Quarterlytics / Consumer Cyclical / Packaged Foods / M.P. Evans Group plc

M.P. Evans Group plc

mpe · LSE Consumer Cyclical
Claim this profile
Ticker mpe
Exchange LSE
Sector Consumer Cyclical
Industry Packaged Foods
Employees 5001-10,000
← All annual reports
FY2008 Annual Report · M.P. Evans Group plc
Sign in to download
Loading PDF…
2008annual
report

(cid:2) BERTAM

SIMPANG KIRI

(cid:2) MEDAN

KERASAAN (cid:2)

(cid:2) KUALA LUMPUR

SENNAH (cid:2)

BILAH

(cid:2) PANGKATAN

SINGAPORE

SUMATRA

PADANG

KALIMANTAN

(cid:2) 
SAMARINDA

BANGKA
ISLAND

NEW PROJECTS

(cid:2) MUKO MUKO

(cid:2) BENGKULU

JAKARTA

JAVA

INDONESIA

OIL-PALM PLANTATIONS

M A J O R I T Y H E L D   46,000 ha
M I N O R I T Y H E L D   25,000 ha

MALAYSIA

PROPERTY

M A J O R I T Y H E L D   75 ha
M I N O R I T Y H E L D   560 ha

(cid:2) DARWIN

AREA OF NAPCo
BREEDING AND
GROWING-OUT
PROPERTIES

(cid:2) MOUNT ISA

AUSTRALIA

BEEF-CATTLE FARMING

WOODLANDS AGGREGATION

BRISBANE (cid:2)

M A J O R I T Y H E L D   31,000 ha
M I N O R I T Y H E L D   6 , 0 00,000 ha

SYDNEY (cid:2)

MELBOURNE

Location of the Group’s properties
and those of its associates as at 30 April 2009

(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
Existing portfolio

AS AT 30 APRIL 2009

10,000 hectares of majority-held, mature
oil-palm plantations in Sumatra, Indonesia

25,000 hectares of minority-held
(equivalent to 8,000 hectares) mature
oil-palm plantations in Sumatra, Indonesia

36,000 hectares of majority-held new
land in Bangka and Kalimantan, Indonesia
suitable for oil-palm development – over
8,500 hectares planted to date

31,000 hectares of cattle-backgrounding
land in southern Queensland, Australia
– now being marketed for sale

34.4% interest in a leading Australian
cattle company, NAPCo, owning
six million hectares in Queensland
and Northern Territory

74 hectares of plantation land in
Peninsula Malaysia, with real-estate-
development premium

40% share of a substantial property-
development company, Bertam Properties,
near Penang Island, Malaysia with
a land bank of some 560 hectares

Net current assets of some US$49 million
as at 31 December 2008

LAND ASSETS BY VALUE

31 DECEMBER 2008

TARGET

19%

27%

54%

30%

70%

INDONESIA    (cid:2)

AUSTRALIA    (cid:2) MALAYSIA

CONTENTS

1

Existing portfolio and land assets by value

2 Highlights 2008

3

Summary of results

4 Market information – palm oil

5 Market information – beef cattle

6

8

11

16

20

23

Chairman’s statement

Review of operations

– palm oil –   Indonesia

– beef cattle – Australia

– property disposals and remaining
plantation operations – Malaysia

– risk management

26 Environmental, corporate and social

responsibility

28 Board of directors

28 Report of the directors

32 Corporate governance

34 Report of the board to the shareholders

on directors’ remuneration

36 Statement of directors’ responsibilities

37 Independent auditors’ report on
the Group financial statements

38 Consolidated income statement

39 Consolidated statement of recognised

income and expense

39 Reconciliation of movements in
shareholders’ consolidated funds

40 Consolidated balance sheet

41 Consolidated cash-flow statement

42 Notes to the consolidated accounts

66 Independent auditors’ report on the

parent-Company financial statements

67 Parent-Company balance sheet

68 Notes to the parent-Company

balance sheet

71 Subsidiary and associated undertakings

72 Analysis of land areas

73 5-year summary

74 Notice of meeting

76 Professional advisers and representatives

The map of the venue of the
annual general meeting is shown
on the inside back cover

1

(cid:2)
Highlights2008

Record profit for the year US$53,596,000
(2007 US$46,630,000)

Final dividend for the year maintained at 5.00p per share
– 2.00p (2007 – 2.00p) interim already paid

Plantation profits 33% higher at US$14,893,000
(2007 US$11,213,000)

Palm-oil prices surged in early 2008 before declining
sharply from record highs and then climbing again
in 2009

Indonesian crops of oil palm fresh fruit bunches higher
than in 2007

Value of biological assets increased markedly by
US$24,226,000 (gross)

Loss on Woodlands and associate, NAPCo, as a result
of adverse weather in Australia

Strategy of disposing of Malaysian estates at premium,
real-estate levels continued successfully in 2008

Lower profits recorded by the Malaysian associate,
Bertam Properties, as a result of fewer land disposals
compared with 2007’s exceptionally high level

Strategy of developing and planting new Indonesian
plantation areas continues apace; over 8,500 hectares
now planted

Widespread rainfall in 2009 in Australia has benefited
Woodlands and NAPCo properties

Australian rural property values have continued
to be stable

Woodlands now being marketed for sale as
a non-core asset

2

A N N UA L R E P O RT   2 0 0 8

Summary of results
FOR THE YEAR ENDED 31 DECEMBER 2008

2008

2007

US$’000

US$’000

Revenue

Gross profit

Group-controlled profit before taxation

30,387

13,834

23,447

Profit for the year attributable to equity holders

49,789

21,265

10,619

17,286

42,264

Equity attributable to members

249,178

223,412

Net cash outflow from operating activities

Basic earnings per 10p share –
continuing and discontinued operations

Dividend per 10p share in respect of the year

21,724

US Cents

96.26

Pence

7.00

4,850

US Cents

82.32

Pence

7.00

* Details of the restatement of comparative figures resulting from a change in classification are given in note 14 to the financial statements.

Joint chief executives’ statement

Profits were again sharply higher in 2008 following
the record palm-oil prices recorded in the early part
of the year and substantial gains from property
disposals. Although it is unlikely that these palm-oil
prices will be reached again in the foreseeable future,
the Group is still achieving a healthy profit margin
at current levels. Encouraging progress has continued
to be made both in the Group’s divestment from
the Malaysian plantation and property sectors
and in its expansion within the Indonesian palm-oil
and Australian beef-cattle sectors.

3

Palm oil

PALM-OIL PRICE US$ PER TONNE

Rotterdam c.i.f.

Market
information

Palm-oil prices surged to record
highs in 2008 following increased
demand and speculative buying
before declining to long-term
historical average levels and
then climbing again in 2009.

Australian beef-cattle prices
fluctuated in response to
volatile seasonal conditions.

The Group’s overall crops of oil-palm
fresh fruit bunches (“f.f.b.”) were similar
to last year. They were ahead of 2007
in Indonesia but below 2007 in Malaysia
following the sale of two plantations.

CROP OF OIL-PALM FRESH FRUIT BUNCHES (“F.F.B.”)  ‘000 TONNES
MAJORITY-OWNED ESTATES INDONESIA (cid:2) AND MALAYSIA (cid:2)

145

17

130

33

155

156

160

58

67

68

ASSOCIATED-COMPANY ESTATES

350

5

347

9

351

14

322

13

321

15

2008

2007

2006

2005

2004

2008

2007

2006

2005

2004

20

40

60

80

100

120

140

160

180

200

220

240

260

280

300

320

340

360

380

400

4

A N N UA L R E P O RT   2 0 0 8

Palm oil is used mainly as a cooking oil
but also in margarine, shortenings (cakes,
biscuits), soap, cosmetics, lubricants and
increasingly in bio-diesel.

Palm oil has the lowest cost of production
and is the most productive of all the major
vegetable oils. Over 5.5 tonnes per hectare
per annum can be produced, compared
with around 0.5 tonnes for its main rival,
soybean oil.

Palm oil is now the world’s largest vegetable
oil, with annual production of 42.9 million
tonnes and 33.6% of the global production
of major vegetable oils. Soybean oil is the
second largest with 36.8 million tonnes and
28.8%. Palm-kernel oil accounts for a further
5.0 million tonnes (3.9%).

MAIN PRODUCERS OF PALM OIL - 2008

8

8

0

1,1

6

0

0

6

0

3

,

2

4

9

19,100

1 7,7 3 5

SOURCE: OIL WORLD

Thousand tonnes

INDONESIA 19,100  (44%)

(cid:2) MALAYSIA 17,735  (41%)
THAILAND 1,160  (3%)
NIGERIA 860  (2%)
COLOMBIA 800  (2%)
OTHER COUNTRIES
3,249  (8%)

TOTAL 42,904

MAIN USERS OF PALM OIL - 2008

2
9
5,6

15,515

990
1,119
1
6
1,7

1
7
5
2

,

4

,

4

9

3

SOURCE: OIL WORLD

5 , 3 2 4

5,035

Thousand tonnes

CHINA 5,692  (13%)
INDIA 5,324  (13%)
EU 5,035  (12%)
INDONESIA 4,493  (11%)

(cid:2) MALAYSIA 2,571  (6%)
PAKISTAN 1,761  (4%)
NIGERIA 1,119  (3%)
USA 990  (2%)
OTHER COUNTRIES
15,515  (36%)

TOTAL 42,500

Beef cattle

AUSTRALIAN CATTLE PRICE

A$ per kg carcass weight
Eastern Young Cattle Indicator (EYCI)

Australia is the world’s largest beef
exporter with some 20% of global trade.

Australia is well placed geographically
to serve Asia – the world’s fastest-growing
beef consumer.

NAPCo (34.37% held) is one of
Australia’s leading beef-cattle companies
with fifteen properties covering an area
of six million hectares.

AVERAGE CARCASS-WEIGHT PRICES A$KG
RECEIVED BY NAPCo FOR MAJOR PRODUCT LINES

STEERS (GRAIN-FED)

HEIFERS (GRAIN-FED)

COWS

2008

2007

2006

2005

2004

1.25 1.50 1.75 2.00 2.25 2.50 2.75 3.00 3.25 3.50 3.75 4.00

5

(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
(cid:2)
Chairman’s statement

OVERALL RESULTS

I am delighted to report a record result for a third
consecutive year. The profit for the year increased
to US$53,596,000, from US$46,630,000 in 2007.
Earnings per share (continuing and discontinued
operations) rose to 96.26 cents from 82.32 cents.
The balance sheet remains strong with healthy cash
reserves of US$56 million at the year end. The increased
profit was largely attributable to the substantially stronger
palm-oil price, to higher oil-palm f.f.b. crops, to the
non-recurring sale of two Malaysian plantations and
to the increase in the value of the biological assets.
This was offset by a reduced profit recorded by Bertam
Properties Sdn. Berhad (“Bertam Properties”) and a
loss for both Woodlands and the associated company,
The North Australian Pastoral Company Pty. Limited
(“NAPCo”), as a result of adverse weather in Australia.

DIVIDEND

The board is pleased to recommend a final dividend
of 5.00p per share which, together with the interim
dividend of 2.00p paid in November 2008, makes 7.00p
for the year - the same as for 2007.

STRATEGIC DEVELOPMENTS

Indonesia

36,000 hectares of new, environmentally-suitable land
have been secured to date in Indonesia, of which
24,000 are located in East Kalimantan and 12,000 on
Bangka Island. Significant progress has been achieved
on these new projects areas with some 8,500 hectares
in total now planted; 6,000 in East Kalimantan and
2,500 on Bangka of which 1,200 have been planted
so far in 2009. It is hoped that a further 3,500 will
have been planted by the end of the year, thereby
bringing the total to 12,000 hectares. It is planned to
plant a further 6,000 hectares in 2010. Whilst many
other companies are now reining back their rate of
development as a result of cash-flow constraints, the
Group has the financial means to proceed with its
2009 and 2010 programmes, as scheduled. In view of
diminished competition, this now represents a
favourable time to negotiate with contractors for
clearing, planting and building works alike.
Discussions are now in train with a number of
prospective loan providers regarding the longer-term
development programme but it is clear that finance
will not be as readily obtainable as was the case
when the projects commenced. The longer-term
development programme will therefore be governed
by the extent of funding available at that time.

Another record result
and continuing good
progress on the new
Indonesian projects

Australia

The board is seeking to continue to expand its beef-
cattle interests in Australia. During the year, a further
4.73% of NAPCo was acquired, increasing the Group’s
share to the current level of 34.37%. The cost to date
of the Group’s investment in NAPCo is approximately
A$8 per share which compares favourably with the
company’s net asset value at the end of 2008 of some
A$17. Active consideration will be given to further
share acquisitions in NAPCo as and when suitable
opportunities present themselves. The board now
believes that this represents a more suitable means
of expansion than via the continued ownership of the
Woodlands aggregation. Considerable value has been
added to this aggregation, comprising four contiguous
properties, over the past few years, particularly in the
form of both pasture and infrastructure development.
The board has taken the view that Woodlands no longer
represents a core asset and that the time is now right to
capitalise upon its value and, as a consequence, the
process of selling the property has recently commenced.
The Woodlands aggregation was valued two years ago
at A$33.50 million.

Malaysia

The sales of the last of the Group’s significant-sized
Malaysian estates, Perhentian Tinggi and Sungei Kruit,
were completed in 2008 for a total consideration of
US$43.91 million. Since the start of the divestment
programme in 2005, a total of some US$100 million
has been realised, leaving assets with an estimated
value of some US$50 million still to be sold. The sale
of these assets has funded, and will continue to fund,
the Group’s expansion within the oil-palm sector of
Indonesia and the beef-cattle sector of Australia.

PALM-OIL ACTIVITIES AND MARKET

The early part of 2008 saw the palm-oil market climb
to unprecedented heights. In March, an all-time high
of approximately US$1,400 per tonne Rotterdam c.i.f.
was touched. Although this resulted partly from genuine,
fundamental demand for vegetable oils worldwide, most
notably from China and India, it also arose from a

6

A N N UA L R E P O RT   2 0 0 8

CHAIRMAN’S STATEMENT

strong element of speculative buying. The surge in the
price of petroleum, and thereby biofuel, no doubt
added to the buying frenzy, despite the fact that only
a tiny proportion of palm oil (currently around 3%)
is used for biofuel. The very robust prices of both
vegetable and mineral oils could not, however, be
sustained and palm oil eased back during the rest of
the year to some US$525 per tonne by the year end.
Nonetheless, the average price recorded during the
year, of US$941 per tonne, was substantially higher
than the 2007 average of US$781 per tonne and,
indeed, than the 20-year average of US$486 per tonne.

The Group’s crops of oil-palm f.f.b. were 11% higher
than in 2007 for its majority-held Indonesian estates
and similar to 2007 for its Indonesian associates.
The welcome recovery resulted both from an increase
in yields from the younger areas and from a general
upturn in the yield cycle. It was also attributable to
the resolution of the workers’ strike on three of the
Group’s estates which had impacted negatively on
yields in 2007.

BEEF-CATTLE ACTIVITIES AND MARKET

In the very early part of the year, Australian prices for
grass-fed, lighter-weight cattle, such as those produced
by Woodlands, increased markedly following welcome
rainfall in central and southern Queensland. The rainfall
improved the pasture conditions and enabled more cattle
to be run on the property. Seasonal conditions then
deteriorated and prices, in turn, softened accordingly.
Despite the better start to the season and the early
promise of a good wheat crop, the outturn proved to
be disappointing. Costs of fertiliser and transportation
were substantially higher than expected following
the sharp hike in the mineral-oil price. Furthermore,
the wheat crop was adversely affected by rainfall
at the time of harvest which diminished its value.
As a consequence, an increased loss was incurred.

Prices for grain-finished, heavier cattle, such as those
produced by NAPCo, were largely buoyant during the
year, trading around the upper end of the last five years’
range. Prices were, however much lower for younger,
weaner cattle and for cows. In view of the unseasonally
dry conditions on many of the NAPCo properties,
management took swift action and sold some 35,000
of these ahead of time. Prices for even the heavier
cattle then declined quite sharply towards the end
of the year as a consequence of the general economic
environment and following a dry season in many
other parts of Australia. The combination of lower
stock numbers at the end of the year, valued at lower
prices, resulted in the company recording a loss.
However, it is anticipated that the current rebuilding
of the herd will have the opposite effect to this in the
coming years.

CURRENT TRADING AND PROSPECTS

During the early part of 2009, the palm-oil market
recovered from the year-end level of US$525 per tonne
to the current level of around US$745 per tonne. This
was in response to a decline in stocks for both palm
oil and other vegetable oils, the latter partly arising from
a lower-than-expected soybean crop in Argentina in
the wake of severe droughts suffered there. The
Group’s f.f.b. crops on the majority-owned Indonesian
estates for the first quarter are broadly in line with
those achieved last year and some 15% lower on
the associated company estates, owing to a seasonal
downturn in the yield cycle being experienced by
PT Agro Muko. Clearing and planting work continues
apace on the Group’s new Indonesian oil-palm projects.

Beneficial rain has fallen both on Woodands and
on the majority of NAPCo’s properties. Prices for the
lighter-weight, grass-fed cattle have increased following
the rainfall. However, they have eased back for
the heavier, grain-finished cattle as these are more
aligned to the export market where demand has
slowed in line with the global economic downturn.
Notwithstanding this, demand appears to be holding
up well for good-quality pastoral properties and
pastoral companies.

In view of, inter alia, the expected lower average
palm-oil price and reduction in, or lack of, Malaysian
property sales, the results for 2009 are likely to be
lower than for 2008.

MANAGEMENT

I am pleased to report that Mr Chandra Sekaran joined
the Group in mid-2008 and has been appointed
President Director of the Group’s Indonesian operations.
He is Malaysian and has had extensive experience of
both the Malaysian and Indonesian plantation sectors,
especially with regard to new Indonesian oil-palm
developments in recent years.

ACKNOWLEDGEMENTS

I am sure shareholders will join the rest of the board
and me in expressing our appreciation to the managers,
staffs and workforces in the Group’s various fields
of operation for the valuable contribution they have
made towards the achievement of another record
year’s results.

Richard Robinow
Chairman

30 April 2009

7

ReviewOF  OPERATIONS

The overall, record, result for 2008 was
characterised by the following:

INDONESIAN PLANTATIONS

Palm-oil prices hit record high levels before
falling sharply at the end of the year.
2008 average US$941 per tonne (cif Rotterdam)
(2007 US$781), 20% higher

Higher f.f.b. crops - majority-owned 11%,
associated companies 1%

33% increase in gross profit

Further significant increase in valuation
of biological assets

AUSTRALIAN CATTLE

Improved cattle-trading results on Woodlands
but activities curtailed by acute dry periods.
Higher wheat and sorghum crops but offset
by marked commodity-based cost increases.
Welcome rainfall since year end

Overall increase in gross loss

Group share of NAPCo increased to
34.37% from 29.64%

NAPCo cattle-trading activities adversely
affected by drought resulting in premature sale
of 35,000 cattle – largely weaners – and loss
reported. Beneficial rainfall in 2009

Record results during
transition phase as
significant expansion
in Indonesia and
Australia continues

MALAYSIAN PROPERTY

Completion of the sales during 2008 of
Perhentian Tinggi and Sungei Kruit Estates
for total of US$44 million

Further land sales by the associated company,
Bertam Properties, but fewer than 2007’s
unusually high level

The various aspects of the Group’s operations are
reviewed in more detail in the ensuing report.

8

A N N UA L R E P O RT   2 0 0 8

REVIEW OF OPERATIONS

GROSS PROFIT

OTHER ADMINISTRATIVE EXPENSES

In Indonesia, significantly higher palm-oil and palm-
kernel prices and higher crops, partly offset by higher
costs, resulted in a gross profit of US$14,893,000,
compared with US$11,213,000 last year. This
represents a 33% increase. In Australia, higher
numbers of cattle (at a lower margin of profit) and
crops sold were more than offset by sharply higher
commodity-based costs resulting in an increase
in the gross loss to US$975,000, compared with
US$580,000 last year.

As a result of the above, the Group gross profit for
the year amounted to US$13,834,000 compared with
US$10,619,000 in 2007, an increase of some 30%.
A detailed breakdown of this is provided in note 3 to
the consolidated accounts on pages 45 and 46. The
results of the Group’s palm-oil and cattle activities are
reviewed in more detail in the reports on pages 11 to 25.

BEARER BIOLOGICAL-ASSET ADJUSTMENT

The value of the bearer biological assets increased
markedly (by US$24,226,000 (gross)), partly as a
result of the increase in the price of palm oil and
kernels and reflecting the new plantings on the new
projects during 2008, particularly in Kalimantan.
These benefits were partially offset by the increase in
the cost base of the Indonesian operations. Increases
(or decreases) in the value of biological assets from
one year to the next are reflected in the consolidated
income statement. In order to provide additional
information to readers of the accounts, the consolidated
income statement and balance sheet include additional
columns to show the Group’s results and assets prior
to the adjustments for bearer biological assets.

Administrative expenses were lower in 2008
primarily because of the marked reduction in the
provision for potential National Insurance on the
future exercise of share options. This provision is
related to the share price at the balance-sheet date
which was 198.50p per share at the end of 2008,
compared with 394.50p at the end of 2007.
The price has since recovered to around 285p.
Head-office costs in Jakarta continue to build up
as the management team is strengthened for the
new developments and the take over of management
in North Sumatra.

Legal costs were incurred in connection with the
Sennah Estate legal case (see further comment under
“Sennah Estate lawsuit” on page 13) and the Labuhan
Batu workers’ strike. Both of these matters have now
been resolved.

EXCEPTIONAL CREDITS

During the year the Group acquired a further 4.73%
in its Australian associate NAPCo. This holding was
purchased for US$3,707,000 less than the fair value
of the assets acquired. Under International Financial
Reporting Standards this difference, negative goodwill,
is recognised in the consolidated income statement.
It is shown as an exceptional gain.

ASSOCIATED COMPANIES

The Group’s share of its associated companies’
profits/(losses) for the year, including the share
of biological-asset gains, compared with last year
were as follows:

POST-TAX

PROFIT/(LOSS)

BEFORE

2008

POST-TAX

PROFIT/(LOSS)

AFTER

POST-TAX

PROFIT

BEFORE

2007

POST-TAX

PROFIT

AFTER

BIOLOGICAL

BIOLOGICAL

BIOLOGICAL

BIOLOGICAL

BIOLOGICAL

BIOLOGICAL

BEARER-ASSET

BEARER-ASSET

BEARER-ASSET

BEARER-ASSET

BEARER-ASSET

BEARER-ASSET

%

ADJUSTMENT

ADJUSTMENT

ADJUSTMENT

ADJUSTMENT

ADJUSTMENT

ADJUSTMENT

HELD

US$’000

US$’000

US$’000

US$’000

US$’000

US$’000

PT Agro Muko

PT Kerasaan Indonesia

Total Indonesia

NAPCo

Bertam Properties Sdn. Berhad

31.53

38.00

34.37

40.00

8,049

1,588

9,637

(1,264)

3,528

361

(132)

229

—

—

8,410

1,456

9,866

(1,264)

3,528

6,244

1,569

7,813

2,840*
12,872

6,212

875

7,087

—*
—

12,456

2,444

14,900

2,840*
12,872

Total

* 2007 – 29.64%.

11,901

229

12,130

23,525

7,087

30,612

9

REVIEW OF OPERATIONS continued

INDONESIA

As with the majority-owned estates, the Indonesian
associated companies, PT Agro Muko (palm oil,
palm kernels and rubber) and PT Kerasaan Indonesia
(oil palm f.f.b.), benefited from the strength of selling
prices during the year whilst incurring higher costs.
With PT Agro Muko achieving slightly higher, and
PT Kerasaan lower, f.f.b. crops, the Group’s share of
the post-tax (pre-biological bearer-asset adjustment)
results of these two associates was some 23% higher
in 2008 compared with 2007. As would be expected
for mature estates, there was a modest increase in
the value of biological assets. As last year, the positive
movement in this valuation, which was markedly lower
in 2008 than in 2007, arose from a further increase
in the palm-oil price, partially offset by the increased
cost base. The post-tax, post-biological-bearer-asset
adjustment, profit amounted to US$9,866,000 in 2008
compared with US$14,900,000 in 2007.

PT Agro Muko increased its dividend distribution
during 2008. The Group’s 31.53% share amounted
to US$5.68 million (gross) compared with
US$5.09 million in 2007. The Group’s 38% share
of PT Kerasaan Indonesia’s dividend amounted to
US$1.52 million (gross) in 2008, compared with
US$2.12 million in 2007 but 2007 was artificially
inflated by dividends held over from 2006.

AUSTRALIA

NAPCo incurred a loss in 2008 which was largely
attributable to the effects of the drought that affected
many of its properties, including its main breeding
station, Alexandria, in early 2008. This resulted in
some 35,000 cattle – mostly weaners – having to be
sold, at very light weights and into a falling market.
Furthermore, prices for even the heavier cattle
declined at the year end. The combination of fewer
numbers and at reduced valuations resulted in the
loss. However, prospects are looking significantly
brighter for 2009 following welcome recent rainfall

across most of the company’s properties. The Group’s
share of NAPCo’s dividends for 2008 amounted to
US$604,000, compared with US$664,000 in 2007.

MALAYSIA

Bertam Properties made further profitable property
disposals but at a much lower level than the
exceptional volume achieved in 2007. Successful
developments were completed during the year
resulting in increased profits. The Group’s share
of Bertam Properties’ dividends in 2008 amounted
to US$10.41 million (gross) compared with US$3.42
million in 2007.

The results and operations of the Indonesian, Australian
and Malaysian associated companies are reviewed
in more detail in the reports on pages 11 to 25.

DISCONTINUED OPERATIONS

The sales of 81 hectares (US$2.39 million), and
the remaining 745 hectares (US$19.90 million),
of Perhentian Tinggi Estate and of the 828-hectare
Sungei Kruit Estate (US$21.62 million) in Malaysia
were completed in 2008. The profits arising from
these sales amounted to US$23,453,000. These profits
and the net revenue earnings from the estates up to
the date of disposal are included in the consolidated
income statement under “Discontinued operations”.
These estates benefited from the robust palm-oil
prices up to the date of disposal.

Also included under “Discontinued operations”
are the results (US$246,000 profit after tax (2007
US$172,000)) relating to the Thai rubber factory.
The factory, which is in the course of disposal,
benefited from strong rubber prices during the year.

PROFIT FOR THE YEAR

As a result of all of the above, the Group profit for
the year amounted to US$53,596,000, compared
with US$46,630,000 in 2007.

10

A N N UA L R E P O RT   2 0 0 8

palm oil

INDONESIA

Clockwise from top left:

The male oil-palm inflorescence;
the weevils are attracted by its
‘aniseed’ smell and go on to
pollinate the female inflorescence.

The female oil-palm inflorescence;
between two ripening fresh fruit
bunches (‘f.f.b.’).

Recently-constructed housing
for senior assistants on the
Bangka project.

Record palm-oil prices achieved in 2008

11

PALM-OIL MARKET

The graph on page 4 demonstrates the unusually
volatile year experienced with regard to palm-oil prices.
The first half of the year witnessed unprecedented
high prices which reached US$1,400/tonne (cif
Rotterdam) although the effect of this was reduced
by an increasingly punitive export tax in Indonesia.
However, this was followed in the second half by
a sharp downturn, with the price at the end of the
year having fallen to US$525, although historically
this could still be regarded as a reasonably good
price. At this level the export tax, which is applied
on an upward-scale basis, was reduced to zero.
The sharp rise in prices followed by a steep fall was
a phenomenon experienced by many commodities.

Demand continued during the year in the main
markets of China, India, Europe and Indonesia for the
traditional uses of palm oil as a cooking oil, for use in
processed foods, for shortenings in the baking industry
and many other applications. Although only some 3%
of palm oil is used for bio fuel, the attraction of this
and other vegetable oils for this application became
more attractive as mineral-oil prices climbed quickly
to as high as US$145/barrel. Consequently, the palm-
oil price soared, reaching the levels referred to above
in March 2008 and world stocks began to increase.
Virtually all other commodity prices strengthened
robustly before starting to fall in the second half of

REVIEW OF OPERATIONS PALM OIL continued

Majority-owned Sumatran estates

CROPS AND PRODUCTION

2008
US$

2007
US$

144,700

129,900

Crops f.f.b.*

Production

– crude palm oil
– palm kernels

22,300
6,100

Extraction rate – crude palm oil

– palm kernels

%

21.06
5.79

19,500
5,400

%

20.42
5.68

* Including Simpang Kiri Estate’s 38,700 tonnes (2007 – 34,900 tonnes)

which were sold to a third-party mill.

F.f.b. crops staged a partial recovery during 2008 and
were some 11% higher than in 2007. This followed
the resolution of the workers’ strike in the early part
of the year on the Labuhan Batu estates (Pangkatan,
Bilah and Sennah) and ground conditions beginning
to get back to normal on Simpang Kiri Estate after the
unusually severe flooding at the beginning of 2007.
It is pleasing to report that the extraction rate at
Pangkatan mill started to improve towards the end
of 2008 as field and factory operational discipline has
been tightened up. This improvement has continued
into 2009 and the extraction rate achieved for the first
three months of the year has exceeded 22%.

Young oil palms, with a good cover crop, on the Group’s Bangka project.

12

A N N UA L R E P O RT   2 0 0 8

REVIEW OF OPERATIONS

the year as the world banking crisis and economic
downturn took hold. Palm oil was no exception to
this and the price softened in the early part of 2009,
before starting to strengthen markedly again as stocks
began to fall.

OPERATING COSTS

As palm-oil prices, and other commodities, strengthened
during 2008, so too did plantation operating costs,
primarily in respect of fertiliser, chemicals and fuel.
Fertiliser is the single biggest cost on the estates and
increases, in some cases up to three or fourfold, were
experienced.

SENNAH ESTATE LAWSUIT

As announced on 10 February 2009, the Group settled,
at the end of 2008, the long-running legal case brought
by DR H Rahmat Shah involving Sennah Estate. The
legal case, which was initiated in 2003, was in relation
to the purchase by the Group of 80% of PT Sembada
Sennah Maju (“SSM”), the company owning Sennah
Estate. As announced on 14 August 2007, DR H Rahmat
Shah’s appeal to the Supreme Court in Jakarta to overturn
the earlier ruling, in the Group’s favour, of the Medan
High Court had been unsuccessful but he subsequently
filed a request to the Supreme Court for a judicial
review which was waiting to be heard.

Following the withdrawal of DR H Rahmat Shah’s
case, the Group purchased for cash his 20% in
SSM for US$3.2 million which was equivalent to
US$8,870 per hectare.

MANAGEMENT

It is the intention to take over management (currently
undertaken by PT Tolan Tiga Indonesia, part of the
SA SIPEF NV group) of the majority-owned North
Sumatran estates with effect from 1 January 2010.
A Group-owned management company, PT Evans
Indonesia (“PTEI”), was set up some three years ago
to manage the new projects on Kalimantan and
Bangka and the plan is for PTEI to assume this role
on behalf of the North Sumatran estates. A team to
enable PTEI to undertake this function is in the
process of being assembled.

REVIEW OF AGRICULTURAL OPERATIONS

The significant plantings in recent years are now
coming into production and a gradual increase in
crops is anticipated over the next few years. Routine
replanting continues and particular attention is being

paid to the oldest areas on Bilah Estate which are low
lying and low yielding. Substantial parts of these areas
are being replanted on platforms which are expensive
but should produce healthy yields in years to come.

New projects

EAST KALIMANTAN

Considerable headway has been made on the project
since 24,000 hectares of environmentally-suitable
land were secured two and a half years ago. To date,
over 6,000 hectares have been planted, with an
additional 2,000 hectares cleared and ready for
planting. The rate of both clearing and planting has
accelerated and is a credit to the local management
team. Negotiations with local people regarding
compensation issues can be time consuming but they
are, nevertheless, carefully and sensitively handled.
All relevant parties are fully informed about the
Group’s development plans in the area and detailed
records are kept of compensation arrangements for
future reference.

A number of cooperative schemes, which will be of
considerable benefit to the local people, are in the
course of being formed in areas close to the projects.
Whilst the cooperatives fund their own projects with
bank finance, the Group will manage them and provide
assistance in the development of their own new oil-
palm areas. The Group will receive a management fee
for this assistance and, ultimately, the f.f.b. harvested
from the cooperative areas will be processed in the
Group’s crude palm oil (“CPO”) mills. Planning for
the construction of the Group’s first East Kalmantan
CPO mill will get under way shortly and will then
take some eighteen months to commission.

BANGKA

Clearing and planting progress on the project on
Bangka Island continued to be very slow during the
year, mainly as a result of protracted negotiations
relating to smallholder land-compensation issues.
These negotiations have been considerably more
difficult than in East Kalimantan. However, there
is recent evidence of greater progress having been
achieved in these negotiations and of an
enhancement in relations with the local community.
As a consequence, the rate of both planting and
clearing work has increased. A total of 2,500 hectares

13

REVIEW OF OPERATIONS PALM OIL continued

has now been planted and a further 200 are currently
cleared and ready to be planted.  

Local smallholder cooperative schemes have been
set up along the lines of those described under
“East Kalimantan” above. Indeed, they are at a more
advanced stage than those in East Kalimantan and
their implementation is expected to help to improve
community relations further. It is possible that, to
assist this process, the Company will consider allowing
a small proportion of the areas already planted to be
purchased by one or more of the cooperatives.

ASSOCIATED-COMPANY ESTATES

Crops and production from the estates owned by
PT Agro Muko (31.53%) and PT Kerasaan Indonesia
(38.00% owned) were as follows:

F.f.b. crops – PT Agro Muko – own

– outgrowers

– PT Kerasaan Indonesia

Production (PT Agro Muko) – crude palm oil

– palm kernels

2008
US$

300,600
13,500

314,100

49,800

2007
US$

293,900
5,100

299,000

53,300

363,900

352,300

68,000
15,400

65,500
14,600

%

%

a view to concentrating the rubber areas around
the factory and allocating inland areas, where rainfall
is higher, to oil-palm replanting. At the end of 2008,
17,350 hectares were under oil palm and 2,050
under rubber.

Kerasaan Estate’s crop was some 7% lower than
in 2007 as the yield pattern of the older plantings
declines. An upturn is hoped for in 2009 as the
younger areas mature.

The control room in Pangkatan palm-oil mill.

Extraction rate

– crude palm oil
– palm kernels

21.66
4.90

21.92
4.87

Performance evaluation

Rubber crops (PT Agro Muko) – own

– outgrowers

TONNES

TONNES

1,498
332

2,070
360

PT Agro Muko’s own f.f.b. crop was similar to
that of the previous year. The policy continues of
not pursuing unprofitable smallholders’ crop but
new arrangements have been put in place to
undertake “tolling”, whereby selected suppliers of
f.f.b. are charged a fee to process their f.f.b. but the
resulting palm oil and kernels remains the property
of the supplier. 6,700 tonnes were processed in
this way during 2008. The rubber crop fell as some
of the older rubber areas (see comment below)
are being replanted. 

The various divisions owned by the company are
now virtually fully planted although there are some
small areas being infilled. Replanting of the older
areas of both oil palm and rubber has begun with

MATURE PLANTATION AND MILL OPERATIONS

Management monitors and assesses the efficiency of
operations with regard to crops and production by
means of key performance indicators. The assessment
of crops is measured for each year’s planting on each
estate in terms of yield per hectare. The yield per
hectare on each individual estate, indeed on each
year’s planting on each estate, is recorded and
monitored. Yields can vary widely because of factors
such as soil type, terrain, sunshine hours, rainfall,
distribution of rainfall and the fertility cycle of the
palms. Because of this, monitoring is not carried out
on a Group basis but rather takes into account the
conditions on each estate. Factors which are under
management’s control are husbandry standards,
fertiliser application, the quality of infrastructure
(estate roads, drains, for example) and these are
monitored by management on the ground and, in
some cases, independently verified and advised upon.

14

A N N UA L R E P O RT   2 0 0 8

REVIEW OF OPERATIONS

Decisions, such as when and how to replant, are
taken based on local conditions.

With regard to mill production, the key performance
indicator is the extraction rate of palm oil and palm
kernels per tonne of f.f.b. Again, extraction rates vary
according to factors such as the type and quality of
planting material, the age profile of plantings, rainfall,
etc. Rates of up to 25% for palm oil and over 5.5%
for palm kernels can be achieved in some parts of
Indonesia although in the Labuhan Batu area, where
the Pangkatan mill is located, 23% and 5% respectively
is more likely to be the top level. A proportion of
the f.f.b. coming into Pangkatan from Sennah Estate
is of a low standard and, as a consequence, the
mill’s composite palm-oil extraction rate has been
around 21%. As referred to above, under “Crops
and production”, the extraction rate has shown a
promising improvement in the latter half of 2008
and into 2009. This is expected to improve further
as Sennah Estate’s oil-palm areas are replanted and
the new areas on Pangkatan and Bilah Estates mature.
All of these aforementioned areas have been replanted
with modern, high-quality hybrid material.

MATURE PLANTATION AND MILL COSTS

Management monitors and assesses the efficiency of
plantation operations in terms of cost by means of key

Pangkatan palm-oil mill.

performance indicators which identify field costs per
hectare and per kilogramme of f.f.b. and factory costs
per tonne of palm products (palm oil plus palm
kernels). A significant proportion of costs both in the
field and in the factory are fixed and therefore vary
little with different levels of throughput. Field costs
also vary from estate to estate depending upon such
factors as terrain and rainfall pattern and the key
performance indicators are monitored by management
for each individual estate.

NEW PROJECTS

Management monitors and assesses the performance
of the development of the new projects by means of
key performance indicators which identify the area
to be planted in a given year and also the cost per
hectare of that planting. Programmes for planting are
set, with sufficient planting material in place in the
previous year. This type of activity is normally
undertaken by contractors and management monitors
the progress achieved on the contracted areas.
As with other plantation activities, costs per hectare
are determined by such factors as the weather pattern,
the soil type and the terrain and key performance
indicators are monitored by management for each
individual estate.

15

BEEF

cattle

AUSTRALIA

Clockwise from top left:

A NAPCo ‘jillaroo’ and ‘jackaroo’
on horseback, learning to round
up cattle on a week’s orientation
programme.

NAPCo’s cattle feedlot.

Recent flood waters from the
Georgina River spreading across
one of NAPCo’s Channel Country
properties; this will have a very
beneficial impact on pasture
growth.

Beneficial rain has recently fallen
on both Woodlands and all of the
NAPCo properties

16

REVIEW OF OPERATIONS

Majority-owned operations

WOODLANDS

A gross loss of US$975,000 was recorded on
Woodlands, compared with a loss of US$580,000
in 2007. The season started promisingly with good
rainfall in early 2008, resulting in a healthy sorghum
harvest sold at a good price. The quality of pastures
improved too following the rain, enabling more cattle
to be grazed. However, a prolonged dry spell ensued,
restricting further pasture and forage-crop growth and
resulting in relatively poor cattle-weight gains. Although
there was sufficient further rain to enable a wheat crop
to be planted, this too proved disappointing, partly
because more rain fell during the critical harvesting
season, leading to a sharp downgrading of the quality,
and therefore price, of much of the crop. Costs,
particularly those relating to fuel and chemicals,
increased markedly during much of the year following
the upward spiral of mineral-oil prices.

Pleasingly, however, a considerable amount of rain
has fallen towards the end of 2008 and in early 2009.
This has had a very beneficial effect on the pastures
across the property and has also resulted in the
germination of what promises to be a vigorous area

of forage oats. This, coupled with the results of the
substantial amount of infrastructure works - including
new and upgraded water-distribution systems, new
cattle laneways, new gates and fences and the
upgrading of much of the farm’s pasture and arable
areas - has resulted in what now represents a first-
class cattle and arable property; one of the largest
of its kind in Southern Queensland. The quality of
the development work is a credit to the manager,
Michael Wright, and his team. For the reasons
described in the chairman’s statement, the decision
has been reached to put the property up for sale.
It is believed that it will attract interest from both
Australian and international investors.

ASSOCIATED COMPANY – NAPCo
(34.37% OWNED)

During the year, the Group increased its share of
NAPCo to 34.37% from 29.64%.

A loss after tax was recorded, of which the Group’s
share amounted to US$1,264,000. This compares
with its share of NAPCo’s profit after tax last year

NAPCo PROPERTIES

17

REVIEW OF OPERATIONS BEEF CATTLE continued

of US$2,840,000. The loss was attributable to a
number of factors. Most significantly, this was the
first time for many years that the company’s breeding
and growing-out properties in the Barkly Tableland,
Gulf and Channel Country all missed out on the
monsoonal rainfall that usually falls between December
and February. The Channel Country was particularly
affected as evidenced by the fact that the Georgina
River did not run for the first time since 1968.
The only two properties to receive reasonable
rainfall were Cungelella and Goldsborough located
in central Queensland.

Notwithstanding the poor seasonal conditions, the
company was able to achieve record brandings
(of weaners) of 67,600 head in 2008. This was the
culmination of several years of herd building. However,
the dry season conspired to force many of these extra
cattle to be sold prematurely. In addition to many
weaners, both cows and cow-and-calf units had to
be sold at sub-optimal prices. The company took
some measures to mitigate the extent of these forced
sales. During the year, 3,500 cattle were “custom fed”
in external feedlots. Some 2,500 head were agisted
on Woodlands, on an arm’s-length, commercial basis,
and a further 5,000 were, for the first time in many
years, sent onto stock routes with drovers.

Notwithstanding these measures, by the year end, the
herd had decreased to 162,000 head compared with
a record 198,000 head at the end of 2007.

Although prices for the heavier cattle, that were
grain-finished in the company’s feedlot, had held up
reasonably well during the year, even these declined
quite significantly towards the year end. This decline
occurred despite the easing of the Australian Dollar,
which would normally serve to lift export demand.
However, this was more than offset by the effects of
the global financial crisis biting in Australia’s traditional
export markets – Japan, Korea and the US – where
demand for Australian beef slowed considerably.
The overall combination of fewer cattle numbers,
and at reduced valuations, substantially contributed
to NAPCo’s loss for the year.

Another factor contributing to the loss was, as on
Woodlands, the sharp increase in costs. Not only
was the cost of chemicals and fuel significantly
increased following the hike in the petroleum cost,
but more fuel had to be used as substantially more
cattle need to be transported both between properties
and to various market places.

The outlook for NAPCo in 2009 is looking considerably
better than the 2008 outcome. Significant rainfall

Some NAPCo staff, with their horses used for rounding up the cattle, on one of the breeding properties.

18

A N N UA L R E P O RT   2 0 0 8

REVIEW OF OPERATIONS

CATTLE SALES AND BRANDINGS

SALES

BRANDINGS

CLOSING STOCK

2008

96,552

67,599

2007

49,725

65,510

2006

41,868

2005

2004

2003

2002

57,408

56,309

49,619

49,010
51,727

50,019

53,768

60,550
61,575

162,336

198,262

184,309

171,145

183,364

184,971

184,620

‘000 HEAD

20

40

60

80

100

120

140

160

180

200

be planted. Whilst rainfall is clearly not a factor under
management’s control, the area of forage crops that
can be both planted and brought ahead to a state that
can sustain cattle is crucial to the operations of the
company. The area planted, and the cost, is therefore
a key performance indicator that is under constant
review by management.

With regard to cropping, management monitors and
assesses the efficiency of operations by means of key
performance indicators which involve yield per hectare
and cost per tonne. Yield is particularly susceptible
to rainfall over which management has no control.

Pasture-management instruction on one of NAPCo’s properties.

19

Steers grazing on one of NAPCo’s Channel Country properties.

received in early 2009 is having a beneficial effect
on pasture growth across virtually all of NAPCo’s
properties. The downsizing of the herd in 2008 included
a reduction in breeder numbers. A small silver lining
arising from this is that a faster improvement in the
company’s (already very advanced) genetics will occur
as the remaining lesser-quality, higher Brahman-content
cattle are replaced with the company’s own first-class
composite breeds. Although there has been some
downward pressure on rural property values, there is
evidence that the value of good-quality properties is
holding up following demand from both the Australian
and international investment market. 

The board continues to regard NAPCo as a sound
investment with attractive prospects for growth not
least as a result of the perceived further growth in
demand for red meat, particularly in Asia, and the
increasing scarcity of farmland worldwide as
populations, and economic standards, increase.
Consideration will continue to be given to the
investment in further NAPCo shares as and when
suitable opportunities arise.

PERFORMANCE EVALUATION

Management monitors and assesses the efficiency of
operations with regard to cattle fattening by means of
key performance indicators. This assessment involves
the establishment of weight gain per beast per day.
Depending upon the weather and pasture/forage-crop
conditions, management would generally aim for
0.6 kg per day for grass-fed steers and 1.00 kg per
day for forage-crop-fed steers.

The ability to maximise the weight gain in any one
year will be determined by the amount of rainfall.
This, in turn, determines both the quality of the
existing pastures and what areas of forage crops can

(cid:2)
(cid:2)
(cid:2)
REVIEW OF OPERATIONS continued

property

MALAYSIA

DISPOSALS
AND REMAINING
PLANTATION
OPERATIONS

Top left and right:
Bertam Properties’ golf
clubhouse and course.

Left:
Recently-constructed
shophouses for sale on the
Bertam Properties project.

Substantial gains were realised from plantation
and property sales during 2008

20

REVIEW OF OPERATIONS

was completed in 2008. With 90% having been
recognised in 2006 and 2007, the final 10% of the
profit (US$0.33 million) was recognised in 2008.

The sale of three other small pieces of land was
completed during the year, giving rise to pre-tax
profits of US$2.81 million. In total, Bertam
Properties’ pre-tax profit from land sales amounted
to US$7.07 million. The Group’s 40% share
of this profit was therefore US$2.83 million. 

MAJORITY-OWNED OPERATIONS

PLANTATION ACTIVITIES

As referred to above under “Land disposals”, Perhentian
Tinggi and Sungei Kruit Estates were disposed of during
2008. Their operational results are included under
“Discontinued operations” in the consolidated income
statement. The only remaining estate regarded as a
continuing operation is the 74-hectare Bertam Estate.
The f.f.b. crops of the above three estates (whilst
owned by the Group) were as follows:

Continuing operations
Discontinued operations

2008
TONNES

2,100
14,800

16,900

2007
TONNES

1,600
31,000

32,600

The estates benefited (the discontinued operations

up to the date of disposal) from the robust

palm-oil prices.

Part of the Bertam Properties housing development.

LAND DISPOSALS

Further progress was made in 2008 with regard to
selling the Group’s plantation interests in Malaysia.

Perhentian Tinggi

As referred to in the 2007 annual report, agreements
were signed in both 2006 and 2007 in respect of the
sale of three separate pieces of Perhentian Tinggi
Estate. The sale of 101 hectares was completed in
2007 whilst the sales of 81 hectares (US$2.39 million)
and the remaining 745 hectares (US$19.90 million)
were completed in 2008.

Sungei Kruit

After an agreement was signed in 2007, the sale of
the 828-hectare estate (US$21.62 million) was
completed in 2008.

DISCONTINUED OPERATIONS

The gains arising from the disposal of Perhentian
Tinggi and Sungei Kruit Estates, and the operating
profits earned by each of them up to the date of
disposal, have been treated as “Discontinued
operations”. Details are set out in note 10 to the
accounts on page 49.

Bertam Estate

In the view of the directors, the value of Bertam Estate
(74 hectares), based on recent independent advice,
is not less than US$12 million. It is the intention
to dispose of this valuable parcel of land when a
suitable opportunity arises and when an acceptable
price can be obtained.

Bertam Properties

2007 was an unusually active year for property
disposals by Bertam Properties. Further sales were
achieved in 2008 but not at the same level.

The sale of 92 hectares to the Malaysian Ministry
of Higher Education in respect of Universiti Teknologi
Mara at a price of RM704,700 per hectare for a total
of approximately US$19.10 million was completed
in 2008. With 67% having been recognised in 2007,
the remaining 33% of the pre-tax profit of amounting
to US$3.39 million was recognised in 2008.

The sale of 46 hectares to the Malaysian Ministry
of Higher Education at a price of RM727,000 per
hectare, totalling approximately US$9.50 million,

21

REVIEW OF OPERATIONS PROPERTY continued

THAI RUBBER MANUFACTURING

Throughput at the factory was at a similar level to
2007. Rubber prices were at historically high levels
for most of the year which benefited the Group,
resulting in an increased pre-tax profit of US$0.4
million compared with US$0.2 million in 2007.
Because the factory is in the process of disposal,
its results (in both 2008 and 2007) have been treated
under “Discontinued operations” in the consolidated
income statement (see note 10 on page 49).

BERTAM PROPERTIES (40% OWNED) ACTIVITIES

Bertam Properties’ profits primarily arise from
sales of land and property development activities.
The sales of land have already been reviewed
above under “Land disposals”. The company also
had a successful year developing and selling houses
and commercial premises. A pre-tax profit of
US$5.36 million was realised, with the Group’s
share amounting to US$2.14 million.

Although it is unclear at this stage as to the level of
land sales which will be achieved in 2009, it is likely
to be below that achieved in 2008. Whilst trading
conditions have to some extent slowed on the Bertam
Properties development projects, along with the
Malaysian economy as a whole, there continues
to be reasonable demand for the types of housing
developed by the company.

Bertam Properties sales office.

The company’s land bank has diminished markedly
in recent years as it has either been sold outright or
developed and then sold. Consequently, the plantation
activities have similarly diminished. The f.f.b. crop fell to
4,800 tonnes in 2008 compared with 2007’s 8,600 tonnes
but, because of the robust palm-oil price throughout
most of the year, the company recorded a slightly
higher profit from this source compared with 2007.

PERFORMANCE EVALUATION

As with the Indonesian plantations, management
monitors and assessed the efficiency of operations
with regard to crops and production by means of key
performance indicators. The assessment of crops is
measured for each year’s planting on each estate in
terms of yield per hectare. The yield per hectare on
each individual estate, indeed on each year’s planting
on each estate, is recorded and monitored. Yields can
vary widely because of factors such as soil type,
terrain, sunshine hours, rainfall, distribution of rainfall
and the fertility cycle of the palms and, because of
this, monitoring is not carried out on a Group basis
but rather takes into account the conditions on each
estate. Factors which are under management’s control
are husbandry standards, fertiliser application, the
quality of infrastructure (f.f.b. evacuation roads, for
example) and these are monitored by management
on the ground. Decisions, such as when and how
to replant, are taken based on local conditions.

22

A N N UA L R E P O RT   2 0 0 8

Risk management

The board reviews risk management on an annual
basis. Set out below is the board’s evaluation of the
areas of potential risk and the steps taken, where
possible, to mitigate that risk.

Indonesia

COUNTRY

The Group relies heavily on political stability in
Indonesia, given the substantial investments that have
been made, and will continue to be made in greater
measure, in the country. Although the Group has not
encountered any security problems over the years,
except to a minor extent for a period at Simpang Kiri
Estate in Aceh, there have been outbreaks of social
unrest in the country, particularly during the monetary
crisis of 1997/98. These problems have, however,
tended to be restricted to the larger towns and cities.
Indonesia has recently benefited from a period of
political stability, economic growth and exchange-rate
stability under the presidency of Mr Susilo Bambang
Yudhoyono. The recent parliamentary elections, in
which Mr Yudhoyono’s party substantially increased
its share of the vote, were conducted in a peaceful
and orderly fashion. The presidential election will
be held in July and current expectations are that
Mr Yudhoyono will be re-elected.

Security of land tenure is a concern to plantation
operators. The Group holds its land under 25 or
30-year renewable leases (HGU’s) which have, to date,
been renewed when falling due without problem.

PALM-OIL AND KERNEL SELLING PRICES

The Group relies on its ability to sell its palm oil,
palm kernels and f.f.b. through a world market over
which it has no control. The price of palm oil is
determined both by disposable income around the
world generated by economic activity and by the
supply, pricing and demand for competing vegetable
oils. These factors can result in fluctuations in the price.

Palm oil is a permanent tree crop with f.f.b. being
harvested every day of the year. Palm oil and palm
kernels are sold on a weekly basis by open tender
and f.f.b. are sold on a day-by-day basis under
contract at a price derived from the quoted world
price. Over a year, by selling on a “spot” basis, an
average price is therefore achieved although forward
contracts are from time to time entered into when
conditions are deemed appropriate.

As with any commodity, over supply does occur
in the vegetable-oil market which exerts downward
pressure on prices. The competing oils, the main ones
of which are soybean, oilseed rape and sunflower,
are annual crops and producers tend to react to low
prices by switching to other crops which has, in the
past, quickly reduced oversupply and restored upward
pressure on prices as demand returns.

The board is satisfied that the fundamental structure
of the vegetable-oil market, and particularly the palm-
oil market, is sound. Continuing strong demand from
the fast-developing economies, such as China and
India, as well as from more established markets in
Europe, for vegetable oil for human consumption
has supported prices. In addition to this, the strength
of the mineral-oil price in 2008, following concerns
about dwindling supply and global warming, focussed
attention on vegetable oil as a bio-fuel. Many bio-fuel
processing plants have been set up around the world
and the demand for feedstock for these plants
(vegetable oil) has had, and may continue to have,
an underpinning effect on vegetable-oil prices.
Increasingly, there is evidence of the food industry,
particularly in the US, moving away from the use of
unhealthy, hydrogenated oils (trans fats) and, as a
consequence, a new and growing demand for palm
oil has evolved. Palm oil is the vegetable oil with the
highest production in the world and is the lowest cost
and the most productive, by a wide margin, in terms
of yield per hectare.

Very high palm-oil prices have, in the past, caused
problems in Indonesia. The oil is widely used as a
cooking medium in the country and high prices have
given rise to protests which caused the Government
to impose high temporary export taxes or other
restrictions on the sale of palm oil in order to bring
down the domestic price by increasing supply into the
local market. This was the case in 2008 with export tax
coming into play at levels ranging from 2.5% when the
palm-oil price (Rotterdam cif) was between US$550
to US$650 per tonne to 25% when the price was over
US$1,300 per tonne. The export tax is still in place
although the rates have been changed and the current
lower prices mean that the tax is at a low level.

EXCHANGE RATES

Palm oil is a US-Dollar-denominated commodity and
a significant proportion of revenue costs in Indonesia
(such as fertiliser and fuel) and development costs

23

REVIEW OF OPERATIONS RISK MANAGEMENT continued

(such as heavy machinery and fuel) are US-Dollar
related. Adverse movements in the Rupiah against the
US Dollar can have a negative effect on revenue costs
in US-Dollar terms. The board has taken the view
that these risks are part of the business and feels that
adopting hedging mechanisms to counter the negative
effects of exchange movements are both difficult to
achieve and would not be cost effective.

WEATHER AND NATURAL DISASTERS

Oil palms rely on regular sunshine and rainfall but
these patterns can vary and extremes such as unusual
dry periods or, conversely, heavy rainfall leading in
some locations to flooding, can occur. Dry periods,
in particular, will affect yields in the short and medium
terms but any deficits so caused tend to be made up
at a later date. Where appropriate, bunding is built
around flood-prone areas and drainage constructed
and adapted either to evacuate surplus water or
to maintain water levels in areas quick to dry out.
As far as possible, insurance cover for natural disasters
is purchased.

Whilst a remarkably hardy plant, the oil palm can
be subject to attack from such pests as caterpillars
and other insects. Proper management and husbandry
should identify and prevent these attacks from
becoming widespread.

ENVIRONMENTAL

Concerns about global warming and particularly the
destruction of tropical rainforest are subjects which
have received, and are continuing to receive, close
scrutiny in the media. The palm-oil industry, unfairly
in many cases, is closely associated with cutting down
rainforest and destroying the habitat of endangered
species such as the orang-utan, elephant, tiger and

US DOLLAR -V- INDONESIAN RUPIAH

US DOLLAR -V- AUSTRALIAN DOLLAR

US$1 = Indonesian Rupiah

US$1 = A$

rhinoceros. The Group is therefore likely to receive
attention from the many organisations connected with
climate change and South East Asian tropical rainforests.

The estates in Sumatra are all long established.
Management follows industry best-practice guidelines
and abides by Indonesian law with regard to such
matters as fertiliser application and health and safety.
With regard to the mill at Pangkatan, the Group has
installed a composting system which utilises both the
empty fruit bunches (after the fruit has been removed
from them) and the liquid effluent from the mill.
The resulting nutritious compost is applied in the field
and reduces the requirement for inorganic fertiliser.
No effluent reaches external water courses.

The Group is a member of the Round Table on
Sustainable Palm Oil (“RSPO”). The RSPO has
instituted strict guidelines which members must abide
by in order to be able to state that they are producing
sustainable palm oil. The Group endorses the General
Principles which have so far been produced and is
actively preparing to make an application for RSPO
certification for its palm-oil production both on its
mature estates and on the new projects.

With regard to the new projects on Bangka and
Kalimantan, the Group has a clear policy that only
heavily degraded land will be acquired and developed.
It is the board’s policy to have an environmental-
impact assessment undertaken by an independent
consultant for any new project. The study undertaken
for the new land in Kalimantan has been made public
on the Group’s website. Implicit in these studies is
the requirement to abide by riparian buffer zones and
nature-conservation areas and to compensate people
cultivating parts of the land to be developed in an
open and fair way.

DEVELOPMENT OF NEW PROJECTS

There are a number of operational risks associated
with the development of new land into an oil-palm-
plantation project. These cover a wide range, from
delays caused by the inability to agree appropriate
compensation terms with local people, to weather
disruptions, to unavailability of suitable contractors.
The Group aims to mitigate these risks by ensuring
that there is a strong, professional management team
on the ground that is able, as far as is practicable, to
anticipate such problems and take pre-emptive steps
to avoid difficulties.

24

A N N UA L R E P O RT   2 0 0 8

REVIEW OF OPERATIONS

Australia

WEATHER

Rainfall is of crucial importance to cattle farming in
Australia and is unpredictable. The level of rainfall
will determine the ability of existing pastures to be
maintained and of management to plant forage and
grain crops. In turn, the quality and quantity of feed
will determine the carrying capacity of the property.
Clearly, management is not in a position to control
rainfall but the board has taken the view that
acceptance of this risk is part of the business.

CATTLE PRICES

The price that the Group achieves for the sale of
its fattened cattle is substantially determined by a
world market over which the Group has no control.
The price of live cattle and beef is determined by
economic activity around the world, giving the
wherewithal for demand for red meat to be created.
This activity fluctuates, as does the beef price.
Australia is a high-quality, efficient producer free
of BSE and foot-and-mouth disease, whose markets
are mainly in South East Asia and the United States
with its principal competitors being South America
and the United States itself. The board accepts price
fluctuation as a risk of the business and has concluded
that the structure of the Australian cattle industry is
sound and that its proximity to its main markets in
South East Asia gives the business a competitive
advantage over its rivals.

EXCHANGE RATES

The movement of the Australian Dollar against the
US Dollar has an effect in US-Dollar terms when
Australian earnings and assets are translated. The
board accepts this risk as part of the business and
has concluded that adopting hedging mechanisms
to counter the negative effects of exchange
movements is both difficult to achieve and would
not be cost effective.

Malaysia

PALM-OIL AND KERNEL SELLING PRICES

The remaining three Malaysian estates that were in
the Group during 2008 were at risk, in the same way
as the Indonesian estates, from fluctuating palm-oil
and kernel prices. This is described under “Palm-oil
and kernel selling prices” on page 23.

EXCHANGE RATES

With the remainder of the Malaysian assets in the
process of being sold or available for sale, adverse
exchange movements will reduce the value of these
disposals in US-Dollar terms. Given the uncertainty
of the timing of the asset disposals, it would be
difficult to adopt hedging mechanisms to counter
exchange movements and this would be unlikely to
be cost effective. When funds are raised from asset
sales, it is the board’s policy to keep the funds on
deposit chiefly in US Dollars but partly in Sterling
and Ringgits.

General

SECURITY OF LIQUID FUNDS

With the onset of the recent worldwide banking crisis,
the board is concerned to ensure that the Group’s
liquid funds, which are in excess of US$50 million
worldwide, are deposited in a secure environment
and not at risk of loss. The Group’s policy is, and
has been for many years, only to deposit funds either
with banks with a high rating from reputable rating
agencies or with banks which are majority owned
by sovereign governments.

US DOLLAR -V- MALAYSIAN RINGGIT

STERLING -V- US DOLLAR

US$1 = RM

£1 = US$

25

ENVIRONMENTAL, CORPORATE AND  SOCIAL

responsibility

The Group is committed to producing
environmentally-sustainable palm oil

The Group is a member of the Roundtable
for Sustainable Palm Oil (“RSPO”).
The membership covers a wide variety
of interests from plantation owners to
non-governmental organisations to
supermarkets. The Group endorses the
General Principles which have been
adopted by the RSPO in relation to
environmental, social and ethical
plantation practices. The Group has
set in motion the process to obtain RSPO
certification for its palm-oil plantations

The Group ensures that any new
plantation development is undertaken
only in heavily degraded areas which
will not be suitable habitats for orang-utans.
Full environmental-impact assessments
are conducted on new project areas by
internationally-recognised, independent
environmental consultants. The assessment
of the Kalimantan project has been
posted on the Group’s website,
www.mpevans.co.uk

At the Group’s Pangkatan palm-oil mill,
liquid effluent is applied to empty bunches
to create nutritious compost which,
in turn, is applied in the field, reducing
the requirement for inorganic fertilisers.
No effluent reaches rivers or water courses

The Group gives priority to the health and
safety of its employees and those affected
by its activities

26

A N N UA L R E P O RT   2 0 0 8

The Group undertakes to train and
motivate its workforce, to help employees
build on skill levels and to extend their
education and qualifications

In Indonesia, the Group provides, inter
alia, medical care, free housing, clean
water and sanitation to its workforce as
well as kindergartens and school transport

In Australia, besides its commitment to
the health and safety of its employees,
the Group adopts the highest standards
of animal welfare in relation to its cattle.
Through NAPCo, which has won
a number of environmental awards,
it is also involved in the preservation,
and rehabilitation, of indigenous flora
and fauna

A company’s success is measured not
solely by its financial performance but also
by its social and environmental performance

Clockwise from opposite page:

NAPCo dedicates significant areas of
land to nature-conservation schemes
(first two photographs). This does not,
however, impede the cattle operations.

Lake and wildlife refuge on the
PT Agro-Muko oil-palm project.

Estate primary school.

Compost processing on Pangkatan Estate.

Estate health clinic.

27

directors

BOARD  OF

RICHARD M ROBINOW
Chairman
Independent non-executive

PHILIP A FLETCHER, FCA
Joint chief executive
and finance director

PETER E HADSLEY-CHAPLIN, MA MBA
Joint chief executive

Appointed a director in 1999
and chairman in February 2005.
Chairman of R.E.A. Holdings PLC
and a non-executive director of
the Belgian plantation group,
SA SIPEF NV. Member of the
audit and remuneration
committees.  (Age 63)

Appointed a director in 1987,
managing director in 1991 and
executive chairman between 1999
and 2005. Former executive
director of Bertam Holdings PLC
and Lendu Holdings PLC. Joined
the Group in 1982 after initial
career in accountancy with KPMG
in London and Sydney and in
industry with the Rio Tinto plc
group.  (Age 59)

Appointed a director in 1989.
Former executive chairman
of Bertam Holdings PLC and
Lendu Holdings PLC. A director
of The North Australian Pastoral
Company Pty Limited. Former
chairman of The Association of
the International Rubber Trade.
Prior to joining the Group in 1988
he was a commodity broker with
C Czarnikow Limited.  (Age 51)

Report of the directors  FOR THE YEAR ENDED 31 DECEMBER 2008

PRINCIPAL ACTIVITIES

RESULTS AND DIVIDEND

At 31 December 2008, the Company, through its
subsidiary and associated undertakings, has interests
in oil-palm and rubber plantations in Indonesia, beef-
cattle operations in Australia and oil-palm plantations
and property development in West Malaysia.

A review of the year and future prospects (including
the principal risks and uncertainties facing the
Company) is included in the chairman’s statement
on pages 6 and 7 and in the review of operations
on pages 8 to 25 and is incorporated in this report
by reference.

Details of the profit for the year are given in the
consolidated income statement on page 38.

An interim dividend of 2.00p (2007 - 2.00p) per
share was paid on 4 November 2008. The board
recommends a final dividend of 5.00p (2007 - 5.00p)
per share. This dividend will be paid on or after
19 June 2009 to those shareholders on the register
at the close of business on 22 May 2009. This final
dividend is not provided for in the 2008 financial
statements.

SHARE CAPITAL

Details of the authorised and issued share capital
of the Company are as follows:

28

A N N UA L R E P O RT   2 0 0 8

O DAVID WILKINSON, BSC
Executive

Appointed a director in 2005.
Based in S.E. Asia, overseeing the
development of the new Indonesian
projects whilst continuing to
oversee the mature plantation
operations in North Sumatra
and the remaining Malaysian
operations. Former executive
director of Bertam Holdings PLC.
Formerly a planter with Harrisons
Malaysian Plantations Berhad
(now Sime Derby Berhad) before
involvement in the retail and
property-development sectors
in Malaysia.  (Age 50)

KONRAD P LEGG
Senior independent
non-executive

Appointed a director in 1987.
A non-executive director of
Coburg Group PLC. A former
non-executive director of Lendu
Holdings PLC. Chairman of
the audit and remuneration
committees.  (Age 65)

J DEREK SHAW, FRAgS
Independent non-executive

Appointed a director in 2005.
A director of The North Australian
Pastoral Company Pty Limited.
Former chairman of Linden Foods
Limited and former chairman and
founder of the Australian cotton
producer, Colly Farms Cotton
Limited. Former non-executive
deputy chairman of Lendu
Holdings PLC. Member of the
audit and remuneration
committees.  (Age 68)

SHARES OF 10P EACH

DIRECTORS AND DIRECTORS’ INTERESTS

REPORT OF THE DIRECTORS

Authorised capital
(from 1 January 2008 to 30 April 2009)

Issued (fully-paid and voting) capital
at 1 January 2008

Share options exercised
7 May 2008
16 May 2008
12 June 2008
27 June 2008
13 November 2008
27 November 2008
5 December 2008
Allotment re purchase of Sandlark Pty. Limited

5 November 2008

87,000,000

51,690,758

5,000
5,000
1,250
10,000
30,000
30,000
50,000

389,577

Issued (fully-paid and voting) capital
at 31 December 2008 and 30 April 2009

52,211,585

The present membership of the board, all of whom
served through the year, is set out above. Messrs
Fletcher and Hadsley-Chaplin will retire from the
board at the forthcoming annual general meeting in
accordance with the articles of association and, being
eligible, offer themselves for re-election. Both of these
directors have service contracts with the Company,
the details of which are summarised in the report
of the board to the shareholders on directors’
remuneration on page 34.

The directors serving at the end of the year, together
with their interests at the beginning and end of the
year, in the shares of 10p each in the Company, were
as follows:

29

Report of the directors  CONTINUED

AT 31 DECEMBER 2008

BENEFICIAL

NON-
BENEFICIAL

OPTIONS

R M Robinow
P A Fletcher
P E Hadsley-Chaplin
O D Wilkinson
K P Legg
J D Shaw

AT 1 JANUARY 2008

R M Robinow
P A Fletcher
P E Hadsley-Chaplin
O D Wilkinson
K P Legg
J D Shaw

42,086
578,453
841,365
—
584,389
655,747

42,086
568,453
773,865
—
584,389
266,170

—
51,361
91,279
—
22,412
—

—
51,361
91,279
—
22,412
—

—
1,108,235
1,150,000
138,226
—
—

—
1,108,235
1,200,000
159,476
—
—

Further details of the directors’ interests in share
options are disclosed in the report of the board to the
shareholders on directors’ remuneration, on page 35. 
Messrs Fletcher and Hadsley-Chaplin are beneficially
interested in 4,500 (0.51%) and 3,600 (0.41%) shares
respectively of M.P. Evans (Malaysia) Sdn. Berhad,
a company now in members’ voluntary liquidation.
Apart from these shareholdings, none of the directors
holds any beneficial interest in, or holds options to buy
shares in, any subsidiary undertaking of the Company
as at the date of this report.
No director has had a material interest in any contract
of significance in relation to the business of the
Company, or any of its subsidiary undertakings, during
the financial year or had such an interest at the end of
the financial year other than as disclosed as a related-
party transaction on page 31. 
As permitted by the Company’s articles of association,
there was throughout the year to 31 December 2008,
and is at the date of this report, a qualifying indemnity
provision, as defined in section 236 of the Companies
Act 2006 (or a qualifying third-party indemnity provision
as defined in section 309 of the Companies Act 1985
in respect of the period before 1 October 2007), in
force for the benefit of the directors.

SUBSTANTIAL INTERESTS

The following substantial interests have been disclosed
to the Company as at the date of this report:

Direct interests
Alcatel Bell Pensioenfonds VZW
JPMorgan Fleming Mercantile

Investment Trust Plc
M M Hadsley-Chaplin

Indirect interest
Amvescap Plc

SHARES

%

5,793,497

11.10

3,517,103
2,642,254

6.74
5.06

3,186,368

6.10

LAND AND BUILDINGS

In the opinion of the directors the open-market value
of the Group’s interests in land (including biological
assets) and buildings at the year end was approximately
US$143 million compared to US$122 million as shown
in notes 10, 14 and 15 to the consolidated accounts
on pages 49 to 52. The Group’s liability to taxation
if the land and buildings were sold at their estimated
value would be approximately US$26 million, of
which US$13 million relates to biological assets and
has been provided for in these financial statements.

AUTHORITY TO ALLOT SHARES

At the annual general meeting a general authority is
being sought, under resolution 6, for the directors to
allot shares up to a maximum nominal amount of
£1,740,212, which represents 33.33% of the Company’s
issued share capital. The Company does not currently
hold any shares as treasury shares within the meaning
of section 162A of the Companies Act 1985. It is also
proposed, under resolution 7, to empower the directors
to allot equity securities for cash pursuant to this general
authority (and to sell any treasury shares which it may
acquire for cash) otherwise than in accordance with
shareholders’ statutory pre-emption rights so as to deal
with practical problems arising in connection with
rights issues or otherwise up to an aggregate nominal
amount of £522,116, representing 10% of the Company’s
issued share capital. In previous years, the latter limit
has been fixed at 5% of the Company’s issued share
capital but, in accordance with the current guidelines
of the National Association of Pension Funds, the board
is seeking shareholders’ approval for an increased 10%
limit so as to be able to raise funds at short notice,
where appropiate, from the issue of new share capital
for the purpose of taking advantage of investment
opportunities that may arise. The directors do not have
any present intention of using the authorities sought
under resolutions 6 and 7. These authorities will lapse
on 30 June 2010 or, if earlier, the date of the Company’s
next annual general meeting.

AUTHORITY TO MAKE MARKET PURCHASES OF SHARES

The directors propose to seek authority under resolution
8 for the Company to purchase its own shares on the
Alternative Investment Market of the London Stock
Exchange until 30 June 2010 or, if earlier, the date of
the Company’s next annual general meeting. The
authority will give the directors flexibility to purchase
the Company’s shares as and when they consider it
appropriate. The board will only exercise the power of
purchase when satisfied that it is in the best interests
of the Company so to do and all such purchases will
be market purchases made through the Alternative
Investment Market of the London Stock Exchange.
The directors would only consider making purchases
if they believed that the earnings or net assets per
share of the Company would be improved by such
purchases. Companies are now allowed to hold their

30

A N N UA L R E P O RT   2 0 0 8

REPORT OF THE DIRECTORS

own shares which have been purchased in this way
in treasury rather than having to cancel them. The
directors would, therefore, consider holding the
Company’s own shares which had been purchased by
the Company as treasury shares as this would give the
Company the flexibility of being able to sell such shares
quickly and effectively where it considers it in the
interests of shareholders to do so. Whilst any such
shares are held in treasury, no dividends will be payable
on them and they will not carry any voting rights.
Resolution 8 set out in the notice of the annual general
meeting will accordingly be proposed to authorise the
purchase of up to a maximum of 5,221,159 shares, on
the Alternative Investment Market of the London Stock
Exchange, representing 10% of the Company’s current
issued share capital. The maximum price which may
be paid for a share on any exercise of the authority will
be restricted to 5% above the average of the middle-
market quotations for such shares as derived from the
Daily Official List of the London Stock Exchange for
the five business days before the purchase is made.
The maximum number of shares and the price range
are stated for the purpose of compliance with statutory
requirements in seeking this authority and should not be
taken as an indication of the level of purchases, or the
prices thereof, that the Company would intend to make.
The authority conferred by resolution 8 will lapse on
30 June 2010 or, if earlier, the date of the company’s
next annual general meeting.
As at the date of this report there were options to
subscribe for 2,566,461 shares outstanding under the
executive share-option schemes. If all of the options
were exercised, the resulting number of shares would
represent (a) 4.69% of the enlarged issued share capital
at that date; and (b) if the proposed authority to purchase
shares was exercised in full 5.18% of the enlarged issued
equity share capital at that date (excluding any share
capital which may be purchased and held in treasury).

THE SHAREHOLDER RIGHTS DIRECTIVE

The Shareholder Rights Directive (the “Directive”) is
intended to be implemented in the UK in August 2009.
One of the requirements of the Directive is that all
general meetings must be held on 21 days’ notice
unless shareholders agree to a shorter notice period.
The Company is currently able to call general meetings
(other than annual general meetings) on 14 days’ notice.
Resolution number 9 will be proposed at the annual
general meeting so that the Company can continue to
be able to do so after the Directive is implemented.

PAYMENTS TO SUPPLIERS

It is the Group’s normal practice to make payments to
suppliers in accordance with agreed terms provided
that the supplier has performed in accordance with
the relevant terms and conditions. The Group’s
average creditor days calculated as at 31 December
2008 amounted to 26 days (2007 – 47 days).

FINANCIAL INSTRUMENTS

Details of the Group’s financial instruments, and the
board’s policy with regard to their use, are given in note
31 to the consolidated accounts on pages 63 and 64.

CHARITABLE AND POLITICAL DONATIONS

The Group made cash donations for charitable
purposes in the year of US$2,911(2007 US$18,029).
Of this US$2,000 was donated to Indonesian
environmental charities with the balance being
donated to UK emergency rescue charities.
No political donations were made during the year
(2007 nil).

DISCLOSURE OF INFORMATION TO AUDITORS

Each of the persons who is a director at the date of
approval of this report confirms that:

so far as the director is aware, there is no relevant
audit information of which the Company’s
auditors are unaware; and
the director has taken all the steps that he ought to
have taken as a director in order to make himself
aware of any relevant audit information and to
establish that the Company’s auditors are aware of
that information.

This confirmation is given and should be interpreted
in accordance with the provisions of section 234ZA
of the Companies Act 1985.

INDEPENDENT AUDITORS

On 1 December 2008 Deloitte & Touche LLP changed
its name to Deloitte LLP. Deloitte LLP have expressed
their willingness to continue in office and a resolution
to re-appoint them will be proposed at the forthcoming
annual general meeting.

RELATED-PARTY TRANSACTION

As announced on 5 November 2008 the Company
acquired Sandlark Pty Limited (“Sandlark”) from
Mr Shaw and his wife. Its principal asset was its
holding of 302,607 shares in The North Australian
Pastoral Company Pty. Limited. The purchase price
for Sandlark was settled by way of the issue to
Mr & Mrs Shaw of 389,577 new M.P. Evans Group PLC
shares. Details of Mr Shaw’s interests in the issued share
capital of the Company are disclosed on page 30.

Approved by the board of directors
and signed on its behalf

J F Elliott Secretary
30 April 2009

31

Corporate governance

The board recognises the importance of a sound system
of internal control and of continuing to conduct the
Group’s affairs according to good corporate-
governance principles. An explanation of how the
Group has applied the principles appears below. 

1 DIRECTORS

The details of the Company’s board, together with
the audit and remuneration committees, are set out
on pages 28 and 29. The board comprises a non-
executive chairman, three executive and two further
non-executive directors, one of whom chairs the audit
and remuneration committees. This structure is
designed to ensure that there is a clear balance of
responsibilities between the executive and the non-
executive functions. The board meets at least
quarterly and is provided with information which
includes executive operating reports, management
accounts and budgets. Each director retires and must
seek re-election at least every three years.

The board considers Messrs Robinow, Legg and Shaw
to be independent, notwithstanding their length of
service, shareholdings and Mr Robinow’s position
as chairman, on account of the nature and extent of
their relationships with the Company

The board reserves to itself a range of key decisions
to ensure it retains proper direction and control of
the Company, whilst delegating authority to individual
directors who are responsible for the day-to-day
management of the business. All major and strategic
decisions of the Company are made in the United
Kingdom. The executive officers and the non-
executive directors have discussions on an informal
yet frequent basis to discuss progress against budget
and business issues.

2 DIRECTORS’ REMUNERATION AND APPOINTMENT

As set out in the report on page 34, the remuneration
of the executive directors is determined by the
remuneration committee whilst that of the non-
executives is determined by the whole board.
The committee met three times during 2008 and each
meeting was attended by all of the members.

The Company does not currently have a nominations
committee. Owing to the size of the board, it is
considered inappropriate to establish such a committee
at this time. Any new appointments to the board will
be discussed at a full board meeting and each member
of the board will be given the opportunity to meet
the individual concerned prior to an appointment
being made.

3 RELATIONS WITH SHAREHOLDERS

The Company attaches importance to effective
communications with its institutional and private
shareholders. All shareholders have at least twenty-
one clear days’ notice of the annual general meeting
at which all of the directors, including the chairman
of the committees, are normally available for
questions. Comments and questions from shareholders
are encouraged at the meeting.

4 ACCOUNTABILITY AND AUDIT

a) Financial reporting

A detailed review of the performance and financial
position of the Group is included in the chairman’s
statement and the review of operations. The board
uses these and the report of the directors to present
a balanced and understandable assessment of the
Group’s position and prospects. The directors’
responsibility for the financial statements is described
on page 36.

b) Risk management

The directors acknowledge their responsibilities for
the Group’s system of risk management. Such a system
can provide reasonable, but not absolute, assurance
against material misstatement or loss. A review of
the process of risk identification, evaluation and
management is carried out regularly and presented
to the board for discussion and approval.

The review process considers the control environment
and the major business risks faced by the Group.
Such risks include, but are not limited to:

the effect of palm-oil price fluctuations on
profitability;

the effect of beef-cattle price fluctuations on
profitability;

the effect of exchange-rate fluctuations on
profitability and assets; 

security of liquid funds.

political instability and social unrest in Indonesia; 

weather and natural disasters; and

environmental damage;

Important control procedures, in addition to the day-
to-day supervision of holding-Company business, include
regular executive visits to the areas of operation of the
Group and of its associates, comparison of operating
performance and monthly management accounts with
plans and budgets, application of authorisation limits,
internal audit of subsidiary undertakings and frequent
communication with local management.

32

A N N UA L R E P O RT   2 0 0 8

CORPORATE GOVERNANCE

c) Going-concern basis

The Group’s operations are funded through a
combination of long-term equity capital, cash
resources, project finance and overdrafts.

The board has undertaken a recent review of
the Group’s current financial position, forecasts,
associated risks and sensitivities. This review was
conducted in the light of the board’s current plans
for the development of the Group’s business which
incorporates the planned future planting expenditure
noted in the review of operations on pages 11 to 15.
The forecasts indicate that the Group will have
sufficient resources to meet its obligations as they
fall due with the use of existing facilities. The Group’s
overdraft facility in Australia is due for renewal
in December 2009. The board has no reason to
believe that this facility will not continue to be
available to the Group for the foreseeable future.

The board has concluded that, given the current
level of cash resources in the Group, the level
of existing borrowings and the level of available
project-finance facilities, the Group is expected
to be able to continue in operational existence
for the foreseeable future, being a period of at least
12 months from the date of the approval of the

accounts. As a result, the board has concluded
that the going-concern basis continues to be
appropriate in preparing the financial statements.

5 AUDIT COMMITTEE

The audit committee is formally constituted with written
terms of reference and is chaired by Mr K P Legg; the
other members are Messrs R M Robinow and J D Shaw.
All served throughout the year. The executive directors
are not members of the committee but can be invited
to attend its meetings. The auditors of the Group
may also attend part or all of each meeting and they
have direct access to the committee for independent
discussions, without the presence of the executive
directors. The committee met four times during 2008
and each meeting was attended by all of the members
with the exception of Mr Robinow being absent from
one meeting.

The audit committee may examine any matters relating
to the financial affairs of the Group or the Group’s
audit; this includes reviews of the annual accounts
and announcements, accounting policies, compliance
with accounting standards, the appointment and fees
of auditors and such other related matters as the
board may require.

The Group’s auditors do not provide non-audit services.

33

Report of the board to the shareholders on directors’ remuneration

The remuneration committee keeps under review the
remuneration and terms of employment of the executive
directors and recommends such remuneration and terms,
and changes therein, to the board. The committee
comprises all of the non-executive directors and is
chaired by Mr K P Legg. 

SERVICE CONTRACTS

The executive directors, Messrs Fletcher, Hadsley-
Chaplin and Wilkinson, have service contracts with the
Company, or a wholly-owned subsidiary undertaking,
which continue until terminated by either party giving
not less than one year’s notice in writing but not,
in any event, beyond their normal retirement dates.
The non-executive directors do not have service
contracts or provisions for pre-determined
compensation on termination of their appointment.

REMUNERATION POLICY

EXECUTIVE DIRECTORS

The remuneration of Messrs Fletcher and Hadsley-
Chaplin is determined in accordance with both the
level of responsibility undertaken and equivalent
remuneration of executives of a similar standing in
the U.K., where their responsibilities are undertaken.
The remuneration committee has deemed it
inappropriate to attach a performance-related element
to the annual remuneration of Messrs Fletcher and

Hadsley-Chaplin but rather provides appropriate
incentives by means of share options with a view
to aligning the interests of these two executive joint
chief executives with those of the shareholders.

Mr Wilkinson’s remuneration is determined in
accordance with both the level of responsibility
undertaken and equivalent remuneration of executives
of a similar standing in S.E. Asia, where his
responsibilities are undertaken and where he resides.
He participates in a discretionary bonus scheme related
to the committee’s evaluation both of his performance
and of the progress achieved during the year on the
Group’s new and existing Indonesian projects.

NON-EXECUTIVE DIRECTORS

The fees of the non-executive directors are
determined by the board. The total amount
of directors’ remuneration for the year ended
31 December 2008 was as follows:

Emoluments
Gains on exercise
of share options

Group money-purchase
pension contributions

2008
US$

2007
US$

1,103,662

1,225,462

188,173

3,750,299

164,786

156,790

1,456,621

5,132,551

The details of the remuneration of the directors for the year ended 31 December 2008 are set out below:

Executive directors
P A Fletcher
P E Hadsley-Chaplin
O D Wilkinson

Non-executive directors
R M Robinow
K P Legg
J D Shaw

SALARY
AND FEES

2008
US$

277,966
277,966
215,986

771,918

52,464
42,339
52,464

147,267

BONUS

2008
US$

—
—
78,563

78,563

—
—
—

—

PENSION
COSTS

2008
US$

85,463
55,583
23,740

BENEFITS
IN KIND

2008
US$

36,573
29,025
40,316

TOTAL

TOTAL

2008
US$

2007
US$

400,002
362,574
358,605

410,730
375,533
443,753

164,786

105,914

1,121,181

1,230,016

—
—
—

—

—
—
—

—

52,464
42,339
52,464

54,228
43,780
54,228

147,267

152,236

Total

919,185

78,563

164,786

105,914

1,268,448

1,382,252

NOTES
1.

In addition to the above, the gain in respect of options
exercised during the year amounted to:

Notes continue on next page.

P A Fletcher
P E Hadsley-Chaplin
O D Wilkinson

2008
US$

—
63,510
124,663

188,173

2007
US$

2,464,000
882,328
403,971

3,750,299

34

A N N UA L R E P O RT   2 0 0 8

REPORT OF THE BOARD TO THE SHAREHOLDERS ON DIRECTORS’ REMUNERATION

2. Apart from the discretionary bonus paid to Mr Wilkinson referred to above, no performance-related bonuses were awarded to the

directors during the year.

3. The pension costs for Messrs Hadsley-Chaplin and Fletcher set out above are the contributions made by the Company to company-
sponsored Self-Invested Personal Pensions (“SIPPs”) as described below. The pension costs for Mr Wilkinson are contributions made
by a subsidiary undertaking to the Employees’ Provident Fund in Malaysia.

4. No long-term incentives, other than the share options described below, have been awarded to directors.
5.

Fees for Mr K P Legg were paid to a third party.

EXECUTIVE SHARE-OPTION SCHEMES

The executive directors are members of executive
share-option schemes which were established in 2001
under which options to subscribe for shares in the
Company may be granted to selected employees.
As at 31 December 2008 options over 2,396,461
(2007 – 2,467,711) shares which were granted to
the executive directors between 17 July 2001 and
2 February 2005 remain outstanding. During the year
71,250 (2007 – 612,710) options granted to directors
were exercised and none (2007 none) lapsed.

No performance criteria are attached to the options
and no options are held by the non-executive directors.
At 31 December 2008 the middle-market quotation
for the Company’s shares, as derived from the London
Stock Exchange Daily Official List, was 198.5p, as
compared with the high and low quotations for the
year of 506.5p and 158.5p respectively.

The details of the options held over shares of the
Company by the executive directors during the
year ended 31 December 2008 are set out in the
table below:

Number of shares under option

P A Fletcher

P E Hadsley-Chaplin

O D Wilkinson 

BALANCE AT
1 JANUARY
2008

BALANCE AT
EXERCISED 31 DECEMBER
2008

IN THE YEAR

200,000
200,000
358,600
179,300
143,440
26,895

—
—
—
—
—
—

200,000
200,000
358,600
179,300
143,440
26,895

1,108,235

— 1,108,235

91,765
200,000
200,000
358,600
179,300
143,440
26,895

50,000
—
—
—
—
—
—

41,765
200,000
200,000
358,600
179,300
143,440
26,895

1,200,000

50,000

1,150,000

5,000
5,000
1,250
13,750
67,238
53,790
13,448

5,000
5,000
1,250
10,000
—
—
—

—
—
—
3,750
67,238
53,790
13,448

159,476

21,250

138,226

EXERCISE
PRICE
PENCE

96.50
126.50
85.05
101.78
138.04
158.95

75.50
96.50
126.50
85.05
101.78
138.04
158.95

126.50
126.50
126.50
126.50
101.78
138.04
158.95

MARKET
PRICE WHEN
EXERCISED
PENCE

DATE FROM
DATE WHICH NORMALLY
FIRST EXERCISABLE

OF GRANT

EXPIRY
DATE

— 1 May 2002
— 2 May 2003
2 Feb 2005*
—
2 Feb 2005*
—
2 Feb 2005*
—
2 Feb 2005*
—

1 May 2005
2 May 2006
2 Feb 2005
1 May 2005
2 May 2006
4 May 2007

1 May 2012
2 May 2013
17 July 2011
1 May 2012
2 May 2013
4 May 2014

165.00

17 July 2001
— 1 May 2002
— 2 May 2003
2 Feb 2005*
—
2 Feb 2005*
—
2 Feb 2005*
—
2 Feb 2005*
—

17 July 2004
1 May 2005
2 May 2006
2 Feb 2005
1 May 2005
2 May 2006
4 May 2007

17 July 2011
1 May 2012
2 May 2013
17 July 2011
1 May 2012
2 May 2013
4 May 2014

463.00
449.25
398.75
405.25
—
—
—

2 May 2003
2 May 2003
2 May 2003
2 May 2003
2 Feb 2005*
2 Feb 2005*
2 Feb 2005*

2 May 2006
2 May 2006
2 May 2006
2 May 2006
1 May 2005
2 May 2006
4 May 2007

2 May 2013
2 May 2013
2 May 2013
2 May 2013
1 May 2012
2 May 2013
4 May 2014

Total

2,467,711

71,250

2,396,461

* Transferred from Bertam Holdings PLC executive share-option scheme in 2005.

PENSIONS

The Company sponsors SIPPs for the UK executive
directors. Contributions made by the Company to
the SIPPs and to a life-assurance company give the
executives a pension at retirement, a pension to a
spouse payable on death and life-assurance cover
based on a multiple of salary. The members contribute
a minimum of 5% of their pensionable salary to their

SIPPs. No element of a director’s remuneration
package, other than basic salary, is pensionable.

Approved by the board of directors
and signed on its behalf

J F Elliott Secretary
30 April 2009

35

Statement of directors’ responsibilities

The directors are responsible for preparing the annual
report and the financial statements in accordance with
applicable law and regulations.

The directors are required to prepare financial
statements for the Group in accordance with
International Financial Reporting Standards (“IFRS”)
as adopted by the European Union (“EU”). Company
law requires the directors to prepare such financial
statements in accordance with IFRS and the Companies
Act 1985 and the AIM Rules for companies.

International Accounting Standard 1 requires that
financial statements present fairly for each financial year
the Group’s financial position, financial performance
and cash flows. This requires the faithful representation
of the effects of transactions, other events and conditions
in accordance with the definitions and recognition
criteria for assets, liabilities, income and expenses set
out in the International Accounting Standards Board’s
“Framework for the Preparation and Presentation of
Financial Statements”. In virtually all circumstances, a
fair presentation will be achieved by compliance with
all applicable IFRSs. Directors are also required to:

properly select and apply accounting policies;

present information, including accounting policies,
in a manner that provides relevant, reliable,
comparable and understandable information; and

provide additional disclosures when compliance
with the specific requirements in IFRSs is
insufficient to enable users to understand the
impact of particular transactions, other events
and conditions on the entity’s financial position
and financial performance.

The directors have elected to prepare the parent-
Company financial statements in accordance with
United Kingdom Generally Accepted Accounting
Practice (United Kingdom Accounting Standards
and applicable law). The parent-Company financial
statements are required by law to give a true and
fair view of the state of affairs of the Company.
In preparing these financial statements, the directors
are required to:

select suitable accounting policies and then apply
them consistently;

make judgments and estimates that are reasonable
and prudent;

state whether applicable UK Accounting Standards
have been followed; and

prepare the financial statements on the going-
concern basis unless it is inappropriate to presume
that the Company will continue in business.

The directors are responsible for keeping proper
accounting records that disclose, with reasonable
accuracy at any time, the financial position of the
Company and enable them to ensure that the financial
statements comply with the Companies Act 1985.
They are also responsible for safeguarding the assets
of the Company and hence for taking reasonable
steps for the prevention and detection of fraud and
other irregularities.

The directors are responsible for the maintenance
and integrity of the corporate and financial information
included on the Group’s website. Legislation in the
United Kingdom governing the preparation and
dissemination of financial statements may differ from
legislation in other jurisdictions.

36

A N N UA L R E P O RT   2 0 0 8

Independent auditors’ report  TO THE MEMBERS OF M. P. EVANS GROUP PLC

We have audited the Group financial statements
of M. P. Evans Group PLC for the year ended
31 December 2008 which comprise the consolidated
income statement, the consolidated balance sheet,
the consolidated cash-flow statement, the consolidated
statement of recognised income and expense, the
reconciliation of movements in consolidated
shareholders’ funds and the related notes 1 to 32.
These Group financial statements have been prepared
under the accounting policies set out therein. 

We have reported separately on the parent-Company
financial statements of M. P. Evans Group PLC for the
year ended 31 December 2008.

This report is made solely to the Company’s members,
as a body, in accordance with section 235 of the
Companies Act 1985. Our audit work has been
undertaken so that we might state to the Company’s
members those matters we are required to state to
them in an auditors’ report and for no other purpose.
To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than
the Company and the Company’s members as a body,
for our audit work, for this report, or for the opinions
we have formed.

RESPECTIVE RESPONSIBILITIES OF DIRECTORS
AND AUDITORS

The directors’ responsibilities for preparing the annual
report and the Group financial statements in accordance
with applicable law and International Financial Reporting
Standards (IFRSs) as adopted by the European Union are
set out in the statement of directors’ responsibilities.

Our responsibility is to audit the Group financial
statements in accordance with relevant legal and
regulatory requirements and International Standards
on Auditing (UK and Ireland).

We report to you our opinion as to whether the Group
financial statements give a true and fair view, whether
the Group financial statements have been properly
prepared in accordance with the Companies Act
1985. We also report to you whether in our opinion
the information given in the report of the directors
is consistent with the Group financial statements.
The information given in the report of the directors
includes that specific information presented in the
chairman’s statement and the review of operations
that is cross referred from the principal activities
section of the report of the directors.

In addition we report to you if, in our opinion, we have
not received all the information and explanations we
require for our audit, or if information specified by
law regarding director’s remuneration and other
transactions is not disclosed.

We read the other information contained in the annual
report as described in the contents section and consider
whether it is consistent with the audited Group financial
statements. We consider the implications for our report
if we become aware of any apparent misstatements
or material inconsistencies with the Group financial
statements. Our responsibilities do not extend to any
further information outside the annual report.

BASIS OF AUDIT OPINION

We conducted our audit in accordance with
International Standards on Auditing (UK and Ireland)
issued by the Auditing Practices Board. An audit
includes examination, on a test basis, of evidence
relevant to the amounts and disclosures in the Group
financial statements. It also includes an assessment
of the significant estimates and judgments made by
the directors in the preparation of the Group financial
statements, and of whether the accounting policies
are appropriate to the Group’s circumstances,
consistently applied and adequately disclosed.

We planned and performed our audit so as to obtain
all the information and explanations which we
considered necessary in order to provide us with
sufficient evidence to give reasonable assurance that
the Group financial statements are free from material
misstatement, whether caused by fraud or other
irregularity or error. In forming our opinion we also
evaluated the overall adequacy of the presentation
of information in the Group financial statements.

OPINION

In our opinion:

the Group financial statements give a true and fair
view, in accordance with IFRSs as adopted by the
European Union, of the state of the Group’s affairs
as at 31 December 2008 and of its profit for the
year then ended;

the Group financial statements have been
properly prepared in accordance with the
Companies Act 1985; 

the information given in the report of the directors
is consistent with the Group financial statements.

DELOITTE LLP
Chartered Accountants and Registered Auditors,
Crawley, United Kingdom

30 April 2009

37

Consolidated income statement
FOR THE YEAR ENDED 31 DECEMBER 2008

Continuing operations

Revenue
Cost of sales

Gross profit

Gain on biological assets
Planting expenditure
Foreign-exchange gains/(losses)
Other administrative expenses

Group operating profit

Exceptional credit

Group profit on continuing

operations before interest and tax

Investment revenue
Finance costs

Group-controlled profit

before taxation

Tax charge on profit on

ordinary activities

Group-controlled profit

after taxation

Share of associated companies’

profit after tax

Profit after tax and before
discontinued operations

NOTE

3

3

14

5

6

7

8

9

3

Discontinued operations

3, 10

Profit for the year

Attributable to:
Equity holders of

M. P. Evans Group PLC

Minority interests

Basic earnings per 10p share
Continuing operations
Discontinued operations

Continuing and discontinued

operations

Diluted earnings per 10p share
Continuing operations
Discontinued operations

Continuing and discontinued

operations

12

12

RESULT BEFORE
BIOLOGICAL
BEARER-ASSET
ADJUSTMENT 1
US$’000

BIOLOGICAL
BEARER-ASSET
ADJUSTMENT1
US$’000

YEAR ENDED
31 DECEMBER
2008
US$’000

RESULT BEFORE
BIOLOGICAL
BEARER-ASSET
ADJUSTMENT1
US$’000

BIOLOGICAL
BEARER-ASSET
ADJUSTMENT1,2
US$’000

YEAR ENDED
31 DECEMBER
20072
US$’000

30,387
(16,759)

13,628

—
—
44
(4,182)

9,490

3,900

—
206

206

24,226
(13,283)
—
—

30,387
(16,553)

13,834

24,226
(13,283)
44
(4,182)

11,149

20,639

—

3,900

13,390

11,149

24,539

1,295
(2,387)

—
—

1,295
(2,387)

21,265
(10,732)

10,533

—
—
(1,487)
(5,141)

3,905

3,641

7,546

1,306
(1,763)

—
86

86

18,747
(8,636)
—
—

21,265
(10,646)

10,619

18,747
(8,636)
(1,487)
(5,141)

10,197

14,102

—

3,641

10,197

17,743

—
—

1,306
(1,763)

12,298

11,149

23,447

7,089

10,197

17,286

(4,181)

(2,309)

(6,490)

(3,928)

(3,185)

(7,113)

8,117

8,840

16,957

3,161

7,012

10,173

11,901

229

12,130

23,525

7,087

30,612

20,018

29,895

49,913

47,885
2,028

49,913

9,069

29,087

(5,386)

24,509

3,683

53,596

26,686

5,458

32,144

14,099

40,785

387

5,845

14,486

46,630

1,904
1,779

3,683

49,789
3,807

53,596

US CENTS

48.88
47.38

96.26

47.30
45.86

93.16

30,328
1,816

32,144

11,936
2,550

14,486

42,264
4,366

46,630

US CENTS

70.94
11.38

82.32

68.56
11.01

79.57

1 Non-statutory column (see note 14)     2 Restated (see note 14)

38

A N N UA L R E P O RT   2 0 0 8

Consolidated statement of recognised income and expense
FOR THE YEAR ENDED 31 DECEMBER 2008

Unrealised share of movements in associated undertakings’ reserves

Previously unrealised profit on sale of land to associated undertaking released
to the consolidated income statement on sale of that land by the associate

Exchange differences on translation of foreign operations

Other

Net income recognised directly in equity

Profit for the year

Total recognised income and expense for the year

Attributable to:

Equity holders of M. P. Evans Group PLC

Minority interest

2008
US$’000

1,321

(193)

(20,208)

416

(18,664)

53,596

34,932

31,125

3,807

34,932

2007
US$’000

(1,780)

(3,855)

8,637

—

3,002

46,630

49,632

45,266

4,366

49,632

Reconciliation of movements in shareholders’ consolidated funds
FOR THE YEAR ENDED 31 DECEMBER 2008

Profit attributable to members of the Company

Dividends paid (note 11)

Issue of shares

Share-based payments

Other recognised gains and losses relating to the year

Net addition to shareholders’ funds

Opening shareholders’ funds

Closing shareholders’ funds

2008
US$’000

49,789

(6,819)

42,970

1,412

48

(18,664)

25,766

223,412

249,178

2007
US$’000

42,264

(6,655)

35,609

1,095

11

3,002

39,717

183,695

223,412

39

Consolidated balance sheet
AT 31 DECEMBER 2008

Non-current assets
Goodwill
Biological assets
Property, plant and equipment
Investments
Deferred tax asset

Current assets
Biological assets
Inventories
Trade and other receivables
Current tax asset
Cash and cash equivalents
Assets held for sale

BEFORE
BIOLOGICAL
BEARER-ASSET
ADJUSTMENT 1
US$’000

NOTE

BIOLOGICAL
BEARER-ASSET
ADJUSTMENT1
US$’000

31 DECEMBER
2008
US$’000

BEFORE
BIOLOGICAL
BEARER-ASSET
ADJUSTMENT1
US$’000

BIOLOGICAL
BEARER-ASSET
ADJUSTMENT1
US$’000

31 DECEMBER
2007
US$’000

13

14

15

16

23

17

18

19

20

10

1,157
—
77,973
80,913
2,334

—
78,779
(30,519)
20,010
—

1,157
78,779
47,454
100,923
2,334

1,008
—
70,086
90,363
1,010

—
54,553
(17,443)
19,782
—

1,008
54,553
52,643
110,145
1,010

162,377

68,270

230,647

162,467

56,892

219,359

1,872
10,292
5,176
933
56,472
275

75,020

—
—
—
—
—
—

—

1,872
10,292
5,176
933
56,472
275

75,020

2,893
9,522
5,256
1,130
31,765
15,922

66,488

—
—
—
—
—
7,694

7,694

2,893
9,522
5,256
1,130
31,765
23,616

74,182

Total assets

3

237,397

68,270

305,667

228,955

64,586

293,541

Current liabilities
Borrowings
Trade and other payables
Current tax liability
Liabilities related to assets held for sale

Net current assets

Non-current liabilities
Borrowings
Deferred tax liability
Retirement-benefit obligations

Total liabilities

Net assets

Equity
Share capital
Other reserves
Retained earnings

Equity attributable to members

of M. P. Evans Group PLC

Minority interest

Total equity

1 Non-statutory column (see note 14)

22

21

10

22

23

24

3

25

27

27

28

18,986
5,238
1,510
109

25,843

49,177

2,018
1,612
1,377

5,007

—
—
—
—

—

—

—
13,442
—

13,442

18,986
5,238
1,510
109

25,843

49,177

2,018
15,054
1,377

18,449

24,391
13,339
1,724
—

39,454

27,034

2,003
1,909
1,375

5,287

—
—
—
2,308

2,308

24,391
13,339
1,724
2,308

41,762

5,386

32,420

—
11,133
—

11,133

2,003
13,042
1,375

16,420

30,850

13,442

44,292

44,741

13,441

58,182

206,547

54,828

261,375

184,214

51,145

235,359

8,812
60,111
133,846

—
20,010
26,399

8,812
80,121
160,245

8,728
78,276
91,903

—
19,782
24,723

8,728
98,058
116,626

202,769

46,409

249,178

178,907

44,505

223,412

3,778

8,419

12,197

5,307

6,640

11,947

206,547

54,828

261,375

184,214

51,145

235,359

These financial statements were approved by the board of directors on 30 April 2009 and signed on its behalf

Philip Fletcher     Peter Hadsley-Chaplin

Directors

40

A N N UA L R E P O RT   2 0 0 8

Consolidated cash-flow statement
FOR THE YEAR ENDED 31 DECEMBER 2008

Net cash outflow from operating activities

30

(21,724)*

(4,850)*

YEAR ENDED
31 DECEMBER
2008
US$’000

NOTE

YEAR ENDED
31 DECEMBER
2007
US$’000

Investing activities

Interest received

Dividends from associated undertakings

Dividends from trading investments

Proceeds on disposal of assets held for sale

Purchase of property, plant and equipment

Investment in subsidiary undertaking

Investment in associated undertaking

Disposal of subsidiary

Net cash from investing activities

Financing activities

Dividends paid

Repayment of borrowings

Proceeds on issue of shares

New bank loans raised

Dividend paid to minorities

Net cash (used by)/from financing activities

Net increase/(decrease) in cash and cash equivalents

Cash and cash equivalents at beginning of the year

Effect of foreign-exchange rates

Cash and cash equivalents at end of the year

* Including expenditure on new planting of US$13,283,000 (2007 US$8,636,000).

1,267

17,266

283

50,570

(3,688)

(2,616)

(5,475)

145

57,752

(6,819)

(575)

280

—

(1,070)

(8,184)

27,844

31,765

(3,137)

56,472

1,244

11,396

206

4,091

(14,955)

(106)

(1,414)

—

462

(6,655)

(1,004)

1,095

10,130

(498)

3,068

(1,320)

33,114

(29)

31,765

41

Notes to the consolidated accounts
FOR THE YEAR ENDED 31 DECEMBER 2008

NOTE1 General information

M.P. Evans Group PLC is incorporated in the United Kingdom under the Companies Act 1985 and 2006. The address of its registered
office is given on page 76. The nature of the Group’s operations and its principal activities are set out in note 3 and in the review of
operations on pages 8 to 25.

The functional currency of M.P. Evans Group PLC, determined under IAS 21, is the US Dollar. Likewise, the functional currency of
subsidiaries operating in the palm-oil sector is the US Dollar. The functional currency of Group companies operating in the beef-cattle
and property-development sectors is the local currency.

At the date of authorisation of these financial statements the following new and revised standards and interpretations, which were
in issue but not yet effective, have not been applied in these financial statements:

IFRS2 (amended)
IFRS3 (revised)
IFRS8
IASI (revised)
IAS23 (revised)
IAS27 (revised)
IAS32 (amended)
IAS39 (amended)
IFRIC12
IFRIC13
IFRIC16
IFRIC17
IFRIC18

Share-based payment 
Business combinations
Operating segments
Presentation of financial statements
Borrowing costs
Consolidated and separate financial statements
Financial instruments: Presentation
Financial instruments: Recognition and measurement of eligible hedged items
Service-concession arrangements
Customer loyalty programmes
Hedges of a net investment in a foreign operation
Distribution of non-cash assets to owners
Transfer of assets from customers

The directors do not anticipate that adoption of these standards and interpretations in future periods will have a material impact
on the financial statements.

NOTE2 Accounting policies

(a) Accounting convention and basis of presentation

These financial statements have been prepared under the historical-cost convention, except for the valuation of biological assets and
available-for-sale investments, and comply with International Financial Reporting Standards (IFRSs) adopted by the European Union.
The Group financial statements therefore comply with the AIM Rules.

(b) Going concern

The financial statements have been prepared on a going-concern basis. The directors have conducted a review of projected cash flows
from operations, investing and financing, concluding that the Group has sufficient funds projected to carry on its business and its
planned investment programme in the medium term. Furthermore, the Group has control over its main cash expenditure, investment
in its new plantations, which it can manage according to the resources available.

(c) Basis of consolidation

The Group financial statements consolidate the financial statements of the Company and all of its subsidiary and associated
undertakings. All subsidiary and associated undertakings prepare their financial statements to 31 December. 

Where necessary, the financial statements of subsidiary and associated companies are adjusted prior to consolidation to bring them
into line with the Group’s accounting policies. All intra-Group transactions, balances, income and expenses are eliminated on
consolidation. The results of subsidiaries acquired or disposed of during the year are included in the consolidated income statement
from or up to the effective point of acquisition or disposal.

(d) Revenue

Revenue represents the invoiced value of crops, livestock and produce sold during the year, excluding sales taxes. Income is recognised
at the point of delivery. Revenue and costs in respect of construction contracts are recognised in proportion to the independently-
measured stage of contract completion at the balance-sheet date. Investment income is taken into account by reference to the date
on which it is declared payable.

(e) Operating profit and exceptional items

The Group separately identifies gains and losses arising from significant asset disposals outside the ordinary course of business, gains
and losses arising from acquisition and disposal of shares in subsidiary and associated undertakings, and restructuring costs as
exceptional items. Exceptional items are excluded from operating profit.

42

A N N UA L R E P O RT   2 0 0 8

NOTES TO THE CONSOLIDATED ACCOUNTS

NOTE2 Accounting policies CONTINUED

(f) Goodwill

Goodwill arising on acquisition, representing any excess of the fair value of the consideration given over the fair value of the identifiable
assets and liabilities acquired, is capitalised, with provision being made for any impairment. Goodwill is tested for impairment at least
annually. Negative goodwill, where the fair value of the assets acquired exceeds the fair value of the consideration given, is taken
to the income statement during the period in which it arises.
Goodwill arising on acquisitions before the IFRS transition date has been retained at the amount determined under UK-GAAP and is
subjected to impairment testing. Negative goodwill on the acquisition of shares in the Group’s Australian associated undertaking was
eliminated on transition to IFRS.

(g) Property, plant and equipment

(h)

(i)

(j)

Leasehold land in Indonesia is held on 25 and 30-year leases and is not depreciated as the leases can be renewed without significant
cost. Perpetual-leasehold land in Malaysia and freehold land in Australia is treated in the same way. Property, plant and equipment,
other than construction in progress which is not depreciated, are written off over their estimated useful lives at rates which vary
between 3% and 50% per annum.
The Group follows transitional arrangements made available under IFRS1 “First-time Adoption of International Financial Reporting
Standards”. The fair value of Indonesian leases (hak guna usaha) held by the Group on 1 January 2006 are taken to be their deemed
cost. These long-term renewable leases are not depreciated.

Investments
Undertakings over which the Group exerts significant influence via shareholdings and its membership on the board are treated as
associated undertakings. Investments in associated undertakings are dealt with in the consolidated financial statements under the
equity method of accounting. The consolidated income statement includes the Group’s share of the profit or loss on ordinary activities
after taxation based on audited financial statements for the year ended 31 December 2008. In the consolidated balance sheet, the
investments in the associated undertakings are shown as the Group share of net assets at the balance-sheet date, as adjusted for any
associated goodwill.

Inventories
Inventories are valued at the lower of cost and net realisable value. In the case of palm oil and rubber, cost represents the average
cost of production, including appropriate overheads.

Taxation
The tax charge for the year comprises tax currently receivable and payable, and deferred tax. The Group’s current tax asset or
liability is calculated using tax rates that have been enacted or substantively enacted by the balance-sheet date.
Deferred tax is accounted for using the balance-sheet liability method, calculated at the tax rates that are expected to apply in the
period when the liability is settled or the asset is realised. Liabilities are generally recognised for all taxable temporary differences;
deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible
temporary differences can be utilised. Deferred tax is not provided on initial recognition of goodwill.
The Group recognises deferred-tax liabilities arising from taxable temporary differences on investments in subsidiaries and associates,
except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference
will not reverse in the foreseeable future. The carrying amount of deferred tax assets is reviewed at each balance-sheet date.
Deferred tax assets and liabilities are offset when there is a legally-enforceable right to set off current tax assets against current tax
liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax
assets and liabilities on a net basis.

(k) Biological assets

Biological gain or loss is measured in accordance with IAS 41 on two groups of bearer assets (oil-palm and rubber plantations)
and two consumer biological assets (beef cattle and grain crops). The Group’s only interest in rubber is through its associate company,
PT Agro-Muko. Bearer assets, the Group’s plantations, are classified as non-current assets. Consumer biological assets are classified
as current assets since the Group generally sells or consumes these assets within one year of the balance-sheet date.

(i)

Plantation
The Group has valued its biological assets on the basis of the discounted net present value of cash flows arising in producing
fresh fruit bunches (“f.f.b.”) from oil palms, or latex from rubber trees. It values its biological assets on the basis of discounted
cash flows covering the assets’ expected 25-year economic life. Areas are included in the valuation once they are planted.
The valuation assumes that the concessions granted to exploit the land in which the biological assets are planted will be renewed
when they expire. No account is taken in the valuation of future replanting. The Group estimates the future sales value of its crop
production using a long-term (20-year) average price. Costs associated with the planting of the Group’s estates are shown as
planting expenditure on the face of the income statement.

(ii) Beef cattle

Cattle are recorded as assets at the year end at fair value less selling costs, taking into account the location of the cattle.
The herd comprises breeding and non-breeding cattle. The breeding cattle comprise females and bulls. The non-breeding
cattle comprise steers and heifers mainly between the age of 9 and 36 months that will be grown and sold on as either grain-fed
or grass-fed cattle. Bulls are included in the balance sheet at a directors’ valuation. All other cattle are valued at average weight
multiplied by market price per kilogram.

(iii) Crops

The Group recognises revenue on grain crops at fair value at the point of harvest. The cost of forage crops is released to the
income statement over the period during which they are consumed.

43

Notes to the consolidated accounts
FOR THE YEAR ENDED 31 DECEMBER 2008

NOTE2 Accounting policies CONTINUED

(iv) Deferred tax

Deferred tax is recognised at the relevant local rate on the difference between the cost of biological assets and their carrying
value determined under IAS 41.

(l) Non-current assets held for sale

The Group treats assets as held for sale once the sale is considered highly probable and is expected to be completed within 12 months
of the balance-sheet date. They are valued at the lower of fair value, and carrying value less costs to sell.

(m) Retirement benefits

The Group operates a defined-contribution pension scheme. The pension charge represents the contributions payable by the Group
under the rules of the scheme. In Indonesia, as required by law, a lump sum is paid to employees on retirement or on leaving the
Group’s employment. This terminal benefit is accrued by the Group and charged in the income statement on the basis of individuals’
service at the balance-sheet date.

(n) Share-based payments

The Group issues equity-settled, share-based payments to certain employees. Such share-based payments are measured at fair value
(excluding the effect of any non-market-based vesting conditions) at the date of grant. The fair value determined at the grant date of
the equity-settled, share-based payments is expensed on a straight-line basis over the vesting period, based on the Group’s estimate
of shares that will eventually vest. Fair value is measured by use of the Black-Scholes model, based on management’s best estimates.

(o) Financial instruments

Financial assets and financial liabilities are recognised on the Group’s balance sheet at fair value when the Group becomes a party
to the contractual provisions of the instrument.
AVAILABLE-FOR-SALE FINANCIAL ASSETS – the Group’s investments in unlisted shares (other than associated undertakings) are classified
as available for sale and stated at fair value, with gains and losses recognised directly in equity. Fair value is the directors’ estimate
of sales proceeds less costs to sell at the balance-sheet date.
TRADE AND OTHER RECEIVABLES – these represent amounts due from customers in the normal course of business, are not interest bearing,
and are stated at their nominal value as reduced by appropriate allowances for estimated irrecoverable amounts, which are charged
to the income statement.
CASH AND CASH EQUIVALENTS – these include cash at hand and deposits held with banks with original maturities of three months or less.
BANK BORROWINGS – interest-bearing bank loans and overdrafts are recorded at the proceeds received, net of direct issue costs. Finance
charges are accounted for on an accruals basis in the income statement using the effective-interest-rate method.
TRADE AND OTHER PAYABLES – these are initially measured at fair value, and are subsequently measured at amortised cost, using the
effective-interest-rate method.
EQUITY INSTRUMENTS – equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs.

(p) Critical accounting judgements and key sources of estimation uncertainty

The preparation of consolidated financial statements under IFRS requires the Group to make estimates and assumptions that affect the
application of policies and reported amounts. Estimates and judgements are continually evaluated and are based on historical experience
and other factors including expectations of future events that are believed to be reasonable under the circumstances. Actual results
may differ from these estimates. The estimates and assumptions which have the most significant impact on the carrying amount of
assets and liabilities are discussed below.

(i) Valuation of biological assets 

The key assumptions underlying the valuation of the biological assets are set out in note 14. These assumptions are reviewed
at least annually. Sensitivity analysis on the impact of a variation in the palm-oil price and discount rate used in the valuation
is also shown in note 14.

(ii) Leasehold land in Indonesia

The directors have concluded that leasehold land in Indonesia should not be depreciated. Further information on this policy
is included in note 2(g).

(iii) Deferred tax on unremitted earnings

The Group’s subsidiaries and associated undertakings hold a significant level of unremitted earnings. The directors have concluded
that no deferred tax liability should be recognised in relation to these balances given the ability of the Group to control the
remittance of these earnings and the Group’s operational plans for the relevant entity. Further information on the level of these
reserves is disclosed in note 23.

(iv) Assets held for sale 

The directors review the fair value of the Group’s available-for-sale investments to confirm that such assets are recorded at a value
that does not exceed the fair value of the asset.

(v) Goodwill arising on acquisition of subsidiaries and associates

On acquisition of shares in subsidiary companies or associated undertakings, the directors compare the fair value of the consideration
given for the shares with the fair value of the assets acquired, including the estimation of the fair value of tangible fixed assets,
intangible fixed assets and biological assets. This comparison is used to establish the value of goodwill, or, the excess of fair value
of the identifiable assets and liabilities acquired over their cost.

44

A N N UA L R E P O RT   2 0 0 8

NOTES TO THE CONSOLIDATED ACCOUNTS

NOTE3 Business and geographical segments

2008

PRIMARY SEGMENT:

PLANTATION

CATTLE

PROPERTY MANUFACTURING

OTHER

TOTAL

SECONDARY SEGMENT:

INDONESIA

MALAYSIA

TOTAL

AUSTRALIA

MALAYSIA

THAILAND

US$’000

US$’000

US$’000

US$’000

US$’000

US$’000

US$’000

US$’000

Total revenue
Total gross profit

Continuing operations

Revenue

Gross profit/(loss)

25,205
14,893

25,205

14,893

3,624
2,197

28,829
17,090

630

25,835

(132)

14,761

Gain/(loss) on biological assets
Planting expenditure

24,416
(13,283)

(190)
—

24,226
(13,283)

4,504
(975)

4,504

(975)

—
—

—
—

—

—

—
—

5,916
357

—

—

—
—

Foreign-exchange gains
Other administrative expenses

Group operating profit

Exceptional credit

Profit before interest

Net interest and financial income

Group-controlled profit before tax

Taxation

Group-controlled profit after tax

Share of associated companies’
profit after tax

Discontinued operations:

Revenue

Gross profit

Other income and expenses

Profit for the year

Minority interests

9,866

—

9,866

(1,264)

3,528

—

—

—

2,994

2,329

2,994

2,329

—

—

—

—

5,916

357

Profit for the year attrubutable to equity holders 

Assets
Interests in associates

127,695
34,314

14,009
—

141,704
34,314

27,857
41,352

—
22,578

162,009

14,009

176,018

69,209

22,578

1,020
—

1,020

Unallocated assets

Consolidated total assets

48
48

48

48

—
—

—

—

—

—
—

—

39,297
16,520

30,387

13,834

24,226
(13,283)

44
(4,182)

20,639

3,900

24,539

(1,092)

23,447

(6,490)

16,957

12,130

8,910

2,686

21,823

24,509

53,596

(3,807)

49,789

170,581
98,244

268,825

36,842

305,667

Liabilities

20,911

1,275

22,186

17,761

—

109

—

40,056

Unallocated liabilities

Consolidated total liabilities

Other information
Capital additions
Depreciation and amortisation

2,718
1,553

82
94

2,800
1,647

856
322

—
—

—
40

32
49

3,688
2,058

4,236

44,292

45

Notes to the consolidated accounts
FOR THE YEAR ENDED 31 DECEMBER 2008

NOTE3 Business and geographical segments CONTINUED

2007

PRIMARY SEGMENT:

PLANTATION

CATTLE

PROPERTY

MANUFACTURING

OTHER

TOTAL

SECONDARY SEGMENT:

INDONESIA

MALAYSIA

TOTAL

AUSTRALIA

MALAYSIA

THAILAND

US$’000

US$’000

US$’000

US$’000

US$’000

US$’000

US$’000

US$’000

Total revenue
Total gross profit

Continuing operations

Revenue

Gross profit/(loss)

19,417
11,213

19,417

11,213

Gain/(loss) on biological assets
Planting expenditure

18,912
(8,636)

4,989
2,929

24,406
14,142

519

(59)

(165)
—

19,936

11,154

18,747
(8,636)

1,284
(580)

1,284

(580)

—
—

—
—

—

—

—
—

2,332
99

—

—

—
—

Foreign-exchange losses
Other administrative expenses

Group operating profit

Exceptional credit

Profit before interest

Net interest and financial income

Group-controlled profit before tax

Taxation

Group-controlled profit after tax

Share of associated companies’
profit after tax

Discontinued operations:

Revenue

Gross profit

Other income and expenses

14,900

—

14,900

2,840

12,872

—

—

—

4,470

2,988

4,470

2,988

—

—

—

—

2,332

99

Profit for the year

Minority interests

Profit for the year attributable to equity holders

Assets
Interests in associates

96,915
31,406

34,702
—

131,617
31,406

33,300
46,202

1,542
29,436

128,321

34,702

163,023

79,502

30,978

2,816
—

2,816

Unallocated assets

Consolidated total assets

45
45

45

45

—
—

—

—

—

—
—

—

28,067
13,706

21,265

10,619

18,747
(8,636)

(1,487)
(5,141)

14,102

3,641

17,743

(457)

17,286

(7,113)

10,173

30,612

6,802

3,087

2,758

5,845

46,630

(4,366)

42,264

169,275
107,044

276,319

17,222

293,541

Liabilities

20,196

8,032

28,228

22,199

323

135

—

50,885

Unallocated liabilities

Consolidated total liabilities

Other information
Capital additions
Depreciation and amortisation

5,118
1,607

7
114

5,125
1,721

9,808
249

19
71

3
41

—
—

14,955
2,082

7,297

58,182

46

A N N UA L R E P O RT   2 0 0 8

NOTE4 Employees

Employee costs during year
Wages and salaries
Social-security costs
Past-service liabilities
Other pension costs

Average number of persons employed
Estate manual
Local management
United Kingdom head office

NOTES TO THE CONSOLIDATED ACCOUNTS

2008
US$’000

4,407
178
331
381

5,297

2007
US$’000

5,174
217
278
499

6,168

NUMBER

NUMBER

1,267
145
6

1,418

1,677
150
6

1,833

Details of directors’ remuneration required by the Companies Act 1985 are shown within the report of the board to the shareholders
on directors’ remuneration on pages 34 and 35 and form part of these audited financial statements.

NOTE5 Exceptional credit

Credit on purchase of shares in associated undertaking (see notes 2e and 2f)
Previously unrealised profit on sale of land to associated undertaking released

through the income statement on sale of that land to third party

Restructuring
Group profit on sale of tangible fixed assets

Total net exceptional credit

There was no material impact on the tax credit resulting from the exceptional charge in either year.

NOTE6 Investment revenue

Interest receivable on bank deposits
Dividends from equity investment held as available for sale

NOTE7 Finance costs

Interest payable on bank loans and overdrafts
Diminution in value of investment

2008
US$’000

3,707

193
—
—

3,900

1,012
283

1,295

2,057
330

2,387

2007
US$’000

—

3,855
(247)
33

3,641

1,100
206

1,306

1,763
—

1,763

47

Notes to the consolidated accounts
FOR THE YEAR ENDED 31 DECEMBER 2008

NOTE8 Group-controlled profit before taxation

Profit on ordinary activities before taxation is stated after charging
Depreciation of property, plant and equipment
Auditors’ remuneration – audit fee
Staff costs (note 4)

The analysis of auditors’ remuneration is as follows:

* Fees payable to Deloitte LLP and their associates for services to the Group:

Audit of UK parent company
Audit of consolidated financial statements
Audit of UK subsidiaries
Audit of overseas subsidiaries

2008
US$’000

2,058
427
5,297

20
188
—
114

322

2007
US$’000

2,082
574
6,168

20
264
30
204

518

* In addition to the above fees of US$105,000 (2007 US$56,000) were payable to other firms for the audit of subsidiary companies.

NOTE9 Tax charge on profit on ordinary activities

United Kingdom corporation tax charge for the year
Relief for overseas taxation

Overseas taxation
Adjustments in respect of prior periods

Total current tax

Deferred taxation - origination and reversal of timing differences

5,314
(5,314)

—

5,420
1

5,421

1,069

6,490

4,868
(4,868)

—

5,187
(20)

5,167

1,946

7,113

The standard rate of tax for the year, based on the United Kingdom standard rate of corporation tax, is 28.5% (2007 – 30%).
The standard rate of Indonesian tax is 30% for the current and previous years. The actual tax charge is lower (2007 higher)
than the standard rate for the reasons set out in the following reconciliation.

2008
CONTINUING
OPERATIONS
US$’000

2008
DISCONTINUED
OPERATIONS
US$’000

2007
CONTINUING
OPERATIONS
US$’000

2007
DISCONTINUED
OPERATIONS
US$’000

Profit on ordinary activities before tax

Tax on profit on ordinary activities at standard rate

Factors affecting the charge for the year
Non-taxable gain
Expenses not deductible for tax purposes
Unrelieved losses
Utilisation of losses brought forward
Exchange differences
Differences on overseas dividends
Lower rate applicable to disposals of tangible fixed assets
Biological assets
Other differences

Total actual amount of current tax

23,447

6,681

(1,056)
492
757
—
(366)
880
—
(868)
(30)

6,490

The Group tax charge on discontinued operations is set out in note 10.

25,724

7,330

—
116
—
—
695
—
(6,661)
—
(265)

1,215

17,286

5,186

—
249
1,825
(41)
674
565
(1,157)
—
(188)

7,113

6,954

2,086

—
21
—
—
(352)
—
(291)
—
(355)

1,109

48

A N N UA L R E P O RT   2 0 0 8

NOTES TO THE CONSOLIDATED ACCOUNTS

NOTE10 Discontinued operations and assets held for sale

The sale of land, planting and buildings on the Malaysian plantations, Perhentian Tinggi and Sungei Kruit Estates, was agreed during 2007
and completed during 2008. The assets covered by the sales contracts were treated as assets held for sale at 31 December 2007. In
September 2008, an agreement was made to dispose of the Group’s Thai rubber-manufacturing subsidiary, Supara Company Limited.
This is treated as held for sale at 31 December 2008, with the sale expected to be completed during the first half of 2009. No
impairment losses have been recognised on this change of classification. The results of discontinued operations are shown below.

US$’000

Revenue
Other income and expenses

Profit before tax

Attributable tax expense

Gain on asset disposals by discontinued operations
Attributable tax expense

23,453
(115)

US$’000

2,062
(139)

2008
US$’000

8,910
(6,639)

2,271

(1,100)

1,171

23,338

24,509

The effect of discontinued operations on segment results is shown in note 3. The following assets of the one subsidiary
(2007 – two estates) in question were classified as held for sale at the balance-sheet date:

Freehold land
Leasehold land, non-depreciable
Biological assets
Buildings
Plant, equipment and vehicles

Trade and other payables
Deferred-tax liability

—
65
—
196
14

275

(109)
—

166

2007
US$’000

6,802
(1,910)

4,892

(970)

3,922

1,923

5,845

1,542
14,205
7,694
115
60

23,616

—
(2,308)

21,308

During the year, discontinued operations contributed US$3.1 million to the Group’s net operating cash flows
(2007 US$1.9 million), contributed US$40.0 million in respect of investing activities (2007 US$4.9 million)
and made no payments in respect of financing activities (2007 US$ nil).

NOTE11 Dividends paid and proposed

2008 interim dividend – 2.00p per 10p share (2007 interim dividend – 2.00p)
2007 final dividend – 5.00p per 10p share (2006 final dividend – 4.50p)

2008
US$’000

1,675
5,144

6,819

2007
US$’000

2,067
4,588

6,655

Following the year end, the board has proposed a final dividend for 2008 of 5.00p per 10p share. If confirmed at the annual general
meeting, it will be paid on or after 19 June 2009 to those shareholders on the register at the close of business on 22 May 2009.

49

Notes to the consolidated accounts
FOR THE YEAR ENDED 31 DECEMBER 2008

NOTE12 Basic and diluted earnings per share

The calculation of earnings per 10p share is based on:

Profit for the year

Continuing operations
Discontinued operations
Continuing and discontinued operations

Average number of shares in issue
Diluted average number of shares in issue*

2008
NUMBER OF
SHARES

2008

US$’000

25,280
24,509
49,789

2007

US$’000

36,419
5,845
42,264

2007
NUMBER OF
SHARES

51,721,726
53,446,285

51,341,761
53,118,232

* The difference between the number of shares in issue and the diluted number of shares relates to unexercised share options

held by directors and key employees of the Group.

NOTE13 Goodwill

At 1 January
Additions

At 31 December

2008
US$’000

1,008
149

1,157

2007
US$’000

902
106

1,008

The directors have tested goodwill for impairment, concluding that the carrying amounts are recoverable. The goodwill has arisen
in respect of the Group’s new plantation projects in Indonesia on Bangka Island and in Kalimantan. Given the size of the goodwill
balance, the directors do not consider it necessary to provide detailed disclosures regarding the impairment review.

NOTE14 Biological assets

Non-current biological assets comprise plantation bearer assets. The Group values these plantation assets using a discounted
cash flow over the expected 25-year economic life of the asset. The discount rate used in this valuation is 14%. The price of the
crop (oil-palm fresh fruit bunches) is taken to be the 20-year average based on historic selling prices or, where the plantation has
its own mill, an inference based on the widely-quoted commodity price for crude palm oil delivered c.i.f. Rotterdam. The directors
have concluded that using a 20-year average provides their best estimate of the prices to be achieved over the valuation period.

Presentation
Following the publication of the 2007 annual report, the directors conducted a review of the way in which the gain/(loss) on
biological assets was presented in the income statement. They concluded that a more meaningful presentation would be to classify
the cost of new planting after gross profit, as is biological gain, rather than classify it within cost of sales. This change does not
affect reported figures for revenue or operating profit. The effect on the comparative period has been to increase gross profit by
US$8,636,000.

Assumptions
The long-term average price and exchange rates used in determining the valuations were as follows:

Price of crude palm oil (US$/tonne, cif Rotterdam)
Exchange rate (Rupiah per US Dollar)

31 DECEMBER
2008

31 DECEMBER
2007

486
10,950

455
9,419

50

A N N UA L R E P O RT   2 0 0 8

NOTES TO THE CONSOLIDATED ACCOUNTS

NOTE14 Biological assets CONTINUED

Sensitivity in valuation of plantation assets
A change of US$25 in the price assumption for palm oil has the following effect on the valuation of plantation assets:

Subsidiaries
Associated companies

A change of 1% in the discount rate has the following effect on the valuation of plantation assets:

Subsidiaries
Associated companies

Biological non-current assets

Gain in fair value:
Initial recognition
Current period

Total gain in fair value*
Decreases due to disposal and reclassification

Change in carrying value of biological assets
Brought forward at 1 January

Carried forward at 31 December

2008
PLANTATION
US$’000

6,054
18,172

24,226
—

24,226
54,553

78,779

-US$ 25 CIF
US$’000

+US$ 25 CIF
US$’000

(8,235)
(2,886)

(11,121)

-1%
US$’000

5,374
1,226

6,600

8,235
2,886

11,121

+1%
US$’000

(4,803)
(1,404)

(6,207)

2007
PLANTATION
US$’000

6,088
13,212

19,300
(7,764)

11,536
43,017

54,553

* Of the total gain in fair value, US$24,226,000 (2007 US$18,747,000) relates to continuing operations.

MATURE

IMMATURE

2008 TOTAL

MATURE

IMMATURE

2007 TOTAL

Oil palm planting and crop

Planted area (hectares)
Subsidiary undertakings
Associated companies (Group share)

Crop (f.f.b.) – tonnes

Fair value of production (US$’000)

7,678
5,594

13,272

8,924
757

9,681

16,602
6,351

7,479
5,522

22,953

13,001

4,838
769

5,607

2008

161,538

13,324

The only restrictions over biological assets are described in note 2(k) (i). The Group’s financial risk-management strategy for
agricultural activity is described in the review of operations on pages 23 to 25.

12,317
6,291

18,608

2007

162,558

11,783

51

Notes to the consolidated accounts
FOR THE YEAR ENDED 31 DECEMBER 2008

NOTE14 Biological assets CONTINUED

Within the Group income statement and balance sheet additional, non-statutory, columns have been inserted to show the impact
of the recognition of the valuation of biological bearer assets. The biological bearer-asset adjustment column shows the impact
of recording the valuation of the Group’s biological bearer assets, as well as its share of the equivalent asset recognised by associates,
and the related deferred taxation.
In the balance sheet, the adjustment column shows that the recognition of the biological asset valuation replaces depreciated historical
planting costs of US$30,519,000 (2007 US$17,443,000) which, prior to the adoption of IFRS, were included in the carrying value of
property, plant and equipment. These costs are now replaced by the biological bearer-asset adjustment which, including the Group’s
share of the asset recognised by associates, together with the related deferred tax, amounts to US$85,347,000 (2007 US$68,588,000).

NOTE15 Property, plant and equipment

Cost or valuation
At 1 January 2008

Transfers
Additions
Exchange differences
Reclassified as held for sale (see note 10)
Reclassified to current assets
Disposals

24,889

11,802

15,677

—
117
(5,047)
—
—
—

—
911
(19)
(65)
(534)
—

95
744
(706)
(673)
—
(91)

At 31 December 2008

19,959

12,095

15,046

FREEHOLD LAND
US$’000

LEASEHOLD
LAND – NON-
DEPRECIABLE
US$’000

PLANT,
EQUIPMENT
AND VEHICLES
US$’000

CONSTRUCTION
IN PROGRESS
US$’000

BUILDINGS
US$’000

TOTAL
US$’000

60,678

—
3,688
(6,265)
(1,210)
(534)
(257)

56,100

8,035
2,058
(304)
(935)
(208)

8,646

8,215

—
1,773
(493)
(472)
—
(166)

8,857

3,934
1,027
(215)
(458)
(167)

4,121

95

(95)
143
—
—
—
—

143

—
—
—
—
—

—

—
—
—
—
—

—

—
112
—
—
—

112

4,101
919
(89)
(477)
(41)

4,413

19,959

11,983

10,633

4,736

143

47,454

16,965

—
7,668
1,798
(1,542)
—

20,845

2,757
2,876
356
(14,205)
(827)

14,248

—
1,638
381
(590)
—

—

—
—
—
—

—

—

—
—
—
—

—

3,546

1,240
54
(475)
(264)

4,101

5,704

—
2,773
314
(537)
(39)

8,215

3,511

842
73
(477)
(15)

3,934

4,510

62,272

(2,757)
—
—
—
(1,658)

—
14,955
2,849
(16,874)
(2,524)

95

60,678

—

—
—
—
—

—

7,057

2,082
127
(952)
(279)

8,035

24,889

11,802

11,576

4,281

95

52,643

Accumulated depreciation
At 1 January 2008
Charge for the year
Exchange differences
Reclassified as held for sale (see note 10)
Disposals

At 31 December 2008

Net book value
At 31 December 2008

Cost or valuation
At 1 January 2007

Transfers
Additions
Exchange differences
Reclassified as held for sale (see note 10)
Disposals

Accumulated depreciation
At 1 January 2007

Charge for the year
Exchange differences
Reclassified as held for sale (see note 10)
Disposals

At 31 December 2007

Net book value
At 31 December 2007

At 31 December 2007

24,889

11,802

15,677

As at 31 December 2008 the Group had entered into contractual commitments for the acquisition of property, plant and equipment
amounting to US$3,062,000 (2007 US$3,080,000).

52

A N N UA L R E P O RT   2 0 0 8

NOTES TO THE CONSOLIDATED ACCOUNTS

NOTE16 Non-current investments

Investments in associated undertakings
Other investments

Details of the principal subsidiary and associated undertakings are given on page 71.

(a) Associated undertakings

2008
US$’000

98,244
2,679

100,923

Share of net assets
At 1 January 2008
Exchange differences
Purchases
Share of reserves
Profit for the year
Net dividends received

At 31 December 2008

Positive goodwill
At 1 January 2008
Additions

At 31 December 2008

Net book value
At 31 December 2008

At 31 December 2007

2007
US$’000

107,044
3,101

110,145

SHARE OF
NET ASSETS
UNLISTED
US$’000

106,429
(15,300)
6,342
5,028
12,130
(17,266)

97,363

615
266

881

98,244

107,044

During the year the Group acquired 4.73% of The North Australian Pastoral Company Pty Limited. The fair value of the
assets exceeded the fair value of the consideration by US$3,707,000, which has been credited to the income statement
as an exceptional item.

At valuation
Unlisted (directors’ valuation)

2008
US$’000

2007
US$’000

130,000

140,000

53

Notes to the consolidated accounts
FOR THE YEAR ENDED 31 DECEMBER 2008

NOTE16 Non-current investments CONTINUED

(a) Associated undertakings (continued)

The Group’s aggregate share of the summarised results of its associated undertakings is shown below:

PT AGRO
MUKO
US$’000

PT KERASAAN
INDONESIA
US$’000

THE NORTH
AUSTRALIAN
PASTORAL
COMPANY
PTY LIMITED
US$’000

BERTAM
PROPERTIES
SDN. BHD.
US$’000

2008
Revenue
Profit/(loss) after tax

Assets
Liabilities

Net assets

2007
Revenue
Profit after tax

Assets
Liabilities

Net assets

21,745
8,410

32,026
(2,687)

29,339

15,465
12,456

29,656
(3,240)

26,416

3,554
1,456

5,314
(339)

4,975

2,961
2,444

5,562
(572)

4,990

19,570
(1,264)

72,509
(31,157)

41,352

11,953
2,840

80,520
(34,318)

46,202

(b) Other available-for-sale investments (unlisted)

At 1 January
Exchange differences
Transfer from associated undertakings
Provision for diminution in value of investment

At 31 December 1

10,158
3,528

28,029
(5,451)

22,578

17,753
12,872

37,035
(7,599)

29,436

2008
US$’000

3,101
(92)
—
(330)

2,679

TOTAL
US$’000

55,027
12,130

137,878
(39,634)

98,244

48,132
30,612

152,773
(45,729)

107,044

2007
US$’000

155
10
2,936
—

3,101

1 The directors have reviewed the fair values of the Group’s available-for-sale investments and made provision for the diminution

of the value of certain investments.

The Group held 20% of Kennedy, Burkill & Company Berhad (“KBH”) and 30% of Asia Green Environmental Sdn. Berhad (“AG”),
companies incorporated in Malaysia. Their net assets at 31 December 2008 and their results for the year then ended were,
respectively, US$12,276,000 and US$893,000 for KBH and US$174,000 and US$(288,000) for AG. These were accounted
for as investments, not using the equity method.

54

A N N UA L R E P O RT   2 0 0 8

NOTES TO THE CONSOLIDATED ACCOUNTS

NOTE17 Current biological assets

2008

LIVESTOCK
US$’000

CROPS
US$’000

TOTAL
US$’000

LIVESTOCK
US$’000

CROPS
US$’000

Gain in fair value – initial recognition
Increase due to purchases
Decreases due to disposal and reclassification
Net exchange differences

—
1,000
(1,349)
(416)

801
—
(1,057)
—

801
1,000
(2,406)
(416)

Change in carrying value of biological assets

(765)

(256)

(1,021)

Brought forward at 1 January

Carried forward at 31 December

1,836

1,071

1,057

801

2,893

1,872

—
1,636
(767)
99

968

868

1,057
—
—
—

1,057

—

1,836

1,057

Livestock
Head sold (number)
Subsidiary

Cattle revenue (US$’000)
Subsidiary

Grain crops
Crops harvested (tonnes)
Subsidiary

Crop revenue (US$’000)
Subsidiary

NOTE18 Inventories

Processed produce for sale
Estate stores
Nurseries

2,777

2,300

9,617

2,039

2008
US$’000

3,119
1,100
6,073

10,292

2007

TOTAL
US$’000

1,057
1,636
(767)
99

2,025

868

2,893

1,266

988

935

296

2007
US$’000

3,118
1,768
4,636

9,522

55

Notes to the consolidated accounts
FOR THE YEAR ENDED 31 DECEMBER 2008

NOTE19 Trade and other receivables

Trade receivables
Amounts owed by associated undertakings
Other receivables
Prepayments and accrued income

2008
US$’000

2,093
—
2,119
964

5,176

2007
US$’000

1,416
3
3,284
553

5,256

Sales of palm oil are generally made for cash payment in advance of delivery. Sales of rubber are made for payment within 21 days.
The Group makes full provision against invoices outstanding for more than 30 days. At 31 December 2008 there were no allowances
for doubtful debts (2007 – nil). The directors consider the carrying amount of trade and other receivables approximates their fair value.

NOTE20 Cash and cash equivalents

Cash and cash equivalents

56,472

31,765

Cash and cash equivalents comprise cash held by the Group and short-term bank deposits with an original maturity of three months
or less. The carrying value of these assets approximates their fair value.

NOTE21 Trade and other payables

Trade payables
Amounts owed to associated undertakings
Other payables

3,061
118
2,059

5,238

4,050
163
9,126

13,339

The average credit period taken for trade purchases is 26 days. The Group has processes in place to ensure payables are paid
within the agreed terms.

56

A N N UA L R E P O RT   2 0 0 8

NOTE22 Borrowings

Secured borrowing at amortised cost
Bank overdrafts
Bank loans

Total borrowings
Amount due for settlement within 12 months

More than five years

NOTES TO THE CONSOLIDATED ACCOUNTS

2008
US$’000

18,986
2,018

21,004

2007
US$’000

24,391
2,003

26,394

18,986

24,391

2,018

2,003

The secured borrowings on bank overdraft are treasury bills which are payable within one year but can be rolled over within the
limits of the facility.

Analysis of borrowings by currency:

31 December 2008
Bank overdrafts
Bank loans

31 December 2007
Bank overdrafts
Bank loans

AUSTRALIAN
DOLLARS
US$’000

US DOLLARS
US$’000

18,986
—

18,986

24,391
—

24,391

—
2,018

2,018

—
2,003

2,003

TOTAL
US$’000

18,986
2,018

21,004

24,391
2,003

26,394

The other principal features of the Group’s borrowings are as follows:

(i) Bank overdrafts are repayable on demand. Overdrafts of US$19 million (2007 US$24 million) have been secured by a charge over

certain Group assets in Australia.

(ii) The Group has one outstanding bank loan:

(a) Deutsche Investitions – und Entwicklungsgesellschaft (“DEG”), secured on the assets of the subsidiary developing the Group’s

estate on Bangka Island.

Due in more than five years

Undrawn borrowing facilities

2008
US$’000

2,018

2007
US$’000

2,003

At 31 December 2008, the Group had available US$17.8 million (2007 US$17.8 million) of undrawn committed borrowing
facilities in respect of which all conditions precedent had been met in addition to an undrawn overdraft facility of A$0.5 million
(2007 A$0.5 million).

57

Notes to the consolidated accounts
FOR THE YEAR ENDED 31 DECEMBER 2008

NOTE22 Borrowings CONTINUED

The weighed average interest rates paid during the year were as follows:

Bank overdrafts
Bank loans

NOTE23 Deferred tax

2008
%

8.0
7.3

2007
%

9.6
6.7

The following are the major deferred tax liabilities and assets recognised by the Group and movements thereon.

At 1 January 2008
Charge/(credit) to income
Exchange differences

At 31 December 2008

ACCELERATED
TAX
DEPRECIATION
US$’000

REVALUATION
OF LAND
US$’000

BIOLOGICAL
ASSETS
US$’000

PAST-SERVICE
LIABILITIES
US$’000

482
148
(71)

559

3,220
—
(653)

11,133
2,309
—

2,567

13,442

(415)
(40)
65

(390)

OTHER
TIMING
DIFFERENCES
US$’000

(2,388)
(1,348)
278

TOTAL
US$’000

12,032
1,069
(381)

(3,458)

12,720

Certain deferred tax assets and liabilities have been offset. The following is the analysis of the deferred tax balances (after offset)
for financial reporting purposes:

Deferred tax liabilities
Deferred tax assets

2008
US$’000

15,054
(2,334)

12,720

2007
US$’000

13,042
(1,010)

12,032

At the balance-sheet date, the Group had unused tax losses of US$20,983,000 (2007 US$20,455,000) available for offset
against future profits. A deferred tax asset has been recognised in respect of US$13,999,000 (2007 US$8,371,000) of such
losses. No deferred tax asset has been recognised in respect of the remaining US$6,984,000 (2007 US$12,084,000) due to
the unpredictability of future profit streams. These losses may be carried forward indefinitely.

At the balance-sheet date, the aggregate amount of temporary differences associated with undistributed earnings of subsidiaries
for which deferred tax liabilities have not been recognised was US$148,751,000 (2007 US$126,250,000). No liability has been
recognised in respect of these differences because either the Group is in a position to control the timing of the reversal of the
temporary differences or such a reversal would not give rise to an additional tax liability.

At the balance-sheet date, the aggregate amount of temporary differences associated with undistributed earnings of associates
for which deferred tax liabilities have not been recognised was US$23,946,000 (2007 US$39,019,000). No liability has been
recognised in respect of these differences because either the Group is in a position to control the timing of the reversal of the
temporary differences or such a reversal would not give rise to an additional tax liability.

At the balance-sheet date, the aggregate amount of temporary differences associated with outstanding executive share options
for which deferred tax assets have not been recognised was US$3,027,000 (2007 US$14,669,000). No asset has been recognised
in respect of these differences due to the unpredictability of future profit streams.

58

A N N UA L R E P O RT   2 0 0 8

NOTES TO THE CONSOLIDATED ACCOUNTS

NOTE24 Retirement-benefit obligations

The Group’s only obligation relates to an unfunded, non-contributory, post-employment benefit scheme in Indonesia. A lump sum
is paid to employees on retirement or on leaving the Group’s employment. This terminal benefit is accrued by the Group and charged
in the income statement on the basis of individuals’ service at the balance-sheet date. Retirement is assumed at the earlier of age 55
years or 30 years’ service. No allowance is made for mortality or internal promotion.

The main assumptions used to assess the Group’s liability are:

Discount rate
Salary increase per annum

Reconciliation of scheme liabilities:
Current service cost
Interest cost
Actuarial gains and losses

Less: Benefits paid out

Movement in the year

Brought forward at 1 January
Exchange differences

Carried forward at 31 December

2008
%

12.0
8.0

2007
%

10.0
7.5

US$’000

US$’000

146
143
42

331

(111)

220

1,375
(218)

1,377

156
162
(40)

278

(380)

(102)

1,542
(65)

1,375

NOTE25 Called-up share capital

Shares of 10p each
At 1 January 2008

Issued during the year

At 31 December 2008

At 1 January 2007

Issued during the year

At 31 December 2007

AUTHORISED
NUMBER

ALLOTTED, FULLY
PAID AND VOTING
NUMBER

AUTHORISED
£’000

ALLOTTED, FULLY
PAID AND VOTING
US$’000

87,000,000

51,690,758

—

520,827

87,000,000

52,211,585

87,000,000

50,961,432

—

729,326

87,000,000

51,690,758

8,700

—

8,700

8,700

—

8,700

8,728

84

8,812

8,582

146

8,728

During the year, 131,250 (2007 – 729,326) 10p shares were issued as a result of the exercise of share options. Total cash proceeds
received by the Company were US$280,445 (2007 US$1,095,000). In addition, 389,577 (2007 nil) 10p shares were issued as
consideration for the acquisition of Sandlark Pty Limited (see note 32).

59

Notes to the consolidated accounts
FOR THE YEAR ENDED 31 DECEMBER 2008

NOTE26 Share-based payments

The Company has a share-option scheme for directors and selected employees of the Group. Options are exercisable at a price equal
to the quoted market price of the Company’s shares on the date of grant. The vesting period is three years. If the options remain
unexercised after a period of ten years from the date of grant, the options expire. Options are forfeited if the employee leaves the
Group before the options vest. Details of the share options outstanding during the year are as follows:

Outstanding at beginning of period
Granted during the period
Exercised during the period

Outstanding at the end of the period

Exercisable at the end of the period

2008

2007

NUMBER OF
SHARE OPTIONS

WEIGHTED-AVERAGE
EXERCISE PRICE
(IN BRITISH PENCE)

NUMBER OF
SHARE OPTIONS

WEIGHTED-AVERAGE
EXERCISE PRICE
(IN BRITISH PENCE)

2,622,711
75,000
(131,250)

2,566,461

2,416,461

113.9
159.5
95.4

116.2

3,277,037
75,000
(729,326)

2,622,711

2,547,711

100.0
385.0
79.4

113.9

The weighted-average share price at the date of exercise for share options exercised during the period was 244p. The options
outstanding at 31 December 2008 had a weighted-average remaining contractual life of 5.6 years. The Group recognised total
expenses of US$49,000 related to equity-settled share-based payment transactions (2007 – US$11,000).

The details of the directors’ share options are set out in the report of the board to the shareholders on directors’ remuneration on page 35.

NOTE27 Reserves

SHARE
PREMIUM
ACCOUNT
US$’000

REVALUATION
RESERVE
US$’000

CAPITAL
REDEMPTION
RESERVE
US$’000

MERGER
RESERVE
US$’000

SHARE
OPTION
RESERVES
US$’000

SHARE OF
ASSOCIATES’
RESERVES
US$’000

FOREIGN
EXCHANGE
RESERVE
US$’000

TOTAL
US$’000

RETAINED
EARNINGS
US$’000

At 1 January 2008

18,352

16,974

3,896

1,056

483

57,437

(140)

98,058

116,626

Exchange differences
Issue of shares
Share-based payments
Other
Released to income

statement 

Unrealised share of

movements in associated
undertakings’ reserves

Dividends from

associated undertakings
Goodwill on acquisition

of associate

Profit for the financial year
Dividend paid (see note 11)

—
1,328
—
—

—

—

—

—
—
—

(1,532)
—
—
—

(5,162)

—

—

—
—
—

—
—
—
—

—

—

—

—
—
—

—
—
—
—

—

—

—

—
—
—

— (14,193)
—
—
—
31
—
—

1,699
—
—
—

(14,026)
1,328
31
—

(6,182)
—
17
150

—

—

—

—

(5,162)

4,969

1,321

—

1,321

—

— (17,266)

— (17,266)

17,266

—
—
—

3,707
12,130
—

—
3,707
— 12,130
—
—

(3,441)
37,659
(6,819)

At 31 December 2008

19,680

10,280

3,896

1,056

514

43,136

1,559

80,121

160,245

60

A N N UA L R E P O RT   2 0 0 8

NOTES TO THE CONSOLIDATED ACCOUNTS

NOTE27 Reserves CONTINUED

SHARE
PREMIUM
ACCOUNT
US$’000

REVALUATION
RESERVE
US$’000

CAPITAL
REDEMPTION
RESERVE
US$’000

MERGER
RESERVE
US$’000

OTHER
RESERVES
US$’000

SHARE OF
ASSOCIATES’
RESERVES
US$’000

FOREIGN
EXCHANGE
RESERVE
US$’000

TOTAL
US$’000

RETAINED
EARNINGS
US$’000

At 1 January 2007

17,403

16,184

3,896

(7,620)

492

36,616

(226)

66,745

108,368

Exchange differences
Issue of shares
Share-based payments
Disposal of subsidiaries
Released to income

statement

Unrealised share of

movements in associated
undertakings’ reserves

Dividends from

associated undertakings
Transfer to other investments
Write-off of negative goodwill
Profit for the financial year
Dividend paid (see note 11)

—
949
—
—

—

—

—
—
—
—
—

1,002
—
—
7,092

(7,304)

—

—
—
—
—
—

—
—
—
—

—

—

—
—
—
—
—

—
—
—
8,676

—

—

—
—
—
—
—

—
—
(9)
—

—

—

—
—
—
—
—

6,255
—
—
—

7,343
86
949
—
—
(9)
— 15,768

1,294
—
20
(15,768)

—

—

(7,304)

3,449

(1,780)

—

(1,780)

—

(11,396)
(923)
(1,947)
30,612
—

— (11,396)
(923)
—
—
(1,947)
— 30,612
—
—

11,396
923
1,947
11,652
(6,655)

At 31 December 2007

18,352

16,974

3,896

1,056

483

57,437

(140)

98,058

116,626

The revaluation reserve relates to the revaluation surplus recognised under UK GAAP. On transition to IFRS the Group elected
to treat the revalued amount of the fixed assets as their deemed cost.

NOTE28 Minority interest

Opening balance 1 January

Share of profit in the year
Dividends paid
Sale of subsidiary
Acquisition of subsidiary

Closing balance 31 December

2008
US$’000

11,947

3,807
(1,085)
(2,472)
—

12,197

2007
US$’000

8,609

4,366
(498)
(794)
264

11,947

61

Notes to the consolidated accounts
FOR THE YEAR ENDED 31 DECEMBER 2008

NOTE29 Disposal of subsidiary

On 17 January 2008, the Group disposed of its interest in Straits Beach Properties Sdn. Bhd. for a cash consideration of
US$1,400,000. The net assets of the company at the date of disposal and at the 31 December 2007 were:

Property, plant and equipment
Trade and other payables

Gain on disposal

Total consideration

NOTE30 Note to the consolidated cash-flow statement

Operating profit – continuing operations

– discontinued operations

Biological gain
Goodwill
Depreciation of property, plant and equipment
Impairment
Past-service liabilities
Share-based payments

Operating cash flows before movements in working capital

Increase in inventories
(Increase)/decrease in receivables
(Decrease)/increase in payables

Cash used in operating activities

Income tax paid
Interest paid

Net cash from operating activities

2008
US$’000

20,639
1,943

(23,205)
(3,441)
2,058
422
220
48

(1,316)

(861)
(165)
(7,858)

(10,200)

(9,467)
(2,057)

(21,724)

2008
US$’000

1,542
(1,565)

(23)

150

1,767

2007
US$’000

14,102
4,747

(21,325)
—
2,082
—
(102)
11

(485)

(6,187)
2,492
6,413

2,233

(5,320)
(1,763)

(4,850)

62

A N N UA L R E P O RT   2 0 0 8

NOTES TO THE CONSOLIDATED ACCOUNTS

NOTE31 Financial instruments

Capital-risk management

The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns whilst maximising
the return to shareholders. The capital structure of the Group consists of debt, (see note 22), cash and cash equivalents and equity
attributable to equity holders of the parent, comprising issued capital, reserves and retained earnings. The Group is not subject
to any externally-imposed capital requirements.

The Group’s board continues to monitor the capital structure based on the funding requirements of the Group. At the balance-sheet
date the Group had net funds of US$35,468,000 (2007 US$5,371,000) being the net of cash and cash equivalents as shown
in note 20 and borrowings as shown in note 22, and equity attributable to equity holders of the parent of US$249,178,000
(2007 US$223,412,000). The board intends to fund the planned Indonesian expansion by a combination of the disposal
of its remaining Malaysian interests and by securing additional borrowings.

Categories of financial instruments

All of the Group’s financial assets are classified as loans and receivables, with the exception of its other investments shown in
note 16(b) which are classified as available-for-sale financial assets. All of the Group’s financial liabilities are measured at amortised cost.

In the opinion of the directors, there was no significant difference between the carrying values and estimated fair values of the Group’s
primary financial assets and liabilities at either the current, or preceding, financial year end.

Financial-risk-management objectives

The main risks arising from the Group’s financial instruments are foreign-currency risk, interest-rate risk, credit risk and liquidity
risk. The board reviews and agrees the policies for managing these risks. The policies and the impact of these risks on the Group’s
balance sheet at the end of the financial year are summarised below.

Foreign-currency risk

The majority of the Group’s operations are undertaken in Indonesia, Malaysia and Australia. The Group does not have transactional
currency exposures arising from sales or purchases by an operating unit but the Group’s balance sheet can be significantly affected
by movements in exchange rates. Whilst the Group’s trading takes place in local currencies in South East Asia, relevant commodity
prices are determined in US Dollars by a world market which reduces the Group’s currency risk. The Group has a no hedging policy
and does not make use of forward-currency contracts.

The currency profile of the Group’s monetary assets, excluding trade and other receivables, are as follows:

US Dollar
Malaysian Ringgit
Sterling
Australian Dollar
Indonesian Rupiah
Thai Baht

2008
US$’000

37,818
11,346
5,896
910
328
174

56,472

2007
US$’000

19,609
7,671
2,637
858
720
270

31,765

The currency profile of the Group’s monetary liabilities, excluding trade and other payables, are shown in note 22.

63

Notes to the consolidated accounts
FOR THE YEAR ENDED 31 DECEMBER 2008

NOTE31 Financial instruments CONTINUED

The Group is exposed to changes in foreign-currency exchange rates, both in relation to the impact of movements on its non-US
Dollar monetary assets and also in relation to the consolidation of its non-US Dollar functional currency subsidiary and associated
undertakings. The most significant sensitivities arise in respect of movements in the Australian Dollar and Malaysian Ringgit.
Management estimates that a 10% weakening of the US Dollar against these currencies would have the following impact on
the result and net assets of its two relevant associated undertakings:

Australian Dollar
Result for the year
Net assets

Malaysian Ringgit
Result for the year
Net assets

Interest-rate risk

2008
US$’000

(377)
(3,738)

(1,288)
(7,287)

2007
US$’000

(53)
(4,701)

(1,297)
(7,187)

In order to optimise the income received on its cash deposits the Group continuously reviews the terms of these deposits to take
advantage of the best market rates. UK funds are passed through a broker with banks who have a credit rating of at least AA minus.

The Group’s only financial liabilities other than short-term trade and other payables are the borrowings referred to in note 22.
The overdraft is denominated in Australian Dollars and interest is charged at a variable rate linked to the Australian base rate.
The loan is denominated in US Dollars and interest is charged at a floating rate linked to US Dollar LIBOR.

The Group’s net position means it is not materially exposed to changes in interest rates on its floating-rate financial assets and liabilities.

Credit risk

The Group’s credit risk on cash deposits is described above. Regarding trade receivables, the Group performs a credit evaluation
before extending credit to customers. The Group does not have any significant concentrations of credit risk (defined by management
as more than 5% of gross monetary assets), other than in relation to bank deposits which management seeks to mitigate through
the use of banks with high credit ratings.

The Group’s maximum exposure to credit risk is represented by the carrying amount of financial assets in the financial statements.

Liquidity risk

The Group manages liquidity risk by maintaining adequate cash reserves and banking facilities through active monitoring
of the Group’s forecast and actual cash flows. The Group has undrawn borrowing facilities as described in note 22.

All of the Group’s monetary financial assets and liabilities have a maturity profile of less than one year with the exception
of the Group’s bank loans. Certain of the Group’s short-term borrowings are made under longer-term facility agreements.
The maturity profile for those financial liabilities is shown in note 22.

64

A N N UA L R E P O RT   2 0 0 8

NOTES TO THE CONSOLIDATED ACCOUNTS

NOTE32 Related-party transactions

Remuneration of key management personnel

The remuneration of the directors, who are the key management personnel of the Group, is set out in the report of the board
to the shareholders on directors’ remuneration on page 34. The directors’ participation in the executive share-option scheme
is disclosed on page 35.

Purchase of shares

On 5 November 2008 the Company acquired Sandlark Pty Limited (“Sandlark”) from Mr J D Shaw and his wife. Its principal asset
was its holding of 302,607 shares in The North Australian Pastoral Company Pty. Limited. The purchase price for Sandlark was settled
by way of the issue to Mr & Mrs Shaw of 389,577 new M.P. Evans Group PLC shares.

Apart from this, no director had an interest in any transaction with the Group at any time during the year.

During the year, the Group undertook the following transactions with related parties:

Agistment revenue on livestock belonging to

The North Australian Pastoral Company Pty Limited

2008
US$’000

2007
US$’000

165

—

65

Independent auditors’ report  TO THE MEMBERS OF M. P. EVANS GROUP PLC

We have audited the parent-Company financial
statements of M. P. Evans Group PLC for the year
ended 31 December 2008 which comprise the
Company balance sheet and the related notes (i) to (x).
These parent-Company financial statements have been
prepared under the accounting policies set out therein.

We have reported separately on the Group financial
statements of M. P. Evans Group PLC for the year
ended 31 December 2008.

This report is made solely to the Company’s members,
as a body, in accordance with section 235 of the
Companies Act 1985. Our audit work has been
undertaken so that we might state to the Company’s
members those matters we are required to state to
them in an auditors’ report and for no other purpose.
To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than
the Company and the Company’s members as a body,
for our audit work, for this report, or for the opinions
we have formed.

RESPECTIVE RESPONSIBILITIES OF DIRECTORS
AND AUDITORS

The directors’ responsibilities for preparing the annual
report and the parent-Company financial statements
in accordance with applicable law and United Kingdom
Accounting Standards (United Kingdom Generally
Accepted Accounting Practice) are set out in the
statement of directors’ responsibilities.

Our responsibility is to audit the parent-Company
financial statements in accordance with relevant legal
and regulatory requirements and International Standards
on Auditing (UK and Ireland).

We report to you our opinion as to whether the parent-
Company financial statements give a true and fair view
and whether the parent Company financial statements
have been properly prepared in accordance with the
Companies Act 1985. We also report to you whether in
our opinion the report of the directors is consistent with
the parent-Company financial statements. The information
given in the report of the directors includes that specific
information presented in the chairman’s statement and
the review of operations that is cross referred from the
principal-activities section of the report of the directors.

In addition, we report to you if, in our opinion, the
Company has not kept proper accounting records,
if we have not received all the information and
explanations we require for our audit, or if information
specified by law regarding directors’ remuneration
and other transactions is not disclosed.

We read the other information contained in the
annual report as described in the contents section
and consider whether it is consistent with the audited

parent-Company financial statements. We consider
the implications for our report if we become aware
of any apparent misstatements or material
inconsistencies with the parent-Company financial
statements. Our responsibilities do not extend to
any further information outside the annual report.

BASIS OF AUDIT OPINION

We conducted our audit in accordance with
International Standards on Auditing (UK and Ireland)
issued by the Auditing Practices Board. An audit
includes examination, on a test basis, of evidence
relevant to the amounts and disclosures in the parent-
Company financial statements. It also includes
an assessment of the significant estimates and
judgments made by the directors in the preparation
of the parent-Company financial statements, and
of whether the accounting policies are appropriate
to the Company’s circumstances, consistently applied
and adequately disclosed.

We planned and performed our audit so as to obtain
all the information and explanations which we
considered necessary in order to provide us with
sufficient evidence to give reasonable assurance that
the parent-Company financial statements are free from
material misstatement, whether caused by fraud
or other irregularity or error. In forming our opinion
we also evaluated the overall adequacy of the
presentation of information in the parent-Company
financial statements.

OPINION

In our opinion:

the parent-Company financial statements give a true
and fair view, in accordance with United Kingdom
Generally Accepted Accounting Practice, of the state
of the Company’s affairs as at 31 December 2008
and its profit for the year then ended;

the parent-Company financial statements have
been properly prepared in accordance with the
Companies Act 1985; and

the information given in the report of the directors
is consistent with the parent-Company financial
statements.

DELOITTE LLP
Chartered Accountants and Registered Auditors,
Crawley, United Kingdom

30 April 2009

66

A N N UA L R E P O RT   2 0 0 8

Parent-Company balance sheet
AT 31 DECEMBER 2008

NOTE

US$’000

2008
US$’000

US$’000

2007
US$’000

Fixed assets

Tangible fixed assets

Investments

Current assets

Debtors

Cash at bank and in hand

Total assets

Creditors – amounts falling due

within one year

Net current assets/(liabilities)

Capital and reserves

Called-up share capital

Other reserves

Profit and loss account retained earnings

(iv)

(v)

(vi)

(vii)

(viii)

(ix)

(ix)

922

44,199

67,010

33,721

938

43,118

45,121

44,056

56,549

7,418

100,731

145,852

(82,492)

18,239

63,360

8,812

25,524

29,024

63,360

63,967

108,023

(67,147)

(3,180)

40,876

8,728

24,165

7,983

40,876

These financial statements were approved by the board of directors on 30 April 2009 and signed on its behalf

Philip Fletcher     Peter Hadsley-Chaplin

Directors

67

Notes to the parent-Company balance sheet
FOR THE YEAR ENDED 31 DECEMBER 2008

NOTE i Significant accounting policies

Basis of accounting
The separate financial statements of the Company are presented as required by the Companies Act 1985. They have been prepared
under the historical-cost convention and in accordance with applicable United Kingdom Accounting Standards and law.
The principal accounting policies are summarised below. The directors have concluded that the functional currency is the US Dollar.

Tangible fixed assets
Freehold property is not depreciated as the charge would be immaterial, but is tested for impairment. Plant, equipment and vehicles
are depreciated over their estimated useful lives at 25%.

Investments
Fixed-asset investments in subsidiaries are shown at cost less provision for impairment.

NOTE ii Profit for the year

As permitted by section 230 of the Companies Act 1985, the Company has elected not to present its own profit and loss account for the year.
M. P. Evans Group PLC reported a profit for the financial year ended 31 December 2008 of US$27,843,000 (2007 US$7,906,000).

The auditors’ remuneration for audit and other services is disclosed in note 8 to the consolidated financial statements.

NOTE iii Employees

Employee costs during year
Wages and salaries
Social security costs
Pension costs

Average number of persons employed
Staff
Directors

NOTE iv Tangible fixed assets

Cost
At 1 January 2008
Additions
Disposals

At 31 December 2008

68

A N N UA L R E P O RT   2 0 0 8

2008
US$’000

1,113
138
225

1,476

2007
US$’000

1,277
669
255

2,201

NUMBER

NUMBER

4
2

6

4
2

6

BUILDINGS
US$’000

PLANT, EQUIPMENT
AND VEHICLES
US$’000

834
—
—

834

571
33
(26)

578

TOTAL
US$’000

1,405
33
(26)

1,412

NOTE iv Tangible fixed assets CONTINUED

Accumulated depreciation
At 1 January 2008
Disposals
Charge for the year

At 31 December 2008

Net book value
At 31 December 2008

Net book value
At 31 December 2007

NOTE v Fixed-asset investments

Subsidiary undertakings

At 1 January 2008
Additions

At 31 December 2008

NOTES TO THE PARENT-COMPANY BALANCE SHEET

BUILDINGS
US$’000

PLANT, EQUIPMENT
AND VEHICLES
US$’000

TOTAL
US$’000

—
—
—

—

834

834

467
(26)
49

490

88

104

467
(26)
49

490

922

938

AT COST
US$’000

56,814
1,081

57,895

PROVISIONS
US$’000

NET BOOK VALUE
US$’000

13,696
—

13,696

43,118
1,081

44,199

The following companies are the principal direct subsidiary companies of M. P. Evans Group PLC:

M.P. Evans & Co. Limited
Sungkai Holdings Limited
Bertam (UK) Limited
Sungkai Estates Limited
The Singapore Para Rubber Estates, Limited

Further information on the principal subsidiaries of the Group is given on page 71.

NOTE vi Debtors

Amount falling due within one year
Amounts owed by subsidiary undertakings
Other debtors
Prepayments and accrued income

COUNTRY OF
OPERATION

HOLDING
%

UK
UK
UK, Australia
UK
UK

2008
US$’000

66,966
19
25

67,010

100
100
100
100
100

2007
US$’000

56,486
42
21

56,549

69

Notes to the parent-Company balance sheet
FOR THE YEAR ENDED 31 DECEMBER 2008

NOTE vii Creditors – amounts falling due within one year

2008
US$’000

81,394
1,098

82,492

2007
US$’000

64,472
2,675

67,147

Amounts owed to subsidiary undertakings
Other creditors

NOTE viii Called-up share capital

See note 25 to the consolidated financial statements.

NOTE ix Reserves

At 1 January 2008

Issue of shares
Share-based payments
Profit for the financial year
Dividend (see note 11)

SHARE
PREMIUM
ACCOUNT
US$’000

CAPITAL
REDEMPTION
RESERVE
US$’000

MERGER
RESERVE
US$’000

OTHER
RESERVES
US$’000

TOTAL
US$’000

18,352

3,896

1,434

483

24,165

1,328
—
—
—

—
—
—
—

—
—
—
—

—
31
—
—

1,328
31
—
—

PROFIT
AND LOSS
ACCOUNT
US$’000

7,983

—
17
27,843
(6,819)

At 31 December 2008

19,680

3,896

1,434

514

25,524

29,024

NOTE x Reconciliation of movements in shareholders’ funds

Profit attributable to members of the company
Dividends paid

Issue of shares
Share-based payments

Net addition in shareholders’ funds

Opening shareholders’ funds

Closing shareholders’ funds

2008
US$’000

27,843
(6,819)

21,024

1,412
48

22,484

40,876

63,360

2007
US$’000

7,906
(6,655)

1,251

1,095
11

2,357

38,519

40,876

70

A N N UA L R E P O RT   2 0 0 8

Subsidiary and associated undertakings

SUBSIDIARY UNDERTAKINGS

Details of the principal subsidiary undertakings as at 31 December 2008 are as follows:

NAME OF SUBSIDIARY

PT Bilah Plantindo

PT Pangkatan Indonesia

PT Sembada Sennah Maju

PT Simpang Kiri Plantation

Indonesia

PT Gunung Pelawan Lestari

PT Prima Mitrajaya Mandiri

PT Teguh Jayaprima Abadi

PT Evans Indonesia

Gubbagunyah Partnership

Bertam Consolidated Rubber

Company Limited

Bertam (U.K.) Limited*

Supara Company Limited

% OF SHARES
AND VOTING
RIGHTS HELD

COUNTRY OF
INCORPORATION

COUNTRY OF
OPERATION

FIELD OF ACTIVITY

80

80

80

80

90

92.5

92.5

100

100

100

100

100

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Indonesia

Australia

England
and Wales

England
and Wales

Indonesia

Australia

Malaysia

United Kingdom
and Australia

Production of oil palm f.f.b.

Production of crude palm oil
and palm kernels

Production of oil palm f.f.b. 

Production of oil palm f.f.b.

In the process of development
into an oil-palm plantation

In the process of development
into an oil-palm plantation

In the process of development
into an oil-palm plantation

Provision of consultancy services

Beef-cattle farming

Production of oil palm f.f.b.
and holding of investments

Investment holding company

Thailand

Thailand

Rubber manufacture

The shareholdings in the above companies represent shares except Gubbagunyah Partnership which has no class of share.

All of the above subsidiaries are held through intermediary holding companies with the exception of those marked * which are held
directly by M. P. Evans Group PLC.

ASSOCIATED UNDERTAKINGS

Details of the associated undertakings as at 31 December 2008 are as follows:

ISSUED, FULLY-PAID
SHARE CAPITAL

%
HELD

COUNTRY OF
INCORPORATION

COUNTRY OF
OPERATION

FIELD OF ACTIVITY

Unlisted

PT Agro Muko

Rp54.58m

31.53

Indonesia

Indonesia

Production of palm oil,
palm kernels and rubber 

PT Kerasaan Indonesia

Rp138.07m

38.00

Indonesia

Indonesia

Production of oil-palm f.f.b.

The North Australian Pastoral

A$16.80m

34.37

Australia

Australia

Beef-cattle farming

Company Pty Limited

Bertam Properties Sdn. Berhad.

Rp60.00m

40.00

Malaysia

Malaysia

Property development

The shareholdings in the above companies represent shares. The investments in associated undertakings are held by
subsidiary undertakings.

71

Analysis of land areas
AT 31 DECEMBER 2008

The information in the following pages does not form part of the audited financial statements.

OIL PALM

RUBBER

UNPLANTED CATTLE

TOTAL

OWNED

MATURE

IMMATURE

TOTAL MATURE IMMATURE

OIL PALM

TOTAL
RUBBER

%

HA

HA

HA

HA

HA

HA

HA

HA

HA

INDONESIA

Subsidiary undertakings

Bilah

Pangkatan

Sennah

Simpang Kiri

East Kalimantan

Bangka

80.00

80.00

80.00

80.00

92.50

90.00

2,369

1,954

1,093

2,197

348

501

511

264

— 5,060

— 2,240

2,717

2,455

1,604

2,461

5,060

2,240

Total majority-owned

7,613

8,924

16,537

Associated undertakings

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

Agro Muko

Kerasaan

31.53

38.00

15,311

2,042

17,353

1,560

487 2,047

2,017

298

2,315

—

—

—

Total minority-owned

17,328

2,340

19,668

1,560

487 2,047

244

131

209

193

18,940

9,760

29,477

3,514

47

3,561

Total Indonesian majority
and minority-owned

MALAYSIA

Subsidiary undertakings

24,941

11,264

36,205

1,560

487 2,047

33,038

Bertam

100.00

65

Associated undertaking

Bertam Properties

40.00

243

Total Malaysian majority
and minority-owned

308

—

—

—

65

—

—

—

9

243

308

—

—

—

—

—

—

314

323

—

—

—

—

—

—

—

—

—

—

—

—

—

—

2,961

2,586

1,813

2,654

24,000

12,000

46,014

22,914

2,362

25,276

71,290

74

557

631

AUSTRALIA

Subsidiary undertaking

Woodlands aggregation

100.00

—

—

—

—

—

—

—

31,000

31,000

Associated undertaking

The North Australian
Pastoral Company
Pty Limited

Total Australian majority
and minority-owned

34.37

—

—

—

—

—

—

—

—

—

—

—

—

— 6,000,000

6,000,000

— 6,031,000

6,031,000

72

A N N UA L R E P O RT   2 0 0 8

5-year summary

Production

Palm oil

Palm kernels

Crops

Oil palm fresh fruit bunches (“f.f.b.”)

Majority-owned estates

Associated-company estates

Average sale prices

2008

2007

2006

2005

2004

TONNES

TONNES

TONNES

TONNES

TONNES

22,300

6,100

19,500

5,400

24,000

6,000

21,600

5,000

—

—

161,538

355,216

162,558

355,768

213,392

364,594

222,683

334,830

228,287

335,997

US$

US$

US$

US$

US$

Palm oil – Rotterdam c.i.f. per tonne

941

781

475

420

475

Exchange rates

US$1 = Indonesian Rupiah – average

– year end

US$1 = Australian Dollar

– average

– year end

US$1 = Malaysian Ringgit – average

– year end

– average

– year end

£1 = US Dollar

Revenue

Gross profit

9,657

10,950

1.20

1.43

3.33

3.46

1.85

1.44

9,140

9,419

1.20

1.14

3.44

3.31

2.00

1.99

9,167

8,994

1.33

1.27

3.67

3.53

1.84

1.96

9,712

9,840

1.31

1.36

3.79

3.78

1.82

1.72

8,953

9,336

1.36

1.29

3.80

3.80

1.83

1.92

US$’000

US$’000

US$’000

£’000

£’000

30,387

13,834

21,265

10,619

17,286

6,345

8,211

20,425

12,182

Group-controlled profit before taxation

23,447

US CENTS

US CENTS

US CENTS

Basic earnings per share – continuing

48.88

– continuing

and discontinued

96.26

Dividend per share

PENCE

7.00

70.94

82.32

PENCE

7.00

32.71

49.75

PENCE

6.50

5,082

7,482

PENCE

8.67

—

PENCE

6.25

12,911

6,374

10,862

PENCE

13.86

—

PENCE

6.00

US$’000

US$’000

US$’000

£’000

£’000

Equity attributable to members of

M. P. Evans Group PLC

Net cash (outflow)/inflow from

operating activities

249,178

223,412

183,695

70,970

59,834

(21,724)

(4,850)

(9,234)

5,499

8,684

* The figures for 2004 and 2005 have not been restated following the adoption of IFRS, and hence reflect the Group’s result

expressed under UK-GAAP.

73

Notice of meeting

NOTICE IS HEREBY GIVEN that the annual general meeting

hereof” were omitted from the second line of article 4(C)

of M. P. Evans Group PLC will be held at Tallow Chandlers’

and, for the purpose of such power, the reference in

Hall, 4 Dowgate Hill, London EC4R 2SH on 17 June 2009

article 4(C)(a) to “where the equity securities attributable

at 12 noon for the following purposes:

AS ORDINARY BUSINESS

1 To receive and consider the report of the directors and

the audited financial statements for the year ended

31 December 2008

RESOLUTION ON FORM OF PROXY No 1

2 To declare a final dividend.

RESOLUTION ON FORM OF PROXY No 2

to the interests of all of the holders of the shares are

proportionate (as nearly as may be) to the numbers of

shares held by them” shall be deemed to exclude the

Company in respect of any treasury shares held by it.

RESOLUTION ON FORM OF PROXY No 7

8 That the Company is hereby generally and unconditionally

authorised to make market purchases (within the meaning

of section 163 of the Companies Act 1985) of shares of

10p each in the capital of the Company provided that:

(a) the maximum number of shares hereby authorised to

3 To re-elect Mr P E Hadsley-Chaplin as a director

be purchased is 5,221,159;

RESOLUTION ON FORM OF PROXY No 3

(b) the minimum price which may be paid for each share

4 To re-elect Mr P A Fletcher as a director

is 10p (exclusive of expenses);

RESOLUTION ON FORM OF PROXY No 4

5 To re-appoint Deloitte LLP as auditors and to authorise

the directors to determine their remuneration.

RESOLUTION ON FORM OF PROXY No 5

AS SPECIAL BUSINESS

To consider and, if thought fit, pass the following resolutions,

of which resolution 6 will be proposed as an ordinary

resolution and resolutions 7, 8 and 9 will be proposed as

special resolutions:

6 That the maximum nominal amount of relevant securities

(within the meaning of section 80 of the Companies Act

1985) which the directors are authorised to allot pursuant

to article 4(B) of the Company’s articles of association shall

be £1,740,212 provided that this authority shall expire at

the conclusion of the next annual general meeting of the

Company or on 30 June 2010 whichever shall be the earlier.

RESOLUTION ON FORM OF PROXY No 6

7 That the directors be empowered to allot equity securities

(as defined in section 94(2) of the Companies Act 1985)

pursuant to the authority conferred by resolution 6 as if

section 89(1) of the Companies Act 1985 did not apply

to any such allotment provided that this power shall be

limited to any allotment falling within the provisions of

article 4(C)(a) of the Company’s articles of association

or any allotment up to an aggregate nominal amount of

£522,116 falling within the provisions of article 4(C)(b)

of the Company’s articles of association. Such power will

extend to the sale of treasury shares (within the meaning

of section 162A of the Companies Act 1985) for cash as

if in respect of any such sale the words “pursuant to the

authority from time to time conferred by article 4(B)

(c) the maximum price (exclusive of expenses) which may
be paid for each share is an amount equal to 105% of

the average of the middle-market quotations for such

shares as derived from the Daily Official List of the London

Stock Exchange for the five business days immediately

preceding the day of purchase; and

(d) the authority hereby conferred shall expire at the

conclusion of the next annual general meeting of the

Company or on 30 June 2010 whichever shall be the

earlier save that the Company may, before the expiry

of this authority, make a contract of purchase which

will or may be executed wholly or partly after such

expiry and may make a purchase of shares pursuant

to any such contract.

RESOLUTION ON FORM OF PROXY No 8

9 That, until the earlier of 30 June 2010 and the date of

the Company’s next annual general meeting, a general

meeting other than an annual general meeting may be

called on not less than 14 clear days’ notice.

RESOLUTION ON FORM OF PROXY No 9

By order of the board

J F Elliott
Secretary
30 April 2009

74

A N N UA L R E P O RT   2 0 0 8

NOTICE OF MEETING

NOTES

1 A member of the Company entitled to attend, speak and

vote at the meeting convened by this notice may appoint

a proxy to exercise all or any of his rights to attend,

registered in their name at that time. Changes to the

register of members after that time will be disregarded

in determining the rights of any person to attend and

vote at the meeting.

speak and vote at the meeting on his or her behalf.

5 In order to facilitate voting by corporate representatives

A proxy need not be a member of the Company.

at the meeting, arrangements will be put in place at

Appointment of a proxy will not subsequently preclude

the meeting so that (i) if a corporate shareholder has

a member from attending and voting at the meeting in

appointed the chairman of the meeting as its corporate

person if he or she so wishes. A member may appoint

representative with instructions to vote on a poll in

more than one proxy provided that each proxy is

accordance with the directions of all of the other

appointed to exercise the rights attached to different

corporate representatives for that shareholder at the

shares held by the member. The form of proxy contains

meeting, then on a poll those corporate representatives

instructions on how to appoint more than one proxy.

will give voting directions to the chairman and the

2 A form of proxy for use at the meeting is enclosed.

Please return the form of proxy as soon as possible.

To be valid, it must be received by post or (during

normal business hours only) by hand at the office

of the registrars, Computershare Investor Services PLC,

at The Pavilions, Bridgwater Road, Bristol, BS99 6ZY

no later than 12 noon on 15 June 2009 (or, if the meeting

is adjourned, no later than 48 hours before the time for

holding the adjourned meeting, or, if a poll is taken

otherwise than at or on the same day as the meeting

at which it is demanded, no later than 24 hours before

the time appointed for the taking of the poll).

3 The right to appoint a proxy does not apply to persons

whose shares are held on their behalf by another person

and who have been nominated to receive

communications from the Company in accordance with

section 146 of the Companies Act 2006 (“nominated

persons”). Nominated persons may have a right under

an agreement with the registered shareholder who holds

the shares on their behalf to be appointed (or to have

someone else appointed) as a proxy. Alternatively, if

chairman will vote (or withhold a vote) as corporate

representative in accordance with those directions;

and (ii) if more than one corporate representative for

the same corporate shareholder attends the meeting

but the corporate shareholder has not appointed the

chairman of the meeting as its corporate representative,

a designated corporate representative will be nominated,

from those corporate representatives who attend, who

will vote on a poll and the other corporate representatives

will give voting directions to that designated corporate

representative. Corporate shareholders are referred

to the guidance issued by the Institute of Chartered

Secretaries and Administrators on proxies and corporate

representatives (www.icsa.org.uk) for further details of

this procedure. The guidance includes a sample form

of representation letter if the chairman is being appointed

as described in (i) above. 

6 As at 30 April 2009, the Company’s issued share capital

consisted of 52,211,585 shares carrying one vote each.

Therefore the total number of voting rights in the

Company as at that date was 52,211,585.

nominated persons do not have such a right, or do not

7 Copies of the directors’ service contracts and terms and

wish to exercise it, they may have a right under such an

conditions of appointment will be available for inspection

agreement to give instructions to the person holding the

at the registered office of the Company during normal

shares as to the exercise of voting rights.

4 Pursuant to regulation 41 of the Uncertificated Securities

business hours and at the place of the meeting from

15 minutes prior to the meeting until its conclusion.

Regulations 2001, the Company has specified that only

Any addressee of this notice who has sold or transferred

those shareholders registered on the register of members

all of the shares of the Company held by him or her

of the Company at 11.00 p.m. on 15 June 2009 (or, if the

should pass the annual report of which this notice forms

meeting is adjourned, 48 hours before the time of the

part (including the form of proxy enclosed herewith)

adjourned meeting) shall be entitled to attend and vote

to the person through whom the sale was effected

at the meeting in respect of the number of shares

for transmission to the transferee or purchaser.

75

Professional advisers and representatives

SECRETARY AND REGISTERED OFFICE

MANAGING AGENTS IN SUMATRA, INDONESIA

John F Elliott
3 Clanricarde Gardens
Tunbridge Wells
Kent TN1 1HQ

Tel: 01892 516333
Fax: 01892 518639
www.mpevans.co.uk
Company number: 1555042

INDEPENDENT AUDITORS

Deloitte LLP
Chartered Accountants and
Registered Auditors
Crawley

REGISTRARS

Computershare Investor Services PLC
The Pavilions
Bridgwater Road
Bristol BS99 6ZZ

Tel: 08707 071176
Fax: 08707 036101
www.computershare.com
Email: www.investorcentre.co.uk/contactus

P.T. Tolan Tiga Indonesia
Bank Sumut Building, 7th Floor
Jln Imam Bonjol No 18
Medan 20152
North Sumatra

PRINCIPAL BANKERS

HSBC Bank PLC
105 Mount Pleasant
Tunbridge Wells
Kent TN1 1QP

Bank Mandiri (Persero)
Plaza Mandiri
Kav. 36-38 Jln. Jend. Gatot Subroto
Jakarta 12190
Indonesia

HSBC Bank Malaysia Berhad
1 Leboh Downing
10300 Pulau Pinang
Malaysia

Commonwealth Bank of Australia
PO Box 2856
Toowoomba
Queensland 4350
Australia

NOMINATED ADVISER AND BROKER

Panmure Gordon (UK) Limited
Moorgate Hall
155 Moorgate
London EC2M 6XB

SOLICITORS

Lovells LLP
Atlantic House
Holborn Viaduct
London EC1A 2FG

Designed, typeset and printed
by Michael R. Dalby Limited
21 Bermondsey Trading Estate
Rotherhithe New Road
London SE16 3LL
020 7394 1112
email: mrd@mrdltd.plus.com

76

A N N UA L R E P O RT   2 0 0 8

Venue of annual general meeting

on Wednesday,17 June 2009 at 12 noon

Tallow Chandlers’ Hall
4 Dowgate Hill
London EC4R 2SH

www.mpevans.co.uk