Quarterlytics / Technology / Software - Application / Mothercare plc

Mothercare plc

mtc · LSE Technology
Claim this profile
Ticker mtc
Exchange LSE
Sector Technology
Industry Software - Application
Employees 5001-10,000
← All annual reports
FY2023 Annual Report · Mothercare plc
Sign in to download
Loading PDF…
m

o

t

h

e

r

c

a

r

e

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

&

A

c

c

o

u

n

t

s

2

0

2

3

Annual Report & Accounts 2023

we know 
parenting

 
 
 
 
 
 
Mothercare is a 
globally recognised 
and highly trusted 
British heritage brand 
with more than 60 
years' experience 
designing and 
developing products 
for parents, babies 
and young children.

Mothercare plc | Annual Report & Accounts 2023

Contents

Overview

2 

5 

At a glance

Financial highlights

Strategic report

6 

12 

14 

36 

37 

41 

42 

51 

52 

Chairman’s statement 

Business model

 Operational review

KPIs

 Principal risks and uncertainties

Section 172 statement

Financial review

Non-financial information

 Environmental, Social and 
Governance ‘ESG’

Governance

56 

Board of directors

58  Operating board

60 

64 

69 

 Corporate governance report

 Directors’ remuneration report

Directors’ report 

 Financial statements

71  

72  

78  

79  

80  

81  

82  

83  

 Directors' responsibilities statement

 Independent auditor's report

 Consolidated income statement

 Consolidated statement  
of comprehensive income

 Consolidated balance sheet

 Consolidated statement  
of changes in equity

 Consolidated cash  
flow statement

 Notes to the consolidated  
financial statements

Company financial statements

126  

 Company balance sheet

127  

128 

 Company statement of changes  
in equity

 Notes to company financial 
statements

132 

 Shareholder information

vision

to be the world's most 
trusted and desirable 
brand for parents of babies 
and young children.

purpose

to provide the products and 
the advice that matter most 
to parents, to help them feel 
happy and confident.

proposition

we know parenting

1

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSAt a glance

Our  
global 
footprint

Our products

Clothing

Home, travel and toys

Worldwide Retail Sales 

Worldwide Retail Sales 

£279m

£44m

Our largest categories:

Our largest categories:

•  Newborn

•  Baby essentials

•  Nightwear

2

•  Bedding

•  Pushchairs

•  Bathtime, and

•  Toys

54112220919317143032212815624132381622518272926177151231110Mothercare plc | Annual Report & Accounts 2023Manufacturing locations

Franchise partner store locations

We manufacture primarily in 
India, Bangladesh and China 
with audited factories which are 
environmentally, ethically and 
socially compliant.

Stores

1.  Azerbaijan
2.  Bahrain
3.  Belarus
4.  Boots –  

Republic of Ireland

5.  Boots – UK
6.  Brunei
7.  Cyprus
8.  Egypt
9.  Estonia
10.  Georgia

11.  Gibraltar
12.  Greece
13.  Hong Kong
14.  India
15.  Indonesia
16.  Jordan
17.  Kazakhstan
18.  Kuwait
19.  Latvia
20.  Lithuania
21.  Malaysia

22.  Malta
23.  Oman
24.  Philippines
25.  Qatar
26.  Romania
27.  Saudi Arabia
28.  Singapore
29.  Sri Lanka
30.  Thailand
31.  United Arab Emirates
32.  Vietnam

3

54112220919317143032212815624132381622518272926177151231110OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSOur history

Enduring brand 
equity

1961

Founded by Selim Zilkha and 
Sir James Goldsmith, opening 
the first store in Kingston

1968

1972

Begins selling children’s 
clothes up to the age of 5

Mothercare becomes  
a public company

1983

The first international 
franchise store opens  
in Kuwait

2019

Mothercare UK retail business 
placed in administration and 
Mothercare Global Brand is 
formed

2000

Mothercare Plc is formed 
as a sole business after 
previous mergers with 
Habitat and BHS and 
Mothercare.com  
is launched

1990s

1987

Expands further globally 
into Russia and Europe

Stores open in Malaysia, 
Hong Kong and Singapore

2020

Partnership with Boots is 
launched as franchisee for 
the UK and Ireland

2021

2022

2023

Mothercare celebrates  
its 60th anniversary

Termination of our 
Russian market

Seeking opportunities to 
exploit the Mothercare brand

4

Mothercare plc | Annual Report & Accounts 2023Financial  
highlights

•  Net worldwide retail sales by franchise partners 

of £322.7 million (2022: £385.3 million)*. This includes 
no contribution from the Russian market which 
was suspended at the end of our previous 
financial year, representing an increase of 9% in 
continuing markets.

•  Adjusted EBITDA of £6.7 million (2022: £12.0 million), 

ahead of analysts’ expectations.

•  Net borrowings of £12.4 million (2022: £9.9 million) 

at the year end.

•  Pension scheme deficit materially reduced to 

£35.0 million (March 2020: £124.6 million).

* FY22 to FY23 includes the impact of the loss of operations in Russia

5

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSwe are now focused 
on both restoring 
critical mass and 
monetising the 
Mothercare global 
brand IP. This is an 
exciting prospect 
for our partners, our 
colleagues and all 
our stakeholders alike 
as we finally leave 
behind the turmoil of 
recent years.

Chairman’s statement

Clive Whiley 
Chairman

6

Mothercare plc | Annual Report & Accounts 2023Introduction and the next year

•  the suspension of the Russian retail business, in 

Throughout the challenges of recent years our prime 
goal has been to protect the underlying Mothercare 
brand intellectual property (“IP”), in a solvent 
business structure, for the benefit of all stakeholders. 
We have also sought to avoid unnecessary equity 
dilution at all costs.

Accordingly, we are determined to:

•  continue to reduce the combined business and 
pension schemes financing requirement , whilst 
putting in place adequate working capital 
facilities and eliminating the current unsustainable 
cash financing charges;

•  sponsor growth in our Partners retail sales and 

store footprint;

•  explore new territories and additional routes to 

market; and

•  establish a platform for step-change growth.

All of these objectives will help to improve the 
profitability and covenant of the underlying business 
for actuarial pension and stock market rating 
purposes alike.

Hence, we believe that the enormous effort applied 
over the last five years has finally provided line-of-
sight to rebalancing the Mothercare brand IP value 
in a way that also promotes growth in our royalty 
income.

The last five years

On my appointment as Chairman in April 2018, the 
combined immediate refinancing requirement & 
pension schemes actuarial deficit was £256 million 
for a business that reported a loss before tax of £72.8 
million on net worldwide retail sales of over £600 
million in the year ended March 2018.

The Transformation Plan launched immediately 
thereafter secured a flexible financial structure 
which maintained a sustainable business model 
with a capacity to sponsor future growth: ultimately 
leading to the transition of the business to focus 
upon our core international franchise and brand 
management competencies, as an asset light global 
franchising business.

Extraneous circumstances surrounding the pandemic 
and the Ukraine conflict, introduced:

•  Covid-19 led to an unprecedented demand shock 
(with a low point in April 2020 of only 27% of our 
Franchise Partners’ global retail locations being 
open) with management focusing upon the well-
being of staff alongside successfully protecting 
corporate liquidity to preserve the businesses of 
our manufacturing & franchise partners; and

March 2022, and the eventual withdrawal of the 
right to operate Mothercare branded stores in 
Russia at the end of June 2022 drove numerous 
economic, logistical & business disruptions into 
the Group.

Unfortunately, the dis-economies of scale associated 
with the above, alongside not always maintaining 
product development in unison with all our partners 
expectations, contributed to a halving of our 
franchise partners store footprint over the last five 
years.

The Year under review

On the same basis as the loss above was reported, 
for the financial year to 25 March 2023 we are reporting 
a profit before tax of £2.3 million on net worldwide 
retail sales by franchise partners of £322 million with 
a comparative financing requirement including 
pension deficit of £55 million, some 80% lower than 
the inherited position. We have also generated free 
cash flow from operations. Further financial highlights 
have been:

•  an adjusted EBITDA of £6.7 million (2022: £12.0 million). 

For the prior year our Russian territory directly 
contributed some £5.5 million to our adjusted EBITDA, 
which coupled with some margin benefit due to 
shipping delays in last year’s results, means there 
is a year on year improvement in the underlying 
profitability of the business once these elements are 
excluded;

•  net worldwide retail sales by franchise partners were 
£322.7 million (2022: £385.3 million). For the prior year 
our Russian territory contributed £88 million hence 
total retail sales were 9% higher than the levels 
for the previous financial year with the Russian 
retail sales excluded. Excluding our Middle 
East markets as well as Russia, the increase 
was 17% and our Middle East markets (43% of 
our total retail sales) reduced by 1% (at actual 
exchange rates);

We remain mindful that the pandemic also had 
a significant impact on our franchise partners’ 
profitability, inevitably resulting in a need for them 
to clear old inventory, reduce costs and the levels 
of investment they have been able to make in their 
businesses. This is likely to mean that the return to 
pre pandemic levels of trading will take longer 
and we are working with our partners to assist 
that recovery, ultimately benefitting both our own 
business and our franchise partners in the longer 
term.

We continue to make ongoing improvements 
in product and service but these will not offset 
completely the above factors which will continue 
to impact the Group results for the financial year to 
March 2024 and beyond.

7

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSChairman’s statement 
continued

Financing

At the year-end the Group had net borrowings of 
£12.4 million (March 2022: £9.9 million). This comprised 
total cash of £7.1 million (March 2022: £9.2 million), 
reflecting ongoing tight control of cash, against 
the £19.5 million (£19.1 million) of the Group’s existing 
loan facility with GB Europe Management Services 
Limited (“GBB”) which remained fully drawn across 
the year. This unavoidable increase in net debt, set 
against the challenging backdrop of significant 
increases in interest rates, further demonstrates our 
progress as a focused, asset light, global franchising 
business with no directly operated stores and 
greatly reduced direct costs.

Since completing the £19.5 million secured four-year 
loan facility with GBB, in September 2022, the interest 
rate on this loan has increased to the current level 
of 19.2%, which coupled with the extended time to 
return to pre-pandemic retail sales levels, particularly 
in our Middle Eastern markets, means that we will 
require waivers to future periods’ covenant tests.

We have therefore commenced refinancing 
discussions with GBB to vary, renegotiate or 
refinance this debt facility alongside continuing 
to explore various financing alternatives. For the 
avoidance of doubt, the Group does not require 
additional liquidity in our current forecasts although 
this would be preferable to accommodate business 
development and unanticipated challenges.

The first stage of this process was agreeing revised 
Deficit Repair Contributions (“DRC’s”) with the 
Mothercare Pension Scheme Trustees (“Trustees”) of 
our defined benefit schemes’ (“Schemes”) to reduce 
the annual cash cost to the Company.

Pension Schemes and revised pension 
contribution plans

We retain a good working relationship with the 
Trustees and I am pleased to report that, following 
the most recent valuation of the Schemes in March 
2023, we have reached formal agreement with the 
Trustees for a further reduction in DRCs. The revised 
recovery plan now sets out aggregate contributions 
of £34.9 million in the financial years March 2024 to 
March 2033. This represents a £38.8 million reduction 
in the aggregate cash payments that were to have 
been made to the pension schemes in that period 
under our previous repayment commitments.

The last full actuarial valuation of the schemes was 
at 31 March 2023 and showed a deficit of £35 million, 
resulting from total assets of £198 million and total 
liabilities of £233 million.

The revised recovery plan agreed with the Trustees 
includes total contributions (DRCs plus costs) in the 
financial years to March 2024 £2.4 million; March 
2025 £2.0 million; March 2026 & 2027 £3.0 million; 

8

March 2028 & 2029 £4.0 million; March 2030 & 2031 £5.0 
million and March 2032 £6 million and March 2033 
£0.5 million aggregating to fully fund the £35 million 
deficit by March 2033.

Opportunities for growth

As we pursue our goal to be the world’s most trusted 
and desirable brand for parents of babies and 
young children, the facts surrounding our market 
remain compelling:

•  Mothercare remains in an almost unparalleled 

position of being a highly trusted British heritage 
brand, that connects with the parents of newborn 
babies and children across multiple product 
categories throughout their early life as parents;

•  we estimate that there are some 30 million 

babies born every year in the world, into markets 
addressable by the Mothercare brand, yet only 
700,000 in aggregate in the UK. Mothercare is still 
not represented in eight of the top ten markets in 
the world, when ranked by wealth and birth rate; 
and

•  we have yet to capitalize on the multiple 

opportunities available to us in wholesale, 
licensing or online marketplaces to grow the 
global presence of the Mothercare brand 
beyond our existing franchise network.

This year we intend to leverage the full bandwidth 
of this intrinsic value through connections with 
other businesses, the development of our branded 
product ranges and licensing beyond our historic 
boundaries.

Cost Reduction Programme and Enterprise 
Resource Planning (”ERP”) system

Our continual review and challenge to costs, whilst 
still ensuring we operate to the standards of a 
world class business, should lead to a further net 
reduction in administrative expenses once the ERP 
system is fully implemented later this financial year.

Although our new ERP system has faced delays I 
would like to thank the internal team responsible 
for advancing this project, within tight budgetary 
controls, for their efforts in bringing a project of this 
size and complexity close to a conclusion.

Supply chain model

The loss of revenue and volume orders from 
the Russian retail business represented the 
single biggest impact on the Group during the 
period under review and required the necessary 
adjustments to our supply chain, operations and 
administrative costs to address the consequent 
diseconomies of scale and maintain our service to our 
franchise partners.

Mothercare plc | Annual Report & Accounts 20239

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSChairman’s statement 
continued

10

Mothercare plc | Annual Report & Accounts 2023We continue to evolve our supply chain to reduce cost, complexity 
and deliver goods to our franchise partners in the quickest way 
possible. We also closed our remaining UK distribution centre in 
April 2022 and continue to develop our product option framework 
as we seek to curtail the impact of input cost inflation.

Management & Board changes

We have a PLC Board that we believe is appropriate for a 
company of our size, nature and circumstances. Our Non-Executive 
Directors have relevant skills, continue to directly contribute to 
the ongoing change process, are regularly appraised and are 
encouraged to interface with the Operating Board.

During the year we also supplemented the Operating Board via 
the appointment of a Brand Director and, following our successful 
transition to becoming an international brand owner and 
operator, saw the departure of Kevin Rusling, our Chief Operating 
Officer, who had been instrumental in managing that transition 
over the previous five years.

Finally, we appointed a new Chief Executive Officer during the 
year but unfortunately this failed to have the immediate impact 
upon our core business we expected and the appointment was 
terminated. We are therefore renewing our search and in the 
interim the day-to-day management of the Group is being run by 
the Chief Financial Officer and the Operating Board with oversight 
from me as Non- Executive Chairman.

Dividend Policy

The Company has not paid a dividend since February 2012. The 
Directors understand the importance of optimising value for 
shareholders and it is the Directors’ intention to return to paying a 
dividend when it is financially prudent for the Group to do so but 
recognising the restrictions within the Company’s agreements with 
its lenders and the Pension Trustees.

Summary and Outlook

As highlighted at the beginning of my statement, it has been five 
years of hard work and transformative change for the Group 
and, on behalf of the Board I would like to thank our colleagues 
across the business, alongside our pension trustees and all other 
stakeholders for their unstinting support throughout those difficult 
times. Without that support, alongside the resilience we have built 
into the business throughout this journey, we could not have dealt 
with the major challenges we have faced and Mothercare would 
not be in the profitable, cash generative position we are today.

We expect to complete a refinancing shortly and remain in 
discussions with a number of key stakeholders and financing 
partners, to ensure that the Group has adequate and appropriate 
financing for the future. Furthermore, our medium-term guidance 
is unchanged for the steady state operation, in more normal 
circumstances, and we believe our continuing franchise operations 
remain capable of delivering approximately £10 million operating 
profit.

In short, we are now focused on both restoring critical mass and 
monetising the Mothercare global brand IP. This is an exciting 
prospect for our partners, our colleagues and all our stakeholders 
alike as we finally leave behind the turmoil of recent years.

11

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSBusiness model

Mothercare Global Brand Limited (MGB) 
owns the Mothercare brand. We design, 
source and distribute products to our 
franchise partners, of which there are  
17 across 32 countries.

Our key route to market is via our global franchise 
network of Mothercare stores, with physical stores 
accounting for almost 90% of our annual global 
sales. We trade from 50 e-commerce sites and 500+ 
stores across 32 countries in many of the world's 
best shopping malls. Partnership arrangements 
include full multi-channel agreements for the brand's 
exclusive use in their markets. 

Our product ranges are designed with the needs 
of global parents in mind, from which our partners 
select products for their consumers. We also develop 
country and seasonally bespoke products to answer 
cultural and market differences. Subject to MGB 
approval, our partners buy complementary specialist 
third-party branded products to offer consumers 
more choice.

Our financial model results in MGB only placing 
orders for products from its manufacturing partners 
that match the orders from the franchise partners. 
Under a three-way agreement, the franchise 
partners contract with the manufacturing partners to 
pay for products they order.

Consequently, MGB does not hold any stock not 
covered by a sales order. The product is generally 
shipped directly from the manufacturing partner to 
the franchisee, meaning there is little need for MGB 
to use warehouses. 

By value, most of the manufacturing partners' 
invoices for products are directly addressed to and 
paid by our franchise partners.

MGB earns most of its gross profit from the royalties 
charged as a percentage of its franchise partners' 
net retail sales.

Our long-standing manufacturing and franchise 
partners' businesses often started with the 
Mothercare brand, and we, therefore, benefit from 
their deep understanding of the brand. Now three 
years into this model, we continue to improve 
season on season and are confident we can scale it 
for more partners and geographic territories.

12

Mothercare plc | Annual Report & Accounts 2023E R I N G

F

T   O F

C

U

D

D & P R O

A

T

T

R

A

C

T
I

V

E

F

I

N

MGB

Model

A

N

C

I

A

L

M
O
D
E
L

Franchise Partners

N
A
R
D B

E
S
I
N
G
O
C
E
R

Y
L

L
A

B

O

L

G

E

S

T

A

BLISHED FRANCHISE   M O D E L   O F

G

R I N

E

F

Value we create

Customers

Colleagues

We aim to be the most trusted provider of  
quality products and expertise to parents on  
their parenting journey.

Business partners

We aim to balance fair reward, development in  
the role and wellbeing for our colleagues by offering 
them the tools needed to take responsibility for their 
future while supporting them through each stage of 
their career with us.

We aim to create value for all our partners, 
supporting their profitable growth.

Shareholder

We aim to deliver sustainable profit and growth.

13

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
 
Operational review

our strategic goals

1. 

build an increasingly 
connected brand offer

defining who we are to enable a more engaging 
and relevant customer proposition

2. 

drive franchise  
partner profitability

to ensure a sustainable and investible  
business model

3. 

continue the  
MGB journey

to deliver growth and progression through the 
potential of new systems, channels, territories 
and sub-brands

14

Mothercare plc | Annual Report & Accounts 202315

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSOperational review 
continued

1. 

build an 
increasingly 
connected 
brand offer

Progress in FY23 

Looking ahead to FY24

•  redefined the brand vision, purpose, and 

•  further embedding consumer insights into 

proposition to enable us confidently to put  
the Mothercare brand at the heart of  
everything we do

• 

launched m compact, our first new pushchair 
since 2018, with full product marketing support 
showcasing our expertise

brand planning, elevating brand, and product 
marketing to increase impact

•  communicating our expertise credentials 

through staff training, visual merchandising, and 
marketing at the point of purchase to  
drive activation

•  relaunched m play, our baby entertainment 
range with functionality and technology

•  expanding our clothing ranges to deliver choices 
for classic and contemporary consumer tastes 

16

Mothercare plc | Annual Report & Accounts 202317

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSMothercare plc | Annual Report & Accounts 2023

Operational review 
continued

18

OVERVIEW

STRATEGIC REPORT

GOVERNANCE

FINANCIALS

We know our brand  
is our differentiator

We know baby, child,  
and parent needs

Our brand proposition and good, better, best range 
construction enables our franchise partners to 
compete with brands in the mid-market segments 
confidently. Focusing on the products and advice 
that matter most to parents, we differentiate from 
mass retailers with better quality, value for money 
and expertise to command a more appropriate 
gross margin.

Our core consumer targets are pregnant women, 
parents of children under three and parents of 
children from three to ten. The emotions driving their 
purchasing decisions are different across the three 
groups, and we aim to satisfy those, so they feel 
happy and confident in their choices. Our heritage 
and substantial brand equity built over six decades 
means we are trusted and score highly in many 
areas, including quality and value for money.

19

20

Mothercare plc | Annual Report & Accounts 2023Product

We are growing our core baby market 

We are strengthening manufacturing relationships 

Attracting pregnant women and parents of children under 
three is vital for customer acquisition, brand engagement 
and repeat purchasing. The following have contributed to a 
growth in baby clothing to 46% of clothing mix vs 30% last 
year.

• 

• 

increased design choice for classic and contemporary 
consumer taste

introduction of My First collection, a broad range for 
newborn babies supported by a product marketing 
campaign; we know comfort

•  offered greater choice and newness in our newborn 

daywear ranges

We have strong partnerships with our manufacturers, which 
are longstanding. We: 

•  drive a strategy which continues to be right factories, right 
product, right countries to ensure the best product output 
for the customer

•  have consolidated our core supply base, which has 
driven greater value for each partner and further 
strengthened manufacturing relationships

•  employ a sourcing strategy which supports our growth 
plan and, where needed, introduce new specialist 
manufacturers, particularly in Home & Travel

•  continue to deliver strong on-time availability of stock into 

•  created more gifting options, including 8-piece sets and 

markets to maximise seasonal sales

gift in a bag

We continue to focus on baby-to-child development, 
expanding our developmental toys and successful m play 
toy range.

We are giving even better value 

Our consumers expect high-quality products and excellent 
value for money, so we continuously improve our offer. In the 
last year, we've actioned the following: 

• 

increased the number of easy-to-shop, head-to-toe outfits 
across sets, packs, and dresses to nearly half of our total 
clothing mix in 2023, vs a quarter in 2022

•  relaunched Mothercare Essentials – an offer of key pieces 

for outfit building that help increase retail basket size

•  focused ranges by optimising styles, reducing options, 

and driving volume per line to increase margin

•  utilised a data-driven framework to create clear pricing 

architecture

•  grown our 'good' price entry but also increased our 'best' 
mix to broaden the appeal and accessibility of our brand

We are using responsibly sourced cotton 

In response to parents' growing desire to shop sustainably, 
the majority of cotton in our ranges developed from 2023 
is responsibly sourced, fully traceable and documented 
throughout the supply chain.

Our manufacturing partners are sourcing organic and 
sustainable cotton for their retail customers, and all parts of 
the supply chain must be engaged and approved. Currently, 
our manufacturing partners are sourcing sustainable cotton 
through an established BCI route (Better Cotton Initiative). 
The BCI uses the mass balance programme to combine 
responsibly sourced cotton with conventional cotton in the 
supply chain. 

21

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSOperational review 
continued

mothercare
Posts

mothercare

We are building long and short marketing plans

We are at the start of bringing our new brand proposition to life 
through marketing and communications, utilising 'we know' to 
communicate our experience and expertise inclusively. 

Our brand-building campaigns tell stories which resonate with 
parents globally by focusing on parenting challenges or key 
child development stages in beautifully styled photography 
and videography. Our objective with ‘we know sleep’ is to build 
a brand association with this critical area and create a halo 
effect on our clothing and home categories. We will iterate on 
this campaign throughout 2024 to cut through with our target 
audiences. 

For home and travel categories, product marketing campaigns 
hero the product features and benefits, demonstrating our 
expertise and building consumer confidence. For clothing, 
simplified and modernised photography across all channels 
creates demand for key styles and best sellers. We introduced 
‘we know travel’ for the ‘m compact’ launch and for the ‘My First’ 
baby collection, ‘we know comfort’.

We continue to push our content forwards with a mobile-first 
mindset, ensuring we create brand toolkits to empower 
our franchise partners to manage the brand in their market 
effectively. We produce more on-model photography and video 
content than ever before, featuring our best-selling products 
across all ages for use across all consumer touch points.

We are giving more direction to partners on campaign 
implementation to drive better global consistency, particularly 
across retail, e-commerce, and social media. We also 
support key trading periods, such as Ramadan, with optional 
campaigns for partners to adopt.

With the store of the future concept ready for implementation, 
we are also looking at store refresh and evolution solutions for 
key stores in our existing estate. These provide a lower cost 
entry of improving the shopping experience for consumers and 
modernising the brand image.

22

Mothercare plc | Annual Report & Accounts 202323

coffee...yep coffee is the best thing i’ve discovered since becoming a dad.afternoons are made for spontaneous snoozinginstagramwhen playtime turns into naptime...mothercareMothercarePostscoffee...yep coffee is the best thing i’ve discovered since becoming a dad.afternoons are made for spontaneous snoozingwhen playtime turns into naptime...OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSOperational review 
continued

2. 

drive 
franchise 
partner 
profitability

Progress in FY23 

Looking ahead to FY24

• 

increased levels of sales data from franchise 
partners is helping to inform range planning and 
new product introductions

•  defined and accelerated a roadmap of high 
value categories in Home & Travel to market, 
offering better margin than third-party brands 

• 

increased direct shipments to 90% and direct 
invoice to 70% in the latest ordering cycle

•  further new product introductions on Home & 
Travel categories – travel, sleep and feeding

•  further data analysis to develop customer-led 
category growth plans to increase sales  
and margin

• 

launch of ERP will further enhance our data and 
reporting management

24

Mothercare plc | Annual Report & Accounts 202325

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSOperational review 
continued

Geographical footprint

Overview 

Our key route to market is via our global franchise 
network of Mothercare stores, with physical stores 
accounting for almost 90% of our annual global 
sales. We trade from 50 e commerce sites and 500+ 
stores across 32 countries in many of the world’s 
best shopping malls. We continue investing in our 
store and online presentation, and content while 
developing alternative channels and markets.

Middle East 43% of annual  
global sales trading from 140 stores

The Middle East is Mothercare’s largest region. It 
consists of eight territories, including Egypt, Jordan, 
Bahrain and Oman, alongside the key markets of 
Saudi Arabia, UAE, Kuwait and Qatar. The Middle 
East experienced a decline of 11% on last year (in 
local currency).

Our partner Alshaya, a leading regional operator, 
opened the first Mothercare store outside the UK. 
This year we celebrated 40 years of Mothercare 
within the region, and they continue to be a great 
ambassador for the brand.

The Kingdom of Saudi Arabia accounts for 13% of 
Mothercare global sales and was the weakest of 
the Middle Eastern territories. Sales declined 20% 
on last year reflecting certain local factors some of 
which are transitory.

Malaysia, Singapore, and Hong Kong  
12% of annual global sales trading from 
38 stores 

Our three Far Eastern Markets, under the operation 
of our franchise partner Kim Hin International, saw 
positive uplifts in year-on-year sales, the strongest 
of which was Malaysia seeing a +32% increase on 
last year and returning to pre-pandemic sales levels. 
Singapore was +12% on last year and is set to return 
to sales of 2019 in the upcoming year.

26

India 9% of annual global sales  
trading from 122 stores 

India is Mothercare’s third largest region, with sales 
this year 42% on last year, rebounding strongly from 
the COVID disruptions felt in the previous year.

Our franchise partner Reliance is the leading 
operator in the region and continues to invest in 
multiple channel growth, including wholesale which 
has grown to a 25% share of business for the market. 

Indonesia 9% of annual global  
sales trading from 54 stores

Despite ongoing disruptions and regulation changes 
impacting the importation of products, Indonesia 
continued to grow. With sales +28% on last year 
and our partner Kanmo investing in opening 4 
new stores and reinforcing the online proposition, 
we are nearing pre-pandemic sales levels again. 
The market now operates with elements of local 
production of MGB products alongside the usual 
importation from our manufacturing partners.

UK and Ireland 9% of annual global  
sales trading from 12 shop-in-shop stores 

Our UK franchise partner Boots saw 10% growth in 
sales last year alongside the strongest e-commerce 
participation across our portfolio, with upwards of 
20% share of the business. Sales online were +34% 
on the previous year, helped by further e-commerce 
investment. Alongside the 12 shop-in-shops, we also 
have a presence in over 400 locations across the UK 
and Ireland in varying store formats.

Greece 7% of annual global sales  
trading from 27 stores 

The performance of Greece was marginally down 
on last year however, this was one of our strongest-
performing markets of 2022. The brand in Greece is 
strong and set for further investment in the next two 
years, which will only help to strengthen its position 
further as we look to the future.

Mothercare plc | Annual Report & Accounts 2023OVERVIEW

STRATEGIC REPORT

GOVERNANCE

FINANCIALS

Global sales by territory

Philippines

R
O
W

Cyprus
Hong Kong

M

ala
y
sia

Singapore

Greece

e si a

n

o

d

I n

dia
In

U
K

&

I

r

e

l

a
n
d

bia
di Ara

u
a
S

e d   A r a b
E m ir a t

e

s

U n it

Kuwait

Q

atar

Egypt
Bahrain

Jordan

Oman

27

 
 
Operational review 
continued

Performance

Over the last year, we have seen improvements 
in some market dynamics, such as the improved 
reliability of global supply chains, better availability, 
and reduced commodity pricing. Still, it continues to 
be a challenging time for the retail industry in many 
countries.

The increased level of sales data that we have 
received from our partners has allowed us to build 
more relevant clothing ranges for our franchisees 
and still reduce options. The condensed, more 
focused option framework has led to an increase 
in volume by style. The improved volume, coupled 
with an increased focus on negotiating and sourcing 
with our manufacturing partners, has decreased cost 
prices for our franchise partners. 

Using the sales data and working closely with 
the franchise partners, we have also identified the 
opportunities within Home and travel, reintroducing 
new categories such as nursery furniture and 
innovative travel product. 

This year we have seen a significant improvement 
in availability through working more closely with our 
manufacturing and supply chain partners, resulting 
in strong seasonal launches in all markets.

The new PLM system has now been fully launched, 
and the teams are testing and implementing the ERP 
solution part of the system.

28

Mothercare plc | Annual Report & Accounts 2023Home & travel

We have developed a Home & Travel roadmap to bring 
new products to market and reduce the need for Franchise 
Partners to source products outside our range. This will enable 
them to drive higher sales and margins from Mothercare 
branded items exclusive to them in the market and offer 
consumers more choices.

In the short term, we will continue to approve the sale of 
market-leading brands for us to position against, as their 
adjacency helps to build consumer perceptions of expertise 
and value for money of the Mothercare brand.

29

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSOperational review 
continued

3. 

continue 
the MGB 
journey

30

Mothercare plc | Annual Report & Accounts 202331

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSOperational review 
continued

Mothercare is a truly global 
brand with our products 
used by millions of parents 
around the world every day 
in over 32 countries.

Our strategy seeks to rejuvenate sustainable  
growth across the three key drivers

organic 
growth

product and category 
extension into existing markets

growth beyond  
existing territories

entering new geographies  
and new channels

step change 
growth

capturing new market opportunities

G
R
O
W
T
H

D
R

I

V
E
R
S

32

Mothercare plc | Annual Report & Accounts 2023 
Overview

Through our global network of stores and 
e-commerce, we have excellent brand availability 
and salience with consumers at the point of 
purchase and a scalable business model to grow in 
the mid-market.

We also have opportunities via pure-play online 
business either directly ourselves, or with partners 
that would hold the online rights for a territory 
and provide the website and complete supply 
chain capability as an alternative to our existing 
franchised markets. We have opportunities to 
wholesale the Mothercare product to third-party 
retailers, be they large retailers or independents,  
and additionally, we can licence the brand. 

We believe growth is possible through four pillars 
and are working towards each in 2024:

•  channels

•  territories

• 

innovation & acquisition

•  brand

Channels

E-commerce represents 11% of our total retail sales 
and continues to offer our Franchise Partners the 
opportunity to grow their businesses with lower 
capital investment. In the last year, three partner 
e-com sites have been redesigned or re-platformed, 
one has launched, and one has introduced an app.

Our increased investment in digital marketing 
content, user experience support and focus on social 
media will support their growth in D2C. 

In addition, marketplaces offer additional routes to 
consumers and many of our partners are opening 
accounts to increase revenue streams and customer 
acquisition.

Wholesale offers opportunities to sell where our 
consumer's shop and can be an additional revenue 
and profit stream in existing markets, particularly 
where a partner doesn't take the complete brand 
offer or a low-risk route to new market entry.

33

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSOperational review 
continued

34

Mothercare plc | Annual Report & Accounts 2023Territories

Our existing product ranges have proven global consumer 
appeal, and we feel confident about opening new territories. 
We opened our first trial store in Nigeria in the year with a 
potential long-term franchise partner. We replaced our franchise 
partner in Kazakhstan, as previously, the territory was part of 
the Russian agreement. We are open to partnering with new 
franchise partners, distributors, wholesale customers, and D2C 
to push beyond our current geographical footprint. 

Mothercare is not yet represented in eight of the top ten 
markets in the world when ranked by wealth and birth rate, and 
we retain the ability to enter new territories through a number of 
channels or a combination thereof.

Innovation & Acquisition

Within our current product strategy, we are evolving our designs 
to cater to broaden our appeal. Our Home & Travel pipeline will 
deliver new ranges of feeding, sleep, baby entertainment and 
travel products in 2024. 

In addition to this, numerous product synergies into associated 
non-clothing and home categories like health and beauty, or 
technology provide increased sales opportunities for the brand. 

We are actively reviewing these category opportunities and all 
routes to market based on the stable, capital-light, international 
model we have established.

We intend to leverage the full bandwidth of this intrinsic 
value through connections with other businesses and the 
development of the product range and licensing beyond our 
historic limits. In fact, a window of opportunity has opened for us 
to bring synergies and enhanced profitability into our business, 
as the core strengths of the Group continue to demonstrate 
momentum, via step-change growth.

Brand

As we strive to be the leading global brand for parents of 
babies and young children, Mothercare is almost unparalleled 
in being a highly trusted, globally recognised British heritage 
brand that connects with parents across multiple product 
categories. At present, the brand’s singular route to market is 
via franchisees. Thus, we have barely scratched the surface of 
exploring the multiple opportunities to grow the brand's global 
presence.

Our franchise partners indicated their intent to invest in the 
brand once we had defined the proposition. Having utilised 
consumer insights to develop the territory and tested the 
proposition in Europe, ME and Asia, we are confident that it has 
the potential to shift purchase intent and are working with them 
on their brand planning.

The most visible element of the brand is our stores, and our 
intent to launch several 'stores of the future' in 2024 and embark 
on a refit programme will significantly improve brand image 
and consumer experience. 

35

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSKPIs

Worldwide Sales*

Total retail sales £m 

Online retail sales £m

Stores as a % of total sales

Online as a % of total sales

Worldwide Stores*

Number of stores

Space (k)  sq. ft.

International Growth*

2023

2022

2021

2020

2019

322.7

29.3

90.9%

9.1%

506

1,223

385.3

40.9

89.4%

10.6%

680

1,828

358.6

44.4

87.6%

12.4%

734

1,970

542.1

31.3

94.2%

5.8%

841

2,345

604.3

26.8

95.6%

4.4%

1,010

2,643

Year on year sales in constant currency

(26.2)%

12.6%

(30.5)%

(10.5)  %

(2.4)  %

Global Franchises

Countries with a Mothercare presence

32

36

38

40

50

Product Mix*

Clothing & Footwear

Home & Travel

Toys

86.3%

11.7%

2.0%

88.4%

10.1%

1.5%

86.8%

11.2%

2.0%

78.2%

19.8%

1.9%

65.7%

31.1%

3.3%

*  Numbers presented relate to stores held by, and sales to end consumers by the Group’s franchise partners with the 

exception of product mix which is based on MGB’s sales to franchise partners. See accounting policies for definitions. 

  FY22 to FY23 includes the impact of the loss of operations in Russia.

36

Mothercare plc | Annual Report & Accounts 2023Risk management in MGB

Overview and objectives

As a global franchisor, operating across 32 territories and 
engaging with manufacturers, supply chain sources and 
franchise partners, Mothercare Global Brand (MGB) is exposed 
to multiple risks across the markets within which it operates. 
With this in mind a risk management framework is in place 
which is appropriate for the size and complexity of the business 
with consideration to its AIM listing, future partner and system 
developments and Brand promotion and evolution.

MGB maintains its risk management function in line with the 
Quoted Companies Alliance Corporate Governance Code 
(QCA Code) complying with AIM Rule 26. The Audit & Risk 

Committee provides oversight, as to the overall suitability 
and effectiveness of the risk management approach and is 
accountable and supported by the Board. The Operating Board 
formally reviews, discusses and documents the Principal Risks 
to the business at least annually. The Risk Committee, which 
is chaired by the CFO, sits quarterly to understand existing 
and developing issues, and MGB Senior Managers contribute 
to and update Operational Risk registers, as a minimum 
also quarterly. All colleagues recognise their responsibility to 
proactively identify and manage risk and opportunity in their 
daily activities and planning.

MGB risk management structure FY23

plc Board (Board)

Audit & Risk Committee

Operating Board

Risk Committee

Mothercare Global Brand (MGB)

The objectives in MGB’s risk management are to:

•  Support each business function with the right ‘tone from 
the top’ with Principal risks and Tolerance approved at 
Operating Board level

•  Ensure a consistent approach to the support of a responsible 

and risk-aware culture, within each department of the 
business and at every level

•  Assist in the continuing transformation of MGB by ensuring 
measured, calculated risk taking is supported to achieve 
business objectives

•  Provide regular monitoring and reporting of risks in order 
to identify suitable mitigation through controls, actions or 
contingencies

Principles and process

The principles adopted by MGB allow for the nature of 
balancing the driving of growth, within a complex, challenging, 
and continually changing, global retail environment, while 
providing sound opportunity for investors. The risk management 
framework is adopted throughout MGB to protect and enhance 
business value with an approach that is impactful and resilient, 
the end result being considered and strategic decision-making. 

The primary principles are designed to promote the protection 
and improvement of working capital, and the design and 
supply of sustainable, safe and desirable product for MGB 
franchise partners, they are:

•  Business decisions being made with risk in mind, with 

Principal Risks reviewed annually

•  Risk tolerance dictated by MGB strategy, with annual 

Operating Board review

•  Best practice adopted to ensure legal compliance, through 

company-wide policies and training

•  Risk aware culture is promoted, with quarterly departmental 

operational risk register reviews

Operational Risk Registers are maintained to inform the 
business of those areas having the biggest impact on the 
Principal Risks and the threat they pose to MGB achieving 
its strategic objectives. Eleven of the business departments 
contribute quarterly with updates on progress, developing 
threats and risks that have been reduced or removed. They 
are Brand, Buying, Commercial, Design, Finance, Legal, IT, 
Merchandising, Technical, People and Supply Chain.

37

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSRisk management in MGB 
continued

MGB risk management FY23

MGB has developed effective and proactive measures to 
ensure ongoing geo-political events and residual pandemic 
and supply chain risk is mitigated, and the impact reduced, 
across all our global partners.

The manufacturing base has increased by 24%, reducing those 
risks associated with a limited product source, and creating 
improved manufacturing options. With travel restrictions lifted, 
franchise partner visits were conducted across 5 territories, 
primarily to audit and ratify reported sales and the associated 
royalty payment values. A global brand protection initiative was 
launched with a view to preserving both MGB and franchise 
partner online interests and the reinvigorated marketing of the 
brand. Key focus areas will continue to be core data integrity, to 
support efficient ERP implementation; recruitment and retention 
of critical resource, in order to develop individuals through 
succession planning; and brand development and protection, to 
ensure the key asset continues to evolve and grow. 

The risk management principles and process have been 
implemented to deliver an efficient, profitable and expanding 
franchise proposition, with controls where mitigation, 
contingency and actions are required, when assessing 
individual departmental risks.

Principal risks and uncertainties

Reviewed, discussed and agreed by the Operating Board 
annually, MGB Principal Risks are designed to promote 
strategic success and improve future performance, the impact 
of operational risks on these determines the focus for senior 
management and their teams.

Principal risk

Potential impact

Key mitigations and control

Change

This could result in breaches 
to banking covenants, failed 
commitments to our pension 
schemes and an inability to 
meet overarching operational 
financial commitments.

Liquidity

MGB may fail to control cash 
management and working 
capital as a result of lower 
trading receipts, increased 
partner debt, interest rates or 
overhead costs and reduced 
order books, potentially 
combined with a reduction in 
overall partner profitability.

Any damage to, or loss of, the 
group’s relationship with key 
partners, could have a material 
impact on the MGB’s franchise 
model success, operational 
capability and financial 
stability.

Dependency on a small  
number of partners

There may be an over reliance 
on a few key franchise partners 
whose success directly dictates 
the success of MGB in the 
absence of further franchise 
partner development.

Additionally with these key 
franchise partners and some 
manufacturing partners, MGB 
is exposed to movements in 
foreign currency exchange rates.

•  Strong cash management 

governance in place, including 
weekly Cash Committee chaired 
by CFO

•  Tri–partite and manufacturer 

agreements, with franchisees and 
Suppliers, significantly improve 
working capital.

•  Franchise partner bank guarantees 
set up in line with the associated 
agreements

•  Direct shipment and direct invoice 

supply principles continue to develop 
across the franchisee estate.

•  Ongoing identification and 

sufficiently risk-spread review of 
new business channels, partnerships 
and territories to grow our global 
business and reduce this reliance.

•  Collaboration and support with all 
partners continues with the aim of 
enabling growth.

•  Revised contracts provide increased 
transparency, competitive pricing 
and royalty rates.

•  The majority of the exchange rate 

risk is limited to the royalties we earn 
based on a percentage of the local 
currency retail sales.

38

Mothercare plc | Annual Report & Accounts 2023Principal risk

Potential impact

Key mitigations and control

Change

Pension Scheme funding

MGB is exposed to the financial 
uncertainties of its two defined 
benefit pension plans and 
particularly as a result of falling 
interest rates or poor returns 
on investments related to the 
schemes.

Global economic  
and political conditions

MGB may be negatively 
affected by challenging 
economic conditions and 
political developments affecting 
the international markets in 
which it operates.

A decrease in interest rates or 
investment returns may result 
in an increase in the scheme 
deficit and the resultant future 
contributions to be paid by 
MGB.

•  The Trustees of the schemes are 
experienced professionals, with 
whom MGB maintains a very close 
relationship and their investment 
plans are reviewed by MGB.

Economic and political 
uncertainty, may impact supply 
of product or potential to 
continue with a partner and 
could have a material adverse 
effect on the group’s business.

•  MGB works closely and conducts 
regular reviews with individual 
franchise partners to understand 
developing situations and to 
mitigate risks from changing 
conditions.

ERP System

MGB legacy IT systems are 
being replaced by a world 
class ERP system however this 
presents a risk of design failure 
and implementation delay 
leading to the loss of our ability 
to operate

IT infrastructure disruption 
could result in the inability to 
support our global partners to 
trade effectively. Any failure 
of, or attack relating to, stock 
management or finance 
systems, would significantly 
impact operational efficiency 
and ultimately group 
profitability

•  Political and economic stability of 
potential partners is considered 
by the Operating Board during 
discussions related to business 
development engagement 

•  Sourcing territories are spread to 

ensure supply interruption impact is 
reduced.

•  Franchise partners have the 

contracted ability to source product 
locally if required.

• 

IT-specific Disaster Recovery Plan is 
in place, in addition to departmental 
continuity plans

•  ERP Steering Committee has been 

established including representatives 
from all departments to ensure that 
the system is appropriately scoped 
and planned.

•  Core Data Integrity forms a part 
of all departments assessed 
and mitigated risk landscape in 
preparation for accurate data 
migration.

•  Enterprise-wide support extensions 
are in place to protect existing core 
systems

39

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSPrincipal risk

Potential impact

Key mitigations and control

Change

Regulatory and Legal

A failure to comply with 
increasing regulatory 
requirements or introduction of 
new regulations impacting MGB 
or any of our partners could 
result in brand damage, fines 
or impact our ability to operate 
profitably.

MGB is reliant on 
manufacturers, suppliers and 
distributors to comply with 
employment, environmental 
and other laws. Regulatory 
compliance requires monitoring 
and reporting to avoid 
damage to the Mothercare 
brand. Changes to regulations 
or import restrictions and taxes 
could also significantly impact 
profitability of some partners.

Brand, Reputation and 
Relationships

The Mothercare Brand is a 
key asset that is both strong 
and desirable, should this 
be negatively impacted 
through neglected partner 
relationships, an unsupported, 
poorly executed Brand vision or 
failing to meet our customers’ 
expectations with our products, 
the business model may not be 
successful in the longer term.

Our brand could be impacted 
by product failures, ineffective 
management of product 
incidents, public scandals 
relating to any partners, 
inappropriate behaviour, data 
breaches or third-party IP 
abuse, all of which may result 
in a deterioration of brand 
confidence and reduction in 
future global opportunities.

Personnel and talent

Failure to attract, retain, 
motivate and progress our 
top talent, within a compact 
and evolving team and in an 
exceptionally competitive job 
market, could lead to high 
attrition rates and an inability to 
‘attract and retain’ to meet our 
strategic intentions.

Potential for talent to leave 
MGB during brand evolution 
and system implementation 
may impact on our ability 
to deliver Brand strategy. 
Executive burn out due to 
extensive business change 
program and evolving 
initiatives and reduced 
efficiency and effectiveness of 
operations due to increased 
employee recruitment and 
induction.

•  Consultation between sourcing 

design departments and MGB in-
house Legal team to ensure brand 
clearance, IP infringement and local 
regulations do not expose MGB to 
potential litigation.

•  Third-party engaged to complete 

and report on an ongoing 
programme of supplier partner 
audits covering global ethical and 
quality standards.

•  Development of a sourcing strategy 

to allow for greater flexibility in 
moving suppliers in response to 
regulatory obligations.

•  Mandatory compliance training, 
MGB Code of Conduct sign off 
and Conflict of Interest declarations 
completed by all colleagues.

•  Ongoing programme of Partner 

consultation, consumer trend analysis 
and creation of strong digital assets 
for global Brand promotion.

•  Detailed analysis of franchise 
partners sales and margins.

•  Agreements in place for every trade 
supplier reducing MGB liabilities 
and promoting MGB governance 
expectations, including annual 
responsible sourcing audits.

•  Group trademarks are formally 
logged in country of operation 
with a proactive enforcement of 
IP rights through an Online Brand 
Enforcement programme.

• 

Improved benefit structure and 
review process in place to market 
MGB as an attractive and 
competitive employer, in order to 
retain talent and ensure colleague 
development and wellbeing is at the 
centre.

•  Global programme designed 

to increase and improve Brand 
exposure, promoting MGB as a 
desirable employer.

•  Leadership team and line 

management providing new 
system training with further ongoing 
development opportunity for 
colleagues, in order to underpin 
succession planning

Decreased

Increased

Stable

40

Mothercare plc | Annual Report & Accounts 2023Section 172 statement

The Companies (Miscellaneous Reporting) Regulations 2018 
require directors to explain how they considered their general 
duties under Section 172(1) of the Companies Act 2006 to act in a 
manner they would consider would be most likely to promote 
the success of the company for the long-term for the benefit of 
its shareholders as a whole whilst having regard, among other 
things, to the interests of all stakeholders including employees, 
business relationships with suppliers, customers and others.

Mothercare’s stakeholders include its shareholders, employees, 
franchise partners, manufacturing partners, the trustees of 
the pension scheme and its lenders. Key board decisions 
throughout the year considered the key stakeholder groups and 
regular methods of engagement with those groups.

During the year the board was cognisant of its s172 duties and 
specific examples are set out below.

Significant event / decision

Key s172 stakeholders affected

Actions and impact

Financing – commenced 
refinancing discussions to reduce 
the cash financing cost

Lenders

Pension schemes

Pension trustees, active and deferred 
pensioners, lenders, shareholders

With recent increases in interest rates, the interest rate on this loan is currently 
approximately 19.2%, which coupled with the extended time to return to 
pre-pandemic retail sales levels, particularly in our Middle Eastern markets, 
highlighted above, means the Board’s current forecasts for continuing 
operations show the Group may require waivers to future periods’ covenant 
tests. We have therefore commenced refinancing discussions with our 
lender to vary, renegotiate or refinance this debt facility. Additionally we are 
looking at various financing alternatives (including equity and equity linked 
structures) to give us both additional flexibility and reduced cash financing 
costs. For the avoidance of doubt the Group does not require (and is not 
seeking through this refinancing) additional liquidity.

The last full actuarial valuation of the schemes was at 31 March 2023 and 
showed a deficit of £35.0 million, resulting from total assets at £198 million and 
total liabilities of £233 million.

The current recovery plan is based on the deficit at March 2023 of 
£35.0 million with annual contributions for the years ending in March of: 
2024 - £2.4 million; 2025 - £2.0 million; 2026 and 2027 - £3.0 million; 2028 and 
2029 - £4.0 million; 2030 and 2031 - £5.0 million; 2032 - £6.0 million and 2033 - 
£2.0 million. Additionally, the Trustees in determining the amount of future 
ongoing cash contributions, recognise the current level of borrowings and 
would be prepared to look afresh at the valuation assumptions if the 
covenant improves after the valuation date, for example via an equity linked 
structure, which could reduce the deficit further.

Shareholders 

Lenders 

Regular dialogue has been maintained throughout the year 
with the Company’s major shareholders whom represent c80% 
of the share register. 

Employees

Since the easing of Covid restrictions, hybrid working has 
become the norm. The virtual coffee mornings that were 
introduced during lockdown have continued to be held weekly 
with digital being the default method of hosting. All employees 
join with two-way communication encouraged providing 
opportunities to ask questions either anonymously or in person. 
An in person all-employee ‘year beginning’ meeting was held 
at the top of the new financial year – the first time that many 
colleagues had been together or met as many had been 
recruited during lockdown. A number of wellbeing initiatives and 
access to support for an array of matters were made available 
and have continued. 

The board kept the financial needs and available resources of 
the group under close review and entered its third year of its 
arrangement with GB Europe Management Services Limited. 
The Company keeps its lender fully appraised of its financial 
status and maintains regular dialogue. 

Pension trustees

Regular dialogue took place with the trustees of the defined 
benefit pension schemes with continual discussions on the value 
of the deficit and scope for mitigating risk to all stakeholders.

Franchise and manufacturing partners 

We maintain regular dialogue with our franchise and 
manufacturing partners, and the year under review saw a 
particular focus on identifying opportunities through sales data, 
resulting in, for example, the reintroduction of certain categories 
within home and travel. 

41

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSOur total retail sales and 
adjusted EBITDA from 
our continuing markets 
have grown year on 
year. Demonstrating the 
strength in our asset light, 
reduced risk, international 
operating model. 
The significant reduction in 
our pension contributions 
is the first step in 
ensuring our longer term 
financing arrangements 
are adequate and 
appropriate for the future 
needs of the Group.

Financial review

Andrew Cook  
Chief Financial Officer

42

Mothercare plc | Annual Report & Accounts 2023International retail sales by our franchise partners of 
£322.7 million (2022: £385.3 million) includes no contribution for the 
Russia market, which contributed £88.2 million to the FY22 retail 
sales and was suspended at the end of our previous financial 
year. Excluding the Russian retail sales from FY22, our total retail 
sales from our continuing markets in FY23 increased by 9%.

These deficits are on an actuarial technical provisions basis, 
which is used to determine the contributions required and 
produces different figures from those included in the balance 
sheet, which are required to be from applying IAS 19 and 
resulted in the £8.4 million asset on the balance sheet in relation 
to the pension schemes.

The profit from operations in the year was £6.0 million (2022: 
£13.0 million) reflecting a number of significant changes. To 
better understand the underlying results, the Group uses a non-
statutory reporting measure of adjusted profit, to show results 
before any one-off significant non-trading items. This involves 
removing the adjusted items which relate to restructuring and 
reorganisation costs and are non-recurring (£0.2 million added 
back in year ended 2023 and £1.9 million subtracted in 2022), 
together with depreciation and amortisation of £0.5 million (2022: 
£0.9 million), resulting in an adjusted EBITDA profit for the year of 
£6.7 million (2022: £12.0 million).

For the year to March 2022 our Russian territory directly 
contributed some £5.5 million to our adjusted EBITDA, which 
coupled with some margin benefit due to shipping delays in 
last year’s results, means there is a year on year improvement in 
underlying profitability of the business, when these elements are 
excluded. 

The Group recorded a loss for the 52 weeks to 25 March 2023 of 
£0.1 million (2022: profit of £12.1 million). The adjusted profit for the 
year was £1.1 million (2022: £9.0 million). The adjusted items are 
detailed in note 6.

Retail space at the end of the year was 1.2 million sq. ft. from 
506 stores (2022: 1.8 million sq. ft. from 680 stores, excluding Russia 
these figures were 1.4 million sq. ft. from 564 stores)

Pension scheme contributions

There are two defined benefit schemes, both of which 
are now closed to new members, the Staff Scheme and 
the Executive Scheme. Following the full actuarial triennial 
valuation at 31 March 2023, the deficit on the Staff Scheme was 
£35.0 million, resulting from assets of £197.6 million and liabilities 
of £232.6 million, the Executive Scheme was in surplus, with 
assets of £81.2 million and liabilities of £80.5 million. The schemes 
are independent and so the surplus on the Executive Scheme 
cannot be used to set off the deficit on the Staff Scheme. 
The deficit to be funded at 31 March 2023 of £35.0 million is a 
significant reduction from the deficit of £124.6 million at 31 March 
2020: the Staff Scheme deficit of £101.7 million, from assets of 
£278.0 million and liabilities of £379.7 million and the Executive 
Scheme deficit of £22.9 million, from assets of £105.7 and liabilities 
of £128.6 million. 

The following annual contributions, which include the deficit 
reduction contributions for the Staff Scheme and the costs 
for both schemes,  have now been agreed with the trustees, 
for the years ending in March as follows: 2024 - £2.4 million; 
2025 - £2.0 million; 2026 and 2027 - £3.0 million; 2028 and 2029 - 
£4.0 million; 2030 and 2031 £5.0 million; 2032 - £6.0 million and 2033 
£0.5 million, a total of £34.9 million. These contributions represent 
a cash saving of £38.3 million when compared to the previous 
contributions we were committed to pay. The previously agreed 
annual contributions to the pension schemes, for the years 
ending in March, were as follows: 2024 - £4.0 million; 2025 - 
£7.0 million; 2026 - £8.0 million; 2027 to 2032 - £9.0 million and 2033 
- £0.7 million, a total of £73.7 million.

Financing

At the year-end Mothercare had total cash of £7.1 million (March 
2022: £9.2 million), reflecting ongoing tight control of cash, 
against the £19.5 million (March 2022: £19.1 million) of the Group’s 
existing loan facility, which remained fully drawn across the 
year. 

With recent increases in interest rates, the interest rate on this 
loan is currently approximately 19.2%, which coupled with the 
extended time to return to pre-pandemic retail sales levels, 
particularly in our Middle Eastern markets, means the Board’s 
current forecasts for continuing operations show the Group may 
require waivers to future periods’ covenant tests. 

We have therefore commenced refinancing discussions with 
our lender to vary, renegotiate or refinance this debt facility, 
additionally we are looking at various financing alternatives 
(including equity and equity linked structures) to give us both 
additional flexibility and reduced cash financing costs. For the 
avoidance of doubt the Group does not require (and is not 
seeking through this refinancing) additional liquidity.

The first stage of this process was the agreement of the 
significantly reduced pension contributions as detailed above. 
We therefore expect to complete the refinancing in the near 
future, to ensure the Group has adequate and appropriate 
financing for the future. 

Operating model

The Group continues to work towards its goal of becoming an 
asset light business. We continue to use our tripartite agreement 
(‘TPA’) process, whereby the franchise partners commit to paying 
the manufacturing partners for the product when due and in 
return the manufacturing partners were generally willing to 
re- extend credit terms that had sometimes been lost because 
of the UK retail administration. The TPA process has resulted in 
a substantial reduction in our working capital requirement and 
has been an instrumental element of our successful navigation 
through the impact of COVID-19.

We have subsequently further improved the TPA model whereby 
the franchise partner is invoiced directly by the manufacturing 
partner. This allows the manufacturing partners the opportunity 
to obtain credit insurance in relation to the franchise partners 
debt, which due to MGB’s limited trading history was sometimes 
difficult to obtain for invoices raised to MGB. Additionally, 
this model removes the Group’s exposure to the debt and 
working capital requirement for these products. Where this is 
the case, under IFRS 15 the Group is the agent in the transaction 
– previously the Group was the principal. Hence for these 
products the creditors and stock will not be recognised by the 
Group and whilst the associated revenue and cost of sales 
will also be excluded there will be no material impact on the 
absolute margin earned. The responsibility for design, quality 
control and choice of manufacturing partner for these products, 
are unchanged and remains with the Group.

43

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSFinancial review 
continued

For the latest orders for the spring/summer 2024 season, we 
expect some 70% (FY22 50%) of the products by value, to be 
invoiced directly to franchise partners by our manufacturing 
partners. We continue to work with our larger franchise partners 
to move them to this basis. For some of the smaller franchise 
partners we are obtaining bank guarantees or letters of credit 
to reduce our debt exposure.

We are also moving more product direct from manufacturing 
partners to franchise partners. For spring/summer 2024, we 
expect 90% (FY22 80%), by value, to be shipped in this way. The 
remaining 10% are smaller orders that cannot be viably shipped 
direct and they are consolidated on our in our warehouse in 
China.

These new ways of working are being accepted by both our 
franchise and manufacturing partners as they are beneficial 
for all. Our franchise partners have the potential of reduced 
distribution recharges, shorter delivery times and improved 
surety and availability of product. In turn, manufacturing 
partners have greater security of payment through credit 
insurance or simply dealing directly with some of our well 
capitalised franchise partners.

Enterprise resource planning (“ERP”) system

Despite experiencing further delays, full testing of our new ERP 
is underway and the initial feedback is positive though there 
will inevitably be some elements that need amending. The full 
system is expected to be live this financial year, with the product 
lifecycle management system having gone live last May. The 
contract for the creation of the ERP is on a fixed cost basis so 
will not increase, however the costs of our own implementation 
team, which are both internal and external continue to be 
capitalised. Once fully live the annual IT cost savings resulting 
from the ERP are still expected to be approximately £1 million. 
In addition to our own savings there should be savings for both 
out franchise partners in dealing with our business, through 
bespoke portals and quicker and easier information flows with 
increased integrity and accuracy.

Intangible fixed assets

Property, plant and equipment

Retirement benefit obligations asset

Net borrowings (excluding IFRS 16 lease liabilities)

Derivative financial instruments

Other net liabilities

Net (liabilities) / assets

Share capital and premium

Reserves

Total equity

44

Balance sheet

The balance sheet moved from a net asset position of 
£1.5 million in prior year to a net liability position of £1.8 million 
at the end of the current year. A decrease in current assets 
of £3.7 million was offset by a £2.2 million decrease in current 
liabilities. Intangible assets increased by £2.2 million largely 
due to acquisitions made for the Group’s Enterprise Resource 
Planning system. The decrease in the defined benefit pension 
scheme asset of £4.0 million, is the main contributor to the 
overall reduction in net assets of £3.3m. The decrease in the 
scheme assets due to lower than expected returns was offset by 
the movement in the scheme liabilities, leading to the defined 
benefit pension loss for the year of £4.5 million.

Net current assets

Current assets decreased by £3.7 million to £15.9 million (2022: 
£19.6 million), driven by lower inventories of £1.2m, trade and 
other receivables of £0.9 million and cash and cash equivalents 
of £2.1 million, partially offset by a £0.5 million increase in 
financial and tax assets.

Current liabilities decreased by £2.1 million to £12.0 million (2022: 
£14.1 million) reflecting a £0.8 million decrease in provisions and a 
£1.3 million decrease in trade and other payables.

Net current assets decreased to £3.9 million in the current year 
from £5.5 million in prior year. The £1.6 million decrease reflecting 
the reduction in trading activity around the year end compared 
to the prior year.

The Group’s working capital position is closely monitored, and 
forecasts demonstrate the Group is able to meet its debts as 
they fall due..

25 March 2023  
£ million

26 March 2022 
£ million

5.8

0.2

8.4

(12.4)

0.5

(4.3)

(1.8)

198.1

(199.9)

(1.8)

3.6

1.2

12.4

(9.9)

0.2

(6.0)

1.5

198.1

(196.6)

1.5

Mothercare plc | Annual Report & Accounts 2023Pensions

The Mothercare defined benefit pension schemes were closed 
with effect from 30 March 2013.

The defined benefit scheme surplus decreased by £4.0 million to 
an asset position of £8.4 million (2022: 12.4 million).

The liabilities reduced from £383.4m at the end of last year 
to £269.9 million at the end of the current year, the liabilities 
were valued using a discount rate based on corporate bond 
yields with an increase in yields placing a lower value on the 
liabilities. In addition, the schemes’ benefit payments are linked 
to inflation, over the year changes in the financial market 
conditions resulted in the discount rate increasing by 190 basis 
points and long term inflation expectations decreasing by 
50 basis points. The assets have reduced from £395.8 million to 

£278.3 million due to lower than expected returns over the year. 
In combination these movements resulted in a gain on liabilities 
of £116.4 million and a loss on assets of £116.9 million since the 
prior year end, which coupled with an experience adjustment 
of £4.0 million resulting from the high levels of inflation observed 
since the prior year-end and an allowance for the difference 
between the actual and expected inflation seen since the 
31 March 2020 actuarial valuation, the net loss for the year was 
£4.5 million.

The Group’s deficit payments are calculated using the full 
triennial actuarial valuation as the basis rather than the 
accounting deficit / surplus. The value of the deficit under the full 
actuarial valuation at 31 March 2023 was £35.0 million (31 March 
2020 £124.6 million).

Details of the income statement net charge, total cash funding and net assets  
and liabilities in respect of the defined benefit pension schemes are as follows:

£ million

Income statement

Running costs

Net income/(expense) for interest on liabilities / return on assets

Net charge

Cash funding

Regular contributions

Deficit contributions

Total cash funding

Balance sheet**

Fair value of schemes’ assets

Present value of defined benefit obligations

Net surplus

*  Forecast

53 weeks ending 
30 March 2024*

52 weeks ended 
25 March 2023

52 weeks ended 
26 March 2022

(2.1)

0.5

(1.6)

(1.0)

(1.4)

(2.4)

n/a

n/a

n/a

(2.1)

0.4

(1.7)

(1.0)

(1.2)

(2.2)

278.3

(269.9)

8.4

(1.7)

(0.5)

(2.2)

(1.0)

(4.3)

(5.3)

395.8

(383.4)

12.4

**   The forecast fair value of schemes’ assets and present value of defined benefit obligations is dependent upon the movement in external market factors, which 

have not been forecast by the Group for 2024 and therefore have not been disclosed.

45

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
Financial review 
continued

In consultation with the independent actuaries to the schemes, the key market rate assumptions used in the valuation and their 
sensitivity to a 0.1% movement in the rate are shown below:

Discount rate

Inflation – RPI

Inflation – CPI

2023

4.7%

3.0%

2.3%

2022

2.8%

3.5%

2.9%

2023 
Sensitivity

2023 Sensitivity 
£ million

+/– 0.1%

+/– 0.1%

+/– 0.1%

–3.7 /+3.8

+2.2 /–2.5

+1.2 /–1.3

The Group has a deferred tax liability of £0.4 million (2022: 
£0.4 million). Deferred tax assets arising from short term timing 
differences and losses of £2.8 million were offset by liabilities 
arising from accelerated tax depreciation and tax on the 
actuarial loss arising from the valuation of the defined benefit 
scheme of £3.2 million. The position remains consistent with prior 
year.

Net debt

Net debt excluding lease liabilities increased by £2.5 million 
during the year to £12.4 million (2022: £9.9 million), due to a 
net cash outflow of £1.9 million and a non-cash increase of 
£0.7 million as well as a £0.1 million decrease resulting from 
currency translation. Net debt including lease liabilities was 
£12.9 million (2022: 11.0 million). The Group refinanced its facility 
during the year, extending the term to November 2025.

The Group regularly reviews its financing arrangements and 
remains confident of its ability to access additional financing 
successfully when needed. The Group’s amended and 
extended committed facility will mature in 2025, this together 
with its cash and cash equivalents are considered adequate to 
meet its projected cash requirements.

Leases

Right-of-use assets of £0.3 million (2022: £0.9 million) and lease 
liabilities of £0.5 million (2022: £1.1 million) represented the Group’s 
head office leases. During the year, the Group terminated the 
lease on the ground floor at the head office as the additional 
space became surplus to its requirements, this together with 
the amortisation of right-of-use assets and rental payments 
accounts for the decrease year on year. There were no 
significant penalties resulting from the termination.

Working capital

Working capital was £3.9 million at year compared with 
£5.5 million in prior year, a decrease of £1.6 million. The Group 
successfully moved certain franchise partners to direct 
shipments during the year, thereby reducing the stock levels 
to £0.9 million at year end (2022: £2.1 million). Trade receivables 
increased to £3.7 million at year end (2022: £3.4 million) mainly 
due to timing differences in shipments around the respective 
year ends.

Trade payables decreased to £4.0 million (2022: £4.7 million) due 
to similar reasons.

46

Mothercare plc | Annual Report & Accounts 2023Income statement

Revenue

Adjusted EBITDA (EBITDA before exceptionals)

Depreciation and amortisation (note 7)

Adjusted result before interest and taxation

Adjusted net finance costs

Adjusted result before taxation

Adjusted (costs)/income

Profit before taxation

Taxation

Total profit

EPS – basic

Adjusted EPS – basic

52 weeks to 25 March 2023 
£million

52 weeks to 26 March 2022 
£million

73.1

6.7

(0.5)

6.2

(2.8)

3.4

(1.2)

2.2

(2.3)

(0.1)

(0.0)p

0.2p

82.5

12.0

(0.9)

11.1

(3.1)

8.0

3.1

11.1

1.0

12.1

2.1p

1.6p

Foreign exchange

The main exchange rates used to translate International retail sales are set out below

52 weeks ended  
25 March 2023

52 weeks ended  
26 March 2022

Average:

Euro

Qatari riyal

Chinese renminbi

Kuwaiti dinar

Singapore dollar

Saudi riyal

Emirati dirham

Indonesian rupiah

Indian rupee

Closing:

Euro

Qatari riyal

Chinese renminbi

Kuwaiti dinar

Saudi riyal

Singapore dollar

Emirati dirham

Indonesian rupiah

Indian rupee

1.2

4.4

8.3

0.4

1.7

4.5

4.4

18,160

96.7

1.1

4.4

8.4

0.4

4.5

1.6

4.5

18,730

100.5

1.2

5.0

8.8

0.4

1.8

5.1

5.0

19,644

101.8

1.2

4.8

8.4

0.4

4.9

1.8

4.8

18,924

100.1

47

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSFinancial review 
continued

The principal currencies that impact the translation of International sales are shown below. The net effect of currency translation 
caused worldwide retail sales and adjusted profit to increase by £23.2 million (2022: £16.4 million decrease) and £1.4 million (2022: 
£0.9 million loss) respectively as shown below:

Worldwide sales  
£ million

Adjusted Profit/(loss)  
£ million

Euro

Chinese Renminbi

Kuwaiti dinar

Qatari riyal

Saudi riyal

Emirati dirham

Indonesian rupiah

Singapore dollar

Indian rupee

Other currencies

0.0

0.5

3.2

1.9

6.2

4.3

1.5

1.6

1.0

3.0

23.2

0.0

0.0

0.2

0.1

0.4

0.3

0.1

0.1

0.1

0.1

1.4

Net finance costs

Taxation

Financing costs include interest receivable on bank deposits, 
less interest payable on borrowing facilities, the amortisation of 
costs relating to bank facility fees and the net interest charge on 
the liabilities/assets of the pension scheme.

Net finance expense for the year was £3.8 million, an increase 
of £1.9 million. The prior year net charge included a gain of 
£1.2 million relating to options which expired unexercised in 
March 2022. Interest on the term loan was £2.9 million in the 
current year (2022: £2.5 million) the movement driven by the 
increase in base rates. Debt servicing payments of £4.0 million 
(2022: £3.0 million) are comprised of net interest payments of 
£2.8 million, lease payments of £0.3 million and facility costs of 
£0.9 million.

The net interest income/cost on the defined benefit asset and 
liability was an income of £0.4 million in the current year, a swing 
from the cost of £0.5 million in 2022.

Discontinued operations

There were no discontinued operations presented for the 
current financial 52 week period ended 25 March 2023. The 
total statutory loss after tax for the Group is £0.1 million (2022: 
£12.1 million profit).

The tax charge comprises corporation taxes incurred and a 
deferred tax charge. The total tax charge from operations was 
£2.3 million (2022: £1.0 million credit) – (see note 9).

Earnings per share

Basic adjusted earnings per share were 0.2 pence (2022: 1.6 
pence). Statutory earnings per share were (0.0) pence (2022: 2.1 
pence).

Cashflow

Reported net cash generated from operations decreased by 
£3.8 million to £4.3 million (2022: 8.1 million). Payables decreased 
by £1.3 million, due to the slightly reduced operations and timing, 
this was offset by a £1.2 million decrease in inventories and 
£0.9 million decrease in receivables.

Cash outflow from investing activities of £2.3 million 
(2022: £2.9 million), was mainly driven by our investment in our 
new Enterprise Resource Planning system of £2.2 million.

Cash outflow from financing activities was £4.0 million (2022: 
£3.0 million).

48

Mothercare plc | Annual Report & Accounts 2023Going concern

As stated in the strategic report, the Group’s business activities 
and the factors likely to affect its future development are set 
out in the principal risks and uncertainties section of the Group 
financial statements. The financial position of the Group, its cash 
flows, liquidity position and borrowing facilities are set out in the 
financial review.

With recent increases in interest rates, the interest rate on this 
loan is currently approximately 19.2%, which coupled with the 
extended time to return to pre-pandemic retail sales levels, 
particularly in our Middle Eastern markets, means the Board’s 
current forecasts for continuing operations show the Group may 
require waivers to future periods’ covenant tests.  Our current 
lender remains supportive, whilst we complete our financing 
activities to repay all or part of the facility. 

The consolidated financial information has been prepared on 
a going concern basis. When considering the going concern 
assumption, the Directors of the Group have reviewed a number 
of factors, including the Group’s trading results and its continued 
access to sufficient borrowing facilities against the Group’s 
latest forecasts and projections, comprising:

•  A Base Case forecast; and

•  A Sensitised forecast, which applies sensitivities against 

the Base Case for reasonably possible adverse variations 
in performance, reflecting the ongoing volatility in our key 
markets.

In making the assessment on going concern the Directors 
have assumed that the Group is able to mitigate the material 
uncertainty surrounding the Group’s ability to successfully 
complete its financing activities to repay all or part of the 
existing facility and that our current lenders would continue to 
support us in the event we required waivers to future period’s 
covenant test, whilst doing so.

The Sensitised scenario assumes the following 
additional key assumption:

•  A significant reduction in global retail sales, which may result 
from subdued, consumer confidence or disposable income 
or through store closures or weaker trading in our markets, 
throughout the remainder of FY24 and FY25.

The Board’s confidence in the Group’s Base Case forecast, 
which indicates that the Group will operate with sufficient 
cash balances, provided appropriate covenant waivers 
on our current facility were agreed, if required prior to the 
completion of our funding activities, and the Group’s proven 
cash management capability, supports our preparation of the 
financial statements on a going concern basis. 

However, if trading conditions were to deteriorate beyond the 
level of risk applied in the Sensitised forecast, or the Group 
was unable to execute further cost or cash management 
programmes, the Group would at certain points of the working 
capital cycle require covenant waivers based on its current 
facilities agreement. If this scenario were to crystallise, the Group 
would need to renegotiate with its lender in order to secure 
waivers to potential covenant breaches and consequential 
cash remedies or have completed the current negotiations to 
amend the covenants or secure additional funding. Therefore, 
we have concluded that, in this situation, there is a material 
uncertainty in relation to the continued support of our existing 
lender, if required, that casts significant doubt that the Group 
will be able to operate as a going concern without potential 
waivers or revised/ new financing facilities.

49

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSFinancial review 
continued

Treasury policy and financial risk management

Credit risk

The Board approves treasury policies, and senior management 
directly control day-to-day operations within these policies.

Credit risk arises from cash and cash equivalents and credit 
exposures to customers including outstanding receivables.

The major financial risk to which the Group is exposed relates 
to movements in foreign exchange rates and interest rates. 
Where appropriate, cost effective and practicable, the Group 
uses financial instruments and derivatives to manage the risks, 
however the main strategy is to effect natural hedges wherever 
possible.

No speculative use of derivatives, currency or other instruments 
is permitted.

Foreign currency risk

The group operates internationally and is exposed to foreign 
exchange rage, primarily the US dollar. Foreign exchange risk 
arises from future commercial transactions and recognized 
assets and liabilities dominated in a currency that is not 
the functional currency of the group which is the pound. All 
International sales to franchisees are invoiced in pounds sterling 
or US dollars. The Group therefore has some currency exposure 
on these sales, but they are used to offset or hedge in part, 
the Group’s US dollar denominated product purchases. Under 
the tripartite agreements, there has been an increased level of 
currency matching between purchases and sales, improving the 
Group’s ability to hedge naturally.

Interest rate risk

The principal interest rate risk of the Group arises in respect of 
the drawdown of the £19.5 million term loan which expose the 
group to cash flow interest rate risk. Interest is charged at 13% 
per annum plus SONIA, with SONIA not less than 1%, plus a 
1% per annum compounded payment to be made when the 
loan is repaid, these expose the Group to future cash flow risk. 
The interest exposure is monitored by management efforts are 
being made to find cheaper sources of finance to mitigate the 
increasing base rates.

In the comparative period, interest was charged at a fixed rate 
of 12% plus SONIA.

The Group has no significant concentrations of credit risk.

Credit risk is managed on a group basis. For banks and 
financial institutions, only independently rated parties with a 
minimum, rating of ‘A’ are accepted.

The Group operates effective credit control procedures in 
order to minimise exposure to overdue debts. Before accepting 
any new trade customer, the Group obtains a credit check 
from an external agency to assess the credit quality of the 
potential customer and then sets credit limits on a customer- 
by-customer basis. The group applies the IFRS 9 simplified 
approach to measuring expected credit losses which uses a 
lifetime expected loss allowance for all trade receivables. To 
measure the expected credit losses trade receivables have 
been grouped based on shared credit risk characteristics and 
the days past due. Trade receivables are written off where there 
is no reasonable expectation of recovery. Indicators that there 
is no reasonable expectation of recovery include the failure of a 
debtor to engage in a repayment plan with the group.

Shareholders’ funds

Shareholders’ funds amount to a deficit of £1.8 million an 
adverse movement of £3.3 million from prior year. This was 
mainly due to the impact of the net actuarial loss of £3.4 million 
at year end.

The directors’ statement in respect of section 172 of the 
Companies Act 2006 can be found within the Governance 
section on page 41.

This strategic report was approved by the Board on 
21 September 2023 and signed on its behalf by:

Andrew Cook 
Chief Financial Officer

50

Mothercare plc | Annual Report & Accounts 2023Non-financial information

Sections 414CA of the Companies Act 2006 requires a non-financial information statement to be included in the 
strategic report. The following table summarises the non-financial information provided in this annual report 
and cross refers to where it can be found if not included in full in the table.

Section 414CB non-financial 
matters

Impacts

Further details

Environmental matters

Responsible sourcing and climate change

See ESG section

Social matters

Employees

Respect for human rights

Anti-corruption and anti-bribery

Weekly ‘all hands’ coffee mornings have continued 
to be held virtually adapting to the hybrid working 
model. Resources for well-being (including financial) 
and mental health continue to be a particular focus 
with access to confidential professional support 
provided.

Modern Slavery encompasses the offences of 
slavery, servitude, forced or compulsory labour 
and human trafficking and is a grave violation of 
human rights. As employers and providers of goods 
and services, Mothercare seeks to ensure that such 
offences do not take place in our operations or our 
supply chain. We respect internationally recognised 
human rights, as outlined in the United Nations 
Guiding Principles on Business and Human Rights 
(UNGPs) and work with partners to understand and 
enhance the role we can play in this.

The Bribery Act 2010, which came into force on 1 
July 2011, consolidated previous legislation and 
introduced, amongst other things, a corporate 
offence of “failure to prevent bribery”. This is an 
offence in the UK wherever the offence takes place. 
Failure to comply with the act could expose the 
group to unlimited fines and other consequences.

The group’s Modern Slavery 
Statement is set out in full on the 
Company’s website at www.
mothercareplc.com/corporate-
citizenship 

The group has a zero-tolerance 
approach to bribery and corruption 
and its position has been explained 
to its franchise and manufacturing 
partners. Employees undertake annual 
anti-bribery and corruption training.

51

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSEnvironmental, Social 
and Governance (ESG)

The ‘E’ in ESG

Responsible sourcing is a key element of MGB’s responsible 
business programme. MGB is committed to respecting 
internationally recognised human rights and partnering with 
suppliers that:

•  Provide decent, safe and fair working conditions for their 

employees;

•  Treat employees with dignity and respect;

•  Reduce the environmental impact of their operations; and

•  Demonstrate a strong commitment to business ethics.

MGB’s Responsible Sourcing Code of Practice sets out 
the standards we require at the factories operated by our 
manufacturing partners who we have a direct agreement with 
to product Mothercare products. MGB’s Code of Practice is 
based on:

MGB monitors compliance with this Code via third party factory 
audits and the support services of Verisio. It also carries out 
training with manufacturing partners and works with other 
organisations such as the Ethical Trading Initiative, other 
retailers, consultants and non-governmental organisations. 

MGB’s Responsible Sourcing Handbook provides detail for 
manufacturing partners in the following areas:

•  Child Labour policy

•  Sub-contracting and sub-supplier policy

•  Home worker policy

•  Migrant worker policy

•  Freedom of movement policy for workers living in hostels

•  Packaging policy

•  Timber sourcing policy

•  The UN Guiding Principles on Business and Human Rights 

•  Animal welfare policy

which outline the corporate responsibility to respect human 
rights, avoid infringing on the human rights of others and 
address relevant adverse human rights impacts;

•  The Ethical Trading Initiative (ETI) Base Code which is 

founded on the conventions of the International Labour 
Organisation (ILO) and is an internationally recognised code 
of labour practice;

•  The UK Bribery Act 2010 which states that bribery and 

corruption on an individual and company basis is a criminal 
offence; and

•  The UK Modern Slavery Act 2015 which requires eligible 
businesses (including Mothercare) to report against the 
measures taken to eradicate slavery and human trafficking 
in their operations and supply chains.

It is our manufacturing partners’ responsibility to ensure these 
standards at their factories and within their own supply chains. 
Implementation of this Code must be sensitive to the rights and 
livelihoods of the workers it is aiming to protect. 

In addition to the standards noted above, manufacturing 
partners must comply with all relevant local and national laws. 
Where any conflict between those laws and MGB’s standards 
exist, the manufacturing partner must adhere to the standard 
which provides the worker with the greatest protection. There 
may also be country-specific requirements which MGB will 
discuss directly with the local manufacturing partner.

MGB requires that manufacturing partners must implement 
management systems and training for all employees (staff, 
workers and supervisors) to ensure compliance with this Code 
and all relevant national laws.

•  Cotton sourcing policy

MGB is building on sustainable sourcing of its products. We 
currently offer responsibly sourced cotton within our clothing 
ranges and will be widening the number of products made 
from responsibly sourced yarns and components. 

Mothercare is committed to reducing the environmental impact 
of its products in production, transportation, use and end of 
life. Our aim is to develop packaging which fulfils its essential 
function of preserving the product during transportation, 
distribution, storage, sale, providing information, and in use, 
whilst minimising the environmental impact. 

Climate change 
Mothercare greenhouse gas emissions 2022/23

FY 2022 
Performance

FY 2023 
Performance

28.3

0.3

0.12

26.1

0.4

0.12

Total CO2e emissions 
(tonnes)

CO2e emissions  
(per £m Group revenue)

Total Energy 
Consumption (m kWh)

Methodology: Emissions fall within the activities for which we 
have operational control. There are no material exclusions 
from this data. We have used the GHG Protocol Corporate 
Accounting and

52

Mothercare plc | Annual Report & Accounts 2023Reporting Standard as the method to quantify and report 
greenhouse gas emissions. They have been reported in line 
with the UK Government’s ‘Environmental Reporting Guidelines: 
including

streamlined energy and carbon reporting guidance’ (dated 
March 2019). We have applied emission factors from the UK 
Government’s annually updated Conversion Factors tables 
and overseas factors from the International Energy Agency’s 
annually updated factors for China and India.

In 2023 overall CO2e emissions reduced, in absolute terms, by 
8%. This was driven by energy efficiencies at our Apsley office, 
and an increase in the proportion of renewably sourced energy 
within the UK electricity grid. Emissions reduction activity at our 
Apsley office was achieved through more efficient use of energy 
timers, which effectively switched off the office lights during the 
weekend. 

Emissions per £m Group revenue increased, despite an overall 
decrease in greenhouse gas emissions, due to the fall in 
revenue from the loss of the Russian franchise operations.

The ‘S’ in Social 

The business supports an holistic approach to wellbeing 
including physical, mental, financial and social, and recognises 
that it can often be challenging to balance work and home 
commitments. To that end, we provide educational resources 
for our people on how they can support themselves and others 
using both internal and external resources to help foster mental 
wellbeing in the workplace and ensuring parity between 
physical and mental health.

Being cognisant that many of MGB’s colleagues work on a 
hybrid basis, a number of resources have been made available 
utilising online platforms. Informative lunch and learn sessions 
hosted by third parties including the Retail Trust and the defined 
contribution pension provider were undertaken during the 
year and are planned on an ongoing basis. We continue to 
host weekly coffee mornings via an online portal so that all 
colleagues can join no matter where they are located.

As well as hybrid working arrangements, MGB offers a number 
of policies including flexible working, career breaks and paid 
time off for volunteering.

MGB participates in the Cycle to Work scheme.

The ‘G’ in Governance 

Mothercare adopted the QCA Code on its move to AIM and 
more information can be found in the Corporate Governance 
report at page 60.

53

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS54

Mothercare plc | Annual Report & Accounts 20235555

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSBoard of directors

Clive Whiley  
N F

Andrew Cook  
F

Gillian Kent  
R A N F

56

Position: Chairman

Appointment: April 2018

Skills, competencies, experience: Clive Whiley has forty years’ experience in 
regulated strategic management positions since becoming a Member of the 
London Stock Exchange. He has extensive main board director experience 
across a broad range of financial services, engineering, manufacturing, 
distribution, leisure and mining businesses: encompassing the UK, Europe, North 
America, Australasia, the Middle East and the People’s Republic of China. 

Other Directorships: Mr Whiley is Chairman of De La Rue plc, China Venture 
Capital Management Limited, First China Venture Capital Limited, Y-LEE Limited, 
Senior Independent Director of Griffin Mining Limited and non-executive director 
of Sportech PLC. Formerly Chairman of Dignity plc and a Non-Executive Director 
of Grand Harbour Marina plc.

Position: Chief Financial Officer

Appointment: January 2020

Skills, competencies, experience: Andrew served as Corporate Development 
Director of Mothercare from April 2019 until his appointment as CFO in 2020. 
Andrew is a highly-experienced, results-oriented finance executive having 
successfully transformed business profitability across a number of sectors, 
including retail. He was most recently Chief Financial Officer for Stanley 
Gibbons Group plc. Prior to that role, he held senior director roles within Medina 
Dairy Group, Kelly Services, The Body Shop and Virgin Group.

Other Directorships: None

Position: Non-executive director and Remuneration Committee Chair

Appointment: March 2017

Skills, competencies, experience: Gillian has had a broad executive career in 
digital businesses with functional specialism in customer and marketing. Gillian 
was Chief Executive of real estate portal Propertyfinder until its acquisition by 
Zoopla, and spent 15 years with Microsoft including three years as Managing 
Director of MSN UK. Formerly a non-executive director at Pendragon Plc, Dignity 
plc, Coull Limited, Skadoosh Limited, Portswigger Limited and National Accident 
Helpline Group Plc.

Other Directorships: Gillian holds non-executive director roles at, Ascential Plc, 
SIG plc, THG plc, Marlowe plc and at one private company Theo Topco Ltd 
(Key Group).

Mothercare plc | Annual Report & Accounts 2023Position: Non-Executive Director

Appointment: July 2014

Skills, competencies, experience: Mark was re-appointed as Chief Executive 
Officer of the Company in May 2018. Mark initially joined the Company in July 
2014 acting as Chief Executive Officer of the Company until April 2018. Mark has 
30 years’ experience with and developing some of the industry’s leading retail 
brands in both stores and online. Formerly, Mark has held directorships with 
companies within the Shop Direct Group where he was Chief Executive Officer. 
Mark was also a non-executive director of Boohoo plc from 2013 to 2016. 

Other Directorships: Mark is Senior Managing Director, Head of the UK and 
Europe, the Middle East & Africa at Gordon Brothers. He is also Chairman of 
Graduate Fashion Week and a board member of the INGKA Holding B.V. 
(Supervisory Board of the IKEA Group). Mark is also currently a director of Pockit 
Limited and a member of Concentric Team Technology I Founder Partner LLP.

Position: Non-executive director and Audit and Risk Committee Chair

Appointment: December 2019

Skills, competencies, experience: Brian is an experienced FTSE 250 CFO with 
broad general management experience in retail, wholesale and consumer-
branded manufacturing. Brian was the CFO for JD Sports Fashion plc from 
2004 to 2018 before retiring to focus on non-executive roles. He was also a non-
executive director of Boohoo.com from 2019 to early in 2023.

Other Directorships: Pendragon Plc, De La Rue plc, and a Trustee Director for the 
Retail Trust Charity.

Position: Group Company Secretary

Appointment: May 2018

Skills, competencies, experience: Lynne is an experienced Chartered 
Governance Professional with a career spanning 30 years at Mothercare. 
Fellow, The Chartered Governance Institute.

57

Mark Newton-Jones  
F

Brian Small  
A R N F

Lynne Medini

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSOperating board

Andrew Cook – Chief Financial Officer 
See previous page for biography

Position: Brand Director, Mothercare Global Brand

Appointment: February 2023

Skills, competencies, experience: Andrea joined in October 2022 on an interim 
basis prior to her appointment. Highly skilled at identifying the unique and 
distinct appeal of brands and turning them into brand strategies that drive 
high growth across multiple territories. Andrea has 30 years’ brand, retail and 
ecommerce expertise gained in global roles for Dr. Martens, Molton Brown, 
Levi’s and Made.com.

Position: Director of Merchandising, Mothercare Global Brand

Appointment: November 2021

Skills, competencies, experience: Formerly Senior Director of Merchandising of 
George Clothing. Jo has over 30 years of merchandising with both retail and 
online experience and has extensive knowledge of the clothing sector. She 
has implemented large scale change programmes in planning, merchandise 
processes and the introduction of new systems.

Andrea Moore

Jo Nicholls

58

Mothercare plc | Annual Report & Accounts 2023Position: Commercial Director, Mothercare Global Brand

Appointment: January 2021

Skills, competencies, experience: Formerly International and Business 
Development director of Monsoon Accessorize. Harriet has over 15 years 
of extensive International retailing experience in various leadership roles 
in USA, Middle East and the UK. Having spearheaded a global change 
programme Harriet is used to managing the complexities of multi-channel 
global partnerships and business models whilst delivering a global brand with 
consistency. 

Position: Chief Product Officer, Mothercare Global Brand

Appointment: July 2020

Skills, competencies, experience: Karen Tyler has over 35 years’ retail and online 
experience sourcing and developing product. She has extensive knowledge 
of the children’s and nursery sector across many global markets. She has 
previously led teams for Next, Boots, Matalan as well as holding directorships 
at Boden and Mamas and Papas.

Harriet Poppleton

Karen Tyler

59

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSCorporate 

governance report

Corporate governance report 

The Board believes that establishing and maintaining high 
standards of corporate governance are critical to the successful 
delivery of the group’s strategy and to safeguard the interests of 
its shareholders, franchise partners, manufacturing partners, staff 
and other stakeholders. It considers that The Quoted Companies 
Alliance Corporate Governance Code (the QCA Code) is 
appropriate for its size and complexity. We set out how we have 
complied with the QCA Code at page 61.

The directors as at the date of this report along with their 
biographical details and committee memberships are shown 
on the preceding pages. The directors’ attendance at meetings 

for the year ended 25 March 2023 is set out in the table below. 
The table sets out for each director both the number of meetings 
attended and the maximum number of meetings that could 
have been attended. Only the attendance of members of the 
committees is shown in the table although other directors have 
also attended at the invitation of the respective committee chair.

The ad hoc board meetings which approved the interim results 
and full year report and accounts were constituted by the Board 
from those members available at that time, having considered 
the views of the whole Board beforehand.

Maximum no of meetings

9 formal

Board

4 additional: 
sub‑committee

Audit and Risk

Nomination Remuneration

Committee 

4 formal

1 additional

1 formal

3 formal

1 additional

Director

Clive Whiley

Andrew Cook

Gillian Kent

Daniel Le Vesconte

Mark Newton‑Jones

Brian Small

4/4

4/4

9/9

9/9

9/9

3/4

9/9

9/9

4/4

4/4

1/1

1/1

1/1

1/1

1/1

3/3

3/3

1/1

1/1

Directors’ conflict of interest

Board evaluation

The Board has maintained procedures whereby potential 
conflicts of interest are reviewed regularly. These procedures 
have been designed so that the Board may be reasonably 
assured that any potential situation where a director may have 
a direct or indirect interest which may conflict or may possibly 
conflict with the interests of the Company are identified and, 
where appropriate, dealt with in accordance with the Companies 
Act 2006 and the Company’s Articles of Association. The Board 
has approved a situational conflict since Mark Newton‑Jones’ 
appointment as Senior Managing Director, Head of the UK 
and Europe, the Middle East & Africa at Gordon Brothers, the 
Company’s lender.

As announced last year, it was the intention to undertake a board 
evaluation once the incoming CEO had had time to settle in. As 
announced on 9 June 2023, the CEO appointed on 16 January 
2023 stepped down with immediate effect. Consequently, the 
Operating Board continues to be led by the Chairman and CFO 
as was the case for the previous three years. A further evaluation 
will be planned once appropriate to do so.

The Chairman meets with the non‑executive directors without 
management present at least annually.

60

HEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedMothercare plc | Annual Report & Accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Principle
1

QCA Corporate Governance Code:
10 principles and related disclosures
DELIVER GROWTH
Establish a strategy and business model which promote 
long‑term value for shareholders

Mothercare plc application

2

3

4

5

6

7

8

9

Seek to understand and meet shareholder needs and 
expectations

Take into account wider stakeholder and social 
responsibilities and their implications for long‑term success

Embed effective risk management, considering both 
opportunities and threats, throughout the organisation
MAINTAIN A DYNAMIC MANAGEMENT FR AMEWORK  
Maintain the board as a well‑functioning, balanced team 
led by the chair
Ensure that between them the directors have the 
necessary up‑to‑date experience, skills and capabilities
Evaluate board performance based on clear and relevant 
objectives, seeking continuous improvement
Promote a corporate culture that is based on ethical 
values and behaviours

Maintain governance structures and processes that are 
fit for purpose and support good decision‑making by the 
board

The group’s business model is set out on page 12. 
The group’s revenue principally derives from royalties 
payable on global franchise partners’ retail sales, 
operating through around 900 stores in the UK and some 
32 countries around the world. Since 2020 we have been 
working with MGB’s franchise partners on an asset‑light 
model in which manufacturing partners invoice and are 
paid directly by franchise partners for products. Moving 
forward this new operating model, together with changes 
in associated cost structures, would result in a reduction 
in future overheads and supports improving cash 
generation for the business.
The Company maintains a very close dialogue with its 
major investors, communicating directly with them several 
times a year.  
The Company maintains an investor relations inbox that 
all shareholders are invited to use and, specifically to 
ask questions that they might ordinarily ask at general 
meetings of the company.
See section 172 statement on page 41.  
The main stakeholders in the business include its people, 
franchise partners, manufacturing partners and pension 
trustees. Regular dialogue is maintained with them all.
See our Principal risks and uncertainties on pages 37 to 40.

See our governance statement on pages 60 to 63.

See our governance statement on pages 60 to 63.

See our governance statement on pages 60 to 63.

The Company believes that establishing and maintaining 
high standards of corporate governance are critical to 
the successful delivery of the group’s strategy and to 
safeguard the interests of its stakeholders. The group 
is committed to respecting internationally recognised 
human rights and partnering with suppliers that: 
provide decent, safe and fair working conditions for 
their employees with dignity and respect; reduce 
the environmental impact of their operations; and 
demonstrate a strong commitment to business ethics. 
MGB will continue to evolve and strengthen the group as 
it develops its global relationships.
A key element of the Board’s responsibility is monitoring 
and reviewing the effectiveness of the Company’s system 
of internal control, and the non‑executive directors 
challenge and scrutinise its effectiveness and integrity.  
The roles and responsibilities of the Directors, eg where 
they sit on and / or chair a specific committee are set out 
at page 62. The terms of reference and matters reserved 
for the board are available on the Company’s website, 
www.mothercareplc.com.

61

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
 
 
 
Corporate governance report 
continued

10

BUILD TRUST
Communicate how the company is governed and is 
performing by maintaining a dialogue with shareholders 
and other relevant stakeholders

Reports of the work of the Board and its committees are 
set out in the Annual Report 2023:  
Board: corporate governance pages 60 – 63 and Directors’ 
report pages 69 – 70. 
Audit and Risk Committee: page 63. 
Nomination Committee – page 63. 
Remuneration Committee – pages 64 – 65. 
Shareholder notices of meetings and voting at general 
meetings is available on the regulatory information 
service at www.mothercareplc.com. There have been no 
significant votes cast against since 2018. 
Copies of previous annual reports are available on the 
same URL.

Governance and Committees

The Board is assisted by three main committees that meet and report on a regular basis. At the year end the members of the 
committees were as set out below. A record of the meetings held during the year of the Board and its principal committees and the 
attendance by each director is set out on page 60.

A  
Audit and Risk Committee

R  
Remuneration Committee

N  
Nomination Committee

Committee members 

Brian Small (Chair)  
Gillian Kent 

Gillian Kent (Chair)  
Brian Small 

Clive Whiley (Chair)  
Gillian Kent  
Brian Small

62

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedMothercare plc | Annual Report & Accounts 2023 
 
 
 
 
Audit and Risk Committee

Nomination Committee

The Committee comprises Brian Small as Chair and Gillian 
Kent. Brian is a chartered accountant with recent and relevant 
financial experience.

The Committee comprises Clive Whiley as Chair and Brian Small 
and Gillian Kent. The terms of reference are available on the 
Company’s website, mothercareplc.com.

As a matter of process, the Committee makes recommendations 
to the Board on candidates to fill board vacancies which are 
then considered by the Board in conjunction with any advice or 
recommendation from the Remuneration Committee.

During the year under review, the search for a CEO was 
concluded resulting in the appointment of Daniel Le Vesconte 
who was appointed to the board in January 2023. Since the year 
end Daniel stepped down as a director. Up until his appointment 
and post his departure the business was and continues to be led 
by the CFO and Chairman.

Remuneration Committee – see page 64.

The Committee meets regularly during the year with attendance 
noted at page 60 of the Governance report.

The Company’s chairman, CFO and external audit partner are 
invited to attend along with other board directors and executives 
from time to time.

The Committee’s remit is to review the scope and issues arising 
from the audit and matters relating to financial control and risk. 
It assists the Board in its review of corporate governance and in 
the presentation of the Company’s financial results through its 
review of the interim and full year accounts before approval by 
the Board, focusing in particular on compliance with accounting 
principles, changes in accounting practice and major areas of 
judgement.

During its scheduled meetings the Committee considered the 
unaudited interim statement, a review of the risk management 
policy, risk register and risk committee terms of reference.

Non audit services

A policy in respect of non‑audit work by the audit firm is in 
effect.  The general principle is that the audit firm should not be 
requested to carry out non‑audit services on any activity of the 
Company where they may in the future be required to give an 
audit opinion.  Furthermore, the appointment of the audit firm for 
any non‑audit work must be approved by the Committee (or by 
the Chair of the Committee in the case of minor matters), and will 
be approved only if it is regarded as being in the best interests 
of the Company and the Committee will not approve (and the 
Company will not pay) any non‑audit fees to the auditors on a 
contingent basis.

63

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSDirectors’ 

remuneration report

Directors’ remuneration report 

Statement from the Remuneration Committee Chair

Dear Shareholder,

On behalf of my colleagues on the Remuneration Committee 
and the Board, I am pleased to present the Directors’ 
Remuneration Report for the financial year ended 25 March 2023.

The Annual Report on Remuneration provides details of the 
amounts earned in respect of the year ended 25 March 2023 
and how the Directors’ Remuneration Policy is intended to be 
implemented for the year commencing 26 March 2023. The 
Directors’ Remuneration Policy was approved as part of an 
advisory vote on the 2022 Directors’ Remuneration Report at 
the company AGM on the 13 October 2022 with 99.99% of votes 
in favour and is available in our 2022 Directors’ Remuneration 
Report on our website.

the award was subject to absolute TSR performance measured 
over the three year period following the grant date. The award 
will vest on the third anniversary of the grant date subject to the 
outcome of the performance metrics. Any vested shares will be 
subject to a two year post‑vesting holding period.

FY2023 EBITDA (£6.7m) was below the threshold EBITDA target 
and therefore the proportion of the award subject to EBITDA 
performance will lapse in full. The vesting outcome of the 
proportion of the award subject to absolute TSR performance 
(which will be determined in October 2023 following the end of 
the TSR performance period), together with the overall vesting 
outcome of the award, will be disclosed in the FY2024 Directors’ 
Remuneration Report.

Implementation of remuneration policy for FY2024

Remuneration decisions in respect to FY2023

Salary/Fees

Taking into account the performance during the year and our 
focus to ensure that executive directors are focused on outcomes 
and strategic priorities the Committee made the following 
decisions:

Board changes

Daniel Le Vesconte was appointed as CEO on 16th January 
2023 with a base salary of £363,000. Daniel subsequently 
stepped down as CEO and from the Board on 8 June 2023. 
Daniel Le Vesconte will remain an employee of the Group up 
to 8 December 2023 and will continue to receive his salary and 
benefits while he remains an employee.

Salary/fees

Andrew Cook was awarded a 6% increase in salary (from 
£259,000 to £274,540) with effect from 1 July 2023 in line with the 
average salary increase awarded to the wider workforce. The 
Committee considered this increase to be appropriate noting 
that he had not received a salary increase since his appointment 
as CFO on 23 January 2020.

There was no change in NED fees and the Chairman’s fee. The 
fees for FY2024 are as follows:

•  Chairman fee: £120,000

•  NED base fee: £50,000

•  Fee for chair of audit and risk committee: £7,500

•  Fee for chair of remuneration committee: £7,500

There was no change in the CFO salary, Chairman’s or NED fees 
for FY2023.

Annual bonus plan

Annual bonus outcomes

To support the control of P&L expenditure and cash 
management and to reflect the experience of the wider 
workforce, the executive directors did not participate in the 
annual bonus plan during FY2023.

Andrew Cook’s annual bonus opportunity is equal to 100% 
of salary in line with the Directors’ Remuneration Policy and 
is subject to stretching profit performance and non‑financial 
strategic objectives. Details of the performance metrics and 
targets will be disclosed in the FY2024 Directors’ Remuneration 
Report.

Long term incentives

Long term incentives

On 28 September 2020 Andrew Cook was granted a 
performance‑based LTIP award equal to 100% of salary. 50% of 
the award was subject to FY2023 EBITDA performance. 50% of 

Per the Directors’ Remuneration Policy included in the FY2022 
Directors’ Remuneration Report, the Committee intended to grant 
performance‑based LTIP awards during the course of the three 

64

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedMothercare plc | Annual Report & Accounts 2023 
The Committee intends to revert to granting performance‑based 
LTIP awards in FY2025, but will review its approach following 
year end taking into account the level of market uncertainty and 
volatility at the time.

Conclusion

We are committed to a responsible and transparent approach 
in respect of executive pay. The Committee believes that the 
advisory vote provides accountability and gives shareholders 
a say on this important area of corporate governance. We 
continue to welcome any feedback from shareholders and hope 
to receive your support at the 2023 AGM.

Gillian Kent  
Chair of the Remuneration Committee

21 September 2023

year Policy period (i.e. in FY2023, FY2024 and FY2025). However, no 
awards were granted in FY2023 given the economic uncertainty.

The Committee has reflected on its approach to long term 
incentives for FY2024 and intends to grant restricted shares to 
Andrew Cook and other senior management as a one‑off in lieu 
of performance‑based LTIP awards for FY2023 and FY2024. The 
key rationale is as follows:

•  It removes the challenge of setting long term targets in an 

uncertain and volatile market.

•   It recognises the need to support retention and reward long 
term value creation through this challenging period requiring 
significant leadership and resilience.

The Committee is mindful of market practice and shareholder 
expectations as regards setting restricted share award levels at 
no more than 50% of the performance‑based LTIP opportunity. 
Noting the maximum performance‑based LTIP opportunity under 
the Directors’ Remuneration Policy (150% of salary for FY2023) and 
that no performance‑based LTIP awards were granted in FY2023 
and will not be granted in FY2024, it is proposed that Andrew 
Cook is granted a restricted share award opportunity equal to 
55% of salary. This represents greater than a 50% discount to the 
total performance‑based LTIP opportunity that could have been 
granted to Andrew Cook in FY2023 and FY2024.

The restricted share awards will vest on the third anniversary of 
the grant date subject to continued employment. Any vested 
shares will be subject to a two year post‑vesting holding period.

The Company is in the process of searching for a new CEO. The 
new CEO incumbent may also be granted a restricted share 
award depending on the timing of appointment, with an award 
opportunity of up to 100% of salary.

The Committee has consulted with the Company’s major 
shareholders on the intention to grant restricted share awards 
and is pleased with the level of support received.

65

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSAnnual Report on 

Remuneration

Annual Report on Remuneration 

Single total figure of remuneration (audited)

The table below shows the single total figure remuneration for directors in FY2023 with comparative figures for FY2022.

Salary and fees
2022  
2023  
£000
£000

Benefits
2023  
£000

2022  
£000

Pension
2023  
£000

2022  
£000

Annual bonus
2022  
2023  
£000
£000

Long Term 
Incentives
2023  
£000

2022  
£000

Total
2023  
£000

2022  
£000

77

259

120

57.5

50

57.5

–

259

130

55.5

48

55.5

3.7

11.5

–

–

–

–

–

10.5

–

15.5

–

–

–

–

–

–

–

–

–

15

–

–

–

–

–

–

–

–

–

–

–

259

–

–

–

–

–

–

–

–

–

–

–

–

913

–

–

–

80.7 

283 

–

543.5

120

57.5

50

57.5

221

55.5

48

55.5

Director

Executive

Daniel Le Vesconte1

Andrew Cook

Non executive

Clive Whiley2

Gillian Kent4

Mark Newton‑Jones4

Brian Small4

1  Dan Le Vesconte was appointed as CEO on 16 January 2023 and subsequently stepped down as CEO and from the Board on 8 June 2023.

2  Clive Whiley’s fee was reduced from £130,000 p.a. to £120,000 p.a. with effect from 1 April 2022.

3 

4 

 Represents the value of the restricted share award at vesting (29 March 2022) which was granted to Clive Whiley in respect of his previous role of executive chairman. Details 
of the vesting were disclosed in last year’s directors’ remuneration report.

 The non‑executive director fees were reinstated to their previous level of £50,000 p.a. with effect from 1 July 2021. The additional fees for chairing the audit and risk committee 
and remuneration committee remained the same.

Executive director base salary (auditable)

Base salary and fees

Daniel Le Vesconte

Andrew Cook

Non‑executive director fees (auditable)

Chairman

Non‑executive director

Chair of audit and risk committee

Chair of remuneration committee

2023  
£000

2022  
£000

% increase

2023  
£000

363

259

1201

50

7.5

7.5

2022  
£000

–

259

130

50

7.5

7.5

% increase / 
(decrease)

n/a

0

(7.7)

0

0

0

1  Clive Whiley’s fee was reduced from £130,000 p.a. to £120,000 p.a. with effect from 1 April 2022.

Annual bonus plan (audited)

To support the control of P&L expenditure and cash management and to reflect the experience of the wider workforce, the executive 
directors did not participate in the annual bonus plan during FY2023.

66

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedMothercare plc | Annual Report & Accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long term incentive (audited)

On 28 September 2020 Andrew Cook, the CFO, was granted a 
performance‑based LTIP award equal to 100% of salary. 50% of 
the award was subject to FY2023 EBITDA performance. 50% of 
the award was subject to absolute TSR performance measured 
over the three‑year period following the grant date. The award 
will vest on the third anniversary of the grant date subject to the 
outcome of the performance metrics. Any vested shares will be 
subject to a two year post‑vesting holding period.

FY2023 EBITDA (£6.7m) was below the threshold EBITDA target 
and therefore the proportion of the award subject to EBITDA 
performance will lapse in full. The vesting outcome of the 
proportion of the award subject to absolute TSR performance 
(which will be determined in October 2023 following the end of 
the TSR performance period), together with the overall vesting 
outcome of the award, will be disclosed in the FY2024 Directors’ 
Remuneration Report.

There was no LTIP awarded to the executive directors during 
FY2023.

Payments to past directors and  
payments for Loss of Office

There were no payments to past directors nor any payments for 
loss of office made during FY2023.

Statement of directors’ shareholding  
and share interests (audited)

The interests of the directors and their connected persons in the 
Company’s ordinary shares as at 26 March 2022 and 25 March 
2023 are set out below. As at 21 September 2023, the Company 
has not been advised of any changes to the interests of the 
directors and their connected persons.

Director

Executive directors

Daniel Le Vesconte

Andrew Cook

Non-executive directors

Clive Whiley

Gillian Kent

Brian Small

Mark Newton‑Jones

Shareholding 
requirement 
(% salary)

Current 
shareholding 
(% salary)1

Shares held 
at 25 March 2023 at 26 March 2022

200%

200%

n/a

n/a

n/a

n/a

14.2%

30.1%

n/a

n/a

n/a

n/a

568,582

862,375

–

862,375

3,054,168

1,225,890

–

–

–

–

2,472,499

2,796,710

1  Current shareholding as a % of salary was calculated by reference to the average mid‑market quoted share price over the 30 days to the balance sheet date (9.05 pence).

67

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
 
 
 
 
 
 
 
 
 
Directors’ report

Annual Report on Remuneration 
continued

Share interests

Director

Clive Whiley1 

Award

Chairman’s 
restricted 
share 
award

Date of 
award

Number 
of awards 
at 26.03.22

Awards 
granted

Awards 
vested

Awards 
lapsed

Number 
of awards 
at 25.03.23

Exercise 
price

Date at 
which 
award 
vests / 
vested

29.03.19

774,110

Andrew Cook

SAYE

23.12.2020

180,000

LTIP20191

29.03.2019

709,601

LTIP 20203

28.09.2020

2,590,000

Mark Newton‑Jones2,4

LTIP 20191

29.03.19

752,486

–

–

–

–

–

774,110

–

–

–

–

–

–

–

Nil

29.03.2022

180,000

10p 01.03.2024

709,601

–

–

2,590,000

752,486

–

Nil

Nil

Nil

29.03.2022

28.09.2023

29.03.2022

1 

 On 29 March 2019 Clive Whiley was granted a restricted share award over 774,110 shares in respect of his role of executive chairman. The award vested on 29 March 2022 and 
was exercised on 14 September 2022. The underlying shares are subject to a two‑year post‑vesting holding period.

2 

LTIP 2019 lapsed in full on 29 March 2022 as the TSR performance targets and underpin were not achieved.

3  An update on the vesting outcome of LTIP 2020 is set out on page 64.

4  Mark Newton‑Jones served as an executive director up to 23 July 2020.

Advisers

Statement of voting at General Meeting

During the year, the Committee received independent advice 
from Deloitte. Deloitte is a founder member of the Remuneration 
Consultants Group and voluntarily operates under its code of 
conduct in dealings with the Committee.

The FY2022 directors’ remuneration report including the directors’ 
remuneration policy was approved at the Annual General 
Meeting held on 13 October 2022. The table below sets out the 
voting outcome.

Resolution

Votes For

% of Votes For

Votes Against

% of Votes 
Against

Votes Withheld*

To approve the directors’ remuneration 
report (including the directors’ 
remuneration policy)

437,069,890

99.99

52,922

0.01

14,137

*A vote withheld is not a vote in law and is not counted in the calculation of votes ‘for’ and ‘against’ each resolution

Approval

This report was approved by the board of directors on 
21 September 2023 and signed on its behalf by Gillian Kent, Chair 
of the remuneration committee.

68

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedMothercare plc | Annual Report & Accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors’ report

Directors’ report 

The directors present their report on the affairs of the group, 
together with the financial statements and auditors’ report for the 
52‑week period ended 25 March 2023. The corporate governance 
statement set out on pages 60 to 63 forms part of this report. The 
Chairman’s statement on page 6 gives further information on the 
work of the Board during the period.

The principal activity of the group is undertaken by its subsidiary 
and owner of the Mothercare intellectual property, Mothercare 
Global Brand (MGB). MGB specialises in designing and sourcing 
Mothercare products and licensing and franchising the brand. 
The group’s headquarters is in the UK and it operates in some 
32 countries through its network of franchise partners.

An overview of future developments can be found in Growth 
Drivers on page 32.

Directors

With regard to the appointment and replacement of directors, 
the Company is governed by its Articles of Association, the 
Companies Act 2006 and related legislation and best corporate 
governance practice. The Articles may be amended by special 
resolution of the shareholders. The business of the Company is 
managed by the Board which may exercise all the powers of the 
Company subject to the provision of the Articles of Association, 
the Companies Act and any ordinary resolution of the Company.

The following directors served during the 52‑week period ended 
25 March 2023:

Name

Clive Whiley 

Appointment

Non‑executive chairman and chair of the 
nomination committee

Andrew Cook

Executive director

Gillian Kent 

Non‑executive director and chair of the 
remuneration committee

Dividend

The directors are not recommending the payment of a final 
dividend for the year and no interim dividend was paid during 
the year (2022: nil). The Company’s dividend policy is set out on 
page 11 of the Chairman’s statement.

Capital structure

As at 31 August 2023, the Company’s issued ordinary share 
capital was 563,836,626 ordinary shares of 1p each all carrying 
voting rights. The details of the Company’s issued share capital 
as at 25 March 2023 are set out in note 24 to the financial 
statements. No shares were held in Treasury.

Details of the share plans operated by the group are set out at 
note 29 to the financial statements.

Substantial shareholdings

As at 21 September 2023, the Company had been advised by, or 
was aware of, the following interests above 3% in the Company’s 
ordinary share capital:

Richard Griffiths and controlled undertakings

Lombard Odier Asset Management (Europe) 
Limited

M&G Plc

D C Thomson & Company Limited

% of issued 
share capital

33.22

26.72

11.39

9.39

Treasury policy and financial risk management

Treasuring policy, financial risk management and foreign 
currency, interest rate and credit risk are set out on page 50 of the 
financial review.

Daniel Le Vesconte

Executive director

Mark Newton‑Jones Non‑executive director

Charitable giving

Brian Small 

Non‑executive director and chair of the 
audit and risk committee

Daniel Le Vesconte was appointed on 16 January 2023 and his 
appointment as a director terminated on 8 June 2023. He is 
therefore not standing for election at the forthcoming AGM.

The remaining directors will all retire and offer themselves for re‑
election at the forthcoming AGM.

The directors have had regard to the need to foster the 
Company’s business relationship with suppliers, customers and 
others, and the effect of that regard, including the principal 
decisions taken by the Company during FY2023 are as set out in 
more detail in the section 172 statement on page 41.

During the financial year the group donated around 150 bags 
of clothing samples to a Hertfordshire based charity for onward 
distribution to Ukraine and Afghanistan. On top of that a large 
amount of clothing was donated to Mamas in Need, Teens 
Unite, Barnardo’s and Great Ormand Street Children’s Hospital 
(across their three oncology wards).

As part of World Book Day activities, MGB colleagues donated 
books which filled three large bags and were donated to the 
local Lions Charity Bookshop. They also held a coffee morning 
and bake sale in aid of Macmillan which raised £975.

Across four sample sales run by MGB employees, a total of 
£19,726 was made for various charities including Wellbeing of 
Women and Home‑Start.

69

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
 
Directors’ 

responsibilities 

statement

Directors’ report 
continued

Should colleagues wish to donate their time, MGB also offers 
one, non‑contractual, paid Volunteer Day each financial year for 
colleagues to volunteer for any organisation that is a registered 
UK charity and demonstrates a positive social or environmental 
benefit.

Energy and Carbon

The ESG section at page 52 within the Strategic Report contains 
the group’s SECR reporting on energy consumption and carbon 
emissions.

Political donations

It is the Company’s policy not to make political donations and 
none were made during the year.

Auditors

Each of the persons who was a director of the Company at the 
date of approval of this annual report confirms that:

•  so far as the director is aware, there is no relevant audit 

information of which the Company’s auditor is unaware; and

•  the director has taken all the steps that he/she ought to have 
taken as a director in order to make himself/herself aware 
of any relevant audit information and to establish that the 
Company’s auditor is aware of that information.

This confirmation is given and should be interpreted in 
accordance with the provisions of section 418 of the Companies 
Act 2006.

Auditor

Gravita Audit Limited (formerly Jeffreys Henry Audit Limited) 
has expressed its willingness to continue in office as auditor 
and a resolution to re‑appoint them will be proposed at the 
forthcoming annual general meeting.

Annual general meeting (AGM)

The AGM will be held on 23 October 2023.

By order of the board

Lynne Medini 
Group Company Secretary

21 September 2023

70

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedMothercare plc | Annual Report & Accounts 2023Directors’ 

responsibilities 

statement

Directors’ responsibilities statement 

The directors are responsible for preparing the Annual Report 
and the financial statements in accordance with applicable law 
and regulations.

Company law requires the Directors to prepare financial 
statements for each financial year. Under that law the Directors 
have prepared the Group Financial Statements in accordance 
with UK-adopted International Accounting Standards and the 
parent company financial statements in accordance with United 
Kingdom Generally Accepted Accounting Practice (United 
Kingdom Accounting Standards, comprising FRS 101 “Reduced 
Disclosure Framework” and applicable law). 

The directors are responsible for keeping adequate accounting 
records that are sufficient to show and explain the group’s and 
parent Company’s transactions and disclose with reasonable 
accuracy at any time the financial position of the group and 
parent Company and enable them to ensure that the financial 
statements comply with the Companies Act 2006. 

The directors are responsible for the maintenance and integrity 
of the parent Company’s website. Legislation in the United 
Kingdom governing the preparation and dissemination 
of financial statements may differ from legislation in other 
jurisdictions.

Under company law, the Directors must not approve the 
financial statements unless they are satisfied that they give a 
true and fair view of the state of affairs of the group and parent 
Company and of the profit or loss of the group for that period.

In preparing the financial statements the Directors are required to:

•  select suitable accounting policies and then apply them 

consistently;

•  state whether UK-adopted International Accounting Standards 
have been followed for the group financial statements and 
United Kingdom accounting standards, comprising FRS101 
have been followed for the parent Company financial 
statements, subject to any material departures disclosed and 
explained in the financial statements;

Directors’ confirmations

In the case of each director in office at the date the directors’ 
report is approved:

•  so far as the director is aware, there is no relevant information 

of which the group’s and parent Company’s auditors are 
unaware: and 

•  they have taken all the steps that they ought to have taken as 
a director in order to make themselves aware of any relevant 
audit information and to establish that the group’s and parent 
Company’s auditors are aware of that information.

This responsibility statement was approved by the board of 
directors on 21 September 2023 and is signed on its behalf by:

•  make judgements and accounting estimates that are 

Clive Whiley 

Andrew Cook

reasonable and prudent; and

•  prepare the financial statements on the going concern basis 
unless it is appropriate to presume that the Company and/or 
the Group will not continue in business.

The directors are responsible for safeguarding the assets of the 
group and parent Company and hence for taking reasonable 
steps for the prevention and detection of fraud and other 
irregularities.

Chairman 

Chief Financial Officer

71

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
Independent 

auditor’s report

to the members of 

Mothercare plc

Independent 

auditor’s report

Independent auditor’s report 
to the members of Mothercare plc

Opinion

We have audited the consolidated financial statements of 
Mothercare plc (the “Parent Company”) and its subsidiaries (the 
“Group”), for the year ended 25 March 2023, which comprise 
the consolidated statement of comprehensive income, the 
consolidated and company statements of financial position, the 
consolidated and company statements of changes in equity, the 
consolidated statement of cash flow and notes to the financial 
statements, including a summary of significant accounting 
policies.

The financial reporting framework that has been applied in the 
preparation of the group financial statements is applicable law 
and UK adopted International accounting standards (IFRSs). 
The financial reporting framework that has been applied in 
the preparation of the parent company financial statements 
is applicable law and United Kingdom Accounting Standards, 
including Financial Reporting Standard 101 Reduced Disclosure 

Framework (United Kingdom Generally Accepted Accounting 
Practice).

In our opinion:

•  the financial statements give a true and fair view of the state of 
the group’s and of the parent company’s affairs as at 25 March 
2023 and of the group’s profit for the year then ended;

•  the group financial statements have been properly prepared 
in accordance with UK adopted International Accounting 
Standards in conformity with the requirements of the 
Companies Act 2006;

•  the parent company financial statements have been properly 

prepared in accordance with UK accounting standards, 
including FRS 101 Reduced Disclosure Framework; and

•  the financial statements have been prepared in accordance 

with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International 
Standards on Auditing (UK) (‘ISAs (UK)’) and applicable law. 
Our responsibilities under those standards are further described 
in the Auditor’s responsibilities for the audit of the financial 
statements section of our report. We are independent of the 
company in accordance with the ethical requirements that 
are relevant to our audit of the financial statements in the 
UK, including the FRC’s Ethical Standard as applied to listed 
entities, and we have fulfilled our other ethical responsibilities in 
accordance with these requirements.

We believe that the audit evidence we have obtained is 
sufficient and appropriate to provide a basis for our opinion.

Material uncertainty related to going concern

In auditing the consolidated and parent company financial 
statements, we have concluded that the directors’ use of the 
going concern basis of accounting in the preparation of these 
financial statements is appropriate.

We draw attention to note 2 in the Group financial statements 
and note 1 in the parent company financial statements, which 
explain the board’s considerations over going concern, including 
factors that may affect the future prospects and trading activities 
of the group.

The Group forecasts indicate that waivers may be required in 
respect of future periods’ covenant tests. The cause of this is 
largely to do with high interest rates coupled with extended time 
needed to return to pre-pandemic retail sales levels. As a result, 
the Board is considering financing activities to repay all or part 
of the current facility. These events or conditions, along with other 
matters as set out in note 2 in the Group financial statements 

and note 1 in the parent company financial statements indicate 
that a material uncertainty exists that may cast significant doubt 
on the Group’s ability to continue as a going concern. Our 
opinion is not modified in respect of this matter.

The existence of a material uncertainty related to going concern 
is one of the most significant risks of material misstatement due 
to the uncertainty of the Group’s ability to meet future covenant 
tests and its ability to secure alternative financing arrangements.

Management performed an assessment in relation to group’s 
ability to continue as a going concern and the assessment 
comprises a base case scenario that includes a reasonable 
worst-case scenario and a reverse stress test. The overall 
assessment includes key assumptions considered by 
management that required significant judgment in relation to the 
estimation of future revenue generated by franchisees.

We assessed the significant judgements made by management 
in relation to the reverse stress test to ensure that these are 
adequately considered and in line with current events and 
trading performance.

We performed the following audit procedures to assess the 
management’s judgements, key assumptions and entity’s ability 
to continue as a going concern:

•  Liaising with management and discussing their going concern 
assessment, including their view and perspective associated 
with firm’s ability to continue as a going concern

•  Reviewing and assessing the reliability of the forecast to 
ensure its accuracy and performing arithmetical checks

•  Reviewing the past forecast with the actual results to 
determine if prior year’s estimates were adequately 
considered and whether management’s historical approach in 
terms of the key assumptions was appropriate

72

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedReport on the audit of the financial statementsMothercare plc | Annual Report & Accounts 2023Independent 

auditor’s report

to the members of 

Mothercare plc

•  Reviewing the forecast in line with the ongoing impact of 

Covid-19 and entity’s exposure to the current European conflict 
that affected its trading activities

•  Assessing the worst-case scenario and reverse stress test 

considered by management in line with the key assumptions 
involved and other relevant events to determine the potential 
impact that these may have in respect of the current 
covenants related to the external borrowing facilities

•  Assessing the covenants attached to the external borrowing 

facilities and challenging management approach and 
assessment of a breach of covenants during the subsequent 
period

•  Reviewing the subsequent trading activities and performance 
in line with the covenants attached to the external borrowing 
facilities; and

•  Assessing the relevant disclosure within the annual report in 
line with the management’s assessment and other related 
aspects considered.

In line with our assessment and audit procedures performed, 
the group was not able to demonstrate future compliance with 
some covenants, giving rise to a material uncertainty in relation 
to going concern. Our responsibilities and the responsibilities of 

the Directors with respect to going concern are described in the 
relevant sections of this report.

Key audit matters

Key audit matters are those matters that, in our professional 
judgment, were of most significance in our audit of the financial 
statements of the current period and include the most significant 
assessed risks of material misstatement (whether or not due 
to fraud) we identified, including those which had the greatest 
effect on: the overall audit strategy, the allocation of resources 
in the audit; and directing the efforts of the engagement team. 
These matters were addressed in the context of our audit of 
the financial statements as a whole, and in forming our opinion 
thereon, and we do not provide a separate opinion on these 
matters. This is not a complete list of all risks identified by our 
audit.

As there is a material uncertainty for the going concern 
assumption, this key audit matter has not been included within 
this key audit matters section. This is in accordance with the 
guidance set out within ISA (UK) 701.

73

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSIndependent auditor’s report 
to the members of Mothercare plc 
continued

Key audit matter

How our audit addressed the key audit matter

Defined benefit pension scheme

As part of our assessment, we identified the defined benefit 
pension scheme as one of the most significant risks where a 
material misstatement could exist. It was reported that the 
Group operates two schemes that relate to staff and executive 
members.

The valuation of scheme is comprehensive and requires a high 
degree of judgement based on the actuarial assumptions over 
the prevailing future outlook at the point of valuation. Therefore, 
we considered that there are risks associated with the 
judgements related to key assumptions used in the valuation 
reporting of defined benefit scheme.

The defined benefit scheme is assessed under International 
Accounting Standards (IAS) 19 ‘Employee Benefits’. Last year, the 
defined benefit scheme stated a net surplus of £12.4m, which 
comprises a defined benefit obligation (“DBO”) of £383.4m and 
assets measured at bid market value of £395.8m.

At the end of period ended 25 March 2023, the defined benefit 
scheme outlines a net surplus of £8.4m, which comprises a 
defined benefit obligation (“DBO”) of £269.9m and assets 
measured at bid market value of £278.3m.

Revenue recognition

In line with ISA (UK) 240, there is a presumed fraud risk 
associated with revenue recognition.

The recognition of revenue from contracts with customers 
requires a significant judgement from management. Therefore, 
this aspect may give rise to manipulation risk and inadequate 
approach in respect of the accounting treatment and 
disclosure of revenue in accordance with IFRS 15, Revenue from 
Contracts with Customers.

We liaised with management to assess the current schemes 
disclosed in the year and reviewed if an appropriate approach 
in line with IAS19 ‘Employee Benefits’ had been taken and the 
related criteria required to ensure all the relevant aspects are met 
and disclosed;

We obtained and reviewed the actuarial reports that were 
prepared by a management’s specialist to ensure that these are 
compliant with IAS 19 and related criteria;

We have used our own independent specialist to assess and 
provide an opinion in respect of the key assumptions and models 
that have been considered by the actuary in order to determine 
the present value of the defined benefit surplus reported at the 
end of the reporting period;

We have enquired from management, where required, to 
document and obtain further insight in terms of the key 
assumptions disclosed by the actuary;

We have verified the assets and liabilities, that are included 
and disclosed in the schemes, against third party investment 
management report; and

We have reviewed the actuary reports in line with the figures, 
details and information disclosed in financial statements to 
ensure that there are no discrepancies.

We have liaised with management and discussed the 
approach in respect of the revenue recognition for all income 
streams, including any related aspects associated with control 
procedures;

We have assessed the managements’ approach in respect of the 
application of accounting policy in accordance with the criteria 
stipulated by IFRS 15, Revenue from Contracts with Customers;

We have obtained external confirmations from Company’s 
partners in respect of both revenue streams, royalty and product 
sales; and

We have reviewed the external confirmations provided from 
Company’s partners in line with the contractual agreements and 
any related aspects such as retail sales or royalty rates; where 
required, we performed recalculation when assessing the royalty 
revenue by franchise partner to adequate recognition and 
disclosure.

74

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedMothercare plc | Annual Report & Accounts 2023Key audit matter

How our audit addressed the key audit matter

Recoverability of trade debtors

As part of our assessment, we identified the recoverability 
of trade debtors as a risk because of the current trading 
performance and any associated market circumstances that 
the Group is exposed to.

The overall net trade debtors value is material at group level, 
reporting a total value of £3.7m (2022: £3.4m) at the end of the 
reporting period.

The assessment associated with trade debtors’ recoverability 
comprises significant judgements and key inputs that are 
required to be addressed in line with the Expected Credit 
Losses as described by IFRS 9.

We have performed analytical review on balances and classes 
of balances to determine whether any significant unusual trends 
and relationships compared to prior year;

We have raised enquiries, where necessary and required, to 
understand the most up to date relationship with current partners 
and conclude whether any loss of key partners during the pre 
and post year end period;

We have considered and performed a comprehensive 
review in respect of post year end settlements to conclude 
on recoverability and determine whether an adequate value 
reported at the end of the reporting period;

We have assessed other factors such as current market 
conditions in various jurisdictions to determine any deterioration 
of trading performance or shipments being restricted; and

We have considered a review of judgements and inputs 
considered by management when assessing the Expected 
Credit Losses per IFRS 9 and any associated provisions that were 
incorporated at the end of the reporting period to ensure this is 
consistent and in line with the relevant criteria.

Our application of materiality

The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds materiality. These, 
together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our 
audit procedures on the individual financial statement line items and disclosures and in evaluating the effect of misstatements, both 
individually and in aggregate on the financial statements as a whole.

Based on our professional judgment, we determined materiality for the financial statements as a whole as follows:

Overall materiality

How we determined it

Rationale for  
benchmark applied

Group financial statements

Company financial statements

£646,000 (2022: £596,000)

£50,000 (2022: £20,000)

1% of revenue (2022: 5% of net profit)

The basis for materiality has changed 
from the prior year. It is now considered 
that revenue is a primary measure 
used by shareholders in assessing 
the performance of the Group and is 
generally accepted auditing benchmarks.

2.5% of gross assets reported at the end 
of the reporting period (2022: 1% of gross 
assets)

We believe that the gross assets 
is an appropriate measure used 
by shareholders in assessing the 
performance of the Company and is a 
generally accepted auditing benchmark.

For each component in the scope of our Group audit, we allocated a materiality that is less than our overall Group materiality. The 
range of materiality allocated across components was between £1,000 and £626,000.

We agreed with the Audit Committee that we would report to them misstatements identified during our audit above £32,350 as well as 
misstatements below those amounts that, in our view, warranted reporting for qualitative reasons.

An overview of the scope of our audit

As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements. 
In particular, we looked at where the directors made subjective judgments, for example in respect of significant accounting estimates 
that involved making assumptions and considering future events that are inherently uncertain. As in all of our audits we also addressed 
the risk of management override of internal controls, including evaluating whether there was evidence of bias by the directors that 
represented a risk of material misstatement due to fraud.

75

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
Independent auditor’s report 
to the members of Mothercare plc 
continued

HOW WE TAILORED THE AUDIT SCOPE

We tailored the scope of our audit to ensure that we performed 
enough work to be able to give an opinion on the financial 
statements as a whole, taking into account the structure of 
the Group and the Company, the accounting processes and 
controls, and the industry in which they operate.

Matters on which we are  
required to report by exception

In the light of the knowledge and understanding of the group 
and parent company and its environment obtained in the course 
of the audit, we have not identified material misstatements in the 
strategic report or the directors’ report.

The Group financial statements are a consolidation of 2 
reporting units, comprising the Group’s operating businesses and 
holding companies.

We have nothing to report in respect of the following matters in 
relation to which the Companies Act 2006 requires us to report to 
you if, in our opinion:

We performed audits of the complete financial information 
of Mothercare plc, Mothercare Global Brand Limited and 
Mothercare Finance (2) Limited reporting units, which were 
individually financially significant and accounted for 100% of 
the Group’s revenue and 100% of the Group’s absolute profit 
before tax (i.e., the sum of the numerical values without regard 
to whether they were profits or losses for the relevant reporting 
units).

We also performed specified audit procedures over account 
balances and transaction classes that we regarded as material 
to the Group.

Other information

The directors are responsible for the other information. The other 
information comprises the information included in the annual 
report, other than the financial statements and our auditor’s 
report thereon. Our opinion on the financial statements does not 
cover the other information and, except to the extent otherwise 
explicitly stated in our report, we do not express any form of 
assurance conclusion thereon.

In connection with our audit of the financial statements, our 
responsibility is to read the other information and, in doing so, 
consider whether the other information is materially inconsistent 
with the financial statements or our knowledge obtained in 
the audit or otherwise appears to be materially misstated. If 
we identify such material inconsistencies or apparent material 
misstatements, we are required to determine whether there 
is a material misstatement in the financial statements or a 
material misstatement of the other information. If, based on the 
work we have performed, we conclude that there is a material 
misstatement of this other information, we are required to report 
that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed  
by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the 
audit:

•  the information given in the strategic report and the directors’ 
report for the financial year for which the financial statements 
are prepared is consistent with the financial statements; and

•  the strategic report and the directors’ report have been 

prepared in accordance with applicable legal requirements.

76

•  adequate accounting records have not been kept by the 

parent company, or returns adequate for our audit have not 
been received from branches not visited by us; or

•  the parent company financial statements are not in 

agreement with the accounting records and returns; or

•  certain disclosures of directors’ remuneration specified by law 

are not made; or

•  we have not received all the information and explanations we 

require for our audit.

We have nothing to report on these respects.

Responsibilities of directors

As explained more fully in the directors’ responsibilities 
statement set out on page 71, the directors are responsible 
for the preparation of the financial statements and for being 
satisfied that they give a true and fair view, and for such internal 
control as the directors determine is necessary to enable the 
preparation of financial statements that are free from material 
misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are 
responsible for assessing the group’s and parent company’s 
ability to continue as a going concern, disclosing, as applicable, 
matters related to going concern and using the going concern 
basis of accounting unless the directors either intend to liquidate 
the group or the parent company or to cease operations, or 
have no realistic alternative but to do so.

Auditor’s responsibilities

Our objectives are to obtain reasonable assurance about 
whether the financial statements as a whole are free from 
material misstatement, whether due to fraud or error, and to 
issue our opinion in an auditor’s report. Reasonable assurance is 
a high level of assurance, but does not guarantee that an audit 
conducted in accordance with ISAs (UK) will always detect a 
material misstatement when it exists. Misstatements can arise 
from fraud or error and are considered material if, individually or 
in aggregate, they could reasonably be expected to influence 
the economic decisions of users taken on the basis of the 
financial statements.

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedMothercare plc | Annual Report & Accounts 2023The extent to which the audit was considered  
capable of detecting irregularities including fraud

Irregularities, including fraud, are instances of non-compliance 
with laws and regulations. We design procedures in line with our 
responsibilities, outlined above and on the Financial Reporting 
Council’s website, to detect material misstatements in respect of 
irregularities, including fraud.

Our approach to identifying and assessing the risks of material 
misstatement in respect of irregularities, including fraud and non-
compliance with laws and regulations, was as follows:

•  the senior statutory auditor ensured the engagement team 

collectively had the appropriate competence, capabilities and 
skills to identify or recognise non-compliance with applicable 
laws and regulations;

•  we identified the laws and regulations applicable to the 
company through discussions with directors and other 
management, and from our commercial knowledge and 
experience of the digital marketing and advertising sector.

•  we focused on specific laws and regulations which we 

considered may have a direct material effect on the financial 
statements or the operations of the company, including 
Companies Act 2006, taxation legislation, data protection, 
anti-bribery, employment, environmental, health and safety 
legislation and anti-money laundering regulations.

•  we assessed the extent of compliance with the laws and 
regulations identified above through making enquiries of 
management and inspecting legal correspondence; and

•  identified laws and regulations were communicated within the 
audit team regularly and the team remained alert to instances 
of non-compliance throughout the audit.

•  We assessed the susceptibility of the company’s financial 

statements to material misstatement, including obtaining an 
understanding of how fraud might occur, by:

•  making enquiries of management as to where they 

considered there was susceptibility to fraud, their knowledge 
of actual, suspected and alleged fraud;

•  considering the internal controls in place to mitigate risks of 

fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and 
override of controls, we:

•  performed analytical procedures to identify any unusual or 

unexpected relationships;

•  tested journal entries to identify unusual transactions;

•  assessed whether judgements and assumptions made in 

determining the accounting estimates set out in Note 2 of the 
Group financial statements were indicative of potential bias;

•  investigated the rationale behind significant or unusual 

transactions

In response to the risk of irregularities and non-compliance with 
laws and regulations, we designed procedures which included, 
but were not limited to:

•  agreeing financial statement disclosures to underlying 

supporting documentation;

•  reading the minutes of meetings of those charged with 

governance;

•  enquiring of management as to actual and potential litigation 

and claims;

•  reviewing correspondence with HMRC and the company’s 

legal advisor

There are inherent limitations in our audit procedures described 
above. The more removed that laws and regulations are from 
financial transactions, the less likely it is that we would become 
aware of non-compliance. Auditing standards also limit the audit 
procedures required to identify non-compliance with laws and 
regulations to enquiry of the directors and other management 
and the inspection of regulatory and legal correspondence, if 
any.

Material misstatements that arise due to fraud can be harder 
to detect than those that arise from error as they may involve 
deliberate concealment or collusion.

A further description of our responsibilities for the audit of the 
financial statements is located on the Financial Reporting 
Council’s website at: www.frc.org.uk/auditorsresponsibilities. This 
description forms part of our auditor’s report.

Other matters which we are required to address

The non-audit services prohibited by the FRC’s Ethical Standard 
were not provided to the group or the parent company and we 
remain independent of the group and the parent company in 
conducting our audit. Our audit opinion is consistent with the 
additional report to the audit committee.

Use of our report

This report is made solely to the company’s members, as a 
body, in accordance with Chapter 3 of Part 16 of the Companies 
Act 2006. Our audit work has been undertaken so that we might 
state to the company’s members those matters we are required 
to state to them in an auditor’s report and for no other purpose. 
To the fullest extent permitted by law, we do not accept or 
assume responsibility to anyone other than the company and 
the company’s members as a body, for our audit work, for this 
report, or for the opinions we have formed.

Jan Charlesworth 
Senior Statutory Auditor

For and on behalf of  
Gravita Audit Limited (Statutory Auditors) 
Finsgate 
5-7 Cranwood Street 
London EC1V 9EE 

21 September 2023

77

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSConsolidated 

income statement

For the 52 weeks 

ended 25 March 

2023

Consolidated income statement 
For the 52 weeks ended 25 March 2023

Revenue

Cost of sales

Gross profit

Administrative expenses

Impairment losses on 
receivables

Profit from operations

Finance costs

Profit before taxation

Taxation

(Loss)  /profit for the period

(Loss)  /profit for the period 
attributable to equity holders 
of the parent

Earnings per share

Basic

Diluted

Note

4

6

18

7

8

9

11

11

52 weeks ended 25 March 2023

52 weeks ended 26 March 2022

Before  
adjusted  
items  
£ million

Adjusted  
items1 
£ million

Total  
£ million

Before  
adjusted  
items  
£ million

Adjusted  
items1 
£ million

Total  
£ million

73.1

(52.2)  

20.9

(15.5)  

0.8

6.2

(2.8)  

3.4

(2.3)  

1.1

1.1

–

–

–

(0.2)  

–

(0.2)  

(1.0)  

(1.2)  

–

(1.2)  

73.1

(52.2)  

20.9

(15.7)  

0.8

6.0

(3.8)  

2.2

(2.3)  

(0.1)  

(1.2)  

(0.1)  

(0.0)p

(0.0)p

82.5

(54.9)  

27.6

(16.0)  

(0.5)  

11.1

(3.1)  

8.0

1.0

9.0

9.0

–

–

–

1.9

–

1.9

1.2

3.1

–

3.1

3.1

82.5

(54.9)  

27.6

(14.1)  

(0.5)  

13.0

(1.9)  

11.1

1.0

12.1

12.1

2.1p

2.1p

1 

 Includes adjusted costs (property costs, restructuring and reorganisation costs)   and movement on warrant options. Adjusted items are considered to be one-off or significant 
in nature and /or value. Excluding these items from profit metrics provides readers with helpful additional information on the performance of the business across the periods 
because it is consistent with how business performance is reviewed by the Board.

78

HEAD_0 1st line continued2nd line continuedMothercare plc | Annual Report & Accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of 

comprehensive income

For the 52 weeks 

ended 25 March 2023

Consolidated statement of comprehensive income 
For the 52 weeks ended 25 March 2023

(Loss)  /profit for the period

Items that will not be reclassified subsequently to the income statement:

Remeasurement of net defined benefit liability:  
Actuarial (loss)   / gain on defined benefit pension schemes

Deferred tax relating to items not reclassified

Items that may be reclassified subsequently to the income statement:

Exchange differences on translation of foreign operations

Deferred tax relating to items reclassified

Other comprehensive (expense)   / income for the period

Total comprehensive (expense)   / income for the period wholly attributable to equity 
holders of the parent

Note

30

16

26

16

52 weeks  
ended  
25 March  
2023  
£ million

52 weeks  
ended  
26 March  
2022  
£ million

(0.1)  

12.1

(4.5)  

1.1

(3.4)  

–

–

–

(3.4)  

(3.5)  

35.0

(3.1)  

31.9

–

–

–

31.9

44.0

79

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated 

balance sheet

As at 25 March 2023

Consolidated balance sheet 
As at 25 March 2023

25 March  
2023  
£ million

26 March  
2022  
£ million

Note

13

14

15

30

17

18

21

19

22

15

23

20

15

23

16

24

25

26

5.8

0.2

0.3

8.4

14.7

0.9

7.2

0.5

0.2

7.1

15.9

30.6

(10.8)  

(0.3)  

(0.9)  

(12.0)  

(19.5)  

(0.2)  

(0.3)  

(0.4)  

(20.4)  

(32.4)  

(1.8)  

89.3

108.8

(0.2)  

(3.7)  

(196.0)  

(1.8)  

3.6

0.3

0.9

12.4

17.2

2.1

8.1

0.2

–

9.2

19.6

36.8

(12.1)  

(0.3)  

(1.7)  

(14.1)  

(19.1)  

(0.8)  

(0.9)  

(0.4)  

(21.2)  

(35.3)  

1.5

89.3

108.8

(1.0)  

(3.7)  

(191.9)  

1.5

Non-current assets

Intangible assets

Property, plant and equipment

Right-of-use leasehold assets

Retirement benefit obligations

Current assets

Inventories

Trade and other receivables

Derivative financial instruments

Current tax assets

Cash and cash equivalents

Total assets

Current liabilities

Trade and other payables

Lease liabilities

Provisions

Non-current liabilities

Borrowings

Lease liabilities

Provisions

Deferred tax liabilities

Total liabilities

Net (liabilities)  /assets

Equity attributable to equity holders of the parent

Share capital

Share premium account

Own shares

Translation reserve

Retained loss

Total equity

Approved by the board and authorised for issue on 21 September 2023 and signed on its behalf by:

Andrew Cook 
Chief Financial Officer

Company Registration Number: 1950509

80

HEAD_0 1st line continued2nd line continuedMothercare plc | Annual Report & Accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated statement of 

changes in equity

For the 52 weeks 

ended 25 March 2023

Consolidated statement of changes in equity 
For the 52 weeks ended 25 March 2023

Share  
capital  
£ million

Share  
premium  
account  
£ million

Note

Own  
shares  
£ million

Translation  
reserve  
£ million

Retained  
earnings  
£ million

Total  
equity  
£ million

Balance at 26 March 2022

89.3

108.8

(1.0)  

(3.7)  

(191.9)  

1.5

Items that will not be 
reclassified subsequently to the  
income statement

Other comprehensive expense

Loss for the period

Total comprehensive expense

Shares transferred to executive 
on vesting

Adjustment to equity for equity-
settled share-based payments

29

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

0.8

–

–

–

–

–

–

–

Balance at 25 March 2023

89.3

108.8

(0.2)  

(3.7)  

For the 52 weeks ended 26 March 2022

(3.4)  

(3.4)  

(0.1)  

(3.5)  

(0.8)  

0.2

(196.0)  

(3.4)  

(3.4)  

(0.1)  

(3.5)  

–

0.2

(1.8)  

Share  
capital  
£ million

Share  
premium  
account  
£ million

Note

Own  
shares  
£ million

Translation  
reserve  
£ million

Retained  
earnings  
£ million

Total  
equity  
£ million

Balance at 27 March 2021

89.3

108.8

(1.0)  

(3.7)  

(236.4)  

(43.0)  

Items that will not be 
reclassified subsequently to the  
income statement

Other comprehensive income

Profit for the period

Total comprehensive income

Adjustment to equity for equity-
settled share-based payments

Balance at 26 March 2022

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

89.3

108.8

(1.0)  

(3.7)  

31.9

31.9

12.1

44.0

0.5

(191.9)  

31.9

31.9

12.1

44.0

0.5

1.5

29

81

OVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated cash 

flow statement

For the 52 weeks 

ended 25 March 

2023

Consolidated cash flow statement 
For the 52 weeks ended 25 March 2023

Net cash inflow from operating activities

Cash flows from investing activities

Purchase of property, plant and equipment

Purchase of intangibles – software

Cash used in investing activities

Cash flows from financing activities

Interest paid

Lease interest paid

Repayments of leases

Facility fee paid

Net cash (outflow)   from financing activities

Net (decrease)  /increase in cash and cash equivalents

Cash and cash equivalents at beginning of period

Effect of foreign exchange rate changes

Cash and cash equivalents at end of period

52 weeks 
ended  
25 March  
2023  
£ million

52 weeks 
ended  
26 March  
2022  
£ million

4.3

(0.1)  

(2.2)  

(2.3)  

(2.8)  

(0.1)  

(0.2)  

(0.9)  

(4.0)  

(2.0)  

9.2

(0.1)  

7.1

8.1

(0.1)  

(2.8)  

(2.9)  

(2.5)  

(0.1)  

(0.4)  

–

(3.0)  

2.2

6.9

0.1

9.2

Note

27

27

82

HEAD_0 1st line continued2nd line continuedMothercare plc | Annual Report & Accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to the 

consolidated 

financial statements

Notes to the consolidated financial statements 

1  General information

Going concern

Mothercare plc is a company incorporated in Great Britain under 
the Companies Act 2006. The address of the registered office is 
given in the shareholder information on page 134. The nature of 
the Group’s operations and its principal activities are set out in 
the operational review on page 14.

These financial statements are presented in UK pounds 
sterling because that is the currency of the primary economic 
environment in which the Group operates. Foreign operations are 
included in accordance with the policies set out in note 2.

2  Significant accounting policies

Basis of presentation

The Group’s accounting period covers the 52 weeks ended 
25 March 2023. The comparative period covered the 52 weeks 
ended 26 March 2022.

Basis of accounting

The consolidated financial statements of Mothercare Plc as of 
25 March 2023 and for the year then ended (the “consolidated 
financial statements”)   have been under UK adopted International 
Accounting Standards and the parent is under FRS 101. The 
financial statements have been prepared under the historical 
cost convention, as modified by the revaluation of land and 
buildings and derivative financial assets and financial liabilities 
measured at fair value through profit or loss, and in accordance 
with the Companies Act 2006 (the “Companies Act”)  .

In preparing these financial statements, the Company applies 
the recognition, measurement and disclosure requirements of 
International Financial Reporting Standards as adopted by 
the UK (UK-adopted international accounting standards)  , but 
makes amendments where necessary in order to comply with the 
Companies Act 2006 and to take advantage of FRS 101 disclosure 
exemptions.

New standards, amendments, IFRIC interpretations and new 
relevant disclosure requirements

The following standards and interpretations apply for the first 
time to financial reporting periods commencing on or after 1 
January 2022. Their adoption has not had any material impact 
on the disclosures or on the amounts reported in these financial 
statements.

•  Annual Improvements to IFRS 2018–2020, effective 1 January 2022;

•  Onerous Contracts–Cost of Fulfilling a Contract (Amendments 

to IAS 37)  , effective 1 January 2022;

•  Property, Plant and Equipment: Proceeds before Intended Use 

(Amendments to IAS 16)  , effective 1 January 2022;

•  Reference to the Conceptual Framework (Amendments to IFRS 

3)  , effective 1 January 2022.

As stated in the strategic report, the Group’s business activities 
and the factors likely to affect its future development are set 
out in the principal risks and uncertainties section of the Group 
financial statements. The financial position of the Group, its cash 
flows, liquidity position and borrowing facilities are set out in the 
financial review.

With recent increases in interest rates, the interest rate on this loan 
is currently approximately 19.2%, which coupled with the extended 
time to return to pre-pandemic retail sales levels, particularly in 
our Middle Eastern markets, means the Board’s current forecasts 
for continuing operations show the Group may require waivers 
to future periods’ covenant tests.  Our current lender remains 
supportive, whilst we complete our financing activities to repay all 
or part of the facility.

The consolidated financial information has been prepared on 
a going concern basis. When considering the going concern 
assumption, the Directors of the Group have reviewed a number 
of factors, including the Group’s trading results and its continued 
access to sufficient borrowing facilities against the Group’s latest 
forecasts and projections, comprising:

•  A Base Case forecast

•  A Sensitised forecast, which applies sensitivities against 

the Base Case for reasonably possible adverse variations 
in performance, reflecting the ongoing volatility in our key 
markets.

In making the assessment on going concern the Directors 
have assumed that the Group is able to mitigate the material 
uncertainty surrounding the Group’s ability to successfully 
complete its financing activities to repay all or part of the existing 
facility and that our current lenders would continue to support us 
in the event we required waivers to future period’s covenant test, 
whilst doing so.

The Sensitised scenario assumes the following additional key 
assumption:

•  A significant reduction in global retail sales, which may result 
from subdued, consumer confidence or disposable income 
or through store closures or weaker trading in our markets, 
throughout the remainder of FY24 and FY25.

The Board’s confidence in the Group’s Base Case forecast, which 
indicate that the Group will operate with sufficient cash balances, 
provided appropriate covenant waivers on our current facility 
were agreed, if required prior to the completion of our funding 
activities, and the Group’s proven cash management capability, 
supports our preparation of the financial statements on a going 
concern basis..

However, if trading conditions were to deteriorate beyond the 
level of risk applied in the Sensitised forecast, or the Group 
was unable to execute further cost or cash management 
programmes, the Group would at certain points of the working 
capital cycle require covenant waivers based on its current 

83

HEAD_0 1st line continued2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
2  Significant accounting policies (continued)  

facilities agreement. If this scenario were to crystallise, the Group 
would need to renegotiate with its lender in order to secure 
waivers to potential covenant breaches and consequential cash 
remedies or have completed the current negotiations to amend 
the covenants or secure additional funding. Therefore, we have 
concluded that, in this situation, there is a material uncertainty in 
relation to the continued support of our existing lender, if required, 
that casts significant doubt that the Group will be able to operate 
as a going concern without potential waivers or revised/ new 
financing facilities.

Basis of consolidation

The consolidated financial statements incorporate the financial 
statements of the Company and entities controlled by the 
Company (its subsidiaries)   made up to 25 March 2023. Control is 
achieved when the Company:

•  has the power over the investee;

•  is exposed, or has the right, to variable returns from its 

involvement with the investee; and

The second performance obligation is in relation to royalty 
revenue from licences provided to franchise partner to trade 
under the Mothercare brand name, which is recognised on 
a sales usage basis when the corresponding retail sales are 
recognised by the franchise partner, in accordance with the 
substance of the relevant licensing agreement, the Group has 
also recognised revenue with certain customers on an agency 
basis.

The most significant consideration under IFRS 15 in determining 
this treatment is that control of the stock passes directly from 
the manufacturer to the franchise partner, therefore the Group 
never takes control of the stock during the logistics cycle. 
Agency revenue, being solely the margin element of the sale, is 
recognised at the point that control of the goods passes to the 
franchise partner.

Given the Group’s business model, management are required 
to apply their judgment as to whether the Group is contracting 
in the capacity of an agent or a principal. The key determining 
factor considered by management in making such a judgment 
is whether control of the stock passes to the Group (before 
transferring to the franchise partner)  .

•  has the ability to use its powers to affect its returns.

Interest income

The Company reassesses whether or not it controls an investee if 
facts and circumstances indicate that there are changes to one 
or more of the three elements of control listed above.

The accounting policies of subsidiaries are in line with those used 
by the Group.

All intra-group transactions, balances, income and expenses are 
eliminated on consolidation.

Revenue recognition

Revenue is recognised only when (or as)   the Group satisfies a 
performance obligation by transferring control of the promised 
goods or services to a customer. The transfer of control can 
occur over time or at a point in time. Revenue is measured at the 
transaction price the Group expects to be entitled to in a contract 
with a customer and excludes amounts collected on behalf 
of third parties discounts, value-added taxes (VAT)   and other 
sales-related taxes.

Revenue recognition has been considered in accordance with 
IFRS 15 and two separate performance obligations have been 
identified in relation to income received from franchise partners:

The first performance obligation identified relates to the sale of 
goods to international franchise partners. Turnover from such 
sales is recognised at the point in time at which the control of 
goods is transferred, which is on dispatch. There are two potential 
points in time depending on the method of shipping. In the first 
instance, control passes to the franchise partner once the goods 
are loaded on their shipping vessel. In the second instance, 
control passes to the franchise partner at the point their freight 
carrier collects the goods from one of our distribution centres.

Interest income is accrued on a time basis, by reference to the 
principal outstanding and at the effective interest rate applicable, 
which is the rate that exactly discounts estimated future cash 
receipts through the expected life of the financial asset to that 
asset’s net carrying amount.

Accrued income

Accrued income relates to revenues the Group is entitled to, 
where amounts have not yet been invoiced, and is treated as a 
receivable yet to be invoiced, dependent only on the passage of 
time. In these instances Group has an unconditional right to the 
revenue.

Adjusted earnings

The Group considers that adjusted profit before tax provides 
additional useful information for shareholders. The term adjusted 
earnings is not a defined term under IFRS and may not therefore 
be comparable with similarly titled profit measurements reported 
by other companies. It is not intended to be a substitute for IFRS 
measures of profit.

As the Group has chosen to present an alternative earnings per 
share measure, a reconciliation of this alternative measure to the 
statutory measure required by IFRS is given in note 11.

To meet the needs of shareholders and other external users of the 
financial statements the presentation of the income statement 
has been formatted to show more clearly, through the use of 
columns, our adjusted business performance which provides 
more useful information on underlying trends.

84

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 20232  Significant accounting policies (continued)  

The adjustments made to reported results are as follows:

Adjusted items

Due to their significance or one-off nature, and where treatment 
as an adjusted item provides stakeholders with additional useful 
information to assess the year-on-year trading performance of 
the Group, certain items have been classified as adjusted.

The gains and losses on these items, such as impairment charges 
and restructuring costs can have a material impact on the trend 
in profit from operations and the result for the period. Adjusting 
for these items is consistent with how business performance is 
measured internally by the Board and Operating Board.

On this basis the following items are analysed as adjusted items 
on the face of the income statement:

•  costs associated with restructuring and redundancies;

•  movement on embedded derivatives in the shareholder 

warrants;

•  dilapidations costs related to the groups head office building;

•  movement on the expected outcome related to the 

administration of Mothercare UK Limited (in administration)  .

Further details of the adjusted items are provided in note 6.

Leasing

When the Group revises its estimate of the term of any lease, it 
adjusts the carrying amount of the lease liability to reflect the 
payments to make over the revised term, which are discounted at 
the same discount rate as applied on lease commencement.

The carrying value of lease liabilities is similarly revised when 
the variable element of future lease payments dependent on a 
rate or index is revised. An equivalent adjustment is made to the 
carrying value of the right-of-use asset, with the revised carrying 
amount being amortised over the revised remaining lease term.

Foreign currencies

The individual financial statements of each Group company are 
presented in the currency of the primary economic environment 
in which it operates (its functional currency)  . For the purpose of 
the consolidated financial statements, the results and financial 
position of each Group company are expressed in pounds 
sterling, which is the functional currency of the Company, and the 
presentational currency for the consolidated financial statements.

In preparing the financial statements of the individual companies, 
transactions in currencies other than the functional currency are 
recorded at the rates of exchange prevailing on the dates of 
the transactions. At each balance sheet date, monetary assets 
and liabilities that are denominated in foreign currencies are 
retranslated at the rates prevailing on the balance sheet date. 
Non-monetary assets and liabilities carried at fair value that are 
denominated in foreign currencies are translated at the rates 
prevailing at the date when the fair value was determined.

All leases are accounted for by recognising a right-of-use asset 
and a lease liability unless they are for leases of low value assets, 
or for a duration of twelve months or less.

Exchange differences arising on the settlement of monetary items, 
and on the retranslation of monetary items, are included in the 
income statement.

Lease liabilities are measured at the present value of the 
contractual payments due to the lessor over the lease term, with 
the discount rate determined by reference to the rate inherent 
in the lease unless (as it typically the case)   this is not readily 
determinable, in which case the Group’s incremental borrowing 
rate on commencement of the lease is used. Variable lease 
payments are only included in the measurement of the lease 
liability if they depend on an index or rate. In such cases, the initial 
measurement of the lease liability assumes the variable element 
will remain unchanged throughout the lease term. Other variable 
lease payments are expensed in the period to which they relate.

In these consolidated financial statements, the assets and 
liabilities of the Group’s foreign operations are translated at 
exchange rates prevailing on the balance sheet date. Income 
and expense items are translated at the average exchange 
rates for the period; unless exchange rates fluctuate significantly 
during that period, in which case the exchange rates at the date 
of transactions are used. Exchange differences arising, if any, 
are classified within other comprehensive income, accumulated 
in equity in the Group’s translation reserve. Such translation 
differences are recognised as income or as expenses in the 
period in which the operation is disposed of.

Right-of-use assets are initially measured at the amount of 
the lease liability, reduced for any lease incentives received, 
and increased for: lease payments made at or before 
commencement of the lease; initial direct costs incurred; and the 
amount of any dilapidations provision recognised where the 
Group is contractually required to dismantle, remove or restore 
the leased asset.

Subsequent to initial measurement, lease liabilities increase as 
a result of interest charged at a constant rate on the balance 
outstanding and are reduced for lease payments made. Right- 
of-use assets are amortised on a straight-line basis over the 
remaining term of the lease or over the remaining economic life 
of the asset if, rarely, this is judged to be shorter than the lease 
term.

Retirement benefit costs

Payments to defined contribution retirement benefit schemes are 
charged as an expense as they fall due.

For defined benefit schemes, the cost of providing benefits is 
determined using the Projected Unit Credit Method, with actuarial 
valuations being carried out at each balance sheet date. 
Actuarial gains and losses are recognised in full in the period 
in which they occur. They are recognised outside the income 
statement and presented in other comprehensive income.

Past service cost is recognised at the earlier of the following: when 
the plan amendment or curtailment occurs; or when the entity 
recognises related restructuring costs or termination benefits.

85

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS2  Significant accounting policies (continued)  

The retirement benefit obligation recognised in the balance sheet 
represents the present value of the defined benefit obligation 
less the fair value of scheme assets. Any asset resulting from this 
calculation is limited to past service cost, plus the present value of 
available refunds.

The Group has an unconditional right to a refund of surplus under 
the rules.

In consultation with the independent actuaries to the schemes, 
the valuation of the retirement benefit obligations has been 
updated to reflect current market discount rates, and also 
considering whether there have been any other events that 
would significantly affect the pension liabilities. The impact of 
these changes in assumptions and events has been estimated in 
arriving at the valuation of the retirement benefit obligations.

when it relates to items charged or credited directly to other 
comprehensive income, in which case the deferred tax is also 
dealt with in other comprehensive income.

Deferred tax assets and liabilities are offset when there is a 
legally enforceable right to set off current tax assets against 
current tax liabilities and when they relate to income taxes levied 
by the same taxation authority and the Group intends to settle its 
current tax assets and liabilities on a net basis.

Property, plant and equipment

Property, plant and equipment is carried at cost less accumulated 
depreciation and any recognised impairment losses.

Depreciation is charged so as to write off the cost or valuation of 
assets, other than land and assets in the course of construction, 
over their estimated useful lives, using the straight-line method, on 
the following bases:

Taxation

The tax expense represents the sum of the tax currently payable 
and deferred tax.

The tax currently payable is based on taxable profit for the 
financial year. Taxable profit differs from net profit as reported 
in the income statement because it excludes items of income or 
expense that are taxable or deductible in other financial years 
and it further excludes items that are never taxable or deductible. 
The Group’s liability for current tax is calculated using tax rates 
that have been enacted or substantively enacted by the balance 
sheet date.

Deferred tax is the tax expected to be payable or recoverable on 
differences between the carrying amounts of assets and liabilities 
in the financial statements and the corresponding tax bases used 
in the computation of taxable profit, and is accounted for using 
the balance sheet liability method.

Deferred tax liabilities are recognised for taxable temporary 
differences arising on investments in subsidiaries and interests 
in joint ventures, except where the Group is able to control the 
reversal of the temporary difference and it is probable that the 
temporary difference will not reverse in the foreseeable future.

Deferred tax assets are recognised to the extent that it is 
probable that taxable profits will be available against which 
deductible temporary differences can be utilised. Such assets and 
liabilities are not recognised if the temporary difference arises 
from initial recognition of goodwill or from the initial recognition 
(other than in a business combination)   of other assets and 
liabilities in a transaction that affects neither the tax profit nor the 
accounting profit.

The carrying amount of deferred tax assets is reviewed at each 
balance sheet date and reduced to the extent that it is no longer 
probable that sufficient taxable profits will be available to allow 
all or part of the asset to be recovered.

Deferred tax is calculated at the tax rates that are expected 
to apply in the period when the liability is settled or the asset 
is realised based on the tax rates that have been enacted 
or substantively enacted at the reporting date. Deferred 
tax is charged or credited in the income statement, except 

Leasehold improvements – lease term

Fixtures, fittings and equipment – 3 to 10 years

The gain or loss arising on the disposal or retirement of an asset 
is determined as the difference between the sales proceeds and 
the carrying amount of the asset and is recognised in the income 
statement. Management re-assess the useful lives and residual 
values of property, plant and equipment on an annual basis.

Intangible assets – software

Where computer software is not an integral part of a related item 
of computer hardware, the software is classified as an intangible 
asset. The capitalised costs of software for internal use include 
external direct costs of materials and services consumed in 
developing or obtaining the software and payroll and payroll- 
related costs for employees who are directly associated with 
and who devote substantial time to the project. Capitalisation of 
these costs ceases no later than the point at which the software 
is substantially complete and ready for its intended internal 
use. These costs are amortised on a straight-line basis over their 
expected useful lives, which is normally five years.

Assets under the course of construction

Whilst internal development of intangible software assets is 
taking place, assets are reported in the category of assets under 
the course of construction. Once an asset is ready for use, either 
in stages or in entirety, the asset is transferred to the reported 
category of intangible assets – software and depreciation 
commences.

Impairment of tangible and intangible assets excluding 
goodwill

At each balance sheet date, the Group reviews the carrying 
amounts of its tangible and intangible assets to determine 
whether there is any indication that those assets have suffered 
an impairment loss. If any such indication exists, the recoverable 
amount of the asset is estimated in order to determine the extent 
of the impairment loss (if any)  . Intangible assets under the course 
of construction are tested for impairment annually irrespective 
of whether there are any indicators of impairment. Where the 
asset does not generate cash flows that are independent from 

86

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 20232  Significant accounting policies (continued)  

Trade receivables

other assets, the Group estimates the recoverable amount of the 
cash generating unit to which the asset belongs. An intangible 
asset with an indefinite useful life is tested for impairment at least 
annually and whenever there is an indication that an asset may 
be impaired.

The recoverable amount is the higher of fair value less costs to sell 
and value in use. In assessing value in use, the estimated future 
cash flows are discounted to their present value using a pre-tax 
discount rate that reflects current market assessments of the time 
value of money and the risks specific to the asset for which the 
estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit)   
is estimated to be less than its carrying amount, the carrying 
amount of the asset (or cash-generating unit)   is reduced to its 
recoverable amount. An impairment loss is recognised as an 
expense in the income statement immediately.

Where an impairment loss subsequently reverses, the carrying 
amount of the asset (or cash generating unit)   is increased to 
the revised estimate of its recoverable amount, but so that the 
increased carrying amount does not exceed the carrying amount 
that would have been determined had no impairment loss 
been recognised for the asset (or cash-generating unit)   in prior 
years. A reversal of an impairment loss is recognised as income 
immediately.

Inventories

Inventories are stated at the lower of cost and net realisable 
value. Cost comprises direct materials and, where applicable, 
direct labour costs and those overheads that have been incurred 
in bringing the inventories to their present location and condition.

Cost is calculated using the weighted average cost formula. 
Net realisable value represents the estimated selling price less 
all estimated costs of completion and costs to be incurred in 
marketing, selling and distribution.

Financial guarantees

Where the Company has entered into financial guarantee 
contracts, such as over a lease, these are initially measured at fair 
value, and later revalued to the higher of: expected credit losses, 
and the amount initially recognised less any cumulative income/ 
amortisation.

Lease guarantees

Amounts which have fallen due are treated as financial 
guarantee contracts under IFRS 9: Financial instruments. Amounts 
which are a potential future liability are accounted for under IAS 
37: Provisions.

Financial instruments

Financial assets and liabilities are recognised on the Group’s 
balance sheet when the Group becomes a party to the 
contractual provisions of the instrument.

Trade receivables are initially measured at the transaction price, 
and subsequently measured at amortised cost less provision or 
impairment. The Group recognises a loss allowance for expected 
credit losses on trade receivables, which is updated at each 
financial reporting date to reflect changes in credit risk since initial 
recognition.

Expected credit losses are estimated using a provision matrix 
based on the Group’s historical credit loss experience, adjusted 
for factors that are specific to the debtors, general economic 
conditions, and an assessment of both the current as well as the 
forecast direction of conditions at the reporting date, including 
time value of money where appropriate.

Financial asset

The Group holds a financial asset of £0.5 million (2022: £0.2 million )   
reflecting the amount which the administrators of MUK and MBS 
are expected to pay towards settlement of the Group’s secured 
debt. This amount represents the realisation of cash from the 
wind-up of the UK business through the administration process. 
The asset has been fair valued based on the administrators’ 
worst-case estimate of the amount that the Group will receive.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and demand 
deposits, and other short-term highly liquid investments that are 
readily convertible to a known amount of cash and are subject to 
an insignificant risk of change in value.

Financial liabilities and equity

Financial liabilities and equity instruments are classified 
according to the substance of the contractual arrangements 
entered into. An equity instrument is any contract that evidences 
a residual interest in the assets of the Group after deducting all of 
its liabilities.

Bank borrowings

Interest-bearing bank loans and overdrafts are initially measured 
at fair value, net of direct issue costs. Finance charges, including 
premiums payable on settlement or redemption and direct issue 
costs, are accounted for on an accruals basis to the income 
statement using the effective rate interest method and are added 
to the carrying amount of the instrument to the extent that they 
are not settled in the period in which they arise.

Finance costs directly attributable to the acquisition or 
construction of qualifying assets are capitalised. Qualifying assets 
are those that necessarily take a substantial period of time to 
prepare for their intended use.

Trade payables

Trade payables are initially measured at fair value, and are 
subsequently measured at amortised cost, using the effective 
interest rate method.

87

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS2  Significant accounting policies (continued)  

Equity instruments

Equity instruments issued by the Company are recorded as the 
proceeds are received, net of direct issue costs.

Derivative financial instruments

The Group’s financial risk management policy prohibits the use 
of derivative financial instruments for speculative or trading 
purposes and the Group does not therefore hold or issue any 
such instruments for such purposes.

For cash-settled share-based payments, a liability equal to the 
portion of the goods or services received is recognised at the 
current fair value determined at each balance sheet date, with 
any changes in fair value recognised in the profit or loss for the 
year.

The Group also provides employees with the ability to purchase 
the Group’s ordinary shares at 80% of the current market value 
within an approved Save As You Earn scheme. The Group records 
an expense based on its estimate of the 20% discount related to 
shares expected to vest on a straight-line basis over the vesting 
period.

Embedded derivatives

Alternative performance measures (APMs)  

Derivatives embedded in other financial instruments or other host 
contracts are treated as separate derivatives when their risks 
and characteristics are not closely related to those of the host 
contracts, and the host contracts are not measured at fair value 
through profit or loss.

In the reporting of financial information, the Directors have 
adopted various APMs of historical or future financial 
performance, position or cash flows other than those defined or 
specified under UK-adopted International Accounting Standards 
(IFRS)  .

Warrants

Where warrants are not issued for a fixed number of shares at 
a fixed amount, they are recognised as a liability at fair value 
on the date of issue. Subsequently, fair value is recalculated, 
with movements recognised in the income statement, at each 
reporting date.

Provisions

Provisions, including liabilities of uncertain timing or amount such 
as leasehold dilapidations, warranty claims and disputes, and 
onerous leases, are recognised when the Group has a present 
obligation as a result of a past event, and it is probable that 
the Group will be required to settle that obligation. Provisions 
are measured at the directors’ best estimate of the expenditure 
required to settle the obligation at the balance sheet date, and 
are discounted to present value where the effect is material.

Onerous contracts

Present obligations arising out of onerous contracts are 
recognised and measured as provisions. An onerous contract is 
considered to exist where the Group has a contract under which 
the unavoidable costs of meeting the obligations under the 
contract exceed the economic benefits expected to be received 
under it.

Share-based payments

The Group issues equity-settled share-based payments to certain 
employees. Equity-settled share-based payments are measured 
at fair value at the date of grant, and expensed on a straight-line 
basis over the vesting period. The estimates are updated at each 
balance sheet date for the Group’s expectation of shares that will 
eventually vest and adjusted for the effect of non-market based 
vesting conditions.

Fair value is measured by use of the valuation technique 
considered to be most appropriate for each class of award, 
including Black-Scholes calculations and Monte Carlo simulations. 
The expected life used in the formula is adjusted, based on 
management’s best estimate, for the effects of non-transferability, 
exercise restrictions and behavioural considerations.

These measures are not defined by IFRS and therefore may not 
be directly comparable with other companies’ APMs, including 
those in the Group’s industry.

APMs should be considered in addition to, and are not intended 
to be a substitute for, or superior to, IFRS measurements.

Purpose

The Directors believe that these APMs assist in providing 
additional useful information on the performance and position 
of the Group because they are consistent with how business 
performance is reported to the Board and Operating Board.

APMs are also used to enhance the comparability of information 
between reporting periods and geographical units by adjusting 
for non-recurring or uncontrollable factors which affect IFRS 
measures, to aid the user in understanding the Group’s 
performance.

Consequently, APMs are used by the Directors and management 
for performance analysis, planning, reporting and incentive 
setting purposes and have remained consistent with prior year.

The key APMs that the Group has focused on during the period 
are as follows:

Group worldwide sales:

Group worldwide sales are total International retail sales. Total 
Group revenue is a statutory number and is made up of receipts 
from International franchise partners, which includes royalty 
payments and the cost of goods dispatched to international 
franchise partners.

Constant currency sales:

The Group reports some financial measures on both a reported 
and constant currency basis. Sales in constant currency exclude 
the impact of movements in foreign exchange translation. The 
constant currency basis retranslates the previous year revenues 
at the average actual periodic exchange rates used in the 
current financial year. This measure is presented as a means of 
eliminating the effects of exchange rate fluctuations on the year 

88

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 20232  Significant accounting policies (continued)  

on year reported results. Further details are disclosed within the 
Financial Review on pages 42 to 50.

Profit/(loss)   before adjusted items:

The Group’s policy is to exclude items that are considered to be 
significant in both nature and/or quantum and where treatment 
as an adjusted item provides stakeholders with additional useful 
information to assess the year-on-year trading performance of 
the Group. On this basis, the following items were included within 
adjusted items for the 52-week period ended 25 March 2023:

•  costs associated with restructuring and redundancies;

•  dilapidations costs related to the groups head office building.

A reconciliation of adjusted earnings is shown in note 6.

3  Critical accounting judgements and key sources of 
estimation uncertainty

In the process of applying the Group’s accounting policies, which 
are described in note 2, management has made judgements 
that have an effect on the application of policies and reported 
amounts.

3a Critical accounting judgements

Critical judgements represent key decisions made by 
management in the application of the Group’s accounting 
policies. Where significant risk of a materially different outcome 
exists due to management assumptions or sources of estimation 
uncertainty, this will represent a critical accounting estimate. 
Estimates and judgements are continually evaluated and are 
based on historical experience and other factors, including 
expectations of future events that are believed to be reasonable 
under the circumstances. Actual results may differ from these 
estimates.

The estimates and judgements which have a significant risk of 
causing a material adjustment to the carrying amount of assets 
and liabilities are discussed below.

Adjusted items

The directors believe that the adjusted profit and earnings 
per share measures provide additional useful information for 
shareholders on the performance of the business.

These measures are consistent with how business performance is 
measured internally by the Board and Operating Board.

The adjusted profit before tax measure is not a recognised 
profit measure under IFRS and may not be directly comparable 
with adjusted profit measures used by other companies. The 
classification of adjusted items requires significant management 
judgment by considering the nature and intentions of a 
transaction.

Note 6 provides further details on current period adjusted items 
and their adherence to Group policy.

Determination of Expected credit losses (ECL)   on trade and 
other receivables

Judgment is required in determining the rate of expected default 
applicable for receivables. A risk matrix includes judgments for 
the rates used by age and risk level of a receivable. There is also 
inherent judgment in selecting the appropriate risk level for each 
customer.

3b Key sources of estimation uncertainty

In applying the Group’s accounting policies described above, 
the directors have identified that the following areas are the key 
estimates that have a significant risk of resulting in a material 
adjustment to the carrying value of assets and liabilities in the 
next financial year.

Expected credit losses (ECL)   on trade and other receivables

The provision for the allowance for expected credit losses (refer 
to note 18)   is calculated using a combination of internally and 
externally sourced information, including future default levels 
(derived from historical defaults overlaid by macro-economic 
assumptions)  , future cash collection levels (derived from past 
trends)  , credit ratings and other credit data.

Once a customer has defaulted on a receivable amount, there 
is limited sensitivity associated with credit risk however, prior to 
default, the greatest sensitivity relates to the ability of customers 
to afford their payments. Deterioration in the ability of customers 
to afford their payments will cause an increase in the probability 
of default.

If the ECL rates on trade receivables had been 5% higher at 25 
March 2023, the loss allowance on trade receivables would have 
been £0.4 million higher (2022: £0.5 million higher)  .

Allowances against the carrying value of inventory

The Group reviews the market value of, and demand for, 
its inventories on a periodic basis to ensure that recorded 
inventory is stated at the lower of cost and net realisable value. 
In assessing the ultimate realisation of inventories, the Group is 
required to make judgements as to future demand requirements 
and to compare these with current inventory levels. Factors that 
could impact estimated demand and selling prices are timing 
and success of product ranges (see note 17)  .

A 20% change in the volume of inventories requiring clearance 
through the franchise network or any alternative mediums would 
impact the net realisable value by £0.5 million (2022: £0.2 million)  . 
A 5% change in the level of markdown applied to the selling 
price would impact the value of inventories by £0.1 million (2022: 
£0.1 million)  .

Retirement benefits

Retirement benefits are accounted for under IAS 19 ‘Employee 
Benefits’. For defined benefit plans, obligations are measured at 
discounted present value whilst plan assets are recorded at fair 
value.

89

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS3  Critical accounting judgements and key sources  
of estimation uncertainty (continued)  

As a result of changing market and economic conditions, the 
expenses and liabilities actually arising under the plans in 
the future may differ materially from the estimates made on 
the basis of these actuarial assumptions. The plan assets are 
partially comprised of equity and fixed-income instruments. 
Therefore, declining returns on equity markets and markets 
for fixed-income instruments could necessitate additional 
contributions to the plans in order to cover future pension 
obligations. Also, higher or lower withdrawal rates or longer or 
shorter life expectancy of participants may have an impact on 
the amount of pension income or expense recorded in the future.

The interest rate used to discount post-employment benefit 
obligations to present value is derived from the yields of senior, 
high-quality corporate bonds at the balance sheet date; 
selection of an appropriate rate is judgemental. These generally 
include AA-rated securities. The discount rate is based on the 
yield of a portfolio of bonds whose weighted residual maturities 
approximately correspond to the duration necessary to cover 
the entire benefit obligation.

Pension and other post-retirement benefits are inherently 
long-term and future experience may differ from the actuarial 
assumptions used to determine the net charge for ‘pension and 
other post- retirement charges’. Note 30 to the consolidated 
financial statements describes the principal discount 
rate, inflation and pension retirement benefit obligation 
assumptions that have been used to determine the pension 
and post-retirement charges in accordance with IAS 19. The 
calculation of any charge relating to retirement benefits is clearly 
dependent on the assumptions used, which reflects the exercise 
of judgment. The assumptions adopted are based on prior 
experience, market conditions and the advice of plan actuaries.

At 25 March 2023, the Group’s pension surplus was £8.4 million 
(2022: £12.4 million)  . Further details of the accounting policy on 
retirement benefits are provided in note 2.

Sensitivities to changes in assumptions in respect of discount 
rates, inflation and life expectancy are included in note 30.

Deferred taxation

The Directors have to consider the recoverability of the deferred 
tax assets based on forecast profits. They are regarded as 
recoverable to the extent that, on the basis of all available 
evidence, it can be regarded as more likely than not that there 
will be sufficient taxable profits from which the future reversal of 
the underlying timing differences can be deducted.

Impairment of assets

The Group reviews the carrying value of assets on a periodic 
basis, and whenever events or changes in circumstances 
indicate that the related carrying amounts may not be 
recoverable.

Such circumstances or events could include: a pattern of losses 
involving the asset; a decline in the market value for the asset; 
and an adverse change in the business or market in which 
the asset is involved. Determining whether an impairment has 
occurred typically requires various estimates and assumptions, 
including determining which cash flows are directly related to the 
potentially impaired asset, the useful life over which cash flows 
will occur, their amount and the asset’s residual value, if any, and 
the impact of Brexit or COVID-19, if any. Estimates of future cash 
flows and the selection of appropriate discount rates relating 
to particular assets or groups of assets involve the exercise of a 
significant amount of judgment.

Cash flow projections are based on the Group’s five year 
internal forecasts, the results of which are reviewed by the Board. 
Estimates of selling prices and direct costs are based on past 
experience, expectations of future changes in the market and 
historic trends.

Estimation of useful lives of property, plant and equipment, 
right-of-use assets and intangible assets

Property, plant and equipment and intangible assets are 
depreciated on a straight line basis over their useful economic 
lives. This requires the estimation of how long these assets will 
be in use by the business before they are either disposed of, 
and if necessary, required to be replaced. The appropriateness 
of assets’ useful economic lives and any changes could affect 
prospective depreciation rates and asset carrying values are 
reviewed at least annually. Right-of-Use investment property 
assets have been depreciated over the lease length, which was 
considered appropriate having taken into account the expected 
net present value of cashflows generated over the lease term. 
Estimation will be required over the estimated useful economic 
life of the ERP system; currently this is an asset under construction 
and not being depreciated but as appropriate the Group will 
carry out an assessment of how long it is expected to endure.

90

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 20234.  Revenue

Sale of goods to franchise partners

Royalties income

Total revenue

5.  Segmental information

52 weeks 
ended  
25 March  
2023  
£ million

52 weeks 
ended  
26 March  
2022  
£ million

55.2

17.9

73.1

59.9

22.6

82.5

IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly 
reported to the Group’s executive decision makers (comprising the executive directors and operating board)   in order to allocate 
resources to the segments and assess their performance. Under IFRS 8, the Group has not identified that its operations represent more 
than one operating segment.

The results of franchise partners are not reported separately, nor are resources allocated on a franchise partner by franchise partner 
basis, and therefore have not been identified to constitute separate operating segments.

Revenues are attributed to countries on the basis of the customer’s location. The largest customer represents approximately 30% (2022: 
24%)   of Group sales.

Turnover by destination

Europe

Middle East

Asia

Total revenue

52 weeks  
ended  
25 March  
2023  
£ million

52 weeks  
ended  
26 March  
2022  
£ million

33.6

13.0

26.5

73.1

42.0

14.4

26.1

82.5

91

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
6.  Adjusted items

The total adjusted items reported for the 52-week period ended 25 March 2023 is a net loss of £1.2 million (2022: £3.1 million gain)  . 
The adjustments made to reported profit before tax to arrive at adjusted profit are:

Adjusted items:

Property related (costs)   / income included in administrative expenses

Restructuring and reorganisation (costs)   / income included in administrative expenses

Restructuring (costs)   / income included in finance costs

Adjusted items before tax*

* 

Tax on adjusted items was at 19% (2022: 19%)  .

52 weeks  
ended  
25 March  
2023  
£ million

52 weeks  
ended  
26 March  
2022  
£ million

(0.2)    

(0.0)    

(1.0)    

(1.2)    

0.5

1.4

1.2

3.1

Property related (costs)   / income included in administrative expenses – £ (0.2)   million (2022: £0.5 million)  

The current year charge represents a true up of the dilapidations provision for the Group’s head office.

The prior year income relates to credits arising from the settlement of a lease liability relating to a claim on a previous UK retail store.

Restructuring and reorganisation (costs)   / income included in administrative expenses – £(0.0)   million 
(2022: £1.4million)  

The current year charge relates to:

•  £(0.3)   million redundancy payments made to certain staff during the year, this was offset by;

•  £0.3 million true-up of the financial asset arising on the revolving capital facility, which was valued at the end of financial year 2022 

based on the information available at the time, whilst assuming the worst-case outcome.

The prior year income included:

•  £1.6 million credits arising in relation to the profit on disposal of Mothercare UK Limited business which went into administration. 

Of this £0.8 million relates to the true-up of the financial asset arising on the revolving capital facility, which was valued at the end 
of financial year 2022 based on the information available at the time, whilst assuming the worst-case outcome. The remaining £0.8 
million relates to recovery of holding and handling costs incurred in liquidating stock owned by Mothercare UK Limited, these costs 
were expensed in previous years as there was no certainty of recovery of these.

•  £(0.2)   million provision to settle a legal claim received against a subsidiary.

92

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 2023 
 
 
6.  Adjusted items (continued)  

Restructuring (costs)  / income included in finance costs – £(1.0)   million (2022: £1.2 million)  

The current year charge includes:

•  £(0.5)   million transaction costs arising from the refinancing that are not directly attributable to the renegotiation.

•  £(0.4)   million modification loss due to the group renegotiating its existing loan facility. The principal amount remained the same under 

the revised agreement with the term extended by a year.

•  £(0.1)   million cost incurred on finance brokers.

The prior year income relates to 15.0 million 12 pence warrants which expired without the shareholders exercising the warrants.

Cashflows arising on adjusted items

Property related costs

Restructuring and reorganisation income in administrative expenses

Restructuring costs in financing costs

Total

Cash flows from operating 
activities

Cash flows from financing 
activities

52 weeks 
ended 
25 March 
2023 
£ million

52 weeks 
ended 
26 March 
2022 
£ million

52 weeks 
ended 
25 March 
2023 
£ million

52 weeks 
ended 
26  March 
2022 
£ million

–

–

–

–

–

1.6 

–

1.6 

–

–

(0.6)  

(0.6)  

–

–

–

–

93

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
7.  Profit  from operations

Profit  from operations (except where specifically stated)   has been arrived at after charging :

Net total foreign exchange loss

Cost of inventories recognised as an expense

Write-up (write-down)   of inventories to net realisable value

Depreciation of property, plant and equipment

Amortisation of right-of-use assets

Amortisation of intangible assets – software

Rental expense of properties

Loss allowance on trade receivables (see note 18)  

Warehouse, freight and duty costs

IT contracts and maintenance

Staff costs (including directors*)  :

  Wages and salaries (including cash bonuses, excluding share-based payment charges)  

  Social security costs

  Pension costs (including administrative expenses and PPF levy of defined benefit scheme)  

  Share-based payments charge (see note 29)  

*  Directors include executive and non-executive directors.

52 weeks 
ended  
25 March  
2023  
£ million

52 weeks 
ended 26 
March  
2022  
£ million

(0.7)    

(47.5)    

0.8

(0.1)    

(0.3)    

(0.1)    

(0.3)    

(0.2)    

(0.8)    

(4.2)    

(7.2)    

(0.8)    

(2.5)    

(0.1)    

(0.5)    

(50.4)    

3.2

(0.3)    

(0.3)    

(0.3)    

(0.6)    

(0.5)    

(2.8)    

(4.0)    

(8.1)    

(0.9)    

(2.2)    

(0.6)    

An analysis of the average monthly number of full and part-time employees throughout the Group, including directors*, is as follows:

52 weeks  
ended  
25 March  
2023  
Number

52 weeks  
ended 26 
March  
2022  
Number

141

8

149

157

7

164

Number of employees comprising:

Head Office

Overseas

*  Directors include executive and non-executive directors.

94

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 2023 
 
 
 
 
 
 
7.  Profit from operations (continued)  

Details of Directors’ emoluments, share options and beneficial interests are provided within the remuneration report on pages 64 to 65. 
The analysis of Auditor’s remuneration is as follows:

Fees payable to the Company’s auditor for the audit of the Company’s annual accounts

Fees payable to the Company’s auditor for other services to the Group:

The audit of the Company’s subsidiaries pursuant to legislation

Total audit fees

Total non-audit fees

The policy for the approval of non-audit fees is set out on page 63, in the corporate governance report.

8.  Net finance costs

Other interest payable and finance charges

Net interest expense on liabilities/return on assets on pension

Interest on lease liabilities

Fair value movement on warrants

Interest payable

Net interest income on liabilities/return on assets on pension

Net finance costs/(income)  

52 weeks 
ended  
25 March  
2023  
£ million

52 weeks 
ended 26 
March  
2022  
£ million

0.0

0.1

0.1

–

0.0

0.1

0.1

–

52 weeks  
ended  
25 March  
2023  
£ million

52 weeks  
ended  
26 March  
2022  
£ million

4.1

–

0.1

–

4.2

(0.4)    

3.8

2.5

0.5

0.1

(1.2)    

1.9

–

1.9

95

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
 
 
9.  Taxation

The charge/(credit)   for taxation on profit for the period comprises:

Current tax:

  Foreign taxation

  Adjustment in respect of prior periods

Deferred tax: (see note 16)  

  Origination and reversal of temporary differences

  Adjustment in respect of prior periods

Charge/(credit)   for taxation on profit for the period

52 weeks  
ended  
25 March  
2023  
£ million

52 weeks  
ended  
26 March  
2022  
£ million

1.1

–

1.1

1.2

–

2.3

1.7

–

1.7

(2.7)    

–

(1.0)    

UK corporation tax is calculated at 19% (2022: 19%)   of the estimated assessable profit for the period. The increase in the corporation 
tax rate from 19% to 25% was substantively enacted by the balance sheet date and will be effective from 1 April 2023. As a result, the 
relevant deferred tax balances have been remeasured. Deferred tax balances are expected to unwind after 1 April 2023. The impact 
of the change in tax rate has been recognised in tax expense in profit or loss, except to the extent that it relates to items previously 
recognised outside profit or loss.

Taxation for other jurisdictions is calculated at the rates prevailing in the respective jurisdictions.

The charge/ (credit)   for the period can be reconciled to the profit for the period before taxation per the consolidated income statement 
as follows:

Profit for the period before taxation

 Profit for the period before taxation multiplied by the standard rate of corporation tax in the UK of 19% 
(2022: 19%)  

Effects of:

  Expenses not deductible for tax purposes

Income not taxable

Impact of overseas tax rates

  Foreign tax credits

  Deferred tax recognized in other comprehensive income

  Remeasurement of deferred tax for changes in tax rates

  Deferred tax not recognised/written off

Charge/(credit)   for taxation on profit for the period

52 weeks  
ended  
25 March  
2023  
£ million

52 weeks  
ended 26 
March  
2022  
£ million

2.2

0.4

0.4

(0.1)    

–

0.7

–

0.2

0.7

2.3

11.1

2.1

1.2

(1.0)    

0.4

0.2

(3.1)    

0.1

(0.9)    

(1.0)    

In addition to the amount charged to the income statement, deferred tax relating to retirement benefit obligations amounting to £1.1 
million has been credited directly to other comprehensive income (2022: £3.1 million)  .

96

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
10.  Dividends

There was no final dividend for the period (2022: £nil)   and no interim dividend was paid during the period (2022: £nil)  .

11.  Earnings / (losses)   per share

Weighted average number of shares in issue

Dilutive potential ordinary shares

Diluted weighted average number of shares

Number of shares at period end

(Loss) / profit for basic and diluted earnings per share

  Adjusted items (note 6)  

  Tax effect of above items

Adjusted profit  

Basic  (losses)   / earnings per share

Basic adjusted earnings per share

Diluted (losses)   / earnings  per share

Diluted adjusted earnings  per share

Analysis of shares by class

Ordinary shares at period end date

Antidilutive/dilutive SAYE options

Antidilutive/dilutive LTIP options

Total

52 weeks  
ended  
25 March  
2023  
million

52 weeks  
ended  
26 March  
2022  
million

563.8

–

563.8

563.8

563.8

10.1

573.9

563.8

£ million

£ million

(0.1)    

1.2

–

1.1

12.1

(3.1)    

–

9.0

Pence

Pence

(0.0)  

0.2 

(0.0)  

0.2

2.1

1.6

2.1

1.6

25 March  
2023  
million

26 March  
2022  
million

563.8

1.6

6.9

572.3

563.8

3.7

11.3

578.8

Where there is a loss per share, the calculation has been based on the weighted average number of shares in issue, as the loss renders 
all potentially dilutive shares anti-dilutive.

97

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
 
12.  Subsidiaries and joint ventures

Details of all the Group’s investments in subsidiaries and joint ventures, all of which are wholly owned (except where stated)   and 
included in the consolidation, at the end of the reporting period is as follows:

Country

% owned

Nature of Business

Direct/ 
indirect

Investment in subsidiaries

Chelsea Stores Holdings Limited

Chelsea Stores (EBT Trustees)   Limited

Chelsea Stores Holdings 2 Limited

Early Learning Centre Limited

Mothercare Toys 3 Limited (in liquidation)

UK(1)  

UK(1)  

UK(1)  

UK(1)  

UK(1)  

Mothercare Group Sourcing Limited

Hong Kong(2)  

TCR Properties Limited

Mothercare Finance Limited

UK(1)  

UK(1)  

Mothercare Sourcing Division (Bangladesh)   Private Limited Bangladesh(4)  

Mothercare Group Limited (The)  

Mothercare Services Limited

Mothercare (Holdings)   Limited

Gurgle Limited

UK(1)  

UK(1)  

UK(1)  

UK(1)  

Mothercare International (Hong Kong)   Limited

Hong Kong(2)  

Mothercare Sourcing India Private Limited

Mothercare Inc

Princess Products Limited

Mothercare Procurement Limited

Mothercare Trademarks AG

India(5)  

USA(6)  

UK(1)  

Hong Kong(2)  

Switzerland(7)  

Mothercare Commercial (Shanghai)   Co Limited

China(8)  

Mothercare Global Brand Limited

Mothercare Europe Global Brand Limited

Mothercare Finance (2)   Limited

UK(1)  

ROI(9)  

UK(1)  

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

100%

Holding Company

Direct

Dormant

Holding Company

Non Trading

In liquidation

Non Trading

Dormant

Holding Company

Dormant

Investment Holding 
Company

Non Trading

Holding Company

Non Trading

Investment Holding 
Company

Trading

Non Trading

Dormant

Non -Trading

Non Trading

Non Trading

Trading

Dormant

Trading

Indirect

Indirect

Indirect

Indirect

Indirect

Direct

Direct

Indirect

Direct

Indirect

Indirect

Indirect

Indirect

Indirect

Indirect

Direct

Direct

Direct

Indirect

Direct

Indirect

Indirect

Proportion of 
ownership 
interest  
%

Proportion 
of voting 
power held  
%

Place of 
incorporation

Cyprus

30

30

Investment in joint ventures

Wadicare Limited*

*As the joint venture is loss-making, no share of profits has been recognised. Registered office address;

(1)    Westside 1, London Road, Hemel Hempstead, HP3 9TD

(2)    26th Floor, Three Exchange Square, 8 Connaught Place, Central, Hong Kong

(3)    Sanne Secretaries Limited, IFC5, St Helier, JE1 1ST, Jersey

(4)    62/1 Purana Paltan, Level 4, Motijheel C/A, Dhaka 1000, Bangladesh

(5)    Number 100, N.A Elixir, 2nd Floor, 4th B Cross, 5th Block Industrial Layout, Koramangala, Bangalore, 560095, India

(6)    1209 Orange Street, Wilmington, Delaware, 1980, USA

(7)    Haldenstrasse 5, 6340 Baar, Switzerland

(8)    Unit 7 and 8, 18 Floor, No 3 Building, No 1193 ChangNing Road, ChangNing District, Shanghai, China

(9)    The Greenway, Block C, 1120114 St Stephen’s Green, Dublin 2, Ireland

98

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 202313.  Intangible assets

Cost

As at 27 March 2021

Additions

As at 26 March 2022

Additions

As at 25 March 2023

Amortisation and impairment

As at 27 March 2021

Amortisation

As at 26 March 2022

Amortisation

As at 25 March 2023

Net book value

As at 27 March 2021

As at 26 March 2022

As at 25 March 2023

Intangible assets

Software 
under 
development  
£ million

Total 
Intangibles  
£ million

Software  
£ million

1.5

–

1.5

–

1.5

1.0

0.3

1.3

0.1

1.4

0.5

0.2

0.1

0.6

2.8

3.4

2.3

5.7

–

–

–

–

–

0.6

3.4

5.7

2.1

2.8

4.9

2.3

7.2

1.0

0.3

1.3

0.1

1.4

1.1

3.6

5.8

The Group does not hold any intangible assets with a restricted title.

Software

Software is amortised on a straight line basis over its expected useful life which is usually five years. At each balance sheet date, 
the Group reviews the carrying amounts of its intangible assets to determine whether there is any indication that those assets have 
suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the 
extent of the impairment loss (if any)  . Intangible assets including software under the course of construction are tested for impairment 
annually irrespective of whether there are any indicators of impairment. Where the asset does not generate cash flows that are 
independent from other assets, the Group estimates the recoverable amount of the cash generating unit to which the asset belongs. 
As at year end, there are no intangible assets remaining with an indefinite useful life.

The recoverable amount is deemed to be the higher of fair value less costs to sell and value in use. In assessing value in use, the 
estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments 
of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset or cash-generating unit (“CGU”)   is estimated to be less than its carrying amount, the carrying 
amount of the asset or CGU is reduced to that recoverable amount. An impairment loss is recognised as an expense in administrative 
expenses immediately.

The relevant CGUs have been identified as the whole Group for any other software as these are used across the entire business. The 
key assumptions for the value in use calculations are those regarding the discount rate. Management has used a pre-tax discount 
rate of 17%. Cashflow projection has been based on management’s most recent budget, which is for an eighteen month period with 
a projection taking this out five years. Management has based the budgets on historic performance, adjusted for changes due to 
COVID-19 and the evolving business model. Various scenario analyses were run and there was sufficient headroom; the headroom was 
not particularly sensitive to any budgetary assumptions used.

99

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
 
 
 
 
 
 
 
 
 
13.  Intangible assets (continued)  

Sensitivity analysis has been undertaken, which reduces the net present value of future cash flows. There is no indication that the 
carrying value of software would require further impairment over and above the £nil million (2022: £nil million)   already booked.

Software additions include £nil (2022: £nil)   of internally generated intangible assets.

At 25 March 2023, the Group had entered into contractual commitments for the acquisition of software amounting to £nil million (2022: 
£nil million)  .

14.  Property, plant and equipment

Cost

As at 27 March 2021

Additions

As at 26 March 2022

Additions

As at 25 March 2023

Accumulated depreciation and impairment

As at 27 March 2021

Charge for period

As at 26 March 2022

Charge for period

As at 25 March 2023

Net book value

As at 27 March 2021

As at 26 March 2022

As at 25 March 2023

Fixtures, 
fittings, 
equipment  
£ million

2.5

0.1

2.6

–

2.6

2.0

0.3

2.3

0.1

2.4

0.5

0.3

0.2

An impairment review of Group level intangibles and fixed assets was completed and based on the value in use of the Group level 
cash flows, no further impairment charge has been made.

100

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 2023 
 
 
 
15.  Leases

Right-of-use Assets

At 27 March 2021

Amortisation

Balance at 26 March 2022

Additions

Lease modification

Amortisation

Balance at 25 March 2023

Property, 
Plant and  
Equipment  
£ million

1.2

(0.3)    

0.9

–

(0.3)    

(0.3)    

0.3

An impairment review of right-of-use assets was completed and based on the net present value of the expected cashflows, an 
impairment charge of £nil million (2022: £nil million)   has been made. The net present value is equivalent to the fair value.

Lease liabilities

At 27 March 2021

Interest expense

Lease payments

Balance at 26 March 2022

Additions

Interest expense

Lease modification

Lease payments

Balance at 25 March 2023

Land and 
buildings  
£ million

(1.4)    

(0.1)    

0.4

(1.1)    

–

(0.1)    

0.4

0.3

(0.5)    

101

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
16.  Deferred tax assets and liabilities

The following are the major deferred tax assets and liabilities recognised by the Group and movements thereon in the current and 
prior reporting period:

At 27 March 2021

(Charge)  /credit to income

Credit/(charge)   to other comprehensive income

At 26 March 2022

(Charge)  /credit to income

Credit/(charge)   to other comprehensive income

At 25 March 2023

Accelerated  
tax 
depreciation  
£ million

Short–term  
timing 
differences  
£ million

Retirement  
benefit 
obligations 
restated  
£ million

Losses  
£ million

Total  
£ million

–

(0.2)    

–

(0.2)    

(1.0)    

–

(1.2)    

–

1.3

–

1.3

(0.2)    

–

1.1

–

–

(3.1)    

(3.1)    

–

1.1

(2.0)    

–

1.6

–

1.6

0.1

–

1.7

–

2.7

(3.1)    

(0.4)    

(1.1)    

1.1

(0.4)    

Certain deferred tax assets and liabilities have been offset where the Group has a legally enforceable right to do so. The following is 
the analysis of the deferred tax balances (after offset)   for financial reporting purposes:

Deferred tax assets

Deferred tax liabilities

25 March  
2023  
£ million

26 March  
2022  
£ million

2.8

(3.2)    

(0.4)    

2.9

(3.3)    

(0.4)    

At 25 March 2023, the Group has unused capital losses of £229.3 million (2022: £229.3 million)   available for offset against future capital 
gains. No asset has been recognised in respect of the capital losses as it is not considered probable that there will be future taxable 
capital gains. The capital losses may be carried forward indefinitely.

The Group has taken a prudent approach given the uncertainty around future profitability of the relevant statutory entities and as 
at the balance sheet date deferred tax assets of £Nil (2022: £Nil)   on accelerated depreciation, and £2.2 million (2022: £2.4 million)   on 
short- term timing differences have not been recognised. The Group also has unrelieved tax losses of £43.7 million (2022: £43.9 million)   
available for offset against future profits at the balance sheet date. No deferred tax asset has been recognised for such losses.

In arriving at the decision not to recognise a deferred tax asset, management has critically assessed all available information, 
including future business profit projections and in certain cases, analysis of historical operating results. These forecasts are consistent 
with those prepared and used internally for business planning and impairment testing purposes. Following this evaluation, it was 
determined there would be insufficient taxable income generated to realise the benefit of the remaining deferred tax assets in the 
near future.

At the reporting date, deferred tax liabilities of £0.3 million (2022: £0.1 million)   relating to withholding taxes have not been provided for in 
respect of the aggregate amount of unremitted earnings of £1.0 million (2022: £2.6 million)   in respect of subsidiaries. No liability has been 
recognised because the Group, being in a position to control the timing of the distribution of intra group dividends, has no intention 
to distribute intra group dividends in the foreseeable future that would trigger withholding tax. There are no unremitted earnings in 
connection with interests in joint ventures.

102

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 2023 
 
 
17. 

Inventories

Gross value

Allowance against carrying value of inventories

Finished goods and goods for resale

Finished goods and goods for resale comprises the following:

Finished goods and goods for resale – at a distribution centre

Finished goods and goods for resale – in transit

Finished goods and goods for resale

25 March  
2023  
£ million

26 March  
2022  
£ million

3.4

(2.5)    

0.9

3.1

(1.0)    

2.1

25 March  
2023  
£ million

26 March  
2022  
£ million

0.9

–

0.9

1.9

0.2

2.1

The cost of inventories recognised as an expense during the year was £47.5 million (2022: £50.4 million)  . The amount of write down of 
inventories to net realisable value recognised within net income in the period is a credit of (£3.2)   million (2022: £0.3 million charge for 
total operations)  . All inventories (2022: All)   are expected to be recovered within the year.

18.  Trade and other receivables

Trade receivables gross

Expected credit losses (ECL)   under IFRS 9

Trade receivables net

Prepayments

Accrued income

Other receivables

VAT

Trade and other receivables due within one year

25 March  
2023  
£ million

26 March  
2022  
£ million

7.4

(3.7)    

3.7

1.4

1.3

0.5

0.3

7.2

9.9

(6.5)    

3.4

1.8

1.6

0.8

0.5

8.1

The following table details the risk profile of trade receivables based on the Group’s provision matrix, which determines the expected 
credit loss by reference to age of the debt as well as micro and macroeconomic factors.

Trade receivables – days past 
due

Not past due  
£ million

< 30 days  
£ million

31–60 days  
£ million

61–90 days  
£ million

91–120 days  
£ million

>120 days  
£ million

Total  
£ million

Expected credit loss rate (ECL)  

15%

21%

20%

10%

81%

99%

49%

Estimated total gross carrying 
amount at default

Lifetime ECL

At 25 March 2023

3.2

(0.5)    

2.7

0.9

(0.2)    

0.7

0.4

(0.1)    

0.3

0.0

0.0

0.0

0.0

0.0

0.0

2.9

(2.9)    

0.0

7.4

(3.7)    

3.7

103

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
 
18.  Trade and other receivables (continued)  

Trade receivables – days past 
due

Not past due  
£ million

< 30 days  
£ million

31–60 days  
£ million

61–90 days  
£ million

91–120 days  
£ million

>120 days  
£ million

Total  
£ million

Expected credit loss rate (ECL)  

42%

35%

49%

Estimated total gross carrying 
amount at default

Lifetime ECL

At 26 March 2022

3.4

(1.4)    

2.0

0.7

(0.2)    

0.5

0.5

(0.2)    

0.3

0%

0.0

0.0

0.0

71%

0.0

0.0

0.0

89%

66%

5.3

(4.7)    

0.6

9.9

(6.5)    

3.4

The following tables explain how significant changes in the gross carrying amount of the trade receivables contributed to the loss 
allowance.

The following summarises the movement in the allowance for doubtful debts:

Balance at start of period

Amounts written off during the period as uncollectable

Amounts recovered in the period

Charged in the period

Balance at end of period

52 weeks 
ended  
25 March  
2023  
£ million

52 weeks 
ended  
26 March  
2022  
£ million

(6.5)  

1.8

1.2

(0.2)  

(3.7)  

(7.3)  

1.4

–

(0.6)  

(6.5)  

The Group’s exposure to credit risk inherent in its trade receivables is discussed in note 21. The Group has no significant concentration of 
credit risk, except as disclosed above. The Group operates effective credit control procedures in order to minimise exposure to overdue 
debts. Before accepting any new trade customer, the Group obtains a credit check from an external agency to assess the credit 
quality of the potential customer and then sets credit limits on a customer by customer basis.

Debtor balances which are not provided for are either on payment plans and abide or pay to terms with the exception of timing due 
to unforeseen circumstances.

Provisions for doubtful trade receivables are established based upon the difference between the receivable value and the estimated 
net collectible amount. The Group establishes its provision for doubtful trade receivables based on its historical loss experiences and 
an analysis of the counterparty’s current financial position.

The average credit period taken on sales of goods is disclosed in note 21. No interest is charged on trade receivables, however, the 
right to charge interest on outstanding balances is retained.

The directors consider that the carrying amount of trade and other receivables approximates their fair value.

19.  Cash and cash equivalents

Cash and cash equivalents comprise cash held by the Group and short-term bank deposits with an original maturity of three months 
or less. The carrying amount of these assets approximates their fair value.

104

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 2023 
20.  Borrowings

The Group had outstanding borrowings at 25 March 2023 of £19.5 million (2022: £19.1 million)  .

In November 2020, the Group drew down on a four-year term loan of £19.5 million (£19.1 million net of prepaid facility fees)   with Gordon 
Brothers. The loan is secured on the assets and shares of specific Group subsidiaries. The interest rate payable is 13% per annum plus 
SONIA, with SONIA not less than 1%, plus a 1% per annum compounded payment to be made when the loan is repaid.

The Group also holds a financial asset of £0.5 million (2022: £0.2 million)   reflecting the expected proceeds from the wind-down of the UK 
operations by the administrators of Mothercare UK Limited. The total expected repayment due is £0.5 million (2022: £0.2 million)  .

Borrowing facilities

Borrowings:

  Secured borrowings at amortised cost:

  Term loan

  Payment-in-kind interest

  Prepaid facility fee

Total Borrowings

  Amounts falling due after more than one year and less than five years

21.  Financial risk management

25 March  
2023  
£ million

26 March  
2022  
£ million

19.5

0.1

(0.1)    

19.5

19.6

19.5

–

(0.4)    

19.1

19.5

A.  The classes and categories of the Group’s financial instruments are categorised as follows:

Financial Instruments: Categories

Financial assets

  Customer and other receivables at amortised cost*

  Cash and short-term deposits

  Financial assets

Total

Financial liabilities

  Trade and other payables at amortised cost**

  Lease liabilities

Interest bearing loans and borrowings:

  Term loan

Total

Fair value 
level

25 March  
2023  
£ million

26 March  
2022  
£ million

3

5.0

7.1

0.5

12.6

10.0

0.5

19.5

30.0

5.0

9.2

0.2

14.4

9.7

1.1

19.5

30.3

*  Prepayments of £1.4 million (2022: £1.8 million)  , the VAT receivable of £0.3 million (2022: £0.5 million)   and other debtors of £0.5 million (2022: £0.8 million)   do not meet the definition 
of a financial instrument.

**  Other creditors (including payroll creditors and deferred income)   of £0.8 million (2022: £2.4 million)   do not meet the definition of a financial instrument.

The Group’s finance team performs valuations of financial items for financial reporting purposes, in consultation with third party 
valuation specialists for complex valuations. Valuation techniques are selected based on the characteristics of each instrument, with 
the overall objective of maximising the use of market-based information. The finance team reports directly to the Chief Financial Officer 
and to the Audit and Risk Committee, with whom valuation processes and fair value changes are discussed.

105

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
21.  Financial risk management (continued)  

Fair value hierarchy levels 1-3 are based on the degree to which the fair value is observable and are defined as:

Level 1 fair value measurements are those derived from quoted prices (unadjusted)   in active markets for identical assets or liabilities;

Level 2 fair value measurements are those derived from inputs other than quoted process included within Level 1 that are observable 
for the asset or liability, either directly (i.e. Prices)   or indirectly (i.e. derived from prices)  ; and

Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not 
based on observable market data (unobservable inputs)  .

Derivatives and the financial asset are valued at fair value. All other financial assets/liabilities are valued at amortised cost.

Financial assets (Level 3)   – the financial asset represents a right, arising under the sales purchase agreement with the administrators 
of MUK, to receive the proceeds of the wind-up of the UK retail store estate and website operations as repayment for the Group’s 
secured borrowings. All amounts the Group is required to pay have now been settled, and the financial asset valuation has been 
calculated by using the worst case scenario, i.e. that the Group will receive a further £0.5 million. Many of the outflows which would 
impact the valuation of this financial asset have now been finalised, with the final repayment being dependent on the amounts to be 
received back by the merchant acquirer and final settlement of VAT. In the comparative period, the financial asset was estimated by 
the worst case outcome expected at that time, which was a settlement of £0.5 million.

B.  Terms, conditions and risk management policies

The Board approves treasury policies and senior management directly controls day-to-day operations within these policies. The major 
financial risks to which the Group is exposed relate to movements in foreign exchange rates and interest rates. Where appropriate, 
cost effective and practicable, the Group uses financial instruments and derivatives to manage these risks. No speculative use of 
derivatives, currency or other instruments is permitted. The Group’s financial risk management policy is described in note 21.

The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximising the 
returns to stakeholders through the optimisation of the debt and equity balance. The capital structure of the Group consists of equity 
attributable to equity holders of the parent comprising issued capital, reserves and retained earnings as disclosed in the statement of 
changes in equity.

C.  Foreign currency risk management

The Group incurs foreign currency risk on purchases whenever they are denominated in a currency other than the functional currency. 
This risk is managed through the natural offset of sales and purchases denominated in foreign currency.

The Group historically used forward foreign currency contracts to reduce its cash flow exposure to exchange rate movements, primarily 
on the US dollar. In doing so, hedge accounting was applied; contracts were considered effective cash flow hedges and accounted 
for by recognising the gain/loss on the hedge through reserves. There were no contracts outstanding at the year end date or prior year 
end. The Group has more recently relied on its foreign currency denominated revenues to provide a natural hedge against its foreign 
currency denominated stock purchases.

The Group incurs foreign currency risk on royalty income as local sales are translated into Sterling amounts on which royalties are 
calculated. To help mitigate against further currency impacts, the Group previously entered into hedging contracts. The Group has 
more recently relied on the balance created by foreign currency denominated stock purchases.

106

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 202321.  Financial risk management (continued)  

Foreign exchange rate risk

Foreign exchange risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of the changes 
in foreign exchange rates. The Group uses UK pounds sterling as its reporting currency. As a result, the Group is exposed to foreign 
exchange rate risk on financial assets and liabilities that are denominated in a currency other than UK sterling, primarily in US dollars 
and Hong Kong dollars.

Consequently, it enters into various contracts that reflect the changes in the value of foreign exchange rates to preserve the value of 
assets, commitments and anticipated transactions. The Group previously used forward contracts and options, primarily in US dollars, 
but has not entered into any contracts since the latest ones it held expired in May 2019.

Derivatives embedded in non-derivative host contracts have been recognised separately as derivative financial instruments when 
their risks and characteristics are not closely related to those of the host contract and the host contract is not stated at its fair value with 
changes in its fair value recognised in the income statement.

Of total sales, 25% (2022: 22%)   were invoiced in foreign currency. The Group purchases product in foreign currencies, representing 
approximately 95% (2022: 98%)   of purchases.

The Group did not hold any foreign currency forward exchange contracts at 25 March 2023; nor were they committed to any such 
contracts (2022: none)  .

The carrying amount of the Group’s foreign currency denominated monetary assets and monetary liabilities at the reporting date are 
as follows:

US dollar

Euro

Indian rupee

Bangladeshi taka

Liabilities – Trade payables

Assets – Trade receivables

Assets – Cash

25 March  
2023  
£ million

26 March  
2022  
£ million

25 March  
2023  
£ million

26 March  
2022  
£ million

25 March  
2023  
£ million

26 March  
2022  
£ million

(2.8)    

–

(0.1)    

–

(2.9)    

(1.7)    

–

(0.4)    

–

(2.1)    

1.0

–

–

–

1.0

0.7

–

0.3

–

1.0

1.4

–

0.6

0.1

2.1

0.9

0.1

0.9

0.1

2.0

Liabilities included in the table above are categorised as trade payables (2022: all trade payables)  .

Assets included in the table above are categorised as Trade debtors of £1.0 million (2022: £1.0 million)   and cash of £2.1 million (2022: £2.0 
million)  

Currency sensitivity analysis

The Group’s foreign currency financial assets and liabilities are denominated mainly in US dollars. The following table details the 
impact of a 10% increase in the value of pounds sterling against the US dollar. A negative number indicates a net decrease in the 
carrying value of assets and liabilities and a corresponding loss in adjusted items or in other comprehensive income where pounds 
sterling strengthens against the US dollar.

US dollar impact

Reflected in profit and loss

Reflected in equity

25 March  
2023  
£ million

26 March  
2022  
£ million

25 March  
2023  
£ million

26 March  
2022  
£ million

–

0.3

–

–

107

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
 
 
 
21.  Financial risk management (continued)  

D.  Credit risk

Credit risk is the risk that a counterparty may default on their obligation to the Group in relation to lending, hedging, settlement and 
other financial activities. The Group’s credit risk is primarily attributable to its trade receivables. The Group has a credit policy in place 
and the exposure to counterparty credit risk is monitored. The Group mitigates its exposure to counterparty credit risk through minimum 
counterparty credit guidelines, diversification of counterparties, working within agreed counterparty limits and bank guarantees where 
appropriate.

The carrying amount of the financial assets represents the maximum credit exposure of the Group. The carrying amount is presented 
net of impairment losses recognised. The maximum exposure to credit risk comprises trade receivables as shown in note 18, and cash 
and derivative financial assets. Debtor balances which are not provided for are either on payment plans and abide or pay to terms 
with exception of timing due to unforeseen circumstances.

The average credit period on gross trade receivables based on revenue was 18 days (2022: 33 days)  .

E.  Liquidity risk

Ultimate responsibility for liquidity risk management rests with the Board of Directors, which has built an appropriate liquidity risk 
management framework for the management of the Group’s short-, medium- and long-term funding and liquidity management 
requirements. The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities 
by continuously monitoring forecast and actual cash flows, and matching the maturity profiles of financial assets and liabilities and 
monitoring covenant compliance and headroom.

The table below shows the maturity analysis of the undiscounted remaining contractual cash flows of the Group’s financial liabilities, 
including cash flows in respect of derivatives:

Financial liabilities

Borrowings

Trade and other payables

Lease liabilities

At 25 March 2023

Financial liabilities

Borrowings

Trade and other payables

Lease liabilities

At 26 March 2022

Less than 
1 year  
£ million

–

10.0

0.4

10.4

Less than 
1 year  
£ million

–

9.7

0.3

10.0

1 to 2 years  
£ million

2–5 years  
£ million

Over 5 years  
£ million

Total  
£ million

–

–

0.1

0.1

19.6

–

–

19.6

–

–

–

–

19.6

10.0

0.5

30.1

1–2 years  
£ million

2–5 years  
£ million

Over 5 years  
£ million

Total  
£ million

–

–

0.8

0.8

19.5

–

–

19.5

–

–

–

–

19.5

9.7

1.1

30.3

Stock payments due to suppliers are matched with franchise partner payments and as a result the unwind of trade payables from 
the balance sheet is equal and opposite to trade receivable cash receipts from franchise partners. From summer 2020, the Group has 
been sourcing and selling stock to franchise partners through a tripartite contracting mechanism. Under the tripartite agreements, 
each party commits to produce, deliver and pay for stock to agreed timelines, this method of contracting greatly reduces the working 
capital burden for the Group as all payments to suppliers are offset by cash receipts from franchise partners which are made in 
advance of the payment to supplier.

There are some exceptions to this way of working where franchise partners do still receive invoices from the Group, which are settled 
on agreed terms. These exceptions are incorporated into cash forecasts and the business has the headroom to deal with these. Away 
from stock the overhead recovery and royalties are charged on terms which vary by franchise partner which provide cash flow to 
cover the overhead costs.

108

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 202321.  Financial risk management (continued)  

F. 

Interest rate risk

The principal interest rate risk of the Group arises in respect of the drawdown of the term loan. This facility is at a fixed rate plus SONIA, 
it exposes the Group to cashflow interest rate risk.

G.  Market risk

The Group is exposed to market risk, primarily related to foreign exchange and interest rates. The Group’s objective is to reduce, where 
it deems appropriate to do so, fluctuations in earnings and cash flows associated with changes in interest rates, foreign currency 
rates and of the currency exposure of certain net investments in foreign subsidiaries. It is the Group’s policy to use derivative financial 
instruments, where possible, to manage exposures of fluctuations on exchange rates.

Capital management policies and procedures

The Group’s capital management objectives are:

•  To ensure the Group’s ability to continue as a going concern;

•  To provide an adequate return to shareholders by pricing products and services in a way that reflects the level of risk involved in 

providing those goods and services.

The Group monitors capital on the basis of the carrying amount of equity, any secured borrowing facilities and any subordinated / 
un-secured loans, less cash and cash equivalents as presented in the statement of financial position.

Management assess the Group’s capital requirements in order to maintain an efficient overall financing structure while avoiding 
excess leverage. This takes into account the subordination levels of the Group’s various classes of debt. The Group manages the 
capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of underlying 
assets. In order to maintain or adjust the capital structure, the Group may raise new loan financing or issue new shares to reduce debt.

22.  Trade and other payables

Current liabilities

Trade payables

Payroll and other taxes including social security

Accruals

Deferred income

25 March  
2023  
£ million

26 March  
2022  
£ million

4.0

0.6

6.0

0.2

10.8

4.7

1.6

5.0

0.8

12.1

Trade payables and accruals principally comprise amounts outstanding for trade purchases and ongoing costs. The average credit 
period taken for trade purchases is 55 days (2022: 48 days)  . The Group has financial risk management policies in place to ensure that all 
payables are paid within the credit timeframe.

Deferred income is a contract liability; it relates to amounts received from franchise partners before the stock has passed into their 
control. The performance criteria which must be met is for the Group to provide the franchise partners control of the stock. Of the 
£0.2 million deferred income balance (2022: £0.8 million)  , all (2022: all)   of it will be included in revenue within one year.

The directors consider that the carrying amount of trade payables approximates to their fair value. Included within accruals is an 
amount of £0.1 (2022: £0.1 million)   in relation to contractual liabilities arising as part of the administration of Mothercare UK Limited. These 
represent management’s best estimate of the amounts that are due to third parties.

109

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
 
 
23.  Provisions

Current liabilities

Property provisions

Other provisions

Short-term provisions

Non-current liabilities

Property provisions

Other provisions

Long-term provisions

Property provisions

Other provisions

Total provisions

The movement on total provisions is as follows:

Balance at 26 March 2022

Utilised in period

Charged in period

Balance at 25 March 2023

25 March  
2023  
£ million

26 March  
2022  
£ million

–

0.9

0.9

0.1

0.2

0.3

0.1

1.1

1.2

0.8

0.9

1.7

0.1

0.8

0.9

0.9

1.7

2.6

Property 
provisions  
£ million

Other  
provisions  
£ million

Total  
provisions  
£ million

0.9

(0.8)    

–

0.1

1.7

(0.7)    

0.1

1.1

2.6

(1.5)    

0.1

1.2

Property provisions represent dilapidations provisions for our head office. In the prior year property provisions comprised £0.8 million 
property rates liability relating to the Group’s former Daventry warehouse and £0.1 million dilapidations provisions.

Other provisions include provisions for uninsured losses and contractual agreements requiring future cash outflows. The timing of these 
provisions is uncertain and estimation has been used to consider what amounts will fall due in less than one year.

110

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 2023 
 
 
 
 
 
24.  Share capital

Issued and fully paid

Ordinary shares of 1 pence each

Balance at beginning of period

Conversion to equity of shareholder loans

Issue of shares in the period

Balance at the end of period

Deferred shares of 49 pence each

Balance at beginning of period

Balance at end of period

Total share capital at end of period

52 weeks 
ended  
25 March  
2023  
Number of  
shares

52 weeks 
ended 
26 March  
2022  
Number of  
shares

52 weeks 
ended  
25 March  
2023  
£ million

52 weeks 
ended 
26 March  
2022  
£ million

563,836,626

563,836,626

–

–

–

–

563,836,626

563,836,626

170,871,885

170,871,885

170,871,885

170,871,885

5.6

–

–

5.6

83.7

83.7

89.3

5.6

–

–

5.6

83.7

83.7

89.3 

On 12 March 2021, the Group’s shares were transferred from the London Stock Exchange’s main market to instead be listed on AIM. 
Following this, on 17 March 2021, the shareholder loans – previously held within borrowings with the option to convert classified as a 
financial liability – converted to equity. The agreements entitled the shareholders to 189,644,132 ordinary 1 pence shares, giving rise to £1.9 
million of share capital, £17.1 million of share premium and £9.5 million of distributable profits.

The deferred shares do not carry any voting rights.

Further details of employee and executive share schemes are given in note 30.

The own shares reserve of £0.2 million (2022: £1.0 million)   represents the cost of shares in Mothercare plc purchased in the market 
and held by the Mothercare Employee Trusts to satisfy options under the Group’s share option schemes (see note 29)  . The total 
shareholding is 151,232 (2022: 925,342)   with a market value at 25 March 2023 of £0.0 million (2022: £0.1 million)  .

25.  Share premium

Balance at beginning of period

Premium arising on conversion of shareholder loans to equity

Balance at end of period

See note 24 above for further details.

52 weeks  
ended  
25 March  
2023  
£ million

52 weeks  
ended  
26 March  
2022  
£ million

108.8

–

108.8

108.8

–

108.8

111

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
26.  Translation reserves

Translation reserve

Balance at beginning of period

Exchange differences on translation of foreign operations

Balance at end of period

27.  Reconciliation of cash flow from operating activities

Profit from operations

Adjustments for:

Depreciation of property, plant and equipment

Amortisation of right-of-use assets

Amortisation of intangible assets

Gain / (loss)   on adjusted foreign currency movements

Equity-settled share-based payments

Movement in provisions

Net gain on financial derivative instruments

Payments to retirement benefit schemes

Charge to profit from operations in respect of retirement benefit schemes

Operating cash inflow before movement in working capital

Decrease in inventories

Decrease in receivables

(Decrease)   in payables

Net cash inflow from operating activities

Income taxes paid

Net cash inflow from operating activities

52 weeks 
ended  
25 March  
2023  
£ million

52 weeks 
ended 
26 March  
2022  
£ million

(3.7)    

–

(3.7)    

(3.7)    

–

(3.7)    

52 weeks 
ended  
25 March  
2023  
£ million

52 weeks 
ended 
26 March  
2022  
£ million

6.0

0.1

0.3

0.1

0.1

0.2

(1.4)    

(0.3)    

(2.2)    

2.1

5.0

1.1

0.9

(1.4)    

5.6

(1.3)    

4.3

13.0

0.3

0.3

0.3

(0.1)    

0.5

(3.4)    

(0.6)    

(5.2)    

1.7

6.8

3.8

11.7

(12.9)    

9.4

(1.3)    

8.1

Changes in liabilities arising from financing activities

The table below details changes in the Group’s liabilities arising from financing activities, including both cash and non-cash changes. 
Liabilities arising from financing activities are those for which cash flows were, or future cash flows will be, classified in the Group’s 
consolidated cash flow statement as cash flows from financing activities.

112

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 2023 
 
 
 
 
 
27.  Reconciliation of cash flow from operating activities (continued)  

Analysis of net debt and financial liabilities

Term loan

Cash at bank

IFRS 16 lease liabilities

Net debt

1.  Non-cash movements comprise

Note

20

19/20

26 March  
2022  
£ million

Cash flow  
£ million

Foreign 
exchange  
£ million

Other 
non–cash 
movements1 
£ million

25 March  
2023  
£ million

(19.1)    

9.2

(1.1)    

(11.0)    

0.3

(2.2)    

(0.3)    

(2.2)    

–

0.1

–

0.1

(0.7)    

–

0.9

0.2

(19.5)    

7.1

(0.5)    

(12.9)    

•  Term loan - unwinding of £0.7 million of the facility fee charged on the term loan and loan modification costs.

•  Non-cash movements on IFRS 16 lease liabilities represents the of interest accrued on lease liabilities and the modification of the 

lease agreement during the period..

28.  Lease liabilities

At the balance sheet date, the maturity analysis of the Group’s undiscounted cashflows on IFRS 16 leases were as follows:

Not later than one year

After one year but not more than five years

After five years

Total undiscounted cashflows

Land and 
Buildings  
25 March  
2023  
£ million

Other  
25 March  
2023  
£ million

Land and 
Buildings  
26 March  
2022  
£ million

Other  
26 March  
2022  
£ million

0.3

0.2

–

0.5

–

–

–

–

0.4

0.9

–

1.3

–

–

–

–

The Group’s weighted average incremental borrowing rate for all leases is 11% (2022: 11%)  ; as a practical expedient, a lessee may apply 
a single discount rate to a portfolio of leases with reasonably similar characteristics; leases have been grouped according to location, 
type and lease length. The practical expedient has been employed such that leases where the contractual term ends within twelve 
months of the date of initial application have been accounted for as short-term leases.

The weighted average incremental borrowing rate for leases is 11% (2022: 11%)  .

Operating lease commitments consisted of total future minimum lease payments of £nil (2022: £nil)   for leases which were not 
accounted for under IFRS 16 ‘Leases’.

113

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
  
  
 
29.  Share-based payments

An expense is recognised for share-based payments based on the fair value of the awards (at the date of grant for those awards due 
to be equity settled and at year end for those due to be cash settled)  , the estimated number of shares that will vest and the vesting 
period of each award. The decrease in the charge year on year is due to a change in the estimated number of shares that will vest.

Share-based payments comprise a charge of £0.3 million (2022: £0.6 million)   including national insurance. At 25 March 2023 there is a 
balance sheet liability of £0.2 million related to the expected national insurance charge when share-based payment schemes vest 
(2022: £0.4 million)  , which has been recognised in accruals in note 22.

These charges relate to the following schemes:

A.  Save As You Earn Schemes

B. 

Long term Incentive Plans – LTIP 2020

C. 

Long Term Incentive Plans – LTIP 2021

D. 

Long term Incentive Plans – LTIP 2019

Details of the share schemes that the Group operates are provided in the directors’ remuneration report on pages 64 to 65.

For each scheme, expected volatility was determined with reference to the 90-day volatility of the Company share price over the 
previous three years. The expected life used in each model has been adjusted, based on management’s best estimate, for the effects 
of non-transferability, exercise restrictions and behavioural considerations. The dates of exercise are not disclosed, as it is not deemed 
practicable to do so.

A.  Save As You Earn Schemes

The employee Save As You Earn schemes are open to all eligible employees and provide for a purchase price equal to the average 
daily mid-market price on the three days prior to the offer date, less 20%.

The share options can be applied for during a two week period in the year of invitation and savings are placed in an employee Save 
As You Earn bank account on trust for a three-year period.

The number of shares outstanding under the Save As You Earn Schemes is as follows:

Balance at beginning of period

Granted during period

Forfeited during period

Exercised during period

Cancelled in the period

Expired during period

Balance at end of period

52 weeks 
ended  
25 March  
2023  
Number of  
shares

3,653,910

–

52 weeks 
ended  
26 March  
2022  
Number of  
shares

2,614,618

1,335,598

(54,000)    

(36,000)    

–

–

(1,007,291)    

(144,000)    

(972,272)    

(116,306)    

1,620,347

3,653,910

Weighted 
average 
exercise 
price

14p

10p

17p

–

15p

16p

12p

The shares outstanding at 25 March 2023 had a weighted average remaining contractual life of 1.2 years and held a weighted average 
exercise price of 12p.

114

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 2023 
29.  Share-based payments (continued)  

The fair value of Save As You Earn share options is calculated based on a Black-Scholes model with the following assumptions:

Grant date

Number of options granted

Share price at grant date

Exercise price

Expected volatility

Risk free rate

Expected dividend yield

Time to expiry

Fair value of option

December  
2021

December  
2020

1,335,598

1,551,240

19.5p

15.4p

75%

0.63%

Nil

13p

10p

87%

0.03%

Nil

3 years

3 years

11p

8.2p

The resulting fair value is expensed over the service period of three years on the assumption that 10% of the December 2021 options / 
10% of December 2020 options will lapse over the service period as employees leave the Group.

B.  Long Term Incentive Plans – LTIP 2020

In September 2020, the Group granted further awards under the Mothercare plc 2019 Long term Incentive Plan. The performance 
conditions relate to Group earnings before interest, tax, depreciation and amortisation, and relative total shareholder return weighted 
equally 50:50. No consideration is payable for the grant of these awards. There were two types of awards granted, and a different 
valuation model has been used for each. The EBITDA awards were valued using a Black-Scholes model, the key assumptions and 
inputs are below. The TSR awards were valued using a Monte-Carlo simulation model, the key inputs and assumptions are below.

Grant date

Number of shares awarded

Share price at date of grant

Exercise price

Expected volatility

Risk-free rate

Expected dividend yield

Fair value of shares granted

Average time to expiry

September  
2020  
EBITDA 
awards

September  
2020  
TSR awards

3,095,000

3,095,000

10.3p

Nil

66.4%

(0.1)    %

Nil

10.3p

10.3p

Nil

66.4%

(0.1)    %

Nil

5.0p

3.0 years

3.0 years

115

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS29.  Share-based payments (continued)  

C.  Long Term Incentive Plans – LTIP 2021

In September 2021, the Group granted further awards under the Mothercare plc 2019 Long term Incentive Plan. The performance 
conditions relate to Group earnings before interest, tax, depreciation and amortisation, and absolute total shareholder return weighted 
equally 50:50. No consideration is payable for the grant of these awards. There were two types of awards granted, and a different 
valuation model has been used for each. The EBITDA awards were valued using a Black-Scholes model, the key assumptions and 
inputs are below. The TSR awards were valued using a Monte-Carlo simulation model, the key inputs and assumptions are below.

Grant date

Number of shares awarded

Share price at date of grant

Exercise price

Expected volatility

Risk-free rate

Expected dividend yield

Fair value of shares granted

Average time to expiry

September  
2021  
EBITDA 
awards

September  
2021  
TSR awards

694,350

694,350

10.9p

Nil

43.9%

0.56%

Nil

10.9p

17.2p

Nil

79%

0.18%

Nil

12p

3.0 years

3.0 years

D.  Long Term Incentive Plans – LTIP 2019

In March 2019 the Group granted awards under the Mothercare plc 2019 Long term Incentive Plan. These consisted of an award of 
Conditional shares, which carry no performance conditions other than continued service, and a nil cost option award for which vesting 
is subject to a relative total shareholder return (TSR)   performance condition against a bespoke comparator group as well as fulfilment 
of share price underpin. The LTIP lapsed with no shares vesting.

30.  Retirement benefit schemes

Defined contribution schemes

The Group operates defined contribution retirement benefit schemes for all qualifying employees.

The cost charged to the income statement of £0.4 million (2022: £0.4 million) represents contributions due and paid to these schemes by 
the Group at rates specified in the rules of the plan.

Defined benefit schemes

The Group previously operated two defined benefit pension schemes for employees of Mothercare UK Limited; these were both 
closed to future accrual with effect from 28 March 2013.

The pension schemes’ assets are held in a separate trustee administered fund to meet long-term pension liabilities to past and present 
employees. The trustees of the fund are required to act in the best interest of the fund’s beneficiaries.

For the protection of members’ interests, the Group has appointed three trustees, who are independent of the Group. To maintain this 
independence, the trustees and not the Group are responsible for their own successors.

The valuation carried out by the Company for these Accounts uses a different method and assumptions than that carried out by the 
Trustee for Scheme funding purposes.  The assumptions used by the Company are prescribed by the accounting standard IAS19. For 
these accounts, the present value of the defined benefit obligation, the related service cost and the past service cost were measured 
using the project unit method.

The most recent full actuarial valuation for Scheme funding purposes was carried out by the Trustee at 31 March 2023.  The value of the 
deficit under the full actuarial valuation at 31 March 2023 was £35.0m for the Staff Scheme; the Group’s deficit payments are calculated 
using this as the basis. The Executive Scheme valuation revealed a small funding surplus.

The schemes expose the Company to actuarial risks such as longevity risk, interest rate risk, inflation risk, and market (investment)   risk.

116

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 202330.  Retirement benefit schemes (continued)  

Below is an outline of the risks, what they are and how the Group mitigates those risks.

Risk

Description

Mitigation

Volatile asset 
returns

The Defined Benefit Obligation (DBO)   is calculated using 
a discount rate set with reference to AA corporate bond 
yields; asset returns that differ from the discount rate will 
create an element of volatility in the solvency ratio. 

The Staff Scheme had a 24% strategic allocation to a 
diversified growth fund at the end of the fiscal year. The 
Executive Scheme had a 10% strategic allocation to a 
diversified growth fund at the start of the fiscal year, but 
this was reduced to nil in April/May 2022. 

Although these growth assets are expected to 
outperform corporate bonds in the long term, they can 
lead to volatility and mismatching risk in the short term. 
The allocation to growth assets is monitored to ensure 
it remains appropriate given the UK Pension Schemes’ 
long-term objectives.

Over the fiscal year, the Company and Trustee strategic 
allocations to growth assets, bond and bond-like assets 
has changed. 

Staff Scheme – As a result of the UK gilt crisis, the interest 
rate and inflation hedge ratios within the leveraged LDI 
portfolio fell from 65% to 48% (on the self-sufficiency basis, 
gilts + 0.4% p.a.)   in October 2022. The hedge ratios were 
increased to 55% in December 2022. In November 2022 a 
decision was taken to reduce the strategic allocation to 
Secured Finance from 17% to 10%. This was implemented 
at the end of March 2023 with the proceeds initially 
invested in the LDI portfolio in April. Following a review 
of the investment strategy in February 2023, a decision 
was taken to use these proceeds to increase the interest 
rate and inflation hedge ratios to 65% and increase the 
diversified growth allocation to 29%. These changes are 
due to be implemented post fiscal year, in May/June 
2023. 

Executive Scheme – in April/May 2022, the Scheme 
was de-risked by removing the diversified growth fund 
allocation (10%)  . The proceeds were used to increase 
the buy and maintain credit strategic allocation to 20%. 
In September/October 2022, following a number of 
deleveraging events within the LDI portfolio in response 
to the UK gilt crisis, the buy and maintain credit portfolio 
was liquidated in order to provide collateral to the LDI 
portfolio. In November 2022 a decision was taken to 
terminate the secured finance portfolio and invest the 
proceeds in the LDI portfolio. This is being implemented 
in two phases, in March/April and June/July 2023. In 
February 2023 a decision was taken to terminate the 
multi-asset credit portfolio and invest the proceeds in 
the LDI portfolio. This was implemented in March/April 
2023. The target interest rate and inflation hedge ratios 
remained unchanged at 73% and 77% respectively 
during the fiscal year (on the self-sufficiency basis, gilts 
+ 0.4% p.a.)   but were increased to 100% post fiscal year 
end. 

As at the end of the fiscal year, the Staff Scheme had a 
strategic allocation to bond and bond-like assets of 76% 
(unchanged from last year)   and the Executive Scheme 
had a strategic allocation to bond and bond-like assets 
of 100% (up from 90% last year)  . 

This is designed to reduce funding level volatility by 
investing in assets which more closely match the 
characteristics of the liabilities.

117

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS30.  Retirement benefit schemes (continued)  

Changes in  
bond yields

A decrease in corporate bond yields will increase 
the present value placed on the DBO for accounting 
purposes, although this will be partially offset by an 
increase in the value of the UK Pension Fund’s bond 
holdings.

Inflation risk

A significant proportion of the DBO is indexed in line with 
price inflation (specifically inflation in the UK Retail Price 
Index and Consumer Price Index)  and higher inflation will 
lead to higher liabilities (although, in most cases, this is 
capped at an annual increase of 5%)  .

At fiscal year end the Staff and Executive Schemes had 
a proportion of their strategic allocations (39% and 49% 
respectively)   in liability-driven investments, which provide 
a hedge against falling bond yields (falling yields which 
increase the DBO will also increase the value of the bond 
assets)  . Post fiscal year end the liability-driven investments 
strategic allocations were increased to 41% and 100% for 
the Staff and Executive Schemes, respectively. 

Note that there are some differences in the credit quality 
of bonds held by the UK Pension Fund and the bonds 
analysed to decide the DBO discount rate, such that there 
remains some risk should yields on different quality bond/ 
swap assets diverge.

The UK Pension Fund holds some inflation-linked assets 
which provide a hedge against higher-than- expected 
inflation increases on the DBO.

Life expectancy

The majority of the UK Pension Fund’s obligations  
are to provide benefits for the life of the member, so 
increases in life expectancy will result in an increase in the 
liabilities.

Other Risks: There are a number of other risks of running the UK Pension Fund including operational risks (such as paying out the wrong 
benefits)   and legislative risks (such as the government increasing the burden on pension through new legislation)  .

Asset-liability matching strategy

The Trustees of the Schemes, on behalf of the Company, ensure that the Schemes’ assets are invested in accordance with the policies 
and objectives set out in the Schemes’ Statement of Investment Principles.

The Schemes investment strategies aim to match the Schemes’ assets to a portion of the interest rate and inflation sensitivity of the 
retirement obligations by investing in unleveraged and leveraged fixed and index-linked UK government bonds, as part of a liability 
driven investment portfolio. The Schemes also invest in other bond and bond-like investments (multi-asset credit and secured finance)   
in order to broadly match benefit payments as they fall due, whilst aiming to generate an excess return over that expected from 
government bonds. The Trustees, on behalf of the Company, reviews how the expected yield on the investments are matching the 
expected cash outflows arising from the retirement obligations, and the degree to which the interest rate and inflation sensitivity of the 
retirement obligations is matched.

In addition, the Trustees believe that, over the long term, excess returns over that expected from government bonds will be generated 
through investing in equities and other return enhancing asset classes, as well as through the use of active management where 
appropriate.

Over the year, the Company and Trustee strategic allocation to growth assets, bond and bond-like assets has changed.

As at the end of the year, the Staff Scheme had a strategic allocation to bond and bond-like assets of 76% (unchanged from last year)   
and the Executive Scheme had a strategic allocation to bond and bond-like assets of 100% (up from 90% last year)  .

Staff scheme – As a result of the UK gilt crisis, the interest rate and inflation hedge ratios within the leveraged LDI portfolio fell from 65% 
to 48% (on the self-sufficiency basis, gilts + 0.4% p.a.)   in October 2022. The hedge ratios were increased to 55% in December 2022.

Following a review of the investment strategy in February 2023, a decision was taken to use the proceeds from the reduction in the 
secured finance allocation to increase the interest rate and inflation hedge ratios to 65%. These changes are due to be implemented 
post fiscal year, in May/June 2023.

Executive scheme – The target interest rate and inflation hedge ratios remained unchanged at 73% and 77% respectively during the 
fiscal year (on the self-sufficiency basis, gilts + 0.4% p.a.)   but were increased to 100% post fiscal year end.

118

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 2023 
30.  Retirement benefit schemes (continued)  

The IAS 19 valuation conducted for the period ended 25 March 2023 disclosed a net defined pension surplus of £8.4 million (2022: 
£12.4 million)  .

Right to recognise a surplus position on the balance sheet

The Group is considered to have an unconditional right to a surplus under the scheme on scheme wind-up, under Paragraph 11(c)   of 
IFRIC 14. Under the scheme rules, the ability for the Trustees to apply remaining assets on a wind up, after all benefit entitlements have 
been secured in full, to increase the benefits of the Schemes’ members prior to them being distributed to the Schemes’ employers is 
subject to employer consent. Such consent can be properly withheld by the employer under current trust law and in that scenario, 
the Trustees have to pay any balance remaining to employers in such shares as the Trustees after consultation with the Actuary shall 
decide. This is subject to the requirements of section 76 of the Pensions Act 1995 having been met. The surplus can therefore be returned 
to the employers on a winding up as long as the usual requirements in section 76 of the Pensions Act 1995 relating to the provision of 
pension increases have been met (those requirements apply to all UK registered DB schemes)  .

The major assumptions used in the updated actuarial valuations were:

Discount rate

Inflation rate – RPI

Inflation rate – CPI

Future pension increases

Male life expectancy at age 65

Male life expectancy at age 65 (currently aged 45)  

Female life expectancy at age 65

Female life expectancy at age 65 (currently aged 45)  

25 March  
2023

26 March  
2022

4.7%

2.95%

2.25%

2.75%

2.8%

3.45%

2.85%

3.1%

21.3 years

21.2 years

22.6 years

22.5 years

24.1 years

24.0 years

25.5 years

25.4 years

Following the closure of the Scheme to future benefit accrual, a salary increase assumption is not required.

The mortality assumptions used are the SAPS tables published by the CMI allowing for future improvements in line with the CMI 2021 
projections with a long term annual rate of improvement of 1.25 per cent. and a core smoothing factor of 7. Weighted averages across 
both schemes are shown above.

The Company’s basis for setting the discount rate was amended to a ‘single agency’ yield curve approach in previous years. Under 
this approach the yield curve is based on a AA ‘universe’ including bonds that receive at least one AA rating from the main ratings 
agencies (i.e. a ‘single agency’ approach)   and a bootstrapping method to extrapolate the curve at the longer end. Logarithmic 
regression has been used to find the best fitting yield curve for the spot yields calculated from the bond data.

The effects of movements in the principal assumptions used to measure the scheme liabilities for every change in the relevant 
assumption are set out below:

Assumption

Discount rate

Rate of RPI inflation

Rate of CPI inflation

Life expectancy (age 65)  

Discount rate

Rate of RPI inflation

Impact on 
scheme 
liabilities  
£ million

Change in 
assumption

+/– 0.1%

–3.7/+3.8

+/– 0.1%

+2.2 /–2.5

+/– 0.1%

+ 1 year

+1.2 /–1.3

+ 11.6

+/– 0.5%

–18.0 /+19.9

+/– 0.5%

+13.2 /– 12.4

119

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
30.  Retirement benefit schemes (continued)  

The above sensitivities are applied to adjust the defined benefit obligation at the end of the reporting period. Whilst the analysis does 
not take account of the full distribution of cash flows expected under the scheme, it does provide an approximation to the sensitivity of 
the assumptions shown.

Amounts expensed in the income statement in respect of the defined benefit schemes are as follows:

Running costs

Net (return on assets) / interest on liabilities

52 weeks 
ended  
25 March  
2023  
£ million

52 weeks 
ended 
26 March  
2022  
£ million

2.1

(0.4)    

1.7

1.7

0.5

2.2

Running costs are included in administrative expenses, and net interest on liabilities/return on assets is included in finance costs.

The amount recognised in other comprehensive income for the period ended 25 March 2023 is a loss of £4.5 million (2022: £35.0 million 
income)  .

The amount included in the balance sheet arising from the Group’s obligations in respect of its defined benefit retirement schemes is 
as follows:

Present value of defined benefit obligations

Fair value of schemes’ assets

Asset/(Liability)   recognised in balance sheet

Movements in the present value of defined benefit obligations were as follows:

At beginning of period

Interest expense

Actuarial gains / (losses)   arising from changes in demographic assumptions

Actuarial gains/(losses)   arising from changes in financial assumptions

Actuarial gain on experience adjustment

Benefits paid

At end of period

25 March  
2023  
£ million

26 March  
2022  
£ million

(269.9)    

278.3

8.4

(383.4)    

395.8

12.4

52 weeks 
ended  
25 March  
2023  
£ million

52 weeks 
ended 
26 March  
2022  
£ million

(383.4)    

(10.5)    

–

116.4

(4.0)    

11.6

(429.0)    

(8.3)    

5.6

36.2

–

12.1

(269.9)    

(383.4)    

120

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 2023 
 
 
 
30.  Retirement benefit schemes (continued)  

Movements in the fair value of schemes’ assets were as follows:

At beginning of period

Interest income

Scheme administration expenses

(Losses)   / gains on scheme assets excluding interest income

Company contributions

Benefits paid

At end of period

The major categories of scheme assets are as follows:

Corporate bonds

Index-linked government bonds

Government bonds

Diversified growth funds

Cash and cash equivalents

52 weeks 
ended  
25 March  
2023  
£ million

395.8

10.9

(2.1)    

(116.9)    

2.2

(11.6)    

278.3

52 weeks 
ended 
26 March  
2022  
£ million

403.4

7.8

(1.7)    

(6.8)    

5.2

(12.1)    

395.8

25 March  
2023  
£ million

25 March  
2023  
£ million

26 March  
2022  
£ million

26 March  
2022  
£ million

Quoted 
market price 
in active 
market

No quoted  
market price 
in active 
market

Quoted 
market price 
in active 
market

No quoted  
market price 
in active 
market

136.8

29.9

81.6

26.1

3.9

278.3

–

–

–

–

–

–

180.8

29.3

89.0

91.8

4.9

395.8

–

–

–

–

–

–

The percentage split of the scheme assets between sterling and non-sterling are as follows as at 25 March 2023:

Overseas equities

Corporate bonds

Secured Finance

Liability driven investments

Diversified growth funds

Cash and cash equivalents

Sterling Non–sterling

100%

100%

100%

100%

64%

100%

–

–

–

–

36%

–

The schemes’ assets do not include any of the Group’s own financial instruments nor any property occupied by, or other assets used 
by, the Group.

121

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
 
 
 
30.  Retirement benefit schemes (continued)  

The Company is committed to paying into each scheme for future years, these amounts are outlined on the below Schedule of 
Contributions:

Staff Scheme year ending March

Amount

  Exec Scheme year ending March

2024

2025

2026

£2.0 million

£2.0 million

£3.0 million

2024

2025

  2026

Amount

£0.4 million

Nil

Nil

The schemes are funded by the Company. Funding of the schemes is based on a separate actuarial valuation for funding purposes for 
which the assumptions may differ from the assumptions above. Funding requirements are formally set out in the Statement of Funding 
Principles, Schedule of Contributions and Recovery Plan agreed between the trustees and the Company.

The weighted average duration of the defined benefit obligation at 25 March 2023 is approximately 15 years (2022: 20 years)  . The 
defined benefit obligation at 25 March 2023 can be approximately attributed to the scheme members based on membership date at 
31 March 2020 as follows:

•  Active members: 0% (2022: 0%)  

•  Deferred members: 65% (2022: 65%)  

•  Pensioner members: 35% (2022: 35%)  

All benefits are vested at 25 March 2023 (unchanged from 26 March 2022)  . There are fixed and floating charges over the assets of the 
company in favour of the pension scheme.

31.  Contingent liability

In previous years, it was reported that the Group had a contingent liability in relation to orders that were initially placed with suppliers 
for the Spring/Summer 2020 and Autumn/Winter 2020 seasons but that were cancelled pre year end by management. Whilst resolution 
has been reached with many of these suppliers there is still the possibility that due to the administration process or the impact of 
COVID-19 there may be a claim from a supplier in relation to these issues.

The value of any potential cost to the Group is not possible to determine with any accuracy however management’s best estimate of 
future outflows in relation to the above is considered to be less than £1.4 million in value (2022: £1.4 million)  , with the probability being low 
but not remote.

As part of the administration of Mothercare UK Limited, the group signed an agreement with the administrators to purchase certain 
assets and liabilities. There are certain pending claims for which the group may have to contribute via a top-up mechanism agreed 
with the administrators. The best estimate of the outflow is considered to be less than £1.9 million. As investigations are still ongoing it is 
not possible to identify a timeline within which it might be resolved.

122

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 202332.  Related party transactions

Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are 
not disclosed in this note. Transactions between the Group and its joint ventures are disclosed below.

Trading transactions

During the previous year, Group companies entered into the following transactions with related parties who are not members of the 
Group, there were no transactions in the current year:

52 weeks ended 26 March 2022

Joint ventures

52 weeks ended 26 March 2023

Joint ventures

Sales of 
goods  
£ million

Purchases  
of goods  
£ million

Amounts 
owed by 
related 
parties  
£ million

Amounts 
owed to 
related 
parties  
£ million

–

–

–

–

1.8

–

–

–

Sales of goods to related parties were made at the Group’s usual cost prices.

The amounts outstanding are unsecured and will be settled in cash. No guarantees have been given or received at the year end. The 
amounts shown above have been shown gross and a provision of £nil (2022: £1.8 million)   has been made for doubtful debts. During the 
year, no debt owed from related parties was impaired (2022: £nil)  .

Remuneration of key management personnel

The remuneration of the operating board (including directors and other key decision makers)  , who are the key management personnel 
of the Group, is set out below in aggregate for each of the categories specified in IAS 24 ‘Related Party Disclosures’. Further information 
about the remuneration of individual directors is provided in the audited part of the remuneration report on pages 66 to 68.

Short-term employee benefits

Compensation for loss of office

Mothercare Pension scheme

Details of other transactions and balances held with the two pension schemes are set out in note 31.

Other transactions with key management personnel

There were no other transactions with key management personnel.

Other transactions with related parties

There were no other transactions with shareholders in the current or prior year.

52 weeks 
ended  
25 March  
2023  
£ million

52 weeks 
ended 
26 March  
2022  
£ million

1.9

0.2

2.1

2.5

–

2.5

123

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
 
 
 
 
33.  Events after the balance sheet date

Defined benefit scheme contributions

In the first half of FY24 a full triennial actuarial valuation was performed and the Trustees of the schemes agreed a further reduction in 
contributions after the balance sheet date. Details of these are provided in the financial review on page 42.

124

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedNotes to the consolidated financial statements continuedMothercare plc | Annual Report & Accounts 2023Company financial 

statements

Company financial statements 

Contents

126  Company balance sheet

127  Company statement of changes in equity

128  Notes to the Company financial statements

132  Shareholder information

125

HEAD_0 1st line continued2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
Company balance 

As at 25 March 2023

sheet

Company balance sheet 
As at 25 March 2023

Fixed assets

Investments in subsidiary undertakings

Current assets

Debtors – amounts falling due within one year

Cash and cash equivalents

Creditors – amounts falling due within one year

Provisions

Net current liabilities

Net liabilities

Equity

Called up share capital

Share premium

Own shares

Profit and loss account

Total Equity

25 March  
2023  
£ million

26 March  
2022  
£ million

Note

2

3

4

5

6

7

7

7

1.5

1.5

0.2

0.3

0.5

(172.4)    

(0.2)    

(172.1)    

(170.6)    

89.3

108.8

(0.2)    

(368.5)    

(170.6)    

1.3

1.3

0.1

0.6

0.7

(171.9)    

(0.2)    

(171.4)    

(170.1)    

89.3

108.8

(1.0)    

(367.2)    

(170.1)    

For the 52 weeks ended 25 March 2023

The Company has taken advantage of the disclosure exemption permitted by s408 of the Companies Act 2006 and has not presented 
a profit and loss account. The Company reported a loss for the financial period ended 25 March 2023 of £0.5 million (2022: profit of 
£0.4 million)  .

Approved by the board on 21 September 2023 and signed on its behalf by:

Andrew Cook 
Chief Financial Officer

Company Registration Number: 1950509

126

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedMothercare plc | Annual Report & Accounts 2023 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company statement 

For the 52 weeks ended 25 March 

of changes in equity

2023

Company statement of changes in equity 
For the 52 weeks ended 25 March 2023

Note

7

Balance at 26 March 2022

Loss for the period

Other comprehensive expense for the period

Total comprehensive expense for the period

Shares transferred to executive on vesting

Balance at 25 March 2023

Balance at 27 March 2021

Profit for the period

Other comprehensive income for the period

Total comprehensive income for the period

Share 
capital  
£ million

Share 
premium 
account  
£ million

Own share 
reserve  
£ million

Profit and 
loss account  
£ million

Total  
£ million

89.3

108.8

(1.0)    

(367.2)    

–

–

–

–

89.3

89.3

–

–

–

–

–

–

–

108.8

108.8

–

–

–

–

–

–

0.8

(0.2)    

(0.5)    

–

(0.5)    

(0.8)  

(170.1)    

(0.5)    

–

(0.5)    

–

(368.5)    

(170.6)    

(1.0)    

(367.6)    

(170.5)    

–

–

–

0.4

–

0.4

0.4

–

0.4

Balance at 26 March 2022

89.3

108.8

(1.0)    

(367.2)    

(170.1)    

127

2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
 
 
 
 
 
 
 
 
 
Notes to the company financial 

statements

As at 25 March 2023

As at 25 March 2023

Notes to the company financial statements 
As at 25 March 2023

However, if trading conditions were to deteriorate beyond the 
level of risks applied in the Sensitised forecast, or the Group 
was unable to execute further cost or cash management 
programmes, the Group would at certain points of the working 
capital cycle require covenant waivers based on its current 
facilities agreement. If this scenario were to crystallise the Group 
would need to renegotiate with its lender in order to secure 
waivers to potential covenant breaches and consequential cash 
remedies or have completed the current negotiations to amend 
the covenants or secure additional funding. Therefore, we have 
concluded that, in this situation, there is a material uncertainty 
in relation to the continued support of our existing lender, if 
required, that casts significant doubt that the Group and the 
Company will be able to operate as a going concern without 
potential waivers or revised/ new financing facilities.

Warrants

Where warrants are not issued for a fixed number of shares at 
a fixed amount, they are recognised as a liability at fair value 
on the date of issue. Subsequently, fair value is recalculated, 
with movements recognised in the income statement, at each 
reporting date. The Company is exempt from preparing financial 
instrument disclosures under FRS 101; these are included in note 21 
of the Group consolidated financial statements.

Interest rate risk

For information on the Company’s approach to interest rate 
risk, please see page 109 of the Group consolidated financial 
statements.

Liquidity risk

For information on the Company’s approach to liquidity risk, 
please see page 108 of the Group consolidated financial 
statements.

Credit risk

The Company has exposure to credit risk inherent in its 
receivables due from its subsidiary undertakings.

General information

Mothercare plc is a public company limited by shares 
incorporated in Great Britain under the Companies Act 2006. 
The address of the registered office is given in the shareholder 
information on page 134. Mothercare plc acts as a holding 
company for a group of companies operating as a specialist 
franchisor of products for parents and young children under the 
Mothercare brand.

1.  Significant accounting policies

The Company’s accounting period covers the 52 weeks ended 
25 March 2023. The comparative period covered the 52 weeks 
ended 26 March 2022.

The separate financial statements of the Company are 
presented as required by the Companies Act 2006. The 
Company meets the definition of a qualifying entity under FRS100 
’Application of Financial Reporting Requirements’ issued by the 
Financial Reporting Council (FRC)  . Accordingly these financial 
statements have been prepared in accordance with FRS 101 
‘Reduced Disclosure Framework’ as issued by the FRC.

As permitted by FRS 101, the Company has taken advantage 
of the disclosure exemption available under the standard in 
relation to share-based payments, presentation of comparative 
information in respect of certain assets, capital management, 
certain revenue requirements of IFRS 15, the presentation of a 
cash flow statement, standards not yet effective and certain 
related party transactions.

Where required, equivalent disclosures are given in the 
consolidated financial statements.

Going concern

The consolidated and Company financial statements have been 
prepared on the historical cost basis and on the going concern 
basis, as described in the going concern statement in the 
Financial Review on page 42.

The Directors of the Group and the Company have reviewed 
the Group’s latest forecasts and projections, which have been 
sensitivity-tested for reasonably possible adverse variations in 
performance, reflecting the ongoing volatility in our key markets.

The Board’s confidence in the Group’s Base Case forecast, which 
indicates the Group will operate with sufficient cash balances, 
provided appropriate covenant waivers on our current facility 
were agreed, if required prior to the completion of our funding 
activities, and the Group’s proven cash management capability 
supports our preparation of the financial statements on a going 
concern basis.

128

HEAD_0 1st line2nd line continuedMothercare plc | Annual Report & Accounts 20231.  Significant accounting policies (continued)  

Key sources of estimation uncertainty

Allowances against the carrying value of investments 
in subsidiaries

The financial statements have been prepared on the historical 
cost basis except for the re measurement of certain financial 
instruments to fair value. The principal accounting policies 
adopted are the same as those set out in note 2 to the 
consolidated financial statements except as noted below.

Investments in subsidiaries and associates are stated at cost less, 
where appropriate, provisions for impairment. The recoverable 
amounts of individual investments in subsidiaries are determined 
from value in use calculations with a discounted cash flow model 
being used to calculate this amount. The key assumptions for the 
value in use calculation are those regarding the discount rate 
and growth rates. Management has used a pre-tax discount 
rate of 17.0% (2022: 13.0%)   which reflects the time value of money 
and risks related to the cash generating units. There have been 
no impairment charges during the current financial period 
(2022: £nil)  .

Cash flow projections are based on the Group’s five year 
internal forecasts, the results of which are reviewed by the Board. 
Estimates of selling prices and direct costs are based on past 
experience, expectations of future changes in the market and 
historic trends. The forecasts are extrapolated beyond four years 
based on long-term average growth rate of 0%.

Critical accounting judgements

The preparation of the Company financial statements requires 
management to make judgements, estimates and assumptions 
in applying the Company’s accounting policies to determine the 
reported amounts of assets, liabilities, income and expenses. The 
estimates and associated assumptions are based on historical 
experience and various other factors that are believed to be 
reasonable under the circumstances. Actual results may differ 
from these estimates. The estimates and underlying assumptions 
are reviewed on an ongoing basis, with revisions to accounting 
estimates applied prospectively.

Critical judgements represent key decisions made by 
management in the application of the Group accounting 
policies. Where a significant risk of materially different outcomes 
exists due to management assumptions or sources of estimation 
uncertainty, this will represent a critical accounting estimate. 
Estimates and judgements are continually evaluated and are 
based on historical experience and other factors, including 
expectations of future events that are believed to be reasonable 
under the circumstances. Actual results may differ from these 
estimates.

The estimates and judgements which have a significant risk of 
causing a material adjustment to the carrying amount of assets 
and liabilities are discussed below.

Impairment of assets

The Company reviews the carrying value of assets on a periodic 
basis, and whenever events or changes in circumstances 
indicate that the related carrying amounts may not be 
recoverable. Such circumstances or events could include: a 
pattern of losses involving the asset; a decline in the market 
value for the asset; and an adverse change in the business or 
market in which the asset is involved. Determining whether an 
impairment has occurred typically requires various estimates 
and assumptions, including determining which cash flows are 
directly related to the potentially impaired asset, the useful life 
over which cash flows will occur, their amount and the asset’s 
residual value, if any.. Estimates of future cash flows and the 
selection of appropriate discount rates relating to particular 
assets or groups of assets involve the exercise of a significant 
amount of judgment.

129

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSNotes to the company financial statements 
continued

2. 

Investments in subsidiary undertakings

Investments in the Company’s balance sheet consist of its investments in subsidiary undertakings. The Company’s subsidiaries, all of 
which are wholly owned, are included in note 12 of the Group financial statements.

The Company’s investment in its subsidiary undertakings is as follows:

Investment in subsidiaries – net book value

Cost

At 26 March 2022

Disposal

Share-based payments to employees of subsidiaries

At 25 March 2023

Impairment

At 26 March 2022

Charged during the period

At 25 March 2023

Net book value

25 March  
2023  
£ million

26 March  
2022  
£ million

1.5

1.3

£ million

455.0

–

0.2

455.2

(453.7)  

–

(453.7)  

1.5

The recoverable amounts of individual investments in the Mothercare subsidiaries are determined from value in use calculations with 
a discounted cash flow model being used to calculate this amount. The key assumptions for the value in use calculation are those 
regarding the discount rate and growth rates. Management has used a pre-tax discount rate of 17.0% (2022: 13.0%)   which reflects the 
time value of money and risks related to the cash generating units. The cash flow projections are based on the financial budgets and 
forecasts approved by the Board covering a five year period. No growth rate has been applied.

3.  Debtors

Other debtors

4.  Creditors

Creditors: amounts due within one year

Amounts due to subsidiary undertakings

Accruals and other creditors

25 March  
2023  
£ million

26 March  
2022  
£ million

0.2

0.1

25 March  
2023  
£ million

26 March  
2022  
£ million

171.7

0.7

172.4

169.9

2.0

171.9

Amounts due to subsidiary undertakings are repayable on demand. No interest is payable on the outstanding balances.

130

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedMothercare plc | Annual Report & Accounts 2023 
 
 
 
 
 
5.  Provisions

Current liabilities

Other provisions

Short-term provisions

The movement on total provisions is as follows:

Balance at 26 March 2022

Released during the year

Charged to the income statement

Balance at 25 March 2023

25 March  
2023  
£ million

26 March  
2022  
£ million

0.2

0.2

0.2

0.2

Property 
provisions  
£ million

0.2

–

–

0.2

Other provisions of £0.2 million relates to a legal claim received against a subsidiary of Mothercare UK Limited which went into 
administration, this remains unchanged from prior year.

6.  Called up share capital

For details of the Company’s share capital and movements, please see note 24 to the consolidated financial statements. Further details 
of employee and executive share schemes are provided in note 30 to the consolidated financial statements.

7.  Reserves

Balance at 26 March 2022

Loss for the financial year

Shares transfer to executive on vesting

Balance at 25 March 2023

Share 
premium  
£ million

Own shares  
£ million

Profit and 
loss account  
£ million

108.8

–

–

(1.0)  

–

0.8

(367.2)  

(0.5)  

(0.8)  

108.8

(0.2)  

(368.5)  

The own shares reserve of £0.2 million (2022: £1.0 million)   represents the cost of shares in Mothercare plc purchased in the market 
and held by the Mothercare Employee Trusts to satisfy options under the Group’s share option schemes (see note 29)  . The total 
shareholding is 151,232 (2022: 925,342)   with a market value at 25 March 2023 of £0.0 million (2022: £0.1 million)  .

The Company has no distributable reserves and has made no distribution during this or the prior year.

8.  Events after the balance sheet date

Details on events after the balance sheet date are shown in note 33 to the consolidated financial statements.

131

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALS 
 
 
 
 
Shareholder 

information

Shareholder information 

Shareholder information (unaudited)  

Shareholder analysis

A summary of holdings as at 25 March 2023 is as follows:

Banks, insurance companies and pension funds

Nominee companies

Other corporate holders

Individuals

  Mothercare ordinary shares

Number of  
shares

Number of 
shareholders

1

483,026,536

76,062,469

4,747,620

563,836,626

1

145

96

18,271

18,513

As can be seen from the above analysis, many shares are registered in the name of a nominee company as the legal owner. The 
underlying holder of shares through a nominee account is the beneficial owner of these shares, being entitled to the capital value and 
the income arising from them. An analysis of these nominee holdings shows that the largest underlying holders are pension funds, with 
unit trusts and insurance companies the other major types of shareholder.

Share price data

Share price at 25 March 2023 (26 March 2022)  

Market capitalisation

Share price movement during the year:

High

Low

2023

8.51p

£54.9m

12.00p

6.00p

2022

12.00p

£67.7m

19.95p

10.05p

All share prices are quoted at the mid-market closing price. For capital gains tax purposes:

•  the market value on 31 March 1982 of one ordinary share in British Home Stores PLC is 155p and of one ordinary share in Habitat 

Mothercare PLC is 133p; and

•  the market value of each Mothercare plc 50p ordinary share immediately following the reduction of capital and consolidation on 

17 August 2000 for the purpose of allocating base cost between such shares and the shares disposed of as a result of the reduction is 
135p.

Rights issue and TERP

On 23 September 2014 the Company announced a proposed rights issue of 9 for 10 ordinary shares at 125p per new ordinary share. The 
theoretical ex-rights price (‘TERP’)   between 24 September and 9 October 2014 (being the last day the ordinary shares were traded cum 
rights)   was 178p.

Immediately before the rights issue, the issued share capital was 88,824,771. 79,942,294 new ordinary shares were issued on 27 October 
2014. The total issued share capital immediately following the rights issue was 168,767,065.

Placing and open offer

On 9 July 2018 the Company announced a proposed subdivision of shares (into 1p ordinary shares and 49p deferred shares)   and a 
placing and open offer of 170,871,885 ordinary 1p shares on a 1 for 1 basis at 19p per ordinary share. Immediately before the placing and 
open offer, the issued share capital was 170,871,885. 170,871,885 new ordinary shares were issued on 27 July 2018. The total issued share 
capital immediately following the placing and open offer was 341,743,770.

132

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedMothercare plc | Annual Report & Accounts 2023 
 
 
 
 
Placing

On 5 November 2019 the Company announced that 32,359,450 new ordinary 1p shares (the “Placing Shares”)   had been placed by Numis 
Securities Limited at a price of 10 pence per Placing Share with existing institutional investors. The Placing Shares were admitted to 
the premium listing segment of the Official List on 7 November 2019. The issued share capital prior to the Placing was 341,833,044 and, 
following the issue, the total number of issued shares with voting rights was 374,192,494.

Conversion shares

On 17 March 2022 189,644,132 conversion shares of 1p each were issued at 10 pence per ordinary share. The total voting rights following 
the admission of the conversion shares was 563,836,626.

133

HEAD_0 1st line continuedHEAD_0 1st line2nd line continuedHEAD_0 2nd lineOVERVIEWSTRATEGIC REPORTGOVERNANCEFINANCIALSShareholder 

information

Shareholder information 
continued

Registrars and transfer office

Equiniti Limited, Aspect House, Spencer Road, Lancing, West Sussex BN99 6DA

Financial calendar

Annual General Meeting

Announcement of interim results

Preliminary announcement of results for the 53 weeks ending 30 March 2024

Issue of report and accounts

Annual General Meeting

Registered office and head office

Westside 1, London Road, Hemel Hempstead, Hertfordshire HP3 9TD www.mothercareplc.com 
Registered number 1950509

Group company secretary

Lynne Medini

Registrars

2023

23 October

November

2024

July

July

September

Administrative enquiries concerning shareholders in Mothercare plc for such matters as the loss of a share certificate, dividend 
payments or a change of address should be directed, in the first instance, to the registrars:

Equiniti Limited

Aspect House, Spencer Road, Lancing, West Sussex BN99 6DA Telephone 0371 384 2013, www.shareview.co.uk

Postal share dealing service

A postal share dealing service is available through the Company’s registrars for the purchase and sale of Mothercare plc shares from 
the www.shareview.co.uk website or on the shareholder helpline Telephone 0371 384 2013.

Further details can be obtained from Equiniti on 0371 384 2013 (calls to this number are charged at the standard landline rate per minute 
plus network extras. Lines are open 8.30 am to 5.30 pm, Monday to Friday)  .

Stockbrokers

The Company’s stockbrokers are:

Cavendish Capital Markets Limited, One Bartholomew Close, London, EC1A 7BL 
Telephone 020 7220 0500

Numis Securities Limited, 45 Gresham Street, London, EC2V 7BF 
Telephone 020 7260 1000

ShareGift

Shareholders with a small number of shares, the value of which makes it uneconomic to sell them, may wish to consider donating them 
to charity through ShareGift, a registered charity administered by The Orr Mackintosh Foundation. The share transfer form needed to 
make a donation may be obtained from the Mothercare plc registrars, Equiniti Limited.

Further information about ShareGift is available from 
www.sharegift.org or by telephone on 020 7930 3737.

134

HEAD_0 1st lineHEAD_0 1st line continuedHEAD_0 2nd line2nd line continuedMothercare plc | Annual Report & Accounts 2023  
 
 
Designed and produced
by Black&Callow
www.blackandcallow.com 

Printed on FSC® certified paper. 

m

o

t

h

e

r

c

a

r

e

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

&

A

c

c

o

u

n

t

s

2

0

2

3

Mothercare plc  
Westside 1  
London Road  
Hemel Hempstead  
HP3 9TD

www.mothercareplc.com

Registered in England number 1950509