeting those areas with the 
highest growth rates and strong exit 
valuation multiples. 

Cybersecurity has been and continues to 
be a focus area for Mercia - it is one of the 
most active sectors in the market, 
reflecting the ever-increasing scale and 
complexity of the cyber threat landscape. 
The market is expected to grow from 
$84.0billion in 2015 to $130.0billion by 
20211. The Group’s direct investment in 
Intechnica targets this sector and there 
are a number of investments through the 
managed funds that offer future potential 
in this area.

Business to business (“B2B”) software as a 
service (“SaaS”) companies have been one 
of the most active categories in the 
software industry over the last few years 
and many companies in this sector have 
been able to deliver rapid revenue growth 
and achieve exits with strong returns to 
investors. Publicly quoted cloud software 
businesses in the US have outperformed 
the NASDAQ and Standard & Poor’s 
indices by a factor of four to five times in 
the last seven years2. Mercia has a range 
of investments in this space, including 
Voxpopme, its second new direct 
investment in the sector in this financial 
year, and deal flow remains strong.

Data analytics and the application of 
artificial intelligence and machine learning 
have attracted large amounts of 
investment in recent years and market size 
estimates suggest that in the artificial 
intelligence area alone, the market will 
grow from $4.0billion in 2018 to 
$34.0billion in 20233. Mercia has 
investments in this segment through its 
managed funds and is actively engaged 
with some of the leading research groups 
in this area through its extensive network 
of university partnerships. While this 
market is still in the relatively early stages 
of development, we expect to see excellent 
future opportunities for value creation.

Some emerging technologies, such as 
blockchain and quantum computing, are 
likely to be growth areas in the future  
but there are very few commercial 
applications for these at present. We 
continue to monitor these and other 
disruptive technologies and expect that 
investable propositions will emerge in the 
next two to three years from Mercia’s 
proprietary funds funnel.

For the year to 31 March 2018, Mercia 
invested £5.4million in this sector with 
new Emerging Stars, Intechnica and 
Voxpopme, receiving direct investment. 
As at 31 March 2018 the Group had a total 
of £11.0million of asset value in this sector, 
representing 16.7% of the total portfolio 
value, having achieved the £10.5million 
cash sale of its investment in Science 
Warehouse during the year (further 
details are included on page 21). Below is 
further information on two of the direct 
investments from this sector. 

reuters.com/brandfeatures/venture-capital/article?id=31600

1. 
2.  bvp.com/strategy/cloud-computing/index
3.  statista.com/statistics/607716/worldwide-artificial-intelligence-market-revenues/

Dr Alistair Forbes
Investment Director,  
Head of Software & the Internet

Businesses being tracked in our managed 
funds with Emerging Stars potential

7

  Visit merciatech.co.uk  
for more information on our  
portfolio in this sector

Mercia Technologies PLC
Annual Report and Accounts 2018

Strategic report

Governance

Financial statements

Other information

23
23

Mercia Technologies PLC
Annual Report and Accounts 2018

24

I N T E C H N I C A

Location
Manchester

intechnica.com

Mercia Technologies PLC
Annual Report and Accounts 2018

As at 31 March 2018, the Group held a 27.9% interest in Intechnica at a fair 
value of £4.0million. Mercia invested £3.8million during the year of which 
£3.5million was part of a £5.0million syndicated round alongside existing 
private investors. The investment is held at the price of the most recent 
syndicated investment round.

Mercia had previously supported 
Intechnica through its managed fund, the 
North West Fund for Venture Capital for 
four years, before it became a new 
Emerging Star in April 2017 through an 
initial investment of £250,000. Existing 
private investors who participated in the 
syndicated investment round included 
Charles Sharland and Tony Bolland, both 
of whom were key executives behind 
Appsense, which was sold to US 
technology company, Landesk, in  
early 2016.

Intechnica’s origin in 2006 was as a 
specialist web performance assurance 
consulting firm, delivering a combination 
of project and managed service solutions 
to a growing blue-chip client base. These 
services included bespoke technology 
developments for some clients and, based 
on its experience in delivering these 
consulting assignments, the company 
developed a software product, Traffic 
Defender, a solution that protects 
high-profile web sites from performance 
degradation and manages the increasing 
problem of non-human (robotic) traffic 
targeting such sites. Traffic Defender is 
now offered as a SaaS solution with a 
recurring subscription fee. 

The company has continued to grow its 
consultancy business since Mercia’s 
investment and has extended its range of 
service offerings to include technical due 
diligence for mid-market private equity 
firms, generating project revenues and 
ongoing opportunities for both consulting 
and product sales. The consulting 
business provides a strong underlying 
revenue stream but the greater value 

generation is projected to come from the 
growth of its Traffic Defender product. 
The market for botnet detection products 
is a new and rapidly-developing segment 
that is expected to grow from 
$203.2million in 2018 to $1.2billion by 
2022, a compound annual growth rate 
(“CAGR”) of 42.4%1. Intechnica has been 
cited as a notable player in this market in  
a recent independent market report2.

Intechnica’s management team is led  
by founder and CEO Jeremy Gidlow, 
whose background spans the IT sector, 
having previously worked for highly 
regarded companies including GSK, 
Unilever, Sky and Channel 4. His  
co-founder and CTO, Andy Still, was  
the former principal developer at 
marketing business Majestic. The board 
also includes COO Adrian Moss, formerly 
product director – digital marketing 
products at AutoTrader, and two non-
executive directors, Professor  
Mark Hurley and Charles Sharland.

The company has continued to grow  
its product business and has recruited 
additional experienced staff, including a 
general manager for the product division, 
Nick Baglin, who has held senior 
commercial roles at Hewlett Packard  
and CyberArk Software, as well as 
experienced product management and 
commercial staff. There is a developing 
pipeline of high-value opportunities for 
Traffic Defender in the media, retail and 
entertainment sectors and the company 
expects to see strong growth in revenues 
from these in the near term.

1.  sectorpublishingintelligence.co.uk/news/1980965/
2.  https://industrytoday.co.uk/telecoms/botnet-detection-market-2018-global-trend--segmentation-

and-opportunities--forecast-to-2025

Strategic report

Governance

Financial statements

Other information

25

V O X P O P M E

Location
Birmingham

voxpopme.com

As at 31 March 2018, the Group held a 12.3% stake in Voxpopme at a fair 
value of £1.0million. Mercia invested £1.0million during the year and the 
investment is held at cost. The company was held in the managed funds 
for approximately one year before becoming an Emerging Star in  
March 2018.

Voxpopme is a Birmingham-based SaaS 
business that provides video analytics 
software to firms in the market research 
and customer experience sectors. The 
company’s key products comprise a suite 
of video analytic tools enabling market 
research companies to gain better 
quantitative and qualitative feedback and 
data from surveys than was previously 
possible from a standard marketing 
questionnaire. 

Established in January 2013, Voxpopme is 
led by founders Dave Carruthers (CEO), 
Tom Williams (CRO) and Andy Barraclough 
(CTO). The board is chaired by David Gales, 
an experienced non-executive director 
with a strong financial background, and 
includes three other experienced non-
executive directors. The company also 
recruited a CFO in 2017 to strengthen its 
financial and operational capabilities.

The software service was initially priced 
on a per use basis, with customers buying 
credits that could be used flexibly over 
time. This is being transitioned to a 
recurring subscription model, generating 
revenue on a more consistent basis 
resulting in a potentially higher revenue 
multiple for valuation purposes. In 2017, 
subscriptions represented 35% of total 
revenues but this is projected to increase 
to 50% in 2018 and over 70% by 2020. 
Since 2015, the business has more than 
doubled its revenue each year and the 
budget for 2018 shows revenue growth  
of 140%.

While the company remains UK based, it 
has been very successful in growing its 
business in the USA, with 60% of 2017 
revenues being derived from this region. 
This has been driven by the decision of the 
CEO to move to the USA in order to 
spearhead the expansion there. A number 
of senior hires have been made in the USA 
since the original Mercia Fund Managers’ 
managed fund investment, including 
commercial staff with deep industry 
knowledge and connections. The 
company has been proactive in recruiting 
experienced staff and this positions it well 
to continue its strong growth trajectory.

In April 2018 the company launched its 
new VideoCX offering, a video-first 
customer experience (“CX”) platform 
designed to bring the voice of the 
customer to life. The CX market is growing 
rapidly, with a projected CAGR of over 
20% to 20221 , and this new product will 
help the company to sustain its strong 
revenue growth.

Voxpopme has secured a range of 
blue-chip customers including Microsoft, 
Aviva, GM and Verizon. A significant 
number of these provide substantial 
upsell opportunities that should enable 
the company to achieve consistently high 
revenue retention rates. The company is 
also actively pursuing a partnership 
strategy as part of its go to market 
approach. It has engaged with a number 
of key players in the market research 
sector and has signed partnerships with 
several including an agreement with 
Kantar, one of the world’s leading 
audience measurement companies, to 
white-label the Voxpopme technology and 
sell it as part of its own product suite to 
customers including Accenture, Camelot, 
Clorox, Microsoft, Qualtrics and Verizon.

1.  https://digitalmarketingsolutionssummit.co.uk/all/20-brands-abandon-mobile-apps-virtual-

customer-assistants-come-fore/ 

Mercia Technologies PLC
Annual Report and Accounts 2018

26

P O R T F O L I O   U P D AT E

Mercia Technologies PLC
Annual Report and Accounts 2018

Strategic report

Governance

Financial statements

Other information

27

D I G I TA L   &   D I G I TA L   
E N T E R TA I N M E N T

Headed by the former CEO of SEGA Games for Europe and America, 
Investment Director Mike Hayes brings considerable expertise and 
experience to the sector.

The global games market is continuing to 
grow year on year and it is predicted that 
consumer spending on games will reach 
$180.1billion by 2021, a CAGR of 10.3% 
between 2017 and 2021. It is expected 
that 2.3billion gamers across the globe 
will spend $137.9billion on games in 2018. 
This represents a year-on-year increase 
of 13%, or $16.2billion. Digital games 
revenues will account for 91% of the global 
games market with $125.3billion1. 

There was also strong growth across the 
global games software and hardware 
markets with gaming fans spending more 
than £100.0million3 on virtual reality 
(“VR”) headsets for the first time, a 24% 
increase on the previous year. The 
consumer release of the first VR headsets 
and the increasing affordability of VR 
hardware provides a strong indication 
that the popularity of VR games and 
experiences will continue to grow.

The UK games market hit a record high of 
£5.1billion in 20172, with a 12% growth on 
the previous year. Consumer revenues for 
the UK video games market is steadily 
increasing and it was the fifth largest 
global market in 2017, after China, USA, 
Japan and Germany. 

For the year to 31 March 2018, Mercia 
invested £4.5million in this sector taking 
the total investment holding value at the 
year end to £18.7million, representing 
28.3% of the total portfolio value. Below is 
further information on two of the direct 
investments from this sector. 

Mike Hayes
Investment Director,  
Head of Digital & Digital Entertainment

Businesses being tracked in our managed 
funds with Emerging Stars potential

3

  Visit merciatech.co.uk  
for more information on  
our portfolio in this sector

1.  https://newzoo.com/insights/articles/global-games-market-reaches-137-9-billion-in-2018-mobile-

games-take-half/ 

2.  http://ukie.org.uk/news/2018/02/uk-games-market-grows-124-record-%C2%A3511bn-2017
3.  superdataresearch.com

Mercia Technologies PLC
Annual Report and Accounts 2018

28

N D R E A M S

Location
Farnborough

ndreams.com

Mercia Technologies PLC
Annual Report and Accounts 2018

As at 31 March 2018, the Group held a 45.6% interest in nDreams at a fair 
value of £13.0million. Mercia invested £2.0million as part of a £2.7million 
syndicated funding round alongside sophisticated private investors and 
nDreams’ chair Paul Fitzsimons in July 2017. The investment is held at the 
price of the most recent syndicated investment round.

nDreams is recognised by many as one of 
the market leaders as a result of its strong 
management team. Vice president of 
development Tom Gillo has over 20 years’ 
development experience in the industry 
and was formerly game director at Sony 
Entertainment Europe. David Corless, the 
vice president of publishing, previously 
held roles as global brand director and 
head of marketing at SEGA. In addition, 
the company has hired Martin 
Prendergast, an experienced COO from 
outside the games industry, and business 
development director Steve Tagger, who 
is leading its growing sales and business 
development team.

nDreams has now sold more than 
320,000 VR experiences and games, and 
has generated over £3.0million in VR 
revenue to date. Total revenue for the 
2017/18 financial year grew by over 50% 
on the previous year.

The VR consumer market continues to 
expand, although not as fast as many had 
predicted. Sales of high-end VR headsets 
picked up in the last quarter of 2017 as 
prices dropped to more affordable levels. 
The VR market is set to expand faster in 
the 2018/19 financial year with the launch 
of several new ‘standalone’ headsets that 
require no PC, console or phone, such as 
the Oculus Go, Vive Focus and Oculus 
Santa Cruz. Having established close 
relationships with some of the biggest 
names in the digital world, nDreams is at 
the forefront of the expanding VR market 
and has the potential to be a highly 
valuable business.

nDreams is a developer and publisher of 
content for VR platforms. It creates and 
publishes its own experiences and games, 
and develops for strategic third parties.

Mercia first invested in nDreams in March 
2014 through its managed funds and it 
was held in the managed funds portfolio 
for approximately one year. The company 
is now known as one of the UK’s leading 
developers and publishers of VR content 
and was one of the first to enter the VR 
games market.

nDreams launched two major titles in the 
year, the award-winning brawler, Bloody 
Zombies, which released on five different 
platforms (both VR and non-VR) and 
Shooty Fruity, the highest rated VR 
shooter ever launched on console and 
which has received a positive reaction 
from both critics and consumers.

Alongside its own games, nDreams has 
developed projects for several third 
parties, including Google, Microsoft, a 
large VR arcade company, and a major 
entertainment company. These high-
profile partnerships demonstrate the 
industry’s confidence in the design and 
production quality of nDreams’ 
experiences and games, and the company 
has continued to build stronger 
relationships with all the leading VR 
headset manufacturers. There are an 
increasing number of potential partner 
discussions occurring as nDreams builds 
its high-end B2B pipeline alongside its 
consumer titles.

As well as creating VR games for 
consumers, nDreams has expanded into 
the fast-growing VR location-based 
entertainment (“LBE”) market and 
completed a major title for VR arcades 
during the financial year. This title has not 
yet been announced but it is expected to 
be revealed in summer 2018.

Strategic report

Governance

Financial statements

Other information

29

V I R T T R A D E

Location
Tunbridge Wells

virttrade.com

As at 31 March 2018, the Group held a 28.4% interest in VirtTrade at a fair 
value of £2.5million. Mercia invested £1.0million during the year and the 
investment is held at the price of the most recent investment round, 
impaired by a 50% provision in 2016/17 against Mercia’s then equity value, 
reflecting slower than forecast commercial traction. 

VirtTrade is now viewed as a leading 
publisher in this growing segment, having 
secured rights to Discovery Networks, 
Valiant Entertainment and Formula 1. 
Thanks to a streamlined content creation 
platform and white label apps, VirtTrade 
was able to go from concept to beta for 
Formula 1 in just three months, with 250 
cards ready for the June 2018 launch and 
a dedicated ‘head-to-head’ race mode 
where players can put their card 
collections to the test on Grand Prix 
circuits. The Formula 1 Trading Card Game 
2018 was launched on the App Store 
(iPhone) and Play Store (Android) in  
June 2018. 

VirtTrade is a developer and publisher of 
digital trading cards, working with 
licensors to create high engagement apps 
for fans. VirtTrade targets the £2.4billion 
trading cards market. The company 
received its first investment from Mercia’s 
managed funds in early 2014 and it was 
held in the managed funds portfolio for 
approximately one year before becoming 
an Emerging Star at the end of 2014.

Collectors use in-app currency to 
purchase packs of cards that can be 
traded with anyone, anywhere. Cards can 
carry live data, vibrant imagery, 
interactive areas, video footage, game 
statistics and more. The habit-forming 
nature of trading card collecting transfers 
well to the digital space, with VirtTrade’s 
monthly revenue per paying user reaching 
over $30.0.

VirtTrade’s trading card innovations 
include matchmaking for trades, the 
ability to fuse duplicates to create rare 
new cards, collection achievements and 
instant challenge multiplayer games. 
Following Mercia’s initial investment in 
2015, VirtTrade developed apps for 
Panini’s flagship properties, the NFL and 
NBA, and over 100.0million cards were 
distributed on the platform to over a 
million users. 

Mercia Technologies PLC
Annual Report and Accounts 2018

30

P O R T F O L I O   U P D AT E

E L E C T R O N I C S ,   
M AT E R I A L S ,   
M A N U FAC T U R I N G / 
E N G I N E E R I N G

Dr Mark Volanthen
Investment Director, Head of Electronics, 
Materials, Manufacturing/Engineering

Businesses being tracked in our managed 
funds with Emerging Stars potential

12

This sector is led by Investment Director Dr Mark Volanthen and is 
focused on identifying and supporting the next generation of disruptive 
proprietary technologies in energy and communications together with 
high-value electronics and manufacturing applications.

The portfolio has continued to make 
positive progress with several assets 
accelerating commercial traction through 
global partnerships with leading industry 
players. Our university partnerships 
continue to play a particularly important 
role with this sector as many of our 
investments in the portfolio have 
originated from these key relationships. 
Investment from Mercia has continued to 
support rapid expansion in this sector, 
with five of our direct investments 
receiving follow-on funding during the 
year. There have also been several 
follow-on investments and a number of 
exciting new investments in the managed 
funds portfolio, strengthening the pipeline 
of future direct investments over the next 
two years.

Proprietary intellectual property within 
each investment underpins the disruptive 
technologies being commercialised and a 
number of new patents have been applied 
for across the sector this year. This sector 
comprises a diversified portfolio of eight 
technology companies, targeting large 
global markets including automotive, 
consumer electronics, semiconductors, 
energy storage and mobile 
communications.

The global market for consumer 
electronics is continuing to grow rapidly 
and it is expected to reach around 
€18.0billion1 in 2018. The semiconductor 
market is forecast to grow by 7.5% from 
$419.0billion in 2017 to $451.0billion in 
20182 and the automotive market is 
forecast to grow by 2.5% in the  
same period3.

The UK is continuing to climb up the 
rankings of global producers, having 
moved from being the ninth largest 
manufacturer in the world to the eighth in 
2017/18. The UK manufacturing industry 
employs 2.6million people and the EU is 
still the dominant market for exports, 
accounting for 48.0% of manufactured 
exports in 20174.

For the year to 31 March 2018, Mercia 
invested £3.9million in this sector taking 
the total investment holding value at the 
year end to £16.2million, representing 
24.5% of the total portfolio value. Below is 
further information on two of the direct 
investments from this sector. 

  Visit merciatech.co.uk  
for more information on  
our portfolio in this sector

Mercia Technologies PLC
Annual Report and Accounts 2018

1.  statista.com/statistics/491307/consumer-electronics-united-kingdom-uk-market-value/
2.  gartner.com/newsroom/id/3845163
3.  eulerhermes.com/economic-research/sector-risks/Global-Automotive-Report/Pages/default.aspx
4.  eef.org.uk/campaigning/campaigns-and-issues/manufacturing-facts-and-figures

Strategic report

Governance

Financial statements

Other information

31

E L E C T R O N I C S ,   

M AT E R I A L S ,   

M A N U FAC T U R I N G / 

E N G I N E E R I N G

Mercia Technologies PLC
Annual Report and Accounts 2018

32

W A R W I C K   A U D I O 
T E C H N O L O G I E S

Location
Nuneaton 

warwickaudiotech.com

As at 31 March 2018, the Group held a 64.0% interest in Warwick Audio 
Technologies at a fair value of £6.2million. Mercia invested £1.8million net 
during the year as part of a £3.1million syndicated round alongside 
GuoGuang Electric Co (“GGEC”) and a number of sophisticated private 
investors. The investment is held at the price of the most recent 
syndicated investment round.

Warwick Audio Technologies, a University 
of Warwick spinout, is a creator of 
personal listening experiences based on 
its patented electrostatic audio 
transducer modules. The company is 
focused on delivering disruptive listening 
solutions to two markets, the high-end 
headphone market and the $8.0billion 
in-car audio market where its product’s 
thin, lightweight form factor and power 
efficient characteristics deliver  
significant value. 

During the year, the company released its 
first product, the Sonoma Model One 
headphone system, a premium 
electrostatic wired headphone system 
aimed at the professional use audiophile 
community. Since its launch, the product 
has won seven awards, including Product 
of the Year from the American magazine, 
Tone Audio, and the UK’s Hi-Fi+ magazine. 
The company is now expanding its 
headphone product portfolio and 
developing its first products for the 
automotive market. 

The company was founded in 2002 and 
supported through the managed funds 
for seven years before becoming an 
Emerging Star in 2014 and it has 
developed a new generation of patented 
electrostatic planar transducers, the High 
Precision Electrostatic Laminate (“HPEL”). 
The company’s patents enable it to deliver 
ultra-high-quality audio in an easy to 
manufacture package that is thinner, 
lighter and significantly more reliable than 
its competitors’ products. A key part of 
that package is the proprietary drive 
electronics that also deliver significant 
power efficiency benefits over  
existing products. 

CEO Dr Mike Grant is a highly experienced 
business leader who has developed a 
number of successful global technology 
propositions. These include introducing 
embedded 3D graphics rendering 
technology into the mobile phone 
industry, the creation of a 200.0million 
user chat community and the 
development of major mobile games 
publisher, Superscape, now part of global 
games publisher, Glu Mobile. 

The board is strengthened by  
non-executive director Gary Waters,  
the former vice president and general 
manager of BOSE® Corporation, who has 
supported the company in the 
commercialisation of the HPEL and 
opened up new opportunities in the 
automotive sector. Post year end, David 
Roberts, a leading entrepreneur in the  
UK automotive industry, joined the board 
as chairman.

During the year Warwick Audio 
Technologies moved to new offices at the 
MIRA Technology Park in Nuneaton, the 
largest automotive technology park in 
Europe. The move reflects continuing 
positive momentum for the business and 
its growing engagement with the 
automotive sector. The new office is 
located in the heart of the UK’s 
automotive manufacturing industry, close 
to major players such as Jaguar Land 
Rover and Aston Martin, together with 
numerous smaller automotive original 
equipment manufacturers (“OEMs”).

Mercia Technologies PLC
Annual Report and Accounts 2018

Strategic report

Governance

Financial statements

Other information

33

I M P R E S S I O N   T E C H N O L O G I E S

Location
Coventry

impression-technologies.com

As at 31 March 2018, the Group held a 26.6% interest in Impression 
Technologies at a fair value of £3.1million. Mercia invested £1.5million 
during the year as part of a £3.0million syndicated round alongside IP 
Group plc. The investment is held at the price of the most recent 
syndicated investment round.

Impression Technologies’ intent is to 
establish HFQ® technology as a global 
lightweighting standard for all OEMs and 
tier 1 suppliers, and to drive revenues 
through licensing fees and royalties with a 
secondary revenue stream from 
engineering services, support services 
and other fees.

The business is led by CEO Jonathan 
Watkins who has over 25 years of 
experience in commercialising technology 
in the international automotive, industrial 
and clean technology sectors, having held 
senior commercial and operational 
leadership positions in Federal-Mogul, 
Textron, and more recently, Ceres Power. 
Jonathan is supported by a strong 
executive team and board, which is 
chaired by Ian Jenks and includes 
Professor Jianguo Lin of Imperial College.

Impression Technologies is the leading 
developer of advanced lightweighting Hot 
Form Quench (HFQ®) technology based 
on intellectual property from the 
University of Birmingham and Imperial 
College. It first received investment from 
Mercia’s managed funds in 2014 before 
becoming an Emerging Star thirteen 
months later in 2015. Impression 
Technologies’ patented HFQ® technology 
is used for the mass production of 
complex, deep drawn, high-strength 
aluminium structures. Multiple 
applications exist within the automotive, 
aerospace, rail, industrial and consumer 
electronics sectors. 

HFQ® technology offers significant 
savings in weight, cost and system 
complexity over alternative processes 
with the ability to transform the use of 
aluminium for volume applications. The 
automotive industry sees considerable 
benefit in HFQ® as it looks to reduce 
vehicle weight to assist in carbon 
emission reduction and electric vehicle 
battery life. 

Impression Technologies opened the 
world’s first HFQ® facility in Coventry in 
2016 and is currently manufacturing over 
25,000 parts per year with the 
technology in use on four production 
vehicles, including the Aston Martin DB11. 
The business is actively engaged with the 
majority of global automotive OEMs and 
is working with Gestamp, the world’s 
second largest automotive tier 1 supplier 
of pressed parts, through the £9.6million 
Raceform grant programme that 
Impression Technologies and others 
secured in November 2017.

Mercia Technologies PLC
Annual Report and Accounts 2018

L I F E   S C I E N C E S   &   

B I O S C I E N C E S

34

P O R T F O L I O   U P D AT E

Mercia Technologies PLC
Annual Report and Accounts 2018

Strategic report

Governance

Financial statements

Other information

35

L I F E   S C I E N C E S   &   
B I O S C I E N C E S

Peter Dines
Chief Operating Officer and Investment 
Director, Head of Life Sciences & Biosciences

Businesses being tracked in our managed 
funds with Emerging Stars potential

11

This sector is headed by Chief Operating Officer and Investment Director 
Peter Dines and its key areas of focus are diagnostics, digital health, 
medical devices and synthetic biology.

The government’s Life Sciences Industrial 
Strategy published last year by Sir John 
Bell, former President of the Academy of 
Medical Sciences, highlights the 
significant position of strength the UK has 
in the life sciences sector. A combination 
of a strong science base, a vibrant 
commercial sector in health and a 
comprehensive, engaged, data-rich 
healthcare system could provide an ideal 
environment for the UK to lead in many  
of these emerging areas of life sciences 
and to create successful new  
industries globally.

The life sciences industry represents one 
of the dominant economic sectors in the 
UK. ‘Health life sciences’ refers to the 
application of biology and technology, 
leading to health improvement, including 
biopharmaceuticals, medical technology, 
genomics, diagnostics and digital health. 
It has the advantage of very high 
productivity compared to other sectors 
and generates a wide range of products 
including drugs, medical technology, 
diagnostics and digital tools, as well as 
products for consumer health. It is also 
widely distributed across the whole of  
the UK and brings significant employment 
and economic growth to virtually  
every region.

In the coming decades, healthcare 
spending will surpass the economic 
growth in OECD countries by 3.3% versus 
2.0% CAGR, creating a sustainability 
challenge for healthcare systems and new 

opportunities for life sciences industry 
growth. This is driven by macroeconomic 
factors such as an ageing population, a 
growing middle class and the increasing 
burden of chronic diseases that will 
accompany the significant change in 
demography. The global life sciences 
industry is expected to reach over 
$2.0trillion in gross value by 2023 
(compared to approximately  
$1.6trillion today)1.

The UK is well positioned to lead in the 
discovery and evaluation of new 
technologies, including everything from 
patient records, X-rays, pathology, 
images, genomics, healthcare 
management tools, diagnostics, synthetic 
biology, digital monitoring and digital 
healthcare delivery that will 
fundamentally change the way we think 
about human illness and how best to 
manage it. 

For the year to 31 March 2018, Mercia 
invested £7.1million in this sector with new 
Emerging Star, Eyoto (previously known 
as Aston EyeTech) receiving direct 
investment. As at 31 March 2018 the 
Group had £19.9million of asset value in 
this sector, representing 30.1% of the total 
portfolio value, with our university 
partners continuing to play a key role in 
helping to provide new investment 
opportunities. Below is further 
information on two of the direct 
investments from this sector. 

  Visit merciatech.co.uk  
for more information on  
our portfolio in this sector

1.  Life Sciences Industrial Strategy – A report to the Government from the life sciences sector

Mercia Technologies PLC
Annual Report and Accounts 2018

36

O X F O R D   G E N E T I C S

Location
Oxford

oxfordgenetics.com

As at 31 March 2018, the Group held a 40.6% interest in Oxford Genetics at 
a fair value of £9.1million. Mercia invested £2.5million during the year of 
which £2.0million was part of a £7.5million syndicated round alongside 
Invesco Asset Management. The investment is held at the price of an 
anticipated syndicated investment round.

Oxford Genetics benefits from 
exceptional talent at all levels in the 
organisation. During the year, Martin Hall 
(previously CFO of Allinea Software, a 
Mercia portfolio company sold to ARM in 
2016) was brought into Oxford Genetics to 
support the founding CEO Dr Ryan 
Cawood and the senior management 
team, as they continue to scale this 
promising business. Professor Seymour, 
who is also a key founder of the business, 
has played significant roles in the success 
of two other of Mercia’s portfolio,  
PsiOxus Therapeutics and The Native 
Antigen Company. 

Oxford Genetics, which was held in the 
managed funds for two and a half years 
before becoming an Emerging Star in 
2015, is a specialist designer and 
developer of biological molecules such as 
proteins, viruses and cells operating 
within the rapidly growing synthetic 
biology market, which is estimated to 
reach c.$26.0billion by 20251. It provides 
design, development and production 
services for biological therapeutics.

The company is regularly mentioned in 
reviews of top businesses operating in this 
sector2. It has four main technology areas 
focused on improving the discovery, 
design, development and deployment of 
biological molecules. These technology 
areas are supported by the company’s 
patent-protected SnapFast DNA 
engineering technology, which makes 
genetic engineering more efficient, 
combined with its selective use of 
in-licensed CRISPR technology.

The team has been building a best-in-
class synthetic-biology based tool set, 
supplemented by online sales of its DNA 
designs and plasmid development 
services, towards a model of technology 
licensing and high value-add service 
provision. Oxford Genetics has continued 
to develop its IP portfolio estate and now 
has nine patent families. The company 
employs 52 people and sales continue to 
grow by over 100% year on year. With the 
opening of a US office in this period, sales 
in the US account for over 30% of total 
revenue and currently form its largest 
growth market.

Mercia Technologies PLC
Annual Report and Accounts 2018

1.  prnewswire.com/news-releases/synthetic-biology-market-size-is-projected-to-be-around-26-

billion-by-2025-crystal-market-research-636705963.html

2.  http://cc-investments.com/prnewswire.php?rkey=20180418enUK201804187717_Public&filter=1637

Strategic report

Governance

Financial statements

Other information

37

M E D H E R A N T

Location
Coventry

medherant.co.uk

As at 31 March 2018, the Group held a 31.9% interest in Medherant at a fair 
value of £3.5million. Mercia invested £2.5million during the year as part of 
a £3.8million syndicated round alongside both private investors and other 
existing shareholders. The investment is held at the price of the most 
recent syndicated investment round.

Medherant’s lead product is a patch for 
the delivery of ibuprofen for the 
treatment of local pain due to injury. The 
company is initially focusing on the 
European market and expects to seek 
market authorisation in 2020. The global 
market for an ibuprofen transdermal 
patch was valued at $379.6million in 2017 
and it is expected to grow at a CAGR of 
6.5% between 2017 and 20222. 

The company has also formulated TEPI 
Patches containing lidocaine, diclofenac 
and other drugs used to treat pain, as well 
as seeking partnerships, through 
evaluation agreements, to out-license the 
technology for applications outside of its 
core focus. Progress to market for these 
latter patches will be typically funded by 
partners on commercial terms beneficial 
to Medherant.

Medherant, which was held in Mercia’s 
managed funds portfolio for eighteen 
months before becoming an Emerging 
Star in 2017, is a University of Warwick 
spinout that benefits from an extensive 
patent estate and an exclusive worldwide 
licence from Bostik SA for medical use  
of a novel adhesive. The company is 
developing products for pain and central 
nervous system diseases using its 
innovative platform technology for the 
delivery of drugs via patches. The global 
transdermal drug delivery market was 
valued at $32.5billion in 2016, and is 
expected to grow at 9.5% CAGR during 
2017-20231.

Medherant’s TEPI Patch® is a thin, flexible, 
easy to apply and remove patch that has 
excellent adhesion and is water-resistant. 
It is capable of delivering high doses of 
drugs directly to the areas where they are 
needed or systemically, at a controlled 
rate and over extended delivery times. 

The company has its own in-house pilot 
production facility and during the year 
has entered into a partnership for clinical 
and commercial production with an 
established third-party contract 
manufacturer of drug delivery patches. 
Unlike some other patch production 
processes, no solvents are required to 
manufacture TEPI Patches thus 
facilitating scale-up and reduced 
production costs.

1.  alliedmarketresearch.com/transdermal-drug-delivery-systems-market
2.  Biopharma Vantage

Mercia Technologies PLC
Annual Report and Accounts 2018

38

C H I E F   F I N A N C I A L   O F F I C E R ’ S   R E V I E W

I N C R E A S I N G   R E A L I S AT I O N 
P R O C EED S   A N D   LOW ER   
N E T   E X P EN S E S

Martin Glanfield
Chief Financial Officer

Net assets

£123.5m

2017: £121.4m

Unrestricted cash

£49.4m

2017: £59.6m

Mercia Technologies PLC
Annual Report and Accounts 2018

In the year to 31 March 2018 Mercia Technologies PLC continued to make 
tangible progress across all of its strategic priorities, including a further 
cash realisation and lower net expenses.

Revenue increased 53.1% to £10.2million 
(2017: £6.7million) whilst administrative 
expenses increased by 16.3% to 
£10.6million (2017: £9.1million). Faster 
revenue growth relative to the Group’s 
increased cost base resulted in an 82.4% 
reduction in the Group’s net expenses 
(being total revenue less all staff and 
administrative expenses) to £0.4million 
(2017: £2.5million). The Group’s revenue 
increase was largely derived from the 
growing quantum of funds under 
management and the accelerating 
deployment of those funds, together with 
one-off revenues generated from both 
existing fund performance fees and new 
fund closing fees. Revenue derived from 
the balance sheet portfolio also increased. 
The cost base increase arose mainly from 
the recruitment of additional investment 
and support staff, to manage and deploy 
the substantial new fund mandate wins in 
both 2017 and 2018. The resultant overall 
reduction in net expenses is enabling 
more of the Group’s cash to remain 
available for direct investment purposes, 
as well as minimising the negative impact 
of such net expenses on NAV per share.

During the year the Group invested 
£21.1million (2017: £11.7million) into 14 
existing (2017: 11) and three new (2017: 
four) direct investments. Cash proceeds 

from the disposal of the Group’s 
investment in Science Warehouse Limited 
totalled £10.5million (2017: £2.9million).

As at 31 March 2018 the fair value of the 
Group’s direct investment portfolio was 
£66.1million (2017: £52.0million). Net fair 
value gains during the year were 
£2.8million (2017: £4.3million). Net assets 
at the year end were £123.5million (2017: 
£121.4million). Within net assets, cash and 
short-term liquidity investments totalled 
£52.9million (2017: £63.8million), including 
£3.5million (2017: £4.2million) of cash held 
on behalf of third-party EIS investors. 

Notwithstanding an exceptional charge of 
£1.1million (2017: £1.1million), being the 
final accrued deferred consideration in 
respect of the acquisition of Enterprise 
Ventures Group Limited (‘Enterprise 
Ventures’), the net fair value gains 
combined with the reduction in net 
expenses contributed favourably to result 
in a consolidated total comprehensive 
profit for the year of £1.7million (2017: 
£1.0million). After taking account of the 
new Mercia shares issued just before the 
year end to satisfy the Enterprise 
Ventures’ deferred consideration, net 
assets per share increased marginally to 
40.7 pence (2017: 40.4 pence).

Strategic report

Governance

Financial statements

Other information

39

Acquisition of Enterprise Ventures 
– full payment of deferred, 
contingent consideration
On 9 March 2016 Mercia Technologies 
acquired Enterprise Ventures’ entire 
issued share capital for up to £11.0million 
and an amount equal to Enterprise 
Ventures’ net cash position at completion 
which was £2.0million. The initial 
consideration was £9.0million, comprising 
£8.3million satisfied in cash on completion 
and £0.7million satisfied by the issue of 
1,645,711 initial consideration shares at a 
price of 42.0 pence per share.

Deferred consideration of up to 
£2.0million would also be payable, 
contingent upon Enterprise Ventures 
securing at least £80.0million of net new 
third-party fund mandates during the 
two-year period post completion. 
Payment of the deferred consideration  
to each vendor was also conditional  
upon their continuing employment with 
Enterprise Ventures on the second 
anniversary of completion, being 9 March 
2018. To the extent payable, the deferred 
consideration would be satisfied by the 
issue of new Mercia Ordinary shares.

Enterprise Ventures significantly 
outperformed this target, having been 
awarded £178.0million in net new fund 
mandates during the two-year period, 
which has been a very positive outcome 

for the Group. Mercia subsequently 
deducted, and has settled, the vendors’ 
income tax and employees’ national 
insurance liabilities arising from their 
entitlement to the deferred consideration. 
The net deferred consideration was settled 
by the issue of 2,707,475 Ordinary shares at 
a price of 39.9 pence per share and the new 
shares were admitted to trading on AIM on  
29 March 2018.

Goodwill and acquired 
intangible assets
The year end consolidated balance sheet 
includes goodwill of £10.3million (2017: 
£10.3million) and acquired intangible assets 
of £0.9million (2017: £1.2million). £7.9million 
(2016: £7.9million) of the goodwill and all of 
the intangible assets’ value arose as a result 
of the Group’s acquisition of Enterprise 
Ventures. The intangible assets are 
separately identifiable assets arising from 
Enterprise Ventures’ fund management 
contracts with third-party limited partners 
and other similar investors. The fair value of 
the intangible assets is being amortised on a 
straight-line basis over the average duration 
of the remaining fund management 
contracts. The amortisation charge of 
£301,000 (2017: £301,000) in the 
consolidated statement of comprehensive 
income represents the amortisation for the 
year ended 31 March 2018.

Summarised consolidated statement of comprehensive income

Revenue
Other administrative expenses

Net expenses
Realised gains on disposal of investments
Fair value movements in investments
Share-based payments charge
Amortisation of intangible assets

Operating profit before exceptional item
Exceptional item
Finance income
Taxation

Year ended
31 March 
2018
£'000

Year ended
31 March 
2017
£'000

10,197
(10,633)

(436)
871
2,823
(497)
(301)

2,460
(1,125)
274
54

6,660
(9,143)

(2,483)
839
4,268
(395)
(301)

1,928
(1,125)
186
54

Profit and total comprehensive income for the financial year

1,663

1,043

Basic and diluted earnings per Ordinary share (pence)

0.55

0.47

Mercia continues to have 
strong liquidity and a 
growing investment 
portfolio from which to  
drive future increases in  
net assets.

Mercia Technologies PLC
Annual Report and Accounts 2018

 
40

C H I E F   F I N A N C I A L   O F F I C E R ’ S   R E V I E W   C O N T I N U E D

Revenue 
Total revenue of £10,197,000 (2017: £6,660,000) comprises fund management fees, initial management fees from 
new investments, investment director monitoring fees and sundry business services income. The Group also 
benefitted from both one-off existing fund performance fees and new fund closing fees totalling £1,233,000  
(2017: £541,000).

Other administrative expenses
Total other administrative expenses of £10,633,000 (2017: £9,143,000) consisted predominantly of all staff related 
and office, marketing and professional adviser costs.

Net expenses 
Net expenses of £436,000 (2017: £2,483,000) represents total revenue less all staff and administrative expenses. 
The small difference between net expenses and net operating cash outflow of £442,000 (2017: cash inflow of 
£2,843,000), demonstrates that negligible cash is being tied up in working capital.

Realised gains on disposal of investments
During the year, realised gains of £871,000 (2017: £839,000) arose on the disposal of one (2017: two) of the Group’s 
direct investments, being Science Warehouse, plus the recognition of the final proceeds due from the sale of Allinea 
Software, which had been sold in December 2016.

Fair value movements in investments

Investment movements excluding cash invested and realisations:
Unrealised gains on the revaluation of investments
Unrealised losses on the revaluation of investments

Net fair value gain

Year ended
31 March 
2018
£'000

Year ended
31 March 
2017
£'000

8,699
(5,876)

8,800
(4,532)

2,823

4,268

For the year as a whole, unrealised fair value gains arose 
in nine (2017: seven) of the Group’s 26 (2017: 24) direct 
investments. The largest fair value gain was Oxford 
Genetics which accounted for £4,394,000 of the total. 
There were nine (2017: six) fair value decreases, the 
largest being £2,459,000 for Concepta.

Share-based payments charge
The £497,000 (2017: £395,000) non-cash charge arises 
from the issue of share options to Executive Directors 
and other employees of the Group ranging from the date 
of the IPO to 31 March 2018.

Amortisation of intangible assets
The amortisation charge of £301,000 (2017: £301,000) 
represents the amortisation of the acquired intangible 
assets of Enterprise Ventures for the year ended  
31 March 2018.

Exceptional item
As referred to in the narrative above on page 39 and in 
note 8 of the consolidated financial statements, deferred 
consideration of £1,125,000 in respect of the acquisition 
of Enterprise Ventures has been accounted for in the 
consolidated statement of comprehensive income as an 
exceptional item. This represents the final 50% of the 
total deferred consideration and associated employer’s 
national insurance, the other 50% having already been 
recognised as an exceptional charge in the financial year 
ended 31 March 2017.

Finance income
Finance income of £274,000 (2017: £186,000) was 
predominantly interest receivable earned on the Group’s 
cash and short-term liquidity investments.

Taxation
The tax credit of £54,000 (2017: £54,000) represents the 
unwinding of the deferred tax liability recognised in 
respect of the intangible asset which arose on the 
acquisition of Enterprise Ventures.

Balance sheet and cash flows
Net assets at the year end of £123,470,000 (2017: 
£121,354,000) were predominantly made up of the 
Group’s direct investment portfolio, together with cash 
and short-term liquidity investments. The Group has 
limited working capital needs due to the nature of its 
business.

Direct investment portfolio
During the year Mercia’s direct investment portfolio grew 
to £66,070,000 (2017: £52,028,000). The table below 
lists the Group’s investments by value as at 31 March 
2018, including a breakdown of the net cash invested 
during the year, investment realisation, fair value 
movements for the year and the equity percentage of 
each company owned.

Mercia Technologies PLC
Annual Report and Accounts 2018

 
Strategic report

Governance

Financial statements

Other information

41

Net
investment
value
As at
1 April
2017 
£’000

Net cash
invested
Year to
31 March
2018
£’000

Investment 
realisation
Year to
31 March
2018
£’000

Fair value
movement
Year to
31 March
2018
£’000

Net
investment
value
As at
31 March
2018
£’000

Percentage
held
As at
31 March
2018
%

nDreams Ltd
Oxford Genetics Ltd
Warwick Audio Technologies Ltd
Ton UK Ltd t/a Intelligent Positioning
Intechnica Ltd
Medherant Ltd
Impression Technologies Ltd
VirtTrade Ltd
PsiOxus Therapeutics Ltd
Smart Antenna Technologies Ltd
Edge Case Games Ltd
The Native Antigen Company Ltd
LM Technologies Ltd
Aston EyeTech Ltd t/a Eyoto
Crowd Reactive Ltd
sureCore Ltd
Concepta PLC
Faradion Ltd
Soccer Manager Ltd
Voxpopme Ltd
Science Warehouse Ltd
Other direct investments

10,979
2,196
2,791
2,500
–
650
1,500
1,538
2,377
2,259
2,310
1,141
1,770
–
1,500
1,500
3,400
1,299
1,599
–
9,913
806

2,000
2,500
1,800
500
3,750
2,500
1,520
1,000
–
450
1,500
23
100
1,750
150
–
365
–
–
1,000
–
224

–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
(9,913)
–

–
4,394
1,561
1,216
271
303
87
–
–
(561)
(1,810)
778
43
–
–
–
(2,459)
–
(400)
–
–
(600)

12,979
9,090
6,152
4,216
4,021
3,453
3,107
2,538
2,377
2,148
2,000
1,942
1,913
1,750
1,650
1,500
1,306
1,299
1,199
1,000
–
430

Totals

52,028

21,132

(9,913)

2,823

66,070

45.6
40.6
64.0
28.8
27.9
31.9
26.6
28.4
1.5
28.0
21.2
32.7
41.4
18.7
28.3
23.0
18.2
13.6
31.6
12.3
–
n/a

n/a

Direct investment realisations
Mercia is focused on creating shareholder value through 
the investment in, development of and at the appropriate 
time, exit from (predominantly through trade sales) its 
direct investments. Although the Group’s direct investment 
portfolio is still at a relatively early stage, one successful 
cash realisation – and Mercia’s third to date – was 
completed during the year under review. In March 2018 
Mercia Technologies sold its 62.6% stake in Science 
Warehouse for a total cash consideration of £10,523,000 
(net of transaction expenses), recognising a realised gain of 
£610,000 compared with the holding value of £9,913,000 
at the date of disposal. The sale represents a return to 
Mercia of 14.8% on its original investment cost of £9,163,000. 

Cash and short-term liquidity investments
At the year end, Mercia had total cash and short-term 
liquidity investments of £52,908,000 (2017: 
£63,829,000) comprising cash of £42,908,000 (2017: 
£28,829,000) and short-term liquidity investments of 
£10,000,000 (2017: £35,000,000), including £3,473,000 
(2017: £4,228,000) of cash held on behalf of third-party 
EIS investors. The overriding emphasis of the Group’s 
treasury policy remains the preservation of its 
shareholders’ cash for investment and working capital 
purposes, not yield. At the year end the Group’s cash and 
short-term liquidity investments (which is cash on 
deposit with maturities between three and six months) 
were spread across five leading United Kingdom banks.

The summarised movement in the Group’s cash position during the year is shown below.

Opening cash and short-term liquidity investments
Net cash (used in)/generated from operating activities
Net cash used in direct and other investing activities
Issued share capital
Share issue costs charged to share premium account

Cash and short-term liquidity investments at the year end

Year ended
31 March 
2018
£'000

Year ended
31 March 
2017
£'000

63,829
(442)
(10,479)
–
–

30,932
2,843
(8,696)
40,000
(1,250)

52,908

63,829

The overall positive progress of the direct investment portfolio together with the Group’s significant cash reserves, 
plus a continued focus on net expense minimisation, provides Mercia Technologies with a strong financial platform 
from which to continue to drive growth in net assets and with it, NAV per share.

Martin Glanfield
Chief Financial Officer
29 June 2018

Mercia Technologies PLC
Annual Report and Accounts 2018

 
42

C O R P O R AT E   A N D   S O C I A L   R E S P O N S I B I L I T Y

S T R O N G   TA L EN T ED   T E A M

Average number of employees

682017: 59 

Mercia Technologies PLC
Annual Report and Accounts 2018

Mercia is committed to conducting all of its business in an honest, ethical 
and socially responsible manner. The Group endeavours to provide a safe 
working environment for its employees, as well as to minimise its impact 
on the environment, in all its activities. The Group has appointed both 
health and safety and human resource managers to further its aims of 
providing a safe and inclusive working environment.

Business ethics
In all its activities, the Group aims to be 
commercial and fair, to maintain its 
integrity and professionalism and to have 
due regard for the interests of all of its 
investors, employees, suppliers and the 
businesses in which the Group invests.

Mercia seeks to operate as a socially 
responsible employer and has adopted 
standards and policies which promote 
corporate values designed to help and 
guide employees in their conduct and 
business relationships. The Group seeks to 
comply with all laws, regulations and rules 
applicable to its business and to conduct 
that business in line with applicable 
established best practice. The Group 
takes a zero tolerance approach to 
bribery and corruption and has enacted 
procedures to prevent bribery. All 
employees who are involved with the 

regulated business of managing 
investment transactions receive 
compliance and anti-money laundering 
training, with periodic refresher courses. 
The Group recognises that its employees 
are fundamental to its success and is 
therefore committed to encouraging the 
ongoing development of its staff with the 
aim of maximising the Group’s overall 
performance. Emphasis is placed on staff 
development through work-based 
learning, coaching and mentoring.

Employee diversity and 
employment policies
The Group is an equal opportunities 
employer and promotes diversity through 
the selection, training, development and 
promotion of its employees. Mercia does 
not differentiate on grounds of gender, 
age, ethnicity, sexual orientation, religion 
or physical ability. For the year ended 

Strategic report

Governance

Financial statements

Other information

43

E M P LOY E E   D I V E R S I T Y

l Male 

l Female 

No.

44

24

Mercia Technologies PLC
Annual Report and Accounts 2018

31 March 2018, the Group employed an 
average of 68 (2017: 59) staff, including its 
Board of seven (2017: eight) Directors. A 
breakdown of employees by gender is 
shown in the graphic on this page.

employees to reduce their impact on the 
environment in their day-to-day business 
activities. During the year Mercia 
established a cycle to work scheme in which 
all employees are eligible to participate.

Given the nature of its business, the Group 
believes that the principal human rights 
issues affecting the business relate to 
non-discrimination, gender equality and 
fair employment practices.

Health and safety
Staff and management at all levels are 
responsible for the promotion of, and 
adherence to, health and safety measures 
in the workplace. The primary purpose of 
the Group’s health and safety policy is to 
enable all members of staff to go about 
their everyday business at work, in the 
expectation that they can do so safely 
without risk to their health.

Environmental policy
Given the overall size of the Group and its 
office-based nature, Mercia considers the 
direct environmental impact of its 
employees to be relatively low. However, 
the Group is committed to operating its 
business in an environmentally responsible 
and sustainable manner and encourages its 

Events after the balance sheet date
Other than the continuing completion of 
approved direct investments, the opening 
of an office in Newcastle and group-wide 
staff recruitment, the latter mainly to 
support and deploy recent new fund 
mandate wins, there have been no 
material investment related events since 
the balance sheet date.

On 17 April 2018 Mercia Technologies PLC 
announced the appointment of Julian 
Viggars as a Director and Chief 
Investment Officer and on 12 June 2018, 
the appointment of Caroline Plumb OBE 
as an additional Non-executive Director.

Approval
The Strategic Report was approved by the 
Board of Directors and signed on its 
behalf by:

Dr Mark Payton
Chief Executive Officer
29 June 2018

44

B O A R D   O F   D I R E C T O R S

At the heart of all successful businesses are balanced teams. Mercia Technologies PLC’s 
Board includes Non-executive Directors with proven listed company and corporate 
growth success, combining shareholder value creation with good corporate governance at 
their core. Mercia’s three Executive Directors have a highly complementary skill set, which 
is essential to realise the growth potential of the Mercia Model.

Dr Mark Payton
Chief Executive Officer

Martin Glanfield
Chief Financial Officer

Julian Viggars
Chief Investment Officer

Susan Searle
Non-executive Chair

Mark is the co-founder of 
Mercia. He has extensive 
venture investment experience 
and led the sale of Hybrid 
Systems (to Myotec) to create 
PsiOxus Therapeutics Ltd, 
Warwick Effect Polymers (to 
Polytherics) to create Abzena 
plc and led the founding 
investment in Allinea Software 
Ltd. Prior to Mercia, Mark 
played a leading role within 
Oxford University Innovation 
(“OUI” – the technology 
transfer operation of the 
University of Oxford), spinning 
out BioAnalab, Oxford 
Immunotec, Oxitec and Natural 
Motion – three of which were 
latterly sold and one listed 
successfully on NASDAQ. 
Following his time at OUI Mark 
was the vice president 
corporate development at 
Oxxon Therapeutics Inc, prior 
to its sale to Oxford BioMedica 
plc. He gained his PhD jointly 
between the University of 
Oxford and the University of 
London (King’s College). Mark 
also has an MBA from the 
University of Warwick, is a 
Sainsbury’s Management 
Fellow for Life Sciences and 
was awarded the 2015 EY 
Entrepreneur of the year 
(regional and national).

Martin is a KPMG qualified 
chartered accountant with 
more than 20 years’ 
experience as chief financial 
officer of listed, private equity 
backed and privately owned 
technology-led businesses. 
Martin joined Forward Group 
PLC in 1993 and was group 
financial director from 1995 
until its sale for £129.0million 
in 1997. In 1999, as deputy chief 
executive of Symonds plc, 
Martin led the public to private 
of this listed technology group, 
backed by NatWest Equity 
Partners. The group was 
successfully restructured and 
sold within 12 months to a 
NASDAQ listed US electronics 
group, whereupon he became 
a vice president, working 
frequently in Silicon Valley. He 
was chief executive of Forward 
Group plc from 2003 to 2005 
and since then has been group 
finance and IT director of the 
large international food 
processing group Boparan 
Holdings Ltd and a private 
equity backed building 
services business. Martin has 
an honours degree in business 
from Aston University.

Julian joined Mercia through 
the 2016 acquisition of 
Enterprise Ventures, which he 
joined in 2004 and was head of 
technology investments at the 
time of its acquisition. He has 
over 20 years of venture 
capital experience, including 
the successful listings of 
companies such as Blue Prism 
Group plc and Xeros 
Technology Group plc. Julian 
leads the equity investment 
team as well as managing the 
pipeline of Mercia’s future 
Emerging Stars. Alongside his 
deep knowledge of the 
technology sector, Julian is 
Fund Manager for the Northern 
Powerhouse Investment Fund 
(“NPIF”), the RisingStars 
Growth Funds and the Finance 
Yorkshire Seedcorn Fund, 
which together include the 
successful quoted businesses 
Blue Prism Group plc, Xeros 
Technology Group plc, and 
OptiBiotix Health plc, amongst 
others. Julian played a leading 
role in securing the managed 
funds contracts awarded by 
the BBB and North East Fund 
Ltd. Julian has a geology with 
chemistry degree from the 
University of Southampton 
and qualified as a Chartered 
Accountant with accountants 
Smith & Williamson.

Having been Non-executive 
Deputy Chair of Mercia 
Technologies at the time of its 
IPO in December 2014, Susan 
was elected Non-executive 
Chair in May 2016. Previously, 
Susan served as the chief 
executive officer of Imperial 
Innovations Group plc (now 
part of IP Group plc) from 
January 2002 to July 2013.  
At Imperial Innovations Group 
plc, Susan led funding rounds 
totalling c.£250.0million 
and during her tenure, the 
group invested £121.0million 
in a portfolio of healthcare, 
engineering and software 
businesses. Prior  
to that, Susan worked at 
Montech in Australia (science 
commercialisation), Signet 
Group PLC, Bank of Nova 
Scotia and Shell Chemicals, 
in a variety of business 
development and commercial 
roles. She currently serves 
as a non-executive director 
of Benchmark Holdings plc, 
Horizon Discovery plc and 
QinetiQ Group plc and is 
chair of Woodford Patient 
Capital Trust plc. Susan 
has an MA in chemistry 
from Oxford University.

Mercia Technologies PLC
Annual Report and Accounts 2018

Strategic report

Governance

Financial statements

Other information

45

Ian Metcalfe
Senior Independent Director

Ray Chamberlain
Non-executive Director

Dr Jonathan Pell
Non-executive Director

Caroline Plumb OBE
Non-executive Director

Ian is a qualified solicitor who 
retired as managing partner of 
international law firm Wragge 
& Co in 2014 after eight years 
in post. Prior to managing the 
business, Ian was a corporate 
partner at the firm for 14 years, 
acting for a number of 
substantial public and private 
companies and private equity 
houses on a wide range of 
transactions. In addition, Ian is 
a director and chair of 
Commonwealth Games 
England, a non-executive 
director of the global waste 
management group TRRG 
Holdings Ltd, a merger of 
Dutch based Terberg 
Environmental and Spanish 
based Ros Roca Environment, 
and a non-executive director 
of Arena Events Group plc, 
which provides temporary 
seating for sporting, 
commercial and cultural 
occasions around the world.  
A double rugby blue, Ian 
represents Cambridge 
University on the RFU Council. 
Ian has an MA in law from 
Cambridge University and his 
appointment as Mercia’s 
Senior Independent Director in 
January 2017 recognised the 
continuing development and 
scale of the Group. 

Ray is an entrepreneur with an 
established track record of 
shareholder value creation. 
Until 1997, Ray was executive 
chairman and the principal 
shareholder in Forward Group 
PLC, which he grew from a 
start-up company in 1978 to 
become one of Europe’s 
leading high technology 
printed circuit board 
manufacturers, listed on the 
Main Market of the London 
Stock Exchange. In 1997 
Forward Group accepted a 
£129.0million offer from PCB 
Investments plc, a company 
established by Hicks, Muse, 
Tate & Furst. Subsequently, Ray 
diversified his interests in a 
number of areas, which 
included setting up the 
Forward Innovation Fund, a 
trust focused on investing in 
university spinouts and other 
technology-led start-ups. Ray 
was appointed Non-executive 
Chair at the time of the Group’s 
IPO and having steered Mercia 
Technologies through its first 
18 months as a listed company, 
moved to a non-executive 
position in May 2016.

Jonathan brings extensive 
experience in the technology 
sector, originally in both 
finance director and chief 
executive roles and latterly in 
investing in and helping to 
scale up technology ventures. 
Having qualified as a 
Chartered Accountant at PwC, 
Jonathan gained significant 
executive experience firstly in 
senior finance positions at 
Convergys Corporation (NYSE 
- CVG), Geneva Technology Ltd, 
Thomas Cook Retail Ltd and 
Semitool Inc. He then became 
CEO at Datanomic Ltd, where 
he oversaw a twenty-fold 
increase in the company’s 
global customer base and 
compound revenue growth of 
105% over a four year period, 
before being purchased by 
Oracle Inc (NYSE - ORCL) in 
2011. Since leaving Oracle Inc 
in 2012, Jonathan has founded 
his own early-stage 
technology investment vehicle, 
Thorium Technology Investors 
and currently sits on the 
boards of a number of young 
technology businesses. 
Jonathan has a degree in 
zoology with marine zoology 
from the University of Wales, 
Bangor and a PhD in cell 
proliferation from the 
University of East Anglia.

Caroline is a serial 
entrepreneur who previously 
co-founded recruitment and 
innovation consultancy 
FreshMinds with clients 
including Jaguar Land Rover, 
Vodafone and Google. She 
remains involved with 
FreshMinds as non-executive 
chair and is CEO of Fluidly 
which she founded in 2016, a 
venture-backed SaaS business 
in the fintech space. Caroline 
was previously an independent 
panel member of the 
£2.7billion Regional Growth 
Fund and currently serves as 
one of the Prime Minister’s 
Business Ambassadors 
representing the Professional 
and Business Services sectors. 
Caroline was awarded an OBE 
in the 2016 Birthday Honours’ 
list for services to business and 
charity. She has an MEng in 
engineering, economics and 
management from Oxford 
University.

Mercia Technologies PLC
Annual Report and Accounts 2018

46

S E N I O R   M A N A G E M E N T   T E A M

Operating across the Group, the senior management team benefits from decades of 
business building and operational excellence, from fundraising and management through 
to running multi-million dollar organisations.

Peter Dines
Chief Operating Officer and 
Investment Director, Head of 
Life Sciences & Biosciences

Dr Mark Volanthen
Investment Director, Head 
of Electronics, Materials, 
Manufacturing/Engineering

Dr Alistair Forbes
Investment Director, Head of 
Software & the Internet

Mike Hayes
Investment Director, Head of 
Digital & Digital Entertainment

As a highly successful 
entrepreneur and investor, 
Peter brings 23 years’ 
experience in the healthcare 
sector, holding numerous 
directorships across a wide 
range of life sciences 
businesses. Over this period, 
Peter has been involved with a 
number of high profile 
investments and exits within 
the sector, including the 
acquisition of Surgicraft’s 
loss-making business where, 
as managing director, sales 
quadrupled within three years 
and the business was 
subsequently sold to ISIS 
Equity Partners. Other key 
healthcare positions held,  
both previously and currently, 
include Bridges Ventures,  
Cisiv, Diagnostic World and 
Newtech Ortho.

Mark has extensive hands-on 
experience in growing 
technology businesses and has 
achieved a number of 
successful exits. He has 
commercial experience across 
a wide range of sectors, 
including energy, defence, 
instrumentation and 
communications and is named 
inventor on over 65 patents. 
Mark’s career started as a 
founding employee at Kymata, 
which was acquired by Alcatel 
for $118.0million. He then held 
roles including managing 
director of oil & gas at Guralp 
Systems and chief executive 
officer at WFS Technologies 
and Insensys Aerospace & 
Defence. He sold Insensys in 
two transactions to 
Schlumberger and Moog.  
Mark also holds various 
non-executive director, 
chairman and advisory 
positions on the boards of 
high-growth technology 
businesses.

Alistair joined the Group in 
2017 and brings extensive 
technical and business 
leadership experience in 
software businesses to the 
team. He has created, built and 
sold start-up software 
businesses and held general 
management roles in larger 
companies that have attained 
global leadership positions in 
their industry sector. Alistair 
has extensive connections in 
the software industry in the UK 
and internationally, extending 
from the start-up space 
through scale-up businesses 
and into larger corporate 
organisations. As a private 
investor and adviser, he has 
worked both formally and 
informally with numerous 
software businesses in the UK 
and internationally, helping 
them to develop and execute 
their growth strategies.

Mike brings over 25 years’ 
experience in interactive 
businesses. At multinational 
games company SEGA, he was 
CEO for Europe and America 
presiding over a turnover in 
excess of £400.0million. He 
was responsible for the 
re-birth of SEGA as a multi-
platform software company 
and managed the acquisition 
of several development 
studios including Sports 
Interactive (maker of the 
Football Manager series) and 
Creative Assembly (maker of 
the Total War series). Mike led 
the team that transferred 
Sonic successfully onto digital 
platforms and launched one of 
the first ever games for the 
iPhone – Super Monkey Ball. 
Mike has also held senior roles 
at Nintendo and UK games 
company Codemasters.

Mercia Technologies PLC
Annual Report and Accounts 2018

Strategic report

Governance

Financial statements

Other information

47

Dr Nicola Broughton
Investment Director, Head of 
Universities

John Simpson
Finance Director

Nicola specialises in identifying 
university spinout 
opportunities at Mercia, her 
background being in IP 
commercialisation, university 
spinouts and licensing, 
primarily within the university 
and small and medium-sized 
enterprise (“SME”) sectors. 
Since starting to work in 
technology transfer in 2000, 
Nicola has fulfilled a number of 
commercial roles. Her 
experience includes sourcing 
and identifying commercial 
opportunities, IP protection, 
strategy and management 
(managing a patent portfolio 
to global protection), ‘freedom 
to operate’, licensing, cross 
licensing, due diligence and 
raising finance in both the 
public and private sectors.

John was the finance director 
of Enterprise Ventures prior  
to its acquisition by Mercia  
and he has played a key role  
in winning all of the new 
managed fund mandates 
alongside Julian Viggars. He  
is a chartered accountant and 
spent 11 years with Murray 
Johnstone Private Equity, 
followed by four years with 
Aberdeen Murray Johnson 
Private Equity as portfolio 
director and a member of  
the executive management 
team. He has over 30 years’ 
experience in managing all 
aspects of private equity as  
an investor and portfolio 
director and in fundraising. 
John has held a number of 
non-executive director 
appointments on behalf of 
institutional investors and 
client funds and has advised 
private equity investors and 
fund investors on due diligence 
and investment management, 
in the private and public 
sectors both in the UK and 
overseas. He is a former 
member of the British Venture 
Capital Association Hi-tech 
Committee and the VCT Fund 
Managers’ Forum.

Mercia Technologies PLC
Annual Report and Accounts 2018

48

D I R E C T O R S ’   R E P O R T

The Directors present their Annual Report and the audited 
financial statements of Mercia Technologies PLC for the year 
ended 31 March 2018.

Political donations
During the year ended 31 March 2018 the Group made no 
political donations (2017: £nil).

Employees
The Group employed an average of 68 (2017: 59) staff 
throughout the year and is therefore of a size where it is not 
necessary to have introduced a formal employee consultation 
process. However, employees are encouraged to be involved in 
decision-making processes and are provided with information 
on the financial and economic factors affecting the Group’s 
performance, through regular team meetings, updates from the 
Chief Executive Officer and via an open and inclusive culture. 
Given the Group’s continuing expansion during the past year, 
human resource management encompassing recruitment, 
retention, communication, training and performance 
management continues to be an important area of focus.

The Group operates a discretionary annual bonus scheme for all 
of its employees with bonuses being awarded based on their 
and the Group’s overall performance.

Applications for employment by disabled persons are always 
fully considered, bearing in mind the aptitudes of the applicant 
concerned. In the event of a member of staff becoming 
disabled, every effort is made to ensure that their employment 
within the Group continues and that workspace and other 
modifications are made as appropriate. It is the policy of the 
Group that the training, career development and promotion of a 
disabled person should, as far as possible, be identical to that of 
a person who does not suffer from a disability.

Disclosure of information to the auditor
So far as each of the persons who are Directors at the date of 
signing the financial statements are aware, there is no relevant 
audit information of which the Group’s auditor is unaware, and 
each Director has taken all the steps that he or she ought to 
have taken as a Director in order to make himself or herself 
aware of any relevant audit information and to establish that 
the Group’s auditor is aware of that information.

Auditor
The auditor, Deloitte LLP, has indicated their willingness to 
continue in office and a resolution concerning their 
reappointment will be proposed at the forthcoming Annual 
General Meeting.

Approved by the Board and signed on its behalf by:

Martin Glanfield
Company Secretary
29 June 2018

Forward House, 17 High Street, Henley-in-Arden
Warwickshire B95 5AA

Results and dividends
The profit for the year was £1,663,000 (2017: £1,043,000). The 
Directors do not recommend the payment of a dividend (2017: £nil).

Future developments and events after the balance 
sheet date
Details of future developments and events that have occurred 
after the balance sheet date can be found in the Strategic Report 
on page 43 which forms part of this report by cross-reference.

Directors
The Directors who were in office during the year and up to the 
date of signing the financial statements were:

Susan Jane Searle
Dr Mark Andrew Payton
Martin James Glanfield
Matthew Sidney Mead 
Jonathan Brett Diggines 
Julian George Viggars 
Ian Roland Metcalfe
Raymond Kenneth Chamberlain
Martin James Lamb 
Dr Jonathan David Pell 
Caroline Bayantai Plumb OBE 

(resigned 17 April 2018)
(resigned 26 March 2018)
(appointed 17 April 2018)

(resigned 18 September 2017)
(appointed 22 December 2017)
(appointed 12 June 2018)

Directors’ shareholdings and other interests
A table showing the interests of Directors in the share capital of 
Mercia Technologies PLC is shown in the Remuneration Report 
on page 55.

Directors’ indemnities
Mercia Technologies PLC has made qualifying third party indemnity 
provisions for the benefit of all Directors of the Company and  
its subsidiaries. These were in force during the financial year and 
remained in force at the date of approval of the financial statements.

Financial instruments
The Group’s financial instruments comprise cash and other 
items, such as trade debtors and trade creditors, which arise 
directly from its operations. The main purpose of these financial 
instruments is to fund the Group’s operations as well as to 
efficiently manage working capital and liquidity.

It is the Group’s policy not to enter into derivative transactions 
and no trading in financial instruments has been undertaken 
during the year under review. The Group therefore faces few 
risks associated with financial instruments.

The Group’s use of financial instruments is discussed further in 
note 27 to the consolidated financial statements.

Substantial shareholdings
As at 31 March 2018, the Group had been notified, in accordance 
with Chapter 5 of the Disclosure and Transparency Rules, of the 
following voting rights of shareholders of the Group:

Number of
Ordinary shares

Percentage
%

Invesco Perpetual
Woodford Investment Management
Forward Innovation Fund1
Baillie Gifford & Co
Forward Nominees Limited1
NFU Mutual Insurance Society

88,670,000
74,980,042
33,796,193
16,524,683
16,481,456
13,860,000

29.2
24.7
11.1
5.5
5.4
4.6

1  Shareholdings connected to Ray Chamberlain

Mercia Technologies PLC
Annual Report and Accounts 2018

Strategic report

Governance

Financial statements

Other information

49

S TAT E M E N T  O F  D I R E C T O R S ’  R E S P O N S I B I L I T I E S

The Directors are responsible for preparing the Annual Report 
and the audited financial statements in accordance with 
applicable law and regulations.

Company law requires the Directors to prepare financial 
statements for each financial period. Under that law the 
Directors are required to prepare the Group financial 
statements in accordance with International Financial Reporting 
Standards (“IFRSs”) as adopted by the European Union and 
Article 4 of the International Accounting Standards (“IAS”) 
Regulation and have elected to prepare the Parent Company 
financial statements in accordance with United Kingdom 
Generally Accepted Accounting Practice (United Kingdom 
Accounting Standards and applicable law), including Financial 
Reporting Standard 101 ‘Reduced Disclosure Framework’. Under 
company law the Directors must not approve the financial 
statements unless they are satisfied that they give a true and 
fair view of the state of affairs of the Group and the Company 
and of the profit or loss of the Group for that period.

In preparing the Group financial statements, International 
Accounting Standard 1 requires that the Directors:

•  properly select and apply accounting policies; 
•  present information, including accounting policies, in a 

manner that provides relevant, reliable, comparable and 
understandable information; 

•  provide additional disclosures when compliance with the 

specific requirements in IFRSs is insufficient to enable users 
to understand the impact of particular transactions, other 
events and conditions on the entity’s financial position and 
financial performance; and 

•  make an assessment of the Group’s ability to continue as a 

going concern. 

In preparing the Company financial statements, the Directors 
are required to:

•  select suitable accounting policies and then apply 

them consistently; 

•  make judgements and accounting estimates that are 

reasonable and prudent; 

•  state whether applicable UK Accounting Standards have 

been followed, subject to any material departures disclosed 
and explained in the financial statements; and 

•  prepare the financial statements on the going concern basis 
unless it is inappropriate to presume that the Company will 
continue in business.

The Directors are responsible for keeping adequate accounting 
records that are sufficient to show and explain the Group’s and 
the Company’s transactions and disclose with reasonable 
accuracy at any time the financial position of the Group and the 
Company, enabling them to ensure that the financial statements 
comply with the Companies Act 2006. They are also responsible 
for safeguarding the assets of the Group and the Company and 
hence for taking reasonable steps for the prevention and 
detection of fraud and other irregularities.

The Directors are responsible for the maintenance and integrity 
of the corporate and financial information included on the 
Group’s website. Legislation in the United Kingdom governing 
the preparation and dissemination of financial statements may 
differ from legislation in other jurisdictions.

Directors’ responsibility statement
We confirm that to the best of our knowledge:

• 

• 

• 

the financial statements, prepared in accordance with the 
relevant financial reporting framework, give a true and fair 
view of the assets, liabilities, financial position and profit of 
the Group and the undertakings included in the consolidation 
taken as a whole; 
the Strategic Report includes a fair review of the 
development and performance of the business and the 
position of the Group and the undertakings included in the 
consolidation taken as a whole, together with a description of 
the principal risks and uncertainties that they face; and 
the Annual Report and financial statements, taken as a 
whole, are fair, balanced and understandable and provide the 
information necessary for shareholders to assess the Group’s 
performance, business model and strategy. 

This responsibility statement was approved by the Board on  
29 June 2018 and signed on its behalf by:

Dr Mark Payton 
Chief Executive Officer 

Martin Glanfield
Chief Financial Officer

Mercia Technologies PLC
Annual Report and Accounts 2018

 
The Board delegates specific duties and responsibilities to 
certain committees and has established an Audit Committee, a 
Remuneration Committee and a Nominations Committee, as 
described more fully below except in respect of the 
Remuneration Committee, whose report is set out on pages 52 
to 55 of this Annual Report. All five Non-executive Directors sit 
on all three committees.

Audit Committee
The Audit Committee is responsible for monitoring the integrity 
of the Group’s financial statements, reviewing significant financial 
reporting issues, reviewing the effectiveness of the Group’s 
internal control and risk management systems and overseeing 
the relationship with the external statutory and CASS auditors 
(including advising on their appointment, agreeing the scope of 
the audits, reviewing audit fees and reviewing the audit findings). 
The Audit Committee also reviews the provision of non-audit 
services by the external statutory auditor.

The Audit Committee will monitor the need for an internal audit 
function. During the year the Committee comprised Martin 
Lamb as Chair, until his resignation on 18 September 2017, Susan 
Searle, Ian Metcalfe and Ray Chamberlain. Following Martin 
Lamb’s resignation, Susan Searle acted as interim committee 
Chair, being succeeded by Dr Jonathan Pell upon his 
appointment on 22 December 2017. Executive Directors attend 
by invitation. The Audit Committee met three times during the 
year under review at appropriate times in the reporting and 
audit cycle. It may also meet at other times if so required. It has 
unrestricted access to the Group’s external auditor. All of the 
meetings were fully attended.

Nominations Committee
The Nominations Committee is responsible for identifying and 
nominating members of the Board and recommending Directors 
to be appointed to each committee of the Board, including the 
Chair of each committee. The Committee also considers 
succession planning for both Executive and Non-executive 
Directors. During the year the Committee comprised Susan 
Searle as Chair, Ian Metcalfe, Ray Chamberlain and Martin Lamb 
up to 18 September 2017, being succeeded by Dr Jonathan Pell 
upon his appointment on 22 December 2017. The Nominations 
Committee met three times during the year and may also meet 
at other times if so required. All of the meetings were fully 
attended.

50

C O R P O R AT E   G O V E R N A N C E   R E P O R T

Introduction
The Directors recognise the importance of sound corporate 
governance and intend to observe and adhere to, so far as 
practicable, the recommendations set out in the corporate 
governance code for small and mid-size quoted companies, 
published by the Quoted Companies Alliance. For Mercia 
Technologies, good corporate governance is about ensuring 
that the Group is aligned with its shareholders’ objectives and 
that the execution of the strategy adopted will create long-term 
incremental shareholder value. The business backgrounds of the 
Non-executive Directors in particular reflect the importance 
with which the Group regards corporate governance. In addition, 
the Group is a member of the Quoted Companies Alliance to 
further its understanding of, and adherence to, current good 
corporate governance practice.

The Board
As at 31 March 2018 the Board comprised seven Directors,  
of which three are Executives and four are Non-executives. 
Collectively they reflect a balance of different skills, experiences 
and backgrounds. The Chief Financial Officer is also the Company 
Secretary. During the year and since the year end there  
have been a number of changes to the Board’s composition.  
On 18 September 2017 Martin Lamb resigned as a Non-executive 
Director and was succeeded on 22 December 2017 by  
Dr Jonathan Pell. Jonathan Diggines resigned as Executive 
Director, Funds on 26 March 2018. On 17 April 2018 Matthew 
Mead resigned as Chief Investment Officer, being succeeded  
by Julian Viggars on the same date, and on 12 June 2018  
Caroline Plumb OBE was appointed as an additional Non-
executive Director.

The Board has a schedule of matters reserved for its approval 
including, inter alia, setting the Group’s strategic direction, 
approving annual budgets, monitoring performance against 
plan and authorising all material direct investment decisions and 
all corporate transactions.

The Board will meet formally for a minimum of eight times each 
year. During the year to 31 March 2018 nine Board meetings 
occurred. Details of attendance at those Board meetings is 
as follows:

Director

Susan Searle
Dr Mark Payton
Martin Glanfield
Matthew Mead
Jonathan Diggines
Ian Metcalfe
Ray Chamberlain1
Martin Lamb2 
Dr Jonathan Pell3

Number of
Board
meetings
attended

9
8
9
9
9
8
7
4
2

1  Ray Chamberlain is entitled to appoint an alternate Director in his absence.
2  Martin Lamb attended four of the five meetings held up to the date of 

his resignation.

3  Dr Jonathan Pell attended both meetings held since his appointment.

Mercia Technologies PLC
Annual Report and Accounts 2018

Strategic report

Governance

Financial statements

Other information

51

Internal controls
The Board acknowledges its overall responsibility for the 
Group’s system of internal controls and the ongoing review of 
their effectiveness. These controls are designed to safeguard 
the Group’s assets and are considered appropriate for an 
AIM-listed group of the size and complexity of Mercia 
Technologies. However, systems of internal control can only 
identify and manage risks, not eliminate them. Consequently, 
such controls do not provide an absolute assurance against 
misstatement or loss. The main features of the Group’s internal 
control system are as follows:

Investor relations
The Group is committed to developing and maintaining open 
channels of communication with its shareholders and the  
merciatech.co.uk website provides up-to-date information  
on the Group. The Executive Directors are available to meet  
with shareholders and sector analysts at regular intervals 
throughout the year and the Non-executive Directors are also 
available for informal discussions if required. Shareholders will 
have an opportunity to raise questions with the Board at the 
Group’s Annual General Meeting, which this year will be held on 
21 September 2018.

Going concern
Based on the overall strength of the Group’s balance sheet, 
including its significant liquidity position at the year end, 
together with its forecast future operating and investment 
activities, the Directors have a reasonable expectation that the 
Group has adequate financial resources to continue in 
operational existence for the foreseeable future. Accordingly, 
the Directors have adopted the going concern basis in preparing 
the Annual Report and financial statements.

Martin Glanfield
Company Secretary
29 June 2018

•  A control environment exists through the close daily 

management of the business by the Executive Directors. The 
Group has a defined organisation structure with delineated 
investment approval limits. Controls are implemented and 
monitored by senior staff with the necessary qualifications 
and experience. 

•  A list of matters specifically reserved for Board approval. 
•  Regular detailed management reporting with comparisons 
and explanations of any material variances against budget 
or forecasts. 

•  Financial and custody of asset controls operate to ensure 
that the assets of the Group are safeguarded and that 
appropriate accounting records are maintained. 

Share dealing, anti-bribery and whistleblowing
The Group has adopted a share dealing code in conformity with 
the requirements of Rule 21 of the AIM Rules. All employees, 
including new joiners, are required to agree to comply with the 
code. The Group has also adopted anti-bribery and 
whistleblowing policies, which are included in every employee’s 
staff handbook. The Group operates an open and inclusive 
culture and employees are encouraged to speak up if they have 
any concerns. The aim of such policies is to ensure that no blurred 
lines exist and to encourage all employees, regardless of 
seniority, to bring matters which cause them concern to the 
attention of either the Executive or Non-executive Directors. The 
Group has also adopted the requirements of the Market Abuse 
Regulations, to the extent required by AIM-listed companies.

Mercia Technologies PLC
Annual Report and Accounts 2018

52

R E M U N E R AT I O N   R E P O R T

Remuneration Committee
The Remuneration Committee is responsible for determining and agreeing with the Board the framework for the remuneration of 
the Chair, the Executive Directors and other designated senior executives and, within the terms of the agreed framework, 
determining the total individual remuneration packages of such persons including where appropriate salaries, bonuses, share 
options and other long-term incentives. The remuneration of Non-executive Directors is a matter for the Chair and the Executive 
Directors. No Director is involved in any decision as to his or her own remuneration.

For the year to 31 March 2018 the Remuneration Committee comprised Ian Metcalfe as Chair, Susan Searle, Ray Chamberlain, Martin 
Lamb (up to his resignation on 18 September 2017) and Dr Jonathan Pell (from the date of his appointment on 22 December 2017). 
The Remuneration Committee meets at least twice a year and otherwise as required. During the year the Committee met eight 
times formally, with five of those meetings being fully attended, and on other occasions on an ‘as required’ basis.

Remuneration policy 
The Remuneration Committee believes that the success of the Group depends, in part, on the performance of the Executive 
Directors and senior management team and in being able to attract, retain and motivate people of high calibre and experience. The 
Committee also recognises the importance of ensuring that employees are incentivised and identify closely with the achievement 
of the Group’s strategic objectives, the leading one of which is to achieve incremental shareholder value over the medium term 
through successful syndicated investment in, and subsequent exit from, technology-based companies.

Accordingly, the Committee seeks to provide a fair, balanced, competitive and affordable remuneration package for its Executive 
Directors and staff, while ensuring that a significant proportion of the total remuneration of each Executive Director is linked to the 
performance of the Group, against a set of pre-agreed and largely financial objectives. The main elements of the remuneration 
package for Executive Directors are base salary, an annual performance-related bonus scheme and participation in the Group’s 
long-term share option scheme and carried interest plans. Other benefits include contributions to a defined contribution personal 
pension scheme, life assurance, private health insurance and permanent health insurance. Only base salaries are pensionable.

Given the Group’s relatively early position in its growth cycle, there is natural tension between ‘affordability’ and the need to ‘attract 
and retain talent’ in what has become recognised as an attractive and competitive sector. In 2016 the Committee engaged external 
remuneration consultants to review executive remuneration throughout the Group. The review focused on four elements of 
remuneration – base salary, annual bonuses, long-term incentives and benefit packages – in the context of current remuneration 
practices, the Group’s own objective of sustained long-term capital growth and benchmarking the existing remuneration packages 
against a defined comparator group.

The review outputs, which were endorsed by the Committee, included a recommendation that the Group adopts a policy of active 
remuneration review which is event rather than time driven, ie growing net asset value (“NAV”) above an agreed target. More 
specific agreed recommendations in respect of the Executive Directors are summarised below:

Base salaries – these should move gradually towards lower quartile market levels of the comparator group, reflecting the lower 
market capitalisation of the Group in this early stage of its development.

Annual bonuses – the benchmarking review showed that the original maximum annual bonus potential of 25% of base salary was 
significantly ‘off market’. The review recommended that maximum bonuses of up to 100% of base salary should be capable of being 
earned for exceptional performance. The review also suggested that the Committee should consider deferring an element of future 
bonus awards into Mercia shares, to be retained for three years.

Long-term incentives – investment groups (be they listed or un-listed) typically implement carried interest plans which allocate 
20% carried interest to the senior executive and investment team. Mercia’s plan provides for 10% carried interest to be allocated 
because the Group also has a share option scheme, although the current operation of the two schemes still does not bring the 
senior team fully in line with market. The review therefore recommended that for at least the three years to 31 March 2019 annual 
share option awards be made to Executive Directors at the level of 1 x base salary.

Having carefully considered these and other recommendations, the Committee adopted them as the Group’s performance-focused 
remuneration policy. The Committee also agreed to a maximum bonus of 100% of base salary for exceptional performance for 
2017/18, with the bonus award payable in cash up to 50% of base salary and the remainder in a form of deferred shares. The agreed 
criteria for determining the ultimate 2017/18 award were:

1.  Material portfolio fair value growth/realised gains – 30% weighting
2.  Progress by six leading direct investments in terms of management and board strength, revenue targets met, commercial 

progress, operating within budget – 30% weighting

3.  Building a sustainable funnel of future Emerging Stars and meeting fund mandate investment targets – 20% weighting
4.  Subjective measure of performance by each Executive Director reflecting their specific areas of responsibility and influence 

– 20% weighting.

Mercia Technologies PLC
Annual Report and Accounts 2018

Strategic report

Governance

Financial statements

Other information

53

Having considered the performance of the Group and the Executive Directors against each of these criteria, the Committee 
awarded bonuses to each Executive Director at a level of 41.5% of their base salary for 2017/18.

The Committee has also agreed to a maximum bonus of 100% of base salary for exceptional performance for 2018/19, with the 
bonus award also payable in cash up to 50% of base salary and the remainder in deferred shares. The agreed criteria for 
determining the ultimate 2018/19 award are:

1.  Material portfolio fair value growth/realised gains – 30% weighting 
2.  Progress by six leading direct investments in terms of management and board strength, revenue targets met, commercial 

progress, operating within budget – 30% weighting 

3.  At least one cash realisation, revenue and net expenses targets – 10% weighting 
4.  Managed funds target of £12.0million of new SEIS/EIS capital raised and at least 80% of fund investment targets achieved 

– 10% weighting 

5.  Subjective measure of performance by each Executive Director reflecting their specific areas of responsibility and influence, 

including Mercia’s cultural values – 20% weighting.

The Committee will continue to monitor the affordability and suitability of the Group’s remuneration policy and performance 
criteria and will conduct a review of current market best practice in respect of long-term incentives in Autumn 2018.

Directors’ service contracts
The table below summarises the service contract and letter of appointment details for each Executive and Non-executive Director 
as at the date of this report:

Dr Mark Payton
Martin Glanfield
Julian Viggars
Susan Searle
Ian Metcalfe
Ray Chamberlain
Dr Jonathan Pell
Caroline Plumb OBE

Effective date
of appointment

15 December 2014
1 October 2014
17 April 2018
15 December 2014
15 December 2014
15 December 2014
22 December 2017
12 June 2018

Annual
salary
£’000

Notice
period

235 6 months
200 6 months
200 6 months
75 3 months
46 3 months
40 3 months
40 3 months
40 3 months

Equity-based incentive schemes
The Committee has implemented two long-term incentive schemes:

The Mercia Company Share Option Plan (“CSOP”)
The Remuneration Committee is responsible for issuing awards of options to purchase Ordinary shares under the Group’s share 
incentive plan, known as the Mercia CSOP, which was adopted by Mercia Technologies on 8 December 2014. All Executive Directors 
and employees are eligible to participate. The Committee intends that appropriate awards be made over time, not exceeding the 
limits contained in the CSOP.

The Mercia CSOP comprises two parts. The first part satisfies the requirements of Schedule 4 to the Income Tax (Earnings and 
Pensions) Act 2003 (so that options granted under it are subject to capital gains tax treatment). The second part will be used to 
grant options which cannot be granted within the limit prescribed by the applicable tax legislation and which will not therefore 
benefit from favourable tax treatment. No options will be granted under the Mercia CSOP more than 10 years after its adoption.  
The number of Ordinary shares over which options may be granted on any date is limited so that the total number of Ordinary 
shares issued and issuable in respect of options granted in any 10-year period under the Mercia CSOP and any other employee 
share scheme is restricted to 10% of the issued Ordinary shares from time to time.

The first options granted under the Mercia CSOP (‘Initial Options’) have an exercise price equal to the IPO Placing price, being 
50.00 pence, which was agreed with HMRC as not less than the market value of an Ordinary share for the purpose of making the 
first grants. Initial Options were conditionally granted on 8 December 2014 and became unconditional on Admission. Awards are 
subject to a performance condition. The condition would have been satisfied if the total shareholder return (being the increase in 
the price of an Ordinary share from a 50.00 pence base value plus any dividend yield), from Admission to the third anniversary of 
Admission, was not less than 9.55 pence (being 6% compound per annum) ie a share price at the exercise date of at least 
59.55 pence.

Mercia Technologies PLC
Annual Report and Accounts 2018

54

R E M U N E R AT I O N   R E P O R T  C O N T I N U E D

The performance condition was not satisfied on the third anniversary of Admission. However, prior to that date, having considered 
the matter (including discussions with the Group’s largest shareholders) and pursuant to the rules of the Mercia CSOP, the 
Remuneration Committee resolved to vary the vesting period in which the performance condition of the Options had to be 
satisfied. Accordingly, the Options will now vest on the fifth anniversary of Admission if the total shareholder return from Admission 
to the fifth anniversary of Admission is not less than 9.55 pence ie a share price at the exercise date of at least 59.55 pence. The 
Remuneration Committee considers that this is the most appropriate way of continuing to align the interests of the Executive 
Directors with the shareholders of the Company, whilst continuing to provide a strong incentive, thereby facilitating the retention of 
high calibre individuals. 

Further options have been issued, in accordance with the recommendations of the 2016 remuneration review, in subsequent years 
to new joiners and in the year to 31 March 2018 additional options were also granted to the Executive Directors. The total number of 
options in issue at the year end was 11,702,000 (2017: 8,715,000).

The options subsequently granted to the Executive Directors and new staff have the same performance and exercise criteria, save 
that for options granted from July 2016 onwards, the performance condition has been amended to a requirement that the total 
shareholder return from the date of grant to the third anniversary is not less than 6% (compound) per annum, using a 
volume-weighted average share price for the 90 days prior to the third anniversary of the date of grant.

The methodology for determining the market value of an Ordinary share for all future grants of options under the Mercia CSOP has 
also been agreed with HMRC, such that the Group will use the closing mid-market price quoted by the London Stock Exchange on 
the trading day immediately preceding the date of grant.

The Mercia Carried Interest Plan (“CIP”)
Mercia operates a carried interest plan for the Executive Directors and certain other investment executives (‘Plan Participants’). 
Each CIP will operate in respect of direct investments made by Mercia Technologies during a 24-month period, save that the first 
CIP was for the period from the plan’s adoption on 1 August 2015 to 31 March 2017.

Once Mercia Technologies has received an aggregate annualised 6% realised return during the relevant investment period, Plan 
Participants will receive, in aggregate, 10% of the net realised cash profits from the direct investments made over the relevant 
period. Plan Participants’ carried interest is subject to good and bad leaver provisions.

In addition, Mercia Technologies has implemented a Phantom Carried Interest Plan (“PCIP”), based on the above criteria, in respect 
of the direct investments which the Group acquired shortly before Admission and those new direct investments made in the post 
IPO period leading up to the implementation of the CIP on 1 August 2015.

Audited information 
The following section contains the disclosures required by the AIM Rules and by UK company law.

Directors’ remuneration
The aggregate remuneration received by the Directors who served during the year is set out below:

Salaries payable

Pension contributions

Taxable benefits

Performance  
related bonus

Total

Executive Directors
Dr Mark Payton
Martin Glanfield
Matthew Mead1
Jonathan Diggines2

Non-executive Directors
Susan Searle
Ian Metcalfe
Ray Chamberlain
Martin Lamb3
Dr Jonathan Pell4

2018
£’000

212
189
219
191

65
46
40
19
10

2017
£’000

204
185
214
187

65
40
40
40
–

2018
£’000

2017
£’000

2018
£’000

2017
£’000

2018
£’000

2017
£’000

23
21
–
–

–
–
–
–
–

22
20
–
–

–
–
–
–
–

3
4
3
1

–
–
–
–
–

88
78
83
79

–
–
–
–
–

71
65
67
66

–
–
–
–
–

2
2
2
1

–
–
–
–
–

7

2018
£’000

326
292
305
271

65
46
40
19
10

2017
£’000

299
272
283
254

65
40
40
40
–

991

975

44

42

11

328

269

1,374

1,293

Mercia pays reasonable expenses incurred by its Non-executive Directors and may settle any tax and National Insurance due on 
such payments where relevant.

1  Matthew Mead resigned on 17 April 2018.
2  Jonathan Diggines resigned on 26 March 2018. On 29 March 2018 he received 1,092,804 Ordinary shares for the deferred consideration payable to him in 
respect of the acquisition of Enterprise Ventures Group Limited. The cost of the deferred consideration payable has been treated as an exceptional item in 
the consolidated statement of comprehensive income and disclosed in note 8 of the consolidated financial statements.

3  Martin Lamb resigned on 18 September 2017.
4  Dr Jonathan Pell was appointed on 22 December 2017.

Mercia Technologies PLC
Annual Report and Accounts 2018

Strategic report

Governance

Financial statements

Other information

55

Share options
The number of options over Mercia Technologies’ Ordinary shares held by Directors as at 31 March 2018 is set out below:

Executive Directors
Dr Mark Payton

Martin Glanfield

Matthew Mead5

Jonathan Diggines6

Number of options

As at 
31 March 2018

As at 
31 March 2017

Date of 
grant

Exercise 
price

Period of exercise

1,000,000
400,000
400,000

1,000,000
400,000
400,000

1,000,000 8 Dec 2014
400,000 27 Jul 2016
– 24 Jul 2017

1,000,000 8 Dec 2014
400,000 27 Jul 2016
– 24 Jul 2017

42,857
957,143
400,000
400,000

400,000
400,000

42,857 31 Jul 2015
957,143 31 Jul 2015
400,000 27 Jul 2016
– 24 Jul 2017

400,000 27 Jul 2016
– 24 Jul 2017

50.00p
51.25p
36.00p

50.00p
51.25p
36.00p

70.00p
57.50p
51.25p
36.00p

51.25p
36.00p

18 Dec 2019 to 7 Dec 20241
27 Jul 2019 to 26 Jul 20263
24 Jul 2020 to 23 Jul 20274

18 Dec 2019 to 7 Dec 20241
27 Jul 2019 to 26 Jul 20263
24 Jul 2020 to 23 Jul 20274

31 Jul 2018 to 30 Jul 20252
31 Jul 2018 to 30 Jul 20252
27 Jul 2019 to 26 Jul 20263
24 Jul 2020 to 23 Jul 20274

27 Jul 2019 to 26 Jul 20263
24 Jul 2020 to 23 Jul 20274

1  The options will be exercisable as to one-third from 18 December 2019, one-third from 18 December 2020 and the remaining one-third from 

18 December 2021. 

2  The options will be exercisable as to one-third from 31 July 2018, one-third from 31 July 2019 and the remaining one-third from 31 July 2020. 
3  The options will be exercisable as to one-third from 27 July 2019, one-third from 27 July 2020 and the remaining one-third from 27 July 2021. 
4  The options will be exercisable as to one-third from 24 July 2020, one-third from 24 July 2021 and the remaining one-third from 24 July 2022.
5  Matthew Mead resigned on 17 April 2018.
6  Jonathan Diggines resigned on 26 March 2018.

Directors’ share interests
The interests of the Directors and their connected persons in the Ordinary shares of Mercia Technologies are set out below:

Susan Searle
Dr Mark Payton
Martin Glanfield
Matthew Mead1
Jonathan Diggines2
Julian Viggars3
Ian Metcalfe
Ray Chamberlain4
Martin Lamb5
Dr Jonathan Pell6
Caroline Plumb OBE7

Number of
Ordinary shares
as at 31 March
2018

Number of
Ordinary shares
as at 29 June
2018

1,097,388
6,655,472
293,369
75,730
n/a
n/a
132,609
60,824,766
n/a
–
n/a

1,097,388
6,655,472
293,369
n/a
n/a
424,325
132,609
60,824,766
n/a
–
–

1  Matthew Mead resigned on 17 April 2018.
2  Jonathan Diggines resigned on 26 March 2018.
3  Julian Viggars was appointed on 17 April 2018.
4  Ray Chamberlain is personally interested in 6,149,752 Ordinary shares. The remaining 54,675,014 Ordinary shares are held by the Forward Innovation Fund 
(34,072,336 Ordinary shares), Croftdawn Limited (3,994,786 Ordinary shares), Mercia Growth Nominees Limited (126,436 Ordinary shares) and Forward 
Nominees Limited (16,481,456 Ordinary shares as nominee for certain members of the Chamberlain family and close associates, including Ray Chamberlain).

5  Martin Lamb resigned on 18 September 2017.
6  Dr Jonathan Pell was appointed on 22 December 2017.
7  Caroline Plumb OBE was appointed on 12 June 2018.

Ian Metcalfe
Chair of the Remuneration Committee
29 June 2018

Mercia Technologies PLC
Annual Report and Accounts 2018

56
56

I N D E P E N D E N T   A U D I T O R ’ S   R E P O R T   T O   T H E   M E M B E R S  
O F   M E R C I A   T E C H N O L O G I E S   P L C

Report on the audit of the financial statements
Opinion
In our opinion:

• 

• 

• 

• 

the financial statements of Mercia Technologies PLC (‘the Company’) and its subsidiaries (‘the Group’) give a true and fair view of 
the state of the Group’s and of the Company’s affairs as at 31 March 2018 and of the Group’s profit for the year then ended;
the Group financial statements have been properly prepared in accordance with International Financial Reporting Standards 
(“IFRSs”) as adopted by the European Union;
the parent Company financial statements have been properly prepared in accordance with United Kingdom Generally Accepted 
Accounting Practice including Financial Reporting Standard 101 ‘Reduced Disclosure Framework’; and
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements of the Company and the Group which comprise:

• 
• 
• 
• 
• 

the consolidated statement of comprehensive income;
the consolidated and Company balance sheets;
the consolidated and Company statements of changes in equity;
the consolidated cash flow statement; and
the related notes 1 to 42.

The financial reporting framework that has been applied in the preparation of the Group financial statements is applicable law and 
IFRSs as adopted by the European Union. The financial reporting framework that has been applied in the preparation of the 
Company financial statements is applicable law and United Kingdom Accounting Standards, including FRS 101 ‘Reduced Disclosure 
Framework’ (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our 
responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the financial statements 
section of our report. 

We are independent of the Group and the Company in accordance with the ethical requirements that are relevant to our audit of the 
financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other 
ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient 
and appropriate to provide a basis for our opinion.

Summary of our audit approach

Key audit matter

The key audit matter that we identified in the current year was:
•  Valuation of investments

Materiality

Scoping

The materiality that we used for the Group financial statements was £2.1million, which was determined on the 
basis of 3% of the Group’s net assets less cash and cash equivalents and short-term liquidity investments.

100% of the Group revenue, profit after taxation and net assets was audited to full or specific scope 
audit procedures.

Conclusions relating to going concern

We are required by ISAs (UK) to report in respect of the following matters where:

We have nothing to report in
respect of these matters. 

• 

• 

the Directors’ use of the going concern basis of accounting in preparation of the financial 
statements is not appropriate; or 
the Directors have not disclosed in the financial statements any identified material uncertainties 
that may cast significant doubt about the Group’s or the Company’s ability to continue to adopt 
the going concern basis of accounting for a period of at least 12 months from the date when the 
financial statements are authorised for issue.

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

Strategic report
Strategic report

Governance
Governance

Financial statements
Financial statements

Other information
Other information

57
57

Key audit matter
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial 
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to 
fraud) that we identified. These matters included those which had the greatest effect on: the overall audit strategy; the allocation of 
resources in the audit; and directing the efforts of the engagement team.

These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion 
thereon, and we do not provide a separate opinion on these matters.

Valuation of investments 

Key audit matter 
description

How the scope of 
our audit responded 
to the key audit matter

Key observation

As disclosed by the Directors as a critical accounting judgement on page 70 of the Annual Report,  
the judgement required to determine the appropriate valuation methodology of investments 
is significant.

The Group has investments with a net carrying value of £66.1million (2017: £52.0million). The majority 
of these investments have no quoted market price available. Based on the nature of the Group’s 
investments in early-stage companies, there are often no current or short-term future earnings or 
positive cash flows. Therefore, it can be difficult to evaluate the probability of success or failure of 
commercial development or research activities that support the business models.

As a result, each non-listed investment is initially carried at cost, with adjustments subsequently 
made to reflect changes in fair value; typically with reference to the price at which third-party 
transactions in the equity of that portfolio company have taken place and the Directors’ fair review 
of the value of investment.

If there is no readily available value following the ‘price of recent investment’ methodology, the 
Group considers alternative methodologies requiring the Directors to make assumptions over the 
timing and nature of future revenues when calculating the fair value for these investments.

There is a risk with the ongoing valuation of investments since this is a highly complex area for the 
business and requires judgement. The movement in the fair value of the investments has a direct 
impact on the results recorded by the Group.

We assessed the appropriateness of the Directors’ valuations of the investment portfolio by 
assessing the Directors’ key judgements and assumptions, as follows:

•  we reviewed the Directors’ processes for valuing investments, which includes a detailed review by 

the Executive Directors and the Board as a whole and evaluated whether the valuation 
methodologies applied are appropriate and where applicable, appropriate alternative valuation 
methodologies have been considered;

•  we engaged our valuation experts to critically assess the approach adopted by management and 
evaluated the valuation methodology applied in reference to the Group’s own valuation policies;

•  we visited certain investee companies each year to obtain a better understanding of their 

business and local management expectations;

•  we investigated any changes in the fair value of investments and corroborated any such fair value 

uplifts or write-downs to supporting rationale; and

•  we reviewed the Directors’ process for valuation of each investment against the Directors’ own 

formalised valuation process and investigated any exceptions.

Based on these procedures, we found the judgements and assumptions used to be materially 
appropriate. We concluded that the overall carrying value of investments in the financial statements 
is appropriate.

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

 
 
58
58

I N D E P E N D E N T   A U D I T O R ’ S   R E P O R T   T O   T H E   M E M B E R S  
O F   M E R C I A   T E C H N O L O G I E S   P L C  C O N T I N U E D

Our application of materiality
We define materiality as the magnitude of misstatement in the financial statements that makes it probable that the economic 
decisions of a reasonably knowledgeable person would be changed or influenced. We use materiality both in planning the scope of 
our audit work and in evaluating the results of our work.

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Materiality

Basis for 
determining 
materiality

Group financial statements

Company financial statements

£2.1million

£2.0million

3% of the Group’s net assets less cash and cash 
equivalents and short-term liquidity investments. 

Materiality of £2.0million represents less than 3%  
of Company net assets less cash and cash 
equivalents and short-term liquidity investments.

When determining materiality, we also considered 
that this materiality was appropriate for the 
consolidation of this set of financial statements into 
the Group’s results. 

Rationale for the 
benchmark applied

We determined net assets less cash and cash equivalents and short-term liquidity investments to be the 
most appropriate benchmark in determining materiality as this represents the most appropriate measure 
to assess the performance of the Group and the Company and which may directly influence decisions made 
by third-party investors. 

Net assets includes amounts of cash and short-term liquidity investments, which are significant in value. We 
do not deem these balances to be direct indicators of the Group’s and Company’s performance and growth. 
As such, we have determined it appropriate to adjust net assets by removing cash and short-term liquidity 
investments and use the resulting value as a basis of our materiality determination.

We agreed with the Audit Committee that we would report to the Audit Committee all audit differences in excess of £42,000 for the 
Group, as well as differences below that threshold that, in our view, warranted reporting on qualitative grounds. We also report to 
the Audit Committee on disclosure matters that we identified when assessing the overall presentation of the financial statements.

An overview of the scope of our audit
Our Group audit scoping was determined by obtaining an understanding of the Group and its environment, including Group-wide 
controls, and assessing the risks of material misstatement at the Group level. Based on that assessment, our Group audit scope 
focused on all entities within the Group and covered all of the material balances in the consolidated statement of comprehensive 
income and consolidated balance sheet of the Group. 

The audit of the Group and components were executed at levels of materiality applicable to each individual entity which were lower 
than Group materiality and ranged from £0.1million to £2.0million. These account for 100% of the Group’s revenue, profit after 
taxation and net assets. Each component of the audit was subject to full scope audit procedures and an independent audit report is 
issued for each component’s statutory financial statements. The Group has several components, all of which are in the United 
Kingdom. Audit work has been performed by teams from our offices in Manchester and Birmingham. Furthermore, we also audited 
the consolidation schedule prepared at the Group level for accuracy and completeness. 

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

Strategic report
Strategic report

Governance
Governance

Financial statements
Financial statements

Other information
Other information

59
59

Other information

The Directors are responsible for the other information. The other information comprises the 
information included in the Annual Report, other than the financial statements and our auditor’s 
report thereon.

We have nothing to report in 
respect of these matters.

Our opinion on the financial statements does not cover the other information and, except to the 
extent otherwise explicitly stated in our report, we do not express any form of assurance 
conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other 
information and, in doing so, consider whether the other information is materially inconsistent with 
the financial statements or our knowledge obtained in the audit or otherwise appears to be 
materially misstated.

If we identify such material inconsistencies or apparent material misstatements, we are required to 
determine whether there is a material misstatement in the financial statements or a material 
misstatement of the other information. If, based on the work we have performed, we conclude that 
there is a material misstatement of this other information, we are required to report that fact.

Responsibilities of Directors
As explained more fully in the Statement of Directors’ Responsibilities, the Directors are responsible for the preparation of the 
financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors 
determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to 
fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s and the Company’s ability to continue 
as a going concern, disclosing as applicable, matters related to going concern and using the going concern basis of accounting 
unless the Directors either intend to liquidate the Group or the Company or to cease operations, or have no realistic alternative but 
to do so.

Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a 
high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material 
misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, 
they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s 
website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 
2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to 
state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume 
responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for 
the opinions we have formed.

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

60

I N D E P E N D E N T   A U D I T O R ’ S   R E P O R T   T O   T H E   M E M B E R S  
O F   M E R C I A   T E C H N O L O G I E S   P L C  C O N T I N U E D

Report on other legal and regulatory requirements
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:

• 

• 

the information given in the Strategic Report and the Directors’ Report for the financial year for which the financial statements 
are prepared is consistent with the financial statements; and
the Strategic Report and the Directors’ Report have been prepared in accordance with applicable legal requirements.

In the light of the knowledge and understanding of the Group and of the Company and their environment obtained in the course of 
the audit, we have not identified any material misstatements in the Strategic Report or the Directors’ Report.

Opinion on other matter prescribed by our engagement letter
In our opinion the part of the Directors’ Remuneration Report to be audited has been properly prepared in accordance with the 
provisions of the Companies Act 2006 that would have applied were the Company a quoted company.

Matters on which we are required to report by exception

Adequacy of explanations received and accounting records
Under the Companies Act 2006 we are required to report to you if, in our opinion:
•  we have not received all the information and explanations we require for our audit; or
•  adequate accounting records have not been kept by the Company, or returns adequate for our 

audit have not been received from branches not visited by us; or
the Company financial statements are not in agreement with the accounting records and returns.

• 

We have nothing to report in 
respect of these matters.

Directors’ remuneration
Under the Companies Act 2006 we are also required to report if in our opinion certain disclosures 
of Directors’ remuneration have not been made.

We have nothing to report in 
respect of these matters.

Andrew Halls FCA (Senior Statutory Auditor)
For and on behalf of Deloitte LLP
Statutory Auditor

Birmingham, United Kingdom
29 June 2018

Mercia Technologies PLC
Annual Report and Accounts 2018

Strategic report

Governance

Financial statements

Other information

C O N S O L I D AT E D   S TAT E M E N T   O F   C O M P R E H E N S I V E   I N C O M E
F O R   T H E   Y E A R   E N D E D   3 1   M A R C H   2 0 1 8

Revenue
Other administrative expenses

Net expenses
Realised gains on disposal of investments
Fair value movements in investments
Share-based payments charge
Amortisation of intangible assets

Operating profit before exceptional item
Exceptional item

Operating profit
Finance income

Profit before taxation
Taxation

Profit and total comprehensive income for the financial year

Basic and diluted earnings per Ordinary share (pence)

All results derive from continuing operations.

61

Year ended
31 March
2018
£’000

Year ended
31 March
2017
£’000

10,197
(10,633)

(436)
871
2,823
(497)
(301)

2,460
(1,125)

1,335
274

1,609
54

1,663

0.55

6,660
(9,143)

(2,483)
839
4,268
(395)
(301)

1,928
(1,125)

803
186

989
54

1,043

0.47

Note

3

4
6
7

7
8

9

10

11

The format of the consolidated statement of comprehensive income has been changed to provide a more relevant presentation of 
the financial results of the Group. Net expenses (being total revenue less all staff and administrative expenses), has replaced the 
gross profit heading (being total revenue less cost of sales) reported on in previous financial periods.

The notes on pages 65 to 81 are an integral part of these financial statements.

Mercia Technologies PLC
Annual Report and Accounts 2018

62
62

C O N S O L I D AT E D   B A L A N C E   S H E E T
A S   AT   3 1   M A R C H   2 0 1 8

Assets
Non-current assets
Goodwill
Intangible assets
Property, plant and equipment
Investments

Total non-current assets
Current assets
Trade and other receivables
Short-term liquidity investments
Cash and cash equivalents

Total current assets

Total assets

Current liabilities
Trade and other payables
Non-current liabilities
Deferred taxation

Total liabilities

Net assets

Equity
Issued share capital
Share premium
Other distributable reserve
Retained earnings
Share-based payments reserve
Other reserve

Total equity

As at
31 March
2018
£’000

As at
31 March
2017
£’000

Note

12
14
15
16

17
18
18

19

20

21
22
23

24

10,328
885
145
66,070

10,328
1,186
151
52,028

77,428

63,693

1,057
10,000
42,908

747
35,000
28,829

53,965

64,576

131,393 128,269

(7,760)

(6,698)

(163)

(217)

(7,923)

(6,915)

123,470 121,354

3
49,324
70,000
2,977
1,166
–

3
48,243
70,000
1,314
669
1,125

123,470 121,354

The notes on pages 65 to 81 are an integral part of these financial statements.

The consolidated financial statements of Mercia Technologies PLC, registered number 09223445, on pages 61 to 81 were approved 
by the Board of Directors and authorised for issue on 29 June 2018. They were signed on its behalf by:

Dr Mark Payton 
Chief Executive Officer 

Martin Glanfield
Chief Financial Officer

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

 
Strategic report
Strategic report

Governance
Governance

Financial statements
Financial statements

Other information
Other information

63
63

C O N S O L I D AT E D   C A S H   F L O W   S TAT E M E N T
F O R   T H E   Y E A R   E N D E D   3 1   M A R C H   2 0 1 8

Cash flows from operating activities:
Operating profit
Adjustments to reconcile operating profit to net cash flows (used in)/generated from  

operating activities:

Depreciation of property, plant and equipment
Realised gains on disposal of investments
Fair value movements in investments
Share-based payments charge
Amortisation of intangible assets
Exceptional item – deferred consideration payable
Working capital adjustments:
Decrease in trade and other receivables
(Decrease)/increase in trade and other payables

Net cash (used in)/generated from operating activities

Cash flows from investing activities:
Purchase of direct investments
Proceeds from the sale of direct investments
Investee company loan repayments

Net cash flows from direct investment activities

Cash flows from other investing activities:
Purchase of property, plant and equipment
Interest received
Decrease/(increase) in short-term liquidity investments

Net cash generated from/(used in) other investing activities

Net cash generated from/(used in) total investing activities

Cash flows from financing activities:
Proceeds from the issue of Ordinary shares
Transaction costs relating to the issue of Ordinary shares

Net cash generated from financing activities

Net increase in cash and cash equivalents
Cash and cash equivalents at the beginning of the year

Cash and cash equivalents at the end of the year

Year ended
31 March
2018
£’000

Year ended
31 March
2017
£’000

Note

1,335

803

81
(871)
(2,823)
497
301
1,125

19
(106)

(442)

76
(839)
(4,268)
395
301
1,125

73
5,177

2,843

15

4
6
14
8

17
19

16

16

(21,282)
10,468
150

(11,828)
2,909
140

(10,664)

(8,779)

15

18

(75)
260
25,000

(82)
165
(25,000)

25,185

(24,917)

14,521

(33,696)

–
–

–

14,079
28,829

40,000
(1,250)

38,750

7,897
20,932

18

42,908

28,829

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

Other
distributable
reserve
£’000
(note 23)

Retained
earnings
£’000

Share-based
payments 
reserve 
£’000

Share
premium
£’000
(note 22)

9,494
–
39,999
(1,250)
–
–

48,243
–
–
–
1,081

70,000
–
–
–
–
–

70,000
–
–
–
–

271
1,043
–
–
–
–

1,314
1,663
–
–
–

2,977

Other
reserve
£’000
(note 24)

–
–
–
–
–
1,125

Total
£’000

80,041
1,043
40,000
(1,250)
395
1,125

1,125 121,354
1,663
497
1,125
(1,169)

–
–
1,125
(2,250)

274
–
–
–
395
–

669
–
497
–
–

49,324

70,000

1,166

– 123,470

64
64

C O N S O L I D AT E D   S TAT E M E N T   O F   C H A N G E S   I N   E Q U I T Y
F O R   T H E   Y E A R   E N D E D   3 1   M A R C H   2 0 1 8

As at 1 April 2016
Profit and total comprehensive income for the year
Issue of share capital
Costs of share capital issued
Share-based payments charge
Deferred consideration payable

As at 31 March 2017
Profit and total comprehensive income for the year
Share-based payments charge
Deferred consideration payable (note 8)
Settlement of deferred consideration (note 8)

As at 31 March 2018

Issued
share
capital
£’000
(note 21)

2
–
1
–
–
–

3
–
–
–
–

3

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

Strategic report
Strategic report

Governance
Governance

Financial statements
Financial statements

Other information
Other information

65
65

N O T E S   T O   T H E   C O N S O L I D AT E D   F I N A N C I A L   S TAT E M E N T S
F O R   T H E   Y E A R   E N D E D   3 1   M A R C H   2 0 1 8

1. Accounting policies
The principal accounting policies applied in the presentation of these financial statements are set out below. These policies have 
been consistently applied throughout the year unless otherwise stated.

General information
Mercia Technologies PLC (‘the Group’, ‘Mercia’) is a public limited company, incorporated and domiciled in England, United 
Kingdom, with registered number 09223445. Its Ordinary shares are listed on the Alternative Investment Market (“AIM”) of the 
London Stock Exchange. The registered office address is Mercia Technologies PLC, Forward House, 17 High Street, Henley-in-Arden, 
B95 5AA. Mercia Technologies PLC’s Ordinary shares were admitted to trading on AIM on 18 December 2014.

Details of the Group’s activities and strategy are given in the Strategic Report which begins on page 1.

Basis of preparation
The consolidated financial statements of Mercia Technologies PLC have been prepared in accordance with European Union (“EU”) 
endorsed International Financial Reporting Standards (“IFRSs”), the IFRS Interpretations Committee (formerly the International 
Financial Reporting Interpretations Committee (“IFRIC”)) interpretations, and the Companies Act 2006 applicable to companies 
reporting under IFRS.

The preparation of financial statements in conformity with IFRSs as endorsed by the EU requires the use of certain critical 
accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting 
policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are 
significant to the financial statements, are disclosed in note 2.

The financial statements have been prepared on the going concern basis, as explained in the Corporate Governance Report on 
page 51, and under the historical cost convention, as modified by the revaluation of certain financial assets and financial liabilities 
at fair value through profit or loss, as required by International Accounting Standard (“IAS”) 39 ‘Financial Instruments: Recognition 
and Measurement’, and explained further in the accounting policies below.

In addition, for financial reporting purposes, fair value measurements are categorised into Level 1, 2 or 3 based on the degree to 
which the inputs to the fair value measurements are observable. These are described more fully below:

•  Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the 

measurement date; 

•  Level 2 inputs are inputs, other than quoted prices included within Level 1, that are observable for the asset or liability, either 

directly or indirectly; and 

•  Level 3 inputs are unobservable inputs for the asset or liability. 

Basis of consolidation
Subsidiaries
The consolidated financial statements incorporate the financial statements of Mercia Technologies PLC and entities controlled by 
it (its subsidiaries). Other than Mercia Fund 1 General Partner Limited (which is 98% owned), and Mercia Investment Plan LP (which 
is 90% owned), all subsidiaries are 100% equity owned and have been included in the consolidated financial statements. Control is 
achieved when the Group:

•  has power over the subsidiary; 
• 
•  has the ability to use its power to affect its returns. 

is exposed, or has rights, to a variable return from its involvement with the subsidiary; and 

The Group reassesses whether or not it controls a subsidiary company if facts and circumstances indicate that there are changes 
to one or more of the three elements of control listed above.

When the Group has less than a majority of the voting rights of an investee company, it considers that it has power over the 
investee company when the voting rights are sufficient to give it the practical ability to direct the relevant activities of the 
investee company unilaterally. The Group considers all relevant facts and circumstances in assessing whether or not the Group’s 
voting rights in an investee company are sufficient to give it power, including:

the size of the Group’s holding of voting rights relative to the size and dispersion of holdings of the other vote holders; 

• 
•  potential voting rights held by the Group, other vote holders or other parties; 
• 
•  any additional facts and circumstances that indicate that the Group has, or does not have, the current ability to direct the 

rights arising from other contractual arrangements; and 

relevant activities at the time that decisions need to be made, including voting patterns at previous shareholders’ meetings. 

Subsidiaries are consolidated from the date of their acquisition, being the date on which the Group obtains control, and continue to 
be consolidated until the date that such control ceases.

All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between the members of the 
Group are eliminated on consolidation.

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

66
66

N O T E S   T O   T H E   C O N S O L I D AT E D   F I N A N C I A L   S TAT E M E N T S  C O N T I N U E D
F O R   T H E   Y E A R   E N D E D   3 1   M A R C H   2 0 1 8

1. Accounting policies continued
Business combinations
The Group accounts for business combinations using the acquisition method from the date that control is transferred to the Group. 
Both the identifiable net assets and the consideration transferred in the acquisition are measured at fair value and transaction 
costs are expensed as incurred. Goodwill arising on acquisitions is tested annually for impairment.

Investments in associates
Investments that are held as part of the Group’s investment portfolio are carried in the balance sheet at fair value even though the 
Group may have significant influence over those companies. This treatment is permitted by IAS 28 ‘Investments in Associates’, 
which requires such investments to be excluded from its scope where those investments are designated upon initial recognition, as 
at fair value through profit or loss and accounted for in accordance with IAS 39 ‘Financial Instruments: Recognition and 
Measurement’, with changes in fair value recognised in the relevant period.

New standards, interpretations and amendments not yet effective
At the date of approving these financial statements, the following standards and interpretations, which have not been applied in 
these financial statements, were in issue but not yet effective:

IFRS 9, ‘Financial Instruments’ – effective for annual periods beginning on or after 1 January 2018. 

The standard replaces IAS 39 ‘Financial Instruments: Recognition and Measurement’ and introduces new guidance under three main 
components, being classification and measurement, impairment of financial instruments and hedge accounting. The Group 
assesses the potential effect of the new standard to be immaterial given that the majority of its financial assets are held at fair 
value through profit or loss and the impact of applying the new single expected credit loss impairment model is not expected to 
be significant. 

IFRS 15, ‘Revenue from Contracts with Customers’ – effective for annual periods beginning on or after 1 January 2018.

The standard replaces existing revenue recognition guidelines including IAS 18 ‘Revenue’, IAS 11 ‘Construction Contracts’ and 
revenue related IFRICs, and introduces a new revenue recognition model that recognises revenue either at a point in time or over 
time. The model provides a contract-based, five-step analysis of transactions to determine whether, how much and when revenue 
is recognised, based on the nature, amount, timing and uncertainty of revenue and cash flows arising from a company’s contracts 
with customers. The Group assesses the potential effect of the new standard to be immaterial given that there is unlikely to be any 
change to its current revenue recognition methods. 

IFRS 16, ‘Leases’ – effective for annual periods beginning on or after 1 January 2019 with earlier application permitted if IFRS15 
‘Revenue from Contracts with Customers’, is also applied.

Under IFRS 16, which replaces IAS 17 ‘Leases’, lessees will be required to apply a single model to recognise a lease liability and asset 
for all leases, including those classified as operating leases under current accounting standards, unless the underlying asset has a 
low value or the lease term is 12 months or less. The accounting for lessors will not change significantly. The Group assesses that the 
new standard will impact its land and buildings operating leases, as those with a term of more than 12 months will give rise to a right 
of use asset (the right to use the leased item), which will be amortised on a straight-line basis, and a lease liability (the obligation to 
make lease payments) which will be amortised using the effective interest method. The depreciation and interest will replace the 
operating lease payments currently recognised as an expense. The extent of the impact will depend on the contracts in effect at the 
time of the adoption. 

There are no other IFRSs or IFRIC interpretations that are not yet effective that would be expected to have a material impact on 
the Group.

Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable and represents amounts receivable for services 
provided in the normal course of business, net of VAT. All revenue from services is generated within the United Kingdom. Revenue 
from services comprises:

Fund management fees
Fund management fees are generally earned as a fixed percentage of funds under management and are recognised as the related 
services are provided.

Initial management fees
Initial management fees are generally earned as a fixed percentage of the amounts invested by the Group in recognition of the 
work involved in each investment round, are one-off payments made by the investee company and are recognised upon completion 
of the investment.

Portfolio directors’ fees
Portfolio directors’ fees are earned either as a percentage of the amounts invested by the Group, or as a fixed amount. These are 
usually annual fees, typically charged quarterly in advance to the investee company. Amounts are initially recorded as deferred 
income, included under current liabilities and amortised in the consolidated statement of comprehensive income over the period to 
which the service relates.

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

Strategic report
Strategic report

Governance
Governance

Financial statements
Financial statements

Other information
Other information

67
67

1. Accounting policies continued
Interest income
Interest income earned on cash deposits and short-term liquidity investments is recognised when it is probable that the economic 
benefits will flow to the Group and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by 
reference to the principal outstanding and at the interest rate applicable.

Exceptional items
The Group classifies items of income and expenditure as exceptional when, in the opinion of the Directors, the nature of the item or 
its size is likely to be material, so as to assist the reader of the financial statements to better understand the results of the 
operations of the Group. Such items are by their nature not expected to recur as part of the normal operation of the business and 
are shown separately on the face of the consolidated statement of comprehensive income.

Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership 
to the lessee. All other leases are classified as operating leases.

Rentals payable under operating leases are charged to profit or loss on a straight-line basis over the term of the relevant lease, 
except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased 
asset are consumed.

Retirement benefit costs
Payments to defined contribution personal pension plans are recognised as an expense when employees have rendered a service 
entitling them to the contributions. Differences between contributions payable in the period and contributions actually paid are 
shown as either accruals or prepayments in the consolidated balance sheet.

Taxation
The tax expense represents the sum of the tax currently payable and deferred tax. Current and deferred tax are recognised in profit 
or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case the 
current and deferred tax are also recognised in other comprehensive income or directly in equity respectively. Where current or 
deferred tax arises from the initial accounting of a business combination, the tax effect is included in the accounting for the 
business combination.

The tax currently payable is based on the taxable profit for the year. Taxable profit differs from net profit as reported in the 
consolidated statement of comprehensive income because it excludes items of income or expense that are taxable or deductible in 
other periods and it further excludes items that are never taxable or deductible.

The Group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the balance 
sheet date.

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities 
in the financial statements and the corresponding tax bases used in the computation of taxable profit, using the balance sheet 
liability method. Deferred tax liabilities are generally recognised for all taxable temporary timing differences and deferred tax 
assets are recognised to the extent that it is probable that taxable profits will be available, against which deductible temporary 
differences can be utilised.

Such assets and liabilities are not recognised if the temporary difference arises from the initial recognition of goodwill or from the 
initial recognition (other than in a business combination) of other assets and liabilities, in a transaction that affects neither the 
taxable profit nor the accounting profit.

Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries except where the 
Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in 
the foreseeable future.

Deferred tax assets arising from deductible temporary differences associated with such investments are only recognised to the 
extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary 
differences and they are expected to reverse in the foreseeable future.

The Group primarily seeks to generate capital gains from its holdings in direct investments over the longer term but has, since its 
IPO in December 2014, made annual net operating losses (excluding fair value movements) from its operations from a UK tax 
perspective. Capital gains arising from the disposal of direct investments would ordinarily be taxed upon realisation of such 
investments. However, since the Group’s activities are substantially trading in nature, the Directors believe that it qualifies for the 
Substantial Shareholdings Exemption (“SSE”). This exemption provides that gains arising on the disposal of qualifying investments 
are not chargeable to UK corporation tax and, as such, the Group has continued not to recognise a provision for deferred taxation in 
respect of fair value gains in those investments that meet the qualifying criteria. Gains arising on the disposal of non-qualifying 
investments would ordinarily give rise to taxable profits for the Group, to the extent that these exceed the Group’s operating losses 
from time to time.

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

68
68

N O T E S   T O   T H E   C O N S O L I D AT E D   F I N A N C I A L   S TAT E M E N T S  C O N T I N U E D
F O R   T H E   Y E A R   E N D E D   3 1   M A R C H   2 0 1 8

1. Accounting policies continued
Intangible assets
Identifiable intangible assets are recognised when the Group controls the assets, it is probable that future economic benefits 
attributable to the assets will flow to the Group and the fair value of the assets can be measured reliably.

Intangible assets represent contractual arrangements in respect of third party limited partners’ and other similar investors’ funds 
under management acquired through the acquisition of Enterprise Ventures Group Limited (“Enterprise Ventures”). At the date of 
acquisition the fair value of these contracts was calculated and subsequently the assets are held at amortised cost. The fair value of 
the intangible assets is being amortised on a straight-line basis over the expected average duration of the remaining fund 
management contracts of five years, so as to write off the fair value of the contracts less their estimated residual values.

Goodwill
Goodwill arising on the acquisition of a subsidiary represents the excess of the fair value of the consideration given over the fair 
value of the identifiable net assets acquired. Goodwill is not amortised but is reviewed annually for impairment in accordance with 
IAS 36, ‘Impairment of Assets’.

Property, plant and equipment
Tangible assets are stated at cost less accumulated depreciation and any recognised impairment loss. Depreciation is recognised so 
as to write off the cost or valuation of assets less their residual values over their expected useful lives, using the straight-line 
method, on the following basis:

Fixtures, fittings and office equipment 
Leasehold improvements 

33%
over the remaining life of the lease

The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the 
effect of any changes in estimate accounted for on a prospective basis.

Financial instruments
Financial assets and financial liabilities are recognised in the Group’s balance sheet when the Group becomes a party to the 
contractual provisions of the instrument. Financial assets and financial liabilities are initially measured at fair value. Transaction 
costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets 
and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or 
financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets 
or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.

Financial assets
All financial assets are recognised and derecognised on a trade date where the purchase or sale of a financial asset is under a 
contract whose terms require delivery of the financial asset within the timeframe established by the market concerned, and are 
initially measured at fair value, plus transaction costs, except for those financial assets classified as at fair value through profit or 
loss, which are initially measured at fair value.

Financial assets are classified into the following specified categories: financial assets at fair value through profit or loss (“FVTPL”), 
loans and receivables. The classification depends on the nature and purpose of the financial assets and is determined at the time of 
initial recognition.

Financial assets at fair value through profit or loss
Financial assets at FVTPL are either financial assets held for trading or financial assets that are designated at FVTPL. The Group has 
investments in unlisted shares that are not traded in an active market but are classified as financial assets at FVTPL and stated at 
fair value, because the Directors consider that fair value can be reliably measured. Fair value is determined in the manner described 
in note 2 of these financial statements. Gains and losses arising from changes in fair value are recognised in profit or loss.

A financial asset is classified as held for trading if:

it has been acquired principally for the purpose of selling in the near term; or 

• 
•  on initial recognition it is a part of a portfolio of identified financial instruments that the Group manages together and has a 

recent actual pattern of short-term profit-taking. 

A financial asset other than a financial asset held for trading may be designated at FVTPL upon initial recognition if:

•  such designation eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise; or 
the financial asset forms part of a group of financial assets or financial liabilities or both, which is managed and its performance 
• 
is evaluated on a fair value basis, in accordance with the Group’s documented risk management or investment strategy, and 
information about the grouping is provided internally on that basis; or 
it forms part of a contract containing one or more embedded derivatives, and IAS 39 ‘Financial Instruments: Recognition and 
Measurement’ permits the entire combined contract (asset or liability) to be designated at FVTPL. 

• 

Financial assets at FVTPL are stated at fair value, with any gains or losses arising on re-measurement recognised in profit or loss. 
The net gain or loss recognised in profit or loss incorporates any dividend or interest earned on the financial asset and is included in 
the ‘fair value movements in investments’ line in the consolidated statement of comprehensive income.

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

 
 
Strategic report
Strategic report

Governance
Governance

Financial statements
Financial statements

Other information
Other information

69
69

1. Accounting policies continued
Valuation of financial assets held at fair value
The fair values of quoted investments are based on bid-prices at the balance sheet date.

The judgement required to determine the appropriate valuation methodology of unquoted equity investments means there is a 
risk of material adjustment to the carrying amounts of assets and liabilities. This is a critical accounting judgement and as a result, 
is set out in more detail in note 2 of these financial statements.

Derecognition of financial assets
The Group derecognises a financial asset when the contractual rights to receive the cash flows from the asset expire or when it 
transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party. On 
derecognition of a financial asset in its entirety, the difference between the asset’s fair value and the sum of the consideration 
received is recognised as a realised gain or loss on disposal of investment in profit or loss.

Loans and receivables
Trade receivables, loans, and other receivables that have fixed or determinable payments that are not quoted in an active market 
are classified as ‘loans and receivables’. Loans and receivables are measured at amortised cost using the effective interest 
method, less any impairment.

Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. 
Equity instruments issued by the Group are recognised as the proceeds received, net of direct issue costs.

Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable 
that the Group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the 
balance sheet date, taking into account the risks and uncertainties surrounding the obligation.

Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present 
value of those cash flows.

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a 
receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable 
can be measured reliably.

Cash, cash equivalents and short-term liquidity investments
Cash and cash equivalents include cash in hand, deposits held with banks and other short-term highly liquid investments with 
original maturities of less than three months. Short-term liquid investments with a maturity of over three months and less than 12 
months are included in a separate category, ‘short-term liquidity investments’.

Share-based payments
Equity-settled share-based payments to Executive Directors and certain employees of the Group, whereby recipients render 
services in exchange for shares or rights over shares, are measured at the fair value of the equity instruments at the grant date. 
Details regarding the determination of the fair value of equity-settled share-based transactions are set out in note 6.

The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the Group’s 
estimate of the equity instruments that will eventually vest. At each balance sheet date, the Group reviews its estimate.

The impact of any revision to the previous estimate is recognised in profit or loss, such that the cumulative expense reflects the 
revised estimate, with a corresponding adjustment to equity.

Segmental reporting
An operating segment is a component of an entity that engages in business activities from which it may earn revenues and incur 
expenses (including revenues and expenses relating to transactions with other components of the same entity), whose operating 
results are regularly reviewed by the entity’s Chief Operating Decision Maker to make decisions about resources to be allocated to 
the segment and assess its performance, and for which discrete financial information is available. Operating segments are 
aggregated into reporting segments where they share similar economic characteristics. Note 3 to these financial statements 
gives further details on the Group’s segmental reporting.

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

70
70

N O T E S   T O   T H E   C O N S O L I D AT E D   F I N A N C I A L   S TAT E M E N T S  C O N T I N U E D
F O R   T H E   Y E A R   E N D E D   3 1   M A R C H   2 0 1 8

2. Critical accounting judgements and key sources of estimation uncertainty
In the application of the Group’s accounting policies described in note 1 above, the Directors are required to make judgements, 
estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. 
The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. 
Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in 
the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods 
if the revision affects both current and future periods.

The Directors have assessed that the Group has no critical accounting judgements and have identified one key source of estimation 
uncertainty, being fair value measurements and valuation processes, which has had the most significant effect on the carrying 
amounts of the assets and liabilities in these financial statements.

Fair value measurements and valuation processes
The judgements required to determine the appropriate valuation methodology of unquoted equity investments means there is risk 
of a material adjustment to the carrying amounts of assets and liabilities. These judgements include a decision whether or not to 
impair or uplift investment valuations.

The fair value of unlisted securities is established using the International Private Equity and Venture Capital Valuation Guidelines 
(“IPEVCVG”). The valuation methodology most commonly used by the Group is ‘price of recent investment’, which can be either the 
‘price of recent funding round’ or ‘cost’ in the case of a new direct investment.

Given the nature of the Group’s investments in early-stage companies, where there are often no current and no short-term future 
earnings or positive cash flows, it can be difficult to gauge the probability and financial impact of the success or failure of 
commercial development or research activities and to make reliable cash flow forecasts. Consequently, the most appropriate 
approach to determine fair value is a methodology that is based on observable market data, that being the price of a recent 
investment.

The Group considers that fair value estimates that are based entirely on observable market data will be of greater reliability than 
those based on assumptions and accordingly, where there has been any recent investment by third parties, the price of that 
investment will generally provide a basis for the valuation. Where the investment being valued was itself made recently, its cost will 
generally provide a good indication of fair value unless there is objective evidence that the investment has since been impaired, 
such as observable data suggesting a deterioration of the financial, technical or commercial performance of the 
underlying business.

If there is no readily ascertainable value from following the ‘price of recent investment’ methodology, the Group considers 
alternative methodologies, which are referred to in the IPEVCV guidelines, being principally financial measures (‘enterprise values’), 
such as trading and profitability expectations, requiring the Directors to make assumptions over the timing and nature of future 
revenues when calculating fair value. Where a fair value cannot be estimated reliably, the investment is reported at the carrying 
value at the previous reporting date unless there is evidence that the investment has since become impaired.

All recorded values of investments are regularly reviewed for any indication of impairment and adjusted accordingly. The length of 
period for which it remains appropriate to use the price of recent investment depends on the specific circumstances of the 
investment and the stability of the external environment. At each reporting date the Group considers whether any changes or 
events subsequent to the period end would imply that a change in the fair value of the investment may be required. Where the 
Group considers that there is an indication that the fair value has changed, an estimation is made of the required amount of any 
adjustment from the last price of recent investment. Wherever possible, this adjustment is based on objective data from the 
investee company and the experience and judgement of the Group. However any adjustment is, by its very nature, subjective.

Where deterioration in value has occurred, the Group reduces the carrying value of the investment to reflect the estimated 
decrease. If there is evidence of value creation, the Group may consider increasing the carrying value of the investment. However, in 
the absence of additional financing rounds or profit generation, it can be difficult to determine the value that a purchaser may place 
on positive developments, given the potential outcome and the costs and risks to achieving that outcome. 

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

Strategic report
Strategic report

Governance
Governance

Financial statements
Financial statements

Other information
Other information

71
71

3. Segmental reporting
For the year ended 31 March 2018, the Group’s revenue and profit were derived from its principal activity within the 
United Kingdom.

IFRS 8 ‘Operating Segments’ defines operating segments as those activities of an entity about which separate financial information 
is available and which are evaluated by the Chief Operating Decision Maker to assess performance and determine the allocation of 
resources. The Chief Operating Decision Maker has been identified as the Board of Directors. The Directors are of the opinion that 
under IFRS 8 the Group has only one operating segment, being Technology Transfer and Investment, because the results of the 
Group are monitored on a Group-wide basis. The Board of Directors assesses the performance of the operating segment using 
financial information which is measured and presented in a consistent manner.

An analysis of the Group’s revenue is as follows:

Fund management fees
Initial management fees
Portfolio directors’ fees
Other revenue

4. Fair value movements in investments

Net fair value movements in investments (note 16)

Year ended
31 March
2018
£’000

Year ended
31 March
2017
£’000

7,187
1,074
1,847
89

10,197

4,068
748
1,747
97

6,660

Year ended
31 March
2018
£’000

Year ended
31 March
2017
£’000

2,823

4,268

No other gains or losses have been recognised in respect of loans and receivables. No gains or losses have been recognised on 
financial liabilities measured at amortised cost.

5. Employees and Directors
The average monthly number of persons (including Executive and Non-executive Directors) employed by the Group during the year 
was:

Technology Transfer and Investment
Central functions

Year ended
31 March
2018
Number

Year ended
31 March
2017
Number

44
24

68

40
19

59

Central functions comprise senior management (including Executive and Non-executive Directors), finance, compliance, 
administration, health and safety, human resources, information systems and marketing.

The aggregate employee benefit expense (including Executive and Non-executive Directors) was:

Wages and salaries
Social security costs
Other pension costs (note 25)

Year ended  
31 March 
2018  
£’000

Year ended  
31 March 
2017  
£’000

6,398
718
384

7,500

5,253
610
285

6,148

The Directors represent the key management personnel. Detailed disclosures in respect of Directors’ remuneration are included in 
the audited section of the Remuneration Report on page 54, which forms part of these financial statements.

The exceptional item disclosed in note 8 to these consolidated financial statements was payable to the extent that each of the 
vendors was still an employee of Enterprise Ventures Group Limited (‘Enterprise Ventures’) at the end of the deferred consideration 
period, being 9 March 2018. Accounting standards therefore require that this is included as an expense in the consolidated 
statement of comprehensive income.

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

72
72

N O T E S   T O   T H E   C O N S O L I D AT E D   F I N A N C I A L   S TAT E M E N T S  C O N T I N U E D
F O R   T H E   Y E A R   E N D E D   3 1   M A R C H   2 0 1 8

6. Share-based payments
The Group operates share option schemes for Executive Directors and all employees of the Group. Further details are set out on 
pages 53 to 54 of the Remuneration Report.

Total options existing over Ordinary shares as at 31 March 2018 are summarised below:

Scheme

Approved share option scheme

Unapproved share option scheme

Date of grant

Date of expiry

Number of  
share options

Exercise price

8 December 2014
31 July 2015
11 August 2015
27 July 2016
24 April 2017
24 July 2017

7 December 2024
30 July 2025
10 August 2025
26 July 2026
23 April 2027
23 July 2027
15 December 2017 14 December 2027
7 December 2024
30 July 2025
10 August 2025
26 July 2026
23 April 2027
23 July 2027
15 December 2017 14 December 2027

8 December 2014
31 July 2015
11 August 2015
27 July 2016
24 April 2017
24 July 2017

260,000
42,857
173,912
1,375,740
540,296
55,000
418,537
2,160,000
957,143
336,088
2,879,260
283,704
2,100,000
119,463

11,702,000

50.00p
70.00p
69.00p
51.25p
40.05p
36.00p
37.25p
50.00p
57.50p
57.50p
51.25p
40.05p
36.00p
37.25p

Details of the share options outstanding as at 31 March 2018 and 31 March 2017 are as follows.

Year ended 31 March 2018

Year ended 31 March 2017

Share options outstanding as at 1 April
Granted during the year
Forfeited during the year
Exercised during the year
Expired during the year

Number of
share
options

8,715,000
3,517,000
(530,000)
–
–

Weighted
average
exercise
price

50.16p
34.09p
42.95p
–
–

Number of
share
options

4,420,000
4,505,000
(210,000)
–
–

Share options outstanding as at 31 March

11,702,000

43.70p

8,715,000

Weighted
average
exercise
price

53.14p
51.02p
50.12p
–
–

50.16p

Fair value charge
The fair value charge for the share options in issue has been based on the Black-Scholes model with the following key assumptions:

Date of grant

8 December 2014
31 July 2015
31 July 2015
11 August 2015
11 August 2015
27 July 2016
24 April 2017
24 July 2017
15 December 2017

Exercise 
price

50.00p
70.00p
57.50p
69.00p
57.50p
51.25p
40.05p
36.00p
37.25p

Share price 
at date of 
grant

Risk free 
rate

Assumed 
time  
to exercise

Assumed 
volatility

Fair value  
per option

50.00p
70.00p
70.00p
69.00p
69.00p
51.25p
40.05p
36.00p
37.25p

1.0% 10 years
1.0% 10 years
1.0% 10 years
1.0% 10 years
1.0% 10 years
1.0% 10 years
1.0% 10 years
1.0% 10 years
1.0% 10 years

30%
30%
30%
30%
30%
30%
30%
30%
30%

19.84p
27.78p
32.24p
27.38p
31.45p
20.35p
15.89p
14.28p
14.78p

No dividends are assumed. The risk free rate is taken from the yield on zero coupon United Kingdom government bonds on a term 
consistent with the expected life. Assumed volatility is based on a review of comparators and analysis of movements in the Group’s 
share price since listing.

The Group did not enter into any share-based payment transactions with parties other than Executive Directors and employees 
during the year.

The total charge for the year recognised in the consolidated statement of comprehensive income for share options granted to 
Executive Directors and employees was £497,000 (2017: £395,000).

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

Strategic report
Strategic report

Governance
Governance

Financial statements
Financial statements

Other information
Other information

7. Operating profit before exceptional item
Operating profit before exceptional item is stated after charging:

Other administrative expenses:
Staff costs (note 5)
Marketing, professional adviser, travel and entertainment and other administration costs
Depreciation of property, plant and equipment (note 15)
Operating lease costs
Auditor’s remuneration:
– Fees payable to the Company’s auditor for the audit of the Company and consolidated accounts
– Fees payable to the Company’s auditor for other services:
  – The auditing of accounts of subsidiaries of the Company
  – CASS related assurance services
  – All other non-audit services

Total other administrative expenses
Share-based payments charge (note 6)
Amortisation of intangible assets (note 14)

Total administrative expenses

73
73

Year ended
31 March
2018
£’000

Year ended
31 March
2017
£’000

7,500
2,612
81
310

39

58
29
4

10,633
497
301

11,431

6,148
2,477
76
329

34

54
25
–

9,143
395
301

9,839

8. Exceptional item
The exceptional item for the year ended 31 March 2018 represents the remaining 50% of the total deferred consideration payable in 
respect of the acquisition of Enterprise Ventures, which was contingent upon it securing at least £80,000,000 of net new third-
party fund mandates during the two-year period following its acquisition and each of the vendors’ continuing employment with 
Enterprise Ventures on the second anniversary of completion, being 9 March 2018. Enterprise Ventures significantly outperformed 
this target and the deferred consideration became payable to those vendors still employed by the Group. Mercia subsequently 
deducted, and has settled, the vendors’ income tax and employees’ national insurance liabilities arising from their entitlement to 
the deferred consideration. The net deferred consideration of £1,081,000 was settled by the issue of 2,707,475 Ordinary shares at a 
price of 39.9 pence per share and the new shares were admitted to trading on AIM on 29 March 2018. The prior year exceptional 
item represents the first 50% of the total deferred consideration payable. 

9. Finance income

Interest income arising from:
Cash and cash equivalents
Short-term liquidity investments
Investee company loans
Other interest receipts

Total interest receivable

10. Taxation

Corporation tax:
Current year
Deferred tax

Year ended
31 March
2018
£’000

Year ended
31 March
2017
£’000

70
161
43
–

274

102
30
32
22

186

Year ended
31 March
2018
£’000

Year ended
31 March
2017
£’000

–
54

54

–
54

54

The UK standard rate of corporation tax is 19% (2017: 20%). There is no current tax charge in the year (2017: £nil). The deferred tax 
credit of £54,000 (2017: £54,000) represents the unwinding of the deferred tax liability recognised in respect of the intangible asset 
arising on the acquisition of Enterprise Ventures.

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

74
74

N O T E S   T O   T H E   C O N S O L I D AT E D   F I N A N C I A L   S TAT E M E N T S  C O N T I N U E D
F O R   T H E   Y E A R   E N D E D   3 1   M A R C H   2 0 1 8

10. Taxation continued
A reconciliation from the reported profit to the total tax credit is shown below.

Profit before taxation

Tax at the standard rate of corporation tax in the UK of 19% (2017: 20%)
Effects of:
Income not subject to tax
Expenses not deductible for tax purposes
Other timing differences not recognised
Unwinding of deferred tax liability

Total tax credit

Year ended
31 March
2018
£’000

Year ended
31 March
2017
£’000

1,609

306

(802)
(647)
1,143
54

989

198

(1,026)
(457)
1,285
54

54

54

Changes to the UK corporation tax rates were substantively enacted as part of Finance Bill 2015 (on 26 October 2015) and Finance 
Bill 2016 (on 7 September 2016). These include reductions to the main rate of corporation tax to 19% from 1 April 2017 and to 17% 
from 1 April 2020. Deferred taxes at the balance sheet date have been measured using these enacted rates and reflected in these 
consolidated financial statements.

As at 31 March 2018, a deferred tax liability of £163,000 (2017: £217,000) has been recognised in respect of the intangible asset 
arising on the acquisition of Enterprise Ventures. A deferred tax asset of £4,163,000 (2017: £3,741,000) for cumulative unrelieved 
management expenses and other tax losses has not been recognised due to uncertainty regarding its future recoverability.

11. Earnings per share
Basic earnings per share is calculated by dividing the profit for the financial year by the weighted average number of Ordinary shares 
in issue during the year. Diluted earnings per share is calculated by dividing the profit for the financial year by the weighted average 
number of Ordinary shares outstanding and, when dilutive, adjusted for the effect of all potentially dilutive shares, including share 
options on an as-if-converted basis. The potential dilutive shares are included in diluted earnings per share calculations on a weighted 
average basis for the year. The profit and weighted average number of shares used in the calculations are set out below.

Earnings per Ordinary share
Profit for the financial year (£’000)

Weighted average number of Ordinary shares (basic and diluted) (‘000)

Earnings per Ordinary share basic and diluted (pence)

12. Goodwill

Cost
As at 1 April 2016
Additions

As at 31 March 2017
Additions

As at 31 March 2018

Year ended
31 March
2018

Year ended
31 March
2017

1,663

1,043

300,617 223,890

0.55

0.47

£’000

10,328
–

10,328
–

10,328

Included in goodwill is £7,873,000 which arose on the acquisition of the entire issued share capital of Enterprise Ventures on 9 March 
2016. This represents the difference between the fair value of consideration transferred and the fair value of assets acquired and 
liabilities assumed.

Goodwill is impairment tested annually on the basis of a fair value less costs to sell methodology in determining the recoverable 
amount of the cash generating unit (“CGU”) to which it is associated, being the only CGU. The fair value of the goodwill was 
established in recent market transactions at the point that it was created and management have assessed the relative performance 
of the CGU compared to the assumptions at that time to determine its current fair value. Given the actual and forecasted increase in 
expectations for the results of the CGU since acquisition, the Directors have determined that the relevant fair value has increased 
and therefore there is no impairment. The key assumptions in this forecasted increase in results are the increase in fund 
management revenue and consequential increase in cash inflows.

Given the basis of the fair value techniques described above, this fair value would fall into a Level 3 hierarchy if it were recognised as 
a financial instrument under IFRS 13.

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

Strategic report
Strategic report

Governance
Governance

Financial statements
Financial statements

Other information
Other information

75
75

13. Subsidiaries
The Group consists of Mercia Technologies PLC and its subsidiary undertakings. Note 33 to the Company’s financial statements lists 
details of the Company’s subsidiary undertakings.

14. Intangible assets
Intangible assets represent contractual arrangements in respect of funds under management acquired through the acquisition of 
Enterprise Ventures, where it is probable that the future economic benefits that are attributable to those the assets will flow to the 
Group and the fair value of the assets can be measured reliably.

Cost
As at 1 April 2016
Additions

As at 31 March 2017
Additions

As at 31 March 2018

Accumulated amortisation
As at 1 April 2016
Charge for the year

As at 31 March 2017
Charge for the year

As at 31 March 2018

Net book value
As at 31 March 2017

As at 31 March 2018

15. Property, plant and equipment

Cost
As at 1 April 2016
Additions

As at 31 March 2017
Additions

As at 31 March 2018

Accumulated depreciation
As at 1 April 2016
Charge for the year

As at 31 March 2017
Charge for the year

As at 31 March 2018

Net book value
As at 31 March 2017

As at 31 March 2018

£’000

1,504
–

1,504
–

1,504

17
301

318
301

619

1,186

885

Leasehold 
improvements 
£’000

Furniture 
and fixtures  
£’000

Office  
equipment  
£’000

Total  
£’000

36
4

40
–

40

1
4

5
5

10

35

30

59
3

62
6

68

24
11

35
13

48

27

20

219
75

294
69

363

144
61

205
63

268

89

95

314
82

396
75

471

169
76

245
81

326

151

145

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

76
76

N O T E S   T O   T H E   C O N S O L I D AT E D   F I N A N C I A L   S TAT E M E N T S  C O N T I N U E D
F O R   T H E   Y E A R   E N D E D   3 1   M A R C H   2 0 1 8

16. Investments
The net change in the value of investments for the year is £14,042,000 (2017: £13,885,000).

The table below sets out the movement in the balance sheet value of investments from the start to the end of the year, showing 
investments made, cash receipts from disposals and the direct investment fair value movements.

As at 1 April 2017
Investments made during the year
Disposals made during the year
Investee company loan repayments
Unrealised gains on the revaluation of investments
Unrealised losses on the revaluation of investments

As at 31 March 2018

£’000

52,028
21,282
(9,913)
(150)
8,699
(5,876)

66,070

In accordance with the Group’s accounting policy, investments that are held as part of the Group’s direct investment portfolio are 
carried in the balance sheet at fair value even though the Group may have significant influence over those companies. This 
treatment is permitted by IAS 28, ‘Investments in Associates’. As at 31 March 2018 the Group had investments where it holds an 
economic interest of 20% or more as follows:

Warwick Audio Technologies Limited
nDreams Limited
LM Technologies Limited
Oxford Genetics Limited
The Native Antigen Company Limited
Medherant Limited
Soccer Manager Limited
Ton UK Limited t/a Intelligent Positioning
VirtTrade Limited
Crowd Reactive Limited
Nightingale-EOS Limited
Smart Antenna Technologies Limited
Impression Technologies Limited
Intechnica Limited
sureCore Limited
Edge Case Games Limited

17. Trade and other receivables

Current:
Trade and other receivables
Less: provision for impairment of trade receivables

Net trade receivables
Other receivables
Prepayments and accrued income

Interest
held
%

 Net assets/
(liabilities)
£’000

64.0
45.6
41.4
40.6
32.7
31.9
31.6
28.8
28.4
28.3
28.3
28.0
26.6
27.9
23.0
21.2

4,151
2,150
748
828
1,170
1,265
(996)
537
(581)
562
1,064
466
4,165
(365)
344
2,432

Profit/
(loss)
£’000

(1,059)
(2,268)
(35)
(1,244)
477
(707)
(1,376)
(1,014)
(757)
(607)
(20)
(1,265)
(1,867)
(1,446)
(1,545)
(376)

Date of financial statements

30 September 2017
31 March 2017
31 December 2017
30 April 2017
30 September 2017
31 March 2017
31 October 2017
31 August 2016
31 August 2017
31 December 2016
31 July 2017
31 March 2017
31 December 2017
31 March 2017
30 June 2017
30 September 2017

As at  
31 March 
2018  
£’000

As at  
31 March 
2017
£’000

572
(234)

338
318
401

1,057

381
(174)

207
4
536

747

Other receivables includes £316,000 (2017: £nil) in respect of the final proceeds due from the sale of Allinea Software, which was 
disposed of in December 2016, and from Science Warehouse, which was disposed of in March 2018.

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

Strategic report
Strategic report

Governance
Governance

Financial statements
Financial statements

Other information
Other information

17. Trade and other receivables continued
The ageing of trade receivables at the year end was as follows:

Not past due
Past due 0-30 days
Past due 31-60 days
Past due 61-90 days
Past due more than 91 days

Movements in the provision for impairment of trade receivables is as follows:

As at 1 April 2017
Provisions made
Amounts written off during the year

As at 31 March 2018

77
77

Gross
£’000

Impairment
£’000

163
56
69
19
265

572

–
(9)
(24)
(1)
(200)

(234)

£’000

174
138
(78)

234

The impairment provision at 31 March 2018 relates to trade receivables primarily from portfolio companies in the managed funds. 
The Directors believe that the credit quality of trade receivables which are within the Group’s typical payment terms is good.

The increase in the provision of £138,000 (2017: £67,000) has been recorded against revenue in the consolidated statement of 
comprehensive income. The maximum exposure to credit risk of the receivables at the balance sheet date is the fair value of each 
class of receivable shown above.

18. Cash, cash equivalents and short-term liquidity investments

Cash at bank and in hand

Total cash and cash equivalents

Total short-term liquidity investments

19. Trade and other payables

Trade payables
Tax and social security
Other payables
Accruals and deferred income

As at
31 March
2018
£’000

As at
31 March
2017
£’000

42,908

28,829

42,908

28,829

10,000

35,000

As at
31 March
2018
£’000

241
1,377
3,714
2,428

7,760

As at
31 March
2017
£’000

225
159
4,335
1,979

6,698

Tax and social security includes £1,169,000 (2017: £nil) in respect of income tax and national insurance liabilities arising from the 
deferred consideration received by the Enterprise Ventures’ vendors. 

Other payables includes £3,473,000 (2017: £4,228,000) of cash held on behalf of third-party EIS investors.

20. Deferred taxation

Recognition of deferred tax liability

As at
31 March
2018
£’000

As at
31 March
2017
£’000

163

217

As at 31 March 2018 a deferred tax liability of £163,000 (2017: £217,000) has been recognised in respect of the intangible asset 
arising on the acquisition of Enterprise Ventures.

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

78
78

N O T E S   T O   T H E   C O N S O L I D AT E D   F I N A N C I A L   S TAT E M E N T S  C O N T I N U E D
F O R   T H E   Y E A R   E N D E D   3 1   M A R C H   2 0 1 8

21. Issued share capital

Allotted and fully paid
As at the beginning of the year
Issue of share capital during the year

As at the end of the year

As at 31 March 2018

As at 31 March 2017

Number

£’000

Number

£’000

300,602,232
2,707,475

3 213,645,711
86,956,521
–

303,309,707

3 300,602,232

2
1

3

On 18 December 2014 212,000,000 new Ordinary shares of £0.00001 each were admitted to trading on AIM.

On 9 March 2016 1,645,711 new Ordinary shares of £0.00001 each were issued at a price of 42.0 pence as part of the initial 
consideration for the acquisition of Enterprise Ventures. These shares were admitted to trading on AIM on 16 March 2016.

On 16 February 2017 the Group issued 86,956,521 new Ordinary shares of £0.00001 each at a price of 46.0 pence per share via a 
Placing which raised £40,000,000 (before share issue costs).

On 26 March 2018 2,707,475 new Ordinary shares of £0.00001 each were issued at a price of 39.9 pence in settlement of the 
deferred consideration payable in respect of the acquisition of Enterprise Ventures (note 8). These new shares were admitted to 
trading on AIM on 29 March 2018.

Each Ordinary share is entitled to one vote and has equal rights as to dividends. The Ordinary shares are not redeemable.

22. Share premium

As at the beginning of the year
Premium arising on the issue of Ordinary shares
Cost of share capital issued

As at the end of the year

As at  
31 March 
2018 
£’000

48,243
1,081
–

As at  
31 March 
2017  
£’000

9,494
39,999
(1,250)

49,324

48,243

The premium on the issue of Ordinary shares in the year arises from the issue of 2,707,475 new Ordinary shares of £0.00001 each 
issued at a price of 39.9 pence on 26 March 2018, in settlement of the deferred consideration for the acquisition of Enterprise 
Ventures.

The premium on the issue of Ordinary shares in the prior year arises from the placing of 86,956,521 new Ordinary shares of 
£0.00001 each issued at a price of 46.0 pence on 16 February 2017.

23. Other distributable reserve
On 18 March 2015, the Group successfully applied to the Court for the partial cancellation of its share premium account. 
£70,000,000 was transferred from the share premium account to a distributable reserve, thereby allowing the Group flexibility to 
pay a dividend distribution to shareholders in the future.

24. Other reserve
The other reserve balance of £nil (2017: £1,125,000) reflects the settlement of the deferred consideration in respect of the 
acquisition of Enterprise Ventures (note 8), satisfied by the issue of 2,707,475 Mercia Technologies’ Ordinary shares.

25. Retirement benefit schemes
The Group contributes into the personal pension plans of all qualifying employees. The amount charged in the year to 31 March 2018 
was £384,000 (2017: £285,000). As at 31 March 2018, contributions amounting to £20,000 (2017: £18,000) had not yet been paid 
over to the plans and are recorded in other payables (note 19).

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

Strategic report
Strategic report

Governance
Governance

Financial statements
Financial statements

Other information
Other information

79
79

26. Operating lease commitments
At the year end, the Group had outstanding commitments for future minimum lease payments under non-cancellable operating 
leases, falling due as follows:

Within one year
In the second to fifth years inclusive
Over five years

As at 31 March 2018

As at 31 March 2017

Land and 
buildings  
£’000

314
800
319

1,433

Other  
£’000

Land and 
buildings  
£’000

14
14
–

28

193
43
–

236

Other  
£’000

9
3
–

12

Operating lease payments represent rentals payable by the Group for office premises and office equipment. The lease term in 
respect of the head office premises is 10 years with approximately seven years now remaining. Outstanding commitments as at 
31 March 2017 for future minimum lease payments in respect of the head office premises were calculated to a three-year break 
clause dated December 2017 which was not triggered. The typical lease term for office equipment is three years. 

27. Financial risk management
In its normal course of business, the Group uses certain financial instruments including cash, trade and other receivables and equity 
investments. The Group is exposed to a number of risks through the performance of its normal operations. These are discussed in 
more detail in the Strategic Report on pages 15 to 19 of this Annual Report.

Categories of financial instruments
The Group recognises financial instruments in its financial statements when it enters into a binding agreement to receive cash or 
other economic benefits and derecognises them once all parties to the agreements have discharged all of their obligations. The 
Group’s financial instruments are categorised below.

Assets per the balance sheet as at the year end:

Trade and other receivables
Financial assets at fair value through profit or loss
Short-term liquidity investments
Cash and cash equivalents

Liabilities per the balance sheet as at the year end:

Trade and other payables (excluding accruals, tax and social security)

As at  
31 March 
2018  
£’000

656
66,070
10,000
42,908

As at  
31 March 
2017  
£’000

211
52,028
35,000
28,829

119,634 116,068

As at
31 March
2018
£’000

As at
31 March
2017
£’000

3,955

4,560

Financial risk management objectives
The Group’s main objective in using financial instruments is to create, fund and develop technology businesses through the raising 
and investing of capital for this purpose. The Group’s policies in calculating the nature, amount and timing of investments are 
determined by forecast future investment activity. Financial risks are usually grouped by risk type, being: market, liquidity and 
credit risk. These risks are identified more fully below.

Market risk
Price risk
The Group is exposed to price risk in respect of equity rights and equity investments held by the Group and classified on the balance 
sheet at fair value through profit or loss. The Group seeks to manage this risk by routinely monitoring the performance of these 
investments, employing stringent investment appraisal processes. Regular reports are made to the Board on the status and 
valuation of investments.

Interest rate risk
The Group holds no interest-bearing borrowing and, as such, has fully mitigated such a risk.

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

80
80

N O T E S   T O   T H E   C O N S O L I D AT E D   F I N A N C I A L   S TAT E M E N T S  C O N T I N U E D
F O R   T H E   Y E A R   E N D E D   3 1   M A R C H   2 0 1 8

27. Financial risk management continued
Liquidity risk
Cash and cash equivalents include cash in hand and deposits held with UK banks with original maturities of less than three months.

Short-term liquidity investments comprise deposits with a maturity of over three months but less than 12 months, also with UK banks.

Ultimate responsibility for liquidity risk management rests with the Directors, who have established an appropriate liquidity risk 
management framework for the management of the Group’s short, medium and long-term funding and liquidity management 
requirements. The Group manages liquidity risk by maintaining adequate cash reserves, by continuously monitoring forecast and 
actual cash flows, and by matching the maturity profiles of financial assets and liabilities.

Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. The 
Group’s trade receivables are amounts due from the investment funds under management, from those investee companies held by 
the Mercia Fund Management and Enterprise Ventures funds and from its directly invested portfolio companies.

Capital risk management
The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximising the 
return to shareholders through the optimisation of any debt and equity balance.

The capital structure of the Group consists solely of equity (comprising issued capital, reserves and retained earnings). The Group 
had no debt instruments during the year.

Fair value measurements
The fair values of the Group’s financial assets and liabilities are considered a reasonable approximation to the carrying values 
shown in the balance sheet. Subsequent to their initial recognition at fair value, measurements of movements in fair values of 
financial instruments are grouped into Levels 1 to 3, based on the degree to which the fair value is observable. The fair value 
hierarchy used is outlined in more detail in note 2 to these financial statements.

The following table gives information about how the fair values of these financial assets and financial liabilities are determined and 
presents the Group’s assets that are measured at fair value as at 31 March 2018. The table in note 16 of these consolidated financial 
statements sets out the movement in the balance sheet value of investments from the start to the end of the year.

Assets:
Financial assets at fair value through profit or loss (“FVTPL”)

Level 1
£’000

Level 2
£’000

Level 3
£’000

Total
£’000

1,306

–

64,764

66,070

The Directors consider that the carrying amounts of financial assets and financial liabilities recorded at amortised cost in the 
financial statements approximate to their fair values.

Financial instruments in Level 1
As at 31 March 2018, the Group had one direct investment listed on AIM (Concepta PLC) and this has been classified as Level 1 and 
valued at its bid price as at 31 March 2018.

Financial instruments in Level 3
If one or more of the significant inputs required to fair value an instrument is not based on observable market data, the instrument 
is included in Level 3. Apart from the one investment classified as Level 1, all other investments held in the Group’s direct investment 
portfolio have been classified as Level 3 in the fair value hierarchy and the individual valuations for each of the companies have 
been arrived at using appropriate valuation techniques.

A detailed explanation of the valuation techniques used for Level 3 financial instruments is given in note 2 to these financial statements.

The table below summarises the fair value measurements.

Valuation technique

Listed investments
Price of recent funding round
Cost
Enterprise value
Price of recent funding round or cost adjusted for impairment

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

Fair value
as at
31 March 
2018
£’000

1,306
45,017
9,572
4,318
5,857

66,070

Level

1
3
3
3
3

Strategic report
Strategic report

Governance
Governance

Financial statements
Financial statements

Other information
Other information

81
81

27. Financial risk management continued
The price of recent funding round or cost of investment provide observable inputs into the valuation of an individual investment. 
However, subsequent to the funding round or initial investment, the Directors are required to reassess the carrying value of 
investments at each year end, including assessment of any impairment indicators, which result in unobservable inputs into the 
valuation methodology. One direct investment is valued at an enterprise value, based on a multiple of revenues, given its stage of 
development and profitability.

Note 2 to these financial statements provides further information on the Group’s valuation methodology.

28. Related party transactions
Transactions with Directors

The Group considers all members of the Board to be key management and their remuneration is disclosed in the Remuneration 
Report on page 54. Directors’ shareholdings in the Group are disclosed on page 55 of the Remuneration Report.

The Group leases its head office premises from Forward Midland LLP, of which Ray Chamberlain, a Non-executive Director of Mercia 
Technologies PLC, is a member. During the year ended 31 March 2018, and under the terms of a lease agreement which commenced 
on 18 December 2014 and terminates on 17 December 2024, rent and service charges amounting to £186,000 plus VAT (2017: 
£186,000 plus VAT) were invoiced to and paid in full by the Group. The rent charged was determined by an independent market rent 
valuation of the property, undertaken in October 2014. Rent and service charges are invoiced quarterly in advance. As at 31 March 
2018, prepaid rent and service charges amounted to £43,000 plus VAT (2017: £43,000 plus VAT).

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

82
82

C O M P A N Y   B A L A N C E   S H E E T
A S   AT   3 1   M A R C H   2 0 1 8

Fixed assets
Tangible assets
Investments in subsidiary undertakings

Current assets
Debtors due within one year
Debtors due after one year
Short-term liquidity investments
Cash at bank and in hand

Creditors: Amounts falling due within one year

Net current assets

Net assets

Capital and reserves
Called-up share capital
Share premium account
Other distributable reserve
Profit and loss account
Share-based payments reserve
Other reserve

Shareholders’ funds

As at
31 March
2018
£’000

As at
31 March
2017
£’000

Note

32
33

134
23,533

131
22,799

23,667

22,930

34
34

224
61,500
20,112
10,709

203
38,500
35,000
19,816

92,545
(542)

93,519
(499)

35

92,003

93,020

115,670 115,950

36
36
37

38

3
49,324
70,000
(4,823)
1,166
–

3
48,243
70,000
(4,090)
669
1,125

115,670 115,950

The Company’s loss for the year was £733,000 (2017: £1,050,000).

The notes on pages 84 to 88 are an integral part of these financial statements.

The Company financial statements of Mercia Technologies PLC, registered number 09223445, on pages 82 to 88 were approved by 
the Board of Directors and authorised for issue on 29 June 2018. They were signed on its behalf by:

Dr Mark Payton 
Chief Executive Officer 

Martin Glanfield
Chief Financial Officer

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

 
 
 
Strategic report
Strategic report

Governance
Governance

Financial statements
Financial statements

Other information
Other information

C O M P A N Y   S TAT E M E N T   O F   C H A N G E S   I N   E Q U I T Y
F O R   T H E   Y E A R   E N D E D   3 1   M A R C H   2 0 1 8

Called-up
share
capital
£’000
(note 36)

Share
premium
account
£’000
(note 36)

Other
distributable
reserve
£’000
(note 37)

Profit 
and loss 
account 
£’000

Share-based
payments
reserve
£’000

As at 1 April 2016
Total comprehensive loss for the year
Issue of share capital
Costs of share capital issued
Share-based payments charge
Deferred consideration payable

As at 31 March 2017
Total comprehensive loss for the year
Share-based payments charge
Deferred consideration payable (note 39)
Settlement of deferred consideration (note 39)

As at 31 March 2018

2
–
1
–
–
–

3
–
–
–
–

3

9,494
–
39,999
(1,250)
–
–

48,243
–
–
–
1,081

70,000
–
–
–
–
–

70,000
–
–
–
–

(3,040)
(1,050)
–
–
–
–

(4,090)
(733)
–
–
–

274
–
–
–
395
–

669
–
497
–
–

83
83

Other
reserve
£’000
(note 38)

–
–
–
–
–
1,125

1,125
–
–
390
(1,515)

Total
shareholders’ 
funds 
£’000

76,730
(1,050)
40,000
(1,250)
395
1,125

115,950
(733)
497
390
(434)

49,324

70,000

(4,823)

1,166

–

115,670

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

84
84

N O T E S   T O   T H E   C O M P A N Y   F I N A N C I A L   S TAT E M E N T S
F O R   T H E   Y E A R   E N D E D   3 1   M A R C H   2 0 1 8

29. Accounting policies
Basis of preparation
The financial statements of Mercia Technologies PLC (‘the Company’) have been prepared in accordance with Financial Reporting 
Standard 101, ‘Reduced Disclosure Framework’ (“FRS 101”) and the Companies Act 2006 (‘the Act’). FRS 101 sets out a reduced 
disclosure framework for a ‘qualifying entity’ as defined in the standard, which addresses the financial reporting requirements and 
disclosure exemptions in the individual financial statements of qualifying entities that otherwise apply the recognition, 
measurement and disclosure requirements of EU-adopted IFRS.

FRS 101 sets out amendments to EU-adopted IFRS that are necessary to achieve compliance with the Act and related Regulations.

The financial statements have been prepared on the going concern basis and under the historical cost convention. A summary of 
the most important Company accounting policies, which have been consistently applied except where noted, is set out below.

Investments in subsidiary undertakings
Investments in subsidiary undertakings are stated at cost less provision for any impairment losses.

Tangible fixed assets
Tangible assets are stated at cost less accumulated depreciation and any recognised impairment loss. Depreciation is recognised so 
as to write off the cost or valuation of assets less their residual values over their expected useful lives, using the straight-line 
method, on the following basis:

Furniture, fixtures and office equipment 
Leasehold improvements 

33%
over the remaining life of the lease 

The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the 
effect of any changes in estimate accounted for on a prospective basis.

Share-based payments
Equity-settled share-based payments to Executive Directors and certain employees of the Company, whereby recipients render 
services in exchange for shares or rights over shares, are measured at the fair value of the equity instruments at the grant date. The 
fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the Company’s 
estimate of equity instruments that will eventually vest. At each balance sheet date, the Company reviews its estimate. The impact 
of any revision of original estimates is recognised in profit or loss, such that the cumulative expense reflects the revised estimate, 
with a corresponding adjustment to equity.

Cash, cash equivalents and short-term liquidity investments
Cash and cash equivalents include cash in hand, deposits held with banks and other short-term highly liquid investments with 
original maturities of less than three months. Short-term liquid investments with a maturity of over three months but less than 
12 months are included in a separate category, ‘short-term liquidity investments’.

Taxation
The tax expense represents the sum of the tax currently payable and deferred tax. Current and deferred tax are recognised in profit 
or loss, except when they relate to items that are recognised in other comprehensive income or directly in reserves, in which case 
the current and deferred tax are also recognised in other comprehensive income or directly in reserves respectively. Where current 
or deferred tax arises from the initial accounting of a business combination, the tax effect is included in the accounting for the 
business combination.

The tax currently payable is based on the taxable profit for the year. Taxable profit differs from net profit as reported in the profit 
and loss because it excludes items of income or expense that are taxable or deductible in other periods and it further excludes 
items that are never taxable or deductible. The Company’s liability for current tax is calculated using tax rates that have been 
enacted or substantively enacted by the balance sheet date.

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities 
in the financial statements and the corresponding tax bases used in the computation of taxable profit and is accounted for using 
the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary timing differences and 
deferred tax assets are recognised to the extent that it is probable that taxable profits will be available, against which deductible 
temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from the 
initial recognition of goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a 
transaction that affects neither the taxable profit nor the accounting profit.

Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and associates, and 
interests in joint ventures, except where the Company is able to control the reversal of the temporary difference and it is probable 
that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary 
differences associated with such investments and interests are only recognised to the extent that it is probable that there will be 
sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the 
foreseeable future. 

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

 
 
Strategic report
Strategic report

Governance
Governance

Financial statements
Financial statements

Other information
Other information

85
85

30. Summary of disclosure exemptions adopted 
The following exemptions from the requirements of IFRS have been applied in the preparation of these financial statements, in 
accordance with FRS 101:

•  paragraphs 45(b) and 46 to 52 of IFRS 2, ‘Share-based payments’ (details of the number and weighted-average exercise prices of 

share options, and how the fair value of goods or services received was determined); 
IFRS 7, ‘Financial Instruments: Disclosures’; 
IAS 7, ‘Statement of Cash Flows’; 

• 
• 
•  paragraphs 28 to 30 of IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’ specifically in respect of the 

disclosure of new standards in issue but not yet effective; 
the requirement in IAS 24, ‘Related Party Disclosures’ to disclose related party transactions entered into between two or more 
members of a group; and 
the following paragraphs of IAS 1, ‘Presentation of Financial Statements’:

• 

• 

 – 10(d), (statement of cash flows), 

 – 16 (statement of compliance with all IFRS), 

 – 111 (cash flow statement information), and 

 – 134-136 (capital management disclosures). 

31. Results for the Company
The Directors have taken advantage of the exemption available under Section 408 of the Companies Act 2006 and have not 
presented a statement of comprehensive income or a cash flow statement for the Company.

The auditor’s remuneration for audit and other services is disclosed in note 7 to the consolidated financial statements.

32. Tangible assets

Cost
As at 1 April 2017
Additions

As at 31 March 2018

Accumulated depreciation
As at 1 April 2017
Charge for the year

As at 31 March 2018

Net book value as at 31 March 2017

Net book value as at 31 March 2018

Leasehold
improvements
£’000

Furniture 
and fixtures
£’000

Office
equipment
£’000

40
–

40

5
5

10

35

30

35
3

38

15
11

26

20

12

125
69

194

49
53

102

76

92

Total
£’000

200
72

272

69
69

138

131

134

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

86
86

N O T E S   T O   T H E   C O M P A N Y   F I N A N C I A L   S TAT E M E N T S   C O N T I N U E D
F O R   T H E   Y E A R   E N D E D   3 1   M A R C H   2 0 1 8

33. Investments in subsidiary undertakings

Carrying amount
As at 1 April 2017
Additions

As at 31 March 2018

£’000

22,799
734

23,533

Additions to investments of £734,000 (2017: £nil) represents an increase in the cost of investment of Enterprise Ventures arising on 
the settlement of the deferred consideration in respect of its acquisition.

The Directors believe that the carrying values of the subsidiary undertakings are supported by their underlying net assets.

Details of the Company’s subsidiary undertakings as at 31 March 2018 are as follows:

Name

Mercia Investments Limited
Mercia Fund Management Limited1
Enterprise Ventures Group Limited
Enterprise Ventures Limited
Enterprise Ventures Business Loans Limited
Mercia Fund 1 General Partner Limited
Mercia (General Partner) Limited
Mercia Investment Plan LP2
WM AHSN SME General Partner Limited
Mercia Fund Management (Nominees) Limited
Mercia Growth Nominees Limited
Mercia Growth Nominees 2 Limited
Mercia Growth Nominees 3 Limited
Mercia Growth Nominees 4 Limited
Mercia Growth Nominees 5 Limited
Mercia Growth Nominees 6 Limited
Mercia Growth Nominees 7 Limited
Mercia Growth Nominees 8 Limited
Mercia Digital Nominees Limited
UGF Nominees Limited
Mercia Investment Management Limited
Mercia Business Services Limited

Place of
incorporation
and operation

Proportion of
Ordinary shares
owned

Nature of business

England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England
England

Investment company
100%
100%
Fund management company
100% Intermediate holding company
Fund management company
100%
Fund management company
100%
General partner
98%
General partner
100%
Limited partnership
–
General partner
100%
Dormant
100%
Dormant
100%
Dormant
100%
Dormant
100%
Dormant
100%
Dormant
100%
Dormant
100%
Dormant
100%
Dormant
100%
Dormant
100%
Dormant
100%
Dormant
100%
Dormant
100%

1.  The Company owns 100% of Mercia Fund Management Limited’s Ordinary shares and 56% of its Preference shares. It has a 100% controlling interest in the 

subsidiary undertaking. 

2.  The Company owns 90% of the capital invested in Mercia Investment Plan LP. 

The companies listed above have their registered offices at Forward House, 17 High Street, Henley-in-Arden, Warwickshire B95 5AA 
with the following exceptions:

Enterprise Ventures Group Limited and its subsidiaries: Unit F26, Preston Technology Management Centre, Marsh Lane, Preston, 
Lancashire PR1 8UQ

34. Debtors

Amounts falling due within one year:
Amounts due from subsidiary undertakings
Other debtors
Prepayments and accrued income

Amounts falling due after more than one year:
Amounts due from subsidiary undertakings

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

As at
31 March
2018
£’000

As at
31 March
2017
£’000

–
78
146

224

17
20
166

203

61,500

38,500

61,500

38,500

Strategic report
Strategic report

Governance
Governance

Financial statements
Financial statements

Other information
Other information

87
87

34. Debtors continued
Amounts due from subsidiary undertakings are in respect of unsecured, interest-bearing loans. Interest is charged on the principal 
sum of the loans at a rate of 4% and is paid half yearly. The loans have no formal repayment dates but the Directors do not anticipate 
the loans will be recalled within a year, nor for the foreseeable future.

35. Creditors – amounts falling due within one year

Trade creditors
Accruals and deferred income

As at
31 March
2018
£’000

As at
31 March
2017
£’000

47
495

542

114
385

499

36. Called-up share capital and share premium account
The movements in called-up share capital and the share premium account are disclosed in notes 21 and 22 to the consolidated 
financial statements.

37. Other distributable reserve
The movements in other distributable reserve are disclosed in note 23 to the consolidated financial statements.

38. Other reserve
The movements in other reserve are disclosed in note 24 to the consolidated financial statements.

39. Directors’ emoluments and employee information
The average monthly number of persons (including Executive and Non-executive Directors) employed by the Company during the 
year was:

Central functions

Year ended
31 March
2018
Number

Year ended
31 March
2017
Number

11

10

Central functions comprise senior management (including Non-executive Directors), finance, compliance, administration, human 
resources, health and safety and information systems.

The aggregate employee benefit expense (including Directors) was:

Wages and salaries
Social security costs
Other pension costs (note 40)

Year ended
31 March
2018
£’000

Year ended
31 March
2017
£’000

1,116
120
61

1,297

1,004
103
53

1,160

The exceptional item disclosed in note 8 to these consolidated financial statements, representing the deferred consideration in 
respect of the acquisition of Enterprise Ventures, was payable to the extent that each of the vendors was still an employee of 
Enterprise Ventures at the end of the deferred consideration period, being 9 March 2018. Accounting standards require that this 
deferred consideration is charged as an expense in the Company’s statement of comprehensive income. 

Information in respect of Directors’ emoluments, share options and pensions is given in the Remuneration Report on pages 52 to 55 
of this Annual Report.

40. Retirement benefit schemes
The Company contributes into the personal pension plans of all qualifying employees. The amount charged in the year to 31 March 
2018 was £61,000 (2017: £53,000). As at 31 March 2018, no contribution payments were outstanding (2017: £nil).

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

88
88

N O T E S   T O   T H E   C O M P A N Y   F I N A N C I A L   S TAT E M E N T S   C O N T I N U E D
F O R   T H E   Y E A R   E N D E D   3 1   M A R C H   2 0 1 8

41. Operating lease commitments
At the year end, the Company had outstanding commitments for future minimum lease payments under non-cancellable operating 
leases, falling due as follows:

Within one year
In the second to fifth years inclusive
Over five years

As at
31 March
2018
Land and
buildings
£’000

186
746
319

1,251

As at
31 March
2017
Land and
buildings
£’000

132
–
–

132

Lease commitments represent amounts payable by the Company for office premises. The lease term in respect of the head office 
premises is 10 years from 18 December 2014 with approximately seven years now remaining. Outstanding commitments as at 
31 March 2017 for future minimum lease payments in respect of the head office premises were calculated to a three-year break 
clause dated December 2017 which was not triggered.

42. Related parties
The Company has taken advantage of the exemption available to companies under FRS 101 not to disclose transactions and 
balances between members of the same group. Note 28 of the consolidated financial statements details the Group’s related 
party transactions.

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

Strategic report
Strategic report

Governance
Governance

Financial statements

Other information
Other information

89
89

D I R E C T O R S ,   S E C R E TA R Y   A N D   A D V I S E R S

Directors
Susan Jane Searle
Dr Mark Andrew Payton
Martin James Glanfield
Julian George Viggars
Ian Roland Metcalfe
Raymond Kenneth Chamberlain
Dr Jonathan David Pell
Caroline Bayantai Plumb OBE

(Non-executive Chair)
(Chief Executive Officer)
(Chief Financial Officer)
(Chief Investment Officer)
(Senior Independent Director)
(Non-executive Director)
(Non-executive Director)
(Non-executive Director)

Company Secretary
Martin James Glanfield

Company website
www.merciatech.co.uk

Registered office
Forward House
17 High Street 
Henley-in-Arden
Warwickshire B95 5AA

Independent auditor
Deloitte LLP
Statutory Auditor
Four Brindleyplace
Birmingham B1 2HZ

Principal bankers
Barclays Bank PLC
One Snowhill
Snow Hill Queensway
Birmingham B4 6GN

Lloyds Bank plc 
125 Colmore Row
Birmingham B3 3SD

Company registrar
SLC Registrars
42-50 Hersham Road 
Walton-on-Thames 
Surrey KT12 1RZ

Company registration number
09223445

Solicitors
Gowling WLG (UK) LLP
4 More London Riverside
London SE1 2AU

Mills & Reeve LLP
Botanic House
100 Hills Road
Cambridge CB2 1PH

Nominated adviser and joint broker
Cenkos Securities plc 
6.7.8 Tokenhouse Yard
London EC2R 7AS

Joint broker
Canaccord Genuity Ltd
88 Wood Street 
London EC2V 7QR

Investor relations adviser
Buchanan Communications Ltd 
107 Cheapside
London EC2V 6DN

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

90
90

N O T I C E   O F   A N N U A L   G E N E R A L   M E E T I N G
M E R C I A   T E C H N O L O G I E S   P L C
( I N C O R P O R AT E D   A N D   R E G I S T E R E D   I N   E N G L A N D   A N D   WA L E S   W I T H   R E G I S T E R E D   N U M B E R   0 9 2 2 3 4 4 5 )

SPECIAL RESOLUTIONS
10.  That, subject to the passing of resolution 9, the Directors be 
and are hereby empowered pursuant to sections 570 and 
573 of the Act to allot equity securities (as defined in section 
560 of the Act) for cash either pursuant to the authority 
conferred by resolution 9 above or by way of sale of 
treasury shares as if section 561(1) of the Act did not apply 
to such allotment, provided that this power shall be limited 
to the allotment and/or sale of equity securities up to an 
aggregate nominal amount of £303.31 provided that this 
authority shall expire (unless renewed, varied or revoked by 
the Company in general meeting) on the earlier of the 
conclusion of the next AGM of the Company and 30 
September 2019 save that the Company shall be entitled to 
make, prior to the expiry of such authority, offers or 
arrangements which would or might require equity 
securities to be allotted and/or sold after such expiry, and 
the Directors may allot and/or sell equity securities in 
pursuance of any such offer or agreement as if the power 
conferred by this resolution had not expired. The authority 
granted by this resolution shall replace all existing 
authorities previously granted to the Directors to allot 
equity securities for cash or by way of a sale of treasury 
shares as if section 561(1) of the Act did not apply. 

11.  That the Company be authorised generally and 

unconditionally, in accordance with section 701 of the Act, to 
make market purchases (within the meaning of section 
693(4) of the Act) of Ordinary shares provided that: 
a.  the maximum number of Ordinary shares that may be 

purchased is 30,330,971; 

b.  the minimum price which may be paid for an Ordinary share 

is 0.001 pence; and 

c.  the maximum price which may be paid for an Ordinary share 

is the higher of: (i) 5% above the average of the mid-market 
value of the Ordinary shares for the five business days 
before the purchase is made; and (ii) the higher of the last 
independent trade and the highest current independent bid 
for any number of Ordinary shares on the trading venue 
where the purchase is carried out. 

The authority conferred by this resolution will expire on the 
earlier of the conclusion of the next AGM of the Company and 
30 September 2019 save that the Company may, before the 
expiry of the authority granted by this resolution, enter into a 
contract to purchase Ordinary shares which will or may be 
executed wholly or partly after the expiry of such authority.

By order of the Board of Directors

Martin Glanfield
Company Secretary
27 July 2018

Registered Office: Forward House, 17 High Street,
Henley-in-Arden, Warwickshire B95 5AA

Notice is hereby given that the Annual General Meeting (“AGM”) 
of Mercia Technologies PLC (the “Company”) will be held at 
Forward House, 17 High Street, Henley-in-Arden, Warwickshire 
B95 5AA on 21 September 2018 at 10.00 a.m. for the purpose of 
considering and, if thought fit, passing the following resolutions 
(which will be proposed in the case of resolutions 1 to 9 as 
ordinary resolutions and resolutions 10 and 11 as special 
resolutions):

Ordinary business
ORDINARY RESOLUTIONS
1.  To receive and adopt the Annual Report and Accounts of the 

Company for the financial year ended 31 March 2018 
together with the Directors’ Report and Auditor’s 
Report thereon. 

2.  To approve the Directors’ Remuneration Report for the 

financial year ended 31 March 2018. 

3.  That Raymond Chamberlain, who retires as a Director in 

accordance with Article 89.1 of the Articles of Association 
(the “Articles”) and being eligible to do so, offers himself for 
re-election as a Director, be re-elected as a Director of 
the Company. 

4.  That Martin Glanfield, who retires as a Director in 

accordance with Article 89.1 of the Articles and being 
eligible to do so, offers himself for re-election as a Director, 
be re-elected as a Director of the Company. 
5.  That Dr Jonathan Pell, who retires as a Director in 

accordance with Article 89.2 of the Articles and being 
eligible to do so, offers himself for election as a Director, be 
elected as a Director of the Company. 

6.  That Julian Viggars, who retires as a Director in accordance 

with Article 89.2 of the Articles and being eligible to do so, 
offers himself for election as a Director, be elected as a 
Director of the Company. 

7.  That Caroline Plumb OBE, who retires as a Director in 
accordance with Article 89.2 of the Articles and being 
eligible to do so, offers herself for election as a Director, be 
elected as a Director of the Company.

8.  To re-appoint Deloitte LLP as auditor of the Company to 
hold office from the conclusion of this meeting until the 
conclusion of the next AGM of the Company at which the 
Company’s accounts are laid and to authorise the Directors 
to determine the amount of the Auditor’s remuneration. 

Special business
ORDINARY RESOLUTION
9.  That the Directors be and are hereby generally and 

unconditionally authorised pursuant to section 551 of the 
Companies Act 2006 (the ‘Act’) to exercise all powers of the 
Company to allot shares in the Company and to grant rights 
to subscribe for or convert any security into shares in the 
Company up to an aggregate maximum nominal amount of 
£303.31 provided that this authority shall expire (unless 
renewed, varied or revoked by the Company in general 
meeting) on the earlier of the conclusion of the next AGM of 
the Company and 30 September 2019 save that the 
Company shall be entitled to make, prior to the expiry of 
such authority, any offer or agreement which would or might 
require shares to be allotted or rights to subscribe for or 
convert any security into shares to be granted after the 
expiry of such authority and the Directors may allot shares 
or grant rights to subscribe for or convert securities into 
shares in pursuance of such offer or agreement as if the 
authority conferred hereby had not expired. The authority 
granted by this resolution shall replace all existing 
authorities to allot any shares in the Company and to grant 
rights to subscribe for or convert any security into shares in 
the Company previously granted to the Directors pursuant 
to section 551 of the Act. 

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

Strategic report
Strategic report

Governance
Governance

Financial statements

Other information
Other information

91
91

NOTES
Proxies
1.  A member is entitled to appoint one or more proxies to 

exercise all or any of the member’s rights to attend, speak 
and vote at the AGM. A proxy need not be a member of the 
Company and a member may appoint more than one proxy 
in relation to a meeting to attend, speak and vote on the 
same occasion provided that each proxy is appointed to 
exercise the rights attached to a different share or shares 
held by a member. To appoint more than one proxy, the 
proxy form should be photocopied and the name of the 
proxy to be appointed indicated on each form together with 
the number of shares that such proxy is appointed in respect 
of (which, in aggregate, should not exceed the number of 
shares held by the member). Please also indicate if the proxy 
instruction is one of multiple instructions being given. All 
forms must be signed and should be returned together in 
the same envelope. 

2.  A form of proxy is enclosed with this notice. Forms of proxy 
may also be obtained on request from the Company’s 
registered office. In order to be valid any proxy form 
appointing a proxy must be returned duly completed no 
later than 10.00 a.m. on 19 September 2018 (or, if the AGM is 
adjourned, no later than 48 hours before the time fixed for 
the adjourned meeting), in hard copy form by post, by 
courier, or by hand to the Company’s Registrar, SLC 
Registrars, 42-50 Hersham Road, Walton-on-Thames, 
Surrey KT12 1RZ, United Kingdom. Submission of a proxy 
appointment will not preclude a member from attending and 
voting at the AGM should they wish to do so. To direct your 
proxy on how to vote on the resolutions, mark the 
appropriate box on your proxy form with an ‘X’. To abstain 
from voting on a resolution, select the relevant “Vote 
withheld” box. A vote withheld is not a vote in law, which 
means that the vote will not be counted in the calculation of 
votes for or against the resolution. If no voting indication is 
given, your proxy will vote or abstain from voting at his or 
her discretion. Your proxy will vote (or abstain from voting) 
as he or she thinks fit in relation to any other matter which is 
put before the AGM. 

3.  Any power of attorney or any other authority under which 
your proxy form is signed (or a duly certified copy of such 
power or authority) must be returned to the office of the 
Company’s Registrar with your proxy form. 

Thresholds and entitlement to vote
4.  To be passed, ordinary resolutions require a majority in 

favour of the votes cast in person or by proxy at the AGM 
and special resolutions require a majority of not less than 
75% of members who vote in person or by proxy at the AGM. 
On a show of hands every shareholder who is present in 
person (or being a company is present by a representative 
not himself a shareholder) and who is allowed to vote at a 
general meeting shall have one vote. Upon a poll every 
member holding Ordinary shares who is present in person or 
by proxy (or being a company is represented) shall have one 
vote for every Ordinary share of which he is the registered 
holder. 

5.  The Company, pursuant to Regulation 41 of the 

Uncertificated Securities Regulations 2001 (as amended), 
specifies that only those members registered in the Register 
of Members of the Company at 6.00 p.m. on 19 September 
2018 (or if the AGM is adjourned, members entered on the 
Register of Members of the Company no later than 48 hours 
before the time fixed for the adjourned AGM) shall be 
entitled to attend, speak and vote at the AGM in respect of 
the number of Ordinary shares registered in his or her name 
at that time. Changes to entries on the Register of Members 
of the Company after 6.00 p.m. on 19 September 2018 shall 
be disregarded in determining the rights of any person to 
attend, speak or vote at the AGM. 
In the case of joint holders, where more than one of the joint 
holders purports to appoint a proxy, only the appointment 
submitted by the most senior holder will be accepted. 
Seniority is determined by the order in which the names of 
the joint holders appear in the Company’s Register of 
Members in respect of the joint holding (the first named 
being the most senior). 

6. 

7.  A corporation which is a member can appoint one or more 
corporate representatives who may exercise, on its behalf, 
all of its powers as a member provided that no more than 
one corporate representative exercises powers over the 
same share. 

8.  As at 27 July 2018, being the latest practicable date before 
the publication of this notice of AGM, the Company’s issued 
share capital consisted of 303,309,707 Ordinary shares each 
carrying one vote. Therefore, the total voting rights in the 
Company as at 27 July 2018 is 303,309,707. 

Miscellaneous
9.  Copies of the Directors’ service contracts and letters of 

appointment are available for inspection at the registered 
office of the Company during normal business hours from 
27 July 2018 and will be available for inspection at the place 
where the meeting is being held from 15 minutes prior to and 
during the meeting. 

10.  Members who have general queries about the AGM should 
write to the Company Secretary at the registered office of 
the Company: Forward House, 17 High Street, 
Henley-in-Arden, Warwickshire B95 5AA, United Kingdom. 

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

92
92

N O T I C E   O F   A N N U A L   G E N E R A L   M E E T I N G   C O N T I N U E D
M E R C I A   T E C H N O L O G I E S   P L C
( I N C O R P O R AT E D   A N D   R E G I S T E R E D   I N   E N G L A N D   A N D   WA L E S   W I T H   R E G I S T E R E D   N U M B E R   0 9 2 2 3 4 4 5 )

8.  Resolution 11 – market purchases – the Directors are 

requesting authority for the Company to make market 
purchases of up to 30,330,970 Ordinary shares (representing 
10% of the issued Ordinary share capital of the Company as 
at 27 July 2018 (the latest practicable date prior to the 
publication of this document)). There is no present intention 
to exercise such general authority. Any repurchase of 
Ordinary shares will be made subject to the Act and within 
guidelines established from time to time by the Directors 
(which will take into account the income and cash flow 
requirements of the Company) and will be at the absolute 
discretion of the Directors, and not at the option of 
shareholders. Subject to shareholder authority for the 
proposed repurchases, general purchases of the Ordinary 
shares in issue will only be made through the market. Such 
purchases may only be made provided the price to be paid is 
not more than the higher of: (i) 5% above the average of the 
middle market quotations for the Ordinary shares for the 
five Business Days before the purchase is made; or (ii) the 
higher of the price of the last independent trade and the 
highest current independent bid at the time of purchase.  
The Directors will not exercise their power to make market 
purchases if to do so would result in Invesco Perpetual 
having to make a mandatory takeover offer under the 
Takeover Code. 

Explanation of certain resolutions
1.  Resolution 1 – The Directors are required to present the 

accounts, Directors’ Report and auditor’s report to the 
meeting. These are contained in the Company’s Annual 
Report and Accounts 2018. 

2.  Resolution 2 – The Directors are required to approve the 
Remuneration Report for the year ended 31 March 2018. 

3.  Resolutions 3 and 4 – retirement of Directors by rotation 
– Pursuant to Article 89.1 of the Articles, at each AGM, any 
Directors who are required to retire by rotation pursuant to 
the Articles, shall retire and submit themselves for re-
election by shareholders. 

4.  Resolutions 5 to 7 – election of a Director - Pursuant to 

Article 89.2 of the Articles, any new Director appointed by 
the Board since the last AGM is required to retire and submit 
themselves for election.

5.  Resolution 8 – auditor re-appointment and remuneration 
– At each meeting at which the Company’s accounts are 
presented to its shareholders, the Company is required to 
appoint an auditor to serve until the next such meeting and 
seek shareholder consent for the Directors to set the 
remuneration of the auditors. 

6.  Resolution 9 – general authority to allot – this resolution, to 
be proposed as an ordinary resolution, relates to the grant 
to the Directors of authority to allot unissued Ordinary 
shares until the earlier of the conclusion of the AGM to be 
held in 2019 and 30 September 2019 (being six months after 
the financial year end of the Company), unless the authority 
is renewed or revoked prior to such time. This authority is 
limited to a maximum of nominal amount of £303.31 
(representing 10% of the issued Ordinary share capital of the 
Company as at 27 July 2018 (the latest practicable date prior 
to the publication of this document). 

7.  Resolution 10 – statutory pre-emption rights – the Act 

requires that if the Directors decide to allot unissued shares 
in the Company or transfer them out of treasury, the shares 
proposed to be issued or transferred must be first offered to 
existing shareholders in proportion to their existing holdings. 
This is known as shareholders’ pre-emption rights. However, 
to act in the best interests of the Company, the Directors 
may require flexibility to allot and/or transfer shares out of 
treasury for cash without regard to the provisions of section 
561(1) of the Act. Therefore this resolution, to be proposed 
as a special resolution, seeks authority to enable the 
Directors to allot and/or transfer equity securities out of 
treasury up to a maximum nominal amount of £303.31 
(representing 10% of the issued Ordinary share capital of the 
Company as at 27 July 2018 (the latest practicable date prior 
to the publication of this document)). This authority expires 
on the earlier of the conclusion of the AGM to be held in 2019 
and 30 September 2019 (being six months after the financial 
year end of the Company), unless the authority is renewed or 
revoked prior to such time. 

Mercia Technologies PLC
Mercia Technologies PLC
Annual Report and Accounts 2018
Annual Report and Accounts 2018

Emerging Stars

Disruptive innovation

 Global markets

Ambitious

NAV growth

 Complete Capital

Scale

M

e

r

c

i

a

T

e

c

h

n

o

l

o

g

i

e

s

P

L

C

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

8

Mercia Technologies PLC

Forward House
17 High Street Henley-in-Arden
Warwickshire B95 5AA

+44 (0) 330 223 1430
www.merciatech.co.uk

mercia
technologies