Quarterlytics / Basic Materials / Oil & Gas Integrated / Midstates Petroleum Co.

Midstates Petroleum Co.

mpo · NYSE Basic Materials
Claim this profile
Ticker mpo
Exchange NYSE
Sector Basic Materials
Industry Oil & Gas Integrated
Employees 51-200
← All annual reports
FY2014 Annual Report · Midstates Petroleum Co.
Sign in to download
Loading PDF…
2014 Annual Report 

 
 
 
 
 
 
 
 
 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K

(cid:1) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2014

OR
(cid:2) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE  ACT  OF 1934

For the transition period from 

  to 

.

Commission File Number: 001-35512
MIDSTATES PETROLEUM COMPANY, INC.
(Exact name of registrant as specified  in its  charter)

Delaware
(State or other jurisdiction of
incorporation or organization)

321 South Boston, Suite 1000
Tulsa, Oklahoma
(Address of principal executive offices)

45-3691816
(I.R.S. Employer
Identification No.)

74103
(Zip  Code)

Securities  registered pursuant to Section 12(b) of the Act:

Registrant’s telephone number, including area  code: (918) 974-8550

Common stock, $0.01 par value

New York  Stock Exchange

(Title of each class)

(Name of each exchange  on which registered)

Securities registered pursuant to Section 12(g) of the Act: None

Indicate  by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes (cid:2) No  (cid:1)

Indicate  by check mark if the registrant is not required to file  reports pursuant to Section 13 or Section 15(d) of the

Act.  Yes (cid:2) No (cid:1)

Indicate  by check mark whether the registrant (1) has filed all reports  required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or  for such shorter period that the registrant was required to file such reports),
and (2) has been  subject to such filing requirements for the past  90 days. Yes (cid:1) No (cid:2)

Indicate  by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was  required to submit and post such files). Yes (cid:1) No (cid:2)

Indicate  by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and  will  not

be contained,  to the best of registrant’s knowledge, in definitive  proxy or information statements incorporated by reference in Part III or
any amendment  to the Form 10-K (cid:1)

Indicate  by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See definition of ‘‘large accelerated filer,’’ ‘‘accelerated filer’’ and ‘‘smaller reporting company’’ in Rule 12b-2  of  the
Exchange Act. Check one:

Large accelerated filer (cid:2)

Accelerated filer (cid:1)

Non-accelerated filer (cid:2)
(Do  not check if  a
smaller  reporting  company)

Smaller reporting company (cid:2)

Indicate  by check mark whether the registrant is a shell company  (as defined in Rule 12b-2 of the Exchange Act). Yes (cid:2) No (cid:1)

The  aggregate market value of the registrant’s Common Stock held  by non-affiliates of the registrant was approximately $272 million
based  upon the closing price of such stock on June 30, 2014, the last business day of the registrant’s most recently completed second  fiscal
quarter, of $7.23 per share.

The  number of shares outstanding of our stock at March 9, 2015 is shown below:

Class

Number of shares  outstanding

Common stock, $0.01 par value

72,196,132

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the definitive Proxy Statement of Midstates Petroleum Company, Inc. for the Annual Meeting of Shareholders to be held

in  May  2015, which will be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year, are
incorporated by reference into Part III of this Annual Report on Form 10-K.

MIDSTATES PETROLEUM COMPANY, INC.
TABLE OF CONTENTS

Item

PART I

1.
BUSINESS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1A. RISK FACTORS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1B. UNRESOLVED STAFF COMMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
PROPERTIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2.
LEGAL PROCEEDINGS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3.
MINE SAFETY DISCLOSURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4.

PART II

5.

6.
7.

MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED

STOCKHOLDER MATTERS AND  ISSUER  PURCHASES OF EQUITY
SECURITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
SELECTED FINANCIAL DATA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
MANAGEMENT’S DISCUSSION AND  ANALYSIS OF  FINANCIAL CONDITION

AND RESULTS OF OPERATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
7A. QUANTITATIVE AND QUALITATIVE  DISCLOSURES ABOUT MARKET RISK . . . .
FINANCIAL STATEMENTS AND SUPPLEMENTARY  DATA . . . . . . . . . . . . . . . . . . .
8.
CHANGES IN AND DISAGREEMENTS WITH  ACCOUNTANTS ON ACCOUNTING
9.
AND FINANCIAL DISCLOSURE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
9A. CONTROLS AND PROCEDURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
9B. OTHER INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
PART III

10.
11.
12.

DIRECTORS, EXECUTIVE  OFFICERS AND CORPORATE GOVERNANCE . . . . . . .
EXECUTIVE COMPENSATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND

MANAGEMENT AND RELATED STOCKHOLDER  MATTERS . . . . . . . . . . . . . . . .

13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS,  AND  DIRECTOR

INDEPENDENCE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
PRINCIPAL ACCOUNTING  FEES  AND SERVICES . . . . . . . . . . . . . . . . . . . . . . . . . .

14.

15.

EXHIBITS, FINANCIAL STATEMENT SCHEDULES . . . . . . . . . . . . . . . . . . . . . . . . .

PART IV

Page

6
32
55
55
55
55

56
57

60
84
86

86
86
89

89
89

89

89
89

89

2

CAUTIONARY NOTE REGARDING FORWARD-LOOKING  STATEMENTS

This Annual Report on Form 10-K contains forward-looking statements that are  subject to a
number of risks and uncertainties, many of which  are beyond  our control. All statements other than
statements of historical fact included in  this annual report are forward-looking statements,  including,
without limitation, statements regarding our strategy, future operations, financial position, estimated
revenues and losses, projected costs, prospects, plans  and  objectives of management.  When used in this
annual report, the words ‘‘could,’’ ‘‘believe,’’ ‘‘anticipate,’’ ‘‘intend,’’ ‘‘estimate,’’  ‘‘expect,’’ ‘‘may,’’
‘‘continue,’’ ‘‘predict,’’ ‘‘potential,’’ ‘‘project’’ and  similar expressions are intended to identify forward-
looking statements, although not all  forward-  looking statements contain such  identifying words.

Forward-looking statements may include statements about our:

(cid:127) business strategy;

(cid:127) estimated future net reserves and present value  thereof;

(cid:127) technology;

(cid:127) financial condition, revenues, cash flows and  expenses;

(cid:127) levels of indebtedness, liquidity and compliance with  debt  covenants;

(cid:127) financial strategy, budget, projections and operating results;

(cid:127) oil and natural gas realized prices;

(cid:127) timing and amount of future production of oil and natural gas;

(cid:127) availability of drilling and production equipment;

(cid:127) availability of oilfield labor;

(cid:127) availability of third party natural gas gathering and  processing capacity;

(cid:127) the amount, nature and timing of capital  expenditures, including future development  costs;

(cid:127) availability and terms of capital;

(cid:127) drilling of wells, including our identified drilling locations;

(cid:127) successful results from our identified  drilling locations;

(cid:127) marketing of oil and natural gas;

(cid:127) the integration and benefits of asset and property acquisitions  or  the effects of asset  and
property acquisitions or dispositions on our cash  position and levels of  indebtedness;

(cid:127) infrastructure for salt water disposal  and electricity;

(cid:127) sources of electricity utilized in operations and the related infrastructures;

(cid:127) costs of developing our properties  and conducting other operations;

(cid:127) general economic conditions;

(cid:127) effectiveness of our risk management  activities;

(cid:127) environmental liabilities;

(cid:127) counterparty credit risk;

(cid:127) the outcome of pending and future litigation;

(cid:127) governmental regulation and taxation of  the oil and natural gas  industry;

3

(cid:127) developments in oil-producing and  natural gas-producing countries;

(cid:127) uncertainty regarding our future operating  results;  and

(cid:127) plans, objectives, expectations and intentions contained in this annual report that are not

historical.

All forward-looking statements speak only  as of the  date of  this annual report. You  should not

place undue reliance on these forward-looking statements. These forward-looking statements are
subject to a number of risks, uncertainties  and assumptions.  Although we  believe that our plans,
intentions and expectations reflected  in or suggested by the forward-looking statements  we make in this
annual report are reasonable, we can give  no assurance that  these plans, intentions or expectations  will
be achieved or occur, and actual results  could  differ materially  and  adversely from those  anticipated or
implied in the forward-looking statements. We disclose important  factors that could cause our actual
results to differ materially from our expectations under  ‘‘Risk Factors’’ and elsewhere  in this annual
report.

These factors include:

(cid:127) variations in the market demand for, and prices of,  oil, natural  gas liquids and natural  gas;

(cid:127) uncertainties about our estimated  quantities  of oil and natural gas reserves;

(cid:127) the adequacy of our capital resources and liquidity including,  but not limited to, access to

additional borrowing capacity under  our  revolving  credit facility;

(cid:127) access to capital and general economic and business conditions;

(cid:127) uncertainties about our ability to replace reserves and economically  develop our current  reserves;

(cid:127) risks in connection with acquisitions;

(cid:127) risks related to the concentration of our  operations onshore  in Oklahoma, Texas and Louisiana;

(cid:127) drilling results;

(cid:127) the potential adoption of new governmental regulations; and

(cid:127) our ability to satisfy future cash obligations and  environmental  costs.

These cautionary statements qualify all  forward-looking statements  attributable to us or persons

acting on our behalf.

Moreover, we operate in a very competitive and rapidly changing environment. The price  of oil
and natural gas declined significantly  in late 2014 and early 2015. Any continued or extended decline in
oil and natural gas prices could have  a  material  adverse  effect on our financial position, results  of
operations, cash flows and access to capital. New risks emerge from time to time.  It is not possible for
our  management to predict all risks,  nor  can  we assess the impact of all  factors on  our business or  the
extent to which any factor, or combination of factors,  may cause actual results to differ materially from
those contained in any forward-looking statements we  may make.

Reserve engineering is a process of estimating  underground accumulations of oil  and natural gas

that cannot be measured in an exact  way. The accuracy of any  reserve estimate depends on the quality
of available data, the interpretation of such data and price and cost  assumptions made by our reserve
engineers. In addition, the results of drilling, testing  and  production activities may  justify revisions  of
estimates that were made previously.  If significant, such revisions  would change the  schedule  of  any
further production and development drilling. Accordingly, reserve  estimates  may differ from the
quantities of oil and natural gas that  are  ultimately recovered.

4

GLOSSARY OF OIL AND NATURAL GAS  TERMS

Bbl: One stock tank barrel, of 42 U.S. gallons liquid volume, used herein in reference to oil,

condensate or natural gas liquids.

Boe: Barrels of oil equivalent, with 6,000 cubic  feet of natural gas being  equivalent to one barrel

of oil.

Boe/day: Barrels of oil equivalent per day.

Completion: The process of treating a drilled well followed by the  installation of permanent
equipment for the production of natural gas or oil, or in the case of a dry hole, the reporting of
abandonment to the appropriate agency.

Dry  hole: A well found to be incapable of producing hydrocarbons  in sufficient quantities  such

that proceeds from the sale of such production do not exceed production expenses and  taxes.

Exploratory well: A well drilled to find a new field or to find a new reservoir in a field previously

found to be productive of natural gas or  oil  in another reservoir.

MMBoe: One million barrels of oil equivalent.

MMBtu: One million British thermal units.

Net acres: The percentage of total acres an owner  has out of a particular number of  acres, or  a

specified tract. An owner who has 50% interest in  100 acres owns 50  net acres.

NYMEX: The New York Mercantile Exchange.

Proved reserves: Those  quantities of oil and gas, which, by analysis of geoscience  and engineering

data, can be estimated with reasonable  certainty to be economically producible—from  a given date
forward, from known reservoirs, and  under  existing  economic conditions, operating  methods, and
government regulations—prior to the time at which contracts providing the right  to  operate  expire,
unless evidence indicates that renewal is  reasonably certain, regardless of whether  deterministic or
probabilistic methods are used for the  estimation. The project  to  extract the hydrocarbons  must  have
commenced or the operator must be reasonably  certain that it will  commence the project within  a
reasonable time. The area of the reservoir considered as proved includes (i) the area  identified by
drilling and limited by fluid contacts,  if any, and (ii) adjacent undrilled portions of the reservoir  that
can, with reasonable certainty, be judged  to  be  continuous with it and to  contain economically
producible oil or gas on the basis of available geoscience and engineering data. In the absence of data
on fluid contacts, proved quantities in  a  reservoir are limited by the  lowest known hydrocarbons, as
seen  in a well penetration unless geoscience,  engineering, or performance data and  reliable technology
establishes a lower contact with reasonable certainty. Where direct observation  from well penetrations
has defined a highest known oil elevation  and  the potential exists for  an  associated gas cap,  proved oil
reserves may be assigned in the structurally  higher portions of the  reservoir only if geoscience,
engineering, or performance data and reliable  technology  establish the higher  contact  with reasonable
certainty. Reserves which can be produced  economically through application of improved recovery
techniques (including, but not limited to, fluid injection) are  included in the  proved classification when
(i) successful testing by a pilot project  in an area of the reservoir with  properties no  more favorable
than  in the reservoir as a whole, the  operation of an installed program in the reservoir  or an analogous
reservoir, or other evidence using reliable technology establishes the reasonable  certainty  of the
engineering analysis on which the project  or program was based;  and (ii) the  project has been approved
for development by all necessary parties and entities, including governmental entities.  Existing
economic conditions include prices and  costs  at  which economic  producibility from  a reservoir is  to  be
determined. The price is the average price  during  the 12-month  period  prior  to  the ending date of the

5

period covered by the report, determined as an unweighted arithmetic average  of  the
first-day-of-the-month price for each  month  within such period, unless  prices are defined by contractual
arrangements, excluding escalations based upon future  conditions.

Reasonable certainty: A high degree of confidence.

Recompletion: The process of re-entering an existing wellbore that is  either producing or not

producing and completing new reservoirs in an  attempt to  establish or increase existing production.

Reserves: Estimated remaining quantities of oil  and  natural gas and related substances anticipated

to be economically producible as of a given date by  application of development  projects  to  known
accumulations.

Reservoir: A porous and permeable  underground formation containing a natural accumulation of

producible natural gas and/or oil that  is confined by impermeable rock or water barriers and is
individual and separate from other reservoirs.

Spud or Spudding: The commencement of drilling operations  of a new  well.

Wellbore: The hole drilled by the bit that is equipped for oil or gas production on a  completed

well. Also called well or borehole.

Working interest: The right granted  to the lessee of a property to explore for and to produce  and

own oil, gas, or other minerals. The working interest owners bear  the exploration,  development, and
operating costs on a cash, penalty, or carried basis.

ITEM 1. BUSINESS

PART I

This Annual Report on Form 10-K and the  documents incorporated  herein by reference contain

forward-looking statements based on expectations, estimates and projections as  of the date  of this
filing. These statements by their nature  are  subject to risks, uncertainties, and assumptions and  are
influenced by various factors. As a consequence, actual results may  differ materially from those
expressed in the forward-looking statements. See ‘‘Cautionary Note Regarding Forward  Looking
Statements’’ and ‘‘Risk Factors’’ located in this Annual Report on Form 10-K.

In this section, references to ‘‘Company,’’ ‘‘we,’’ ‘‘us,’’ ‘‘our,’’ and ‘‘Midstates’’ when used in the
present  tense, prospectively or for historical periods since April 25,  2012, refer to Midstates Petroleum
Company, Inc. and its subsidiary, and for historical  periods prior to April 25, 2012,  refer to Midstates
Petroleum Holdings LLC and its subsidiary,  unless the context indicates otherwise.

General

Midstates Petroleum Company, Inc. was incorporated pursuant to the laws of the  State  of

Delaware on October 25, 2011 to become a holding company for Midstates Petroleum Company  LLC
(‘‘Midstates Sub’’), which was previously a wholly-owned  subsidiary of Midstates Petroleum
Holdings LLC. Pursuant to the terms of  a corporate  reorganization that was completed in connection
with the closing of Midstates Petroleum Company,  Inc.’s initial public offering on  April 25, 2012, all of
the interests in Midstates Petroleum Holdings  LLC  were exchanged for newly issued common  shares of
Midstates Petroleum Company, Inc.,  and  as a result,  Midstates  Sub became a wholly-owned subsidiary
of Midstates Petroleum Company, Inc. and  Midstates Petroleum Holdings LLC ceased to exist as a
separate entity. Our common stock, par value  $0.01 per share, has been listed  on the New York Stock
Exchange (the ‘‘NYSE’’) since April  2012.

6

On October 1, 2012, the Company closed on the  acquisition of all of Eagle Energy

Production, LLC’s (‘‘Eagle Energy’’) producing  properties and undeveloped acreage located primarily
in the Mississippian Lime liquids play in  Oklahoma for $325 million in cash, before customary
post-closing adjustments, and 325,000 shares of the Company’s Series A Mandatorily Convertible
Preferred Stock (the ‘‘Series A Preferred  Stock’’)  with an  initial liquidation  preference  value of $1,000
per  share (the ‘‘Eagle Property Acquisition’’). The Company funded the cash portion  of  the Eagle
Property Acquisition purchase price with  a portion of  the net  proceeds from  the private  placement of
$600 million in aggregate principal amount of 10.75%  senior unsecured notes due 2020 (the ‘‘2020
Senior Notes’’), which also closed on  October 1,  2012.

On May 31, 2013, the Company closed  on the  acquisition  of producing properties and  undeveloped

acreage in the Anadarko Basin in Texas and Oklahoma  from Panther Energy Company,  LLC and its
partners for approximately $618 million  in cash (the ‘‘Anadarko Basin Acquisition’’), before customary
post-closing adjustments. The Company  funded  the purchase price with a  portion of the net  proceeds
from the private placement of $700 million in aggregate  principal amount of 9.25%  senior  unsecured
notes due 2021 (the ‘‘2021 Senior Notes’’ and, together with the  2020 Senior Notes, the ‘‘Senior
Notes’’), which also closed on May 31, 2013.

On May 1, 2014, the Company closed  on the  sale of all  of its ownership  interest in  developed  and

undeveloped acreage in the Pine Prairie field area  of  Evangeline Parish, Louisiana  to  a private  buyer
for a purchase price of $170 million in  cash, before customary  post-closing adjustments. Acreage subject
to the transaction totaled 3,907 gross (3,757 net) acres, and did  not include  our  acreage  and production
in the western part of Louisiana in Beauregard and Calcasieu Parish or other undeveloped acreage
held outside the Pine Prairie field.

The Company has oil and gas operations  and  properties in  Oklahoma, Texas and Louisiana. At
December 31, 2014, the Company operated oil and natural gas  properties as  one  reportable segment
engaged in the exploration, development  and  production of oil, natural  gas liquids (‘‘NGLs’’) and
natural gas. The Company’s management evaluated  performance based on one reportable  segment as
there were not significantly different economic or operational environments  within its oil and natural
gas properties.

The following table summarizes, by areas of operation,  our estimated proved reserves as  of

December 31, 2014, their corresponding pre-tax PV-10 values and our fourth quarter 2014  average daily
production rates:

Proved Reserves(1)

Oil
(MBbl)

NGL
(MBbl)

Gas
(MMcf)

Total(2)
(MBoe) % Oil(4) (in thousands)

PV-10(3)

Areas of Operation

Mississippian . . . . . . . . . . . . . . . 51,494 28,957 350,064 138,796
12,336
Anadarko Basin . . . . . . . . . . . . .
2,612
. . . . . . . . . . . . . . . .
Gulf Coast

26,176
1,605

3,011
560

4,963
1,785

58% $2,055,345
262,705
65%
68,336
90%

Total . . . . . . . . . . . . . . . . . . . . . 58,242 32,528 377,845 153,744

59% $2,386,386

Discounted Future Income  Taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(513,025)

Standardized Measure  of Discounted  Future Net  Cash Flows(3) . . . . . . .

$1,873,361

Average Daily
Production for
Three Months
Ended
December 31,  2014

(Boe/day)

25,039
7,337
1,388

33,764

(1) Oil, natural gas liquids and natural  gas  reserve quantities  and related  discounted future net cash  flows

have been derived from  oil,  natural gas liquids and  natural gas prices  calculated  using  an  average of the
first-day-of-the month price for each month  within  the  12  months  ended December  31,  2014, pursuant

7

to current SEC and FASB guidelines  and  were $94.99/Bbl for  oil, $39.17/Bbl  for NGLs and $4.35  per
MMBtu  for  natural  gas.

(2) Barrel of oil  equivalents are determined using  a ratio  of  one  Bbl of crude  to  six  Mcf  of natural  gas,

which represents their approximate relative energy content.

(3) Pre-tax PV-10 may be considered  a  non-GAAP financial  measure  as defined  by  the  SEC  and  is derived

from the standardized  measure of  discounted future net cash flows,  which is the most  directly
comparable GAAP financial measure.  Pre-tax PV-10 is  computed  on  the  same  basis  as the standardized
measure of discounted future  net cash  flows but without deducting future income taxes. We believe
pre-tax PV-10 is a  useful measure for  investors for  evaluating the relative monetary significance  of our
oil and natural gas  properties. We  further believe investors  may  utilize our  pre-tax  PV-10 as  a  basis  for
comparison of the relative size  and value of our proved  reserves to other companies  because many
factors that are unique to  each individual  company impact the  amount of  future  income  taxes  to  be
paid. Our  management  uses this measure  when assessing  the  potential return on investment related to
our oil and natural gas  properties and  acquisitions. However,  pre-tax PV-10 is not a substitute for  the
standardized measure of discounted future net cash  flows. Our  pre-tax  PV-10 does not purport  to
present  the fair value of our proved oil  and  natural  gas  reserves.

(4)

Includes volumes attributable  to  oil and NGLs.

During  2014, we incurred the following operational  and  total capital expenditures (in thousands):

For the
Three Months
Ended
December 31, 2014

For the
Twelve Months
Ended
December 31, 2014

Drilling and completion activities . . . . . . . . . . . .
Acquisition of acreage and seismic data . . . . . . . .

Operational capital expenditures incurred . . . . . .
Capitalized G&A, office, ARO & other . . . . . . .
. . . . . . . . . . . . . . . . . . . . . .
Capitalized interest

Total capital expenditures incurred . . . . . . . . . . .

$116,279
4,032

$120,311
2,789
1,870

$124,970

$511,295
19,150

$530,445
12,081
12,414

$554,940

As noted above, we incurred operational capital expenditures  of $530.4 million during the  year
ended December 31, 2014, of which $383.2 million was spent in the Mississippian Lime, $139.8 million
was spent in the Anadarko Basin and  $7.4 million was spent in the  Gulf Coast  area. We expect to
invest between $250 million and $275  million of capital for exploration, development  and lease  and
seismic acquisition in 2015. Additionally,  we expect to capitalize  between $4 million and $6 million of
interest expense.

Strategies

Our goal is to grow our reserves, production and cash flows at an attractive rate of return on

invested capital. To achieve these objectives,  we strive  to:

(cid:127) Operate in a safe and environmentally responsible manner;

(cid:127) Allocate capital to projects that generate  the highest returns;

(cid:127) Maintain a sustainable, diverse inventory of  low-cost, high-margin resource plays;

(cid:127) Drill in the highest potential areas of  the resource plays in which we operate;

(cid:127) Build contiguous acreage positions that drive  operating efficiencies;

(cid:127) Be  the operator of our assets, whenever possible;

(cid:127) Be  the low-cost driller and producer in  each area where we operate;

8

(cid:127) Utilize derivative contracts to mitigate the impact of oil, NGL or natural gas price volatility,
while  locking in acceptable cash flows required to support future capital expenditures;  and

(cid:127) Attract and retain the best people.

Development of our multi-year drilling inventory. We intend to drill  and develop our current
acreage position to maximize the value of our primarily oil  and liquids rich resource potential  from
resource plays in our core areas of operation  where  we can capitalize  on  our operating expertise.  For
2015, we plan to allocate substantially  all of  our drilling  and completions capital budget to development
activities in the Mississippian area, based  on  the relatively stronger  economic returns expected from
these assets in the current commodity  price and cost environment.

(cid:127) Mississippian. Our Mississippian assets acquired on October  1,  2012 are located in Oklahoma

and target the Mississippian Lime and Hunton formations. The  Mississippian Lime is an
expansive carbonate hydrocarbon system located in  the Anadarko Basin, primarily in northern
Oklahoma. We currently intend to continue development of  these liquids rich properties using
horizontal wells and multi-stage frac technology. The  Hunton formation is a  limestone formation
that produces primarily natural gas from our acreage  in Lincoln County, Oklahoma. Because  the
Hunton targets primarily natural gas, our capital  deployment  will be focused on  the
Mississippian Lime until natural gas prices demonstrate sustained improvement from  recent
levels. At December 31, 2014, we had approximately 99,100 gross (79,000 net) acres under  lease
in the area, comprised of approximately 78,100 gross  (66,300 net) leased acres in the
Mississippian Lime and approximately  21,000 gross (12,700 net)  acres in the Hunton. As of
December 31, 2014, we had six drilling rigs in operation, and we currently have four drilling rigs
in operation. We expect to spud between 58  to  64 gross  (46 to 52 net)  horizontal  wells, including
non-operated wells, during 2015 on this acreage.

(cid:127) Anadarko Basin. Our Anadarko Basin assets acquired  on May 31, 2013 are located in  Western
Oklahoma and Texas and target multiple objectives in the  Pennsylvanian section. We target the
Cleveland, Marmaton, Cottage Grove and Tonkawa formations in the Anadarko  Basin by
utilizing horizontal wells and multi-stage frac technology. At  December  31, 2014, we had
approximately 161,500 gross (122,600 net)  acres  under lease in the  Anadarko Basin, comprised
of approximately 44,100 gross (32,300 net) leased  acres in Oklahoma and approximately 117,400
gross  (90,300 net) acres in the Texas. As of  December 31,  2014, we did  not  have any  drilling rigs
in operation in this area. In the current price environment,  we do not expect to spud any wells
on this acreage during 2015. We intend  to  continue to evaluate this prospective  acreage for
future  drilling  plans  if  commodity  prices  continue  to  decline  and/or  drilling  and  completion  costs
experience sustained improvement.

(cid:127) Gulf Coast. At December 31, 2014 we had approximately  68,200 gross (50,600  net)  acres under

lease and/or lease option. On March  5, 2014, we executed a Purchase and Sale Agreement
(‘‘PSA’’) to sell all of our ownership interest in developed and  undeveloped acreage in the  Pine
Prairie field area of Evangeline Parish, Louisiana to a  private buyer.  Acreage subject to the
transaction totaled 3,907 gross (3,757 net) acres  and closed on May 1, 2014. On June 25,  2014,
we entered into an exploration agreement  with PetroQuest Energy (‘‘PetroQuest’’) to sell 50%
of our ownership interest in the Fleetwood  prospect area  in Louisiana. During 2015, we plan  to
participate with PetroQuest and other  owners in  the joint exploration and development of  the
Fleetwood area in Iberville, Point Coupee, and West  Baton Rouge  Parish,  Louisiana. We
executed a PSA in March 2015 for the sale of our Dequincy  assets, our  only  remaining
producing properties in Louisiana, for total consideration of $44 million (subject to customary
purchase price adjustments). The PSA  includes our ownership interest  in developed and
undeveloped  acreage  totaling  approximately  12,700  net  mineral  acres  in  the  Dequincy  area.
During the fourth quarter 2014, the properties produced  approximately 1,300 Boe per day. The

9

transaction does not include our acreage  and  interests  in the  Fleetwood area of  Louisiana. The
net  proceeds  from  the  sale  will  be  used  to  pay  down  a  portion  of  the  outstanding  borrowings
under  our  revolving  credit  facility  and  for  general  corporate  purposes.  The  transaction  has  an
effective date of March 1, 2015 and is expected to close on  or  before  April 30, 2015,  subject to
customary closing conditions. In the last year,  we have shifted  capital from the  Gulf Coast area
and as of December 31, 2014 we did not have any operated rigs active  in the area. Our intent is
to continue high grading inventory in Louisiana for future  capital  deployment. Other than  the
Fleetwood project, we expect limited development activity in  the Gulf Coast area in 2015 as we
continue focusing on the development of  our Mississippian assets.

Maintain operatorship across a diverse asset  base. Our diverse set of assets and high degree of
operating control, facilitated by our position as  operator on the  majority of our properties, provide
flexibility with respect to drilling and  completion techniques and the  timing and  amount  of  capital
expenditures that support growth and help us  meet our targeted financial  profile.

Utilize our technical and operating expertise  to enhance returns. Our technical teams are focused on

the application of modern reservoir evaluation and drilling and completion  techniques to reduce risk
and enhance returns in our core areas.  We utilize 2D,  3D  and micro seismic data, existing sub-surface
well control data, detailed reservoir characterization and geologic and geochemical modeling to identify
areas with significant exploration and  development potential. These areas become targets  for our
leasing activity. Once we have identified a potential target, we attempt to  maximize returns by applying
modern drilling and completion techniques  that maximize recoveries in a cost efficient and
economically attractive manner. We utilize  reservoir evaluation methods such as conventional  and
rotary sidewall coring, pressure sampling  and other reservoir description techniques to better
understand the ultimate potential of  a  particular area. We believe future development  across our
acreage position can be further optimized with specialized completion techniques, infill drilling,
horizontal wellbore optimization and enhanced recovery methods.

Selectively increase our acreage position. While we believe our existing acreage positions provide
significant growth opportunities, we continue to strategically increase  our leasehold  position in what we
believe are the most prospective areas of our  acreage. We believe our  current Oklahoma and Texas
acreage is highly prospective in the Pennsylvanian  and Mississippian Lime  sections and may be
prospective in both shallower and deeper geologic sections.

Apply  rigorous investment analysis to capital  allocation decisions. We employ rigorous investment

analysis to determine the allocation of  capital across  our  many drilling  opportunities and in evaluating
potential acquisitions. We are focused on maximizing the  internal rate  of return on our  investment
capital and screen  drilling opportunities and acquisition opportunities by measuring  risk and financial
return,  among other factors. We continually evaluate  our inventory of  potential investments by these
measures, incorporating past drilling  results, historical knowledge  and  new information we have
gathered.

Extensive technical  knowledge in our areas of operations.

In our Mississippian Lime area, we
believe our team’s early experience operating in this trend gives us a competitive  advantage  with
respect to geological understanding, drilling and completion techniques  and  infrastructure development.
In the Anadarko Basin area, that we  have a history  of  drilling horizontally  in several of  the
Pennsylvanian sands since 2005. We have had operations in the  Upper  Gulf Coast Tertiary trend since
1993. We believe our extensive operating experience in the  trend provides us with an expansive
technical  understanding  and  ability  to  optimize  production  from  these  properties.  We  believe  we  have
developed amicable and mutually beneficial  relationships with acreage owners in all of our core
operating areas, which we believe also  provides us with  a competitive advantage with  respect to our
leasing and development activity. We  also benefit from long-term relationships with local service
companies and infrastructure providers  that  we believe contribute to our  efficient  low-cost operations.

10

Summary of Oil and Gas Properties  and Operations

Mississippian Lime

At December 31, 2014, our Mississippian Lime  assets consisted of approximately 66,300 net

prospective acres in the Mississippian Lime trend, with 64,100 net acres in  Woods  and Alfalfa Counties
of Oklahoma, which we currently believe is the core of  the trend. We currently intend to develop these
liquids-rich properties using horizontal  wells.  We also own approximately  12,700 net acres in Lincoln
County, Oklahoma, which produces from, and  is prospective in,  the Hunton formation.

Our properties in this area represented 90% of  our total proved  reserves as  of December  31, 2014.

As of December 31, 2014, we held an  average working interest and average  net revenue interest of
69% and 55%, respectively, in this area.

For the three months ended December 31, 2014 and 2013 and the years ended December 31,  2014

and 2013, our average daily production from  this area was as follows:

Three Months Ended
December 31,

Years Ended December 31,

2014

2013

Increase in
Production

2014

2013

Increase in
Production

Average daily production:

Oil (Bbls) . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas liquids (Bbls) . . . . . . . . . . . .
Natural gas (Mcf) . . . . . . . . . . . . . . . . . .

10,060
4,809
61,025

6,325
3,622
45,794

8,411
59%
33%
4,437
33% 52,024

4,567
2,620
34,784

Net Boe/day . . . . . . . . . . . . . . . . . . . . . .

25,039

17,579

42% 21,518

12,985

84%
69%
50%

66%

During  2014,  we  invested  approximately  $383.2  million  and  spud  76  net  horizontal  wells  in  this
region.  In  the  three  months  ended  December  31,  2014,  we  spud  16  net  wells  and  brought  24  net  wells
online. Of the 16 net wells spud during  the quarter, three  were  drilling, 10  were awaiting  completion
and three were producing at year-end.

Our main operating area in the Mississippian Lime is defined by de-risked acreage  primarily in
Woods County, where we are engaged  in  development drilling.  Our current development drilling  is
targeting  the  Mississippian  Lime  interval,  where  we  anticipate  ultimate  development  of  at  least  four
horizontal  wells  per  640  acre  section.  We  are  also  testing  different  drilling  and  completion  techniques
to determine the most cost effective  design in this area.

In 2015, we plan to invest approximately  $250 million  to  $275  million in the spudding  of between

58 to 64 gross wells, including non-operated wells.  Our plans are to continue  to  actively develop this
area while evaluating exploration potential beyond our current position.

Expansion Areas within Mississippian  Lime

The majority of our rigs currently operating  in the Mississippian Lime  are focused on infill  drilling

in our core area; during 2015, we plan to drill  four to six wells to extend our de-risked acreage  to  the
west  and  hold  acreage.

Anadarko Basin

Our Anadarko Basin assets were acquired on May 31,  2013,  and at December  31, 2014, consisted

of approximately 122,600 net acres in  the Anadarko Basin,  with 90,300  net acres in Texas  and 32,300
net acres in western Oklahoma. We took over operation  of  the  properties on  December 1, 2013. As of
December 31, 2014, we did not have  any  drilling rigs in  operation in this  area.

11

Our properties in this area represented 8% of  our total proved  reserves as  of December  31, 2014.

As of December 31, 2014, we held an  average working interest and average  net revenue interest of
66% and 52%, respectively, in this area.

For the three months ended December 31, 2014 and 2013 and the years ended December 31,  2014

and 2013, our average daily production from  this area was as follows:

Three Months Ended
December 31,

Years Ended December  31,

2014

2013

Decrease in
Production

2014

2013(1)

Increase  in
Production

Average daily production:

Oil (Bbls)
. . . . . . . . . . . . . . . . . . . . . . .
Natural gas liquids (Bbls) . . . . . . . . . . . .
Natural gas (Mcf) . . . . . . . . . . . . . . . . . .

3,343
1,703
13,749

3,940
1,816
16,190

(15)% 4,014
(6)% 1,766
(15)% 14,930

Net Boe/day . . . . . . . . . . . . . . . . . . . . . .

7,337

8,454

(13)% 8,269

2,239
1,082
9,559

4,914

79%
63%
56%

68%

(1) Note that as the Anadarko Basin  Acquisition  closed  on  May 31,  2013, this represents the  impact  to

average annual production for the period of May 31, 2013 through  December 31,  2013.

During  2014, we invested approximately $139.8 million and  spud 26  net horizontal wells  in the
area. In the three months ended December 31, 2014, we spud three net  wells and brought two net wells
online. Of the three net wells spud during the quarter, two were  awaiting completion and  one  was
producing at year-end. Since year-end, three wells have been completed  and  brought online.

In  the  current  commodity  price  and  drilling  and  completion  cost  environment,  we  do  not  currently

plan  to spud any wells on this acreage  during 2015, however we will continue  to  evaluate for
opportunities. For 2015, our efforts will focus on  reducing  well maintenance costs  and production
downtime and these efforts alone will  not be sufficient to arrest the natural decline in production that
occurs as we deplete our developed reserves.  Additionally, because of our limited  capital resources, we
may  allow  leasehold  rights  on  acreage  not  held  by  production  to  expire,  which  could  reduce  our  future
drilling  opportunities in this area.

Gulf Coast

In the Gulf Coast, our current acreage positions and evaluation  efforts are concentrated  in
Louisiana in the Wilcox interval of the Upper Gulf Coast Tertiary trend and is characterized by
well-defined geology, including tight  sands featuring multiple productive zones  typically located within
large geologic traps. As of December  31, 2014, we had  including acreage in  the Fleetwood area,
approximately 50,600 net acres in the  trend under lease  and/or  lease option.

We  closed on the sale of producing properties and  undeveloped acreage in  the Pine Prairie field
area of Evangeline Parish, Louisiana on May 1, 2014 for estimated net proceeds of $147.5 million in
cash, after post-closing adjustments. The  sale has  an effective  date of  November 1,  2013. Acreage
subject to the transaction totaled 3,907  gross (3,757 net) acres,  and  did not  include our acreage and
production in the western part of Louisiana in Beauregard  Parish  or other undeveloped acreage held
outside the Pine Prairie field. Production from  the assets included  in this sale  averaged 626  and 3,453
Boe/d during the years ended December 31, 2014  and  2013,  respectively, and 2,366 Boe/d  during  the
quarter ended December 31, 2013. There was  no production  from  Pine Prairie during  the quarter
ended December 31, 2014. Our remaining  Gulf Coast  areas  of operation  are concentrated in the  South
Bearhead and North Coward’s Gully  fields.

On June 25, 2014, we entered into an  exploration  agreement with PetroQuest  to  sell 50% of our
ownership interest in the Fleetwood prospect area in Louisiana.  We  plan  to  participate with PetroQuest

12

and other owners in the joint exploration and development of the  Fleetwood area in  Iberville,  Point
Coupee, and West Baton Rouge Parish,  Louisiana.  There are  currently  three wells planned to be spud
in the first six months of the year; we  will  have a carried working  interest  ranging from  25% to 50% in
those wells. The carried working interest  is capped at a total credit  of  $14 million.

In March 2015, we executed a PSA for  the sale  of  our  Dequincy assets, our only  remaining

producing properties in Louisiana, for  total consideration  of  $44 million (subject to customary purchase
price adjustments). The PSA includes our ownership interest in developed and undeveloped acreage
totaling  approximately  12,700  net  mineral  acres  in  the  Dequincy  area.  During  the  fourth  quarter  2014,
the  properties  produced  approximately  1,300  Boe  per  day.  The  transaction  does  not  include  our
acreage and interests in the Fleetwood  area  of Louisiana. The  net proceeds  from the sale will  be  used
to  pay  down  a  portion  of  the  outstanding  borrowings  under  our  revolving  credit  facility  and  for  general
corporate purposes. The transaction  has an effective date  of March 1,  2015 and is  expected to close on
or before April 30, 2015, subject to customary closing conditions.

Our properties in this area represented 2% of  our total proved  reserves as  of December  31, 2014.

As of December 31, 2014, we held an  average working interest and average  net revenue interest of
96%  and  75%;  respectively,  in  this  area.

For the quarter ended December 31, 2014 and 2013,  and years ended December 31, 2014  and

2013, our average daily production from  the area  was as follows:

Three Months Ended
December 31,

Years Ended December 31,

2014(1)

2013

Decrease in
Production

2014(1)

2013

Decrease in
Production

Average daily production:

Oil (Bbls) . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas liquids (Bbls) . . . . . . . . . . . . . .
Natural gas (Mcf) . . . . . . . . . . . . . . . . . . .

959
278
911

Net Boe/day . . . . . . . . . . . . . . . . . . . . . . .

1,388

3,375
995
4,706

5,154

(72)% 1,669
(72)%
419
(81)% 1,574

(73)% 2,350

3,890
1,008
6,772

6,027

(57)%
(58)%
(77)%

(61)%

(1) Note that as the Pine Prairie Disposition closed on  May 1,  2014, this  represents the majority  of  the
impact to average annual production for the period of January 1, 2014  through May 1, 2014.

In the last year, we have shifted capital  to  the Mississippian Lime assets and as  of  December 31,

2014 did not have any rigs in operation in the Gulf  Coast. Our intent is  to continue high grading
inventory in Louisiana for future capital  deployment. Other  than the Fleetwood area, we  expect limited
activity as we continue focusing on our  Mississippian assets.  We currently have no drilling rigs operating
in this area as we have devoted our capital to developing our  Mississippian Lime assets; however, we
plan  to continue to evaluate our acreage  as well as other potential exploration opportunities in the
Gulf Coast area. Because of our limited activity in  this  area, our  production will continue  to  decline  as
we deplete our developed reserves.

13

Estimated Proved Reserves

2012
Proved Reserves
Beginning Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revision of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . .
Extensions, discoveries and other additions . . . . . . . . . . . . . . . .
Purchases of reserves in place . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net proved reserves at December 31, 2012 . . . . . . . . . . . . . . . .
Proved developed reserves, December  31, 2012 . . . . . . . . . . . . .
Proved undeveloped reserves, December  31, 2012 . . . . . . . . . . .

2013
Proved Reserves
Beginning Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revision of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . .
Extensions, discoveries and other additions . . . . . . . . . . . . . . . .
Purchases of reserves in place . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net proved reserves at December 31, 2013 . . . . . . . . . . . . . . . .
Proved developed reserves, December  31, 2013 . . . . . . . . . . . . .
Proved undeveloped reserves, December  31, 2013 . . . . . . . . . . .

2014
Proved Reserves
Beginning Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revision of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . .
Extensions, discoveries and other additions . . . . . . . . . . . . . . . .
Sales of reserves in place . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net proved reserves at December 31, 2014 . . . . . . . . . . . . . . . .
Proved developed reserves, December  31, 2014 . . . . . . . . . . . . .
Proved undeveloped reserves, December  31, 2014 . . . . . . . . . . .

Oil
(MBbl)

NGL
(MBbl)

Gas
(MMcf)

Total
(MBoe)

15,716
(1,368)
12,262
13,010
(2,093)

37,527
13,207
24,320

4,031
(193)
3,232
7,745
(617)

38,692
(8,533)
32,646
85,293
(5,695)

14,198
5,437
8,761

142,403
54,775
87,628

26,196
(2,982)
20,935
34,969
(3,659)

75,459
27,774
47,685

37,527
(13,511)
17,538
17,242
(3,897)

54,899
19,853
35,046

14,198
(3,259)
8,812
8,124
(1,719)

26,156
10,321
15,835

142,403
(20,762)
103,551
73,653
(18,647)

280,198
111,410
168,788

75,459
(20,230)
43,608
37,642
(8,724)

127,755
48,743
79,012

54,899
(11,563)
30,232
(10,182)
(5,144)

58,242
27,181
31,061

26,156
(4,444)
15,414
(2,181)
(2,417)

32,528
16,443
16,085

280,198
(41,510)
188,336
(24,166)
(25,013)

377,845
179,972
197,873

127,755
(22,925)
77,035
(16,391)
(11,730)

153,744
73,620
80,124

Our proved reserves have grown from 75.5  to  127.8 MMBoe from  year end 2012 to year end  2013

and from 127.8 to 153.7 MMBoe from  year end 2013 to year  end  2014. Our reserve  growth in these
periods is due directly to the extensions and discoveries associated with our drilling activities  in each
year and, during 2012, the Eagle Property Acquisition  and during  2013, the Anadarko  Basin
Acquisition. As a result, we have increased our average daily production at a  compound annual  growth
rate of 79% from 995 Boe/d in the year  ended December  31, 2008 to 32,137 Boe/d in  the year  ended
December 31, 2014.

Our  proved  developed  reserves  have  increased  24.9  MMBoe  from  48.7  MMBoe  (or  38%  of  total

reserves)  to  73.6  (or  48%  of  total  reserves)  as  a  result  of  our  drilling  activities.  Our  proved
undeveloped reserves have grown from 79.0 MMBoe to 80.1 MMBoe  from December 31, 2013 to
December 31, 2014. During this time,  we spent $237  million of our  capital expenditures  on drilling
proved undeveloped locations and converted  14.9 MMBoe from  proved undeveloped reserves to proved
developed reserves. In addition, we added 77.0 MMBoe of proved  undeveloped  reserves through
extensions and discoveries and had net negative  revisions of 22.9 MMBoe related  to  proved

14

undeveloped  reserves,  of  which  3.1  MMBoe  related  to  reductions  at  our  Gulf  Coast  area  and  22.1
MMBoe related to reductions in our  Anadarko  Basin area, offset by  2.3 MMBoe in positive revisions in
the  Mississippian  Lime  area.  These  net  negative  revisions  in  the  Gulf  Coast  were  primarily  due  to  our
lack of future development plans in this  area. The net negative revisions in the Anadarko  Basin were
primarily due to our current drilling  plans which did not allow for  development of these proved
undeveloped reserves within five years  of their initial booking.

In addition, 16.4 MMBoe of reserves were  sold  as a result of  the Pine Prairie  Disposition, which

closed on May 1, 2014.

All of our proved undeveloped reserves as  of  December  31,  2014 are expected to be developed

within five years of their initial booking.

Independent petroleum engineers

Mississippian Lime, Anadarko, and Gulf Coast Area  Reserves

For our Mississippian Lime and Anadarko area,  our estimated reserves and related future net
revenues at December 31, 2014 are based on  reports prepared  by Cawley, Gillespie  & Associates, Inc.
(‘‘CGA’’), in accordance with generally accepted  petroleum engineering and  evaluation principles and
definitions and guidelines in effect during such period established by  the SEC. For our Anadarko area,
our  estimated reserves and related future net revenues at December 31, 2013 are based on  reports
prepared by Cawley, Gillespie & Associates, Inc.  (‘‘CGA’’), in accordance  with generally accepted
petroleum engineering and evaluation principles  and definitions and guidelines  in effect during such
period established by the SEC.

The reserves estimates shown herein  have been independently  evaluated by CGA, a worldwide
leader of petroleum property analysis  for industry and financial  organizations  and government agencies.
CGA was founded in 1961 and performs consulting petroleum engineering  services under Texas Board
of Professional Engineers Registration No.  F-693.  Within CGA, the technical person  primarily
responsible for preparing the estimates set forth in the reserves report incorporated herein was
Mr. Zane Meekins. Mr. Meekins has  been a practicing consulting  petroleum engineer at CGA since
1989. Mr. Meekins is a Registered Professional Engineer  in the  State  of  Texas (License No. 71055) and
has over 27 years of practical experience in petroleum engineering, with over 25  years  of experience in
the estimation and evaluation of reserves. He graduated from Texas A&M University  in 1987 with a
Bachelor of Science degree in Petroleum Engineering. Mr. Meekins meets or  exceeds  the education,
training, and experience requirements  set forth  in the Standards  Pertaining to the Estimating and
Auditing of Oil and Gas Reserves Information  promulgated by the Society of Petroleum Engineers; he
is proficient in judiciously applying industry standard practices to engineering  and geoscience
evaluations as well as applying SEC and other industry  reserve definitions  and guidelines.

Our  estimated  reserves  and  related  future  net  revenues  for  the  Mississippian  Lime  area  at
December 31, 2013 and 2012 were based on reports prepared  by NSAI,  in accordance with  generally
accepted  petroleum  engineering  and  evaluation  principles  and  definitions  and  guidelines  in  effect
during such period established by the SEC.

Our estimated reserves and related future net revenues at December 31,  2014  for the  Gulf Coast
area are  based on  reports prepared by  Netherland, Sewell & Associates,  Inc.  (‘‘NSAI’’),  in accordance
with generally accepted petroleum engineering and evaluation  principles and definitions  and guidelines
in effect during such period established by the  SEC. Our  estimated reserves and related  future net
revenues for the Gulf Coast area at December 31, 2013  and 2012  were based on reports prepared by
NSAI, in accordance with generally accepted  petroleum engineering and evaluation principles and
definitions and guidelines in effect during such period established by  the SEC.

15

The  reserves  estimates  shown  herein  have  been  independently  evaluated  by  Netherland,  Sewell &

Associates, Inc. (NSAI), a worldwide  leader of  petroleum property analysis for industry and financial
organizations and government agencies. NSAI was  founded in  1961 and performs  consulting  petroleum
engineering services under Texas Board  of Professional Engineers Registration No. F-2699.  Within
NSAI, the technical persons primarily  responsible for preparing the estimates  set forth in  the NSAI
reserves report incorporated herein are  Mr. Robert C. Barg  and Mr. Philip  R. Hodgson. Mr. Barg, a
Licensed Professional Engineer in the  State of Texas (No. 71656), has been practicing consulting
petroleum engineering at NSAI since 1989 and  has over  6 years of prior industry experience. He
graduated from Purdue University in  1983 with a Bachelor of Science  Degree in  Mechanical
Engineering. Mr. Hodgson, a Licensed  Professional Geoscientist in the State of Texas, Geology
(No. 1314),  has  been  practicing  consulting  petroleum  geoscience  at  NSAI  since  1998  and  has  over
14 years of prior industry experience.  He graduated  from University of Illinois  in 1982 with a Bachelor
of Science Degree in Geology and from  Purdue University in 1984 with a Master of Science  Degree in
Geophysics.  Both  technical  principals  meet  or  exceed  the  education,  training,  and  experience
requirements set forth in the Standards Pertaining to the Estimating  and  Auditing of Oil  and Gas
Reserves Information promulgated by the  Society of Petroleum Engineers; both are proficient in
judiciously applying industry standard  practices to engineering and geoscience evaluations as well as
applying SEC and other industry reserves definitions and guidelines.

Technology used to establish proved reserves

Under Rule 4-10(a)(22) of Regulation S-X, as promulgated by  the  SEC, proved reserves are  those

quantities of oil and natural gas, which,  by  analysis of geoscience and engineering data, can be
estimated with reasonable certainty to  be  economically  producible from a  given date  forward, from
known reservoirs, and under existing  economic conditions,  operating methods, and government
regulations. The term ‘‘reasonable certainty’’ implies a high  degree  of confidence that the quantities  of
oil and/or natural gas actually recovered will equal or exceed  the estimate. Reasonable certainty can be
established using techniques that have  been proved  effective  by actual production  from projects in the
same reservoir or an analogous reservoir  or by other  evidence using reliable technology that establishes
reasonable certainty. Reliable technology  is a grouping  of one  or  more technologies  (including
computational methods) that has been  field tested and  has  been demonstrated  to  provide reasonably
certain results with consistency and repeatability in the formation being evaluated or in an  analogous
formation.

In order to establish reasonable certainty with respect  to  our estimated proved reserves, NSAI and

CGA employed technologies that have been demonstrated to yield results with consistency and
repeatability. The technologies and economic  data used in  the estimation of our proved  reserves
include, but are not limited to, electrical  logs, radioactivity  logs, core analyses, geologic maps and
available downhole and production data, seismic data and well test data.

Internal controls over reserves estimation  process

We  maintain an internal staff of petroleum engineers, land and  geoscience professionals who work
closely with our independent reserve engineers  to  ensure the integrity, accuracy and  timeliness of data
furnished to NSAI and CGA in their  reserves  estimation process. The primary inputs to the  reserve
estimation process are comprised of technical  information, financial data, ownership interests and
production data. All field and reservoir  technical information, which is  updated  annually,  is assessed for
validity when the reservoir engineers hold technical meetings with geoscientists, operations and land
personnel to discuss field performance  and to validate future development plans.  Current revenue and
expense information is obtained from  the Company’s accounting records,  which are subject to external
quarterly reviews, annual audits and  their own  set of internal controls over financial reporting. All
current financial data such as commodity prices,  lease operating expenses,  production taxes and  field

16

commodity price differentials are updated  in the reserve database and then analyzed to ensure that
they have been entered accurately and that all updates are complete. The Company’s current  ownership
in mineral interests and well production data are incorporated into the reserve database as well and
verified to ensure their accuracy and completeness. At December  31, 2014, Mick Matejka, our
Director—Corporate Reserves, was the  technical person primarily  responsible  for overseeing  the
preparation of our reserve estimates and  reported  directly  to the CEO. Mr. Matejka has over 15 years
of experience in the estimation and evaluation  of oil and gas assets.  Mr. Matejka started his career with
Royal  Dutch Shell working as a reservoir engineer for various asset teams in  the Gulf of Mexico and
the Lower 48, and eventually as exploration  portfolio manager. Prior to joining  Midstates Petroleum in
2012, Mr. Matejka had been a Sr. District engineer  with Samson Resources,  responsible  for the
evaluation of Samson’s Haynesville shale asset. At Midstates Mr. Matejka headed the engineering
evaluation of both the Eagle Energy and  Panther Energy  acquisitions, prior  to  transitioning  into  the
role of Director—Corporate Reserves.  Mr. Matejka graduated from the University of Leoben, Austria
as Diplom Ingenieur in Petroleum Business in 1998  and from the University of  Oklahoma in 2001  with
a Master of Science Degree in Petroleum Engineering.  Furthermore  Mr. Matejka holds an MBA from
Heriot-Watt  University, UK. Throughout  each fiscal year, our technical team meets  with representatives
of our independent reserve engineers to review properties  and discuss methods and assumptions  used
in preparation of the proved reserves estimates.  While  we have no formal committee  specifically
designated  to  review  reserves  reporting  and  the  reserves  estimation  process,  the  reserve  report  is
reviewed by our senior management with representatives of  our independent reserve engineers  and
internal technical staff.

In connection with our annual evaluation of  the effectiveness of our internal control over financial
reporting for the year ended December 31, 2013, we determined  that, as  of December 31,  2013, we  did
not maintain effective internal control  over the accuracy and valuation  of  oil and gas reserves estimates.
During  the year ended December 31,  2014, we  have made changes in our internal  control over financial
reporting (specifically over the preparation of oil and gas reserve  estimates)  that  have materially
affected  our  internal  control  over  financial  reporting.  For  the  year  ended  December 31,  2014,
management concluded that the material weakness over the  preparation of oil and  gas reserve
estimates (previously identified during  the year ended December 31, 2013) had been  remediated and
that  the  Company  maintained  effective  internal  control  over  the  accuracy  and  valuation  of  the  oil  and
gas estimates. Please see ‘‘Management’s  Annual  Report on Internal Control  over Financial Reporting’’
in Item 9A of this Annual Report.

Production, revenues and price history

Oil and natural gas are commodities. The price that we  receive  for the  oil and natural  gas we
produce is largely a function of market  supply and demand. Demand for  oil and natural gas in the
United  States  has  increased  dramatically  during  the  past  decade.  However,  the  economic  slowdown
during the second half of 2008 and through 2009  reduced  this  demand. Demand for oil increased
during 2010, 2011 and 2012, but demand  for natural  gas has remained sluggish and  the price of natural
gas has remained relatively depressed due  to  increasing supplies  from shale  plays. Additionally, the
price of oil substantially declined in the fourth quarter of 2014 due to a variety  of  macro  economic
factors, including increasing supply, strengthening  of  the US dollar  and forecasts  of slower worldwide
economic growth. Commodity prices  have  varied substantially over the past  year.  The  spot natural gas
prices during 2014 ranged from a high  of $8.15 to a low of $2.99 per MMBtu  and the  spot oil prices
during 2014 ranged from a high of $107.95 to a  low of $53.45 per Bbl. Thus  far in 2015,  commodity
prices have continued to be depressed  and  volatile,  with spot natural  gas prices ranging  from a high of
$3.32 to a low of $2.62 per MMBtu and  the spot  oil prices ranging from a  high of $53.56  to  a low of
$44.08 per Bbl through March 2, 2015. Demand is impacted  by general  economic conditions, weather
and other seasonal conditions. Over  or under supply  of oil  or natural gas can result  in substantial  price
volatility. Historically, commodity prices  have been  volatile and we expect that volatility to continue  in

17

the future. A continued substantial or  extended decline in oil or natural gas prices or  poor  drilling
results could have a material adverse effect  on our financial position,  results of operations, cash flows,
quantities of oil and natural gas reserves that may be economically  produced  and our ability to access
capital markets. The following table sets  forth information  regarding oil, NGLs and natural  gas
production, revenues and realized prices and production costs for the  years  ended December  31, 2014,
2013 and 2012. For additional information on price calculations, see information set  forth in
‘‘Management’s Discussion and Analysis of Financial Condition and Results of Operation.’’

Operating Data:

Net production volumes:
Oil (MBbls) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NGLs (MBbls) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas (MMcf) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total oil equivalents (MBoe) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Average daily production (Boe/d) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Average Sales Prices:

Oil, without realized derivatives (per  Bbl) . . . . . . . . . . . . . . . . . . . . . . .
Oil, with realized derivatives (per Bbl) . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas liquids, without realized  derivatives (per Bbl) . . . . . . . . . . . .
Natural gas liquids, with realized derivatives (per  Bbl) . . . . . . . . . . . . . .
Natural gas, without realized derivatives (per Mcf) . . . . . . . . . . . . . . . . .
Natural gas, with realized derivatives  (per Mcf) . . . . . . . . . . . . . . . . . . .

Costs and Expenses (per Boe of production):

Lease operating and workover . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gathering and transportation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Severance and other taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asset retirement accretion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation, depletion and amortization . . . . . . . . . . . . . . . . . . . . . . . .
Impairment of oil and gas properties . . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition and transaction costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Years Ended December 31,

2014

2013

2012

5,144
2,417
25,013
11,730
32,137

$90.71
$87.40
$36.31
$36.40
$ 3.97
$ 3.91

$ 6.79
$ 1.14
$ 2.07
$ 0.15
$23.01
$ 7.37
$ 4.15
$ 0.35
$ 0.44

3,904
1,719
18,657
8,733
23,927

$99.18
$93.41
$36.26
$37.09
$ 3.39
$ 3.58

$ 8.41
$ 0.62
$ 3.12
$ 0.17
$28.67
$51.91
$ 6.10
$ 1.35
$ 0.07

2,093
617
5,695
3,659
9,999

$104.35
$ 95.05
$ 38.27
$ 40.48
2.81
$
3.21
$

$
8.34
$ —
6.81
$
0.20
$
$ 34.32
$ —
8.35
$
4.07
$
$ —

18

The  following  table  sets  forth  information  regarding  oil,  NGLs  and  natural  gas  daily  production  for

each  of the fields that represented more  than 15% of our estimated total proved reserves as of
December 31, 2014:

Years Ended December 31,

2014

2013

2012

Mississippian(1)
Daily production volumes:
Oil (Bbls) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NGLs (Bbls) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas (Mcf)

8,401
4,093
50,164

4,550
1,908
30,070

203
123
1,289

Total oil equivalents (Net Boe/day) . . . . . . . . . . . . . . . .

20,854

11,470

541

Anadarko(2)
Daily production volumes:
Oil (Bbls) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NGLs (Bbls) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas (Mcf)

4,014
1,766
14,930

Total oil equivalents (Net Boe/day) . . . . . . . . . . . . . . . .

8,269

2,239
1,082
9,559

4,914

—
—
—

—

(1) These volumes represent only Mississippian Lime production and do not include  Hunton

production volumes.

(2) Anadarko production volumes for  2013 include production from May  31, 2013, the  date

of acquisition of the Anadarko Basin  Properties,  through December 31, 2013.

Productive Wells

The following table presents our total gross and net productive wells as of December 31, 2014:

Oil

Natural Gas

Total

Gross

Net

Gross

Net Gross

Net

Total productive wells . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

611

417

54

40

665

457

Gross wells are the number of wells in  which a working interest is owned,  and net  wells are  the

total of our fractional working interest owned in gross wells.

Acreage

The following table sets forth certain information regarding the  developed  and undeveloped

acreage in which we have a controlling interest  as of December  31, 2014 for each of our operating
areas. Acreage related to royalty, overriding royalty and other  similar interests is excluded from this
summary.

Developed Acres

Undeveloped Acres

Total  Acres

Gross

Net

Gross

Net

Gross

Net

Mississippian Lime . . . . . . . . . . . . . . . . . .
Anadarko Basin . . . . . . . . . . . . . . . . . . . .
Gulf Coast . . . . . . . . . . . . . . . . . . . . . . . .

82,778
118,386
10,785

65,627
95,306
10,783

16,299
43,092
57,375

13,390
27,294
39,796

99,077
161,478
68,160

79,017
122,600
50,579

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . .

211,949

171,716

116,766

80,480

328,715

252,196

19

Undeveloped Acreage Expirations

The following table sets forth the number of gross and net undeveloped acres as of December 31,
2014 that will expire over the next three  years  by operating  area unless  production  is established within
the spacing units covering the acreage or  we make additional lease rental payments prior  to  the
expiration dates:

Expiring 2015

Expiring 2016

Expiring  2017

Gross

Net

Gross

Net

Gross

Net

Mississippian Lime . . . . . . . . . . . . . . . . . . . . . .
Anadarko Basin . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gulf Coast

3,300
17,235
15,880

2,385
10,917
14,958

7,970
9,984
16,525

6,911
6,324
11,206

3,473
15,846
13,484

3,021
10,032
8,483

Total  Undeveloped Acreage Expirations . . . . . . . .

36,415

28,260

34,479

24,411

32,803

21,536

Approximately 6% of our net acreage, including acreage under option, was acquired in  2014, with

the majority of such leases under three  year primary term leases. In addition, our typical  lease terms
along with unit regulatory rules generally  provide us flexibility to continue lease ownership  through
either establishing production or actively  drilling prospects.  Because of our limited capital  resources
and reduced activity levels in the Anadarko Basin and Gulf Coast, we may  allow  leasehold  rights on
acreage not held by production to expire  in  these areas, which could  reduce our future drilling
opportunities. Based on current pricing  and current  drilling plans, we  impaired the  remaining  Anadarko
basin unevaluated property to the full cost  pool  during the  fourth  quarter  of 2014.

Drilling Activity

The following table summarizes our drilling activity for  the  years  ended December  31, 2014, 2013

and 2012. Gross wells reflect the sum of  all  wells in which we own  an interest. Net wells reflect the
sum of our working interests in gross wells.

Years Ended December 31,

2014

2013

2012

Gross

Net Gross

Net

Gross

Net

Development wells:

Productive . . . . . . . . . . . . . . . . . . . . . . . .
97
Dry holes . . . . . . . . . . . . . . . . . . . . . . . . . — —

119

Total . . . . . . . . . . . . . . . . . . . . . . . . . . .

119

97

121
1

122

98
1

99

68
7

75

64
7

71

Exploratory wells:

Productive . . . . . . . . . . . . . . . . . . . . . . . .
1
Dry holes . . . . . . . . . . . . . . . . . . . . . . . . . — —

1

— —
2

3
4
2 — —

Total . . . . . . . . . . . . . . . . . . . . . . . . . . .

1

Total wells . . . . . . . . . . . . . . . . . . . . . . .

120

1

98

2

2

124

101

4

79

3

74

As of December 31, 2014, there were four  gross (and net) development wells currently drilling; no

exploratory wells were being drilled.

After peaking in 2013, our drilling activity  has decreased over the last several months. At

December 31, 2014 we were operating  six drilling  rigs on our properties and we are currently  operating
four  drilling rigs. Our recent drilling  activity has  primarily focused on development and delineation and
appraisal of our primary operating areas in the  Mississippian and Anadarko Basin. In addition to the
drilling  activity listed above, a portion of our capital program  over the last three years has  also been
focused on re- entering and recompleting productive zones in  existing wellbores. For the year ended
December 31, 2014, we did not have  any  operated wells  that were deemed dry holes. However, as  part

20

of our exploration agreement with PetroQuest  (discussed above), one well was drilled and deemed a
dry hole in the Lower Wilcox during the first  quarter of 2015.

Marketing and Major Customers

We  sell our oil, NGLs and natural gas to third-party  purchasers. We are  not  dependent upon, or
contractually limited to, any one purchaser or  small group of purchasers other than  in our Mississippian
region, where a portion of our natural  gas production is dedicated to one purchaser for  the economic
life of the relevant assets. For the year ended December 31, 2014, Plains  Marketing, Semgas, Phillips66
and Valero Marketing accounted for 28%, 18%,  15% and 12%  of  our revenues,  respectively. For the
year ended December 31, 2013, ConocoPhillips, Chevron,  Gulfmark, Semgas and Valero Marketing
accounted for 28%, 16%, 13%, 12%, and 11%  of our revenues, respectively. For the year ended
December 31, 2012, Chevron, Gulfmark  and  Targa accounted for  41%, 32%  and 10%  of our  revenues,
respectively. Due to the nature of oil,  natural gas and NGL markets, and because  we sell our oil
production to purchasers that transport by truck rather  than by pipelines, we do not believe the  loss of
a single purchaser or a few purchasers  would materially adversely affect  our ability to sell  our
production.

We  are party to a  gas purchase, gathering and processing contract  (as amended  and effective
June 1, 2013) in the Mississippian Lime  region, which includes certain minimum natural  gas and  NGL
volume commitments. To the extent we do  not  deliver  natural  gas volumes in sufficient  quantities to
generate, when processed, the minimum levels of recovered NGLs, we  would be required to reimburse
the counterparty an amount equal to  the sum of the monthly shortfall, if  any, multiplied by a  fee  of
roughly $0.08 to $0.125 per gallon (subject  to  annual escalation). The NGL  volume commitments range
from 2,800 Bbls to 5,780 Bbls per day  for each monthly accounting  period over  the remaining term of
the contract. Additionally, we are obligated to deliver a total of 38,100,000 MMBtus and 76,200,000
MMBtus during the first 30 months and 60 months  of the  contract, respectively. During the first
30 months, any shortfall in delivered  volumes would result  in  a payment  to  the counterparty equal to
the shortfall amount multiplied by a  fee  of  approximately  $0.36  per  MMBtu.  During  the first
60 months, any shortfall in delivered  volumes would result  in  a payment  to  the counterparty equal to
the shortfall amount multiplied by a  fee  of  approximately  $0.36  per  MMBtu,  provided that we would
receive  volumetric  credit  for  any  deficiency  payment  made  after  the  initial  30  months.  As  of
January 31, 2015, we have delivered  62,573,054  MMBtu. We are currently delivering  at least the
minimum volumes required under these contractual provisions  and do  not  expect to incur any future
volumetric shortfall payments during the  term  of  this contract.

Title to Properties

As is customary in the oil and natural  gas industry, we initially conduct  a cursory  review of the title

to our properties on which we do not have proved reserves. Prior to the commencement  of drilling
operations on those properties, we conduct a  more thorough title examination and perform curative
work with respect to significant defects. To the extent  title  opinions or other  investigations reflect
defects affecting those properties, we  are  typically responsible for curing  any such defects at  our
expense. We generally will not commence  drilling operations on a property until  we have  cured  known
material title defects on such property.  We  have reviewed the title  to  substantially  all  of our  producing
properties and believe that we have satisfactory title  to  our producing properties in accordance with
standards generally accepted in the oil  and natural  gas industry.  Prior to completing an acquisition of
producing oil and natural gas properties,  we  perform  title reviews on the most  significant properties
and, depending on the materiality of  properties, we  may obtain a title opinion  or review or update
previously obtained title opinions. Our  oil and natural gas properties are  subject to customary  royalty
and other interests, liens to secure borrowings  under our credit  facility, liens for current taxes and
other burdens which we believe do not  materially interfere with  their use or affect our carrying value of
the properties.

21

Seasonality

Generally, demand for oil and natural gas  decreases during the spring  and  fall months  and

increases during the summer and winter months. However,  seasonal  anomalies such as mild winters or
mild summers sometimes lessen this  fluctuation. In addition,  certain natural gas users utilize  natural gas
storage facilities and purchase some of  their anticipated  winter requirements  during the summer. This
can also lessen seasonal demand fluctuations.

Winter weather conditions can limit or temporarily halt our drilling  and producing  activities and
other oil and natural gas operations,  including gas processing, access to electricity  and transportation.
Additionally, once production comes  back  online  following a  cessation due to weather, it may take a
period of time before production from a  well  reaches the level it  was  at prior  to  the cessation. These
constraints and the resulting shortages  or high costs  could delay  or temporarily halt our operations and
materially increase our operating and  capital  costs. Such seasonal anomalies can  also pose challenges
for meeting our well drilling objectives  and  may  increase competition for equipment, supplies and
personnel during the spring and summer months, which could  lead to shortages  and increased costs or
delay or temporarily halt our operations.

Competition

The oil and natural gas industry is highly competitive. We compete with numerous entities,
including major domestic and foreign  oil  companies,  other  independent oil and natural gas companies
and individual producers and operators. Many  of these  competitors  are  large, well  established
companies and have financial and other resources substantially  greater than ours. Our ability to acquire
additional oil and natural gas properties and to discover  reserves in the  future will depend upon  our
ability to evaluate and select suitable properties  and  successfully consummate transactions  in a highly
competitive environment.

Regulation of the oil and natural gas industry

Our operations are substantially affected by  federal, state and local laws and regulations.  In
particular, oil and natural gas production  and related operations are, or have  been, subject to price
controls, taxes and numerous other laws  and regulations. All of the jurisdictions in which we own or
operate properties for oil and natural gas production  have statutory provisions regulating the
exploration for and production of oil  and natural gas, including  provisions related to permits for  the
drilling  of wells, bonding requirements to drill or  operate  wells,  the location of wells, the method  of
drilling  and casing wells, the surface  use  and restoration  of properties  upon which wells are  drilled,
sourcing and disposal of water used in  the drilling  and  completion process and  produced during
operations and the abandonment of  wells. Our operations are  also  subject to various conservation laws
and regulations. These include regulation of the  size of drilling and  spacing units  or proration  units, the
number of wells which may be drilled in an area, and the  unitization or pooling of oil and  natural gas
wells, as well as regulations that generally prohibit the venting  or  flaring of natural gas and impose
certain requirements regarding the ratability or fair apportionment  of production  from fields and
individual wells.

Failure to comply with applicable laws and regulations can result in substantial penalties. The

regulatory burden on the industry increases the cost of doing  business  and affects profitability.
Although we believe we are in substantial compliance  with all  applicable laws and  regulations, and that
continued substantial compliance with  existing  requirements will  not  have a material adverse effect on
our  financial position, cash flows or results of operations,  such  laws and regulations are  frequently
amended or reinterpreted. Additionally,  currently  unforeseen environmental  incidents may occur or
past non-compliance with environmental laws or  regulations may be discovered. Therefore, we are
unable to predict the future costs or  impact  of compliance. Additional  proposals and proceedings that
affect the oil and natural gas industry  are regularly considered by Congress,  the states,  the Federal

22

Energy Regulatory Commission (‘‘FERC’’) and the courts. We cannot  predict when or  whether any
such proposals may become effective.

Regulation of transportation and sale of  oil

Sales of crude oil, condensate and NGLs are  not  currently regulated and are  made at negotiated

prices. Nevertheless, Congress could  reenact price controls in the  future. The  price we  receive from the
sale of these products may be affected by the  cost of transporting the products to market. For  our oil
production, all of that transportation  is  currently  via truck and we do not  rely on interstate or intrastate
pipelines.

Regulation of transportation and sales of natural gas

Historically, the transportation and sale for resale of natural gas in interstate  commerce  has been

regulated by the Federal Energy Regulatory Commission  (‘‘FERC’’) under the  Natural Gas Act  of 1938
(‘‘NGA’’), the Natural Gas Policy Act of  1978 (‘‘NGPA’’) and regulations issued  under those statutes. In
the past, the federal government has regulated the prices at which  natural gas could be sold. While
sales by producers of natural gas can currently be made at market prices,  Congress could reenact  price
controls in the future. Deregulation of  wellhead natural gas sales began with the enactment of the
NGPA and culminated in adoption of  the Natural  Gas Wellhead Decontrol Act which removed all price
controls affecting wellhead sales of natural gas  effective January 1, 1993.

FERC regulates interstate natural gas transportation  rates, and terms and conditions of service,
which  affects the marketing of natural gas that we produce, as well as the  revenues we receive for sales
of our natural gas. Since 1985, the FERC has endeavored to make natural  gas transportation  more
accessible to natural gas buyers and sellers on  an open  and non-discriminatory basis.  The FERC has
stated that open access policies are necessary to improve the competitive structure of the interstate
natural gas pipeline industry and to create a regulatory framework that will  put  natural gas  sellers  into
more direct contractual relations with natural  gas buyers by,  among other  things, unbundling  the sale of
natural gas from the sale of transportation  and  storage  services. Beginning in 1992, the FERC issued a
series of orders, beginning with Order No.  636, to implement  its  open access policies. As a  result, the
interstate pipelines’ traditional role of  providing the  sale and transportation  of  natural gas  as a single
service has been eliminated and replaced by a structure under which pipelines provide  transportation
and storage service on an open access basis to others who buy  and sell natural gas. Although the
FERC’s orders do not directly regulate  natural gas producers, they are intended to foster increased
competition within all phases of the  natural gas industry.

The natural gas industry historically has been  very heavily regulated. Therefore, we  cannot provide

any assurance that the less stringent  regulatory approach that FERC has historically maintained will
continue. However, we do not believe that any  action taken will  affect us  in a  way that materially
differs from the way it affects other natural gas  producers.

The price at which we sell natural gas is not currently  subject to federal rate regulation and,  for
the most part, is not subject to state regulation. However, with regard to our  physical sales of these
energy commodities, we are required to observe anti-market manipulation laws and related regulations
enforced by the FERC and/or the Commodity Futures  Trading Commission (‘‘CFTC’’)  and the  Federal
Trade Commission (‘‘FTC’’). Should  we violate  the anti-market  manipulation laws and  regulations, we
could also be subject to related third party  damage claims  by, among others, sellers, royalty owners and
taxing authorities. In addition to the anti-market manipulation laws, FERC has also  issued regulations
to increase market transparency. Pursuant to Order  No. 704, some of our operations may be required
to annually report to FERC on May  1 of  each year for the previous calendar  year. Order No. 704
requires wholesale buyers and sellers  of  more  than 2.2  million MMBtu of  physical natural gas in  the
previous calendar year, including interstate  and intrastate natural gas pipelines, natural gas gatherers,
natural gas processors and natural gas marketers, to report on  May  1 of each year aggregate volumes

23

of natural gas purchased or sold at wholesale in  the previous calendar year to the extent such
transactions utilize, contribute to or may  contribute to the formation  of  price indices. It is the
responsibility of the reporting entity to determine which transactions should be reported  based on the
guidance of Order No. 704.

Gathering services, which occur upstream of FERC jurisdictional  transmission services, are

regulated by the states onshore and in state waters. Although the  FERC  has set forth a  general test for
determining whether facilities perform  a  non-jurisdictional gathering function or a  jurisdictional
transmission function, the FERC’s determinations as to the classification of facilities is done  on a case
by case basis. State regulation of natural  gas gathering facilities  generally  includes various safety,
environmental and, in some circumstances, nondiscriminatory take requirements. Although such
regulation has not generally been affirmatively applied by state agencies, natural  gas gathering  may
receive greater regulatory scrutiny in  the future.  Intrastate natural gas transportation and facilities are
also subject to regulation by state regulatory agencies,  and certain transportation services provided by
intrastate pipelines are also regulated  by FERC. The  basis for intrastate regulation  of natural gas
transportation and the degree of regulatory oversight and scrutiny given  to  intrastate natural  gas
pipeline rates and services varies from state to state. Insofar as such  regulation within  a particular state
will generally affect all intrastate natural gas  shippers within the state on  a comparable basis, we believe
that the regulation of similarly situated  intrastate natural gas transportation in any states in which  we
operate and ship natural gas on an intrastate  basis will not  affect  our operations in any way  that  is of
material difference from those of our competitors. Like  the regulation of  interstate transportation rates,
the regulation of intrastate transportation  rates affects the marketing of  natural gas that we produce, as
well as the revenues we receive for sales of our natural gas.

Regulation of production

The production of oil and natural gas  is subject  to  regulation  under a wide range of local, state

and federal statutes, rules, orders and regulations. Federal, state and local statutes and regulations
require permits for drilling operations, drilling  bonds and reports concerning operations. All of the
states in which we own and operate properties have  regulations governing conservation matters,
including provisions for the unitization or  pooling of oil and  natural gas properties, the  establishment
of maximum allowable rates of production from oil and natural gas  wells, the regulation  of  well
spacing, and plugging and abandonment  of  wells. The effect of  these regulations is to limit  the amount
of oil and natural gas that we can produce from our wells and  to  limit the number of wells  or the
locations at which we can drill, although we can apply for exceptions to such  regulations or  to  have
reductions in well spacing. Moreover,  each state  generally  imposes  a  production  or severance tax with
respect to the production and sale of oil,  natural  gas and NGLs within  its jurisdiction.

The failure to comply with these rules  and regulations can result in substantial penalties. Our

competitors in the oil and natural gas industry are subject to the same  regulatory requirements and
restrictions that affect our operations.

Other federal laws and regulations affecting our industry

Energy Policy Act of 2005. On August 8, 2005, President Bush signed into law the Energy Policy
Act of 2005 (‘‘EPAct 2005’’). EPAct 2005  is a comprehensive compilation of tax  incentives, authorized
appropriations for grants and guaranteed loans, and  significant changes to the  statutory policy that
affects all segments of the energy industry. Among  other  matters, EPAct 2005 amends  the NGA  to  add
an anti-manipulation provision which  makes it unlawful for any entity  to engage in  prohibited behavior
to be prescribed by FERC, and furthermore provides FERC with  additional civil penalty authority.
EPAct 2005 provides the FERC with  the  power  to  assess civil penalties  of  up to $1.0  million per day  for
violations of the NGA and increases  the  FERC’s civil  penalty authority under the NGPA  from $5,000
per  violation per day to $1.0 million  per  violation per day. The civil penalty provisions  are applicable to
entities that engage in the sale of natural gas for  resale in interstate commerce. On January 19, 2006,

24

FERC issued Order No. 670, a rule implementing the anti-manipulation provision  of EPAct 2005, and
subsequently denied rehearing. The rule makes it unlawful  for any entity,  directly  or indirectly, in
connection with the purchase or sale  of natural  gas subject to the jurisdiction of  FERC, or  the purchase
or sale of transportation services subject  to  the jurisdiction  of  FERC, to (1) use  or employ any device,
scheme or artifice to defraud; (2) make  any untrue statement  of  material fact or  omit to make any such
statement necessary to make the statements made not misleading; or (3)  engage in any act, practice, or
course of business that operates as a  fraud  or deceit  upon any person. The new  anti-manipulation rules
do not apply to activities that relate only to intrastate or other  non-jurisdictional sales or gathering, but
do apply to activities of gas pipelines  and storage companies that provide interstate  services,  such as
Section 311 service, as well as otherwise  non-jurisdictional entities  to  the  extent the activities  are
conducted ‘‘in connection with’’ gas sales, purchases or transportation subject  to  FERC jurisdiction,
which  now includes the annual reporting requirements  under  Order No. 704.  The  anti-manipulation
rules and enhanced civil penalty authority reflect  an expansion of  FERC’s NGA enforcement authority.
Should we fail to comply with all applicable FERC  administered statutes, rules,  regulations, and orders,
we could be subject to substantial penalties and  fines.

Effective November 4, 2009, pursuant to the  Energy  Independence and Security Act  of  2007, the
FTC issued a rule prohibiting market  manipulation in  the petroleum industry.  The  FTC rule prohibits
any person, directly or indirectly, in connection with the  purchase or sale of crude oil, gasoline or
petroleum distillates at wholesale from: (a) knowingly engaging in  any act,  practice  or course  of
business, including the making of any untrue statement  of  material  fact, that operates or would operate
as a fraud or deceit upon any person; or (b) intentionally failing to state  a material fact that under the
circumstances renders a statement made by  such person misleading,  provided that such omission
distorts or is likely to distort market  conditions for any such product.  A  violation of  this rule may  result
in civil penalties of up to $1.0 million  per  day per violation, in addition to any applicable penalty under
the Federal Trade Commission Act.

In July 2010, Congress passed the Dodd-Frank Act, which  incorporated  an  expansion of  the

authority of the Commodity Futures  Trading Commission (‘‘CFTC’’) to prohibit market manipulation  in
the markets regulated by the CFTC.  This authority, with respect to crude  oil swaps and  futures
contracts, is similar to the anti-manipulation  authority  granted to the FTC with respect to crude
purchases and sales. In July 2011, the  CFTC  issued final rules to implement their new
anti-manipulation authority. The rules  subject violators  to  a civil penalty of  up to the greater of
$1 million or triple the monetary gain  to  the person for each violation.

Additional proposals and proceedings that might affect the oil and natural gas industry are

pending before Congress, FERC and the courts. We cannot  predict  the ultimate  impact  of these  or the
above regulatory changes to our operations.  We do not believe  that we would  be  affected by any such
action materially differently than similarly situated competitors.

Environmental and occupational health and  safety regulation

Our oil and natural gas exploration,  development and production operations are subject to
stringent and complex federal, regional,  state and local laws  and regulations governing  occupational
safety and health, the emission or discharge of materials  into the environment and environmental
protection. Numerous governmental entities, including the U.S. Environmental  Protection Agency
(‘‘EPA’’), analogous state agencies, and,  in certain instances,  citizens’ groups, have  the power to enforce
compliance with these laws and regulations and the  permits issued under them,  often  requiring difficult
and costly actions. These laws and regulations may,  among other things (i) require the acquisition of
permits to conduct drilling and other regulated activities; (ii)  restrict the types, quantities and
concentration of various substances that can be released  into the environment or injected into
formations in connection with oil and  natural gas drilling  and  production  activities;  (iii) limit or
prohibit drilling activities on certain lands lying  within wilderness, wetlands  and other  protected areas;

25

(iv) require remedial measures to mitigate  pollution from former and  ongoing operations,  such as
requirements to close waste pits and plug  abandoned wells; (v) impose  specific safety  and health
criteria addressing worker protection;  and  (vi) impose substantial liabilities for pollution resulting  from
drilling  and production operations. Any  failure  to  comply  with these laws  and regulations may result in
the assessment of administrative, civil  and criminal penalties, the imposition  of corrective or  remedial
obligations and the issuance of injunctions prohibiting some or all  of  our operations.  These laws and
regulations may also restrict the rate  of  oil  and  natural gas production below the rate that would
otherwise be possible. The regulatory  burden on  the oil and natural gas industry increases  the cost of
doing business in the industry and consequently affects profitability.

The trend in environmental regulation is to place more restrictions and  limitations on activities

that may affect the environment, and thus, any changes  in federal or state environmental  laws  and
regulations or re-interpretation of applicable  enforcement policies  that result in  more stringent and
costly well construction, drilling, water management or  completion activities, or waste handling,  storage,
transport, disposal or remediation requirements  or that limit or otherwise restrict  the emission of
certain pollutants or organic compounds from wells or surface  equipment could have a material adverse
effect on our operations and financial position.  We may be unable to pass on such increased
compliance costs to our customers. Moreover, accidental releases or  spills may  occur in  the course  of
our  operations, and we cannot assure  you  that we  will  not  incur significant costs and liabilities as  a
result of such releases or spills, including  any third party  claims for damage  to  property, natural
resources or persons. While we believe that we are in substantial compliance  with existing
environmental laws and regulations and that continued compliance with  current requirements would
not have a material adverse effect on our financial condition  or results  of  operations,  there is no
assurance that we will be able to remain in compliance in the future with existing or any new  laws  and
regulations or that future compliance  with such  laws and regulations will  not  have a material adverse
effect on our business and operating  results.

The following is a summary of the more significant  existing  environmental, and occupational  health

and safety laws and regulations to which  our business operations  are  subject and for  which compliance
may have a material adverse impact  on  our capital expenditures, results  of operations  or financial
position.

Hazardous substances and wastes

The Comprehensive Environmental Response, Compensation, and  Liability Act,  as amended
(‘‘CERCLA’’), also known as the Superfund  law,  and  comparable state  laws  impose liability without
regard to fault or the legality of the original conduct on  certain classes  of  persons who  are considered
to be responsible for the release of a  ‘‘hazardous substance’’ into the environment. These  classes of
persons include current and prior owners or operators of the site where  the  release occurred and
entities that disposed of or arranged  for the disposal of the hazardous substances at a site  where a
release has occurred. Under CERCLA,  these ‘‘responsible  parties’’ may be subject to strict, joint and
several liability for the costs of removing and cleaning up  the  hazardous substances that have been
released into the environment, for damages  to  natural  resources, and  for the costs  of certain health
studies.  CERCLA  also authorizes the EPA and, in some instances, third  parties to act in response to
threats to the public health or the environment and to seek to recover from the responsible classes of
persons the costs they incur. It is not uncommon for neighboring landowners and other third parties to
file claims for personal injury and property  damage allegedly caused by  the release of hazardous
substances or other pollutants into the  environment.  Despite the ‘‘petroleum exclusion’’ of
Section 101(14) of CERCLA, which currently encompasses crude oil and  natural  gas, we  may
nonetheless handle hazardous substances within the meaning of CERCLA,  or similar state statutes,  in
the course of our ordinary operations  and, as a  result, may  be  jointly and severally  liable under
CERCLA for all or part of the costs  required to clean up  sites  at which  these  hazardous substances
have been released into the environment.

26

We  also are subject to the requirements of the Resource Conservation and Recovery  Act, as

amended (‘‘RCRA’’), and comparable  state statutes. RCRA  imposes strict requirements on  the
generation, storage, treatment, transportation and disposal  of hazardous and nonhazardous wastes.
Under the authority of the EPA, most  states administer some or all of the provisions of RCRA,
sometimes in conjunction with their own, more  stringent requirements. Although RCRA currently
exempts certain drilling fluids, produced  waters, and other wastes  associated with exploration,
development and production of oil and natural  gas from regulation as  hazardous  wastes,  we can
provide no assurance that this exemption  will be preserved  in the  future. From time to time the EPA
and analogous state agencies have considered  repealing or  modifying this exemption, and citizens’
groups have also petitioned the agency consider its repeal. Repeal or modification of  this exemption or
similar exemptions under state law could have a  significant  impact on our operating  costs as  well as the
oil and natural gas industry in general. The impact of future revisions to environmental laws and
regulations cannot be predicted. In any event, at present, these excluded wastes  are subject to
regulation as RCRA nonhazardous wastes. In addition,  we  generate petroleum hydrocarbon wastes  and
ordinary industrial wastes in the course  of our operations that may become  regulated as RCRA
hazardous wastes if such wastes have hazardous characteristics.

We  currently own or lease, and have  in the past owned  or leased, properties  that  have been used

for numerous years to explore and produce oil and natural gas.  Although  we have utilized operating
and disposal practices that were standard  in the industry at the time, petroleum  hydrocarbons and
wastes may have been disposed of or  released on or under  the properties owned  or leased  by  us  or on
or under other locations where these petroleum  hydrocarbons  and wastes have been  taken for recycling
or disposal. In addition, certain of these  properties have  been  operated by the third parties  whose
treatment and disposal or release of petroleum hydrocarbons and wastes  was not under our  control.
These properties and wastes disposed thereon  may  be  subject to CERCLA, RCRA and analogous state
laws. Under these laws, we could be  required to remove  or  remediate previously disposed wastes
(including wastes disposed of or released by  prior owners  or operators), to clean up contaminated
property (including contaminated groundwater) and to perform remedial operations to prevent future
contamination.

Air emissions

The Clean Air Act, as amended (‘‘CAA’’), and comparable state laws, regulate emissions of various
air pollutants through air emissions standards, construction and operating  permitting programs and  the
imposition of other compliance requirements. These laws and regulations may require  us  to  obtain
pre-approval for the construction or  modification of  certain projects or facilities  expected to produce or
significantly increase air emissions, obtain  and  strictly comply with stringent  air  permit requirements or
utilize specific equipment or technologies to control emissions  of certain pollutants.  The  need  to  obtain
permits has the potential to delay the  development of oil  and natural  gas projects. Over the  next
several years, we may be required to  incur certain  capital expenditures for air  pollution control
equipment or other air emissions related issues. For example, in 2012, the EPA  published final rules
under the CAA that subject oil and natural  gas production, processing, transmission  and storage
operations to regulation under the New Source  Performance Standards (‘‘NSPS’’) and National
Emission Standards for Hazardous Air Pollutants (‘‘NESHAP’’) programs. With regards to production
activities, these final rules require, among  other things,  that  certain  of  the natural gas wells  being
fractured or re-fractured must use reduced  emission completions,  also  known as ‘‘green completions,’’
with or without combustion devices, beginning in January 2015. These regulations also establish specific
requirements regarding emissions from production-related wet seal and reciprocating  compressors and
from pneumatic controllers and storage vessels. In  a more recent  example,  in December 2014, the EPA
published a proposed regulation that  it expects  to  finalize  by October  1, 2015 that would revise the
National Ambient Air Quality Standard for ozone, recommending a standard between  65 to 70 parts
per  billion (‘‘ppb’’) for both the 8-hour primary and secondary standards  protective of  public health and

27

public welfare. If the EPA lowers the ozone  standard, states could be required to implement more
stringent regulations, which could, among other things, require  installation of new  emission controls on
some of the drilling program’s equipment,  result in  longer permitting timelines, and significantly
increase the partnership’s capital expenditures and drilling program’s operating costs, which could
adversely impact our business. Compliance with  any  one  or more of these  requirements could increase
our  costs of  development and production, which costs could  be  significant.

Climate change

Based on the EPA’s determination that  emissions  of  carbon dioxide, methane and other greenhouse

gases (‘‘GHGs’’) present an endangerment to public health and the environment  because emissions of
such gases are, according to the EPA,  contributing to the warming of the earth’s atmosphere and  other
climatic changes, the agency has adopted  regulations under existing  provisions  of  the federal  CAA that,
among other things, establish pre-construction  and  operating  permit  reviews for  GHG emissions from
certain large stationary sources that already are potential major sources of certain principal, or  criteria,
pollutant emissions. Facilities required to obtain permits for  their GHG emissions also will be required
to meet ‘‘best available control technology’’  standards that typically will  be  established by the states. In
addition, the EPA has adopted regulations requiring the  monitoring  and annual reporting of  GHG
emissions from specified sources in the United States, including, among others, certain  oil and natural
gas production facilities, which includes  certain  of  our  operations. We are monitoring GHG emissions
from our operations in accordance with  the GHG emissions  reporting rule and believe that our
monitoring activities are in substantial compliance  with applicable  reporting obligations. These EPA
regulations could adversely affect our  operations and restrict or delay our ability to obtain air permits
for new  or modified facilities. We cannot predict which  areas,  if any, the  EPA may  choose  to  regulate
with respect to GHG emissions next.

While Congress has from time to time considered  legislation to reduce emissions of GHGs,  there

has not been significant activity in the form of adopted legislation to reduce GHG emissions at  the
federal level in recent years. In the absence of such  federal climate legislation, a number of state and
regional efforts have emerged that are aimed at tracking and/or reducing GHG emissions by means of
cap and trade programs that typically require major sources  of  GHG  emissions  to  acquire and
surrender emission allowances in return  for emitting those  GHGs. Although it  is not possible at  this
time to predict how legislation or new regulations that  may be adopted to address GHG emissions
would impact our business, such requirements  could require us to obtain permits for our GHG
emissions,  install  costly  emission  controls,  pay  fees  on  the  emissions  data,  and  adversely  affect  demand
for the oil and natural gas that we produce. For  example, in January 2015,  the Obama  Administration
announced that the EPA is expected to propose in  the summer  of 2015 and finalize  in 2016 new
regulations that will set methane emission standards for new and modified oil and  natural gas
production and natural gas processing and transmission facilities as  part  of the Administration’s efforts
to reduce methane emissions from the oil and  natural gas sector by up to  45 percent from 2012 levels
by 2025.  Finally, it should be noted that some scientists have concluded  that  increasing concentrations
of GHGs in the Earth’s atmosphere  may  produce climate  changes that have significant  physical effects,
such as increased frequency and severity of storms,  droughts  and floods and other climatic events. If
any such effects were to occur, they could have an adverse  effect on our financial condition and results
of operations.

Water discharges and fluid injections

The Federal Water Pollution Control Act, as amended (the ‘‘Clean Water Act’’), and analogous
state laws impose restrictions and strict controls regarding the discharge of pollutants into state waters
and waters of the United States. The discharge of  pollutants into regulated  waters is prohibited, except
in accordance with the terms of a permit issued  by the  EPA or the analogous state agency. Spill
prevention, control and countermeasure requirements  under  federal  law  require appropriate

28

containment berms and similar structures to help prevent  the contamination of navigable waters  in the
event of a petroleum hydrocarbon tank  spill, rupture or leak. In addition, the Clean Water Act and
analogous state laws require individual  permits  or coverage  under general permits for discharges of
storm water runoff from certain types of  facilities, including oil and natural gas production  facilities.
The Clean Water Act also prohibits the  discharge  of  dredge and fill  material  in regulated waters,
including wetlands, unless authorized  by  permit. Federal and state  regulatory  agencies can impose
administrative, civil and criminal penalties,  as well as  require  remedial or  mitigation measures,  for
noncompliance with discharge permits or other requirements of the Clean Water Act and analogous
state laws and regulations.

The Oil Pollution Act of 1990, as amended (‘‘OPA’’), amends the Clean  Water Act and sets
minimum standards for prevention, containment and cleanup of oil spills. The OPA applies to vessels,
offshore facilities, and onshore facilities,  including exploration  and production facilities that may  affect
waters of the United States. Under OPA, responsible parties, including owners  and operators of
onshore facilities, may be held strictly liable for oil cleanup costs and  natural resource damages as well
as a variety of public and private damages that may result from oil spills.  The OPA also  requires
owners or operators of certain onshore  facilities  to  prepare Facility Response Plans for responding to a
worst-case discharge of oil into waters of the  United States.

Fluids resulting from oil and natural gas  production,  consisting  primarily of  salt water,  are disposed

by injection in belowground disposal wells. These disposal wells are regulated pursuant to the
Underground Injection Control (‘‘UIC’’)  program  established under the federal Safe  Drinking  Water
Act and analogous state laws. The UIC program requires permits  from  the EPA or  an analogous state
agency for the construction and operation of disposal wells, establishes minimum standards for  disposal
well operations, and restricts the types and quantities of fluids that  may be disposed. While we  believe
that our disposal well operations substantially comply with requirements under  the UIC program, a
change in disposal well regulations or  the inability to obtain  permits for new disposal  wells in the  future
may affect our ability to dispose of salt  water and ultimately increase  the  cost of our operations. For
example, there exists a growing concern that  the injection  of  saltwater and other fluids into
belowground disposal wells triggers seismic activity in certain areas,  including Texas  and Oklahoma,
where  we operate.  In response to these concerns, in  October 2014, the Texas  Railroad Commission
(‘‘TRC’’) published a final rule governing permitting  or re-permitting  of  disposal wells that will require,
among other things, the submission of  information on  seismic  events occurring within a specified  radius
of the disposal well location, as well as  logs, geologic cross  sections and  structure maps relating to the
disposal area in question. If the permittee  or an applicant of a disposal  well permit  fails to demonstrate
that the injected fluids are confined to  the disposal  zone  or  if scientific data indicates such  a disposal
well is likely to be or determined to be contributing  to  seismic activity, then  the TRC may deny,
modify,  suspend or terminate the permit application or existing operating permit  for that well. These
new seismic permitting requirements applicable  to  disposal wells impose more stringent  permitting
requirements and likely to result in added costs to comply or, perhaps,  may  require alternative  methods
of disposing of salt water and other fluids, which could delay production schedules and  also result  in
increased costs. Similar rules may be expected  to  be  promulgated by  the Oklahoma  Corporation
Commission  (OCC).  The  OCC  recently  posted  a  guidance  for  wells  injecting  into  the  Arbuckle
formation.  OCC  is  watching  for  indications  that  salt  water  injection  may  be  contributing  to  significant
seismic events and has recently temporarily shut in  another  Producer’s  water disposal  well due to a
nearby 4.0 magnitude earthquake.

Hydraulic fracturing activities

Hydraulic fracturing is an important and common industry practice that is  used to stimulate
production of natural gas and/or oil from  dense subsurface rock formations. The  hydraulic fracturing
process involves the injection of water,  sand, and  chemicals under pressure into targeted subsurface
formations to fracture the surrounding rock and stimulate  production.  We routinely  use hydraulic

29

fracturing techniques in many of our drilling  and  completion programs. Hydraulic fracturing typically is
regulated by state oil and natural gas commissions, or similar state agencies, but several federal
agencies have asserted regulatory authority over certain  aspects of  the  process.  For example, the  EPA
has issued final CAA regulations governing performance standards, including standards for  the capture
of air emissions released during hydraulic fracturing; announced its intent  to  propose  in the first half of
2015 effluent limit guidelines that wastewater  from shale gas extraction operations  must  meet before
discharging to a treatment plant; and issued in  May 2014  a  prepublication  of  its  Advance Notice of
Proposed Rulemaking regarding Toxic  Substances Control Act reporting of the chemical substances  and
mixtures used in hydraulic fracturing.  Also,  the federal Bureau of Land Management  (‘‘BLM’’) issued a
revised proposed rule containing disclosure  requirements and other mandates for  hydraulic fracturing
on federal lands and the agency is now  analyzing comments to the proposed rulemaking and is
expected to promulgate a final rule in the first half of 2015. In addition, Congress has  from time  to
time considered the adoption of legislation to provide  for  federal regulation  of  hydraulic fracturing
under the Safe Drinking Water Act,  as  amended (‘‘SDWA’’) and  to  require disclosure  of  the chemicals
used in the hydraulic fracturing process. Some states,  including Louisiana, Texas  and Oklahoma, where
we operate, have adopted, and other states are considering adopting legal requirements  that  could
impose more stringent permitting, public  disclosure or well  construction requirements on  hydraulic
fracturing activities. States could elect  to  prohibit  hydraulic fracturing altogether, such as the State of
New York announced in December 2014. Local government also  may seek to adopt  ordinances within
their jurisdictions regulating the time,  place and manner of  drilling activities  in general  or hydraulic
fracturing activities in particular. We believe that we follow  applicable standard  industry practices and
legal requirements for groundwater protection  in our hydraulic fracturing activities. Nevertheless, if new
or more stringent federal, state or local  legal restrictions relating to the hydraulic fracturing  process are
adopted in areas where we operate, we  could incur potentially significant added costs  to  comply with
such requirements, experience delays or  curtailment in the pursuit of exploration, development, or
production activities, and perhaps even be precluded from  drilling wells.

In addition, certain governmental reviews are  underway  that focus  on environmental aspects  of
hydraulic fracturing practices. For example,  the White  House Council on Environmental  Quality is
coordinating an administration wide  review  of hydraulic  fracturing practices. The EPA  has commenced
a study of the potential environmental  effects of  hydraulic fracturing on drinking water  and
groundwater and is expected to issue a  draft report for public  comment and peer  review sometime in
the first half of 2015. These existing or any future studies, depending  on their degree of pursuit  and
any meaningful results obtained, could  spur initiatives to further regulate  hydraulic fracturing under the
SDWA or other regulatory mechanisms.

To our knowledge, there have been no citations, suits, or contamination of potable drinking water

arising from our fracturing operations. We only use qualified  contractors to perform hydraulic
fracturing activities at our properties  who  have experience performing  fracturing services on similar
properties and who have demonstrated to our satisfaction  that they employ appropriate safeguards  to
ensure that hydraulic fracturing will be performed in a  safe  and environmentally protective manner. We
do not have insurance policies in effect that are intended to  provide coverage for  losses solely related
to hydraulic fracturing operations; however,  we believe  our general liability and excess liability
insurance policies would cover third party claims related to hydraulic fracturing  operations conducted
by third parties and associated legal expenses  in accordance  with, and subject to, the  terms and
coverage limits of such policies.

Endangered Species Act considerations

The federal Endangered Species Act,  as amended (‘‘ESA’’),  restricts exploration, development and

production activities that may affect endangered and  threatened species or  their habitats.  Similar
protections are offered to migratory birds under the federal  Migratory  Bird Treaty Act.  The  ESA
provides broad protection for species  of fish, wildlife and plants that  are listed  as threatened  or

30

endangered in the United States, and prohibits the taking of  endangered species. Federal agencies  are
required to insure that any action authorized, funded or  carried out by  them is not likely  to  jeopardize
the continued existence of listed species  or modify their critical  habitats. While some of our facilities
may be located in areas that are designated  as habitat for endangered or  threatened  species, we believe
that we are in substantial compliance  with  the ESA. If endangered species are  located  in areas of  the
underlying properties where we wish  to  conduct seismic surveys, development activities  or abandonment
operations, such work could be prohibited  or delayed or expensive mitigation may be required.
Moreover, as a result of a settlement  approved  by the U.S. District  Court  for the  District of Columbia
in 2011, the U.S. Fish and Wildlife Service  (‘‘FWS’’) is  required to make  a determination on a  listing of
species as endangered or threatened  under the ESA by no later than completion of the agency’s 2017
fiscal year. For example, in March 2014, the  FWS  announced the listing of the lesser prairie chicken,
whose habitat is over a five-state region, including Texas and Oklahoma, where we  conduct  operations,
as a threatened species under the ESA.  However,  the FWS  also announced a final  rule  that  will  limit
regulatory impacts on landowners and  businesses from the  listing if  those landowners and  businesses
have entered into certain range-wide conservation  planning  agreements, such  as those  developed  by the
Western Association of Fish and Wildlife Agencies (‘‘WAFWA’’), pursuant to which such parties agreed
to take steps to protect the lesser prairie chicken’s  habitat and to pay a mitigation fee if its actions
harm the lesser prairie chicken’s habitat.  The designation of  the lesser prairie  chicken or other
previously unprotected species as endangered or threatened in areas  where underlying operations are
conducted or, alternatively, entry into certain range-wide conservation planning agreements such as
WAFWA, could result in increased costs  to  us from species protection measures,  time delays or
limitations on our ability to develop and produce reserves, which costs,  delays or limitations may be
significant.

OSHA

We  are subject to the requirements of the federal Occupational Safety and Health  Act, as

amended (‘‘OSHA’’), and comparable state statutes whose purpose is to protect the health and safety of
workers. In addition, the OSHA hazard communication standard,  the Emergency Planning and
Community Right-to- Know Act and  comparable state statutes and any implementing regulations
require that we organize and/or disclose  information about hazardous materials used or  produced in
our  operations and that this information  be  provided to employees, state  and  local governmental
authorities and citizens. We believe that  we are in substantial compliance with  all  applicable  laws  and
regulations relating to worker health  and safety.

Employees

As of December 31, 2014, we employed 183  people, including 42 technical  (geosciences,
engineering, land), 76 field operations,  59 corporate (finance, accounting,  planning, business
development, legal, office management)  and  six management.

Offices

We  currently lease approximately 57,000 square feet of office  space in  Tulsa, Oklahoma at 321
South Boston Avenue, Suite 1000, where our  principal offices are located. The lease for our Tulsa
office expires in 2021. We also lease  approximately 41,200  square feet of office space in Houston, Texas
at 4400 Post Oak Parkway, Suite 2600. The lease for our Houston office expires in  2018. Due  to  the
announced closure of our Houston office, we are currently working to sublet our Houston office  space.
We  also lease one field office in Louisiana, one in  Dacoma, Oklahoma and one in Perryton,  Texas.

Available  Information

We  are required to file annual, quarterly and current  reports, proxy statements and  other
information with the SEC. You may  read  and copy any documents  filed by  us  with the SEC at the

31

SEC’s Public Reference Room at 100  F  Street, N.E., Washington,  D.C.  20549. You may  obtain
information on the operation of the Public  Reference Room by  calling the SEC  at 1-800-SEC-0330.
Our filings with the SEC are also available to the public from commercial document  retrieval services
and at the SEC’s website at http://www.sec.gov.

Our common stock is listed and traded on  the NYSE under the  symbol ‘‘MPO.’’ Our reports,
proxy statements and other information  filed with the SEC can also be inspected  and copied at the
New York Stock Exchange, 20 Broad  Street, New  York,  New York 10005.

We  also make available on our website (http://www.midstatespetroleum.com) all of the  documents
that we file with the SEC, free of charge, as  soon  as reasonably  practicable  after we  electronically file
such material with the SEC. Our Code of Business Conduct  and Ethics,  Corporate  Governance
Guidelines, Financial Code of Ethics,  and  the charters of our audit committee, compensation
committee and nominating and governance committee are also available on our website  and in print
free of charge to any stockholder who requests them.  Requests  should  be sent  by  mail to 321  Boston
Avenue, Suite 1000; Tulsa, Oklahoma  74103,  attention Vice President,  Legal. Information contained  on
our  website is not incorporated by reference into this Annual Report on Form 10-K. We intend  to
disclose on our website any amendments or  waivers to our Code of Ethics  that  are required to be
disclosed pursuant to Item 5.05 of Form  8-K.

ITEM 1A. RISK FACTORS

Our business involves a high degree of risk. If any of the following risks, or  any risk described  elsewhere

in this Annual Report on Form 10-K in  our other public filings, press releases and discussions with our
management actually occurs, our business, financial condition or results of operations could  suffer.  The  risks
described below are the known material  risk factors facing  us. Additional  risks not presently known  to us or
which we currently consider immaterial  also may adversely affect  us.

Risks Related to the Oil and Gas Industry and Our Business

Due to reduced commodity prices and lower  operating cash  flows, coupled with  substantial  interest payments,
there is doubt about our ability to maintain adequate liquidity through 2015  and our  ability to make interest
payments in respect of our indebtedness.

During  the second half of 2014, NYMEX-WTI oil  prices fell from in  excess  of $100 per Bbl to
below  $50  per  Bbl,  the  lowest  price  since  2009.  The  substantial  reduction  in  oil  and  NGL  prices  has
caused a reduction in our forecast of available liquidity and we may not  have the ability to maintain
our  current borrowing base under our reserve based  credit facility at its current levels  or generate
sufficient cash flows from operations and, therefore, sufficient liquidity  to meet our anticipated working
capital, debt service and other liquidity  needs. As  of December 31, 2014, we  had available cash of
approximately $11 million and availability under our  reserve based  revolving credit facility of
approximately $90 million. As of December  31, 2014,  payments due  on our contractual obligations
during the next twelve months were approximately $150  million. This includes approximately
$130 million of interest payments on our  senior notes and other operating expenses such  as fixed
drilling  commitments and operating leases. We believe that  our forecasted cash and available credit
capacity  are not expected to be sufficient  to meet our commitments  as they  come  due  over the next
twelve months and that we will not be able to remain in compliance with our debt covenants unless we
are able to successfully increase our  liquidity. A sustained material decline in  oil, NGL and natural gas
prices or a reduction in our oil and natural gas production and reserves would reduce our  ability to
fund our capital expenditure program  and  negatively impact  our liquidity  on an ongoing basis. We
expect we will need to complete certain  transactions, including management of our debt capital
structure and potential asset sales, to have sufficient liquidity  to  satisfy these obligations in  the
long-term.

32

We  are currently evaluating strategic  alternatives to address  our liquidity  issues  and high debt
levels. We cannot assure you that any  of  these efforts will be successful or will result  in cost reductions
or additional cash flows or the timing  of any such cost  reductions or additional  cash flows. We are
currently reviewing our alternatives and  may adopt other  strategies  that may include actions such as  a
refinancing or restructuring of our indebtedness or capital  structure, reducing  or delaying  capital
investments or seeking to raise additional capital  through debt or  equity financing. We  cannot assure
you that  any refinancing or debt or equity restructuring would be possible or that additional  equity or
debt financing could be obtained on acceptable terms, if at all. Furthermore, we cannot assure  you that
any of our strategies will yield sufficient  funds to meet our working  capital or other liquidity  needs,
including for payments of interest and  principal on our debt in  the future,  and any such  alternative
measures may be unsuccessful or may  not permit us to meet  scheduled debt service obligations, which
could cause us to default on our obligations.

Our  substantial  indebtedness,  liquidity  issues  and  potential  to  seek  restructuring  transactions  may  have  a
material  adverse  effect  on  our  business  and  operations.

Our  substantial  indebtedness,  liquidity  issues  and  potential  to  seek  restructuring  transactions  may

result  in  uncertainty  about  our  business  and  cause,  among  other  things:

(cid:127) third  parties’  to  lose  confidence  in  our  ability  to  explore  and  produce  oil  and  natural  gas,

resulting  in  a  significant  decline  in  our  revenues,  profitability  and  cash  flow;

(cid:127) difficulty retaining, attracting or replacing  key  employees;

(cid:127) employees  to  be  distracted  from  performance  of  their  duties  or  more  easily  attracted  to  other

career opportunities; and

(cid:127) our  suppliers,  vendors,  hedge  counterparties  and  service  providers  to  renegotiate  the  terms  of
our  agreements,  terminate  their  relationship  with  us  or  require  financial  assurances  from  us.

These  events  may  have  a  material  adverse  effect  on  our  business  and  operations.

If we are unable to repay or refinance our existing and future  debt as it  becomes  due,  we may be unable to
continue  as a going concern.

Our existing and future debt agreements could create  issues  as interest payments become  due  and
the debt matures that will threaten our ability to continue  as a going concern. For example, absent  any
action with respect to the repayment or  refinancing of  our existing indebtedness or any waivers or
amendments to the agreements governing our existing indebtedness,  our reserve based revolving  credit
facility is scheduled to mature in 2018  and our senior notes are scheduled to mature in 2020  and 2021.
Additionally, the borrowing base under  our reserve  based revolving credit facility is subject to at least
semi-annual redetermination and as a result, availability thereunder could be reduced and advances in
excess of the new availability would need  to be repaid. We have substantial  interest payments due
during the next twelve months, including approximately $130 million of total interest payments due on
our  senior notes in 2015. If we fail to satisfy our obligations  with respect to our  indebtedness or  fail to
comply  with the financial and other restrictive  covenants contained in  the revolving credit facility, the
indentures governing our senior notes,  or other agreements governing  our indebtedness, an event  of
default could result, which would permit acceleration of such debt and which could result in an event
of default under and acceleration of  our other debt  and  could permit our  secured lenders to foreclose
on any  of our assets securing such debt. Any accelerated debt would  become immediately due and
payable. While we will attempt to take appropriate mitigating actions  to  refinance any indebtedness
prior to its maturity or otherwise extend the maturity  dates,  and to cure any potential defaults, there is
no assurance that any particular actions  with respect to refinancing  existing indebtedness, extending the
maturity of existing indebtedness or curing potential defaults in our  existing and future  debt  agreements
will be sufficient.

33

The consolidated financial statements included in this Annual Report on Form  10-K have been

prepared on a going concern basis of  accounting,  which contemplates continuity of operations,
realization of assets, and satisfaction of liabilities  and  commitments in the normal course  of business.
The consolidated financial statements do not reflect  any  adjustments that might  result if we  are unable
to continue as a going concern.

A substantial or extended decline in oil  and, to a lesser extent, natural  gas, prices  may adversely affect our
business, financial condition or results  of  operations and our ability to meet our capital expenditure
obligations and financial commitments.

The price we receive for our oil and, to a lesser extent,  natural gas,  heavily influences our revenue,

profitability, access to capital and future  rate of growth.  Oil and natural gas are commodities  and,
therefore, their prices are subject to  wide fluctuations in response to relatively minor changes in  supply
and demand. Historically, the markets for  oil and natural gas have been  volatile. The spot natural  gas
prices during 2014 ranged from a high  of $8.15 to a low of $2.99 per MMBtu  and the  spot oil prices
during 2014 ranged from a high of $107.95 to a  low of $53.45 per Bbl. Thus  far in 2015,  commodity
prices have continued to be depressed  and  volatile,  with spot natural  gas prices ranging  from a high of
$3.32 to a low of $2.62 per MMBtu and  the spot  oil prices ranging from a  high of $53.56  to  a low of
$44.08 per Bbl through March 2, 2015. These  markets  will likely continue to be volatile in the  future.

The prices we receive for our production  and  the levels  of  our production depend on  numerous

factors beyond our control. These factors include the following:

(cid:127) worldwide and regional economic conditions  impacting the global supply and  demand for  oil  and

natural gas;

(cid:127) the actions of the Organization of Petroleum Exporting Countries;

(cid:127) the price and quantity of imports of  foreign oil  and  natural  gas;

(cid:127) political conditions in or affecting other oil and natural  gas-producing countries;

(cid:127) the level of global oil and natural  gas exploration and production;

(cid:127) the level of global oil and natural  gas inventories;

(cid:127) localized supply and demand fundamentals  and  transportation availability;

(cid:127) weather conditions and natural disasters;

(cid:127) domestic, local and foreign governmental regulations and  taxes;

(cid:127) speculation as to the future price of oil  and natural gas  and the speculative  trading of oil and

natural gas futures contracts;

(cid:127) price and availability of competitors’ supplies of  oil and  natural gas;

(cid:127) technological advances affecting energy  consumption; and

(cid:127) the price and availability of alternative fuels.

Substantially all of our production is currently sold to purchasers under short-term (less than
12-month) contracts at market based prices. Lower  oil and natural  gas prices will reduce  our cash
flows, borrowing ability and the present value of our reserves. If oil  and natural gas  prices deteriorate,
we anticipate that the borrowing base under our revolving credit facility, which is revised periodically,
may be reduced. Lower oil and natural  gas prices  may  also  reduce the amount of  oil and natural gas
that we can produce economically. Substantial decreases  in oil and natural  gas prices could render
uneconomic a significant portion of our identified drilling  locations. This  may  result in our having to
make significant downward adjustments to our  estimated  proved reserves. As a result,  a substantial  or
extended decline in oil or natural gas prices may materially  and adversely  affect our future  business,
financial condition, results of operations, liquidity or  ability to finance planned  capital expenditures.

34

We may  not be able to obtain funding under our revolving credit  facility  because of a decrease in our
borrowing base or obtain funding in the  capital markets on  terms  we find acceptable.

Historically, we have used our cash flows from  operations and  borrowings under our  revolving

credit facility to fund our capital expenditures  and  have relied on the  capital markets and  asset
monetization transactions to provide  us  with additional  capital for large  or exceptional  transactions or
to refinance debt obligations. As of December 31, 2014,  we have a revolving credit facility with
$90 million available and a borrowing  base  of  $525 million. The  borrowing base under our revolving
credit facility is subject to semiannual  redeterminations  in  April and October  and up to one additional
time per six month period following each scheduled borrowing base redetermination, as may  be
requested by us or the administrative  agent,  acting on behalf of lenders holding at  least two-thirds of
the outstanding loans and other obligations.  The next scheduled borrowing base redetermination date is
April 1, 2015. Should prices for oil and  natural gas remain  weak or deteriorate, if  we have  a downward
revision  in  estimates  of  our  proved  reserves,  or  if  we  sell  oil  and  natural  gas  reserves,  our  borrowing
base may be reduced. Any reduction in  the borrowing  base will reduce our available liquidity,  and, if
the reduction results in the outstanding amount under  the facility exceeding the borrowing base, we will
be required to repay the deficiency within  30 days or in  six equal monthly installments thereafter, at
our  election. We may not have the financial resources  in the future  to  make  any mandatory deficiency
principal  prepayments  required  under  our  revolving  credit  facility,  which  could  result  in  an  event
of default.

In the future, we may not be able to  access adequate funding  under our revolving credit  facility as

a result of (i) a decrease in our borrowing base due to the outcome of a subsequent borrowing base
redetermination, or (ii) an unwillingness or inability on the  part of  our lending counterparties to meet
their funding obligations. Since the process for determining the borrowing base under our revolving
credit facility involves evaluating the  estimated value of  some of our oil and natural  gas properties
using pricing models determined by the  lenders at that time, a  decline in those prices used, or further
downward reductions of our reserves,  likely will result in a redetermination of our borrowing base and
a decrease in the available borrowing  amount  at the  time of the next  scheduled redetermination. In
such case, we would be required to repay any  indebtedness  in excess of the  borrowing  base.

Volatility in the public and private capital markets may make it  more difficult to obtain funding.

There is  a risk that the cost of obtaining money from  the credit markets may  increase in the  future  as
lenders and institutional investors may increase interest rates, impose  tighter lending standards,  refuse
to refinance existing debt at maturity on terms similar  to  existing  debt or at all, or  reduce or cease to
provide any new funding. Due to these  factors, we cannot  be  certain that funding, if needed, will  be
available to the extent required, or on acceptable terms.  If we are unable to access funding when
needed on acceptable terms, we may not  be  able  to  fully implement  our business  plans, take advantage
of business opportunities, respond to  competitive  pressures, or  refinance  our debt obligations  as they
come due, any of which could have a material adverse  effect on our  operations  and financial results.

Our ability to access funds under our revolving credit facility is based  on a borrowing base, which
is subject to periodic redeterminations based  on our proved reserves and  commodity prices that will be
determined by our lenders using the  bank pricing prevailing at  such time.

Our level of indebtedness may increase  and reduce our financial flexibility.

As of December 31, 2014, we had $90 million available and a borrowing base of $525  million
under our revolving credit facility, $600  million in  2020 Senior  Notes  and $700 million  in 2021 Senior
Notes outstanding. In the future, we may incur significant additional indebtedness  in order to make
future acquisitions or to develop our  properties.

35

Our current level of indebtedness could  affect our operations in several  ways, including the

following:

(cid:127) causing a significant portion of our cash flows to be used  to  service our indebtedness, thereby

reducing the availability of cash flows  for  working capital,  capital  expenditures and other general
business activities;

(cid:127) increasing our vulnerability to general adverse economic  and industry conditions;

(cid:127) limiting our ability to borrow additional funds, dispose of assets,  pay  dividends  and make certain

investments;

(cid:127) placing us at a competitive disadvantage compared to our  competitors that are less leveraged
and, therefore, such competitors may be able to take advantage of  opportunities that our
indebtedness would prevent us from pursuing;

(cid:127) causing our debt covenants to affect our flexibility in planning for, and  reacting to, changes in

the economy and in our industry;

(cid:127) making it more  likely that a reduction in our borrowing base following a periodic

redetermination could require us to repay a portion  of our then  outstanding bank borrowings;

(cid:127) impairing our ability to obtain additional financing in  the future for working  capital, capital

expenditures, acquisitions, general corporate  or other purposes; and

(cid:127) making it more  difficult for us to satisfy our obligations  under  the indentures governing  our

Senior Notes.

A high level of indebtedness increases the risk that we  may  default on  our  debt obligations.  Our

ability to meet our debt obligations and to reduce our level of indebtedness  depends  on our future
performance. General economic conditions, oil and natural gas prices and financial, business and  other
factors affect our operations and our  future  performance.  Many  of these  factors are  beyond our
control.

If we  are unable to repay our debt out of our cash on hand, we could  attempt to refinance such

debt, obtain additional borrowings, sell assets or repay  such  debt with the proceeds from an  equity
offering. We cannot assure you that refinancing,  additional borrowings, proceeds  from the sale of assets
or equity financing will be available to pay or refinance such debt. Factors that may affect  our  ability  to
raise cash through an offering of our capital stock,  a refinancing of our debt or a  sale of assets include
financial market conditions, our market value, our reserve levels and our operating performance at  the
time of such offering or other financing. The  inability  to  repay  or  refinance our debt  could  have a
material adverse effect on our operations and  could  result  in a  reduction in our capital  program or  lead
us to pursue other alternatives to develop our assets.

In addition, our bank borrowing base is  subject to periodic redeterminations  on a  semi-annual
basis, effective October 1 and April 1 and up to one additional time per six-month period following
each  scheduled borrowing base redetermination, as may be  requested  by either us or  the administrative
agent under our revolving credit facility. In the  future we could be forced  to  repay a portion  of our
then outstanding bank borrowings due  to future redeterminations of our borrowing base. If we are
forced to  do so, we may not have sufficient funds to make such repayments. If we do not have
sufficient funds and are unable to arrange new financing, we may have to sell significant  assets. Any
such sale could have a material adverse  effect on our business and financial results.

36

Our revolving credit facility and the indentures governing  our Senior Notes contains certain covenants that
may inhibit our ability to make certain investments, incur  additional indebtedness and engage  in  certain other
transactions, which could adversely affect  our ability to  meet our  future goals.

Our revolving credit facility and the indentures governing our Senior Notes includes certain

covenants that, among other things, restrict:

(cid:127) our ability to incur or assume additional debt or  provide guarantees in  respect of obligations of

other persons;

(cid:127) issue redeemable stock and preferred stock;

(cid:127) pay dividends or distributions or redeem  or repurchase capital stock;

(cid:127) prepay, redeem or repurchase certain debt;

(cid:127) make loans and investments;

(cid:127) create or incur liens;

(cid:127) restrict distributions from our subsidiaries;

(cid:127) sell assets and capital stock of our  subsidiaries;

(cid:127) consolidate or merge with or into another entity,  or sell  all or substantially  all  of our  assets;  and

(cid:127) enter into new lines of business.

A breach of the covenants under the  indentures governing  the Senior Notes or  under the  revolving
credit facility could result in an event of  default under the  applicable  indebtedness. An  event of default
may allow the creditors to accelerate  the  related  debt  and  may result  in an acceleration of any other
debt to which a cross-acceleration or  cross-default provision  applies. In addition, an event of  default
under our credit facility would permit the lenders under the facility to terminate all commitments to
extend further credit. If we were unable to repay those amounts, the lenders under our revolving credit
facility could proceed against the collateral granted to them to secure  that debt.

In addition, our revolving credit facility requires  us  to  maintain certain  financial  ratios, including a

leverage  ratio. All of these restrictive covenants may restrict our ability to expand or pursue  our
business strategies. Our ability to comply  with  these and other  provisions  of  our  revolving credit facility
may be impacted by changes in economic  or business  conditions,  results of operations or events  beyond
our  control. The breach of any of these  covenants could result in a default under our revolving  credit
facility, in which case, depending on  the  actions  taken by the lenders thereunder or  their successors or
assignees, such lenders could elect to  declare all amounts borrowed under  our revolving credit facility,
together with accrued interest, to be  due and payable. If  we  were unable to repay  such borrowings or
interest, our lenders could proceed against their collateral. If the indebtedness under our revolving
credit facility were to be accelerated, our assets  may not be sufficient to repay in  full such
indebtedness.

We may  be unable to maintain compliance with  certain  financial ratio covenants of our outstanding
indebtedness which could result in an event of  default that, if  not  cured or waived, would have a material
adverse effect on our business, financial  condition and  results of operations.

Our revolving credit facility requires us  to  maintain certain  financial  ratios  or to reduce our
indebtedness if we are unable to comply with such ratios. As of  December 31, 2014, our  ratio of net
consolidated indebtedness to EBITDA  was 3.7:1.0  and  our ratio  of current assets to current liabilities
was 1.1:1.0. If liquidity concerns are  not addressed in  the near-term,  we  may  breach the  leverage
covenant  of  our  revolving  credit  facility  which  currently  requires  a  maximum  ratio  of  net  consolidated
indebtedness to EBITDA of 4.0:1.0 beginning  with the first quarter of 2015.  As of December 31,  2014,
we are in compliance with our financial covenants; however, we cannot guarantee that we  will be able
to comply with such terms at all times in the future. Any  failure to comply with  the conditions and

37

covenants in our revolving credit facility  that is not waived by our lenders  or otherwise cured could lead
to a termination of our revolving credit  facility, acceleration of all amounts due under our revolving
credit facility, or trigger cross-default  provisions under other financing arrangements. These restrictions
may limit our ability to obtain future financings  to  withstand a future  downturn in  our business or  the
economy  in general, or to otherwise  conduct necessary corporate activities. We may  also be prevented
from taking advantage of business opportunities that  arise because of the  limitations that the  restrictive
covenants under our indebtedness impose  on us.

Liquidity concerns could result in a downgrade in our debt ratings which  could  restrict  our  access  to, and
negatively impact the terms of, current  or  future  financings or  trade credit.

Our ability to obtain financings and trade credit and the terms  of  any  financings  or trade credit is,
in part, dependent on the credit ratings assigned  to  our debt by  independent credit rating agencies. We
cannot provide assurance that any of our current ratings will remain in effect for any given period of
time or that a rating will not be lowered  or  withdrawn entirely by a  rating agency  if, in its  judgment,
circumstances so warrant. Factors that  may  impact our  credit ratings include  debt levels, planned asset
purchases or sales and near-term and  long-term production  growth opportunities,  liquidity, asset
quality, cost structure, product mix and commodity  pricing levels.  A ratings  downgrade could adversely
impact our ability to access financings  or  trade credit, increase our  borrowing  costs and potentially
require us to post letters of credit for  certain obligations.

Drilling for and producing oil and natural gas are high risk activities with many uncertainties  that could
adversely affect our business, financial  condition or results of operations.

Our future financial condition and results of operations will  depend on the success of our
development, drilling and production  activities. Our  oil and  natural gas drilling and  production
activities are subject to numerous risks  beyond our control,  including  the risk  that  drilling will not
result in commercially viable oil or natural gas production. Our decisions  to purchase, explore or
develop drilling locations or properties will depend in  part  on  the evaluation of data obtained through
2D and 3D seismic data, geophysical and  geological  analyses, production data and engineering  studies,
the results of which are often inconclusive  or subject to varying  interpretations. The production and
operating data that is available with respect to our operating areas  based  on  modern drilling  and
completion techniques is relatively limited compared to trends where multiple operators have been
active  for a significant period of time. As a  result, we face more  uncertainty in  evaluating  data  than
operators in more developed trends.  For a discussion of the uncertainty involved  in these processes, see
‘‘—Our estimated proved reserves are  based on  many  assumptions  that may turn out to be inaccurate.
Any significant inaccuracies in these assumptions will materially  affect  the quantities and present value
of our reserves.’’ Our costs of drilling, completing  and operating wells are often uncertain before
drilling  commences. In addition, the application of new  techniques in these trends, such as  high-graded
stimulation designs and horizontal completions, some of which we  may not have previously employed,
may make it more difficult to accurately  estimate  these costs.  Overruns in budgeted expenditures  are
common risks that can make a particular  project  uneconomical. Further, many  factors may curtail,
delay or cancel our scheduled drilling  projects,  including the following:

(cid:127) shortages of, or delays in, obtaining equipment and qualified personnel;

(cid:127) facility or equipment malfunctions;

(cid:127) unexpected operational events;

(cid:127) pressure or irregularities in geological formations;

(cid:127) adverse weather conditions;

(cid:127) reductions in oil and natural gas prices;

(cid:127) delays imposed by or resulting from  compliance with  regulatory requirements;

38

(cid:127) proximity to and capacity of transportation facilities;

(cid:127) title problems; and

(cid:127) limitations in the market for oil and natural gas.

(cid:127) cost associated with developing and operating oil and gas properties

In addition, our hydraulic fracturing  operations require significant  quantities of water. Regions
where  we operate  have recently experienced drought conditions. These  conditions could persist in the
future, diminishing our access to water  for  hydraulic fracturing operations. Any diminished access  to
water for use in hydraulic fracturing, whether due to usage restrictions or drought or other weather
conditions, could curtail our operations or  otherwise result in  delays in  operations  or increased  costs.

The standardized measure of discounted future  net cash flows  from our  proved reserves will not  be  the same
as  the  current  market  value  of  our  estimated  oil  and  natural  gas  reserves.  If  the  standardized  measure  of
discounted future net cash flows was run  at  current strip  prices, our total estimated proved reserves  would be
significantly below the standardized measure  of  discounted future net cash flows at December 31, 2014.

You should not assume that the standardized measure of discounted future net cash flows  from

our  proved reserves is the current market  value  of  our  estimated oil  and natural gas  reserves. In
accordance with SEC requirements in effect  at December 31, 2014, 2013 and  2012, we  based the
discounted future net cash flows from  our  proved reserves on the 12-month  unweighted arithmetic
average of the first-day-of-the-month price for the preceding twelve months  without giving effect to
derivative transactions. Actual future  net cash  flows  from our oil and natural gas  properties will be
affected by factors such as:

(cid:127) actual prices we receive for oil and natural gas;

(cid:127) actual cost of development and production expenditures;

(cid:127) the amount and timing of actual production;  and

(cid:127) changes in governmental regulations or taxation.

The timing of both our production and our  incurrence  of expenses in connection with the
development and production of oil and natural  gas properties  will affect the  timing and  amount  of
actual future net revenues from proved reserves, and thus their actual present value. In  addition,  the
10% discount factor we use when calculating standardized measure may not be the most appropriate
discount factor based on interest rates in  effect from time to time and risks  associated with  us  or the
oil and natural gas industry in general. Prior to our corporate reorganization in April 2012 in
connection with our initial public offering,  we were not subject to entity level taxation. Accordingly,  our
standardized measure for periods prior to such  reorganization does not provide  for federal or state
corporate income taxes because taxable  income was passed through to our equity holders. However, as
a result of our corporate reorganization,  we are  now treated as a taxable  entity for  federal income tax
purposes  and our income taxes are dependent upon  our taxable  income. Actual future  prices and costs
may differ materially from those used in the  present  value estimates  included in  this  report which could
have a material effect on the value of  our reserves.

Due to the recent decrease in oil and natural gas prices  and  if  prices continue to decrease, we may be
required to take write-downs of the carrying values  of  our oil and  natural gas properties.

We  use the full cost method of accounting for our oil and gas properties. Accordingly,  we
capitalize and amortize all productive  and nonproductive costs directly  associated with property
acquisition, exploration and development activities.  Under the full cost method, the  capitalized  cost  of
oil and gas properties, less accumulated amortization and related deferred income taxes may  not  exceed
the ‘‘cost center ceiling’’ which is equal  to the  sum of the  present value of estimated future net
revenues from proved reserves, less estimated future expenditures to be incurred in developing and
producing the proved reserves computed  using a discount  factor of 10%, plus the costs  of properties

39

not subject to amortization, plus the lower of the  cost or estimated fair  value of unproved properties
included in the costs being amortized,  less  related income tax  effects.  If the  net capitalized  costs exceed
the cost center ceiling, we recognize the  excess as  an impairment  of  oil  and gas  properties. At
March 31, 2014, we recognized an impairment of  $86.5 million, for the amount by which our  net
capitalized costs exceeded the cost center ceiling. This  impairment does not impact cash flows  from
operating activities but does reduce our earnings  and shareholders’ equity. The  risk that we will be
required to recognize impairments of  our  oil and natural gas properties increases  during  periods  of  low
commodity prices. In addition, impairments would  occur if we were to experience sufficient  downward
adjustments to our estimated proved  reserves  or the present  value of estimated  future net  revenues. An
impairment recognized in one period  may  not  be  reversed in a subsequent period even if higher oil and
gas prices increase the cost center ceiling applicable to the subsequent period.  We  could  incur
impairments of oil and natural gas properties in the future, particularly as a  result of sustained  or
further decline in commodity prices.

Oil and natural gas prices are volatile. A  substantial  portion of  our hedges are set to expire in 2015. If we
choose not to replace hedges as those contracts  expire, our cash flows from operations  will be subjected to
increased volatility.

We  enter into hedging transactions of our oil  and natural gas production revenues  to  reduce our

exposure to fluctuations in the price  of oil and  natural gas. A substantial portion of our hedges are  set
to expire in 2015. As our hedges expire,  more of our future production will be sold at market  prices,
exposing us to the fluctuations in the  price of oil and natural gas, unless  we enter  into  additional
hedging transactions. We may choose not to replace existing hedges as those contracts  expire, which
will subject our cash flows from operations to increased volatility.

We have  incurred losses from operations during certain periods  since the beginning of 2008  and may  continue
to do so in the future.

We  incurred losses from operations of $407.4 million, $15.6 million and $11.8 million for  the years

ended December 31, 2013, 2010 and 2009, respectively. Our  development  of and  participation  in an
increasingly larger number of drilling  locations has required  and will continue to require substantial
capital expenditures. The uncertainty and  risks described in this  report may impede our ability to
economically acquire and develop oil and natural gas  reserves. As a result, we may not be able to
achieve or sustain  profitability or positive  cash flows provided by  operating activities in the future.

Our estimated proved reserves are based on many assumptions that may turn  out to be inaccurate. Any
significant inaccuracies in these assumptions will materially affect the  quantities and  present  value of  our
reserves.

The process of estimating oil and natural gas reserves is complex. It requires interpretations of
available technical data and many assumptions, including assumptions relating to current and  future
economic conditions and commodity  prices.  Any  significant inaccuracies in  these assumptions could
materially affect the estimated quantities and present value  of  reserves shown in  this  report. See
‘‘Summary of Oil and Gas Properties and Operations’’ for information about our estimated oil and
natural gas reserves.

In order to prepare our estimates, we must  estimate production  rates and the  timing of
development expenditures. We must  also analyze  available geological, geophysical, production and
engineering data. The extent, quality  and  reliability  of this  data can vary. The process also  requires
economic assumptions about matters such as oil and natural gas  prices, drilling  and operating expenses,
capital expenditures, taxes and availability  of  funds. Estimates of  oil and natural  gas reserves are
inherently imprecise. In addition, reserve estimates for  properties that  do not have  a lengthy  production
history, including the areas in which we operate,  are less reliable than estimates for  fields  with lengthy
production histories. There can be no  assurance that analysis of previous production  data  relating to

40

the Mississippian Lime, Anadarko Basin  or Upper  Gulf Coast Tertiary trend  will accurately predict
future production, development expenditures or operating  expenses  from wells  drilled and  completed
using modern techniques. In addition, this  data  is partially based  on  vertically  drilled wells, which may
not accurately reflect production, development expenditures or operating expenses that may result  from
the application of horizontal drilling techniques.

Actual future production, oil and natural  gas prices,  revenues,  taxes, development  expenditures,

operating expenses and quantities of recoverable oil and natural gas reserves may vary from our
estimates. Any significant variance could materially affect the  estimated  quantities and  present  value of
reserves shown in this report. In addition, we may adjust  estimates  of  proved reserves to reflect
production history, results of exploration and  development,  prevailing oil and natural gas prices  and
other factors, many of which are beyond our  control.

The development of our proved undeveloped reserves in our areas  of operation  may take longer and may
require higher levels of capital expenditures than we currently  anticipate. Therefore, our undeveloped reserves
may not be ultimately developed or produced.

Approximately 52% of our total estimated proved reserves were  classified  as proved undeveloped
as of  December 31, 2014. Development of  these reserves may take  longer  and require  higher levels of
capital expenditures than we currently anticipate.  Delays in the development  of  our  reserves or
increases in costs to drill and develop such reserves will reduce the future net revenues estimated for
such reserves and may result in some projects becoming uneconomic.  In addition,  pursuant to existing
SEC rules and guidance, subject to limited exceptions, proved undeveloped reserves may only be
booked if they relate to wells scheduled to be drilled  within  five  years  of  the date  of booking.
Accordingly, delays in the development of such  reserves,  increases  in capital expenditures required  to
develop such reserves and changes in commodity prices  could cause us to have to reclassify our proved
undeveloped reserves as unproved reserves, which may materially  adversely affect our business, results
of operations and  financial condition.

Unless we replace our oil and natural gas  reserves, our reserves  and  production will  decline, which would
adversely affect our business, financial  condition and results  of operations.

Unless we conduct successful development and exploration activities  or acquire  properties

containing proved reserves, our proved reserves will  decline as  those reserves are produced.  Producing
oil and natural gas reservoirs generally  are  characterized by declining production rates that vary
depending upon reservoir characteristics and  other factors. Our  future oil and natural gas reserves  and
production, and therefore our cash flows and  income,  are highly dependent on  our  success in  efficiently
developing our current reserves and economically finding or acquiring additional recoverable reserves.
We  may not be able to develop, find or  acquire  additional  reserves to replace our current and  future
production at acceptable costs. If we  are  unable to replace our current and  future production, the value
of our reserves will decrease, and our business, financial condition and results of operations will be
adversely affected.

Drilling locations that we have identified  may not yield oil or natural gas in commercially  viable quantities.

We  describe some of our drilling locations and our plans to explore  those drilling  locations in  this
report. Our drilling locations are in various stages of evaluation, ranging from a location  which is  ready
to drill to a location that will require substantial additional interpretation. There is  no way  to  predict in
advance  of drilling and testing whether any particular location will  yield oil  or natural gas in sufficient
quantities to recover drilling or completion costs or to be economically  viable. The use of technologies
and the study of producing fields in the  same area will not enable us to know conclusively  prior to
drilling  whether oil or natural gas will  be  present or,  if  present, whether oil or natural gas will be
present  in sufficient quantities to be  economically viable. Even if sufficient  amounts of oil or  natural
gas exist, we may damage the potentially  productive hydrocarbon bearing  formation or  experience

41

mechanical difficulties while drilling or  completing the  well, resulting in  a reduction in production  from
or abandonment of the well. If we drill additional  wells that  we  identify as  dry  holes in our current  and
future drilling locations, our drilling success rate may decline and materially harm our business. In sum,
the cost of drilling, completing and operating any well  is often  uncertain,  and new wells may  not  be
productive.

Our identified drilling locations are scheduled out over many years, making them susceptible to uncertainties
that could materially alter the occurrence  or timing  of their drilling, which in  certain  instances  could prevent
production prior to the expiration date  of leases for such locations. In  addition, we may  not  be  able to  raise
the amount of capital that would be necessary to drill  a substantial portion of our identified  drilling locations.

Our management team has identified and scheduled  certain drilling  locations as  an estimation of

our  future multi-year drilling activities on our existing acreage and acreage currently under option.
These drilling locations represent a significant part  of our growth strategy.  Our ability to drill  and
develop these drilling locations depends  on a  number of  uncertainties,  including  oil and natural  gas
prices, the availability and cost of capital, drilling and production costs, the availability of  drilling
services and equipment, drilling results,  lease expirations, gathering systems, marketing  and pipeline
transportation constraints, regulatory  approvals  and  other  factors.  Because of these uncertain factors,
we do not know if the numerous drilling locations we  have identified  will  ever be drilled or  if we will
be able to produce oil or natural gas  from these or any  other drilling locations. In addition, unless
production is established within the spacing units covering  the undeveloped acres on which some of the
potential locations are obtained, the  leases for  such acreage will expire.  As such,  our  actual drilling
activities may materially differ from those presently identified.

Part of our strategy involves using some of the latest available horizontal drilling and  completion techniques.
The results of our horizontal drilling activities  are  subject to drilling and completion technique risks, and
actual drilling results may not meet our expectations  for reserves or  production. As a  result, we may incur
material impairment of the carrying value  of our unevaluated properties, and  the value  of our undeveloped
acreage could decline if drilling results are  unsuccessful.

Risks that we face while horizontally drilling include, but are not limited to, landing our  well bore

in the desired drilling zone, staying in  the desired drilling zone while drilling horizontally through the
formation, running our casing the entire length  of  the well bore and being able  to  run tools and other
equipment consistently through the horizontal well  bore. Risks that we face while completing our
horizontal wells include, but are not limited to, being able to fracture stimulate the planned number of
stages, being able to run tools the entire  length of the  well bore  during  completion  operations  and
successfully cleaning out the well bore  after completion  of  the  final  fracture stimulation stage.
Ultimately, the success of these horizontal  drilling and completion techniques can  only  be  evaluated
over time as more wells are drilled in the  Mississippian Lime, Anadarko Basin  and Upper  Gulf Coast
Tertiary trend and production profiles  are established over a sufficiently long  time period. If  our
horizontal drilling results in these trends  are  less than anticipated, the return on  our  investment in this
area may not be as attractive as we anticipate. The carrying value of our unevaluated properties could
become  impaired, which would increase our depletion  rate per Boe or result in a ceiling  test
impairment if there were no corresponding  additions  to  recoverable  reserves, and the value of our
undeveloped acreage in this area could  decline  in the future.

Our business depends on the availability of water and  the ability to  dispose of water. Limitations  or
restrictions on our ability to obtain or dispose of water may have  an adverse  effect on  our  financial  condition,
results of operations and cash flows.

With  current  technology,  water  is  an  essential  component  of  drilling  and  hydraulic  fracturing
processes. Limitations or restrictions  on  our ability to secure sufficient amounts of water, or to dispose
of or recycle water after use, could adversely  impact our  operations. In some  cases, water  may need  to

42

be  obtained  from  new  sources  and  transported  to  drilling  sites,  resulting  in  increased  costs.  Moreover,
the introduction of new environmental initiatives and  regulations related  to  water acquisition or waste
water  disposal,  including  produced  water,  drilling  fluids  and  other  wastes  associated  with  the
exploration,  development  or  production  of  hydrocarbons,  could  limit  or  prohibit  our  ability  to  utilize
hydraulic  fracturing  or  waste  water  injection  control  wells.

In  addition,  concerns  have  been  raised  about  the  potential  for  earthquakes  to  occur  from  the  use

of underground injection control wells,  a predominant method  for disposing of waste water  from oil
and gas activities. New rules and regulations may be developed to address these concerns, possibly
limiting  or  eliminating  the  ability  to  use  disposal  wells  in  certain  locations  and  increasing  the  cost  of
disposal in our operations. We operate injection wells and utilize injection wells owned by third parties
to dispose of waste water associated  with our operations.

Compliance  with  environmental  regulations  and  permit  requirements  governing  the  withdrawal,

storage, and use of water necessary for hydraulic fracturing of wells or the  disposal of water may
increase our operating costs or may cause us to delay, curtail  or  discontinue our exploration  and
development  plans,  which  could  have  a  material  adverse  effect  on  our  business,  financial  condition,
results of operations and cash flows.

The unavailability or high cost of additional drilling rigs, equipment, supplies, personnel  and oilfield services
could adversely affect our ability to execute  our exploration and development plans  within  our  budget and on a
timely basis.

We  utilize third-party services to maximize the efficiency of  our organization. The cost of oilfield

services may increase or decrease depending on the demand  for services by other oil  and gas
companies. There is no assurance that  we will be able to contract for such services on  a timely basis or
that the cost of such services will remain  at a  satisfactory or affordable level. Shortages or  the high cost
of frac crews, drilling rigs, equipment, supplies, personnel  or oilfield  services  could  delay or adversely
affect our development and exploration  operations  or cause us to incur  significant expenditures  that  are
not provided for in our capital budget, which could have a material adverse effect on  our business,
financial condition or results of operations.

Our business depends on transportation  by truck for our oil and condensate  production, and  our natural  gas
production depends on transportation facilities that  are owned  by third  parties.

We  transport all of our oil and condensate production by truck, which is more expensive and  less

efficient than transportation via pipeline. Our  natural  gas production depends in part on the
availability, proximity and capacity of pipeline systems and processing facilities  owned by third parties.
Federal and state regulation of oil and natural  gas production and transportation,  tax and energy
policies, changes in supply and demand,  pipeline pressures,  damage to or  destruction  of pipelines and
general economic conditions could adversely affect our ability to produce, gather and  transport  oil and
natural gas.

The disruption of third-party facilities due to maintenance, capacity  constraints, or weather could
negatively impact our ability to market  and  deliver our products. We have  no control over  when or  if
such facilities are restored or what prices will be charged. A total shut-in of production could materially
affect us due to a lack of cash flows, and if a substantial portion of the  production is hedged at lower
than current market prices, those financial  hedges  would have to be paid  from borrowings absent
sufficient cash flows.

43

Our drilling and production programs may not be able  to obtain access  on commercially reasonable terms  or
otherwise to truck transportation, pipelines,  gas gathering, transmission, storage and processing facilities  to
market our oil and gas production.

The marketing of oil and gas production depends in large  part  on  the capacity and availability of
trucks, pipelines and storage facilities,  gas gathering systems and  other transportation, processing and
refining facilities. Access to such facilities is, in many respects, beyond  our control. If  these  facilities
were unavailable to us on commercially  reasonable terms  or otherwise, we could be forced to shut in
some production or delay or discontinue  drilling plans and commercial production following a discovery
of hydrocarbons. We rely (and expect to rely  in the future) on facilities  developed and  owned by third
parties in order to store, process, transmit and sell our  oil and gas  production.  Our plans to develop
and sell our oil and gas reserves could  be materially and adversely affected by the inability or
unwillingness of third parties to provide  sufficient  facilities and services to us on commercially
reasonable terms or otherwise. The amount of oil and gas  that  can be produced is subject to limitation
in certain circumstances, such as pipeline  interruptions  due to scheduled and unscheduled maintenance,
excessive pressure, physical damage to the  gathering,  transportation, refining or processing facilities, or
lack of capacity on such facilities. The  curtailments arising from these and similar circumstances may
last from a few days to several months,  and  in many cases, we  may be provided only limited, if any,
notice as to when these circumstances will arise and their duration.

We may  incur substantial losses and be subject  to substantial liability claims  as a result  of  our oil and natural
gas operations. Additionally we may not be  insured for,  or our insurance  may be inadequate to protect us
against, these risks.

We  are not insured against all risks. Losses  and  liabilities arising from uninsured and  underinsured

events could materially and adversely affect  our  business, financial condition or results of operations.
Our oil and natural gas exploration and production  activities are subject to  all  of the operating  risks
associated with drilling for and producing oil  and  natural gas, including the possibility  of:

(cid:127) environmental hazards, such as unauthorized releases  of oil,  natural gas, brine, well fluids, toxic

gas or other pollution into the environment, including groundwater contamination;

(cid:127) abnormally pressured formations;

(cid:127) mechanical difficulties, such as stuck  oilfield drilling  and service tools and casing collapse;

(cid:127) fires,  explosions and ruptures of pipelines;

(cid:127) personal injuries and death; and

(cid:127) natural disasters.

Any of these risks could adversely affect our ability to conduct  operations or  result in substantial

losses to us as a result of:

(cid:127) injury or loss of life;

(cid:127) damage to and destruction of property, natural resources and equipment;

(cid:127) pollution and other environmental  damage;

(cid:127) regulatory investigations and penalties;

(cid:127) suspension of our operations; and

(cid:127) repair and remediation costs.

We  may elect not to obtain insurance  if we believe  that the cost  of available insurance  is excessive

relative to the risks presented. In addition, pollution and  environmental  risks generally are not fully
insurable. The occurrence of an event  that is  not  fully covered by insurance could have a  material
adverse effect on our business, financial  condition and results of operations. 

44

Increased costs of capital could adversely affect our business.

Our business and operating results can be harmed by  factors  such as  the availability, terms  and

cost of capital, or increases in interest  rates. Changes in any  one  or  more of these factors  could  cause
our  cost of doing business to increase, limit our access to capital, limit  our  ability to drill our identified
locations and pursue acquisition opportunities, reduce  our cash flows  available for  drilling and  place us
at a competitive disadvantage. Recent  disruptions and  continuing volatility in the global financial
markets may lead to an increase in interest  rates or a contraction in credit availability impacting our
ability to finance our operations. We require continued access to capital.  A significant  reduction in  the
availability of credit could materially  and  adversely affect  our ability to achieve our planned growth and
operating results.

We are subject to risks in connection with acquisitions and  the  integration of significant acquisitions may  be
difficult.

We  have previously acquired reserves, properties,  prospects and leaseholds  from third parties,
including the Eagle Property Acquisition  and the Anadarko Basin Acquisition. In addition, we will
continue to evaluate other acquisitions of reserves,  properties,  prospects and leaseholds and  other
strategic transactions that appear to fit within  our  overall  business strategy.  The successful acquisition
of assets and other producing properties requires  an assessment of several  factors, including:

(cid:127) recoverable reserves;

(cid:127) future oil and natural gas prices and their appropriate differentials;

(cid:127) development and operating costs;

(cid:127) potential for future drilling and production;

(cid:127) validity of the sellers’ title to the properties,  which may  be less  than  expected at the time of

signing the purchase agreement; and

(cid:127) potential environmental issues, litigation and other liabilities.

The accuracy of these assessments is inherently uncertain. In  connection with  these  assessments,
we perform a review of the subject properties that  we believe  to  be  generally  consistent with  industry
practices. Our review will not reveal all  existing or  potential problems  nor will it permit  us to become
sufficiently familiar with the properties to fully  assess their deficiencies  and  potential recoverable
reserves. Inspections may not always be performed  on every  well, and environmental  problems are not
necessarily observable even when an  inspection is undertaken. Even when  problems are identified, the
sellers may be unwilling or unable to provide  effective contractual protection against all or part of the
problems. We often are not entitled to  contractual indemnification for environmental liabilities and
acquire properties on an ‘‘as is’’ basis.

Significant acquisitions and other strategic transactions  may involve other risks, including:

(cid:127) diversion of our management’s attention to evaluating, negotiating  and integrating  significant

acquisitions and strategic transactions;

(cid:127) the challenge and cost of integrating  acquired operations,  information management and other
technology systems and business cultures with those of  our operations  while carrying on our
ongoing business;

(cid:127) difficulty associated with coordinating geographically separate organizations;

(cid:127) an inability to secure, on acceptable terms,  sufficient financing that may be required in

connection with expanded operations and  unknown  liabilities; and

(cid:127) the challenge of attracting and retaining personnel associated with acquired operations.

45

The process of integrating operations  could cause an  interruption  of, or loss of momentum  in, the
activities of our business. Members of  our  senior management  may  be  required  to  devote  considerable
amounts of time to this integration process,  which will decrease  the time  they  will have  to  manage our
business. If our senior management is not able to effectively manage the integration process, or if any
significant business activities are interrupted as a  result of  the integration process, our business could
suffer.

In addition, even if we successfully integrate operations acquired in acquisitions, we  may not be
possible to realize the full benefits we  may expect in estimated proved reserves, production volume,
cost savings from operating synergies  or  other  benefits anticipated from an acquisition or realize these
benefits within the expected time frame. Anticipated benefits of an acquisition may be offset by
operating losses relating to changes in commodity prices in oil  and natural gas  industry conditions, risks
and uncertainties relating to the exploratory  prospects of  the combined  assets or  operations,  failure to
retain key personnel, an increase in operating  or other costs or other difficulties. We may  experience
additional challenges integrating the assets of privately  operated  companies. If we fail  to  realize the
benefits we anticipate from an acquisition, our results of operations  and stock price  may be adversely
affected.

The inability of our significant customers to meet their obligations  to  us may  adversely affect our financial
results.

We  are subject to credit risk due to concentration  of  our  oil,  NGL and natural  gas receivables with

several significant customers. The largest  purchaser  of our oil,  NGL  and natural gas during the  year
ended December 31, 2014 was Plains  Marketing,  L.P., accounting for 28%, and for the year ended
December 31, 2013 the largest purchaser of  was  ConocoPhillips, accounting  for 28% of our total
revenues for these  periods. Chevron accounted for  41% of our revenues for the year ended
December 31, 2012. We generally do  not  require our customers  to  post collateral. The inability or
failure of our significant customers to meet  their  obligations to us or their  insolvency or liquidation
may adversely affect our financial condition  and results of operations.

Our derivative activities could result in financial losses or could reduce  our earnings.

To achieve a more predictable cash flow and to reduce  our exposure to adverse fluctuations in  the

prices of oil, we enter into derivative instruments for a portion of our oil,  NGL and natural gas
production. See ‘‘Management’s Discussion and Analysis of Financial Condition  and Results of
Operations—Quantitative and Qualitative  Disclosures about Market Risk’’ and  Note 5  to  our
Consolidated Financial Statements for  a summary of  our oil commodity derivative  positions.  We did not
designate any of our derivative instruments  as hedges for accounting purposes, and we record all
derivative instruments in our balance  sheet at  fair value. Changes  in the  fair value  of our  derivative
instruments are recognized in current  earnings. Accordingly, our earnings may fluctuate significantly as
a result of changes in the fair value of  our derivative  instruments.

Derivative instruments expose us to the risk of financial loss in some  circumstances, including

when:

(cid:127) production is less than the volume covered  by  the derivative  instruments;

(cid:127) the counter-party to the derivative instrument defaults  on its contractual obligations; or

(cid:127) there is an increase in the differential between  the underlying price  in the derivative instrument

and actual prices received for basis differentials.

In addition, our derivative arrangements limit the  benefit we would  receive from increases in the

prices for oil, NGLs and natural gas.

46

Large competitors may be attracted to our core  operating areas, which may increase  our costs.

Our operations in the Mississippian Lime formation in  northwestern Oklahoma, the  Anadarko

Basin in Texas and Oklahoma and the Upper Gulf  Coast tertiary trend in Louisiana may attract
companies that have greater resources than we do.  These companies may be able to pay more  for
productive oil and natural gas properties and exploratory prospects or  identify, evaluate,  bid  for and
purchase a greater number of properties  and  prospects than our financial or  human resources permit.
Their  presence in our areas of operations  may  also restrict our access to, or increase the  cost of, oil
and natural gas infrastructure, drilling  rigs, equipment, supplies, personnel and oilfield  services,
including fracking equipment and crews.  In addition, these  companies may have a greater ability to
continue exploration activities during  periods of low oil and natural gas prices. Our  larger competitors
may be able to absorb the burden of present and future federal, state,  local and other laws and
regulations more easily than we can,  which would adversely affect  our competitive position. Our  ability
to acquire additional properties and  to  discover  reserves in the  future will be dependent upon  our
ability to evaluate and select suitable properties  and  to  consummate transactions in a  highly competitive
environment. See ‘‘Business—Competition’’  for additional discussion of the competitive  environment in
which  we operate.

The volatility in commodity prices and  business  performance  may affect  our ability  to retain key management.
The loss of senior management or technical personnel could adversely affect  our operations.

We  depend on the services of our senior  management and technical personnel. In March 2014,

John A. Crum resigned from the position of  President, Chief Executive Officer and  Chairman of  the
Board of Directors. Other members of our management team also resigned  in 2014. Additionally, the
volatility in commodity prices and business performance may affect our ability to retain key
management. The loss of the services  of additional members of our senior  management or technical
personnel could have a material adverse  effect on our operations. We do  not maintain, nor do we plan
to obtain, any insurance against the loss  of any of these individuals. Furthermore, if  we are  unable to
find, hire and retain needed key personnel in  the future,  our business, financial condition and results of
operations could be materially and adversely  affected.

Title to the properties in which we have an  interest  may be impaired by title defects.

We  do not obtain title insurance and  have not necessarily obtained  drilling  title opinions  on all of
our  oil and natural gas properties. The  existence of title  deficiencies with respect  to  our  oil and natural
gas properties could reduce the value or render such properties worthless, which  could  have a material
adverse effect on our business and financial results. A significant portion  of  our  acreage  is undeveloped
leasehold acreage, which has a greater risk of title defects than developed acreage. Frequently,  as a
result of title examinations, certain curative work may be required  to  correct identified title  defects, and
such curative work entails time and expense. Our inability or failure to cure  title defects could render
some locations undrillable or cause us to lose our rights to  some or all  production  from some  of our  oil
and natural gas properties, which could have a material  adverse effect  on our business and financial
results if a comparable additional location to drill a development well cannot be identified.

The proposed U.S. federal budget for fiscal  year  2015 and proposed legislation contain  certain provisions that,
if passed as originally submitted, will have  an  adverse  effect on our financial position, results  of operations
and cash flows.

The Obama administration’s budget proposals for fiscal year 2015 contains numerous proposed  tax

changes, and from time to time, legislation has  been introduced that  would enact many of these
proposed changes. The proposed budget  and legislation would repeal  many  tax incentives and
deductions that are currently available  to  U.S.  oil and gas  companies. Among others,  the provisions
include: elimination of the ability to fully deduct intangible drilling and development costs in the  year
incurred; repeal of the percentage depletion deduction for oil  and gas  properties;  repeal of the

47

domestic manufacturing tax deduction  for oil and gas companies; and increase in  the geological and
geophysical amortization period for independent producers.  Should  some or  all  of these  provisions
become  law our taxes could increase, potentially significantly,  after net operating  losses are exhausted,
which  would have a negative impact on  our  net income  and cash flows and  could  reduce our drilling
activities. We do not know the ultimate impact these proposed changes  may  have on our business.

We are subject to various governmental  regulations  that may cause us to incur substantial costs.

From time to time, in varying degrees,  political developments and federal  and state laws and
regulations affect our operations. In particular, price controls, taxes and other laws relating to the oil
and natural gas industry, changes in these  laws and changes in administrative  regulations have affected,
and in the future could affect, oil and  natural gas production,  operations  and economics. We cannot
predict how agencies or courts will interpret existing laws and  regulations or the  effect of these
adoptions and interpretations may have on our business or financial condition.

Our business is subject to laws and regulations promulgated  by federal,  state and  local authorities
relating to the exploration for, and the development, production  and  marketing of, oil and  natural gas,
as well as safety matters. Legal requirements  are frequently  changed and  subject to interpretation,  and
we are unable to predict the ultimate  cost of compliance with these requirements  or their  effect on our
operations. We may be required to make significant expenditures to comply with governmental laws
and regulations. The discharge of oil, natural  gas or other pollutants  into the  air,  soil or water may give
rise to significant liabilities on our part to the government,  and third parties and  may require us to
incur substantial costs of remediation.

Our sales of oil and gas may expose us  to  extensive regulation.

The FERC, the Commodity Futures Trading Commission and the Federal Trade  Commission hold
statutory authority to monitor certain  segments of the physical  energy commodities  markets  relevant to
our  business. These agencies have imposed broad regulations  prohibiting  fraud and manipulation of
such markets. With regard to our physical sales, if any, of oil and gas, we  are required to observe the
market-related regulations enforced by these agencies.

Our operations are subject to stringent environmental laws and regulations that may  expose us  to significant
costs and liabilities.

Our oil and natural gas exploration,  production and  development  operations  are subject to
stringent and complex federal, regional,  state and local laws  and regulations governing  the release or
disposal of materials into the environment or  otherwise relating to environmental protection.  These
laws and regulations may, among other things, require the  acquisition of a  permit before drilling
commences, restrict the types, quantities  and  concentration  of substances that can be released into the
environment in connection with drilling, completion  and  production activities, limit  or prohibit
construction or drilling activities on certain lands lying  within wilderness, wetlands,  and other protected
areas, and impose substantial liabilities  for pollution resulting from our operations. We may be required
to make significant capital and operating expenditures to prevent releases,  manage  wastewater
discharges and control air emissions or perform  remedial  or other corrective actions  at our wells  and
properties to comply with the requirements of  these environmental laws  and regulations or the terms or
conditions of permits issued pursuant to such requirements. Failure to comply with these laws and
regulations may result in the assessment  of administrative,  civil and criminal  penalties, loss  of  our
leases, incurrence of investigatory or  remedial obligations  and the issuance of orders limiting  or
prohibiting some or all of our operations.

There is  inherent risk of incurring significant environmental costs and  liabilities  in the performance

of our operations due to our handling of  petroleum hydrocarbons and other hazardous substances  and
wastes, as a result of air emissions and wastewater  discharges related to our operations, and because of

48

historical operations and waste disposal practices  at our leased and owned  properties. Spills or other
releases of regulated substances, including such  spills and releases that occur in the  future, could
expose us to material losses, expenditures  and liabilities  under  applicable  environmental laws and
regulations. Under certain of such laws  and  regulations, we could  be  subject  to  strict, joint and  several
liability for the removal or remediation  of previously  released materials or  property contamination,
regardless of whether we were responsible for the release  or  contamination and  even  if our operations
met previous standards in the industry at the time they were conducted.

Changes in environmental laws and regulations occur  frequently, and any  changes that result in

more stringent or costly well drilling,  construction, completion  or water  management activities,  air
emissions control or waste handling, storage,  transport,  disposal  or cleanup requirements could require
us to make significant expenditures to attain  and  maintain compliance and  may otherwise have  a
material adverse effect on our industry  in  general in addition to our own  results of operations,
competitive position or financial condition. For example, in 2012,  the EPA  published final rules that
subject certain oil and natural gas sources, including production operations, to regulation under the
NSPS and NESHAP programs that, among other things, require performance  of green completions on
certain fractured and re-fractured natural  gas wells and establish specific  requirements  regarding
emissions from certain production-related  wet  seal and reciprocating  compressors and from pneumatic
controllers and storage vessels. In a more recent example, in December 2014, the EPA published a
proposed regulation that it expects to finalize  by  October 1, 2015  that would seek to reduce the
National Ambient Air Quality Standard for ozone to between 65 and 70 ppb for both the 8-hour
primary and secondary standards. Compliance with  these  or other new regulations could, among other
things, require installation of new emission controls on some of our equipment, result in longer
permitting timelines, and significantly increase our expenditures and operating costs, which could
adversely impact our business. We may not be able to recover some  or any of these costs from
insurance.

Climate change legislation or regulations  restricting emissions  of GHGs could result  in increased operating
costs and reduced demand for the oil and  natural gas we produce.

Based on the EPA’s determination that  emissions  of  GHGs present an endangerment to public
health and the environment because  emissions of such gases  are  contributing to warming of the  earth’s
atmosphere and other climatic changes,  the EPA  has regulations under existing provisions of the CAA
that, among other things, establish pre-construction and operating  permit  reviews for  GHG emissions
from certain large stationary sources  that  already  are potential  major sources of  certain  principal, or
criteria, pollutant emissions. Facilities required to obtain permits for  their  GHG emissions also  will  be
required to meet ‘‘best available control  technology’’ standards that typically will be established  by  the
states. In addition, the EPA has adopted regulations  requiring the monitoring and annual reporting of
GHGs from certain sources in the United States, including, among others, certain  onshore  and offshore
oil and natural gas production facilities.

In addition, the U.S. Congress has from time to time  considered  adopting  legislation to reduce

emissions of GHGs and a number of states have already taken legal  measures  to  reduce emissions of
GHGs primarily through the planned  development of  GHG emission  inventories and/or regional GHG
cap and trade programs. The adoption of legislation or regulatory programs to reduce emissions of
GHGs could require us to incur increased operating costs, such as costs to purchase and operate
emissions control systems, to acquire  emissions allowances or comply with  new regulatory or reporting
requirements. For example, in January  2015, the  Obama  Administration announced  plans for the EPA
to issue final standards in 2016 that would reduce methane emissions from new and modified oil and
natural gas production and natural gas  processing and transmission facilities  by  up to 45 percent  from
2012 levels by 2025. Any such legislation or regulatory programs could  also increase  the cost of
consuming, and thereby reduce demand  for, the oil and natural gas we  produce. Consequently,
legislation and regulatory programs to  reduce emissions of  GHGs  could have an adverse effect on our

49

business, financial condition and results  of  operations. Finally,  it should be noted that some scientists
have concluded that increasing concentrations  of  GHGs  in the  Earth’s atmosphere may produce
climate changes that have significant  physical effects, such as  increased  frequency  and severity of
storms,  droughts and floods and other climatic  events. If  any  such effects  were to occur, they  could
have an adverse effect on our financial condition and results of operations.

Federal and state legislative and regulatory initiatives relating to hydraulic fracturing as well  as  governmental
reviews of such activities could result in increased costs, additional operating  restrictions or  delays, which
could adversely affect our production.

Hydraulic fracturing is an important and common practice that is  used  to  stimulate production of

natural gas and/or oil from dense subsurface  rock formations.  The  process involves  the injection  of
water, sand and chemicals under pressure into the formation  to  fracture  the surrounding  rock and
stimulate production. We routinely utilize hydraulic fracturing techniques in many  of our  oil and
natural gas drilling and completion programs. The process is  typically regulated by state oil and natural
gas commissions or similar state agencies, but several federal agencies have  asserted  regulatory
authority over certain aspects of the process. For  example, the EPA has issued  final CAA  regulations
governing performance standards, including standards for  the capture of air  emissions  released  during
hydraulic fracturing; announced its intent to propose in the first half of 2015  effluent limit guidelines
that wastewater from shale gas extraction operations must  meet before discharging to a  treatment
plant; and issued in May 2014 a prepublication of its Advance Notice of Proposed Rulemaking
regarding Toxic Substances Control Act reporting  of the chemical  substances and mixtures used in
hydraulic fracturing. Also, the BLM issued  a revised proposed rule containing  disclosure requirements
and other mandates for hydraulic fracturing on federal lands and the agency is now analyzing
comments to the proposed rulemaking  and is expected to promulgate a final rule in the  first  half of
2015. Compliance with these requirements could increase our costs  of development and production,
which  costs may be significant.

From time to time, Congress has considered legislation to provide for  federal regulation of

hydraulic fracturing and to require disclosure of the chemicals used in the fracturing process.  Moreover,
some states, including Louisiana, Texas  and  Oklahoma, where we operate, have adopted, and other
states are considering adopting, regulations that  could  impose more stringent permitting, disclosure  and
well construction requirements on hydraulic  fracturing operations under certain circumstances.  States
could elect to prohibit hydraulic fracturing  altogether, such  as the State of New York announced  in
December 2014. In addition, local government may seek  to adopt ordinances within their jurisdictions
regulating the time, place and manner of drilling activities in  general or hydraulic  fracturing activities in
particular. If new or more stringent federal, state or local legal restrictions relating  to  the hydraulic
fracturing process are adopted in areas  where  we operate, we could  incur potentially significant  added
costs to comply with such requirements,  and  experience  delays  or curtailment  in the pursuit of
exploration, development, or production activities. Restrictions on hydraulic fracturing could also
reduce the amount of oil and natural  gas  that we are ultimately able to produce  from our reserves.

In addition, there are also certain governmental reviews  underway that focus  on environmental
aspects of hydraulic fracturing practices. For  example,  the White House Council on  Environmental
Quality is coordinating an administration wide review of hydraulic fracturing practices. Also, the EPA is
pursuing a study of the potential environmental effects of hydraulic  fracturing on drinking water and
groundwater and is expected to issue a  draft report for public  comment and peer  review sometime in
the first half of 2015. These existing or any future studies could  spur initiatives to further regulate
hydraulic fracturing under the SDWA or  otherwise.

50

Our operations are dependent on our rights and ability to  receive or  renew  the required  permits  and  other
approvals from governmental authorities  and other third parties.

Performance of our operations require that we obtain and maintain  numerous environmental  and

land  use permits and other approvals  authorizing  our regulated activities. A  decision  by  a governmental
authority or other third party to deny, delay or  restrictively condition the issuance of  a new or  renewed
permit or other approval, or to revoke or substantially modify an  existing permit or other approval,
could have a material adverse effect  on  our ability  to  initiate  or continue  operations  at the affected
location or facility. Expansion of our existing operations  is  also predicated on securing  the necessary
environmental or land use permits and other approvals,  which we may  not  receive in a  timely manner
or at all.

The enactment of derivatives legislation could  impede  our ability to manage  business and financial risks by
restricting our use of derivative instruments  as hedges  against fluctuating commodity prices.

On July 21, 2010 new comprehensive  financial reform legislation, known as  the Dodd-Frank Wall

Street Reform and Consumer Protection Act (the ‘‘Dodd-Frank  Act’’), was enacted that establishes
federal oversight and regulation of the  over-the-counter derivatives market  and entities,  including us,
that participate in that market. The Dodd-Frank  Act requires the CFTC, the SEC and other regulators
to promulgate rules and regulations implementing the Dodd-Frank Act.  Although the  CFTC has
finalized certain regulations, others remain  to  be  finalized or  implemented and  it is not possible  at this
time to predict when this will be accomplished.

In October 2011, the CFTC issued regulations to set position limits  for certain  futures and option

contracts in the major energy markets and  for swaps that are  their  economic equivalents. The initial
position limits rule was vacated by the  United States  District Court  for the  District of Columbia in
September 2012. However, in November  2013, the CFTC proposed new rules that would place limits
on positions in certain core futures and  equivalent swaps contracts for,  or linked to, certain physical
commodities, subject to exceptions for certain bona fide hedging transactions. As these new  position
limit rules are not yet final, the impact  of  those provisions on us  is uncertain  at this time.

The CFTC has designated certain interest rate swaps  and  credit default swaps for mandatory

clearing and exchange trading. To the extent we  engage in  such  transactions or transactions  that
become  subject to such rules in the future, we will be required to comply or  to  take steps to qualify for
an exemption to such requirements. In  addition,  the Dodd-Frank Act  requires that regulators  establish
margin rules for uncleared swaps. Although we  expect to qualify  for  the end-user exceptions to the
mandatory clearing and margin requirements for  swaps entered to hedge  our  commercial risks, the
application of the requirements to other  market  participants, such  as swap  dealers, may change the  cost
and availability of the swaps that we use  for  hedging.

The Dodd-Frank Act also may require the counterparties to our  derivative instruments to spin off
some of their derivatives activities to  a separate  entity,  which may not be as creditworthy  as the current
counterparty.

Additionally, the Dodd-Frank Act was intended, in part, to reduce the  volatility  of oil and natural

gas prices, which some legislators attributed to speculative trading in derivatives and commodity
instruments related to oil and natural gas. Our  revenues could therefore be adversely  affected if a
consequence of the Dodd-Frank Act  and  regulations  is to lower commodity  prices.

The full impact of the Dodd-Frank Act  and related regulatory requirements upon our  business will

not be known until the regulations are  implemented and the market for derivatives contracts has
adjusted. The Dodd-Frank Act and any  new  regulations  could significantly increase the  cost of
derivative contracts (including from swap recordkeeping and reporting requirements, materially  alter
the terms of derivative contracts, reduce the  availability of  derivatives  to  protect against  risks  we
encounter, and reduce our ability to  monetize or restructure our existing derivative contracts. If we

51

reduce our use of derivatives as a result  of  the Dodd-Frank Act  and regulations, our results of
operations may become more volatile and our  cash flows may be less predictable, which could adversely
affect our ability to plan for and fund  capital  expenditures. Any of these consequences could have  a
material adverse effect on our financial  condition and results of operations.

In addition, the European Union and other non-U.S. jurisdictions are implementing  regulations

with respect to the derivatives market. To  the extent we transact  with counterparties in  foreign
jurisdictions, we may become subject  to  such  regulations. At  this time, the  impact  of such regulations is
not clear.

Risks Relating to our Common Stock

Because we are a relatively small company,  the  requirements of being  a public company, including compliance
with the reporting requirements of the Exchange Act  and the  requirements of  the Sarbanes-Oxley Act of 2002,
may strain our resources, increase our  costs and divert  management attention, and we  may be unable  to
comply with these requirements in a timely  or cost-effective  manner.

As a public company with listed equity  securities, we need to comply with new  laws,  regulations

and requirements, certain corporate governance provisions of the  Sarbanes-Oxley Act of 2002,  related
regulations of the SEC, including compliance with  the reporting requirements  of  the Securities
Exchange Act of 1934, as amended (the ‘‘Exchange Act’’), and  the  requirements of  the NYSE.
Complying with these statutes, regulations and requirements will occupy a significant amount of time of
our  board of directors and management  and will significantly increase our costs and expenses. We  are
required to:

(cid:127) institute a more comprehensive compliance function;

(cid:127) design, establish, evaluate and maintain a system of internal  controls  over financial reporting in
compliance with the requirements of  Section 404 of the  Sarbanes-Oxley Act of 2002  and the
related rules and regulations of the SEC and the Public Company  Accounting  Oversight Board;

(cid:127) comply with rules promulgated by  the NYSE;

(cid:127) prepare and distribute periodic public reports in  compliance  with our obligations  under the

federal securities laws;

(cid:127) establish new internal policies, such as  those relating to disclosure controls and procedures and

insider trading;

(cid:127) involve and retain to a greater degree outside counsel and accountants in the  above activities;

and

(cid:127) establish an investor relations function.

In addition, being a public company subject  to  these  rules and  regulations  could  require us, in the

future, to accept less director and officer liability insurance coverage than we  desire or  to  incur
substantial costs to obtain coverage. These  factors could also make it more difficult for us to attract
new or additional qualified members  to  our board of directors, particularly to serve  on our audit
committee and compensation committee, and qualified  executive officers.

We do not intend to pay, and we are currently prohibited from  paying, dividends on our common stock and,
consequently, your only opportunity to achieve a return  on your  investment is if the price of  our  common  stock
appreciates.

We  do not plan to declare dividends on shares of our common stock in the  foreseeable future.
Additionally, we are currently prohibited from making  any cash dividends  pursuant to the terms  of  our
revolving credit facility and the indentures governing  our Senior  Notes. Consequently,  your only

52

opportunity to achieve a return on your investment  in us will  be  if you sell your common stock  at a
price greater than you paid for it.

We are currently controlled by First Reserve,  and  First Reserve and Riverstone collectively hold a majority  of
the voting power of our common stock and  certain actions by us will require  the consent of  First Reserve or
Riverstone. Their interests as equity holders  may conflict with the interests of our other shareholders  or our
noteholders.

First  Reserve currently owns an economic  interest in us through FR  Midstates  Interholding  LP
(‘‘FRMI’’), which owns approximately 39%  of our shares  of common stock and is  controlled  by  First
Reserve. Eagle Energy, which is controlled by Riverstone Holdings, LLC  (‘‘Riverstone’’), holds  Series A
Preferred Stock issued as consideration in the Eagle Property Acquisition. On a pro forma basis
following conversion of the Series A  Preferred Stock at a conversion price of  $11.00, FRMI and
Riverstone will own 26% and 33% of  our  shares of common stock, respectively.

While they hold these interests, these  entities  will  have significant influence over our operations,
will have representatives on our board of  directors and have significant influence  over all matters  that
require approval by our stockholders,  including the  approval  of  significant  corporate transactions.  This
concentration of ownership will limit  the ability of our  stockholders to influence corporate  matters, and
as a result, actions may be taken that our shareholders may not view as  beneficial.

In addition, we, FRMI and certain of our other stockholders have entered into a  stockholders’
agreement that permits FRMI to designate certain of our director nominees and  prohibits us from
engaging in certain transactions without  the written consent of FRMI.

The stockholders’ agreement provides that the following actions by us require  the consent of

FRMI:

(cid:127) incurrence of debt that would result in  a total net indebtedness to EBITDA ratio in  excess of

2.50:1;

(cid:127) authorization, creation or issuance  of  any  equity  securities (other than  pursuant  to  compensation

plans approved by the compensation committee or  in connection with certain permitted
acquisitions);

(cid:127) redemption, acquisition or other purchase of any  of our securities (other than certain

repurchases from employees and directors);

(cid:127) amendment, repeal or alteration of our amended and restated  certificate of  incorporation or

amended and restated bylaws;

(cid:127) any acquisition or disposition (where the amount of consideration exceeds $100 million  in a

single transaction or $200 million in any series of transactions during a calendar year);

(cid:127) consummation of a ‘‘change in control’’ transaction;

(cid:127) adoption, approval or issuance of any ‘‘poison pill’’ or similar rights plan;  and

(cid:127) entry into any plan of liquidation,  dissolution or  winding-up.

These actions by us require the consent of FRMI until  the earlier of (i) receipt by our board of
directors of FRMI’s written election  to  waive its  rights, (ii) the date FRMI  ceases to hold at least 35%
of our outstanding common stock, (iii)  the third anniversary of the closing of  our initial public offering
or (iv) the date on which there are no  directors nominated by FRMI serving as members of our board
of directors.

53

The terms of the Series A Preferred Stock permit Riverstone to designate one of our director

nominees, who must be an employee of Riverstone or one  of its affiliates, and prohibit us from
engaging in certain transactions without  the consent of  Riverstone, including the following actions:

(cid:127) the creation or issuance of any class of capital stock  senior to or on parity with  the Series  A

Preferred Stock;

(cid:127) the redemption, acquisition or purchase by  us of any  of our  equity securities, other than a

repurchase from an employee or director in connection with such person’s termination or  as
provided in the agreement pursuant to which  such equity securities  were issued;

(cid:127) any change to our certificate of incorporation or bylaws that adversely affects  the rights,
preferences, privileges or voting rights of the holders  of  the Series A Preferred Stock;

(cid:127) acquisitions or dispositions for which  the amount of consideration exceeds 20% of our market
capitalization in any single transaction or 40%  of our market capitalization for  any series  of
transactions during a calendar year;

(cid:127) entering into certain transactions with affiliates, other  than transactions that do not exceed, in

the aggregate, $10 million in any calendar year;

(cid:127) certain corporate transactions unless the holders of the Series A Preferred Stock would receive

consideration consisting solely of cash  and/or marketable securities  with an  aggregate  fair market
value equal to or greater than the liquidation preference on  such shares of Series  A Preferred
Stock; and

(cid:127) any increase or decrease in the size of our  board of  directors.

As a result of FRMI’s and Riverstone’s equity ownership  or voting power, director  nominees and

consent rights, our ability to engage in  financing transactions  or other  significant transactions, such as a
merger, acquisition, disposition or liquidation, may be limited. In  connection with  such transactions,
conflicts of interest could arise between  us and FRMI or Riverstone, and any conflict of interest may
be resolved in a manner that does not favor us.

Our amended and restated certificate of incorporation contains a  provision renouncing our interest and
expectancy in certain corporate opportunities, which could adversely  affect our business  or prospects.

Conflicts of interest could arise in the future  between us, on the one hand, and First  Reserve and

its  affiliates, including its portfolio companies, on the other  hand, concerning among other  things,
potential competitive business activities  or business opportunities. First  Reserve is  a private  equity firm
in the business of making investments  in  entities primarily in the global  energy sector. As  a result, First
Reserve’s existing and future portfolio  companies which it controls  may  compete with us for  investment
or business opportunities. These conflicts of interest may not be resolved in our favor.

Our amended and restated certificate of  incorporation provides that, to the fullest  extent permitted

by applicable law, we renounce any interest or  expectancy in, or in being offered  an opportunity to
participate in, any business opportunity  that may be from time to time presented to First Reserve  or its
affiliates or any of their respective officers, directors, agents,  shareholders, members,  partners,  affiliates
and subsidiaries (other than us and our  subsidiaries)  or business opportunities that such parties
participate in or desire to participate  in,  even  if the opportunity is one that we might reasonably have
pursued  or had the ability or desire to pursue if  granted the  opportunity to do so, and  no such person
shall be  liable to us for breach of any fiduciary or  other  duty, as  a director or officer or controlling
stockholder or otherwise, by reason of  the fact that such person pursues  or acquires any such  business
opportunity, directs any such business  opportunity  to  another  person  or fails to present any  such
business opportunity, or information  regarding any such  business opportunity, to us unless, in the  case
of any such person who is our director or officer, any such business opportunity is  expressly offered to
such director or officer solely in his or  her capacity as our director or officer.

54

As a result, First Reserve or its affiliates  may become aware, from time to time, of certain business

opportunities, such as acquisition opportunities, and  may direct such  opportunities to other businesses
in which they have invested, in which  case we may not become  aware of or otherwise  have the ability
to pursue such opportunity. Further,  such  businesses may choose to compete with us  for these
opportunities. As a result, our renouncing our  interest  and expectancy in any  business  opportunity that
may be from time to time presented to First  Reserve and its affiliates could adversely impact our
business or prospects if attractive business opportunities are procured by such parties for  their own
benefit rather than for ours.

We are a ‘‘controlled company’’ within the meaning of the NYSE rules and, as a  result, qualify for  exemptions
from  certain corporate governance requirements.

Riverstone, First Reserve and certain of our  stockholders, including Stephen P. McDaniel (a

former member of our Board of Directors) and  members of  our executive management team,
collectively control a majority of the  combined  voting power of all  classes of our outstanding  voting
stock and we are a ‘‘controlled company’’ within the  meaning of the NYSE corporate governance
standards. Under the NYSE rules, a company of which more than 50% of the  voting power is  held by
another person or group of persons acting together is  a ‘‘controlled  company’’ and  may elect not to
comply  with certain NYSE corporate governance  requirements, including  the requirements  that:

(cid:127) a majority of the board of directors consist  of independent directors;

(cid:127) the nominating and corporate governance committee be composed entirely of independent
directors with a written charter addressing the  committee’s purpose and  responsibilities;

(cid:127) the compensation committee be composed entirely of independent  directors with a written

charter addressing the committee’s purpose and responsibilities; and

(cid:127) there be an annual performance evaluation of the nominating and corporate governance and

compensation committees.

These requirements will not apply to us as long as we remain a ‘‘controlled company.’’ We may

utilize some or all of these exemptions.

ITEM 1B. UNRESOLVED STAFF COMMENTS

As of December 31, 2014, we did not have any unresolved  comments  from the SEC staff  that  were

received 180 or more days prior to year-end.

ITEM 2. PROPERTIES

Information regarding our properties is included in ‘‘Item 1.  Business’’ above.

ITEM 3. LEGAL PROCEEDINGS

The information set forth under ‘‘Litigation’’ in Note 15—Commitments and Contingencies in the

Notes to Consolidated Financial Statements set forth in Part IV, Item 15  of this Annual Report on
Form 10-K is incorporated herein by  reference.

ITEM 4. MINE SAFETY DISCLOSURES

None. 

55

PART II.

ITEM 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER

MATTERS AND ISSUER PURCHASES  OF EQUITY SECURITIES

Market for Registrant’s Common Equity.

Our common stock is listed on the New  York Stock  Exchange under the symbol ‘‘MPO.’’

The following table sets forth the range of high  and low sales prices of our common  stock as

reported by the NYSE:

2013

First Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2014

First Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Second Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Third Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fourth Quarter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Price Range

High

Low

$8.95
$8.58
$6.55
$6.73

$6.75
$7.50
$7.13
$5.26

$6.80
$5.31
$4.26
$4.79

$4.13
$4.56
$5.05
$1.05

2015

First Quarter(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1.64

$0.96

(1) First quarter 2015 high and low ranges  are calculated through March 3,  2015.

Holders.

The  number  of  shareholders  of  record  of  our  common  stock  was  approximately  22  on  March  9,

2015.

Dividends.

We  have not paid any cash dividends since inception. In addition,  our reserve-based revolving

credit facility and the indenture governing our Senior Notes limit  and restrict  our ability  to  pay
dividends on our capital stock. We currently intend to retain  all future  earnings for  the development
and growth of our  business, and we do  not anticipate declaring or paying  any cash dividends to holders
of our common stock in the foreseeable future.

Stock Performance Graph.

The following performance graph and related information shall not  be  deemed ‘‘soliciting
material’’ or is not to be filed with the SEC, such  information shall not be incorporated  by  reference
into any future filing under the Securities Act or  Exchange  Act, except to the extent  that  we specifically
request that such information be treated as ‘‘soliciting  material’’ or specifically incorporate such
information by reference into such a filing.

The performance graph below shows the cumulative total return to our commons stock holders

from the date our common stock began  trading  on the NYSE through  December 31, 2014, as
compared to the cumulative five-year total returns on the Standard and Poor’s  500 Index (‘‘S&P 500’’)

56

and the Standard and Poor’s 500 Oil & Gas Exploration & Production Index (‘‘S&P O&G E&P’’) for
the same period of time. The comparison was prepared on the following assumptions:

(cid:127) $100 was invested in our common stock at its  initial public  offering  price of $13  per  share and

invested in the S&P 500 and the S&P O&G E&P  on April 20,  2012 at the closing price on such
date;  and

(cid:127) Dividends, if any, are reinvested.

$160

$140

$120

$100

$80

$60

$40

$20

–

4/19/2012

Midstates Petroleum Company, Inc.

S&P 500

S&P 500 O&G E&P

12/31/2014

10MAR201513195700

ITEM 6. SELECTED FINANCIAL  DATA

The following table sets forth selected financial data of  the Company and  its consolidated
subsidiary over the five-year period ended December 31, 2014,  which information has  been derived
from the Company’s audited financial  statements. This information should be read in conjunction with,
and is qualified in its entirety by, the more  detailed information  in the Company’s financial  statements
set forth in Part IV, Item 15 of this Annual Report on  Form 10-K.

57

Presented below is our historical financial data for the periods and as of the dates indicated. The
historical financial data for the years  ended  December 31,  2014, 2013 and 2012 and the balance sheet
data as of December 31, 2014 and 2013 are derived from  our audited consolidated financial  statements
and the notes thereto included elsewhere in this Annual Report on Form 10-K. The historical financial
data for the years ended December 31,  2010 and 2011 and the balance sheet data as of December 31,
2012, 2011 and 2010 are derived from our audited financial statements not  included in this  Annual
Report on Form 10-K.

As of and for the Year Ended December 31,

2014(1)

2013(2)

2012(3)

2011

2010

(in thousands, except per share amounts)

Income Statement Data
Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 794,183 $
Net income  (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income  (loss) attributable to common shareholders(4) . . . . . . . .
Net income  (loss) per share attributable to common shareholders(5) . .

116,929
67,271

469,506 $ 247,673 $ 209,433 $ 63,052
(15,635)
(343,985)
(15,635)
(359,574)

(150,097)
(156,597)

16,657
16,657

Basic and  diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

1.01 $

(5.47) $

(2.61)

N/A

N/A

. . . . . . . . . . . . . . . . . . . . . . . . . . . . $

Balance Sheet Data
Cash and  cash  equivalents
Net property and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Stockholders’/members’ equity . . . . . . . . . . . . . . . . . . . . . . . . . .
Weighted average number of common shares outstanding . . . . . . . . .

11,557 $

33,163 $

18,878 $

2,123,116
2,475,793
1,735,150
465,862
66,440

2,094,894
2,342,107
1,701,150
339,999
65,766

1,567,408
1,684,010
694,000
677,469
59,979

7,344 $ 11,917
397,126
427,004
89,600
255,879
N/A

574,079
624,656
234,800
285,502
N/A

Other Financial Data
Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . $ 356,838 $
Net cash used in investing activities
Net cash provided by financing activities
Adjusted EBITDA(6)

. . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(409,559)
31,114
474,098

227,102 $ 137,249 $ 141,550 $ 50,768
(139,618)
96,414
53,274

(773,608)
647,893
144,619

(242,619)
96,496
152,616

(1,193,846)
981,029
330,759

(1) The year ended December 31, 2014 reflects the Pine Prairie sale, which closed on May 1, 2014. For a discussion of

significant divestitures, see Note 7—Acquisitions and Divestitures of  Oil and Gas Properties in the Notes to the
Consolidated Financial Statements set forth in Part IV, Item  15 of this Annual Report on Form 10-K.

(2) The year ended December 31, 2013 reflects the Anadarko  Basin Acquisition, which closed on May 31, 2013. For a
discussion of significant, see Note 7—Acquisitions and Divestitures of  Oil and Gas Properties in the Notes to the
Consolidated Financial Statements set forth in Part IV, Item  15 of this Annual Report on Form 10-K.

(3) The year ended December 31, 2012 reflects the Eagle Property Acquisition, which closed on October 1, 2012. For a

discussion of significant acquisitions, see Note  7—Acquisitions  and  Divestitures of Oil and Gas Properties in the Notes to
the Consolidated Financial Statements set forth in Part IV, Item  15 of this Annual Report on Form 10-K.

(4) The years ended December 31, 2014, 2013 and  2012 includes the effect of an undeclared Series A Preferred Stock dividend
of  $10.4  million, $15.6 million and $6.5 million, which is,  at the Company’s option, to be paid in cash or in shares upon
conversion. See Note 10—Preferred Stock in the Notes  to  the Consolidated Financial Statements set forth in Part IV,
Item 15  of this Annual Report on Form 10-K.

(5) The net loss per share attributable to common shareholders for  the year ended December 31, 2012 is on a pro forma basis,

as our common stock did not trade for the entirety of  2012 (trading began on the NYSE on April 20, 2012).

(6) Adjusted EBITDA is a non GAAP financial measure.  For a definition of Adjusted EBITDA and a reconciliation of

Adjusted EBITDA to our net income (loss) and net cash provided by operating activities, see ‘‘Non GAAP Financial
Measures and Reconciliations’’ below.

Non-GAAP Financial Measures and  Reconciliations

Adjusted EBITDA is a supplemental non-GAAP financial  measure  that is used by management
and external users of our consolidated financial  statements, such  as industry analysts, investors, lenders
and rating agencies.

We  define Adjusted EBITDA as earnings before interest income and expense,  income  taxes,
depreciation, depletion and amortization, property impairments, asset retirement  obligation  accretion,
unrealized derivative gains and losses and  non-cash  share-based compensation  expense. Adjusted

58

EBITDA is not a measure of net income or cash flows as  determined by United States generally
accepted accounting principles, or GAAP. We  believe that Adjusted  EBITDA is  useful because it  allows
us to more effectively evaluate our operating performance and  compare  the  results of our operations
from period to period without regard to our financing  methods  or  capital structure. We exclude items
such as property and inventory impairments,  asset retirement obligation accretion, unrealized derivative
gains and losses and non-cash share-based  compensation  expense, net of amounts capitalized, from net
income in arriving at Adjusted EBITDA  because  these  amounts can vary substantially from company to
company within our industry depending upon  accounting methods and  book  values of  assets, capital
structures and the method by which the  assets  were acquired. Adjusted EBITDA  should not be
considered as an alternative to, or more  meaningful than, net income or cash flows from operating
activities as determined in accordance  with  GAAP or  as an  indicator of our operating  performance or
liquidity. Certain items excluded from Adjusted EBITDA are significant  components in understanding
and assessing a company’s financial performance,  such as  a  company’s  cost of capital  and tax structure,
as well as the historic costs of depreciable assets,  none of which are  components  of Adjusted  EBITDA.
Our computations of Adjusted EBITDA may not  be  comparable to other similarly titled measures of
other companies. We believe that Adjusted  EBITDA  is a widely followed measure of operating
performance and may also be used by investors to measure our ability  to  meet debt service
requirements.

The following table presents a reconciliation of the non-GAAP financial measure of Adjusted
EBITDA to the GAAP measure of net income (loss) and net cash provided by operating activities,
respectively.

Adjusted EBITDA reconciliation to net income (loss):
Net income  (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation, depletion and amortization . . . . . . . . . . . . . . . . .
Impairment in carrying value of oil and gas properties . . . . . . . . .
Loss on sale/impairment of field equipment inventory . . . . . . . . .
(Gains)  Losses  on commodity derivative contracts—net . . . . . . . .
Net cash paid for commodity derivative contracts not designated as
hedging instruments . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Income tax expense (benefit) . . . . . . . . . . . . . . . . . . . . . . . . .
Interest  income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest  expense, net of amounts capitalized . . . . . . . . . . . . . . .
Asset retirement obligation accretion . . . . . . . . . . . . . . . . . . . .
Share-based compensation, net of amounts capitalized . . . . . . . . .

As of and for the Year Ended December 31,

2014

2013

2012

2011

2010

(in thousands)

$ 116,929
269,935
86,471
4,056
(139,189)

$(343,985)
250,396
453,310
615
44,284

$(150,097)
125,561
—
—
11,158

$ 16,657
91,699
—
—
4,844

$(15,635)
41,827
—
—
26,268

(18,332)
6,395
(39)
137,548
1,706
8,618

(17,585)
(146,529)
(33)
83,138
1,435
5,713

(15,825)
157,886
(245)
12,999
723
2,459

(16,733)
—
(23)
2,094
334
53,744

(870)
—
(9)
—
175
1,518

Adjusted EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 474,098

$ 330,759

$ 144,619

$152,616

$ 53,274

As of and for the Year Ended December 31,

2014

2013

2012

2011

2010

(in thousands)

Adjusted EBITDA reconciliation to net cash provided  by operating

activities:

Net cash provided by operating activities
. . . . . . . . . . . . . . . . . . .
Changes in working capital(1) . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest  income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest  expense, net of amounts capitalized and accrued but not paid .
Amortization of deferred financing costs . . . . . . . . . . . . . . . . . . . .

$356,838
(12,392)
(39)
137,548
(7,857)

$227,102
26,507
(33)
83,138
(5,955)

$137,249
(3,854)
(245)
12,999
(1,530)

$141,550
9,845
(23)
2,094
(850)

$50,768
2,829
(9)
—
(314)

Adjusted EBITDA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$474,098

$330,759

$144,619

$152,616

$53,274

Acquisition  and transaction costs

. . . . . . . . . . . . . . . . . . . . . . . .

4,129

11,803

14,884

—

—

Adjusted EBITDA, before acquisition and transaction costs

. . . . . . .

$478,227

$342,562

$159,503

$152,616

$53,274

(1) Changes in working capital for all periods have been adjusted  for the loss on sale/impairment of field equipment inventory

and current taxes.

59

ITEM 7. MANAGEMENT’S DISCUSSION  AND ANALYSIS OF FINANCIAL CONDITION  AND

RESULTS OF OPERATIONS

The following discussion and analysis  of our financial condition and results  of operations  should  be
read in conjunction with our consolidated financial statements and related notes appearing elsewhere in this
Annual Report on Form 10-K. The following  discussion  contains ‘‘forward-looking statements’’  that  are
based on management’s current expectations,  estimates and projections about  our business and operations,
and involves risks and uncertainties. Our actual results may differ materially  from those  currently anticipated
and expressed in such forward-looking statements  as  a result  of a number of  factors, including those we
discuss  under ‘‘Risk Factors,’’ ‘‘Cautionary Note Regarding Forward-Looking Statements’’ and elsewhere in
this Annual Report on Form 10-K.

Overview

We are  an independent exploration and production company focused on the application of modern

drilling and completion techniques to oil-prone  resources in the United  States. Our  operations are
primarily  focused on exploration and production activities  in the Mississippian  Lime, Anadarko Basin
and  Gulf Coast.

Prior to October 1, 2012, all of our growth had been driven through the development of our
leasehold acreage located in Louisiana. We initiated operations  in 1993 in  our North Cowards Gully
project area and slowly aggregated leasehold acreage in  that project  area and others over the  next
eighteen years. In August 2008, First Reserve acquired a majority interest  in us and, along with
members of our senior management, provided a significant amount of growth  capital to expand our
exploration and development program  in Louisiana.

On October 1, 2012, we closed on the  acquisition  of  all of Eagle Energy Production, LLC’s
producing properties as well as its developed and undeveloped acreage primarily  in the Mississippian
Lime liquids play in Oklahoma for $325  million in cash  and  325,000 shares of  the Series A Preferred
Stock with an initial liquidation preference  value of $1,000 per share  (the  ‘‘Eagle Property
Acquisition’’). We funded the cash portion of the Eagle  Property Acquisition purchase price with a
portion of the net proceeds from the private  placement of $600 million in  aggregate principal amount
of 10.75% senior unsecured notes due 2020  (the ‘‘2020  Senior  Notes’’), which also closed on October  1,
2012.

On May 31, 2013, we closed on the acquisition of producing  properties  and  undeveloped acreage
in the  Anadarko Basin in Texas and Oklahoma from Panther Energy Company, LLC and  its  partners
for approximately $618 million in cash (the ‘‘Anadarko Basin Acquisition’’), before customary
post-closing adjustments. We funded the purchase price  with  a portion of  the net proceeds from the
private placement of $700 million in aggregate principal amount  of  9.25% senior unsecured notes due
2021 (the ‘‘2021 Senior Notes’’ and, together  with the  2020 Senior Notes, the  ‘‘Senior Notes’’), which
also closed on May 31, 2013.

Subsequent to the  closing of the Eagle  Property Acquisition and the Anadarko  Basin Acquisition,

we had oil and gas operations and properties  in Louisiana, Oklahoma  and  Texas.  At December 31,
2014, we operated oil and natural gas properties and evaluated performance  based on  one reportable
segment as there were not significantly  different economic  or  operational environments within  its oil
and  natural gas properties.

Our current activities are focused on evaluating and developing our  asset base, optimizing our
acreage position, and identifying potential expansion areas across  our Mississippian and Anadarko
Basin operating areas. As of December 31, 2014,  since  the third  quarter of 2008 we had  spud
approximately 386 gross wells (including  173 in our  Mississippian operating area since  the fourth
quarter of 2012 and 69 in our Anadarko operating area  since  the second  quarter of 2013).

60

As of December 31, 2014, our properties consisted of approximately 252,200 net acre leasehold,

with 667 gross active producing wells, 92%  of which we operate,  and in which we held an  average
working interest of approximately 77%.  As of December 31,  2014, our estimated net proved  reserves
were 153.7 MMBoe, of which 59% was oil or NGLs and 48% was proved developed. During the three
months and year ended December 31, 2014, our properties had  aggregate average net daily  production
of approximately 33,764 Boe/d and 32,137 Boe/d, respectively.

Pine Prairie Disposition

On March 5, 2014, we executed a Purchase and Sale  Agreement (‘‘PSA’’) to sell all of our

ownership interest in developed and undeveloped acreage in the Pine  Prairie field area of  Evangeline
Parish, Louisiana to a private buyer for  a purchase price of $170 million, subject  to  standard
post-closing adjustments (the ‘‘Pine Prairie Disposition’’). Acreage  subject to the transaction totaled
3,907 gross (3,757 net) acres, and did  not include our acreage and production  in the western part of
Louisiana in Beauregard Parish or other  undeveloped acreage held  outside  the Pine Prairie field. On
May 1, 2014, we closed on the sale for net cash proceeds  of $147.7 million, of  which $131.0 million was
used to reduce amounts outstanding under our revolving  credit facility,  with the  remainder retained for
transaction expenses and working capital  purposes.  Subsequent  to  May  1, 2014, our remaining Gulf
Coast producing assets are located in Beauregard and Calcasieu Parishes.

Exploration Agreement with PetroQuest

On June 25, 2014, we entered into an  exploration  agreement with PetroQuest  Energy  LLC

(‘‘PetroQuest’’) with an effective date  of  May 1, 2014,  in which we conveyed  to  PetroQuest an
undivided 50% of  our right, title and  interest  in and  to  our acreage and other interests in the
Fleetwood prospect area in Louisiana.

With the execution of the agreement, PetroQuest paid us $3.0 million in cash consideration on
July 3, 2014 and, in January 2015, PetroQuest subsequently paid us  additional cash  consideration of
$7.0 million. As further consideration,  PetroQuest granted us (or will pay on our behalf)  an additional
non-interest bearing total sum of $14.0  million, to be credited or paid against our share  of cost or
expenses incurred to develop the prospect area, including but not limited to, all mineral lease
acquisition or maintenance costs and all drilling,  completion, equipping and facility costs.  For any
amounts not fully paid or credited on or  before December  31, 2015, we can  elect  to  take the  remaining
portion in cash.

Sale of Dequincy Assets

In March 2015, we executed a PSA for  the sale  of  our  Dequincy assets, our only remaining

producing properties in Louisiana, for  total consideration  of  $44 million (subject to customary purchase
price adjustments). The PSA includes our ownership interest in developed and undeveloped acreage
totaling  approximately  12,700  net  mineral  acres  in  the  Dequincy  area.  During  the  fourth  quarter  2014,
the  properties  produced  approximately  1,300  Boe  per  day.  The  transaction  does  not  include  our
acreage and interests in the Fleetwood  area  of Louisiana.  The net  proceeds from  the sale  will  be  used
to pay down a portion of the outstanding borrowings under  our revolving credit facility and  for general
corporate purposes. The transaction  has an effective date  of March 1, 2015  and is expected  to  close on
or before April 30, 2015, subject to customary closing conditions.

61

Risks, Uncertainties, and Going Concern

Our  liquidity  outlook  has  changed  since  the  third  quarter  of  2014  due  to  the  substantial  decrease
in commodity prices. This has resulted  in  lower operating  cash flows  than  expected and, if commodity
prices  remain  low  compared  to  recent  historical  prices,  will  result  in  future  significantly  lower  levels  of
operating cash flows as our current hedging contracts expire during  2015.

As of December 31, 2014, we had available cash  of approximately $11  million and availability

under our senior reserve-based revolving  credit facility  (the ‘‘Credit Facility’’) of approximately
$90 million. If we have a downward revision in  estimates of our proved reserves, our borrowing base
for our  revolving credit facility may be reduced,  and as  a result, our available liquidity will be reduced.
As of December 31, 2014, payments due  on  our contractual  obligations during  the next twelve months
are greater than $150 million. This includes  approximately $130  million of interest payments on  our
senior  notes  and  other  operating  expenses  such  as  fixed  drilling  commitments  and  operating  leases.  We
expect we will need to complete certain  transactions, including management of our debt capital
structure and potential asset sales, to have sufficient liquidity  to  satisfy these obligations in  the
long-term.

As a result of the events described above, we believe  that our forecasted  cash and available  credit

capacity  are not expected to be sufficient  to meet our commitments  as they  come  due  over the next
twelve months and that we will not be able to remain in compliance with our current debt covenants
unless we are able to successfully increase our liquidity. The  uncertainty associated  with our ability to
meet our commitments as they come  due or to repay our  outstanding debt  raises substantial doubt
about our ability to continue as a going concern.  The  accompanying consolidated financial  statements
do not include any adjustments related  to the recoverability and classification of  recorded assets or  the
amounts and classification of liabilities  that might result from the uncertainty associated  with our ability
to meet our obligations as they come  due.

Sources of Our Revenue

Oil, natural gas and natural gas liquids. Our revenues are derived from the sale  of  oil and natural

gas production, as well as the sale of  NGLs that are extracted from  our high Btu content natural gas.
Our oil and  gas revenues do not include  the effects  of derivatives, and may vary significantly from
period to period as a result of changes in  production volumes or commodity  prices. A  further or
extended decline in commodity prices could materially  and adversely affect  our business, financial
condition and results of operations. Prices for oil, natural  gas and NGLs fluctuate widely and affect:

(cid:127) the amount of cash flows available for capital  expenditures;

(cid:127) our ability to borrow and raise additional capital;

(cid:127) the quantity of oil, natural gas and NGLs  we can  economically produce; and

(cid:127) revenues and profitability.

Average  market  prices  for  NGLs  and  oil  decreased  significantly  in  the  last  part  of  2014  with
continued weakness into the first quarter of 2015. If commodity prices remain at  levels experienced
during the fourth quarter of 2014 and the first  quarter of 2015 throughout 2015, we expect significantly
lower revenues and operating cash flows compared to historical results.

Realized and unrealized gain (loss) on  commodity derivative financial contracts. We utilize
commodity derivatives to reduce our exposure to fluctuations in the prices of oil, NGLs and  natural
gas. In addition, we utilize derivatives to help mitigate our exposure to fluctuations in Louisiana Light
Sweet (‘‘LLS’’) oil prices, which is the index price  we receive for our Gulf Coast  oil production, as
compared to West Texas Intermediate  (‘‘NYMEX WTI’’) benchmark  oil prices,  which is  the index price
we receive in the Mississippian Lime and Anadarko Basin areas. Accordingly, our income statements

62

reflect (i) the recognition of unrealized  gains and losses associated with  our  open derivative contracts
as commodity prices change and commodity derivatives contracts expire  or new ones are entered into,
and (ii) our realized gains or losses on  the settlement of these  commodity derivative  contracts.
Unrealized gains and losses result from changes  in market valuations of  derivatives  as future
commodity price expectations change  compared to the contract  prices on  the derivatives. If the
expected future commodity prices increase compared to the contract prices on the derivatives,
unrealized losses are recognized. Conversely, if the expected future commodity  prices decrease
compared to the contract prices on the  derivatives, unrealized gains are recognized. Since  we have
elected not to apply hedge accounting to our  derivatives,  we reflect the unrealized and  realized  gains
and losses in our current income statement periods based on  the mark-to-market  value at the end  of
each  month. Cash flows associated with  derivative  financial instruments are reflected in  cash flow from
operations in our consolidated statement of  cash flows.

Commodity prices. Our revenues are heavily influenced by commodity prices, which are subject to

wide  fluctuations in response to changes in supply  and demand. For  a description  of factors that may
impact  future commodity prices, please read ‘‘Risk  Factors—Risks Related to the Oil and Natural Gas
Industry and Our Business.’’ For the prices  we  received per  unit of volume for  our  oil, NGLs  and
natural gas, both including and excluding the effects  of our  commodity derivative contracts, see  table
included  on  page  66.

Our Expenses

Lease operating and workover expenses. These are daily costs incurred to bring oil and gas out of

the ground and to the market, together  with the daily costs incurred to maintain  our producing
properties. Such costs also include natural gas treating  expenses and the handling and disposal of
produced water as well as maintenance  and  repair expenses related to our oil and gas properties. Lease
operating expenses include both a portion of costs that  are fixed in nature, such as infrastructure costs,
as well as variable costs resulting from  additional wells and production. As production increases, our
average lease operating expense per barrel of oil  equivalent is  typically reduced  because fixed costs do
not increase proportionately with production. Workover expense includes major remedial operations on
a completed well to restore, maintain, or  improve  a well’s production and  is closely correlated to the
levels of workover activity. Because workover  projects  are pursued on an as needed basis and are not
regularly scheduled, workover expense  is not necessarily comparable from  period to period.

Gathering and transportation. These  costs are incurred for the gathering and transportation of
natural gas to the contractual delivery  point. For 2014, these costs primarily relate to the amended gas
transportation, gathering and processing contract  which  commenced during the third quarter of 2013 in
the Mississippian Lime that includes  a  $0.36 per MMBtu gathering fee based upon wellhead volumes.

Severance and other taxes. Severance taxes are paid on produced  oil and gas based on a
percentage of revenues from products sold at market prices or at fixed rates established by federal,
state, or local taxing authorities. We attempt to take full advantage of all credits and exemptions in our
various taxing jurisdictions. In general,  the severance taxes we  pay correlate  to  the changes in oil and
gas revenues. Ad valorem taxes are property taxes  assessed based on the value of property and are also
included in this expense category.

Depreciation, depletion and amortization. Under the full cost accounting method, we  capitalize
costs within a cost center and systematically expense those costs on  a unit of  production basis based on
proved oil and natural gas reserve quantities. We calculate depletion on  the following  types of costs:
(i) all capitalized costs, other than the  cost of investments in unproved properties  for which proved
reserves have not yet been assigned,  less accumulated amortization; (ii) estimated future expenditures
to be incurred in developing proved reserves; and (iii) estimated  dismantlement and abandonment
costs, net of any associated salvage value.

63

Impairment in carrying value of oil and  gas properties/Ceiling test. As a public company, we apply
Rule 4-10 of Regulation S-X, which requires the full-cost ceiling test to be  performed on a quarterly
basis. The test establishes a limit (ceiling)  on the book value of  oil and gas properties. The capitalized
costs of proved oil and gas properties, net of accumulated depreciation, depletion and  amortization
(‘‘DD&A’’) and the related deferred  income  taxes, may not  exceed  this ‘‘ceiling.’’ The  ceiling  limitation
is equal to the sum of: (i) the present value of estimated future  net revenues from the projected
production of proved oil and gas reserves, excluding future  cash outflows  associated with settling asset
retirement obligations accrued on the  balance sheet, calculated using the  average oil and natural  gas
sales price we received as of the first trading day of each month over the preceding twelve months
(such average price is held constant throughout the  life of the properties) and  a discount factor of
10%; (ii) the cost of unproved and unevaluated properties  excluded from the  costs being amortized;
(iii) the lower of cost or estimated fair  value of unproved properties included in the costs being
amortized; and (iv) related income tax  effects. If  capitalized  costs  exceed this ceiling, the excess  is
charged to impairment expense in the accompanying  consolidated statements of operations.

General and administrative expense. General and administrative expense consists, among other

items, of overhead, including payroll and  benefits for our corporate staff,  non-cash charges for  share-
based compensation, costs of maintaining  our  headquarters, franchise taxes, audit and  other
professional fees, legal compliance, Exchange  Act reporting expenses, expenses  associated with
Sarbanes-Oxley compliance, investor  relations, director and  officer  liability insurance costs, and  director
compensation.

Certain of our employees hold units in Midstates Incentive  Holdings LLC that entitle the holders
to a portion of the proceeds to be received by First  Reserve,  our private equity sponsor, upon sales of
our  common stock by FRMI. Any payments with  respect to these  units  will only occur if and when
First  Reserve achieves certain minimum  return hurdles (defined as  certain  multiples of  First Reserve’s
capital contributions plus investment  expenses) on  its  investment through  the sale  of its  shares of our
common stock. While these proceeds  will not involve any cash payment by us, we  will recognize  a
non-cash compensation expense, which  may be material,  in the  period  any such  payment is made.  See
Note 11 to our audited financial statements for  the year ended December  31, 2014.

Acquisition and transaction costs. The Eagle Property Acquisition and the Anadarko Basin

Acquisition qualify as the acquisition  of  a  business under Accounting  Standards Codification Topic 805,
Business Combinations (‘‘ASC 805’’). Acquisition and transaction costs are costs  we have has incurred
as a result of these acquisitions or as  a  result of asset  disposal transactions such as the Pine  Prairie
Disposition,  and include finders’ fees; advisory, legal,  accounting,  valuation  and other professional and
consulting fees; and acquisition or disposition related  general and administrative  costs. ASC  805
requires acquisition related costs to be  expensed  as incurred and as  services  are received.

Other expense. Other expense consists of, among other things,  losses  on disposal of, or market
value adjustments to, field equipment inventory, penalties  on  early termination of  drilling contracts  and
other  miscellaneous expense items.

Interest  expense. We issued $600 million and $700 million in Senior Notes on October 1,  2012 and
May 31, 2013, respectively. Additionally,  we finance  a portion of our working capital requirements and
capital expenditures with borrowings under our  revolving credit  facility. As a result, we incur interest
expense, a portion of which is affected by  both fluctuations  in interest rates and our financing decisions.
We  reflect interest paid to our note holders and the  lenders under our revolving credit facility  in
interest expense, as well as the amortization of  the related deferred financing costs, net of amounts
capitalized to unproved properties.

64

Results of Operations

The following tables summarize our  revenues, production and price data  for the  periods indicated.

Prior to May 1, 2014, our operating results include production, revenue and lease operating  expenses
attributable to our Pine Prairie field,  the sale of which closed effective May 1,  2014. Where applicable,
in the following discussion, we have noted normalized production, revenue,  lease operating expenses
and percentages for prior periods as though  the Pine Prairie  Disposition  occurred as of the  beginning
of that period.

Revenues

REVENUES:

Years Ended December 31,

2014

2013

(in thousands)

2012

Oil sales . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas liquid sales . . . . . . . . . . . . . . . . .
Natural gas sales . . . . . . . . . . . . . . . . . . . . . .

$466,655
87,771
99,204

71% $387,226
13% 62,340
16% 63,187

76% $218,430
12% 23,617
12% 16,030

85%
9%
6%

Total  oil, natural gas, and natural gas

liquids sales . . . . . . . . . . . . . . . . . . . . . .

653,630

100% 512,753

100% 258,077

100%

Realized losses on commodity derivative

contracts, net . . . . . . . . . . . . . . . . . . . . . . .

(18,332)

(13)% (17,585)

40% (15,825)

142%

Unrealized gains (losses) on commodity

derivative contracts, net . . . . . . . . . . . . . . .

157,521

113% (26,699)

60% 4,667

(42)%

Gains (losses) on commodity derivative

contracts—net

. . . . . . . . . . . . . . . . . . . .

139,189

100% (44,284) 100% (11,158)

100%

Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

1,364

Total  revenues . . . . . . . . . . . . . . . . . . . . . . . .

$794,183

1,037

$469,506

754

$247,673

Production

PRODUCTION DATA:

Years Ended December 31,

2014

% Change

2013

% Change

2012

Oil (MBbls) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas liquids (MBbls) . . . . . . . . . . . . . . . . . .
Natural gas (MMcf) . . . . . . . . . . . . . . . . . . . . . . . .
Oil equivalents (MBoe) . . . . . . . . . . . . . . . . . . . . .

Oil (Boe/day) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas liquids (Boe/day) . . . . . . . . . . . . . . . . .
Natural gas (Mcf/day) . . . . . . . . . . . . . . . . . . . . . . .
Average daily production (Boe/d) . . . . . . . . . . . . . .

5,144
2,417
25,013
11,730

14,094
6,622
68,528
32,137

3,904
32%
41%
1,719
34% 18,657
8,733
34%

32% 10,697
41%
4,711
34% 51,116
34% 23,927

87% 2,093
179%
617
228% 5,695
139% 3,659

87% 5,719
179% 1,686
228% 15,559
139% 9,999

65

Prices

AVERAGE SALES PRICES:

Oil, without realized derivatives (per  Bbl) . . . . . . .
Oil, with realized derivatives (per Bbl) . . . . . . . . . .
Natural gas liquids, without realized  derivatives

Years Ended December 31,

2014

% Change

2013

% Change

2012

$90.71
$87.40

(9)% $99.18
(6)% $93.41

(5)% $104.35
95.05
(2)%

(per Bbl) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$36.31

0% $36.26

(5)%

38.27

Natural gas liquids, with realized derivatives

(per Bbl) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas, without realized derivatives (per Mcf) .
Natural gas, with realized derivatives  (per Mcf) . . .

$36.40
$ 3.97
$ 3.91

(2)% $37.09
17% $ 3.39
9% $ 3.58

(8)%
21%
12%

40.48
2.81
3.21

Oil, Natural Gas and Natural Gas Liquids  Revenues.

Year Ended December 31, 2014 as Compared to  the Year Ended December 31, 2013

Our oil sales revenues increased by $79.5  million,  or 21%, to $466.7  million during  the year  ended
December 31, 2014 as compared to $387.2 million for the year ended  December 31,  2013. Oil volumes
sold increased 1,240 MBbls or 32% to 5,144 MBbls  for  the year ended December 31, 2014  from
3,904 MBbls for the year ended December  31, 2013. The increase  in oil volumes  sold  was due to an
increase of 1,403 MBbls in production volumes from our Mississippian Lime area attributable  to
continued increased drilling activity in  2014, and  648 MBbls of  additional production volumes from our
Anadarko Basin area (the 2013 comparative period included only seven months of results  due  to  the
timing of  the Anadarko Basin Acquisition), partially offset  by  a decrease  in  Gulf Coast  production of
811 MBbls (of which, approximately  632 MBbls was  related to the Pine Prairie area). For  the twelve
months  ended  December  31,  2014,  we  brought  approximately  120  wells  online,  which  contributed  to  the
34% increase in daily production. Average  oil sales prices, without realized derivatives, decreased by
$8.47 per barrel, or 9%, to $90.71 per  barrel for the  year  ended December  31, 2014 as  compared to
$99.18 for the year ended December 31,  2013. Of the $466.7  million in total oil sales revenues,
$272.9 million was from Mississippian Lime operations, $134.0  million was from  the Anadarko Basin
and $59.8 million was from the Gulf  Coast.

Our NGLs sales revenues increased by $25.5 million, or  41%, to $87.8 million during the  year
ended December 31, 2014 as compared  to $62.3 million for the  year ended December  31, 2013. NGLs
volumes sold increased 698 MBbls, or  41%,  to  2,417 MBbls for the year  ended  December 31, 2014 as
compared to 1,719 MBbls for the year ended December 31,  2013. The increase in  NGLs volumes sold
was attributable to an increase of 663 MBbls of production volumes from our  Mississippian Lime  area
and 250 MBbls of additional production  volumes from  our Anadarko Basin area  (the  2013 comparative
period included only seven months of results due to the  timing of the Anadarko  Basin Acquisition),
partially offset by a decrease in Gulf  Coast production of 215 MBbls (of which, approximately
137 MBbls related to the Pine Prairie area).  Average NGLs prices, without realized derivatives,
increased by $0.05 per barrel, to $36.31 per barrel  for the  year ended December  31, 2014 as compared
to $36.26 per barrel for the year ended  December 31,  2013. Of the $87.8  million  in total NGLs
revenues, $57.7 million was from Mississippian  Lime operations,  $23.8 million was from the  Anadarko
Basin and $6.3 million was from the  Gulf Coast.

Our natural gas sales revenues increased by $36.0 million, or 57%, to $99.2 million during the year
ended December 31, 2014 as compared  to $63.2 million for the  year ended December  31, 2013. Natural
gas volumes sold increased 6,356 MMcf, or  34%, to 25,013 MMcf  for the year ended December 31,
2014 as compared to 18,657 MMcf for  the year  ended December  31, 2013.  The  increase in natural gas
volumes sold was attributable to an increase  of  6,293 MMcf of  production  volumes from  our

66

Mississippian Lime area and 1,960 MMcf of additional  production volumes from our Anadarko Basin
area (the 2013 comparative period included only seven months of results  due to the timing of the
Anadarko Basin Acquisition), partially  offset  by  a 1,897 MMcf decrease  in production from our Gulf
Coast area (of which, approximately  1,577 MMcf related  to the  Pine Prairie  area).  Average natural  gas
prices, without realized derivatives, increased by $0.58  per Mcf,  or  17%, to $3.97 per Mcf  for the  year
ended December 31, 2014 as compared  to  $3.39 per Mcf  for  the year ended  December 31,  2013. Of the
$99.2 million in total natural gas sales revenues, $75.4 million was from Mississippian  Lime operations,
$21.1 million was from Anadarko Basin and $2.7 million was from the  Gulf Coast.

Year Ended December 31, 2013 as Compared to the Year Ended December 31, 2012

Our oil sales revenues increased by $168.8 million, or 77%, to $387.2  million during the  year
ended December 31, 2013 as compared  to  $218.4 million for the  year ended December  31, 2012. Oil
volumes sold increased 1,811 MBbls or  87% to 3,904 MBbls for the year  ended  December 31, 2013
from 2,093 MBbls for the year ended  December 31,  2012. The increase in  oil volumes sold was
attributable to an increase of 1,463 MBbls in  production volumes from our Mississippian  area
attributable to a full year of production from the  assets (which  were  acquired on October  1, 2012) and
the results from increased drilling activity in 2013,  and the addition of 817  MBbls in production
volumes from our Anadarko Basin area (which was acquired on  May 31,  2013), partially  offset by a
decrease in Gulf Coast production of 469 MBbls.  Production from the Gulf Coast declined due to
lower drilling activity during the latter  half  of  2013 as  we focused  drilling capital on our newly acquired
Anadarko Basin assets. Average oil sales prices, without realized derivatives,  decreased by $5.17 per
barrel, or 5%, to $99.18 per barrel for  the  year  ended December 31, 2013 as compared  to  $104.35 for
the year ended December 31, 2012, partly due to lower  oil prices during 2013  as well as lower oil  prices
received for our Mississippian Lime and  Anadarko Basin production,  which is priced  off WTI  as
opposed to LLS for our Gulf Coast production. Of the  $387.2 million in  total oil sales revenues,
$151.7 million was from Gulf Coast operations,  $155.9 million was from Mississippian  and $79.6 million
was from Anadarko Basin.

Our NGLs sales revenues increased by  $38.7 million, or 164%, to $62.3 million during the  year
ended December 31, 2013 as compared  to  $23.6 million for the  year ended December  31, 2012. NGLs
volumes sold increased 1,102 MBbls, or  179%, to 1,719 MBbls for the year ended  December 31, 2013
as compared to 617 MBbls for the year ended December 31,  2012. The increase in NGLs  volumes sold
was attributable to an increase of 789 MBbls of  production volumes from our  Mississippian Lime  area
and the addition of 395 MBbls of production volumes  from  our Anadarko Basin area,  partially offset
by a decrease in Gulf Coast production of 82  MBbls. Average NGLs prices, without realized
derivatives, decreased by $2.01 per barrel, or  5%, to $36.26  per  barrel for the year ended December 31,
2013 as compared to $38.27 per barrel for  the year ended  December 31, 2012. Of the $62.3 million  in
total NGLs revenues, $13.9 million was  from Gulf Coast operations, $34.5 million was from
Mississippian Lime and $13.9 million  was from  Anadarko Basin.

Our natural gas sales revenues increased  by $47.2 million, or 295%, to $63.2 million during the
year ended December 31, 2013 as compared to $16.0 million for the year ended  December 31, 2012.
Natural gas volumes sold increased 12,962 MMcf,  or 228%,  to  18,657 MMcf  for the  year ended
December 31, 2013 as compared to 5,695 MMcf for the year  ended December 31, 2012.  The increase
in natural gas volumes sold was attributable to an increase of 10,946  MMcf of production volumes from
our  Mississippian Lime area and the addition of 3,489  MMcf  of  production  volumes from  our
Anadarko Basin area, partially offset  by  a 1,473 MMcf decrease  in production from our Gulf Coast
area. Average natural gas prices, without realized derivatives, increased  by  $0.58 per Mcf, or  21%, to
$3.39 per Mcf for the year ended December 31, 2013  as compared to $2.81 per Mcf  for the  year  ended
December 31, 2012. Of the $63.2 million  in  total  natural gas sales revenues, $9.4  million was  from Gulf
Coast operations, $42.6 million was from  Mississippian and $11.2 million was from  Anadarko Basin.

67

Gains/Losses on Commodity Derivative  Contracts—Net.

Year Ended December 31, 2014 as Compared to the Year Ended December 31, 2013

Our mark-to-market (‘‘MTM’’) derivative  positions moved from an unrealized  loss of  $26.7 million

as of  December 31, 2013 to an unrealized gain  of  $157.5 million for the  year ending December  31,
2014. The NYMEX WTI closing price on December 31, 2014 was $53.27  per  barrel  compared to a
closing price of $98.42 per barrel on December 31, 2013 and the average oil price of our open
derivative  contracts  was  $88.72  per  barrel.

The realized loss on derivatives for the year  ended December  31, 2014 was $18.3  million  compared

to a realized loss of $17.6 million for the  year ended December 31, 2013. See the following table:

Oil commodity contracts . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas liquids commodity contracts . . . . . . . . . . . . . . . .
Natural gas commodity contracts . . . . . . . . . . . . . . . . . . . . .

Year Ended
December 31, 2014

Realized
Gain (Loss)

(in thousands)
$(17,060)
217
(1,489)

Average
Sales
Price

$87.40
36.40
3.91

Realized losses on commodity derivative  contracts,  net

. . . . .

$(18,332)

Year Ended December 31, 2013 as Compared to  the Year Ended December 31, 2012

Our MTM derivative positions moved  from an unrealized  gain of $4.7 million as of December  31,

2012 to an unrealized loss of $26.7 million for the year ending  December 31,  2013. We entered into
additional derivative contracts during  2013 and the  MTM change  resulted from higher average hedge
volumes and unfavorable derivative contract price variances  versus the forward  strip  price for our
production on December 31, 2013. The NYMEX WTI closing price on December 31,  2013 was $98.42
per  barrel compared to a closing price of $91.82 per barrel on December 31, 2012.

68

The realized loss on derivatives for the year  ended December  31, 2013 was $17.6  million  compared

to a realized loss of $15.8 million for the  year ended December 31, 2012. See the following table (in
thousands):

Oil commodity contracts . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas liquids commodity contracts . . . . . . . . . . . . . . . .
Natural gas commodity contracts . . . . . . . . . . . . . . . . . . . . .

Year Ended
December 31, 2013

Realized
Gain (Loss)

(in thousands)
$(22,529)
1,428
3,516

Average
Sales
Price

$93.41
37.09
3.58

Realized losses on commodity derivative contracts, net

. . . . .

$(17,585)

Expenses

EXPENSES:

Years Ended December 31,

Years Ended December 31,

2014

2013

2012

2014

2013

2012

(in thousands)

Lease operating and workover . . . . . . .
Gathering and transportation . . . . . . . .
Severance and other taxes . . . . . . . . . .
Asset retirement accretion . . . . . . . . . .
Depreciation, depletion, and

amortization . . . . . . . . . . . . . . . . . .
Impairment of oil and gas properties . .
General and administrative . . . . . . . . .
Acquisition and transaction costs . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . .

$ 79,598
13,404
24,266
1,706

$ 73,414
5,455
27,237
1,435

269,935
86,471
48,733
4,129
5,108

250,396
453,310
53,250
11,803
615

$ 30,500

$ 6.79
— $ 1.14
$ 2.07
$ 0.15

24,921
723

125,561

$23.01
— $ 7.37
$ 4.15
$ 0.35
— $ 0.44

30,541
14,884

(per Boe)

$
$
$
$

8.41
0.62
3.12
0.17

$ 28.67
$ 51.91
6.10
$
1.35
$
0.07
$

$ 8.34
$ —
$ 6.81
$ 0.20

$34.32
$ —
$ 8.35
$ 4.07
$ —

Total  expenses . . . . . . . . . . . . . . . . .

$533,350

$876,915

$227,130

$45.47

$100.42

$62.09

Lease Operating and Workover.

Year Ended December 31, 2014 as Compared to the Year Ended December 31, 2013

Lease operating and workover expenses  increased  $6.2 million, or 8%, to $79.6 million for the year

ended December 31, 2014 compared to $73.4  million  for the year ended December 31,  2013. Lease
operating expenses increased $9.2 million, or  14%, to $74.5 million for  the year ended December 31,
2014 as compared to $65.3 million for  the year  ended December  31, 2013. This change is almost
entirely attributable to the increase in producing  well count  for the  Mississippian Lime  and Anadarko
Basin areas year over year; there were approximately 150 more active  wells in 2014 for these areas
versus the prior year. Workover expenses  decreased $3.0  million, or  37%,  to  $5.1 million for  the year
ended December 31, 2014, as compared  to  $8.1 million for the  year ended December  31, 2013. The
Gulf Coast region workover costs decreased approximately  $2.2 million  period over  period. While the
total lease operating and workover expenses increased, the per unit amounts decreased to $6.79  per
Boe for the year ended December 31,  2014 from $8.41  per Boe for the year ended  December 31,  2013,
a decrease of 19%, driven primarily by  the 34% increase  in  production  year over  year.

69

Year Ended December 31, 2013 as Compared to the Year Ended December 31, 2012

Lease operating and workover expenses  increased  $42.9 million, or 141%, to $73.4 million for the

year ended December 31, 2013 compared to $30.5  million  for the year ended  December 31,  2012.
Lease operating expenses increased $38.8  million, or  146%,  to  $65.3 million for  the year  ended
December 31, 2013 as compared to $26.5 million  for  the year ended  December 31,  2012. Lease
operating expenses for the year ended  December  31, 2013, included a full year of costs  related to the
assets acquired in the Eagle Property Acquisition (compared  to  only three months  for the  year  ended
December 31, 2012) and seven months  of costs related to the assets acquired in  the Anadarko Basin
Acquisition which closed on May 31,  2013. Of this increase, $31.3 million relates  to  the increase in
producing well count in all areas, which  increased approximately  150%  year over  year  due  to  the
Anadarko Basin Acquisition and increased drilling activity in the Mississippian  Lime area. The
remaining $7.5 million is attributable to surface maintenance and  other costs. During  2013, we
continued to make investments in our operating areas to reduce lease operating  costs, specifically in
salt water disposal infrastructure in our Gulf Coast region and in  our electrical infrastructure and salt
water  disposal  infrastructure  in  the  Mississippian  Lime.  Workover  expenses  increased  $4.1  million,  or
103%, to $8.1 million for the year ended December 31, 2013, as  compared to $4.0 million for the year
ended December 31, 2012. Of this increase, approximately $2.9 million relates to the Mississippian
Lime area workover costs and $1.3 million relates  to  the Anadarko area workover  costs partially offset
by a decrease of $0.1 million in Gulf  Coast  workover costs.  Lease operating and  workover expenses
increased to $8.41 per Boe for the year  ended December  31, 2013 from $8.34  per  Boe  for the  year
ended December 31, 2012, an increase  of 1%, which was primarily  attributable  to  the factors noted
above.

Gathering and Transportation.

Year Ended December 31, 2014 as Compared to the Year Ended December 31, 2013

Gathering and transportation expenses increased $7.9 million, or 144%, to $13.4 million  for the
year ended December 31, 2014 compared to $5.5  million  for the year ended  December 31,  2013. These
expenses are primarily attributable to  an  amended gas  transportation, gathering  and processing contract
which  commenced during the third quarter of 2013  in the  Mississippian Lime and included a $0.36  per
MMBtu  gathering fee based upon wellhead  volumes. As such, the year ended  December 31,  2013
includes only two quarters of the expense.  No gathering and transportation expenses were incurred in
2012.

Severance and Other Taxes.

Year Ended December 31,

2014

2013

2012

Total oil, natural gas, and natural gas liquids sales

$653,630

(in thousands)
$512,753

$258,077

Severance taxes . . . . . . . . . . . . . . . . . . . . . . . . . .
Ad valorem and other taxes . . . . . . . . . . . . . . . . .

17,723
6,543

21,338
5,899

22,121
2,800

Severance and other taxes . . . . . . . . . . . . . . . . . . .

$ 24,266

$ 27,237

$ 24,921

Severance taxes as a percentage of sales . . . . . . . .
Severance and other taxes as a percentage of  sales .

2.7%
3.7%

4.2%
5.3%

8.6%
9.7%

Year Ended December 31, 2014 as Compared to the Year Ended December 31, 2013

Severance and other taxes decreased $2.9  million, or 11%, to $24.3 million  for the  year  ended
December 31, 2014 as compared to $27.2 million  for  the year ended  December 31,  2013. Severance

70

taxes decreased $3.6 million, or 17%,  to  $17.7  million for the year ended December 31, 2014 compared
to $21.3 million for the year ended December  31, 2013 and as a percentage of sales, changed  from
4.2% for the year ended December 31, 2013 to 2.7% for  the corresponding 2014 period  due  to  lower
effective severance tax rates in our Mississippian Lime  and Anadarko Basin areas and lower production
period-over-period in the relatively higher tax Gulf Coast region resulting  from reduced drilling activity
in 2014 and the Pine Prairie Disposition.  Ad valorem taxes increased  $0.7 million, or 12%,  to
$6.6 million for the year ended December  31, 2014, as compared  to  $5.9 million for  the year  ended
December 31, 2013, related to increased ad valorem  taxes in the Anadarko Basin  and Gulf Coast area.

Year Ended December 31, 2013 as Compared to the Year Ended December 31, 2012

Severance and other taxes increased  $2.3  million, or  9%, to  $27.2 million for  the year  ended
December 31, 2013 as compared to $24.9 million  for  the year ended  December 31,  2012. Severance
taxes decreased by $0.8 million, or 4%,  and accounted for $21.3 million of the 2013  amount.  This
decrease was primarily attributable to the geographic  production mix,  with lower oil, NGL  and natural
gas sales revenue from the Gulf Coast  area, and  to  higher  oil,  NGLs and natural gas sales  revenue
from the Mississippian and Anadarko  Basin, where  severance tax rates  are lower than in the  Gulf
Coast. Severance taxes for the year ended December 31, 2013 and 2012  were 4.2%  and 8.6%,
respectively, as a percentage of oil, NGL and natural gas sales  revenue.

Ad valorem taxes increased $3.1 million, or  111%, to $5.9 million for  the year ended December 31,

2013 as compared to $2.8 million for  the year  ended December  31, 2012. This change directly
correlates to the increase in active well  count,  which increased  approximately 150% year  over year due
to the Anadarko Basin Acquisition and  development  drilling in  2013 across all areas.

Depreciation, Depletion and Amortization  (DD&A).

Year Ended December 31, 2014 as Compared to the Year Ended December 31, 2013

DD&A expense increased $19.5 million,  or 8%, to $269.9  million for the year ended December 31,

2014 compared to $250.4 million for the year ended  December 31,  2013. The DD&A rate  for the  year
ended December 31, 2014 was $23.01 per Boe compared to  $28.67 per Boe for  the year  ended
December 31, 2013. The increase in total DD&A expense  for the year ended December 31,  2014 was
primarily due to higher oil, NGLs and natural gas production attributable to a full  year  of  production
from the Anadarko Basin Acquisition  assets as well as developmental  drilling  during  2014 in the
Mississippian Lime area. The lower DD&A rate per Boe is attributable to the overall growth  in proved
reserves during 2014.

Year Ended December 31, 2013 as Compared to the Year Ended December 31, 2012

DD&A expense increased $124.8 million,  or 99%, to $250.4 million for the year ended

December 31, 2013 compared to $125.6 million for the year  ended December 31, 2012.  The DD&A
rate for the year ended December 31, 2013 was $28.67 per  Boe  compared to $34.32  per  Boe  for the
year ended December 31, 2012. The  increase in total DD&A expense for the year ended December 31,
2013 was primarily due to higher oil,  NGLs and natural  gas production attributable  to  a full year of
production from the Mississippian Lime  assets acquired  in  October 2012, the addition of production
from the Anadarko Basin Acquisition  and developmental drilling during 2013. The  lower DD&A rate
per  Boe is attributable to the addition of reserves with  the Anadarko  Basin Acquisition, as well  as
overall growth in proved reserves during 2013.

71

Impairment of Oil and Gas Properties.

Year Ended December 31, 2014 as Compared to the Year Ended December 31, 2013

Our  impairment  of  oil  and  gas  properties  pursuant  to  the  full  cost  ‘‘ceiling  test’’  was  $83.5  million,

net of taxes, for the year ended December 31,  2014 compared  to  $319.6 million, net of taxes, for  the
year  ended  December  31,  2013.  The  most  significant  factors  affecting  the  2014  impairment,  which  was
recorded  in the first quarter of 2014, related  to  the transfer of  unevaluated property  costs to the  full
cost pool. While we did not record a ceiling  test impairment during the fourth quarter of 2014  (as  SEC
case  pricing  was  still  favorable  at  average  prices  of  $94.99/Bbl  for  oil  and  $4.35/MMBtu  for  natural
gas), we would have recorded an additional  before  tax  impairment ranging from  $600 million to
$800 million at December 31, 2014 if we had  used  current  forward strip  pricing from February  2015 in
the calculation of the present value of future net revenues  from  oil and  gas properties  in determining
the  full  cost  ceiling  limitation.  Should  commodity  prices  remain  at  their  current  levels,  we  will  be
required  to  recognize  future  impairments  in  the  carrying  value  of  oil  and  gas  properties  and  such
impairments may be material.

Year Ended December 31, 2013 as Compared to the Year Ended December 31, 2012

Our impairment of oil and gas properties pursuant to the  full cost ‘‘ceiling test’’ was

$319.6 million, net of taxes, for the year ended  December 31,  2013. There was no impairment for the
year ended December 31, 2012.

The most significant factors affecting the impairment related to the transfer of unevaluated
property costs to the full cost pool during 2013 and negative reserve revisions in our Gulf  Coast area.
During  2013, we transferred $61.2 million of Gulf Coast unevaluated  property costs  to  the full cost  pool
based upon our lack of future plans for further  evaluation  or development of those leases, and
$168.4 million of Mississippian unevaluated property costs  attributable  to  leases  that  expired during
2013 or that we currently intend to allow to expire in 2014. The negative  reserve revisions in our Gulf
Coast area were mainly attributable to  variability in well performance,  our decision  during  the second
quarter to halt further development in  our West  Gordon  field and unfavorable cost  revisions.

General and Administrative (G&A).

Year Ended December 31, 2014 as Compared to the Year Ended December 31, 2013

Our G&A expenses decreased to $48.7 million for the year ended December  31, 2014 from
$53.3 million for the year ended December  31, 2013. The $4.6 million decrease  period over  period is
primarily related to: $2.0 million in additional  COPAS recoveries, $11.5 million less in transition
services payments (in 2013 and part of  2014, payments were  made as a result of the  Eagle Property
Acquisition and Anadarko Basin Acquisition) and $3.4  million less in other taxes, partially  offset by an
increase of $10.1 million in employee costs (including salary, bonus, severance  related to the Houston
office closure and share-based compensation) and $2.2 million  of  other G&A  costs.

Year Ended December 31, 2013 as Compared to the Year Ended December 31, 2012

Our G&A expenses increased to $53.3 million for the year ended December  31, 2013 from
$30.5 million for the year ended December  31, 2012. The increase  in G&A expenses of $22.8  million,
or 75%, was primarily due to salary,  benefits,  and other expenses  of  $10.7 million related to the
increase in headcount, which increased from  93 full-time employees at December 31, 2012  to  217
full-time employees at December 31,  2013;  an increase in  payments made under the Eagle Transition
Services Agreement of $0.6 million; payments made under the  Panther  Transition  Services Agreement
of $10.2 million; and other costs of $1.3  million.

72

Acquisition and Transaction Costs.

Year Ended December 31, 2014 as Compared to the Year Ended December 31, 2013

Our acquisition and transaction costs  decreased by $7.7  million to $4.1 million for  the year  ended

December 31, 2014 from $11.8 million  for the year ended  December  31, 2013.  For the 2014 period,
these costs generally represent our expenses related to the Pine  Prairie Disposition discussed above.
For the 2013 period, these costs represent our expenses  related  to  the Anadarko Basin  Acquisition
discussed above.

Year Ended December 31, 2013 as Compared to the Year Ended December 31, 2012

Our acquisition and transaction costs  decreased by $3.1  million for the year ended December 31,

2013 from $14.9 million for the year  ended December 31, 2012. These total costs of $11.8  million
incurred in 2013 represent our expenses through  December 31,  2013 related  to  the Anadarko Basin
Acquisition and are primarily attributable to due diligence, legal and other advisory  fees  that  are
required to be expensed under US GAAP.

Other.

Year Ended December 31, 2014 as Compared to the Year Ended December 31, 2013

Other operating expenses for the year  ended December 31, 2014  were $5.1 million, compared to
$0.6 million for the year ended December  31, 2013. These expenses represent the loss on disposal of,
or market value adjustments to, field  equipment inventory deemed  no longer  useful to current
operations, penalty fees associated with the early termination  of a drilling contract, as well  as other
miscellaneous expenses.

Year Ended December 31, 2013 as Compared to the Year Ended December 31, 2012

Other  operating  expenses  for  the  year  ended  December  31,  2013  were  $0.6  million,  compared  to
no related costs for the year ended December 31,  2012. These costs represent the loss on disposal of,
or market value adjustments to, field  equipment inventory deemed  no longer  useful to
current operations.

Other  Income (Expense)

Years Ended December 31,

2014

2013

2012

(in thousands)

OTHER INCOME (EXPENSE)

Interest income . . . . . . . . . . . . . . . . . . . . . . . .

$

39

$

33

$

245

Interest expense . . . . . . . . . . . . . . . . . . . . . . .
Capitalized Interest . . . . . . . . . . . . . . . . . . . . .

(149,962)
12,414

(115,383)
32,245

(24,174)
11,175

Interest expense—net of amounts capitalized . .

(137,548)

(83,138)

(12,999)

Total other income (expense) . . . . . . . . . . . .

$(137,509) $ (83,105) $(12,754)

Interest Expense

Year Ended December 31, 2014 as Compared to  the Year Ended December 31, 2013

Interest expense, before capitalized interest, for the years ended  December 31, 2014 and 2013 was
$150.0 million and $115.4 million, respectively.  The  increase in  interest expense was primarily due to a

73

full year of interest associated with the  2021 Senior Notes (as discussed  below) issued in  2013. Our
average outstanding balance under our  revolving  credit facility was $386.7 million during the  year
ended December 31, 2014, compared to $252.7  million  the year ended  December 31,  2013, and related
to $12.7 million of the total interest expense  of  $150.0 million for the  year ended December  31, 2014.
Of the remainder, $64.9 million was interest incurred under the 2021  Senior Notes,  $64.5 million was
interest incurred under the 2020 Senior  Notes and  $7.9 million represented  amortization  of deferred
financing costs. Of the total interest expense, $12.4 million  and  $32.2 million  was  capitalized  to  oil and
gas properties, resulting in $137.6 million and $83.1 million  in interest expense, net  of capitalized
interest, for the years ended December 31,  2014 and 2013, respectively.

Year Ended December 31, 2013 as Compared to the Year Ended December 31, 2012

Interest expense (before capitalized interest) for the years ended December 31, 2013  and 2012  was

$115.4  million  and  $24.2  million,  respectively.  The  increase  in  2013 interest  expense  was  primarily  due
to the issuance during 2013 of the 2021 Senior Notes (as discussed below) and  a full year of interest
expense associated with the 2020 Senior  Notes (as discussed below)  issued during  2012, in addition to a
higher  average outstanding balance under our revolving credit facility during the  2013 period.  Our
average outstanding balance under our  revolving  credit facility was $252.7 million during the  2013
period, versus $160.0 million for the 2012  period, and related to $7.1  million of the  total interest
expense of $115.4 million. The remainder of the interest expense for the year ended  December 31,
2013, $108.3 million, related to interest  expense  of $37.8 million  on the  2021 Senior Notes,
$64.5 million on the 2020 Senior Notes,  and  amortization of deferred financing costs of $6.0  million. Of
total interest expense, $32.2 million and  $11.2 million was capitalized, resulting in $83.1 million  and
$13.0 million in net interest expense  for years ended  December 31,  2013 and  2012, respectively.

Provision for Income Taxes.

Year Ended December 31, 2014 as Compared to the Year Ended December 31, 2013

Income tax expense was $6.4 million for the  year  ended December 31, 2014. This  represents an

application of our estimated effective tax rate (including state income  taxes) for  the year ended
December 31, 2014 of 5.2% to the income  incurred throughout the  year.  The  significant reasons for the
change from an income tax benefit to an  expense during the year ended December 31,  2014 was
$157.5  million  of  net  unrealized  gains  on  commodity  derivative  contracts  which  resulted  in  pre-tax  book
income  of  $123.3 million.

The effective tax rate of 5.2% for the year ended December 31,  2014 includes the  impact  of a
$39.9 million reduction in the valuation  allowance originally established against our federal tax  net
operating  losses  (‘‘NOL’’)  attributable  to  the  unrealized  hedging  gains  during  2014  as  discussed above.

Year Ended December 31, 2013 as Compared to the Year Ended December 31, 2012

Income tax benefit was $146.5 million for the year ended  December 31,  2013. This  represents an

application of our estimated effective tax rate (including state income  taxes) for  the year ended
December 31, 2013 of 29.9% to the loss incurred throughout the year. The significant reasons for  the
change from an income tax expense to a  benefit during the year ended December 31, 2013 were  the
absence of a change in tax status charge during 2013 (as this event took  place in  2012),  and the
occurrence of a book loss for the year ended December 31,  2013.

In light of the impairment of oil and gas properties, we have recorded a $45.7 million valuation

allowance against our federal and State of Louisiana  tax  NOLs, as we  do not believe that it is
more-likely-than-not that this portion  of our NOLs are realizable.  We  believe that the balance of the
NOLs are realizable only to the extent of future taxable income primarily  related to the excess  of  book

74

carrying  value of properties over their  respective tax bases. No other sources of future  taxable income
are considered in this judgment.

Liquidity and Capital Resources

Overview

Our financial statements have been prepared on  a going  concern  basis, which contemplates
continuity of operations, realization of  assets and the satisfaction of liabilities  in the normal course  of
business. The content below and under ‘‘Risks, Uncertainties, and Going Concern’’ above addresses
important factors affecting our financial  condition,  liquidity and capital resources and debt covenant
compliance.

As of December 31, 2014, we had available cash  of approximately $11  million and availability

under our senior reserve based revolving  credit facility (the ‘‘Credit  Facility’’) of approximately
$90 million. If we have a downward revision in  estimates of our proved reserves, our borrowing base
for our  revolving credit facility may be reduced,  and as  a result, our available liquidity will be reduced.
As of December 31, 2014, payments due  on  our contractual  obligations during  the next twelve months
are greater than $150 million. This includes  approximately $130  million of interest payments on  our
senior notes and other operating expenses such as fixed drilling  commitments and operating  leases. We
believe that our forecasted cash and  available credit capacity  are not expected to be sufficient to meet
our  commitments as they come due over the  next twelve months and  that we  will  not  be  able to remain
in compliance with our current debt  covenants unless we are  able  to  successfully  increase our liquidity.
We  expect we will need to complete  certain transactions,  including management of our debt capital
structure and potential asset sales, to have sufficient liquidity  to  satisfy these obligations in  the
long-term.

Liquidity Sufficiency

Our liquidity outlook has changed since December 31, 2014 primarily as a result of the  substantial

decrease in oil and NGL prices. This has resulted in lower operating  cash flows than expected  and if
commodity prices remain low compared to recent  historical prices,  will result in future significantly
lower levels of operating cash flows as  our current hedging  contracts expire.

As  a  result  of  this  commodity  price  decline  and  our  substantial  debt  burden,  we  believe  that  our
forecasted cash and available credit capacity  are not expected to be sufficient to meet our commitments
as they come due over the next twelve  months  and  that we will not be able  to  remain in compliance
with our current debt covenants unless  we  are able to successfully  increase our liquidity. Additionally,
the terms of our Credit Facility and the indentures governing our senior notes require  that  some or  all
of the proceeds from certain asset sales  be used to permanently reduce outstanding debt, which  could
substantially reduce the amount of proceeds we  retain, and the covenants  in these debt instruments
impose limitations  on the amount and type of additional indebtedness we can incur, which  may
significantly reduce our ability to obtain liquidity through the incurrence of additional indebtedness.
Furthermore, our ability to refinance  any  of our existing indebtedness on commercially reasonably
terms may be materially and adversely  impacted by the current conditions  in the energy industry and
our  financial condition.

We  are currently pursuing a number of actions including (i) actively  managing  our debt capital

structure, (ii) selling additional assets,  (iii) minimizing our capital  expenditures, (iv)  obtaining  waivers
or amendments from our lenders, (v)  effectively managing our working capital  and (vi) improving our
cash flows from operations. There can  be no assurance that sufficient liquidity  can be raised from one
or more of these actions or that these  actions can  be  consummated within  the period  needed to meet
certain obligations. Our interest payment obligations are substantial,  and  we will be required to pay

75

approximately $32 million in interest  on  our 2020  Senior  Notes on  each of April 1 and  October 1  and
approximately $32 million in interest  on  our 2021  Senior  Notes on  each of June 1 and December  1.

We  have obtained a waiver to our Credit Facility  waiving any default as  a result of delivering an

auditors’ opinion in connection with  our 2014 financial statements  that includes a  going concern
qualification. As we pursue the actions mentioned  above to increase liquidity, we may need to negotiate
additional waivers or amendments to our  Credit Facility or indentures  to  facilitate those actions. There
can be no assurance that the lenders or the holders of our senior notes will  agree  to  any amendment or
waiver on acceptable terms and if a default  occurs, a failure  to  do so may  provide the lenders  the
opportunity to accelerate the outstanding  debt  under these facilities  and  it would  be  classified as a
current liability on the balance sheet.

The uncertainty associated with our ability to meet our commitments as they come due or  to  repay

our  outstanding debt raises substantial doubt about  our ability to continue as a going concern.  The
accompanying financial statements do not include any adjustments related to the recoverability and
classification of recorded assets or the amounts and  classification of liabilities that might result  from
the uncertainty associated with our ability to meet our obligations as  they come due.

Financial Ratio Covenants

As of December 31, 2014, our ratio of net consolidated indebtedness to EBITDA was 3.7:1.0 and

our  ratio of current assets to current  liabilities was 1.1:1.0. If liquidity concerns are not addressed in the
near-term, we may breach the leverage covenant of our Credit Facility in  the third quarter of 2015,
which  currently requires a maximum  ratio of  net consolidated indebtedness  to  EBITDA of 4.0:1.0
beginning with the quarter ended March 31,  2015. As  of December 31,  2014, we  were in  compliance
with the financial ratio covenants included in our Credit Facility.

Borrowing Base Redetermination

If oil, NGL, and natural gas prices remain depressed or further deteriorate, the borrowing base

under our Credit Facility may be reduced.  Any  reduction in the borrowing  base  will reduce our
available liquidity, and, if the reduction results in the outstanding amount under  the facility exceeding
the borrowing base, we will be required  to  repay the deficiency within 30 days or in six equal monthly
installments thereafter, at our election. We may not  have the financial resources to make any
mandatory deficiency principal repayments,  which could result in an event of default under  our Credit
Facility.

Cross Default Provisions

Our debt facilities  contain significant cross default and / or cross acceleration provisions where  a

default under the Credit Facility or one of the indentures could enable  the lenders  of the other debt to
also declare events of default and accelerate  repayment of our obligations under those  debt
instruments. In general, these cross default / cross acceleration  provisions are as follows:

(cid:127) The Credit Facility allows the lenders to declare an event of  default if there is an event of
default on other indebtedness and  that default: (i) is the  result  of the failure  to  make any
payment when due in respect of other  indebtedness having an  aggregate principal amount of at
least 5% of the then effective borrowing base and  such failure continues after the applicable
grace or notice period; or (ii) is the result  of a failure to perform any condition, covenant or
other event and such failure permits  the  holders  of such other indebtedness  to  cause  the
acceleration of such other indebtedness.

(cid:127) The indentures governing the senior  notes allow the  lenders to declare an event  of default if

there is an event of default on other  indebtedness and  that  default: (i) is  caused by a failure  to

76

make any payment of principal prior to the expiration of the grace period following  the final
maturity date of such indebtedness; or (ii)  results in  the acceleration  of  such indebtedness prior
to its stated maturity, and, in each case, the principal amount of any  such indebtedness, together
with the principal amount of any other indebtedness with respect to which an event described
herein has occurred, aggregates $50.0  million or  more.

Recent Amendments and Waivers

(cid:127) In  March 2015, we received a waiver  related to the requirement  that an unqualified auditors’
opinion without an explanatory paragraph in relation to going concern accompany our  annual
financial statements.

Our Capital Requirements

At December 31, 2014, our liquidity  was $101 million, consisting of  $90 million  of  available
borrowing capacity under our Revolving Credit Facility and  $11 million of cash and  cash equivalents.

Expenditures for exploration and development of oil  and  natural  gas properties  are the primary

use of our capital resources. Subject  to capital availability, we  currently  expect  to  invest  between
$250 million and $275 million for exploration, development and lease and seismic acquisition in 2015.
Additionally, we expect to capitalize between  $4 million and $6 million of interest expense during that
same period. Our future success in growing  proved reserves  and production will be highly  dependent on
our  ability to access additional outside  sources of capital,  via either the debt  or equity markets, through
growth in our reserve based credit facility or by securing other external  sources of funding. As  part of
that process, on May 1, 2014, we closed on  the sale  of  all of our ownership  interest  in developed and
undeveloped acreage in the Pine Prairie field area  of  Evangeline Parish, Louisiana  to  a private  buyer
for estimated net proceeds of $147.5  million, of which $131 million was used to reduce  amounts
outstanding under our Credit Facility,  with the remainder retained  for transaction  expenses and
working capital purposes. Additionally,  in March 2015, we executed a purchase  and sale agreement
covering the sale of our remaining producing assets  in Louisiana for total consideration  of  $44 million
cash,  before  customary  closing  adjustments.  Upon  closing  of  this  transaction,  which  is  expected  to  occur
by April 30, 2015, the net proceeds therefrom will be used to repay  a portion  of  our  outstanding
borrowings under our credit facility and for general corporate purposes.

If oil, NGL and natural gas prices remain weak or further deteriorate  or  a reduction  in our oil and

natural gas production and reserves occurs, our  ability  to  fund our capital expenditure program would
be reduced and our liquidity would be negatively  impacted. We  plan to continue  pursuing additional
strategic options that would improve our financial  flexibility and provide additional long-term liquidity,
including the sale of other non-core  assets and  possibly joint-ventures or farm-outs on our properties.
We  are currently unable to predict the  timing of any transaction and no assurance can be given that we
will reach any agreement with a potential counterparty.

Though we have no current plans to do so,  we may from  time to time seek  to  retire,  purchase  or

exchange our outstanding debt in open market purchases,  privately negotiated transactions or
otherwise. Such repurchases or exchanges, if any, will depend on  prevailing market conditions, our
liquidity requirements, contractual restrictions  and  other  factors.  The amounts involved  may be
material.

Significant Sources of Capital

Mandatorily Redeemable Convertible Preferred Units.

In December 2011, Holdings LLC, FR Midstates Holdings  LLC (‘‘FR  Midstates’’) and  Midstates

Petroleum Holdings, Inc. (‘‘Petroleum  Inc.’’)  entered into an amended  and  restated limited liability

77

company agreement, which was later  amended in March  2012,  to  provide for  the issuance of up to
65,000, or $65 million in aggregate value, of certain mandatorily redeemable convertible  preferred units
(the ‘‘Preferred Units’’) between December 15, 2011 and June 10, 2015.  During the  year  ended
December 31, 2012, Holdings LLC issued  65,000 Preferred Units to FR  Midstates for  aggregate  cash
proceeds  of  $65.0  million.  On  April  26,  2012,  we  used  $67.1  million  of  the  proceeds  from  our  initial
public offering to redeem the Preferred  Units in  full, including interest and other charges. As  such, at
December 31, 2012, the Preferred Units are no longer  outstanding. We recorded $2.1 million related to
interest expense associated with these Preferred Units for the year ended December 31, 2012.  There
was no related interest expense for the years ended  December  31, 2014 or 2013.

Reserve-based Credit Facility.

Our Credit Facility consists of a $750  million Credit Facility  with a borrowing base supported by

our  Mississippian Lime and Anadarko  Basin oil and gas assets.  On September  30, 2014, we entered
into an Assignment and Borrowing Base  Increase Agreement that increased the borrowing base under
the Credit Facility from $475 million  to  $525 million. At  December  31, 2014,  we had drawn
$435.2 million on our Credit Facility and had outstanding letters  of  credit  obligations total $1.4 million.

The Credit Facility matures on May 31, 2018 and borrowings thereunder are secured by

substantially all of our oil and natural gas  properties and bear interest at  LIBOR plus an applicable
margin, depending upon our borrowing  base utilization,  between 2.00% and  3.00% per annum. At
December 31, 2014 and 2013, the weighted average  interest rate was 2.8% and 2.5%, respectively.

In addition to interest expense, the Credit Facility  requires the payment of  a commitment  fee each

quarter. The commitment fee is computed at the rate of either  0.375%  or 0.50% per annum  based on
the average daily amount by which the borrowing base exceeds the  outstanding borrowings during each
quarter.

The borrowing base under the Credit Facility  is subject  to  semiannual  redeterminations in April
and October and up to one additional  time per six month period following  each scheduled borrowing
base redetermination, as may be requested by  us or the administrative  agent, acting on behalf  of
lenders holding at least two-thirds of  the outstanding loans and other obligations.  The next scheduled
borrowing  base  redetermination  date  is  April  1,  2015.

Under the terms of the Credit Facility, we are required  to  repay the  amount  by  which the principal

balance  of  our  outstanding  loans  and  our  letter  of  credit  obligations  exceed  our  redetermined
borrowing base. We are permitted to  make  such repayment in  six equal  successive monthly payments
commencing 30 days following the administrative  agent’s notice regarding such  borrowing  base
reduction.

The Credit Facility contains, among other standard affirmative  and negative covenants, financial

covenants including a maximum ratio  of debt  to  EBITDA (i.e. leverage ratio) and a minimum current
ratio (as defined therein) of not less than 1.0 to 1.0.  We  are  required to maintain a  leverage ratio of
not more than 4.75 to 1.00 for the quarter ending  December 31,  2014, and  4.00 to 1.00 for each
quarter thereafter.

As of December 31, 2014, we were in compliance with  the current ratio  and the  ratio of debt to

EBITDA covenants as set forth in the  Credit Facility.  Our current ratio at  December 31, 2014 was 1.1
to 1.0. At December 31, 2014, our ratio of  debt to EBITDA was  3.7 to 1.0.

Initial  Public Offering.

On April 25, 2012, we completed our initial public offering. Our  net proceeds  from the sale of

18,000,000 of our common shares in  the  initial  public  offering, after underwriting discounts  and
commissions, were $220.0 million (or $213.6 million after offering  expenses paid  directly by us).  Of the
net proceeds, $67.1 million was used  to  redeem the Preferred  Units, including interest and  other
charges, and $99.0 million was used to  repay a portion of  our borrowings under our revolving credit
facility. The remaining proceeds were  retained  to  fund  the execution of our  growth strategy  through
our  drilling program.

78

2020 Senior Notes.

On October 1, 2012, we issued $600  million in aggregate  principal amount of  10.75% senior notes

due 2020 (the ‘‘2020 Outstanding Notes’’) in a private placement conducted pursuant to Rule 144A  and
Regulation S under the Securities Act of 1933, as amended  (the  ‘‘Securities  Act’’). On October 29,
2013, substantially all of the 2020 Outstanding  Notes were exchanged for an equal  principal  amount  of
registered 10.75% senior subordinated notes due 2020 pursuant to an effective registration  statement
on Form S-4 filed on August 30, 2013  under the  Securities Act (the ‘‘2020 Exchange  Notes’’). The
2020 Exchange Notes are identical to the 2020  Outstanding Notes except that the 2020 Exchange  Notes
are registered under the Securities Act and do not have restrictions on transfer, registration rights or
provisions for additional interest. As used in this Annual Report on Form  10-K, the term ‘‘2020 Senior
Notes’’ refers to both the 2020 Outstanding Notes and the  2020 Exchange  Notes. The 2020 Senior
Notes were co-issued on a joint and several basis with  our wholly owned subsidiary, Midstates Sub. We
do not have any operations or independent assets other than our 100%  ownership  interest  in Midstates
Sub and we have no other subsidiaries.  The 2020  Senior Notes Indenture does not create  any restricted
assets within Midstates Sub, nor does it  impose  any  significant  restrictions  on the ability  of  Midstates
Sub to pay dividends or make loans to us  or limit our ability to advance loans to Midstates  Sub.

At any time prior to October 1, 2015,  we may, under certain circumstances, redeem up to 35%  of

the aggregate principal amount of the 2020  Senior Notes  with the net proceeds of a public or  private
equity offering at a redemption price  of 110.75% of the  principal amount of the  2020 Senior Notes,
plus any accrued and unpaid interest  up  to  the redemption date. In addition,  at any time before
October 1, 2016, we may redeem all or  a  part of  the 2020  Senior Notes  at a  redemption  price equal to
100% of the principal amount of 2020  Senior Notes  redeemed  plus the Applicable Premium  (as
defined in the Indenture) at the redemption date, plus any accrued and  unpaid  interest  and Additional
Interest (as defined in the Indenture), if any, up to, the redemption date. On or after October 1, 2016,
we may redeem all or a part of the 2020 Senior Notes at  varying redemption prices  (expressed as
percentages of principal amount) set  forth  in the Indenture plus accrued and unpaid interest and
Additional Interest (as defined in the Indenture), if any,  on the 2020  Senior Notes  redeemed, up  to,
the redemption date.

The 2020 Senior Notes Indenture contains covenants  that, among other things,  restrict our ability

to: (i) incur additional indebtedness,  guarantee indebtedness or issue certain preferred  shares;  (ii) make
loans, investments and other restricted payments; (iii) pay  dividends  on or  make other  distributions in
respect of, or repurchase or redeem, capital stock; (iv) create  or  incur certain liens; (v) sell, transfer or
otherwise dispose of certain assets; (vi) enter into certain types of transactions with our affiliates;
(vii) consolidate, merge or sell substantially  all of our  assets; (viii)  prepay, redeem  or repurchase
certain debt; (ix) alter the business we  conduct and (x)  enter into  agreements restricting the  ability of
our  current and any future subsidiaries to pay dividends.

Upon the occurrence of certain change of control events, as defined  in the Indenture, each holder

of the 2020 Senior Notes will have the  right to require that we  repurchase all or a portion of such
holder’s 2020 Senior Notes in cash at  a  purchase price equal to 101% of  the aggregate principal
amount thereof plus any accrued and unpaid  interest to the date of repurchase.

2021 Senior Notes.

On May 31, 2013, we issued $700 million in  aggregate principal  amount  of  9.25% senior notes  due

2021 (the ‘‘2021 Outstanding Notes’’) in a private placement conducted pursuant to Rule 144A and
Regulation S under the Securities Act. On October  29, 2013, all of the 2021 Outstanding Notes were
exchanged for an equal principal amount of registered 9.25% senior subordinated notes due 2021
pursuant to an effective registration statement on Form S-4 filed on August  30, 2013 under the
Securities Act (the ‘‘2021 Exchange Notes’’). The  2021 Exchange Notes are identical to the 2021

79

Outstanding Notes except that the 2021  Exchange Notes  are registered  under  the Securities Act  and do
not have restrictions on transfer, registration  rights or provisions for additional interest. As  used  in this
Annual Report on Form 10-K, the term  ‘‘2021 Senior Notes’’  refers to both the 2021  Outstanding
Notes and the 2021 Exchange Notes. The proceeds from the offering of  $700 million  (net  of  the initial
purchasers’ discount and related offering expenses) were used to fund the Anadarko Basin Acquisition
and the related expenses, to pay the  expenses  related to an amendment to our revolving  credit facility,
to repay $34.3 million in outstanding  borrowings under  our Credit Facility,  and for general corporate
purposes.

The 2021 Senior Notes rank pari passu in  right of payment with the 2020  Senior Notes.  The 2021

Senior Notes were co issued on a joint  and several  basis by us  and  our wholly owned subsidiary,
Midstates Sub. The 2021 Senior Notes indenture does not create any restricted assets  within Midstates
Sub, nor does it impose any significant restrictions on the ability  of  Midstates Sub  to  pay dividends or
make loans to us or limit our ability to advance loans to Midstates  Sub.

Prior to June 1, 2016, we may, under certain  circumstances,  redeem up to 35%  of the aggregate

principal amount of the 2021 Senior Notes (less  the amount of 2021 Senior Notes redeemed pursuant
to the preceding paragraph) with the  net proceeds of any Equity  Offerings  at a redemption  price of
109.25% of the principal amount of the  2021 Senior Notes  redeemed, plus any accrued and unpaid
interest, if any, up to the redemption date. In addition, at  any time  before  June  1, 2016, we may
redeem all or a part of the 2021 Senior Notes at  a redemption price  equal to 100% of the  principal
amount of the 2021 Senior Notes redeemed plus  the Applicable Premium (as defined in the  Indenture)
at the redemption  date, plus any accrued and unpaid interest and Additional  Interest (as defined in the
2021 Senior Notes Indenture), if any,  up to, the  redemption date. On or after October  1, 2016, we may
redeem all or a part of the 2021 Senior Notes at  varying  redemption prices  (expressed as percentages
of principal amount) set forth in the 2021 Senior Notes Indenture plus  accrued and unpaid interest and
Additional Interest (as defined in the 2021  Senior Notes  Indenture), if  any,  on the  2021 Senior Notes
redeemed, up to, the redemption date.

The terms of the covenants and change in control provisions in the 2021  Senior Notes  Indenture

are substantially identical to those of the  2020 Senior Notes  discussed above.

Series A Preferred Stock.

On October 1, 2012 we issued 325,000 shares of our Series A  Preferred  Stock as part of the

purchase price paid to complete the Eagle Property Acquisition. The  shares of Series A  Preferred
Stock have an initial liquidation value  of  $1,000 per share and are convertible into shares of our
common stock on or after October 1,  2013. At such  time, the Series A Preferred Stock may be
converted, in whole but not in part, at the option of the holders of a majority of the outstanding shares
of Series A Preferred Stock, into a number  of shares  of  our common stock calculated by dividing the
then-current liquidation preference by  the  conversion  price  of $13.50 per  share.  If not previously
converted, the Series A Preferred Stock will be subject  to  mandatory conversion into shares of our
common stock on September 30, 2015 at  a conversion  price based  upon  the volume weighted average
price of our common stock during the  15 trading days immediately  prior to the  mandatory conversion
date,  but in no instance will the price  be  greater  than $13.50 per share or less than  $11.00 per share.
Dividends on the Series A Preferred  Stock  will accrue  at a rate  of 8.0%  per annum,  payable
semiannually, at our sole option, in cash or through  an increase in the  liquidation  preference.  The
issuance of the Series A Preferred Stock  to  Eagle Energy pursuant to the Eagle Purchase Agreement
was approved by our stockholders holding a majority  of  the  outstanding shares  of our  common stock.

80

Cash Flows from Operating, Investing and  Financing Activities

The following table summarizes our consolidated cash flows from  operating, investing and

financing activities for the periods presented. For information regarding the individual  components of
our  cash flow amounts, please refer to the Audited Consolidated  Statements of Cash Flows  included
under Item 15 of this Annual Report.

Our operating cash flows are sensitive to a number of variables, the most  significant of which is
the volatility of oil and gas prices. Regional and  worldwide economic activity, weather, infrastructure
capacity  to reach markets and other variable factors significantly impact the  prices of these
commodities. These factors are beyond  our  control and are difficult to predict. For  additional
information on the impact of changing prices on our financial position, see ‘‘Item 7A.—Quantitative
and Qualitative Disclosures about Market Risk.’’

The following information highlights the significant period-to-period  variances in  our cash flow

amounts (table in thousands):

For the Years Ended December 31,

2014

2013

2012

Net cash provided by operating activities . . . . .
Net cash used in investing activities . . . . . . . . .
Net cash provided by financing activities . . . . .

$ 356,838
(409,558)
31,114

$

227,102
(1,193,846)
981,029

$ 137,249
(773,608)
647,893

Net  change in cash . . . . . . . . . . . . . . . . . . . . .

$ (21,606) $

14,285

$ 11,534

Cash flows provided by operating activities

Net cash provided by operating activities  was  $356.8 million, $227.1 million and $137.2 million for
the years ended December 31, 2014,  2013 and 2012, respectively. The increase in net cash provided  by
operating activities for the year ended  December 31, 2014  compared to the year ended  December 31,
2013 was primarily the result of an increase in oil and natural gas  revenues attributable to higher
production and favorable working capital  changes, partially offset by lower realized commodity prices.
The increase in net cash provided by operating activities  for  the  year ended December 31, 2013
compared to the year ended December 31,  2012 was primarily driven by an increase in production  in
all commodities and an increase in natural gas  prices, partially  offset  by a decrease in  oil and NGL
prices.

Cash flows used in investing activities

We  had net cash used in investing activities of $409.6 million, $1.2  billion and $773.6 million
during the years ended December 31, 2014, 2013 and 2012,  respectively, as a  result of our capital
expenditures for drilling, development and acquisition costs. During the year ended December 31, 2014,
$561.7 million was spent on our drilling  program,  partially offset by $147.7 million in  proceeds received
for the Pine Prairie Disposition, $3.0 million in  proceeds received related to the Exploration Agreement
with PetroQuest and $1.4 million in other asset sales.  During the year ended December 31,  2013,
$573.7 million was spent on our drilling  program  and $620.1 million for the  Anadarko Basin
Acquisition. The increase in net cash used in  investing  activities during the  year ended December  31,
2013 compared to the year ended December  31, 2012  was  primarily  due to  the Anadarko Basin
Acquisition and continued expansion  of our drilling programs.

Cash flows provided by financing activities

Net cash provided by financing activities was  $31.1 million,  $981.0 million and  $647.9 million for

the years ended December 31, 2014,  2013 and 2012, respectively. For the  year ended December  31,

81

2014,  we  had  draws  on  the  revolver  of  $165.0  million  and  repayments  (using  a  portion  of  the  proceeds
from the Pine Prairie Disposition) of  $131.0 million. For the year  ended December 31, 2013,  cash
sourced through financing activities was provided  primarily from net  long-term borrowings of
$1.0 billion, consisting of the 2021 Senior Notes  of  $700 million and borrowings  under the revolver of
$341.5 million, offset by repayments of  our revolving credit facility of $34.3  million. For  the year  ended
December 31, 2012, cash sourced through financing activities was  provided primarily from  proceeds
from our initial public offering of $213.6 million and net long-term borrowings of $459.2 million,
consisting of the 2020 Senior Notes of $600 million and advances from our revolving credit facility,
offset  by  repayments  of  our  revolving  credit  facility  during  the  year.  Our  long-term  debt  was
$1.7 billion, $1.7 billion and $694.0 million at  December 31, 2014,  2013 and  2012, respectively.

Other  Items

Obligations and commitments

We  have the following contractual obligations and commitments as  of December 31, 2014  (in

thousands):

Payments Due by Period

Total

1 - 3 years

4 - 5 years

Revolving credit facility(1) . . . . . . . . . . . . . . . . . . . . .
2020 Senior Notes(2) . . . . . . . . . . . . . . . . . . . . . . . . .
2021 Senior Notes(2) . . . . . . . . . . . . . . . . . . . . . . . . .
Drilling contracts(3) . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-cancellable office lease commitments(3) . . . . . . . .
Seismic contracts(3) . . . . . . . . . . . . . . . . . . . . . . . . . .
Asset retirement obligations(4) . . . . . . . . . . . . . . . . . .

$ 435,150
970,875
1,120,875
16,698
9,320
3,192
21,599

$

— $435,150
129,000
129,500
—
2,437
—
—

193,500
194,250
16,698
5,675
3,192
—

More than
5 years

$

—
648,375
797,125
—
1,208
—
21,599

Net minimum commitments . . . . . . . . . . . . . . . . . . . .

$2,577,709

$413,315

$696,087

$1,468,307

(1) Amount excludes interest on our revolving credit facility  as both the amount borrowed and
applicable interest rate is variable. As  of  December  31, 2014, we had $435.2  million  of
indebtedness outstanding under our revolving  credit facility. See  Note 9  to  our Consolidated
Financial Statements.

(2) Amount includes approximately $64.5 million and $64.8  million  of  interest per year  for our 2020
Senior  Notes  and  2021  Senior  Notes,  respectively;  see  Note  9  to  our  Consolidated  Financial
Statements.

(3) See Note 15 to our Consolidated  Financial Statements for a description of operating lease,  drilling

contract, seismic contract and other obligations.

(4) Amounts represent our estimate of future  asset retirement obligations on a discounted  basis.
Because these costs typically extend many  years  into  the future, estimating these future  costs
requires management to make estimates and judgments that are subject to  future revisions based
upon numerous factors, including the rate of inflation,  changing technology and the political and
regulatory environment. See Note 8 to our Consolidated Financial Statements.

Critical Accounting Policies and Estimates

We  prepare our financial statements  and the accompanying notes  in conformity with  GAAP,  which

requires our management to make estimates  and assumptions about future events that affect the
reported amounts in our financial statements and  the accompanying notes. We identify certain
accounting policies as critical based on, among other things,  their  impact on the portrayal of our
financial condition, results of operations or liquidity  and the degree of difficulty, subjectivity  and

82

complexity in their deployment. Critical  accounting policies cover accounting matters that are  inherently
uncertain because the future resolution  of  such matters is unknown. Our  management routinely
discusses the development, selection  and  disclosure  of each  of  the critical accounting policies. Following
is a discussion of our most critical accounting policies:

Reserves Estimates. Proved oil and gas reserves are the estimated quantities  of natural gas,  crude

oil  and NGLs that geological and engineering data demonstrate  with reasonable certainty to be
recoverable in future years from known  reservoirs under  existing operating  conditions and  government
regulations. Proved undeveloped reserves  include those reserves that are expected to be recovered from
new wells on undrilled acreage, or from  existing  wells  where a relatively major expenditure  is required
for recompletion. Undeveloped reserves may be classified as proved reserves on undrilled  acreage
directly offsetting development areas that are reasonably certain  of production  when drilled, or  where
reliable technology provides reasonable certainty of economic  producibility. Undrilled  locations may be
classified as having undeveloped reserves only if a  development plan  has been  adopted indicating that
they are scheduled to be drilled within five years, unless specific  circumstances justify a  longer time.

Despite the inherent imprecision in these engineering estimates, our reserves  are used throughout
our financial statements. For example,  since  we  use the  units-of-production method to amortize our oil
and  gas properties, the quantity of reserves could significantly impact  our DD&A expense. Our  oil and
gas  properties are also subject to a ‘‘ceiling’’ limitation based in  part on the quantity  of  our  proved
reserves. Finally, these reserves are the basis  for our  supplemental oil and gas disclosures.

Reserves as of December 31, 2014, 2013  and 2012  were calculated using an unweighted arithmetic

average of commodity prices in effect on  the first day  of  each month, held flat for the life of  the
production, except where prices are defined by contractual arrangements.

We have elected not to disclose probable and possible reserves or reserve estimates in this filing.

Revenue Recognition. Our revenue recognition policy is significant  because revenue is a key

component of the results of operations  and  of the  forward-looking statements contained in  the analysis
of liquidity and capital resources. We  record revenue in the month our production is delivered to the
purchaser, but payment is generally received 30 to 90 days after the  date of production. At  the end of
each  month, we estimate the amount  of  production that was delivered to the purchaser and the price
that will be received. We use our knowledge of our properties, their historical performance, the
anticipated effect of weather conditions  during the month of  production, NYMEX and local  spot
market prices and other factors as the basis for these estimates. We record the  variances between our
estimates and the actual amounts received in  the month payment is received.

Share-Based Compensation. We account for share-based compensation awards in accordance  with

FASB ASC 718, Compensation—Stock Compensation. We measure share-based compensation cost at
fair value and generally recognize the corresponding  compensation  expense on a straight-line basis  over
the service period during which awards  are expected  to  vest.  We include share-based compensation
expense in ‘‘General and administrative expense’’ in our  consolidated  statements of operations.

Financial Instruments. Our financial instruments consist of cash and cash equivalents, receivables,

payables, debt, and commodity derivatives. Commodity derivatives  are  recorded  at fair  value. The
carrying amount of our other financial  instruments approximate fair value because  of the short-term
nature  of the items or variable pricing.

Derivative financial instruments are recorded  in our  consolidated balance sheets as either an asset

or liability measured at estimated fair  value. Changes  in the  derivative’s  fair value are recognized
currently in earnings as gains and losses in  the period of change. The gains  or losses are  recorded
within revenues in ‘‘Gains (losses) on  commodity derivative contracts—net.’’ The related cash flow
impact  is reflected within cash flows from operating activities.

83

Asset Retirement Obligations. We have obligations to remove tangible equipment and facilities
associated with our oil and natural gas wells, and to restore  land at the end  of  oil and natural  gas
production operations. The removal  and  restoration obligations  are  associated  with plugging  and
abandoning wells. Estimating the future restoration and  removal  costs  is difficult and  requires us to
make estimates and judgments because  most of the  removal obligations are  many years in the future
and contracts and regulations often have  vague  descriptions  of what constitutes removal.  Asset removal
technologies and costs are constantly  changing,  as are regulatory,  political, environmental,  safety and
public relations considerations. Inherent in the present value calculations are numerous  assumptions
and judgments including the ultimate  settlement  amounts, inflation  factors, credit adjusted  discount
rates, timing of settlements and changes  in the  legal, regulatory, environmental and political
environments.

Recent Accounting Pronouncements. We reviewed recently issued accounting pronouncements that

became effective during the year ended  December 31, 2014, and determined that none  would have a
material impact on our condensed consolidated financial statements, with the exception of ASU
2014-09,  ‘‘Revenue from Contracts with Customers’’ and ASU  2014-15, ‘‘Presentation of Financial
Statements—Going Concern,’’ (both effective  for annual reporting periods beginning after
December 15, 2016), which we are still evaluating.

Off-Balance Sheet Arrangements. Currently, we do not have any off-balance sheet arrangements as

defined under Item 303(a)(4)(ii) of Regulation S-K.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES  ABOUT MARKET  RISK.

We  are exposed to a variety of market risks including commodity  price risk, interest rate  risk and

counterparty and customer risk. We address these  risks through  a  program  of risk  management
including the use of derivative instruments.

The primary objective of the following information  is to provide  forward-looking quantitative and
qualitative information about our potential exposure to market risks. The disclosures are not meant to
be precise indicators of expected future  losses or  gains, but rather indicators of reasonably  possible
losses or gains. This forward-looking  information provides indicators  of how we view and  manage our
ongoing market risk exposures. All of our market risk  sensitive  instruments were entered into for
purposes  other than speculative trading. These derivative  instruments are discussed in  Note 5  to  our
Consolidated Financial Statements.

Commodity price exposure. We are exposed to market risk as the prices of oil and natural gas
fluctuate due to changes in supply and demand. To partially reduce price  risk caused by these market
fluctuations, we have hedged in the past a portion  of  our  production and  expect  to  continue hedging a
significant portion of our future production.

We  utilize derivative financial instruments  to  manage  risks related to changes in  oil, NGLs  and
natural gas prices. As of December 31,  2014, we  utilized  fixed price swaps to reduce  the volatility of oil
and natural gas prices on a portion of  our future expected production.

For derivative instruments recorded at  fair value, the credit  standing of our counterparties is

analyzed and factored into the fair value  amounts recognized on the  balance  sheet.

84

The following is a summary of our commodity  derivative  contracts as  of  December 31,  2014:

Oil (Bbls):

WTI Swaps—2015 . . . . . . . . . . . . . . . . . . . . . . . . . .

3,276,000

$88.72

Natural Gas (MMBtu):

Swaps—2015(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . .

20,050,000

$ 4.15

Hedged
Volume

Weighted-Average
Fixed Price

(1) Includes 2,170,000 MMBtu in natural gas  swaps that  priced during the period, but had

not cash settled as of December 31, 2014.

Derivative fair value at period end—asset  (included in balance sheet) .

Year Ended
December 31,
2014

(in thousands)
$126,709

Realized net loss (included in the statement of operations) . . . . . . . . .

$ (18,332)

Unrealized net gain (included in the statement of operations) . . . . . . .

$157,521

As of December 31, 2014, 2013 and 2012, assets and liabilities recorded at  fair value in the balance

sheets were categorized based upon the level of judgment associated with the  inputs  used  to  measure
their value. Our only financial assets  and  liabilities that are measured  at  fair value  on a recurring basis
as of  December 31, 2014, 2013 and 2012  are the  derivative instruments discussed above. At
December  31,  2014  and  2013,  all  of  our  commodity  derivative  contracts  were  with  seven  counterparties,
respectively, and are all classified as  Level 2. Our policy is to net derivative liabilities and assets where
there is a legally enforceable master  netting  agreement with the counterparty.

Interest rate risk. At December 31, 2014, we had indebtedness outstanding  under our credit
facility of $435.2 million, which bore  interest at floating rates, $600  million  outstanding in  2020 Senior
Notes, which bore interest at 10.75%, and  $700 million  outstanding in  2021 Senior Notes which bore
interest  at  9.25%.  The  average  annual  interest  rate  incurred  on  total  indebtedness  for  the  years  ended
December 31, 2014, 2013 and 2012 was approximately 8.4%, 8.7% and 6.7%, respectively. A  1.0%
increase  in each of the average LIBOR  and federal funds  rate for the years ended  December 31,  2014
and  2013 would have resulted in an estimated $3.9  million and $2.1 million, respectively,  increase in
interest expense, of which a portion may be capitalized.

At December 31, 2014, we do not have any interest rate  derivatives in  place. In the future, we may

utilize interest rate derivatives to alter  interest rate exposure  in an  attempt  to  reduce interest rate
expense related to existing debt issues. Interest rate  derivatives are  used  solely to modify interest  rate
exposure and not to modify the overall leverage  of  the debt portfolio.

Counterparty and customer credit risk.

Joint interest receivables arise from billing entities that own
partial interest in the wells we operate.  These entities  participate in our wells primarily based  on their
ownership in leases on which we wish to drill.  We have  limited ability to control participation in our
wells. We are also subject to credit risk due to concentration of our  oil and natural  gas receivables with
several significant customers, including Plains Marketing,  Semgas, Phillips66 and Valero Marketing. See
‘‘Business—Marketing  and  Major  Customers’’  for  further  detail  about  our  significant  customers.  The
inability or failure of our significant customers to meet their obligations to us or their insolvency  or
liquidation may adversely affect our financial results. In  addition, our oil and natural gas derivative
arrangements expose us to credit risk in  the event  of nonperformance by  counterparties.

85

While we do not require our customers to post  collateral and  we  do not  have a formal process in
place to evaluate and assess the credit standing of our  significant customers  for oil and  gas receivables
and the counterparties on our derivative instruments,  we do evaluate the  credit standing  of such
counterparties as we deem appropriate  under the  circumstances. This evaluation may  include reviewing
a counterparty’s credit rating, latest financial information and, in the case  of  a customer  with which  we
have receivables, their historical payment record,  the financial ability  of the customer’s parent company
to make payment if the customer cannot and  undertaking the due diligence necessary to determine
credit terms and credit limits. The counterparties  on our current derivative instruments are lenders
under our revolving credit facility with  investment grade ratings,  and we are  likely to enter into any
future derivative instruments with these  or other lenders  under our  revolving  credit facility which also
carry investment grade ratings. Several of our significant customers for oil  and gas  receivables have a
credit rating below investment grade  or do  not  have rated  debt  securities. In these circumstances, we
have considered the lack of investment  grade credit rating in addition to the other factors described
above.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Our Consolidated Financial Statements, together with the report of  our independent registered

public accounting firm begin on page F-1  of  this  Annual  Report.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS  ON ACCOUNTING AND

FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and  Procedures. As required by Rule 13a-15(b) of the Exchange

Act, we have evaluated, under the supervision and with  the participation  of  our  management, including
our  principal executive officer and principal financial  officer, the  effectiveness  of  the design and
operation of our disclosure controls and  procedures (as  defined  in Rules 13a-15(e) and 15d-15(e) under
the Exchange Act) as of the end of the period covered by  this Annual Report. Our disclosure controls
and procedures are designed to provide reasonable assurance that  the  information required to be
disclosed by us in  reports that we file under the Exchange Act is  accumulated and communicated to
our  management, including our principal executive officer and principal financial officer, as
appropriate, to allow timely decisions regarding required disclosure  and  is recorded, processed,
summarized and reported within the time periods specified  in the rules and forms of the  SEC. Based
upon the evaluation, our principal executive  officer and principal financial officer  have concluded that
our  disclosure controls and procedures were effective  at December 31,  2014 at the reasonable
assurance level.

Management’s Annual Report on Internal  Control over  Financial Reporting. The management of the

Company is responsible for establishing  and maintaining adequate internal control over financial
reporting, as such term is defined in  Exchange Act Rule  13a-15(f) and 15d-15(f). Internal control  over
financial reporting is defined as a process designed by,  or under the supervision of, the issuer’s
principal executive and principal financial officers,  or persons performing  similar functions,  and effected
by the Company’s board of directors,  management, and other personnel, to provide  reasonable
assurance regarding reliability of financial reporting and  the  preparation of financial statements for
external  purposes in accordance with  generally accepted  accounting  principles and includes  those
policies and procedures which (a) pertain to the  maintenance  of records that, in  reasonable  detail,
accurately and fairly reflect the transactions and dispositions of assets of the Company, (b) provide
reasonable assurance that transactions are recorded as  necessary to permit preparation of financial
statements in accordance with generally  accepted accounting  principles, and that receipts  and

86

expenditures are being made only in  accordance  with authorizations of management and  the board  of
directors, and (c) provide reasonable  assurance regarding prevention  or timely detection of
unauthorized acquisition, use or disposition of assets  that could have a material  effect on the  financial
statements. A material weakness is a  deficiency, or a  combination of deficiencies, in internal control
over financial reporting such that there is a reasonable possibility  that a material misstatement of  the
annual or interim financial statements  will  not  be  prevented or detected on a  timely basis.

Under the supervision and with the participation of our management, including  our  Chief

Executive Officer and Chief Financial  Officer, we conducted an evaluation of the effectiveness of our
internal control over financial reporting based on the Internal Control Integrated Framework (2013)
issued by the Committee of Sponsoring  Organizations  of  The Treadway Commission. Based on  our
evaluation under the Internal Control Integrated Framework (2013), our management concluded that our
internal control over financial reporting was  effective as of  December 31,  2014.

Deloitte & Touche LLP, the independent  registered public accounting firm that audited the
consolidated financial statements of the  Company included in  this Annual Report on  Form 10-K, has
issued their report on the effectiveness of the Company’s internal control over financial reporting at
December 31, 2014. The report, which  expresses  an unqualified  opinion on  the effectiveness of the
Company’s internal control over financial reporting, is included in this Item under the heading  ‘‘Report
of Independent Registered Public Accounting  Firm.’’

Remediation of Material Weakness. As discussed in our 2013 Form 10-K, our management

concluded that our internal control over financial reporting was not effective as of December 31, 2013
as  a  result  of  a  material  weaknesses  related  to  the  internal  control  over  the  preparation  of  oil  and  gas
reserve  estimates.  Management  identified  the  following  measures  to  strengthen  our  internal  control
over financial reporting and to address the material weakness. We began implementing certain of  these
measures in the second quarter of 2014 and continued to develop remediation  plans and implemented
additional measures throughout the remainder of the year,  including:

(cid:127) Redesigned  controls  over  management’s  review  of  oil  and  gas  reserve  estimates  to  ensure  an

appropriate  level  of  precision  to  address  the  associated  risks;

(cid:127) Expanded  documentation  of  the  procedures  for  reviewing  the  financial,  production  and

ownership data used as inputs into the  oil and gas reserve estimate calculations and for retaining
evidence when such review is performed;

(cid:127) Implemented  a  process  for  documenting  the  key  decisions  and  assumptions  made  by  the

Company  operations  personnel  during  the  reconciliation  of  the  oil  and  gas  reserve  estimate
output  between  management’s  internal  calculations  and  the  third  party  reserve  engineering  firms’
calculations; and

(cid:127) Trained the reserves engineering staff  on the above procedures.

Changes in Internal Control over Financial Reporting. Except for the remediation of the previously

identified material weakness discussed above, there were  no other changes in internal control over
financial reporting during the quarter  ended December 31, 2014 that  have materially affected or are
reasonably  likely  to  materially  affect  the  Company’s  internal  control  over  financial  reporting.

87

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of Midstates Petroleum  Company, Inc.
Houston, Texas

We  have audited the internal control over financial reporting of  Midstates  Petroleum

Company, Inc. and subsidiary (‘‘Midstates’’) as of December 31, 2014, based on  criteria established in
Internal Control—Integrated Framework  (2013) issued by the Committee of Sponsoring Organizations of
the Treadway Commission. Midstates’  management is responsible  for maintaining effective internal
control over financial reporting and for  its  assessment of the effectiveness of internal control over
financial reporting, included in the accompanying Management’s Report  on Internal Control  over
Financial Reporting. Our responsibility  is to express an  opinion  on Midstates’ internal control over
financial reporting based on our audit.

We  conducted our audit in accordance  with the standards of  the Public Company Accounting
Oversight Board (United States). Those  standards require that we plan and perform the audit to obtain
reasonable assurance about whether  effective  internal control over financial reporting was maintained
in all material respects. Our audit included obtaining an  understanding of internal control  over
financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design
and operating effectiveness of internal control based  on  the assessed risk, and performing such other
procedures as we considered necessary in the circumstances. We believe that our audit provides a
reasonable basis for our opinion.

A company’s internal control over financial reporting is a  process designed by, or  under the

supervision of, the company’s principal executive and  principal financial  officers, or persons performing
similar functions, and effected by the company’s  board  of  directors, management, and other personnel
to provide reasonable assurance regarding the  reliability  of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting  principles.
A company’s internal control over financial reporting includes those policies and procedures that
(1) pertain to the maintenance of records that, in  reasonable detail,  accurately and  fairly reflect the
transactions  and dispositions of the assets of the company;  (2) provide  reasonable assurance that
transactions  are recorded as necessary  to  permit  preparation of financial statements in  accordance with
generally accepted accounting principles,  and  that receipts and expenditures of the company are being
made only in accordance with authorizations  of  management and directors of the company; and
(3) provide reasonable assurance regarding prevention or  timely detection of unauthorized acquisition,
use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of the inherent limitations of internal  control  over  financial reporting, including  the
possibility of collusion or improper management override of controls, material misstatements due to
error or fraud may not be prevented or detected on  a timely basis. Also, projections of any evaluation
of the effectiveness of the internal control over  financial reporting to future periods are subject to the
risk that the controls may become inadequate because  of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.

In our opinion, Midstates maintained,  in  all material  respects, effective internal control over

financial reporting as of December 31, 2014,  based on the  criteria established in Internal Control—
Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the  Treadway
Commission.

We  have also audited, in accordance  with the  standards of the Public Company Accounting
Oversight Board (United States), the  consolidated financial statements as  of  and for the year ended
December 31, 2014 of Midstates and  our  report dated March 16, 2015 expressed  an unqualified opinion
on those consolidated financial statements  and includes  an explanatory  paragraph  regarding going
concern uncertainty.

/s/ DELOITTE & TOUCHE LLP
Houston, Texas
March 16, 2015

88

ITEM 9B. OTHER INFORMATION

None.

PART III.

ITEM 10. DIRECTORS, EXECUTIVE  OFFICERS OF THE REGISTRANT AND CORPORATE

GOVERNANCE

Pursuant to General Instructions G(3)  to  Form 10-K, we incorporate by  reference into this Item

the information to be disclosed in our definitive proxy statement for our 2015  Annual  Meeting of
Stockholders.

ITEM 11. EXECUTIVE COMPENSATION

Pursuant to General Instructions G(3)  to  Form 10-K, we incorporate by  reference into this Item

the information to be disclosed in our definitive proxy statement for our 2015  Annual  Meeting of
Stockholders.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND MANAGEMENT

AND RELATED STOCKHOLDERS

Pursuant to General Instructions G(3)  to  Form 10-K, we incorporate by  reference into this Item

the information to be disclosed in our definitive proxy statement for our 2015  Annual  Meeting of
Stockholders.

ITEM 13. CERTAIN RELATIONSHIPS AND  RELATED TRANSACTIONS, AND DIRECTOR

INDEPENDENCE

Pursuant to General Instructions G(3)  to  Form 10-K, we incorporate by  reference into this Item

the information to be disclosed in our definitive proxy statement for our 2015  Annual  Meeting of
Stockholders.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

Pursuant to General Instructions G(3)  to  Form 10-K, we incorporate by  reference into this Item

the information to be disclosed in our definitive proxy statement for our 2015  Annual  Meeting of
Stockholders.

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

PART IV.

(a) The following documents are filed as a part of this Annual Report on Form 10-K or incorporated

herein by reference:

(1) Financial Statements:

See Item 8. Financial Statements and Supplementary Data.

(2) Financial Statement Schedules:

None.

89

(3) Exhibits:

The following documents are included as exhibits to this  report:

2.1

2.2

3.1

3.2

3.3

3.4

4.1

4.2

4.3

4.4

4.5

Master Reorganization Agreement, dated April 24,  2012, by and  among the Company  and
certain of its affiliates, certain members of the Company’s management and  certain
affiliates of First Reserve Corporation (filed as  Exhibit 2.1  to  the Company’s  Current
Report on Form 8-K filed on April 25, 2012,  and  incorporated  herein  by reference).

Purchase and Sale Agreement, dated  as of April  3, 2013, by and among Midstates
Petroleum Company LLC, Panther Energy Company, LLC, Red Willow
Mid-Continent, LLC and Linn Energy  Holdings, LLC  (filed  as Exhibit 2.1  to  the
Company’s Current Report on Form 8-K filed on  April 4, 2013, and incorporated herein
by reference).

Amended and Restated Certificate of  Incorporation of  Midstates  Petroleum
Company, Inc. (filed as Exhibit 3.1 to the Company’s Current Report on Form 8-K filed
on April 25, 2012, and incorporated herein by reference).

Certificate of Amendment of the Amended and Restated  Certificate of Incorporation of
Midstates Petroleum Company, Inc. (filed as Appendix A to the  Company’s 2014  Proxy
Statement filed on April 8, 2014 and incorporated by  reference.)

Amended and Restated Bylaws  of  Midstates Petroleum Company, Inc. (filed as
Exhibit 3.2 to the Company’s Current Report on Form 8-K  filed on April  25, 2012, and
incorporated herein by reference).

Certificate of Designations of  Series A Mandatorily  Convertible Preferred Stock  of
Midstates Petroleum Company, Inc. (filed as  Exhibit  3.1 to the  Company’s Current Report
on Form 8-K filed on October 2, 2012, and  incorporated herein by reference).

Specimen Common Stock Certificate (filed  as Exhibit  4.1 to the Company’s Registration
Statement on Form S-1/A on February 29, 2012, and  incorporated herein by reference).

Indenture, dated October 1, 2012, by  and among the Company, Midstates Petroleum
Company LLC and Wells Fargo Bank, National  Association, as trustee, governing the
10.75% senior notes due 2020 (filed as Exhibit 4.1  to  the Company’s Current Report on
Form 8-K filed on October 2, 2012, and  incorporated herein  by reference).

Registration Rights Agreement, dated October  1, 2012, by  and among  the Company,
Midstates Petroleum Company LLC and Merrill Lynch, Pierce, Fenner  &  Smith
Incorporated, as representative of the several initial  purchasers named therein, relating  to
the 10.75% senior  notes due 2020 (filed as Exhibit  4.2 to the  Company’s Current Report
on Form 8-K filed on October 2, 2012, and  incorporated herein by reference).

Registration Rights Agreement, dated October  1, 2012, by  and among  the Company,
Eagle Energy Production, LLC, FR Midstates  Interholding, LP and certain other of the
Company’s stockholders (filed as Exhibit 4.3 to the Company’s Current Report  on
Form 8-K filed on October 2, 2012, and  incorporated herein  by reference).

Indenture, dated May 31, 2013,  by and among the  Midstates  Petroleum Company, Inc.,
Midstates Petroleum Company LLC and the Well Fargo Bank, National Association, as
trustee, governing the 9.25% senior notes due 2021  (filed as Exhibit 4.1 to the  Company’s
Current Report on Form 8-K filed on June 3,  2013, and incorporated herein by
reference).

90

4.6

10.1

10.2

10.3

10.4

10.5

10.6

10.7

10.8

Registration Rights Agreement, dated May  31, 2013, by and among the Midstates
Petroleum Company, Inc., Midstates  Petroleum Company LLC and  Morgan
Stanley & Co. LLC and SunTrust Robinson Humphrey, Inc., as representatives of the
several initial purchasers named therein, relating to the 9.25%  senior notes due 2021
(filed as Exhibit 4.2 to the Company’s Current Report  on Form 8-K  filed on June 3, 2013,
and incorporated herein by reference).

Stockholders’ Agreement among the  Company and  certain  equity owners  (filed as
Exhibit 10.1 to the Company’s Current Report on Form 8-K  filed on April  25, 2012, and
incorporated herein by reference).

Second Amended and Restated  Credit Agreement,  dated as of June 8,  2012, among the
Company, Midstates Petroleum Company LLC,  SunTrust Bank as administrative  agent
and the other lender parties thereto (filed as Exhibit 10.1 to the Company’s Current
Report on Form 8-K filed on June 13, 2012, and incorporated  herein by reference).

Assignment and First Amendment to the  Second Amended and Restated Credit
Agreement, dated as of September 7, 2012, among the  Company, Midstates Petroleum
Company LLC, SunTrust Bank as administrative  agent and the other lenders and parties
party thereto (filed as Exhibit 10.1 to  the Company’s  Current Report on  Form 8-K  filed
on September 12,  2012, and incorporated herein by reference).

Amendment to First Amendment to the Second  Amended and Restated Credit
Agreement, dated as of September 26, 2012, among the  Company, Midstates Petroleum
Company LLC, SunTrust Bank, as administrative  agent, and the other lenders and parties
party thereto (filed as Exhibit 10.1 to  the Company’s  Current Report on  Form 8-K  filed
on September 27,  2012, and incorporated herein by reference).

Second Amendment to Second  Amended  and Restated  Credit Agreement,  dated as of
March 19, 2013, among Midstates Petroleum Company, Inc., Midstates  Petroleum
Company LLC, SunTrust Bank, as administrative  agent, and the other lenders party
thereto (filed as Exhibit 10.1 to the Company’s Current Report on Form  8-K  filed on
March 22, 2013, and incorporated herein by reference).

Assignment and Third Amendment to the  Second Amended and Restated  Credit
Agreement, dated as of May 20, 2013, among Midstates Petroleum  Company, Inc.,
Midstates Petroleum Company LLC, SunTrust  Bank  as administrative agent and the other
lenders and parties party thereto (filed as  Exhibit 10.1 to the Company’s Current Report
on Form 8-K filed on May 22, 2013, and incorporated herein by  reference).

Assignment and Fourth Amendment to the Second Amended and Restated Credit
Agreement, dated as of September 26, 2013, among Midstates Petroleum  Company, Inc.,
Midstates Petroleum Company LLC, SunTrust  Bank  as administrative agent and the other
lenders and parties party thereto (filed as  Exhibit 10.1 to the Company’s Current Report
on Form 8-K filed on September 30, 2013,  and  incorporated  herein  by reference).

Fifth Amendment to Second Amended  and  Restated Credit  Agreement, dated as of
June 8, 2012, by and among Midstates  Petroleum  Company, Inc., Midstates Petroleum
Company LLC, SunTrust Bank as administrative  agent and the other lender parties
thereto (filed as Exhibit 10.1 to the Company’s Current Report on Form  8-K  filed on
April 3, 2014, and incorporated herein  by  reference).

91

10.9

10.10

10.11

10.12

Assignment and Borrowing Base Increase Agreement, amending the Second  Amended
and Restated Credit Agreement, dated as  of  September 30, 2014, among Midstates
Petroleum Company, Inc., Midstates  Petroleum Company LLC, SunTrust Bank as
administrative agent and the other lenders  and  parties party thereto (filed as  Exhibit  10.1
to the Company’s Current Report on Form 8-K filed  on October  2, 2014, and
incorporated herein by reference).

Asset Purchase Agreement, dated as of  August 11, 2012,  among  the Company, Midstates
Petroleum Company, LLC and Eagle  Energy Production, LLC  (filed as Exhibit  2.1 to the
Company’s Current Report on Form 8-K filed on  August 13, 2012,  and incorporated
herein by reference).

Purchase and Sale Agreement, dated as of March 5, 2014,  by and among Midstates
Petroleum Company LLC and Tana Exploration Company LLC  (filed as  Exhibit  2.1 to the
Company’s Current Report on Form 8-K filed on  March 11, 2014, and incorporated
herein by reference).

Purchase and Sale Agreement, dated as of October 2, 2014, by and  among  Midstates
Petroleum Company LLC and Baseline Energy Resources, LLC (filed  as Exhibit 2.1 to
the Company’s Current Report on Form  8-K filed  on October  7, 2014, and incorporated
herein by reference).

10.13** Executive Employment Agreement dated as  of April 25, 2012  between the Company  and
Nelson Haight (filed as Exhibit 10.10(a) to the Company’s Annual Report on Form  10-K
filed on March 24, 2014, and incorporated herein by reference).

10.14** Amendment to Executive Employment Agreement dated as of  December 12, 2013

between the Company and Nelson Haight (filed as  Exhibit 10.10(a) to the Company’s
Annual  Report on Form 10-K filed on  March 24, 2014, and incorporated herein  by
reference).

10.15** Separation and Release Agreement, dated as of  October 3, 2013  between  Midstates

Petroleum Company, Inc. and Stephen C. Pugh (filed as Exhibit 10.1  to  the Company’s
Current Report on Form 8-K filed on October 4,  2013, and incorporated herein  by
reference).

10.16** Separation Agreement and  General Release  of Claims, dated  as of March 19, 2014,

between Midstates Petroleum Company,  Inc. and John A. Crum  (filed as  Exhibit 10.1  to
the Company’s Current Report on Form  8-K filed  on March 20, 2014, and incorporated
herein by reference).

10.17** Employment Agreement, dated effective December  29, 2014, between Midstates

Petroleum Company, Inc. and Mark E.  Eck (filed as Exhibit  10.1 to the Company’s
Current Report on Form 8-K filed on December 24,  2014, and incorporated  herein  by
reference).

10.18** Separation Agreement and  General Release  of Claims, dated  effective January 1, 2015,

between Midstates Petroleum Company,  Inc. (filed  as Exhibit 10.2 to the Company’s
Current Report on Form 8-K filed on December 24,  2014 and incorporated  herein  by
reference).

10.19** Midstates Petroleum Company Inc.  2012 Long Term  Incentive Plan (filed as  Exhibit  4.3 to

the Company’s Registration Statement on Form S-8 on April 20, 2012, and incorporated
herein by reference).

92

10.20** Midstates Petroleum Company Inc. 2012  Amended and Restated Long Term Incentive

Plan (filed as Exhibit 4.4 to the Company’s Registration Statement on  Form S 8  on
May 27, 2014, and incorporated herein by  reference).

10.21** Midstates Petroleum Company, Inc.  2012 Long-Term Incentive Plan Form of Restricted
Stock Agreement (Time Vesting) for 2012  Awards  (filed as Exhibit 10.10 to the
Company’s Registration Statement on  Form  S-1/A on  January 20, 2012,  and incorporated
herein by reference).

10.22** Midstates Petroleum Company, Inc.  2012 Long-Term Incentive Plan Form of Restricted

Stock Agreement (Time Vesting) for 2013  Awards  (filed as Exhibit 10.1 to the  Company’s
Current Report on Form 8-K filed on February  27, 2013, and incorporated herein by
reference).

10.23** Midstates Petroleum Company, Inc.  Form  of  Notice of  Grant of Restricted Stock (Time
Vesting) (filed as Exhibit 10.11 to the Company’s Registration Statement  on Form S-1/A
on January 20, 2012, and incorporated herein by reference).

10.24** Form of Indemnification Agreement between the Company and each  of  the directors  and
executive officers thereof (filed as Exhibit  10.12 to the Company’s Registration Statement
on Form S-1/A on  February 16, 2012, and incorporated herein by reference).

10.25

Form of Cash Retention Award (filed as  Exhibit 10.1  to  the Company’s  Current Report
on Form 8-K on June 9, 2014, and incorporated herein by  reference).

12.1(a) Statement of Computation of Ratio of  Earnings  to Fixed Charges

21.1(a) List of subsidiaries of the Company.

23.1(a) Consent of Deloitte & Touche LLP.

23.2(a) Consent of Netherland, Sewell and Associates, Inc.—Independent  Petroleum  Engineers

23.3(a) Consent of Cawley, Gillespie & Associates, Inc.—Independent Petroleum Engineers

31.1(a) Sarbanes-Oxley Section 302  certification of Principal  Executive Officer.

31.2(a) Sarbanes-Oxley Section 302  certification of Principal  Financial Officer.

32.1(b) Sarbanes-Oxley Section 906 certification of Principal  Executive Officer.

32.2(b) Sarbanes-Oxley Section 906 certification of Principal  Financial Officer.

99.1(a) Report of Netherland, Sewell &  Associates, Inc.

99.2(a) Report of Cawley, Gillespie & Associates,  Inc.

101.INS(a) XBRL Instance Document.

101.SCH(a) XBRL Schema Document.

101.CAL(a) XBRL Calculation Linkbase Document.

101.DEF(a) XBRL Definition Linkbase  Document.

101.LAB(a) XBRL Labels Linkbase Document

101.PRE(a) XBRL Presentation Linkbase Document.

(a) Filed herewith

(b) Furnished herewith

** Management contract or compensatory  plan or  arrangement

93

Pursuant to the requirements of Section 13 or 15(d)  of  the Securities and Exchange Act of 1934,
the registrant has duly caused this report to be signed  on its behalf by the undersigned, hereunto duly
authorized.

SIGNATURES

MIDSTATES PETROLEUM COMPANY, INC.

Dated:  March  16,  2015

/s/ DR. PETER J. HILL

Dr. Peter J. Hill
Interim President and Chief Executive  Officer
(Principal Executive Officer)

Dated:  March  16,  2015

/s/ NELSON M. HAIGHT

Nelson M. Haight
Senior Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)

Dated:  March  16,  2015

KNOWN ALL PERSONS BY THESE PRESENTS, that each person  whose  signature appears
below constitutes and appoints Dr. Peter J. Hill  and Nelson  M. Haight, each of whom may act without
joinder of the other, as their true and lawful attorneys-in-fact and agents, each with full power of
substitution and resubstitution, for such  person and in his  or her name, place and stead, in any and all
capacities, to sign any and all amendments to this Annual Report on Form 10-K, and to file the  same,
with all  exhibits thereto and other documents in connection therewith, with  the Securities and
Exchange Commission, granting unto  said attorneys-in-fact and agents full  power  and authority to do
and perform each and every act and thing requisite and  necessary to be done in  and about the
premises, as fully to all intents and purposes as he might or could  do in person,  hereby ratifying and
confirming all that said attorneys-in-fact  and agents, or their  substitutes, may lawfully do  or cause  to be
done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has  been signed

below by the following persons on behalf of  the registrant and in the capacities  and on the dates
indicated.

Signatures

Title

Date

/s/ DR. PETER J.  HILL

Dr. Peter J. Hill

Interim President and Chief Executive
Officer (principal executive officer)

March  16,  2015

/s/ NELSON M.  HAIGHT

Nelson M. Haight

Senior Vice President and Chief
Financial Officer (principal financial and March 16, 2015
accounting officer)

/s/ FREDERIC F. BRACE

Frederic F. Brace

Director

March 16, 2015

94

Signatures

Title

Date

March 16, 2015

March  16,  2015

March  16,  2015

March  16,  2015

March  16,  2015

March  16,  2015

March  16,  2015

/s/ ALAN J. CARR

Alan J. Carr

/s/ GEORGE A. DEMONTROND

George  A. Demontrond

/s/ THOMAS C. KNUDSON

Thomas C. Knudson

/s/ LOREN M.  LEIKER

Loren M. Leiker

/s/ JOHN MOGFORD

John Mogford

/s/ MARY P. RICCIARDELLO

Mary P. Ricciardello

/s/ ROBERT M. TICHIO

Robert M. Tichio

Director

Director

Director

Director

Director

Director

Director

95

MIDSTATES PETROLEUM COMPANY, INC.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated balance sheets as of December  31, 2014 and 2013 . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated statements of operations for the  years  ended December 31, 2014, 2013 and 2012 . .
Consolidated statement of changes in  stockholders’ equity  for the years ended December 31,

Page

F-2
F-3
F-4

F-5
2014, 2013 and 2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
F-6
Consolidated statements of cash flows  for the years ended  December  31, 2014,  2013 and 2012 . .
Notes to consolidated financial statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
F-7
Supplemental oil and gas information  (unaudited) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-43
Selected quarterly financial data (unaudited) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-49

F-1

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of Midstates Petroleum  Company, Inc.
Houston, Texas

We  have audited the accompanying consolidated balance  sheets of Midstates Petroleum
Company, Inc. and subsidiary (‘‘Midstates’’) as of December 31, 2014 and 2013,  and the  related
consolidated statements of operations, stockholders’ equity, and cash  flows  for each of  the three years
in the period ended December 31, 2014. These financial statements are the  responsibility of Midstates’
management. Our responsibility is to express an opinion  on  these financial  statements  based on our
audits.

We  conducted our audits in accordance  with the  standards  of  the Public Company Accounting
Oversight Board (United States). Those  standards require that we  plan and perform the audit to obtain
reasonable assurance about whether  the  financial statements are free  of material misstatement.  An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures  in the
financial statements. An audit also includes assessing the  accounting  principles used  and significant
estimates made by management, as well as evaluating the  overall financial statement presentation. We
believe that our audits provide a reasonable basis for  our opinion.

In our opinion, such consolidated financial statements present fairly, in  all  material  respects, the
financial position of Midstates Petroleum Company, Inc. and subsidiary as  of December  31, 2014 and
2013, and the results of their operations  and their cash flows for each of the three years in  the period
ended December 31, 2014, in conformity with  accounting principles generally accepted in the United
States of America.

The  accompanying  financial  statements  have  been  prepared  assuming  that  Midstates  will  continue

as a going concern. As discussed in Note 2 to the consolidated financial statements, Midstates’
projected  debt  covenant  violation  and  resulting  lack  of  liquidity  raise  substantial  doubt  about  its  ability
to  continue  as  a  going  concern.  Management’s  plans  concerning  these  matters  are  also  discussed  in
Note 2 to the consolidated financial  statements. The consolidated  financial  statements do not include
any adjustments that might result from  the  outcome  of this uncertainty.

We  have also audited, in accordance  with the  standards of the Public Company Accounting

Oversight Board (United States), Midstates’ internal control over  financial reporting  as of
December 31, 2014, based on the criteria established in  Internal Control—Integrated Framework
(2013) issued by the Committee of Sponsoring Organizations of the Treadway  Commission and our
report dated March 16, 2015 expressed an  unqualified  opinion on Midstates’ internal control over
financial reporting.

/s/ DELOITTE & TOUCHE LLP
Houston, Texas
March 16, 2015

F-2

MIDSTATES PETROLEUM COMPANY, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share amounts)

ASSETS
CURRENT ASSETS:

Cash and  cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts receivable:

Oil and gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Joint interest billing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commodity derivative contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PROPERTY  AND EQUIPMENT:

Oil and gas properties, on the basis of full-cost accounting . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other property and equipment
. . . . . . .
Less accumulated depreciation, depletion, amortization and impairment

Net property and equipment

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

OTHER ASSETS:

Commodity derivative contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other noncurrent assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total other assets

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31, 2014

December 31,  2013

$

11,557

$

33,163

69,161
42,407
22,193
126,709
—
1,098

273,125

3,442,681
13,454
(1,333,019)

2,123,116

—
35,821
43,731

79,552

102,483
42,631
1,090
700
11,837
693

192,597

3,060,661
11,113
(976,880)

2,094,894

19
—
54,597

54,616

TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,475,793

$2,342,107

LIABILITIES AND EQUITY
CURRENT LIABILITIES:

Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commodity derivative contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

LONG-TERM  LIABILITIES:

Asset retirement obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commodity derivative contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Long-term debt . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other long-term liabilities

Total long-term liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

COMMITMENTS AND CONTINGENCIES (Note  15)

STOCKHOLDERS’ EQUITY:

Preferred stock, $0.01 par value, 49,675,000 shares  authorized;  no shares issued or

outstanding . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Series A mandatorily convertible preferred stock, $0.01  par value, $387,808 and
$358,550 liquidation value at December 31, 2014 and  December 31, 2013,
respectively; 8% cumulative dividends; 325,000 shares issued and  outstanding . .

Common  stock, $0.01 par value, 300,000,000 shares authorized; 70,491,732 shares
issued  and 69,957,055 shares outstanding at December 31, 2014 and  68,925,745
shares issued and 68,807,043 shares outstanding at  December 31, 2013 . . . . . . .
Treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional  paid-in-capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained deficit . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total stockholders’ equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

22,783
183,831
—
44,862

251,476

21,599
—
1,735,150
—
1,706

1,758,455

—

3

704
(2,592)
881,894
(414,147)

465,862

$

21,493
204,381
27,880
—

253,754

26,308
3,651
1,701,150
15,291
1,954

1,748,354

—

3

689
(664)
871,047
(531,076)

339,999

TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 2,475,793

$2,342,107

The accompanying notes are an integral part of these consolidated financial  statements.

F-3

MIDSTATES PETROLEUM COMPANY, INC.

CONSOLIDATED STATEMENTS OF  OPERATIONS

(In thousands, except per share amounts)

Years Ended December 31

2014

2013

2012

REVENUES:

Oil sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas liquid sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gains (losses) on commodity derivative contracts—net . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 466,655
87,771
99,204
139,189
1,364

$ 387,226
62,340
63,187
(44,284)
1,037

$ 218,430
23,617
16,030
(11,158)
754

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

794,183

469,506

247,673

EXPENSES:

Lease operating and workover
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gathering and transportation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Severance  and other taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asset retirement accretion . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Depreciation, depletion, and amortization . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Impairment in carrying value of oil and gas properties . . . . . . . . . . . . . . . . . . . . . .
General and  administrative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition  and transaction costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

79,598
13,404
24,266
1,706
269,935
86,471
48,733
4,129
5,108

533,350

73,414
5,455
27,237
1,435
250,396
453,310
53,250
11,803
615

876,915

30,500
—
24,921
723
125,561
—
30,541
14,884
—

227,130

OPERATING INCOME (LOSS) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

260,833

(407,409)

20,543

OTHER INCOME (EXPENSE):

Interest  income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Interest  expense—net of amounts capitalized . . . . . . . . . . . . . . . . . . . . . . . . . . . .

39
(137,548)

33
(83,138)

245
(12,999)

Total other income (expense) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(137,509)

(83,105)

(12,754)

INCOME (LOSS) BEFORE TAXES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

123,324

(490,514)

7,789

Income tax benefit (expense) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(6,395)

146,529

(157,886)

NET  INCOME (LOSS) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 116,929

$(343,985)

$(150,097)

Preferred stock dividend . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Participating securities—Series A Preferred Stock . . . . . . . . . . . . . . . . . . . . . . . . .
Participating securities—Non-vested Restricted Stock . . . . . . . . . . . . . . . . . . . . . . .

(10,378)
(35,696)
(3,584)

(15,589)
—
—

(6,500)
—
—

NET  INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS . . . . . . . . .

$ 67,271

$(359,574)

$(156,597)

Basic and  diluted net income (loss) per share attributable to common shareholders

. . . . .

$

1.01

$

(5.47)

$

(2.61)

Basic and  diluted weighted average number of common shares  outstanding . . . . . . . . . .

66,440

65,766

59,979

The accompanying notes are an integral part of these consolidated financial  statements.

F-4

MIDSTATES PETROLEUM COMPANY, INC.

CONSOLIDATED STATEMENT OF CHANGES  IN  STOCKHOLDERS’ EQUITY

(See Notes 10 and 11 for Share History)

(In thousands)

Series  A
Preferred Stock

Common Treasury

Capital

Additional

Stock

Stock

Contributions Paid-in-Capital

Retained Deficit/
Accumulated
Loss

Total
Stockholders’
Equity

$ —

$ —

$ 322,496

$

—

$ (36,994)

$ 285,502

Balance as of January 1, 2012 .

.

.

.

.

.

.

Issuance of common stock .
.
Reclassification of members’ contributions
Proceeds from the sale  of common stock .
Tax attributes contributed  at IPO

.

.

.

.

.

.

.

reorganization date  by shareholding
entities IPO reorganization date by
.
shareholding entities

.
Issuance of preferred stock as

.

.

.

.

.

.

consideration in  the  Eagle  Property
.
.
Acquisition .
.
.

.
Share-based compensation .
.
.
Net loss .

. .

.
.
.

.
.
.

.
.
.

.
.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

Balance as of December 31, 2012 .

Share-based compensation .
.
Acquisition of treasury stock .
.
.
Net loss .

. .

.

.

.

.

.

.

.

.

.
.
.

.
.
.

.
.
.

Balance as of December 31, 2013 .

Share-based compensation .
.
Acquisition of treasury stock .
.
.
Net income .

.

.

.

.

.

.

.

.

.
.
.

.
.
.

.
.
.

Balance as of December 31, 2014 .

.

.
.
.

.

.
.
.

.

.

.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

$—

—
—
—

—

3
—
—

$ 3

—
—
—

$ 3

—
—
—

$ 3

(476)
(322,020)
—

—
322,020
213,389

476
—
180

—

—
10
—

—
—
—

—

—
—
—

$666

$ —

$

23
—
—

—
(664)
—

$689

$ (664)

$

15
—
—

—
(1,928)
—

$704

$(2,592)

$

—

—
—
—

—

—
—
—

—

—
—
—

—

—
—
—

—

—
—
213,569

33,888

—
—
(150,097)

291,956
2,651
(150,097)

33,888

291,953
2,641
—

$863,891

$(187,091)

$ 677,469

7,156
—
—

—
—
(343,985)

7,179
(664)
(343,985)

$871,047

$(531,076)

$ 339,999

10,847
—
—

—
—
116,929

10,862
(1,928)
116,929

$881,894

$(414,147)

$ 465,862

The accompanying notes are an integral part of these consolidated financial  statements.

F-5

MIDSTATES PETROLEUM COMPANY, INC.

CONSOLIDATED STATEMENTS OF  CASH FLOWS

(In thousands)

CASH FLOWS FROM  OPERATING  ACTIVITIES:
.
.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.
.

.
.

.
.

.
.

.
.

Net income  (loss) .
.
.
.
Adjustments to reconcile  net loss  to net  cash  provided  by  operating  activities:
(Gains) losses on commodity derivative  contracts—net
.
.
Net cash paid for  commodity  derivative  contracts not  designated as  hedging instruments .
.
.
.
.
Asset retirement  accretion .
.
.
.
Depreciation, depletion,  and amortization .
.
.
.
Impairment in carrying value  of  oil and  gas  properties
.
.
Share-based compensation, net of amounts  capitalized  to  oil and gas properties .
.
.
Deferred income  taxes .
.
.
Amortization of  deferred financing  costs
.
.
Change in operating assets and liabilities:
Accounts receivable—oil  and gas sales
Accounts receivable—JIB and other .
Other current and  noncurrent  assets
.
Accounts payable .
.
Accrued liabilities
.
.
.
.
Other

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.
.

.
.
.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.

.

.

.

.

.

.

.

.

.

.

.

Net cash provided by operating activities .

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

CASH FLOWS FROM  INVESTING ACTIVITIES:
.
.

.
Investment in property and equipment .
Investment in acquired property .
.
.
Proceeds from the sale  of oil and gas properties .

.
.

.
.

.
.

.
.

.

.

Net cash used in investing activities .

.

.

.

.

.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.
.
.

.

.

.
.
.
.
.
.
.
.

.
.
.
.
.
.

.

.
.
.

.

.

.
.
.
.
.
.
.
.

.
.
.
.
.
.

.

.
.
.

.

CASH FLOWS FROM  FINANCING  ACTIVITIES:
.
.

.
.
.
Proceeds from long-term borrowings .
.
Repayment of long-term  borrowings .
.
.
.
Proceeds from issuance of mandatorily  redeemable  convertible preferred units
Repayment of mandatorily  redeemable  convertible  preferred  units
.
.
Proceeds from sale of common stock,  net  of initial  public offering expenses  of  $6.4 million .
.
.
Deferred financing costs .
.
.
.
Acquisition of treasury stock .

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.

.

.

.

.

.

.

.

Net cash provided by financing activities .

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

NET (DECREASE) INCREASE  IN  CASH AND  CASH  EQUIVALENTS .
.
Cash and cash equivalents,  beginning  of  period .

.

.

.

.

.

.

.

.

.

.

.

.

Cash and cash equivalents,  end of period .

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.
.

.

.

.
.

.

.

.
.

.

.

.
.

.

.

.
.

.

.

.
.

.

.

.
.

.

SUPPLEMENTAL INFORMATION:
Non-cash transactions—investments in  property and  equipment accrued—not paid .
Non-cash components  of  Eagle Property  Acquisition  Purchase Price:
.
.
.
.

.
.
.
.
Non-cash components  of  Anadarko Basin Acquisition  Purchase Price:
.
.

.
—Preferred stock  issued for property .
—Deferred tax liability  assumed .
.
.
—Asset retirement  obligation assumed .
.
—Accrual for additional  consideration .

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

—Asset retirement  obligation assumed .
.
—Accrual for miscellaneous  liabilities assumed .
Non-cash components  of  Pine  Prairie  Disposition:
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.
.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.

.

.

.

.

.

.
.

.

.

.
.
.
.

.
.

.

.
.

.

.

.
.
.
.

.
.

.

.
.

.

.

.
.
.
.

.
.

.

.
.

.

.

.
.
.
.

.
.

.

.
.

.

.

.
.
.
.

.
.

.

.
.

.

.

.
.
.
.

.
.

.

.

—Asset retirement  obligation disposed .
.
—Accrual for miscellaneous  liabilities released .
.
—Other noncurrent  assets  sold .

.
.
.
.
Cash paid for interest, net of capitalized  interest of $12.4  million,  $32.2 million and  $11.2 million,
.
.
.
.
.

.
.
.
Cash paid for taxes .
.
.
Tax Attributes contributed at IPO reorganization date by shareholding entities .

respectively .

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.

.

.

.

.

.

.

.

.

.

.
.
.
.
.
.
.
.

.
.
.
.
.
.

.

.
.
.

.

.
.
.
.
.
.
.

.

.
.

.

.

.
.
.
.

.
.

Years Ended December 31,

2014

2013

2012

$ 116,929

$ (343,985)

$(150,097)

(139,189)
(18,332)
1,706
269,935
86,471
8,618
5,586
7,857

33,322
(13,603)
3,191
2,327
(7,733)
(247)

44,284
(17,585)
1,435
250,396
453,310
5,713
(146,529)
5,955

(66,865)
(28,488)
(1,802)
(4,350)
75,903
(290)

11,158
(15,825)
723
125,561
—
2,459
157,886
1,530

(11,826)
(11,019)
(218)
(646)
27,931
(368)

$ 356,838

$

227,102

$ 137,249

(561,691)
—
152,133

(573,734)
(620,112)
—

(422,332)
(351,276)
—

$(409,558)

$(1,193,846)

$(773,608)

165,000
(131,000)
—
—
—
(958)
(1,928)

$ 31,114

(21,606)
$ 33,163

$ 11,557

$ 95,000

—
—
—
—

—
(344)

(7,652)
(2,185)
371

129,511
209
—

1,041,450
(34,300)
—
—
—
(25,457)
(664)

744,667
(285,467)
65,000
(65,000)
213,569
(24,876)
—

981,029

$ 647,893

14,285
18,878

11,534
7,344

$

33,163

$ 18,878

106,500

$ 87,812

$

$

$

$

—
(727)
—
(941)

6,296
3,030

—
—
—

291,956
26,712
2,662
1,500

—
—

—
—
—

72,085
—
—

—
—
33,888

.

.
.
.
.
.
.
.
.

.
.
.
.
.
.

.

.
.
.

.

.
.
.
.
.
.
.

.

.
.

.

.

.
.
.
.

.
.

.
.
.

.
.
.

.

.
.
.
.
.
.
.
.

.
.
.
.
.
.

.

.
.
.

.

.
.
.
.
.
.
.

.

.
.

.

.

.
.
.
.

.
.

.
.
.

.
.
.

.

.
.
.
.
.
.
.
.

.
.
.
.
.
.

.

.
.
.

.

.
.
.
.
.
.
.

.

.
.

.

.

.
.
.
.

.
.

.
.
.

.
.
.

.

.
.
.
.
.
.
.
.

.
.
.
.
.
.

.

.
.
.

.

.
.
.
.
.
.
.

.

.
.

.

.

.
.
.
.

.
.

.
.
.

.
.
.

.

.
.
.
.
.
.
.
.

.
.
.
.
.
.

.

.
.
.

.

.
.
.
.
.
.
.

.

.
.

.

.

.
.
.
.

.
.

.
.
.

.
.
.

.

.
.
.
.
.
.
.
.

.
.
.
.
.
.

.

.
.
.

.

.
.
.
.
.
.
.

.

.
.

.

.

.
.
.
.

.
.

.
.
.

.
.
.

The accompanying notes are an integral part of these consolidated financial  statements.

F-6

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements

1. Organization and Business

Midstates Petroleum Company, Inc.,  through its wholly-owned subsidiary Midstates Petroleum

Company LLC, engages in the business of drilling  for, and production of, oil, natural gas liquids
(‘‘NGL’’) and natural gas. Midstates  Petroleum  Company,  Inc. was incorporated  pursuant to the laws of
the State of  Delaware on October 25,  2011  to  become a holding company for Midstates Petroleum
Company LLC (‘‘Midstates Sub’’), which was  previously a wholly-owned subsidiary of Midstates
Petroleum Holdings LLC (‘‘Holdings  LLC’’).  Pursuant to the terms of a corporate reorganization that
was completed in connection with the closing of  Midstates  Petroleum Company, Inc.’s initial public
offering, all of the interests in Midstates  Petroleum Holdings LLC  were exchanged for  newly  issued
common shares of Midstates Petroleum Company,  Inc., and as a result, Midstates Petroleum
Company LLC became a wholly-owned subsidiary of Midstates Petroleum Company,  Inc. and  Midstates
Petroleum Holdings LLC ceased to exist as a  separate entity. The terms ‘‘Company,’’ ‘‘we,’’ ‘‘us,’’
‘‘our,’’ and similar terms when used in the  present  tense,  prospectively or  for historical periods since
April 25, 2012, refer to Midstates Petroleum Company, Inc. and its subsidiary, and for historical periods
prior to April 25, 2012, refer to Midstates Petroleum Holdings LLC and its subsidiary, unless  the
context indicates otherwise. The term ‘‘Holdings LLC’’ refers solely to Midstates Petroleum
Holdings LLC prior to the corporate  reorganization.

On April 25, 2012, the Company completed its initial public offering of common stock pursuant to
a registration statement on Form S-1 (File 333-177966),  as amended and  declared effective by the SEC
on April 19, 2012. Pursuant to the registration statement, the Company registered the  offer and sale of
27,600,000 shares of $0.01 par value common stock,  which included 6,000,000 shares of stock sold by
the  selling  shareholders  and  3,600,000  shares  of  common  stock  sold  by  the  selling  shareholders
pursuant to an option granted to the  underwriters to cover over-allotments. The Company’s  sale of the
shares in its initial public offering closed on April 25, 2012  and its initial  public  offering terminated
upon completion of the closing.

The proceeds of the Company’s initial public offering, based on the public offering price of $13.00
per  share, were approximately $358.8  million.  After  subtracting  underwriting discounts and  commissions
of $21.5 million and the net proceeds  to  the selling  stockholders of $117.3 million, the  Company
received net proceeds of approximately  $220.0 million  from the registration and sale of 18,000,000
common shares (or $213.6 million net  of  offering expenses paid directly by the Company). The
Company used $67.1 million of the net proceeds to redeem convertible preferred units in
Holdings LLC, including interest and  other  charges,  and $99.0 million to pay down a portion of the
borrowings under its revolving credit facility. The  Company used the remaining  $47.5 million to fund
the execution of its growth strategy through its drilling program. The Company did not receive any of
the proceeds from the sale of the 9,600,000 shares  by the  selling stockholders. Immediately after  the
initial public offering and exercise of  the over-allotment  option granted to the underwriters, First
Reserve Midstates Interholding LP and its affiliates owned approximately 41.4% of the Company’s
outstanding common stock.

On October 1, 2012, the Company closed on the  acquisition of all of Eagle Energy

Production, LLC’s producing properties as well  as its developed and undeveloped  acreage primarily  in
the Mississippian Lime liquids play in  Oklahoma and Kansas for $325 million in cash and  325,000
shares of the Company’s Series A Preferred Stock with an initial  liquidation  preference  value of $1,000
per  share (the ‘‘Eagle Property Acquisition’’). The Company funded the cash portion of  the Eagle
Property Acquisition purchase price with  a portion of the net proceeds from the private placement of

F-7

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

1. Organization and Business (Continued)

$600 million in aggregate principal amount of 10.75% senior unsecured notes due 2020, which also
closed on October 1, 2012 (‘‘2020 Senior  Notes’’).

On May 31, 2013, the Company closed  on the acquisition of producing properties and  undeveloped

acreage in the Anadarko Basin in Texas and Oklahoma  from Panther Energy Company,  LLC and its
partners for approximately $618 million in cash  (the  ‘‘Anadarko Basin Acquisition’’), before customary
post-closing adjustments. The Company funded  the purchase price with a  portion of the net  proceeds
from the private placement of $700 million in  aggregate  principal amount of 9.25%  senior  unsecured
notes due 2021, which also closed on May 31,  2013 (‘‘2021 Senior Notes’’).

On March 5, 2014, the Company executed a Purchase and Sale  Agreement (‘‘PSA’’)  to  sell all of

its ownership interest in developed and undeveloped  acreage in the Pine Prairie  field area  of
Evangeline Parish, Louisiana to a private  buyer for net proceeds  of  $147.7 million in  cash (the ‘‘Pine
Prairie  Disposition’’). Acreage subject to the  transaction did not include acreage and production in the
western part of Louisiana in Beauregard or  Calcasieu Parishes or other undeveloped  acreage  held
outside the Pine Prairie field. The sale closed on May 1,  2014.

At December 31, 2014, the Company  has oil and gas operations and properties in Oklahoma,

Texas and Louisiana and operated the oil and natural gas properties as one reportable  segment
engaged in the exploration, development  and  production of oil, natural  gas liquids and natural  gas. The
Company’s management evaluated performance based on one  reportable segment as there  were not
significantly different economic or operational environments within its oil and natural gas properties.

All pro  forma and per share information  presented in the accompanying consolidated financial

statements have been adjusted to reflect  the effects of the Company’s initial  public offering.

2. Liquidity and Capital Resources

As of December 31, 2014, the Company had available cash of approximately $11 million  and

availability under the reserve based revolving credit  facility (the  ‘‘Credit Facility’’) of approximately
$90 million. If there is a downward revision  in estimates  of  proved reserves, the borrowing base for  the
revolving credit facility may be reduced, and  as a  result,  available liquidity will be reduced. As of
December 31, 2014, payments due on contractual obligations  during the next  twelve  months are
approximately $150 million. This includes  approximately  $130  million  of  interest payments  on the senior
notes and other operating expenses such as fixed drilling  commitments  and operating  leases. The
Company expects it will need to complete  certain transactions, including management  of  debt  capital
structure and potential asset sales, to have sufficient liquidity  to  satisfy these obligations in  the
long-term.

Liquidity Sufficiency

The liquidity outlook has changed since December 31, 2014 primarily as  a result  of the substantial

decrease in oil and gas prices. This has  resulted in lower operating  cash flows than expected  and if
commodity prices remain low compared to recent  historical prices,  will result in future significantly
lower levels of operating cash flows as  current hedging  contracts expire.

As  a  result  of  the  commodity  price  decline  and  the  Company’s  substantial  debt  burden,  the

Company believes that forecasted cash and available credit capacity are not expected  to  be  sufficient to
meet commitments as they come due  over the next  twelve  months and that the Company will  not  be

F-8

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

2. Liquidity and Capital Resources (Continued)

able  to remain in compliance with current debt covenants unless able to successfully increase  liquidity.
Additionally, the terms of the Credit  Facility  and  the indentures governing the  senior notes require that
some or all of the proceeds from certain asset sales be used  to  permanently reduce  outstanding debt
which could substantially reduce the amount of proceeds retained, and  the  covenants in these debt
instruments impose limitations on the  amount  and  type of additional indebtedness  the Company can
incur, which may significantly reduce the ability to obtain liquidity through the incurrence of additional
indebtedness. Furthermore, the ability to refinance any of the existing indebtedness on  commercially
reasonably terms may be materially and adversely  impacted  by the current  conditions in the  energy
industry and the Company’s financial condition.

The Company is currently pursuing a number  of actions including (i) actively managing the debt

capital structure, (ii) selling additional assets,  (iii) minimizing  capital expenditures,  (iv) obtaining
waivers or amendments from lenders, (v) effectively  managing working capital  and (vi) improving cash
flows from operations. There can be no assurance  that sufficient  liquidity can be raised from  one or
more of these actions or that these actions can be consummated within the period needed to meet
certain obligations. The interest payment obligations are substantial,  and the Company will be required
to pay approximately $32 million in interest on the  2020 Senior  Notes  on each of April 1 and
October  1 and approximately $32 million in interest on the  2021 Senior  Notes on  each of June 1 and
December 1. The Company has obtained a waiver to the  Credit Facility waiving any  default as  a result
of delivering an auditors’ opinion in connection with the  2014  financial statements that includes a going
concern  qualification.  As  the  Company  pursues  the  actions  mentioned  above  to  increase  liquidity,  it
may need to negotiate additional waivers or amendments  to the Credit Facility or  indentures to
facilitate those actions. There can be  no  assurance that the  lenders or the  holders of the senior notes
will agree to any amendment or waiver on  acceptable  terms and if a default occurs, a failure  to  do  so
may provide the lenders the opportunity  to  accelerate the outstanding  debt under these facilities and  it
would be classified as a current liability on the balance sheet.

The uncertainty associated with the ability to meet commitments as they come due or to repay

outstanding debt raises substantial doubt about the ability  to  continue as  a going concern. The
accompanying financial statements do not include any adjustments related to the recoverability and
classification of recorded assets or the amounts  and classification of liabilities that might result  from
the uncertainty associated with the ability  to  meet  obligations as  they come  due.

Financial Ratio Covenants

As of December 31, 2014, the ratio of net consolidated  indebtedness  to  EBITDA  was 3.7:1.0  and

the ratio of current assets to current liabilities was 1.1:1.0. If liquidity concerns  are not addressed  in  the
near-term, the Company may breach  the leverage covenant of our Credit Facility, in the third quarter
of 2015 which currently requires a maximum ratio of net consolidated indebtedness to EBITDA  of
4.0:1.0 beginning with the quarter ended  March 31, 2015.  As of December 31, 2014,  the Company was
in compliance with the financial ratio  covenants included in the Credit Facility.

Borrowing Base Redetermination

If oil, NGL, natural gas prices remain weak or  deteriorate, the borrowing base under the Credit
Facility may be reduced. Any reduction in the borrowing base will reduce our available liquidity, and, if
the reduction results in the outstanding amount under the facility exceeding the borrowing base, the

F-9

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

2. Liquidity and Capital Resources (Continued)

Company will be required to repay the deficiency within 30 days or  in six monthly installments
thereafter, at the Company’s election. The Company may not  have the financial resources to make any
mandatory deficiency principal repayments,  which could  result in an event of default under  the Credit
Facility.

Cross Default Provisions

The debt facilities contain significant cross default and/or cross acceleration provisions  where a
default under the Credit Facility or one of the indentures could enable  the lenders  of the other debt to
also declare events of default and accelerate  repayment of the obligations under those debt
instruments. In general, these cross default/cross acceleration provisions are as follows:

(cid:127) The Credit Facility allows the lenders to declare an event of  default if there is an event of
default  on other indebtedness and that  default: (i) is the result  of the failure  to  make any
payment when due in respect of other indebtedness having an  aggregate principal amount of  at
least 5% of the then effective borrowing base and such  failure continues after the applicable
grace or notice period; or (ii) is the result of a failure to perform any condition, covenant or
other event and such failure permits the holders of such other indebtedness  to  cause  the
acceleration of such other indebtedness.

(cid:127) The indentures governing the senior notes allow the lenders to declare an event  of default if

there is an event of default on other  indebtedness and that  default: (i) is  caused by a failure  to
make any payment of principal prior to the expiration  of the grace period following  the final
maturity date of such indebtedness; or (ii)  results in  the acceleration  of  such indebtedness prior
to its stated maturity, and, in each case,  the principal amount of any  such indebtedness, together
with the principal amount of any other indebtedness with respect to which an event described
herein has occurred, aggregates $50.0 million or more.

Recent Amendments and Waivers

In March 2015, the Company received a waiver related to the requirement  that  an unqualified

auditors’ opinion without an explanatory paragraph in  relation  to  going concern accompany the  2014
financial statements.

3. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements of the Company have  been prepared pursuant

to the rules and regulations of the Securities  and Exchange Commission  (‘‘SEC’’)  and have  been
prepared in accordance with generally accepted  accounting  principles in  the United  States  of America
(‘‘GAAP’’).

All intercompany transactions have been eliminated in consolidation. The consolidated financial
statements as of and for the year ended December 31, 2014 include the  results of the  Pine  Prairie field
from January 1, 2014 through May 1, 2014, the  date of  disposition. The consolidated financial
statements as of and for the year ended December 31, 2013 include the  results from the  Anadarko
Basin Acquisition beginning May 31,  2013. The  consolidated  financial statements as of and for the year

F-10

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

3. Summary of Significant Accounting Policies (Continued)

ended December 31, 2012 include the results from the Eagle Property Acquisition beginning October 1,
2012.

Use  of Estimates

The preparation of financial statements in  conformity with  GAAP requires management to make
estimates and assumptions that affect  the reported amounts of assets  and  liabilities  and disclosure of
contingent assets and liabilities at the  date of  the financial statements and the  reported amounts of
revenues and expenses during the reporting period. Actual results could differ from  those estimates.

Significant estimates include, but are not limited to, the amount of recoverable oil  and natural gas

reserves; future cash flows from oil and  natural gas properties; the fair  value  of commodity derivative
contracts; the fair value of share-based compensation;  and the  valuation  of  future asset  retirement
obligations.

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or

less to be cash equivalents.

Accounts Receivable and Allowance for Doubtful Accounts

Accounts receivable are stated at the historical carrying amount net of allowance for uncollectible

accounts. The carrying amount of the Company’s accounts receivable  approximate fair  value because of
the short-term nature of the instruments. The Company accrues  a reserve on a  receivable when,  based
on the judgment of management, it is probable that a receivable will not be collected and the amount
of any reserve may be reasonably estimated. As of December  31, 2014 and 2013, the  Company had no
allowance for doubtful accounts.

Financial Instruments

The Company’s financial instruments consist of cash and cash equivalents, receivables, payables,
debt, and commodity derivative contracts. Commodity derivative  contracts are recorded at fair value
(see Note 4). Based upon recent amendments to the Company’s Credit Facility, the Company believes
the carrying amount of the related floating-rate  debt  approximates  fair value due to the variable nature
of  the  interest  rate  and  the  current  secured  financing  terms  available  to  the  Company.  See  fair  value
discussion of Senior Notes and Series A Preferred Shares issued in  October 2012  in Notes  9 and 10,
respectively.  The  carrying  amount  of  the  Company’s  other  financial  instruments  approximate  fair  value
because  of the short term nature of the items or variable pricing.

Derivative financial instruments are recorded  in the consolidated balance sheets as  either an asset

or liability measured at estimated fair  value. Changes  in the  derivative’s  fair value are recognized
currently in earnings as gains and losses in  the period of change. The gains  or losses are  recorded in
‘‘Gains (losses) on commodity derivative contracts—net.’’ The  related  cash flow impact is reflected
within cash flows from operating activities.

F-11

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

3. Summary of Significant Accounting Policies (Continued)

Other Noncurrent Assets

At December 31, 2014 and 2013, other noncurrent  assets consisted of  the following:

At December 31,

2014

2013

(in thousands)

Deferred financing costs . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Field  equipment  inventory . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$37,807
5,713
211

$44,706
9,682
209

Other noncurrent assets . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$43,731

$54,597

During  the  year  ended  December  31,  2014,  the  Company  has  recorded  approximately  $5.9  million
in adjustments to field equipment inventory, either  as a result of  physical inventory counts, disposals or
market adjustments; this is offset by additional  inventory added during  the period  of  approximately
$1.8 million. For the years ended December  31, 2014  and 2013, the Company recorded $4.1 million and
$0.6  million,  respectively,  of  losses  on  sale  of,  or  market  value  adjustments  to,  field  equipment
inventory.

Property and Equipment

Oil and Gas Properties

The Company uses the full-cost method of accounting  for  its  exploration  and development
activities. Under this method of accounting,  the cost of both successful  and unsuccessful  exploration
and development activities are capitalized as property  and  equipment. This includes any internal  costs
that are directly related to exploration  and development activities,  but  does  not  include any  costs
related to production, general corporate overhead  or similar  activities. Proceeds from  the sale  or
disposition of oil and gas properties are  accounted  for as  a  reduction to capitalized costs  unless a
significant portion of the Company’s reserve quantities  are sold that results in  a significant alteration of
the relationship between capitalized costs and remaining proved reserves, in which  case a gain or  loss is
generally recognized in income.

Unevaluated Property

Oil and gas unevaluated properties and properties  under development include costs that are not

being depleted or amortized. These costs represent investments in unproved properties. The  Company
excludes these costs until proved reserves are found,  until it is determined that the costs are impaired
or until major development projects are placed in service, at  which time the costs are moved into oil
and natural gas properties subject to  amortization. All unproved  property costs  are reviewed at least
annually to determine if impairment  has  occurred. Based on current pricing and  current drilling plans,
we  impaired  the  remaining  Anadarko  Basin  unevaluated  property  to  the  full  cost  pool  during  the
fourth quarter of 2014.

Oil and Gas Reserves

Proved oil, NGLs and natural gas reserves utilized in the preparation of the consolidated financial

statements are estimated in accordance with the rules established by the SEC  and the  Financial

F-12

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

3. Summary of Significant Accounting Policies (Continued)

Accounting Standards Board (FASB), which require that reserve estimates be prepared under existing
economic and operating conditions using a 12-month average price with no  provision for price and cost
escalations in future years except by contractual arrangements.

Reserve estimates are inherently imprecise. Accordingly, the estimates  are expected to change as
more current information becomes available. The Company  depletes its oil and gas properties using the
units-of-production method. Capitalized  costs  of oil and natural gas  properties  subject to amortization
are depleted over proved reserves. It is possible  that, because of changes  in market conditions or the
inherent imprecision of reserve estimates, the estimates of future cash inflows,  future gross revenues,
the amount of oil and natural gas reserves,  the remaining estimated lives of oil and  natural gas
properties, or any  combination of the above may be increased  or reduced. Increases in recoverable
economic volumes generally reduce per unit depletion rates while decreases in recoverable economic
volumes generally increase per unit depletion rates.

Impairment of Oil and Gas Properties/Ceiling Test

The Company performs a full-cost ceiling test  on  a  quarterly basis. The  test establishes a  limit

(ceiling) on the book value of oil and gas  properties. The capitalized costs of  proved oil and gas
properties, net of accumulated depreciation,  depletion and amortization (DD&A) and the related
deferred income taxes, may not exceed this ‘‘ceiling.’’ The ceiling limitation  is equal to the  sum of:
(i) the present value of estimated future  net revenues from the projected production of proved oil and
gas  reserves, excluding future cash outflows associated with settling asset retirement obligations accrued
on the balance sheet, calculated using  the average oil and natural gas sales price  received  by  the
Company as of the first trading day of each month over the  preceding twelve months  (such  prices are
held constant throughout the life of the properties) and a discount factor  of  10%; (ii) the cost of
unproved and unevaluated properties  excluded from the costs  being  amortized;  (iii) the lower of cost or
estimated fair value of unproved properties included in the  costs being amortized; and (iv) related
income tax effects. If capitalized costs exceed this ceiling, the  excess  is charged to expense in the
accompanying consolidated statements  of operations. For  the year ended December 31, 2014,  an
impairment of oil and gas properties  of  $83.5 million, after  tax,  was  recorded. For the  year ended
December 31, 2013, capitalized costs exceeded  the ceiling and  an  impairment of oil  and gas  properties
of $319.6 million, after tax, was recorded.

The most significant factors affecting the  impairment related to the transfer of unevaluated

property costs to the full cost pool and negative reserve  revisions in  certain areas.

During 2014, the Company transferred $59.2 million of  Mississippian unevaluated  property costs to

the full cost pool. These costs were attributable to leases that either expired  during  2014, were
determined  to  not  be  prospective,  or  that  were  assigned  proved  reserves  to  previously  unproved  acreage
as  a  result  of  the  Company’s  development  drilling  activities.  The  Company  also  transferred
$128.2 million of Anadarko Basin and  $16.5 million of  Gulf Coast unevaluated property  costs based  up
on  our  lack  of  plans  for  further  evaluation  or  development  of  those  leases  in  the  current  commodity
price environment.

During 2013, the Company transferred $61.2 million of  Gulf Coast unevaluated property  costs to
the full cost pool based upon our lack of future  plans for further evaluation or development  of those
leases  and  $168.4 million  of  Mississippian  unevaluated  property  costs  attributable  to  leases  that  expired
during 2013 or that were assigned to proved reserves  as a  result of  the  Company’s drilling  activities.

F-13

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

3. Summary of Significant Accounting Policies (Continued)

The Company also transferred $89.6 million of  Anadarko  Basin unevaluated costs  due  primarily  to
lease expirations and development drilling. The negative reserve revisions in our Gulf Coast area were
mainly attributable to variability in well  performance, our decision during the second quarter of 2013 to
halt further development in our West Gordon field and unfavorable cost  revisions. See Note  6.

Depreciation, Depletion, and Amortization (DD&A)

DD&A of oil and gas properties is calculated using the Units of Production Method (UOP). The

UOP calculation, in its simplest terms,  multiplies the percentage of estimated proved reserves produced
by the cost of those reserves. The result is to recognize  expense at the same  pace that the reserves are
estimated to be depleting. The amortization  base  in the UOP  calculation includes the sum  of proved
property costs net of accumulated DD&A,  estimated  future development  costs (future  costs to access
and  develop proved reserves) and asset retirement  costs  that are not already included in oil  and gas
property, less related salvage value.

Capitalized Interest

Interest from external borrowings is capitalized on unevaluated properties using the  weighted-
average cost of outstanding borrowings  until the project  is substantially  complete and  ready for  its
intended use, which for oil and gas assets is at the first production  from the field. Capitalized interest is
depleted over the useful lives of the  assets in the  same  manner as  the depletion of the underlying
assets. The Company paid cash interest  of  $141.9 million, $104.3 million, and $7.2 million for the years
ended December 31, 2014, 2013 and 2012, respectively.

Other Property and Equipment

Other property and equipment consists  of  vehicles,  furniture and fixtures,  and computer hardware

and  software and are carried at cost. Depreciation is  provided principally  using the straight-line method
over the estimated useful lives of the assets,  which primarily  range from three to seven years.
Maintenance and repairs are charged to expense as incurred, while renewals and  betterments are
capitalized.

F-14

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

3. Summary of Significant Accounting Policies (Continued)

Accrued Liabilities

At December 31, 2014 and 2013, accrued liabilities consisted  of  the following:

At December 31,

2014

2013

(in thousands)

Accrued oil and gas capital expenditures . . . . . . . . . . . . . . . .
Accrued revenue and royalty distributions . . . . . . . . . . . . . . . .
Accrued lease operating and workover expense . . . . . . . . . . . .
Accrued interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 76,398
51,292
10,113
21,521
4,226
20,281

$ 87,202
64,370
8,279
21,341
4,386
18,803

Accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$183,831

$204,381

Asset Retirement Obligations

The legal obligations associated with  the retirement  of long-lived assets are recognized  at

estimated fair value at the time that  the  obligation is incurred.

Oil and gas producing companies incur such a liability upon acquiring or  drilling a well. The

Company estimates the fair value of  an asset  retirement obligation in the  period in  which the obligation
is incurred and can be reliably measured. The corresponding asset retirement  cost is  capitalized by
increasing the carrying amount of the  related long-lived asset. The liability is accreted to its then
present  value each period, and the capitalized  cost is  depreciated over the useful life of the  related
asset. If the liability is settled for an amount other than the recorded amount, any adjustment is
recorded  in the full cost pool. See Note  8.

Share-Based Compensation

We  measure share-based compensation cost at fair value  and generally recognize the  corresponding
compensation expense on a straight-line basis over  the service period during which awards are expected
to vest. We include share-based compensation expense,  net  of amounts  capitalized to oil and gas
properties, in ‘‘General and administrative expense’’ in our consolidated  statements of operations. See
Note 11.

Revenue Recognition

Oil, NGLs and natural gas revenues are recognized when  production is  sold to a  purchaser at a

fixed or determinable price, when delivery has occurred and title has  transferred and collection of the
revenues is reasonably assured. Cash  received relating to future revenues  is deferred and  recognized
when all revenue recognition criteria are met.

The Company follows the sales method of accounting for  oil  and gas  revenues,  whereby revenue  is

recognized for all oil and gas sold to  purchasers regardless of whether  the  sales  are proportionate to
the Company’s ownership interest in the  property. Production  imbalances are  recognized as a liability
to the extent an imbalance on a specific property  exceeds the Company’s  share of remaining proved oil
and gas reserves. The Company had no  significant imbalances at December  31, 2014 or  2013.

F-15

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

3. Summary of Significant Accounting Policies (Continued)

Acquisition and Transaction Costs

Acquisition and transaction related costs are expensed as incurred and as services are  received.

Such costs include finders’ fees; advisory, legal,  accounting, valuation and other professional and
consulting fees; and acquisition related general and administrative costs. Costs incurred  in 2014 relate
to the Pine Prairie Disposition, costs incurred in  2013 relate to the Anadarko Basis  Acquisition, and
costs incurred in 2012 relate to the Eagle Property Acquisition. See Note  7.

Income Taxes

Income taxes are provided for the tax  effects  of  transactions reported  in the  financial statements

and  consist of taxes currently payable plus deferred income taxes related to certain income and
expenses  recognized in different periods  for financial and  income tax reporting purposes.  Deferred
income tax assets and liabilities represent the future tax return consequences  of  those differences,
which will either be taxable or deductible  when assets are recovered or liabilities  are settled.  Deferred
income taxes also include tax credits and net operating losses that  are  available to offset  future income
taxes. Deferred income taxes are measured by applying currently  enacted tax  rates.

The Company accounts for uncertainty in  income taxes  for  tax  positions taken or  expected to be

taken in a tax return. Only tax positions that meet the more-than-likely-than-not recognition threshold
are recognized.

Prior to  its corporate reorganization (See Note 1), the Company was a limited  liability  company
and  not subject to federal income tax  or state income tax  (in most states). Accordingly, no  provision for
federal or state income taxes was recorded prior  to  the corporate reorganization as the Company’s
equity holders were responsible for income tax on  the Company’s profits.  In  connection with  the closing
of the Company’s initial public offering, the  Company merged  into  a  corporation and became subject to
federal and state income taxes. The Company’s book and tax basis in assets  and liabilities differed at
the time of the corporate reorganization due  primarily to different cost  recovery periods utilized for
book and tax purposes for the Company’s oil and natural gas properties. See Note 12.

Earnings (Loss) Per Share

Basic earnings (loss) per common share  is calculated by dividing  net income available  to  common

shareholders by the weighted average number of common shares outstanding during each period.
Diluted earnings (loss) per common share is  calculated  by dividing net  income  available  to  common
shareholders by the weighted average number of diluted common shares outstanding,  which includes
the effect of potentially dilutive securities.  Potentially  dilutive securities for the  diluted earnings per
share calculations consist of unvested restricted stock awards and outstanding  stock options  (if any)
using  the treasury  method, as well as the Company’s Series A Preferred Stock using  the if-converted
method. In the computation of diluted earnings per share, excess tax benefits that would  be  created
upon the assumed vesting of unvested restricted  shares or the assumed  exercise of stock options
(i.e. hypothetical excess tax benefits)  are  included in  the assumed  proceeds component of the  treasury
share method to the extent that such excess tax  benefits  are  more likely  than not to be realized. When
a loss  from continuing operations exists,  all potentially dilutive securities are anti-dilutive  and are
therefore excluded from the computation of diluted earnings  per  share. See Note 13.

F-16

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

3. Summary of Significant Accounting Policies (Continued)

Recent Accounting Pronouncements

The Company reviewed recently issued accounting  pronouncements that became effective  during

the twelve months ended December  31, 2014, and  determined that  none  would have a material impact
on the Company’s consolidated financial statements with  the exception of ASU 2014-09, ‘‘Revenue
from Contracts with Customers ‘‘and  ASU 2014-15,  ‘‘Presentation of Financial Statements—Going
Concern,’’ (both effective for annual reporting periods  beginning after December 15, 2016), which the
Company is still evaluating.

4. Fair Value Measurements of Financial Instruments

The Company uses a valuation framework  based upon  inputs that market participants use in
pricing an asset or liability, which are  classified  into  two  categories: observable inputs and  unobservable
inputs. Observable inputs represent market data obtained from  independent sources;  whereas,
unobservable inputs reflect a company’s own market assumptions, which  are used if observable inputs
are not reasonably available without undue cost and effort. These  two  types of inputs are further
divided into the following fair value input  hierarchy:

(cid:127) Level 1—Inputs are unadjusted quoted prices  in  active markets for identical assets  or liabilities

at the measurement date.

(cid:127) Level 2—Inputs, other than quoted prices included in Level 1,  are observable for the  asset or

liability, either directly or indirectly. Level  2 inputs include quoted prices for similar  instruments
in active markets, and inputs other than quoted prices that are observable for the asset or
liability. Fair value assets and liabilities that  are generally included in this  category  are
commodity derivative contracts with fair  values based on  inputs from actively  quoted markets.
The Company uses a discounted cash flow approach to estimate  the  fair values of its commodity
derivative contracts, utilizing commodity futures price strips for the underlying commodities
provided by a reputable third-party.

(cid:127) Level 3—Inputs are unobservable for the asset or liability, and include situations where there is

little,  if any, market activity for the asset or liability.

Assets  and liabilities are classified based  on the  lowest level of input that is  significant to the  fair

value measurement. The Company’s assessment of the significance  of  a particular input to the fair
value measurement requires judgment, and may affect the valuation of the fair value  of  assets and
liabilities and their placement within  the  fair value hierarchy levels.

F-17

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

4. Fair Value Measurements of Financial Instruments (Continued)

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Derivative Instruments—Commodity derivative contracts reflected in the consolidated  balance sheets
are recorded at estimated fair value. At  December  31, 2014 and 2013, all of the Company’s commodity
derivative contracts were with seven counterparties, respectively,  and are classified as  Level  2.

Fair Value Measurements at December 31, 2014

Quoted Prices in
Active Markets
(Level 1)

Significant Other
Observable Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Total

(in thousands)

Assets:

Commodity derivative oil swaps . . . . . . . .
Commodity derivative gas swaps . . . . . . . .

Total  assets . . . . . . . . . . . . . . . . . . . . .

Liabilities:

Commodity derivative oil swaps . . . . . . . .
Commodity derivative NGL swaps . . . . . .
Commodity derivative gas swaps . . . . . . . .
Commodity derivative oil collars . . . . . . . .
Commodity derivative gas collars . . . . . . .

Total  liabilities . . . . . . . . . . . . . . . . . . .

$—
—

$—

$—
—
—
—
—

$—

$106,450
20,259

$126,709

$

$

—
—
—
—
—

—

$—
—

$—

$—
—
—
—
—

$—

$106,450
20,259

$126,709

$

$

—
—
—
—
—

—

Fair Value Measurements at December 31, 2013

Quoted Prices in
Active Markets
(Level 1)

Significant Other
Observable Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

(in thousands)

Assets:

Commodity derivative NGL swaps . . . . . . .
Commodity derivative gas swaps . . . . . . . . .
Commodity derivative oil collars . . . . . . . . .
Commodity derivative gas collars . . . . . . . .
Commodity derivative differential swaps . . .

Total  assets . . . . . . . . . . . . . . . . . . . . . .

Liabilities:

Commodity derivative oil swaps . . . . . . . . .
Commodity derivative NGL swaps . . . . . . .
Commodity derivative gas swaps . . . . . . . . .
Commodity derivative oil collars . . . . . . . . .
Commodity derivative gas collars . . . . . . . .

$

$

$

Total  liabilities . . . . . . . . . . . . . . . . . . . .

$

—
—
—
—
—

—

—
—
—
—
—

—

$

469
488
64
751
806

$ 2,578

$32,209
74
809
272
26

$33,390

$—
—
—
—
—

$—

$—
—
—
—
—

$—

Total

$

469
488
64
751
806

$ 2,578

$32,209
74
809
272
26

$33,390

F-18

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

4. Fair Value Measurements of Financial Instruments (Continued)

Derivative instruments listed above are presented gross  and include collars  and swaps that are
carried at fair value. The Company records the net change in  the fair value of these positions in  ‘‘Gains
(losses) on commodity derivative contracts—net’’  in the Company’s consolidated statements of
operations. See Note 5 for additional information on the  Company’s derivative instruments  and balance
sheet presentation.

5. Risk Management and Derivative Instruments

The Company’s production is exposed to fluctuations in crude oil, NGLs  and natural  gas prices.

The Company believes it is prudent to  manage the variability  in cash  flows  by  entering into derivative
financial instruments to economically hedge a  portion of its  crude  oil, NGLs  and natural gas
production. The Company utilizes various types of derivative  financial instruments, including swaps  and
collars, to manage fluctuations in cash flows resulting from changes in commodity prices.  These
derivative contracts are placed with major financial institutions that  the Company  believes are  minimal
credit risks. The oil, NGLs and gas reference prices, upon which the commodity derivative contracts are
based, reflect various market indices that management  believes  have a  high degree of historical
correlation with actual prices received by the Company  for  its  oil, NGLs and  natural gas  production.

Inherent in the Company’s portfolio of commodity  derivative contracts are  certain business risks,

including market risk and credit risk. Market risk is the risk  that the price of the  commodity will
change,  either favorably or unfavorably, in response to changing  market  conditions. Credit risk  is the
risk of loss from nonperformance by  the Company’s counterparty to a contract. The  Company does  not
require collateral from its counterparties  but  does attempt to minimize its credit risk associated with
derivative instruments by entering into derivative instruments only with  counterparties that are large
financial institutions, which management believes present minimal credit risk.  In addition, to mitigate
its risk of loss due to default, the Company  has entered into agreements with its counterparties on its
derivative instruments that allow the  Company to offset its  asset  position with its liability position  in
the event of default by the counterparty. Due  to  the netting arrangements,  had the  Company’s
counterparties failed to perform under existing commodity derivative  contracts,  the maximum loss at
December 31, 2014 would have been approximately $126.7 million.

Commodity Derivative Contracts

As of December 31, 2014, the Company had the  following  open commodity positions:

Oil (Bbls):

WTI Swaps—2015 . . . . . . . . . . . . . . . . . . . . . . . . . .

3,276,000

$88.72

Natural Gas (MMBtu):

Swaps—2015(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . .

20,050,000

$ 4.15

Hedged
Volume

Weighted-Average
Fixed Price

(1) Includes 2,170,000 MMBtu in natural gas  swaps that  priced during the period, but had

not cash settled as of December 31, 2014.

F-19

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

5. Risk Management and Derivative Instruments (Continued)

Balance Sheet Presentation

The following table summarizes the gross fair  value of derivative instruments  by  the appropriate
balance sheet classification, even when the  derivative instruments are subject to netting  arrangements
and  qualify for net presentation in the Company’s consolidated balance sheets at  December, 2014 and
2013, respectively (in thousands):

Type

Balance Sheet Location(1)

Oil Swaps . . . . . . . . . . Derivative financial instruments—Current Assets
Oil Swaps . . . . . . . . . . Derivative financial instruments—Current Liabilities
Oil Swaps . . . . . . . . . . Derivative financial instruments—Non-Current  Liabilities
NGL Swaps . . . . . . . . Derivative financial instruments—Current Assets
NGL Swaps . . . . . . . . Derivative financial instruments—Current Liabilities
Gas Swaps . . . . . . . . . Derivative financial instruments—Current Assets
Gas Swaps . . . . . . . . . Derivative financial instruments—Non-Current  Assets
Gas Swaps . . . . . . . . . Derivative financial instruments—Current Liabilities
Gas Swaps . . . . . . . . . Derivative financial instruments—Non-Current  Liabilities
Oil Collars . . . . . . . . . Derivative financial instruments—Current Assets
Oil Collars . . . . . . . . . Derivative financial instruments—Current Liabilities
Gas Collars
Gas Collars
Basis Differential Swaps Derivative financial  instruments—Current Assets

. . . . . . . . Derivative financial instruments—Current Assets
. . . . . . . . Derivative financial instruments—Current Liabilities

December 31, December 31,

2014

2013

$106,450
—
—
—
—
20,259
—
—
—
—
—
—
—
—

$

—
(28,871)
(3,338)
469
(74)
469
19
(496)
(313)
64
(272)
751
(26)
806

Total derivative fair value at period end . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$126,709

$(30,812)

(1) The fair values of  commodity derivative  instruments  reported  in  the Company’s  consolidated  balance  sheets
are subject to netting arrangements and qualify for  net presentation. The following table summarizes the
location and fair value amounts of all  derivative  instruments  in  the  consolidated  balance  sheets,  as well  as  the

F-20

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

5. Risk Management and Derivative Instruments (Continued)

gross recognized derivative assets, liabilities and  amounts  offset  in  the  consolidated  balance  sheets  at
December 31, 2014  and 2013, respectively  (in  thousands):

Not Designated as ASC 815
Hedges:

Balance Sheet Classification

Derivative assets:
Commodity contracts . . . Derivative financial

Commodity contracts . . . Derivative financial

instruments—current

instruments—noncurrent

Derivative liabilities:
Commodity contracts . . . Derivative financial

Commodity contracts . . . Derivative financial

instruments—current

instruments—noncurrent

Not Designated as ASC 815
Hedges:

Balance Sheet
Classification

Derivative assets:
Commodity contracts . . . Derivative financial

instruments—current

December 31, 2014

Gross Recognized
Assets/
Liabilities

Gross Amounts
Offset

Net Recognized
Fair Value  Assets/
Liabilities

$126,709

—

$126,709

$

$

—

—

—

$—

—

$—

$—

—

$—

$126,709

—

$126,709

$

$

—

—

—

December 31, 2013

Gross Recognized
Assets/
Liabilities

Gross Amounts
Offset

Net Recognized
Fair Value  Assets/
Liabilities

$ 2,559

$1,859

$

700

Commodity contracts . . . Derivative financial

19

—

19

instruments—noncurrent

Derivative liabilities:
Commodity contracts . . . Derivative financial

instruments—current

$ 2,578

$1,859

$

719

$29,739

$1,859

$27,880

Commodity contracts . . . Derivative financial

3,651

—

3,651

instruments—noncurrent

$33,390

$1,859

$31,531

Gains/Losses on Commodity Derivative Contracts

The Company does not designate its  commodity derivative  contracts as hedging instruments  for
financial reporting purposes. Accordingly, commodity derivative contracts are marked-to-market each
quarter with the change in fair value  during  the periodic reporting period recognized currently  as a
gain or loss in ‘‘Gains (losses) on commodity  derivative  contracts—net’’ within revenues  in the
consolidated statements of operations. Realized gains and losses represent the actual  settlements under

F-21

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

5. Risk Management and Derivative Instruments (Continued)

commodity derivative contracts that require making  a  payment  to  or  receiving a payment  from the
counterparty, as well as any deferred premiums payable to the  counterparty upon  contract settlement.
During the year ended December 31,  2012, the Company paid deferred premiums of $3.3 million
related to put options covering a total of  549,000 barrels of crude oil, respectively.  No such payments
for deferred premiums were made during 2014 or 2013.

The following table presents realized net losses and  unrealized net gains (losses) recorded by the

Company in ‘‘Gains (losses) on commodity  derivative contracts—net’’ related to the change  in fair
value of the commodity derivative instruments  for the  periods presented:

Realized net losses . . . . . . . . . . . . . . . . . . . . . . . .
Unrealized net gains (losses) . . . . . . . . . . . . . . . . .

Gains (losses) on commodity derivative contracts—
net . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Years Ended December 31,

2014

2013

2012

(in thousands)
$ (18,332) $(17,585) $(15,825)
4,667
(26,699)

157,521

$139,189

$(44,284) $(11,158)

6. Property and Equipment

The Company’s property and equipment as of December 31, 2014  and 2013 was as follows (in

thousands):

Oil and gas properties, on the basis of full-cost

accounting:
Proved properties . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unevaluated properties . . . . . . . . . . . . . . . . . . . . . . . .
Other property and equipment . . . . . . . . . . . . . . . . . . . .
Less accumulated depreciation, depletion,  amortization
and impairment . . . . . . . . . . . . . . . . . . . . . . . . . . . .

December 31,
2014

December 31,
2013

(in thousands)

$ 3,398,146
44,535
13,454

$2,817,062
243,599
11,113

(1,333,019)

(976,880)

Net  property and equipment . . . . . . . . . . . . . . . . . . . . . .

$ 2,123,116

$2,094,894

For the years ended December 31, 2014,  2013 and 2012, depletion expense  related to oil and  gas

properties was $266.8 million, $248.2  million  and $125.1  million,  respectively and $22.75, $28.42 and
$34.17 per barrel of oil equivalent (‘‘Boe’’), respectively.  For the years ended December 31,  2014, 2013
and 2012, depreciation expense related to other property and equipment was $3.1  million,  $2.2 million
and $0.5 million, respectively.

For the years ended December 31, 2014,  2013 and 2012, interest capitalized to unevaluated

properties was $12.4 million, $32.2 million  and $11.2  million,  respectively. For the  years  ended
December 31, 2014, 2013 and 2012, the Company capitalized $12.4 million, $8.4 million  and
$1.5 million, respectively, of internal  costs to oil and gas properties, including  $2.2 million, $1.4 million
and $0.2 million, respectively, of qualifying share based compensation expense (see Note 11).

F-22

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

7. Acquisition and Divestitures of Oil and Gas  Properties

Pine Prairie Disposition

On March 5, 2014, the Company executed a PSA to sell all of its ownership interest in  developed

and  undeveloped acreage in the Pine Prairie field area of Evangeline Parish,  Louisiana to a private
buyer for a purchase price of $170 million in  cash, subject to standard post-closing adjustments.
Acreage subject to the transaction did  not  include acreage and production in the western  part of
Louisiana in Beauregard and Calcasieu Parishes or other undeveloped acreage  held outside  the Pine
Prairie  field. On May 1, 2014, the Company closed on the sale for  net proceeds  of $147.7 million, of
which $131.0 million was used to reduce  amounts outstanding under its revolving credit  facility,  with
the remainder retained for transaction expenses  and  working capital purposes.  The Company reduced
the full cost pool subject to amortization by  the amount of the net  proceeds received and other
standard post-closing adjustments. Accordingly, no gain or loss was recognized.

Exploration Agreement with PetroQuest

On June 25, 2014, the Company entered into an  exploration agreement with PetroQuest

Energy LLC (‘‘PetroQuest’’) with an  effective date of May 1, 2014,  in which  the Company conveyed to
PetroQuest an undivided 50% of its right, title and interest  in and  to  the acreage and other interests in
the Fleetwood prospect area in Louisiana.

With the execution of the agreement, PetroQuest paid  $3.0  million  in cash consideration and in
January 2015, PetroQuest paid additional  cash of  $7.0 million. As further  consideration, PetroQuest
granted a credit to the Company of an additional  non-interest bearing  total  sum of $14.0 million,  to  be
credited or paid against the Company’s share of  costs  or expenses incurred to develop the prospect
area,  including but not limited to, all mineral  lease acquisition or maintenance costs and  all  drilling,
completion, equipping and facility costs. For any  amounts not  fully paid on or  before December 31,
2015, the Company can elect to take the remaining portion in cash.

At December 31, 2014, the Company  had a receivable of $7.0 million included  in ‘‘Other accounts
receivable,’’ which represented the additional  cash the Company subsequently  received in January 2015
under the exploration agreement with PetroQuest.

Other Property Divestitures

During the twelve months ended December 31, 2014, the Company received $1.4 million in  cash

for the sale of other properties.

Anadarko Basin Acquisition—May 2013

On May 31, 2013, the Company closed  on the acquisition of producing properties and  undeveloped

acreage in the Anadarko Basin in Texas and Oklahoma  from Panther Energy Company,  LLC and its
partners for approximately $618 million in cash  (before customary post-closing adjustments).  The
Company funded the purchase price of the Anadarko  Basin Acquisition with  a portion of the  net
proceeds from the private placement  of  $700 million in aggregate principal amount of 9.25% senior
unsecured notes due 2021, which also closed on May 31, 2013.

F-23

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

7. Acquisition and Divestitures of Oil and Gas  Properties (Continued)

The transaction was accounted for using  the acquisition method  of  accounting which requires,
among other things, that assets acquired  and  liabilities assumed  be  recognized at their fair values as of
the acquisition date.

The fair value of, and the allocation to, the assets  acquired and  liabilities assumed  in the
Anadarko Basin Acquisition has been finalized and is shown in  the following table (in thousands):

Anadarko Basin
Acquisition

Oil and gas properties

Proved . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unevaluated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$417,750
207,606

Total assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$625,356

Asset retirement obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

6,296

Total liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

6,296

Net  assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$619,060

The finalized balances in the table above  include immaterial  changes  to  the amounts originally
allocated to oil and gas properties. These changes were  required to reflect  the final consideration  paid
after adjustment for certain post-closing  purchase price amounts.

Eagle Property Acquisition—October 2012

On October 1, 2012, the Company closed on the Eagle Property  Acquisition. The  assets acquired
include certain interests in producing  oil  and natural gas assets and  unevaluated leasehold acreage in
Oklahoma and Kansas and related hedging instruments.  The aggregate purchase price,  before
adjustments for expenses incurred and  revenue  received  by Eagle from June 1,  2012 through the
closing date and other customary post-closing  purchase  price adjustments, consisted of (a)  $325 million
in cash and (b) 325,000 shares of Series  A  Preferred Stock with an initial liquidation preference of
$1,000/share. The Company funded the cash  portion of the Eagle Property Acquisition  purchase  price
with a portion of the net proceeds from  the private placement (which also  closed  on October 1, 2012)
of $600 million in aggregate principal amount of 10.75% senior  unsecured  notes due October 1, 2020.

F-24

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

7. Acquisition and Divestitures of Oil and Gas  Properties (Continued)

The transaction was accounted for using  the acquisition method  of  accounting. The fair value of,
and  the allocation to, the assets acquired  and liabilities assumed in the Eagle Property Acquisition  has
been finalized and is shown in the following table (in thousands):

Eagle Property
Acquisition

Oil and gas properties

Proved . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unevaluated . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commodity derivative contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$419,549
244,236
8,453

Total assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$672,238

Asset retirement obligations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Deferred income tax liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Commodity derivative contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,662
25,985
—

Total liabilities assumed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 28,647

Net  assets acquired . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$643,591

Other  Property Acquisitions

On April 1, 2013, the Company exercised preference rights and acquired  additional acreage  and

producing wells in its Gulf Coast region for $3.4 million.

Actual and Pro Forma Impact of Acquisitions—unaudited

Revenues attributable to the Anadarko Basin Acquisition  included in the Company’s consolidated

statements of operations for the year ended  December  31, 2014 and 2013 were  $178.9 million and
$104.7 million, respectively. Revenues  attributable to the Eagle  Property  Acquisition, included in  the
Company’s consolidated statements of operations  for the year  ended  December  31, 2012 were
$28.4 million.

F-25

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

7. Acquisition and Divestitures of Oil and Gas  Properties (Continued)

The following table presents unaudited pro  forma information for the Company as if the Eagle

Property Acquisition occurred on January 1, 2011  and  the Anadarko Basin Acquisition had been
completed on January 1, 2012 (in thousands, other  than per share amounts):

For the Year Ended
December 31,

2013(1)

2012(2)

Revenues and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 539,562

$ 490,241

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred stock dividends . . . . . . . . . . . . . . . . . . . . . . . . . .

(340,400)
(15,589)

(129,885)
(26,000)

Loss attributable to common shareholders . . . . . . . . . . . . . .
Net loss per common share—basic and  diluted . . . . . . . . . . .

$(355,989) $(155,885)
(2.60)
$

(5.41) $

(1) Includes the effect of the Anadarko Basin Acquisition,  as the Eagle Property Acquisition

was included in the historical results for this period.

(2) Includes the effect of the Eagle Property Acquisition and the Anadarko Basin

Acquisition.

The historical financial information was adjusted to give  effect to the  pro forma events that were

directly attributable to the Eagle Property Acquisition and the Anadarko Basin  Acquisition  and are
factually supportable. The unaudited  pro  forma  consolidated results are not necessarily indicative of
what the Company’s consolidated results of operations actually would  have been  had the  Eagle
Property Acquisition been completed on January  1, 2011  and if  the Anadarko Basin Acquisition  had
been completed on January 1, 2012. In addition, the unaudited  pro forma consolidated results do  not
purport to project the future results of  operations for  the combined  Company.

Acquisition and Transaction Expenses

For the year ended December 31, 2014, acquisition and transaction costs are costs the  Company
has incurred primarily as a result of  the Pine Prairie Disposition  and  include  advisory, legal, accounting,
valuation and other professional and consulting fees; and other  general and  administrative costs. For
the year ended December 31, 2014, the Company recorded $4.1 million of such expenses.

For the year ended December 31, 2013, acquisition and transaction costs are costs the  Company

has incurred as a result of the Anadarko Basin  Acquisition  and include advisory,  legal, accounting,
valuation and other professional and consulting fees; and general  and  administrative costs.  For the year
ended December 31, 2013, the Company recorded $11.8 million  of such expenses.

For the year ended December 31, 2012, acquisition and transaction costs are costs the  Company

has incurred as a result of the Eagle  Property Acquisition and include finders’  fees; advisory, legal,
accounting, valuation and other professional and consulting  fees; and  acquisition related  general and
administrative costs. For the year ended December 31, 2012,  the Company  recorded $14.9 million of
such expenses.

F-26

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

8. Asset Retirement Obligations

For the Company, asset retirement obligations  represent  the future  abandonment costs of tangible
assets, such as wells, service assets and other facilities. The fair value of  the asset retirement  obligation
at inception is capitalized as part of the  carrying  amount  of  the  related  long-lived assets.  Asset
retirement obligations approximated $21.6 million and $26.3 million as of December  31, 2014 and 2013,
respectively. The liability has been accreted to its  present  value  as of December 31, 2014  and 2013. The
Company evaluated its wells and determined a  range  of abandonment dates  through 2079. At
December 31, 2014, all asset retirement obligations represent long-term  liabilities  and are classified as
such.

The following table details the change in the asset retirement obligations  for the  years  ended

December 31, 2014, 2013 and 2012, respectively (in thousands):

Asset retirement obligations at beginning of  year . . . .
Liabilities incurred . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities assumed in Anadarko Basin Acquisition . . .
Liablities assumed in Eagle Property  Acquisition . . . . .
Revisions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities settled . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities eliminated through asset sale(1) . . . . . . . . .
Current period accretion expense . . . . . . . . . . . . . . . .

Year ended December 31,

2014

2013

2012

$26,308
996
—
—
288
(47)
(7,652)
1,706

$15,245
2,535
6,296
—
858
(61)
—
1,435

$ 7,627
3,044
—
2,662
1,189
—
—
723

Asset retirement obligations at end of year . . . . . . .

$21,599

$26,308

$15,245

(1) As a result of the Pine Prairie Disposition,  AROs were reduced by  approximately

$7.7 million during the year ended December  31, 2014.  See discussion of the  Pine  Prairie
Disposition in Note 7.

Revisions during the year ended December 31,  2014 were due primarily to an increase in estimated

future abandonment costs based upon higher  costs for oilfield services  and materials in  the
Mississippian Lime and Anadarko areas.  Revisions  during the  year ended December  31, 2013 were due
to an increase in estimated future abandonment  costs based upon  higher oilfield service pricing.
Revisions during the year ended December 31,  2012 were due to an  increase in estimated future
abandonment costs for our Gulf Coast  wells  based upon  higher oilfield service  pricing and a change  in
the Company’s approach to site remediation based  upon expected  environmental and regulatory
requirements.

F-27

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

9. Long-Term Debt

The Company’s long-term debt as of December 31, 2014  and 2013 is as follows:

Revolving credit facility, due 2018 . . . . . . . . . . . . . . . . . . .
Senior notes, due 2020 . . . . . . . . . . . . . . . . . . . . . . . . . . .
Senior notes, due 2021 . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 435,150
600,000
700,000

$ 401,150
600,000
700,000

Long-term debt

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,735,150

$1,701,150

At December 31,

2014

2013

(in thousands)

Reserve-based Credit Facility

As of December 31, 2014, the Company’s credit facility consisted  of a  $750 million  Credit  Facility

with a borrowing base supported by the  Company’s Mississippian Lime and Anadarko Basin  oil and gas
assets. On September 30, 2014, the Company entered into an Assignment and Borrowing  Base Increase
Agreement that increased the borrowing  base from $475  million to $525 million. At December 31,
2014, the Company had drawn $435.2  million on the Credit  Facility and had  outstanding letters of
credit obligations totaling $1.4 million.

The Credit Facility matures on May 31, 2018 and borrowings thereunder are secured by

substantially all of the Company’s oil  and  natural gas  properties  and  bear interest at LIBOR plus  an
applicable margin, depending upon the  Company’s  borrowing base utilization,  between 2.00% and
3.00% per annum. At December 31, 2014 and December 31, 2013,  the weighted average interest rate
was 2.8% and 2.5%, respectively.

In addition to interest expense, the Credit Facility  requires the payment of  a commitment  fee each

quarter. The commitment fee is computed at the rate of either  0.375%  or 0.50% per annum  based on
the average daily amount by which the borrowing base exceeds the  outstanding borrowings during each
quarter.

The borrowing base under the Credit Facility  is subject  to  semiannual  redeterminations in April
and October and up to one additional  time per six month period following  each scheduled borrowing
base redetermination, as may be requested by  the Company or the  administrative agent, acting on
behalf of lenders holding at least two-thirds of the outstanding loans and other obligations.

Under the terms of the Credit Facility, the Company is required to repay the  amount  by  which the

principal balance of its outstanding loans and its letter of credit obligations exceed its redetermined
borrowing base. The Company is permitted  to  make such repayment in  six equal successive monthly
payments commencing 30 days following the  administrative agent’s notice regarding  such borrowing
base reduction.

The  Credit  Facility,  as  amended,  contains,  among  other  standard  affirmative  and  negative

covenants,  financial  covenants  including  a  maximum  ratio  of  net  debt  to  EBITDA  (i.e. leverage  ratio)
and  a  minimum  current  ratio  (as  defined  therein)  of  not  less  than  1.0  to  1.0.  The  Company  is  required
to maintain a leverage ratio of not more  than 4.75 to 1.00  for  the quarter ended December 31, 2014,
and currently 4.00  to 1.00 for each quarter thereafter. The Credit Facility also limits the Company’s
ability to make any dividends, distributions or redemptions.

F-28

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

9. Long-Term Debt (Continued)

As of December 31, 2014, the Company was in  compliance with the  current ratio and  the ratio of

debt to  EBITDA covenants as set forth in  the Credit Facility.  The Company’s  current ratio  at
December 31, 2014 was 1.1 to 1.0. At December 31,  2014, the  Company’s leverage ratio was  3.7 to 1.0.

In  March  2015,  the  Company  received  a  waiver  related  to  the  requirement  that  an  unqualified

auditors’  opinion  without  an  explanatory  paragraph  in  relation  to  going  concern  accompany  the  2014
financial statements.

Based upon the recent amendments to the Credit Facility, the Company  believes its carrying
amount at December 31, 2014 approximates its  fair value (Level  2) due  to  the variable  nature of the
applicable interest rate and current financing terms available to the Company.

2020 Senior Notes

On October 1, 2012, the Company issued $600  million in aggregate principal amount of  10.75%
senior notes due 2020 (the ‘‘2020 Outstanding  Notes’’) in a private placement conducted pursuant to
Rule 144A and Regulation S under the Securities  Act of 1933, as amended  (the  ‘‘Securities  Act’’). On
October  29,  2013, substantially all of the 2020 Outstanding Notes were  exchanged for an equal
principal amount of registered 10.75% senior subordinated notes due  2020 pursuant to an effective
registration statement on Form S-4 filed on August  30, 2013 under the Securities Act (the ‘‘2020
Exchange Notes’’). The 2020 Exchange Notes  are  identical  to  the  2020 Outstanding Notes except that
the 2020 Exchange Notes are registered under the Securities Act and  do not have restrictions on
transfer, registration rights or provisions for additional interest. As used in this Annual Report on
Form 10-K, the term ‘‘2020 Senior Notes’’ refers to both the 2020  Outstanding Notes  and the  2020
Exchange Notes. The 2020 Senior Notes were co-issued on a joint and several  basis by the Company
and  its wholly owned subsidiary, Midstates  Sub. The Company  does not have any operations or
independent assets other than its 100% ownership  interest in Midstates Sub and there are  no other
subsidiaries of the Company. The 2020 Senior Notes Indenture does not create any restricted  assets
within Midstates Sub, nor does it impose  any significant restrictions on the ability of Midstates  Sub to
pay dividends or make loans to the Company or limit the ability of the  Company to advance loans  to
Midstates Sub.

At any time prior to October 1, 2015, the Company  may,  under certain circumstances, redeem up
to 35% of the aggregate principal amount of  the 2020  Senior Notes  with the  net proceeds  of  a public
or private equity offering at a redemption price of 110.75% of the principal  amount  of  the 2020 Senior
Notes, plus any accrued and unpaid interest up to the redemption date.  In  addition, at any time  before
October  1, 2016, the Company may redeem  all or a  part  of the 2020 Senior Notes at a  redemption
price equal to 100% of the principal  amount  of 2020 Senior Notes  redeemed plus  the Applicable
Premium (as defined in the Indenture) at the redemption date,  plus any  accrued and unpaid interest
and  Additional Interest (as defined in the Indenture), if any, up to, the redemption date. On or  after
October  1, 2016, the Company may redeem  all or a  part  of the 2020 Senior Notes at varying
redemption prices (expressed as percentages  of principal amount) set forth in  the Indenture plus
accrued and unpaid interest and Additional Interest  (as defined in  the Indenture), if any, on  the 2020
Senior Notes redeemed, up to, the redemption date.

The Indenture contains covenants that, among other things, restrict the  Company’s ability to:
(i) incur additional indebtedness, guarantee indebtedness or issue  certain preferred shares; (ii) make
loans, investments and other restricted payments; (iii)  pay dividends  on or  make other  distributions in

F-29

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

9. Long-Term Debt (Continued)

respect of, or repurchase or redeem, capital stock; (iv) create  or  incur certain liens; (v) sell, transfer  or
otherwise dispose of certain assets; (vi) enter into  certain types of transactions with the  Company’s
affiliates; (vii) consolidate, merge or sell  substantially all of the Company’s  assets;  (viii)  prepay,  redeem
or repurchase certain debt; (ix) alter the business the Company conducts and  (x) enter into agreements
restricting the ability of the Company’s  current  and  any future subsidiaries to pay  dividends.

Upon the occurrence of certain change of  control events, as defined  in the Indenture, each holder
of the 2020 Senior Notes will have the right to require that the Company repurchase all or a portion of
such  holder’s 2020 Senior Notes in cash at a purchase price equal  to  101% of the aggregate principal
amount thereof plus any accrued and unpaid  interest to the date of repurchase.

The estimated fair value of the 2020 Senior Notes was $327.0 million as of December  31, 2014

(Level 2 in the fair value measurement hierarchy due to the limited trading  volume on the secondary
market), based on quoted market prices for these  same debt securities.  The effective annual  interest
rate for the 2020 Senior Notes was approximately  11.1% for the years ended December  31, 2014 and
2013.

2021 Senior Notes

On May 31, 2013, the Company issued $700 million  in aggregate  principal  amount  of  9.25% senior

notes due 2021 (the ‘‘2021 Outstanding  Notes’’) in a private placement conducted pursuant to
Rule 144A and Regulation S under the Securities  Act. On October 29,  2013, all of the 2021
Outstanding Notes were exchanged for an equal  principal amount of registered  9.25% senior
subordinated notes due 2021 pursuant to an effective registration  statement on Form S-4 filed  on
August 30, 2013 under the Securities Act  (the ‘‘2021 Exchange Notes’’). The 2021  Exchange Notes  are
identical to the 2021 Outstanding Notes  except that  the 2021  Exchange Notes are registered under the
Securities Act and do not have restrictions on transfer, registration rights  or provisions  for additional
interest. As used in this Annual Report  on Form 10-K,  the term ‘‘2021 Senior Notes’’ refers to both  the
2021 Outstanding Notes and the 2021 Exchange Notes. The proceeds from the offering of $700 million
(net of the initial purchasers’ discount and related offering expenses) were  used  to  fund  the Anadarko
Basin Acquisition and the related expenses, to pay  the expenses related to an amendment  to  the
Company’s revolving credit facility, to repay $34.3 million  in  outstanding borrowings under the
Company’s Credit Facility, and for general corporate purposes.

The 2021 Senior Notes rank pari passu in  right  of payment with the 2020  Senior Notes.  The 2021

Senior Notes were co-issued on a joint and several basis by  the Company  and its wholly owned
subsidiary, Midstates Sub. The Company does not have any operations or independent  assets other
than  its 100% ownership interest in Midstates Sub and there are no other subsidiaries of  the Company.
The 2021 Senior Notes indenture does not create  any  restricted  assets within Midstates  Sub, nor does it
impose any significant restrictions on the ability  of Midstates  Sub to pay dividends or  make loans to the
Company or limit the ability of the Company to advance loans to Midstates Sub.

Prior to  June 1, 2016, the Company may, under certain  circumstances,  redeem up to 35% of the

aggregate principal amount of the 2021 Senior Notes (less the amount of 2021 Senior  Notes redeemed
pursuant to the preceding paragraph) with the  net proceeds of any Equity Offerings at a redemption
price of 109.25% of the principal amount of the 2021 Senior Notes redeemed, plus any  accrued and
unpaid interest, if any, up to the redemption date. In addition, at any time before June 1,  2016, the
Company may redeem all or a part of the  2021 Senior Notes at a redemption price equal  to  100% of

F-30

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

9. Long-Term Debt (Continued)

the principal amount of the 2021 Senior Notes redeemed plus  the Applicable Premium (as defined in
the Indenture) at the redemption date, plus any accrued  and unpaid  interest and Additional Interest
(as defined in the 2021 Senior Notes Indenture), if any, up  to,  the redemption date.  On or after
October  1, 2016, the Company may redeem  all or a  part  of the 2021 Senior Notes at varying
redemption prices (expressed as percentages  of principal amount) set forth in  the 2021 Senior  Notes
Indenture plus accrued and unpaid interest and Additional  Interest (as  defined in  the 2021 Senior
Notes Indenture), if any, on the 2021 Senior Notes redeemed, up  to,  the redemption date.

The terms of the covenants and change in  control provisions in the 2021  Senior Notes  Indenture

are substantially identical to those of the  2020 Senior Notes  discussed above.

The estimated fair value of the 2021 Senior Notes was $357.0 million as of December  31, 2014

(Level 2 in the fair value measurement hierarchy due to the limited trading  volume on the secondary
market), based on quoted market prices for these  same debt securities.  The effective annual  interest
rate for the 2021 Senior Notes was approximately  9.6% and 9.5% for the  years  ended December  31,
2014 and 2013, respectively.

10. Preferred Stock/Units

Series A Preferred Stock

At December 31, 2014, the Company  had 325,000  shares of Series A Mandatorily  Convertible
Preferred Stock (the ‘‘Series A Preferred  Stock’’)  issued and outstanding.  In connection with the  Eagle
Property Acquisition, on September 28, 2012, the Company designated 325,000  shares of Series A
Preferred Stock with an initial liquidation preference of $1,000 per share  and an  8% per annum
dividend, payable semiannually at the Company’s option  in  cash or through an increase  in the
liquidation preference. The Series A Preferred Shares are convertible after October 1, 2013, in whole
but not in part and at the option of the holders of a majority  of the outstanding  shares of Series A
Preferred Stock, into a number shares of the Company’s common stock calculated  by  dividing  the
then-current liquidation preference by the conversion  price  of $13.50 per  share  and, if not previously
converted, are mandatorily convertible  at  September 30, 2015 into shares of the Company’s common
stock at a conversion price no greater  than $13.50  per  share and no less than $11.00 per share,  with the
ultimate conversion price dependent  upon the  volume weighted  average  price  of the Company’s
common stock during the 15 trading days immediately prior  to  September 30, 2015.  The Series A
Preferred Stock was issued on October 1,  2012.

F-31

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

10. Preferred Stock/Units (Continued)

2014

For the twelve months ended December 31,  2014, the  $10.4 million Series A Preferred Stock
dividend was based upon the estimated fair value  of  2,659,792 common shares that would have been
issued  had the notional dividend amounts for the year  of  $29.3 million been converted into common
shares at a conversion price of $11.00 per share.

The  following  table  demonstrates  the  number  of  shares  to  be  issued  upon  conversion  through
December 31, 2014 at the respective conversion  rates based upon the current  liquidation preference:

Number of Common Shares Issuable
Upon Conversion . . . . . . . . . . . .

28,726,527

35,255,283

Conversion at $13.50/share

Conversion  at $11.00/share

2013

For the twelve months ended December 31,  2013, the $15.6 million Series A Preferred Stock
dividend was based upon the estimated  fair value of 2,459,127 common shares that would have been
issued had the notional dividend amounts for  the year  of  $27.1 million been converted into common
shares at a conversion price of $11.00 per share.

Share Activity

The  following  table  summarizes  changes  in  the  number  of  Series A  Preferred  Stock  shares  since

January 1, 2012:

Share count as of January 1, 2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Issuance of preferred stock as consideration in Eagle  Property Acquisition .

Share count as of  December 31, 2012 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Share count as of December 31, 2013 . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Series A
Preferred
Stock

—
325,000

325,000
325,000

Share count as of December 31, 2014 . . . . . . . . . . . . . . . . . . . . . . . . . . . .

325,000

Mandatorily Redeemable Convertible Preferred  Units

In December 2011, Holdings LLC, FR Midstates  Holdings  LLC (‘‘FR  Midstates’’) and  Midstates

Petroleum Holdings, Inc. (‘‘Petroleum  Inc.’’) entered  into  an amended  and  restated limited liability
company agreement, which was later  amended in  March 2012,  to  provide for  the issuance of up to
65,000, or $65 million in aggregate value, of certain  mandatorily redeemable convertible  preferred units
(the ‘‘Preferred Units’’) between December 15,  2011 and June 10, 2015.  During the  year  ended
December 31, 2012 , Holdings LLC issued  65,000 Preferred Units to FR Midstates for aggregate cash
proceeds of $65.0 million. On April 26, 2012, the  Company used $67.1  million of the  proceeds from  its
initial public offering to redeem the Preferred Units in full, including  interest and other charges. As
such, at December 31, 2012, the Preferred Units  are no longer outstanding. The Company recorded
$2.1 million related to interest expense  associated with these Preferred  Units for the year ended

F-32

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

10. Preferred Stock/Units (Continued)

December 31, 2012. There was no related  interest expense for  the  years  ended December 31, 2014  or
2013.

11. Equity and Share-Based Compensation

Common Shares

At December 31, 2014, the Company  had 70,491,732  and  69,957,055  shares of its common stock

issued  and outstanding, respectively.

On April 25, 2012, the Company completed its initial  public offering of common stock pursuant to
a registration statement on Form S-1 (File 333-177966), as amended and  declared effective by the  SEC
on April 19, 2012. Pursuant to the registration statement, the Company registered the  offer and sale of
27,600,000 shares of $0.01 par value common stock,  which included 6,000,000 shares of stock sold by
the selling shareholders and 3,600,000 shares of common stock sold by the selling stockholders pursuant
to an option granted to the underwriters to cover over-allotments.

After the corporate reorganization and the completion of its initial public offering discussed above,

the Company is authorized to issue up to a total of  300,000,000  shares of  its  common stock with a  par
value of $0.01 per share, and 50,000,000  shares of its preferred stock  with a  par value of $0.01 per
share. Holders of the Company’s common shares are entitled to one vote for  each  share held of  record
on all matters submitted to a vote of stockholders  and to receive ratably in proportion to the shares  of
common stock held by them any dividends declared  from  time  to  time  by the  board of directors. The
common shares have no preferences or rights of conversion, exchange, pre-exemption or  other
subscription rights.

With respect to preferred shares, the Company is authorized,  without  further stockholder approval,

to establish and issue from time to time one or more  classes or  series of preferred stock with such
powers,  preferences, rights, qualifications, limitations  and restrictions as  determined  by  its  board of
directors. See discussion of Series A Preferred  Shares  in Note 10.

F-33

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

11. Equity and Share-Based Compensation (Continued)

Share Activity

The following table summarizes changes  in the  number of shares of common  stock  and treasury

stock outstanding shares since January  1, 2012:

Common
Stock

Treasury
Stock

Share count as of January 1, 2012 . . . . . . . . . . . . . . . . . . . .
Issuance of common stock in pre IPO reorganization . . . . . .
Proceeds from the sale of common stock to public . . . . . . . .
Issuance of preferred stock as consideration in Eagle

Property Acquisition . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Share based compensation grants of restricted  stock . . . . . . .
Forfeitures of restricted stock . . . . . . . . . . . . . . . . . . . . . . .

—
47,634,353
18,000,000

—
1,029,509
(44,151)

—
—
—

—
—
—

Share count as of December 31, 2012 . . . . . . . . . . . . . . . . . .
Grants of restricted stock . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeitures of restricted stock . . . . . . . . . . . . . . . . . . . . . . .
Acquisition of treasury stock . . . . . . . . . . . . . . . . . . . . . . . .

66,619,711
2,840,241
(534,207)

—
—
—
— (118,702)

Share count as of December 31, 2013 . . . . . . . . . . . . . . . . . .
Grants of restricted stock . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeitures of restricted stock . . . . . . . . . . . . . . . . . . . . . . .
Acquisition of treasury stock . . . . . . . . . . . . . . . . . . . . . . . .

68,925,745
3,447,485
(1,881,498)

(118,702)
—
—
— (415,975)

Share count as of December 31, 2014 . . . . . . . . . . . . . . . . . .

70,491,732

(534,677)

Incentive Units.

At December 31, 2014, 1,099 incentive units were issued and outstanding. In connection  with the
corporate reorganization that occurred  immediately prior  to our initial public  offering, these incentive
units held in the Company were contributed to FR Midstates Interholding, LP (‘‘FRMI’’) in exchange
for incentive units in FRMI. Holders of  FRMI incentive units  will receive, out of  proceeds otherwise
distributable to FRMI, a percentage interest  in the amounts distributed to FRMI in excess of  certain
multiples of FRMI’s aggregate capital contributions and investment expenses  (‘‘FRMI Profits’’).
Although any future payments to the  incentive unit holders will be made  out of the  proceeds otherwise
distributable to FRMI and not by the  Company, the Company  will be required to record a  non-cash
compensation charge in the period any payment is made related to the  FRMI  incentive units. To date,
no compensation expense related to the incentive units has  been recognized by the Company,  as any
payout under the incentive units is not considered probable, and thus, the amount of FRMI  Profits, if
any, cannot be determined.

Share-based Compensation

2012 Long Term Incentive Plan.

On April 20, 2012, the Company established  the 2012 Long Term Incentive Plan  (the  ‘‘2012
LTIP’’) and filed a Form S-8 with the  SEC, registering 6,563,435 shares  of common stock for future
issuance under the terms of the 2012 LTIP. On May 27, 2014, the Company filed a Form  S-8 with the

F-34

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

11. Equity and Share-Based Compensation (Continued)

SEC, increasing the number of shares available  for future issuance  under the terms of the 2012  LTIP to
8,638,435 shares of common stock.

The 2012 LTIP provides a means for  the Company to attract  and retain employees, directors and

consultants, and a method whereby employees, directors and  consultants of the  Company who
contribute to its success can acquire and maintain stock ownership or awards,  the value  of which is tied
to the performance of the Company, thereby strengthening their  concern for the welfare of the
Company and their desire to remain employed.

The 2012 LTIP provides for the granting of Options (Incentive and  other),  Restricted  Stock
Awards, Restricted Stock Units, Stock  Appreciation  Rights, Dividend Equivalents, Bonus Stock,  Other
Stock-Based Awards, Annual Incentive Awards, Performance Awards, or any  combination  of the
foregoing (the ‘‘Awards’’). Subject to certain limitations as defined in the 2012  LTIP, the terms  of  each
Award are as determined by the Compensation Committee  of the Board  of  Directors. As of
December 31, 2014, a total of 8,638,435  common share Awards are authorized for issuance under  the
2012 LTIP and shares of stock subject to an Award that expire,  or  are canceled,  forfeited,  exchanged,
settled in cash or otherwise terminated, will again  be  available for future Awards under the 2012 LTIP.

Non-vested Stock Awards.

At December 31, 2014 the Company  had 3,062,015  shares of restricted common  stock outstanding
pursuant to the 2012 LTIP. Shares granted under the LTIP  generally  vest ratably over  a period  of three
years (one-third on each anniversary of  the grant), however, beginning in  2013, shares  granted under
the 2012 LTIP to directors are subject to one-year cliff  vesting.

The fair value of restricted stock grants is based on the  value of the  Company’s common stock  on

the date of grant. Compensation expense is recognized ratably  over the  requisite  three year service
period.

The following table summarizes the Company’s non-vested share award activity for the years ended

December 31, 2014 and 2013:

Non-vested shares outstanding at December 31, 2012 . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Shares

985,358
2,840,241
(327,720)
(534,207)

Non-vested shares outstanding at December 31, 2013 . . . . . .

2,963,672

Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,447,485
(1,467,644)
(1,881,498)

Non-vested shares outstanding at December 31, 2014 . . . . . .

3,062,015

Weighted
Average
Grant Date
Fair Value

$12.61
6.82
12.62
8.65

$ 7.78

$ 4.66
7.21
6.58

$ 5.28

F-35

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

11. Equity and Share-Based Compensation (Continued)

Unrecognized expense as of December 31, 2014  for all outstanding restricted stock awards,
adjusted for estimated forfeitures, was $10.9 million and will  be  recognized over  a weighted average
period  of 1.97 years.

At December 31, 2014, 3,781,056 shares remain available for issuance under the terms  of the

2012 LTIP.

The share-based compensation costs (net of  amounts capitalized to oil and gas  properties)
recognized as general and administrative expense by the Company for the years ended December  31,
2014, 2013 and 2012 of $8.6 million,  $5.7 million  and  $2.5 million, respectively, all relate to the
2012 LTIP.

During  the  quarter  ended  December  31,  2014,  the  Company  announced  that  its  Houston  office

would be closing, resulting in accelerated vesting of restricted stock awards  in the period for  those
employees subject to a severance agreement. Of the $8.6  million in share-based compensation for the
twelve  months  ended  December  31,  2014,  approximately  $2.9  million  was  related  to  the  accelerated
vesting for employees impacted by the office closure.

For the years ended December 31, 2014 and  2013, the  Company capitalized  $2.2 million and
$1.4 million, respectively, of qualifying share-based  compensation costs  to  oil and gas properties.

12. Income Taxes

Prior to  its corporate reorganization (See Note 1), the Company was a limited  liability  company
and  not subject to federal income tax  or state income tax  (in most states). Accordingly, no  provision for
federal or state income taxes was recorded prior  to  the corporate reorganization as the Company’s
equity holders were responsible for income tax on  the Company’s profits.  In  connection with  the closing
of the Company’s initial public offering, the  Company merged  into  a  corporation and became subject to
federal and state income taxes. The Company’s book and tax basis in assets  and liabilities differed at
the time of the corporate reorganization due  primarily to different cost  recovery methodology  utilized
for book and tax purposes for the Company’s oil and natural gas properties. In the quarter ended
June 30, 2012, the Company recorded  a  one-time charge  to  income tax expense of $149.5  million to
recognize this deferred tax liability related to the  Company’s  change in tax status caused by the  initial
public offering.

The Company incurred a tax net operating loss (‘‘NOL’’) in the current  year  due  principally to  the

ability  to expense certain intangible drilling and development costs  under current law.  There is no tax
refund available to the Company, nor is there any  current federal income tax  payable. In light of the
impairment of oil and gas properties  recorded in  the year ended December 31, 2013, Management
recorded a $45.7 million valuation allowance  against the  Company’s  federal and State of Louisiana
NOLs for 2013. Management believed that the  balance of the Company’s NOLs were realizable only to
the extent of future taxable income primarily related to the excess of book carrying value of properties
over their respective tax bases. No other sources  of future taxable  income are  considered in this
judgment. During the year ended December 31, 2014, the Company recorded unrealized gains  on
commodity derivative contracts in the amount of $157.5 million, which  resulted in pre-tax  book income
$123.3 million. This activity resulted  in the  full  release of the federal valuation allowance of
$39.9  million.  The  Company  continues  to  report  a  net  valuation  allowance  of  $3.8  million  for  Louisiana
state losses.

F-36

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

12. Income Taxes (Continued)

The Company’s NOLs were incurred in the tax years 2012 through  2014. U.S. federal  and State of

Oklahoma NOLs will generally be available for use  through  the tax years  2033 and 2034, respectively,
and  its State of Louisiana NOLs are generally available through  2023 and 2029, respectively. The State
of Texas currently has no NOL carryover provision. The  Company believes  that  Section 382 of  the
Internal Revenue Code of 1986, as amended, which relates  to  tax attribute  limitations upon the 50%  or
greater change of ownership of an entity during any three-year  look back  period, will not have an
adverse effect on future NOL usage.

On September 13,  2013, the US Treasury and  IRS issued  final Tangible Property Regulations
(‘‘TPR’’) under IRC Section 162 and IRC Section 263(a). The regulations are  effective  for tax years
beginning on or after January 1, 2014.  Due  to  these changes, certain  portions may require  an
accounting method change on a retroactive basis, thus requiring a IRC  Section 481(a)  adjustment
related to fixed and real asset deferred taxes.  The accounting rules under ASC 740  treat the release  of
the regulations as a change in tax law  as of the date  of issuance and require the  Company to determine
whether there will  be an impact on its financial statements for the period ended December 31,  2014.
Any such impact of the final tangible property regulations would affect temporary deferred taxes only
and  result in a balance sheet reclassification within non-current deferred taxes. The Company has
analyzed the expected impact of the TPR on the Company and concluded that the expected impact  is
minimal. The Company will continue to monitor the impact  of  any  future changes to the  TPR on  the
Company prospectively.

As of December 31, 2014, the Company has not recorded a reserve for  any uncertain tax  positions.

No federal income tax payments are expected  in the upcoming four quarterly reporting periods. The
Company expects $0.6 million in Texas Margins Tax  payments in 2015.

Years Ended December, 31

2014

2013

2012

(in thousands)

Current

United States . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ — $
809

Total current . . . . . . . . . . . . . . . . . . . . . . . . . .

809

— $
—

—

—
—

—

Deferred

United States . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

3,863
1,723

(130,906)
(15,623)

137,496
20,390

Total deferred . . . . . . . . . . . . . . . . . . . . . . . . .
Total income tax provision (benefit) . . . . . . . . . . . . .

5,586
$6,395

(146,529)

157,886
$(146,529) $157,886

F-37

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

12. Income Taxes (Continued)

The Company’s estimated income tax  expense differs from the  amount  derived by applying  the
statutory federal rate to pretax income  principally due the effect of the  following  items (in thousands):

Years Ended December, 31

2014

2013

2012

(in thousands)

Income before taxes . . . . . . . . . . . . . . . . . . . . . .
Statutory rate . . . . . . . . . . . . . . . . . . . . . . . . . . .

$123,324

$(490,514) $

7,789

35%

35%

35%

Income tax expense computed at statutory  rate . . .
Reconciling items:

Non-deductible pre-IPO loss . . . . . . . . . . . . . . .
. . . . .
State income taxes, net of federal benefit
Change in valuation allowance . . . . . . . . . . . . .
Change in state rate . . . . . . . . . . . . . . . . . . . . .
Other, net . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Change in tax status(1) . . . . . . . . . . . . . . . . . . .

43,164

(171,680)

2,726

—
4,398
(42,134)
(414)
1,381
—

4,561
—
1,053
(10,886)
—
45,688
—
(10,500)
849
57
— 149,489

Total income tax provision (benefit) . . . . . . . . .

$

6,395

$(146,529) $157,886

(1) The change in tax status for the year ended  December  31, 2012 is split between federal of

$130.2 million and state of $19.3 million.

Deferred income taxes primarily represent the net tax effect of temporary differences between the

carrying  amounts of assets and liabilities  for financial reporting purposes and the  amounts  used for

F-38

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

12. Income Taxes (Continued)

income tax purposes. The components of  our deferred taxes are detailed in the table below (in
thousands):

Years Ended
December, 31

2014

2013

Deferred tax assets—current

Derivative instruments and other . . . . . . . . . . . . . . . . . . . . .
Less valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ — $ 15,581
(3,744)

—

Total deferred tax assets, current . . . . . . . . . . . . . . . . . . .

$ — $ 11,837

Deferred tax assets—noncurrent

US  tax loss carryforwards . . . . . . . . . . . . . . . . . . . . . . . . . . .
State tax loss carryforwards . . . . . . . . . . . . . . . . . . . . . . . . .
Employee benefit plans . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . .

75,604
7,122
2,193
(3,826)

151,872
14,154
1,539
(41,944)

Total deferred tax assets, noncurrent

. . . . . . . . . . . . . . . .

$81,093

$125,621

Deferred tax liabilities—current

Derivative instruments and other . . . . . . . . . . . . . . . . . . . . .

44,862

Total deferred tax liabilities—current . . . . . . . . . . . . . . . .

$44,862

$

—

—

Deferred tax liabilities—noncurrent

Oil and gas properties and equipment

. . . . . . . . . . . . . . . . .

45,272

140,912

Total deferred tax liabilities, noncurrent . . . . . . . . . . . . . .

$45,272

$140,912

Reflected in the accompanying balance sheet as:

Net  deferred tax asset, current . . . . . . . . . . . . . . . . . . . . .

$ — $ 11,837

Net  deferred tax liability, current . . . . . . . . . . . . . . . . . . .

$44,862

Net  deferred tax asset, noncurrent . . . . . . . . . . . . . . . . . .

$35,821

$

$

—

—

Net  deferred tax liability, noncurrent

. . . . . . . . . . . . . . . .

$ — $ 15,291

13. Earnings (Loss) Per Share

The Company’s Series A Preferred Stock issued in  connection with the Eagle  Property Acquisition
has the nonforfeitable right to participate on an as  converted basis at  the conversion rate then in  effect
in any common stock dividends declared  and as such, is considered a participating security.  The
Company’s nonvested stock awards, which are  granted as part of  the  2012 LTIP, contain nonforfeitable
rights to dividends and as such, are considered to be participating securities  and, together with the
Series A Preferred Stock, are included in  the computation of basic and diluted earnings (loss) per
share, pursuant to the two-class method. In the calculation of basic earnings (loss) per share
attributable to common shareholders, participating securities are allocated earnings based on actual
dividend distributions received plus a  proportionate share  of  undistributed  net income attributable to
common shareholders, if any, after recognizing distributed earnings. The Company’s  participating
securities do not participate in undistributed net losses because  they are not contractually  obligated to
do so.

F-39

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

13. Earnings (Loss) Per Share (Continued)

The computation of diluted earnings per share attributable to common shareholders reflects the

potential dilution that could occur if securities  or other  contracts  to  issue common shares that are
dilutive were exercised or converted into  common shares  (or resulted in the issuance of common
shares) and would then share in the earnings of the  Company. During the periods in  which the
Company records a loss from continuing operations attributable to common shareholders,  securities
would not be dilutive to net loss per share and conversion into common  shares is  assumed to not occur.
Diluted net income per share attributable  to  common shareholders is calculated under  both  the
two-class method and the treasury stock method;  the more dilutive of the two calculations is  presented
below.

The following table (in thousands, except per share amounts) provides a reconciliation of net
income (loss) to preferred shareholders,  common  shareholders, and  participating securities for purposes
of computing net income (loss) per share:

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred Dividend(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$116,929
(10,378)

$(343,985) $(150,097)
(6,500)

(15,589)

Net income (loss) attributable to shareholders . . . . . . . . . . . . . . . .
Participating securities—Series A Preferred Stock . . . . . . . . . . . . . .
Participating securities—Non-vested  Restricted  Stock . . . . . . . . . . .

$106,551
(35,696)
(3,584)

$(359,574) $(156,597)
—
—

—
—

Years Ended December, 31

2014

2013

2012

Net income (loss) attributable to common shareholders . . . . . . . . .
Weighted average shares outstanding . . . . . . . . . . . . . . . . . . . . . . .
Basic and diluted net income (loss) per  share . . . . . . . . . . . . . . . .

$ 67,271
66,440
1.01

$

$(359,574) $(156,597)
59,979
(2.61)

(5.47) $

65,766

$

(1) Calculation of the preferred stock  dividend  is discussed  in Note 10.

(2) As these shares are participating  securities that  participate  in earnings,  but are  not  required to

participate in losses, this calculation  demonstrates that there is  not  an allocation of the  loss to the
non-vested restricted stockholders.

14. Concentrations of Credit Risk

Financial instruments which potentially subject  the Company to credit risk  consist primarily of cash

balances, accounts receivable and derivative financial  instruments.

The Company maintains cash and cash equivalents in bank deposit  accounts which, at times, may
exceed the federally insured limits. The Company has not experienced any significant  losses from such
investments. The Company attempts  to limit the amount of credit exposure to any one financial
institution or company.

The Company normally sells production to a  relatively small  number of purchasers, as  is customary

in the exploration, development and  production  business. The Company typically sells  a substantial
portion of production under short-term (usually one  month) contracts tied to a local  index. The
Company does not have any long-term,  fixed-price sales contracts. For  the year  ended December 31,
2014, four purchasers accounted for 28%, 18%,  15% and 12% respectively, of the  Company’s revenue.
For the year ended December 31, 2013,  five purchasers accounted for 28%, 16%, 13%,  12% and 11%

F-40

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

14. Concentrations of Credit Risk (Continued)

respectively, of the Company’s revenue. For  the year ended December 31, 2012,  three purchasers
accounted for 41%, 32% and 10%, respectively, of the  Company’s revenue.

Substantially all of the Company’s accounts receivable result from the sale  of oil, natural gas and

natural gas liquids. At December 31,  2014, four purchasers accounted for approximately 25%, 23%,
15% and 13% respectively, of the accounts receivable balance. At December  31, 2013, three  purchasers
accounted for approximately 31%, 16%, and  13%, respectively, of the accounts receivable balance.

Derivative financial instruments are generally executed with major  financial institutions that expose

the Company to market and credit risks  and  which may, at times,  be  concentrated with certain
counterparties. The credit worthiness of the counterparties is subject to continual review. The  Company
also has netting arrangements in place with  counterparties to  reduce  credit  exposure. The Company has
not experienced any losses from such instruments.

15. Commitments and Contingencies

Contractual Obligations

At December 31, 2014, contractual obligations for drilling contracts, long-term operating  leases,

seismic contracts and other contracts  are  as follows (in  thousands):

Total

2015(1)

2016

2017

2018

2019 and
beyond

Drilling contracts . . . . . . . . . . . . . . . . . . . . .
Non-cancellable office lease commitments(2) .
Seismic contracts . . . . . . . . . . . . . . . . . . . . .

$16,698
9,320
3,192

$15,819
1,857
3,192

$ 879
1,877
—

$ — $ — $ —
2,174
1,471
—
—

1,941
—

Net minimum commitments . . . . . . . . . . . . .

$29,210

$20,868

$2,756

$1,941

$1,471

$2,174

(1) In addition to the $20.9 million  of  minimum  commitments noted above, the  Company also  has
approximately $130 million of interest payments due on the senior notes during the year ended
December 31, 2015, for estimated total  obligations of approximately $150 million.

(2) During the quarter ended December 31, 2014, the Company announced  plans to relocate the

headquarters from Houston, Texas to Tulsa,  Oklahoma. At December 31, 2014, the Company  still
leased space in Houston (contractually through 2018) and of the  $9.3 million  total in office  lease
commitments, approximately $3.4 million related to the Houston  leases.

For the years ended December 31, 2014, 2013 and 2012,  the  Company expensed $2.3  million,

$1.7 million and $1.1 million, respectively, for office  rent.

In addition to the commitments noted in the  above table, the Company  is party  to  a gas
transportation, gathering and processing contract (as amended and effective June 1,  2013)  in the
Mississippian Lime region which includes  certain minimum natural gas and NGL volume commitments.
To the extent the Company does not  deliver  natural gas  volumes in sufficient quantities to generate,
when processed, the minimum levels  of  recovered NGLs,  the Company  would be required to reimburse
the counterparty an amount equal to  the sum of the monthly shortfall, if  any, multiplied by a  fee  of
roughly $0.08 to $0.125 per gallon (subject  to  annual escalation). The NGL  volume commitments range
from 2,800 Bbls to 5,780 Bbls per day  for each monthly accounting  period over  the remaining term of

F-41

MIDSTATES PETROLEUM COMPANY, INC.

Notes to Consolidated Financial Statements (Continued)

15. Commitments and Contingencies  (Continued)

the contract. Additionally, the Company  is obligated to deliver a total of 38,100,000 MMBtu and
76,200,000 MMBtu during the first 30  months and  60 months  of  the contract, respectively. During the
first 30 months, any shortfall in delivered volumes would result in  a payment  to  the counterparty equal
to the shortfall amount multiplied by a fee of approximately $0.36 per MMBtu.  During  the first
60 months, any shortfall in delivered  volumes would result in  a payment  to  the counterparty equal to
the shortfall amount multiplied by a  fee  of  approximately  $0.36  per  MMBtu,  provided that the
Company would receive volumetric credit  for any deficiency payment  made after  the initial 30  months.
The Company is currently delivering  at least the  minimum volumes required  under these contractual
provisions and does not expect to incur any future volumetric shortfall payments during the  term of this
contract.

Commitments related to ARO’s are not included in the table above; see Note 8 for discussion  of

those commitments.

Litigation

The Company is involved in disputes  or  legal actions  arising in the  ordinary course of its business.

The Company may not be able to predict the  timing or outcome of these or  future claims and
proceedings  with certainty, and an unfavorable resolution of one or more of  such matters could have a
material adverse effect on our financial condition, results  of  operations or cash  flows.  Currently,  it is
not party to  any legal proceedings that the Company believes, individually or in  the aggregate, are
reasonably expected to have a material adverse effect on  its financial position, results  of  operations, or
cash flows.

16. Subsequent Events

Sale of Dequincy Assets

The Company executed a PSA in March 2015  for the sale of its  Dequincy assets,  its  only  remaining
producing properties in Louisiana, for total consideration  of  $44 million (subject to customary purchase
price adjustments). The PSA includes the ownership interests in  developed  and undeveloped acreage in
the  Dequincy  area.;  the  transaction  does  not  include  our  acreage  and  interests  in  the  Fleetwood  area  of
Louisiana. The net proceeds from the  sale will be used to pay down a portion  of  the outstanding
borrowings under the Company revolving credit facility and for  general corporate purposes.  The
transaction has an effective date of March 1, 2015  and is  expected to close on or before April 30,  2015,
subject  to customary closing conditions.

F-42

SUPPLEMENTAL OIL AND GAS INFORMATION (UNAUDITED)

The supplemental data presented herein  reflects information for all  of  the Company’s oil and

natural gas producing activities.

Capitalized Costs

The following table sets forth the capitalized costs related to the Company’s oil and natural gas

producing activities at December 31,  2014 and 2013 (in thousands):

Proved properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Accumulated depreciation, depletion,  amortization

December 31,
2014

December 31,
2013

$ 3,398,146

$2,817,062

and impairment . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

(1,326,972)

(973,646)

Proved Properties, net . . . . . . . . . . . . . . . . . . . . . . . . . .
Unproved properties . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,071,174
44,535

1,843,416
243,599

Total oil and gas properties, net . . . . . . . . . . . . . . . . .

$ 2,115,709

$2,087,015

Costs Incurred in Oil and Natural Gas  Property  Acquisition, Exploration  and Development Activities

The following table sets forth costs incurred  related to the Company’s oil and  natural gas  activities

for the years ended December 31, 2014, 2013  and 2012 (in thousands):

Year Ended December 31,

2014

2013

2012

Acquisition costs:

Proved properties . . . . . . . . . . . . . . . . . . . . .
Unproved properties . . . . . . . . . . . . . . . . . .
Exploration costs . . . . . . . . . . . . . . . . . . . . . . .
Development costs . . . . . . . . . . . . . . . . . . . . . .
Asset retirement costs . . . . . . . . . . . . . . . . . . .

$

— $ 413,472
206,339
9,554
583,017
12,768

25,576
672
524,656
1,285

$ 416,688
247,909
35,959
415,403
7,439

Total costs incurred . . . . . . . . . . . . . . . . . . .

$552,189

$1,225,150

$1,123,398

Costs Not Being Amortized

The following table sets forth a summary  of  oil and gas property costs  not  being  amortized at
December 31, 2014, by the year in which such costs were  incurred.  There are  no individually significant
properties or significant development projects included  in costs not being amortized.  The  evaluation
activities are expected to be completed within three to five  years.

. . . . . . . . . . . . . .
Property acquisition costs, net
Exploration and development costs . . . . . . . . . . .
Capitalized interest . . . . . . . . . . . . . . . . . . . . . .

$ 3,578
34,459
6,498

—
11,859
6,498

— 3,578
3,097
—

19,503
—

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$44,535

$18,357

$19,503

$6,675

—
—
—

$—

Total

2014

2013

2012

2011 and Prior

Estimated Quantities of Proved Oil and  Natural  Gas Reserves

The reserve estimates at December 31, 2014,  2013 and  2012 for the Gulf Coast area  and at
December 31, 2013 for the Mississippian  Lime area  were based on  a report prepared by Netherland,

F-43

Sewell and Associates, Inc., independent reserve engineers, in  accordance with the  FASB’s authoritative
guidance on oil and gas reserve estimation and  disclosures.  The  reserve  estimates at December  31, 2014
for the Mississippian Lime and Anadarko Basin  areas and at December 31,  2013 for  the Anadarko
Basin area were based on reports prepared by Cawley  Gillespie  & Associates, Inc., independent reserve
engineers, in accordance with the FASB’s authoritative guidance  on oil and  gas reserve estimation and
disclosures.

At December 31, 2014, all of the Company’s oil and natural gas  producing activities  were

conducted within the continental United  States.

The Company emphasizes that reserve estimates are  inherently imprecise and that estimates of
new discoveries and undeveloped locations  are more imprecise than estimates  of  established proved
producing oil and gas properties. Accordingly, these estimates are expected to change as  future
information becomes available. Proved  oil  and natural gas reserves are the  estimated quantities of oil
and natural gas which geological and engineering data  demonstrate, with  reasonable  certainty,  to  be
recoverable in future years from known  reservoirs under economic and  operating conditions  (i.e., prices
and costs) existing at the time the estimate is  made. Proved developed oil and  natural gas  reserves are
proved reserves that can be expected  to  be  recovered  through existing wells and equipment  in place
and under operating methods being utilized  at the time the estimates  were made.

F-44

The following table sets forth the Company’s net proved, proved developed and proved

undeveloped reserves at December 31, 2014,  2013 and 2012(1):

2012
Proved Reserves
Beginning Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revision of previous estimates . . . . . . . . . . . . . . . . . . . . . . . .
Extensions, discoveries and other additions . . . . . . . . . . . . . . .
Purchases of reserves in place . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net proved reserves at December 31, 2012 . . . . . . . . . . . . . . . .
Proved developed reserves, December  31, 2012 . . . . . . . . . . . . .
Proved undeveloped reserves, December  31, 2012 . . . . . . . . . . .

2013
Proved Reserves
Beginning Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revision of previous estimates . . . . . . . . . . . . . . . . . . . . . . . .
Extensions, discoveries and other additions . . . . . . . . . . . . . . .
Purchases of reserves in place . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net proved reserves at December 31, 2013 . . . . . . . . . . . . . . . .
Proved developed reserves, December  31, 2013 . . . . . . . . . . . . .
Proved undeveloped reserves, December  31, 2013 . . . . . . . . . . .

2014
Proved Reserves
Beginning Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revision of previous estimates . . . . . . . . . . . . . . . . . . . . . . . .
Extensions, discoveries and other additions . . . . . . . . . . . . . . .
Sales of reserves in place . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net proved reserves at December 31, 2014 . . . . . . . . . . . . . . . .
Proved developed reserves, December  31, 2014 . . . . . . . . . . . . .
Proved undeveloped reserves, December  31, 2014 . . . . . . . . . . .

Oil
(MBbl)

NGL
(MBbl)

Gas
(MMcf)

Total
(MBoe)

15,716
(1,368)
12,262
13,010
(2,093)

37,527
13,207
24,320

4,031
(193)
3,232
7,745
(617)

38,692
(8,533)
32,646
85,293
(5,695)

14,198
5,437
8,761

142,403
54,775
87,628

26,196
(2,982)
20,935
34,969
(3,659)

75,459
27,774
47,685

37,527
(13,511)
17,538
17,242
(3,897)

54,899
19,853
35,046

54,899
(11,563)
30,232
(10,182)
(5,144)

58,242
27,181
31,061

14,198
(3,259)
8,812
8,124
(1,719)

26,156
10,321
15,835

142,403
(20,762)
103,551
73,653
(18,647)

280,198
111,410
168,788

75,459
(20,230)
43,608
37,642
(8,724)

127,755
48,743
79,012

26,156
(4,444)
15,414
(2,181)
(2,417)

32,528
16,443
16,085

280,198
(41,510)
188,336
(24,166)
(25,013)

377,845
179,972
197,873

127,755
(22,925)
77,035
(16,391)
(11,730)

153,744
73,620
80,124

(1) The following table sets forth the benchmark prices  used to determine our  estimated proved

reserves for the periods indicated.

At December 31,

2014

2013

2012

Oil and Natural Gas Prices:

Oil (per barrel (‘‘Bbl’’)) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
NGL (per Bbl) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Natural gas (per million British thermal units (‘‘MMBtu’’)) . . . . .

$94.99
$39.17
$4.350

$97.18
$36.36
$3.286

$98.64
$36.84
$2.648

Purchases of Reserves in Place

In 2014, the Company did not have any additions  from purchases  of  reserves in place.

F-45

In 2013, the Company had a total of  37,642 MBoe of additions from purchases of reserves in place

primarily as a result of the Anadarko  Basin Acquisition, which closed on May  31, 2013 (see  Note 7).
The acquired assets included interests  in  producing oil and natural gas  assets and leasehold acreage in
Texas and Oklahoma.

In  2012,  the  Company  had  a  total  of  34,969  MBoe  of  additions  from  purchase  of  reserves  in  place

as a result of the Eagle Property Acquisition  would closed on October 1, 2012  (see Note 7).  The
acquired assets included interests in producing  oil and natural  gas assets and unevaluated  leasehold
acreage in Oklahoma and Kansas.

Extensions, Discoveries and Other Additions

In 2014, the Company had a total of  77,035 MBoe of additions from extensions and discoveries, all

of which related to the Mississippian  area.

In 2013, the Company had a total of  43,608 MBoe of additions from extensions and discoveries.
Approximately 34,300 MBoe related to the Mississippian area,  while the  remaining  9,300 MBoe related
to the Anadarko Basin and Gulf Coast areas.

In 2012, the Company had a total of  20,935 MBoe of additions from extensions and discoveries as
a result of infill drilling and field delineation activities. Approximately  16,500 MBoe related to the Gulf
Coast area, while the remaining 4,400  MBoe related to the  Mississippian area. In the  Gulf Coast, Pine
Prairie had the largest increase with approximately 13,100  MBoe.

Sales of Reserves in Place

In 2014, the Company had 16,391 MBoe in  sales  of  reserves in  place related to the Pine  Prairie

Disposition,  which closed on May 1,  2014.

There were no sales of reserves during 2013 or  2012.

Revision of Previous Estimates

In  2014,  the  Company  had  net  negative  revisions  of  22,925  MBoe  related  to  proved  undeveloped
reserves,  of  which  3,084  MBoe  related  to  reductions  in  our  Gulf  Coast  area,  and  22,138  MBoe  related
to reductions in our Anadarko Basin area, partially offset by 2,297 MBoe in positive revisions in  the
Mississippian  Lime  area.  These  net  negative  revisions  in  the  Gulf  Coast  were  primarily  due  to  our  lack
of future development plans in this area. The net negative revisions in the Anadarko Basin  were
primarily due to our current drilling  plans which did not allow for  development of these proved
undeveloped reserves within five years  of their initial booking.

In 2013, the Company had net negative revisions of 20,230 MBoe, of which approximately

17,800 MBoe related to the Gulf Coast. Of these revisions  in  the Gulf Coast, approximately
9,500 MBoe related to Pine Prairie and were  driven by higher development and lease operating costs
which  resulted in certain proved undeveloped  locations becoming uneconomic as of  December 31,  2013,
and approximately 4,900 MBoe related  to  West Gordon, primarily  due to  poor  drilling results.

In 2012, the Company had net negative revisions of 2,982  MBoe, of which 1,573 MBoe related to

West  Gordon.

Standardized Measure of Discounted Future Net Cash  Flows  Relating to Proved Oil and Natural Gas Reserves

The Standardized Measure represents the  present  value  of estimated future cash  inflows  from
proved oil and natural reserves, less future development, production,  plugging and  abandonment costs
and income tax expenses, discounted at  10% per annum to reflect timing of future cash  flows.

F-46

Production costs do not include depreciation, depletion and amortization of capitalized acquisition,
exploration and development costs.

Our estimated proved reserves and related  future net  revenues  and Standardized Measure  were
determined using index prices for oil and natural  gas, without giving effect to derivative transactions,
and were held constant throughout the  life of the properties. The average adjusted  product prices
weighted by production over the remaining  lives of the  properties  for the  years  ended December  31,
2014 were $94.99/Bbl for oil, $39.17/Bbl  for NGLs and $4.35  per  MMBtu for natural  gas. The average
adjusted product prices weighted by production  over the remaining lives of the  properties for  the years
ended December 31, 2013 were $97.18/Bbl for  oil, $36.36/Bbl for  NGLs and $3.286 for natural gas. The
average adjusted product prices weighted by production over the remaining lives  of  the properties for
the years ended December 31, 2012  were $98.64/Bbl for oil, $36.84/Bbl for NGLs  and $2.648  for
natural gas. These prices were adjusted by lease for quality, transportation fees, geographical
differentials, marketing bonuses or deductions and other factors affecting  the price received at the
wellhead.

The following table sets forth the Standardized Measure of discounted future net cash flows from

projected production of the Company’s oil and natural gas  reserves at December 31,  2014, 2013,
and 2012.

At December 31,

2014

2013

2012

Future cash inflows . . . . . . . . . . . . . . . . . . .
Future production costs . . . . . . . . . . . . . . .
Future development costs . . . . . . . . . . . . . .
Future income tax expense . . . . . . . . . . . . .

$ 8,405,916
2,669,000
751,353
1,113,908

$ 7,206,900
2,356,495
1,253,144
510,400

$4,654,893
1,314,592
801,942
587,745

Future net cash flows . . . . . . . . . . . . . . . . .
10% annual discount for estimated timing of
cash flows . . . . . . . . . . . . . . . . . . . . . . . .

Standardized measure of discounted future

3,871,655

3,086,861

1,950,614

(1,998,294)

(1,296,415)

(801,140)

net cash flows . . . . . . . . . . . . . . . . . . . . .

$ 1,873,361

$ 1,790,446

$1,149,474

F-47

The following table sets forth the changes  in the standardized measure  of discounted  future net

cash flows applicable to proved oil and  natural gas reserves for  the periods presented.

January 1, . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net changes in prices and production costs . . .
Net changes in future development costs . . . .
Sales of oil and natural gas, net . . . . . . . . . . .
Extensions . . . . . . . . . . . . . . . . . . . . . . . . . .
Discoveries . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of reserves in place . . . . . . . . . . . .
Divestiture of reserves . . . . . . . . . . . . . . . . . .
Revisions of previous quantity estimates . . . . .
Previously estimated development costs

incurred . . . . . . . . . . . . . . . . . . . . . . . . . .
Accretion of discount
. . . . . . . . . . . . . . . . . .
Net change in income taxes . . . . . . . . . . . . . .
Changes in timing, other . . . . . . . . . . . . . . . .

Year Ended December 31,

2014

2013

2012

$1,790,446
(190,256)
66,828
(536,362)
1,094,606
—
—
(390,264)
(205,233)

$1,149,474
(83,055)
49,170
(411,953)
579,945
—
603,695
—
(399,210)

$ 692,745
(58,699)
768
(202,884)
639,532
—
422,341
—
(78,866)

160,663
206,783
(230,401)
106,551

139,377
148,909
54,326
(40,232)

62,122
69,274
(339,613)
(57,246)

Period End . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,873,361

$1,790,446

$1,149,474

F-48

SELECTED QUARTERLY FINANCIAL  DATA (UNAUDITED)

The following table presents selected quarterly financial  data  derived from the  Company’s

unaudited interim financial statements.  The  following  data (in thousands, except  per  share amounts) is
only a summary and should be read with the  Company’s  historical consolidated  financial statements and
related notes contained in this document.

Quarters Ended

First
Quarter

Second
Quarter

Third
Quarter

Fourth
Quarter(1)

(in thousands, except per share amounts)

2014

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income (loss) . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) available to common shareholders . .
Net income (loss) per share:

$144,662
(51,978)
(83,645)
(86,265)

$147,990
31,665
(2,098)
(6,904)

$224,761
111,091
74,597
46,192

$ 276,770
170,055
128,075
80,626

Basic and Diluted . . . . . . . . . . . . . . . . . . . . . . . . . .

$

(1.31) $

(0.10) $

0.69

$

1.21

Shares used in computation:

Basic and Diluted . . . . . . . . . . . . . . . . . . . . . . . . . .

65,987

66,453

66,598

66,737

2013

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income (loss) . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income (loss) available to common shareholders . .
Net income (loss) per share:

$ 71,022
(2,060)
(7,949)
(12,066)

$126,008
21,947
3,338
769

$111,505
(10,871)
(23,606)
(26,175)

$ 160,971
(416,425)
(315,768)
(322,105)

Basic and Diluted . . . . . . . . . . . . . . . . . . . . . . . . . .

$

(0.18) $

0.01

$

(0.40) $

(4.89)

Shares used in computation:

Basic and Diluted . . . . . . . . . . . . . . . . . . . . . . . . . .

65,634

68,441

65,821

65,842

(1) The operating loss of $416.4 million  in the fourth quarter  of  2013 was driven by the $453.3  million

impairment in carrying value of oil and gas properties recorded as of December 31, 2013.

F-49

Executive Officers 

Frederick (Jake) F. Brace 
Interim President and Chief Executive Officer 

Mark E. Eck 
Executive Vice President and Chief Operating   
Officer 

Nelson M. Haight 
Executive Vice President, Chief Financial Officer   
and Chief Accounting Officer 

Mitch G. Elkins 
Executive Vice President – Operations 

Board of Directors 

Thomas C. Knudson 
Chairman and Director   

Frederic (Jake) F. Brace  
Director 

Bruce Stover 
Director 

John Mogford 
Director 

Corporate Information 

Corporate Office  
321 South Boston Avenue 
Suite 1000 
Tulsa, Oklahoma 74103  
918‐947‐8550 
www.midstatespetroleum.com   

Robert E. Ogle 
Director 

George A. DeMontrond 
Director 

Alan J. Carr 
Director 

Annual Meeting 
The Annual Meeting of Stockholders will be  
held at 9:00 AM Central on Friday May 22, 2015  
at The St. Regis Houston, 1919 Briar Oaks Lane,   
Houston, Texas 77027 
Registrar and Transfer Agent 
American Stock Transfer and Trust Company 
Shareholder Services 
6201 15th Street 
Brooklyn, New York 11219 
www.amstock.com