Quarterlytics / Basic Materials / Oil & Gas Integrated / Midstates Petroleum Co.

Midstates Petroleum Co.

mpo · NYSE Basic Materials
Claim this profile
Ticker mpo
Exchange NYSE
Sector Basic Materials
Industry Oil & Gas Integrated
Employees 51-200
← All annual reports
FY2016 Annual Report · Midstates Petroleum Co.
Sign in to download
Loading PDF…
2016 Annual Report

RETURN DRIVEN, MID-CONTINENT 
FOCUSED COMPANY POSITIONED FOR 
FUTURE GROWTH.

TO MY FELLOW SHAREHOLDERS 

This past year was a transformative one for Midstates 
Petroleum. Despite suffering the lowest commodity price levels 
in a decade, our talented management, technical and financial 
teams accomplished some very meaningful results. 

We spent much of 2016 restructuring our balance sheet to give 
us the financial flexibility to continue to develop our portfolio of 
Mississippian Lime properties. We were able to create value with 
these assets even in a low commodity price environment like last 
year. By the end of 2016, we had completed our restructuring 
and eliminated approximately $2 billion in debt and $185 million 
of annualized interest expense. Through this process, Midstates 
emerged a stronger, leaner operator with a solid financial base 
we can use to exploit our tremendous assets. 

During most of 2016, we operated a one-rig drilling program 
to mitigate production declines and to preserve and grow key 
acreage. Our operational and land teams significantly expanded 
our acreage position through low cost farm-in arrangements 
and meaningfully added to our inventory of drilling locations. 
During 2016, we grew our Mississippian Lime acreage in Woods 
and Alfalfa Counties, OK by 51% to 104,000 net acres, added 121 
technical proved undeveloped (PUD) locations, and reported 
year-end proved reserves of 177 million barrels of oil equivalent. 
We also focused on operational excellence and capital efficiency 
to maximize margins and cash flow through a combination of 
cost reductions and cycle time improvements. Over the past two 
years, we reduced our average drilling, completion and facility 
costs for new wells by 35% to approximately $2.6 million per 
well. We also achieved a 42% improvement in drilling cycle times, 
averaging 13.3 days per well in 2016.

Throughout 2016, our operations and regulatory teams 
proactively and efficiently addressed seismicity concerns 
regarding salt-water disposal (SWD) into the Arbuckle 
formation. By year-end 2016, 42% of our SWD injection was 
into formations other than the Arbuckle and we are currently 
in compliance with Oklahoma Corporation Commission (OCC) 
injection requirements. We plan to permit all future SWD 

wells for disposal into formations other than the Arbuckle and 
we currently have five undrilled SWD wells with all permits 
approved and two SWD wells with pending permits before the 
OCC. We believe that our looped salt-water disposal system 
provides us the operational flexibility to cost effectively meet 
any future OCC Arbuckle injection limits without material 
curtailments of hydrocarbon production.

Looking ahead to 2017, we will maintain our emphasis on 
maximizing margins, being financially disciplined and delivering 
on our operational guidance. Earlier this year, we announced our 
2017 capital program of $90 to $100 million with a near-term 
one-rig drilling program, focused solely in the Mississippian 
Lime and funded with internally generated cash flow and 
available cash on hand. Our high quality Mississippian Lime 
assets generate strong rates of return in the current commodity 
price environment and our short-term strategy looks to further 
develop these assets, grow reserves, and enhance our current 
production and cash flow. With a strong balance sheet and 
outstanding operations, we have the financial and operational 
flexibility to execute on our strategy. 

On behalf of the Board of Directors and senior management, I 
would like to thank our employees for their dedication and focus, 
which has allowed us to build a strong foundation for the future. 
I would also like to thank you, our fellow shareholders, for your 
continued support. We are excited about the opportunities within 
the Company’s asset base and are committed to growing those 
assets to create significant value for our shareholders in 2017 
and beyond.

Sincerely,

Frederic F. Brace
President and Chief Executive Officer

UNITED STATES
SECURITIES  AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-K

(cid:1) ANNUAL REPORT PURSUANT TO SECTION 13  OR 15(d)  OF THE  SECURITIES

EXCHANGE ACT OF 1934

(cid:2) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For  the fiscal year ended December 31, 2016

OR

For  the transition period  from 

 to 

.

Commission File Number: 001-35512

MIDSTATES PETROLEUM COMPANY, INC.

(Exact  name of registrant as specified in its charter)

Delaware
(State  or other jurisdiction of
incorporation  or organization)

321 South Boston  Avenue,  Suite  1000
Tulsa, Oklahoma
(Address of principal  executive offices)

45-3691816
(I.R.S.  Employer
Identification  No.)

74103
(Zip  Code)

Securities registered pursuant to Section  12(b)  of  the  Act:

Registrant’s  telephone number, including  area  code: (918) 974-8550

Common stock, $0.01 par value

NYSE  MKT

(Title  of each class)

(Name of  each exchange  on  which  registered)

Securities registered pursuant to Section  12(g) of  the Act:  None

Indicate by check mark if the  registrant  is  a  well-known seasoned issuer,  as defined in Rule 405  of the Securities  Act.  Yes  (cid:2) No  (cid:1)

Indicate by check mark if the  registrant  is  not  required to  file  reports  pursuant  to  Section 13  or Section 15(d)  of the Act.

Yes (cid:2) No (cid:1)

Indicate by check mark  whether the  registrant (1)  has  filed  all  reports  required  to  be  filed  by  Section 13  or  15(d)  of  the  Securities
Exchange Act of 1934 during the preceding  12  months  (or for  such shorter period  that  the  registrant  was  required to file  such reports), and
(2) has been subject to such  filing  requirements  for  the  past  90 days.  Yes  (cid:1) No (cid:2)

Indicate by check mark whether  the registrant has submitted  electronically  and posted on  its corporate  Web  site,  if  any, every
Interactive Data File required to be  submitted  and  posted  pursuant  to  Rule 405  of Regulation S-T (§  232.405 of  this chapter) during the
preceding 12 months (or for such  shorter period  that  the registrant  was  required to submit  and post such  files).  Yes  (cid:1) No (cid:2)

Indicate by check mark if disclosure  of  delinquent filers pursuant  to  Item  405  of  Regulation  S-K  is not  contained  herein,  and  will not

be contained, to the best of registrant’s  knowledge,  in  definitive proxy  or information  statements  incorporated  by  reference  in  Part  III or
any amendment to the  Form 10-K  (cid:1)

Indicate by check mark whether the  registrant is a  large  accelerated  filer,  an accelerated  filer,  a  non-accelerated  filer,  or  a  smaller
reporting company. See definition of  ‘‘large accelerated  filer,’’  ‘‘accelerated filer’’  and  ‘‘smaller  reporting  company’’  in  Rule 12b-2 of the
Exchange Act. Check  one:

Large accelerated  filer (cid:2)

Accelerated  filer  (cid:2)

Non-accelerated  filer (cid:2)
(Do  not check if  a
smaller  reporting  company)

Smaller reporting  company (cid:1)

Indicate by check mark whether  the registrant is a  shell  company  (as  defined  in  Rule  12b-2  of the  Exchange Act).  Yes  (cid:2) No (cid:1)

The aggregate market value  of the  registrant’s  Common  Stock  held  by  non-affiliates  of  the  registrant  was  approximately $1.2  million
based upon the closing price  of  such stock  on  June  30,  2016,  the  last  business  day  of  the  registrant’s  most  recently  completed second fiscal
quarter, of $0.15 per share.

The number of shares outstanding of our stock at March 27, 2017 is shown below:

Class

Number  of  shares  outstanding

Common stock, $0.01 par value

24,994,867

DOCUMENTS INCORPORATED BY  REFERENCE

None.

MIDSTATES PETROLEUM COMPANY,  INC.
TABLE OF CONTENTS

Item

PART I
1.
BUSINESS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1A. RISK FACTORS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
1B. UNRESOLVED STAFF COMMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
PROPERTIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
2.
LEGAL PROCEEDINGS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
3.
MINE SAFETY DISCLOSURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
4.
PART II

5.

6.
7.

MARKET FOR THE REGISTRANT’S COMMON  EQUITY, RELATED

STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY
SECURITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
SELECTED FINANCIAL DATA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
MANAGEMENT’S DISCUSSION  AND  ANALYSIS OF  FINANCIAL CONDITION

AND RESULTS OF OPERATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK . . . .
FINANCIAL STATEMENTS  AND SUPPLEMENTARY  DATA . . . . . . . . . . . . . . . . . . .
8.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS  ON ACCOUNTING
9.
AND FINANCIAL DISCLOSURE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
9A. CONTROLS AND PROCEDURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
9B. OTHER INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PART III

10. DIRECTORS, EXECUTIVE OFFICERS  AND  CORPORATE  GOVERNANCE . . . . . . .
EXECUTIVE COMPENSATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
11.
SECURITY OWNERSHIP OF  CERTAIN BENEFICIAL OWNERS  AND
12.

MANAGEMENT AND RELATED  STOCKHOLDER MATTERS . . . . . . . . . . . . . . . .
CERTAIN RELATIONSHIPS  AND RELATED TRANSACTIONS . . . . . . . . . . . . . . . . .
PRINCIPAL ACCOUNTING FEES AND SERVICES . . . . . . . . . . . . . . . . . . . . . . . . . .
PART IV
EXHIBITS, FINANCIAL STATEMENT  SCHEDULES . . . . . . . . . . . . . . . . . . . . . . . . . .
FORM 10-K SUMMARY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

13.
14.

15.
16.

Page

7
28
47
47
47
47

48
50

55
82
83

83
83
84

85
85

85
85
85

86
88

2

CAUTIONARY NOTE REGARDING  FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K contains  forward-looking statements that are  subject to a
number of risks and uncertainties, many of  which are  beyond  our control. All statements other than
statements of historical fact included in  this annual report are forward-looking statements,  including,
without limitation, statements regarding our  strategy,  future operations, financial position, estimated
revenues and income/loss, projected costs,  prospects, plans and objectives of management. When  used
in this annual report, the words ‘‘could,’’ ‘‘believe,’’ ‘‘anticipate,’’  ‘‘intend,’’ ‘‘estimate,’’ ‘‘expect,’’  ‘‘may,’’
‘‘continue,’’ ‘‘predict,’’ ‘‘potential,’’ ‘‘project’’  and similar expressions are intended to identify forward-
looking statements, although not all  forward-looking statements  contain such identifying words.

Forward-looking statements may include  statements  about our:

(cid:127) business strategy, including our business  strategy post-emergence from our Chapter 11  cases (the

‘‘Chapter 11 Cases’’);

(cid:127) estimated future net reserves and present value thereof;

(cid:127) technology;

(cid:127) financial condition, revenues, cash  flows and expenses;

(cid:127) levels of indebtedness, liquidity, borrowing capacity  and  compliance with  debt covenants;

(cid:127) financial strategy, budget, projections and operating results;

(cid:127) oil and natural gas realized prices;

(cid:127) timing and amount of future production of oil and natural gas;

(cid:127) availability of drilling and production equipment;

(cid:127) the amount, nature and timing of capital expenditures, including future development  costs;

(cid:127) availability of oilfield labor;

(cid:127) availability of third party natural gas gathering and processing capacity;

(cid:127) availability and terms of capital;

(cid:127) drilling of wells, including our identified drilling  locations;

(cid:127) successful results from our identified drilling  locations;

(cid:127) marketing of oil and natural gas;

(cid:127) the integration and benefits of asset and property acquisitions  or  the effects of asset  and
property acquisitions or dispositions on our cash position and levels of  indebtedness;

(cid:127) infrastructure for salt water disposal and  electricity;

(cid:127) current and future ability to dispose of salt water;

(cid:127) sources of electricity utilized in operations and the related infrastructures;

(cid:127) costs of developing our properties  and conducting other operations;

(cid:127) general economic conditions;

(cid:127) effectiveness of our risk management activities;

(cid:127) environmental liabilities;

(cid:127) counterparty credit risk;

3

(cid:127) the outcome of pending and future litigation;

(cid:127) governmental regulation and taxation of the oil and natural gas  industry;

(cid:127) developments in oil and natural gas  producing countries;

(cid:127) new capital structure and the adoption of  fresh  start  accounting, including  the risk  that

assumptions and factors used in estimating enterprise value vary significantly from  the current
estimates in connection with the application of fresh  start accounting;

(cid:127) uncertainty regarding our future operating results; and

(cid:127) plans, objectives, expectations and intentions contained  in this annual report that are not

historical.

All forward-looking statements speak only as of the date  of  this annual report. You  should not

place undue reliance on these forward-looking statements. These forward-looking statements are
subject to a number of risks, uncertainties and  assumptions.  Although we  believe that our plans,
intentions and expectations reflected  in or suggested  by  the forward-looking statements  we make in this
annual report are reasonable, we can give  no  assurance that  these plans, intentions or expectations  will
be achieved or occur, and actual results  could differ materially  and  adversely from those  anticipated or
implied in the forward-looking statements. We disclose important  factors that could cause our actual
results to differ materially from our expectations under ‘‘Risk Factors’’ and elsewhere  in this annual
report.

These factors include:

(cid:127) variations in the market demand for,  and prices of, oil,  natural  gas liquids and natural  gas;

(cid:127) uncertainties about our estimated  quantities of oil and  natural gas reserves;

(cid:127) the adequacy of our capital resources and  liquidity including,  but not limited to, access to
additional borrowing capacity under our reserves based  revolving credit facility (the ‘‘Exit
Facility’’);

(cid:127) access  to capital and general economic and business conditions;

(cid:127) uncertainties about our ability to replace reserves and economically  develop our current  reserves;

(cid:127) risks in connection with acquisitions;

(cid:127) risks related to the concentration of our operations onshore  in Oklahoma and Texas;

(cid:127) drilling results;

(cid:127) the potential adoption of new governmental  regulations, including future regulations  regarding

the disposal of salt water; and

(cid:127) our ability to satisfy future cash obligations  and environmental  costs.

These cautionary statements qualify all forward-looking statements  attributable to us or persons

acting on our behalf.

Reserve engineering is a process of estimating underground accumulations of oil  and natural gas
that cannot be measured in an exact  way. The accuracy of any  reserves estimate depends on the quality
of available data (including geoscience  and engineering  data), the  interpretation of such  data  and price
and cost assumptions made by our reserve engineers. In  addition,  the results of  drilling, testing  and
production activities may justify revisions  of estimates that were made  previously.  If significant,  such
revisions would change the schedule of  any  future  production and development  drilling. Accordingly,
reserve  estimates may differ from the quantities of  oil and natural gas that are  ultimately recovered.

4

GLOSSARY OF OIL AND NATURAL GAS TERMS

Bbl: One stock tank barrel, of 42 U.S. gallons liquid volume,  used herein in reference to oil,

condensate or natural gas liquids.

Boe: Barrels of oil equivalent, with 6,000 cubic feet  of  natural gas being equivalent to one barrel

of oil.

Boe/day: Barrels of oil equivalent per day.

Completion: The process of treating a drilled well followed by the  installation of  permanent
equipment for the production of natural gas or oil, or in the case of a dry hole, the reporting of
abandonment to the appropriate agency.

Dry  hole: A well found to be incapable of producing hydrocarbons  in sufficient quantities  such

that proceeds from the sale of such production do not exceed production expenses and  taxes.

Exploratory well: A well drilled to find a new field or to find a new reservoir in a field previously

found to be productive of natural gas or  oil  in another reservoir.

MMBoe: One million barrels of oil equivalent.

MMBtu: One million British thermal units.

Net acres: The percentage of total acres an owner  has out of a particular number of  acres, or  a

specified tract.

NYMEX: The New York Mercantile Exchange.

Proved reserves: Those  quantities of oil and gas, which, by analysis of geoscience  and engineering

data, can be estimated with reasonable  certainty to be economically producible—from  a given date
forward, from known reservoirs, and  under  existing  economic conditions, operating  methods, and
government regulations—prior to the time at which contracts providing the right  to  drill or operate
expire, unless evidence indicates that renewal is reasonably  certain, regardless of whether deterministic
or probabilistic methods are used for  the estimation.  The project to extract the hydrocarbons must have
commenced or the operator must be reasonably  certain that it will  commence the project within  a
reasonable time. The area of the reservoir considered as proved includes (i) the area  identified by
drilling and limited by fluid contacts,  if any, and (ii) adjacent undrilled portions of the reservoir  that
can, with reasonable certainty, be judged  to  be  continuous with it and to  contain economically
producible oil or natural gas on the basis of available geoscience and  engineering data. In the  absence
of data on fluid contacts, proved quantities  in a reservoir are  limited  by the lowest known
hydrocarbons, as seen in a well penetration unless geoscience, engineering, or performance data and
reliable technology establishes a lower  contact with  reasonable certainty. Where direct  observation  from
well penetrations has defined a highest  known  oil  elevation  and  the  potential exists for an associated
gas  cap, proved oil reserves may be assigned  in the  structurally higher portions  of  the reservoir only if
geoscience, engineering, or performance  data and  reliable technology  establish  the higher contact with
reasonable certainty. Reserves which can be produced  economically  through application of improved
recovery  techniques (including, but not  limited  to,  fluid injection) are included in the proved
classification when (i) successful testing by  a pilot project in an area of the  reservoir with properties  no
more favorable than in the reservoir as a whole, the  operation of an  installed program in the reservoir
or an analogous reservoir, or other evidence using reliable technology establishes the reasonable
certainty of the engineering analysis on  which the project  or program was based; and (ii)  the project
has been approved for development by all necessary parties and  entities, including governmental
entities. Existing economic conditions include prices and costs  at  which economic producibility from a
reservoir is to be determined. The price is the average price during the 12-month  period prior  to  the

5

ending date of the period covered by the  report, determined as an unweighted  arithmetic  average of
the first-day-of-the-month price for each  month  within such  period,  unless prices  are defined by
contractual arrangements, excluding escalations based upon  future conditions.

Reasonable certainty: A high degree of confidence.

Recompletion: The process of re-entering an existing  wellbore  that is either producing or not
producing and completing new reservoirs in  an attempt to establish, re-establishing, or  increase existing
production.

Reserves: Estimated remaining quantities of oil and natural gas  and related  substances anticipated

to be economically producible as of a given date by  application of development  projects  to  known
accumulations.

Reservoir: A porous and permeable underground  formation containing a natural accumulation of

producible oil and/or natural gas that  is confined  by impermeable rock or water barriers and is
individual and separate from other reservoirs.

Spud or Spudding: The commencement of drilling operations of a  new well.

Wellbore: The hole drilled by the bit that is equipped for oil or gas  production on a  completed

well. Also called well or borehole.

Working interest: The right granted  to the lessee of a property  to  explore for and to produce  and

own oil, natural gas, or other minerals. The working interest owners bear the  exploration, development,
and operating costs on a cash, penalty,  or  carried  basis.

6

ITEM 1. BUSINESS

General

PART I

Midstates Petroleum Company, Inc. is  an independent  exploration  and  production company
focused on the application of modern drilling and completion techniques  in oil and liquids-rich basins
in the onshore United States. Our operations are concentrated in Oklahoma  and Texas,  with our
corporate headquarters located in Tulsa,  Oklahoma. Midstates Petroleum Company, Inc. was
incorporated pursuant to the laws of the State of Delaware on  October 25, 2011 to become a holding
company for Midstates Petroleum Company LLC (‘‘Midstates Sub’’ or  ‘‘Debtor Affiliate’’).  In  this
Annual Report, references to ‘‘Company,’’ ‘‘we,’’ ‘‘us,’’ ‘‘our,’’ and ‘‘Midstates’’ when  used  in the
present  tense, prospectively or for historical periods, refer  to  Midstates  Petroleum Company, Inc. and
its  wholly owned subsidiary.

Our common stock was listed on the  New York Stock Exchange (the ‘‘NYSE’’) on April 25, 2012

through February 3, 2016 under the symbol ‘‘MPO’’. On February 3,  2016, our stock was delisted by the
NYSE and began trading on the OTC  Pink  market  under the  symbol ‘‘MPOY’’.  On April  30, 2016, we
filed voluntary petitions for reorganization under Chapter 11 of the  United States Bankruptcy Code.
On October 21, 2016, in connection with  our emergence from  Chapter 11,  our existing common shares
traded under the symbol MPOY were  cancelled and on October 24, 2016, our  new common  shares
issued in connection with our successful reorganization  and emergence from Chapter  11 were  listed and
began trading on the NYSE MKT under the  symbol ‘‘MPO’’.  We  currently  lease office space in  Tulsa,
Oklahoma at 321 South Boston Avenue,  Suite 1000,  where our  principal  offices are  located. The lease
for our  Tulsa office expires in 2026. We also lease one  field office in Dacoma, Oklahoma and one in
Perryton, Texas. As of December 31, 2016, we had 124 employees.

We  are required to file annual, quarterly and current reports, proxy statements and  other
information with the Securities and Exchange  Commission (‘‘SEC’’). You may read and copy any
documents filed by us with the SEC at the SEC’s  Public  Reference  Room at 100 F Street,  N.E.,
Washington, D.C. 20549. You may obtain  information on the operation of the  Public  Reference  Room
by calling the SEC at 1-800-SEC-0330.  Our filings with the SEC  are also  available to the  public  from
commercial document retrieval services and at the  SEC’s website  at http://www.sec.gov. Our reports,
proxy statements and other information  filed with the  SEC can also be inspected  and copied at the
New York Stock Exchange, 20 Broad  Street, New York, New York 10005.

We  also make available on our website  (http://www.midstatespetroleum.com) all of the  documents
that we file with the SEC, free of charge,  as soon as reasonably  practicable  after we  electronically file
such material with the SEC. Our Code of Business Conduct  and Ethics,  Corporate  Governance
Guidelines, Financial Code of Ethics,  and  the charters of  our audit committee, compensation
committee and nominating and governance  committee are also available on our website  and in print
free of charge to any stockholder who requests  them. Requests  should  be sent  by  mail to 321  South
Boston Avenue, Suite 1000; Tulsa, Oklahoma 74103,  attention Vice  President—General  Counsel.
Information contained on our website  is  not incorporated  by reference into this Annual Report on
Form 10-K. We intend to disclose on our website any amendments or waivers to our Code of Ethics
that are required to be disclosed pursuant to Item 5.05 of Form  8-K.

Chapter 11 Plan of Reorganization

On April 30, 2016 (the ‘‘Petition Date’’), we  filed  voluntary petitions for  reorganization under

Chapter 11 of the United States Bankruptcy  Code (the ‘‘Bankruptcy  Code’’) in the United  States
Bankruptcy Court for the Southern District of Texas (the ‘‘Bankruptcy Court’’). Our Chapter 11 cases
(the ‘‘Chapter 11 Cases’’) were jointly administered  under the  case styled In re Midstates Petroleum

7

Company, Inc., et al., Case No. 16-32237. On September 28, 2016, the Bankruptcy  Court  entered the
Findings of Fact, Conclusions of Law, and Order  Confirming Debtors’  First Amended Joint  Chapter 11
Plan  of Reorganization of Midstates Petroleum Company, Inc.  and its Debtor Affiliate (the ‘‘Confirmation
Order’’), which approved and confirmed the First  Amended Joint  Chapter 11 Plan  of Reorganization of
Midstates Petroleum Company, Inc. and  its Debtor Affiliate as filed  on  the same date (the  ‘‘Plan’’). On
October 21, 2016 (the ‘‘Effective Date’’),  we  satisfied the conditions to effectiveness set forth in the
Confirmation Order and in the Plan,  the Plan became  effective in accordance  with its terms  and we
emerged from the Chapter 11 Cases.  Pursuant  to  the confirmed  Plan,  the significant transactions that
occurred upon the Effective Date were  as follows:

(cid:127) Substantial Deleveraging of the Balance Sheet: The permanent pay-down of $81.3 million of our

revolving credit facility (‘‘RBL’’), with a $170.0 million Exit Facility established upon the
Effective Date, (ii) the pay-down of $60.0 million of our Second  Lien Notes in cash, and (iii) the
conversion into equity of all of our remaining  debt junior to the  RBL;

(cid:127) Credit Facility Claims: Holders of allowed  claims arising  under the  RBL (the  ‘‘Credit  Facility

Claims’’) received their pro rata share of approximately $81.3 million in  cash and the RBL  was
superseded, pursuant to the Plan, by the Exit  Facility, as further described below;

(cid:127) Second Lien Notes Claims: Holders of allowed claims arising under  the Second Lien Notes (the
‘‘Second Lien Notes Claims’’) received their pro rata share of (i)  96.25% of the  reorganized
equity in the form of common stock and  (ii) a  cash payment of $60.0  million;

(cid:127) Third Lien Notes Claims: Holders of allowed claims arising under the Third Lien Notes  (the

‘‘Third Lien Notes Claims’’), pursuant to a settlement  with holders of  Second Lien Notes  Claims
on terms more fully set forth in the Plan (the ‘‘Second/Third Lien Plan Settlement’’), received
their pro rata share of 2.5% of the reorganized equity in the form of common stock and
warrants to acquire 4,411,765 shares of common stock at a strike price  of  $24.00 per common
share with an expiration date 42 months after the Effective Date;

(cid:127) Unsecured Claims: Holders (the ‘‘Unsecured Noteholders’’) of  allowed claims  arising  under the
Debtors’ 10.75% Senior Unsecured Notes due 2020 (the ‘‘2020  Notes  Claims’’), the  holders of
allowed claims arising under the 9.25% Senior Unsecured  Notes due  2021 (the  ‘‘2021 Notes
Claims’’ and together with the 2020 Notes  Claims,  the ‘‘Unsecured Notes Claims’’), and the
Holders of other general unsecured claims  received their pro  rata  share of 1.25% of reorganized
equity in the form of common stock and  warrants to acquire 2,213,789 shares of common stock
(the ‘‘Unencumbered Assets Equity Distribution’’) at a strike price of $46.00 per common share
with an expiration date 42 months after the  Effective Date;

(cid:127) Existing Equity: All existing equity interests prior to the  Effective Date were  extinguished, and
existing equity holders did not receive any consideration  in respect of their equity  interests;

(cid:127) New Equity: On the Effective Date, we issued 24,687,500 shares  of  common stock of the

reorganized equity. On November 9, 2016,  we issued an  additional  294,967 shares of  common
stock of the reorganized equity pursuant  to  the Plan. We will issue 17,533 additional  common
shares, with respect to general unsecured claims, pursuant  to  the Plan in a future distribution.
The total authorized reorganized capital stock consists  of 250,000,000 shares of common stock
and 50,000,000 shares of preferred stock;

(cid:127) Exit Facility: Our RBL, which was redetermined with a borrowing base of  $170.0 million in April
2016, was superseded, pursuant to the Plan, by the  Exit  Facility. The Exit Facility has  an initial
borrowing base of $170.0 million with no borrowing  base  redeterminations to occur  until April
2018 (provided certain conditions are met)  and  semiannual borrowing base redeterminations
each  year on April 1 and October 1 thereafter.  Until April  2018, unless  the borrowing base is
redetermined earlier, the amount available to be drawn under the Exit Facility is  reduced  by

8

$40.0 million, and thereafter, we must maintain liquidity (as defined in the Exit Facility) equal to
at least 20.0% of the effective borrowing  base.  In  connection therewith,  on the  Effective Date,
we made an additional payment of $40.0 million to lenders  under our Exit Facility; and

(cid:127) Long-Term Incentive Plan: A management equity incentive plan (the ‘‘2016 LTIP’’) was

established under which 10.0% of the reorganized equity (on  a  fully-diluted/fully-distributed
basis) was reserved for grants to be made from  time to time to the directors, officers, and other
members of our management.

As a result of our restructuring, we estimate  cash paid for interest will  decrease  from

approximately $173.7 million per year  to  approximately $7.0 million  per  year, a  cash interest savings of
approximately $166.7 million per year.

The following table provides adjustments that  reflect  the consummation of transactions

contemplated by the Plan, as of the Effective  Date (excluding the Exit Facility):

As of
October 21, 2016
Predecessor

Reorganization October 21, 2016

Adjustments

Successor

As of

(in thousands)

Unsecured Notes:

2020 Senior Notes . . . . . . . . . . . . .
2021 Senior Notes . . . . . . . . . . . . .

Total Unsecured Notes . . . . . . . .

Secured Notes:

Second Lien Term Loan . . . . . . . . .
Third Lien Term Loan . . . . . . . . . .

Total Secured Notes . . . . . . . . . .

Total Debt (excluding Exit Facility) . .

$

$

$

$

$

293,625
347,652

641,277

625,000
529,653

$

$

$

(293,625) $
(347,652)

(641,277) $

(625,000) $
(529,653)

1,154,653

$ (1,154,653) $

1,795,930

$ (1,795,930) $

—
—

—

—
—

—

—

Upon our emergence on the Effective Date, we adopted fresh start accounting  as required by
United States generally accepted accounting principles (‘‘US GAAP’’).  We  qualified for  fresh start
accounting because (i) the holders of existing voting shares of the pre-emergence debtor-in-possession
received less than 50% of the voting shares of  the post-emergence  successor entity and (ii) the
reorganization value of our assets immediately  prior to confirmation was less than the post-petition
liabilities and allowed claims. We applied fresh start accounting as  of October 21, 2016. Adopting fresh
start accounting results in a new reporting entity for  financial reporting purposes with  no beginning
retained earnings or deficit. The cancellation of all existing shares outstanding on the Effective  Date
and issuance of new shares in the reorganized Company  caused a related change of  control under
US GAAP. As a result of the application of fresh start accounting, as well as the effects  of the
implementation of the Plan, our consolidated  financial  statements on or after October 21, 2016, are not
comparable with our consolidated financial statements prior  to  that date. References to ‘‘Successor
Period’’ relate to the financial position  and results of operations for the period October 21, 2016
through December 31, 2016 and references  to  ‘‘Predecessor Period’’ refer to the financial position and
results of operations of the Company from January  1, 2016 through October 20, 2016.

Business Strategy

Our goal is to grow our reserves, production  and  cash flows to generate an attractive rate of return

on invested capital. To achieve these  objectives,  we strive  to:

(cid:127) Operate in a safe and environmentally responsible manner;

9

(cid:127) Capitalize on our extensive technical  and  operating experience in our  core  areas of operation to

strategically grow our production, increase our  acreage position and enhance returns;

(cid:127) Build contiguous acreage positions that drive  operating and infrastructure efficiencies;

(cid:127) Be  the operator of our assets, whenever possible; and

(cid:127) Be  the low cost driller and producer in the  areas where we operate.

As a result of our recent restructuring, our significantly deleveraged  balance  sheet  and improved

liquidity position provides us with additional resources  to  develop our  multi-year drilling  inventory  and
expand our core acreage positions. Our  focus  will  continue to be on controlling development and
production costs and general and administrative expenses. For 2017, we  intend to opportunistically
increase our development activity while  maintaining capital discipline and  protecting our operating cash
flows, including through the use of derivatives to protect our commodity price realizations.

With respect to the Mississippian Lime, we  believe our team’s  early  experience operating in this
trend gives us a competitive advantage with  respect to geological understanding, drilling and completion
techniques and infrastructure development. We plan  to  leverage our advantages  to  cost effectively
develop our Mississippian position and  further expand  our acreage through direct leasing,  farm in
arrangements and acreage swaps. During 2016, we earned  approximately 24,248  net (45,440 gross)
prospective acres through various farm-in agreements and plan  to  continue to utilize  such agreements
in the future. With respect to the Anadarko  Basin, we  believe our  substantial  acreage  position  largely
held by production, the stacked pay characteristics of the  trend and its  long production history provide
significant optionality with continued improvement in commodity prices and geologic  understanding.

For 2017, we plan to allocate substantially all of our drilling and completions capital budget to
development activities in the Mississippian Lime area  based on  the stronger  economic returns  expected
from these assets in the current commodity price environment.

Summary of Oil and Gas Properties and Operations

Mississippian Lime

Our Mississippian Lime assets are located in  Oklahoma and target  the  Mississippian Lime  and

Hunton formations. At December 31,  2016, our acreage consisted of approximately 103,093 net
(142,773 gross) prospective acres in the  Mississippian  Lime trend in  Woods  and Alfalfa Counties of
Oklahoma, which we currently intend  to  develop using horizontal wells, and approximately  12,894 net
(19,888 gross) acres in Lincoln County, Oklahoma, which produces  from,  and  is prospective  in, the
Hunton formation.

Our properties in this area represented  96% of our total proved  reserves as  of December  31, 2016.

As of December 31, 2016, we held an  average  working interest and average  net revenue interest of
82% and 66%, respectively, in this area.

For the Successor Period and Predecessor Period, our average  daily production  from our

Mississippian Lime assets was as follows:

Successor

Predecessor

Period October 21, 2016
through December 31, 2016

Period January 1, 2016
through October  20, 2016

Oil (Bbls) . . . . . . . . . . . . . . . . . . . .
Natural gas liquids (Bbls) . . . . . . . . .
Natural gas (Mcf) . . . . . . . . . . . . . .

Net Boe/day . . . . . . . . . . . . . . . . . . .

6,048
4,843
58,816

20,694

8,156
5,326
68,107

24,833

10

At December 31, 2016, we had one operated  drilling rig in operation in  the Mississippian  Lime.
For 2017, subject to the terms of our Exit Facility, we anticipate investing between $90.0 million and
$100.0 million in the area while drilling  between 24 and 26 gross operated wells.

Anadarko Basin

Our Anadarko Basin assets are located in Western Oklahoma  and the Texas panhandle and target,

or are prospective in, the Cleveland,  Marmaton, Cottage Grove, Osage, Meramac and Tonkawa
formations. At December 31, 2016, our  acreage consisted  of approximately 80,298 net (96,753 gross)
acres in Texas and 24,627 net (43,671  gross) acres in  western Oklahoma.

Our properties in this area represented  4% of our total proved  reserves as  of December  31, 2016.

As of December 31, 2016, we held an  average  working interest and average  net revenue interest of
64% and 51%, respectively, in this area.

For the Successor Period and Predecessor Period, our average  daily production  from the Anadarko

Basin area was as follows:

Successor

Predecessor

Period October 21, 2016
through December 31, 2016

Period January 1, 2016
through October  20, 2016

Oil (Bbls) . . . . . . . . . . . . . . . . . . . .
Natural gas liquids (Bbls) . . . . . . . . .
Natural gas (Mcf) . . . . . . . . . . . . . .

Net Boe/day . . . . . . . . . . . . . . . . . . .

1,508
1,118
9,903

4,277

1,927
1,247
10,856

4,983

As of December 31, 2016, we did not  operate any  drilling rigs in  this  area and  we do not expect to

operate any drilling rigs in 2017. As a  result, leasehold rights  on acreage  not held  by  production may
expire during 2017, which could reduce  our  future drilling  opportunities in  this area.  During  2016, we
entered into a farm out agreement covering our acreage in Dewey County, Oklahoma which may  be
prospective for the NW Stack extension.  To the  extent commercially feasible, we will continue to pursue
farm out arrangements with other operators to cost effectively preserve  a portion of our leasehold
rights with optionality to participate in any  future  development. During 2017, we will  continue our
efforts to reduce well maintenance and operating  costs and production downtime. These efforts alone
have not been and will not be sufficient to arrest the  natural decline  in production that occurs  as we
deplete our developed reserves.

Other

On April 21, 2015, we closed on the  sale  of  certain of our oil  and gas  properties in  Beauregard
and Calcasieu Parishes, Louisiana (the  ‘‘Dequincy Divestiture’’),  for  approximately $44.0 million,  before
customary post-closing adjustments. We  have no proved reserves in the  Gulf Coast  (or Louisiana) as of
December 31, 2016 or 2015.

11

Reserves Information

Estimated Proved Reserves

The following table sets forth our estimated net proved reserves by product  and type  as of

December 31, 2016 using SEC pricing:

Oil (MBls)

Natural
Gas
(MMcf)

NGLs
(MBbls)

Total
(MBoe)

PV-10(1)
(in millions)

Mississippian Lime:

Proved developed producing . . . . . . . . . . . . . .
Proved developed non-producing . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . .

15,358
1,540
41,692

162,997
20,335
270,905

12,673
1,597
20,523

55,197
6,526
107,366

$ 306,623
20,553
216,493

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

58,590

454,237

34,793

169,089

$ 543,669

Anadarko Basin:

Proved developed producing . . . . . . . . . . . . . .
Proved developed non-producing . . . . . . . . . . .
Proved undeveloped . . . . . . . . . . . . . . . . . . . .

Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

2,800
—
—

2,800

18,122
—
—

18,122

2,079
—
—

2,079

7,899
—
—

$

34,486
—
—

7,899

$

34,486

Total  Proved . . . . . . . . . . . . . . . . . . . . . . . . . . .

61,390

472,359

36,872

176,988

$ 578,155

(1) We refer to PV-10 as the present  value of estimated future net cash flows of estimated proved

reserves as calculated in the respective  reserves  report using a discount rate  of 10%. This amount
includes projected revenues, estimated production costs, estimated future  development costs  and
estimated cash flows related to future  asset retirement  obligations  (‘‘ARO’’). PV-10 is  a financial
measure not defined under US GAAP. Accordingly, the following table  reconciles total  PV-10 to
the standardized measure of discounted future net  cash flows,  which is  the  most directly
comparable US GAAP financial measure. We believe the  presentation of  PV-10 provides useful
information because it is widely used by  investors  in evaluating oil and natural gas  companies
without regard to specific income tax  characteristics of such entities. PV-10 is not a  measure  of
financial or operating performance under US  GAAP,  nor is it intended to represent the current
market value of our estimated proved reserves.  PV-10 should not be considered  in isolation or as  a
substitute for the standardized measure of discounted future net cash  flows  as defined under
US GAAP.

The following table provides a reconciliation  of PV-10 to the standardized measure of  discounted
cash flows (in thousands):

PV-10 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Present value of future income tax, discounted at 10% . . . . . . . . . . . . .

$ 578,155
(48,205)

Standardized measure of discounted future net cash flows . . . . . . . . . .

$ 529,950

As of
December 31,
2016

12

Proved Undeveloped Reserves

The following table summarizes the changes in our  estimated proved undeveloped  reserves  during

the Successor Period and Predecessor Period  (in MBoe):

Proved undeveloped reserves, December  31, 2015 . . . . . . . . . . . . . . . . . . .
Purchases of reserves in place . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales of reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Extensions and discoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Conversion to proved developed reserves . . . . . . . . . . . . . . . . . . . . . . .

Proved undeveloped reserves, October 20, 2016 . . . . . . . . . . . . . . . . . . . . .
Purchases of reserves in place . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Sales of reserves . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Extensions and discoveries . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revisions of previous estimates . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Conversion to proved developed reserves . . . . . . . . . . . . . . . . . . . . . . .

4,430
—
—
—
—
(4,430)

—
—
—
62,997
48,019
(3,650)

Proved undeveloped reserves, December  31, 2016 . . . . . . . . . . . . . . . . . . .

107,366

Due to uncertainty during the Predecessor Period regarding our  ability to finance  the development

of our proved undeveloped reserves over a five year period, our proved undeveloped  reserves were
limited to only those locations that were undergoing  drilling activity.  Upon our emergence on  the
Effective Date, we undertook a process to review our five year development schedule in  light of
improved commodity pricing and the significant  improvement in  the Company’s liquidity  and
outstanding long-term debt. In developing  the Company’s updated five year  development schedule, the
Company considered the forward pricing  curve,  the returns expected  of our drilling program and  cash
available during this time period, which  would include cash on  hand, cash generated  by  operations and
cash from borrowings. Based upon these factors, the  Company developed an updated  five year
development plan and booked proved  undeveloped  reserves based upon this  expected development
plan.  Proved undeveloped reserves that were removed  from the proved  category in prior years but
subsequently reinstated after this review were classified as  a  revision in  the above  table.  Proved
undeveloped reserves that were not included  in any proved category in prior years but included in our
updated five-year development schedule  were classified as an extension in the  above tables.  At
December 31, 2016, 21,103 net MBoe of  proved undeveloped reserves, comprising  $34.1 million of
PV-10  value were excluded from our five year development  plan.

Independent Petroleum Engineers

For our Mississippian Lime and Anadarko  Basin assets, our  estimated  reserves and related  future
net revenues at December 31, 2016, 2015  and 2014 are based on reports prepared by our independent
third-party reserves engineering firm  Cawley, Gillespie & Associates, Inc. (‘‘CGA’’), in  accordance with
generally accepted petroleum engineering  and  evaluation principles  and definitions and guidelines in
effect during such period as established by  the SEC.

The reserve estimates shown herein for the periods indicated  above have  been independently

evaluated by CGA, a worldwide leader of  petroleum property analysis for industry and  financial
organizations and government agencies. CGA was  founded in 1961  and  performs consulting petroleum
engineering services under Texas Board  of Professional  Engineers Registration No.  F-693. Within CGA,
the technical person primarily responsible for  preparing the estimates  set forth in  the reserves  report
incorporated herein was Mr. Zane Meekins. Mr. Meekins has been  a  practicing consulting petroleum
engineer at CGA since 1989. Mr. Meekins is a Registered  Professional Engineer  in the State of Texas
(License No. 71055) and has over 29 years of practical experience in petroleum engineering, with over

13

27 years of experience in the estimation and evaluation  of  reserves.  He  graduated from Texas A&M
University in 1987 with a Bachelor of Science degree in Petroleum  Engineering.  Mr.  Meekins meets or
exceeds the education, training, and experience requirements set forth in  the Standards  Pertaining to
the Estimating and Auditing of Oil and  Gas Reserves Information  promulgated  by  the Society  of
Petroleum Engineers; he is proficient in  judiciously  applying industry standard practices  to  engineering
and geoscience evaluations as well as applying SEC and other  industry reserve  definitions and
guidelines.

Our estimated reserves and related future net  revenues  for  our Gulf Coast (or Louisiana)  assets at
December 31, 2014 were based on reports prepared by an  independent third-party reserves  engineering
firm, Netherland, Sewell & Associates,  Inc. (‘‘NSAI’’), in accordance  with generally accepted  petroleum
engineering and evaluation principles and definitions  and guidelines in effect during such period
established by the SEC.

The reserve estimates shown herein for the periods indicated  above were independently evaluated

by NSAI, a worldwide leader of petroleum property analysis for industry and  financial organizations
and government agencies. NSAI was founded in  1961 and  performs consulting  petroleum engineering
services under Texas Board of Professional  Engineers  Registration No.  F-2699.  Within  NSAI, the
technical persons primarily responsible  for  preparing  the estimates  set  forth in the  NSAI reserves
report incorporated herein are Mr. Robert  C. Barg and Mr. Philip R. Hodgson. Mr. Barg,  a Licensed
Professional Engineer in the State of Texas (No. 71658), has been practicing consulting petroleum
engineering at NSAI since 1989 and has  over 6 years of prior industry experience. He  graduated from
Purdue University in 1983 with a Bachelor of Science Degree in Mechanical  Engineering.
Mr. Hodgson, a Licensed Professional Geoscientist in  the State of Texas,  Geology (No. 1314), has been
practicing consulting petroleum geoscience at NSAI  since 1998 and has  over 14 years of prior industry
experience. He graduated from University  of Illinois in 1982 with a Bachelor of Science  Degree in
Geology and from Purdue University in 1984 with a Master of Science Degree  in Geophysics. Both
technical principals meet or exceed the education, training,  and  experience requirements set  forth  in
the Standards Pertaining to the Estimating  and Auditing of Oil and Gas  Reserves Information
promulgated by the Society of Petroleum  Engineers; both  are proficient  in judiciously applying industry
standard practices to engineering and geoscience evaluations  as well  as applying  SEC and other
industry reserves definitions and guidelines.

Technology Used to Establish Proved Reserves

Under Rule 4-10(a)(22) of Regulation S-X, as  promulgated by  the  SEC, proved reserves are  those

quantities of oil and natural gas, which,  by analysis  of geoscience and engineering data, can be
estimated with reasonable certainty to  be  economically producible from a  given date  forward, from
known reservoirs, and under existing  economic conditions, operating methods, and government
regulations. The term ‘‘reasonable certainty’’ implies a high  degree  of confidence that the quantities  of
oil and/or natural gas actually recovered will equal  or exceed  the estimate. Reasonable certainty can be
established using techniques that have  been proved effective  by actual production  from projects in the
same reservoir or an analogous reservoir  or by  other evidence using reliable technology that establishes
reasonable certainty. Reliable technology  is a  grouping of one  or  more technologies  (including
computational methods) that have been  field tested and have  been demonstrated  to  provide reasonably
certain results with consistency and repeatability in  the formation being evaluated or in an  analogous
formation.

In order to establish reasonable certainty with  respect to our estimated proved reserves, CGA and

NSAI employed technologies that have  been  demonstrated to yield  results with  consistency  and
repeatability. The technologies and economic data used in  the estimation of our proved  reserves
include, but are not limited to, electrical  logs, radioactivity logs, core analyses, geologic maps and
available downhole and production data, seismic  data  and well test data.

14

Internal Controls Over Reserves Estimation  Process

We  maintain an internal staff of petroleum engineers, land and  geoscience professionals who work
closely with our independent reserve engineers to ensure the integrity, accuracy and  timeliness of data
furnished to CGA and NSAI in their  reserves estimation  process. The primary inputs to the  reserves
estimation process are comprised of technical information, financial data, ownership interests and
production data. All field and reservoir  technical information, which is  updated  annually,  is assessed for
validity when the reservoir engineers hold technical  meetings with geoscientists, operations and land
personnel to discuss field performance  and  to  validate  future development plans.  Current revenue and
expense information is obtained from  our accounting records,  which are subject to their own set of
internal controls over financial reporting. All  current financial data  such as commodity prices,  lease
operating expenses, production taxes  and field commodity price  differentials are  updated in the  reserves
database and then analyzed to ensure  that they have  been entered accurately and  that  all  updates  are
complete. Our current ownership in mineral  interests  and well  production  data  are incorporated into
the reserves database as well and verified  to  ensure their accuracy  and completeness. Throughout  each
fiscal year, our technical team meets with  representatives of our independent reserve engineers to
review properties and discuss methods  and  assumptions used in  preparation of the  proved reserve
estimates. While we have no formal committee  specifically  designated to review reserves reporting  and
the reserves estimation process, the reserves report is reviewed by  our senior management  with
representatives of our independent reserve engineers  and internal technical staff.

At December 31, 2016, Jeromy Garcia,  our  General  Manager—Mississippian Lime  and Anadarko

Basin Assets and Reserves, was primarily  responsible  for overseeing the preparation  of  our  reserve
estimates and reported directly to our Chief Executive Officer. Mr. Garcia has more than  16 years of
experience in the oil and gas industry.  Mr. Garcia  spent the  first portion of his  career  working for El
Paso Production Company—primarily  working assets in the Gulf of Mexico. While at El  Paso,
Mr. Garcia served in multiple roles including  reservoir and operational engineering. Mr. Garcia has
also worked for small independents such as Whittier Energy and J&S Oil  & Gas where he served as  a
reservoir engineer and Manager of Engineering. Mr. Garcia  graduated  from the  University of
Oklahoma in 2000 with a B.S degree in Petroleum Engineering and  obtained his MBA from the
University of Houston in 2009.

Production, Revenues and Price History

Oil, natural gas liquids (‘‘NGLs’’) and natural gas are  commodities. The price that we receive for

the oil, NGLs and natural gas we produce is largely a function of  market supply and  demand. The
price of oil substantially declined in the fourth quarter of 2014 and remained depressed throughout
2015 due to a variety of macro-economic factors. While oil,  natural  gas and  NGL prices increased
throughout 2016, they remain substantially below the  price levels realized during the majority  of  2014.
A decline in oil or natural gas prices  from their current levels  could have a material adverse effect on
our  financial position, results of operations, cash flows, quantities of oil and  natural gas  reserves  that
may be economically produced and our ability  to  access capital markets.  For additional  information on
these and other risks, see information set  forth in ‘‘Risk Factors’’.

The following table sets forth information  regarding our oil, NGLs and natural  gas production,
revenues and realized prices and production costs  for the  Successor Period, the Predecessor Period and

15

the years ended December 31, 2015  and  2014. For additional details, see information  set forth in
‘‘Management’s Discussion and Analysis of Financial  Condition and Results of Operations.’’

Successor

Period October 21,
2016 through
December 31, 2016

Predecessor

Period January 1, Year Ended

Year Ended
December 31, December 31,

2016 through
October 20, 2016

2015

2014

544
429
4,948
1,798
24,971

46.96
46.96

19.55

19.55

2.76

2.76

$
$

$

$

$

$

8.52
1.78
0.72
0.12
7.22

$
$
$
$
$
— $
$
— $
— $
— $

2.71

2,964
1,932
23,215
8,765
29,816

4,794
2,473
28,403
12,001
32,880

5,144
2,417
25,013
11,730
32,137

37.99 $
37.99 $

45.40 $
74.74 $

90.71
87.40

14.22 $

15.46 $

36.31

14.22 $

15.46 $

36.40

2.08 $

2.35 $

2.08 $

3.30 $

6.02 $
1.64 $
0.59 $
0.16 $
7.11 $
26.48 $
2.55 $
— $
0.87 $
— $

6.79 $
1.30 $
0.72 $
0.13 $
16.55 $
135.47 $
3.22 $
0.03 $
3.01 $
0.18 $

3.97

3.91

6.79
1.14
2.07
0.15
23.01
7.37
4.15
0.35
—
0.44

Operating Data:

Net production volumes:
Oil (MBbls) . . . . . . . . . . . . . . . . . . . . . . .
NGLs (MBbls) . . . . . . . . . . . . . . . . . . . . .
Natural gas (MMcf) . . . . . . . . . . . . . . . . .
Total oil equivalents (MBoe) . . . . . . . . . . .
Average daily production (Boe/d) . . . . . . . .

Average Sales Prices:

Oil, without realized derivatives (per  Bbl) . . $
Oil, with realized derivatives (per Bbl) . . . . $
Natural gas liquids, without realized

derivatives (per Bbl) . . . . . . . . . . . . . . . $

Natural gas liquids, with realized derivatives

(per Bbl) . . . . . . . . . . . . . . . . . . . . . . . . $

Natural gas, without realized derivatives

(per Mcf) . . . . . . . . . . . . . . . . . . . . . . . $

Natural gas, with realized derivatives

(per Mcf) . . . . . . . . . . . . . . . . . . . . . . . $

Costs and Expenses (per Boe of production):

Lease operating and workover . . . . . . . . . . $
Gathering and transportation . . . . . . . . . . . $
Severance and other taxes . . . . . . . . . . . . . $
Asset retirement accretion . . . . . . . . . . . . . $
Depreciation, depletion and amortization . . $
Impairment of oil and gas properties . . . . . $
General and administrative . . . . . . . . . . . . $
Acquisition and transaction costs . . . . . . . . $
Debt restructuring costs and advisory  fees . $
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . $

16

The following table sets forth information  regarding oil,  NGLs and natural gas daily production for

each  of the fields that represented more  than 15% of our  estimated total proved reserves for the
Successor Period, Predecessor Period  and  the years ended December  31, 2015  and 2014:

Mississippian(1)
Daily production volumes:
Oil (Bbls) . . . . . . . . . . . . . . . . . . . . . . . .
NGLs (Bbls) . . . . . . . . . . . . . . . . . . . . . .
Natural gas (Mcf) . . . . . . . . . . . . . . . . . .

Total  oil equivalents (Net Boe/day) . . . .

Anadarko
Daily production volumes:
Oil (Bbls) . . . . . . . . . . . . . . . . . . . . . . . .
NGLs (Bbls) . . . . . . . . . . . . . . . . . . . . . .
Natural gas (Mcf) . . . . . . . . . . . . . . . . . .

Total  oil equivalents (Net Boe/day) . . . .

Successor

Predecessor

Period
October 21, 2016
through

Period
January 1, 2016
through

December 31, 2016 October 20, 2016

Year Ended
December  31,
2015

Year Ended
December  31,
2014

6,035
4,464
56,740

19,956

1,508
1,118
9,903

4,277

8,147
4,968
65,737

24,071

1,927
1,247
10,856

4,983

10,187
4,900
62,514

25,506

2,680
1,388
12,921

6,222

8,401
4,093
50,164

20,855

4,014
1,766
14,930

8,268

(1) These volumes represent only Mississippian Lime  production and do not include  Hunton

production volumes.

Productive Wells

The following table presents our total gross  and net  productive wells as of December 31, 2016:

Oil

Natural Gas

Total

Gross

Net

Gross

Net Gross

Net

Total productive wells . . . . . . . . . . . . . . . . .

753

527

93

67

846

594

Productive wells consist of producing wells and wells capable  of  producing. Gross  wells are the
total number of productive wells in which we have working interests,  and  net wells are the sum  of our
fractional working interests owned in  gross wells.  Each gross well completed in more than one
producing zone is counted as a single  well.

Acreage

The following table sets forth certain information regarding the  developed  and undeveloped

acreage in which we have a controlling interest as  of  December  31, 2016 for each of our operating
areas. Acreage related to royalty, overriding royalty and other  similar interests is excluded from this
summary:

Developed Acres

Undeveloped Acres

Total Acres

Gross

Net

Gross

Net

Gross

Net

Mississippian Lime . . . . . . . . . . . . . . . . . .
Anadarko Basin . . . . . . . . . . . . . . . . . . . .
Gulf Coast . . . . . . . . . . . . . . . . . . . . . . . .

80,048
57,440
—

58,070
36,926
—

82,613
82,984
4,920

57,917
67,999
4,431

162,661
140,424
4,920

115,987
104,925
4,431

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . .

137,488

94,996

170,517

130,347

308,005

225,343

17

Undeveloped Acreage Expirations

The following table sets forth the number  of gross and net undeveloped acres as of December 31,

2016 that will expire over the next three  years by operating  area unless  operations  are commenced
upon or production is established upon  the acreage (or upon lands spaced or pooled  therewith) or we
make additional lease rental payments  prior to the expiration dates:

Expiring 2017

Expiring 2018

Expiring 2019

Gross

Net

Gross

Net

Gross

Net

Mississippian Lime . . . . . . . . . . . . . . . . . . . . . . . . . . .
Anadarko Basin . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Gulf Coast . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

27,248
18,500
4,860

14,540
10,124
4,406

7,119
1,480
60

3,799
899
25

768
1,439
402
72
— —

Total  Undeveloped Acreage Expirations . . . . . . . . . . . .

50,608

29,070

8,659

4,723

1,841

840

Approximately 15.6% of our net acreage,  including acreage under option, was acquired in  2016,
with the majority of such leases under three year primary term leases. In  addition,  our typical lease
terms along with unit regulatory rules  generally  provide  us flexibility to continue  lease ownership
through either establishing production  or  actively drilling  prospects. Because  of  our  reduced  activity
levels in the Anadarko Basin and divestitures in Louisiana,  we may allow leasehold rights  on acreage
not held by production to expire in these  areas, which could reduce our future drilling opportunities.
Additionally, to the extent we cannot  commence drilling operations upon or establish  production from
certain leases in the Mississippian Lime  asset, certain of  the leases within  that  asset area will expire,
unless extended or renewed.

Drilling Activity

The following table summarizes our drilling activity for the  Successor Period, the  Predecessor

Period and the years ended December 31,  2015 and 2014. Gross wells reflect the  sum of all wells in
which  we own an interest. Net wells reflect the sum of our  working interests in gross wells:

Successor

Period
October 21,
2016 through
December 31,
2016

Period
January 1,
2016 through
October 20,
2016

Predecessor

Year  Ended
December 31,
2015

Year Ended
December  31,
2014

Gross

Net Gross

Net Gross

Net Gross

Net

Development wells:

Productive . . . . . . . . . . . . . . . . . . . . . . . . . .
Dry holes . . . . . . . . . . . . . . . . . . . . . . . . . . .

3

3
— —

40
38
— —

84
74
— —

119
97
— —

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . .

3

3

40

38

84

74

119

97

Exploratory wells:

Productive . . . . . . . . . . . . . . . . . . . . . . . . . .
Dry holes . . . . . . . . . . . . . . . . . . . . . . . . . . .

— —
— —

— —
— —

— —
3 —

1

1
— —

Total

. . . . . . . . . . . . . . . . . . . . . . . . . . . .

— —

— —

3 —

1

Total  wells . . . . . . . . . . . . . . . . . . . . . . . .

3

3

40

38

87

74

120

1

98

As of December 31, 2016, there were  four  gross (and four net) development wells awaiting
completion; one development well was  being  drilled  and no  exploratory wells were being drilled.

18

As of December 31, 2016, we had one  drilling rig in operation. Our recent drilling activity has
primarily focused on development, delineation and appraisal  of our  primary  operating areas  in our
Mississippian Lime asset.

Marketing and Major Purchasers

We  sell our oil, NGLs and natural gas  to  third-party purchasers. We are  not  dependent upon, or
contractually limited to, any one purchaser  or small group of purchasers other than  in our Mississippian
Lime asset, where the majority of our  natural gas production is dedicated to one purchaser  for the
economic life of the relevant assets. For the Successor Period,  two purchasers accounted  for 40%  and
29%, respectively, of the Company’s revenue. For the Predecessor Period, two purchasers accounted for
46% and 29%, respectively, of the Company’s  revenue. For  the year  ended December 31, 2015,  two
purchasers accounted for 43% and 25%, respectively, of the Company’s  revenue. For the year ended
December 31, 2014, four purchasers  accounted for  28%, 18%, 15% and 12%  respectively, of the
Company’s revenue. Due to the nature of oil, NGLs  and  natural  gas markets, and  because we  sell our
oil production to purchasers that transport by truck rather  than  by pipelines, we do  not  believe the loss
of a single purchaser or a few purchasers  would materially adversely affect our ability to sell such
production.

We  are party to a  gas purchase, gathering and processing contract  in our Mississippian Lime asset,

which  includes certain minimum NGL  volume commitments. To the extent we do not deliver natural
gas volumes in sufficient quantities to generate,  when processed, the minimum levels  of recovered
NGLs, we would be required to reimburse the counterparty an  amount  equal to the sum  of the
monthly shortfall, if any, multiplied by  a fee of  roughly  $0.08 to $0.125 per gallon  (subject  to  annual
escalation). We have historically, and  continue to currently, deliver at least the minimum  volumes
required under these contractual provisions.

Title to Properties

As is customary in the oil and natural gas industry, we initially conduct  a preliminary  review of the
title to our properties on which we do  not  have proved reserves. Prior  to  the commencement  of  drilling
operations on those properties, we conduct  a more thorough title examination and undertake any title
curative that is deemed necessary to  address any significant title discrepancies. To the extent  title
opinions or other investigations reflect  any such significant  defects affecting those properties, we are
responsible for curing any such defects  at  our expense to the extent  that any  such defect impacts our
ownership interest. Likewise, we may  choose to notify other owners whose title is subject to a title
defect so that they may undertake the necessary efforts to attempt to cure  the applicable  title defect at
their own expense. Our oil and natural gas  properties are  generally subject to customary  royalty
interests or other burdens, and a majority  of  our properties are subject to liens  to  secure borrowings
under our Exit Facility as well as liens for  current taxes and other  burdens, none of  which we  believe
materially interfere with our ability to operate or develop such  properties.

Seasonality

Weather conditions often affect the demand for, and  the associated  prices of, crude oil, natural gas
and NGLs. Further, weather conditions could delay our drilling  and  production activities,  which impacts
our  ability to achieve our overall business objectives. Generally, demand for oil  and natural gas
decreases during the spring and fall months and  increases during the  summer and  winter months.
However, seasonal anomalies such as mild winters or mild summers sometimes  lessen this fluctuation.

19

Competition

The oil and natural gas industry is a  highly  competitive environment  for  acquiring properties,
attracting and retaining trained personnel and obtaining  the equipment necessary to develop and
produce reserves. We compete with numerous entities, including major domestic and foreign oil
companies, other independent oil and  natural gas  companies  and individual producers and operators.
Many of these competitors are large, well established companies and have  financial  and other resources
substantially greater than ours. Our ability to acquire  additional  oil  and natural gas  properties and to
discover reserves in the future will depend upon  our  ability to evaluate and select suitable properties
and successfully consummate transactions  in this highly competitive environment.

Regulation of the Oil and Natural Gas Industry

Our operations are substantially affected by federal, state  and local laws and regulations.  In
particular, oil and natural gas production  and related  operations are, or have  been, subject to price
controls, taxes and numerous other laws  and  regulations.  All of the jurisdictions in which we own or
operate properties for oil and natural gas production have  statutory provisions regulating the
exploration for and production of oil  and  natural gas,  including  provisions related to permits for  the
drilling  of wells, bonding requirements to drill  or operate wells,  the location of wells, the method  of
drilling  and casing wells, the surface  use  and  restoration of properties  upon which wells are  drilled,
sourcing and disposal of water used in  the drilling and completion process and  produced during
operations and the abandonment of  wells.  Our  operations  are  also  subject to various conservation laws
and regulations. These include regulation  of  the size of drilling and  spacing units  or proration  units, the
number of wells which may be drilled in any given  area, and the unitization  or pooling of oil and
natural gas wells, as well as regulations that generally prohibit  the venting  or flaring of natural gas and
impose certain requirements regarding the  ratability  or fair  apportionment  of production  from fields
and/or individual wells.

Failure to comply with applicable laws and regulations can  result in substantial penalties. The

regulatory burden on our industry increases the  cost of doing business and affects  profitability.
Although we believe we are in substantial compliance with all  applicable laws and  regulations, and that
continued substantial compliance with  existing requirements will  not  have a material adverse effect on
our  financial position, cash flows or results of operations, such  laws and regulations are  frequently
amended or reinterpreted. Additionally,  currently unforeseen environmental  incidents may occur or
past non-compliance with environmental laws  or regulations may be discovered. Therefore, we are
unable to predict the future costs or  impact of compliance. Additional  proposals and proceedings that
affect the oil  and natural gas industry  are  regularly  considered by Congress,  the states,  the Federal
Energy Regulatory Commission (‘‘FERC’’)  and  the courts.  We cannot  predict when or  whether any
such proposals may become effective.

Regulation of Transportation and Sales of  Natural  Gas

Historically, the transportation and sale for  resale of natural gas in interstate  commerce  has been

regulated by the FERC under the Natural Gas Act of 1938 (‘‘NGA’’),  the Natural  Gas Policy Act  of
1978 (‘‘NGPA’’) and regulations issued  under those statutes.

FERC regulates interstate natural gas transportation rates, and terms and conditions of service,
which  affects the marketing of natural gas  that  we produce, as well as the  revenues we receive for sales
of our natural gas. Since 1985, the FERC has endeavored to make natural  gas transportation  more
accessible to natural gas buyers and sellers  on an  open and non-discriminatory basis.  The natural gas
industry historically has been very heavily  regulated.  Therefore,  we  cannot provide any assurance that
the less stringent regulatory approach that FERC has historically maintained will continue. However,
we do not believe that any action taken will affect  us in a way that materially differs  from the way  it
affects other natural gas producers.

20

The price at which we sell natural gas is not currently subject to federal rate regulation and,  for
the most part, is not subject to state regulation.  However,  with regard to our  physical sales of these
energy commodities, we are required to observe  anti-market manipulation laws and related regulations
enforced by the FERC and/or the Commodity  Futures Trading Commission (‘‘CFTC’’)  and the  Federal
Trade Commission (‘‘FTC’’).

Gathering services, which occur upstream of FERC jurisdictional  transmission services, are

regulated by the states onshore and in state waters.  Although the  FERC  has set forth a  general test for
determining whether facilities perform  a  non-jurisdictional gathering function or a  jurisdictional
transmission function, the FERC’s determinations as  to  the classification of facilities is done  on a case
by case basis. State regulation of natural  gas gathering facilities  generally  includes various safety,
environmental and, in some circumstances, nondiscriminatory take requirements.

Regulation of Production

The production of oil and natural gas is  subject to regulation  under a wide range of local, state

and federal statutes, rules, orders and regulations.  Federal, state and local statutes and regulations
require permits for drilling operations, drilling bonds and reports concerning operations. All of the
states in which we own and operate properties have regulations governing conservation matters,
including provisions for the unitization or  pooling of oil and  natural gas properties, the  establishment
of maximum allowable rates of production  from oil and natural gas  wells, the regulation  of  well
spacing, and plugging and abandonment  of wells.  The effect of  these regulations is to limit  the amount
of oil and natural gas that we can produce from  our wells and  to  limit the number of wells  or the
locations at which we can drill, although we can apply for exceptions to such  regulations or  to  have
reductions in well spacing. Moreover,  each state generally imposes  a  production  or severance tax with
respect to the production and sale of oil, natural gas and NGLs within  its jurisdiction.

The failure to comply with these rules and regulations can result in substantial penalties. Our

competitors in the oil and natural gas industry are subject to the same  regulatory requirements and
restrictions that affect our operations.

Environmental and Occupational Health and Safety Regulation

Our oil and natural gas exploration,  development and production operations are subject to
stringent and complex federal, regional,  state and local laws  and regulations governing  occupational
safety and health, the emission or discharge  of materials into the environment and environmental and
natural resource protection. Numerous  governmental entities, including the  U.S. Environmental
Protection Agency (‘‘EPA’’), analogous  state agencies, and,  in certain instances, citizens’ groups,  have
the power to enforce compliance with these laws and regulations  and the permits issued under them,
often requiring difficult and costly actions.  These  laws  and  regulations may, among other things
(i) require the acquisition of permits  to  conduct drilling and other regulated  activities; (ii) restrict the
types, quantities and concentration of  various substances  that  can  be  released  into  the environment or
injected into formations in connection with oil and natural gas drilling and  production  activities;
(iii) limit or prohibit drilling activities on  certain lands  lying within wilderness, wetlands  and other
protected areas; (iv) require remedial  measures to mitigate  pollution from former and ongoing
operations, such as requirements to close  waste  pits and  plug abandoned  wells; (v) impose specific
safety and health criteria addressing worker protection; and (vi) impose  substantial liabilities for
pollution resulting from drilling and  production operations. Any failure to comply with  these  laws  and
regulations may result in the assessment  of administrative, civil and criminal  penalties, the imposition of
corrective or remedial obligations and the  issuance  of injunctions prohibiting some or all of our
operations. These laws and regulations  may also restrict the rate of oil and  natural gas  production
below the rate that would otherwise be  possible. The  regulatory burden on  the oil and natural gas
industry increases the cost of doing business in  the industry and consequently affects  profitability.

21

Any changes in federal or state environmental  laws and regulations  or  re-interpretation of

applicable enforcement policies that result in more stringent or costly well construction,  drilling, water
management or completion activities, waste handling, storage, transport, or  disposal requirements, or
remediation requirements or that limit or  otherwise restrict  the emission  of certain listed  pollutants or
organic compounds from wells or surface equipment could have  a  material adverse effect on  our
operations and financial position. We may be unable  to  pass on such increased  compliance costs.
Moreover, accidental releases or spills may occur in the  course  of our  operations,  and we cannot assure
you that  we will not incur significant costs and liabilities as a result of such releases  or spills,  including
any third party claims for damage to  property, natural resources  or  persons. While we believe that we
are in substantial compliance with existing environmental laws and regulations and  that  continued
compliance with current requirements would  not  have a material  adverse effect  on our financial
condition or results of operations, there is no assurance that we will be able  to  remain in compliance in
the future with existing or any new laws  and regulations or that future compliance with such laws and
regulations will not have a material adverse effect on our business  and operating results.

The following is a summary of the more significant existing  and proposed environmental and
occupational health and safety laws and  regulations to which  our business operations are  subject and
for which compliance may have a material  adverse impact  on our  capital  expenditures, results of
operations or financial position.

Hazardous Substances and Wastes

The Comprehensive Environmental Response, Compensation, and  Liability Act,  as amended
(‘‘CERCLA’’), also known as the Superfund law, and comparable state  laws  impose liability without
regard to fault or the legality of the original  conduct on certain classes  of  persons who  are considered
to be responsible for the release of a  ‘‘hazardous substance’’ into the environment. These  classes of
persons include current and prior owners or operators  of the site where  the  release occurred and
entities that disposed of or arranged  for the disposal of  the hazardous substances at a site  where a
release has occurred. Under CERCLA,  these ‘‘responsible parties’’ may be subject to strict, joint and
several liability for the costs of removing and  cleaning up the  hazardous substances that have been
released into the environment, for damages to natural resources, and  for the costs  of certain health
studies.  CERCLA  also authorizes the EPA and, in some instances, third  parties to act in response to
threats to the public health or the environment  and to seek to recover from the responsible parties the
costs they incur. It is not uncommon for  neighboring  landowners  and other  third  parties to file claims
for personal injury and property damage  allegedly caused by the  release of hazardous substances  or
other pollutants into the environment.  Despite the ‘‘petroleum exclusion’’ of Section 101(14) of
CERCLA, which currently encompasses  crude oil  and  natural  gas, we may  nonetheless handle
hazardous substances within the meaning of  CERCLA, or  similar state  statutes, in  the course of our
ordinary operations and, as a result, may  be  jointly and severally liable under CERCLA for  all  or part
of the costs required to clean up sites at  which  these  hazardous substances have been released  into  the
environment.

Certain of our operations or activities may also be subject to the requirements of the Resource
Conservation and Recovery Act, as amended (‘‘RCRA’’),  and comparable state statutes.  RCRA imposes
strict requirements on the generation, storage,  treatment, transportation and  disposal of hazardous and
nonhazardous wastes. Under the authority of the  EPA, most states administer some  or all of the
provisions of RCRA, sometimes in conjunction with their own, more  stringent requirements.  Although
RCRA currently exempts certain drilling  fluids, produced  waters, and other wastes  associated with
exploration, development and production of  oil and  natural gas from regulation as hazardous wastes,
we can provide no assurance that this exemption will be preserved in  the future. From  time to time the
EPA and analogous state agencies have considered repealing or modifying  this  exemption,  and citizens’
groups have also petitioned the agency to consider its  repeal. Most recently, in  August  2015, nonprofit

22

environmental groups filed a notice of intent to sue the EPA regarding  its failure to review the RCRA
E&P waste exemption. Repeal or modification of this exemption or similar  exemptions under state law
could have a significant impact on our  operating costs  as well as  the oil  and natural gas industry  in
general. The impact of future revisions to environmental  laws and regulations cannot  be  predicted. In
any event, at present, these excluded  wastes are subject  to regulation as  RCRA nonhazardous wastes.
In addition, we generate petroleum hydrocarbon  wastes and ordinary industrial wastes in the  course of
our  operations that may become regulated  as RCRA hazardous wastes if such  wastes  have hazardous
characteristics.

We  currently own or lease, and have  in the  past owned or  leased, properties  that  have been used

for numerous years to explore and produce oil and natural gas.  Although  we have utilized operating
and disposal practices that were standard  in  the industry at the time, petroleum  hydrocarbons and
wastes may have been disposed of or  released on  or under  the properties owned  or leased  by  us  or on
or under other locations where these petroleum hydrocarbons  and wastes have been  taken for recycling
or disposal. In addition, certain of these  properties have been  operated by third parties whose
treatment and disposal or release of petroleum  hydrocarbons and wastes  was not under our  control. We
could be required to remove or remediate  previously  disposed wastes (including  wastes disposed  of or
released by prior owners or operators), to clean up contaminated  property (including contaminated
groundwater) and  to perform remedial operations to prevent future  contamination.

Air  Emissions

The Clean Air Act, as amended (‘‘CAA’’), and comparable state laws, regulate emissions of various
air pollutants through air emissions standards,  construction and operating  permitting programs and  the
imposition of other compliance requirements. These laws and regulations may require  us  to  obtain
pre-approval for the construction or  modification of certain projects or facilities  expected to produce or
significantly increase air emissions, obtain  and strictly  comply with stringent  air  permit requirements or
utilize specific equipment or technologies to control emissions  of certain pollutants.  The  need  to  obtain
permits has the potential to delay the  development  of  oil and natural  gas projects. Over the  next
several years, we may be required to  incur  certain capital expenditures for air  pollution control
equipment or other air emissions related issues. For example, the EPA published a  final rule on
October 1, 2015 that reduces the National  Ambient Air Quality  Standard for ozone to between 65  and
70 ppb for both the 8-hour primary and  secondary standards. In  addition, in May  2016, the EPA
finalized rules regarding criteria for aggregating multiple  small surface  sites into a single source for
air-quality permitting purposes applicable  to the oil and natural gas  industry. This  rule  could  cause
small facilities, on an aggregate basis,  to  be deemed a  major source, thereby triggering  more stringent
air permitting requirements. In May 2016,  the EPA  also issued final  rules that require the  reduction of
volatile organic compound and methane  emissions from additional new, modified or reconstructed  oil
and gas emissions  sources. Since the methane and  aggregation rules were published in the Federal
Register after May 31, 2016, they are  potentially subject to repeal by the new Congress. These new
regulations could, among other things, require  installation of new emission controls  on some of the
drilling  program’s equipment and production  facilities, result in  longer permitting timelines,  and
significantly increase our capital expenditures and  drilling program’s operating costs, which  could
adversely impact our business. Compliance  with any one or more of these  requirements could increase
our  costs of development and production, which costs could  be  significant.

Climate Change

Based on the EPA’s determination that emissions of carbon dioxide, methane and other greenhouse

gases (‘‘GHGs’’) present an endangerment to public health and the environment  because emissions of
such gases are, according to the EPA,  contributing to the  warming of the earth’s atmosphere and  other
climatic changes, the agency has adopted  regulations  under existing  provisions  of  the federal  CAA that,

23

among other things, establish pre-construction and operating  permit  reviews for  GHG emissions from
certain large stationary sources that already are potential  major sources of certain principal, or  criteria,
pollutant emissions. Facilities required to obtain permits for  their GHG emissions also will be required
to meet ‘‘best available control technology’’ standards that typically will  be  established by the states. In
addition, the EPA has adopted regulations requiring the monitoring  and annual reporting of  GHG
emissions from specified sources in the United States, including, among others, certain  oil and natural
gas production facilities, which includes  certain of our operations. Most recently, in May  2016, the EPA
finalized rules to reduce methane emissions  from new,  modified or reconstructed  sources  in the oil  and
natural gas sector. In November 2016,  the Bureau of Land  Management  (‘‘BLM’’) issued final rules to
reduce methane emissions from venting, flaring, and  leaks during oil and  gas operations on public
lands. The May 2016 and November 2016 methane  rules  are potentially  subject to repeal by the  new
Congress. We cannot predict which areas, if  any,  the EPA may choose  to  regulate  with respect to GHG
emissions next.

A number of state and regional efforts have emerged that  are  aimed  at tracking  and/or reducing

GHG emissions by means of cap and  trade programs that typically require major sources of GHG
emissions to acquire and surrender emission allowances in return  for  emitting  those GHGs. On an
international level, the United States is one of almost  200 nations that is  party to the Paris  Agreement
adopted in December 2015 to reduce global GHG  emissions. It is not possible at  this  time to predict if
or when the United States might impose  restrictions  on GHG emissions as a  result of this agreement.
Although it is not possible at this time to predict how legislation  or  new regulations that may  be
adopted to address GHG emissions would impact our business,  such requirements could require us to
obtain permits for our GHG emissions, install  costly emission controls, pay  fees  on the  emissions  data,
and adversely affect demand for the  oil  and natural gas that  we produce. Finally, it should be noted
that some scientists have concluded that  increasing  concentrations of GHGs in  the Earth’s atmosphere
may produce climate changes that have significant physical  effects,  such as  increased frequency and
severity of storms, droughts and floods  and other climatic events.  If any such effects were to occur,  they
could have an adverse effect on our  financial condition  and  results of operations.

Water Discharges and Fluid Injections

The Federal Water Pollution Control Act, as amended (the ‘‘Clean Water Act’’), and analogous
state laws impose restrictions and strict controls  regarding the discharge of pollutants into state waters
and waters of the United States. The discharge of pollutants into regulated  waters is prohibited, except
in accordance with the terms of a permit issued by the EPA or the analogous state agency. Spill
prevention, control and countermeasure requirements under  federal  law  require appropriate
containment berms and similar structures  to  help  prevent the contamination of navigable waters  in the
event of a hydrocarbon tank spill, rupture or leak. In addition, the Clean Water  Act  and analogous
state laws require individual permits or  coverage under general  permits  for discharges of storm water
runoff from certain types of facilities, including  oil and natural gas production facilities. The Clean
Water Act also prohibits the discharge of dredge and fill  material in regulated waters, including
wetlands, unless authorized by permit. Federal and state regulatory  agencies can impose administrative,
civil and criminal penalties, as well as require  remedial  or mitigation  measures, for  noncompliance with
discharge permits or other requirements of the  Clean Water Act and  analogous state laws and
regulations.

The Oil Pollution Act of 1990, as amended  (‘‘OPA’’), amends the Clean  Water Act and sets
minimum standards for prevention, containment and cleanup of oil spills. The OPA applies to vessels,
offshore facilities, and onshore facilities,  including exploration  and production facilities that may  affect
waters of the United States. Under OPA, responsible  parties, including owners  and operators of
onshore facilities, may be held strictly liable  for oil cleanup costs and  natural resource damages as well
as a variety of public and private damages that  may  result from oil spills.  The OPA also  requires

24

owners or operators of certain onshore  facilities to prepare Facility Response Plans for responding to a
worst-case discharge of oil into waters of the United States.

Fluids resulting from oil and natural gas production, consisting  primarily of  salt water,  are disposed

by injection in belowground disposal wells. These  disposal wells are regulated pursuant to the
Underground Injection Control (‘‘UIC’’)  program established under the federal Safe  Drinking  Water
Act and analogous state laws. The UIC program requires  permits  from  the EPA or  an analogous state
agency for the construction and operation of disposal  wells, establishes minimum standards for  disposal
well operations, and may restrict the  types  and  quantities  of fluids  that may be disposed. While we
believe that our disposal well operations  substantially comply with  requirements under the applicable
UIC programs, a change in disposal well regulations or  the inability to obtain permits for new disposal
wells in the future may affect our ability to dispose  of  salt  water and  ultimately  increase the cost of our
operations or reduce the amount of oil  and/or natural gas that  we can produce  from our  wells.

There exists a growing concern that the injection of saltwater into belowground disposal  wells

contribute to seismic activity in certain areas, including  Oklahoma and Texas, where we  operate.  For
instance, on April 21, 2015, the Oklahoma Geologic  Survey  (‘‘OGS’’)  issued a document  entitled
‘‘Statement of Oklahoma Seismicity,’’ in  which the agency  states ‘‘the  OGS  considers  it very likely  that
the majority of recent earthquakes, particularly those in  central and north-central Oklahoma, are
triggered by the injection of produced water in  disposal wells.’’ In  response  to  these concerns,
regulators in some states, including Oklahoma and Texas, are  pursuing initiatives designed to impose
additional requirements in the permitting and  operation  of saltwater  disposal wells  or otherwise to
assess any relationship between seismicity and  the use of such wells. For example, the Oklahoma
Corporation Commission (‘‘OCC’’) has adopted  rules  for  operators of saltwater disposal  wells in  certain
seismically-active areas (‘‘Areas of Interest’’) in  the Arbuckle formation, requiring operators to monitor
and record well pressure and discharge volume  on a  daily basis  and further requiring  operators of wells
permitted for disposal of 20,000 barrels per day or more  of  saltwater to conduct  mechanical integrity
testing. On March 25, 2015, the Oil and Gas Conservation Division (‘‘OGCD’’) issued  a directive,
expanding the Areas of Interest for induced seismicity. Under the  new directive, operators of  347
disposal wells located within the expanded Areas of Interest  of the Arbuckle formation were given until
April 18, 2015 to demonstrate that their wells were not disposing into or in  communication with  the
crystalline basement rock underlying the  Arbuckle formation. Operators  of wells in  contact  or
communication with the basement rock  were required to reduce  the depth of, or  ‘‘plug back,’’ those
wells or, alternatively, to reduce disposal volume by 50  percent. On  July 17,  2015, the OGCD issued
another directive, further expanding the  covered area  to  include  an additional 211 disposal wells. Under
this  second directive, operators were given until  August  14, 2015 to prove that they were  not  injecting
below the Arbuckle formation or, as necessary, to plug back those wells in contact or communication
with the crystalline basement rock, without  the option  of  reducing disposal volume by 50 percent.

On November 19, 2015, the OGCD issued a directive to stop  or  reduce  disposal volumes  in the
Cherokee-Carmen area, including 5 wells  we currently operate. In addition,  on January  13, 2016, the
OGCD announced a plan in response  to  recent  earthquakes in  the Fairview area of Oklahoma.  The
plan  calls for changes to the operations of oil and gas wastewater  disposal wells in  the area that dispose
into the Arbuckle formation. Under  the plan, a total of 27 Arbuckle  disposal wells were required to
reduce disposal volume. The plan affected  7 disposal wells we  currently operate  that  dispose in the
Arbuckle formation. On February 16,  2016, the  OGCD requested we  curtail our wastewater disposal
volumes at 11 wells by approximately  40%. On March 7, 2016  and  August  19, 2016, the  OGCD
identified additional wells that were required to reduce disposal  volume, including nine that we
operate. The OGCD established caps for additional wells, including 16  that  we operate, on
February 24, 2017. While our current  plans  are for future disposal wells to inject into formations other
than the Arbuckle and we currently operate 8  such non-Arbuckle formation disposal wells, we continue
to utilize wells that dispose into the Arbuckle  formation. We have  timely  met and satisfied all requests

25

of the OCC regarding changes and/or reductions in disposal capacity in our operated  disposal wells,  all
while maintaining our production base without any  negative material impact thereto. We  believe we  are
currently in compliance with the OGCD’s  latest requests regarding Arbuckle injection limits; however a
change in disposal well regulations or  injection limits, or the  inability to obtain permits for  new disposal
wells in the future may affect our ability to dispose  of  salt  water and  ultimately  increase the cost of our
operations and/or reduce the volume  of  oil and natural gas that  we produce  from our wells.

In Texas, effective on November 17, 2014, the Texas  Railroad Commission adopted a  new rule

governing permitting or re-permitting  of disposal wells that  requires, among other things, the
submission of information on seismic  events occurring within a  specified radius of the disposal well
location, as well as logs, geologic cross  sections and structure  maps relating  to  the disposal  area in
question. If a permittee or a prospective  permittee fails to demonstrate that the saltwater or other
fluids are confined to the disposal zone  or  if scientific data indicates such  a disposal  well is likely to be
or determined to be contributing to seismic activity, then the Commission may deny, modify,  suspend
or terminate the permit application or  existing operating permit for that well.

Hydraulic Fracturing Activities

Hydraulic fracturing is an important and  common industry practice that is  used to stimulate
production of natural gas and/or oil from  dense subsurface rock formations. The  hydraulic fracturing
process involves the injection of water,  sand,  and/or chemicals under  pressure  into  targeted subsurface
formations to fracture the surrounding rock and stimulate  production.  We routinely  use hydraulic
fracturing techniques in many of our drilling and completion programs. Hydraulic fracturing is  typically
regulated by state oil and natural gas commissions, or similar state agencies, but several federal
agencies have asserted regulatory authority over certain aspects of  the  process.  For example, the  EPA
published permitting guidance in February 2014 addressing  the use  of  diesel fuel in  fracturing
operations; issued final CAA regulations governing  performance standards,  including standards for  the
capture of air emissions released during hydraulic  fracturing; issued in June 2016 final effluent limit
guidelines that saltwater from shale resource extraction operations must meet before discharging to
publicly owned wastewater treatment plants; and issued in  May 2014  a prepublication of its Advance
Notice of Proposed Rulemaking regarding  Toxic Substances Control  Act reporting of the chemical
substances and mixtures used in hydraulic fracturing. The air emissions standards issued  in May  2016
and the effluent limit guidelines issued  in  June 2016 are potentially subject  to  repeal by the new
Congress. Also, the BLM published a  final rule containing disclosure  requirements and other mandates
for hydraulic fracturing on federal and  Indian lands in March of 2015. However, the  U.S. District Court
of Wyoming struck down this rule in June 2016; the ruling is  currently  on appeal  before the  U.S. Tenth
Circuit Court of Appeals.

In addition, Congress has from time to time considered the adoption of  legislation  to  provide for

federal regulation of hydraulic fracturing and to require  disclosure of the chemicals used in the
hydraulic fracturing process. Some states,  including Louisiana,  Texas and  Oklahoma, where we  operate,
have adopted, and other states are considering adopting  legal requirements that could impose more
stringent permitting, public disclosure or  well construction requirements on hydraulic fracturing
activities. Some states have elected to prohibit  hydraulic fracturing altogether,  but not the states in
which  we own and operate oil and gas wells. Local government also  may seek to adopt ordinances
within their jurisdictions regulating the  time,  place and manner of drilling activities in general or
hydraulic fracturing activities in particular. We believe  that we follow applicable standard industry
practices and legal requirements for  groundwater protection in our hydraulic fracturing activities.
Nevertheless, if new or more stringent federal, state or local legal restrictions relating to the hydraulic
fracturing process are adopted in areas  where we  operate,  we could  incur potentially significant  added
costs to comply with such requirements,  experience delays or curtailment in the pursuit  of exploration,
development, or production activities, and perhaps even be precluded from drilling  wells.

26

We  do not have insurance policies in effect  that  are intended to provide coverage for losses solely
related to hydraulic fracturing operations; however, we believe our  general  liability  and excess liability
insurance policies would cover third party claims related to hydraulic fracturing  operations conducted
by third parties and associated legal expenses in accordance  with, and subject to, the  terms and
coverage limits of such policies.

Endangered Species

The Endangered Species Act restricts  activities that may  affect endangered  and threatened species

or their habitats. Similar protections are  offered to migratory birds under  the Migratory Bird Treaty
Act. Oil  and gas activities in our operating areas  can be adversely affected by seasonal or  permanent
restrictions on drilling activities designed to protect  various species  and  their habitat. Seasonal
restrictions could limit our ability to operate  in protected  areas and can intensify competition for
drilling  rigs, oilfield equipment, services,  supplies and qualified personnel, which could lead to periodic
shortages when drilling is allowed. These  constraints and the  resulting shortages or  high costs  could
delay our operations and materially increase our  operating and capital costs. Permanent restrictions
imposed to protect endangered species could prohibit  drilling in certain areas or require the
implementation of expensive mitigation measures.  The  U.S.  Fish and Wildlife  Service in February  2016
finalized a rule altering how it identifies  critical habitat for endangered and threatened species. The
designation of critical habitat areas could materially  restrict use of or access to federal, state and
private  lands. In addition, as a result of a settlement approved  by the U.S.  District Court for  the
District  of Columbia in September 2011,  the U.S.  Fish & Wildlife Service is required  to  make  a
determination on the listing of numerous  species  as endangered or threatened under the Endangered
Species  Act by 2017. The designation  of  previously  unprotected species in areas  where we operate as
threatened or endangered could cause us to incur increased costs arising  from species protection
measures and could result in limitations  on our exploration  and production activities that could have an
adverse impact on our ability to develop and produce our  reserves.

Occupational Safety and Health Act, as  amended (‘‘OSHA’’)

We  are subject to the requirements of OSHA and comparable state statutes  whose  purpose is  to
protect the health and safety of workers.  In  addition, the  OSHA hazard communication  standard, the
Emergency Planning and Community  Right-to-Know  Act and comparable state  statutes and any
implementing regulations require that  we organize and/or disclose  information about hazardous
materials used or produced in our operations and that  this  information be provided to employees,  state
and local governmental authorities and  citizens.

27

ITEM 1A. RISK FACTORS

Our business involves a high degree of risk. If any  of the following risks, or  any risk described  elsewhere

in this Annual Report on Form 10-K,  in our other  public filings, press releases and discussions  with our
management actually occurs, our business, financial condition or results of operations could  suffer.  The  risks
described below are the known material  risk factors facing us. Additional  risks not presently known  to us or
which we currently consider immaterial  also may adversely  affect  us or  our operations.

Risks Related to the Oil and Gas Industry and  Our  Business

The recent declines in oil and, to a lesser extent, NGL and natural gas prices  have  adversely affected our
business, financial condition and results of  operations and our ability  to  meet  our future capital  expenditure
obligations and financial commitments.

The price we receive for our oil and,  to  a lesser extent, NGLs and natural gas,  heavily influences

our  revenue, profitability, access to capital and future rate of growth. Oil, NGLs and  natural gas  are
commodities and, therefore, their prices are subject  to  wide fluctuations in  response  to  relatively  minor
changes in supply and demand. Historically, the markets  for  these commodities have been  volatile, and
are likely to continue to be volatile in  the future,  especially given current economic  and geopolitical
conditions. During the period from January  1, 2014  through January  31, 2017, the WTI  spot price  for
oil declined from a high of $107.95 per Bbl  on June 20,  2014 to $26.19 per Bbl on February 11,  2016,
and the Henry Hub spot price for natural  gas has declined  from  a high of  $8.15 per MMBtu on
February 10, 2014 to a low of $1.49 per  MMBtu on  March 4,  2016. These  markets  will likely continue
to be volatile in the future.

The prices we receive for our production and the levels of our production depend on  numerous

factors beyond our control. These factors include, but are not limited to, the following:

(cid:127) worldwide and regional economic conditions impacting the global supply and  demand for  oil,

NGLs and natural gas;

(cid:127) the actions of the Organization of Petroleum Exporting Countries;

(cid:127) the price and quantity of imports of foreign  oil, NGLs  and natural  gas;

(cid:127) political conditions in or affecting other oil, NGL and natural gas-producing  countries;

(cid:127) the level of global oil and natural  gas exploration and production;

(cid:127) the level of global oil and natural  gas inventories;

(cid:127) localized supply and demand fundamentals and transportation availability;

(cid:127) weather conditions and natural disasters;

(cid:127) foreign, domestic and local governmental regulations and  taxes;

(cid:127) speculation as to the future price of  oil, NGLs  and natural gas and  the  speculative trading of oil,

NGLs and natural gas futures contracts;

(cid:127) price and availability of competitors’ supplies of oil,  NGLs and  natural gas;

(cid:127) technological advances affecting energy consumption; and

(cid:127) the price and availability of alternative fuels.

The majority of our oil production and a portion of  our natural gas production is currently sold  to

purchasers under short-term (less than 12-month)  contracts at market based prices. The speed and
severity of the decline in oil prices during 2015  and  the continued lower prices  throughout 2016
adversely affected our cash flows, borrowing ability  and the  present  value  of  our  reserves. Lower oil,

28

NGL and natural gas prices may also reduce the amount of oil, NGLs and natural  gas that we  can
produce economically. Any sustained periods of low  prices for oil, NGL and natural gas prices could
render uneconomic a significant portion  of  our  identified drilling locations. This  may result in  our
having to make significant downward adjustments to our estimated proved reserves. As a result,  a low
commodity price environment and price  volatility  may  materially and adversely affect our future
business, financial condition, results of operations, liquidity or ability  to  finance  planned capital
expenditures.

We recently emerged from bankruptcy, which could adversely affect our business  and relationships.

It  is possible that our having filed for  bankruptcy protection and our recent emergence from the
Chapter 11 Cases could adversely affect our business and  relationships with our customers, vendors,
royalty or working interest owners, contractors,  employees or suppliers. Due to these uncertainties,
many  risks exist, including the following:

(cid:127) key suppliers or vendors could terminate their relationship with us  or  require additional  financial

assurances or enhanced performance from  us;

(cid:127) the ability to renew existing contracts may  be  adversely affected;

(cid:127) the ability to attract, motivate and/or retain  key  executives  and employees may be adversely

affected;

(cid:127) employees may be distracted from performance of their duties or more easily attracted  to  other

employment opportunities; and

(cid:127) landowners may not be willing to lease acreage to us.

The occurrence of one or more of these events could have a material and  adverse  effect  on our

operations, financial condition and reputation. We  cannot assure you that having been subject to
bankruptcy protection will not adversely affect our operations in  the future.

Our Exit Facility contains certain covenants  that  may  inhibit  our ability to make certain investments, incur
additional indebtedness and engage in certain other transactions,  which  could  adversely affect  our ability to
meet our future goals.

The Exit Facility limits our ability, among  other things,  to:

(cid:127) incur additional indebtedness;

(cid:127) incur liens;

(cid:127) enter into sale and lease back transactions;

(cid:127) make certain investments;

(cid:127) make certain capital expenditures;

(cid:127) consolidate, merge, sell, or otherwise dispose of  all  or substantially all of our assets;

(cid:127) pay dividends or make other distributions or repurchase or redeem our stock;

(cid:127) enter into transactions with our affiliates;

(cid:127) engage or enter into any new lines of business;

(cid:127) enter into certain marketing activities for hydrocarbons;

(cid:127) create additional subsidiaries;

(cid:127) prepay, redeem, or repurchase certain  of our indebtedness; and

29

(cid:127) amend or modify certain provisions of  our  (and Midstates Sub’s) organizational  documents.

The Exit Facility also requires us to comply  with certain  financial maintenance covenants  as

discussed above. A breach of any of  these covenants could result in a default under  our  Exit Facility. If
a default occurs, the lenders under the Exit Facility may elect to declare all borrowings thereunder
outstanding, together with accrued interest and other fees, to be immediately due and payable. The
lenders under the Exit Facility would also have  the right in  these circumstances  to  terminate any
commitments they have to provide further  borrowings. If we are unable to repay  our indebtedness
when due or declared due, the lenders thereunder will also have the right  to  proceed against the
collateral pledged  to them to secure  the indebtedness.  If such  indebtedness were to be accelerated,  our
assets may not be sufficient to repay  in  full our secured  indebtedness.

Upon our emergence from the Chapter 11 Cases,  the composition of our board of directors changed
significantly.

Pursuant to the Plan, the composition  of  the board of directors changed significantly. The  new

directors have different backgrounds, experiences and perspectives from those individuals who
previously served on the Board and,  thus,  may have different views on the issues that will determine
our  future. There is no guarantee that  the new  board  of  directors will pursue,  or will pursue in  the
same manner, our current strategic plans. As a  result, the  future strategy and our  plans may  differ
materially from those of the past.

The ability to attract and retain key personnel is  critical  to the  success of our business and may be affected by
our emergence from the Chapter 11 Cases.

The success of our business depends  on key personnel.  The  ability to attract and retain  these  key

personnel may be difficult in light of  our emergence from the Chapter 11  Cases, the uncertainties
currently facing the business and changes  we  may make to the organizational structure to adjust  to
changing  circumstances. We may need to enter into retention or  other arrangements that could be
costly to maintain. If executives, managers or other  key  personnel resign, retire or are terminated, or
their service is otherwise interrupted,  we may not  be  able  to replace them in a  timely  manner  and we
could experience significant declines in productivity.

We may  be unable to obtain funding in  the  capital markets on terms we find  acceptable, or our borrowings
base may be subject to downward redeterminations  in  the future.

Historically, we have used our cash flows from operations and  borrowings under our  RBL to fund
our  capital expenditures and have relied  on  the capital markets and asset monetization  transactions to
provide us with additional capital for large  or exceptional  transactions or  to  refinance debt obligations.
On the Effective Date, the existing RBL  was superseded,  and  we entered into the  Exit  Facility with the
lenders under the existing RBL. The  Exit Facility has an initial  borrowing  base  of  $170.0 million with
no borrowing base redeterminations to  occur until  April 2018  (provided certain conditions are  met) and
semiannual borrowing base redeterminations  thereafter. Any reduction in the  borrowing  base  will
reduce our available liquidity, and, if  the  reduction  results in  the outstanding amount under the facility
exceeding the borrowing base, we will  be  required to repay the deficiency  within 30 days or in six equal
monthly installments thereafter, at our election.  We may not have the  financial  resources in the future
to make any mandatory deficiency principal prepayments required under  our  Exit Facility, which  could
result in an event of default.

In the future, we may not be able to  access adequate  funding  under our Exit Facility  as a result of

(i) a decrease in our borrowing base due  to  the outcome of a subsequent  borrowing  base
redetermination, or (ii) an unwillingness or inability on the  part of  our lending counterparties to meet
their funding obligations. Since the process  for  determining the borrowing base under our Exit Facility

30

involves evaluating the estimated value  of  some of our oil and natural gas  properties using pricing
models  determined by the lenders at  that time, a decline in those  prices used, or further downward
reductions of our reserves, likely will  result  in a redetermination of our  borrowing  base  and a  decrease
in the available borrowing amount at  the time of the  next scheduled redetermination. In such  case, we
would be required to repay any indebtedness in  excess  of the borrowing base.

Our level of indebtedness may increase  and reduce  our  financial flexibility.

At December 31, 2016, we had $130.0 million outstanding under our Exit Facility, including
$1.9 million in letters of credit. We may  incur a significant  amount  of  additional indebtedness in the
future. Should our current level of indebtedness increase significantly, it  could affect our operations  in
several ways,  including the following:

(cid:127) causing a significant portion of our  cash flows to be used  to  service our indebtedness, thereby

reducing the availability of cash flows for working capital, capital  expenditures and other general
business activities;

(cid:127) increasing our vulnerability to general  adverse  economic  and industry conditions;

(cid:127) limiting our ability to borrow additional funds,  dispose of assets,  pay  dividends  and make certain

investments;

(cid:127) placing us at a competitive disadvantage  compared to our  competitors that are less leveraged
and, therefore, such competitors may  be  able  to  take advantage of  opportunities that our
indebtedness would prevent us from pursuing;

(cid:127) causing our debt covenants to affect our flexibility in  planning for, and  reacting to, changes in

the economy and in our industry;

(cid:127) making it more likely that a reduction in our borrowing base following a  redetermination  could

require us to repay a portion of our then  outstanding bank  borrowings; and

(cid:127) impairing our ability to obtain additional financing  in the future for working  capital, capital

expenditures, acquisitions, general corporate or other purposes.

A high level of indebtedness would increase the risk  that we  may default on our debt obligations.

Our ability to meet our debt obligations  and  to  reduce our level of indebtedness depends on our future
performance. General economic conditions, oil, NGL and natural gas prices  and financial, business and
other factors affect our operations and our  future  performance. Many of these factors  are beyond our
control.

We may  be unable to maintain compliance with certain financial ratio covenants of our outstanding
indebtedness which could result in an event of default  that, if not  cured or waived, would have a material
adverse effect on our business, financial  condition and results of operations.

Our Exit Facility requires us to maintain  certain financial ratios or to reduce  our  indebtedness if

we are unable to comply with such ratios,  including an EBITDA to interest expense coverage ratio
limitation of 3.00:1.00, a ratio limitation of Total Net  Indebtedness (as defined in  the Exit Facility) to
EBITDA of not more than 2.25:1.00  through  April 1,  2018 and not more than  3.00:1.00 thereafter,  and
a capital expenditure limitation of $50.0  million for the 6 months ended December 31, 2016,
$81.0 million for the year ended December 31, 2017,  $85.0 million for the year ended December 31,
2018 and $78.0 million for the year ended December 31, 2019. Additionally, after April  2018 (unless
the borrowing base is redetermined earlier), we must maintain liquidity (cash  plus available
commitments) equal to at least 20.0% of  the effective borrowing base.

31

As of December 31, 2016, we were in compliance with our financial covenants; however, we cannot

guarantee that we will be able to comply  with  such terms at all  times in  the future. Any failure to
comply  with the conditions and covenants in our  Exit  Facility that is not waived  by  our lenders or
otherwise cured could lead to a termination  of  our  Exit Facility, acceleration  of all amounts due under
our  Exit Facility, or trigger cross default  provisions under other financing  arrangements. These
restrictions may limit our ability to obtain  future financings to withstand a future  downturn in our
business or the economy in general, or to otherwise conduct  necessary  corporate  activities. We may also
be prevented from taking advantage  of business  opportunities that arise because of the  limitations that
the restrictive covenants under our indebtedness impose on  us.

Our historical financial information may not be indicative  of  our  future financial  performance.

On the effective date of our emergence from the Chapter  11 Cases  on October 21, 2016,  we
adopted fresh start accounting, as a consequence of which our assets and liabilities were adjusted  to
fair values and our accumulated deficit was restated  to  zero. Accordingly, our financial condition and
results of operations following our emergence from the Chapter 11 Cases  may not be comparable  to
the financial condition and results of  operations reflected in our historical financial statements. Further,
as a result of the implementation of the Plan and the  transactions contemplated thereby, our historical
financial information may not be indicative  of  our  future financial performance.

Drilling for and producing oil and natural gas are  high  risk  activities with many uncertainties  that could
adversely affect our business, financial  condition or results  of operations.

Our future financial condition and results  of  operations will  depend on the success of our
development, drilling and production  activities. Our oil  and  natural gas drilling and  production
activities are subject to numerous risks  beyond  our  control,  including  the risk  that  drilling will not
result in commercially viable oil or natural gas  production. Our decisions  to purchase, explore or
develop drilling locations or properties will depend in part on  the evaluation of data obtained through
2D and 3D seismic data, geophysical and  geological analyses, production data and engineering  studies,
the results of which are often inconclusive or subject  to  varying  interpretations. The production and
operating data that is available with respect to our  operating areas  based  on  modern drilling  and
completion techniques is relatively limited compared to trends where multiple operators have been
active  for a significant period of time. As a result,  we face more  uncertainty in  evaluating  data  than
operators in more developed trends.  Our  costs  of  drilling, completing  and operating wells are often
uncertain before drilling commences.  In addition, the application of new techniques in these trends,
such as high-graded stimulation designs  and horizontal  completions, may make it  more difficult to
accurately estimate these costs. Overruns in budgeted expenditures are common risks that can make a
particular project uneconomical. Further,  many  factors may curtail,  delay  or cancel  our  scheduled
drilling  projects, including the following:

(cid:127) shortages of, or delays in, obtaining  equipment and  qualified personnel;

(cid:127) facility or equipment malfunctions;

(cid:127) unexpected operational events;

(cid:127) ability to economically dispose of produced saltwater;

(cid:127) pressure or irregularities in geological formations;

(cid:127) adverse weather conditions;

(cid:127) reductions in oil and natural gas prices;

(cid:127) delays imposed by or resulting from compliance  with regulatory requirements;

32

(cid:127) proximity to and capacity of transportation facilities;

(cid:127) title problems;

(cid:127) limitations in the market for oil and natural gas; and

(cid:127) cost associated with developing and  operating oil and gas properties.

In addition, our hydraulic fracturing  operations  require significant  quantities of water. Regions
where  we operate  have recently experienced drought conditions. These  conditions could persist in the
future, diminishing our access to water  for hydraulic fracturing operations. Any diminished access  to
water for use in hydraulic fracturing, whether  due  to  usage restrictions or drought or other weather
conditions, could curtail our operations or otherwise  result in  delays in  operations  or increased  costs.

The standardized measure of discounted future net cash flows  from our  proved reserves will not  be  the same
as the current market value of our estimated oil and natural  gas reserves.

You should not assume that the standardized measure of discounted future net cash flows  from

our  proved reserves is the current market  value of our estimated oil  and natural gas  reserves. In
accordance with SEC requirements in effect at December  31, 2016, 2015 and  2014, we  based the
discounted future net cash flows from  our proved reserves  on the 12-month  unweighted arithmetic
average of the first-day-of-the-month price  for the  preceding twelve months  without giving effect to
derivative transactions. Actual future  net cash flows from our oil and natural gas  properties will be
affected by factors such as:

(cid:127) actual prices we receive for oil and natural gas;

(cid:127) actual cost of development and production  expenditures;

(cid:127) the amount and timing of actual production; and

(cid:127) changes in governmental regulations or  taxation.

The timing of both our production and our incurrence of expenses in connection with the
development and production of oil and natural gas properties  will affect the  timing and  amount  of
actual future net revenues from proved reserves, and thus their actual present value. In  addition,  the
10% discount factor we use when calculating standardized measure may not be the most appropriate
discount factor based on interest rates in  effect from time to time and risks  associated with  us  or the
oil and natural gas industry in general. Actual future prices and  costs  may differ materially from  those
used in the present value estimates included  in this  report which  could have a material effect on the
market value  of our reserves.

Due to the recent decrease in oil and natural gas prices and if  prices decrease  in  the future, we may  be
required to take further write-downs of  the carrying  values of our oil  and natural gas properties.

We  use the full cost method of accounting  for our oil and gas properties. Accordingly,  we
capitalize and amortize all productive  and nonproductive costs directly  associated with property
acquisition, exploration and development activities. Under the full cost method, the  capitalized  cost of
oil and gas properties, less accumulated amortization  and  related deferred income taxes may  not  exceed
the ‘‘cost center ceiling’’ which is equal  to  the sum  of  the present value of estimated future net
revenues from proved reserves, less estimated future expenditures to be incurred in developing and
producing the proved reserves computed  using a discount factor of 10%, plus the costs  of properties
not subject to amortization, plus the lower  of  the cost  or estimated fair  value of unproved properties
included in the costs being amortized,  less related  income  tax  effects.  If the  net capitalized  costs exceed
the cost center ceiling, we recognize the  excess  as an impairment  of  oil  and gas  properties. The risk
that we will be required to recognize impairments of our  oil and natural gas properties  increases during

33

periods of low commodity prices. In addition,  impairments would  occur if we  were to experience
sufficient downward adjustments to our  estimated proved reserves or the present value  of  estimated
future net revenues. An impairment recognized in one period may not be reversed  in a subsequent
period even if higher oil and gas prices increase the  cost center ceiling applicable to the subsequent
period. We could incur impairments of oil and  natural gas properties in  the future,  particularly as a
result of future declines in commodity prices.

Oil, NGL and natural gas prices are volatile  and  a portion of our production is  not subject to  hedging.  As  a
result, a  portion of our cash flows from operations will be  subjected  to  increased volatility.

Historically, we have entered into hedging transactions  of  our oil, NGL and natural gas production

to reduce our exposure to fluctuations  in  the price of oil, NGLs and natural gas. At December 31,
2016, we had no outstanding commodity derivative contracts,  although we entered into various
derivatives subsequent to December  31, 2016 for a  portion of our expected  2017 and first quarter 2018
production. As such, a portion of our  2017 and 2018 production will be sold at market prices, leaving
us exposed to the fluctuations in the  price of  oil, NGLs  and  natural gas and subjecting our  cash flows
from operations to increased volatility unless we enter  into  additional hedging  transactions. We will
continually reevaluate and consider whether in  the long-term we  will hedge  any of our future
production.

Any future derivative activities could result  in  financial losses  or could reduce our earnings.

To achieve a more predictable cash flow and  to  reduce our exposure to adverse fluctuations in  the

prices of oil, NGL and natural gas, we have historically chosen to enter into  derivative instruments at
times for a portion of our oil, NGL and  natural gas production. We do  not designate derivative
instruments as hedges for accounting  purposes, and we  record all derivative instruments  in our balance
sheet at fair value. Changes in the fair  value of derivative instruments are recognized in current
earnings. Accordingly, to the extent we enter into derivative  instruments in the  future, our earnings
may fluctuate significantly as a result of changes in  the fair  value of any derivative instruments.

Derivative instruments would expose  us to the risk  of financial loss in some circumstances,

including when:

(cid:127) production is less than the volume  covered by the derivative  instruments;

(cid:127) the counter-party to the derivative instrument defaults on its contractual obligations; or

(cid:127) there is an increase in the differential between the underlying price  in the derivative instrument

and actual prices received for basis differentials.

In addition, any derivative arrangements in the future would likely limit the  benefit we  would

receive from increases in the prices for  oil,  NGLs and natural gas.

We have  incurred losses from operations during  certain periods  historically  and may  continue  to do so in the
future.

We  incurred a net loss of $1.8 billion  for the year ended December 31, 2015. Our  development of,

and participation in, an increasing number of drilling  locations has  required and will continue to
require substantial capital expenditures. The  uncertainty and risks  described in this  report may impede
our  ability to economically acquire and develop  oil and natural gas reserves. As  a result, we may not be
able to achieve or sustain profitability or  positive  cash  flows provided by operating  activities in  the
future.

34

Our estimated proved reserves are based on many  assumptions that may turn  out to be inaccurate. Any
significant inaccuracies in these assumptions will materially affect the  quantities and  estimated present value
of our reserves.

The process of estimating oil and natural gas  reserves is complex. It requires interpretations of
available technical data and many assumptions, including assumptions relating to current and  future
economic conditions and commodity  prices. Any significant inaccuracies in  these assumptions could
materially affect the estimated quantities and present value  of  reserves shown in  this  report. See
‘‘Summary of Oil and Gas Properties and  Operations’’  for  information about our estimated oil and
natural gas reserves.

In order to prepare our estimates, we must estimate  production  rates and the  timing of
development expenditures. We must  also analyze available geological, geophysical, production and
engineering data. The extent, quality  and  reliability of this data can vary. The process also  requires
economic assumptions about matters such as oil and natural gas  prices, drilling  and operating expenses,
capital expenditures, taxes and availability  of funds. Estimates of  oil and natural  gas reserves are
inherently imprecise. In addition, reserve  estimates for properties that  do not have  a lengthy  production
history, including the areas in which we operate, are  less  reliable than estimates for  fields  with lengthy
production histories. There can be no  assurance that analysis of previous production  data  relating to
the Mississippian Lime or Anadarko Basins will accurately predict future production, development
expenditures or operating expenses from  wells  drilled and completed using modern techniques. In
addition, this data is partially based on vertically drilled wells, which may not accurately  reflect
production, development expenditures or  operating expenses that may result  from the application of
horizontal drilling techniques.

Actual future production, oil and natural gas prices, revenues,  taxes, development  expenditures,

operating expenses and quantities of recoverable oil and  natural gas reserves may vary from our
estimates. Any significant variance could materially  affect the  estimated  quantities and  present  value of
reserves shown in this report. In addition, we may adjust estimates  of  proved reserves to reflect
production history, results of exploration and development,  prevailing oil and natural gas prices  and
other factors, many of which are beyond our control.

The development of our undeveloped reserves  in  our areas of operation may take  longer and  may require
higher levels of capital expenditures than we currently  anticipate. Therefore, our undeveloped reserves may not
be ultimately developed or produced.

Development of these reserves may take longer and require  higher levels of capital expenditures
than we currently anticipate. Delays in  the development  of our  reserves or increases in costs to drill
and develop such reserves will reduce  the future net revenues estimated for such reserves and may
result in some projects becoming uneconomic. In  addition, pursuant  to  existing SEC rules  and
guidance, subject to limited exceptions, proved undeveloped reserves may only be booked if they  relate
to wells scheduled to be drilled within  five years of the  date of  booking. Accordingly, delays in the
development of such reserves, increases  in capital  expenditures  required to develop such  reserves  and
changes in commodity prices may cause us to reclassify certain  of our  proved undeveloped  reserves as
unproved reserves, which may materially  adversely affect  our  business,  results of operations and
financial condition.

Unless we replace our oil and natural gas  reserves, our reserves  and  production will  decline, which would
adversely affect our business, financial  condition and  results of operations.

Unless we conduct successful development  and  exploration activities  or acquire  properties

containing proved reserves, our proved reserves will decline as  those reserves are produced.  Producing
oil and natural gas reservoirs generally  are characterized by declining production rates that vary

35

depending upon reservoir characteristics and other  factors. Our  future oil and natural gas reserves  and
production, and therefore our cash flows and income, are  highly dependent on  our  success in  efficiently
developing our current reserves and economically  finding or acquiring additional recoverable reserves.
We  may not be able to develop, find or  acquire additional reserves to replace our current and  future
production at acceptable costs. If we  are  unable  to  replace our current and  future production, the value
of our reserves will decrease, and our business, financial condition and results of operations will be
adversely affected.

Our producing properties are located in  the Mississippian Lime and  in  the  Anadarko Basin, making us
vulnerable to risks associated with operating in a limited number  of geographic areas.

All of our producing properties are geographically  concentrated  in the  Mississippian Lime  and
Anadarko Basin, and at December 31, 2016, all of our total  estimated  proved reserves  were attributable
to properties located in these areas. As a  result of this concentration, we may be disproportionately
exposed  to the impact of regional supply and demand  factors,  delays or interruptions  of production
from wells in these areas caused by governmental regulation,  processing or  transportation capacity
constraints, market limitations, availability of  equipment  and personnel, water  shortages or other
drought related conditions or interruption of the processing or transportation of oil, NGLs or  natural
gas.

Drilling locations that we have identified  may  not yield oil,  NGLs or natural  gas  in  commercially viable
quantities.

We  describe some of our drilling locations  and  our plans to explore  those drilling  locations in  this
report. Our drilling locations are in various stages of evaluation, ranging from a location  which is  ready
to drill to a location that will require substantial additional interpretation. It is  extremely difficult  to
accurately predict with any level of certainty in advance of  drilling  and testing whether any particular
location will yield oil or natural gas in sufficient quantities to recover  drilling or completion costs  or to
be economically viable. The use of technologies and the study of producing fields in the  same area will
not enable us to know conclusively prior  to drilling whether oil or natural gas  will be present or,  if
present, whether oil or natural gas will  be  present  in sufficient  quantities to be economically  viable.
Even if sufficient amounts of oil or natural gas exist, we may damage the potentially  productive
hydrocarbon bearing formation or experience mechanical difficulties  while drilling  or completing  the
well, resulting in a reduction in production from  or abandonment of the well. If  we drill additional
wells that we identify as dry holes in our  current and future drilling locations,  our  drilling success rate
may decline and materially harm our business. In sum,  the cost of drilling,  completing and operating
any well is often uncertain, and new  wells  may not be productive.

Our identified drilling locations are scheduled out over many  years, making them susceptible to uncertainties
that could materially alter the occurrence  or timing of their drilling, which in  certain  instances  could prevent
production prior to the expiration date  of leases for  such  locations. In  addition, we may  not  be  able to  raise or
have reasonable access to the amount of  capital that would be necessary  to drill a substantial portion of our
identified drilling locations.

Our management team has identified and scheduled certain drilling  locations as  an estimation of

our  future multi-year drilling activities on  our  existing acreage and acreage currently under option.
These drilling locations represent a significant part of our  growth strategy.  Our ability to drill  and
develop these drilling locations depends  on  a number of uncertainties,  including  oil and natural  gas
prices, the availability and cost of capital,  drilling and production costs, the availability of  drilling
services and equipment, drilling results,  lease  expirations,  infrastructure and/or downstream constraints,
regulatory approvals and other factors. Because of these uncertain  factors, we do not know if the
numerous drilling locations we have  identified will ever be drilled or  if we will be able  to  produce oil

36

or natural gas from these or any other drilling locations.  In addition, unless production is established
within the spacing units covering the undeveloped acres  on which some  of the potential locations  are
obtained, the leases for such acreage could  expire. As such, our  actual  drilling activities  may materially
differ  from those presently identified.

Part of our strategy involves using some of the latest available horizontal drilling and  completion techniques.
The results of our horizontal drilling activities are subject to drilling and completion technique risks, and
actual drilling results may not meet our expectations for  reserves or  production. As a  result, the value of our
undeveloped acreage could decline if drilling  results are unsuccessful.

Risks that we face while horizontally  drilling include, but are not limited to, landing our  well bore

in the desired drilling zone, staying in  the desired drilling  zone while drilling horizontally through the
formation, running our casing the entire length of the  well bore and being able  to  run tools and other
equipment consistently through the horizontal  well bore. Risks that we face while completing our
horizontal wells include, but are not limited  to,  being  able to fracture stimulate the planned number of
stages, being able to run tools the entire  length  of the well bore  during  completion  operations  and
successfully cleaning out the well bore  after completion of the  final  fracture stimulation stage.
Ultimately, the success of these horizontal drilling and completion techniques can  only  be  evaluated
over time as more wells are drilled in the  Mississippian  Lime and Anadarko Basin and production
profiles are established over a sufficiently long time period.  If our horizontal drilling  results in  these
trends  are less than anticipated, the return  on our investment in this area may not be as  attractive as
we anticipate and the value of our undeveloped acreage  in this area could decline.

Our business depends on the availability of water and the ability to  dispose of water.  Limitations or
restrictions on our ability to obtain or dispose  of water may  have  an adverse  effect on  our  financial  condition,
results of operations and cash flows.

With current technology, water is an essential component  of  drilling and hydraulic fracturing
processes. Limitations or restrictions  on  our  ability to secure sufficient amounts of water, or to dispose
of or recycle water after use or its production, could adversely impact our operations. In some  cases,
water may need to be obtained from  new sources and transported to drilling  sites, resulting  in
increased costs. Moreover, the introduction of new environmental initiatives and  regulations related to
water acquisition, water use or waste water  disposal, including produced water, drilling  fluids  and other
wastes associated with the exploration, development or production of  hydrocarbons, could limit or
prohibit our ability to utilize hydraulic fracturing or waste water  injection disposal wells.

In addition, concerns have been raised about  the potential for earthquakes  to  occur from  the use
of underground injection disposal wells, a predominant method for disposing of waste water from oil
and gas activities. As further discussed  in  the risk factor below, new rules  and regulations may be
developed to address these concerns, possibly limiting or eliminating the ability  to  use disposal wells in
certain locations and/or injecting into  certain formations, thereby increasing the cost  of disposal in our
operations. We operate our own injection wells in addition  to  using injection  wells owned  by  third
parties to dispose of waste water associated  with our operations.

Compliance with environmental regulations and permit  requirements  governing  the withdrawal,

storage, and use of water necessary for hydraulic  fracturing of wells or the  disposal of water may
increase our operating costs or may cause  us  to  delay, curtail  or  discontinue our exploration  and
development plans, which could have  a material adverse effect on our  business, financial  condition,
results of operations and cash flows.

37

Legislation or regulatory initiatives intended  to address seismic  activity  could restrict our ability to dispose  of
saltwater produced in conjunction with our hydrocarbons, which could limit our ability  to produce oil and gas
economically and have a material adverse  effect on our  business.

We  dispose of large volumes of saltwater produced  in conjunction with the  oil and natural  gas
produced from our drilling and production operations  pursuant to permits issued to us by governmental
authorities overseeing such disposal activities. While these  permits are issued pursuant to existing laws
and regulations, the applicable legal requirements may be subject to change, which  could  result in the
imposition of more stringent operating  constraints or new monitoring  and reporting  requirements.

As stated above under ‘‘Water Discharges and Fluid Injection’’,  the adoption and implementation

of any new laws, regulations, or directives  that restrict  our ability to dispose of saltwater by plugging
back the depths of disposal wells, reducing the volume  of oil  and natural gas wastewater  disposed in
such wells, restricting disposal well locations, or  requiring  us to shut down disposal  wells, could require
the Company to cease operations at  a  substantial  number  of its  oil and  natural  gas wells, which would
have a material adverse effect on our  ability to produce oil  and  gas economically  and, accordingly,
could materially and adversely affect our business, financial condition and  results of operations.

The unavailability or high cost of additional drilling rigs,  equipment, supplies, personnel  and oilfield services
could adversely affect our ability to execute  our exploration  and development plans  within  our  budget and on  a
timely basis.

We  utilize third-party services to maximize  the efficiency  of  our organization. The cost of oilfield

services may increase or decrease depending on the  demand  for services by other oil  and gas
companies. There is no assurance that  we will be able  to  contract for such services on  a timely basis  or
that the cost of such services will remain  at a satisfactory or affordable level. Shortages or  the high cost
of frac crews, drilling rigs, equipment, supplies,  personnel or oilfield  services  could  delay or adversely
affect our development and exploration  operations or cause us to incur  significant expenditures  that  are
not provided for in our capital budget, which could have a material adverse effect on  our business,
financial condition or results of operations.

Our business depends on transportation  by truck  for our oil  and condensate  production, and  our natural  gas
production depends on transportation facilities  that are owned  by third  parties.

We  transport all of our oil and condensate  production by truck, which is more expensive and  less

efficient than transportation via pipeline. Our natural gas production depends in part on the
availability, proximity and capacity of pipeline  systems and processing facilities  owned by third parties.
Federal and state regulation of oil and natural gas production and transportation,  tax and energy
policies, changes in supply and demand,  pipeline  pressures,  damage to or  destruction  of pipelines and
general economic conditions could adversely  affect our ability to produce, gather and  transport  oil and
natural gas.

The disruption of third-party facilities due to maintenance, capacity  constraints, or weather could
negatively impact our ability to market  and deliver our products. We have  no control over  when or  if
such facilities are restored or what prices will be charged. A total shut-in of production could materially
affect us due to a lack of cash flows, and if  a substantial portion of the  production is hedged at lower
than current market prices, those financial hedges would  have to be paid  from borrowings absent
sufficient cash flows.

38

Our drilling and production programs may not  be able to  obtain access  on commercially reasonable terms  or
otherwise to truck transportation, pipelines,  gas gathering, transmission, storage and processing facilities  to
market our oil and natural gas production.

The marketing of oil and natural gas production depends in large  part on the capacity  and
availability of trucks, pipelines and storage facilities,  gas gathering systems and other transportation,
processing and refining facilities. Access  to such  facilities is, in many respects, beyond our control. If
these facilities were unavailable to us on commercially reasonable terms or otherwise, we could be
forced to  shut in some production or  delay or discontinue  drilling plans and commercial  production
following a discovery of hydrocarbons.  We rely (and expect to rely in the future)  on facilities developed
and owned by third parties in order to store,  process, transmit  and sell our oil  and natural gas
production. Our plans to develop and  sell our oil and natural gas  reserves could be materially and
adversely affected by the inability or  unwillingness  of  third  parties to provide sufficient  facilities  and
services to us on commercially reasonable terms or otherwise. The amount of oil  and gas  that  can be
produced is subject to limitation in certain circumstances, such  as pipeline interruptions  due  to
scheduled and unscheduled maintenance, excessive pressure, physical damage to the gathering,
transportation, refining or processing  facilities, or lack of  capacity on such facilities. The curtailments
arising from these and similar circumstances may  last from a few days to several  months, and in many
cases, we may be provided only limited, if  any, notice as  to  when these circumstances  will arise and
their duration.

We may  incur substantial losses and be subject to  substantial liability claims  as a result  of  our oil and natural
gas operations. Additionally we may not be  insured for, or our insurance  may be inadequate to protect us
against, these risks.

We  are not insured against all risks. Losses and liabilities arising from uninsured and  underinsured

events could materially and adversely affect our business, financial condition or results of operations.
Our oil and natural gas exploration and production activities are subject to  all  of the operating  risks
associated with drilling for and producing  oil and natural gas, including the possibility  of:

(cid:127) environmental hazards, such as unauthorized  releases of  oil,  natural gas, brine, well fluids, toxic
gas or other pollution into the environment, including  soil and  groundwater  contamination;

(cid:127) abnormally pressured formations;

(cid:127) mechanical difficulties, such as stuck  oilfield drilling  and service  tools and  casing collapse;

(cid:127) fires, explosions and ruptures of pipelines;

(cid:127) personal injuries and death; and

(cid:127) natural disasters.

Any of these risks could adversely affect  our ability  to  conduct  operations or  result in substantial

losses as a result of:

(cid:127) injury or loss of life;

(cid:127) damage to and destruction of property,  natural resources and equipment;

(cid:127) pollution and other environmental  damage;

(cid:127) regulatory investigations and penalties;

(cid:127) suspension of our operations; and

(cid:127) repair  and remediation costs.

39

We  may elect not to obtain insurance if we believe that the cost  of available insurance  is excessive

relative to the risks presented. In addition, pollution and environmental  risks generally are not fully
insurable. The occurrence of an event  that is not fully covered by insurance could have a  material
adverse effect on our business, financial  condition  and  results of operations.

Increased costs of capital could adversely affect our business.

Our business and operating results can be harmed by factors  such as  the availability, terms  and

cost of capital, or increases in interest  rates.  Changes in  any  one  or  more of these factors  could  cause
our  cost of doing business to increase, limit our access  to  capital, limit  our  ability to drill our identified
locations and pursue acquisition opportunities,  reduce our cash flows  available for  drilling and  place us
at a competitive disadvantage. Continuing  volatility in the global financial markets may lead to an
increase in interest rates or a contraction  in credit availability, impacting  our ability  to  finance our
operations. We require continued access  to  capital. A  significant reduction in the availability  of credit
could materially and adversely affect our ability  to  achieve our planned growth and  operating results.

The inability of our significant purchasers  to  meet their obligations to us  may  adversely  affect our financial
results.

We  are subject to credit risk due to concentration of our oil,  NGL and natural  gas receivables with

several significant purchasers. We generally do not require our purchasers to post collateral.  The
inability or failure of any of our significant  purchasers to meet their obligations  to  us or their
insolvency or liquidation may adversely affect  our  financial condition and  results of operations.

Large competitors may be attracted to our core operating areas, which may increase  our costs.

Our operations in the Mississippian Lime formation  in northwestern Oklahoma and the Anadarko
Basin in the Texas panhandle and western  Oklahoma may  attract companies that have  greater resources
than we do. These companies may be  able to pay  more  for productive oil  and natural gas properties
and exploratory prospects or identify,  evaluate,  bid  for  and  purchase a greater  number of  properties
and prospects than our financial or human  resources  permit. Their  presence in our areas of  operations
may also restrict our access to, or increase the  cost of, oil and natural gas infrastructure,  drilling rigs,
equipment, supplies, personnel and oilfield  services, including  fracking equipment  and crews. In
addition, these companies may have a  greater ability to continue exploration activities during periods of
low oil and natural gas prices. Our larger  competitors may be able to absorb the burden of present and
future federal, state, local and other laws and regulations more easily than we  can, which would
adversely affect our competitive position.  Our ability  to  acquire additional  properties and  to  discover
reserves in the future will be dependent upon our ability to evaluate and select suitable properties and
to consummate transactions in a highly competitive environment. See  ‘‘Business—Competition’’ for
additional discussion of the competitive environment in  which we  operate.

Title to the properties in which we have an  interest may be impaired by title defects.

We  do not obtain title insurance and  have  not  necessarily obtained  drilling  title opinions  on all of
our  oil and natural gas properties. The  existence of  title deficiencies with respect  to  our  oil and natural
gas properties could reduce the value or render such properties worthless, which  could  have a material
adverse effect on our business and financial results. A portion of our acreage is  undeveloped leasehold
acreage, which has a greater risk of title  defects than  developed  acreage.  Frequently, as a result  of  title
examinations, certain curative work may be required to correct identified title  defects, and  such curative
work entails time and expense. Our inability  or failure to cure title defects could render some  locations
undrillable or cause us to lose our rights  to  some or  all  production  from some  of our  oil and natural
gas properties, which could have a material  adverse  effect on  our business  and financial results if  a
comparable additional location to drill a  development well cannot be identified.

40

Future legislation may result in the elimination of certain U.S. federal income tax deductions  currently
available with respect to oil and natural  gas  exploration and production.  Additionally, future  federal  or state
legislation may impose new or increased taxes or fees on  oil and  natural gas extraction,  transportation  and
sales.

Potential legislation, if enacted into law, could make significant changes  to U.S. federal and  state
income tax laws, including the elimination of  certain key U.S. federal  income tax incentives currently
available to oil and gas exploration and production  companies. These  changes include, but are not
limited to, (i) the repeal of the percentage depletion allowance for oil and natural gas properties,
(ii) the elimination of current deductions  for intangible drilling and development costs, (iii)  the
elimination of the deduction for certain  U.S. production activities, and  (iv)  an extension of the
amortization period for certain geological  and geophysical expenditures.  It is  unclear whether these or
similar changes will be enacted and, if enacted, how soon any such changes could become effective.
The passage of this legislation or any other similar changes in U.S. federal  and state income tax  laws
could eliminate or postpone certain tax deductions that are  currently  available with respect to oil and
natural gas exploration and development,  and any such  change could negatively affect our  financial
condition and results of operations. Additionally, legislation could be enacted  that  increases the taxes
states impose on oil and natural gas extraction.  Moreover, former President Obama  proposed, as  part
of the Budget of the United States Government for Fiscal Year  2017, to impose an ‘‘oil fee’’ of $10.25
on a per barrel equivalent of crude oil. This fee would be collected on domestically produced and
imported petroleum products. The fee  would be phased in  evenly  over five years. The adoption of  this,
or similar proposals, could result in increased  operating costs  and/or reduced consumer  demand for
petroleum products, which in turn could affect the prices we  receive for our oil.

We are subject to various governmental  regulations that  may  cause us to incur substantial costs.

From time to time, in varying degrees, political  developments and federal  and state laws and
regulations affect our operations. In particular, price  controls, taxes and other laws relating to the oil
and natural gas industry, changes in these  laws and changes in administrative  regulations have affected,
and in the future could affect, oil and  natural  gas production,  operations  and economics. We cannot
predict how agencies or courts will interpret existing  laws and  regulations or the  effect these  adoptions
and interpretations may have on our business or  financial condition.

Our business is subject to laws and regulations promulgated  by federal,  state and  local authorities
relating to the exploration for, and the development,  production  and  marketing of, oil and  natural gas,
as well as safety matters. Legal requirements are  frequently  changed and  subject to interpretation,  and
we are unable to predict the ultimate  cost  of  compliance with these requirements  or their  effect on our
operations. We may be required to make significant expenditures to comply with governmental laws
and regulations. The discharge of oil, natural gas or other pollutants  into the  air,  soil or water may give
rise to significant liabilities on our part to the government  and third parties and  may require us to
incur substantial costs of remediation.

Our sales of oil and natural gas may expose  us to extensive  regulation.

The FERC, the CFTC and the FTC hold statutory authority  to  monitor certain segments of the

physical energy commodities markets relevant to our business. These agencies have  imposed broad
regulations prohibiting fraud and manipulation of  such markets. With  regard to our physical  sales, if
any, of oil, NGLs and natural gas, we  are  required to observe the market-related regulations enforced
by these agencies.

41

Our operations are subject to stringent environmental  laws and regulations that may  expose us  to significant
costs and liabilities.

Our oil and natural gas exploration,  production and development  operations  are subject to

numerous stringent and complex federal,  regional, state, local  and other laws  and regulations relating  to
pollution and protection of the environment,  including those  governing the  release or disposal of
materials into the environment. Potentially applicable  environmental laws include,  but are not limited
to, (i) the CERCLA, and analogous state  laws,  which regulate the cleanup  of  hazardous  substances that
may have been released at properties  currently  or formerly owned or operated  by  us or locations  to
which  we have sent wastes for disposal;  (ii) the  CWA and analogous state laws, which regulate the
discharge of waste and storm waters  from  some of our facilities; (iii) the  CAA,  and analogous  state
laws, which impose obligations related to air emissions, including emissions limits and permitting
requirements; (iv) the RCRA, and analogous state  laws, which impose requirements for the handling
and disposal of solid or hazardous waste; (v) the  Endangered  Species Act, and  analogous state laws,
which  seek to ensure that activities do not jeopardize endangered animal,  fish  and plant species;
(vi) the  National Environmental Policy Act, which requires federal agencies to study  potential
environmental impacts of a proposed  federal action before it is approved;  and (vii)  OSHA, and
analogous state laws, which establish  certain employer responsibilities,  including maintenance of a
workplace free of recognized hazards.  These  laws and regulations  may,  among  other  things,  require the
acquisition of a permit before drilling commences,  require the maintenance  of  bonding requirements  in
order to drill or operate wells, restrict  the types,  quantities and concentration of substances that can be
released into the environment in connection  with drilling,  completion and production activities,  limit or
prohibit construction or drilling activities on  certain lands  lying within wilderness, wetlands,  and other
protected areas, impose specific standards for  the plugging and abandoning of wells and  impose
substantial liabilities for pollution resulting from our operations. We may  be  required to make
significant capital and operating expenditures to prevent releases,  manage  wastewater discharges and
control air emissions or perform remedial or other corrective actions at our wells  and properties  to
comply  with the requirements of these  environmental laws and regulations or the terms or conditions
of permits issued pursuant to such requirements. Failure to comply with these laws and  regulations may
result in the assessment of administrative,  civil and criminal penalties, loss of our leases, incurrence of
investigatory or remedial obligations and the  issuance  of orders  limiting or prohibiting some or all of
our  operations.

There is  inherent risk of incurring significant  environmental costs and  liabilities  in the performance

of our operations due to our handling of  petroleum  hydrocarbons and other hazardous substances  and
wastes, as a result of air emissions and wastewater discharges related to our operations, and because  of
historical operations and waste disposal practices at  our leased, operated and  owned properties. Spills
or other  releases of regulated substances, including such spills and  releases that occur  in the future,
could expose  us to material losses, expenditures and  liabilities  or remedial obligations under applicable
environmental laws and regulations. Under  certain of such laws and regulations, we  could  be  subject  to
strict, joint and several liability for the  removal or remediation  of  previously released  materials or
property contamination, regardless of  whether  we were responsible for the release or contamination
and even if our operations met previous standards  in the industry or complied  with existing  applicable
laws at the time they were conducted.

Changes in environmental laws and regulations occur frequently, and any  changes that result in

more stringent or costly well drilling,  construction, completion  or water  management activities,  air
emissions control or waste handling, storage, transport, disposal  or cleanup requirements could require
us to make significant expenditures to attain and maintain compliance and  may otherwise have  a
material adverse effect on our industry  in  general in addition to our own  results of operations,
competitive position or financial condition. For example, the EPA  published a final rule on  October 1,
2015 that reduces the National Ambient  Air Quality  Standard for ozone to between 65  and 70  ppb for

42

both the 8-hour primary and secondary  standards. In addition, in May 2016, the  EPA  finalized rules
regarding criteria for aggregating multiple  small surface sites into a single source for air-quality
permitting purposes applicable to the oil and natural  gas industry. This rule  could  cause  small facilities,
on an aggregate basis, to be deemed a  major source,  thereby  triggering more stringent air  permitting
requirements. In May 2016, the EPA  also  issued final rules that require the  reduction of volatile
organic compound and methane emissions from  additional new, modified or reconstructed oil and gas
emissions sources. Since the methane  and  aggregation  rules  were  published in the  Federal Register
after May 31, 2016, they are potentially subject  to  repeal by the new  Congress. Compliance with  these
or other  new regulations could, among  other  things, require installation of new emission  controls on
some of our equipment, result in longer permitting  timelines, and significantly  increase our
expenditures and operating costs, which could  adversely impact our business.

Climate change legislation or regulations  restricting emissions  of GHGs could result  in increased operating
costs and reduced demand for the oil and  natural gas  we produce.

Based on the EPA’s determination that emissions of GHGs present an endangerment to public
health and the environment because  emissions  of such gases  are  contributing to warming of the  earth’s
atmosphere and other climatic changes,  the EPA has adopted regulations under  existing provisions of
the CAA to address GHG emissions.  For  example, the EPA has adopted regulations that establish
pre-construction and operating permit reviews for GHG emissions  from certain large  stationary sources
that already are potential major sources  of certain  principal,  or criteria, pollutant emissions. Facilities
required to obtain permits for their GHG  emissions also will be required to meet ‘‘best available
control technology’’ standards that typically will be established by the states. In addition, the EPA  has
adopted regulations requiring the monitoring  and  annual reporting  of GHGs  from certain sources in
the United States, including, among others,  certain onshore and  offshore  oil  and natural gas production
facilities. Most recently, in May 2016,  the EPA finalized rules to reduce methane emissions from new,
modified or reconstructed sources in  the oil and natural  gas  sector. In November 2016, the  Bureau of
Land Management (‘‘BLM’’) issued final rules  to  reduce methane emissions from  venting, flaring,  and
leaks during oil and gas operations on public lands. The May  2016 and November 2016 methane rules
are potentially subject to repeal by the new Congress.

In addition, the U.S. Congress has from time to time considered  adopting  legislation to reduce

emissions of GHGs and a number of states have  already taken legal  measures  to  reduce emissions of
GHGs primarily through the planned  development of GHG emission  inventories and/or regional GHG
cap and trade programs. On an international level,  the United  States is  one of almost  200 nations that
is party  to the Paris Agreement adopted  in December 2015 to reduce global  GHG emissions. It is not
possible at this time to predict if or when the United  States might impose restrictions on GHG
emissions as a result of this agreement.  The adoption of  legislation or regulatory programs  to  reduce
GHG emissions could require us to incur  increased  operating costs and could  also increase  the cost of
consuming, and thereby reduce demand  for, the oil and  natural gas we  produce. Consequently,
legislation and regulatory programs to  reduce  emissions  of  GHGs  could have an adverse effect on our
business, financial condition and results  of operations. Finally,  it should be noted that some scientists
have concluded that increasing concentrations of GHGs in the  Earth’s atmosphere may produce
climate changes that have significant  physical  effects, such as  increased  frequency  and severity of
storms,  droughts and floods and other climatic events. If any  such effects  were to occur, they  could
have an adverse effect on our financial condition  and results of operations.

43

Federal and state legislative and regulatory initiatives relating to hydraulic fracturing as well  as  governmental
reviews of such activities could result in increased  costs, additional operating  restrictions or  delays, which
could adversely affect our production.

Hydraulic fracturing is an important and  common practice that is  used  to  stimulate production of

natural gas and/or oil from dense subsurface rock formations.  The  process involves  the injection  of
water, sand and chemicals under pressure into the  formation  to  fracture  the surrounding  rock and
stimulate production. We routinely utilize hydraulic  fracturing techniques in many  of our  oil and
natural gas drilling and completion programs.  The  process is  typically regulated by state oil and natural
gas commissions or similar state agencies, but several federal agencies have  asserted  regulatory
authority over certain aspects of the process. For example, the EPA has published permitting guidance
in February 2014 addressing the use of diesel fuel in  fracturing operations;  issued final  CAA
regulations governing performance standards, including  standards for  the capture of  air emissions
released during hydraulic fracturing;  issued in  June  2016 final effluent limit guidelines that saltwater
from shale resource extraction operations  must meet before discharging  to  publicly owned wastewater
treatment plants; and issued in May 2014  a  prepublication  of its  Advance  Notice  of  Proposed
Rulemaking regarding Toxic Substances Control Act reporting of the chemical substances and mixtures
used in hydraulic fracturing. The air  emissions standards issued  in May  2016 and the effluent  limit
guidelines issued in June 2016 are potentially subject to repeal by the  new Congress. Also,  the BLM
published a final rule containing disclosure requirements  and other mandates  for hydraulic fracturing
on federal and Indian lands in March  of 2015. However, the  U.S. District Court  of  Wyoming struck
down this rule in June 2016; the ruling is currently on  appeal before the U.S. Tenth Circuit Court  of
Appeals. Compliance with these requirements could increase our costs of development and production,
which  costs may be significant.

From time to time, Congress has considered legislation  to  provide for  federal regulation of

hydraulic fracturing and to require disclosure of  the chemicals used in the fracturing process.  Moreover,
some states, including Louisiana, Texas  and Oklahoma,  where we operate, have adopted, and other
states are considering adopting, regulations that could impose more stringent permitting, disclosure  and
well construction requirements on hydraulic fracturing  operations under certain circumstances,  or that
prohibit hydraulic fracturing altogether.  In addition, local  government may  seek  to  adopt  ordinances
within their jurisdictions regulating the  time,  place and manner of drilling activities in general or
hydraulic fracturing activities in particular. If  new or  more stringent federal, state  or local legal
restrictions relating to the hydraulic fracturing process  are adopted in areas  where we operate, we
could incur potentially significant added costs to comply with such  requirements, and experience delays
or curtailment in the pursuit of exploration,  development, or production activities. Restrictions on
hydraulic fracturing could also reduce the  amount of oil  and natural  gas that we are ultimately  able to
produce from our reserves. In addition, there  are also  certain governmental  reviews underway  that
focus on environmental aspects of hydraulic fracturing practices which  could  spur initiatives to further
regulate hydraulic fracturing under the  Safe Drinking  Water  Act (‘‘SDWA’’) or  otherwise.

Our operations are dependent on our rights and  ability  to receive or  renew  the required  permits  and  other
approvals from governmental authorities  and  other  third parties.

Performance of our operations requires that we  obtain  and maintain  numerous environmental,
water access and land use permits and other approvals authorizing our  regulated  activities. We must
renew these permits and approvals periodically,  and  the permits  and approvals may be modified or
revoked by the issuing agency. A decision by a  governmental authority or other  third party  to  deny,
delay or restrictively condition the issuance of a new or renewed permit or other approval, or to revoke
or substantially modify an existing permit  or  other  approval, could have  a material adverse effect on
our  ability to initiate or continue operations at the affected location or facility.  Expansion of our

44

existing operations is also predicated  on  securing the  necessary environmental, water access or land use
permits and other  approvals, which we may  not  receive in a timely manner  or at  all.

The adoption of financial reform legislation by Congress could have an adverse effect on our ability to use
derivative instruments to reduce the effect  of commodity  price, interest  rate and other risks associated with  our
business.

In July 2010, new comprehensive financial reform  legislation, known as  the Dodd-Frank  Wall
Street Reform and Consumer Protection Act (the  ‘‘DF Act’’), was enacted that establishes federal
oversight and regulation of the over-the-counter derivatives market and entities, such as us, that
participate in that  market. The DF Act  requires the CFTC,  the SEC  and  other regulators  to
promulgate rules and regulations implementing  the DF  Act. Although the CFTC has  finalized certain
regulations, others remain to be finalized or implemented and  it is not possible at  this time to predict
when this will be accomplished.

In one of its rulemaking proceedings still pending under  the DF  Act, the CFTC  issued on
December 5, 2016, re-proposed rules  imposing position limits for certain futures and  option contracts
in various commodities (including oil and gas) and  for swaps that  are  their economic equivalents.
Under the proposed rules on position  limits, certain types of hedging transactions  are exempt from
these limits on the size of positions that may be held, provided  that such hedging  transactions satisfy
the CFTC’s requirements for certain enumerated ‘‘bona fide  hedging’’ transactions or positions. As
these new position limit rules are not yet  final, the  impact of  those provisions on  us is uncertain at  this
time.

The CFTC has designated certain interest  rate  swaps and credit default swaps for mandatory
clearing and the associated rules also will  require  us in connection  with covered derivatives  activities to
comply  with clearing and trade-execution  requirements or  take  steps  to  qualify for an exemption to
such requirements. Although the Company expects to qualify for the end-user  exception  from the
mandatory clearing requirements for swaps  entered to hedge its  commercial risks,  the application of the
mandatory clearing and trade execution requirements to other  market  participants, such as swap
dealers, may change the cost and availability of  the swaps  that the Company uses for hedging. In
addition, for uncleared swaps, the CFTC  or  federal banking  regulators may require  end-users  to  enter
into credit support documentation and/or post initial  and variation margins. Posting  of collateral  could
impact liquidity and reduce cash available to the Company for  its needs. The DF Act may also require
the counterparties to our derivative instruments to spin  off some of their  derivatives activities to
separate entities, which may not be as creditworthy as the current  counterparties.

The full impact of the DF Act and related regulatory requirements upon the Company’s  business
will not be known until the regulations are implemented and the market for derivatives contracts  has
adjusted. The DF Act and regulations could significantly increase  the cost  of derivative  contracts,
materially alter the terms of derivative  contracts, reduce the availability of derivatives  to  protect against
risks we  encounter, reduce our ability to monetize  or restructure our  existing derivative contracts,
increase our exposure to less creditworthy  counterparties or reduce liquidity. If we reduce  our use of
derivatives as a result of the DF Act  and  regulations, our results of  operations  may become more
volatile and our cash flows may be less predictable, which could adversely affect our ability to plan  for
and fund capital expenditures.

Finally, the DF Act was intended, in part, to reduce the volatility of oil  and natural gas prices,

which  some legislators attributed to speculative trading in  derivatives  and commodity instruments
related to oil and natural gas. Our revenues could therefore be adversely affected  if a  consequence of
the DF Act is to lower commodity prices. Any of these consequences  could have a material adverse
effect on our consolidated financial position, results of operations and cash  flows.

45

Risks Relating to our Common Stock

The exercise of all or any number of outstanding warrants  or the issuance of stock-based awards may  dilute
your holding of shares of our common  stock.

Pursuant to the Plan, we issued 24,994,867 shares of common stock  in the reorganized Company,

4,411,765 warrants with a strike price  of $24.00 per common share of the  reorganized equity and
2,213,789 warrants with a strike price  of $46.00 per common share of the  reorganized equity.
Additionally, a total of 3,513,950 shares of common stock of the reorganized equity are  reserved for
issuance under the 2016 LTIP as equity-based awards to employees, directors and certain other persons.
The exercise of equity awards, including any stock options that we may grant in  the future,  and
warrants, and the sale of shares of our common stock  underlying  any  such options  or the warrants,
could have an adverse effect on the market  for our common  stock,  including the  price that an investor
could obtain for their shares. Investors may experience dilution in the net  tangible book value of their
investment upon the exercise of the warrants  and any stock options  that may be granted or  issued
pursuant to the 2016 LTIP in the future.

The price and trading volume of our common stock  may fluctuate significantly.

The market price of our common stock may be highly  volatile and could be subject  to  wide
fluctuations. In addition, the trading volume  of  our  common stock may fluctuate  and cause significant
price variations to occur. Volatility in the  market  price of our common stock may  prevent you from
being able to sell your shares at or above the price  at which you were  granted  your shares  of common
stock or above the price you paid to  acquire your shares of common stock. The  market price for  our
common stock could fluctuate significantly for  various reasons,  including:

(cid:127) our new capital structure as a result of  the transactions contemplated by the Plan;

(cid:127) our limited trading history subsequent to our emergence from the Chapter 11  Cases;

(cid:127) our limited trading volume;

(cid:127) the concentration of holdings of our common stock;

(cid:127) the lack of comparable historical financial information due to our adoption of fresh  start

accounting;

(cid:127) actual or anticipated variations in our  operating results and cash flow;

(cid:127) the nature and content of our earnings releases,  announcements or  events that impact our

products, customers, competitors or markets; and

(cid:127) business conditions in our markets  and the general state of the securities markets and  the

market for energy-related stocks, as well as general economic  and market  conditions.

Future sales of our common stock in the public market  or the issuance of  securities  senior to  our common
stock, or the perception that these sales  may occur, could adversely affect the trading price of our  common
stock and our ability to raise funds in stock  offerings.

A large percentage of our shares of common stock are held by a  relatively  small number of
investors. Further, we entered into a  registration rights agreement with certain of those  investors
pursuant to which we filed a registration statement with the SEC  to  facilitate potential future  sales  of
such shares by them. Sales by us or our  stockholders of a  substantial number of shares of our common
stock in the public markets, or even the perception that these  sales  might occur  (such  as upon the filing
of the aforementioned registration statement), could cause the market price of  our common  stock to
decline  or could impair our ability to raise  capital through a future sale of, or pay  for acquisitions
using, our equity securities.

46

We  are currently authorized to issue 250,000,000 shares of common stock and 50,000,000  shares of

preferred stock. As of December 31,  2016, we had outstanding approximately 24,994,867  shares of
common stock and warrants and options  to purchase an  aggregate of 6,625,554  shares of our common
stock. We have also reserved an additional 3,513,950  shares  for issuance under the 2016 LTIP. The
potential issuance of such additional  shares  of common stock may  create  downward  pressure  on the
trading price of our common stock.

We  may issue common stock or other equity securities  senior to our  common stock in the  future
for a number of reasons, including to finance acquisitions,  to  adjust our leverage ratio, and to satisfy
our  obligations upon the exercise of warrants and options, or for other reasons. We cannot predict the
effect, if any, that future sales or issuances of shares  of  our common stock or other equity  securities, or
the availability of shares of common  stock  or such other equity  securities for future sale  or issuance,
will have on the trading price of our  common stock.

There may be circumstances in which the interests of our significant  stockholders could be  in  conflict  with the
interests of our other stockholders.

As of December 31, 2016, funds advised by Avenue Capital Group,  Centerbridge Partners and Fir
Tree Partners held approximately 13.98%, 18.33% and 25.58%, respectively, of our post-reorganization
common stock. Circumstances may arise  in  which these stockholders may have an  interest  in pursuing
or preventing acquisitions, divestitures or other transactions, including the issuance of additional shares
or debt, that, in their judgment, could enhance  their investment in us  or  another  company in which
they invest. Such transactions might adversely affect us or  other holders  of our common stock. In
addition, our significant concentration of  share  ownership  may adversely affect the trading price of our
common shares because investors may perceive disadvantages  in owning  shares in  companies with
significant stockholders.

ITEM 1B. UNRESOLVED STAFF COMMENTS

As of December 31, 2016, we did not  have any unresolved comments  from the SEC staff  that  were

received 180 or more days prior to year-end.

ITEM 2. PROPERTIES

Information regarding our properties is included in ‘‘Item 1.  Business’’ above.

ITEM 3. LEGAL PROCEEDINGS

The information set forth under ‘‘Litigation’’ in  ‘‘—Note 16.  Commitments  and Contingencies’’ in
the Notes to Consolidated Financial  Statements set forth in  Part IV,  Item 15 of this Annual Report on
Form 10-K is incorporated herein by  reference.

ITEM 4. MINE SAFETY DISCLOSURES

None.

47

PART II.

ITEM 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED  STOCKHOLDER

MATTERS AND ISSUER PURCHASES OF EQUITY  SECURITIES

Market for Registrant’s Common Equity

In connection with our reorganization and emergence from  bankruptcy, all equity interests
outstanding prior to emergence October 21, 2016 were cancelled. On the Effective  Date, we  issued
24,687,500 shares of common stock of  the reorganized Company. On November 8,  2016, the Company
issued 12,400 shares of common stock to employees and non-employee directors, which vested
immediately upon issuance. On November  9, 2016, we  issued an  additional 294,967  shares of common
stock of the reorganized Company pursuant to the Plan. We will issue 17,533 additional common
shares, with respect to general unsecured claims, pursuant  to  the Plan in a future distribution. The  total
authorized capital stock of the reorganized equity consists of 250,000,000 shares of  common stock and
50,000,000 shares of preferred stock.  The 2016 LTIP  was established under which 10.0% of the equity
in the reorganized equity (on a fully-diluted/fully-distributed basis) was reserved for grants to be made
from time to time to the directors, officers,  and  other  members of management of the reorganized
Company. For further discussion of the  Plan,  please see ‘‘—Note 2. Emergence from Voluntary
Reorganization under Chapter 11 Proceedings’’ in the  Notes to Consolidated Financial Statements set
forth in Part IV, Item 15 of this Annual Report  on  Form  10-K.

Prior to October 24, 2016, our common stock  traded on the OTC  Pink market under the  symbol
‘‘MPOY’’ and, on October 24, 2016,  our new common stock began trading on the NYSE MKT under
the symbol ‘‘MPO’’. The high and low sales  prices per share are as follows:

2016

Price Range

High

Low

Fourth Quarter (from October 24) . . . . . . . . . . . . . . . . . . . . . . . .

$25.00

$17.01

On March 27, 2017, the last sales price of our common stock, as  reported on  the NYSE MKT,  was

$18.50 per share.

As of March 27, 2017, there were 24,994,867 shares of common stock outstanding.

Holders

The  number  of  shareholders  of  record  of  our  common  stock  was  one  on  March  27,  2017.

Dividends

We  have not paid any cash dividends since inception. In  addition,  our Exit Facility  limits and
restricts our ability to pay dividends on our capital stock. We currently intend to retain  all  future
earnings for the development and growth of our business, and we do not  anticipate declaring or paying
any cash dividends to holders of our  common  stock in the foreseeable future.

48

Stock Performance Graph

The following performance graph and  related information shall not  be  deemed ‘‘soliciting

material’’ or to be filed with the SEC,  such  information shall not  be  incorporated by reference into any
future filing under the Securities Act  or Exchange Act, except to the  extent that we specifically request
that such information be treated as ‘‘soliciting material’’ or specifically incorporate such  information by
reference into such a filing.

The performance graph below shows the  cumulative total  return to our common stockholders from

the date our common stock began trading  on the  NYSE MKT (October  24, 2016) through
December 31, 2016, as compared to the  cumulative total returns  on the Standard and  Poor’s 500 Index
(‘‘S&P 500’’) and the Standard and Poor’s 500 Oil &  Gas Exploration &  Production  Index  (‘‘S&P
O&G E&P’’) for the same period of time.  The  comparison  was prepared on the  following  assumptions:

(cid:127) $100 was invested in our common stock  at its opening price of  $19.00 per  share and invested in
the S&P 500 and the S&P O&G E&P on October 24, 2016 at the closing price on such date;
and

(cid:127) Dividends, if any, are reinvested.

$115.00

$110.00

$105.00

$100.00

$95.00

$90.00

$85.00

$80.00

Oct-16

Nov-16

Dec-16

MPO

S&P 500

S&P 500 O&G E&P

24MAR201706494021

49

ITEM 6. SELECTED FINANCIAL  DATA

The following tables set forth our selected financial  data over the five-year  period ended
December 31, 2016. The information  in  the table below has been derived from  our  consolidated
financial statements and the notes thereto  included in  Item 15 in  this  Annual Report on Form 10-K.
This information should be read in conjunction with,  and  is qualified in  its entirety  by,  the more
detailed information our consolidated financial statements set forth  in Item 15  of  this  Annual Report
on Form 10-K.

Presented below is our historical financial  data  for the  periods indicated.  The historical financial

data for the Successor Period and Predecessor Period,  as well  as December  31, 2015 and 2014,  are
derived from our audited consolidated financial statements and  the notes thereto included  in Item 15
in this Annual Report on Form 10-K. The  historical  financial data  for  the years ended December 31,
2013 and 2012 are derived from our audited financial statements not included in this Annual Report on
Form 10-K. As discussed in ‘‘—Note  3. Fresh Start Accounting’’ in the  Notes to the  Consolidated
Financial Statements set forth in Part IV, Item  15 of this Annual  Report on  Form 10-K,  upon our
emergence on the Effective Date, we adopted fresh start accounting as required  by  US GAAP. We
applied  fresh start accounting as of October 21,  2016. As  a result of  the application of fresh start
accounting, as well as the effects of the implementation of the Plan, our  consolidated financial
statements on or after the Effective Date  are not comparable with our consolidated financial
statements prior to that date.

Successor

Predecessor

For the Period
October 21,
2016
through
December 31,
2016

For the Period
January 1,
2016
through
October 20,
2016

December 31,

2015(1)

2014(2)

2013(3)

2012(4)

48,525
9,930

$

193,228 $

365,145 $ 794,183 $

1,323,079

(1,797,195)

116,929

469,506 $ 247,673
(343,985) (150,097)

9,650

1,306,557

(1,798,143)

67,271

(359,574) (156,597)

0.39

$

122.74 $

(232.74) $

10.13 $

(54.68) $

(26.11)

(in thousands, except per share
amounts)
Income Statement Data
Total revenues . . . . . . . . . . . $
Net income (loss) . . . . . . . . .
Net income (loss) attributable
to common shareholders(5)

Net income (loss) per share
attributable to common
shareholders(6) . . . . . . . . .
Basic and diluted . . . . . . . . $

Other Financial Data
Net cash provided by

operating activities . . . . . . . $

23,644

$

61,997 $

213,383 $ 351,544 $

237,588 $ 145,019

Net cash used in investing

activities . . . . . . . . . . . . . .

(23,346)

(133,307)

(294,556) (404,264) (1,204,332) (781,378)

Net cash provided by

financing activities . . . . . . .
Adjusted EBITDA(7) . . . . . .

—
26,766

66,757
93,465

150,709
315,340

31,114
474,098

981,029
330,759

647,893
144,619

(1) The year ended December 31, 2015  reflects the  Dequincy Divestiture,  which closed on  April 21,

2015. For a discussion of significant divestitures, see ‘‘—Note 8. Acquisition and Divestitures of Oil
and Gas  Properties’’ in the Notes to  the  Consolidated  Financial Statements  set forth in  Part IV,
Item 15 of this Annual Report on Form  10-K.

(2) The year ended December 31, 2014  reflects the  sale of all  ownership interest in developed and

undeveloped acreage in the Pine Prairie field  area of Evangeline Parish, Louisiana  (‘‘Pine Prairie

50

Disposition’’), which closed on May 1, 2014. For a discussion  of significant divestitures, see
‘‘—Note 8. Acquisition and Divestitures of Oil  and Gas  Properties’’ in  the Notes  to  the
Consolidated Financial Statements set forth in  Part  IV, Item 15 of  this Annual Report  on
Form 10-K.

(3) The year ended December 31, 2013  reflects the  Anadarko Basin Acquisition, which closed on

May 31, 2013.

(4) The year ended December 31, 2012  reflects the  Eagle Property Acquisition, which  closed  on

October 1, 2012.

(5) The years ended December 31, 2015, 2014,  2013 and 2012 include the  effect  of an undeclared
Series A Preferred Stock dividend of  $0.9  million, $10.4 million,  $15.6 million and  $6.5 million,
respectively, which was paid in shares upon the mandatory conversion of the Preferred  Stock into
common shares on September 30, 2015. See ‘‘—Note  11. Preferred  Stock’’ in the Notes to the
Consolidated Financial Statements set forth in  Part  IV, Item 15 of  this Annual Report  on
Form 10-K.

(6) The net loss per share attributable to common shareholders for the year ended December 31, 2012
is on a pro forma basis, as our common stock did  not  trade for  the entirety of  2012 (trading began
on the NYSE on April 20, 2012).

(7) Adjusted EBITDA is a non-GAAP  financial measure.  For a definition of Adjusted  EBITDA and a

reconciliation of Adjusted EBITDA to our net income (loss) and net cash provided by operating
activities, see ‘‘Non GAAP Financial Measures and Reconciliations’’ below.

Presented below is our historical financial  data  as of the dates indicated.  The  historical  balance
sheet data as of December 31, 2016 and December 31,  2015 are derived from our audited consolidated
financial statements and the notes thereto  included in  Item 15 in  this  Annual Report on Form 10-K.
The historical balance sheet data as of December 31,  2014,  2013 and 2012 are  derived from our
audited financial statements not included in  this Annual Report on  Form 10-K.

(in thousands, except per share amounts)
Balance Sheet Data
Cash and cash equivalents . . . . . . . . . $
Net property and equipment
. . . . . . .
Total assets . . . . . . . . . . . . . . . . . . . .
Total debt, including debt classified as
current(5) . . . . . . . . . . . . . . . . . . .
Stockholders’ equity (deficit) . . . . . . .
Weighted average number of common
shares outstanding . . . . . . . . . . . . .

Successor

December 31,
2016

Predecessor

December 31,

2015(1)

2014(2)

2013(3)

2012(4)

76,838
631,595
760,939

$

81,093
523,869
679,167

$

11,557
2,123,116
2,447,175

$

33,163
2,094,894
2,308,637

$

18,878
1,567,408
1,665,927

128,059
561,814

1,890,944
(1,326,066)

1,706,532
465,862

1,667,680
339,999

675,917
677,469

25,009

7,726

6,644

6,576

5,997

(1) The year ended December 31, 2015  reflects the  Dequincy Divestiture,  which closed on  April 21,

2015. For a discussion of significant divestitures, see ‘‘—Note 8. Acquisition and Divestitures of Oil
and Gas  Properties’’ in the Notes to  the  Consolidated  Financial Statements  set forth in  Part IV,
Item 15 of this Annual Report on Form  10-K.

(2) The year ended December 31, 2014  reflects the  Pine Prairie Disposition, which closed on May  1,

2014. For a discussion of significant divestitures, see ‘‘—Note 8. Acquisition and Divestitures of Oil
and Gas  Properties’’ in the Notes to  the  Consolidated  Financial Statements  set forth in  Part IV,
Item 15 of this Annual Report on Form  10-K.

51

(3) The year ended December 31, 2013  reflects the  Anadarko Basin Acquisition, which closed on

May 31, 2013.

(4) The year ended December 31, 2012  reflects the  Eagle Property Acquisition, which  closed  on

October 1, 2012.

(5) At December 31, 2015, we were in  default under our RBL. As  a result,  our  debt was  classified as

current as of December 31, 2015.

Non-GAAP Financial Measures and  Reconciliations

Adjusted EBITDA is a supplemental  non-GAAP financial measure  that is used by management
and external users of our consolidated financial statements, such  as industry analysts, investors, lenders
and rating agencies.

We  define Adjusted EBITDA as earnings before interest income and expense,  income  taxes,
depreciation, depletion and amortization, property  impairments, asset retirement  obligation  accretion,
unrealized derivative gains and losses, reorganization items and non-cash  share-based compensation
expense. Adjusted EBITDA is not a  measure of net  income or cash  flows  as determined by United
States generally accepted accounting principles, or  US GAAP. We believe that Adjusted EBITDA is
useful because it allows us to more effectively evaluate our operating performance and compare the
results of our operations from period to period without regard  to  our financing  methods or  capital
structure. We exclude items such as property  and inventory  impairments,  asset retirement  obligation
accretion, unrealized derivative gains  and  losses and non-cash share-based compensation expense, net
of amounts capitalized, from net income in arriving at  Adjusted EBITDA because these amounts can
vary substantially from company to company within our industry depending upon  accounting methods
and book values of assets, capital structures and the  method by which  the assets were acquired.
Adjusted EBITDA should not be considered as an  alternative to, or more meaningful  than, net income
or cash flows from operating activities as  determined  in accordance with US GAAP or as  an indicator
of our operating performance or liquidity. Certain items  excluded from Adjusted EBITDA  are
significant components in understanding  and assessing a  company’s financial performance, such as  a
company’s cost of capital and tax structure, as well as the  historic costs of depreciable assets,  none of
which  are components of Adjusted EBITDA. Our computations of Adjusted  EBITDA may  not  be
comparable to other similarly titled measures of other companies.  We  believe that Adjusted EBITDA is
a widely followed measure of operating  performance and  may also be used by investors to measure our
ability to meet debt service requirements.

52

The following table presents a reconciliation of  the non-GAAP financial measure of Adjusted
EBITDA to the US GAAP measure  of  net  income  (loss)  and net  cash provided by operating  activities,
respectively (in thousands).

Successor

For the Period
October 21,
2016 Through
December 31,
2016

For the Period
January 1,
2016 Through
October 20,
2016

Predecessor

December 31,

2015

2014

2013

2012

Adjusted EBITDA

reconciliation to net
income (loss):
Net income (loss)
. . . . . . .
Depreciation, depletion and
amortization . . . . . . . . .

Impairment in carrying
value of oil and gas
properties . . . . . . . . . . .

Loss on sale/impairment of
field equipment inventory

(Gains) Losses on

commodity derivative
contracts—net . . . . . . . .
Net cash received (paid) for

commodity derivative
contracts not designated
as hedging instruments . .
Reorganization items, net . .
Income tax expense

(benefit) . . . . . . . . . . . .
Interest income . . . . . . . . .
Interest expense—net of
amounts capitalized
(Predecessor Period
excludes interest expense
of $89.5 million on senior
and secured notes) . . . . .

Asset retirement obligation

accretion . . . . . . . . . . . .

Share-based compensation,

net of amounts capitalized

$

9,930

$

1,323,079

$(1,797,195) $ 116,929

$(343,985) $(150,097)

12,974

62,302

198,643

269,935

250,396

125,561

—

—

—

—
—

—
—

743

210

2,909

232,108

1,625,776

86,471

453,310

1,997

4,056

615

—

—

(40,960)

(139,189)

44,284

11,158

—

—

—
(1,594,281)

167,669
—

(18,332)
—

(17,585)
—

(15,825)
—

—
(81)

(9,641)
(115)

6,395
(39)

(146,529)
(33)

157,886
(245)

66,360

163,148

137,548

83,138

12,999

1,414

2,564

1,610

4,408

1,706

8,618

1,435

5,713

723

2,459

Adjusted EBITDA . . . . . . .

$

26,766

$

93,465

$

315,340

$ 474,098

$ 330,759

$ 144,619

53

Successor

For the Period
October 21,
2016 Through
December 31,
2016

For the Period
January 1,
2016 Through
October 20,
2016

Predecessor

December 31,

2015

2014

2013

2012

$

$

23,644
2,442
—

61,997
(33,365)
(81)

$213,383
(58,293)
(115)

$351,544
(7,098)
(39)

$237,588
16,021
(33)

$145,019
(11,624)
(245)

743
—

(63)

71,075
(1,574)

171,681
—

137,548
—

83,138
—

12,999
—

(4,587)

(11,316)

(7,857)

(5,955)

(1,530)

Adjusted EBITDA reconciliation

to net cash provided by
operating activities:

Net cash provided by operating

activities . . . . . . . . . . . . . . . .
Changes in working capital(1) . . .
Interest income . . . . . . . . . . . .
Interest expense, net of  amounts
capitalized and accrued but not
paid (Predecessor  Period
excludes interest expense of
$89.5 million on senior and
secured notes)(2) . . . . . . . . . .
Operating lease abandonment(3) .
Amortization of deferred

financing costs . . . . . . . . . . . .

Adjusted EBITDA . . . . . . . . . . .

$

26,766

$

93,465

$315,340

$474,098

$330,759

$144,619

Acquisition and transaction costs .
Debt restructuring costs and

advisory fees . . . . . . . . . . . . .

Adjusted EBITDA before

—

—

—

330

4,129

11,803

14,884

7,590

36,141

—

—

—

transaction and advisory  costs .

$

26,766

$

101,055

$351,811

$478,227

$342,562

$159,503

(1) Changes in working capital for all periods  have  been adjusted for  the  loss  on sale/impairment  of  field

equipment inventory and current taxes. Additionally,  the 2015  change  in working  capital  includes $34.4  million
of restructuring transaction costs that were  paid  during  the year.

(2)

Interest expense for the Predecessor Period excludes $3.5  million in  accrued  paid-in-kind  interest  on the Third
Lien Notes and $8.2 million in amortization  of  deferred  gain on  troubled debt  restructuring. Interest  expense
for the year ended December 31, 2015 excludes  $6.4 million  in accrued  paid-in-kind interest on  the  Third
Lien Notes and $14.9 million in amortization  of  deferred  gain on  troubled debt  restructuring. See ‘‘—Note  10.
Debt’’ in the Notes to the  Consolidated  Financial  Statements  set forth  in Part  IV,  Item  15 of this  Annual
Report on Form 10-K.

(3) Operating lease abandonment for  the Predecessor  Period  includes  a  $1.6 million  decrease in  the  liability

previously recorded for the abandonment of the Houston  office  lease.

54

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION  AND

RESULTS OF OPERATIONS

The following discussion and analysis  of our financial condition and results  of operations  should  be
read in conjunction with our consolidated financial statements and related notes appearing elsewhere in this
Annual Report on Form 10-K. The following  discussion  contains ‘‘forward-looking statements’’  that  are
based on management’s current expectations,  estimates and projections about  our business and operations,
and involves risks and uncertainties. Our actual results may differ materially  from those  currently anticipated
and expressed in such forward-looking statements  as  a result  of a number of  factors, including those we
discuss  under ‘‘Risk Factors,’’ ‘‘Cautionary Note Regarding Forward-Looking Statements’’ and elsewhere in
this Annual Report on Form 10-K.

Overview

We are an independent exploration and production company focused on the application of modern

drilling and completion techniques in oil and liquids-rich basins  in the  onshore  United States. Our
operations are primarily focused on exploration and production activities  in the Mississippian Lime and
Anadarko Basin.

Our current activities are focused on the evaluation and development of our current acreage
position to maximize the value of our primarily oil and liquids rich resource potential in our  core areas
of operations and  identifying potential  expansion opportunities in those areas, specifically the
Mississippian Lime. During 2016, we earned approximately 24,248 net (45,440  gross)  prospective acres
through  various farm-in agreements and plan  to  continue  to  utilize such agreements in the future. For
2017, we plan to allocate substantially  all of our drilling and completions capital budget to development
activities in the Mississippian Lime area based  on the stronger economic returns  expected from  these
assets in the current commodity price  and cost environment.

As of December 31, 2016, our properties consisted of approximately 225,000 net acres of

leasehold, with 846 gross productive  wells,  68% of  which we  operate, and in which  we held  an average
working interest of approximately 76%.  As of December 31,  2016, our estimated net proved  reserves
were 176,988 MMBoe, of which 56%  was  oil  or  NGLs and  39%  was  proved developed. For the
Successor Period and Predecessor Period, our properties had aggregate net daily production of
approximately 24,971 Boe/d and 29,816 Boe/d, respectively.

On April 21, 2015, we closed on the  sale  of  certain  of  our oil  and gas  properties in  Beauregard

and  Calcasieu Parishes, Louisiana, for approximately $44.0 million, before customary  post-closing
adjustments. We have no proved reserves in  the Gulf Coast (or state of Louisiana) as  of December  31,
2016 or 2015.

As discussed in ‘‘—Note 3. Fresh Start  Accounting’’  in the Notes  to  the Consolidated Financial
Statements set forth in Part IV, Item 15  of this  Annual  Report on  Form 10-K, upon our emergence
from the Chapter 11 cases on October 21, 2016, we  adopted fresh  start  accounting  as required by
US GAAP. As a result of the application of fresh start accounting, as well  as the effects  of  the
implementation of the Plan, our consolidated  financial  statements on or after October  21, 2016, are not
comparable with our consolidated financial statements prior  to  that date. References to ‘‘Successor
Period’’ relate to the financial position and results  of  operations for the period October  21, 2016
through  December 31, 2016 and references to ‘‘Predecessor Period’’ refer to the financial position and
results of operations of the Company from January 1, 2016 through October 20, 2016.

55

Recent  Developments

Emergence from Chapter 11 Bankruptcy

On the Petition Date, we filed voluntary petitions for reorganization under Chapter 11 of  the

Bankruptcy Code in the United States Bankruptcy  Court.  Our Chapter 11  cases were  jointly
administered under the case styled In re Midstates Petroleum Company, Inc., et  al., Case No.  16-32237.

On September 28, 2016, the Bankruptcy Court entered the  Confirmation Order,  which approved

and confirmed the Plan. On the Effective Date, we satisfied  the  conditions to effectiveness set forth in
the Confirmation Order and in the Plan,  and the  Plan  therefore became effective  in accordance with its
terms and we emerged from bankruptcy.

Plan of Reorganization

Pursuant to the confirmed Plan, the significant transactions that occurred upon  the Effective  Date

were as follows:

(cid:127) Substantial Deleveraging of the Balance Sheet: The permanent pay-down of $81.3 million of our
RBL, with a $170.0 million Exit Facility established upon the  Effective Date, (ii) the  pay-down
of $60.0 million of our Second Lien Notes in  cash, and (iii) the conversion into equity of all of
our  remaining debt junior to the RBL;

(cid:127) Credit Facility Claims: Holders of Credit Facility Claims  received their pro rata share of

approximately $81.3 million in cash  and the RBL was superseded, pursuant to the Plan, by the
Exit Facility, as further described below;

(cid:127) Second Lien Notes Claims: Holders of Second Lien Notes Claims received their pro  rata  share

of (i) 96.25% of the reorganized equity  in the form  of  common stock and (ii) a  cash payment of
$60.0 million;

(cid:127) Third Lien Notes Claims: Holders of Third Lien Notes Claims, pursuant to the Second/Third
Lien Plan Settlement, received their pro  rata share  of 2.5% of  the  reorganized  equity in the
form of common stock and warrants to acquire 4,411,765 shares of common stock at  a strike
price of $24.00 per common share with an expiration date  42 months after the Effective Date;

(cid:127) Unsecured Claims: Unsecured Notes Claims and the  Holders of other general unsecured  claims
received their pro rata share of 1.25%  of reorganized equity in  the form of common  stock  and
warrants to acquire 2,213,789 shares of common stock at a strike price  of  $46.00 per common
share with an expiration date 42 months after the Effective Date;

(cid:127) Existing Equity: All existing equity interests were  extinguished  and existing equity holders  did

not receive any consideration in respect of their equity interests;

(cid:127) New Equity: On the Effective Date, we issued 24,687,500 shares  of  common stock of the

reorganized equity. On November 9, 2016,  we issued an  additional  294,967 shares of  common
stock of the reorganized equity pursuant  to  the Plan. We will issue 17,533 additional  common
shares, with respect to general unsecured claims, pursuant  to  the Plan in a future distribution.
The total authorized reorganized capital stock consists  of 250,000,000 shares of common stock
and 50,000,000 shares of preferred stock;

(cid:127) Exit Facility: Our RBL, which was redetermined with a borrowing base of  $170.0 million in April
2016, was superseded, pursuant to the Plan, by the  Exit  Facility. The Exit Facility has  an initial
borrowing base of $170.0 million with no borrowing  base  redeterminations to occur  until April
2018 (provided certain conditions are met)  and  semiannual borrowing base redeterminations
each  year on April 1 and October 1 thereafter.  Until April  2018, unless  the borrowing base is
redetermined earlier, the amount available to be drawn under the Exit Facility is  reduced  by

56

$40.0 million, and thereafter, we must maintain liquidity (as defined therein) equal to at  least
20.0% of the effective borrowing base. In connection therewith, on  the Effective Date, we made
an additional payment of $40.0 million  to  lenders under  our Exit  Facility; and

(cid:127) Long-Term Incentive Plan: The LTIP was established under which 10.0% of the reorganized

equity (on a fully-diluted/fully-distributed basis) was reserved  for grants to be made  from time  to
time to directors, officers, and other  members  of management.

Fresh Start Accounting

Upon our emergence on the Effective Date, we  adopted fresh start accounting  as required  by
US GAAP. We qualified for fresh start accounting because (i)  the holders of existing voting shares of
the pre-emergence debtor-in-possession  received less than 50% of the  voting shares of the
post-emergence successor entity and  (ii) the  reorganization value of our assets immediately prior to
confirmation was less than the post-petition liabilities and allowed claims.

As discussed in ‘‘—Note 3. Fresh Start  Accounting’’  in the Notes  to  the Consolidated Financial
Statements set forth in Part IV, Item 15  of this  Annual  Report on  Form 10-K, we applied fresh start
accounting as of October 21, 2016. Adopting fresh start accounting results in a  new reporting entity  for
financial reporting purposes with no beginning retained earnings or  deficit. The cancellation of all
existing shares outstanding on the Effective Date and issuance of new shares in the reorganized
Company caused a related change of  control under  US GAAP.

As a result of the application of fresh start  accounting, as well  as the  effects of the implementation

of the Plan, our consolidated financial  statements on  or after October 21,  2016, are not comparable
with our consolidated financial statements  prior  to  that  date.

Stock Listing

Our common stock was listed on the  NYSE on  April 25, 2012 through February 3, 2016 under the

symbol ‘‘MPO’’. On February 3, 2016, our stock  was  delisted by the NYSE and  began trading on the
OTC Pink market under the symbol ‘‘MPOY’’  through October  21, 2016. On October 21, 2016, in
connection with our emergence from  Chapter 11, our existing  common shares traded under the symbol
MPOY were cancelled. On October 24,  2016, our newly issued shares of common stock in  the
reorganized equity were listed and began  trading on  the NYSE MKT under the symbol ‘‘MPO’’.

Results of Operations

Oil, NGLs and Natural Gas Revenue

Oil, NGLs and Natural Gas

Our revenues are derived from the sale  of  oil and natural gas production, as well as the sale of

NGLs that are extracted from our high  Btu content  natural  gas. Our oil and gas revenues do not
include the effects of derivatives, and may  vary  significantly from period to  period as a result  of
changes in production volumes or commodity  prices. Prices for oil, NGLs and natural gas fluctuate
widely and affect:

(cid:127) the amount of our cash flows available for  capital expenditures;

(cid:127) our ability to borrow and raise additional capital;

(cid:127) the quantity of oil, NGLs and natural gas we can  economically produce; and

(cid:127) our revenues and profitability.

57

Average market prices for oil and NGLs decreased significantly in the last part  of  2014 and

continue to remain depressed compared  to  previous highs. For a description of factors that may impact
future commodity prices, please read ‘‘Risk Factors—Risks  Related  to  the Oil and Natural Gas
Industry and our Business.’’

The following table sets forth information  regarding our oil, natural gas  and  NGL revenues for  the
Successor Period, Predecessor Period  and  the years ended December  31, 2015  and 2014 (in thousands):

Revenues for the year ended December 31, 2014 . . . . .
Changes due to volumes . . . . . . . . . . . . . . . . . . . . .
Changes due to price . . . . . . . . . . . . . . . . . . . . . . . .

Revenues for the year ended December 31, 2015 . . . . .
Changes due to volumes . . . . . . . . . . . . . . . . . . . . .
Changes due to price . . . . . . . . . . . . . . . . . . . . . . . .

Crude Oil

Natural Gas

NGLs

Total

$ 466,655
(15,923)
(233,096)

$ 217,636
(69,486)
(35,522)

$

$

99,204
8,100
(40,481)

66,823
(10,827)
(7,678)

$ 87,771
878
(50,400)

$ 38,249
(7,708)
(3,068)

$ 653,630
(6,945)
(323,977)

$ 322,708
(88,021)
(46,268)

Revenues for the Predecessor Period . . . . . . . . . . . . . .

$ 112,628

$

48,318

$ 27,473

$ 188,419

Changes due to volumes . . . . . . . . . . . . . . . . . . . . .
Changes due to price . . . . . . . . . . . . . . . . . . . . . . . .

(113,672)
26,593

(50,479)
15,796

(29,379)
10,297

(193,530)
52,686

Revenues for the Successor Period . . . . . . . . . . . . . . . .

$ 25,549

$

13,635

$ 8,391

$ 47,575

Oil, Natural Gas and NGL Pricing

The following table sets forth information regarding  average  realized sales prices for  the Successor

Period, Predecessor Period and the years ended December  31, 2015 and  2014:

Successor

Predecessor

For the Period
October 21, 2016
Through

For the Period
January 1, 2016
Through

Years Ended December 31,

December 31, 2016 October 20, 2016

2015

%  Change

2014

AVERAGE SALES PRICES:

Oil, without realized derivatives

(per Bbl) . . . . . . . . . . . . . . . . . . . . $
Oil, with realized derivatives (per Bbl) $
Natural gas liquids, without realized

derivatives (per Bbl) . . . . . . . . . . . . $

Natural gas liquids, with realized

derivatives (per Bbl) . . . . . . . . . . . . $

Natural gas, without realized

derivatives (per Mcf) . . . . . . . . . . . $

Natural gas, with realized derivatives

(per Mcf) . . . . . . . . . . . . . . . . . . . $

Crude Oil Prices

46.96
46.96

19.55

19.55

2.76

2.76

$
$

$

$

$

$

37.99 $45.40
37.99 $74.74

(50)% $90.71
(15)% $87.40

14.22 $15.46

(57)% $36.31

14.22 $15.46

(58)% $36.40

2.08 $ 2.35

(41)% $ 3.97

2.08 $ 3.30

(16)% $ 3.91

The majority of our crude oil production is sold at prevailing market prices with an  adjustment for

transportation and quality. The market pricing for oil  fluctuates in response to many  factors that are
outside of our control such as supply and demand  fluctuations, pipeline and refinery outages, weather
patterns and global events and economics.

Historically, we utilized fixed price swaps  to  manage  the impact of changing crude prices. All of
our  derivatives expired at December  31, 2015 and we did  not  enter into additional derivatives  for 2016.

58

Subsequent to December 31, 2016, we entered into various oil derivative contracts  that  extend

through March 2018, which are summarized as follows:

Quarter Ended Quarter Ended Quarter  Ended Quarter Ended Quarter Ended

March 31,
2017

June 30,
2017

September 30, December  31,

2017

2017

March 31,
2018

NYMEX WTI
Fixed swaps

Hedge position (Bbls) . . . . . .
Weighted average strike price . $

105,500

227,500

207,000

207,000

55.17 $

55.12 $

55.29 $

55.29 $

Collars

Hedge position (Bbls) . . . . . .
Weighted average ceiling price $
Weighted average floor price . $

74,500

136,500

59.68 $
50.00 $

59.73 $
50.00 $

46,000

60.00 $
50.00 $

46,000

60.00 $
50.00 $

—
—

—
—
—

Three way collars

Hedge position (Bbls) . . . . . .
Weighted average ceiling price $
Weighted average floor price . $
Weighted average sub-floor

price . . . . . . . . . . . . . . . . . $

Natural Gas Prices

—
— $
— $

— $

—
— $
— $

115,000

115,000

62.80 $
50.00 $

62.80 $
50.00 $

135,000
63.50
50.00

— $

40.00 $

40.00 $

40.00

Natural gas prices are subject to variances based on local  supply and demand conditions  as well as
rapidly evolving market conditions. Our current natural gas sales  contracts are based upon index  pricing
that varies widely as a result of many factors, such as geography and supply and demand. Our  natural
gas is sold on a monthly weighted average sales price  utilizing a combination of  first  of  month index
and daily index pricing for a given period.

Historically, we utilized fixed price swaps to manage  the impact of changing natural gas prices.  All

of our derivatives expired at December  31, 2015  and we did  not  enter into additional derivatives  for
2016.

Subsequent to December 31, 2016, we entered into various natural gas derivative contracts that

extend through March 2018, which are  summarized as follows:

Quarter Ended Quarter Ended Quarter  Ended Quarter Ended Quarter Ended

March 31,
2017

June 30,
2017

September 30, December  31,

2017

2017

March 31,
2018

NYMEX HENRY HUB

Fixed swaps

Hedge position (MMBtu) . . . .
Weighted average strike price . $

— 2,912,000
— $

3.38 $

2,944,000

992,000

3.38 $

3.38 $

Collars

Hedge position (MMBtu) . . . .
Weighted average ceiling price $
Weighted average floor price . $

1,298,000

3.70 $
3.10 $

Three way collars

Hedge position (MMBtu) . . . .
Weighted average ceiling price $
Weighted average floor price . $
Weighted average sub-floor

price . . . . . . . . . . . . . . . . . $

—
— $
— $

— $

59

—
— $
— $

—
— $
— $

— $

—
—

—
—
—

—
— $
— $

—
— $
— $

—
— $
— $

610,000

4.30 $
3.25 $

900,000
4.30
3.25

— $

2.50 $

2.50

NGL Prices

Our NGL production is sold under contracts  with prices  at market indices less the costs for
transportation and fractionation. The  market  price of our NGL  production, which primarily consists  of
ethane, propane, butane, iso-butane and natural  gasoline,  can be impacted by local market  conditions,
such as fractionation availability, and  business  conditions  of the end users of such NGL products,  such
as chemical companies, plastic manufacturers and  propane dealers.

Oil Revenues

Successor Period

For the Successor Period, our oil sales revenues were  $25.5  million.  Our oil revenue  was  comprised

of $20.5 million from our Mississippian Lime assets  and $5.0 million  from our Anadarko Basin assets.

Predecessor Period

For the Predecessor Period, our oil sales revenues  were $112.6 million.  Our oil  revenue was
comprised of $91.5 million from our  Mississippian  Lime assets and $21.1  million from our Anadarko
Basin assets.

Year Ended December 31, 2015 as Compared to  the Year Ended December 31, 2014

Our oil sales revenues decreased by $249.1 million, or  53%, to $217.6 million during the  year
ended December 31, 2015 as compared  to $466.7 million for the  year ended December  31, 2014. Lower
revenue was primarily the result of decreases in oil  prices for the year ended  December 31, 2015 as
compared to the year ended December 31,  2014. Of the $217.6 million  in total oil  sales  revenues,
$169.2 million was our Mississippian  Lime  assets, $43.7  million was from our  Anadarko Basin assets
and $4.7 million was from our Gulf Coast  assets.

Natural Gas Revenues

Successor Period

For the Successor Period, our natural gas  sales  revenues were $13.6 million. Our natural  gas
revenue was comprised of $11.8 million  from our Mississippian Lime  assets and  $1.8 million from our
Anadarko Basin assets.

Predecessor Period

For the Predecessor Period, our natural gas sales revenues were $48.3  million. Our natural gas
revenue was comprised of $42.6 million  from our Mississippian Lime  assets and  $5.7 million from our
Anadarko Basin assets.

Year Ended December 31, 2015 as Compared to  the Year Ended December 31, 2014

Our natural gas sales revenues decreased by $32.4 million, or  33%,  to  $66.8 million during the year

ended December 31, 2015 as compared  to $99.2 million for the  year ended December  31, 2014. Lower
revenue was primarily the result of decreases in natural gas  prices for  the year ended December 31,
2015 as compared to the year ended December 31,  2014. Of the $66.8  million in total natural  gas sales
revenues, $56.5 million was from our Mississippian  Lime assets, $10.1  million was  from our  Anadarko
Basin assets and $0.2 million was from  our  Gulf Coast  assets.

60

NGL Revenues

Successor Period

For the Successor Period, our NGLs  sales revenues  were $8.4 million. Our NGL revenue was
comprised of $6.8 million from our Mississippian  Lime assets and $1.6  million from our Anadarko
Basin assets.

Predecessor Period

For the Predecessor Period, our NGLs  sales  revenues were $27.5 million. Our NGL revenue was

comprised of $22.5 million from our  Mississippian  Lime assets and $5.0  million from our Anadarko
Basin assets.

Year Ended December 31, 2015 as Compared to  the Year Ended December 31, 2014

Our NGLs sales revenues decreased  by $49.6  million, or  56%, to $38.2 million during the  year
ended December 31, 2015 as compared  to $87.8 million for the  year ended December  31, 2014. Lower
revenue was primarily the result of decreases in NGLs  prices for the year ended  December 31,  2015 as
compared to the year ended December 31,  2014. Of the $38.2 million  in total NGLs  revenues,
$30.7 million was from our Mississippian Lime assets,  $7.0 million was from our Anadarko  Basin assets
and $0.5 million was from our Gulf Coast  assets.

Gains/Losses on Commodity Derivative Contracts—Net

We, at times, utilize commodity derivatives to reduce our exposure  to  fluctuations in the prices of
oil, NGLs and natural gas. Accordingly,  our income statements reflect (i) the recognition of unrealized
gains and losses associated with our open  derivative  contracts  as commodity prices  change and
commodity derivatives contracts expire or new ones are entered into, and  (ii) our realized gains or
losses on the  settlement of these commodity derivative  contracts. Unrealized  gains and  losses result
from changes in market valuations of derivatives as future commodity price  expectations change
compared to the contract prices on the  derivatives.  If the expected future commodity prices increase
compared to the contract prices on the  derivatives,  unrealized losses are recognized.  Conversely, if the
expected future commodity prices decrease compared  to  the contract prices on the derivatives,
unrealized gains are recognized. Since  we  have  elected not  to  apply hedge accounting to our
derivatives, we reflect the unrealized  and  realized gains and losses in  our  current income statement
periods based on the mark-to-market  (‘‘MTM’’)  value  at the  end  of each month. Cash  flows  associated
with derivative financial instruments are reflected  in cash  flows from operations in our consolidated
statement of cash flows. We had no open derivative contracts at December  31, 2015 or  December 31,
2016. However, subsequent to December 31, 2016,  we did enter into various derivative  contracts for
2017 and the first quarter of 2018.

61

The following table sets forth the components of our realized gain  on commodity derivative

contracts, net in our consolidated statements of operations (in thousands):

Successor

For the Period
October 21,2016
Through

For the Period
January 1, 2016
Through

Predecessor

Year Ended December 31,

December 31, 2016 October 20, 2016

2015

2014

Realized
Gain

Realized
Gain

Realized
Gain

Average

Realized

Sales Price Gain/(Loss)

Average
Sales Price

Oil commodity contracts $
Natural gas liquids

commodity contracts .

Natural gas commodity

contracts . . . . . . . . . .

Total  cash receipts

— $

— $140,656

$

74.74

$ (17,060) $

87.40

—

—

—

—

—

—

217

36.40

27,013

3.30

(1,489)

3.91

(payments) . . . . . . . . $

— $

— $167,669

$ (18,332)

Cash settlements, as presented in the  table above, represent realized gains/losses related to our
derivative instruments. In addition to cash  settlements, we also recognize  fair value changes on  our
derivative instruments in each reporting  period.  The changes in  fair value result  from new positions and
settlements that may occur during each reporting period,  as  well as  the relationships  between  contract
prices and the associated forward curves. At December 31, 2016, we had no  derivative instruments.

Other  Revenues

Successor Period

For the Successor period, other revenues  were $1.0  million.  Other revenue for the Successor
Period was primarily comprised of fees charged  to  outside working interest owners for salt water
disposal.

Predecessor Period

For the Predecessor Period, other revenues were $4.8 million. Other revenue for the Predecessor

Period was primarily comprised of fees charged  to  outside working interest owners for salt water
disposal.

Year Ended December 31, 2015 as Compared to  the Year Ended December 31, 2014

Our other revenues were $1.5 million and $1.4 million for the  years  ended December  31, 2015 and

2014, respectively. Other revenue for  the  years  ended December 31, 2015 and 2014 was  primarily
comprised of payments received from a  third  party for  the extraction of iodine from our produced salt
water.

62

Oil, Natural Gas and NGL Production

PRODUCTION DATA:

Oil (Bbls/d)

Mississippian Lime . . . . . . . . . . . . .
Anadarko Basin . . . . . . . . . . . . . . .
Gulf Coast . . . . . . . . . . . . . . . . . . .

Natural gas liquids (Bbls/d)

Mississippian Lime . . . . . . . . . . . . .
Anadarko Basin . . . . . . . . . . . . . . .
Gulf Coast . . . . . . . . . . . . . . . . . . .

Natural gas (Mcf/d)

Mississippian Lime . . . . . . . . . . . . .
Anadarko Basin . . . . . . . . . . . . . . .
Gulf Coast . . . . . . . . . . . . . . . . . . .

Combined (Boe/d)

Mississippian Lime . . . . . . . . . . . . .
Anadarko Basin . . . . . . . . . . . . . . .
Gulf Coast . . . . . . . . . . . . . . . . . . .

Crude Oil Production

Successor Period

Successor

Predecessor

For the Period
October 21, 2016
Through

For the Period
January 1, 2016
Through

Years Ended December 31,

December 31, 2016 October 20, 2016

2015

%  Change

2014

6,048
1,508
—

4,843
1,118
—

58,816
9,903
—

20,694
4,277
—

8,156
1,927
—

5,326
1,247
—

68,107
10,856
—

24,833
4,983
—

10,194
2,680
260

5,307
1,388
81

64,688
12,921
208

26,282
6,222
376

21.2% 8,411
(33.2)% 4,014
(84.4)% 1,669

19.6% 4,437
(21.4)% 1,766
(80.7)% 419

24.3% 52,024
(13.5)% 14,930
(86.8)% 1,574

22.1% 21,518
(24.8)% 8,269
(84.0)% 2,350

For the Successor Period, our oil volumes  sold  averaged  7,556 Bbls/d,  comprised of  6,048 Bbls/d

from our Mississippian Lime assets and  1,508 Bbls/d from our Anadarko Basin assets.

Predecessor Period

For the Predecessor Period, our oil volumes  sold  averaged 10,083 Bbls/d, comprised of 8,156  Bbls/d

from our Mississippian Lime assets and  1,927 Bbls/d from our Anadarko Basin assets.

Year Ended December 31, 2015 as Compared to  the Year Ended December 31, 2014

The decrease in oil volumes sold was  due to a decrease of 1,409 Bbls/d of production volumes
from the Gulf Coast due to the sale of our remaining producing  properties in Louisiana in April of
2015, as well as a decrease of 1,334 Bbls/d in production volumes from our Anadarko Basin  area
attributable to natural production declines as we  ran  no drilling  rigs  during the year ended
December 31, 2015 due to the decline in commodity prices. These  decreases were  partially  offset by an
increase in Mississippian Lime production of 1,783  Bbls/d due to increased drilling activity.

NGL Production

Successor Period

For the Successor Period, our NGLs  volumes  sold  were 5,961 Bbls/d, comprised of 4,843 Bbls/d

from our Mississippian Lime assets and  1,118 Bbls/d from our Anadarko Basin assets.

63

Predecessor Period

For the Predecessor Period, our NGLs  volumes sold were 6,573  Bbls/d, comprised of 5,326  Bbls/d

from our Mississippian Lime assets and  1,247 Bbls/d from our Anadarko Basin assets.

Year Ended December 31, 2015 as Compared to  the Year Ended December 31, 2014

The increase in NGLs volumes sold was attributable  to  an increase of 870 Bbls/d  of  production
volumes from our Mississippian Lime assets, partially  offset by  decreases in Anadarko Basin  production
of 378  Bbls/d and  Gulf Coast production of  338 Bbls/d.

Natural Gas Production

Successor Period

For the Successor Period, our natural gas  volumes sold were 68,719 Mcf/d, comprised of 58,816

Mcf/d from our Mississippian Lime assets and 9,903 Mcf/d  from our Anadarko Basin assets.

Predecessor Period

For the Predecessor Period, our natural gas volumes sold were 78,963  Mcf/d, comprised of 68,107

Mcf/d from our Mississippian Lime operations and 10,856 Mcf/d from our Anadarko  Basin assets.

Year Ended December 31, 2015 as Compared to  the Year Ended December 31, 2014

The increase in natural gas volumes  sold  was  attributable to an increase of 12,664 Mcf/d of
production volumes from our Mississippian Lime assets, partially offset by decreases of 2,009 Mcf/d in
production from our Anadarko Basin assets and 1,366 Mcf/d  from our Gulf Coast assets.

Expenses

Successor

Predecessor

Successor

Predecessor

For  the  Period
October 21, 2016
Through

For the  Period
January  1, 2016
Through

Years Ended
December 31,

For the  Period
October  21, 2016
Through

For  the  Period
January  1,  2016
Through

Years  Ended
December 31,

December 31, 2016 October 20,  2016

2015

2014

December 31,  2016 October  20, 2016

2015

2014

(in thousands)

(in thousands)

(per  Boe)

(per Boe)

EXPENSES:
Lease operating and workover . $
Gathering and transportation .
.
Severance and other taxes .
Asset retirement accretion .
.
Depreciation, depletion,  and
.

.
.

.

.

.

.

.

.

.

.

.

.

.

.

.

properties .

amortization .

.
Impairment of oil and gas
.

.
.
General and administrative .
Acquisition and transaction
.
.
.
Debt  restructuring costs and
.
.

advisory fees
.
.

Other .

costs .

. . .

.
.

.
.

.
.

.
.

.
.

.
.

.
.

.

.

.

.

.

.

.

.

.

.
.

.

.
.

15,324 $
3,194
1,286
210

12,974

—
4,864

—

—
—

52,803 $
14,362
5,210
1,414

81,473 $ 79,598 $
15,546
8,605
1,610

13,404
24,266
1,706

62,302

198,643

269,935

232,108
22,362

1,625,776
38,703

86,471
48,733

—

330

4,129

7,590
—

36,141
2,121

—
5,108

8.52 $
1.78
0.72
0.12

7.22

—
2.71

—

—
—

6.02 $
1.64
0.59
0.16

6.79 $ 6.79
1.14
1.30
2.07
0.72
0.15
0.13

7.11

16.55

23.01

26.48
2.55

135.47
3.22

7.37
4.15

—

0.03

0.35

0.87
—

3.01
0.18

—
0.44

Total expenses

.

.

.

.

.

.

.

. $

37,852 $

398,151 $2,008,948 $533,350 $

21.07 $

45.42 $167.40 $45.47

Lease Operating and Workover

Lease operating expenses represent costs  incurred to bring oil and gas out  of the ground and to
the market, together with the daily costs  incurred to maintain our  producing  properties. Such costs also
include natural gas treating expenses  and  the handling  and  disposal of produced water  as well as
maintenance and repair expenses related  to  our oil and gas properties.  Lease operating  expenses
include both a portion of costs that are  fixed in  nature, such  as infrastructure costs and compressor

64

rental costs, as well as variable costs  resulting from additional  wells  and production, such as chemicals
and electricity. As production increases,  our average  lease operating  expense per barrel of oil
equivalent is typically reduced because  fixed costs  do not increase proportionately with  production.
Workover expense includes major remedial operations on a completed  well to restore, maintain, or
improve a well’s production and is closely  correlated  to  the levels  of workover activity. Because
workover projects are pursued on an  as  needed basis and are not  regularly  scheduled, workover
expense is not necessarily comparable from  period to period.

Successor Period

For the Successor Period, our lease operating and workover expenses  were  $15.3 million at a  cost
of $8.52 per Boe. Lease operating and workover expenses for the Successor Period  were impacted by
weather disruptions, which lowered production and increased costs during the  period.

Predecessor Period

For the Predecessor Period, our lease  operating and workover  expenses were $52.8 million at a

cost of $6.02 per Boe.

Year Ended December 31, 2015 as Compared to  the Year Ended December 31, 2014

The decrease in lease operating expense is primarily related  to  the Dequincy Divestiture in the

second  quarter of 2015. The increase in workover expenses  during the year is due to increased
production optimization projects, primarily  in the Anadarko Basin. Total lease  operating and workover
expenses increased for the year ended  December 31,  2015, while  the per unit amount remained
unchanged at $6.79 per Boe.

Gathering and Transportation

Gathering and transportation costs are incurred for  the movement  of natural gas to the contractual

delivery point. For the Successor Period,  Predecessor Period  and the years ended December 31, 2015
and 2014, these costs relate to the amended gas  transportation, gathering and processing contract  which
commenced during the third quarter of  2013 in our  Mississippian Lime  assets.

Successor Period

For the Successor Period, our gathering and transportation expenses  were  $3.2 million at a  cost of

$1.78 per Boe.

Predecessor Period

For the Predecessor Period, our gathering and transportation expenses were $14.4  million at a cost

of $1.64 per Boe.

Year Ended December 31, 2015 as Compared to  the Year Ended December 31, 2014

The increase in gathering and transportation costs  was  primarily attributable to a 13.6%  increase in

natural gas production volumes for the  year  ended December 31, 2015.

Severance and Other Taxes

Severance taxes are paid on produced oil  and  gas based on a percentage of revenues from

products sold at market prices or at fixed rates established by  federal, state, or local taxing  authorities.
We  attempt to take full advantage of  all credits and exemptions in our  various taxing  jurisdictions. In
general, the severance taxes we pay correlate to the changes in oil  and  gas revenues.  Ad valorem  taxes

65

are property taxes  assessed based on the  value of property and are also included in this expense
category.

Successor

For the Period
October 21, 2016
Through
December 31, 2016

(in thousands)

Predecessor

For the Period
January 1, 2016
Through
October 20, 2016

Years Ended
December 31,

2015

2014

(in thousands)

Total  oil, natural gas, and natural gas liquids
sales . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Severance taxes . . . . . . . . . . . . . . . . . . . . . .
Ad valorem and other taxes . . . . . . . . . . . . .

Severance and other taxes . . . . . . . . . . . . . .
Severance taxes as a percentage of sales . . . .
Severance and other taxes as a percentage  of
sales . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

Successor Period

47,575

1,093
193

1,286

$

$

2.3%

2.7%

188,419

$322,708

$653,630

4,058
1,152

5,754
2,851

17,723
6,543

5,210

$

8,605

$ 24,266

2.2%

2.8%

1.8%

2.7%

2.7%

3.7%

For the Successor Period, our severance  and other tax expenses  were $1.3 million  or 2.7% of sales.

Severance tax was $1.1 million or 2.3% of  sales during the Successor  Period.

Predecessor Period

For the Predecessor Period, our severance and other tax expenses were $5.2  million or  2.8% of

sales. Severance tax was $4.1 million or  2.2%  of  sales  during the Predecessor Period.

Year Ended December 31, 2015 as Compared to the Year Ended December 31, 2014

The decrease in severance taxes was  primarily due to lower  realized pricing  in the 2015  period and
the sale of our Louisiana (or Gulf Coast) properties  which had  higher effective severance  tax rates than
our  Mississippian Lime and Anadarko  Basin properties. Ad valorem taxes decreased due to a
significant decrease in the value of our  proved oil  and  gas reserves from 2014 to 2015.

Depreciation, Depletion and Amortization  (‘‘DD&A’’)

Under the full cost accounting method, we  capitalize costs within  a  cost center and systematically

expense those costs on a unit of production basis based on  proved oil and natural gas reserve
quantities. We calculate depletion on  the following types  of costs: (i)  all capitalized costs, other  than
the cost of investments in unproved properties which  remain to be evaluated, less accumulated
amortization; (ii) estimated future expenditures to be incurred in  developing  proved reserves; and
(iii) estimated dismantlement and abandonment  costs, net of any associated salvage value.

Successor Period

For the Successor Period, our DD&A expenses  were $13.0 million at  a cost  of $7.22 per Boe.

Predecessor Period

For the Predecessor Period, our DD&A  expenses were $62.3 million at a cost of  $7.11 per Boe.

66

Year Ended December 31, 2015 as Compared to  the Year Ended December 31, 2014

The decrease in DD&A expense is primarily attributable  to lower DD&A rates, $16.55 per Boe for

the year ended December 31, 2015 as  compared to $23.01 per Boe for  the year ended December 31,
2014, primarily due to ceiling test impairments recognized  during the 2015  period.

Impairment of Oil and Gas Properties

As we account for  our oil and gas properties under  the full cost  method,  we  are required to
perform a full-cost ceiling test on a quarterly basis. The test establishes a limit (ceiling) on the book
value of oil and gas properties. The capitalized  costs of proved oil and  gas properties,  net of
accumulated DD&A and the related deferred income taxes, may not exceed this ‘‘ceiling.’’ The ceiling
limitation is equal to the sum of: (i) the  present  value of estimated future net  revenues from  the
projected production of proved oil and  gas  reserves,  excluding future  cash outflows associated with
settling asset retirement obligations accrued  on the  balance  sheet,  calculated using the  average oil and
natural gas sales price we received as of  the first trading day  of  each month over  the preceding twelve
months (such average price is held constant  throughout the  life  of the properties) and a discount factor
of 10%; (ii) the cost of unproved and  unevaluated properties excluded  from the costs  being  amortized;
(iii) the lower of cost or estimated fair  value of unproved  properties included in the costs being
amortized; and (iv) related income tax  effects.  If capitalized  costs  exceed this ceiling, the excess  is
charged to impairment expense in the accompanying consolidated statements of operations.

Successor Period

For the Successor Period, we did not incur  any  impairments of oil and gas  properties.

Predecessor Period

For the Predecessor Period, our impairment  of  oil and gas  properties  was $232.1 million. The
impairment expense recognized in the Predecessor  Period was primarily  due to a decrease in the PV-10
value of our proven oil and natural gas  reserves  as a result  of continued low commodity prices, which
are a significant input into the calculation of  the discounted future cash flows  associated with  our
proved oil and gas reserves.

Year Ended December 31, 2015 as Compared to  the Year Ended December 31, 2014

For the year ended December 31, 2015,  our impairment of oil and gas properties was $1.6 billion.
The impairment expense for the 2015  period was primarily due  to  a decrease  in the PV-10 value of our
proven oil and natural gas reserves as  a  result of continued low commodity prices, which are a
significant input into the calculation  of  the discounted  future cash flows associated with our proved oil
and gas reserves.

General and Administrative (‘‘G&A’’)

G&A expense consists of, among other items,  overhead, including  payroll and benefits  for our
corporate staff, non-cash charges for  share-based compensation, costs of maintaining our headquarters,
franchise taxes, audit and other professional fees, legal compliance, reporting  expenses, investor
relations, director and officer liability insurance costs,  and  director compensation.

Successor Period

For the Successor Period, our G&A expense  was  $4.9 million at a cost  of  $2.71 per Boe. G&A for
the Successor Period includes primarily  professional fees and credits to previously  incurred professional
fees for reorganization type items, resulting  in credit of $1.1  million, and non-cash stock based
compensation expense for awards issued  pursuant  to  the 2016 LTIP of $2.9  million.

67

Predecessor Period

For the Predecessor Period, our G&A  expense was $22.4 million  at  a  cost of $2.55  per  Boe.  G&A
for the Predecessor Period includes $1.3 million of accelerated expense associated with  cancelled stock
compensation awards and $1.6 million in severance costs.

Year Ended December 31, 2015 as Compared to  the Year Ended December 31, 2014

The $10.0 million decrease period over period is  primarily related to a $4.8 million  reduction in
employee costs due to reduced headcount in 2015, a  $4.4 million  increase in capitalized overhead costs
and cost recoveries, as well as $0.6 million less  in professional fees.

Acquisition and Transaction Costs

Acquisition and transaction costs are costs we  have incurred as a result of acquisitions or as  a

result of asset disposition transactions  and include  finders’ fees, advisory,  legal, accounting,  valuation
and other professional and consulting fees and other  acquisition or disposition related  general and
administrative costs. Acquisition and transaction related costs are expensed as incurred and as services
are received.

Successor Period

For the Successor Period, we did not incur  any  acquisition and transaction  costs.

Predecessor Period

For the Predecessor Period, we did not incur any acquisition and  transaction costs.

Year Ended December 31, 2015 as Compared to  the Year Ended December 31, 2014

For the year ended December 31, 2015,  acquisition  and  transaction costs are related to our
expenses incurred with the Dequincy Divestiture.  For the  year ended December 31, 2014,  acquisition
and transaction costs primarily represent our expenses related to the Pine  Prairie Disposition.

Debt Restructuring Costs and Advisory Fees

Debt restructuring costs and advisory  fees  include costs incurred for legal,  financing  and advisor
costs associated with specific transactions,  such  as troubled debt restructuring, or  costs incurred prior to
the Petition Date.

Successor Period

For the Successor Period, we did not incur  any  debt restructuring  costs and advisory fees.

Predecessor Period

For the Predecessor Period, we incurred  $7.6 million of debt restructuring costs and  advisory fees

related to our bankruptcy and restructuring process prior  to the Petition Date.

Year Ended December 31, 2015 as Compared to  the Year Ended December 31, 2014

During  the 2015 period, we engaged various advisors to assist us in  analyzing options  to  improve

our  financial flexibility and provide additional  long-term liquidity.  For the year ended December 31,
2015, we incurred approximately $36.1 million in  fees  associated with  these advisors as well  as issuance
costs associated with the Second Lien  Notes offering and Third Lien Notes  exchange.

68

Other

Other expense consists of, among other things, losses on disposal of,  or market value  adjustments

to, field equipment inventory, penalties on  early termination of drilling contracts  and other
miscellaneous expense items.

Successor Period

For the Successor Period, we did not incur  any  other  expense.

Predecessor Period

For the Predecessor Period, we did not incur any other expense.

Year Ended December 31, 2015 as Compared to  the Year Ended December 31, 2014

For the year ended December 31, 2015,  other expenses relate  to  the loss  on disposal of, or market
value adjustments to, field equipment inventory deemed no longer useful  to current  operations. For the
year ended December 31, 2014, other  expenses relate to the  loss on disposal of, or  market  value
adjustments to, field equipment inventory  deemed no longer useful to current operations  as well as
penalty fees associated with the early  termination  of  a drilling rig  contract.

Other  Income/Expense

Successor

For the Period
October 21,
2016
Through
December 31,
2016

(in thousands)

For the Period
January 1,
2016
Through
October 20,
2016

Predecessor

Years Ended
December 31,

2015

2014

(in  thousands)

OTHER INCOME (EXPENSE)

Interest income . . . . . . . . . . . . . . . . . . . . . . . .

$

— $

81

$

115

$

39

Interest expense . . . . . . . . . . . . . . . . . . . . . . .
Amortization of deferred financing costs . . . . . .
Amortization of deferred gain . . . . . . . . . . . . .
Capitalized interest . . . . . . . . . . . . . . . . . . . . .

Interest expense—net of amounts capitalized

(Predecessor Period excludes interest expense
of $89.5 million on senior and secured notes) .
Reorganization items . . . . . . . . . . . . . . . . . .

(1,409)
(62)
—
728

(70,019)
(4,587)
8,246
—

(182,955)
—
14,948
4,859

(149,962)
—
—
12,414

(743)
—

(66,360)
1,594,281

(163,148)
—

(137,548)
—

Total  other income (expense) . . . . . . . . . . . .

$

(743) $ 1,528,002

$(163,033) $(137,509)

Interest Expense

Prior to the Effective Date, we had substantial long-term debt in the form  of our  2020 Senior

Notes, 2021 Senior Notes, Second Lien  Notes and Third Lien Notes.  Additionally, we financed a
portion of our working capital requirements  and capital  expenditures with borrowings under our RBL.
Included within interest expense for  periods prior the  Successor Period is the  amortization of the
related deferred financing costs, net of  any  amounts capitalized to unproved properties, and
amortization of the deferred gain recognized  on the  restructuring  of our  debt,  which occurred in  the
second  quarter of 2015 and was being recognized as a reduction to interest expense using the effective
interest method.

69

Successor Period

For the Successor Period, we incurred $1.4 million of interest expense  related  to  our Exit Facility

which  bears interest at LIBOR plus 4.50% per annum, subject to a 1.00% LIBOR floor. At
December 31, 2016, the weighted average interest  rate  was 5.50%. We  also capitalized $0.7 million of
interest expense to our unevaluated oil  and gas properties  during the period.

Predecessor Period

For the Predecessor Period, we incurred  $70.0 million of interest expense.  During the  Predecessor
Period, we reclassified our Senior Notes,  Second Lien Notes and  Third  Lien Notes to liabilities subject
to compromise in connection with the  Chapter 11  Cases. As such, we  ceased recognizing interest
expense for all debt except amounts outstanding under the RBL  beginning at the Petition Date.
Contractual interest not reflected in the  consolidated  statements of operations  was approximately
$89.5 million, which represents interest  expense incurred subsequent to the Petition  Date. No interest
expense was capitalized during the period  due to the transfer of all  balances related to unevaluated
property to the full cost pool at December 31, 2015.

Year Ended December 31, 2015 as Compared to  the Year Ended December 31, 2014

The increase in interest expense was primarily due to the issuance of the Second Lien Notes on
May 21, 2015 and Third Lien Notes on  May 21, 2015 and  June 2,  2015. The Second  Lien Notes bore
interest at 10.0% and a portion of the  proceeds were used to repay outstanding borrowings under  the
RBL. Additionally, the Third Lien Notes  bore  interest at 12.0% and were exchanged for a portion  of
the 2020 Senior Notes and 2021 Senior  Notes, which had stated  interest rates  of 10.75% and 9.25%,
respectively. Further, approximately $4.6  million in unamortized  debt  costs were  impaired  during  the
2015 period as a result of the Seventh  Amendment to the  RBL. The increase  in interest expense was
partially offset by $14.9 million in amortization of the  deferred gain  on forgiven debt related  to  the
Third Lien Notes exchange. For the  years  ended December 31, 2015  and  2014, approximately $4.9
million and $12.4 million, respectively, in  interest expense was capitalized to oil  and gas  properties.
Capitalized interest was lower due to  a decrease  in the balance  of our  unevaluated property  during  the
2015 period. The remaining value of unevaluated  properties was transferred to the full  cost pool as  of
December 31, 2015.

Reorganization Items, Net

Reorganization items, net, represent  the direct  and incremental costs of being in  bankruptcy  from

the Petition Date through the Effective  Date, and include such  items as professional fees, gains from
pre-petition liability claim adjustments and losses related to terminated contracts  that  are probable and
can be estimated.

Successor Period

For the Successor Period, we did not recognize any  reorganization items.

Predecessor Period

For the Predecessor Period, we recognized  $1.6 billion  of reorganization  income  related to our

emergence from bankruptcy. Reorganization items include  a  $1.3 billion  gain on the  settlement of
liabilities subject to compromise, $111.4 million of adjustments to unamortized gains on troubled debt
restructuring related to the issuance of  the Second  Lien  Notes and the Third Lien Notes,  $23.4 million
of adjustments to unamortized debt issuance costs,  $38.8 million of professional fees incurred and
$274.2 million of fresh start adjustments  and other reorganization items.

70

Provision for Income Taxes

Successor Period

For the Successor Period, we had no  provision for income taxes due to the  change in our valuation

allowance recorded against our net deferred tax assets.

Predecessor Period

For the Predecessor Period, we had no provision for income  taxes due to the change  in our

valuation allowance recorded against  our  net deferred tax assets.

Year Ended December 31, 2015 as Compared to  the Year Ended December 31, 2014

Our income tax benefit was $9.6 million for the year ended December 31,  2015 and  represents an

application of our estimated effective tax rate (including state income  taxes) for  the year ended
December 31, 2015 of approximately 0.5% to the  pre-tax loss incurred throughout the year. The
significant reason for the change from  an income tax expense to a benefit during  the year  ended
December 31, 2015 was the change in  unrealized  derivative  losses  of $126.7 million.

Capital Resources, Uses and Liquidity

Overview

Our decisions regarding capital structure, hedging and drilling  are based upon many factors,

including anticipated future commodity pricing, expected economic  conditions  and recoverable  reserves.
The unexpected substantial decrease  in oil and  gas prices  that began  in the second half of 2014 and
continued throughout 2015 and 2016 resulted in  materially lower operating cash flows than we had
anticipated. In addition, all of our hedging  contracts  expired  during  2015, and as a result, we  did not
receive any cash derivative settlements  during the Successor Period or Predecessor  Period, which  also
negatively impacted cash provided by operations for those periods as compared to our historical
operating cash flows. As a result of these factors, our debt service requirements  became unsustainable
and we filed for a reorganization under  Chapter 11  of  the Bankruptcy Code on  the Petition  Date. On
the Effective Date, we satisfied the conditions  to  effectiveness  set forth in  the Confirmation Order and
in the Plan. As a result, our Plan became  effective in accordance  with its  terms  and we emerged from
the Chapter 11 Cases at that time. For  additional information, please see ‘‘—Note 2. Emergence  from
Voluntary Reorganization under Chapter  11 Proceedings’’ in the Notes to the Consolidated Financial
Statements set forth in Part IV, Item 15  of this  Annual  Report on  Form 10-K.

On the Effective Date, $1.8 billion of  debt  was  extinguished in accordance with the Plan, the
Second Lien Notes were exchanged for  a cash  payment of  $60.0 million  and 96.25%  of our  reorganized
equity in the form of common stock,  and  the Third  Lien Notes and  Senior Notes were  exchanged for  a
combination of our reorganized equity  in  the form of common  stock  and warrants to acquire  additional
common shares of the reorganized equity  and we  entered into an Exit  Facility providing  up to
$170.0 million of credit. Additionally,  we  paid down $81.3  million  owed under  the RBL as well as an
additional payment of $40.0 million to lenders  under our Exit Facility. As a result  of  our  restructuring,
we estimate cash paid for interest will decrease from an  average of  approximately $173.7  million  per
year to approximately $7.0 million per year,  a cash  interest  savings of approximately  $166.7 million per
year.

71

The following table provides adjustments that  reflect  the consummation of transactions

contemplated by the Plan, as of the Effective  Date (excluding the Exit Facility):

As of
October 21, 2016
Predecessor

Reorganization October 21, 2016

Adjustments

Successor

As of

(in thousands)

Unsecured Notes:

2020 Senior Notes . . . . . . . . . . . . .
2021 Senior Notes . . . . . . . . . . . . .

Total Unsecured Notes . . . . . . . .

Secured Notes:

Second Lien Term Loan . . . . . . . . .
Third Lien Term Loan . . . . . . . . . .

Total Secured Notes . . . . . . . . . .

Total Debt (excluding Exit Facility) . .

$

$

$

$

$

293,625
347,652

641,277

625,000
529,653

$

$

$

(293,625) $
(347,652)

(641,277) $

(625,000) $
(529,653)

1,154,653

$ (1,154,653) $

1,795,930

$ (1,795,930) $

—
—

—

—
—

—

—

Historically, our primary sources of liquidity have been our operating cash  flows, proceeds from
divestitures, cash on hand and cash available from borrowings under the Exit  Facility. We anticipate our
operating cash flows and cash on hand will be our primary sources of liquidity subsequent to the
Effective Date, although we may seek to supplement our  liquidity through divestitures, additional
borrowings or debt or equity securities  offerings as circumstances and market conditions dictate. We
believe the combination of these sources of liquidity will be adequate to fund anticipated capital
expenditures, service our existing debt  and remain compliant  with all other contractual commitments.

Our cash flows from operations are impacted by various factors, the most  significant of which is
the market pricing for oil, natural gas and  NGLs. The pricing for  these  commodities is volatile, and the
factors that impact such market pricing  are  global and therefore outside of our  control. As a  result, it is
not possible for us to precisely predict our future  cash flows from  operating revenues due to these
market forces.

We  have historically utilized derivatives to alleviate some  of the volatility in market pricing. While
we did not utilize any derivatives throughout 2016, we did  enter into various derivatives subsequent to
December 31, 2016, which are summarized in ‘‘—Note 6. Risk Management and Derivatives
Instruments’’ in the Notes to the Consolidated  Financial Statements set forth in Part IV, Item 15 of this
Annual Report on Form 10-K.

Our Capital Requirements

The following table summarizes factors affecting our  liquidity (in thousands):

Successor

Predecessor

December 31,
2016

December 31,
2015

December 31,
2014

$

76,838

$

81,093

$

11,557

67,637

(1,838,758)

21,649

67,637
128,059
—

52,186

21,649
— 1,706,532
88,361

249,159

Cash and cash equivalents . . . . . . . . . . . . .
Net working capital, including debt classified
as current . . . . . . . . . . . . . . . . . . . . . . . .

Net working capital, excluding debt

classified as current . . . . . . . . . . . . . . . . .
Total long-term debt . . . . . . . . . . . . . . . . . .
Available borrowing capacity . . . . . . . . . . . .

72

At December 31, 2016, our liquidity  was  $76.8 million,  composed entirely  of  our  cash and cash

equivalents. During the Successor Period  and the  Predecessor Period, we incurred operational capital
expenditures of $16.8 million and $123.6 million,  respectively,  which consisted  primarily of  the following
(in thousands):

Successor

Predecessor

For the Period
October 21,
2016
through
December 31,
2016

For the Period
January 1,
2016
through
October 20,
2016

Drilling and completion activities . . . . . . . . . . . . . . . . .
Acquisition of acreage and seismic data . . . . . . . . . . . . .

$

Operational capital expenditures incurred . . . . . . . . . . .
Capitalized G&A, Office, ARO and Other . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . .
Capitalized interest

$

16,100
702

16,802
1,608
728

116,764
6,869

123,633
4,904
—

Total capital expenditures incurred . . . . . . . . . . . . . .

$

19,138

$

128,537

Operational capital expenditures were incurred in the  following areas  for  the Successor  Period and

Predecessor Period (in thousands):

Mississippian Lime . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Anadarko Basin . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Operational capital expenditures incurred . . . . . . . . .

Successor

Predecessor

For the Period
October 21,
2016
through
December 31,
2016

For the Period
January 1,
2016
through
October 20,
2016

$

$

16,526
276

16,802

$

$

122,329
1,304

123,633

As of December 31, 2016, we had one drilling rig in operation in  the Mississippian  Lime. Subject

to the terms of our Exit Facility, we currently anticipate operating one  rig  in the Mississippian Lime
and investing between $90.0 million and  $100.0 million of capital for exploration,  development and
lease and seismic acquisition during the year ended  December 31,  2017. We  expect cash generated by
operations and cash on hand to be sufficient  to  fully fund our expected  capital requirements.

Significant Sources of Capital

Exit Facility

At December 31, 2016, in addition to cash on  hand of  $76.8 million, we maintained the Exit
Facility. The Exit Facility has a current borrowing base of $170.0 million and no borrowing base
redeterminations are to occur until April 2018  (provided certain conditions are met) with semiannual
borrowing base redeterminations each  year on April 1 and October 1 thereafter. Until April 2018,
unless the borrowing base is redetermined earlier,  the amount available to be drawn  under the Exit
Facility is reduced by $40.0 million, and  thereafter,  we must maintain liquidity (as defined therein)
equal to at least 20.0% of the effective borrowing  base.  At December 31,  2016, we  had $128.1 million
drawn on the Exit Facility and outstanding letters of credit obligations  totaling $1.9 million. As a result,
at December 31, 2016 we had no amount of availability on the Exit  Facility.

The Exit Facility matures on September 30, 2020  and  borrowings thereunder are secured by
(i) first-priority mortgages on at least  95% of the  our  oil and gas properties, (ii)  all  other presently

73

owned or after-acquired property (including  but not limited to as-extracted  collateral, accounts
receivable, inventory, equipment, general intangibles, investment property, intellectual property, real
property and the proceeds of the foregoing)  and (iii) a perfected pledge on all equity interests. The
Exit Facility bears interest at LIBOR  plus 4.50% per annum,  subject to a  1.00% LIBOR  floor.  At
December 31, 2016, the weighted average interest  rate  was 5.50%.

In addition to interest expense, the Exit Facility  requires the payment of a commitment fee each

quarter. The commitment fee is computed at  the rate  of 0.50% per annum  based on the average daily
amount by which the borrowing base exceeds  the outstanding borrowings  during  each quarter.

Debt Covenants

In addition to the aforementioned liquidity  covenant, the Exit  Facility also contains various  other
financial covenants, including an EBITDA to interest expense  coverage ratio  limitation of 3.00:1.00, a
ratio limitation of Total Net Indebtedness  (as defined in the  Exit Facility) to EBITDA of not more  than
2.25:1.00 through April 1, 2018 and not  more than 3.00:1.00 thereafter, and a capital  expenditure
limitation of $50.0 million for the 6 months ended December 31,  2016, $81.0 million for  the year ended
December 31, 2017, $85.0 million for  the  year  ended December 31, 2018  and $78.0 million for the year
ended December 31, 2019. The Exit  Facility is  also subject  to  a  variety  of  other terms and conditions
including conditions precedent to funding, restrictions  on the  payment of  dividends and various other
covenants and representations and warranties. As of December 31, 2016, we were  in compliance  with
our  debt covenants.

Cash Flows from Operating, Investing and  Financing  Activities

The following table summarizes our consolidated  cash flows from  operating, investing and

financing activities for the periods presented. For  information regarding the individual  components of
our  cash flow amounts, please refer to the  Consolidated  Statements of Cash Flows  included under
Item 15 of this Annual Report.

Our operating cash flows are sensitive to a number  of variables, the most  significant of which is
the volatility of oil and gas prices. Regional  and worldwide economic activity, weather, infrastructure
capacity  to reach markets and other variable factors significantly impact the  prices of these
commodities. These factors are beyond  our control and are difficult to predict. For  additional
information on the impact of changing prices on  our  financial position, see ‘‘Item 7A.—Quantitative
and Qualitative Disclosures about Market Risk.’’

The following information highlights  the significant  period-to-period  variances in  our cash flow

amounts (in thousands):

Successor

Predecessor

For the Period
October 21, 2016 through
December 31, 2016

For the Period
January  1, 2016  through
October 20,  2016

For the Years Ended
December 31,

2015

2014

Net cash provided by operating

activities . . . . . . . . . . . . . . . . .

$

23,644

$

61,997

$ 213,383

$ 351,544

Net cash used in investing

activities . . . . . . . . . . . . . . . . .

Net cash provided by financing

activities . . . . . . . . . . . . . . . . .

Net change in cash . . . . . . . . . . .

$

(23,346)

(133,307)

(294,556)

(404,264)

—

298

$

66,757

150,709

31,114

(4,553) $ 69,536

$ (21,606)

74

Cash flows provided by operating activities

Net cash provided by operating activities  was  $23.6 million, $62.0 million, $213.4  million and
$351.5 million for the Successor Period, Predecessor  Period and the years ended December 31, 2015
and 2014, respectively.

The decrease in net cash provided by  operating activities for the  year ended December  31, 2015

compared to the year ended December 31,  2014 is  primarily the  result of a  decrease in our oil  and gas
revenues of $330.9 million attributable  to  lower  commodity  prices, partially offset by increased
settlements of derivatives of $186.0 million.

Cash flows used in investing activities

We  had net cash used in investing activities of $23.3 million, $133.3  million,  $294.6 million and
$404.3 million for the Successor Period, Predecessor  Period and the years ended December 31, 2015
and 2014, respectively. Net cash used in  investing activities for  the  Successor Period and Predecessor
Period represents cash invested in property and equipment.

The decrease in net cash used in investing activities for  the year ended December 31, 2015  as
compared to the year ended December 31,  2014 was due to a  reduced drilling  program in the period as
a result of depressed commodity prices. During  the year ended December 31, 2015,  $336.9 million was
spent on our  drilling program, partially  offset  by $42.4 million in proceeds received from the Dequincy
Divestiture. During the year ended December 31,  2014, $556.4 million was spent on our drilling
program, partially offset by $147.7 million  in  proceeds received for the Pine Prairie Disposition,
$3.0 million in proceeds received related to the  Exploration Agreement  with PetroQuest (discussed
further in ‘‘—Note 8. Acquisition and Divestitures of  Oil and Gas Properties’’  in the Notes to the
Consolidated Financial Statements set forth in  Part  IV, Item 15 of  this Annual Report  on Form 10-K)
and $1.4 million in other asset sales.

Cash flows provided by financing activities

Net cash provided by financing activities was  $66.8 million,  $150.7 million and  $31.1 million for  the

Predecessor Period and the years ended December 31, 2015  and 2014, respectively. Net  cash provided
by financing activities for the Predecessor  Period primarily represents borrowings  from the RBL of
$249.4 million offset partially by repayments of the  RBL of $121.3 million and repayments of the
Second Lien Notes of $60.0 million.

The increase in net cash provided by financing  activities for the year  ended  December 31, 2015 as
compared to the year ended December 31,  2014 was driven by  the issuance of the  Second Lien Notes
for proceeds of $625.0 million and borrowings from the RBL of  $33.0 million. These  proceeds were
partially offset by repayments on the RBL of $468.2 million  and $34.4  million  paid for  restructuring
transaction costs. For the year ended December 31, 2014, we  had draws on the  revolver of
$165.0 million and repayments (using  a  portion of the proceeds from  the  Pine Prairie Disposition)  of
$131.0 million.

75

Other  Items

Obligations and commitments

We  have the following contractual obligations and commitments as  of December 31, 2016  (in

thousands):

Reserves based revolving credit facility(1) . . . . .
Non-cancellable office lease commitments(2) . . .
Asset retirement obligations(3) . . . . . . . . . . . . .

Payments Due by Period

Total

$128,059
6,631
14,200

Less than
1 year

1 - 3 years

4 -  5 years

$ — $
642
—

— $128,059
1,392
—

1,997
—

More  than
5 years

$

—
2,600
14,200

Net minimum commitments(4) . . . . . . . . . . . . .

$148,890

$

642

$ 1,997

$129,451

$ 16,800

(1) Amount  excludes interest on our reserves  based revolving credit facility as both the  amount

borrowed and applicable interest rate is variable. As of December 31, 2016,  we had drawn down
$128.1 million on our reserves based revolving  credit facility  and had $1.9 million of outstanding
letters  of credit. See ‘‘—Note 10. Debt’’ in the Notes to the Consolidated Financial Statements set
forth in Part IV, Item 15 of this Annual Report  on Form  10-K for further  information.

(2) See ‘‘—Note 16. Commitments and Contingencies’’ in the Notes to the Consolidated Financial

Statements set forth in Part IV, Item 15  of this  Annual  Report on  Form 10-K, for a description of
operating lease and other obligations.

(3) Amounts represent our estimate of future asset retirement obligations on a discounted  basis.
Because these costs typically extend many years into the future, estimating these future  costs
requires management to make estimates and judgments that are subject to  future revisions based
upon numerous factors, including the  rate of inflation, changing technology and the political and
regulatory environment. See ‘‘—Note  9. Asset Retirement Obligations’’ in  the Notes  to  the
Consolidated Financial Statements set forth in  Part  IV, Item 15 of  this Annual Report  on
Form 10-K.

(4) Excluded from these amounts are  any  payments that may become necessary under  our  minimum
volume requirements in our gas purchase,  gathering  and  processing contract in the  Mississippian
Lime region; please see the Marketing and Major Purchasers discussion  in the Business section of
this  document.

Critical Accounting Policies and Estimates

We  prepare our financial statements  and the  accompanying notes  in conformity with  US GAAP,
which  requires our management to make  estimates  and  assumptions about future events that affect the
reported amounts in our financial statements  and the  accompanying notes. We identify certain
accounting policies as critical based on, among other  things,  their  impact on the portrayal of our
financial condition, results of operations or liquidity and  the degree of difficulty, subjectivity  and
complexity in their deployment. Critical  accounting policies cover accounting matters that are  inherently
uncertain because the future resolution  of  such  matters is unknown. Our  management routinely
discusses the development, selection  and  disclosure of each  of  the critical accounting policies. Following
is a discussion of our most critical accounting policies:

Fresh Start Accounting

Upon our emergence on the Effective Date, we  adopted fresh start accounting  as required  by
US GAAP. We qualified for fresh start accounting because (i)  the holders of existing voting shares of

76

the pre-emergence debtor-in-possession  received less than 50% of the  voting shares of the
post-emergence successor entity and  (ii) the  reorganization value of our assets immediately prior to
confirmation was less than the post-petition liabilities and allowed claims. We applied fresh start
accounting as of the Effective Date. Adopting  fresh start accounting results  in a new reporting entity
for financial reporting purposes with no  beginning  retained earnings or deficit and  all  of our  assets and
liabilities marked to fair value as of the  Effective Date. As a result of the application of fresh  start
accounting, as well as the effects of the implementation of the Plan, our  consolidated financial
statements on or after the Effective Date  are not comparable with our consolidated financial
statements prior to that date.

There are various assumptions we made in determining the fair values  of  our  assets and liabilities
at the Effective Date. The most significant assumptions involve the  estimated  fair values of our oil and
gas properties. To determine the fair values  of  these properties, we prepared  estimates of oil, natural
gas and NGL reserves as of the Effective Date. The  engineering assumptions contained within  this
reserves report were consistent with both (i)  previous engineering assumptions  made by us when
preparing reserve reports in prior years and (ii) assumptions promulgated by the SEC.  These
assumptions include type curves and analogous reservoir characteristics determined utilizing  electrical
logs, radioactivity logs, core analyses, geologic  maps and available downhole and production data,
seismic data and well test data, to name  a  few. We then utilized an outside third-party expert to assist
us in the preparation of a valuation report  utilizing  assumptions  consistent with a  market participant.
This valuation report utilized the income approach in  determining the fair value  of  our  oil and gas
reserves, excluding possible reserves,  for which the market approach  was  utilized.  The income approach
involves the projection of cash flows  a market participant  would expect an asset or  business  to  generate
over its  remaining useful life. These  projected cash flows from our  oil  and  gas properties are adjusted
for risk based upon the reserves category before being  further adjusted for estimates of various indirect
costs associated with the production of  such reserves, such as  general  and administrative costs,  income
taxes and the impact of inflation. These  cash flows are  projected on an  annual basis for a discrete
period of time and then converted to  their  present value using a rate of return that captures the
relevant risk of achieving the projected cash flows, which  is based  upon an  estimated  required return of
capital for debt and equity for a market participant. Finally, the  present  value of  the residual value, or
terminal value, is added to these discrete  cash flows to arrive at  the estimate of  total  value. The  market
approach, which was utilized to value possible reserves, measures value through the  use of prices,
market multiples and other relevant information involving identical  or  comparable  assets or business
interests, which were largely determined based upon widely utilized industry sources and other relevant
data in the respective area.

Unproved properties generally represent the  value  of  probable and  possible  reserves. Due to the
inherent nature of such reserves, probable  reserve estimates are  more imprecise than those of  proved
reserves. In order to compensate for the inherent risk of estimating  and  valuing  unproved  reserves, the
discounted future net revenues of probable  reserves are reduced  by an appropriate risk-weighting factor
in each particular instance. Possible reserves were  not  valued  utilizing a discounted  cash flow approach,
but rather through the use of industry  data and specific  transactions utilizing the market approach.

Full Cost  Method of Accounting and Proved Reserve Estimates

Proved oil and gas reserves are the estimated quantities of crude oil,  NGLs and natural  gas that

geological and engineering data demonstrates with reasonable  certainty to  be  recoverable  in future
years from known reservoirs under existing  operating conditions and government regulations.  Proved
undeveloped reserves include those reserves that are expected to be recovered from new  wells on
undrilled acreage, or from existing wells where a  relatively  major expenditure is required for
recompletion. Undeveloped reserves may be classified as proved reserves  on undrilled acreage directly
offsetting development areas that are  reasonably certain of production when drilled, or  where reliable

77

technology provides reasonable certainty  of economic  producibility. Undrilled  locations may be
classified as having undeveloped reserves  only  if a  development plan  has been  adopted indicating that
they are scheduled to be drilled within  five  years,  unless specific  circumstances justify a  longer time.

Despite the inherent imprecision in these  engineering estimates, our reserves  are used throughout
our  financial statements. For example,  since  we use the units-of-production method to amortize our oil
and gas properties, the quantity of reserves  could significantly impact  our DD&A expense. Our  oil and
gas properties are also subject to a ceiling limitation based in  part on the quantity  of  our  proved
reserves. Finally, these reserves are the  basis for our supplemental oil and gas disclosures.

Our estimates of reserves were calculated  using  an unweighted arithmetic average of commodity
prices in effect on the first day of each month, held flat for the life of the production, except where
prices are defined by contractual arrangements.

Because the ceiling calculation dictates the use  of  prices that are not representative of future
prices and requires a 10% discount factor, the resulting value  is not indicative  of the true  fair value  of
the reserves. Oil and gas prices have  historically been cyclical and, for any particular 12-month period,
can be either higher or lower than our long-term price  forecast,  which is a more appropriate input for
estimating fair value. Therefore, oil and  gas property write-downs  that result from applying the full cost
ceiling limitation, and that are caused  by  fluctuations  in price as  opposed to reductions to the
underlying quantities of reserves, should  not  be  viewed as absolute  indicators of a reduction of the
ultimate value of the related reserves. Because of the  volatile nature of oil  and gas  prices, it generally
is not possible to predict the timing or  magnitude  of full cost  write-downs. However,  based upon
commodity pricing for the first quarter of 2017 and  industry expectations  of future commodity prices,
we do not expect to recognize a full  cost  impairment  in 2017.

Revenue Recognition

Our revenue recognition policy is significant because  revenue is a key component of the  results of

operations and of  the forward-looking statements contained in the analysis of liquidity  and capital
resources. We record revenue in the  month our production is delivered to the purchaser, but  payment
is generally received 30 to 90 days after the date  of  production.  At the end of each month,  we estimate
the amount of production that was delivered to the purchaser and  the price  that  will be received. We
use our knowledge of our properties,  their historical performance, the anticipated effect of weather
conditions during the month of production, NYMEX and local  spot market prices  and other  factors as
the basis for these estimates. We record  the variances between our  estimates and the actual amounts
received in the month payment is received and such variances have historically not been  significant.

Share-Based Compensation

Compensation expense associated with granted stock  options and restricted  stock units (excluding

restricted stock units containing a market condition) is  determined based on our estimate  of  the fair
value of those awards at the initial grant date.

The fair value of restricted stock units is based on the fair  value of an unrestricted share  of

common stock at the grant date. We utilize the  Black-Scholes-Merton  option pricing model to measure
the fair value of stock options. Key inputs used in the  option pricing model include the  risk-free
interest rate, the expected volatility of  the underlying stock and the expected life of the award.
Restricted stock units containing a market  condition  are treated  as a liability award and the fair  value is
based upon a Monte Carlo simulation  utilizing assumptions for expected volatility, risk-free interest rate
and expected life that are updated quarterly until  the award vests or expires. The key assumptions used
in measuring  stock compensation expense  for all awards  are included in ‘‘—Note 12. Equity and Share-
Based Compensation’’ in the Notes to  the Consolidated Financial Statements set forth in Part IV,

78

Item 15 of this Annual Report on Form  10-K. We  include  share-based compensation expense in
‘‘General and administrative expense’’  in our consolidated statements  of operations.

Asset Retirement Obligations

We  have obligations to remove tangible equipment  and facilities associated with our oil  and

natural gas wells, and to restore land  at  the end of  oil and  natural gas production operations. The
removal and restoration obligations are associated  with plugging  and abandoning  wells. Estimating the
future restoration and removal costs is  difficult and requires us  to  make estimates and judgments
because most removal obligations are  many years in  the future  and contracts and regulations often have
vague descriptions of what constitutes removal. Asset  removal technologies and  costs are  constantly
changing, as are regulatory, political, environmental, safety and  public  relations  considerations. Inherent
in the present value calculations are  numerous assumptions and judgments including the ultimate
settlement amounts, inflation factors,  credit adjusted discount rates, timing of settlements and changes
in the legal, regulatory, environmental and political environments.

The accounting guidance for asset retirement obligations requires that  a liability for the present
value of estimated  future retirement obligations be recorded  in the period in which  it is incurred  and
the corresponding cost capitalized by  increasing the  carrying amount of the  related long-lived asset. The
discounted liability is then subsequently  accreted to its new present  value. The  amount  of  liability
recorded  for our asset retirement obligation  is significantly impacted by our estimate of  when the
liability will be settled because of the discounting effect  that occurs to reflect  the liability at  the present
value of the future obligation. For example, at  December  31,  2016, an  increase of 5 years in the
estimated settlement date used for asset retirement purposes  would impact the present value of our
asset retirement obligation by $(3.0) million, while a decrease of  5 years in the  estimated settlement
date  would have an impact of $3.6 million.

Income Taxes

The amount of income taxes recorded  requires interpretations of complex rules and regulations  of

federal, state, and provincial tax jurisdictions. We recognize current tax expense based on estimated
taxable income for the current period and the applicable statutory tax rates.  We routinely assess
potential uncertain tax positions and,  if required, estimate and establish  accruals  for such amounts. We
regularly assess our deferred tax assets and reduce  such assets  by a valuation allowance  if we deem it is
more likely than not that some portion  or  all of the  deferred tax assets will not be realized. The
ultimate realization of our deferred tax assets  is dependent upon  the generation of taxable  income
during future periods. In light of a lack  of  positive evidence,  we have  recorded a full  valuation
allowance against our net deferred tax assets of $160.8  million  as of December 31, 2016.

Off-Balance Sheet Arrangements

Currently, we do not have any off-balance sheet arrangements  as defined  under Item  303(a)(4)(ii)

of Regulation S-K.

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards  Board (‘‘FASB’’) issued Accounting Standards

Update 2014-09, ‘‘Revenue from Contracts with Customers (Topic 606)’’ (‘‘ASU 2014-09’’). ASU 2014-09
provides guidance  concerning the recognition and  measurement of  revenue from contracts with
customers. The objective of ASU 2014-09  is to increase the usefulness of  information in  the financial

79

statements regarding the nature, timing and uncertainty of revenues. ASU  2014-09 requires an entity  to
perform the following steps:

Step 1—Identify the contract with a customer: A contract between  two or more parties creates
enforceable rights and obligations. A contract that identifies the relevant parties  and has  been
approved by those parties, identifies  the payment terms, has  commercial substance and results in a
probable collection of future consideration meets  the definition of ASU  2014-09.

Step 2—Identify the performance obligations in the contract: A performance obligation  is
effectively a promise in a contract with a  customer to transfer goods or services to the  customer. If
an entity promises to transfer more than one good  or service to the customer, each performance
obligation is accounted for separately  if such performance  obligations are distinct,  as defined under
ASU 2014-09.

Step 3—Determine the transaction price: The amount of consideration  an entity expects to be
entitled to as a result of performing services to a customer or transferring goods to a  customer is
the transaction price. The transaction price  takes into  account variable consideration, the  existence
of significant financing component, noncash consideration and the type  of  consideration payable to
the entity.

Step 4—Allocate the transaction price to the  performance obligations in the contract: An entity
should allocate the transaction price  to  each performance  obligation in an  amount  that  represents
the amount of the entity expects to be entitled to for  satisfying  each performance  obligation.

Step 5—Recognize revenue when, or  as, the  entity  satisfies  a performance obligation: An entity
recognizes revenue when, or as, it satisfies a performance obligation. A performance obligation  can
be satisfied over time or at a point in time. ASU  2014-09 provides criteria for determining the
appropriate classification of each performance obligation.

Throughout 2015 and 2016, the FASB has  issued  a series of subsequent  updates  to  the revenue
recognition guidance in Topic 606, including ASU No. 2015-14, ‘‘Revenue from Contracts with Customers
(Topic 606): Deferral of the Effective Date’’ ASU No. 2016-08, ‘‘Revenue from Contracts with Customers
(Topic 606): Principal versus Agent Considerations’’, ASU No. 2016-10, ‘‘Revenue from Contracts with
Customers (Topic 606): Identifying Performance Obligations and Licensing’’, ASU No. 2016-12, ‘‘Revenue
from Contracts with Customers (Topic  606): Narrow-Scope Improvements  and Practical Expedients’’ and
ASU No. 2016-20,  ‘‘Technical Corrections and Improvements  to Topic  606, Revenue  from Contracts  with
Customers’’. ASU 2014-09 and the associated amendments mentioned above will be effective for us
beginning on January 1, 2018, including  interim  periods within that reporting period.

The standard permits the use of either the retrospective or cumulative effect transition method

and early adoption is permitted. Currently,  we have identified the  population of contracts and formed
an implementation team to determine  our  implementation  timelines, discuss implementation  challenges,
technical interpretations, industry-specific  treatment of  certain revenue contract types, and project
status. We plan to review contracts for each revenue stream identified within our business. Through this
process, we will determine and document  the expected changes in revenue recognition upon adoption
of the revised guidance and then evaluate  the  potential  information technology and internal  control
changes that will be required for adoption  based  on the findings from our contract review  process. We
will conduct our contract review process  throughout 2017 and, as a result, areas of impact may be
identified. We cannot reasonably quantify  the impact of adoption at this time.  We expect to complete
our  assessment of ASU 2014-09, including the transition method, in the latter half  of 2017.

In August 2014, the FASB issued Accountings Standards Update  2014-15, ‘‘Presentation of Financial

Statements—Going Concern (Subtopic  205-40): Disclosures  of Uncertainties  about an Entity’s  Ability  to
Continue as a Going Concern’’ (‘‘ASU 2014-15’’). ASU 2014-15 provides guidance regarding
management’s responsibility to evaluate  whether there  are conditions or events, considered in  the

80

aggregate, that raise substantial doubt about the entity’s ability  to  continue as a  going concern within
one year after the date that the financial  statements  are issued. Certain disclosures are required should
substantial doubt exist about the entities  ability to continue as a going concern. This  evaluation is
performed each annual and interim reporting period to assess  conditions  or events within one year of
the date that the financial statements  are  issued.  The  new  standard  was  adopted at December 31,  2016.

In February 2016, the FASB issued Accounting Standards  Update  2016-02, ‘‘Leases (Topic 842)’’

(‘‘ASU 2016-02’’). ASU 2016-02 establishes a right-of-use (‘‘ROU’’) model that requires a  lessee  to
record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than
12 months. All leases create an asset  and  a  liability  for the  lessee  and  therefore  recognition of  those
lease assets and lease liabilities is required  by  ASU  2016-02.  When measuring  lease assets and
liabilities, payments to be made in optional extension periods should  be  included  if  the lessee is
reasonably certain to exercise the option. Leases will be classified as either finance or  operating, with
classification affecting the pattern of expense recognition in the  income statement.

For finance leases, we will recognize a ROU asset  and  liability, initially measured at  the present
value of the lease payments. Interest  expense  will  be  recognized on the lease  liability  separately from
the amortization of the ROU asset. We will recognize  payments of principal on the lease  liability  within
financing activities in the consolidated statement of cash flows and payments of interest within
operating activities in the consolidated statement of cash flows.  For operating leases,  we will recognize
a ROU asset and liability, initially measured at  the present value  of  the lease payments. We will
recognize a single lease cost, calculated so that the cost of the lease  is allocated over the lease  term on
a generally straight-line basis and all cash  payments will  be  recognized  in operating activities within the
consolidate statement of cash flows.

The new standard is effective for fiscal  years  beginning after December 15, 2018, including  interim

periods within those fiscal years. A modified retrospective transition approach  is required for  lessees
for capital and operating leases existing at, or entered into after, the beginning of the earliest
comparative period presented in the  financial statements, with  certain practical expedients  available. We
are in the initial evaluation and planning  stages for ASU 2016-02 and do not expect to move beyond
this  stage until completion of our evaluation  of  ASU 2014-09, which  is expected to occur  in the latter
half of 2017.

In March 2016, the FASB issued ASU 2016-09, ‘‘Compensation—Stock Compensation (Topic 718)’’

(‘‘ASU 2016-09’’). ASU 2016-09 simplifies  how certain aspects  of share-based payments to employees
are recorded. ASU 2016-09 requires  that entities recognize the income  tax effects of  awards  in the
income statement when the awards vest  or  are settled,  provides guidance  on the classification  of  certain
aspects of share-based payments on the statement of cash flows,  changes the  threshold for awards to
qualify for equity classification, and allows an  entity to make an accounting policy  election to account
for forfeitures when they occur. The new  standard  is effective for  us beginning on January  1, 2017. As
of December 31, 2016, we elected to early adopt the pronouncement.

In August 2016, the FASB issued ASU 2016-15,  ‘‘Statement of Cash Flows—Classification of Certain

Cash Receipts and Cash Payments’’ (‘‘ASU 2016-15’’). ASU 2016-15 addresses eight specific cash flow
issues with the objective of reducing  existing diversity of practice. The eight specific cash  flow issues
contained within ASU 2016-15 are debt  prepayment or debt  extinguishment costs,  settlement of
zero-coupon debt instruments or other debt instruments  with coupon interest rates that are insignificant
in relation to the effective interest rate  of  the borrowing,  contingent consideration  payments made after
a business combination, proceeds from the  settlement of insurance claims,  proceeds from  the
settlement of corporate-owned life insurance policies, distributions received from equity  method
investees, beneficial interests in securitization transactions  and separately identifiable cash flows and
application of the predominance principle. ASU 2016-15 is effective for us for fiscal years beginning
after December 15, 2017, and interim  periods within  those fiscal years. We  do not believe the adoption
of ASU 2016-15 will have a material  impact on our cash flows.

81

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES  ABOUT MARKET  RISK.

We  are exposed to a variety of market  risks  including commodity  price risk, interest rate  risk and

counterparty and customer risk. We address these risks through  a  program  of risk  management
including the use of derivative instruments.

The primary objective of the following information is to provide  forward-looking quantitative and
qualitative information about our potential exposure to market risks. The disclosures are not meant to
be precise indicators of expected future  losses or gains, but rather indicators of reasonably  possible
losses or gains. This forward-looking  information  provides indicators  of how we view and  manage our
ongoing market risk exposures. All of our market risk sensitive  instruments were entered into for
purposes  other than speculative trading. These derivative instruments are discussed in  ‘‘—Note 6.  Risk
Management and Derivative Instruments’’  in  the Notes to the Consolidated Financial  Statements set
forth in Part IV, Item 15 of this Annual Report  on Form  10-K.

Commodity Price Exposure

We  are exposed to market risk as the  prices of oil, NGLs and natural gas  fluctuate due to changes

in supply and demand. To partially reduce  price risk caused by these market fluctuations, we have in
the past hedged and in the long-term, expect to hedge, a significant  portion of our future  production.
At December 31, 2016, we had no outstanding commodity derivative  contracts, although  we entered
into various derivatives subsequent to December 31, 2016 for  a portion  of  our  expected 2017
production and first quarter 2018 production.  Please  see ‘‘—Note 6. Risk Management and Derivative
Instruments’’ in the Notes to the Consolidated  Financial Statements set forth in Part  IV, Item 15 of this
Annual Report on Form 10-K for further information.

For derivative instruments outstanding,  the credit  standing of our counterparties is  analyzed and

factored into the fair value amounts  recognized  on the  balance sheet.

Assets  and liabilities recorded at fair  value in the balance sheets are categorized  based upon the

level  of  judgment associated with the inputs used to measure their  value. Our only financial assets and
liabilities that are measured at fair value on  a recurring basis  are  the derivative instruments  discussed
above. Our policy is to net derivative  assets and  liabilities where there is  a legally enforceable master
netting agreement with the counterparty.

Interest Rate Risk

At December 31, 2016, we had indebtedness outstanding  under our Exit Facility of $128.1 million,
which  bears interest at LIBOR plus 4.50% per annum, subject to a 1.00% LIBOR floor. Assuming the
Exit Facility is fully drawn, a one percent increase in  interest  rates would  result in  a $1.3 million
increase in annual  interest cost, before  capitalization.

At December 31, 2016, we did not have  any  interest rate derivatives in  place and have not
historically utilized interest rate derivatives. In the  future, we may utilize  interest rate derivatives to
alter interest rate exposure in an attempt  to reduce  interest  rate  expense  related  to  existing debt issues.
Interest rate derivatives are used solely  to  modify interest rate exposure and not to modify the overall
leverage  of the debt portfolio.

Counterparty and Customer Credit Risk

Joint interest receivables arise from billing  entities  that own partial interest in the wells we
operate. These entities participate in our wells primarily  based on their ownership in leases  on which
we wish to drill. We have limited ability to control participation in  our wells. We are also  subject to
credit risk due to concentration of our  oil  and natural gas receivables with  several significant  customers.
See ‘‘Business—Marketing and Major  Purchasers’’ for further detail about our significant  customers.

82

The inability or failure of our significant customers  to  meet their obligations to us or their insolvency
or liquidation may adversely affect our financial results.  In  addition, our  future oil  and natural gas
derivative arrangements may expose  us  to  credit risk in  the event of  nonperformance by counterparties.

We  evaluate the credit standing of our various  counterparties as we deem appropriate under  the

circumstances. This evaluation may include  reviewing a counterparty’s credit rating, latest financial
information and, in the case of a customer  with which we  have receivables, their historical payment
record, the financial ability of the customer’s parent company to make payment if  the customer  cannot
and undertaking the due diligence necessary to determine credit terms and credit limits. Several of our
significant customers for oil and gas receivables have  a credit rating below investment grade or do  not
have rated debt securities. In these circumstances,  we have considered the  lack of investment grade
credit rating in addition to the other factors described  above.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Our Consolidated Financial Statements, together with the report of  our independent registered

public accounting firm begin on page F-1  of this Annual Report.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON  ACCOUNTING AND

FINANCIAL DISCLOSURE

Pursuant to General Instructions G(3) to Form  10-K, we  incorporate by  reference into this Item

the information to be disclosed in our  definitive proxy statement for our 2016  Annual  Meeting of
Stockholders.

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and  Procedures

As required by Rule 13a-15(b) of the Exchange  Act,  we  have evaluated, under the supervision and

with the participation of our management, including our principal executive officer and principal
financial officer, the effectiveness of the design and operation of our disclosure controls and procedures
(as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as  of  the end of the  period
covered by this Annual Report. Our disclosure  controls  and  procedures are designed  to  provide
reasonable assurance that the information required to be disclosed by us in reports  that  we file under
the Exchange Act is accumulated and  communicated to our management, including our principal
executive officer and principal financial officer, as appropriate,  to  allow  timely decisions regarding
required disclosure and is recorded,  processed,  summarized  and reported within the  time periods
specified in the rules and forms of the SEC. Based  upon the evaluation,  our principal  executive officer
and  principal financial officer have concluded  that our  disclosure controls and procedures were
effective at December 31, 2016 at the  reasonable assurance level.

Management’s Annual Report on Internal Control over Financial Reporting

The management of the Company is responsible for establishing and maintaining  adequate internal
control over financial reporting, as such term is  defined in  Exchange Act  Rule  13a-15(f) and 15d-15(f).
Internal control over financial reporting is  defined as a process  designed by, or under the supervision
of, the issuer’s principal executive and principal  financial  officers, or persons performing similar
functions, and effected by the Company’s board  of directors,  management, and other personnel, to
provide reasonable assurance regarding reliability of  financial reporting and the preparation  of  financial
statements for external purposes in accordance with generally accepted accounting  principles  and
includes those policies and procedures which (a) pertain to  the maintenance of  records that, in
reasonable detail, accurately and fairly reflect  the transactions and dispositions of  assets of the
Company, (b) provide reasonable assurance that transactions are recorded as  necessary  to  permit

83

preparation of financial statements in accordance with generally accepted accounting  principles, and
that receipts and expenditures are being made only in accordance with authorizations of management
and the board of directors, and (c) provide reasonable assurance regarding prevention  or timely
detection of unauthorized acquisition,  use  or disposition  of  assets that  could have  a material effect on
the financial statements. A material weakness  is a deficiency,  or a combination  of  deficiencies, in
internal control over financial reporting such that there is a reasonable  possibility  that  a material
misstatement of the annual or interim financial statements will not be prevented  or detected on a
timely basis.

Under the supervision and with the participation of  our management, including  our  principal
executive officer and principal financial officer, we conducted  an evaluation of  the effectiveness  of our
internal control over financial reporting based  on the Internal Control Integrated Framework (2013)
issued by the Committee of Sponsoring  Organizations  of  The Treadway Commission. Based on  our
evaluation under the Internal Control Integrated Framework (2013), our management concluded that our
internal control over financial reporting was  effective as of  December 31,  2016.

Changes in Internal Control over Financial  Reporting

There were no changes in internal control over  financial reporting during the quarter ended
December 31, 2016 that have materially affected  or are reasonably  likely to materially  affect the
Company’s internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

None.

84

PART III.

ITEM 10. DIRECTORS, EXECUTIVE  OFFICERS  OF THE REGISTRANT AND CORPORATE

GOVERNANCE

Pursuant to General Instructions G(3)  to  Form 10-K, we incorporate by  reference into this Item

the information to be disclosed in our definitive proxy statement for our 2016  Annual  Meeting of
Stockholders.

ITEM 11. EXECUTIVE COMPENSATION

Pursuant to General Instructions G(3)  to  Form 10-K, we incorporate by  reference into this Item

the information to be disclosed in our definitive proxy statement for our 2016  Annual  Meeting of
Stockholders.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND MANAGEMENT

AND RELATED STOCKHOLDERS

Pursuant to General Instructions G(3)  to  Form 10-K, we incorporate by  reference into this Item

the information to be disclosed in our definitive proxy statement for our 2016  Annual  Meeting of
Stockholders.

ITEM 13. CERTAIN RELATIONSHIPS AND  RELATED TRANSACTIONS

Pursuant to General Instructions G(3)  to  Form 10-K, we incorporate by  reference into this Item

the information to be disclosed in our definitive proxy statement for our 2016  Annual  Meeting of
Stockholders.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

Pursuant to General Instructions G(3)  to  Form 10-K, we incorporate by  reference into this Item

the information to be disclosed in our definitive proxy statement for our 2016  Annual  Meeting of
Stockholders.

85

ITEM 15. EXHIBITS, FINANCIAL STATEMENT  SCHEDULES

PART IV.

(a) The following documents are filed as  a part of this Annual Report on Form  10-K or incorporated

herein by reference:

(1) Financial Statements:

See Item 8. Financial Statements and  Supplementary Data.

(2) Financial Statement Schedules:

None.

(3) Exhibits:

The following documents are included as exhibits to this report:

2.1

3.1

3.2

4.01

4.02

10.01

10.02

10.03

First Amended Joint Chapter 11  Plan  Of  Reorganization  of Midstates Petroleum
Company, Inc. and its Debtor Affiliate,  dated September 28,  2016 (filed  as Exhibit 2.1 to
the Company’s Current Report on Form 8-K  filed on October  4, 2016, and incorporated
herein by reference).

Second Amended and Restated Certificate  of  Incorporation of Midstates Petroleum
Company, Inc. (filed as Exhibit 3.1 to  the Company’s Registration Statement  on
Form 8-A filed on October 21, 2016, and incorporated  herein  by reference).

Amended and Restated Bylaws  of Midstates Petroleum Company, Inc.  (filed as
Exhibit 3.2 to the Company’s Registration Statement  on Form 8-A filed on October 21,
2016, and incorporated herein by reference).

Warrant Agreement, dated as  of  October 21, 2016 between Midstates  Petroleum
Company, Inc. and American Stock Transfer &  Trust Company, LLC (filed  as Exhibit 4.1
to the Company’s Current Report on  Form 8-K filed on October  27, 2016, and
incorporated herein by reference).

Warrant Agreement, dated as  of  October 21, 2016, between Midstates  Petroleum
Company, Inc. and American Stock Transfer &  Trust Company, LLC (filed  as Exhibit 4.2
to the Company’s Current Report on  Form 8-K filed on October  27, 2016, and
incorporated herein by reference).

Plan Support Agreement,  dated as of April 30, 2016, by  and  among Midstates  Petroleum
Company, Inc., Midstates Petroleum Company LLC and  the supporting parties  thereto
(filed as Exhibit 10.1 to the Company’s  Current Report on  Form 8-K  filed on May  2,
2016, and incorporated herein by reference).

First Amendment to Plan Support Agreement,  dated as of June 29,  2016, by and  among
Midstates Petroleum Company, Inc., Midstates Petroleum Company  LLC  and the
supporting parties thereto (filed as Exhibit 10.1  to  the Company’s Current Report  on
Form 8-K filed on July 6, 2016, and incorporated herein  by reference).

Second Amendment to Plan Support Agreement,  dated as of August 31, 2016, by and
among Midstates Petroleum Company,  Inc., Midstates Petroleum Company  LLC and the
supporting parties thereto. (filed as Exhibit 10.1  to  the Company’s Current Report  on
Form 8-K filed on September 7, 2016, and incorporated herein by reference).

86

10.04

10.05

10.06

10.7**

10.8**

10.9**

10.10

10.11

Registration Rights Agreement,  dated October 21, 2016, between Midstates  Petroleum
Company, Inc. and certain holders party thereto (filed as  Exhibit 10.1 to the Company’s
Registration Statement on Form 8-A filed on  October 21, 2016, and incorporated herein
by reference).

Midstates Petroleum Company, Inc. 2016  Long Term Incentive Plan (filed as Exhibit 10.1
to the Company’s Registration Statement on Form  S-8 filed on  October 24, 2016, and
incorporated herein by reference).

Senior Secured Credit Agreement, dated as  of October  21, 2016, by and among
Midstates Petroleum Company, Inc., Midstates Petroleum Company  LLC,  as borrower,
SunTrust Bank, as administrative agent, and  certain lenders party thereto  (filed as
Exhibit 10.1 to the Company’s Current  Report on Form 8-K  filed on October 27, 2016,
and incorporated herein by reference).

Employment Agreement of Frederic F. Brace,  dated October 21, 2016 (filed  as
Exhibit 10.3 to the Company’s Current  Report on Form 8-K  filed on October 27, 2016,
and incorporated herein by reference).

Employment Agreement of Nelson M.  Haight, dated  October 21, 2016 (filed as
Exhibit 10.4 to the Company’s Current  Report on Form 8-K  filed on October 27, 2016,
and incorporated herein by reference).

Employment Agreement of Mitchell  G. Elkins, dated October 21, 2016  (filed as
Exhibit 10.5 to the Company’s Current  Report on Form 8-K  filed on October 27, 2016,
and incorporated herein by reference).

Form of Midstates Petroleum Company, Inc.  Director Restricted Stock  Unit Agreement
(Annual Grant Agreement) (filed as  Exhibit  10.1 to the Company’s  Current Report on
Form 8-K filed on November 29, 2016, and incorporated herein by  reference).

Form of Midstates Petroleum Company, Inc.  Director Restricted Stock  Unit Agreement
Pursuant to the 2016 Long Term Incentive Plan (filed  as Exhibit 10.2  to  the Company’s
Current Report on Form 8-K filed on November 29, 2016, and incorporated herein by
reference).

12.1(a)

Statement of Computation of Ratio of Earnings  to Fixed Charges

21.1(a) List of subsidiaries of the Company.

23.1(a) Consent of Grant Thornton LLP

23.2(a) Consent of Deloitte & Touche  LLP

23.3(a) Consent of Netherland, Sewell and Associates, Inc.—Independent Petroleum Engineers

23.4(a) Consent of Cawley, Gillespie & Associates, Inc.—Independent Petroleum Engineers

31.1(a)

Sarbanes-Oxley Section 302  certification of Principal Executive  Officer.

31.2(a)

Sarbanes-Oxley Section 302  certification of Principal Financial  Officer.

32.1(b)

Sarbanes-Oxley Section 906  certification of Principal Executive  Officer.

32.2(b)

Sarbanes-Oxley Section 906  certification of Principal Financial  Officer.

99.1(a) Report of Cawley, Gillespie &  Associates,  Inc.

101.INS(a) XBRL Instance Document.

101.SCH(a) XBRL Schema Document.

87

101.CAL(a) XBRL Calculation Linkbase  Document.

101.DEF(a) XBRL Definition Linkbase Document.

101.LAB(a) XBRL Labels Linkbase Document

101.PRE(a) XBRL Presentation Linkbase  Document.

(a) Filed herewith

(b) Furnished herewith

** Management contract or compensatory plan  or arrangement

ITEM 16. FORM 10-K SUMMARY

None.

88

Pursuant to the requirements of Section  13  or 15(d) of the Securities and Exchange Act of 1934,
the registrant has duly caused this report to be signed on  its behalf by  the undersigned, hereunto duly
authorized.

SIGNATURES

Dated: March 30, 2017

MIDSTATES PETROLEUM COMPANY, INC.

/s/ FREDERIC F. BRACE

Frederic F. Brace
President and Chief Executive Officer
(Principal Executive Officer)

Dated: March 30, 2017

/s/ NELSON M. HAIGHT

Nelson M. Haight
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)

89

Dated: March 30, 2017

KNOWN ALL PERSONS BY THESE PRESENTS, that each person  whose  signature appears
below constitutes and appoints Frederic F.  Brace and Nelson M. Haight, each of  whom may  act  without
joinder of the other, as their true and lawful attorneys-in-fact and agents, each with full power of
substitution and resubstitution, for such  person and in his  or her name, place and stead, in any and all
capacities, to sign any and all amendments to this Annual Report on Form 10-K, and to file the  same,
with all  exhibits thereto and other documents in connection therewith, with  the Securities and
Exchange Commission, granting unto  said attorneys-in-fact and agents full  power  and authority to do
and perform each and every act and thing requisite and  necessary to be done in  and about the
premises, as fully to all intents and purposes as he might or could  do in person,  hereby ratifying and
confirming all that said attorneys-in-fact  and agents, or their  substitutes, may lawfully do  or cause  to  be
done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has  been signed

below by the following persons on behalf of  the registrant and in the capacities  and on the dates
indicated.

Signatures

Title

Date

/s/ FREDERIC F. BRACE

Frederic F. Brace

/s/ NELSON M. HAIGHT

Nelson M. Haight

President and Chief Executive Officer
(Principal Executive Officer)

March 30, 2017

Executive Vice President and Chief
Financial Officer (Principal Financial
Officer)

March 30,  2017

/s/ RICHARD W. MCCULLOUGH

Richard W. McCullough

Vice President and Chief Accounting
Officer (Principal Accounting Officer)

March 30, 2017

/s/ ALAN J. CARR

Alan J. Carr

/s/ PATRICE R. DOUGLAS

Patrice R. Douglas

/s/ NEAL P. GOLDMAN

Neal P. Goldman

/s/ MICHAEL S. REDDIN

Michael S. Reddin

/s/ TODD R. SNYDER

Todd R. Snyder

/s/ BRUCE H. VINCENT

Bruce H. Vincent

Director (Chairman)

March 30, 2017

Director

Director

Director

Director

Director

90

March 30, 2017

March 30, 2017

March 30, 2017

March 30, 2017

March 30, 2017

MIDSTATES PETROLEUM COMPANY,  INC.
INDEX TO CONSOLIDATED FINANCIAL  STATEMENTS

Reports of Independent Registered Public  Accounting Firms . . . . . . . . . . . . . . . . . . . . . . . . . .
Consolidated balance sheets as of December 31, 2016 (Successor Period) and 2015  (Predecessor
Period) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Consolidated statements of operations for the periods October  21, 2016 through  December 31,
2016 (Successor Period) and January  1, 2016  through October 20, 2016  (Predecessor Period)
and years ended December 31, 2015  and 2014 (Predecessor  Period) . . . . . . . . . . . . . . . . . . . .

Consolidated statement of changes in  stockholders’ equity (deficit)  for the periods October  21,

2016 through December 31, 2016 (Successor Period)  and  January  1, 2016  through October 20,
2016 (Predecessor Period) and years  ended  December  31, 2015 and 2014  (Predecessor Period)

Page

F-2

F-4

F-5

F-6

Consolidated statements of cash flows  for  the periods  October 21,  2016 through December 31,
2016 (Successor Period) and January  1, 2016  through October 20, 2016  (Predecessor Period)
F-7
and years ended December 31, 2015  and 2014 (Predecessor  Period) . . . . . . . . . . . . . . . . . . . .
F-8
Notes to consolidated financial statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Supplemental oil and gas information  (unaudited) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-52
Selected quarterly financial data (unaudited) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . F-58

F-1

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders
Midstates Petroleum Company, Inc.

We have audited the accompanying consolidated balance sheet of Midstates Petroleum Company, Inc. (a
Delaware  corporation)  and  subsidiary  (the  ‘‘Company’’)  as  of  December  31,  2016  (Successor),  and  the
related consolidated statements of operations, changes in stockholders’ equity (deficit), and cash flows for
the period from October 21, 2016 through December 31, 2016 (Successor) and the period from January 1,
2016  through  October  20,  2016  (Predecessor).  These  financial  statements  are  the  responsibility  of  the
Company’s management. Our responsibility is to express an opinion on these financial statements based on
our  audit.

We  conducted  our  audit  in  accordance  with  the  standards  of  the  Public  Company  Accounting  Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement. We were not engaged
to  perform  an  audit  of  the  Company’s  internal  control  over  financial  reporting.  Our  audit  included
consideration of internal control over financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of
the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit
also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements,  assessing  the  accounting  principles  used  and  significant  estimates  made  by  management,  as
well  as  evaluating  the  overall  financial  statement  presentation.  We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In  our  opinion,  the  consolidated  financial  statements  referred  to  above  present  fairly,  in  all  material
respects, the financial position of Midstates Petroleum Company, Inc. and subsidiary as of December 31,
2016 (Successor) and the results of their operations and their cash flows for the period from October 21,
2016  through  December  31,  2016  (Successor)  and  the  period  from  January  1,  2016  through  October  20,
2016  (Predecessor)  in  conformity  with  accounting  principles  generally  accepted  in  the  United  States  of
America.

As discussed in Note 2 to the consolidated financial statements, on September 28, 2016, the United States
Bankruptcy  Court  for  the  District  of  Texas  entered  into  an  order  confirming  the  petition  for
reorganization, which became effective on October 21, 2016. Accordingly, the accompanying consolidated
financial  statements  have  been  prepared  in  conformity  with  Accounting  Standards  Codification  852,
Reorganizations,  for  the  Successor  as  a  new  entity  with  assets,  liabilities  and  a  capital  structure  having
carrying  amounts not comparable with  prior periods as described in Note 4.

/s/ GRANT THORNTON LLP

Kansas City, Missouri
March 30, 2017

F-2

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders  of Midstates Petroleum  Company, Inc.
Tulsa, Oklahoma

We have audited the accompanying consolidated balance sheet of Midstates Petroleum Company, Inc. and
subsidiary (‘‘Midstates’’) as of December 31, 2015, and the related consolidated statements of operations,
changes  in  stockholders’  equity  (deficit),  and  cash  flows  for  each  of  the  two  years  in  the  period  ended
December  31,  2015.  These  financial  statements  are  the  responsibility  of  Midstates’  management.  Our
responsibility is to express an opinion  on  these  financial statements based on  our  audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain reasonable
assurance  about  whether  the  financial  statements  are  free  of  material  misstatement.  An  audit  includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An
audit  also  includes  assessing  the  accounting  principles  used  and  significant  estimates  made  by
management, as well as evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial
position of Midstates Petroleum Company, Inc. and subsidiary as of December 31, 2015, and the results of
their operations and their cash flows for each of the two years in the period ended December 31, 2015, in
conformity with accounting principles  generally  accepted in the United States of America.

The  accompanying  2015  and  2014  consolidated  financial  statements  have  been  prepared  assuming  that
Midstates will continue as a going concern. Midstates’ event of default under the Credit Facility in 2015, a
projected additional debt covenant violation, and resulting lack of liquidity as of December 31, 2015 and
2014 raised substantial doubt about its ability to continue as a going concern. The consolidated financial
statements as of December 31, 2015 and for the two years in the period ended December 31, 2015 do not
include any adjustments that might result from the outcome  of  this  uncertainty.

/s/ DELOITTE & TOUCHE LLP

Houston, Texas
March 30, 2016

F-3

MIDSTATES PETROLEUM COMPANY,  INC.
CONSOLIDATED BALANCE SHEETS

(In thousands, except share amounts)

Successor

Predecessor

December 31, 2016 December 31, 2015

ASSETS
CURRENT ASSETS:

Cash and  cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accounts receivable:

$

Oil and gas sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Joint interest billing . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other current assets

Total current assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

PROPERTY  AND EQUIPMENT:

Oil and gas properties, on the basis of full-cost accounting . . . . . . . . . . . . . . . .
Proved properties . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unproved properties not being amortized . . . . . . . . . . . . . . . . . . . . . . . . .
Other property and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less accumulated depreciation, depletion, amortization and impairment . . . . . . . .

Net property and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
OTHER NONCURRENT ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

76,838

$

36,988
4,281
2,456
3,326

123,889

573,150
65,080
6,339
(12,974)

631,595
5,455

TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

760,939

$

LIABILITIES AND EQUITY (DEFICIT)
CURRENT LIABILITIES:

Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Accrued liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . .
Debt classified as current less unamortized debt issuance costs

$

. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total current liabilities
LONG-TERM  LIABILITIES:
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Asset retirement obligations
Long-term debt
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other long-term liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total long-term liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

2,521
53,731
—

56,252

14,200
128,059
614

142,873

COMMITMENTS AND CONTINGENCIES (Note 16)

STOCKHOLDERS’ EQUITY (DEFICIT):

Predecessor  preferred stock, $0.01 par value, 49,675,000 shares  authorized; no

shares issued or outstanding at December 31, 2015 . . . . . . . . . . . . . . . . . . .

Predecessor  series A mandatorily convertible preferred  stock, $0.01  par value,  8%

cumulative dividends; no shares issued or outstanding  at December  31, 2015 . . .

Predecessor  common stock, $0.01 par value, 100,000,000 shares authorized;

10,962,105 shares issued and 10,865,814 shares outstanding at December 31,  2015
Predecessor  treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Predecessor  additional paid-in-capital
. . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Successor preferred stock, $0.01 par value, 50,000,000 shares  authorized; no shares

issued  or outstanding at December 31, 2016 . . . . . . . . . . . . . . . . . . . . . . . .
Successor warrants, 6,625,554 warrants outstanding at  December 31, 2016 . . . . . .
Successor common stock, $0.01 par value, 250,000,000 shares  authorized;

24,994,867 shares issued and 24,994,867 shares outstanding at  December 31, 2016
Successor treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Successor additional paid-in-capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Retained earnings (deficit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total stockholders’ equity (deficit) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

—

—
—
—

—
37,329

250
—
514,305
9,930

561,814

TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

760,939

$

81,093

33,656
12,503
17,506
1,044

145,802

3,666,403
—
14,798
(3,157,332)

523,869
9,496

679,167

1,904
91,712
1,890,944

1,984,560

18,708
—
1,965

20,673

—

—

110
(3,081)
888,247

—
—

—
—
—
(2,211,342)

(1,326,066)

679,167

The accompanying notes are an integral part of these consolidated financial  statements.

F-4

MIDSTATES PETROLEUM COMPANY,  INC.
CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

Successor

Predecessor

Period
October 21, 2016
through
December 31, 2016

Period
January 1, 2016
through
October 20, 2016

For the Years Ended
December 31,

2015

2014

REVENUES:

Oil sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Natural gas liquid sales . . . . . . . . . . . . . . . . . .
Natural gas sales
. . . . . . . . . . . . . . . . . . . . . .
. .
Gains on commodity  derivative contracts—net
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total revenues . . . . . . . . . . . . . . . . . . . . . . .

EXPENSES:

Lease operating and workover . . . . . . . . . . . . .
Gathering and transportation . . . . . . . . . . . . . .
Severance and other taxes . . . . . . . . . . . . . . . .
Asset retirement accretion . . . . . . . . . . . . . . . .
Depreciation, depletion, and amortization . . . . .
Impairment in carrying  value of oil and  gas

properties . . . . . . . . . . . . . . . . . . . . . . . . . .
General and administrative . . . . . . . . . . . . . . .
Acquisition and transaction costs
. . . . . . . . . . .
Debt restructuring costs and advisory  fees . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total expenses . . . . . . . . . . . . . . . . . . . . . . .

OPERATING INCOME (LOSS) . . . . . . . . . . . . .
OTHER INCOME (EXPENSE):

Interest income . . . . . . . . . . . . . . . . . . . . . . .
Interest expense—net of amounts capitalized

(Predecessor Period  excludes interest  expense
of $89.5 million on  senior and secured  notes) .
Reorganization items, net (Note  3) . . . . . . . . . .

Total other income (expense) . . . . . . . . . . . .

INCOME (LOSS) BEFORE TAXES . . . . . . . . . . .
Income tax (expense) benefit . . . . . . . . . . . . . .

NET INCOME (LOSS)

. . . . . . . . . . . . . . . . . . . $

Predecessor preferred stock dividend . . . . . . . . .
Predecessor participating securities—Series A

Preferred Stock . . . . . . . . . . . . . . . . . . . . . .

Predecessor participating securities—non-vested

restricted stock . . . . . . . . . . . . . . . . . . . . . .

Successor participating securities—non-vested

restricted stock . . . . . . . . . . . . . . . . . . . . . .

NET INCOME (LOSS) ATTRIBUTABLE TO

COMMON SHAREHOLDERS . . . . . . . . . . . . . $

Basic and diluted net income (loss) per share

attributable to common shareholders . . . . . . . . . $

Basic and diluted weighted average number of

25,549
8,391
13,635
—
950

48,525

15,324
3,194
1,286
210
12,974

—
4,864
—
—
—

37,852

10,673

—

(743)
—

(743)

9,930
—

9,930

—

—

—

(280)

9,650

0.39

$

$

$

112,628
27,473
48,318
—
4,809

193,228

52,803
14,362
5,210
1,414
62,302

232,108
22,362
—
7,590
—

398,151

$

217,636
38,249
66,823
40,960
1,477

365,145

81,473
15,546
8,605
1,610
198,643

1,625,776
38,703
330
36,141
2,121

2,008,948

(204,923)

(1,643,803)

$ 466,655
87,771
99,204
139,189
1,364

794,183

79,598
13,404
24,266
1,706
269,935

86,471
48,733
4,129
—
5,108

533,350

260,833

81

115

39

(66,360)
1,594,281

1,528,002

1,323,079
—

(163,148)
—

(137,548)
—

(163,033)

(137,509)

(1,806,836)
9,641

123,324
(6,395)

$

1,323,079

$(1,797,195) $ 116,929

—

—

(16,522)

—

(948)

(10,378)

—

—

—

(35,696)

(3,584)

—

1,306,557

$(1,798,143) $ 67,271

122.74

$

(232.74) $

10.13

common shares outstanding (Note 14) . . . . . . . .

25,009

10,645

7,726

6,644

The accompanying notes are an integral part of these consolidated financial  statements.

F-5

MIDSTATES PETROLEUM COMPANY,  INC.
CONSOLIDATED STATEMENT OF  CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
(See Notes 11 and 12 for share history)

(In thousands)

Series A
Preferred Common

Stock

Stock Warrants

Treasury
Stock

Additional
Paid-in-Capital

Retained
Earnings
(Deficit)

Total
Stockholders’
Equity
(Deficit)

Balance  as  of  December  31,

2013 (Predecessor) . . . . . . . . $
Share-based  compensation . .
Acquisition of  treasury stock .
Net  income . . . . . . . . . . . . .

Balance  as  of  December  31,

2014 (Predecessor) . . . . . . . . $
Share-based  compensation . .
Acquisition of  treasury stock .
Net loss . . . . . . . . . . . . . . .
Conversion  of  preferred

3 $
—
—
—

3 $
—
—
—

69 $ — $ (664) $
—
—
— (1,928)
—
—

1
—
—

871,667 $ (531,076) $

10,861
—
—

—
—
116,929

339,999
10,862
(1,928)
116,929

70 $ — $(2,592) $
—
—
— (489)
—
—

3
—
—

882,528 $ (414,147) $

465,862
5,756
—
5,753
—
(489)
—
— (1,797,195) (1,797,195)

shares . . . . . . . . . . . . . . .

(3)

37

—

—

(34)

—

—

Balance as of  December  31,

2015 (Predecessor) . . . . . . . . $ — $
Share-based  compensation . .
Acquisition of  treasury stock .
Net income . . . . . . . . . . . . .

—
—
—

Balance as of  October 21,  2016

(Predecessor) . . . . . . . . . . . $ — $
Cancellation  of predecessor

110 $ — $(3,081) $
—
—
—

—
(53)
—

(6)
—
—

888,247 $(2,211,342) $(1,326,066)
3,039
(53)
1,323,079

—
3,045
—
—
— 1,323,079

104 $ — $(3,134) $

891,292 $ (888,263) $

(1)

equity . . . . . . . . . . . . . . .

— (104)

— 3,134

(891,292)

888,263

Balance as of  October  21,  2016

(Predecessor) . . . . . . . . . . . $ — $ — $ — $ — $

— $

— $

1

—

Issuance of  successor

common stock . . . . . . . . .

Issuance of  successor

warrants . . . . . . . . . . . . . .

—

—

247

—

— 37,329

—

—

510,905

—

—

—

511,152

37,329

Balance as of  October  21,  2016

(Successor) . . . . . . . . . . . . . $ — $
Issuance of  successor

247 $37,329 $ — $

510,905 $

— $

548,481

common stock . . . . . . . . .
Share-based  compensation . .
Net income . . . . . . . . . . . . .

—
—
—

3
—
—

—
—
—

—
—
—

—
3,400
—

—
—
9,930

3
3,400
9,930

Balance as of  December  31,

2016 (Successor) . . . . . . . . . $ — $

250 $37,329 $ — $

514,305 $

9,930 $

561,814

The accompanying notes are an integral part of these consolidated financial  statements.

F-6

MIDSTATES PETROLEUM COMPANY,  INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

Successor

Predecessor

Period October 21, 2016
through December  31,
2016

Period January 1, 2016
through  October  20,
2016

Years Ended
December 31,

2015

2014

CASH FLOWS FROM OPERATING ACTIVITIES:

Net  income (loss)
Adjustments to reconcile net  income/(loss)  to  net

. . . . . . . . . . . . . . . . . . . .

$

9,930

$

1,323,079

$(1,797,195)

$ 116,929

cash provided  by operating activities:
(Gains)  losses on  commodity derivative

contracts—net . . . . . . . . . . . . . . . . . . . .

Net  cash received  (paid) for commodity

derivative  contracts not designated as hedging
. . . . . . . . . . . . . . . . . . . . .
instruments
Asset  retirement accretion . . . . . . . . . . . . . .
Depreciation, depletion, and amortization . . . .
Impairment  in carrying value of oil and gas

properties

. . . . . . . . . . . . . . . . . . . . . .

Share-based  compensation, net of amounts

capitalized to oil and gas properties

. . . . . .
Deferred income taxes . . . . . . . . . . . . . . . .
Amortization of deferred financing costs . . . . .
Paid-in-kind interest expense . . . . . . . . . . . .
Amortization of deferred gain on debt

restructuring . . . . . . . . . . . . . . . . . . . . .
Operating lease abandonment
. . . . . . . . . . .
Non-cash reorganization items . . . . . . . . . . .
Transaction  costs for debt restructuring . . . . . . .
Change  in operating assets and liabilities:

Accounts receivable—oil and gas sales . . . . . .
Accounts  receivable—JIB and other . . . . . . . .
Other current and noncurrent assets
. . . . . . .
Accounts  payable . . . . . . . . . . . . . . . . . . .
Accrued  liabilities . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . .
Other

Net cash provided by operating activities . . . . .

CASH FLOWS FROM INVESTING ACTIVITIES:

Investment in property and equipment . . . . . . . .
Proceeds  from the sale of oil and gas properties . .

Net cash used in investing activities . . . . . . . .

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from long-term borrowings . . . . . . . . .
Proceeds  from revolving credit facility . . . . . . . .
Repayment  of long-term borrowings . . . . . . . . .
Repayment  of revolving credit facility . . . . . . . .
Deferred financing costs
. . . . . . . . . . . . . . . .
Transaction  costs for debt restructuring . . . . . . .
Acquisition  of treasury stock . . . . . . . . . . . . . .

Net cash provided by financing activities . . . . .

NET INCREASE (DECREASE) IN CASH AND

CASH EQUIVALENTS . . . . . . . . . . . . . . . . .
Cash  and cash equivalents, beginning of period . . .

Cash  and cash equivalents, end of period . . . . . . .

$

$

$

$

$

$
$

$

—

—
210
12,974

—

2,909
—
63
—

—
—
—
—

(115)
(1,812)
1,783
(1,555)
(740)
(3)

23,644

(23,346)
—

(23,346)

$

$

$

— $
—
—
—
—
—
—

— $

298
76,540

76,838

$
$

$

—

(40,960)

(139,189)

—
1,414
62,302

167,669
1,610
198,643

(18,332)
1,706
269,935

232,108

1,625,776

86,471

2,564
—
4,587
3,531

(8,246)
1,574
(1,630,873)
—

(2,391)
22,002
(5,868)
1,797
55,160
(743)

4,408
(9,641)
11,316
6,415

(14,948)
—
—
34,398

26,437
22,833
590
(4,176)
(20,887)
1,095

8,618
5,586
7,857
—

—
—
—
—

33,322
(18,897)
3,191
2,327
(7,733)
(247)

61,997

$

213,383

$ 351,544

(133,307)
—

$ (336,922)
42,366

$(556,397)
152,133

(133,307)

$ (294,556)

$(404,264)

— $

249,384
(60,000)
(121,324)
(1,250)
—
(53)

66,757

(4,553)
81,093

76,540

$

$
$

$

625,000
33,000
—
(468,150)
(4,254)
(34,398)
(489)

$

—
165,000
—
(131,000)
(958)
—
(1,928)

150,709

$ 31,114

69,536
11,557

$ (21,606)
$ 33,163

81,093

$ 11,557

The accompanying notes are an integral part of these consolidated financial  statements.

F-7

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements

1. Organization and Business

Midstates Petroleum Company, Inc. engages  in the  business of drilling  for, and the production of,

oil, natural gas liquids (‘‘NGLs’’) and  natural  gas in Oklahoma and Texas. Midstates Petroleum
Company, Inc. was incorporated pursuant to the  laws of the State of Delaware  on October 25, 2011  to
become  a holding company for Midstates Petroleum Company LLC (‘‘Midstates Sub’’), which was
previously a wholly-owned subsidiary  of Midstates Petroleum Holdings LLC (‘‘Holdings LLC’’).
Pursuant to the terms of a corporate  reorganization that  was completed in connection with the closing
of Midstates Petroleum Company, Inc.’s  initial public offering, all of the interests in Midstates
Petroleum Holdings LLC were exchanged for  newly issued common shares of Midstates Petroleum
Company, Inc., and as a result, Midstates Petroleum  Company  LLC became a wholly-owned subsidiary
of Midstates Petroleum Company, Inc. and Midstates Petroleum Holdings LLC ceased to exist as a
separate entity. The terms ‘‘Company,’’  ‘‘we,’’ ‘‘us,’’ ‘‘our,’’ and similar  terms when  used in the present
tense, prospectively or for historical periods since April  25,  2012, refer to Midstates  Petroleum
Company, Inc. and its subsidiary.

On March 5, 2014, the Company executed  a Purchase and Sale  Agreement (‘‘PSA’’) to sell all of

its  ownership interest in developed and undeveloped  acreage in the Pine Prairie field area of
Evangeline Parish, Louisiana to a private  buyer for net proceeds of $147.7 million in  cash (the ‘‘Pine
Prairie Disposition’’). Acreage subject  to  the transaction did  not  include acreage and production  in the
western part of Louisiana in Beauregard or  Calcasieu Parishes or other undeveloped  acreage held
outside the Pine Prairie field. The sale  closed on May 1, 2014.

On April 21, 2015, the Company closed the  sale of all  of its ownership  interest in its  Dequincy

assets, which constituted its remaining producing  and proved reserve properties in Louisiana (the
‘‘Dequincy Divestiture’’) to Pintail Oil and Gas LLC. The net proceeds, inclusive of  amounts placed in
escrow, were approximately $42.4 million.  With the completion of the Dequincy Divestiture, the
Company no longer has any operations  in the  Louisiana/Gulf Coast area, although it continues to have
approximately 4,431 net acres of undeveloped acreage under lease in Louisiana.

On February 3, 2016, the Company received notice from the  New  York  Stock Exchange (‘‘NYSE’’)

that the Company’s common stock no longer met the NYSE continued listing requirements. As a
result, the Company’s common stock was  automatically delisted from the NYSE and  began trading on
an over the counter exchange under the  symbol ‘‘MPOY’’. On April 30, 2016,  we filed voluntary
petitions for reorganization under Chapter 11 of the United States  Bankruptcy  Code. On October 21,
2016, in connection with our emergence  from Chapter  11 as discussed further below, our existing
common shares traded under the symbol MPOY were cancelled and on  October 24,  2016, our new
common shares issued in connection  with our successful  reorganization and emergence from
Chapter 11 were listed and began trading  on the  NYSE MKT under  the symbol  ‘‘MPO’’.

2. Emergence from Voluntary Reorganization under  Chapter 11 Proceedings

On April 30, 2016 (the ‘‘Petition Date’’), the Company  filed voluntary petitions for reorganization

under Chapter 11 of the United States  Bankruptcy Code (the ‘‘Bankruptcy Code’’) in  the United States
Bankruptcy Court for the Southern District of Texas (the  ‘‘Bankruptcy Court’’). The  Company’s
Chapter 11 cases (the ‘‘Chapter 11 Cases’’) were  jointly administered under the case styled In re
Midstates Petroleum Company, Inc., et  al.,  Case  No. 16-32237. On September 28, 2016, the Bankruptcy
Court entered the  Findings of Fact, Conclusions of Law, and Order  Confirming Debtors’  First Amended
Joint  Chapter 11 Plan of Reorganization of Midstates Petroleum Company, Inc. and its Debtor Affiliate (the

F-8

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

2. Emergence from Voluntary Reorganization under  Chapter 11 Proceedings (Continued)

‘‘Confirmation Order’’), which approved and confirmed the First  Amended  Joint Chapter 11 Plan of
Reorganization of Midstates Petroleum Company,  Inc. and its Debtor  Affiliate as filed on  the same
date (the ‘‘Plan’’). On October 21, 2016 (the ‘‘Effective Date’’), the Company satisfied  the conditions to
effectiveness set forth in the Confirmation Order  and  in the  Plan,  and, as a result,  the Plan became
effective in accordance with its terms  and the Company  emerged from the Chapter 11 Cases.

Plan of Reorganization

Pursuant to the confirmed Plan, the significant transactions that occurred upon  the Effective  Date

were as follows:

(cid:127) Substantial Deleveraging of the Balance Sheet:  (i) The permanent pay-down  of  $81.3 million of
the Company’s revolving credit facility (‘‘RBL’’), with  a  $170.0  million  exit facility (the ‘‘Exit
Facility’’) established upon the Effective  Date,  (ii) the pay-down of $60.0  million of  the
Company’s Second Lien Notes in cash and (iii) the  conversion into equity  of  all  of the
Company’s remaining debt junior to the  RBL;

(cid:127) Credit Facility Claims: Holders of allowed claims arising  under the  RBL (the  ‘‘Credit  Facility

Claims’’) received their pro rata share of approximately $81.3 million in  cash and the RBL  was
superseded, pursuant to the Plan, by the Exit Facility, as further described below;

(cid:127) Second Lien Notes Claims: Holders of allowed claims arising under  the Second Lien Notes (the
‘‘Second Lien Notes Claims’’) received their pro  rata share of (i)  96.25% of the  reorganized
equity in the form of common stock and  (ii) a cash payment of $60.0  million;

(cid:127) Third Lien Notes Claims: Holders of allowed claims arising under the Third Lien Notes  (the

‘‘Third Lien Notes Claims’’), pursuant to a settlement  with holders of  Second Lien Notes  Claims
on terms more fully set forth in the Plan  (the  ‘‘Second/Third Lien Plan Settlement’’), received
their pro rata share of 2.5% of the reorganized equity in the form of common stock and
warrants to acquire 4,411,765 shares of  common  stock at  a strike price  of  $24.00 per common
share with an expiration date 42 months after the Effective Date;

(cid:127) Unsecured Claims: Holders (the ‘‘Unsecured  Noteholders’’) of  allowed claims  arising  under the
Debtors’ 10.75% Senior Unsecured Notes  due 2020 (the ‘‘2020  Notes  Claims’’), the  holders of
allowed claims arising under the 9.25%  Senior Unsecured Notes due  2021 (the  ‘‘2021 Notes
Claims’’ and together with the 2020 Notes Claims, the ‘‘Unsecured Notes Claims’’), and the
Holders of other general unsecured claims  received their pro  rata  share of 1.25% of reorganized
equity in the form of common stock and  warrants to acquire 2,213,789 shares of common stock
(the ‘‘Unencumbered Assets Equity Distribution’’) at a strike price of $46.00 per common share
with an expiration date 42 months after the Effective Date;

(cid:127) Existing Equity: All existing equity interests were extinguished  and existing equity holders  did

not receive any consideration in respect  of their equity interests;

(cid:127) New Equity: On the Effective Date, the Company issued 24,687,500 shares of  common stock of

the reorganized Company. On November 9,  2016, the Company issued an additional
294,967 shares of common stock of the reorganized Company pursuant to the  Plan.  The
Company will issue 17,533 additional  common  shares, with respect to general unsecured claims,

F-9

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

2. Emergence from Voluntary Reorganization under  Chapter 11 Proceedings (Continued)

pursuant to the Plan in a future distribution. The total authorized reorganized capital stock
consists of 250,000,000 shares of common stock and 50,000,000 shares  of preferred stock;

(cid:127) Exit Facility: The Company’s RBL, which  was redetermined  with a borrowing base of

$170.0 million in April 2016, was superseded, pursuant to the Plan, by the  Exit Facility. The Exit
Facility has an initial borrowing base of $170.0  million with  no borrowing  base  redeterminations
to occur until April 2018 (provided certain  conditions are met) and semiannual  borrowing  base
redeterminations each year on April 1 and October  1 thereafter. Until April 2018, unless the
borrowing base is redetermined earlier, the amount available  to  be  drawn under  the Exit  Facility
is reduced by $40.0 million, and thereafter, the  Company must maintain liquidity (as defined
therein) equal to at least 20.0% of the effective borrowing base. In connection  therewith, on  the
Effective Date, the Company made an  additional payment of $40.0 million to lenders under its
Exit Facility. See ‘‘—Note 10. Debt’’ for further information regarding the  Exit  Facility; and

(cid:127) Long-Term Incentive Plan: A management equity incentive plan (the ‘‘2016 LTIP’’) was

established under which 10.0% of the reorganized  equity (on  a  fully-diluted/fully-distributed
basis) was reserved for grants to be made from  time to time to the directors, officers, and other
members of management.

3. Fresh Start Accounting

Upon emergence on the Effective Date, the Company  adopted fresh start accounting  as required

by generally accepted accounting principles in the  United States (‘‘US  GAAP’’). The Company
qualified for fresh start accounting because (i) the holders of existing voting shares  of the
pre-emergence debtor-in-possession received less  than 50% of the voting shares of  the post-emergence
successor entity and (ii) the reorganization value of the Company’s assets immediately prior  to
confirmation was less than the post-petition liabilities and allowed claims. The Company applied fresh
start accounting as of October 21, 2016, the  Effective Date.

Adopting fresh start accounting results in a new reporting  entity for financial  reporting purposes
with no beginning retained earnings or  deficit. The cancellation of all  existing shares outstanding on the
Effective Date and issuance of new shares in  the reorganized Company  caused a related  change of
control under US GAAP. As a result  of  the application of fresh start accounting, as well as  the effects
of the implementation of the Plan, the Company’s consolidated financial statements on or after
October  21, 2016, are not comparable with the consolidated financial  statements  prior to that date.
References to ‘‘Successor Period’’ relate  to  the financial  position and results of operations for the
period  October 21, 2016 through December  31, 2016 and  references to ‘‘Predecessor Period’’  refer to
the financial position and results of operations of the Company from  January 1, 2016  through
October  20, 2016.

Reorganization Value

Reorganization value represents the fair value of the Company’s total assets  prior to the

consideration of liabilities and is intended  to  approximate  the amount a willing buyer would pay  for the
Company’s assets immediately after restructuring.  The reorganization  value was  allocated to the
Company’s individual assets based on their estimated fair values.

F-10

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

3. Fresh Start Accounting (Continued)

The Company’s reorganization value  was derived from  enterprise value.  Enterprise value

represents the estimated fair value of an entity’s  long-term debt and equity. The enterprise  value of the
Company on the Effective Date, as approved by the Bankruptcy Court in  support of the Plan, was
estimated to be within a range of $500.0 million  to  $700.0 million, with  a  mid-point value of
$600.0 million. Based upon the various  estimates and assumptions necessary for fresh start accounting,
as further discussed below, the estimated  enterprise  value was determined  to  be  $600.0 million before
consideration of cash and cash equivalents and outstanding  debt at the Effective Date. As a result, the
reorganization value was determined  to  be  $751.3 million  at  the  Effective  Date, as reconciled  below.

Valuation of Oil and Gas Properties

The Company’s principal assets are its  oil  and  gas properties, which the Company  accounts for

under the full cost accounting method as described in ‘‘—Note 4. Summary  of Significant Accounting
Policies’’. With the assistance of valuation experts,  the Company determined  the fair value of its oil and
gas  properties based on the discounted net cash flows expected  to  be  generated from these assets. The
computations were based on market conditions and reserves in place as of the  Effective Date.

The foundation for the computation of the fair value of the  Company was a  reserves report
prepared by its independent reserve auditors. The engineering assumptions contained within this
reserves report were consistent with both (i)  previous  engineering assumptions  made by the  Company
when preparing reserve reports in prior years and (ii)  assumptions promulgated  by  the Securities and
Exchange Commission (‘‘SEC’’). These  assumptions include type curves and analogous reservoir
characteristics determined utilizing electrical logs, radioactivity logs, core analyses, geologic maps and
available downhole and production data, seismic  data and well test data,  to  name a few.

Upon completion of the Company’s reserves report, it utilized outside third-party  experts  to  assist

management in the preparation of a  valuation report utilizing assumptions consistent with a market
participant. This valuation report utilized the  income approach in determining the fair value of the
Company’s oil and gas reserves, excluding possible reserves,  for  which the market approach  was
utilized. The income approach involves  the projection  of cash  flows a market participant  would expect
an asset or business to generate over its remaining useful  life. Cash flows are projected  on an  annual
basis for a discrete period of time and then converted  to  their present value using a  rate of  return  that
captures the relevant risk of achieving the projected cash  flows. Finally, the present value of the
residual  value, or terminal value, is added to these discrete cash flows to arrive at the estimate of total
value. The market approach measures value  through the  use of prices,  market  multiples and other
relevant information involving identical  or comparable assets or business interests. The significant
assumptions utilized within the valuation report included the following:

(cid:127) Pricing—The Company utilized pricing based on the six year New York Mercantile Exchange

strip  as of the Effective Date. NGL prices  were based  upon  a historical percentage  correlation
of the price of West Texas Intermediate  to  the price of  a Y-grade  barrel.  Prices beyond  six years
were escalated at 2.0% to account for inflation. Price differentials that have been calculated
utilizing historical results were applied to account  for quality and  transportation differentials.

(cid:127) Weighted-Average Cost of Capital (‘‘WACC’’)—The WACC reflects the required return of
capital providers, both debt and equity. Eight  guideline companies were  selected that had
operations in the Mid-Continent area and were  organized as C-corporations. A cost of equity
was calculated using a capital asset pricing model,  in which the cost  of equity equals a risk-free

F-11

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

3. Fresh Start Accounting (Continued)

rate plus a risk premium that is reflective of the asset or business interest. The risk free  rate
utilized was 2.2% based upon the normalized 20-year U.S. Treasury  Bond rate as  of  the
Effective Date. The risk premium was calculated utilizing  three primary inputs.  First, a  beta was
determined based upon the respective two-year weekly betas for each  guideline company,
adjusted for debt of their capital structures  and  then re-levered  using the selected Company
capital structure. Next, a market risk premium of 6.0% was utilized based  upon industry data.
Finally, a size premium of 3.6% was applied based upon the  size of the  interest  in the assets  of
the Company utilizing industry data. A cost of debt was then  calculated  to be approximately
7.0% based upon the weighted average energy yield of the guideline companies at the Effective
Date and then adjusted for a 35.0% tax  effective  to  arrive at an estimated after-tax  cost of debt
of 4.6%. Based upon these inputs, the  capital  asset pricing  model  arrived at a  WACC of 11.0%,
which was utilized by the Company in its determination of fair value.

(cid:127) Operating and Other Costs—Operating costs from the reserves  report  prepared  by  the Company

were escalated by 2.0% to account for inflation.  Ad valorem  and production taxes  were
estimated as a percentage of revenue and applied to the forward price adjusted revenues.
Corporate general and administrative costs were  estimated based a blend of historical general
and  administrative expenses and forecasts  of such expenses for the next five years. Corporate
general and administrative expenses were escalated at  2.0% after five years to account for
inflation.

(cid:127) Capital Expenditures—Capital expenditures were based upon the average  historical capital
expended by the Company in the development  of its  wells and were  escalated by 2.0%  to
account for inflation.

(cid:127) Possible Reserves—The Company utilized the  guideline transaction method to determine  the
value of possible reserve acreage. In determining  the value of possible  reserve acreage,  the
Company utilized data from widely utilized industry sources  as well as  data  from other relevant
transactions in the area. These industry sources  publish oil and  gas lease data  compiled from
private transactions, federal oil and gas lease sales as well as state oil and  gas lease sales. The
Company then utilized this data to arrive at  a range of  acreage values for  each  county.

Based upon the analysis completed by the Company with the  assistance of outside third-party
valuation experts, it concluded the fair  value of its proved reserves  was $539.0 million and  the value  of
its probable and possible reserves, characterized  as unproved properties, was $66.2 million as of  the
Effective Date.

F-12

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

3. Fresh Start Accounting (Continued)

The following table presents the estimated fair value of the Company’s  stock as of the  Effective

Date (in thousands, except per share value):

As of
October 21, 2016

Enterprise value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Plus: Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less: Fair value of debt
Less: Fair value of warrants . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

600,000
76,540
(128,059)
(37,329)

Fair  value of stock on the Effective Date . . . . . . . . . . . . . . . . . . . . .

$

511,152

Total shares issuable under the Plan . . . . . . . . . . . . . . . . . . . . . . . .
Restricted shares granted under 2016 LTIP at October  21, 2016 . . . .

Total shares . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Per share value(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

25,000
686

25,686

19.90

(1) The per share value shown above is calculated based  upon the  financial  information

determined using US GAAP at the Effective Date. The fair value  per  share agreed upon
by the parties to the Chapter 11 Cases at the Effective Date was determined to be $19.66
per common share.

On the Effective Date, the Company entered  into  (i) a  warrant  agreement with holders  of Allowed

Third Lien Notes Claims (the ‘‘Third Lien Notes  Warrant Agreement’’)  with respect to third lien
warrants (the ‘‘Third Lien Notes Warrants’’) and (ii) a warrant agreement with  holders of Allowed
Unsecured Notes Claims and Allowed General Unsecured Claims (the ‘‘Unsecured Creditor  Warrant
Agreement’’,  and together with the Third  Lien Notes Warrant Agreement, the ‘‘Warrant Agreements’’)
with respect to warrants (the ‘‘Unsecured Creditor  Warrants’’, and together with the Third Lien  Notes
Warrants, the ‘‘Warrants’’).

At the Effective Date, the Company  issued 4,411,765  Third Lien Notes  Warrants  allowing  for the

purchase of up to an aggregate of 4,411,765  shares of common stock  at an  initial exercise price  of
$24.00 per share, and 2,213,789 Unsecured Creditor Warrants allowing for the  purchase  of  up to an
aggregate of 2,213,789 shares of common  stock  at an  initial exercise  price  of $46.00 per share.  The
Warrants expire on April 21, 2020.

The Company utilized the Black-Scholes-Merton option pricing model to determine  the fair value

of the Warrants. Determining the fair value  of the Warrants  required judgment, including estimating
the expected term and the associated volatility.

F-13

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

3. Fresh Start Accounting (Continued)

The assumptions used to estimate the  fair value the  Warrants are as  follows:

Third Lien Notes
Warrants

Unsecured
Creditor Warrants

Risk-free interest rate(1) . . . . . . . . . . . . . . . . . . .
Dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected life(2) . . . . . . . . . . . . . . . . . . . . . . . . .
Expected volatility(3) . . . . . . . . . . . . . . . . . . . . .
Strike Price . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Calculated fair value . . . . . . . . . . . . . . . . . . . . . .

$
$

1.04%
—
3.50
55.0%
24.00
6.74

$
$

1.04%
—
3.50
55.0%
46.00
3.42

(1) U.S. Treasury yields as of the grant date  were  utilized  for the  risk-free interest rate
assumption, matching the treasury yield  terms to the expected life of the  option.

(2) The expected life assumption was based  upon the  years  until expiration  of  the Warrants.

(3) The Company utilized six peer companies of comparable size and industry to estimate

asset volatility utilizing a period that is commensurate with  the expected Warrant  life. The
Company weighted historical volatility and  implied volatility  50/50 for those  peer
companies where both were available, with asset  volatility ranging in the peer companies
from 30.1% to 54.2%. The derived asset volatility  was selected  based upon the midpoint
of the average and the third quartile  of the peer  group, and  then relevered the utilizing
the Company’s asset and equity information as of the  Effective  Date.

The following table reconciles the enterprise value to the  estimated  reorganization value as of the

Effective Date (in thousands):

Enterprise value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Plus: cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Plus: other working capital liabilities . . . . . . . . . . . . . . . . . . . . . . . .
Plus: other long-term liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

Reorganization value . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

600,000
76,540
60,118
14,600

751,258

As of
October 21, 2016

F-14

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

3. Fresh Start Accounting (Continued)

Consolidated Balance Sheet

The following consolidated balance sheet is  as of October 21,  2016. This consolidated balance
sheet includes adjustments that reflect the consummation  of  the transactions  contemplated  by  the Plan
(reflected in the column ‘‘Reorganization  Adjustments’’) as well as fair  value adjustments  as a result of
the adoption of fresh start accounting  (reflected in the  column ‘‘Fresh Start Adjustments’’)  as of the
Effective Date (in thousands):

Predecessor

Reorganization
Adjustments

Fresh Start
Adjustments

Successor

ASSETS
CURRENT ASSETS:

Cash and cash equivalents . . . . . . . . . . $
Accounts receivable:

Oil and gas sales . . . . . . . . . . . . . . .
Joint interest billing . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . .
Other current assets . . . . . . . . . . . . . .

274,530 $

(197,990) {a}

$

33,895
4,739
26
8,425

—
—
—

(2,748) {b}

Total current assets

. . . . . . . . . . . . .

321,615

(200,738)

—

—
—
—
—

—

$ 76,540

33,895
4,739
26
5,677

120,877

PROPERTY AND EQUIPMENT:

Oil and gas properties, on the basis of

full-cost accounting . . . . . . . . . . . . .
Other property and equipment . . . . . . .
Less accumulated depreciation,
depletion, amortization and
impairment . . . . . . . . . . . . . . . . . . .

3,795,943
12,175

(3,449,241)

Net property and equipment . . . . . . .
OTHER NONCURRENT ASSETS . . . . .

358,877
3,701

—
—

—

—

1,250 {c}{a}

(3,176,723) {h}
(5,965) {h}

619,220
6,210

3,449,241 {h}

—

266,553
—

625,430
4,951

TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . $

684,193 $

(199,488)

$

266,553

$751,258

F-15

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

3. Fresh Start Accounting (Continued)

LIABILITIES AND STOCKHOLDERS’

EQUITY/(DEFICIT)

CURRENT LIABILITIES:

Predecessor

Reorganization
Adjustments

Fresh Start
Adjustments

Successor

Accounts payable . . . . . . . . . . . . . . . . . $
Accrued liabilities . . . . . . . . . . . . . . . .
Debt classified as current . . . . . . . . . . .

10,294 $
65,240
249,384

—
(15,416) {a}
(249,384) {a}{d}

$

Total current liabilities . . . . . . . . . . .

324,918

(264,800)

—
—
—

—

$ 10,294
49,824
—

60,118

ASSET RETIREMENT OBLIGATIONS .
OTHER LONG-TERM LIABILITIES . . .
LIABILITIES SUBJECT TO

20,368
617

—
128,059

{d}

(6,385) {h}
—

13,983
128,676

COMPROMISE . . . . . . . . . . . . . . . . .

1,882,187

(1,882,187) {e}{a}

—

—

COMMITMENTS AND
CONTINGENCIES

STOCKHOLDERS’ EQUITY/

(DEFICIT):
Preferred stock . . . . . . . . . . . . . . . . . .
Warrants . . . . . . . . . . . . . . . . . . . . . . .
Common stock—predecessor . . . . . . . .
Common stock—successor . . . . . . . . . .
Treasury stock . . . . . . . . . . . . . . . . . . .
Additional paid-in-capital—predecessor .
Additional paid-in-capital—successor . .
Retained deficit . . . . . . . . . . . . . . . . . .

—
—
104
—
(3,134)
891,292
—
(2,432,159)

—
37,329
(104)
247
3,134
(891,292)
510,905
2,159,221

{e}
{f}
{f}
{f}
{f}
{f}
{g}

Total stockholders’ equity/(deficit) . . .

(1,543,897)

1,819,440

—
—
—
—
—
—
—
272,938 {i}

272,938

—
37,329
—
247
—
—
510,905
—

548,481

TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . $

684,193 $

(199,488)

$

266,553

$751,258

Reorganization Adjustments

{a} Adjustments reflect the following net  cash payments  recorded as of the  Effective Date  from

implementation of the Plan (in thousands):

Uses:

Cash pay down of RBL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash payment to holders of Second Lien Notes  Claims . . . . . . . . . . . . . .
Cash payment to the RBL lenders in  consideration of a temporary

$ 81,324
60,000

reduction in the amount available to be drawn under the Exit Facility . .

40,000

Payment  to escrow for professional fees related to the Plan incurred

through the Effective Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Debt issuance costs associated with the Exit Facility . . . . . . . . . . . . . . . . .

15,416
1,250

Total uses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$197,990

{b} Adjustment reflects the write off of unamortized debt  issuance  costs associated  with the RBL.

F-16

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

3. Fresh Start Accounting (Continued)

{c} Adjustment reflects the debt issuance costs associated with the Exit  Facility.

{d} Adjustment represents the establishment of Exit  Facility,  which superceded the RBL.

{e} As  part of the Plan, the Bankruptcy  Court approved the  settlement of certain allowable  claims,

reported as liabilities subject to compromise  in the Company’s historical consolidated balance
sheet. As a result, a gain of $1.3 billion was recognized  on the settlement of liabilities subject to
compromise. The gain was calculated as follows  (in thousands):

Liabilities subject to compromise . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash paid to holders of Second Lien  Notes Claims . . . . . . . . . . . . . . . .
Warrants issued to holders of Third Lien Notes Claims . . . . . . . . . . . . .
Warrants issued to holders of Unsecured  Notes Claims . . . . . . . . . . . . .
Write-off of unamortized debt costs associated with RBL . . . . . . . . . . .
Common stock issued . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Predecessor

$1,882,187
(60,000)
(29,753)
(7,575)
(2,748)
(511,152)

Gain on settlement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$1,270,959

{f} Adjustments represent (i) the cancellation of predecessor stock that was authorized  and

outstanding prior to the Effective Date  and  (ii) the  issuance of 24,687,500  shares of new common
stock upon emergence on the Effective  Date.

{g} This adjustment reflects the cumulative impact  of the  following  reorganization adjustments (in

thousands):

Gain on settlement of liabilities subject  to  compromise . . . . . . . . . . . . .
Common stock—predecessor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Additional paid-in-capital—predecessor . . . . . . . . . . . . . . . . . . . . . . . .

Predecessor

$1,270,959
104
(3,134)
891,292

Net impact to Predecessor accumulated deficit . . . . . . . . . . . . . . . . . . .

$2,159,221

Fresh Start Adjustments

{h} The adjustments primarily represent (i)  the removal  of $3.4 billion of accumulated depreciation,
depletion, amortization and impairment due to fresh start accounting, (ii)  the $269.7 million
increase in oil and gas properties due to the application of  fresh start  accounting, (iii) the
$6.4 million decrease in the asset retirement obligation  due to the application of fresh  start
accounting and (iv) an increase in other property and equipment.

{i} This adjustment reflects the cumulative impact of the fresh start adjustments  discussed herein.

Reorganization Items

Reorganization items represent the direct and incremental  costs of being in bankruptcy, such as
professional fees, pre-petition liability  claim  adjustments and losses related to terminated  contracts that
are probable and can be estimated. Unamortized deferred financing costs as well  as unamortized gains

F-17

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

3. Fresh Start Accounting (Continued)

on the May 2015 troubled debt restructuring  associated  with debt  classified as liabilities  subject to
compromise were also reclassified to reorganization items  in order to reflect the expected amounts of
allowed claims. The following table summarizes  the gain on reorganization  items,  net, in the
consolidated statements of operations (in thousands):

Predecessor

For the Period January 1,
2016 through
October 20, 2016

Professional fees incurred . . . . . . . . . . . . . . . . . . . . . . . . . . .
Adjustment to unamortized debt issuance costs associated

$

with 2020 Senior Notes . . . . . . . . . . . . . . . . . . . . . . . . . . .

Adjustment to unamortized debt issuance costs associated

with 2021 Senior Notes . . . . . . . . . . . . . . . . . . . . . . . . . . .

Adjustment to unamortized gain on troubled debt

restructuring associated with Second Lien  Notes . . . . . . . . .

Adjustment to unamortized gain on troubled debt

restructuring associated with Third Lien Notes . . . . . . . . . .
Gain on settlement of liabilities subject to compromise . . . . .
Fresh start adjustments
. . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other reorganization items(1) . . . . . . . . . . . . . . . . . . . . . . . .

Gain on reorganization items, net . . . . . . . . . . . . . . . . . . . . .

$

(38,835)

(10,738)

(12,671)

39,599

71,808
1,270,959
272,938
1,221

1,594,281

(1) Other reorganization items recorded for  October 20, 2016 primarily included $0.2 million
related to Houston office fixed assets,  which were abandoned, as well as a  $1.6 million
decrease in the liability previously recorded  for the abandonment of the Houston office
lease.

4. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements of  the Company have  been prepared pursuant

to the rules and regulations of the SEC and have  been prepared in  accordance with US GAAP.

All intercompany transactions have been eliminated  in consolidation. The consolidated financial

statements for the period October 21,  2016 through December 31, 2016 are referred to as  the
Successor Period, and the period January 1, 2016 through October 20, 2016  is referred to as the
Predecessor Period. The consolidated  financial  statements  as of and for the year ended  December 31,
2015 include the results of the Dequincy Divestiture  from January 1, 2015 through April 21, 2015,  the
date  of  disposition. The consolidated  financial statements as of and for the year  ended December 31,
2014 include the results of the Pine Prairie Disposition from January 1, 2014 through May 1, 2014,  the
date  of  disposition. The Company’s management evaluates performance  based on one reportable
segment as all its operations are located  in the United States and therefore it maintains one cost
center.

F-18

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

4. Summary of Significant Accounting Policies (Continued)

Fresh Start Accounting

Upon emergence from bankruptcy, the  Company adopted fresh  start  accounting.  Adopting fresh

start accounting results in a new reporting entity for  financial reporting purposes with  no beginning
retained earnings or deficit. As a result of the application of fresh start accounting, as  well as the
effects of the implementation of the Plan, the Company’s consolidated financial statements on or after
October  21, 2016 are not comparable with the  Company’s  consolidated  financial  statements  prior to
that date.

Use  of Estimates

The preparation of financial statements in  conformity with  US GAAP  requires management  to
make estimates and assumptions that affect  the reported amounts of assets  and liabilities  and disclosure
of contingent assets and liabilities at the date of the financial statements and  the reported amounts of
revenues and expenses during the reporting period. The Company  utilizes historical experience as  well
as other assumptions that are believed to be reasonable under the  circumstances in preparing its
estimates. The Company evaluates estimates  and  assumptions on a regular basis. Actual results could
differ from those estimates and assumptions used in the preparation of  the  Company’s financial
statements.

Significant estimates include, but are not limited to the estimates of reorganization value,

enterprise value and fair value of assets and  liabilities upon emergence  from bankruptcy and
application of fresh start accounting,  the estimate  of  recoverable  oil and  natural  gas reserves and
related present value estimates of future  net cash  flows derived therefrom,  legal and environmental
risks and exposures, the fair value of share-based compensation, income taxes  and the  valuation of
future asset retirement obligations.

Cash and Cash Equivalents

The Company considers all short-term investments with an original maturity of three months or

less to be cash equivalents. The Company’s  total cash  balances  are  insured by the Federal Deposit
Insurance Corporation (‘‘FDIC’’) up  to  $250,000 per bank per depositor.  The Company  had cash
balances  on deposit at December 31, 2016  and  2015 that  exceeded the  balance  insured by the  FDIC in
the amount of $78.4 million and $87.2  million, respectively.

Accounts Receivable and Allowance for Doubtful Accounts

Accounts receivable are stated at the historical carrying amount net of any allowance for
uncollectible accounts. The carrying amount of  the Company’s accounts receivable  approximate fair
value because of the short-term nature of the instruments. Many of the  Company’s receivables  are from
joint interest owners in properties in which the Company is the operator. The Company  may withhold
future revenue disbursements to recover any non-payment  of  these joint  interest  billings under  certain
circumstances. The Company routinely assesses  the collectability of  all material trade  and other
receivables and the Company accrues a  reserve on  a  receivable when,  based on the judgment of
management, it is probable that a receivable will not be collected  and the amount of  any reserve may
be reasonably estimated. As of December 31, 2016 and 2015, the  Company had no allowance for
doubtful  accounts.

F-19

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

4. Summary of Significant Accounting Policies (Continued)

Financial Instruments

The Company’s financial instruments consist of cash and cash equivalents, receivables, payables,
debt, and commodity derivative contracts. Commodity derivative  contracts are recorded at fair value;
see ‘‘—Note 5. Fair Value Measurements of Financial Instruments’’. The fair value  of  the Company’s
long-term debt is disclosed, see ‘‘—Note  10. Debt’’. The carrying amount of  the Company’s other
financial instruments approximate fair value  because  of the short term  nature of the items or variable
pricing.

Derivative financial instruments, if held  by the Company, are  presented in  the consolidated balance

sheets as either an asset or liability measured at estimated fair value. Changes in the derivative’s fair
value are recognized in the consolidated statement of  operations  as gains and losses in  the period  of
change.  The gains or losses are recorded in  ‘‘Gains (losses) on commodity derivative contracts—net.’’
The related cash flow impact is reflected within  cash flows from operating activities.

Other Noncurrent Assets

At December 31, 2016 and 2015, other noncurrent  assets consisted of  the following (in thousands):

Successor

Predecessor

December 31, 2016

December 31, 2015

Deferred  financing costs associated with the  RBL .
Deferred  financing costs associated with the  Exit

Facility . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Field  equipment  inventory . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Other  noncurrent  assets . . . . . . . . . . . . . . . . . . .

$

$

— $

1,187
2,619
1,649

5,455

$

6,105

—
3,225
166

9,496

For the Predecessor Period, approximately $4.6  million in  deferred  financing  costs associated  with

the RBL were impaired. For the year  ended December 31, 2015,  the  Company recorded $2.0 million  of
losses on the  sale of, or market value adjustments to, field  equipment inventory.

Property and Equipment

Oil and Gas Properties

The Company uses the full-cost method  of accounting for its  exploration  and development
activities. Under this method of accounting, costs  of  both successful and unsuccessful exploration and
development activities are capitalized  as  property and equipment. This  includes any internal  costs that
are directly related to exploration and development  activities, but does  not include  any costs related  to
production, general corporate overhead or  similar activities. Proceeds from  the sale  or disposition of oil
and gas properties are accounted for  as a reduction to capitalized costs unless a significant portion of
the Company’s reserve quantities are sold such that  it results in a significant alteration of the
relationship between capitalized costs  and  remaining proved  reserves, in which  case a gain or  loss is
generally recognized in income.

F-20

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

4. Summary of Significant Accounting Policies (Continued)

Unevaluated Property

Oil and gas unevaluated properties and properties under  development include costs that are not

being depleted or amortized. These costs represent investments in unproved properties. The  Company
excludes these costs until proved reserves are found, until it is determined that the costs are impaired
or until major development projects are placed in service, at  which time the costs are moved into oil
and  natural gas properties subject to amortization. All unproved  property costs  are reviewed at least
annually to determine if impairment has  occurred.  In addition, impairment  assessments are  made for
interim reporting periods if facts and circumstances exist that  suggest  impairment  may have occurred.
During any period in which impairment is indicated, the accumulated costs associated with the
impaired property  are transferred to proved  properties,  become part  of our depletion base and  become
subject  to the full cost ceiling limitation.

During 2015, the Company transferred the  remaining  unevaluated property  balance  consisting of
$56.3 million of Mississippian unevaluated property  costs,  $0.2  million of  Anadarko  Basin unevaluated
property costs and $0.1 million of Gulf Coast unevaluated property costs  to the full  cost pool as  a
result of current pricing, its anticipated drilling  plans and uncertainty  regarding its ability to finance its
future exploration activities at that time.  At the  Effective Date,  the Company recorded $66.2 million  in
unevaluated property associated with fresh  start  accounting. See ‘‘—Note 3.  Fresh Start Accounting’’
for further information.

Oil and Gas Reserves

Proved oil, NGLs and natural gas reserves utilized in the preparation of the consolidated financial

statements are estimated in accordance with the  rules established by the SEC  and the  Financial
Accounting Standards Board (‘‘FASB’’), which require that  reserve estimates be prepared under existing
economic and operating conditions using a 12-month average price with no  provision for price and cost
escalations in future years except by contractual arrangements.

Reserve estimates are inherently imprecise. Accordingly, the estimates  are expected to change as
more current information becomes available. The Company  depletes its oil and gas properties using the
units-of-production method. Capitalized  costs  of oil and natural gas  properties  subject to amortization
are depleted over proved reserves. It is possible  that, because of changes  in market conditions or the
inherent imprecision of reserve estimates, the estimates of future cash inflows,  future gross revenues,
the amount of oil and natural gas reserves,  the remaining estimated lives of oil and  natural gas
properties, or any  combination of the above may be increased  or reduced. Increases in recoverable
economic volumes generally reduce per unit depletion rates while decreases in recoverable economic
volumes generally increase per unit depletion rates.

Impairment of Oil and Gas Properties/Ceiling Test

The Company performs a full-cost ceiling test  on  a  quarterly basis. The  test establishes a  limit, or

ceiling, on the book value of oil and gas  properties.  The  capitalized  costs of proved oil and  gas
properties, net of accumulated depreciation,  depletion and amortization (‘‘DD&A’’) and the related
deferred income taxes, may not exceed this ceiling. The ceiling limitation  is equal to the  sum of: (i) the
present value of estimated future net revenues  from the projected production of proved oil  and gas
reserves, excluding future cash outflows associated with settling asset  retirement obligations accrued on
the balance sheet, calculated using the average oil and natural gas  sales  prices received by the

F-21

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

4. Summary of Significant Accounting Policies (Continued)

Company as of the first trading day of each month over the  preceding twelve months  (such  prices are
held constant throughout the life of the properties) and a discount factor  of  10%; (ii) the cost of
unproved and unevaluated properties  excluded from the costs  being  amortized;  (iii) the lower of cost or
estimated fair value of unproved properties included in the  costs being amortized; and (iv) related
income tax effects. If capitalized costs exceed this ceiling, the  excess  is charged to expense in the
accompanying consolidated statements  of operations. For  the Predecessor Period, the Company
recorded an impairment of oil and gas properties of $232.1 million. For the years ended  December 31,
2015 and 2014, the Company recorded impairments of oil and  gas properties  of  $1.6 billion  and
$86.5 million, respectively. A significant and sustained  decline in the  average oil  and natural gas sales
price utilized in calculating the present  value of estimated future net revenues from projected
production of oil and gas reserves was  the primary factor that led  to  the full-cost ceiling impairments
for the Predecessor Period and the years ended December  31, 2015. For the year ended December 31,
2014, the primary factor affecting the impairment related to the transfer of unevaluated property costs
to the full cost pool.

Depletion

Depletion of oil and gas properties is calculated using  the units  of  production method (‘‘UOP’’).

The UOP calculation, in its simplest  terms, multiplies  the percentage of estimated proved  reserves
produced by the cost of those reserves. The result is to recognize  expense at the same pace that the
reserves are estimated to be depleting. The  amortization base in the  UOP  calculation includes the sum
of proved property costs net of accumulated depletion, estimated future development costs (future costs
to access and develop proved reserves) and asset retirement  costs that are  not  already  included in oil
and  gas property, less related salvage value.

Capitalized Interest

Interest is capitalized for certain unevaluated  oil  and  gas properties with ongoing  development

activities using the weighted-average cost of outstanding borrowings, which also includes the
amortization of debt costs. Capitalized interest is depleted over  the useful lives of the assets  in the
same manner as the depletion of the underlying assets.

Other Property and Equipment

Other property and equipment consists  of  vehicles,  furniture and fixtures,  and computer hardware
and  software and is carried at cost. Depreciation is  provided principally using  the straight-line method
over the estimated useful lives of the assets,  which primarily  range from three to seven years.
Maintenance and repairs are charged to expense as incurred, while renewals and  betterments are
capitalized.

F-22

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

4. Summary of Significant Accounting Policies (Continued)

Accrued Liabilities

At December 31, 2016 and 2015, accrued liabilities consisted  of  the following (in thousands):

Successor

Predecessor

December 31, 2016

December 31, 2015

Accrued oil and gas capital expenditures . . . . . . .
Accrued revenue and royalty distributions . . . . . .
Accrued lease operating and workover expense . .
Accrued interest
. . . . . . . . . . . . . . . . . . . . . . . .
Accrued taxes . . . . . . . . . . . . . . . . . . . . . . . . . .
Compensation and benefit related accruals . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

6,118
28,262
8,932
254
2,537
3,516
4,112

Accrued liabilities . . . . . . . . . . . . . . . . . . . . . .

$

53,731

$

19,984
27,939
9,281
20,193
1,272
8,414
4,629

91,712

Asset Retirement Obligations

The legal obligations associated with  the retirement  of long-lived assets are recognized  at

estimated fair value at the time that  the  obligation is incurred.

Oil and gas producing companies incur such a liability upon drilling  or  acquiring a well. The

Company estimates the fair value of  an asset  retirement obligation in the  period in  which the obligation
is incurred and can be reliably measured.  The corresponding asset retirement  cost is  capitalized by
increasing the carrying amount of the  related long-lived asset. The liability is accreted to its then
present  value each period, and the capitalized  cost is  depleted over  the useful life of the related asset.
If the liability is settled for an amount  other than the recorded amount, any adjustment is recorded  to
the full cost pool. See ‘‘—Note 9. Asset  Retirement Obligations’’.

Share-Based Compensation

The Company measures share-based  compensation cost at fair  value and generally recognizes  the

corresponding compensation expense on  a straight-line basis  over the  service  period during which
awards are expected to vest for periods prior to the  Effective Date.  For periods subsequent  to  the
Effective Date, the Company recognizes  compensation  expense on a graded vesting basis.  Share-based
compensation expense, net of amounts capitalized to oil and gas properties, is included in  ‘‘General
and administrative expense’’ in our consolidated statements of operations and ‘‘Accrued liabilities’’ in
our  consolidated balance sheets. See ‘‘—Note 12. Equity and  Share-Based Compensation’’.

Revenue Recognition

Oil, NGLs and natural gas revenues are recognized when  production is  sold to a  purchaser at a

fixed or determinable price, when delivery has occurred and title has  transferred and collection of the
revenues is reasonably assured. Cash  received relating to future revenues  is deferred and  recognized
when all revenue recognition criteria are met.

The Company follows the sales method of accounting for  oil,  NGLs and gas revenues, whereby

revenue is recognized for all oil, NGLs  and  gas sold to purchasers regardless  of whether the sales are

F-23

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

4. Summary of Significant Accounting Policies (Continued)

proportionate to the Company’s ownership interest  in the property. Production imbalances are
recognized as a liability to the extent  an imbalance  on a specific property  exceeds  the Company’s share
of remaining proved oil and gas reserves. The Company had no  significant imbalances at  December 31,
2016, 2015 or 2014.

Acquisition and Transaction Costs

Acquisition and transaction related costs are expensed as incurred and as services are  received.

Such costs include finders’ fees, advisory,  legal, accounting,  valuation  and other  professional  and
consulting fees, and acquisition related  general and administrative costs. Costs  incurred in  2015 and
2014 relate to the Dequincy Divestiture  and the Pine  Prairie Disposition,  respectively. See ‘‘—Note 8.
Acquisition and Divestitures of Oil and Gas  Properties’’.

Income Taxes

Income taxes are recorded for the tax  effects  of  transactions reported  in the financial statements

and  consist of taxes currently payable plus deferred income taxes related to certain income and
expenses  recognized in different periods  for financial and  income tax reporting purposes.  Deferred
income tax assets and liabilities represent the future tax return consequences  of  those differences,
which will either be taxable or deductible  when assets are recovered or liabilities  are settled.  Deferred
income taxes also include tax credits and net operating losses that  are  available to offset  future income
taxes. Deferred income taxes are measured by applying currently  enacted tax  rates.

The Company accounts for uncertainty in  income taxes  for  tax  positions taken or  expected to be

taken in a tax return. Only tax positions that meet the more-than-likely-than-not recognition threshold
are recognized.

Earnings (Loss) Per Share

Basic earnings (loss) per common share  is calculated utilizing  the two-class method by dividing net

income (loss) available to common shareholders by the weighted average  number of common shares
outstanding during each period. Diluted earnings (loss) per common share is  calculated under the
two-class method and the treasury stock method by  dividing net income (loss) available to common
shareholders by the weighted average number of diluted common shares outstanding,  which includes
the effect of potentially dilutive securities.  Potentially  dilutive securities for the  diluted earnings per
share calculations consist of unvested restricted stock awards, warrants and outstanding  stock  options
for the Successor Period. Potentially dilutive  securities for the diluted earnings  per  share calculations
consist of the Company’s Series A Preferred Stock using the  if-converted method  (in  periods prior to
the Preferred Stock’s mandatory conversion date) and unvested restricted stock awards for the
Predecessor Period. When a loss from  continuing operations exists, all  potentially dilutive securities are
anti-dilutive and are therefore excluded from the computation of diluted  earnings  per  share. See
‘‘—Note 14. Earnings (Loss) Per Share.’’

Recent Accounting Pronouncements

In May 2014, the FASB issued Accounting  Standards Update 2014-09, ‘‘Revenue from Contracts

with Customers (Topic 606)’’ (‘‘ASU 2014-09’’). ASU 2014-09 provides  guidance concerning the
recognition and measurement of revenue  from  contracts with customers. The objective of ASU 2014-09

F-24

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

4. Summary of Significant Accounting Policies (Continued)

is to increase the usefulness of information in the financial statements regarding the nature, timing  and
uncertainty of revenues. ASU 2014-09 requires an  entity to perform  the following steps:

Step 1— Identify the contract with a customer:  A  contract between two  or more parties creates
enforceable rights and obligations. A contract  that identifies the relevant parties  and has  been
approved by those parties, identifies  the payment terms, has  commercial substance and results in a
probable collection of future consideration meets  the definition of ASU  2014-09.

Step 2—Identify the performance obligations in the contract: A performance obligation  is
effectively a promise in a contract with a customer to transfer goods or services to the  customer. If
an entity promises to transfer more than one good or service to the customer, each performance
obligation is accounted for separately  if such performance  obligations are distinct,  as defined under
ASU  2014-09.

Step 3—Determine the transaction price:  The  amount  of consideration  an entity expects to be
entitled to as a result of performing services to a customer or transferring goods to a  customer is
the transaction price. The transaction price  takes into  account variable consideration, the  existence
of significant financing component, noncash consideration and the type  of  consideration payable  to
the entity.

Step 4—Allocate the transaction price to the  performance obligations in the contract: An entity
should allocate the transaction price to each performance  obligation in an  amount  that  represents
the amount of the entity expects to be entitled to for satisfying  each performance  obligation.

Step 5—Recognize revenue when, or  as, the  entity satisfies  a performance obligation: An entity
recognizes revenue when, or as, it satisfies a performance obligation. A performance obligation  can
be satisfied over time or at a point in time.  ASU  2014-09 provides criteria for determining the
appropriate classification of each performance obligation.

Throughout 2015 and 2016, the FASB has  issued a series of subsequent  updates  to  the revenue
recognition guidance in Topic 606, including ASU No. 2015-14, ‘‘Revenue from Contracts with Customers
(Topic 606): Deferral of the Effective Date’’ ASU No. 2016-08, ‘‘Revenue from Contracts with Customers
(Topic 606): Principal versus Agent Considerations’’, ASU No. 2016-10, ‘‘Revenue from Contracts with
Customers (Topic 606): Identifying Performance Obligations and Licensing’’, ASU No. 2016-12, ‘‘Revenue
from Contracts with Customers (Topic  606): Narrow-Scope Improvements  and Practical Expedients’’ and
ASU No. 2016-20,  ‘‘Technical Corrections and Improvements  to Topic  606, Revenue  from Contracts  with
Customers’’. ASU 2014-09 and the associated amendments mentioned above will be effective for the
Company beginning on January 1, 2018, including interim periods within that reporting period.

The standard permits the use of either the retrospective or cumulative effect transition method
and early adoption is permitted. Currently,  the Company  has identified the population of contracts and
formed an implementation team to determine the  Company’s implementation  timelines, discuss
implementation challenges, technical interpretations,  industry-specific treatment of certain revenue
contract types, and project status. The Company  plans to review contracts for  each revenue stream
identified within the Company’s business.  Through this process, the Company will  determine and
document the expected changes in revenue  recognition upon adoption of the revised guidance and then
evaluate  the potential information technology and internal  control changes that will be required for
adoption based on the findings from the Company’s contract review process. The Company  will conduct
the contract review process throughout  2017 and, as  a result, areas of impact may be identified. The

F-25

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

4. Summary of Significant Accounting Policies (Continued)

Company cannot reasonably quantify the impact  of  adoption at this  time.  The  Company expects to
complete the assessment of ASU 2014-09, including  the transition method,  in the latter half of 2017.

In August 2014, the FASB issued Accountings Standards Update  2014-15, ‘‘Presentation of Financial

Statements—Going Concern (Subtopic  205-40): Disclosures of Uncertainties  about an Entity’s  Ability  to
Continue as a Going Concern’’ (‘‘ASU 2014-15’’). ASU 2014-15 provides guidance  about management’s
responsibility to evaluate whether there  are  conditions or events, considered in the aggregate, that raise
substantial doubt about the entity’s ability to continue as  a going  concern within one year after the date
that the financial statements are issued.  Certain disclosures  are  required should substantial doubt exist
about the entities ability to continue  as a  going concern.  This evaluation  is performed each annual and
interim reporting period to assess conditions  or events within one year  of the date that the financial
statements are issued. The new standard was adopted by the  Company at  December 31, 2016.

In February 2016, the FASB issued Accounting Standards  Update  2016-02, ‘‘Leases (Topic 842)’’

(‘‘ASU 2016-02’’). ASU 2016-02 establishes a right-of-use (‘‘ROU’’) model that requires a  lessee  to
record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than
12 months. All leases create an asset  and  a  liability  for the  lessee  and  therefore  recognition of  those
lease assets and lease liabilities is required  by  ASU  2016-02.  When measuring  lease assets and
liabilities, payments to be made in optional extension periods should  be  included  if  the lessee is
reasonably certain to exercise the option. Leases will be classified as either finance or  operating, with
classification affecting the pattern of expense recognition in the  income statement.

For finance leases, the Company will recognize  a ROU asset and liability,  initially measured at  the
present  value of the lease payments.  Interest expense  will  be  recognized on the lease  liability  separately
from the amortization of the ROU asset.  The Company will recognize  payments of  principal  on the
lease liability within financing activities in  the consolidated statement of cash flows  and payments of
interest within operating activities in the  consolidated statement of cash flows. For operating leases, the
Company will recognize a ROU asset  and liability, initially measured at the present value of the  lease
payments. The Company will recognize  a single lease cost, calculated  so that the  cost of the lease  is
allocated over the lease term on a generally straight-line basis and all cash payments will  be  recognized
in operating activities within the consolidate  statement  of cash  flows.

The new standard is effective for fiscal  years  beginning after December 15, 2018, including  interim

periods within those fiscal years. A modified retrospective transition approach  is required for  lessees
for capital and operating leases existing at, or entered into after, the beginning of the earliest
comparative period presented in the  financial statements, with  certain practical expedients  available.
The Company is in the initial evaluation and planning stages for ASU 2016-02 and  does not expect to
move beyond this stage until completion of  its evaluation of ASU 2014-09, which  is expected to occur
in the latter half of 2017.

In March 2016, the FASB issued ASU 2016-09, ‘‘Compensation—Stock Compensation (Topic 718)’’

(‘‘ASU 2016-09’’). ASU 2016-09 simplifies  how certain aspects  of share-based payments to employees
are recorded. ASU 2016-09 requires  that entities recognize the income  tax effects of  awards  in the
income statement when the awards vest  or  are settled,  provides guidance  on the classification  of  certain
aspects of share-based payments on the statement of cash flows,  changes the  threshold for awards to
qualify for equity classification, and allows an  entity to make an accounting policy  election to account
for forfeitures when they occur. The new  standard  is effective for  the Company beginning on January 1,

F-26

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

4. Summary of Significant Accounting Policies (Continued)

2017. As of December 31, 2016, the Company  elected to early adopt  the pronouncement  and it did  not
have  a material impact on its financial results.

In August 2016, the FASB issued ASU 2016-15, ‘‘Statement of Cash Flows—Classification of  Certain

Cash Receipts and Cash Payments’’ (‘‘ASU 2016-15’’). ASU 2016-15 addresses  eight specific cash flow
issues with the objective of reducing  existing diversity of  practice. The eight specific cash  flow issues
contained within ASU 2016-15 are debt  prepayment or  debt  extinguishment costs,  settlement of
zero-coupon debt instruments or other debt  instruments with coupon interest rates that are insignificant
in relation to the effective interest rate  of  the borrowing, contingent consideration  payments made after
a business combination, proceeds from the settlement  of  insurance claims,  proceeds from  the
settlement of corporate-owned life insurance policies,  distributions received from equity  method
investees, beneficial interests in securitization transactions and separately identifiable cash flows and
application of the predominance principle. ASU  2016-15  is effective for the  Company for fiscal years
beginning after December 15, 2017, and interim periods  within those fiscal years. The Company  does
not believe the adoption of ASU 2016-15 will have  a material impact on  its  cash flows.

5. Fair Value Measurements of Financial Instruments

The Company uses a valuation framework based upon inputs that market participants use in
pricing an asset or liability, which are  classified  into  two  categories: observable inputs and  unobservable
inputs. Observable inputs represent market data obtained from  independent sources;  whereas,
unobservable inputs reflect a company’s own market assumptions, which  are used if observable inputs
are not reasonably available without  undue cost and effort. These  two  types of inputs are further
divided into the following fair value input  hierarchy:

(cid:127) Level 1—Inputs are unadjusted quoted prices in active markets for identical assets or liabilities

at the measurement date.

(cid:127) Level 2—Inputs, other than quoted prices included  in  Level 1, are observable for the asset or

liability, either directly or indirectly.  Level 2 inputs include quoted prices for similar  instruments
in active markets, and inputs other than quoted prices that are observable for the asset or
liability. Fair value assets and liabilities that are  generally  included in this  category  are
commodity derivative contracts with fair values based on inputs from actively  quoted markets.
The Company uses a discounted cash flow approach to estimate  the  fair values of its commodity
derivative contracts, utilizing commodity  futures  price strips for the underlying commodities
provided by a reputable third-party.

(cid:127) Level 3—Inputs are unobservable for the asset  or liability, and include  situations where there is

little, if any, market activity for the asset  or liability.

Assets  and liabilities are classified based on the lowest level of input that is  significant to the  fair

value measurement. The Company’s assessment of the significance  of  a particular input to the fair
value measurement requires judgment, and  may affect the valuation of the fair value  of  assets and
liabilities and their placement within  the  fair value  hierarchy levels.

F-27

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

6. Risk Management and Derivative Instruments

The Company’s production is exposed to fluctuations in crude oil, NGLs  and natural  gas prices.
The Company believes it is prudent to  manage the variability  in cash  flows  by,  at times, entering into
derivative financial instruments to economically  hedge a  portion  of its  crude  oil, NGLs  and natural gas
production. The Company has historically utilized  various  types  of  derivative financial instruments,
including swaps and collars, to manage fluctuations in cash flows resulting  from changes in commodity
prices. These derivative contracts are  placed with major  financial  institutions that the Company believes
are minimal credit risks. The oil, NGLs and gas reference prices,  upon which  the commodity derivative
contracts are based, reflect various market indices that management believes have a high degree of
historical correlation with actual prices received by  the Company  for its  oil, NGLs  and natural gas
production. Although the Company has entered  into  derivative financial instruments in the past, the
Company had no derivatives in place at December 31, 2016.

Subsequent to December 31, 2016, the Company  entered into various oil and  natural gas  derivative

contracts that extend through March  2018, summarized  as follows:

Quarter Ended Quarter Ended
June  30,  2017
March  31,  2017

Quarter  Ended

Quarter  Ended
September  30,  2017 December  31,  2017 March 31,  2018

Quarter Ended

NYMEX WTI
Fixed swaps

Hedge position (Bbls) . . . . . . . .
Weighted average strike price . . . $

105,500

55.17 $

Collars

Hedge position (Bbls) . . . . . . . .
Weighted average  ceiling  price . . . $
Weighted average  floor price . . . . $

74,500
59.68 $
50.00 $

Three way collars

Hedge position (Bbls) . . . . . . . .
Weighted average ceiling price . . . $
Weighted average floor  price . . . . $
Weighted average sub-floor price . $

NYMEX HENRY HUB

Fixed swaps

—
— $
— $
— $

227,500

55.12 $

136,500

59.73 $
50.00 $

—
— $
— $
— $

207,000

55.29 $

46,000
60.00 $
50.00 $

115,000

62.80 $
50.00 $
40.00 $

207,000

55.29 $

46,000
60.00 $
50.00 $

115,000

62.80 $
50.00 $
40.00 $

Hedge position (MMBtu) . . . . . .
Weighted average strike price . . . $

—
— $

2,912,000

3.38 $

2,944,000

3.38 $

992,000

3.38 $

Collars

Hedge position (MMBtu) . . . . . .
Weighted average ceiling price . . . $
Weighted average floor  price . . . . $

1,298,000

3.70 $
3.10 $

Three way collars

Hedge position (MMBtu) . . . . . .
Weighted average ceiling price . . . $
Weighted average floor  price . . . . $
Weighted average sub-floor price . $

—
— $
— $
— $

—
— $
— $

—
— $
— $
— $

—
— $
— $

—
— $
— $
— $

—
— $
— $

610,000

4.30 $
3.25 $
2.50 $

—
—

—
—
—

135,000
63.50
50.00
40.00

—
—

—
—
—

900,000
4.30
3.25
2.50

Commodity Derivative Contracts

As of December 31, 2016 and 2015, the Company  did not have any open commodity derivative

contract positions.

Gains/Losses on Commodity Derivative Contracts

The Company does not designate its  commodity derivative  contracts as hedging instruments  for
financial reporting purposes. Accordingly, commodity derivative contracts were  marked-to-market each
quarter with the change in fair value  during  the periodic reporting period recognized currently  as a

F-28

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

6. Risk Management and Derivative Instruments (Continued)

gain or loss in ‘‘Gains (losses) on commodity derivative  contracts—net’’ within revenues  in the
consolidated statements of operations.

The following table presents net cash received  (paid) for commodity derivative  contracts and
unrealized net gains (losses) recorded  by the Company related to the change in fair value of the
derivative instruments in ‘‘Gains (losses)  on  commodity derivative contracts—net’’ for the periods
presented (in thousands):

Successor

Predecessor

For the Period
October 21, 2016
through

For the Period
January 1, 2016
through

For the Years Ended
December 31,

December 31, 2016 October 20, 2016

2015

2014

Net cash received (paid) for commodity

derivative contracts . . . . . . . . . . . . . . . . . . .
Unrealized net gains (losses) . . . . . . . . . . . . . .

Gains on commodity derivative contracts—net .

$

$

— $
—

— $

— $ 167,669
— (126,709)

$ (18,332)
157,521

— $ 40,960

$139,189

Cash settlements, as presented in the  table  above, represent realized gains related to the

Company’s derivative instruments. In  addition to cash  settlements, the Company also recognizes fair
value changes on its derivative instruments  in  each reporting period. The changes in fair value result
from new positions and settlements that  may  occur during each reporting period, as well as  the
relationships between contract prices and the associated  forward curves.

7. Property and Equipment

The Company’s property and equipment  as of December 31, 2016 and 2015 was as follows (in

thousands):

Oil and gas properties, on the basis of full-cost

accounting:
Proved properties . . . . . . . . . . . . . . . . . . . . . .
Unproved properties not being amortized . . . . .
. . . . . . . . . . . . . .

Other property and equipment

Less accumulated depreciation, depletion,

Successor

Predecessor

December 31, 2016 December 31, 2015

$

$

573,150
65,080
6,339

3,666,403
—
14,798

amortization and impairment . . . . . . . . . . . .

(12,974)

(3,157,332)

Net property and equipment . . . . . . . . . . . . . . . .

$

631,595

$

523,869

For the Successor Period and the Predecessor Period, depletion expense related to oil  and gas

properties was $12.6 million and $59.9  million, respectively and $7.00 and $6.84, per barrel of oil
equivalent (‘‘Boe’’), respectively. For the  years ended December 31, 2015 and 2014, depletion expense
related to oil and gas properties was $195.2 million  and  $266.8  million,  respectively and $16.26 and
$22.75 per Boe, respectively. For the Successor  Period, Predecessor Period and the years ended
December 31, 2015 and 2014, depreciation  expense related to other property  and equipment was
$0.4 million, $2.4 million, $3.5 million and $3.1  million, respectively.

F-29

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

7. Property and Equipment (Continued)

For the Successor Period and the years  ended December 31, 2015 and 2014,  interest capitalized to
unevaluated properties was $0.7 million, $4.9 million  and  $12.4  million, respectively. The Company  did
not capitalized interest for the Predecessor  Period. For the  Successor Period, Predecessor Period and
the years ended December 31, 2015  and  2014, the  Company capitalized $1.4 million,  $3.4 million,
$7.3 million and $12.4 million, respectively, of internal costs to oil and  gas properties, including
$0.6 million, $0.5 million, $1.3 million and $2.2  million, respectively, of qualifying share based
compensation expense, see ‘‘—Note 12. Equity and Share Based Compensation’’.

8. Acquisition and Divestitures of Oil and Gas  Properties

Dequincy Divestiture

On April 21, 2015, the Company closed the  Dequincy Divestiture for $44.0 million, completing the
Company’s disposition of its producing properties and  proved reserves in  Louisiana. The net  proceeds,
inclusive of amounts placed in escrow,  were approximately $42.4 million,  which was net of  customary
closing adjustments. This amount was reflected  as a  reduction of oil and natural gas properties, with  no
gain or loss recognized. The net proceeds were retained for general corporate purposes.

Pine Prairie Disposition

On May 1, 2014, the Company closed on the  sale of all  of its ownership  interest in  developed  and

undeveloped acreage in the Pine Prairie field area  of  Evangeline Parish, Louisiana  to  a private  buyer
for a purchase price of $170.0 million in cash ($147.7 million  net of standard post-closing adjustments).
Acreage subject to the transaction did  not  include acreage and production in the western  part of
Louisiana in Beauregard and Calcasieu Parishes or other undeveloped acreage  held outside  the Pine
Prairie  field. Proceeds of $131.0 million were used to reduce amounts  outstanding under  the RBL, with
the remainder retained for transaction expenses  and  working capital purposes.  This amount was
reflected  as a reduction of oil and natural gas properties, with  no gain  or loss  was recognized.

Exploration Agreement with PetroQuest

On June 25, 2014, the Company entered into an  exploration agreement with PetroQuest

Energy LLC (‘‘PetroQuest’’) with an  effective date of May 1, 2014,  in which  the Company conveyed to
PetroQuest an undivided 50% of its right, title and interest  in and  to  the acreage and other interests in
the Fleetwood prospect area in Louisiana.  With the execution  of  the agreement,  PetroQuest paid
$3.0 million in cash consideration and in  January 2015,  PetroQuest paid additional cash  of  $7.0 million.
As further consideration, PetroQuest granted a credit to the  Company of an additional non-interest
bearing total sum of $14.0 million, to be credited or paid against  the  Company’s share of costs  or
expenses  incurred to develop the prospect  area, including but not limited to, all mineral lease
acquisition or maintenance costs and all drilling,  completion, equipping and facility costs.  For any
amounts not fully credited on or before  December  31, 2015, the Company  could  elect  to  take the
remaining portion in cash. The Company received the unutilized portion of the non-interest bearing
amount of approximately $4.4 million during 2016.

Acquisition and Transaction Expenses

For the year ended December 31, 2015,  acquisition  and  transaction costs of  $0.3 million relate to

the execution of the Dequincy Divestiture.

F-30

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

8. Acquisition and Divestitures of Oil and Gas  Properties (Continued)

For the year ended December 31, 2014,  acquisition  and  transaction costs of  $4.1 million were

incurred primarily as a result of the Pine Prairie Disposition and include  advisory, legal,  accounting,
valuation and other professional and consulting fees related to the sale.

9. Asset Retirement Obligations

For the Company, asset retirement obligations  (‘‘AROs’’)  represent  the future  abandonment costs

of tangible assets, such as wells, service assets  and  other facilities. The fair value  of the asset retirement
obligation at inception is capitalized as part of the carrying amount of the related  long-lived asset.
Asset retirement obligations approximated $14.2  million and  $18.7 million as of  December 31,  2016 and
2015, respectively. At December 31, 2016  and  2015, all asset retirement obligations represent  long-term
liabilities and are classified as such.

The following table details the change in the asset retirement obligations  for the  Successor Period

and  the years ended December 31, 2015  and 2014, respectively (in thousands):

Successor

Predecessor

For the Period
October 21, 2016
through
December 31, 2016

For the Years Ended
December 31,

2015

2014

Asset retirement obligations at beginning of

period . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities incurred . . . . . . . . . . . . . . . . . . . . . .
Revisions(1) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Liabilities settled . . . . . . . . . . . . . . . . . . . . . . .
Liabilities eliminated through asset sale(2) . . . . .
Current period accretion expense . . . . . . . . . . .

$

13,983 $21,599
127
7
—
570
— (279)
— (4,919)
1,610
210

$26,308
996
288
(47)
(7,652)
1,706

Asset retirement obligations at end of  year . . . .

$

14,200 $18,708

$21,599

(1) Revisions during the year ended December 31, 2015 were  the result  of updates  to  the
estimated abandonment dates of various wells. Revisions  during the year  ended
December 31, 2014 were due primarily  to  an increase  in estimated future  abandonment
costs based upon higher costs for oilfield services and materials in the Mississippian Lime
and Anadarko Basin areas.

(2) Liabilities eliminated through asset sales for the year ended  December 31, 2015 is

primarily related to the Dequincy Divestiture. Liabilities  eliminated through asset  sales
for the year ended December 31, 2014  were related to the Pine  Prairie  Disposition.  See
discussion of the Dequincy Divestiture  and Pine Prairie Disposition in
‘‘—Note 8. Acquisition and Divestitures of Oil  and Gas  Properties’’.

F-31

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

10. Debt

The Company’s total debt, including debt classified as current, as of December 31,  2016 and 2015

is as follows (in thousands):

Principal

Unamortized Deferred
Gain on Debt Forgiven

Unamortized Debt
Issuance Costs

Total

Successor Predecessor Successor Predecessor Successor Predecessor Successor Predecessor

2016

2015

2016

2015

2016(1)

2015

2016

2015

Predecessor Credit Facility . $
Successor  Exit Facility . . . .
2020  Senior Notes . . . . . . .
2021 Senior Notes . . . . . . .
Second  Lien Notes . . . . . .
Third  Lien Notes . . . . . . .

— $

128,059
—
—
—
—

— $
—
293,625
347,652
625,000
529,653

— $
—
—
—
—
—

— $
—
—
—
42,293
77,361

— $
—
—
—
—
—

— $

— $
— 128,059
—
—
—
—

(11,344)
(13,296)
—
—

—
—
282,281
334,356
667,293
607,014

Total debt . . . . . . . . . . . . $ 128,059 $ 1,795,930 $

— $

119,654 $

— $

(24,640) $ 128,059 $ 1,890,944

(1) Unamortized debt  issuance  costs of  $1.2  million associated with the Exit Facility are included in other noncurrent

assets on the consolidated  balance sheets.

2016 Reorganization

On the Effective Date, the Company satisfied the conditions to effectiveness set  forth  in the
Confirmation Order and in the Plan,  and,  as a  result, the Plan became  effective in accordance with its
terms and the Company emerged from the  Chapter 11  Cases. Pursuant  to  the confirmed  Plan, the
significant transactions impacting the Company’s  outstanding debt  balances as  of  the Effective  Date
were as follows:

(cid:127) Credit Facility: (i) The permanent pay-down of  $81.3 million  of  the Company’s RBL with  a

$170.0 million Exit Facility established upon the Effective Date,  (ii) the  pay-down of
$60.0 million of our Second Lien Notes in cash, and (iii)  the conversion into equity  of  all  of the
Company’s remaining debt junior to the RBL;

(cid:127) Credit Facility Claims: Holders of allowed  claims arising  under the  RBL (the  ‘‘Credit  Facility

Claims’’) received their pro rata share of approximately $81.3 million in  cash and the RBL  was
superseded, pursuant to the Plan, by the Exit  Facility, as further described below;

(cid:127) Second Lien Notes Claims: Holders of allowed claims arising under  the Second Lien Notes (the
‘‘Second Lien Notes Claims’’) received their pro rata share of (i)  96.25% of the  reorganized
equity in the form of common stock and  (ii) a  cash payment of $60.0  million;

(cid:127) Third Lien Notes Claims: Holders of Third Lien Notes Claims, pursuant to the Second/Third
Lien Plan Settlement, received their pro  rata share  of 2.5% of  the  reorganized  equity in the
form of common stock and warrants to acquire 4,411,765 shares of common stock at  a strike
price of $24.00 per common share with an expiration date  42 months after the Effective Date;

(cid:127) Unsecured Claims: Unsecured Notes Claims and the  Holders of other general unsecured  claims
received their pro rata share of 1.25%  of reorganized equity in  the form of common  stock  and
warrants to acquire 2,213,789 shares of common stock at a strike price  of  $46.00 per common
share with an expiration date 42 months after the Effective Date;  and

F-32

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

10. Debt (Continued)

(cid:127) Exit Facility: The Company’s RBL, which  was redetermined  with a borrowing base of

$170.0 million in April 2016, was superseded, pursuant to the Plan, by the  Exit Facility as further
described below.

2015 Debt Restructuring

On May 21, 2015, the Company issued $625.0 million  of Second Lien Notes and  utilized the
proceeds to repay the outstanding balance of the RBL in an amount of  approximately $468.2  million,
with the remainder utilized for general  corporate purposes. Further, the Company  exchanged
approximately $504.1 million of Third  Lien Notes for approximately $279.8 million of 2020  Senior
Notes and $350.3 million of 2021 Senior Notes, representing an exchange at 80.0% of the  exchanged
Unsecured Notes’ par value. Additionally, on June 2,  2015,  the Company exchanged  approximately
$20.0 million of Third Lien Notes for approximately $26.6 million of 2020 Senior Notes and
$2.0 million of 2021 Senior Notes, representing an exchange at 70.0% of the exchanged  Unsecured
Notes’ par value. Approximately $63.9 million  of the  principal amount of 2020 Senior Notes and
$70.7 million of the principal amount  of  2021 Senior Notes was extinguished.

The exchanges of Third Lien Notes for  the Unsecured Notes  as well  as the issuance of the Second

Lien Notes were accounted for as a troubled debt restructuring. As  the future cash  flows of  the
modified debt instruments were greater  than the carrying amount  of the previous  debt instruments, no
debt extinguishment gain was recognized.  The amount of  extinguished debt was  to  be  amortized over
the remaining life of the Second Lien Notes and Third  Lien Notes using the effective interest method
and  recognized as a reduction of interest expense. All costs  incurred related to the  May 21, 2015 and
June 2, 2015 exchanges, including restructuring costs as  well as the direct issuance costs  of the Second
Lien Notes and Third Lien Notes, were  expensed  and  are included within debt  restructuring costs  and
advisory fees in the consolidated statements of operations. As a result of the Company’s  emergence  on
the Effective Date, the remaining unamortized gain  on the troubled debt  restructuring was eliminated
at that time.

Exit Facility

At December 31, 2016, the Company  maintained the Exit Facility with a borrowing base of
$170.0 million with no borrowing base redeterminations  to occur until April 2018 (provided  certain
conditions are met) and semiannual borrowing base redeterminations each year on April 1 and
October  1 thereafter. Until April 2018, unless the  borrowing base is  redetermined earlier, the amount
available to be drawn under the Exit  Facility  is reduced by $40.0  million, and thereafter, the Company
must maintain liquidity (as defined therein) equal to at least 20.0% of the  effective borrowing base. At
December 31, 2016, the Company had $128.1 million drawn on  the Exit  Facility and  had outstanding
letters of credit obligations totaling $1.9 million. As a result, at December 31, 2016  the Company had
no amount of availability on the Exit Facility.

The Exit Facility matures on September  30, 2020 and  borrowings thereunder are secured by
(i) first-priority mortgages on at least 95% of the Company’s  oil and  gas properties,  (ii) all other
presently owned or after-acquired property (including but not limited to as-extracted  collateral,
accounts receivable, inventory, equipment, general  intangibles, investment property,  intellectual
property, real property and the proceeds  of  the foregoing) and (iii) a  perfected pledge  on all equity

F-33

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

10. Debt (Continued)

interests. The Exit Facility bears interest at LIBOR  plus 4.50%  per  annum, subject to a 1.00% LIBOR
floor. At December 31, 2016, the weighted average interest  rate was 5.50%.

In addition to interest expense, the Exit  Facility requires the payment of a commitment fee each

quarter. The commitment fee is computed at  the rate  of 0.50% per annum  based on the average daily
amount by which the borrowing base exceeds  the outstanding borrowings  during  each quarter.

In addition to the aforementioned liquidity  covenant,  the Exit  Facility, also contains various  other
financial covenants, including an EBITDA to interest expense  coverage ratio  limitation of 3.00:1.00, a
ratio limitation of Total Net Indebtedness (as defined  in the  Exit Facility) to EBITDA of not more  than
2.25:1.00 through April 1, 2018 and not more  than 3.00:1.00 thereafter, and a limitation on  Capital
Expenditures (as defined) of $50.0 million for  the 6 months  ended December 31, 2016,  $81.0 million
for the year ended December 31, 2017,  $85.0 million  for the year ended December 31, 2018  and
$78.0 million for the year ended December  31, 2019. The Exit  Facility is  also subject  to  a variety  of
other  terms and conditions including  conditions precedent to funding,  restrictions on the payment of
dividends and various other covenants  and representations and  warranties. As of December 31, 2016,
the Company was in compliance with our  debt covenants.

The Company believes the carrying amount of the Credit Facility at December 31, 2016
approximates its fair value (Level 2)  due to the  variable  nature of  the  Exit  Facility interest rate.

RBL

Prior to  the Effective Date, the Company  maintained the $750.0 million  RBL with a  borrowing

base of $252.0 million. In February 2016,  the Company borrowed approximately $249.2 million  under
the RBL, which represented the remaining undrawn availability.  As a result  of the semiannual
redetermination on April 1, 2016, the borrowing base was reduced by $82.0  million to $170.0 million
from the previous borrowing base of $252.0 million.

Borrowing under the RBL bore interest at LIBOR  plus an applicable margin, depending upon the

Company’s borrowing base utilization, between 2.00% and 3.00% per annum. In  addition  to  interest
expense, the RBL required the payment of  a commitment fee  each  quarter  at the  rate of either 0.375%
or 0.500% per annum based on the average daily  amount  by which the borrowing base exceeded the
outstanding borrowings during each quarter.

The RBL was superseded and replaced by the Exit Facility on  the Effective Date. On  the Effective

Date, $121.3 million of outstanding borrowings on the RBL were repaid,  with the  remaining
outstanding balance carried over to the Exit Facility.

2020 Senior Notes

On October 1, 2012, the Company issued $600.0  million in aggregate principal amount of  2020
Senior Notes, conducted pursuant to Rule 144A and  Regulation S under the Securities Act of 1933,  as
amended (the ‘‘Securities Act’’). In October 2013, these notes were exchanged for an equal  principal
amount of identical registered notes.  On May 21, 2015  and June 2,  2015, a total of approximately
$306.4 million aggregate principal amount  of 2020 Senior  Notes  were  exchanged for  Third Lien Notes.
The 2020 Senior Notes had an interest  rate of 10.75%.

F-34

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

10. Debt (Continued)

On the Effective Date, the obligations  of the  Company with  respect to the 2020  Senior Notes  were

cancelled and holders of the 2020 Senior  Notes  received their agreed upon pro-rata share  of  the
Unencumbered Assets Equity Distribution.  See  ‘‘—Note 2. Emergence from Voluntary  Reorganization
under Chapter 11 Proceedings’’ for further discussion.

2021 Senior Notes

On May 31, 2013, the Company issued $700.0 million  in aggregate  principal  amount  of  2021 Senior

Notes. In October 2013, these notes were exchanged for  an equal  principal  amount  of identical
registered notes. On May 21, 2015 and June 2, 2015, a total of approximately $352.3  million  aggregate
principal amount of 2021 Senior Notes were exchanged for Third Lien Notes. The 2021 Senior  Notes
had  an interest rate of 9.25%.

On the Effective Date, the obligations  of the  Company with  respect to the 2021  Senior Notes  were

cancelled and holders of the 2021 Senior  Notes  received their agreed-upon pro-rata share of the
Unencumbered Assets Equity Distribution.  See  ‘‘—Note 2. Emergence from Voluntary  Reorganization
under Chapter 11 Proceedings’’ for further discussion.

Second Lien Notes

On May 21, 2015, the Company and Midstates Sub issued and sold $625.0 million aggregate
principal amount of Second Lien Notes,  in a private placement conducted pursuant to Rule  144A
under the Securities Act. In November 2015,  these  notes were exchanged for an equal  principal amount
of identical registered notes. The Second Lien Notes had an interest  rate  of  10.0%.

On the Effective Date, the obligations  of the  Company with  respect to the Second Lien  Notes
were cancelled and holders of the Second  Lien Notes  received a cash payment  of $60.0 million as well
as their agreed-upon pro-rata share of equity in the reorganized Company. See ‘‘—Note  2. Emergence
from Voluntary Reorganization under Chapter  11 Proceedings’’ for further discussion.

Third Lien Notes

On May 21, 2015 and June 2, 2015, the Company issued approximately $504.1 million and
$20.0 million, respectively, in aggregate  principal amount of Third Lien Notes in a  private placement
and  in exchange for an aggregate $306.4 million  of the  2020 Senior  Notes and $352.3 million of the
2021 Senior Notes. In November 2015, these notes were exchanged for  an  equal principal amount of
identical registered notes. The Third Lien  Notes had  an interest rate of 12.0%, consisting of cash
interest of 10.0% and paid-in-kind interest of 2.0%, per annum.

On the Effective Date, the obligations  of the  Company with  respect to the Third Lien Notes  were
cancelled and holders of the Third Lien Notes received their agreed upon  pro-rata share of  equity and
warrants in the reorganized Company  as set  forth in the Second/Third Lien  Plan  Settlement embodied
in the  Plan. See ‘‘—Note 2. Emergence from Voluntary Reorganization  under Chapter 11 Proceedings’’
for further discussion.

F-35

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

11. Preferred Stock

Series A Preferred Stock

On October 1, 2012, the Company issued 325,000  shares of  Series A Mandatorily Convertible
Preferred Stock (‘‘Series A Preferred Stock’’) with an initial  liquidation  preference  of $1,000 per share
and  an 8.0% per annum dividend, payable semiannually at the Company’s option in  cash or  through an
increase  in the liquidation preference.  Based on the liquidation  preference at September 30, 2015,  each
Series A Preferred Share converted into approximately 11.5 shares of the Company’s  Predecessor
common stock pursuant to the Certificate of Designation,  which governed  the Series  A Preferred  Stock.
As a  result, the Company issued 3,738,424  shares of Predecessor common stock  upon conversion of the
Series A Preferred Stock during 2015.

At the  Effective Date, the Company’s current common stock was cancelled  and new common stock

of the reorganized Company was issued. See ‘‘—Note 2. Emergence from Voluntary Reorganization
under Chapter 11 Proceedings’’ for further discussion.

12. Equity and Share-Based Compensation

Emergence from Bankruptcy

On the Effective Date, the Company’s then  existing  common stock was canceled and new common

stock in the reorganized Company was issued.  In addition, Company’s previous share-based
compensation awards were either vested or canceled upon the  Company’s emergence from bankruptcy.

Common Shares

Successor Period

On the Effective Date, the Company issued 24,687,500 shares  of  Successor common  stock  in the
reorganized Company. On November  8, 2016, the Company issued  12,400 shares  of  common stock to
employees and non-employee directors, which vested immediately  upon issuance. On November 9,
2016, the Company issued an additional 294,967 shares of common stock of the  reorganized Company
pursuant to the Plan. The Company will issue  17,533 additional common shares pursuant to the Plan in
a future distribution. The total authorized  common stock of the reorganized Company  consists of
250,000,000 shares of common stock and 50,000,000  shares of preferred  stock, par value $0.01 per
share. Holders of the Company’s common shares are entitled to one vote for  each  share held of  record
on all matters submitted to a vote of stockholders  and to receive ratably in proportion to the shares of
common stock held by them any dividends declared  from  time  to  time  by the  board of directors. The
common shares have no preferences or rights of conversion, exchange, pre-exemption or  other
subscription rights.

At December 31, 2016, the Company  had 24,994,867  shares  of common stock issued  and

outstanding.

Predecessor Period

At December 31, 2015, the Company  had 10,962,105  and  10,865,814  shares of its common stock

issued  and outstanding, respectively.

On August 3, 2015, the Company completed  a 1-for-10  reverse stock split of its outstanding
common stock. To effect the reverse stock  split, the Company filed a Certificate of Amendment  to  the

F-36

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

12. Equity and Share-Based Compensation (Continued)

Company’s Restated Certificate of Incorporation, which  provides for  the  reverse stock  split and  for the
corresponding reduction in the Company’s  authorized capital  stock to 100 million shares of common
stock, $0.01 par value per share, following the  reverse stock split.

Share Activity

The following table summarizes changes  in the  number of shares of common  stock  and treasury

stock outstanding since January 1, 2015:

Share count as of December 31, 2014 (Predecessor) . . . . . . . . . . . . . . . . . . . .
Grants of restricted stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeitures of restricted stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition of treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Fractional share adjustment due to reverse stock  split . . . . . . . . . . . . . . . . . . .
Issuance of common stock for Series  A  Preferred  Stock conversion . . . . . . . . .

Common
Stock

Treasury
Stock(1)

7,049,173
268,677
(94,159)

(53,467)
—
—
— (42,824)
—
(10)
—
3,738,424

Share count as of December 31, 2015 (Predecessor) . . . . . . . . . . . . . . . . . . . .
Grants of restricted stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeitures of restricted stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition of treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

10,962,105
—
(47,325)

(96,291)
—
—
— (52,358)

Share count as of October 21, 2016 (Predecessor) . . . . . . . . . . . . . . . . . . . . .
Cancellation of common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cancellation of treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

10,914,780
(10,914,780)

(148,649)
—
— 148,649

Share count as of October 21, 2016 (Predecessor) . . . . . . . . . . . . . . . . . . . . .

—

Issuance of successor common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

24,687,500

Share count as of October 21, 2016 (Successor) . . . . . . . . . . . . . . . . . . . . . . .
Issuance of successor common stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Acquisition of treasury stock . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

24,687,500
307,367
—

Share count as of December 31, 2016 (Successor) . . . . . . . . . . . . . . . . . . . . .

24,994,867

—

—

—
—
—

—

(1) Treasury stock represents the net  settlement on vesting  of  restricted stock necessary to satisfy the

minimum statutory withholding requirements.

Warrants

At the Effective Date, the Company  issued 4,411,765  Third Lien Notes  Warrants  to  purchase  up to

an aggregate of 4,411,765 shares of common stock at an initial exercise price of $24.00 per share and
2,213,789 Unsecured Creditor Warrants  to purchase up  to an aggregate of 2,213,789  shares of common
stock at an initial exercise price of $46.00  per  share. The Warrants expire on April 21,  2020.

Holders of the Warrants do not have the right  to  vote, to consent,  to  receive any cash  dividends,
stock dividends, allotments or rights or other distributions paid,  allotted  or distributed or distributable
to the holders of shares of common stock,  or to exercise any  rights  whatsoever as  a stockholder of the

F-37

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

12. Equity and Share-Based Compensation (Continued)

Company unless, until and only to the extent  such  holder of Warrants  becomes  a holder of record of
shares of common stock issued upon settlement  of Warrants.

The number of shares of common stock for  which the Warrants is  exercisable,  and the  exercise
price per share of the Warrants are subject to adjustment from time to time  upon the  occurrence of
certain events, including the issuance of  common  stock as a dividend or  distribution to all holders of
shares of common stock, a pro rata repurchase offer of common  stock or a subdivision, combination,
split, reverse split or reclassification of  outstanding  common stock into a greater  or smaller  number of
shares of common stock.

Upon the occurrence of certain events  constituting an organic change  (as defined  in the Warrant

Agreements), holders of the Warrants  will have the right to  receive, upon exercise of the Warrants, the
amount of securities, cash or other property received  in connection with  such event with respect to or
in exchange for the number of shares  of common stock  for which  such Warrants are exercisable
immediately prior to such event.

The Warrants permit a holder to elect  to  exercise the Warrants such  that no payment of cash will

be required in connection with such  exercise (a ‘‘Net  Share Settlement’’). If  Net Share Settlement is
elected, the Company is authorized to withhold and  not issue in  payment of the exercise  price, a
number of shares of common stock equal to (i) the  number of shares of common stock for which  the
Warrants are being exercised, multiplied by (ii) the exercise  price, and  divided  by  (iii) the  current sale
price (as defined in the Warrant Agreements)  on the exercise  date.

Share-Based Compensation

Emergence from Bankruptcy

The Company’s share-based compensation  awards that  remained  unvested at the Effective Date

were cancelled upon the Company’s emergence from the  Chapter 11  Cases. The  cancellation of these
share-based compensation awards resulted  in the recognition of  $1.3 million  of  expense in  the
Predecessor Period to record any previously unamortized  expense related to such awards.  Also at the
Effective Date, the Company’s 2012 Long Term  Incentive Plan  (the  ‘‘2012 LTIP’’) was replaced by the
Company’s 2016 LTIP. The types of awards  that may be granted under the  2016 LTIP  include stock
options, restricted stock units, restricted  stock, performance awards and other forms  of  awards granted
or denominated in shares of common stock of the reorganized Company, as well as certain cash-based
awards (the ‘‘Awards’’). The terms of each award are as determined  by the Compensation Committee
of the Board of Directors.

2016 Long Term Incentive Plan

On the Effective Date, the Company established the 2016 LTIP  and filed a Form S-8 with  the

SEC, registering 3,513,950 shares for issuance under  the terms  of  the 2016 LTIP to employees,
directors and certain other persons (the ‘‘Award Shares’’).

Subject to certain limitations as defined in the 2016  LTIP, the terms of each Award  are to be

determined by the  Compensation Committee of the Board of Directors. Awards that expire, or are
canceled, forfeited, exchanged, settled in cash or otherwise terminated,  will  again  be  available  for future
issuance under the 2016 LTIP. At December 31, 2016,  2,111,786  Award Shares remain available for
issuance under the terms of the 2016 LTIP.

F-38

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

12. Equity and Share-Based Compensation (Continued)

2012 Long Term Incentive Plan

On April 20, 2012, the Company established the 2012 LTIP and filed a Form  S-8 with  the SEC.
The 2012 LTIP provided for the granting of  Options (Incentive and other), Restricted Stock Awards,
Restricted Stock Units, Stock Appreciation Rights, Dividend  Equivalents, Bonus  Stock, Other
Stock-Based Awards, Annual Incentive Awards, Performance Awards, or any  combination  of the
foregoing. Subject to certain limitations  as defined in  the 2012 LTIP, the terms of each Award were
determined by the  Compensation Committee of the Board of Directors. The 2012 LTIP was cancelled
upon the Company’s emergence on the Effective Date.

Restricted Stock Units

As of December 31, 2016, the Company had 685,662 shares of  restricted stock units  outstanding to

employees and non-employee directors pursuant to the 2016  LTIP,  excluding restricted stock units
issued  to non-employee directors containing a market condition, which are discussed below. Restricted
stock units granted to employees under the 2016 LTIP vest  ratably over a period of three years:
one-sixth will vest on the six-month anniversary  of the  Effective Date,  an additional  one-sixth will vest
on the twelve-month anniversary of the  Effective Date, an additional one-third will vest on the
twenty-four month anniversary of the Effective  Date  and the final  one-third will vest on  the thirty-six
month anniversary of the Effective Date.  Restricted stock units  granted to non-employee directors  vest
on the first to occur of (i) December  31, 2017, (ii)  the date  the non-employee director ceases  to  be  a
director  of the Board (other than for cause),  (iii) the director’s death, (iv) the director’s disability or
(v) a change in control of the Company.

If an employee terminates employment  prior to the vesting date, the outstanding  award  is

forfeited. Restricted stock units are subject  to  accelerated vesting in the event  a recipient’s employment
is terminated prior to the vesting date by the Company without  ‘‘Cause’’  or by the participant with
‘‘Good Reason’’ (each, as defined in the 2016  LTIP) or due  to  the participant’s death or disability.

The fair value of restricted stock units was based  on  grant date  fair value of the Company’s

common stock. Compensation expense is recognized  ratably over the requisite  service  period.

F-39

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

12. Equity and Share-Based Compensation (Continued)

The following table summarizes the Company’s non-vested restricted stock  unit award activity for

the years ended December 31, 2016,  2015 and 2014:

Restricted Stock

Weighted Average
Grant Date
Fair Value

Non-vested shares outstanding at December 31, 2014 (Predecessor) . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Non-vested shares outstanding at December 31, 2015 (Predecessor) . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Non-vested shares outstanding at October 20,  2016 (Predecessor) . . . .
Cancellation of non-vested shares . . . . . . . . . . . . . . . . . . . . . . . . . .

Non-vested shares outstanding at October 20,  2016 (Predecessor) . . . .

Granted at Effective Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Non-vested shares outstanding at October 21,  2016 (Successor) . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Non-vested shares outstanding at December 31, 2016 (Successor) . . . .

$
306,202
$
268,677
(162,689) $
(94,159) $

318,031

$
— $
(162,393) $
(47,325) $

108,313
$
(108,313) $

— $

686,324

$

$
686,324
2,035
$
(2,697) $

685,662

$

52.76
12.29
54.39
38.69

21.46
—
23.09
19.02

20.08
20.08

—

19.66

19.66
20.97
19.66

19.66

On December 31, 2016, the Company  elected  to  early  adopt ASU 2016-09 and  chose to recognize
the effect of awards for which the requisite service is not rendered when the actual award is forfeited.
Previously, the Company estimated the  forfeiture  rate  and  applied  it ratably to expense over the  vesting
period, recognizing any differences between estimated forfeitures and actual forfeitures at the end of
the period.

The share-based compensation costs (net of  amounts capitalized to oil and gas  properties)  related

to restricted stock units recognized as general and administrative expense by the Company  for the
Successor Period, Predecessor Period  and  the years ended  December  31, 2015  and 2014, was
$1.7 million, $2.6 million, $4.4 million, and $8.6 million, respectively. For the Successor Period,
Predecessor Period and the years ended December 31,  2015  and 2014, the Company capitalized
$0.4 million, $0.5 million, $1.3 million and $2.2 million, respectively, of qualifying restricted stock unit
share-based compensation costs to oil  and  gas properties.

For the year ended December 31, 2014, the Company announced  that its corporate  headquarters
was relocating from Houston, Texas to Tulsa, Oklahoma, which resulted  in the accelerated vesting  of
restricted stock awards in the period for  Houston employees subject  to  a severance agreement.  Of  the
$4.4 million in share-based compensation  for year ended December 31, 2015, approximately
$1.5 million was related to the accelerated vesting for employees impacted by the corporate relocation.
For the year ended December 31, 2014,  approximately $2.9  million  of  the $8.6  million in share-based
compensation was related to the accelerated vesting.

F-40

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

12. Equity and Share-Based Compensation (Continued)

Unrecognized expense as of December 31, 2016  for all outstanding restricted stock units  under the

2016 LTIP Plan was $11.4 million and will be recognized over a weighted average  period of  1.7 years.

Stock Options

On December 31, 2016, the Company had 627,806 options outstanding pursuant to the 2016 LTIP.
Stock Option Awards granted under  the 2016  LTIP vest ratably over  a period of three years:  one-sixth
will vest on the six-month anniversary of the Effective Date, an additional one-sixth will vest on the
twelve-month anniversary of the Effective Date, an additional one-third will vest on the  twenty
four-month anniversary of the Effective Date and the  final one-third will  vest on the thirty six-month
anniversary of the Effective Date. Stock Option  Awards expire 10  years  from the grant date.

If an employee terminates employment  prior to the vesting date, the outstanding  award  is
forfeited. Stock options are subject to accelerated  vesting in the  event a recipient’s  employment  is
terminated prior to the vesting date by the Company without ‘‘Cause’’ or by the  participant with ‘‘Good
Reason’’ (each, as defined in the 2016  LTIP) or due to the  participant’s death or  disability.

The Company utilizes the Black-Scholes-Merton option  pricing  model to determine the  fair value
of stock option awards. Determining  the fair  value of equity-based awards requires judgment,  including
estimating the expected term that stock option awards will be outstanding prior to exercise and the
associated volatility.

The assumptions used to estimate the  fair value of stock option awards are  as follows:

Awards Issued in
Successor Period

Risk-free interest rate(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected option life(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected volatility(3) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Calculated fair value per stock option . . . . . . . . . . . . . . . . . . . . . . .

$

1.38%
—
5.96
60.0%
10.88

(1) U.S. Treasury yields as of the grant date  were  utilized  for the  risk-free interest rate
assumption, matching the treasury yield  terms to the expected life of the  option.

(2) As the Company had no exercise history associated  with stock options at the Effective
Date, expected option life assumptions  were developed using the  simplified method in
accordance with US GAAP. A change in  the expected  option life of +/(cid:3)2 years would
impact expense by $0.1 million and $(0.2) million  for  the Successor  Period and
$0.9 million and $(1.1) million over the vesting period  of  three years.

(3) As the Company had no stock option history at  the Effective Date, it utilized six  peer

companies of comparable size and industry  to  estimate volatility utilizing a period that is
commensurate with the expected option life.  The Company  weighted  historical volatility
and implied volatility 50/50 for those peer companies where both were available, with
volatility ranging in the peer companies from  38.5% to 65.9%.

F-41

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

12. Equity and Share-Based Compensation (Continued)

The following table summarizes the Company’s 2016 LTIP non-vested stock option activity for the

year ended December 31, 2016:

Options

Range of
Exercise Prices

Weighted
Average
Exercise Price

Weighted
Average
Remaining
Contractual
Term (Years)

Stock options outstanding at October  21,  2016

(Successor) . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$
$

628,468
2,035
—
(2,697)

19.66
20.97

$
$
— $
$

19.66
20.97
—
19.66

Stock options outstanding at December 31, 2016

(Successor) . . . . . . . . . . . . . . . . . . . . . . . . . . . .

627,806

$

19.66

9.8
9.9
—
—

9.8

On December 31, 2016, the Company  elected  to  early  adopt ASU 2016-09 and  chose to recognize
the effect of awards for which the requisite service is not rendered when the actual award is forfeited.

The share-based compensation costs (net of  amounts capitalized to oil and gas  properties)  related

to stock options recognized as general  and administrative  expense by  the Company for the Successor
Period was $0.8 million. For the Successor Period, the Company capitalized $0.2 million of qualifying
stock option share-based compensation costs to oil and gas properties.

Unrecognized expense as of December  31, 2016  for all outstanding stock  options was  $5.8 million

and will be recognized over a weighted  average  period of 1.8 years.

Non-Employee Director Restricted Stock Units Containing  a Market Condition

On November 23, 2016 the Company  issued certain restricted stock units  to our non-employee

directors that contain a market vesting  condition.  These restricted stock  units will  vest  (i) on the first
business day following the date on which the  trailing 60-day average share price  (including any
dividends paid) of the Company’s common stock is equal to  or  greater than $30.00 or (ii)  upon a
change in control of the Company. Additionally, all unvested restricted  stock units containing a market
vesting condition will be immediately forfeited  upon the  first to occur of (i) the fifth (5th) anniversary
of the grant date or (ii) any participant’s  termination  for any reason  (except for  a termination as part
of a change in control of the Company).

These restricted stock awards are accounted for as liability awards  under FASB  Accounting
Standards Codification (‘‘ASC’’) 718  as  the awards  allow  for the withholding  of  taxes at  the discretion
of the non-employee director. The liability is re-measured, with a corresponding adjustment  to  earnings,
at each fiscal quarter-end during the  performance cycle. The  liability  and  related compensation expense
of these  awards for each period is recognized by dividing the fair value  of  the total liability by the
requisite service period and recording  the pro rata share for the  period for which  service  has already
been provided. As there are inherent uncertainties related to these factors and  the Company’s
judgment in applying them to the fair value determinations,  there  is risk that  the recorded
compensation may not accurately reflect  the amount ultimately earned by the non-employee directors.

F-42

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

12. Equity and Share-Based Compensation (Continued)

A Monte Carlo simulation was prepared by a third party in order to determine the fair  value of
these awards as of December 31, 2016. The assumptions used to estimate the fair value  of  restricted
stock unit awards with a market condition at December 31, 2016  are as  follows:

Awards Issued in
Successor Period

Risk-free interest rate(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Dividend yield . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Expected volatility(2) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Market Price Hurdle . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
. . . . . . . . . . . . . . . . .
Calculated fair value per restricted stock unit

$
$

1.89%
—
60.0%
30.00
17.71

(1) U.S. Treasury yields as of the grant date  were  utilized  for the  risk-free interest rate

assumption, matching the treasury yield  terms to the expected life of the  restricted stock
unit.

(2) As the Company had no relevant  history at  the Effective  Date, it utilized six peer

companies of comparable size and industry  to  estimate volatility utilizing a period that is
commensurate with the expected option life.  The Company  weighted  historical volatility
and implied volatility 50/50 for those peer companies where both were available, with
volatility ranging in the peer companies from  39.8% to 61.4%.

The restricted stock unit awards issued to non-employee  directors containing  a market condition
has a derived service period of one year.  At December 31, 2016 the Company  recorded a $0.1 million
liability included within accrued liabilities on the consolidated balance sheet related  to  the market
condition awards. As of December 31, 2016, unrecognized  stock-based  compensation related to market
condition awards was $1.2 million and will be recognized over a  weighted-average period of 0.9  years.

The following table reflects the outstanding restricted stock  unit awards containing a  market

conditions for the Successor Period:

Outstanding at October 21, 2016 (Successor) . . . . . . . . . . .
Granted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Vested . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Forfeited . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

76,296

— $
$
— $
— $

Outstanding at December 31, 2016 (Successor) . . . . . . . . .

76,296

$

—
17.71
—
—

17.71

Shares

Weighted Average
Fair Value

Unrestricted Common Share Awards

On November 7, 2016, 12,400 shares of  unrestricted  stock  were  issued to  employees and
non-employee directors, which vested  immediately  upon issuance. For the  Successor Period, total
expense associated with these unrestricted vested common shares was $0.2 million. There was no
unrecognized expense associated with  these awards at December 31, 2016.

F-43

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

12. Equity and Share-Based Compensation (Continued)

Stock-Based Compensation Expense Summary

The following summarizes stock-based compensation expense for  the periods presented (in

thousands):

Restricted stock units (Predecessor) . . . . . . . . . . .
Restricted stock units (Successor) . . . . . . . . . . . .
Stock options (Successor) . . . . . . . . . . . . . . . . . .
Restricted stock units with a market condition

(Successor) . . . . . . . . . . . . . . . . . . . . . . . . . . .
Unrestricted stock awards (Successor) . . . . . . . . .

Total  stock-based compensation . . . . . . . . . . . . .
Less: amounts capitalized to oil and natural  gas

properties . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Successor

Predecessor

For the Period
October 21, 2016
through

For the Period
January 1, 2016
through

For the Years Ended
December 31,

December 31, 2016 October 20, 2016

2015

2014

$

— $

2,114
1,046

142
244

3,546

3,040
—
—

$ 5,755
—
—

$10,863
—
—

—
—

—
—

—
—

3,040

5,755

10,863

(637)

(476)

(1,347)

(2,244)

Net stock-based compensation . . . . . . . . . . . . . . .

$

2,909

$

2,564

$ 4,408

$ 8,619

13. Income Taxes

Under the Plan, a substantial portion of the  Company’s pre-petition debt  securities were

extinguished. Absent an exception, a debtor recognizes cancellation of indebtedness income (‘‘CODI’’)
upon discharge of its outstanding indebtedness for  an amount of consideration that is less than  its
adjusted issue price. The Internal Revenue Code of 1986,  as amended  (‘‘IRC’’), provides that a  debtor
in a bankruptcy case may exclude CODI from  taxable income  but  must reduce certain of its tax
attributes by the amount of any CODI  realized as a  result of  the  consummation of a plan of
reorganization. The amount of CODI realized by a  taxpayer  is the adjusted issue  price of any
indebtedness  discharged less the sum of (i)  the amount of cash paid, (ii) the issue price of any new
indebtedness  issued and (iii) the fair  market  value of  any other consideration, including  equity, issued.
As a result of the market value of equity  upon emergence from Chapter 11 bankruptcy proceedings,
the estimated amount of U.S. CODI  is  approximately $1.2 billion,  which will reduce  the value  of the
Company’s U.S. net operating losses  and  other assets. The  actual reduction  in tax attributes does not
occur until the first day of the Company’s  tax year subsequent to the date of emergence, or January  1,
2017.

The Company anticipates a full reduction of its federal  and state NOL carryforwards and a

reduction of the tax basis in its fixed  assets effective January 1, 2017,  pursuant to IRC  section  108. The
anticipated result of this reduction is reflected in  the deferred tax table below.

As of December 31, 2016, the Company has recorded a full valuation allowance against its net

deferred tax assets of $160.8 million, of which  $157.1 million relates to deferred tax  assets on  the
Company’s property and equipment. The Company’s valuation allowance decreased by $532.6 million
from December 31, 2015 to December  31, 2016, which  was primarily a result of  the reduction in the
Company’s tax attributes pursuant to IRC Section 108.

F-44

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

13. Income Taxes (Continued)

As of December 31, 2016, the Company has not recorded a reserve for  any uncertain tax  positions.

The Company believes that there are  no new  items, nor changes in facts or judgments that should
impact  the Company’s tax position. No federal  income tax payments are expected in  the upcoming four
quarterly reporting periods.

Successor

For the Period
October 21,
2016
through
December 31,
2016

(in thousands)

Predecessor

For the Period
January 1,
2016
through
October 20,
2016

For the Years Ended
December 31,

2015

2014

Current

United States . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

— $
—

Total current . . . . . . . . . . . . . . . . . . . . . . . . . . .

Deferred

United States . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total deferred . . . . . . . . . . . . . . . . . . . . . . . . . .

—

—
—

—

(in thousands)

— $ — $ —
809
—
—

—

—

809

— (3,864)
— (5,777)

— (9,641)

3,863
1,723

5,586

Total  income tax provision (benefit) . . . . . . . . . . . . . .

$

— $

— $(9,641)

$6,395

The Company’s estimated income tax  expense differs from the  amount  derived by applying  the

statutory federal rate to pretax income  principally due the effect of the  following  items:

Successor

For the Period
October 21,
2016
through
December 31,
2016

(in thousands)
9,930
$

Predecessor

For the Period
January 1,
2016
through
October 20,
2016

Years Ended
December, 31

2015

2014

(in thousands)

$ 1,323,079

$(1,806,836)

$123,324

35%

35%

35%

35%

Income (loss) before taxes . . . . . . . . . . . . . .
Statutory rate . . . . . . . . . . . . . . . . . . . . . . .

Income tax provision (benefit) computed  at

statutory rate . . . . . . . . . . . . . . . . . . . . . .

3,475

463,078

(632,393)

43,164

Reconciling items:

State income taxes, net of federal benefit .
Change in valuation allowance . . . . . . . . .
Change in state rate . . . . . . . . . . . . . . . . .
Bankruptcy items . . . . . . . . . . . . . . . . . . .
Deferred tax true-ups . . . . . . . . . . . . . . . .
Other, net . . . . . . . . . . . . . . . . . . . . . . . .

296
(3,876)
(1)
—
74
32

39,424
(528,706)
(153)
12,262
9,891
4,204

(65,904)
689,419
(612)
—
—
(151)

4,398
(42,134)
(414)
—
—
1,381

Total  income tax provision (benefit) . . . . .

$

—

$

— $

(9,641)

$

6,395

F-45

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

13. Income Taxes (Continued)

Deferred income taxes primarily represent the  net tax effect of temporary differences between the

carrying amounts of assets and liabilities  for financial reporting purposes and the  amounts  used for
income tax purposes. The components of  our deferred taxes are detailed in the table below (in
thousands):

Deferred tax assets—current

Derivative instruments and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total  deferred tax assets, current

. . . . . . . . . . . . . . . . . . . . . . . . . . . .

Deferred tax assets—noncurrent

Successor

Predecessor

As of
December 31,
2016

As of
December 31,
2015

$

$

— $
—

— $

—
—

—

Federal tax loss carryforwards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
State tax loss carryforwards . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Employee benefit plans . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Oil and gas properties and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . .
Debt restructuring . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Less valuation allowance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—
—
3,649
157,113
—
27
(160,789)

146,641
13,848
1,160
465,028
66,693
—
(693,370)

Total  deferred tax assets, noncurrent . . . . . . . . . . . . . . . . . . . . . . . . . .

$

— $

Deferred tax liabilities—current

Derivative instruments and other . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

—

Total  deferred tax liabilities—current . . . . . . . . . . . . . . . . . . . . . . . . .

$

— $

Deferred tax liabilities—noncurrent

Oil and gas properties and equipment . . . . . . . . . . . . . . . . . . . . . . . . . . .

Total  deferred tax liabilities, noncurrent . . . . . . . . . . . . . . . . . . . . . . .

Reflected in the accompanying balance  sheet as:

Net deferred tax asset, current . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net deferred tax liability, current

. . . . . . . . . . . . . . . . . . . . . . . . . . . .

Net deferred tax asset, noncurrent

. . . . . . . . . . . . . . . . . . . . . . . . . . .

Net deferred tax liability, noncurrent . . . . . . . . . . . . . . . . . . . . . . . . . .

—

— $

— $

— $

— $

— $

$

$

$

$

$

—

—

—

—

—

—

—

—

—

F-46

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

14. Earnings (Loss) Per Share

Successor

The following table provides a reconciliation  of net  income attributable to common  shareholders

and  weighted average common shares  outstanding  for basic and diluted  earnings per share for the
Successor Period:

For the Period
October 21, 2016 through
December 31, 2016

(in thousands, except
per share amounts)

Net Earnings:

Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Participating securities—non-vested restricted stock . . . . . .

Basic and diluted earnings . . . . . . . . . . . . . . . . . . . . . . . .

Common Shares:

Common shares outstanding—basic(1) . . . . . . . . . . . . . . .
Dilutive effect of potential common  shares . . . . . . . . . . . . .

Common shares outstanding—diluted . . . . . . . . . . . . . . . .

Net Earnings Per Share:

Basic . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Diluted . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Antidilutive stock options(2) . . . . . . . . . . . . . . . . . . . . . . . . .

Antidilutive warrants(3) . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$

$

$

$

9,930
(280)

9,650

25,009,300
—

25,009,300

0.39

0.39

627

6,626

(1) Weighted-average common shares  outstanding for basic and diluted earnings  per  share

purposes  includes 17,533 shares of common stock that, while  not  issued and outstanding
at December 31, 2016, are required by the Plan to be issued.

(2) Amount represents options to purchase  common  stock that  are  excluded  from the diluted

net earnings per share calculations because the options  are antidilutive.

(3) Amount represents warrants to purchase  common  stock that  are  excluded  from the
diluted net earnings per share calculations  because the  warrants are antidilutive.

F-47

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

14. Earnings (Loss) Per Share (Continued)

Predecessor

The following table provides a reconciliation  of net  income (loss) to preferred shareholders,
common shareholders, and participating securities  for purposes of computing net income (loss) per
share for the Predecessor Period and the years ended  December 31,  2015 and  2014:

For the Period
January 1,
2016 through
October 20,
2016

Years Ended December 31,

2015

2014

(in thousands, except per share amounts)

Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Preferred Dividend(1) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

$ 1,323,079
—

$(1,797,195) $116,929
(10,378)

(948)

Net income (loss) attributable to shareholders . . . . . . . . . . . . .
Participating securities—Series A Preferred Stock(2) . . . . . . . . .
Participating securities—Non-vested  restricted stock(2) . . . . . . .

$ 1,323,079
—
(16,522)

$(1,798,143) $106,551
— (35,696)
(3,584)
—

Net income (loss) attributable to common  shareholders . . . . . .
Weighted average shares outstanding . . . . . . . . . . . . . . . . . . . .

$ 1,306,557
10,645

$(1,798,143) $ 67,271
6,644

7,726

Basic and diluted net income (loss) per  share . . . . . . . . . . . . .

$

122.74

$

(232.74) $

10.13

(1) Calculation of the preferred stock  dividend is discussed  in ‘‘—Note 11. Preferred Stock’’.

(2) As these shares are participating  securities that participate  in earnings,  but are  not  required to

participate in losses, this calculation  demonstrates  that there is  not  an allocation of the  loss to the
non-vested restricted stockholders.

15. Concentrations of Credit Risk

Financial instruments which potentially subject the  Company to credit risk  consist primarily of cash

balances, accounts receivable and, historically,  derivative financial instruments.

The Company maintains cash and cash  equivalents  in bank deposit  accounts which, at times, may
exceed the federally insured limits. The Company has not experienced any significant  losses from such
investments.

The Company normally sells production  to  a relatively small  number of purchasers, as  is customary

in the exploration, development and  production business. The Company typically sells  a substantial
portion of production under short-term (usually one-month) contracts tied to a local index.  The
Company does not have any long-term,  fixed-price sales  contracts. For  the Successor  Period,  two
purchasers accounted for 40% and 29%, respectively, of the Company’s  revenue. For the Predecessor
Period, two purchasers accounted for  46% and 29%, respectively, of the  Company’s revenue. For the
year ended December 31, 2015, two purchasers accounted for 43% and 25%,  respectively, of the
Company’s revenue. For the year ended  December 31, 2014, four purchasers accounted for 28%, 18%,
15% and 12% respectively, of the Company’s  revenue.

Substantially all of the Company’s accounts receivable result from the sale  of oil, natural gas and

natural gas liquids. At December 31,  2016,  two purchasers accounted for  approximately 44%  and 26%,

F-48

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

15. Concentrations of Credit Risk (Continued)

respectively, of the accounts receivable balance.  At December  31, 2015, three  purchasers accounted  for
approximately 33%, 29%, and 14%, respectively, of the accounts receivable balance.

Derivative financial instruments are generally executed with major  financial institutions that expose

the Company to market and credit risks  and  which may, at times,  be  concentrated with certain
counterparties. The credit worthiness of the counterparties is subject to continual review. The  Company
also has netting arrangements in place with  counterparties to  reduce  credit  exposure. The Company has
not experienced any losses from such instruments and had no derivative instruments in place at
December 31, 2016 or 2015.

16. Commitments and Contingencies

Contractual Obligations

At December 31, 2016, contractual obligations for drilling contracts, long-term operating  leases and

other  contracts are as follows (in thousands):

Total

2017

2018

2019

2020

2021 and
beyond

Drilling contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-cancellable office lease commitments . . . . . . . . . .

$ — $ — $ — $ — $ — $ —
3,992
6,631

677

666

642

654

Net minimum commitments . . . . . . . . . . . . . . . . . . . .

$6,631

$642

$654

$666

$677

$ 3,992

For the Successor Period, the Predecessor  Period and years ended December  31, 2015 and 2014,
the Company expensed $0.1 million,  $4.3 million,  $2.3  million and $2.3 million, respectively,  for office
rent.

In addition to the commitments noted in the above table, the Company  is party  to  a gas purchase,

gathering and processing contract in  the  Mississippian  Lime region, which includes certain minimum
NGL volume commitments. To the extent we do  not  deliver natural  gas volumes in sufficient quantities
to generate, when processed, the minimum  levels of recovered NGLs, we  would be required to
reimburse the counterparty an amount equal to the sum of the monthly shortfall, if any, multiplied by a
fee. We are currently delivering at least  the minimum volumes  required under these contractual
provisions. However, decreased drilling activity could  result in the inability to meet these commitments
in the future.

Commitments related to ARO’s are  not included in the table above. For additional information,

please see ‘‘—Note 9. Asset Retirement  Obligations’’ for further discussion.

Litigation

The Company is involved in various  matters incidental to its operations and business that might
give rise  to a loss contingency. These matters  may  include legal and  regulatory proceedings, commercial
disputes, claims from royalty, working  interest  and surface owners,  property damage and personal injury
claims and environmental authorities or other matters. In addition, the Company may be subject to
customary audits by governmental authorities  regarding the payment and  reporting of various taxes,
governmental royalties and fees as well  as compliance with unclaimed property  (escheatment)
requirements and other laws. Further,  other parties with an  interest in wells operated by the Company

F-49

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

16. Commitments and Contingencies  (Continued)

have  the ability under various contractual agreements to perform audits  of its joint interest  billing
practices.

The Company vigorously defends itself in these matters.  If the  Company  determines that an

unfavorable outcome or loss of a particular  matter  is probable and the  amount  of  loss can be
reasonably estimated, it accrues a liability for  the contingent obligation. As new  information becomes
available or as a result of legal or administrative rulings  in similar matters or a  change  in applicable
law, the Company’s conclusions regarding the probability  of  outcomes and the  amount  of estimated
loss, if any, may change. The impact of subsequent changes  to  the  Company’s accruals could have  a
material effect on its results of operations. As of  December 31, 2016  and 2015, the Company’s  total
accrual for all loss contingencies was $1.1  million.

F-50

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

17. Supplemental Information to Consolidated Statement of Cash  Flows

The following table summarizes interest and income taxes paid for the periods presented and

supplemental non-cash investing and financing activities  (in  thousands):

Successor

Period
October 21,
2016 through
December 31,
2016

Period
January 1,
2016 through
October 20,
2016

Predecessor

Years Ended
December 31,

2015

2014

SUPPLEMENTAL INFORMATION:

Non-cash investment in property and  equipment . . .
Non-cash components of Pine Prairie  Disposition:

—Asset retirement obligation disposed . . . . . . . .
—Accrual for miscellaneous liabilities assumed . .
—Other  noncurrent assets sold . . . . . . . . . . . . . .

Non-cash component of Dequincy Divestiture:

—Asset retirement obligation disposed . . . . . . . .

Non-cash exchange of third lien notes for 2020

senior notes and 2021 senior notes . . . . . . . . . . .

Non-cash exchange of common equity  of  the

reorganized Company for second lien notes . . . . .
Non-cash exchange of common equity  and warrants
of the reorganized Company for third lien  notes .
Non-cash exchange of common equity  and warrants

of the reorganized Company for 2020 senior
notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Non-cash exchange of common equity  and warrants

of the reorganized Company for 2021 senior
notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Cash paid for interest, net of capitalized interest for

the Successor Period and the years ended
December 31, 2015 and 2014 of $0.7 million,
$4.9 million and $12.4 million, respectively (no
capitalized interest for the Predecessor Period) . .
Cash paid for reorganization items . . . . . . . . . . . . .
Cash paid for taxes . . . . . . . . . . . . . . . . . . . . . . . .

$

$
$
$

$

$

$

$

$

$

$
$
$

18. Related Party Transactions

8,135

$

12,995

$ 21,507

$ 95,000

— $
— $
— $

— $
— $
— $

— $ (7,652)
— $ (2,185)
371
— $

— $

— $ (4,699) $

— $

— $524,121

$

— $ 591,042

— $ 556,136

$

$

— $

— $

—

—

—

—

— $ 312,039

$

— $

—

— $ 361,050

$

— $

—

$
426
— $
— $

6,709
36,325

$161,285
$
— $

— $
— $

$129,511
—
209

During  the Predecessor Period, First  Reserve  Corporation, which owned an economic interest in
the Company through FR Midstates  Interholding  LP, also  owned an economic interest in Dixie Electric.
For the Predecessor Period, the Company  paid approximately $1.7  million for electrical  equipment and
related services from Dixie Electric.  No  transactions  with Dixie Electric occurred  in the Successor
Period or the years ended December 31, 2015  and  2014.

F-51

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

Note 19. Supplemental Oil and Gas Disclosures (Unaudited)

The supplemental data presented herein  reflects  information for all  of  the Company’s oil and

natural gas producing activities.

Costs Incurred in Oil and Natural Gas  Property Acquisition,  Exploration  and Development Activities

The following table sets forth costs incurred  related  to  the Company’s oil and  natural gas  activities

for the Successor Period, Predecessor Period and years ended  December  31,  2015 and 2014 (in
thousands):

Successor

For the Period
October 21,
2016 through
December 31,
2016

For the Period
January 1,
2016 through
October 20,
2016

Predecessor

For the Year
Ended December 31,

2015

2014

Acquisition costs:

Proved properties . . . . . . . . . . . . . . . . . . . . . . . .
Unproved properties . . . . . . . . . . . . . . . . . . . . . .
Exploration costs . . . . . . . . . . . . . . . . . . . . . . . . . .
Development costs . . . . . . . . . . . . . . . . . . . . . . . . .

$

— $

— $

— $

1,430
—
17,708

6,869
—
121,668

8,448
—
274,978

—
25,576
672
525,941

Total  costs incurred . . . . . . . . . . . . . . . . . . . .

$

19,138

$

128,537

$283,426

$552,189

Capitalized Costs

The following table sets forth the capitalized costs related to the Company’s oil and natural gas

producing activities as of December 31,  2016  and 2015  (in thousands):

Successor

Predecessor

December 31, 2016

December 31, 2015

Proved properties . . . . . . . . . . . . . . . . . . . . . . . .
Unproved properties not being amortized . . . . . .

$

Gross capitalized costs . . . . . . . . . . . . . . . . . . . .
Less: Accumulated depreciation, depletion,

$

573,150
65,080

638,230

3,666,403
—

3,666,403

amortization and impairment . . . . . . . . . . . . . .

(12,587)

(3,148,240)

Net capitalized costs . . . . . . . . . . . . . . . . . . . . .

$

625,643

$

518,163

At December 31, 2016, the Company  had $65.1 million  of  oil and gas  property costs that are not
being amortized, inclusive of $0.7 million  of capitalized  interest. The value of the Company’s oil  and
gas properties not  being amortized were determined as  part of its application of fresh start accounting
and are entirely associated with the Company’s Mississippian Lime area. We expect the majority of
these costs associated with the Company’s  Mississippian Lime area will be evaluated and  either
impaired or become subject to depletion  within ten years.

F-52

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

Note 19. Supplemental Oil and Gas Disclosures (Unaudited)  (Continued)

Estimated Quantities of Proved Oil and Natural Gas Reserves

The reserve estimates at December 31,  2016 and 2015 for the Mississippian Lime  and Anadarko
Basin areas and at December 31, 2014 for  the Anadarko Basin area were based on  reports prepared  by
Cawley, Gillespie & Associates, Inc., independent reserve engineers. The  reserve estimates at
December 31, 2014 for the Gulf Coast area  and  for the  Mississippian Lime area  were based on  a
report prepared by Netherland, Sewell and Associates, Inc., independent  reserve engineers.

The Company emphasizes that reserve estimates are inherently imprecise and that estimates of
new discoveries and undeveloped locations  are  more imprecise than estimates  of  established proved
producing oil and gas properties. Accordingly,  these estimates are expected to change as  future
information becomes available. Proved  oil  and natural gas reserves are the  estimated quantities of oil
and  natural gas which geological and engineering data  demonstrate, with  reasonable  certainty,  to  be
recoverable in future years from known reservoirs under economic and  operating conditions  (i.e., prices
and  costs) existing at the time the estimate is  made. Proved developed oil and  natural gas  reserves are
proved reserves that can be expected  to  be  recovered through existing wells and equipment  in place
and  under operating methods being utilized  at  the time the estimates  were made.

The following table sets forth the Company’s net  proved, proved developed and proved

undeveloped reserves at December 31, 2016,  2015 and 2014:

Oil
(MBbl)

NGL
(MBbl)

Gas
(MMcf)

Total
(MBoe)

2014 (Predecessor)
Proved Reserves

Beginning Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revision of previous estimates . . . . . . . . . . . . . . . . . . . . . .
Extensions, discoveries and other additions . . . . . . . . . . . . .
Sales of reserves in place . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of reserves in place . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

54,899
(11,563)
30,232
(10,182)
—
(5,144)

26,156
(4,444)
15,414
(2,181)
—
(2,417)

280,198
(41,510)
188,336
(24,166)
—
(25,013)

127,755
(22,925)
77,035
(16,391)
—
(11,730)

Net proved reserves at December 31, 2014 . . . . . . . . . . . . . . .

58,242

32,528

377,845

153,744

Proved developed reserves, December  31, 2014 . . . . . . . . . . . .

27,181

16,443

179,972

73,620

Proved undeveloped reserves, December  31, 2014 . . . . . . . . . .

31,061

16,085

197,873

80,124

2015 (Predecessor)
Proved Reserves

Beginning Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revision of previous estimates . . . . . . . . . . . . . . . . . . . . . .
Extensions, discoveries and other additions . . . . . . . . . . . . .
Sales of reserves in place . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of reserves in place . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

58,242
(30,490)
2,189
(2,871)
2,437
(4,794)

32,528
(15,495)
1,371
(843)
1,157
(2,473)

377,845
(178,287)
17,026
(7,834)
15,145
(28,403)

153,744
(75,700)
6,398
(5,019)
6,118
(12,001)

Net proved reserves at December 31, 2015 . . . . . . . . . . . . . . .

24,713

16,245

195,492

73,540

Proved developed reserves, December  31, 2015 . . . . . . . . . . . .

23,006

15,376

184,365

69,110

Proved undeveloped reserves, December  31, 2015 . . . . . . . . . .

1,707

869

11,127

4,430

F-53

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

Note 19. Supplemental Oil and Gas Disclosures (Unaudited)  (Continued)

Oil
(MBbl)

NGL
(MBbl)

Gas
(MMcf)

Total
(MBoe)

2016 (Predecessor)
Proved Reserves

Beginning Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revision of previous estimates . . . . . . . . . . . . . . . . . . . . . .
Extensions, discoveries and other additions . . . . . . . . . . . . .
Sales of reserves in place . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of reserves in place . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

24,713
(3,089)
1,566
—
—
(2,964)

16,245
(459)
840
—
—
(1,932)

195,492
(946)
11,052
—
—
(23,215)

73,540
(3,706)
4,249
—
—
(8,765)

Net proved reserves at October 20, 2016 . . . . . . . . . . . . . . . .

20,226

14,694

182,383

65,318

Proved developed reserves, October 20,  2016 . . . . . . . . . . . . .

20,226

14,694

182,383

65,318

Proved undeveloped reserves, October 20,  2016 . . . . . . . . . . .

—

—

—

—

2016 (Successor)
Proved Reserves

Beginning Balance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Revision of previous estimates . . . . . . . . . . . . . . . . . . . . . .
Extensions, discoveries and other additions . . . . . . . . . . . . .
Sales of reserves in place . . . . . . . . . . . . . . . . . . . . . . . . . .
Purchases of reserves in place . . . . . . . . . . . . . . . . . . . . . .
Production . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

20,226
19,137
22,571
—
—
(544)

14,694
11,421
11,186
—
—
(429)

182,383
147,688
147,236
—
—
(4,948)

65,318
55,172
58,296
—
—
(1,798)

Net proved reserves at December 31, 2016 . . . . . . . . . . . . . . .

61,390

36,872

472,359

176,988

Proved developed reserves, December  31, 2016 . . . . . . . . . . . .

19,698

16,349

201,454

69,622

Proved undeveloped reserves, December  31, 2016 . . . . . . . . . .

41,692

20,523

270,905

107,366

Revision of Previous Estimates

For the Successor Period, the Company  had  positive revisions of 55,172  MBoe  associated with  its
proved undeveloped reserves. Upon  the  Company’s  emergence on  the Effective  Date, it  undertook a
process to review its five-year development  schedule  in light of improved commodity  pricing and the
significant improvement in the Company’s liquidity and outstanding  long-term debt. In  developing  the
Company’s updated five-year development schedule, the Company  considered the forward pricing
curve, the returns expected of its drilling program and cash  available during this time  period, which
would include cash on hand, cash generated by operations and cash from borrowings. Based  upon these
factors, the Company developed an updated  five-year development plan and booked proved
undeveloped reserves based upon this  expected development plan.  Proved undeveloped reserves that
were removed from proved category  in  prior years but  subsequently reinstated after this review were
classified as a revision in the above tables.

For the year ended December 31, 2015, the Company had net negative  revisions of 75,700  MBoe

related to proved undeveloped reserves, of which approximately 98% related  to  reductions in  the
Mississippian Lime area due to the transfer of 77,362 MBoe of proved undeveloped reserves
comprising $179.0 million of PV-10 value  (at SEC pricing) to the probable reserves category due to

F-54

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

Note 19. Supplemental Oil and Gas Disclosures (Unaudited)  (Continued)

uncertainty around financing the development of our  proved undeveloped reserves within a five year
period.

For the year ended December 31, 2014,  the Company had net negative  revisions of 22,925  MBoe
related to proved undeveloped reserves, of which  3,084 MBoe related to reductions  in our Gulf Coast
area,  and 22,138 MBoe related to reductions  in our Anadarko  Basin  area, partially offset  by  2,297
MBoe in positive revisions in the Mississippian  Lime area. These net negative  revisions in the  Gulf
Coast were primarily due to our lack of future development plans in this area. The net  negative
revisions in the Anadarko Basin were primarily due to our current drilling plans, which did  not  allow
for development of these proved undeveloped  reserves within five years of their initial  booking.

Extensions, Discoveries and Other Additions

For the Successor Period, the Company had 58,296 MBoe of  extensions and discoveries  associated
with its proved undeveloped reserves in  the Mississippian Lime area. Upon  the Company’s emergence
on the Effective Date, it undertook a  process to review its five-year development schedule  in light  of
improved commodity pricing and the significant improvement in  the Company’s liquidity  and
outstanding long-term debt. In developing the Company’s updated five-year development schedule, the
Company considered the forward pricing curve,  the returns expected  of its drilling program and  cash
available during this time period, which  would include cash on  hand, cash generated  by  operations and
cash from borrowings. Based upon these factors, the  Company developed an updated  five-year
development plan and booked proved  undeveloped  reserves based upon this  expected development
plan. Proved undeveloped reserves that were  not included  in any  proved category in prior years but
included in the Company’s updated five-year development schedule were  classified as an  extension in
the above tables.

For the Predecessor Period and the years ended  December 31,  2015 and 2014, the  Company had

4,249 MBoe, 6,398 MBoe and 77,035 MBoe, respectively, of additions  from extensions and discoveries,
all of which related to the Mississippian Lime  area.

Sales  of Reserves in Place

For the year ended December 31, 2015,  the Company had 5,019  MBoe in sales of reserves in
place, of which 2,307 MBoe of the sale related to the Dequincy Divestiture, which closed on  April 21,
2015, and 2,712 MBoe resulted from the  swap of  leasehold  interests  in the  Mississippian Lime  area in
the second quarter of 2015.

For the year ended December 31, 2014,  the Company had 16,391  MBoe in sales of reserves in

place related to the Pine Prairie Disposition, which closed on May 1, 2014.

Purchases of Reserves in Place

For the year ended December 31, 2015,  the Company had 6,118  MBoe of additions from
purchases of reserves in place resulting  from  a swap of leasehold interests  in the Mississippian Lime
area.

F-55

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

Note 19. Supplemental Oil and Gas Disclosures (Unaudited)  (Continued)

Standardized Measure of Discounted Future Net Cash Flows  Relating to Proved Oil and Natural Gas Reserves

The standardized measure represents the  present  value of estimated future cash  inflows  from
proved oil and natural gas reserves, less future development, production, plugging and abandonment
costs and income tax expenses, discounted  at  10%  per  annum  to  reflect timing of future  cash flows.
Production costs do not include depreciation, depletion  and amortization of capitalized acquisition,
exploration and development costs.

Our estimated proved reserves and related  future net revenues  and standardized  measure  were

determined using the unweighted arithmetic  average  first-of-the-month  price for the preceding
12-month period, without giving effect  to  derivative transactions, and  were  held constant  throughout
the life of the properties. Estimated future production  of proved reserves  and estimated future
production and development costs of proved reserves are based on current costs and economic
conditions. The following table sets forth the  benchmark prices used to determine  our estimated  proved
reserves for the periods indicated:

Successor

Predecessor

At December 31,
2016

At December 31,

2015

2014

Oil and Natural Gas Prices:

Oil (per barrel) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
NGL (per barrel) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Natural gas (per million British thermal units) . . . . . . . . . . . . . . . . . $

42.75
15.29
2.48

$50.28
$17.44
$ 2.59

$94.99
$39.17
$ 4.35

The following table sets forth the standardized  measure of discounted future net cash flows from
projected production of the Company’s oil and natural  gas  reserves at December 31,  2016, 2015, and
2014 (in thousands):

Successor

Predecessor

At December 31,
2016

Year Ended December 31,

2015

2014

Future cash inflows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $
Future production costs . . . . . . . . . . . . . . . . . . . . . . . . . . .
Future development costs . . . . . . . . . . . . . . . . . . . . . . . . . .
Future income tax expense . . . . . . . . . . . . . . . . . . . . . . . . .

Future net cash flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
10% annual discount for estimated timing of cash flows . . . .

4,186,389
(2,078,640)
(692,533)
(106,563)

1,308,653
(778,703)

$ 1,902,184
(1,024,314)
(47,532)

$ 8,405,916
(2,669,000)
(751,353)
— (1,113,908)

830,338
(317,519)

3,871,655
(1,998,294)

Standardized measure of discounted  future net  cash flows . . $

529,950

$

512,819

$ 1,873,361

F-56

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

Note 19. Supplemental Oil and Gas Disclosures (Unaudited)  (Continued)

The following table sets forth the changes in  the standardized measure  of discounted  future net

cash flows applicable to proved oil and  natural  gas reserves for  the Successor  Period, Predecessor
Period and the years ended December 31, 2015 and 2014 (in thousands):

Successor

For the Period
October 21, 2016
through
December 31, 2016

For the Period
January 1, 2016
through
October 20, 2016

Standardized measure, beginning of period $
Net changes in prices and production costs
Net changes in future development costs . .
Sales of oil and natural gas, net . . . . . . . .
Extensions . . . . . . . . . . . . . . . . . . . . . . . .
Discoveries . . . . . . . . . . . . . . . . . . . . . . .
Purchases of reserves in place . . . . . . . . .
Divestiture of reserves . . . . . . . . . . . . . . .
Revisions of previous quantity estimates . .
Previously estimated development costs

incurred . . . . . . . . . . . . . . . . . . . . . . . .
Accretion of discount . . . . . . . . . . . . . . . .
Net change in income taxes . . . . . . . . . . .
Changes in timing, other . . . . . . . . . . . . .

$

349,905
78,103
2,022
(27,292)
102,087
—
—
—
102,623

—
5,832
(48,206)
(35,124)

512,819
(113,313)
175
(116,043)
29,871
—
—
—
(22,194)

29,975
42,735
—
(14,120)

Predecessor

Year Ended December 31,

2015

2014

$ 1,873,361
(960,245)
57,357
(232,630)
38,550
—
34,369
(77,445)
(1,174,997)

$1,790,446
(190,256)
66,828
(536,362)
1,094,606
—
—
(390,264)
(205,233)

198,564
238,639
513,024
4,272

160,663
206,783
(230,401)
106,551

Standardized measure, end of period . . . . $

529,950

$

349,905

$

512,819

$1,873,361

F-57

MIDSTATES PETROLEUM COMPANY,  INC.
Notes to Consolidated Financial Statements  (Continued)

Note 20. Selected Quarterly Financial Data (Unaudited)

The following table presents selected quarterly financial  data  derived from the  Company’s

unaudited interim financial statements.  The  following  data is only a summary and should be read with
the Company’s historical consolidated financial statements and related notes contained  in this
document.

2016 (Successor)

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income . . . . . . . . . . . . . . . . . . . . . . . . .
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net income available to common shareholders . . . .
Net income per share:

$

First
Quarter

Second
Quarter

Third
Quarter

Fourth
Quarter(1)

(in thousands, except per share amounts)

— $
—
—
—

— $
—
—
—

— $
—
—
—

48,525
10,673
9,930
9,650

Basic and Diluted . . . . . . . . . . . . . . . . . . . . . . .

$

— $

— $

— $

0.39

Shares used in computation:

Basic and Diluted . . . . . . . . . . . . . . . . . . . . . . .

—

—

—

25,009

2016 (Predecessor)

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating income (loss) . . . . . . . . . . . . . . . . . . . .
Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . .
Net loss available to common shareholders . . . . . . .
Net loss per share:

$ 51,961
(135,119)
(179,274)
(179,274)

$ 62,559
(52,759)
8,962
8,864

$ 64,193
(12,944)
(38,384)
(38,384)

$

14,514
(4,101)
1,531,775
1,515,351

Basic and Diluted . . . . . . . . . . . . . . . . . . . . . . .

$

(16.88) $

0.83

$

(3.60) $

142.19

Shares used in computation:

Basic and Diluted . . . . . . . . . . . . . . . . . . . . . . .

10,621

10,653

10,657

10,657

2015 (Predecessor)

Total revenues . . . . . . . . . . . . . . . . . . . . . . . . . . .
Operating loss . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net loss . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Net loss available to common shareholders . . . . . . .
Net loss per share:

$ 111,198
(166,101)
(193,554)
(193,685)

$ 74,754
(553,584)
(598,437)
(599,106)

$ 110,363
(453,790)
(494,342)
(494,490)

$

68,830
(470,328)
(510,862)
(510,862)

Basic and Diluted . . . . . . . . . . . . . . . . . . . . . . .

$

(28.80) $

(88.44) $

(72.34) $

(48.48)

Shares used in computation:

Basic and Diluted . . . . . . . . . . . . . . . . . . . . . . .

6,726

6,774

6,835

10,537

(1) Fourth quarter for the 2016 Predecessor  Period is for the  period October 1, 2016  through

October 20, 2016. Fourth quarter for the  2016 Successor Period is the period October  21, 2016
through December 31, 2016.

F-58

MIDSTATES PETROLEUM COMPANY,  INC.
RATIO OF EARNINGS TO FIXED CHARGES  AND TO COMBINED  FIXED  CHARGES  AND
PREFERRED DIVIDENDS

EXHIBIT 12.1

(In thousands, except ratios)

Successor

Predecessor

For the Period
October 21, 2016
through

For the Period
January 1, 2016
through

Year Ended December 31,

December 31, 2016 October 20, 2016

2015

2014

2013

2012

$

9,930 $

1,323,079

$(1,806,836)

$123,324

$(490,514)

$ 7,789

1,409

61,773

151,832

129,691

77,179

11,711

15
63

41

—
4,587

699

23,960
11,316

699

4,961
7,857

698

10,683
5,960

1,050
1,529

497

340

Earnings  available  before  fixed

. . . . . . .

charges:
Pre-tax income  (loss)
Interest  expense (Predecessor
Period excludes interest
expense of $89.5  million  on
senior and  secured notes) . . .

Amortization of  capitalized

interest . . . . . . . . . . . . . . .
Loan cost amortization . . . . . .
Portion of rental expense which
. . .
represents interest factor

Total earnings available  for

fixed charges . . . . . . . . . .

$

11,458 $

1,390,138

$(1,619,029)

$266,531

$(396,195)

$22,419

Interest  expense (Predecessor

Period excludes interest expense
of $89.5 million on  senior and
secured  notes) . . . . . . . . . . . .
Capitalized interest . . . . . . . . . .
Loan cost amortization . . . . . . . .
Portion of rental expense which

represents interest factor . . . . .

Total fixed charges . . . . . . . . .

Ratio  of  earnings  to fixed charges

Insufficient coverage . . . . . . . . .

. . . . . . . . . .
Total fixed  charges
Pre-tax preferred dividends(1) . . .

Total fixed charges plus

$

$

$

$

1,409 $
728
63

41

61,773
—
4,587

699

$

151,832
4,859
11,316

$129,691
12,415
7,857

$ 77,179
32,245
5,960

$11,711
11,175
1,529

699

698

497

340

2,241 $

67,059

$

168,706

$150,661

$ 115,881

$24,755

5.1x

— $

2,241 $
—

20.7x

—

1.8x

—

—

— $ 1,787,735

$

— $ 512,076

$ 2,336

67,059
—

$

168,706
23,545

$150,661
30,863

$ 115,881
38,588

$24,755
10,844

preferred dividends . . . . .

$

2,241 $

67,059

$

192,251

$181,524

$ 154,469

$35,599

Ratio  of  earnings  to combined
fixed charges and  preferred
dividends . . . . . . . . . . . . . . .

Insufficient coverage . . . . . . . . .

$

5.1x

— $

20.7x

—

1.5x

—

—

— $ 1,811,280

$

— $ 550,664

$13,180

(1) Prior to October 1, 2012, the  Company  did  not have any preferred stock outstanding. Preferred dividends shown

herein relate to  the Company’s  Series  A  Mandatorily Convertible Preferred Stock (‘‘Series A Preferred Stock’’)
issued on  October 1, 2012, which allows,  at  the Company’s option, for the 8% annual dividend payment to be made
either in cash or through an adjustment  to  the Series A Preferred Stock liquidation preference. Pre-tax preferred
stock dividend  amounts for the years  ended December 31, 2015, 2014, 2013 and 2012 were calculated utilizing the
Company’s  effective  tax rate for the applicable periods (0.5%, 5.2%, 29.9% and 40.1%, respectively) and represent
the  notional dividend amount as  though  paid in cash, rather than through an adjustment to the Series A Preferred
Stock  liquidation preference. On  September 30, 2015, the Series A Preferred Stock converted into 3,738,424 shares
of common stock.

List of Subsidiaries of Midstates Petroleum Company, Inc.

Entity

EXHIBIT 21.1

State of Formation

Midstates Petroleum Company LLC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

Delaware

CONSENT OF INDEPENDENT REGISTERED  PUBLIC  ACCOUNTING FIRM

We have issued our report dated March 30,  2017, with  respect  to  the consolidated financial

statements included in the Annual Report of Midstates Petroleum Company, Inc. on  Form 10-K for the
year ended December 31, 2016. We consent to the incorporation by reference  of said  report in the
Registration Statements of Midstates  Petroleum Company, Inc.  on Form  S-8 (File  No. 333-214213) and
on Form S-1 (File No. 333-215602).

EXHIBIT 23.1

/s/ GRANT THORNTON LLP

Kansas City, Missouri
March 30, 2017

CONSENT OF INDEPENDENT REGISTERED  PUBLIC  ACCOUNTING FIRM

We consent to the  incorporation by reference in Amendment No. 1  to  Registration  Statement

No. 333-215602 on Form S-1 and Registration Statement No. 333-214213 on  Form S-8 of  our report
dated March 30, 2016, relating to the consolidated financial  statements  of Midstates Petroleum
Company, Inc. and subsidiary (which  report expresses an  unqualified opinion and includes an
explanatory paragraph regarding going  concern uncertainty), appearing in this  Annual  Report  on
Form 10-K of Midstates Petroleum Company, Inc. and subsidiary  for the year ended December 31,
2016.

EXHIBIT 23.2

/s/ DELOITTE & TOUCHE LLP

Houston, Texas
March 30, 2017

EXHIBIT 23.3

24MAR201706485161

CONSENT OF INDEPENDENT PETROLEUM ENGINEERS AND GEOLOGISTS

We  hereby consent to the references to our  firm, in the context in which they  appear, and  to  the
references to and the incorporation by reference of our report as of December  31, 2014, included in
the Annual Report on Form 10-K of  Midstates Petroleum  Company, Inc. for the fiscal  year ended
December 31, 2016, as well as in the notes  to  the financial statements included therein.

NETHERLAND, SEWELL & ASSOCIATES,  INC.

By: /s/ C.H. (SCOTT) REES III

Name: C.H. Scott Rees III, P.E.
Title: Chairman and Chief Executive Officer

Dallas, Texas
March 30, 2017

EXHIBIT 23.4

CONSENT OF INDEPENDENT PETROLEUM ENGINEERS

Cawley, Gillespie & Associates, Inc., hereby consents to the references to our firm, in the  context

in which they appear, and to the references to and  the  incorporation by reference  of our  summary
report dated January 24, 2017 included in  the Annual  Report  on  Form 10-K of  Midstates Petroleum
Company, Inc. for the fiscal year ended December 31,  2016, as well as in the notes to the financial
statements included therein. We hereby  further consent to  the incorporation  by  reference of the
references to our firm, in the context in  which they appear,  and to our summary report  dated
January 24, 2017, into Midstates Petroleum Company,  Inc.’s previously filed  Registration  Statement
No. 333-214213 on Form S-8 and Registration Statement No. 333-215602 on  Form S-1.

By: /s/ J. ZANE MEEKINS

Name:
Title:

J. Zane Meekins
Executive Vice President

Cawley, Gillespie & Associates, Inc.
Texas Registered Engineering Firm F-693
Fort Worth, Texas
March 30, 2017

EXHIBIT 31.1

I, Frederic F. Brace, certify that:

CERTIFICATION

1.

I have reviewed this Annual Report  on Form  10-K for  the period ending December 31, 2016  (the
‘‘report’’) of Midstates Petroleum Company,  Inc. (the ‘‘registrant’’);

2. Based on my knowledge, this report does not contain any untrue statement  of  a material fact or

omit to state a material fact necessary  to  make the statements made,  in light  of the circumstances
under which such statements were made, not misleading  with respect to the period  covered by this
report;

3. Based on my knowledge, the financial statements, and  other financial  information included in  this
report, fairly present in all material respects  the financial condition, results of operations and  cash
flows of the registrant as of, and for, the  periods presented in  this report;

4. The registrant’s other certifying  officer  and  I are responsible for establishing and  maintaining

disclosure controls and procedures (as defined  in Exchange  Act Rules 13a-15(e) and 15d-15(e))
and internal control over financial reporting (as defined in  Exchange Act  Rules 13a-15(f)  and
15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure  controls and

procedures to be designed under our  supervision, to ensure that material  information relating
to the registrant, including its consolidated  subsidiaries, is made  known to us by others within
those entities, particularly during the period in  which this report is being prepared;

b. Designed such internal control over financial reporting,  or caused such  internal control over
financial reporting to be designed under our supervision,  to  provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for
external  purposes in accordance with  generally accepted accounting  principles;

c. Evaluated the effectiveness of the  registrant’s disclosure  controls and procedures and

presented in this report our conclusions  about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered  by this  report based on such evaluation; and

d. Disclosed in this report any change in  the registrant’s internal control over financial reporting
that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal
quarter in the case of an annual report) that has materially  affected, or is reasonably likely to
materially affect, the registrant’s internal  control over financial reporting; and

5. The registrant’s other certifying  officer  and  I have disclosed, based on our most recent  evaluation
of internal control over financial reporting,  to  the registrant’s  auditors and the  audit committee of
the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation  of  internal

control over financial reporting which are  reasonably likely  to  adversely affect  the registrant’s
ability to record, process, summarize and report  financial information; and

b. Any fraud, whether or not material,  that involves management or other employees  who have a

significant role in the registrant’s  internal control over financial  reporting.

Date: March 30, 2017

/s/ FREDERIC F. BRACE

Frederic F. Brace
President and Chief Executive Officer
(Principal Executive Officer)

EXHIBIT 31.2

I, Nelson M. Haight, certify that:

CERTIFICATION

1.

I have reviewed this Annual Report  on Form  10-K for  the period ending December 31, 2016  (the
‘‘report’’) of Midstates Petroleum Company,  Inc. (the ‘‘registrant’’);

2. Based on my knowledge, this report does not contain any untrue statement  of  a material fact or

omit to state a material fact necessary  to  make the statements made,  in light  of the circumstances
under which such statements were made, not misleading  with respect to the period  covered by this
report;

3. Based on my knowledge, the financial statements, and  other financial  information included in  this
report, fairly present in all material respects  the financial condition, results of operations and  cash
flows of the registrant as of, and for, the  periods presented in  this report;

4. The registrant’s other certifying  officer  and  I are responsible for establishing and  maintaining

disclosure controls and procedures (as defined  in Exchange  Act Rules 13a-15(e) and 15d-15(e))
and internal control over financial reporting (as defined in  Exchange Act  Rules 13a-15(f)  and
15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure  controls and

procedures to be designed under our  supervision, to ensure that material  information relating
to the registrant, including its consolidated  subsidiaries, is made  known to us by others within
those entities, particularly during the period in  which this report is being prepared;

b. Designed such internal control over financial reporting,  or caused such  internal control over
financial reporting to be designed under our supervision,  to  provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for
external  purposes in accordance with  generally accepted accounting  principles;

c. Evaluated the effectiveness of the  registrant’s disclosure  controls and procedures and

presented in this report our conclusions  about the effectiveness of the disclosure controls and
procedures, as of the end of the period covered  by this  report based on such evaluation; and

d. Disclosed in this report any change in  the registrant’s internal control over financial reporting
that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal
quarter in the case of an annual report) that has materially  affected, or is reasonably likely to
materially affect, the registrant’s internal  control over financial reporting; and

5. The registrant’s other certifying  officer  and  I have disclosed, based on our most recent  evaluation
of internal control over financial reporting,  to  the registrant’s  auditors and the  audit committee of
the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation  of  internal

control over financial reporting which are  reasonably likely  to  adversely affect  the registrant’s
ability to record, process, summarize and report  financial information; and

b. Any fraud, whether or not material,  that involves management or other employees  who have a

significant role in the registrant’s  internal control over financial  reporting.

Date: March 30, 2017

/s/ NELSON M. HAIGHT

Nelson M. Haight
Executive President and Chief Financial  Officer
(Principal Financial Officer)

CERTIFICATION

EXHIBIT 32.1

Pursuant to 18 U.S.C. Section 1350, as adopted  pursuant  to  Section 906 of  the Sarbanes-Oxley  Act

of 2002, Frederic F. Brace, President and  Chief Executive  Officer of Midstates Petroleum
Company, Inc. (the ‘‘Company’’), certifies  that, to his knowledge:

1.

2.

the Annual Report on Form 10-K  of  the Company for the  period ending  December 31, 2016,
as filed with the Securities and Exchange  Commission on  the date  hereof (the ‘‘Report’’), fully
complies with the requirements of section 13(a)  or 15(d) of the Securities Exchange  Act of
1934, as amended; and

the information contained in the Report  fairly  presents, in all material respects,  the financial
condition and results of operations of  the Company.

Date: March 30, 2017

/s/ FREDERIC F. BRACE

Frederic F. Brace
President and Chief Executive Officer
(Principal Executive Officer)

CERTIFICATION

EXHIBIT 32.2

Pursuant to 18 U.S.C. Section 1350, as adopted  pursuant  to  Section 906 of  the Sarbanes-Oxley  Act

of 2002, Nelson M. Haight, Executive Vice President and Chief Financial  Officer of  Midstates
Petroleum Company, Inc. (the ‘‘Company’’), certifies  that, to  his  knowledge:

1.

2.

the Annual Report on Form 10-K  of  the Company for the  period ending  December 31, 2016,
as filed with the Securities and Exchange  Commission on  the date  hereof (the ‘‘Report’’), fully
complies with the requirements of section 13(a)  or 15(d) of the Securities Exchange  Act of
1934, as amended; and

the information contained in the Report  fairly  presents, in all material respects,  the financial
condition and results of operations of  the Company.

Date: March 30, 2017

/s/ NELSON M. HAIGHT

Nelson M. Haight
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)

Exhibit 99.1

29MAR201710163045

January 24, 2017

Mr. Jeromy Garcia
General Manager
MidCon/Anadarko Assets & Reserves
Midstates Petroleum Company, Inc.
321 S. Boston Ave., Suite 1000
Tulsa, OK 74103

Re: Evaluation Summary—SEC Pricing

Midstates Petroleum Company, Inc. Interests
Texas and Oklahoma
Proved Reserves
As of January 1, 2017

Dear  Mr. Garcia:

As  requested,  we  are  submitting  our  estimates  of  proved  reserves  and  our  forecasts  of  the  resulting
economics attributable to the above captioned interests as of January 1, 2017 in certain properties located
in Texas and Oklahoma. It is our understanding that the proved reserves estimated in this report constitute
100%  of  all  proved  reserved  owned  by  Midstates  Petroleum  Company,  Inc.  This  report,  completed  on
January 24, 2017, has been prepared for use in filings with the SEC by Midstates Petroleum Company, Inc.

Composite reserve estimates and economic  forecasts are summarized  below:

Net Reserves

Oil/Condensate
Gas
NGL
Revenue

Oil/Condensate
Gas
NGL

Severance and Ad Valorem Taxes
Operating Expenses
Investments
Operating Income (BFIT)
Discounted @ 10%

Proved

Proved
Developed
Producing

Proved
Developed
Non-Producing

Proved
Undeveloped

- Mbbl
-  MMcf
-  Mbbl

61,389.8
472,359.4
36,871.9

18,158.2
181,118.9
14,751.8

- M$
-  M$
-  M$
- M$
-  M$
- M$
-  M$
- M$

2,527,951.8
1,094,533.9
563,903.4
239,658.7
1,838,982.4
692,533.3
1,415,214.9
578,154.3

742,487.1
418,564.8
223,475.5
89,294.2
718,222.2
16,338.7
560,672.3
341,108.6

1,539.8
20,335.1
1,596.9

63,593.9
47,197.8
24,576.3
9,680.6
75,723.6
8,520.6
41,443.2
20,552.7

41,691.8
270,905.3
20,523.2

1,721,870.9
628,771.2
315,851.8
140,683.9
1,045,036.4
667,674.1
813,099.3
216,493.1

The  discounted  value  shown  above  should  not  be  construed  to  represent  an  estimate  of  the  fair

market value  by Cawley, Gillespie & Associates,  Inc.

Midstates Petroleum Company, Inc. Interests
As of January 24, 2017
Page 2 of 2

As requested, hydrocarbon pricing of $42.75 per barrel of oil/condensate (WTI Cushing) and $2.481
per  MMBtu  of  gas  (Henry  Hub)  was  applied  without  escalation.  In  accordance  with  the  Securities  and
Exchange  Commission  guidelines,  these  prices  were  determined  as  an  unweighted  arithmetic  average  of
the  first-day-of-the-month  price  for  the  previous  12  months.  NGL  prices  were  forecast  as  fraction  of  the
above oil prices. Basis differentials were applied to the oil and gas prices, and deductions were applied to
the net gas volumes for fuel and shrinkage. The adjusted volume-weighted average product prices over the
life of the properties are $41.18 per barrel of oil,  $2.32 per  Mcf of gas, and  $15.29 per barrel of NGL.

Operating expenses were based on operating expense records of Midstates Petroleum Company, Inc.
Drilling  and  completion  costs  were  based  on  estimates  provided  by  Midstates  Petroleum  Company,  Inc.
and  reviewed  by  Cawley,  Gillespie  &  Associates.  Severance  tax  and  ad  valorem  rates  were  specified  by
state/county based on actual rates. Plugging and abandonment costs of $30,000 to $48,000 (net of salvage
value) were applied to all wells. Neither expenses nor  investments were escalated.

The  proved  reserve  classifications  conform  to  criteria  of  the  Securities  and  Exchange  Commission.
The reserves were estimated using a combination of the production performance, volumetric and analogy
methods,  in  each  case  as  we  considered  to  be  appropriate  and  necessary  to  establish  the  conclusions  set
forth  herein.  The  reserves  and  economics  are  predicated  on  the  regulatory  agency  classifications,  rules,
policies, laws, taxes and royalties in effect on the effective date except as noted herein. The possible effects
of changes in legislation or other Federal or State restrictive actions have not been considered. All reserve
estimates represent our best judgment based on data available at the time of preparation and assumptions
as to future economic and regulatory conditions. It should be realized that the reserves actually recovered,
the  revenue  derived  therefrom  and  the  actual  cost  incurred  could  be  more  or  less  than  the  estimated
amounts.

The reserve estimates were based on interpretations of factual data furnished by Midstates Petroleum
Company,  Inc.  Ownership  interests  were  supplied  by  Midstates  Petroleum  Company,  Inc.  and  were
accepted  as  furnished.  To  some  extent,  information  from  public  records  has  been  used  to  check  and/or
supplement  these  data.  The  basic  engineering  and  geological  data  were  utilized  subject  to  third  party
reservations and qualifications. Nothing has come to our attention, however, that would cause us to believe
that  we  are  not  justified  in  relying  on  such  data.  An  on-site  inspection  of  these  properties  has  not  been
made nor have the wells been tested by Cawley, Gillespie & Associates,  Inc.

Our work-papers and related data are  available for  inspection and  review by authorized parties.

Respectfully submitted,

CAWLEY, GILLESPIE & ASSOCIATES, INC.
Texas Registered Engineering Firm F-693

29MAR201710145497

EXECUTIVE OFFICERS
Frederic F. Brace
President & Chief Executive Officer

Nelson M. Haight
Executive Vice President 
& Chief Financial Officer

Mitchell G. Elkins
Executive Vice President—Operations

Scott C. Weatherholt
Vice President—General Counsel 
& Corporate Secretary
Vice President—Land

Amelia K. Harding
Vice President—Human Resources
& Administration

BOARD OF DIRECTORS

Alan J. Carr
Chairman and Director

Frederic F. Brace
Director 

Patrice D. Douglas
Director

Neal P. Goldman
Director

Michael S. Reddin
Director

Todd R. Snyder
Director

Bruce H. Vincent
Director

Midstates Petroleum Company, Inc.
321 South Boston Avenue, Suite 1000
Tulsa, Oklahoma 74103
918.947.8550

www.midstatespetroleum.com