Quarterlytics / Financial Services / Asset Management / Mineral & Financial Investments

Mineral & Financial Investments

mafl · LSE Financial Services
Claim this profile
Ticker mafl
Exchange LSE
Sector Financial Services
Industry Asset Management
Employees 1-10
← All annual reports
FY2014 Annual Report · Mineral & Financial Investments
Sign in to download
Loading PDF…
MINERAL & FINANCIAL INVESTMENTS LIMITED  

Annual Report and Financial Statements 
for the year ended 31 December 2014 

 
 
 
 
 
 
 
 
 
 
 
1 

Mineral & Financial Investments Limited 

CONTENTS 

REPORTS 

Company Information 

Chairman’s Statement 

Chief Investment Officer’s Review 

Strategic Report 

Directors' Report 

Corporate Governance Report 

Report on Remuneration 

Report of the Independent Auditor 

FINANCIAL STATEMENTS 

Statement of Comprehensive Income 

Statement of Financial Position 

Statement of Changes in Equity 

Statement of Cash Flows 

Notes to the Financial Statements 

page 

2 

3 

4 

6 

7 

9 

10 

11 

12 

13 

14 

15 

16 

 
 
 
 
 
 
 
 
 
 
 
 
 
2 

Mineral & Financial Investments Limited 

COMPANY INFORMATION 

DIRECTORS: 

REGISTERED OFFICE: 

COMPANY NUMBER: 

SECRETARY: 

NOMINATED ADVISER: 

BROKER: 

REGISTRARS: 

SOLICITORS: 

AUDITORS: 

Jacques Vaillancourt ( Chairman) 
Alastair Ford (Chief Investment Officer) 
Laurence Read 

190 Elgin Avenue 
George Town 
Grand Cayman 
KY1-9005 
Cayman Islands 

Incorporated  in  the  Cayman  Islands  with  registered 
number 141920 

Walkers SPV Limited 

W H Ireland 
24 Martin Lane 
London 
EC4R 0DR 

W H Ireland 
24 Martin Lane 
London 
EC4R 0DR 

Capita Registrars (Jersey) Limited 
12 Castle Street 
St Helier 
Jersey JE2 3RT 

Charles Russell Speechlys 
5 Fleet Place 
London 
EC4M 7RD 

Welbeck Associates 
Registered Auditor 
Chartered Accountants 
30 Percy Street 
London 
W1T 2DB 

 
 
 
 
 
 
 
 
 
 
3 

Mineral & Financial Investments Limited 

CHAIRMAN’S STATEMENT  
FOR THE YEAR ENDED 31 December 2014 

Dear Shareholders,  

I am pleased to present the results of your Company for the year ended 31 December 2014. 

Mineral & Financial Investments’ NAV increased to 10.06 pence during 2014, up 29.5% year-on year. Although this 
is a  good  appreciation in our  NAV we are, nonetheless,  dissatisfied  not to have succeeded in completing  our first 
strategic  investment.    It  is  not  a  shortage  of  opportunities  that  has  slowed  us,  but  it  has  been  a  shortage  of 
acceptable opportunities. 

M&FI intends to be a mining finance house. Our strategic investments business will provide capital to finance mining 
companies. We will seek to provide financing in return for meaningful ownership levels, and board representation. 
We will act as a good partner and provide value-additive advisory services and make follow-on investments, if, and 
when appropriate.  

Until we have made strategic investments, our capital will be cautiously exposed to metal and mineral investments 
so  that  our  shareholders  can  prudently  benefit  from  mining  sector  performance.  We  continue  to  address  legacy 
investments and, when appropriate, liberate value from these holdings. 

Meanwhile,  the  lack  of  new  significant  mineral  discoveries,  production  cutbacks  and  continued  slow,  but  positive 
global  economic  growth  brings  us,  in  my  opinion,  one  year  closer  to  the  inflection  point  for  metal  prices  and  the 
mining industry.  

We  believe  that  the  mining  super  cycle  remains  intact,  and  that  the  period  of  correction  in  the  mining  sector  is 
approaching  its  conclusion.  We  do  not  expect  an  explosive  reversal  in  the  short  term.  However,  the  absence  of  
grassroots exploration in virtually all metal and mineral segments will result in tighter metal markets, despite slower 
growth  from  China.  Global  economic  growth  has  been  positive  despite  a  significant  increase  in  foreign  exchange 
volatility and the long expected increase in US rates, which remain an important reference point for global interest 
rates.  We  anticipate  that  demand  growth  for  metals  will  continue  to  exceed  supply  growth.  This  should  lead  to  a 
gradual and sustained tightening of metal markets. 

2014 was a very difficult year for commodities due to the slowing growth of China and, in the second half of the year, 
very rapidly rising US dollar. We take heart in the positive changes occurring in India, and elsewhere in emerging 
markets. However, there were a few select areas of positive performance within the metal markets. While silver was 
down  34%,  zinc  was  up  13%.  We  were  fortunate  to  have  purchased  zinc  earlier  in  the  year  to  benefit  from  the 
positive  price  movement.  We  continue  to  believe  that  zinc’s  fundamentals  are  very  attractive  for  the  next  several 
years.  

During the year we were successful in trading an investment in the uranium sector.  This is another commodity that 
we  believe  has  been  oversold  and  deserves  our  attention.  However,  we  continue  to  be  more  positive  towards 
precious  metals  than  base  metals.  Our  least  favoured  segment  of  the  mining  sector  continues  to  be  the  bulk 
commodities.  Although  we  recognize  that  bulk  commodity  miners  will  benefit  from  lower  oil  prices,  they  remain 
plagued by slowed demand growth and excess supply.  

The current environment continues to be fraught with risks, but we are optimistic as we face the future and see the 
opportunities before us. Nevertheless, we will continue to be cautious and vigilant on behalf of our shareholders.  

Jacques Vaillancourt 
Executive Chairman 

4 June 2015 

www.mineralandfinancial.com 

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
4 

Mineral & Financial Investments Limited 

CHIEF INVESTMENT OFFICER’S REVIEW 
FOR THE YEAR ENDED 31 December 2014 

During  the  period  mining  equity  markets  remained  under  severe  pressure  as  commodity  prices  continued  to  be 
depressed,  albeit  with  some  notable  exceptions,  and  as  capital  remained  scarce.  The  majors  continued  significant 
programmes  of  rationalisation  and  at  the  more  junior  end  of  the  market  new  projects  were  thinner  on  the  ground, 
liquidity was constrained and share prices weak.  

In that context, Mineral & Financial adopted a cautious approach, limiting exposure to larger companies and preferring 
to look for upside in direct exposure to certain favoured commodities. In addition the Company continued the process of 
streamlining the assets inherited from the previous investment manager.  

At the end of the period a significant part of the Company’s stake in Tern PLC was sold into the market, and post the 
period  end  the  rest  of  the  stake  was  divested.  Mineral  &  Financial  continues  to  consider  options  for  its  two  remaining 
non-core stakes, Sutherland Health and Milamber.  

A summary of the current major positions follows.  

Gold 
As at the last NAV update, released on 5th May 2015, Mineral & Financial held around four per cent of its assets via a 
physical-backed  gold  ETF  run  by  Zuercher  Bank.  Although  the  gold  price  has  been  fluctuating  somewhat  in  the  past 
couple of months, the Company continues to believe in the long-term strength of gold. The increasing global reliance on 
fiat  money,  a  tendency  by  all  governments  to  devalue,  ongoing  global  political  instability  in  the  Middle  East  and 
economic  uncertainty  in  Europe  and  elsewhere  all  tend  towards  this  view.  Recent  US  dollar  strength  has,  admittedly, 
pared back gains that would otherwise have been made, but the US economic recovery remains fragile at best.  

Platinum 
The  outlook  for  platinum  has  been  decidedly  mixed  of  late,  as  structural  problems  within  the  industry  have  been 
compounded  by  weaker  demand.  Indeed,  the  World  Platinum  Investment  Council  recently  downgraded  its  forecast 
demand projections for 2015 on the back of lower than expected economic activity in China. Nonetheless, the Council 
continues to predict that the platinum supply deficit will run at around 190,000 ounces this year, and as stockpiles get 
more and more run down that dynamic should feed through into a longer-term strengthening in the price. 

Zinc 
Zinc is one of the metals that Mineral & Financial is most bullish on in the current market. The fundamentals are simple: 
major zinc mines like Century and Lisheen are set to close, following on from the recent closure of some of the world’s 
largest suppliers like Perserverence and Brunswick. Meanwhile, demand continues to rise, as the Chinese car market 
grows  and  China  shuts  its  own  high-polluting  mines.  Glencore,  the  world’s  number  one  supplier,  has  forecast  that  an 
additional one million tonnes of zinc will be needed to satisfy demand in 2016. With no new major mines set to open, it’s 
hard to see where that metal is likely to come from. The Company holds just over four per cent of its portfolio in zinc via 
an ETF. 

Rhodium 
Mineral & Financial holds slightly less than three per cent of its assets in rhodium. The Company believes that recent 
declines in production in South Africa will lead to a further tightening of a market that looks to have bottomed out some 
time  in  2013.  Around  80  per  cent  of  rhodium  is  consumed  in  autocatalysts  and  demand  is  likely  to  mirror  increased 
growth in global automobile sales, particularly in China and the USA. 

Glencore 
The Company’s position in Glencore has not performed as well as we had anticipated, primary due to selling pressure 
generated  by  a  significant  recent  fall  in  the  copper  price.  That  said,  the  company’s  view  is  that  Glencore  remains  the 
best positioned of the majors at the current time, partly because copper is likely to come back, partly because it is the 
world’s largest producer of zinc, a commodity which the company is very bullish on, and partly because unlike the other 
majors it lacks significant exposure to iron ore, the pricing of which looks set to continue to be weak. 

Cap Energy 
A recent re-interpretation of seismic data from Cap’s exploration off-shore Guinea-Bissau has highlighted the presence 
of  several  large  prospective  structures  in  water  depths  ranging  from  1,000  to  3,500  metres  and  at  depths  below  the 
seabed of between 800 metres to 2,650 metres. This is highly encouraging and the Company looks forward to further 
updates on exploration progress and on Cap’s plans for listing on AIM.  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5 

Mineral & Financial Investments Limited 

CHIEF INVESTMENT OFFICER’S REVIEW 
FOR THE YEAR ENDED 31 December 2014 

UMC 
UMC’s joint venture with the Chinese oil giant CNOOC continues to investigate the potential of licenses both onshore 
and offshore Papua New Guinea, with CNOOC providing the funds for the geological work on the understanding that it 
will be repaid from future cashflows from production.  

Toro Gold 
Toro Gold continues to progress with work on the definitive feasibility study for its two million ounce Mako gold project in 
Senegal. The latest infill drilling results continue to show good grades over long intersections either from surface or from 
near surface.   

Anglo Pacific 
Anglo Pacific provides Mineral & Financial exposure to royalty interests on gold, vanadium, coal, iron ore and uranium 
projects. The Company is encouraged to note that Julian Treger, Anglo Pacific’s chief executive has recently increased 
his shareholding to 3.18% 

Sutherland Healthcare 
Sutherland was recently recognised as one of the most ambitious companies in the South of England when it won an 
award from an independent panel comprising judges from Baker Tilly, Rawlison Butler and Endgame Insight. Mineral & 
Financial continues to regard this investment as non-core.   

Milamber 
The  Company  retains  a  residual  stake  in  Milamber,  a  media  and  conferencing  business  with  a  growing  investment 
portfolio. This investment is not in resources and remains non-core for Mineral & Financial, and we continue to explore 
options for a potential exit. 

Alastair Ford 
Chief Investment Officer 

4 June 2015 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
6 

Mineral & Financial Investments Limited 

STRATEGIC REPORT 
FOR THE YEAR ENDED 31 December 2014 

The Directors present their Strategic Report on the Company for the year ended 31 December 2014. 

RESULTS 

The  Group  made  a  profit  after  taxation  of  £302,000  (2013:  Loss  of  £663,000).    The  Directors  do  not  propose  a 
dividend (2013: £nil).  

BUSINESS REVIEW AND FUTURE DEVELOPMENTS 

A review of the business in the period and of future developments is set out in the Chief Investment Officer’s review, 
which should be read as part of the strategic review.   

KEY PERFORMANCE INDICATORS 

The key performance indicators are set out below:   

COMPANY STATISTICS 

31 December 
2014 

31 December 
2013 

Change % 

Net asset value 

£1,380,000 

£1,066,000 

Net asset value – fully diluted per share 

Closing share price 

Share price discount to net asset value – 
fully diluted 

10.0p 

7.7p 

(23%) 

Market capitalisation 

£1,063,000 

7.8p 

4.3p 

(45%) 

£583,000 

+29% 

+29% 

+82% 

+82% 

PRINCIPAL RISKS AND UNCERTAINTIES 
The key risk facing shareholders is that the value of the investments falls and that future returns to shareholders are 
therefore lower than they could have been.  

Details of the financial risk management objectives and policies are provided in Note 14 to the financial statements. 

GOING CONCERN 

The  Directors  have  prepared  cash  flow  forecasts  through  to  30  June  2016  which  assume  no  significant  investment 
activity  is  undertaken  unless  sufficient  funding  is  in  place  to  undertake  the  investment  activity  and  the  forecasts 
demonstrate  that  the  Company  is  able  to  meet  its  obligations  as  they  fall  due.    On  this  basis,  the  Directors  have  a 
reasonable expectation that the Company has adequate resources to continue operating for the foreseeable future.  
For this reason they continue to adopt the going concern basis in preparing the Company’s financial statements. 

For and on behalf of the Board 

Jacques Vaillancourt 
Director 

4 June 2015 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7 

Mineral & Financial Investments Limited 

DIRECTORS’ REPORT 
FOR THE YEAR ENDED 31 December 2014 

The  Directors  present  their  annual  report  together  with  the  audited  financial  statements  for  the  year  ended  31 
December 2014.  

PRINCIPAL ACTIVITY 

During the year the Company continued to act as an investment company. 

On  28  November  2013  the  Company  adopted  a  New  Investing  Policy.    The  Company's  New  Investing  Policy  is  to 
invest  in  the  natural  resources  sector  through  investments  in  companies  or  other  assets,  which  it  considers  to 
represent  good  value  and  offer  scope  for  significant  returns  to  shareholders  over  the  long  term.   In  particular,  the 
Company will focus on providing new capital for mining companies that require finance for their projects. 

Investments will be made in the securities of quoted and un-quoted companies and their assets, units in open-ended 
investment companies, exchange traded funds, physical commodities, derivatives, and other hybrid securities. As the 
Company's assets grow the intention is to diversify company, geographic, and commodity risks.  

The Company will have a blend of passive and active investments and, if and when appropriate, it may seek to gain 
control  of  an  investee  company.  Returns  to  shareholders  are  expected  to  be  by  way  of  growth  in  the  value  of  the 
Company's ordinary shares.   

POST BALANCE SHEET EVENTS 

There have been no material post balance sheet events. 

DIRECTORS 

The Directors of the Company during the year and subsequently are set out below. 
Jacques Vaillancourt     
Alastair Ford      
Laurence Read 

SUBSTANTIAL SHAREHOLDINGS 

The  only  interests  in  excess  of  3%  of  the  issued  share  capital  of  the  Company  which  have  been  notified  to  the 
Company as at 1 May 2015 were as follows: 

Vidacos Nominees Limited 
*Mount Everest Finance SA 
Barclayshare Nominees Limited 
TD Direct Investing Nominees Limited 
HSDL Nominees Limited 

*Jacques Vaillancourt is the sole shareholder of Mount Everest Finance SA 

Ordinary shares of 
0.25p each 
number 
3,404,478  
3,107,000 
928,391  
599,367  
425,353  

Percentage 
 of capital 
% 
24.8% 
22.6% 
6.8% 
4.4% 
3.1% 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
8 

Mineral & Financial Investments Limited 

DIRECTORS’ REPORT 
FOR THE YEAR ENDED 31 December 2014 

DIRECTORS’ RESPONSIBILITIES FOR THE FINANCIAL STATEMENTS 

The  Company  was  incorporated  as  a  corporation  in  the  Cayman  Islands,  which  does  not  prescribe  the  adoption  of 
any particular accounting framework.  Accordingly, the Board have resolved that the Company will follow applicable 
law and International Financial Reporting Standards as adopted by the European Union (IFRSs) when preparing its 
annual financial statements. 

The  Directors  are  responsible  for  the  preparation  of  the  Company’s  financial  statements  which  give  a  true  and  fair 
view of the state of affairs of the Company and of the profit or loss of the Company for the period.  In preparing the 
financial statements, the directors are required to: 

• 
• 
• 

• 

select suitable accounting policies and then apply them consistently; 

make judgements and estimates that are reasonable and prudent; 

state  whether  IFRSs  as  adopted  by  the  European  Union  have  been  followed,  subject  to  any  material 
departures disclosed and explained in the financial statements; and 

prepare  the  financial  statements  on  the  going  concern  basis  unless  it  is  inappropriate  to  presume  that  the 
Company will continue in business. 

The Directors are responsible for keeping adequate accounting records, for safeguarding the assets of the Company 
and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.  

In so far as the Directors are aware: 

• 
• 

there is no relevant audit information of which the Company's auditor is unaware; and 

the  Directors  have  taken  all  steps  that  they  ought  to  have  taken  to  make  themselves  aware  of  any  relevant 
audit information and to establish that the auditors are aware of that information. 

The Directors are responsible for the maintenance and integrity of the corporate and financial information held on the 
Company's website. 

AUDITORS 
The auditors Welbeck Associates have indicated their willingness to continue in office and a resolution that they be 
reappointed will be proposed at the Annual General Meeting. 

For and on behalf of the Board  

Jacques Vaillancourt 
Director 

4 June 2015 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
9 

Mineral & Financial Investments Limited 

CORPORATE GOVERNANCE REPORT 
FOR THE YEAR ENDED 31 December 2014 

The  requirements  of  the  combined  code  of  corporate  governance  are  not  mandatory  for  companies  traded  on  AIM.  
However,  the  Directors  recognise  the  importance  of  sound  corporate  governance  and  have  adopted  corporate 
governance principles that the Directors consider are appropriate for a company of its size. 

BOARD OF DIRECTORS 

The Board of Directors is responsible for the Company’s system of corporate governance.  It comprises an executive 
chairman,  the  Chief  Investment  Officer  and  one  other  executive  director.    The  Chairman  of  the  Board  is  Jacques 
Vaillancourt. 

The  Board  met  regularly  throughout  the  year.    It  has  a  schedule  of  matters  referred  to  it  for  decision,  which  includes 
strategy  and  future  developments,  allocation  of  financial  resources,  investments,  annual  and  interim  results,  and  risk 
management.  Matters which would normally be referred to appointed committees, such as the audit and remuneration 
committees, are dealt with by the full Board. 

INTERNAL CONTROL 

The Board is responsible for maintaining a strong system of internal control to safeguard shareholders’ investment and 
the Company’s assets and for reviewing its effectiveness.  The system of internal financial control is designed to provide 
reasonable, but not absolute, assurance against material misstatement or loss. 

 
 
 
 
 
 
 
 
 
 
 
 
 
10  Mineral & Financial Investments Limited 

REPORT ON REMUNERATION 
FOR THE YEAR ENDED 31 December 2014 

DIRECTORS' REMUNERATION 
The Board recognises that Directors' remuneration is of legitimate concern to the shareholders and it is committed to 
following current best practice.  The Company operates within a competitive environment and its performance depends 
on the effective contributions of the Directors and employees who are compensated accordingly. 

DIRECTORS' REMUNERATION 
The remuneration of the Directors was as follows: 

Year ending 31 December 2014
Salary 
and fees 
£'000 

Pension 
£’000 

Total 
£'000 

Jacques Vaillancourt 
Alastair Ford 
Laurence Read 
Jennifer Allsop 

25 
26 
18 
- 

69 

- 
-
-
-

- 

25 
26
18
-

69 

Year ending 31 December 2013

Salary 
and fees 
£'000 

Pension 
£'000 

Total 
£’000 

4 
26 
12 
21 

63 

- 
- 
- 
- 

- 

4 
26
12
21

63 

PENSIONS  
No  pension  contributions  were  paid  in  respect  of  the  directors  for  the  year  ended  31  December  2014,  or  for  the  year 
ended 31 December 2013. 

BENEFITS IN KIND 
The Directors did not receive any benefits in kind, either in the year ended 31 December 2014, or in the year ended 31 
December 2013. 

BONUSES 
There were no bonuses payable either for the year ended 31 December 2014, or for the year ended 31 December 2013. 

SHARE OPTION INCENTIVES 
Directors held options as follows.   Further details of options are disclosed in note 13. 

At beginning 
 of year 

Granted 
 in period 

Cancelled 
  in period 

At end 
 of period 

Exercise 
price 

Jacques Vaillancourt 

Laurence Read 

Alastair Ford 

Alastair Ford 

- 

- 

- 

18,292 

105,000 

185,000 

210,000 

- 

- 

- 

- 

- 

105,000 

185,000 

210,000 

18,292 

7.89p 

7.89p 

7.89p 

82.00p 

For and on behalf of the Board  

Jacques Vaillancourt 
Director 

4 June 2015 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
11  Mineral & Financial Investments Limited 

REPORT OF THE INDEPENDENT AUDITOR  
TO THE MEMBERS OF MINERAL & FINANCIAL INVESTMENTS LIMITED 
FOR THE YEAR ENDED 31 December 2014 

We have audited the financial statements of Mineral & Financial Investments Limited for the year ended 31 December 
2014  which  comprise  the  statement  of  comprehensive  income,  the  statement  of  financial  position,  the  statement  of 
changes in equity, the statement of cash flows and the related notes. The financial reporting framework that has been 
applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the 
European Union. 

This report is made solely to the Company’s members, as a body. Our audit work has been undertaken so that we might 
state to the Company’s members those matters we are required to state to them in an auditor's report and for no other 
purpose.  To  the  fullest  extent  permitted  by  law,  we  do  not  accept  or  assume  responsibility  to  anyone  other  than  the 
Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed. 

RESPECTIVE RESPONSIBILITIES OF DIRECTORS AND AUDITORS 

As explained more fully in the Directors’ Responsibilities Statement set out on page 8, the directors are responsible for 
the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is 
to  audit  and  express  an  opinion  on  the  financial  statements  in  accordance  with  applicable  law  and  International 
Standards  on  Auditing  (UK  and  Ireland).  Those  standards  require  us  to  comply  with  the  Auditing  Practices  Board’s 
(APB’s) Ethical Standards for Auditors. 

SCOPE OF THE AUDIT OF THE FINANCIAL STATEMENTS 

An  audit  involves  obtaining  evidence  about  the  amounts  and  disclosures  in  the  financial  statements  sufficient  to  give 
reasonable  assurance  that  the  financial  statements  are  free  from  material  misstatement,  whether  caused  by  fraud  or 
error. This includes an assessment of: whether the accounting policies are appropriate to the company's circumstances 
and  have  been  consistently  applied  and  adequately  disclosed;  the  reasonableness  of  significant  accounting  estimates 
made by the directors; and the overall presentation of the financial statements.  In addition, we read all the financial and 
non-financial information in the annual report to identify material inconsistencies with the audited financial statements. If 
we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report. 

OPINION ON FINANCIAL STATEMENTS 

In our opinion the financial statements: 

 give a true and fair view of the state of the Company's affairs as at 31 December 2014 and of the Company's profit for 
the year then ended; and  

 the financial statements have been properly prepared in accordance with IFRS as adopted by the European Union. 

Jonathan Bradley-Hoare 
Senior Statutory Auditor 
for and on behalf of Welbeck Associates 
Statutory Auditor, Chartered Accountants 

4 June 2015 

30 Percy Street
London
W1T 2DB

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
12  Mineral & Financial Investments Limited 

STATEMENT OF COMPREHENSIVE INCOME 
FOR THE YEAR ENDED 31 December 2014 

Investment income 
Net losses on disposal of investments 
Net change in fair value of investments 

Operating expenses 

Operating profit/(loss) 

Finance cost 

Profit/(loss) before taxation 

Taxation expense 

Notes 

2014 
£’000 

2013
£’000

2 
(513) 
991 

480 

(170) 

310 

(8) 

302 

- 

3
(450)
22

(425)

(225)

(650)

(13)

(663)

-

3 

10 

5 

Profit/(loss) for the year from continuing operations and total 
comprehensive income, attributable to owners of the Company  

302 

(663)

Profit/(Loss) per share attributable to owners of the Company during 
the year from continuing and total operations: 

6 

Pence 

Pence

Basic (pence per share) 
Diluted (pence per share) 

2.2 
2.1 

(5.3)
(5.3)

The accompanying notes form an integral part of these financial statements 

 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
13  Mineral & Financial Investments Limited 

STATEMENT OF FINANCIAL POSITION 
AS AT 31 December 2014 

CURRENT ASSETS 

Investments held at fair value through profit or loss 
Trade and other receivables 
Cash and cash equivalents 

CURRENT LIABILITIES 

Trade and other payables 

NET CURRENT ASSETS 

NON-CURRENT LIABILITIES

Convertible unsecured loan notes 

NET ASSETS 

EQUITY 

Share capital  
Share premium 
Loan note equity reserve 
Share option reserve 
Capital reserve 
Retained earnings 

Notes 

7 
8 

9 

10 

11 

12 

2014 
£’000 

990 
3 
596 

2013
£’000

469 
16 
797 

1,589 

1,282 

40 

40 

55 

55 

1,549 

1,227 

169 

169 

161 

161 

1,380 

1,066 

2,882 
4,537 
85 
12 
15,736 
(21,872) 

2,882 
4,537 
85 
- 
15,736 
(22,174)

Equity attributable to owners of the Company and total equity 

1,380 

1,066 

The financial statements were approved by the Board and authorised for issue on 4 June 2015. 

Jacques Vaillancourt 
Director 

Alastair Ford 
Director

The accompanying notes form an integral part of these financial statements 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
14  Mineral & Financial Investments Limited 

STATEMENT OF CHANGES IN EQUITY 
FOR THE YEAR ENDED 31 December 2014 

Share 
capital 
£'000 

Share
premium
£'000

Share option 
reserve
£'000

Loan note
reserve
£'000

Capital 
 reserve 
£'000 

Accumulated 
losses 
£'000 

Total
equity
£'000

At 1 January 2013 

2,859 

4,423

Loss for the year 

Total comprehensive 
expense for the year 

Repayment of loan notes 

− 

− 

− 

−

−

−

Share issues 

23 

114

At 31 December 2013 

2,882 

4,537

Profit for the year 

Total comprehensive 
income for the year 

Share options granted 

− 

− 

− 

−

−

−

At 31 December 2014 

2,882 

4,537

−

−

−

−

−

−

−

−

12

12

104

15,736 

(21,511)

1,611

−

−

(19)

−

− 

− 

− 

− 

(663)

(663)

(663)

(663)

− 

− 

(19)

137

85

15,736 

(22,174)

1,066

−

−

−

− 

− 

− 

302 

302 

− 

302

302

12

85

15,736 

(21,872)

1,380

The accompanying notes form an integral part of these financial statements 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
15  Mineral & Financial Investments Limited 

STATEMENT OF CASH FLOWS 
FOR THE YEAR ENDED 31 December 2014 

OPERATING ACTIVITIES  
Profit/(loss) before taxation  
Adjustments for: 
Share based payment expense 
Loss on disposal of trading investments 
Fair value gain on trading investments 
Investment income 
Finance costs 
Operating cash flow before working capital changes 
Decrease in trade and other receivables 
(Decrease)/increase in trade and other payables 
Net cash outflow from operating activities 

INVESTING ACTIVITIES 
Continuing operations: 
Purchases of investments 
Disposals of investments 
Investment income 
Net cash inflow from investing activities 

FINANCING ACTIVITIES 
Continuing operations: 
Proceeds from share issues 
Redemption of convertible loan notes 
Net cash outflow from financing activities  

Net (decrease)/increase in cash and cash equivalents 
Cash and cash equivalents as at 1 January 

Cash and cash equivalents as at 31 December 

2014
£’000

302 

12 
513 
(991) 
(2) 
8 
(158) 
13 
(15) 
(160)

(398) 
355 
2 
(41) 

− 
− 
− 

(201) 
797 

596 

2013
£’000

(663)

−

450
(22)
(3)
13
(225)
1
26
(198)

(215)
743
3
531

137
(306)
(169)

164
633

797

The accompanying notes form an integral part of these financial statements 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
16  Mineral & Financial Investments Limited 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 December 2014 

1 

GENERAL INFORMATION 

The Company was incorporated as a Corporation in the Cayman Islands which does not prescribe the adoption of 
any  particular  accounting  framework.  The  Board  has  therefore  adopted  International  Financial  Reporting 
Standards as  adopted by the European Union (IFRSs). The Company's shares are listed on the AIM market of 
the London Stock Exchange.   

The Company is an investment company, mainly investing in natural resources, minerals, metals, and oil and gas 
projects.  The registered office of the Company is as detailed in the Company Information on page 2. 

2 

PRINCIPAL ACCOUNTING POLICIES 

BASIS OF PREPARATION 

The  financial  statements  have  been  prepared  under  the  historical  cost  convention,  and  in  accordance  with 
International  Financial  Reporting  Standards  (“IFRS”),  and  International  Financial  Reporting  Interpretations 
Committee  (“IFRIC”)  interpretations.    All  accounting  standards  and  interpretations  issued  by  the  International 
Accounting Standards Board and IFRIC effective for the periods covered by these financial statements have been 
applied.  

The principal accounting policies of the Company are set out below.  

GOING CONCERN 

The  Directors  have  prepared  cash  flow  forecasts  through  to  30  June  2016  which  assume  no  significant 
investment  activity  is  undertaken  unless sufficient  funding  is  in  place  to  undertake  the  investment  activity.   The 
expenses of the Company's continuing operations are minimal and the cash flow forecasts demonstrate that the 
Company  is  able  to  meet  these  liabilities  as  they  fall  due.    On  this  basis,  the  Directors  have  a  reasonable 
expectation that the Company has adequate resources to continue operating for the foreseeable future.  For this 
reason they continue to adopt the going concern basis in preparing the Company’s financial statements. 

KEY ESTIMATES AND ASSUMPTIONS

Estimates and assumptions used in preparing the financial statements are reviewed on an ongoing basis and are 
based  on  historical  experience  and  various  other  factors  that  are  believed  to  be  reasonable  under  the 
circumstances.    The  results  of  these  estimates  and  assumptions  form  the  basis  of  making  judgements  about 
carrying values of assets and liabilities that are not readily apparent from other sources: 

SHARE BASED PAYMENTS 

The calculation of the fair value of equity-settled share based awards and the resulting charge to the statement of 
comprehensive income requires assumptions to be made regarding future events  and market conditions. These 
assumptions include the future volatility of the Company’s share price. These assumptions are then applied to a 
recognised valuation model in order to calculate the fair value of the awards. 

FAIR VALUE OF FINANCIAL INSTRUMENTS 

The  Group  holds  investments  that  have  been  designated  as  held  at  fair  value  through  profit  or  loss  on  initial 
recognition.  Where  practicable  the  Group  determines  the  fair  value  of  these  financial  instruments  that  are  not 
quoted (Level 3) using the most recent bid price at which a transaction has been carried out. These techniques 
are  significantly  affected  by  certain  key  assumptions,  such  as  market  liquidity.    Other  valuation  methodologies 
such as discounted cash flow analysis assess estimates of future cash flows and it is important to recognise that 
in that regard, the derived fair value estimates cannot always be substantiated by comparison with independent 
markets and, in many cases, may not be capable of being realised immediately. 

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
17  Mineral & Financial Investments Limited 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 December 2014 

2 

PRINCIPAL ACCOUNTING POLICIES (continued) 
STATEMENT OF COMPLIANCE 

The financial statements comply with IFRS as adopted by the European Union.  At the date of authorisation of 
these financial statements the following Standards and Interpretations affecting the Group, which have not been 
applied in these financial statements, were in issue, but not yet effective. The company does not plan to adopt 
these standards early. 

• IFRS 9 Financial Instruments 
• IFRS 15 Revenue from Contracts with Customers 
• IFRS 11 (amendments) Accounting for Acquisitions of Interests in Joint Operations 
• IAS 16 and IAS 38 (amendments) Clarification of Acceptable Methods of Depreciation and Amortisation 
• IAS 19 (amendments) Defined Benefit Plans: Employee Contributions 
• IAS 27 (amendments) Equity Method in Separate Financial Statements 
•  IFRS  10  and  IAS  28  (amendments)  Sale  or  Contribution  of  Assets  between  an  Investor  and  its  Associate  or 
Joint Venture 
• Annual Improvements to IFRSs: 2010-2012 Amendments to: IFRS 2 Share-based Payment, IFRS 3 Business 
Combinations,  IFRS  8  Operating  Segments,  IFRS  13  Fair  Value  Measurement,  IAS  16  Property,  Plant  and 
Equipment, IAS 24 Related Party Disclosures and IAS 38 Intangible Assets 
•  Annual  Improvements  to  IFRSs:  2011-2013  Amendments  to:  IFRS  3  Business  Combinations,  IFRS  13  Fair 
Value Measurement and IAS 40 Investment Property 
• Annual Improvements to IFRSs: 2012-2014 Cycle Amendments to: IFRS 5 Non-current Assets Held for Sale and 
Discontinued Operations, IFRS 7 Financial Instruments: Disclosures, IAS 19 Employee Benefits and IAS 34 
Interim Financial Reporting 

The Directors anticipate that the adoption of the above Standards and Interpretations in future periods will have 
little or no impact on the financial statements of the Company when the relevant Standards come into effect for 
periods commencing on or after 1 January 2015. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
18  Mineral & Financial Investments Limited 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 December 2014 

2 

PRINCIPAL ACCOUNTING POLICIES (continued) 

INVESTMENT INCOME 

Dividend  income  from  financial  assets  at  fair  value  through  profit  or  loss  is  recognised  in  the  statement  of 
comprehensive income on an ex-dividend basis. Interest on fixed interest debt securities is recognised using the 
effective interest rate method.  

TAXATION 

Current income tax assets and/or liabilities comprise those obligations to, or claims from, fiscal authorities relating 
to the current or prior reporting period, that are unpaid at the balance sheet date. They are calculated according to 
the tax rates and tax laws applicable to the fiscal periods to which they relate, based on the taxable result for the 
year. All changes to current tax assets or liabilities are recognised as a component of tax expense in the income 
statement. 

Deferred  income  taxes  are  calculated  using  the  liability  method  on  temporary  differences.  This  involves  the 
comparison  of  the  carrying  amounts  of  assets  and  liabilities  in  the  consolidated  financial  statements  with  their 
respective tax bases.  However, deferred tax is not provided on the initial recognition of goodwill, nor on the initial 
recognition  of  an  asset  or  liability,  unless  the  related  transaction  is  a  business  combination  or  affects  tax  or 
accounting profit.  In addition, tax losses available to be carried forward as well as other income tax credits to the 
Company are assessed for recognition as deferred tax assets. 

Deferred  tax  liabilities  are  always  provided  for  in  full.  Deferred  tax  assets  are  recognised  to  the  extent  that  it  is 
probable  that  they  will  be  able  to  be  offset  against  future  taxable  income.  Deferred  tax  assets  and  liabilities  are 
calculated,  without  discounting,  at  tax  rates  that  are  expected  to  apply  to  their  respective  period  of  realisation, 
provided they are enacted or substantively enacted at the balance sheet date. 

Most changes in deferred tax assets or liabilities are recognised as a component of tax expense in the income 
statement. Only changes in deferred tax assets or liabilities that relate to a change in value of assets or liabilities 
that is charged directly to equity are charged or credited directly to equity. 

FINANCIAL ASSETS 

The  Group's  financial  assets  comprise  investments  held  for  trading,  cash  and  cash  equivalents  and  loans  and 
receivables, and are recognised in the Company’s statement of financial position when the Company becomes a 
party to the contractual provisions of the instrument. 

INVESTMENTS HELD AT FAIR VALUE THROUGH PROFIT OR LOSS

All  short  term  investments  are  designated  upon  initial  recognition  as  held  at  fair  value  through  profit  or  loss 
(FVTPL). Investment transactions are accounted for on a trade date basis. Assets are de-recognised at the trade 
date  of  the  disposal.  Investments  are  initially  measured  at  fair  value  plus  incidental  acquisition  costs. 
Subsequently, they are measured at fair value in accordance with IAS 39. This is either the bid price or the last 
traded price, depending on the convention of the exchange on which the investment is quoted. The fair value of 
the financial instruments in the balance sheet is based on the quoted bid price at the balance sheet date, with no 
deduction for any estimated future selling cost. Unquoted investments are valued by the directors using primary 
valuation  techniques  such  as  recent  transactions,  last  price  and  net  asset  value.  Changes  in  the  fair  value  of 
investments  held  at  fair  value  through  profit  or  loss  and  gains  and  losses  on  disposal  are  recognised  in  the 
Statement of Comprehensive Income as “Net change in fair value of investments”. 

CASH AND CASH EQUIVALENTS 

Cash and cash equivalents comprise cash on hand and demand deposits, together with other short-term, highly 
liquid  investments  that  are  readily  convertible  into  known  amounts  of  cash  and  which  are  subject  to  an 
insignificant risk of changes in value. 

LOANS AND RECEIVABLES 
Loans and receivable from third parties are initially recognised at fair value and subsequently carried at amortised 
cost using the effective interest rate method. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
19  Mineral & Financial Investments Limited 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 December 2014 

2 

PRINCIPAL ACCOUNTING POLICIES (continued) 
EQUITY 

An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting 
all of its liabilities. Equity instruments issued by the Company are recorded at the proceeds received net of direct 
issue costs. 

The  share  premium  account  represents  premiums  received  on  the  initial  issuing  of  the  share  capital.  Any 
transaction  costs  associated  with  the  issuing  of  shares  are  deducted  from  share  premium,  net  of  any  related 
income tax benefits. 

Shares to be issued represents the equity which the Company has committed to issue and which has been issued 
subsequent to the year end.  

The loan note reserve represents the value of the equity component of the nominal value of the loan notes issued.

The capital reserve represents amounts arising in connection with reverse acquisitions. 

Retained  earnings  include  all  current  and  prior  period  results  as  disclosed  in  the  statement  of  comprehensive 
income together with the cumulative amount of share based expenses transferred to equity. 

FINANCIAL LIABILITIES 

Financial  liabilities  are  recognised  in  the  Company’s  balance  sheet  when  the  Company  becomes  a  party  to  the 
contractual provisions of the instrument.  All interest related charges are recognised as an expense in finance cost 
in the income statement using the effective interest rate method.   

The Company's financial liabilities comprise convertible loan notes, and trade and other payables.   

The fair value of the liability portion of the convertible loan notes is determined using a market interest rate for an 
equivalent  non-convertible  loan  note.    This  amount  is  recorded  as  a  liability  on  an  amortised  cost  basis  until 
extinguished  on  conversion  or  maturity  of  the  loan  notes.    The  remainder  of  the  proceeds  is  allocated  to  the 
conversion option, which is recognised and included in shareholders’ equity, net of tax effects.  

Trade  payables  are  recognised  initially  at  their  fair  value  and  subsequently  measured  at  amortised  cost  less 
settlement payments. 

SHARE BASED PAYMENTS 

The Company operates equity settled share based remuneration plans for the remuneration of its employees. 

All services received in exchange for the grant of any share based remuneration are measured at their fair values. 
These  are  indirectly  determined  by  reference  to  the  fair  value  of  the  share  options  awarded.  Their  value  is 
appraised  at  the  grant  date  and  excludes  the  impact  of  any  non-market  vesting  conditions  (for  example, 
profitability and sales growth targets). 

Share  based  payments  are  ultimately  recognised  as  an  expense  in  the  income  statement  with  a  corresponding 
credit  to  retained  earnings  in  equity,  net  of  deferred  tax  where  applicable.  If  vesting  periods  or  other  vesting 
conditions  apply,  the  expense  is  allocated  over  the  vesting  period,  based  on  the  best  available  estimate  of  the 
number of share options expected to vest. Non-market vesting conditions are included in assumptions about the 
number  of  options  that  are  expected  to  become  exercisable.  Estimates  are  subsequently  revised,  if  there  is  any 
indication  that  the  number  of  share  options  expected  to  vest  differs  from  previous  estimates.  No  adjustment  is 
made to the expense or share issue cost recognized in prior periods if fewer share options ultimately are exercised 
than originally estimated. 

Upon exercise of share options, the proceeds received net of any directly attributable transaction costs up to the 
nominal  value  of  the  shares  issued  are  allocated  to  share  capital  with  any  excess  being  recorded  as  share 
premium. 

Where  share  options  are  cancelled,  this  is  treated  as  an  acceleration  of  the  vesting  period  of  the  options.    The 
amount that otherwise would have been recognised for services received over the remainder of the vesting period 
is recognised immediately within profit or loss. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
20  Mineral & Financial Investments Limited 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 December 2014 

2 

PRINCIPAL ACCOUNTING POLICIES (continued) 
FOREIGN CURRENCIES 

The  Directors  consider  Sterling  to  be  the  currency  that  most  faithfully  represents  the  economic  effects  of  the 
underlying  transactions,  events  and  conditions.    The  financial  statements  are  presented  in  Sterling,  which  is  the 
Company’s functional and presentation currency. 

Foreign  currency  transactions  are  translated  into  Sterling  using  the  exchange  rates  prevailing  at  the  date  of  the 
transactions. Foreign currency exchange gains and losses resulting from the settlement of such transactions and 
from  the  translation  of  monetary  assets  and  liabilities  denominated  in  foreign  currencies  at  year  end  exchange 
rates  are  recognised  in  the  income  statement.    Non-monetary  items  that  are  measured  at  historical  costs  in  a 
foreign currency are translated at the exchange rate at the date of the transaction.  Non-monetary items that are 
measured at fair value in a foreign currency are translated into the functional currency using the exchange rates at 
the date when the fair value was determined. 

SEGMENTAL REPORTING 

A segment is a distinguishable component of the Company's activities from which it may earn revenues and incur 
expenses,  whose  operating  results  are  regularly  reviewed  by  the  Company's  chief  operating  decision  maker  to 
make  decisions  about  the  allocation  of  resources  and  assessment  of  performance  and  about  which  discrete 
financial information is available. 

As the chief operating decision maker reviews financial information for and makes decisions about the Company's 
investment  activities  as  a  whole,  the  directors  have  identified  a  single  operating  segment,  that  of  holding  and 
trading in investments in natural resources, minerals, metals, and oil and gas projects.  The directors consider that 
it would not be appropriate to disclose any geographical analysis of the Company’s investments. 

3 

OPERATING PROFIT/(LOSS) 

Profit/(loss) from operations is arrived at after charging: 
Investment management fee 
Auditors' remuneration:
- fees payable to the Company's auditors and its 
  associates for the audit of the Company's financial  
  statements     

2014
£’000

2013
£’000

6 

13 

11

13

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
21  Mineral & Financial Investments Limited 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 December 2014 

4 

EMPLOYEE REMUNERATION 

The expense recognised for employee benefits is analysed below: 

Wages and salaries 

2014 
£’000 

69 

69 

2013
£’000

63 

63 

Details of Directors’ employee benefits expense are included in the Report on Remuneration on page 10. 
Remuneration for key management of the Company, including amounts paid to Directors of the Company, is as 
follows: 

Short-term employee benefits 

2014 
£’000 

69 

69 

2013
£’000

63 

63 

5 

TAXATION 

No provision has been made in respect of current taxation or deferred taxation as the Company is domiciled in the 
Cayman Islands and no corporation tax is applicable. 

6 

EARNINGS PER SHARE 

The basic and diluted earnings per share is calculated by dividing the profit/(loss) attributable to owners of the 
Company by the weighted average number of ordinary shares in issue during the year. 

Profit/(loss) attributable to owners of the Company 
- Continuing and total operations 

Weighted average number of shares for calculating basic 
earnings per share 

Weighted average number of shares for calculating fully diluted 
earnings per share* 

Profit/(loss) per share from continuing and total operations 
- Basic (pence per share) 
- Fully diluted (pence per share) 

2014 
£’000 

302 

2014 

 2013
£’000

(663)

2013

13,722,062 

12,393,723

14,240,354 

12,393,723

2014 
pence 

2.2 
2.1 

2013
pence

(5.3)
(5.3)

* The weighted average number of shares used for calculating the diluted loss per share for 2013 was the same 
as that used for calculating the basic loss per share as the effect of exercise of the outstanding share options was 
anti-dilutive. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
22  Mineral & Financial Investments Limited 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 December 2014 

7 

INVESTMENTS HELD AT FAIR VALUE THROUGH PROFIT OR LOSS 

1 January  – Investments at fair value 
Cost of investment purchases  
Proceeds of investment disposals 
Loss on disposal of investments 
Fair value adjustment 

31 December  – Investments at fair value 

Categorised as: 
Level 1 - Quoted investments 
Level 3 - Unquoted investments 

2014 
£’000 

469 
398 
(355) 
(513) 
991 

990 

976 
14 

990 

2013
£’000

1,425 
215 
(743)
(450)
22 

469 

381 
88 

469 

The Company has adopted fair value measurements using the IFRS 7 fair value hierarchy 

Categorisation within the hierarchy has been determined on the basis of the lowest level of input that is significant 
to the fair value measurement of the relevant asset as follows: 

Level 1 – valued using quoted prices in active markets for identical assets 
Level 2 – valued by reference to valuation techniques using observable inputs other than quoted prices included 
in Level 1. 
Level  3  –  valued  by  reference  to  valuation  techniques  using  inputs  that  are  not  based  on  observable  market 
criteria. 

LEVEL 3 investments 

Reconciliation of Level 3 fair value measurement of investments 

Brought forward 
Purchases 
Reclassified to Level 1 

Fair value adjustment 

Carried forward 

2014 
£’000 

88 
− 
(60)
(14)

14 

2013
£’000

444
−
−

(356)

88

Level 3 valuation techniques used by the Group are explained on page 18 (Fair value of financial instruments) 

8 

TRADE AND OTHER RECEIVABLES 

Other receivables  
Prepayments 

Total 

2014 
£’000 

− 
3 

3 

2013
£’000

8 
8 

16 

The  fair  value  of  trade  and  other  receivables  is  considered  by  the  Directors  not  to  be  materially  different  to 
carrying amounts. 

At the balance sheet date in 2014 and 2013 there were no trade receivables past due. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
23  Mineral & Financial Investments Limited 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 December 2014 

9 

TRADE AND OTHER PAYABLES 

Trade payables 
Other payables 
Accrued charges 

Total 

2014 
£’000 

12 
5 
23 

40 

2013
£’000

23
7
25

55

The fair value of trade and other payables is considered by the Directors not to be materially different to carrying 
amounts. 

10 

CONVERTIBLE UNSECURED LOAN NOTES 
The outstanding convertible loan notes are zero coupon, unsecured and unless previously purchased, redeemed 
or converted they are redeemable at their principal amount between 31 December 2014 and 31 October 2015. 

The  net  proceeds  from  the  issue  of  the  loan  notes  have  been  split  between  the  liability  element  and  an  equity 
component, representing the fair value of the embedded option to convert the liability into equity of the Company 
as follows: 

Liability component at 1 January 
Repayment of loan notes 
Equity component of loan notes repaid or converted 

Interest charged 
Liability component at 31 December 

2014 
£’000 

161 
− 
− 
161 
8 
169 

2013
£’000

435
(306)
19
148
13
161

The interest charged during the period is calculated by applying an effective average interest rate of 10% to the 
liability component for the period since the loan notes were issued. 

The  Directors  estimate  the  fair  value  of  the  liability  component  of  the  loan  notes  at  31  December  2014  to  be 
approximately  £169,000  (2013:  £161,000).    This  fair  value  has  been  calculated  by  discounting  the  future  cash 
flows at the market rate of 10%. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
24  Mineral & Financial Investments Limited 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 December 2014 

11 

SHARE CAPITAL 

AUTHORISED  

At 31 December 2013 and 31 December 2014 

Ordinary shares of 1p each 

Deferred shares of 24p each 

ISSUED AND FULLY PAID  

At 31 December 2012 

Ordinary shares of 0.25p each 

Share reorganisation: 

Ordinary shares of 1p each 

Deferred shares of 24p each 

Ordinary shares issued in year 

At 31 December 2013 and 31 December 2014: 

Ordinary shares of 1p each 

Deferred shares of 24p each 

Number of 
 shares 

Nominal 
Value 
£’000

160,000,000 

35,000,000 

1,600

8,400

10,000

1,143,506,254 

2,859

11,435,062 

11,435,062 

2,287,000 

13,722,062 

11,435,062 

114

2,745

23

137

2,745

2,882

On 12 April 2013 the share capital was reorganised with the effect that the shares were consolidated on a one 
for  one  hundred  basis  into  ordinary  shares  of  1p  and  deferred  shares  of  24p.    The  restricted  rights  of  the 
deferred shares are such that they have no economic value.  

12 

LOAN NOTE EQUITY RESERVE 

Equity component of convertible loan notes at 1 January 

Equity component of loan notes repaid or converted 

Equity component of convertible loan notes at 31 December 

2014 
£’000 

85 
− 
85 

2013
£’000

104

(19)

85

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
25  Mineral & Financial Investments Limited 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 December 2014 

13 

SHARE OPTIONS 

In November 2010 the Company granted 54,878 options to directors and employees.  At the year end all these 
options had vested and are exercisable at any time prior to the fifth anniversary of the date of grant.   

  On 26 June 2014 the Company granted 500,000 options to directors and employees, exercisable at 7.89p per 
share.    At  the  year  end  all  these  options  had  vested  and  are  exercisable  at  any  time  prior  to  the  fifth 
anniversary of the date of grant.  

The fair value of the options granted during the year was determined using the Black-Scholes pricing model.  
The significant inputs to the model in respect of the options were as follows: 

  Date of grant 
  Share price at date of grant 
  Exercise price per share 
  No. of options 
  Risk free rate 
  Expected volatility 
  Life of option 
  Calculated fair value per share 

26 June 2014

6.00p 

7.89p 

500,000 

3.0% 

50% 

5 years 

2.3264p 

The share based payment charge for the year was £12,000 (2013: nil).   

The movements on share options and their weighted average exercise price are as follows: 

2014

2013 

Weighted 
average 
exercise price
(pence)

82.00
7.89
−

15.22

Weighted 
average 
exercise price
(pence)

82.0
−

−

82.0

Number 

54,878 
− 
− 

54,878 

Number

54,878 
500,000
− 

554,878 

Outstanding at 1 January  
Granted 

Lapsed 

Outstanding at 31 December 

14 

RISK MANAGEMENT OBJECTIVES AND POLICIES 

The  Company  is  exposed  to  a  variety  of  financial  risks  which  result  from  both  its  operating  and  investing 
activities.  The Company’s risk management is coordinated by the board of directors, and focuses on actively 
securing the Company’s short to medium term cash flows by minimising the exposure to financial markets. 

MARKET PRICE RISK
The Company’s exposure to market price risk mainly arises from potential movements in the fair value of its 
investments.    The  Company  manages  this  price  risk  within  its  long-term  investment  strategy  to  manage  a 
diversified exposure to the market.  If each of the Company’s equity investments were to experience a rise or 
fall  of  5%  in  their  fair  value,  this  would  result  in  the  Company’s  net  asset  value  and  statement  of 
comprehensive income increasing or decreasing by £49,000 ( 2013:  £23,000). 

FOREIGN CURRENCY RISK 
The  Company’s  exposure  to  foreign  currencies  is  limited  to  its  investments  which  are  quoted  on  overseas 
stock markets in currencies other than Pounds Sterling and is not material. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
26  Mineral & Financial Investments Limited 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 December 2014 

14 

RISK MANAGEMENT OBJECTIVES AND POLICIES (continued) 

CREDIT RISK 
The Company's financial instruments, which are exposed to credit risk, are considered to be mainly cash and 
cash  equivalents  and  the  Company’s  receivables  are  not  material.    The  credit  risk  for  cash  and  cash 
equivalents is not considered material since the counterparties are reputable banks. 

The Company's exposure to credit risk is limited to the carrying amount of the financial assets recognised at 
the balance sheet date, as summarised below: 

Cash and cash equivalents 

Other receivables 

2014 
£’000 

596 
− 

596 

2013
£’000

797 

8 

805 

LIQUIDITY RISK 
Liquidity  risk  is  managed  by  means  of  ensuring  sufficient  cash  and  cash  equivalents  are  held  to  meet  the 
Company’s payment obligations arising from administrative expenses.   

CAPITAL RISK MANAGEMENT 
The Company's objectives when managing capital are: 
• 

to  safeguard  the  Company  's  ability  to  continue  as  a  going  concern,  so  that  it  continues  to  provide 
returns and benefits for shareholders; 
to support the Company 's growth; and 
to provide capital for the purpose of strengthening the Company 's risk management capability. 

• 
• 

The Company actively and regularly reviews and manages its capital structure to ensure an optimal capital 
structure and equity holder returns, taking into consideration the future capital requirements of the Company 
and capital efficiency, prevailing and projected profitability, projected operating cash flows, projected capital 
expenditures and projected strategic investment opportunities.  Management regards total equity as capital 
and reserves, for capital management purposes. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
27  Mineral & Financial Investments Limited 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 31 December 2014 

15 

FINANCIAL INSTRUMENTS 

FINANCIAL ASSETS BY CATEGORY 
The  IAS  39  categories  of  financial  assets  included  in  the  balance  sheet  and  the  headings  in  which  they  are 
included are as follows: 

Financial assets: 

Cash and cash equivalents 
Investments held at fair value through profit and loss 

2014 
£'000 

596 
990 
1,586 

2013 
£'000 

797 
469 
1,266 

FINANCIAL LIABILITIES BY CATEGORY 
The  IAS  39  categories  of  financial  liability  included  in  the  balance  sheet  and  the  headings  in  which  they  are 
included are as follows: 

Financial liabilities at amortised cost: 
Convertible unsecured loan notes 
Trade and other payables 

2014 
£'000 

169 
12 
181 

2013 
£’000

161 
23 
184 

16 

CONTINGENT LIABILITIES AND CAPITAL COMMITMENTS 

There were no contingent liabilities or capital commitments at 31 December 2014 or 31 December 2013. 

17 

POST YEAR END EVENTS 

There have been no material events since the year end. 

18 

RELATED PARTY TRANSACTIONS 

Details  of  the  directors’  remuneration  and  the  options  granted  to  directors  are  disclosed  in  the  remuneration 
report on page 10. 

19 

ULTIMATE CONTROLLING PARTY 

The Directors do not consider there to be a single ultimate controlling party.